UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017

2022

Commission File Number:000-53676

LODE-STAR MINING INC.

(Exact name of registrant as specified in its charter)

 NEVADA
 47-4347638LODE-STAR MINING INC.
 (State(Exact name of registrant as specified in its charter)

nevada47-4347638
(State or other jurisdiction of incorporation or organization)
 (IRS(IRS Employer Identification No.)

1 East Liberty Street,Suite 600

Reno, NV89501


(Address of principal executive offices, including zip code.)
(775) 234-5443

 (Address of principal executive offices, including zip code.)

(775) 234-5443

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:Securities registered pursuant to section 12(g) of the Act:
NONECommon Stock, $0.001 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES ☐ NO

oNoþ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act:

YES ☐ NO

oNoþ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☑ 

YesþNO

o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES ☑ 

YesþNO

o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

þ

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “non-accelerated filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated FileroAccelerated Filero
Non-accelerated FileroSmaller Reporting Companyx
Emerging Growth Company

o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).YESþ  NO

o

The aggregate market valuenumber of shares outstanding of each of the registrant’sissuer’s classes of common stock held by non-affiliatesequity, as of the registrant as of June 30, 2017 was $226,261.The stock price used in this calculation was the closing price of the registrant’s stock reported on the OTCQB marketplace on June 27, 2017, the date of trading activity closest to last business day of the registrant’s most recently completed second fiscal quarter.For purposes of calculating this amount only, all executive officers and directors and beneficial owners of 5% or more of the outstanding shares of common stock have been treated as affiliates.latest practicable date: 120,937,442 at March 24, 2023.

1

At March 26, 2018 there were 49,127,825 shares of the registrant’s common stock outstanding.

TABLE OF CONTENTS

PART I
PART IItem 1.Business.3
Item 1.1A.Business.Risk Factors. 34
Item 1A.Risk Factors. 4
Item 1B.Unresolved Staff Comments. 85
Item 2.Properties.Properties 86
Item 3.Legal Proceedings. 136
Item 4 Mine Safety Disclosure 136
PART II
Item 5Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. 137
Item 6.Selected Financial Data. 148
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operation. 148
Item 7A.Quantitative and Qualitative Disclosures About Market Risk. 3111
Item 8.Financial Statements and Supplementary Data. 3212
Item 9.Changes in and Disagreements With Accountants on Accounting and Financial Disclosure. 3313
Item 9A.Controls and Procedures. 3313
Item 9B.Other Information. 3414
PART III
Item 10.Directors, Executive Officers and Corporate Governance. 3414
Item 11.Executive Compensation. 3717
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. 3918
Item 13.Certain Relationships and Related Transactions, and Director Independence. 4020
Item 14.Principal Accounting Fees and Services. 4121
PART IV
Item 15.Exhibits and Financial Statement Schedules. 4222

Cautionary Note Regarding Forward-Looking Statements.

This current report on Form 10-K (this “Report”) contains forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology.  These statements are only predictions and involve known and unknown risks and the risks set out below, any of which may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.  These risks include, by way of example and not in limitation:

the uncertainty of future revenue and profitability based upon our current financial condition and history of losses;
our lack of operating history;
we have no proven and/or probable reserves at the present time;
risks relating to our liquidity;
risks related to the market for our common stock and our ability to dilute our current shareholders’ interest;
risks related to our ability to locate and proceed with a new project or business for which we can obtain funding;
risks related to our ability to obtain adequate financing on a timely basis and on acceptable terms; and
other risks and uncertainties related to our business strategy.

the uncertainty of future revenue and profitability based upon our current financial condition and history of losses;

our lack of operating history;

risks relating to our liquidity;

risks related to the market for our common stock and our ability to dilute our current shareholders’ interest;

risks related to our ability to locate and proceed with a new project or business for which we can obtain funding;

risks related to our ability to obtain adequate financing on a timely basis and on acceptable terms; and

other risks and uncertainties related to our business strategy.

This list is not an exhaustive list of the factors that may affect any of our forward-looking statements. These and other factors should be considered carefully, and readers should not place undue reliance on our forward-looking statements.

Forward looking statements are made based on management’s beliefs, estimates and opinions on the date the statements are issued, and we undertake no obligation to update forward-looking statements if these beliefs, estimates and opinions or other circumstances should change. Although we believe that the expectations reflected in the forward-looking statements arereasonable, we cannot guarantee future results, levels of activity, performance or achievements.  Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

Unless the context otherwise requires, references in this Report to “LSM,” the “Company”, “we”, “us”, “our”, or “ours” refer to Lode-Star Mining INC.Inc.

2

2

PART I.

ITEM 1.BUSINESS

Lode-Star Mining INC.Inc. (“the Company”) was incorporated in the State of Nevada, U.S.A., on December 9, 2004 for the purpose of acquiring and exploring mineral properties.  Our2004. The Company’s principal executive offices are located in Reno, Nevada. We also maintainThe Company was originally formed to acquire exploration stage natural resource properties.

On January 14, 2022, the Company formally returned its 20% undivided interest in the Goldfield Bonanza Project to Lode Star Gold, Inc., the optionor of that property (“LSG”), pursuant to a settlement and termination agreement (the “Settlement Agreement”).

On December 28, 2021, the Company acquired from Sapir Pharmaceuticals, Inc., a Delaware corporation (“Sapir”), all of the assets used in connection with the proprietary stabilized formulation of the Epigallocatechin-gallate (EGCG) molecule for further pharmaceutical development. On June 6, 2022, the Company and Sapir agreed to rescind the acquisition due to circumstances beyond either party’s control. In connection with the rescission, the Company reinstated $2,246,146 in debt owed to LSG that was previously forgiven under the Settlement Agreement in order to facilitate the Sapir transaction.

On June 21, 2022 the Company, LSG and certain related party creditors agreed to convert an aggregate of $2,601,207 in debt owed to those parties into 70,302,906 shares of the Company’s common stock at a price of $0.037 per share.

At present, the Company has no current business project and no cash generating operations. Management is actively seeking business opportunities.

Going Concern

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. The future of the Company is dependent upon its ability to establish a business officeand to obtain new financing to execute its business plan. As shown in Vancouver, British Columbia, Canada.

On May 12, 2015, International Gold Corp. completedthe accompanying financial statements, the Company has had no revenue and has incurred accumulated losses of $4,263,323 as of December 31, 2022. These factors raise substantial doubt about the Company’s ability to continue as a merger with its wholly owned subsidiary, Lode-Star Mining INC., and formally assumed the subsidiary’s name by filing Articles of Merger with the Nevada Secretary of State (the “Name Change”).  The subsidiary was incorporated entirely for the purpose of effecting the Name Change and the merger did not affect our corporate structure in any other way.
We have no revenues, have losses since inception, and have been issuedgoing concern. To continue as a going concern, opinion by our auditor. Wethe Company will need, among other things, additional capital resources. The Company is significantly dependent upon its ability and will continue to attempt to secure additional equity and/or debt financing. There are relying upon loansno assurances that the Company will be successful and the sale of securities to fund our operations. We have no employees and expect to use outside consultants, advisors, attorneys and accountants as necessarywithout sufficient financing, it would be unlikely for the next twelve months.
Mineral Property Interest
Lode Star Gold INC. isCompany to continue as a private Nevada corporation (“LSG”). LSG’s Goldfield Bonanza Project is comprisedgoing concern. These financial statements do not include any adjustments relating to the recoverability and classification of 31 patented mineral claims owned 100% by LSG, located on approximately 460 acresrecorded assets, or the amounts of and classification of liabilities that might be necessary in the districtevent the Company cannot continue in existence.

Summary of Goldfield in the state of Nevada (the “Property”). Significant Accounting Policies

The Property is clear titled, with a 1% Net Smelter Royalty (“NSR”) existing in the favorfinancial statements of the original property owner. LSG has rehabbed approximately 1/2 mile of drift at the 300ft level and completed 22 surface core drill holes for a total of 10,400ft and 152 underground core drill holes for a total of 23,000ft.

Further to a Mineral Option Agreement (the “Option Agreement”) dated October 4, 2014, on December 5, 2014, we entered into a subscription agreement (the “Subscription Agreement”) with LSG in which we agreed to issue 35,000,000 shares of our common stock, valued at $230,180, to LSG in exchange for an initial 20% undivided beneficial interest in and to the Property (the “Acquisition”), which made LSG our largest and controlling shareholder. The closing date of the Subscription Agreement was December 11, 2014 (the “Closing Date”).
The execution of the Subscription Agreement was one of the closing conditions of the Option Agreement, pursuant to which we acquired the sole and exclusive option to earn up to an 80% undivided interest in and to the Property. To earn the additional 60% interest in the Property, we are required to fund all expenditures on the Property and pay LSG an aggregate of $5 million in cash from the Property’s mineral production proceeds in the form of an NSR. Until weCompany have earned the additional 60% interest, the NSR will be split 79.2% to LSG, 19.8% to us and 1% to the former Property owner.
The Option Agreement can be found as Exhibit 10.1 to our report filed on Form 8-K on October 9, 2014 and is incorporated by reference, shown as Exhibit 10.5 to this report. The Subscription Agreement can be found as Exhibit 10.7 to our report filed on Form 10-K/A on January 11, 2017 and is incorporated by reference, shown as Exhibit 10.7 to this report.
If we fail to make any cash payments to LSG within one year of October 4, 2014, we are required to pay LSG an additional $100,000, and in any subsequent years in which we fail to complete the payment of the entire $5 million described above, we must make quarterly cash payments to LSG of $25,000 until we have earned the additional 60% interest in the Property.
Given that permitting for operations on the Property has not yet been completed, LSG granted us a series of deferrals of the payments, with the most recent being granted on January 11, 2017. LSG agreed on that date to defer payment of all amounts dueprepared in accordance with the Option Agreement until further notice. On January 17, 2017, the Company and LSG agreed that as of January 1, 2017, all outstanding balances shall carry a compound interest rate of 5% per annum. It was further agreed that the ongoing payment deferral shall apply to interest and principal.
We agreed with LSG that upon the successful completion of a toll milling agreement after permitting is achieved, there will be a basis to form a joint management committee to outline work programs and budgets, as contemplatedgenerally accepted accounting principles in the Option AgreementUnited States (“GAAP”). Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for us to act asa period necessarily involves the operatoruse of the Property. To the date of this report, no work programsestimates which have been approved and LSGmade using careful judgment. All dollar amounts are in U.S. dollars unless otherwise noted. The financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality.

The Company has borneimplemented all costsapplicable new accounting pronouncements that are in connection with operations on the Property. We expect the first work program, entailing Property-related costs for which we will be responsible, to be approved in 2018.


ITEM 1.
BUSINESS(continued)
Change in Shell Company Status
Prior to our acquisition of the mineral property interest, we were a “shell company” (as such term is defined in Rule 12b-2 under the Exchange Act) since we were not generating revenues, did not own an operating business,effect. Those pronouncements did not have any assets other than cash and cash equivalents, and had no specific plan other than to engage in a merger or acquisition transaction with an operating company or business.
Change in Control of Registrant
As a result of the Acquisition, LSG acquired 35,000,000 shares of our common stock, or approximately 71.2% (currently) of the total voting power of all of our outstanding voting securities. LSG assumed control from the holders of our issued and outstanding common stock, and in particular, our former president, who owned approximately 24.3% of our common stock prior to the Closing Date.
Lode-Star Gold INC. (“LSG”)
LSG, our controlling shareholder, was incorporated in the State of Nevada on March 13, 1998 for the purpose of acquiring exploration stage mineral properties.  It currently has one shareholder, Lonnie Humphries, who is the spouse of Mark Walmesley, our President and Chief Financial Officer.  Mr. Walmesley is also the Director of Operations and a director of LSG.
LSG acquired the leases to the Property in 1997 and became the registered and beneficial owner of the Property on September 19, 2009.  Since the earlier of those dates, it has conducted contract exploration workmaterial impact on the Property but has not determined whether it contains mineral reserves that are economically recoverable.financial statements unless otherwise disclosed.

3

LSG is an exploration stage company and has not generated any revenues since its inception.  The Property represents its only material asset.
ITEM 1A.RISK FACTORS

You should carefully consider the risks described below before purchasing our common stock. The following risk factors could have a material adverse effect on our business, financial condition and results of operations.

We have a history of operating losses and there can be no assurance that we can achieve or maintain profitability.

We have a history of operating losses and may not achieve or sustain profitability. We cannot guarantee that we will become profitable. Even ifThe company has no operations at the current time. We cannot guarantee that we achieve profitability, given the competitive and evolving nature of the industry in which we operate, we may be unable to sustain or increase profitability and our failure to do so would adversely affect our business, including our ability to raise additional funds.

will become profitable.

Because our auditors have issued a going concern opinion, there is substantial uncertainty that we will be able to continue our operations.

Our auditors have issued a going concern opinion. This means that there is substantial doubt that we can continue to operate over the next 12 months. Our financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event we cannot continue in existence. As such, if we are unable to obtain new financing to execute our business plan we may be required to cease our operations.

The Property may not contain mineral reserves that are economically recoverable and we cannot accurately predict the effect of certain factors affecting such a determination.
LSG has not determined if the Property contains mineral reserves that are economically recoverable. Exploration for mineral reserves involves a high degree of risk, which even a combination of careful evaluation, experience and knowledge, may not eliminate. Few properties which are explored are ultimately developed into producing properties. Estimates of mineral reserves and any potential determination as to whether a mineral deposit will be commercially viable can be affected by such factors as deposit size; grade; unusual or unexpected geological formations and metallurgy; proximity to infrastructure; metal prices which are highly cyclical; environmental factors; unforeseen technical difficulties; work interruptions; and government regulations, including regulations relating to permitting, prices, taxes, royalties, land tenure, land use, importing and exporting of minerals and environmental protection. The exact effect of these factors cannot be accurately predicted. The long-term profitability of our operations will be, in part, directly related to the cost and success of our exploration and development program.

ITEM 1A.
RISK FACTORS(continued)
Substantial expenditures are required to establish reserves through drilling, to develop processes to extract the ore and, in the case of new properties, to develop the extraction and processing facilities and infrastructure at any site chosen for extraction. Although substantial benefits may be derived from the discovery of a major deposit, we cannot provide any assurance that any such deposit will be commercially viable or that we will be able to obtain the funds required for development on a timely basis.
If the Property is ultimately placed into production, we will encounter hazards and risks that could result in significant legal liability.
In the event that we are ultimately able to commence commercial production on the Property, our operations will be subject to all of the hazards and risks normally encountered in the exploration, development and production of gold, including unusual and unexpected geologic formations, seismic activity, rock bursts, cave-ins, flooding and other conditions involved in the drilling and removal of material, any of which could result in damage to, or destruction of, the mine and other producing facilities, damage to life or property, environmental damage and possible legal liability. Although we plan to take appropriate precautions to mitigate these hazards and risks by, among other things, obtaining liability insurance in an amount considered to be adequate by management, their nature is such that the liabilities might exceed policy limits, they might not be insurable, or we may not elect to insure against them due to high premium costs or other reasons, which could have a material adverse effect upon our financial condition and results of operations.
We face significant competition in the mineral resource industry that presents an ongoing threat to the success of our business.
The mining industry is intensely competitive in all of its phases, and we will be forced to compete with many companies that possess greater financial resources and technical facilities than we do. Significant competition exists for the limited number of mineral acquisition opportunities available in our sphere of operations. As a result of this competition, our ability to acquire additional attractive mining properties on terms we consider acceptable may be adversely affected.
Fluctuating mineral prices may negatively affect our ability to secure financing or our results of operations.
Our future revenues, if any, will likely be derived from the extraction and sale of base and precious metals. The price of those commodities has fluctuated widely, particularly in recent years, and is affected by numerous factors beyond our control including economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates, global and regional consumptive patterns, speculative activities and increased production due to new extraction developments and improved extraction and production methods. The effect of these factors on the price of base and precious metals, and therefore the economic viability of our business, could negatively affect our ability to secure financing or our results of operations.
We are subject to government laws and regulations particular to our operations with which we may be unable to comply.
We may not be able to comply with all current and future government environmental laws and regulations which are applicable to our business. Our operations are subject to all government regulations normally incident to conducting business: occupational safety and health acts, workmen’s compensation statutes, unemployment insurance legislation, income tax and social security laws and regulations, and most importantly, environmental laws and regulations. In addition, we are subject to laws and regulations regarding the development of mineral properties in the State of Nevada. We are also subject to governmental laws and regulations applicable to small public companies and their capital formation efforts.
We are engaged in mineral exploration and are accordingly exposed to environmental risks associated with mineral exploration and mining activity.  LSG is currently in the exploration stage and has not determined whether significant site reclamation costs will be required on the Property in the future, which we will likely be responsible for as well. Although we will make every effort to comply with all applicable laws and regulations, we cannot provide any assurance that we will be able to deal with evolving environmental attitudes and regulations, nor can we predict the effect of any future changes to environmental regulations on our proposed business activities. We only plan to record liabilities for site reclamation when reasonably determinable and when such costs can be reliably quantified. Other costs of compliance with environmental regulations may also be burdensome. Our failure to comply with material regulatory requirements could have an adverse effect on our ability to conduct our business. The expenditure of substantial sums on environmental matters would have a materially negative effect on our ability to implement our business plan and could require us to cease operations.


ITEM 1A.
RISK FACTORS(continued)
Our business depends substantially on the continuing efforts of our officers, and our business may be severely disrupted if we lose their services.
Our future success heavily depends on the continued service of our officers. Although we plan to increase the size of our Board of Directors, appoint additional officers and engage various consultants as our business grows, if they are unable or unwilling to continue to work for us in their present capacities, we may have to spend a considerable amount of time and resources searching, recruiting and integrating one or more replacements into our operations, which would severely disrupt our business. This may also adversely affect our ability to execute our business strategy.

We may be unable to attract and retain qualified, experienced, highly skilled personnel, which could adversely affect the implementation of our business plan.

Our success depends to a significant degree upon our ability to attract, retain and motivate skilled and qualified personnel. As we become a more mature company in the future, we may find recruiting and retention efforts more challenging. If we do not succeed in attracting, hiring and integrating such personnel, or retaining and motivating existing personnel, we may be unable to grow effectively. The loss of any key employee, including members of our management team, and our inability to attract highly skilled personnel with sufficient experience in our industry could harm our business.

We may indemnify our officers and directors against liability to us and our security holders, and such indemnification could increase our operating costs.

Our Amended and Restated Articles of Incorporation allow us to indemnify our officers and directors against claims associated with carrying out the duties of their offices. Our Bylaws also allow us to reimburse them for the costs of certain legal defenses. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our officers, directors or control persons, we have been advised by the SEC that such indemnification is against public policy and is therefore unenforceable.

Since our officers and directors are aware that they may be indemnified for carrying out the duties of their offices, they may be less motivated to meet the standards required by law to properly carry out such duties, which could increase our operating costs. Further, if any of our officers andor directors files a claim against us for indemnification, the associated expenses could also increase our operating costs.

Failure to comply with the Foreign Corrupt Practices Act could subject us to penalties and other adverse consequences.

As a Nevada corporation, we are subject to the Foreign Corrupt Practices Act, which generally prohibits United States companies from engaging in bribery or other prohibited payments to foreign officials for the purpose of obtaining or retaining business. Some foreign companies, including some that may compete with us, may not be subject to these prohibitions. Corruption, extortion, bribery, pay-offs, theft and other fraudulent practices may occur from time-to-time in the countries in which we conduct our business. However, our employees or other agents may engage in conduct for which we might be held responsible. If our employees or other agents are found to have engaged in such practices, we could suffer severe penalties and other consequences that may have a material adverse effect on our business, financial condition and results of operations.

Current global financial and economic conditions could adversely impact our operations and financial condition.
Current global financial and economic conditions, while improving, remain volatile. Many industries, including the mineral resource industry, are impacted by these market conditions. Some of the key impacts of the current financial market turmoil include contraction in credit markets resulting in a widening of credit risk; devaluations and high volatility in global equity, commodity, foreign exchange and precious metal markets; and a lack of market liquidity. Such factors may impact our ability to obtain financing on favorable terms or at all. Additionally, global economic conditions may cause a long term decrease in asset values.  If such global volatility and market turmoil continue, our operations and financial condition could be adversely impacted.

ITEM 1A.
RISK FACTORS(continued)

Risks Related to Ownership of Our Common Stock

Because there is a limited public trading market for our common stock, investors may not be able to resell their shares.

There is currently a limited public trading market for our common stock. Therefore, there is no central place, such as stock exchange or electronic trading system, to resell any shares of our common stock. If investors wish to resell their shares, they will have to locate a buyer and negotiate their own sale. As a result, they may be unable to sell their shares or may be forced to sell them at a loss.

We cannot assure investors that there will be a market in the future for our common stock. The trading of securities on the OTCQB is often sporadic and investors may have difficulty buying and selling our shares or obtaining market quotations for them, which may have a negative effect on the market price of our common stock. Investors may not be able to sell shares at their purchase price or at any price at all.

4

LSG has voting control over matters submitted to a vote of the stockholders, and it may take actions that conflict with the interests of our other stockholders and holders of our debt securities.
We issued 35,000,000 shares of our common stock to LSG in the acquisition of our mineral property interest and LSG therefore controls approximately 71.2% of the votes eligible to be cast by stockholders in the election of directors and generally. As a result, LSG has the power to control all matters requiring the approval of our stockholders, including the election of directors and the approval of mergers and other significant corporate transactions.
ITEM 1A.RISK FACTORS (Continued)

The sale of securities by us in any equity or debt financing could result in dilution to our existing stockholders and have a material adverse effect on our earnings.

Any sale of common stock by us in a future private placement offering could result in dilution to the existing stockholders as a direct result of our issuance of additional shares of our capital stock. In addition, our business strategy may include expansion through the acquisition of additional property interests or through business combinations with entities operating in our industry. In order to do so, or to finance the cost of our operations, we may issue additional equity securities that could dilute our stockholders’ stock ownership. We may also pursue debt financing, if and when available, and this could negatively impact our earnings and results of operations. If the board of directors issues an additional class of voting for less than fair value, the value of your interest in the company will be diluted. We have no present intention to issue any additional class of voting securities.

We are subject to penny stock regulations and restrictions and investors may have difficulty selling shares of our common stock.

Our common stock is subject to the provisions of Section 15(g) and Rule 15g-9 of the Exchange Act, commonly referred to as the “penny stock rules”. Section 15(g) sets forth certain requirements for transactions in penny stock, and Rule 15g-9(d) incorporates the definition of “penny stock” that is found in Rule 3a51-1 of the Exchange Act. The SEC generally defines a penny stock to be any equity security that has a market price less than $5.00 per share, subject to certain exceptions. We are subject to the SEC’s penny stock rules.

Since our common stock is deemed to be penny stock, trading in the shares of our common stock is subject to additional sales practice requirements on broker-dealers who sell penny stock to persons other than established customers and accredited investors. “Accredited investors” are generally persons with assets in excess of $1,000,000 (excluding the value of such person’s primary residence) or annual income exceeding $200,000 or $300,000 together with their spouse. For transactions covered by these rules, broker-dealers must make a special suitability determination for the purchase of such security and must have the purchaser’s written consent to the transaction prior to the purchase. Additionally, for any transaction involving a penny stock, unless exempt, the rules require the delivery, prior to the first transaction, of a risk disclosure document relating to the penny stock market. A broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements must be sent disclosing recent price information for the penny stocks held in an account and information to the limited market in penny stocks.

Consequently, these rules may restrict the ability of broker-dealerbroker-dealers to trade and/or maintain a market in our common stock and may affect the ability of our stockholders to sell their shares of common stock.

There can be no assurance that our common stock will qualify for exemption from the penny stock rules. In any event, even if our common stock was exempt from the penny stock rules, we would remain subject to Section 15(b)(6) of the Exchange Act, which gives the SEC the authority to restrict any person from participating in a distribution of penny stock if the SEC finds that such a restriction would be in the public interest.


ITEM 1A.
RISK FACTORS(continued)

We do not expect to pay dividends for the foreseeable future.

We do not intend to declare dividends for the foreseeable future, as we anticipate that we will reinvest any future earnings in the development and growth of our business. Therefore, our stockholders will not receive any funds unless they sell their common stock, and stockholders may be unable to sell their shares on favorable terms or at all.

Investors may face significant restrictions on the resale of their shares due to state “blue sky” laws.

Each state has its own securities laws, commonly known as “blue sky” laws, which (1) limit sales of securities to a state’s residents unless the securities are registered in that state or qualify for an exemption from registration, and (2) govern the reporting requirements for broker-dealers doing business directly or indirectly in the state. Before a security is sold in a state, there must be a registration in place to cover the transaction, or it must be exempt from registration. The applicable broker-dealer must also be registered in that state.

We do not know whether our securities will be registered or exempt from registration under the laws of any state. A determination regarding registration will be made by those broker-dealers, if any, who agree to serve as market makers for our common stock. There may be significant state blue sky law restrictions on the ability of investors to sell, and on purchasers to buy, our securities. Investors should therefore consider the resale market for our common stock to be limited, as they may be unable to resell their shares without the significant expense of state registration or qualification.

ITEM 1 B.UNRESOLVED STAFF COMMENTS

None.

5

None.
ITEM 2.PROPERTIES

The Property is locatedCompany currently has no Properties.

On January 14, 2022, we executed a settlement and termination agreement (the “Settlement Agreement”) with LSG in west-central Nevada (Figure 1),order to terminate the mineral option agreement between the parties (the “Option Agreement”) pursuant to which we acquired an interest in the Goldfield Mining District at Latitude 37° 42’,Bonanza Project. Pursuant to the Settlement Agreement, we and Longitude 117° 14’.  The claims comprisingLSG have agreed to the Property are located in surveyed sections 35 and 36, Township 2 South, Range 42 East, and in sections 1, 2, 11, and 12, Township 3 South, Range 42 East, in Esmeralda County, Nevada.  The Property is accessible by traveling approximately one-half mile northeast of the community of Goldfield, along a county-maintained road that originates at U.S. Highway 95, which runs through “downtown” Goldfield.  The town of Goldfield, which is the Esmeralda county seat (population 300), is approximately 200 air miles south of Reno and 180 air miles north of Las Vegas. Surface access on the Property is excellent and the relief is low, at an elevation of approximately 6,000 feet.  Vegetation is sparse, consisting largely of sagebrush, rabbitbrush, Joshua trees and grasses.

8
ITEM 2.
PROPERTIES(continued)
Figure 1: Property Location Map
The Property is wholly owned by LSG, the company's largest shareholder and is clear titled. The 31 patented claims cover an area of approximately 460 acres, or 186 hectares.  The claims are owned as private land by LSG, and only annual property taxes must be paid.

ITEM 2.
PROPERTIES(continued)
We have mineral rights to all the claims listed below. We have surface rights on all claims except for a portion of five claims that exist within the town boundary of Goldfield. The claims include any and all contracts, easements, leases and rights-of-way affecting or appurtenant thereto. The fees and maintenance of the claims are currently being paid by LSG. The annual fee for maintaining all the claims is under $1,500. A map of the claims is shown below in Figure 2.
Patented Claims
Claim Name
U.S. Survey No.
Combination No. 32375
August2916
Great Western2525
Gold Coin2525
February2941
Mohawk No. 12283
Side Line Fraction2567
January2941
Silver Pick2203
Silver Pick Fraction2203
Deserted (1)2203
Pipe Dream2203
North End (2)2203
Hazel Queen2375
Fraction2844
White Horse2844
White Rock2844
Yellow Jacket2844
Firelight2749
Emma Fraction2360
S.E. 2/3 Red King (more or less)2361
S.E. 1/2 (Cornishman)2750
Kewana #32565
Blue Jay2375
Combination No. 1 Claim (3)2375
Combination No 2 Claim (4)2844 (19/24th interest)
Omega2844 (19/24th interest)
Apazaca2844 (19/24th interest)
Alpha2844 (19/24th interest)
Jim Fraction4096 (19/24th interest)
O.K. Fraction2560 (¾ of ½ interest)
Notes:
(1)            
Excluding the upper 200 feet from surface of the north ½ of such claim (the “Deserted Excluded Zone”). We may, in our sole and unfettered discretion, by written notice to LSG at any time during the termimmediate termination of the Option Agreement opt(other than certain standard provisions that will survive according to includetheir terms), with the Deserted Excluded Zoneresult that we will return our 20% undivided interest in and to the Property to LSG. In exchange, LSG has agreed to forgive all amounts owing by us to LSG under the Option Agreement, which includes approximately $2.224 million in accrued, unpaid penalty and other payments. The Settlement Agreement also includes a broad mutual release. Importantly, the Settlement Agreement does not require LSG to surrender any portion of the 35,000,000 shares of our common stock that LSG previously received in consideration for selling us a 20% interest in the Property.
(2)            
Excluding the upper 200 feet from surface

The full terms of the east ½ of such claim (the “North End Excluded Zone”). We may, in our sole and unfettered discretion, by written noticeSettlement Agreement had been agreed to LSG at any time duringbetween the termparties prior to December 31, 2021, with the signing of the Agreement, opt to include the North End Excluded Zone in the Property.

(3)            
Includes all depths of the north ½ of such claim along with depths beneath 380 feet on the south ½ of such claim.
(4)            
Includes all depths of the south ½ of such claim along with depths beneath 380 feet on the south ½ of such claim.

ITEM 2.
PROPERTIES(continued)
Figure 2: Claim Map

ITEM 2.
PROPERTIES(continued)
Current Infrastructure and recent developments:
All properties, claims, buildings, equipment, and supplies are owned by our largest shareholder, LSG. We have free access to utilize and manage all the above noted items.
The property is immediately adjacent to the historic gold producing town of Goldfield, NV, which is the county seat for Esmeralda County. Water, electricity and other sundry needs suchdocumentation left as restaurants, lodging, minor medical needs, fire station, police, are within 1 mile of the property.
Operations are managed from a 6,000 sq. ft. office and warehouse facility complete with showers and laundry amenities. Two residential trailer sites are immediately adjacent to this building for crew needs.
The property has one working shaft, the February Premier, which has access to the 300 ft level, with approximately 1/2 mile of ventilated drift. Underground work has identified 2 high-grade gold-bearing zones which the company plans to further explore. Given that the most prudent exploration must take place underground, we are applying through LSG for a "Surface Separation Facility” through the Nevada Department of Environmental Protection (NDEP). The program that we envision undertaking includes the mining of approximately 10,000 tons of non-NI 43-101 compliant gold mineralization at an approximate grade of 0.9 ounces per ton. The estimated grade is based on historic drilling work done by LSG, for which the 1.5-inch core samples were consumed by assay requirements. In order to provide adequate sample weights to the assaying lab, the entire core was processed for individual samples. While we have encountered several additional high-grade drill anomalies throughout the property, it is important to note that we have no proven and/or probable reserves at the present time and therefore the program is exploratory in nature.
The property has two operating water monitoring wells (completed April 15, 2016) that are mandatory for us to receive a water pollution control permit. Part of the permitting application is for the allowance of the company to store its waste rock underground. The property has no milling on site and we must rely on a third party to receive our mineralized material and tombstone our tailings.
Our primary objective remains the completion of our Surface Separation Facility permit, to allow processing of material extracted from our targeted underground zones. This entails having a toll milling agreement with an existing milling operation to handle processing of our mineralized material, as well as the tomb-stoning of the tailings from that mineralized material.On February 17, 2017, we executed an agreement with Scorpio Gold Corporation (Scorpio) for a pilot toll milling test.We completed the first test in May 2017 and both companies have determined that further testing needsformality to be completed to determine a definitive cost analysis and other operational details.The sample processed was historic material stockpiled onas soon as the property surface and therefore of limited metallurgical value, but indicative of materialfinal documents were drafted. For that will be run throughreason, the mill. Milling throughput did identify specific equipment configuration details that need to be considered for future runs.The Company expects to provide material from its targeted underground zone for more comprehensive milling results when we are permitted to do so.
We filed our permit application with NDEP on April 5, 2017. NDEP has completed its Administrative Reviewimpact of the application and is underway with its Technical Review. We received the technical review letter on October 20, 2017 requesting additional information on a small number of engineering and hydrology concerns, as well as recommendations on some additional matters. Following successful review of our answers provided for the technical questions, the permit will be out for public review for a period of 60 days. The Company, in accordance with MSHA guidelines, isagreement has been reflected in the process of re-occupying its underground workings.
100% of the permitting cost, approximately $240,000accompanying financial statements, to date, has been borne bymost accurately reflect our largest shareholder, Lode-Star Gold INC. The budget for this development is $250,000. The following specialists in underground permitting of narrow vein, high sulfide mines are charged with executing the permitting process:
Rubicon Environmental Consulting is the lead consultant
Hydrogeologica Inc. consultsfinancial position on water and geology
Tierra Group International consults on mine planning and engineering
Once permitting is completed, further estimated costs are as detailed in Item 7 below.

December 31, 2021.

ITEM 3.LEGAL PROCEEDINGS

We are not a party to any pending legal proceeding which management believes is likely to result in a material liability and no such action has been threatened against us, or, to the best of our knowledge, is contemplated.

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.

6


PART II

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our stock is quoted under the symbol “LSMG” on the OTCQB marketplace of the OTC Markets Group. OTCQB companies must verify via an annual OTCQB Certification, signed by the company CEO or CFO, that their company information is current, including information about a company’s reporting status, company profile, information on management and boards, major shareholders, law firms, transfer agents, and IR / PR firms.

The high and low bid quotations of our common stock for the 20172022 and 20162021 quarters are as follows:

 
 
2017
 
 
2016
 
Quarter Ended
 
High
 
 
Low
 
 
High
 
 
Low
 
March 31
 $0.09 
 $0.04 
 $0.04 
 $0.025 
June 30
 $0.083 
 $0.02 
 $0.05 
 $0.03 
September 30
 $0.065 
 $0.03 
 $0.04 
 $0.032 
December 31
 $0.05 
 $0.032 
 $0.052 
 $0.031 

  2022  2021 
Quarter Ended High  Low  High  Low 
March 31 $0.095  $0.0325  $0.14  $0.06 
June 30 $0.038  $0.0325  $0.1399  $0.06849 
September 30 $0.05  $0.037  $0.13  $0.0471 
December 31 $0.046  $0.005  $0.10  $0.048 

These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commissions and may not represent actual transactions.

The market for our common stock has been sporadic and there have been significant periods during which there were few, if any, transactions in the common stock and no reported quotations. Accordingly, reliance should not be placed on the quotes listed above, as the trades and depth of the market may be limited, and therefore, such quotes may not be a true indication of the current market value of the Company’s common stock.

OTCQB

On December 31, 2017,2022, we had 6670 shareholders ofon record of our common stock.

Capitalization

Shares

Our authorized capital is 500,000,000 shares of capital stock, divided into 480,000,000 shares of common stock with a par value of $0.001 per share, and 20,000,000 shares of preferred stock with a par value of $0.001 par value per share.

At December 31, 2017 and to date, 49,127,8252022, : 120,937,442 (2021: 50,605,965) shares of common stock havehad been issued. No shares

Stock Options

During the year ended December 31, 2022 the remaining 450,000 in stock options were cancelled.

On November 20, 2018, we granted 500,000 non-qualified stock options pursuant to the Equity Incentive Plan, to key outside consultants, with 50% vesting after one year and 50% vesting after two years. Each option is exercisable into one share of preferredour common stock have been issued to date.

Stock Options
at a price of $0.06 per share, for a term of five years. 50,000 of the options were exercised March 4, 2021 on a cashless basis, resulting in the issuance of 28,571 common shares.

On February 14, 2017, we granted 9,500,000 non-qualified stock options to key corporate officers and outside consultants, with 25% vesting immediately and a further 25% vesting every six months thereafter for eighteen months. Each option is exercisable into one share of our common stock at a price of US$0.06 per share, equal to the closing price of the common stock on the grant date, for a term of five years. None of theAll options have been exercised to date.expired during the year.

7

Warrants
In connection with a 2015 consulting agreement, there are warrants outstanding to November 19, 2020 to purchase 3,336,060 shares of common stock at a price of $0.02 per share, including a cashless exercise option.
There are no present plans, understandings or agreements, and we are not engaged in any negotiations that will involve the issuance of capital stock.

ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES(continued)
(Continued)

Securities Authorized for Issuance under Equity Compensation Plans

We reserved 10,000,000 shares of common stock for issuance under our 2015 Omnibus Equity Incentive Plan. The purpose of the Plan is to maintain our ability to attract and retain highly qualified and experienced directors, officers and consultants and to give such directors, officers and consultants a continued proprietary interest in our success. The Plan is available to any stockholder on request.

Dividends

We have not declared any cash dividends, nor do we have any plans to do so. Management anticipates that, for the foreseeable future, allany available cash will be needed to fund our operations.

Penny Stock

Our common stock is subject to the provisions of Section 15(g) of the Exchange Act and Rule 15g-9 thereunder, commonly referred to as the “penny stock rule”. Section 15(g) sets forth certain requirements for transactions in penny stock, and Rule 15g-9(d) incorporates the definition of “penny stock” that is found in Rule 3a51-1 of the Exchange Act. The SEC generally defines a penny stock to be any equity security that has a market price less than $5.00 per share, subject to certain exceptions. We are subject to the SEC’s penny stock rules.

Since our common stock is deemed to be penny stock, trading in the shares of our common stock is subject to additional sales practice requirements on broker-dealers who sell penny stock to persons other than established customers and accredited investors. “Accredited investors” are generally persons with assets in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 together with their spouse. For transactions covered by these rules, broker-dealers must make a special suitability determination for the purchase of securities and must have the purchaser’s written consent to the transaction prior to the purchase. Additionally, for any transaction involving a penny stock, unless exempt, the rules require the delivery, prior to the first transaction, of a risk disclosure document prepared by the SEC relating to the penny stock market. A broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements must be sent disclosing recent price information for penny stocks held in an account and information to the limited market in penny stocks. Consequently, these rules may restrict the ability of broker-dealer to trade and/or maintain a market in our common stock and may affect the ability of our stockholders to sell their shares.

Recent Sales of Unregistered Securities

During the years ended December 31, 20172022 and 2016,2021, we had no subscriptions for shares of our common stock.

Other than as disclosed

On June 8, 2022, and in previous reports filedconnection with the SEC,rescission of the Sapir Agreements, we entered into a debt reinstatement agreement (the “Reinstatement Agreement”) with LSG pursuant to which we agreed to reinstate the debt. Also on June 8, 2022, we entered into debt conversion agreements with three related parties, including LSG, pursuant to which the creditors settled an aggregate of $2,601,207 in accrued, unpaid debt into 70,302,906 shares of our common stock at a price of $0.037 per share.

Within the past three years, other than the above and the following, we have not issued any equity securities that were not registered under the Securities Act within the past three years.

Act.

On March 4, 2021, we issued 28,571 common shares upon the cashless exercise of 50,000 stock options.

ITEM 6.SELECTED FINANCIAL DATA

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis

Funding

All of our financial condition and results ofongoing operations, should be read in conjunction with our audited financial statements and related notes appearing elsewhere in this report. In additionsince October 4, 2014, have been funded by monies advanced to historical financial information, the following discussion includes a number of forward-looking statements that reflect our plans, estimates and our current views with respect to future events and financial performance. See “Cautionary Note Regarding Forward Looking Statements” above for a discussion of forward-looking statements and the significance of such statements in the context of this Report. It is important to note, while we have encountered several high-grade drill anomalies throughout the property we have no proven and/or probable reserves at the present time.


ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Previous Exploration Work, Mineralization and State of Exploration
The Property is wholly ownedus by LSG our largest shareholder and is clear titled. A 1% net smelter royalty exists inone other related party, LSG’s primary shareholder. Given the favortermination of the original property owner. The property consists of 31 patented claims on approximately 460 acres.our Mineral Property Option Agreement with LSG, over the past 15 years and continuing, has spent over $5 million on underground rehab of approximately 1/4 mile of drift at the 300ft sub surface level. LSG also executed 22 surface core drill holes for a total of 10,400ft and 152 underground core drill holes for a total of 23,000ft.
It is important to note the following sample preparation and quality controls used by LSG and by ICN, a previous operator of the Property:
Lode-Star Gold drill hole core sampling and analytical protocol
All drill core samples were prepared and delivered to ALS Minerals in Reno by Tom Temkin, our COO. Individual sampled intervals varied from one to five-foot lengths, based on geologic parameters, and included 100% of core intervals. No core splitting was conducted. No duplicate samples or standards were introduced other than those inserted and utilized by ALS for their internal quality control. Lab preparation of individual samples included crushing and grinding to minus 200 mesh, followed by a 1-ton assay for gold. All samples that initially assayed over 1.0 opt Au were systematically re-assayed.
ICN drill hole core and Rotary RC sampling and analytical protocol
All drill core samples were prepared by ICN personnel and either delivered to the assay lab or were picked up on-site by lab personnel. Rotary RC chip drilling samples were collected on-site and transported to Reno by the respective labs. The labs used included ALS Minerals and American Assay Lab. Core was sawn by ALS Minerals and/or ICN personnel. Individual core sampled intervals varied from one to five-foot lengths, based on geologic parameters, and included one-half of the original core material. Rotary RC samples were taken at five-foot intervals entirely. Quality control for all samples included a protocol of inserting duplicate samples, blanks, and known standards, at repeating intervals to maintain ..08% check sampling. Lab preparation of Individual samples included crushing and grinding to minus 200 mesh, followed by a 1-ton assay for gold. All samples that initially assayed over 1.0 opt Au were systematically re-assayed.
Underground work has identified 2 high-grade gold-bearing zones (see the small yellow stars in Fig. 1. and see Fig. 2.) that can support mine development utilizing our current infrastructure. The property is being permitted for production and should be mine ready during 2018. It is our intention to then start mining the property. Much of the property remains under-explored and it is our belief that the district's high-grade, million-ounce ore zones repeat themselves. Further surface and underground exploration work needs to be executed. We plan to explore through production and chase our known, high-grade vein zones.
15
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
The white stars below show the historic zones where roughly 1 million ounces per star were produced during the period 1904-1918 (See Figure 1a. below): Last year of production by Goldfield Consolidated, (Source: Albers and Stewart, 1972). The large yellow stars indicate areas we need to explore to possibly repeat the past high-grade production intercepts. The yellow lines are known geophysical interpreted structures. The small yellow stars are the immediate production zones targeted by us for development at an estimated cost of $2 million, including permitting.
Fig. 1. - The red vein zones contained in the aerial photo below depict the historic mined veins
16
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
HISTORIC PRODUCTION
Figure 1a. - Production from Goldfield Mining District
YearOre (tons)Gold (ounces)  Silver (ounces)
    
1903 3,419  287
19048,000113,293  19,954
190511,70091,088  8,589
190659,628339,890  15648
1907101,136406,756  71,710
190888,152236,082  30,823
1909297,199453,915  33,164
1910339,219538,760  117,598
1911390,431497,637  126,406
1912362,777301,848  125,736
1913364,785242,815  153,984
1914367,166227,612  129,830
1915418,935212,337  165,305
1916383,456128,250  129,781
1917339,48891,917  78,184
1918*
264,23758,685  90,560
191916,43535,810  39,912
19206,5717,536  6,081
19211,9037,101  1,761
19225,61912,773  5,755
19233,1374,471  3,613
19247,3524,336  3,982
19252,7735,053  2,369
1925-1960129,705168,616  88,967
Total3,958,1044,190,000  1,450,000
*Last year of production by Goldfield Consolidated
SOURCE: Albers and Stewart, 1972

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Geologic Structure
The geologic model that made Goldfield successful still exists today. Fig. 1b. shows the Goldfield high-grade gold zones pool which leads to our conclusion that more multi-million ounce intercepts are possible.
Fig. 1b. Geologic Structural Model
18
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Fig. 2. - Church and Red Hills Vein Zones are the two high-grade gold-bearing
zones that we expect to yield high-grade gold concentrations.
Red Hills Vein System - Priority 1.
Two major vein zones exist in the Red Hills area, including the Stope veins and the Decline vein (see Fig. 4 on the following page). The respective names refer to the nature of brief mining conducted previously in these areas. As further defined through LSG's drilling to date, the area referred to as the Stope Veins is comprised of two intersecting vein-filled faults, including the West vein zone and the East vein zone (Fig. 3 below). The average width of each of these vein zones is approximately three feet. Drilling to date suggests the West vein zone to be essentially vertical and near parallel to the East vein zone. The Decline vein zone is also shown on Fig. 3, as a north-northwest trending zone. Drilling on the Decline vein zone indicates a generally westerly dipping feature with an average width of several feet. To date, drilling has yielded very encouraging gold values within each of the vein zones described above. As shown on Figures 4 and 5 on the following page, several high-grade intercepts have been encountered with values up to 75.0 oz/ton gold (East vein zone). Drilling indicates each of these vein zones to be open along strike and at depth.
A 3-D depiction, (Fig. 3 below), of the three identified vein zones within the Red Hills shows the complex nature of their intersecting relationship. This complex intersection of the three vein components provides several locations where high-grade gold concentrations are identified. Two readily obvious targets where high-grade gold in excess of 1.0 ounce of gold per ton has been intersected is shown on Figure 3 with dashed outlines. The drill holes and actual values have been omitted for sake of clarity. Additionally, each of these vein zones appear to be open to the north, to the south, and to depth.
19
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Fig. 3. - 3D Section of the Red Hills Vein Zones
20
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Fig. 4. - Red Hills Vein Zones Cross Section
21
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Fig. 5 - Red Hills Vein Zones Plan View
Red Hills Stope Zone Summary
The drilling of this resource area was performed by LSG from 2000 - 2006 and assaying was performed by ALS Chemex. All activity was performed prior to the company's need to have the drilling be resource NI 43-101 compliant. We assume the zone could produce 10,000 ounces of AU. Historic underground mining was executed by chasing veins that yielded pockets of high grade gold production. It is LSM's intention to follow the same method and chase its known high-grade gold-bearing veins. LSM'S initial mining stage in the Red Hills area will extract mineralized material from the currently exposed Stope Vein Zone, and the Decline Vein Zone on the 300-ft mine level. Mining dimensions in the Stope Zone are expected to be an average of 4 to 10 feet wide, approximately 80 feet upwards and 100 feet along strike. The mining in the Decline will achieve mineralized material extraction while developing access to lower levels. Eventually the gold mineralization below the 300 foot level in both the Stope and Decline Vein Zones will be removed through the development of a downward spiral ramping approach, ultimately accessing mining depths to approximately the 450-ft mine level.
Church Vein Zone - Priority 2.
Based on the success and encouragement realized through drilling conducted by Trafalgar in 1982 and Westley in 1985, and further success through follow-up drilling by LSG and ICN to date, a vein zone measuring up to 40 feet in width and trending at least 600 feet north-northeasterly, exists immediately west of the Church shaft (fig. 6 below).
As shown on fig. 6, our interpretation of drilling to date indicates this vein zone, which is comprised of numerous individual veins up to several inches in width each, to be a steeply westerly-dipping feature, with several intercepts of high-grade gold exceeding 1.0 ounce of gold per ton. Areas highlighted in red on figures 6 and 7 display interpreted orientation of repeated vein sets based on drill intercepts. Figure 6 also shows the high priority drill targets that we expect to yield additional high-grade gold concentrations in the Church Vein zone. The nearly 200-foot vertical interval between the 100-level gold mineralization and the 300-level gold mineralization is a high priority target, as are the extensions to the north and south, and down-dip from the 300-level workings.

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Fig. 6 - Church Vein Zones and Decline Vein Zone
Figure 7 - Cross Section of Church Vein Zone at Section 3555
During 2011, ICN (a previous operator of the property) drilled 26 core holes for a total of 1,767 metres and 63 RC holes for a total of 8,375 meters. (See ICN press release dated August, 2011). The core holes were drilled in the Church Zone. Per ICN's press release, highlights of the better holes included:

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
ICN's 2011 Church Zone Core Hole Drilling Highlights:
Hole ICN-003 intersects45.6 metres of 96.3 g/t Au,including2.90 metres of 1,454.3 g/t AU.
Hole ICN-013 intersects14.9 metres of 164.5 g/t Au,including5.5 M @ 445.2 g/t Au.
Hole ICN-014 intersects12.0 metres of 222.6 g/t Au,including2.9 m @ 918.0 g/t Au.
Hole IDAzimuthAngleTDFrom (m)To (m)Interval (m)Au (g/t)Au (oz/t)
ICN-001vertical-197.951.574.723.210.50 
 including  59.861.61.83119.3 
    80.5123.242.71.40 
ICN-002vertical-107.936.345.49.14.08 
ICN-003vertical-121.616.962.545.696.33.09
 including  16.919.82.90
1,454.3
46.75
 and
  19.862.542.74.18 
ICN-004 270-6079.022.163.040.91.43 
ICN-00890-65137.293.198.55.327.5 
 including  94.595.30.8183.6 
ICN-010-----9046.69.318.99.62.89 
ICN-013280-4540.224.139.014.9164.55.29
 including  26.832.35.5445.214.31
ICN-01490-4538.425.237.2012.0222.67.15
 including  25.228.02.9918.029.52
 and  28.037.29.12.32 
ICN-015105-70119.852.7115.763.01.75 
ICN-01897-70137.246.672.025.34.10 
 including  56.459.53.017.1 
ICN-023-----9091.946.878.231.42.73 
 including  63.765.51.837.7 
ICN-02490-7369.517.536.018.44.47 

24
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Plan of Operations
Wedo not anticipate that wethose two related party sources will require approximately $2 millioncontinue to pursue our plan of operations over the next 12 months, as detailed below:
Permitting
Unique to our permitting is the proposed underground area of work named the Red Hills Stope Zone. It is 150 feet above the 450 foot deep water table, making the mine essentially a dry mine.
The mine’s 300 foot level workings has pockets of unused volume where our potentially acid generating waste rock can be stored. This means no waste rock will come to the surface and LSM will avoid, for the short-term, the expense of having to build and maintain a surface storage facility.
We are hopeful that the two aforementioned mitigating circumstances will make our permitting process more rapid and therefore, the costs of execution and infrastructure improvements will be kept at a minimum.
Permitting costs to date are approximately $240,000 and are anticipated to total $250,000.
In addition to the permitting costs the Company expects its 1 year development costs to come in as follows:
Site and Surface Preparation
$100,000
Equipment and Mining Materials
$500,000
Underground Rehab & Preliminary Mine Development
$110,000
Ore Grade Control
$50,000
Red Hills Vein Zone Work
$270,000
General Corporate and Administration Fees
$720,000
Funding
provide any significant future funding.

We do not currently have sufficientenough funds to carry out our entire plan of operations, so we intend to meet the balance of our cash requirements for the next 12 months through a combination of debt financing and equity financing through private placements. Currently we are active in contacting broker/dealers regarding possible financing arrangements; however, we do not currently have any arrangements in place to complete any private placement financings and there

8

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

There is no assurance that we will be successful in completing any such financings.

If we are unsuccessful in obtaining sufficient funds through our capital raising efforts, we may review other financing options, although we cannot provide any assurance that any such options will be available to us or on terms reasonably acceptable to us. Further, if we are unable to secure any additional financing then we plan to reduce the amount that we spend on our operations, including our management-related consulting fees and other general expenses, so as not to exceed the capital resources available to us. Regardless, our current cash reserves and working capital will not be sufficient for us to sustain our business for the next 12 months, even if we decide to scale back our operations.

Going Concern

Our auditors have issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our expenses. This is because we have not generated any revenues to date, and we cannot currently estimate the timing of any possible future revenues. Our only source for cash at this timecurrently is loans or investments by others in our common stock.

Intellectual Property

We do not ownhave any intellectual property and we have not filed for any protection of our trademark.

property.

Personnel

We have no employees. Our president and CEO, our COO and our Corporate Secretary receivereceived no compensation in the years ended December 31, 2022 and 2021 for their services, other than stock options issued$100,000 in 2017, as detailed in Item 11.consulting fees incurred for 2021 and $50,000 for 2022 to another company controlled by our CEO. We expect to continue to use outside consultants, advisors, attorneys and accountants as necessary. See Item 10 for information regarding our officers and directors.


ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Government Regulations
We plan to engage in mineral exploration and are accordingly exposed to environmental risks associated with mineral exploration activity. LSG is currently in the exploration stage on the Property and, pursuant to the Option Agreement, once formal work plans are mutually agreed between us and LSG, we will be the operator.
In general, in Nevada, no government permits are required on mining claims for exploration activities which do not involve the use of powered equipment.  Any disturbance of existing land and vegetation by powered means will generally require a permit which will specify that after work is completed land be re-contoured to the original surface and be seeded with native plant species.  On unpatented claims with federally-owned surface, a “Notice of Intent” must be filed with the BLM for all activities involving the disturbance of five acres (two hectares) or less of the surface.  A Notice of Intent will include details on the company submitting the notice, maps of the proposed disturbance, equipment to be utilized, the general schedule of operations, a calculation of the total disturbance anticipated, and a detailed reclamation plan and budget.  A bond will be required to ensure reclamation and the amount will be determined by the calculated acreage being disturbed.  The notice does not have an approval process associated with it but the bond calculation does have to be approved with a letter from the BLM before work can proceed.  It is not necessary to file a Notice of Intent prior to work on land with privately owned surface.
Measurement of land disturbance is cumulative, and once five acres total has been disturbed on one project, a “Plan of Operations” must be filed and approved by the BLM before additional work can take place.  This too requires a cash bond along with a reclamation plan.
LSG is not required to file a Notice of Intent for the Property with the BLM; instead, it is required to file one with the Department of Environmental Protection of the State of Nevada (NDEP), since the only portion of the Property that has publicly-owned surface rights is that which overlaps the Goldfield town limits. This form of notice includes the same information as the BLM Notice of Intent except that a detailed reclamation plan, budget and bond are not required.  The notice also has a very informal approval process associated with it.
LSG is currently operating under a Notice of Intent filed with the NDEP and dated January, 2011. This is an open-ended permit that does not require bonding for reclamation and allows for a total of five acres of disturbance. We do not have any additional pending Notices of Intent.
To the best of our knowledge, there are no existing environmental liabilities on the Property. A detailed environmental investigation has not been conducted.

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)

Results of Operations

The following summary ofcomments on our results of operations should be read in conjunction with our audited financial statements for the year ended December 31, 20172022 which are included with this Report. See the “Cautionary Note Regarding Forward Looking Statements” above for a discussion of forward-looking statements and the significance of such statements in the context of this Report.

Revenues
 
 
Years Ended December 31
 
 
Increase/(Decrease)
 
 
 
2017
 
 
2016
 
 
Amount
 
 
Percentage
 
Revenue
 $- 
 $- 
 $- 
  - 
Operating Expenses
  646,008 
  234,375 
  411,633 
  176%
Operating Loss
  (646,008)
  (234,375)
  (411,633)
  176%
Other Expense
  (45,620)
  (33,741)
  (11,879)
  35%
Net Loss
 $(691,628)
 $(268,116)
 $(423,512)
  158%
We recorded a net lossincome of $691,628$2,030,931 for the year ended December 31, 2017,2022, have an accumulated deficit of $2,371,768$4,263,323 and have had no operating revenues. The possibility and timing of revenue being generated from our mineral property interestbusiness is uncertain.

Revenues, Expenses

Our expenses for the years ended December 31, 2017 and 2016 are shown below:
 
 
Years Ended December 31
 
 
Increase/(Decrease)
 
 
 
2017
 
 
2016
 
 
Amount
 
 
Percentage
 
Consulting services
 $466,715 
 $25,776 
 $440,939 
  1,711%
Corporate support services
  1,913 
  2,099 
  (186)
  (9%)
Exploration and evaluation
  3,190 
  - 
  3,190 
  - 
Interest, bank and finance charges
  45,620 
  28,628 
  16,992 
  59%
Mineral option fees
  100,000 
  100,000 
  - 
  0%
Office, foreign exchange and sundry
  7,593 
  11,783 
  (4,190)
  (36%)
Penalties
  - 
  5,113 
  (5,113)
  (100%)
Professional fees
  44,876 
  67,182 
  (22,306)
  (33%)
Transfer and filing fees
  21,721 
  27,535 
  (5,814)
  (21%)
Total Operating and Other Expenses
 $691,628 
 $268,116 
 $423,512 
  158%
Consulting services
In 2017 we granted stock options to key corporate officers and outside consultants. Net Loss

  Years Ended December 31  Increase/(Decrease) 
  2022  2021  Amount  Percentage 
Revenue $-  $-  $-   - 
Operating Expenses  155,518   309,324   153,806   50%
Operating Loss  (155,518)  (309,324)  (153,806)  50%
Other  2,186,449   (2,259,850)  (4,446,299)  197%
Net Income (Loss) $2,030,931  $(2,569,174) $(4,600,105)  179%

The related Consulting services expense based on a fair value estimate formost significant driver of the year ended December 31, 2017 was $442,808, which accounts forover year change in net income is the majority$2,186,917 benefit attributed to the reversal of in-process research and development (“IPR&D”) from Sapir upon rescission of the Sapir Agreements. The IPR&D was expensed in the prior year upon entering into the Sapir Agreements.

Working Capital Deficiency

  December 31  Increase/(Decrease) 
  2022  2021  Amount  Percentage 
Current Assets $886  $6,281  $5,395   86%
Current Liabilities  27,396   231,867   204,471   88%
Working Capital (Deficiency) $(26,510) $(225,586) $(199,076)  88%

The most significant driver of the year over year change our working capital deficiency is the $204,470 decrease in Consulting services expense between 2017accounts payable and 2016.accrued liabilities following settlement of certain related party balances with common shares.

9

Exploration and evaluation
In 2017 we incurred a $3,190 expense related to our pilot toll milling test, with no equivalent expense in 2016.
Interest, bank and finance charges
The increase in interest expense in 2017 was mainly due to a net increase of approximately $114,000 in interest-bearing loans during the year.
27
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
(Continued)
Office, foreign exchange and sundry
Office, foreign exchange and sundry expenses were lower in 2017 than in 2016 mainly due to lower expenditures for charitable contributions ($1,000), travel, meals and entertainment (approximately $2,000), and foreign exchange (approximately $1,000).
Penalties
The 2016 Penalties expense was due to an IRS penalty in connection with our 2013 income tax filing. There was no equivalent item in 2017.
Professional fees
The decrease in Professional fees in 2017 resulted from the following items:
tax-related accounting and legal services that were lower by approximately $2,000 as IRS issues were settled;
accounting fees decreased approximately $9,000 as a result of a reduced consultant rate;
our auditor’s review of certain 2016 filings which were not repeated in 2017 (approximately $6,000);
final services of our previous (2015) auditor invoiced in 2016 (approximately $3,000);
reduced legal fees (approximately $7,000) that were mainly due to 2016 legal work on our S-1 filing and other general corporate issues such as our Stock Plan, with no 2017 equivalent;
partly offset by 2017 consulting fees of approximately $4,000 for services related to technical analysis and documentation of our mineral property, with no 2016 equivalent.
Transfer and filing fees
Transfer and filing fees decreased in 2017 because filing fees were incurred in 2016 related to an amended 10-K and 10-Q, and an S-1, with no equivalent filings in the current year.
Assets and Liabilities
Balance Sheet items with notable year over year differences are as follows:
 
 
December 31
 
 
Change
 
 
 
2017
 
 
2016
 
 
Amount
 
 
Percentage
 
Cash
 $818 
 $5,134 
 $(4,316)
  (84%)
Prepaid fees
 $3,725 
 $- 
 $3,725 
  - 
Accounts payable and accrued liabilities
 $8,048 
 $19,016 
 $(10,968)
  (58%)
Due to related parties and accrued interest
 $1,036,569 
 $762,117 
 $274,452 
  36%
Loans payable and accrued interest
 $47,055 
 $62,310 
 $(15,255)
  (25%)
Additional Paid-In Capital
 $1,512,872 
 $1,070,064 
 $442,808 
  41%
Cashdecreased due to the amount of cash provided by loans being approximately $4,000 less than the amount of cash used in operating activities.
Prepaid feesincreased due to a $5,000 retainer for legal services paid in 2017, of which $1,275 was expensed.
Accounts payable and accrued liabilitiesdecreased primarily due a combination of the following: payment of an IRS penalty assessed in 2016 (approximately $5,000); payment of 2016 tax-related legal services (approximately $4,000); payment of a 2016 partial audit fee (approximately $5,000); offset by the accrual at December 31, 2017 of management travel expenses totaling approximately $4,000.
Due to related parties and accrued interestincreased due to the following:
the accrual of mineral option fees and related interest due to LSG totaling approximately $111,000;
net cash loan advances from related parties of $75,000;
accrued loan interest due to related parties of approximately $29,000; and
expenses paid by a related party on our behalf of approximately $59,000
Loans payable and accrued interestdecreased due to repayment of loan principal totaling $20,000, offset by accrued interest of approximately $5,000.

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
Additional Paid-In Capitalincreased due to the fair value estimate attributed to options granted in 2017, which was charged to Consulting services.
Liquidity and Capital Resources
Our financial condition at December 31, 2017 and 2016 and the changes between those dates are summarized below:
Working Capital
 
 
December 31
 
 
Increase/(Decrease)
 
 
 
2017
 
 
2016
 
 
Amount
 
 
Percentage
 
Current Assets
 $4,543 
 $5,134 
 $(591)
  (12%)
Current Liabilities
  1,091,672 
  843,443 
  248,229 
  29%
Working Capital (Deficiency)
 $(1,087,129)
 $(838,309)
 $(248,820)
  30%
Our working capital decreased as expected, from December 31, 2016 to December 31, 2017, primarily due to ongoing funding from LSG, increasing our current liabilities. In current assets, the decrease in cash was offset by an increase in prepaid fees. In current liabilities, the reductions in accounts payable and accrued liabilities of approximately $11,000 and in non-related party loans and accrued interest of approximately $15,000 were more than offset by the increase in accrued mineral option fees, loans, accrued interest, and expenses paid on our behalf by LSG, totaling approximately $274,000.

Cash Flows

 
 
Year Ended December 31
 
 
Increase/(Decrease)
 
 
 
2017
 
 
2016
 
 
Amount
 
 
Percentage
 
Cash Flows Provided By (Used In):
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 $(59,316)
 $(62,322)
 $3,066 
  (5%)
Financing Activities
  55,000 
  55,000 
  - 
  - 
Net (decrease) increase in cash
 $(4,316)
 $(7,322)
 $3,066 
  (5%)

  December 31  Increase/(Decrease) 
  2022  2021  Amount  Percentage 
Cash Flows Provided By (Used In):                
Operating Activities $(102,018) $(75,575) $26,443   -35%
Financing Activities  96,896   68,939   (27,957)  -41%
Net increase (decrease) in cash $(5,122) $(6,636) $(1,514)  23%

As of the date of this report, we have yet to generate any revenues from our business operations. Our principal sources of working capital have been related party loans and funds received as subscriptions for our common stock. For the foreseeable future, we will have to continue to rely on those sources for funding. We have no assurance that we can successfully engage in any further private sales of our securities or that we can obtain any additional loans.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Commitments

We do not have any commitments as of December 31, 20172022 which are required to be disclosed in tabular form.


ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)

Critical Accounting Policies

Our critical accounting policies are mainly those subject to significant judgments and uncertainties which could potentially result in materially different results under different conditions and assumptions. We believe the following critical accounting policies reflect our most significant estimates, judgments and assumptions used in the preparation of our financial statements:

Use of Estimates and Assumptions

The preparation of financial statements, in conformity with US GAAP, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. By their nature, these estimates are subject to measurement uncertainty and the effect on the financial statements of changes in such estimates in future periods could be significant. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Significant areas requiring management’s estimates and assumptions are determining the fairvalue of transactions involving related parties and common stock. Actual results may differ from the estimates.

Foreign Currency Accounting

Our functional currency is the U.S. dollar. Branch office activities are generally in Canadian dollars. Transactions in Canadian currency are translated into U.S. dollars as follows:

·monetary items at the exchange rate prevailing at the balance sheet date;
·non-monetary items at the historical exchange rate; and
·revenue and expense items at the rate in effect of the date of transactions.

monetary items at the exchange rate prevailing at the balance sheet date;

non-monetary items at the historical exchange rate; and

revenue and expense items at the rate in effect of the date of transactions.

Gains and losses arising on the settlement of foreign currency denominated transactions or balances are recorded in the statements of operations.

Income Taxes

We use the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, Income Taxes. This standard requires the use of an asset and liability approach for financial accounting and reporting on income taxes. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.

In addition and as a result of completing the Acquisition, we anticipate that the following critical accounting policies of LSG will also become our critical accounting policies:
Mineral Property
Mineral property interests are capitalized and recorded at fair value. The property interests are periodically assessed for impairment of value when facts and circumstances suggest that the carrying amount of the property interest may exceed its recoverable amount. Costs of exploration, evaluation and retaining mineral property interests are expensed as incurred. Once we have identified proven and probable reserves in our investigation of our property interests and upon development of a plan for operating a mine, we would enter the development stage and capitalize future costs until production is established. When a property reaches the production stage, the related capital costs will be amortized, using the units-of-production method over proven and probable reserves.

Reclamation Liabilities and Asset Retirement Obligations

Minimum standards for site reclamation and closure

We have been established by various government agencies that affect our operations. We calculate estimates of reclamation liabilities based on current laws and regulations. US GAAP requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred. It further requires the recording of a liability for the present value of estimated environmental remediation costs and the related asset when a recoverable asset (long-lived asset) can be realized. To date, no asset retirement obligation exists dueobligations, including environmental rehabilitation expenditures, which relate to the early stage of exploration. Accordingly, no liability has been recorded.an existing condition caused by past operations.

10


ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)
(Continued)

Acquired In-Process Research and Development

Acquired in-process research and development (“IPR&D”) income (expense) includes the initial costs of IPR&D projects, acquired directly in a transaction other than a business combination, that do not have an alternative future use and is expensed on acquisition. Following the rescission of the Sapir Agreements, the expensed IPR&D was reversed through the income statement.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, (“FASB”) or other standard setting bodies that are adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently issued standards that are not yet effective will not have a material impact on our financial statements upon adoption.

ITEM 7AQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

11


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

LODE-STAR MINING INC.

FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 20172022 AND 2016

2021

ReportsReport of Independent Registered Public Accounting FirmsFirm (PCAOB ID No: 995)F-1
Balance SheetsF-3F-2
Statements of Operations and Comprehensive LossF-4F-3
Statements of Cash FlowsF-5F-4
Statements of Changes in Stockholders’ DeficiencyF-6F-5
Notes to Financial StatementsF-7F-6

12

32

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and the Board of Directors of


Lode-Star Mining Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheetsheets of Lode-Star Mining Inc. (the "Company"“Company”) as at December 31, 2017,2022 and 2021, the related statements of operations and comprehensive loss, cash flows, and changes in stockholders’ deficiency for the yearyears then ended, and the related notes (collectively referred to as the "financial statements"“financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2017,2022 and 2021, and the results of its operations and its cash flows for the yearyears then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audit.audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our auditaudits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial& financial reporting. As part of our audit,audits, we are required to obtain an understanding of internal control over financial& financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial& financial reporting. Accordingly, we express no such opinion.

Our auditaudits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our auditaudits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit providesaudits provide a reasonable basis for our opinion.

Emphasis of Matter

Going concern uncertainty

The accompanying financial statements referred to above have been prepared assuming the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company incurred losses from operations since inception, has not attained profitable operations and is dependent upon obtaining adequate financing to fulfill its operating activities. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also discussed in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements; and (2) involved our especially challenging,

subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

We have determined that there are no critical audit matters to communicate in our auditors’ report.

Smythe LLP, Chartered Professional Accountants

We have served as the Company'sCompany’s auditor from 2004 to 2014, and commencing again insince 2017.

Vancouver, Canada

March 24, 2023

F-1

Vancouver, Canada“Morgan & Company LLP”LODE-STAR MINING INC.
March 23, 2018Chartered Professional AccountantsBALANCE SHEETS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of
Lode-Star Mining, Inc.
We have audited the accompanying balance sheet of Lode-Star Mining, Inc. (the “Company”) as of December 31, 2016, and the related statements of operations, changes in stockholders’ deficiency, and cash flows for the year then ended. These financial statements are the responsibility of the entity’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Lode-Star Mining, Inc. as of December 31, 2016, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. 
/s/ MaloneBailey, LLP
www.malonebailey.com 
Houston, Texas
March 29, 2017

LODE-STAR MINING INC.
BALANCE SHEETS
 
 
DECEMBER 31
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash
 $818 
 $5,134 
Prepaid fees
  3,725 
  - 
  Total current assets
  4,543 
  5,134 
 
    
    
Mineral Property Interest, unproven
  230,180 
  230,180 
 
    
    
Total assets
 $234,723 
 $235,314 
 
    
    
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
    
    
 
    
    
Current liabilities:
    
    
Accounts payable and accrued liabilities
 $8,048 
 $19,016 
Due to related parties and accrued interest
  1,036,569 
  762,117 
Loans payable and accrued interest
  47,055 
  62,310 
  Total current liabilities
  1,091,672 
  843,443 
 
    
    
 
    
    
STOCKHOLDERS’ DEFICIENCY
    
    
 
    
    
Capital Stock:
    
    
Authorized:
    
    
480,000,000 voting common shares with a par value of $0.001 per share
    
    
20,000,000 preferred shares with a par value of $0.001 per share
    
    
Issued:
    
    
49,127,825 common shares at December 31, 2017 and 2016
  1,947 
  1,947 
Additional Paid-In Capital
  1,512,872 
  1,070,064 
Accumulated Deficit
  (2,371,768)
  (1,680,140)
  Total stockholders’ deficiency
  (856,949)
  (608,129)
 
    
    
Total liabilities and stockholders’ deficiency
 $234,723 
 $235,314 

  31-Dec  31-Dec 
  2022  2021 
ASSETS        
         
Current assets        
Cash $886  $6,008 
Prepaid fees  -   273 
Total current assets  886   6,281 
         
Total assets $886  $6,281 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY        
         
Current liabilities        
Accounts payable and accrued liabilities $7,260  $190,394 
Due to related parties and accrued interest  20,136   41,473 
Total current liabilities and total liabilities  27,396   231,867 
         
STOCKHOLDERS’ DEFICIENCY        
Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 120,937,442 common shares and no preferred shares at December 31, 2022, 50,605,965 common shares and no preferred shares at December 31, 2021  73,757   3,454 
Shares to be issued – 1,000,000 Series A convertible preferred shares (Rescinded June 6, 2022)  -   2,186,917 
Additional Paid-In Capital  4,163,056   1,632,152 
Accumulated Deficit  (4,263,323)  (4,048,109)
Total stockholders’ deficiency  (26,510)  (225,586)
         
Total liabilities and stockholders’ deficiency $886  $6,281 

The accompanying notes are an integral part of these financial statements.

F-2

F-3
LODE-STAR MINING INC.
STATEMENTS OF OPERATIONS
 
 
YEARS ENDED DECEMBER 31
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
Revenue
 $- 
 $- 
 
    
    
Operating Expenses
    
    
Consulting services
  466,715 
  25,776 
Corporate support services
  1,913 
  2,099 
Exploration and evaluation
  3,190 
  - 
Mineral option fees
  100,000 
  100,000 
Office, foreign exchange and sundry
  7,593 
  11,783 
Professional fees
  44,876 
  67,182 
Transfer and filing fees
  21,721 
  27,535 
  Total operating expenses
  646,008 
  234,375 
 
    
    
Operating Loss
  (646,008)
  (234,375)
 
    
    
Other Expenses
    
    
Interest, bank and finance charges
  (45,620)
  (28,628)
Penalties
  - 
  (5,113)
  Total other expenses
  (45,620)
  (33,741)
 
    
    
Net Loss For The Year
 $(691,628)
 $(268,116)
 
    
    
Basic And Diluted Net Loss Per Common Share
 $(0.01)
 $(0.01)
 
    
    
Weighted Average Number Of Common Shares Outstanding - Basic and Diluted
  49,127,825 
  49,127,825 
LODE-STAR MINING INC.
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

  YEARS ENDED DECEMBER 31 
  2022  2021 
Revenue $-  $- 
         
Operating Expenses        
Consulting services  58,321   125,117 
Corporate support services  1,953   2,010 
Exploration and evaluation  274   28,443 
Mineral option fees  -   75,000 
Office, foreign exchange and sundry  7,032   7,475 
Professional Fees  57,976   46,232 
Transfer and filing fees  29,962   25,047 
Total operating expenses  155,518   309,324 
         
Operating Loss  (155,518)  (309,324)
         
Other Items        
Acquired in-process research and development  -   (2,186,917)
Rescinded Sapir transaction  2,186,917   -  
Interest, bank and finance charges  (468)  (72,933)
Total other items  2,186,449   (2,259,850)
         
Net Income (Loss) and Comprehensive Income (Loss) For The Year $2,030,931  $(2,569,174)
         
Basic And Diluted Net Loss Per Common Share $0.02  $(0.05)
         
Weighted Average Number of Common Shares Outstanding – Basic and Diluted  87,808,401   50,629,605 

The accompanying notes are an integral part of these financial statements.

F-3

F-4
LODE-STAR MINING INC.
STATEMENTS OF CASH FLOWS
 
 
YEARS ENDED DECEMBER 31
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 
 
 
 
 
 
Net loss for the year
 $(691,628)
 $(268,116)
Adjustments to reconcile net loss to net cash used in operating activities:
    
    
Foreign exchange loss
  7 
  830 
Stock options issued for services
  442,808 
  - 
Changes in operating assets and liabilities:
    
    
Prepaid fees
  (3,725)
  3,217 
Accounts payable and accrued liabilities
  48,274 
  73,704 
Due to related parties
  100,000 
  100,000 
Accrued interest payable
  44,948 
  28,043 
Net cash used in operating activities
  (59,316)
  (62,322)
 
    
    
Financing Activities
    
    
Repayment of loans payable
  (20,000)
  (20,000)
Proceeds from loans payable – related party
  75,000 
  75,000 
Net cash provided by financing activities
  55,000 
  55,000 
 
    
    
Net Decrease In Cash
  (4,316)
  (7,322)
 
    
    
Cash, Beginning Of Year
  5,134 
  12,456 
 
    
    
Cash, End Of Year
 $818 
 $5,134 
 
    
    
Supplemental Disclosure Of Cash Flow Information
    
    
Cash paid during the year for:
    
    
Interest
 $- 
 $- 
Income taxes
 $- 
 $- 
 
    
    
Non-cash Financing Activity
    
    
Expenses paid by related party on behalf of the Company
 $59,242 
 $68,990 
LODE-STAR MINING INC.
STATEMENTS OF CASH FLOWS

  YEARS ENDED DECEMBER 31 
  2022  2021 
Operating Activities        
Net income (loss) for the year $2,030,931  $(2,569,174)
Adjustments to reconcile net loss to net cash used in operating activities:        
Acquired in-process research and development  -   2,186,917 
Foreign exchange loss  -   35 
Rescinded Sapir transaction  (2,186,917)  - 
Changes in operating assets and liabilities:        
Prepaid fees  273   3,667 
Accrued mineral option fees  -   75,000 
Accounts payable and accrued liabilities  52,645   155,746 
Due to related parties  1,050   - 
Accrued interest payable  418   72,234 
Net cash provided (used) in operating activities  (101,600)  (75,575)
         
Financing Activities        
Repayment of loans payable – related party  -   (6,061)
Proceeds from loans payable – related party  96,478   75,000 
Net cash provided by financing activities  96,478   68,939 
         
Net Decrease In Cash  (5,122)  (6,636)
         
Cash, Beginning of Year  6,008   12,644 
         
Cash, End of Year $886  $6,008 
         
Supplemental Disclosure of Cash Flow Information        
Cash paid during the period for:        
Interest $-  $- 
Income taxes $-  $- 
         
Non-cash Financing Activity        
Expenses paid by related parties on behalf of the Company $-  $49,533 
Reinstated debt  2,246,145   2,015,966 
Shares issued to settle debt  2,601,207   - 

The accompanying notes are an integral part of these financial statements.

F-4

F-5
LODE-STAR MINING INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016
 
 
NUMBER OF COMMON SHARES
 
 
PAR VALUE
 
 
ADDITIONAL PAID-IN CAPITAL
 
 
ACCUMULATED DEFICIT
 
 
TOTAL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2015
  49,127,825 
 $1,947 
 $1,070,064 
 $(1,412,024)
 $(340,013)
 
    
    
    
    
    
Net loss for the year
  - 
  - 
  - 
  (268,116)
  (268,116)
 
    
    
    
    
    
Balance, December 31, 2016
  49,127,825 
  1,947 
  1,070,064 
  (1,680,140)
  (608,129)
 
    
    
    
    
    
Stock options issued for services
  - 
  - 
  442,808 
  - 
  442,808 
 
    
    
    
    
    
Net loss for the year
  - 
  - 
  - 
  (691,628)
  (691,628)
 
    
    
    
    
    
Balance, December 31, 2017
  49,127,825 
 $1,947 
 $1,512,872 
 $(2,371,768)
 $(856,949)
LODE-STAR MINING INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

  NUMBER OF
COMMON
SHARES
  PAR
VALUE
  SHARES TO
BE ISSUED
  ADDITIONAL
PAID-IN
CAPITAL
  ACCUMULATED
DEFICIT
  TOTAL 
Balance, December 31, 2020  50,605,965  $3,425   -  $1,632,181  $(3,494,901) $(1,859,295)
                         
Shares issued on cashless exercise of stock options  28,571   29   -   (29)  -   - 
                         
Preferred shares to be issued (1,000,000 Preferred)  -   -   2,186,917   -   -   2,186,917 
                         
Settlement of shareholder debt  -   -   -   -   2,015,966   2,015,966 
                         
Net loss for the year  -   -   -   -   (2,569,174)  (2,569,174)
                         
Balance, December 31, 2021  50,634,536   3,454  $2,186,917  $1,632,152  $(4,048,109) $(225,586)
                         
Rescinded Sapir Transaction  -   -   (2,186,917)  -   -   (2,186,917)
                         
Reinstated debt  -   -   -   -   (2,246,145)  (2,246,145)
                         
Shares issued to shareholder to settle debt  70,302,906   70,303   -   2,530,904   -   2,601,207 
                         
Net income for the year  -   -   -   -   2,030,931   2,030,931 
                         
Balance, December 31, 2022  120,937,442  $73,757  $-  $4,163,056  $(4,263,323) $(26,510)

The accompanying notes are an integral part of these financial statements.

F-5


F-6
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016
1. LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

1.BASIS OF PRESENTATION AND NATURE OF OPERATIONS

Organization

Lode-Star Mining Inc. (“the Company”) was incorporated in the State of Nevada, U.S.A., on December 9, 2004. The Company’s principal executive offices are located in Reno, Nevada. The Company was originally formed for the purpose of acquiring exploration stage natural resource properties. The Company acquired a mineral property interest from Lode StarLode-Star Gold Inc., a private Nevada corporation (“LSG”) on December 11, 2014, in consideration for the issuance of 35,000,000 common shares of the Company. As a result of this transaction, control of the Company was acquired by LSG.

On May 12, 2015, International Gold Corp. completed

Pursuant to a merger with its wholly owned subsidiary, Lode-Star MiningPurchase Agreement and Royalty Agreement (the “Sapir Agreements”), on December 28, 2021, the Company acquired from Sapir Pharmaceuticals, Inc., and formally assumeda Delaware company (“Sapir”), all of the subsidiary’s name by filing Articles of Mergerassets used in connection with the Nevada Secretaryproprietary stabilized formulation of Statethe Epigallocatechin-gallate (EGCG) molecule for further pharmaceutical development (the “Name Change”“Assets”). The subsidiaryconsideration for these Assets is 1,000,000 shares of Series A Convertible Preferred Stock where each preferred share is convertible into 450 shares of common stock.

Due to circumstances beyond the control of both parties, the Company was incorporated entirely forunable to develop the purposeAssets. As a result, on June 6, 2022, the Company entered into a rescission agreement with Sapir (the “Rescission Agreement”) in order to rescind the Sapir Agreements and restore both the Company and Sapir to the respective positions we occupied immediately in advance of effecting the Name Changeexecution and delivery of the mergerSapir Agreements.

As of the date of the Rescission Agreement, the Company did not affectissue the Company’s corporate structurePreferred Stock to Sapir or execute any payments to Sapir under the Royalty Agreement. 

As a result of the rescission, we entered into a debt reinstatement agreement (the “Reinstatement Agreement”) with LSG pursuant to which we agreed to reinstate the $2,246,145 in any other way.

debt to LSG that was previously written off in accordance with the settlement and termination agreement in order to facilitate the Sapir transaction.

Going Concern

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. The future of the Company is dependent upon its ability to establish a business and to obtain newadditional financing to execute its business plan. As shown in the accompanying financial statements, the Company has had no revenue and has incurred accumulated losses of $2,371,768$4,263,323 as of December 31, 2017.2022. These factors raise substantial doubt about the Company’s ability to continue as a going concern.In order to continue as a going concern, the Company will need, among other things, to identify new business opportunities and raise additional capital resources.resources to successfully develop those business opportunities. The Company is significantly dependent upon its ability, and will continue to attempt, to secure additional equity and/or debt financing. There are no assurances that the Company will be successful and without sufficient financing it would be unlikely for the Company to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.

In March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and the related adverse public health developments have adversely affected workforces, economies, and financial markets, leading to a global economic downturn. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions.

2.2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial statements of the Company have been prepared in accordance with accounting principles generally accepted accounting principles in the United States (“GAAP”).  Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful judgment.  All dollar amounts are in U.S. dollars unless otherwise noted.

F-6

LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

The financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality and within the framework of the significant accounting policies summarized below:

a)Basis of Accounting

The Company’s financial statements have been prepared using the accrual method of accounting. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented have been reflected herein.

b)Cash and Cash Equivalents

Cash consists of cash on deposit with high quality, major financial institutions.  For purposes of the balance sheets and statements of cash flows, the Company considers all highly liquid debt instruments purchased with maturity of 90 days or less to be cash equivalents. At December 31, 20172022 and 2016,2021, the Company had no items that were cash equivalents.

c)Foreign Currency Accounting

The Company’s functional currency is the U.S. dollar.  Branch office activities are generally in Canadian dollars. Transactions in Canadian currency are translated into U.S. dollars as follows:

i) 
monetary items at the exchange rate prevailing at the balance sheet date;
ii) 
non-monetary items at the historical exchange rate; and
iii) 
revenue and expense items at the rate in effect of the date of transactions.

i)monetary items at the exchange rate prevailing at the balance sheet date;

ii)non-monetary items at the historical exchange rate; and

iii)revenue and expense items at the rate in effect of the date of transactions.

Gains and losses arising on the settlement of foreign currency denominated transactions or balances are recorded in the statements of operations.


F-7
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(Continued)
d)d)Fair Value of Financial Instruments

ASC Topic 820-10 establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value.  The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. These tiers include:

■ 
Level 1 – defined as observable inputs such as quoted prices in active markets;
■ 
Level 2 – defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
■ 
Level 3 – defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

Level 1 – defined as observable inputs such as quoted prices in active markets;

Level 2 – defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and

Level 3 – defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The Company’s financial instruments consist of cash, accounts payable and accrued liabilities, due to related parties, and loans payable. The Company is not exposed to significant interest, currency or credit risks arising from these financial instruments. Pursuant to ASC 820 and 825, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. Accounts payable and accrued liabilities and loans payable are measured using “Level 2” inputs as there are no quoted prices in active markets for identical instruments. The carrying valuesvalue of cash, accounts payable and accrued liabilities and loans payable approximate theirapproximates its fair valuesvalue due to the immediate or short term maturity and would be considered a Level 2 measure of these financial instruments.

fair value.

e)Asset Retirement Obligations

The Company has no asset retirement obligations, including environmental rehabilitation expenditures, which relate to an existing condition caused by past operations.

f)Use of Estimates and Assumptions

The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures.  By their nature, these estimates are subject to measurement uncertainty and the effect on the financial statements of changes in such estimates in future periods could be significant.  Significant areas requiring management’s estimates and assumptions are determining the fair value of transactions involving related parties and common stock.stock, fair value of assets acquired with non-monetary consideration, evaluating impairment of mineral property interest and calculating stock-based compensation.  Actual results may differ from the estimates.

g)Basic and Diluted Earnings Per Share

The Company reports basic earnings or loss per share in accordance with ASC Topic 260, “Earnings Per Share”. Basic

earnings per share is computed by dividing net earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed similarly, except thatThe Company uses the common stock number is increasedTreasury Stock method to includeestimate the any potential additional common shares, for example from the exercisedilutive impact of options, or warrants. Aswarrants and other dilutive instruments, if any. Where the Company has generated net losses, in the periods presented, the additional impact of including potential shares from outstanding options and warrants would be anti-dilutive and therefore basic net loss per is therefore not part of the earningsequal to diluted new loss per share calculation.share.

F-7

LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

h)Acquired In-Process Research and Development Expenses

Acquired in-process research and development (“IPR&D”) expense includes the initial costs of IPR&D projects, acquired directly in a transaction other than a business combination, that do not have an alternative future use and is expensed on acquisition.

i)Income Taxes

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC Topic 740, Income Taxes.  This standard requires the use of an asset and liability approach for financial accounting and reporting on income taxes.  If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.

F-8
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(Continued)
j)
Acquisitions

Business combinations are accounted for using the acquisition method of accounting, which generally requires that assets acquired, including IPR&D projects, and liabilities assumed be recorded at their fair values as of the acquisition date on the Balance Sheet. Any excess of consideration over the fair value of net assets acquired is recorded as goodwill. The determination of estimated fair value requires significant estimates and assumptions. As a result, adjustments to the fair values of assets acquired and liabilities assumed within the measurement period, which may be up to one year from the acquisition date, with the corresponding offset to goodwill. Transaction costs associated with business combinations are expensed as they are incurred.

When it is determined net assets acquired do not meet the definition of a business combination under the acquisition method of accounting, the transaction is accounted for as an acquisition of assets and, therefore, no goodwill is recorded and contingent consideration, such as payments upon achievement of various developmental, regulatory and commercial milestones, generally are not recognized at the acquisition date. In an asset acquisition, upfront payments allocated to IPR&D projects at the acquisition date and subsequent milestone payments are expensed as incurred on the Statements of Operations unless there is an alternative future use.

i)k)Stock-Based Compensation

Stock-based compensation of employees is accounted for in accordance with ASC 718 whereby a compensation charge based on the fair value of the equity instruments issued, measured at the grant date, is recorded against earnings over the period during which the employee is required to perform the services in exchange for the award (generally the vesting period).

For transactions

The Company uses the Black-Scholes pricing model as a method for determining the estimated fair value for all stock options awarded to employees, officers, directors and consultants. The expected term of the options is based upon an evaluation of historical and expected future exercise behavior. The risk-free interest rate is based on rates published by the government for bonds with non-employees in which services are performed in exchange fora maturity similar to the expected remaining life of the options at the valuation date. Volatility is determined based upon historical volatility of the Company’s common stock or other equity instruments, the transactions are accounted for in accordance with ASC 505-50, whereby the compensation chargeand adjusted if future volatility is recorded on the basis of the fair value of the goods or services received or the fair value of the equity instruments granted, whicheverexpected to vary from historical experience. The dividend yield is more reliably measurable at the earlier of the date at which a commitment for performance is reached or the date at which the performance is complete. The expense is recognized in the same mannerassumed to be none as if the Company had paid cash for the goods or services.

j) Mineral Property Interest and Impairment
Mineral property interests are capitalized and recorded at fair value. The property interests are periodically assessed for impairment of value when facts and circumstances suggest that the carrying amount of the property interest may exceed its recoverable amount. Costs of exploration, evaluation and retaining mineral property interests are expensed as incurred. Once the Company has identified proven and probable reservesnot paid dividends nor does the Company anticipate paying any dividends in its investigation of its property interests and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established. When a property reaches the production stage, the related capital costs will be amortized, using the units-of-production method over proven and probable reserves.
foreseeable future.

k)l)Related Party Transactions

In accordance with ASC 850, the Company discloses: the nature of the related party relationship(s) involved; a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding

period; and amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

F-8

LODE-STAR MINING INC.
l)
Recent Accounting PronouncementsNOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

m) Recent Accounting Pronouncements

The Company has implemented all applicable new accounting pronouncements that are in effect. Those pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

3. MINERAL PROPERTY INTEREST3.TRANSACTIONS WITH LODE-STAR GOLD INC.
On December 5,

The Company’s mineral property interest was in a group of thirty-one claims known as the “Goldfield Bonanza Project” (the “Property”), in the State of Nevada. Pursuant to an option agreement dated October 14, 2014, as amended October 31, 2019 (“Option Agreement”), with LSG, the Company entered into a subscription agreement (the “Subscription Agreements”) with Lode Star Gold Inc. (“LSG”), a private Nevada corporation controlled by the spouse of the Company’s current President, pursuant to which the Company agreed to issue 35,000,000 shares of its common stock, valued at $230,180, to LSG in exchange foracquired an initial 20% undivided interest in and to the mineral claims owned by LSG. The mineral claims, known as the “Goldfield Bonanza Project” (the “Property”), are located in the State of Nevada.

F-9
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016
3. 
MINERAL PROPERTY INTEREST(Continued)
The execution of the Subscription Agreement was one of the closing conditions ofLSG and an Option Agreement dated October 4, 2014, pursuant to which the Company acquired the sole and exclusive option to earn up to an 80% undivided interest in and to the Property.  In order to earn the additionala further 60% interest in the Property,claims. LSG received 35,000,000 shares of the CompanyCompany’s common stock and is required to fund all expenditures on the Property and pay LSG an aggregate of $5 million in cash in the form of a net smelter royalty, each beginning on the Closing Date, which was December 11, 2014.its controlling shareholder. Until such time as the Company has earned the additional 60% interest, the net smelter royalty will be split 79.2% to LSG, 19.8% to the Company and 1% to the former Property owner.

The exercise of the 60% option was segregated into two separate 30% options, such that the Company may earn a 30% interest in the Property (for a total of 50%) (the “Second Option”) by completing the following actions:

paying LSG $5 million in cash from the Property’s mineral production proceeds in the form of a NSR royalty (the “Initial Payment”);

paying LSG all accrued and unpaid penalty payments under the Option Agreement;

repaying to LSG (i) all loans, advances or other payments made by LSG to the Company and (ii) all expenditures on the Property funded by or on behalf of LSG until the date on which the Initial Payment has been completed; and

funding all expenditures on the Property until the date on which the Initial Payment has been completed.

Following the exercise of the Second Option, the Company may earn an additional 30% interest in the Property (for a total of 80%) (the “Third Option”) by completing the following actions:

paying LSG a further $5 million in cash from the Property’s mineral production proceeds in the form of an NSR royalty (the “Final Payment”); and

funding all expenditures on the Property from the date on which the Second Option is exercised until the date on which the Final Payment has been completed.

If the Company fails to make any cash payments to LSG within one year of the Effective Datedate of the Mineral Option Agreement with LSG dated October 4, 2014,option agreement, it is required to pay LSG an additional $100,000, and in any subsequent years in which the Company fails to complete the payment of the entire $5 million, described above, it must make quarterly cash payments to LSG of $25,000 until such time as the Company has earned the additional 60% interest in the Property. At December 31, 2017, $323,913 (2016: $223,913) in fees payable to LSG has been accrued.

Given that permitting for operations on the Property is still to be completed, LSG has granted a series of deferrals of the payment, with the most recent being granted on$25,000.

On January 11, 2017.2017, LSG agreed on that date to defer payment of all amounts due in accordance with the Mineral Option Agreementmineral option agreement until further notice.notice, however $25,000 per quarter plus interest on amounts due will still be accrued. On January 17, 2017, the Company and LSG agreed that as of January 1, 2017, all outstanding balances shall carry a compound interest rate of 5% per annum. It was further agreed that the ongoing payment deferral shall apply to both interest and principal. The total amount

3.TRANSACTIONS WITH LODE-STAR GOLD INC.

Termination of such fees due at December 31, 2017 was $323,913 (2016: $223,913)the Option Agreement

On January 14, 2022, in connection with the Sapir Agreements (note 4), the Company executed a settlement and termination agreement (the “Settlement Agreement”) with LSG to terminate the Option Agreement between the parties. Pursuant to the Settlement Agreement, the Company and LSG have agreed to the immediate termination of the Option Agreement (other than certain standard provisions that will survive according to their terms), with total interest due in the amount of $11,196 (2016: $0).

The Company has agreed with LSGresult that upon the successful completion of a toll milling agreement after permitting is achieved, the Company will havereturn its 20% undivided interest in and to the basisProperty to form a joint management committeeLSG. The carrying value of the 20% undivided interest was $230,179 at the date of the Settlement Agreement. In exchange, LSG has agreed to outline work programs and budgets, as contemplated in the Option agreement dated October 4, 2014, and forforgive all amounts owing by the Company to actLSG under the Option Agreement, which includes $2,246,145 in accrued, unpaid penalties and other payments. The Settlement Agreement also includes a broad mutual release.

F-9

LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

The full terms of the Settlement Agreement were agreed to between the parties prior to December 31, 2021, with the formal execution to be completed as soon as the operatordocumentation was prepared. Therefore, the impact of the property.

Settlement Agreement has been reflected in the financial statements for the year ended December 31, 2021, to most accurately report the Company’s financial position on December 31, 2021, resulting in a gain on settlement of shareholder debt of $2,015,966 recognized in stockholders’ deficiency.

On June 8, 2022, and in connection with the rescission of the Sapir Agreements (note 4), we entered into a debt reinstatement agreement (the “Reinstatement Agreement”) with LSG pursuant to which we agreed to reinstate the Debt. Also on June 8, 2022, we entered into debt conversion agreements with three related parties, including LSG, pursuant to which the creditors converted an aggregate of $2,601,207 in accrued, unpaid debt into 70,302,906 shares of our common stock at a price of $0.037 per share.

4.PHARMACEUTICAL DEVELOPMENT PROJECT

Pursuant to the Sapir Agreements on December 23, 2021, the Company acquired from Sapir, all of the assets used in connection with the proprietary stabilized formulation of the Epigallocatechin-gallate (EGCG) molecule for further pharmaceutical development (the “Assets”).

The consideration to be paid by the Company for these assets is 1,000,000 shares of Series A Convertible Preferred Stock nominally valued at $1.00 per share (to be issued). Sapir has the right to convert each preferred share to 450 shares of common stock. Each preferred share votes as 450 shares per one share of common stock.

The Company assessed its mineral property interestrecorded the transaction as an asset acquisition as management concluded that all of the gross value received was related to the Assets. The fair value of the assets acquired was estimated to be $2,186,917 using level 2 of the fair value hierarchy. Further, as the Assets were still in development at December 31, 2017the time of acquisition, management concluded that there was no alternative future use for the Assets and recorded a charge to acquired in-process research and development expense of $2,186,917 at the closing of the transaction, which consisted of the value assigned to the Series A Convertible Preferred Stock to be issued in connection with the Purchase Agreement.

The Royalty Agreement requires the Company to pay Sapir a royalty equal to five percent (5%) of the gross revenues realized from licenses or products generated or derived from the Business, including all license and/or sublicense fees, development and/or research fees, grants, joint ventures and other royalty payments received directly or indirectly by the Company. The royalty is due each quarter commencing when the Company first receives revenues generated by the Assets. The royalty is to be paid for 5 years from the first date that initial proceeds are received by the Company directly or indirectly from the Business, and is automatically extended for a single additional 5-year period unless terminated in accordance with the terms of the Royalty Agreement. No amount has been accrued for the royalty payable as management cannot reliably estimate an amount payable.

In June 2022, due to circumstances beyond the control of both parties, the Company entered into a Rescission Agreement to terminate the Sapir Agreements and restore both the Company and Sapir to their respective positions immediately in advance of the execution and delivery of the Sapir Agreements.

As of the date of these financial statements and concluded that facts and circumstances do not suggest that the mineral property interest’s carrying value exceeds its recoverable amount, and therefore, no impairment is required.

4. CAPITAL STOCK
During the years ended December 31, 2017 and 2016,Rescission Agreement, the Company didhad not issuecompleted the issuance of the Preferred Stock to Sapir or completed any shares of its common stock.
payments to Sapir under the Royalty Agreement. 

5.CAPITAL STOCK

Capitalization

The authorized capital of the Company is 500,000,000 shares of capital stock, divided into 480,000,000 shares of common stock with a par value of $0.001$0.001 per share, and 20,000,000 shares of preferred stock with a par value of $0.001$0.001 per share. The Company reserved 10,000,000 shares of common stock for issuance under its 2016 Omnibus Equity Incentive Plan. NoThe Company has issued 120,937,442 common shares and no preferred shares have been issued toshares. During the year ended December 31, 2017 or to2022, the dateCompany issued 70,302,906 shares of issue of these financial statements.its common stock in three debt settlement agreements dated June 8, 2022.

F-10

LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

Options

On February 14, 2017,November 20, 2018, the Company granted 9,500,000500,000 non-qualified stock options pursuant to theits Equity Incentive Plan, to key corporate officers and outside consultants, with 25% vesting immediately and a further 25% vesting every six months thereafter for eighteen months.consultants. Each option is exercisable into one share of the Company’s common stock at a price of $0.06 per share, equal to the closing price of the common stock on the grant date, for a term of five years. The options had an estimated fair value of $509,702 at December 31, 2017. ForDuring the year ended December 31, 2017, $442,808 has been included2021 50,000 of the options were exercised on March 4, 2021 on a cashless basis, resulting in consulting services expense, based on fair value estimates determined using the Black-Scholes option pricing model with an average risk-free rateissuance of 1.98%, a weighted average life of 4.88 years, volatility of 193.66% and dividend yield of 0%. The valuation used average weekly pricing.  28,571 common shares.

At December 31, 2017,2021, the remaining 450,000 options had an intrinsic value of $0$15,750 based on the exercise price of $0.06 per option and a market price of $0.032$0.095 per share.

F-10
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016

4. 
CAPITAL STOCK(Continued)
A summary of option activity in the current year and options outstanding at December 31, 2017 is as follows:

 
Options
 
   
   
   
   
   
 
 
Issued
 
 
Vested
 
 
Exercise Price
 
 
Weighted Average Exercise Price
 
 
Weighted Average Life Remaining (Years)
 
 
Expiry Date
 
 
Intrinsic Value
 
Balance December 31, 2016
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Issued
  9,500,000 
  4,750,000 
 $0.06 
 $0.06 
  5.00 
 
February 14, 2022
 
  - 
Expired
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Exercised
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Balance December 31, 2017
  9,500,000 
  4,750,000 
 $0.06 
 $0.06 
  4.12 
 
February 14, 2022
 
  - 
Warrants

During the yearsyear ended December 31, 2022, the remaining 450,000 options were cancelled.

On February 14, 2017, the Company granted 9,500,000 non-qualified stock options pursuant to the Equity Incentive Plan, to key corporate officers and 2016, no warrants to purchase sharesoutside consultants. Each option is exercisable into one share of the Company’s common stock were issued and no warrants were exercised.at a price of $0.06 per share for a term of five years. At December 31, 2017, warrants issued in 20152021, the options had an intrinsic value of $40,033$332,500 based on the exercise price of $0.02$0.06 per warrantoption and a market price of $0.032$0.095 per share.

A summary of warrant activity and warrants outstanding at December 31, 2017 and 2016 is as follows:
 
 
Number of Warrants
 
 
Exercise Price
 
 
Weighted Average Exercise Price
 
 
Weighted Average Life Remaining (Years)
 
 
Expiry Date
 
 
Intrinsic Value
 
Balance December 31, 2015
  3,336,060 
 $0.02 
 $0.02 
  4.86 
 
November 19, 2020
 
 $33,361 
Issued
  - 
  - 
  - 
  - 
  - 
  - 
Expired
  - 
  - 
  - 
  - 
  - 
  - 
Exercised
  - 
  - 
  - 
  - 
  - 
  - 
Balance December 31, 2016
  3,336,060 
 $0.02 
 $0.02 
  3.86 
 
November 19, 2020
 
 $66,721 
Issued
  - 
  - 
  - 
  - 
  - 
  - 
Expired
  - 
  - 
  - 
  - 
  - 
  - 
Exercised
  - 
  - 
  - 
  - 
  - 
  - 
Balance outstanding and exercisable at December 31, 2017
  3,336,060 
 $0.02 
 $0.02 
  2.86 
 
November 19, 2020
 
 $40,033 
5.LOANS PAYABLE
At December 31, 2017, the Company had the following loans payable:
i.
$1,000 (2016: $1,000): unsecured; interest at 15% per annum; originally due on April 20, 2012. Accrued interest payable on the loan at December 31, 2017 was $3,368 (2016: $3,218). During 2017, the Company repaid $0 (2016: $0) of this loan.
ii.
$25,000 (2016: $45,000): unsecured; interest at 10% per annum from January 10, 2015.
The outstanding principal, and any accrued interest was due and payable on written demand in full (not received to date) on the earlier of June 9, 2015 or the date on which the Company completes one or more debt or equity financings that generate aggregate gross proceeds of at least $250,000;
There are no changes to the terms due to the loan being in default.
The Company has the right to repay all or any part of the Principal and any accrued interest to the lender at any time and from time to time, without any premium.
Accrued interest payable on the loan at December 31, 2017 was $17,687 (2016: $13,091). During 2017, the Company repaid $20,000 (2016: $20,000) of this loan.
At December 31, 2017, total interest accrued on the above loans was $21,055 (2016: $16,309).
F-11
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016

6.RELATED PARTY TRANSACTIONS AND AMOUNTS DUE
At December 31, 2017, the Company had the following amounts due to related parties:
i.
$39,783 (2016: $39,777): unsecured; interest at 5% per annum; with no specific terms of repayment, due to the President of the Company. Accrued interest payable on the loan at December 31, 2017 was $6,641 (2016: 4,655). During 2017 and 2016, the Company made no repayments to or borrowed any additional amounts from the President.
ii.
$420,000 (2016: $345,000): unsecured; interest at 5% per annum from January 1, 2015; with no specific terms of repayment, due to LSG, the Company’s majority shareholder. Accrued interest payable on the loan at December 31, 2017 was $45,047 (2016: $25,551). During 2017, the Company borrowed $75,000 (2016: $75,000) from LSG.
iii.
$173,930 (2016: $114,688): unsecured; interest at 5% per annum; with no specific terms of repayment, due to LSG, the Company’s majority shareholder. Accrued interest payable on the loan at December 31, 2017 was $12,334 (2016: $4,810). During 2017, LSG paid expenses directly on behalf of the Company totaling $59,242 (2016: $68,990).
iv.
$3,725 (2016: $3,724): unsecured; non-interest bearing; with no specific terms of repayment, due to the controlling shareholder of LSG. The change in value during the year is due to fluctuation in the US to Canadian dollar exchange rate.
At December 31, 2017, total interest accrued on the above related party loans was $64,022 (2016: 35,016).

During the year ended December 31, 2017, there2022, the options expired unexercised.

Summary of option activity for the fiscal years ended December 31, 2022 and 2021:

Schedule of Options Outstanding

  Options
Outstanding
  Weighted Average
Life Remaining
(Years)
  Intrinsic
Value
 
          
Balance December 31, 2020  10,000,000      $800,000 
Exercised  (50,000)        
Balance December 31, 2021  9,950,000   0.20  $348,250 
Issued  -         
Cancelled  (450,000)        
Expired  (9,500,000)        
Balance December 31, 2022  -   -  $Nil 

6.RELATED PARTY TRANSACTIONS AND AMOUNTS DUE

In addition to transactions with related parties discussed elsewhere in these financial statements the following transactions occurred with related parties.

The settlement of the amounts owing to LSG resulted in a gain on settlement of shareholder debt recognized in stockholders’ deficiency of $2,015,966 during the year ended December 31, 2021.

On June 8, 2022 the Settlement Agreement was an $7 foreign exchange loss (2016: $830)rescinded and the Company reinstated the debt from the prior year and subsequently settled all debts totaling $2,601,207 to LSG and other related parties in return for 70,302,906 shares of the Company’s Common stock.

Since June 8, 2022, the Company has incurred $5,637 in unsecured debt with no interest rate in vendor advances and $14,500 in unsecured debt with no interest for cash loans cash loans obtained from LSG.

The following amounts are due to a related party, loan amounts in non-US currency.

LSG’s principal shareholder, and therefore remain outstanding.

i)$0 (2021: $3,950): unsecured; non-interest bearing; with no specific terms of repayment.

ii)$0 (2021: $33,939): unsecured; interest at 5% per annum; with no specific terms of repayment. Accrued interest payable on the loan at December 31, 2022 was $0 (2021: $3,584).

During the year ended December 31, 2017,2022, the Company incurred $100,000 (2016: $100,000)$0 (2021: $75,000) in mineral option fees payable to LSG, which have been accrued as of that date.were accrued. The total amount of such fees accrued and forgiven as part of the termination of the mineral option agreement with LSG was $698,913, along with interest due totaling $116,374.

F-11

LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

During the year ended December 31, 2022, the Company incurred $50,000 (2021: $100,000) in consulting fees for strategic and mine development, payable to a company controlled by the Company’s President. $0 (2021: $183,500) of those fees was outstanding and included in Accounts Payable at December 31, 2017 was $323,913 (2016: $223,913), with total interest due in the amount of $11,196 (2016: $0).

At December 31, 2017, the total due to related parties of $1,036,569 (2016: $762,117) is comprised of the following:
Loans and accrued interest - $701,460 (2016: $538,204)
Mineral option fees payable and accrued interest - $335,109 (2016: $223,913)
At no cost to the Company, the President provides a full spectrum of senior management services, functioning also as the Company’s CEO and CFO.
2022.

7.CONTRACTUAL OBLIGATIONS AND COMMITMENTS7.INCOME TAXES
See Note 3 for details about the Company’s obligations and commitments regarding its Mineral Property Interest.
F-12
LODE-STAR MINING INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2016
8.INCOME TAXES

In December 2014, the Company underwent a change in control which subjected it to limitations under Internal Revenue Code Section 382. That section restricts post-change annual net operating loss (NOL) utilization, based on applying an IRS- prescribed rate to the purchase price of the stock acquired in the change in control. The Company accordingly revised its estimates of NOLnet operating loss carry forwards, resulting in a reduction in the estimate of losses available for utilization in the amount of approximately $872,000.

A reconciliation of income tax benefit to the amount computed at the statutoryestimated rate of 34% (2016 – 34%)21% is as follows:

 
 
2017
 
 
2016
 
Expected income tax recovery
 $235,200 
 $91,200 
Adjustment for non-deductible stock compensation
  (150,600)
  - 
Increase in valuation allowance 
  (84,600)
  (91,200)
 
 $- 
 $- 

Schedule of Reconciliation of Income Tax Benefit 

  2022  2021 
Expected income tax (expense) recovery $(426,500) $539,500 
Adjustment for non-deductible amounts  459,200   241,400 
Increase in valuation allowance  (32,700)  (780,900)
Income Tax Benefit, Net $-  $- 

Significant components of deferred income tax assets are as follows:

 
 
2017
 
 
2016
 
Deferred income tax assets
 
 
 
 
 
 
     Net operating losses carried forward
 $326,800 
 $242,200 
     Valuation allowance
  (326,800)
  (242,200)
 
 $- 
 $- 

Schedule of Deferred Income Tax

  2022  2021 
Deferred income tax assets        
Net operating losses carried forward $663,300  $630,600 
Valuation allowance  (663,300)  (630,600)
Deferred Income Tax, Net $-  $- 

The Company has approximately $961,000 (2016: $712,000)$1,379,000 (2021: $1,379,000) in NOLsnet operating losses carried forward which will expire bybetween 2032 and 2037 if not utilized.utilized and approximately $1,779,800 (2021: $1,624,000) in net operating losses which will be carried forward indefinitely. Future tax benefits, which may arise as a result of these losses, have not been recognized in these financial statements, and have been offset by a valuation allowance.

Amendments to the Internal Revenue Code of 1986 that were signed into law on December 22, 2017 reduce the corporate tax rate from 35% to 21% for tax years beginning after December 31, 2017. For NOLs arising after December 31, 2017, the amendments limit a taxpayer’s ability to utilize NOL carryforwards to 80% of taxable income. In addition, NOLs arising after 2017 can be carried forward indefinitely, but carryback is generally prohibited. NOLs generated in tax years beginning before January 1, 2018 will not be subject to the taxable income limitation. The amendments generally eliminate the carryback of all NOLs arising in a tax year ending after 2017 and instead permit all such NOLs to be carried forward indefinitely. The Company’s NOLs to December 31, 2017, carried forward for United States income tax purposes, will expire, if not utilized, as follows:
2024
 $10,000 
2025
  7,600 
2026
  6,000 
2027
  10,900 
2028
  53,200 
2029
  8,975 
2030
  6,445 
2031
  6,445 
2032
  6,445 
2033
  6,445 
2034
  6,445 
2035
  315,200 
2036
  268,100 
2037
  248,800 
 
 $961,000 

Realization of the above losses carried forward is dependent on the Company filing the applicable tax returns with the tax authorities and generating sufficient taxable income prior to expiration of the losses carried forward and continuingforward. Continuing use of the acquired historic business or a significant portion of the acquired assets for two years after thea change of control transaction. If thiscontinuity of business enterpriserequirementtransaction is not met,required, otherwise the annual net operating loss limitation on pre-change losses is zero. The two yeartwo-year continuing use component of the requirement has been met.

F-12

F-13
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTINGAND FINANCIAL DISCLOSURE

Effective August 1, 2020, our auditors, Morgan & Company LLP, 609 Granville Street, Vancouver, BC, Canada, merged their operations with Smythe LLP, Chartered Professional Accountants, 475 Howe Street, Suite 1700, Vancouver, BC, Canada and continue to provide services to us as Smythe LLP.

There have been no disagreements regarding accounting and financial disclosures from the inception of our company through the date of this report on Form 10-K. Our financial statements for the years ended December 31, 20172022 and 2016,2021 included in this report, have been audited respectively, by Morgan & Company LLP, 609 Granville Street, Vancouver, BC (2017), and MaloneBailey LLP, 9801 Westheimer Road, Suite 1100, Houston, Texas (2016).

Smythe LLP.

ITEM 9A.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2017,2021, our disclosure controls and procedures were not effective, due to the size and nature of the existing business operation. Given the size of our current operation and existing personnel, the opportunity to implement disclosure control procedures is limited. Until such time as the organization can increase sufficiently in size to warrant an increase in personnel required to effectively execute and monitor formal disclosure control procedures, those formal procedures will not be implemented. As a result of the current size of the organization, there are not significant levels of supervision, review, independent directors or a formal audit committee. 

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of Company assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis.

Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted an evaluation of the effectiveness, as of December 31, 2017,2022, of our internal control over financial reporting based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, our Chief Executive and Chief Financial Officer concluded that, as of December 31, 2017,2022, our internal control over financial reporting was not effective, due to the size and nature of the existing business operation. Given the size of our current operation and existing personnel, the opportunity to implement internal control procedures that segregate accounting duties and responsibilities is limited. Until such time as the organization can increase sufficiently in size to warrant an increase in personnel required to effectively execute and monitor formal internal control procedures, those formal procedures will not be implemented. As a result of the size of the current organization, there are not significant levels of supervision, review, independent directors or a formal audit committee.

This annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to rules of the SEC that permit the Company to provide only management's report in this annual report.

ITEM 9A.
CONTROLS AND PROCEDURES(continued)

Changes in Internal Control Over Financial Reporting:

There were no changes in our internal control over financial reporting during the quarter ended December 31, 20172022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

13

ITEM 9B.OTHER INFORMATION

None. 

PART III

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Officers and Directors

Effective January 3, 2022 Ms. Pamela Walters resigned as Secretary of the Company.

On January 14, 2022 we announced that in connection with the acquisition of Sapir Pharmaceuticals, Inc (announced December 30, 2021) we appointed Mr. Samuel Sternheim as a member of the Board of Directors effective January 14, 2022. Mr. Sternheim will also be assuming the roles of Corporate Secretary, Chief Financial Officer and Treasurer. Effective September 6, 2022 Mr. Sternheim resigned these roles and Mark Walmesley has taken over his role as CFO, Secretary and Treasurer.

Tom Temkin, effective February 17, 2022 resigned as COO and as a Director of the Company, given that the Company is moving out of the mining sector.

Effective February 18, 2022, Dr. Liora Zilberson was appointed CEO of the Company. Later, effective April 1, 2022, Dr. Liora Zilberson resigned her position as CEO and Mr. Mark Walmesley was reappointed CEO of the Company.

As of the date of this report, the names, ages and positions of our executive officers and directors wereare as follows:

NameAgePosition
Mark Walmesley6065President, Chief Executive Officer, Chief Financial Officer, Treasurer, Director
Thomas Temkin64Chief Operating Officer, Director
Pam Walters68 and Secretary

Mark Walmesleywas appointed as our Chief Financial Officer, Treasurer and director on September 22, 2014, and our President and Chief Executive Officer on the Closing Date.December 11, 2014. He has been LSG’s Director of Operations since 2005 and a director of the companyCompany since March 2009.

From 2005 to 2010, Mr. Walmesley directed operations on the Property, during which time LSG had a crew of up to eight people performing surface and underground exploratory drilling and mine rehabilitation work. In 2010 and 2011, he negotiated the terms of the ICN Option Agreement on behalf of LSG, and he is currently directing all of LSG’s advancement activities.

Since 1985, Mr. Walmesley has been the owner and operator of Mark Walmesley, Inc., a private Texas corporation, which specializes in the sale of window etching theft deterrent products that are distributed throughout the United States in the automotive aftermarket industry. Through an established network of agents and car dealerships, he has achieved product fulfillment on millions of vehicles over his 32 year34-year career.

Since 2008, Mr. Walmesley has been developing an emergency medical communications platform for FAST Alert Support Team, Inc., a company dedicated to facilitating worldwide communication between emergency medical technicians (EMTs), incapacitated individuals and people assigned by those individuals to accommodate pre-determined essential support. Although the project is currently on hold, Mr. Walmesley originally developed this online software solution for the medical industry in the United States and plans to build the business using his existing network of automotive industry contacts. He remains the company’s Founder and Chief Software Architect.

Mr. Walmesley has also been involved in financing and mentoring a variety of other private companies throughout his professional career.

Thomas Temkinwas appointed as Chief Operating Officer and to the Board of Directors on January 19, 2015. Mr. Temkin is a Certified Professional Geologist and a Qualified Person under National Instrument (NI) 43101, with more than 38 years of experience in the mining industry, primarily in exploration in the Western United States. As senior project manager for several major mining companies, Mr. Temkin has been associated with several advanced gold exploration projects, some of which developed into significant mines. After receiving his Bachelor of Science degree in Economic Geology in 1976 from the Mackay School of Mines, Mr. Temkin began his career as an exploration Geologist. He is currently a consulting geologist working with LodeStar Gold, Inc. Mr. Temkin has been associated with LSG and the project for over 17 years and has been instrumental through its entire exploration program to date.
Pam Walters was appointed as our Secretary on April 22, 2015. Since 1985 Ms. Walters has been working as the Corporate Administration person responsible for employee relations as well as managing the day-to-day corporate finance and business operations of Lode Star Gold, INC. Ms. Walters has been associated with the mining industry for over 25 years. She attended the University of New Orleans in the early 1970s and since 1998 she has been acquiring and practicing the skills required to manage and maintain our busy and growing corporate needs.

ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE(continued)

Term of Office

Our officers are appointed to serve until the meeting of our Board of Directors following the next annual meeting of our stockholders and until their successors have been elected and qualified.

Committees of the Board of Directors

Our board of directors has authorized an audit committee charter, compensation committee charter, nominating and governance committee charter, executive committee charter and nominating committee charter. Our board may also establish from time to time any other committees that it deems necessary or desirable. The composition of each committee will comply, when required, with NYSE MKT listing standards and other rules of the SEC and NYSE MKT.

14

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE (Continued)

Audit Committee

We have not appointed members of our audit committee. However, the chairman will be independent within the meaning of applicable SEC rules and NYSE MKT listing standards as an “audit committee financial expert” as defined in the rules and regulations of the SEC, and that is financially literate under the current listing standards of the NYSE MKT. The audit committee has oversight responsibilities regarding matters including:

●  the integrity of our financial statements and our financial reporting and disclosure practices.
●  the soundness of our system of internal controls regarding finance and accounting compliance.
●  the independent registered public accounting firm’s qualifications and independence.
●  the engagement of the independent registered public accounting firm.
●  the performance of our internal audit function and independent registered public accounting firm.
●  our compliance with legal and regulatory requirements in connection with the foregoing.
●  review of related party transactions in accordance with our written policy as to such transactions. and
●  compliance with our Code of Conduct and Ethics.

the integrity of our financial statements and our financial reporting and disclosure practices;

the soundness of our system of internal controls regarding finance and accounting compliance;

the independent registered public accounting firm’s qualifications and independence;

the engagement of the independent registered public accounting firm;

the performance of our internal audit function and independent registered public accounting firm;

our compliance with legal and regulatory requirements in connection with the foregoing;

review of related party transactions in accordance with our written policy as to such transactions; and

compliance with our Code of Conduct and Ethics.

We will rely on the phase-in rules of the SEC and NYSE MKT with respect to the independence of our audit committee. These rules permit us to have an audit committee that has at least one member who is independent by the NYSE MKT listing date, at least two members (a majority of whom are independent) within 90 days after the listing date, and at least three members (all of whom are independent) within one year thereafter.

Compensation Committee

We have not appointed members of our compensation committee. However, the chairman of the committee will be independent within the meaning of the listing standards of the NYSE MKT. The compensation committee is authorized to assist the board in discharging the board’s responsibilities relating to matters including:

●  review and administration of compensation and benefit policies and programs designed to attract, motivate and retain personnel with the requisite skills and abilities to us to achieve superior operating results.
●  review and approval, annually of goals and objectives relevant to compensation of our Chief Executive Officer, including evaluating the performance of the Chief Executive Officer in light of those goals and objectives and setting of our Chief Executive Officer’s compensation based on such evaluation (and our compensation committee will have sole authority to determine such compensation).
●  establishment of the compensation of our other executives and the Chairman of our board, and recommendation of the compensation of our non-employee directors for approval by majority vote of independent directors, and
●  issuance of an annual report on executive compensation for inclusion in our annual proxy statement, once required.

review and administration of compensation and benefit policies and programs designed to attract, motivate and retain personnel with the requisite skills and abilities to us to achieve superior operating results;

review and approval, annually of goals and objectives relevant to compensation of our Chief Executive Officer, including evaluating the performance of the Chief Executive Officer in light of those goals and objectives and setting of our Chief Executive Officer’s compensation based on such evaluation (and our compensation committee will have sole authority to determine such compensation);

establishment of the compensation of our other executives and the Chairman of our board, and recommendation of the compensation of our non-employee directors for approval by majority vote of independent directors, and

issuance of an annual report on executive compensation for inclusion in our annual proxy statement, once required.

We will rely on the phase-in rules of the SEC and NYSE MKT with respect to the independence of our compensation committee. These rules permit us to have a compensation committee that has at least one member who is independent by five business days from the NYSE MKT listing date, at least a majority of members who are independent within 90 days of the NYSE MKT listing date and all independent members within one year of the NYSE MKT listing date.


35
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE(continued)

Nominating and Governance Committee

We have not appointed members of our nominating and governance committee. However, the chairman of the committee will be independent within the meaning of the listing standards of NYSE MKT. The nominating and governance committee is authorized to:

recommend to the board nominees for election as directors and committee members;

develop and recommend to the board a set of corporate governance guidelines;

review candidates for nomination for election as directors submitted by directors, officers, employees and stockholders and establish procedures to be followed by stockholders in submitting nominees;

15

●  recommend to the board nominees for election as directors and committee members.

●  develop and recommend to the board a set of corporate governance guidelines.
●  review candidates for nomination for election as directors submitted by directors, officers, employees and stockholders and establish procedures to be followed by stockholders in submitting nominees.
●  recommend to the board non-renomination or removal from the board or a board committee as appropriate.
●  review with the board the requisite skills and characteristics for continuation as board members, the selection
of new board members and board composition. and
●  select, retain and evaluate any search firm with respect to the identification of candidates for nomination for election as directors (and our nominating and governance committee shall have the sole authority to approve any such firm’s fees and other retention terms).
ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE (Continued)

recommend to the board non-renomination or removal from the board or a board committee as appropriate;

review with the board the requisite skills and characteristics for continuation as board members, the selection of new board members and board composition; and

select, retain and evaluate any search firm with respect to the identification of candidates for nomination for election as directors (and our nominating and governance committee shall have the sole authority to approve any such firm’s fees and other retention terms).

We will rely on the phase-in rules of the SEC and NYSE MKT with respect to the independence of our nominating and governance committee. These rules permit us to have a nominating and governance committee that has at least one member who is independent by five business days from the NYSE MKT listing date, at least a majority of members who are independent within 90 days of the NYSE listing date and all independent members within one year of the NYSE listing date.

The committee will assist the board in the selection of nominees for election as directors at each annual meeting of our stockholders and will establish policies and procedures regarding the consideration of director nominations from stockholders.

Code of Ethics

We have adopted a corporate code of ethics.  We believe our code of ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code. A copy of the code of ethics was included as Exhibit 14.1 to our annual report on Form 10-K filed with the SEC on April 7, 2009.

Significant Employees

Other than our officers and directors, we do not expect any other individuals to make a significant contribution to our business as employees.

Family Relationships

There are no family relationships among our directors, executive officers or persons nominated or chosen by us to become directors or executive officers.

Involvement in Certain Legal Proceedings

None of our directors, executive officers, promoters or control persons has been involved in any of the following events during the past 10 years:

·any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
·any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
·being subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;

36

any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

being subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities;

being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated any federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated;

being the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of any law or regulation prohibiting mail or wire fraud or fraud in connection with any business activity;

being the subject of, or a party to, any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation or any law or regulation respecting financial institutions or insurance companies; or

being the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any stock, commodities or derivatives exchange or other self-regulatory organization.

16

ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE(continued)
(Continued)
·being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated any federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated;
·being the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of any law or regulation prohibiting mail or wire fraud or fraud in connection with any business activity;
·being the subject of, or a party to, any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation or any law or regulation respecting financial institutions or insurance companies; or
·being the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any stock, commodities or derivatives exchange or other self-regulatory organization.

Except as set forth in our discussion below in “Certain Relationships and Related Transactions,” none of our directors or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.

Management Agreements

We do not yet have a formal management or consulting agreement in place with Mark Walmesley, our President, Chief Executive Officer, Chief Financial Officer, Treasurer and director. Regardless, we expect Mr. Walmesley to allocate the majority of his working time to our business. We also do not yet have a formal management or consulting agreement in place with Thomas Temkin, our Chief Operating Officer and director. Until a formal work program for the Property is in place, Mr. Temkin is being compensated by Lode StarLode-Star Gold INC.

ITEM 11.EXECUTIVE COMPENSATION

Summary Compensation Table

The following sets forth information with respect to the compensation awarded or paid to Mark Walmesley, our President, Chief Executive Officer, Chief Financial, Treasurer and director, Thomas Temkin, our former Chief Operating Officer and director, and Pam Walters, our Secretary, for all services rendered in all capacities to us during our fiscal years ended December 31, 20172022 and 2016.2021. We do not have any other executive officers and no other individual received total compensation from us in excess of $100,000 during those years.

Pursuant to Item 402(a)(5) of Regulation S-K we have omitted certain columns from the table since there was no compensation awarded to, earned by or paid to these individuals required to be reported in such columns in either year.

 

Name and Principal Position

 

Years Ended
December 31

 

Salary
($)

  

Option
Awards
($)

  

All Other
Compensation
($)

  

 Total
($)

 
               
Mark Walmesley, CEO (1) 2022  -   -   50,000   50,000 
  2021  -   -   100,000   100,000 

17

 
Name and Principal Position
Years Ended
December 31
Salary
($)
Option Awards
($)
 Total
($)
Mark Walmesley, CEO (1)
2017 - 251,283 251,283
 2016 - - -
Thomas Temkin, Director and COO (2)
2017 - 80,410 80,410
 2016 - - -
Pam Walters, Secretary (3)
2017 - 40,209 40,209
 2016 - - -

37
ITEM 11.
EXECUTIVE COMPENSATION(continued)
(Continued)

(1)
(1)
Mark Walmesley was appointed as our Chief Financial Officer, Treasurer and director on September 22, 2014, and our President and Chief Executive Officer on the December 11, 2014.  Mr. Walmesley has been LSG’s Director of Operations since 2005 and a director of the company since March 2009.
On February 14, 2017 Mr. Walmesley was granted 5,000,000 non-qualified stock options pursuant to our Equity Incentive Plan, with 25% vesting immediately and a further 25% vesting every six months thereafter for eighteen months. Each option is exercisable into one share of the Company’s common stock at a price of $0.06 per share, equal to the closing price of the common stock on the grant date, for a term of five years. The options had an estimated grant date fair value of $290,640. For the year ended December 31, 2017, $251,283 has been included in Consulting services expense, based on fair value estimates determined using the Black-Scholes option pricing model. At December 31, 2017, the options had an intrinsic value of $0 based on the exercise price of $0.06 per option and a market price of $0.032 per share.
(2)
Thomas Temkinwas appointed as ourChief Operating Officer and director on January 19, 2015.
On February 14, 2017 Mr. Temkin was granted 1,600,000 non-qualified stock options pursuant to our Equity Incentive Plan, with 25% vesting immediately and a further 25% vesting every six months thereafter for eighteen months. Each option is exercisable into one share of the Company’s common stock at a price of $0.06 per share, equal to the closing price of the common stock on the grant date, for a term of five years. The options had an estimated grant date fair value of $93,004. For the year ended December 31, 2017, $80,410 has been included in Consulting services expense, based on fair value estimates determined using the Black-Scholes option pricing model. At December 31, 2017, the options had an intrinsic value of $0 based on the exercise price of $0.06 per option and a market price of $0.032 per share.
(3)
Pam Walters was appointed as our Secretary on April 22, 2015.
On February 14, 2017 Ms. Walters was granted 800,000 non-qualified stock options pursuant to our Equity Incentive Plan, with 25% vesting immediately and a further 25% vesting every six months thereafter for eighteen months. Each option is exercisable into one share of the Company’s common stock at a price of $0.06 per share, equal to the closing price of the common stock on the grant date, for a term of five years. The options had an estimated grant date fair value of $46,504. For the year ended December 31, 2017, $40,209 has been included in Consulting services expense, based on fair value estimates determined using the Black-Scholes option pricing model. At December 31, 2017, the options had an intrinsic value of $0 based on the exercise price of $0.06 per option and a market price of $0.032 per share.

On February 14, 2017 Mr. Walmesley was granted 5,000,000 non-qualified stock options pursuant to our Equity Incentive Plan, with 25% vesting immediately and a further 25% vesting every six months thereafter for eighteen months. Each option is exercisable into one share of the Company’s common stock at a price of $0.06 per share, equal to the closing price of the common stock on the grant date, for a term of five years. The options had an estimated grant date fair value of $290,640 based on fair value estimates determined using the Black-Scholes option pricing model. The full amount of the Black Scholes valuation had been amortized by the end of 2018 so, for the years ended December 31, 2020 and 2019, $0 was included in Consulting services expense. At December 31, 2020, the options had an intrinsic value of $400,000 based on the exercise price of $0.06 per option and a market price of $0.14 per share. At December 31, 2022, the options have expired with no activity.

During the year ended December 31, 2022, we incurred $50,000 in consulting fees payable to another company controlled by Mr. Walmesley.

Section 16(a) Beneficial Ownership Compliance

Section 16(a) of the Exchange Act, as amended, requires our executive officers, directors and persons who beneficially own more than 10% of our common stock to file reports of their beneficial ownership and changes in ownership (Forms 3, 4 and 5, and any amendment thereto) with the SEC. Executive officers, directors, and greater than ten percent holders are required to furnish us with copies of all Section 16(a) forms they file.

To the best of our knowledge, no person who, at any time during such fiscal year, was a director, officer, or beneficial owner of more than 10% of our common stock, or any other reporting person (as defined in Item 405 of Regulation SK) (“reporting person”), failed to file on a timely basis, as disclosed in the above forms, reports required by Section 16(a) of the Exchange Act during the most recent fiscal year or prior fiscal year.


Outstanding Equity Awards at Fiscal Year-End

As of December 31, 2017,2022, we had the followingno unvested stock awards held by the named executive officers, which are part of the option awards described in the table notes above:

Name and Principal Position
Unvested Stock OptionsVesting Date
Mark Walmesley, CEO1,250,000February 14, 2018
1,250,000August 14, 2018
Thomas Temkin, Director and COO400,000February 14, 2018
400,000August 14, 2018
Pam Walters, Secretary (3)200,000February 14, 2018
200,000August 14, 2018

ITEM 11.
EXECUTIVE COMPENSATION(continued)
above.

Benefit Plans

We do not have any pensions plan, profit sharing plan or similar plan for the benefit of our officers, directors or employees. However, we may establish such plans in the future.

Director Compensation

We have not compensated any of our directors for their service on the Board. Management directors are not compensated for their service as directors; however, in 2017, they received stock award compensation for their management roles,officers except as detailed in the compensation table above.

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table lists the beneficial ownership of shares of our common stock by (i) all persons and groups known by the

company to own beneficially more than 5% of the outstanding shares of our common stock, (ii) each director, (iii) each person who held the office of chief executive officer at any time during the year ended December 31, 2017, (iv) up to two executive officers other than the Chief Executive Officer who were serving as executive officers on December 31, 2017 and to whom the company paid more than $100,000 in compensation during the last fiscal year, (v) up to two additional persons to whom the company paid more than $100,000 during the last fiscal year but who were not serving as an executive officer on December 31,2017 and (vi) all directors and officers as a group. None of the directors, nominees, or officers of the company owned any equity security issued by the company’s subsidiaries. Information with respect to officers, directors and their families is as of December 31, 2017 and is based on the books and records of the company and information obtained from each individual. Information with respect to other stockholders is based upon the Schedule 13D or Schedule 13G filed by such stockholders with the Securities and Exchange Commission.2022. Unless otherwise stated, the business address of each individual or group is the same as the address of the company’s principal executive office.

18

 Number ofPercentage of
Name and Address of Beneficial Owner (1)
Common Shares
Ownership (2)
Mark Walmesley (3)
  1,225,0002.49%
   
 Thomas Temkin (4)
     20,0000.04%
   
All executive officers and directors as a group (2 persons)  1,245,0002.53%
   
Lode Star Gold INC. (5)
35,000,00071.24%
   
Lonnie S. Humphries Non-Exempt Trust (5)
    200,0000.41%
   
Lonnie S. Humphries 1,369,7562.79%
1) 
Unless otherwise indicated, the address of all named persons is1 East Liberty Street, Suite 600, Reno, NV 89501
2) 
Based on 49,127,825 shares of our common stock issued and outstanding as of December 31, 2017.
3) 
Mark Walmesley was appointed as our Chief Financial Officer, Treasurer and director on September 22, 2014, and our President and Chief Executive Officer on December 11, 2014. Mr. Walmesley has been LSG’s Director of Operations since 2005 and a director of the company since March 2009.
4) 
Thomas Temkin was appointed as Chief Operating Officer and to the Board of Directors on January 19, 2015.
5) 
The person with investment and dispositive authority is Lonnie Humphries.
ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS (Continued)

  Number of  Percentage of
Name and Address of Beneficial Owner (1) Common Shares  Ownership (2)
Mark Walmesley (3)  8,810,545  7.29%
       
Lode Star Gold INC. (4)  97,769,918  80.84%
       
Lonnie S. Humphries Non-Exempt Trust (4)  200,000  0.17%
       
Lonnie S. Humphries  2,530,339  2.09%

1)Unless otherwise indicated, the address of all named persons is 1 East Liberty Street, Suite 600, Reno, NV 89501

2)Based on 120,937,442 shares of our common stock issued and outstanding as of December 31, 2022.

3)Mark Walmesley was appointed as our Chief Financial Officer, Treasurer and director on September 22, 2014, and our President and Chief Executive Officer on December 11, 2014. Mr. Walmesley has been LSG’s Director of Operations since 2005 and a director of the company since March 2009.

4)The person with investment and dispositive authority is Lonnie Humphries.

Changes in Control

As of the date of this report, we are not aware of any arrangements that are not already described in this report, including any pledge by any person of our securities, the operation of which may at a subsequent date result in a change in our control.

19


ITEM 13.CERTAIN RELATIONSHIPS AND RELATED  TRANSACTIONS, AND DIRECTOR INDEPENDENCE

As of December 31, 2017,2022, the following amounts were due to related parties:

·To Mark Walmesley, our President, Chief Executive Officer, Chief Financial Officer, Treasurer and director: unsecured loans with interest at 5% per annum; with no specific terms of repayment, in the amount of $39,783 plus accrued interest of $6,641
·To

The Company owed to Lode Star Gold, INC., our controlling shareholder (“LSG”): two unsecured loans with interest at 5% per annum,Inc:

$5,637 in Vendor advances with no specific terms of repayment, totaling $593,930 plus accrued interest totaling $57,381,interest. and, $323,913

$14,500 in accrued mineral option fees payable underdirect loans to the terms of our Mineral Option Agreement, plus accrued interest of $11,196

·To Lonnie Humphries, the sole shareholder of Lode Star Gold INC., our controlling shareholder: an unsecured, non-interest-bearing loan of $3,725,Company with no specific terms of repayment
interest.

Other than as described above and in Item 11, Executive Compensation, we have not entered into any transactions with our officers, directors, persons nominated for these positions, beneficial owners of 5% or more of our common stock, or family members of those persons wherein the amount involved in the transaction or a series of similar transactions exceeded the lesser of $120,000 or 1% of the average of our total assets for the last two fiscal years.

Director Independence

Because our common stock is not currently listed on a national securities exchange, we currently use the definition in NASDAQ Listing Rule 5605(a)(2) for determining director independence, which provides that an “independent director” is a person other than an executive officer or employee of the company or any other individual having a relationship which, in the opinion of the company’s Board of Directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.  The NASDAQ listing rules provide that a director cannot be considered independent if:

·the director is, or at any time during the past three years was, an employee of the company;
·the director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of 12 consecutive months within the three years preceding the independence determination (subject to certain exclusions, including, among other things, compensation for board or board committee service);
·a family member of the director is, or at any time during the past three years was, an executive officer of the company;
·the director or a family member of the director is a partner in, controlling stockholder of, or an executive officer of an entity to which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exclusions);
·the director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three years, any of the executive officers of the company served on the compensation committee of such other entity; or
·the director or a family member of the director is a current partner of the company’s outside auditor, or at any time during the past three years was a partner or employee of the company’s outside auditor, and who worked on the company’s audit.

the director is, or at any time during the past three years was, an employee of the company;

the director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of 12 consecutive months within the three years preceding the independence determination (subject to certain exclusions, including, among other things, compensation for board or board committee service);

a family member of the director is, or at any time during the past three years was, an executive officer of the company;

the director or a family member of the director is a partner in, controlling stockholder of, or an executive officer of an entity to which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exclusions);

the director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three years, any of the executive officers of the company served on the compensation committee of such other entity; or

the director or a family member of the director is a current partner of the company’s outside auditor, or at any time during the past three years was a partner or employee of the company’s outside auditor, and who worked on the company’s audit.

We have determined that none of our directors meet this definition of independence due to the fact thatbecause they are also our executive officers.

20


40
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

(1) Audit Fees

The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for our audit of annual financial statements and review of financial statements included in our Form 10-Qs or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years was:

2017
 $5,000 
Morgan & Company LLP
2017
 $19,000 
MaloneBailey LLP
2016
 $18,500 
MaloneBailey LLP

2022 $48,050  Smythe LLP
2021 $24,276  Smythe LLP

(2) Audit-Related Fees

The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountants that are reasonably related to the performance of the audit or review of our financial statements and are not reported in the preceding paragraph:

2017
 $0 
Morgan & Company LLP
2017
 $0 
MaloneBailey LLP
2016
 $0 
MaloneBailey LLP

2022 $0  Smythe LLP
2021 $0  Smythe LLP

(3) Tax Fees

The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning was:

2017
 $0 
Morgan & Company LLP
2017
 $0 
MaloneBailey LLP
2016
 $0 
MaloneBailey LLP

2022 $0  Smythe LLP
2021 $0  Smythe LLP

(4) All Other Fees

The aggregate fees billed in each of the last two fiscal years for the products and services provided by the principal accountant, other than the services reported in paragraphs (1), (2), and (3) was:

2017
 $0 
Morgan & Company LLP
2017
 $0 
MaloneBailey LLP
2016
 $0 
MaloneBailey LLP

2022 $0  Smythe LLP
2021 $0  Smythe LLP

(5) The percentage of hours expended on the principal accountant’s engagement to audit our financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant’s full time, permanent employees was nil.

21


41

PART IV. OTHER INFORMATION

ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following is a complete list of exhibits filed as part of this annual report:

    Incorporated by reference  
Exhibit Document Description Form Date Number Filed herewith
3.1 Articles of Incorporation. SB-2 3/04/05 3.1  
3.2 Bylaws. SB-2 3/04/05 3.2  
3.3 Amended and Restated Articles of Incorporation 14-C 11/24/14 3.3  
3.4 Omnibus Equity Incentive Plan 14-C 11/24/15 3.4  
4.1 Specimen Stock Certificate. SB-2 3/04/05 4.1  
4.1 (a) Certificate of Designation of Series A Preferred Stock 8-K 1/03/2022 4.1  
10.1 Mining Claim. S-1/A-5 2/08/08 10.1  
10.1 (a) Purchase Agreement 8-K 1/03/2022 10.1  
10.2 Bill of Sale. SB-2 3/04/05 10.2  
10.2 (a) Royalty Agreement 8-K 1/03/2022 10.2  
10.3 Trust Agreement. SB-2 12/19/07 10.3  
10.4 Consulting Agreement with Woodburn Holdings Ltd. 8-K 2/21/12 10.1  
10.5 Mineral Option Agreement with Lode Star Gold INC. 8-K 10/09/14 10.1  
10.6 Settlement Agreement 8-K 12/16/14 10.2  
10.7 Acquisition of Mineral Property Interest 10-K/A2 1/11/2017 10.7  
10.8 Amendment to Mineral Option Agreement 8-K 11/06/2019 10.8  
10.9 Settlement and Termination Agreement with Lode-Star Gold INC. 8-K 1/14/2022 10.9  
14.1 Code of Ethics. 10-K 4/15/11 14.1  
31.1 Certification of Principal Executive and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002       X
32.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Chief Executive and Chief Financial Officer.       X
99.1 Subscription Agreement. SB-2 3/04/05 99.1  
99.2 Charter Audit Committee 10-K 4/15/11 99.2  
99.3 Disclosure Committee 10-K 4/15/11 99.3  
101.INS Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document) 10-K 4/14/14 101.INS X
101.SCH Inline XBRL Taxonomy Extension Schema 10-K 4/14/14 101.SCH X
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase 10-K 4/14/14 101.CAL X
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase 10-K 4/14/14 101.DEF X
101.LAB Inline XBRL Taxonomy Extension Label Linkbase 10-K 4/14/14 101.LAB X
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase 10-K 4/14/14 101.PRE X
104 Cover Page Interactive Data File (embedded within the Inline XBRL document) 10-K 4/14/14 104 X

22

42

SIGNATURES

In accordance with Section 13 or 15(d) of the Securities and Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 26th24th day of March 2018

2023.

LODE-STAR MINING INC.
By:
/s/ Mark Walmesley
Mark Walmesley
President, Principal Executive Officer, Treasurer, Principal Financial Officer, and Principal Accounting Officer

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

SignatureTitleDate
 TitleDate
/s/ Mark WalmesleyDirector, President, Chief Executive Officer and Chief Financial OfficerMarch 26, 2018
Mark Walmesley March 24, 2023
Mark Walmesley

23


43