Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K/A10-K

(Amendment No. 1)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended April 30, 20182020

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from [                                ] to [                                ]

Commission File No. 001-8125

TOROTEL, INC.

(Exact name of registrant as specified in its charter)

MISSOURI

(State or other jurisdiction of

incorporation or organization)

    

44-0610086

(I.R.S. Employer

Identification No.)

520 N. ROGERS ROAD, OLATHE, KANSAS

(Address of principal executive offices)

66062

(Zip Code)

Registrant's telephone number, including area code (913) 747-6111

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

N/A

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.01 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes    No 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes    No 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes     No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company", and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

Accelerated filer 


Non-accelerated filer 
(Do not check if a smaller reporting company)

Smaller reporting company 

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No 

The aggregate market value of the voting stock held by non-affiliates of the registrant, computed based on the closing sale price reported on the OTC Market-Pink on October 30, 2017,2019, was $3,597,450. As of June 29, 2018,July 28, 2020, there were 5,995,750 shares of Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's definitive Proxy Statement for its 20182020 Annual Meeting of Shareholders to be filed within 120 days after the end of the registrant’s fiscal year, are incorporated by reference into Part III of this Annual Report.


Table of Contents

EXPLANATORY NOTE

Torotel, Inc. (“Torotel,” the “Company,” “we,” “us” or “our”) is filing this Amendment No. 1 on Form 10-K/A (this “Amendment”) to amend our Annual Report on Form 10-K for the fiscal year ended April 30, 2018, originally filed with the Securities and Exchange Commission (the “SEC”) on June 29, 2018 (the “Original Filing”), solely to correct the following administrative error: Due to a technical issue during the filing process, the “Report of Independent Registered Public Accounting Firm” included in Item 8 of the Original Filing (the “Audit Report”) inadvertently omitted the dates of the consolidated balance sheets, and inadvertently omitted the years of the related consolidated statements of operations, changes in stockholders’ equity, and cash flows, to which the opinion in the Audit Report applied.  This Amendment is being filed solely to include such dates and years of the consolidated financial statements in the opinion paragraph of the Audit Report.

In accordance with Rule 12b-15 under the Securities Exchange Act of 1934, as amended, the Original Filing is hereby amended and restated in its entirety.  This Amendment includes currently dated certifications from Torotel’s principal executive officer and principal financial officer pursuant to Sections 302 and 906 of the Sarbanes-Oxley Act of 2002, attached hereto as Exhibits 31.1, 31.2, 32.1 and 32.2.  Except as specifically referenced herein, this Amendment reflects matters as they existed on the Original Filing date of June 29, 2018, does not modify or update disclosures presented in the Original Filing and does not reflect any event occurring after the date of the Original Filing or modify or update those disclosures.

2


Table of Contents

TOROTEL, INC. FORM 10-K

Fiscal Year Ended April 30, 20182020

TABLE OF CONTENTS

    

    

    

    

 

PART I

Item 1.

Business

5

4

Item 2.

Properties

7

6

Item 3.

Legal Proceedings

8

7

Item 4.

Mine Safety Disclosures

8

7

PART II

Item 5.

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

9

8

Item 6.

Selected Financial Data

10

8

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

11

9

Item 8.

Financial Statements and Supplementary Data

17

Item 9.

Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

37

42

Item 9A.

Controls and Procedures

37

42

Item 9B.

Other Information

37

42

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

38

42

Item 11.

Executive Compensation

38

43

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

38

43

Item 13.

Certain Relationships and Related Transactions, and Director Independence

38

43

Item 14.

Principal Accounting Fees and Services

38

43

PART IV

Item 15.

Exhibits, Financial Statement Schedules

39

44

Item 16.

Form 10-K Summary

41

46

SIGNATURES

42

47

32


Table of Contents

Forward-Looking Information

This report, as well as our other reports filed with or furnished to the Securities and Exchange Commission (the “SEC”), contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “estimate,” “anticipate,” “project,” “intend,” “expect,” “plan,” “outlook,” “forecast,” “may,” “should,” “predict” and similar expressions are intended to identify forward-looking statements. Statements regarding expectations, including performance assumptions and estimates relating to capital requirements, as well as other statements that are not historical facts, are forward-looking statements. This report contains forward-looking statements regarding, among other topics, our expected financial position, results of operations, cash flows, strategy, budgets and management's plans and objectives. Accordingly, these forward-looking statements are based on management’s judgments based on currently available information and assumptions about a number of important factors. While we believe that our assumptions about such factors are reasonable, such factors involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. These risk factors include, without limitation:

disruption in our business, customers and suppliers in connection with COVID-19;

economic, political and legislative factors that could impact defense spending;

·

continued production of the Hellfire II missile system for which we supply parts;

·

loss of key customers and our relatively concentrated customer base;

risks in fulfilling military subcontracts;

our ability to finance operations;

our ongoingon-going analysis of the effect on our financial position and results of operations from recently enacted and potential changes in tax law;

ability to adequately pass through to customers unanticipated future increases in raw material and labor costs;

delays in developing new products;

markets for new products and the cost of developing new markets;

expected orders that do not occur;

our ability to adequately protect and safeguard our network infrastructure from cyber security vulnerabilities;

our on-going ability to satisfy our debt covenant requirements;requirements and debt repayment obligations;

fluctuations in oil prices;

our ability to generate sufficient taxable income to realize the amount of our deferred tax assets; and

the impact of competition and price erosion as well as supply and manufacturing constraints.

In light of these risks and uncertainties, there can be no assurance that the forward-looking information contained in this report will prove accurate. Accordingly, our actual results may differ materially from these forward-looking statements. The reader should not place undue reliance on forward-looking statements, which speak only as of the date of this report. We assume no obligation to publicly update any forward-looking statements made herein to reflect events after the date of this report, including unforeseen events.

43


PART I

ITEM 1. Business

Torotel, Inc. ("Torotel") conducts substantially all of its business through its wholly owned subsidiary, Torotel Products, Inc. ("Torotel Products"). Torotel was incorporated under the laws of the State of Missouri in 1956. Torotel's offices are located at 520 North Rogers Road, Olathe, Kansas 66062. Torotel maintains a website at www.torotelinc.com. In addition, Torotel Products maintains a website at www.torotelproducts.com. Information contained on or accessible through either such website is not part of this annual report on Form 10-K. Our telephone number is (913) 747-6111. The terms "we," "us," "our," and the "Company" as used herein include Torotel and all of its subsidiaries, including Torotel Products, unless the context otherwise requires.

Torotel specializes in the custom design and manufacture of a wide variety of precision magnetic components, consisting of transformers, inductors, reactors, chokes, toroidal coils, high voltage transformers, dry-type transformers, and electro-mechanical assemblies. Torotel sells these products to original equipment manufacturers, which use them in products such as aircraft navigational equipment, digital control devices, medical equipment, avionics equipment, down-hole drilling, conventional missile guidance systems, and other defense and commercial aerospace applications.

Torotel provides end products to the defense industry and is considered part of the Defense Industrial Base (“DIB”).  The DIB is identified as a Critical Infrastructure Sector by the Department of Homeland Security and is defined as the worldwide industrial complex that enables research and development as well as design, production, delivery, and maintenance of military weapons systems/software systems, subsystems, and components or parts, as well as purchased services to meet U.S. Military requirements.  Based on this identification, and guidance from the “Memorandum for Defense Industrial Base” dated March 20, 2020, Torotel is considered an essential business by the Department of Defense during the COVID-19 pandemic.

The following discussion includes the business operations of Torotel as of and for the fiscal year ended April 30, 20182020 (“fiscal year 2018”2020”).

Principal Products

Torotel specializes in the custom design and manufacture of a wide variety of precision magnetic components, and electro-mechanical assemblies for use in military, commercial aerospace and industrial electronic applications. These products are used to modify and control electrical voltages and currents in electronic devices. For example, if equipment containing one of these components receives an electrical voltage or current which is too high, the component would modify and control the electrical voltage or current to allow proper operation of the equipment. While Torotel primarily manufactures these products in accordance with pre-developed mechanical and electrical requirements, in some cases Torotel will be responsible for both the overall design and manufacturing. These products are sold to manufacturers who incorporate them into an end-product. The major applications include aircraft navigational equipment, digital control devices, medical equipment, avionics systems, down-hole drilling, conventional missile guidance systems, and other defense related applications. Torotel has a line of 400 Hz miniature power transformers listed on the Qualified Products List ("QPL") of the Department of Defense ("DoD"), which requires re-qualification with the DoD every five years.  Sales of the QPL products represented approximately 2% of the net sales of Torotel for fiscal year 2018.2020.

Marketing and Customers

Torotel’s sales do not represent a significant portion of any particular market.market in which it provides its products.  While approximately 43%42% of annual sales in fiscal year 20182020 came from select commercial markets, such as commercial aerospace, and oil drilling, historically Torotel has primarily focused its activities towardon the military market.defense industry.  As a result, the business of Torotel is subject to various risks including, without limitation, dependence on government appropriations and program allocations, potential cutbacks in military spending, the requirement that some of our products be approved and qualified by the federal government before we can sell them, and the competition for available military business. Torotel pursues revenue opportunities in electro-mechanical assemblies, which we expect to continue as a major focus for Torotel.  Torotel also pursues revenue opportunities in larger and higher voltage transformers, plusalong with products sourced from low-cost manufacturers in overseas markets who are compliant with aerospace standards.

Torotel markets its products primarily through an internal sales force and independent manufacturers' representatives paid on a commission basis. These commissions are earned when a product is sold and/or shipped to a

4


Table of Contents

customer within the representative's assigned territory. Torotel also utilizes its engineering department in its direct sales efforts for the purpose of expanding its reach into new markets and/or customers. Other sales methods may include visits to customers, lunch-and-learn presentations to customers' engineers, catalog brochures, trade show exhibits and speaker presentations at trade shows.

Torotel is an approved source for magnetic components used in numerous military and commercial aerospace systems, which means Torotel is automatically solicited for any procurement needs for such applications. The magnetic

5


components manufactured by Torotel are sold primarily in the United States, and most sales are awarded on a competitive bid basis.

Torotel currently has a primary base of approximately 1910 customers that together provide nearly 90%95% of its annual sales volume. This customer base includes many large prime defense and commercial aerospace companies. Torotel’s primary strategy focuses on providing superior service to this core group of customers, including engineering support and new product design. The objective is to achieve growth with these customers or other targeted companies that possess the potential for inclusion into thethis core group. During fiscal year 2018,2020, sales to a single customer accounted for 34%31%, and sales to another customer accounted for 18%28% of the net sales of Torotel. A loss of, or material reduction in orders from, these customers could have a material adverse effect on sales.

Competition

The markets in which Torotel competes are highly competitive. A substantial number of companies utilizing similar resources sell components and assemblies of the type manufactured and sold by Torotel. In addition, Torotel sells to a number of customers who have the capability of manufacturing their own electronic components.

The principal methods of competition for electronic products in the markets served by Torotel include, among other factors, price, on-time delivery performance, lead times, customized product engineering and technical support, marketing capabilities, quality assurance, manufacturing efficiency, and existing relationships with customers' engineers. While it is believed that magnetic components are not susceptible to rapid technological change, Torotel’s sales, which do not represent a significant share of the industry's market, are susceptible to decline given the competitive nature of the market.

Manufacturing

Nearly all of Torotel’s sales consist of electronic products manufactured to customers' specifications. Aside from contractually required finished goods buffers, only a limited amount of finished goods is maintained in our inventory. Although special wire-winding machines and molding machines are used in the production process, the various electronic products are manually assembled, with numerous employees and some subcontractors contributing to the completion of the products.

Essential materials used by Torotel in the manufacturing process include magnetic materials, copper wire, plastic housings and epoxies. We believe these materials are available from many sources. Major suppliers include MK Magnetics, Magnetic Metals-Western Division, EIS, Inc., Electrical Insulation Suppliers,Parkway Products, API Technologies Corporation, Krayden Inc., Mod & Fab and Magnetic Metals-Western Division.Exxelia Dearborn, Inc. Special contact plates purchased from Fotofab, LLC and polycarbonate materials purchased from Florida Custom Mold and Spectrum Plastics are used in manufacturing the potted coil assembly. Fotofab, Florida Custom Mold, and Spectrum Plastics are the only qualified approved sources for the materials they provide. As a result, Torotel maintains contingent business interruption insurance on these three suppliers' facilities, as well as the customers' production facility, to insure against loss of business income associated with a disruption in production by either supplier or at the customer as a result of a fire, tornado, explosion or other similar type loss.

Torotel has not experienced any significant curtailment of production because of material shortages, but any long lead times or high dollar minimum orders could have an adverse impact on sales bookings.

Engineering, Research and Development

Torotel does not intend to engageexperience seasonal variations in research and development activities, but it does incur engineering expenses in designing products to meet customer specifications.its business.

Governmental Regulations

A significant portion of Torotel’s business is derived from subcontracts with prime contractors of the U.S. government. As a U.S. subcontractor, Torotel is subject to federal contracting regulations. These subcontracts may be terminated at any time at the convenience of the U.S. government. Upon such termination, adequate financial compensation

5


Table of Contents

is usually provided in such instances to protect Torotel from suffering a loss on a subcontract. These subcontracts also may be terminated for default for failure to perform a material obligation. In the event of a termination for default, the customer may have the unilateral right at any time to require Torotel to pay the excess, if any, of the cost of purchasing a substitute

6


item from a third party. If the customer has suffered other ascertainable damages as a result of a sustained default, the customer could demand payment of such damages. Torotel has never experienced any terminations for default.

As a supplier of products for military applications, Torotel must comply with laws concerning the export of material used exclusively for military purposes. The export of those types of materials is covered under the International Traffic in Arms Regulations ("ITAR") and the Arms Export Control Act ("AECA"). Torotel is licensed with the U.S. Department of State making it eligible to provide defense-related components pursuant to ITAR and AECA. This license is renewed annually each October.

Intellectual Property

The products sold by Torotel are not protected by patents or licenses. Torotel relies on the expertise of its employees in both the design and manufacture of its products. Because of the highly competitive nature of the industry, it is possible that a competitor may also learn to design and produce products with similar performance characteristics. Torotel has been issued U.S. Trademark Registration #1,123,071 for "TOROTEL". This trademark registration expires July 24, 2019.2029.  

Environmental Laws

In fiscal year 2018,2020, Torotel incurred costs of approximately $47,000$42,000 to ensure compliance with federal, state and local regulations on the proper handling, storage, disposal, and discharge of hazardous materials into the environment, or otherwise relating to the protection of employees, the community, and the environment. Torotel anticipates similar costs to be incurred in the fiscal year ending April 30, 2019.2020.

Employees

Torotel presently employs approximately 143170 full-time and 12 part-time employees. We believe an adequate supply of qualified personnel is available in our immediate vicinity. Torotel's employees are not affiliated with any union.

ITEM 1A.    Risk Factors

Not Applicableapplicable pursuant to Regulation S-K Item 101(h), but see “Forward Looking Information.”

ITEM 2.    Properties

Torotel leases approximately 72,000 square feet of space located at 520 N. Rogers Road in Olathe, Kansas. This facility serves as our corporate executive office and our primary manufacturing facility. The lease for this property continues through December 31, 2026. Through December 31, 2018,2020, the monthly base rate is $26,844,$32,876, and subsequently through December 31, 2019,2021, the monthly base rate is $29,257,$35,289, escalating annually thereafter, as previously disclosed in our other public filings.thereafter.

Torotel leases approximately 5,000 square feet for manufacturing electro-mechanical assemblies and other transformers. This facility is located in Hatfield, Pennsylvania. The lease for this facility commenced on August 1, 2014 and continues through July 31, 2019.  The monthly base rent is $3,450. During fiscal year 2019, the lease was automatically extended, as stated within the original lease agreement, for an additional one year period to July 31, 2020. On June 17, 2020, Torotel entered into a new lease agreement adjusting the leased space to approximately 7,000 square feet and the monthly base rent to $4,241.

PresentIn general, we believe that our properties are suitable and adequate for us to operate at present levels, and the productive capacity and extent of utilization of thesethe facilities is less than 50%are appropriate for our existing and reasonably anticipated manufacturing requirements.

6


Table of maximum capacity.Contents

Torotel owns a 24,000 square foot building located at 620 N. Lindenwood Drive in Olathe, Kansas. This facility was previously occupied byheld for sale through February 2019.  A lease between Torotel and a tenant commenced on September 25, 2018, and continues through December 31, 2023.  The tenant began occupying the end of March 2017building in February 2019.  Through December 31, 2020, the monthly base rate is $12,500, and until such date, functioned as Torotel's corporate executive office and its largest manufacturing facility. This propertysubsequently through December 31, 2021, the monthly base rate is subject to a first deed of trust securing indebtedness with Commerce Bank in the amount of $533,000. The outstanding balance of such indebtedness bears interest at a fixed rate of 4.05% per annum and requires monthly principal and interest payments of $4,873. The note has a maturity date of January 27, 2019, may be prepaid without penalty up to $100,000 per year, and is collateralized by substantially all assets of Torotel.$13,500, escalating annually thereafter.  

7


As of April 30, 2018, the property owned by Torotel had a net carrying value of approximately $694,000, and is listed on the market for immediate sale. The property is currently accounted for as a capital asset and is valued at historical cost less depreciation.

ITEM 3.    Legal Proceedings

None.

ITEM 4.    Mine Safety Disclosures

None.

87


PART II

ITEM 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

(a)

Market Information

(a)Market Information

Trading in Torotel's common stock is conducted on the OTC Market Group’s OTC Pink Open Market platform under the symbol "TTLO."

Price Range of Common Stock

The following table sets forth the high and low sales prices of Torotel's common stock as obtained from the Yahoo Finance website at www.finance.yahoo.com. These prices reflect inter-dealer prices, without retail mark-up, markdown or commission and may not represent actual transactions.

 

 

 

 

 

 

 

 

 

 

 

 

2018

2017

 

2020

2019

 

Fiscal Period

 

High

Low

High

Low

 

High

Low

High

Low

 

May to July

$

0.86

$

0.60

    

$

0.92

    

$

0.70

 

$

1.19

$

0.75

    

$

0.70

    

$

0.51

August to October

 

0.70

 

0.43

 

 

0.90

 

 

0.72

 

1.49

1.06

 

0.81

 

0.56

November to January

 

0.74

 

0.46

 

 

1.23

 

 

0.72

 

7.76

1.11

 

1.04

 

0.63

February to April

 

0.72

 

0.52

 

 

1.35

 

 

0.69

 

7.77

0.95

 

0.95

 

0.71

(b)

Approximate Number of Equity Security Holders

(b)Approximate Number of Equity Security Holders

Number of

Record Holders as of

Title of Class 

June 29, 201828, 2019

Common stock, $0.01 par value

416398

(c)

Dividends

(c)Dividend History and Restrictions

Torotel has never paid a cash dividend on its common stock and has no present intention of paying cash dividends in the foreseeable future. Certain of Torotel's current borrowing agreements restrict the payment of cash dividends without the consent of the lender.

(d)Dividend Policy

Future dividends, if any, will be determined by our Board of Directors in light of the circumstances then existing, including Torotel's earnings, financial requirements, general business conditions and credit agreement restrictions.

9


Table of Contents

(e)Securities Authorized for Issuance under Equity Compensation Plans

Torotel has certain long-term incentive plans, including a Stock Award Plan (see Note 6 of the Notes to Consolidated Financial Statements). The table below includes the number of shares authorized for the Stock Award Plan.

Equity Compensation Plan Information

Number of

Number of

Securities

Securities to be

Remaining

Issued upon

Weighted Average

Available for

Exercise of

Exercise Price of

Future Issuance

Outstanding

Outstanding

under Equity

Options,

Options,

Compensation

Warrants, and

Warrants, and

Plans (excluding

Rights

Rights

securities reflected in Column A)

Plan Category

A

B

C

Equity Compensation Plans approved by shareholders

Equity Compensation Plans not approved by shareholders

4,250

Total

4,250

There were no unregistered sales of securities by Torotel, or any share repurchases by Torotel, during the fourth quarter of fiscal year 2018.

ITEM 6.    Selected Financial Data

Information not required.

108


Table of Contents

ITEM 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

Introduction

Torotel conducts substantially all of its business through its wholly owned subsidiary, Torotel Products.

Torotel specializes in the custom design and manufacture of a wide variety of precision magnetic components and electro-mechanical assemblies for use in military, commercial aerospace and industrial electronic applications. These products are used to modify and control electrical voltages and currents in electronic devices. Torotel sells these magnetic components and electro-mechanical assemblies to original equipment manufacturers, which use them in products such as:

aircraft navigational equipment;

digital control devices;

airport runway lighting devices;

medical equipment;

avionics systems;

radar equipment;systems;

down-hole drilling;

conventional missile guidance systems; and

other aerospace and defense applications.

We believe the primary factors that drive our gross profit and net earnings are sales volume and product mix. The gross profits on mature products/programs and complex transformer devices tend to be higher than those that are still in the prototyping or early production stages and simpler inductor devices. As a result, in any given accounting period the mix of product shipments between higher and lower margin products has a significant impact on our gross profit and net earnings. Our operating plan continues to focus on expanding the product base beyond electronic components.

Torotel markets its components primarily through an internal sales force and independent manufacturers’ representatives paid on a commission basis.  As a result of the coronavirus (COVID-19) pandemic, we have implemented restrictions on travel, a reduction in sales conferences being attended and limitations on in-person meetings which is expected to decrease expenses relating to sales and may have an adverse effect on customer demand. These commissions are earned when a product is sold and/or shipped to a customer within the representative’s assigned territory.  Torotel also utilizes its engineering department in its direct sales efforts for the purpose of expanding its reach into new markets and/or customers.

The industry mix of Torotel’s net sales in fiscal year 20182020 was 52% defense, 43% commercial aerospace and 5% industrial compared to 54%58% defense, 39% commercial aerospace and 7%3% industrial compared to 58% defense, 37% commercial aerospace and 5% industrial in the fiscal year ended April 30, 20172019 (“fiscal year 2017”2019”). We believe the mix in the fiscal year ended April 30, 20192020 (“fiscal year 2019”2020”) will remain weighted primarily towards defense.  Approximately 96% of Torotel’s sales during fiscal year 2020 were derived from domestic customers.

COVID-19 Impact

The COVID-19 pandemic, first identified in Wuhan, Hubei Province, China, continues to spread worldwide, causing weakened international economic conditions.  Torotel is identified as an essential business as previously discussed within the “Business” section and we have been fully operating throughout the pandemic.  Due to the concerns around the outbreak of COVID-19, we have implemented several new policies and procedures based on CDC recommendations.  All of our employees who do not have critical functions requiring them to be on-site have been working remotely to lower the number of people within the facilities. For those employees required to work on-site, we have implemented new measures including increased distancing of workstations, closed access to common areas and meeting rooms, increased cleaning efforts, implemented face mask requirements, further restricted access to our premises by suppliers and customers, and

9


Table of Contents

other safety precautions. We expect to continue these changes for the foreseeable future.  As a result of the pandemic, there is significant uncertainty around the U.S. and global economy, U.S. Department of Defense spending as a result of potential budget cuts, future customer demand, supply chain availability, oil price fluctuations, cash collections, and costs related to our changes to help ensure the safety and well-being of our employees.  Late in the fourth quarter of fiscal 2020, we have experienced lower commercial aerospace sales as a result of COVID-19. Due to this change in sales and the significant uncertainties outlined above in April 2020, we applied for a loan under the Paycheck Protection Program (the “PPP”) of the 2020 Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) administered by the Small Business Association.  On April 15, 2020, Torotel received $1.9 million in PPP funds. We intend to use these funds from this loan only for the purposes included in the PPP, including payroll, employee benefits, rent, utilities and interest on certain finance agreements (See Liquidity and Capital Resources).

Business and Industry Considerations

Defense Markets

During fiscal years 2018year 2020 and 2017,fiscal year 2019, the amount of consolidated revenues derived from contracts with prime contractors of the U.S. Department of Defense (as previously defined, the “DoD”) was approximately 52% and 54%, respectively.58% for both periods. Our financial results in any period could be impacted substantially by spending cuts in the DoD budget and the funds appropriated for certain military programs.   

Despite ongoing uncertainty and potential constraints associated with the DoD budget, we believe our overall defense business outlook remains favorable due to the present demand for the potted coil assembly and other existing orders from major defense contractors. As of April 30, 2018,2020, our consolidated order backlog for the defense market was $6.3$19.4 million, which included approximately $3.9$13.4 million for the potted coil assembly.

Commercial Aerospace and Industrial Markets

We provide magnetic components and electro-mechanical assemblies for a variety of applications in the commercial aerospace and industrial markets. The primary demand drivers for these markets include commercial aircraft production orders, oil and gas drilling exploration activity, and general economic growth.  The above demand driversEach of these could be impacted by short-term changeshave an ongoing impact due to the effects of the pandemic on commercial aircraft production, oil prices and general economic turmoil and uncertainty.  Producers of commercial aircraft have announced a decrease in the economy such as spikes or declines in the priceproduction of oil, war, terrorism, or changes in

11


regulation.aircraft.  This reduction adversely impacted our commercial aerospace backlog and is expected to further impact our commercial aerospace business throughout fiscal year 2021.  Other threats to our anticipated positive near-term and long-term market outlook in these markets include delays on the development and production of new commercial aircraft and competition from international suppliers.  As of April 30, 2018,2020, our consolidated order backlog for the aerospace and industrial markets was $2.8$3.7 million.

Business Outlook

Our non-headcoil backlog as of April 30, 20182020 as compared to April 30, 20172019 increased to $5.2$23.0 million from $3.0$14.7 million, a 73%56% increase.  This increase was duedriven primarily to an increaseby growth in customer order volume.new programs.  We anticipate that net sales for fiscal year 20192021 will improve fromremain consistent with fiscal year 2018.2020.  This is primarily due to an expectation that a reduction of net sales within the timingcommercial aerospace industry, may be offset by growth within the defense industry orders for our products.  We anticipate that 22% and 47% of newer program revenueour $23.0 million backlog as of April 30, 2020 is expected to ship and be converted to sales in the first quarter of fiscal 2021, and in the ensuing nine months of fiscal 2021, respectively.  As noted previously, there are multiple uncertainties within our business associated with the COVID-19 pandemic; however, we believe that is projected to positively impact fiscal year 2019.our large sales backlog and current defense industry opportunities will help maintain a positive business outlook.

Consolidated Results of Operations

The following management comments regarding Torotel's results of operations and outlook should be read in conjunction with the Consolidated Financial Statements included pursuant to Item 8 of this Annual Report.

10


Table of Contents

Net Sales

 

 

 

 

 

 

 

 

 

 

Years ended April 30,

    

2018

    

2017

 

    

2020

    

2019

Magnetic components

 

$

9,251,000

 

$

7,924,000

 

$

14,090,000

$

10,600,000

Potted coil assembly

 

 

5,962,000

 

 

5,268,000

 

5,655,000

5,751,000

Electro-mechanical assemblies

 

 

3,060,000

 

 

3,098,000

 

6,388,000

3,920,000

Large transformers

 

 

123,000

 

 

12,000

 

284,000

Total

 

$

18,396,000

 

$

16,302,000

 

$

26,133,000

$

20,555,000

Consolidated net sales in fiscal year 20182020 increased $2,094,000,$5,578,000, or 13%27%, as compared to fiscal year 2017,2019, primarily due to higher demand for potted coilmagnetic components and electro-mechanical assemblies.  The increase was expected as there were increases in new commercial aerospace products and advances in production automation of our magnetic components.

Consolidated net sales in fiscal year 2019 increased $2,159,000, or 12%, as compared to fiscal year 2018, primarily due to higher demand for magnetic components and electro-mechanical assemblies along with the change in revenue recognition policy (described in Note 1).  The change in revenue recognition policy caused and impact of $1,104,000 increase from fiscal year 2018 to fiscal year 2019.  The increase was expected as a number of products had an increase in demand from customers.

ConsolidatedGross Profit

Years ended April 30,

    

2020

    

2019

 

Gross profit

$

9,009,000

$

6,964,000

Gross profit % of net sales

 

34

%  

 

34

%  

Gross profit as a percentage of net sales in fiscal year 2017 increased 1%, or $108,000, as2020 remained consistent at 34% when compared to fiscal year 2016,2019. The gross profit percentage for fiscal year 2020 increased primarily due to higher demand for potted coilmagnetic components and electro-mechanical assemblies.assemblies and lower manufacturing costs and scrap.

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

Years ended April 30,

 

    

2018

    

2017

 

Gross profit

 

$

4,781,000

 

$

5,255,000

 

Gross profit % of net sales

 

 

26

%  

 

32

%  

Gross profit as a percentage of net sales in fiscal year 2018 decreased 9%2019 increased 8% as compared to fiscal year 2017.2018.  The gross profit percentage for fiscal year 2018 decreased2019 increased primarily due to higher demand for magnetic components and electro-mechanical assemblies, lower manufacturing costs changing product mix, higherand scrap, and an increasethe change in inventory obsolescence.revenue recognition policy (described in Note 1).  The change in the revenue recognition policy increased gross profit by $546,000 from fiscal year 2018 to fiscal year 2019.

Gross profit as a percentage of net salesOperating Expenses

Years ended April 30,

    

2020

    

2019

Engineering

$

1,462,000

$

1,316,000

Selling, general and administrative

6,662,000

 

4,881,000

Total

$

8,124,000

$

6,197,000

Engineering expense increased 11%, or $146,000, in fiscal year 2017 decreased 1%2020 as compared to fiscal year 2016. The gross profit percentage for fiscal year 2017 decreased primarily due to higher manufacturing costs and scrap.

12


Table of Contents

Operating Expenses

 

 

 

 

 

 

 

 

Years ended April 30,

2018

    

2017

Engineering

$

1,082,000

 

$

   906,000

Selling, general and administrative

 

4,967,000

 

 

4,738,000

Total

$

6,049,000

 

$

5,644,000

Engineering expense increased 19%, or $176,000, in fiscal year 2018 as compared to fiscal year 2017. 2019. This increase primarily resulted from the hiring of additional engineers to provide expanded technical capabilities.

Engineering expense increased 12%, or $95,000, in fiscal year 2017 as compared to fiscal year 2016. This increase also primarily resulted from the hiring of additional engineers to provide expanded technical capabilities.

Engineering expense increased 22%, or $234,000, in fiscal year 2019 as compared to fiscal year 2018. This increase primarily resulted from the hiring of additional engineers to provide expanded technical capabilities.

11


Table of Contents

Selling, general and administrative expenses increased 5%36%, or $230,000,$1,781,000, in fiscal year 20182020 as compared to fiscal year 2017.2019. The increase for administrative expenses in fiscal year 2020 primarily resulted from an increase in headcount and an increase in occupancy costs relatedincurring transactional fees relating to the new facility.  These additional costspotential acquisition of Torotel in fiscal year 2020.  No transactional fees were incurred as part of our overall growth strategy, as evidenced by our stronger backlog year-over-year.in fiscal year 2019.

Selling, general and administrative expenses increased 30%decreased 2%, or $1,095,000,$86,000, in fiscal year 20172019 as compared to fiscal year 2016. 2018. The increasedecrease resulted from an increasea decrease in salaries and recruiting due to an increase in headcount and higher personnel costs, an increase in professional and consulting fees, an increase in non-capitalizable costs associated with the transition to the facility located at 520 N. Rogers Road in Olathe, Kansas, and stock compensation amortizationincome tax expense.

Earnings (loss) from Operations

 

 

 

 

 

 

 

 

 

 

Years ended April 30,

    

2018

    

2017

 

    

2020

    

2019

Torotel Products

 

$

(701,000)

 

$

303,000

 

$

2,414,000

$

1,296,000

Torotel

 

 

(567,000)

 

 

(692,000)

 

 

(1,529,000)

 

(529,000)

Total

 

$

(1,268,000)

 

$

(389,000)

 

$

885,000

$

767,000

For the reasons discussed in the Net Sales, Gross Profit, and Operating Expenses found above, consolidated earnings from operations decreasedincreased by $880,000,$118,000, in fiscal year 20182020 as compared to fiscal year 2017,2019, and increased by $1,246,000,$2,035,000, in fiscal year 20172019 as compared to fiscal year 2016.2018.

Other Earnings Items

 

 

 

 

 

 

 

 

Years ended April 30,

2018

    

2017

Loss from operations

$

(1,268,000)

 

$

(389,000)

Interest expense

 

74,000

 

 

24,000

Gain on asset disposal

 

(8,000)

 

 

 —

Loss before income taxes

 

(1,334,000)

 

 

(413,000)

Provision (credit) for income taxes

 

681,000

 

 

(152,000)

Net Loss

$

(2,015,000)

 

$

(261,000)

Years ended April 30,

    

2020

    

2019

Income from operations

$

885,000

$

767,000

Interest expense

96,000

 

112,000

Income before income taxes

 

789,000

 

655,000

Income tax expense

75,000

 

13,000

Net income

$

714,000

$

642,000

Interest expense increaseddecreased by 160%14%, or $50,000,$16,000, in fiscal year 20182020 as compared to fiscal year 2017,2019, primarily due to higherlower levels of capital leases and outstanding indebtedness for most of the year.  Income tax provision increased by $833,000$62,000 in fiscal year 20182020 as compared to fiscal year 2017, which was2019.

Interest expense increased by 51%, or $38,000, in fiscal year 2019 as compared to fiscal year 2018, primarily due to higher levels of outstanding indebtedness for most of the year.  Income tax provision decreased by $668,000 in fiscal year 2019 as compared to fiscal year 2018, with our income tax provision for fiscal year 2018 being related primarily to tax reform that became effective in January 2018 and an increase in deferred tax asset valuation allowance.

13


Table of Contents

Interest expense decreased by 4%, or $1,000,allowance in fiscal year 2017 as compared to2018, with no corresponding tax provisions for fiscal year 2016, primarily due to lower levels of capital leases and outstanding indebtedness. Income tax provision decreased by $446,000 in fiscal year 2017 as compared to fiscal year 2016.2019.

We evaluate the appropriateness of our deferred income tax asset valuationsvaluation allowance on a quarterly basis and continue to consider positive and negative trends in our industry that affect our determination.  During the fourth quarter of fiscal year 2018, we aredetermined we were no longer in a positive cumulative earnings position which is significant negative evidence indicating the need for a valuation allowance. As a result, we concluded it unlikely the full benefit of our deferred tax assets will more-likely-than-not be fully realized and our valuation allowance has been increased accordingly.   Our evaluation in fiscal years 2020 and 2019 were consistent with our 2018 conclusions.  See Note 46 in the consolidated financial statements for further details.

12


Table of Contents

Financial Condition and Liquidity

The following table highlights the funds available to us as of April 30, 20182020 and 2017:2019:

 

 

 

 

 

 

    

2018

    

 

2017

 

    

2020

    

2019

Cash

$

575,000

 

$

298,000

 

$

2,263,000

$

58,000

Amount available under our building line of credit

 

35,000

 

 

35,000

 

Amount available under our equipment loan

 

423,000

 

 

332,000

 

-

196,000

Amount available under our working capital line of credit

 

100,000

 

 

500,000

 

Amount available under our 5.00% asset-based revolving line of credit

2,000,000

275,000

Total funds available

$

1,133,000

 

$

1,165,000

 

$

4,263,000

$

529,000

Operating Activities

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Net cash used in operating activities

 

$

(186,000)

 

$

(1,092,000)

 

    

2020

    

2019

 

Net cash provided by (used in) operating activities

$

1,804,000

$

(453,000)

The decreaseincrease of $906,000$2,257,000 of net cash used inprovided by operating activities between fiscal year 20182020 and fiscal year 20172019 is primarily due to a decreaseincreases in inventoryoperating ROU assets, inventories and an increase in accrued liabilities in fiscal year 2018.  This decrease in inventory was due to the shipment of accumulated assembly inventory that had been scheduled for shipment in fiscal year 2018, and a decrease in safety stock on long-term agreements. trade accounts payable.  

Investing Activities

    

2020

    

2019

Net cash used in investing activities

$

(507,000)

$

(150,000)

The increase in accrued liabilities was due to an increase in the warranty provision.

Investing Activities

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Net cash used in investing activities

 

$

(100,000)

 

$

(946,000)

 

The decrease of $846,000$357,000 of net cash used in investing activities during fiscal year 2020 as compared to fiscal year 2019 was due to loweran increase in capital expenditures in fiscal year 20182020 as compared to fiscal year 2017.  Capital expenditures during fiscal year 2017 were primarily related to leasehold improvements incurred related to the relocation of our primary manufacturing facility and corporate office, as referenced in Item 2 above and Note 5 of the financial statement footnotes.2019.  We expect capital expenditure spending will maintain current levelscontinue to increase during fiscal year 20192021 as compared to fiscal year 2018.2020.

Financing Activities

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Net cash provided by financing activities

 

$

563,000

 

$

490,000

 

    

2020

    

2019

Net cash provided by financing activities

$

908,000

$

86,000

The changeincrease of $73,000$822,000 in net cash provided byused in financing activities between fiscal year 20182020 and fiscal year 20172019 is due to an increase in debt obligations utilizedloan proceeds during fiscal year 2020.  

Liquidity and Capital Resources

Due to finance the remaining leasehold improvements duringabove-mentioned pandemic-related challenges, we are proactively managing costs and finding new sources of revenue to offset the first quarterimpact of the anticipated commercial aerospace downturn.  We believe that maintaining our skilled workforce of production employees and engineers is vital to our continued success.  Without the combination of the PPP loan and the expansion of our line of credit, we would have had to make significant cost structure changes to our operations beginning near the end of fiscal year 2018. 

14


Table of Contents

Liquidity and Capital Resources

2020. We believe that the projected cash flow from operations, combined with existing cash balancesadditional proceeds from PPP funding and available borrowings under our existing financing arrangements tothat supplement our working capital needs, will be sufficientenable us to meet our anticipated funding requirements for the foreseeable future, based on historical levels. Our asset-based revolving line of credit and guidance line of credit are scheduled to mature on October 19, 2020.  We expect to renew each of the financing agreements, if deemed necessary.  The increase in our cash position from the prior fiscal year is due to the $1,985,000 PPP funding.  As of April 30, 2018,2020, we had $751,000no funds drawn on our working capital line of credit. During fiscal year 2017, we entered into a $500,000 buildingthe $2,000,000 asset-based revolving line of credit with $465,000 drawn down as of April 30, 2018.credit.  As of April 30, 20182020 our total borrowing capacity is approximately $558,000$2,000,000, under our existing financing arrangements, plus $575,000$2,263,000 of cash on hand. Torotel Products is required to comply with specified financial covenants

13


Table of the financing agreement with Commerce Bank.  As of April 30, 2018, Torotel Products was not in compliance with the covenants in such financing agreement that require a ratio of EBITDA (as defined in the financing agreement) to fixed charge coverage (as defined in the financing agreement) in excess of 1.100 to 1.000 and that Torotel maintain a minimum Tangible Net Worth (as defined in the financing agreement) of not less than $4,500,000.  A waiver for non-compliance with these covenants was received from Commerce Bank for the period ending April 30, 2018.Contents

Off-Balance Sheet Arrangements

Our building revolving line of credit and the promissory note upon which we have borrowed funds under our working capital line of credit described in Note 3 of the Consolidated Financial Statements

There are scheduled to mature on October 20, 2018.  If our property located at 620 N. Lindenwood Drive in Olathe, Kansas is not sold prior to the maturity date of our building revolving line of credit, we expect to refinance this line of credit prior to the maturity date. Additionally, we expect to refinance our second working capital line of credit, if deemed necessary, prior to the maturity date. Torotel serves as an additional guarantor to all notes and Commerce Bank financing arrangements under which Torotel Products is the borrower.no off-balance sheet arrangements.

We believe that inflation will have only a minimal effect on future operations since such effects are expected to be offset by sales price increases, which are not expected to have a significant effect upon demand.

Critical Accounting Policies

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect certain reported amounts and disclosures. Such judgments affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continuously evaluate our estimates and assumptions including those related to computing the carrying value of equipment, allowance for doubtful accounts receivable, the valuation allowance on deferred tax assets and the reserve for warranty costs. Accordingly, actual results could differ from those estimates, and such differences may be material. Any changes in estimates are recorded in the period in which they become known.  As previously described in the “Information” section, there are several risks and uncertainties which could impact our estimates.  Management continues to monitor the pandemic and adjust estimates as deemed appropriate.

The following is a summary of the most critical accounting policies used in the preparation of our consolidated financial statements.

Leases

The Company adopted the guidance of ASU No. 2016-02, Leases, (“ASC 842”) as of May 1, 2019 using the modified retrospective transition approach with the cumulative effect recognized at the date of initial application. The comparative information in the prior year has not been adjusted and continues to be reported under ASC 840, Leases, which was the accounting standard in effect for that period. ASC 842 requires lessees to recognize leases on-balance sheet and disclose key information about leasing arrangements. The new standard establishes a right-of-use model (“ROU”) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases are classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of operations and presentation of cash flows. See Note 4—Leases for the required disclosures of the nature, amount, timing, and uncertainty of cash flows arising from leases.

Revenue Recognition

Revenue is recognized when a fixed priceWe determine revenue recognition through the following steps:

1)

Identification of the contract, or contracts, with a customer

A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for goods or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining to the customer.

14


Table of Contents

2)

Identification of the performance obligations in the contract

Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the goods or services are separately identifiable from other promises in the contract. To the extent a contract includes multiple promised goods or services, the Company must apply judgment to determine whether promised goods or services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised goods or services are accounted for as a combined performance obligation.

3)

Determination of the transaction price

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring goods or services to the customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. None of the Company's contracts as of April 30, 2020 contained a significant financing component. Determining the transaction price requires significant judgment, which is discussed by revenue category in further detail below.

4)

Allocation of the transaction price to the performance obligations in the contract

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct goods or services that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation. The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations.

5)

Recognition of revenue when, or as, we satisfy a performance obligation

The Company satisfies performance obligations either over time or at a point in time as discussed in further detail below. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.

Performance Obligations Satisfied Over Time

We recognize revenue on agreements for the sale of customized goods including magnetic components, consisting of transformers, inductors, reactors, chokes, toroidal coils, high voltage transformers, dry-type transformers and electro-mechanical assemblies for use in commercial aerospace and military electronics on an over time basis.

Commercial Aerospace and Defense Parts

Performance obligations under long-term agreements are considered to be under contract at the time that authorization to ship has been obtained from the customer, except for one long-term agreement which provides a contract for two specific parts if the ship date is within 21 days. Performance obligations under standalone purchase orders are considered to be under contract at the time that the purchase order exists; delivery has occurred;is received. Parts manufactured for customers in our aerospace and collectiondefense product revenue stream must be built to certain

15


Table of Contents

specifications that are then qualified by the customer. Due to the proprietary nature of our custom-built products designed for a specific use by our aerospace and defense customers, control is reasonably assured. Sellingconsidered to be with the customer as the products are finalized and placed into finished goods. Goods within this revenue stream do not provide simultaneous receipt and benefit to the customer. The goods are controlled by our customers once the finished parts are created. The customers prevent any alternative use of the asset and an enforceable right to payment does exist. We provide for potential losses on any of these agreements when it is probable that we will incur the loss.

Our billing terms for these over-time contracts vary, but are generally FOBbased on ship date.  Control is transferred as products are completed and closed to finished goods.

Product fees and engineering and design services

For product fees along with engineering and design services, transfer of control is determined by the revenue stream of the associated product. Percentage-of-completion revenue recognition is utilized when revenue recognized exceeds the amount billed to the customer for any project-related services, utilizing labor as the input method.

Performance Obligations Satisfied at a Point in Time

We recognize revenue on agreements for the sale of customized goods including magnetic components, consisting of transformers, inductors, reactors, chokes, toroidal coils, high voltage transformers, dry-type transformers and electro-mechanical assemblies for use in the industrial and commercial market on point in time basis.

Industrial and Commercial Parts

Performance obligations under long-term agreements are considered to be under contract at the time that authorization to ship has been obtained from the customer. Performance obligations under standalone purchase orders are considered to be under contract at the time that the purchase order is received. For our commercial customers, control of the underlying product design is retained by Torotel, therefore the products are considered in our control until the moment of shipment. Also, upon shipment the customers have an obligation to pay for the asset and we have an enforceable right to payment. We provide for potential losses on any of these agreements when it is probable that we will incur the loss.

Our billing terms for these point in time sales are generally based on ship date.  Control is transferred as products are shipped to the customers.

Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue.  Shipping Point so we consider products delivered once theyand handling costs do not have been shippeda material impact to the financial statements.  No impairment losses were recognized in fiscal years 2020 and title and risk of loss have been transferred.2019 relating to receivables or contract assets arising from contracts with customers.

Allowance for Doubtful Accounts

Gross trade accounts receivable are offset with an allowance for doubtful accounts. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable. We review the allowance for doubtful accounts on a regular basis, and all past due balances are reviewed individually for collectability. Account balances are charged against the allowance when placed for collection. Recoveries of receivables previously written off are recorded when received. The majority of the customer accounts are considered past due after the invoice

15


becomes older than the customer's normal credit terms. Interest is not charged on past due accounts. The allowance for doubtful accounts was $41,000 and $12,000 at the end of eachfiscal year 2020 and 2019, respectively.

16


Table of fiscal years 2018 and 2017.Contents

Inventories

Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined using a FIFO approximated weighted average costing method of valuation. Our industry is characterized by short-term customer commitments and changes in demand, as well as other market considerations. Provisions for obsolete and excess inventory are based on reviews of inventory usage, quantities on hand and latest product demand information from customers. Inventories are reviewed in detail utilizing a 12-month time horizon. Individual part numbers that have not had any usage or purchases in a 12-month time period and do not have any known usage requirements are categorized as obsolete; individual part numbers having more than a 12-month supply based on the current year's usage are categorized as excess. Once specific inventory has been identified as excess or obsolete, the cost of the identified inventory is fully reserved and the cost of the inventory is not recovered until it is sold. The reserve balance is analyzed for adequacy as part of the inventory review each quarter.

Income Taxes

Our annual tax rate is based on our income, statutory tax rates and tax planning opportunities available to us in the various jurisdictions in which we operate. Significant judgment is required in determining our annual tax rate and in evaluating our tax positions. An estimated effective tax rate for a year is applied to our quarterly operating results. In the event there is a significant or unusual item recognized in our quarterly operating results, the tax attributable to that item is separately calculated and recorded at the same time as that item. Tax law requires items to be included in our tax returns at different times than the items are reflected in our financial statements. As a result, our annual tax rate reflected in our financial statements is different than that reported in our tax returns (our cash tax rate). Some of these differences are permanent, such as expenses that are not deductible in our tax return, and some differences reverse over time, such as depreciation expense. These temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in our tax returns in future years for which we have already recorded the tax benefit in our income statement. We establish valuation allowances for our deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax liabilities generally represent tax expense recognized in our financial statements for which payment has been deferred, or expense for which we have already taken a deduction in our tax return but have not yet recognized as expense in our financial statements. The accounting for uncertainty in income taxes requires a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. If necessary, we record a liability for the difference between the benefit recognized and measured for financial statement purposes and the tax position taken or expected to be taken on our tax return. To the extent that our assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. If applicable in a given year, tax-related interest and penalties are classified as a component of income tax expense.

ITEM 7A.    Quantitative and Qualitative Disclosures About Market Risk

Information not required.

16


ITEM 8.    Financial Statements and Supplementary Data

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm

18

Consolidated Balance Sheets as of April 30, 20182020 and 20172019

19

Consolidated Statements of Operations for the years ended April 30, 20182020 and 20172019

20

Consolidated Statements of Changes in Stockholders' Equity for the period May 1, 20162018 through April 30, 20182020

21

Consolidated Statements of Cash Flows for the years ended April 30, 20182020 and 20172019

22

Notes to Consolidated Financial Statements

23

17


Report Of Independent

Registered Public Accounting Firm

Shareholders and Board of Directors

Torotel, Inc.

Opinion On The Financial Statements

We have audited the accompanying consolidated balance sheets of Torotel, Inc. and subsidiary (collectively, the Company) as of April 30, 20182020 and 2017,2019, the related consolidated statements of operations, changes in stockholders’ equity, and cash flows, for each of the two years thenin the period ended April 30, 2020 and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of April 30, 20182020 and 2017,2019, and the results of its operations and its cash flows for each of the two years thenin the period ended April 30, 2020, in conformity with accounting principles generally accepted in the United States of America.

Adoption of New Accounting Pronouncements

As discussed in Notes 1 and 4 to the consolidated financial statements, the Company changed its method of accounting for leases beginning on May 1, 2019 due to the adoption of ASC Topic 842,Leases.

Basis For Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ RubinBrown LLP

We have served as the Company's auditor since 2012.

Kansas City, Missouri

June 29, 2018July 28, 2020

18


TOROTEL, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

    

As of April 30,

 

 

2018

 

2017

 

    

As of April 30,

2020

2019

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash

 

$

575,000

 

$

298,000

 

$

2,263,000

$

58,000

Trade receivables, net

 

 

2,193,000

 

 

2,007,000

 

2,104,000

 

2,590,000

Contract assets

960,000

 

1,104,000

Inventories

 

 

2,362,000

 

 

2,739,000

 

3,556,000

 

3,054,000

Prepaid expenses and other current assets

 

 

238,000

 

 

217,000

 

Property held for sale

 

 

694,000

 

 

688,000

 

 

 

6,062,000

 

 

5,949,000

 

 

 

 

 

 

 

 

Leasehold improvements

 

 

616,000

 

 

532,000

 

Prepaid expenses

285,000

 

152,000

9,168,000

 

6,958,000

Land

265,000

265,000

Buildings and improvements

1,586,000

��

 

1,569,000

Equipment

 

 

3,951,000

 

 

3,718,000

 

4,520,000

 

4,045,000

 

 

4,567,000

 

 

4,250,000

 

6,371,000

 

5,879,000

Less accumulated depreciation

 

 

3,235,000

 

 

2,937,000

 

4,388,000

 

4,056,000

Property, plant and equipment, net

 

 

1,332,000

 

 

1,313,000

 

1,983,000

 

1,823,000

 

 

 

 

 

 

 

Operating lease right-of-use assets

2,008,000

Deferred income taxes

 

 

68,000

 

 

747,000

 

 

34,000

Other assets

 

 

209,000

 

 

256,000

 

221,000

 

186,000

 

 

 

 

 

 

 

Total Assets

 

$

7,671,000

 

$

8,265,000

 

$

13,380,000

$

9,001,000

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

1,706,000

 

$

603,000

 

$

795,000

$

1,121,000

Current maturities of operating lease liabilities

395,000

Current maturities of finance lease liabilities

27,000

Trade accounts payable

 

 

1,045,000

 

 

1,204,000

 

1,933,000

 

1,625,000

Accrued liabilities

 

 

817,000

 

 

319,000

 

899,000

 

824,000

Customer deposits

 

 

219,000

 

 

33,000

 

16,000

24,000

 

 

3,787,000

 

 

2,159,000

 

 

4,065,000

 

3,594,000

Long-term debt, less current maturities

 

 

130,000

 

 

445,000

 

2,008,000

 

801,000

Operating lease liabilities, less current maturities

1,879,000

3,887,000

801,000

Stockholders' equity:

 

 

 

 

 

 

 

Common stock; par value $0.01; 6,000,000 shares authorized; 5,995,750 shares issued and outstanding

 

 

60,000

 

 

60,000

 

60,000

 

60,000

Capital in excess of par value

 

 

12,437,000

 

 

12,329,000

 

12,653,000

 

12,545,000

Accumulated deficit

 

 

(8,743,000)

 

 

(6,728,000)

 

(7,285,000)

 

(7,999,000)

 

 

3,754,000

 

 

5,661,000

 

 

 

 

 

 

 

 

5,428,000

4,606,000

Total Liabilities and Stockholders' Equity

 

$

7,671,000

 

$

8,265,000

 

$

13,380,000

$

9,001,000

The accompanying notes are an integral part of these statements.

19


Table of Contents

TOROTEL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended April 30,

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

    

2020

    

2019

Net sales

 

$

18,396,000

 

$

16,302,000

 

$

26,133,000

 

$

20,555,000

Cost of goods sold

 

 

13,615,000

 

 

11,047,000

 

17,124,000

 

13,591,000

Gross profit

 

 

4,781,000

 

 

5,255,000

 

 

9,009,000

 

6,964,000

Operating expenses:

 

 

 

 

 

 

 

Engineering

 

 

1,082,000

 

 

906,000

 

1,462,000

 

1,316,000

Selling, general and administrative

 

 

4,967,000

 

 

4,738,000

 

6,662,000

 

4,881,000

 

 

6,049,000

 

 

5,644,000

 

Loss from operations

 

 

(1,268,000)

 

 

(389,000)

 

8,124,000

 

6,197,000

Income from operations

 

885,000

 

767,000

Other expense:

 

 

 

 

 

 

 

Interest expense, net

 

 

74,000

 

 

24,000

 

96,000

 

112,000

Gain on asset disposal

 

 

(8,000)

 

 

 —

 

Loss before provision (credit) for income taxes

 

 

(1,334,000)

 

 

(413,000)

 

Provision (benefit) for income taxes

 

 

681,000

 

 

(152,000)

 

Net loss

 

$

(2,015,000)

 

$

(261,000)

 

Basic loss per share

 

$

(0.38)

 

$

(0.05)

 

Income before income tax expense

 

789,000

 

655,000

Income tax expense

75,000

 

13,000

Net income

$

714,000

$

642,000

Basic earnings per share

$

0.12

$

0.11

The accompanying notes are an integral part of these statements.

20


Table of Contents

TOROTEL, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

    

    

    

Capital in

    

Total

 

Common

Excess of

Accumulated

Stockholders' 

 

Shares

Stock

Par Value

Deficit

Equity

 

Balance, May 1, 2018

5,995,750

$

60,000

$

12,437,000

$

(8,743,000)

$

3,754,000

Stock compensation earned

 

 

 

108,000

 

 

108,000

Net income

 

 

 

 

642,000

 

642,000

Cumulative effect of adoption of new accounting principle

102,000

102,000

Balance, April 30, 2019

 

5,995,750

 

60,000

 

12,545,000

 

(7,999,000)

 

4,606,000

Stock compensation earned

 

 

 

108,000

 

 

108,000

Net income

 

 

 

714,000

 

714,000

Balance, April 30, 2020

5,995,750

$

60,000

$

12,653,000

$

(7,285,000)

$

5,428,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

    

 

 

    

Treasury

    

Total

 

 

 

 

 

Common

Excess of

Accumulated

Stock, 

 

Stockholders' 

 

 

 

Shares

Stock

Par Value

Deficit

at cost

 

Equity

 

Balance, April 30, 2016

 

5,983,545

 

$

60,000

 

$

12,277,000

 

$

(6,467,000)

 

$

(9,000)

 

$

5,861,000

 

Stock compensation earned

 

 —

 

 

 —

 

 

61,000

 

 

 —

 

 

 —

 

 

61,000

 

Shares reverted

 

(350,000)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Shares released and issued

 

362,205

 

 

 —

 

 

(9,000)

 

 

 —

 

 

9,000

 

 

 —

 

Net loss

 

 —

 

 

 —

 

 

 —

 

 

(261,000)

 

 

 —

 

 

(261,000)

 

Balance, April 30, 2017

 

5,995,750

 

 

60,000

 

 

12,329,000

 

 

(6,728,000)

 

 

 —

 

 

5,661,000

 

Stock compensation earned

 

 —

 

 

 —

 

 

108,000

 

 

 —

 

 

 —

 

 

108,000

 

Net loss

 

 —

 

 

 —

 

 

 —

 

 

(2,015,000)

 

 

 —

 

 

(2,015,000)

 

Balance, April 30, 2018

 

5,995,750

 

$

60,000

 

$

12,437,000

 

$

(8,743,000)

 

$

 —

 

$

3,754,000

 

The accompanying notes are an integral part of these statements.

21


Table of Contents

TOROTEL, INC.

CONSOLIDATED STATEMENTS OF CASHFLOWS

Years ended April 30,

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

    

2020

    

2019

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(2,015,000)

 

$

(261,000)

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Net income

$

714,000

$

642,000

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Stock compensation cost amortized

 

 

108,000

 

 

61,000

 

108,000

 

108,000

Depreciation

 

 

314,000

 

 

265,000

 

367,000

 

353,000

Gain on disposal of equipment

 

 

(8,000)

 

 

 —

 

Deferred income taxes

 

 

679,000

 

 

(155,000)

 

 

34,000

Increase (decrease) in cash flows from operations resulting from changes in:

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

Trade receivables

 

 

(186,000)

 

 

(105,000)

 

486,000

 

(397,000)

Contract assets

144,000

(1,002,000)

Inventories

 

 

377,000

 

 

(1,036,000)

 

(502,000)

 

(692,000)

Prepaid expenses and other assets

 

 

20,000

 

 

(156,000)

 

(134,000)

 

109,000

Operating lease right-of-use assets

259,000

Trade accounts payable

 

 

(159,000)

 

 

440,000

 

288,000

 

580,000

Accrued liabilities

 

 

498,000

 

 

(149,000)

 

281,000

 

7,000

Current and long-term operating lease liabilities

(199,000)

Customer deposits

 

 

186,000

 

 

4,000

 

(8,000)

(195,000)

Net cash used in operating activities

 

 

(186,000)

 

 

(1,092,000)

 

Net cash provided by (used in) operating activities

 

1,804,000

 

(453,000)

Cash flows from investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

 

(122,000)

 

 

(946,000)

 

(508,000)

 

(152,000)

Proceeds from disposal of equipment

 

 

22,000

 

 

 —

 

1,000

2,000

Net cash used in investing activities

 

 

(100,000)

 

 

(946,000)

 

 

(507,000)

 

(150,000)

Cash flows from financing activities:

 

 

 

 

 

 

 

Principal payments on long-term debt

 

 

(132,000)

 

 

(99,000)

 

(33,000)

 

(1,677,000)

Payments on capital lease obligations

 

 

(55,000)

 

 

 —

 

Principal payments under capital and financing lease obligations

(71,000)

(71,000)

Payments on line of credit

(13,399,000)

(4,581,000)

Proceeds from line of credit

12,426,000

5,556,000

Proceeds from long-term debt

 

 

 —

 

 

124,000

 

1,985,000

859,000

Proceeds from line of credit

 

 

750,000

 

 

465,000

 

Net cash provided by financing activities

 

 

563,000

 

 

490,000

 

 

908,000

 

86,000

Net increase (decrease) in cash

 

 

277,000

 

 

(1,548,000)

 

 

2,205,000

 

(517,000)

Cash, beginning of period

 

 

298,000

 

 

1,846,000

 

 

58,000

575,000

Cash, end of period

 

$

575,000

 

$

298,000

 

$

2,263,000

$

58,000

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

Cash paid during the period for:

Interest

 

$

74,000

 

$

24,000

 

$

99,000

$

108,000

Income taxes

 

$

 —

 

$

101,000

 

$

70,750

$

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Property, plant and equipment reclassified as held for sale

 

$

6,000

 

$

688,000

 

Equipment financed with proceeds from capital lease

 

$

225,000

 

$

 —

 

Tax credit reclassified from deferred tax asset to a receivable

$

34,000

$

Property held for sale reclassified as property, plant and equipment

694,000

Capital leases reclassified from long-term debt to finance lease liabilities

98,000

Deferred rent reclassified from accrued liabilities to operating lease right-of-use assets

206,000

Equipment financed through accounts payable

20,000

The accompanying notes are an integral part of these statements.

22


Table of Contents

TOROTEL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Torotel, Inc. ("Torotel") conducts business primarily through its wholly owned subsidiary, Torotel Products, Inc. ("Torotel Products").  The terms “we,” “us,” “our,” and the “Company” as used in these notes include Torotel and all of its subsidiaries, including Torotel Products, unless the context otherwise requires.  Torotel specializes in the custom design and manufacture of a wide variety of precision magnetic components, consisting of transformers, inductors, reactors, chokes, toroidal coils, high voltage transformers, dry-type transformers and electro-mechanical assemblies for use in aerospace, industrial and military electronics.

Principles of Consolidation

The consolidated financial statements include the accounts of Torotel and its wholly owned subsidiary, Torotel Products. All significant inter-company accounts and transactions have been eliminated in consolidation.

Use of Estimates

               The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Significant estimates used in preparing these consolidated financial statements include those assumed in computing the valuation allowance of inventory, the allowance for doubtful accounts receivable, the valuation allowance on deferred income tax assets, and the reserve for warranty costs. Accordingly, actual results could differ from those estimates. Any changes in estimates are recorded in the period in which they become known.

Credit Risk

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and accounts receivable. We grant unsecured credit to most of our customers. We do not believe that we are exposed to any extraordinary credit risk as a result of this policy. At various times, andCash balances did exceed federally insured limits at April 30, 2018 and 2017,2020.  At April 30, 2019, cash balances exceededdid not exceed federally insured limits. We have not experienced any losses in the cash accounts and we do not believe we are exposed to any significant credit risk with respect to our cash.

Fair Value of Financial Instruments

We determine fair value by utilizing a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels as follows:

Level 1.    Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2.    Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3.    Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider counterparty credit risk in the assessment of fair value.

The carrying amounts of certain financial instruments, including cash, trade receivables and trade accounts payable approximate fair value due to their short maturities. As of April 30, 20182020 and 2017,2019, the amount of our long-term debt approximates fair value based on the present value of estimated future cash flows using a discount rate commensurate with a borrowing rate available to us. The inputs used to estimate

Revenue Recognition

We determine revenue recognition through the fair value of long-term debt are considered Level 2 inputs.following steps:

1)

Identification of the contract, or contracts, with a customer

A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for goods or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety

23


Table of Contents

of factors including the customer’s historical payment experience or, in the case of a new customer, published credit and financial information pertaining to the customer.

2)

Identification of the performance obligations in the contract

Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the goods or services are separately identifiable from other promises in the contract. To the extent a contract includes multiple promised goods or services, the Company must apply judgment to determine whether promised goods or services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised goods or services are accounted for as a combined performance obligation.

3)

Determination of the transaction price

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring goods or services to the customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. None of the Company's contracts as of April 30, 2020 and 2019, contained a significant financing component. Determining the transaction price requires significant judgment, which is discussed by revenue category in further detail below.

4)

Allocation of the transaction price to the performance obligations in the contract

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct goods or services that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation. The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations.

5)

Recognition of revenue when, or as, we satisfy a performance obligation

The Company satisfies performance obligations either over time or at a point in time as discussed in further detail below. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.

Performance Obligations Satisfied Over Time

We recognize revenue on agreements for the sale of customized goods including magnetic components, consisting of transformers, inductors, reactors, chokes, toroidal coils, high voltage transformers, dry-type transformers and electro-mechanical assemblies for use in commercial aerospace and military electronics on an over time basis.

Commercial Aerospace and Defense Parts

Performance obligations under long-term agreements are considered to be under contract at the time that authorization to ship has been obtained from the customer, except for one long-term agreement which provides a contract for two specific parts if the ship date is within 21 days. Performance obligations under standalone

24


Table of Contents

Treasury Stock

               We utilizepurchase orders are considered to be under contract at the weighted average cost method in accounting for treasury stock transactions.

Revenue Recognition

Revenue is recognized when a fixed price contract ortime that the purchase order exists; delivery has occurred;is received. Parts manufactured for customers in our aerospace and collectiondefense product revenue stream must be built to certain specifications that are then qualified by the customer. Due to the proprietary nature of our custom-built products designed for a specific use by our aerospace and defense customers, control is reasonably assured. Sellingconsidered to be with the customer as the products are finalized and placed into finished goods. Goods within this revenue stream do not provide simultaneous receipt and benefit to the customer. The goods are controlled by our customers once the finished parts are created. The customers prevent any alternative use of the asset and an enforceable right to payment does exist. We provide for potential losses on any of these agreements when it is probable that we will incur the loss.

Our billing terms for these over-time contracts vary, but are generally FOBbased on ship date.  Control is transferred as products are completed and closed to finished goods.

Product fees and engineering and design services

For product fees along with engineering and design services, transfer of control is determined by the revenue stream of the associated product. Percentage-of-completion revenue recognition is utilized when revenue recognized exceeds the amount billed to the customer for any project-related services, utilizing labor as the input method.

Performance Obligations Satisfied at a Point in Time

We recognize revenue on agreements for the sale of customized goods for use in the industrial and commercial market on point in time basis.

Industrial and Commercial Parts

Performance obligations under long-term agreements are considered to be under contract at the time that authorization to ship has been obtained from the customer. Performance obligations under standalone purchase orders are considered to be under contract at the time that the purchase order is received. For our commercial customers, control of the underlying product design is retained by Torotel, therefore the products are considered in our control until the moment of shipment. Also, upon shipment the customers have an obligation to pay for the asset and we have an enforceable right to payment. We provide for potential losses on any of these agreements when it is probable that we will incur the loss.

Our billing terms for these point in time sales are generally based on ship date.  Control is transferred as products are shipped to the customers.

Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue.  Shipping Point so we consider our products delivered once theyand handling costs do not have been shipped and title and risk of loss have been transferred.a material impact to the financial statements.  No impairment losses were recognized in fiscal year 2020 relating to receivables or contract assets arising from contracts with customers.

Allowance for Doubtful Accounts

Gross trade accounts receivable are offset with an allowance for doubtful accounts. The allowance for doubtful accounts is our best estimate of the amount of probable credit losses in our existing accounts receivable. We review the allowance for doubtful accounts on a regular basis, and all past due balances are reviewed individually for collectability. Account balances are charged against the allowance when placed for collection. Recoveries of receivables previously written off are recorded when received. The majority of the customer accounts are considered past due after the invoice becomes older than the customer's credit terms. Interest is not charged on past due accounts. The allowance for doubtful accounts as of  April 30, 20182020 and 20172019 was $12,000$41,000 and $12,000, respectively.

25


Table of Contents

Inventories

Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined using a FIFO approximated weighted average cost method of valuation. Our industry is characterized by short-term customer commitments and changes in demand, as well as other market considerations. Provisions for obsolete and excess inventory are based on reviews of inventory usage, quantities on hand and latest product demand information from customers. Inventories are reviewed in detail utilizing a 12-month time horizon. Individual part numbers that have not had any usage or purchases in a 12-month time period and do not have any known usage requirements are categorized as obsolete; individual part numbers having more than a 12-month supply based on the current year's usage are categorized as excess. Once specific inventory has been identified as excess or obsolete, the cost of the identified inventory is fully reserved and the cost of the inventory is not recovered until it is sold. The reserve balance is analyzed for adequacy as part of the inventory review each quarter.  The reserve for inventory as of April 30, 20182020 and 20172019 was $364,000$406,000 and $261,000,$332,000, respectively.

Property, Plant and Equipment

               Property, plant and equipment are carried at cost. Depreciation and amortization are provided in amounts sufficient to relate the costs of depreciable assets to operations primarily using the straight-line method over estimated useful lives of three to fiveten years for equipment and three and a half to twenty years for buildings and improvements.

Cash

For purposes of the consolidated statements of cash flows, we consider all short-term investments and demand deposits purchased with original maturity dates of three months or less to be cash.

Income Taxes

Our annual tax rate is based on our income, statutory tax rates and tax planning opportunities available to us in the various jurisdictions in which we operate. Significant judgment is required in determining our annual tax rate and in evaluating our tax positions. An estimated effective tax rate for a year is applied to our quarterly operating results. In the event there is a significant or unusual item recognized in our quarterly operating results, the tax attributable to that item is separately calculated and recorded at the same time as that item. Tax law requires items to be included in our tax returns at different times than the items are reflected in our financial statements. As a result, our annual tax rate reflected in our financial statements is different than that reported in our tax returns (our cash tax rate). Some of these differences are

24


permanent, such as expenses that are not deductible in our tax return, and some differences reverse over time, such as depreciation expense. These temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in our tax returns in future years for which we have already recorded the tax benefit in our statement of operations. We establish valuation allowances for our deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax liabilities generally represent tax expense recognized in our financial statements for which payment has been deferred, or expense for which we have already taken a deduction in our tax return but have not yet recognized as expense in our financial statements. The accounting for uncertainty in income taxes requires a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. If necessary, we record a liability for the difference between the benefit recognized and measured for financial statement purposes and the tax position taken or expected to be taken on our tax return. To the extent that our assessment of such tax positions changes, the change in estimate is recorded in the period in which the determination is made. If applicable in a given year, tax-related interest and penalties are classified as a component of income tax expense.

Advertising Costs

Advertising costs are expensed as incurred. For the yearsyear ended April 30, 2018 and 20172020 advertising costs were $22,000 and $6,000, respectively.$9,000.  For the year ended April 30, 2019 there were no advertising costs.

26


Table of Contents

Warranty Costs

We maintain a reserve for estimated warranty costs associated with products returned from customers. A limited warranty is provided for a period of one year which requires us to repair or replace defective products at no cost to the customer. The warranty reserve is based on historical experience and reflects management's best estimate of probable liability under the product warranties.

Share-Based Compensation

We have a share-based compensation plan that includesprovides for awards of restricted stock, which is described more fully in Note 78 of the Notes to the Consolidated Financial Statements. We account for the share-based compensation plan in accordance with authoritative guidance under which the estimated fair value of share-based awards granted under our share-based compensation plan is recognized as compensation expense over the vesting period of the award.

New Paycheck Protection Program

We received funding from the Small Business Administration relating to the Paycheck Protection Program in the amount of $1,985,000 through a promissory note.  The loan and the related interest are recorded as a financial liability.  As of April 30, 2020, we have not obtained sufficient reasonable assurance that forgiveness conditions have been satisfied.  For subsequent reporting periods, we will reevaluate if there is reasonable assurance that forgiveness conditions have been satisfied. Upon obtaining reasonable assurance that the forgiveness conditions have been satisfied, the earnings will be recorded on a systematic basis over the periods in which we recognize the expenses for which the funds are intended to compensate.  In April 2020, we incurred $440,000 of eligible Paycheck Protection Program expenses.  These expenses are classified as nondeductible for income tax purposes and are recorded as permanent differences.

Accounting GuidancePronouncements Recently Adopted

In May 2014,The Company adopted the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)guidance of ASU No. 2014-09, Revenue from Contracts with Customers, Topic 6062016-02, Leases, (“ASC 606”842”). The standard is effective for reporting periods beginning after December 15, 2017. Torotel has evaluated the transition method to be used and the impact of adoption of this standard on its consolidated financial statements. As part of the evaluation and transition process, no significant implementation matters have been identified as needing to be addressed. 

In applying ASC 606, revenue is recognized when control of promised goods or services transfers to a customer and is recognized in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. The major provisions of the new standard include: the determination of enforceable rights and obligations between parties; the identification of performance obligations including those related to material right obligations; the allocation of consideration based upon relative standalone selling price; accounting for variable consideration; the determination of whether performance obligations are satisfied over time or at a point in time; and enhanced disclosure requirements.

ASC 606 will be effective for Torotel beginning May 1, 2018 and permits two methods of adoption: retrospectively to each prior reporting period presented (“full2019 using the modified retrospective method”) or retrospectivelytransition approach with the cumulative effect of the initial application recognized at the date of initial applicationapplication. The comparative information in the prior year has not been adjusted and continues to be reported under ASC 840, Leases, which was the accounting standard in effect for that period. ASC 842 requires lessees to recognize leases on-balance sheet and disclose key information about leasing arrangements. The new standard establishes a right-of-use model (“modified retrospective method”ROU”). Torotel will adopt that requires a lessee to recognize a ROU asset and lease liability on the standard usingbalance sheet for all leases with a term longer than 12 months. Leases are classified as finance or operating, with classification affecting the full retrospective methodpattern and will record an adjustment to Retained Earningsclassification of expense recognition in the statement of operations and presentation of cash flows. See Note 4—Leases for the effectrequired disclosures of

25


the initial application on April 30, 2017 for the cumulative portion earned through the end of fiscal year 2017, and will record a second adjustment on April 30, 2018 for the portion earned during fiscal year 2018 (the “Transition Adjustments”).

Torotel has reviewed all of its contracts with customers and has implemented the required process, data, and system changes to comply with the requirements of ASC 606.

Prior to adoption, revenue has historically been recognized when a fixed price contract or purchase order exists; delivery has occurred; and collection was reasonably assured.  Upon adoption, ASC 606 will be applied by analyzing each contract, or a combination of contracts, to determine if revenue is recognized over time or at a point in time. Torotel has determined that some of its contracts will have performance obligations that are satisfied over time and some at a point in time based on when performance obligations have been satisfied by the transfer of control of the goods and services to the customer.

For performance obligations that are satisfied over time, Torotel will use an input method as the basis for recognizing revenue. Input methods recognize revenue on the basis of an entity’s efforts or inputs toward satisfying a performance obligation (for example, resources consumed, labor hours expended, costs incurred, time lapsed, or machine hours used) relative to the total expected inputs to satisfy the performance obligation. Torotel will generally use costs incurred as the measure of performance; and therefore will generally not defer any production costs. Performance obligations that are not recognized over time will be recognized at the point in time when performance obligations have been satisfied by the transfer of control to the customer.

ASC 606 requires Torotel to allocate contract consideration to performance obligations on the basis of their relative standalone selling price. Torotel has determined that certain contracts require a deferral of revenues due to the requirement to allocate revenue based upon relative standalone selling price. Accordingly, contract liabilities will be established at the Transition Date to defer revenue that was previously recognized under ASC 605 (“legacy GAAP”).

We have completed our preliminary assessment of adopting ASC 606 on our 2018 and 2017 operating results, and have presented selected recast, unaudited financial data in the following table.  The impact of adopting ASC 606 on our 2018 and 2017 operating results may not be indicative of the adoption impacts in future periods or of our operating performance.

 

 

 

 

 

 

 

 

 

    

Unaudited

 

 

 

2018

    

2017

 

Net sales

 

$

18,469,000

 

$

17,395,000

 

Earnings (loss) from operations

 

 

(1,280,000)

 

 

147,000

 

ASC 340-40 was added by ASC 606, and becomes effective for reporting periods beginning after December 15, 2017.  ACC 340-40 provides guidance on contract costs that are not within the scope of other authoritative literature, and is applied to costs to obtain or fulfill a contract if existing guidance is not applicable. Torotel’s accounting for preproduction, tooling, and certain other costs is expected to continue under existing guidance, since the costs generally do not fall within the scope of ASC 340-40.

Torotel anticipates that in fiscal year 2019, revenue and gross margin for certain contracts that would not have been recognized under legacy GAAP will be accelerated because of the allocation of revenue to performance obligations based upon relative standalone selling price.

The enhanced disclosure requirements of ASC 606 include discussions on the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Torotel expectsleases.

Accounting Pronouncements Issued, Not Yet Adopted

In June 2016, the FASB issued ASU No. 2016-13 Measurement of Credit Losses on Financial Instruments. Under this guidance, a financial asset is required to be measured at amortized cost basis to be presented at the net amount expected to be collected.  The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset.  The measurement of expected credit losses will be based on current, historical, and forecasted information that impacts the collectability of the reported amount.  Additional disclosures will be required to include qualitativeprovide information regarding significant estimates and quantitative information about its contracts with customers; information about contract assets and liabilities; information about the performance obligation for customer contracts; and, the significant judgments madeused in applying the guidance in ASC 606. This will result in changes to Torotel’s existing disclosures,estimating credit losses, as well as new disclosures, which will impact the information reported in Torotel’s financial statements.credit quality and underwriting standards of an organization's portfolio.  The original effective date for this guidance, including subsequently issued amendments, was for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. In November 2019, the FASB deferred the effective date of this guidance to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.  We are currently evaluating this guidance.

2627


In February 2016,December 2019, the FASB issued ASU 2016-02, LeasesNo. 2019-12, Income Taxes (Topic 842), in order740): Simplifying the Accounting for Income Taxes.  This update removes certain exceptions and implements new requirements to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities onhelp simplify the balance sheetaccounting for those leases classified as operating leases under previous GAAP. ASU 2016-02 requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. ASU 2016-02 requires expanded disclosures about the nature and terms of lease agreements andincome taxes. This guidance is effective for annual reporting periodsfiscal years beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. Torotel is2020. We are currently evaluating this guidance.

All other new accounting standards and updates of existing standards issued through the potential impactdate of this standard on its consolidated financial statements. Torotel anticipates thefiling were considered by management and did not relate to accounting policies and procedures pertinent to us at this time or were not expected to have a material impact will be material to the consolidated financial statements for reporting periods beginning after December 15, 2018, due to the building lease amendment executed on October 31, 2016. The status of the implementation effort is in the preliminary stage.  No significant implementation matters have been identified as needing to be addressed.statements.

NOTE 2—INVENTORIES

The following table summarizes the components of inventories, as of April 30 of each year:

 

 

 

 

 

 

 

    

 

2018

    

 

2017

 

    

2020

    

2019

Raw materials

 

$

1,278,000

 

$

1,305,000

 

$

2,417,000

$

1,723,000

Work in process

 

 

635,000

 

 

826,000

 

961,000

1,052,000

Finished goods

 

 

449,000

 

 

608,000

 

178,000

279,000

 

$

2,362,000

 

$

2,739,000

 

$

3,556,000

$

3,054,000

NOTE 3—REVENUE

Disaggregation of Revenue

The following tables summarize revenue from contracts with customers for the fiscal years ended April 30 of each year:

2020

    

2019

Markets

Commercial Aerospace

$

10,208,000

$

7,690,000

Defense

15,140,000

11,849,000

Industrial

785,000

1,016,000

Total consolidated net sales

$

26,133,000

$

20,555,000

2020

    

2019

Product Line

Magnetic components

$

14,090,000

$

10,600,000

Potted coil assembly

5,655,000

5,751,000

Electro-mechanical assemblies

6,388,000

3,920,000

Large transformers

284,000

Total consolidated net sales

$

26,133,000

$

20,555,000

2020

    

2019

Geography

Domestic

$

25,082,000

$

18,472,000

Foreign

1,051,000

2,083,000

Total consolidated net sales

$

26,133,000

$

20,555,000

28


Table of Contents

Torotel currently has a primary base of approximately 10 customers that historically provide nearly 95% of its annual sales volume.  Sales to two major customers as a percentage of consolidated net sales for the fiscal year ended April 30, 2020 was 31% and 28% respectively. Sales to two major customers as a percentage of consolidated net sales for the fiscal year ended April 30, 2019 was 30% and 21% respectively. Trade receivables from three major customers as a percentage of consolidated net trade receivables for the fiscal year ended April 30, 2020 was 48%. Trade receivables from one major customer as a percentage of consolidated net trade receivables for the fiscal year ended April 30, 2019 was 15%.

Contract balances

All receivable balances relate to customer contracts entered into during the fiscal year 2020.  We have no contract liabilities other than customer deposits which represent prepaid consideration for contracts with customers (see Note 13).  There have been no significant adjustments to contract asset balances related to contract modifications.  In fiscal year 2020 and 2019, we had certain customers totaling revenue of $7,973,000 and $4,301,000, respectively, with variable payment terms related to discounts in the amount of $59,000 and $32,000, respectively.

Remaining performance obligation

As of April 30, 2020, the aggregate amount of the contracted revenues allocated to our unsatisfied (or partially unsatisfied) performance obligations was $10,726,000. The balance of unsatisfied performance obligations excludes contracts with original maturities of one year or less.  We expect to recognize revenue as we satisfy our remaining performance obligations.  Total remaining performance obligation to be recognized in fiscal year 2021 is expected to be $4,659,000.  Total remaining performance obligation to be recognized in fiscal year 2022 is expected to be $6,067,000.

As of April 30, 2019, the aggregate amount of the contracted revenues allocated to our unsatisfied (or partially unsatisfied) performance obligations was $4,591,000. The balance of unsatisfied performance obligations excludes contracts with original maturities of one year or less.  We expect to recognize revenue as we satisfy our remaining performance obligations.  Total remaining performance obligation to be recognized in fiscal year 2020 is expected to be $4,571,000.  Total remaining performance obligation to be recognized in fiscal year 2021 is expected to be $20,000.

NOTE 4—LEASES

The Company adopted ASC 842 on May 1, 2019 using the modified retrospective transition method; and therefore, the comparative information has not been adjusted for the year ended April 30, 2019. Upon transition to the new standard, the Company elected the package of practical expedients, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs.

 

NOTE 3—FINANCING AGREEMENTSThe Company leases buildings and equipment under operating and finance leases. The majority of the Company’s operations are conducted in premises occupied under lease agreements with initial base terms ranging from 5 to 15 years, with certain leases containing options to extend the leases for up to an additional 10 years. The Company typically does not believe that exercise of the renewal options is reasonably assured at the inception of the lease agreements and, therefore, considers the initial base term as the lease term. Lease terms vary but generally the leases provide for fixed and escalating rentals or contingent escalating rentals based on the Consumer Price Index.

 

Operating lease ROU assets and lease liabilities were recognized at commencement date based on the present value of minimum lease payments over the remaining lease term less the balance of our ASC 840 deferred rent liability. The minimum lease payments include base rent payments. The Company’s leases have remaining lease terms of approximately 1 year to 7 years, with an option to extend the lease. The present value of the lease payments is calculated using the incremental borrowing rate for operating leases, which was determined using a portfolio approach based on the rate of interest that the Company would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. Operating lease expense is recognized on a straight-line basis over the lease term.

29


Table of Contents

The Company’s lease agreements do not contain any material residual value guarantees. The Company elected the practical expedient to not separate lease and non-lease components and also elected the short-term practical expedient for all leases that qualify. As a result, the Company will not recognize ROU assets or liabilities for short-term leases that qualify for the short-term practical expedient, but instead will recognize the lease payments as lease cost on a straight-line basis over the lease term.

As a result of adopting ASC 842, the Company’s consolidated balance sheet includes additional operating ROU lease assets and total operating lease liabilities of $2,008,000 and $2,274,000, respectively, at April 30, 2020. The initial measurement occurring on May 1, 2019, resulted in operating lease ROU assets of $2,267,000, finance lease ROU assets of $98,000, current operating lease liabilities of $380,000, current finance lease liabilities of $73,000, noncurrent operating lease liabilities of $2,093,000, and noncurrent finance lease liabilities of $25,000. The difference of $206,000 between the ROU assets and the lease liabilities results from a reclassification of deferred rent to the operating lease ROU asset of $206,000.

The following table provides the operating and finance ROU assets and lease liabilities at April 30:

Balance Sheet Classification

    

2020

Assets

Operating lease right-of-use assets

Operating right-of-use assets

$

2,008,000

Finance lease right-of-use assets

Property, plant and equipment, net

27,000

Total leased assets

$

2,035,000

Liabilities

Current

Operating lease liabilities

Current maturities of operating lease liabilities

$

395,000

Finance lease liabilities

Current maturities of finance lease liabilities

27,000

Noncurrent

Operating lease liabilities

Operating lease liabilities, less current maturities

1,879,000

Total lease liabilities

$

2,301,000

30


Table of Contents

The components of lease expense were as follows at April 30:

2020

Operating lease expense

$

532,000

Finance lease expense

Amortization of right-of-use assets

71,000

Interest on lease liabilities

7,000

Total finance lease expense

78,000

Total lease expense

$

610,000

The supplemental components of cash flows were as follows at April 30:

2020

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

472,000

Financing cash flows from finance leases

71,000

Total cash paid for amounts included in the measurement of lease liabilities

$

543,000

The following table represents the weighted-average remaining lease term and discount rate as of April 30, 2020:

2020

Weighted Average

Weighted Average

Remaining

Discount

Lease Term and Discount Rate

Lease Term (years)

Rate

Operating leases

6.60

4.52%

Finance leases

0.42

5.43%

Future minimum lease payments on the amended operating lease and future minimum finance lease payments as of April 30, 2020 are as follows:

Finance Lease

Operating Lease

Fiscal Years Ending April 30,

Payments

Payments

2021

$

27,000

$

436,000

2022

448,000

2023

452,000

2024

452,000

2025

456,000

2026

467,000

2027

350,000

$

27,000

$

3,061,000

31


Table of Contents

NOTE 5—FINANCING AGREEMENTS

On September 27, 2010,October 19, 2018, Torotel Products entered into a financing agreementthree new business loan agreements (the “agreement”“financing agreements”) with CommerceCornerstone Bank N.A (the “Bank”).  The agreement providesfinancing agreements provide for aan asset-backed revolving line of credit, a guidance line of credit, and a real estate term loan.  On October 19, 2019, Torotel serves as an additional guarantor to all notes described below.renewed the asset-backed revolving line of credit.  A summary of the notes issued under the agreement arefinancing agreements is provided below:

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

4.05% mortgage note payable in monthly installments of $4,873, including interest, with final payment of $349,000 due January 27, 2019

 

$

373,000

 

$

415,000

4.00% working capital line of credit with a maturity date of October 20, 2018

 

 

751,000

 

 

465,000

4.00% building line of credit with a maturity date of October  20, 2018

 

 

465,000

 

 

 -

Capital lease obligations (see Note 5)

 

 

170,000

 

 

 -

Borrowings under an equipment financing line of credit:

 

 

 

 

 

 

4.75% note payable in monthly installments of $2,269, including interest, with final payment made on May 27, 2018

 

 

2,000

 

 

28,000

3.75% note payable in monthly installments of $2,112, including interest, with final payment made on April 10, 2018

 

 

 -

 

 

25,000

4.05% note payable in monthly installments of $3,680, including interest, with final payment due January 10, 2020

 

 

75,000

 

 

115,000

Total long-term debt

 

 

1,836,000

 

 

1,048,000

Less current installments

 

 

1,706,000

 

 

603,000

Long-term debt, excluding current installments

 

$

130,000

 

$

445,000

2020

2019

5.00% asset-based revolving line of credit with a maturity date of October 19, 2020

 

$

-

$

975,000

6.25% guidance line of credit with a maturity date of October 19, 2019

-

54,000

5.35% mortgage note payable in monthly installments of $5,573, including interest, with final payment of $690,829 due October 19, 2023

773,000

795,000

5.50% equipment term loan note payable in monthly installments of $1,034, including interest, with final payment of $1,034 due on May 13, 2024

45,000

-

1.00% Paycheck Protection Program loan note payable in monthly installments of $111,712 starting after the six month payment deferment period on October 30, 2020, with a final payment of $111,712 due April 29, 2022. Interest will accrue during the deferment period.

1,985,000

-

Capital lease obligations (see Note 4)

-

98,000

Total long-term debt

2,803,000

1,922,000

Less current installments

795,000

1,121,000

Long-term debt, excluding current installments

$

2,008,000

$

801,000

UnderThe asset-based revolving line of credit is intended to be used for working capital purposes and has a capacity of $2,000,000.  The asset-based revolving line of credit is renewable annually upon mutual agreement of Torotel and the financing agreementBank. The associated interest rate is equal to the greater of the floating Cornerstone Bank Corporate Base Rate (5.00% as of April 30, 2020) or a floor of 5%.  Monthly repayments of interest only are required under the asset-based revolving line of credit promissory note with the Bank, prepaymentprincipal due at maturity.  The borrowing base of the mortgage note uprevolving line of credit is limited to $100,000 per year is allowed without penalty so long as these funds are generated through internal cash flow and not borrowed from a separate financial institution. The mortgage note80% of eligible accounts receivable, plus 50% of eligible inventory, plus 80% of eligible equipment.  This asset-based revolving line of credit is cross collateralized and cross defaulted with all other credit facilitiesfinancing agreements of Torotel Productswith the Bank.  Pursuant to a Commercial Security Agreement dated October 19, 2018, between Torotel and the Bank (the “Commercial Security Agreement”), which was entered into in connection with the financing agreements, the asset-based revolving line of credit is secured by a first lien on all business assets of Torotel. Under the revolving line of credit, if the aggregate principal amount of the outstanding advances exceeds the applicable borrowing base, Torotel must pay the Bank an amount equal to the difference between the outstanding principal balance of the revolving line of credit and the borrowing base.

The real estate term loan is in the principal amount of $815,000 and has a 5-year term with a 20-year amortization period, with the balance at maturity on October 19, 2023.  The associated interest rate is fixed at 5.35%.  Monthly repayments of approximately $5,573, consisting of both interest and principal, are required.  The final payment of approximately $690,829 is due on the maturity date.  This real estate term loan is cross collateralized and cross defaulted with the other financing agreements.  The real estate term loan is secured by a first lien priority real estate mortgage on the property located at 620 North Lindenwood Drive in Olathe, Kansas.

27


Two separate promissory notes have been delivered by Torotel Products under the working capital line of credit, and amounts under this working capital revolving line of credit are available for working capital purposes. As of April 30, 2018, Torotel Products has only drawn upon the promissory note that matures on October 20, 2018 and no amounts were outstanding under the promissory note that matured on April 30, 2018. The working capital revolving line of credit is renewable annually. The associated interest rate of both promissory notes is equalKansas pursuant to the greater of the floating Commerce Bank Prime Rate (4.75% as of April 30, 2018) or a floor of 4% (as listed above).  Monthly repayments of interest only are required under both promissory notes with the principal due at maturity.  The maximum borrowing of this line of credit is $1,250,000.  This revolving line of credit is cross collateralized and cross defaulted with all other credit facilities and arrangements of Torotel Products with the Bank and is secured by a first lien on all business assets of Torotel Products. This working capital line of credit is scheduled to mature on October 20, 2018, and Torotel Products expects to negotiate an extension of that maturity date on similar terms.Commercial Security Agreement.

On March 31, 2017, Torotel Products entered into a $500,000 building revolving line of credit, which is available for working capital purposes and is renewable annually. The associated interest rate is equal to the greater of the floating Commerce Bank Prime Rate (4.75% as of April 30, 2018) or a floor of 4% (as listed above). Monthly repayments of interest only are required with the principal due at maturity. The maximum borrowing of this line of credit is $500,000. This facility is cross collateralized and cross defaulted with all other facilities and is secured by a first lien on the building located at 620 North Lindenwood Drive in Olathe, Kansas. This revolving line of credit is scheduled to mature on October 20, 2018, and Torotel Products expects to negotiate an extension of that maturity date on similar terms.

The equipment note iswas a guidance line of credit to be used for equipment purchases.purchases and had a capacity of $250,000.  On May 13, 2019, Torotel converted the guidance line of credit relating to the equipment note into an equipment term loan.  The equipment term loan is in the principal amount of $54,000 and contains a 5-year term with a 5-year amortization period, with the balance at maturity on May 13, 2024.  The associated interest rate is fixed at 5.50%.  Monthly repayments of approximately $1,034, consisting of both interest and principal, are required.  This notefinal payment of approximately $1,034 is due on the maturity date.  This equipment term loan is cross collateralized and cross defaulted with allthe other facilitiesfinancing agreements of Torotel Products and is secured by a purchase money security interest in the assets purchased as well as a first lien on all business assets of Torotel.

32


Table of Contents

On April 15, 2020, Torotel Products.entered into a promissory note with the Bank, which provides for a loan in the amount of $1,984,688 (the “PPP Loan”) pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The maximum borrowingPPP Loan has a two-year term and bears interest at a rate of 1.0% per annum. Monthly principal and interest payments are deferred for six months after the date of disbursement. The PPP Loan may be prepaid at any time prior to maturity with no prepayment penalties. The Promissory Note contains events of default and other provisions customary for a loan of this type. The Paycheck Protection Program provides that the PPP Loan may be partially or wholly forgiven if the funds are used for certain qualifying expenses as described in the CARES Act. Torotel Products intends to use the proceeds from the PPP Loan for qualifying expenses and to apply for forgiveness of the PPP Loan in accordance with the terms of the CARES Act. However, neither the Company nor Torotel Products can completely assure at this time that such forgiveness of the PPP Loan will occur.

The financing agreements contain customary representations, warranties, and covenants of Torotel for the benefit of the Bank, as well as customary default provisions.  Other than the borrowing base limitations under the asset-based revolving line of credit, is $500,000.

none of the financing agreements requires Torotel Products is required to comply with specifiedany financial covenantscovenants.  Prepayments are allowed without penalty under all of the financing agreement with Commerce Bank. As of April 30, 2018, Torotel Products was not in compliance with the covenants in such financing agreement that require a ratio of EBITDA (as defined in the financing agreement) to fixed charge coverage (as defined in the financing agreement) in excess of 1.100 to 1.000, and that Torotel maintain a minimum Tangible Net Worth (as defined in the financing agreement) of $4,500,000.  A waiver for non-compliance with these covenants was received from Commerce Bank for the period ending April 30, 2018.agreements.

The amount of long-term debt maturities by year is as follows:

 

 

 

 

Year Ending April 30,

    

Amount

 

    

Amount

 

2019

 

$

1,706,000

 

2020

 

 

100,000

 

2021

 

 

30,000

 

$

795,000

 

$

1,836,000

 

2022

 

1,251,000

2023

38,000

2024

 

719,000

$

2,803,000

Irrevocable Standby Letter of Credit

Under the terms of a lease amendment for its buildingmanufacturing facility located at 520 N. Rogers Road in Olathe, Kansas (see Note 5)7), Torotel initially provided the landlord an irrevocable standby letter of credit in the original amount of $350,000$300,000 as additional security, withsecurity. On January 1, 2020, the letter of credit requirement beingwas reduced from $300,000 to $300,000 in accordance with the third amendment to the lease entered into on August 30, 2017 (the “Third Amendment”),$225,000. The balance under the letter of credit will automatically reduce in accordance with the below schedule if not drawn upon:upon:

 

 

 

 

Date of Reduction

 

Amount of Reduction

 

Balance of Letter of Credit

Amount of Reduction

Balance of Letter of Credit

 

 

 

 

January 1, 2020

$

75,000

$

225,000

January 1, 2021

 

75,000

 

150,000

$

75,000

$

150,000

January 1, 2022

 

75,000

 

75,000

75,000

75,000

January 1, 2023

 

75,000

 

 -

75,000

-

2833


Table of Contents

NOTE 4—6—INCOME TAXES

The components of the provision (benefit) for income taxes are as follows:

 

 

 

 

 

 

 

    

2018

    

2017

 

Current tax expense

 

 

 

 

 

 

 

    

2020

    

2019

 

Current tax expense (benefit)

Federal

 

$

 —

 

$

2,000

 

$

$

(34,000)

State

 

 

2,000

 

 

1,000

 

75,000

 

13,000

 

 

2,000

 

 

3,000

 

Deferred tax expense (benefit)

 

 

 

 

 

 

 

 

75,000

 

(21,000)

Deferred tax expense

Federal

 

 

612,000

 

 

(137,000)

 

 

34,000

State

 

 

67,000

 

 

(18,000)

 

 

 

 

679,000

 

 

(155,000)

 

Total income tax provision (benefit)

 

$

681,000

 

$

(152,000)

 

 

 

34,000

Total income tax provision

$

75,000

$

13,000

The effective tax rate as of April 30, 2020 and 2019 is 9.5% and 2.0%, respectively.

The provision for income taxes reflected in the consolidated statements of operations differs from the amounts computed at the federal statutory tax rates.

The principal differences between our statutory income tax expense and the effective provision for income taxes are summarized as follows:

 

 

 

 

 

 

 

    

2018

    

2017

 

    

2020

    

2019

 

Computed tax expense at statutory rates

 

$

(405,000)

 

$

(144,000)

 

$

166,000

$

137,000

Permanent differences

 

 

11,000

 

 

6,000

 

98,000

 

6,000

State tax and credits

 

 

(49,000)

 

 

(18,000)

 

59,000

 

56,000

Provision to return adjustment

 

 

6,000

 

 

4,000

 

Impact of federal rate change

 

 

467,000

 

 

 —

 

Increase in valuation allowance

 

 

651,000

 

 

 —

 

 

$

681,000

 

$

(152,000)

 

Adjustments required by change in method of accounting as a result of adopting ASC 606

(24,000)

 

31,000

Other

(4,000)

Use of net operating loss carryforward

(220,000)

 

(217,000)

$

75,000

$

13,000

We have available as benefits to reduce future income taxes, subject to applicable limitations, estimated federal net operating loss carryforward amounts as described below.

 

 

 

 

 

 

    

Net Operating Loss

 

Year of Expiration

 

Carryforwards

 

2027

 

$

94,000

 

2030

 

 

28,000

 

2032

 

 

298,000

 

2037

 

 

960,000

 

2038

 

 

909,000

 

 

 

$

2,289,000

 

    

Net Operating Loss

 

Year of Expiration

Carryforwards

 

2038

$

92,000

2934


Table of Contents

The following table summarizes the components of the net deferred income tax asset:

 

 

 

 

 

 

 

    

2018

    

2017

 

    

2020

    

2019

 

Net operating loss carryforwards

 

$

574,000

 

$

420,000

 

$

19,000

$

226,000

Inventory valuation reserve

 

 

98,000

 

 

101,000

 

109,000

 

89,000

Loss on equity and impairment in investee

 

 

301,000

 

 

437,000

 

301,000

 

301,000

Tax credit carryforward

 

 

68,000

 

 

68,000

 

 

34,000

Adjustments required by change in method of accounting as a result of adopting ASC 606

(31,000)

Cost of sales adjustment from ASC 606

15,000

163,000

Depreciation expense

(171,000)

(111,000)

Uniform capitalization

19,000

Right-of-use asset

(538,000)

Lease liability

609,000

Bad debt reserve

11,000

3,000

Warranty reserve

5,000

9,000

Accrued vacation

35,000

7,000

Accrued bonuses

65,000

42,000

Accrued commissions

15,000

16,000

Claims reserve

7,000

7,000

Stock compensation

105,000

76,000

Deferred rent

55,000

Other

 

 

115,000

 

 

158,000

 

2,000

 

 

 

1,156,000

 

 

1,184,000

 

 

589,000

905,000

Less: valuation allowance

 

 

(1,088,000)

 

 

(437,000)

 

(589,000)

 

(871,000)

 

$

68,000

 

$

747,000

 

$

$

34,000

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act makes broad and complex changes to the U.S. tax code, including, but not limited to, (1) reducing the U.S. federal corporate tax rate from 35 percent to 21 percent effective for tax years beginning after January 1, 2018; (2) extending bonus depreciation that will allow for full expensing of qualified property; and, (3) eliminating the corporate alternative minimum tax (AMT) and changing how existing AMT credits can be realized. The corporate tax rate change is administratively effective at the beginning of our fiscal year, using a blended statutory rate of 30.4% for the annual period.

The SEC issued Staff Accounting Bulletin No. 118 (‘SAB 118’) to address the application of accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements.

The Company has considered SAB 118 and believes the accounting for the income tax effects of the Act is substantially complete and appropriately reflected in the financial statements for the period ended April 30, 2018. The Company’s financial statements for the year ended April 30, 2018, reflect certain effects of the Act, which includes a reduction in the corporate tax rate from 34% to 21%, as well as other changes. As a result of the changes to tax laws and tax rates under the Act, the Company incurred incremental income tax expense of $467,000 during the year ended April 30, 2018, which consisted primarily of the remeasurement of deferred tax assets and liabilities from a 34% to a 21% tax rate.

As of April 30, 2018, the Company hashad federal minimum tax credit carryforwards of $68,000. As a resultIn 2019, 50% of The Act, the federal minimum tax credits will be fully refunded tocredit carryforwards were refunded. In 2020, the Company by 2021 if not fully utilized.remaining 50% of the federal minimum tax credit carryforwards were eligible for refund and applied towards future period tax due.

We record deferred income tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available positive and negative evidence. Positive evidence includes, but is not limited to the following: cumulative earnings in recent years, earnings expected in future years, excess appreciated asset value over the tax basis and positive industry trends. Negative evidence includes, but is not limited to the following: cumulative losses in recent years, earnings expected in future years, a history of operating losses or tax credit carryforwards expiring, and adverse industry trends. Cumulative losses in recent years are significant negative evidence when determining the need for a valuation allowance. During the fourth quarter of the fiscal year ending April 30, 2018 the Company determined that is was no longer in a positive cumulative earnings position for the three-year period ended April 30, 2018.

The Company is anticipating increased demand over the next few fiscal years related to continuing business in the aerospace and defense markets, but has not yet executed contracts. Therefore, this expected growth is not sufficient positive evidence to outweigh the negative evidence. Given the significance of the negative evidence, the Company concluded that it is no longer more likely than not that it will realize a portion of its deferred tax assets, with exception of the AMT credit. As a result, the Company increased the valuation allowance by an additional $651,000 during the fourth

30


Table of Contents

quarter of fiscal year 2018, resulting in a nearly full valuation allowance against the Company’s deferred tax assets as of April 30, 2018. The increasenet change in the valuation allowance for the year ended April 30, 2020 and 2019, was a decrease of $282,000 and $217,000, respectively.  Valuation allowances are reviewed on a quarterly basis and adjustments made as appropriate.  The decrease in the valuation allowance in 2020 and 2019 resulted in an increase in income tax expenseprimarily from utilization of $651,000.NOLs and credits.

The Company's determination of the realizable deferred tax assets requires the exercise of significant judgment, based in part on business plans and expectations about future outcomes. In the event the actual results differ from these estimates in future periods, the Company may need to adjust the valuation allowance, which could materially impact our financial position and results of operations. The Company will continue to assess the need for a valuation allowance in future periods. As of April 30, 20182020 and 2017,2019, the Company maintained a valuation allowance of $1,088,000$589,000 and $437,000,$871,000, respectively, for its deferred tax assets.

35


Table of Contents

As of April 30, 2018,2020, the federal tax returns for the fiscal years ended 20152017 through 20172019 remain subject to examination and assessment. Fiscal years ending before 20152017 remain open solely for purposes of examination of our loss and credit carryforwards. As of April 30, 2018,2020, the Company has no federal or state examinations ongoing.

We recognize accrued interest and penalties related to unrecognized tax benefits, as well as interest received from favorable tax settlements, within income tax expense. As of April 30, 20182020 and 2017,2019, we recorded no accrued interest or penalties related to uncertain tax positions. We expect no significant change in the amount of unrecognized tax benefit, accrued interest or penalties within the next twelve months.

NOTE 5—7—COMMITMENTS AND CONTINGENCIES

As part of our ongoing operations, we enter into arrangements that obligate us to make future payments to various parties. Some of these contractual obligations are not reflected on the accompanying consolidated balance sheets due to the nature of the obligations. Such obligations include operating leases for production space and for equipment.

On July 10, 2014, we entered into a real estate lease agreement in Hatfield, Pennsylvania to lease approximately 5,000 square feet for manufacturing electromechanical assemblies and other transformers.  This agreement commenced on August 1, 2014 and continues through July 31, 2019.  During fiscal year 2019, the lease was automatically extended, as stated within the original lease agreement, for an additional one year period to July 31, 2020.  On June 17, 2020, Torotel entered into a new lease agreement adjusting the leased space to approximately 7,000 square feet and the monthly base rent to $4,241.

On October 31, 2016, Torotel entered into the Second Amendment (“Second Amendment”) to the lease for its Rogers Road facility located in Olathe, Kansas. The Second Amendment became effective as of April 1, 2017, and served to extend the lease term through December 31, 2026 and expand the leased space from approximately 14,137 square feet to approximately 72,388 square feet. The Second Amendment provides that through December 31, 2018, the monthly base rate is $26,844, and subsequently through December 31, 2019 and 2020, the monthly base rate is $29,257 and $32,876, respectively, escalating annually thereafter as previously disclosed in our other public filings. The Second Amendment required Torotel to increase its security deposit from $12,750 to $55,000 and provide a letter of credit as additional security. Additionally, the Second Amendment addressed other terms and conditions by which Torotel is leasing the facility or may terminate the lease, and provided Torotel two separate options to extend the lease term for additional five year periods.

31


Future minimum lease payments on operating leases are as follows:

 

 

 

 

 

 

Capital

Operating

Fiscal Years Ending April 30,

Leases

Leases

2019

$

87,000

$

413,000

2020

 

75,000

 

407,000

2021

 

31,000

 

402,000

2022

 

 —

 

427,000

2023

 

 —

 

442,000

2024

 

 —

 

452,000

2025

 

 —

 

456,000

2026

 

 —

 

467,000

2027

 

 —

 

350,000

 

 

193,000

 

3,816,000

Less: Amounts representing interest

 

(23,000)

 

 —

Total

$

170,000

$

3,816,000

The gross amount of assets recorded under capital leases amounted to $225,000 of equipment.

Minimum rent payments under operating leases are recognized on a straight-line basis over the term of the lease including any periods free of rent. Total rent expense for all operating leases for the fiscal years ended April 30, 20182020 and 20172019 was $596,000$532,000 and $246,000,$650,000, respectively.

As of April 30, 2018, the property owned by Torotel at 620 N. Lindenwood in Olathe, Kansas had a net carrying value of approximately $694,000, and is listed on the market for immediate sale.  The property is currently accounted for as a capital asset at historical cost less depreciation.

Torotel is subject to legal proceedings and claims that arise in the normal course of business.  It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the financial position or results of operations of Torotel.

NOTE 6—8—EMPLOYEE INCENTIVE PLANS

Short-term Cash Incentive Plan

The Short-term Cash Incentive Plan ("STIP") became effective for fiscal year 2008. The purpose of the STIP is to promote the long-term financial performance of Torotel by providing key employees with the opportunity to earn cash awards for accomplishing annual goals for Return on Capital Employed ("ROCE") as defined in the STIP. For the years ended April 30, 20182020 and 2017, total2019 there were no short-term cash incentive plan expense was $0 and $0, respectively.expenses.

36


Table of Contents

Long-term Incentive Plans

The Long-term Incentive Plans ("LTIPs"), which consist of a Stock Award Plan and a Long-term Cash Incentive Plan, also became effective for fiscal year 2008. The purpose of the LTIPs is to provide incentives that will attract and retain highly competent persons as key employees to promote the long-term financial performance of Torotel by providing key employees an opportunity to earn stock and cash awards for accomplishing long-range goals for sales growth, earnings growth, ROCE and debt to equity, as defined and measured in each of the Stock Award Plan and the Long-term Cash Incentive Plan.

32


Stock Award Plan

The Stock Award Plan ("SAP"), which did not require shareholder approval, provides key employees the opportunity to acquire common stock of Torotel pursuant to awards earned for accomplishing goals that promote the long-term financial performance of Torotel. Under the terms of the SAP, stock awards are in the form of restricted stock having a 5-year restriction period, which shall lapse, based on certain conditions as outlined in the SAP. All stock awards are represented by a Restricted Stock Agreement, which afford the grantees all of the rights of a stockholder with respect to the award shares, including the right to vote such shares and to receive dividends and other distributions payable with respect to such shares since the date of award.

Long-term Cash Incentive Plan

The Long-term Cash Incentive Plan ("LTCIP") provides key employees with the opportunity to earn cash awards for accomplishing plan goals based on predetermined targets for average annual sales and earnings growth, ROCE and debt to equity. Under the terms of the LTCIP, awards will not be paid if Torotel's performance on any LTCIP metric is less than the threshold level of performance defined for that LTCIP metric. For the years ended April 30, 20182020 and 2017, total2020, there were no long-term cash incentive plan expense was $0expenses for both years.

Performance Bonus

We provided discretionary performance bonuses for employees not participating in the above incentive plans.employees.  Total expense for these bonuses was $71,000$226,000 and $0$209,000 for the years ended April 30, 20182020 and 2017.2019.

401(k) Retirement Plan

We have a 401(k) Retirement Plan for Torotel’s employees. Employer contributions to that plan are at the discretion of the Board of Directors. Employer contributions to the plan for the years ended April 30, 20182020 and 20172019 were  $137,000$169,000 and $86,000,$148,000, respectively.

NOTE 7—9—RESTRICTED STOCK AGREEMENTS

Restricted Stock Agreements, and stock awards thereunder, are authorized by the Compensation and Nominating Committee (the "Committee") and the Board of Directors of Torotel (the "Board"). The terms of the Restricted Stock Agreements afford the grantees all of the rights of a stockholder with respect to the award shares, including the right to vote such shares and to receive dividends and other distributions payable with respect to such shares since the date of award. Under the terms of each agreement, the non-vested shares are restricted as to disposition and subject to forfeiture under certain circumstances. The Restricted Stock Agreements further provide, subject to certain conditions, that if prior to all of the restricted shares having vested, we undergo a change in control, then all of the restricted shares shall be vested and no longer subject to restrictions under the Restricted Stock Agreements. The restricted shares are treated as non-vested stock; accordingly, the fair value of the restricted stock at the date of award is offset against capital in excess of par value in the accompanying consolidated balance sheets under stockholders' equity.

37


Table of Contents

Restricted Stock Grants

 On September 21, 2016, we entered into Restricted Stock Agreements (“2016 Agreements”) with three key employees for the grant of an aggregate total of 730,000 restricted shares of the Company's common stock (the “Shares”).  The Shares were granted, and the 2016 Agreements were entered into, pursuant to the SAP.  The award of the Shares was authorized by both the Committee and the Board as a whole on September 19, 2016.   Except for the number of shares granted to each recipient, the terms of each of the 2016 Agreements are identical.  In fiscal year 2017, 350,000 shares of restricted common stock granted under the SAP in 2013 were reverted to treasury shares because it was determined that it was unlikely that the requisite financial performance metrics for the restrictions on such shares to lapse would be achieved.

The Shares were granted subject to restrictions that prohibit them from being sold, assigned, pledged or otherwise disposed of until the restrictions lapse.  The restrictions will lapse on the fifth anniversary of the date of grant if during the

33


five year restriction period, (1) the Company's cumulative annual growth in revenue is at least 10%, and (2) the average economic value added as a percentage of revenue is at least 2%. The economic value added, which attempts to capture the true economic profit, will be calculated as the operating profit less the cost of capital with adjustments made for taxes. The restrictions will also lapse, if prior to the fifth anniversary of the date of grant, (1) the grantee's employment with the Company is terminated by reason of disability, (2) the grantee dies, or (3) the Committee, in its sole discretion, terminates the restrictions.  If the restrictions on the Shares have not lapsed by the fifth anniversary of the date of grant, the Shares will be forfeited to the Company.  For the years ended April 30, 20182020 and 2017, total2019, there were no stock award plan expense was $0 and $0, respectively.expenses.

Stock Compensation Costs and Restricted Stock Activity

Total stock compensation cost for the twelve monthsboth years ended April 30, 20182020 and 20172019, was $108,000 and $61,000,$108,000.

respectively..

Restricted stock activity for each twelve month periodyear ended through April 30 is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2018

2017

 

    

Restricted

    

Weighted

    

Restricted

    

Weighted

 

 

Shares 

 

Average 

 

Shares 

 

Average 

 

 

Under 

 

Grant 

 

Under 

 

Grant 

 

 

Option

 

Price

 

Option

 

Price

 

2020

2019

 

    

Restricted

    

Weighted

    

Restricted

    

Weighted

 

Shares 

Average 

Shares 

Average 

 

Under 

Grant 

Under 

Grant 

 

Option

Price

Option

Price

 

Outstanding at May 1

    

730,000

    

$

0.740

    

350,000

    

$

0.500

 

    

730,000

    

$

0.740

    

730,000

    

$

0.740

Granted

 

 —

 

 

 —

 

730,000

 

 

0.740

 

 

Forfeited

 

 —

 

 

 —

 

(350,000)

 

 

0.500

 

 

Outstanding at April 30

 

730,000

 

$

0.740

 

730,000

 

$

0.740

 

 

730,000

$

0.740

 

730,000

$

0.740

NOTE 8—10—STOCKHOLDERS' EQUITY

The changes in shares of common stock outstanding as of April 30 of each year are summarized as follows:

 

 

 

 

 

    

2018

 

2017

 

    

2020

2019

 

Balance, May 1

 

5,995,750

 

5,615,750

 

5,995,750

5,995,750

Shares released from treasury for restricted stock grants

 

 —

 

717,795

 

Newly issued shares for restricted stock grants

 

 —

 

12,205

 

Shares reverted to treasury for restricted stock forfeitures

 

 —

 

(350,000)

 

Balance, April 30

 

5,995,750

 

5,995,750

 

5,995,750

5,995,750

38


Table of Contents

NOTE 9—11—EARNINGS (LOSS) PER SHARE

Basic and diluted earnings per share are computed using the two-class method. The two-class method is an earnings allocation formula that determines net income per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Per share amounts are computed by dividing net income attributable to common shareholders by the weighted average shares outstanding during each period.

34


The basic earnings (loss) per common share were computed as follows:follows for the year ended April 30:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

    

    

2018

    

2017

 

Net loss

 

 

$

(2,015,000)

 

$

(261,000)

 

Amounts allocated to participating securities (nonvested restricted shares)

 

 

 

 —

 

 

 —

 

Net loss attributable to common shareholders

 

 

$

(2,015,000)

 

$

(261,000)

 

Basic weighted average common shares

 

 

 

5,265,750

 

 

5,123,000

 

Earnings (loss) per share attributable to common shareholders:

 

 

 

 

 

 

 

 

Basic loss per share

 

 

$

(0.38)

 

$

(0.05)

 

    

2020

   

2019

Net income

$

714,000

$

642,000

Amounts allocated to participating securities (nonvested restricted shares)

(87,000)

 

(78,000)

Net income attributable to common shareholders

$

627,000

$

564,000

Basic weighted average common shares

5,265,750

 

5,265,750

Earnings per share attributable to common shareholders:

Basic earnings per share

$

0.12

$

0.11

ASC 260, Earnings per Share, provides that unvested share-based payment awards that contain non-forfeitable rights to dividends are considered to be participating securities and must be included in the computation of earnings per share pursuant to the two-class method.  Diluted earnings per share is not presented as we do not have any shares considered incremental and dilutive.

NOTE 10—12—ACCRUED LIABILITIES

Accrued liabilities as of April 30 of each year consist of the following:

 

 

 

 

 

 

 

    

2018

    

2017

 

    

2020

    

2019

 

Employee related expenses:

 

 

 

 

 

 

 

Accrued payroll

 

$

167,000

 

$

68,000

 

$

454,000

$

286,000

Accrued payroll taxes

 

 

13,000

 

 

5,000

 

36,000

22,000

Accrued employee benefits

 

 

129,000

 

 

136,000

 

252,000

165,000

 

$

309,000

 

$

209,000

 

$

742,000

$

473,000

Other, including interest:

 

 

 

 

 

 

 

Warranty reserve

 

$

300,000

 

$

24,000

 

$

20,000

$

22,000

Property taxes

 

 

18,000

 

 

20,000

 

38,000

20,000

Deferred rent

 

 

129,000

 

 

7,000

 

206,000

Other

 

 

61,000

 

 

59,000

 

99,000

103,000

 

$

508,000

 

$

110,000

 

 

$

817,000

 

$

319,000

 

$

157,000

$

351,000

$

899,000

$

824,000

The changes in warranty reserve as of April 30 of each year are summarized as follows:

 

 

 

 

 

 

 

    

2018

    

2017

 

    

2020

    

2019

 

Balance, May 1

 

$

24,000

 

$

67,000

 

$

22,000

$

300,000

Credit memos issued

 

 

(52,000)

 

 

(161,000)

 

(194,000)

(212,000)

Provision for warranty accrual

 

 

328,000

 

 

118,000

 

192,000

(66,000)

Balance, April 30

 

$

300,000

 

$

24,000

 

$

20,000

$

22,000

39


Table of Contents

NOTE 11—13—CUSTOMER DEPOSITS

For certain customers, we collect payment at the time the order is placed.  These deposits are classified as a liability and will be recognized as revenue at the time of shipment in accordance with our revenue recognition policy.  As of April 30, 20182020 and April 30, 20172019 we had approximately $219,000$16,000 and $33,000,$24,000, respectively in customer deposits related to this arrangement.

35


NOTE 12—14—SELF-INSURANCE CAPTIVE

We are a member of a limited liability company formed as an insurance association captive (the "captive") in order to provide partially self-insured health benefits to our employees that elect coverage under the plan. Our membership percentage in this captive is approximately 0.5% and represents an investment of $87,000.  Therefore, our investment is accounted for utilizing the cost method of accounting. Our risk of loss is limited to our investment in the captive and we are not required to fund additional capital to the captive in the event of negative capital accounts.  Our share of net income from the captive is based on our ratio of contribution to the captive.  No income has been allocated in either fiscal year 20182020 or 2017.2019.  

We maintain a reserve for incurred but not reported medical claims and claim development. Our reserve is an estimate based on historical experience and other assumptions, some of which are subjective. We adjust our self-insured medical benefits reserve as we experience changes due to medical inflation, changes in the number of plan participants and changes to specific cases.  Our total reserve for these claims for theboth fiscal years ended April 30, 20182020 and 20172019 was $25,000 and $28,000 respectively.$25,000.

NOTE 13—NET SALES BY PRODUCT LINE AND GEOGRAPHY15—LEASED PROPERTY

On February 15, 2019, a lease agreement became effective for tenant occupancy of the 23,924 square foot building owned by Torotel. Monthly installment payments of $11,500 began to be paid to us on March 1, 2019. The lease is for a sixty-two month term with monthly payments escalating periodically from $11,500 to $15,500. The tenant has the right to elect to purchase the building. The election to purchase must be made within the lease term or Torotel is not prohibited from placing the building up for public sale.

Torotel’s net salesleased property by product line and geography for the periods presented wereasset category was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Years ended April 30,

    

2018

    

2017

 

Magnetic components

 

$

9,251,000

 

$

7,924,000

 

Potted coil assembly

 

 

5,962,000

 

 

5,268,000

 

Electro-mechanical assemblies

 

 

3,060,000

 

 

3,098,000

 

Large transformers

 

 

123,000

 

 

12,000

 

Total

 

$

18,396,000

 

$

16,302,000

 

    

2020

    

2019

Land

$

265,000

$

265,000

Buildings and improvements

1,000,000

1,000,000

1,265,000

1,265,000

Less accumulated depreciation

(707,000)

(659,000)

Net leased property

$

558,000

$

606,000

 

 

 

 

 

 

 

Years ended April 30,

    

2018

    

2017

Domestic

 

$

16,236,556

 

$

14,755,000

Foreign

 

 

2,159,444

 

 

1,547,000

Total consolidated net sales

 

$

18,396,000

 

$

16,302,000

Torotel currently has a primary base of approximately 19 customers that provide nearly 90% of its annual sales volume.  SalesDepreciation resulting from the leased property amounted to two major customers as a percentage of consolidated net sales for the$48,000 and $35,000 during fiscal year ended April 30, 2018 was 34%2020 and 18% respectively. Sales to two major customers as a percentage of consolidated net sales for the fiscal year ended April 30, 2017 was 34% and 23% respectively. Trade receivables from one major customer as a percentage of consolidated net trade receivables for the fiscal years ended April 30, 2018 and 2017 was 36% and 27%,2019, respectively.

3640


NOTE 16 – COVID-19 Impact

The COVID-19 pandemic, first identified in Wuhan, Hubei Province, China, continues to spread worldwide, causing weakened international economic conditions.  Torotel provides end products to the defense industry and is considered an essential business.  We have been fully operating throughout the pandemic.  Due to the concerns around the outbreak of COVID-19, we have implemented several new policies and procedures based on CDC recommendations.  All of our employees who do not have critical functions requiring them to be on-site have been working remotely to lower the number of people within the facilities. For those employees required to work on-site, we have implemented new measures including increased distancing of workstations, closed access to common areas and meeting rooms, increased cleaning efforts, implemented face mask requirements, further restricted access to our premises by suppliers and customers, and other safety precautions. We expect to continue these changes for the foreseeable future.  As a result of the pandemic, there is significant uncertainty around the U.S. and global economy, U.S. Department of Defense spending as a result of potential budget cuts, future customer demand, supply chain availability, oil price fluctuations, cash collections, and costs related to our changes to help ensure the safety and well-being of our employees.  Late in the fourth quarter of fiscal 2020, we have experienced lower commercial aerospace sales as a result of COVID-19. Due to this change in sales and the significant uncertainties outlined above in April 2020, we applied for a loan under the Paycheck Protection Program (the “PPP”) of the 2020 Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) administered by the Small Business Association.  On April 15, 2020, Torotel received $1.9 million in PPP funds. We intend to use these funds from this loan only for the purposes included in the PPP, including payroll, employee benefits, rent, utilities and interest on certain finance agreements (See Note 5).  At the date of this filing, the full extent of which the COVID-19 pandemic may impact our financial condition or results of operations is uncertain.

41


ITEM 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

ITEM 9A.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer have evaluated our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Exchange Act, as of April 30, 20182020 and based on that evaluation have concluded that these disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management's Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Our management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework contained in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management concluded that our internal control over financial reporting was effective as of April 30, 2018.2020.

Changes in Internal Control over Financial Reporting

No change in our internal control over financial reporting occurred during the three month periodyear ending April 30, 2018,2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Additional internal controls were implemented to ensure proper custody and compliance with PPP funding.

ITEM 9B.    Other Information

None.

37


PART III

ITEM 10.    Directors, Executive Officers and Corporate Governance

The information required by this item is incorporated herein by reference to the information contained in our definitive proxy statement to be filed with the SEC no later than 120 days after the end of our most recent fiscal year in connection with our 20182020 Annual Meeting of Shareholders.

Code of Business Conduct and Ethics

Torotel has adopted a Code of Business Conduct and Ethics (the "Code") for directors, executive officers, and significant employees. A copy of the Code is posted on Torotel's Internet website at www.torotelinc.com. If an amendment is made to, or a waiver granted of, a provision of the Code that applies to Torotel's principal executive officer or principal financial officer where such amendment or waiver is required to be disclosed under applicable SEC rules, Torotel intends to disclose such amendment or waiver and the reasons therefore on its Internet website at www.torotelinc.com within four

42


business days following any such amendment or waiver and will keep the information available on the website for at least twelve months. Following the twelve-month posting period, the information will be retained for a minimum of five years.

ITEM 11.    Executive Compensation

The information required by this item is incorporated herein by reference to the information contained in our definitive proxy statement to be filed with the SEC no later than 120 days after the end of our most recent fiscal year in connection with our 20182020 Annual Meeting of Shareholders.

ITEM 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item is incorporated herein by reference to the information contained in our definitive proxy statement to be filed with the SEC no later than 120 days after the end of our most recent fiscal year in connection with our 20182020 Annual Meeting of Shareholders.

Securities Authorized for Issuance under Equity Compensation Plans

Torotel has certain long-term incentive plans, including a Stock Award Plan (see Note 8 of the Notes to Consolidated Financial Statements). The table below includes the number of shares authorized for the Stock Award Plan.

Equity Compensation Plan Information

Number of

Number of

Securities

Securities to be

Remaining

Issued upon

Weighted Average

Available for

Exercise of

Exercise Price of

Future Issuance

Outstanding

Outstanding

under Equity

Options,

Options,

Compensation

Warrants, and

Warrants, and

Plans (excluding

Rights

Rights

securities reflected in Column A)

Plan Category

A

B

C

Equity Compensation Plans approved by shareholders

Equity Compensation Plans not approved by shareholders

4,250

Total

4,250

There were no unregistered sales of securities by Torotel, or any share repurchases by Torotel, during the fourth quarter of fiscal year 2020.

ITEM 13.    Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated herein by reference to the information contained in our definitive proxy statement to be filed with the SEC no later than 120 days after the end of our most recent fiscal year in connection with our 20182020 Annual Meeting of Shareholders.

ITEM 14.    Principal Accounting Fees and Services

The information required by this item is incorporated herein by reference to the information contained in our definitive proxy statement to be filed with the SEC no later than 120 days after the end of our most recent fiscal year in connection with our 20182020 Annual Meeting of Shareholders.

3843


3944


    

 

(b)   Exhibits (Electronic Filing Only)

Exhibit 3.1

Articles of Incorporation, as amended (incorporated by reference to Exhibit 3.1 of Form 8-K filed with the SEC on September 25, 2009, SEC File Number 001-08125)

Exhibit 3.2

Amended and Restated By-laws (incorporated by reference to Exhibit 3.2 of Form 10-Q filed with the SEC on March 13, 2018, SEC File Number 001-08125)

Exhibit 10.1#4.1*

Description of Capital Stock

Exhibit 10.1#

Form of Amended and Restated Employment Agreement (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on July 7, 2006, SEC File Number 001-08125)

Exhibit 10.210.2#

Promissory note for real estate term loan, executed February 21, 2014 (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on February 27, 2014, SEC File Number 001-08125)

Exhibit 10.3#

Form of Restricted Stock Agreement, approved September 19, 2016 (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on September 22, 2016, SEC File Number 001-08125)

Exhibit 10.4#10.3#

Short-term Cash Incentive Plan (incorporated by reference to Exhibit 10.8 of Form 10-KSB filed with the SEC on July 30, 2007, SEC File Number 001-08125)

Exhibit 10.5#10.4#

Stock Award Plan (incorporated by reference to Exhibit 10.9 of Form 10-KSB filed with the SEC on July 30, 2007, SEC File Number 001-08125)

Exhibit 10.6#10.5#

Long-term Cash Incentive Plan (incorporated by reference to Exhibit 10.10 of Form 10-KSB filed with the SEC on July 30, 2007, SEC File Number 001-08125)

Exhibit 10.710.6

Standard Industrial/Commercial Multi-Tenant Lease - Net dated July 30, 2010 by and between 96-OP Prop, LLC, and Torotel (Incorporated by reference to Exhibit 10.8 of Form 8-K filed with the SEC on August 4, 2010, SEC File Number 001-08125)

Exhibit 10.810.7

First Amendment to Lease dated December 20, 2013 by and between 96-OP Prop, L.L.C., and Torotel (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on December 24, 2013, SEC File Number 001-08125)

Exhibit 10.910.8

Second Amendment to Lease, dated October 31, 2016 by and between 96-OP Prop. L.L.C. and Torotel (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on November 4, 2016, SEC File Number 001-08125)

Exhibit 10.1010.9

Commerce Financing Agreements  (incorporated by reference to Exhibit 10.11 of Form 10-Q filed with the SEC on December 15, 2010, SEC File Number 001-08125)

Exhibit 10.11

Lease Agreement dated July 10, 2014 by and between Bergey Road Industrial Associates, and Torotel, Inc., a Missouri corporation (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on July 14, 2014, SEC File Number 001-08125)

Exhibit 10.1210.10

Building Revolving Line of Credit Agreement (incorporated by reference to Exhibit 10.13 of form 10-K filed with the SEC on July 28, 2017, SEC File Number 001-08125)  

Exhibit 10.13

Third Amendment to Lease, dated as of August 30, 2017, by and between 96-OP Prop, L.L.C. and Torotel, Inc. (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on September 5, 2017, SEC File Number 001-08125)

Exhibit 10.1410.11

Business Loan Agreement (Asset Based)(asset based revolving line of credit) dated as of October 19, 2018, by and between Torotel, Products, Inc. and CommerceCornerstone Bank (incorporated by reference to Exhibit 10.1 of Form 8-K filed with the SEC on October 25, 2018, SEC File Number 001-08125)

Exhibit 10.12

Business Loan Agreement (real estate term loan) dated August 15, 2017as of October 19, 2018, by and between Torotel, Inc. and Cornerstone Bank (incorporated by reference to Exhibit 10.3 of Form 8-K filed with the SEC on October 25, 2018, SEC File Number 001-08125)

Exhibit 10.13

Business Loan Agreement (guidance line of credit) dated as of October 19, 2018, by and between Torotel, Inc. and Cornerstone Bank (incorporated by reference to Exhibit 10.2 of Form 10-Q8-K filed with the SEC on December 13, 2017, SEC File Number 001-08125)

Exhibit 10.15

First Amendment to Business Loan Agreement (Asset Based) between Torotel Products, Inc. and Commerce Bank dated October 30, 2017 (incorporated by reference to Exhibit 10.3 of form 10-Q filed with the SEC on December 13, 2017, SEC File Number 001-08125)

Exhibit 10.16

Promissory Note dated October 20, 2017 in favor of Commerce Bank in the principal amount of $850,000 (incorporated by reference to Exhibit 10.4 of Form 10-Q filed with the SEC on December 13, 2017,25, 2018, SEC File Number 001-08125)

4045


Exhibit 10.1714

Promissory Note dated October 20, 2017 in favor of Commerce Bank in the principal amount of $400,000 (incorporated by reference to Exhibit 10.5 of Form 10-Q filed with the SEC on December 13, 2017, SEC File Number 001-08125)

Exhibit 10.18

Commercial Guarantee between Torotel, Inc. and Commerce Bank dated October 20, 2017 (incorporated by reference to Exhibit 10.6 of Form 10-Q filed with the SEC on December 13, 2017, SEC File Number 001-08125)

Exhibit 14

Code of Business Conduct and Ethics for Directors, Executive Officers, Significant Employees (incorporated by reference to Exhibit 14 of Form 10-KSB filed with the SEC on February 16, 2005, SEC File Number 001-08125)

Exhibit 21*

Subsidiaries of the Registrant

Exhibit 31.1*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) promulgated under the Exchange Act

Exhibit 31.2*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) promulgated under the Exchange Act

Exhibit 32.1*

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2*

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 101.INS

XBRL Instance Document

Exhibit 101.SCH

XBRL Taxonomy Extension Schema Document

Exhibit 101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

Exhibit 101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

Exhibit 101.LAB

XBRL Taxonomy Extension Label Linkbase Document

Exhibit 101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

*

Filed herewith

#

Designates a management contract, or compensatory plan or arrangement.

ITEM 16 Form 10-K Summary

None

4146


SIGNATURES

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Torotel, Inc.

By:

/s/ HEATH C. HANCOCK

Heath C. Hancock

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

Date:

July 12, 201828, 2020

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/ DALE H. SIZEMORE, JR.

By:

/s/ ANTHONY L. LEWIS

Dale H. Sizemore, Jr.

Anthony L. Lewis

Chairman of the Board, President,

Director

Chief Executive Officer (Principal Executive Officer) and Director

Date:

July 12, 201828, 2020

Date:

July 12, 201828, 2020

By:

/s/ RICHARD A. SIZEMORE

By:

/s/ STEPHEN K. SWINSON

Richard A. Sizemore

Stephen K. Swinson

Director

Director

Date:

July 12, 201828, 2020

Date:

July 12, 201828, 2020

By:

/s/ BARRY B. HENDRIX

By:

/s/ HEATH C. HANCOCK

Barry B. Hendrix

Heath C. Hancock

Director

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

Date:

July 12, 201828, 2020

Date:

July 12, 201828, 2020

By:

/s/ S. SCOTT STILL

S. SCOTT STILL

Director

Date:

July 12, 201828, 2020

4247