Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



FORM 10-K

x       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended August 31, 20182020

or

o       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission file number: 001-32046

 

Simulations Plus, Inc.

(Exact name of registrant as specified in its charter)

California

(State or other jurisdiction of incorporation or organization)

95-4595609

(I.R.S. Employer Identification No.)

  

42505 Tenth Street West

Lancaster, CA93534-7059

(Address of principal executive offices including zip code)

(661)723-7723

(Registrant’s telephone number, including area code)

 

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

 

Title of Each Class

Common Stock, par value $0.001 per share

Trading Symbol(s)
SLP

Name of Each Exchange on Which Registered

NASDAQ Stock Market LLC

 

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yesox No xo

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes oNox

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days.  Yesx  No   o

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yesx  No   o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.             o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):Act.

 

 Large accelerated filer  Filer  oAccelerated filer  xFiler  o
 Non-accelerated filer  oFilerxSmaller reporting company ox
 Emerging growth company  o 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes oNox

 

The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant as of February 28, 2018,29, 2020, based upon the closing price of the common stock as reported by The Nasdaq Capital Market on such date, was approximately $181,050,050.$412,688,004. This calculation does not reflect a determination that persons are affiliates for any other purposes.

 

As of November 14, 2018, 17,420,197 shares16, 2020, 19,931,709 shares of the registrant’s common stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

 

Certain portions of the registrant’s definitive proxy statement to be delivered to its shareholders in connection with the registrant’s 20182020 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K. Such definitive proxy statement will be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this annual report on Form 10-K.

 

 

 

   

 

 

Simulations Plus, Inc.

FORM 10-K

For the Fiscal Year Ended August 31, 20182020

 

Table of Contents

 

 Page
PART I
  
ITEM 1 – BUSINESS1
ITEM 1A – RISK FACTORS1213
ITEM 1B – UNRESOLVED STAFF COMMENTS2328
ITEM 2 – PROPERTIES2428
ITEM 3 – LEGAL PROCEEDINGS2429
ITEM 4 – MINE SAFETY DISCLOSURES2429
  
PART II
  
ITEM 5 – MARKET FOR REGISTRANT’S COMMON EQUITY, AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES2730
ITEM 6 – SELECTED FINANCIAL DATA2932
ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS2333
ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK4147
ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA4147
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE4147
ITEM 9A – CONTROLS AND PROCEDURES4147
ITEM 9B – OTHER INFORMATION4248
  
PART III
  
ITEM 10 – DIRECTORS, AND EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE4349
ITEM 11 – EXECUTIVE COMPENSATION4349
ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS4349
ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE4349
ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES4349
  
PART IV
  
ITEM 15 – EXHIBITS, FINANCIAL STATEMENT SCHEDULES4450
SIGNATURES4652

 

 

 

 i 

 

 

Forward-Looking StatementsSPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This document and the documents incorporated in this document by reference containAnnual Report on Form 10-K contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, concerning our business, operations, and financial performance and condition, as well as our plans, objectives, and expectations for our business operations and financial performance and condition. Any statements contained herein that are subject to risks and uncertainties. All statements other thannot statements of historical fact contained in this documentfacts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,” “positioned,” “seek,” “should,” “target,” “will,” “would,” and other similar expressions that are predictions of or indicate future events and future trends, or the materials accompanying this documentnegative of these terms or other comparable terminology. These forward-looking statements include, but are forward-looking statements.not limited to, statements about:

 

·the continued growth in demand for our software products and consulting services in the pharmaceutical drug development industry;

The

·our sales, marketing, and distribution prospects;

·the continuing productivity and effectiveness of our commercial infrastructure and worldwide salesforce;

·our financial performance;

·our expectations regarding the worldwide market for modeling and simulation services;

·the continued competitive positioning of our software products and services;

·our expectations regarding the potential market size and the continuing expansion of modeling and simulation usage in the drug development sector;

·

the scope of protection we are able to maintain for intellectual property rights covering our software products;

·the modeling and simulation software and services market;
·the continued expectations of growth for pharmaceutical drug development research and development expenditures;

·our ability to grow our consulting staff to meet demand and retain scientific employees to perform consulting services for our customers;

·the continuing support of the use of modeling and simulation by regulatory authorities like the U.S. Food and Drug Administration (FDA);

·the implementation of our business model and strategic plans for our business and technology;

·our expectations regarding the effects of the COVID-19 pandemic on our business and our clients’; and

·developments and projections relating to our competitors and our industry.

These forward-looking statements are based on management’s current expectations, estimates, forecasts, and projections about our business and the industry in which we operate and management’s beliefs of our management, as well asand assumptions made by and information currently available to our management. Frequently, but not always, forward-looking statements are identified by the use of the future tense and by words such as “believes,” expects,” “anticipates,” “intends,” “will,” “may,” “could,” “would,” “projects,” “continues,” “estimates” or similar expressions. Forward-looking statements are not guarantees of future performance or development and actual results could differ materially from those indicated by the forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this Annual Report on Form 10-K may cause our or our industry’s actual results, levels of activity, performance, or achievementsturn out to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by the forward-looking statements.

The forward-looking statements contained or incorporated by reference in this document are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (“Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”) and are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. These statements include declarations regarding our plans, intentions, beliefs, or current expectations.

Among the important factorsinaccurate. Factors that couldmay cause actual results to differ materially from current expectations include, among other things, those indicated by forward-looking statements are the risks and uncertainties describedlisted under “Risk Factors” in our Annual Report and elsewhere in this document andAnnual Report on Form 10-K. Investors are urged to consider these factors carefully in our other filings withevaluating the Securities and Exchange Commission (“SEC”).

Forward-looking statements are expressly qualified in their entirety by this cautionary statement. Theforward-looking statements. These forward-looking statements included in this document are madespeak only as of the date of this document andAnnual Report on Form 10-K. Except as required by law, we do not undertake anyassume no obligation to update or revise these forward-looking statements to reflectfor any reason, even if new information subsequent events, or otherwise.

becomes available in the future.

 

 

 

 ii 

 

 

PART I

 

ITEM 1 –BUSINESS

 

As used in this report, each of the terms “we,” “us,” “our,” the “Company” and “Simulations Plus” refers to Simulations Plus, Inc. and its wholly owned subsidiaries Cognigen Corporation, of Buffalo, New York, andYork; DILIsym Services, IncInc. of Research Triangle Park, North Carolina,Carolina; and Lixoft of Paris, France, unless otherwise stated or the context otherwise requires.

 

OVERVIEW

 

Simulations Plus, Inc., incorporated in 1996, is a premier developer of groundbreakingmodeling and simulation software for drug discovery and development, software for mechanistic modeling and simulation, and for machine-learning-basedincluding the prediction of properties of molecules solely from their structure. Our pharmaceutical/chemistry software is licensed to major pharmaceutical, biotechnology, agrochemical, cosmetics,utilizing artificial-intelligence- and food industry companies and to regulatory agencies worldwide for use in the conduct of industry-based research.machine-learning-based technology. We also provide consulting services ranging from early drug discovery through preclinical and clinical trial data analysis and for submissionsdevelopment to regulatory agencies. Simulations Plussubmissions in support of product approval. Our software and consulting services are provided to major pharmaceutical, biotechnology, agrochemical, cosmetics, and food industry companies and to academic and regulatory agencies worldwide for use in the conduct of industry-based research. SLP is headquartered in Southern California, with offices in Buffalo, New York, andNY, Research Triangle Park, North Carolina,NC, and itsParis, France. The Company’s common stock trades on the Nasdaq Capital Market under the symbol “SLP.”“SLP”.

 

We are a global leader focused on improving the ways scientists use knowledge and data to predict the properties and outcomes of pharmaceutical and biotechnology agents and are one of only two global companies who provideby providing a wide range of early discovery, preclinical, and clinical consulting services and software. Our innovations in integrating new and existing science in medicinal chemistry,and computational chemistry, pharmaceutical science, biology, physiology, and machine learning into our software have madeenabled us theto be a leading software provider for PBPKphysiologically based pharmacokinetics (PBPK) modeling and simulation, pharmacometric modeling and simulation, prediction of molecular properties from structure, and prediction of the propensity of drugs to induce liver injury or to treat nonalcoholic fatty liver disease. Our scientific consulting staff draw upon extensive experience across multiple therapeutic areas and a full range of modeling and simulation techniques to assist our clients across the full spectrum of drug development.

 

We generate revenue by delivering relevant, cost-effective software and creative and insightful consulting services. Pharmaceutical and biotechnology companies use our software programs and scientific consulting services to guide early drug discovery (molecule design screening and screening)lead optimization), preclinical, and clinical development programs. They also use itprograms, including using our software products and services to enhance their understanding of the properties of potential new medicines and to use emerging data to improve formulations, select and justify dosing regimens, support the generics industry, optimize clinical trial designs, and simulate outcomes in special populations, such as thein elderly and pediatric patients.

 

Simulations Plus previously acquired Cognigen Corporation (Cognigen) as a wholly owned subsidiary.subsidiary in September 2014. Cognigen was originally incorporated in 1992. Through the integration of Cognigen into Simulations Plus, Simulations Plus became also a leading provider of population modeling and simulation contract research services for the pharmaceutical and biotechnology industries. Our clinical-pharmacology-based consulting services include pharmacokinetic and pharmacodynamic modeling, clinical trial simulations, data programming, and technical writing services in support of regulatory submissions. We have also developed software for harnessing cloud-based computing in support of modeling and simulation activities and secure data archiving, and we provide consulting services to improve interdisciplinary collaborations and research and development productivity.

 

Simulation Plus also acquired DILIsym Services, Inc. (DILIsym) as a wholly owned subsidiary. We believe the combination of Simulations Plus and DILIsym provides substantial future potential based on the complementary strengths of each of the companies.subsidiary in June 2017. The acquisition of DILIsym positionspositioned the Company as the leading provider of Drug Induced Liver Injury (DILI) modeling and simulation software and related scientific consulting services.services. In addition to the DILIsym® software for analysis of potential drug-induced liver injury, DILIsym Services, Inc. also has developed a simulation program for analyzing nonalcoholic fatty liver disease (NAFLD) called NAFLDsym™. Both the DILIsym and NAFLDsym software programs require outputs from physiologically based pharmacokinetics (PBPK) software as inputs. TheOutputs generated by the GastroPlus™ PBPK software from Simulations Plus provides such information;that are required by DILIsym software can be automatically mapped to DILIsym applications; thus, the integration of these technologies will provideprovides a seamless capability for analyzing the potential for drug-induced liver injury for new drug compounds and for investigating the potential for new therapeutic agents to treat nonalcoholic fatty liver disease.NAFLD. Since the acquisition, DILIsym has applied its mechanistic modeling resources in other disease areas including idiopathic pulmonary fibrosis (IPF).

Simulations Plus acquired Lixoft as a wholly owned subsidiary on April 1, 2020. Lixoft brings to Simulations Plus its powerful software products, Monolix, Simulx and PKanalix, which can take modeling projects from data exploration to clinical trial simulations. In addition, Lixoft provides training and focused consulting services which can accelerate pharmacometric studies. Lixoft’s technologies were developed as a result of a research program led by the French national research institute for digital science and technology (Inria), on nonlinear mixed effect models for advanced population analysis, pharmacometrics, pre-clinical, and clinical trial modeling and simulation. Lixoft continues to work with Inria.

 

 

 

 1 

 

 

PRODUCTS

 

General

 

We currently offer teneleven software products for pharmaceutical research and development: five simulation programs that provide time-dependent results based on solving large sets of differential equations: GastroPlus™GastroPlus®; DDDPlus™; MembranePlus™; DILIsym®; and NAFLDsym™; three programs that are based on predicting and analyzing static (not time-dependent) properties of chemicals: ADMET Predictor™Predictor®; MedChem Designer™; and MedChem Studio™ (the combination of ADMET Predictor, MedChem Designer, and MedChem Studio is called our ADMET Design Suite™); a program which is designed for rapid clinical trial data analysis and regulatory submissions called PKPlus™; and a program called KIWI™ from our Cognigen division that provides an integrated platform for data analysis and reporting through our proprietary secure cloud.cloud; and in April 2020 with the acquisition of Lixoft, we added the Monolix Suite™ of products – a modeling and simulation solution that allows nonparametric analyses, population PKPD analyses, and modeling and clinical trial simulation.

 

GastroPlus™GastroPlus®

Our flagship product, originally introduced in 1998, and currently our largest single source of software revenue, is GastroPlus. GastroPlus mechanistically simulates the absorption, pharmacokinetics, pharmacodynamics, and drug-drug interactions of compounds administered to humans and animals and is currently one of the most widely used commercial software of its type by pharmaceutical companies,industry, the U.S. Food and Drug Administration (FDA), the U.S. National Institutes of Health (NIH), and other government agencies in the U.S. and other countries.around the world.

 

Our goal with GastroPlus is to integrate the most advanced science into user-friendly software to enable researchers and regulators to perform sophisticated analyses of complex compound behaviors in humans and laboratory animals. GastroPlus is one of the most widely used program in the world for physiologically based biopharmaceutics (PBBM)/PBPK modeling with a user base including early pharmaceutical research and development, biopharmaceuticals, food, cosmetics, and general toxicology. We work to release updated versions of the program on an ongoing basis.

In June 2019, we released Version 9.7 of GastroPlus. This version added several important new capabilities, including improvements to population simulations, dissolution, absorption, PBPK models, and drug-drug interactions, among others.

·The ability to add lysosomal trapping effect to PBPK tissues
·New mechanistic pregnancy PBPK model (with fetus compartment)
·Additional solubility inputs for different drug forms (crystalline, amorphous)
·New standard compound models (substrates/inhibitors/inducers) in the DDI Module
·Expanded fed state conditions based on meal type
·New ability to allow different tissue model types (perfusion- or permeability-limited) between parent and metabolites or victim perpetrator in metabolite tracking/DDI simulations
·PK/PD model additions to PKPlus Module
·Updates to the dermal absorption (TCAT) model through our Cosmetics Europe project
·New effect of immune response with intramuscular injection models
·Updated default populations for extensive, intermediate, and poor metabolizers based on specific genotypes

In vitro transdermal model: as part of the Research Collaboration Agreement (RCA) awarded by the FDA in September 2018 to improve the TCAT model in GastroPlus, we developed a novel simulation tool to analyze data from in vitro skin penetration studies to better inform in vivo predictions within GastroPlus.

2

Because of the widespread use of GastroPlus, we were the only non-European company invitedhave been able to join the European Innovative Medicines Initiative (IMI) program for Oral Bioavailability Tools (OrBiTo). OrBiTo was an international collaboration among 27enter into both funded and unfunded collaborations with industry academic, and government organizations working inagencies to drive advances to modeling and simulation science. In all, Simulations Plus owns the area of oral absorption of pharmaceutical products. Because weintellectual property developed within the GastroPlus program, and updates are outside of the European Union, our participation in this project was at our own expense, while other members were compensated for their work; however, we were a full member with accessintegrated into future versions and made available to all of the data and discussions of all other members. We believe our investment to participate in this initiative enabled us to benefit from, and to contribute to, advancing the prediction of human oral bioavailability from preclinical data, and ensured that we are well-known to member pharmaceutical companies and regulatory agencies.clients:

  

InOcular absorption model: in September 2014, we entered into a research collaboration agreement (RCA)an RCA with the FDA to enhance the Ocular Compartmental Absorption and Transit (OCAT™) model within the Additional DosingDosage Routes Module of GastroPlus. The objective of this agreement was to provide a tool for generic drug companies and the FDA to assess the likely bioequivalence of generic drug formulations dosed to the eye. Under this RCA, we received up to $200,000 per year. This RCA could be renewed for up to a total of three years based on the progress achieved during the project. After a successful second year, the RCA was extended for two additional years in September 2016, with primary tasks completed in September 2018. Additional functionality was further requested by the FDA, and a new funded contract was awarded for the 2018-19 period. In May 2020, we were awarded yet another grant from the FDA to support interspecies translation for ocular drug delivery in GastroPlus.

 

WeLong-acting injectable (LAI) product models: in September 2015, we were awarded anotheran RCA by the FDA in September 2015; this one to expand the capabilities of GastroPlus to simulate the dosing of long-acting injectable microspheres for both small and large molecules (biologics). This type of dosage form is usually injected via subcutaneous or intramuscular routes. This RCA also provides up to $200,000 per year for up to three years. Under this agreement, we are developingdeveloped simulation models to deal with the very slow dissolution/decomposition of the microsphere carrier materialmaterials that gradually releases therelease active drugdrugs over periods as long as weeks or months. After a successful second year, the RCA was renewed for the third year in September 2017 and will bewas completed in September 2018 unless extended.2018. In September 2019, we entered a new funded collaboration with a clinical-stage biotechnology company to develop an intra-articular (IA) delivery model, using much of the technology developed through the LAI collaboration with the FDA. This collaboration enhances the GastroPlus PBBM/PBPK model for drug dosing into joints through IA injection products and incorporates mechanistic models for different species and population groups that assist in efficient evaluation of IA injection strategies.

 

InTransdermal absorption model: in July 2018 we entered into a one-year funded research collaboration with a large European consortium to further develop and validate the mechanistic Transdermal Compartmental Absorption and Transit (TCAT™) model in GastroPlus™.GastroPlus. This project will contributecontributed substantially to improvements in the program, specifically directed toward the predictions of local exposure within the skin layer following topical administration of various chemicals. We expectIn September 2018, we were awarded another funded RCA by the developments under this agreement will aid companiesFDA to integrate drug product quality attributes into the mechanistic TCAT™ model in GastroPlus. This grant award focuses on the incorporation of drug product quality attributes into PBPK models developed for dermatological topical dosage forms and regulatory agencies as they strive to implement an animal-free chemical safety assessment program.transdermal delivery systems.

 

InVirtual bioequivalence trials: in October 2019, we entered a new funded collaboration with a large pharmaceutical company to develop the Virtual Bioequivalence (BE) Trial Simulator™ in GastroPlus. This collaboration will enhance the GastroPlus PBBM/PBPK platform to evaluate population and formulation variability on the BE of different products. We intend to improve virtual BE trial simulation methodologies and efficiently address regulatory concerns as model results are reviewed.

Oral absorption – Advanced Compartmental Absorption and Transit (ACAT™) model: in November 2019, we entered a new funded collaboration with a large pharmaceutical company to modify the mechanistic ACAT™ model in GastroPlus to support gastrointestinal disease research. This collaboration will enhance and advance understanding of local drug disposition in gut tissue and improve the accuracy of drug concentration predictions to assist with the development of new therapies for gastrointestinal diseases.

Unfunded research collaborations: in addition to the twoactive funded efforts with the FDA and industry described above, we also have antwo unfunded RCARCAs with the FDA’sFDA: one with the Office of Generic Drugs (OGD) that began in 2014. The2014, and one announced in July 2019 with the Center for Veterinary Medicine (CVM). With OGD, the objective of this RCA, which has a five-year term, is directed toward the FDA’s evaluation of mechanistic IVIVCs (in vitro-in vivo correlations) to determine whether a mechanistic absorption modeling (MAM) can relate laboratory (in vitro) dissolution experiment results to the behavior of dosage forms in humans and animals (in vivo) better than traditional empirical methods. With CVM, the objective is to use GastroPlus, with in vitro and in vivo data, to investigate how bioequivalence (BE) of non-systemically absorbed products can be evaluated in canines without the need for clinical endpoint trials.

In October 2020, through a joint proposal with the St. Louis College of Pharmacy at University of Health Sciences and Pharmacy in St. Louis, we were awarded a new funded cooperative agreement from the FDA to establish novel in vitro/in silico models for the oral cavity route of administration in GastroPlus to accelerate pharmaceutical research and regulatory assessment of innovative and generic drug products delivered intraorally.

 

 

 23 

 

In May 2018, we released Version 9.6 of GastroPlus. Version 9.6 is the most feature-rich and user-friendly release in our history. New functionalities that we believe provide the most advanced decision-making tool for preclinical and early clinical trial simulation and modeling analysis available today include:

·New dynamic intestinal fluid options added to the #1-ranked ACAT™ oral absorption model
·New population physiologies for obesity and renal impairment disease states
·Expanded enzyme/transporter distribution information for easier extrapolation across species
·Additional compound model files for standard drug-drug interaction (DDI) substrates & inhibitors
·Upgraded capabilities to all major mechanistic absorption routes, including dermal, pulmonary, ocular, and subcutaneous/intramuscular injections
·Enhanced deconvolution methods for generation of mechanisticin vitro-in vivo correlations (IVIVCs)
·Improved output/reporting functions in all simulation modes to facilitate communication across departments and with regulatory agencies
·Significant simulation speed improvements
·Custom template generation for seamless use of GastroPlus to drive DILIsym® SimPops™ liver injury predictions

Our goal with GastroPlus is to integrate the most advanced science into user-friendly software to enable researchers and regulators to perform sophisticated analyses of complex compound behaviors in humans and laboratory animals. Already the most widely used program in the world for physiologically based pharmacokinetics (PBPK), the addition of these new capabilities is expected to expand the user base in the early pharmaceutical research and development process, while also helping us to further penetrate biopharmaceuticals, food, cosmetics, and general toxicology markets.

Version 9.7 is now in development and release is expected in early 2019. This version will add a number of important new capabilities, including improvements to population simulations, dissolution, absorption, PBPK models, and drug-drug interactions, among others.

 

DDDPlus™

DDDPlus mechanistically simulatesin vitro (laboratory) experiments that measure the rate of dissolution of a drug as well as, if desired, the additives (excipients) in a particular dosage form (e.g., powder, tablet, capsule, or injectable solids) under a variety of experimental conditions. This unique software program is used by formulation scientists in industry and the FDA toto: (1) understand the physical mechanisms affecting the disintegration and dissolution rates of various formulations, (2) reduce the number of cut-and-try attempts to design new drug formulations, (3) designin vitro dissolution experiments to better mimicin vivo (animal and human) conditions, and (4) . Version 5.0 of DDDPlus, which added a number of significant enhancements, was released in April 2016. This version added new formulation types (controlled release bilayer tablet, delayed release coated tablet, and immediate release coated beads), expanded formulation specification options, biorelevant solubilities and surfactant effects on dissolution, tablet compression and disintegration models, links with GastroPlus, and updated licensing. Current improvements in development and testing include new capabilities to simulatein vitro dissolution experiments for long-acting injectable microspheres as part of our work under the FDA-funded grant mentioned above.

justify product specifications. Version 6.0 of DDDPlus iswas released in development testingJanuary 2019 and will offeroffered a series of new capabilities, including:

 ·simulation of thein vitro dissolution of long-acting injectable dosage forms (funded by an FDA grant supporting GastroPlus development)
 ·simulation of thein vitro dissolution of controlled release bead formulations
 ·new simulation of artificial stomach-duodenum (ASD) experiments
 ·ability to fit models from precipitation experiments
 ·new dissolution apparatus models
 ·improved output reporting

 

MembranePlus™

Similar toLike DDDPlus, MembranePlus mechanistically simulates laboratory experiments, but in this case, the experiments are for measuring permeability or clearance of drug-like molecules through various membranes, including several different standard cell cultures (Caco-2, MDCK), as well as artificially formulated membranes (PAMPA).hepatocytes. The value of such simulations derives from the fact that when the permeabilities of the same molecules are measured in different laboratories using (supposedly) the same experimental conditions, the results are often significantly different. These differences are caused by a complex interplay of factors in how the experiment was set up and run. MembranePlus simulates these experiments with their specific experimental details, and this enables scientists to better interpret how results from specific experimental protocols can be used to predict permeability or clearance mechanisms in human and animals, which is the ultimate goal.animals.

 

In vitro transdermal model: as part of the RCA awarded by the FDA in September 2018 to improve the TCAT model in GastroPlus, we developed a novel simulation tool to analyze data from in vitro skin penetration studies to better inform in vivo predictions within GastroPlus.

  

3

Version 2.0 of MembranePlus was released in August 2017. This version added:

·simulation of sandwich hepatocyte assays
·simulation of suspended hepatocyte assays
·intracellular protein binding
·integration of ADMET Predictor metabolism predictions
·improved output reporting

PKPlus™

In August 2016, we released aThe standalone software product called PKPlus program, originally based on the internal PKPlus Module in GastroPlus that has been available since 2000. The PKPlus Module in GastroPlus provides quick and easy fitting of compartmental pharmacokinetic (PK) models as well as a simple noncompartmental analysis (NCA) for intravenous and extravascular (oral, dermal, ocular, pulmonary, etc.) doses; however, the PKPlus Module in GastroPlus was not designed to meet all of the requirements for performing these analyses for Phase 2 and 3 clinical trials, nor to produce report-quality output for regulatory submissions. The standalone PKPlus program2000, provides the full level of functionality needed by pharmaceutical industry scientists to perform the analyses and generate the outputs needed to fully satisfy regulatory agency requirements for both more complex NCA as well asnoncompartmental analysis (NCA) and provides limited support for compartmental PK modeling. After receiving considerable feedback on version 1.0, we began modifying the program to include a number of additional features requested by our users and potential users for release in version 2.0.

 

PKPlus version 2.02.5 was released in February 2018.July 2019. This new version incorporatesincorporated a wide variety of requested features from current users, as well as evaluators of version 1.0, including:

 

 ·Ability to edit inputImport CDISC SEND packages with PC domain as source data prior to incorporating it into a Project database

 ·21 CFR Part 11 compliance for audit trail and validationImproved command-line functionality

 ·Validation data sets included64-bit system optimization for improved performance

 ·Compartmental multi-dose simulationsStreamlined auto-reports

 ·Command-line capability for rapid validation after installation on customers’ computers and for batch processingAdditional workflow refinements

 ·4Nonparametric superposition for analysis of multiple-dose pharmacokinetics
·New statistics graphical outputs
·Ability to save templates for various types of analyses – reduces time required when working with new datasets

Automated PK/TK data analysis: in November 2019, we entered a new funded collaboration with a large pharmaceutical company to enhance PKPlus. Following a rigorous evaluation of multiple commercial offerings, our partner selected PKPlus as the pharmacokinetics/toxicokinetic (PK/TK) modeling program to support the internal data platform that connects their global teams. Our objectives for this project are to design the next-generation engine that automates the import and mapping of data, selection of calculation templates, and generation of reports within a streamlined, validated system.

 

ADMET Predictor™Predictor®

ADMET (Absorption, Distribution, Metabolism, Excretion, and Toxicity) Predictor is a top-ranked, chemistry-based computer program that takes molecular structures (i.e., drawings of molecules represented in various formats) as inputs and predictsuses machine learning technology to predict approximately 150175 different properties for them at an average rate of over 100,000200,000 compounds per hour on a modern laptop computer. This capability allows chemists to generate estimates for a large number of important molecular properties without the need to synthesize and test the molecules, as well as to generate estimates of unknown properties for molecules that have been synthesized, but for which only a limited number of experimental properties have been measured. Thus, a chemist can assess the likely success of a large number of existing molecules in a company’s chemical library, as well as molecules that have never been made, by providing only their molecular structures, either by drawing them using a tool such as our MedChem Designer software, or by automatically generating large numbers of molecules using various computer algorithms, including those embedded in our MedChem Studio software.Studio™ Module.

ADMET Predictor has been top-ranked for predictive accuracy in multiple peer-reviewed, independent comparison studies formany years, while generating its results at a very high throughput rate. Although the state of the art of this type of software does not enable identifying the best molecule in a series, it does allow early screening of molecules that are highly likely to fail as potential drug candidates (i.e., the worst molecules, which is typically the majority of a virtual chemical library) before synthesizing and testing them. Thus, millions of virtual compounds can be created and screened in a day, compared to potentially months or years of work to actually synthesize and test a much smaller number of actual compounds.

4

  

The optional ADMET Modeler™ Module in ADMET Predictor enables scientists to use their own experimental data to quickly create proprietary high-quality predictive models using the same powerful artificial intelligence (AI) engine we use to build our top-ranked property predictions. Pharmaceutical companies expend substantial time and money conducting a wide variety of experiments on new molecules each year, generating large databases of experimental data. Using this proprietary data to build predictive models can provide a second return on their investment; however, model building has traditionally been a difficult and tedious activity performed by specialists. The automation in ADMET Modeler makes it easy for a scientist to create very powerful machine-learning/AI models with minimal training.

 

We released version 8.1Version 9.5 of ADMET Predictor in January 2017. This release included:

·both 64-bit and 32-bit executables, making it possible to handle larger data sets
·optimization of spreadsheet and model-building functions to improve efficiency
·streamlined and much more efficient model-building in ADMET Modeler using our proprietary machine-learning engine
·combinatorial substituent and scaffold replacement operations in the MedChem Studio Module
·new in silico Ames tests to produce reliable confidence predictions that are more broadly applicable
·our proprietary ADMET Risk™ scores accessible graphically in histograms

Version 8.5 was released in November 2017,April 2019, adding:

 

 ·a new Simulation ModuleNovel approaches to predict absorption and bioavailability for libraries of molecules from their structure
·ability to optimize doses to achieve desired steady-state concentrations
·new propertycalculate uncertainty estimates on all regression models for rat fraction unbound in plasma, blood/plasma concentration ratio, and metabolism by certain enzymes
 ·all MedChem Studio features now available through the same graphical user interface as ADMET PredictorNew machine learning models for important metabolism and transporter endpoints
 ·new synthetic difficulty modelNew machine learning models for AMES mutagenicity, a primary toxicity endpoint required during risk assessment
 ·improvedNew Structure Sensitivity Analysis visualization tool to easily map atom-level contributions to model predictions
 ·multithreading and other speed enhancementsImproved rat-specific models to more accurately inform HTPK Simulation predictions

Version 9.0 was released in June 2018, adding:

 ·Additional pharmacokinetic (PK) endpoint predictions included with the High-Throughput Pharmacokinetics (HTPK) Simulation ModuleImproved Pipeline Pilot and KNIME components to extend deployment options and enterprise support for ADMET Predictor
 ·New artificial intelligence (machine-learning) modelsUpdates to predict major clearance mechanisms
·Novel DELTA Model™ approach extends model coverage space adding client data through the ADMET Modeler Module
·Multi-class classification models can now be built using our advanced artificial neural network ensemble (ANNE) methodology
·Intuitive graphical display of Biopharmaceutical Classification System (BCS) and Developability Classification System (DCS)
·Rebuilt most classification models to improve their confidence estimates
·New functionality for easily generating and visualizing fingerprints within theoutput displays in MedChem Studio ModuleDesigner™

 

We have made significant investments in two key areas with version 9:recent versions: improving integration of our top-ranked ADMET Predictor and GastroPlus models to leverage our novel ‘Discovery PBPK’ approaches for chemists and safety researchers, and further enhancing our best-in-class AImachine learning engine to assist with drug discovery. Recent publications from a large pharmaceutical companyand chemical companies describing how they have leveraged our ‘Discovery PBPK’ methods to guide lead optimization and risk assessment illustrate how our unique offerings provide substantial value in this space.these spaces.

 

PotentialDrug discovery workflows: in December 2019, we entered into a new marketscollaboration agreement with Bayer AG to advance our ADMET Predictor machine learning software for artificial intelligence (machine learning)use within integrated drug discovery workflows by developing improved structure and tautomer handling capabilities that will support data integrity across the different discovery platforms.

We are currently investigating applications of

High-throughput pharmacokinetic (HTPK) simulations: in April 2020, we entered into a new collaboration agreement with a large pharmaceutical company to develop enhanced capabilities in our sophisticated artificial intelligence (machine-learning) engine outside of our normal pharmaceutical markets. To date, we have conducted several proof-of-concept studies including: (1) predicting missile aerodynamic force and moment coefficients as a function of missile geometry, Mach number, and angle of attack, (2) classifying/identifying missiles and other objects from radar tracking data, (3) mapping jet engine compressor performanceexisting HTPK Simulation Module which will incorporate PBPK modeling into the partner’s discovery platform to predict when maintenance might be required, and (4) classifying patients as healthy or experiencing some disease state or genetic disorder evidenced by magnetic resonance imaging (MRI) of the brain. Other potential applications for this modeling engine have also been identified; however, our focus to date has been primarily in these areas.support compound screening activities.

 

 

 

 5 

 

 

We believe our proprietary AI/machine-learning software engine has a wide variety of potential applications and we intend to pursue funding to develop customized tools to further monetize our investment in this technology by expanding our markets beyond the life sciences and chemistry. In addition, we are examining a variety of expanded capabilities to add to the basic modeling engine to accommodate even larger data sets (“big data analytics”) and new applications.

 

MedChem Designer™

MedChem Designer was initially a molecule-drawing program, or “sketcher”, but now has capabilities far exceeding those of other molecule-drawing programs because of its integration with both MedChem Studio and ADMET Predictor. We provide MedChem Designer for free because we believe that in the long run it will help to increase demand for ADMET Predictor andPredictor. Over 34,000 copies of MedChem Studio, and because most other existing molecule-drawing programs are also provided for free.Designer have been downloaded by scientists around the world to date. Our free version includes a small set of ADMET Predictor’s best-in-class property predictions, allowing the chemist to modify molecular structures and then see a few key properties very quickly. With a paid ADMET Predictor license, the chemist would see the entire approximately 150 predictions that are available. Over 26,500 copies of MedChem Designer have been downloaded by scientists around the world to date.

When used with a license for ADMET Predictor, MedChem Designer becomes ade novo molecule design tool. With it, a researcher can draw one or more molecular structures, then click on the ADMET Predictor icon and have approximately 150175 properties for each structure calculated in seconds, including our proprietary ADMET Risk index.Risk™ index which provides a single number that instantly compares the effects of different structural changes in many dimensions. Researchers can also click on an icon to generate the likely metabolites of a molecule and then predict all of the properties of those metabolites from ADMET Predictor, including each of their ADMET Risk scores. This is important because a metabolite of a molecule can be therapeutically beneficial (or harmful) even though the parent molecule is not.

Our proprietary ADMET Risk score provides a single number that tells the chemist how many default threshold values for various predicted properties were crossed (or violated) by each structure. Thus, in a single number, the chemist can instantly compare the effects of different structural changes in many dimensions. The ideal score is zero; however, a low score greater than zero might be acceptable, depending on what property(s) caused the points to be assigned. If the number is too high (greater than 7), the molecule is not likely to be successful as a drug. The default rules can be modified and new rules can be added by the user to include any desired rule set based on any combination of calculated molecular descriptors, predicted properties, and user inputs. As chemists attempt to modify structures to improve one property, they often cause others to become unacceptable. Without ADMET Risk, the chemist would have to individually examine many key properties for each new molecule (and its metabolites) to determine whether any of them became unacceptable as a result of changing the structure.

 

MedChem Studio™KIWI™

MedChem Studio has been integrated into the ADMET Predictor platform but can still be licensed separately without requiring a license for ADMET Predictor. MedChem Studio is a powerful software tool that is used both for data mining and forde novo design of new molecules. In its data-mining role, MedChem Studio facilitates searching large chemical libraries to find molecules that contain identified substructures, and it enables rapid identification of clusters (classes) of molecules that share common substructures. We have now merged MedChem Studio with ADMET Predictor so that either program can be entered through the same interface, and the communication between the two programs is enhanced through the seamless integration of both technologies. We believe this will enhance the attractiveness of both ADMET Predictor and MedChem Studio to medicinal and computational chemists.

While MedChem Designer can be used to refine a small number of molecules, MedChem Studio can be used to create and screen (with ADMET Predictor) very large numbers of molecules down to a few promising lead candidates. MedChem Studio has features that enable it to generate new molecular structures using a variety ofde novo design methods. When MedChem Studio is used with ADMET Predictor and MedChem Designer (the combination of which we refer to as our ADMET Design Suite), we believe the programs provide an unmatched capability for chemists to search through large libraries of compounds that have undergone high-throughput screening experiments to find the most promising classes (groups of molecules with a large common part of their structures) and molecules that are active against a particular target. In addition, MedChem Studio can take an interesting (but not acceptable) molecule and, using a variety of design algorithms, quickly generate many thousands to millions of high quality analogs (similar new molecules). These molecules can then be screened using ADMET Predictor to find molecules that are predicted to be both active against the target and acceptable in a variety of ADMET properties. We demonstrated the power of the ADMET Design Suite during two NCE (new chemical entity) projects wherein we designed lead molecules to inhibit the growth of the plasmodium falciparum malaria parasite in one study, and lead molecules that were able to inhibit two targets at the same time: COX-1 and COX-2. In each case, we announced ahead of time that we were attempting to do this, and we reported the results when the projects were complete. Every molecule we designed and had synthesized hit their targets in both projects, clearly demonstrating the power of the ADMET Design Suite.

6

KIWI™

Drug development programs rely increasingly on modeling and simulation analyses to support decision-making and submissions to regulatory agencies. To ensure high-quality reliable analyses, organizations must not only apply high-quality science, but must also be able to support the science by being able to validate thewith validated and reproducible results.

KIWI is a cloud-based web application that was developed toprovides scientists with a secure, validated, enterprise-scale environment wherein they can efficiently organize, process, maintain, and communicate the volume of data and results generated by pharmacologists and scientists over the duration of a drug development program. The validated workflow and tools within KIWI promote traceability and reproducibility of results.

The pharmaceutical industry has been rapidly adopting cloud technology as a solution to ever-expanding computer processing needs. Leveraging our 20-plus years of experience in providing an architecture supporting modeling and simulation efforts, we have developed KIWI as a secure, validated, enterprise-scale environment, enablingenables global teams to collaborate on model-based decision making. KIWIdecision-making and has been proven to be a valuable platform for encouragingsupport and encourage interdisciplinary discussions about the model development process and the interpretation of results. We continue

In addition to receive positive feedback about the functionality implemented in KIWI and the valueproviding a structured workflow for model-based analyses, key features of the approach we have taken to harness cloud technology. We continue to improve functionality and collaboration within the KIWI platform, and we expect the licensing fee will be a source of recurring revenue for further development and growth. KIWI Version 1.3 was released in May 2015. This version of KIWI provided our user community with access to new features that accelerated completion of modeling projects by decreasing run times and facilitating the comparison and exporting of results across models. These features included dynamic comparisons of model parameter estimates and diagnostic plots, export of model run records for regulatory submissions, and accelerated infrastructure with the upgrade to the latest versions of NONMEM® and Perl-speaks-NONMEM running in a 64-bit Linux environment.

KIWI Version 1.6 was released in September 2016. This version introduced major enhancements in the functionality ofapplication include powerful visualization tools offered by the platform. These enhancements include simplifying the creation of plots and comparing them across multiple models, thus accelerating the model refinement process. In addition, analysts could now conveniently copy visualization preferences across projects, improving consistency and facilitating collaboration and communication with clients and colleagues.

KIWI 2 was released in December 2017. This latest version introducesto support exploratory analyses, a data repository within the KIWI Cloud service to facilitate the management and organization of data and documents, used and produceda Model Wizard module to support the modelingstreamline coding and simulation analyses used, in part, to submit new drug applications. The user interface provides a predefined directory as a default that can be customized, allows file version control, and provides a comprehensive roles and permissions structure to enhance collaboration among a community of users. As part of this initiative, an enhanced authentication framework foundation was included to provide the ability for clients to customize authentication rules according to their internal regulatory policies and procedures. In addition, since it can take hundreds of models to create one final model an automated diagnostics dashboard has been added that visually displays the results of over 10 diagnostics that are used by modelers to decide what direction to take their modeling with the potential to significantly reduce the amount of time it takes to arrive at a final model.development.

 

New versions of KIWI 3.0are released on a regular basis. KIWI Version 2 was released in December 2017, KIWI 3 was released in August 2018. The latest version incorporates ExploreLive2018, and Explore, two powerful new visualization modules, introduced for exploratory data analysis of information storedKIWI 4 was released in analysis datasets and NONMEM outputs.June 2019. In addition, new automated diagnostics are now performed for every NONMEM run, visually reported in the Summarize module. KIWI version 3.0 also features improved infrastructure and security, as well as a completely redesigned Knowledge Portal used to access the KIWI program.fiscal year 2020, we have:

·further improved the visualization tools,

·introduced kiwiConnect, an R-based API to improve interaction and interconnectivity between R and KIWI, and

·completed a major update to the Oracle database infrastructure, including new hardware, additional storage, and increased bandwidth.

 

We continue enhancing KIWI as part of our five-year, almost-$5 million contract with the Bill and Melinda Gates Foundation.

6

 

DILIsym

The DILIsym software is a quantitative systems pharmacology (QSP) program that has been in development since 2011. QSP software models are based on the fundamental understanding of complex biological pathways, disease processes, and drug mechanisms of action, integrating information from experiments and forming hypotheses for the next experimental model. DILIsym deals with the propensity for some drug molecules to induce temporary or permanent changes in biological functions within liver cells (hepatocytes) that can result in damage to the liver. Some drugs cause temporary changes in liver function but the body soon compensates and(i.e., drug-induced liver function returns to normal. Other drugs cause liver function to permanently decline as they continue to be taken. The DILIsym software models a variety of interactions within the hepatocytes to determine whether a particular drug molecule interrupts normal signaling pathways in a manner to induce injury to the cells.or DILI).

7

 

Version 7A8A of the DILIsym software was released in January 2018.of 2019. This version changes the software from an open-source platform tois delivered as a secure executable file that incorporates new proprietary code enabling tighter integration with our GastroPlus PBPK software. Securing the code is necessary to ensure that results are consistent across all users to assure regulatory agencies that the calculated results are from a validated version. Open source programs are subject to modification by the user and so each use could have a different set of calculations, so validation would not be assured. In addition, aA number of important new capabilities were added:added, including new exemplar compounds, new biomarkers, and new mechanisms of DILI. DILIsym version X is expected to be released in late Fall of 2020. DILIsym X will be a completely refactored, much faster, and more user-friendly software tool.

·Additional validation compounds
·New optimization interface allowing complex fitting using genetic algorithms
·Clinical Monitoring feature allowing dynamic clinical trials with dose alterations based on specified thresholds
·Weight-adjusted dosing option
·Export enhancements providing better information on simulation setup within exported Excel® file
·MATLAB 2017b friendly – faster simulations
·Two new SimPops
oCombined ALT biomarker parameter variability with toxicity pathway parameters
oMitochondrial biogenesis parameter variability
·Creation of custom cohorts from existing SimPops/SimCohorts
·Updated initial conditions infrastructure allowing importing custom SimPops in compiled version
·Update Output Table with more clinically important metrics built-in

  

NAFLDsym

Where DILIsym is used to investigate the likelihood that a known drug molecule would cause injury to the liver, NAFLDsym is concerned with a liver that is already diseased (NAFLD/NASH) by excess fat, fibrosis, and inflammation, and investigates the likelihood that various molecules might provide beneficial therapeutic benefits to treat or cure the disease. DILIsym can be considered a “shrink wrap” software product, usable across many companies and drug development projects. NAFLDsym, on the other hand, requires modification for each of a number of different mechanisms of action that potential new drug compounds could use to treat the disease, and so is a customized tool used in consulting projects for each new client project. NAFLDsym version 2A will bewas released in the summer of 2019 for licensing and consulting use in October of 2018.use. The software now includes the three most important components of NAFLD/NASH: steatosis, inflammation, and fibrosis.fibrosis, along with a host of other important updates.

 

RENAsym

Where DILIsym is used to investigate the likelihood that a known drug molecule would cause injury to the liver,

RENAsym will be focused on investigating and predicting drug-induced kidney injury, or acute kidney injury (AKI). RENAsym will be another “shrink wrap” software product, usable across many companies and drug development projects. The software will utilize predictions of drug exposure in the kidney from PBPK platforms such as GastroPlus, along with in vitro data related to certain kidney injury mechanisms, to make predictions. The first expected release of RENAsym will be available in Fallsummer of 2020.2021. The initial development is being funded via an NIH small business grant.

 

Contract ResearchIPFsym

IPFsym is a software tool that will investigate the likelihood that various molecules might provide beneficial therapeutic benefits to treat or cure idiopathic pulmonary fibrosis (IPF). IPFsym, like NAFLDsym, requires modification for each of a number of different mechanisms of action that potential new drug compounds could use to treat the disease, and so is a customized tool used in consulting projects for each new client project. IPFsym is targeted for release for licensing and consulting use in late 2020. The software will include the most important mechanisms of IPF and will be closely coupled with GastroPlus for drug concentration predictions within the lungs.

Monolix Suite

The Monolix Suite is a unique solution for modeling and simulation for pharmaceutical companies, biotechs, and hospitals. It supports nonparametric analyses, population PKPD analyses and modeling, and clinical trial simulation. The extended MonolixSuite contains three main products: Monolix, Simulx, and PKanalix. These products are interconnected and interoperable, i.e., the user can go from one application to another one without changing anything in terms of data set or of biological models.

7

The products are used by many pharmaceutical companies across the globe at each step of drug development, from preclinical to first-in-human, clinical, and post approval. These products are well established in the research and drug development communities and have been accepted by most regulatory agencies.

Lixoft's technologies come from an eight-year research program in modeling and biostatistics led by Inria and sponsored by the pharmaceutical industry. The extended MonolixSuite was developed in view of the increasing importance of pharmacometrics experts in drug development, taking a modeling project from the first data exploration up to clinical trial simulations.

Monolix

Monolix (Nonlinear mixed-effects models or “MOdèles NOn LInéaires à effets miXtes” in French) is a platform of reference for model-based drug development. It combines the most advanced algorithms with unique ease of use. Pharmacometricians of preclinical and clinical groups can rely on Monolix for population analysis and to model PK/PD and other complex biochemical and physiological processes. Monolix is an easy, fast, and powerful tool for parameter estimation in nonlinear mixed-effects models, model diagnosis and assessment, and advanced graphical representation. 

Simulx

Simulx is a powerful and flexible simulator for clinical trial pharmacometrics that runs on top of the Lixoft simulation engine. It allows simulation of any type of model output (continuous, event, categorical…). It directly connects with Monolix for seamless modeling and simulation, or can be used as a standalone application to simulate a new model. Potential applications include comparison of different trial designs, extrapolation to different populations, non-adherence to treatment, optimal dosing, and dose individualization after therapeutic drug monitoring.

Simulx is currently available via the comprehensive R package mlxR. Starting with the 2020 version, it will have a user interface to easily define groups of simulations as well as simulation outcomes to compare.

PKanalix

PKanalix performs analysis on PK data sets. Several analyses are performed including:

·noncompartmental analysis (NCA),
·compartmental analysis (CA) consisting in finding parameters of a model representing the PK as the dynamics in compartments for each individual. Notice that this compartmental analysis does not include population analysis that could be performed in Monolix.

PKanalix provides a clear user interface with a simple workflow to perform NCA and CA analysis in an efficient way.

Consulting Services

Our scientists and engineers have extensive expertise in drug absorption via various dosing routes (oral, intravenous, subcutaneous, intramuscular, ocular, nasal/pulmonary, and dermal), pharmacokinetics, pharmacodynamics, drug-drug interactions and drug-drug interactions.others related to the drug development process. They have attended over 200 scientific meetings worldwide in the past four years, often speaking and presenting. We conduct contracted consulting studies for large customers (including many of the top twenty global pharmaceutical companies) who have particularly difficultcomplex problems and who recognize our expertise in solving them, as well as for smaller customers who prefer to have studies run by our scientists rather than to license our software and train someone to use it. The demand for our consulting services has been steadily increasing, and we have expanded our consulting teams to meet the increased workload.

Currently we are approximately half way through the work on a five-year consulting agreement with the Bill and Melinda Gates Foundation to implement a platform for coordinating the data generated by global teams engaged in model-based drug development.

 

 

 

 8 

 

We are also currently working with the FDA on three Research Collaboration Agreements (RCAs): the funded efforts for long-acting injectable microspheres/ocular dosing and the unfunded IVIVC effort, both described above under “GastroPlus”.

 

We have a reputation for high-quality analyses and regulatory reporting of data collected during preclinical experiments as well as clinical trials of new and existing pharmaceutical products, typically working on 80-100 drug projects per year. Traditionally, the model-based analysis of clinical trial data was different from the modeling analysis offered by GastroPlus;GastroPlus or our quantitative systems toxicology/pharmacology software (DILIsym and NAFLDsym); the former relied more on statistical and semi-mechanistic models, whereas the latter is based on very detailed mechanistic models. Statistical models rely on direct observation and mathematical equations that are used to fit data collected across multiple studies along with describing the variability within and between patients. Mechanistic models are based on a detailed understanding of the human body and the chemistry of the drug and involve deep mathematical and scientific representation of the phenomena involved in drug dissolution/precipitation, absorption, distribution, metabolism, and elimination. Collectively, the models guide drugsupport safety and efficacy decisions, first-in-human estimations, formulation designoptimization, and dose selection.drug-drug interaction assessments. Beginning in 2014, the U.S. F.D.AFDA and other regulatory agencies began to emphasize the need to pushencourage mechanistic PBPK modeling and simulation intoin clinical pharmacology, with final guidance documents completed in 2018, and we have seen the benefit of having our clinical pharmacology team in the Cognigen division and our scientists in our Lancaster, California (Simulations Plus) divisionteams across all three divisions working together to achieve this goal. To date, there have been approximately 40 approved drug products on the market today whose submissions were informed by results from GastroPlus.

  

PRODUCT DEVELOPMENT

Development of our software is focused on expanding product lines, designing enhancements to our core technologies, and integrating existing and new products into our principal software architecture and platform technologies. We intend to continue to offer regular updates to our products and to continue to look for opportunities to expand our existing suite of products and services.

 

To date, we have developed products internally, sometimes also licensing or acquiring products, or portions of products, from third parties. These arrangements sometimes requireat times have required that we pay royalties to third parties. We intend to continue to license or otherwise acquire technology or products from third parties when it makes business sense to do so. We currently have one license agreement, with Dassault Systèmes Americas Corp. (formerly known as Accelrys, Inc.), a San Diego division of Dassault Systemes in France, pursuant to which a small royalty is paid to Dassault Systèmes Americas Corp. from revenues on each license for the Metabolism module in ADMET Predictor. This license agreement continues in perpetuity and either party has the right to terminate it.

In 1997 we entered into an exclusive software licensing agreement with TSRL, Inc. (Therapeutic Systems Research Laboratories) pursuant to which TSRL licensed certain software technology and databases to us, and we paid royalties to TSRL. On May 15, 2014, we and TSRL entered into a termination and nonassertion agreement pursuant to which the parties agreed to terminate the 1997 exclusive software licensing agreement. As a result, the Company obtained a perpetual right to use certain source code and data, and TSRL relinquished any rights and claims to any GastroPlus products and to any claims to royalties or other payments under that agreement, and we agreed to pay TSRL total consideration of $6,000,000. All payments were made as of April 2017. The total consideration is being amortized at a constant rate of $150,000 per quarter until it is completely amortized, after which no further expense will be incurred. To date, this has resulted in expense savings over $1,300,000 compared to the royalty payments that would have been paid to TSRL if paid consistent with past practices.

 

MARKETING AND DISTRIBUTION

We distribute our products and offer our services in North America, South America, Europe, Japan, Australia, New Zealand, India, Singapore, Taiwan, Korea, andthroughout the People’s Republic of China.world.

 

We market our pharmaceutical software and consulting services through attendance and presentations at scientific meetings, exhibits at trade shows, seminars at pharmaceutical companies and government agencies, through our website, and using various communication channels to our database of prospects and customers. At various scientific meetings around the world each year there are numerous presentations and posters presented in which the reportedreporting research that was performed using our software. Many of these presentations are from industry and FDA scientists; some are from our staff. In addition, more than 100Numerous peer-reviewed scientific journal articles posters,are published, and podiumconference presentations are typically publisheddelivered, each year using our software, mostly by our customers, further supporting its use in a wide range of preclinical and clinical studies.

 

9

Our sales and marketing efforts are handled primarily internally by sales and marketing staff and with our scientific team and several senior management staff assisting our marketing and sales staff with trade shows, seminars, and customer trainings both online and on-site. We believe that this is more effective than a completely separate sales team for several reasons: (1) customers appreciate talking directly with software developers and consulting scientists who can answer a wide range of in-depth technical questions about methods and features; (2) our scientists and engineers gain an appreciation for the customer’s environment and problems; and (3) we believe the relationships we build through scientist-to-scientist contact are stronger than relationships built through salesperson-to-scientist contacts. We also have independent distributors in Japan, China, India, and Korea who also sell and market our products with support from our scientists and engineers.

 

We provide support to the GastroPlus User Group in Japan, which was organized by Japanese researchers in 2009. In early 2013, a group of scientists in Europe and North America organized another GastroPlus User Group following the example set in Japan. Over 1,000 members have joined this group to date. We support this group through coordination of online meetings each month and managing the user group web sitewebsite for exchange of information among members. These user groups provide us valuable feedback with respect to desired new features and suggested interface changes.

 

9

PRODUCTION

Our pharmaceutical software products are designed and developed by our development teams managed out of offices in California, North Carolina (Research Triangle Park), and New York (Buffalo), weand Paris, France. We also employeeemploy people who are able to work remotely using collaboration software. Our products and services are now delivered electronically – we no longer provide CD-ROMs and printed manuals or reports.electronically.

 

COMPETITION

In our pharmaceutical software and services business, we compete against a number of established companies that provide screening, testing, and research services, and products that are not based on simulation software. There are also software companies whose products do not compete directly with, but are sometimes closely related to, ours. Our competitors in this field include some companies with financial, personnel, research, and marketing resources that are larger than ours. Our flagship product, GastroPlus, is the most widely useda leading commercial PBPK modeling platform and has one significant competitor; others could be developed over time, but with the high barrier to entry, it would be difficult to validate new software to levels required to support regulatory submissions. Our PKPlus software product will competecompetes with one major and a few minor software programs. MedChem Studio, MedChem Designer, and ADMET Predictor/ADMET Modeler operate in a more competitive environment. Several other companies presently offer simulation or modeling software, or simulation-software-based services, to the pharmaceutical industry. Lixoft’s Monolix Suite competes with a few established software products offered within the pharmaceutical software industry. We believe DILIsym and NAFLDsym enjoy a unique market position, with no significant competition.

 

Major pharmaceutical companies conduct drug discovery and development efforts through their internal development staffs and through outsourcing. Smaller companies generally need to outsource a greater percentage of this research.effort. Thus, we compete not only with other software suppliers and scientific consulting service providers, but also with the in-house development and scientific consulting teams at some of the larger pharmaceutical companies.

 

Although competitive products exist, both new licenses and license renewals for GastroPlusour software products have continued to grow. We believe that we enjoy a dominant market share in this segment. We believe our GastroPlus, ADMET Predictor/ADMET Modeler, MedChem Studio, MedChem Designer, DDDPlus, MembranePlus, PKPlus, KIWI, DILIsym, NAFLDsym and NAFLDsymMonolix Suite software offerings are each unique in their combination of capabilities and we intendremain a focus of our marketing strategy.

Based on our technical knowledge and expertise, the Company is strategically placed to continueoffer modeling and simulation consulting services to market them aggressively.companies. Our clients seek out our services for multiple reasons: (1) to acquire scientific, therapeutic-area-related modeling expertise that they do not have in-house, (2) to address a need for modeling and simulation efforts beyond the capacity of in-house resources, (3) to fulfill their modeling requirements more efficiently than they could do in-house, and (4) to utilize our software when they do not have the in-house expertise to do so. We apply our software and assist companies in such areas as: physiologically based pharmacokinetic modeling (PBPK), pharmacokinetic/pharmacodynamic (PK/PD) data analysis; and quantitative systems pharmacology/toxicology (QSP/T). We compete against numerous service providers, ranging from departments within large contract research organizations (CROs) to independent consulting organizations of various sizes as well as individual consultants.

 

We believe the key factors in our ability to successfully compete in this field are our ability to: (1) continue to invest in research and development, and develop and support industry-leading simulation and modeling software and related products and services, to effectively predict activities and ADMET-related behaviors of new drug-like compounds, (2) design new molecules with acceptable activity and ADMET properties, (3) develop and maintain a proprietary database of results of physical experiments that serve as a basis for simulated studies and empirical models, (4)(3) continue to attract and retain a highly skilled scientific and engineering team, (5)(4) aggressively promote our products and services to our global market, and (6)(5) develop and maintain relationships with research and development departments of pharmaceutical companies, universities, and government agencies.

 

In addition, we actively seek strategic acquisitions to expand theboth our pharmaceutical software and services business.

 

 

 

 10 

 

 

TRAINING AND TECHNICAL SUPPORT

Customer training and technical support are important factors in customer satisfaction for our pharmaceutical products, and we believe we are an industry leader in providing strong customer training and technical support in our business areas. We provide in-house seminars at customers’ and potential customers’ sites, as well at selected universities to train students who will soon be industry scientists. These seminars often serve as initial training in the event the potential customer decides to license or evaluate our software. Technical support is provided after the sale of any software in the form of on-site training (at the customer’s expense), web meetings and telephone, fax, and e-mail assistance to the customer’s users during the customer’s license period. 

 

Technical support for pharmaceutical software is provided by our life sciences teams and our inside sales and support staff via telephone, e-mail and web-based support for all of our pharmaceutical software products worldwide. Technical support for pharmaceutical software products sales is minimal, averaging a few person-hours per month.

We provide free telephone, e-mail, and web-based support for all of our pharmaceutical software products worldwide from our offices in the U.S.United States. Technical support for pharmaceutical software is provided by our life sciences teams and our inside sales and support staff. Technical support for pharmaceutical software products is generally minimal, averaging a few person-hourperson-hours per product sale.

 

RESEARCH AND DEVELOPMENT

Research and development (R&D) activities include both enhancement of existing products and development of new products. Development of new products and adding functionality to existing products are capitalized in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 985-20, “Costs of Software to Be Sold Leased, or Marketed”. R&D expenditures, which primarily relate to both capitalized and expensed salaries, R&D supplies, laboratory testing, and R&D consulting, were approximately $3,936,000$5,328,000 during fiscal year 2018,2020, of which $2,145,000$2,353,000 was capitalized. R&D expenditures were approximately $2,743,000$4,268,000 during fiscal year 2017,2019, of which $1,376,000$1,768,000 was capitalized. R&D expenditures during fiscal year 20162018 were approximately $2,641,000,$3,936,000 of which $1,196,000$2,145,000 was capitalized.

 

CUSTOMERS

Our customers include large, medium-sized, and smaller biotech and pharmaceutical companies, universities, and regulatory agencies and other government organizations. We concentrate on serving the needs of our customers in drug discovery, development, clinical trials, and post-patent generic formulation development. Our current customer base is highly fragmented,fragmented; in 2018 one2020 three of our customers waswere each 9%, 7% and 7% of our revenues, with that exception ofrevenues. With those exceptions, no other customer customers made up more than 7%9% of our revenues in the last 3 years.

 

SEASONALITY

We have traditionally experienced seasonal revenue weakness during our fiscal fourth quarter (June-August) due to summer vacations and reduced activities at our customers’ sites. Though ourOur net sales figures for any quarter are not necessarily indicative of sales for any future period,period; our pharmaceutical software is typically licensed on an annual basis which means renewalsrenewal revenues are usually fallrecognized in the same quarter year after year. In recent years as we have grown revenues, we have seen a bit of flattening from quarter to quarter and we have reported seasonally higher revenue in our second and third quarters. This is due to pharmaceutical industry buying patterns as well as our revenue recognition policies for software, consulting service slowdowns due to vacations, and lower customer and employee conference attendance in those periods.

11

 

ENVIRONMENTAL MATTERS

We believe we are in compliance in all material respects with all applicable environmental laws. Presently, we do not anticipate that such compliance will have a material effect on capital expenditures, earnings, or competitive position with respect to any of our operations.

 

EMPLOYEESHUMAN CAPITAL RESOURCES

As of August 31, 2018,2020, Simulations Plus and its subsidiaries Cognigen Corporation, DILIsym, and DILIsym,Lixoft, employed a total of 95137 persons, including 93129 full-time employees and 28 part-time employees, consisting of 6995 in scientific, technical, and research and development, 78 in marketing and sales, and 1934 in administration and accounting. Currently 4573 employees hold Ph.Ds.PhDs. (including PharmDs) in their respective science or engineering disciplines, and 1826 employees hold one or more Master’s degrees. Most of the senior management team and all of the members of our Board of Directors hold graduate degrees.

 

We believe that our future success will depend, in part, on our ability to continue to attract, hire, and retain qualified personnel. We continue to seek additions to our life sciences teamscience and technical staff, although the competition for such personnel in the pharmaceutical industry is intense. None of our employees is represented by a labor union, and we have never experienced a work stoppage. We believe that our relations with our employees are good.

 

11

INTELLECTUAL PROPERTY AND OTHER PROPRIETARY RIGHTS

We primarily protect our intellectual property through copyrights and trade secrets. Our intellectual property consists primarily of source code for computer programs and data files for various applications of those programs in the pharmaceutical software businesses. The expertise of our staff is a considerable asset closely related to intellectual property, and attracting and retaining highly qualified scientists and engineers is essential to our business.

 

EFFECT OF GOVERNMENT REGULATIONS

The Company believes that its operations are substantially in compliance with all applicable laws and regulations, and that it holds all necessary permits to operate its business in each jurisdiction in which its facilities are located. Laws and government regulations are subject to change and interpretation. Our pharmaceutical software products are tools used in research and development and are neither approved nor approvable by the FDA or other government agencies.

COMPANY WEBSITE

We maintain a corporate Internet website at: www.simulations-plus.com.

The contents of this website are not incorporated in or otherwise to be regarded as part of this Annual Report. We file reports with the SEC which are available on our website free of charge. These reports include annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, “Section 16” filings on Form 3, Form 4, and Form 5, and other related filings, each of which is provided on our website as soon as reasonably practical after we electronically file such materials with or furnish them to the SEC. In addition, the SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including the Company.

12

 

ITEM 1A – RISK FACTORS

You should carefully consider the risks described below before investing in our publicly traded securities. The risks described below are not the only ones facing us. Our business is also subject to the risks that affect many other companies, such as competition, technological obsolescence, labor relations, general economic conditions, geopolitical changes, and international operations. We operate in a rapidly changing environment that involves a number of risks, some of which are beyond our control. Additional risks not currently known to us or that we currently believe are immaterial also may impair our business operations and our liquidity. The risks described below could cause our actual results to differ materially from those contained in the forward-looking statements we have made in this Annual Report on Form 10-K, the information incorporated herein by reference, and those forward-looking statements we may make from time to time. We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider the following to be a complete discussion of all potential risks or uncertainties.

 

Certain Risks Related to Our Business

Our business is subject to risks arising from epidemic diseases, such as the recent outbreak of the COVID-19 illness.

We are subject to risks related to public health crises such as the global pandemic associated with COVID-19. In December 2019, a novel strain of coronavirus, SARS-CoV-2, was reported to have surfaced in Wuhan, China. Since then, SARS-CoV-2, and the resulting disease COVID-19, has spread to most countries, and all 50 states within the United States. COVID-19 poses the risk that we or our employees, contractors, suppliers, and other partners may be prevented from conducting business activities for an indefinite period of time, including due to shutdowns that may be requested or mandated by governmental authorities. The governors of California (where our headquarters is located) and over forty other states, as well as mayors of many cities, ordered their residents to cease traveling to nonessential jobs and to curtail all unnecessary travel, and to stay in their homes as much as possible. If the current economic conditions worsen or last for an extended period of time, we may be forced to significantly scale back our business and growth plans, which could have a material adverse effect on our business.

We have undertaken several measures in an effort to mitigate the spread of COVID-19, including adjusting our business practices to combat the effects by restricting employee travel, closing our offices in compliance with local guidelines and, when reopened, implementing social distancing at our office locations and additional sanitary measures. There have been no reductions in the workforce as a result of COVID-19. During the last half of fiscal year 2020, software renewal revenue and services revenues generated primarily from contracts signed prior to the effects of the pandemic have not been materially impacted. Revenue from new software licenses and new service contracts has been negatively impacted with our clients’ increased focus on opportunities to address COVID-19 mitigation efforts and shift away from other therapeutic areas.

While the COVID-19 pandemic has not materially adversely affected our business operations as of the date of this annual report, the continued spread of COVID-19 and the measures taken by the governments of countries affected could disrupt the supply chain and adversely impact our business, financial condition, or results of operations. The COVID-19 outbreak and mitigation measures may also have an adverse impact on global economic conditions, which could have an adverse effect on our business and financial condition. The extent to which the COVID-19 outbreak further impacts our results will depend on future developments that are highly uncertain and cannot be predicted, including new information that may emerge concerning the severity of the virus and the actions to contain its impact. In addition, a recession or market correction resulting from the spread of COVID-19 could materially affect our business and the value of our common stock.

13

Certain Risks Related to Our Marketplace and Environment

 

Our ability to sustain or increase revenues will depend upon our success in entering new markets, continuing to increase our customer base, and in deriving additional revenues from our existing customers.

 

Our products are currently used primarily by molecular modeling and simulation specialists in pharmaceutical, biotechnology, agrotech,agrotechnology, cosmetics, and government research organizations. One component of our overall business strategy is to derive more revenues from our existing customers by expanding their use of our products and services. Such strategy would have our customers utilize our scientific informatics platforms and our tools and components to leverage vast amounts of information stored in both corporate databases and public data sources in order to make informed scientific and business decisions during the research and development process. In addition, we seek to expand into new markets, and new areas within our existing markets, by acquiring businesses in these markets, attracting and retaining personnel knowledgeable in these markets, identifying the needs of these markets, and developing marketing programs to address these needs. If successfully implemented, these strategies would increase the usage of our software and services by biologists, chemists, engineers, and informaticianspharmacologists or pharmacometricians operating within our existing pharmaceutical, biotechnology, and chemical customers, as well as by new customers in other industries. However, if our strategies are not successfully implemented, our products and services may not achieve market acceptance or penetration in targeted new departments within our existing customers or in new industries. As a result, we may incur additional costs and expend additional resources without being able to sustain or increase revenue.

 

Consolidation within the pharmaceutical and biotechnology industries may continue to lead to fewer potential customers for our products and services.

 

A significant portion of our customer base consists of pharmaceutical and biotechnology companies. Consolidation within the pharmaceutical and biotechnology industries may result in fewer customers for our products and services. Although the industry consolidation that has taken place over the past 20 years has not prevented our business from growing to date, if one of the parties to a consolidation uses the products or services of our competitors, we may lose existing customers as a result of such consolidation.

12

 

Increasing competition and increasing costs within the pharmaceutical and biotechnology industries may affect the demand for our products and services, which may affect our results of operations and financial condition.

 

Our pharmaceutical and biotechnology customers' demand for our products is impacted by continued demand for their products and by our customers' research and development costs. Demand for our customers' products could decline, and prices charged by our customers for their products may decline, as a result of increasing competition, including competition from companies manufacturing generic drugs. In addition, our customers' expenses could continue to increase as a result of increasing costs of complying with government regulations and other factors. A decrease in demand for our customers' products, pricing pressures associated with the sales of these products, and additional costs associated with product development, could cause our customers to reduce research and development expenditures. Although our products increase productivity and reduce costs in many areas, because our products and services depend on such research and development expenditures, our revenues may be significantly reduced.

 

Health care reform and restrictions on reimbursement may affect the pharmaceutical, biotechnology, and industrial chemical companies that purchase or license our products or services, which may affect our results of operations and financial condition.

 

The continuing efforts of government and third-party payers in the markets we serve to contain or reduce the cost of health care may reduce the profitability of pharmaceutical, biotechnology, and industrial chemical companies, causing them to reduce research and development expenditures. Because some of our products and services depend on such research and development expenditures, our revenues may be significantly reduced. We cannot predict what actions federal, state, or private payers for health care goods and services may take in response to any health care reform proposals or legislation.

14

We face strong competition in the life science market for computer-aided design modeling and simulation software and for cheminformatics products.

 

The market for our computer-aided design modeling and simulation software products for the life science market is intensely competitive. We currently face competition from other scientific software providers, larger technology and solutions companies, in-house development by our customers and academic and government institutions, and the open sourceopen-source community. Some of our competitors and potential competitors have longer operating histories in certain segments of our industry than we do and could have greater financial, technical, marketing, research and development, and other resources. Many of our competitors offer products and services directed at more specific markets than those we target, enabling these competitors to focus a greater proportion of their efforts and resources on these markets. Some offerings that compete with our products are developed and made available at lower cost by government organizations and academic institutions, and these entities may be able to devote substantial resources to product development and also offer their products to users for little or no charge. We could also face competition from open sourceopen-source software initiatives, in which developers provide software and intellectual property free over the Internet. In addition, some of our customers spend significant internal resources in order to develop their own software. Moreover, we intend to leverage our scientific informatics platform in order to enable our customers to more effectively utilize the vast amounts of information stored in both their databases and public data sources in order to make informed scientific and business decisions during the research and development process. This strategy could lead to competition from much larger companies that provide general data storage and management software. There can be no assurance that our current or potential competitors will not develop products, services, or technologies that are comparable to, superior to, or render obsolete, the products, services, and technologies we offer. There can be no assurance that our competitors will not adapt more quickly than we to technological advances and customer demands, thereby increasing such competitors' market share relative to ours. Any material decrease in demand for our technologies or services may have a material adverse effect on our business, financial condition, and results of operations.

We are subject to pricing pressures in some of the markets we serve.

 

The market for computer-aided design modeling and simulation products for the life science industry is intensely competitive. Although the average price of our software licenses has increased slightly or remained relatively constant for fiscal 2016, 2017,years 2018, 2019, and 2018,2020, we may experience a decline in the future. In response to increased competition and general adverse economic conditions in this market, we may be required to modify our pricing practices. Changes in our pricing model could adversely affect our revenuerevenues and earnings.

13

Our operations may be interrupted by the occurrence of a natural disaster or other catastrophic event at our primary facilities.

 

Our research and development operations and administrative functions are primarily conducted at our facilities in Lancaster, California, Buffalo, New York, Paris, France and Research Triangle Park, North Carolina. Although we have contingency plans in effect for natural disasters or other catastrophic events, the occurrence of such events could still disrupt our operations. For example, our Lancaster, California facility is located in a state that is particularly susceptible to earthquakes. Any natural disaster or catastrophic event in our facilities or the areas in which they are located could have a significant negative impact on our operations.

Our insurance coverage may not be sufficient to avoid material impact on our financial position or results of operations resulting from claims or liabilities against us, and we may not be able to obtain insurance coverage in the future.

 

We maintain insurance coverage for protection against many risks of liability. The extent of our insurance coverage is under continuous review and is modified as we deem it necessary. Despite this insurance, it is possible that claims or liabilities against us may have a material adverse impact on our financial position or results of operations. In addition, we may not be able to obtain any insurance coverage, or adequate insurance coverage, when our existing insurance coverage expires. For example, we do not carry earthquake insurance for our facilities in Lancaster, California, because we do not believe the costs of such insurance are reasonable in relation to the potential risk for our part of California.

 

15

Changes in government regulation or in practices relating to the pharmaceutical or biotechnology industries, including potential health care reform, could decrease the need for the services we provide.

 

Governmental agencies throughout the world, but particularly in the U.S., strictly regulate the drug development process. Our business involves helping pharmaceutical and biotechnology companies, among others, navigate the regulatory drug approval process. Accordingly, many regulations, and often new regulations, are expected to result in higher regulatory standards and often additional revenues for companies that service these industries. However, some changes in regulations, such as a relaxation in regulatory requirements or the introduction of streamlined or expedited drug approval procedures, or an increase in regulatory requirements that we have difficulty satisfying or that make our services less competitive, could eliminate or substantially reduce the demand for our services.

Any negative commentaries made by any regulatory agencies or any failure by us to comply with applicable regulations and related guidance could harm our reputation and operating results, and compliance with new regulations and guidance may result in additional costs.

 

Any negative commentaries made by any regulatory agencies or any failure on our part to comply with applicable regulations could result in the termination of ongoing research or the disqualification of data for submission to regulatory authorities. This could harm our reputation, our prospects for future work, and our operating results. If our operations are found to violate any applicable law or other governmental regulations, we might be subject to civil and criminal penalties, damages, and fines. Any action against us for violation of these laws, even if we successfully defend against it, could cause us to incur significant legal expenses, divert our management's attention from the operation of our business, and damage our reputation.

 

Many of our contracts are fixed-price and may be delayed or terminated or reduced in scope for reasons beyond our control, or we may underprice or overrun cost estimates with these contracts, potentially resulting in financial losses.

 

Many of our contracts provide for services on a fixed-price or fee-for-service with a cap basis and, accordingly, we bear the financial risk if we initially underprice our contracts or otherwise overrun our cost estimates. In addition, these contracts may be terminated or reduced in scope either immediately or upon notice. Cancellations may occur for a variety of reasons, and often at the discretion of the client. The loss, reduction in scope, or delay of a large contract or the loss or delay of multiple contracts could materially adversely affect our business, although our contracts frequently entitle us to receive the costs of winding down the terminated projects, as well as all fees earned by us up to the time of termination. Some contracts also entitle us to a predetermined termination fee and irrevocably committed costs/expenses.

14

We could experience a breach of the confidentiality of the information we hold or of the security of our computer systems.

 

We operate large and complex computer systems that contain significant amounts of client data. As a routine element of our business, we collect, analyze, and retain substantial amounts of data pertaining to the clinical study data analysis we conduct for our clients. Unauthorized third parties could attempt to gain entry to such computer systems for the purpose of stealing data or disrupting the systems. We believe that we have taken appropriate measures to protect them from intrusion, and we continue to improve and enhance our systems in this regard, but in the event that our efforts are unsuccessful, we could suffer significant harm. Our contracts with our clients typically contain provisions that require us to keep confidential the information generated from these studies. In the event the confidentiality of such information was compromised, we could suffer significant harm.

16

Impairment of goodwill or other intangible assets may adversely impact future results of operations.

 

We have intangible assets, including goodwill, capitalized computer software development costs, intellectual property, and other indefinite-lived intangibles,intangible assets, on our balance sheet due to our acquisitions of businesses. The initial identification and valuation of these intangible assets and the determination of the estimated useful lives at the time of acquisition involve use of management judgments and estimates. These estimates are based on, among other factors, input from accredited valuation consultants, reviews of projected future income cash flows, and statutory regulations. The use of alternative estimates and assumptions might have increased or decreased the estimated fair value of our goodwill and other intangible assets that could potentially result in a different impact to our results of operations. If the future growth and operating results of our business are not as strong as anticipated and/or our market capitalization declines, this could impact the assumptions used in calculating the fair value of goodwill or other indefinite-lived intangibles. To the extent goodwill or other indefinite-lived intangibles are impaired, their carrying value will be written down to its implied fair value and a charge will be made to our income from continuing operations. Such an impairment charge could materially and adversely affect our operating results. As of August 31, 2018,2020 and August 31, 2019, the carrying amount of goodwill and other intangibles was $10,387,198$37,914,808 and $23,653,183, respectively, on our consolidated balance sheet.

 

Certain Risks Related to Our Operations

Software Defectsdefects or malfunctions in our products could hurt our reputation among our customers, result in delayed or lost revenue, and expose us to liability.

 

Our business and the level of customer acceptance of our products depend upon the continuous, effective, and reliable operation of our software and related tools and functions. To the extent that defects cause our software to malfunction and our customers' use of our products is interrupted, our reputation could suffer and our revenue could decline or be delayed while such defects are remedied. We may also be subject to liability for the defects and malfunctions of third-party technology partners and others with whom our products and services are integrated.

Delays in the release of new or enhanced products or services or undetected errors in our products or services may result in increased cost to us, delayed market acceptance of our products, and delayed or lost revenue.

 

To achieve market acceptance, new or enhanced products or services can require long development and testing periods, which may result in delays in scheduled introduction. Any delays in the release schedule for new or enhanced products or services may delay market acceptance of these products or services and may result in delays in new customer orders for these new or enhanced products or services or the loss of customer orders. In addition, new or enhanced products or services may contain a number of undetected errors or “bugs” when they are first released. Although we extensively test each new or enhanced software product or service before it is released to the market, there can be no assurance that significant errors will not be found in existing or future releases. As a result, in the months following the introduction of certain releases, we may need to devote significant resources to correct these errors. There can be no assurance, however, that all of these errors can be corrected.

15

We are subject to risks associated with the operation of a global business.

 

We derive a significant portion of our total revenue from our operations in international markets. During the years ended August 31, 2020, 2019 and 2018, 201729%, 34% and 2016, 39%, 38% and 38% respectively, of our total revenue was derived from our international operations. Our global business may be affected by local economic conditions, including inflation, recession, and currency exchange rate fluctuations. In addition, political and economic changes, including international conflicts includingand terrorist acts, throughout the world may interfere with our or our customers' activities in particular locations and result in a material adverse effect on our business, financial condition, and operating results. Potential trade restrictions, exchange controls, adverse tax consequences, and legal restrictions may affect the repatriation of funds into the U.S. Also, we could be subject to unexpected changes in regulatory requirements, the difficulties of compliance with a wide variety of foreign laws and regulations, potentially negative consequences from changes in or interpretations of USU.S. and foreign tax laws, import and export licensing requirements, and longer accounts receivable cycles in certain foreign countries. These risks, individually or in the aggregate, could have an adverse effect on our results of operations and financial condition. For example, we are subject to compliance with the U.S. Foreign Corrupt Practices Act and similar anti-bribery laws, which generally prohibit companies and their intermediaries from making improper payments to foreign government officials for the purpose of obtaining or retaining business. While our employees, distributors, and agents are required to comply with these laws, we cannot be sure that our internal policies and procedures will always protect us from violations of these laws despite our commitment to legal compliance and corporate ethics. The occurrence or allegation of these types of risks may adversely affect our business, performance, prospects, value, financial condition, and results of operations.

17

The drug discovery and development services industry is highly competitive.

 

Our clinical pharmacology division often competes for business not only with other clinical research organization (CROs), but also with internal discovery and development departments within our larger clients, who may have greater resources than ours. We also compete with universities and teaching hospitals for outsourced services. We compete based on a variety of factors, including:

 

 ·reputation for on-time quality performance;
 ·reputation for regulatory compliance;
 ·expertise and experience in multiple specialized areas;
 ·scope and breadth of service and product offerings across the drug discovery and development spectrum;
 ·ability to provide flexible and customized solutions to support our clients' drug discovery and development needs;
 ·price/value;
 ·technological expertise and efficient drug development processes;
 ·financial stability;
 ·accessibility of client data through secure portals; and
 ·ability to acquire, process, analyze, and report data in an accurate manner.

 

If we do not compete successfully, our business could suffer. Increased competition might lead to price and other concessions that might adversely affect our operating results. The drug discovery and development services industry has continued to see a trend towards consolidation, particularly among biotechnology companies, who are targets for each other and for larger pharmaceutical companies. If this trend continues, it is likely to produce more competition among the larger companies and CROs generally, with respect to both clients and acquisition candidates. In addition, while there are substantial barriers to entry for large, global competitors with broad-based services, small, specialized entities considering entering the CRO industry will continue to find lower barriers to entry, and private equity firms may determine that there are opportunities to acquire and consolidate these companies, thus further increasing possible competition. More generally, our competitors or others might develop technologies, services, or products that are more effective or commercially attractive than our current or future technologies, services, or products, or that render our technologies, services, or products less competitive or obsolete. If competitors introduce superior technologies, services, or products and we cannot make enhancements to ours to remain competitive, our competitive position, and in turn our business, revenue, and financial condition, would be materially and adversely affected. In the aggregate, these competitive pressures may affect the attractiveness of our technologies, services, or products and could adversely affect our financial results.

16

Potential Changeschanges in U.S. and International Tax Law.international tax law.

 

In the U.S., there are severalTax proposals to reform corporate tax law that are currently under consideration. These proposalsconstantly being considered. Proposals include both increasing and reducing the corporate statutory tax rate, broadening the corporate tax base through the elimination or reduction of deductions, exclusions, and credits, implementing a territorial regime of taxation, limiting the ability of U.S. corporations to deduct interest expense associated with offshore earnings, modifying the foreign tax credit rules, and reducing the ability to defer U.S. tax on offshore earnings. These or other changes in the U.S. tax laws could increase our effective tax rate, which would affect our profitability.

 

18

Contract research services create a risk of liability.

 

As a CRO, we face a range of potential liabilities which may include:

 

 ·Errors or omissions in reporting of study detail in preclinical studies that may lead to inaccurate reports, which may undermine the usefulness of a study or data from the study, or which may potentially advance studies absent the necessary support or inhibit studies from proceeding to the next level of testing; and
   
 ·Risks associated with our possible failure to properly care for our clients' property, such as research models, records, work in progress, or other archived materials.

 

Contractual risk transfer indemnifications generally do not protect us against liability arising from certain of our own actions, such as negligence or misconduct. We could be materially and adversely affected if we are required to pay damages or bear the costs of defending any claim that is outside any contractual indemnification provision, or if a party does not fulfill its indemnification obligations, or the damage is beyond the scope or level of insurance coverage. We also often contractually indemnify our clients (subject to a limitation of liability), similar to the way they indemnify us, and we may be materially adversely affected if we have to fulfill our indemnity obligations. Furthermore, there can be no assurance that we nor a party required to indemnify us will be able to maintain such insurance coverage (either at all or on terms acceptable to us).

Upgrading our software could result in implementation issues and business disruptions.

 

In recent years we implementedWe update our software on a project to refactorregular basis and in the process of refactoring our software programs. In doing so, we face the possibility that existing users will find the software unacceptable, or new users may not be as interested as they have been in the past versions. Translation errors might introduce new software bugs that will not be caught.

 

The drug discovery and development industry has a history of patent and other intellectual property litigation, and we might be involved in costly intellectual property lawsuits.

 

The drug discovery and development industry has a history of patent and other intellectual property litigation and these lawsuits will likely continue. Accordingly, we face potential patent infringement suits by companies that have patents for similar products and methods used in business or other suits alleging infringement of their intellectual property rights. Legal proceedings relating to intellectual property could be expensive, take significant time, and divert management's attention from other business concerns, whether we win or lose. If we do not prevail in an infringement lawsuit brought against us, we might have to pay substantial damages, including treble damages, and we could be required to stop the infringing activity or obtain a license to use technology on unfavorable terms.

17

We may not be able to successfully develop and market new services and products.

 

We may seek to develop and market new services and products that complement or expand our existing business or service offerings. We cannot guarantee that we will be able to identify new technologies of interest to our customers. Even if we are able to identify new technologies of interest, we may not be able to negotiate license agreements on acceptable terms, or at all. If we are unable to develop new services and products and/or create demand for those newly developed services and products, our future business, results of operations, financial condition, and cash flows could be adversely affected.

Ability to incur debt could adversely affect our business and growth prospects.

 

At AugustOn March 31, 2018,2020 we established a line of credit with a bank in the amount of $3,500,000 and, to date, we have not accessed the line. Prior to the establishment of the line we have not had noany borrowed debt and have no need to do so to fund normal operations in the foreseeable future; however, shouldfuture. Should circumstances require us to incur additional debt and a lender could not be found to provide that debt, this could have a significant adverse effect on our business, including making it more difficult for us to obtain financing on favorable terms, limiting our ability to capitalize on significant business opportunities, and making us more vulnerable to rising interest rates.

19

We depend on key personnel and may not be able to retain these employees or recruit additional qualified personnel, which could harm our business.

 

Our success depends to a significant extent on the continued services of our senior management and other members of management. We have employment agreements with our CEO and division presidents that range from one to three years. If our CEO, our division presidents, or other members of senior management do not continue in their present positions, our business may suffer. Because of the specialized scientific nature of our business, we are highly dependent upon attracting and retaining qualified scientific and technical and managerial personnel. While we have a strong record of employee retention, there is still significant competition for qualified personnel in the software, pharmaceutical, and biotechnology fields. Therefore, we may not be able to attract and retain the qualified personnel necessary for the development of our business. The loss of the services of existing personnel, as well as the failure to recruit additional key scientific, technical, and managerial personnel in a timely manner, could harm our business.

If we are not successful in selecting and integrating the businesses and technologies we acquire, or in managing our current and future divestitures, our business may suffer.

 

Over the years, we have expanded our business through acquisitions. We continue to search to acquire businesses and technologies and form strategic alliances. However, businesses and technologies may not be available on terms and conditions we find acceptable. We risk spending time and money investigating and negotiating with potential acquisition or alliance partners, but not completing transactions. Even if completed, acquisitions and alliances involve numerous risks which may include: difficulties in achieving business and continuing financial success; difficulties and expenses incurred in assimilating and integrating operations, services, products, technologies, or pre-existing relationships with our customers, distributors, and suppliers; challenges with developing and operating new businesses, including those which are materially different from our existing businesses and which may require the development or acquisition of new internal capabilities and expertise; challenges of maintaining staffing at the acquired entities, including loss of key employees; potential losses resulting from undiscovered liabilities of acquired companies that are not covered by the indemnification we may obtain from the seller(s); the presence or absence of adequate internal controls and/or significant fraud in the financial systems of acquired companies; diversion of management's attention from other business concerns; acquisitions could be dilutive to earnings, or in the event of acquisitions made through the issuance of our common stock to the shareholders of the acquired company, dilutive to the percentage of ownership of our existing shareholders; new technologies and products may be developed which cause businesses or assets we acquire to become less valuable; and risks that disagreements or disputes with prior owners of an acquired business, technology, service, or product may result in litigation expenses and distribution of our management's attention. In the event that an acquired business or technology or an alliance does not meet our expectations, our results of operations may be adversely affected.

 

18

Some of the same risks exist when we decide to sell a business, site, or product line. In addition, divestitures could involve additional risks, including the following: difficulties in the separation of operations, services, products, and personnel; and the need to agree to retain or assume certain current or future liabilities in order to complete the divestiture. We evaluate the performance and strategic fit of our businesses. These and any divestitures may result in significant write-offs, including those related to goodwill and other intangible assets, which could have an adverse effect on our results of operations and financial condition. In addition, we may encounter difficulty in finding buyers or alternative exit strategies at acceptable prices and terms and in a timely manner. We may not be successful in managing these or any other significant risks that we encounter in divesting a business, site, or product line, and as a result, we may not achieve some or all of the expected benefits of the divestitures.

20

Our quarterly and annual operating results fluctuate and may continue to fluctuate in the future, and if we fail to meet the expectations of analysts or investors, our stock price and the value of your investment could decline substantially.

 

We believe that operating results for any particular quarter are not necessarily a meaningful indication of future results. Nonetheless, fluctuations in our quarterly operating results could negatively affect the market price of our common stock. Our results of operations in any quarter or annual period have varied in the past and may vary from quarter to quarter or year to year and are influenced by such factors as:

 

 ·changes in the general global economy;
 ·the number and scope of ongoing client engagements; the commencement, postponement, delay, progress, completion, or cancellation of client contracts in the quarter;
 ·changes in customer budget cycles;
 ·the number and scope of ongoing client engagements;
 ·the commencement, postponement, delay, progress, completion, or cancellation of client contracts in the quarter;
 ·changes in the mix of our products and services;
 ·competitive pricing pressures;
 ·the extent of cost overruns;
 ·buying patterns of our clients;
 ·budget cycles of our clients;
 ·the effect of potential acquisitions and consequent integration;
 ·the timing of new product releases by us or our competitors;
 ·general economic factors, including factors relating to disruptions in the world credit and equity markets and the related impact on our customers’ access to capital;
 ·changes in tax laws, rules, regulations, and tax rates in the locations in which we operate;
 ·the timing and charges associated with completed acquisitions and other events;
 ·the financial performance of the limited partnerships in which we invest;our investments; and
 ·exchange rate fluctuations.

We derive a significant percentage of our revenues from a concentrated group of customers and the loss of more than one of our major customers could materially and adversely affect our business, results of operations or financial condition.

 

Three customers accounted for 9%, 7% and 7% (a dealer account in Japan representing various customers) of net sales for fiscal year 2020. Three customers accounted for 8%, 8% and 7% (a dealer account in Japan representing various customers) of net sales for fiscal year 2019. Four customers accounted for 9% (a dealer account in Japan representing various customers), 7%, 6% and 5% of net sales for fiscal year 2018. Three customers accounted for 7% (a dealer account in Japan representing various customers), 7%, and 5% of net sales for fiscal year 2017. Three customers accounted for 10% (a dealer account in Japan representing various customers), 7%, and 6% of net sales for fiscal year 2016. The loss of any of our major customers could have a material adverse effect on our results of operations and financial condition. We may not be able to maintain our customer relationships, and our customers may delay payment under, or fail to renew, their agreements with us, which could adversely affect our business, results of operations, or financial condition. Any reduction in the amount of revenues that we derive from these customers, without an offsetting increase in new sales to other customers, could have a material adverse effect on our operating results. A significant change in the liquidity or financial position of our customers could also have a material adverse effect on the collectability of our accounts receivable, our liquidity, and our future operating results.

 

We conduct business outside the US, which exposes us to foreign currency exchange rate risk, and could have a negative impact on our financial results.

We operate on a global basis. In the three years ended August 31, 2020, 2019 and 2018, we had sales of $4,961,000, $4,148,000, and $3,574,000, respectively, denominated in foreign currency in certain Asian markets. In 2020 we expanded our operations in Europe with the addition of Lixoft in Paris, France.

 

 

 1921 

 

As we continue to increase our international operations, our sales and expenditures in foreign currencies are expected to become more material and subject to greater foreign currency exchange rate fluctuations. Also, our foreign distributors typically sell our products in local currency, which impacts the price to foreign consumers. One of our subsidiaries operates with their local currency as their functional currency. Future foreign currency exchange rate fluctuations and global credit markets may cause changes in the US dollar value of our purchases or sales and materially affect our sales, profit margins, and results of operations, when converted to US dollars. Changes in the value of the US dollar relative to other currencies could result in material foreign currency exchange rate fluctuations and, as a result, our net earnings could be materially adversely affected.

As we continue to expand international operations and increase purchases and sales in foreign currencies, we may utilize derivative instruments, as needed, to hedge our foreign currency exchange rate risk. Our hedging strategies will depend on our forecasts of sales, expenses, and cash flows, which are inherently subject to inaccuracies. Foreign currency exchange rate hedges, transactions, re-measurements, or translations could materially impact our consolidated financial statements.

 

A significant portion of our operating expenses is relatively fixed and planned expenditures are based in part on expectations regarding future revenues.

 

Accordingly, unexpected revenue shortfalls may decrease our gross margins and could cause significant changes in our operating results from year to year. As a result, in future quarters, our operating results could fall below the expectations of securities analysts or investors, in which event our stock price would likely decrease.

If our customers cancel their contracts or terminate or delay their clinical trials, we may lose or delay revenues and our business may be harmed.

 

Certain of our customer contracts are subject to cancellation by our customers at any time with limited notice. Customers engaged in clinical trials may terminate or delay a clinical trial for various reasons, including the failure of the tested product to satisfy safety or efficacy requirements, unexpected or undesired clinical results, decisions to deemphasize a particular product or forgo a particular clinical trial, decisions to downsize clinical development programs, insufficient patient enrollment or investigator recruitment, and production problems resulting in shortages of required clinical supplies. Any termination or delay in the clinical trials would likely result in a consequential delay or termination in those customers’ service contracts. We have experienced terminations and delays of our customer service contracts in the past (although no such past terminations have had a significant impact on our results of operations) and we expect to experience additional terminations and delays in the future. The termination of single-study arrangements could result in decreased revenues and the delay of our customers’ clinical trials could result in delayed professional services revenues, which could materially harm our business.

If our security is breached, our business could be disrupted, our operating results could be harmed, and customers could be deterred from using our products and services.

 

Our business relies on the secure electronic transmission, storage, and hosting of sensitive information, including clinical data, financial information, and other sensitive information relating to our customers, company, and workforce. As a result, we face some risk of a deliberate or unintentional incident involving unauthorized access to our computer systems (including, among other methods, cyber- attacks or social engineering) that could result in misappropriation or loss of assets or sensitive information, data corruption, or other disruption of business operations. In light of this risk, we have devoted significant resources to protecting and maintaining the confidentiality of our information, including implementing security and privacy programs and controls, training our workforce, and implementing new technology. We have no guarantee that these programs and controls will be adequate to prevent all possible security threats. We believe that any compromise of our electronic systems, including the unauthorized access, use, or disclosure of sensitive information, or a significant disruption of our computing assets and networks, would adversely affect our reputation and our ability to fulfill contractual obligations, and would require us to devote significant financial and other resources to mitigate such problems, and could increase our future cyber security costs. Moreover, unauthorized access, use, or disclosure of such sensitive information could result in contractual or other liability. In addition, any real or perceived compromise of our security or disclosure of sensitive information may result in lost revenues by deterring customers from using or purchasing our products and services in the future or prompting them to use competing service providers.

 

22

Any failure by us to properly protect customer data we possess or are deemed to possess, in connection with the conduct of clinical trials, could subject us to significant liability.

 

Our customers use our solutions to collect, manage, and report information in connection with the conduct of clinical trials. This information may be considered our customers’ proprietary information. Since we receive and process our customers’ data from customers utilizing our hosted solutions, there is a risk that we could be liable if there were a breach of any obligation to a protected person under contract, standard of practice, or regulatory requirement. If we fail to properly protect our customers’ data that is in our possession or deemed to be in our possession, we could be subjected to significant liability and our reputation would be harmed.

20

We rely upon a single internal hosting facility and Amazon Web Services to deliver our solutions to our customers and any disruption of or interference with our hosting systems, operations, or use of the Amazon Web Services could harm our business and results of operations.

 

Substantially all of the computer hardware necessary to deliver our CRO and KIWI solutions is located at our internal hosting facility in Buffalo, New York. In addition to our dedicated hosting facility, we utilize third-party cloud computing services from Amazon Web Services ("AWS") to help us efficiently scale our cloud-based solutions and provide training. Because we cannot easily switch our AWS-serviced operations to another cloud provider, any disruption of or interference with our use of AWS would impact our operations, and our business would be adversely impacted. Our systems and operations or those of AWS could suffer damage or interruption from human error, fire, flood, power loss, telecommunications failure, break-ins, terrorist attacks, acts of war, and similar events. The occurrence of a natural disaster, an act of terrorism or other unanticipated problems at our or AWS' hosting facilities could result in lengthy interruptions in our service. Although we and AWS maintain backup facilities and disaster recovery services in the event of a system failure, these may be insufficient or fail. Any system failure, including network, software, or hardware failure, that causes an interruption in our Buffalo data center or our use of AWS,or that causes a decrease in responsiveness of our cloud-based solutions, could damage our reputation and cause us to lose customers, which could harm our business and results of operations. Our business may be harmed if our customers and potential customers believe our service is unreliable.

 

Defects or errors in our software applications could harm our reputation, result in significant cost to us and impair our ability to market our solutions.

 

Our software applications are inherently complex and may contain defects or errors, some of which may be material. Errors may result from our own technology or from the interface of our cloud-based solutions with legacy systems and data, which we did not develop. The risk of errors is particularly significant when a new product is first introduced or when new versions or enhancements of existing products are released. The likelihood of errors is increased when we do more frequent releases of new products and enhancements of existing products. We have, from time to time, found defects in our solutions. Although these past defects have not resulted in any litigation against us to date, we have invested significant capital, technical, managerial, and other resources to investigate and correct these past defects and we have needed to divert these resources from other development efforts. In addition, material performance problems or defects in our solutions may arise in the future. Material defects in our cloud-based solutions could result in a reduction in sales, delay in market acceptance of our solutions, or credits or refunds to our customers. In addition, such defects may lead to the loss of existing customers and difficulty in attracting new customers, diversion of development resources, or harm to our reputation. Correction of defects or errors could prove to be impossible or impractical. The costs incurred in correcting any defects or errors or in responding to resulting claims or liability may be substantial and could adversely affect our operating results.

 

If we are not able to reliably meet our data storage and management requirements, or if we experience any failure or interruption in the delivery of our services over the Internet, customer satisfaction and our reputation could be harmed and customer contracts may be terminated.

 

As part of our current business model, we deliver our software over the Internet and store and manage hundreds of terabytes of data for our customers, resulting in substantial information technology infrastructure and ongoing technological challenges, which we expect to continue to increase over time. If we do not reliably meet these data storage and management requirements, or if we experience any failure or interruption in the delivery of our services over the Internet, customer satisfaction and our reputation could be harmed, leading to reduced revenues and increased expenses. Our hosting services are subject to service-level agreements and, in the event that we fail to meet guaranteed service or performance levels, we could be subject to customer credits or termination of these customer contracts. If the cost of meeting these data storage and management requirements increases, our results of operations could be harmed.

23

Some of our software solutions and services utilize open source software, and any failure to comply with the terms of one or more of these open source licenses could adversely affect our business.

 

Some of our software solutions utilize software covered by open sourceopen-source licenses. Open sourceOpen-source software is typically freely accessible, usable and modifiable, and is used by our development team in an effort to reduce development costs and speed up the development process. Certain open sourceopen-source software licenses require a user who intends to distribute the open sourceopen-source software as a component of the user's software to disclose publicly part or all of the source code to the user's software. In addition, certain open sourceopen-source software licenses require the user of such software to make any derivative works of the open sourceopen-source code available to others on unfavorable terms or at no cost. This can subject previously proprietary software to open sourceopen-source license terms. While we monitor the use of all open sourceopen-source software in our products, processes, and technology and try to ensure that no open sourceopen-source software is used in such a way as to require us to disclose or make available the source code to the related product or solution, such use could inadvertently occur. This could harm our intellectual property position and have a material adverse effect on our business.

21

 

We may be unable to adequately enforce or defend our ownership and use of our intellectual property and other proprietary rights.

 

Our success is heavily dependent upon our intellectual property and other proprietary rights. We rely upon a combination of trademark, trade secret, copyright, patent, and unfair competition laws, as well as license and access agreements and other contractual provisions, to protect our intellectual property and other proprietary rights. In addition, we attempt to protect our intellectual property and proprietary information by requiring certain of our employees and consultants to enter into confidentiality, non-competition,noncompetition, and assignment-of-inventions agreements. The steps we take to protect these rights may not be adequate to prevent misappropriation of our technology by third parties, or may not be adequate under the laws of some foreign countries, which may not protect our intellectual property rights to the same extent as do the laws of the United States. Our attempts to protect our intellectual property may be challenged by others or invalidated through administrative process or litigation, and agreement terms that address non-competitionnoncompetition are difficult to enforce in many jurisdictions and may not be enforceable in any particular case. In addition, there remains the possibility that others will “reverse engineer” our products in order to introduce competing products, or that others will develop competing technology independently. If we resort to legal proceedings to enforce our intellectual property rights or to determine the validity and scope of the intellectual property or other proprietary rights of others, the proceedings could be burdensome and expensive, even if we were to prevail. The failure to adequately protect our intellectual property and other proprietary rights may have a material adverse effect on our business, results of operations or financial condition.

Current and future litigation against us, which may arise in the ordinary course of our business, could be costly and time consumingtime-consuming to defend.

 

We are subject to claims that arise in the ordinary course of business, such as claims brought by our customers in connection with commercial disputes and employment claims made by our current or former employees. Third parties may in the future assert intellectual property rights to technologies that are important to our business and demand back royalties or demand that we license their technology. Litigation may result in substantial costs and may divert management’s attention and resources, which may seriously harm our business, overall financial condition, and operating results. Insurance may not cover such claims, may not be sufficient for one or more such claims, and may not continue to be available on terms acceptable to us. A claim brought against us that is uninsured or underinsured could result in unanticipated costs, negatively affecting our business, results of operations, and financial condition.

We could incur substantial costs resulting from product liability claims relating to our products or services or our customers’ use of our products or services.

 

Any failure or errors in a customer’s clinical trial caused or allegedly caused by our products or services could result in a claim for substantial damages against us by our customers or the clinical trial participants, regardless of our responsibility for the failure. Although we are generally entitled to indemnification under our customer contracts against claims brought against us by third parties arising out of our customers’ use of our products, we might find ourselves entangled in lawsuits against us that, even if unsuccessful, may divert our resources and energy and adversely affect our business. Further, in the event we seek indemnification from a customer, a court may not enforce our indemnification right if the customer challenges it or the customer may not be able to fund any amounts for indemnification owed to us. In addition, our existing insurance coverage may not continue to be available on reasonable terms or may not be available in amounts sufficient to cover one or more large claims, or the insurer may disclaim coverage as to any future claim.

24

Our Buffalo Subsidiary (Cognigen)business depends on the clinical trial market, and a downturn in this market could cause our revenues to decrease.

 

Our Buffalo business depends entirely on the clinical trials conducted or sponsored by pharmaceutical, biotechnology, and medical device companies, CROs, and other entities. Our revenues may decline as a result of conditions affecting these industries, including general economic downturns, increased consolidation, decreased competition, or fewer products under development. Other developments that may affect these industries and harm our operating results include product liability claims, changes in government regulation, changes in governmental price controls or third-party reimbursement practices, and changes in medical practices. Disruptions in the world credit and equity markets may also result in a global downturn in spending on research and development and clinical trials and may impact our customers’ access to capital and their ability to pay for our solutions. Any decrease in research and development expenditures or in the size, scope, or frequency of clinical trials could materially adversely affect our business, results of operations, or financial condition.

As a public company, we are obligated to maintain proper and effective internal control over financial reporting. As our business expands both organically and through acquisitions, we may be unable to effectively adapt our current systems to our changing business needs and may fail to develop and maintain an effective system of disclosure controls and internal control over financial reporting which could impair our ability to produce timely and accurate financial statements or comply with applicable laws and regulations.

 

As a public company, we are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), and other applicable securities rules and regulations. Compliance with these rules and regulations will increase our legal and financial compliance costs, make some activities more difficult, time consuming, or costly, and increase demand on our systems and resources. The Exchange Act requires, among other things, that we file annual, quarterly, and current reports with respect to our business and operating results. The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting. As a company, we continually review and evaluate the adequacy of our disclosure controls and procedures and internal controls over financial reporting for deficiencies and improvements.

22

 

As we expand our operations through acquisitions and organic growth, our current systems for disclosure controls and procedures and internal control over financial reporting may be inadequate to meet our growing and changing business. Accordingly, we may require significant resources and management oversight to maintain and, if necessary, improve our disclosure controls and procedures and internal control over financial reporting. As a result, management’s attention may be diverted from other business concerns, which could adversely affect our business and operating results. In addition, we may need to hire more employees in the future or engage outside consultants with respect to developing and maintaining our disclosure controls and internal control over financial reporting, which would increase our costs and expenses.

In addition, as a public company, we are required, pursuant to Section 404 of the Sarbanes-Oxley Act to furnish a report by management on, among other things, the effectiveness of our internal control over financial reporting. Effective internal control over financial reporting is necessary for us to provide reliable financial reports and, together with adequate disclosure controls and procedures, are designed to prevent fraud.  As a result of the growth of our business both organically and through acquisitions, we may fail to implement required new or improved controls, or experience difficulties in their implementation, which may cause us to not meet our reporting obligations. If we or our independent registered public accounting firm were to identify a material weakness, if we are unable to assert that our internal control over financial reporting is effective, we could lose investor confidence in the accuracy and completeness of our financial reports, which could cause the price of our common stock to decline, and we may be subject to investigation by the SEC.

 

As a public company, we may incur significant administrative workload and expenses in connection with new and changing compliance requirements.

 

As a public company with common stock listed on The NasdqNasdaq Capital Market, we must comply with various laws, regulations and requirements. New laws and regulations, as well as changes to existing laws and regulations affecting public companies, including the provisions of the Sarbanes-Oxley Act, of 2002, the Dodd-Frank Wall Street Reform and Consumer Protection Act, of 2010, and rules adopted by the SEC and by The Nasdaq Capital Market, may result in increased general and administrative expenses and a diversion of management's time and attention as we respond to new requirements.

25

Certain Risks Related to Ownership of Our Common Stock

We have been paying quarterly dividends on our common stock, and although there has been a consistent track record of paying these dividends, the Board of Directors may suspend the dividend, and, consequently, your ability to achieve a return on your investment will depend on appreciation in the price of our common stock.

 

Should the Board of Directors suspend the dividend and decide to use those funds to invest more into the business, you may not receive any dividends on your investment in our common stock for the foreseeable future and the success of an investment in shares of our common stock will depend upon any future appreciation in its value. Shares of our common stock may depreciate in value or may not appreciate in value.

 

Risks Related to Our Common Stock - The price of our common stock may fluctuate significantly, and investors could lose all or part of their investments.

 

Shares of our common stock were sold in our initial public offering ("IPO") in 1996 at a price of $1.25 per share (on a post-split basis), and our common stock has subsequently traded as high as $23.95$73.58 and as low as $0.38 from our IPO through August 31, 2018.2020. However, an active, liquid, and orderly market for our common stock on The Nasdaq Capital Market or otherwise may not be sustained, which could depress the trading price of our common stock. The trading price of our common stock may be subject to wide fluctuations in response to various factors, some of which are beyond our control, including:

 

 ·our quarterly or annual earnings or those of other companies in our industry;
 ·announcements by us or our competitors of significant contracts or acquisitions;
 ·changes in accounting standards, policies, guidance, interpretations, or principles;
 ·general economic and stock market conditions, including disruptions in the world credit and equity markets;
 ·the failure of securities analysts to cover our common stock or changes in financial estimates by analysts;
 ·future sales of our common stock; and
 ·the other factors described in these “Risk Factors.”

  

In recent years, the stock market in general, and the market for technology-related companies in particular, has experienced wide price and volume fluctuations. This volatility has had a significant impact on the market price of securities issued by many companies, including companies in our industry. The price of our common stock could fluctuate based upon factors that have little to do with our performance, and these fluctuations could materially reduce our stock price.

 

In the past, some companies, including companies in our industry, have had volatile market prices for their securities and have had securities class action suits filed against them. The filing of a lawsuit against us, regardless of the outcome, could have a material adverse effect on our business, financial condition, and results of operations, as it could result in substantial legal costs and a diversion of our management’s attention and resources.

26

The price of our common stock may be volatile, and our stockholders may not be able to resell shares of our common stock at or above the price they paid.

The trading price of our common stock is volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control. Factors that could cause volatility in the market price of our common stock include, but are not limited to:

·achievement of expected software product and consulting service sales and profitability, including the effects of seasonality on our results of operations, as well as adjustments to our sales forecasts;

·the ongoing COVID-19 pandemic, see “—Certain Risks Related to our Business—Our business is subject to risks arising from epidemic diseases, such as the recent outbreak of the COVID-19 illness.”

·announcements of new products by us or our competitors;

·announcements or developments in any intellectual property infringement actions in which we may become involved;

·our operating results;

·results from, or any delays in, clinical trial programs of our clients and their need for our services;

·changes or developments in laws or regulations applicable to our products;
·

consolidation within the pharmaceutical and biotechnology industries leading to fewer potential customers for our products and services;

·delays in the release of new or enhanced products or services or undetected errors in our products or services may result in increased cost to us, delayed market acceptance of our products, and delayed or lost revenue;
·adverse actions taken by regulatory agencies with respect to our clinical trials, manufacturing supply chain, or sales and marketing activities;

·the success of our efforts to acquire or develop additional products;

·announcements concerning our competitors or the pharmaceutical industry in general;

·actual or anticipated fluctuations in our operating results;

·FDA or other U.S. or foreign regulatory actions affecting us or our industry or other healthcare reform measures in the United States;

·changes in financial estimates or recommendations by securities analysts;

·trading volume of our common stock;

·sales of our common stock by us, our executive officers and directors, or our stockholders in the future;

·general economic and market conditions and overall fluctuations in the United States equity markets, including as a result of volatility related to the recent coronavirus outbreak and related health concerns; and

·the loss of any of our key scientific or management personnel.

27

Broad market fluctuations may adversely affect the trading price or liquidity of our common stock. In the past, when the market price of a stock has been volatile, holders of that stock have sometimes instituted securities class action litigation against the issuer. If any of our stockholders were to bring such a lawsuit against us, we could incur substantial costs defending the lawsuit and the attention of our management would be diverted from the operation of our business, which could seriously harm our financial position. Any adverse determination in litigation could also subject us to significant liabilities.

If securities or industry analysts issue an adverse or misleading opinion regarding our stock, or our inclusion in the S&P 600 discontinues, our stock price and trading volume could decline.

The trading market for our common stock is influenced by the research and reports that industry or securities analysts publish about us or our business as well as the stock indices that our common stock is included in. If any of the analysts who cover us issue an adverse or misleading opinion regarding us, our business model, our intellectual property or our stock performance, or if our operating results fail to meet the expectations of analysts, our stock price would likely decline. If one or more of these analysts cease coverage of us or fail to publish reports on us regularly, or if the S&P 600 removes us from its index, we could lose visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.

We may raise capital through the issuance of our common stock, convertible debt or equity linked securities which could result in dilution to our stockholders or negatively impact the price of our common stock.

In August 2020 we issued 2,090,909 shares of our common stock in a follow-on public offering. We may choose to raise additional capital due to market conditions or strategic considerations. To the extent that additional capital is raised through the sale of equity, convertible debt or other equity linked securities, the issuance of these securities could result in dilution to our stockholders or result in downward pressure on the price of our common stock.

 

ITEM 1B – UNRESOLVED STAFF COMMENTS

 

None.

23

 

ITEM 2 –PROPERTIES– PROPERTIES 

 

We lease approximately 13,500 square feet of office space in Lancaster, California. The original lease had a five-year term with two, three-year options to extend. The initial five-year term expired in February 2011, and we extended the lease to February 2, 2014. In June 2013, the lease was amended to extend the term to February 2, 2017. The amended lease also provides for an annual base rent increase of 3% per year and two, two-year options to extend. In May 2016 the Company exercised the two, two-year options extending the term of the lease through February 2, 2021 at a fixed rate of $25,000 per month. The new extension agreement gives the Company the right, upon 90 days’ prior notice, to terminate the lease in the last two years of the term upon payment of a recapture payment equal to the 3% base payment increase that would have been due under the original agreement.

 

Our Buffalo subsidiary leases approximately 12,623 square feet of space in Buffalo, New York. The initial five-year term expired in October 2018 and was renewed for a three-year option to extending it to OctoberNovember 2021. The new base rent is $16,147 per month.

 

In September 2017 DILIsym Services, Inc. signed a 3-year lease forleases approximately 1,900 rentable2,700 square feet of space in Research Triangle Park, North Carolina. The initial three-year term expires inwas due to expire October 2020. An amendment to the initial lease became effective April 1, 2020. This amendment added 686 square feet and extended the term of the lease to September 30, 2023. The new base rent is $3,975approximately $7,500 per month with an annual 3% adjustment. Prior

In Paris, France Lixoft leases approximately 2,300 square feet of office space, which as of April 1, 2020, had minimum payments equaling approximately $288,000. The lease is for a 9-year term, with an option to this lease DILIsym wasterminate every 3 years, and expires in November of 2024. The rent is $16,555 per quarter and can be adjusted each December based on a month-to-month rental.consumer price index.

 

Rent expense, including common area maintenance fees for the fiscal years ended August 31, 2020, 2019 and 2018 2017was $644,000, $584,000, and 2016 was $567,000, $509,600, and $491,800, respectively.

 

The Company believes its existing facilities and equipment are in good operating condition and are suitable for the conduct of its business.

28

 

ITEM 3 – LEGAL PROCEEDINGS

 

We may become subject to litigation, claims, investigations, and audits arising from time to time in the ordinary course of our business. At this time, however, we are not a party to any legal proceedings and are not aware of pending legal proceedings.

 

ITEM 4 – MINE SAFETY DISCLOSURES.

 

Not applicable.

 

 

 

 2429 

 

 

PART II

 

ITEM 5 – MARKET FOR REGISTRANT’S COMMON EQUITY, AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The Company’s common stock, par value $0.001 per share, trades on the Nasdaq Capital Market under the symbol “SLP.”

 

Price Range of Common Stock

 

The following table shows high and low sales prices for the Company’s common stock for each quarter during the past two fiscal years:

 

   High  Low 
 FY17:         
 Quarter ended November 30, 2016  $10.75  $8.10 
 Quarter ended February 28, 2017  $10.50  $8.81 
 Quarter ended May 31, 2017  $12.75  $9.70 
 Quarter ended August 31, 2017  $16.15  $11.50 
 FY18:         
 Quarter ended November 30, 2017  $17.45  $14.25 
 Quarter ended February 28, 2018  $17.05  $15.16 
 Quarter ended May 31, 2018  $19.95  $14.25 
 Quarter ended August 31, 2018  $23.95  $16.70 
   High  Low 
FY19:         
Quarter ended November 30, 2018  $21.25  $18.04 
Quarter ended February 28, 2019  $21.66  $17.18 
Quarter ended May 31, 2019  $27.33  $19.74 
Quarter ended August 31, 2019  $41.95  $24.08 
FY20:         
Quarter ended November 30, 2019  $38.32  $31.53 
Quarter ended February 29, 2020  $40.22  $27.71 
Quarter ended May 31, 2020  $52.73  $26.00 
Quarter ended August 31, 2020  $73.58  $46.77 

 

Holders

 

As of November 14, 2018,16, 2020, there were 4046 shareholders of record.

  

Dividends

 

We paid a total of approximately $4.2$4.3 million in cash dividends during fiscal years 2018,year 2020, and $3.4$4.2 million in fiscal year 20172019 as set forth in the table below. We expect to pay quarterly dividends of $0.06 per share of common stock each quarter, subject to declaration by our Board of Directors. However, there can be no assurances that our Board of Directors will continue the dividend distributions for any specified number of quarters.

 

Fiscal Year  Record Date Distribution
Date
 # of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total
Amount
 
 2017  11/10/2016 11/17/2016  17,226,478  $0.05  $861,324 
    1/30/2017 2/6/2017  17,233,758  $0.05  $861,688 
    5/08/2017 5/15/2017  17,240,626  $0.05  $862,031 
    7/28/2017 8/4/2017  17,268,920  $0.05  $863,446 
 2018  11/13/2017 11/20/2017  17,284,792  $0.06  $1,037,088 
    1/26/2018 2/2/2018  17,317,752  $0.06  $1,039,065 
    4/25/2018 5/02/2018  17,354,005  $0.06  $1,041,240 
    7/26/2018 8/2/2018  17,405,775  $0.06  $1,044,347 
Fiscal Year Record Date Distribution
Date
 # of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total
Amount
 
2019 11/01/2018 11/08/2018  17,417,875  $0.06  $1,045,073 
  1/25/2019 2/01/2019  17,481,450  $0.06  $1,048,887 
  4/24/2019 5/01/2019  17,515,228  $0.06  $1,050,914 
  7/25/2019 8/01/2019  17,536,454  $0.06  $1,052,181 
2020 10/25/2019 11/01/2019  17,606,314  $0.06  $1,056,379 
  1/27/2020 2/03/2020  17,645,639  $0.06  $1,058,740 
  4/24/2020 5/01/2020  17,769,134  $0.06  $1,066,148 
  7/27/2020 8/03/2020  17,820,057  $0.06  $1,069,203 

 

 

 

 2530 

 

 

Shareholder Return Performance PresentationGraph

 

The following graph compares the cumulative total stockholder return on our common stock of a $100 investment from August 31, 20132016 through August 31, 20182020 assuming reinvestment of dividends, with a similar investment in the Russell 3000 index (the “Russell 3000”) and with the companies listed in the Nasdaq Composite - Total Returns (“IXIC”), and the S&P600 Health Care Equipment & Services Industry Group Index (SP600-3510). The historical information set forth below is not necessarily indicative of future performance. This performance graph shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended or incorporated by reference into any of our filings under the Securities Act of 1933, as amended, of the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

  

26

Equity Compensation Plan Information

The following information is provided as of August 31, 2018:

Plan category Number of securities
to be issued
upon exercise of
outstanding options,
warrants and rights
(a)
  Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
  Number of securities
remaining available
for future issuance
under equity compensation
plans (excluding
securities reflected
in column (a))
(c)
 
          
Equity compensation plans approved by security holders  1,134,976  $9.44   923,765 
Equity compensation plans not approved by security holders  -0-   -0-   -0- 
Total  1,134,976  $9.44   923,765 

 

Repurchases

  

There is currently no share repurchase program pending, and the Company has made no repurchases of its securities since fiscal year 2011.

31

 

ITEM 6 – SELECTED FINANCIAL DATA

 

The following tables set forth the selected consolidated financial data for each of the fiscal years in the five-year period ended August 31, 2018.2020. We derived the selected consolidated financial data from our audited consolidated financial statements, which should be read in conjunction with Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II of this Annual Report on Form 10-K and our consolidated financial statements and the related notes included elsewhere in this report.

 

27

   Year ended August 31, 
Statements of operations data  2018[d]   2017[a]   2016   2015[b]*   2014[c]* 
Net Revenues $29,666,524  $24,137,913  $19,972,079  $18,314,248  $11,460,880 
Cost of revenues  7,994,228   6,307,800   4,601,513   4,392,477   1,628,069 
Gross margin  21,672,296   17,830,113   15,370,566   13,921,771   9,832,811 
                     
SG&A expenses  9,583,852   8,198,184   6,693,691   6,736,767   4,439,665 
R&D  1,790,656   1,367,645   1,445,069   1,328,476   952,774 
Total operating expenses  11,374,508   9,565,829   8,138,760   8,065,243   5,392,439 
                     
Income from operations  10,297,788   8,264,284   7,231,806   5,856,528   4,440,372 
                     
Other income (expense)  (158,846)  (24,017)  4,586   (163,599)  73,925 
                     
Income from operations before income taxes  10,138,942   8,240,267   7,236,392   5,692,929   4,514,297 
Provision for income taxes  (1,204,130)  (2,452,670)  (2,286,256)  (1,849,968)  (1,487,806)
Net Income $8,934,812  $5,787,597  $4,950,136  $3,842,961  $3,026,491 
                     
Earnings per share                    
Basic $0.52  $0.34  $0.29  $0.23  $0.19 
Diluted $0.50  $0.33  $0.29  $0.23  $0.18 
                     
Weighted-average common shares outstanding                    
Basic  17,328,707   17,239,490   17,028,566   16,864,670   16,173,674 
Diluted  17,860,392   17,515,917   17,209,506   17,032,158   16,407,751 
                     
Dividend per common share $.24  $0.20  $0.20  $0.20  $0.19 
Dividends $4,161,740  $3,448,489  $3,413,274  $3,375,566  $3,075,585 

   As of August 31, 2018 
Balance sheet data at year end  2018   2017   2016   2015*   2014* 
                     
Cash and cash equivalents  9,400,701   6,215,718   8,030,284   8,551,275   8,614,929 
Net working capital  12,996,901   10,625,437   10,574,712   7,708,494   10,027,035 
Total assets  43,279,016   38,512,468   27,814,317   27,133,254   20,865,998 
Total liabilities associated with business and intangible acquisitions  5,890,940   5,985,516   1,000,000   3,604,404   2,500,000 
Total liabilities  11,356,391   12,707,581   5,081,723   7,601,052   5,430,647 
Total shareholders’ equity  31,922,625   25,804,887   22,732,594   19,532,202   15,435,351 

*Amount reclassified for presentation used in 2018

   Year ended August 31, 
Statements of operations data  

 

2020[c][d]

   2019   2018[b]   2017[a]   2016 
Net Revenues $41,589,084  $33,970,440  $29,666,524  $24,137,913  $19,972,079 
Cost of revenues  10,649,230   9,025,704   7,994,228   6,307,800   4,601,513 
Gross margin  30,939,854   24,944,736   21,672,296   17,830,113   15,370,566 
                     
SG&A expenses  16,360,053   11,796,027   9,583,852   8,198,184   6,693,691 
R&D  2,974,623   2,499,980   1,790,656   1,367,645   1,445,069 
Total operating expenses  19,334,676   14,296,007   11,374,508   9,565,829   8,138,760 
                     
Income from operations  11,605,178   10,648,729   10,297,788   8,264,284   7,231,806 
                     
Other income (expense)  (218,129)  (92,253)  (158,846)  (24,017)  4,586 
                     
Income from operations before income taxes  11,387,049   10,556,476   10,138,942   8,240,267   7,236,392 
Provision for income taxes  (2,054,989)  (1,973,147)  (1,204,130)  (2,452,670)  (2,286,256)
Net Income $9,332,060  $8,583,329  $8,934,812  $5,787,597  $4,950,136 
                     
Earnings per share                    
Basic $0.52  $0.49  $0.52  $0.34  $0.29 
Diluted $0.50  $0.48  $0.50  $0.33  $0.29 
                     
Weighted-average common shares outstanding                    
Basic  17,819,064   17,492,258   17,328,707   17,239,490   17,028,566 
Diluted  18,538,373   18,057,431   17,860,392   17,515,917   17,209,506 
                     
Dividend per common share $0.24  $0.24  $0.24  $0.20  $0.20 
Dividends $4,250,470  $4,197,055  $4,161,740  $3,448,489  $3,413,274 
                     
Other comprehensive Income (Loss), net of tax                    
Foreign currency translation adjustments $58,467  $  $  $  $ 

 

 

 

 2832 

 

 

  As of August 31, 
Balance sheet data at year end 

 

2020

  2019  2018  2017  2016 
                
Cash and cash equivalents $49,207,314  $11,435,499  $9,400,701  $6,215,718  $8,030,284 
Net working capital $123,586,788  $16,381,665  $12,996,901  $10,625,437  $10,574,712 
Total assets $168,421,517  $45,196,697  $43,279,016  $38,512,468  $27,814,317 
Total liabilities associated with business and intangible acquisitions $6,063,833  $1,761,028  $5,890,940  $5,985,516  $1,000,000 
Total liabilities $12,385,572  $7,515,093  $11,356,391  $12,707,581  $5,081,723 
Total shareholders’ equity $156,035,945  $37,681,604  $31,922,625  $25,804,887  $22,732,594 

Notes to Five-Year Summary

 

[a] Effective June 1, 2017, we acquired DILIsym Services, Inc. and incurred approximately $620,000 of acquisition related costs in FY2017.

 

[b] Effective September 2, 2014 we acquired Cognigen Corporation and incurred approximately $308,000 of acquisition related costs in FY 2014 and $410,000 in FY 2015.

[c] In May 2014, the Company entered into an exclusive software licensing agreement with TSRL, Inc. (aka Therapeutic Systems Research Laboratories), pursuant to which TSRL licensed certain software technology and databases to us, and we paid royalties to TSRL. As a result, the Company obtained a perpetual right to use certain source code and data, and TSRL relinquished any rights and claims to any GastroPlus products and to any claims to royalties or other payments under that agreement, and we agreed to pay TSRL total consideration of $6,000,000. All payments were made as of April 2017. The $6,000,000 is being amortized at a constant rate of $600,000 per year until it is completely amortized, after which no further expense will be incurred.

[d] In FY2018 the Companywe posted a $1.5 million deferred tax benefit due to the effect of new tax rates enacted under the Tax Cuts and Jobs Act of 2017.

[c] Effective April, 2020, we acquired Lixoft and incurred approximately $1,416,000 of acquisition-related costs in FY2020.

[d] In August 2020 the company issued 2,090,909 of shares in a follow-on public offering, priced at $55.00 per share. Net proceeds from this offering after underwriting discounts and commissions and other offering expenses were $107.7 million.

 

ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with the Financial Statements and related notes included in this Annual Report on Form 10-K.

 

Management Overview

Fiscal year 2018 highlights:

·We released ADMET Predictor versions 8.5 and 9.0
·We released GastroPlus version 9.6
·We released PKPlus version 2.0
·We released DILIsym® version 7A
·Entered into a one-year funded research collaboration with a large European consortium to further develop and validate the mechanistic Transdermal Compartmental Absorption and Transit (TCAT™) model in GastroPlus™
·Simulations Plus subsidiary DILIsym was awarded a Fast-Track SBIR grant to fund the development of software for predicting drug-induced kidney injury
·We released Version 2 of its KIWI™ Pharmacometric Communication and Collaboration Platform
·We successfully hired a new CEO with our founding CEO remaining as Chairman of the Board
·Continued quarterly payment of dividend raising it to 6 cents per share on a quarterly basis

Fiscal Year 2018 Financial Summary:

·Consolidated net revenues increased by $5.53  million, or 22.9%, to $29.7 million in fiscal year 2018 from $24.1 million in fiscal year 2017.
·Consolidated gross margin increased $3.84 million or 16.0%, to $21.7 million in fiscal year 2018 from $17.8 million in fiscal year 2017.
·Net income from operations increased $2.03 million, or 24.6%, to $10.3 million in fiscal year 2018 from $8.3 million in fiscal year 2017.
·Net income increased by $3.15 million, or 54.4%, to $8.9 million in fiscal year 2018 from $5.8 million in fiscal year 2017.
·Diluted earnings share increased by $0.17 or 51.4% to $0.50 in 2018 from $0.33 from 2017.

 

 

 2933 

 

 

Management Overview

Strategy Going Forward:Fiscal year 2020 highlights:

 

 ·We acquired Lixoft of Paris, adding the Monolix Suite to our product offerings
·We completed a follow-on public offering in August 2020; net proceeds from the offering were $107.7 million
·Entered into several funded collaborations to enhance Gastro Plus to include an intra-articular delivery model, a virtual bioequivalence trial simulator; and expansion of Mechanistic Oral Absorption (ACAT)
·Entered a funded collaboration with large pharmaceutical company to enhance PKPlus
·Entered a collaboration agreement with Bayer AG to advance ADMET predictor, improving structure and tautomer handling capabilities supporting data integrity across their discovery platforms
·Entered into an agreement with a large pharmaceutical company for a new component, a QSP (Quantitative Systems Pharmacology) model focused on treating heart failure, such as can occur after myocardial infarction
·Entered a collaboration agreement to advance ADMET Predictor software for use within integrated drug discover workflows, by enhancing the HTPK Simulation Model that incorporates PBPK modeling into the partner’s discovery platform to support compound screening activities
·Received notice of an FDA funded agreement to develop physiologically based pharmacokinetics/pharmacodynamics (PBPK/PD) approaches to support inter species translation for ocular drug delivery in GastroPlus
·We released Version 4.3 of our KIWI™ Pharmacometric Communication and Collaboration Platform
·Continued quarterly payment of dividend of 6 cents per share

Fiscal Year 2020 Financial Summary:

·Consolidated net revenues increased by $7.62 million, or 22.4%, to $42 million in fiscal year 2020 from $34 million in fiscal year 2019
·Consolidated gross margin increased $6.0 million or 24.0%, to $30.9 million in fiscal year 2020 from $24.9 million in fiscal year 2019
·Net income from operations increased $956,000, or 9.0%, to $11.6 million in fiscal year 2020 from $10.6 million in fiscal year 2019. Fiscal year 2020 includes one-time acquisition costs of $1.4 million related to Lixoft
·Net income increased by $749,000, or 8.7%, to $9.33 million in fiscal year 2020 from $8.58 million in fiscal year 2019
·Diluted earnings per share increased by $0.02 or 4.2% to $0.50 in 2020 from $0.48 in 2019

Strategy Going Forward:

·Continue to pursue funded and unfunded collaborations in support of improving our products and services
 ·Continue to seek accretive acquisitions that complement our existing offerings and expand our markets
·Continue our aggressive marketing and sales campaign, including numerous scientific conferences and meetings
 ·Continue to expand our use of social media and advertising
 ·Continue to expand our sales staff, both in-house and in the field
 ·Continue to recruit scientific and other resources to support our product and scientific consulting services.services
 ·Seek accretive acquisitions that complement our existing offerings and expand our markets
·Expand our publishing activities in scientific journalsinfrastructure to support corporate growth

34

 

Fiscal year 20182020 was yet another record year.year for the Company. We saw increased growth in the midst of a COVID-19 economic environment. We believe the continued growth of our pharmaceutical software and services business is the result of steadily increasing adoption and awareness of the value of simulation and modeling software tools across the pharmaceutical industry, the continuing push by regulatory agencies for increased use of modeling and simulation, and the expertise we offer as consultants to assist companies involved in the research and development of new medicines. We have received a continuing series of study contracts with pharmaceutical companies ranging from several of the largest in the world to a number of medium-sized and smaller companies in the U.S., Europe, and Japan.

 

Our financial performance has enabled usIn August 2020 we completed a follow-on public offering that will enable an expedited approach to maintain significant cash deposits,potential acquisitions, continue our research and development activities, and invest in staffing and infrastructure to meet the needs of a wider customer base as well as to distribute significant cash dividends to our shareholders.and the growth of the business.

 

We do not have any stock repurchase programs currently in place or pending; however, our Board of Directors may consider additionalsuch programs from time to time.

 

Results of Operations

 

FY18FY20 COMPARED WITH FY17FY19

 

The following sets forth selected items from our statements of operations (in thousands) and the percentages that such items bear to net sales for the fiscal years ended August 31, 2018 (FY18)2020 (FY20) and August 31, 2017 (FY17) (because2019 (FY19) (Because of rounding, numbers may not foot).foot.)

  

  Fiscal year ended  Fiscal year ended 
  8/31/18   8/31/17   8/31/20   8/31/19 
Net revenues $29,667   100.00%  $24,138   100.0%  $41,589   100.00%  $33,970   100.00% 
Cost of revenues  7,994   26.9   6,308   26.1   10,649   25.6   9,025   26.6 
Gross margin  21,672   73.1   17,830   73.9   30,940   74.4   24,945   73.4 
Selling, general and administrative  9,584   32.3   8,198   34.0   16,360   39.3   11,796   34.6 
Research and development  1,791   6.0   1,368   5.6   2,975   7.2   2,500   7.4 
Total operating expenses  11,375   38.3   9,566   39.6   19,335   46.5   14,296   42.1 
Income from operations  10,298   34.7   8,264   34.2   11,605   27.9   10,649   31.4 
Other income (Exp)  (159)  (0.5))  (24)  (0.1)
Other income (expense)  (218)  (0.5)  (92)  (0.3)
Net income before taxes  10,139   34.2   8,240   34.1   11,387   27.4   10,556   31.2 
(Provision) for income taxes  (1,204)  (4.1))  (2,453)  (10.1)  (2,055)  (4.9)  (1,973)  (5.8)
Net income $8, 935   30.1%  $5,788   24.0%  $9,332   22.4%  $8,583   25.4% 

Net Revenues

Consolidated net revenues increased by 22.4% or $7.6 million to $41.59 million in FY20 from $33.97 million in FY19. Our Lancaster, California division increased revenues by $2.4 million or 12.1%, to $22.0 million in FY20 from $19.6 million in FY19. $1.78 million was an increase from revenues generated by our Buffalo subsidiary (Cognigen), an increase of 19.1%. DILIsym Services, Inc. (DILIsym) increased revenues by $1.88 million or 37.2%. $1.58 million of revenue was generated by our French subsidiary (Lixoft), which was acquired April 1, 2020. FY20 software and software-related revenues increased $3.1 million or 16.8% while consulting revenues increased by $4.5 million or 29.1% compared to FY19.

 

 

 

 3035 

 

 

Net Revenues

Consolidated net revenues increased by 22.9% or $5.53 million to $29.67 million in FY18 from $24.14 million in FY17. Our Lancaster, California division increased $1.95 million or 12.5%, to $17.6 million in FY18 from $15.6 million in FY17. $557,000 of this increase was from revenues generated by our Buffalo subsidiary (Cognigen), an increase of 7.6%. DILIsym Services, Inc. (DILIsym), recorded revenues of $4.3 million; in FY17 revenues were $1.2 million for the period of June 1, 2017 thru the end of fiscal year August 31, 2017. FY18 software license sales increased $1.03 million while consulting revenues increased by $4.49 million compared to FY17; $3.2 million of the consulting increase was revenues of DILIsym Services Inc.

Cost of Revenues

Consolidated cost of revenues increased by $1.69$1.6 million or 26.7%18.0% to $8.0$10.6 million in FY18FY20 from $6.31$9.0 million in FY17.FY19. Labor-related cost accounted for $922,000 of this increase, a combinationincurred increased by $1.6 million, mainly in support of increased labor count, salary increases, and bonuses at our subsidiaries based on increased earnings. Included in the increase was $505,000 of salary expense at DILIsym. Other significant increases in costconsulting revenues. Cost of revenues included $393,000 of increasefor direct contract expenses paid for testing at DILIsym. We sawcontract-related cost increased by $274,000, offset by a decrease of approximately $65,000$217,000 of royalty expenses as well as $212,000 in training relatedtraining-related expenses in FY2018.FY2020.

  

A significant portion of cost of revenues for pharmaceutical software products is the systematic amortization of capitalized software development costs, which is an independent fixed cost rather than a variable cost related to revenues. This amortization cost of $2.36 million in FY20 increased by approximately $203,000 in FY18$103,000 as compared with FY17. In addition, in 2018 there was an additional $238,000 of amortization expense associated with acquired technologies associated with DILIsym’s drug-induced liver injury technologies.to FY19.

 

Cost of revenues as a percentage of revenue increased to 26.9%remained fairly consistent at 25.6% in FY18 from 26.1% in FY17. The majority of this percentage change is a result of the increased salary costs associated with consulting costs and the blend of software salesFY20 as compared to consulting services during FY18.26.6% in FY19, a decrease of 1.0% year over year.

 

Gross Margin

Consolidated gross margin increased $3.84$6.0 million or 21.5%24.0%, to $21.67$30.9 million in FY18FY20 from $17.83$24.9 million in FY17. $1.5FY19. $2.7 million of this increase is from the California division, which showed an 82.6%86.7% gross margin. The Buffalo Division Gross marginsgross margin increased $437,000$959,000 or 10.4%19% with margins of 58.9%53.3%. DILIsym of North Carolina showed $2.54 million,recorded a 59.6%$997,000 increase, a 67.3% margin, vsversus a 55.2%72.7% margin in FY17 which represented only one quarters worthFY19. Lixoft recorded a margin of activities.$1.3 million or 83.1%.

 

Overall gross margin decreasedhas increased to 73.1%74.4% in FY18 from 73.9%FY20 as compared to 73.4% in FY17 due to increased salary costs associated with the relatively higher revenue mixFY19 an increase of consulting to software in FY17.1.0% year over year.

 

Selling, General and Administrative Expenses

Selling, general, and administrative (SG&A) expenses increased $1.39$4.56 million, or 16.9%38.7% to $9.58$16.4 million in FY18FY20 from $8.19$11.80 million in FY17.FY19. As a percent of revenues, SG&A was 32.31%39.3% for FY18,FY20, compared to 33.96%34.7% in FY17 and 33.52% in FY16.FY19.

 

The major increases in SG&A expense were:

 

 o·During the year the Company incurred approximately $1,416,000 of costs associated with the acquisition of Lixoft.  These fees included legal and accounting, due diligence, and M&A related consulting.
·Commission expenses were up $175,000, mainly$226,000, this increase is related to increased sales through representatives in Asia
oAccounting and audit fees increased by $40,000 associated with costs of consolidated audits and other compliance-related expenses as well as domestic sales
 o·Contract labor increased $187,000 mainly due$152,000 for other temporary labor and consulting costs related to increase director feesvarious corporate initiatives
 o·G&A Salariessalaries and Wageswages increased by $621,000;$1.49 million; this increase is a combination of increased headcount both from acquisitions and salaries in support of $255,000 at DILIsym, annual salary increases and increased in head count.corporate growth
 o·Insurance Expenseexpense increased $247,000; $234,000$259,000; $136,000 was health-related medical costs of which $98,000 was associated with DILIsym.from increased headcount and rate increases
 o·Payroll tax expense increased $204,000,$478,000, the effect of higher employee count and salary expense of which $98,000 was DILIsym
 o·401k expense increased $75,000 due toDirector compensation increase by $394,000, based on an increase in the increased staffingnumber of paid directors and full year of employees at DILIsymcompensation increases
 o·Trade shows, and travel401k expense increased $125,000
oRent increase $57,000 due mainly to the addition of DILIsym in June 2017
oAmortization expense increased $158,000$52,000 due to increase acquisition amortization for DILIsym intangiblesincreased staffing

31

 

The major decreases in SG&A expense were:

 

 o·G&A expenses categories for consulting, legal,Trade show and accounting decreasetravel related costs decreased by a total of $620,000 in FY18 as in FY17 there were one-time charges associated with the acquisition of DILIsym Services.$145,000 mainly due to lower attendance and less travel costs due to COVID-19
·Recruiting fees decreased by $86,000

 

36

Research and Development

We incurred approximately $5,328,000 of research and development costs during FY20. Of this amount, $2,353,000 was capitalized and $2,975,000 was expensed. We incurred approximately $4,268,000 of research and development costs during FY19. Of this amount, $1,768,000 was capitalized and $2,500,000 was expensed. The increase of $1,060,000, or 24.8%, in total research and development expenditures from FY19 to FY20 was mainly from increased costs in the Lancaster and DILIsym divisions.

Provision for Income Taxes

The provision for income taxes was $2.05 million for FY20 compared to $1.97 million for FY19. Our effective tax rate decreased slightly to 18.0% in FY20 from 18.7% in FY19.

The effective rate differs from anticipated combined statutory rates of approximately 25.7% due to R&D credits, foreign tax related items (tax credits and foreign deemed intangible income deductions), and the tax effect of stock compensation related items for stock compensation and disqualifying dispositions. In the last part of FY20, as occurred also in FY19, as a result of an increase in stock prices, a number of employees exercised and sold incentive stock options granted to them under their corporate incentive plans, creating corporate tax deductions that lowered the effective tax rate.

Net Income

Net income increased by $749,000 or 8.7%, to $9.3 million in FY20 from $8.6 million in FY19.

FY19 COMPARED WITH FY18

The following sets forth selected items from our statements of operations (in thousands) and the percentages that such items bear to net sales for the fiscal years ended August 31, 2019 (FY19) and August 31, 2018 (FY18) (Because of rounding, numbers may not foot.)

  Fiscal year ended 
   8/31/19   8/31/18 
Net revenues $33,970   100.00%  $29,667   100.00% 
Cost of revenues  9,025   26.6   7,994   26.9 
Gross margin  24,945   73.4   21,672   73.1 
Selling, general and administrative  11,796   34.6   9,584   32.3 
Research and development  2,500   7.4   1,791   6.0 
Total operating expenses  14,296   42.1   11,375   38.3 
Income from operations  10,649   31.4   10,298   34.7 
Other income (expense)  (92)  (0.3)  (159)  (0.5)
Net income before taxes  10,556   31.2   10,139   34.2 
(Provision) for income taxes  (1,973)  (5.8)  (1,204)  (4.1)
Net income $8,583   25.4%  $8,935   30.1% 

Net Revenues

Consolidated net revenues increased by 14.5% or $4.3 million to $33.97 million in FY19 from 29.67 million in FY18. Our Lancaster, California division increased revenues by $2.03 million or 11.6%, to $19.6 million in FY19 from $17.6 million in FY18. $1.46 million of this increase was from revenues generated by our Buffalo subsidiary (Cognigen), an increase of 18.6%. DILIsym Services, Inc. (DILIsym) increased revenues by $807,000 or 19%. FY19 software and software-related revenues increased $1.8 million or 11.0% while consulting revenues increased by $2.5 million or 19.0% compared to FY18.

37

Cost of Revenues

Consolidated cost of revenues increased by $1.03 million or 12.9% to $9.0 million in FY19 from $8.0 million in FY18. Labor-related cost incurred by our Lancaster and Buffalo divisions increased by $190,000 and $1.06 million, respectively mainly in support of increased consulting revenues. This was offset by a $380,000 decrease in cost of revenues for direct contract expenses paid for testing at DILIsym. We saw a decrease of approximately $52,000 in training-related expenses in FY2019.

A significant portion of cost of revenues for pharmaceutical software products is the systematic amortization of capitalized software development costs, which is an independent fixed cost rather than a variable cost related to revenues. This amortization cost of $1.33 million in FY19 increased by approximately $31,000 in FY19.

Cost of revenues as a percentage of revenue remained fairly consistent at 26.6% in FY19 as compared to 26.9% in FY18, a decrease of 0.3% year over year.

Gross Margin

Consolidated gross margin increased $3.27 million or 15.1%, to $24.94 million in FY19 from $21.67 million in FY18. $1.8 million of this increase is from the California division, which showed an 83.3% gross margin. The Buffalo Division gross margin increased $325,000 or 7% with a margin of 53.2%. DILIsym of North Carolina recorded a $1.14 million increase, a 72.7% margin, versus a 59.6% margin in FY18.

Overall gross margin has remained fairly consistent at 73.4% in FY19 as compared to 73.1% in FY18, an increase of 0.3% year-over-year.

Selling, General and Administrative Expenses

Selling, general, and administrative (SG&A) expenses increased $2.22 million, or 23.1% to $11.80 million in FY19 from $9.58 million in FY18. As a percent of revenues, SG&A was 34.6% for FY19, compared to 32.3% in FY18.

The major increases in SG&A expense were:

·Commission expenses were up $122,000, mainly related to increased sales through representatives in Asia
·Accounting and audit fees increased by $73,000, associated with costs of consolidated audits and other compliance-related expenses
·Contract labor increased $172,000 due to increased director fees and consulting related to various corporate initiatives
·G&A salaries and wages increased by $939,000; this increase is a combination of increased headcount and salaries in support of corporate growth
·Insurance expense increased $218,000; $174,000 was health-related medical costs from increased headcount and rate increases
·Payroll tax expense increased $116,000, the effect of higher salary expense
·401k expense increased $78,000 due to the increased staffing
·Recruiting and hiring costs increased $214,000 mainly due to recruiting fees of scientific personnel  
·Software licenses costs increased $87,000 mainly due to sales volume related license fee increases

The major decreases in SG&A expense were:

·Trade-show-related costs decreased by $52,000 mainly due to lower attendance costs

38

Research and Development

We incurred approximately $4,268,000 of research and development costs during FY19. Of this amount, $1,768,000 was capitalized and $2,500,000 was expensed. We incurred approximately $3,936,000 of research and development costs during FY18. Of this amount, $2,145,000 was capitalized and $1,791,000 was expensed. We incurred approximately $2,743,000 of research and development costs during FY17. Of this amount, $1,376,000 was capitalized and $1,367,000 was expensed. The increase of $1.193,000,$332,000, or 43.5%8.4%, in total research and development expenditures from FY17FY18 to FY18FY19 was mainly from $504,000$316,000 of costs incurred by DILIsym Services Inc.

 

Provision for Income Taxes

The provision for income taxes was $1.97 million for FY19, compared to $1.20 million for FY18 compared to $2.45 million for FY17.FY18. Our effective tax rate decreasedincreased to 18.7% in FY19 from 11.9% in FY18 from 29.8% in FY17. FY18.

This decrease is aincrease results mainly from a second quarter 2018 assessment of deferred taxes based on the new tax rates enacted under the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act)Act”). Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 740, Income Taxes (“ASC 740”) requires that the company recognize the effects of changes in tax laws or tax rates in the financial statements for the period in which such changes were enacted. Among other things, changes in tax laws or tax rates can affect the amount of taxes payable for the current period, as well as the amount and timing of deferred tax liabilities and deferred tax assets. Based on the assessment, the Company posted a one timeone-time tax benefit in the amount of $1,500,000 in the second fiscal quarter of 2018, the result of estimating future deferred liabilities at the lower tax rates under the newly enacted tax laws.

 

The effective rate differs from anticipated combined statutory rates of approximately 25.4% due to R&D credits and the tax effect of disqualifying dispositions. In the last part of FY19, as a result of increase in stock prices, a number of employees exercised and sold incentive stock options granted to them under their corporate incentive plans, creating corporate tax deductions that lowered the effective rate.

Net Income

Net income increaseddecreased by $3.15$351,000 or 3.9%, to $8.6 million or 54.4%, toin FY19 from $8.93 million in FY18 from $5.79 millionFY18. The decrease in FY17. Of note, this increase includes a one-timeincome was substantially effected by the deferred tax benefit of $1.5 million as discussdiscussed above in the note on Provision for Income Taxes, and the a full years net income for DILIsym Services, Inc.which reduced taxes in FY18.

 

FY17 COMPARED WITH FY16

The following sets forth selected items from our statements of operations (in thousands) and the percentages that such items bear to net sales for the fiscal years ended August 31, 2017 (FY17) and August 31, 2016 (FY16) (because of rounding, numbers may not foot).

  Fiscal years ended 
   8/31/17   8/31/16 
Net revenues $24,138   100.0%  $19,972   100.0% 
Cost of revenues  6,308   26.1   4,602   23.0 
Gross margin  17,830   73.9   15,370   77.0 
Selling, general and administrative  8,198   34.0   6,694   33.5 
Research and development  1,368   5.6   1,445   7.3 
Total operating expenses  9,566   39.6   8,139   40.8 
Income from operations  8,264   34.2   7,232   36.2 
Other income  (24)  (0.1)  4   (0.0)
Net income before taxes  8,240   34.1   7,236   36.2 
(Provision) for income taxes  (2,253)  (10.1)  (2,286)  (11.4)
Net income $5,788   24.0%  $4,950   24.8% 

32

Net Revenues

Consolidated net revenues increased by 20.9% or $4.17 million to $24.14 million in FY17 from $19.97 million in FY16. $1.75 million of this increase was from revenues generated by our Buffalo subsidiary (Cognigen), an increase of 31.4%. Our Lancaster, California division increased $1.18 million or 8.2%, to $15.6 million in FY17 from $14.42 million in FY16. DILIsym Services, Inc. (DILIsym), our June 1st 2017 acquisition located in North Carolina, recorded revenues of $1.24 million. FY17 software license sales increased $1.07 million while consulting revenues increased by $3.1 million compared to FY16.

Cost of Revenues

Consolidated cost of revenues increased by $1.71 million or 37.1% to $6.31 million in FY17 from $4.60 million in FY16. Labor-related cost accounted for $1.02 million of this increase, a combination of increased labor count, salary increases, and bonuses at our subsidiaries based on increased earnings. Included in the increase was $115,000 of salary expense at DILIsym. Other significant increases in cost of revenues included $314,000 of direct contract expenses paid for testing at DILIsym, and approximately $119,000 of increased training related expenses.

A significant portion of cost of revenues for pharmaceutical software products is the systematic amortization of capitalized software development costs, which is an independent fixed cost rather than a variable cost related to revenues. This amortization cost increased approximately $116,000 in FY17 compared with FY16. In addition, in 2017 there was an additional $86,000 of amortization expense associated with acquired technologies associated with DILIsym’s drug-induced liver injury technologies.

Cost of revenues as a percentage of revenue increased to 26.1% in FY17 from 23.0% in FY16. The majority of this percentage change is a result of the increased salary costs associated with consulting costs and the blend of software sales compared to consulting services during FY17.

Gross Margin

Consolidated gross margin increased $2.46 million or 16.0%, to $17.83 million in FY17 from $15.37 million in FY16. $805,000 of this increase is from the California division, which showed an 83.0% gross margin. The Buffalo Division Gross margins increased $972,000 or 30.2% with margins of 58%, and DILIsym of North Carolina showed $683,000, a 55.2% margin.

Overall gross margin decreased to 73.9% in FY17 from 76.9% in FY16 due to increased salary costs associated with the relatively higher revenue mix of consulting to software in FY17.

Selling, General and Administrative Expenses

Selling, general, and administrative (SG&A) expenses increased $1.50 million, or 22.5% to $8.19 million in FY17 from $6.69 million in FY16.

The major increases in SG&A expense were:

oIn 2017 the Company incurred approximately $620,000 of one-time charges associated with the acquisition of DILIsym Services, Inc.; these included legal, accounting, and investment banking fees
oCommission expenses were up $62,000, related to increased sales through representatives in Asia
oAccounting and audit fees increased by $127,000 associated with costs of consolidated audits and other compliance-related expenses for the first year of accelerated filer status
oG&A Salaries and Wages increased by $400,000; this increase is a combination of increased stock compensation costs of $70,000, salaries of $62,000 at DILIsym during the last fiscal quarter after acquisition, annual salary increases and increased head count in Lancaster and Buffalo.
oInsurance Expense increased $95,000; $86,000 was health-related medical costs of which $33,000 was associated with DILIsym.
oPayroll tax expense increased $80,000, the effect of higher salary expense of which $22,000 was DILIsym
oLegal expenses increased $61,000 due to document review and review of other strategic initiatives
oAmortization expense increased $53,000 due to new acquisition amortization for DILIsym intangibles

33

The major decreases in SG&A expense were:

oAdvertising expenses decreased by $73,000; in 2016 the Company incurred greater advertising expense to upgrade its website

Research and Development

We incurred approximately $2,743,000 of research and development costs during FY17. Of this amount, $1,376,000 was capitalized and $1,367,000 was expensed. We incurred approximately $2,641,000 of research and development costs during FY16. Of this amount, $1,196,000 was capitalized and $1,445,000 was expensed. The increase of $104,000, or 4%, in total research and development expenditures from FY16 to FY17 was mainly from $71,000 of costs incurred by DILIsym Services Inc.

Provision for Income Taxes

The provision for income taxes was $2.45 million for FY17 compared to $2.29 million for FY16. Our effective tax rate decreased to 29.8% in FY17 from 31.6% in FY16. This decrease is a result of additional tax deductions for stock-based compensation.

Net Income

Net income increased by $837,000 or 16.9%, to $5.79 million in FY17 from $4.95 million in FY16. Of note, this increase is in spite of the fact that during FY17 stock compensation costs increased by $238,000 and $620,000 of one-time pretax costs were incurred associated with the acquisition of DILIsym services.

SEASONALITY

Our sales exhibit some seasonal fluctuations, with the fourth fiscal quarter (June-August) generally having the lowest sales over the past three fiscal years because ofdue to summer vacations and reduced activities at our customers’ sites. In 2017, revenues in the fourth quarter revenues were higher increased due to the acquisition of DILIsym along with increased revenues at our Buffalo Division. This unaudited quarterly sales information has been prepared on the same basis as the annual information presented elsewhere in this Annual Report on Form 10-K and, in the opinion of management, reflects all adjustments (consisting of normal recurring entries) necessary for a fair presentation of the information presented. Net sales for any quarter are not necessarily indicative of sales for any future period; however, because our pharmaceutical software is licensed on an annual basis, renewals are usually within the same quarter year after year. (Numbers may not foot because of rounding)rounding.)

 

Net Sales (in thousands of dollars)Net Sales (in thousands of dollars) Net Sales (in thousands of dollars)
FYFY  First Quarter  Second Quarter  Third Quarter  Fourth Quarter  Total  First Quarter Second Quarter Third Quarter Fourth Quarter Total 
2018  $7,069   7,357   8,553   6,688  $29,667 
2017  $5,418   5,706   6,748   6,265  $24,138 
2016  $4,839   5,164   6,011   3,958  $19,972 
2015  $4,086   4,574   5,942   3,712  $18,314 
2014  $2,641   3,081   3,741   1,998  $11,461 
2013  $2,290   3,118   3,095   1,568  $10,071 
2012  $2,248   2,789   2,772   1,640  $9,449 
2011  $2,050   2,622   2,640   1,427  $8,739 
2010  $1,735   2,227   2,325   1,334  $7,621 
2020 $9,401 $

10,350

 $12,298 $9,540 $41,589 
2019 $7,536 $8,472 $9,937 $8,026 $33,971 
2018 $7,069 $7,357 $8,553 $6,688 $29,667 
2017 $5,418 $5,706 $6,748 $6,265 $24,138 
2016 $4,839 $5,164 $6,011 $3,958 $19,972 
2015 $4,086 $4,574 $5,942 $3,712 $18,314 
2014 $2,641 $3,081 $3,741 $1,998 $11,461 
2013 $2,290 $3,118 $3,095 $1,568 $10,071 
2012 $2,248 $2,789 $2,772 $1,640 $9,449 
2011 $2,050 $2,622 $2,640 $1,427 $8,739 

39

 

LIQUIDITY AND CAPITAL RESOURCES

Our principal sourcesources of capital hashave been cash flowflows from our operations. We have achieved continuous positive operating cash flow over the last twelveeleven fiscal years. In August 2020, the company closed an underwritten public offering of 2,090,909 shares of its common stock to the public at $55.00 per share, which included the full exercise of the underwriters’ option to purchase 272,727 additional shares of common stock. The aggregate gross proceeds to the company from this offering were approximately $115 million, before deducting underwriting discounts and commissions; net proceeds were approximately $107.7 million. The company intends to use the net proceeds from the offering for strategic mergers and acquisitions (although the company has no present commitments or agreements to enter into any such mergers or acquisitions), working capital requirements, and other general corporate purposes, including investing in enhanced information and accounting systems, and personnel in support of corporate growth. As of August 31, 2020, the Company had $49.2 million in cash and cash equivalents and $66.8 million in short-term investments.

We believe that our existing capital and anticipated funds from operations will be sufficient to meet our anticipated cash needs for working capital and capital expenditures for the foreseeable future. Thereafter, if cash generated from operations is insufficient to satisfy our capital requirements, we may open adraw from our revolving line of credit with athe bank, or we may have to sell additional equity or debt securities or obtain expanded credit facilities. In the event such financing is needed in the future, there can be no assurance that such financing will be available to us, or, if available, that it will be in amounts and on terms acceptable to us. If cash flows from operations became insufficient to continue operations at the current level, and if no additional financing was obtained, then management would restructure the Company in a way to preserve its pharmaceutical business while maintaining expenses within operating cash flows.

34

 

We are not aware of any trends or demands, commitments, events or uncertainties that are reasonably likely to result in a decrease in liquidity of our assets. The trend over the last ten years has been increasing cash deposits from our operating cash flows, and we expect that trend to continue for the foreseeable future. In FY14 we used $2,500,000 of our cash reserves to pay the initial installment of the amounts we owe under termination and non-assertion agreement we entered into with TSRL in May 2014 that terminated the exclusive software licensing agreement we entered with TSRL in 1997. We also incurred $2,500,000 of debt in connection with termination and non-assertion agreement. We have been paying that debt out of, and anticipate that that debt will continue to be, paid out of operations from the reduction in royalty payments that are no longer payable under the 1997 licensing agreement as a result of its termination.

 

On July 23, 2014, we signedMarch 31, 2020, the MergerCompany entered into a Stock Purchase and Contribution Agreement (the “Agreement”) with Lixoft, a French société par actions simplifiée (“Lixoft”). On April 1, 2020, the Company consummated the acquisition of all outstanding equity interests of Lixoft pursuant to the terms of the Agreement, with Cognigen. The merger closed on September 2, 2014, subsequentLixoft becoming a wholly owned subsidiary of the Company. Under the terms of the Agreement, the Company will pay the former shareholders of Lixoft total consideration of up to the end$16,500,000, consisting of FY14, and Cognigen became our wholly-owned subsidiary. In connection with the closing we paid $2,080,000 intwo-thirds cash and one-third newly issued, 491,159unregistered shares of the Company’s common stockstock. In addition, the Company paid $3,456,029 of excess working capital based on the March 31, 2020 financial statements of Lixoft. As part of the Companytotal consideration, the agreement calls for earnout payments up to an additional $5,500,000, two-thirds cash and one-third newly issued, unregistered shares of the former Cognigen stockholders. The 491,159 shares were valued at $3,120,000Company’s common stock based on a $6.35 per share price, which was the volume-weighted average closing price of our common stockrevenue growth formula each year for the 30 consecutive trading-day period ending two trading days beforeyears subsequent to April 1, 2020. The former shareholders can earn up to $2,000,000 the closing date. In July 2016, we paidfirst year and $3,500,000 in year two. See Note 14 for a further description of the additional $720,000 in cash due, and issued the additional 170,014 shares of common stock due, to the former Cognigen stockholders, which additional shares were valued at $1,080,000 under the formula described above.Agreement.

 

On May 1, 2017 we signed a stock acquisition agreement with DILIsym Services, Inc. of Research Triangle Circle, North Carolina, and on June 1, 2017 consummated the acquisition of all the outstanding capital stock of DILIsym Services, Inc. pursuant to a Stock Purchase Agreement. DILIsym became a wholly-owned subsidiary of Simulations Plus. Under the terms of the Agreement, the Company: (1) paid to the DILIsym Shareholders Five Million Dollars, $4,515,982 payable at the closing of the Acquisition subject to certain adjustments and holdbacks and will payholdbacks. As part of the consideration there were certain earnout provisions in the agreement, subject to those provisions the DILIsym Shareholders certain earn-outcompany paid $5,000,000 in payments to be measured byover the 3 years ended August 31, 2020 based on earnings of DILIsym before income taxes, payable following the Closing, as more particularly described in the Agreement and as more fully described in Note 13.taxes.

 

We will continue to seek opportunities for strategic acquisitions. If one or more such acquisitions is identified, a substantial portion of our cash reserves may be required to complete it; however, we intend to maintain sufficient cash reserves after any acquisition to provide reasonable assurance that outside financing will not be necessary to continue operations. If we identify an attractive acquisition that would require more cash to complete than we are willing or able to use from our cash reserves, we will consider financing options to complete the acquisition, including obtaining loans and issuing additional securities.

 

40

Quarterly dividend payments made in FY17FY19 and FY18FY20 are listed in the following table.

 

Fiscal Year  Record Date Distribution
Date
 # of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total
Amount
 
 2017  11/10/2016 11/17/2016  17,226,478  $0.05  $861,324 
    1/30/2017 2/6/2017  17,233,758  $0.05  $861,688 
    5/08/2017 5/15/2017  17,240,626  $0.05  $862,031 
    7/28/2017 8/4/2017  17,268,920  $0.05  $863,446 
 2018  11/13/2017 11/20/2017  17,284,792  $0.06  $1,037,088 
    1/26/2018 2/2/2018  17,317,752  $0.06  $1,039,065 
    4/25/2018 5/02/2018  17,354,005  $0.06  $1,041,240 
    7/26/2018 8/2/2018  17,405,775  $0.06  $1,044,347 
Fiscal Year  Record Date Distribution
Date
 # of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total
Amount
 2019  11/01/2018 11/08/2018  17,417,875  $0.06  $1,045,073
    1/25/2019 2/01/2019  17,481,450  $0.06  $1,048,887
    4/24/2019 5/01/2019  17,515,228  $0.06  $1,050,914
    7/25/2019 8/01/2019  17,536,454  $0.06  $1,052,181
 2020  10/25/2019 11/01/2019  17,606,314  $0.06  $1,056,379
    1/27/2020 2/03/2020  17,645,639  $0.06  $1,058,740
    4/24/2020 5/01/2020  17,769,134  $0.06  $1,066,148
    7/27/2020 8/03/2020  17,820,057  $0.06  $1,069,203

 

The Board of directors has indicated its intensionintention to pay $0.06 quarterly dividends; however, there can be no assurances that our Board of Directors will continue the dividend distributions as the decision is made on a quarterly basis based on current financial conditions and strategic plans. In November 2018,October 2020, our Board of Directors declared and paid a dividend distribution of $0.06 per share. The dividend was paid in November 2020.

35

 

KNOWN TRENDS OR UNCERTAINTIES

Although we have not seen any significant reduction in revenues to date, we have seen some consolidation in the pharmaceutical industry during economic downturns. These consolidations have not had a negative effect on our total sales to that industry; however, should consolidations and downsizing in the industry continue to occur, those events could adversely impact our revenues and earnings going forward.

As discussed in the risk section of this 10-K, the world has been affected due to the COVID-19 pandemic. Though there has not been a substantial impact on sales revenues, until the pandemic has passed, there remains uncertainty as to the effect on our business in both the short and long-term.

 

We believe that the need for improved productivity in the research and development activities directed toward developing new medicines will continue to result in increasing adoption of simulation and modeling tools such as those we produce. New product developments in the pharmaceutical business segments could result in increased revenues and earnings if they are accepted by our markets; however, there can be no assurances that new products will result in significant improvements to revenues or earnings. For competitive reasons, we do not disclose all of our new product development activities.

 

Our continued quest for acquisitions could result in a significant change to revenues and earnings if one or more such acquisitions are completed.

 

The potential for growth in new markets (e.g., aerospace and healthcare) is uncertain. We will continue to explore these opportunities until such time as we either generate sales or determine that resources would be more efficiently used elsewhere.

 

INFLATION

We have not been affected materially by inflation during the periods presented, and no material effect is expected in the near future.

 

41

OFF-BALANCE SHEET ARRANGEMENTS

As of August 31, 2018,2020, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, we are not materially exposed to any financing, liquidity, market, or credit risk that could arise if we had engaged in such relationships.

 

We do not have relationships or transactions with persons or entities that derive benefits from their non-independent relationship with us or our related parties.

 

CONTRACTUAL OBLIGATIONS

The following table provides aggregate information regarding our contractual obligations as of August 31, 2018.2020 (in thousands).

 

 Payments due by period  Payments due by period 
Contractual obligations: Total  Less than
1 year
  1–3
years
  3–5
years
  More than
5 years
  Total  1 year  2–3
years
  4–5
years
  More than
5 years
 
      
Operating lease obligations $1,465  $554  $911  $  $  $961  $486  $389  $86  $ 
Contracts Payable  5,890   2,556   3,334         6,064   2,000   4,064       
                                        
Total $7,355  $3,110  $4,245  $  $  $7,025  $2,486  $4,453  $86  $ 

 

RECENTLY ISSUED OR NEWLY ADOPTED ACCOUNTING STANDARDS

In May 2014, the FranchiseFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09 and its related amendments regarding Accounting Standards Codification Topic 606 (ASC Topic 606), Revenue from Contracts with Customers(ASU 2014-09).Customers. The standard will eliminateprovides principles for recognizing revenue for the transaction-transfer of promised goods or services to customers with the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also provides guidance on the recognition of incremental costs related to obtaining customer contracts. We adopted ASC Topic 606, effective September 1, 2018, utilizing the modified retrospective method. This approach was applied to contracts that were in process as of September 1, 2018, and industry-specificthe corresponding incremental costs of obtaining those contracts, which resulted in a cumulative effect adjustment of $493,279 to the opening balance of retained earnings at the date of adoption. The adoption of this ASU primarily impacts the timing of our revenue recognition guidance under current generally accepted accounting principles infor certain sales contracts, the U.S. (GAAP)capitalization and replace it withamortization of incremental costs of obtaining a principles-based approach for determining revenue recognition. ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017. Early adoption is permitted for years beginning after December 15, 2016. The revenue recognition standard is required to be applied retrospectively, including any combination of practical expedients as allowed in the standard. We are evaluating the impact, if any, of the adoption of ASU 2014-09 to our financial statementscontract, and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

36

In November 2015, the FASB issued ASU No 2015-17,Income Taxes (Topic 740)(“ASU 2015-17). The amendments in ASU 2015-17 change the requirements for the classification of deferred taxes on the balance sheet. Currently, GAAP requires an entity to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified statement of financial position. To simplify the presentation of deferred income taxes, the amendments in this ASU require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The pronouncement is effectivereported results for fiscal years and interim periods within those fiscal years beginning after December 15, 2016. Earlieryear 2019 reflect the application is permitted for all entities as of the beginning of an interim or annual reporting period. The Company has early adopted this pronouncement for the fiscal reporting period ended August 31, 2017 because it reduced complexity while maintaining the usefulness of the information. The retrospective application resulted in a reclassification of the current deferred tax asset at August 31, 2016 now being presented against the long term deferred tax liability.ASC Topic 606.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes existing guidance on accounting for leases in "Leases (Topic 840)" and generally requires all leases to be recognized in the consolidated balance sheet. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018; early adoption is permitted. The provisions of ASU 2016-02 are to be applied using a modified retrospective approach.2018. The Company is currently evaluating the impact of the adoption ofadopted this standardASU on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09,Improvements to Employee Share-Based Payment Accounting (ASU 2016-09). This ASU affects entities that issue share-based payment awards to their employees. The ASU is designed to simplify several aspects of accounting for share-based payment award transactions which include - the income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows and forfeiture rate calculations. ASU 2016-09 will become effective for the Company in the first quarter of fiscalSeptember 1, 2019. Early adoption is permitted in any interim or annual period. The Company early adopted ASU No. 2016-09. The adoption had no material impact on the Company’s financial statements.

  

In April 2016, the FASB issued ASASU 2016-10, Revenue from Contracts with Customers (Topic 606), which amends certain aspects of the Board's new revenue standard, ASU 2014-09, Revenue from Contracts with Customers. The standard should bewas adopted concurrently with the adoption of ASU 2014-09 which is effective for annual and interim periods beginning after December 15, 2017. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

42

 

SIGNIFICANT ACCOUNTING POLICIES

 

Estimates

Our financial statements and accompanying notes are prepared in accordance with GAAP. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. Actual results could differ from those estimates. Significant accounting policies for us include revenue recognition, accounting for capitalized software development costs, valuation of stock options, and accounting for income taxes.

 

Revenue Recognition

The Company adopted Topic 606 effective September 1, 2018 using the modified retrospective method applying this guidance to all open contracts at the date of initial application, which resulted in an adjustment to retained earnings for the cumulative effect of applying this guidance. The most significant impact of Topic 606 on revenue to the Company relates to the timing of revenue recognition for one of its payment contracts. Under 606 the revenues under the contract are being recognized as time is expended and costs are being expensed as incurred. Under ASC 605 revenues were recognized as invoiced and certain costs were capitalized as development.

We recognize revenues related togenerate revenue primarily from the sale of software licenses and software maintenance in accordance withproviding consulting services to the FASB Accounting Standards Codification (“ASC”) 985-605, “Software – Revenue Recognition”. Software productpharmaceutical industry for drug development.

The Company determines revenue is recorded whenrecognition through the following conditionssteps:

i.Identification of the contract, or contracts, with a customer
ii.Identification of the performance obligations in the contract
iii.Determination of the transaction price
iv.Allocation of the transaction price to the performance obligations in the contract
v.Recognition of revenue when, or as, the Company satisfies a performance obligation

The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are met: 1) evidenceidentified, payment terms are identified, the contract has commercial substance and collectability of arrangement exists; 2) delivery has been made; 3) the amount is fixed; and 4) collectabilityconsideration is probable. Post-contract customer support (“PCS”) obligationsContracts generally have fixed pricing terms and are insignificant; therefore, revenuenot subject to variable pricing. The Company considers the nature and significance of each specific performance obligation under a contract when allocating the proceeds under each contract. Accounting for PCS is recognized atcontracts includes significant judgement in the same time as the licensing fee,estimation of estimated hours/cost to be incurred on consulting contracts, and the di minimis nature of the post-sales costs of providing such support services are accrued and amortized over the obligation period.associated with software sales.

 

As a byproduct of ongoing improvements and upgrades for the new programs and new modules of software, some modifications are provided to our customers who have already purchased software at no additional charge. Other software modifications result in new, additional cost modules that expand the functionality of the software. These are licensed separately. We consider the modifications that are provided without charge to be minimal, as they do not significantly change the basic functionality or utility of the software, but rather add convenience, such as being able to plot some additional variable on a graph in addition to the numerous variables that had been available before, or adding some additional calculations to supplement the information provided from running the software. Such software modifications for any single product have typically occurred once or twice per year, sometimes more, sometimes less. Thus, they are infrequent. The Company provides, for a fee, additional training and service calls to its customers and recognizes revenue at the time the training or service call is provided.

37

Generally, we enter into one-year license agreements with customers for the use of our pharmaceutical software products. We recognize revenue on these contracts when all the criteria are met. Most license agreements have a term of one year; however, from time to time, we enter into multi-year license agreements. We generally unlock and invoice software one year at a time for multi-year licenses. Therefore, revenue is recognized one year at a time. Certain of the Company's software products are housed and supported on the Company's computer networks. Software revenues for those products are included in income over the life of the contract.

We recognize revenue from collaboration research, revenue from grants and consortium memberships over their terms. For contract revenues based on actual hours incurred we recognize revenues when the work is performed. For fixed price contracts, we recognize contract study and other contract revenues using the percentage-of-completion method, depending upon how the contract studies are engaged, in accordance with ASC 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts”. To recognize revenue using the percentage-of-completion method, we must determine whether we meet the following criteria: 1) there is a long-term, legally enforceable contract, 2) it is possible to reasonably estimate the total project costs, and 3) it is possible to reasonably estimate the extent of progress toward completion.

Cash and Cash Equivalents

For purposes of the statements of cash flows, we consider all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.

 

Accounts Receivable

We analyze the age of customer balances, historical bad-debt experience, customer creditworthiness, and changes in customer payment terms when making estimates of the collectability of the Company’s trade accounts receivable balances. If we determine that the financial conditions of any of itsour customers deteriorated, whether due to customer-specific or general economic issues, an increase in the allowance may be made. Accounts receivable are written off when all collection attempts have failed. We have not experienced any bad debts in our pharmaceutical software and services business.

 

43

Capitalized Computer Software Development Costs

Software development costs are capitalized in accordance with FASB ASC 985-20, “Costs of Software to Be Sold Leased, or Marketed”. Capitalization of software development costs begins upon the establishment of technological feasibility and is discontinued when the product is available for sale.

 

The establishment of technological feasibility and the ongoing assessment for recoverability of capitalized software development costs require considerable judgment by management with respect to certain external factors including, but not limited to, technological feasibility, anticipated future gross revenues, estimated economic life, and changes in software and hardware technologies. Capitalized computer software development costs are comprised primarily of salaries and direct payroll-related costs and the purchase or licensing of existing software to be used in the Company’s software products. Total capitalized computer software development costs were $2,353,000, $1,768,000 and $2,145,000 for the fiscal years ending August 31, 2020, 2019 and 2018, respectively.

 

Amortization of capitalized computer software development costs is providedcalculated on a product-by-product basis on the straight-line method over the estimated economic life of the products not to exceed five years. Amortization of software development costs amounted to $1,225,544, $1,331,753 and $1,300,434 $1,096,967for the fiscal years ending August 31, 2020, 2019 and $981,066 for FY18, FY17 and FY16,2018, respectively. We expect future amortization expense to vary due to increases in capitalized computer software development costs.

 

We test capitalized computer software development costs for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

 

Property and Equipment

Property and equipment are recorded at cost, less accumulated depreciation and amortization. Depreciation and amortization are provided using the straight-line method over the estimated useful lives as follows:

 

Equipment 5 years
Computer equipment 3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease

38

 

Maintenance and minor replacements are charged to expense as incurred. Gains and losses on disposals are included in the results of operations.

 

Intangible Assets and Goodwill

The Company performs valuations of assets acquired and liabilities assumed on each acquisition accounted for as a business combination and recognizes the assets acquired and liabilities assumed at their acquisition date fair value. Acquired intangible assets include customer relationships, software, trade name, and non-competenoncompete agreements. The Company determines the appropriate useful life by performing an analysis of expected cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful lives using the straight-line method, which approximates the pattern in which the majority of the economic benefits are expected to be consumed.

 

Goodwill represents the excess of the cost of an acquired entity over the fair value of the acquired net assets. Goodwill is not amortized, instead it is tested for impairment annually or when events or circumstances change that would indicate that goodwill might be impaired. Events or circumstances that could trigger an impairment review include, but are not limited to, a significant adverse change in legal factors or in the business climate, an adverse action or assessment by a regulator, unanticipated competition, a loss of key personnel, significant changes in the manner of the Company's use of the acquired assets or the strategy for the Company's overall business, significant negative industry or economic trends or significant under-performance relative to expected historical or projected future results of operations.

  

44

Goodwill is tested for impairment at the reporting unit level, which is one level below or the same as an operating segment. As of August 31, 2018,2020, the Company determined that it has threefour reporting units, Simulations Plus, Cognigen Corporation, and DILIsym Services, Inc. and Lixoft. When testing goodwill for impairment, the Company first performs a qualitative assessment to determine whether it is necessary to perform step one of a two-step annual goodwill impairment test for each reporting unit. The Company is required to perform step one only if it concludes that it is more likely than not that a reporting unit's fair value is less than its carrying value. Should this be the case, the first step of the two-step process is to identify whether a potential impairment exists by comparing the estimated fair values of the Company's reporting units with their respective book values, including goodwill. If the estimated fair value of the reporting unit exceeds book value, goodwill is considered not to be impaired, and no additional steps are necessary. If, however, the fair value of the reporting unit is less than book value, then the second step is performed to determine if goodwill is impaired and to measure the amount of impairment loss, if any. The amount of the impairment loss is the excess of the carrying amount of the goodwill over its implied fair value. The estimate of implied fair value of goodwill is primarily based on an estimate of the discounted cash flows expected to result from that reporting unit, but may require valuations of certain internally generated and unrecognized intangible assets such as the Company's software, technology, patents and trademarks. If the carrying amount of goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to the excess.

 

As of August 31, 2018,2020, the entire balance of goodwill was attributed to twothree of the Company's reporting units Cognigen, DILIsym and DILIsym.Lixoft. Intangible assets subject to amortization are reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may not be recoverable. The Company has not recognized any impairment charges during FY18, FY17FY20, FY19 and FY16.FY18.

 

Reconciliation of Goodwill for FY18, FY17FY20, FY19 and FY16:FY18:

  

   Cognigen  DILIsym  Total 
 Balance, August 31, 2015   4,789,248      4,789,248 
 Addition          
 Impairments          
 Balance, August 31, 2016   4,789,248      4,789,248 
 Addition      5,597,950   5,597,950 
 Impairments          
 Balance, August 31, 2017   4,789,248   5,597,950   10,387,198 
 Addition          
 Impairments          
 Balance, August 31, 2018  $4,789,248  $5,597,950  $10,387,198 
   Cognigen  DILIsym  Lixoft  Total 
Balance, August 31, 2017  $4,789,248  $5,597,950  $  $10,387,198 
Addition             
Impairments             
Balance, August 31, 2018   4,789,248   5,597,950      10,387,198 
Addition             
Impairments             
Balance, August 31, 2019   4,789,248   5,597,950      10,387,198 
Addition         2,533,987   2,533,987 
Impairments             
Balance, August 31, 2020  $4,789,248  $5,597,950  $2,533,987  $12,921,185 

 

39

Other Intangible Assets

The following table summarizes other intangible assets as of August 31, 2018: 2020:

 

 Amortization
Period
 Acquisition
Value
  Accumulated
Amortization
  Net book
value
  Amortization
Period
 Acquisition
Value
  Accumulated
Amortization
  Net book
value
 
Customer relationships-Cognigen Straight line 8 years $1,100,000  $550,000  $550,000  Straight line 8 years $1,100,000  $825,000  $275,000 
Trade Name-Cognigen None  500,000   0   500,000  None  500,000      500,000 
Covenants not to compete-Cognigen Straight line 5 years  50,000   40,000   10,000  Straight line 5 years  50,000   50,000    
Covenants not to compete-DILIsym Straight line 4 years  80,000   25,000   55,000  Straight line 4 years  80,000   65,000   15,000 
Trade Name-DILIsym None  860,000   0   860,000  None  860,000      860,000 
Customer relationships-DILIsym Straight line 8 years  1,900,000   237,500   1,662,500  Straight line 10 years  1,900,000   617,500   1,282,500 
Customer relationships-Lixoft Straight line 14 years  2,550,000   75,892   2,474,108 
Trade Name-Lixoft None  1,550,000      1,550,000 
Covenants not to compete-Lixoft Straight line 3 years  60,000   8,333   51,667 
  $4,490,000  $852,500  $3,637,500   $8,650,000  $1,641,725  $7,008,275 

 

Amortization expense for FY20, FY19, and FY18 FY17,was $431,725, $357,500, and FY16 was $357,500, $200,000, and $147,500, respectively.

  

45

Business Acquisitions

The Company accounted for the acquisition of Cognigen, and DILIsym Services Inc., and Lixoft using the purchase method of accounting where the assets acquired and liabilities assumed are recognized based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of certain acquired assets and liabilities is subjective in nature and often involves the use of significant estimates and assumptions, including, but not limited to, the selection of appropriate valuation methodology, projected revenue, expenses, and cash flows, weighted average cost of capital, discount rates estimates of advertiser and publisher turnover rates and estimates of terminal values. Business acquisitions are included in the Company's consolidated financial statements as of the date of the acquisition.

 

Fair Value of Financial Instruments

Assets and liabilities recorded at fair value in the Condensed Balance Sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. The categories, as defined by the standard are as follows:

 

Level Input: Input Definition:
Level I Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Level II Inputs, other than quoted prices included in Level I, that are observable for the asset or liability through corroboration with market data at the measurement date.
Level III 

Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.

 

For certain of our financial instruments, including accounts receivable, accounts payable, contract payable, accrued payroll, and other expenses, and accrued bonus to officer, the amounts approximate fair value due to their short maturities.

 

Research and Development Costs

Research and development costs are charged to expense as incurred until technological feasibility has been established. These costs consist primarily ofinclude salaries, laboratory experiment, and direct payroll-related costs. It also includes purchased software and databases that werewas developed by other companies and incorporated into, or used in the development of, our final products.

 

40

Income Taxes

We utilize FASBThe Company accounts for income taxes in accordance with ASC 740-10, “Income“Income Taxes”, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns.

 

Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year-endyear end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax assets and liabilities.

 

Stock-Based Compensation

The Company accounts for stock options using the modified prospective method in accordance with FASB ASC 718-10,“Compensation-Stock Compensation”. Under this method, compensation costs include estimated grant date fair value of the awards amortized over the options’ vesting period. Stock-based compensation was $562,079, $585,018$1,286,625, $865,848 and $347,077$562,079 for the fiscal years ended August 31, 2018, 20172020, 2019 and 2016,2018, respectively, and is included in the statements of operations as Consulting, Salaries, and Research and Development expense.

46

 

ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As of August 31, 2018,2020, and August 31, 2017,2019, we had cash and cash equivalents of $9.40$49.21 million and $6.22$11.44 million, respectively. We do not hold anyheld-to-maturity short-term investments that are exposed to market risk related to changes in interest rates, which could adversely affect the value of our assets and liabilities, and weliabilities. We do not hold any instruments for trading purposes and investment.or available-for-sale securities. Some of our cash and cash equivalents are held in money market accounts; however, they are not exposed to market ratemarket-rate risk.

 

In the years ended August 31, 2018, 2017,2020, 2019, and 20162018 we sold $3.57$4.96 million, $2.75$4.15 million and $2.49$3.57 million, respectively, of software licenses through representatives in certain Asian markets in local currencies. As a result, our financial position, results of operations, and cash flows can be affected by fluctuations in foreign currency exchange rates, particularly fluctuations in the yen and RMB exchange rates. These transactions give rise to receivables that are denominated in currencies other than the entity’s functional currency. The value of these receivables is subject to changes because the receivables may become worth more or less due to changes in currency exchange rates. The majority of our software license agreements are denominated in U.S. dollars. We record foreign gains and losses as they are realized. We mitigate our risk from foreign currency fluctuations by adjusting prices in our foreign markets on a periodic basis. We base these changes on market conditions while working closely with our representatives. Our Paris, France, division sells mainly in U.S. Dollars and Euros and uses the Euro as a functional currency. As such, we are subject to currency translation and exchange rate changes. We do not hedge currencies or enter into derivative contracts. 

  

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

See the financial statements included elsewhere in this report beginning at page F-1, which are incorporated herein by reference.

 

ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our Chief Executive Officer and our Chief Financial Officer, after evaluating our “disclosure controls and procedures” (as defined in Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this Annual Report on Form 10-K (the “Evaluation Date”), have concluded that as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, where appropriate, to allow timely decisions regarding required disclosure.

 

41

Management Report on Internal Control Overover Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of consolidated financial statements for external purposes in accordance with U.S. GAAP. Management assessed our internal control over financial reporting as of August 31, 2018,2020, the end of our fiscal year. Management based its assessment on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Management’s assessment included evaluation of elements such as the design and operating effectiveness of key financial reporting controls, process documentation, accounting policies, and our overall control environment.

47

 

Based on this assessment, management has concluded that our internal control over financial reporting was effective as of the end of the fiscal year to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external reporting purposes in accordance with U.S. GAAP. We reviewed the results of management’s assessment with the Audit Committee of our Board of Directors.

Our independent registered public accounting firm, Rose Snyder and Jacobs LLP, independently assessed the effectiveness of the Company’s internal control over financial reporting, as stated in the firm’s attestation report, which is included within Part II, Item 8 of this Form 10-K.

 

Inherent Limitations on Effectiveness of Controls

 

Our management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well-designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of the effectiveness of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

Changes in Internal Control Overover Financial Reporting

 

No change in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Attestation Report of the Registered Public Accounting Firm

This annual report does not include an attestation report of our independent registered public accounting firm as the Company is a non-accelerated filer and is thus not required to provide such a report.

 

ITEM 9B - OTHER INFORMATION

 

None.

  

 

 

 4248 

 

 

PART III

 

ITEM 10 – DIRECTORS, AND EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

 

Information required by Item 10 is incorporated by reference from the sections entitled “Board Matters and Corporate Governance,” “Election of Directors,” “Executive Compensation and Other Information,” and “Security Ownership of Certain Beneficial Owners and Management” in our definitive proxy statement on Schedule 14A to be distributed in connection with our 20172020 Annual Shareholders’ Meeting (the “Proxy Statement”).

 

There have been no material changes to the procedures by which security holders may recommend nominees to our board of directors since we last described such procedures.

 

We adoptedThe Company has a Corporate Code of Ethics which is posted on our website: www.simulations-plus.com.

 

ITEM 11 – EXECUTIVE COMPENSATION

 

The information required by Item 11 is incorporated by reference from the sections entitled “Executive Compensation and Other Information” and “Board Matters and Corporate Governance” in the Proxy Statement.

 

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The information required by Item 12 is incorporated by reference from the sections entitled “Security Ownership of Certain Beneficial Owners and Management” and “Executive Compensation and Other Information” in the Proxy Statement.

  

ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by Item 13 is incorporated by reference from the subsection entitled “Certain Relationships and Related Transactions; Transactions with Related Persons” and the section entitled “Board Matters and Corporate Governance” in the Proxy Statement.

 

ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by Item 14 is incorporated by reference from the section of the proposal entitled “Ratification of Selection of Independent Registered Public Accounting Firm” in the Proxy Statement.

  

 

 

 4349 

 

 

PART IV

 

ITEM 15 – EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)        

 

(1)       Financial Statements. The consolidated financial statements are included in this Annual Report on Form 10-K beginning on page F-1.

 

(2)       Financial Statement Schedules. All financial statement schedules have been omitted since the information is either not applicable or required or was included in the financial statements or notes included in this Annual Report on Form 10-K.

 

(3)       List of Exhibits required by Item 601 of Regulation S-K. See part (b) below.

 

(b)       Exhibits. The following exhibits are filed or furnished with this report. Those exhibits marked with a (†) refer to management contracts or compensatory plans or arrangements.

 

EXHIBIT NUMBER DESCRIPTION
2.1 (4)^ Agreement and Plan of Merger, dated July 23, 2014, by and among the Company, Cognigen Corporation and the other parties thereto.
3.1 (2)2.2 (12)^ Share Purchase and Contribution Agreement, dated March 31, 2020
3.1 (2)Articles of Incorporation of the Company.
3.2 (2) Amended and Restated Bylaws of the Company.
4.1 (1) Form of Common Stock Certificate.
4.2 (1) Share Exchange Agreement.
4.3(13)Revolving Line of Credit Note, dated as of March 31, 2020, by and between the Company, as borrower, and Wells Fargo Bank, National Association, as lender.
4.4(13)Credit Agreement, dated as of March 31, 2020, by and between the Company, as borrower, and Wells Fargo Bank, National Association, as lender.
10.1 (1) (†) The Company’s 1996 Stock Option Plan and forms of agreements relating thereto.
10.2 (3) (†) The Company’s 2007 Stock Option Plan, as amended.
10.3 (10) Second Amendment to Lease by and between the Company and Crest Development LLC, dated as of May 1, 2016.
10.4 (5) (†) Employment Agreement by and between the Company and Walter S. Woltosz, dated as of August 8, 2016.
10.5 (6) Form of Indemnification Agreement.
10.6 (8) 2017 Equity Incentive Plan.
10.7 (7) Stock Purchase Agreement by and among Simulation Plus, Inc., DILIsym Services, Inc., The Shareholders’ Representative and The Shareholders of DILIsym Services, Inc., dated as of May 1, 2017.
10.8 (9)(†) Employment Agreement by and between the Company and Walter S. Woltosz, dated as of September 1, 2017.
10.9 (9) (†) Employment Agreement by and between the Company and John DiBella, dated as of September 1, 2017.
10.10 (9) (†) Employment Agreement by and between the Company and Thaddeus H Grasela Jr., dated as of September 2, 2017.
10.11 (11) (†) Employment Agreement by and between the Company and Shawn O’Connor dated June 26, 2018
21.1 *10.12 (14) (†) Employment Agreement by and between the Company and Shawn O’Connor dated September 3, 2020

50

21.1 *List of Subsidiaries.
23.1 * Consent of Independent Registered Public Accounting Firm.
31.1 * Section 302 – Certification of the Principal Executive Officer.
31.2 * Section 302 – Certification of the Principal Financial Officer.
32.1 * Section 906 – Certification of the Chief Executive Office and Chief Financial Officer.
101.INS ** XBRL Instance Document.
101.SCH ** XBRL Taxonomy Extension Schema Document.
101.CAL ** XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF ** XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB ** XBRL Taxonomy Extension Label Linkbase Document.
101.PRE ** XBRL Taxonomy Extension Presentation Linkbase Document.

 

44

__________________________

^Schedules and exhibits omitted pursuant to Item 601(b)(2) of Registration S-K. The registrant agrees to furnish supplementally a copy of any omitted schedule to the SEC upon request.
*Filed herewith.
**The XBRL related information in Exhibit 101 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
(1)(†)Refers to management contracts or compensatory plans or arrangements
(1)Incorporated by reference to the Company’s Registration Statement on Form SB-2 (Registration No. 333-6680) filed on March 25, 1997.
(2)Incorporated by reference to an exhibit to the Company’s Form 10-K for the fiscal year ended August 31, 2010.
(3)Incorporated by reference to an exhibit to the Company’s Form 10-Q filed April 9, 2014.
(4)Incorporated by reference to an exhibit to the Company’s Form 8-K/A filed November 18, 2014.
(5)Incorporated by reference to an exhibit to the Company’s Form 8-K filed August 11, 2016.
(6)Incorporated by reference to an exhibit to the Company’s Form 8-K filed August 10, 2016.
(7)Incorporated by reference to an exhibit to the Company’s Form 10-Q filed July 10, 2017.
(8)Incorporated by reference to Appendix A to the Company’s Schedule 14A filed December 29. 2016.
(9)Incorporated by reference to an exhibit to the Company’s Form 8-K filed September 6, 2017.
(10)Incorporated by reference to an exhibit to the Company’s Form 10-K for the fiscal year ended August 31, 2016.
(11)Incorporated by reference to an exhibit to the Company’s Form 10-Q filed July 10, 2018.
(12)Incorporated by reference to an exhibit to the Company’s Form 8-K filed April 2, 2020.
(13)Incorporated by reference to an exhibit to the Company’s Form 8-K filed April 3, 2020.
(14)Incorporated by reference to an exhibit to the Company’s Form 8-K filed September 9, 2020.

 

(c)       Financial Statement Schedule.

 

See Item 15(a)(2) above.

 

 

 

 4551 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

November 14, 201816, 2020

 

 SIMULATIONS PLUS, INC.
  
  By:/s/ John R. Kneisel
  John R. Kneisel

Chief Financial Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature Title
    
 /s/ Shawn O’Connor Chief Executive Officer (Principal executive officer)
 Shawn O’Connor  
 November 14, 201816, 2020  
    
 /s/ Walter S. Woltosz Chairman of the Board of Directors
 Walter S. Woltosz  
 November 14, 201816, 2020  
    
 /s/ Dr. Thaddeus H. GraselaLisa LaVange Director
 Thaddeus H. GraselaDr. Lisa LaVange  
 November 14, 201816, 2020  
    
 /s/ Dr. Daniel Weiner Director
 Dr. Daniel Weiner  
 November 14, 201816, 2020  
    
 /s/ Dr. David L. Ralph Director
 Dr. David L. Ralph  
 November 14, 201816, 2020  
    
 /s/ Dr. John K. Paglia Director
 Dr. John K. Paglia  
 November 14, 201816, 2020  
    
 /s/ John R. Kneisel Chief Financial Officer of the Company (Principal financial
 John R. Kneisel officer and principal accounting officer)
 November 14, 201816, 2020  
    

 

 

 4652 

 

 

SIMULATIONS PLUS, INC. & SUBSIDIARY

CONTENTS

August 31, 2018, 20172020, 2019 and 20162018

 

 Page
  
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMF-2
  
FINANCIAL STATEMENTS 
  
Consolidated Balance SheetsF-4F-3
  
Consolidated Statements of Operations and Comprehensive IncomeF-5F-4
  
Consolidated Statements of Shareholders’ EquityF-6F-5
  
Consolidated Statements of Cash FlowsF-7F-6
  
Notes to Consolidated Financial StatementsF-8F-7F-27F-31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 F-1 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

Stockholders of Simulations Plus, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Simulations Plus, Inc. and subsidiaries (the Company) as of August 31, 20182020 and 2017,2019, and the related consolidated statements of operations stockholders’and comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year period ended August 31, 2018,2020, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of August 31, 20182020 and 2017,2019, and the consolidated results of its operations and its cash flows for each of the years in the three-year period ended August 31, 2018,2020, in conformity with accounting principles generally accepted in the United States of America.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of August 31, 2018, based on criteria established inInternal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated November 14, 2018, expressed an unqualified opinion.

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOBPublic Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ Rose, Snyder & Jacobs LLP

 

Rose, Snyder & Jacobs LLP

 

We have served as the Company’s auditor since 2004.

 

Encino, California

 

November 14, 201816, 2020

 

 

 

 F-2 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMSIMULATIONS PLUS, INC.

CONSOLIDATED BALANCE SHEETS

To the Board of Directors and
Stockholders of Simulations Plus, Inc.

Opinion on Internal Control over Financial Reporting

We have audited Simulations Plus, Inc. and subsidiaries (the Company’s) internal control over financial reporting asAs of August 31, 2018, based on criteria established inInternal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of August 31, 2018, based on criteria established inInternal Control—Integrated Framework (2013) issued by COSO.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the balance sheet and the related statements of operations, stockholders’ equity, and cash flows of the Company, and our report dated November 14, 2018 expressed an unqualified opinion.

Basis for Opinion

       
  2020  2019 
ASSETS        
Current assets        
Cash and cash equivalents $49,207,314  $11,435,499 
Accounts receivable, net of allowance for doubtful accounts of $50,000 and $0  7,421,970   5,026,558 
Revenues in excess of billings  3,093,343   3,233,659 
Prepaid income taxes  969,688   765,110 
Prepaid expenses and other current assets  1,595,447   704,316 
Short-term investments  66,803,595   0 
Total current assets  129,091,357   21,165,142 
Long-term assets        
Capitalized computer software development costs, net of accumulated amortization of $13,581,599 and $12,356,055  6,087,378   4,959,736 
Property and equipment, net (note 4)  437,787   341,145 
Operating lease right of use asset  926,600   0 
Intellectual property, net of accumulated amortization of $5,087,031 and $3,948,750  11,897,970   5,026,249 
Other intangible assets net of accumulated amortization of $1,641,725 and $1,210,000  7,008,275   3,280,000 
Goodwill  12,921,185   10,387,198 
Other assets  50,965   37,227 
Total assets $168,421,517  $45,196,697 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities        
Accounts payable $349,939  $204,075 
Accrued payroll and other expenses  2,250,692   1,639,038 
Current portion - Contracts payable (note 6)  2,000,000   1,761,028 
Billings in excess of revenues  140,991   798,549 
Operating Lease Liability, current portion  463,465   0 
Deferred revenue  299,482   380,787 
Total current liabilities  5,504,569   4,783,477 
         
Long-term liabilities        
Deferred income taxes, net  2,353,858   2,731,616 
Operating Lease Liability  463,312   0 
Payments due under Contracts payable (note 6)  4,063,833   0 
Total liabilities  12,385,572   7,515,093 
         
Commitments and Contingencies (note 7)      
         
Shareholders' equity (note 8)        
Preferred stock, $0.001 par value 10,000,000 shares authorized 0 shares issued and outstanding $0  $0 
Common stock, $0.001 par value 50,000,000 shares authorized 19,923,277 and 17,591,834 shares issued and outstanding  9,926   7,595 
Additional paid-in capital  128,531,427   15,319,474 
Accumulated Other Comprehensive Income  58,467   0 
Retained earnings  27,436,125   22,354,535 
Total shareholders' equity  156,035,945   37,681,604 
Total liabilities and shareholders' equity $168,421,517  $45,196,697 

 

The Company’s management is responsible for maintaining effective internal control overaccompanying notes are an integral part of these consolidated financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Rose, Snyder & Jacobs LLP

Rose, Snyder & Jacobs LLP

Encino, California

November 14, 2018

 

 

 

 F-3 

 

 

SIMULATIONS PLUS, INC.

CONSOLIDATED BALANCE SHEETSSTATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

As ofFor the years ended August 31,


 

ASSETS      
  2018  2017 
Current assets        
Cash and cash equivalents  9,400,701  $6,215,718 
Accounts receivable, net of allowance for doubtful accounts of $0  5,514,528   4,048,725 
Revenues in excess of billings  1,985,596   1,481,082 
Prepaid income taxes  312,593   462,443 
Prepaid expenses and other current assets  610,439   459,902 
Total current assets  17,823,857   12,667,870 
Long-term assets        
Capitalized computer software development costs, net of accumulated amortization of  $11,095,903 and $9,795,469  5,152,594   4,307,600 
Property and equipment, net (note 4)  335,224   291,135 
Intellectual property, net of accumulated amortization of $3,019,584 and $2,095,417  5,905,416   6,829,583 
Other intangible assets net of accumulated amortization of $852,500 and $495,000  3,637,500   3,995,000 
Goodwill  10,387,198   10,387,198 
Other assets  37,227   34,082 
Total assets $43,279,016  $38,512,468 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Current liabilities        
Accounts payable  351,605  $240,892 
Accrued payroll and other expenses  1,152,176   983,293 
Current portion - Contracts payable (note 5)  2,556,644   247,328 
Billings in excess of revenues  384,603   216,958 
Deferred revenue  381,928   353,962 
Total current liabilities  4,826,956   2,042,433 
         
Long-term liabilities        
Deferred income taxes, net  3,195,139   4,926,960 
Payments due under Contracts payable (note 5)  3,334,296   5,738,188 
Total liabilities  11,356,391   12,707,581 
         
Commitments and contingencies(note 6)        
         
Shareholders' equity(note 7)        
Preferred stock, $0.001 par value 10,000,000 shares authorized no shares issued and outstanding $  $ 
Common stock, $0.001 par value 50,000,000 shares authorized 17,416,445 and 17,277,604 shares issued and outstanding  7,417   7,278 
Additional paid-in capital  13,453,668   12,109,141 
Retained earnings  18,461,540   13,688,468 
Total shareholders' equity  31,922,625  $25,804,887 
Diff in Bal sheet $    
Total liabilities and shareholders' equity $43,279,016  $38,512,468 

             
  2020  2019  2018 
          
Revenues $41,589,084  $33,970,440  $29,666,524 
Cost of revenues  10,649,230   9,025,704   7,994,228 
Gross margin  30,939,854   24,944,736   21,672,296 
Operating expenses            
Selling, general, and administrative  16,360,053   11,796,027   9,583,852 
Research and development  2,974,623   2,499,980   1,790,656 
Total operating expenses  19,334,676   14,296,007   11,374,508 
             
Income from operations  11,605,178   10,648,729   10,297,788 
             
Other income (expense)            
Interest income  29,468   33,522   27,122 
Change in value of contingent consideration  (202,500)  (109,078)  (153,034)
(Loss) income on currency exchange  (45,097)  (16,697)  (32,934)
Total other income (expense)  (218,129)  (92,253)  (158,846)
             
Income before provision for income taxes  11,387,049   10,556,476   10,138,942 
Provision for income taxes  (2,054,989)  (1,973,147)  (1,204,130)
Net Income $9,332,060  $8,583,329  $8,934,812 
             
Earnings per share            
Basic $0.52  $0.49  $0.52 
Diluted $0.50  $0.48  $0.50 
             
Weighted-average common shares outstanding            
Basic  17,819,064   17,492,258   17,328,707 
Diluted  18,538,373   18,057,431   17,860,392 
             
Other Comprehensive Income, net of tax            
Foreign currency translation adjustments $58,467  $0  $0 
Comprehensive Income $9,390,527  $0  $0 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 F-4 

 

 

SIMULATIONS PLUS, INC.


CONSOLIDATED STATEMENTS OF OPERATIONS
SHAREHOLDERS' EQUITY

For the years ended August 31, 2020, 2019 and 2018


 

  2018  2017  2016 
          
Revenues $29,666,524  $24,137,913  $19,972,079 
Cost of revenues  7,994,228   6,307,800   4,601,513 
Gross margin  21,672,296   17,830,113   15,370,566 
Operating expenses            
Selling, general, and administrative  9,583,852   8,198,184   6,693,691 
Research and development  1,790,656   1,367,645   1,445,069 
Total operating expenses  11,374,508   9,565,829   8,138,760 
             
Income from operations  10,297,788   8,264,284   7,231,806 
             
Other income (expense)            
Interest income  27,122   15,857   18,014 
Interest expense  (153,034)  (38,188)   
Loss on currency exchange  (32,934)  (1,686)  (13,428)
Total other income (expense)  (158,846)  (24,017)  4,586 
             
Income before provision for income taxes  10,138,942   8,240,267   7,236,392 
Provision for income taxes  (1,204,130)  (2,452,670)  (2,286,256)
Net Income $8,934,812  $5,787,597  $4,950,136 
             
Earnings per share            
Basic $0.52  $0.34  $0.29 
Diluted $0.50  $0.33  $0.29 
             
Weighted-average common shares outstanding            
Basic  17,328,707   17,239,490   17,028,566 
Diluted  17,860,392   17,515,917   17,209,506 

                         
        Additional  Accumulated Other       
  Common Stock  Paid-In  Comprehensive Retained     
  Shares  Amount  Capital  Income Earnings   Total 
                   
Balance, August 31, 2017  17,277,604  $7,278  $12,109,141  $  $13,688,468   $25,804,887 
Exercise of stock options  130,006   131   635,452   0   0   635,583 
Stock-based Compensation   –      562,078         562,078 
Shares issued to Directors for services  8,835   8   146,997   0   0   147,005 
Declaration of Dividend              (4,161,740)  (4,161,740)
Net income              8,934,812   8,934,812 
Balance, August 31, 2018  17,416,445  $7,417  $13,453,668  $0  $18,461,540   $31,922,625 
Cumulative Effect of Changes related to adoption of ASC 606              (493,279)  (493,279)
Exercise of stock options  166,703   168   787,979         788,147 
Stock-based Compensation        865,848         865,848 
Shares issued to Directors for services  8,686   10   211,979   0   0   211,989 
Declaration of Dividend              (4,197,055)  (4,197,055)
Net income              8,583,329   8,583,329 
Balance, August 31, 2019  17,591,834  $7,595  $15,319,474  $0  $22,354,535   $37,681,604 
Exercise of stock options  121,647   121   629,626         629,747 
Stock-based Compensation        1,286,625         1,286,625 
Shares issued to Directors for services  7,205   7   289,893         289,900 
Declaration of Dividend              (4,250,470)  (4,250,470)
Shares issued - Lixoft  111,682   112   3,260,562         3,260,674 
Common stock issued for cash, net  2,090,909   2,091   107,745,247         107,747,338 
Foreign Currency Translation Adjustments           58,467      58,467 
Net income              9,332,060   9,332,060 
Balance, August 31, 2020  19,923,277  $9,926  $128,531,427  $58,467  $27,436,125   $156,035,945 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 F-5 

 

 

SIMULATIONS PLUS, INC.


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
CASH FLOWS

For the years ended August 31, 2018, 20172020, 2019 and 20162018


 

        Additional       
  Common Stock  Paid-In  Retained    
  Shares  Amount  Capital  Earnings  Total 
                
                
Balance, August 31, 2015  16,943,001  $5,414  $9,714,290  $9,812,498  $19,532,202 
                     
Exercise of stock options  112,463   113   181,936       182,049 
                     
Stock-based Compensation          347,077       347,077 
                     
Issuance of stock-Cognigen Acquisition  170,014   1,700   1,132,704       1,134,404 
                     
Declaration of Dividend              (3,413,274)  (3,413,274)
                     
Net income              4,950,136   4,950,136 
                     
Balance, August 31, 2016  17,225,478   7,227   11,376,007   11,349,360   22,732,594 
                     
Exercise of stock options  49,642   49.00   111,355       111,404 
                     
Stock-based Compensation          585,018       585,018 
                     
Shares issued to Directors for services  2,484   2.00   36,761       36,763 
                     
Declaration of Dividend              (3,448,489)  (3,448,489)
                     
Net income              5,787,597   5,787,597 
                     
Balance, August 31, 2017  17,277,604   7,278   12,109,141   13,688,468   25,804,887 
                     
Exercise of stock options  130,006   131   635,452       635,583 
                     
Stock-based Compensation          562,078       562,078 
                     
Shares issued to Directors for services  8,835   8   146,997       147,005 
                     
Declaration of Dividend              (4,161,740)  (4,161,740)
                     
Net income              8,934,812   8,934,812 
                     
Balance, August 31, 2018  17,416,445  $7,417  $13,453,668  $18,461,540  $31,922,625 

             
  2020  2019  2018 
Cash flows from operating activities            
Net income $9,332,060  $8,583,329  $8,934,812 
Adjustments to reconcile net income to net cash provided by operating activities            
Depreciation and amortization  2,961,930   2,750,245   2,721,304 
Change in value of contingent consideration  202,500   109,060   152,752 
Stock-based compensation  1,576,525   1,077,837   709,083 
Deferred income taxes  (377,759)  (299,096)  (1,731,821)
(Increase) decrease in            
Accounts receivable  (2,017,792)  487,970   (1,465,803)
Revenues in excess of billings  140,316   (1,248,063)  (504,514)
Prepaid income taxes  (12,380)  (452,517)  149,850 
Prepaid expenses and other assets  (398,213)  (93,877)  (153,682)
Increase (decrease) in            
Accounts payable  220,584   (147,529)  110,713 
Accrued payroll and other expenses  23,030   486,862   168,883 
Billings in excess of revenues  (657,558)  413,946   167,645 
Accrued income taxes  0   0   0 
Deferred revenue  (81,305)  (29,747)  27,966 
Net cash provided by operating activities  10,911,938   11,638,420   9,287,188 
             
Cash flows used in investing activities            
Purchases of property and equipment  (231,380)  (137,745)  (183,291)
Purchases of intellectual property  0   (50,000)  0 
Purchase of short-term investments  (67,248,924)  0   0 
Cash used to acquire subsidiaries  (9,471,352)  0   0 
Cash received in acquisition  3,799,134   0   0 
Capitalized computer software development costs  (2,353,188)  (1,767,996)  (2,145,429)
Net cash used in investing activities  (75,505,710)  (1,955,741)  (2,328,720)
             
Cash flows provided by (used in) financing activities            
Payment of dividends  (4,250,470)  (4,197,055)  (4,161,740)
Payments on contracts payable  (1,761,028)  (4,238,973)  (247,328)
Proceeds from the exercise of stock options  629,747   788,147   635,583 
Proceeds from follow-on public offering, net  107,747,338   0   0 
Net cash provided by (used in) financing activities  102,365,587   (7,647,881)  (3,773,485)
             
Net increase in cash and cash equivalents  37,771,815   2,034,798   3,184,983 
Cash and cash equivalents, beginning of year  11,435,499   9,400,701   6,215,718 
Cash and cash equivalents, end of period $49,207,314  $11,435,499  $9,400,701 
             
Supplemental disclosures of cash flow information            
Income taxes paid $2,352,770  $2,673,475  $2,712,988 
             
Non-Cash Investing and Financing Activities            
Stock issued for acquisition of Lixoft $3,260,674  $0  $0 
Creation of contract liabilities for acquisition of subsidiaries $4,528,000  $0  $0 
Right of use assets capitalized $1,498,542  $0  $0 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 F-6 

 

 

SIMULATIONS PLUS, INC.Simulations Plus, Inc.


CONSOLIDATED STATEMENTS OF CASH FLOWS
Notes to Financial Statements

For the years endedYear Ended August 31, 2018, 2017 and 20162020


  2018  2017  2016 
Cash flows from operating activities            
Net income $8,934,812  $5,787,597  $4,950,136 
Adjustments to reconcile net income to net cash provided by operating activities            
Depreciation and amortization  2,721,304   2,135,078   1,932,316 
Change in value of contingent consideration  152,752   38,188    
Stock-based compensation  709,083   621,781   347,077 
Deferred income taxes  (1,731,821)  (178,374)  (23,241)
(Increase) decrease in            
Accounts receivable  (1,465,803)  (876,231)  (1,415,810)
Revenues in excess of billings  (504,514)  (634,409)  100,994 
Prepaid income taxes  149,850   93,043   (555,486)
Prepaid expenses and other assets  (153,682)  40,528   (29,093)
Increase (decrease) in            
Accounts payable  110,713   99,337   (101,296)
Accrued payroll and other expenses  168,883   283,831   52,030 
Billings in excess of revenues  167,645   (118,061)  123,566 
Accrued income taxes  0   (153,713)  (43,602)
Other liabilities     (8,274)  (19,859)
Deferred revenue  27,966   (252,582)  97,477 
Net cash provided by operating activities  9,287,188   6,877,739   5,415,209 
             
Cash flows used in investing activities            
Purchases of property and equipment  (183,291)  (175,961)  (39,121)
Cash used to acquire subsidiaries     (4,515,982)  (720,000)
Cash received in acquisition     1,720,434    
Capitalized computer software development costs  (2,145,429)  (1,383,711)  (1,195,854)
Net cash used in investing activities  (2,328,720)  (4,355,220)  (1,954,975)
             
Cash flows used in financing activities            
Payment of dividends  (4,161,740)  (3,448,489)  (3,413,274)
Payments on Contracts Payable  (247,328)  (1,000,000)  (750,000)
Proceeds from the exercise of stock options  635,583   111,404   182,049 
Net cash used in financing activities  (3,773,485)  (4,337,085)  (3,981,225)
             
Net increase (decrease) in cash and cash equivalents  3,184,983   (1,814,566)  (520,991)
Cash and cash equivalents, beginning of year  6,215,718   8,030,284   8,551,275 
Cash and cash equivalents, end of period $9,400,701  $6,215,718  $8,030,284 
             
Supplemental disclosures of cash flow information            
Income taxes paid $2,712,988  $2,687,921  $2,908,587 
             
Non-Cash Investing and Financing Activities            
Stock issued for acquisition of Cognigen Corporation $  $  $1,134,404 
Creation of contract liabilities for acquisition of subsidiaries $  $5,738,188  $ 

The accompanying notes are an integral part of these financial statements.

F-7

 

NOTE 1 - ORGANIZATION AND LINES OF BUSINESS

 

Organization

Simulations Plus, Inc. (“Simulations Plus”, “Lancaster”) was incorporated on July 17, 1996. In September 2014, Simulations Plus acquired all of the outstanding equity interests of Cognigen Corporation (“Cognigen”, “Buffalo”) and Cognigen became a wholly owned subsidiary of Simulations Plus, Inc. Simulations Plus, Inc. In June 2017, Simulations Plus acquired DILIsym Services, Inc. (DILIsym) as a wholly owned subsidiary. In April 2020, Simulations Plus, Inc. acquired Lixoft, a French société par actions simplifiée (“Lixoft”, “Paris”) as a wholly-owned subsidiary (collectively,pursuant to a stock purchase and contribution agreement. (Collectively, “Company”, “we”, “us”, “our”).

 

Lines of Business

The Company designs and develops pharmaceutical simulation software to promote cost-effective solutions to a number of problems in pharmaceutical research and in the education of pharmacy and medical students, and it provides consulting services to the pharmaceutical and chemical industries. Recently, the Company has begun to explore developing software applications for defense and for health care outside of the pharmaceutical industry.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

The consolidated financial statements include the accounts of Simulations Plus, Inc. and, as of September 2, 2014, its wholly owned subsidiary, Cognigen Corporation, and as of June 1, 2017, the accounts of DILIsym Services, Inc., and as of April 1, 2020, Lixoft accounts. All significant intercompany accounts and transactions are eliminated in consolidation.

 

Use of Estimates

Our financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. Actual results could differ from those estimates. Significant accounting policies for us include revenue recognition, accounting for capitalized computer software development costs, valuation of stock options, and accounting for income taxes.

 

Reclassifications

Certain numbers in the prior year have been reclassified to conform to the current year's presentation.

 

Revenue Recognition

We recognize revenuesIn May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09 and its related to software licenses and software maintenance in accordance with the FASBamendments regarding Accounting Standards Codification (“ASC”) 985-605,Topic 606 (ASC Topic 606), “Software – Revenue Recognition”from Contracts with Customers. Software product revenue is recorded when the following conditions are met: 1) evidence of arrangement exists; 2) delivery has been made; 3) the amount is fixed; and 4) collectability is probable. Post-contract customer support (“PCS”) obligations are insignificant; therefore,The standard provides principles for recognizing revenue for PCS is recognizedthe transfer of promised goods or services to customers with the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also provides guidance on the recognition of incremental costs related to obtaining customer contracts. We adopted ASC Topic 606, effective September 1, 2018, utilizing the modified retrospective method. This approach was applied to contracts that were in process as of September 1, 2018, and the corresponding incremental costs of obtaining those contracts, which resulted in a cumulative effect adjustment of $493,279 to the opening balance of retained earnings at the same time asdate of adoption. The adoption of this ASU primarily impacts the licensing fee,timing of our revenue recognition for certain sales contracts, the capitalization and theamortization of incremental costs of providing such support servicesobtaining a contract, and related disclosures. The reported results for fiscal years 2020 and 2019 reflect the application of ASC Topic 606, while the reported results for fiscal year 2018 are accruednot adjusted and amortized over the obligation period.

As a byproduct of ongoing improvements and upgrades for the new programs and new modules of software, some modifications are provided to our customers who have already purchased software at no additional charge. Other software modifications result in new, additional cost modules that expand the functionality of the software. These are licensed separately. We consider the modifications that are provided without chargecontinue to be minimal, as they do not significantly change the basic functionality or utility of the software, but rather add convenience, such as being able to plot some additional variable on a graph in addition to the numerous variables that had been available before, or adding some additional calculations to supplement the information provided from running the software. Such software modifications for any single product have typically occurred once or twice per year, sometimes more, sometimes less. Thus, they are infrequent. The Company provides, for a fee, additional training and service calls to its customers and recognizes revenue at the time the training or service call is provided.reported under ASC Topic 605.

 

 

 

 F-8F-7 

 

 

Generally, we enterWe generate revenue primarily from the sale of software licenses and providing consulting services to the pharmaceutical industry for drug development.

The Company determines revenue recognition through the following steps:

i.Identification of the contract, or contracts, with a customer
ii.Identification of the performance obligations in the contract
iii.Determination of the transaction price
iv.Allocation of the transaction price to the performance obligations in the contract
v.Recognition of revenue when, or as, the Company satisfies a performance obligation

Deferred Commissions

Sales commissions earned by our sales force and our commissioned sales representatives are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions for new contracts are deferred and then amortized on a straight-line basis over a period of benefit. We determined the period of benefit by taking into one-year license agreements with customersconsideration our customer contracts, our technology and other factors. Sales commissions for renewal contracts are deferred and then amortized on a straight-line basis over the use of our pharmaceutical software products. We recognize revenue on these contracts when all the criteria are met. Most license agreements have a term of one year; however, from time to time, we enter into multi-year license agreements. We generally unlockrelated contractual renewal period. Amortization expense is included in sales and invoice software one year at a time for multi-year licenses. Therefore, revenue is recognized one year at a time. Certain of the Company's software products are housed and supportedmarketing expenses on the Company's computer networks. Software revenues for those products are included in income over the lifecondensed consolidated statements of the contract.operations.

 

We recognize revenue onapply the practical expedient in ASC Topic 606 to expense costs as incurred for sales commissions when the period of benefit would have been one year or less. Most of our DILIsym Subsidiary in accordancecontracts are of a duration of one year or less, few, if any of the longer-term contracts have commissions associated with ASC 605-25,“Revenue Recognition, Multiple-Element Arrangements”. Our multiple-deliverable arrangements consist of consulting arrangements, at our DILIsym Subsidiary. We determined all elements to be separate units of accounting as they have standalone value to the customers. We allocate the revenue derived from these arrangements among all the deliverables. We base such allocation on the relative selling price of each deliverable. We recognize the allocated revenue for each deliverable when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed and determinable and collectability is reasonably assured.them.

 

We recognize revenue from collaboration research, revenue from grantsPractical Expedients and consortium memberships over their terms. For contract revenues based on actual hours incurred we recognize revenues when the work is performed. For fixed price contracts, we recognize contract study and other contract revenues using the percentage-of-completion method, depending upon how the contract studies are engaged, in accordance with ASC 605-35, “Exemptions

Revenue Recognition – Construction-Type and Production-Type Contracts”. To recognize revenue using the percentage-of-completion method, we must determine whether we meet

The Company has elected the following criteria: 1) there is a long-term, legally enforceable contract, 2) it is possible to reasonably estimate the total project costs, and 3) it is possible to reasonably estimate the extent of progress toward completion.additional practical expedients in applying Topic 606:

 

·Commission Expense: We apply the practical expedient in ASC Topic 606 to expense costs as incurred for sales commissions when the period of benefit is one year or less. Most of our contracts are of a duration of one year or less, few, if any of the longer-term contracts have commissions associated with them.

·

Transaction Price Allocated to Future Performance Obligations

ASC 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied as of August 31, 2020. ASC 606 provides certain practical expedients that limit the requirement to disclose the aggregate amount of transaction price allocated to unsatisfied performance obligations.

The Company applied the practical expedient to not disclose the amount of transaction price allocated to unsatisfied performance obligations when the performance obligation is part of a contract that has an original expected duration of one year or less.

Cash and Cash Equivalents

For purposes of the statements of cash flows, the Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.

 

Accounts Receivable

We analyze the age of customer balances, historical bad debt experience, customer creditworthiness, and changes in customer payment terms when making estimates of the collectability of the Company’s trade accounts receivable balances. If we determine that the financial conditions of any of our customers have deteriorated, whether due to customer-specific or general economic issues, an increase in the allowance may be made. Accounts receivable are written off when all collection attempts have failed.

 

F-8

Investments

We may invest excess cash balances in short-term and long-term marketable debt securities. Investments may consist of certificates of deposit, money market accounts, government-sponsored enterprise securities, corporate bonds and/or commercial paper. The Company accounts for its investment in marketable securities in accordance with FASB ASC 320, Investments – Debt and Equity Securities. This statement requires debt securities to be classified into three categories:

Held-to-maturity—Debt securities that the entity has the positive intent and ability to hold to maturity are reported at amortized cost.

Trading Securities—Debt securities that are bought and held primarily for the purpose of selling in the near term are reported at fair value, with unrealized gains and losses included in earnings.

Available-for-Sale—Debt securities not classified as either securities held-to-maturity or trading securities are reported at fair value with unrealized gains or losses excluded from earnings and reported as a separate component of shareholders’ equity.

The Company classifies its investments in marketable debt securities based on the facts and circumstances present at the time of purchase of the securities. During the years ended August 31, 2020, all of the Company’s investments were classified as held-to-maturity.

Held-to-maturity investments are measured and recorded at amortized cost on the Company’s Consolidated Balance Sheet. Discounts and premiums to par value of the debt securities are amortized to interest income/expense over the term of the security. No gains or losses on investment securities are realized until they are sold or a decline in fair value is determined to be other-than-temporary.

Capitalized Computer Software Development Costs

Software development costs are capitalized in accordance with ASC 985-20,“Costs of Software to Be Sold, Leased, or Marketed”. Capitalization of software development costs begins upon the establishment of technological feasibility and is discontinued when the product is available for sale.

 

The establishment of technological feasibility and the ongoing assessment for recoverability of capitalized software development costs require considerable judgment by management with respect to certain external factors including, but not limited to, technological feasibility, anticipated future gross revenues, estimated economic life, and changes in software and hardware technologies. Capitalized computer software development costs are comprised primarily of salaries and direct payroll-related costs and the purchase of existing software to be used in the Company's software products.

 

Amortization of capitalized computer software development costs is provided on a product-by-product basis on the straight-line method over the estimated economic life of the products not to exceed five years. Amortization of software development costs amounted to $1,300,434, $1,096,967,$1,225,544, $1,331,753, and $981,066$1,300,434 for the years ended August 31, 2018, 2017,2020, 2019, and 2016,2018, respectively. We expect future amortization expense to vary due to increases in capitalized computer software development costs.

 

We test capitalized computer software development costs for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

 

F-9

Property and Equipment

Property and equipment are recorded at cost, or fair market value for property and equipment acquired in business combinations, less accumulated depreciation and amortization. Depreciation and amortization are provided using the straight-line method over the estimated useful lives as follows:

 

Property and Equipment estimated useful lives 5 years
Computer equipmentEquipment 5 years
Computer equipment3 to 7 years
Furniture and fixtures 5 to 7 years
Leasehold improvements Shorter of life of asset or lease

 

Maintenance and minor replacements are charged to expense as incurred. Gains and losses on disposals are included in the results of operations.

 

F-9

Leases

In February 2016, the FASB issued ASU No. 2016-02—Leases, to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessor have not significantly changed from previous U.S. GAAP. This ASU was effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018. We adopted this ASU on September 1, 2019.

We lease various production, administrative and sales offices under operating leases. We evaluate our contracts to determine if an arrangement is a lease at inception and classify it as a finance or operating lease. Currently, all our leases are classified as operating leases. Leased assets and corresponding liabilities are recognized based on the present value of the lease payments over the lease term. Our lease terms may include options to extend when it is reasonably certain that we will exercise that option. Costs associated with operating leases are recognized on a straight-line basis within operating expenses over the term of the lease. With the adoption of ASC 842 on September 1, 2019, we recognized all leases with terms greater than 12 months in duration on our consolidated balance sheets as right-of-use assets and lease liabilities. We adopted the standard using the prospective approach and did not retrospectively apply to prior periods. Right-of-use assets are recorded in long-term assets on our consolidated balance sheets. Current and non-current lease liabilities are recorded as operating lease liabilities within current liabilities and long-term liabilities, respectively, on our consolidated balance sheets. As part of the adoption of this standard we recorded the following assets and liabilities as of September 1, 2019:

Schedule of Operating assets and liabilities    
Right of use assets $902,553 
Lease Liabilities, Current $537,017 
Lease Liabilities, Long-term $365,536 

We have made certain assumptions and judgments when applying ASC 842, the most significant of which are:

·We elected the package of practical expedients available for transition that allow us to not reassess whether expired or existing contracts contain leases under the new definition of a lease, lease classification for expired or existing leases and whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.
·We did not elect to use hindsight when considering judgments and estimates such as assessments of lessee options   to extend or terminate a lease or purchase the underlying asset.
·For all asset classes, we elected to not recognize a right-of-use asset and lease liability for short-term leases.
·The determination of the discount rate used in a lease is our estimated incremental borrowing rate that is based on what we would expect to pay to borrow over a similar term an amount equal to the lease payments.

Supplemental balance sheet information related to operating leases was as follows as of August 31, 2020:

Schedule of lease cost    
Right of use assets $926,600 
Lease Liabilities, Current $463,465 
Lease Liabilities, Long-term $463,312 
Operating lease costs $600,717 
Weighted Average remaining lease term  2.27 years 
Weighted Average Discount rate  4.25% 

F-10

Intangible Assets and Goodwill

The Company performs valuations of assets acquired and liabilities assumed on each acquisition accounted for as a business combination and recognizes the assets acquired and liabilities assumed at their acquisition date fair value. Acquired intangible assets include customer relationships, software, trade name, and non-compete agreements. The Company determines the appropriate useful life by performing an analysis of expected cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful lives using the straight-line method, which approximates the pattern in which the majority of the economic benefits are expected to be consumed.

 

Goodwill represents the excess of the cost of an acquired entity over the fair value of the acquired net assets. Goodwill is not amortized, instead it is tested for impairment annually or when events or circumstances change that would indicate that goodwill might be impaired. Events or circumstances that could trigger an impairment review include, but are not limited to, a significant adverse change in legal factors or in the business climate, an adverse action or assessment by a regulator, unanticipated competition, a loss of key personnel, significant changes in the manner of the Company's use of the acquired assets or the strategy for the Company's overall business, significant negative industry or economic trends or significant under-performance relative to expected historical or projected future results of operations.

 

Goodwill is tested for impairment at the reporting unit level, which is one level below or the same as an operating segment. As of August 31, 2018,2020, the Company determined that it has threefour reporting units, Simulations Plus, Cognigen Corporation, and DILIsym Services, Inc. and Lixoft. When testing goodwill for impairment, the Company first performs a qualitative assessment to determine whether it is necessary to perform step one of a two-step annual goodwill impairment test for each reporting unit. The Company is required to perform step one only if it concludes that it is more likely than not that a reporting unit's fair value is less than its carrying value. Should this be the case, the first step of the two-step process is to identify whether a potential impairment exists by comparing the estimated fair values of the Company's reporting units with their respective book values, including goodwill. If the estimated fair value of the reporting unit exceeds book value, goodwill is considered not to be impaired, and no additional steps are necessary. If, however, the fair value of the reporting unit is less than book value, then the second step is performed to determine if goodwill is impaired and to measure the amount of impairment loss, if any. The amount of the impairment loss is the excess of the carrying amount of the goodwill over its implied fair value. The estimate of implied fair value of goodwill is primarily based on an estimate of the discounted cash flows expected to result from that reporting unit, but may require valuations of certain internally generated and unrecognized intangible assets such as the Company's software, technology, patents and trademarks. If the carrying amount of goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to the excess.

 

As of August 31, 2018,2020, the entire balance of goodwill was attributed to twothree of the Company's reporting units, Cognigen Corporation, DILIsym Services and DILIsym Services.Lixoft. Intangible assets subject to amortization are reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may not be recoverable. The Company has not0t recognized any impairment charges during the periods ended August 31, 2018, 20172020, 2019 and 2016.2018.

F-10

  

Reconciliation of Goodwill for the period ended August 31, 2018:2020:

 

   Cognigen  DILIsym  Total 
 Balance, August 31, 2015  $4,789,248  $  $4,789,248 
 Addition          
 Impairments          
 Balance, August 31, 2016   4,789,248      4,789,248 
 Addition      5,597,950   5,597,950 
 Impairments          
 Balance, August 31, 2017   4,789,248   5,597,950   10,387,198 
 Addition          
 Impairments          
 Balance, August 31, 2018  $4,789,248  $5,597,950  $10,387,198 
Schedule of reconciliation of goodwill                
  Cognigen  DILIsym  Lixoft  Total 
Balance, August 31, 2017 $4,789,248  $5,597,950  $0  $10,387,198 
Addition  0   0   0   0 
Impairments  0   0   0   0 
Balance, August 31, 2018  4,789,248   5,597,950   0   10,387,198 
Addition  0   0   0   0 
Impairments  0   0   0   0 
Balance, August 31, 2019  4,789,248   5,597,950   0   10,387,198 
Addition  0   0   2,533,987   2,533,987 
Impairments  0   0   0   0 
Balance, August 31, 2020 $4,789,248  $5,597,950  $2,533,987  $12,921,185 

 

F-11

Other Intangible Assets

The following table summarizes other intangible assets as of August 31, 2018:2020:

 

Schedule of other intangible assets            
 Amortization
Period
 Acquisition
Value
  Accumulated
Amortization
  Net book
value
  Amortization
Period
 Acquisition
Value
  Accumulated
Amortization
  Net book
value
 
Customer relationships-Cognigen Straight line 8 years $1,100,000  $550,000  $550,000  Straight line 8 years $1,100,000  $825,000  $275,000 
Trade Name-Cognigen None  500,000   0   500,000  None  500,000   0   500,000 
Covenants not to compete-Cognigen Straight line 5 years  50,000   40,000   10,000  Straight line 5 years  50,000   50,000   0 
Covenants not to compete-DILIsym Straight line 4 years  80,000   25,000   55,000  Straight line 4 years  80,000   65,000   15,000 
Trade Name-DILIsym None  860,000   0   860,000  None  860,000   0   860,000 
Customer relationships-DILIsym Straight line 8 years  1,900,000   237,500   1,662,500  Straight line 10 years  1,900,000   617,500   1,282,500 
Customer relationships-Lixoft Straight line 14 years  2,550,000   75,892   2,474,108 
Trade Name-Lixoft None  1,550,000   0   1,550,000 
Covenants not to compete-Lixoft Straight line 3 years  60,000   8,333   51,667 
  $4,490,000  $852,500  $3,637,500   $8,650,000  $1,641,725  $7,008,275 

 

Amortization expense for the year ended August 31, 2020, 2019 and 2018 2017was $431,725, $357,500, and 2016 was $357,500, $200,000, and $147,500.$357,500.

 

Future amortization for the next five years is as follows:

 

Year ending

August 31,

  Amount 
 2019  $405,000 
 2020   395,000 
 2021   390,000 
 2022   375,000 
 2023  $237,500 
Schedule of future amortization   

Year ending

August 31,

 Amount 
2021 $545,000 
2022 $530,000 
2023 $384,000 
2024 $372,000 
2025 $372,000 

 

Business Acquisitions

The Company accounted for the acquisition of Cognigen, and DILIsym Services, Inc., and Lixoft using the purchase method of accounting where the assets acquired and liabilities assumed are recognized based on their respective estimated fair values. The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of certain acquired assets and liabilities is subjective in nature and often involves the use of significant estimates and assumptions, including, but not limited to, the selection of appropriate valuation methodology, projected revenue, expenses and cash flows, weighted average cost of capital, discount rates, estimates of advertiser and publisher turnover rates and estimates of terminal values. Business acquisitions are included in the Company's consolidated financial statements as of the date of the acquisition.

 

F-11

Fair Value of Financial Instruments

Financial assetsAssets and liabilities recorded at fair value in the Company’sConsolidated Balance SheetSheets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. The categories, as defined by the standard are as follows:

 

F-12

Level Input: Input Definition:
Level I Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Level II Inputs, other than quoted prices included in Level I, that are observable for the asset or liability through corroboration with market data at the measurement date.
Level III Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.

 

For certain of our financial instruments, including accounts receivable, accounts payable, accrued payroll and other expenses, and accrued bonuses to officers the carrying amounts are approximate fair value due to their short-term nature.

 

The following table summarizes fair value measurements at August 31, 20182020 and August 31, 20172019 for assets and liabilities measured at fair value on a recurring basis:

 

August 31, 2018:2020:

 

Summarizes fair value measurements                
 Level 1  Level 2  Level 3  Total  Level 1  Level 2  Level 3  Total 
Cash and cash equivalents $9,400,701  $  $  $9,400,701  $49,207,314  $0  $0  $49,207,314 
Short-term investments $66,803,595  $0  $0  $66,803,595 
Acquisition-related contingent consideration obligations $  $  $4,890,940  $4,890,940  $0  $0  $4,730,500  $4,730,500 

 

August 31, 2017:2019:

 

 Level 1  Level 2  Level 3  Total  Level 1  Level 2  Level 3  Total 
Cash and cash equivalents $6,215,718  $  $  $6,215,718  $11,435,499  $0  $0  $11,435,499 
Short-term investments $0  $0  $0  $0 
Acquisition-related contingent consideration obligations $  $  $4,738,188  $4,738,188  $0  $0  $1,761,028  $1,761,028 

  

As of August 31, 20182020 and 2017,2019, the Company has a liability for contingent consideration related to its acquisition of theLixoft and DILIsym Services, Inc. The fair value measurement of the contingent consideration obligations is determined using Level 3 inputs. The fair value of contingent consideration obligations is based on a discounted cash flow model using a probability-weighted income approach. These fair value measurements represent Level 3 measurements as they are based on significant inputs not observable in the market. Significant judgment is employed in determining the appropriateness of these assumptions as of the acquisition date and for each subsequent period. Accordingly, changes in assumptions could have a material impact on the amount of contingent consideration expense the Company records in any given period. Changes in the value of the contingent consideration obligations are recorded in the Company’s Consolidated Statement of Operations.

 

The following is a reconciliation of contingent consideration value.

 

Value at August 31, 2017 $4,738,188 
Reconciliation of contingent consideration value    
Value at August 31, 2019 $1,761,028 
Purchase price contingent consideration     4,528,000 
Contingent consideration payments     (1,761,028)
Change in value of contingent consideration  152,752   202,500 
Value at August 31, 2018 $4,890,940 
Value at August 31, 2020 $4,730,500 

 

 

 

 F-12F-13 

 

 

Advertising

The Company expenses advertising costs as incurred. Advertising costs for the years ended August 31, 2018, 20172020, 2019 and 20162018 were approximately $67,848, $58,445$63,944, $83,213 and $131,783,$67,848, respectively.

 

Research and Development Costs

Research and development costs are charged to expense as incurred until technological feasibility has been established. These costs include salaries, laboratory experiment, and purchased software which was developed by other companies and incorporated into, or used in the development of, our final products.

 

Income Taxes

The Company accounts for income taxes in accordance with ASC 740-10,“Income Taxes” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns.

 

Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax assets and liabilities.

  

Intellectual property

On February 28, 2012, we bought out the royalty agreement with Enslein Research. The cost of $75,000$75,000 is being amortized over 10 years under the straight-line method.method. Amortization expense for each of the fiscal years ended August 31, 2018, 20172020 and 20162019 was $7,500.$7,500. Accumulated amortization as of August 31, 20182020 and 20172019 was $48,750$63,750 and $41,250,$56,250, respectively.

 

On May 15, 2014, we entered into a termination and non-assertion agreement with TSRL, Inc., pursuant to which the parties agreed to terminate an exclusive software licensing agreement entered into between the parties in 1997. As a result, the Company obtained a perpetual right to use certain source code and data, and TSRL relinquished any rights and claims to any GastroPlus products and to any claims to royalties or other payments under that 1997 agreement. We agreed to pay TSRL total consideration of $6,000,000,$6,000,000, which is being amortized over 10 years under the straight-line method.method. Amortization for the year ended August 31, 2018, 20172020, and 20162019 was $600,000.$600,000. Accumulated amortization as of August 31, 20182020 and 20172019 was $2,575,000$3,775,000 and $1,975,000 $3,175,000, respectively. (See Note 5).

 

On June 1, 2017, as part of the acquisition of DILIsym Services, Inc. the Company acquired certain developed technologies associated with the drug induced liver disease (DILI). These technologies were valued at $2,850,000$2,850,000 and are being amortized over 9 years under the straight-line method.method. Amortization expense for the fiscal years ended August 31, 20182020 and 20172019 was $316,667$316,667 and $79,176,$316,667, respectively, and is included in cost of revenues. Total accumulated amortization as of August 31, 2020 and 2019 was $1,029,167 and $712,500, respectively.

In September 2018, we purchased certain intellectual property rights of Entelos Holding Company, a Delaware Corporation. The cost of $50,000 is being amortized over 10 years under the straight-line method. Amortization expense for the year ended August 31, 2020 and 20172019 was $395,833$5,000 and $79,176,$5,000. Accumulated amortization as of August 31, 2020 and 2019 was $10,000 and $5,000, respectively.

On April 1, 2020, as part of the acquisition of Lixoft, the Company acquired certain developed technologies associated with the Lixoft scientific software. These technologies were valued at $8,010,000 and are being amortized over 16 years under the straight-line method. Amortization expense for the fiscal years ended August 31, 2020 was $208,594 and is included in cost of revenues. Total accumulated amortization as of August 31, 2020 was $208,594.

F-14

 

Total amortization expense for intellectual property agreements for the years ended August 31, 2020, 2019 and 2018 2017was $1,138,280, $929,167, and 2016 was $924,167, $686,667, and $607,500.$924,167. Accumulated amortization as of August 31, 20182020 and 20172019 was $3,019,583$5,087,031 and $2,095,417 $3,948,750, respectively.

 

Future amortization for the next five years is as follows:

 

Years ending August 31,  TSRL  Enslein  DILI-Acquired Developed Technologies  Total 
 2019  $600,000  $7,500  $316,667  $924,167 
 2020  $600,000  $7,500  $316,667  $924,167 
 2021  $600,000  $7,500  $316,667  $924,167 
 2022  $600,000  $3,750  $316,667  $920,417 
 2023  $600,000     $316,667  $916,667 
Schedule of future amortization expenses                        
Years ending
August 31,
 TSRL  Enslein  DILI-Acquired
Developed
Technologies
  Lixoft-Acquired
Developed
Technologies
  Entelos  Total 
2021 $600,000  $7,500  $316,667  $500,625  $5,000  $1,429,792 
2022 $600,000  $3,750  $316,667  $500,625  $5,000  $1,426,042 
2023 $600,000  $0  $316,667  $500,625  $5,000  $1,422,292 
2024 $425,000  $0  $316,667  $500,625  $5,000  $1,247,292 
2025 $0  $0  $316,667  $500,625  $5,000  $822,292 

 

F-13

Earnings per Share

The Company reports earnings per share in accordance with FASB ACS 260-10. Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similarly to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The components of basic and diluted earnings per share for the years ended August 31, 2018, 20172020, 2019 and 20162018 were as follows:

 

Schedule of earnings per share            
 2018  2017  2016  2020  2019  2018 
Numerator                        
Net income attributable to common shareholders $8,934,812  $5,787,897  $4,950,136  $9,332,060  $8,583,329  $8,934,812 
                        
Denominator                        
Weighted-average number of common shares outstanding during the year  17,328,707   17,239,490   17,028,566   17,819,064   17,492,258   17,328,707 
Dilutive effect of stock options  531,685   276,427   180,940   719,309   565,173   531,685 
                        
Common stock and common stock equivalents used for diluted earnings per share  17,860,392   17,515,917   17,209,506   18,538,373   18,057,431   17,860,392 

 

Stock-Based Compensation

The Company accounts for stock options using the modified prospective method in accordance with FASB ASC 718-10,“Compensation-Stock Compensation”. Under this method, compensation costs include estimated grant date fair value of the awards amortized over the options’ vesting period. Stock-based compensation was $562,078, $585,018and $347,077$1,286,625, $865,848 and $562,078 for the fiscal years ended August 31, 2018, 20172020, 2019 and 2016,2018, respectively, and is included in the statements of operations as Consulting, Salaries, and Research and Development expense.

 

Impairment of Long-lived Assets

The Company accounts for the impairment and disposition of long-lived assets in accordance with ASC 350,“Intangibles – Goodwill and Other” and ASC 360,“Property and Equipment”. Long-lived assets to be held and used are reviewed for events or changes in circumstances that indicate that their carrying value may not be recoverable. We measure recoverability by comparing the carrying amount of an asset to the expected future undiscounted net cash flows generated by the asset. If we determine that the asset may not be recoverable, or if the carrying amount of an asset exceeds its estimated future undiscounted cash flows, we recognize an impairment charge to the extent of the difference between the fair value and the asset's carrying amount. NoNaN impairment losses were recorded during the years ended August 31, 2018, 20172020, 2019 and 2016.2018.

 

F-15

Recently Issued Accounting Standards

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09 and its related amendments regarding Accounting Standards Codification Topic 606 (ASC Topic 606), Revenue from Contracts with Customers(ASU 2014-09).Customers. The standard will eliminateprovides principles for recognizing revenue for the transaction-transfer of promised goods or services to customers with the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also provides guidance on the recognition of incremental costs related to obtaining customer contracts. We adopted ASC Topic 606, effective September 1, 2018, utilizing the modified retrospective method. This approach was applied to contracts that were in process as of September 1, 2018, and industry-specificthe corresponding incremental costs of obtaining those contracts, which resulted in a cumulative effect adjustment of $493,279 to the opening balance of retained earnings at the date of adoption. The adoption of this ASU primarily impacts the timing of our revenue recognition guidance under current generally accepted accounting principles infor certain sales contracts, the U.S. (GAAP)capitalization and replace it withamortization of incremental costs of obtaining a principles-based approach for determining revenue recognition. ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017. Early adoption is permitted for years beginning after December 15, 2016. The revenue recognition standard is required to be applied retrospectively, including any combination of practical expedients as allowed in the standard. We are evaluating the impact, if any, of the adoption of ASU 2014-09 to our financial statementscontract, and related disclosures. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

In November 2015, the FASB issued ASU No 2015-17,Income Taxes (Topic 740)(“ASU 2015-17). The amendments in ASU 2015-17 change the requirements for the classification of deferred taxes on the balance sheet. Currently, GAAP requires an entity to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified statement of financial position. To simplify the presentation of deferred income taxes, the amendments in this ASU require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The pronouncement is effectivereported results for fiscal years and interim periods within those fiscal years beginning after December 15, 2016. Earlieryear 2019 reflect the application is permitted for all entities as of the beginning of an interim or annual reporting period. The Company has early adopted this pronouncement for the fiscal reporting period ended August 31, 2017 because it reduced complexity while maintaining the usefulness of the information. The retrospective application resulted in a reclassification of the current deferred tax asset at August 31, 2016 now being presented against the long term deferred tax liability.ASC Topic 606.

F-14

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes existing guidance on accounting for leases in "Leases (Topic 840)" and generally requires all leases to be recognized in the consolidated balance sheet. ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018; early adoption is permitted. The provisions of ASU 2016-02 are to be applied using a modified retrospective approach.2018. The Company is currently evaluating the impact of the adoption ofadopted this standardASU on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09,Improvements to Employee Share-Based Payment Accounting (ASU 2016-09). This ASU affects entities that issue share-based payment awards to their employees. The ASU is designed to simplify several aspects of accounting for share-based payment award transactions which include - the income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows and forfeiture rate calculations. ASU 2016-09 will become effective for the Company in the first quarter of fiscalSeptember 1, 2019. Early adoption is permitted in any interim or annual period. The Company early adopted ASU No. 2016-09. The adoption had no material impact on the Company’s financial statements.

  

In April 2016, the FASB issued ASASU 2016-10, Revenue from Contracts with Customers (Topic 606), which amends certain aspects of the Board's new revenue standard, ASU 2014-09, Revenue from Contracts with Customers. The standard should bewas adopted concurrently with the adoption of ASU 2014-09 which is effective for annual and interim periods beginning after December 15, 2017. The Company has not yet selected a transition method nor has it determined the effect of the standard on its ongoing financial reporting.

 

NOTE 3 – CONTRACTS IN PROGRESSREVENUE RECOGNITION

 

The Company adopted Topic 606 effective September 1, 2018 using the modified retrospective method applying this guidance to all open contracts at the date of initial application, which resulted in an adjustment to retained earnings for the cumulative effect of applying this guidance. The most significant impact of Topic 606 on revenue to the Company relates to the timing of revenue recognition for one of its payment contracts. Under 606 the revenues under the contract are being recognized as time is expended and costs are being expensed as incurred. Under ASC 605 revenues were recognized as invoiced and certain costs were capitalized as development.

We generate revenue primarily from the sale of software licenses and providing consulting services to the pharmaceutical industry for drug development.

The Company determines revenue recognition through the following steps:

i.Identification of the contract, or contracts, with a customer
ii.Identification of the performance obligations in the contract
iii.Determination of the transaction price
iv.Allocation of the transaction price to the performance obligations in the contract
v.Recognition of revenue when, or as, the Company satisfies a performance obligation

Components of revenue

The following is a description of principal activities from which the Company generates revenue. As part of the accounting for these arrangements, the Company must develop assumptions that require judgment to determine the stand-alone selling price for each performance obligation identified in the contract. Stand-alone selling prices are determined based on the prices at which the Company separately sells its services or goods.

F-16

Revenue ComponentsTypical payment terms
Software Revenues:

Software revenues are generated primarily from sales of software licenses at the time the software is unlocked and the term commences. The license period typically is one year or less. Along with the license a di minimis amount of customer support is provided to assist the customer with the software. Should the customer need more than a di minimis amount of support they can choose to enter into a separate contract for additional training. Most software is installed on our customers’ servers and the Company has no control of the software once the sale is made.

For certain software arrangements the Company hosts the licenses on servers maintained by the Company, revenue for those arrangements are accounted as Software as a Service over the life of the contract. These arrangements are a small portion of software revenues of the Company.

Payments are generally due upon invoicing on a net 30 basis unless other payment terms are negotiated with the customer based on customer history. Typical industry standards apply.
Consulting Contracts:
Consulting services provided to our customers are generally recognized over time as the contracts are performed and the services are rendered. The company measures its consulting revenue based on time expended compared to total estimated hours to complete a project. The Company believes the methods chosen for its contract revenue best depicts the transfer of benefits to the customer under the contracts.Payment terms vary, depending on the size of the contract, credit history and history with the client and deliverables within the contract.

Consortium Member Based Services:
The performance obligation is recognized on a time elapsed basis, by month, for which the services are provided, as the Company transfers control evenly over the contractual period.Payment is due at the beginning of the period, generally on a net 30 or 60 basis.

Remaining performance obligations that do not fall under the expedients require the Company to perform various consulting and software development services and consortium memberships of approximately $3,303,461. It is anticipated these revenues will be recognized within the next year.

Contract liabilities

During the year ended August 31, 2020 the Company recognized $1,146,000 of revenue that was included in contract liabilities as of August 31, 2019.

F-17

Disaggregation of Revenues

Schedule of disaggregation of revenues        
Disaggregation of Revenues: Year Ended
August 31, 2020
  Year Ended
August 31, 2019
 
Software licenses        
Point in time $20,668,195  $17,425,353 
Over time  919,344   1,053,562 
Consulting services        
Over time  20,001,545   15,491,525 
Total Revenue $41,589,084  $33,970,440 

Contracts in Progress

Contracts in progress are included in the accompanying balance sheets under the following captions:

Schedule of contract in progress        
  2020  2019 
Revenues in excess of billings $3,093,343  $3,233,659 
Billings in excess of revenues  (140,991)  (798,549)
Revenues over billings on uncompleted contracts $2,952,352  $2,435,110 

Cost, estimated earnings, and billings on uncompleted contracts are summarized as follows as of August 31, 20182020 and 2017:2019:

 

 2018  2017  2020  2019 
Revenues earned to date on uncompleted contracts $11,794,764  $7,162,360  $20,235,573  $19,254,928 
Billings to date on uncompleted contracts  (10,193,771)  (5,898,236)  (17,283,221)  (16,819,818)
 $1,600,993  $1,264,124 
Revenues over billings on uncompleted contracts $2,952,352  $2,435,110 

 

ContractsBalance increases and decreases in progressthese accounts are included indue to the accompanying balance sheets under the following captions:timing of amounts billed, payments received, and revenue recognized.

  2018  2017 
Revenues in excess of billings $1,985,597  $1,481,082 
Billings in excess of revenues  (384,604)  (216,958)
  $1,600,993  $1,264,124 

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment at August 31, 20182020 and 20172019 consisted of the following:

 

Schedule of property and equipment        
 2018  2017  2020  2019 
Equipment $741,984  $618,915  $864,560  $741,486 
Computer equipment  285,834   239,105   547,738   411,632 
Furniture and fixtures  148,544   141,615   160,991   160,990 
Leasehold improvements  110,162   103,599   114,005   110,165 
  1,286,524   1,103,235   1,687,294   1,424,273 
Less accumulated depreciation and amortization  951,300   812,100   1,249,507   1,083,128 
Total $335,224  $291,135  $437,787  $341,145 

 

Depreciation expense was $139,202, $151,444,$166,379, $131,827, and $196,250$139,202 for the years ended August 31, 2018, 2017,2020, 2019, and 2016,2018, respectively.

 

 

 

 F-15F-18 

 

 

NOTE 5: CONTRACTS PAYABLE5 – INVESTMENTS

 

TSRL

Pursuant to the terminationThe Company invests a portion of its excess cash balances in short-term debt securities. Investments at August 31, 2020 consisted of corporate bonds with maturities remaining of less than 12 months. The Company may also invest excess cash balances in certificates of deposits, money market accounts, government-sponsored enterprise securities, corporate bonds and/or commercial paper. The Company accounts for its investments in accordance with FASB ASC 320, Investments – Debt and non-assertion agreement with TSRL (See note 2), the Company paid TSRL $2,500,000 over a three-year period. The final payment of $1,000,000 was made in April 2017.Equity Securities. At August 31, 2020, all investments were classified as held-to-maturity securities.

 

Cognigen Acquisition Liability-Related Party

On September 2, 2014,The following tables summarize the Company’s short-term investments as of August 31, 2020. The Company acquired Cognigen Corporation (See note 13). As part ofhad 0 short-term investments for the consideration the Company agreed that within three business days following the two year anniversary of July 23, 2014 (the date of the Merger Agreement) and subject to any offsets, the Company will pay the former shareholders of Cognigen a total of $1,854,404, comprised of $720,000 of cash and the issuance of 170,014 shares of stock. The former shareholders of Cognigen are currently employed by the consolidated Company, one of whom served as the President of Simulations Plus, Inc. and Cognigen through the end of FY18. In July 2016 the final payment was made and the shares were issued.ended August 31, 2019.

 

FY 2020

Schedule of short term investment            
  Amortized Cost  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  Fair Value 
             
Commercial notes (due within one year) $66,803,595  $  $(60,977) $66,742,618 
Total $66,803,595  $  $(60,977) $66,742,618 

NOTE 6 - CONTRACTS PAYABLE

DILIsym Acquisition Liabilities:

On June 1, 2017, the Company acquired DILIsym Services, Inc. The agreement provided for a working capital adjustment, an eighteen-month $1,000,000 holdback provision against certain representations and warrantees, and an Earn-out agreement of up to an additional $5,000,000 in Earn-out payments based on earnings over the next three years.years following acquisition. The Earn-out liability has been recorded at an estimated fair value. Payments under the Earn-out liability will be due starting in FY 2018.2019. In September 2018, $1,556,644 was paid out under the first earn-out payment, it is estimated that approximately $2,000,000 will bea second earn-out payment was made in August 2019 in the amount of $1,682,329. The final payment of $1,761,028 was paid in FYAugust 2020.

Lixoft Acquisition Liabilities:

On April 1, 2020, the Company acquired Lixoft. The agreement provided for a twenty-four month $2,000,000 holdback provision against certain representations and warrantees, comprised of $1,333,333 of cash and the remainderrelease from an escrow shares of stock valued at $666,337 issued at the date of the $5,000,000 Earn-out will be paidAgreement. In addition, based on a revenue growth formula for the two years subsequent to April 1, 2020, the agreement calls for earn-out payments up to $5,500,000 (two thirds cash and one-third newly issued, unregistered shares of the Company’s common stock). The former shareholders can earn up to $2,000,000 the first year and $3,500,000 in FY 2021.year two.

 

As of August 31, 20182020 and 20172019 the following liabilities have been recorded:

 

Schedule of Liabilities        
 2018 2017  2020  2019 
Working Capital Liability $  $247,328 
Holdback Liability  1,000,000   1,000,000 
Earn-out Liability  4,890,940   4,738,188 
Holdback Liability - Lixoft $1,333,333  $0 
Earn-out Liability - Lixoft  4,730,500   0 
Earn-out Liability - Dilisym  0   1,761,028 
Sub Total $5,890,940  $5,985,516  $6,063,833  $1,761,028 
Less: Current Portion  2,556,644   247,328   2,000,000   1,761,028 
Long-Term $3,334,296  $5,738,188  $4,063,833  $0 

F-19

 

NOTE 67 - COMMITMENTS AND CONTINGENCIES

 

Leases

We lease approximately 13,500 square feet of space in Lancaster, California. The original lease had a five-year term with two, three-year options to extend. The initial five-year term expired in February 2011, and we extended the lease to February 2, 2014. In June 2013, the lease was amended to extend the term to February 2, 2017. The amended lease also provides for an annual base rent increase of 3% per year and two, two-year options to extend. In May 2016 the Company exercised the two, two-year options extending the term of the lease through February 2, 2021 at a fixed rate of $25,000 per month. The new extension agreement allowed the Company with 90 days’ notice to opt out of the remaining lease in the last two years of the term upon payment of a recapture payment equal to the 3% base payment increase that would have been due under the original agreement.

 

Our Buffalo subsidiary leases approximately 12,623 square feet of space in Buffalo, New York. The initial five-year term expired in October 2018,2018; and was renewed for a three yearthree-year option to extending it to OctoberNovember 2021. The new base rent is $16,147 per month.

 

In September 2017 DILIsym service signed a 3-year lease forleases approximately 1,900 rentable2,700 square feet of space in Research Triangle Park, North Carolina. The initial three-year term expires inwas due to expire October 2020. An amendment to the initial lease became effective April 1, 2020. This amendment added 686 square feet and extended the term of the lease to September 30, 2023. The initialnew base rent is $3,975approximately $7,500 per month with an annual 3% adjustment. Prior

In Paris, France Lixoft leases approximately 2,300 square feet of office space, which as of April 1, 2020, had minimum payments equaling $288,000. The lease is for a 9-year term, with an option to this lease DILIsym wasterminate every 3 years, and expires in November of 2024. The rent is $16,555 per quarter and can be adjusted each December based on a month-to-month rental.consumer price index.

F-16

 

Rent expense, including common area maintenance fees for the years ended August 31, 2017, 20162020, 2019 and 20152018 was $509,600, $491,800$644,000, $584,000 and $488,888,$567,000, respectively.

 

Future minimum lease payments under non-cancelable operating leases with remaining terms of one year or more at August 31, 20182020 were as follows:

 

Years Ending August 31,    
 2019  $554,000 
 2020   558,000 
 2021   321,000 
 2022   32,000 
    $1,465,000 
Future minimum lease payments    
Years Ending August 31,   
2021 $486,000 
2022  217,000 
2023  172,000 
2024  75,000 
2025  11,000 
Future minimum lease payments $961,000 

 

Line of Credit

On March 31, 2020, Simulations Plus, Inc. entered into a Credit Agreement with Wells Fargo Bank, N.A. The Credit Agreement, has provided Simulations Plus, Inc. with a credit facility of $3,500,000 through April 15, 2022. As of August 31, 2020, there were no amounts drawn against the line of credit. Interest accrues daily at the bank’s base rate. The base rate is the rate equal to the highest of (i) the Prime Rate in effect, (ii) 1.5% above Daily One Month LIBOR, and (iii) the Federal Funds Rate plus 1.5%. The rate at August 31, 2020 was 3.25%. Under the terms of the agreement the borrower is to maintain a zero NaN balance under this line of credit for a period of thirty consecutive days during each 12-month period commencing March 31, 2020. The Credit Agreement is collateralized by the assets of Simulations Plus Lancaster Division and is subject to certain financial covenants.

Employment Agreements

In the normal course of business the Company has entered into employment agreements with certain of its key management personnel that may require compensation payments upon termination.

 

F-20

License Agreement

The Company hashad a royalty agreement with Dassault Systèmes Americas Corp. for access to their Metabolite Database for developing our Metabolite Module within ADMET Predictor™. The module was renamed the Metabolism Module when we released ADMET Predictor version 6 on April 19, 2012. Under this agreement, we pay a royalty of 25% of revenue derived from the sale of the Metabolism/Metabolite module. This agreement was recently renegotiated, and the Company does not bear any royalty obligations towards Dassault Systèmes Americas Corp. effective as of June 30, 2019. In addition, the license agreement terminated on September 5, 2020. Under this agreement for the yearyears ended August 31, 2018, 20172020, 2019 and 20162018 we incurred royalty expense (benefit) of $175,740, $139,551and $119,620 $(26,055), $195,828 and $175,740, respectively. The Company is in the process of replacing the database.

 

Litigation

We are not a party to any legal proceedings and are not aware of any pending legal proceedings of any kind.

  

NOTE 78 - SHAREHOLDERS' EQUITY

 

Dividend

The Company’s Board of Directors declared cash dividends during fiscal year 2018, 20172020, 2019 and 2016.2018. The details of dividend paid are in the following tables:

FY2016

 

Record Date Distribution Date Number of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total Amount 
11/09/2015 11/16/2015  16,996,001  $0.05  $849,800 
1/29/2016 2/05/2016  17,018,001   0.05   850,900 
5/02/2016 5/09/2016  17,029,501   0.05   851,475 
8/11/2016 8/18/2016  17,221,978  $0.05   861,099 
Total           $3,413,274 
Schedule of dividends declared and paid              
FY2018
            
Record Date Distribution Date Number of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total Amount 
11/13/2017 11/20/2017  17,284,792  $0.06  $1,037,088 
1/26/2018 2/02/2018  17,317,752  $0.06   1,039,065 
4/25/2018 5/02/2018  17,354,005  $0.06   1,041,240 
7/26/2018 8/02/2018  17,405,775  $0.06   1,044,347 
Total           $4,161,740 

FY2019

Record Date Distribution Date Number of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total Amount 
11/01/2018 11/08/2018  17,417,875  $0.06  $1,045,073 
1/25/2019 2/01/2019  17,481,450  $0.06   1,048,887 
4/24/2019 5/01/2019  17,515,228  $0.06   1,050,914 
7/25/2019 8/01/2019  17,536,454  $0.06   1,052,181 
Total           $4,197,055 

 

 

 

 F-17F-21 

 

 

FY2017FY2020

 

Record Date Distribution Date Number of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total Amount 
11/10/2016 11/17/2016  17,226,478  $0.05  $861,324 
1/30/2017 2/06/2017  17,233,758   0.05   861,688 
5/08/2017 5/15/2017  17,240,626   0.05   862,031 
7/28/2017 8/04/2017  17,268,920  $0.05   863,446 
Total           $3,448,489 

FY2018

Record Date Distribution Date Number of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total Amount 
11/13/2017 11/20/2017  17,284,792  $0.06  $1,037,088 
1/26/2018 2/2/2018  17,317,752   0.06   1,039,065 
4/25/2018 5/2/2018  17,354,005   0.06   1,041,240 
7/26/2018 8/2/2018  17,405,775  $0.06   1,044,347 
Total           $4,161,740 
Record Date Distribution Date Number of Shares
Outstanding on
Record Date
  Dividend per
Share
  Total Amount 
10/25/2019 11/01/2019  17,606,314  $0.06  $1,056,379 
1/27/2020 2/03/2020  17,645,639  $0.06   1,058,740 
4/24/2020 5/01/2020  17,769,134  $0.06   1,066,148 
7/27/2020 8/03/2020  17,820,057  $0.06   1,069,203 
Total           $4,250,470 

 

Although dividend distributions are currently expected to continue on a quarterly basis, the Company’s Board of Directors reserves the right to discontinue the dividend distribution any time.

 

Stock Option Plan

In September 1996, the Board of Directors adopted, and the shareholders approved, the 1996 Stock Option Plan (the "Option Plan") under which a total of 1,000,000 shares of common stock had been reserved for issuance. In March 1999, the shareholders approved an increase in the number of shares that may be granted under the Option Plan to 2,000,000. In February 2000, the shareholders approved an increase in the number of shares that may be granted under the Option Plan to 4,000,000. In December 2000, the shareholders approved an increase in the number of shares that may be granted under the Option Plan to 5,000,000. Furthermore, in February 2005, the shareholders approved an additional 1,000,000 shares, resulting in the total number of shares that may be granted under the Option Plan to 6,000,000. The 1996 Stock Option Plan terminated in September 2006 by its term.

On February 23, 2007, the Board of Directors adopted, and the shareholders approved, the 2007 Stock Option Plan under which a total of 1,000,000 shares of common stock had been reserved for issuance. On February 25, 2014 the shareholders approved an additional 1,000,000 shares increasing the total number of shares that may be granted under the Option Plan to 2,000,000. This plan terminated in February 2017 by its term.

 

On December 23, 2016 the Board of Directors adopted, and on February 23, 2017 the shareholders approved, the 2017 Equity Incentive Plan under which a total of 1,000,000 shares of common stock has been reserved for issuance. This plan will terminate in December 2026.2026.

 

As of August 31, 2018,2020, employees and directors hold stock options to purchase 1,134,9761,223,661 shares of common stock at exercise prices ranging from $1.00$6.75 to $23.75$61.84 per share.

F-18

 

The following table summarizes information about stock options:

 

Transactions in FY16 Number of
Options
  Weighted-Average
Exercise Price
Per Share
  Weighted-Average
Remaining
Contractual Life
 
          
Outstanding, August 31, 2015  670,350  $5.05   6.57 
Granted  427,100   9.67     
Exercised  (112,463)  1.67     
Canceled/Forfeited  (27,487)  7.66     
Expired  (10,000)  1.13     
Outstanding, August 31, 2016  947,500  $7.50   7.73 
Vested and Exercisable, August 31, 2016  279,880  $4.96   5.40 
Vested and Expected to Vest, August 31, 2016  862,529  $7.37   7.61 

Transactions in FY17 Number of Options  Weighted-Average Exercise Price
Per Share
  Weighted-Average Remaining Contractual Life 
Outstanding, August 31, 2016  947,500  $7.50   7.73 
Granted  434,916   10.18     
Exercised  (49,642)  3.56     
Cancelled/Forfeited  (83,648)  8.68     
Outstanding, August 31, 2017  1,249,126  $8.51   7.74 
Exercisable, August 31, 2017  401,485  $6.45   5.59 
Vested and Expected to Vest, August 31, 2017  1,144,405  $8.41   7.63 

Schedule of stock option activity            
Transactions in FY18 Number of
Options
  Weighted-Average
Exercise Price
Per Share
  Weighted-Average
Remaining
Contractual Life
  Number of
Options
  Weighted-Average
Exercise Price
Per Share
  Weighted-Average
Remaining
Contractual Life
 
              
Outstanding, August 31, 2017  1,249,126  $8.51   7.74   1,249,126  $8.51   7.74 
Granted  52,000   22.36       52,000   22.36     
Exercised  (130,006)  5.97       (130,006)  5.97     
Canceled/Forfeited  (30,144)  9.10       (30,144)  9.10     
Expired  (6,000)  5.06       (6,000)  5.06     
Outstanding, August 31, 2018  1,134,976  $9.44   7.31   1,134,976  $9.44   7.31 
Vested and Exercisable, August 31, 2018  483,696  $7.79   6.48   483,696  $7.79   6.48 
Vested and Expected to Vest, August 31, 2018  1,069,807  $9.35   7.26   1,069,807  $9.35   7.26 

 

 

 

 F-19F-22 

 

Transactions in FY19 Number of
Options
  Weighted-Average
Exercise Price
Per Share
  Weighted-Average
Remaining
Contractual Life
 
          
Outstanding, August 31, 2018  1,134,976  $9.44   7.31 
Granted  263,500   22.78     
Exercised  (166,703)  7.15     
Canceled/Forfeited  (68,514)  12.17     
Expired          
Outstanding, August 31, 2019  1,163,259  $12.63   7.13 
Vested and Exercisable, August 31, 2019  515,394  $8.57   6.09 
Vested and Expected to Vest, August 31, 2019  1,101,800  $12.39   7.07 

Transactions in FY20 Number of
Options
  Weighted-Average
Exercise Price
Per Share
  Weighted-Average
Remaining
Contractual Life
 
          
Outstanding, August 31, 2019  1,163,259  $12.63   7.13 
Granted  223,000   39.23     
Exercised  (121,647)  9.29     
Canceled/Forfeited  (40,951)  14.19     
Expired          
Outstanding, August 31, 2020  1,223,661  $17.76   6.79 
Vested and Exercisable, August 31, 2020  596,311  $10.69   5.59 
Vested and Expected to Vest, August 31, 2020  1,194,239  $17.75   6.77 

 

Intrinsic Value of options outstanding and options exercisable

 

   Intrinsic Value
of Options
Outstanding
  Intrinsic
Value of
Options
Exercisable
  Intrinsic
Value of
Options
Exercised
 
 FY16  $1,500,659  $1,025,718  $853,423 
 FY17  $7,479,068  $3,232,356  $479,713 
 FY18  $13,064,884  $6,315,086  $1,495,313 
Intrinsic Value of options outstanding and options exercisable            
  Intrinsic Value
of Options
Outstanding
  Intrinsic
Value of
Options
Exercisable
  Intrinsic
Value of
Options
Exercised
 
FY18 $13,064,884  $6,315,086  $1,495,313 
FY19 $27,312,742  $14,194,724  $3,224,454 
FY20 $51,272,966  $29,150,912  $4,085,753 

 

The weighted-average remaining contractual life of options outstanding issued under the 2007Plan, both Qualified ISO and 2017 PlanNon-Qualified SO, was 7.316.79 years at August 31, 2018. 2020. The total fair value of non-vested stock options as of August 31, 2020 was $22,122,054 and is amortizable over a weighted average period of 3.39 years.

F-23

The fair value of these options was estimated at the date of grant using the Black-Scholes option-pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which do not have vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Because our stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options.

The following table summarizes the fair value of the options, including both ISOs and NQSOs, granted during the current fiscal year 2020 and fiscal year 2019:

Schedule of fair value of options        
  FY 2020  FY 2019 
Estimated fair value of awards granted $2,997,120  $1,928,820 
Unvested Forfeiture Rate  0%   6.20% 
Weighted average grant price $39.23  $22.78 
Weighted average market price $39.23  $22.69 
Weighted average volatility  33.56%   31.61% 
Weighted average risk-free rate  1.39%   2.59% 
Weighted average dividend yield  0.65%   1.10% 
Weighted average expected life  6.67 years   6.64 years 

The exercise prices for the options outstanding at August 31, 20182020 ranged from $1.00$6.75 to $23.75 per share,$61.84, and the information relating to these options is as follows:

 

Schedule of options by exercise price range                             
Exercise PriceExercise Price Awards Outstanding Awards Exercisable Exercise Price  Awards Outstanding  Awards Exercisable 
LowLow High Quantity Weighted Average Remaining Contractual Life Weighted Average Exercise Price Quantity Weighted Average Remaining Contractual Life Weighted Average Exercise Price Low  High  Quantity  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
  Quantity  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
 
$1.00  $4.00   36,000   0.6 years  $1.00   36,000   .6 years  $1.00 6.75  $8.00   177,730   4.0 years  $6.85   177,730   4.0 years  $6.85 
$4.01 $8.00   286,020   6.0 years  $6.80   223,030   6.0 years  $6.78 8.01  $16.00   547,901   6.0 years  $9.98   350,721   6.0 years  $9.97 
$8.01 $12.00   748,040   8.0 years  $9.87   220,500   7.8 years  $9.80 16.01  $24.00   230,280   7.8 years  $20.70   50,560   7.2 years  $21.18 
$12.01 $16.00   12,916   9.0 years  $14.44   4,166   9.0 years  $14.46 24.01  $38.00   204,950   9.1 years  $33.45   17,300   8.9 years  $34.23 
$16.01 $20.00   12,000   4.2 years  $17.71   0     $0.00 38.01  $52.00   19,800   9.6 years  $38.64   0      0 
$20.01 $23.75   40,000   9.8 years  $23.75   0     $0.00 52.01  $61.84   43,000   9.9 years  $61.84   0      0 
    1,134,976   7.31 years  $9.44   483,696   6.48 years  $7.79         1,223,661   6.8 years  $17.76   596,311   5.6 years  $10.69 

 

Follow-on Public Offering

In August 2020, the company closed an underwritten public offering of 2,090,909 shares of its common stock to the public at $55.00 per share, which included the full exercise of the underwriters’ option to purchase 272,727 additional shares of common stock. The aggregate gross proceeds to the company from this offering were approximately $115 million, before deducting underwriting discounts and commissions; net proceeds were approximately $107.7 million 107,747,338. The offering was made pursuant to the Company’s automatic shelf registration statement on Form S-3 filed with the Securities and Exchange Commission on July 9, 2020.

F-24

NOTE 89 - INCOME TAXES

 

We utilize FASB ASC 740-10,“Income Taxes” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns.

 

Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax assets and liabilities.

 

F-20

The components of the income tax provision for fiscal year 2018, 20172020, 2019 and 20162018 were as follows:

 

   2018  2017  2016 
 Current             
 Federal  $2,370,955  $2,385,660  $2,118,229 
 State   460,619   217,281   171,840 
 Foreign   104,377   28,103   19,428 
     2,935,951   2,631,044   2,309,497 
 Deferred             
 Federal   (1,698,201)  (612,629)  22,936 
 State   (33,620)  434,255   (46,177)
     (1,731,821)  (178,374)  (23,241)
               
 Total  $1,204,130  $2,452,670  $2,286,256 
Components of the income tax provision            
  2020  2019  2018 
Current            
Federal $2,097,725  $1,794,596  $2,370,955 
State  477,744   426,364   460,619 
Foreign  39,038   51,285   104,377 
Total current tax expense (benefit)  2,614,507   2,272,245   2,935,951 
Deferred            
Federal  (427,644)  (140,730)  (1,698,201)
State  (131,874)  (158,368)  (33,620)
Total deferred federal and state  (559,518)  (299,098)  (1,731,821)
             
Total $2,054,989  $1,973,147  $1,204,130 

  

A reconciliation of the expected income tax (benefit) computed using the federal statutory income tax rate to the Company's effective income tax rate is as follows for fiscal year 2018, 20172020, 2019 and 2016:2018:

 

Effective income tax rate            
 2018 2017 2016  2020  2019  2018 
Income tax computed at federal statutory tax rate  25.4%   34.0%   34.0%   21.0%  21.0%  25.4%
State taxes, net of federal benefit  4.0   3.5   3.4   4.2   4.1   4.0 
Meals & Entertainment  0.0   0.0   0.1 
Stock Based Compensation  0.5   0.0   1.3 
Meals & entertainment  0.1   0.1   0.0 
Stock based compensation  (1.2)  (2.6)  0.5 
Other permanent differences  1.2   (0.5)  (0.6)  (0.3)  (0.7)  1.2 
Research and development credit  (2.6)  (3.6)  (2.7)  (2.7)  (2.3)  (2.6)
Domestic Production Activities  (1.8)  (2.3)  (3.6)
Foreign tax related differences  (1.4)  0   0 
Research & credit adjustments to expense  0.3   0   0 
Domestic production activities  0   0   (1.8)
Change in deferred income taxes due to statutory rate changes  -14.8         0   0   (14.8)
Change in prior year estimated taxes  (0.0)  (1.3)  (0.3)  (1.8)  (0.9)  (0.0)
Total  11.9%   29.8%   31.6%   18.0%  18.7%  11.9%

F-25

 

Significant components of the Company's deferred tax assets and liabilities for income taxes for the fiscal years ended August 31, 20182020 and 20172019 are as follows:

 

  2018  2017 
Deferred tax assets        
Accrued payroll and other expenses $187,220  $254,897 
Deferred revenue  34,955   62,617 
Capitalized merger costs  365,801   540,312 
Intellectual property  11,066   18,775 
State taxes  96,730   91,513 
State Tax Deferred  174,800   293,879 
Total deferred tax assets  870,572   1,261,993 
Less: Valuation allowance      
   870,572   1,261,993 
Deferred tax liabilities        
Property and equipment  (57,636)  (95,071)
State Tax Deferred  (10,701)  (16,763)
Intellectual Property  (2,593,292)  (4,343,311)
Capitalized computer software development costs  (1,404,082)  (1,733,808)
Total deferred tax liabilities  (4,065,711)  (6,188,953)
         
Net deferred tax liabilities $(3,195,139) $(4,926,960)

F-21

Components of the Company deferred tax assets and liabilities        
  2020  2019 
Deferred tax assets        
Accrued payroll and other expenses $402,355  $236,455 
Deferred revenue  6,862   55,038 
Capitalized merger costs  742,056   361,103 
Intellectual property  7,677   9,301 
State taxes  100,326   89,537 
Allowance for doubtful accounts  13,450   0 
State tax deferred  125,417   146,815 
Total deferred tax assets  1,398,143   898,249 
Less: Valuation allowance  0   0 
Deferred tax asset  1,398,143   898,249 
Deferred tax liabilities        
Property and equipment  (81,910)  (61,991)
State tax deferred  (19,468)  (16,471)
Intellectual property  (1,876,274)  (2,217,234)
Capitalized computer software development costs  (1,774,349)  (1,334,169)
Total deferred tax liabilities  (3,752,001)  (3,629,865)
         
Net deferred tax liabilities $(2,353,858) $(2,731,616)

 

We follow guidance issued by the FASB with regard to our accounting for uncertainty in income taxes recognized in the financial statements. Such guidance prescribes a recognition threshold of more likely than not and a measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it is more likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must assume that the tax position will be examined by taxing authorities. Our policy is to include interest and penalties related to unrecognized tax benefits in income tax expense. Interest and penalties totaled $ -0-332, $2,531, and $-0-$-0- for fiscal yearyears 2020, 2019, and 2018, 2017, and 2016, respectively. We file income tax returns with the IRS and various state jurisdictions and India. Our federal income tax returns for fiscal year 2013 and 20152016 thru 20172019 are open for audit, and our state tax returns for fiscal year 20122015 through 20172019 remain open for audit. In addition, our California tax return for the fiscal year 2007 and fiscal year 2008 remains open with regard to R&D tax credits as a result of a previous audit for which we received a letter from the California Franchise Tax Board stating that an audit will not be conducted for those years at this time; however it may be subject to future audit. In 2015 the Company was informed that the IRS was auditing the Company’s tax return for 2014. This audit was completed during FY2016; there were no changes as a result of the audit.

  

Our review of prior year tax positions using the criteria and provisions presented in guidance issued by FASB did not result in a material impact on our financial position or results of operations.

 

NOTE 910CONCENTRATIONS AND UNCERTAINTIES

 

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents and trade accounts receivable. The Company holds cash and cash equivalents at banks located in California, with balances that often exceed FDIC insured limits. Historically, the Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents. However, considering the current banking environment, the Company is investigating alternative ways to minimize its exposure to such risks. While the Company may be exposed to credit losses due to the nonperformance of its counterparties, the Company does not expect the settlement of these transactions to have a material effect on its results of operations, cash flows or financial condition. The Company maintains cash at financial institutions that may, at times, exceed federally insured limits. At August 31, 20182020, the Company had cash and cash equivalents exceeding insured limits by $8,453,000.$10,790,000.

F-26

 

Revenue concentration shows that international sales accounted for 39%29%, 38%34% and 38%39% of net sales for fiscal years 2020, 2019 and 2018, 2017 and 2016, respectively. FourThree customers accounted for 9%9%, 7% (a dealer account in Japan representing various customers), 7%, 6% and 5%7% of net sales for fiscal year 2018.2020. Three customers accounted for 7%8%, 8% (a dealer account in Japan representing various customers), 7% and 5%7% of net sales for fiscal year 2017. Three2019. Four customers accounted for 10%9% (a dealer account in Japan representing various customers), 7%7%, 6% and 6%5% of net sales for fiscal year 2016.2018.

 

FY18FY20 accounts receivable concentrations show that two customers comprised 13% and 10% of accounts receivable as of August 31, 2020, respectively. FY19 accounts receivable concentrations show that one customer comprised 17% (a dealer account in Japan representing various customers),10% of accounts receivable as of August 31, 2018. FY17 accounts receivable concentrations show that one customer comprised 10% (a dealer account in Japan representing various customers), of accounts receivable as of August 31, 2017.2019.

 

We operate in the computer software industry, which is highly competitive and changes rapidly. Our operating results could be significantly affected by our ability to develop new products and find new distribution channels for new and existing products.

 

The majority of our customers are in the pharmaceutical industry. During economic downturns, we have seen consolidations in the pharmaceutical industry. Although we have not seen any significant reduction in total revenues to date, our growth rate could be affected by consolidation and downsizing in the pharmaceutical industry.

 

F-22

NOTE 1011SEGMENT ANDGeographic Reporting GEOGRAPHIC REPORTING

We account for segments and geographic revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and services.

 

Results for each segment and consolidated results are as follows years ended August 31, 2018, 20172020, 2019 and 20162018 (in thousands, because of rounding, numbers may not foot):

 

Year ended August 31, 2018
  Simulations Plus, Inc.  Cognigen Corporation  DILIsym  Eliminations  Total 
Net Revenues $17,553  $7,857  $4,257   0  $29,667 
Income from operations before income taxes $7,533  $1,902  $863   0  $10,298 
Total assets $38,000  $8,733  $14,248  $(17,702) $43,279 
Goodwill $0  $4,789  $5,598      $10,387 
Capital expenditures $65  $100  $18      $183 
Capitalized software costs $1,365  $625  $155      $2,145 
Depreciation and Amortization $1,748  $401  $572      $2,721 

Year ended August 31, 2017
  Simulations Plus, Inc.  Cognigen Corporation  DILIsym  Eliminations  Total 
Net Revenues $15,600  $7,300  $1,238   0  $24,138 
Income from operations before income taxes $6,194  $1,750  $320   0  $8,264 
Total assets $33,056  $9,363  $13,794  $(17,702) $38,512 
Goodwill $0  $4,789  $5,598      $10,387 
Capital expenditures $48  $96  $1,384      $1,528 
Capitalized software costs $1,133  $219  $24      $1,376 
Depreciation and Amortization $1618  $374  $135      $2,127 

Year ended August 31, 2016
Schedule of consolidated results from reportable segments                        
Year ended August 31, 2020Year ended August 31, 2020 
 Simulations Plus, Inc. Cognigen Corporation Eliminations Total  Simulations Plus, Inc.  Cognigen Corporation  DILIsym  Lixoft*  Eliminations  Total 
Net Revenues $14,417   5,554      $19,972 
Net revenues $21,961  $11,105  $6,948  $1,575  $  $41,589 
Income from operations before income taxes $6,330  $901      $7,231  $7,374  $1,770  $1,744  $717  $  $11,605 
Total assets $26,306  $8,975  $(7,238) $28,043  $162,807  $11,654  $14,084  $19,972  $(40,095) $168,422 
Goodwill $0  $4,789      $4,789  $0  $4,789  $5,598  $2,534  $  $12,921 
Capital expenditures $6  $32      $38  $111  $87  $31  $2  $  $231 
Capitalized software costs $1,017  $178      $1,195  $2,028  $40  $124  $160  $  $2,353 
Depreciation and Amortization $1,556  $375      $1,931 
Depreciation and amortization $1,713  $349  $600  $300  $  $2,962 

 

 

 

 F-23F-27 

 

Year ended August 31, 2019 
  Simulations Plus, Inc.  Cognigen Corporation  DILIsym  Lixoft*  Eliminations  Total 
Net revenues $19,585  $9,321  $5,065  $  $  $33,970 
Income from operations before income taxes $7,752  $1,481  $1,416  $  $  $10,648 
Total assets $38,535  $11,196  $13,168  $  $(17,702) $45,197 
Goodwill $0  $4,789  $5,598  $  $  $10,387 
Capital expenditures $39  $79  $20  $  $  $138 
Capitalized software costs $1,482  $114  $172  $  $  $1,768 
Depreciation and amortization $1,806  $364  $580  $  $  $2,750 

Year ended August 31, 2018 
  Simulations Plus, Inc.  Cognigen Corporation  DILIsym  Lixoft*  Eliminations  Total 
Net revenues $17,553  $7,857  $4,257  $  $  $29,667 
Income from operations before income taxes $7,533  $1,902  $863  $  $  $10,298 
Total assets $38,000  $8,733  $14,248  $  $(17,702) $43,279 
Goodwill $0  $4,789  $5,598  $  $  $10,387 
Capital expenditures $65  $100  $18  $  $  $183 
Capitalized software costs $1,365  $625  $155  $  $  $2,145 
Depreciation and amortization $1,748  $401  $572  $  $  $2,721 

 

In addition, the Company allocates revenues to geographic areas based on the locations of its customers. Geographical revenues for the years ended August 31, 2018, 20172020, 2019 and 20162018 were as follows (in thousands, because of rounding, numbers may not foot):

 

Year ended August 31, 2018

Schedule of geographical revenues                
Year ended August 31, 2020Year ended August 31, 2020 
 North America Europe Asia South America Total  North & South America  Europe  Asia  Total 
                    
Simulations Plus, Inc. $7,826  $4,964  $4,733  $30  $17,553  $11,124  $5,024  $5,812  $21,961 
Cognigen Corporation  7,857            7,857   11,105   0   0   11,105 
DILIsym Services, Inc*  3,163   312   782       4,257 
DILIsym Services, Inc.  6,057   646   246   6,948 
Lixoft*  1,388   157   30   1,575 
Total $18,846  $5,276  $5,515  $30  $29,667  $29,674  $5,827  $6,088  $

41,589,084

41,589
 

 

Year ended August 31, 2017

F-28

Year ended August 31, 2019Year ended August 31, 2019 
 North America Europe Asia South America Total  North & South America  Europe  Asia  Total 
                    
Simulations Plus, Inc. $7,846  $3,826  $3,926  $1  $15,600  $9,381  $5,144  $5,060  $19,585 
Cognigen Corporation  7,300            7,300   9,321   0   0   9,321 
DILIsym Services, Inc*  851   151   236       1,238 
DILIsym Services, Inc.  3,875   685   505   5,065 
Lixoft*  0   0   0   0 
Total $15,997  $3,977  $4,162  $1  $24,138  $22,577  $5,829  $5,565  $

33,970,440

33,971
 

Year ended August 31, 2018 
  North & South America  Europe  Asia  Total 
             
Simulations Plus, Inc. $7,856  $4,964  $4,733  $17,553 
Cognigen Corporation  7,857   0   0   7,857 
DILIsym Services, Inc.  3,163   312   782   4,257 
Lixoft*  0   0   0   0 
Total $18,876  $5,276  $5,515  $

29,666,524

29,667
 

 

*DILIsymLixoft was acquired on JuneApril 1, 2017.2020.

Year ended August 31, 2016

  North America  Europe  Asia  South America  Total 
                
Simulations Plus, Inc. $6,830  $4,022  $3,564  $2  $14,418 
Cognigen Corporation  5,554            5,554 
Total $12,384  $4,022  $3,564  $2  $19,972 

  

NOTE 1112RELATED PARTY TRANSACTIONS

On September 2, 2014 the Company acquired Cognigen Corporation. The Company incurred a liability of $1,854,404 due to the former shareholders of Cognigen Corporation who are currently employees and shareholders of the Consolidated Company. (See note 5). This liability was settled in July 2016 with a cash payment of $720,000 and the balance of $1,134,404 stock issuance.

 

On June 1, 2017 the Company acquired DILIsym Service, Inc. As part of that agreement the Company paid $1,704,000$1,704,000 to former shareholders of DILIsym Services, Inc. who are currently employees of the Consolidated Company. In addition, as part of the acquisition agreement the Company owes approximately $2,260,000$2,260,000 of acquisition liabilities at August 31, 2018 to the former shareholders who are still employees of the Consolidated Company. One of the former shareholders of DILIsym is currently a director of Simulations Plus, under the agreement he received approximately $29,000 and could receive up to approximately $30,000 in future earn-out payments. In September 2018, subsequent to year end under terms of the agreement the Company made payments in the amount of approximately $587,000$587,000 and $10,000,$10,000, respectively to the employees and the current director. In fiscal year 2019, under terms of the agreement the Company made payments in the amount of approximately $1,599,534 and $27,312, respectively to the employees and the current director. In August 2020 the Company made final payments under the agreement in the amount of approximately $664,506 and $11,346, respectively to the employees and the current director.

 

On April 1, 2020 the Company acquired Lixoft of Paris. As part of that agreement the Company paid $6,720,615 and issued stock with a value of $2,602,081 to former shareholders of Lixoft who are currently employees of the Consolidated Company. In addition, as part of the acquisition agreement the Company owes approximately $947,220 of acquisition liabilities at August 31, 2020 to the former shareholders who are still employees of the Consolidated Company.

 

 

 F-24F-29 

 

 

NOTE 1213 - EMPLOYEE BENEFIT PLAN

 

We maintain a 401(k) Plan for eligible employees. We make matching contributions equal to 100% of the employee’s elective deferral, not to exceed 4% of the total employee compensation. We can also elect to make a profit-sharing contribution. We contributed $326,762, $251,899$456,484, $404,684 and $219,756$326,762 for fiscal yearyears 2020, 2019 and 2018, 2017 and 2016, respectively.

 

NOTE 1314 - ACQUISITION/MERGER WITH SUBSIDIARIES

Cognigen Corporation

 

On July 23, 2014,March 31, 2020, the Company entered into ana Stock Purchase and Contribution Agreement and Plan of Merger (the “Merger Agreement”“Agreement”) with Cognigen CorporationLixoft, a French société par actions simplifiée (“Cognigen”Lixoft”). On September 2, 2014,April 1, 2020, the Company consummated the acquisition of all outstanding equity interests of CognigenLixoft pursuant to the terms of the Merger Agreement, with Cognigen merging with and intoLixoft becoming a newly formed, wholly owned subsidiary of the Company. We believe the combination of Simulations Plus and CognigenLixoft provides substantial future potential based on the complementary strengths of each of the companies.

 

Under the terms of the Merger Agreement, as described below, the Company will pay the former shareholders of CognigenLixoft total consideration of $7,000,000,up to $16,500,000, consisting of $2,800,000 oftwo-thirds cash and $4,200,000 worth ofone-third newly issued, unregistered shares of the Company’s common stock. In addition, the Company will pay $3,456,029 of excess working capital based on the March 31, 2020 financial statements of Lixoft.

 

On September 2, 2014,April 1, 2020, the Company paid the former shareholders of CognigenLixoft a total of $5,200,000,$10,789,362, comprised of cash in the amount of $2,080,000$9,460,129 and the issuance of 491,159111,682 shares of the Company’s common stock valued at $3,120,000$3,662,337, net of adjustments and a holdback for representations and warranties (under the terms of the Merger Agreement a price of approximately $6.35$32.15 dollars per share was used based upon the volume-weighted average closing price of the Company’s shares of common stock for the 30-consecutive-trading-day period ending two trading days prior to September 2, 2014)April 1, 2020). The actual stock price at September 2, 2014 was $6.67, so9,669 shares are held in an escrow for offset for representations and warrantees. Within three business days following the total valuetwo-year anniversary of March 31, 2020 (the date of the Agreement) and subject to any offsets for representations and warrantees, the Company will pay the former shareholders of Lixoft a total of $2,000,000, comprised of $1,333,333 of cash and the release from an escrow shares of stock valued at $666,337 issued was approximately $3,277,000.at the date of the Agreement. The Merger Agreement provides for a two-year market standoff period in which the newly issued shares may not be sold by the recipients thereof.

   

Within three business days followingIn addition, the two-year anniversary of July 23, 2014 (the dateagreement calls for earn-out payments up to an additional $5,500,000, two-thirds cash and one-third newly issued, unregistered shares of the Merger Agreement) and subjectCompany’s common stock based on a revenue growth formula each year for the two years subsequent to any offsets, the Company will pay theApril 1, 2020. The former shareholders of Cognigen a total of $1,800,000, comprised of $720,000 of cashcan earn up to $2,000,000 the first year and the issuance of 170,014 shares of stock valued$3,500,000 in year two. The Earn-out liability has been recorded at $1,080,000 under the formula described above.

The Merger Agreement provided for a targeted working capital adjustment to be made 120 days after the closing date.fair value.

 

Under the acquisition method of accounting, the total estimated purchase price is allocated to Cognigen’sreflects Lixoft’s tangible and intangible assets and liabilities based on their estimated fair values at the date of the completion of the acquisition (September 2, 2014)(April 1, 2020). The following table summarizes the preliminary allocation of the purchase price for Cognigen:Lixoft:

 

Assets acquired, including accounts receivable of $934,000 and estimated Contracts receivable of $398,000 $1,524,389 
Fixed assets acquired  458,351 
Estimated value of software acquired  200,000 
Estimated value of Intangibles acquired (Customer Lists, trade name etc.)  1,600,000 
Working Capital Adjustment  (26,707)
Current Liabilities assumed  (644,499)
Goodwill  4,789,248 
Estimated Deferred income taxes  (662,500)
     
Total Consideration $7,238,282 

F-25

Allocation of purchase price    
Assets acquired, Including cash of $3,799,134 and accounts receivable of $629,481 $5,006,892 
Developed Technologies Acquired  8,010,000 
Estimated value of Intangibles assets acquired (Customer Lists, trade name etc.)  4,160,000 
Estimated Goodwill acquired  2,533,987 
Liabilities Assumed  (1,117,519)
Total Consideration $18,593,360 

 

Goodwill has been provided in the transaction based on estimates of future earnings of this subsidiary including anticipated synergies associated with the positioning of the combined company as a leader in model-based drug development. Based on the structure of the transaction, the Company does not anticipate benefiting from any tax deductions in future periods for recognized goodwill.

 

DILIsym Services, Inc.

 

On May 1, 2017, the Company entered into an Stock Purchase Agreement (the “Stock Agreement”) with DILIsym Services, Inc (“DILIsym”). On June 1 2016, the Company consummated the acquisition of all outstanding equity interests of DILIsym pursuant to the terms of the Stock Agreement, with DILIsym becoming a wholly owned subsidiary of the Company. We believe the combination of Simulations Plus and DILIsym provides substantial future potential based on the complementary strengths of each of the companies.

F-30

 

Under the terms of the Stock Agreement, as described below, the Company will pay the former shareholders of DILIsym total consideration of approximately $10,463,000.

On June 1, 2017, the Company paid the former shareholders of DILIsym a total of $4,515,982, which included a $4,000,000 initial payment and a preliminary working capital payment of $515,982. An additional working capital adjustments of $247,328 was due under the agreement and was paid subsequent in FY 2018.

Within three business days following the eighteen month anniversary of acquisition, May 1, 2017, (the date of the Stock Agreement) and subject to any offsets, the Company will pay the former shareholders of DILIsym a total of $1,000,000. The agreement calls for Earn-out payments up to an additional $5,000,000 based on a formula of pre-tax earnings over the next three years. The Earn-out liability has been recorded at fair value.

Under the acquisition method of accounting, the total estimated purchase price is allocated to DILIsym’s tangible and intangible assets and liabilities based on their estimated fair values at the date of the completion of the acquisition (June 1, 2017). The following table summarizes the preliminary allocation of the purchase price for DILIsym:

Assets acquired, including accounts receivable of $255,000 and estimated Contracts receivable of $153,000 $2,283,110 
Developed Technologies Acquired  2,850,000 
Estimated value of Intangibles acquired (Customer Lists, trade name etc.)  2,840,000 
Current Liabilities assumed  (911,049)
Goodwill  5,597,950 
Estimated Deferred income taxes  (2,212,160)
     
Total Consideration $10,463,310 

Goodwill has been provided in the transaction based on estimates of future earnings of this subsidiary including anticipated synergies associated with the positioning of the combined company as a leader in model-based drug development. Based on the structure of the transaction, the Company does not anticipate benefiting from any tax deductions in future periods for recognized goodwill.

PROFORMA INFORMATION (UNAUDITED)

Consolidated supplemental Pro Forma information

The following unaudited consolidated supplemental pro forma information assumes that the acquisition of DILIsymLixoft took place on September 1, 20152017 for the income statements for the fiscal yearstatement years periods ended August 31, 2017, and 2016.2020. These amounts have been calculated after applying the Company’s accounting policies and adjusting the results of DILIsymLixoft to reflect the same expenses in the fiscal yearyears ended August 31, 2017 that were incurred in the fiscal year ended August 31, 2016.2019 and 2018. The adjustments include costs of acquisition, of $620,000, and the amortization of intangibles and other technologies acquired during the merger, assuming the fair valuefair-value adjustments applied on September 1, 2015,2017, together with consequential tax effects.

 

F-26

Schedule of statement of income       
 (Pro forma) (Pro forma) (Pro forma) 
 2020* 2019 2018 
 (Actual) (Pro forma)* (Pro forma)  (in thousands) (in thousands) (in thousands) 
 2018 2017 2016  (unaudited) (unaudited) (unaudited) 
Net Sales $29,667  $27,184  $22,847  $43,970  $36,918  $31,891 
Net Income $8,935  $6,325  $5,423  $10,630  $9,250  $9,132 

 

*Includes 3Balances include five months actual results for the period of June 1, 2017 to August 31, 2017Lixoft.

 

NOTE 14. 15 - UNAUDITED QUARTERLY FINANCIAL DATA

 

The following table presents selected unaudited quarterly financial data for each full quarterly period of the years ended August 31, 20182020 and 2017:

(in 1,000’s2019 (in thousands except for per share data), because of rounding, numbers may not foot:

  First  Second  Third  Fourth* 
Year ended August 31, 2018 Quarter  Quarter  Quarter  Quarter 
Revenues $7,069  $7,357  $8,553  $6,688 
Gross Profit $5,333  $5,241  $6,530  $4,568 
Net Income $1,716  $3,475  $2,406  $1,338 
Earnings per share, Basic $0.10  $0.20  $0.14  $0.08 
Earnings per share, Diluted $0.10  $0.19  $0.13  $0.07 

 

  First  Second  Third  Fourth 
Year ended August 31, 2017 Quarter  Quarter  Quarter  Quarter 
Revenues $5,418  $5,705  $6,749  $6,266 
Gross Profit $4,082  $4,151  $5,304  $4,293 
Net Income $1,362  $1,196  $2,080  $1,151 
Earnings per share, Basic $0.08  $0.07  $0.12  $0.07 
Earnings per share, Diluted $0.08  $0.07  $0.12  $0.06 

*On June 1, 2017 the Company acquired DILIsym Services Inc., fourth quarter revenues include their results of operations and certain expenses of acquisition.

Quarterly Financial Information                
  First  Second  Third  Fourth 
Year ended August 31, 2020 Quarter  Quarter  Quarter  Quarter 
Revenues $9,401  $10,350  $12,298  $9,540 
Gross Profit $6,758  $7,683  $9,633  $6,865 
Net Income $2,058  $2,150  $2,936  $2,188 
Earnings per share, Basic $0.12  $0.12  $0.17  $0.12 
Earnings per share, Diluted $0.11  $0.12  $0.16  $0.11 
                 
                 
  First  Second  Third  Fourth 
Year ended August 31, 2019 Quarter  Quarter  Quarter  Quarter 
Revenues $7,536  $8,472  $9,937  $8,026 
Gross Profit $5,336  $6,264  $7,613  $5,735 
Net Income $1,536  $2,099  $2,889  $2,059 
Earnings per share, Basic $0.09  $0.12  $0.16  $0.12 
Earnings per share, Diluted $0.09  $0.12  $0.16  $0.11 

 

NOTE 1516 - SUBSEQUENT EVENTS

 

Dividend Declared

 

On October 22, 2018,9, 2020, our Board of Directors declared a quarterly cash dividend of $0.06 per share to our shareholders. The dividend will bein the amount of $1,195,461 was distributed on Monday, November 8, 2018,2, 2020, for shareholders of record as of Monday, November 1, 2018.October 26, 2020.

 

 

 

 F-27F-31