UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20202022
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-37875

FB FINANCIAL CORPORATION
(Exact name of Registrantregistrant as specified in its Charter)charter)

Tennessee62-1216058
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
211 Commerce Street, Suite 300
Nashville, Tennessee
37201
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (615) 564-1212

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading SymbolSymbol(s)  Name of each exchange on which registered 
Common Stock, Par Value $1.00 Per Share FBK  New York Stock Exchange 
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrantregistrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.  YESYes ☐ No ý
Indicate by check mark if the Registrantregistrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YESYes ☐ No ý
Indicate by check mark whether the Registrant:registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrantregistrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer   Accelerated filer 
Non-accelerated filer   Small reporting company 
Emerging growth company     
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 
Indicate by check mark whether the registrant has filed a report on and attestation to its management'smanagement’s assessment of the effectiveness of its internal control over financial reporting
under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐ 
Indicate by check mark whether the Registrantregistrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of June 30, 2020,2022, the last business day of the Registrant’sregistrant's most recently completed second fiscal quarter, the aggregate market value of the Registrant’sregistrant's common stock held by non-affiliates of the registrant was $445.7 million,$1,387,074,163, based on the closing salessale price of $24.77$39.22 per share as reported on the New York Stock Exchange.
The number of shares of Registrant’sregistrant’s Common Stock outstanding as of March 5, 2021February 14, 2023 was 47,307,688.
DOCUMENTS INCORPORATED BY REFERENCE46,631,883.
Portions of the Registrant’sregistrant’s Definitive Proxy Statement relating to the registrant's 2023 Annual Meeting of Shareholders, which will be filed within 120 days after December 31, 2019,2022, are incorporated by reference into Part III of this Annual Report on Form 10-K.
1


Table of Contents
 
  Page
   
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
   
   
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.
  
  
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
  
 
  
Item 15.
Item 16.


2



GLOSSARY OF ABBREVIATIONS AND ACRONYMS

InAs used in this Annual Report on Form 10-K for the years ended December 31, 2022, 2021, and 2020 (this “Annual Report”"Report"), references to “we,” “our,” “us,” “FB Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly ownedwholly-owned banking subsidiary, FirstBank, a Tennessee state charteredstate-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or “FirstBank” refer to FirstBank, our wholly ownedwholly-owned banking subsidiary.
The acronyms and abbreviations identified below are used in the Notes to the Consolidated Financial Statements as well as in the Management’s discussion and analysis of financial condition and results of operations. You may find it helpful to refer to this page as you read this Report.

ABAAmerican Bankers AssociationFHLMCFederal Home Loan Mortgage Corporation
ACLAllowance for credit lossesFNMAFederal National Mortgage Association
AFSAvailable-for-saleGAAPU.S. generally accepted accounting principles
ALCOAsset Liability Management CommitteeGDPGross Domestic Product
AMLAAnti-Money Laundering Act of 2020GLBAGramm-Leach-Bliley Act
ANPRAdvance Notice of Proposed RulemakingGNMAGovernment National Mortgage Association
AOCIAccumulated other comprehensive incomeGSEGovernment-Sponsored Enterprise
ARRCAlternative Reference Rates CommitteeHFIHeld for Investment
ASCAccounting Standard CodificationHFSHeld for Sale
ASUAccounting Standard UpdateHTMHeld to Maturity
BHCABank Holding Company Act of 1956HUDHousing and Urban Development
BSABank Secrecy ActIPOInitial public offering
CARESCoronavirus Aid, Relief, and Economic Security ActIRLCInterest rate lock commitment
CBTClayton Bank and TrustLIBORLondon Interbank Offered Rate
CECLCurrent expected credit lossesLRALender Risk Act
CEOChief Executive OfficerMBSMortgage‑backed securities
CET1Common Equity Tier 1MOUMemorandum of Understanding
CFPBConsumer Financial Protection BureauMPPMortgage Purchase Program
CIBCAChange in Bank Control ActMSAMetropolitan statistical areas
CIPCustomer identification programMSRMortgage servicing rights
CMACash management advancesNIMNet interest margin
COSOCommittee of Sponsoring Organizations of the Treadway CommissionNISTNational Institute of Standards and Technology
COVID-19Coronavirus pandemicNPANonperforming assets
CPRConditional prepayment rateNWGBNorthwest Georgia Bank
CRACommunity Reinvestment ActNYSENew York Stock Exchange
DEIDiversity, Equity, and InclusionOCCOffice of the Comptroller of the Currency
DIFDeposit Insurance FundOFACOffice of Foreign Assets Control
Dodd-Frank ActDodd-Frank Wall Street Reform and Consumer Protection Act of 2010OREOOther real estate owned
DOJDepartment of JusticePCDPurchased credit deteriorated
ECOAEqual Credit Opportunity ActPCIPurchased credit impaired
EPSEarnings per sharePPPPaycheck Protection Program
ERGEmployee Resource GroupsPSUPerformance-based restricted stock units
ESPPEmployee Stock Purchase PlanREITReal estate investment trust
EVEEconomic value of equityROURight-of-use
FASBFinancial Accounting Standards BoardRSURestricted stock units
FBINFirstBank Investments of Nevada, Inc.SBASmall Business Administration
FBITFirstBank Investments of Tennessee, Inc.SDN ListSpecially Designated Nationals and Blocked Persons
FBRMFirstBank Risk ManagementSECU.S. Securities and Exchange Commission
FDICFederal Deposit Insurance CorporationSOFRSecured overnight financing rate
FDICIAFDIC Improvement ActTDFITennessee Department of Financial Institutions
Federal ReserveBoard of Governors of the Federal Reserve SystemTDRTroubled debt restructuring
FHLBFederal Home Loan Bank
3


Cautionary note regarding forward-looking statements
This Annual Report contains certain forward-looking statements that are not historical in nature and may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. You can find many of these statements by looking for words such as "anticipates," "expects," "believes," "estimates," "intends" and "forecast" and words or phrases of similar meaning. We makeThese forward-looking statements include, without limitation, statements regarding our liquidity position; projected sources of funds; the effectsCompany’s future plans, results, strategies, and expectations, including but not limited to expectations around changing economic markets. These statements can generally be identified by the use of the COVID-19 pandemicwords and actions taken in response thereto; our securities portfolio; loan sales; adequacy of our allowance for loan and lease losses and reserve for unfunded commitments; impaired loans and future losses; litigation; dividends; fair values of certain assets and liabilities, including mortgage servicing rights values; tax rates; the effect of accounting pronouncements; and strategic initiatives and the timing, benefits, costs and synergies of future acquisition, dispositionphrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “project,” “forecasts” “likely,” “future,” “strategy” and other growth opportunities.
variations of such words and phrases and similar expressions. These forward-looking statements are not historical facts, and are based upon management's current expectations, estimates, and/orand projections, about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond ourthe Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by usthe Company or any other person that such expectations, estimates, and/orand projections will be achieved. Accordingly, we caution youthe Company cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predictpredict. Actual outcomes and that are beyond our control. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date of this Annual Report, actual results may prove to be materially different from the outcomes and results expressed or implied by the forward-looking statements. There are or will be important
A number of factors that could cause our actual results to differ materially from those indicated in thesecontemplated by the forward-looking statements including, but not limited to, the following:
without limitation, (1) current and future economic conditions, including the effects of declinesinflation, interest rate fluctuations, changes in housing and commercialthe economy or global supply chain, supply-demand imbalances affecting local real estate prices, and high unemployment rates and a continued slowdown in economic growth in the local or regional economies in which we operatethe Company operates and/or the U.S.US economy generally;
the effects of the COVID-19 pandemic, including the magnitude and duration of the pandemic and its impact on general economic and financial market conditions and on our business and our customers' business, results of operations, asset quality and financial condition, as well as the efficacy, distribution, and public adoption of vaccines;
(2) changes in government interest rate policies and its impact on ourthe Company’s business, net interest margin, and mortgage operations;
our (3) the Company’s ability to effectively manage problem credits;
(4) the risk that the costCompany’s ability to identify potential candidates for, consummate, and achieve synergies from, potential future acquisitions; (5) difficulties and delays in integrating acquired businesses or fully realizing costs savings, and any revenue synergies and other benefits from future and prior acquisitions; dispositions, restructurings or reorganizations; (6) the merger with Franklin Financial Network, Inc. (the “merger”) or another acquisition may not be realized or may take longer than anticipated to be realized;
disruption from the merger with customer, supplier, or employee relationships;
the risks related to the integrations of the combined businesses following the merger;
the diversion of management time on issues related to the merger;
the ability of FB Financial to effectively manage the larger and more complex operations of the combined company following the merger;
the risks associated with FB Financial’s pursuit of future acquisitions;
reputational risk and the reaction of the parties’ respective customers to the merger;
FB Financial’sCompany’s ability to successfully execute its various business strategies;
(7) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, including legislative developments; (8) the potential impact of the recent change inphase-out of LIBOR or other changes involving LIBOR; (9) the U.S. presidential administrationeffectiveness of the Company’s cybersecurity controls and Congressprocedures to prevent and any resulting impactmitigate attempted intrusions; (10) the Company's dependence on economic policy, capital markets, federal regulation,information technology systems of third party service providers and the response to the COVD-19 pandemic;risk of systems failures, interruptions, or breaches of security; (11) customer behavior; (12) natural disasters or acts of war or terrorism; and
(13) general competitive, economic, political, and market conditions.
The foregoing factors should not be construed as exhaustive and should be read in conjunction with the sections entitled “Risk factors”Factors” and “Management’s discussionDiscussion and analysisAnalysis of financial conditionFinancial Condition and resultsResults of operations”Operations” included in this Annual Report.Report; and in any of the Company’s subsequent Securities and Exchange Commission Filings. Many of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if ourthe underlying assumptions prove to be incorrect, actual results may differ materially from ourthe forward-looking statements. Accordingly, youshareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Annual Report, and we do not undertake anythe Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for usthe Company to predict their occurrence or how they will affect us.the Company. The Company qualifies all forward-looking statements by these cautionary statements.











34



PART I
ITEM - 1. Business
In this annual report,Annual Report, the terms "we," "our," "ours," "us," "FB Financial," and "the Company" refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned subsidiaries, including our state-chartered consolidated banking subsidiary, FirstBank, a Tennessee state chartered bank,"FirstBank" or "the Bank," unless the context indicates that we refer only to the parent company, FB Financial Corporation. The terms "FirstBank" or "the Bank" refer to our wholly owned subsidiary and Tennessee banking corporation.
Overview
FB Financial Corporation is a bank holding company designated as a financial holding company. We are headquartered in Nashville, Tennessee. Our wholly ownedwholly-owned bank subsidiary is FirstBank is the third largest Tennessee-headquartered bank, based on total assets. FirstBankwhich provides a comprehensive suite of commercial and consumer banking services to clients in select markets primarily in Tennessee, NorthKentucky, Alabama Southern Kentucky, and North Georgia. As of December 31, 2020,2022, our footprint included 8182 full-service bank branches and several other limited service banking, ATM and mortgage loan production locations serving the Tennessee metropolitan markets of Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to the metropolitan markets of HuntsvilleBirmingham, Florence and Florence,Huntsville, Alabama and Bowling Green, Kentucky. The Bank also operates in 16 community markets. TheFurther, the Company also provides mortgage banking services utilizing its bank branch network and mortgage banking offices located throughout the southeastern United States in addition to its national internet delivery channel.States. As of December 31, 2020,2022, we had total assets of $11.21$12.85 billion, loans held for investment of $7.08$9.30 billion, total deposits of $9.46$10.86 billion, and total common shareholders’ equity of $1.29$1.33 billion.
Throughout our history, we have steadfastly maintained a community banking approach of personalized relationship-based service, which is delivered locally through experienced bankers in each market. As we have grown, maintaining this relationship-based approach utilizing local, talented and experienced bankers in each market has been an integral component of our success. Our bankers utilize their local knowledge and relationships to deliver timely solutions to our clients. We empower these bankers by giving them local decision making authority supplemented by appropriate risk management. In our experience, business owners and operators prefer to deal with decision makers, and our banking model is built to place the decision maker as close to the client as possible. We have designed our operations, technology, and centralized risk oversight processes to specifically support our operating model. We deploy this operating model universally in each of our markets, regardless of size. We believe we have a competitive advantage in our markets versus both smaller community banks and larger regional and national banks. Our robust offering of products, services and capabilities differentiate us from community banks, and our significant local market knowledge, client service level and the speed with which we are able to make decisions and deliver our services to customers differentiate us from larger regional and national banks.
We seek to leverage our operating model by focusing on profitable growth opportunities across our footprint, focused primarily on both in high-growth metropolitan markets and in stable community markets. As a result, we are able to strategically deploy our capital across our markets to take advantage of those opportunities that we believe provide the greatest certainty of profitable growth and highest returns.
Our operating model is executed by a talented management team lead by our Chief Executive Officer, Christopher T. Holmes. Mr. Holmes, a 30-year banking veteran originally from Lexington, Tennessee, joined the Bank in 2010 as Chief Banking Officer and was appointed Chief Executive Officer and President in 2013. Mr. Holmes has an extensive background in both metropolitan and community banking gained from his time at community banks and larger public financial institutions. Mr. Holmes has assembled a highly effective management team, blending members that have a long history with FirstBank and members that have significant banking experience at other in-market banks.
Our history
Originally chartered in 1906, we are one of the longest continually operating banks in Tennessee. While our deep community roots go back over 100 years, our growth trajectory changed in 1984 when Tennessee businessman James W. Ayers, our Vice Chairmanan experienced banker and Founder, acquiredentrepreneur partnered to acquire Farmers State Bank with an associate.a focus on growing the Bank. In 1988, weFarmers State Bank purchased the assets of First National Bank of Lexington, Tennessee and changed ourthe name to FirstBank, forming the foundation of our current franchise. In 1990, Mr.James W. Ayers became ourFirstBank's sole shareholder and remained ourthe sole shareholder until our initial public offering in September 2016. Under Mr. Ayers’ ownership, weThe Bank grew from a community bank with only $14 million in assets in 1984 to the third largest bank headquartered in Tennessee, based on total assets of $11.21$12.8 billion at December 31, 2020.
4


2022.
From 1984 to 2001, we operated as a community bank growing organically and through small acquisitions in community markets in West Tennessee. In 2001, our strategy evolved from serving purely community markets to include a modest presence in metropolitan markets, expanding our reach and enhancing our growth. We entered Nashville and Memphis in 2001 by opening a branch in each of those markets. In 2004 and 2008, we opened our first branches in Knoxville and Chattanooga, respectively. Although we experienced some growth in each metropolitan market, itthose markets did not become a majorsignificant strategic focus until we implemented our current strategy in the Nashville metropolitan statistical area (“MSA”) in 2012. The successful implementation of this strategy, along with strategic key acquisitions, resulted in growing Nashville into our largest market with 50%48% of our total deposits as of June 30, 2020.2022. Additionally, we expanded into the Huntsville, Alabama MSA in 2014 by opening a branch in Huntsville and loan production office in Florence, Alabama, which was converted to a full service branch in 2019. During 2020, we expanded into the Bowling Green, Kentucky MSA with our acquisition of FNB Financial Corp. in addition to increasing our Nashville MSA market share through our acquisition of Franklin Financial Network, Inc. During 2021, we expanded our banking division into Central Alabama with hiring of additional experienced senior bankers in Birmingham. As a result of this evolution and focus on continuous organic
5


growth, we operate a balanced business model that serves a diverse customer base in both metropolitan and community markets.
Mergers and acquisitions
On September 18, 2015, the Bank completed its acquisition of Northwest Georgia Bank, (“NWGB”), a bank headquartered in Ringgold, Georgia, pursuant to the Agreement and Plan of Merger dated April 27, 2015 by and between the Bank and NWGB. The Company acquired NWGB in a $1.5 million cash purchase. NWGB was merged with and into the Bank, with the Bank as the surviving entity. As of September 18, 2015, the estimated fair value of loans acquired and deposits assumed as a result of the merger was $78.6 million and $246.2 million, respectively.
On July 31, 2017, the Bank completed its merger with Clayton Bank and Trust (“CBT”) and American City Bank (“ACB” and together with CBT,(together the “Clayton Banks”), pursuant to the Stock Purchase Agreement with Clayton HC, Inc., a Tennessee corporation (“Seller”), and James L. Clayton, the majority shareholder of Seller, dated February 8, 2017, as amended on May 26, 2017, with a purchase price of approximately $236.5 million. The Company issued 1,521,200 shares of common stock and paid cash of $184.2 million to purchase all of the outstanding shares of the Clayton Banks. At closing, the Clayton Banks merged with and into FirstBank, with FirstBank continuing as the surviving banking entity. As of July 31, 2017, the estimated fair value of loans acquired and deposits assumed as a result of the merger was $1,059.7 million and $979.5 million, respectively.
On April 5, 2019, the Bank acquired 11 Tennessee and three Georgia branch locations from Atlantic Capital Bank, N.A., ("the Branches") further increasing market share in existing markets and expanding the Company's footprint into new locations. Under the terms of the agreement, the Bank assumed $588.9 million in deposits for a premium of 6.25% and acquired $374.4 million in loans at 99.32% of principal outstanding.
On February 14, 2020, the Company acquired FNB Financial Corp. and its wholly ownedwholly-owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity. The transaction added four branches and expanded the Company's footprint into Kentucky. Under the terms of the agreement, the Company acquired total assets of $258.2 million, loans of $182.2 million and assumed total deposits of $209.5 million. Farmers National shareholders received 954,797 shares of the Company's common stock as consideration in connection with the merger, in addition to $15.0 million in cash consideration.
On August 15, 2020, the Company completed its largest merger to date with Franklin Financial Network, Inc. and its wholly ownedwholly-owned subsidiaries, with FB Financial Corporation continuing as the surviving entity. Under the terms of the agreement, the Company acquired total assets of $3.63 billion, loans of $2.79 billion and assumed total deposits of $3.12 billion in a transaction valued at $477.8 million, which included the issuance of 15,058,181 shares of the Company's common stock. The transaction added a new subsidiary to the Company, FirstBank Risk Management, ("FBRM"), which provides risk management services to the Company in the form of enhanced insurance coverages. It also added a new subsidiary to the Bank, FirstBank Investments of Tennessee, Inc. ("FBIT"), which provides investment services to the Bank. FBIT has a wholly ownedwholly-owned subsidiary, FirstBank Investments of Nevada, Inc. ("FBIN") to provide investment services to FBIT. FBIN has a controlling interest in a subsidiary, FirstBank Preferred Capital, Inc. ("FBPC"), which serves as a real estate investment trust, ("REIT"), to allowwhich allows the Bank to sell real estate loans to the REIT to obtain aoptimize our tax benefit.structure. During the year ended December 31, 2022, the Company began the process of dissolving FBRM which is expected to be completed in the first half of 2023.
See Note 2, “Mergers and acquisitions” in the notes to the consolidated financial statements for further details regarding the terms and conditions of these acquisitions.
56


Our markets
Our market footprint is the southeastern United States, centered around Tennessee, and includes portions of North Alabama, North Georgia and Kentucky.
fbk-20201231_g1.jpgfbk-20221231_g1.jpg
Top Metropolitan Markets(2)Top Metropolitan Markets(2)
Top Community Markets1
Top Metropolitan Markets(2)
Top Community Markets(2)
MarketMarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total DepositsMarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total DepositsMarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total DepositsMarketMarket RankBranches (#)Deposits ($mm)Deposit Market SharePercent of Total Deposits
NashvilleNashville24 4,766 5.9 %50.4 %Lexington332 53.8 %3.7 %Nashville24 5,020 5.4 %47.6 %Lexington374 51.4 %3.5 %
ChattanoogaChattanooga740 6.1 %7.8 %Parsons155 45.7 %1.7 %Chattanooga863 5.7 %8.2 %Tullahoma306 13.7 %2.9 %
KnoxvilleKnoxville526 2.6 %5.6 %Tullahoma151 13.4 %1.7 %Knoxville756 3.1 %7.2 %Dalton230 6.6 %2.2 %
JacksonJackson450 12.2 %4.8 %Huntingdon142 24.2 %1.6 %Jackson543 12.3 %5.2 %Morristown229 9.6 %2.2 %
Bowling GreenBowling Green226 6.3 %2.4 %Paris129 16.4 %1.4 %Bowling Green265 5.8 %2.5 %Huntingdon168 39.2 %1.6 %
MemphisMemphis30 183 0.5 %1.9 %Camden117 17.4 %1.3 %Memphis28 255 0.6 %2.4 %Paris166 16.3 %1.6 %
HuntsvilleHuntsville20 63 0.6 %0.7 %Smithville112 24.1 %1.2 %Huntsville22 75 0.6 %0.7 %Cookeville163 4.2 %1.5 %
BirminghamBirmingham32 60 0.1 %0.6 %Crossville148 9.1 %1.4 %
Note:(1)Source: SNL Financial. Market data is as of June 30, 20202022 and is presented on a pro forma basis for pending and completedannounced acquisitions as of January 15, 2021. Size of bubble represents size of company deposits in a given market.since June 30, 2022.
(2)Source: Company data and S&P Global Market Intelligence; 1Statistics based on county data.Intelligence
Market characteristics and mix.
Metropolitan markets. Our metropolitan markets are generally characterized by attractive demographics and strong economies and offer substantial opportunity for future growth. We compete in these markets with national and regional banks that currently have the largest market share positions and with community banks primarily focused only on a particular geographic area or business niche. We believe we are well positioned to grow our market penetration among our target clients of small to medium sized businesses as well as large corporate businesses and the consumer base working and living in these metropolitan markets. In our experience, such clients demand the product sophistication of a larger bank, but prefer the customer service, relationship focus and local connectivity of a community bank. We believe that our size, product suite and operating model offer us a competitive advantage in these markets versus our smaller competitors, many of which are focused only on specific counties or industries. Our operating model driven by local talent with strong community ties and local authority serves as a key competitive advantage over our larger competitors. We believe that, as a result, we are well positioned to leverage our existing franchise to expand our market share in our markets.
Community markets.    Our community markets tend to be more stable throughout various economic cycles, with primarily retail and small business customer opportunities and more limited competition. We believe this leads to an attractive profitability profile and more granular loan and deposit portfolios. Our community markets are standalone markets and not suburbs of larger markets. We primarily compete in these markets with community banks that generally have less than $1 billion in total assets. Our strategy is to compete against these smaller community banks by providing a broader and more sophisticated set of products and capabilities while still maintaining our local service model. We believe these markets are
67


being deemphasized by national and regional banks which provides us with opportunities to hire talented bankers in these communities and maintain or grow market share in these community markets.
Our core client profile across our footprint includes small businesses, corporate clients and owners, and investors of commercial real estate. We target business clients with substantial operating history that have annual revenues of up to $250 million.history. Our typical business client would keep business deposit accounts with us, and we would look to provide banking services to the owners and employees of the business as well. We also have an active consumer lending business that includes deposit products, mortgages, home equity lines and small consumer finance loans. We continuously strive to build deeper relationships by actively cross-selling incrementaladvising clients and offering products tothat meet thetheir banking needs of our clients.
needs.
The following tables show our deposit market share ranking among banks in Tennessee as of June 30, 20202022 (the most recent date where such information is publicly available). Of the 10 largest banks in the state based on total deposits, fivesix are national or regional banks, which we believe provides us with significant opportunities to gain market share from these banks.
Top 10 banks in Tennessee:
RankCompany nameHeadquartersBranches
(#)
Total
deposits
($bn)
Deposit
market
share
(%)
1First Horizon National Corp. (TN)Memphis, TN164 31.2 16.2 
2Regions Financial Corp. (AL)Birmingham, AL210 22.2 11.5 
3Pinnacle Financial Partners (TN)Nashville, TN50 18.6 9.7 
4Truist Financial Corp. (NC)Charlotte, NC145 16.9 8.8 
5Bank of America Corporation (NC)Charlotte, NC59 16.8 8.7 
6FB Financial Corp (TN)Nashville, TN77 8.3 4.3 
7U.S. Bancorp (MN)Minneapolis, MN69 4.0 2.1 
8Fifth Third Bancorp (OH)Cincinnati, OH39 4.0 2.1 
9Wilson Bank Holding Co. (TN)Lebanon, TN28 2.8 1.4 
10CapStar Financial Hlgs Inc. (TN)Nashville, TN22 2.6 1.3 
RankCompany nameHeadquartersBranches
(#)
Total
deposits
($bn)
Deposit
market
share
(%)
1The Toronto-Dominion BankCherry Hill, NJ136 31.5 14.2 
2Regions Financial Corp. (AL)Birmingham, AL200 25.1 11.3 
3Pinnacle Financial Partners (TN)Nashville, TN54 23.4 10.5 
4Truist Financial Corp. (NC)Charlotte, NC107 18.9 8.5 
5Bank of America Corporation (NC)Charlotte, NC56 18.6 8.4 
6FB Financial Corp (TN)Nashville, TN77 9.5 4.3 
7U.S. Bancorp (MN)Minneapolis, MN67 5.1 2.3 
8Simmons First National Corp. (AR) Pine Bluff, AR47 3.7 1.7 
9Wilson Bank Holding Co. (TN)Lebanon, TN29 3.7 1.7 
10Fifth Third Bancorp (OH)Cincinnati, OH41 3.4 1.5 
Source: S&P Global Market Intelligence and Company reports as of June 30, 2020; total assets as of December 31, 2020,2022 adjusted for pending and completed acquisitions as of January 15, 2021.June 30, 2022.
Our business strategy
Our overall business strategy is comprised of the following core strategies.
Enhance market penetration in metropolitan markets.    In recent years, we have successfully grown our franchise in the Nashville MSA by executing our community bank growth strategy. The strategy is centered on the following: recruiting the best bankers and empowering them with local authority; developing branch density;presence; building brand awareness and growing our business and consumer banking presence; and expanding our product offering and capabilities. These strategies coupled with our personalized, relationship-based client service have contributed significantly to our success. Additionally, we believe that our scale, resources and sophisticated range of products provides us with a competitive advantage over the smaller community banks in the Nashville MSA and our other MSAs. As a result of these competitive advantages and growth strategies, the Nashville MSA has become our largest market. Withmarket with approximately 5.9%5.4% market share, based on pro forma deposits as of June 30, 2020, we2022. We intend to continue to efficiently increase our market penetration through organic growth and strategic acquisitions.  
Based on market and competitive similarities, we believe our growth strategies are transferable to our other metropolitan markets. Wemarkets and we have implemented these strategies with a focus on thein additional markets across our footprint. In Knoxville and Chattanooga, and Knoxville MSAs. Ourwe have achieved top 10 deposit market shares through our acquisitions of Northwest Georgia Bank, the Clayton Banks, and the branches from Atlantic Capital Bank have acceleratedand continued strong organic growth in those markets. In the Memphis, Huntsville and Birmingham MSAs, our growth and profitability in the Chattanooga and Knoxville MSAs,banking model has attracted strong leadership teams and we have continued to build momentumexperienced significant growth in these markets.both deposits and loans.
Pursue opportunistic acquisitions.While most of our growth has been organic, we    We have completed 13 acquisitions in the past 25 years. We pursue acquisitions that enhance market penetration, possess strong core deposits, are accretive to earnings per share while minimizing tangible book value dilution, and meet our internal return targets. We believe that numerous small to mid-sized banks or branch networks will be available for acquisition throughout our footprint as well as in attractive contiguous markets in the coming years due to industry trends, such as compliance and operational challenges, regulatory pressure, management succession issues and shareholder liquidity needs. In Tennessee alone, there are approximately 125110 commercial banks with total assets of less than $5 billion, and in the contiguous states of Alabama,
7


Georgia, Kentucky, North Carolina, South Carolina and Virginia, there are over 475450 commercial banks with under $5 billion in assets. We believe that we are positioned as a natural consolidator because of our financial strength, reputation and operating model.
8


Improve efficiency by leveraging technology and consolidatingscaling operations.   We have invested significantly in our bankers, infrastructure and technology in recent years, which we believe has created a scalable platform that will support future growth across all of our markets. Our bankers and branches, especially in the metropolitan markets, continue to scale in size, and we believe there is capacity to grow our business without adding significantly to our branch network. The Company is a founding member of the USDF Consortium formed in early 2022 with a mission to build a network of banks to further the adoption and interoperability of a bank-minted tokenized deposit. Additionally, we have partnered with Zippy, Inc. to increase access to affordable housing by utilizing technology to transform the manufactured housing lending process. We plan to continue to invest, as needed, in our technology and business infrastructure to support our future growth and increase operating efficiencies. We intend to leverage these investments to consolidate and centralize our operations and support functions while protecting our decentralized client service model.
Seize opportunities to expandDevelop niche banking and noninterest income.    income opportunities.While our primary focus is on capturing opportunities in our core banking business, we have successfully seized opportunities to grow our noninterest income. We have a strong mortgage platform with both a traditional retail delivery channel as well as an online Consumer Direct channel. Additionally, we have successfully expanded our fee-based business to include more robust treasury management, trust and investment services and capital markets revenue streams. We intend to continue emphasizing these business lines which we believe serve as strong customer acquisition channels and provide us with a range of cross-selling opportunities, while making our business stronger and more profitable.
Risk management
General
Our operating model demands a strong risk culture built to address multiple areas of risk, including credit risk, interest rate risk, liquidity risk, price risk, compliance risk, information security/cyber risk, third-party risk, operational risk, strategic risk and reputational risk. Our risk culture is supported by investments in the right people and technologies to protect our business. Our board of directors, through its risk committee,Risk Committee, is ultimately responsible for overseeing risk management of the Company. We have a Chief Risk Officer who oversees risk management across our business (including the Bank).business. Our board, Chief Executive Officer and Chief Risk Officer are supported by the heads of other functional areas at the Bank, including credit, legal, IT, audit, compliance, capital markets, creditloan review, information security and physical security. Our comprehensive risk management framework is designed to complement our core strategy of empowering our experienced, local bankers with local-decision making to better serve our clients.
Our credit policies support our goal of maintaining sound credit quality standards while achieving balance sheet growth, earnings growth, appropriate liquidity and other key objectives. We maintain a risk management infrastructure that includes local authority, centralized policymaking and a strong system of checks and balances under the direction of our Chief Credit Officer.balances. The fundamental principles of our credit policy and procedures are to maintain credit quality standards, which enhance our long-term value to our clients, associates, shareholders and communities. Our loan policies provide our bankers with a sufficient degree of flexibility to permit them to deliver responsive and effective lending solutions to our clients while maintaining appropriate credit quality. Furthermore, our bankers and associates are hired for the long-term and they are incented to focus on long-term credit quality. Since lending represents credit risk exposure, the board of directors and its duly appointed committees seek to ensure that the Bank maintains appropriate credit quality standards. We have established management oversight committees to administer the loan portfolio and monitor credit risk. These committees include our audit committeeACL Committee and credit committee,Corporate Credit Risk Committee and they meet at least quarterly to review the lending activities.
Credit concentration
Diversification of risk is a key factor in prudent asset management. Our loan portfolio is balanced between our metropolitan and community markets and by type, thereby diversifying our loan concentration. Our granular loan portfolio reflects a balanced mix of consumer and commercial clients across these markets that we think provides a natural hedge to industry and market cycles. In addition, risk from concentration is actively managed by management and reviewed by the board of directors of the Bank, and exposures relating to borrower, industry and commercial real estate categories are tracked and measured against policy limits. These limits are reviewed as part of our periodic review of the credit policy. Loan concentration levels are monitored by the ChiefCorporate Credit OfficerRisk Committee and reported to the Credit Risk Committee of the board of directors.
Loan approval process
The loan approval process at the Bank is characterized by local authority supported by a risk control environment that provides for prompt and thorough underwriting of loans. Our localized decision making is reinforced through a centralized review process supported by technology that monitors credits to ensure compliance with our credit policies. Our loan approval method is based on a hierarchy of individual lending authorities for new credits and renewals granted to our individual bankers, market presidents, regional presidents, credit officers, senior management and credit committee.committees. The board of directorsCorporate Credit Risk Committee, along with senior management, establishes the maximum lending limits at each level and our senior management team sets individual authorities within these maximum limits to each individual based on demonstrated experience and expertise, and are periodically reviewed
8


and updated. We believe that the ability to have
9


individual loan authority up to specified levels based on experience and track record coupled with appropriate approval limits for our market presidents, regional presidents, credit officers, senior management and credit officerscommittees allows us to provide prompt and appropriate responses to our clients while still allowing for the appropriate level of oversight.
As a relationship-oriented lender, rather than transaction-oriented lender, substantially alla majority of our loans HFI are made to borrowers or relationships located or operating in our market area. This provides us with a better understanding of their business, creditworthiness and the economic conditions in their market and industry. Furthermore, our associates are held accountable for all of their decisions, which effectively aligns their incentives to reflect appropriate risk management.
In considering loans, we follow the underwriting principles set forth in our credit policy with a primary focus on the following factors:
A relationship with our clients that provides us with a thorough understanding of their financial condition and ability to repay the loan;
verification that the primary and secondary sources of repayment are adequate in relation to the amount of the loan;
adherence to appropriate loan to value guidelines for real estate secured loans;
targeted levels of diversification for the loan portfolio, both as to type of borrower and type of collateral; and
proper documentation of loans, including perfected liens on collateral.
As part of the approval process for any given loan, we seek to minimize risk in a variety of ways, including the following:
analysis of the borrower's and/or guarantor's financial condition, cash flow, liquidity, and leverage;
assessment of the project's operating history, operating projections, location and condition;
review of appraisals, title commitment and environmental reports;
consideration of the management's experience and financial strength of the principals of the borrower; and
understanding economic trends and industry conditions.
The board of directorsCorporate Credit Risk Committee reviews and approves any amendments to the credit policy, monitors loan portfolio trends and credit trends, and reviews andloan reviews. The Credit Risk Committee of the board of directors approves loan transactions that exceed management authorized thresholds as set forth in our credit policy. Loan pricing is established in conjunction with the loan approval process based on pricing guidelines for loans that are set by the Bank’s senior management. We believe that our loan approval process provides for thorough internal controls, underwriting, and decision making.
Lending limits
The Bank is limited in the amount it can loan in the aggregate to a single borrower or related borrowers by the amount of our regulatory capital. Tennessee’s legal lending limit is a safety and soundness measure intended to prevent one person or a relatively small and economically related group of persons from borrowing an unduly large amount of bank funds. It is also intended to safeguard bank’s depositors by diversifying the risk of potential loan losses among a relatively large number of creditworthy borrowers engaged in various types of businesses. Generally, under Tennessee law, loans and extensions of credit to a borrower may not exceed 15% of our bank’s Tier 1 capital, plus an additional 10% of the bank’s Tier 1 capital, with approval of the bank’s board. Further, the Bank may elect to conform to similar standards applicable to national banks under federal law, in lieu of Tennessee law. Because the federal law and Tennessee state law standards are determined as a percentage of the Bank’s capital, these state and federal limits both increase or decrease as the Bank’s capital increases or decreases. Based upon the capitalization of the Bank at December 31, 2020,2022, the Bank’s legal lending limits were approximately $171.4$194.0 million (15%) and $285.6$323.4 million (25%). The Bank may seek to sell participations in our larger loans to other financial institutions, which will allow us to manage the risk involved in these loans and to meet the lending needs of our clients requiring extensions of credit in excess of these limits.
In addition to these legally imposed lending limits, we also employ appropriate limits on our overall loan portfolio and requirements with respect to certain types of lending and individual lending relationships. For example, we have lending limits related to maximum borrower, industry and certain types of commercial real estate exposures.
10


Enterprise risk management
We maintain an enterprise risk management program that helps us to identify, manage, monitor and control potential risks that may affect us, including credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, information security/ cyber risk, third-party risk, strategic risk and reputational risk. Our operating model demands a strong risk culture built to address the multiple areas of risk we face, and our risk management strategy is supported by significant investments in the right people and technologies to protect the organization.
Our comprehensive risk management framework and risk identification is a continuous process and occurs at both the transaction level and the portfolio level. While our local bankers and associates support our day-to-day risk practices,
9


management seeks to identify interdependencies and correlations across portfolios and lines of business that may amplify risk exposure through a thorough centralized review process. Risk measurement helps us to control and monitor risk levels and is based on the sophistication of the risk measurement tools used to reflect the complexity and levels of assumed risk. We monitor risks and ensure compliance with our risk policies by timely reviewing risk positions and exceptions, investing in the technology to monitor credits, requiring senior management authority sign-off on larger credit requests and granting credit authority to bankers and officers based on demonstrated experience and expertise.exceptions. This monitoring process ensures that management’s decisions are implemented for all geographies, products and legal entities.entities with overview by the appropriate committees.
We control risks through limits that are communicated through policies, standards, procedures and processes that define responsibility and authority. Such limits serve as a means to control exposures to the various risks associated with our activities, and are meaningful management tools that can be adjusted if conditions or risk tolerances change. In addition, we maintain a process to authorize exceptions or changes to risk limits when warranted. These risk management practices help to ensure effective reporting, compliance with all laws, rules and regulations, avoid damage to our reputation and related consequences, and attain our strategic goals while avoiding pitfalls and surprises along the way.
The Risk Committee of the board of directors approves policies that set operational standards and risk limits, and any changes require approval by the Bank’s board of directors.limits. Management is responsible for the implementation, integrity and maintenance of our risk management systems ensuring the directives are implemented and administered in compliance with the approved policy. Our Chief Risk Officer supervises the overall management of our risk management program, reports to managementthe Chief Executive Officer and yet also retains independent access to the Risk Committee of the board of directors.
Credit risk management
Credit risk management is a key component of our risk management program. We employ consistent analysis and underwriting to examine credit information and prepare underwriting documentation. We monitor and approve exceptions to our credit policies as required, and we also track and address technical exceptions.
Each loan officerrelationship manager has the primary responsibility for appropriately risk rating each commercial loan that is made. In addition, our credit administration department is responsible for the ongoing monitoring of loan portfolio performance through the review of ongoing financial reports, loan officercredit quality reports, relationship manager reports, audit reviews and exception reporting and concentration analysis. This monitoring process also includes an ongoing review of loan risk ratingsratings. Management and managementmonitoring of our allowance for credit losses. losses is performed by our ACL Committee.We have a ChiefCorporate Credit Officer responsible for maintainingRisk Committee which monitors the integrity of our portfolio within the parameters of the credit policy. We utilize a risk grading system that enables management to differentiate individual loan quality and forecast future profitability and portfolio loss potential. The Credit Risk Committee of the board of directors has the authority to approve credit policies and risk limits.
We assign a credit risk rating at the time a commercial loan is made and adjust it as conditions warrant. Portfolio monitoring systems allow management to proactively assess risk and make decisions that will minimize the impact of negative developments. Successful credit management is achieved by lenders consistently meeting with clients and reviewing their financial conditions regularly. This enables both the recognition of future opportunities and potential weaknesses early.
The board of directors supports a strong loan review program and is committed to its effectiveness as part of the independent process of assessing our lending activities. We have communicated to our credit and lending staff that the identification of emerging problem loans begins with the lending personnel knowing their client and supported by credit personnel, actively monitoring their client relationships. The loan review process is meant to augment this active management of client relationships and to provide an independent and broad-based look into our lending activities. We believe that our strong client relationships support our ability to identify potential deterioration of our credits at an early stage enabling us to address these issues early on to minimize potential losses.
We maintain a robust loan review function by utilizing an internal loan review team as well as third-party loan review firms. All reportsThe results from internal and external loan reviewreviews are made available directlyreported to the Risk Committee of the board of directors or designated board committee to ensure independence and objectivity. The examinations performed by the loan review department are based on risk assessments of individual loan commitments within our loan portfolio over a period of time. At the conclusion of each review, the loan review department provides management and the board of directors with a report that summarizes the findingsresults of the review. At a minimum, the report
11


addresses risk rating accuracy, compliance with regulations and policies, loan documentation accuracy, the timely receipt of financial statements, and any additional material issues.
We monitor the levels of such delinquenciesfor any negative or adverse trends. From time to time, we maymodify loans to extend the term or make other concessions to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. We generally do not forgive principal or interest on loans or modify the interest rates on loans to rates that are below market rates. We believe that we are well reserved for losses resulting from our non-performing assets.
10


Liquidity and interest rate risk management
Our liquidity planning framework is focused on ensuringrobust forecasting and risk management to ensure predictable funding needs and availability. We strive to maintain the lowest cost of funding available and planning for unpredictable funding circumstances.while maintaining stable sources of liquidity. To achieve these objectives, we utilize a simple funding and capital structure consisting primarily of deposits and common equity. We remain continually focused on growing our noninterest-bearing and other low-cost core deposits while replacing higher cost funding sources, including wholesale time deposits and other borrowed debt, to fund our balance sheet growth. The following chart shows our overall funding structure as of December 31, 2020.2022.
Funding structure as of December 31, 20202022  
fbk-20201231_g2.jpgfbk-20221231_g2.jpg
In addition, we monitor our liquidity risk by adopting policies to define potential liquidity problems, reviewing and maintaining an updated liquidity contingency funding plan and providing a prudent capital structure consistent with our credit standing and plans for strategic growth.
Our interest rate risk management system is overseen by the Risk Committee of our board of directors, who has the authority to approve acceptable rate risk levels. Our board of directors has established the Asset/Liability Committee at the management level to ensure appropriate risk appetite by requiring:
quarterly testing of interest rate risk exposure;
proactive risk identification and measurement; and
quarterly risk presentations by senior management; andmanagement

Cyber Securityindependent
The Company has implemented a comprehensive set of information security policies, standards, and related trainings that every employee is required to review, acknowledge, and/or complete in connection with the employee’s onboarding process at the time they are hired. Each employee is required to formally review and understand any changes to these policies and standards and complete additional training on at least an annual basis. These policies, standards, and trainings address, but are not limited to, the following topics: data privacy and security, password protection, internet use,
12


computer equipment and software use, e-mail use, risks associated with social engineering, and best-practices and safety.
The Company’s information security practices and risks are reviewed annually by our internal audit team and our external auditors in connection with our annual audit process. Key Risk Indicators, established in conjunction with board approved Statement of Risk Appetite, are reported to the Information Technology Steering Committee and Risk Management Committee on at least a quarterly basis. Our Risk Committee of the Board of Directors is responsible for overseeing the Company’s information security risk management process.and receives updates on a quarterly basis. Our Board of Directors or the Board’s Risk Committee is provided an information security update on an annual basis. The Company does adhere to and implement NIST guidelines and utilizes the ABA recommended Cyber Risk Institute Profile to annually evaluate our information security practices. The results of those annual evaluations are provided to and monitored by the FDIC and the Board’s Risk Committee. The Company also maintains coverage under a cyber security insurance policy. Levels of coverage are reviewed periodically to ensure alignment with the organizations risk appetite.
Competition
We conduct our core banking operations primarily in Tennessee and surrounding states and compete in the commercial banking industry solely through our wholly ownedwholly-owned banking subsidiary, FirstBank. The banking industry is highly competitive, and we experience competition in our market areas from many other financial institutions. We compete with commercial banks, credit unions, savings institutions, mortgage banking firms, online mortgage lenders, online deposit banks, digital banking platforms, consumer finance companies, securities brokerage firms, insurance companies, money market funds and other mutual funds, as well as super-regional, national and international financial institutions that operate offices in our market areas and elsewhere. In addition, a number of out-of-state financial intermediaries have opened production offices, or otherwise solicit deposits, in our market areas. Increased competition in our markets may result in reduced loans and deposits, as well as reduced net interest margin and profitability. Furthermore, the Tennessee market hasour markets have grown increasingly competitive in recent years with a number of banks entering thisthese market, with a primary focus on the state’s metropolitan markets. We believe this trend will continue as banks look to gain a foothold in these growing markets. This trend will result in greater competition primarily in our metropolitan markets. However, we firmly believe that our market position and client-focused operating model enhancesenhance our ability to attract and retain clients.
11


See “Our markets” in this section above for a further discussion of the markets we compete in and the competitive landscape in these markets.
Human capital
At FB Financial, we value our associates, because our associates are FirstBank. They do the work; they serve our communities and they build relationships with our customers. As of December 31, 2020, we had 1,8522022, the Company employed 1,757 full-time equivalent employeesassociates with an average tenure of over 6.26six years of service.
Culture
We pride ourselves on our culture which is underpinned bycultivates the talents of our missionassociates helping them give more and get more out of "Helping People Build a Better Future."their jobs than they thought possible. At FirstBank, our vision is to:
Deliver trusted solutions to our customerscustomers;
Provide a great place to work for our associatesassociates;
Invest in our communitiescommunities; and
Provide superior long-term returns for our shareholdersshareholders.
We also pride ourselves in our values, which we aspire to live by every day:
One Team, One Bank
Do The Right Thing
Commitment to Excellence
Exist For the Customer
Treat People With Respect
Enjoy Life
Providing a great place to work includes our commitment to diversity, equity, and inclusion. In 2020, we chartered an internal Diversity Council to begin work in 2021 and nearly 20% of our newly hired associates were representative of minority groups.2022, FirstBank was recognized by the Mortgage Bankers Association with the 2020 Diversity and Inclusion Residential Leadership Award.
In 2020, FirstBank was once again awarded ashas been named one of Middle Tennessee’s top workplacesTop Workplaces by The Tennessean.Tennessean for the eighth year in a row. FirstBank meets high standards for a healthy workplace culture as ranked by its own employees. We have also been named as one of the Best Banks to Work For in America by American Banker Magazine.Magazine, for each of the last three years.
13


Diversity, Equity, and Inclusion
Providing a great place to work includes our commitment to diversity, equity, and inclusion. In 2020, we chartered an internal Diversity Council to begin work in 2021. The Diversity Council focuses on educating our associates on inclusion, encouraging them to see differences as opportunities to diversify our workforce, and increasing involvement in our diverse communities. In 2022, the Council was instrumental in providing Unconscious Bias Training to our leadership and adding additional DEI training to the all-associate curriculum.
The Diversity Council oversees our “All In” Employee Resource Groups or ERGs. FirstBank ERG Communities provide a safe place where people who identify as belonging to a certain demographic group – or who consider themselves allies to that group – can speak openly with others who share similar perspectives to provide awareness and education to the FirstBank family. Our All In ERGs will serve as networks for associates to share their unique perspectives – while advancing FirstBank’s diversity, equity and inclusion strategies and position in our local markets. Inclusive groups that collaborate across regions will enable associates to share ideas, grow professionally and connect with colleagues who have similar interests. All In ERG priorities align with the Company’s values and all are open to every associate.
The initial ERG Communities to be launched in 2023 are:
a.Black Professionals. This community group advocates for representation, social awareness, and supporting opportunity for Black and African American associates.
b.Women Professionals. This community group focuses on the development and mentorship of women at FirstBank and in the community.
We continue to focus on hiring associates representative of ethnic minority groups, which made up 15% of our external hires in 2022.
Recruitment, Talent Development, and Retention
During the year ended December 31, 2022, we continued to grow our Talent Advantage program established in 2020 by conducting dozens of in-person talent development meetings across the organization to facilitate succession planning at all levels. Key talent was identified, and development planning initiatives were implemented.
We piloted new manager development sessions designed to provide knowledge and support for new and emerging managers to transition to a supervisory leadership role.
These programs have been developed to give FirstBank associates opportunities to grow, develop and explore career opportunities that are of interest to them within our organization.
We evolved to a more structured recruiting procedure, implemented a new tracking and application system and highlighted our internal application process. This resulted in 21.6% of jobs filled through internal mobility including 141 promotions. With associates joining us from outside the organization, we have an over 93% retention rate of first year hires.
Compensation
We are committed to attracting and retaining the best talent in our markets. We provide competitive compensation and benefits that meet the needs of our employees, including market-competitive pay, healthcare benefits, equity incentives, and an employee stock purchase plan. We also provide meaningful training and development opportunities designed to train our next generation of leaders and provide them opportunities for advancement within the Company.
The COVID-19 pandemic allowed us the opportunityThrough our FirstBank Give More program, we added paid volunteer hours to demonstrate our commitment to the health and safety ofallow our associates customers, and communities. to participate in activities supporting community organizations in their local areas.
Changes in the medical plan were implemented resulting in minimal, if any, premium increases for the majority of associates in a highly inflationary environment.
The pandemic presented challenges in protecting customers and associates while remaining available to serve customer needs. FirstBank rose to the occasion through insight, communication and swift action. The Company's Emergency Management Committee (EMC) is a board-appointed committee comprisedCompany contributes an average of senior managers charged with making critical decisions during emergencies or disasters.
Throughout the lockdown period, our CEO sent daily communication to all associates to inform them on the Company’s actions and provide transparency and encouragement. We adjusted our branch lobby hours and usage and encouraged associates to work remotely where possible during the pandemic. We are proud to say there were no job eliminations as a resultover 70% of the COVID-19 pandemic and we implemented a special pay code to maintain full pay for associates unable to work due to possible exposure.total premium cost.
Information technology systems
In 2020, significant technology efforts were undertaken to ensureDuring the company could continue to operate with a large remote workforce in response toyear ended December 31, 2022, FirstBank continued the pandemic. Hundreds of additional laptop computers were deployed, and systems supporting secure remote access were enhanced to support this unprecedented requirement. Also, investments were made in technology to support the PPP program, allowing the bank to make over 3,000 loans, protecting pay for over 37,000 of our customers' employees.
Significant technology investments were made in 2020 to support the conversion of the two acquired banks to our operating systems, allowing us to onboard over 61,000 Customers with over 100,000 Accounts, 300 Associates, and 14 branches. Also, in support of enhanced Customer Experience, a major conversion effort was completed to implement a new personal online and mobile banking platform, supporting over 65,000 retail customers. We implemented a robust contact center solution, to provide resilient, scalable support for all banking customers, and launched new customer-facing online mortgage origination platforms in both our online and traditional retail mortgage channels, while continuing to refine systems and processes to support the record activity from all lines of business.
Looking forward, we plan to continue making investments in our technology platforms to further enhance our scalability, resiliency, and efficiency and customer experience. In addition to continuing to enhance our network infrastructure and underlying support technologies, expansion of data warehouse reporting capabilities, and implementation of workflow and process automation technologies are plannedefforts, focusing on continued improvement to support more streamlinedcustomer experience, while creating efficiencies and consistent business processes, allreducing manual efforts. The Bank completed the initial implementation of which support our continued growth.a commercial loan origination system, and has selected and begun implementation of an asset-liability monitoring and funds management system.
Post-pandemic technology improvements throughout 2022 included continuing resiliency implementations across the footprint of the organization, with a majority of key locations now having discrete carrier network redundancy. Other improvements included a focus on scheduled lifecycle replacements of network and workstation hardware.
1214


Additionally during 2022, FirstBank initiated a data management program with a goal to enhance the utilization of data by improving confidence, availability and usability of data. The program aligns with the Bank's strategic plan with an initial focus on financial, regulatory, credit and customer data.
Lastly, FirstBank continued exploring emerging technologies and was a founding member of the USDF Consortium in early 2022, which developed a functioning, non-production prototype of a USDF blockchain-based point-to-point payment application, integrating with the Bank's digital banking platform.
During 2023, we plan to focus on the implementation of the budgeted and forecasting system, and supporting the initiatives from the FirstBank Way improvements. The FirstBank Way initiatives will enable us to continually define our business model to be scalable yet community banking focused as we continue to grow. Additionally, the integration of embedded banking technology into the bank's core infrastructure is intended to support the implementation of key innovation partners in 2023. The Bank will also be closely monitoring and seeking to take advantage of regulatory support of possible blockchain innovative opportunities.
Supervision and regulation
The following is a general summary of the material aspects of certain statutes and regulations applicable to us and the Bank. These summary descriptions are not complete, and you should refer to the full text of the statutes, regulations, and corresponding guidance for more information. These statutes and regulations are subject to change, and additional statutes, regulations, and corresponding guidance may be adopted. We are unable to predict these future changes or the effects, if any, that these changes could have on our business, revenues, and financial results.
General
As a registeredThe U.S. financial services and banking industry is highly regulated.The bank holding company, we are subject to regulation,regulatory framework, involving the supervision, and examination by the Board of Governors of the Federal Reserve System, or Federal Reserve, under the Bank Holding Company Act of 1956, as amended (the “BHCA”). In addition, as a Tennessee state-chartered bank that is not a member of the Federal Reserve System, the Bank is subject to primary regulation, supervision, and examination by the FDIC and the Bank’s state banking regulator, the Tennessee Department of Financial Institutions, or TDFI. Supervision, regulation, and examination of the Bank by the bank regulatory agencies are intended primarily for the protection of consumers, bank depositors and the Deposit Insurance Fund of the FDIC, rather than holders of our capital stock.
Coronavirus Disease 2019 ("COVID-19")Federal and related relief programs
The Coronavirus Aid, Reliefstate banking laws and Economic Security ("CARES") Act, enacted on March 27, 2020, by the US Government to counteract the sudden economic hardship caused by the COVID-19 health pandemic included the creationregulations affect virtually all of the Paycheck Protection Program (“PPP”). The PPP, a nearly $670 billion program, as amended, was designed to aid small-our operations.Statutes, regulations and medium-sized businesses through federally guaranteed loans distributed through banks, for which the Company participated as a lender. These loans were intended to provide for payroll and other operating costs, helping recipient businesses remain viable and retain employees.
On December 27, 2020, the President signed into law omnibus federal spending and economic stimulus legislation titled the Consolidated Appropriations Act ("CAA") that included the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the “HHSB Act”). Amongpolicies govern, among other things, the HHSB Act renewedscope of activities that we may conduct and the PPP, allocating $284.45 billion for both new first time PPP loansmanner in which we may conduct them; our business plan and growth; our board, management, and risk management infrastructure; the type, terms, and pricing of our products and services; our loan and investment portfolio; our capital and liquidity levels; our reserves against deposits; our ability to pay dividends, buy-back stock or distribute capital; and our ability to engage in mergers, acquisitions and other strategic initiatives. The legal and regulatory regime is continually under review by legislatures, regulators and other governmental bodies, and changes regularly occur through the enactment or amendment of laws and regulations or through shifts in policy, implementation or enforcement. Changes are difficult to predict and could have significant effects on our business.
Regulatory Framework
The Company is subject to regulation and supervision by multiple regulatory bodies. As a registered bank holding company, we are subject to ongoing regulation, supervision, and examination by the Federal Reserve under the existing PPP andBank Holding Company Act of 1956, as amended. The Federal Reserve’s jurisdiction also extends to any company that is directly or indirectly controlled by the expansion of existing PPP loans for certain qualified, existing PPP borrowers. In addition to extending and amending the PPP, the HHSB Act also creates a new grant program for “shuttered venue operators.” bank holding company.
As a participating lender in the PPP, the Company continues to monitor legislative, regulatory, and supervisory developments related thereto, including the most recent changes implemented by the HHSB Act.
On March 22, 2020, a statement was issued by our banking regulators and titled the “Interagency Statement on Loan
Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” (the “Interagency Statement”) that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further stipulated that a qualified loan modification was exempt by law from classification as a troubled debt restructuring (“TDR”), from the period beginning March 1, 2020 until the earlier of December 31, 2020, or the dateTennessee state-chartered bank that is 60 days after the date on which the national emergency concerning the COVID-19 pandemic is terminated. Section 541 of the CAA extends this relief to the earlier of January 1, 2022 or 60 days after the national emergency termination date. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. We have remained steadfast in working with customers impacted the pandemic,offering assistance including offering short-term deferrals of principal and interest payments to borrowers who are not otherwise past due.
Temporary Regulatory Capital Relief Related to Impact of CECL
Concurrent with enactment of the CARES Act, in March 2020, the OCC, the Board of Governorsa member of the Federal Reserve System, the Bank is subject to ongoing regulation, supervision, and examination by the FDIC and the Bank's state banking regulator, the Tennessee Department of Financial Institutions.
The Bank’s deposits are insured by the deposit insurance fund of the FDIC published an interim final ruleup to delayapplicable legal limits. The FDIC charges deposit insurance assessments to FDIC-insured institutions, including the estimated impactBank, to fund and support the DIF. The rate of these deposit insurance assessments is based on, regulatory capital stemming fromamong other things, the implementationrisk characteristics of CECL, the provisionsBank. The FDIC has the power to terminate the Bank’s deposit insurance if it determines the Bank is engaging in unsafe or unsound practices. Federal banking laws provide for the appointment of which became final on September 30, 2020. The final rule maintains the three-year transition optionFDIC as receiver in the previous rule and provides banksevent the optionBank were to delay for two years an estimatefail, such as in connection with undercapitalization, insolvency, unsafe or unsound conditions or other financial distress. In a receivership, the claims of CECL’s effect on regulatory capital, relativethe Bank’s depositors (and those of the FDIC as subrogee of the Bank) would have priority over other general unsecured claims against the Bank.
The Company is also subject to the incurred loss methodology’s effectdisclosure and regulatory requirements of the Securities Act and the Exchange Act, both as administered by the SEC. The Company’s common stock is listed on regulatory capital, followed by a three-year transition period (five-year transition option). The Company has adopted the capital transition relief overNew York Stock Exchange under the permissible five-year period.trading symbol “FBK” and, therefore, is subject to the rules of the NYSE for listed companies.
1315


The Dodd-Frank Act
As a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, or Dodd-Frank Act, the regulatory framework under which the Company operates has changed. The Dodd-Frank Act brought about a significant overhaul of many aspects of the regulation of the financial services industry, addressing issues including, among others, systemic risk, capital adequacy, deposit insurance assessments, consumer financial protection, interchange fees, lending limits, mortgage lending practices, registration of investment advisers and changes among the bank regulatory agencies. In particular, portions of the Dodd-Frank Act that affected us and the Bank include, but are not limited to:
The Consumer Financial Protection Bureau ("CFPB"). The CFPB is a federal regulatory body with broad authority to regulate the offering and provision of consumer financial products and services and supervisory authority over banks with more than $10 billion in assets. Any new regulatory requirements promulgated by the CFPB or modifications in the interpretations of existing regulations could require changes to FirstBank's business. The Dodd-Frank Act also gives the CFPB broad data collecting powers for fair lending for both small business and mortgage loans, as well as extensive authority to prevent unfair, deceptive, and abusive practices. The CompanyCompany's asset size passed $10 billion in asset size during the year ended December 31,third quarter of 2020 and as such, we anticipatethere continues be an increase to our overall regulatory compliance costs.costs for the year ended December 31, 2022.
Mortgage lending activities. The Dodd-Frank Act imposed newimposes duties on mortgage lenders, including a duty to determine the borrower's ability to repay the loan, and imposed a requirement on mortgage securitizers to retain a minimum level of economic interest in securitized pools of certain mortgage types.
Executive compensation and corporate governance. The Dodd-Frank Act requires public companies to include, at least once every three years, a separate non-binding “say on pay” vote in their proxy statement by which shareholders may vote on the compensation of the public company’s named executive officers. In addition, if such public companies are involved in a merger, acquisition, or consolidation, or if they propose to sell or dispose of all or substantially all of their assets, shareholders have a right to an advisory vote on any golden parachute arrangements in connection with such transaction (frequently referred to as “say-on-golden parachute” vote). Beginning in 2021,As of December 31, 2022, we will beare subject to the say-on-pay and say-on-golden-parachute requirements and other corporate governance rules, such as the requirement for an independent compensation committee and the requirement for all exchange-traded companies to adopt clawback policies for incentive compensation paid to executive officers in the event of accounting restatements based on material non-compliance with financial reporting requirements. In October 2022, the SEC adopted a final rule directing national securities exchanges and associations, including the NYSE, to implement listing standards that require listed companies to adopt policies mandating the recovery (or “clawback”) of excess incentive-based compensation earned by a current or former executive officer during the three fiscal years preceding the date the listed company is required to prepare an accounting restatement, including to correct an error that would result in a material misstatement if the error were corrected in the current period or left uncorrected in the current period. The final rule requires us to adopt a clawback policy within 60 days after such listing standard becomes effective.
Interchange Fees. The Dodd-Frank Act included provisions (known as the "Durbin Amendment"), which restrict interchange fees to those which are "reasonable and proportionate" for certain debit card issuers and limits the ability of networks and issuers to restrict debit card transaction routing. In the final rules, interchange fees for debit card transactions were capped at $0.21 plus five basis points (plus $0.01 for fraud loss) in order to be eligible for a safe harbor such that the fee is conclusively determined to be reasonable and proportionate. The interchange fee restrictions contained in the Durbin Amendment and the rules promulgated thereunder only applybecame applicable to debit card issuersFirstBank in the second half of 2022. As such, we experienced a decline in interchange fee income although our volume of interchange transactions increased.
The Company is currently not subject to stress testing reporting requirements under the Economic Growth, Regulatory Relief and Consumer Protection Act due to asset size not exceeding $100 billion. The Company will continue to perform certain stress tests internally and incorporate the economic models and information developed through our testing into our risk management and business planning activities.
Temporary Regulatory Capital Relief Related to Impact of CECL
Concurrent with $10 billion or moreenactment of the CARES Act, in total consolidated assets. On December 2,March 2020, the OCC, the Board of Governors of the Federal Register issued "Temporary Asset Thresholds"Reserve System, and the FDIC published an interim final rule giving relief to institutions that may have experienced temporary balance sheet growth above one or moredelay the estimated impact on regulatory thresholds. FirstBank has been granted relief under thiscapital stemming from the implementation of CECL, the provisions of which became final on September 30, 2020. The final rule maintains the three-year transition option in the previous rule and as such, will not be subjectprovides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the interchange fee restrictions during 2021.incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). On January 1, 2020, the Company adopted ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" and elected
16


the capital transition relief over the permissible five-year period. As such, we began phasing in the impact of the CECL adoption in 2022.
Holding company regulation
As a regulated bank holding company, we are subject to various laws and regulations that affect our business. These laws and regulations, among other matters, prescribe minimum capital requirements, limit transactions with affiliates, impose limitations on the business activities in which we can engage, limit the dividend or distributions that the Bank can pay to us, restrict the ability of institutions to guarantee our debt, and impose certain specific accounting requirements on us that may be more restrictive and may result in greater or earlier charges to earnings or reductions in our capital than generally accepted accounting principles, among other things.
Financial holding company status
FB Financial has elected to be treated as a financial holding company, which allows us to engage in a broader range of activities than would otherwise be permissible for a bank holding company, including activities such as securities underwriting, insurance underwriting, and merchant banking. To qualify as a financial holding company, a bank holding company must be well-capitalized and well-managed, as those terms are used by the Federal Reserve. In addition, each subsidiary bank of a bank holding company must also be well-capitalized and well-managed and be rated at least "satisfactory" under the CRA. A bank holding company that does not qualify, or has not chosen, to become a financial holding company must limit its activities to traditional banking activities and those non-banking activities the Federal Reserve has deemed to be permissible because they are closely related to the business of banking.
14


Permitted activities
Under the BHCA, as amended, a bank holding company is generally permitted to engage in, or acquire direct or indirect control of more than five percent of any class of the voting shares of any company that is not a bank or bank holding company and that is engaged in, the following activities (in each case, subject to certain conditions and restrictions and prior approval of the Federal Reserve):
banking or managing or controlling banks:
furnishing services to or performing services for our subsidiaries:
any activity that the Federal Reserve determines by regulation or order to be so closely related to banking as to be a proper incident to the business of banking, including:
factoring accounts receivable;
making, acquiring, brokering or servicing loans and related activities;
leasing personal or real property;
operating a nonbank depository institution, such as a savings association;
performing trust company functions;
conducting financial and investment advisory activities;
underwriting and dealing in government obligations and money market instruments;
providing specified management consulting and counseling activities;
performing selected data processing services and support services;
acting as agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions;
performing selected insurance underwriting activities;
providing certain community development activities (such as making investments in projects designed primarily to promote community welfare); and
issuing and selling money orders and similar consumer-type payment instruments.
While the Federal Reserve has found these activities in the past acceptable for other bank holding companies, the Federal Reserve may not allow us to conduct any or all of these activities, which are reviewed by the Federal Reserve on a case by case basis upon application by a bank holding company.
The Federal Reserve has the authority to order a bank holding company or its subsidiaries to terminate any of these activities or to terminate its ownership or control of any subsidiary when it has reasonable cause to believe that the bank holding company’s continued ownership, activity or control constitutes a serious risk to the financial safety, soundness or stability of itthe bank holding company or any of its bank subsidiaries.
Acquisitions subject to prior regulatory approval
The BHCA requires the prior approval of the Federal Reserve for a bank holding company to acquire substantially all the assets of a bank or to acquire direct or indirect ownership or control of more than 5% of any class of the voting shares of any bank, bank holding company, savings and loan holding company or savings association, or to increase any such non-majoritynon-
17


majority ownership or control of any bank, bank holding company, savings and loan holding company or savings association, or to merge or consolidate with any bank holding company.
Under the BHCA, and if “well capitalized” and “well managed”, as defined under the BHCA and implementing regulations, we or any other bank holding company located in Tennessee may purchase a bank located outside of Tennessee. Conversely, a well-capitalized and well-managed bank holding company located outside of Tennessee may purchase a bank located inside Tennessee. In each case, however, restrictions may be placed on the acquisition of a bank that has only been in existence for a limited amount of time or will result in concentrations of deposits exceeding limits specified by statute. For example, Tennessee law currently prohibits a bank holding company from acquiring control of a Tennessee-based financial institution until the target financial institution has been in operation for at least three years.
15


Bank holding company obligations to bank subsidiaries
Under current law and Federal Reserve policy, a bank holding company is expected to act as a source of financial and managerial strength to its depository institution subsidiaries and to maintain resources adequate to support such subsidiaries, whichsubsidiaries. Under the “source of strength” doctrine, the Federal Reserve may require a bank holding company to make capital injections into a troubled subsidiary bank and may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to such a subsidiary bank. As a result, we could require usbe required to commit resources to support the Bank in situations where additional investments in a bank may not otherwise be warranted. These situations include guaranteeing the compliance of an “undercapitalized”"undercapitalized" bank with its obligations under a capital restoration plan, as described further under “Bank"Bank regulation: Capitalization levels and prompt corrective action”action" below. As a result of these obligations, a bank holding company may be required to contribute additional capital to its subsidiaries in the form of capital notes or other instruments that qualify as capital under regulatory rules. Any such loan from a holding company to a subsidiary bank is likely to be unsecured and subordinated to the bank’sbank's depositors and perhaps to other creditors of the bank. If we were to enter bankruptcy or become subject to the orderly liquidation process established by the Dodd-Frank Act, any commitment by us to a federal bank regulatory agency to maintain the capital of the Bank would be assumed by the bankruptcy trustee or the FDIC, as appropriate, and entitled to a priority of payment.
Restrictions on bank holding company dividends.dividends
The ability of the Company or the Bank to pay dividends, repurchase stock and make other capital distributions is limited by regulatory capital rules and other aspects of the regulatory framework. The Federal Reserve’sReserve's policy regarding dividends is that a bank holding company should not declare or pay a cash dividend that would impose undue pressure on the capital of any bank subsidiary or would be funded only through borrowing or other arrangements that might adversely affect a bank holding company’scompany's financial position. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should consult with the Federal Reserve and eliminate, defer or significantly reduce the bank holding company’scompany's dividends if:
its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
Should an insured depository institution controlled by a bank holding company be “significantly undercapitalized” under the applicable federal bank capital ratios, or if the bank subsidiary is “undercapitalized” and has failed to submit an acceptable capital restoration plan or has materially failed to implement such a plan, federal banking regulators (in the case of the Bank, the FDIC) may choose to require prior Federal Reserve approval for any capital distribution by the bank holding company. For more information, see “Bank regulation: Capitalization levels and prompt corrective action.”
In addition, since our legal entity is separate and distinct from the Bank and does not conduct stand-alone operations, our ability to pay dividends depends on the ability of the Bank to pay dividends to us, which is also subject to regulatory restrictions as described below in “Bank regulation: Bank dividends.”
Under Tennessee law, we are not permitted to pay cash dividends if, after giving effect to such payment, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus any amounts needed to satisfy any preferential rights if we were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, our board of directors must consider our current and prospective capital, liquidity, and other needs.
U.S. Basel III capital rules
In July 2013, federal banking regulators, including the Federal Reserve and the FDIC, adopted the U.S. Basel Capital Rules implementing many aspects of the Basel III Capital Standards. The requirements in the U.S. Basel III Capital Rules
18


were fully phased-in as of January 1, 2019. Specifically, the rules impose the following minimum capital requirements applicable to us and the Bank:
a common equity Tier 1 risk-based capital ratio of 4.5%;
a Tier 1 risk-based capital ratio of 6%;
a total risk-based capital ratio of 8%;
a leverage ratio of 4%; and
a supplementary leverage ratio of 3%, resulting in a leverage ratio requirement of 7%.
Under the U.S. Basel III Capital Rules, Tier 1 Capital is defined to include two components: common equity Tier 1 Capital and additional Tier 1 Capital. The highest form of capital, Common Equity Tier 1 Capital, ("CET1 Capital"), consists solely of common stock plus related surplus, retained earnings, accumulated other comprehensive income, and minority interests in the equity accounts of consolidated subsidiaries and noncumulative perpetual preferred stock (and related surplus).subsidiaries.
The rules permit bank holding companies with less than $15.0$15 billion in total consolidated assets, to continue to include trust-preferred securities and cumulative perpetual preferred stock issued before May 19, 2010, in Tier 1 Capital, but not in
16


CET1 Capital, subject to certain restrictions. Tier 2 Capital consists of instruments that currently qualify in Tier 2 Capital plus instruments that the rule has disqualified from Tier 1 Capital treatment.
In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a capital conservation buffer on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three risk-based measurements (CET1 Capital, Tier 1 Capital and total capital). The capital conservation buffer consists of an additional amount of common equity equal to 2.5% of risk-weighted assets.
The U.S. Basel III Capital Standards require certain deductions from or adjustments to capital. As a result, deductions from CET1 Capital are required for goodwill (net of associated deferred tax liabilities); intangible assets such as non-mortgage servicing assets and purchased credit card relationships (net of associated deferred tax liabilities); and deferred tax assets that arise from net operating loss and tax credit carryforwards (net of any related valuation allowances and net of deferred tax liabilities); any gain on sale in connection with a securitization exposure; any defined benefit pension fund net asset (net of any associated deferred tax liabilities) held by a bank holding company; the aggregate amount of outstanding equity investments (including retained earnings) in financial subsidiaries; and identified losses.. Other deductions are required from different levels of capital. The U.S. Basel III Capital Rules also increaseincreased the risk weight for certain assets, meaning that more capital must be held against such assets. For example, commercial real estate loans that do not meet certain underwriting requirements must be risk-weighted at 150% rather than the current 100%.
Additionally, the U.S. Basel III Capital Standards provide for the deduction of three categories of assets: (i) deferred tax assets arising from temporary differences that cannot be realized through net operating loss carrybacks (net of related valuation allowances and of deferred tax liabilities), (ii) mortgage servicing assets (net of associated deferred tax liabilities) and (iii) investments in more than 10% of the issued and outstanding common stock of unconsolidated financial institutions (net of associated deferred tax liabilities). The joint agencies issued the Regulatory Capital: Simplifications to the Capital Rule Pursuant to the Economic Growth and Regulatory Paperwork Reduction Act of 1996 (Capital Simplifications Final Rule) on July 22, 2019. Under the Capital Simplifications Final Rule,As a non-advanced approachesapproach banking organizationsorganization, we are subject to simpler regulatory capital requirements for the three categories of assets discussed above.above per the Capital Simplifications final rule. There is a 25% CET1 Capital deduction threshold for all three categories combined.
Accumulated other comprehensive income, or AOCI is presumptively included in CET1 Capital and often would operate to reduce this category of capital. The U.S. Basel III Capital Rules provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI, which we elected. The rules also have the effect of increasing capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, mortgage servicing rights not includable in CET1 Capital, equity exposures, and claims on securities firms, which are used in the denominator of the three risk-based capital ratios.
The U.S. Basel III Capital Rules also make important changes to the “prompt corrective action” framework discussed below in “Bank regulation: Capitalization levels and prompt corrective action.”
Restrictions on affiliate transactions
See “Bank regulation: Restrictions on transactions with affiliates” below.
Change in control
We are a bank holding company regulated by the Federal Reserve. Subject to certain exceptions, the Change in Bank Control Act or (“CIBCA”), and its implementing regulations require that any individual or company acquiring “control” of a bank or bank holding company, either directly or indirectly, give the Federal Reserve 60 days’ prior written notice of the proposed acquisition. If within that time period the Federal Reserve has not issued a notice disapproving the proposed acquisition, extended the period for an additional period up to 90 days or requested additional information, the acquisition may proceed. An acquisition may be made before expiration of the disapproval period if the Federal Reserve issues written notice that it intends not to disapprove the acquisition. Acquisition of 25 percent or more of any class of voting securities constitutes control, and it is generally presumed for purposes of the CIBCA that the acquisition of 10 percent or more of
19


any class of voting securities would constitute the acquisition of control, although such a presumption of control may be rebutted.
Also, under the CIBCA, the shareholdings of individuals and companies that are deemed to be “acting in concert” would be aggregated for purposes of determining whether such holders “control” a bank or bank holding company. “Acting in concert” under the CIBCA generally means knowing participation in a joint activity or parallel action towards the common goal of acquiring control of a bank or a bank holding company, whether or not pursuant to an express agreement. The manner in which this definition is applied in individual circumstances can vary and cannot always be predicted with certainty. Many factors can lead to a rebuttable presumption of acting in concert, including where: (i) the shareholders are commonly controlled or managed; (ii) the shareholders are parties to an oral or written agreement or understanding
17


regarding the acquisition, voting or transfer of control of voting securities of a bank or bank holding company; (iii) the shareholders are immediate family members; or (iv) both a shareholder and a controlling shareholder, partner, trustee or management official of such shareholder own equity in the bank or bank holding company.
Furthermore, under the BHCA and its implementing regulations, and subject to certain exceptions, any company would be required to obtain Federal Reserve approval prior to obtaining control of a bank or bank holding company. The Federal Reserve issued a final rule in 2019, effective April 1, 2020, which established tieredTiered presumptions of control are used to determine whether one company has control over another as detailed in the table below. The final rule provides clarity forThere are circumstances where a company acquires less than 25% of any class of voting securities; however, control continues to exist in circumstances where a company directly or indirectly owns, controls or has power to vote 25% or more of any class of voting securities or control in any manner the election of a majority of the directors or trustees of the other company. There is a presumption of non-control for any holder of less than 5% of any class of voting securities, assuming none of the generally applicable presumptions are triggered.
Summary of Tiered Presumptions
(Presumption triggered if any relationship exceeds the amount on the table)
Less than 5% voting securities5-9.99% voting securities10-14.99% voting securities15-24.99% voting securities
Directors serving on both boardsLess than halfLess than a quarterLess than a quarterLess than a quarter
Director service as Board ChairNANANANo director representative is chair of the board
Director service on Board CommitteesNANAA quarter or less of a committee with power to bind the companyA quarter or less of a committee with power to bind the company
Business RelationshipsNAFirst company accounts for less than 10% of revenue or expenses of second companyFirst company accounts for less than 5% of revenue or expenses of second companyFirst company accounts for less than 2% of revenue or expenses of second company
Business termsNANAMarket termsMarket terms
Officer/employee interlocksNANo more than 1 interlock, never CEONo more than 1 interlock, never CEONo interlocks
Contractual PowersNo management agreementsNo rights that significantly restrict discretionNo rights that significantly restrict discretionNo rights that significantly restrict discretion
Proxy contests (directors)NANANo soliciting proxies to replace more than a quarter of total directors of second companyNo soliciting proxies to replace more than a quarter of total directors of second company
Total equityLess than one third of the second companyLess than one third of the second companyLess than one third of the second companyLess than one quarter of the second company

In addition, in 2008 the Federal Reserve issued a policy statementReserve's requirements on equity investments in banks and bank holding companies which sets outdictate circumstances under which a minority investor would not beis deemed to control a bank or bank holding company for purposes of the BHCA. Among other things, the 2008 policy statement permits a minority investor is permitted to hold up to 24.9% (or 33.3% under certain circumstances) of the total equity (voting and non-voting combined) and have at least one representative on the company’s board of directors (with two directors permitted under certain circumstances). This policy statement remains in effect to the extent not superseded by the final rule.

1820


Compensation and risk management
In 2010, the federalUnder regulatory guidance applicable to banking agencies issuedorganizations, incentive compensation policies must be consistent with safety and soundness principles. Under this guidance, to regulated banks and bank holding companies intendedfinancial institutions must review their compensation programs to ensure that incentive compensation arrangements at financial organizations take into accountthey: (i) provide employees with incentives that appropriately balance risk and are consistent with safereward and sound practices. The guidance is based on three “key principles” calling for incentive compensation plans to: appropriately balance risks and rewards; bethat do not encourage imprudent risk, (ii) are compatible with effective controls and risk management;management, and be backed up(iii) are supported by strong corporate governance. Further, in 2016governance, including active and effective oversight by the federal banking regulators re-proposed rules that would prohibitorganization’s board of directors. Monitoring methods and processes used by a banking organization should be commensurate with the size and complexity of the organization and its use of incentive compensation arrangements that would encourage inappropriate risks by providing excessive compensation or that could lead to a material financial loss, and include certain prescribed standards for governance and risk management for incentive compensation for institutions.compensation.
Bank regulation
The Bank is a banking institution that is chartered by and headquartered in the State of Tennessee, and it is subject to supervision and regulation by the TDFI, FDIC, and the FDIC.CFPB. The TDFI and FDIC supervise and regulate all areas of the Bank’s operations including, without limitation, the making of loans, the issuance of securities, the conduct of the Bank’s corporate affairs, the satisfaction of capital adequacy requirements, the payment of dividends, and the establishment or closing of banking offices. The FDIC is the Bank’s primary federal regulatory agency, which periodicallyregularly examines the Bank’s operations and financial condition and compliance with federal consumer protection laws. In addition, the Bank’s deposit accounts are insured by the FDIC to the maximum extent permitted by law, and the FDIC has certain enforcement powers over the Bank. The supervision and oversight by the CFPB on the Bank is discussed in greater detail in “Business: Supervision and regulation: Bank regulation: Consumer laws and regulations”.
As a state-chartered banking institution in the State of Tennessee, the Bank is empowered by statute, subject to the limitations contained in those statutes, to take and pay interest on deposits, to make loans on residential and other real estate, to make consumer and commercial loans, to invest, with certain limitations, in equity securities and in debt obligations of banks and corporations and to provide various other banking services for the benefit of the Bank’s clients. Various state consumer laws and regulations also affect the operations of the Bank, including state usury laws, consumer credit and equal credit opportunity laws, and fair credit reporting. In addition, the Federal Deposit Insurance Corporation Improvement Act of 1991, or FDICIA generally prohibits insured state charteredstate-chartered institutions from conducting activities as principal that are not permitted for national banks. The Bank is also subject to various requirements and restrictions under federal and state law, including but not limited to requirements to maintain reserves against deposits, lending limits, limitations on branching activities, limitations on the types of investments that may be made, activities that may be engaged in, and types of services that may be offered. Various consumer laws and regulations also affect the operations of the Bank. Also, the Bank and certain of its subsidiaries are prohibited from engaging in certain tying arrangements in connection with extensions of credit, leases or sales of property, or furnishing products or services.
Capital adequacy
See “Holding company regulation: U.S. Basel III capital rules.”
Capitalization levels and prompt corrective action
Federal law and regulations establish a capital-based regulatory scheme designed to promote early intervention for troubled banks and require the FDIC to choose the least expensive resolution of bank failures. The capital-based regulatory framework contains five categories of regulatory capital requirements, including “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” A well-capitalized insured depository institution is one (i) having a total risk-based capital ratio of 10 percent or greater, (ii) having a Tier 1 risk-based capital ratio of 8 percent or greater, (iii) having a CET1 capital ratio of 6.5 percent or greater, (iv) having a leverage capital ratio of 5 percent or greater and (v) that is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure.
Generally, a financial institution must be “well capitalized” before the Federal Reserve will approve an application by a bank holding company to acquire a bank or merge with a bank holding company, and the FDIC applies the same requirement in approving bank merger applications.
An institution that fails to remain well-capitalized becomes subject to a series of restrictions that increase in severity as its capital condition weakens. Such restrictions may include a prohibition on capital distributions, restrictions on asset growth or restrictions on the ability to receive regulatory approval of applications.
As of December 31, 2020,2022, the Bank had sufficient capital to qualify as “well capitalized” under the requirements contained in the applicable regulations, policies and directives pertaining to capital adequacy, and it is unaware of any material violation or alleged material violation of these regulations, policies or directives. Rapid growth, poor loan portfolio performance, or poor earnings performance, or a combination of these factors, could change the Bank’s capital position in a relatively short period of time, making additional capital infusions necessary.
1921


It should be noted that the minimum ratios referred to above in this section are merely guidelines, and the bank regulators possess the discretionary authority to require higher capital ratios.
Brokered deposits
In December 2020, the FDIC issued a final rule that is designed to bring the brokered deposits regulations in line with modern deposit taking methods and generally reduces the scope of deposits that would be classified as brokered, which most directly affects banks rated as “adequately capitalized” or “undercapitalized”. The final rule became effective on April 1, 2021, with an extended compliance date of January 1, 2022. Compliance with the final rule did not have an impact to our classification of brokered deposits.
Bank reserves
The Federal Reserve imposes reserve requirements on certain types of deposits and other liabilities of depository institutions. The Federal Reserve Board determined to reduce the reserve requirement ratios to zero percent effective March 26, 2020 in light of the shift to an ample reserves regime. The interim final rule was adopted as a final rule without change in February 2021.
Bank dividends
The FDIC prohibits any distribution that would result in the bank being “undercapitalized” (<4% leverage ratio, <4.5% CET1 Risk-Based ratio, <6% Tier 1 Risk-Based ratio, or <8% Total Risk-Based ratio). Tennessee law places restrictions on the declaration of dividends by state charteredstate-chartered banks to their shareholders, including, but not limited to, that the board of directors of a Tennessee-chartered bank may only make a dividend from the surplus profits arising from the business of the bank, and may not declare dividends in any calendar year that exceeds the total of its retained net income of that year combined with its retained net income of the preceding two (2) years without the prior approval of the TDFI commissioner. Furthermore, the FDIC and the TDFI also have authority to prohibit the payment of dividends by a Tennessee bank when it determines such payment to be an unsafe and unsound banking practice.
Insurance of accounts and other assessments
The Bank paysFDIC imposes a risk-based deposit insurance assessmentspremium assessment system, which was amended pursuant to the Federal Deposit Insurance Fund, whichReform Act of 2005. Under this system, the amount of FDIC assessments paid by an individual insured depository institution, like the Bank, is determined through a risk-based assessment system.based on the level of perceived risk incurred in its activities. The Bank’sBank's deposit accounts are currently insured by the Deposit Insurance Fund, generally up to a maximum of $250,000 per separately insured depositor. The Bank pays deposit insurance assessments to the FDIC for such deposit insurance.to be insured by the DIF. Under the current assessment system, the FDIC assigns an institution to a risk category based on the institution’sinstitution's most recent supervisory and capital evaluations, which are designed to measure risk. Under the FDIA, the FDIC may terminate a bank’sbank's deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, agreement or condition imposed by the FDIC. Under the Dodd-Frank Act, the FDIC has adopted regulations that base deposit insurance assessments on total assets less capital rather than deposit liabilities and include off-balance sheet liabilities of institutions and their affiliates in risk-based assessments. After an institution's average assets exceed $10 billion over four quarters, the assessment rate increases compared to institutions at lower average asset levels. In addition, for largerlarge institutions, the FDIC uses a performance score and a loss-severity score that are used to calculate an initial assessment rate. In calculating these scores, the FDIC uses a bank’sbank's capital level and supervisory ratings and
certain financial measures to assess an institution’sinstitution's ability to withstand asset-related stress and funding-related stress. The FDIC has the ability to make discretionary adjustments to the total score based upon significant risk factors that are not adequately captured in the calculations.
On October 18, 2022, the FDIC adopted a final rule, applicable to all insured depository institutions, to increase base deposit insurance assessment rate schedules uniformly by 2 basis points beginning in the first quarterly assessment period of 2023. The FDIC has indicated that the new assessment rate schedules will remain in effect until the DIF reserve ratio meets or exceeds 2 percent.
Restrictions on transactions with affiliates
The Bank is subject to sections 23A and 23B of the Federal Reserve Act, or FRA, and the Federal Reserve’s Regulation W, as made applicable to state nonmember banks by section 18(j) of the FDIA. An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the Bank, and, in our case, includes, among others, the Company as well as our Viceformer Chairman, James W. Ayers and the companies he controls. Accordingly, transactions between the Bank on the one hand, and the Company or Mr. Ayers or any of his affiliates, on the other hand, will be subject to a number of restrictions, including restrictions relating to extensions of credit, contracts, leases and purchases or sale of assets. Such restrictions and limitations prevent the Company or Mr. Ayers or hisother affiliates from borrowing from the Bank unless the loans are secured by specified collateral of designated amounts. Furthermore, such secured loans by the Bank to the Company or Mr. Ayers and his other
22


affiliates are limited, individually, to ten percent (10%) of the Bank’s capital and surplus, and such secured loans are limited in the aggregate to twenty percent (20%) of the Bank’s capital and surplus.
All such transactions must be on terms that are no less favorable to the Bank than those that would be available from nonaffiliated third parties. Federal Reserve policies also forbid the payment by bank subsidiaries of management fees which are unreasonable in amount or exceed the fair market value of the services rendered or, if no market exists, actual costs plus a reasonable profit.
Loans to insiders
Loans to executive officers, directors or to any person who directly or indirectly, or acting through or in concert with one or more persons, owns, controls or has the power to vote more than 10% of any class of voting securities of a bank, which the Bank refers to as “10% Shareholders,” or to any political or campaign committee the funds or services of which will
20


benefit those executive officers, directors, or 10% Shareholders or which is controlled by those executive officers, directors or 10% Shareholders, are subject to Sections 22(g) and 22(h) of the FRA and their corresponding regulations, which are commonly referred to as Regulation O. Among other things, these loans must be made on terms substantially the same as those prevailing on transactions made to unaffiliated individuals and certain extensions of credit to those persons must first be approved in advance by a disinterested majority of the entire board of directors. Regulation O prohibits loans to any of those individuals where the aggregate amount exceeds an amount equal to 15% of an institution’s unimpaired capital and surplus plus an additional 10% of unimpaired capital and surplus in the case of loans that are fully secured by readily marketable collateral, or when the aggregate amount on all of the extensions of credit outstanding to all of these persons would exceed the Bank’s unimpaired capital and unimpaired surplus. Section 22(g) identifies limited circumstances in which the Bank is permitted to extend credit to executive officers.  
Community Reinvestment Act
The Community Reinvestment Act, or CRA and its corresponding regulations are intended to encourage banks to help meet the credit needs of their service areas, including low and moderate-income neighborhoods, consistent with safe and sound operations. These regulations provide for regulatory assessment of a bank’s record in meeting the credit needs of its service area. Federal banking agencies are required to make public a rating of a bank’s performance under the CRA. The federal banking agencies consider a bank’s CRA rating when a bank submits an application to establish banking centers, merge, or acquire the assets and assume the liabilities of another bank. In the case of a bank holding company, the CRA performance record of all banks involved in the merger or acquisition are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other financial holding company. An unsatisfactory record can substantially delay, block or impose conditions on the transaction. The Bank received a satisfactory rating on its most recent CRA assessment.
In December 2019, the FDIC and the Office of the Comptroller of the Currency (“OCC”) jointly proposed rules that would significantly change existing CRA regulations. The proposed rules are intended to increase bank activity in low- and moderate-income communities where there is significant need for credit, more responsible lending, greater access to banking services, and improvements to critical infrastructure. The proposals change four key areas: (i) clarifying what activities qualify for CRA credit; (ii) updating where activities count for CRA credit; (iii) providing a more transparent and objective method for measuring CRA performance; and (iv) revising CRA-related data collection, record keeping, and reporting. However, the Federal Reserve Board did not join in that proposed rulemaking. In May 2020, the OCC issued its final CRA rule, effective October 1, 2020. The FDIC has not finalized the revisions to its proposed CRA rule. In September 2020, the Federal Reserve Board issued an Advance Notice of Proposed Rulemaking (“ANPR”)ANPR that invites public comment on an approach to modernize the regulations that implement the CRA by strengthening, clarifying, and tailoring them to reflect the current banking landscape and better meet the core purpose of the CRA. The ANPR seeks feedback on ways to evaluate how banks meet the needs of low- and moderate-income communities and address inequities in credit access. In May 2022, the federal banking regulators issued a joint proposed rule that would substantially revise how an insured depository institution's CRA performance is evaluated. As such, we will continue to evaluate the impact of any changes to the regulations implementing the CRA and their impact to our financial condition, results of operations, and/or liquidity, which cannot be predicted at this time.
Anti-money laundering and economic sanctions
The USA PATRIOT Act provides the federal government with additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements. By way of amendments to the BSA, the USA PATRIOT Act imposed new requirements that obligate financial institutions, such as banks, to take certain steps to control the risks associated with money laundering and terrorist financing.
Among other requirements, the USA PATRIOT Act and implementing regulations require banks to establish anti-money laundering programs that include, at a minimum:
internal policies, procedures and controls designed to implement and maintain the bank's compliance with all of the requirements of the USEUSA PATRIOT Act, the BSA and related laws and regulations;
systems and procedures for monitoring and reporting of suspicious transactions and activities;
designated compliance officer;
employee training;
an independent audit function to test the anti-money laundering program;
procedures to verify the identity of each client upon the opening of accounts; and
23


heightened due diligence policies, procedures and controls applicable to certain foreign accounts and relationships.
Additionally, the USA PATRIOT Act requires each financial institution to develop a customer identification program (“CIP”) as part of the Bank’s anti-money laundering program. The key components of the CIP are identification, verification, government list comparison, notice and record retention. The purpose of the CIP is to enable the financial institution to
21


determine the true identity and anticipated account activity of each client. To make this determination, among other things, the financial institution must collect certain information from clients at the time they enter into the client relationship with the financial institution. This information must be verified within a reasonable time through documentary and non-documentary methods. Furthermore, all clients must be screened against any CIP-related government lists of known or suspected terrorists. Financial institutions are also required to comply with various reporting and recordkeeping requirements. The Federal Reserve and the FDIC consider an applicant’s effectiveness in combating money laundering, among other factors, in connection with an application to approve a bank merger or acquisition of control of a bank or bank holding company.
Likewise, the U.S. Department of the Treasury’s Office of Foreign Assets Control, or OFAC is responsible for helping to ensure that United States entities do not engage in transactions with the subjects of U.S. sanctions, as defined by various Executive Orders and Acts of Congress. Currently, OFAC administers and enforces comprehensive U.S. economic sanctions programs against certain specified countries/regions. In addition to the country/region-wide sanctions programs, OFAC also administers complete embargoes against individuals and entities identified on OFAC’s list of Specially Designated Nationals and Blocked Persons (“SDN List”).Persons. The SDN List includes thousands of parties that are located in many jurisdictions throughout the world, including in the United States and Europe. The Bank is responsible for determining whether any potential and/or existing clients appear on the SDN List or are owned or controlled by a person on the SDN List. If any client appears on the SDN List or is owned or controlled by a person or entity on the SDN List, such client’s account must be placed on hold and a blocking or rejection report, as appropriate and if required, must be filed within 10 business days with OFAC. In addition, if a client is a citizen of, has provided an address in, or is organized under the laws of any country or region for which OFAC maintains a comprehensive sanctions program, the Bank must take certain actions with respect to such clients as dictated under the relevant OFAC sanctions program. The Bank must maintain compliance with OFAC by implementing appropriate policies and procedures and by establishing a recordkeeping system that is reasonably appropriate to administer the Bank’s compliance program. The Bank has adopted policies, procedures and controls to comply with the BSA, the USA PATRIOT Act and OFAC regulations.
In January 2021, the Anti-Money Laundering Act of 2020, which amends the BSA, was enacted. Among other things, the AMLA codifies a risk-based approach to anti-money laundering compliance for financial institutions; requires the Treasury to promulgate priorities for anti-money laundering and countering the financing of terrorism policy; requires the development of standards by the Treasury for testing technology and internal processes for BSA compliance; expands enforcement- and investigation-related authority, including a significant expansion in the available sanctions for certain BSA violations; and expands BSA whistleblower incentives and protections. Many of the statutory provisions in the AMLA will require additional rulemaking, reports and other measures, and the impact of the AMLA will depend on, among other things, rulemaking and implementation guidance.
Regulatory enforcement authority
Federal and state banking laws grant substantial enforcement powers to federal and state banking regulators. This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue consent or removal orders and to initiate injunctive actions against banking organizations and “institution-affiliated parties,” such as management, employees and agents. In general, these enforcement actions may be initiated for violations of laws, regulations and orders of regulatory authorities, or unsafe or unsound practices. Other actions or inactions, including filing false, misleading or untimely reports with regulatory authorities, may provide the basis for enforcement action. When issued by a banking regulator, consent and similar orders may, among other things, require affirmative action to correct any harm resulting from a violation or practice, including restitution, reimbursement, indemnifications or guarantees against loss. A bank may also be ordered to restrict its growth, dispose of certain assets, rescind agreements or contracts, or take other actions determined to be appropriate by the ordering regulatory agency.
Federal Home Loan Bank system
The Bank is a member of the Federal Home Loan Bank of Cincinnati, which is one of 11 regional Federal Home Loan Banks (“FHLBs”).Banks. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the FHLB system. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the FHLB.
As a member of the FHLB of Cincinnati, the Bank is required to own capital stock in the FHLB in an amount generally at least equal to 0.20% (or 20 basis points) of the Bank’s total assets at the end of each calendar year, plus 4.5% of its
24


outstanding advances (borrowings) from the FHLB of Cincinnati under the activity-based stock ownership requirement. These requirements are subject to adjustment from time to time. On December 31, 2020,2022, the Bank was in compliance with this requirement.
Privacy and data security
Under the GLBA, federal banking regulators adopted rules limiting the ability of banks and other financial institutions to disclose nonpublic information about consumers to nonaffiliated third parties. The rules require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to nonaffiliated third parties. The GLBA also directed federal regulators, including the FDIC, to prescribe standards for the security of consumer information. The Bank is subject to regulations implementing the privacy protection provisions of GLBA. These regulations require the Bank to disclose its privacy policy, including identifying with whom it shares "nonpublic personal information," to customers at the time of establishing the customer relationship and annually thereafter. The regulations also require the Bank to provide its customers with initial and annual notices that accurately reflect its privacy policies and practices. In addition, to the extent its sharing of such standards, as well asinformation is not covered by an exception, the Bank is required to provide its customers with the ability to "opt-out" of having the Bank share their nonpublic personal information with unaffiliated third parties.
The Bank is subject to regulatory guidelines establishing standards for notifying clientssafeguarding customer information. These regulations implement certain provisions of the GLBA. The guidelines describe the federal bank regulatory agencies’ expectations for the creation, implementation and maintenance of an information security program, which would include administrative, technical and physical safeguards appropriate to the size and complexity of the institution and the nature and scope of its activities. The standards set forth in the eventguidelines are intended to ensure the security and confidentiality of customer records and information, protect against any anticipated threats or hazards to the security or integrity of such records and protect against unauthorized access to or use of such records or information that could result in substantial harm or inconvenience to any customer. These guidelines, along with related regulatory materials, increasingly focus on risk management and processes related to information technology and the use of third parties in the provision of financial services.
In November 2021, the federal bank agencies approved a final rule that places reporting requirements on banks and banking service providers that experience cybersecurity incidents. Under this rule, banks must report these incidents within 36 hours to federal regulator. In addition, banks are required to inform customers of any computer security breach.
22


incidents lasting more than four hours. This rule went into effect on April 1, 2022, and banks were required to be in compliance by May 1, 2022. This rule became applicable to the Company on April 1, 2022 and as of December 31, 2022, the Company is in compliance.
Consumer laws and regulations
The Bank is also subjectCFPB and the federal banking agencies continue to other federal and statefocus attention on consumer protection laws and regulationsregulations. The CFPB is responsible for promoting fairness and transparency for mortgages, credit cards, deposit accounts and installment financial products and services and for interpreting and enforcing the federal consumer financial laws that govern the provision of such products and services. Federal consumer financial laws enforced by the CFPB include, but are designednot limited to, protect consumers in transactions with banks. While the list set forth below is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Check Clearing for the 21st Century Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Fair and Accurate Transactions Act, the Servicemembers Civil Relief Act, the Military Lending Act, the Mortgage Disclosure Improvement Act, and the Real Estate Settlement Procedures Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with consumers when offering consumer financial products and services. The CFPB is also authorized to prevent any institution under its authority from engaging in an unfair, deceptive, or abusive act or practice in connection with consumer financial products and services. We are subject to multiple federal consumer protection statutes and regulations, including, but not limited to, those referenced above.
In particular, fair lending laws prohibit discrimination in the provision of banking services, and the enforcement of these laws has been an increasing focus for the CFPB, the HUD, and other regulators. Fair lending laws include ECOA and the Fair Housing Act, which outlaw discrimination in credit and residential real estate transactions on the basis of prohibited factors including, among others, race, color, national origin, gender, and religion. A lender may be liable for policies that result in a disparate treatment of, or have a disparate impact on, a protected class of applicants or borrowers. If a pattern or practice of lending discrimination is alleged by a regulator, then that agency may refer the matter to the DOJ for investigation. Failure to comply with these and similar statutes and regulations can result in the Company becoming subject to formal or informal enforcement actions, the imposition of civil money penalties and consumer litigation.
The CFPB has exclusive examination and primary enforcement authority with respect to compliance with federal consumer financial protection laws and regulations by institutions under its supervision and is authorized, individually or jointly with the federal bank regulatory agencies, to conduct investigations to determine whether any person is, or has, engaged in conduct that violates such laws or regulations. The CFPB may bring an administrative enforcement proceeding or civil action in federal district court. In addition, in accordance with a MOU entered into between the CFPB and the DOJ, the two agencies have agreed to coordinate efforts related to enforcing the fair lending laws, which includes information sharing and conducting joint investigations; however, as a result of recent leadership changes at the DOJ and
25


CFPB, as well as changes in the enforcement policies and priorities of each agency, the extent to which such coordination will continue to occur in the near term is uncertain. As an independent bureau funded by the Federal Reserve Board, the CFPB may impose requirements that are more stringent than those of the other bank regulatory agencies.
As an insured depository institution with total assets of more than $10 billion, the Bank is subject to the CFPB’s supervisory and enforcement authorities. The Dodd-Frank Act also permits states to adopt stricter consumer protection laws and state attorneys general to enforce consumer protection rules issued by the CFPB. As a result, the Bank operates in a stringent consumer compliance environment and may incur additional costs related to consumer protection compliance, including but not limited to potential costs associated with CFPB examinations, regulatory and enforcement actions and consumer-oriented litigation. The CFPB, other financial regulatory agencies, including the Federal Reserve, as well as the DOJ, have, over the past several years, pursued a number of enforcement actions against depository institutions with respect to compliance with fair lending laws.
The CFPB may issue regulations that impact products and services offered by us or the Bank. The regulations could reduce the fees that we receive, alter the way we provide our products and services, or expose us to greater risk of private litigation or regulatory enforcement action.
Future legislative developments
Various legislative acts are from time to time introduced in Congress and the Tennessee legislature. This legislation may change banking statutes and the environment in which we operate in substantial and unpredictable ways. We cannot determine the ultimate effect that potential legislation, if enacted, or implementing regulations and interpretations with respect thereto, would have on our financial condition or results of operations.
Available Information
Our website address is www.firstbankonline.com. weWe file or furnish to the SECSecurities Exchange and Commission Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements and annual reportsAnnual Reports to shareholders, and from time to time, amendments to these documents and other documents called for by the SEC. The reports and other documents filed with or furnished to the SEC are available to investors on or through our website at https://investors.firstbankonline.com under the heading “Stock & Filings” and then under “SEC Filings.” These reports are available on our website free of charge as soon as reasonably practicable after we electronically file them with the SEC.
In addition to our website, the SEC maintains an internet site that contains our reports, proxy and information statements and other information we file electronically with the SEC at https://www.sec.gov.
ITEM 1A - Risk Factors
Our operations and financial results are subject to various risks and uncertainties, including, but not limited to, the material risks described below. Many of these risks are beyond our control although efforts are made to manage and mitigate those risks while simultaneously optimizing operational and financial results. The occurrence of any of the following risks, as well as risks of which we are currently unaware or currently deem immaterial, could materially and adversely affect our assets, business, cash flows, condition (financial or otherwise), liquidity, prospects, results of operations and the trading price of our common stock. It is impossible to predict or identify all such factors and, as a result, you should not consider the following factors to be a complete discussion of the risks, uncertainties and assumptions that could materially and adversely affect our assets, business, cash flows, condition (financial or otherwise), liquidity, prospects, results of operations and the trading price of our common stock.
In addition, certain statements in the following risk factors constitute forward-looking statements. Please refer to the section entitled “Cautionary note regarding forward-looking statements” beginning on page 2 ofincluded in this Annual Report.

COVID-19 RISK
The COVID-19 pandemic (“COVID-19”) had, and is likely to continue to have, an adverse impact, possibly materially, on our business, results of operations, and financial condition.

The COVID-19 pandemic has created economic and financial disruptions in the economy, changed customer behaviors, disrupted supply chains, created volatility in equity markets, created significant volatility and disruption in financial markets, and increased unemployment levels. While the development and distribution of vaccines are occurring at a rapid pace, it is not yet known whether the vaccines will be widely adopted or known effective against the various strains of the virus.The pandemic has resulted in temporary closures of many businesses and the implementation of social distancing requirements in many of the communities we serve. As a result, the demand for our products and services has been significantly impacted, which could adversely affect our revenue. The pandemic continues to result in the recognition of credit losses in our loan portfolios and increases in our allowance for credit losses, particularly if businesses remain
23


closed, unemployment levels rise or regional economic conditions worsen. In response to the pandemic, we have initiated relief programs designed to support our customers and communities including payment deferral programs, deferral-related and other fee waivers, and other expanded assistance for customers.

Our business operations may also be disrupted if significant portions of our workforce are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic. The increase in the number of employees working remotely throughout the economy also subjects us, our customers, and our vendors to additional cybersecurity risk as cybercriminals attempt to exploit vulnerabilities, compromise business emails, and generate phishing attacks during this time.

In response to the pandemic, the Federal Reserve reduced the benchmark federal funds rate to a target range of 0% to 0.25%, and the yields on 10 and 30-year treasury notes declined to historic lows. Various bond buying programs have also been implemented in order to stabilize the financial system and reduce volatility in key debt markets.The effectiveness of these efforts is uncertain, and we cannot predict future developments, including how long the outbreak and related restrictions will last, which geographical regions may be particularly affected, or what other government responses may occur.

Future governmental actions may require additional types of customer-related responses that could negatively impact our financial results. We could be required to take capital actions in response to the pandemic, including reducing dividends and eliminating stock repurchases. The extent to which the pandemic continues to impact our business, results of operations, and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic; efficacy of vaccines; actions taken by governmental authorities and other third parties in response to the pandemic; the effect on our customers, counterparties, employees and third party service providers; and the effect on economies and markets. To the extent that the pandemic continues to adversely affect our business and financial performance, it may also have the effect of heightening many of the other risks.
CREDIT AND LOAN RISK
The majority of our assets are loans, which if not repaid would result in losses to the Bank.

Making any loan involves various risks, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and cash flows available to service debt, and risks resulting from changes in economic and market conditions. Our credit risk approval and monitoring procedures may fail to identify or reduce these credit risks, and they cannot completely eliminate all credit risks related to our loan portfolio. If the overall economic climate, including employment rates, real estate markets, interest rates and general economic growth, in the United States, generally, or Tennessee, (particularly the Nashville MSA), specifically, experiences material disruption, our borrowers may experience difficulties in repaying their loans, the collateral we hold may decrease in value or become illiquid, and the levels of nonperforming loans, charge-offs and delinquencies could rise and require additional provisions for loan losses, which would cause our net income and return on equity to decrease.
26


We maintain an allowance for credit losses, which is a reserve established through a provision for credit losses charged to expense, which represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. In addition, we record a reserve for unfunded commitments, considering the same items included in the allowance for credit losses with the addition of expected funding. Management’s determination of the appropriateness of the allowance and reserve for unfunded commitments is based on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. Deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for credit losses and/or the reserve for unfunded commitments. The model is sensitive to changes in macroeconomic forecasts and incorporates management judgement.judgment. If we are required to materially increase our level of allowance for credit losses for any reason, such increase could adversely affect our business, financial condition and results of operations.

The application of the purchase method of accounting in our acquisitions (and any future acquisitions) also will affect our allowance for credit losses. We are required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition. We initially measure the amortized cost of a purchase credit deteriorated loan by adding the acquisition date estimate of expected credit losses to the loan's purchase price (i.e. the "gross up" approach). If we have underestimated credit losses at recognition, we will incur additional expense in our provision for credit losses to maintain an appropriate level of allowance for credit losses on those loans.
24


In addition, bank regulatory agenciesregulators periodically review our allowance for credit losses and may require an increase in the provision for credit losses or the recognition of further loan charge-offs, based on judgments different than those of management. Furthermore, if charge-offs in future periods exceed the allowance for credit losses, we will need additional provisions to increase the allowance for credit losses. Any increases in the allowance for credit losses will result in a decrease in net income and capital, and may have a material adverse effect on our business, financial condition and results of operations.

Because a significant portion of our loan portfolio is comprised of real estate loans, negative changes in the economy affecting real estate values and liquidity could impair the value of collateral securing our real estate loans and result in loan and other losses.
As of December 31, 2020,2022, approximately 77.9%82% of our loan portfolio was comprised of loans with real estate as a primary or secondary component of collateral. This includes collateral consisting of income producing and residential construction properties, which properties tend to be more sensitive to general economic conditions and downturns in real estate markets. As a result, adverse developments affecting real estate values in our market areas could increase the credit risk associated with our real estate loan portfolio. Adverse changes affecting real estate values and the liquidity of real estate in one or more of our markets could increase the credit risk associated with our loan portfolio and could result in losses that would adversely affect credit quality and our financial condition or results of operations. These adverse changes could significantly impair the value of property pledged as collateral to secure the loans and affect our ability to sell the collateral upon foreclosure without a loss or additional losses. If real estate values decline, it is also more likely that we would be required to increase our allowance for credit losses. Thus, declines in the value of real estate collateral could adversely affect our financial condition, results of operations or cash flows.

Weakness in residential real estate market prices, weakness in demand, or increases in building costs could result in a volatile environment including price reductions in home and land values adversely affecting the value of collateral securing some of the construction and development loans that we hold. Should we experience the return of adverse economic and real estate market conditions similar to those we experienced from 2008 through 2010 we may again experience increases in non-performing loans and other real estate owned, increased losses and expenses from the management and disposition of non-performing assets, increases in provision for credit losses, and increases in operating expenses as a result of the allocation of management time and resources to the collection and work out of loans, all of which would negatively impact our financial condition and results of operations.
We are subject to lending concentration risks.
As of December 31, 2020, the following loan types accounted for the stated percentages of our loan portfolio:Our exposure to commercial real estate (both owner-occupied and non-owner occupied) - 36%;, commercial and industrial, - 19%; and construction - 17%. These loans expose us to greater credit risk than loans secured by other types of collateral because the collateral securing these loans is typically more difficult to liquidate. Additionally, these types of loans also often involve larger loan balances to a single borrower or groups of related borrowers. These higher credit risks are further heightened when the loans are concentrated in a small number of larger borrowers leading to relationship exposure. As of December 31, 2022,
27


the following loan types accounted for the stated percentages of our loan portfolio: commercial real estate (both owner-occupied and non-owner occupied) - 33%; commercial and industrial - 18%; and construction - 18%.
Non-owner occupied commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties. These loans also involve greater risk because they generally are not fully amortizing over the loan period, and therefore have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or sell the underlying property in a timely manner. In addition, banking regulators have been giving commercial real estate lending greater scrutiny, and may require banks with higher levels of commercial real estate loans to implement improved underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures.
Commercial and industrial loans and owner-occupied commercial real estate loans are typically based on the borrowers’ ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the assets securing the loans depreciate over time, are difficult to appraise and liquidate, and fluctuate in value based on the success of the business.
Risk of loss on a construction loan depends largely upon whether our initial estimate of the property’s value at completion of construction or development equals or exceeds the cost of the property construction or development (including interest), the availability of permanent take-out financing and the builder’s ability to sell the property. During the construction or development phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by foreclosure on collateral.
Commercial real estate loans, commercial and industrial loans, and construction loans are more susceptible to a risk of loss during a downturn in the business cycle due to the vulnerability of these sectors during a downturn. Our underwriting, review and monitoring cannot eliminate all of the risks related to these loans. We also make both secured and unsecured loans to our commercial customers. Unsecured loans generally involve a higher degree of risk of loss than secured loans because, without collateral, repayment is wholly dependent upon the success of the borrowers’ businesses. Because of this lack of collateral, we are limited in our ability to collect on defaulted unsecured loans. Further, the collateral that secures our secured commercial and industrial loans typically includes inventory, accounts receivable and equipment, which usually have a value that is insufficient to satisfy the loan without a loss if the business does not succeed. Our loan
25


concentration in these sectors and their higher credit risk could lead to increased losses on these loans, which could have a material adverse effect on our financial condition, results of operations or cash flows.

Our ability to grow our loan portfolio may be hampered.
Our ability to grow our loan portfolio could be limited by, among other reasons, economic conditions, competition in our markets, our ability to hire and train experienced or successful bankers, our ability to generate the deposits needed to grow loan assets, or the drain on liquidity and available deposits that the banking industry has experienced and may continue to experience.
MARKET AND INTEREST RATE RISK
Difficult or volatile market conditions in the national financial markets, the U.S. economy generally, or the state of Tennessee in particular may adversely affect our lending activity or other businesses, as well as our financial condition.

Our business and financial performance are vulnerable to weak economic conditions in the financial markets and economic conditions generally orand specifically in the state of Tennessee, the principal market in which we conduct business. A deterioration in economic conditions in our primary market areas could result in increased loan delinquencies, foreclosures, and write-downs of asset values, lower demand for our products and services, reduced low cost or noninterest-bearing deposits, and intangible asset impairment. Additionally, difficult market conditions may lead to a deterioration in the value of the collateral for loans made by us, especially real estate, which could reduce our customers' ability to repay outstanding loans and reduce the value of assets associated with our existing loans. Additional issues surrounding weakening economic conditions and volatile markets that could adversely impact us include increased industry regulation and downward pressures on our stock price.
We conduct our banking operations primarily in Tennessee. As of December 31, 2020,2022, approximately 76%73% of our loans and approximately 81%82% of our deposits were made to borrowers or received from depositors who live and/or primarily conduct business in Tennessee. Therefore, our success will depend in large part upon the general economic conditions in this area. This geographic concentration imposes risks from lack of geographic diversification, as adverse economic developments in Tennessee (including the Nashville MSA, our largest market), among other things, could affect the
28


volume of loan originations, increase the level of nonperforming assets, increase the rate of foreclosure losses on loans, reduce the value of our loans and loan servicing portfolio, reduce the value of the collateral securing our loans and reduce the amount of our deposits.
Any regional or local economic downturn that affects Tennessee or existing or prospective borrowers, depositors or property values in this area may affect us and our profitability more significantly and more adversely than our competitors whose operations are less geographically concentrated.

Changes in interest rates could have an adverse impact onadversely affect our results of operations and financial condition.
Our earnings and financial condition are dependent to a large degree upon net interest income, which is the difference, or spread, between interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings and other interest-bearing liabilities. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities may fluctuate. This may cause decreases in our spread and may adversely affect our earnings and financial condition. Interest rates are highly sensitive to many factors including, without limitation: the rate of inflation; economic conditions; federal monetary policies; and stability of domestic and foreign markets.
Although we have implemented procedures we believe will reduce the potential effects of changes in interest rates on our net interest income, these procedures may not always be successful. Accordingly, changes in levels of market interest rates could materially and adversely affect our net interest income and our net interest margin, asset quality, loan and lease origination volume, liquidity or overall profitability. Additionally, changes in interest rates can adversely impactaffect the origination of mortgage loans held for sale and resulting mortgage banking revenues.

A transition away from LIBOR as a reference rate for financial contracts could negatively affect our income and expenses and the value of various financial contracts.
In November 2020, the ICE Benchmark Administration, the London Interbank Offered Rate administrator, announced its intention to continue most U.S. Dollar LIBOR tenors until June 30, 2023. The Financial Conduct Authority announced support for this development, signaling an extension from its prior communication that it would no longer require panel banks to submit rates for LIBOR after 2021. In addition, the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation issued a statement encouraging banks to transition away from U.S. Dollar LIBOR as soon as practicable. The Alternative Reference Rates Committee was convened in the U.S. to explore alternative reference rates and supporting processes.support processes to help ensure a successful transition from U.S. Dollar LIBOR to a more robust reference rate. The ARRC is made up of financial and capital marketmarkets institutions, is convened by the Federal Reserve Board and the Federal Reserve Bank of New York, and includes participation by various regulators. The ARRC identified a potential successor rate to LIBOR inhas recommended the Secured Overnight Financing Rate as a successor rate to U.S. Dollar LIBOR and crafted thehas developed a Paced Transition Plan to facilitate the transition.transition from LIBOR. However, there are conceptual and technical differences between LIBOR and SOFR.
We have a significant number In December 2022, the FASB issued ASU 2022-06, "Reference rate Reform (Topic 848): Deferral of loans, derivative contracts and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR. We have not yet determined the optimal replacement reference rate(s) that will
26


ultimately replace LIBORSunset Date of Topic 848" to extend the date to December 31, 2024 for companies to apply the relief in current contracts maturing after LIBOR cessation. We have introduced SOFR as an option for use in our variable or adjustable rate credit products going forward. We have organized an internal transition program to identify system, operational, and contractual impacts, assess our risks, manage the transition, facilitate communication with our customers, and monitor the program progress.Topic 848.
The retirement of LIBOR is a significant shift in the industry. The transition will change our market risk profiles, requiring changes to risk and pricing models, valuation tools, product design and hedging strategies. Furthermore, failureWe established a LIBOR Transition Committee to transition from LIBOR to alternative rates and has continued its efforts consistent with industry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. Failure to adequately manage this transition process with our customers could adversely impact our reputation. Although we are currently unable to assess what the ultimate impact of the transition from LIBOR will be, failure to adequately manage the transition could have a material adverse effect on our business, financial condition and results of operations.

The performance of our investment securities portfolio is subject to fluctuation due to changes in interest rates and market conditions, including credit deterioration of the issuers of individual securities.
Changes in interest rates may negatively affect both the returns on and fair value of our investment securities. Interest rate volatility can reduce unrealized gains or increase unrealized losses in our portfolio. Interest rates are highly sensitive to many factors including monetary policies, domestic and international economic and political issues, and other factors beyond our control. Additionally, actual investment income and cash flows from investment securities that carry prepayment risk, such as mortgage-backed securities and callable securities, may materially differ from those anticipated at the time of investment or subsequently as a result of changes in interest rates and market conditions. These occurrences could have a material adverse effect onmaterially and adversely affect our net interest income or our results of operations.

We may be materially and adversely affected by the creditworthiness and liquidity of other financial institutions.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the
29


financial services industry, including commercial banks, brokers and dealers, investment banks and other institutional customers. Many of these transactions expose us to credit risk in the event of a default by, or questions or concerns about the creditworthiness of, a counterparty or client, or concerns about the financial services industry generally. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to us. Any such losses could have a material adverse effect on us.
LIQUIDITY RISK
A lack of liquidity could adversely affect our operations and jeopardize our business, financial condition or results of operations.

We rely on our ability to generate deposits and effectively manage the repayment and maturity schedules of our loans and investment securities to ensure that we have adequate liquidity to fund our operations. In addition to our traditional funding sources, we also may borrow funds from third-party lenders or issue equity or debt securities to investors. Our access to funding sources in amounts adequate to finance or capitalize our activities, or on terms that are acceptable to us, could be impaired by factors that affect us directly or the financial services industry or economy in general, such as disruptions in the financial markets or negative views and expectations about the prospects for the financial services industry. Any decline in available funding could adversely impact our ability to originate loans, invest in securities, meet our expenses, pay dividends to our shareholders, or to fulfill obligations such as repaying our borrowings or meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, financial condition or results of operations.
MORTGAGE BANKING RISK
Our mortgage revenue is cyclical and is sensitive to the level of interest rates, changes in economic conditions, decreased economic activity, and slowdowns in the housing market.

We may not be able to grow our mortgage business at the same rate of growth achieved in recent years or even grow our mortgage business at all. The success of our mortgage segment is dependent upon our ability to originate loans and sell them to investors, in each case at or near current volumes.investors. Loan production levels are sensitive to changes in the level of interest rates and changes in economic conditions. MortgageAs the mortgage industry experienced in 2022, mortgage production, especially refinancing activity, declines in risingwhen interest rate environments.rates rise. Our mortgage origination volume could be materially and adversely affected by rising interest rates. Moreover, when interest rates increase, there can be no assurance that our mortgage production will continue at current levels. Further, over half of our mortgage volume is through our consumer direct internet delivery channel, which targets national customers. As a result, loan originations through this channel are particularly susceptible to the interest rate environment and the national housing market.
27



Because we sell a substantial portion of the mortgage loans we originate, the profitability of our mortgage banking business also depends in large part on our ability to aggregate a high volume of loans and sell them in the secondary market at a gain. In fact, whenIf interest rates rise, we expect increasing industry-wide competitive pressures related to changing market conditions to reduce pricing margins and mortgage revenues generally. If our level of mortgage production declines, our continued profitability will depend upon our ability to further reduce our costs commensurate with the reduction of revenue from our mortgage operations.costs. If we are unable to do so, our continued profitability may be materially and adversely affected.

In 2020,2022, we sold nearly all of the $6.65$2.40 billion of mortgage loans held for sale that we closed. When mortgage loans are sold, whether as whole loans or pursuant to a securitization, we are required to make customary representations and warranties to purchasers, guarantors and insurers about the mortgage loans and the manner in which they were originated. We may be required to repurchase or substitute mortgage loans, or indemnify buyers against losses, in the event we breach certain representations or warranties in connection with the sale of such loans. If repurchase and indemnity demands increase, such demands are valid claims and are in excess of our provision for potential losses, our liquidity, results of operations or financial condition may be materially and adversely affected.

The value of our mortgage servicing rights asset is subjective by nature and may be vulnerable to inaccuracies or other events outside our control.

The value of our mortgage servicing rights asset can fluctuate. Particularly, the asset could decrease in value if prepayprepayment speeds, delinquency rates, or the cost to service increases or overall values decrease causing a lack of liquidity of MSRs in the market. Similarly, the value may decrease if interest rates decrease or change in a non-parallel manner or are otherwise volatile. All of which are mostly out of FirstBank’sthe Bank’s control. We must use estimates, assumptions and judgments when valuing this asset. An inaccurate valuation, or changes to the valuation due to factors outside of our control, could negatively impactinhibit our ability to realize the full value of this asset. As a result, our balance sheet may not precisely represent the fair market value of this and other financial assets.

We areOur business model is materially dependent on U.S. government‑sponsored entities and government agencies, and any changes in these entities, their current roles or the leadership at such entities or their regulators could materially and adversely affect our business, financial condition, liquidity and results of operations.

Our ability to generate revenues through mortgage loan sales depends on programs administered by GSEs,Government-Sponsored Enterprises, such as Fannie Mae and Freddie Mac, government agencies, including Ginnie Mae, and others that facilitate the issuance of mortgage‑backed securities, (“MBS”), in the secondary market. Presently, almost alla significant portion of the
30


newly originated loans that we originate directly with borrowers qualify under existing standards for inclusion in MBS issued by Fannie Mae or Freddie Mac or guaranteed by Ginnie Mae. A number of legislative proposals have been introduced in recent years that would wind down or phase out the GSEs. It is not possible to predict the scope and nature of the actions that the U.S. government, will ultimately take with respect to the GSEs. Any changes in laws and regulations affecting the relationship between Fannie Mae and Freddie Mac and their regulators or the U.S. federal government, and any changes in leadership at these entities, could adversely affect our business and prospects. Any discontinuation of, or significant reduction in, the operation of Fannie Mae or Freddie Mac or any significant adverse change in their capital structure, financial condition, activity levels in the primary or secondary mortgage markets or in underwriting criteria could materially and adversely affect our business, financial condition, liquidity and results of operations.
Elimination of the traditional roles of Fannie Mae and Freddie Mac, or any changes to the nature or extent of the guarantees provided by Fannie Mae and Freddie Mac or the fees, terms and guidelines that govern our selling and servicing relationships with them, could also materially and adversely affect our ability to sell and securitize loans through our loan production segment, and the performance, liquidity and market value of our investments. Moreover, any changes to the nature of the GSEs or their guarantee obligations could redefine what constitutes an Agency MBS and could have broad adverse implications for the market and our business, financial condition, liquidity and results of operations.
Decreased residential mortgage origination volume and pricing decisions of competitors may adversely affect our profitability.
Our mortgage operation originates, sells and services residential mortgage loans. Changes in interest rates, housing prices, applicable government regulations and pricing decisions by our loan competitors may adversely affect demand for our residential mortgage loan products, the revenue realized on the sale of loans, the revenues received from servicing such loans for others and, ultimately, reduce our net income. New regulations, increased regulatory reviews, and/or changes in the structure of the secondary mortgage markets which we utilize to sell mortgage loans may increase costs and make it more difficult to operate a residential mortgage origination business. Our revenue from the mortgage banking
28


business was $255.3$73.6 million in 2020.2022. This revenue could significantly decline in future periods if interest rates were to rise and the other risks highlighted in this paragraph were realized, which may adversely affect our profitability.
We may incur costs, liabilities, fines and other sanctions if we fail to satisfy our mortgage loan servicing obligations.
We act as servicer for approximately $9.79$11.09 billion of mortgage loans owned by third parties as of December 31, 2020.2022. As a servicer for those loans, we have certain contractual obligations to third parties. If we commit a material breach of our obligations as servicer, we may be subject to termination if the breach is not cured within a specified period of time following notice, causing us to lose servicing income. For certain investors and/or transactions, we may be contractually obligated to repurchase a mortgage loan or reimburse the investor for credit losses incurred on the loan as a remedy for origination errors with respect to the loan. If we have increased repurchase obligations because of claims that we did not satisfy our obligations as a servicer, or if we have increased loss severity on such repurchases, we may have a significant reduction to net servicing income within our mortgage banking noninterest income. In addition, we may be subject to fines and other sanctions imposed by federal or state regulators as a result of actual or perceived deficiencies in our foreclosure practices. Any of these actions may harm our reputation or negatively affect our residential lending or servicing business and, as a result, our profitability.
LEGAL, REGULATORY AND COMPLIANCE RISK
We are subject to significant government regulation and supervision.
FB Financial CorporationThe Company and FirstBankthe Bank are subject to extensive federal and state regulation and supervision by the FDIC, Tennessee Department of Financial Institution, the Federal Reserve Board, and the CFPB, among others, the primary focus of which is to protect customers, depositors, the deposit insurance fund and the safety and soundness of the banking system as a whole, and not shareholders. The quantity and scope of applicable federal and state regulations may place banks at a competitive disadvantage compared to less regulated competitors such as financial technology companies, finance companies, credit unions, mortgage banking companies and leasing companies. These laws and regulations apply to almost every aspect of our business, and affect our lending practices and procedures, capital structure, investment activities, deposit gathering activities, our services and products, risk management practices, dividend policy and growth, including through acquisitions.

Legislation and regulation with respect to our industry has increased in recent years, and we expect that supervision and regulation will continue to expand in scope and complexity. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, or the issuance of new
31


supervisory guidance, could affect us in substantial and unpredictable ways, and could subject us to additional costs, restrict our growth, limit the services and products we may offer or limit the pricing of banking services and products. In
addition, establishing systems and processes to achieve compliance with laws and regulation increases our costs and could limit our ability to pursue business opportunities.

If we receive less than satisfactory results on regulatory examinations, we could be subject to damage to our reputation, significant fines and penalties, requirements to increase compliance and risk management activities and related costs and restriction on acquisitions, new locations, new lines of business, or continued growth. Future changes in federal and state banking could adversely affect our operating results and ability to continue to compete effectively. For example, the Dodd-Frank Act and related regulations, including the Home Mortgage Disclosure Act, subject us to additional restrictions, oversight and reporting obligations, which have significantly increased costs. And over the last several years, state and federal regulators have focused on enhanced risk management practices, mortgage law and regulation, compliance with the Bank Secrecy Act and anti-money laundering laws, data integrity and security, use of service providers, and fair lending and other consumer protection issues, which has increased our need to build additional processes and infrastructure. Government agencies charged with adopting and interpreting laws, rules and regulations, may do so in an unforeseen manner, including in ways that potentially expand the reach of the laws, rules or regulations more than initially contemplated or currently anticipated. We cannot predict the substance or impact of pending or future legislation or regulation, or the application thereof. Compliance with such current and potential regulation and scrutiny could significantly increase our costs, impede the efficiency of our internal business processes, require us to increase our regulatory capital and limit our ability to pursue business opportunities in an efficient manner. Our success depends on our ability to maintain compliance with both existing and new laws and regulations.

Applicable laws and regulations restrict both the ability of the Bank to pay dividends to us and our ability to pay dividends to our shareholders.
The Company and the Bank are subject to various regulatory restrictions relating to the payment of dividends. In addition, the Federal Reserve has the authority to prohibit bank holding companies from engaging in unsafe or unsound practices in conducting their business. These federal and state laws, regulations and policies are described in greater detail in “Business: Supervision and regulation: Bank regulation: Bank dividends” and “Business: Supervision and regulation: Holding company regulation: Restriction on bank holding company dividends,” and generally consider previous results and net income, capital needs, asset quality, existence of enforcement or remediation proceedings, and overall financial
29


condition in determining whether a dividend payment is appropriate. For the foreseeable future, the majority, if not all, of our revenue will be from any dividends paid to us by the Bank. Accordingly, our ability to pay dividends also depends on the ability of the Bank to pay dividends to us. Further, the present and future dividend policy of the Bank is subject to the discretion of its board of directors. We cannot guarantee that we or the Bank will be permitted by financial condition or applicable regulatory restrictions to pay dividends, that the board of directors of the Bank will elect to pay dividends to us, or the timing or amount of any dividend actually paid. See “Dividend policy.” If we do not pay dividends, market perceptions of our common stock may be adversely affected, which could in turn create downward pressure on our stock price.

As the parent company of FirstBank,the Bank, the Federal Reserve may require us to commit capital resources to support the Bank.
The Federal Reserve requires us to act as a source of strength to the Bank and to commit capital and financial resources to support the Bank. This support may be required at times when we might otherwise determine not to provide it. In addition, if we commit to a federal bank regulator that we will maintain the capital of the Bank, whether in response to the Federal Reserve’s invoking its source-of-strength authority or in response to other regulatory measures, that commitment will be assumed by a bankruptcy trustee and, as a result, the Bank will be entitled to priority payment in respect of that commitment, ahead of our other creditors. Thus, any borrowing that must be done by us in order to support the Bank may adversely impact our cash flow, financial condition, results of operations or prospects.

Our financial condition may be affected negatively by the costs of litigation.
We may be involved from time to time in a variety of litigation, investigations or similar matters arising out of our business. From time to time, and particularly during periods of economic stress, customers may make claims or otherwise take legal action pertaining to performance of our responsibilities. These claims are often referred to as “lender liability” claims. Whether customer claims and legal action related to the performance of our responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a favorable manner, they may result in significant financial liability and/or adversely affect our market perception, products and services, as well as potentially affecting customer demand for those products and services. In many cases, we may seek reimbursement from our insurance carriers to cover such costs and expenses. These claims, as well as supervisory and enforcement actions by our regulators could involve large monetary claims, capital directives, regulatory agreements and directives and significant defense costs. The outcome of any such cases or actions is uncertain. Substantial legal liability or significant regulatory action against us could have material
32


adverse financial effects or cause significant reputational harm to us, which in turn could seriously harm our business prospects. Our insurance may not cover all claims that may be asserted against us, and any claims asserted against us, regardless of merit or eventual outcome, may harm our reputation. Should the ultimate judgments or settlements in any litigation or investigation significantly exceed our insurance coverage, they could have a material adverse effect on our business, financial condition or results of operations.

TECHNOLOGY AND OPERATIONAL RISKS
We rely on third partythird-party vendors to provide services that are integral to the operation of our business.
We depend on manya range of third-party service providers that are integral to the operation of our business. These vendors service our mortgage loan business, provide critical core systemssystems' processing services, essential web hosting and other internet systems, and deposit processing services. If any of these service providers fail to perform servicing duties or perform those duties inadequately, we could experience a temporary interruption in our business, sustain credit losses on our loans and/or incur additional costs to obtain a replacement servicer. There can be no assurance that a replacement servicer could be retained in a timely manner or at a similar cost.
We cannot be sure that we will beBeing able to maintain these relationships on favorable terms.terms is not guaranteed. In addition, some of our data processing services are provided by companies associated with our competitors. The loss of these vendor relationships could disrupt the services we provide to our customers and cause ussignificant expenses to incur significant expense in connection with replacingreplace these services. If theseOur operations could be significantly disrupted if third-party service providers experienceexperienced their own difficulties, or terminate their services, and we are unable to replace them with other service providers, particularly on a timely basis, our operations could be interrupted.services. If an interruption were to continue for a significant period, of time, our business,business' financial condition or results ofand operations could be adversely affected, perhaps materially. Even ifAssuming we arewere able to replace third-party service providers, it may be at a higher cost to us, which could adversely affect our business, financial condition or results of operations. Ifcost. For example, if we experienced issues with our mortgage servicing provider ourit could result in a range of critical issues including; servicing rights could bebecoming terminated, or we may be required to repurchaserepurchasing of mortgage loans, and/or reimburse investors as a result of such failures of our third-party service providers, any of which could adversely affect our reputation, results of operations or financial condition.reimbursements to investors.
Additionally, we utilize many vendors that provide services to support our operations, including the storage and processing of sensitive consumer and business customer data. A cyber security breach of a vendor's system may result in theft and/or unavailability of our data or disruption of business processes. In most cases, we will remain primarilyWe could be liable to our
30


customers for losses arising from a breach of a vendor's data security system. We rely on our outsourced service providers to implement and maintain prudent cyber security controls. We have procedures in place to assess a vendor's cyber security controls prior to establishing a contractual relationship and to periodically review assessments of those control systems. However, these procedures are not infallible, and a vendor's system can be breached despite the procedures we employ.
If these third-party service providers experience difficulties, or terminate their services, and we are unable to replace them with other service providers, particularly on a timely basis, our operations could be interrupted. If an interruption were to continue for a significant period of time, our business, financial condition or results of operations could be adversely affected, perhaps materially. Even if we are able to replace third-party service providers, it may be at a higher cost to us, which could adversely affect our business, financial condition or results of operations.
Our risk management framework may not be effective in mitigating risks and/or losses to us.
Our risk management framework is comprised of various processes, systems, and strategies, and isthat are designed to manage the types of risk to which we are subject, including, among others, credit, market,price, liquidity, interest rate and compliance risks. Our framework also includes financial or other modeling methodologies that involve management assumptions and judgment. Our risk management framework may not be effective under all circumstances and may not adequately mitigate any risk or loss to us. If our framework is not effective, we could suffer unexpected losses and our business, financial condition, results of operations or prospects could be materially and adversely affected.
System failure or breaches of our network security, including as a result of cyber-attacks or data security breaches, could subject us to increased operating costs as well as litigation andamong other liabilities.
The computer systems and network infrastructure we, and our vendors, use may be vulnerable to physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well asevent. Additionally, security breaches, denial of service attacks, viruses, ransomware, and other disruptive problems caused by cyber criminals. Any damage or failure that causes breakdowns or disruptions in our client relationship management, general ledger, deposit, loan and other systems could damage our reputation, result in a loss of client business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on us.
Computer break-ins,Compromised computers, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure. A cybersecurity breach of our information systems could lead to fraudulent activity such as identity theft, losses on the part of our banking customers, additional security costs, negative publicity and damage to our reputation and brand. In addition, our customers could be subject to scams that may result in the release of sufficient information concerning themselves or their accounts to allow unauthorized access to their accounts or our systems (e.g., “phishing” and “smishing”). Claims for compensatory or other damages may be brought against us because of a breach of our systems or fraudulent activity. If we are unsuccessful in defending against such resulting claims, we may be forced to pay damages, which could materially and adversely affect our financial condition and results of operations.
Information security risks have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, increase in
33


remote working, and the increased sophistication and activities of organized crime, hackers, nation state supported organizations, terrorists, and other external parties. The methods used to obtain unauthorized access, disable or degrade service or sabotage systems change frequently and often are not recognized until launched against a target. We may be unable to anticipate these techniques or to implement adequate preventative measures. Further, computer viruses or malware could infiltrate our systems and disrupt our delivery of services making our applications unavailable. Although we utilize several preventative and detective security controls in our network, they may be ineffective in preventing computer viruses or malware that could damage our relationships with our merchant customers, cause a decrease in transactions by individual cardholders, or cause us to be in non-compliance with applicable network rules and regulations. In addition, a significant incident of fraud or an increase in fraud levels generally involving our products could result in reputational damage to us, which could reduce the use of our products and services. Such incidents of fraud could also lead to regulatory intervention, which could increase our compliance costs. Compliance with the various complex laws and regulations is costly and time consuming, and failure to comply could have a material adverse effect on our business. Additionally, increased regulatory requirements on our services may increase our costs, which could materially and adversely affect our business, financial condition and results of operations. Accordingly, account data breaches and related fraudulent activity could have a material adverse effect on our future growth prospects, business, financial condition and results of operations.
Our operations rely on the secure processing, transmission and storage of confidential information in our computer systems and networks. Although we believe we have robust information security procedures and controls, our technologies,encryption software, systems, vendors, networks, and our customers’ devices themselves may become the target of cyber-attacks or information security breaches thatbreaches. Such events could result in the unauthorized release, gathering, monitoring, misuse, unavailability, loss, or destruction of our or our customers’ confidential, proprietary and other information, or otherwise disrupt our or our customers’ business operations. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.
We are under continuous threat of loss due to organized cyber-attacks especiallyinvolving unauthorized access, computer hackers, computer viruses, malicious code, and other security problems and system disruptions as we continue to expand client capabilities to utilize internet and other remote channels to transact business. We have invested and intend to continue to devote significant resources to the security of our computer systems, but they may still be vulnerable to these threats. A user who circumvents security measures can misappropriate confidential or proprietary information, including information regarding us, our personnel and/or our clients, or cause interruptions or malfunctions in operations. The occurrence of any cyber-attack or information security breach could result in significant potential liabilities to customers and other third parties, reputational damage, the disruption of our operations and regulatory concerns, all of which could materially and adversely affect our business, financial condition or results of operations. The harm to our business could be even greater if such an event occurs during a period of disproportionately heavy demand for our products or services or traffic on our systems or networks.
The financial services industry is undergoing rapid technological changes and we may not have the resources to implement new technology to stay current with these changes.
The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend, in part, upon our ability to address the technological needs of our customers by using technology to provide products and services that will satisfy client demands for convenience as well asin addition to provideproviding secure electronic environments asenvironments. As we continue to grow and expand our market area.area, part of our growth strategy is to focus on expanding market share and product offerings through partnerships with financial technology companies that will supplement our existing offerings, such as: remote account opening, remote deposit capture, mobile and digital banking, and other innovative technologies such as blockchain-based products. These technological advances are intended to allow us to acquire new customers and generate additional core deposits at a lower cost. Many of our larger competitors have substantially greater resources to invest, and have invested significantly more than us, in technological improvements. As a result, they may be able to offer additional or more convenient products compared to those that we will be able to provide, which would put us at a competitive disadvantage. Accordingly, we may not be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to our customers, which could impair our growth and profitability.
The nature of technology-driven disruption to our industry is changing, in some cases seeking to displace traditional financial service providers rather than merely enhance traditional services or their delivery.
Technological innovation has expanded the overall market for banking services while siphoning a portion of the revenues from those services away from banks and disrupting prior methods of delivering those services. Certain recent innovations, however, may tend to replace traditional banks as financial service providers rather than merely augment those services. Similarly, innovations based on blockchain technology eventually may be the foundation for enhancing
31
34


transactional security and facilitating payments throughout the banking industry, but also eventually may reduce the need for banks as secure deposit-keepers and intermediaries.
To thrive as our industry continues to change, we may need to embrace technological evolution and innovations and redefine the customs of a traditional bank, while also maintaining our commitment to our community banking approach. As a result, this type of transition creates implementation risk.In this process, it is and will continue to be critical that we understand and appreciate our clients’ experiences interacting with us and our systems, including those clients who desire traditionally-delivered services provided through our community-banking model, those who seek and embrace the latest innovations, and those who want services to be convenient, personalized, and understandable.
We are subject to certain operational risks, including, but not limited to, client or employee fraud.
Employee errors and employee and client misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence. We maintain a system of internal controls and insurance coverage to mitigate against these operational risks. If our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition, or results of operations.
In addition, weWe rely heavily upon information supplied by third parties, including the information contained in credit applications, property appraisals, title information, equipment pricing and valuation and employment and income documentation, in deciding which loans we will originate, as well as the terms of those loans. If any of the information upon which we relysuch data is misrepresented, either fraudulently or inadvertently, and the misrepresentation is not detected prior to asset funding, the value of the asset may be significantly lower than expected, or we may fund a loan that we would not have funded or on terms we would not have extended.
Catastrophic events, disasters, and disastersclimate change could negatively affect our local economies, or disrupt our operations, adversely affect client activity levels, adversely affect the creditworthiness of our counterparties, and damage our reputation, or result in other consequences which could have an adverse impact on our financial results or condition.
A significant portion of our business is located in the Southeast and includes areas which are susceptible to weather-related events such as tornadoes, floods, droughts, and fires.fires, the severity and frequency of which can be impacted by climate change. Such events can disrupt our operations, cause damage to our properties, and negatively affect the local economies in which we operate. Climate change and weather-related events may also have a negative impact on the financial condition of our clients, which may decrease revenues from those clients and increase the credit risk associated with loans and other credit exposures to those clients. The severity and impact of future natural disasters such as earthquakes, fires, hurricanes, tornadoes, droughts, floods, and other weather-related events are difficult to predict. While we maintain insurance covering many of these weather-related events, there is no insurance against the disruption that such a catastrophic event could cause in the markets that we serve and the resulting adverse impact on our borrowers’ ability to timely repay their loans, and/or the value of any collateral held by us.
Further, our reputation and client relationships may be damaged because of our clients’ involvement in certain industries or projects associated with causing or exacerbating climate change or by our failure or our clients’ failure to support sustainability initiatives. New regulations or guidance relating to environmental, social, and governance standards, as well as the perspectives of shareholders, employees, and other stakeholders regarding these standards, may affect our business activities and increase disclosure requirements, which may increase costs.
In addition, geopolitical matters includingincluding: international trade disputes, political unrest, the emergence of widespread health emergencies or pandemics, cyber attackscyber-attacks or campaigns, and slow growth in the global economy, as well as acts of terrorism, war, and other violence could result in disruptions in the financial markets or the markets that we serve. These negative events could have a material adverse effect on our results of operations or financial condition and may affect our ability to access capital.
STRATEGIC AND OTHER BUSINESS RISKS
Our strategy of pursuing acquisitions exposes us to risk.
We intend to continue pursuing a strategy that includes acquisitions, which involves significant operational, strategic, and regulatory risks. Acquisitions may disrupt our business and dilute stockholder value, and integrating acquired companies may be more difficult, costly, or time-consuming than we expect.
The market for acquisition targets is highly competitive, which may adversely affect our ability to find acquisition candidates that fit our strategy and standards. Our ability to compete in acquiring target institutions will depend on our available financial resources to fund the acquisitions, including the amount of cash and cash equivalents we have and the
35


liquidity and market price of our common stock. In addition, increased competition may also drive up the acquisition consideration that we will be required to pay in order to successfully capitalize on attractive acquisition opportunities. To the extent that we are unable to find suitable acquisition targets, an important component of our growth strategy may not be realized.
Acquisitions of financial institutions also involve operational risks and uncertainties, such as the time and expense associated with identifying and evaluating potential acquisition targets and negotiation terms of potential transactions, which could result in our attention being diverted from the operation of our existing business, unknown or contingent liabilities with no available manner of recourse, using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets, exposure to unexpected problems such as asset quality, the retention of key employees and customers, and other issues that could negatively affect our business. We may not be able to complete future acquisitions or, if completed, we may not be able to successfully integrate the operations, technology platforms, management, products and services of the entities that we acquire or to realize our attempts to eliminate redundancies. The integration process may also require significant time and attention from our management that would otherwise be directed toward servicing existing business and developing new business. Failure to successfully integrate the entities we acquire into our existing operations in a timely manner may increase our operating costs significantly and adversely affect our business, financial condition and results of operations. Further, acquisitions typically involve the payment of a premium over book and market values and, therefore, some dilution of our tangible book value and net income per common share may occur in connection with any future acquisition, resulting in a dilution of the value of your investment, and the carrying amount of any goodwill that we currently maintain or may acquire may be subject to impairment in future periods.

32


We may not be able to complete future acquisitions or, if completed, we may not be able to realize some or all of the anticipated benefits or successfully integrate the operations, technology platforms, management, products and services of the entities that we acquire or to realize our attempts to eliminate redundancies. We anticipate that the integration of businesses that we may acquire in the future will be a time-consuming and expensive process, even if the integration process is effectively planned and implemented. If difficulties arise with respect to the integration process, the economic benefits expected to result from acquisitions might not occur. The integration process may also require significant time and attention from our management that would otherwise be directed toward servicing existing business, developing new business, and may cause business disruptions that cause us to lose customers or cause customers to move their business to other financial institutions. Failure to successfully integrate businesses that we acquire could increase our operating costs significant and have an adverse effect on our profitability, return on equity, return on assets, or our ability to implement our strategy, any of which in turn could have a material adverse effect on our business, financial condition, and results of operations.
If we continue to grow, we will face risks arising from our increased size. If we do not manage such growth effectively, we may be unable to realize the benefit from the investments in technology, infrastructure and personnel that we have made to support our expansion. In addition, we may incur higher costs and realize less revenue growth than we expect, which would reduce our earnings and diminish our future prospects, and we may not be able to continue to implement our business strategy and successfully conduct our operations. Risks associated with failing to maintain effective financial and operational controls as we grow, such as maintaining appropriate loan underwriting procedures, information technology systems, determining adequate allowances for loan losses and complying with regulatory accounting requirements, including increased loan losses, reduced earnings and potential regulatory penalties and restrictions on growth, all could have a negative effect on our business, financial condition and results of operations.

Our pursuit of acquisitions may disrupt our business, and any equity that we issue as merger consideration may have the effect of diluting the value of your investment. In addition, we may fail to realize some or all of the anticipated benefits of completed acquisitions. We anticipate that the integration of businesses that we may acquire in the future will be a time-consuming and expensive process, even if the integration process is effectively planned and implemented. If difficulties arise with respect to the integration process, the economic benefits expected to result from acquisitions might not occur. As with any merger of financial institutions, there also may be business disruptions that cause us to lose customers or cause customers to move their business to other financial institutions. Failure to successfully integrate businesses that we acquire could have an adverse effect on our profitability, return on equity, return on assets, or our ability to implement our strategy, any of which in turn could have a material adverse effect on our business, financial condition, and results of operations.

We may not be able to complete future financial institution acquisitions.
From time to time, we evaluate and engage in the acquisition of other banking organizations. We must satisfy a number of meaningful conditions before we can complete an acquisition of another bank or bank holding company, including federal and state bank regulatory approvals. The process for obtaining required regulatory approvals can be time-consuming and unpredictable and is subject to numerous regulatory and policy factors, a number of which are beyond our control. We may fail to pursue or to complete strategic and competitively significant acquisition opportunities as a result of the perceived difficulty or impossibility of obtaining required regulatory approvals in a timely manner or at all.

We have a shareholder who owns a significant portion of our stock and that shareholders' interests in our business may be different than our other shareholders.
Mr. Ayers, our Vicethe Company's former Chairman, and Founder, currently owns approximately 29%23% of our common stock. Further, Mr. Ayers has the right under the shareholder's agreement, by and between the Company and Mr. Ayers and entered into in connection with the Company's initial public offering, to designate up to 20% of our directors and at least one member of the nominating and corporate governance and compensation committees of our board of directors for so long as permitted under applicable law. So long as Mr. Ayers continues to own a significant portion of our common stock, he will have the ability to influence the vote in any election of directors and will have the ability to significantly influence a vote regarding a transaction that requires shareholder approval regardless of whether others believe the transaction is in our best interests. In any of these matters, the interests of Mr. Ayers may differ from or conflict with the interests of our other shareholders. Moreover, this concentration of stock ownership may also adversely affect the trading price of our common stock to the extent investors perceive disadvantages in owning stock of a company with a significant shareholder.
36


We could be required to write down goodwill and other intangible assets.
At December 31, 2020,2022, our goodwill and other identifiable intangible assets were $265.0$254.9 million. Under current accounting standards, if we determine goodwill or intangible assets are impaired because, for example, the acquired business does not meet projected revenue targets or certain key employees leave, we are required to write down the carrying value of these assets. We conduct a review at least annually to determine whether goodwill is impaired. Our goodwill impairment evaluation indicated no impairment of goodwill for our reporting segments. We cannot provide assurance, however, that we will not be required to take an impairment charge in the future. Any impairment charge would have an adverse effect on our shareholders' equity and financial results and could cause a decline in our stock price.
GENERAL RISKS
We face strong competition from financial services companies and other companies that offer banking services.
We conduct our banking operations primarily in Tennessee, with our largest market being the Nashville MSA, which is a highly competitive banking market. Many of our competitors offer the same, or a wider variety of, banking services within our market areas, and we compete with them for the same customers. These competitors include banks with nationwide operations, regional banks and community banks. In many instances these national and regional banks have greater resources than we do, and the smaller community banks may have stronger ties in local markets than we do, which may put us at a competitive disadvantage. We also face competition from many other types of financial institutions, including thrift institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other internet-based companies offering financial services which enjoy fewer regulatory constraints and some may have lower
33


cost structures. In addition, a number of out-of-state financial institutions have opened offices and solicit deposits in our market areas. Increased competition in our markets may result in reduced loans and deposits, as well as reduced net interest margin and profitability. If we are unable to attract and retain banking customers, we may be unable to continue to grow our loan and deposit portfolios, and our business, financial condition or results of operations may be adversely affected.

Further, a number of larger banks have recently entered the Nashville MSA, and we believe this trend will continue as banks look to gain a foothold in this growing market. This trend will likely result in greater competition in and may impair our ability to grow our share of our largest market.
Holders of our subordinated debentures have rights that are senior to those of our common shareholders.
We have supported a portion of our growth through the issuance of subordinated notes which are senior in rank to our shares of common stock. As a result, we must make payments on the subordinated notes before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the subordinated notes must be satisfied before any distributions can be made on our common stock.
New lines of business, products, product enhancements or services may subject us to additional risks.
From time to time, we may implement or acquire new lines of business or offer new products and product enhancements as well as new services within our existing lines of business. There are substantial risks and uncertainties associated with these efforts. In acquiring, developing or marketing new lines of business, products, product enhancements or services, we may invest significant time and resources, although there is no guarantee that these new lines of business, products, product enhancements or services will be successful or that we will realize their expected benefits. Further, initial timetables for the introduction and development of new lines of business, products, product enhancements or services may not be achieved, and price and profitability targets may not prove feasible. External factors, such as compliance with regulations, competitive alternatives and shifting market preferences, may also impact the ultimate implementation and success of new lines of business or offerings of new products, product enhancements or services. Furthermore, any new line of business, product, product enhancement or service could have a significant impact on the effectiveness of our system of internal controls. Failure to successfully manage these risks in the development and implementation of new lines of business or offerings of new products, product enhancements or services could have a material adverse effect on our business, financial condition or results of operation.
Consumers may decide not to use banks to complete their financial transactions.
Technology and other changes are allowing parties to complete, through alternative methods and delivery channels, financial transactions that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds with an Internet-only bank, or with virtually any bank in the country through online or mobile banking. Consumers can also complete transactions such as purchasing goods and services, paying bills and/or transferring funds directly without the assistance of banks by transacting through non-bank enterprises or through the use of emerging payment technologies such as cryptocurrencies. The process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer
37


deposits and the related income generated from those deposits. The loss of these revenue streams and the lower-cost deposits as a source of funds could have an adverse effect on our financial condition, results of operations and liquidity.
We depend on the accuracy and completeness of information about customers.
In deciding whether to extend credit or enter certain transactions, we rely on information furnished by or on behalf of customers, including financial statements, credit reports, tax returns and other financial information. We may also rely on representations of those customers or other third parties, such as independent auditors, as to the accuracy and completeness of that information. Reliance on inaccurate or misleading personal information, financial statements, credit reports, tax returns or other financial information, including information falsely provided because of identity theft, could have an adverse effect on our business, financial condition and results of operations.
Negative publicity could impact our reputation.
Reputational risk is inherent in our business. Negative public opinion could adversely affect our ability to keep and attract customers and could expose us to adverse legal and regulator consequences. Negative public opinion could result from our actual, alleged, or perceived conduct related to employees or banking practices. Such negative public opinion could ultimately impact our earnings and stock price.
Pandemics could adversely impact us in the future.
Pandemics could have a significant impact on the Company's ability to conduct business. Such an event could negatively impact the Company's deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, and adversely impact the Company.
The COVID-19 pandemic created economic and financial disruptions in the economy, including volatility in financial markets, sudden, unprecedented job losses, labor shortages, disrupted supply chains, supply-demand imbalances affecting real estate markets, and disruption in consumer and commercial behavior, resulting in governments in the United States and globally to intervene with varying levels of direct monetary support and fiscal stimulus packages.
The future impact of the pandemic on global health and economic conditions and activity remain uncertain and depend on future developments that cannot be predicted, including impacts from the expiration of the federal economic aid packages, surges of COVID-19 cases, and the spread of more dangerous variants of COVID-19, the availability, usage and acceptance of effective medical treatments and vaccines, changing client preferences and behavior and future public response and government actions, including travel bans and restrictions, and limitations on business. Pandemics, including the COVID-19 pandemic, may disrupt the U.S. and global economy, including changes in financial and capital markets, and adversely affect our businesses and operations, liquidity, results of operations and financial condition, including from increased allowance for credit losses and noninterest expenses, which are dependent on the pandemic’s duration and severity.
ITEM 1B - Unresolved Staff Comments
None.
ITEM 2 - Properties
Our principal executive offices and FirstBank’s main office are located at 211 Commerce Street, Suite 300, Nashville, Tennessee 37201. As of December 31, 2020, we operated 81 full-service bank branches and nine limited service branch locations throughout our geographic market areas as well as 23 mortgage offices throughout the southeastern United States. We have banking locations in the Tennessee metropolitan markets of Nashville, Chattanooga, Knoxville, Memphis, and Jackson in addition to the metropolitan markets of Birmingham, Huntsville and Florence, Alabama and Bowling Green, Kentucky. As of December 31, 2022, we operated 82 full-service bank branches and nine limited service branch locations throughout our geographic market areas as well as 20 mortgage offices throughout the southeastern United States. We also operate in 16 community markets throughout our footprint. See “ITEM 1. Business – Our Markets” for more detail. We own 5270 of these banking locations and lease our other banking locations, which include nearly all of our mortgage offices and our principal executive office. We believe that our offices and banking locations are in good condition, are suitable to our needs and, for the most part, are relatively new or refurbished. Additionally, we continue to upgrade our properties to make them more energy efficient and protect the environment.
ITEM 3 - Legal Proceedings
Various legal proceedings to which FB Financial Corporation or a subsidiary of FB Financial Corporation is party arise from time to time in the normal course of business. As of the date hereof, there are no material pending legal proceedings to which FB Financial Corporation or any of its subsidiaries is a party or of which any of its or its subsidiaries' assets or properties are subject.
ITEM 4 - Mine Safety Disclosures
Not applicable.
3438



PART II
ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information and Holders of Record
FB Financial Corporation's common stock is traded on the New York Stock Exchange under the symbol "FBK" and has traded on that market since September 16, 2016.  
The Company had approximately 1,9622,193 stockholders of record as of March 5, 2021.February 14, 2023. A substantially greater number of holders of FBK common stock are "street name" or beneficial holders, whose shares of record are held by banks, brokers, and other financial institutions.
Stock Performance Graph
The performance graph and table below compares the cumulative total stockholder return on the common stock of the Company with the cumulative total return on the equity securities included in the Standard & Poor’s 500 Index (S&P 500), which reflects overall stock market performance and the S&P 500 Bank Industry Group, which is a GICS Level 2 industry group consisting of 1918 regional and national publicly traded banks. The graph assumes an initial $100 investment on September 16,December 31, 2016 (the date of our initial public offering) through December 31, 2020.2022. Data for the S&P 500 and S&P 500 Bank Industry Group assumes reinvestment of dividends. Returns are shown on a total return basis. The performance graph represents past performance and should not be considered to be an indication of future performance. The information in this paragraph and the following stock performance graph shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C, other than as provided in Item 201 of Regulation S-K, or to the liabilities of Section 18 of the Exchange Act, except to the extent that we specifically request that such information be treated as soliciting material or specifically incorporate it by reference into a filing under the Securities Act or the Exchange Act.Act.

fbk-20201231_g3.jpgfbk-20221231_g3.jpg
3539


IndexIndex
FB Financial CorporationS&P 500 Total Return IndexS&P 500 Bank Total Return IndexFB Financial CorporationS&P 500 Total Return IndexS&P 500 Bank Total Return Index
9/16/2016109.21 99.62 98.77 
12/29/2017221.00 127.79 158.91 
12/31/201612/31/2016100.00 100.00 100.00 
12/31/201712/31/2017161.81 121.83 122.55 
12/31/201812/31/2018185.25 122.18 132.79 12/31/2018135.64 116.49 102.41 
12/31/201912/31/2019211.28 160.65 186.75 12/31/2019154.70 153.17 144.02 
12/31/202012/31/2020187.74 190.21 161.06 12/31/2020137.46 181.35 124.21 
12/31/202112/31/2021175.28 233.41 168.24 
12/31/202212/31/2022146.36 191.13 135.92 
Source: S&P Global Market Intelligence
Dividends
During the second quarter of 2018, our board of directorsWe declared a dividend to shareholders of record for the first time as a public company and has done so for each subsequent quarter since. Our dividend declarations have also been applicable to outstanding restricted stock units, for which related cash distributions are made on the vesting dates of the underlying units.
The following table shows the dividends that have been declared on our common stock with respect toof $0.52 per share for the periods indicated below. Per share amounts are presented to the nearest cent.  
(dollars in thousands, except per share data)
Quarterly periodAmount
per share
Total cash
dividend
2020:
First Quarter$0.09 $2,866 
Second Quarter0.09 2,962 
Third Quarter0.09 4,336 
Fourth Quarter0.09 4,338 
Subsequent toyear ended December 31, 2020, our board of directors declared a dividend of $0.112022, compared to $0.44 per share to shareholdersfor the year ended December 31, 2021. The timing and amount of record asfuture dividends are at the discretion of February 8, 2021 and payable on February 22, 2021.
Any future determination or changes relating to our dividend policy will be made by ourthe board of directors and will depend onupon a number of factors including general and economic conditions, industry standards, our financial condition and operating results, our available cash and current and anticipated cash needs, capital requirements, banking regulations, contractual, legal, tax and regulatory restrictions and implications on the payment of dividends by us to our shareholders or by the Bank to us, and such other factors as our board of directors may deem relevant.
As Our board of directors anticipates that we will continue to pay quarterly dividends in amounts determined based on the factors discussed above. However, there can be no assurance that we will continue to pay dividends on our common stock at the current levels or at all. For a more complete discussion on the restrictions on dividends, see “Business: Supervision and regulation: Restrictions on bank holding company any dividends paid by us are subject to various federaldividends”, “Business: Bank dividends”, “Management’s discussion and state regulatory limitationsanalysis: Holding company liquidity management”, and also may be subjectNote 15 “Dividend Restrictions“ in the notes to the ability of the Bank to make distributions or pay dividends to us. The Bank is also subject to various legal, regulatory and other restrictions on its ability to pay dividends and make other distributions and payments to us. Our ability to pay dividends is limited by minimum capital and other requirements prescribed by law and regulation. Furthermore, we are generally prohibited under Tennessee corporate law from making a distribution to a shareholder to the extent that, at the time of the distribution, after giving effect to the distribution, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of its total liabilities plus (unless the charter permits otherwise) the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of any shareholders who may have preferential rights superior to those receiving the distribution. In addition, financing arrangements that we may enter into in the future may include restrictive covenants that may limit our ability to pay dividends.consolidated financial statements.
36


Stock Repurchase Program
Period(a)
Total number of shares purchased
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly
The following table provides information about repurchases of common stock by the Company during the quarter ended December 31, 2022:
Period(a)
Total number of shares purchased
(b)
Average price paid per share
(c)
Total number of shares purchased as part of publicly announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs (1)
October 1 - October 31— $— — $73,440,676 
November 1 - November 30— — — 73,440,676 
December 1 - December 31202,144 35.80 202,144 66,198,314 
Total202,144 $— 202,144 $66,198,314 
(1) Amounts are inclusive of commissions and fees related to the stock repurchases.
On March 14, 2022, the Company announced plans or programs
(d)
Maximum number (or approximate dollar value) of shares that may yet be purchased under
the plans or programs
October 1 - October 31— — — $25,000,000 
November 1 - November 30— — — 25,000,000 
December 1 - December 31— — — 25,000,000 
Total— — — 25,000,000 
The Company's board of directors approveddirectors’ authorization of a share repurchase plan forprogram pursuant to which the Company may purchase up to $25$100 million in shares of the Company’s issued and outstanding common stock. The Company common stock forpurchased 852,144 shares pursuant this plan during the year ended December 31, 2020.2022. The Company purchased no shares pursuant this plan. On February 18, 2021,purchase authorizations granted under the board of directors approved anew repurchase plan for up to $100 million of Company common stock. Thiswill terminate either on the date on which the maximum dollar amount is repurchased under the new repurchase plan expires Marchor on January 31, 2022, and purchases2024, whichever date occurs earlier. The new repurchase plan will be conducted pursuant to a written plan and is intended to comply with Rule 10b-18 promulgated under the Securities Exchange Act.Act of 1934, as amended.
On February 18, 2021, the Company announced the board of directors’ authorization of a share repurchase program pursuant to which the Company may purchase up to $100 million in shares of the Company’s issued and outstanding common stock. The Company purchased 145,119 shares pursuant this plan during the year ended December 31, 2022. This repurchase plan expired on March 31, 2022. The repurchase plan was conducted pursuant to a written plan that was intended to comply with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended.
40


Sale of Equity Securities
The Company did not sell any unregistered equity securities during 2020.
37



2022.
ITEM 6 - Selected Financial Data— [RESERVED]
The following selected historical consolidated financial data of the Company should be read in conjunction with, and are qualified by reference to, “Management’s
ITEM 7 — Management's discussion and analysis of financial condition and results of operations”operations
Overall Objective
The following is a discussion of our financial condition at December 31, 2022 and 2021, and our results of operations for the years ended December 31, 2022 and 2021, and should be read in conjunction with our audited consolidated financial statements and notes thereto included elsewhere herein. The purpose of this discussion is to focus on information about our financial condition and results of operations which is not otherwise apparent from our consolidated financial statements. This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth in the "Cautionary note regarding forward-looking statements" and Risk Factors" sections of this Annual Report, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements. Discussion and analysis of our financial condition and results of operations for the years ended December 31, 2021 and 2020 are included in the respective sections within "Part II. Item 7 - Management's Discussion and Analysis of Financial Condition and Results of operations" of our Annual Report filed on Form 10-K with the SEC for the year ended December 31, 2021.
Overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned bank subsidiary, FirstBank. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Kentucky, Alabama and North Georgia. As of December 31, 2022, our footprint included 82 full-service branches serving the following Tennessee Metropolitan Statistical Areas: Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky and Birmingham, Florence and Huntsville, Alabama. We also provide banking services to 16 community markets throughout Tennessee, Alabama and North Georgia. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States. As of December 31, 2022, we had total assets of $12.85 billion, loans held for investment of $9.30 billion, total deposits of $10.86 billion, and total shareholders’ equity of $1.33 billion.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, and, to a lesser extent, unsecured credit lines, brokered and internet deposits, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary market of mortgage loans, as well as from mortgage servicing revenues.
Development in 2022
Mortgage restructuring
During the year ended December 31, 2022, we completed the restructuring of our mortgage business (referred to herein as "Mortgage restructuring"), including the exit from our direct-to-consumer channel, which was one of two delivery channels in the Mortgage segment. As a result of exiting this channel, we recorded restructuring expenses of $12.5 million during the year ended December 31, 2022. The repositioning of our Mortgage segment does not qualify to be reported as discontinued operations. We plan to continue originating and selling residential mortgage loans within our Mortgage segment through our traditional consumer-facing mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in our loans HFI portfolio.
Key factors affecting our business
Interest rates
Net interest income is the largest contributor to our net income and is the difference between the interest and fees earned on interest-earning assets (primarily loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (primarily deposits and borrowings). The level of net interest income is primarily a function of the
41


average balance of interest-earning assets, the average balance of interest-bearing liabilities and the spread between the contractual yield on such assets and the contractual cost of such liabilities. These factors are influenced by both the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the Federal Reserve Board and market interest rates.
The cost of our deposits and short-term wholesale borrowings is largely based on short-term interest rates, which are primarily driven by the Federal Reserve Board’s actions. The yields generated by our loans and securities are typically driven by short-term and long-term interest rates, which are set by the market and are, at times, heavily influenced by the Federal Reserve Board’s actions. The level of net interest income is therefore influenced by movements in such interest rates and the pace at which such movements occur.
As a result of higher inflation, interest rates increased significantly throughout the year ended December 31, 2022. Volatile interest rates could have significant adverse effects on the earnings, financial condition and results of operations of the Company.
For additional information regarding our interest rate risks factors and management, see “Business: Risk management: Liquidity and interest rate risk management” and “Risk factors: Risks related to our business.”
Credit trends
We focus on originating quality loans and have established loan approval policies and procedures to assist us in upholding the overall credit quality of our loan portfolio. However, credit trends in the markets in which we operate and in our loan portfolio can materially impact our financial condition and performance and are primarily driven by the economic conditions in our markets.
During 2022, our percentage of total nonperforming loans to loans held for investment decreased to 0.49% as of December 31, 2022, from 0.62% as of December 31, 2021. Our classified loans decreased to 0.56% of loans held for investment as of December 31, 2022, compared to 1.66% as of December 31, 2021. Our nonperforming assets as of December 31, 2022 were $87.5 million, or 0.68% of total assets, increasing from $63.0 million, or 0.50% of assets as of December 31, 2021.
Our net provisions for credit losses on loans held for investment and unfunded loan commitments resulted in an expense of $19.0 million for the year ended December 31, 2022 compared to a reversal of $41.0 million for the year ended December 31, 2021. For the year ended December 31, 2022, our expense was comprised of $10.4 million related to provision for credit losses on loans held for investment and $8.6 million related to provision for unfunded commitments. The current period expense resulted from management’s best estimate of losses over the life of loans and unfunded commitments in our portfolio in accordance with the CECL approach, given a decline in economic outlook and forecasts. These evaluations weighed the impact of the current economic outlook, including inflation, employment, global conflicts, supply chain concerns, and other considerations. See further discussion under the subheading "Allowance for credit losses."
For additional information regarding credit quality risk factors for our Company, see “Business: Risk management: Credit risk management” and “Risk factors: Credit Risks.”
Competition
Our profitability and growth are affected by the highly competitive nature of the financial services industry. We compete with commercial banks, savings banks, credit unions, non-bank financial services companies, online mortgage providers, internet banks and other financial institutions operating within the areas we serve, particularly with national and regional banks that often have more resources than we do to invest in growth and technology and community banks with strong local ties, all of which target the same clients we do. Recently, we have seen increased competitive pressures on loan rates. Continued loan pricing pressure may continue to affect our financial results in the future.
For additional information, see “Business: Our markets,” “Business: Competition” and “Risk factors: Risks related to our business.”
Regulatory trends and changes in laws
We are subject to extensive regulation and supervision, which continue to evolve as the legal and regulatory framework governing our operations continues to change. The current operating environment also has heightened supervisory expectations in areas such as consumer compliance, the Bank Secrecy Act and anti-money laundering compliance, risk
42


management and internal audit. We expect to incur increased costs for compliance, risk management and audit personnel or professional fees associated with advisors and consultants due the current economic environment.
As described further under “Business: Supervision and regulation,” we are subject to a variety of laws and regulations, including the Dodd-Frank Act.
See also “Risk factors: Legal, regulatory and compliance risk”.
Financial highlights
The following table presents certain selected historical consolidated income statement data and key indicators as of the dates or for the years indicated. Our historical results for any prior period are not necessarily indicative of results to be expected in any future period.
As of or for the year ended December 31,
(Dollars in thousands, except per share data)2020 2019 2018 2017 2016 
Statement of Income Data
Total interest income$314,644 $282,537 $239,571 $169,613 $120,494 
Total interest expense48,986 56,501 35,503 16,342 9,544 
Net interest income265,658 226,036 204,068 153,271 110,950 
Provisions for credit losses107,967 7,053 5,398 (950)(1,479)
Total noninterest income301,855 135,397 130,642 141,581 144,685 
Total noninterest expense377,085 244,841 223,458 222,317 194,790 
Income before income taxes82,461 109,539 105,854 73,485 62,324 
Income tax expense(4)
18,832 25,725 25,618 21,087 21,733 
Net income applicable to noncontrolling interest— — — — 
Net income applicable to FB Financial Corporation$63,621 $83,814 $80,236 $52,398 $40,591 
Net income(4)
$63,629 $83,814 $80,236 $52,398 $40,591 
Net interest income (tax—equivalent basis)$268,497 $227,930 $205,668 $156,094 $113,311 
Per Common Share
Basic net income(4)
$1.69 $2.70 $2.60 $1.90 $2.12 
Diluted net income(4)
1.67 2.65 2.55 1.86 2.10 
Book value(1)
27.35 24.56 21.87 19.54 13.71 
Tangible book value(5)
21.73 18.55 17.02 14.56 11.58 
Cash dividends declared0.36 0.32 0.20 — 4.03 
Selected Balance Sheet Data
Cash and cash equivalents$1,317,898 $232,681 $125,356 $119,751 $136,327 
Loans held for investment7,082,959 4,409,642 3,667,511 3,166,911 1,848,784 
Allowance for credit losses(170,389)(31,139)(28,932)(24,041)(21,747)
Loans held for sale899,173 262,518 278,815 526,185 507,442 
Investment securities, at fair value1,176,991 691,676 658,805 543,992 582,183 
Other real estate owned, net12,111 18,939 12,643 16,442 7,403 
Total assets11,207,330 6,124,921 5,136,764 4,727,713 3,276,881 
Customer deposits9,396,478 4,914,587 4,068,610 3,578,694 2,670,031 
Brokered and internet time deposits61,559 20,351 103,107 85,701 1,531 
Total deposits9,458,037 4,934,938 4,171,717 3,664,395 2,671,562 
Borrowings238,324 304,675 227,776 347,595 216,453 
Total common shareholders' equity1,291,289 762,329 671,857 596,729 330,498 
Selected Ratios
Return on average:
Assets(2)
0.75 %1.45 %1.66 %1.37 %1.35 %
Shareholders' equity(2)
6.58 %11.6 %12.7 %11.2 %14.7 %
Tangible common equity(5)
8.54 %15.4 %16.7 %14.0 %17.6 %
Average shareholders' equity to average assets11.5 %12.5 %13.0 %12.2 %9.20 %
Net interest margin (tax-equivalent basis)3.46 %4.34 %4.66 %4.46 %4.10 %
Efficiency ratio66.4 %67.7 %66.8 %75.4 %76.2 %
Adjusted efficiency ratio (tax-equivalent basis)(5)
59.2 %65.4 %65.8 %68.1 %70.6 %
Loans held for investment to deposit ratio74.9 %89.4 %87.9 %86.4 %69.2 %
Yield on interest-earning assets4.09 %5.42 %5.47 %4.93 %4.45 %
Cost of interest-bearing liabilities0.94 %1.48 %1.11 %0.66 %0.48 %
Cost of total deposits0.62 %1.10 %0.76 %0.42 %0.29 %
As of or for the years ended December 31,
(Dollars in thousands, except per share data)2022 2021 2020 
Statement of Income Data
Net interest income412,235 347,370 265,658 
Provisions for credit losses18,982 (40,993)107,967 
Total noninterest income114,667 228,255 301,855 
Total noninterest expense348,346 373,567 377,085 
Income before income taxes159,574 243,051 82,461 
Income tax expense35,003 52,750 18,832 
Net income applicable to noncontrolling interest16 16 
Net income applicable to FB Financial Corporation$124,555 $190,285 $63,621 
Net income applicable to FB Financial Corporation and noncontrolling interest$124,571 $190,301 $63,629 
Net interest income (tax-equivalent basis)$415,282 $350,456 $268,497 
Per Common Share
Basic net income$2.64 $4.01 $1.69 
Diluted net income2.64 3.97 1.67 
Book value(1)
28.36 30.13 27.35 
Tangible book value(4)
22.90 24.67 21.73 
Cash dividends declared0.52 0.44 0.36 
Selected Ratios
Return on average:
Assets(2)
1.01 %1.61 %0.75 %
Shareholders' equity(2)
9.23 %14.0 %6.58 %
Tangible common equity(4)
11.4 %17.3 %8.54 %
Average common shareholders' equity to average assets10.9 %11.5 %11.5 %
Net interest margin (tax-equivalent basis)3.57 %3.19 %3.46 %
Efficiency ratio66.1 %64.9 %66.4 %
Adjusted efficiency ratio (tax-equivalent basis)(4)
62.7 %65.8 %59.2 %
Yield on interest-earning assets4.16 %3.53 %4.09 %
Cost of interest-bearing liabilities0.87 %0.48 %0.94 %
Cost of total deposits0.54 %0.30 %0.62 %
Credit Quality Ratios
Allowance for credit losses as a percentage of loans HFI(5)
1.44 %1.65 %2.41 %
Net charge-offs as a percentage of average loans HFI(0.02)%(0.08)%(0.22)%
Nonperforming assets as a percentage of total assets(6)
0.68 %0.50 %0.75 %
Nonperforming loans HFI to total loans HFI, net of unearned income0.49 %0.62 %0.91 %
3843


As of or for the year ended December 31,
2020 2019 2018 2017 2016 
Credit Quality Ratios
Allowance for credit losses as a percentage of loans held for
investment(6)
2.41 %0.71 %0.79 %0.76 %1.18 %
Allowance for credit losses to nonperforming loans(6)
264.3 %117.0 %173.0 %238.1 %216.2 %
Nonperforming loans to loans, net of unearned income0.91 %0.60 %0.46 %0.32 %0.54 %
Capital Ratios (Company)Capital Ratios (Company)Capital Ratios (Company)
Total common shareholders' equity to assetsTotal common shareholders' equity to assets11.5 %12.4 %13.1 %12.6 %10.1 %Total common shareholders' equity to assets10.3 %11.4 %11.5 %
Tier 1 capital (to average assets)Tier 1 capital (to average assets)10.0 %10.1 %11.4 %10.5 %10.1 %Tier 1 capital (to average assets)10.5 %10.5 %10.0 %
Tier 1 capital (to risk-weighted assets(3)
12.0 %11.6 %12.4 %11.4 %12.2 %
Tier 1 capital (to risk-weighted assets)(3)
Tier 1 capital (to risk-weighted assets)(3)
11.3 %12.6 %12.0 %
Total capital (to risk-weighted assets)(3)
Total capital (to risk-weighted assets)(3)
15.0 %12.2 %13.0 %12.0 %13.0 %
Total capital (to risk-weighted assets)(3)
13.1 %14.5 %15.0 %
Tangible common equity to tangible assets(5)
9.38 %9.69 %10.5 %9.70 %8.70 %
Tangible common equity to tangible assets(4)
Tangible common equity to tangible assets(4)
8.50 %9.51 %9.38 %
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
11.7 %11.1 %11.7 %10.7 %11.0 %
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
11.0 %12.3 %11.7 %
Capital Ratios (Bank)Capital Ratios (Bank)Capital Ratios (Bank)
Total common Shareholders' equity to assetsTotal common Shareholders' equity to assets12.3 %12.8 %13.2 %12.6 %9.90 %Total common Shareholders' equity to assets10.4 %11.3 %12.3 %
Tier 1 capital (to average assets)Tier 1 capital (to average assets)10.5 %9.90 %10.9 %9.80 %9.00 %Tier 1 capital (to average assets)10.4 %10.2 %10.5 %
Tier 1 capital (to risk-weighted assets)(3)
Tier 1 capital (to risk-weighted assets)(3)
12.6 %11.5 %11.9 %10.7 %10.9 %
Tier 1 capital (to risk-weighted assets)(3)
11.1 %12.3 %12.6 %
Total capital to (risk-weighted assets)(3)
Total capital to (risk-weighted assets)(3)
14.9 %12.1 %12.5 %11.3 %11.7 %
Total capital to (risk-weighted assets)(3)
12.9 %14.1 %14.9 %
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
12.6 %11.5 %11.9 %10.7 %10.9 %
Common Equity Tier 1 (to risk-weighted assets) (CET1)(3)
11.1 %12.3 %12.6 %
(1)Book value per share equals our total shareholders’ equity as of the date presented divided by the number of shares of our common stock outstanding as of the date presented. The number of shares of our common stock outstanding was 47,220,743, 31,034,315, 30,724,532, 30,535,517,46,737,912, 47,549,241, and 24,107,66047,220,743 as of December 31, 2020, 2019, 2018, 20172022, 2021, and 2016,2020, respectively.
(2)We have calculated our return on average assets and return on average equity for a period by dividing net income for that period by our average assets and average equity, as the case may be, for that period. We calculate our average assets and average equity for a period by dividing the sum of our total asset balance or total stockholder’s equity balance, as the case may be, as of the close of business on each day in the relevant period and dividing by the number of days in the period.
(3)We calculate our risk-weighted assets using the standardized method of the Basel III Framework.
(4)During the third quarter of 2016, we became a C corporation in conjunction with our initial public offering. As such, we did not pay federal income taxes for the full year of 2016. The following presents pro forma net income and pro forma net income per share using a pro forma provision for federal income tax using a combined effective income tax rate of 36.75% for the year ended December 31, 2016 and adjusting our historical net income to give effect to the pro forma provision for U.S. federal income tax. For the year ended December 31, 2016, pro forma provision for income tax was $22.9 million, pro forma net income was $39.4 million, pro forma net income per common share-basic was $2.06, and pro forma net income per common share-diluted was $2.04.
(5)These measures are not measures recognized under generally accepted accounting principles (United States) (“GAAP”),GAAP, and are therefore considered to be non-GAAP financial measures. See “GAAP reconciliation and management explanation of non-GAAP financial measures” for a reconciliation of these measures to their most comparable GAAP measures.
(6)(5)Excludes reserve for credit losses on unfunded commitments of $13.4$23.0 million, $14.4 million, and $16.4 million recorded in accrued expenses and other liabilities atas of December 31, 2022, 2021, and 2020, respectively.
(6)Includes $26,211 of optional rights to repurchase delinquent GNMA loans as of December 31, 2022. There were no such loans that met the criteria to rebook based on our analysis and lack of more-than-trivial benefit as of December 31, 2021 or 2020.
GAAP reconciliation and management explanation of non-GAAP financial measures
We identify certain financial measures discussed in this Report as being "non-GAAP financial measures." The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax equivalent basis), tangible book value per common share, tangible common equity to tangible assets and return on average tangible common equity.
In accordance with the SEC's rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows.
The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our selected historical consolidated financial data may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in our selected historical consolidated financial data when comparing such non-GAAP financial measures. The following reconciliation tables provide a more detailed analysis of these, and reconciliation for, each of non-GAAP financial measures.
 Adjusted efficiency ratio (tax equivalent basis)
The adjusted efficiency ratio (tax equivalent basis) is a non-GAAP measure that excludes certain gains (losses), merger and offering-related expenses and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.  The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.
3944


The following table presents, as of the dates set forth below, a reconciliation of our adjusted efficiency ratio (tax-equivalent basis) to our efficiency ratio:
Year Ended December 31,Years Ended December 31,
(dollars in thousands)(dollars in thousands)2020 2019 2018 2017 2016 (dollars in thousands)2022 2021 2020 
Adjusted efficiency ratio (tax-equivalent basis)Adjusted efficiency ratio (tax-equivalent basis)Adjusted efficiency ratio (tax-equivalent basis)
Total noninterest expenseTotal noninterest expense$377,085 $244,841 $223,458 $222,317 $194,790 Total noninterest expense$348,346 $373,567 $377,085 
Less vesting of one time equity grants— — — — 2,960 
Less variable compensation charge related to
cash settled equity awards previously issued
— — — 635 1,254 
Less merger and conversion, and
mortgage restructuring expenses
34,879 7,380 2,265 19,034 3,268 
Less mortgage restructuring and merger expenses Less mortgage restructuring and merger expenses12,458 — 34,879 
Less offering expenses Less offering expenses— 605 — 
Less gain on lease terminations Less gain on lease terminations— (787)— 
Less FHLB prepayment penaltiesLess FHLB prepayment penalties6,838 — — — —  Less FHLB prepayment penalties— — 6,838 
Less impairment and loss on sale of mortgage servicing
rights
— — — 249 9,125 
Less certain charitable contributions Less certain charitable contributions— 1,422 — 
Adjusted noninterest expenseAdjusted noninterest expense$335,368 $237,461 $221,193 $202,399 $178,183 Adjusted noninterest expense$335,888 $372,327 $335,368 
Net interest income (tax-equivalent basis)Net interest income (tax-equivalent basis)$268,497 $227,930 $205,668 $156,094 $113,311 Net interest income (tax-equivalent basis)$415,282 $350,456 $268,497 
Total noninterest incomeTotal noninterest income301,855 135,397 130,642 141,581 144,685 Total noninterest income114,667 228,255 301,855 
Less gain on change in fair value on commercial loans held
for sale and cash life insurance benefit
3,943 — — — — 
Less (loss) gain on sales of other real estate(1,491)545 (99)774 1,282 
Less (loss) gain on change in fair value on commercial loans held for sale Less (loss) gain on change in fair value on commercial loans held for sale(5,133)11,172 3,228 
Less cash life insurance benefit Less cash life insurance benefit— — 715 
Less loss on swap cancellation Less loss on swap cancellation— (1,510)— 
Less (loss) gain on sales or write-downs of other real estate owned Less (loss) gain on sales or write-downs of other real estate owned(114)2,504 (1,491)
Less (loss) gain on other assetsLess (loss) gain on other assets(90)(104)328 (664)(103) Less (loss) gain on other assets(151)323 (90)
Less gain (loss) on securities1,631 57 (116)285 4,407 
Less (loss) gain from securities, net Less (loss) gain from securities, net(376)324 1,631 
Adjusted noninterest incomeAdjusted noninterest income$297,862 $134,899 $130,529 $141,186 $139,099 Adjusted noninterest income$120,441 $215,442 $297,862 
Adjusted operating revenueAdjusted operating revenue$566,359 $362,829 $336,197 $297,280 $252,410 Adjusted operating revenue$535,723 $565,898 $566,359 
Efficiency ratio (GAAP)Efficiency ratio (GAAP)66.4 %67.7 %66.8 %75.4 %76.2 %Efficiency ratio (GAAP)66.1 %64.9 %66.4 %
Adjusted efficiency ratio (tax-equivalent basis)Adjusted efficiency ratio (tax-equivalent basis)59.2 %65.4 %65.8 %68.1 %70.6 %Adjusted efficiency ratio (tax-equivalent basis)62.7 %65.8 %59.2 %
Tangible book value per common share and tangible common equity to tangible assets
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by the Company’s management to evaluate capital adequacy.  Because intangible assets such as goodwill and other intangibles vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare the Company’s capital position to other companies.  The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total shareholders’ equity to total assets.
45


The following table presents, as of the dates set forth below, tangible common equity compared with total shareholders’ equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total shareholders’ equity to total assets:
As of December 31,
(dollars in thousands, except share and
per share data)
2020 2019 2018 2017 2016 
Tangible Assets
Total assets$11,207,330,000.00 $6,124,921 $5,136,764 $4,727,713 $3,276,881 
Adjustments:
Goodwill(242,561)(169,051)(137,190)(137,190)(46,867)
Core deposit and other intangibles(22,426)(17,589)(11,628)(14,902)(4,563)
Tangible assets$10,942,343 $5,938,281 $4,987,946 $4,575,621 $3,225,451 
Tangible Common Equity
Total common shareholders' equity$1,291,289 $762,329 $671,857 $596,729 $330,498 
Adjustments:
Goodwill(242,561)(169,051)(137,190)(137,190)(46,867)
Core deposit and other intangibles(22,426)(17,589)(11,628)(14,902)(4,563)
Tangible common equity$1,026,302 $575,689 $523,039 $444,637 $279,068 
Common shares outstanding47,220,743 31,034,315 30,724,532 30,535,517 24,107,660 
Book value per common share$27.35 $24.56 $21.87 $19.54 $13.71 
Tangible book value per common share$21.73 $18.55 $17.02 $14.56 $11.58 
Total common shareholders' equity to total assets11.5 %12.4 %13.1 %12.6 %10.1 %
Tangible common equity to tangible assets9.38 %9.69 %10.5 %9.72 %8.70 %
40



As of December 31,
(dollars in thousands, except share and per share data)2022 2021 2020 
Tangible Assets
Total assets$12,847,756 $12,597,686 $11,207,330 
Adjustments:
Goodwill(242,561)(242,561)(242,561)
Core deposit and other intangibles(12,368)(16,953)(22,426)
Tangible assets$12,592,827 $12,338,172 $10,942,343 
Tangible Common Equity
Total common shareholders' equity$1,325,425 $1,432,602 $1,291,289 
Adjustments:
Goodwill(242,561)(242,561)(242,561)
Core deposit and other intangibles(12,368)(16,953)(22,426)
Tangible common equity$1,070,496 $1,173,088 $1,026,302 
Common shares outstanding46,737,912 47,549,241 47,220,743 
Book value per common share$28.36 $30.13 $27.35 
Tangible book value per common share$22.90 $24.67 $21.73 
Total common shareholders' equity to total assets10.3 %11.4 %11.5 %
Tangible common equity to tangible assets8.50 %9.51 %9.38 %
Return on average tangible common equity
Return on average tangible common equity is a non-GAAP measure that uses average shareholders' equity and excludes the impact of goodwill and other intangibles. This measurement is also used by the Company's management to evaluate capital adequacy. The following table presents, as of the dates set forth below, reconciliations of total average tangible common equity to average shareholders' equity and return on average tangible common equity to return on average
shareholdersshareholders' equity:
Year Ended December 31,Years Ended December 31,
(dollars in thousands)(dollars in thousands)2020 2019 2018 2017 2016 (dollars in thousands)2022 2021 2020 
Return on average tangible common equityReturn on average tangible common equityReturn on average tangible common equity
Total average shareholders' equity$966,336 $723,494 $629,922 $466,219 $276,587 
Total average common shareholders' equityTotal average common shareholders' equity$1,349,583 $1,361,637 $966,336 
Adjustments:Adjustments:
Average goodwillAverage goodwill(199,104)(160,587)(137,190)(84,997)(46,867)Average goodwill(242,561)(242,561)(199,104)
Average intangibles, netAverage intangibles, net(22,659)(17,236)(12,815)(8,047)(5,353)Average intangibles, net(14,573)(19,606)(22,659)
Average tangible common equityAverage tangible common equity$744,573 $545,671 $479,917 $373,175 $224,367 Average tangible common equity$1,092,449 $1,099,470 $744,573 
Net income applicable to FB Financial CorporationNet income applicable to FB Financial Corporation$63,621 $83,814 $80,236 $52,398 $40,591 Net income applicable to FB Financial Corporation$124,555 $190,285 $63,621 
Return on average shareholders' equity6.58 %11.6 %12.7 %11.2 %14.7 %
Return on average common shareholders' equityReturn on average common shareholders' equity9.23 %14.0 %6.58 %
Return on average tangible common equityReturn on average tangible common equity8.54 %15.4 %16.7 %14.0 %17.6 %Return on average tangible common equity11.4 %17.3 %8.54 %






4146


ITEM 7 — Management's discussion and analysisOverview of recent financial condition and results of operationsperformance
Overall Objective
The following is a discussion of our financial condition atYear ended December 31, 2020 and2022 compared to the year ended December 31, 2019,2021
Our net income decreased during the year ended December 31, 2022 to $124.6 million from $190.3 million for the year ended December 31, 2021. Diluted earnings per common share was $2.64 and our results of operations$3.97 for the years ended December 31, 20202022 and 2019,2021, respectively. Our net income represented a return on average assets of 1.01% and should be read in conjunction with our audited consolidated financial statements included elsewhere herein. The purpose of this discussion is to focus on information about our financial condition and results of operations which is not otherwise apparent from our consolidated financial statements. This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth in the "Cautionary note regarding forward-looking statements" and Risk Factors" sections of this Annual Report, may cause actual results to differ materially from those projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements.
Discussion and analysis of our financial condition and results of operations1.61% for the years ended December 31, 20192022 and 2018 are included in the respective sections within "Part II. Item 7 - Management's Discussion2021, respectively, and Analysisa return on average equity of Financial Condition9.23% and Results of operations" of our Annual Report filed on Form 10-K with the SEC14.0% for the yearsame periods. Our ratio of return on average tangible common equity for the years ended December 31, 2019.2022 and 2021 was 11.4% and 17.3%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
Overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly owned bank subsidiary, FirstBank, the third largest bank headquartered in Tennessee, based on total assets. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, North Alabama, Southern Kentucky, and North Georgia. As of December 31, 2020, our footprint included 81 full-service branches serving the following Tennessee Metropolitan Statistical Areas (“MSAs”): Nashville, Chattanooga (including North Georgia), Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky and Florence and Huntsville, Alabama. We also provide banking services to 16 community markets throughout Tennessee and North Georgia. FirstBank also provides mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States in addition to a national internet delivery channel. As of December 31, 2020, we had total assets of $11.21 billion, loans held for investment of $7.08 billion, total deposits of $9.46 billion, and total shareholders’ equity of $1.29 billion.
We operate through two segments, Banking and Mortgage. We generate most of our revenue in our Banking segment from interest on loans and investments, loan-related fees, mortgage originations from mortgage offices within our banking footprint, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, and, to a lesser extent, unsecured credit lines, Federal Home Loan Bank (“FHLB”) advances, brokered and internet deposits, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary market of mortgage loans that we originate from our mortgage offices outside our Banking footprint and through our online ConsumerDirect channel, as well as from mortgage servicing revenues.
Developments in 2020
Mergers and acquisitions
Franklin Financial Network, Inc.
On August 15, 2020, the Company completed its previously announced merger with Franklin Financial Network, Inc ("Franklin"), and its wholly owned subsidiaries, with FB Financial Corporation continuing as the surviving entity. Under the terms of the agreement, the Company acquired total assets of $3.63 billion, loans of $2.79 billion and assumed total deposits of $3.12 billion. Total loans acquired included a non-strategic institutional portfolio with a fair value of $326.2 million the Company classified as held for sale. Franklin common shareholders received 15,058,181 shares of the Company's common stock, net of the equivalent value of 44,311 shares withheld on certain Franklin employee equity awards that vested upon change in control, as consideration in connection with the merger, in addition to $31.3 million in cash consideration. The Company also issued replacement restricted stock units to replace those initially granted by Franklin in 2020 that did not vest upon change in control, with a total fair value of $0.7 million attributed to pre-combination service. Based on the closing price of the Company's common stock on the New York Stock Exchange of $29.52 on August 15, 2020, the merger consideration represented approximately $477.8 million in aggregate consideration.
42


The merger resulted in goodwill of $67.2 million being recorded based on the fair value of total assets acquired and liabilities assumed in the transaction.
The transaction added a new subsidiary to the Company, FirstBank Risk Management ("FBRM"), which provides risk management services to the Company in the form of enhanced insurance coverages. It also added a new subsidiary to the Bank, FirstBank Investments of Tennessee, Inc. ("FBIT"), which provides investment services to the Bank. FBIT has a wholly owned subsidiary, FirstBank Investments of Nevada, Inc. ("FBIN") to provide investment services to FBIT. FBIN has a controlling interest in a subsidiary, FirstBank Preferred Capital, Inc. ("FBPC"), which serves as a real estate investment trust ("REIT"), to allow the Bank to sell real estate loans to the REIT to obtain a tax benefit.
FNB Financial Corp. merger
On February 14, 2020, the Company completed its previously announced acquisition of FNB Financial Corp. and its wholly owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity. The Company acquired total assets of $258.2 million, loans of $182.2 million and deposits of $209.5 million. The consideration is valued at approximately $50.0 million based on 954,797 shares of the Company's common stock (utilizing the Company's market price of $36.70 on February 14, 2020) and $15.0 million in cash consideration. The acquisition resulted in $6.3 million of goodwill.
COVID-19 and the CARES Act
During 2020, the COVID-19 health pandemic created a crisis resulting in volatility in financial markets, sudden, unprecedented job losses, and disruption in consumer and commercial behavior, resulting in governments in the United States and globally to intervene with varying levels of direct monetary support and fiscal stimulus packages. All industries, municipalities and consumers have beenThese results were significantly impacted by the health crisis to some degree, including the markets that we serve. In attempts to “flatten the curve”, businesses not deemed essential were closed or constrained to capacity limitations, individuals were asked to restrict their movements, observe social distancing and sheltereconomic forecasts incorporated in place. These actions resulted in rapid decreases in commercial and consumer activity, temporary closures of many businesses,our current expected credit loss rate model, leading to a loss of revenues and a rapid increase in unemployment, widening of credit spreads, dislocation of bond markets, disruption of global supply chains and changes in consumer spending behavior. As certain restrictions began lifting and more businesses were allowed to open their doors in late 2020, we began to experience a slow improvement in commerce through much of our footprint. Despite the pickup in economic activity late in the year, there is uncertainty regarding the long term effects on the global economy which could have an adverse impact on the Company.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES") Act was signed into law. The CARES Act includes the Paycheck Protection Program ("PPP"), a nearly $670 billion program, as amended, designed to aid small- and medium-sized businesses through federally guaranteed loans distributed through banks. These loans are intended to guarantee up to 24 weeks of payroll and other costs, including rent and other operating costs, to help those businesses remain viable and allow their workers to continue paying bills. Over the course of 2020, we originated over 2,900 PPP loans, with $314,678 in total balances through the US Small Business Administration ("SBA"). The SBA began accepting PPP forgiveness applications in the last quarter of 2020, which decreased total balances to $212,645 as of December 31, 2020. Balances will continue to decline throughout 2021 as the SBA continues accepting forgiveness applications.
On December 27, 2020, the President signed into law omnibus federal spending and economic stimulus legislation titled the Consolidated Appropriations Act ("CAA") that included the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the “HHSB Act”). Among other things, the HHSB Act renewed the PPP, allocating $284.45 billion for both new first time PPP loans under the existing PPP and the expansion of existing PPP loans for certain qualified, existing PPP borrowers. In addition to extending and amending the PPP, the HHSB Act also creates a new grant program for “shuttered venue operators.” As a participating lender in the PPP, the Company continues to monitor legislative, regulatory, and supervisory developments related thereto, including the most recent changes implemented by the HHSB Act.
On March 22, 2020, a statement was issued by our banking regulators and titled the “Interagency Statement on Loan
Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” (the “Interagency Statement”) that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further stipulated that a qualified loan modification was exempt by law from classification as a troubled debt restructuring (“TDR”), from the period beginning March 1, 2020 until the earlier of December 31, 2020, or the date that is 60 days after the date on which the national emergency concerning the COVID-19 pandemic is terminated. Section 541 of the CAA
43


extends this relief to the earlier of January 1, 2022 or 60 days after the national emergency termination date. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations.
We have numerous customers that have experienced financial distress, as a direct result of COVID-19, and in response we introduced a payment deferral program to assist during these unprecedented times. The total amortized cost of loans deferred during 2020 that were no longer in deferral status was $1.40 billion as of December 31, 2020. We had a recorded investment in loans remaining on Company-sponsored deferred payment programs totaling $202.5 million as of December 31, 2020 , representing approximately 2.9% of our loans held for investment. Of the loans granted deferrals, these modifications typically range between sixty to ninety days and were not considered TDRs under the interagency regulatory guidance or the CARES Act. Additionally, we service mortgages on behalf of Fannie Mae, Freddie Mac and Ginnie Mae, and as of December 31, 2020 approximately 6% of customers serviced on behalf of the aforementioned companies have received forbearance assistance. COVID-19 is expected to continue to influence commerce worldwide and the magnitude to which our financial results will be impacted is uncertain at this time.
Key factors affecting our business
Interest rates
Net interest income is the largest contributor to our net income and is the difference between the interest and fees earned on interest-earning assets (primarily loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (primarily deposits and borrowings). The level of net interest income is primarily a function of the average balance of interest-earning assets, the average balance of interest-bearing liabilities and the spread between the contractual yield on such assets and the contractual cost of such liabilities. These factors are influenced by both the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the Federal Reserve Board and market interest rates.
The cost of our deposits and short-term wholesale borrowings is largely based on short-term interest rates, which are primarily driven by the Federal Reserve Board’s actions. The yields generated by our loans and securities are typically driven by short-term and long-term interest rates, which are set by the market and are, at times, heavily influenced by the Federal Reserve Board’s actions. The level of net interest income is therefore influenced by movements in such interest rates and the pace at which such movements occur.
As a result of the COVID-19 pandemic discussed above, interest rates fell to historic lows during the year ended December 31, 2020. On March 3, 2020, the Federal Open Market Committee (‘‘FOMC’’) reduced the target federal funds rate by 50 basis points to a range of 1.00% to 1.25%. On March 15, 2020 the Federal Reserve announced it would revive its quantitative easing program to provide liquidity to the U.S. treasury and mortgage markets by committing to buy $500 billion of U.S. Treasuries and $200 billion of agency mortgage backed securities. On March 16, 2020, the FOMC further reduced the target federal funds rate by an additional 100 basis points to a range of 0.00% to 0.25%. On March 23, 2020 the Federal Reserve modified its quantitative easing program initiative to an unlimited purchase program that is expected to exceed the monetary policy support provided during the financial crisis over 10 years ago. These actions could have significant adverse effects on the earnings, financial condition and results of operations of the Company.
For additional information regarding our interest rate risks factors and management, see “Business: Risk management: Liquidity and interest rate risk management” and “Risk factors: Risks related to our business.”
Credit trends
We focus on originating quality loans and have established loan approval policies and procedures to assist us in upholding the overall credit quality of our loan portfolio. However, credit trends in the markets in which we operate and in our loan portfolio can materially impact our financial condition and performance and are primarily driven by the economic conditions in our markets.
During 2020, our percentage of total nonperforming loans to loans held for investment increased to 0.91% as of December 31, 2020, from 0.60% at December 31, 2019. Our loans classified as substandard and doubtful increased to 1.87% of loans held for investment as of December 31, 2020, compared to 1.82% as of December 31, 2019. Our nonperforming assets as of December 31, 2020 were $84.2 million, or 0.75% of total assets, increasing from $47.1 million, or 0.77% of assets as of December 31, 2019.
44


Our provision for credit losses on loans held for investment and unfunded loan commitments of $19.0 million for the year ended December 31, 2022 compared with a reversal in our provision for credit losses of $41.0 million for the year ended December 31, 2021.
During the year ended December 31, 2022, net interest income before provision for credit losses increased to $412.2 million compared with $347.4 million in the year ended December 31, 2021. Our net interest margin, on a tax-equivalent basis, increased to 3.57% for the year ended December 31, 2022 as compared to 3.19% for the year ended December 31, 2021, influenced by rising interest rates and growth in loans HFI volume during the year ended December 31, 20202022.
Noninterest income for the year ended December 31, 2022 decreased by $113.6 million to $114.7 million, down from $228.3 million for prior year period. The decrease in noninterest income was $108.0primarily driven by a decrease in mortgage banking income of $94.0 million underto $73.6 million for the current expected credit loss methodologyyear ended December 31, 2022, compared with $7.1to $167.6 million underfor the previous incurred loss model. Our provision was comprised of $94.6 million related to provisionprior year period. These results were impacted by increasing interest rates, compressing margins and a decrease in demand for credit losses on loans held for investment and $13.4 million related to provision for unfunded commitmentsresidential mortgages experienced through the industry during the year ended December 31, 2020. This increase was greatly impacted by negative economic forecasts2022 compared with the year ended December 31, 2021.
Noninterest expense decreased to $348.3 million for the year ended December 31, 2022, compared with $373.6 million for the year ended December 31, 2021. The decrease in our loss rate allowance for credit losses model promulgated bynoninterest expense is reflective of the adverse impacts of COVID-19. Economic forecasts slowly improved$45.4 million decrease in salaries, commissions and employee-related costs in the last halfMortgage segment related to the reduction in mortgage production, which was partially offset by mortgage restructuring expenses of 2020, however we believe$12.5 million incurred during the true impact of the pandemic on our loan portfolio could lag beyond the economic turnaround as borrower assistance programs are exhausted. While we continue to be sensitive to credit quality risks in our commercial real estate, commercial and industrial, and construction loan portfolios due to our concentration of loans in these categories, we believe our portfolio is well balanced overall. Although we have not experienced significant credit losses to date, we continue to closely monitor industries that present elevated risk of adverse impact. As ofyear ended December 31, 2020, loans within these industries we consider "of concern" amounted to approximately 23.8%2022 associated with the exit of our total loans held for investment. Additional detail summarizing our exposure to industries "of concern" is further discussed under the "Financial Condition" subheading within this management's discussion and analysis.
For additional information regarding credit quality risk factors for our Company, see “Business: Risk management: Credit risk management” and “Risk factors: Credit Risks.”
Competition
Our profitability and growth are affected by the highly competitive nature of the financial services industry. We compete with commercial banks, savings banks, credit unions, non-bank financial services companies, online mortgage providers,direct-to-consumer internet banks and other financial institutions operating within the areas we serve, particularly with national and regional banks that often have more resources than we do to invest in growth and technology and community banks with strong local ties, all of which target the same clients we do. Recently, we have seen increased competitive pressures on loan rates. Continued loan pricing pressure may continue to affect our financial results in the future.
For additional information, see “Business: Our markets,” “Business: Competition” and “Risk factors: Risks related to our business.”
Regulatory trends and changes in laws
We are subject to extensive regulation and supervision, which continue to evolve as the legal and regulatory framework governing our operations continues to change. The current operating environment also has heightened supervisory expectations in areas such as consumer compliance, the Bank Secrecy Act and anti-money laundering compliance, risk management and internal audit. As a result of our increase in asset size above $10 billion and these heightened expectations, we expect to incur additional costs for additional compliance, risk management and audit personnel or professional fees associated with advisors and consultants.
As described further under “Business: Supervision and regulation,” we are subject to a variety of laws and regulations, including the Dodd-Frank Act.
See also “Risk factors: Legal, regulatory and compliance risk”.
Overview of recent financial performance
Results of operationsdelivery channel.
Year ended December 31, 20202021 compared to the year ended December 31, 20192020
Our net income decreased during the year ended December 31, 20202021 to $63.6$190.3 million from $83.8$63.6 million for the year ended December 31, 2019.2020. Diluted earnings per common share was $1.67$3.97 and $2.65$1.67 for the years ended December 31, 20202021 and 2019,2020, respectively. Our net income represented a ROAAreturn on average assets, of 0.75%1.61% and 1.45%0.75% for the years ended December 31, 20202021 and 2019,2020, respectively, and a ROAEreturn on average equity, of 6.58%14.0% and 11.6%6.58% for the same periods. Our ratio of ROATCEreturn on average tangible common equity for the years ended December 31, 2021 and 2020 was 17.3% and 2019 was 8.54% and 15.4%, respectively.
These results were significantly impacted by the economic forecasts incorporated in our CECLcurrent expected credit loss rate model, leading to a reversal in our provisionprovisions for credit losses on loans held for investment and unfunded loan commitments increased toof $41.0 million for the year ended December 31, 2021 compared with provision expense of $108.0 million for the year ended December 31, 2020 compared with $7.12020. Our results were also impacted by merger expenses of $34.9 million for the year ended December 31, 2019. Our results were also impacted by an increase in merger expenses that totaled $34.9 million relating2020 related to our acquisitions of Franklin
45


FNB Financial Corp. and its wholly-owned subsidiary, Farmers National during year ended December 31,Bank of Scottsville (collectively, "Farmers National") in February 2020 compared with merger expenses of $5.4 million forand Franklin Financial Network, Inc. and its wholly-owned subsidiaries, including its primary banking subsidiary, Franklin Synergy Bank, (collectively "Franklin") in August 2020. There were no such business combinations during the year ended December 31, 2019 related to our acquisition of the Branches.2021.
During the year ended December 31, 2020,2021, net interest income before provision for creditloan losses increased to $265.7$347.4 million compared with $226.0to $265.7 million in the year ended December 31, 2019.
2020. Our net interest margin, on a tax-equivalent basis, decreased to 3.19% for the year ended December 31, 2021 as compared to 3.46% for the year ended December 31, 2020, as compared to 4.34% for the year ended December 31, 2019, influenced by declininga sustained low interest rates during the current period.rate environment.
47


Noninterest income for the year ended December 31, 2020 increased2021 decreased by $166.5$73.6 million to $301.9$228.3 million, updown from $135.4$301.9 million for prior year period. The increasedecrease in noninterest income was primarily driven by an increasea decrease in mortgage banking income of $154.4$87.8 million to $167.6 million for the year ended December 31, 2021, compared to $255.3 million.million for the prior year.
Noninterest expense increased to $373.6 million for the year ended December 31, 2021 compared to $377.1 million for the year ended December 31, 2020, compared with $244.8 million for the year ended December 31, 2019.2020. The increasedecrease in noninterest expense is reflective of a decrease in merger expenses as there were no business combinations during the increaseyear ended December 31, 2021 compared with $34.9 million in mortgage commissions stemming from elevated business activity, as well asmerger and conversion expenses during the impact ofyear ended December 31, 2020 related to our acquisitions of Farmers National and integration activities, includingFranklin. The decrease in merger expenses was partially offset by increases in salaries, commissions and personnel-related costs from the incremental head count.
Year ended December 31, 2019 compared to Year ended December 31, 2018
Our net income increased by 4.46% in 2019 to $83.8 million from $80.2 million in 2018. Pre-tax net income increased by $3.7 million, or 3.48%, from $105.9 million for the year ended December 31, 2018 to $109.5 million for the year ended December 31, 2019. Diluted earnings per common share was $2.65 and $2.55 for the years ended December 31, 2019 and 2018, respectively. Our net income represented a return on average assets, or ROAA, of 1.45% and 1.66% in 2019 and 2018, respectively, and a return on average shareholders’ equity, or ROAE, of 11.6% and 12.7% in 2019 and 2018, respectively. Our ratio of return on average tangible common equity ("ROATCE") for the years ended December 31, 2019 and 2018 was 15.4% and 16.7%, respectively.
During the year ended December 31, 2019, net interest income before provision for loan losses increased to $226.0 million compared to $204.1 million in the year ended December 31, 2018, which was attributable to ancount increase in interest income and expense, primarily driven by loan and deposit growth driven by declining interest rates and our growth initiatives, including the Atlantic Capital branch acquisition.
Our net interest margin, on a tax-equivalent basis, decreased to 4.34% for the year ended December 31, 2019 as compared to 4.66% for the year ended December 31, 2018, due primarily to the increase in cost of funds partially offset by an increase in contractual loan yield earned on our loan portfolio.
Noninterest income for the year ended December 31, 2019 increased by $4.8 million to $135.4 million from $130.6 million from the same period in the previous year. The increase in noninterest income was largely a result of an increase in ATM and interchange fees related toassociated with our growth and volume of business.
Noninterest expense increased to $244.8 million for the year ended December 31, 2019 compared to $223.5 million for the years ended December 31, 2018. The increase in noninterest expense reflectstransactions, including the impact of our acquisition of the Branches, including increases in salaries, commissions and personnel-related costs and increased merger expenses. Noninterest expense forbusiness combinations during the year ended December 31, 2019 also reflects expenses of $2.0 million related to the sale of our wholesale mortgage origination channels comprising the third party origination ("TPO") and correspondent origination channels (collectively referred to as "mortgage restructuring").
Financial condition
Our total assets grew by 83.0% to $11.21 billion at December 31, 2020, as compared to $6.12 billion at December 31, 2019. The increase reflects additions through acquisitions amounting to $3.63 billion and $258.2 million from Franklin and Farmers National, respectively, which closed on August 15, 2020 and February 14, 2020, respectively. Loans held for investment increased $2.67 billion to $7.08 billion at December 31, 2020, compared to $4.41 billion at December 31, 2019. The increase in loans held for investment for the year ended 2020 includes $2.43 billion and $182.2 million of loans acquired from Franklin and Farmers National, respectively, as well as $212.6 million of PPP loans outstanding as part of the CARES Act.
We grew total deposits by $4.52 billion to $9.46 billion at December 31, 2020, compared to $4.93 billion at December 31, 2019. The increase includes $3.12 billion of deposits assumed in the Franklin acquisition and $209.5 million assumed in the Farmers National acquisition.
46


Excluding the impact of our merger and acquisition activities, as well as the PPP loans included in loans held for investment, total assets increased 16.0%, total loans decreased 3.4%, and total deposits increased 24.2%, from December 31, 2019 to December 31, 2020.
Business segment highlights
Banking
Year ended December 31, 2022 compared to year ended December 31, 2021
We operate our business in two business segments: Banking and Mortgage. See Note 21,20, “Segment reporting” in the notes to our consolidated financial statements for a description of these business segments.
Banking
Income before taxes from the Banking segment decreased in the year ended December 31, 20202022 to $5.9$182.9 million, compared to $107.1$216.6 million for the year ended December 31, 2019.2021. These results were primarily driven by the provisionsa provision for credit lossesloss expense on loans held for investment and unfunded loan commitments totaling $108.0$19.0 million during the year ended December 31, 20202022 compared to $7.1a net reversal of $41.0 million in the previous year. Net interest income increased $39.5$64.9 million to $265.6$412.2 million during the year ended December 31, 20202022 from $226.1$347.3 million in the same period in the prior year. Noninterest income increaseddecreased to $122.0$41.3 million in the year ended December 31, 20202022 as compared to $64.9$61.1 million in the year ended December 31, 2019.2021. During the year ended December 31, 2022, the change in the fair value of our commercial loans held for sale decreased $16.3 million, ATM and interchange fees decreased $4.3 million, and gain on sales or write-downs of other real estate owned decreased $2.6 million partially offset by an increase in service charges on deposits of $2.0 million. Noninterest expense increased $96.8to $251.7 million primarily due to merger and other costs associated with our overall growth, including increased salaries, commissions and employee benefits expenses associated with incremental headcount following our acquisitions. Results of our Banking Segment also include mortgage retail footprint pre-tax net contribution of $26.4 million and $7.2 million induring the yearsyear ended December 31, 2020 and 2019, respectively.
Mortgage
Income before taxes from the Mortgage segment increased to $76.52022 compared with $232.8 million for the year ended December 31, 2020 as compared2021, primarily due to $2.5increases in salaries and advertising, and increases in legal and professional fees.
Mortgage
Activity in our Mortgage segment resulted in a pre-tax net loss of $23.3 million for the year ended December 31, 2019 primarily due2022 as compared to increased volume driven by declining interest rates and an increaseincome of $26.5 million for the year ended December 31, 2021. There was a decrease in refinancing activity. The increase in volume contributed to noninterestmortgage banking income increasing $109.4of $94.0 million to $179.9$73.6 million during the year ended December 31, 20202022 compared to $70.5$167.6 million for the year ended December 31, 2019.2021. This was a result of interest rate increases, compressing margins and a decrease in demand for residential mortgages, which lead to a 62.3% decrease in interest rate lock volume for the year ended December 31, 2022 compared with the year ended December 31, 2021.
Noninterest expense for the years ended December 31, 20202022 and 20192021 was $103.4$96.6 million and $68.0$140.8 million, respectively. This increaseThe decrease during the year ended December 31, 20202022 is mainly attributable to a continued increase$45.4 million decrease in business activity and the result of a conducive interest rate environment for refinancing during the period, which led to an increase in relatedmortgage salaries, commissions and incentives expenses.
During 2019, we made a strategic decision to sell our wholesale mortgage operations, which compriseemployee benefit costs associated with the third party origination ("TPO")decrease in production volume and correspondent mortgage delivery channels. The exit of the two wholesale channels better alignsheadcount reduction from the Mortgage segment with our strategic plan and long-term vision for the Company. This has also allowed additional focus on our retail and Consumer Direct origination channels. In connection with therestructuring, partially offset by mortgage restructuring expenses of $12.5 million.
Further discussion on the Company incurredcomponents of mortgage banking income and additional details related expenses, including $0.1 million attributed to the relief of goodwill, totaling $2.0 million forMortgage restructuring are included under the year ended December 31, 2019, respectively.subheadings 'Noninterest income' and 'Noninterest expense', respectively, included within this management's discussion and analysis.
48


Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain loans and investments. We believe this measure to be the preferred industry measurement of net interest income, which enhances comparability of net interest income arising from taxable and tax-exempt sources.
The adjustment to convert certain income to a tax-equivalent basis consists of dividing tax exempt income by one minus the combined federal and blended state statutory income tax rate of 26.06% for the years ended December 31, 20202022 and 2019.2021.
Net interest income
Year ended December 31, 2022 compared to year ended December 31, 2021
Net interest income is the most significant component of our earnings, generally comprising over 50% of our total revenues in a given period. Net interest income and margin are shaped by many factors, primarily the volume, term structure and mix of earning assets, funding mechanisms, and interest rate fluctuations. Other factors include accretion incomeor amortization of discounts or premiums on purchased loans, prepayment risk on mortgage and investment–related assets, and the composition and maturity of earning assets and interest-bearing liabilities. In responseLoans typically generate more interest income than investment securities with similar maturities. Funding from client deposits generally costs less than wholesale funding sources. Factors such as general economic activity, Federal Reserve monetary policy, and price volatility of competing alternative investments, can also exert significant influence on our ability to economic uncertainty relatedoptimize the mix of assets and funding, net interest income, and margin.
During the year ended December 31, 2022, the US Treasury yield curve remained inverted as long-term rates increased at a slower pace than short-term rates. This compares to the COVID-19 pandemic, the Federal Reserve remains committed to using all available tools to support the economy and uphold their
47


dual mandate of full employment and stable prices. The FOMC maintained the Federal Funds rate to zero lower bound, and maintained their commitment to open-ended purchases of Treasury securities and agency mortgage-backed securities. During the last half of 2020,year ended December 31, 2021, when the US Treasury yield curve steepened as long-term rates rose. As a resultrose and short-term rates remained constant. The Federal Funds Target Rate range was 4.25% - 4.50% and 0% - 0.25% as of December 31, 2022 and December 31, 2021, respectively. In December 2022, the Federal Reserve released projections whereby the midpoint of the spreadprojected appropriate target range for the federal funds rate would rise to 5.1% by the end of COVID-19, economic uncertainties have arisen2023 and subsequently decrease to 4.1% by the end of 2024. While there can be no such assurance that are likelyany increases or decreases in the federal funds rate will occur, these projections imply up to continue having a negative impact on net interest income. Other financial impacts could occur, though such potential impacts are unknown at this time.75 basis point increase in the federal funds rate during 2023, followed by a 100 basis point decrease in 2024. The target range for the federal funds rate was increased 25 basis points to 4.50% to 4.75% effective February 2, 2023.
Year ended December 31, 2020 compared to year ended December 31, 2019
On a tax-equivalent basis, net interest income increased $40.6$64.8 million to $268.5$415.3 million infor the year ended December 31, 20202022 as compared to $227.9$350.5 million infor the year ended December 31, 2019.2021. The increase in tax-equivalent net interest income infor the year ended December 31, 20202022 was primarily driven by an increase in loan volume influenced by the Franklin merger, whichin loans HFI in addition to higher interest rates. Further, our net interest income increase was also impacteddriven by a decreasechange in overall cost of deposits.balance sheet mix which is reflected in our average interest-bearing deposits with other financial institutions to average earning assets ratio, which decreased to 7.25% for the year ended December 31, 2022 compared to 13.0% for the year ended December 31, 2021.
Interest income, on a tax-equivalent basis, was $317.5$484.5 million for the year ended December 31, 2020,2022, compared to $284.4$388.1 million for the year ended December 31, 2019,2021, an increase of $33.1$96.4 million. Interest income on loans held for investment, on a tax-equivalent basis, increased $27.4$91.0 million to $278.1$425.8 million for the year ended December 31, 20202022 from $250.7$334.9 million for the year ended December 31, 2019 primarily2021. This is due to increased loan volume driven by growth in average loan balances of $1.47 billion. The growth in average loan balance reflects the addition of $182.2 million in loans acquired from Farmers National and $2.43HFI which increased to $8.54 billion in loans acquired in the Franklin merger. In addition, the origination of PPP loans during the period contributed $206.8 million to the increase in average total loans held for investment.                 
The tax-equivalent yield on loans held for investment was 4.95%, down 109 basis points from the year ended December 31, 2019.2022 compared to $7.20 billion for the year ended December 31, 2021. The decreaseincrease in yield was primarilyaverage loans HFI is due to the lower interest rate environment and was also impacted by lower-yielding PPP loans originatedstrong demand in our primary markets during the period.year ended December 31, 2022. The average yield on loans HFI increased by 34 basis points period-over-period to 4.99% for the year ended December 31, 2022. Contractual loan interest rates yielded 4.57%4.69% in the year ended December 31, 20202022 compared with 5.50%4.27% in the year ended December 31, 2019.2021. Excluding PPP loans, contribute 14which have a 1% contractual loan yield, our contractual loan yield would have been 4 basis points higher for the year ended December 31, 2021. PPP loans did not impact our contractual loan yield for the year ended December 31, 2022.
Our yield on interest-earning assets increased to 4.16% for the year ended December 31, 2022 from 3.53% for the year ended December 31, 2021 largely due to the change in balance sheet composition discussed above and due to the current interest rate environment. The increase in loans HFI discussed above was partially offset by a $480.4 million decrease in our average mortgage loans HFS portfolio during the year ended December 31, 2022 from $696.3 million for the year ended December 31, 2021. This balance decreased due to lower mortgage origination volumes as a result of the increasing interest rate environment resulting in a decrease in consumer demand for mortgage loans, and continued
49


housing inventory shortages. Interest income on mortgage loans held for sale decreased $10.3 million during the year ended December 31, 2022, representing a yield of 3.88% compared to 2.68% for the year ended December 31, 2021.
Interest expense was $69.2 million for the year ended December 31, 2022, an increase of $31.6 million as compared to the year ended December 31, 2021. The increase was largely attributed to a rise in interest rates on interest-bearing deposit accounts. Specifically, interest expense on interest-bearing checking deposits increased to $21.9 million for the year ended December 31, 2022 from $10.2 million for the year ended December 31, 2021 and interest expense on money market deposits increased $12.1 million to $22.9 million for the year ended December 31, 2022 compared to $10.8 million for the year ended December 31, 2021. The average rate on interest-bearing checking deposits increased 35 basis points from 0.35% for the year ended December 31, 2021 to 0.70% for the year ended December 31, 2022 and the average rate on money market deposits increased 44 basis points from 0.36% for the year ended December 31, 2021 to 0.80% for the year ended December 31, 2022. Additionally, during the year ended December 31, 2022, we utilized available lines of credit through short-term FHLB advances, which contributed another $5.6 million in interest expense for the year ended December 31, 2022. We did not utilize short-term FHLB advances during the year ended December 31, 2021.
During the year ended December 31, 2022, we entered into three designated fair value hedges to mitigate the effect of changing rates on various fixed rate liabilities, including certain money market deposits and subordinated debt. The fair value hedge on money market deposits increased interest expense by $0.7 million during the year ended December 31, 2022.
The average balance on our subordinated debt decreased to $127.8 million for the year ended December 31, 2022 compared to $149.1 million for the year ended December 31, 2021. As a result, interest expense on subordinated debt decreased to $6.9 million for the year ended December 31, 2022 compared to $7.3 million for the year ended December 31, 2021. The fair value hedge on subordinated debt increased interest expense by $0.4 million during the year ended December 31, 2022.
Overall, our NIM, on a tax-equivalent basis, increased to 3.57% for the year ended December 31, 2022 from 3.19% for the year ended December 31, 2021, driven by the change in balance sheet composition. Our average interest-earning assets to average interest-bearing liabilities increased to 146.0% for the year ended December 31, 2022 from 141.1% for the year ended December 31, 2021. The change in our balance sheet composition was further illustrated by a decrease in excess liquidity, which we estimate to be interest-bearing deposits with other financial institutions in excess of 5% of average tangible assets. Excess liquidity is estimated to have negatively impacted our NIM by approximately 7 basis points for the year ended December 31, 2022. This compares to excess liquidity representing 30 basis points of this decline in contractual loan yield.negative impact to our NIM during the year ended December 31, 2021.
The components of our loan yield, a key driver to our NIMnet interest margin for the yearyears ended December 31, 2020, 2019,2022, 2021, and 20182020 were as follows:
Year Ended December 31,Years Ended December 31,
2020 2019 2018 2022 2021 2020 
(dollars in thousands)(dollars in thousands)Interest
income
Average
yield
Interest
income
Average
yield
Interest
income
Average
yield
(dollars in thousands)Interest
income
Average
yield
Interest
income
Average
yield
Interest
income
Average
yield
Loan yield components:
Contractual interest rate on loans held for
investment (1)(2)
$256,929 4.57 %$228,069 5.50 %$183,116 5.42 %
Loans HFI yield components:Loans HFI yield components:
Contractual interest rate on loans HFI (1)(2)
Contractual interest rate on loans HFI (1)(2)
$400,154 4.69 %$307,429 4.27 %$256,929 4.57 %
Origination and other loan fee income (2)
Origination and other loan fee income (2)
15,978 0.28 %12,977 0.31 %13,093 0.39 %
Origination and other loan fee income (2)
22,818 0.27 %26,029 0.36 %15,978 0.28 %
Accretion on purchased loans3,788 0.07 %8,556 0.21 %7,608 0.23 %
(Amortization) accretion on purchased loans(Amortization) accretion on purchased loans(1,020)(0.01)%(853)(0.01)%3,788 0.07 %
Nonaccrual interest collectionsNonaccrual interest collections1,381 0.03 %885 0.02 %1,375 0.04 %Nonaccrual interest collections2,712 0.03 %2,256 0.03 %1,381 0.03 %
Syndicated loan fee incomeSyndicated loan fee income— — %206 — %351 0.01 %Syndicated loan fee income1,150 0.01 %— — %— — %
Total loan yield$278,076 4.95 %$250,693 6.04 %$205,543 6.09 %
Total loans HFI yieldTotal loans HFI yield$425,814 4.99 %$334,861 4.65 %$278,076 4.95 %
(1)Includes tax-equivalent adjustment.tax equivalent adjustment using combined marginal tax rate of 26.06%.
(2)Includes $2.09$0.8 million and $2.1 million of loan contractual interest and $3.92$3.3 million and $3.9 million of loan fees related to PPP loans for the years ended December 31, 2021 and 2020, respectively. Amounts for the year ended December 31, 2020.2022 are not meaningful.
AccretionNet amortization on purchased loans contributed 5 and 16lowered the NIM by 1 basis points for both the years ended December 31, 2022 and 2021. Net amortization is due to the continued impact of purchase accounting resulting from our mergers, which can fluctuate based on volume of early pay-offs. As of December 31, 2022 and December 31, 2021, the remaining net discount on all acquired loans amounted to $3.3 million and $2.3 million, respectively. Excluding PPP loans, our NIM would have been 4 basis points higher for the year ended December 31, 2021. PPP loans did not impact our NIM for the year ended December 31, 2020 and 2019, respectively. The decrease in accretion is due in part to the adoption of CECL and purchase accounting resulting from our merger with Franklin, that contributed a net premium of $11.3 million recorded as of August 15, 2020, to be amortized as a reduction to loan interest income. Contractual interest and origination fees on PPP loans attributed 8 basis points to the NIM for the year ended December 31, 2020. We anticipate recognizing an estimated $2.7 million in deferred origination fees, net of third party costs and deferred salaries, over the remaining life of the PPP loan portfolio.
Our NIM, on a tax-equivalent basis, decreased to 3.46% during the year ended December 31, 2020 from 4.34% in the year ended December 31, 2019, driven by a declining interest rate environment and change in balance sheet mix, partially attributable to our acquisition of Franklin during the year.

2022.
48


Interest expense was $49.0 million for the year ended December 31, 2020, a decrease of $7.5 million as compared to the year ended December 31, 2019. The primary driver was the impact of the decrease in interest rates on deposits, resulting in total deposit interest expense decrease of $8.7 million to $42.9 million for the year ended December 31, 2020, compared to $51.6 million for the year ended December 31, 2019. The decrease was largely attributed to money market deposits which decreased to $13.7 million for the year ended December 31, 2020 from $17.4 million for the year ended December 31, 2019 and customer time deposits which decreased to $19.7 million for the year ended December 31, 2020 from $24.1 million for the year ended December 31, 2019. The average rate on money markets decreased to 0.76%, down 66 basis points from the year ended December 31, 2019. Average money market balances increased $587.8 million to $1,807.5 million during the year ended December 31, 2020 from $1,219.7 million for the same period in the previous year. The decrease in interest expense on customer time deposits was primarily driven by decreased interest rates as the average rate on customer time deposits decreased 57 basis points from 2.09% for the year ended December 31, 2019 to 1.52% for the year ended December 31, 2020. Total cost of deposits was 0.62% for the year ended December 31, 2020 compared to 1.10% for the year ended December 31, 2019.
4950


Average balance sheet amounts, interest earned and yield analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
Year Ended December 31,Years Ended December 31,
2020 2019 2018 2022 2021 2020 
(dollars in thousands on tax-equivalent basis)(dollars in thousands on tax-equivalent basis)
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
(dollars in thousands on tax-equivalent basis)
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Average
balances
(1)
Interest
income/
expense
Average
yield/
rate
Interest-earning assets:Interest-earning assets:Interest-earning assets:
Loans (4)(3)
Loans (4)(3)
$5,621,832 $278,076 4.95 %$4,149,590 $250,693 6.04 %$3,376,203 $205,543 6.09 %
Loans (4)(3)
$8,541,650 $425,814 4.99 %$7,197,213 $334,861 4.65 %$5,621,832 278,076 4.95 %
Loans held for sale-mortgage420,791 12,699 3.02 %254,689 9,966 3.91 %352,370 15,632 4.44 %
Loans held for sale-commercial84,580 4,166 4.93 %— — — %— — — %
Mortgage loans held for sale(4)
Mortgage loans held for sale(4)
215,952 8,385 3.88 %696,313 18,690 2.68 %420,791 12,699 3.02 %
Commercial loans held for saleCommercial loans held for sale51,075 2,627 5.14 %136,359 6,098 4.47 %84,580 4,166 4.93 %
Securities:(4)Securities:(4)Securities:(4)
TaxableTaxable589,393 10,267 1.74 %516,250 13,223 2.56 %478,034 12,397 2.59 %Taxable1,439,745 25,469 1.77 %1,050,207 15,186 1.45 %589,393 10,267 1.74 %
Tax-exempt (4)(3)
Tax-exempt (4)(3)
275,786 9,570 3.47 %155,306 6,498 4.18 %119,295 5,473 4.59 %
Tax-exempt (4)(3)
305,212 9,916 3.25 %321,911 10,356 3.22 %275,786 9,570 3.47 %
Total Securities (4)
865,179 19,837 2.29 %671,556 19,721 2.94 %597,329 17,870 2.99 %
Federal funds sold85,402 304 0.36 %31,309 678 2.17 %21,466 412 1.92 %
Total securities (3)
Total securities (3)
1,744,957 35,385 2.03 %1,372,118 25,542 1.86 %865,179 19,837 2.29 %
Federal funds sold and reverse repurchase
agreements
Federal funds sold and reverse repurchase
agreements
197,235 3,414 1.73 %128,724 379 0.29 %85,402 304 0.36 %
Interest-bearing deposits with other
financial institutions
Interest-bearing deposits with other
financial institutions
662,175 1,960 0.30 %130,145 2,651 2.04 %49,549 998 2.01 %Interest-bearing deposits with other financial
institutions
843,779 7,275 0.86 %1,427,332 1,902 0.13 %662,175 1,960 0.30 %
FHLB stockFHLB stock21,735 441 2.03 %15,146 722 4.77 %12,742 716 5.62 %FHLB stock43,969 1,569 3.57 %30,022 612 2.04 %21,735 441 2.03 %
Total interest earning assets (4)(3)
Total interest earning assets (4)(3)
7,761,694 317,483 4.09 %5,252,435 284,431 5.42 %4,409,659 241,171 5.47 %
Total interest earning assets (4)(3)
11,638,617 484,469 4.16 %10,988,081 388,084 3.53 %7,761,694 317,483 4.09 %
Noninterest Earning Assets:Noninterest Earning Assets:Noninterest Earning Assets:
Cash and due from banksCash and due from banks66,177 51,194 49,410 Cash and due from banks107,814 128,977 66,177 
Allowance for credit lossesAllowance for credit losses(121,033)(30,442)(25,747)Allowance for credit losses(127,499)(153,301)(121,033)
Other assets (3)(5)
Other assets (3)(5)
731,262 504,485 411,543 
Other assets (3)(5)
758,918 884,703 731,262 
Total noninterest earning assetsTotal noninterest earning assets676,406 525,237 435,206 Total noninterest earning assets739,233 860,379 676,406 
Total assetsTotal assets$8,438,100 $5,777,672 $4,844,865 Total assets$12,377,850 $11,848,460 $8,438,100 
Interest-bearing liabilities:Interest-bearing liabilities:Interest-bearing liabilities:
Interest bearing deposits:
Interest bearing checking$1,461,596 $8,875 0.61 %$950,219 $8,755 0.92 %$894,252 $6,488 0.73 %
Interest-bearing deposits:Interest-bearing deposits:
Interest-bearing checkingInterest-bearing checking$3,121,638 $21,857 0.70 %$2,924,388 $10,174 0.35 %$1,461,596 $8,875 0.61 %
Money market deposits(8)(6)
Money market deposits(8)(6)
1,807,481 13,707 0.76 %1,219,652 17,380 1.42 %1,027,047 10,895 1.06 %
Money market deposits(8)(6)
2,846,101 22,868 0.80 %2,973,662 10,806 0.36 %1,807,481 13,707 0.76 %
Savings depositsSavings deposits274,489 232 0.08 %199,535 301 0.15 %178,303 272 0.15 %Savings deposits500,189 268 0.05 %421,252 233 0.06 %274,489 232 0.08 %
Customer time deposits(8)(6)
Customer time deposits(8)(6)
1,289,552 19,656 1.52 %1,155,058 24,103 2.09 %744,834 10,409 1.40 %
Customer time deposits(8)(6)
1,167,947 11,555 0.99 %1,246,912 8,384 0.67 %1,289,552 19,656 1.52 %
Brokered and internet time deposits(8)(6)
Brokered and internet time deposits(8)(6)
43,372 389 0.90 %45,313 1,029 2.27 %82,113 1,472 1.79 %
Brokered and internet time deposits(8)(6)
6,935 94 1.36 %34,943 592 1.69 %43,372 389 0.90 %
Time depositsTime deposits1,332,924 20,045 1.50 %1,200,371 25,132 2.09 %826,947 11,881 1.44 %Time deposits1,174,882 11,649 0.99 %1,281,855 8,976 0.70 %1,332,924 20,045 1.50 %
Total interest bearing deposits4,876,490 42,859 0.88 %3,569,777 51,568 1.44 %2,926,549 29,536 1.01 %
Total interest-bearing depositsTotal interest-bearing deposits7,642,810 56,642 0.74 %7,601,157 30,189 0.40 %4,876,490 42,859 0.88 %
Other interest-bearing liabilities:Other interest-bearing liabilities:Other interest-bearing liabilities:
Securities sold under agreements to
repurchase and federal funds
purchased
Securities sold under agreements to
repurchase and federal funds
purchased
32,912 201 0.61 %26,400 291 1.10 %19,528 150 0.77 %Securities sold under agreements to
repurchase and federal funds purchased
28,497 66 0.23 %36,453 98 0.27 %32,912 201 0.61 %
Federal Home Loan Bank advances(6)
Federal Home Loan Bank advances(6)
212,705 1,093 0.51 %187,509 3,004 1.60 %216,011 4,166 1.93 %
Federal Home Loan Bank advances(6)
171,142 5,583 3.26 %— — — %212,705 1,093 0.51 %
Subordinated debt(7)
Subordinated debt(7)
86,944 4,475 5.15 %30,930 1,638 5.30 %30,930 1,651 5.34 %
Subordinated debt(7)
127,799 6,868 5.37 %149,097 7,316 4.91 %86,944 4,475 5.15 %
Other borrowingsOther borrowings12,939 358 2.77 %— — — %$— $— — %Other borrowings1,468 28 1.91 %2,626 25 0.95 %12,939 358 2.77 %
Total other interest-bearing
liabilities
Total other interest-bearing
liabilities
345,500 6,127 1.77 %244,839 4,933 2.01 %266,469 5,967 2.24 %Total other interest-bearing liabilities328,906 12,545 3.81 %188,176 7,439 3.95 %345,500 6,127 1.77 %
Total interest-bearing liabilitiesTotal interest-bearing liabilities5,221,990 48,986 0.94 %3,814,616 56,501 1.48 %3,193,018 35,503 1.11 %Total interest-bearing liabilities7,971,716 69,187 0.87 %7,789,333 37,628 0.48 %5,221,990 48,986 0.94 %
Noninterest bearing liabilities:
Noninterest-bearing liabilities:Noninterest-bearing liabilities:
Demand depositsDemand deposits2,092,450 1,130,113 967,663 Demand deposits2,877,266 2,545,494 2,092,450 
Other liabilitiesOther liabilities157,289 109,449 54,262 Other liabilities179,192 151,903 157,289 
Total noninterest-bearing liabilitiesTotal noninterest-bearing liabilities2,249,739 1,239,562 1,021,925 Total noninterest-bearing liabilities3,056,458 2,697,397 2,249,739 
Total liabilitiesTotal liabilities7,471,729 5,054,178 4,214,943 Total liabilities11,028,174 10,486,730 7,471,729 
FB Financial Corporation shareholders'
equity
966,336 723,494 629,922 
FB Financial Corporation common
shareholders' equity
FB Financial Corporation common
shareholders' equity
1,349,583 1,361,637 966,336 
Noncontrolling interestNoncontrolling interest35 — — Noncontrolling interest93 93 35 
Shareholders' equityShareholders' equity966,371 723,494 629,922  Shareholders' equity1,349,676 1,361,730 966,371 
Total liabilities and shareholders'
equity
Total liabilities and shareholders'
equity
$8,438,100 $5,777,672 $4,844,865 Total liabilities and shareholders' equity$12,377,850 $11,848,460 $8,438,100 
Net interest income (tax-equivalent
basis)
Net interest income (tax-equivalent
basis)
$268,497 $227,930 205,668 Net interest income (tax-equivalent basis)$415,282 $350,456 $268,497 
Interest rate spread (tax-equivalent
basis)
Interest rate spread (tax-equivalent
basis)
3.15 %3.94 %4.36 %Interest rate spread (tax-equivalent basis)3.29 %3.05 %3.15 %
Net interest margin (tax-equivalent
basis) (5)
3.46 %4.34 %4.66 %
Net interest margin (tax-equivalent basis) (8)
Net interest margin (tax-equivalent basis) (8)
3.57 %3.19 %3.46 %
Cost of total depositsCost of total deposits0.62 %1.10 %0.76 %Cost of total deposits0.54 %0.30 %0.62 %
Average interest-earning assets to
average interest-bearing liabilities
Average interest-earning assets to
average interest-bearing liabilities
148.6 %137.7 %138.1 %Average interest-earning assets to average
interest-bearing liabilities
146.0 %141.1 %148.6 %
(1)Calculated using daily averages.
50


(2)Average balances of nonaccrual loans and overdrafts (before deduction of ACL) are included in average loan balances. Loan feesSyndication fee income of $1.2 million, $—, and $—, origination and other loan fee income of $22.8 million, $26.0 million, and $16.0 million, $13.0net (amortization) accretion of $(1.0) million, $(0.9) million, and $13.1 million, accretion of $3.8 million $8.6 million, and $7.6 million, nonaccrual interest collections of $1.4$2.7 million, $0.9$2.3 million, and $1.4 million, and syndicated loan fees of $0, $0.2 million, and $0.4 million are included in interest income for the years ended December 31, 2020, 2019,2022, 2021, and 2018,2020, respectively.
(3)Includes investments in premises and equipment, other real estate owned, interest receivable, MSRs, core deposit and other intangibles, goodwill and other miscellaneous assets.
(4)Interest income includes the effects of taxable-equivalent adjustments using a U.S. federal income tax rate and, where applicable, state income tax to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included in the above table werewas $3.0 million, $3.1 million, and $2.8 million $1.9for years ended December 31, 2022, 2021, and 2020, respectively.
(4)Excludes the average balance for unrealized gains (losses) for mortgage loans held for sale and investments carried at fair value.
(5)Includes investments in premises and equipment, OREO, interest receivable, mortgage servicing rights, core deposit and other intangibles, goodwill and other miscellaneous assets.
51


(6)Includes $3.7 million, $3.7 million and $1.6$0.9 million of interest rate premium accretion on money market deposits, $0.8 million, $2.2 million, and $2.0 million on customer time deposits and $0.1 million, $0.5 million, and $0.4 million on brokered and internet time deposits for the years ended December 31, 2022, 2021, and 2020, 2019,respectively. Money market interest expense for the year ended December 31, 2022 also includes $0.7 million addition to interest expense from fair value hedging instruments.
(7)Includes $0.4 million of interest expense from fair value hedging instrument for the year ended December 31, 2022; also includes $0.4 million and 2018,$0.4 million of accretion on subordinated debt fair value premium for the years ended December 31, 2021 and 2020, respectively.
(5)(8)The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
(6)Includes $1.0 million and $0.5 million of gain accretion from other comprehensive income from previously cancelled cash flow hedge for the year ended December 31, 2020 and 2019, respectively. See additional discussion at Note 18."Derivatives."
(7)Includes $0.4 million of accretion on subordinated debt fair value mark for the year ended December 31, 2020.
(8)Includes $0.9 million and $0 of interest rate premium accretion on money market deposits, $2.0 million and $0 on customer time deposits and $0.4 million and $0.1 million on brokered and internet deposits for the years ended December 31, 2020 and 2019, respectively.
Rate/volume analysis
The tables below present the components of the changes in net interest income for the the yearyears ended December 31, 20202022 and 2019.2021. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volumes and changes due to rates, with the changes in both volumes and rates allocated to these two categories based on the proportionate absolute changes in each category.
Year ended December 31, 20202022 compared to year ended December 31, 20192021
Year ended December 31, 2020 compared to year ended December 31, 2019 due to changes inYear ended December 31, 2022 compared to year ended December 31, 2021 due to changes in
(dollars in thousands on a tax-equivalent basis)(dollars in thousands on a tax-equivalent basis)VolumeRateTotal(dollars in thousands on a tax-equivalent basis)VolumeYield/ rateNet increase
(decrease)
Interest-earning assets:Interest-earning assets:Interest-earning assets:
Loans (2)(1)
Loans (2)(1)
$72,822 $(45,439)$27,383 
Loans (2)(1)
$67,022 $23,931 $90,953 
Loans held for sale - residential5,013 (2,280)2,733 
Loans held for sale - mortgageLoans held for sale - mortgage(18,651)8,346 (10,305)
Loans held for sale - commercialLoans held for sale - commercial4,166 — 4,166 Loans held for sale - commercial(4,387)916 (3,471)
Securities available for sale and other securities:
Securities available-for-sale and other securities:Securities available-for-sale and other securities:
TaxableTaxable1,274 (4,230)(2,956)Taxable6,891 3,392 10,283 
Tax Exempt (2)
Tax Exempt (2)
4,181 (1,109)3,072 
Tax Exempt(2)
(543)103 (440)
Federal funds sold and balances at Federal Reserve Bank193 (567)(374)
Federal funds sold and reverse repurchase agreementsFederal funds sold and reverse repurchase agreements1,186 1,849 3,035 
Time deposits in other financial institutionsTime deposits in other financial institutions1,575 (2,266)(691)Time deposits in other financial institutions(5,031)10,404 5,373 
FHLB stockFHLB stock134 (415)(281)FHLB stock498 459 957 
Total interest income (2)
Total interest income (2)
89,358 (56,306)33,052 
Total interest income(2)
46,985 49,400 96,385 
Interest-bearing liabilities:Interest-bearing liabilities:Interest-bearing liabilities:
Interest-bearing checkingInterest-bearing checking3,105 (2,985)120 Interest-bearing checking1,381 10,302 11,683 
Money market deposits(5)(4)
Money market deposits(5)(4)
4,458 (8,131)(3,673)
Money market deposits(5)(4)
(1,025)13,087 12,062 
Savings depositsSavings deposits63 (132)(69)Savings deposits42 (7)35 
Customer time deposits(5)(4)
Customer time deposits(5)(4)
2,050 (6,497)(4,447)
Customer time deposits(5)(4)
(781)3,952 3,171 
Brokered and internet time deposits(5)(4)
Brokered and internet time deposits(5)(4)
(17)(623)(640)
Brokered and internet time deposits(5)(4)
(380)(118)(498)
Securities sold under agreements to repurchase and federal funds
purchased
Securities sold under agreements to repurchase and federal funds
purchased
40 (130)(90)Securities sold under agreements to repurchase and federal funds
purchased
(18)(14)(32)
Federal Home Loan Bank advances(3)
Federal Home Loan Bank advances(3)
129 (2,040)(1,911)
Federal Home Loan Bank advances(3)
5,583 — 5,583 
Subordinated debt(4)(3)
Subordinated debt(4)(3)
2,883 (46)2,837 
Subordinated debt(4)(3)
(1,145)697 (448)
Other borrowingsOther borrowings358 — 358 Other borrowings(22)25 
Total interest expenseTotal interest expense13,069 (20,584)(7,515)Total interest expense3,635 27,924 31,559 
Change in net interest income (2)
Change in net interest income (2)
$76,289 $(35,722)$40,567 
Change in net interest income(2)
$43,350 $21,476 $64,826 
(1)Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses)ACL). Loan fees of $16.0Syndication fee income $1.2 million and $13.0 million, accretion$—, origination and other loan fee income of $3.8$22.8 million and $8.6$26.0 million, nonaccrual interest collectionsnet amortization of $1.4$1.0 million and $0.9 million, and syndicated loan fee incomenonaccrual interest collections of $0$2.7 million and $0.2$2.3 million are included in interest income for the yearyears ended December 31, 20202022 and 2019,2021, respectively.
(2)Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.
(3)Includes $1.0 million and $0.5$0.4 million of gain accretioninterest expense from other comprehensive income from a previously cancelled cash flow hedgefair value hedging instrument for the yearsyear ended December 31, 2020 and 2019, respectively.
(4)Includes2022; also includes $0.4 million of accretion on subordinated debt fair value premium for the year ended December 31, 2020.2021.
(5)(4)Includes $0.9$3.7 million and $0$3.7 million of interest rate premium accretion on money market deposits, $2.0$0.8 million and $0$2.2 million on customer time deposits and $0.4$0.1 million and $0.1$0.5 million on brokered and internet time deposits for the years ended December 31, 20202022 and 2019,2021, respectively. Money market interest expense for the year ended December 31, 2022 also includes $0.7 million addition to interest expense from fair value hedging instruments.








5152


As discussed above, the $27.4 million increase in interest income on loans held for investment during the yearYear ended December 31, 2020 compared to December 31, 2019 was the primary driver of the $40.6 million increase in tax-equivalent net interest income. The increase in loan interest income was driven by an increase in average loans held for investment of $1.47 billion, or 35.5%, to $5.62 billion for the year ended December 31, 2020, as compared to $4.15 billion for the year ended December 31, 2019, which was largely attributable to the acquisition of $182.2 million in loans from the Farmers National acquisition and $2.43 billion in loans from the Franklin merger plus an increase of $206.8 million in average PPP loans. The total decrease in interest expense of $7.5 million was primarily driven by decreases in rates on money market and customer time deposits partially offset by increase in volume, partially related to our acquisitions.


Year Ended December 31, 20192021 compared to year ended December 31, 20182020
Year Ended December 31, 2019 compared to
year ended December 31, 2018
due to changes in
Year ended December 31, 2021 compared to year ended December 31, 2020 due to changes in
(dollars in thousands on a tax-equivalent basis)(dollars in thousands on a tax-equivalent basis)VolumeRateNet increase
(decrease)
(dollars in thousands on a tax-equivalent basis)VolumeRateNet increase
(decrease)
Interest-earning assets:Interest-earning assets:Interest-earning assets:
Loans(1)
Loans(1)
$46,723 $(1,573)$45,150 
Loans(1)
$73,297 $(16,512)$56,785 
Loans held for sale(3,822)(1,844)(5,666)
Securities available for sale and other securities:
Loans held for sale - mortgageLoans held for sale - mortgage7,395 (1,404)5,991 
Loans held for sale - commercialLoans held for sale - commercial2,316 (384)1,932 
Securities available-for-sale and other securities:Securities available-for-sale and other securities:
TaxableTaxable979 (153)826 Taxable6,663 (1,744)4,919 
Tax Exempt(2)
Tax Exempt(2)
1,507 (482)1,025 
Tax Exempt(2)
1,484 (698)786 
Federal funds sold and balances at Federal Reserve Bank213 53 266 
Federal funds sold and reverse repurchase agreementsFederal funds sold and reverse repurchase agreements128 (53)75 
Time deposits in other financial institutionsTime deposits in other financial institutions1,642 11 1,653 Time deposits in other financial institutions1,020 (1,078)(58)
FHLB stockFHLB stock115 (109)FHLB stock169 171 
Total interest income(2)
Total interest income(2)
47,357 (4,097)43,260 
Total interest income(2)
92,472 (21,871)70,601 
Interest-bearing liabilities:Interest-bearing liabilities:Interest-bearing liabilities:
Interest bearing checking516 1,751 2,267 
Money market deposits2,745 3,740 6,485 
Interest-bearing checkingInterest-bearing checking5,089 (3,790)1,299 
Money market deposits(4)
Money market deposits(4)
4,238 (7,139)(2,901)
Savings depositsSavings deposits32 (3)29 Savings deposits81 (80)
Customer time deposits8,560 5,134 13,694 
Brokered and internet time deposits(836)393 (443)
Customer time deposits(4)
Customer time deposits(4)
(287)(10,985)(11,272)
Brokered and internet time deposits(4)
Brokered and internet time deposits(4)
(143)346 203 
Securities sold under agreements to repurchase and federal funds purchasedSecurities sold under agreements to repurchase and federal funds purchased76 65 141 Securities sold under agreements to repurchase and federal funds
purchased
10 (113)(103)
Federal Home Loan Bank advancesFederal Home Loan Bank advances(457)(705)(1,162)Federal Home Loan Bank advances(1,093)— (1,093)
Subordinated debt— (13)(13)
Subordinated debt(3)
Subordinated debt(3)
3,050 (209)2,841 
Other borrowingsOther borrowings(98)(235)(333)
Total interest expenseTotal interest expense10,636 10,362 20,998 Total interest expense10,847 (22,205)(11,358)
Change in net interest income(2)
Change in net interest income(2)
$36,721 $(14,459)$22,262 
Change in net interest income(2)
$81,625 $334 $81,959 
(1) Average loans are gross, including nonaccrual loans and overdrafts (before deduction of allowance for loan losses)ACL). Loan fees of $13.0$26.0 million, and $13.1$16.0 million, net (amortization) accretion of $8.6$(0.9) million, and $7.6$3.8 million, and nonaccrual interest collections of $0.9$2.3 million and $1.4 million, and syndicated loan fee income of $0.2 million and $0.4 million, are included in interest income for the years ended December 31, 20192021 and 2018,2020, respectively.
(2) Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis.

(3) Includes $0.4 million of accretion on subordinated debt fair value premium for both the years ended December 31, 2021 and 2020.
(4) Includes $3.7 million and $0.9 million of interest rate premium accretion on money market deposits, $2.2 million and $2.0 million on customer time deposits and $0.5 million and $0.4 million on brokered and internet time deposits for the years ended December 31, 2021 and 2020, respectively.
5253


Provision for credit losses
The provision for credit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses ("ACL") at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity. We adopted the expected credit loss methodology under FASB ASC Topic 326 on January 1, 2020. The change in methodology from the previous incurred loss model in place prior to adoption requires additional inputs and the use of reasonable and supportable economic forecasts to estimate loan losses for the entire life of the loan portfolio. As such, the results between models are not necessarily comparable. Refer to Note 1, "Basis of presentation" in the notes to our consolidated financial statements for a detailed discussion regarding ACL methodology.
Year ended December 31, 2020 compared to year ended December 31, 2019
Our provision for credit losses on loans held for investment for the year ended December 31, 2020 was $94.6 million as compared to $7.1 million for the year ended December 31, 2019. The steep increase in provision for credit losses was primarily the result of conforming the acquired loan portfolios to comply with CECL under our established framework and governance model, as CECL requires the establishment of an allowance for credit losses calculation as of December 31, 2022 resulted from management’s best estimate of losses over the life of loans and unfunded commitments in our portfolio in accordance with the CECL approach. Our calculation included qualitative adjustments for non-purchased credit deteriorated loans be recognized throughprojected slower GDP growth over the provision for credit lossesnext two to three years, expected elevated unemployment levels, and expected interest rate increases from the Federal Reserve. We also considered the current global economic environment, including continued pressures on supply chains (and more specifically, oil and energy) and increased uncertainty due primarily to inflation surrounding the potential impact and hardship on the acquisition date. In addition toU.S. economy. The qualitative evaluations above include considered projections that the impact of the acquired portfolios during the year, our provision for credit losses was impacted by declining economic forecasts resulting from the impact of COVID-19. The provision for credit losses on loans held for investment recognized in expense in conjunction with the Farmers National acquisition on February 14, 2020 amounted to $2.9 million while the provision for credit losses on loans held for investment recognized in expense in conjunction with the Franklin merger on August 15, 2020 amounted to $52.8 million. The remaining $38.9 million included in the provision for credit losses is reflective of activity for both the Company's legacy non-acquired portfolios and the acquired portfolios of Farmers National and Franklin from their respective acquisition dates through the remainder of 2020. Although the portfolio benefited from improving economic forecasts in the last half of 2020, there is much uncertainty surrounding the impact of the COVID-19 pandemic, whicheconomy may be nearing a recession. These factors may continue to lead to increased volatility in forecasted macroeconomic variables, a key input to our calculated level of allowance for credit losses.
As ofYear ended December 31, 2020, we determined that all available-for-sale debt securities that experienced2022 compared to year ended December 31, 2021
We recognized a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities duringloans HFI for the year ended December 31, 2020.
In connection2022 of $10.4 million. This compares to a reversal in provision for credit losses on loans HFI of $39.0 million recorded for the year ended December 31, 2021. The current period provision resulted from management’s best estimate of losses over the life of loans in our portfolio in accordance with the adoptionCECL approach driven by an $1.69 billion increase in loans HFI outstanding from December 31, 2021 to December 31, 2022 and the increased possibility of CECL on January 1, 2020,a future recession and inflationary pressures as discussed in further detail above. For the Company estimatesyear ended December 31, 2021, the reversal in total provision for credit losses was primarily the result of improving economic forecasts allowing for a reduction of our reserves.
We also estimate expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, the Company considerswe consider the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. As such,For the Companyyear ended December 31, 2022, we recorded a provision for credit losses on unfunded commitments of $13.4$8.6 million compared to a release in provision of $2.0 million for the year ended December 31, 2020.2021. The increase in the provision for credit losses on unfunded commitments is primarily due to the increase in the total loan commitment balance combined with the qualitative evaluations discussed above.
SeeDuring the section captioned "Allowanceyear ended December 31, 2022, the unrealized value in our available-for-sale debt securities portfolio declined $239.1 million from an unrealized gain position of $4.7 million as of December 31, 2021. During the year ended December 31, 2021, our available-for-sale debt securities portfolio unrealized value declined $29.8 million from an unrealized gain position of $34.6 million as of December 31, 2020. The majority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity or highly rated by major credit rating agencies and we historically have not recorded any losses associated with these investments. As such, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, the Company does not intend to sell those available-for-sale securities that have an unrealized loss as of December 31, 2022, and it is not likely that the Company will be required to sell the securities before recovery of their amortized cost basis. Based on our evaluation of potential credit risk in the portfolio, no provision for Credit Losses" for more information regardingcredit losses on available-for-sale debt securities was required during the Company's ACL methodology.years ended December 31, 2022 or 2021.
5354


Noninterest income
Our noninterest income includes gains on sales of mortgage loans, unrealized change in fair value of loans held for sale and derivatives, fees on mortgage loan originations, loan servicing fees, hedging results, fees generated from deposit services, investment services and trust income, gains and losses on securities, other real estate owned and other assets and other miscellaneous noninterest income.
The following table sets forth the components of noninterest income for the periods indicated:
Year Ended December 31, Years Ended December 31,
(dollars in thousands)(dollars in thousands)2020 2019 2018 (dollars in thousands)2022 2021 2020 
Mortgage banking incomeMortgage banking income$255,328 $100,916 $100,661 Mortgage banking income$73,580 $167,565 $255,328 
Service charges on deposit accountsService charges on deposit accounts9,160 9,479 8,502 Service charges on deposit accounts12,049 10,034 9,160 
ATM and interchange feesATM and interchange fees14,915 12,161 10,013 ATM and interchange fees15,600 19,900 14,915 
Investment services and trust incomeInvestment services and trust income7,080 5,244 5,181 Investment services and trust income8,866 8,558 7,080 
Gain (loss) from securities, net1,631 57 (116)
(Loss) gain from securities, net(Loss) gain from securities, net(376)324 1,631 
(Loss) gain on sales or write-downs of other real estate owned(Loss) gain on sales or write-downs of other real estate owned(1,491)545 (99)(Loss) gain on sales or write-downs of other real estate owned(114)2,504 (1,491)
(Loss) gain from other assets(Loss) gain from other assets(90)(104)328 (Loss) gain from other assets(151)323 (90)
Other15,322 7,099 6,172 
Other incomeOther income5,213 19,047 15,322 
Total noninterest incomeTotal noninterest income$301,855 $135,397 $130,642 Total noninterest income$114,667 $228,255 $301,855 

Year ended December 31, 20202022 compared to year ended December 31, 20192021
Noninterest income amounted to $301.9$114.7 million for the year ended December 31, 2020, an increase2022, a decrease of $166.5$113.6 million, or 122.9%49.8%, as compared to $135.4$228.3 million for the year ended December 31, 2019.2021. Changes in selected components of noninterest income in the above table are discussed below.
Mortgage banking income primarily includes origination fees and realized gains and losses on the sale of mortgage loans, unrealized change in fair value of mortgage loans and derivatives, and mortgage loan servicing fees, which includes the net change in fair value of MSRs and related derivatives. Mortgage banking income is initially driven by the recognition of interest rate lock commitments (IRLCs) at fair value at inception of the IRLCs. This is subsequently adjusted for changes in the overall interest rate environment offset by derivative contracts entered into to mitigate the interest rate exposure. Upon sale of the loan, the net fair value gain is reclassified as a realized gain on sale. Mortgage banking income was $255.3$73.6 million and $100.9$167.6 million for the years ended December 31, 20202022 and 2019,2021, respectively, representing a 153.0% increase$94.0 million, or 56.1% decrease year-over-year.
During the year ended December 31, 2020,2022, we exited our direct-to-consumer internet delivery channel within our Mortgage segment. Our direct-to-consumer channel was particularly dependent on the Bank’ssupport of a strong refinance market and the unfavorable interest rate environment resulted in lack of demand and profitability in this delivery channel. For the years ended December 31, 2022 and 2021, direct-to-consumer comprised 24.6% and 52.3% our total interest rate lock volume and 34.5% and 53.7% of our sales volume, respectively. We incurred restructuring charges of $12.5 million during the year ended December 31, 2022 as a result of exiting this channel.
During the year ended December 31, 2022, our mortgage operations had sales of $6.24$2.99 billion which generated a gain on sales margin of 3.79%2.36%. This compares to $4.55$6.20 billion and 2.12%2.97% for the year ended December 31, 2019.2021. Sales of mortgage loans began to slow with the continual rise of interest rates in 2022 and affordability constraints in many of our markets. The increasedecrease in gain on sales margin is a result of over-capacity in the mortgage restructuring in 2019,industry and productive market conditions in 2020. The industry benefited greatly from declining interest rates in 2020, causing a sharp increase in volume in 2020.compressing margins. Mortgage banking income from gains on sale and related fair value changes increaseddecreased to $267.6$52.9 million during the year ended December 31, 20202022 compared to $100.2$150.8 million for the year ended December 31, 2019.2021. Total interest rate lock volume increased $3,036.0 million,decreased $4.46 billion, or 51.4%62.3%, during the year ended December 31, 20202022 compared to the previous year. The volume mix of refinances and purchases also shiftedMarket conditions during the year ended December 31, 20202022, including declining consumer demand for mortgages and increased interest rates, have also shifted the mix of interest rate lock commitments by purpose down to 77.6%28.7% refinance volume for the year ended December 31, 2022 compared with 56.2% during the previous year.
Our mortgage banking business is directly impacted by the interest rate environment, regulatory environment, consumer demand, economic conditions, and investor demand for mortgage securities. Mortgage production, especially62.4% refinance activity, declines in rising interest rate environments. While we have not yet experienced significant slowdowns in our mortgage production volume, our interest rate lock volume is expected to be materially and adversely impacted by rising interest rates, and we expect to see declining refinance activity withinfor the mortgage industry when rates rise.previous year.
Income from mortgage servicing of $22.1was $30.8 million and $17.7$28.9 million for yearyears ended December 31, 20202022 and 2019,2021, respectively, and was partially offset by declineslosses on changes in fair value of MSRs and related hedging activity of $34.4$10.1 million and $17.0$12.1 million in the yearfor years ended December 31, 20202022 and 2019,2021, respectively.
5455


The components of mortgage banking income for the years ended December 31, 2022, 2021, and 2020 were as follows:
Years Ended December 31,
(dollars in thousands)2022 2021 2020 
Mortgage banking income   
Origination and sales of mortgage loans$70,549 $184,076 $236,382 
Net change in fair value of loans held for sale and derivatives(17,633)(33,284)31,192 
Change in fair value on MSRs(10,099)(12,117)(34,374)
Mortgage servicing income30,763 28,890 22,128 
Total mortgage banking income$73,580 $167,565 $255,328 
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer$663,848 $3,745,430 $5,539,862 
Retail2,036,658 3,414,638 3,399,174 
Total$2,700,506 $7,160,068 $8,939,036 
Interest rate lock commitment volume by purpose (%):
Purchase71.3 %37.6 %22.4 %
Refinance28.7 %62.4 %77.6 %
Mortgage sales$2,990,659 $6,202,077 $6,235,149 
Mortgage sale margin2.36 %2.97 %3.79 %
Closing volume$2,403,476 $6,300,892 $6,650,258 
Outstanding principal balance of mortgage loans serviced$11,086,582 $10,759,286 $9,787,657 
ATM and interchange fees decreased $4.3 million to $15.6 million during the year ended December 31, 2020, 2019, and 2018 were2022 as follows:
Year Ended December 31,
(dollars in thousands)2020 2019 2018 
Mortgage banking income:   
Origination and sales of mortgage loans$236,382 $96,710 $98,075 
Net change in fair value of loans held for sale and derivatives31,192 3,518 (9,332)
Change in fair value on MSRs(34,374)(16,989)(8,673)
Mortgage servicing income22,128 17,677 20,591 
Total mortgage banking income$255,328 $100,916 $100,661 
Interest rate lock commitment volume by line of business:
Consumer direct$5,539,862 $2,979,811 $2,685,103 
Third party origination (TPO)— 327,373 860,464 
Retail3,399,174 1,605,158 1,250,136 
Correspondent— 990,646 2,325,555 
Total$8,939,036 $5,902,988 $7,121,258 
Interest rate lock commitment volume by purpose (%):
Purchase22.4 %43.8 %65.7 %
Refinance77.6 %56.2 %34.3 %
Mortgage sales$6,235,149 $4,554,962 6,154,847 
Mortgage sale margin3.79 %2.12 %1.59 %
Closing volume$6,650,258 $4,540,652 $5,958,066 
Outstanding principal balance of mortgage loans serviced$9,787,657 $6,734,496 $6,755,114 
Mortgage banking income attributablecompared to our Banking segment from retail operations within the Bank footprint was $75.4 million and $30.4$19.9 million for the year ended December 31, 2020 and 2019, respectively, and mortgage banking income2021. The decrease was primarily attributable to the expiration of our Mortgage segment was $179.9temporary exemption from the Durbin amendment during the second half of the year ended December 31, 2022. The Durbin amendment limits the amount of interchange transaction fees that banks with asset sizes greater than $10 billion are permitted to charge retailers for debit card processing. Interchange fee income varies with size and volume of transactions, which can fluctuate with seasonality, consumer spending habits and economic conditions. While our volume of interchange transactions increased approximately 6.00% during the year ended December 31, 2022 from the previous year, interchange fee income declined by 22.4%, the majority of which related to the application of the fee cap imposed by the Durbin amendment during the second half of the year ended December 31, 2022.
Other income decreased $13.8 million and $70.5to $5.2 million during the year ended December 31, 2022 as compared to $19.0 million during the year ended December 31, 2021. This decrease is primarily related to a $5.1 million loss associated with the change in fair value of the commercial loans held for sale portfolio during the year ended December 31, 2022 compared to a $11.2 million gain for the year ended December 31, 2020 and 2019, respectively.
2021. Other noninterest income forduring the year ended December 31, 2020 increased $8.22021 also included a $1.5 million to $15.3 million as compared to other noninterest incomeloss on the cancellation of $7.1 million for year ended December 31, 2019. This increase reflectsan interest rate swap associated with a gain on commercial loans held for sale of $3.2 million related to changes in fair value from Franklin acquisition date toloan HFI that was resolved during the end of 2020. Additionally, the increase reflect reflects increased swap fee income in addition to overall increases due to our growth and volume of business.year.
Noninterest expense
Our noninterest expense includes primarily salaries and employee benefits expense, occupancy expense, legal and professional fees, data processing expense, regulatory fees and deposit insurance assessments, advertising and promotion and other real estate owned expense, among others. We monitor the ratio of noninterest expense to the sum of net interest income plus noninterest income, which is commonly known as the efficiency ratio.
The following table sets forth the components of noninterest expense for the periods indicated:
 Year Ended December 31,
(dollars in thousands)2020 2019 2018 
Salaries, commissions and employee benefits$233,768 $152,084 $136,892 
Occupancy and equipment expense18,979 15,641 13,976 
Legal and professional fees7,654 7,486 7,903 
Data processing11,390 10,589 9,100 
Merger costs34,879 5,385 1,594 
Amortization of core deposit and other intangibles5,323 4,339 3,185 
Advertising10,062 9,138 13,139 
Other expense55,030 40,179 37,669 
Total noninterest expense$377,085 $244,841 $223,458 

 Years Ended December 31,
(dollars in thousands)2022 2021 2020 
Salaries, commissions and employee benefits$211,491 $248,318 $233,768 
Occupancy and equipment expense23,562 22,733 18,979 
Legal and professional fees15,028 9,161 7,654 
Data processing9,315 9,987 11,390 
Merger costs— — 34,879 
Amortization of core deposit and other intangibles4,585 5,473 5,323 
Advertising11,208 13,921 10,062 
Mortgage restructuring expense12,458 — — 
Other expense60,699 63,974 55,030 
Total noninterest expense$348,346 $373,567 $377,085 
5556


Year ended December 31, 20202022 compared to year ended December 31, 20192021
Noninterest expense increaseddecreased by $132.2$25.2 million during the year ended December 31, 20202022 to $377.1$348.3 million as compared to $244.8$373.6 million in the year ended December 31, 2019.2021. Changes in selected components of noninterest expense in the above table are discussed below.
Salaries, commissions and employee benefits expense was the largest component of noninterest expenses representing 62.0%60.7% and 62.1%66.5% of total noninterest expense in the years ended December 31, 20202022 and 2019,2021, respectively. During the year ended December 31, 2020,2022, salaries and employee benefits expense increased $81.7decreased $36.8 million, or 53.7%14.8%, to $233.8$211.5 million as compared to $152.1$248.3 million for the year ended December 31, 2019.2021. This increasedecrease includes a $29.4 million decrease in incentive and commission compensation during the year ended December 31, 2022, which was mainly driven by ourthe decrease in mortgage production volume and decline in profitability during the period in addition to the impact of the reduction in headcount from the Mortgage restructuring.
Legal and professional expense includes expenses related to legal, consulting, external audit and tax advisory services, compliance, and other professional licenses and fees. Legal and professional expense increased by $5.9 million during the year ended December 31, 2022 to $15.0 million as compared to $9.2 million in the year ended December 31, 2021. The increase in headcount as a resultlegal and professional expenses was due to increases in consulting, legal, and other fees related to the acceleration of our mergers. internal projects.
During the year ended December 31, 2020, FTE's increased2022, we incurred mortgage restructuring expenses of $12.5 million related to 1,852 as of December 31, 2020the exit from 1,377 as of December 31, 2019. Also included in totalour direct-to-consumer internet delivery channel. These expenses include $10.0 million related to salaries, commissions and employee benefits expense, was an increaseincluding severance and the acceleration of $41.8 million in commissions and incentives expenses resulting from increased mortgage production previously discussed.
Costs resulting from our equity compensation grants during the years ended December 31, 2020 and 2019 amounted to $10.2 million and $7.1 million, respectively. These grants comprisevesting on restricted stock units granted to all new full-time associates each year in addition to annual performance grants, employment agreement grants and grants resulting from acquisition. Additionally, during 2020 we began granting performance-based stock units, which resulted in $1.0units. Other components of this expense includes $1.1 million in expense during the year ended December 31, 2020.
Merger costs amounted to $34.9 million for the year ended December 31, 2020 compared to $5.4 million for the year ended December 31, 2019. For the year ended December 31, 2020, merger costs consisted of $7.7 million of contract termination costs, $5.6 million of branch closing and consolidation costs, $7.7 million of professional fees, $6.6 million of severance and separation benefits, $4.5 million of conversion-related costs, and $2.7 million of other acquisition-related costs. Costs during the previous year were related to software license and maintenance fees, $0.4 million impairment of our acquisitionoperating lease right-of-use assets, and $0.9 million loss on disposal of the Branches, which closed during the second quarter of the previous year. We anticipate to continue incurring severance and separation benefits through the first half of 2021 for certain merger-related employment agreements.fixed assets.
Other noninterest expense primarily includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other noninterest expense increased $14.9decreased $3.3 million during the year ended December 31, 20202022 to $55.0$60.7 million compared to $40.2$64.0 million during the year ended December 31, 2019.2021. The increase reflects costs associated with our growth, includingchange includes a $1.9 million reduction in charitable contributions made during the impact of our acquisitions, as well asyear ended December 31, 2022, partially due to a one-time prepayment penalty of $6.8$1.4 million non-recurring charitable contribution made during the year ended December 31, 2021. Additionally, during the year ended December 31, 2021, we incurred in connection with our repayment of $150.0$0.6 million in long-term advances and $100.0 million in 90 day fixed rate advances.offering costs under our registration rights agreement from the secondary offering completed during the period. There were no such costs during the year ended December 31, 2022.
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 66.4%66.1% and 67.7%64.9% for the yearyears ended December 31, 20202022 and 2019,2021, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 59.2%62.7% and 65.4%65.8% for the yearyears ended December 31, 20202022 and 2019,2021, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for athe calculation and discussion of the adjusted efficiency ratio.
56


Return on equity and assets
The following table sets forth our ROAA, ROAE, dividend payout ratio and average shareholders’ equity to average assets ratio for the periods indicated:
Year Ended December 31,
2020 2019 2018 
Return on average total assets0.75 %1.45 %1.66 %
Return on average shareholders' equity6.58 %11.6 %12.7 %
Dividend payout ratio22.8 %12.2 %7.93 %
Average shareholders’ equity to average assets11.5 %12.5 %13.0 %

As previously discussed, during the year ended December 31, 2020, we recognized significant increases in our provision for credit losses and merger costs, which resulted in return on average total assets of 0.75% for the year ended December 31, 2020, as compared to 1.45% for the year ended December 31, 2019. Return on average shareholders’ equity was 6.58% for the year ended December 31, 2020, as compared to 11.6% for the year ended December 31, 2019.
Income taxes
We recorded an incomeIncome tax expense of $18.8was $35.0 million and $25.7$52.8 million for the years ended December 31, 20202022 and 2019,2021, respectively. This represents effective tax rates of 22.84%21.9% and 23.48%21.7% for the years ended December 31, 20202022 and 2019,2021, respectively. The primary differences from the enacted rates are applicable state income taxes and certain expenses that are not deductible reduced for non-taxable income and tax credits, and additional deductionsadjustments for equity-based compensation upon the distributionvesting of restricted stock units. State taxes, net of federal benefits, increased our effective tax rate by 2.4% and 3.5% for the years ended December 31, 2022 and 2021, respectively. We had a net operating loss carryforward generated as a result of one of our previous acquisitions which amounted to $5.2 million and $6.5 million as of December 31, 2022 and December 31, 2021, respectively. The net operating loss carryforward can be used to offset taxable income in future periods and reducing income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, we believe the net operating loss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. Our determination of the realization of the net deferred
57


tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward will begin to expire in 2029.
We are subject to Section 162(m), which limits the deductibility of compensation paid to certain individuals. The restricted stock unit plans that existed prior to the corporation being public vested after the reliance period as defined in the underlying Treasury Regulations. It is our policy to apply the Section 162(m) limitations to stock-based compensation, including our restricted stock unit plan, first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, we have disallowed a portion of compensation paid to the applicable individuals.
Financial condition
The following discussion of our financial condition compares balances as of December 31, 2020 with December 31, 2019.2022 and 2021.
Total assetsLoan portfolio
Our total assets were $11.21 billion at December 31, 2020, compared to total assetsThe following table sets forth the balance and associated percentage of $6.12 billioneach class of financing receivable in our loan portfolio as of the dates indicated:
December 31,
 2022 2021 
(dollars in thousands)CommittedAmount Outstanding% of total outstandingCommittedAmount Outstanding% of total outstanding
Loan Type:    
Commercial and industrial (1)

$2,671,861 $1,645,783 18 %$2,060,028 $1,290,565 17 %
Construction3,296,503 1,657,488 18 %2,886,088 1,327,659 17 %
Residential real estate:
1-to-4 family mortgage1,573,950 1,573,121 17 %1,272,477 1,270,467 17 %
Residential line of credit1,151,750 496,660 %935,571 383,039 %
Multi-family mortgage496,664 479,572 %339,882 326,551 %
Commercial real estate:
Owner-occupied1,156,534 1,114,580 12 %1,005,534 951,582 13 %
Non-owner occupied2,109,218 1,964,010 21 %1,839,990 1,730,165 23 %
Consumer and other393,632 366,998 %351,153 324,634 %
Total loans$12,850,112 $9,298,212 100 %$10,690,723 $7,604,662 100 %
(1)Includes $0.8 million and $4.0 million of PPP loans outstanding as of December 31, 2019. The increase was attributable to our acquisition of Farmers National, completed on February 14, 20202022 and merger with Franklin on August 15, 2020, which added assets of $258.2 million and $3.63 billion, respectively, combined with our participation in the PPP. Additionally, the increase is partially related to the $212.6 million of outstanding PPP loans at December 31, 2020. Additionally, we held cash and cash equivalents of $1.32 billion at December 31, 2020, an increase of $1.09 billion during the year 2020, up from $232.7 million at December 31, 2019. As a result of the COVID-19 pandemic, we have taken appropriate measures to ensure adequate liquidity.
Loan portfolio2021, respectively.
Our loanloans HFI portfolio is our most significant earning asset, comprising 63.2%72.4% and 72.0%60.4% of our total assets as of December 31, 20202022 and December 31, 2019,2021, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly rather than purchasingin the markets we serve, but we are also party to loan syndications and loan participations from other banks (collectively, “participated loans”). At December 31, 20202022 and December 31, 2019,2021, loans held for investment included approximately $206.8$280.5 million and $103.4$263.9 million, respectively, related to purchased participationparticipated loans. We also sell loan participations to unaffiliated third parties as part of our credit risk management and balance sheet management strategy. During the years ended December 31, 2022 and 2021, we sold $160.8 million and $174.6 million loan participations, respectively. All loans, whether or not we act as a participant, are underwritten to the same standards as all other loans we originate. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
57


Loans by type
The following table sets forth the balance and associated percentage of each class of financing receivable in our loan portfolio as of the dates indicated:
As of December 31,
 2020 2019 2018 2017 2016
(dollars in thousands)Amount% of
total
Amount% of
total
Amount% of
total
Amount% of
total
Amount% of
total
Loan Type:          
Commercial and industrial (1)

$1,346,122 19 %$1,034,036 23 %$867,083 24 %$715,075 23 %$386,233 21 %
Construction1,222,220 17 %551,101 13 %556,051 15 %448,326 14 %245,905 13 %
Residential real estate:
1-to-4 family1,089,270 15 %710,454 16 %555,815 16 %480,989 15 %294,924 16 %
Line of credit408,211 %221,530 %190,480 %194,986 %177,190 10 %
Multi-family175,676 %69,429 %75,457 %62,374 %44,977 %
Commercial real estate:
Owner-Occupied924,841 13 %630,270 14 %493,524 13 %495,872 16 %357,346 19 %
Non-Owner Occupied1,598,979 23 %920,744 21 %700,248 19 %551,588 17 %267,902 15 %
Consumer and other317,640 %272,078 %228,853 %217,701 %74,307 %
Total loans$7,082,959 100 %$4,409,642 100 %$3,667,511 100 %$3,166,911 100 %$1,848,784 100 %
(1)Includes $212,645 of loans originated as part of the PPP at December 31, 2020, established by the CARES Act, in response to the COVID-19 pandemic. The PPP is administered by the SBA; loans originated as part of the PPP may be forgiven by the SBA under a set of defined rules.
58


Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. AtOur lending activity is heavily concentrated in the geographic market areas we serve, with highest concentration in Tennessee. This geographic concentration subjects our loan portfolio to the general economic conditions within the state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses. As of December 31, 20202022 and December 31, 2019,2021, there were no concentrations of loans exceeding 10% of total loans other than the categories of loans disclosed in the table above. We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories. While most industries have and are expected to continue to experience adverse impacts as a result of COVID–19, certain industries present more risk than others. As of December 31, 2020, outstanding loan principal balances of loans in deferral status amounted to $202.5 million. The following presents industry loan categories considered to be “of concern” in relation to our total portfolio as of December 31, 2020.
IndustryApproximate % of
total loans
Description of components
Retail lending8.7 %Includes non-owner occupied CRE, automobile, recreational vehicle and boat dealers, gas stations and convenience stores, pharmacies and drug stores, and sporting goods.
Healthcare4.9 %Includes assisted living, nursing and continuing care, medical practices, social assistance, mental health and substance abuse centers.
Hotel4.9 %Vast majority of hotel exposure is built around long-term successful hotel operators and strong flags located within our banking footprint.
Other leisure1.7 %Includes marinas, recreational vehicle parks and campgrounds, fitness and recreational sports centers, sports teams and clubs, historical sites, and theaters.
Transportation1.6 %Includes trucking exposure made up of truckload operators, equipment lessors to owner/operators, and local franchisees of major national trucking companies. Also includes air travel (no commercial airlines) and support and to a lesser extent, consumer charter and transportation and warehousing.
Restaurants2.0 %Majority made up of full service restaurants with no major concentration by operator or brand. Also includes limited service restaurants and bars.
Banking regulators have established thresholds of less than 100% of tier 1 capital plus allowance for credit losses in construction lending and less than 300% of tier 1 capital plus allowance for credit losses in commercial real estate lending
58


that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above.
When a company'sour ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management.
The table below shows concentration ratios for the Bank and Company as of December 31, 20202022 and December 31, 2019, which both were within the stated thresholds.2021.
As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBankFB Financial Corporation
December 31, 2020
Construction93.1 %96.9 %
Commercial real estate228.3 %237.7 %
December 31, 2019
Construction88.4 %87.0 %
Commercial real estate247.4 %243.4 %
59


As a percentage (%) of tier 1 capital plus allowance for credit losses
FirstBankFB Financial Corporation
December 31, 2022
Construction119.0 %117.2 %
Commercial real estate296.5 %291.9 %
December 31, 2021
Construction102.7 %99.8 %
Commercial real estate263.5 %256.0 %
Loan categories
The principal categories of our loans held for investment portfolio are discussed below:
Commercial and industrial loans.    We provide a mix of variable and fixed rate commercial and industrial loans. Our commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. This category also includes the loans we originated as part of the PPP, established by the CARES Act. The PPP is administered by the SBA, and loans we originated as part of the PPP may be forgiven by the SBA under a set of defined rules. These federally guaranteed loans were intended to provide up to 24 weeks of payroll and other operating costs as a source of aid to small- and medium-sized businesses. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. We plan to continue to make commercial and industrial loans an area of emphasis in our lending operations in the future. Excluding PPP loans totaling $212.6 million as of December 31, 2020, our commercial and industrial loans comprised $1,133.5 million, or 16% of our loans held for investment.
Commercial real estate owner-occupied loans.    Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans.    Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.
Residential real estate 1-4 family mortgage loans.    Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. We intend to continue to make residential 1-4 family housing loans at a similar pace, so long as housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected by unemployment or underemployment and deteriorating market values of real estate.
Residential line of credit loans.    Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
Multi-family residential loans.    Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. These loans may be affected by unemployment or underemployment and deteriorating market values of real estate.
Construction loans.    Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate.
Commercial and industrial loans.We provide a mix of variable and fixed rate commercial and industrial loans. Our commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees. Growth in our commercial and industrial loans portfolio is expected to decrease as we position for potential economic headwinds in 2023 and beyond.
Construction loans.Our construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on our assessment of the value of the property on an as-completed basis. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. We expect to make construction loans at a more moderate pace compared to recent periods due to our current macroeconomic forecasts, the potential of a recession in near future, and the heightened inherent risk associated with these loans.
1-4 family mortgage loans.Our residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. Our future origination volume could be impacted by any deterioration of housing values in our markets and increased unemployment or underemployment.
Residential line of credit loans.Our residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 family residential properties. We intend to continue to make residential line of credit loans if housing values in our markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. Residential line of credit loans may also be affected by unemployment or underemployment and deteriorating market values of real estate.
6059


Consumer and other loans.    Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represents
Multi-family residential loans.Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. The value of these loans and growth in this area of our portfolio may be affected by unemployment or underemployment and deteriorating market values of real estate.
Commercial real estate owner-occupied loans.Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions. Due to current market conditions and macroeconomic forecasts, we expect growth in commercial real estate owner-occupied loans to be moderated compared to historical growth.
Commercial real estate non-owner occupied loans.Our commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions. We expect growth in commercial real estate non-owner occupied loans to be reduced in comparison to historical growth due to our current macroeconomic outlook.
Consumer and other loans. 
Consumer and other loans include consumer loans made to individuals for personal, family and household purposes, including car, boat, manufactured homes (without real estate) and other recreational vehicle loans and personal lines of credit. These loans are generally secured by vehicles, manufactured homes, and other household goods. The collateral securing consumer loans may depreciate over time. We seek to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represent a significant portion of our loan portfolio.

Loan maturity and sensitivities
The following tables presenttable presents the contractual maturities of our loan portfolio as of December 31, 2020 and December 31, 2019.2022. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments. As of December 31, 2020 and December 31, 2019, the Company had $22.4 million and $23.1 million, respectively, in fixed-rate loans in which the Company has entered into variable rate swap contracts.
Loan type (dollars in thousands)Maturing in one
year or less
Maturing in one
to five years
Maturing after
five years
Total
As of December 31, 2020    
Commercial and industrial$225,384 $955,847 $164,891 $1,346,122 
Commercial real estate:
Owner occupied114,993 453,426 356,422 924,841 
Non-owner occupied134,846 770,849 693,284 1,598,979 
Residential real estate:
1-to-4 family78,600 361,804 648,866 1,089,270 
Line of credit27,970 82,084 298,157 408,211 
Multi-family6,291 74,139 95,246 175,676 
Construction613,153 384,124 224,943 1,222,220 
Consumer and other29,051 77,398 211,191 317,640 
Total ($)$1,230,288 $3,159,671 $2,693,000 $7,082,959 
Total (%)17.4 %44.6 %38.0 %100.0 %
Loan type (dollars in thousands)Maturing in one
year or less
Maturing in one
to five years
Maturing after
five years
Total
As of December 31, 2019    
Commercial and industrial$396,045 $501,693 $136,298 $1,034,036 
Commercial real estate:
Owner occupied97,724 367,072 165,474 630,270 
Non-owner occupied109,172 552,333 259,239 920,744 
Residential real estate:
1-to-4 family63,297 258,570 388,587 710,454 
Line of credit7,179 47,629 166,722 221,530 
Multi-family1,793 57,602 10,034 69,429 
Construction241,872 259,942 49,287 551,101 
Consumer and other38,830 66,016 167,232 272,078 
Total ($)$955,912 $2,110,857 $1,342,873 $4,409,642 
Total (%)21.7 %47.9 %30.4 %100.0 %

Loan type (dollars in thousands)Maturing in one
year or less
Maturing in one
to five years
Maturing in
five to fifteen years
Maturing after
fifteen years
Total
As of December 31, 2022    
Commercial and industrial$608,008 $843,288 $193,492 $995 $1,645,783 
Commercial real estate:
Owner-occupied124,064 537,673 423,648 29,195 1,114,580 
Non-owner occupied193,062 823,537 919,179 28,232 1,964,010 
Residential real estate:
1-to-4 family mortgage87,480 419,183 297,574 768,884 1,573,121 
Residential line of credit35,554 97,101 363,489 516 496,660 
Multi-family mortgage41,787 270,171 133,831 33,783 479,572 
Construction917,133 557,487 176,765 6,103 1,657,488 
Consumer and other34,779 67,274 67,730 197,215 366,998 
Total ($)$2,041,867 $3,615,714 $2,575,708 $1,064,923 $9,298,212 
Total (%)22.0 %38.9 %27.7 %11.4 %100.0 %
6160


For loans due after one year or more, the following tables presenttable presents the sensitivities to changes in interest ratesrate composition for loans outstanding as of December 31, 2020 and December 31, 2019.2022.
Loan type (dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2020   
Commercial and industrial$577,567 $543,171 $1,120,738 
Commercial real estate:
Owner occupied534,035 275,813 809,848 
Non-owner occupied609,100 855,033 1,464,133 
Residential real estate:
1-to-4 family809,012 201,658 1,010,670 
Line of credit4,647 375,594 380,241 
Multi-family86,232 83,153 169,385 
Construction182,761 426,306 609,067 
Consumer and other267,263 21,326 288,589 
Total ($)$3,070,617 $2,782,054 $5,852,671 
Total (%)52.5 %47.5 %100.0 %
Loan type (dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2019   
Commercial and industrial$288,666 $349,325 $637,991 
Commercial real estate:
Owner occupied422,684 109,862 532,546 
Non-owner occupied324,951 486,621 811,572 
Residential real estate:
1-to-4 family532,409 114,748 647,157 
Line of credit892 213,459 214,351 
Multi-family49,091 18,545 67,636 
Construction93,342 215,887 309,229 
Consumer and other215,822 17,426 233,248 
Total ($)$1,927,857 $1,525,873 $3,453,730 
Total (%)55.8 %44.2 %100.0 %

62


Loan type (dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2022   
Commercial and industrial$517,618 $520,157 $1,037,775 
Commercial real estate:
Owner-occupied767,304 223,212 990,516 
Non-owner occupied951,952 818,996 1,770,948 
Residential real estate:
1-to-4 family mortgage1,175,605 310,036 1,485,641 
Residential line of credit4,680 456,426 461,106 
Multi-family mortgage307,597 130,188 437,785 
Construction276,492 463,863 740,355 
Consumer and other318,354 13,865 332,219 
Total ($)$4,319,602 $2,936,743 $7,256,345 
Total (%)59.5 %40.5 %100.0 %
The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of December 31, 2020 and2022. As of December 31, 2019.2022 and 2021, we had $17.4 million and $21.5 million, respectively, in fixed-rate loans in which we have entered into variable rate swap contracts.
(dollars in thousands)(dollars in thousands)Fixed
interest rate
Floating
interest rate
Total(dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2020   
As of December 31, 2022As of December 31, 2022   
One year or lessOne year or less$321,315$908,973$1,230,288One year or less$637,515$1,404,352$2,041,867
One to five yearsOne to five years1,906,3191,253,3523,159,671One to five years2,252,2951,363,4193,615,714
More than five years1,164,2981,528,7022,693,000
Five to fifteen yearsFive to fifteen years1,303,5771,272,1312,575,708
Over fifteen yearsOver fifteen years763,730301,1931,064,923
Total ($)Total ($)$3,391,932$3,691,027$7,082,959Total ($)$4,957,117$4,341,095$9,298,212
Total (%)Total (%)47.9 %52.1 %100.0 %Total (%)53.3 %46.7 %100.0 %
(dollars in thousands)Fixed
interest rate
Floating
interest rate
Total
As of December 31, 2019   
One year or less$381,148$574,764$955,912
One to five years1,224,977885,8802,110,857
More than five years702,880639,9931,342,873
Total ($)$2,309,005$2,100,637$4,409,642
Total (%)52.4 %47.6 %100.0 %

























61


Of the loans shown above with floating interest rates as of December 31, 2022, many have interest rate floors as follows:
Loans with interest rate floors (dollars in thousands)Loans with interest rate floors (dollars in thousands)Maturing in one year or lessWeighted average level of support (bps)Maturing in one to five yearsWeighted average level of support (bps)Maturing after five yearsWeighted average level of support (bps)TotalWeighted average level of support (bps)Loans with interest rate floors (dollars in thousands)Maturing in one year or lessWeighted average level of support (bps)Maturing in one to five yearsWeighted average level of support (bps)Maturing in five years to fifteen yearsWeighted average level of support (bps)Maturing after
fifteen years
Weighted average level of support (bps)TotalWeighted average level of support (bps)
As of December 31, 2020 
Loans with current rates above
floors:
Loans with current rates above
floors:
Loans with
current rates
above floors:
1-25 bps1-25 bps$69,504 20.49 $139,196 16.18 $82,042 21.08 $290,742 18.59 1-25 bps$12 5.00 $2,344 17.12 $20 25.00 $— — $2,376 17.12 
26-50 bps26-50 bps4,765 50.00 3,673 43.38 28,933 46.41 37,371 46.57 26-50 bps1,034 50.00 — — 1,509 39.36 — — 2,543 43.68 
51-75 bps51-75 bps480 74.98 4,603 74.65 56,774 67.11 61,857 67.73 51-75 bps— — 9,609 71.52 399 55.56 2,155 53.90 12,163 67.87 
76-100 bps76-100 bps3,158 100.00 2,194 85.52 15,744 96.65 21,096 95.99 76-100 bps859 100.00 6,836 99.91 17,390 85.20 4,669 88.07 29,754 89.46 
101-125 bps101-125 bps394 121.69 555 109.97 20,047 116.35 20,996 116.28 101-125 bps8,530 125.00 16,239 120.38 23,127 114.75 3,495 106.10 51,391 117.64 
126-150 bps126-150 bps55 150.00 11,810 140.71 15,057 144.89 26,922 143.07 126-150 bps8,227 136.22 14,080 148.29 13,181 134.18 2,538 128.78 38,026 139.49 
151-200 bps151-200 bps106 174.56 2,762 171.60 20,209 177.38 23,077 176.68 151-200 bps20,079 199.46 35,936 180.08 70,463 171.75 3,722 198.71 130,200 179.10 
201-250 bps201-250 bps— — 717 243.21 9,438 228.83 10,155 229.85 201-250 bps33,686 236.20 74,115 228.80 38,595 224.62 14,820 223.23 161,216 228.83 
251 bps and above1,295 373.11 689 284.60 6,335 294.21 8,319 305.69 
251-300 bps251-300 bps74,535 287.75 91,652 277.09 135,221 274.21 20,685 276.14 322,093 278.28 
301-350 bps301-350 bps224,859 343.14 170,872 341.62 153,009 331.98 30,868 334.72 579,608 339.30 
351 bps and
above
351 bps and
above
661,055 413.24 559,681 412.15 471,609 411.76 172,978 430.73 1,865,323 414.16 
Total loans with current rates
above floors
Total loans with current rates
above floors
$79,757 32.25 $166,199 33.16 $254,579 80.63 $500,535 57.16 Total loans with
current rates
above floors
$1,032,876 373.78 $981,364 349.84 $924,523 334.04 $255,930 374.41 $3,194,693 354.97 
Loans with current rates below
floors:
Loans at interest
rate floors
providing
support:
Loans at interest
rate floors
providing
support:
1-25 bps1-25 bps$86,217 17.18 $153,278 4.23 $26,069 20.09 $265,564 9.99 1-25 bps$— — $— — $434 22.00 $139 22.00 $573 22.00 
26-50 bps64,281 48.58 75,638 43.29 80,009 47.35 219,928 46.32 
51-75 bps99,110 74.60 68,972 71.02 88,894 64.89 256,976 70.28 
76-100 bps82,053 94.70 119,093 88.57 114,187 91.08 315,333 91.07 
101-125 bps101-125 bps49,771 123.70 35,162 121.94 122,862 119.13 207,795 120.70 101-125 bps— — — — 287 122.00 — — 287 122.00 
126-150 bps126-150 bps46,392 143.67 52,318 138.73 155,184 139.69 253,894 140.22 126-150 bps— — 41 137.00 — — — — 41 137.00 
151-200 bps62,612 179.04 75,178 176.50 171,605 171.76 309,395 174.39 
201-250 bps13,548 225.57 34,997 226.31 128,757 225.65 177,302 225.77 
251 bps and above13,094 386.87 47,324 288.85 65,360 297.38 125,778 303.49 
Total loans with current rates
below floors
$517,078 81.44 $661,960 89.26 $952,927 123.13 $2,131,965 102.26 
Total loans at
interest rate
floors
providing
support
Total loans at
interest rate
floors
providing
support
$— — $41 137.00 $721 61.81 $139 22.00 $901 59.04 
63


Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including extensions or interest rate modifications, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans, which can result in us carrying higher nonperforming assets. We believe this practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other miscellaneousrepossessed non-earning assets. As of December 31, 2022 and 2021, we had $87.5 million and $63.0 million, respectively, in nonperforming assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. In our loan review process, we seek to identify and proactively address nonperforming loans.
As of Accrued interest receivable written off as an adjustment to interest income amounted to $1.1 million and $0.8 million for the years ended December 31, 20202022 and December 31, 2019,2021, respectively. Additionally, we had $84.2 million and $47.1 million, respectively, in nonperforming assets. As of December 31, 2020 and December 31, 2019, other real estate owned included $5.7 million and $9.0 million, respectively, of excess land and facilities held for sale resulting from our acquisitions. Other nonperforming assets, including other repossessed non-real estate, as of December 31, 2020and December 31, 2019 amounted to $1.2 million and $1.6 million, respectively.
We had net interest recoveries on nonperforming assets previously charged off of $1.4$2.7 million and $0.9$2.3 million for the years ended December 31, 20202022 and 2019,2021, respectively.
At
62


In addition to loans HFI, we also include loans HFS that have stopped accruing interest or become 90 days or more past due. As such, our nonperforming commercial loans HFS represent a pool of previously acquired shared national credits and institutional healthcare loans that amounted to $9.3 million and $5.2 million as of December 31, 20202022 and 2021, respectively.
During the year ended December 31, 2019,2022, we identified a more-than-trivial benefit associated with serviced GNMA loans previously sold that are contractually delinquent greater than 90 days and recorded this right to repurchase option on the balance sheet. See Note 1, "Basis of presentation" within this Report for additional information. As of December 31, 2022, we had $26.2 million of these delinquent GNMA loans previously sold included on our consolidated balance sheets in loans held for sale. These are considered nonperforming assets as we do not earn any interest on the unexercised option to repurchase these loans. Rebooked GNMA optional repurchase loans do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. As of December 31, 2021, there were $151.2 million and $51.7was $91.9 million of delinquent GNMA loans previously sold that had previously been sold; however,we did not record on our consolidated balance sheets as we determined there not to be a more-than-trivial benefit of rebooking based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans. As such, these were not recorded onThese rebooked GNMA optional repurchase loans negatively impacted our balance sheetsNPA ratio by 20 bps as of December 31, 2020 or2022.
As of December 31, 2019.
2022 and 2021, other real estate owned included $2.1 million and $3.3 million, respectively, of excess land and facilities held for sale resulting from branch consolidations from our prior acquisitions. Other nonperforming assets also included other repossessed non-real estate amounting to $0.4 million and $0.7 million as of December 31, 2022
64


and 2021, respectively.
The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
As of December 31,
December 31,
(dollars in thousands)(dollars in thousands)2020 2019 2018 2017 2016 (dollars in thousands)2022 2021
Loan TypeLoan Type  Loan Type 
Commercial and industrialCommercial and industrial$16,335 $5,878 $503 $623 $1,424 Commercial and industrial$1,443 $1,583 
ConstructionConstruction4,626 1,129 283 541 271 Construction389 4,340 
Residential real estate:Residential real estate:Residential real estate:
1-to-4 family mortgage1-to-4 family mortgage16,393 7,297 3,441 3,504 2,986 1-to-4 family mortgage23,115 13,956 
Residential line of creditResidential line of credit1,996 828 1,761 833 1,034 Residential line of credit1,531 1,736 
Multi-family mortgageMulti-family mortgage57 — — — — Multi-family mortgage42 49 
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupied7,948 1,793 2,620 2,940 2,007 
Owner-occupiedOwner-occupied5,410 6,710 
Non-owner occupiedNon-owner occupied12,471 7,880 6,962 1,371 2,251 Non-owner occupied5,956 14,084 
Consumer and otherConsumer and other4,630 1,800 1,156 285 85 Consumer and other7,960 4,845 
Total nonperforming loans held for investmentTotal nonperforming loans held for investment64,456 26,605 16,726 10,097 10,058 Total nonperforming loans held for investment$45,846 $47,303 
Loans held for sale6,489 — 397 43,355 — 
Commercial loans held for saleCommercial loans held for sale9,289 5,217 
Mortgage loans held for sale(1)
Mortgage loans held for sale(1)
26,211 — 
Other real estate ownedOther real estate owned12,111 18,939 12,643 16,442 7,403 Other real estate owned5,794 9,777 
OtherOther1,170 1,580 1,637 2,369 1,654 Other351 686 
Total nonperforming assetsTotal nonperforming assets$84,226 $47,124 $31,403 $72,263 $19,115 Total nonperforming assets$87,491 $62,983 
Total nonperforming loans held for investment as a
percentage of total loans held for investment
0.91 %0.60 %0.46 %0.32 %0.54 %
Total nonperforming assets as a percentage of
total assets
0.75 %0.77 %0.61 %1.53 %0.58 %
Total accruing loans over 90 days delinquent as a
percentage of total assets
0.12 %0.09 %0.06 %0.04 %0.04 %
Nonperforming loans held for investment as a percentage of total loans HFINonperforming loans held for investment as a percentage of total loans HFI0.49 %0.62 %
Nonperforming assets as a percentage of total assetsNonperforming assets as a percentage of total assets0.68 %0.50 %
Nonaccrual loans HFI as a percentage of loans HFINonaccrual loans HFI as a percentage of loans HFI0.30 %0.47 %
Loans restructured as troubled debt restructuringsLoans restructured as troubled debt restructurings$15,988 $12,206 $6,794 $8,604 $8,802 Loans restructured as troubled debt restructurings$13,854 $32,435 
Troubled debt restructurings as a percentage
of total loans held for investment
Troubled debt restructurings as a percentage
of total loans held for investment
0.23 %0.28 %0.19 %0.27 %0.48 %Troubled debt restructurings as a percentage of total loans held for investment0.15 %0.43 %
(1) Represents optional right to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days as of
December 31, 2022.
(1) Represents optional right to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days as of
December 31, 2022.
63


We have evaluated our nonperforming loans held for investment and believe all nonperforming loans have been adequately reserved for in the allowance for credit losses atas of December 31, 2020.2022 and 2021. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include loans 30-89 days past due that continue to accrue interest amounting to $27.0$31.3 million at December 31, 20202022 as compared to $18.5$26.5 million at December 31, 2019. Periods prior to our adoption of CECL on January 1, 2020 exclude purchased credit impaired ("PCI") loans from nonperforming totals while the current period includes PCD loans at their contractual number of days past due. Loans in deferral status are considered current.
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure in addition to excess facilities held for sale. These properties are carried at the lower of cost or fair value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for credit losses. Reductions in the carrying value subsequent to foreclosure are charged to earnings and are included in “Gain on sales or write-downs of other real estate owned” in the accompanying consolidated statements of income. During the year ended December 31, 2020, other real estate owned included write-downs and partial liquidations of $1.8 million, which combined with gains on sales of other real estate, resulted in net losses of $1.5 million. During the year ended December 31, 2019, other real estate owned included write-downs and partial liquidations of $0.5 million, which combined with net gains on sales of other real estate owned, resulted in a net gain $0.5 million.
65


Non-TDR Loan Modifications due to COVID-19
During the year ended December 31, 2020, we offered financial relief in the form of a payment deferral program to those experiencing financial hardships related to the COVID-19 pandemic. These modifications were consistent with the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus" and the CARES Act and did not qualify as TDRs. As of December 31, 2020, the total amortized cost of loans deferred during 2020 that were no longer in deferral status amounted to $1.40 billion. As of December 31, 2020, recorded balances in total loans remaining in deferral status under this program amounted to $202.5 million. The payment deferrals program differs from forbearance, in that all deferred payments are not normally due at the end of the deferral period. Instead, the payment due date is advanced to a future time period. Generally, interest continues to accrue on loans during the deferral period, unless the loan is on nonaccrual. The vast majority of our loans in deferral status are considered performing loans, and we anticipate collecting on these balances. We remain proactive in monitoring our loans in deferral status by reaching out to our borrowers with payment deferrals to determine their financial capacity and whether additional payment deferrals or other loan modifications are necessary.
Classified loans
We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. We analyze loans that share similar risk characteristics collectively and loans that do not share similar risk characteristics are evaluated individually. See Note 5, “Loans and allowance for credit losses” in the notes to our consolidated financial statements for a description of these risk categories.
The following tables set forth information related to the credit quality of our loan portfolio as of the dates presented.
Loan type (dollars in thousands)PassWatchSubstandard
Doubtful(1)
Total
As of December 31, 2020    
Commercial and industrial$1,238,409 $68,367 $39,146 $200 $1,346,122 
Construction1,178,821 34,684 8,703 12 1,222,220 
Residential real estate:
1-to-4 family mortgage1,025,911 39,182 23,591 586 1,089,270 
Residential line of credit396,348 6,511 4,756 596 408,211 
Multi-family mortgage175,619 — 57 — 175,676 
Commercial real estate:
Owner occupied828,223 70,059 26,559 — 924,841 
Non-owner occupied1,448,084 130,100 20,795 — 1,598,979 
Consumer and other294,801 15,617 5,466 1,756 317,640 
Total loans$6,586,216 $364,520 $129,073 $3,150 $7,082,959 
(1) This category was added in 2020. Loans considered "Doubtful" were included as part of the "Substandard" risk category prior to January 1, 2020.
66


Loan type (dollars in thousands)PassWatchSubstandardTotal
As of December 31, 2019    
Loans, excluding purchased credit impaired loans    
Commercial and industrial$946,247 $66,910 $19,195 $1,032,352 
Construction541,201 4,790 2,226 548,217 
Residential real estate:
1-to-4 family mortgage666,177 11,380 13,559 691,116 
Residential line of credit218,086 1,343 2,028 221,457 
Multi-family mortgage69,366 63 — 69,429 
Commercial real estate:
Owner occupied576,737 30,379 17,263 624,379 
Non-owner occupied876,670 24,342 9,535 910,547 
Consumer and other248,632 3,304 3,057 254,993 
Total loans, excluding purchased credit impaired loans$4,143,116 $142,511 $66,863 $4,352,490 
Purchased credit impaired loans
Commercial and industrial$— $1,224 $460 $1,684 
Construction— 2,681 203 2,884 
Residential real estate:
1-to-4 family mortgage— 15,091 4,247 19,338 
Residential line of credit— — 73 73 
Multi-family mortgage— — — — 
Commercial real estate:
Owner occupied— 4,535 1,356 5,891 
Non-owner occupied— 6,617 3,580 10,197 
Consumer and other— 13,521 3,564 17,085 
Total purchased credit impaired loans$— $43,669 $13,483 $57,152 
Total loans$4,143,116 $186,180 $80,346 $4,409,642 

2021.
Allowance for credit losses
As of January 1, 2020,We calculate our policy for the allowance changed with the adoption of CECL to a lifetime expected credit loss approach. As permitted, the new guidance was implemented using a modified retrospective approach withlifetime loss rate methodology. We utilize probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the impacttype of loan. Each of our loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the initial adoption being recorded through retained earnings at January 1, 2020, with no restatement of prior periods. Prior to adoption, we calculated the allowance using an incurred loss approach.loan is adjusted for estimated prepayments based on market information and our prepayment history.
The allowance for credit losses represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off uncollectible accrued interest receivable.receivable determined to be uncollectible. We determine the appropriateness of the allowance through periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, we may update information and forecasts that may cause significant changes in the estimate in those future quarters. See "Critical accounting policiesAccounting Estimates - Allowance for credit losses" and Note 5 “Loans and allowance for credit losses“ in the notes to the consolidated financial statements for additional information regarding our methodology.
The change in accounting estimate as a result of our adoption of CECL increased the ACL as of January 1, 2020 to $62.6 million from the allowance for loan losses as of December 31, 2019 of $31.1 million. Upon adoption, we recorded a cumulative effect adjustment to decrease retained earnings by $25.0 million, with corresponding adjustments to the allowance for credit losses on loans and unfunded commitments in addition to recording a deferred tax asset on our consolidated balance sheet. Included in our transition adjustment as of January 1, 2020 was the cumulative effect adjustment to gross-up the amortized cost amount of purchased credit deteriorated ("PCD") loans by $0.6 million.
The allowance for credit losses was $170.4 million and $31.1 million and represented 2.41% and 0.71% of loans held for investment at December 31, 2020 and December 31, 2019, respectively. Excluding PPP loans with a recorded investment totaling $212.6 million, our ACL as a percentage of total loans held for investment would have been 7 basis points higher
67


as of December 31, 2020. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans. Additionally, charge-offs increased to $15,305 as of December 31, 2020. This increase was primarily attributable to a single relationship with a charge-off of $9,932.
In addition, we evaluated for changes in reasonable and supportable forecasts of macroeconomic variables during the year ended December 31, 2020, primarily due to the impact of the COVID-19 pandemic, which resulted in projected credit deterioration requiring us to recognize significant increases in the ACL. Specifically, we performed additional qualitative evaluations for certain categories within our loan portfolio, in line with our established qualitative framework, weighting the impact of the current economic outlook, status of federal government stimulus programs, and other considerations, in order to identify specific industries or borrowers seeing credit improvement or deterioration specific to the COVID-19 pandemic. We also increased the ACL by $82.1 million of which $77.7 million related to loans acquired on August 15, 2020, as part of the Franklin acquisition and $4.5 million related to loans acquired on February 14, 2020, as part of the Farmers National acquisition. Outside of the impact of Franklin on the provision for credit losses, the remaining loan portfolio benefited from improved economic forecasts, seen for the first time in 2020, reflective of the resumption of more normalized commercial activity within our markets. See Note 2, "Mergers and acquisitions" in the notes to our consolidated financial statements for additional details related to PCD loans.
The allowance for credit losses on unfunded commitments increased to $16.4 million at December 31, 2020, and the deferred tax asset related to the ACL increased to $48.4 million at December 31, 2020, compared to $8.1 million at December 31, 2019.
The OCC, the Board of Governors of the Federal Reserve System, and the FDIC (collectively, "the Agencies") initially provided an option within the regulatory capital framework to limit the initial regulatory "day one" adverse impact by allowing a three-year phase in period for said impact. In March 2020, the Agencies subsequently announced an interim final rule, which became final on September 30, 2020, to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). We elected the five-year capital transition relief option.
The following table presents the allocation of the allowance for credit losses by loan category as well as the ratio of loans by loan category compared to the total loan portfolio as of the dates indicated: 
As of December 31,December 31,
2020 20192018 2017 201620222021
(dollars in thousands)(dollars in thousands)Amount% of
Loans
Amount% of
Loans
Amount% of
loans
Amount% of
loans
Amount% of
loans
(dollars in thousands)Amount% of
Loans
ACL
as a % of loans HFI category
Amount% of
Loans
ACL
as a % of loans HFI category
Loan Type:Loan Type:Loan Type:
Commercial and industrialCommercial and industrial$14,748 19 %$4,805 23 %$5,348 24 %$4,461 23 %$5,309 21 %Commercial and industrial$11,106 18 %0.67 %$15,751 17 %1.22 %
ConstructionConstruction58,477 17 %10,194 13 %9,729 15 %7,135 14 %4,940 13 %Construction39,808 18 %2.40 %28,576 17 %2.15 %
Residential real estate:Residential real estate:Residential real estate:
1-to-4 family mortgage1-to-4 family mortgage19,220 15 %3,112 16 %3,428 16 %3,197 15 %3,197 16 % 1-to-4 family mortgage26,141 17 %1.66 %19,104 17 %1.50 %
Residential line of creditResidential line of credit10,534 %752 %811 %944 %1,613 10 % Residential line of credit7,494 %1.51 %5,903 %1.54 %
Multi-family mortgageMulti-family mortgage7,174 %544 %566 %434 %504 % Multi-family mortgage6,490 %1.35 %6,976 %2.14 %
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupiedOwner occupied4,849 13 %4,109 14 %3,132 13 %3,558 16 %3,302 19 % Owner occupied7,783 12 %0.70 %12,593 13 %1.32 %
Non-owner occupiedNon-owner occupied44,147 23 %4,621 21 %4,149 19 %2,817 17 %2,019 15 % Non-owner occupied21,916 21 %1.12 %25,768 23 %1.49 %
Consumer and otherConsumer and other11,240 %3,002 %1,769 %1,495 %863 %Consumer and other13,454 %3.67 %10,888 %3.35 %
Total allowanceTotal allowance$170,389 100 %$31,139 100 %$28,932 100 %$24,041 100 %$21,747 100 %Total allowance$134,192 100 %1.44 %$125,559 100 %1.65 %







6864


The following table summarizes activity in our allowance for credit losses during the periods indicated:
Year Ended December 31, Years Ended December 31,
(dollars in thousands)(dollars in thousands)2020 2019 2018 2017 2016 (dollars in thousands)2022 2021 2020
Allowance for credit losses at beginning of periodAllowance for credit losses at beginning of period$31,139 $28,932 $24,041 $21,747 $24,460 Allowance for credit losses at beginning of period$125,559 $170,389 $31,139 
Impact of adopting ASC 326 on non-purchased credit deteriorated loansImpact of adopting ASC 326 on non-purchased credit deteriorated loans30,888 — Impact of adopting ASC 326 on non-purchased credit deteriorated loans— — 30,888 
Impact of adopting ASC 326 on purchased credit deteriorated loansImpact of adopting ASC 326 on purchased credit deteriorated loans558 — Impact of adopting ASC 326 on purchased credit deteriorated loans— — 558 
Charge-offs:Charge-offs:Charge-offs:
Commercial and industrialCommercial and industrial(11,735)(2,930)(898)(584)(562)Commercial and industrial(2,087)(4,036)(11,735)
ConstructionConstruction(18)— (29)(27)(2)Construction— (30)(18)
Residential real estate:Residential real estate:Residential real estate:
1-to-4 family mortgage1-to-4 family mortgage(403)(220)(138)(200)(224)1-to-4 family mortgage(77)(154)(403)
Residential line of creditResidential line of credit(22)(309)(36)(276)(132)Residential line of credit— (18)(22)
Multi-family mortgageMulti-family mortgage— — — — — Multi-family mortgage— (1)— 
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupiedOwner occupied(304)— (91)(288)(249)Owner occupied(15)— (304)
Non-owner occupiedNon-owner occupied(711)(12)— — (527)Non-owner occupied(268)(1,566)(711)
Consumer and otherConsumer and other(2,112)(2,481)(1,613)(1,152)(1,154)Consumer and other(2,254)(2,063)(2,112)
Total charge-offsTotal charge-offs$(15,305)$(5,952)$(2,805)$(2,527)$(2,850)Total charge-offs$(4,701)$(7,868)$(15,305)
Recoveries:Recoveries:Recoveries:
Commercial and industrialCommercial and industrial$1,712 $136 $390 1,894 524 Commercial and industrial$2,005 $861 $1,712 
ConstructionConstruction205 11 1,164 1,084 216 Construction11 205 
Residential real estate:Residential real estate:Residential real estate:
1-to-4 family mortgage1-to-4 family mortgage122 79 171 159 127 1-to-4 family mortgage54 125 122 
Residential line of creditResidential line of credit125 138 178 395 174 Residential line of credit17 115 125 
Multi-family mortgage— — — — — 
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupied83 108 143 61 140 
Non-owner occupied— — 51 1,646 195 
Owner-occupiedOwner-occupied88 156 83 
Consumer and otherConsumer and other756 634 550 532 240 Consumer and other766 773 756 
Total recoveriesTotal recoveries$3,003 $1,106 $2,647 $5,771 $1,616 Total recoveries$2,941 $2,033 $3,003 
Net recoveries (charge-offs)(12,302)(4,846)(158)3,244 (1,234)
Net charge-offsNet charge-offs(1,760)(5,835)(12,302)
Provision for credit lossesProvision for credit losses94,606 7,053 5,398 (950)(1,479)Provision for credit losses10,393 (38,995)94,606 
Initial allowance on loans purchased with credit deterioration25,500 — — — — 
Adjustments for transfers to loans HFS— — (349)— — 
Initial allowance for credit losses on loans purchased with credit deteriorationInitial allowance for credit losses on loans purchased with credit deterioration— — 25,500 
Allowance for credit losses at the end of period(1)Allowance for credit losses at the end of period(1)$170,389 $31,139 $28,932 $24,041 $21,747 Allowance for credit losses at the end of period(1)$134,192 $125,559 $170,389 
Ratio of net charge-offs during the period to average loans outstanding
during the period
Ratio of net charge-offs during the period to average loans outstanding
during the period
(0.22)%(0.12)%— %0.13 %(0.07)%Ratio of net charge-offs during the period to average loans outstanding during the period(0.02)%(0.08)%(0.22)%
Allowance for credit losses as a percentage of loans at end of period(1)Allowance for credit losses as a percentage of loans at end of period(1)2.41 %0.71 %0.79 %0.76 %1.18 %Allowance for credit losses as a percentage of loans at end of period(1)1.44 %1.65 %2.41 %
Allowance for credit losses as a percentage of nonperforming loans at end
of period
264.3 %117.0 %173.0 %238.1 %216.2 %
Allowance for credit losses as a percentage of nonaccrual loans HFI(1)
Allowance for credit losses as a percentage of nonaccrual loans HFI(1)
489.2 %353.0 %335.7 %
Allowance for credit losses as a percentage of nonperforming loans at end of period(1)
Allowance for credit losses as a percentage of nonperforming loans at end of period(1)
292.7 %265.4 %264.3 %
(1) Excludes reserve for credit losses on unfunded commitments of $23.0 million, $14.4 million, and $16.4 million recorded in accrued expenses and other liabilities
on our consolidated balance sheets as of December 31, 2022, 2021, and 2020 respectively.
(1) Excludes reserve for credit losses on unfunded commitments of $23.0 million, $14.4 million, and $16.4 million recorded in accrued expenses and other liabilities
on our consolidated balance sheets as of December 31, 2022, 2021, and 2020 respectively.















6965


The following tables details our provision for credit losses and net charge-offs to average loans outstanding by loan category during the periods indicated:
Provision for credit losses(1)
Net (charge-offs) recoveriesAverage loans HFIRatio of annualized net (charge-offs) recoveries to average loans HFI
(dollars in thousands)
Year ended December 31, 2022
Commercial and industrial$(4,563)$(82)$1,466,685 (0.01)%
Construction11,221 11 1,549,622 — %
Residential real estate:
1-to-4 family mortgage7,060 (23)1,438,801 — %
Residential line of credit1,574 17 431,826 — %
Multi-family mortgage(486)— 411,509 — %
Commercial real estate:
Owner-occupied(4,883)73 1,060,523 0.01 %
Non-owner occupied(3,584)(268)1,839,577 (0.01)%
Consumer and other4,054 (1,488)343,107 (0.43)%
Total$10,393 $(1,760)$8,541,650 (0.02)%
Year ended December 31, 2021
Commercial and industrial$4,178 $(3,175)$1,271,476 (0.25)%
Construction(29,874)(27)1,138,769 — %
Residential real estate:
1-to-4 family mortgage(87)(29)1,130,019 — %
Residential line of credit(4,728)97 392,907 0.02 %
Multi-family mortgage(197)(1)310,874 — %
Commercial real estate:
Owner occupied7,588 156 917,334 0.02 %
Non-owner occupied(16,813)(1,566)1,683,413 (0.09)%
Consumer and other938 (1,290)352,421 (0.37)%
Total$(38,995)$(5,835)$7,197,213 (0.08)%
Year ended December 31, 2020
Commercial and industrial$13,830 $(10,023)$1,278,794 (0.78)%
Construction40,807 187 787,881 0.02 %
Residential real estate:
1-to-4 family mortgage6,408 (281)874,270 (0.03)%
Residential line of credit5,649 103 301,449 0.03 %
Multi-family mortgage5,506 — 127,257 — %
Commercial real estate:
Owner occupied(1,739)(221)708,874 (0.03)%
Non-owner occupied17,789 (711)1,239,644 (0.06)%
Consumer and other6,356 (1,356)303,663 (0.45)%
Total$94,606 $(12,302)$5,621,832 (0.22)%
1) Excludes provision (reversal of provision) for credit losses on unfunded commitments of $8.6 million, $(2.0) million, and $13.4 million recorded for the years ended December 31, 2022, 2021, and 2020. respectively.
The allowance for credit losses was $134.2 million and $125.6 million and represented 1.44% and 1.65% of loans held for investment as of December 31, 2022 and 2021, respectively. For the year ended December 31, 2022, we experienced improved net charge-offs of $1.8 million, or 0.02% of average loans HFI, compared to $5.8 million, or 0.08% for the year ended December 31, 2021. Our ratio of total nonperforming loans HFI as a percentage of total loans HFI decreased to 0.49% at December 31, 2022 compared to 0.62% at December 31, 2021.
The primary reason for the increase in the allowance for credit losses is due to loan growth and a tightening monetary policy environment during the year ended December 31, 2022. Specifically, we performed qualitative evaluations within our established qualitative framework, weighting the impact uncertainty due to inflation, negative economic forecasts, predicted Federal Reserve rate increases, status of federal government stimulus programs, supply chain disruptions for our customers and other considerations. Further, the increase in estimated required reserve was attributable to forecasted deterioration in asset quality projected over life of the loan portfolio. As a ratio of ACL to loans HFI by loan type, our
66


construction, consumer and other, and residential 1-4 family mortgage portfolios incurred the largest increases year-over-year due to weighted projections that the economy may be nearing a recession. These portfolios are heavily reliant on the strength of the economy; and therefore, they are adversely affected by inflation, supply chain disruptions, and unemployment.
We also maintain an allowance for credit losses on unfunded commitments, which increased to $23.0 million as of December 31, 2022 from $14.4 million as of December 31, 2021 due to an increase in unfunded loan commitments, particularly in our commercial and construction unfunded pipelines, and change in macroeconomic forecasts as discussed above.
Loans held for sale
Commercial loans held for sale
On August 15, 2020, the CompanyOur loans held for sale includes a previously acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans as part of the Franklin transaction that the Company has elected to accountare accounted for as held for sale. TheThese loans had an acquisition datea fair value of $326.2$30.5 million which declined to $215.4 million atas of December 31, 2020.2022 compared to $79.3 million as of December 31, 2021. The decreasechange is primarily attributable to loans within the portfolio being paid off through external refinancing. refinancing and pay-downs, net of loan fundings on pre-existing loan commitments.
This decrease isfor the year ended December 31, 2022 also partially offset byincludes a loss recognized on the change in fair value after acquisition amounting to a gain of $3.2the portfolio of $5.1 million which is included in 'other noninterest income' on the consolidated statementstatements of income.income, representing a decrease of $10.0 million from the gain recorded in the previous year of $4.9 million recognized on the change in fair value of the portfolio. In addition to the change in fair value for the year ended December 31, 2021, we also recognized a gain of $6.3 million related to the pay-off of a loan that had been partially charged off prior to acquisition of the portfolio, resulting in a total gain of $11.2 million during the period included in 'other noninterest income'. As of December 31, 2022, there were three relationships remaining within this portfolio.
Subsequent to December 31, 2022, one of the remaining relationships in the commercial loans held for sale portfolio of $20.6 million was paid-off.
Mortgage loans held for sale
Mortgage loans held for sale were $683.8consisted of $82.8 million atof residential real estate mortgage loans in the process of being sold to third parties and $26.2 million of GNMA optional repurchase loans. This compares to $672.9 million of residential mortgage loans in the process of being sold as of December 31, 2020 compared to $262.5 million at2021. There were no GNMA optional repurchase loans recorded on our consolidated balance sheet as of December 31, 2019.2021. For additional information regarding GNMA optional repurchase loans, please refer to the nonperforming assets table and discussion included under the section captioned 'Asset Quality' within this MD&A.
Generally, mortgage volume decreases in rising interest rate environments and slower housing markets and increases in lower interest rate environments and robust housing markets. Interest rate lock volume for the years ended December 31, 20202022 and 2019,2021 totaled $8.94$2.70 billion and $5.90$7.16 billion, respectively. Generally, mortgage volume increases in lower interest rate environments and robust housing markets and decreases in rising interest rate environments and slower housing markets. The increasedecrease in interest rate lock volume forduring the year ended December 31, 2020,2022 reflects the increased volume in our retail and ConsumerDirect channels,slow down experienced across the industry compared with the year ended December 31, 2021, which benefited from historically low interest rates pre-empted by the lower interestCOVID-19 Pandemic. The decrease also reflects the exit from our direct-to-consumer internet delivery channel completed during 2022. Interest rate environment when comparedlock volume within our direct-to-consumer internet delivery channel for the years ended December 31, 2022 and 2021 totaled $0.66 billion and $3.75 billion, respectively. Additional details related to the previous year.Mortgage restructuring are included under the subheadings 'Noninterest income' and 'Noninterest expense', respectively, included within this management's discussion and analysis and at Note 20, "Segment reporting" in the notes to the consolidated financial statements. Interest rate lock commitments in the pipeline were $1.19 billion at$118.3 million as of December 31, 20202022 compared with $453.2$487.4 million atas of December 31, 2019.2021. The decrease in our pipeline year-over-year was partially due to our exit from our direct-to-consumer channel, which was completed during the third quarter of 2022. Looking ahead to 2023, we expect our interest rate lock commitment volume in the remaining retail channel to be similar to what was experienced in the retail channel for the year ended December 31, 2022.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, we commit to deliver a
67


certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within fifteen to twenty-five days after the loan is funded, depending on the economic environment and competition in the market. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Deposits
Deposits represent the Bank’s primary source of funds. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs, and initiatives such as the development of our treasury management services.
Total deposits were $9.46$10.86 billion and $4.93$10.84 billion as of December 31, 20202022 and December 31, 2019,2021, respectively. Noninterest-bearing deposits at December 31, 20202022 and December 31, 20192021 were $2.27$2.68 billion and $1.21$2.74 billion, respectively, while interest-bearing deposits were $7.18$8.18 billion and $3.73$8.10 billion at December 31, 20202022 and December 31, 2019,2021, respectively. The 91.7% increase in total deposits from December 31, 2019 is partially attributed to merger and acquisition activity, including growth of $209.5 million in deposits assumed from Farmers National in the first quarter of 2020, and $3.12 billion in deposits assumed from the Franklin merger in the third quarter of 2020. We've also continued focus on core customer deposit growth, and increased escrow deposits that our third party servicing provider, Cenlar, transferred to the Bank.
Brokered and internet time deposits at December 31, 2020 increased by $41.2 million to $61.6 million compared with $20.4 million at December 31, 2019. This increase was the result of assuming Franklin's brokered and internet time deposits, totaling $107.5 million at August 15, 2020; this balance has declined since acquisition through continued overall balance sheet management as we continue to replace brokered and internet time deposits with less costly funding sources.
Included in noninterest-bearing deposits are certain mortgage escrow and related customer deposits thatfrom our third-party mortgage servicing provider Cenlar, transfersamounting to the Bank which totaled $148.0$75.6 million and $92.6$127.6 million at December 31, 20202022 and 2021, respectively.
Money market and customer time deposits increased by $159.8 million and $316.5 million during the year ended December 31, 2019,2022, respectively. Additionally, ourThese increases were largely offset by decreases in non-interest bearing deposits and interest-bearing checking deposits of $63.6 million and $358.7 million during the same period. The shift in deposit composition mix impacted the banking industry as banks were competing for customers who were searching for higher yields. Further, during the year ended December 31, 2022, we exited certain high-cost deposits from municipal and governmental entities (i.e. "public deposits") totaled $1,677.2 million. As such, our public deposits decreased from $2.29 billion at December 31, 2020, compared2021 to $463.1 million$2.08 billion at December 31, 2019.2022.
As a result of the rising interest rate environment, our total cost of deposits increased during the year ended December 31, 2022 from the year ended December 31, 2021 by 24 basis points to 0.54%, and the cost of interest-bearing deposits increased to 0.74% from 0.40% in the same period for the prior year.
70


During the year ended December 31, 2022, we entered into two designated fair value hedges to mitigate interest rate exposure associated with certain fixed-rate money market deposits. The aggregate fair value of these hedges included in the carrying amount of total money market deposits as of December 31, 2022 was $9.8 million.
Our deposit base also includes certain commercial and high net worth individuals that periodically place deposits with the Bank for short periods of time and can cause fluctuations from period to period in the overall level of customer deposits outstanding. These fluctuations may include certain deposits from related parties as disclosed within Note 25,24, "Related party transactions" in the notes to our consolidated financial statements included in this Report. Management continues to focus on growing noninterest-bearing deposits while allowing more costly funding sources to mature, repricing downward in our current lower interest rate conditions.
Average deposit balances by type, together with the average rates per period are reflected in the average balance sheet amounts, interest paid and rate analysis tables included in this management's discussion and analysis under the subheading "Results of operations" discussion.











68



The following table sets forth the distribution by type of our deposit accounts foras of the dates indicated:
As of December 31,As of December 31,
2020 2019 2018 2022 2021 2020 
(dollars in thousands)(dollars in thousands)Amount% of total depositsAverage rateAmount% of total depositsAverage rateAmount% of total
deposits
Average rate(dollars in thousands)Amount% of total depositsAverage rateAmount% of total depositsAverage rateAmount% of total
deposits
Average rate
Deposit TypeDeposit TypeDeposit Type
Noninterest-bearing demandNoninterest-bearing demand$2,274,103 24 %— %$1,208,175 25 %— %$949,135 23 %— %Noninterest-bearing
demand
$2,676,631 25 %— %$2,740,214 26 %— %$2,274,103 24 %— %
Interest-bearing demandInterest-bearing demand2,491,765 26 %0.61 %1,014,875 21 %0.92 %863,706 21 %0.73 %Interest-bearing demand3,059,984 28 %0.70 %3,418,666 32 %0.35 %2,491,765 26 %0.61 %
Money marketMoney market2,902,230 30 %0.76 %1,306,913 26 %1.42 %1,064,191 26 %1.06 %Money market3,226,102 30 %0.80 %3,066,347 28 %0.36 %2,902,230 30 %0.76 %
Savings depositsSavings deposits352,685 %0.08 %213,122 %0.15 %174,940 %0.15 %Savings deposits471,143 %0.05 %480,589 %0.06 %352,685 %0.08 %
Customer time depositsCustomer time deposits1,375,695 15 %1.52 %1,171,502 24 %2.09 %1,016,638 24 %1.40 %Customer time deposits1,420,131 13 %0.99 %1,103,594 10 %0.67 %1,375,695 15 %1.52 %
Brokered and internet time depositsBrokered and internet time deposits61,559 %0.90 %20,351 — %2.27 %103,107 %1.79 %Brokered and internet time
deposits
1,843 — %1.36 %27,487 — %1.69 %61,559 %0.90 %
Total depositsTotal deposits$9,458,037 100 %0.62 %$4,934,938 100 %1.10 %$4,171,717 100 %0.76 %Total deposits$10,855,834 100 %0.54 %$10,836,897 100 %0.30 %$9,458,037 100 %0.62 %
Total Uninsured DepositsTotal Uninsured Deposits$5,661,186 52 %$4,877,819 45 %$4,957,766 52 %
Customer Time DepositsCustomer Time DepositsCustomer Time Deposits
0.00-0.50%0.00-0.50%$454,429 34 %$18,919 %$34,696 %0.00-0.50%$296,143 21 %$792,020 72 %$454,429 34 %
0.51-1.00%0.51-1.00%253,883 18 %140,682 12 %196,032 19 %0.51-1.00%91,596 %97,644 %253,883 18 %
1.01-1.50%1.01-1.50%155,755 11 %55,557 %124,007 12 %1.01-1.50%79,924 %78,539 %155,755 11 %
1.51-2.00%1.51-2.00%169,414 12 %338,997 29 %60,286 %1.51-2.00%261,797 18 %36,090 %169,414 12 %
2.01-2.50%2.01-2.50%159,699 12 %312,528 27 %260,173 26 %2.01-2.50%44,901 %44,653 %159,699 12 %
Above 2.50%Above 2.50%182,515 13 %304,819 26 %341,444 34 %Above 2.50%645,770 46 %54,648 %182,515 13 %
Total customer time depositsTotal customer time deposits$1,375,695 100 %$1,171,502 100 %$1,016,638 100 %Total customer time
deposits
$1,420,131 100 %$1,103,594 100 %$1,375,695 100 %
Brokered and Internet Time DepositsBrokered and Internet Time DepositsBrokered and Internet
Time Deposits
0.00-0.50%0.00-0.50%$— — %$— — %$787 %0.00-0.50%$99 %$99 — %$— — %
0.51-1.00%0.51-1.00%— — %— — %548 %0.51-1.00%— — %— — %— — %
1.01-1.50%1.01-1.50%5,660 %8,453 42 %21,211 21 %1.01-1.50%247 14 %595 %5,660 %
1.51-2.00%1.51-2.00%42,311 69 %9,368 46 %15,204 15 %1.51-2.00%500 27 %16,358 60 %42,311 69 %
2.01-2.50%2.01-2.50%5,312 %2,182 11 %63,167 60 %2.01-2.50%498 27 %4,464 16 %5,312 %
Above 2.50%Above 2.50%8,276 13 %348 %2,190 %Above 2.50%499 27 %5,971 22 %8,276 13 %
Total brokered and internet time depositsTotal brokered and internet time deposits61,559 100 %20,351 100 %103,107 100 %Total brokered and internet time deposits$1,843 100 %$27,487 100 %$61,559 100 %
Total time depositsTotal time deposits$1,437,254 $1,191,853 $1,119,745Total time deposits$1,421,974 $1,131,081 $1,437,254 
At December 31, 2022, we held an estimated $5.66 billion in uninsured deposits. As of December 31, 2022, time deposits in excess of the FDIC insurance limit and the estimated portion of time deposits outstanding that are otherwise uninsured by maturity were as follows:
(dollars in thousands)Individual
Instruments in
Denominations that
Meet or Exceed the
FDIC Insurance
Limit
Estimated Aggregate
Time Deposits that Exceed the
FDIC Insurance
Limit and Otherwise
Uninsured Time
Deposits
Months to maturity: 
Three or less$49,851 $51,068 
Over Three to Six217,258 218,724 
Over Six to Twelve128,030 114,471 
Over Twelve161,398 144,624 
Total$556,537 $528,887 
7169


The following table sets forth
Other earning assets
Securities purchased under agreements to resell ("reverse repurchase agreements")
We enter into agreements with certain customers to purchase investment securities under agreements to resell at specific dates in the future. This investment deploys some of our time deposits segmented by monthsliquidity position into an instrument that improves the return on those funds in low interest rate environments. Additionally, we believe it positions us more favorably for a rising interest rate environment. Securities purchased under agreements to maturityresell totaled $75.4 million and deposit amount as of$74.2 million at December 31, 20202022 and December 31, 2019:
 As of December 31, 2020
(dollars in thousands)Time deposits
of $100 and
greater
Time deposits
of less
than $100
Total
Months to maturity:   
Three or less$203,202 $123,080 $326,282 
Over Three to Six228,585 106,223 334,808 
Over Six to Twelve255,486 132,240 387,726 
Over Twelve254,672 133,766 388,438 
Total$941,945 $495,309 $1,437,254 
 As of December 31, 2019
(dollars in thousands)Time deposits
of $100 and
greater
Time deposits
of less
than $100
Total
Months to maturity:   
Three or less$126,604 $66,520 $193,124 
Over Three to Six110,617 68,031 178,648 
Over Six to Twelve295,412 147,724 443,136 
Over Twelve239,828 137,117 376,945 
Total$772,461 $419,392 $1,191,853 

2021, respectively.
Investment portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for various typeslines of credit and other borrowings. The investment objectives guide the portfolio allocation among securities types, maturities, and other attributes.
The following table shows the carrying value of our total securities available for sale by investment type and the relative percentage of each investment type for the dates indicated:
As of December 31,
202020192018
(dollars in thousands)Carrying value% of totalCarrying value% of totalCarrying
value
% of total
U.S. government agency securities$2,003 — %$— — %$989 — %
Mortgage-backed securities - residential773,336 67 %477,312 69 %498,275 76 %
Mortgage-backed securities - commercial21,588 %13,364 %10,305 %
States and political subdivisions356,329 30 %189,235 28 %138,887 21 %
U.S. Treasury securities16,628 %7,448 %7,242 %
Corporate securities2,516 — %1,022 — %— — %
Total securities available for sale$1,172,400 100 %$688,381 100 %$655,698 100 %
The fair value of our available-for-sale debt securities portfolio atwas $1.47 billion and $1.68 billion as of December 31, 2020 was $1,172.4 million compared to $688.4 million at December 31, 2019. During the years ended December 31, 20202022 and 2019, we purchased $425.0 million (excluding those acquired from Farmers National and merged from Franklin) and $151.4 million in investment securities, respectively. The trade value of securities sold was $146.5 million during the year ended December 31, 2020. The trade value of securities sold during the year ended December 31, 2019 totaled $24.5 million, respectively. Maturities and calls of securities totaled $220.5 million and $113.0 million,2021, respectively. As of December 31, 20202022 and December 31, 2019, net unrealized gains of $34.62021, we had $3.0 million and $11.7$3.4 million, respectively, were unrealized on available-for-sale debt securities.
As of December 31, 2020 and 2019, the Company had $4.6 million and $3.3 million, respectively, in marketable equity securities recorded at fair value that primarily consisted of mutual funds.
During the years ended December 31, 2022 and 2021, we purchased $242.9 million and $847.2 million in investment securities, respectively. The trade value of available-for-sale securities sold was $1.2 million during the year ended December 31, 2022 compared to $8.9 million during the year ended December 31, 2021. During the years ended December 31, 2022 and 2021, maturities and calls of securities totaled $204.7 million and $296.3 million, respectively.
Included in the fair value of available-for-sale debt securities were net unrealized losses of $234.4 million at December 31, 2022 compared to net unrealized gains of $4.7 million at December 31, 2021. Our available-for-sale debt securities portfolio incurred unrealized losses during the period due to a rising interest rate environment, but we believe we are well positioned to mitigate the impact of future rate increases due to the shorter duration of our portfolio. During the year ended December 31, 2022, the change in the fair value of equity securities resulted in a net gainloss of $296.5 thousand and $148.0 thousand during$377 thousand. During the yearsyear ended December 31, 20202021, the change in the fair value of equity securities and 2019, respectively.gain on sale resulted in a net gain of $198 thousand.
















7270



The following table sets forth the fair value, scheduled maturities and weighted average yields for our investmentavailable-for-sale debt securities portfolio as of the dates indicated below:
As of December 31,As of December 31,
2020 2019  2022 2021 
(dollars in thousands)(dollars in thousands)Fair value% of total investment securities
Weighted average yield (1)
Fair value% of total investment securities
Weighted average yield (1)
(dollars in thousands)Fair value% of total investment securities
Weighted average yield (1)
Fair value% of total investment securities
Weighted average yield (1)
Treasury securities:Treasury securities:Treasury securities:
Maturing within one yearMaturing within one year$16,628 1.4 %1.57 %$— — %— %Maturing within one year$729 — %2.40 %$— — %— %
Maturing in one to five yearsMaturing in one to five years— — %— %7,448 1.1 %1.76 %Maturing in one to five years106,951 7.3 %2.10 %14,908 0.9 %1.24 %
Maturing in five to ten yearsMaturing in five to ten years— — %— %— — %— %Maturing in five to ten years— — %— %— — %— %
Maturing after ten yearsMaturing after ten years— — %— %— — %— %Maturing after ten years— — %— %— — %— %
Total Treasury securitiesTotal Treasury securities16,628 1.4 %1.57 %7,448 1.1 %1.76 %Total Treasury securities107,680 7.3 %2.10 %14,908 0.9 %1.24 %
Government agency securities:Government agency securities:Government agency securities:
Maturing within one yearMaturing within one year— — %— %— — %— %Maturing within one year— — %— %— — %— %
Maturing in one to five yearsMaturing in one to five years— — %— %— — %— %Maturing in one to five years27,082 1.8 %1.50 %20,141 1.2 %1.33 %
Maturing in five to ten yearsMaturing in five to ten years2,003 0.2 %2.64 %— — %— %Maturing in five to ten years12,011 0.8 %1.70 %13,729 0.8 %1.40 %
Maturing after ten yearsMaturing after ten years— — %— %— — %— %Maturing after ten years969 0.1 %3.32 %— — %— %
Total government agency securitiesTotal government agency securities2,003 0.2 %2.64 %— — %— %Total government agency securities40,062 2.7 %1.60 %33,870 2.0 %1.36 %
States and municipal subdivisions:
Municipal securities:Municipal securities:
Maturing within one yearMaturing within one year19,034 1.6 %1.07 %1,152 0.2 %5.11 %Maturing within one year3,496 0.2 %2.18 %21,884 1.3 %1.26 %
Maturing in one to five yearsMaturing in one to five years24,184 2.1 %2.06 %4,228 0.6 %4.60 %Maturing in one to five years17,775 1.2 %2.38 %19,903 1.2 %2.05 %
Maturing in five to ten yearsMaturing in five to ten years37,313 3.2 %2.76 %17,865 2.6 %3.96 %Maturing in five to ten years39,034 2.7 %3.12 %27,086 1.6 %3.38 %
Maturing after ten yearsMaturing after ten years275,798 23.5 %3.12 %165,990 24.1 %3.84 %Maturing after ten years204,115 13.9 %3.18 %269,737 16.1 %3.14 %
Total obligations of state and municipal subdivisionsTotal obligations of state and municipal subdivisions356,329 30.4 %3.07 %189,235 27.5 %3.88 %Total obligations of state and municipal subdivisions264,420 18.0 %3.10 %338,610 20.2 %2.97 %
Residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC:Residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC:Residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC:
Maturing within one yearMaturing within one year— — %— %— — %— %Maturing within one year— — %— %— — %— %
Maturing in one to five yearsMaturing in one to five years2,975 0.3 %3.12 %496 0.1 %1.83 %Maturing in one to five years3,834 0.3 %2.73 %4,041 0.2 %2.55 %
Maturing in five to ten yearsMaturing in five to ten years30,596 2.6 %2.47 %24,316 3.5 %3.16 %Maturing in five to ten years23,683 1.6 %2.65 %17,368 1.0 %2.28 %
Maturing after ten yearsMaturing after ten years761,353 64.9 %1.45 %465,864 67.7 %2.36 %Maturing after ten years1,024,320 69.6 %1.84 %1,263,213 75.3 %1.51 %
Total residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMCTotal residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC794,924 67.8 %1.50 %490,676 71.3 %2.40 %Total residential and commercial mortgage backed securities guaranteed by FNMA, GNMA and FHLMC1,051,837 71.5 %1.86 %1,284,622 76.5 %1.53 %
Corporate securities:Corporate securities:Corporate securities:
Maturing within one yearMaturing within one year— — %— %— — %— %Maturing within one year— — %— %— — %— %
Maturing in one to five yearsMaturing in one to five years500 — %5.00 %— — %— %Maturing in one to five years373 — %5.00 %355 — %5.06 %
Maturing in five to ten yearsMaturing in five to ten years2,016 0.2 %4.19 %1,022 0.1 %4.13 %Maturing in five to ten years6,814 0.5 %3.87 %6,160 0.4 %4.05 %
Maturing after ten yearsMaturing after ten years— — %— %— — %— %Maturing after ten years— — %— %— — %— %
Total Corporate securitiesTotal Corporate securities2,516 0.2 %4.35 %1,022 0.1 %4.13 %Total Corporate securities7,187 0.5 %3.94 %6,515 0.4 %4.13 %
Total investment securities$1,172,400 100.0 %2.29 %$688,381 100.0 %2.94 %
Total available-for-sale debt securities Total available-for-sale debt securities$1,471,186 100.0 %2.10 %$1,678,525 100.0 %1.83 %
(1)Yields on a tax-equivalent basis.
73


The following table summarizes the amortized cost of debt securities classified as available-for-sale and their approximate fair values as of the dates shown:
(dollars in thousands)Amortized costGross unrealized gainsGross unrealized lossesFair value
Securities available for sale    
As of December 31, 2020    
U.S. government agency securities$2,000 $$— $2,003 
Mortgage-backed securities - residential760,099 14,040 (803)773,336 
Mortgage-backed securities - commercial20,226 1,362 — 21,588 
States and political subdivisions336,543 19,806 (20)356,329 
U.S. Treasury securities16,480 148 — 16,628 
Corporate securities2,500 17 (1)2,516 
 $1,137,848 $35,376 $(824)$1,172,400 
As of December 31, 2019
US Government agency securities$— $— $— $— 
Mortgage-backed securities - residential474,144 4,829 (1,661)477,312 
Mortgage-backed securities - commercial12,957 407 — 13,364 
States and political subdivisions181,178 8,287 (230)189,235 
U.S. Treasury securities7,426 22 — 7,448 
Corporate securities1,000 22 — 1,022 
$676,705 $13,567 $(1,891)$688,381 
Borrowed funds
Deposits and investment securities available for saleavailable-for-sale are the primary source of funds for our lending activities and general business purposes. However, we may also obtain advances from the FHLB, purchase federal funds and engage in overnight borrowing from the Federal Reserve, correspondent banks, or enter into client repurchase agreements. We also use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds.
Our level of short-term borrowing can fluctuate on a daily basis depending on funding needs and the source of funds to satisfy those needs, in addition to the overall interest rate environment and cost of public funds. Borrowings can include securities sold under agreements to repurchase, lines of credit, advances from the FHLB, federal funds purchased, and subordinated debt.
The following table sets forth our total borrowings segmented by years to maturity as of December 31, 2020:
71

 December 31, 2020
(dollars in thousands)Amount% of totalWeighted average interest rate (%)
Maturing Within:   
December 31, 2021$47,199 20 %0.92 %
December 31, 2022— — %— %
December 31, 2023— — %— %
December 31, 2024— — %— %
December 31, 2025— — %— %
Thereafter189,527 80 %5.08 %
Total$236,726 100 %4.27 %

Securities sold under agreements to repurchase and federal funds purchased
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management programs as a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $32.2$21.9 million and $23.7$40.7 million at December 31, 20202022 and 2019,2021, respectively.
74


The Bank maintainsWe maintain lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased. Federal funds purchased in the aggregate amount of $335.0 million and $305.0are short-term borrowings that typically mature within one to ninety days. Borrowings against these lines (i.e. federal funds purchased) totaled $65.0 million as of December 31, 2020 and 2019.2022. Subsequent to December 31, 2022, these were paid off in full. There were no such borrowings against the line atas of December 31, 2020 or December 31, 2019.2021.
Federal Home Loan Bank advancesFHLB short-term borrowings
As a member of the FHLB Cincinnati, the Bank receiveswe may utilize advances from the FHLB pursuantin order to the terms of various agreements that assist in funding its mortgageprovide additional liquidity and loan portfolio balance sheet.funding. Under thethese short-term agreements, we pledge qualifying residential mortgages of $1,248.9 million and qualifying commercial mortgages of $1,532.7 million as collateral securingmaintain a line of credit with athat as of December 31, 2022 and 2021 had total borrowing capacity of $1,276.1$1.27 billion and $1.23 billion, respectively. As of December 31, 2022 and 2021, we had qualifying loans pledged as collateral securing these lines amounting to $2.67 billion and $2.72 billion, respectively. Overnight cash advances against this line totaled $175.0 million as of December 31, 2020. As of2022. Subsequent to December 31, 2019, we pledged qualifying residential mortgages of $413.0 million and qualifying commercial mortgages of $545.5 million as collateral securing a line of credit with a total borrowing capacity of $760.6 million.
There2022, these advances were no borrowings against the line as of December 31, 2020, while borrowings against the line totaled $250.0 million as of December 31, 2019, respectively.paid off in full. There were no FHLB advances as of December 31, 2020, while FHLB advances as of December 31, 2019 includes two long-term advances with putable features totaling $150.0 million. These two long-term advances of $100.0 million and $50.0 million carry maximum final terms of 10 years and 7 years, respectively. However, the FHLB owns the option to cancel the advances after one year and quarterly thereafter at predetermined fixed rates of 1.24% and 1.37%, respectively These putable advances were paid off in the fourth quarter of 2020 at a penalty of $4.5 million and $2.3 million, respectively. There were no overnight cash management advances (CMAs) outstanding as of December 31, 2020 or December 31, 2019. Letters of credit with FHLB of $100.0 million and $75.0 million were pledged to secure public funds that required collateral as of December 31, 2020 and 2019, respectively. As of December 31, 2020 and 2019, no 90-day fixed-rate advances were included in total FHLB advances. The maximum amount of FHLB borrowing outstanding at any month end was $250.0 million for the years ended December 31, 2020 and 2019. The weighted average interest rate on FHLB borrowings was 0.00% and 1.51% at December 31, 2020 and 2019, respectively.
Additionally, the Bank maintains a line with the Federal Reserve Bank through the Borrower-in-Custody program. As of December 31, 2020 and 2019, $2.46 billion and $1.41 billion of qualifying loans and $0.0 million and $5.0 million of investment securities were pledged to the Federal Reserve Bank, securing a line of credit of $1,695.6 million and $1,013.2 million, respectively.2021.
Subordinated debt
During the year-ended December 31, 2003, we formed two separate trusts which issued $9.0 million (“Trust I”) and $21.0 million (“Trust II”) of floating rate trust preferred securities as part of a pooled offering of such securities. We have two wholly-owned subsidiaries that are statutory business trusts (“Trusts”).issued junior subordinated debentures of $9.3 million, which included proceeds of common securities which we purchased for $0.3 million, and junior subordinated debentures of $21.7 million which included proceeds of common securities of $0.7 million. The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by us. Both issuances were to the Company. As of December 31, 2020 and 2019, our $0.9 million investmenttrusts in the Trusts was included in other assets in the accompanying consolidated balance sheets, and our $30.0 million obligation is reflected as junior subordinated debt, respectively. The junior subordinated debt bears interest at floating interest rates based on a spread over 3-month LIBOR plus 315 basis points (3.40% and 5.10% at December 31, 2020 and 2019, respectively)exchange for the $21.7 million debenture and 3-month LIBOR plus 325 basis points (3.50%and 5.19% at December 31, 2020 and 2019, respectively) forproceeds of the remaining $9.3 million. The $9.3 million debenture may be redeemed prior tosecurities offerings, which represent the 2033 maturity date uponsole asset of the occurrence of a special event, and the $21.7 million debenture may be redeemed prior to 2033 at our option.trusts.
Additionally, during the third quarter ofyear ended December 31, 2020, we placed $100.0 million of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. This subordinated note instrument pays interest semi-annually in arrears based on a 4.5% fixed annualDuring the year ended December 31, 2022, we began mitigating interest rate forexposure associated with these notes through the first five yearsuse of the notes. For years six through ten, the interest rate resets on a quarterly basis, and will be based on the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points. We are entitled to redeemfair value hedging instruments. See Note 17, "Derivatives" in the notes in whole or in part on any interest payment date on or after September 1, 2025. The Company has classifiedto the issuance, netconsolidated financial statements for additional details related to these instruments.
Further information related to the our subordinated debt as of unamortized issuance costs of $1,772, as Tier 2 capital at December 31, 2020.2022 is detailed below:
We also assumed two issues of subordinated debt, totaling $60,000, as part of the Franklin merger. The notes, issued in 2016, feature $40,000 of 6.875% fixed-to-floating rate subordinated notes due March 30, 2026 ("March 2026 Subordinated Notes"), and $20,000 of 7% fixed-to-floating rate subordinated notes due July 1, 2026 ("July 2026 Subordinated Notes"). Upon acquisition, we recorded a $0.8 million fair value premium adjustment, and during 2020, we recognized $0.4 million of amortization expense. Both note issuances currently pay interest semi-annually, and will begin resetting interest rates on a quarterly basis after March 30, 2021 and July 1, 2021. For years six through ten, interest for the March 2026 Subordinated Notes will based on the 3-month LIBOR plus 5.636% and interest for the July 2026 Subordinated Notes will be based on the 3-month LIBOR plus 6.04%. We are entitled to redeem in whole or in part after
NameYear EstablishedMaturityCall DateTotal Debt Outstanding ( in thousands)Interest RateCoupon Structure
Subordinated Debt issued by Trust Preferred Securities
FBK Trust I (1)
200306/09/2033
6/09/2008(2)
$9,280 8.00%3-month LIBOR plus 3.25%
FBK Trust II (1)
200306/26/2033
6/26/2008(3)
21,650 7.87%3-month LIBOR plus 3.15%
Additional Subordinated Debt
FBK Subordinated Debt I(4)
202009/01/2030
9/1/2025 (5)
100,000 4.50%
Semi-annual Fixed (6)
  Unamortized debt issuance costs(999)
  Fair Value Hedge (See Note 17, "Derivatives" )
(3,830)
Total Subordinated Debt, net$126,101 
(1)The Company classifies $30.0 million of the Trusts' subordinated debt as Tier 1 capital.
(2)The Company may also redeem the first junior subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of the occurrence of a
     special event, at the redemption price and must be redeemed no later than 2033.
(3)The Company may also redeem the second junior subordinated debentures listed, in whole or in part on any distribution payment date, at the redemption price and must
      be redeemed no later than 2033.
(4)The Company classified the issuance, net of unamortized issuance costs and the associated fair value hedge as Tier 2 capital, which will be phased out 20% per year in
     the final five years before maturity.
(5)The Company may redeem the notes in whole or in part on any interest payment date on or after September 1, 2025.
(6)Beginning on September 1, 2025 the coupon structure migrates to the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points through the end of
     the term of the debenture.

7572


the respective fifth anniversaryOther borrowings
Other borrowings on our consolidated balance sheets includes our finance lease liability totaling $1.4 million and $1.5 million as of each note issuance. Subsequent to December 31, 2020, we issued an irrevocable notice to the holders2022 and 2021, respectively. In addition, other borrowings on our consolidated balance sheets includes guaranteed GNMA loans eligible for repurchase totaling $26.2 million as of the issuance that we intend to exercise our rights to redeem the $40.0 million note in full during the first quarter of 2021. We classified the entire $60,000 in subordinated notes as Tier 2 capital at December 31, 2020.
Other2022. There were no such borrowings
During meeting the year endedcriteria for repurchase as of December 31, 2020, we initiated2021 as there was deemed not to be a credit line inmore-than-trivial benefit associated with repurchase based on our internal analysis. See Note 9, "Leases" and Note 18, "Fair value of financial instruments" within the amount of $20.0 million (1.75% + 1 month LIBOR in effect 2 business days priorNotes to reprice date)our consolidated financial statements for additional information regarding our finance lease and borrowed $15.0 million against the line to fund the cash consideration paid in connection with the Farmers National transaction. An additional $5.0 million remains availableguaranteed GNMA loans eligible for the Company to draw. This line of credit has a term of one year and matured subsequent to December 31, 2020 on February 21, 2021.repurchase, respectively.
Liquidity and capital resources
Bank liquidity management
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity and Interest Rate Risk Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs, maintain reserve requirements and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
As a result of the COVID-19 pandemic, we have taken steps to ensure adequate liquidity and access to funding sources. To date, we have not seen significant pressure on liquidity or sources of funding as a result of COVID-19 and have maintained higher than typical levels of liquidity in cash and cash equivalents to allow for flexibility.
As part of our liquidity management strategy, we also focus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits, while replacing higher cost funding sources including time deposits and borrowed funds. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. AtAs of December 31, 20202022 and 2019,2021, securities with a carrying value of $804.8 million$1.19 billion and $373.7 million,$1.23 billion, respectively, were pledged to secure government, public, trust and other deposits and as collateral for short-term borrowings, letters of credit and derivative instruments. Additionally, we have a FHLB letter of credit to secure public funds totaling $100.0 million and $75.0 million at December 31, 2020 and 2019, respectively.
Additional sources of liquidity include federal funds purchased, repurchase agreements, FHLB borrowings, and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances. Funds and advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. As of December 31, 2022, we had outstanding overnight cash advances from the FHLB totaling $175.0 million. There were no outstanding overnight cash management advances ("CMAs") at December 31, 2020 and 2019.  At December 31, 2020 and 2019, the balance of our outstanding additional long-termsuch advances with the FHLB were $0.0 million and $150.0 million, respectively. The remaining balance available with the FHLB was $1,176.1 million and $435.6 million atas of December 31, 20202021. There was $1.27 billion and 2019, respectively. $1.23 billion as of December 31, 2022 and 2021, respectively, available to borrow against. 
We also maintain lines of credit with other commercial banks totaling $335.0$350.0 million and $305.0 million$325.0 as of December 31, 20202022 and 2019,2021, respectively. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. Borrowings against these lines (i.e. federal funds purchased) totaled $65.0 million as of December 31, 2022. There were no such borrowings against the lines atas of December 31, 2020 and at2021. As of both December 31, 2019.
76


2022 and 2021, we also had an additional $50.0 million available through the IntraFi network, which allows us to offer banking customers access to FDIC insurance protection on deposits through our Bank which exceed FDIC insurance limits.
Holding company liquidity management
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid to it by the Bank. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation,” "Item 1A. Risk Factors - Risks related to our
73


business" and " Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividend Policy," each of which is set forth in our Annualthis Report.
Due to state banking laws, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the Tennessee Department of Financial Institutions ("TDFI").Institutions. Based upon this regulation, as of December 31, 20202022 and 2019, $185.72021, $161.3 million and $223.7$170.8 million of the Bank’s retained earnings were available for the payment of dividends without such prior approval. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. During the year ended December 31, 2020,2022, there were $48.8$49.0 million in cash dividends approved by the board for payment from the Bank to the holding companycompany. During the year ended December 31, 2021, there were $122.5 million in additioncash dividends approved by the board for payment from the Bank to an asset dividend of an equity security amounting to $1.0 million.the holding company. None of these required approval from the TDFI. Subsequent to December 31, 2020,2022, the board approved a dividend from the Bank to the holding company to be paid in the first quarter of 2023 for $75.0$8.5 million that also did not require approval from the TDFI. No dividends from the Bank to the Company were paid during the year ended December 31, 2019.
During the year ended December 31, 2020,2022, the Company declared and paid shareholder dividends of 0.36$0.52 per share, or $14.5$24.7 million, respectively. During the year ended December 31, 2019,2021, the Company declared and paid dividends of $0.32$0.44 per share, or $10.2$21.2 million, respectively. Subsequent to December 31, 2020,2022, the Company declared a quarterly dividend in the amount of $0.11$0.15 per share, payable on February 22, 2021,21, 2023, to stockholders of record as of February 8,7, 2023.
Shareholders’ equity and capital management
Our total shareholders’ equity was $1.33 billion at December 31, 2022 and $1.43 billion at December 31, 2021.
Book value per share was $28.36 at December 31, 2022 and $30.13 at December 31, 2021, respectively. The Company is partydecrease in shareholders’ equity was primarily attributable to a registration rights agreement with its former majority shareholder entered intodecrease in connection with the 2016 IPO, under which the Company is responsible for payment of expenses (other than underwriting discountsaccumulated other comprehensive income related to unrealized losses on our available-for-sale securities portfolio. Additionally, our capital was impacted by retained net income, dividends paid, and commissions) relating to sales to the public by the shareholder of shares of the Company's$40.0 million in common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. No such expenses were incurredrepurchases during the years ended December 31, 2020 and 2019.
During the year ended December 31, 2020, the Company obtained a line of credit for $20.0 million, of which $15.0 million was borrowed to fund the cash consideration paid in connection with the Farmers National acquisition.
Capital management and regulatory capital requirements2022.
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations.
77


The Federal Reserve and the FDIC have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the classifications set forth in the following table. As of December 31, 20202022 and 2019,2021, we exceededmet all capital ratioadequacy requirements under prompt corrective actionfor which we are subject. See additional discussion regarding our capital adequacy and other regulatory requirements, as detailed in the table below:
 Actual
Required for capital
adequacy purposes (1)
To be well
capitalized under
prompt corrective
action provision
(dollars in thousands)AmountRatio
(%)
AmountRatio
(%)
AmountRatio
(%)
December 31, 2020      
Total capital (to risk weighted assets)
FB Financial Corporation$1,358,897 15.0 %$952,736 10.5 %N/AN/A
FirstBank$1,353,279 14.9 %$951,327 10.5 %$906,026 10.0 %
Tier 1 capital (to risk weighted assets)
FB Financial Corporation$1,090,364 12.0 %$771,262 8.5 %N/AN/A
FirstBank$1,142,548 12.6 %$770,122 8.5 %$724,820 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,090,364 10.0 %$435,064 4.0 %N/AN/A
FirstBank$1,142,548 10.5 %$435,279 4.0 %$544,098 5.0 %
Common Equity Tier 1 (CET1)      
FB Financial Corporation$1,060,364 11.7 %$635,157 7.0 %N/AN/A
FirstBank$1,142,548 12.6 %$634,218 7.0 %$588,917 6.5 %
December 31, 2019
Total capital (to risk weighted assets)
FB Financial Corporation$633,549 12.2 %$545,268 10.5 %N/AN/A
FirstBank$623,432 12.1 %$540,995 10.5 %$515,233 10.0 %
Tier 1 capital (to risk weighted assets)
FB Financial Corporation$602,410 11.6 %$441,421 8.5 %N/AN/A
FirstBank$592,293 11.5 %$437,782 8.5 %$412,030 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$602,410 10.1 %$238,578 4.0 %N/AN/A
FirstBank$592,293 9.9 %$239,310 4.0 %$299,138 5.0 %
Common Equity Tier 1 (CET1)
FB Financial Corporation$572,410 11.1 %$360,979 7.0 %N/AN/A
FirstBank$592,293 11.5 %$360,526 7.0 %$334,774 6.5 %
(1) Minimum ratios presented exclude theat within Note 21, "Minimum capital conservation buffer.
U.S. Basel III measures capital strength in three tiers and incorporates risk-adjusted assets to determine the risk-based capital ratios. Our CET1 capital primarily includes shareholders' equity less certain deductions for goodwill and other intangibles, net of taxes, net unrealized gains (losses) on AFS securities and derivative instruments, net of tax. Tier 1 capital is primarily comprised of common equity Tier 1 capital and included junior subordinated debentures with a carrying value of $30.0 million as of December 31, 2020 and 2019. Tier 2 capital components include a portion of the allowance for credit losses in excess of Tier 1 statutory limits and our remaining combined trust preferred security debt issuances.
In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced an interim final rule, which became final on September 30, 2020, to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period.
78


Capital Expenditures
As of December 31, 2020, we have not committed to enter any material capital expenditures over the next twelve months.
Shareholders’ equity
Our total shareholders’ equity was $1,291.4 million at December 31, 2020 and $762.3 million, at December 31, 2019. Book value per share was $27.35 at December 31, 2020 and $24.56 at December 31, 2019. The growth in shareholders’ equity during 2020 was primarily attributable to increases in additional paid-in capital and common stock; a result of our acquisitive growth strategy through the merger with Franklin and the acquisition of Farmers National. Other changes in shareholders' equity were driven by earnings retention and changes in accumulated other comprehensive income, partially offset by a cumulative effective adjustment of $25.0 million on January 1, 2020 for the adoption of ASU 2016-13 and to a lesser extent, declared dividends and activity related to equity-based compensation.
Off-balance sheet arrangements
In the normal course of business, we enter into various transactions, which in accordance with GAAP, are not included as part of our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit, standby and commercial letters of credit, and commitments to purchase loans, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. For further information, see Note 17, "Commitments and contingencies"requirements" in the notes to theour consolidated financial statements included elsewhere in this Report.contained herein.
Contractual obligations
The following table presents, as of December 31, 2020, our significant fixed and determinable contractual obligations to third parties by payment date (excluding interest). These contractual obligations are discussed in more detail within in the Notes to Consolidated Financial Statements contained in this Annual Report.
As of December 31, 2020 payments due in:
(dollars in thousands)Less than
1 year
1 to 3 years3 to 5 yearsMore than
5 years
Total
Operating Leases$8,042 $13,995 $10,597 $34,053 $66,687 
Finance lease115 234 241 1,225 1,815 
Time Deposits1,048,816 321,343 67,043 52 1,437,254 
Securities sold under agreements to repurchase32,199 — — — 32,199 
Subordinated Debt— — — 189,527 189,527 
Other borrowings15,000 — — — 15,000 
Total$1,104,172 $335,572 $77,881 $224,857 $1,742,482 

79


Critical accounting policiesestimates
Our financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and general practices within the banking industry. WithinA summary of our financial statements, certain financial information contain approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods. We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies including the impact of newly issued accounting standards and subsequent adoptions, are discussed in further detailis included in "Part II- Item 8. Financial Statements and Supplementary Data - Note 1. Basis1, "Basis of Presentation"presentation" of this Report. Certain of these policies require management to apply significant judgement and estimates, which can have a material impact on the carrying value of certain assets and liabilities, and we consider the below policies to be our critical accounting policies.
Allowance for credit losses
Description of policy and management's estimates:
The allowance for credit losses represents the portion of the loan's amortized cost basis that we do not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as we promptly charge off uncollectible accrued interest receivable. Management’s determination of the appropriateness of the allowance is based on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, we may update information and forecasts that may cause significant changes in the estimate in those future quarters.
As of January 1, 2020, our policy for the allowance for credit losses changed with the adoption of CECL. As permitted, the new guidance was implemented using a modified retrospective approach with the impact of the initial adoption being recorded through retained earnings at January 1, 2020, with no restatement of prior periods. Prior to adopting CECL, we calculated the allowance using an incurred loss approach.
Our methodology to determine the overall appropriateness of the allowance for credit losses includes the use of lifetime loss rate models. The quantitative models require tailored loan data and macroeconomic variables based on the inherent
74


credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss. When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed.
We utilize probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. The choice and weighting of the economic forecast scenarios, macroeconomic variables, and the reasonable and supportable period at the macroeconomic variable-level are reviewed and approved by the forecast governance committee based on expectations of future economic conditions.
We consider the need to qualitatively adjust our modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease our estimate of expected credit losses. We review the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. We consider the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; available relevant information sources that contradict our own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual term; industry conditions; and effects of changes in credit concentrations.
Sensitivity of estimates:
Evaluations of the portfolio and individual credits are inherently subjective, as they require estimates, assumptions and judgments as to the facts and circumstances associated with particular situations. Determining the ACL is complex and requires judgement by management about the effect of matters that are inherently uncertain. While management utilizes its best judgment and information available, the ultimate adequacy of the our ACL is dependent on a variety of factors beyond its control. Management leverages a variety predetermined economic forecasts provided by a third party. Management selects a combination of macroeconomic forecasts that is most reflective of expectations as of the evaluation date and determines the weighted structure that most appropriately fits the Company’s expectation of future economic conditions. The weighting decision of these economic scenarios has the largest effect on our ACL. This weighting is approved by the ALCO Forecasting Subcommittee. Once the weighted economic scenario has been approved, management further assesses the ACL within the following pool classifications: Commercial and Industrial, Retail, and Commercial Real Estate (see Note 5, "Loans and allowance for credit losseslosses" within our notes to our consolidated financial statements for additional information related to our ACL pools). At each pool classification management assess for individual factors such as prepayment speeds, inflation, unemployment, average FICO scores, delinquency composition, and other economic variables. Based on management's assessment of these variables, the level of the ACL could significantly increase or decrease.
It is our best estimate. Actual lossesdifficult to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs are considered in estimating the allowance and changes in those factors and inputs considered may differ fromnot occur at the December 31, 2020 allowance for credit loss assame rate and may not be consistent across all product types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. Given the CECL estimate is sensitive to economicnature of the many factors, forecasts and management judgment.assumptions in the ACL methodology, it is not possible to provide meaningful estimates of the impact of any such potential change.
Additional discussion can be found under the subheading "Asset quality" contained within management's discussion and analysis and in "Part II - Item 8. Financial Statementswithin the notes to our consolidated financial statements contained herein, including Note 1, "Basis of presentation" and Supplementary Data - Note 1. Basis of Presentation" and "Part II - Item 8. Financial Statements and Supplementary Data - Note 5. Loans5, "Loans and allowance for credit losses" of this Report..
80


Fair Value Measurements
A hierarchical disclosure framework associated with the levelDescription of pricing observability is utilized in measuring financial instruments at fair value. See Note 19 "Fair Value" in the consolidated financial statements herein for additional disclosures regarding the fair value of our assetspolicy and liabilities, including a description of the fair value hierarchy.management's estimates:
Investment securities
Debt securities are classified as held to maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Available-for-sale debt securities are carried at fair value, with unrealized holding
75


gains and losses reported in other comprehensive income, net of applicable taxes. Beginning January 1, 2020, unrealizedUnrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses. Unrealized losses that do not result from credit losses are excluded from earnings and reported as accumulated other comprehensive income, net of applicable taxes, which is included in equity. Accrued interest receivable is separated from other components of amortized cost and presented separately on the consolidated balance sheets.
Equity securities with readily determinable market values are carried at fair value on the balance sheet with any periodic changes in value made through adjustments to the statement of income. Equity securities without readily determinable market values are carried at cost less impairment and included in other assets on the consolidated balance sheets.
Interest income includes the amortization and accretion of purchase premium and discount. Premiums and discounts on securities are amortized on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
We evaluate available-for-sale securities for expected credit losses at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities in an unrealized loss position, consideration is given to the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, we consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
When credit losses are expected to occur, the amount of the expected credit loss recognized in earnings depends on our intention to sell the security or if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If we intend to sell the security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, the expected credit loss recognized in earnings is equal to the entire difference between its amortized cost basis and its fair value at the date it was determined to be impaired due to credit losses or other factors. The previous amortized cost basis less the impairment recognized in earnings becomes the new amortized cost basis of the investment.
However, if we do not intend to sell the security and it is not more likely than not to be required to sell the security before recovery of its amortized cost basis, the difference between the amortized cost and the fair value is separated into the amount representing the credit loss and the amount related to all other factors. If we determine a decline in fair value below the amortized cost basis of an available-for-sale investment security has resulted from credit related factors, beginning January 1, 2020 with the adoption of CECL, we record a credit loss through an allowance for credit losses. The allowance for credit losses is limited by the amount that the fair value is less than amortized cost. The amount of the allowance for credit losses is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the impairment related to other, non-credit related, factors is recognized in other comprehensive income, net of applicable taxes.
We did not record any provision for credit losses for its available-for-sale debt securities during the year ended December 31, 2020, as the majority of the investment portfolio is government guaranteed and declines in fair value below amortized cost were determined to be non-credit related.

81


Loans held for sale
Loans originated and intended for sale in the secondary market, primarily mortgage loans, are carried at fair value as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”). Net gains (losses) resulting from fair value changes of these mortgage loans are recorded in income. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income. Gains and losses on sale are recognized in Mortgage banking income on the consolidated statements of income at the time the loan is closed. Pass through origination costs and related loan fees are also included in “Mortgage banking income”. Other expenses are classified in the appropriate noninterest expense accounts. Periodically, we will transfer mortgage loans originated for sale in the secondary markets into the loan portfolio based on current market conditions, the overall secondary marketability of the loan and the status of the loan. The loans are transferred into the portfolio at fair value at the date of transfer.
Government National Mortgage Association (GNMA) optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. These loans are held for investment until certain performance criteria is met and they meet held for sale criteria.
76


Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When we are deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as loans held for investment, regardless of whether we intend to exercise the buy-back option if the buyback optionoptions provides the transferor a more-than-trivial benefit. When repurchased, after meeting certain performance criteria, the loans are transferred to loans held for sale at fair value and are able to be repooled into a new Ginnie Mae guaranteed security.
During the year ended December 31, 2020,2022, the Company identified a more-than-trivial benefit associated with these loans and rebooked them onto the consolidated balance sheets, which also aligns with developing industry best practice. The fair value option election does not apply to the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825. These loans are reported at current unpaid principal balance in HFS on the consolidated balance sheets with the offsetting liability being reported in borrowings. These are considered nonperforming assets as we do not earn any interest on the unexercised option to repurchase these loans.
We acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the Franklin transaction that the Company has elected towe account for as held for sale. We elect the fair value option for recording commercial loans held for sale and the fair value is determined using current secondary market prices for loans with similar characteristics. The fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. Changes in fair value from the acquisitionmerger date fair value areis booked through the mark-to-market using a third party fair value model and included in 'other noninterest income' on the consolidated statement of income.
Mortgage servicing rights
The Company accountsWe account for itsour mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, "Transfers and Servicing". The Company retainsWe retain the right to service certain mortgage loans that it sellswe sell to secondary market investors. The retained mortgage servicing right is initially recorded at the fair value of future net cash flows expected to be realized for performing servicing activities. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.
Derivative financial instruments
We utilize fair value hedge relationships to mitigate the effect of changing interest rates on the fair values of fixed rate securities and loans. The gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
We enter into cash flow hedges to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. Changes in the fair value of the cash flow hedges, to the extent that the hedging relationship is effective, are recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.
We utilize derivative instruments that are not designated as hedging instruments. The Company entersWe enter into swaps, interest rate cap and/or floor agreements with its customers and then enters into an offsetting derivative contract position with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.
We enter into commitments to originate and purchase loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in mortgage banking income. Fair
82


value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.
We utilize forward loan sale contracts to mitigate the interest rate risk inherent in our mortgage loan pipeline and held-for-sale portfolio. Forward loan sale contracts are contracts for delayed delivery of mortgage loans. We agree to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to us arises from the potential inability of counterparties to meet the terms of their
77


contracts. In the event of non-acceptance by the counterparty, we would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in mortgage banking income. Fair value is based on the estimated amounts that we would receive or pay to terminate the commitment at the reporting date.
We utilize two methods to deliver mortgage loans sold to an investor. Under a “best efforts” sales agreement, the Company enterswe enter into a sales agreement with an investor in the secondary market to sell the loan when an interest rate-lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company iswe are obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Companywe will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. The CompanyWe also utilizesutilize “mandatory delivery” sales agreements. Under a mandatory delivery sales agreement, the Company commitswe commit to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Companywe fail to satisfy the contract. Mandatory commitments are recorded at fair value in the Company’sour Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Other noninterest income” on the Consolidated Statements of Income.
Business combinations and accounting for acquired loansA hierarchical disclosure framework associated with credit deterioration
Business combinations are accounted for by applying the acquisition methodlevel of pricing observability is utilized in accordance with Accounting Standards Codification ("ASC") 805, “Business Combinations” (“ASC 805”). Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interestmeasuring financial instruments at fair value. See Note. 18, "Fair Value" in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extentconsolidated financial statements herein for additional disclosures regarding the fair value of netour assets acquired,and liabilities, including a description of the fair value hierarchy.
Sensitivity of estimates:
Management applies various valuation methodologies to assets and liabilities which often involve a significant degree of judgment, particularly when liquid markets do not exist for those items. Quoted market prices are referred to when estimating fair values for certain assets, including most investment securities, while secondary market pricing is referred to in estimating the fair value of mortgage loans held for sale. For those items which an observable liquid market does not exist, management utilizes significant estimates and assumption to value such items. These valuations require the use of various assumptions, including, among others, estimating prepayment speeds, discount rates, cash flows, default rates, cost of servicing, and liquidation values, which are also subject to economic variables. In addition to valuation, we must assess whether there are any other identifiable intangibledeclines in value below the carrying value of assets exceed the purchase price,that require recognition of a bargain purchase gain is recognized. Results of operations of acquired entities are includedloss in the consolidated statementsstatement of income fromincome. The use of different assumptions could produce significantly different results, which could have a significant impact on the dateour results of acquisition.
Beginning January 1, 2020, loans acquired in business combinations with evidenceoperations, financial condition or disclosures. Due to the number of more-than-insignificant credit deterioration since origination are consideredestimates and judgments management applies, it is not possible to be Purchased Credit Deteriorated ("PCD"). The Company developed multiple criteria to assess the presenceprovide meaningful estimates of more–than–insignificant credit deterioration in acquired loans, mainly focusedall those assets and liabilities measured at fair value. A sensitivity analysis on changes to key assumptions in credit quality and payment status. While general criteria have been established, each acquisition will varydetermination of fair value of our mortgage servicing rights is included within Note 10, "Mortgage servicing rights" in its specific facts and circumstances and the Company will apply judgment around PCD identification for each individual acquisition based on their unique portfolio mix and risks identified.
We adopted ASC 326 using the prospective transition approach for loans previously classified as purchased credit impaired ("PCI") and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption and all PCI loans were transitioned to PCD loans upon adoption. Under PCD accounting,the amount of expected credit losses as of the acquisition date is addednotes to the purchase price of the PCD loan. This establishes the amortized cost basis of the PCD loan. The difference between the unpaid principal balance of the PCD loan and the amortized cost basis of the PCD loan as of the acquisition date is the non-credit discount. Interest income for a PCD loan is recognized by accreting the amortized cost basis of the PCD loan to its contractual cash flows. The discount related to estimated credit losses on acquisition recorded as an allowance for credit losses will not be accreted into interest income. Only the noncredit-related discount will be accreted into interest income and subsequent adjustments to expected credit losses will flow through the provision for credit losses on the income statement.consolidated financial statements contained herein.
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to
83


loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.
For loan commitments that are not accounted for as derivatives and when the obligation is not unconditionally cancellable by the Company, we apply the CECL methodology to estimate the expected credit loss on off-balance-sheet commitments. The estimate of expected credit losses for off-balance-sheet credit commitments is recognized as a liability. When the loan is funded, an allowance for expected credit losses is estimated for that loan using the CECL methodology, and the liability for off-balance-sheet commitments is reduced. When applying the CECL methodology to estimate the expected credit loss, we consider the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.

84


ITEM 7A — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate sensitivity
Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset Liability Management Committee, (“ALCO”), which is authorized by our board of directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity (“EVE”) using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVEEconomic Value of Equity measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a
78


decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in affect over the life of the current balance sheet. For purposes of calculating EVE, a zero percent floor is assumed on discount factors.
The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
Percentage change in:
Net interest income (1)
Percentage change in: Year 1Year 2
Change in interest ratesChange in interest rates
Net interest income (1)
Change in interest ratesDecember 31,December 31,
Year 1Year 2
December 31,December 31,December 31,December 31,
(in basis points)(in basis points)2020 2019 2020 2019 (in basis points)2022 2021 2022 2021 
+400+40046.8 %8.4 %52.3 %9.7 %+40020.6 %40.9 %30.7 %54.8 %
+300+30034.8 %6.4 %39.1 %7.6 %+30015.1 %30.2 %22.5 %40.8 %
+200+20022.8 %4.4 %26.1 %5.4 %+20010.8 %20.9 %15.7 %28.3 %
+100+10010.7 %2.2 %12.9 %2.9 %+1005.98 %10.8 %8.33 %14.7 %
-100-100(3.8)%(4.9)%(6.8)%(6.6)%-100(6.32)%(6.32)%(8.87)%(10.2)%
-200-200(3.8)%(8.5)%(6.8)%(11.6)%-200(13.2)%(8.73)%(18.4)%(13.5)%
Percentage change in:
Percentage change in:
Economic value of equity (2)
Change in interest ratesChange in interest rates
Economic value of equity (2)
Change in interest ratesDecember 31,
December 31,December 31,
(in basis points)(in basis points)2020 2019 (in basis points)2022 2021 
+400+40040.0 %(3.8)%+400(9.90)%5.30 %
+300+30032.8 %(2.4)%+300(7.00)%5.67 %
+200+20024.2 %(1.0)%+200(4.00)%5.72 %
+100+10013.2 %(0.1)%+100(1.66)%3.90 %
-100-100(6.4)%(4.7)%-1000.99 %(8.13)%
-200-200(6.3)%(14.5)%-2001.07 %(21.4)%
(1)The percentage change represents the projected net interest income for 12 months and 24 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
(2)The percentage change in this column represents our EVE in a stable interest rate environment versus EVE in the various rate scenarios.
The results for the net interest income simulations as of December 31, 20202022 and December 31, 20192021 resulted in an asset sensitive position. The primary influence of our asset sensitivity is the floating rate structure in many of our loans held for investment as well as the composition of our liabilities which is primarily core deposits. Non-interest bearing deposits continue be a strong source of funding which also increases asset sensitivity. Prepayment assumptions on loans were adjusted for the period ending December 31, 2020 as a result of an updated prepayment study and deposit betas were modified to better reflect historical deposit change behavior. The COVID-19 pandemic resulted in unprecedented
85


monetary stimulus from the Federal Reserve, which included, but was not limited to, a 150 basis point decrease in the federal funds target rate. While our variable rate loan portfolio is indexed to market rates, deposits typically adjust at a percentage of the overall movement in market rates, resulting in margin compression. Index floors in our variable rate loans and aggressive deposit pricing should mitigate some of this pressure in the near term.rates.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect the actions the ALCO may undertake in response to such changes in interest rates. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.
We may utilize derivative financial instruments as part of an ongoing effort to mitigate interest rate risk exposure to interest rate fluctuations and facilitate the needs of our customers.
The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The Company has entered into interest rate swap contracts to hedge interest rate exposure on short term liabilities, as well as interest rate swap contracts to hedge interest rate exposure on subordinated debentures. These interest rate swaps are all accounted for as cash flow hedges, with the Company receiving a variable rate of interest and paying a fixed rate of interest.
The Company enters into rate lock commitments and forward loan sales contracts as part of our ongoing efforts to mitigate our interest rate risk exposure inherent in our mortgage pipeline and held for sale portfolio. Under the interest rate lock commitments, interest rates for a mortgage loan are locked in with the client for a period of time, typically 30-90 days. Once an interest rate lock commitment is entered into with a client, we also enter into a forward commitment to sell the residential mortgage loan to secondary market investors. Forward loan sale contracts are contracts for delayed sale and delivery of mortgage loans to a counter party. We agree to deliver on a specified future date, a specified instrument, at a specified price or yield. The credit risk inherent to us arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, we would be subject to the credit and inherent (or market) risk of the loans retained.
Additionally, the Company enters into forward commitments, options and futures contracts that are not designated as hedging instruments, which serve as economic hedges of the change in fair value of its MSRs.
For more information about our derivative financial instruments, see Note 18,17, “Derivatives” in the notes to our consolidated financial statements. 
8679


ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Table of Contents
 Page
Report
Consolidated Financial Statements: 

8780


Report on Management’s Assessment of Internal Control over Financial Reporting
The management of FB Financial Corporation (the “Company”"Company") is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control system wasover financial reporting is a process designed by, or under the supervision of, the Company’s principal executive and principal financial officer and effected by the board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that (i) pertain to the Company'smaintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and boarddirectors; and (iii) provide reasonable assurance regarding prevention or timely detection of directors regardingunauthorized acquisition, use or disposition of the preparation and fair presentation ofCompany’s assets that could have a material effect on the financial statements. No matter how well designed,
Because of its inherent limitations, internal control over financial reporting has inherent limitations, includingmay not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the possibilityrisk that a control can be circumventedcontrols may become inadequate because of changes in conditions, or overridden, and misstatements due to errorthat the degree of compliance with the policies or fraudprocedures may occur and not be detected.deteriorate. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2020.2022. In making thisthe assessment, itmanagement used the criteria set forth“Internal Control — Integrated Framework” promulgated by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013).  
In conducting the evaluation of the effectiveness of its internal control over financial reporting as of December 31, 2020, the Company has excluded the operations of FNB Financial Corp. and its subsidiary and Franklin Financial Network, Inc. and its subsidiaries as permitted by the guidance issued by the Office of the Chief Accountant of the Securities and Exchange Commission (not to extend more than one year beyond the date of the acquisition or for more than one annual reporting period). In conducting the evaluation of the effectiveness of its disclosure controls and procedures as of December 31, 2020, the Company has excluded those disclosure controls and procedures of the acquired entities that are subsumed by internal control over financial reporting. The mergers of FNB Financial Corp. and Franklin Financial Network, Inc. were completed on February 14, 2020 and August 15, 2020, respectively. As of and for the year ended December 31, 2020, acquired assets represented approximately 35 percent of the Company’s consolidated assets. See "Note 2. Mergers and Acquisitions" for further discussion of the mergers and the impact on the Company’s consolidated financial statements.Commission.
Based on this assessment management has determined that, as of December 31, 2020,2022, the Company's internal control over financial reporting is effective based on the specified criteria.COSO 2013 framework. Additionally, based upon management's assessment, the Company determined that there were no material weaknesses in its internal control over financial reporting as of December 31, 2022.
The effectiveness of the Company's internal control over financial reporting as of December 31, 2022, has been audited by Crowe LLP, an independent registered public accounting firm, as stated in their report which appears herein.













8881



Report of Independent Registered Public Accounting Firm

Shareholders and the Board of Directors of FB Financial Corporation
Nashville, Tennessee

OpinionOpinions on the Financial Statements

and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of FB Financial Corporation (the "Company") as of December 31, 20202022 and 2019,2021, the related consolidated statements of income, comprehensive (loss) income, changes in shareholders’ equity, and cash flows for each of the three years in the three-year period ended December 31, 2020,2022, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20202022 and 2019,2021, and the results of its operations and its cash flows for each of the three years in the three-year period ended December 31, 2020,2022 in conformity with accounting principles generally accepted in the United States of America.

Change Also in Accounting Principle

As discussed in Note 1 to the financial statements,our opinion, the Company has changed its methodmaintained, in all material respects, effective internal control over financial reporting as of accounting for credit losses effective January 1, 2020 due to the adoption of Financial Accounting Standards Board Accounting Standards Codification No. 326, Financial InstrumentsDecember 31, 2022, based on criteria established in Internal ControlCredit Losses (ASC 326). The Company adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles.

Integrated Framework: (2013) issued by COSO.
Basis for OpinionOpinions

TheseThe Company’s management is responsible for these financial statements, are the responsibilityfor maintaining effective internal control over financial reporting, and for its assessment of the Company's management.effectiveness of internal control over financial reporting, included in the accompanying Report on Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company'sCompany’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinion.opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
82


Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses on Loans – Reasonable and Supportable Forecasts and Qualitative Adjustments
As described in Note 1 – Basis of presentation and Note 5 – Loans and allowance for credit losses, the Company estimates expected credit losses for its financial assets carried at amortized cost utilizing the current expected credit loss ("CECL") methodology. The allowance for credit losses (“ACL”) on loans held for investment on December 31, 2022 was $134.2 million. The provision for credit losses on loans held for investment for the year ended December 31, 2022, was $10.4 million.
The Company calculated an expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts that are developed by a third-party vendor, which consider multiple macroeconomic variables that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. The Company's loss rate models then estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool. The Company then considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process.
The audit procedures over the determination of forecast scenarios involved a high degree of auditor judgment and required significant audit effort, including the use of more experienced audit personnel and our valuation specialists due to its complexity. Additionally, the audit procedures over the qualitative adjustments utilized in management’s methodology involved challenging and subjective auditor judgment. Therefore, we identified the following as a critical audit matter: a) auditing the forecasted macroeconomic scenario and b) auditing the identification and application of qualitative adjustments to the ACL model.
The primary audit procedures we performed to address this critical audit matter included the following:

Tested the operating effectiveness of controls specific to:

Determining the reasonableness of the forecasted macroeconomic scenario used in the model,

The identification and application of qualitative adjustments to the ACL model,
The mathematical accuracy of the qualitative adjustments to the ACL model,
The relevance and reliability of data used by the Company’s third-party vendor to develop forecast scenarios.
The Company’s allowance committee’s oversight and review of the overall ACL.
Evaluated management’s judgments in the selection and application of the forecasted macroeconomic scenarios.
Used the work of specialists to assist in evaluating the relevance and reliability of data used by the Company’s third-party vendor to develop forecast scenarios.
Evaluated management’s judgments in the identification and application of qualitative adjustments to the ACL model.
Tested the completeness and accuracy of the data used in qualitative adjustments to the ACL model.

/s/ Crowe LLP


We have served as the Company's auditor since 2018.

Franklin, Tennessee
March 11, 2021February 28, 2023
8983


FB Financial Corporation and subsidiaries
Consolidated balance sheets
(Amounts are in thousands except share and per share amounts) 


December 31, December 31,
2020 2019  2022 2021 
ASSETSASSETS  ASSETS  
Cash and due from banksCash and due from banks$110,991 $48,806 Cash and due from banks$259,872 $91,333 
Federal funds sold121,153 131,119 
Federal funds sold and reverse repurchase agreementsFederal funds sold and reverse repurchase agreements210,536 128,087 
Interest-bearing deposits in financial institutionsInterest-bearing deposits in financial institutions1,085,754 52,756 Interest-bearing deposits in financial institutions556,644 1,578,320 
Cash and cash equivalentsCash and cash equivalents1,317,898 232,681 Cash and cash equivalents1,027,052 1,797,740 
Investments:Investments:Investments:
Available-for-sale debt securities, at fair valueAvailable-for-sale debt securities, at fair value1,172,400 688,381 Available-for-sale debt securities, at fair value1,471,186 1,678,525 
Equity securities, at fair valueEquity securities, at fair value4,591 3,295 Equity securities, at fair value2,990 3,367 
Federal Home Loan Bank stock, at costFederal Home Loan Bank stock, at cost31,232 15,976 Federal Home Loan Bank stock, at cost58,641 32,217 
Loans held for sale, at fair value899,173 262,518 
Loans7,082,959 4,409,642 
Loans held for sale (includes $113,240 and $752,223 at fair value, respectively)Loans held for sale (includes $113,240 and $752,223 at fair value, respectively)139,451 752,223 
Loans held for investmentLoans held for investment9,298,212 7,604,662 
Less: allowance for credit lossesLess: allowance for credit losses170,389 31,139 Less: allowance for credit losses134,192 125,559 
Net loans6,912,570 4,378,503 
Net loans held for investmentNet loans held for investment9,164,020 7,479,103 
Premises and equipment, netPremises and equipment, net145,115 90,131 Premises and equipment, net146,316 143,739 
Other real estate owned, netOther real estate owned, net12,111 18,939 Other real estate owned, net5,794 9,777 
Operating lease right-of-use assetsOperating lease right-of-use assets49,537 32,539 Operating lease right-of-use assets60,043 41,686 
Interest receivableInterest receivable43,603 17,083 Interest receivable45,684 38,528 
Mortgage servicing rights, at fair valueMortgage servicing rights, at fair value79,997 75,521 Mortgage servicing rights, at fair value168,365 115,512 
GoodwillGoodwill242,561 169,051 Goodwill242,561 242,561 
Core deposit and other intangibles, netCore deposit and other intangibles, net22,426 17,589 Core deposit and other intangibles, net12,368 16,953 
Bank-owned life insuranceBank-owned life insurance75,329 73,519 
Other assetsOther assets274,116 122,714 Other assets227,956 172,236 
Total assetsTotal assets$11,207,330 $6,124,921 Total assets$12,847,756 $12,597,686 
LIABILITIESLIABILITIESLIABILITIES
DepositsDepositsDeposits
Noninterest-bearingNoninterest-bearing$2,274,103 $1,208,175 Noninterest-bearing$2,676,631 $2,740,214 
Interest-bearing checkingInterest-bearing checking2,491,765 1,014,875 Interest-bearing checking3,059,984 3,418,666 
Money market and savingsMoney market and savings3,254,915 1,520,035 Money market and savings3,697,245 3,546,936 
Customer time depositsCustomer time deposits1,375,695 1,171,502 Customer time deposits1,420,131 1,103,594 
Brokered and internet time depositsBrokered and internet time deposits61,559 20,351 Brokered and internet time deposits1,843 27,487 
Total depositsTotal deposits9,458,037 4,934,938 Total deposits10,855,834 10,836,897 
BorrowingsBorrowings238,324 304,675 Borrowings415,677 171,778 
Operating lease liabilitiesOperating lease liabilities55,187 35,525 Operating lease liabilities69,754 46,367 
Accrued expenses and other liabilitiesAccrued expenses and other liabilities164,400 87,454 Accrued expenses and other liabilities180,973 109,949 
Total liabilitiesTotal liabilities9,915,948 5,362,592 Total liabilities11,522,238 11,164,991 
Commitments and contingencies (Note 17)00
Commitments and contingencies (Note 16)Commitments and contingencies (Note 16)
SHAREHOLDERS' EQUITYSHAREHOLDERS' EQUITYSHAREHOLDERS' EQUITY
Common stock, $1 par value per share; 75,000,000 shares authorized;
47,220,743 and 31,034,315 shares issued and outstanding at
December 31, 2020 and December 31, 2019, respectively
47,222 31,034 
Common stock, $1 par value per share; 75,000,000 shares authorized;
46,737,912 and 47,549,241 shares issued and outstanding, respectively
Common stock, $1 par value per share; 75,000,000 shares authorized;
46,737,912 and 47,549,241 shares issued and outstanding, respectively
46,738 47,549 
Additional paid-in capitalAdditional paid-in capital898,847 425,633 Additional paid-in capital861,588 892,529 
Retained earningsRetained earnings317,625 293,524 Retained earnings586,532 486,666 
Accumulated other comprehensive income, net27,595 12,138 
Total FB Financial Corporation shareholders' equity1,291,289 762,329 
Accumulated other comprehensive (loss) income, netAccumulated other comprehensive (loss) income, net(169,433)5,858 
Total FB Financial Corporation common shareholders' equityTotal FB Financial Corporation common shareholders' equity1,325,425 1,432,602 
Noncontrolling interestNoncontrolling interest93 Noncontrolling interest93 93 
Total equityTotal equity1,291,382 762,329 Total equity1,325,518 1,432,695 
Total liabilities and shareholders' equityTotal liabilities and shareholders' equity$11,207,330 $6,124,921 Total liabilities and shareholders' equity$12,847,756 $12,597,686 
See the accompanying notes to the consolidated financial statements.
9084


FB Financial Corporation and subsidiaries
Consolidated statements of income)
(Amounts are in thousands, except share and per share amounts)


5
Year Ended December 31, Years Ended December 31,
2020 2019 2018  2022 2021 2020 
Interest income:Interest income:   Interest income:   
Interest and fees on loansInterest and fees on loans$294,596 $260,458 $221,001 Interest and fees on loans$436,363 $359,262 $294,596 
Interest on securitiesInterest on securitiesInterest on securities
TaxableTaxable10,267 13,223 12,397 Taxable25,469 15,186 10,267 
Tax-exemptTax-exempt7,076 4,805 4,047 Tax-exempt7,332 7,657 7,076 
OtherOther2,705 4,051 2,126 Other12,258 2,893 2,705 
Total interest incomeTotal interest income314,644 282,537 239,571 Total interest income481,422 384,998 314,644 
Interest expense:Interest expense:Interest expense:
DepositsDeposits42,859 51,568 29,536 Deposits56,642 30,189 42,859 
BorrowingsBorrowings6,127 4,933 5,967 Borrowings12,545 7,439 6,127 
Total interest expenseTotal interest expense48,986 56,501 35,503 Total interest expense69,187 37,628 48,986 
Net interest incomeNet interest income265,658 226,036 204,068 Net interest income412,235 347,370 265,658 
Provision for credit lossesProvision for credit losses94,606 7,053 5,398 Provision for credit losses10,393 (38,995)94,606 
Provision for credit losses on unfunded commitmentsProvision for credit losses on unfunded commitments13,361 Provision for credit losses on unfunded commitments8,589 (1,998)13,361 
Net interest income after provisions for credit lossesNet interest income after provisions for credit losses157,691 218,983 198,670 Net interest income after provisions for credit losses393,253 388,363 157,691 
Noninterest income:Noninterest income:Noninterest income:
Mortgage banking incomeMortgage banking income255,328 100,916 100,661 Mortgage banking income73,580 167,565 255,328 
Service charges on deposit accountsService charges on deposit accounts9,160 9,479 8,502 Service charges on deposit accounts12,049 10,034 9,160 
ATM and interchange feesATM and interchange fees14,915 12,161 10,013 ATM and interchange fees15,600 19,900 14,915 
Investment services and trust incomeInvestment services and trust income7,080 5,244 5,181 Investment services and trust income8,866 8,558 7,080 
Gain (loss) from securities, net1,631 57 (116)
(Loss) gain from securities, net(Loss) gain from securities, net(376)324 1,631 
(Loss) gain on sales or write-downs of other real estate owned(Loss) gain on sales or write-downs of other real estate owned(1,491)545 (99)(Loss) gain on sales or write-downs of other real estate owned(114)2,504 (1,491)
(Loss) gain from other assets(Loss) gain from other assets(90)(104)328 (Loss) gain from other assets(151)323 (90)
Other incomeOther income15,322 7,099 6,172 Other income5,213 19,047 15,322 
Total noninterest incomeTotal noninterest income301,855 135,397 130,642 Total noninterest income114,667 228,255 301,855 
Noninterest expenses:Noninterest expenses:Noninterest expenses:
Salaries, commissions and employee benefitsSalaries, commissions and employee benefits233,768 152,084 136,892 Salaries, commissions and employee benefits211,491 248,318 233,768 
Occupancy and equipment expenseOccupancy and equipment expense18,979 15,641 13,976 Occupancy and equipment expense23,562 22,733 18,979 
Legal and professional feesLegal and professional fees7,654 7,486 7,903 Legal and professional fees15,028 9,161 7,654 
Data processingData processing11,390 10,589 9,100 Data processing9,315 9,987 11,390 
Merger costsMerger costs34,879 5,385 1,594 Merger costs— — 34,879 
Amortization of core deposit and other intangiblesAmortization of core deposit and other intangibles5,323 4,339 3,185 Amortization of core deposit and other intangibles4,585 5,473 5,323 
AdvertisingAdvertising10,062 9,138 13,139 Advertising11,208 13,921 10,062 
Mortgage restructuring expenseMortgage restructuring expense12,458 — — 
Other expenseOther expense55,030 40,179 37,669 Other expense60,699 63,974 55,030 
Total noninterest expenseTotal noninterest expense377,085 244,841 223,458 Total noninterest expense348,346 373,567 377,085 
Income before income taxesIncome before income taxes82,461 109,539 105,854 Income before income taxes159,574 243,051 82,461 
Income tax expenseIncome tax expense18,832 25,725 25,618 Income tax expense35,003 52,750 18,832 
Net income applicable to FB Financial Corporation and noncontrolling
interest
Net income applicable to FB Financial Corporation and noncontrolling
interest
$63,629 $83,814 $80,236 Net income applicable to FB Financial Corporation
and noncontrolling interest
124,571 190,301 63,629 
Net income applicable to noncontrolling interestNet income applicable to noncontrolling interestNet income applicable to noncontrolling interest16 16 
Net income applicable to FB Financial CorporationNet income applicable to FB Financial Corporation$63,621 $83,814 $80,236 Net income applicable to FB Financial Corporation$124,555 $190,285 $63,621 
Earnings per common shareEarnings per common shareEarnings per common share
BasicBasic$1.69 $2.70 $2.60 Basic$2.64 $4.01 $1.69 
DilutedDiluted1.67 2.65 2.55 Diluted2.64 3.97 1.67 
See the accompanying notes to the consolidated financial statements.
9185


FB Financial Corporation and subsidiaries
Consolidated statements of comprehensive (loss) income  
(Amounts are in thousands)

 Year Ended December 31,
 2020 2019 2018 
Net income$63,629 $83,814 $80,236 
Other comprehensive income (loss), net of tax:
Net change in unrealized gain (loss) in available-for-sale
securities, net of taxes of $5,781, $6,227, and $(2,025)
18,430 17,693 (5,439)
Reclassification adjustment for (gain) loss on sale of securities
included in net income, net of taxes of $(348), $24, and $9
(987)67 44 
Net change in unrealized (loss) gain in hedging activities, net of
taxes of $(363), $(322), and $366
(1,031)(914)1,039 
Reclassification adjustment for gain on hedging activities,
net of taxes of $(337), $(170), and $(45)
(955)(481)(128)
Total other comprehensive income (loss), net of tax15,457 16,365 (4,484)
Comprehensive income79,086 100,179 75,752 
Comprehensive income applicable to noncontrolling interests
Comprehensive income applicable to FB Financial Corporation$79,078 $100,179 $75,752 
 Years Ended December 31,
 2022 2021 2020 
Net income$124,571 $190,301 $63,629 
Other comprehensive (loss) income, net of tax:
Net change in unrealized (loss) gain in available-for-sale
securities, net of tax (benefits) expenses of $(62,316), $(7,224), and $5,781
(176,798)(22,475)18,430 
Reclassification adjustment for gain on sale of securities
included in net income, net of tax expenses of $—, $33 and $348
(1)(93)(987)
Net change in unrealized gain (loss) in hedging activities, net of tax
    expenses (benefits) of $532, $293 and $(363)
1,508 831 (1,031)
Reclassification adjustment for gain on hedging activities,
net of tax expenses of $—, $— and $337
— — (955)
Total other comprehensive (loss) income, net of tax(175,291)(21,737)15,457 
Comprehensive (loss) income applicable to FB Financial Corporation
    and noncontrolling interest
(50,720)168,564 79,086 
Comprehensive income applicable to noncontrolling interest16 16 
Comprehensive (loss) income applicable to FB Financial Corporation$(50,736)$168,548 $79,078 
See the accompanying notes to the consolidated financial statements.
9286


FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Amounts are in thousands except per share amounts)

Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income, net
Total common
shareholders' equity
Noncontrolling interestsTotal shareholders' equityCommon
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income (loss), net
Total common
shareholders' equity
Noncontrolling interestTotal shareholders' equity
Balance at January 1, 2018$30,536 $418,596 $147,449 $148 $596,729 $$596,729 
Balance at December 31, 2019Balance at December 31, 2019$31,034 $425,633 $293,524 $12,138 $762,329 $— $762,329 
Cumulative effect of change in accounting
principle
Cumulative effect of change in accounting
principle
— — (109)109 — —  Cumulative effect of change in
accounting principle
— — (25,018)— (25,018)— (25,018)
Net income— — 80,236 — 80,236 — 80,236 
Other comprehensive income, net of
taxes
— — — (4,484)(4,484)— (4,484)
Stock based compensation expense17 7,190 — — 7,207 — 7,207 
Restricted stock units vested and
distributed, net of shares withheld
143 (2,807)— — (2,664)— (2,664)
Shares issued under employee stock
purchase program
29 1,167 — — 1,196 — 1,196 
Dividends declared ($0.20 per share)— — (6,363)— (6,363)— (6,363)
Balance at December 31, 2018$30,725 $424,146 $221,213 $(4,227)$671,857 $$671,857 
Cumulative effect of change in accounting
principle
— — (1,309)— (1,309)— (1,309)
Balance at January 1, 2019$30,725 $424,146 $219,904 $(4,227)$670,548 $$670,548 
Net income— — 83,814 — 83,814 — 83,814 
Other comprehensive income, net of
taxes
— — — 16,365 16,365 — 16,365 
Stock based compensation expense12 7,077 — — 7,089 — 7,089 
Restricted stock units vested and
distributed, net of shares withheld
274 (6,371)— — (6,097)— (6,097)
Shares issued under employee stock
purchase program
23 781 — — 804 — 804 
Dividends declared ($0.32 per share)— — (10,194)— (10,194)— (10,194)
Balance at December 31, 2019$31,034 $425,633 $293,524 $12,138 $762,329 $$762,329 
Cumulative effect of change in
accounting principle (See Note 1)
— — (25,018)— (25,018)— (25,018)
Balance at January 1, 2020Balance at January 1, 2020$31,034 $425,633 $268,506 $12,138 $737,311 $$737,311 Balance at January 1, 2020$31,034 $425,633 $268,506 $12,138 $737,311 $— $737,311 
Net income attributable to FB Financial
Corporation and noncontrolling interest
Net income attributable to FB Financial
Corporation and noncontrolling interest
— — 63,621 — 63,621 63,629  Net income attributable to FB Financial
Corporation and noncontrolling
interest
— — 63,621 — 63,621 63,629 
Other comprehensive income, net of taxesOther comprehensive income, net of taxes— — — 15,457 15,457 — 15,457  Other comprehensive income, net of
taxes
— — — 15,457 15,457 — 15,457 
Common stock issued in connection
with acquisition of FNB Financial Corp., net of registration costs (See Note 2)
Common stock issued in connection
with acquisition of FNB Financial Corp., net of registration costs (See Note 2)
955 33,892 — — 34,847 — 34,847  Common stock issued in connection
with acquisition of FNB Financial
Corp., net of registration costs (See
Note 2)
955 33,892 — — 34,847 — 34,847 
Common stock issued in connection with acquisition of Franklin Financial Network, Inc., net of registration costs (See Note 2)15,058 429,815 — — 444,873 93 444,966 
Common stock issued in connection
with merger with Franklin Financial
Network, Inc., net of registration
costs (See Note 2)
Common stock issued in connection
with merger with Franklin Financial
Network, Inc., net of registration
costs (See Note 2)
15,058 429,815 — — 444,873 93 444,966 
Stock based compensation expenseStock based compensation expense22 10,192 — — 10,214 — 10,214  Stock based compensation expense22 10,192 — — 10,214 — 10,214 
Restricted stock units vested and
distributed, net of shares withheld
Restricted stock units vested and
distributed, net of shares withheld
123 (1,633)— — (1,510)— (1,510) Restricted stock units vested and
distributed, net of shares withheld
123 (1,633)— — (1,510)— (1,510)
Shares issued under employee stock
purchase program
Shares issued under employee stock
purchase program
30 948 — — 978 — 978  Shares issued under employee stock
purchase program
30 948 — — 978 — 978 
Dividends declared ($0.36 per share)Dividends declared ($0.36 per share)— — (14,502)— (14,502)— (14,502) Dividends declared ($0.36 per share)— — (14,502)— (14,502)— (14,502)
Noncontrolling interest distributionNoncontrolling interest distribution— — — — — (8)(8) Noncontrolling interest distribution— — — — — (8)(8)
Balance at December 31, 2020Balance at December 31, 2020$47,222 $898,847 $317,625 $27,595 $1,291,289 $93 $1,291,382 Balance at December 31, 2020$47,222 $898,847 $317,625 $27,595 $1,291,289 $93 $1,291,382 
Net income attributable to FB Financial
Corporation and noncontrolling
interest
Net income attributable to FB Financial
Corporation and noncontrolling
interest
— — 190,285 — 190,285 16 190,301 
Other comprehensive loss, net of
taxes
Other comprehensive loss, net of
taxes
— — — (21,737)(21,737)— (21,737)
Repurchase of common stock Repurchase of common stock(179)(7,416)— — (7,595)— (7,595)
Stock based compensation expense Stock based compensation expense10,275 — — 10,282 — 10,282 
Restricted stock units vested and
distributed, net of shares withheld
Restricted stock units vested and
distributed, net of shares withheld
462 (10,620)— — (10,158)— (10,158)
Shares issued under employee stock
purchase program
Shares issued under employee stock
purchase program
37 1,443 — — 1,480 — 1,480 
Dividends declared ($0.44 per share) Dividends declared ($0.44 per share)— — (21,244)— (21,244)— (21,244)
Noncontrolling interest distribution Noncontrolling interest distribution— — — — — (16)(16)
Balance at December 31, 2021Balance at December 31, 2021$47,549 $892,529 $486,666 $5,858 $1,432,602 $93 $1,432,695 
Net income attributable to FB Financial
Corporation and noncontrolling interest
Net income attributable to FB Financial
Corporation and noncontrolling interest
— — 124,555 — 124,555 16 124,571 
Other comprehensive loss, net of
taxes
Other comprehensive loss, net of
taxes
— — — (175,291)(175,291)— (175,291)
Repurchase of common stockRepurchase of common stock(997)(38,982)— — (39,979)— (39,979)
Stock based compensation expenseStock based compensation expense9,854 — — 9,857 — 9,857 
Restricted stock units vested and
distributed, net of shares withheld
Restricted stock units vested and
distributed, net of shares withheld
156 (2,998)— — (2,842)— (2,842)
Shares issued under employee stock
purchase program
Shares issued under employee stock
purchase program
27 1,185 — — 1,212 — 1,212 
Dividends declared ($0.52 per share)Dividends declared ($0.52 per share)— — (24,689)— (24,689)— (24,689)
Noncontrolling interest distributionNoncontrolling interest distribution— — — — — (16)(16)
Balance at December 31, 2022Balance at December 31, 2022$46,738 $861,588 $586,532 $(169,433)$1,325,425 $93 $1,325,518 
See the accompanying notes to the consolidated financial statements.


93
87

FB Financial Corporation and subsidiaries
Consolidated statements of cash flows
(Amounts are in thousands)
Year Ended December 31,Years Ended December 31,
2020 2019 2018 2022 2021 2020 
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net income$63,629 $83,814 $80,236 
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization of fixed assets7,009 5,176 4,334 
Net income applicable to FB Financial Corporation and noncontrolling interestNet income applicable to FB Financial Corporation and noncontrolling interest$124,571 $190,301 $63,629 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization of fixed assets and softwareDepreciation and amortization of fixed assets and software8,017 8,416 7,536 
Amortization of core deposit and other intangiblesAmortization of core deposit and other intangibles5,323 4,339 3,185 Amortization of core deposit and other intangibles4,585 5,473 5,323 
Capitalization of mortgage servicing rightsCapitalization of mortgage servicing rights(47,025)(42,151)(54,913)Capitalization of mortgage servicing rights(20,809)(39,018)(47,025)
Net change in fair value of mortgage servicing rightsNet change in fair value of mortgage servicing rights47,660 26,299 2,763 Net change in fair value of mortgage servicing rights(32,044)3,503 47,660 
Stock-based compensation expenseStock-based compensation expense10,214 7,089 7,207 Stock-based compensation expense9,857 10,282 10,214 
Provision for credit lossesProvision for credit losses94,606 7,053 5,398 Provision for credit losses10,393 (38,995)94,606 
Provision for credit losses on unfunded commitmentsProvision for credit losses on unfunded commitments13,361 Provision for credit losses on unfunded commitments8,589 (1,998)13,361 
Provision for mortgage loan repurchasesProvision for mortgage loan repurchases2,607 362 174 Provision for mortgage loan repurchases(2,989)(766)2,607 
Accretion of yield on purchased loans(3,788)(8,556)(7,608)
Accretion of discounts and amortization of premiums on securities, net7,382 3,026 2,768 
Gain from securities, net(1,631)(57)116 
Amortization of premiums and accretion of discounts on acquired loans, netAmortization of premiums and accretion of discounts on acquired loans, net1,020 853 (3,788)
Amortization of premiums and accretion of discounts on securities, netAmortization of premiums and accretion of discounts on securities, net6,589 8,777 7,382 
Loss (gain) from securities, netLoss (gain) from securities, net376 (324)(1,631)
Originations of loans held for saleOriginations of loans held for sale(6,650,258)(4,540,652)(5,958,066)Originations of loans held for sale(2,403,476)(6,300,892)(6,650,258)
Repurchases of loans held for saleRepurchases of loans held for sale(9,919)(12,232)Repurchases of loans held for sale(194)(487)— 
Proceeds from sale of loans held for saleProceeds from sale of loans held for sale6,487,809 4,662,728 6,260,532 Proceeds from sale of loans held for sale3,067,204 6,387,110 6,487,809 
Gain on sale and change in fair value of loans held for saleGain on sale and change in fair value of loans held for sale(270,802)(100,228)(88,743)Gain on sale and change in fair value of loans held for sale(47,783)(161,964)(270,802)
Net loss (gain) or write-downs of other real estate ownedNet loss (gain) or write-downs of other real estate owned1,491 (545)99 Net loss (gain) or write-downs of other real estate owned114 (2,504)1,491 
Loss (gain) on other assetsLoss (gain) on other assets90 104 (328)Loss (gain) on other assets151 (323)90 
Relief of goodwill100 
Provision for deferred income taxesProvision for deferred income taxes(25,530)(1,916)6,359 Provision for deferred income taxes12,552 30,770 (25,530)
Earnings on bank-owned life insuranceEarnings on bank-owned life insurance(1,452)(1,542)(1,556)
Changes in:Changes in:Changes in:
Operating leasesOperating leases5,030 (969)2,664 
Other assets and interest receivableOther assets and interest receivable(74,628)(45,180)(22,966)Other assets and interest receivable(17,222)59,283 (57,316)
Accrued expenses and other liabilitiesAccrued expenses and other liabilities63,194 13,019 (16,107)Accrued expenses and other liabilities56,247 (100,108)43,532 
Net cash (used in) provided by operating activities(269,287)63,905 212,208 
Net cash provided by (used in) operating activitiesNet cash provided by (used in) operating activities789,326 54,878 (270,002)
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Activity in available-for-sale securities:Activity in available-for-sale securities:Activity in available-for-sale securities:
SalesSales146,494 24,498 2,742 Sales1,218 8,855 146,494 
Maturities, prepayments and callsMaturities, prepayments and calls220,549 113,018 73,066 Maturities, prepayments and calls204,748 296,256 220,549 
PurchasesPurchases(424,971)(151,425)(203,844)Purchases(242,889)(847,212)(424,971)
Net change in loansNet change in loans118,414 (364,975)(491,774)Net change in loans(1,719,652)(457,042)4,383 
Net change in commercial loans held for saleNet change in commercial loans held for sale43,676 147,276 114,031 
Sales of FHLB stockSales of FHLB stock— 4,294 — 
Purchases of FHLB stockPurchases of FHLB stock(515)(2,544)(2,020)Purchases of FHLB stock(26,424)(5,279)(515)
Proceeds from sale of mortgage servicing rights29,160 39,428 
Purchases of premises and equipmentPurchases of premises and equipment(5,934)(6,812)(10,144)Purchases of premises and equipment(10,629)(6,102)(5,934)
Proceeds from the sale of premises and equipmentProceeds from the sale of premises and equipment1,275 357 Proceeds from the sale of premises and equipment875 — — 
Proceeds from the sale of other real estate owned6,937 3,860 4,819 
Proceeds from the sale of other assets869 
Net cash received in business combinations (See Note 2)248,447 171,032 
Net cash provided by (used in) investing activities309,421 (182,913)(586,501)
Proceeds from the sale of other real estate owned and other assetsProceeds from the sale of other real estate owned and other assets4,959 9,396 6,937 
Proceeds from bank-owned life insuranceProceeds from bank-owned life insurance— — 715 
Net cash acquired in business combinationsNet cash acquired in business combinations— — 248,447 
Net cash (used in) provided by investing activitiesNet cash (used in) provided by investing activities(1,744,118)(849,558)310,136 
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Net increase in demand deposits1,519,868 249,348 75,906 
Net decrease in time deposits(328,035)(75,004)431,416 
Net increase (decrease) in securities sold under agreements to repurchase5,262 (908)788 
Net (decrease) increase in demand depositsNet (decrease) increase in demand deposits(262,109)1,685,033 1,519,868 
Net increase (decrease) in time depositsNet increase (decrease) in time deposits290,893 (306,173)(328,035)
Net increase in securities sold under agreements to repurchase and federal funds purchasedNet increase in securities sold under agreements to repurchase and federal funds purchased46,229 8,517 5,262 
Payments on FHLB advancesPayments on FHLB advances(250,000)(120,607)Payments on FHLB advances— — (250,000)
Proceeds from FHLB advances68,235 
Net increase in short-term FHLB advancesNet increase in short-term FHLB advances175,000 — — 
Issuance of subordinated debt, net of issuance costsIssuance of subordinated debt, net of issuance costs98,228 Issuance of subordinated debt, net of issuance costs— — 98,189 
Payments on subordinated debtPayments on subordinated debt— (60,000)— 
Amortization of subordinated debt issuance costs(436)
Proceeds from other borrowings15,000 
Amortization of issuance costs and (accretion) of subordinated debt fair value premium, netAmortization of issuance costs and (accretion) of subordinated debt fair value premium, net387 17 (397)
(Payments on) proceeds from other borrowings(Payments on) proceeds from other borrowings— (15,000)15,000 
Share based compensation withholding paymentsShare based compensation withholding payments(1,510)(6,097)(2,664)Share based compensation withholding payments(2,842)(10,158)(1,510)
Net proceeds from sale of common stock under employee stock purchase programNet proceeds from sale of common stock under employee stock purchase program978 804 1,196 Net proceeds from sale of common stock under employee stock purchase program1,212 1,480 978 
Dividends paid(14,264)(10,045)(6,137)
Repurchase of common stockRepurchase of common stock(39,979)(7,595)— 
Dividends paid on common stockDividends paid on common stock(24,503)(20,866)(14,177)
Dividend equivalent payments made upon vesting of equity compensationDividend equivalent payments made upon vesting of equity compensation(168)(717)(87)
Noncontrolling interest distributionNoncontrolling interest distribution(8)Noncontrolling interest distribution(16)(16)(8)
Net cash provided by financing activitiesNet cash provided by financing activities1,045,083 226,333 379,898 Net cash provided by financing activities184,104 1,274,522 1,045,083 
Net change in cash and cash equivalentsNet change in cash and cash equivalents1,085,217 107,325 5,605 Net change in cash and cash equivalents(770,688)479,842 1,085,217 
Cash and cash equivalents at beginning of the periodCash and cash equivalents at beginning of the period232,681 125,356 119,751 Cash and cash equivalents at beginning of the period1,797,740 1,317,898 232,681 
Cash and cash equivalents at end of the periodCash and cash equivalents at end of the period$1,317,898 $232,681 $125,356 Cash and cash equivalents at end of the period$1,027,052 $1,797,740 $1,317,898 
Supplemental cash flow information:Supplemental cash flow information:Supplemental cash flow information:
Interest paidInterest paid$48,679 $55,051 $31,992 Interest paid$63,701 $41,238 $48,679 
Taxes paidTaxes paid20,419 25,920 24,387 Taxes paid906 61,693 20,419 
Supplemental noncash disclosures:Supplemental noncash disclosures:Supplemental noncash disclosures:
Transfers from loans to other real estate ownedTransfers from loans to other real estate owned$2,746 $5,487 $2,138 Transfers from loans to other real estate owned$1,437 $5,262 $2,746 
Transfers from other real estate owned to premises and equipmentTransfers from other real estate owned to premises and equipment351 — 841 
Transfers (to) from premises and equipment to other real estate owned(841)4,290 
Loans provided for sales of other real estate ownedLoans provided for sales of other real estate owned305 166 1,019 Loans provided for sales of other real estate owned— 704 305 
Transfers from loans to loans held for saleTransfers from loans to loans held for sale11,483 7,891 11,888 Transfers from loans to loans held for sale46,364 10,408 11,483 
Transfers from loans held for sale to loansTransfers from loans held for sale to loans55,766 12,259 14,732 Transfers from loans held for sale to loans24,479 86,315 55,766 
Rebooked GNMA loans under optional repurchase programRebooked GNMA loans under optional repurchase program26,211 — — 
Stock consideration paid in business combinationStock consideration paid in business combination480,867 Stock consideration paid in business combination— — 480,867 
Trade date payable - securities2,120 
Dividends declared not paid on restricted stock unitsDividends declared not paid on restricted stock units238 149 226 Dividends declared not paid on restricted stock units222 400 238 
Decrease to retained earnings for adoption of new accounting standards (See Note 1)25,018 1,309 109 
Decrease to retained earnings for adoption of ASU 2016-13Decrease to retained earnings for adoption of ASU 2016-13— — 25,018 
Right-of-use assets obtained in exchange for operating lease liabilitiesRight-of-use assets obtained in exchange for operating lease liabilities2,393 37,916 Right-of-use assets obtained in exchange for operating lease liabilities25,399 970 2,393 
See the accompanying notes to the consolidated financial statements.






9488

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)

Note (1)—Basis of presentation:
(A) Organization and Company overview:
FB Financial Corporation (the “Company”) is a financial holding company headquartered in Nashville, Tennessee. The consolidated financial statements include the Company and its wholly-owned subsidiaries, FirstBank (the "Bank") and FirstBank Risk Management, Inc. The Bank operates through 8182 full-service branches throughout Tennessee, southern Kentucky, north Alabama and northNorth Georgia, and a national online mortgage business with office locations across the Southeast, which primarily originates mortgage loans to be sold in the secondary market.
On August 15, 2020, the Company completed its previously announced acquisition of Franklin Financial Network, Inc. ("Franklin"). The transaction added a new subsidiary to the Company, FirstBank Risk Management ("FBRM") (formerly known as Franklin Synergy Risk Management), which provides risk management services to the Company in the form of enhanced insurance coverages. It also added a new subsidiary to the Bank, FirstBank Investments of Tennessee, Inc. ("FBIT"), which provides investment services to the Bank. FBIT has a wholly owned subsidiary, FirstBank Investments of Nevada, Inc. ("FBIN") to provide investment services to FBIT. FBIN has a controlling interest in a subsidiary, FirstBank Preferred Capital, Inc. ("FBPC"), which serves as a real estate investment trust ("REIT"), to allow the Bank to sell real estate loans to the REIT to obtain a tax benefit. Refer to Note 2, "Mergers and acquisitions" for additional information on this acquisition.
The Bank is subject to competition from other financial services companies and financial institutions. The Company and the Bank are also subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. See "Supervision and regulation" in part 1, itemPart I, Item 1, for more details regarding regulatory oversight.
The Company continues to qualify as an emerging growth company as defined by the "Jumpstart Our Business Startups Act" ("JOBS Act").
During 2020, the COVID-19 health pandemic created a crisis resulting in volatility in financial markets, sudden, unprecedented job losses, and disruption in consumer and commercial behavior, resulting in governments in the United States and globally to intervene with varying levels of direct monetary support and fiscal stimulus packages. All industries, municipalities and consumers have been impacted by the health crisis to some degree, including the markets that we serve. In attempts to “flatten the curve”, businesses not deemed essential were closed or constrained to capacity limitations, individuals were asked to restrict their movements, observe social distancing and shelter in place. These actions resulted in rapid decreases in commercial and consumer activity, temporary closures of many businesses, leading to a loss of revenues and a rapid increase in unemployment, widening of credit spreads, dislocation of bond markets, disruption of global supply chains and changes in consumer spending behavior. As certain restrictions began lifting and more businesses were allowed to open their doors in late 2020, we began to experience a slow improvement in commerce through much of the Company's footprint. Despite the pickup in economic activity late in the year, there is uncertainty regarding the long term effects on the global economy which could have an adverse impact on the Company.
(B) Basis of presentation:
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and general banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the year then ended. Actual results could differ significantly from those estimates. It is possibleMaterial estimates that are particularly susceptible to significant change in the Company's estimatenear term include the determination of the allowance for credit losses and the determination of any impairment of goodwill could change as a result of the continued impact of the COVID-19 pandemic on the economy. The resulting change in these estimates could be material to the Company's financial statements.or intangible assets.
The consolidated financial statements include the accounts of the Company, FBRM, the Bank, and its’ wholly-owned subsidiaries, FirstBank Insurance, Inc., Investors Title Company, in addition to the newly acquired subsidiaries mentioned above.subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Certain accounting policies identified below were modified during the year ended December 31, 2020.2022. Please refer to the Company's audited financial statements on Form 10-K filed on March 13, 2020February 25, 2022 for accounting policies in place as of December 31, 2019.
95

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
2021.
(C) Cash flows:
For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest earning deposits in other financial institutions with maturities of less than 90 days at the date of purchase. These amounts are reported in the consolidated balance sheets caption “Cash and cash equivalents.” Net cash flows are reported for loans held for investment, deposits and short-term borrowings.
(D) Cash and cash equivalents:
The Company considers all highly liquid unrestricted investments with a maturity of three months or less when purchased to be cash equivalents. This includes cash, federal funds sold, reverse repurchase agreements and interest-bearing deposits in other financial institutions.
(E) Investment securities:
Debt securities are classified as held to maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Available-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of applicable taxes. Beginning January 1, 2020, unrealizedUnrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses. Unrealized losses that do not result from credit losses are excluded from earnings and reported in equity as accumulated other comprehensive income, net of applicable taxes, which is included in equity.taxes. Accrued interest receivable is separated from other components of amortized cost and presented separately on the consolidated balance sheets.
Equity securities with readily determinable market values are carried at fair value on the balance sheet with any periodic changes in value made through adjustments to the statement of income. Equity securities without readily determinable market values are carried at cost less impairment and included in other assets on the consolidated balance sheets.
89

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Interest income includes the amortization and accretion of purchase premium and discount. Premiums and discounts on securities are amortized on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. GainsThe sale and purchase of investment securities are recognized on a trade date basis with gains and losses on sales are recorded on the trade date andbeing determined using the specific identification method.
The Company evaluates available-for-sale securities for expected credit losses at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities in an unrealized loss position, consideration is given to the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
When credit losses are expected to occur, the amount of the expected credit loss recognized in earnings depends on the Company's intention to sell the security or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the expected credit loss recognized in earnings is equal to the entire difference between its amortized cost basis and its fair value at the date it was determined to be impaired due to credit losses or other factors. The previous amortized cost basis less the impairment recognized in earnings becomes the new amortized cost basis of the investment.
However, if the Company does not intend to sell the security and it is not more likely than not to be required to sell the security before recovery of its amortized cost basis, the difference between the amortized cost and the fair value is separated into the amount representing the credit loss and the amount related to all other factors. If the Company determines a decline in fair value below the amortized cost basis of an available-for-sale investment security has resulted from credit related factors, beginning January 1, 2020 with the adoption of CECL, the Company records a credit loss through an allowance for credit losses. The allowance for credit losses is limited by the amount that the fair value is less than amortized cost. The amount of the allowance for credit losses is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the impairment related to other, non-credit related, factors is recognized in other comprehensive income, net of applicable taxes.
The Company did 0tnot record any provision for credit losses for its available-for-sale debt securities during the yearyears ended December 31, 2020,2022 or 2021, as the majority of the investment portfolio is government guaranteed and declines in fair value below amortized cost were determined to be non-credit related.
96

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(F) Federal Home Loan Bank (FHLB) stock:
The Bank accounts for its investments in FHLB stock in accordance with FASB ASC Topic 942-325 "Financial Services-Depository and Lending-Investments-Other." FHLB stock are equity securities that dodoes not have a readily determinable fair value because its ownership is restricted and lacks a market. FHLB stock is carried at cost and evaluated for impairment.
(G) Loans held for sale:
LoansMortgage loans held for sale
Mortgage loans originated and intended for sale in the secondary market primarily mortgage loans, are carried at fair value as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”). Net gains (losses) of $24,233, $(2,861), and $(4,539) resulting from fair value changes of these mortgage loans were recorded in income during the years ended December 31, 2020, 2019 and 2018, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income. Gains and losses on sale are recognized in Mortgage banking income on the consolidated statements of income at the time the loan is closed. Pass through origination costs and related loan fees are also included in “Mortgage banking income”.
Periodically, the Bank will transferCompany transfers mortgage loans originated for sale in the secondary markets into the loan HFI portfolio based on current market conditions, the overall secondary marketability of the loan and the status of the loan. During the years ended December 31, 2022, 2021 and 2020, 2019,the Company transferred $24,479, $86,315 and 2018, the Bank transferred $55,766, $12,259, and $14,732, respectively, of residential mortgage loans into its loans held for investment portfolio. The loans are transferred into the portfolio at fair value at the date of transfer. Additionally, occasionally the BankCompany will transfer loans from the held for investment portfolio into loans held for sale. At the time of the transfer, loans are marked to fair value through the allowance for credit losses and reclassified to loans held for sale. During the yearyears ended December 31, 2021 and 2020, the Company transferred $1,188 and $2,116, respectively, from the portfolio to loans held for sale. Duringsale, excluding GNMA repurchases discussed below. There were no such transfers during the year ended December 31, 2018,2022.
90

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company sells mortgage loans originated for sale on the Company transferred $11,888 fromsecondary market to GNMA and retains servicing rights after sale. Under the portfolio to loans held for sale,resulting in an adjustment to the allowance for loan losses of $349.

Government National Mortgage Association (GNMA)GNMA optional repurchase programs allowprogram, financial institutions are permitted to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor.servicing. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. These loans are held for investment until certain performance criteria is met and they meet held for sale criteria. During the years ended December 31, 2022, 2021, and 2020, the Company repurchased GNMA loans of $20,593, $40,417, and $10,586, respectively, into loans held for investment. The Company transferred $46,364, $9,220 and $9,367 during the years ended December 31, 2022, 2021, and 2020, respectively, of these repurchased loans from loans held for investment to loans held for sale.
Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back ontorecorded on the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback optionoptions provides the transferor a more-than-trivial benefit. When this criteria is met and these are repurchased, after a period of borrower performance, the loans are transferred to loans held for sale at fair value and are able to be repooled into new Ginnie Mae guaranteed securities. During the years ended December 31, 2020 and 2019, the Company transferred $9,367 and $7,891, respectively, of these repurchased loans from loans held for investment to loans held for sale. There was 0 such activity during the year ended December 21, 2018.31, 2022, the Company identified a more-than-trivial benefit associated with these loans and rebooked them onto the consolidated balance sheets, which also aligns with developing industry best practice. As of December 31, 2020, and 2019, there were $151,184 and $51,705, respectively, of delinquent GNMA loans that had previously been sold which2022, the Company had $26,211 in these optional rights to repurchase delinquent GNMA loans. There were no such loans identified with a more-than-trivial benefit as of December 31, 2021. The fair value option election does not apply to the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825. These loans are reported at current unpaid principal balance in HFS on the consolidated balance sheets with the offsetting liability being reported in borrowings. These are considered nonperforming assets as the Company does not earn any interest on the unexercised option to repurchase; however, the Company determined there not to be a "more-than-trivial benefit" based on an analysis of interest rates and assessment of potential reputational risk associated withrepurchase these loans. As such, the Company did not record these loans on the balance sheets.
Commercial loan held for sale
During the year ended December 31, 2020, , the Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the its merger with Franklin transactionFinancial Network, Inc. and its wholly-owned subsidiaries (collectively, "Franklin") that the Company has elected to accountaccounts for as HFS under the fair value option. As of December 31, 2022 and 2021, the fair value of these loans included in loans held for sale. Changessale at fair value on the consolidated balances sheets amounted to $30,490 and $79,299, respectively. During the years ended December 31, 2022, 2021, and 2020, net (losses) gains of $(5,133), $11,172, and $3,228, respectively, from changes in fair value from the acquisition date fair value areof these loans was included in 'otherother noninterest income'income on the consolidated statementstatements of income.
(H) Loans (excluding purchased credit deteriorated loans):
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at amortized cost. Amortized cost is equal to the principal amount outstanding less any purchase accounting discount or premium net of any accretion or amortization recognized to date. Interest on loans is recognized as income by using the simple interest method on daily balances of the principal amount outstanding plus any accretion or amortization of purchase accounting discounts.
97

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest is discontinued on loans past due 90 days or more unless the credit is well secured and in the process of collection. Also, a loan may be placed on nonaccrual status prior to becoming past due 90 days if management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of principal or interest is doubtful. The decision to place a loan on nonaccrual status prior to becoming past due 90 days is based on an evaluation of the borrower’s financial condition, collateral liquidation value, economic and business conditions and other factors that affect the borrower’s ability to pay. When a loan is placed on nonaccrual status, the accrued but unpaid interest is charged against current period operations. Thereafter, interest on nonaccrual loans is recognized only as received if future collection of principal is probable. If the collectability of outstanding principal is doubtful, interest received is applied as a reduction of principal. A loan may be restored to accrual status when principal and interest are no longer past due or it otherwise becomes both well secured and collectability is reasonably assured. The Company continues to monitormonitors the level of accrued interest receivable on nonperforming loans, however an allowance for credit losses was not required as of December 31, 2020.2022 and 2021.


91

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(I) Allowance for credit losses:
The allowance for credit losses represents the portion of the loan's amortized cost basis that the Company does not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as the Company promptly charges off uncollectible accrued interest receivable. Management’s determination of the appropriateness of the allowance is based on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, the Company may update information and forecasts that may cause significant changes in the estimate in those future quarters.
As of January 1, 2020, the Company’s policy for the allowance for credit losses changed with the adoption of CECL. As permitted, the new guidance was implemented using a modified retrospective approach with the impact of the initial adoption being recorded through retained earnings at January 1, 2020, with no restatement of prior periods. Prior to adopting CECL, the Company calculated the allowance using an incurred loss approach. Beginning January 1, 2020, the Company calculates the allowance using a lifetime expected credit loss approach as described in the previous paragraph. See Note 5, "Loans and allowance for credit losses" for additional details related to the Company's specific calculation methodology.
The allowance for credit losses is the Company’s best estimate. Actual losses may differ from the December 31, 20202022 allowance for credit loss as the CECL estimate is sensitive to economic forecasts and management judgment.
The following portfolio segments have been identified:
Commercial and industrial loans. The Company provides a mix of variable and fixed rate commercial and industrial loans. Commercial and industrial loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. TheCommercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and/orand personal guarantees. The ability of the borrower to collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan.
Construction loans. Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on ourthe Company's assessment of the value of the property on an as-completed basis. We expect to continue to make construction loans at a similar pace so long as demand continues and the market for and values of such properties remain stable or continue to improve in our markets. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted whenif the market experiences a deterioration in the value of real estate.
98

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Residential real estate 1-4 family mortgage loans. The Company’s residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned and include manufactured homes with real estate.owned. The Company intends to continue to make residential 1-4 family housing loans at a similar pace, so long asCompany's future origination volume could be impacted by any deterioration of housing values in ourthe Company's markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with our current credit and underwriting standards. First lien residential 1-4 family mortgages may be affected byincreased unemployment or underemployment and deteriorating market values of real estate.
Residential line of credit loans. The Company’s residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 residential properties. The Company intends to continue to make home equityresidential line of credit loans if housing values in ourthe Company's markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with ourthe Company's current credit and underwriting standards. Second lien residential 1-4 family mortgagesResidential line of credit loans may also be affected by unemployment or underemployment and deteriorating market values of real estate.
Multi-family residential loans. The Company’s multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. TheseThe value of these loans alsoand growth in this area of our portfolio may be affected by unemployment or underemployment and deteriorating market values of real estate.
Commercial real estate owner-occupied loans. The Company’s commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans. The Company’s commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing
92

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.
 
Consumer and other loans. The Company’s consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes without(without real estate,estate) and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represent a significant portion of the Company's loan portfolio.
(J) Business combinations, accounting for acquired loans with credit deterioration and off-balance sheet financial instruments:
Business combinations are accounted for by applying the acquisition method in accordance with Accounting Standards Codification ("ASC") 805, “Business Combinations” (“ASC 805”). Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including any other identifiable intangible assets, exceed the purchase price, a bargain purchase gain is recognized. Results of operations of acquired entities are included in the consolidated statements of income from the date of acquisition.
Beginning January 1, 2020, loansLoans acquired in business combinations with evidence of more-than-insignificant credit deterioration since origination are considered to be Purchased Credit Deteriorated ("PCD").Deteriorated. The Company developed multiple criteria to assess the presence of more–than–insignificant credit deterioration in acquired loans, mainly focused on changes in credit quality and payment status. While general criteria have been established, each acquisition will vary in its specific facts and circumstances and the Company will apply judgment around PCD identification for each individual acquisition based on their unique portfolio mix and risks identified.
The Company adopted ASC 326 on January 1, 2020 using the prospective transition approach for loans previously classified as purchased credit impaired ("PCI") and accounted for under ASC 310-30. In accordance with the standard, management did not
99

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
reassess whether PCI assets met the criteria of PCD assets as of the date of adoption and all PCI loans were transitioned to PCD loans upon adoption. Under PCD accounting,the amount of expected credit losses as of the acquisition date is added to the purchase price of the PCD loan. This establishes the amortized cost basis of the PCD loan. The difference between the unpaid principal balance of the PCD loan and the amortized cost basis of the PCD loan as of the acquisition date is the non-credit discount. Interest income for a PCD loan is recognized by accreting the amortized cost basis of the PCD loan to its contractual cash flows. The discount related to estimated credit losses on acquisition recorded as an allowance for credit losses will not be accreted into interest income. Only the noncredit-related discount will be accreted into interest income and subsequent adjustments to expected credit losses will flow through the provision for credit losses on the income statement.
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.
For loan commitments that are not accounted for as derivatives and when the obligation is not unconditionally cancellable by the Company, the Company applies the CECL methodology to estimate the expected credit loss on off-balance-sheet commitments. The estimate of expected credit losses for off-balance-sheet credit commitments is recognized as a liability. When the loan is funded, an allowance for expected credit losses is estimated for that loan using the CECL methodology, and the liability for off-balance-sheet commitments is reduced. When applying the CECL methodology to estimate the expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.

93

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(K) Premises and equipment:
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Provisions for depreciation are computed principally on the straight-line method and are charged to occupancy expense over the estimated useful lives of the assets. Maintenance agreements are amortized to expense over the period of time covered by the agreement. Costs of major additions, replacements or improvements are capitalized while expenditures for maintenance and repairs are charged to expense as incurred.
For financial statement purposes, the estimated useful life for premises is the lesser of the remaining useful life per third party appraisal or forty years, for furniture, fixtures and fixturesequipment the estimated useful life is seventhree to ten years, and for leasehold improvements the estimated useful life is the lesser of twentyten years or the term of the lease and for equipment the estimated useful life is three to seven years.lease.
(L) Other real estate owned:
Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at fair value less the estimated cost to sell at the date of foreclosure, which may establish a new cost basis. Other real estate owned may also include excess facilities and properties held for sale as described in Note 8.7, "Other real estate owned". Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan. After initial measurement, valuations are periodically performed by management and the asset is carried at the lower of carrying amount or fair value less costs to sell. Revenue and expenses from operations are included in other noninterest income and noninterest expenses. Losses due to the valuation of the property are included in gain (loss) on sales or write-downs of other real estate owned.
(M) Leases:
The Company leases certain banking, mortgage and operations locations. Effective January 1, 2019, theThe Company records leases on the balance sheet in the form of a lease liability for the present value of future minimum payments under the lease terms and a right-of-use asset equal to the lease liability adjusted for items such as deferred or prepaid rent, incentive liabilities, leasehold intangibles and any impairment of the right-of-use asset. In determining whether a contract contains a lease, management conducts an analysis at lease inception to ensure an asset was specifically identified and the Company has control of use of the asset. For contracts determined to be leases entered into after January 1, 2019, the Company performs additional analysis to determine whether the lease should be classified as a finance or operating lease. The Company considers a lease to be a finance lease if future minimum lease payments amount to greater than 90% of the asset's fair value or if the lease term is equal to or greater than 75% of the asset's
100

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
estimated economic useful life. As of December 31, 2020, the Company has 1 finance lease that resulted from the Franklin transaction. As of December 31, 2019, the Company did 0t have any leases that were determined to be finance leases. The Company does not record leases on the consolidated balance sheets that are classified as short term (less than one year). Additionally, the Company has not recorded equipment leases or leases in which the Company is the lessor on the consolidated balance sheets as these are not material to the Company.
At lease inception, the Company determines the lease term by adding together the minimum lease term and all optional renewal periods that it is reasonably certain to renew. This determination is at management's full discretion and is made through consideration of the asset, market conditions, competition and entity based economic conditions, among other factors. The lease term is used in the economic life test and also to calculate straight-line rent expense. The depreciable life of leasehold improvements is limited by the estimated lease term, including renewals.
Operating leases are expensed on a straight-line basis over the life of the lease beginning when the lease commences. Rent expense and variable lease expense are included in occupancy and equipment expense on the Company's Consolidated statements of income. The Company's variable lease expense include rent escalators that are based on the Consumer Price Index or market conditions and include items such as common area maintenance, utilities, parking, property taxes, insurance and other costs associated with the lease. The Company recognizes a right-of-use asset and a finance lease liability at the lease commencement dated on the estimated present value of lease payments over the lease term for finance leases. The amortization of the right-of-use asset is expensed through occupancy and equipment expense and the interest on the lease liability is expensed through interest expense on borrowings on the Company's consolidated statements of income.
There are no residual value guarantees or restrictions or covenants imposed by leases that will impact the Company's ability to pay dividends or cause the Company to incur additional expenses. The discount rate used in determining the lease liability is based upon incremental borrowing rates the Company could obtain for similar loans as of the date of commencement or renewal.
94

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(N) Mortgage servicing rights:
The Company accounts for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, "Transfers and Servicing". The Company retains the right to service certain mortgage loans that it sells to secondary market investors. The retained mortgage servicing right is initially recorded at the fair value of future net cash flows expected to be realized for performing servicing activities. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.
Subsequent changes in fair value, including the write downs due to pay offs and paydowns, are recorded in earnings in Mortgage banking income.
(O) Transfers of financial assets:
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
(P) Goodwill and other intangibles:
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill impairment testing is performed annually or more frequently if events or circumstances indicate possible impairment. Goodwill is assigned to the Company’s reporting units, Banking or Mortgage as applicable. Goodwill is evaluated for impairment by first performing a qualitative evaluation to determine whether it is necessary to perform the quantitative goodwill impairment test. The qualitative evaluation is an assessment of factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.  If an entity does a qualitative assessment and determines that it is not more likely than not the fair value of a reporting unit is less than its carrying amount, then goodwill of the reporting unit is not considered impaired, and it is not necessary to continue to the quantitative goodwill impairment test. If the estimated implied fair value of goodwill is less than the carrying amount, an impairment loss would be recognized in noninterest expense to reduce the carrying amount to the estimated implied fair value, which could be material to ourthe Company's operating results for any particular reporting period. The Company performed a quantitativequalitative assessment in 2020during the years ended December 31, 2022 and 2021 and determined it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. NaNNo impairment was identified through the annual assessments for impairment performed as ofduring the years ended December 31, 2020, 2019 or 2018.
101

FB Financial Corporation2022 and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
2021.
Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions in addition to both a customer trust intangible and manufactured housing loan servicing intangible. All intangible assets are initially measured at fair value and then amortized over their estimated useful lives. See Note 9,8,"Goodwill and intangible assets" for additional information on other intangibles.
(Q) Income taxes:
Income tax expense is the total of the current year income tax due and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company’s policy is to recognize interest and penalties on uncertain tax positions in “Income tax expense” in the Consolidated Statements of Income. There were 0no amounts related to uncertain tax positions recognized for the years ended December 31, 2020, 20192022, 2021 or 2018.2020.
95

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(R) Long-lived assets:
Premises and equipment, core deposit intangible assets, and other long-lived assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. NaNNo long-lived assets were deemed to be impaired at December 31, 2020 and 2019.2022 or 2021.
(S) Derivative financial instruments and hedging activities:
All derivative financial instruments are recorded at their fair values in other assets or other liabilities in the consolidated balance sheets in accordance with ASC 815, “Derivatives and Hedging.” If derivative financial instruments are designated as hedges of fair values, both the change in the fair value of the hedge and the hedged item are included in current earnings. If derivative financial instruments are not designated as hedges, only the change in the fair value of the derivative instrument is included in current earnings.
The Company enters into fair value hedge relationships to mitigate the effect of changing interest rates on the fair values of fixed rate securities and loans. The gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Company’s derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.  
The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor and fixed/floating interest rate swap agreements with its customers and then enters into an offsetting derivative contract positioncontracts with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.
The Company also enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.
The Company utilizes forward loan sale contracts and forward sales of residential mortgage-backed securities to mitigate the interest rate risk inherent in the Company’s mortgage loan pipeline and held-for-sale portfolio. Forward sale contracts are contracts for delayed delivery of mortgage loans or a group of loans pooled as mortgage-backed securities. The Company agrees to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to the Company arises from the potential inability of
102

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, the Company would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on the estimated amounts that the Company would receive or pay to terminate the commitment at the reporting date.
The Company utilizes 2two methods to deliver mortgage loans sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate-lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. The Company also utilizes “mandatory delivery” sales agreements. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. Mandatory commitments are recorded at fair value in
96

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
(T) Lender risk account:
During 2018, theThe Company began sellingsells qualified mortgage loans to FHLB-Cincinnati via the Mortgage Purchase Program (“MPP”).Program.  All mortgage loans purchased from members through the MPP are held on the FHLB’s balance sheet. FHLB does not securitize MPP loans for sale to other investors. They mitigate their credit risk exposure through their underwriting and pool composition requirements and through the establishment of the Lender Risk Account (“LRA”) credit enhancement. The LRA protects the FHLB against possible credit losses by setting aside a portion of the initial purchase price into a performance based escrow account that can be used to offset possible loan losses.  The LRA amount is established as a percentage applied to the sum of the initial unpaid principal balance of each mortgage in the aggregated pool at the time of the purchase of the mortgage as determined by the FHLB-Cincinnati and is funded by the deduction from the proceeds of sale of each mortgage in the aggregated pool to the FHLB-Cincinnati. As of December 31, 20202022 and 2019,2021, the Company had on deposit with the FHLB-Cincinnati $12,729$19,737 and $11,225,$17,130, respectively, in these LRA’s. Additionally, as of December 31, 20202022 and 2019,2021, the Company estimated the guaranty account to be $6,183$9,558 and $5,546,$8,372, respectively. The Company bears the risk of receiving less than 100% of its LRA contribution in the event of losses, either by the Company or other members selling mortgages in the aggregated pool.  Any losses will be deducted first from the individual LRA contribution of the institution that sold the mortgage of which the loss was incurred. If losses incurred in the aggregated pool are greater than the member’s LRA contribution, such losses will be deducted from the LRA contribution of other members selling mortgages in that aggregated pool.  Any portion of the LRA not used to pay losses will be released over a thirty year period and will not start until the end of five years after the initial fill-up period.
(U) Comprehensive income:
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on available-for-sale securities and derivatives designated as cash flow hedges, net of taxes.
(V) Loss contingencies:
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.
(W) Securities sold under agreements to repurchase:
The Company routinely sells securities to certain customers and then repurchases the securities the next business day. Securities sold under agreements to repurchase are recorded on the consolidated balance sheets at the amount of cash received in connection with each transaction in the line item "Borrowings". These are secured liabilities and are not covered by the Federal Deposit Insurance Corporation ("FDIC").FDIC. See Note 14,13, "Borrowings" in the Notes to the consolidated financial statements for additional details regarding securities sold under agreements to repurchase.
103

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(X) Advertising expense:
Advertising costs, including costs related to internet mortgage marketing, lead generation, and related costs, are expensed as incurred.
(Y) Earnings per common share:
Basic earnings per common share ("EPS")EPS excludes dilution and is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities, including the Company, are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable
97

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:
Year Ended December 31,Years Ended December 31,
202020192018 202220212020
Basic earnings per common share calculation:Basic earnings per common share calculation:Basic earnings per common share calculation:
Net income applicable to FB Financial CorporationNet income applicable to FB Financial Corporation$63,621 $83,814 $80,236 Net income applicable to FB Financial Corporation$124,555 $190,285 $63,621 
Dividends paid on and undistributed earnings allocated to
participating securities
Dividends paid on and undistributed earnings allocated to
participating securities
(447)(428)Dividends paid on and undistributed earnings allocated to
participating securities
— — — 
Earnings available to common shareholdersEarnings available to common shareholders$63,621 $83,367 $79,808 Earnings available to common shareholders$124,555 $190,285 $63,621 
Weighted average basic shares outstandingWeighted average basic shares outstanding37,621,720 30,870,474 30,675,755 Weighted average basic shares outstanding47,113,470 47,431,102 37,621,720 
Basic earnings per common shareBasic earnings per common share$1.69 $2.70 $2.60 Basic earnings per common share$2.64 $4.01 $1.69 
Diluted earnings per common share:Diluted earnings per common share:Diluted earnings per common share:
Earnings available to common shareholdersEarnings available to common shareholders63,621 83,367 79,808 Earnings available to common shareholders$124,555 $190,285 $63,621 
Weighted average basic shares outstandingWeighted average basic shares outstanding37,621,720 30,870,474 30,675,755 Weighted average basic shares outstanding47,113,470 47,431,102 37,621,720 
Weighted average diluted shares contingently issuable(1)
Weighted average diluted shares contingently issuable(1)
478,024 532,423 639,226 
Weighted average diluted shares contingently issuable(1)
126,321 524,778 478,024 
Weighted average diluted shares outstandingWeighted average diluted shares outstanding38,099,744 31,402,897 31,314,981 Weighted average diluted shares outstanding47,239,791 47,955,880 38,099,744 
Diluted earnings per common shareDiluted earnings per common share$1.67 $2.65 $2.55 Diluted earnings per common share$2.64 $3.97 $1.67 
 (1) Excludes 11,888, 4,400, and 239,813 restricted stock units outstanding considered to be antidilutive as of December 31, 2020.2022, 2021, and 2020 respectively.
(Z) Segment reporting:
The Company’s Mortgage division represents a distinct reportable segment that differs from the Company’s primary business of Banking. Accordingly,During the year ended December 31, 2022, the Company exited the direct-to-consumer delivery channel (referred to herein as "Mortgage restructuring"), which is one of two delivery channels in the Mortgage segment. As a result of exiting this channel, the Company incurred $12,458 of restructuring expenses during the year ended December 31, 2022. The repositioning of the Mortgage segment does not qualify to be reported as discontinued operations. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in the loan portfolio. A reconciliation of reportable segment revenues, expenses and profit to the Company’s consolidated total has been presented in Note 21.
104

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
20, "Segment reporting".
(AA) Stock-based compensation:
The Company grants restricted stock units ("RSUs") under compensation arrangements for the benefit of employees, executive officers, and directors. Restricted stock unit grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
During 2020, theThe Company began awardingawards annual grants of performance-based restricted stock units ("PSUs") to executives and other officers and employees. Under the terms of the award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria relative to a predefined peer group during a fixed three-year performance period.
Stock-based compensation expense is recognized in accordance with ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity”. Expense is recognized based on the fair value of the portion of stock-based payment awards that are ultimately expected to vest, reduced for forfeitures based on grant-date fair value. The restricted stock unit awards and related expense are amortized over the required service period, if any. Compensation expense for PSUs is estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards. The reconciliationsummary of RSUs, PSUs, and Stock-based compensation expense is presented in Note 24.23, "Stock-based Compensation".
(BB) Subsequent Events:
ASC Topic 855, "Subsequent Events", establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. The Company evaluated all events or transactions that occurred after December 31, 2020 through the date of the issued financial statements.
Recently adopted accounting standards:
In June 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 and its subsequent amendments issued by the FASB requires the measurement of all current expected credit losses for financial assets (including off-balance sheet credit exposures) held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Additionally, the update requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. The new methodology requires institutions to calculate all probable and estimable losses that are expected to be incurred through the financial asset's entire life through a provision for credit losses, including certain loans obtained as a result of any acquisition. For available-for-sale debt securities that have experienced a deterioration in credit, Topic 326 requires an allowance for credit losses to be recognized, instead of a direct write-down, which was previously required under the other-than-temporary impairment ("OTTI") model. Topic 326 eliminates the concept of OTTI impairment and instead focuses on determining whether any impairment is a result of a credit loss or other factors. As a result, the standard says the Company may not use the length of time a debt security has been in an unrealized loss position as a factor, either by itself or in combination with other factors, to conclude that a credit loss does not exist, as the Company was previously allowed under the OTTI model.
ASU 2016-13 eliminates the existing guidance for PCI loans, but requires an allowance for purchased financial assets with more than insignificant deterioration since origination to be determined in a manner similar to that of other financial assets measured at amortized cost; however, the initial allowance will be added to the purchase price rather than recorded as provision expense referred herein as the PCD asset gross-up approach. The Company applied the new PCD asset gross-up approach at transition to all assets that were accounted for as PCI prior to adoption. Any change in the allowance for credit losses for these assets as a result of applying the new guidance is accounted for as an adjustment to the asset’s amortized cost basis and not as a cumulative-effect adjustment to beginning retained earnings. Additionally, ASU 2016-13 requires additional disclosures related to loans and debt securities. See Note 4, “Investment securities” and Note 5, “Loans and allowance for credit losses” for these disclosures.
The Company formed a cross–functional working group to oversee the adoption of CECL at the effective date. The working group developed a project plan focused on understanding the new standard, researching issues, identifying data needs for modeling inputs, technology requirements, modeling considerations, and ensuring overarching governance was achieved for each objective and milestone. The key data driver for each model was identified, populated, and internally validated. The Company also completed data and model validation testing. The Company has performed model sensitivity
10598

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
analysis, developed a framework for qualitative adjustments, created supporting analytics, and executed the enhanced governance and approval process. Internal controls related to the CECL process were finalized prior to adoption.(BB) Subsequent Events:
ASU 2016-13 was adopted effective January 1, 2020 using a modified retrospective approachIn accordance with no adjustments to prior period comparative financial statements. Upon adoption,ASC Topic 855, "Subsequent Events", the Company recordedhas evaluated events and transactions that occurred after December 31, 2022 through the date of the issued financial statements for potential recognition and disclosure.
Recently adopted accounting standards:
In March 2022, the SEC released SAB 121 to add interpretive guidance for entities to consider when they have obligations to safeguard crypto-assets held for clients. The new guidance requires reporting entities who allow clients to transact in crypto-assets and act as a cumulative effective adjustmentcustodian to decrease retained earnings by $25,018, with corresponding adjustments to the allowance for credit losses on loans and unfunded commitments in addition to recordingrecord a deferred tax asset on its consolidated balance sheet.
As of that date, the Company also recorded a cumulative effect adjustment to gross-up the amortized cost amount of its PCD loans by $558,liability with a corresponding adjustmentasset regardless of whether they control the crypto-asset. The crypto-asset will need to be marked at fair value for each reporting period. The new guidance requires disclosures in the footnotes to address the amount of crypto-assets reported, and the safeguarding and recordkeeping of the assets. The guidance in this update requires that reporting companies implement SAB 121 no later than the financial statements covering the first interim or annual period ending after June 15, 2022, with retrospective application back to the allowance for credit losses on its consolidated balance sheet.
A summarybeginning of the impact tofiscal year. During the consolidated balance sheet asfirst quarter of 2022, the Company became a founding member of the USDF Consortium (the "Consortium"), which plans to utilize blockchain and technology to streamline peer-to-peer financial transactions. The USDF Consortium is a membership-based association of insured depository institutions with a mission to build a network of banks to further the adoption date is presentedand interoperability of a bank-minted tokenized deposit. The Company does not currently hold or facilitate transactions with crypto-assets, however the Company now evaluates any crypto-asset activities and the applicable financial statement and disclosure requirements in accordance with the table below:guidance.
Balance before adoption of ASC 326Cumulative effect adjustment to adopt ASC 326Impact of the adjustment to adopt ASC 326Balance at January 1, 2020 (post ASC 326 adoption)
ASSETS:
   Loans$4,409,642 $558 Increase$4,410,200 
   Allowance for credit losses(31,139)(31,446)Increase(62,585)
      Total impact to assets$(30,888)Net decrease
LIABILITIES AND EQUITY:
Allowance for credit losses on unfunded commitments$$2,947 Increase$2,947 
   Net deferred tax liability20,490 (8,817)Decrease11,673 
   Retained earnings293,524 (25,018)Decrease268,506 
      Total impact to liabilities and equity$(30,888)Net decrease

Newly issued not yet effective accounting standards:
In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced an interim final rule, which became final on September 30, 2020 to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company elected the five-year capital transition relief option.
In January 2017,June 2022, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other2022-03, “Fair Value Measurement (Topic 350) – Simplifying820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The FASB is issuing this update to clarify the Test for Goodwill Impairment.” ASU 2017-04 eliminates step two from the goodwill impairment test. Instead, an entity may perform only step one of its quantitative goodwill impairment test by comparingguidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, to amend a reporting unitrelated illustrative example, and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The ASU becomes effective January 1, 2024 and the Company is evaluating the potential impact of this standard on its carrying amount,consolidated financial statements and then recognize an impairment chargerelated disclosures.
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging-Portfolio Layer Method", to expand the current single-layer method of electing hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The amendments in this update are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU No. 2022-01 for any entity that has adopted the amendments in ASU No.2017-12 for the amount by whichcorresponding period. The Company adopted the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Entities have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative step one impairment test is necessary. ASU 2017-04 becameupdate effective for the Company on January 1, 2020.2023. The adoption of this standard did not have anyan impact on the Company's consolidated financial statements or disclosures.
In August 2018,Additionally, in March 2022, the FASB issued "Accounting Standards Update 2018-13, Fair Value MeasurementASU 2022-02, "'Financial Instruments—Credit Losses (Topic 820)326): Disclosure Framework – ChangesTroubled Debt Restructurings and Vintage Disclosures" related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the Disclosure Requirementsaccounting guidance for Fair Value Measurements." This update is part oftroubled debt restructurings by creditors that have adopted the disclosure framework projectCECL model and eliminates certainenhance the disclosure requirements for fair value measurements, requires entities to disclose new information,loan modifications and modifies existingrestructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure requirements.of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this update becameare effective onfor fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted the amendment effective January 1, 20202023 and will update its disclosures for the first quarter of 2023. The update did not have ana material impact onto the Company's consolidatedresults of operation, financial statementsposition or disclosures.liquidity.
In March 2019,2020, the FASB issued ASU 2019-01, "Leases2020-04, “Reference Rate Reform (Topic 842)848): Codification Improvements", which aligns the guidance for fair valueFacilitation of the underlying assets by lessorsEffects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that are not manufacturersreference LIBOR or dealers in Topic 842 withother reference rates expected to be discontinued. ASU 2020-04 also provides for a onetime sale and/or transfer to AFS or trading to be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. ASU 2020-04 was effective for all entities as of existing guidance. As a result,March 12, 2020 and through December 31, 2022. Companies can apply the fair valueASU as of the underlying asset at lease commencement is its cost, reflectingbeginning of the interim period that includes March 12, 2020 or any volume or trade discounts that may apply. However, if there has been a significant lapse of time between when the underlying assetdate
10699

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
is acquiredthereafter. The guidance requires companies to apply the guidance prospectively to contract modifications and whenhedging relationships while the lease commences,one-time election to sell and/or transfer debt securities classified as HTM may be made any time after March 12, 2020. In December 2022, the definitionFASB issued ASU 2022-06, "Reference rate Reform (Topic 848): Deferral of fair valuethe Sunset Date of Topic 848" to extend the date to December 31, 2024 for companies to apply the relief in Topic 820, Fair Value Measurement should be applied.848.
The Company's LIBOR Transition Committee was established to transition from LIBOR to alternative rates and has continued its efforts consistent with industry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. ASU No. 2019-01 also requires lessors within the scope of Topic 942, "Financial Services—Depository2020-04 and Lending",ASU 2021-01 are not expected to present all “principal payments received under leases” within investing activities. The adoption of this standard on January 1, 2020 did not have a material impact on the Company's consolidated financial statements or disclosures.
In April 2019, the FASB issued ASU No. 2019-04, "Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments". The amendments related to Topic 326 address accrued interest, transfers between classifications or categories for loans and debt securities, recoveries, vintage disclosures, and contractual extensions and renewal options and became effective for annual periods and interim periods within those annual periods beginning after December 15, 2019. The improvements and clarifications related to Topic 815 address partial-term fair value hedges of interest-rate risk, amortization, and disclosure of fair value hedge basis adjustments and consideration of hedged contractually specified interest rates under the hypothetical method and became effective for the annual reporting period beginning January 1, 2020. The amendments related to Topic 825 contain various improvements to ASU 2016-01, including scope; held-to-maturity debt securities fair value disclosures; and remeasurement of equity securities at historical exchange rates and became effective as of January 1, 2020. The amendments in this update did not have a material impact on the financial statements.
Newly issued not yet effective accounting standards:
In June 2018, FASB issued ASU 2018-07, "Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting", which expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Consistent with the accounting for employee share-based payment awards, nonemployee share-based payment awards will be measured at grant-date fair value of the equity instruments obligated to be issued when the good has been delivered or the service rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. This ASU is effective for all entities for fiscal years beginnings after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company adopted the update effective January 1, 2021. The adoption of this standard did not have a significant impact on the consolidated financial statements or disclosures.

Note (2)—Mergers and acquisitions:
The following mergers and acquisitions were accounted for pursuant to FASB ASC 805.Accounting Standards Codification 805, "Business Combinations". Accordingly, the purchase price of each acquisition was allocated to the acquired assets and liabilities assumed based on estimated fair values as of the respective acquisition dates. The excess of the purchase price over the net assets acquired was recorded as goodwill.
Franklin Financial Network, Inc. merger
Effective August 15, 2020, the Company completed its previously announced merger with Franklin Financial Network, Inc. and its wholly ownedwholly-owned subsidiaries, with FB Financial Corporation continuing as the surviving entity. After consolidating duplicative locations the merger added 10 branches and expanded the Company's footprint in middle Tennessee and the Nashville metropolitan statistical area. Under the terms of the agreement, the Company acquired total assets of $3.63 billion, loans of $2.79 billion and assumed total deposits of $3.12 billion. Total loans acquired includes a non-strategic institutional portfolio with a fair value of $326,206 the Company classified as held for sale. Franklin common shareholders received 15,058,181 shares of the Company's common stock, net of the equivalent value of 44,311 shares withheld on certain Franklin employee equity awards that vested upon change in control, as consideration in connection with the merger, in addition to $31,330 in cash consideration. Also included in the purchase price, the Company issued replacement restricted stock units for awards initially granted by Franklin during 2020 that did not vest upon change in control, with a total fair value of $674 attributed to pre-combination service. Based on the closing price of the Company's common stock on the New York Stock Exchange of $29.52 on August 15, 2020, the merger consideration represented approximately $477,830 in aggregate consideration.
107

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Goodwill of $67,191 was recorded in connection with the transaction resulted from the ongoing business contribution, reputation, operating model and expertise of Franklin. Measurement period adjustments recorded during the fourth quarter of 2020 amounting to $6,546 related to the finalization of valuations relating primarily to commercial loans held for sale, deposits and premises and equipment. The goodwill is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the acquisition ofmerger with Franklin are in alignment with the Company's banking business.
The Company incurred $32,364 in merger expenses during the year ended December 31, 2020 in connection with this transaction. These expenses are primarily comprised of professional services, employee-related costs, costs associated with branch consolidation, and integration costs.

108100

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following table presents an allocation of the consideration to net assets acquired:
Purchase Price:
Equity consideration
Franklin shares outstanding(1)
15,588,337 
Franklin options converted to net shares62,906 
15,651,243 
Exchange ratio to FB Financial shares0.965 
FB Financial shares to be issued as merger consideration(2)
15,102,492 
Issuance price as of August 15, 2020$29.52 
Value of FB Financial stock to be issued as merger consideration$445,826 
Less: tax withholding on vested restricted stock awards, units and options(3)
(1,308)
Value of FB Financial stock issued$444,518 
FB Financial shares issued15,058,181 
Franklin restricted stock units that do not vest on change in control114,915 
Replacement awards issued to Franklin employees118,776 
Fair value of replacement awards$3,506 
Fair value of replacement awards attributable to pre-combination service$674 
Cash consideration
Total Franklin shares and net shares outstanding15,651,243 
Cash consideration per share$2.00 
Total cash to be paid to Franklin(4)
$31,330 
Total purchase price$477,830 
Fair value of net assets acquired410,639 
Goodwill resulting from merger$67,191 
(1)Franklin shares outstanding includes restricted stock awards and restricted stock units that vested upon change in control.
(2)Only factors in whole share issuance. Cash was paid in lieu of fractional shares.
(3)Represents the equivalent value of approximately 44,311 shares of FB Financial Corporation stock on August 15, 2020.
(4)Includes $28 of cash paid in lieu of fractional shares.
FNB Financial Corp. merger
Effective February 14, 2020, the Company completed its previously announced acquisition of FNB Financial Corp. and its wholly ownedwholly-owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity. The transaction added 4four branches and expanded the Company's footprint into Kentucky. Under the terms of the agreement, the Company acquired total assets of $258,218, loans of $182,171 and assumed total deposits of $209,535. Farmers National shareholders received 954,797 shares of the Company's common stock as consideration in connection with the merger, in addition to $15,001 in cash consideration. Based on the closing price of the Company's common stock on the New York Stock Exchange of $36.70 on February 14, 2020, the merger consideration represented approximately $50,042 in aggregate consideration.
Goodwill of $6,319 was recorded in connection with the transaction resulted from the ongoing business contribution of Farmers National and anticipated synergies arising from the combination of certain operational areas of the Company. Goodwill resulting from this transaction is not deductible for income tax purposes. Goodwillpurposes and is included in the Banking segment as substantially all of the operations resulting from the acquisition of Farmers National are in alignment with the Company's core banking business.
The Company incurred $2,338 in merger expenses during the year ended December 31, 2020 in connection with this transaction. These expenses are primarily comprised of professional services, employee-related costs, and integration costs. The following table presents the total purchase price, fair value of net assets acquired, and the goodwill as of the acquisition date.
109101

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following table presents the total purchase price, fair value of net assets acquired, and the goodwill as of the acquisition date.
Consideration:
Net shares issued954,797 
Purchase price per share on February 14, 2020$36.70 
Value of stock consideration$35,041 
Cash consideration paid15,001 
Total purchase price$50,042 
Fair value of net assets acquired43,723 
Goodwill resulting from merger$6,319 
Atlantic Capital Bank, N.A. Branches
On April 5, 2019, the Bank completed its branch acquisition to purchase 11 Tennessee and 3 Georgia branch locations (the "Branches") from Atlantic Capital Bank, N.A., a national banking association and a wholly owned subsidiary of Atlantic Capital Bancshares, Inc., a Georgia corporation (collectively, "Atlantic Capital") in a transaction valued at $36,790, further increasing market share in existing markets and expanding the Company's footprint into new locations. The branch acquisition added $588,877 in customer deposits at a premium of 6.25%, $374,966 in loans at 99.32% of principal outstanding and $31,961 of goodwill. All of the operations of the Branches are included in the Banking segment.
Net assets acquired
The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the respective acquisition dates:
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc.FNB Financial Corp.
ASSETS
Cash and cash equivalents$284,004 $10,774 
Investments373,462 50,594 
Mortgage loans held for sale, at fair value38,740 
Commercial loans held for sale, at fair value326,206 
Loans held for investment, net of fair value adjustments2,427,527 182,171 
Allowance for credit losses on PCD loans(24,831)(669)
Premises and equipment45,471 8,049 
Operating lease right-of-use assets23,958 14 
Mortgage servicing rights5,111 
Core deposit intangible7,670 2,490 
Other assets124,571 4,795 
Total assets$3,631,889 $258,218 
LIABILITIES
Deposits:
Noninterest-bearing$505,374 $63,531 
Interest-bearing1,783,379 26,451 
Money market and savings342,093 37,002 
Customer time deposits383,433 82,551 
Brokered and internet time deposits107,452 
Total deposits3,121,731 209,535 
Borrowings62,435 3,192 
Operating lease liabilities24,330 14 
Accrued expenses and other liabilities12,661 1,754 
Total liabilities assumed3,221,157 214,495 
Noncontrolling interests acquired93 
Net assets acquired$410,639 $43,723 

110

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc.FNB Financial Corp.
ASSETS
Cash and cash equivalents$284,004 $10,774 
Investments373,462 50,594 
Mortgage loans held for sale, at fair value38,740 — 
Commercial loans held for sale, at fair value326,206 — 
Loans held for investment, net of fair value adjustments2,427,527 182,171 
Allowance for credit losses on purchased credit
   deteriorated loans
(24,831)(669)
Premises and equipment45,471 8,049 
Operating lease right-of-use assets23,958 14 
Mortgage servicing rights5,111 — 
Core deposit intangible7,670 2,490 
Other assets124,571 4,795 
Total assets$3,631,889 $258,218 
LIABILITIES
Deposits:
Noninterest-bearing$505,374 $63,531 
Interest-bearing checking1,783,379 26,451 
Money market and savings342,093 37,002 
Customer time deposits383,433 82,551 
Brokered and internet time deposits107,452 — 
Total deposits3,121,731 209,535 
Borrowings62,435 3,192 
Operating lease liabilities24,330 14 
Accrued expenses and other liabilities12,661 1,754 
Total liabilities assumed3,221,157 214,495 
Noncontrolling interests acquired93 — 
Net assets acquired$410,639 $43,723 
Purchased credit-deteriorated loans
Under the CECL methodology, the Company is required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition and measurement. The Company initially measures the amortized cost of a PCD loan by adding the acquisition date estimate of expected credit losses to the loan's purchase price (i.e. the "gross up" approach). There is no provision for credit loss recognized upon acquisition of a PCD loan because the initial allowance is established through gross-up of the loans' amortized cost.
102

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company determined that 27.9% of the Franklin loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the acquisitionmerger date. This included deterioration in credit metrics, such as delinquency, nonaccrual status or risk ratings as well as certain loans within designated industries of concern that have been negatively impacted by COVID-19. Additionally, itIt was determined that 10.1% of the Farmers National loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the February acquisition date. These were primarily delinquent loans as of February 14, 2020, or loans that Farmers National had classified as nonaccrual or TDRtroubled debt restructuring prior to the Company's acquisition.
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc.FNB Financial Corp.
Purchased credit-deteriorated loans
Principal balance$693,999 $18,964 
Allowance for credit losses at acquisition(24,831)(669)
Net premium attributable to other factors8,810 63 
Loans purchased credit-deteriorated fair value$677,978 $18,358 
Loans recognized through the acquisition of Franklin and Farmers National that have not experienced more-than-insignificant credit deterioration since origination are initially recognized at the purchase price. Expected credit losses are measured under CECL through the provision for credit losses. The Company recorded provisions for credit losses in the amounts of $52,822 and $2,885 as of August 15, 2020 and February 14, 2020, respectively, in the statement of income statement related to estimated credit losses on non-PCD loans from Franklin and Farmers National, respectively. Additionally, the Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. The Company recorded an increase in provision for credit losses from unfunded commitments of $10,499 as of August 15, 2020 related to the Franklin acquisition.merger.
Pro forma financial information (unaudited)
The results of operations of the acquisitions have been included in the Company's consolidated financial statements prospectively beginning on the date of each acquisition.transaction. The acquisitionsacquired entities have been fully integrated with the Company's existing operations. Accordingly, post-acquisition net interest income, total revenues, and net income are not discernible.Thediscernible. The following unaudited pro forma condensed consolidated financial information presents the results of operations for the year ended December 31, 2020, and 2019, respectively, as though the Franklin merger and Farmers National acquisition had been completed as of January 1, 2019, and the Atlantic Capital acquisition had been completed as of January 1, 2018.2019. The unaudited estimated pro forma information combines the historical results of the mergers with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the periods presented. Merger expenses are reflected in the periodsperiod they were incurred. The pro forma information is not indicative of what would have occurred had the transactions taken place on January 1, 2019 and January 1, 2018, and does not include the effect of cost-saving or revenue-enhancing strategies.
Year Ended December 31,
2020 2019 2018 
Net interest income$338,092 $348,660 $220,269 
Total revenues$654,374 $504,273 $354,258 
Net income$65,135 $99,898 $78,762 



111

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)


Year Ended December 31,
2020
Net interest income$338,092 
Total revenues$654,374 
Net income applicable to FB Financial Corporation$65,135 
Note (3)—Cash and cash equivalents concentrations:
The Bank is required to maintain an average reserve balance with the Federal Reserve Bank or maintain such reserve balance in the form of cash. The required balance was $0 and $20,881 as of December 31, 2020 and 2019. The Bank maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Bank has not experienced any losses in such correspondent accounts and believes it is not exposed to any significant credit risk from cash and cash equivalents.
TheIncluded in cash and cash equivalents, the Bank had cash in the form of Federal funds sold included in cashof $135,128 and cash equivalents of $121,153 and $131,119$53,919 as of December 31, 20202022 and 2019,2021, respectively; and the Bank had reverse repurchase agreements of $75,408 and $74,168 as of December 31, 2022 and 2021, respectively.

103

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (4)—Investment securities:
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive (loss) income at December 31, 20202022 and 2019:2021:  
December 31, 2020December 31, 2022
Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment SecuritiesInvestment Securities    Investment Securities    
Available-for-sale debt securitiesAvailable-for-sale debt securities  Available-for-sale debt securities  
U.S. government agency securitiesU.S. government agency securities$2,000 $$$$2,003 U.S. government agency securities$45,167 $— $(5,105)$— $40,062 
Mortgage-backed securities - residentialMortgage-backed securities - residential760,099 14,040 (803)773,336 Mortgage-backed securities - residential1,224,522 — (190,329)— 1,034,193 
Mortgage-backed securities - commercialMortgage-backed securities - commercial20,226 1,362 21,588 Mortgage-backed securities - commercial19,209 — (1,565)— 17,644 
States and political subdivisions336,543 19,806 (20)356,329 
Municipal securitiesMunicipal securities295,375 458 (31,413)— 264,420 
U.S. Treasury securitiesU.S. Treasury securities16,480 148 16,628 U.S. Treasury securities113,301 — (5,621)— 107,680 
Corporate securitiesCorporate securities2,500 17 (1)2,516 Corporate securities8,000 — (813)— 7,187 
TotalTotal$1,137,848 $35,376 $(824)$$1,172,400 Total$1,705,574 $458 $(234,846)$— $1,471,186 

December 31, 2019December 31, 2021
Amortized costGross unrealized gainsGross unrealized lossesFair Value Amortized costGross unrealized gainsGross unrealized lossesAllowance for credit losses for investmentsFair Value
Investment SecuritiesInvestment Securities    Investment Securities    
Available-for-sale debt securitiesAvailable-for-sale debt securities    Available-for-sale debt securities    
U.S. government agency securitiesU.S. government agency securities$34,023 $18 $(171)$— $33,870 
Mortgage-backed securities - residentialMortgage-backed securities - residential$474,144 $4,829 $(1,661)$477,312 Mortgage-backed securities - residential1,281,285 6,072 (17,985)— 1,269,372 
Mortgage-backed securities - commercialMortgage-backed securities - commercial12,957 407 13,364 Mortgage-backed securities - commercial15,024 272 (46)— 15,250 
States and political subdivisions181,178 8,287 (230)189,235 
Municipal securitiesMunicipal securities322,052 16,718 (160)— 338,610 
U.S. Treasury securitiesU.S. Treasury securities7,426 22 7,448 U.S. Treasury securities14,914 — (6)— 14,908 
Corporate securitiesCorporate securities1,000 22 1,022 Corporate securities6,500 40 (25)— 6,515 
TotalTotal$676,705 $13,567 $(1,891)$688,381 Total$1,673,798 $23,120 $(18,393)$— $1,678,525 
The components of amortized cost for debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of December 31, 20202022 and 2019,2021, total accrued interest receivable on debt securities was $4,540$5,470 and $2,843,$5,051, respectively.
As of December 31, 20202022 and 2019,2021, the Company had $4,591$2,990 and $3,295, respectively,$3,367, in marketable equity securities recorded at fair value, respectively. Additionally, the Company had equity securities without readily determinable market value included in other assets on the consolidated balance sheets with carrying amounts of $22,496 and $8,868 at December 31, 2022 and 2021, respectively.
Securities pledged at December 31, 20202022 and 20192021 had carrying amounts of $804,821$1,191,021 and $373,674,$1,226,646, respectively, and were pledged to secure a Federal Reserve Bank line of credit, public deposits and repurchase agreements.
There were no holdings of securities of any one issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders' equity during any period presented.
Investment securities transactions are recorded as of the trade date. At December 31, 2022 and 2021, there were no trade date receivables nor payables that related to sales or purchases settled after period end.
112
104

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
There were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity during any period presented.
At December 31, 2020 and December 31, 2019, there were 0 trade date payables that related to purchases settled after period end.
The amortized cost and fair value of debt securities by contractual maturity at December 31, 20202022 and December 31, 20192021 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.
December 31,December 31,December 31,
2020 2019  2022 2021 
Available-for-saleAvailable-for-sale Available-for-saleAvailable-for-sale
Amortized costFair valueAmortized costFair value Amortized costFair valueAmortized costFair value
Due in one year or lessDue in one year or less$35,486 $35,662 $1,148 $1,152 Due in one year or less$4,277 $4,225 $21,851 $21,884 
Due in one to five yearsDue in one to five years24,278 24,684 11,553 11,676 Due in one to five years161,556 152,181 54,847 55,307 
Due in five to ten yearsDue in five to ten years40,038 41,332 18,287 18,887 Due in five to ten years61,290 57,859 45,714 46,975 
Due in over ten yearsDue in over ten years257,721 275,798 158,616 165,990 Due in over ten years234,720 205,084 255,077 269,737 
357,523 377,476 189,604 197,705 461,843 419,349 377,489 393,903 
Mortgage-backed securities - residentialMortgage-backed securities - residential760,099 773,336 474,144 477,312 Mortgage-backed securities - residential1,224,522 1,034,193 1,281,285 1,269,372 
Mortgage-backed securities - commercialMortgage-backed securities - commercial20,226 21,588 12,957 13,364 Mortgage-backed securities - commercial19,209 17,644 15,024 15,250 
Total debt securitiesTotal debt securities$1,137,848 $1,172,400 $676,705 $688,381 Total debt securities$1,705,574 $1,471,186 $1,673,798 $1,678,525 
Sales and other dispositions of available-for-sale securities were as follows:
Year Ended December 31, Years Ended December 31,
2020 2019 2018 2022 2021 2020
Proceeds from salesProceeds from sales$146,494 $24,498 $2,742 Proceeds from sales$1,218 $8,855 $146,494 
Proceeds from maturities, prepayments and callsProceeds from maturities, prepayments and calls220,549 113,018 73,066 Proceeds from maturities, prepayments and calls204,748 296,256 220,549 
Gross realized gainsGross realized gains1,606 Gross realized gains127 1,606 
Gross realized lossesGross realized losses271 98 44 Gross realized losses271 
Additionally, net unrealized gains onchanges in fair value and the sale of equity securities with readily determinable fair values resulted in a net loss of $377 for the year ended December 31, 2022, and a net gain of $198 and $296 and $148 were recognized infor the years ended December 31, 20202021 and 2019,2020, respectively.

The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at December 31, 2022 and 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

December 31, 2022
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized Loss
U.S. government agency securities$23,791 $(2,802)$16,271 $(2,303)$40,062 $(5,105)
Mortgage-backed securities - residential316,656 (32,470)717,533 (157,859)1,034,189 (190,329)
Mortgage-backed securities - commercial11,104 (968)6,541 (597)17,645 (1,565)
Municipal securities196,419 (26,811)36,726 (4,602)233,145 (31,413)
U.S. Treasury securities94,248 (4,122)13,434 (1,499)107,682 (5,621)
Corporate securities4,008 (492)3,270 (321)7,278 (813)
Total$646,226 $(67,665)$793,775 $(167,181)$1,440,001 $(234,846)

113
105

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at December 31, 2020 and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
December 31, 2020
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized Loss
U.S. government agency securities$$$$$$
Mortgage-backed securities - residential182,012 (803)182,012 (803)
States and political subdivisions3,184 (20)3,184 (20)
Corporate securities499 (1)499 (1)
Total$185,695 $(824)$$$185,695 $(824)
December 31, 2019 December 31, 2021
Less than 12 months12 months or moreTotal Less than 12 months12 months or moreTotal
Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized loss Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized loss
U.S. government agency securitiesU.S. government agency securities$18,360 $(171)$— $— $18,360 $(171)
Mortgage-backed securities - residentialMortgage-backed securities - residential$47,641 $(164)$175,730 $(1,497)$223,371 $(1,661)Mortgage-backed securities - residential871,368 (14,295)102,799 (3,690)974,167 (17,985)
States and political subdivisions15,433 (230)15,433 (230)
Mortgage-backed securities - commercialMortgage-backed securities - commercial7,946 (46)— — 7,946 (46)
Municipal securitiesMunicipal securities11,414 (160)— — 11,414 (160)
U.S. Treasury securitiesU.S. Treasury securities14,908 (6)— — 14,908 (6)
Corporate securitiesCorporate securities4,119 (25)— — 4,119 (25)
TotalTotal$63,074 $(394)$175,730 $(1,497)$238,804 $(1,891)Total$928,115 $(14,703)$102,799 $(3,690)$1,030,914 $(18,393)
As of December 31, 20202022 and December 31, 2019,2021, the Company’s securities portfolio consisted of 514503 and 365511 securities, 16454 and 5880 of which were in an unrealized loss position, respectively.
AsDuring the year ended December 31, 2022, the Company's available-for-sale debt securities portfolio unrealized value declined $239,115 to an unrealized loss position of $234,388 from an unrealized gain position of $4,727 as of December 31, 2020, Company evaluated2021. During the year ended December 31, 2021, the Company's available-for-sale debt securities withportfolio unrealized losses for expected credit loss and recorded 0 allowance for credit lossvalue declined $29,825 to an unrealized gain position of $4,727 from an unrealized gain position of $34,552 as theof December 31, 2020.
The majority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity wasor highly rated by major credit rating agencies and havethe Company has historically not recorded any losses associated with these investments. Municipal securities with market values below amortized cost at December 31, 2022 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities and the issuers will continue to be observed as a long historypart of zero losses.the Company’s ongoing credit monitoring. As such, 0as of December 31, 2022 and 2021, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, the Company does not intend to sell those available-for-sale securities that have an unrealized loss as of December 31, 2022, and it is not likely that the Company will be required to sell the securities before recovery of their amortized cost basis. Therefore, there was no provision for credit losses was recordedrecognized on available-for-sale debt securities during the year ended December 31, 2020.2022 or 2021.
Prior to the adoption of ASC 326, the Company evaluated available-for-sale debt securities with unrealized losses for OTTI and recorded 0 OTTI for the year ended December 31, 2019.

114

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (5)—Loans and allowance for credit losses:
Loans outstanding atas of December 31, 20202022 and 2019,2021, by class of financing receivable are as follows:
December 31,December 31, December 31,
2020 2019  2022 2021 
Commercial and industrial (1)
Commercial and industrial (1)
$1,346,122 $1,034,036 
Commercial and industrial (1)
$1,645,783 $1,290,565 
ConstructionConstruction1,222,220 551,101 Construction1,657,488 1,327,659 
Residential real estate:Residential real estate:Residential real estate:
1-to-4 family mortgage1-to-4 family mortgage1,089,270 710,454 1-to-4 family mortgage1,573,121 1,270,467 
Residential line of creditResidential line of credit408,211 221,530 Residential line of credit496,660 383,039 
Multi-family mortgageMulti-family mortgage175,676 69,429 Multi-family mortgage479,572 326,551 
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupied924,841 630,270 
Owner-occupiedOwner-occupied1,114,580 951,582 
Non-owner occupiedNon-owner occupied1,598,979 920,744 Non-owner occupied1,964,010 1,730,165 
Consumer and otherConsumer and other317,640 272,078 Consumer and other366,998 324,634 
Gross loansGross loans7,082,959 4,409,642 Gross loans9,298,212 7,604,662 
Less: Allowance for credit lossesLess: Allowance for credit losses(170,389)(31,139)Less: Allowance for credit losses(134,192)(125,559)
Net loansNet loans$6,912,570 $4,378,503 Net loans$9,164,020 $7,479,103 
(1)Includes $212,645$767 and $3,990 of loans originated as part of the PPP atPaycheck Protection Program as of December 31, 2020, established by the CARES Act, in response to the COVID-19 pandemic. The PPP is administered by the SBA; loans originated as part of the PPP may be forgiven by the SBA under a set of defined rules.2022 and 2021, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
106

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 20202022 and December 31, 2019, $1,248,8572021, $909,734 and $412,966,$1,136,294, respectively, of qualifying residential mortgage loans (including loans held for sale) and $1,532,749$1,763,730 and $545,540,$1,581,673, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. Additionally, as of December 31, 20202022 and December 31, 2019, $2,463,2812021, qualifying loans of $3,118,172 and $1,407,662,$2,440,097, respectively, of qualifying loans were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
The components of amortized cost for loans on the consolidated balance sheet excludessheets exclude accrued interest receivable as the Company elected to presentpresents accrued interest receivable separately on the balance sheet. As of December 31, 2020, total2022 and 2021, accrued interest receivable on loans was $38,316.held for investment amounted to $38,507 and $31,676, respectively.
Allowance for Credit Losses
As of January 1, 2020, the Company’s policy for the allowance changed with the adoption of CECL. As permitted, the new guidance was implemented using a modified retrospective approach with the impact of the initial adoption being recorded through retained earnings at January 1, 2020, with no restatement of prior periods. Before January 1, 2020, theThe Company calculated the allowance on an incurred loss approach. As of January 1, 2020, the Company calculated ancalculates its expected credit loss using a lifetime loss rate methodology. As a result of the difference in methodology between periods, disclosures presented below may not be comparative in nature.
The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans;
115

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
The quantitative models require loan data and macroeconomic variables based onCompany performed qualitative evaluations within the inherent credit risks in each portfolio to more accurately measureCompany's established qualitative framework, assessing the credit risks associated with each. Eachimpact of the quantitative models poolscurrent economic outlook (including uncertainty due to inflation, negative economic forecasts, predicted Federal Reserve rate increases, status of federal government stimulus programs, and other considerations). The increase in estimated required reserve during the year ended December 31, 2022 was a result of increased loan growth and a tightening monetary policy environment both of which were incorporated into the Company's reasonable and supportable forecasts. These forecasts included weighted projections that the economy may be nearing a recession, reflected through deterioration in asset quality projected over life of the loan portfolio. Loss rates on construction loans with similar risk characteristicsincurred the largest increase due to increased economic uncertainty going into 2023. Loss rates on residential loans were qualitatively adjusted downwards, addressing the relative strength of asset values in the Company's predominant markets.






107

FB Financial Corporation and collectively assesses thesubsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company calculates its expected credit loss using a lifetime loss rate for each pool to estimate its expected credit loss.methodology using the following pools:
PoolSource of repaymentQuantitative and Qualitative factors considered
Commercial and IndustrialRepayment is largely dependent
upon the operation of the borrower's business.
Quantitative: Prepayment speeds are modeled in the form of a prepayment benchmarking that directly impacts the ACL output for all C&I loans and lines of credit. Loss rates incorporate a peer scaling factor.
Qualitative: An uncertain economic outlook including the effects of inflation and the interest rate environment are driving a qualitative increase in the ACL.
RetailRepayment is primarily dependent on the personal cash flow of the borrower.
Quantitative: Average FICO scores, remaining life of the portfolio, delinquency composition, prepayment speeds leveraging Equifax and Moody's data
Qualitative: High modeled loss rates and the relatively strong housing market within the bank’s footprint are driving a qualitative decrease in the ACL.
Commercial Real EstateRepayment is primarily dependent on lease income generated from the underlying collateral.
Quantitative: Prepayment speeds leveraging a reverse-compounding formula. Loss rates incorporate a peer scaling factor.
Qualitative: An uncertain economic outlook including the effects of inflation and the interest rate environment as well as changes in asset quality are driving a qualitative increase in the ACL.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; TDRs and reasonably expected TDRs.loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs and TDRs use the same methodology as TDRs.methodology. In cases where the expected credit loss can only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance is measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis. The allowance for credit losses on a TDR or a reasonably expected TDR is calculated individually using a discounted cash flow methodology, unless the loan is deemed to be collateral dependent or foreclosure is probable.
The Company’s acquisitions andfollowing tables provide the changes in reasonable and supportable forecasts of macroeconomic variables, primarily due to the impact of the COVID-19 pandemic, resulted in projected credit deterioration requiring the Company to recognize significant increases in the provision for credit losses during the year ended December 31, 2020. Specifically, the Company performed additional qualitative evaluations by class of financing receivable in line with the Company's established qualitative framework, weighting the impact of the current economic outlook, status of federal government stimulus programs, and other considerations, in order to identify specific industries or borrowers seeing credit improvement or deterioration specific to the COVID-19 pandemic.
Loans acquired during the period from Franklin increased the allowance for credit losses by $77,653 asclass of financing receivable for the August 15, 2020 acquisition date and Farmers National increased the allowance for credit losses by $4,494 as of the February 14, 2020 acquisition date. See Note 2, "Mergers and acquisitions" for additional details related to PCD loans acquired during the yearyears ended December 31, 2020.2022, 2021, and 2020:
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2022
Beginning balance -
December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
Provision for credit losses(4,563)11,221 7,060 1,574 (486)(4,883)(3,584)4,054 10,393 
Recoveries of loans
previously charged-off
2,005 11 54 17 — 88 — 766 2,941 
Loans charged off(2,087)— (77)— — (15)(268)(2,254)(4,701)
Ending balance -
December 31, 2022
$11,106 $39,808 $26,141 $7,494 $6,490 $7,783 $21,916 $13,454 $134,192 
116108

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following provides the changes in the allowance for credit losses by class of financing receivable for the years ended December 31, 2020, 2019, and 2018:
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2021 
Beginning balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Provision for credit losses4,178 (29,874)(87)(4,728)(197)7,588 (16,813)938 (38,995)
Recoveries of loans
previously charged-off
861 125 115 — 156 — 773 2,033 
Loans charged off(4,036)(30)(154)(18)(1)— (1,566)(2,063)(7,868)
Ending balance -
 December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2020
Beginning balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 
Impact of adopting ASC
326 on non-purchased
credit deteriorated loans
5,300 1,533 7,920 3,461 340 1,879 6,822 3,633 30,888 
Impact of adopting ASC
326 on purchased credit
deteriorated loans
82 150 421 (3)162 184 (438)558 
Provision for credit losses13,830 40,807 6,408 5,649 5,506 (1,739)17,789 6,356 94,606 
Recoveries of loans
previously charged-off
1,712 205 122 125 83 756 3,003 
Loans charged off(11,735)(18)(403)(22)(304)(711)(2,112)(15,305)
Initial allowance on loans
purchased with
deteriorated credit quality
754 5,606 1,640 572 784 659 15,442 43 25,500 
Ending balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2019 
Beginning balance -
December 31, 2018
$5,348 $9,729 $3,428 $811 $566 $3,132 $4,149 $1,769 $28,932 
Provision for loan losses2,251 454 (175)112 (22)869 484 3,080 7,053 
Recoveries of loans
previously charged-off
136 11 79 138 108 634 1,106 
Loans charged off(2,930)(220)(309)(12)(2,481)(5,952)
Ending balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 

Commercial and industrialConstruction1-to-4 family residential mortgageResidential line of creditMulti-family residential mortgageCommercial real estate owner occupiedCommercial real estate non-owner occupiedConsumer and OtherTotal
Year Ended December 31, 2018
Beginning balance -
December 31, 2017
$4,461 $7,135 $3,197 $944 $434 $3,558 $2,817 $1,495 $24,041 
Provision for loan losses1,395 1,459 547 (275)132 (478)1,281 1,337 5,398 
Recoveries of loans
previously charged-off
390 1,164 171 178 143 51 550 2,647 
Loans charged off(898)(29)(138)(36)(91)(1,613)(2,805)
Adjustments for transfers
to loans HFS
(349)(349)
Ending balance -
December 31, 2018
$5,348 $9,729 $3,428 $811 $566 $3,132 $4,149 $1,769 $28,932 
117

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provides the amount of the allowance for credit losses by class of financing receivable disaggregated by measurement methodology as of December 31, 2020, 2019 and 2018:

 December 31, 2020
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner occupied
Consumer
and other
Total
Amount of allowance allocated to:         
Individually evaluated for credit loss$373 $95 $$$$30 $1,531 $$2,039 
Collectively evaluated for
credit loss
13,493 54,065 17,206 10,031 6,326 4,062 33,706 10,516 149,405 
Purchased credit
deteriorated
882 4,317 2,014 494 848 757 8,910 723 18,945 
Ending balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
 December 31, 2019
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner occupied
Consumer
and other
Total
Amount of allowance allocated to:         
Individually evaluated for impairment$241 $$$$$238 $399 $$895 
Collectively evaluated for
impairment
4,457 10,192 2,940 743 544 3,853 3,909 1,933 28,571 
Acquired with deteriorated
credit quality
107 164 18 313 1,069 1,673 
Ending balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 
 December 31, 2018
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner occupied
Consumer
and other
Total
Amount of allowance allocated to:         
Individually evaluated for impairment$$$$$$53 $205 $$268 
Collectively evaluated for
impairment
5,247 9,677 3,205 811 566 3,066 3,628 1,583 27,783 
Acquired with deteriorated
credit quality
98 52 216 13 316 186 881 
Ending balance -
December 31, 2018
$5,348 $9,729 $3,428 $811 $566 $3,132 $4,149 $1,769 $28,932 
118

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following table provides the amount of loans by class of financing receivable disaggregated by measurement methodology as of December 31, 2020, 2019, and 2018:

 December 31, 2020
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Loans, net of unearned
income
         
Individually evaluated for credit loss$15,578 $4,851 $848 $412 $$7,846 $8,631 $39 $38,205 
Collectively evaluated for
credit loss
1,270,058 1,140,634 987,142 387,250 156,447 813,151 1,272,203 302,983 6,329,868 
Purchased credit
deteriorated
60,486 76,735 101,280 20,549 19,229 103,844 318,145 14,618 714,886 
Ending balance -
December 31, 2020
$1,346,122 $1,222,220 $1,089,270 $408,211 $175,676 $924,841 $1,598,979 $317,640 $7,082,959 
 December 31, 2019
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Loans, net of unearned
income
         
Individually evaluated
for impairment
$9,026 $2,061 $1,347 $579 $$2,993 $7,755 $49 $23,810 
Collectively evaluated
for impairment
1,023,326 546,156 689,769 220,878 69,429 621,386 902,792 254,944 4,328,680 
Acquired with deteriorated
credit quality
1,684 2,884 19,338 73 5,891 10,197 17,085 57,152 
Ending balance -
December 31, 2019
$1,034,036 $551,101 $710,454 $221,530 $69,429 $630,270 $920,744 $272,078 $4,409,642 
 December 31, 2018
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Loans, net of unearned
income
         
Individually evaluated
for impairment
$1,847 $1,221 $987 $245 $$2,608 $6,735 $73 $13,716 
Collectively evaluated
for impairment
863,788 549,075 535,451 190,235 75,457 484,900 677,247 208,643 3,584,796 
Acquired with deteriorated
credit quality
1,448 5,755 19,377 6,016 16,266 20,137 68,999 
Ending balance -
December 31, 2018
$867,083 $556,051 $555,815 $190,480 $75,457 $493,524 $700,248 $228,853 $3,667,511 

 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2020
Beginning balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 
Impact of adopting ASC
326 on non-purchased credit deteriorated loans
5,300 1,533 7,920 3,461 340 1,879 6,822 3,633 30,888 
Impact of adopting ASC
326 on purchased credit deteriorated loans
82 150 421 (3)— 162 184 (438)558 
Provision for credit losses13,830 40,807 6,408 5,649 5,506 (1,739)17,789 6,356 94,606 
Recoveries of loans
previously charged-off
1,712 205 122 125 — 83 — 756 3,003 
Loans charged off(11,735)(18)(403)(22)— (304)(711)(2,112)(15,305)
Initial allowance on loans
purchased with deteriorated credit quality
754 5,606 1,640 572 784 659 15,442 43 25,500 
Ending balance -
   December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Credit Quality - Commercial Type Loans
The Company categorizes loanscommercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
    Pass.        Loans rated Pass include those that are adequately performing and collateralized and which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category.
    Watch.        Loans rated as Watch include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category. Also included in watch are loans rated as special mention, which have a potential weakness that deserves management’s close attention. If left
Pass.Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.

Special Mention.Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
119109

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
    Substandard.    Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so rated have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful.    Loans classified as Doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
During the year ended December 31, 2022, the Company revised the presentation of the below credit quality vintage tables without change to accounting or credit policies. The updated presentation disaggregates between commercial and consumer loan types with consumer loan types reported as either performing or nonperforming based on their delinquency and accrual status. As such, the tables presented below as of December 31, 2021 have been revised to align with current period presentation.
The following table presentstables present the credit quality of ourthe Company's commercial type loan portfolio by year of origination as of December 31, 2020.2022 and 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tabletables below.
As of December 31,
Term Loans
Amortized Cost Basis by Origination Year
20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$335,519 $183,905 $64,897 $56,598 $30,641 $40,964 $525,885 $1,238,409 
Watch3,786 2,555 6,213 3,764 7,847 4,301 39,901 68,367 
Substandard2,467 2,688 11,227 4,403 6,582 1,277 10,502 39,146 
Doubtful34 22 144 200 
Total341,806 189,148 82,337 64,787 45,070 46,542 576,432 1,346,122 
Construction
Pass460,232 387,759 78,319 40,777 40,386 59,344 112,004 1,178,821 
Watch1,952 4,169 10,368 13,386 1,250 3,559 34,684 
Substandard573 1,755 3,178 129 3,068 8,703 
Doubtful12 12 
Total462,757 393,683 91,865 54,304 41,636 65,971 112,004 1,222,220 
Residential real estate:
1-to-4 family mortgage
Pass282,747 176,374 159,036 147,816 107,911 152,027 1,025,911 
Watch1,783 2,166 6,672 10,668 4,004 13,889 39,182 
Substandard448 1,422 3,787 5,473 3,418 9,043 23,591 
Doubtful19 204 357 586 
Total284,978 179,968 169,514 163,957 115,537 175,316 1,089,270 
Residential line of credit
Pass396,348 396,348 
Watch6,511 6,511 
Substandard4,756 4,756 
Doubtful596 596 
Total408,211 408,211 
Multi-family mortgage
Pass29,006 13,446 11,843 46,561 28,330 35,339 11,094 175,619 
Watch
Substandard57.00 57 
Doubtful
Total29,006 13,446 11,843 46,561 28,330 35,396 11,094 175,676 
As of December 31, 202220222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$396,643 $204,000 $67,231 $90,894 $39,780 $62,816 $762,717 $1,624,081 
Special Mention125 — 160 143 771 2,520 3,726 
Classified65 823 1,916 1,651 273 6,913 6,335 17,976 
Total396,833 204,830 69,147 92,705 40,196 70,500 771,572 1,645,783 
Construction
Pass682,885 495,723 142,233 84,599 17,360 44,326 188,906 1,656,032 
Special Mention— — 15 — — 707 — 722 
Classified80 309 — — — 345 — 734 
Total682,965 496,032 142,248 84,599 17,360 45,378 188,906 1,657,488 
Residential real estate:
Multi-family mortgage
Pass142,912 147,168 96,819 33,547 6,971 37,385 13,604 478,406 
Special Mention— — — — — — — — 
Classified— — — — — 1,166 — 1,166 
Total142,912 147,168 96,819 33,547 6,971 38,551 13,604 479,572 
Commercial real estate:
Owner occupied
Pass237,862 223,883 110,748 148,405 66,101 246,414 57,220 1,090,633 
Special Mention101 683 — 168 2,225 1,258 5,000 9,435 
Classified— 1,293 224 4,589 1,276 7,018 112 14,512 
Total237,963 225,859 110,972 153,162 69,602 254,690 62,332 1,114,580 
Non-owner occupied
Pass467,360 440,319 131,497 159,205 210,752 473,607 60,908 1,943,648 
Special Mention— — — — 82 2,459 — 2,541 
Classified— 2,258 — 146 3,270 12,147 — 17,821 
Total467,360 442,577 131,497 159,351 214,104 488,213 60,908 1,964,010 
Total commercial loan types
Pass1,927,662 1,511,093 548,528 516,650 340,964 864,548 1,083,355 6,792,800 
Special Mention226 690 15 328 2,450 5,195 7,520 16,424 
Classified145 4,683 2,140 6,386 4,819 27,589 6,447 52,209 
Total$1,928,033 $1,516,466 $550,683 $523,364 $348,233 $897,332 $1,097,322 $6,861,433 
120110

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Commercial real estate:
Owner occupied
Pass133,046 174,965 95,182 89,214 76,539 208,013 51,264 828,223 
Watch8,825 5,891 6,646 21,618 6,101 18,561 2,417 70,059 
Substandard44 1,785 2,423 6,074 274 11,226 4,733 26,559 
Doubtful
Total141,915 182,641 104,251 116,906 82,914 237,800 58,414 924,841 
Non-owner occupied
Pass166,962 222,238 324,848 193,496 264,820 237,933 37,787 1,448,084 
Watch8,704 24,464 27,653 25,550 42,696 1,033 130,100 
Substandard2,210 1,502 17,083 20,795 
Doubtful
Total166,962 233,152 350,814 221,149 290,370 297,712 38,820 1,598,979 
Consumer and other loans
Pass89,625 52,725 39,420 26,172 40,980 31,063 14,816 294,801 
Watch281 911 1,893 1,497 3,049 7,974 12 15,617 
Substandard96 131 867 881 779 2,044 668 5,466 
Doubtful55 434 567 280 156 264 1,756 
Total90,057 54,201 42,747 28,830 44,964 41,345 15,496 317,640 
Total
Pass1,497,137 1,211,412 773,545 600,634 589,607 764,683 1,149,198 6,586,216 
Watch16,627 24,396 56,256 78,586 47,801 90,980 49,874 364,520 
Substandard3,628 9,991 22,984 16,960 11,053 43,798 20,659 129,073 
Doubtful89 440 586 314 360 621 740 3,150 
Total$1,517,481 $1,246,239 $853,371 $696,494 $648,821 $900,082 $1,220,471 $7,082,959 
As of December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$273,232 $95,279 $140,938 $52,162 $33,997 $57,020 $596,667 $1,249,295 
Special Mention79 949 632 1,519 12,367 15,558 
Classified918 2,391 2,376 3,089 3,370 6,425 7,143 25,712 
Total274,229 97,679 144,263 55,883 37,370 64,964 616,177 1,290,565 
Construction
Pass677,258 280,828 135,768 23,916 15,313 67,818 117,176 1,318,077 
Special Mention62 184 — — 1,208 1,384 — 2,838 
Classified— — 2,922 2,882 737 200 6,744 
Total677,320 281,012 138,690 26,798 16,524 69,939 117,376 1,327,659 
Residential real estate:
Multi-family mortgage
Pass166,576 32,242 64,345 7,124 5,602 38,526 10,891 325,306 
Special Mention— — — — — — — — 
Classified— — — — — 1,245 — 1,245 
Total166,576 32,242 64,345 7,124 5,602 39,771 10,891 326,551 
Commercial real estate:
Owner occupied
Pass170,773 131,471 174,257 83,698 69,939 236,998 57,123 924,259 
Special Mention— — 1,502 3,541 885 2,555 213 8,696 
Classified— — 3,102 768 3,295 9,616 1,846 18,627 
Total170,773 131,471 178,861 88,007 74,119 249,169 59,182 951,582 
Non-owner occupied
Pass462,478 154,048 165,917 264,855 170,602 414,85946,541 1,679,300 
Special Mention— — 3,747 3,388 — 969— 8,104 
Classified— — 1,898 23,849 1,506 15,508— 42,761 
Total462,478 154,048 171,562 292,092 172,108 431,336 46,541 1,730,165 
Total commercial loan types
Pass1,750,317 693,868 681,225 431,755 295,453 815,221 828,398 5,496,237 
Special Mention141 193 6,198 7,561 2,096 6,427 12,580 35,196 
Classified918 2,391 10,298 30,588 8,174 33,531 9,189 95,089 
Total$1,751,376 $696,452 $697,721 $469,904 $305,723 $855,179 $850,167 $5,626,522 










121111

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Credit Quality - Consumer Type Loans
For consumer and residential loan classes, the company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The following disclosures are presentedperforming or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in accordance with GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior periods presented.credit quality.
The following table showstables present the credit quality indicators by classclassification (performing or nonperforming) of financing receivable atthe Company's consumer type loan portfolio by year of origination as of December 31, 2019.2022 and 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
December 31, 2019PassWatchSubstandardTotal
Loans, excluding purchased credit impaired loans    
Commercial and industrial$946,247 $66,910 $19,195 $1,032,352 
Construction541,201 4,790 2,226 548,217 
Residential real estate:
1-to-4 family mortgage666,177 11,380 13,559 691,116 
Residential line of credit218,086 1,343 2,028 221,457 
Multi-family mortgage69,366 63 69,429 
Commercial real estate:
Owner occupied576,737 30,379 17,263 624,379 
Non-owner occupied876,670 24,342 9,535 910,547 
Consumer and other248,632 3,304 3,057 254,993 
Total loans, excluding purchased credit impaired loans$4,143,116 $142,511 $66,863 $4,352,490 
Purchased credit impaired loans    
Commercial and industrial$$1,224 $460 $1,684 
Construction2,681 203 2,884 
Residential real estate:
1-to-4 family mortgage15,091 4,247 19,338 
Residential line of credit73 73 
Multi-family mortgage
Commercial real estate: 
Owner occupied4,535 1,356 5,891 
Non-owner occupied6,617 3,580 10,197 
Consumer and other13,521 3,564 17,085 
Total purchased credit impaired loans43,669 13,483 57,152 
Total loans$4,143,116 $186,180 $80,346 $4,409,642 
As of December 31, 202220222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$568,210 $448,401 $160,715 $93,548 $68,113 $211,019 $— $1,550,006 
Nonperforming1,227 5,163 5,472 1,778 2,044 7,431 — 23,115 
Total569,437 453,564 166,187 95,326 70,157 218,450 — 1,573,121 
Residential line of credit
Performing— — — — — — 495,129 495,129 
Nonperforming— — — — — — 1,531 1,531 
Total— — — — — — 496,660 496,660 
Consumer and other
Performing118,637 56,779 41,008 29,139 26,982 82,318 4,175 359,038 
Nonperforming166 1,396 1,460 906 1,507 2,525 — 7,960 
       Total118,803 58,175 42,468 30,045 28,489 84,843 4,175 366,998 
Total consumer type loans
Performing686,847 505,180 201,723 122,687 95,095 293,337 499,304 2,404,173 
Nonperforming1,393 6,559 6,932 2,684 3,551 9,956 1,531 32,606 
        Total$688,240 $511,739 $208,655 $125,371 $98,646 $303,293 $500,835 $2,436,779 


112

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
As of December 31, 202120212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$521,533 $204,690 $121,775 $100,164 $109,087 $199,262 $— $1,256,511 
Nonperforming1,232 3,734 977 2,429 1,765 3,819 — 13,956 
Total522,765 208,424 122,752 102,593 110,852 203,081 — 1,270,467 
Residential line of credit
Performing— — — — — — 381,303 381,303 
Nonperforming— — — — — — 1,736 1,736 
Total— — — — — — 383,039 383,039 
Consumer and other
Performing82,910 55,123 38,281 32,893 21,856 74,248 14,478 319,789 
Nonperforming199 345 545 1,352 861 1,496 47 4,845 
       Total83,109 55,468 38,826 34,245 22,717 75,744 14,525 324,634 
Total consumer type loans
Performing604,443 259,813 160,056 133,057 130,943 273,510 395,781 1,957,603 
Nonperforming1,431 4,079 1,522 3,781 2,626 5,315 1,783 20,537 
       Total$605,874 $263,892 $161,578 $136,838 $133,569 $278,825 $397,564 $1,978,140 
Nonaccrual and Past Due Loans
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables provide information on nonaccrual and past due loansrepresent an analysis of the aging by class of financing receivable as of December 31, 20202022 and December 31, 2019. For December 31, 2019, purchased credit impaired ("PCI") loans are not included in the nonperforming disclosures as these loans are considered to be performing, even though they may be contractually past due. This is because any non-payment of contractual principal or interest was considered in the periodic re-estimation of expected cash flows and was included in the 2019 loan loss provision or future period yield adjustments. Under PCD accounting, management considers changes in the credit quality of the borrower as part of its regular estimation of expected credit losses and does not make the same future yield adjustments as under the PCI accounting. Consequently, PCD loans that are contractually past due or on nonaccrual status, including those formerly accounted for as PCI loans, are included in the December 31, 2020 nonperforming disclosures.2021:
December 31, 202230-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial$1,650 $136 $1,307 $1,642,690 $1,645,783 
Construction1,246 — 389 1,655,853 1,657,488 
Residential real estate:
1-to-4 family mortgage15,470 16,639 6,476 1,534,536 1,573,121 
Residential line of credit772 131 1,400 494,357 496,660 
Multi-family mortgage— — 42 479,530 479,572 
Commercial real estate:
Owner occupied1,948 — 5,410 1,107,222 1,114,580 
Non-owner occupied102 — 5,956 1,957,952 1,964,010 
Consumer and other10,108 1,509 6,451 348,930 366,998 
Total$31,296 $18,415 $27,431 $9,221,070 $9,298,212 
122113

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following table represents an analysis of the aging by class of financing receivable as of December 31, 2020:
December 31, 202030-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Loans current
on payments
and accruing
interest
Total
December 31, 2021December 31, 202130-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current on payments and accruing interestTotal
Commercial and industrialCommercial and industrial$3,297 $330 $16,005 $1,326,490 $1,346,122 Commercial and industrial$1,030 $63 $1,520 $1,287,952 $1,290,565 
ConstructionConstruction7,607 573 4,053 1,209,987 1,222,220 Construction4,852 718 3,622 1,318,467 1,327,659 
Residential real estate:Residential real estate:Residential real estate:
1-to-4 family mortgage1-to-4 family mortgage7,058 10,470 5,923 1,065,819 1,089,270 1-to-4 family mortgage11,007 9,363 4,593 1,245,504 1,270,467 
Residential line of creditResidential line of credit3,551 239 1,757 402,664 408,211 Residential line of credit319 — 1,736 380,984 383,039 
Multi-family mortgageMulti-family mortgage57 175,619 175,676 Multi-family mortgage— — 49 326,502 326,551 
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupiedOwner occupied98 7,948 916,795 924,841 Owner occupied1,417 — 6,710 943,455 951,582 
Non-owner occupiedNon-owner occupied915 12,471 1,585,593 1,598,979 Non-owner occupied427 — 14,084 1,715,654 1,730,165 
Consumer and otherConsumer and other4,469 2,027 2,603 308,541 317,640 Consumer and other7,398 1,591 3,254 312,391 324,634 
TotalTotal$26,995 $13,696 $50,760 $6,991,508 $7,082,959 Total$26,450 $11,735 $35,568 $7,530,909 $7,604,662 

The following tables provide the amortized cost basis of loans on non-accrualnonaccrual status, as well as any related allowance and interest income as of and for the years ended December 31, 2022 and 2021 by class of financing receivable.
December 31, 2022Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$790 $517 $10 $181 
Construction— 389 28 
Residential real estate:
1-to-4 family mortgage2,834 3,642 78 274 
Residential line of credit1,134 266 136 
Multi-family mortgage41 
Commercial real estate:
Owner occupied5,200 210 232 
Non-owner occupied5,755 201 332 
Consumer and other— 6,451 327 358 
Total$15,714 $11,717 $433 $1,544 
December 31, 2021Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$1,085 $435 $$1,371 
Construction2,882 740 99 156 
Residential real estate:
1-to-4 family mortgage378 4,215 60 314 
Residential line of credit797 939 11 289 
Multi-family mortgage— 49 
Commercial real estate:
Owner occupied5,346 1,364 206 536 
Non-owner occupied13,898 186 486 
Consumer and other— 3,254 164 245 
Total$24,386 $11,182 $555 $3,400 
Accrued interest receivable written off as of oran adjustment to interest income amounted to $1,089, $804, and $627 for the yearyears ended December 31, 2020:2022, 2021, and 2020, respectively.
uEnd of period amortized cost
Beginning of
period non-accrual
amortized cost
Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
 Year to date Interest Income
Commercial and industrial$5,586 $13,960 $2,045 $383 $325 
Construction1,254 3,061 992 131 69 
Residential real estate:
1-to-4 family mortgage4,585 3,048 2,875 84 22 
Residential line of credit489 854 903 31 72 
Commercial real estate:
Owner occupied2,285 7,172 776 63 89 
Non-owner occupied9,460 4,566 7,905 1,711 215 
Consumer and other1,623 2,603 147 24 
Total$25,282 $32,661 $18,099 $2,550 $816 


123114

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following disclosures are presented in accordance with GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior periods presented.

The following table provides the period-end amounts of loans that are past due, loans not accruing interest and loans current on payments accruing interest by category at December 31, 2019:
December 31, 201930-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Purchased Credit
Impaired loans
Loans current on payments and accruing interestTotal
Commercial and industrial$1,918 $291 $5,587 $1,684 $1,024,556 $1,034,036 
Construction1,021 42 1,087 2,884 546,067 551,101 
Residential real estate:
1-to-4 family mortgage10,738 3,965 3,332 19,338 673,081 710,454 
Residential line of credit658 412 416 73 219,971 221,530 
Multi-family mortgage63 69,366 69,429 
Commercial real estate:
Owner occupied1,375 1,793 5,891 621,211 630,270 
Non-owner occupied327 7,880 10,197 902,340 920,744 
Consumer and other2,377 833 967 17,085 250,816 272,078 
Total$18,477 $5,543 $21,062 $57,152 $4,307,408 $4,409,642 

Impaired Loans

The following disclosures are presented in accordance with GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior periods presented.
Impaired loans recognized in conformity with ASC 310 at December 31, 2019 segregated by class, were as follows:
December 31, 2019Recorded
investment
Unpaid
principal
Related
allowance
With a related allowance recorded:
Commercial and industrial$6,080 $8,350 $241 
Residential real estate:
1-to-4 family mortgage264 324 
Residential line of credit320 320 
Commercial real estate:
Owner occupied756 1,140 238 
Non-owner occupied6,706 6,747 399 
Total$14,126 $16,881 $895 
With no related allowance recorded:
Commercial and industrial$2,946 $3,074 $— 
Construction2,061 2,499 — 
Residential real estate:
1-to-4 family mortgage1,083 1,449 — 
Residential line of credit259 280 — 
Commercial real estate:
Owner occupied2,237 2,627 — 
Non-owner occupied1,049 1,781 — 
Consumer and other49 49 — 
Total$9,684 $11,759 $— 
Total impaired loans$23,810 $28,640 $895 


124

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Average recorded investment and interest income on a cash basis recognized during the years ended December 31, 2019, and 2018 on impaired loans, segregated by class, were as follows:
December 31,
20192018
Average recorded investmentInterest income recognized (cash basis)Average recorded investmentInterest income recognized (cash basis)
With a related allowance recorded:
Commercial and industrial$3,349 $474 $335 $121 
Residential real estate:
1-to-4 family mortgage205 13 170 
Commercial real estate:
Owner occupied658 27 702 43 
Non-owner occupied6,196 109 2,915 
Consumer and other
Total$10,568 $624 $4,122 $175 
With no related allowance recorded:
Commercial and industrial$2,088 $201 $1,377 $70 
Construction1,641 167 1,255 74 
Residential real estate:
1-to-4 family mortgage963 68 955 74 
Residential line of credit252 123 15 
Commercial real estate:
Owner occupied2,143 133 1,862 148 
Non-owner occupied1,049 1,313 
Consumer and other61 49 
Total$8,197 $575 $7,423 $418 
Total impaired loans$18,765 $1,199 $11,545 $593 
Purchased Credit Impaired Loans
The following disclosures are presented in accordance with GAAP in effect prior to the adoption of CECL. The Company has included these disclosures to address the applicable prior periods presented.Troubled debt restructurings
As of December 31, 20192022 and 2018, the carrying value of PCI loans accounted for under ASC 310-30 "Loans and Debt Securities Acquired with Deteriorated Credit Quality" was $57,152 and $68,999. The following table presents changes in the value of the accretable yield for PCI loans for the periods indicated.
Year Ended December 31,
 2019 2018
Balance at the beginning of period$(16,587)$(17,682)
Additions through business combinations(1,167)
Principal reductions and other reclassifications from nonaccretable difference61 (4,047)
Accretion7,003 9,010 
Changes in expected cash flows(360)(3,868)
Balance at end of period$(11,050)$(16,587)
Included in the ending balance of the accretable yield on PCI loans at December 31, 2019 and 2018, was a purchase accounting liquidity discount of $292 and $2,436, respectively. There was also a purchase accounting nonaccretable credit discount of $3,537 and $4,355 related to the PCI loan portfolio at December 31, 2019 and 2018, and an accretable credit and liquidity discount on non-PCI loans of $8,964 and $3,924 as of December 31, 2019 and $7,527 and $2,197, respectively, as of December 31, 2018.
125

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Interest revenue, through accretion of the difference between the recorded investment of the loans and the expected cash flows, was recognized on all PCI loans. Accretion of interest income amounting to $7,003 and $9,010 was recognized on PCI loans during the years ended December 31, 2019 and 2018, respectively. This included both the contractual interest income recognized and the purchase accounting contribution through accretion of the liquidity discount for changes in estimated cash flows. The total purchase accounting contribution through accretion excluding contractual interest collected for all purchased loans was $8,556 and $7,608 for the years ended December 31, 2019 and 2018, respectively
As of December 31, 2020 and December 31, 2019,2021, the Company hashad a recorded investment in TDRs of $15,988$13,854 and $12,206,$32,435, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate to borrowers experiencing financial difficulty. The Company has calculated $310 and $360 of specific reserves for those loans at December 31, 2020 and December 31, 2019, respectively. There were 0 commitments to lend any additional amounts to these customers for either period end. Of these loans, $8,279$7,321 and $5,201$11,084 were classified as non-accrualnonaccrual loans as of December 31, 20202022 and 2021, respectively. The Company has calculated $253 and $1,245 in allowances for credit losses on TDRs as of December 31, 2019,2022 and 2021, respectively. As of December 31, 2022 and 2021, unfunded loan commitments to extend additional funds on troubled debt restructurings were not meaningful.
The following tables present the financial effect of TDRs recorded during the periods indicated.indicated:
Year Ended December 31, 2020Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Year Ended December 31, 2022Year Ended December 31, 2022Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Commercial and industrialCommercial and industrial$2,257 $2,257 $Commercial and industrial$612 $522 $— 
Commercial real estate:
Owner occupied2,794 2,794 
Non-owner occupied3,752 3,752 $
Residential real estate:Residential real estate:Residential real estate:
1-to-4 family mortgage1-to-4 family mortgage618 618 1-to-4 family mortgage391 707 — 
Residential line of creditResidential line of credit95 95 Residential line of credit49 49 — 
Consumer and otherConsumer and other23 23 — 
TotalTotal18 $9,516 $9,516 $Total$1,075 $1,301 $— 
Year Ended December 31, 2019Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Year Ended December 31, 2021Year Ended December 31, 2021Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Commercial and industrialCommercial and industrial$3,204 $3,204 $Commercial and industrial$15,430 $15,430 $446 
Construction21,085 1,085 
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupiedOwner occupied21,494 1,495 Owner occupied75,209 5,209 — 
Non-owner occupiedNon-owner occupied11,366 1,366 106 Non-owner occupied111,997 11,997 — 
Residential real estate:Residential real estate:Residential real estate:
1-4 family mortgage1-4 family mortgage2175 175 1-4 family mortgage3945 945 — 
Residential line of creditResidential line of credit2333 333  Residential line of credit3485 485 — 
Multi-family Mortgage Multi-family Mortgage149 49 — 
TotalTotal12$7,657 $7,658 $115 Total23$34,115 $34,115 $446 
Year Ended December 31, 2018Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Year Ended December 31, 2020Year Ended December 31, 2020Number of loansPre-modification outstanding recorded investmentPost-modification outstanding recorded investmentCharge offs and specific reserves
Commercial and industrialCommercial and industrial2$887 $887 $Commercial and industrial$2,257 $2,257 $— 
Commercial real estate:Commercial real estate:Commercial real estate:
Owner occupiedOwner occupied1143 143 Owner occupied72,794 2,794 — 
Non-owner occupiedNon-owner occupied23,752 3,752 — 
Residential real estate:Residential real estate:Residential real estate:
1-4 family mortgage1-4 family mortgage1249 249 1-4 family mortgage3618 618 — 
Consumer and other561 61 
Residential line of credit Residential line of credit195 95 — 
TotalTotal9$1,340 $1,340 $Total18$9,516 $9,516 $— 
Troubled debt restructurings for which there was a payment default within twelve months following the modification totaled $304 and $304 during the years ended December 31, 2022 and 2021, respectively. There were 0no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the yearsyear ended December 31, 2020,2019, and 2018.2020. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This
126

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
evaluation is performed under the Company’s internal underwriting policy. The terms of certain other loans were modified during the years ended December 31, 2020, 20192022, 2021, and 20182020 that did not meet the definition of a TDR. The modification of these loans usually involve either a modification of the terms of a loan to borrowers who are not experiencing financial difficulties or an insignificant delay in payments.
Collateral Dependent
115

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Collateral-Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following table presentstables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable.
December 31, 2020
Type of Collateral
Real EstateFinancial Assets and EquipmentIndividually assessed allowance for credit loss
Commercial and industrial$$1,728 $117 
Construction3,877 
Residential real estate:
1-to-4 family mortgage226 — 
Residential line of credit1,174 
Multi-family mortgage
Commercial real estate:
Owner occupied3,391 30 
Non-owner occupied8,164 1,531 
Consumer and other
Total$16,832 $1,728 $1,687 
Deferrals Program included Significant changes in COVID-19 Relief
On March 22, 2020, an Interagency Statement was issued by banking regulators encouraging financial institutions to work prudently with borrowers whoindividually assessed reserves are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak terminates. Section 541 of the Consolidated Appropriations Act (CAA) extends this relief to the earlier of January 1, 2022 or 60 days after the national emergency termination date. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. The following table outlines the Company's recorded investment and percentage of loans held for investment by class of financing receivable for Company executed deferrals that remain on deferral at December 31, 2020, in connection with Company COVID-19 relief programs. These deferrals typically ranged from sixty to ninety days per deferral and were not considered TDRs under the interagency regulatory guidance or the CARES Act issued in March 2020. As of December 31, 2020, the Company had a total of $1,399,088 loans previously deferred that were no longer in deferral status.
127

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
December 31, 2020
% of Loans
Commercial and industrial$7,118 0.5 %
Construction1,918 0.2 %
Residential real estate:
1-to-4 family mortgage19,201 1.8 %
Residential line of credit204 %
Multi-family mortgage3,305 1.9 %
Commercial real estate:
Owner occupied19,815 2.1 %
Non-owner occupied139,590 8.7 %
Consumer and other11,366 3.6 %
Total$202,517 2.9 %
Note (6)—Loans held for sale:
Loans held for sale are recorded at fair value, and consist primarily of residential mortgage loans originated to be sold in the secondary market. During the year ended December 31, 2020, the Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the Franklin transaction that the Company elected to account for as held for sale. As such, these loans are excluded from the allowance for credit losses. Instead, the loans are recorded at fair value with subsequent changes to fair value recognized in earnings. During the year ended December 31, 2020, the Company recorded gains of $3,228 in other noninterest income related to changes in fair value of this portfolio. The following table summarizes loans held for sale, at fair value, asthe valuation of the periods presented:underlying collateral in addition to changes in accrual and past due status.
December 31, 2022
December 31,December 31,Type of Collateral
20202019Real EstateFinancial Assets and EquipmentTotalIndividually assessed allowance for credit loss
Commercial and industrialCommercial and industrial$215,403 $0Commercial and industrial$2,596 $— $2,596 $— 
Residential real estate:Residential real estate:Residential real estate:
1-4 family mortgage683,770 262,518 
Total loans held for sale, at fair value$899,173 $262,518 
1-to-4 family mortgage1-to-4 family mortgage4,467 — 4,467 194 
Residential line of creditResidential line of credit1,135 — 1,135 — 
Commercial real estate:Commercial real estate:
Owner occupiedOwner occupied5,424 — 5,424 — 
Non-owner occupiedNon-owner occupied5,755 — 5,755 — 
Consumer and otherConsumer and other134 — 134 — 
TotalTotal$19,511 $— $19,511 $194 
December 31, 2021
Type of Collateral
Real EstateFinancial Assets and EquipmentTotalIndividually assessed allowance for credit loss
Commercial and industrial$799 $1,090 $1,889 $— 
Construction3,580 — 3,580 92 
Residential real estate:
1-to-4 family mortgage338 — 338 — 
Residential line of credit1,400 — 1,400 10 
Commercial real estate:
Owner occupied8,117 71 8,188 200 
Non-owner occupied13,899 — 13,899 — 
Consumer and other25 — 25 
Total$28,158 $1,161 $29,319 $303 

Note (7)—Premises and equipment:
Premises and equipment and related accumulated depreciation as of December 31, 2020 and 2019, are as follows:
 20202019
Land$33,151 $26,283 
Premises108,579 65,569 
Furniture and fixtures26,729 23,545 
Leasehold improvements18,429 12,989 
Equipment16,904 15,575 
Construction in process1,501 800 
Finance lease1,588 
206,881 144,761 
Less: accumulated depreciation and amortization(61,766)(54,630)
Total Premises and Equipment$145,115 $90,131 
Depreciation and amortization expense was $7,009, $5,176 and $4,334 for the years ended December 31, 2020, 2019 and 2018, respectively.
128116

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (8)(6)—Premises and equipment:
Premises and equipment and related accumulated depreciation as of December 31, 2022 and 2021, are as follows:
 20222021
Land$32,985 $33,151 
Premises109,277 109,357 
Furniture, fixtures and equipment49,203 48,392 
Leasehold improvements19,001 18,531 
Construction in process10,230 1,705 
Finance lease1,367 1,487 
222,063 212,623 
Less: accumulated depreciation and amortization(75,747)(68,884)
Total Premises and Equipment$146,316 $143,739 
Depreciation and amortization expense was $7,554, $7,411, and $7,009 for the years ended December 31, 2022, 2021, and 2020, respectively.
Note (7)—Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at fair value less estimated cost to sell the property. The following table summarizes the other real estate owned for the yearyears ended December 31, 2020, 2019,2022, 2021, and 2018:2020: 
Year Ended
December 31,Years Ended December 31,
202020192018 202220212020
Balance at beginning of periodBalance at beginning of period$18,939 $12,643 $16,442 Balance at beginning of period$9,777 $12,111 $18,939 
Transfers from loansTransfers from loans2,746 5,487 2,138 Transfers from loans1,437 5,262 2,746 
Transfers (to) from premises and equipment(841)4,290 
Transfers to premises and equipmentTransfers to premises and equipment(351)— (841)
Proceeds from sale of other real estate ownedProceeds from sale of other real estate owned(6,937)(3,860)(4,819)Proceeds from sale of other real estate owned(4,955)(9,396)(6,937)
Gain on sale of other real estate ownedGain on sale of other real estate owned354 1,058 271 Gain on sale of other real estate owned328 3,248 354 
Loans provided for sales of other real estate ownedLoans provided for sales of other real estate owned(305)(166)(1,019)Loans provided for sales of other real estate owned— (704)(305)
Write-downs and partial liquidationsWrite-downs and partial liquidations(1,845)(513)(370)Write-downs and partial liquidations(442)(744)(1,845)
Balance at end of periodBalance at end of period$12,111 $18,939 $12,643 Balance at end of period$5,794 $9,777 $12,111 
Foreclosed residential real estate properties totaled $1,890$840 and $4,295$775 as of December 31, 20202022 and December 31, 2019,2021, respectively. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $167 and $82$2,653 at December 31, 2020 and2022. As of December 31, 2019, respectively.2021, there were no such residential foreclosure proceedings in process.
Excess land and facilities held for sale resulting from branch consolidations totaled $5,703$2,116 and $8,956$3,348 as of December 31, 20202022 and December 31, 2019,2021, respectively.

Note (9)(8)—Goodwill and intangible assets:
Goodwill
Balance at December 31, 2018$137,190 
Addition from acquisition of Atlantic Capital branches31,961 
Relief of goodwill due to sale of TPO mortgage delivery channel(100)
Balance at December 31, 2019$169,051 
Balance at December 31, 2019$169,051 
Addition from acquisition of Farmers National6,319 
Addition from acquisition of Franklin67,191 
Balance at December 31, 2020$242,561 
Goodwill represents the excess of the cost of a business combination over the fair value of the net assets acquired. The carrying amount of goodwill was $242,561 at both December 31, 2022 and 2021.
Goodwill is tested annually, or more often if circumstances warrant, for impairment. Impairment exists when a reporting unit's carrying value exceeds its fair value. As ofDuring the years ended December 31, 2020,2022 and 2021, the Company performed a quantitativequalitative assessment and determined it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. As such, 0no impairment was indicated. The Company performed a qualitative test of goodwill for impairmentrecorded as of December 31, 2019 and determined there to be 0 impairment. The Company recorded $100 in relief of goodwill during the year ended December 31, 2019, related to the sale of the TPO mortgage delivery channel. See Note 2, "Mergers & Acquisitions" for information on the calculation of goodwill for each of our mergers and acquisitions.
129

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
2022 or 2021.
Core deposit and other intangibles include core deposit intangibles, customer base trust intangible and manufactured housing servicing intangible. The composition of core deposit and other intangibles as of December 31, 20202022 and December 31, 20192021 is as follows:
 Core deposit and other intangibles
 Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
December 31, 2020   
Core deposit intangible$59,835 $(38,807)$21,028 
Customer base trust intangible1,600 (547)1,053 
Manufactured housing servicing intangible1,088 (743)345 
Total core deposit and other intangibles$62,523 $(40,097)$22,426 
December 31, 2019
Core deposit intangible$49,675 $(33,861)$15,814 
Customer base trust intangible1,600 (387)1,213 
Manufactured housing servicing intangible1,088 (526)562 
Total core deposit and other intangibles$52,363 $(34,774)$17,589 
117

FB Financial Corporation and subsidiaries
During the first quarter of 2020, the Company recorded $2,490 of core deposit intangibles resulting from the Farmers National acquisition, which is being amortized over a weighted average life of approximately 4 years. During the third quarter of 2020, the Company recorded $7,670 of core deposit intangibles resulting from the Franklin merger, which is being amortized over a weighted average life of approximately 4 years.Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
 Core deposit and other intangibles
 Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
December 31, 2022   
Core deposit intangible$59,835 $(48,200)$11,635 
Customer base trust intangible1,600 (867)733 
Manufactured housing servicing intangible1,088 (1,088)— 
Total core deposit and other intangibles$62,523 $(50,155)$12,368 
December 31, 2021
Core deposit intangible$59,835 $(43,902)$15,933 
Customer base trust intangible1,600 (707)893 
Manufactured housing servicing intangible1,088 (961)127 
Total core deposit and other intangibles$62,523 $(45,570)$16,953 
The estimated aggregate future amortization expense of core deposit and other intangibles is as follows:
2021$5,477 
20224,586 
20233,658 
20242,946 
20252,306 
Thereafter3,453 
 $22,426 

2023$3,658 
20242,946 
20252,306 
20261,563 
20271,080 
Thereafter815 
 $12,368 
Note (10)(9)—Leases:
On January 1, 2019, the Company adopted ASU 2016-02 "Leases" (Topic 842) and all subsequent updates that modified Topic 842. For the Company, the adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all the leases for which the Company is the lessee are comprised of real estate for branches, mortgage, and operations locations.
As of December 31, 2020,2022, the Company was the lessee in 58 operating leases and 1 finance lease of certain branch, mortgage and operations locations of which 49 operating leases and 1 finance lease currently have remainingwith original terms varying from greater than one year to 35 years.year. Leases with initial terms of less than one year and equipment leases are not recorded on the consolidated balance sheets. The Company also does not include equipment leases and leases in which the Company is the lessorincluded on the consolidated balance sheets as these are insignificant.
Many leases include 1one or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use ("ROU") asset and lease liability.
During the year ended December 31, 2020, the Company recorded $23,972entered into an operating lease for a new corporate headquarters office located in ROU assets and liabilities for operating leases assumed in the Franklin and FNB transactions. Additionally, the Company also assumed a finance lease in the Franklin transaction amounting to $1,630 included in premises and equipment and borrowings on the consolidated balance sheets.
downtown Nashville. During the year ended December 31, 2020,2022, construction of the exterior of the building was completed and the Company entered into atook possession of the leased space and began the build-out of the interior space. On August 1, 2022, the Company recorded an ROU asset and operating lease for a new corporate headquarters building locatedliability of $16,095 and $20,037, respectively, in downtown Nashville. The building is currently under construction and anticipated to be completed in late 2022.connection with the initial term of this lease.
130118

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Upon commencement, the Company estimates recording a ROU asset and operating lease liability of approximately $29,000 and $30,000, respectively, in connection with this lease.

Information related to the Company's leases is presented below:below as of December 31, 2022 and 2021:
December 31,
Classification20202019
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$49,537$32,539
Finance leasesPremises and equipment, net1,588
Total right-of-use assets$51,125$32,539
Lease liabilities:
Operating leasesOperating lease liabilities$55,187$35,525
Finance leasesBorrowings1,5980
Total lease liabilities$56,785$35,525
Weighted average remaining lease term (in years) -
operating
12.214.1
Weighted average remaining lease term (in years) - finance14.40.0
Weighted average discount rate - operating2.65 %3.44 %
Weighted average discount rate - finance1.76 %%

December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$60,043$41,686
Finance leasesPremises and equipment, net1,3671,487
Total right-of-use assets$61,410$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$69,754$46,367
Finance leasesBorrowings1,4201,518
Total lease liabilities$71,174$47,885
Weighted average remaining lease term (in years) -
    operating
12.112.4
Weighted average remaining lease term (in years) -
    finance
12.413.4
Weighted average discount rate - operating3.08 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Year EndedYears Ended December 31,
December 31,
Classification2020 2019 Classification2022 2021 2020
Operating lease costs
Operating lease costs:Operating lease costs:
Amortization of right-of-use assetAmortization of right-of-use assetOccupancy and equipment$6,228 $5,057 Amortization of right-of-use assetOccupancy and equipment$8,441 $7,636 $6,228 
Short-term lease costShort-term lease costOccupancy and equipment456 365 Short-term lease costOccupancy and equipment526 427 456 
Variable lease costVariable lease costOccupancy and equipment602 682 Variable lease costOccupancy and equipment1,078 1,003 602 
Finance lease costs
Lease impairmentLease impairment(1)364 — 2,142 
Gain on lease modifications and terminationsGain on lease modifications and terminationsOccupancy and equipment(18)(805)— 
Finance lease costs:Finance lease costs:
Interest on lease liabilitiesInterest on lease liabilitiesInterest expense on borrowings11 Interest on lease liabilitiesInterest expense on borrowings28 25 11 
Amortization of right-of-use assetAmortization of right-of-use assetOccupancy and equipment43 Amortization of right-of-use assetOccupancy and equipment120 101 43 
Lease impairmentMerger costs2,142 
Sub-lease incomeSub-lease incomeOccupancy and equipment(993)(573)(346)
Total lease costTotal lease cost$9,482 $6,104 Total lease cost$9,546 $7,814 $9,136 
(1) Operating lease impairment is included in "Mortgage restructuring expense" and "Merger costs" within the Company's consolidated statements of income for the years ended December 31, 2022 and 2020, respectively.

During the year ended December 31, 2022, the Company recorded $364 of lease impairment related to vacating two locations associated with restructuring the Company's Mortgage segment and recorded gains of $18 related to early lease terminations and modifications on other vacated locations. During the year ended December 31, 2021, the Company recorded $805 in gains on lease modifications and terminations on certain vacated locations that were consolidated as a result of previous business combinations. During the year ended December 31, 2020, the Company recorded $2,142 of lease impairment related to vacating certain locations as a result of its business combination activity and location consolidation. See Note 2, "Mergers and Acquisitions" for additional information on the Company's business combination activity.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
Prior to the adoption of ASU 2016-02 on January 1, 2019, lease expense and amortization of a favorable lease intangible included in occupancy and equipment expense during the year ended December 31, 2018 amounted to $5,019 and $90, respectively.
131119

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of December 31, 20202022 is as follows:
OperatingFinance
LeasesLeases
Lease payments due:
December 31, 2021$8,042 $115 
December 31, 20227,693 116 
December 31, 20236,302 118 
December 31, 20245,625 120 
December 31, 20254,972 121 
Thereafter34,053 1,225 
     Total undiscounted future minimum lease payments66,687 1,815 
Less: imputed interest(11,500)(217)
     Net lease liability$55,187 $1,598 

OperatingFinance
LeasesLease
Lease payments due:
December 31, 2023$8,085 $118 
December 31, 20248,210 120 
December 31, 20257,909 121 
December 31, 20267,724 123 
December 31, 20277,340 125 
Thereafter46,503 977 
     Total undiscounted future minimum lease payments85,771 1,584 
Less: imputed interest(16,017)(164)
     Lease liability$69,754 $1,420 
Note (11)(10)—Mortgage servicing rights:
Changes in the Company’s mortgage servicing rights were as follows for the years ended December 31, 2020, 2019,2022, 2021, and 2018:2020:
 Year Ended December 31,
 2020 2019 2018 
Carrying value at beginning of period$75,521 $88,829 76,107 
Capitalization47,025 42,151 54,913 
Mortgage servicing rights acquired from Franklin, at fair value5,111 0
Sales(29,160)(39,428)
Change in fair value:
Due to pay-offs/pay-downs(27,834)(16,350)(11,062)
Due to change in valuation inputs or assumptions(19,826)(9,949)8,299 
Carrying value at end of period$79,997 $75,521 $88,829 

 Years Ended December 31,
 2022 2021 2020 
Carrying value at beginning of period$115,512 $79,997 $75,521 
Capitalization20,809 39,018 47,025 
Mortgage servicing rights acquired from Franklin, at fair
    value
— — 5,111 
Change in fair value:
    Due to pay-offs/pay-downs(16,012)(30,583)(27,834)
    Due to change in valuation inputs or assumptions48,056 27,080 (19,826)
        Carrying value at end of period$168,365 $115,512 $79,997 
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the years ended December 31, 2020, 2019,2022, 2021, and 2018:2020: 
Year Ended December 31, Years Ended December 31,
2020 2019 2018  2022 2021 2020 
Servicing income:Servicing income: Servicing income:
Servicing incomeServicing income$22,128 $17,677 $20,591  Servicing income$30,763 $28,890 $22,128 
Change in fair value of mortgage servicing rightsChange in fair value of mortgage servicing rights(47,660)(26,299)(2,763) Change in fair value of mortgage servicing rights32,044 (3,503)(47,660)
Change in fair value of derivative hedging instrumentsChange in fair value of derivative hedging instruments13,286 9,310 (5,910) Change in fair value of derivative hedging instruments(42,143)(8,614)13,286 
Servicing incomeServicing income(12,246)688 11,918 Servicing income20,664 16,773 (12,246)
Servicing expensesServicing expenses7,890 6,832 7,675 Servicing expenses10,259 9,862 7,890 
Net servicing (loss) income (1)
$(20,136)$(6,144)$4,243 
Net servicing income (loss)(1)
Net servicing income (loss)(1)
$10,405 $6,911 $(20,136)
(1) Excludes benefit of custodial serviceservicing related noninterest-bearing deposits held by the Bank.
132120

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31, 20202022 and 20192021 are as follows: 
December 31, December 31,
20202019 20222021
Unpaid principal balanceUnpaid principal balance$9,787,657 $6,734,496 Unpaid principal balance$11,086,582 $10,759,286 
Weighted-average prepayment speed (CPR)Weighted-average prepayment speed (CPR)14.07 %10.05 %Weighted-average prepayment speed (CPR)5.55 %9.31 %
Estimated impact on fair value of a 10% increaseEstimated impact on fair value of a 10% increase$(4,493)$(2,839)Estimated impact on fair value of a 10% increase$(4,886)$(4,905)
Estimated impact on fair value of a 20% increaseEstimated impact on fair value of a 20% increase$(8,599)$(5,474)Estimated impact on fair value of a 20% increase$(9,447)$(9,429)
Discount rateDiscount rate11.49 %9.68 %Discount rate9.10 %9.81 %
Estimated impact on fair value of a 100 bp increaseEstimated impact on fair value of a 100 bp increase$(2,942)$(3,086)Estimated impact on fair value of a 100 bp increase$(8,087)$(4,785)
Estimated impact on fair value of a 200 bp increaseEstimated impact on fair value of a 200 bp increase$(5,674)$(5,932)Estimated impact on fair value of a 200 bp increase$(15,475)$(9,198)
Weighted-average coupon interest rateWeighted-average coupon interest rate3.58 %4.20 %Weighted-average coupon interest rate3.31 %3.23 %
Weighted-average servicing fee (basis points)Weighted-average servicing fee (basis points)2829Weighted-average servicing fee (basis points)2727
Weighted-average remaining maturity (in months)Weighted-average remaining maturity (in months)328335Weighted-average remaining maturity (in months)332330
The Company economically hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 18,17, "Derivatives" for additional information on these hedging instruments.-*instruments.
During the years ended December 31, 2019 and 2018, the Company sold $29,160 and $39,428, of mortgage servicing rights on $2,034,374 and $3,181,483 of serviced mortgage loans, respectively. There was not a significant gain or loss recognized in connection with the sales. During the year ended December 31, 2020, there were 0 such transactions. As of December 31, 20202022 and 2019,2021, mortgage escrow deposits totaled to $147,957$75,612 and $92,610,$127,617, respectively.

Note (12)(11)—Other assets and other liabilities:
Included in other assets are: 
As of December 31, As of December 31,
Other assetsOther assets20202019Other assets20222021
Cash surrender value on bank owned life insurance$71,977 $11,357 
Prepaid expensesPrepaid expenses5,328 4,575 Prepaid expenses$9,280 $12,371 
SoftwareSoftware1,147 1,999 Software108 578 
Mortgage lending receivableMortgage lending receivable8,716 10,765 Mortgage lending receivable14,425 16,087 
Derivatives (See Note 18)68,938 21,981 
Deferred tax asset (See Note 15)16,396 
Derivatives (See Note 17)Derivatives (See Note 17)48,769 27,384 
Deferred tax asset (See Note 14)Deferred tax asset (See Note 14)42,412 — 
FHLB lender risk account receivable (See Note 1)FHLB lender risk account receivable (See Note 1)12,729 11,225 FHLB lender risk account receivable (See Note 1)19,737 17,130 
Pledged collateral on derivative instrumentsPledged collateral on derivative instruments57,985 33,616 Pledged collateral on derivative instruments23,325 57,868 
Equity securities without readily determinable market valueEquity securities without readily determinable market value22,496 8,868 
Current income tax receivableCurrent income tax receivable7,373 26,698 
Other assetsOther assets30,900 27,196 Other assets40,031 5,252 
Total other assets Total other assets$274,116 $122,714  Total other assets$227,956 $172,236 
 
Included in other liabilities are:
As of December 31, As of December 31,
Other liabilitiesOther liabilities20202019Other liabilities20222021
Deferred compensationDeferred compensation$2,261 $1,718 Deferred compensation$2,424 $2,487 
Accrued payrollAccrued payroll35,827 16,517 Accrued payroll13,592 22,138 
Mortgage buyback reserve5,928 3,529 
Accrued interest6,772 6,465 
Derivatives (See Note 18)48,242 17,933 
Deferred tax liability (See Note 15)20,490 
Mortgage buyback reserve (See Note 16)Mortgage buyback reserve (See Note 16)1,621 4,802 
Accrued interest payableAccrued interest payable8,648 3,162 
Derivatives (See Note 17)Derivatives (See Note 17)63,229 21,000 
Deferred tax liability (See Note 14)Deferred tax liability (See Note 14)— 6,820 
FHLB lender risk account guarantyFHLB lender risk account guaranty6,183 5,546 FHLB lender risk account guaranty9,558 8,372 
Reserve for unfunded commitments16,378 
Allowance for credit losses on unfunded commitments (See Note 16)Allowance for credit losses on unfunded commitments (See Note 16)22,969 14,380 
Other liabilitiesOther liabilities42,809 15,256 Other liabilities58,932 26,788 
Total other liabilities Total other liabilities$164,400 $87,454  Total other liabilities$180,973 $109,949 



133121

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Unaudited)
(Dollar amounts are in thousands, except share and per share amounts)
Note (13)(12)—Deposits:
TheAs of December 31, 2022 and 2021, the aggregate amount of time deposits with a minimum denomination greater than $250 was $425,227$556,537 and $343,756 at December 31, 2020 and 2019,$303,289, respectively.
At December 31, 2020,2022, the scheduled maturities of time deposits are as follows:
Scheduled maturities of time deposits 
Due on or before: 
December 31, 20212023$1,048,816 
December 31, 2022204,165 
December 31, 2023117,178873,327 
December 31, 202444,718480,005 
December 31, 202522,32534,766 
December 31, 202619,073 
December 31, 202714,687 
Thereafter52116 
    Total$1,437,2541,421,974 
AtAs of December 31, 20202022 and 2019,2021, the Company had $2,965$5,725 and $3,487,$2,574, respectively, of deposit accounts in overdraft status and thus have been reclassified to loans on the accompanying consolidated balance sheets.
Note (14)(13)—Borrowings:
Borrowings include securities sold under agreementsThe Company has access to repurchase, linesvarious sources of credit, Federal Home Loan Bank advances,funds that allow for management of interest rate exposure and subordinated debt.liquidity. The following table summarizes the Company's outstanding borrowings and weighted average interest rates as of December 31, 2022 and 2021:
Outstanding BalanceWeighted Average Interest RateOutstanding BalanceWeighted Average Interest Rate
December 31,December 31,December 31,December 31,December 31,December 31,
2020 2019 2020 2019 2022 2021 2022 2021 
Securities sold under agreements to repurchase$32,199 $23,745 0.47 %0.89 %
Securities sold under agreements to repurchase
and federal funds purchased
Securities sold under agreements to repurchase
and federal funds purchased
$86,945 $40,716 3.78 %0.21 %
FHLB advancesFHLB advances250,000 %1.60 %FHLB advances175,000 — 4.44 %— %
Subordinated debt189,527 30,930 5.10 %5.13 %
Subordinated debt, netSubordinated debt, net126,101 129,544 5.31 %4.24 %
Other borrowingsOther borrowings16,598 1.88 %%Other borrowings27,631 1,518 0.09 %1.76 %
Total Total$415,677 $171,778 
$238,324 $304,675 
Securities sold under agreements to repurchase and federal funds purchased
Securities sold under agreements to repurchase are financing arrangements that mature daily. The Company enters into agreements with certain customers to sell certain securitiesSecurities sold under agreements to repurchase totaled $21,945 and $40,716 as of December 31, 2022 and 2021, respectively. The weighted average interest rate of the securities the following day. These agreements are made to provide customers with comprehensive treasury management programs and a short-term return for their excess funds.
Information concerningCompany's securities sold under agreementagreements to repurchase is summarizedwas 0.18% and 0.21% as follows:
December 31, 2020December 31, 2019
Balance at year end$32,199 $23,745 
Average daily balance during the year32,912 22,798 
Average interest rate during the year0.61 %0.84 %
Maximum month-end balance during the year$40,282 $30,273 
Weighted average interest rate at year-end0.47 %0.89 %
of December 31, 2022 and 2021, respectively. The fair value of securities pledged to secure repurchase agreements may decline. The Company manages this risk by having a policy to pledge securities valued at 100% of the outstanding balance of repurchase agreements.
The Bank maintains lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased. Federal funds purchased inare short-term borrowings that typically mature within one to ninety days. As of December 31, 2022 and 2021, the aggregate amounttotal borrowing capacity under these lines amounted to $350,000 and $325,000, respectively. As of $335,000 and $305,000December 31, 2022, borrowings against these lines (i.e. federal funds purchased) totaled $65,000 with a weighted average rate of 5.00%. There were no such borrowings as of December 31, 2020 and 2019, respectively. There were 0 borrowings against these available lines at December 31, 2020 or 2019.2021.
134122

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Information concerning securities sold under agreement to repurchase and federal funds purchased is summarized as follows:
December 31, 2022December 31, 2021
Balance at year end$86,945 $40,716 
Average daily balance during the year28,497 36,453 
Average interest rate during the year0.23 %0.27 %
Maximum month-end balance during the year$86,945 $41,730 
Weighted average interest rate at year-end3.78 %0.21 %
Federal Home Loan Bank Advances
As a member of the FHLB Cincinnati, the Bank receivesmay utilize advances from the FHLB pursuantin order to the terms of various agreements that assist in funding its mortgageprovide additional liquidity and loan portfolio production.funding. Under these short-term agreements, the Company pledged qualifying loans of $2,781,606 as collateral securingmaintains a line of credit with athat as of December 31, 2022 and 2021 had total borrowing capacity of $1,276,095$1,270,240 and $1,233,254, respectively. As of December 31, 2022 and 2021, the Company had qualifying loans pledged as collateral securing these lines amounting to $2,673,464 and $2,717,967, respectively. Overnight cash advances against this line totaled $175,000 as of December 31, 2020. As of December 31, 2019, the Company pledged qualifying loans of $958,506 as collateral securing a line of credit with a total borrowing capacity of $760,607. As of December 31, 2020 and 2019, letters of credit in the amount of $100,000 and $75,000, respectively,2022. There were pledged to secure public funds that require collateralization. Additionally, there was an additional line of $800,000 available with theno FHLB for overnight borrowings as of both December 31, 2020 and 2019; however additional collateral may be needed to draw on the line.
Borrowings against the Company's line totaled $0 and $250,000advances outstanding as of December 31, 2020 and 2019, respectively. Total borrowings as of December 31, 2019 comprised $150,000 in long-term advances and $100,000 in 90 day fixed rate advances. The long-term2021.
Information concerning FHLB advances as of December 31, 2019 contain putable features and are composed of $100,000 and $50,000 with initial contractual maturities of 10 and 7 years, respectively. The weighted average interest rate on outstanding advances at December 31, 2019 was 1.60%. Duringor for the year ended December 31, 2020,2022 is summarized within the Company repaid alltable below. There were no FHLB advances outstanding during the advances and incurred $6,838 in early termination costs.
The Company maintained a line with the Federal Reserve Bank through the Borrower-in-Custody program in 2020 and 2019. As ofyear ended December 31, 2020 and 2019, $2,463,281 and $1,407,662 of qualifying loans and $0 and $4,963 of investment securities were pledged to the Federal Reserve Bank through the Borrower-in-Custody program securing a line of credit of $1,695,639 and $1,013,239, respectively.2021.
December 31, 2022
Balance at year end$175,000 
Average daily balance during the year171,142 
Average interest rate during the year3.26 %
Maximum month-end balance during the year$540,000 
Weighted average interest rate at year-end4.44 %
Subordinated Debt
InDuring the year-ended December 31, 2003, 2two separate trusts were formed by the Company, which issued $9,000 (“Trust I”) and $21,000 ("Trust II") of floating rate trust preferred securities (“Trust I”) and $21,000 of floating rate trust preferred securities (“Trust II”), respectively, as part of a pooled offering of such securities. The Company issued junior subordinated debentures of $9,280, which included proceeds of common securities purchased by the Company of $280, and junior subordinated debentures of $21,650, which included proceeds of common securities of $650. The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by the Company. Both issuances were to the trusts in exchange for the proceeds of the securities offerings, which represent the sole asset of the trusts. Trust I pays interest quarterly based upon the 3-month LIBOR plus 3.25%. Trust II pays interest quarterly based upon the 3-month LIBOR plus 3.15%. Rates for the two issues at December 31, 2020, were 3.50% and 3.40%, respectively. Rates for the two issues at December 31, 2019, were 5.19% and 5.10%, respectively. The Company may redeem the first junior subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of the occurrence of a special event, at the redemption price. The Company may redeem the second junior subordinated debentures listed, in whole or in part, any time after June 26, 2008, on any distribution payment date, at the redemption price. The junior subordinated debentures must be redeemed no later than 2033. The Company has classified $30,000 of subordinated debt as Tier 1 capital at both December 31, 2020 and 2019.
Additionally, during the year ended December 31, 2020, the Company placed $100,000 of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. This subordinated note instrument pays interest semi-annually in arrears based on a 4.5% fixed annualDuring the year ended December 31, 2022, the Company began mitigating interest rate exposure associated with these notes through the use of fair value hedging instruments. See Note 17, "Derivatives" for the first five years of the notes. For years six through ten, the interest rate resets on a quarterly basis, and will be based on the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points. The Company is entitledadditional details related to redeem the notes in whole or in part on any interest payment date on or after September 1, 2025. The Company has classified the issuance, net of unamortized issuance costs of $1,772, as Tier 2 capital as of December 31, 2020. Under current regulatory guidelines, the instrument loses 20% of its Tier 2 capital treatment on a graded basis in the final five years prior to maturity.
The Company also assumed 2 issues of subordinated debt, totaling $60,000, as part of the Franklin merger. The notes, issued in 2016, feature $40,000 of 6.875% fixed-to-floating rate subordinated notes due March 30, 2026 ("March 2026 Subordinated Notes"), and $20,000 of 7% fixed-to-floating rate subordinated notes due July 1, 2026 ("July 2026 Subordinated Notes"). Both note issuances currently pay interest semi-annually, and will begin resetting interest rates on a quarterly basis after March 30, 2021 and July 1, 2021. For years six through ten, interest for the March 2026 Subordinated Notes will based on the 3-month LIBOR plus 5.636%, and interest for the July 2026 Subordinated Notes will be based on the 3-month LIBOR plus 6.04%. The Company is entitled to redeem in whole or in part after the respective fifth anniversary of each note issuance. The Company classified the balance of $60,369, which includes an interest rate premium of $369, as Tier 2 capital as of December 31, 2020. Subsequent to December 31, 2020, the Company issued an irrevocable notice to the holders of the issuance declaring intention to redeem the $40.0 million note in full during the first quarter of 2021.these instruments.
135123

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Other borrowings
DuringFurther information related to the year endedCompany's subordinated debt as of December 31, 2020, the Company initiated a credit line in the amount of $20.0 million (1.75% + 1 month LIBOR in effect 2 business days prior to reprice date) and borrowed $15.0 million against the line to fund the cash consideration paid in connection with the Farmers National transaction. 2022 is detailed below:
NameYear EstablishedMaturityCall DateTotal Debt OutstandingInterest RateCoupon Structure
Subordinated Debt issued by Trust Preferred Securities
FBK Trust I (1)
200306/09/2033
6/09/2008(2)
$9,280 8.00%3-month LIBOR plus 3.25%
FBK Trust II (1)
200306/26/2033
6/26/2008(3)
21,650 7.87%3-month LIBOR plus 3.15%
Additional Subordinated Debt
FBK Subordinated Debt I(4)
202009/01/2030
9/1/2025 (5)
100,000 4.50%
Semi-annual Fixed (6)
  Unamortized debt issuance costs(999)
  Fair Value Hedge (See Note 17, "Derivatives" )
(3,830)
Total Subordinated Debt, net$126,101 
(1)The Company classifies $30,000 of the Trusts' subordinated debt as Tier 1 capital.
(2)The Company may also redeem the first junior subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of
    the occurrence of a special event, at the redemption price and must be redeemed no later than 2033.
(3)The Company may also redeem the second junior subordinated debentures listed, in whole or in part on any distribution payment date, at the
     redemption price and must be redeemed no later than 2033.
(4)The Company classified the issuance, net of unamortized issuance costs and the associated fair value hedge as Tier 2 capital, which will be phased
     out 20% per year in the final five years before maturity.
(5)The Company may redeem the notes in whole or in part on any interest payment date on or after September 1, 2025.
(6)Beginning on September 1, 2025 the coupon structure migrates to the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points
    through the end of the term of the debenture.
Other Borrowings
As of December 31, 2020, an additional $5.0 million was available for2022 and 2021, other borrowings included a finance lease liability amounting to $1,420 and $1,518, respectively. Additionally, as of December 31, 2022, the Company to draw. This linehad $26,211 of credit had a termgovernment guaranteed GNMA loans that were greater than 90 days delinquent under their contractual terms that were eligible for optional repurchase and recorded in both loans HFS and other borrowings.
See Note 9, "Leases" and Note 18, "Fair Value of one yearfinancial instruments" for additional information regarding the Company's finance lease and matured on February 21, 2021.guaranteed GNMA loans eligible for repurchase, respectively.
Note (15)(14)—Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
Years Ended December 31,
2022 2021 2020 
Current$22,451 $21,980 $44,362 
Deferred12,552 30,770 (25,530)
Total$35,003 $52,750 $18,832 
For the Year Ended December 31,
2020 2019 2,018 
Current$44,362 $27,641 $19,259 
Deferred(25,530)(1,916)6,359 
Total$18,832 $25,725 $25,618 









124

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the yearyears ended December 31, 2020, 2019,2022, 2021, and 2018:2020:
For the Year Ended December 31, Years Ended December 31,
2020 2019 2018  2022 2021 2020 
Federal taxes calculated at statutory rateFederal taxes calculated at statutory rate$17,317 21.0 %$23,003 21.0 %$22,230 21.0 %Federal taxes calculated at statutory rate$33,510 21.0 %$51,041 21.0 %$17,317 21.0 %
Increase (decrease) resulting from:Increase (decrease) resulting from:Increase (decrease) resulting from:
State taxes, net of federal benefitState taxes, net of federal benefit3,197 3.9 %4,792 4.4 %4,666 4.4 %State taxes, net of federal
benefit
3,845 2.4 %8,788 3.5 %3,197 3.8 %
Expense (benefit) from equity based compensation153 0.2 %(1,353)(1.2)%(870)(0.8)%
(Benefit) expense from equity based compensation(Benefit) expense from equity based compensation(392)(0.2)%(2,719)(1.1)%153 0.2 %
Municipal interest income, net of interest disallowanceMunicipal interest income, net of interest disallowance(1,507)(1.8)%(908)(0.8)%(837)(0.8)%Municipal interest income, net of interest disallowance(1,774)(1.1)%(1,818)(0.8)%(1,507)(1.8)%
Bank owned life insurance(327)(0.4)%(51)(0.1)%(51)%
Merger costs289 0.4 %66 0.1 %141 0.1 %
Bank-owned life insuranceBank-owned life insurance(305)(0.2)%(324)(0.1)%(327)(0.4)%
NOL Carryback provision under CARES ActNOL Carryback provision under CARES Act— — %(3,424)(1.4)%— — %
Offering costsOffering costs— — %123 0.1 %289 0.4 %
Section 162(m) limitationSection 162(m) limitation241 0.1 %1,381 0.6 %— — %
OtherOther(290)(0.4)%176 0.1 %339 0.3 %Other(122)(0.1)%(298)(0.1)%(290)(0.4)%
Income tax expense, as reportedIncome tax expense, as reported$18,832 22.9 %$25,725 23.5 %$25,618 24.2 %Income tax expense, as reported$35,003 21.9 %$52,750 21.7 %$18,832 22.8 %
The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.

The components of the net deferred tax assets (liabilities) at December 31, 2022 and 2021, are as follows:
As
December 31,
 2022 2021 
Deferred tax assets:  
Allowance for credit losses$38,646 $35,233 
Operating lease liabilities25,882 12,478 
Net operating loss1,088 1,370 
Amortization of core deposit intangibles653 — 
Deferred compensation5,245 5,484 
Unrealized loss on debt securities61,004 — 
Unrealized loss on cash flow hedges— 205 
Other assets6,691 8,301 
Subtotal139,209 63,071 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(484)
Operating leases - right of use assets(24,478)(11,287)
Depreciation(7,274)(7,938)
Amortization of core deposit intangibles— (116)
Unrealized gain on equity securities(2,287)(2,407)
Unrealized gain on cash flow hedges(327)— 
Unrealized gain on debt securities— (1,324)
Mortgage servicing rights(43,869)(30,098)
Goodwill(15,869)(13,743)
Other liabilities(2,209)(2,494)
Subtotal(96,797)(69,891)
Net deferred tax assets (liabilities)$42,412 $(6,820)
125

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company had a net operating loss carryforward generated as a result of a previous merger amounting to $5,179 and $6,523 as of December 31, 2020, the Company acquired $8,346 of net operating losses from Franklin.2022 and 2021, respectively. The net operating loss carryforwardscarryforward can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under IRC Section 382, the Company believes the net operating losses carryforwardloss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward is setwill begin to expire as of December 31, 2030.

The Company is no longer subject to examination by taxing authorities for tax years before 2017 for federal taxes and before 2016 for various state jurisdictions.
136

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The components of the net deferred tax assets (liabilities) at December 31, 2020 and December 31, 2019, are as follows:
December 31,December 31
 2020 2019 
Deferred tax assets:  
Allowance for credit losses$48,409 $8,113 
Operating lease liabilities14,496 9,373 
Federal net operating loss1,753 
Amortization of core deposit intangibles1,386 
Deferred compensation8,872 5,231 
Unrealized loss on debt securities54 
Unrealized loss on equity securities60 
Unrealized loss on cash flow hedges499 
Other19,101 2,388 
Subtotal93,130 26,605 
Deferred tax liabilities:  
FHLB stock dividends$(561)$(550)
Operating leases - right of use assets(13,197)(8,641)
Depreciation(7,491)(5,078)
Amortization of core deposit intangibles(684)
Unrealized gain on equity securities(17)
Unrealized gain on cash flow hedges(203)
Unrealized gain on debt securities(13,027)(3,051)
Mortgage servicing rights(20,803)(19,678)
Goodwill(11,301)(8,859)
Other(9,653)(1,035)
Subtotal(76,734)(47,095)
Net deferred tax assets (liabilities)$16,396 $(20,490)

2029.
Note (16)(15)—Dividend restrictions:
Due to regulations of the Tennessee Department of Financial Institutions, (“TDFI”), the Bank may not declare dividends in any calendar year that exceeds the total of its net income of that year combined with its retained net income of the preceding two years without the prior approval of the TDFI Commissioner. Based upon this regulation, $185,703$161,251 and $223,730$170,769 was available for payment of dividends without such prior approval atas of December 31, 20202022 and 2019,2021, respectively.
In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.
 
During the yearyears ended December 31, 2022, 2021, and 2020, there were $49,000, $122,500 and $48,750, respectively, in cash dividends and $956 in security dividends declared from the Bank to the Company. NaN cashAdditionally, during the year ended December 31, 2020, the Bank declared a noncash dividend to the Company comprising investment securities amounting to $956. There were no such noncash dividends were declared from the Bank to the Company during the years ended December 31, 20192022 or 2018.

137

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

2021.
Note (17)(16)—Commitments and contingencies:
Commitments to extend credit & letters of credit
Some financial instruments, such as loan commitments, credit lines and letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
Commitments may expire without being used. Off-balance sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit and underwriting policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment. Many commitments expire without being used and are only recorded in the consolidated financial statements when drawn upon. The Company's maximum off-balance sheet exposure to credit loss is represented by the contractual amount of these instruments.
December 31,December 31,
2020 2019  2022 2021 
Commitments to extend credit, excluding interest rate lock commitmentsCommitments to extend credit, excluding interest rate lock commitments$2,719,996 $1,086,173 Commitments to extend credit, excluding interest rate lock commitments$3,563,982 $3,106,594 
Letters of creditLetters of credit67,598 19,569 Letters of credit71,250 77,427 
Balance at end of periodBalance at end of period$2,787,594 $1,105,742 Balance at end of period$3,635,232 $3,184,021 
As of December 31, 2020, approximately $1.07 billion of2022 and 2021, loan commitments had fixedincluded above with floating interest rates totaled $2.96 billion and $1.65$2.26 billion, had floating rates.respectively.
In connection with the adoption of CECL on January 1, 2020, theThe Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives.derivatives under the CECL methodology. When applying the CECLthis methodology, to estimate expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. As such, upon adoption the Company recorded an initial allowance for credit losses on unfunded commitments
126

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in other liabilities amounting to $2,947. The impact net of taxes was recorded as part of the cumulative adjustment to retained earnings of $25,018 on January 1, 2020.thousands, except share and per share amounts)
The table below presents activity within the allowance for credit losses on unfunded commitments:commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets for the years ended December 31, 2022, 2021, and 2020:
For the Year Ended December 31,
2020
Balance at beginning of period$
Impact of CECL adoption on provision for credit losses on unfunded commitments2,947 
Increase in provision for credit losses from unfunded commitments acquired in business combination10,499 
Provision for credit losses on unfunded commitments2,932 
Balance at end of period$16,378 
Years Ended December 31,
2022 2021 2020 
Balance at beginning of period$14,380 $16,378 $— 
Impact of CECL adoption on provision for credit losses on unfunded commitments— — 2,947 
Increase in provision for credit losses from unfunded commitments acquired in business combination— — 10,499 
Provision for credit losses on unfunded commitments8,589 (1,998)2,932 
Balance at end of period$22,969 $14,380 $16,378 
Loan repurchases or indemnifications
In connection with the sale of mortgage loans to third party investors, the BankCompany makes usual and customary representations and warranties as to the propriety of its origination activities. Occasionally, the investors require the BankCompany to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a valuation reserve. The total principal amount of loans repurchased (or indemnified for) was $9,171, $6,475,$7,834, $7,364, and $6,646$9,171 for the years ended December 31, 2020, 2019,2022, 2021, and 2018,2020, respectively. The Company has established a reserve associated with loan repurchases. This reserve is recorded in accrued expenses and other liabilities on the consolidated balance sheets.
The following table summarizes the activity in the repurchase reserve:reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
For the Year Ended December 31,Years Ended December 31,
2020 2019 2018  2022 2021 2020 
Balance at beginning of periodBalance at beginning of period$3,529 $3,273 $3,386 Balance at beginning of period$4,802 $5,928 $3,529 
Provision for loan repurchases or indemnificationsProvision for loan repurchases or indemnifications2,607 362 174 Provision for loan repurchases or indemnifications(2,989)(766)2,607 
Recoveries on previous losses(208)(106)
Losses on loans repurchased or indemnifiedLosses on loans repurchased or indemnified(290)Losses on loans repurchased or indemnified(192)(360)(208)
Balance at end of periodBalance at end of period$5,928 $3,529 $3,273 Balance at end of period$1,621 $4,802 $5,928 

Legal Proceedings
Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.

138

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (18)(17)—Derivatives:
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as the exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line itemitems “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
Derivatives not designated as hedging instruments
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Under such commitments, interest rates for mortgage loans are typically locked in for between 45 to 90 days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s consolidated balance sheets. The Company also enters into best effort or mandatory delivery forward commitments to sell residential mortgage loans to secondary market investors. Gains and losses arising from changes in the valuation of the rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
The Company also enters into forward commitments, futures and options contracts that are not designated as hedging instruments as economic hedges to offset the changes in fair value of MSRs.mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
Additionally, the Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an
127

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.

The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
December 31, 2022
Notional AmountAssetLiability
  Interest rate contracts$560,310 $45,775 $45,762 
  Forward commitments207,000 306 — 
  Interest rate-lock commitments118,313 1,433 — 
  Futures contracts87,700 — 3,790 
    Total$973,323 $47,514 $49,552 
 December 31, 2021
 Notional AmountAssetLiability
  Interest rate contracts$600,048 $19,265 $19,138 
  Forward commitments1,180,000 — 1,077 
  Interest rate-lock commitments487,396 7,197 — 
  Futures contracts429,000 922 — 
    Total$2,696,444 $27,384 $20,215 
Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Years Ended December 31,
 2022 2021 2020 
Included in mortgage banking income:
  Interest rate lock commitments$(5,764)$(27,194)$27,339 
  Forward commitments55,804 25,661 (73,033)
  Futures contracts(36,381)(7,949)8,151 
  Option contracts36 — — 
    Total$13,695 $(9,482)$(37,543)
Derivatives designated as cash flow hedges
The Company also maintains 2two interest rate swap agreements with notional amounts totaling $30,000 used to hedge interest rate exposure on outstanding subordinated debentures included in long-term debt totaling $30,930. Under these agreements, the Company receives a variable rate of interest equal to 3-month LIBOR and pays a weighted average fixed rate of interest of 2.08%. Upon the cessation of LIBOR in June 2023, the rate will convert to SOFR plus an adjustment in accordance with market standards. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates. As
The following presents a summary of December 31, 2020 and December 31, 2019, the fair value of these contracts resulted in liability balances of $1,909 and $515, respectively.
In July 2017, the Company entered into 3 interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of $30,000, $35,000 and $35,000 for a period of three, four and five years, respectively. These interest rate swaps wereCompany's designated as cash flow hedges with the objective of reducing the variability of cash flows associated with $100,000 of FHLB borrowings. During the first quarter of 2018, these swaps were canceled, locking in a tax-adjusted gain of $1,564 in other comprehensive income to be accreted over the three, four and five-year termsas of the underlying contracts. Asdates presented:
 December 31, 2022December 31, 2021
 Notional AmountEstimated fair valueBalance sheet locationEstimated fair valueBalance sheet location
Interest rate swap agreements-
   subordinated debt
$30,000 $1,255 Other assets$(785)Accrued expenses and other liabilities
The Company's consolidated statements of income included losses of $93, $577, and $353 for the years ended December 31, 2019, there was $955 remaining2022, 2021, and 2020, respectively, in the other comprehensive incomeinterest expense on borrowings related to be accreted. Duringthese cash flow hedges. Additionally, during the year ended December 31, 2020, the Company electedreclassified an unamortized gain related to not renew the advances associated with the legacy cash flow hedge, and reclassified the remaining unamortized gain,previous cancellation of interest rate swap contracts amounting to $955, net of tax expense of $337, from accumulated other comprehensive income to earnings.

into earnings upon maturity of the underlying FHLB advances. There were no reclassifications from accumulated other comprehensive loss into earnings during the years ended December 31, 2022 or 2021.
139

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following tables provide details on the Company’s derivative financial instruments as of the dates presented:
December 31, 2020
Notional AmountAssetLiability
Not designated as hedging:
Interest rate contracts$606,878 $34,547 $34,317 
Forward commitments1,358,328 11,633 
Interest rate-lock commitments1,191,621 34,391 
Futures contracts375,400 383 
Total$3,532,227 $68,938 $46,333 

 December 31, 2019
 Notional AmountAssetLiability
Not designated as hedging:   
Interest rate contracts$440,556 $14,929 $14,929 
Forward commitments684,437 866 
Interest rate-lock commitments453,198 7,052 
Futures contracts389,000 1,623 
Total$1,967,191 $21,981 $17,418 
 December 31, 2020
 Notional AmountAssetLiability
Designated as hedging:   
Interest rate swaps$30,000 $$1,909 
December 31, 2019
Notional AmountAssetLiability
Designated as hedging:
Interest rate swaps$30,000 $$515 
Gains (losses) included in the consolidated statements of income related to the Company’s derivative financial instruments were as follows:
Year Ended December 31,
 2020 2019 2018 
Not designated as hedging instruments (included in mortgage banking income): 
Interest rate lock commitments$27,339 $(2,112)$(527)
Forward commitments(73,033)12,170 3,864 
Futures contracts8,151 (6,723)(2,981)
Option contracts(47)(58)
Total$(37,543)$3,288 $298 
Year Ended December 31,
 2020 2019 2018 
Designated as hedging: 
Amount of gain reclassified from other comprehensive income and
recognized in interest expense on borrowings, net of taxes of $337, $170, and $45
$955 $481 $128 
(Loss) gain included in interest expense on borrowings(353)115 32 
Total$602 $596 $160 
140128

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following discloses the amount included in other comprehensive income,loss (income), net of tax, for derivative instruments designated as cash flow hedges for the periods presented: 
Year Ended December 31,
 2020 2019 2018 
Designated as hedging: 
Amount of (loss) gain recognized in other comprehensive income, net of tax $363, $322, and $366$(1,031)$(914)$1,039 
Years Ended December 31,
 2022 2021 2020 
Amount of gain (loss) recognized in other comprehensive
   (loss) income, net of tax expense (benefit) of $532, $293 and $(363)
$1,508 $831 $(1,031)
Derivatives designated as fair value hedges
During the year ended December 31, 2022, the Company entered into three designated fair value hedges to mitigate the effect of changing rates on the fair value of various fixed rate liabilities, including certain money market deposits and subordinated debt. The hedging strategy converts the fixed interest rates of the hedged items to the daily compounded SOFR in arrears paid monthly. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.As of December 31, 2022, the fair value hedges were deemed effective.
 December 31, 2022
 Notional AmountRemaining Maturity (In Years)Receive Fixed RatePay Floating RateEstimated fair value
Derivatives included in other liabilities:   
  Interest rate swap
    agreement- subordinated
    debt
$100,000 1.171.46%SOFR$(3,830)
  Interest rate swap
    agreement- fixed rate
    money market deposits
75,000 1.641.50%SOFR(3,693)
  Interest rate swap
    agreement- fixed rate
    money market deposits
125,000 1.641.50%SOFR(6,154)
     Total$300,000 1.481.48%$(13,677)
The following discloses the amount of expense included in interest expense on borrowings and deposits, related to these fair value hedging instruments:
Year Ended December 31,
2022
Designated fair value hedge:
     Interest expense on deposits$(717)
     Interest expense on borrowings(395)
        Total$(1,112)
The following amounts were recorded on the balance sheet related to cumulative adjustments of fair value hedges as of December 31, 2022:
Line item on the balance sheetCarrying Amount of the Hedged ItemCumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Borrowings$95,171 (1)$(3,830)
Money market and savings deposits196,520 (2)(9,847)
(1) The carrying value also includes unamortized subordinated debt issuance costs of $999.
(2) The carrying value also includes an unaccreted purchase accounting fair value premium of $6,367.
129

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments in the consolidated balance sheets. The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below 0,zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative LiabilitiesOffsetting Derivative AssetsOffsetting Derivative Liabilities
December 31, 2020December 31, 2019December 31, 2020December 31, 2019December 31, 2022December 31, 2021December 31, 2022December 31, 2021
Gross amounts recognizedGross amounts recognized$3,863 $331 $34,051 $14,682 Gross amounts recognized$44,273 $4,990 $20,251 $15,733 
Gross amounts offset in the consolidated balance sheetsGross amounts offset in the consolidated balance sheetsGross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheetsNet amounts presented in the consolidated balance sheets3,863 331 34,051 14,682 Net amounts presented in the consolidated balance sheets44,273 4,990 20,251 15,733 
Gross amounts not offset in the consolidated balance sheetsGross amounts not offset in the consolidated balance sheetsGross amounts not offset in the consolidated balance sheets
Less: financial instrumentsLess: financial instruments857 139 857 139 Less: financial instruments14,229 4,297 14,229 4,297 
Less: financial collateral pledgedLess: financial collateral pledged33,194 14,543 Less: financial collateral pledged— — 6,022 11,436 
Net amountsNet amounts$3,006 $192 $$Net amounts$30,044 $693 $— $— 
Most derivative contracts with clients are secured by collateral. Additionally, in accordance with the interest rate agreements with derivatives dealers, the Company may be required to post margin to these counterparties. AtAs of December 31, 20202022 and December 31, 2019,2021, the Company had minimum collateral posting thresholds with certain derivative counterparties and had collateral posted of $57,985$23,325 and $33,616,$57,868, respectively, against its obligations under these agreements. Cash pledged as collateral related toon derivative contracts is recorded in other assets in"Other assets" on the consolidated balance sheets.
Note (19)(18)—Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
141

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.

130

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment securities-Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy.
Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Investment SecuritiesInvestment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for saleLoans held for sale-Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. The fair value of commercial loans held for sale is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3. The guaranteed GNMA optional repurchase loans are excluded from the fair value option.
DerivativesThe fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREOOREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rightsMSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loansCollateral dependent loans are loans with similar characteristics, that is, using Level 2 inputs.
Derivatives-The fair value of the interest rate swaps are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. Fair value of commitments is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. These financial instruments are classified as Level 2.
Other real estate owned (“OREO”)-OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights ("MSRs")-MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, mortgage servicing rights are considered Level 3.
Collateral dependent loans (Impaired loans prior to the adoption of ASC 326)-loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.







142131

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 Fair Value
 Fair Value
December 31, 2020Carrying amountLevel 1Level 2Level 3Total
December 31, 2022December 31, 2022Carrying amountLevel 1Level 2Level 3Total
Financial assets:Financial assets:     Financial assets:     
Cash and cash equivalentsCash and cash equivalents$1,317,898 $1,317,898 $$$1,317,898 Cash and cash equivalents$1,027,052 $1,027,052 $— $— $1,027,052 
Investment securitiesInvestment securities1,176,991 1,176,991 1,176,991 Investment securities1,474,176 — 1,474,176 — 1,474,176 
Loans, net6,912,570 7,058,693 7,058,693 
Loans held for sale899,173 683,770 215,403 899,173 
Net loans held for investmentNet loans held for investment9,164,020 — — 9,048,943 9,048,943 
Loans held for sale, at fair valueLoans held for sale, at fair value113,240 — 82,750 30,490 113,240 
Interest receivableInterest receivable43,603 33 5,254 38,316 43,603 Interest receivable45,684 126 6,961 38,597 45,684 
Mortgage servicing rightsMortgage servicing rights79,997 79,997 79,997 Mortgage servicing rights168,365 — — 168,365 168,365 
DerivativesDerivatives68,938 68,938 68,938 Derivatives48,769 — 48,769 — 48,769 
Financial liabilities:Financial liabilities: Financial liabilities: 
Deposits:Deposits: Deposits: 
Without stated maturitiesWithout stated maturities$8,020,783 $8,020,783 $$$8,020,783 Without stated maturities$9,433,860 $9,433,860 $— $— $9,433,860 
With stated maturitiesWith stated maturities1,437,254 1,446,605 1,446,605 With stated maturities1,421,974 — 1,422,544 — 1,422,544 
Securities sold under agreement to
repurchase and federal funds sold
32,199 32,199 32,199 
Securities sold under agreement to
repurchase and federal funds purchased
Securities sold under agreement to
repurchase and federal funds purchased
86,945 86,945 — — 86,945 
Federal Home Loan Bank advancesFederal Home Loan Bank advances175,000 — 175,000 — 175,000 
Subordinated debt, netSubordinated debt, net126,101 — — 118,817 118,817 
Subordinated debt189,527 192,149 192,149 
Other borrowings16,598 16,598 16,598 
Interest payableInterest payable6,772 327 4,210 2,235 6,772 Interest payable8,648 2,571 4,559 1,518 8,648 
DerivativesDerivatives48,242 48,242 48,242 Derivatives63,229 — 63,229 — 63,229 

 Fair Value
 Fair Value
December 31, 2019Carrying amountLevel 1Level 2Level 3Total
December 31, 2021December 31, 2021Carrying amountLevel 1Level 2Level 3Total
Financial assets:Financial assets:     Financial assets:     
Cash and cash equivalentsCash and cash equivalents$232,681 $232,681 $$$232,681 Cash and cash equivalents$1,797,740 $1,797,740 $— $— $1,797,740 
Investment securitiesInvestment securities691,676 691,676 691,676 Investment securities1,681,892 — 1,681,892 — 1,681,892 
Loans, net4,378,503 4,363,903 4,363,903 
Loans held for sale262,518 262,518 262,518 
Net loans held for investmentNet loans held for investment7,479,103 — — 7,566,717 7,566,717 
Loans held for sale, at fair valueLoans held for sale, at fair value752,223 — 672,924 79,299 752,223 
Interest receivableInterest receivable17,083 3,282 13,801 17,083 Interest receivable38,528 36 6,461 32,031 38,528 
Mortgage servicing rightsMortgage servicing rights75,521 75,521 75,521 Mortgage servicing rights115,512 — — 115,512 115,512 
DerivativesDerivatives21,981 21,981 21,981 Derivatives27,384 — 27,384 — 27,384 
Financial liabilities:Financial liabilities: Financial liabilities: 
Deposits:Deposits: Deposits: 
Without stated maturitiesWithout stated maturities$3,743,085 $3,743,085 $$$3,743,085 Without stated maturities$9,705,816 $9,705,816 $— $— $9,705,816 
With stated maturitiesWith stated maturities1,191,853 1,200,145 1,200,145 With stated maturities1,131,081 — 1,137,647 — 1,137,647 
Securities sold under agreement to
repurchase and federal funds sold
23,745 23,745 23,745 
Federal Home Loan Bank advances250,000 250,213 250,213 
Subordinated debt30,930 29,706 29,706 
Securities sold under agreement to
repurchase and federal funds purchased
Securities sold under agreement to
repurchase and federal funds purchased
40,716 40,716 — — 40,716 
Subordinated debt, netSubordinated debt, net129,544 — — 133,021 133,021 
Interest payableInterest payable6,465 376 6,089 6,465 Interest payable3,162 140 1,510 1,512 3,162 
DerivativesDerivatives17,933 17,933 17,933 Derivatives21,000 — 21,000 — 21,000 
143132

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 20202022 are presented in the following table:
December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
U.S. government agency securities$$2,003 $$2,003 
Mortgage-backed securities - residential773,336 773,336 
Mortgage-backed securities - commercial21,588 21,588 
Municipals, tax-exempt356,329 356,329 
Treasury securities16,628 16,628 
Corporate securities2,516 2,516 
Equity securities4,591 4,591 
Total$$1,176,991 $$1,176,991 
Loans held for sale$$683,770 $215,403 $899,173 
Mortgage servicing rights79,997 79,997 
Derivatives68,938 68,938 
Financial Liabilities:
Derivatives48,242 48,242 


At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
U.S. government agency securities$— $40,062 $— $40,062 
Mortgage-backed securities - residential— 1,034,193 — 1,034,193 
Mortgage-backed securities - commercial— 17,644 — 17,644 
Municipal securities— 264,420 — 264,420 
U.S. Treasury securities— 107,680 — 107,680 
Corporate securities— 7,187 — 7,187 
Equity securities, at fair value— 2,990 — 2,990 
Total securities$— $1,474,176 $— $1,474,176 
Loans held for sale, at fair value$— $56,539 $30,490 $87,029 
Mortgage servicing rights— — 168,365 168,365 
Derivatives— 48,769 — 48,769 
Financial Liabilities:
Derivatives— 63,229 — 63,229 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 20202022 are presented in the following table: 
At December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
At December 31, 2022At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:Non-recurring valuations:    Non-recurring valuations:    
Financial assets:Financial assets:    Financial assets:    
Other real estate ownedOther real estate owned$$$6,662 $6,662 Other real estate owned$— $— $2,497 $2,497 
Collateral dependent loans:
Commercial and industrial$$$1,728 $1,728 
Construction3,877 3,877 
Collateral dependent net loans held for
investment:
Collateral dependent net loans held for
investment:
Residential real estate:Residential real estate:Residential real estate:
1-4 family mortgage1-4 family mortgage226 226 1-4 family mortgage$— $— $366 $366 
Residential line of credit1,174 1,174 
Commercial real estate:Commercial real estate:Commercial real estate:
Non-owner occupiedNon-owner occupied3,391 3,391 Non-owner occupied— — 2,494 2,494 
Consumer and other8,164 8,164 
Total collateral dependent loansTotal collateral dependent loans$$$18,560 $18,560 Total collateral dependent loans$— $— $2,860 $2,860 
144

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2019 are presented in the following table:
At December 31, 2019Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
Mortgage-backed securities - residential$$477,312 $$477,312 
Mortgage-backed securities - commercial13,364 13,364 
Municipals, tax-exempt189,235 189,235 
Treasury securities7,448 7,448 
Corporate securities1,022 1,022 
Equity securities3,295 3,295 
Total$$691,676 $$691,676 
Loans held for sale$$262,518 $$262,518 
Mortgage servicing rights75,521 75,521 
Derivatives21,981 21,981 
Financial Liabilities:
Derivatives17,933 17,933 
145133

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The balances and levels of the assets measured at fair value on a non-recurringrecurring basis at December 31, 20192021 are presented in the following table: 
At December 31, 2019Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other observable inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$$$9,774 $9,774 
Impaired Loans (1):
Commercial and industrial$$$6,481 $6,481 
Residential real estate:
1-4 family mortgage378 378 
Residential line of credit321 321 
Commercial real estate: 
Owner occupied951 951 
Non-owner occupied2,560 2,560 
Total$$$10,691 $10,691 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:    
Available-for-sale securities:    
U.S. government agency securities$— $33,870 $— $33,870 
Mortgage-backed securities - residential— 1,269,372 — 1,269,372 
Mortgage-backed securities - commercial— 15,250 — 15,250 
Municipal securities— 338,610 — 338,610 
U.S. Treasury securities— 14,908 — 14,908 
Corporate securities— 6,515 — 6,515 
Equity securities, at fair value— 3,367 — 3,367 
Total securities$— $1,681,892 $— $1,681,892 
Loans held for sale, at fair value$— $672,924 $79,299 $752,223 
Mortgage servicing rights— — 115,512 115,512 
Derivatives— 27,384 — 27,384 
Financial Liabilities:
Derivatives— 21,000 — 21,000 
(1) Includes both impaired non-purchased loansThe balances and collateral-dependent PCI loans.levels of the assets measured at fair value on a non-recurring basis at December 31, 2021 are presented in the following table:
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,308 $6,308 
Collateral dependent net loans held for
    investment:
Construction$— $— $606 $606 
Residential real estate:
Residential line of credit— — 592 592 
Commercial real estate: 
Owner occupied— — 729 729 
Non-owner occupied— — 3,526 3,526 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $5,477 $5,477 
The following table presentstables present information as of December 31, 20202022 and 2021 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of December 31, 2022
Financial instrumentFair ValueValuation techniqueSignificant 
Unobservableunobservable inputs
Range of
inputs
Collateral dependent net loans
   held for investment
$18,5602,860 Valuation of collateralDiscount for comparable sales0%-30%10%-35%
Other real estate owned$6,6622,497 Appraised value of property less costs to sellDiscount for costs to sell0%-15%
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used
134

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in the valuation of assets measured at fair value on a nonrecurring basis:thousands, except share and per share amounts)
As of December 31, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
Unobservableunobservable inputs
Range of
inputs
ImpairedCollateral dependent loans
    held for investment
(1)
$10,6915,477 Valuation of collateralDiscount for comparable sales0%-30%10%-35%
Other real estate owned$9,7746,308 Appraised value of property less costs to sellDiscount for costs to sell0%-15%
(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the clientborrower and client'sborrower's business. As of December 31, 2022 and 2021, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $3,054 and $5,781, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics.
146

FB Financial Corporation Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and subsidiaries
Notes to consolidated financial statements
(Dollar amountsaircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in thousands, except share and per share amounts)
the collateral involved.
Fair value option
The following table summarizes the Company's loans held for sale as of the dates presented:
December 31,
20222021
Loans held for sale under a fair value option:
    Commercial loans held for sale$30,490 $79,299 
  Mortgage loans held for sale82,750 672,924 
         Total loans held for sale, at fair value113,240 752,223 
Loans held for sale not accounted for under a fair value option:
  Mortgage loans held for sale - guaranteed GNMA repurchase option26,211 — 
Total loans held for sale$139,451 $752,223 
Mortgage loans held for sale
The Company measures mortgage loans originated for sale at fair value under the fair value option as permitted under ASC 825.825, "Financial Instruments" ("ASC 825"). Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gainslosses of $13,677 and $16,976 and a net gain of $24,233 resulting from fair value changes of mortgage loans were recorded in income during the yearyears ended December 31, 2022, 2021, and 2020, compared to net losses of $2,861 during the year ended December 31, 2019, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The net change in fair value of these loans HFS and derivatives resulted in net losses of $17,633 and $33,284 and a net gain of $31,192 for the years ended December 31, 2022, 2021, and 2020, respectively. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
135

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
During the year ended December 31, 2022, the Company identified a more-than-trivial benefit associated with serviced GNMA loans previously sold that are contractually delinquent greater than 90 days and began recording this guaranteed repurchase option on the balance sheet on a prospective basis without impact to prior periods. See Note 1, "Basis of presentation" within this Report for additional information. Rebooked GNMA optional repurchase loans do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. As such, these loans are excluded from the below disclosures. As of December 31, 2020, and 2019,2021, there were $151,184 and $51,705, respectively,$91,924 of delinquent GNMA loans previously sold that the Company did not record on its consolidated balance sheets as the Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans.
The Company’s valuation ofCommercial loans held for sale incorporates an assumption
The Company also has a portfolio of shared national credits and institutional healthcare loans that were acquired during 2020 in the merger with Franklin. These commercial loans are also being measured under the fair value option. As such, these loans are excluded from the allowance for credit risk; however, givenlosses. The following tables sets forth the short-term period thatchanges in fair value associated with this portfolio for the years ended December 31, 2022, 2021, and 2020.
Year Ended December 31, 2022
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$86,762 $(7,463)$79,299 
Change in fair value:
Pay-downs and pay-offs(43,676)— (43,676)
Write-offs to discount(8,729)8,729 — 
Changes in valuation included in other noninterest income— (5,133)(5,133)
     Carrying value at end of period$34,357 $(3,867)$30,490 
Year Ended December 31, 2021
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
   Pay-downs and pay-offs(141,002)— (141,002)
   Write-offs to discount(8,563)8,563 — 
   Changes in valuation included in other noninterest income(2,736)7,634 4,898 
      Carrying value at end of period$86,762 $(7,463)$79,299 
In addition to the gain of $4,898 recognized on the change in fair value of the portfolio during the year ended December 31, 2021, the Company holds these loans, valuation adjustments attributablerecognized an additional gain of $6,274 related to instrument-specific credit risk is nominal.the pay-off of a loan that had been partially charged off prior to acquisition of the portfolio.
Year Ended December 31, 2020
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$— $— $— 
Commercial loans held for sale acquired from Franklin350,269 (24,063)326,206 
Change in fair value:
   Pay-downs and pay-offs(111,206)— (111,206)
   Write-offs to discount— (2,825)(2,825)
   Changes in valuation included in other noninterest income— 3,228 3,228 
      Carrying value at end of period$239,063 $(23,660)$215,403 
Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income in the consolidated statements of income.
136

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of December 31, 20202022 and 2019:2021: 
December 31, 2020Aggregate
fair value
Aggregate
Unpaid
Principal
Balance
Difference
Mortgage loans held for sale measured at fair value$683,770 $651,887 $31,883 
Commercial loans held for sale measured at fair value208,914 226,867 (17,953)
Past due loans of 90 days or more83 163 (80)
Nonaccrual loans6,406 12,033 (5,627)
December 31, 2019 
Mortgage loans held for sale measured at fair value$262,518 $254,868 $7,650 
Past due loans of 90 days or more
Nonaccrual loans
December 31, 2022Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$82,750 $81,520 $1,230 
Commercial loans held for sale measured at fair value21,201 22,126 (925)
Nonaccrual commercial loans held for sale9,289 12,231 (2,942)
December 31, 2021Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$672,924 $658,017 $14,907 
Commercial loans held for sale measured at fair value74,082 76,863 (2,781)
Nonaccrual commercial loans held for sale5,217 9,899 (4,682)

Note (19)—Parent company financial statements:

The following information presents the condensed balance sheets, statements of income, and cash flows of FB Financial Corporation as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022.
 As of December 31,
Balance sheets20222021
Assets  
Cash and cash equivalents(1)
$3,052 $21,515 
Investment in subsidiaries(1)
1,337,657 1,427,784 
Other assets16,654 14,487 
Goodwill29 29 
Total assets$1,357,392 $1,463,815 
Liabilities and shareholders' equity  
Liabilities  
Borrowings$30,930 $30,930 
Accrued expenses and other liabilities1,037 283 
Total liabilities31,967 31,213 
Shareholders' equity  
Common stock46,738 47,549 
Additional paid-in capital861,588 892,529 
Retained earnings586,532 486,666 
Accumulated other comprehensive income(169,433)5,858 
Total shareholders' equity1,325,425 1,432,602 
Total liabilities and shareholders' equity$1,357,392 $1,463,815 
(1) Eliminates in Consolidation
147137

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
 Years Ended December 31,
Statements of income202220212020
Income
Dividend income from bank subsidiary(1)
$49,000 $122,500 $49,706 
Dividend income from nonbank subsidiary(1)
— 2,525 — 
Gain on investments— 249 217 
Other income89 15 1,732 
Total income49,089 125,289 51,655 
Expenses
Interest expense1,587 2,455 3,122 
Salaries, legal and professional fees1,590 1,445 1,458 
Other noninterest expense771 1,812 283 
Total expenses3,948 5,712 4,863 
Income before income tax benefit and equity in undistributed
    earnings of subsidiaries
45,141 119,577 46,792 
Federal and state income tax benefit(1,002)(2,992)(1,155)
Income before equity in undistributed earnings of subsidiaries46,143 122,569 47,947 
Equity in undistributed earnings from bank subsidiary(1)
76,232 68,351 15,168 
Equity in undistributed earnings from nonbank subsidiary(1)
2,180 (635)506 
Net income$124,555 $190,285 $63,621 
(1) Eliminates in Consolidation
 Years Ended December 31,
Statements of cash flows202220212020
Operating Activities   
Net income$124,555 $190,285 $63,621 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary(76,232)(68,351)(15,168)
Equity in undistributed income of nonbank subsidiary(2,180)635 (506)
Gain on investments— (249)(217)
Stock-based compensation expense9,857 10,282 10,214 
Increase in other assets(802)(3,916)(9,717)
Decrease in other liabilities(7,381)(678)(11,853)
Net cash provided by operating activities47,817 128,008 36,374 
Investing Activities 
Net cash paid in business combinations (See Note 2)— — (35,505)
Proceeds from sale of equity securities— 1,422 — 
Net cash provided by (used in) investing activities— 1,422 (35,505)
Financing Activities 
Payments on subordinated debt— (60,000)— 
Accretion of subordinated debt fair value premium— (369)(436)
Payments on other borrowings— (15,000)— 
Proceeds from other borrowings— — 15,000 
Share based compensation withholding payments(2,842)(10,158)(1,510)
Net proceeds from sale of common stock under employee stock purchase program1,212 1,480 978 
Repurchase of common stock(39,979)(7,595)— 
Dividends paid on common stock(24,503)(20,866)(14,177)
Dividend equivalent payments made upon vesting of equity compensation(168)(717)(87)
Net cash used in financing activities(66,280)(113,225)(232)
Net (decrease) increase in cash and cash equivalents(18,463)16,205 637 
Cash and cash equivalents at beginning of year21,515 5,310 4,673 
Cash and cash equivalents at end of year$3,052 $21,515 $5,310 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units$222 $400 $238 
Noncash dividend from bank subsidiary— — 956 
Noncash security distribution to bank subsidiary— 2,646 — 
138

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (20)—Parent company financial statements:
 As of December 31,
Balance sheet20202019
Assets  
Cash and cash equivalents(1)
$5,310 $4,673 
Investments:
Equity securities, at fair value1,173 
Investment in subsidiaries(1)
1,378,347 782,565 
Other assets12,240 6,292 
Goodwill29 29 
Total assets$1,397,099 $793,559 
Liabilities and shareholders' equity  
Liabilities  
Borrowings$106,299 $30,930 
Accrued expenses and other liabilities(489)300 
Total liabilities105,810 31,230 
Shareholders' equity  
Common stock47,222 31,034 
Additional paid-in capital898,847 425,633 
Retained earnings317,625 293,524 
Accumulated other comprehensive income27,595 12,138 
Total shareholders' equity1,291,289 762,329 
Total liabilities and shareholders' equity$1,397,099 $793,559 
(1) Eliminates in Consolidation
 For the years ended December 31,
Income Statements202020192018
Income
Dividend income from subsidiaries(1)
$49,706 $$
Gain on investments217 
(Loss) gain on other assets(16)297 
Other income1,732 211 
Total income51,655 195 297 
Expenses
Interest expense3,122 1,638 1,651 
Salaries, legal and professional fees1,458 1,056 1,481 
Other noninterest expense283 120 960 
Total expenses4,863 2,814 4,092 
Income (loss) before income tax benefit and equity in undistributed
earnings of subsidiaries
46,792 (2,619)(3,795)
Federal and state income tax benefit(1,155)(683)(746)
Income (loss) before equity in undistributed earnings of subsidiaries47,947 (1,936)(3,049)
Equity in undistributed earnings from subsidiaries(1)
15,674 85,750 83,285 
Net income$63,621 $83,814 $80,236 
(1) Eliminates in Consolidation
148

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
 For the years ended December 31,
Statement of Cash Flows202020192018
Operating Activities   
Net income$63,621 $83,814 $80,236 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of subsidiaries(15,674)(85,750)(83,285)
Gain on investments(217)
Loss (gain) on other assets16 (297)
Stock-based compensation expense10,214 7,089 7,207 
(Increase) decrease in other assets(9,717)1,056 (441)
Decrease in other liabilities(13,363)(9,711)(7,737)
Net provided by (used in) operating activities34,864 (3,486)(4,317)
Investing Activities 
Proceeds from sale of other assets869 
Net cash paid in business combinations (See Note 2)(35,505)
Net cash (used in) provided by investing activities(35,505)869 
Financing Activities 
Accretion of interest rate premium on subordinated debt(436)
Payment of dividends(14,264)(10,045)(6,137)
Proceeds of other borrowings15,000 
Net proceeds from sale of common stock978 804 1,196 
Net cash used in financing activities1,278 (9,241)(4,941)
Net decrease in cash and cash equivalents637 (12,727)(8,389)
Cash and cash equivalents at beginning of year4,673 17,400 25,789 
Cash and cash equivalents at end of year$5,310 $4,673 $17,400 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units$238 $149 $226 
Noncash dividend from Bank956 572 

Note (21)—Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, (“CEO”), the Company’s chief operating decision maker. The Company has identified 2two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-servicealso originates conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment, utilizing mortgage offices outside of the geographic footprint of the Banking operations. Additionally, the Mortgage segment includeswhich activities also include the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. Additionally, the Banking segment includes the results of the Company's specialty lending group, which is concentrated in manufactured housing lending. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segmentmarket and uses the proceeds from loan sales to repay obligations due to the Banking segment.
During the year ended December 31, 2022, the Company exited the direct-to-consumer internet delivery channel, which is one of two delivery channels in the Mortgage segment. As a result of exiting this channel, the Company incurred $12,458 of restructuring expenses during the year ended December 31, 2022. The repositioning of the Mortgage segment does not qualify to be reported as discontinued operations. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional mortgage retail channel, retain mortgage servicing rights and continue holding residential mortgage loans in the loan HFI portfolio.
Interest rate lock commitment volume and sales volume by delivery channel included in the Mortgage segment is as follows for the periods indicated:
Years Ended December 31,
202220212020
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer$663,848 $3,745,430 $5,539,862 
Retail2,036,658 3,414,638 3,399,174 
Total$2,700,506 $7,160,068 $8,939,036 
Interest rate lock commitment volume % by delivery channel:
Direct-to-consumer24.6 %52.3 %62.0 %
Retail75.4 %47.7 %38.0 %
Mortgage sales by delivery channel:
Direct-to-consumer$1,031,810 $3,328,216 $3,751,813 
Retail1,958,849 2,873,861 2,483,336 
Total$2,990,659 $6,202,077 $6,235,149 
Mortgage sales % by delivery channel:
Direct-to-consumer34.5 %53.7 %60.2 %
Retail65.5 %46.3 %39.8 %

149
139

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
During the first quarter of 2019, the Company's Board of Directors approved management's strategic plan to exit its wholesale mortgage delivery channels. On June 7, 2019, the Company completed the sale of its third party origination ("TPO") channel and on August 1, 2019, the Company completed the sale of its correspondent channel. The Mortgage segment incurred $1,995 in restructuring and miscellaneous charges, during the year ended December 31, 2019, related to these sales. The restructuring charges include a one time charge of $100 in relief of goodwill associated with the TPO channel.
The following tables provide segment financial information for the years ended December 31, 2020, 2019, and 2018 as follows:periods indicated:
Year Ended December 31, 2020

Banking(4)
MortgageConsolidated
Net interest income$265,581 $77 $265,658 
Provisions for credit losses(1)
107,967 107,967 
Mortgage banking income75,426 214,276 289,702 
Change in fair value of mortgage servicing rights, net of hedging(2)
(34,374)(34,374)
Other noninterest income46,527 — 46,527 
Depreciation and amortization6,425 584 7,009 
Amortization of intangibles5,323 5,323 
Other noninterest mortgage banking expense49,010 101,798 150,808 
Other noninterest expense(3)
212,890 1,055 213,945 
Income before income taxes$5,919 $76,542 $82,461 
Income tax expense18,832 
Net income applicable to FB Financial Corporation and noncontrolling
interest
$63,629 
Net income applicable to noncontrolling interest
Net income applicable to FB Financial Corporation$63,621 
Total assets$10,529,812 $677,518 $11,207,330 
Goodwill242,561 242,561 
Year Ended December 31, 2022
Banking(4)
MortgageConsolidated
Net interest income$412,237 $(2)$412,235 
Provisions for credit losses(1)
18,982 — 18,982 
Mortgage banking income(2)
— 83,679 83,679 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (10,099)(10,099)
Other noninterest income41,320 (233)41,087 
Depreciation and amortization7,035 982 8,017 
Amortization of intangibles4,585 — 4,585 
Other noninterest expense(3)
240,096 95,648 335,744 
Income (loss) before income taxes$182,859 $(23,285)$159,574 
Income tax expense35,003 
Net income applicable to FB Financial Corporation and noncontrolling
interest
124,571 
Net income applicable to noncontrolling interest(4)
16 
Net income applicable to FB Financial Corporation$124,555 
Total assets$12,228,451 $619,305 $12,847,756 
Goodwill242,561 — 242,561 
(1) Includes $8,589 in provision for credit losses on unfunded commitments.
(2) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3) Includes $12,458 in Mortgage restructuring expenses in the Mortgage segment related to the exit from the direct-to-consumer delivery channel.
(4) Banking segment includes noncontrolling interest.

Year Ended December 31, 2021
Banking(3)
MortgageConsolidated
Net interest income$347,342 $28 $347,370 
Provisions for credit losses(1)
(40,993)— (40,993)
Mortgage banking income(2)
— 179,682 179,682 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (12,117)(12,117)
Other noninterest income61,073 (383)60,690 
Depreciation and amortization7,054 1,362 8,416 
Amortization of intangibles5,473 — 5,473 
Other noninterest expense220,283 139,395 359,678 
Income before income taxes$216,598 $26,453 $243,051 
Income tax expense52,750 
Net income applicable to FB Financial Corporation and noncontrolling
interest
190,301 
Net income applicable to noncontrolling interest(3)
16 
Net income applicable to FB Financial Corporation$190,285 
Total assets$11,540,560 $1,057,126 $12,597,686 
Goodwill242,561 — 242,561 
(1)Included $13,361Includes $(1,998) in provision for credit losses on unfunded commitments.
(2)IncludedChange in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Included $33,824 of merger costs in the Banking segment related to the acquisition and integration of Farmers National and Franklin, and $1,055 of merger costs in the Mortgage segment related to the Franklin merger.
(4)Banking segment includes noncontrolling interest.

Year Ended December 31, 2019
Banking
MortgageConsolidated
Net interest income$226,098 $(62)$226,036 
Provision for credit losses7,053 7,053 
Mortgage banking income30,429 87,476 117,905 
Change in fair value of mortgage servicing rights, net of hedging(1)
(16,989)(16,989)
Other noninterest income34,481 34,481 
Depreciation and amortization4,670 506 5,176 
Amortization of intangibles4,339 4,339 
Other noninterest mortgage banking expense23,216 65,457 88,673 
Other noninterest expense(2)
144,658 1,995 146,653 
Income before income taxes$107,072 $2,467 $109,539 
Income tax expense25,725 
Net income$83,814 
Total assets$5,795,888 $329,033 $6,124,921 
Goodwill169,051 169,051 
(1)Included in mortgage banking income in the Company's consolidated statements of income.
(2)Includes $5,385 in merger costs in the Banking segment related to the Atlantic Capital branch acquisition and $1,995 in mortgage restructuring charges in the Mortgage segment.

150140

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Year Ended December 31, 2018BankingMortgageConsolidated
Year Ended December 31, 2020Year Ended December 31, 2020
Banking(1)(5)
Mortgage(1)
Consolidated
Net interest incomeNet interest income$204,517 $(449)$204,068 Net interest income$265,581 $77 $265,658 
Provision for loan loss5,398 5,398 
Provisions for credit losses(2)
Provisions for credit losses(2)
107,967 — 107,967 
Mortgage banking income(3)Mortgage banking income(3)25,460 83,874 109,334 Mortgage banking income(3)— 289,702 289,702 
Change in fair value of mortgage servicing rights, net of hedging(1)(3)
Change in fair value of mortgage servicing rights, net of hedging(1)(3)
(8,673)(8,673)
Change in fair value of mortgage servicing rights, net of hedging(1)(3)
— (34,374)(34,374)
Other noninterest incomeOther noninterest income29,981 29,981 Other noninterest income46,527 — 46,527 
Depreciation and amortizationDepreciation and amortization3,827 507 4,334 Depreciation and amortization6,425 1,111 7,536 
Amortization of intangiblesAmortization of intangibles3,185 3,185 Amortization of intangibles5,323 — 5,323 
Other noninterest mortgage banking expense21,671 73,068 94,739 
Other noninterest expense(2)(4)
Other noninterest expense(2)(4)
121,200 121,200 
Other noninterest expense(2)(4)
212,890 151,336 364,226 
Income before income taxes$104,677 $1,177 $105,854 
(Loss) income before income taxes(Loss) income before income taxes$(20,497)$102,958 $82,461 
Income tax expenseIncome tax expense25,618 Income tax expense18,832 
Net income$80,236 
Net income applicable to FB Financial Corporation and noncontrolling
interest
Net income applicable to FB Financial Corporation and noncontrolling
interest
63,629 
Net income applicable to noncontrolling interest(5)
Net income applicable to noncontrolling interest(5)
Net income applicable to FB Financial CorporationNet income applicable to FB Financial Corporation$63,621 
Total assetsTotal assets$4,752,111 $384,653 $5,136,764 Total assets$10,254,324 $953,006 $11,207,330 
GoodwillGoodwill137,090 100 137,190 Goodwill242,561 — 242,561 
(1)IncludedAs previously reported on Form 10-K filed with the SEC on February 25, 2022, results have been revised from originally reported to reflect a $26,416 reclassification of mortgage retail footprint total net contribution from the Banking segment to the Mortgage segment.
(2)Includes $13,361 in provision for credit losses on unfunded commitments.
(3)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(2)(4)Included $1,594 inIncludes $33,824 of merger costs and $671 in costs related to follow-on secondary offering in the Banking segment.segment related to the Farmers National acquisition and the Franklin merger and $1,055 of merger costs in the Mortgage segment related to the Franklin merger.
Our(5)Banking segment includes noncontrolling interest.
The Banking segment provides ourthe Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, had a prime interest rate of 3.25% and4.75% as of December 31, 2020 and 2019, respectively, and is limited based on interest income earned by the Mortgage segment. The amount of interest paid by ourthe Mortgage segment to ourthe Banking segment under this warehouse line of credit is recorded as interest income to ourthe Company's Banking segment and as interest expense to ourthe Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by ourthe Mortgage segment to ourthe Banking segment under this warehouse line of credit was $14,810, $11,183$18,906, $23,910, and $16,057$14,810 for the years ended December 31, 2022, 2021, and 2020, 2019 and 2018, respectively.
Note (22)(21)—Minimum capital requirements:
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approaches institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Additionally, under U.S. Basel III Capital Rules, the decision was made to opt out of including accumulated other comprehensive income in regulatory capital. As of December 31, 20202022 and 2019,2021, the Bank and Company met all capital adequacy requirements to which they are subject.
In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced a final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintainsmaintained the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period.period and delayed the initial impact of CECL adoption plus 25% of the quarterly increases in ACL through December 31, 2021. As of January 1, 2022, the cumulative amount of the transition adjustments became fixed and are being phased out of regulatory capital calculations evenly over a three year period, with 75% of the transition provision’s impact being recognized in 2022, 50% recognized in 2023, and 25% recognized in 2024.
151141

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Actual and required capital amounts and ratios are included below foras of the periods presented.dates indicated.

As of December 31, 2022As of December 31, 2022ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
December 31, 2020      
Total Capital (to risk-weighted assets)Total Capital (to risk-weighted assets)      Total Capital (to risk-weighted assets)      
FB Financial CorporationFB Financial Corporation$1,358,897 15.0 %$952,736 10.5 %N/AN/AFB Financial Corporation$1,528,344 13.1 %$1,225,161 10.5 %N/AN/A
FirstBankFirstBank1,353,279 14.9 %951,327 10.5 %$906,026 10.0 %FirstBank1,506,543 12.9 %1,222,922 10.5 %$1,164,688 10.0 %
Tier 1 Capital (to risk-weighted assets)Tier 1 Capital (to risk-weighted assets)Tier 1 Capital (to risk-weighted assets)
FB Financial CorporationFB Financial Corporation$1,090,364 12.0 %$771,262 8.5 %N/AN/AFB Financial Corporation$1,315,386 11.3 %$991,797 8.5 %N/AN/A
FirstBankFirstBank1,142,548 12.6 %770,122 8.5 %$724,820 8.0 %FirstBank1,293,585 11.1 %989,985 8.5 %$931,750 8.0 %
Tier 1 Capital (to average assets)Tier 1 Capital (to average assets)Tier 1 Capital (to average assets)
FB Financial CorporationFB Financial Corporation$1,090,364 10.0 %$435,064 4.0 %N/AN/AFB Financial Corporation$1,315,386 10.5 %$499,648 4.0 %N/AN/A
FirstBankFirstBank1,142,548 10.5 %435,279 4.0 %$544,098 5.0 %FirstBank1,293,585 10.4 %499,194 4.0 %$623,992 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
Common Equity Tier 1 Capital
(to risk-weighted assets)
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial CorporationFB Financial Corporation$1,060,364 11.7 %$635,157 7.0 %N/AN/AFB Financial Corporation$1,285,386 11.0 %$816,774 7.0 %N/AN/A
FirstBankFirstBank1,142,548 12.6 %634,218 7.0 %$588,917 6.5 %FirstBank1,293,585 11.1 %815,281 7.0 %$757,047 6.5 %
 ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
 AmountRatioAmountRatioAmountRatio
December 31, 2019      
Total Capital (to risk-weighted assets)      
FB Financial Corporation$633,549 12.2 %$545,268 10.5 %N/AN/A
FirstBank623,432 12.1 %540,995 10.5 %$515,233 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$602,410 11.6 %$441,421 8.50 %N/AN/A
FirstBank592,293 11.5 %437,782 8.50 %$412,030 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$602,410 10.1 %$238,578 4.00 %N/AN/A
FirstBank592,293 9.9 %239,310 4.00 %$299,138 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$572,410 11.1 %$360,979 7.0 %N/AN/A
FirstBank592,293 11.5 %360,526 7.0 %$334,774 6.5 %

152

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)

As of December 31, 2021ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,434,581 14.5 %$1,039,984 10.5 %N/AN/A
FirstBank1,396,407 14.1 %1,038,760 10.5 %$989,295 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,251,874 12.6 %$841,892 8.5 %N/AN/A
FirstBank1,213,700 12.3 %840,901 8.5 %$791,436 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,251,874 10.5 %$474,831 4.0 %N/AN/A
FirstBank1,213,700 10.2 %474,044 4.0 %$592,555 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,221,874 12.3 %$693,322 7.0 %N/AN/A
FirstBank1,213,700 12.3 %692,507 7.0 %$643,042 6.5 %
Note (23)(22)—Employee benefit plans:
(A)—401(k) plan:
The Bank has a 401(k) Plan (the “Plan”) whereby substantially all employees participate in the Plan. Employees may contribute the maximum amount of their eligible compensation subject to certain limits based on the federal tax laws. During the year ended December 31, 2019, theThe Bank increased thehas an employer match toof 50% of participant contributions not to exceed 6% of an employee’s total compensation. Prior to 2019, the employer match was 25% of participant contributions not to exceed 6% of an employee's total compensation with an additional discretionary 25% match. Additionally, during 2019,and the vesting term of profit sharing contributions was changed tois a three-year ratable period from five years in 2018.period. For the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the matching portions provided by the Bank to this Plan were $3,198$3,686, $3,923 and $2,325 and $2,211 respectively, which includes an additional discretionary contribution of 25% match for 2018.
(B)—Acquired supplemental retirement plans:
In prior years, the Company assumed certain nonqualified supplemental retirement plans for certain former employees of acquired entities. At December 31, 2020 and 2019, other liabilities on the consolidated balance sheet included post-retirement benefits payable of $1,112 and $1,315, respectively, related to these plans. For the years ended December 31, 2020, 2019 and 2018, the Company recorded expense of $29, $1 and $4, respectively, related to these plans and payments to the participants were $131, $150 and $191 in 2020, 2019 and 2018, respectively. The Company also acquired single premium life insurance policies on these individuals. At December 31, 2020 and 2019, other assets on the consolidated balance sheet include cash surrender value of bank owned life insurance amounting to $71,977 and $11,357, respectively. Income related to these policies (net of related insurance premium expense) amounted to $1,556, $240 and $158 in 2020, 2019 and 2018,$3,198 respectively.
(C)—Deferred compensation plans and agreements:
2012 EBI Plan— The Bank granted awards (“EBI Units”) to certain employees pursuant to the the FirstBank 2012 Equity Based Incentive Plan (the “2012 EBI Plan”). Prior to the initial public offering, awards granted under the 2012 EBI Plan were settled in cash only. Following the initial public offering, participants in the EBI Plans were given the one-time option to elect, for each EBI Unit vested to such participant, either (i) an amount in cash or (ii) a number of shares of Company common stock determined pursuant to a conversion formula that took into account the effect of the initial public offering. Consistent with the terms of the EBI Plans and approved by the Board of Directors, outstanding EBI Units were adjusted to reflect the 100-for-one stock split that was effectuated prior to the IPO. EBI Units granted under the 2012 EBI Plan were fully vested and paid out during the year ended December 31, 2019. NaN further grants will be made under the 2012 EBI Plan.
Deferred Compensation Agreement—Effective December 31, 2014, the Bank entered into an agreement with the Bank’s Chief Executive Officer to reward his prior service,pursuant to which he is entitled to receive a fixed lump sum cash payment equal to $3,000,000 on December 31, 2019 or the earlier occurrence of hisseparation of service or a change in control of the Company.On August 19, 2016, the Bank entered into an amendment to the deferred compensation agreement, pursuant to which the award was converted to 157,895 deferred stock units, determined by dividing $3,000,000 by $19.00 (the IPO price). On December 31, 2019, the deferred stock units were converted on a 1-for-1 basis into shares of Company common stock and distributed. NaN other awards have been made under this agreement.
Summary—At December 31, 2019, the accompanying consolidated balance sheet included other liabilities for cash-settled awards under the EBI Plans amounting to $993representing 29,172 units for those employees who elected cash settlement of EBI units. As of January 31, 2019, these cash-settled awards were fully distributed. For the years ended December 31, 2019 and 2018, the Company incurred expenses related to these plans and agreements totaling $484 and $3,787, respectively, which is included in salaries, commissions and employee benefits in the accompanying statement of income. Additionally, payments under the plans totaled $1,191 and $1,818 for years ended December 31, 2019 and 2018, respectively.

153142

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(B)—Acquired supplemental retirement plans:
The Company has nonqualified supplemental retirement plans for certain former employees that were assumed through previous acquisitions. As of December 31, 2022 and 2021, other liabilities on the consolidated balance sheets included post-retirement benefits payable of $2,424 and $2,487, respectively, related to these plans. For the years ended December 31, 2022, 2021 and 2020, the Company recorded expense of $119, $94 and $29, respectively, related to these plans and payments to the participants were $181, $172 and $131 in 2022, 2021 and 2020, respectively. The Company also acquired single premium life insurance policies on these individuals. At December 31, 2022 and 2021, cash surrender value of bank-owned life insurance was $75,329 and $73,519, respectively. Income related to these policies (net of related insurance premium expense) amounted to $1,452, $1,542 and $1,556 in 2022, 2021 and 2020, respectively.
Note (24)(23)—Stock-Based CompensationCompensation:

Restricted Stock Units
The Company grants restricted stock unitsRSUs under compensation arrangements for the benefit of employees, executive officers, and directors. Restricted stock unitRSU grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes information about the changes in restricted stock units as of and for the year ended December 31, 2020:2022.
 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)492,320 $36.06 
Granted145,000 43.67 
Vested(221,074)36.27 
Forfeited(51,091)34.99 
Balance at end of period (unvested)365,155 $39.02 
 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period826,263 $23.76 
Granted(1)
420,521 31.35 
Vested(177,581)31.64 
Forfeited(22,132)33.20 
Balance at end of period1,047,071 $26.06 
(1) Includes 118,776 restricted stock units issued in replacement of those initially granted by Franklin. See Note 2, "Mergers and acquisitions" for additional information.

The total fair value of restricted stock units vested and released was $8,018, $16,340, and $5,619 $9,923 and $4,562for the years ended December 31, 2022, 2021, and 2020, 2019, and 2018, respectively. The weighted average grant date fair value price was $31.35, $34.08 and $39.55 for the years ended December 31, 2020, 2019 and 2018, respectively.
The compensation cost related to stock grants and vesting of restricted stock units was $9,213, $7,089,7,372, $8,907, and $7,436$9,213 for the years ended December 31, 2020, 2019,2022, 2021, and 2018,2020, respectively. This included$898, $724, and $645 amounts paid to Company independent directors during the years ended December 31, 2020, 2019, and 2018, respectively, related to independent director grants and compensation elected to be settled in stock.stock amounting to

$663, $635, and $898 during the years ended December 31, 2022, 2021, and 2020, respectively.
As of December 31, 2020,2022, there was $13,436$8,891 of total unrecognized compensation cost related to unvested restricted stock units which is expected to be recognized over a weighted-average period of 2.52.3 years. AsAdditionally, as of December 31, 2020 and December 31, 2019,2022, there were 2,240,434 and 2,377,5741,723,860 shares available for issuance under the 2016-LTIP plan, respectively. AtCompany's stock compensation plans. As of December 31, 20202022 and December 31, 2019,2021, there were $613$292 and $375,$274, respectively, accrued in other liabilities related to dividendsdividend equivalent units declared to be paid upon vesting and distribution of the underlying RSUs.
Performance Based Restricted Stock Units
During 2020, the Company began awarding performance-based restricted stock units ("PSUs") to executives and other officers and employees. Under the terms of the award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria during the fixed three-year performance period. The number of shares issued upon vesting will range from 0% to 200% of the PSUs granted. The PSUs vest at the end of a three-year period based on average adjusted return on tangible equity as reported, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Compensation expense for the PSUs will be estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards.
The Company granted 53,147 shares of performance based restricted stock units and recorded compensation cost of $1,001 during the year ended December 31, 2020. As of December 31, 2020, the Company determined the probability of meeting the performance criteria, and recorded compensation cost associated with a 181% vesting, when factoring in the conversion of PSUs to shares of common stock. During the year ended December 31, 2020. there were 0 forfeitures or vestings related to these grants. As of December 31, 2020, maximum unrecognized compensation cost related to the unvested PSUs was $2,482, and the remaining performance period over which the cost could be recognized was 2.1 years.units.
154143

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Performance Based Restricted Stock Units
The Company awards performance-based restricted stock units to executives and other officers and employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's performance relative to a predefined peer group over a fixed three-year performance period. The number of shares issued upon vesting will range from 0% to 200% of the PSUs granted. The Company's performance relative to the peer group will be measured based on calculated non-GAAP adjusted return on average tangible common equity, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Compensation expense for PSUs is estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the performance period of the awards
The following table summarizes information about the changes in PSUs as of and for the year ended December 31, 2022.
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)115,750 $40.13 
Granted69,291 44.44 
Vested— — 
Forfeited or expired(23,374)42.65 
Balance at end of period (unvested)161,667 $41.73 

The following table summarizes data related to the Company's outstanding PSUs as of December 31, 2022:
Grant YearGrant PriceVest YearPSUs Outstanding
2020 (1)
$36.21 202344,319
2021 (1)
$43.20 202456,406
2022 (2)
$44.44 202560,942
(1)Vesting factor will be either at 0%, 25%, 100%, or 200% of PSUs outstanding based on the Company's performance relative to a predefined peer
    group over a fixed three-year performance period.
(2)Vesting factor will be interpolated between 0% and 200% of PSUs outstanding based on the Company's performance relative to a predefined peer
    group over a fixed three-year performance period.
The Company recorded compensation cost of $2,485, $1,375, and $1,001 for the years ended December 31, 2022, 2021, and 2020, respectively. As of December 31, 2022, maximum unrecognized compensation cost at 200% payout related to the unvested PSUs was $8,638, and the weighted average remaining performance period over which the cost could be recognized was 1.84 years.
Employee Stock Purchase Plan:
The Company maintains an employee stock purchase plan (“ESPP”) under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is 95% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is 200,000 shares and a participant may not purchase more than 725 shares during any offering period (and, in any event, no more than $25 worth of common stock in any calendar year). During the years ended December 31, 2020There were 26,950, 37,310, and 2019, there were 30,179 and 23,171 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $1,087, $1,190, and $919 during the years ended December 31, 2022, 2021, and 2020, respectively. As of December 31, 2020 and December 31, 2019,2022, there were 2,379,006 and 2,409,1852,314,746 shares available for issuance under the ESPP, respectively.ESPP.
144

FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
Note (25)(24)—Related party transactions:
(A) Loans:
The Bank has made and expects to continue to make loans to the directors, certain management, significant shareholders, and executive officers of the Company and their affiliatesrelated interests in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, certain management, and directors of the Bank and their affiliatesrelated interests is presented below:
Loans outstanding at January 1, 20202022$30,88029,010 
New loans and advances10,49267,024 
Change in related party status(3,462)(9,939)
Repayments(13,235)(3,536)
Loans outstanding at December 31, 20202022$24,67582,559 
Unfunded commitments to certain executive officers, certain management and directors and their associatesrelated interests totaled $23,059$31,564 and $19,404$10,994 at December 31, 20202022 and 2019,2021, respectively.
(B) Deposits:
The Bank held deposits from related parties totaling $245,084 and $238,781totaling $347,660 and $312,956 as of December 31, 20202022 and 2019,2021, respectively.
(C) Leases:
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. The Company had $53 and $86 in unamortized leasehold improvements related to these leases at December 31, 2020 and 2019, respectively. These improvements are being amortized over a term not to exceed the length of the lease. Lease expense for these properties totaled $510,$509,$396, $497, and $516$510 for the years ended December 31, 2020, 2019,2022, 2021, and 2018, respectively.2020.
(D) Aviation lease and time sharing agreement:
The Company isDuring the year ended December 31, 2021, the Bank formed a participant to aviation time sharing agreementssubsidiary, FBK Aviation, LLC and purchased an aircraft under this entity. FBK Aviation, LLC also maintains a non-exclusive aircraft lease agreement with entitiesan entity owned by a certain directorone of the Company.Company's directors. During the years ended December 31, 2020, 2019,2022 and 2018,2021, the Company recognized income amounting to $52 and $21, respectively, under this agreement. Additionally, the Company is a participant to an aviation time sharing agreement for an aircraft owned by an entity that is owned by one of the Company's directors and one of the Company's former directors. During the years ended December 31, 2021 and 2020, the Company made payments of$161, $266 $32 and $208, respectively,$161 under these agreements.this agreement, respectively. No such payments were made during the year ended December 31, 2022.
155

FB Financial Corporation and subsidiaries(E) Registration rights agreement:
NotesThe Company is party to consolidated financial statements
(Dollar amounts area registration rights agreement with its former majority shareholder entered into in thousands, except share and per share amounts)

Note (26)—Quarterly Results of Operations (Unaudited)
Summarized unaudited quarterly operating results forconnection with the 2016 IPO, under which the Company is responsible for payment of expenses (other than underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company’s common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During the year ended December 31, 2021, the Company paid $605 under this agreement related to the secondary offering completed during the second quarter of 2021. There were no such expenses during the years endingended December 31, 20202022 or 2020.
(F) Equity investment in preferred stock:
During the year ended December 31, 2022, the Company invested in preferred stock of a privately held entity of which an executive officer of the Company is on the Board of directors of the investee. This investment is included in other assets on the consolidated balance sheets with a carrying amount of $10,000 as of December 31, 2022 and 2019 areis being accounted for as follows:
 2020
 First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Interest income$69,674 $65,607 $81,127 $98,236 
Interest expense13,42510,270 12,299 12,992 
Net interest income56,24955,337 68,828 85,244 
Provision for credit losses27,96424,039 45,834 (3,231)
Provision for credit losses on unfunded commitments1,6011,882 9,567 311 
Net interest income after provision for loan losses26,68429,416 13,427 88,164 
Noninterest income42,70081,491 97,026 80,638 
Noninterest expense68,55980,579 118,092 109,855 
Income tax expense (benefit)807,455 (2,040)13,337 
Net income (loss) attributable to FB Financial Corporation and
noncontrolling interest
$745 $22,873 $(5,599)$45,610 
Net income applicable to noncontrolling interest
Net income (loss) applicable to FB Financial Corporation$745 $22,873 $(5,599)$45,602 
Weighted average common shares outstanding:    
Basic31,257,73932,094,274 40,154,841 47,204,738 
Fully diluted31,734,11232,506,417 40,637,745 47,791,659 
Earnings per share
Basic$0.02 $0.71 $(0.14)$0.97 
Fully diluted$0.02 $0.70 $(0.14)$0.95 
 2019
 First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Interest income$65,933 $71,719 $73,242 $71,643 
Interest expense12,917 14,696 14,937 13,951 
Net interest income53,016 57,023 58,305 57,692 
Provision for loan losses1,391 881 1,831 2,950 
Net interest income after provision for loan losses51,625 56,142 56,474 54,742 
Noninterest income29,039 32,979 38,145 35,234 
Noninterest expense55,101 64,119 62,935 62,686 
Income tax expense5,975 6,314 7,718 5,718 
Net income$19,588 $18,688 $23,966 $21,572 
Weighted average common shares outstanding:    
Basic30,786,684 30,859,596 30,899,583 30,934,092 
Fully diluted31,349,198 31,378,018 31,425,573 31,470,565 
Earnings per share
Basic$0.63 $0.60 $0.77 $0.69 
Fully diluted$0.62 $0.59 $0.76 $0.68 

an equity security without readily determinable market value. No gains or losses have been recognized to date associated with this investment.

156145


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
 
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Act”)) as of December 31, 20202022 was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2020,2022, the Company’s disclosure controls and procedures were effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Act, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to the Company’s senior management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Management’s Annual ReportReports on Internal Control over Financial Reporting
The information required to be provided pursuant to this itemreport of the Company’s management on the Company’s internal control over financial reporting is set forthincluded under the headings “Reportsubheading "Report on Management’s Assessment of Internal Control over Financial Reporting” inReporting" within Item 8, Financial“Financial Statements and Supplementary Data.
This Annual Report does not include an attestationData". The report from ourof the Company’s independent registered public accounting firm regarding ouron the Company’s internal control over financial reporting.  Management’s report was not subject to attestation by our registered public accounting firm pursuant to rulesreporting is included under subheading "Report of the SEC that permit emerging growth companies, which we are, to provide only Management’s Annual Report on Internal Control over Financial Reporting inIndependent Registered Public Accounting Firm" within Item 8, “Financial Statements and Supplementary Data,” within this Annual Report.
Changes in Internal Controls
Beginning January 1, 2020, the Company adopted ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The Company implemented changes to the policies, processes, and controls over the estimation of the allowance for credit losses to support the adoption of ASU 2016-13. New controls were established over the review of the model implementation and design, model governance, and economic forecasting projections obtained from an independent third party and controls over data and assumptions were expanded. Additionally, the Company is working to integrate Franklin Financial Network, Inc. into its overall internal control over financial reporting processes. Except as related to the adoption of ASU 2016‑13 and the integration of Franklin Financial Network, Inc., thereThere were no changes in our internal control over financial reporting that occurred during the year ended December 31, 20202022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
The Company’s management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, errors and instances of fraud, if any, within the Company have been detected.
ITEM 9B. Other Information
None.
ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not Applicable.


157146



PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20212023 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2020.2022.
Item 11. Executive Compensation
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20212023 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2020.2022.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20212023 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2020.2022.
Item 13. Certain Relationships, Related Transactions and Director Independence
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20212023 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2020.2022.
Item 14. Principal Accountant Fees and Services
The information required by this Item will be presented in, and is incorporated herein by reference to, the Company’s definitive proxy statement for the 20212023 annual meeting of shareholders which will be filed with the SEC within 120 days of December 31, 2020.2022.

















158147



PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) Documents filed as a part of this report.
1. Financial Statements
The following consolidated financial statements of FB Financial Corporation and our subsidiaries and related reports of our independent registered public accounting firm are incorporated in this Item 15. by reference from Part II - Item 8. Financial Statements and and Supplementary Data of this Annual Report.

Consolidated balance sheets as of December 31, 20202022 and 20192021
Consolidated statements of income for the years ended December 31, 2020, 2019,2022, 2021, and 20182020
Consolidated statements of comprehensive income for the years ended December 31, 2020, 2019,
2022, 2021, and 20182020
Consolidated statements of changes in shareholders' equity for the years ended December 31, 2020, 2019,2022, 2021, and 20182020
Consolidated statements of cash flows for the years ended December 31, 2020, 2019,2022, 2021, and 20182020
Notes to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
2. Financial Statement Schedules
None are applicable because the required information has been incorporated in the consolidated financial statements and notes thereto of FB Financial Corporation and our subsidiaries which are incorporated in this Annual Report by reference.
3. Exhibits
The following exhibits are filed or furnished herewith or are incorporated herein by reference to other documents previously filed with the SEC.























159
148


EXHIBIT INDEX


EXHIBIT INDEX
Exhibit NumberDescription
2.1
3.1
3.2
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8In accordance with Item 601(b)(4)(iii)(A) of Regulation S-K, certain instruments with respect to long-term debt of the Company have been omitted but will be furnished to the Securities and Exchange Commission upon request.
10.1
10.2
10.3
10.4
10.5
10.6
10.7


160


10.8
10.9
10.10
10.11
10.12
10.13
10.14
10.15
21
23.1
149


24.1
31.1
31.2
32.1
101.INSInline XBRL Instance Document*
101.SCHInline XBRL Taxonomy Extension Schema Document*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Filed herewith.
**Furnished herewith.
***As directed by Item 601(a)(5) of Regulation S-K, certain schedules and exhibits to this exhibit are omitted from this filing. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.
Represents a management contract or a compensatory plan or arrangement.

161



ITEM 16.  FORM 10-K SUMMARY
None.

162150


Signatures

Pursuant to the requirements of the section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
 FB Financial Corporation
/s/ Christopher T. Holmes
March 11, 2021February 28, 2023
Christopher T. Holmes
President and Chief Executive Officer
(Principal Executive Officer)

POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Christopher T. Holmes and Michael M. Mettee and each of them, his or her true and lawful attorney(s)-in-fact and agent(s), with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any or all amendments to this report and to file the same, with all exhibits and schedules thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney(s)-in-fact and agent(s) full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorney(s)-in-fact and agent(s), or their substitute(s), may lawfully do or cause to be done by virtue hereof.
















163151


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature Title Date
/s/ Christopher T. Holmes
Christopher T. HolmesDirector, President and Chief Executive OfficerFebruary 28, 2023
(Principal Executive Officer)
/s/ Michael M. Mettee
Michael M. MetteeChief Financial OfficerFebruary 28, 2023
(Principal Financial Officer)
/s/ Keith Rainwater
Keith RainwaterChief Accounting OfficerFebruary 28, 2023
(Principal Accounting Officer)
/s/ Jimmy E. Allen
Jimmy AllenDirectorMarch 11, 2021
/s/ William F. Andrews
William F. AndrewsDirectorMarch 11, 2021
/s/ James W. Ayers
James W. AyersVice Chairman of the Board and FounderMarch 11, 2021February 28, 2023
     
/s/ J. Jonathan Ayers  
J. Jonathan AyersDirector March 11, 2021February 28, 2023
/s/ William F. Carpenter III
William F. Carpenter IIIChairman of the BoardFebruary 28, 2023
    
William F. Carpenter IIIDirectorMarch 11, 2021
/s/ Agenia W. Clark    
Agenia W. Clark Director March 11, 2021February 28, 2023
     
/s/ James W. Cross IV    
James W. Cross IV Director March 11, 2021February 28, 2023
     
/s/ James L. Exum    
James L. Exum Director March 11, 2021February 28, 2023
/s/ Orrin H. Ingram    
Orrin H. Ingram Director March 11, 2021
/s/ Christopher T. Holmes
Christopher T. HolmesDirector, President and Chief Executive Officer (Principal Executive Officer)March 11, 2021February 28, 2023
     
/s/ Raja J. Jubran   
Raja J. Jubran Director March 11, 2021February 28, 2023
/s/ Stuart C. McWhorterWright Pinson
Stuart C. McWhorterWright PinsonChairman of the BoardDirectorMarch 11, 2021
/s/ Michael M. Mettee
Michael M. MetteeChief Financial OfficerMarch 11, 2021February 28, 2023
/s/ Emily J. Reynolds
Emily J. ReynoldsDirectorMarch 11, 2021
/s/ Lisa M. Smiley
Lisa M. SmileyPrincipal Accounting OfficerMarch 11, 2021February 28, 2023
/s/ Melody J. Sullivan
Melody J. SullivanDirectorMarch 11, 2021February 28, 2023
164152