UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For The Quarterly Period Ended MARCH 31,SEPTEMBER 30, 2003 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For The Transition Period from to ---- ---- Commission Registrant, State of Incorporation I.R. S.I.R.S. Employer File Number Address, and Telephone Number Identification No. - ----------- ---------------------------------- ------------------ 1-3525 AMERICAN ELECTRIC POWER COMPANY, INC. 13-4922640 (A New York Corporation) 0-18135 AEP GENERATING COMPANY (An Ohio Corporation) 31-1033833 0-346 AEP TEXAS CENTRAL COMPANY (A Texas Corporation) 74-0550600 0-340 AEP TEXAS NORTH COMPANY (A Texas Corporation) 75-0646790 1-3457 APPALACHIAN POWER COMPANY (A Virginia Corporation) 54-0124790 1-2680 COLUMBUS SOUTHERN POWER COMPANY (An Ohio Corporation) 31-4154203 1-3570 INDIANA MICHIGAN POWER COMPANY (An Indiana Corporation) 35-0410455 1-6858 KENTUCKY POWER COMPANY (A Kentucky Corporation) 61-0247775 1-6543 OHIO POWER COMPANY (An Ohio Corporation) 31-4271000 0-343 PUBLIC SERVICE COMPANY OF OKLAHOMA 73-0410895 (An Oklahoma Corporation) 1-3146 SOUTHWESTERN ELECTRIC POWER COMPANY 72-0323455 (A Delaware Corporation) All Registrants 1 Riverside Plaza, Columbus, Ohio 43215-2373 Telephone (614) 223-1000 Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark whether American Electric Power Company, Inc. is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No Indicate by check mark whether AEP Generating Company, AEP Texas Central Company, AEP Texas North Company, Appalachian Power Company, Columbus Southern Power Company, Indiana Michigan Power Company, Kentucky Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company, are accelerated filers (as defined in Rule 12b-2 of the Exchange Act). Yes No X AEP Generating Company, AEP Texas North Company, Columbus Southern Power Company, Kentucky Power Company and Public Service Company of Oklahoma meet the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) to Form 10-Q. The number of shares outstanding of American Electric Power Company, Inc. Common Stock, par value $6.50, at April 30, 2003 was 394,993,420.716-1000
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes X No ----- ----- Indicate by check mark whether American Electric Power Company, Inc. is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No ----- ----- Indicate by check mark whether AEP Generating Company, AEP Texas Central Company, AEP Texas North Company, Appalachian Power Company, Columbus Southern Power Company, Indiana Michigan Power Company, Kentucky Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company, are accelerated filers (as defined in Rule 12b-2 of the Exchange Act). Yes No X ----- ----- AEP Generating Company, AEP Texas North Company, Columbus Southern Power Company, Kentucky Power Company and Public Service Company of Oklahoma meet the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) to Form 10-Q. The number of shares outstanding of American Electric Power Company, Inc. Common Stock, par value $6.50, at October 31, 2003 was 395,007,320.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES INDEX TO QUARTERLY REPORT ON FORM 10-Q For The Quarter Ended March 31,September 30, 2003 CONTENTS Page ---- Glossary of Terms i - iii Forward-Looking Information iv Part I. FINANCIAL INFORMATION Items 1 and 2 - Financial Statements and Management's Financial Discussion and Analysis of Results of Operations: Analysis: American Electric Power Company, Inc. and Subsidiary Companies: Management's Financial Discussion and Analysis of Results of Operations A-1 - A-3A-19 Consolidated Financial Statements A-4A-20 - A-8A-25 Notes to Consolidated Financial Statements A-26 - A-57 AEP Generating Company: Management's Narrative Financial Discussion and Analysis of Results of Operations B-1 - B-2 Financial Statements B-3B-2 - B-6B-5 AEP Texas Central Company and Subsidiaries:Subsidiary: Management's Financial Discussion and Analysis of Results of Operations C-1 - C-4C-8 Consolidated Financial Statements C-5C-9 - C-9C-12 AEP Texas North Company: Management's Narrative Financial Discussion and Analysis of Results of Operations D-1 - D-3D-6 Financial Statements D-4D-7 - D-8D-11 Appalachian Power Company and Subsidiaries: Management's Financial Discussion and Analysis of Results of Operations E-1 - E-3E-7 Consolidated Financial Statements E-4E-8 - E-8E-12 Columbus Southern Power Company and Subsidiaries: Management's Narrative Financial Discussion and Analysis of Results of Operations F-1 - F-2F-6 Consolidated Financial Statements F-3F-7 - F-7F-11 Indiana Michigan Power Company and Subsidiaries: Management's Financial Discussion and Analysis of Results of Operations G-1 - G-3G-6 Consolidated Financial Statements G-4G-7 - G-8G-11 Kentucky Power Company: Management's Narrative Analysis of Results of Operations H-1 - H-2 Financial Statements H-3 - H-7 Ohio Power Company: Management's Discussion and Analysis of Results of OperationsH-1 - H-6 Financial Statements H-7 - H-11 Ohio Power Company Consolidated: Management's Financial Discussion and Analysis I-1 - I-3I-7 Consolidated Financial Statements I-4I-8 - I-8I-12 Public Service Company of Oklahoma and Subsidiary:Oklahoma: Management's Narrative Financial Discussion and Analysis of Results of Operations J-1 - J-2 ConsolidatedJ-5 Financial Statements J-3J-6 - J-7J-10 Southwestern Electric Power Company and Subsidiaries:Consolidated: Management's Financial Discussion and Analysis of Results of Operations K-1 - K-2K-6 Consolidated Financial Statements K-3K-7 - K-7 CombinedK-11 Notes to Respective Financial Statements L-1 - L-33 Item 2. Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters M-1 - M-14 Item 3. Quantitative and Qualitative Disclosures About Risk Management Activities N-1 - N-13L-24 Item 4. Controls and Procedures O-1M-1 Part II. OTHER INFORMATION Item 1. Legal Proceedings N-1 Item 5. Other Information P-1N-1 Item 6. Exhibits and Reports on Form 8-K P-1N-1 (a) ExhibitsExhibits: Exhibit 12 Exhibit 99.131.1 Exhibit 99.231.2 Exhibit 32.1 Exhibit 32.2 (b) Reports on Form 8-K SIGNATURES Q-1 CERTIFICATIONS R-1 - R-4SIGNATURE O-1
This combined Form 10-Q is separately filed by American Electric Power Company, Inc., AEP Generating Company, AEP Texas Central Company, AEP Texas North Company, Appalachian Power Company, Columbus Southern Power Company, Indiana Michigan Power Company, Kentucky Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
iii GLOSSARY OF TERMS When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below. Term Meaning ---- ------- 2004 True-up Proceeding............AProceeding A filing to be made after January 10, 2004 under the Texas Legislation to finalize the amount of stranded costs and the recovery of such costs. AEGCo..............................AEPAEGCo AEP Generating Company, an electric utility subsidiary of AEP. AEP................................AmericanAEP American Electric Power Company, Inc. AEP Consolidated...................AEPConsolidated AEP and its majority owned consolidated subsidiaries.subsidiaries and consolidated affiliates. AEP Credit.........................AEPCredit AEP Credit, Inc., a subsidiary of AEP which factors accounts receivable and accrued utility revenues for affiliated and non-affiliated domestic electric utility companies. AEP East companies.................APCo,companies APCo, CSPCo, I&M, KPCo and OPCo. AEPR...............................AEPAEPES AEP Energy Services, Inc., a subsidiary of AEPR. AEPR AEP Resources, Inc. AEP System or the System...........TheSystem The American Electric Power System, an integrated electric utility system, owned and operated by AEP's electric utility subsidiaries. AEPSC..............................AmericanAEPSC American Electric Power Service Corporation, a service subsidiary providing management and professional services to AEP and its subsidiaries. AEP Power Pool.....................AEPPool AEP System Power Pool. Members are APCo, CSPCo, I&M, KPCo and OPCo. The Pool shares the generation, cost of generation and resultant wholesale system sales of the member companies. AEP West companies.................PSO,companies PSO, SWEPCo, TCC and TNC. AFUDC Allowance for funds used during construction, a noncash nonoperating income item that is capitalized and recovered through depreciation over the service life of domestic regulated electric utility plant. Amos Plant.........................JohnPlant John E. Amos Plant, a 2,900 MW generation station jointly owned and operated by APCo and OPCo. APCo...............................AppalachianAPB 18 Accounting Principles Board Opinion Number 18: The Equity Method of Accounting for Investments in Common Stock. APCo Appalachian Power Company, an AEP electric utility subsidiary. Arkansas Commission................ArkansasCommission Arkansas Public Service Commission. Buckeye............................BuckeyeBuckeye Buckeye Power, Inc., an unaffiliated corporation. COLI...............................CorporateCOLI Corporate owned life insurance program. Cook Plant.........................ThePlant The Donald C. Cook Nuclear Plant, a two-unit, 2,110 MW nuclear plant owned by I&M. CSPCo..............................ColumbusCSPCo Columbus Southern Power Company, an AEP electric utility subsidiary. CSW...............................CSW Central and South West Corporation, a subsidiary of AEP (Effective January 21, 2003, the legal name of Central and South West Corporation was changed to AEP Utilities, Inc.). CSW Energy.........................CSWEnergy CSW Energy, Inc., an AEP subsidiary which invests in energy projects and builds power plants. CSW International..................CSWInternational CSW International, Inc., an AEP subsidiary which invests in energy projects and entities outside the United States. D.C. Circuit Court.................TheCourt The United States Court of Appeals for the District of Columbia Circuit. DOE................................UnitedDOE United States Department of Energy. ECOM...............................ExcessECOM Excess Cost Over Market. EITF...............................TheEITF The Financial Accounting Standards Board's Emerging Issues Task Force. EITF 02-3..........................Recognition02-3 Emerging Issues Task Force Issue No. 02-3: Issues Involved in Accounting for Derivative Contracts Held For Trading Purposes and Reporting of GainsContracts Involved in Energy Trading and Losses on Energy Contracts under Issues No. 98-10 and 00-17. ERCOT..............................TheRisk Management Activities. ERCOT The Electric Reliability Council of Texas. FASB...............................FinancialFASB Financial Accounting Standards Board. Federal EPA........................UnitedEPA United States Environmental Protection Agency. FERC...............................FederalFERC Federal Energy Regulatory Commission. GAAP...............................GenerallyFIN 45 FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." FIN 46 FASB Interpretation No. 46 "Consolidation of Variable Interest Entities." GAAP Generally Accepted Accounting Principles. I&M................................Indiana&M Indiana Michigan Power Company, an AEP electric utility subsidiary. ICR................................InterchangeICR Interchange Cost Reconstruction. IRS................................InternalIRS Internal Revenue Service. IURC...............................IndianaIURC Indiana Utility Regulatory Commission. ISO................................IndependentISO Independent System Operator. KPCo...............................KentuckyKPCo Kentucky Power Company, an AEP electric utility subsidiary. KPSC...............................KentuckyKPSC Kentucky Public Service Commission. KWH................................Kilowatthour. LIG................................LouisianaKWH Kilowatthour. LIG Louisiana Intrastate Gas.Gas, an AEP subsidiary. LPSC Louisiana Public Service Commission. Michigan Legislation...............TheLegislation The Customer Choice and Electricity Reliability Act, a Michigan law which provides for customer choice of electricity supplier. MISO...............................MidwestMISO Midwest Independent System Operator (an independent operator of transmission assets in the Midwest). MLR................................MemberMLR Member Load Ratio, the method used to allocate AEP Power Pool transactions to its members. Money Pool.........................AEPPool AEP System's Money Pool. MPSC...............................MichiganMPSC Michigan Public Service Commission. MTM................................Mark-to-Market. MW.................................Megawatt. MWH................................Megawatthour. NOx................................NitrogenMTM Mark-to-Market. MW Megawatt. MWH Megawatthour. NOx Nitrogen oxide. NOx Rule...........................ARule A final rule issued by Federal EPA which requires NOx reductions in 22 eastern states including seven of the states in which AEP companies operate. NRC................................NuclearNRC Nuclear Regulatory Commission. OCC................................TheOCC The Corporation Commission of the State of Oklahoma. Ohio Act...........................TheAct The Ohio Electric Restructuring Act of 1999. Ohio EPA...........................OhioEPA Ohio Environmental Protection Agency. OPCo..............................OPCo Ohio Power Company, an AEP electric utility subsidiary. PJM................................PennsylvaniaPJM Pennsylvania - New Jersey - Maryland regional transmission organization. PSO................................PublicPSO Public Service Company of Oklahoma, an AEP electric utility subsidiary. PUCO...............................ThePTB Price-to-Beat. PUCO The Public Utilities Commission of Ohio. PUCT...............................ThePUCT The Public Utility Commission of Texas. PUHCA..............................PublicPUHCA Public Utility Holding Company Act of 1935, as amended. PURPA..............................ThePURPA The Public Utility Regulatory Policies Act of 1978. RCRA...............................ResourceRCRA Resource Conservation and Recovery Act of 1976, as amended. Registrant Subsidiaries............AEPSubsidiaries AEP subsidiaries who are SEC registrants; AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNC. REP................................RetailREP Retail Electric Provider. Rockport Plant.....................APlant A generating plant, consisting of two 1,300 MW coal-fired generating units near Rockport, Indiana owned by AEGCo and I&M. RTO................................RegionalRTO Regional Transmission Organization. SEC................................SecuritiesSEC Securities and Exchange Commission. SFAS...............................StatementSFAS Statement of Financial Accounting Standards issued by the Financial Accounting Standards Board. SFAS 71............................Statement71 Statement of Financial Accounting Standards No. 71, Accounting for the Effects of Certain Types of Regulation. --------------------------------------------------------- SFAS 101...........................Statement101 Statement of Financial Accounting Standards No. 101, Accounting for the Discontinuance of Application of Statement 71. ---------------------------------------------------------------- SFAS 133...........................Statement133 Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities. ------------------------------------------------------------ SFAS 143...........................Statement143 Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations. SNF................................Spent------------------------------------------- SFAS 149 Statement of Financial Accounting Standards No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. --------------------------------------------------------------------------- SFAS 150 Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities ------------------------------------------------------------------------------------- and Equity. ---------- SNF Spent Nuclear Fuel. SPP................................SouthwestSPP Southwest Power Pool. STP................................SouthSTP South Texas Project Nuclear Generating Plant, owned 25.2% by AEP Texas Central Company, an AEP electric utility subsidiary. STPNOC.............................STPSTPNOC STP Nuclear Operating Company, a non-profit Texas corporation which operates STP on behalf of its joint owners including TCC. SWEPCo.............................SouthwesternSWEPCo Southwestern Electric Power Company, an AEP electric utility subsidiary. TCC................................AEPTCC AEP Texas Central Company, an AEP electric utility subsidiary [formerly known as Central Power and Light Company (CPL)].subsidiary. Tenor Maturity of a contract. Texas Legislation..................LegislationLegislation Legislation enacted in 1999 to restructure the electric utility industry in Texas. TNC................................AEPTNC AEP Texas North Company, an AEP electric utility subsidiary [formerly known as West Texas Utilities Company (WTU)].subsidiary. TVA ...............................TennesseeTennessee Valley Authority. U.K................................TheU.K. The United Kingdom. VaR................................ValueVaR Value at Risk, a method to quantify risk exposure. Virginia SCC.......................VirginiaSCC Virginia State Corporation Commission. WVPSC..............................PublicWVPSC Public Service Commission of West Virginia. WPCo...............................WheelingWPCo Wheeling Power Company, an AEP electric distribution subsidiary. Zimmer Plant.......................WilliamPlant William H. Zimmer Generating Station, a 1,300 MW coal-fired unit owned 25.4% by Columbus Southern Power Company, an AEP subsidiary.
iv FORWARD LOOKINGFORWARD-LOOKING INFORMATION These reports made by AEP and its registrant subsidiaries contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934. Although AEP and its registrant subsidiaries believe that their expectations are based on reasonable assumptions, any such statements may be influenced by factors that could cause actual outcomes and results to be materially different from those projected. Among the factors that could cause actual results to differ materially from those in the forward-looking statements are: o Electric load and customer growth. o Abnormal weather conditions. o Available sources and costs of fuels. o Availability of generating capacity. o The speed and degree to which competition is introduced to our service territories. o The ability to recover stranded costs in connection with possible/proposed deregulation. o New legislation and government regulation.regulation including requirements for reduced emissions of sulfur, nitrogen, carbon and other substances. o Pending and future rate cases and negotiations. o Oversight and/or investigation of the energy sector or its participants. o Our ability to successfully control costs. o The success of acquiring new business ventures and disposing of existing investments that no longer match our corporate profile. o International and country-specific developments affecting foreign investments including the disposition of any current foreign investments and potential additional foreign investments. o The economic climate and growth in our service territory and changes in market demand and demographic patterns. o Inflationary trends. o Accounting pronouncements periodically issued by accounting standard-setting bodies. o The performance of AEP's pension plan. o Electricity and gas market prices. o Interest rates. o Liquidity in the banking, capital and wholesale power markets. o Actions of rating agencies. o Changes in technology, including the increased use of distributed generation within our transmission and distribution service territory. o Other risks and unforeseen events, including wars, the effects of terrorism, embargoes and other catastrophic events. AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002---------------------------------------------- Results of Operations American Electric Power Company, Inc.'s principal operating business segments and their major activities are: Utility Operations oDomestic generation of electricity for sale to retail and wholesale customers oDomestic electricity transmission and distribution Investments - Gas Operations oGas pipeline and storage services Investments - UK Operations oInternational generation of electricity for sale to wholesale customers Investments - Other oCoal mining, bulk commodity barging operations and other energy supply businesses o Results of OperationsCompany's consolidated Net Income of $440 million or $1.24 per share in(Loss) by operating segment for the firstthird quarter and nine months ended September 30, 2003 and 2002 were as follows:
Third Quarter Nine Months Ended ------------- ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in millions) Utility Operations $372 $405 $886 $846 Investments - Gas Operations (20) 5 (59) (75) Investments - UK Operations (51) (5) (88) 6 Investments - Other (44) (19) (44) (74) ----- ----- ----- ----- Continuing Operations 257 386 695 703 Discontinued Operations - 39 (16) (35) Cumulative Effect of Accounting Changes - - 193 (350) ----- ----- ----- ----- Total Net Income $257 $425 $872 $318 ===== ===== ===== =====
Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Our Net Income for the third quarter of 2003 included $193 million ofis discussed below according to the operating segments listed above. Income from Cumulative Effect of Accounting Changes (see Note 3).Continuing Operations (or Income Before Discontinued Operations and Cumulative Effect increased $97of Accounting Changes) for the quarter was negatively affected by the weather, weak economy and the availability of electric generation. Third quarter 2003 Net Income was $257 million or 61% due$0.65 per share compared to improved earnings$425 million or $1.25 per share in 2002. In March 2003 common stock was issued which caused $0.11 per share dilution in the current quarter. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Our Net Income for Nine Months Ended is discussed below according to the operating segments listed above. Income from system sales resultingContinuing Operations (or Income Before Discontinued Operations and Cumulative Effect of Accounting Changes) was negatively affected by the weather, weak economy and the availability of electric generation. 2003 Net Income of $872 million or $2.28 per share includes a loss on discontinued operations of $16 million (net of tax) (see Note 8), $242 million (net of tax) of Income from the interactionsCumulative Effect of plant availability, the colder winter weather and higher margins.Accounting Changes in Revenues AEP's total revenue increased 36% in the first quarter resulting from the implementation of 2003. The following table showsSFAS 143 (see Note 3), partially offset by $49 million (net of tax) of Loss from the componentsCumulative Effect of revenue. Increase (Decrease) (in millions) % REVENUES: Electric Generation $ 441 31 Electric TransmissionAccounting Changes in the first quarter resulting from the implementation of EITF 02-3 (see Note 3). 2002 Net Income of $318 million or $0.97 per share includes a loss on discontinued operations of $35 million (net of tax) (see Note 8) and Distribution 74 9 Gas Pipeline and Storage 669 155 Investments ( 96) (32) TOTAL REVENUES $ 1,088 36 The increasea $350 million (net of tax) charge for the implementation of SFAS 142 (see Note 3). A common stock issuance in revenues wasMarch 2003 caused a $0.37 per share dilution in the nine-month period. Utility Operations
Summary of Selected Sales Data For Utility Operations Third Quarter Nine Months Ended ------------- ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in millions of KWH) ENERGY SUMMARY Retail Residential 12,606 13,405 34,813 35,781 Commercial 10,341 10,118 28,082 27,797 Industrial 12,932 13,154 38,620 40,287 Miscellaneous 829 891 2,258 2,059 ------- ------- -------- -------- Total 36,708 37,568 103,773 105,924 ------- ------- -------- -------- Wholesale 22,093 20,938 56,385 53,393 ------- ------- -------- -------- WEATHER SUMMARY (in degree days) EASTERN REGION Actual - Heating 78 22 3,444 2,910 Normal - Heating 80 80 3,298 3,340 Actual - Cooling 618 916 782 1,269 Normal - Cooling 708 701 1,002 992 WESTERN REGION Actual - Heating - - 839 789 Normal - Heating - - 840 829 Actual - Cooling 1,386 1,438 1,941 2,063 Normal - Cooling 1,398 1,396 1,919 1,910
Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Net Income for Utility Operations, our core business, decreased by $33 million due to a decrease in operating income. Our operating income decreased in the third quarter primarily due to: o A reduction in pre-tax earnings of $89 million for the loss of contributions from our two Texas retail electricity providers that we sold to Centrica in December 2002. The demand from our two Texas retail providers was replaced, in part, with a power supply contract with Centrica that extends through 2004. Our Texas supply margins also decreased due to an outage at our STP nuclear plant and the related higher levelscosts of Electric Generationreplacement power. Our Texas supply represents the gross margin for output of generating units in the ERCOT region and Electric Transmissionfrom "reliability must run" (RMR) contracts with ERCOT. o Retail margins from our regulated integrated utilities, which reduced pre-tax earnings by $71 million due to lower demand from the combined impact of weather and Distributiona continued weak economy. o Reduced demand in our Ohio Companies resulting from plant availabilitymild weather and economic pressures on industrial customers, which reduced pre-tax earnings by $15 million. Our operating income decrease was partially offset by: o Pre-tax earnings from our Texas distribution operations (Texas wires), which increased $19 million primarily from the $61 million non-cash earnings associated with the capacity auction true-up in Texas. The provisions for stranded cost recovery in Texas recognize a regulatory asset or liability for the difference between the actual price received from the state-mandated auction of 15% of generation capacity and the colder winter weather as well asearlier estimate of market price derived by a PUCT model. We filed a plan of divestiture with the higher revenue from Gas Pipeline and StoragePUCT in December 2002, enabling us to record a regulatory asset associated with stranded cost recovery. Our regulatory asset is expected to be recovered through the 2004 true-up proceeding established by deregulation laws in Texas. o Pre-tax earnings for systems sales, resulting primarily from higher prices. Heating degree days were up 20% which resultedincreased $76 million in higher residential KWH sales of 4%. System sales volume increased 10% to 7,681 gigawatt hours. Higher gas prices were caused by the decreasing availability of gas. Fuel inventories at gas storage facilities were reducedcurrent quarter due to low levels reflecting the colder winter weather compared to 2002. Investment revenues decreased 32% due to the completed constructioncost generation that was available because of a gas-fired plant for a third partyweather-related reductions in the summer of 2002retail demand, favorable power optimization and a reductionhigher peak prices in U.K. operating margins due to market conditions. ChangesECAR. o A $13 million decrease in Expenses Increase (Decrease) (in millions) % EXPENSES: Fuel for Electric Generation $ 39 6 Purchased Electricity for Resale 176 N.M. Purchased Gas for Resale 795 225 Maintenance and Other Operation (43) (4) Depreciation and Amortization (17) (5) Taxes Other Than Income Taxes (3) (2) TOTAL OPERATING EXPENSES $947 37 N.M. = Not Meaningful Theprimarily caused by reduced gross receipts tax due to the sale of the Texas REPs. o A $15 million decrease in Maintenance and Other Operation expenses due to ongoing efforts to reduce costs despite incurring higher storm damage repair costs in the current quarter. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Net Income for Utility Operations increased $40 million due primarily to an $85 million increase in Fuel for Electric Generation includes the effect ofoperating income partially offset by an increase in AEP's domestic netnonoperating expenses. Our operating income increased primarily due to: o Texas wires pre-tax earnings, which increased $137 million primarily from $169 million in non-cash earnings associated with the capacity auction true-up in Texas. o Pre-tax earnings for systems sales, transmission revenue and other wholesale transactions, which increased $141 million due to low cost generation that was available because of 6%weather-related reductions in retail demand, favorable power optimization, higher peak prices and increased sales in ECAR. In addition, we experienced higher generation outputthird-party transmission volumes and recognized a loss on the settlement of 31%a long-term contract with the Public Utility District No. 1 of Snohomish County, Washington (see Significant Factors - Litigation). o Other operating revenue, which increased $29 million due to associated business development in Western non-regulated companies for the U.K. operation. The increase in Purchased Electricity for Resale expense was primarily attributable to an increase in MWH purchased to meet the demand. Purchased Gas for Resale increased due primarily to higher market prices.construction of transmission lines, services fees, pole attachments and transmission rentals. o Maintenance and Other Operation expense, which decreased $39 million due to ongoing efforts to reduce costs despite severe storm damage in the Midwest. o A $28 million decrease in Taxes Other Than Income Taxes primarily caused by reduced gross receipts tax due to the effectsale of materialthe Texas REPs. o Depreciation and labor costs relatedAmortization, which decreased by $28 million due to the constructionchange in accounting for asset retirement obligations as mandated by SFAS 143. This decrease, however, is offset by similar increases in Maintenance and Other Operation expenses. Our operating income increase was partially offset by: o Retail margins from our regulated integrated utilities, which reduced pre-tax earnings by $132 million due to the combined impacts of weather, a gas-firedcontinued weak economy and replacement power costs associated with our Cook Plant outages. o Lower demand at our Ohio Companies, which reduced pre-tax earnings by $11 million. This reduced demand was attributable to mild weather and economic pressures on industrial customers. o A reduction in pre-tax earnings of $173 million for the loss of contributions from our two Texas retail electricity providers that we sold to Centrica in December 2002. The demand from our two Texas retail providers was replaced, in part, with a power supply contract with Centrica that extends through 2004. Our Texas supply margins also decreased due to an outage at our STP nuclear plant and a separate provision for apotential disallowance by the PUCT of certain historical fuel expenses. Our Texas supply represents the gross margin for output of generating units in the ERCOT region and from "reliability must run" (RMR) contracts with ERCOT. Investments - Gas Operations Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Net Loss from our Gas Operations, which includes Louisiana Intrastate Gas and Houston Pipe Line operations, increased $25 million from the comparable quarter in 2002 due to lower margins resulting from our reduced risk profile and MTM gains recorded on contracts during the third party thatquarter of 2002, which did not recur during 2003. The increased loss was completedpartially offset by reduced operating expenses of $4 million. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ----------------------------------------------------------------------------- 30, 2002 - -------- Net Loss from our Gas Operations of $59 million decreased $16 million from the comparable period in 2002. Project feesWe reduced Operating expenses by $22 million and interest expense by $8 million. These favorable factors are partially offset by reductions in margins resulting from our reduced risk profile and MTM gains, which did not recur during 2003. Investments - UK Operations Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Net Loss from our UK Operations, which includes Fiddler's Ferry and Ferrybridge plants (FFF), increased by $46 million. During the third quarter, pre-tax gross margins declined by $54 million driven by timing differences which result in losses on coal and financial freight contracts that are marked-to-market and that are not offset during the quarter by mark-to-market gains on physical freight contracts because physical freight contracts are accounted for on a settlement basis. Our net loss was also greater due to reduced trading activity and weaker power trading margins. Operation and maintenance expense increased by $14 million due to incentives, severance and corporate charges. The operating loss in the constructioncurrent quarter was partially offset by reduced income taxes. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Net Loss from our UK Operations increased by $94 million due to the reductions in operating income. During the period, pre-tax gross margins declined due to timing differences in the accounting treatment for physical freight versus hedging transactions noted above. Our net loss was also driven by increases in operations and maintenance costs, which included severance and redundancy costs of the gas-fired plantNordic trading office. Investments - Other Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Net Loss from our Other investments, which consists of investments in independent power plants, coal mines, river transportation, and communications, was $44 million in the third quarter of 2003, an increase of $25 million over the comparable quarter in 2002. During the third quarter of 2003, two of our independent generation facilities became impaired and we recognized a loss of $45 million. This loss was partially offset by favorable variances caused by the 2002 wind-down of our communications operations, a Vale impairment in 2002, and 2002 pre-tax losses for a third party were recognizedinvestments in revenues on a percentage of completion method, consequently,Dynetec and Altra Energy, which did not recur in 2003. AEP Pro Serv's (Pro Serv) operating margins decreased by $4 million during 2003 from the decreasecomparable quarter in 2002. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Net Loss from our Other investments decreased by $30 million due to lower international development costs, reduced interest expense for material and labor cost does not affect net income. In addition, payroll expense decreased due in partlower costs to personnel reductions in late 2002.wind-down operations. These decreases were partially offset by increasesour impairment of two of our independent generation facilities during 2003. Pro Serv's operating margins decreased by $19 million during 2003 from the comparable period in U.K.2002. Financial Condition - ------------------- Credit Ratings The rating agencies currently have AEP and our rated subsidiaries on stable outlook. Current ratings for AEP are as follows: Moody's S&P Fitch ------- --- ----- AEP Short-Term Debt P-3 A-2 F-2 AEP Senior Unsecured Debt Baa3 BBB BBB Senior Notes issued by AEP Resources (with support agreement from AEP) Baa3 BBB BBB+ During the first quarter of 2003, Moody's Investors Service (Moody's), Standard & Poors (S&P) and Fitch Rating Service completed their reviews of AEP and our rated subsidiaries. The reviews resulted in downgrades of certain debt ratings. The completion of these reviews was a culmination of rating actions started during 2002. Liquidity At September 30, 2003, our liquidity sources totaled $4.6 billion and we had an available liquidity position of $4.2 billion as illustrated in the table below: Credit Facilities (in millions) Maturity -------- Commercial Paper Backup: Lines of Credit $ 750 5/04 Lines of Credit 1,000 5/05 Lines of Credit 750 5/06 Euro Revolving Credit Facilities 351* 10/03 Letter of Credit Facility 200 9/06 ------- Total 3,051 Liquidity Reserves 300** Other Temporary Investments 1,234** ------- Total Liquidity Sources 4,585 Less: Commercial Paper Outstanding 427 Letter of Credit Outstanding 8 Total Available Liquidity $4,150 ======= * One of the Euro Revolving Credit Facilities has expired and has not been renewed. The remaining facility was renewed, for a one-year term, in the amount of 150 million (Euro) during October 2003. ** Liquidity Reserves, Other Temporary Investments and $174 million of operational expenses, pensioncash on hand make up the $1,708 million Cash and postretirement benefits expense, accretion expense relatedCash Equivalents balance on our Consolidated Balance Sheet at September 30, 2003. We maintain the $300 million cash liquidity reserve fund to asset retirement obligations (ARO) SFAS 143support our marketing operations in the U.S. and keep additional cash on hand as market conditions change. In April 2003, our Board of Directors reduced the quarterly common stock dividend to $0.35 per share, which was a 42% decrease from the previous dividend of $0.60 per share. This reduction will result in annual cash savings of approximately $395 million. Cash Flow Nine Months Ended 2003 2002 ---- ---- (in millions) Cash and cash equivalents at beginning of period $1,213 $224 ------- ------ Net cash from (used for) continuing operations: Operating activities 1,553 746 Investing activities (885) (19) Financing activities (173) (397) Effect of exchange rate changes on cash and cash equivalents - (3) ------- ------ Net increase in cash and cash equivalents 495 327 ------- ------ Cash and cash equivalents at end of period $1,708 $551 ======= ====== Cash from operations, a bank-sponsored receivables purchase agreement and short-term borrowings provide working capital and meet other short-term cash needs. We generally use short-term borrowings to fund property acquisitions and construction until long-term funding mechanisms are arranged. Sources of long-term funding include issuance of common stock, preferred stock or long-term debt and sale-leaseback or leasing agreements. We operate a money pool and sell accounts receivables (through the agreement referenced above) to provide liquidity for the domestic electric subsidiaries. Short-term borrowings are supported by three revolving credit agreements. Operating Activities Cash flows from operating activities during the first nine months of 2003 were $1,553 million. Beginning with Income Before Discontinued Operations and Cumulative Effect of Accounting Changes of $695 million, we add depreciation, amortization and deferred taxes of $1,334 million and deduct $169 million of non-cash ECOM, $83 million in mark-to-market changes and $296 million for working capital changes. The negative working capital changes include $90 million paid to Williams Companies in settlement for power and gas transactions, and $59 million in increased fuel inventories. Investing Activities Cash flows used for investing activities during the first nine months of 2003 were $885 million compared to $19 million during 2002. The major reason for the year-over-year variance was a construction expenditures reduction of $196 million in 2003 and proceeds of $1,116 million from the sale of assets in 2002. The 2002 sale of assets was part of our plan to sell non-core investments and improve our liquidity. Total consolidated plant and property additions for the first nine months of 2003 were $941 million, including continued construction expenditures for emission control technology at several coal-fired generating plants (see Note 26). Financing Activities Cash flows used for financing activities in the first nine months of 2003 decreased by $224 million compared to 2002, primarily as the result of AEP's reduction in the common stock dividend. During the first nine months of 2003, AEP retired $4,789 million of debt ($2,825 million short-term and explanation$1,964 million of decrease in Depreciationlong-term) and Amortization expense below)increased available cash primarily through the issuance of long-term financing ($4,146 million), the issuance of common stock ($1,177 million) and nuclear refueling outage amortization expenses. The decrease in Depreciation and Amortization expense is primarily due to the adoption of SFAS 143 for certain subsidiary utility companies effective January 1, 2003. Effective January 1, 2003 the generation depreciation rateof cash from operating activities. Also, see Note 12 for certainfurther information on financing activities. Significant Factors - ------------------- Possible Divestitures We are firmly committed to continually evaluate the need to reallocate resources to areas that effectively match our investments with our business strategy and provide the greatest potential for financial returns. Similarly, we are committed to disposing of investments that no longer meet these principles. We are seeking to divest substantially all of our non-regulated jurisdictions was reducedassets including domestic and international unregulated generation, gas pipelines, a coal business, independent power producers (IPP) and a communications business. In June 2003, we began actively seeking buyers for 4,497 megawatts of unregulated generating capacity in Texas. The value received from this disposition will also be used to exclude the non-ARO removal cost portion that was includedcalculate our stranded costs in Texas (see Note 5). We expect to receive final bids in the depreciation rate. In addition, certain amortization relatedfourth quarter of 2003. During the second quarter of 2003, we also hired an advisor to nuclear decommissioning costs was reclassified as ARO accretion expenseevaluate our coal business, which is includedhas resulted in Maintenancereceipt of non-binding bids. We are currently evaluating these bids. During the third quarter of 2003, management hired advisors to review business options regarding various investment components of our Gas Operations. We distributed an initial offering memorandum and Other Operations expense. Additionally, APCo reduced its Depreciation and Amortization expense related to the amortization of generation related regulatory assets due to the return to SFAS 71 regulatory accountingrequest for the West Virginia jurisdiction (see Note 6 for further discussion of the return to SFAS 71 regulatory accounting). Other Income and Other Expenses Other Income includes non-operating revenue including non-utility revenue associated with energy related projects for customers, equity earnings of non-consolidated subsidiaries, a gainproposal on the sale of our customer careLouisiana Intrastate Gas and Jefferson Island Storage Facility operations in Texas, and interest and miscellaneous income. Other Expenses includes non-utility expenses associated with energythe fourth quarter of 2003. During the third quarter of 2003, we initiated an effort to sell four domestic IPP investments. Based on studies using current market assumptions, we believe that two of the facilities have declines in fair value that are other than temporary in nature. As a consequence, we recorded an impairment of $70 million ($45.5 million net of tax) in the third quarter of 2003. During the fourth quarter of 2003, we distributed an information memorandum related projects for customers, losses on dispositions of property, donations and various other non-operating and miscellaneous expenses. Other Income increased mainly due to a gain of $39 million on the possible sale of our customer care operationsinterest in Texas and an increase in miscellaneous income. Inthese IPPs. During the firstfourth quarter of 2003, we selected an advisor for the disposition of our UK business. We are evaluating the market for possible disposition of these UK assets prior to our assumed date of year-end 2004. Management continues to have periodic discussions with various parties on business alternatives for certain of our other non-core investments. The ultimate timing for a disposition of one or more of these assets will depend upon market conditions and the value of any buyer's proposal. If we choose to dispose of these assets, we may realize non-recurring losses in the aggregate that could have a material impact on our results of operations, cash flows and financial condition. Corporate Separation As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), we sought regulatory approval to separate our regulated and unregulated operations. With the changes in our business strategy in response to energy market and business conditions, management continues to evaluate corporate separation plans, including determining whether legal corporate separation is appropriate in jurisdictions where it is not legally required. RTO Formation As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), the FERC's AEP-CSW merger approval and many of the settlement agreements with the state regulatory commissions to approve the AEP-CSW merger required the transfer of functional control of the subsidiaries' transmission systems to RTOs. Further, legislation in some of our states requires RTO participation. In May 2002, we announced an agreement with PJM to pursue terms for participation in its RTO for AEP sold Mutual Energy Service Company, a customer care operation which was createdEast companies with final agreements to servebe negotiated. In July 2002, FERC issued an order accepting our decision to participate in PJM, subject to specified conditions. AEP and other parties continue to work on the resolution of those conditions. In December 2002, our subsidiaries that operate in the states of Indiana, Kentucky, Ohio and Virginia filed for state regulatory commission approval of their plans to transfer functional control of their transmission assets to PJM. In July 2003, the KPSC ruled, in part, that we had failed to prove the benefit of our PJM RTO membership to Kentucky retail customers and denied our request for approval of transfer of functional control to PJM. In August 2003, AEP sought and received rehearing of the KPSC's order, allowing us to file additional evidence in this proceeding. In September 2003, the IURC issued an order approving I&M's transfer of functional control over its transmission facilities to PJM, subject to certain specified conditions. Proceedings in the deregulated Texas market,other states remain pending. In February 2003, Virginia enacted legislation that prohibited the transfer of transmission assets in its jurisdiction to Alliance Data Systems. This sale continuesan RTO until, at the earliest, July 2004 and only with the approval of Virginia SCC. In April 2003, FERC approved our exittransfer of functional control of the AEP East companies' transmission system to PJM. FERC also accepted our proposed rates for joining PJM, but set a number of rate issues for resolution through settlement proceedings or FERC hearings. Settlement discussions continue on certain rate matters. If AEP East companies do not obtain regulatory approval to join PJM, we are committed to reimburse PJM for certain project implementation costs (presently estimated at $23 million for the entire PJM integration project). AEP also has $24 million, at September 30, 2003, of deferred RTO formation/integration costs for which we plan to seek recovery in the future. See Note 4 for further discussion. AEP West companies are members of ERCOT or SPP. In 2002, FERC conditionally accepted filings related to a proposed consolidation of MISO and SPP. State public utility commissions also regulate our SPP companies. The Louisiana and Arkansas commissions filed responses to the FERC's RTO order indicating that additional analysis was required. Subsequently, the proposed SPP/MISO combination was terminated. On October 15, 2003, SPP filed a proposal at FERC for recognition as an RTO. Regulatory activities concerning various RTO issues are ongoing in Arkansas and Louisiana. On September 29 and 30, 2003, the FERC held a public inquiry regarding RTO formation, including delays in AEP's participation in PJM. Management is unable to predict the outcome of these regulatory actions and proceedings or their impact on our transmission operations, results of operations and cash flows or the timing and operation of RTOs. Industry Restructuring As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), restructuring and customer choice are in place in four of the eleven state retail jurisdictions in which our electric utility companies operate. Restructuring legislation generally provides for a transition from cost-based rate regulation of bundled electric service to customer choice and market pricing for the supply businessof electricity. The status of our transition plans, regulatory issues and proceedings in various state regulatory jurisdictions is presented in Note 5. Restructuring legislation in Texas provides that the PUCT address several issues in the 2004 true-up proceeding. One of these issues is the wholesale capacity auction true-up. TCC has recorded $431 million of regulatory assets and refocusesrelated revenues through September 30, 2003 based upon our resources on wholesale generation and power supply markets. Miscellaneous income increased due to additional contractsestimate. In July 2003, the PUCT Staff published their proposed filing package for the staffing2004 true-up proceeding. Within the filing package are instructions and sample schedules that demonstrate the calculation of nonassociated companies' outages. Other Expenses increased duethe wholesale capacity auction true-up. That calculation differs from the methodology being employed by TCC. TCC filed comments on the proposed 2004 true-up filing package in September 2003 and took exception to increased non-utility expenses associatedthe methodology employed by the PUCT Staff. A true-up filing package will probably be approved by the PUCT in the fourth quarter of 2003. If the PUCT Staff's methodology is approved, TCC's wholesale capacity auction true-up regulatory asset could require adjustment. In October 2003, a coalition of consumer groups (the Coalition of Ratepayers) including the Office of Public Utility Counsel, the State of Texas, Cities served by CPL and Texas Industrial Energy Consumers filed a petition with energy related construction projectsthe PUCT requesting that the PUCT initiate a rulemaking to amend the PUCT's stranded cost true-up rule (True-up Rule). The Coalition of Ratepayers proposed to amend the True-up Rule to revise the calculation of the wholesale capacity auction true-up. If adopted, the Coalition of Ratepayers' proposal would substantially reduce or possibly eliminate the wholesale capacity auction true-up regulatory asset that TCC has accrued in 2002 and 2003. The PUCT requested that responses to the Coalition of Ratepayers' petition be filed by November 7, 2003. On November 5, 2003, the PUCT denied the Coalition of Ratepayers' petition. See Notes 4 and 5 for third parties. Other Changes The increasefurther discussion. In the event we are unable, after the 2004 true-up proceeding, to recover all or a portion of our generation-related regulatory assets, unrecovered fuel balances, stranded costs, wholesale capacity auction true-up regulatory assets, other restructuring true-up items and costs, it could have a material adverse effect on results of operations, cash flows and possibly financial condition. Nuclear Plant Outages In April 2003, engineers at STP, during inspections conducted regularly as part of refueling outages, found wall cracks in Income Taxes istwo bottom mounted instrument guide tubes of STP Unit 1. These tubes were repaired and the unit returned to service in August 2003. Our share of the cost of repair for this outage was approximately $6 million. We had commitments to provide power to customers during the outage. Therefore, we were subject to fluctuations in the market prices of electricity and purchased replacement energy. In April 2003, both units of Cook Plant were taken offline due to an increase in pre-tax income and the tax effectsinflux of foreign operations. The increase in Interest was primarily due to an increase in outstanding balances of long-term debtfish in the first quarterplant's cooling water system which caused a reduction in cooling water to essential plant equipment. After repair of 2003. The increase was partially offsetdamage caused by the fish intrusion, Cook Plant Unit 1 returned to service in May and Unit 2 returned to service in June following completion of a decrease in short-term debt interest expense due to a decrease in outstanding balancesscheduled refueling outage. Litigation Federal EPA Complaint and Notice of short-term debtViolation As discussed in the first quarter2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), AEPSC, APCo, CSPCo, I&M, and OPCo are involved in litigation regarding generating plant emissions under the Clean Air Act. The Federal EPA and a number of 2003. Cumulative Effectstates alleged APCo, CSPCo, I&M, OPCo and eleven unaffiliated utilities made modifications to generating units at coal-fired generating plants in violation of Accounting Changesthe Clean Air Act. The Cumulative EffectFederal EPA filed complaints against our subsidiaries in U.S. District Court for the Southern District of Accounting ChangesOhio. A separate lawsuit initiated by certain special interest groups was consolidated with the Federal EPA case. The alleged modification of the generating units occurred over a 20-year period. Management is unable to estimate the loss or range of loss related to the contingent liability for civil penalties under the Clear Air Act proceedings and is unable to predict the timing of resolution of these matters due to the one-time after-taxnumber of alleged violations and the significant number of issues yet to be determined by the Court. In the event that the AEP System companies do not prevail, any capital and operating costs of additional pollution control equipment that may be required as well as any penalties imposed would adversely affect future results of operations, cash flows and possibly financial condition unless such costs can be recovered through regulated rates and market prices for electricity. See Note 6 for further discussion. NOx Reductions The Federal EPA issued a NOx Rule and adopted a revised rule (the Section 126 Rule) under the Clean Air Act requiring substantial reductions in NOx emissions in a number of eastern states, including certain states in which the AEP System's generating plants are located. The compliance date for the rules is May 31, 2004. The Texas Commission on Environmental Quality adopted rules requiring significant reductions in NOx emissions from utility sources, including SWEPCo and TCC. The compliance requirements began in May 2003 for TCC and begin in May 2005 for SWEPCo. We are installing selective catalytic reduction (SCR) technology and other combustion control technology to reduce NOx emissions on certain units to comply with these rules. Our estimates indicate that compliance with the rules could result in required capital expenditures in a range of approximately $1.3 billion to $1.7 billion for the AEP System of which approximately $1 billion has been spent through September 30, 2003. The actual cost to comply could be significantly different than these estimates depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital or operating costs for additional pollution control equipment are recovered from customers, these costs would adversely affect future results of operations, cash flows and possibly financial condition. See Note 6 for further discussion. Enron Bankruptcy In 2002, certain subsidiaries of AEP filed claims in the bankruptcy proceeding of Enron Corporation and its subsidiaries which is pending in the U.S. Bankruptcy Court for the Southern District of New York. At the date of Enron's bankruptcy, AEP and its subsidiaries had open trading contracts and trading accounts receivables and payables with Enron. We also have various HPL related contingencies and indemnities from Enron including issues related to the underground Bammel gas storage facility and the cushion gas (pad gas) required for its normal operation. In September 2003, Enron filed a complaint in the Bankruptcy Court against AEPES challenging AEP's offsetting of receivables and payables and related collateral across various Enron entities and seeking payment of approximately $125 million plus interest. We will assert our right to offset trading payables owed to various Enron entities against trading receivables due to several AEP subsidiaries. Management is unable to predict the ultimate resolution of these issues or their impact on results of operations, cash flows and financial condition. See Note 6 for further discussion. Bank of Montreal Claim In March 2003, Bank of Montreal (BOM) terminated all natural gas trading deals and claimed that we owed approximately $34 million. In April 2003, we filed a lawsuit against BOM claiming BOM had acted contrary to the appropriate trading contract and industry practice in calculating termination and liquidation amounts and that BOM had acknowledged just prior to the termination and liquidation that it owed us approximately $68 million. We are claiming that BOM owes us approximately $45 million. Although management is unable to predict the outcome of this matter, it is not expected to have a material impact on results of operations, cash flows or financial condition. Arbitration of Williams Claim In 2002, we filed a demand for arbitration with the American Arbitration Association to initiate formal arbitration proceedings in a dispute with the Williams Companies (Williams). The proceeding results from Williams' repudiation of its obligations to provide physical power deliveries to AEP and Williams' failure to provide the monetary security required for natural gas deliveries. AEP and Williams settled the dispute with AEP paying $90 million to Williams in June 2003. The settlement amount approximated the amount payable that, in the ordinary course of business, we recorded as part of our trading activity using MTM accounting. As a result, the resolution of this matter had an immaterial impact on results of operations and financial condition. See Note 6 for further discussion. Arbitration of PG&E Energy Trading, LLC Claim In January 2003, PG&E Energy Trading, LLC (PGET) claimed approximately $22 million was owed by AEP in connection with the termination and liquidation of all trading deals. In February 2003, PGET initiated arbitration proceedings. In July 2003, AEP and PGET agreed to a settlement with AEP paying approximately $11 million to PGET. The settlement amount approximated the amount payable that, in the ordinary course of business, we recorded as part of our trading activity using MTM accounting. As a result, the settlement payment did not have a material impact on results of operations, cash flows or financial condition. Energy Market Investigations As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), AEP and other energy market participants received data requests, subpoenas and requests for information from the FERC, the SEC, the PUCT, the U.S. Commodity Futures Trading Commission (CFTC), the U.S. Department of Justice and the California attorney general during 2002. Management responded to the inquiries and provided the requested information and has continued to respond to supplemental data requests in 2003. In March 2003, we received a subpoena from the SEC as part of the SEC's ongoing investigation of energy trading activities. In August 2002, we had received an informal data request from the SEC seeking that we voluntarily provide information. The subpoena sought additional information and is part of the SEC's formal investigation. We responded to the subpoena and will continue to cooperate with the SEC. On September 30, 2003, the CFTC filed a complaint against AEP and AEPES in federal district court in Columbus, Ohio. The CFTC alleges that AEP and AEPES provided false or misleading information about market conditions and prices of natural gas in an attempt to manipulate the price of natural gas in violation of the Commodity Exchange Act. The CFTC seeks civil penalties, restitution and disgorgement of benefits. The case is in the initial pleading stage. Although management is unable to predict the outcome of this case, it is not expected to have a material effect on results of operations or cash flows. Management cannot predict what, if any further action, any of these governmental agencies may take with respect to these matters. Shareholders' Litigation In 2002, lawsuits alleging securities law violations, a breach of fiduciary duty for failure to establish and maintain adequate internal controls and violations of the Employee Retirement Income Security Act were filed against us, certain executives, members of the Board of Directors and certain investment banking firms. We intend to vigorously defend against these actions. See Note 6 for further discussion. California Lawsuit In 2002, the Lieutenant Governor of California filed a lawsuit in California Superior Court against forty energy companies, including AEP, and two publishing companies alleging violations of California law through alleged fraudulent reporting of false natural gas price and volume information with an intent to affect the market price of natural gas and electricity. AEP has been dismissed from the case. See Note 6 for further discussion. Cornerstone Lawsuit In the third quarter of 2003, Cornerstone Propane Partners filed an action in the United States District Court for the Southern District of New York against forty companies, including AEP and AEPES seeking class certification and alleging unspecified damages from claimed price manipulation of natural gas futures and options on the NYMEX from January 2000 through December 2002. Shortly thereafter, a similar action was filed in the same court against eighteen companies including AEP and AEPES making essentially the same claims as Cornerstone Propane Partners and also seeking class certification. These cases are in the initial pleading stage. Management believes that the cases are without merit and intends to vigorously defend against them. Texas Commercial Energy, LLP Lawsuit Texas Commercial Energy, LLP (TCE), a Texas REP, filed a lawsuit against us and four AEP subsidiaries, certain unaffiliated energy companies and ERCOT alleging violations of the Sherman Antitrust Act, fraud, negligent misrepresentation, breach of fiduciary duty, breach of contract, civil conspiracy and negligence. The allegations, not all of which are made against the AEP companies, range from anticompetitive bidding to withholding power. TCE alleges that these activities resulted in price spikes requiring TCE to post additional collateral and ultimately forced it into bankruptcy when it was unable to raise prices to its customers due to fixed price contracts. The suit alleges over $500 million in damages for all defendants and seeks recovery of damages, exemplary damages and court costs. Management believes that the claims against us are without merit. We intend to vigorously defend against the claims. See Note 6 for further discussion. Snohomish Settlement In February 2003, AEP and the Public Utility District No. 1 of Snohomish County, Washington (Snohomish) agreed to terminate their long-term contract signed in January 2001. Snohomish also agreed to withdraw its complaint before the FERC regarding this contract and paid $59 million to us. The settlement amount was less than the amount receivable that, in the ordinary course of business, we recorded as part of our trading activity using MTM accounting. As a result, we incurred a $10 million pre-tax loss. Other Litigation We continue to be involved in certain other legal matters discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003). Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of adoptingnew accounting pronouncements. New Accounting Pronouncements See Note 3 for a discussion of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks As a major power producer and marketer of wholesale electricity and natural gas, we have certain market risks inherent in our business activities. These risks include commodity price risk, interest rate risk, foreign exchange risk and credit risk. They represent the risk of loss that may impact us due to changes in the underlying market prices or rates. Policies and procedures have been established to identify, assess, and manage market risk exposures in our day-to-day operations. Our risk policies have been reviewed with the Board of Directors, approved by a Risk Executive Committee and administered by a Chief Risk Officer. The Risk Executive Committee establishes risk limits, approves risk policies, assigns responsibilities regarding the oversight and management of risk and monitors risk levels. This committee receives daily, weekly, and monthly reports regarding compliance with policies, limits and procedures. The committee meets monthly and consists of the Chief Risk Officer, Chief Credit Officer, V.P. Market Risk Oversight, and senior financial and operating managers. AEP has actively participated in the Committee of Chief Risk Officers (CCRO) to develop standard disclosures for risk management activities around energy trading contracts. The CCRO is composed of the chief risk officers of major electricity and gas companies in the United States. Recently the CCRO adopted disclosure standards for energy contracts to improve clarity, understanding and consistency of information reported. Implementation of the new disclosures is voluntary. AEP supports the work of the CCRO and has embraced the new disclosures. The following tables provide information on AEP's risk management activities. Roll-Forward of Mark-to-Market Risk Management Contract Net Assets (Liabilities) This table provides detail on changes in AEP's mark-to-market (MTM) net asset or liability balance sheet position from one period to the next.
Roll-Forward of MTM Risk Management Contract Net Assets (Liabilities) Nine Months Ended September 30, 2003 Utility Gas UK Operations Operations Operations Consolidated ---------- ---------- ---------- ------------ (in millions) Beginning Balance December 31, 2002 $360 $(155) $ 45 $250 (Gain) Loss from Contracts Realized/Settled During the Period (a) (118) 122 16 20 Fair Value of New Contracts When Entered Into During the Period (b) - - - - Net Option Premiums Paid/(Received) (c) 1 32 (12) 21 Change in Fair Value Due to Valuation Methodology Changes - 1 - 1 Effect of 98-10 Rescission (19) 1 (14) (32) Changes in Fair Value of Risk Management Contracts (d) 42 39 (45) 36 Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (e) 4 - - 4 ----- ------ ----- ----- Ending Balance September 30, 2003 $270 $40 $(10) $300 ===== ====== ===== =====
(a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c)"Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, storage, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Operations. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions.
Detail on MTM Risk Management Contract Net Assets (Liabilities) As of September 30, 2003 Utility Gas UK Operations Operations Operations Consolidated ---------- ---------- ---------- ------------ (in millions) Current Assets $300 $297 $362 $959 Non Current Assets 376 186 247 809 ------ ------ ------ -------- Total MTM Risk Management Contract Assets $676 $ 483 $609 $ 1,768 ------ ------ ------ -------- Current Liabilities $(198) $(214) $(420) $ (832) Non Current Liabilities (208) (229) (199) (636) ------ ------ ------ -------- Total MTM Risk Management Contract Liabilities $(406) $(443) $(619) $(1,468) ------ ------ ------ -------- Total MTM Risk Management Contract Net Assets (Liabilities) $ 270 $40 $(10) 300 ====== ====== ====== ======== Net Non-Trading Related Derivative Contracts (288) -------- Risk Management and Derivative Contract Net Assets $12 ========
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets (Liabilities) The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information. o The source of fair value used in determining the carrying amount of AEP's total MTM asset or liability (external sources or modeled internally) o The maturity, by year, of AEP's net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets (Liabilities) Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total ---- ---- ---- ---- ---- ---- ----- (in millions) Utility Operations: Prices Actively Quoted - Exchange Traded Contracts $(5) $(15) $(3) $(1) $- $- $(24) Prices Provided by Other External Sources - OTC Broker Quotes (a) (1) 101 27 22 5 - 154 Prices Based on Models and Other Valuation Methods (b) 28 23 (6) 21 24 50 140 ----- ----- ---- ---- ---- ---- ----- Total $22 $109 $18 $42 $29 $50 $270 ===== ===== ==== ==== ==== ==== ===== Gas Operations: Prices Actively Quoted - Exchange Traded Contracts $(64) $96 $8 $- $ - $ - $40 Prices Provided by Other External Sources - - OTC Broker Quotes (a) 27 (12) 1 - - - 16 Prices Based on Models and Other Valuation Methods (b) (15) 15 (3) (6) 1 (8) (16) ----- ----- ---- ---- ---- ---- ----- Total $(52) $99 $6 $(6) $1 $(8) $40 ===== ===== ==== ==== ==== ==== ===== UK Operations: Prices Actively Quoted - Exchange Traded Contracts $- $- $ - $- $- $- $- Prices Provided by Other External Sources - - OTC Broker Quotes (a) 43 (50) 15 (7) (2) - (1) Prices Based on Models and Other Valuation Methods (b) (7) - (1) (1) - (9) ----- ----- ---- ---- ---- ---- ----- Total $36 $(50) $15 $(8) $(3) $- $(10) ===== ===== ==== ==== ==== ==== ===== Consolidated: Prices Actively Quoted - Exchange Traded Contracts $(69) $81 $5 $(1) $- $- $16 Prices Provided by Other External Sources - - OTC Broker Quotes (a) 69 39 43 15 3 - 169 Prices Based on Models and Other Valuation Methods (b) 6 38 (9) 14 24 42 115 ----- ----- ---- ---- ---- ---- ----- Total $6 $158 $39 $28 $27 $42 $300 ===== ===== ==== ==== ==== ==== =====
(a) Prices provided by other external sources - Reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) Modeled - In the absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category in the preceding table varies by market. The following table reports an estimate of the maximum tenors of the liquid portion of each energy market.
Maximum Tenor of the Liquid Portion of Risk Management Contracts As of September 30, 2003 Tenor Domestic (in months) -------- ----------- Natural Gas Forward Purchases and Sales NYMEX Henry Hub Gas 72 Gas East - Northeast, Mid-continent Gulf Coast, Texas 25 Gas West - Permian Basin, San Juan, Rocky Mtns, Kern, Cdn Border (Sumas), Malin, PGE Citygate, AECO 25 Over the Counter Options 13 Power (Peak) Forward Purchases and Sales Power East - Cinergy 27 Power East - PJM 39 Power East - NYPP 27 Power East - NEPOOL 27 Power East - ERCOT 15 Power East - TVA 0 Power East - Com Ed 7 Power East - Entergy 15 Power West - PV, NP15, SP15, MidC, Mead 51 Peak Power Volatility (Options) Cinergy 15 OffPeak Power Volatility All Regions 0 Natural Gas Liquids 14 WTI Crude 48 Emissions 27 Coal 27 International Power United Kingdom 36 Coal Forward Purchases and Sales United Kingdom 15 Financial Transactions (Swaps) Europe 33
Cash Flow Hedges Included in Accumulated Other Comprehensive Income on the Balance Sheet AEP is exposed to market fluctuations in energy commodity prices impacting its power operations. AEP monitors these risks on its future operations and may employ various commodity instruments as cash flow hedges to mitigate the impact of these fluctuations on the future cash flows from its assets. AEP dos not hedge all commodity price risk. AEP employs fair value hedges and cash flow hedges to mitigate changes in interest rates or fair values on short and long-term debt when management deems it necessary. AEP does not hedge all interest rate risk. AEP employs forward contracts as cash flow hedges to lock-in prices on certain transactions which have been denominated in foreign currencies where deemed necessary. International subsidiaries use currency swaps to hedge exchange rate fluctuations of debt denominated in foreign currencies. AEP does not hedge all foreign currency exposure. The table provides detail on effective cash flow hedges under SFAS 143133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges AEP has in place. (However, given that under SFAS 133 only cash flow hedges are recorded in Accumulated Other Comprehensive Income (AOCI), the table does not provide an all-encompassing picture of AEP's hedging activity). The table further indicates what portions of these hedges are expected to be reclassified into the income statement in the next 12 months. The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and implementingroll off of hedges). Information on energy merchant activities is presented separately from interest rate, foreign currency risk management activities and other hedging activities. In accordance with GAAP, all amounts are presented net of related income taxes.
Cash Flow Hedges included in Accumulated Other Comprehensive Income (Loss) On the Balance Sheet as of September 30, 2003 Portion Expected to Accumulated Other Be Reclassified to Comprehensive Income Earnings During the (Loss) After Tax (a) Next 12 Months (b) --------------------- ------------------- (in millions) Power $(172) $(83) Foreign Currency (10) (8) Interest Rate (11) (5) ------ ----- AEP Consolidated $(193) $(96) ====== =====
Total Other Comprehensive Income Activity Nine Months Ended September 30, 2003 Foreign AEP Power Currency Interest Rate Consolidated ----- -------- ------------- ------------ (in millions) Accumulated OCI, December 31, 2002 $ (3) $(1) $(12) $ (16) Changes in Fair Value (c) (171) (9) 3 (177) Reclassifications from OCI to Net Income (d) 2 - (2) - ------ ----- ----- ------ Accumulated OCI Derivative Loss September 30, 2003 $(172) $(10) $(11) $(193) ====== ===== ===== ======
(a) Accumulated other comprehensive income (loss) after tax - Gains/losses are net of related income taxes that have not yet been included in the determination of net income; reported as a separate component of shareholders' equity on the balance sheet. (b) Portion expected to be reclassified to earnings during the next 12 months - Amount of gains or losses (realized or unrealized) from derivatives used as hedging instruments that have been deferred and are expected to be reclassified into net income during the next 12 months at the time the hedged transaction affects net income. (c) Changes in fair value - Changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged items affecting net income. Amounts are reported net of related income taxes. (d) Reclassifications from AOCI to net income - Gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. Credit Risk AEP limits credit risk by assessing creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness after transactions have been initiated. Only after an entity has met AEP's internal credit rating criteria will we extend unsecured credit. AEP uses Moody's Investor Service, Standard and Poor's and qualitative and quantitative data to independently assess the financial health of counterparties on an ongoing basis. AEP's independent analysis, in conjunction with the rating agencies information, is used to determine appropriate risk parameters. AEP also requires cash deposits, letters of credit and parental/affiliate guarantees as security from counterparties depending upon credit quality in our normal course of business. AEP has risk management contracts with numerous counterparties. Since AEP's open risk management contracts are valued based on changes in market prices of the related commodities, AEP's exposures change daily. AEP believes that credit and market exposures with any one counterparty is not material to AEP's financial condition at September 30, 2003. At September 30, 2003, AEP's credit exposure net of credit collateral to sub investment grade counterparties was approximately 11%, expressed in terms of net MTM assets and net receivables. As of September 30, 2003, the following table approximates counterparty credit quality and exposure for AEP based on netting across AEP commodities and instruments:
Number of Net Exposure of Counterparty Exposure Before Credit Net Counterparties Counterparties Credit Quality: Credit Collateral Collateral Exposure > 10% > 10% -------------- ----------------- ---------- -------- -------------- --------------- (in millions) Investment Grade $1,002 $ 32 $ 970 2 $243 Split Rating 27 - 27 1 27 Non-Investment Grade 169 96 73 3 29 No External Ratings: Internal Investment Grade 292 7 285 1 90 Internal Non-Investment Grade 128 50 78 1 10 ------- ----- ------- - ----- Total $1,618 $185 $1,433 8 $399 ======= ===== ======= = =====
The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. Generation Plant Hedging Information This table provides information on operating measures regarding the proportion of output of AEP's generation facilities (based on economic availability projections) economically hedged. This information is forward-looking and provided on a prospective basis through December 31, 2005. Please note that this table is point-in time estimates, subject to changes in market conditions and AEP decisions on how to manage operations and risk. Generation Plant Hedging Information Estimated Next Three Years As of September 30, 2003 2003 2004 2005 ---- ---- ---- Estimated Plant Output Hedged (a) 94% 92% 84% (a) Estimated Plant Output Hedged - Represents the portion of megawatt-hours of future generation/production for which AEP has sales commitments or estimated requirements obligations to customers. VaR Associated with Energy Trading Contracts AEP uses a risk measurement model, which calculates Value at Risk (VaR) to measure AEP's commodity price risk in the Energy Trading portfolio. The VaR is based on the variance - covariance method using historical prices to estimate volatilities and correlations and assumes 95% confidence level and a one-day holding period. Based on this VaR analysis, at September 30, 2003, a near term typical change in commodity prices is not expected to have a material effect on AEP's results of EITF 02-3 (see Notes 2operations, cash flows or financial condition. The following table shows the end, high, average, and 3).low market risk as measured by VaR year-to-date: VaR Model September 30, 2003 December 31, 2002 ------------------ ----------------- (in millions) (in millions) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $7 $19 $ 7 $5 $5 $24 $12 $4 The High VaR for 2003 occurred in late February 2003 during a period when natural gas and power prices experienced high levels and extreme volatility. Within a few days, the VaR returned to levels more representative of the average VaR for the year. The AEP VaR model results are adjusted using standard statistical treatments to calculate the CCRO VaR reporting metrics listed below.
CCRO VaR Metrics Average for End of Year-to-Date High for Low for September 30, 2003 2003 Year-to-Date 2003 Year-to-Date 2003 ------------------- ------------ ------------------ ----------------- (in millions) 95% Confidence Level, Ten-Day Holding Period $28 $26 $71 $17 99% Confidence Level, One-Day Holding Period $12 $11 $30 $ 7
AEP utilizes a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period. The volatilities and correlations were based on three years of daily prices. The risk of potential loss in fair value attributable to AEP's exposure to interest rates, primarily related to long-term debt with fixed interest rates, was $1,156 million at September 30, 2003 and $527 million at December 31, 2002. AEP would not expect to liquidate its entire debt portfolio in a one-year holding period, therefore a near term change in interest rates should not materially affect our results of operations or consolidated financial position. AEP is exposed to risk from changes in the market prices of coal and natural gas used to generate electricity where generation is no longer regulated or where existing fuel clauses are suspended or frozen. The protection afforded by fuel clause recovery mechanisms has either been eliminated by the implementation of customer choice in Ohio (effective January 1, 2001) and in the ERCOT area of Texas (effective January 1, 2002) or frozen by settlement agreements in Michigan and West Virginia or capped in Indiana. To the extent the fuel supply of the generating units in these states is not under fixed price long-term contracts AEP is subject to market price risk. AEP continues to be protected against market price changes by active fuel clauses in Oklahoma, Arkansas, Louisiana, Kentucky, Virginia and the SPP area of Texas. AEP employs physical forward purchase and sale contracts, exchange futures and options, over-the-counter options, swaps, and other derivative contracts to offset price risk where appropriate. AEP engages in risk management of electricity, gas and to a lesser degree other commodities, principally coal and freight. As a result, AEP is subject to price risk. The amount of risk taken is controlled by risk management operations and AEP's Chief Risk Officer and his staff. When the risk from energy trading activities exceeds certain pre-determined limits, the positions are modified or hedged to reduce the risk to be within the limits unless specifically approved by the Risk Executive Committee.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS For the Three and Nine Months Ended September 30, 2003 and 2002 (in millions, except per-share amounts) (UNAUDITED)(Unaudited) Three Months Ended March 31,Nine Months Ended 2003 2002 REVENUES: 2003 2002 ---- ---- ---- ---- REVENUES - ---------------------------------------------------------------------- Electric Generation $1,863 $ 1,422 Electric Transmission Utility Operations $3,111 $2,940 $8,512 $7,858 Gas Operations 860 700 2,791 1,803 U.K. Operations and Distribution 910 836 Gas Pipeline and Storage 1,102 433 Investments 205 301Other 138 171 555 723 ------- ------- ------- ------- TOTAL REVENUES 4,080 2,992 EXPENSES:4,109 3,811 11,858 10,384 ------- ------- ------- ------- EXPENSES - ---------------------------------------------------------------------- Fuel for Electric Generation 660 621916 666 2,426 1,918 Purchased Electricity for Resale 205 29206 306 626 413 Purchased Gas for Resale 1,149 354828 625 2,685 1,691 Maintenance and Other Operation 963 1,006977 868 2,921 3,073 Depreciation and Amortization 315 332334 362 985 1,045 Taxes Other Than Income Taxes 188 191179 202 524 576 ------- ------- ------- ------- TOTAL EXPENSES 3,480 2,5333,440 3,029 10,167 8,716 ------- ------- ------- ------- OPERATING INCOME 600 459669 782 1,691 1,668 ------- ------- ------- ------- Other Income 75 115 279 176 ------- ------- ------- ------- INTEREST AND OTHER INCOME 118 12 OTHER EXPENSES 45 20 LESS: INTEREST 205 195 PREFERRED STOCK DIVIDEND REQUIREMENTS OF SUBSIDIARIESCHARGES - ---------------------------------------------------------------------- Investment Value and Other Impairment Losses 70 - 70 - Other Expense 51 75 153 101 Interest 217 181 620 572 Preferred Stock Dividend Requirements of Subsidiaries 1 3 2 MINORITY INTEREST IN FINANCE SUBSIDIARY7 8 Minority Interest in Finance Subsidiary - 9 917 27 ------- ------- ------- ------- TOTAL 339 268 867 708 ------- ------- ------- ------- INCOME BEFORE INCOME TAXES 456 245 INCOME TAXES 200 86405 629 1,103 1,136 Income Taxes 148 243 408 433 ------- ------- ------- ------- INCOME BEFORE DISCONTINUED OPERATIONS AND CUMULATIVE EFFECT 256 159 DISCONTINUED OPERATIONS (LOSS) INCOME (NET OF TAX) (9) 22257 386 695 703 Discontinued Operations (net of tax) - 39 (16) (35) CUMULATIVE EFFECT OF ACCOUNTING CHANGES (NET OF TAX):(Net of Tax) - ---------------------------------------------------------------------- Goodwill and Other Intangible Assets - - - (350) Accounting for Risk Management Contracts - - (49) - Asset Retirement Obligation - - 242 - ------- ------- ------- ------- NET INCOME (LOSS) $ 440 $ (169)$257 $425 $872 $318 ======= ======= ======= ======= AVERAGE NUMBER OF SHARES OUTSTANDING 356 322395 339 382 329 ======= ======= ======= ======= EARNINGS (LOSS) PER SHARE:SHARE - ---------------------------------------------------------------------- Income Before Discontinued Operations andAnd Cumulative Effect of Accounting Changes $ 0.72 $ 0.49$0.65 $1.14 $1.81 $2.14 Discontinued Operations (0.02) 0.07- 0.11 (0.04) (0.10) Cumulative Effect of Accounting Changes 0.54 (1.08) Earnings (Loss) Per Share (Basic and Diluted) $ 1.24 $(0.52)- - 0.51 (1.07) ------- ------- ------- ------- TOTAL EARNINGS PER SHARE (BASIC AND DILUTIVE) $0.65 $1.25 $2.28 $0.97 ======= ======= ======= ======= CASH DIVIDENDS PAID PER SHARE $ 0.60 $ 0.60 See Notes to Consolidated Financial Statements beginning on page L-1.$0.35 $0.60 $1.30 $1.80 ======= ======= ======= =======
See Notes to Consolidated Financial Statements.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31,ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in millions) CURRENT ASSETS CURRENT ASSETS: - ---------------------------------------------------------------------------------- Cash and Cash Equivalents $ 1,764 $ 1,213$1,708 $1,213 Accounts Receivable (net) 2,5721,535 1,740 Fuel, Materials and Supplies 9661,197 1,166 Risk Management Assets 1,1051,014 1,012 Other 1,037901 935 -------- -------- TOTAL CURRENT ASSETS 7,4446,355 6,066 -------- -------- PROPERTY, PLANT AND EQUIPMENT:EQUIPMENT - ---------------------------------------------------------------------------------- Electric: Production 17,23918,616 17,031 Transmission 5,9096,099 5,882 Distribution 9,5859,815 9,573 Other (including gas, coal mining and nuclear fuel) 3,9113,997 3,965 Construction Work in Progress 1,510973 1,406 Total Property, Plant and Equipment 38,154-------- -------- TOTAL 39,500 37,857 Less: Accumulated Depreciation and Amortization 15,82616,488 16,173 NET PROPERTY, PLANT AND EQUIPMENT 22,328-------- -------- TOTAL-NET 23,012 21,684 REGULATORY-------- -------- OTHER NON-CURRENT ASSETS 2,669- ---------------------------------------------------------------------------------- Regulatory Assets 2,612 2,688 SECURITIZED TRANSITION ASSETS 726Securitized Transition Assets 703 735 INVESTMENTS IN POWER AND DISTRIBUTION PROJECTS 291Investments in Power and Distribution Projects 221 283 GOODWILLGoodwill 397 396 396 ASSETS HELD FOR SALE 280 292 LONG-TERM RISK MANAGEMENT ASSETS 812Assets Held for Sale 194 277 Assets of Discontinued Operations - 15 Long-term Risk Management Assets 818 819 OTHER ASSETS 1,955Other 1,767 1,783 -------- -------- TOTAL 6,712 6,996 -------- -------- TOTAL ASSETS $36,901$36,079 $34,746 See Notes to Consolidated Financial Statements beginning on page L-1.======== ========
See Notes to Consolidated Financial Statements.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in millions) LIABILITIES AND SHAREHOLDERS' EQUITY September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in millions) CURRENT LIABILITIES: LIABILITIES - --------------------------------------------------------------------------------------- Accounts Payable $ 2,930 $ 2,030$1,700 $2,030 Short-term Debt 239443 3,164 Long-term Debt Due Within One Year 1,6961,234 1,633 Risk Management Liabilities 1,2681,029 1,113 Other 2,0201,782 1,802 -------- -------- TOTAL CURRENT6,188 9,742 -------- -------- NON-CURRENT LIABILITIES 8,153 9,742 LONG-TERM DEBT 10,436- --------------------------------------------------------------------------------------- Long-term Debt 12,323 8,487 EQUITY UNIT SENIOR NOTESEquity Unit Senior Notes 376 376 LONG-TERM RISK MANAGEMENTLong-term Risk Management Liabilities 791 481 Deferred Income Taxes 4,144 3,916 Deferred Investment Tax Credits 431 455 Deferred Credits and Regulatory Liabilities 837 770 Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2 178 185 Liabilities Held for Sale 98 130 Liabilities of Discontinued Operations - 12 Other 2,111 1,903 Commitments and Contingencies (Note 6) Cumulative Preferred Stocks of Subsidiaries Subject to Mandatory Redemption 83 - -------- -------- TOTAL 21,372 16,715 -------- -------- TOTAL LIABILITIES 543 481 DEFERRED INCOME TAXES 4,037 3,916 DEFERRED INVESTMENT TAX CREDITS 448 455 DEFERRED CREDITS AND REGULATORY LIABILITIES 830 770 DEFERRED GAIN ON SALE AND LEASEBACK27,560 26,457 -------- -------- Cumulative Preferred Stocks of Subsidiaries not Subject to Mandatory Redemption 61 - ROCKPORT PLANT UNIT 2 183 185 LIABILITIES HELD FOR SALE 161 142 OTHER NONCURRENT LIABILITIES 2,073 1,903 COMMITMENTS AND CONTINGENCIES (Note 7) CERTAIN SUBSIDIARY OBLIGATED, MANDATORILY REDEEMABLE, PREFERRED SECURITIES OF SUBSIDIARY TRUSTS HOLDING SOLELY JUNIOR SUBORDINATED DEBENTURES OF SUCH SUBSIDIARIESCertain Subsidiary Obligated, Mandatorily Redeemable, Preferred Securities of Subsidiary Trusts Holding Solely Junior Subordinated Debentures of Such Subsidiaries - 321 321 MINORITY INTEREST IN FINANCE SUBSIDIARYMinority Interest in Finance Subsidiary - 759 759 CUMULATIVE PREFERRED STOCKS OF SUBSIDIARIES 144Cumulative Preferred Stocks of Subsidiaries - 145 COMMON SHAREHOLDERS' EQUITY - --------------------------------------------------------------------------------------- Common Stock-Par Value $6.50: 2003 2002 ---- ---- Shares Authorized..Authorized. . 600,000,000. . . . . . . . .600,000,000 600,000,000 Shares Issued. . . . .403,993,412. . . . . . . . .404,004,712 347,835,212 (8,999,992 shares were held in treasury at March 31,September 30, 2003 and December 31, 2002) 2,626 2,261 Paid-in Capital 4,1754,184 3,413 Accumulated Other Comprehensive Income (Loss) (602)(745) (609) Retained Earnings 2,2382,393 1,999 -------- -------- TOTAL COMMON SHAREHOLDERS' EQUITY 8,4378,458 7,064 -------- -------- TOTAL LIABILITIES AND SHAREHOLDERS'EQUITY $36,901SHAREHOLDERS' EQUITY $36,079 $34,746 See Notes to Consolidated Financial Statements beginning on page L-1.======== ========
See Notes to Consolidated Financial Statements.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) ThreeFor the Nine Months Ended March 31,September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in millions) OPERATING ACTIVITIES: ACTIVITIES - ------------------------------------------------------------------------------------- Net Income (Loss) $ 440 $(169)$872 $318 Plus: Discontinued Operations 9 (22) Net16 35 ------- ------- Income from Continuing Operations 449 (191)888 353 Adjustments for Noncash Items: Depreciation and Amortization 315 336984 1,066 Deferred Income Taxes 27 (59)256 (81) Deferred Investment Tax Credits (7) (9)(24) (21) Cumulative Effect of Accounting Changes (193) 350 (Gain)/Loss on SaleImpairments 46 - Amortization of Assets (36) -Deferred Property Taxes 88 73 Amortization of Cook Plant Restart Costs 30 30 Mark to Market of Risk Management Contracts 69 158(83) 217 Changes in Certain Current Assets and Liabilities: Accounts Receivable, (net) (834) (796)net 176 (868) Fuel, Materials and Supplies 165 101(59) (176) Accrued Utility Revenues (48) (51)70 (255) Prepayments and Other (74) (49)(37) (387) Accounts Payable 905 43(400) 771 Taxes Accrued 196 12(34) 126 Interest Accrued 29 94 Rent Accrued - Rockport Plant Unit 2 37 3730 107 Over/Under Fuel Recovery 74 (31)131 (57) Change in Other Assets (209) (341)(224) (373) Change in Other Liabilities (90) 376(92) (129) ------- ------- Net Cash Flows From (Used For) Operating Activities 775 (20)1,553 746 ------- ------- INVESTING ACTIVITIES:ACTIVITIES - ------------------------------------------------------------------------------------- Construction Expenditures (324) (300)(941) (1,137) Proceeds from Sale of Assets 35 -49 1,116 Other - (32)7 2 ------- ------- Net Cash Flows Used For Investing Activities (289) (332)(885) (19) ------- ------- FINANCING ACTIVITIES:ACTIVITIES - ------------------------------------------------------------------------------------- Issuance of Common Stock 1,177 14656 Issuance of Long-term Debt 2,525 8724,146 1,819 Issuance of Equity Unit Senior Notes - 334 Change in Short-term Debt, (net) (2,925) (49)net (2,825) (806) Retirement of Long-term Debt (509) (295)(1,964) (1,800) Retirement of Preferred Stock (2) (10) Retirement of Minority Interest (225) - Dividends Paid on Common Stock (203) (193)(480) (590) ------- ------- Net Cash Flows FromUsed For Financing Activities 65 349(173) (397) ------- ------- Effect of Exchange Rate Change on Cash - (14)(3) ------- ------- Net Increase (Decrease) in Cash and Cash Equivalents 551 (17)495 327 Cash and Cash Equivalents at Beginning of Period 1,213 224 ------- ------- Cash and Cash Equivalents at End of Period $1,764 $ 207$1,708 $551 ======= ======= Net Decrease in Cash and Cash Equivalents from Discontinued Operations $ (3) $ (9)$(1) $(25) Cash and Cash Equivalents from Discontinued Operations - Beginning of Period 8 108 ------- ------- Cash and Cash Equivalents from Discontinued Operations - End of Period $ 5 $ 99 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $177 million and $126 million in 2003 and 2002, respectively. There was no cash paid for income taxes in 2003. Cash paid for income taxes in 2002 was $94 million. See Notes to Consolidated Financial Statements beginning on page L-1.$7 $83 ======= =======
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $542 million and $555 million and for income taxes was $156 million and $242 million in 2003 and 2002, respectively. Noncash acquisitions under capital leases were $9 million in 2003 and $1 million in 2002. See Notes to Consolidated Financial Statements.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) (in millions) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ----- ------- -------- ------------- ----- JANUARY 1, 2002 $2,153 $2,906 $3,296 $(126) $8,229 Issuance of Common Stock 3 3108 568 676 Common Stock Dividends (193) (193)(590) (590) Other 6 4 10 8,049 Comprehensive Income (Loss):(80) 15 (65) ------- TOTAL 8,250 ------- COMPREHENSIVE INCOME (LOSS) - ----------------------------------------------------------- Other Comprehensive Income (Loss), Net of TaxesTaxes: Foreign Currency Translation Adjustments (6) (6)97 97 Unrealized LossesGains on Cash Flow Hedges (38) (38) Net Loss (169) (169) Total Comprehensive Income (Loss) (213) MARCH 31,4 4 Unrealized Losses on Securities Available for Sale (3) (3) NET INCOME 318 318 ------- TOTAL COMPREHENSIVE INCOME 416 ------- ------- ------- ------ ------- SEPTEMBER 30, 2002 $2,156 $2,912 $2,938 $(170) $7,836$2,261 $3,394 $3,039 $ (28) $8,666 ======= ======= ======= ====== ======= JANUARY 1, 2003 $2,261 $3,413 $1,999 $(609) $7,064 Issuance of Common Stock 365 812 1,177 Common Stock Dividends (203) (203)(480) (480) Common Stock Expense (35) (35)(36) (36) Other (15)(5) 2 (13) 7,990 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes Foreign Currency Translation Adjustments 13 13 Unrealized Gains on Securities 1 1 Unrealized Losses on Cash Flow Hedges (22) (22) Minimum Pension Liability 15 15 Net Income 440 440 Total Comprehensive Income 447 MARCH 31, 2003 $2,626 $4,175 $2,238 $(602) $8,437 See Notes to Consolidated Financial Statements beginning on page L-1.
AEP GENERATING COMPANY MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 AEGCo is engaged in the generation and wholesale sale of electric power to two affiliates under long-term agreements. Operating revenues are derived from the sale of Rockport Plant energy and capacity to two affiliated companies pursuant to FERC approved long-term unit power agreements. The unit power agreements provide for recovery of costs including a FERC approved rate of return on common equity and a return on other capital net of temporary cash investments. Results of Operations Net Income declined $97 thousand or 5% for the first quarter of 2003 as a result of terms in the unit power agreements which limits recovery of return on capital related to operating and in-service ratios of the Rockport Plant calculated and adjusted monthly. Changes in Operating Revenues An increase in Operating Revenues of $10.6 million resulted from an increase in recoverable expenses, primarily fuel, as generation increased 50% due to an increase in the Rockport Plant's availability during 2003. Outages for planned maintenance at both units decreased the Rockport Plant's generation in 2002. Changes in Operating Expenses Operating expenses increased 22% as follows: Increase (Decrease) (in thousands) % Fuel for Electric Generation $12,897 74 Rent - Rockport Plant Unit 2 - - Other Operation (673) (21) Maintenance (1,325) (45) Depreciation (12) - Taxes Other Than Income Taxes (262) (25) Income Taxes (156) (24) Total Operating Expenses $10,469 22 Fuel for Electric Generation expense increased due to a 50% increase in generation in 2003. Planned maintenance outages during the first quarter of 2002 reduced the Rockport Plant's availability and generation in 2002. The decreases in Other Operation and Maintenance expenses are primarily due to higher costs incurred during the 2002 plant outages. The decrease in Taxes Other Than Income Taxes reflects a decline in the accrual of real and personal property tax for Indiana for the Rockport Plant, reflecting a favorable change in the law effective March 2002. Income Taxes attributable to operations decreased primarily due to a decrease in pre-tax operating income and a decrease in accrued state income. Other Changes The increase in Nonoperating Expense reflects additional expenses related to a construction project.
AEP GENERATING COMPANY STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES $60,428 $49,875 OPERATING EXPENSES: Fuel for Electric Generation 30,397 17,500 Rent - Rockport Plant Unit 2 17,071 17,071 Other Operation 2,549 3,222 Maintenance 1,651 2,976 Depreciation 5,621 5,633 Taxes Other Than Income Taxes 791 1,053 Income Taxes 497 653(3) ------- TOTAL OPERATING EXPENSES 58,577 48,108 OPERATING INCOME 1,851 1,767 NONOPERATING INCOME 2 2 NONOPERATING EXPENSES 217 12 NONOPERATING INCOME TAX CREDITS 894 832 INTEREST CHARGES 734 696 NET INCOME $ 1,796 $ 1,893 STATEMENTS OF RETAINED EARNINGS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) BALANCE AT BEGINNING OF PERIOD $18,163 $13,761 NET INCOME 1,796 1,893 CASH DIVIDENDS DECLARED 1,171 1,050 BALANCE AT END OF PERIOD $18,788 $14,604 The common stock of AEGCo is wholly owned by AEP. See Notes to Financial Statements beginning on page L-1.
AEP GENERATING COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $638,481 $637,095 General 4,643 4,728 Construction Work in Progress 10,707 10,390 Total Electric Utility Plant 653,831 652,213 Accumulated Depreciation 364,316 358,174 NET ELECTRIC UTILITY PLANT 289,515 294,039 OTHER PROPERTY AND INVESTMENTS 119 119 CURRENT ASSETS: Accounts Receivable - Affiliated Companies 21,583 18,454 Fuel 18,005 20,260 Materials and Supplies 4,859 4,913 Prepayments 73 - TOTAL CURRENT ASSETS 44,520 43,627 REGULATORY ASSETS 5,701 4,970 DEFERRED CHARGES 9,297 6,974 TOTAL ASSETS $349,152 $349,729 See Notes to Financial Statements beginning on page L-1.
AEP GENERATING COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - Par Value $1,000: Authorized and Outstanding - 1,000 Shares $ 1,000 $ 1,000 Paid-in Capital 23,434 23,434 Retained Earnings 18,788 18,163 Total Common Shareholder's Equity 43,222 42,597 Long-term Debt 44,804 44,802 TOTAL CAPITALIZATION 88,026 87,399 OTHER NONCURRENT LIABILITIES 1,333 301 CURRENT LIABILITIES: Advances from Affiliates 9,650 28,034 Accounts Payable: General - 26 Affiliated Companies 12,585 15,907 Taxes Accrued 7,294 2,327 Rent Accrued - Rockport Plant Unit 2 23,427 4,963 Other 633 1,111 TOTAL CURRENT LIABILITIES 53,589 52,368 DEFERRED GAIN ON SALE AND LEASEBACK - ROCKPORT PLANT UNIT 2 109,654 111,046 REGULATORY LIABILITIES: Deferred Investment Tax Credit 52,108 52,943 Amounts Due to Customers for Income Taxes 16,143 16,670 TOTAL REGULATORY LIABILITIES 68,251 69,613 DEFERRED INCOME TAXES 28,299 29,002 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $349,152 $349,729 See Notes to Financial Statements beginning on page L-1.
AEP GENERATING COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $ 1,796 $ 1,893 Adjustment for Noncash Items: Depreciation 5,621 5,633 Deferred Income Taxes (1,230) (1,470) Deferred Investment Tax Credits (835) (835) Amortization of Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2 (1,392) (1,392) Deferred Property Taxes (2,329) (2,693) Changes in Certain Current Assets and Liabilities: Accounts Receivable (3,129) 1,337 Fuel, Materials and Supplies 2,309 (1,214) Accounts Payable (3,348) (1,221) Taxes Accrued 4,967 5,529 Rent Accrued - Rockport Plant Unit 2 18,464 18,464 Change in Other Assets (1,021) 586 Change in Other Liabilities 554 (545) Net Cash Flow From Operating Activities 20,427 24,072 INVESTING ACTIVITIES - Construction Expenditures (872) (4,282) FINANCING ACTIVITIES: Change in Advances from Affiliates (net) (18,384) (15,511) Dividends Paid (1,171) (1,050) Net Cash Flows Used For Financing Activities (19,555) (16,561) Net Increase in Cash and Cash Equivalents - 3,229 Cash and Cash Equivalents at Beginning of Period - 983 Cash and Cash Equivalents at End of Period $ - $ 4,212 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $1,123,000 and $1,108,000 and for income taxes was $(384,000) and $176,000 in 2003 and 2002, respectively. See Notes to Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 AEP Texas Central Company (TCC), formerly known as Central Power and Light Company (CPL), is a public utility engaged in the generation, purchase, sale, transmission and distribution of electric power in southern Texas. TCC sells electric power to utilities, municipalities, rural electric cooperatives and beginning in 2002 to retail electric providers (REPs) in Texas. Wholesale risk management activities are conducted on TCC's behalf by AEPSC. TCC, along with the other AEP electric operating subsidiaries, shares in AEP's electric power transactions with other utility systems and power marketers. On January 1, 2002, customer choice of electricity supplier began in the Electric Reliability Council of Texas (ERCOT) area of Texas where TCC operates. Under the Texas Restructuring Legislation, each electric utility was required to submit a plan to structurally unbundle its business into an affiliated REP, a power generator, and a transmission and distribution utility. During the year 2000, TCC submitted a plan for separation that was subsequently approved by the PUCT. TCC functionally separated its generation from its transmission and distribution operations and AEP formed separate affiliated REPs, Mutual Energy CPL and AEP Texas Commercial & Industrial Retail Limited Partnership. Mutual Energy CPL provides default electric service to residential and small commercial customers (customers eligible for price-to-beat rates). AEP Texas Commercial & Industrial Retail Limited Partnership provides default electric service to large commercial and industrial customers not eligible for price- to-beat rates. Mutual Energy CPL, a separate legal entity that was an AEP subsidiary (not owned by or consolidated with TCC), was sold in December 2002. Since REPs are the electricity suppliers to retail customers in the ERCOT area, TCC sells its generation to the REPs and other market participants and provides transmission and distribution services to retail customers of the REPs in the TCC service territory. As a result of the provision of retail electric service by REPs, effective January 1, 2002, TCC no longer supplies electricity directly to retail customers. The implementation of REPs as suppliers to retail customers has caused a significant shift in TCC's sales as further described below under "Results of Operations." In December 2002, AEP sold Mutual Energy CPL to an unrelated third party, who assumed the obligations of the affiliated REP including the provision of price-to-beat rates under the Texas Restructuring Legislation. Prior to the sale, during 2002 sales to Mutual Energy CPL were classified as Sales to AEP Affiliates. Subsequent to the sale, energy transactions with Mutual Energy CPL are classified as Electric Generation and delivery charges as Electric Transmission and Distribution. Results of Operations In 2003 Net Income increased $40 million or 164% driven by a $56 million ($36 million, net of tax) increase in revenues associated with recognition of stranded costs in Texas, and a $5.0 million ($3.2 million, net of tax) increase in profits on derivative contracts. Changes in Operating Revenues Increase (Decrease) (in millions) % Electric Generation $166.4 198 Electric Transmission and Distribution 124.9 346 Sales to AEP Affiliates (141.9) (89) Total Operating Revenues $149.4 54 In 2003, Electric Generation revenues increased due to the reclassification of energy revenues as a result of the sale of Mutual Energy CPL in December 2002, discussed above, and increased MWH sales at higher prices, and increased revenues from ERCOT of $77 million. These revenues were offset in part by a decrease in average electric rates, as 2002 included a transition period which included fuel revenue collections from retail customers; and a reduction of $27 million resulting from a provision for rate refund (see Note 5). Additionally, delivery charges provided to Mutual Energy CPL are classified as Sales to AEP Affiliates in 2002, whereas in 2003 they are classified as Electricity Transmission and Distribution revenue. Actual delivered MWHs increased in 2003. Revenues for 2003 include $56 million of revenue associated with recognition of stranded costs in Texas (see Note 6). Electric Transmission and Distribution revenue also included revenues received for securitized assets beginning in February 2002 and revenues from ERCOT for system management services. In 2003, Sales to AEP Affiliates decreased primarily due to the reclassification of revenues as a result of the sale of Mutual Energy CPL in December 2002, discussed above. Changes in Operating Expenses Increase (Decrease) (in millions) % Fuel for Electric Generation $ 0.3 1 Fuel from Affiliates for Electric Generation 11.0 40 Purchased Electricity for Resale 68.1 N.M. Purchased Electricity from AEP Affiliates 3.6 46 Other Operation 3.4 5 Maintenance 5.2 47 Depreciation and Amortization 2.2 5 Taxes Other Than Income Taxes (4.9) (18) Income Taxes 24.0 229 Total Operating Expenses $112.9 51 N.M. = Not meaningful The increase in total fuel expense was due to an increase in the average unit cost of fuel offset in part by decreased MWH generation. The increase in the average unit cost was due to gas generation as the per unit cost of gas more than doubled from 2002 to 2003, while the actual gas MWH generation decreased due to the mothballing of several gas plants in late 2002. Nuclear generation decreased due to outages at the STP nuclear plant during the first quarter of 2003. See Note 7 for further information regarding the outage at the STP nuclear plant. The increase in total purchased electricity expense in 2003 was mainly due to increased MWHs purchased as a result of the mothballed plants, the STP outage and higher open market purchase prices. Other Operation expense increased due primarily to the accretion expense for nuclear decommissioning associated with the adoption of SFAS 143 (see Note 2). A corresponding offsetting decrease in Depreciation and Amortization is also a result of the adoption of SFAS 143. See Depreciation and Amortization explanation below. Maintenance expense increased due to an unscheduled outage at one of the nuclear units and a refueling outage at the other nuclear unit (see Note 7). The increase in Depreciation and Amortization is attributable to the absence in 2003 of an excess earnings favorable true-up adjustment offset in part by reduced expense attributable to the adoption of SFAS 143, the amortization of regulatory assets associated with the securitization during the first quarter of 2002 and decreased depreciation due to several plants mothballed during late 2002. The decrease in Taxes Other Than Income Taxes resulted primarily from decreased gross receipts tax, due to deregulation. The increase in Income Taxes is due to an increase in pre-tax income. Other Changes Nonoperating Income increased as a result of premium payments on derivative contracts, offset in part by decreased non-utility revenue associated with energy related construction projects for third parties. Nonoperating Expenses also decreased due to lower expenses associated with energy related construction projects for third parties. Cumulative Effect of Accounting Change This amount represents the one-time after-tax effect of the application of EITF 02-3 (see Notes 2 and 3).
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $250,377 $ 83,988 Electric Transmission and Distribution 161,006 36,060 Sales to AEP Affiliates 16,975 158,862 TOTAL OPERATING REVENUES 428,358 278,910 OPERATING EXPENSES: Fuel for Electric Generation 27,339 26,989 Fuel from Affiliates for Electric Generation 38,289 27,339 Purchased Electricity for Resale 72,122 4,012 Purchased Electricity from AEP Affiliates 11,562 7,927 Other Operation 69,402 65,986 Maintenance 16,099 10,959 Depreciation and Amortization 44,073 41,847 Taxes Other Than Income Taxes 22,979 27,922 Income Taxes 34,483 10,484 TOTAL OPERATING EXPENSES 336,348 223,465 OPERATING INCOME 92,010 55,445 NONOPERATING INCOME 10,162 9,531 NONOPERATING EXPENSES 5,195 9,387 NONOPERATING INCOME TAX EXPENSE 558 133 INTEREST CHARGES 31,982 31,011 INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE 64,437 24,445 CUMULATIVE EFFECT OF ACCOUNTING CHANGE (NET OF TAX) 122 - NET INCOME 64,559 24,445 PREFERRED STOCK DIVIDEND REQUIREMENTS 60 60 EARNINGS APPLICABLE TO COMMON STOCK $ 64,499 $ 24,385 The common stock of TCC is wholly owned by AEP. See Notes to Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND7,722 ------- COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total (in thousands) JANUARY 1, 2002 $168,888 $405,015 $826,197 $(LOSS) - $1,400,100 Redemption of Common Stock (113,596) (272,409) (386,005) Common Stock Dividends (38,502) (38,502) Preferred Stock Dividends (60) (60) 975,533 Comprehensive Income: Other Comprehensive Income - - Net Income 24,445 24,445 Total Comprehensive Income 24,445 MARCH 31, 2002 $ 55,292 $132,606 $812,080 $ - $ 999,978 JANUARY 1, 2003 $ 55,292 $132,606 $986,396 $(73,160) $1,101,134 Common Stock Dividends (30,201) (30,201) Preferred Stock Dividends (60) (60) 1,070,873 Comprehensive Income:----------------------------------------------------------- Other Comprehensive Income (Loss), Net of Taxes: Foreign Currency Translation Adjustments 25 25 Unrealized LossLosses on Cash Flow Power Hedges (1,018) (1,018) Net Income 64,559 64,559 Total Comprehensive Income 63,541 MARCH 31, 2003 $ 55,292 $132,606 $1,020,694 $(74,178) $1,134,414 See Notes to Financial Statements beginning(177) (177) Unrealized Gains on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, December 31, 2003 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $2,977,890 $2,903,942 Transmission 715,195 698,964 Distribution 1,305,884 1,296,731 General 260,834 258,386 Construction Work in Progress 180,178 200,947 Nuclear Fuel 270,521 266,766 Total Electric Utility Plant 5,710,502 5,625,736 Accumulated Depreciation and Amortization 2,356,530 2,405,492 NET ELECTRIC UTILITY PLANT 3,353,972 3,220,244 OTHER PROPERTY AND INVESTMENTS 4,219 3,977 SECURITIZED TRANSITION ASSETS 725,597 734,591 LONG-TERM RISK MANAGEMENT ASSETS 11,547 4,392 CURRENT ASSETS: Cash and Cash Equivalents 32,796 85,420 Advances to Affiliates 18,346 - Accounts Receivable: General 190,905 113,543 Affiliated Companies 110,291 121,324 AllowanceSecurities Available for Uncollectible Accounts (230) (346) Fuel Inventory 22,103 32,563 Materials and Supplies 47,220 51,593 Accrued Utility Revenues 27,540 27,150 Risk Management Assets 21,395 22,493 Prepayments and Other Current Assets 4,769 2,133 TOTAL CURRENT ASSETS 475,135 455,873 REGULATORY ASSETS 570,058 458,552 REGULATORY ASSETS DESIGNATED FOR OR SUBJECT TO SECURITIZATION 321,156 336,444 NUCLEAR DECOMMISSIONING TRUST FUND 97,128 98,474 DEFERRED CHARGES 88,896 43,891 TOTAL ASSETS $5,647,708 $5,356,438 See Notes to Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, December 31, 2003 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $25 Par Value: Authorized - 12,000,000 Shares Outstanding - 2,211,678 Shares $ 55,292 $ 55,292 Paid-in Capital 132,606 132,606 Accumulated Other Comprehensive Income (Loss) (74,178) (73,160) Retained Earnings 1,020,694 986,396 Total Common Shareholder's Equity 1,134,414 1,101,134 Preferred Stock 5,942 5,942 CPL - Obligated, Mandatorily Redeemable Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of TCC 136,250 136,250 Long-term Debt 1,980,640 1,209,434 TOTAL CAPITALIZATION 3,257,246 2,452,760 OTHER NONCURRENT LIABILITIES 309,028 74,572 CURRENT LIABILITIES: Short-term Debt - Affiliates - 650,000 Long-term Debt Due Within One Year 209,705 229,131 Advances from Affiliates (net) - 126,711 Accounts Payable - General 81,997 72,199 Accounts Payable - Affiliated Companies 65,725 36,242 Customer Deposits 1,803 666 Taxes Accrued 94,315 24,791 Interest Accrued 24,920 51,205 Risk Management Liabilities 28,334 19,811 Other 18,142 36,698 TOTAL CURRENT LIABILITIES 524,941 1,247,454 DEFERRED INCOME TAXES 1,239,961 1,261,252 DEFERRED INVESTMENT TAX CREDITS 116,384 117,686 LONG-TERM RISK MANAGEMENT LIABILITIES 5,824 1,713 REGULATORY LIABILITIES AND DEFERRED CREDITS 194,324 201,001 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $5,647,708 $5,356,438 See Notes to Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $ 64,559 $ 24,445 Adjustments to Reconcile Net Income to Net Cash Flows From (Used For) Operating Activities: Depreciation and Amortization 44,073 41,847 Deferred Income Taxes (2,260) (8,083) Deferred Investment Tax Credits (1,302) (1,302) Cumulative Effect of Accounting Change (122) - Mark-to-Market of Risk Management Contracts 5,197 6,466 Changes in Certain Assets and Liabilities: Accounts Receivable (net) (66,445) (69,400) Fuel, Materials and Supplies 14,833 (1,359) Interest Accrued (26,285) 8,942 Accrued Utility Revenue (390) (4,458) Accounts Payable 39,281 (28,577) Taxes Accrued 69,524 17,767 Deferred Property Tax (31,590) (32,899) Change in Other Assets (51,108) (20,966) Change in Other Liabilities (15,185) (19,726) Net Cash Flows From (Used For) Operating Activities 42,780 (87,303) INVESTING ACTIVITIES: Construction Expenditures (21,851) (21,002) Other - - Net Cash Flows Used For Investing Activities (21,851) (21,002) FINANCING ACTIVITIES: Change in Short-term Debt Affiliated (Net) (650,000) - Issuance of Long-term Debt 800,000 796,613 Retirement of Long-term Debt (48,235) (149,998) Change in Advances to/from Affiliates (Net) (145,057) (115,447) Retirement of Common Stock - (386,004) Dividends Paid on Common Stock (30,201) (38,502) Dividends Paid on Cumulative Preferred Stock (60) (60) Net Cash Flows From (Used For) Financing Activities (73,553) 106,602 Net Decrease in Cash and Cash Equivalents (52,624) (1,703) Cash and Cash Equivalents at Beginning of Period 85,420 10,909 Cash and Cash Equivalents at End of Period $ 32,796 $ 9,206 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $55,483,000 and $18,505,000 and for income taxes was $(22,959,000) and $18,482,000 in 2003 and 2002, respectively. See Notes to Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 AEP Texas North Company (TNC), formerly known as West Texas Utilities Company (WTU), is a public utility engaged in the generation, purchase, sale, transmission and distribution of electric power in west and central Texas. TNC sells electric power to utilities, municipalities, rural electric cooperatives and beginning in 2002 to retail electric providers (REPs) in Texas. Wholesale risk management activities are conducted on TNC's behalf by AEPSC. TNC, along with the other AEP electric operating subsidiaries, shares in AEP's electric power transactions with other utility systems and power marketers. On JanuarySale 1 1 2002, customer choice of electricity supplier began in the Electric Reliability Council of Texas (ERCOT) area of Texas. TNC operates in both the ERCOT and Southwest Power Pool (SPP) regions of Texas, with the majority of its operations being in the ERCOT territory. Under the Texas Restructuring Legislation, each electric utility was required to submit a plan to structurally unbundle its business into an affiliated REP, a power generator, and a transmission and distribution utility. During the year 2000, TNC submitted a plan for separation that was subsequently approved by the PUCT. TNC functionally separated its generation from its transmission and distribution operations and AEP formed separate affiliated REPs, Mutual Energy WTU and AEP Texas Commercial & Industrial Retail Limited Partnership. Mutual Energy WTU provides default electric service to residential and small commercial customers (customers eligible for price-to-beat rates). AEP Texas Commercial & Industrial Retail Limited Partnership provides default electric service to large commercial and industrial customers not eligible for price- to-beat-rates. Mutual Energy WTU, a separate legal entity that was an AEP subsidiary (not owned by or consolidated with TNC), was sold in December 2002. Since REPs are the electricity suppliers to retail customers in the ERCOT area, TNC sells its generation to the REPs and other market participants and provides transmission and distribution services to retail customers of the REPs in the TNC service territory. As a result of the provision of retail electric service by REPs effective January 1, 2002, TNC no longer supplies electricity directly to retail customers. The implementation of REPs as suppliers to retail customers has caused a significant shift in TNC's sales as further described below under "Results of Operations." In December 2002, AEP sold Mutual Energy WTU to an unrelated third party, who assumed the obligations of the affiliated REP, including the provision of price-to-beat rates under the Texas Restructuring Legislation. Prior to the sale, during 2002 sales to Mutual Energy WTU were classified as Sales to AEP Affiliates. Subsequent to the sale, energy transactions with Mutual Energy WTU are classified as Electric Generation and delivery charges as Electric Transmission and Distribution. Results of Operations In 2003, Net Income increased $5.8 million or 146% primarily due to the cumulative effect of accounting changes and increased nonoperating results, offset by lower Operating Income. Changes in Operating Revenues Increase (Decrease) (in millions) % Electric Generation $ 41.9 109 Electric Transmission and Distribution 18.5 126 Sales to AEP Affiliates (47.8) (95) Total Operating Revenues $ 12.6 12 In 2003, Electric Generation revenues increased due to the reclassification of energy revenues as a result of the sale of Mutual Energy WTU in December 2002, discussed above, decreased MWH sales at higher prices and increased revenues from ERCOT of $17 million. These revenues were offset in part by a decrease in average electric rates, as 2002 included a transition period which included fuel revenue collections from retail customers; and a reduction of $13 million resulting from a provision for rate refund (see Note 5). The increase in Electric Transmission and Distribution is primarily due to delivery charges classified as Electric Transmission and Distribution in 2003, whereas in 2002 they were classified as Sales to AEP Affiliates. In addition, TNC had increased MWHs delivered in 2003 and increased revenues from ERCOT for system management services. In 2003, Sales to AEP Affiliates decreased primarily due to the reclassification of energy revenues as a result of the sale of Mutual Energy WTU in December 2002, discussed above. Changes in Operating Expenses Increase (Decrease) (in millions) % Fuel for Electric Generation $ 2.7 32 Fuel from Affiliates for Electric Generation (10.1) (63) Purchased Electricity for Resale 18.3 280 Purchased Electricity from AEP Affiliates 7.7 66 Other Operation (3.6) (15) Maintenance (0.2) (5) Depreciation and Amortization (2.1) (18) Taxes Other Than Income Taxes (0.3) (4) Income Taxes 1.5 50 Total Operating Expenses $ 13.9 15 Net fuel for electric generation decreased due to lower MWHs generated, offset in part by an increase in the average per unit fuel cost. TNC used coal for 91% of its generation in 2003 since many of its gas plants were mothballed in late 2002. This higher use of coal helped lower the fuel costs in 2003. The increase in total Purchased Electricity expense in 2003 was mainly due to both increased MWHs purchased as a result of the mothballed plants and higher open market purchase prices. Other Operation expense decreased in 2003 due to lower uncollectible account expenses and lower administrative and general expenses. Depreciation and Amortization expense decreased due to the absence in 2003 of excess earnings expense adjustments under Texas Restructuring Legislation and the decrease in depreciation due to the mothballing of several power plants in late 2002. The increase in Income Tax Expense is primarily a result of an increase in pre-tax income. Other Changes Nonoperating Income and Nonoperating Expenses increased significantly as a result of increased non-utility revenue and expenses associated with energy related construction projects for third parties. Additionally, Nonoperating Income increased due to increased earnings on derivative contracts. Interest Charges declined primarily due to lower average borrowings in 2003 versus 2002. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to a one time after-tax impact of adopting SFAS 143 (see Notes 2 and 3).
AEP TEXAS NORTH COMPANY STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $ 80,369 $ 38,437 Electric Transmission and Distribution 33,124 14,672 Sales to AEP Affiliates 2,769 50,517 TOTAL OPERATING REVENUES 116,262 103,626 OPERATING EXPENSES: Fuel for Electric Generation 11,461 8,714 Fuel from Affiliates for Electric Generation 6,085 16,266 Purchased Electricity for Resale 24,778 6,513 Purchased Electricity from AEP Affiliates 19,345 11,650 Other Operation 20,619 24,170 Maintenance 4,141 4,356 Depreciation and Amortization 9,532 11,569 Taxes Other Than Income Taxes 6,033 6,300 Income Tax Expense 4,403 2,943 TOTAL OPERATING EXPENSES 106,397 92,481 OPERATING INCOME 9,865 11,145 NONOPERATING INCOME (LOSS) 13,463 (1,488) NONOPERATING EXPENSES 11,559 1,372 NONOPERATING INCOME TAX EXPENSE (CREDIT) 339 (989) INTEREST CHARGES 4,665 5,282 NET INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES 6,765 3,992 CUMULATIVE EFFECT OF ACCOUNTING CHANGES (NET OF TAX) 3,071 - NET INCOME 9,836 3,992 PREFERRED STOCK DIVIDEND REQUIREMENTS 26 26 EARNINGS APPLICABLE TO COMMON STOCK $ 9,810 $ 3,966 The common stock of TNC is wholly owned by AEP. See Note to Financial Statements beginning on Page L-1.
AEP TEXAS NORTH COMPANY STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $137,214 $2,351 $105,970 $ - $245,535 Common Stock Dividends (6,749) (6,749) Preferred Stock Dividends (26) (26) 238,760 Comprehensive Income: Other Comprehensive Income - - Net Income 3,992 3,992 Total Comprehensive Income 3,992 MARCH 31, 2002 $137,214 $2,351 $103,187 $ - $242,752 JANUARY 1, 2003 $137,214 $2,351 $71,942 $(30,763) $180,744 Common Stock Dividends (4,970) (4,970) Preferred Stock Dividends (26) (26) 175,748 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Power Hedges (421) (421) Unrealized Loss on Minimum Pension Liability (7) (7) Net Income 9,836 9,836 Total Comprehensive Income 9,408 MARCH 31, 2003 $137,214 $2,351 $ 76,782 $(31,191) $185,156 See Notes to Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $ 354,117 $ 353,087 Transmission 255,343 254,483 Distribution 446,150 445,486 General 109,200 111,679 Construction Work in Progress 39,991 37,012 Total Electric Utility Plant 1,204,801 1,201,747 Accumulated Depreciation and Amortization 518,631 521,792 NET ELECTRIC UTILITY PLANT 686,170 679,955 OTHER PROPERTY AND INVESTMENTS 1,065 1,213 LONG-TERM RISK MANAGEMENT ASSETS 4,433 2,248 CURRENT ASSETS: Cash and Cash Equivalents 4,681 1,219 Advances to Affiliates 8,460 - Accounts Receivable: Customers 32,776 62,660 Affiliated Companies 37,796 43,632 Allowance for Uncollectible Accounts (4,728) (5,041) Fuel Inventory 8,916 12,677 Materials and Supplies 10,029 9,574 Accrued Utility Revenues 5,591 6,829 Risk Management Assets 3,411 4,130 Prepayments and Other 1,198 1,070 TOTAL CURRENT ASSETS 108,130 136,750 REGULATORY ASSETS 44,165 45,097 DEFERRED CHARGES 27,481 11,912 TOTAL ASSETS $ 871,444 $ 877,175 See Notes to Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $25 Par Value: Authorized - 7,800,000 Shares Outstanding - 5,488,560 Shares $137,214 $137,214 Paid-in Capital 2,351 2,351 Accumulated Other Comprehensive Income (Loss) (31,191) (30,763) Retained Earnings 76,782 71,942 Total Common Shareholder's Equity 185,156 180,744 Cumulative Preferred Stock Not Subject to Mandatory Redemption 2,367 2,367 Long-term Debt 333,473 132,500 TOTAL CAPITZALIZATION 520,996 315,611 OTHER NONCURRENT LIABILITIES 41,859 28,861 CURRENT LIABILITIES: Short-term Debt - Affiliates - 125,000 Long-term Debt Due Within One Year 24,036 - Advances from Affiliates - 80,407 Accounts Payable - General 17,297 32,714 Accounts Payable - Affiliated Companies 37,152 76,217 Customer Deposits 320 117 Taxes Accrued 25,425 3,697 Interest Accrued 4,847 2,776 Risk Management Liabilities 4,761 3,801 Other 8,237 17,414 TOTAL CURRENT LIABILITIES 122,075 342,143 DEFERRED INCOME TAXES 113,465 117,521 DEFERRED INVESTMENT TAX CREDITS 21,130 21,510 LONG-TERM RISK MANAGEMENT LIABILITIES 2,300 557 REGULATORY LIABILITIES AND DEFERRED CREDITS 49,619 50,972 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $871,444 $877,175 See Notes to Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $ 9,836 $ 3,992 Adjustments to Reconcile Net Income to Net Cash Flows From (Used For) Operating Activities: Depreciation and Amortization 9,532 11,569 Deferred Income Taxes (5,666) (226) Deferred Investment Tax Credits (380) (318) Cumulative Effect of Accounting Changes (3,071) - Mark-to-Market of Risk Management Contracts 608 (213) Changes in Certain Assets and Liabilities: Accounts Receivable (net) 35,407 (28,456) Fuel, Materials and Supplies 3,306 (906) Accrued Utility Revenues 1,238 474 Accounts Payable (54,482) (1,423) Taxes Accrued 21,728 4,205 Fuel Recovery - (1,384) Deferred Property Taxes (10,868) (9,525) Change in Other Assets (4,593) (3,068) Change in Other Liabilities 4,927 (1,033) Net Cash Flows From (Used For) Operating Activities 7,522 (26,312) INVESTING ACTIVITIES: Construction Expenditures (10,197) (7,531) Other - - Net Cash Flows Used For Investing Activities (10,197) (7,531) FINANCING ACTIVITIES: Change in Short-term Debt (net) (125,000) - Issuance of Long-term Debt 225,000 - Change in Advances to/from Affiliates (net) (88,867) 38,720 Dividends Paid on Common Stock (4,970) (6,749) Dividends Paid on Cumulative Preferred Stock (26) (26) Net Cash Flows From Financing Activities 6,137 31,945 Net Increase (Decrease) in Cash and Cash Equivalents 3,462 (1,898) Cash and Cash Equivalents at Beginning of Period 1,219 2,454 Cash and Cash Equivalents at End of Period $ 4,681 $ 556 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $2,021,000 and $2,097,000 and for income taxes was $(8,873,000) and $(1,575,000) in 2003 and 2002, respectively. See Notes to Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 APCo is a public utility engaged in the generation, purchase, sale, transmission and distribution of electric power to 925,000 retail customers in southwestern Virginia and southern West Virginia. APCo, as a member of the AEP Power Pool, shares in the revenues and cost of the AEP Power Pool's wholesale sales to neighboring utility systems and power marketing transactions. APCo also sells wholesale power to municipalities. The cost of the AEP Power Pool's generating capacity is allocated among the Pool members based on their relative peak demands and generating reserves through the payment of capacity charges and the receipt of capacity credits. AEP Power Pool members are also compensated for their out-of-pocket costs of energy delivered to the AEP Power Pool and charged for energy received from the AEP Power Pool. The AEP Power Pool calculates each company's prior twelve month peak demand relative to the total peak demand of all member companies as a basis for sharing revenues and costs. The result of this calculation is the member load ratio (MLR) which determines each company's percentage share of revenues and costs. Results of Operations Net Income of $156.4 million in the first quarter of 2003 included income from the Cumulative Effect of Accounting Changes of $77.3 million (see Note 3). Income Before Cumulative Effect of Accounting Changes increased $23.8 million or 43% primarily due to an improvement in earnings from retail and AEP Power Pool sales resulting from the interaction of plant availability, the colder winter weather and higher margins. APCo, as a member of the AEP Power Pool, shares in the revenues and costs of marketing and activities conducted on its behalf by the AEP Power Pool. This increase was partially offset by a decline in Nonoperating Income. Changes in Operating Revenues The following analyzes the changes in operating revenues: (in millions) % Electric Generation $56.0 21 Electric Transmission and Distribution 3.5 2 Sales to AEP Affiliates 14.1 33 Total Operating Revenues $73.6 16 The increase in Operating Revenues was due primarily to higher Electric Generation sales and Sales to AEP Affiliates reflecting the more severe winter weather of 2003 and an increase in the volume of AEP Power Pool transactions. Heating degree days were up 18% over the prior year which resulted in an increase in Residential KWH sales of 16% as well as a 10% increase in total Retail sales. Additionally, APCo's relative share of the AEP Power Pool revenues (as well as expenses) for February and March, 2003 increased over the prior period as a result of APCo reaching a new peak demand in January 2003. Changes in Operating Expenses Operating expenses increased 11% in the first quarter of 2003 over the prior year. The changes in the components of operating expenses were: Increase (Decrease) (in millions) % Fuel for Electric Generation $12.4 12 Purchased Electricity for Resale 3.6 27 Purchased Electricity from AEP Affiliates 19.9 33 Other Operation (4.8) (7) Maintenance 6.9 27 Depreciation and Amortization (10.8) (23) Taxes Other Than Income Taxes 0.1 - Income Taxes 15.2 44 Total Operating Expenses $42.5 11 Fuel for Electric Generation increased in the first quarter of 2003 to meet the demand of the higher Electric Generation sales as KWH generated increased 7%. Purchased Electricity for Resale increased in the first quarter of 2003 as Retail KWH sales outpaced net generation. Purchased Electricity from AEP Affiliates increased due to higher charges resulting from the increased of all volume and the increase in APCo's share of the AEP Power Pool. The decline in Other Operation expense was primarily due to decreased employee-related expenses in the first quarter of 2003 reflecting the cost-saving effects of the Sustained Earnings Improvement Initiative (see Note 9). The increase in Maintenance expense is due to increased distribution line maintenance caused by severe winter storm damage in 2003 and increased plant maintenance primarily at the Sporn plant. Depreciation and Amortization expense decreased primarily due to reduced expense attributable to the adoption of SFAS 143. Effective January 1, 2003 the generation depreciation rate for APCo's non-regulated operations was reduced to exclude the non-ARO removal cost portion that was included in the depreciation rate. Additionally, APCo had reduced Depreciation and Amortization expense related to the amortization of generation related regulatory assets over the transition period due to the return to SFAS 71 accounting for the West Virginia jurisdiction (see Note 6 for further discussion of the return to SFAS 71 accounting). Amortization costs of transition regulatory assets had been accelerated since July 2000 in connection with the discontinuance of SFAS 71 in APCo's West Virginia jurisdiction. At that time net generation-related regulatory assets were transferred to the distribution portion of the business commensurate with their recovery through regulated rates. The increase in operating Income Taxes is due to an increase in pre-tax operating book income. Other Changes The decrease in Nonoperating Income is due to lower margins for power sold outside of AEP's traditional marketing area reflecting reduced demand and AEP's plan to reduce those types of transactions. The Nonoperating Income Tax Credit in 2003 reflects the tax benefits associated with the reduction in Nonoperating Income. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to the one-time after-tax impact of adopting SFAS 143 and implementing the requirements of EITF of 02-3 (see Notes 2 and 3).
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $323,484 $267,475 Electric Transmission and Distribution 155,849 152,324 Sales to AEP Affiliates 56,895 42,806 TOTAL OPERATING REVENUES 536,228 462,605 OPERATING EXPENSES: Fuel for Electric Generation 119,865 107,490 Purchased Electricity for Resale 17,118 13,516 Purchased Electricity from AEP Affiliates 80,720 60,780 Other Operation 62,115 66,959 Maintenance 32,738 25,851 Depreciation and Amortization 36,008 46,772 Taxes Other Than Income Taxes 25,079 24,995 Income Taxes 49,901 34,688 TOTAL OPERATING EXPENSES 423,544 381,051 OPERATING INCOME 112,684 81,554 NONOPERATING INCOME (LOSS) (4,484) 5,084 NONOPERATING EXPENSES 3,674 3,645 NONOPERATING INCOME TAX EXPENSE (CREDIT) (3,733) 264 INTEREST CHARGES 29,106 27,388 INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES 79,153 55,341 CUMULATIVE EFFECT OF ACCOUNTING CHANGES (NET OF TAX) 77,257 -15 15 NET INCOME 156,410 55,341 PREFERRED STOCK DIVIDEND REQUIREMENTS 984 503 EARNINGS APPLICABLE TO COMMON STOCK $155,426 $ 54,838 The common stock of APCo is wholly owned by AEP. See Notes to Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND872 872 ------- TOTAL COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $260,458 $715,786 $150,797 $ (340) $1,126,701 Common Stock Dividends (30,984) (30,984) Preferred Stock Dividends (361) (361) Capital Stock Expense 142 (142) - 1,095,356 Comprehensive Income: Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Power Hedges 143 143 Net Income 55,341 55,341 Total Comprehensive Income 55,484 MARCH 31, 2002 $260,458 $715,928 $174,651 $ (197) $1,150,840 JANUARY 1,736 ------- ------- ------- ------ ------- SEPTEMBER 30, 2003 $260,458 $717,242 $260,439 $(72,082) $1,166,057 Common Stock Dividends (32,066) (32,066) Preferred Stock Dividends (361) (361) Capital Stock Expense 623 (623) - SFAS 71 Reapplication 162 162 1,133,792 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Power Hedges (12,518) (12,518) Net Income 156,410 156,410 Total Comprehensive Income 143,892 MARCH 31, 2003 $260,458 $718,027 $383,799 $(84,600) $1,277,684 See Notes to Financial Statements beginning on page L-1.$2,626 $4,184 $2,393 $(745) $8,458 ======= ======= ======= ====== =======
See Notes to Consolidated Financial Statements.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $2,256,941 $2,245,945 Transmission 1,218,056 1,218,108 Distribution 1,964,405 1,951,804 General 275,416 272,901 Construction Work in Progress 234,995 206,545 Total Electric Utility Plant 5,949,813 5,895,303 Accumulated Depreciation and Amortization 2,317,009 2,424,607 NET ELECTRIC UTILITY PLANT 3,632,804 3,470,696 OTHER PROPERTY AND INVESTMENTS 53,149 54,653 LONG-TERM RISK MANAGEMENT ASSETS 130,451 115,748 CURRENT ASSETS: Cash and Cash Equivalents 10,449 4,285 Advances to Affiliates 87,859 - Accounts Receivable: Customers 164,050 132,266 Affiliated Companies 88,948 122,665 Miscellaneous 29,217 28,629 Allowance for Uncollectible Accounts (2,596) (13,439) Fuel Inventory 39,817 53,646 Materials and Supplies 61,697 59,886 Accrued Utility Revenues 7,620 30,948 Risk Management Assets 135,545 94,238 Prepayments and Other 13,716 13,396 TOTAL CURRENT ASSETS 636,322 526,520 REGULATORY ASSETS 407,687 395,553 DEFERRED CHARGES 67,273 64,677 TOTAL ASSETS $4,927,686 $4,627,847 See Notes to Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 30,000,000 Shares Outstanding - 13,499,500 Shares $ 260,458 $ 260,458 Paid-in Capital 718,027 717,242 Accumulated Other Comprehensive Income (Loss) (84,600) (72,082) Retained Earnings 383,799 260,439 Total Common Shareowner's Equity 1,277,684 1,166,057 Cumulative Preferred Stock: Not Subject to Mandatory Redemption 17,790 17,790 Subject to Mandatory Redemption 10,860 10,860 Long-term Debt 1,739,210 1,738,854 TOTAL CAPITALIZATION 3,045,544 2,933,561 OTHER NONCURRENT LIABILITIES 191,764 173,438 CURRENT LIABILITIES: Long-term Debt Due Within One Year 155,007 155,007 Advances from Affiliates - 39,205 Accounts Payable - General 153,667 141,546 Accounts Payable - Affiliated Companies 72,179 98,374 Taxes Accrued 88,442 29,181 Customer Deposits 35,245 26,186 Interest Accrued 39,222 22,437 Risk Management Liabilities 118,979 69,001 Other 63,607 79,832 TOTAL CURRENT LIABILITIES 726,348 660,769 DEFERRED INCOME TAXES 749,572 701,801 DEFERRED INVESTMENT TAX CREDITS 33,936 33,691 LONG-TERM RISK MANAGEMENT LIABILITIES 79,901 44,517 REGULATORY LIABILITIES AND DEFERRED CREDITS 100,621 80,070 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $4,927,686 $4,627,847 See Notes to Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $156,410 $ 55,341 Adjustments for Noncash Items: Cumulative Effect of Accounting Changes (77,257) - Depreciation and Amortization 36,008 46,800 Deferred Income Taxes 1,005 (3,644) Deferred Investment Tax Credits 245 (1,098) Deferred Power Supply Costs (net) 63,837 352 Mark to Market of Risk Management Contracts 5,383 (6,653) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net) (9,498) (51,419) Fuel, Materials and Supplies 12,018 12,659 Accrued Utility Revenues 23,328 7,013 Accounts Payable (14,074) 11,456 Taxes Accrued 59,261 29,129 Interest Accrued 16,785 17,516 Incentive Plan Accrued (9,595) (9,362) Change in Operating Reserves 20,095 1,541 Rate Stabilization Deferral (75,601) - Change in Other Assets (14,446) (7,043) Change in Other Liabilities 26,114 9,187 Net Cash Flows From Operating Activities 220,018 111,775 INVESTING ACTIVITIES: Construction Expenditures (56,627) (62,685) Proceeds from Sale of Property and Other 2,264 583 Net Cash Flows Used For Investing Activities (54,363) (62,102) FINANCING ACTIVITIES: Change in Advances From Affiliates (127,064) (31,991) Dividends Paid on Common Stock (32,066) (30,984) Dividends Paid on Cumulative Preferred Stock (361) (361) Net Cash Flows Used For Financing Activities (159,491) (63,336) Net Increase (Decrease) in Cash and Cash Equivalents 6,164 (13,663) Cash and Cash Equivalents at Beginning of Period 4,285 13,663 Cash and Cash Equivalents at End of Period $ 10,449 $ - Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $11,191,000 and $9,222,000 and for income taxes was $(11,498,000) and $9,593,000 in 2003 and 2002, respectively. See Notes to Financial Statements beginning on page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 Columbus Southern Power Company (CSPCo) is a public utility engaged in the generation, purchase, sale, transmission and distribution of electric power to approximately 689,000 retail customers in central and southern Ohio. CSPCo, as a member of the AEP Power Pool, shares in the revenues and costs of the AEP Power Pool's wholesale sales to neighboring utilities and power marketing transactions. CSPCo also sells wholesale power to municipalities. The cost of the AEP Power Pool's generating capacity is allocated among the Pool members based on their relative peak demands and generating reserves through the payment of capacity charges and receipt of capacity credits. AEP Power Pool members are also compensated for their out-of-pocket costs of energy delivery to the AEP Power Pool and charged for energy received from the AEP Power Pool. The AEP Power Pool calculates each company's prior twelve month peak demand relative to the total peak demand of all member companies as a basis for sharing AEP Power Pool revenues and costs. The result of this calculation is the member load ratio (MLR) which determines each company's percentage share of AEP Power Pool revenues and costs. Results of Operations Net Income increased $32 million or 94% including a $27 million Cumulative Effect of Accounting Changes in the first quarter of 2003 (see Note 3). Net Income Before Cumulative Effect increased $5 million or 13% due to an improvement in earnings from retail and AEP Power Pool sales resulting from the interactions of plant availability, colder winter weather and higher margins. CSPCo, as a member of the AEP Power Pool, shares in the revenues and costs of marketing and activities conducted on its behalf by the AEP Power Pool. Changes in Operating Revenues The following analyzes the increase in operating revenue components: (in millions) % Electric Generation $20.0 10 Electric Transmission and Distribution 11.3 10 Sales to AEP Affiliates 13.1 170 Total Operating Revenues $44.4 14 The increase in Electric Generation was driven largely by a rise in demand due to more severe winter weather in 2003 versus 2002. Heating degree days for the first quarter of 2003 were up 24% from the same quarter last year which resulted in 14% higher Residential KWH sales as well as a 5% increase in Commercial KWH Sales. CSPCo's share of AEP Power Pool revenues and expenses for 2003 increased over the prior year as a result of an increase in the volume of the AEP Power Pool sales. CSPCo's share of AEP Power Pool sales increased 5%. Changes in Operating Expenses Operating Expenses increased 13% in 2003. The increases in the components of Operating Expenses were: (in millions) % Fuel for Electric Generation $ 6.4 14 Purchased Electricity for Resale 0.5 13 Purchased Electricity from AEP Affiliates 10.6 15 Other Operation 2.5 5 Maintenance 0.4 3 Depreciation and Amortization 1.0 3 Taxes Other Than Income Taxes 5.3 18 Income Taxes 8.1 47 Total Operating Expenses $34.8 13 Fuel for Electric Generation increased in the first quarter of 2003 to meet the demand of the higher Electric Generation sales as net KWH generation increased 13%. Purchased Electricity from AEP Affiliates was higher due to increases in energy purchased from the AEP Power Pool resulting from a high volume of AEP Power Pool sales and greater capacity charges. The increase in Taxes Other Than Income Taxes was a result of increases in property taxes and state excise taxes. An increase in operating Income Taxes is due to an increase in pre-tax operating book income. Other Changes The decrease in Nonoperating Income is due to lower margins for power sold outside of AEP's traditional marketing area reflecting reduced demand and AEP's plan to reduce those types of transactions. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to the one-time, after-tax impact of adopting SFAS 143 and implementing the requirements of EITF 02-3 (see Notes 2 and 3).
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $214,821 $194,824 Electric Transmission and Distribution 123,616 112,324 Sales to AEP Affiliates 20,768 7,678 TOTAL OPERATING REVENUES 359,205 314,826 OPERATING EXPENSES: Fuel for Electric Generation 52,043 45,650 Purchased Electricity for Resale 4,198 3,729 Purchased Electricity from AEP Affiliates 82,149 71,582 Other Operation 56,385 53,861 Maintenance 14,559 14,140 Depreciation and Amortization 33,737 32,736 Taxes Other Than Income Taxes 35,608 30,276 Income Taxes 25,375 17,304 TOTAL OPERATING EXPENSES 304,054 269,278 OPERATING INCOME 55,151 45,548 NONOPERATING INCOME (LOSS) (7,015) 5,074 NONOPERATING EXPENSES 1,862 1,624 NONOPERATING INCOME TAX EXPENSE (CREDIT) (5,547) 1,347 INTEREST CHARGES 13,462 13,793 INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES 38,359 33,858 CUMULATIVE EFFECT OF ACCOUNTING CHANGES (NET OF TAX) 27,283 - NET INCOME 65,642 33,858 PREFERRED STOCK DIVIDEND REQUIREMENTS 254 181 EARNINGS APPLICABLE TO COMMON STOCK $ 65,388 $ 33,677 The common stock of CSPCo is wholly owned by AEP. See Notes to Financial Statements beginning on Page L-1
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $41,026 $574,369 $176,103 $ - $791,498 Common Stock Dividends Declared (21,766) (21,766) Preferred Stock Dividends Declared (175) (175) Capital Stock Expense 253 (254) (1) 769,556 Comprehensive Income: Other Comprehensive Income - - Net Income 33,858 33,858 Total Comprehensive Income 33,858 MARCH 31, 2002 $41,026 $574,622 $187,766 $ - $803,414 JANUARY 1, 2003 $41,026 $575,384 $290,611 $(59,357) $847,664 Common Stock Dividends Declared (38,311) (38,311) Capital Stock Expense 254 (254) - 809,353 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Power Hedges (7,343) (7,343) Net Income 65,642 65,642 Total Comprehensive Income 58,299 MARCH 31, 2003 $41,026 $575,638 $317,688 $(66,700) $867,652 See Notes to Financial Statements beginning on page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $1,591,772 $1,582,627 Transmission 413,327 413,286 Distribution 1,214,588 1,208,255 General 155,854 165,025 Construction Work in Progress 106,447 98,433 Total Electric Utility Plant 3,481,988 3,467,626 Accumulated Depreciation and Amortization 1,428,761 1,465,174 NET ELECTRIC UTILITY PLANT 2,053,227 2,002,452 OTHER PROPERTY AND INVESTMENTS 34,589 35,759 LONG-TERM RISK MANAGEMENT ASSETS 76,680 77,810 CURRENT ASSETS: Cash and Cash Equivalents 7,968 1,479 Advances to Affiliates 87,460 31,257 Accounts Receivable: Customers 55,642 49,566 Affiliated Companies 39,880 54,518 Miscellaneous 19,546 22,005 Allowance for Uncollectible Accounts (579) (634) Fuel 15,757 24,844 Materials and Supplies 40,928 40,339 Accrued Utility Revenues 6,964 12,671 Risk Management Assets 79,692 63,348 Prepayments and Other 9,221 7,308 TOTAL CURRENT ASSETS 362,479 306,701 REGULATORY ASSETS 252,940 257,682 DEFERRED CHARGES 77,510 72,836 TOTAL ASSETS $2,857,425 $2,753,240 See Notes to Financial Statements beginning on page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 24,000,000 Shares Outstanding - 16,410,426 Shares $ 41,026 $ 41,026 Paid-in Capital 575,638 575,384 Accumulated Other Comprehensive Loss (66,700) (59,357) Retained Earnings 317,688 290,611 Total Common Shareholder's Equity 867,652 847,664 Long-term Debt - General 747,264 418,626 Long-term Debt - Affiliated Companies - 160,000 TOTAL CAPITALIZATION 1,614,916 1,426,290 OTHER NONCURRENT LIABILITIES 92,207 95,460 CURRENT LIABILITIES: Long-term Debt Due Within One Year 168,500 43,000 Short-term Debt - Affiliated Companies 40,000 290,000 Accounts Payable - General 86,989 89,736 Accounts Payable - Affiliated Companies 45,099 81,599 Taxes Accrued 123,989 112,172 Interest Accrued 13,692 9,798 Risk Management Liabilities 69,939 46,375 Other 51,934 36,790 TOTAL CURRENT LIABILITIES 600,142 709,470 DEFERRED INCOME TAXES 448,836 437,771 DEFERRED INVESTMENT TAX CREDITS 33,144 33,907 LONG-TERM RISK MANAGEMENT LIABILITIES 46,967 29,926 DEFERRED CREDITS AND REGULATORY LIABILITIES 21,213 20,416 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $2,857,425 $2,753,240 See Notes to Financial Statements beginning on page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, (in thousands) 2003 2002 OPERATING ACTIVITIES: Net Income $ 65,642 $ 33,858 Adjustments for Noncash Items: Cumulative Effect of Accounting Changes (27,283) - Depreciation and Amortization 33,737 32,786 Deferred Income Taxes (3,095) (313) Deferred Investment Tax Credits (763) (778) Mark to Market of Risk Management Contracts 10,958 (5,849) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net) 10,966 (42,207) Fuel, Materials and Supplies 8,498 3,636 Accrued Utility Revenues 5,707 (5,247) Accounts Payable (39,247) 7,349 Taxes Accrued 11,817 (19,947) Interest Accrued 3,894 3,607 Change in Other Assets (5,740) 992 Change in Other Liabilities 6,991 3,505 Net Cash Flows From Operating Activities 82,082 11,392 INVESTING ACTIVITIES: Construction Expenditures (27,269) (24,807) Proceeds from Sale of Property 190 389 Net Cash Flows Used For Investing Activities (27,079) (24,418) FINANCING ACTIVITIES: Issuance of Long-term Debt 500,000 - Advances from (to) Affiliates (56,203) 29,106 Retirement of Long-term Debt (204,000) - Change in Short-term Debt (250,000) - Dividends Paid on Common Stock (38,311) (21,766) Dividends Paid on Cumulative Preferred Stock (175) Net Cash Flows From (Used For) Financing Activities (48,514) 7,165 Net Increase (Decrease) in Cash and Cash Equivalents 6,489 (5,861) Cash and Cash Equivalents at Beginning of Period 1,479 12,358 Cash and Cash Equivalents at End of Period $ 7,968 $ 6,497 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $9,219,000 and $9,725,000 and for income taxes was ($16,019,000) and $11,198,000 in 2003 and 2002, respectively. See Notes to Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 I&M is a public utility engaged in the generation, purchase, sale, transmission and distribution of electric power to 571,000 retail customers in its service territory in northern and eastern Indiana and a portion of southwestern Michigan. As a member of the AEP Power Pool, I&M shares the revenues and the costs of the AEP Power Pool's wholesale sales to neighboring utilities and power marketers. I&M also sells wholesale power to municipalities and electric cooperatives. The cost of the AEP Power Pool's generating capacity is allocated among the AEP Power Pool members based on their relative peak demands and generating reserves through the payment of capacity charges and the receipt of capacity credits. AEP Power Pool members are also compensated for the out-of-pocket costs of energy delivered to the AEP Power Pool and charged for energy received from the AEP Power Pool. The AEP Power Pool calculates each company's prior twelve month peak demand relative to the total peak demand of all member companies as a basis for sharing revenues and costs. The result of this calculation is each company's member load ratio (MLR) which determines each company's percentage share of revenues and costs. Under the terms of unit power agreements, I&M purchases AEGCo's 50% share of the 2,600 MW Rockport Plant capacity unless it is sold to other utilities. AEGCo is an affiliate that is not a member of the AEP Power Pool. An agreement between AEGCo and KPCo provides for the sale of 390 MW of AEGCo's Rockport Plant capacity to KPCo through 2004. Therefore, I&M purchases 910 MW of AEGCo's 50% share of Rockport Plant capacity. If AEP's restructuring settlement agreement filed with the FERC becomes operative, the KPCo agreement extends until December 31, 2009 for Rockport Plant Unit 1 and until December 7, 2022 for Rockport Plant Unit 2. Results of Operations Net Income Before Cumulative Effect of Accounting Change increased $20 million or 178% due primarily to increased sales as a result of higher availability of I&M's Cook Plant and Rockport Plant in 2003 as compared to 2002. In addition, an improvement in earnings from retail and AEP Power Pool sales resulted from the interaction of plant availability, the more severe winter conditions and higher margins. I&M, as a member of the AEP Power Pool, shares in the revenues and costs of the marketing activities conducted on its behalf by the AEP Power Pool. Changes in Operating Revenues Operating Revenues increased 19% due primarily to higher Electric Generation sales and Sales to AEP Affiliates reflecting the colder winter weather of 2003, an increase in AEP Power Pool transactions shared with I&M and an increase in sales to the AEP Power Pool. The following analyzes the increases in Operating Revenues: (in millions) % Electric Generation $38.6 16 Electric Transmission and Distribution 6.2 9 Sales to AEP Affiliates 21.6 46 Total Operating Revenues $66.4 19 The increase in Electric Generation revenues was due to an increase in sales reflecting a colder winter. Heating degree days were up 28% over the prior year which resulted in an increase in Residential KWH sales of 13% as well as a 5% increase in total retail sales. I&M's share of the AEP Power Pool revenues (as well as expenses) during 2003 increased over the prior year as a result of an increase in the volume of the AEP Power Pool. Revenues from Sales to AEP Affiliates increased significantly reflecting more power being available for sale in 2003 as one unit of the Cook Nuclear Plant was shutdown for refueling and both units of Rockport Plant were scheduled for planned boiler maintenance in 2002. AEP Power Pool members are compensated for the out-of-pocket costs of energy delivered to the AEP Power Pool and charged for energy received from the AEP Power Pool. With the outages in 2002, I&M's available generation increased in 2003 resulting in more power being delivered to the AEP Power Pool. Changes in Operating Expenses Operating Expenses increased 12% in 2003. The changes in the components of Operating Expenses were: Increase (Decrease) (in millions) % Fuel for Electric Generation $18.9 35 Purchased Electricity for Resale 1.0 19 Purchased Electricity from AEP Affiliates 12.4 23 Other Operation (10.4) (9) Maintenance 0.3 1 Depreciation and Amortization 1.9 4 Taxes Other Than Income Taxes (1.4) (8) Income Taxes 15.0 250 Total Operating Expenses $37.7 12 Fuel for Electric Generation increased primarily due to an increase in generation reflecting the plant outages in 2002. Purchased Electricity from AEP Affiliates increased due to higher availability of the Rockport Plant in 2002, as I&M is required to purchase a portion of AEGCo's Rockport Plant generation under their unit power agreement. AEGCo's share of generation at the Rockport Plant increased 50% in 2003. Other Operation expense decreased due to cost reduction efforts instituted in the fourth quarter of 2002 and costs incurred during the outages occurring during the first quarter of 2002. The decrease in Taxes Other Than Income Taxes reflects a favorable tax law change in Indiana effective March 2002 and a lower estimate for Cook Plant's assessed value which reduced real and personal property tax estimates on which 2003 accruals are based. Income Taxes attributable to operations increased significantly due to an increase in pre-tax operating income. Other Changes The decrease in Nonoperating Income is due to lower margins for power sold outside of AEP's traditional marketing area reflecting reduced demand and AEP's plan to exit those risk management activities in areas outside of its traditional market area. The decrease in Nonoperating Income Tax Expense is a result of the decline in pre-tax nonoperating income. Cumulative Effect of Accounting Change The Cumulative Effect of Accounting Change is due to the implementation of the requirements of EITF 02-3 (see Notes 2 and 3).
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $273,008 $234,446 Electric Transmission and Distribution 76,779 70,580 Sales to AEP Affiliates 68,811 47,209 TOTAL OPERATING REVENUES 418,598 352,235 OPERATING EXPENSES: Fuel for Electric Generation 73,094 54,156 Purchased Electricity for Resale 6,282 5,282 Purchased Electricity from AEP Affiliates 65,898 53,507 Other Operation 101,381 111,766 Maintenance 31,367 31,043 Depreciation and Amortization 43,726 41,866 Taxes Other Than Income Taxes 16,821 18,241 Income Taxes 21,039 6,011 TOTAL OPERATING EXPENSES 359,608 321,872 OPERATING INCOME 58,990 30,363 NONOPERATING INCOME 3,619 17,004 NONOPERATING EXPENSES 12,935 13,310 NONOPERATING INCOME TAX EXPENSE (CREDIT) (4,451) (425) INTEREST CHARGES 23,438 23,424 NET INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE 30,687 11,058 CUMULATIVE EFFECT OF ACCOUNTING CHANGE (NET OF TAX) (3,160) - NET INCOME 27,527 11,058 PREFERRED STOCK DIVIDEND REQUIREMENTS 1,149 1,155 EARNINGS APPLICABLE TO COMMON STOCK $ 26,378 $ 9,903 The common stock of I&M is wholly owned by AEP. See Notes to Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $56,584 $733,216 $ 74,605 $(3,835) $ 860,570 Preferred Stock Dividends (1,122) (1,122) Capital Stock Expense 33 (33) - 859,448 Comprehensive Income: Other Comprehensive Income, Net of Taxes: Cash Flow Interest Rate Hedge 1,259 1,259 Net Income 11,058 11,058 Total Comprehensive Income 12,317 MARCH 31, 2002 $56,584 $733,249 $ 84,508 $(2,576) $ 871,765 JANUARY 1, 2003 $56,584 $858,560 $143,996 $(40,487) $1,018,653 Common Stock Dividends (10,000) (10,000) Preferred Stock Dividends (1,115) (1,115) Capital Stock Expense 34 (34) - 1,007,538 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Power Hedges (7,857) (7,857) Net Income 27,527 27,527 Total Comprehensive Income 19,670 MARCH 31, 2003 $56,584 $858,594 $160,374 $(48,344) $1,027,208 See Notes to Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $2,858,230 $2,768,463 Transmission 979,559 971,599 Distribution 928,699 921,835 General (including nuclear fuel) 208,856 220,137 Construction Work in Progress 148,218 147,924 Total Electric Utility Plant 5,123,562 5,029,958 Accumulated Depreciation and Amortization 2,645,331 2,568,604 NET ELECTRIC UTILITY PLANT 2,478,231 2,461,354 NUCLEAR DECOMMISSIONING AND SPENT NUCLEAR FUEL DISPOSAL TRUST FUNDS 870,689 870,754 LONG-TERM RISK MANAGEMENT ASSETS 80,073 83,265 OTHER PROPERTY AND INVESTMENTS 115,837 120,941 CURRENT ASSETS: Cash and Cash Equivalents 6,520 3,237 Advances to Affiliates 228,775 191,226 Accounts Receivable: Customers 77,278 67,333 Affiliated Companies 131,332 122,489 Miscellaneous 18,401 30,468 Allowance for Uncollectible Accounts (574) (578) Fuel 30,586 32,731 Materials and Supplies 96,875 95,552 Risk Management Assets 85,221 68,148 Prepayments and Other 16,213 18,410 TOTAL CURRENT ASSETS 690,627 629,016 REGULATORY ASSETS 304,988 348,212 DEFERRED CHARGES 85,494 73,649 TOTAL ASSETS $4,625,939 $4,587,191 See Notes to Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 2,500,000 Shares Outstanding - 1,400,000 Shares $ 56,584 $ 56,584 Paid-in Capital 858,594 858,560 Accumulated Other Comprehensive Income (Loss) (48,344) (40,487) Retained Earnings 160,374 143,996 Total Common Shareowner's Equity 1,027,208 1,018,653 Cumulative Preferred Stock: Not Subject to Mandatory Redemption 8,101 8,101 Subject to Mandatory Redemption 64,945 64,945 Long-term Debt 1,333,013 1,587,062 TOTAL CAPITALIZATION 2,433,267 2,678,761 OTHER NONCURRENT LIABILITIES: Asset Retirement Obligations 525,116 - Nuclear Decommissioning - 620,672 Other 131,140 138,965 TOTAL OTHER NONCURRENT LIABILITIES 656,256 759,637 CURRENT LIABILITIES: Long-term Debt Due Within One Year 285,000 30,000 Accounts Payable: General 108,331 125,048 Affiliated Companies 60,845 93,608 Taxes Accrued 90,725 71,559 Interest Accrued 25,786 21,481 Obligations Under Capital Leases 6,258 8,229 Risk Management Liabilities 73,799 48,568 Other 95,692 92,822 TOTAL CURRENT LIABILITIES 746,436 491,315 DEFERRED INCOME TAXES 326,438 356,197 DEFERRED INVESTMENT TAX CREDITS 95,874 97,709 DEFERRED GAIN ON SALE AND LEASEBACK - ROCKPORT PLANT UNIT 2 72,958 73,885 LONG-TERM RISK MANAGEMENT LIABILITIES 48,402 32,261 DEFERRED CREDITS AND REGULATORY LIABILITIES 246,308 97,426 CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $4,625,939 $4,587,191 See Notes to Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $ 27,527 $ 11,058 Adjustments for Noncash Items: Cumulative Effect of Accounting Change 3,160 - Depreciation and Amortization 43,726 42,184 Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses (net) 9,410 (24,130) Unrecovered Fuel and Purchased Power Costs 9,375 9,375 Amortization of Nuclear Outage Costs 10,000 10,000 Deferred Income Taxes (12,367) (7,132) Deferred Investment Tax Credits (1,835) (1,845) Mark-to-Market of Risk Management Contracts 10,543 (3,708) Deferred Property Taxes (9,116) (8,409) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net) (6,725) (58,316) Fuel, Materials and Supplies 822 5,522 Accounts Payable (49,480) (10,779) Taxes Accrued 19,166 21,391 Rent Accrued - Rockport Plant Unit 2 18,464 18,464 Change in Other Assets 21,178 8,328 Change in Other Liabilities (13,679) 675 Net Cash Flows From Operating Activities 80,169 12,678 INVESTING ACTIVITIES: Construction Expenditures (28,234) (26,398) Other 12 - Net Cash Flows Used For Investing Activities (28,222) (26,398) FINANCING ACTIVITIES: Change in Advances from (to) Affiliates (net) (37,549) 8,887 Dividends Paid on Common Stock (10,000) - Dividends Paid on Cumulative Preferred Stock (1,115) (1,122) Net Cash Flows From (Used For) Financing Activities (48,664) 7,765 Net Increase (Decrease) in Cash and Cash Equivalents 3,283 (5,955) Cash and Cash Equivalents at Beginning of Period 3,237 16,804 Cash and Cash Equivalents at End of Period $ 6,520 $ 10,849 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $18,211,000 and $15,090,000 and for income taxes was $20,011,000 and $(470,000) in 2003 and 2002, respectively. See Notes to Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 KPCo is a public utility engaged in the generation, purchase, sale, transmission and distribution of electric power serving 174,000 retail customers in eastern Kentucky. KPCo as a member of the AEP Power Pool shares in the revenues and costs of the AEP Power Pool's wholesale sales to neighboring utility systems and power marketing transactions. KPCo also sells wholesale power to municipalities. The cost of the AEP Power Pool's generating capacity is allocated among the Pool members based on their relative peak demands and generating reserves through the payment of capacity charges and the receipt of capacity credits. AEP Power Pool members are also compensated for their out-of-pocket costs of energy delivered to the AEP Power Pool and charged for energy received from the AEP Power Pool. The AEP Power Pool calculates each company's prior twelve-month peak demand relative to the total peak demand of all member companies as a basis for sharing revenues and costs. The result of this calculation is the member load ratio (MLR) which determines each company's percentage share of AEP Power Pool revenues and costs. KPCo has a unit power agreement with AEGCo, an affiliated company, which expires in 2004. The agreement provides for KPCo to purchase 15% of the total output of the two unit 2,600-mw capacity Rockport Plant. Under the unit power agreement, there is a demand charge for the right to receive the power, which is payable even if the power is not taken. The amount of the demand charge is such that when added to other amounts received by AEGCo, it will enable AEGCo to recover all its fixed expenses including a FERC-approved rate of return on common equity. Results of Operations Net Income of $9.9 million in the first quarter of 2003 included a loss from the Cumulative Effect of Accounting Change of $1.1 million due to the adoption of EITF 02-3. Income Before Cumulative Effect of Accounting Change increased $0.8 million or 8% primarily due to an improvement in earnings from retail and AEP Power Pool sales resulting from the interaction of plant availability, the more severe winter weather and higher margins in 2003 versus 2002. KPCo, a member of the Power Pool, shares in the revenues and costs of marketing and activities conducted on its behalf by the AEP Power Pool. Changes in Operating Revenues The following analyzes the increase in operating revenues: (in millions) % Electric Generation $10.3 17 Electric Transmission and Distribution 0.5 2 Sales to AEP Affiliates 2.1 35 Total Operating Revenues $12.9 13 The increase in Operating Revenues is due to an increase in residential sales reflecting increased demand due to the more severe weather in 2003 versus 2002 and higher volume in the AEP Power Pool of transactions. Heating degree days were up approximately 18% resulting in a 12% increase in Residential KWH sold. This increase was partially offset by reduced industrial sales reflecting the slowdown in the economy. Overall retail sales were up 3% over 2002. Changes in Operating Expenses Changes in the components of Operating Expenses were: Increase (Decrease) (in millions) % Fuel for Electric Generation $(3.8) (18) Purchased Electricity from AEP Affiliates 8.5 29 Other Operation (0.2) (2) Maintenance 2.2 49 Depreciation and Amortization 0.5 6 Taxes Other Than Income Taxes 0.2 11 Income Taxes 1.2 22 Total Operating Expenses $ 8.6 10 Fuel for Electric Generation decreased due to unplanned outages in 2003 at KPCo's Big Sandy Plant resulting in a 26% decline in net generation. Purchased Electricity from AEP Affiliates increased primarily to support Electric Generation sales. Increased purchases of electricity from the Rockport Plant, which had been in an outage during the first quarter of 2002, also contributed to the increased expense. Maintenance expense increased primarily due to distribution line maintenance resulting from a major ice storm in February 2003. A three week outage at the Big Sandy plant also contributed to increased Maintenance expenses. The increase in operating Income Taxes is due to an increase in pre-tax Operating Income. Other Changes The decrease in Nonoperating Income is due to lower margins for power sold outside of AEP's traditional marketing area reflecting reduced demand and AEP's plan to reduce those types of transactions. The increase in Nonoperating Income Tax Credits reflects the tax benefits associated with the reduction in Nonoperating Income. Cumulative Effect of Accounting Change The Cumulative Effect of Accounting Change is due to the implementation of the requirements of EITF 02-3 (see Notes 2 and 3).
KENTUCKY POWER COMPANY STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $ 69,165 $ 58,887 Electric Transmission and Distribution 34,794 34,276 Sales to AEP Affiliates 8,135 6,022 TOTAL OPERATING REVENUES 112,094 99,185 OPERATING EXPENSES: Fuel for Electric Generation 17,947 21,767 Purchased Electricity from AEP Affiliates 37,395 28,941 Other Operation 12,137 12,351 Maintenance 6,765 4,549 Depreciation and Amortization 8,712 8,257 Taxes Other Than Income Taxes 2,365 2,135 Income Taxes 6,939 5,701 TOTAL OPERATING EXPENSES 92,260 83,701 OPERATING INCOME 19,834 15,484 NONOPERATING INCOME (LOSS) (2,415) 1,642 NONOPERATING EXPENSES 232 570 NONOPERATING INCOME TAX CREDIT 558 190 INTEREST CHARGES 6,724 6,500 INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE 11,021 10,246 CUMULATIVE EFFECT OF ACCOUNTING CHANGE (NET OF TAX) (1,134) - NET INCOME $ 9,887 $ 10,246 The common stock of KPCo is wholly owned by AEP. See Notes to Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $50,450 $158,750 $48,833 $(1,903) $256,130 Common Stock Dividends (7,044) (7,044) 249,086 Comprehensive Income: Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Power Hedges 516 516 Net Income 10,246 10,246 Total Comprehensive Income 10,762 MARCH 31, 2002 $50,450 $158,750 $52,035 $(1,387) $259,848 JANUARY 1, 2003 $50,450 $208,750 $48,269 $(9,451) $298,018 Common Stock Dividends (5,482) (5,482) 292,536 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Power Hedges (2,865) (2,865) Net Income 9,887 9,887 Total Comprehensive Income 7,022 MARCH 31, 2003 $50,450 $208,750 $52,674 $(12,316) $299,558 See Notes to Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $ 284,401 $ 275,121 Transmission 374,120 373,639 Distribution 415,725 414,281 General 67,296 67,449 Construction Work in Progress 179,635 165,129 Total Electric Utility Plant 1,321,177 1,295,619 Accumulated Depreciation and Amortization 396,014 397,304 NET ELECTRIC UTILITY PLANT 925,163 898,315 OTHER PROPERTY AND INVESTMENTS 6,585 6,904 LONG-TERM RISK MANAGEMENT ASSETS 29,686 29,871 CURRENT ASSETS: Cash and Cash Equivalents 1,465 2,304 Accounts Receivable: Customers 25,156 22,044 Affiliated Companies 13,692 23,802 Miscellaneous 3,254 2,889 Allowance for Uncollectible Accounts (563) (192) Fuel 12,158 10,817 Materials and Supplies 16,125 16,127 Accrued Utility Revenues 6,529 5,301 Accrued Tax Benefit - 1,253 Risk Management Assets 30,853 24,320 Prepayments and Other 2,110 2,127 TOTAL CURRENT ASSETS 110,779 110,792 REGULATORY ASSETS 102,689 101,976 DEFERRED CHARGES 16,084 16,818 TOTAL ASSETS $1,190,986 $1,164,676 See Notes to Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $50 Par Value: Authorized - 2,000,000 Shares Outstanding - 1,009,000 Shares $ 50,450 $ 50,450 Paid-in Capital 208,750 208,750 Accumulated Other Comprehensive Income (Loss) (12,316) (9,451) Retained Earnings 52,674 48,269 Total Common Shareowner's Equity 299,558 298,018 Long-term Debt 391,665 391,632 Long-term Debt - Affiliated Companies 60,000 60,000 TOTAL CAPITALIZATION 751,223 749,650 OTHER NONCURRENT LIABILITIES 27,220 27,319 CURRENT LIABILITIES: Long-term Debt Due Within One Year - Affiliated Companies 15,000 15,000 Advances from Affiliates 46,071 23,386 Accounts Payable: General 40,294 46,515 Affiliated Companies 25,052 44,035 Customer Deposits 10,345 8,048 Interest Accrued 7,987 6,471 Accrued Taxes 8,679 - Risk Management Liabilities 27,076 17,803 Other 10,351 14,322 TOTAL CURRENT LIABILITIES 190,855 175,580 DEFERRED INCOME TAXES 179,059 178,313 DEFERRED INVESTMENT TAX CREDITS 8,871 9,165 LONG-TERM RISK MANAGEMENT LIABILITIES 18,183 11,488 REGULATORY LIABILITIES AND DEFERRED CREDITS 15,575 13,161 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $1,190,986 $1,164,676 See Notes to Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $ 9,887 $ 10,246 Adjustments for Noncash Items: Cumulative Effect of Accounting Change 1,134 - Depreciation and Amortization 8,712 8,257 Deferred Income Taxes 2,766 (556) Deferred Investment Tax Credits (294) (295) Deferred Fuel Costs (net) (388) 1,542 Mark-to-Market of Risk Management Contracts 3,500 (1,858) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net) 7,004 (14,598) Fuel, Materials and Supplies (1,339) (1,759) Accrued Utility Revenues (1,228) (2,921) Accounts Payable (25,204) 5,618 Taxes Accrued 9,932 1,710 Change in Other Assets (474) 4,997 Change in Other Liabilities 2,765 435 Net Cash Flows From Operating Activities 16,773 10,818 INVESTING ACTIVITIES: Construction Expenditures (35,025) (15,898) Proceeds from Sales of Property and Other 210 - Net Cash Flow Used for Investing Activities (34,815) (15,898) FINANCING ACTIVITIES: Change in Advances from Affiliates (net) 22,685 10,594 Dividends Paid (5,482) (7,044) Net Cash Flows From Financing Activities 17,203 3,550 Net Decrease in Cash and Cash Equivalents (839) (1,530) Cash and Cash Equivalents at Beginning of Period 2,304 1,947 Cash and Cash Equivalents at End of Period $ 1,465 $ 417 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $7,975,000 and $6,328,000 in 2003 and 2002, respectively. Cash paid (received) for income taxes was $(6,435,000) and $3,053,000 in 2003 and 2002, respectively. Noncash acquisitions under capital leases were $22,000 in 2002. See Notes to Financial Statements beginning on page L-1.
OHIO POWER COMPANY MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 Ohio Power Company (OPCo) is a public utility engaged in the generation, sale, purchase, transmission and distribution of electric power to approximately 702,000 customers in the northwestern, east central, eastern and southern sections of Ohio. As a member of the AEP Power Pool, OPCo shares in the revenues and the costs of the AEP Power Pool's wholesale sales to neighboring utilities and power marketing transactions. OPCo also sells wholesale power to Wheeling Power Company, municipalities and electric cooperatives. The cost of the AEP Power Pool's generating capacity is allocated among the Pool members based on their relative peak demands and generating reserves through the payment of capacity charges and the receipt of capacity credits. AEP Power Pool members are also compensated for the out-of-pocket costs of energy delivered to the AEP Power Pool and charged for energy received from the AEP Power Pool. The AEP Power Pool calculates each company's prior twelve month peak demand relative to the total peak demand of all member companies as a basis for sharing revenues and costs. The result of this calculation is the member load ratio (MLR) which determines each company's percentage share of AEP Power Pool revenues and costs. Results of Operations Net Income for the first quarter of 2003 increased $129 million or 201% compared to the same quarter last year. This increase was due primarily to a $125 million Cumulative Effect of Accounting Changes in the first quarter of 2003 (see Note 3). Net Income Before Cumulative Effect of Accounting Changes increased $4 million or 7% primarily due to an improvement in earnings from retail and AEP Power Pool sales resulting from the interactions of plant availability, the colder weather and higher margins. OPCo, as a member of the Power Pool, shares in the revenues and costs of marketing and activities conducted on its behalf by the AEP Power Pool. Changes in Operating Revenues The following analyzes the increases in operating revenue components: (in millions) % Electric Generation $35.1 13 Electric Transmission and Distribution 4.8 3 Sales to AEP Affiliates 30.1 27 Total Operating Revenues $70.0 13 The increase in Operating Revenues is due to a rise in revenue from Electric Generation and Sales to AEP Affiliates. The increase was driven largely by an increased demand due to more severe winter conditions in 2003 as compared to 2002, and an increase in the volume of AEP Power Pool transactions. Heating degree days were up 25% over the prior year which resulted in 13% higher residential KWH sales. OPCo's share of the AEP Power Pool revenues and expenses for first quarter 2003 increased over the prior year as a result of an increase in the overall volume of the AEP Power Pool. OPCo's share of AEP Power Pool sales increased 19%. Changes in Operating Expenses Operating Expenses increased 13% in 2003. The changes in the components of Operating Expenses were: Increase (Decrease) (in millions) % Fuel for Electric Generation $11.3 8 Purchased Electricity for Resale 1.8 10 Purchased Electricity from AEP Affiliates 8.5 60 Other Operation 2.9 3 Maintenance 6.5 22 Depreciation and Amortization (1.1) (2) Taxes Other Than Income Taxes 1.3 3 Income Taxes 23.6 67 Total Operating Expenses $54.8 13 Fuel for Electric Generation increased in the first quarter of 2003 to meet the demand of the higher Electric Generation sales as net KWH generation increased 30%. Purchased Electricity for Resale increased due to the 4% increase in KWH purchased to meet demand. Purchased Electricity from AEP Affiliates increased as a result of additional MWH purchases and increased prices. Maintenance expense increased primarily due to an increase in boiler plant maintenance and distribution line maintenance caused by severe storm damage in 2003. The increase in operating Income Taxes is due to an increase in pre-tax operating book income and federal income tax adjustments. Other Changes The decrease in Nonoperating Income (Loss) is due to lower margins for power sold outside of AEP's traditional marketing area reflecting reduced demand and AEP's plan to reduce those types of transactions. Nonoperating Expenses increased predominately as a result of costs incurred related to the sale of our Switch Water Heater program. The decrease in Nonoperating Income Tax Expense (Credit) is due to a decrease in pre-tax nonoperating book income. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to the one-time after-tax impact of adopting SFAS 143 and implementing the requirements of EITF 02-3 (see Notes 2 and 3).
OHIO POWER COMPANY STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $305,035 $269,978 Electric Transmission and Distribution 145,852 141,040 Sales to AEP Affiliates 139,744 109,634 TOTAL OPERATING REVENUES 590,631 520,652 OPERATING EXPENSES: Fuel for Electric Generation 153,648 142,336 Purchased Electricity for Resale 19,392 17,629 Purchased Electricity from AEP Affiliates 22,783 14,227 Other Operation 92,981 90,114 Maintenance 35,457 28,988 Depreciation and Amortization 61,551 62,621 Taxes Other Than Income Taxes 47,155 45,839 Income Taxes 58,794 35,182 TOTAL OPERATING EXPENSES 491,761 436,936 OPERATING INCOME 98,870 83,716 NONOPERATING INCOME (LOSS) (3,811) 12,925 NONOPERATING EXPENSES 10,623 7,407 NONOPERATING INCOME TAX EXPENSE (CREDIT) (4,656) 3,722 INTEREST CHARGES 20,742 21,461 INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES 68,350 64,051 CUMULATIVE EFFECT OF ACCOUNTING CHANGES (NET OF TAX) 124,632 - NET INCOME 192,982 64,051 PREFERRED STOCK DIVIDEND REQUIREMENTS 314 314 EARNINGS APPLICABLE TO COMMON STOCK $192,668 $ 63,737 The common stock of OPCo is wholly owned by AEP. See Notes to Financial Statements beginning on page L-1.
OHIO POWER COMPANY STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $321,201 $462,483 $401,297 $ (196) $1,184,785 Common Stock Dividends (32,582) (32,582) Preferred Stock Dividends (314) (314) 1,151,889 Comprehensive Income: Other Comprehensive Income (Loss) (201) (201) Net Income 64,051 64,051 Total Comprehensive Income 63,850 MARCH 31, 2002 $321,201 $462,483 $432,452 $ (397) $1,215,739 JANUARY 1, 2003 $321,201 $462,483 $522,316 $(72,886) $1,233,114 Common Stock Dividends (41,934) (41,934) Preferred Stock Dividends (314) (314) 1,190,866 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Power Hedges (4,115) (4,115) Net Income 192,982 192,982 Total Comprehensive Income 188,867 MARCH 31, 2003 $321,201 $462,483 $673,050 $(77,001) $1,379,733 See Notes to Financial Statements beginning on page L-1.
OHIO POWER COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $3,135,098 $3,116,825 Transmission 907,021 905,829 Distribution 1,122,732 1,114,600 General 227,014 260,153 Construction Work in Progress 307,842 288,419 Total Electric Utility Plant 5,699,707 5,685,826 Accumulated Depreciation and Amortization 2,331,793 2,566,828 NET ELECTRIC UTILITY PLANT 3,367,914 3,118,998 OTHER PROPERTY AND INVESTMENTS 58,084 61,686 LONG-TERM RISK MANAGEMENT ASSETS 101,736 103,230 CURRENT ASSETS: Cash and Cash Equivalents 32,412 5,285 Accounts Receivable: Customers 112,495 95,100 Affiliated Companies 98,926 124,244 Miscellaneous 25,567 19,281 Allowance for Uncollectible Accounts (898) (909) Fuel 75,920 87,409 Materials and Supplies 83,327 85,379 Risk Management Assets 114,581 92,108 Prepayments and Other 36,370 12,083 TOTAL CURRENT ASSETS 578,700 519,980 REGULATORY ASSETS 549,421 568,641 DEFERRED CHARGES AND OTHER ASSETS 126,564 84,497 TOTAL ASSETS $4,782,419 $4,457,032 See Notes to Financial Statements beginning on page L-1.
OHIO POWER COMPANY BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 40,000,000 Shares Outstanding - 27,952,473 Shares $ 321,201 $ 321,201 Paid-in Capital 462,483 462,483 Accumulated Other Comprehensive Income (Loss) (77,001) (72,886) Retained Earnings 673,050 522,316 Total Common Shareholder's Equity 1,379,733 1,233,114 Cumulative Preferred Stock: Not Subject to Mandatory Redemption 16,648 16,648 Subject to Mandatory Redemption 8,850 8,850 Long-term Debt 1,175,676 917,649 TOTAL CAPITALIZATION 2,580,907 2,176,261 OTHER NONCURRENT LIABILITIES 237,011 227,689 CURRENT LIABILITIES: Long-term Debt Due Within One Year - General 89,665 89,665 Long-term Debt Due Within One Year - Affiliated Companies 60,000 60,000 Short-term Debt - Affiliated Companies - 275,000 Advances from Affiliates 239,328 129,979 Accounts Payable - General 139,007 170,563 Accounts Payable - Affiliated Companies 68,551 145,718 Customer Deposits 19,994 12,969 Taxes Accrued 165,222 111,778 Interest Accrued 24,644 18,809 Obligations Under Capital Leases 10,348 14,360 Risk Management Liabilities 93,511 61,839 Other 54,233 80,608 TOTAL CURRENT LIABILITIES 964,503 1,171,288 DEFERRED INCOME TAXES 875,344 794,387 DEFERRED INVESTMENT TAX CREDITS 17,986 18,748 LONG-TERM RISK MANAGEMENT LIABILITIES 62,313 39,702 DEFERRED CREDITS 44,355 28,957 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $4,782,419 $4,457,032 See Notes to Financial Statements beginning on page L-1.
OHIO POWER COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $192,982 $ 64,051 Adjustments for Noncash Items: Cumulative Effect of Accounting Changes (124,632) - Depreciation and Amortization 61,551 62,621 Deferred Income Taxes (1,563) (4,649) Deferred Property Taxes 14,878 14,717 Mark to Market of Risk Management Contracts 14,156 (16,055) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net) 1,626 (2,618) Fuel, Materials and Supplies 13,541 (6,416) Accrued Utility Revenues 4,429 (5,368) Prepayments and Other (24,288) (11,822) Accounts Payable (108,723) (75,824) Customer Deposits 7,025 509 Taxes Accrued 53,444 21,498 Interest Accrued 5,835 7,171 Other Operating Assets (54,220) 1,388 Other Operating Liabilities (26,276) (8,819) Net Cash Flows From Operating Activities 29,765 40,384 INVESTING ACTIVITIES: Construction Expenditures (56,372) (66,312) Proceeds from Sale of Property and Other 1,633 154 Net Cash Flows Used For Investing Activities (54,739) (66,158) FINANCING ACTIVITIES: Issuance of Long-term Debt 500,000 - Change in Advances to Affiliates (net) 109,349 89,173 Retirement of Long-term Debt (240,000) - Changes in Short-term Debt (net) (275,000) - Dividends Paid on Common Stock (41,934) (32,582) Dividends Paid on Cumulative Preferred Stock (314) (314) Net Cash Flows From Financing Activities 52,101 56,277 Net Increase in Cash and Cash Equivalents 27,127 30,503 Cash and Cash Equivalents at Beginning of Period 5,285 8,848 Cash and Cash Equivalents at End of Period $ 32,412 $ 39,351 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $14,551,000 and $13,900,000 and for income taxes was $(22,475,000) and $(5,574,000) in 2003 and 2002, respectively. Noncash acquisitions under capital leases were $98,000 in 2002. See Notes to Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA AND SUBSIDIARY MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS FIRST QUARTER 2003 vs. FIRST QUARTER 2002 Public Service Company of Oklahoma (PSO) is a public utility engaged in the generation, purchase, sale, transmission and distribution of electricity to approximately 505,000 retail customers in eastern and southwestern Oklahoma. PSO sells electric power to other utilities, municipalities and rural electric cooperatives. Wholesale power marketing activities are conducted on PSO's behalf by AEPSC. PSO, along with the other AEP electric operating subsidiaries, shares in AEP's electric power transactions with other utility systems and power marketers. Results of Operations In 2003, Net Income increased by $2.3 million primarily resulting from increased wholesale margins and increased transmission revenues, partially offset by higher Interest Charges. Changes in Operating Revenues Increase (Decrease) (in millions) % Electric Generation 85.8 92 Electric Transmission and Distribution 5.6 10 Sales to AEP Affiliates 2.3 110 Total Operating Revenues $93.7 63 Electric Generation revenues increased in 2003 as a result of increased fuel related revenues and retained wholesale margins. The increase in Electric Transmission & Distribution revenues is due to increased transmission revenues, as distribution revenues were virtually flat. Sales to AEP Affiliates increased primarily due to higher prices. Changes in Operating Expenses Increase (Decrease) (in millions) % Fuel for Electric Generation $45.1 78 Purchased Electricity for Resale 14.8 N.M. Purchased Electricity from AEP Affiliates 25.2 150 Other Operation 5.0 19 Maintenance (4.8) (34) Depreciation and Amortization 0.6 3 Taxes Other Than Income Taxes 1.8 23 Income Taxes (Credits) 1.2 74 Total Operating Expenses $88.9 63 N.M. = Not Meaningful The increase in Fuel for Electric Generation in 2003 was primarily due to higher market prices for natural gas and increased MWH generation. The increase in purchased electricity expenses was due to higher prices offset in part by reduced MWH purchases. Other Operation expense increased in 2003 primarily due to increased customer related expenses and a credit posted in 2002 related to a true-up of rents received from affiliates. Maintenance expense decreased in 2003 largely as a result of the absence of expenses to repair damage to overhead lines caused by a winter storm in 2002. Taxes Other Than Income Taxes increased in 2003 primarily due to an increase in ad valorem taxes. Income Taxes increased in 2003 primarily due to an increase in pre-tax income. Other Changes Interest Charges increased due to increases in average long-term debt balances and higher average interest rates.
PUBLIC SERVICE COMPANY OF OKLAHOMA AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $179,149 $ 93,337 Electric Transmission and Distribution 59,118 53,555 Sales to AEP Affiliates 4,395 2,094 TOTAL OPERATING REVENUES 242,662 148,986 OPERATING EXPENSES: Fuel for Electric Generation 103,174 58,097 Purchased Electricity for Resale 12,491 (2,344) Purchased Electricity from AEP Affiliates 42,107 16,845 Other Operation 31,618 26,639 Maintenance 9,394 14,169 Depreciation and Amortization 21,494 20,916 Taxes Other Than Income Taxes 9,646 7,848 Income Taxes (Credits) (408) (1,594) TOTAL OPERATING EXPENSES 229,516 140,576 OPERATING INCOME 13,146 8,410 NONOPERATING INCOME 650 106 NONOPERATING EXPENSES 439 595 NONOPERATING INCOME TAX CREDIT 200 141 INTEREST CHARGES 12,866 9,710 NET INCOME (LOSS) 691 (1,648) LESS: PREFERRED STOCK DIVIDEND REQUIREMENTS 53 53 EARNINGS (LOSS) APPLICABLE TO COMMON STOCK $ 638 $ (1,701) The common stock of PSO is owned by a wholly owned subsidiary of AEP. See Notes to Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA AND SUBSIDIARY CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $157,230 $180,016 $142,994 $ - $480,240 Common Stock Dividends (22,455) (22,455) Preferred Stock Dividends (53) (53) 457,732 Comprehensive Income (Loss): Other Comprehensive Income - - Net Income (Loss) (1,648) (1,648) Total Comprehensive Income (Loss) (1,648) MARCH 31, 2002 $157,230 $180,016 $118,838 $ - $456,084 JANUARY 1, 2003 $157,230 $180,016 $116,474 $(54,473) $399,247 Common Stock Dividends (7,500) (7,500) Preferred Stock Dividends (53) (53) Distribution of Investment in AEMT, Inc. Preferred Shares to Parent (548) (548) 391,146 Comprehensive Income (Loss): Other Comprehensive Income (Loss), Net of Taxes: Minimum Pension Liability (58) (58) Unrealized Loss on Cash Flow Power Hedges (1,197) (1,197) Net Income 691 691 Total Comprehensive Income (Loss) (564) MARCH 31, 2003 $157,230 $180,016 $109,064 $(55,728) $390,582 See Notes to Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $1,040,642 $1,040,520 Transmission 431,553 432,846 Distribution 991,688 990,947 General 200,630 206,747 Construction Work in Progress 95,186 88,444 Total Electric Utility Plant 2,759,699 2,759,504 Accumulated Depreciation and Amortization 1,241,480 1,239,855 NET ELECTRIC UTILITY PLANT 1,518,219 1,519,649 OTHER PROPERTY AND INVESTMENTS 4,931 5,383 LONG-TERM RISK MANAGEMENT ASSETS 7,484 4,481 CURRENT ASSETS: Cash and Cash Equivalents 15,975 16,774 Accounts Receivable: Customers 30,626 31,687 Affiliated Companies 15,939 14,139 Allowance for Uncollectible Accounts (54) (84) Fuel Inventory 18,941 19,973 Materials and Supplies 38,178 37,375 Under-recovered Fuel Costs 77,701 76,470 Risk Management Assets 7,100 3,841 Prepayments and Other 3,643 2,735 TOTAL CURRENT ASSETS 208,049 202,910 REGULATORY ASSETS 25,417 26,150 DEFERRED CHARGES 45,755 18,117 TOTAL ASSETS $1,809,855 $1,776,690 See Notes to Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $15 Par Value: Authorized Shares: 11,000,000 Issued Shares: 10,482,000 Outstanding Shares: 9,013,000 $ 157,230 $ 157,230 Paid-in Capital 180,016 180,016 Accumulated Other Comprehensive Income (Loss) (55,728) (54,473) Retained Earnings 109,064 116,474 Total Common Shareholder's Equity 390,582 399,247 Cumulative Preferred Stock Not Subject to Mandatory Redemption 5,267 5,267 PSO-Obligated, Mandatorily Redeemable Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of PSO 75,000 75,000 Long-term Debt 445,514 445,437 TOTAL CAPITALIZATION 916,363 924,951 OTHER NONCURRENT LIABILITIES 54,853 54,761 CURRENT LIABILITIES: Long-term Debt Due Within One Year 100,000 100,000 Advances from Affiliates 119,820 86,105 Accounts Payable - General 74,807 61,169 Accounts Payable - Affiliated Companies 59,616 78,076 Customer Deposits 23,863 21,789 Taxes Accrued 22,732 6,854 Interest Accrued 9,384 6,979 Risk Management Liabilities 6,658 3,260 Other 15,210 24,957 TOTAL CURRENT LIABILITIES 432,090 389,189 DEFERRED INCOME TAXES 342,529 341,396 DEFERRED INVESTMENT TAX CREDITS 31,754 32,201 REGULATORY LIABILITIES AND DEFERRED CREDITS 27,392 32,611 LONG-TERM RISK MANAGEMENT LIABILITIES 4,874 1,581 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $1,809,855 $1,776,690 See Notes to Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income (Loss) $ 691 $ (1,648) Adjustments to Reconcile Net Income (Loss) to Net Cash Flows Used For Operating Activities: Depreciation and Amortization 21,494 20,916 Deferred Income Taxes 1,309 1,886 Deferred Investment Tax Credits (447) (448) Changes in Certain Assets and Liabilities: Accounts Receivable (net) (769) (3,733) Fuel, Materials and Supplies 229 (1,346) Accounts Payable (4,822) (31,427) Taxes Accrued 15,878 9,407 Deferred Property Taxes (24,413) (21,210) Fuel Recovery (1,231) 2,380 Changes in Other Assets (11,662) (7,606) Changes in Other Liabilities (5,606) 4,032 Net Cash Flows Used For Operating Activities (9,349) (28,797) INVESTING ACTIVITIES: Construction Expenditures (17,612) (10,559) Net Cash Flows Used For Investing Activities (17,612) (10,559) FINANCING ACTIVITIES: Change in Advances from Affiliates (net) 33,715 63,910 Dividends Paid on Common Stock (7,500) (22,455) Dividends Paid on Cumulative Preferred Stock (53) (53) Net Cash Flows From Financing Activities 26,162 41,402 Net Increase (Decrease) in Cash and Cash Equivalents (799) 2,046 Cash and Cash Equivalents at Beginning of Period 16,774 5,795 Cash and Cash Equivalents at End of Period $ 15,975 $ 7,841 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $9,653,000 and $5,157,000 and for income taxes was $(959,000) and $1,783,000 in 2003 and 2002, respectively. There was a non-cash distribution of $548,000 in preferred shares in AEMT, Inc. to PSO's Parent Company. See Notes to Financial Statements beginning on page L-1.
SOUTHWESTERNAMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSISSUBSIDIARY COMPANIES SCHEDULE OF RESULTS OF OPERATIONS FIRST QUARTERCONSOLIDATED LONG-TERM DEBT September 30, 2003 vs. FIRST QUARTERand December 31, 2002 Southwestern Electric Power Company (SWEPCo) is a public utility engaged in the generation, purchase, sale, transmission and distribution of electric power to approximately 437,000 retail customers in northeastern Texas, northwestern Louisiana and western Arkansas. SWEPCo sells electric power to other utilities, municipalities and rural electric cooperatives. Wholesale power marketing activities are conducted on SWEPCo's behalf by AEPSC. SWEPCo, along with the other AEP electric operating subsidiaries, shares in AEP's electric power transactions with other utility systems and power marketers. Results of Operations Net Income increased $10.8 million or 133% for the quarter. The increase resulted primarily from the cumulative effect of accounting changes due to the adoption of SFAS 143. Changes in Operating Revenues Increase (Decrease)(Unaudited) 2003 2002 ---- ---- (in millions) % Electric Generation $24.9 19 Electric Transmission and Distribution (1.3) (2) SalesTOTAL LONG-TERM DEBT OUTSTANDING First Mortgage Bonds $1,247 $1,884 Installment Purchase Contracts 1,937 1,680 Notes Payable 323 520 Senior Unsecured Notes 8,171 4,819 Junior Debentures - 205 Securitization Bonds 746 797 Notes Payable to AEP Affiliates 9.4 41 Total Operating Revenues $33.0 15 Electric Generation revenues increased in 2003 dueCaddis 527 - Notes Payable to higher wholesale revenues, a slight increase in customers, coupled with a more profitable mix of sales in higher rate categories. Sales to AEP Affiliates increased primarily due to higher prices. Changes in Operating Expenses Increase (Decrease) (in millions) % Fuel for Electric Generation $14.1 16 Purchased Electricity for Resale 8.5 209 Purchased Electricity from AEP Affiliates 5.3 97Trust 321 - Other Operation (1.3) (3) Maintenance 1.0 8 Depreciation and Amortization (2.1) (7) Taxes Other Than Income Taxes 1.4 10 Income Taxes 2.5 91 Total Operating Expenses $29.4 15 Fuel for Electric Generation increased in 2003 due to both increased generation and higher fuel costs. In 2003, Purchased Electricity increased overall due to higher costs for purchased power offset in part by reduced MWHs purchased. Maintenance expense increased in 2003 as a result of scheduled maintenance at several power plants. The decrease in Depreciation and Amortization expense was due primarily to the restoration of a regulatory asset for recovery of a fuel related cost allowed in a fuel proceeding for the Arkansas portion of SWEPCo's operations. In 2003, Taxes Other Than Income Taxes increased due to increased payroll and state gross receipts taxes. Income Taxes attributable to operations increased in 2003 due to increased pre-tax income. Other Changes Nonoperating Income increased in 2003 due primarily to increased interest income and AFUDC. In 2003, Interest Charges increased due to increased levels of debt outstanding and higher average interest rates. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to the one-time after-tax impact of adopting SFAS 143 and implementing the requirements of EITF 02-3 (see Notes 2 and 3).Long-term Debt 358 247 Unamortized Discount (net) (73) (32) -------- ------- TOTAL 13,557 10,120 Less Portion Due Within One Year 1,234 1,633 -------- ------- TOTAL LONG-TERM PORTION $12,323 $8,487 ======== =======
SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING REVENUES: Electric Generation $156,681 $131,761 Electric Transmission and Distribution 66,242 67,539 Sales to AEP Affiliates 32,355 22,959 TOTAL OPERATING REVENUES 255,278 222,259 OPERATING EXPENSES: Fuel for Electric Generation 103,010 88,883 Purchased Electricity for Resale 12,567 4,070 Purchased Electricity from AEP Affiliates 10,810 5,485 Other Operation 40,857 42,151 Maintenance 12,817 11,838 Depreciation and Amortization 28,035 30,140 Taxes Other Than Income Taxes 15,873 14,466 Income Taxes 5,265 2,757 TOTAL OPERATING EXPENSES 229,234 199,790 OPERATING INCOME 26,044 22,469 NONOPERATING INCOME 872 102 NONOPERATING EXPENSES 521 566 NONOPERATING INCOME TAX EXPENSE 50 28 INTEREST CHARGES 15,854 13,818 NET INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES 10,491 8,159 CUMULATIVE EFFECT OF ACCOUNTING CHANGES (NET OF TAX) 8,517 - NET INCOME 19,008 8,159 PREFERRED STOCK DIVIDEND REQUIREMENTS 57 57 EARNINGS APPLICABLE TO COMMON STOCK $ 18,951 $ 8,102 The common stock of SWEPCo is wholly owned by AEP. See Notes to Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (UNAUDITED) Accumulated Other Comprehensive Common Paid-in Retained Income (Loss) Stock Capital Earnings Total (in thousands) JANUARY 1, 2002 $135,660 $245,003 $308,915 $ - $689,578 Common Stock Dividends (18,964) (18,964) Preferred Stock Dividends (57) (57) 670,557 Comprehensive Income: Other Comprehensive Income - - Net Income 8,159 8,159 Total Comprehensive Income 8,159 MARCH 31, 2002 $135,660 $245,003 $298,053 $ - $678,716 JANUARY 1, 2003 $135,660 $245,003 $334,789 $(53,683) $661,769 Common Stock Dividends (18,199) (18,199) Preferred Stock Dividends (57) (57) 643,513 Comprehensive Income: Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Power Hedges (1,367) (1,367) Net Income 19,008 19,008 Total Comprehensive Income 17,641 MARCH 31, 2003 $135,660 $245,003 $335,541 $(55,050) $661,154 See Notes to Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $1,503,521 $1,503,722 Transmission 575,856 575,003 Distribution 1,040,007 1,063,564 General 402,229 378,130 Construction Work in Progress 85,836 75,755 Total Electric Utility Plant 3,607,449 3,596,174 Accumulated Depreciation and Amortization 1,702,196 1,697,338 NET ELECTRIC UTILITY PLANT 1,905,253 1,898,836 OTHER PROPERTY AND INVESTMENTS 5,793 5,978 LONG-TERM RISK MANAGEMENT ASSETS 8,549 5,119 CURRENT ASSETS: Cash and Cash Equivalents 7,163 2,069 Accounts Receivable: Customers 62,237 62,359 Affiliated Companies 20,651 19,253 Allowance for Uncollectible Accounts (2,116) (2,128) Fuel Inventory 58,814 61,741 Materials and Supplies 33,806 33,539 Under-recovered Fuel Costs - 2,865 Risk Management Assets 8,110 4,388 Prepayments and Other 18,565 17,851 TOTAL CURRENT ASSETS 207,230 201,937 REGULATORY ASSETS 52,645 49,233 DEFERRED CHARGES 74,034 47,572 TOTAL ASSETS $2,253,504 $2,208,675 See Notes to Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2003 December 31, 2002 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $18 Par Value: Authorized - 7,600,000 Shares Outstanding - 7,536,640 Shares $ 135,660 $ 135,660 Paid-in Capital 245,003 245,003 Accumulated Other Comprehensive Income (Loss) (55,050) (53,683) Retained Earnings 335,541 334,789 Total Common Shareholder's Equity 661,154 661,769 Preferred Stock 4,700 4,701 SWEPCo-Obligated, Mandatorily Redeemable Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of SWEPCo 110,000 110,000 Long-term Debt 637,496 637,853 TOTAL CAPITALIZATION 1,413,350 1,414,323 OTHER NONCURRENT LIABILITIES 80,142 78,494 CURRENT LIABILITIES: Long-term Debt Due Within One Year 595 55,595 Advances from Affiliates, net 103,123 23,239 Accounts Payable - General 56,856 62,139 Accounts Payable - Affiliated Companies 46,762 58,773 Customer Deposits 22,220 20,110 Taxes Accrued 60,263 19,081 Interest Accrued 12,367 17,051 Risk Management Liabilities 7,606 3,724 Over-recovered Fuel 17,090 17,226 Other 19,781 34,565 TOTAL CURRENT LIABILITIES 346,663 311,503 DEFERRED INCOME TAXES 341,398 341,064 DEFERRED INVESTMENT TAX CREDITS 43,109 44,190 REGULATORY LIABILITIES AND DEFERRED CREDITS 23,274 17,295 LONG-TERM RISK MANAGEMENT LIABILITIES 5,568 1,806 COMMITMENTS AND CONTINGENCIES (Note 7) TOTAL CAPITALIZATION AND LIABILITIES $2,253,504 $2,208,675 See Notes to Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 2003 2002 (in thousands) OPERATING ACTIVITIES: Net Income $19,008 $8,159 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Depreciation and Amortization 28,035 30,140 Deferred Income Taxes (4,034) (3,930) Deferred Investment Tax Credits (1,081) (1,131) Cumulative Effect of Accounting Changes (8,517) - Mark-to-Market of Risk Management Contracts (1,462) 7,695 Changes in Certain Assets and Liabilities: Accounts Receivable (net) (1,288) (9,762) Fuel, Materials and Supplies 2,660 (18,504) Accounts Payable (17,294) (2,646) Taxes Accrued 41,182 27,254 Deferred Property Taxes (27,945) (27,217) Fuel Recovery 2,729 10,391 Change in Other Assets 1,461 9,511 Change in Other Liabilities (9,120) (7,260) Net Cash Flows From Operating Activities 24,334 22,700 INVESTING ACTIVITIES: Construction Expenditures (25,702) (11,715) Proceeds from Sale of Assets and Other 284 - Net Cash Flows Used For Investing Activities (25,418) (11,715) FINANCING ACTIVITIES: Retirement of Long-term Debt (55,450) (150,450) Change in Advances from Affiliates (net) 79,884 154,959 Dividends Paid on Common Stock (18,199) (18,964) Dividends Paid on Cumulative Preferred Stock (57) (57) Net Cash Flows From (Used For) Financing Activities 6,178 (14,512) Net Increase (Decrease) in Cash and Cash Equivalents 5,094 (3,527) Cash and Cash Equivalents at Beginning of Period 2,069 5,415 Cash and Cash Equivalents at End of Period $ 7,163 $ 1,888 Supplemental Disclosure: Cash (received) paid for interest net of capitalized amounts was $17,963,000 and $10,203,000 and for income taxes was ($755,000) and $8,581,000 in 2003 and 2002, respectively. See Notes to Financial Statements beginning on page L-1.
COMBINED NOTES TO FINANCIAL STATEMENTS MARCH 31, 2003 (UNAUDITED) The notes to financial statements that follow are a combined presentation for AEP and its subsidiary registrants. The following list indicates the registrants to which the footnotes apply: 1. General AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 2. Significant Accounting Policies and New Accounting Pronouncements AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 3. Extraordinary Items and Cumulative Effect AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 4. Goodwill and Other Intangible Assets AEP, SWEPCo 5. Rate Matters AEP, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 6. Customer Choice and Industry Restructuring AEP, APCo, CSPCo, I&M, OPCo, SWEPCo, TCC, TNC 7. Commitments and Contingencies AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 8. Guarantees AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, 9. Sustained Earnings Improvement Initiative AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 10. Dispositions, Discontinued Operations and Assets Held for Sale AEP, APCo, CSPCo, I&M, KPCo, OPCo 11. Business Segments AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 12. Leases AEP, OPCo 13. Minority Interest in Finance Subsidiary AEP 14. Financing and Related Activities AEP, CSPCo, I&M, OPCo, SWEPCo, TCC, TNC
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. GENERAL ------- The accompanying unaudited interim financial statements should be read in conjunction with the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) as incorporated in and filed with the Form 10-K.10-K/A. Certain prior period financial statement items have been reclassified to conform to current period presentation. These items include the effects of discontinued operations, gains and losses associated with derivative trading contracts presented on a net basis in accordance with EITF 02-3, and counterparty netting in accordance with FASB Interpretation No. 39, "Offsetting of Amounts Related to Certain Contracts" and EITF Topic D-43, "Assurance That a Right of Setoff is Enforceable in a Bankruptcy under FASB Interpretation No. 39".39." Such reclassifications had no effect ofon previously reported Net Income. In addition, management determined that certain amounts were misclassified in AEP's 2002 Consolidated Statement of Operations resulting from errors in the coding of certain intercompany transactions and from transactions associated with our UK operations.operations (see Note 30 in the Current Report on Form 8-K dated May 14, 2003). As a result, in the first quarter of 2002 Gas PipelineOperations revenues increased by $41 million and Storage revenues decreased by $47$8 million Investments revenueand UK Operations and Other revenues increased by $2 million and decreased by $10$11 million for the three and nine month periods ended September 30, 2002, respectively. Fuel for Electric Generation decreased by $27$16 million and $60 million and Purchased Gas for Resale decreased by $58 million.$51 million and $213 million for the three and nine month periods ended September 30, 2002, respectively. Expenses for Maintenance and Other Operation increased by $21$105 million and $235 million and Taxes Other Than Income Taxes increased by $7 million.$5 million and $19 million for the three and nine month periods ended September 30, 2002, respectively. These revisions had no effect on Operating Income or Net Loss. In the opinion of management, the unaudited interim financial statements reflect all normal recurring accruals and adjustments which are necessary for a fair presentation of the results of operations for interim periods. 2. SIGNIFICANT ACCOUNTING POLICIES AND NEW ACCOUNTING PRONOUNCEMENTS Significant Accounting Policies Components of------------------------------- Accumulated Other Comprehensive Income (Loss) - Other comprehensive income (loss) is included on the balance sheet in the equity section. The following table provides the components that comprise the balance sheet amount in Accumulated Other Comprehensive Income (Loss) for AEP: March 31, December 31, 2003 2002 Components (in millions) Foreign Currency Translation Adjustments $ 17 $ 4 Unrealized Losses on Securities (1) (2) Unrealized Losses on Cash Flow Hedges (38) (16) Minimum Pension Liability (580) (595) $(602) $(609) Accumulated Other Comprehensive Income (Loss) for AEP registrant subsidiaries as of March 31, 2003, and December 31, 2002 is shown in the following table. March 31, December 31, 2003 2002 Components (in thousands) Unrealized Losses on Cash Flow Hedges: APCo $ (14,438) $ (1,920) CSPCo (7,610) (267) I&M (8,143) (286) KPCo (2,543) 322 OPCo (10,477) (738) PSO (1,239) (42) SWEPCo (1,415) (48) TCC (1,054) (36) TNC (436) (15) Non-Registrants 9,220 (13,368) $ (38,135) $(16,398) Minimum Pension Liability: APCo $(70,162) $(70,162) CSPCo (59,090) (59,090) I&M (40,201) (40,201) KPCo (9,773) (9,773) OPCo (66,524) (72,148) PSO (54,489) (54,431) SWEPCo (53,635) (53,635) TCC (73,124) (73,124) TNC (30,755) (30,748) Non-Registrants (121,879) (131,898) $(579,632) $(595,210)
The following tables represent the activity in Other Comprehensive Income (Loss) related to the effect of adopting SFAS 133 for derivative contracts that qualify as cash flow hedges at March 31, 2003: Domestic Domestic Foreign AEP Power Gas Currency Interest Rate Consolidated (in millions) Accumulated OCI, December 31, 2002 $ (1) $ - $(3) $(12) $(16) Changes in Fair Value (a) (65) 8 5 6 (46) Reclassifications from OCI to Net Income (b) 23 - - 1 24 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(43) $ 8 $ 2 $ (5) $(38)
APCo Domestic Foreign APCo Power Currency Interest Rate Consolidated (in thousands) Accumulated OCI, December 31, 2002 $ (394) $(190) $(1,336) $(1,920) Changes in Fair Value (a) (19,201) - (104) (19,305) Reclassifications from OCI to Net Income (b) 6,649 2 136 6,787 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(12,946) $(188) $(1,304) $(14,438)
CSPCo Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (267) Changes in Fair Value (a) (11,251) Reclassifications from OCIWe expect to Net Income (b) 3,908 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(7,610) I&M Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (286) Changes in Fair Value (a) (12,039) Reclassifications from OCI to Net Income (b) 4,182 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(8,143)
KPCo Domestic KPCo Power Interest Rate Consolidated (in thousands) Accumulated OCI, December 31, 2002 $ (103) $425 $ 322 Changes in Fair Value (a) (4,357) (43) (4,400) Reclassifications from OCI to Net Income (b) 1,513 22 1,535 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(2,947) $404 $(2,543)
OPCo Domestic Foreign OPCo Power Currency Consolidated (in thousands) Accumulated OCI, December 31, 2002 $ (354) $(384) $ (738) Changes in Fair Value (a) (14,928) - (14,928) Reclassifications from OCI to Net Income (b) 5,186 3 5,189 Accumulate OCI Derivative Gain (Loss) March 31, 2003 (c) $(10,096) $(381) $(10,477)
PSO Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (42) Changes in Fair Value (a) (1,833) Reclassifications from OCI to Net Income (b) 636 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(1,239) SWEPCo Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (48) Changes in Fair Value (a) (2,094) Reclassifications from OCI to Net Income (b) 727 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(1,415) TCC Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (36) Changes in Fair Value (a) (1,559) Reclassifications from OCI to Net Income (b) 541 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $(1,054) TNC Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (15) Changes in Fair Value (a) (645) Reclassifications from OCI to Net Income (b) 224 Accumulated OCI Derivative Gain (Loss) March 31, 2003 (c) $ (436) (a) Changes in fair value - Changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) Reclassifications from AOCI to net income - Gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. (c) Accumulated OCI Derivative Gain (Loss) March 31, 2003 - Gains/losses are net of related income taxes that have not yet been included in the determination of net income; reported as a separate component of shareholders' equity on the balance sheet. Approximately $31reclassify approximately $96 million of net losses from cash flow hedges in Accumulated Other Comprehensive Income (Loss) at March 31,September 30, 2003 are expected to be reclassified to net income induring the next twelve months asat the items beingtime the hedged settle.transactions affect net income. Seven years approximates the maximum period over which an exposure to a variability in future cash flows is hedged; less than 2% have a term longer than seven years. The actual amounts reclassifiedthat we reclassify from Accumulated Other Comprehensive Income to Net Income can differ due to market price changes. 3. NEW ACCOUNTING PRONOUNCEMENTS AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES ------------------------------------------------------------------------- FIN 46 "Consolidation of Variable Interest Entities" We implemented FIN 46, "Consolidation of Variable Interest Entities," effective July 1, 2003. FIN 46 interprets the application of Accounting Research Bulletin No. 51, "Consolidated Financial Statements," to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Due to the prospective application of FIN 46, we did not reclassify prior period amounts. On July 1, 2003, we deconsolidated Caddis Partners, LLC (Caddis), which included amounts previously reported as Minority Interest in Finance Subsidiary ($759 million at December 31, 2002 and $533 million at June 30, 2003). As a result, a note payable to Caddis is reported as a component of Long-Term Debt ($527 million at September 30, 2003). See Note 11 "Minority Interest in Finance Subsidiary" for further disclosures. On July 1, 2003, we also deconsolidated the trusts which hold mandatorily redeemable trust preferred securities. Therefore, $321 million, previously reported as Certain Subsidiary Obligated, Mandatorily Redeemable, Preferred Securities of Subsidiary Trusts Holding Solely Junior Subordinated Debentures of Such Subsidiaries, is now reported as Notes Payable to Trust and is included in Long-term Debt. Effective July 1, 2003, SWEPCo consolidated Sabine Mining Company (Sabine), a contract mining operation providing mining services to SWEPCo. Upon consolidation, SWEPCo recorded the assets and liabilities of Sabine ($77.8 million). Also, after consolidation, SWEPCo currently records all expenses (depreciation, interest and other operation expense) of Sabine and eliminates Sabine's revenues against SWEPCo's fuel expenses. There is no cumulative effect of an accounting change recorded as a result of market price changes. The maximum term for which the exposureour requirement to consolidate, and there is no change in net income due to the variabilityconsolidation of future cash flowsSabine. Effective July 1, 2003, OPCo consolidated JMG Funding, LP (JMG). Upon consolidation, OPCo recorded the assets and liabilities of JMG ($469.6 million). OPCo now records the depreciation, interest and other operating expenses of JMG and eliminates JMG's revenues against OPCo's operating lease expenses. There is being hedgedno cumulative effect of an accounting change recorded as a result of our requirement to consolidate JMG, and there is five years. Common Stock Options and Restricted Shares - AEP has two stock-based employee compensation plans with outstanding stock options. AEP accounts for these plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related Interpretations. No stock-based employee compensation expense is reflectedno change in AEP's earnings, as all options granted under these plans had exercise prices equal to or above the market value of the underlying common stock on the date of grant. AEP awarded 102,513 restricted stock units to certain AEP employees in March 2003. The units vest in equal one-third increments in January 2004, 2005 and 2006. At each vesting date, shares will be issued at no costnet income due to the employee. In accordance with APB 25, the compensation expenseconsolidation of approximately $2.3 million will be expensed over the vesting period of the units. The value of the units was based on a $21.95 per share value at the grant date. The amount of compensation expense recognized during the first quarter of 2003 in AEP's Consolidated Statements of Operations was $463 thousand, pre-tax. The following table illustrates the effect on AEP's Net Income (Loss) and earnings (loss) per share as if AEP had applied the fair value recognition provisions of FASB Statement No. 123,JMG. See Note 10 "Leases" for further disclosures. SFAS 143 "Accounting for Stock-Based Compensation", to stock-based employee compensation awards:
Three Months Ended March 31, 2003 2002 (in millions, except per share data) Net Income (loss), as reported $ 440 $(169) Add: Stock-based compensation expense included in reported net income, net of related tax effects - (a) - Deduct: Stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects (1) (2) Pro Forma Net Income (Loss) $ 439 $ (171) Earnings (Loss) per Share: Basic - as Reported $1.24 $(0.52) Basic - Pro Forma 1.23 (0.53) Diluted - as Reported $1.24 $(0.52) Diluted - Pro Forma 1.23 (0.53) (a) Compensation expense related to restricted units during the first quarter of 2003 was $301 thousand, net of tax.
New Accounting Pronouncements AEPAsset Retirement Obligations" We implemented SFAS 143, "Accounting for Asset Retirement Obligations",Obligations," effective January 1, 2003, which requires entities to record a liability at fair value for any legal obligations for asset retirements in the period incurred. Upon establishment of a legal liability, SFAS 143 requires a corresponding asset to be established which will be depreciated over its useful life. SFAS 143 requires that a cumulative effect of change in accounting principle be recognized for the cumulative accretion and accumulated depreciation that would have been recognized had SFAS 143 been applied to existing legal obligations for asset retirements. In addition, the cumulative effect of change in accounting principle is favorably affected by the reversal of accumulated removal cost thatcost. These costs had previously been recorded for generation that doesand did not qualify as a legal obligation which wasalthough these costs were collected in depreciation rates by certain formerly regulated subsidiaries. AEP hasWe completed a review of itsour asset retirement obligations and concluded that at present, it haswe have related legal liabilities for nuclear decommissioning costs for itsour Cook Plant and itsour partial ownership in the South Texas Project, as well as liabilities for the retirement of certain ash ponds, wind farms, the U.K. Plants, and certain coal mining facilities. Since AEPwe presently recovers itsrecover our nuclear decommissioning costs in itsour regulated cash flow and thus hadhave existing balances recorded for such nuclear retirement obligations, itwe recognized the cumulative difference inbetween the amount already provided through rates versusand the new methodology ofamount as measured by applying SFAS 143 as a regulatory asset or liability. Similarly, a regulatory asset was recorded for the cumulative effect of certain retirement costs for ash ponds related to AEP'sour regulated operations. AEPIn the first quarter of 2003, we recorded an unfavorable cumulative effect of $45.4 million after tax for theour non-regulated operations ($38.0 million related to Ash Ponds and $7.4in the Utility Operations segment, $7.2 million related to U.K. Plants in the Investments - UK Operations segment and $0.2 million for Wind Mills and Coal Operations)in the Investments - Other segment). Certain of AEP'sour operating companies have recorded, in Accumulated Depreciation and Amortization, removal costs collected from rate payersratepayers for certain assets that do not have associated legal asset retirement obligations. To the extent that such operating companies have now been deregulated AEPwe reversed the balance of such removal costs, totaling $287.2 million after tax, from accumulated depreciation which resulted in a net favorable cumulative effect.effect in the first quarter of 2003. However, AEPwe did not adjust the balance of such removal costs for itsour regulated operations, and in accordance with the present method of recovery, will continue to record such amounts through depreciation expense and accumulated depreciation. AEP estimatesWe estimate that it haswe have approximately $1.2 billion of such regulatory liabilities recorded in Accumulated Depreciation and Amortization as of both March 31,September 30, 2003 and December 31, 2002. The following is a summary by registrant of the regulatory liabilities for removal costs included in Accumulated Depreciation and Amortization: March 31, 2003 December 31,2002 (in millions) AEGCo $ 28.4 $ 28.0 APCo 94.5 94.6 CSPCo 96.7 96.0 I&M 252.7 250.5 KPCo 21.9 23.7 OPCo 96.2 97.0 PSO 198.9 202.6 SWEPCo 220.7 219.5 TCC 97.7 97.5 TNC 74.7 75.0 Non-Registrants 0.5 0.5 $1,182.9 $1,184.9 The net favorable cumulative effect of the change in accounting principle for the nine months ended September 30, 2003 consists of the following: Pre-tax After-tax Income (Loss) Income (Loss) ------------- ------------- (in millions) Ash Ponds $ (62.8) $ (38.0) UK$(62.8) $(38.0) U.K. Plants, Wind Mills and Coal Operations (11.3) (7.4) Reversal of Cost of Removal 472.6 287.2 -------- ------- Total $ 398.5 $ 241.8
The following is a summary by registrant of the cumulative effect of changes in accounting principles: Pre-tax Income (Loss) After-tax Income(Loss) U. K. Plants, U. K. Plants, Wind Mills Reversal of Wind Mills Reversal of and Coal Cost of and Coal Cost of Removal Ash Ponds Operations Removal Ash Ponds Operations (in millions) AEGCo $ - $ - $ - $ - $ - $ - APCo (18.2) - 146.5 (11.4) - 91.7 CSPCo (7.8) - 56.8 (4.7) - 33.9 I&M - - - - - - KPCo - - - - - - OPCo (36.8) - 250.4 (21.9) - 149.3 SWEPCo - - 13.0 - - 8.4 TCC - - - - - - TNC - - 4.7 - - 3.1 Other - (11.3) 1.2 - (7.4) 0.8 $(62.8) $(11.3) $ 472.6 $(38.0) $(7.4) $287.2
AEP has$398.5 $241.8 ======== ======= We have identified, but not recognized, asset retirement obligation liabilities related to electric transmission and distribution and gas distributionpipeline assets, as a result of certain easements on property on which AEP haswe have assets. Generally, such easements are perpetual and require only the retirement and removal of AEP'sour assets upon the cessation of the property's use. The retirement obligation is not estimable for such easements since AEP planswe plan to use its propertiesour facilities indefinitely. The retirement obligation would only be recognized if and when AEP abandonswe abandon or ceasescease the use of specific easements. The following is a reconciliation of the beginning and ending aggregate carrying amount of asset retirement obligations (in millions):
The following is a reconciliation of the beginning and ending aggregate carrying amount of asset retirement obligations: U.K. Plants, Wind Mills Nuclear Ash and Coal Decommissioning Ponds Operations Total (in millions)--------------- ----- ---------- ----- Asset Retirement Obligation Liability at January 1, 2003 $718.3 $69.8 $37.2 $825.3 Accretion expense 12.7 1.4 0.4 14.539.1 4.2 1.6 44.9 Liabilities incurred - - 8.3 8.3 Foreign currency translation - - 3.5 3.5 ------- ------ ------ ------- Asset Retirement Obligation Liability at March 31,September 30, 2003 $731.0 $71.2 $37.6 $839.8
The following is a reconciliation of beginning and ending aggregate carrying amounts of asset retirement obligations by registrant following the adoption of SFAS 143: Balance At Balance at January 1, 2003 Accretion March 31, 2003 (in millions) AEGCo (a) $ 1.1 $ - $ 1.1 APCo (a) 20.1 0.4 20.5 CSPCo (a) 8.1 0.2 I&M (b) 516.1 9.0 525.1 OPCo (a) 39.5 0.8 40.3 TCC (c) 203.2 3.8 207.0 Other (d) 37.2 0.3 37.5 $825.3 $14.5 $839.8 (a) Consists of asset retirement obligations related to ash ponds. (b) Consists of asset retirement obligations related to ash ponds ($1.1 million at March 31, 2003) and nuclear decommissioning costs for the Cook Plant ($524 million at March 31, 2003). (c) Consists of asset retirement obligations related to nuclear decommissioning costs for STP. (d) Consists of asset retirement obligations related to wind farms, the U.K. plants and certain coal mining facilities.$757.4 $74.0 $50.6 $882.0 ======= ====== ====== =======
Accretion expense is included in Maintenance and Other Operation expense in AEP'sour accompanying Consolidated Statements of Operations and in Other Operation expense in the Income Statements of the other individual registrants.Operations. As of March 31,September 30, 2003 and December 31, 2002, the fair value of assets that are legally restricted for purposes of settling the nuclear decommissioning liabilities totaled $706$800 million and $716 million, respectively, recorded in Other Assets on AEP'sour Consolidated Balance Sheets. Pro forma net income and earnings per share haveare not been presented for the quarter ended March 31,September 30, 2002 or the years ended December 31, 2002, 2001 and 2000 because the pro forma application of SFAS 143 would result in pro forma net income and earnings per share not materially different from the actual amounts reported forduring those periods. The following is a summary by registrant of the pro forma liability for asset retirement obligations which has been calculated as if SFAS 143 had been adopted as of the beginning of each period presented: December 31, 2002 December 31,2001 (in millions) AEGCo $ 1.0 $ 1.0 APCo 20.2 18.7 CSPCo 8.1 7.5 I&M 516.1 481.4 KPCo - - OPCo 39.5 36.5 PSO - - SWEPCo - - TCC 203.2 188.8 TNC - - Non-Registrants 37.2 35.3 $825.3 $769.2 Rescission of EITF 98-10 In October 2002, the Emerging Issues Task Force of the FASB reached a final consensus on Issue No. 02-3. EITF 02-3 "Recognition and Reporting of Gains and Losses on Energy Contracts under Issue No.rescinds EITF 98-10 and 00-17" (EITF 02-3). See Note 3. FASB Stock-based Compensation Project In March 2003,related interpretive guidance. Under EITF 02-3, mark-to-market accounting is precluded for energy trading contracts that are not derivatives pursuant to SFAS 133. The consensus to rescind EITF 98-10 also eliminated the FASB added a project to address issues related to share-based payments. In April 2003, the FASB decided that goods and services, including employee stock options, received in exchange for stock-based compensation should be recognized in the income statement as an expense, with the cost measuredrecognition of physical inventories at fair value. An exposure draft is expectedvalue other than as provided by GAAP. We have implemented this standard for all physical inventory and non-derivative energy trading transactions occurring on or after October 25, 2002. For physical inventory and non-derivative energy trading transactions entered into prior to October 25, 2002, we implemented this standard on January 1, 2003 and reported the endeffects of this yearimplementation as a cumulative effect of an accounting change. We recorded a $49 million after tax loss in net income as Accounting for Risk Management Contracts in our Consolidated Statements of Operations in Cumulative Effect of Accounting Changes ($12 million in Utility Operations, $22 million in Investments - Gas Operations and a final statement could be effective$15 million in 2004.Investments - UK Operations segments). SFAS 149 "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" On April 30, 2003, the FASB issued Statement No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" (SFAS 149). SFAS 149 amends SFAS 133 to clarify the definition of a derivative and the requirements for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities.to qualify as "normal purchase/normal sale." SFAS 149 also amends certain other existing pronouncements. Effective July 1, 2003, we implemented SFAS 149 and the effect was not material to our results of operations, cash flows or financial condition. SFAS 150 "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity" We implemented SFAS 150 effective July 1, 2003. SFAS 150 is effectivethe result of the first phase of the FASB's project to eliminate from the balance sheet the "mezzanine" presentation of items with characteristics of both liabilities and equity. SFAS 150 requires that the following three types of freestanding financial instruments be reported as liabilities: (1) mandatorily redeemable shares, (2) instruments other than shares that could require the issuer to buy back some of its shares in exchange for AEP for contracts entered intocash or modified after June 30, 2003. AEPother assets and its subsidiaries are evaluating(3) obligations that can be settled with shares, the impactmonetary value of adoptingwhich is either (a) fixed, (b) tied to the requirementsvalue of a variable other than the issuer's shares, or (c) varies inversely with the value of the issuer's shares. Measurement of these liabilities generally is to be at fair value, with the payment or accrual of "dividends" and other amounts to holders reported as interest cost. Upon adoption of SFAS 149. 3. EXTRAORDINARY ITEMS AND CUMULATIVE EFFECT150, any measurement change for these liabilities is to be reported as the cumulative effect of a change in accounting principle. Beginning with our third quarter 2003 financial statements, $83 million of mandatorily redeemable Cumulative EffectPreferred Stocks of Accounting Changes -Subsidiaries is now presented as Cumulative Preferred Stocks of Subsidiaries Subject to Mandatory Redemption, a component of Non-Current Liabilities on the consolidated balance sheets. Beginning July 1, 2003, dividends on these mandatorily redeemable preferred shares are now classified as interest expense on the consolidated statements of operations. In accordance with SFAS 150, dividends from prior periods remain classified as preferred stock dividends (a component of Preferred Stock Dividend Requirements of Subsidiaries). SFAS 142 "Goodwill and Other Intangible Assets" SFAS 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, and that goodwill and intangible assets be tested annually for impairment. The implementation of SFAS 142 resulted in a $350 million after tax net transitional loss in 2002 for the U.K. and Australian operations and is reported in AEP'sour Consolidated Statements of Operations as a cumulative effect of accounting change. FIN 45 "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" In November 2002, the FASB issued FIN 45 which clarifies the accounting to recognize a liability related to issuing a guarantee, as well as additional disclosures of guarantees. This guidance is an interpretation of SFAS 143, "Accounting5, 57 and 107 and a rescission of FIN 34. The initial recognition and initial measurement provisions of FIN 45 are effective on a prospective basis for Asset Retirement Obligations", (see Note 2) isguarantees issued or modified after December 31, 2002. The disclosure requirements of FIN 45 are effective for AEP on January 1, 2003. SFAS 143 generally applies to legal obligations associated with the retirementfinancial statements of long-lived assets. A company is required to recognize an estimated liability for any legal obligations associated with the future retirement of its long-lived assets. The liability is measured at fair value and is capitalized as part of the related asset's capitalized cost. The increase in the capitalized cost is included in determining depreciation expense over the expected useful life of the asset. The catch-up effect of adopting SFAS 143 will be recorded as a cumulative effect of an accounting change. Additionally, because the asset retirement obligation is recorded initially at fair value, accretion expense (similar to interest) will be recognized each period as an operating expense in the statement of operations. AEP has recorded $242 million in after tax income related to the recording of Asset Retirement Obligations in AEP's Consolidated Statements of Operations as a cumulative effect of accounting change. EITF 02-3 rescinds EITF 98-10 and related interpretive guidance. Under EITF 02-3, mark-to-market accounting is precluded for energy trading contracts that are not derivatives pursuant to SFAS 133. The consensus to rescind EITF 98-10 will also eliminate any basis for recognizing physical inventories at fair value other than as provided by GAAP. The consensus to rescind EITF 98-10 is effective for all new contracts entered into (and physical inventory purchased) after October 25, 2002. The consensus is effective for fiscalinterim or annual periods beginningending after December 15, 2002,2002. See Note 7 for further disclosures. Future Accounting Changes FASB's standard-setting process is ongoing. Until new standards have been finalized and applies to all energy trading contractsissued by FASB, we cannot determine the impact on the reporting of our operations that existed on or before October 25, 2002 that remain in effect as of the date of implementation, January 1, 2003. Effective January 2003, nonderivative energy contracts entered into prior to October 25, 2002 are required to be accounted for on a settlement basis and inventory is required to be presented at the lower of cost or market. The effect of implementing this consensus is reported as a cumulative effect of an accounting change. Such contracts and inventory are accounted for at fair value through December 31, 2002. Energy contracts that qualify as derivatives were accounted for at fair value under SFAS 133. AEP has recorded a $49 million after tax charge against net income as Accounting for Risk Management Contracts in AEP's Consolidated Statements of Operations in Cumulative Effect of Accounting Changes. This amount will be recognized when the positions settle.
See table below for details of the Cumulative Effect of Accounting Changes. Three Months Ended March 31, Description 2003 2002 (in millions) Accounting for Risk Management Contracts (EITF 02-3) $(49) $ - Asset Retirement Obligations (SFAS 143) 242 - Goodwill and Other Intangible Assets - (350) Total $193 $(350) The following is a summary by registrant of the cumulative effect of changes in accounting principles for the adoptions of SFAS 143 and EITF 02-3: SFAS 143 Cumulative Effect EITF 02-3 Cumulative Effect Pre-tax After-tax After-tax Income Income Income (Loss) (Loss) Pre-tax (Loss) Income (Loss) (in millions) (in millions) APCo $128.3 $ 80.3 $ (4.7) $ (3.0) CSPCo 49.0 29.3 (3.1) (2.0) I&M - - (4.9) (3.2) KPCo - - (1.7) (1.1) OPCo 213.6 127.3 (4.2) (2.7) SWEPCo 13.0 8.4 0.2 0.1 TCC - - 0.2 0.1 TNC 4.7 3.1 - - Other (10.1) (6.6) (49.5) (37.3) $398.5 $241.8 $(67.7) $(49.1)
may result from any such future changes. 4. GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill The changes in the carrying amount of goodwill for the three months ended March 31, 2003 by operating segment are: Investments Utility Gas U.K. AEP Operations Operations Operations Other Consolidated (in millions) Balance January 1, 2003 $37.1 $306.3 $11.1 $41.5 $396.0 Foreign currency exchange rate changes - - (0.3) - (0.3) Balance March 31, 2003 $37.1 $306.3 $10.8 $41.5 $395.7 Acquired Intangible Assets The gross carrying amount, accumulated amortization and amortization life by major asset class are shown in the following table: March 31, 2003 December 31, 2002 Gross Carrying Gross Amortization Amount Accumulated Carrying Accumulated Life Amortization Amount Amortization (in millions) Software and customer list 2 $ 0.5 $0.3 $ 0.5 $0.2 Software acquired 3 0.4 - 0.5 - Patent 5 0.1 - 0.1 - administration of contracts 7 2.4 0.6 2.4 0.6 Purchased technology 10 10.3 1.3 10.3 1.0 Advanced royalties 10 29.4 5.4 29.4 4.7 Total $43.1 $7.6 $43.2 $6.5 Amortization of intangible assets was $1.2 million ($1.1 million net of foreign currency translation) and $1.0 million (no foreign currency translation) for the three months ended March 31, 2003 and March 31, 2002. Estimated aggregate amortization expense is $4.4 million for each year 2004 through 2006, $4.3 million in 2007, $4.1 million in 2008 and $4.0 million in 2009. Fluctuations in the gross carrying values since December 31, 2002 represent changes in the foreign currency exchange rate. Intangible assets subject to amortization are recorded in Other Assets in the AEP Consolidated Balance Sheets.
5. RATE MATTERS ------------ Fuel in SPP - Affecting AEP, SWEPCo and TNCArea of Texas As discussed in Note 6 of the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), in 2001, the PUCT delayed the start of customer choice in the SPP area of Texas. In May 2003, the PUCT approved a stipulationordered that delays competition would not begin in the SPP areas of Texas until no sooner thanbefore January 1, 2007. All of SWEPCo's Texas service territory and a small portion of TNC's service territory are in the SPP. SWEPCo's existing Texas fuel cost recovery procedures will continue until competition begins. SWEPCo will continue to set fuel factors and determine final fuel costs in fuel reconciliation proceedings during the SPP delay period. The PUCT has ruled that TNC fuel factors in the SPP area will be based upon the price-to-beat fuel factors offered by the retail electric provider (REP)REP in the ERCOT portion of TNC's service territory. TNC filed with the PUCT in 2002 to determine the most appropriate method to reconcile fuel costs in TNC's SPP area. In April 2003, the PUCT issued an order adopting the methodology proposed in TNC's filing, with adjustments, should be used to reconcilefor reconciling fuel costs in its SPP area. The adjustments removed $3.71 per MWH from reconcilable fuel expense. This adjustment will reduce revenues received from TNC's SPP customers by approximately $400,000 annually. These customers are now served by SWEPCo's REP. TNC Fuel Reconciliation - Affecting AEP and TNC In June 2002, TNC filed with the PUCT to reconcile fuel costs and to defer any unrecovered portion applicable to retail sales within its ERCOT service area for inclusion in the 2004 true-up proceeding. This reconciliation for the period of July 2000 through December 2001 will be the final fuel reconciliation for TNC's ERCOT service territory. At December 31, 2001, the under-recovery balance associated with TNC's ERCOT service area was $27.5 million including interest. During the reconciliation period, TNC incurred $293.7 million of eligible fuel costs serving both ERCOT and SPP retail customers. TNC also requested authority to surcharge its SPP customers.customers for under-recovered fuel costs. TNC's SPP customers will continue to be subject to fuel reconciliations until competition begins in SPP.the SPP area. The under-recovery balance at December 31, 2001 for TNC's service within SPP was $0.7 million including interest. As noted above, TNC's SPP customers are now being served by SWEPCo's REP. In March 2003, the Administrative Law Judges (ALJ) in this proceeding filed their Proposal for Decision (PFD). The PFD recommendsincludes a recommendation that TNC's under-recovered retail fuel balance be reduced by approximately $12.5 million. In March 2003, TNC established a reserve of $13 million, including interest, based on the PFD's recommendations.recommendations in the PFD. On April 22, 2003, TNC and intervenors in this proceeding filed exceptions to the PFD. On May 28, 2003, the PUCT remanded TNC's final fuel reconciliation to the ALJ to consider two issues. These remand issues could result in additional disallowances. The issues are the sharing of off-system sales margins from AEP's trading activities with customers through the fuel factor for five years per the PUCT's interpretation of the Texas AEP/CSW merger settlement and the inclusion of January 2002 fuel factor revenues and associated costs in the determination of the under-recovery. The PUCT is scheduled to considerproposing that the PFDsharing of off-system sales margins should continue beyond the termination of the fuel factor. This would result in the sharing of margins for an additional three and one half years after the end of the Texas ERCOT fuel factor. TNC made a filing on May 22,July 15, 2003 addressing the remand issues. Intervenors and the PUCT Staff filed statements of position or testimony in August 2003 and is expectedTNC filed rebuttal testimony in September 2003. The intervenors recommended $14.3 million of disallowances for the two remanded issues. On September 9, 2003, portions of TNC's testimony which related to issue a final orderthe requirements of the AEP/CSW merger settlement to share off-system sales margins were stricken by mid 2003. Any further adverse ruling fromthe ALJ. The ALJ ruled that the requirement to share off-system sales margins had been determined by the PUCT couldand that the scope of the remand was only to determine the off-system sales margin sharing methodology. Management believes that the Texas merger settlement only provided for sharing of margins during the period fuel and generation costs were regulated by the PUCT and that after a thorough review of the evidence it is only reasonably possible that TNC will ultimately share margins after the end of the Texas fuel factor. Due to a provision established in the first quarter of 2003, the resolution of the fuel factor issue should have a materialan immaterial impact on future results of operations, cash flows and financial condition. However, the ultimate decision could result in additional income reductions for these issues. It is presently expected that the ALJ's PFD and the PUCT's final decision regarding these remanded issues will occur in late 2003 or early 2004. In February 2002, TNC received a final order from the PUCT in a fuel reconciliation covering the period July 1997 to June 2000 and reflected the order in its financial statements. This final order was appealed to the Travis County District Court. In May 2003, the District Court upheld the PUCT's final order. That order is currently on appeal to the Third Court of Appeals. TCC Fuel Reconciliation - Affecting AEP and TCC In December 2002, TCC filed with the PUCT to reconcile fuel costs and to defer its over-recovery of fuel for inclusion in the 2004 true-up proceeding. This reconciliation for the period of July 1998 through December 2001 will be theTCC's final fuel reconciliation. At December 31, 2001, the over-recovery balance for TCC was $63.5 million including interest. During the reconciliation period, TCC incurred $1.6 billion of eligible fuel and fuel-related expenses. Recommendations from intervening parties were received in April 2003 withand hearings scheduledwere held in May 2003. Intervening parties have recommended disallowances totaling $170 million. An ALJ report is expected in 2003 or the first quarter of 2004. In March 2003, the ALJ hearing the TNC final fuel reconciliation, discussed above, issued a PFD in the TNC proceeding. Various issues addressed in TNC's proceeding may also be applicable to TCC's proceeding. Consequently, TCC established a reserve for potential adverse rulings of $27 million during the first quarter of 2003. A final order is expectedBased upon the PUCT's remand of certain TNC issues, TCC established an additional reserve of $9 million in latethe second quarter of 2003. An adverse ruling fromIn July 2003, the PUCTALJ requested that additional information be provided in excessthe TCC fuel reconciliation related to the impact of the reserveTNC remand order on TCC. Management believes, based on advice of counsel, that it is only reasonably possible that it will ultimately be determined that TCC should share off-system sales margins after the end of the Texas fuel factor. However, an adverse ruling could have a material impact on future results of operations, cash flows and financial condition. Additional information regarding the 2004 true-up proceeding for TCC can be found in Note 65 "Customer Choice and Industry Restructuring"Restructuring." SWEPCo Texas Fuel Reconciliation In June 2003, SWEPCo filed with the PUCT to reconcile fuel costs. This reconciliation covers the period of January 2000 through December 2002. At December 31, 2002, SWEPCo's filing detailed a $2.2 million over-recovery balance including interest. During the reconciliation period, SWEPCo incurred $434.8 million of eligible fuel expense. Any ruling by the PUCT preventing recovery of SWEPCo's fuel costs could have a material impact on future results of operations, cash flows and financial condition. Intervenor and PUCT Staff recommendations will be filed in November 2003 and hearings are scheduled for January 2004. ERCOT Price-to-Beat (PTB) Fuel Factor Appeal Several parties including the Office of Public Utility Counsel (OPC) and cities served by both TCC and TNC appealed the PUCT's December 2001 orders establishing initial PTB fuel factors for Mutual Energy CPL and Mutual Energy WTU. On June 25, 2003, the District Court ruled in both appeals. The Court ruled in the Mutual Energy WTU case that the PUCT lacked sufficient evidence to include unaccounted for energy in the fuel factor, and that the PUCT improperly shifted the burden of proof and the record lacked substantial evidence on the effect of loss of load due to retail competition on generation requirements. The Court upheld the initial PTB orders on all other issues. In the Mutual Energy CPL proceeding, the Court ruled that the PUCT improperly shifted the burden of proof and the record lacked substantial evidence on the effect of loss of load due to retail competition on generation requirements. The Court remanded the cases to the PUCT for further proceedings consistent with its ruling. The amount of unaccounted for energy built into the PTB fuel factors was approximately $2.7 million for Mutual Energy WTU. At this time, management is unable to estimate the potential financial impact related to the loss of load issue. Management appealed the District Court decisions to the Third Court of Appeals and believes, based on the advice of counsel, that the PUCT's original decision will ultimately be upheld. If the District Court's decisions are ultimately upheld, the PUCT could reduce the PTB fuel factors charged to retail customers in 2002 and 2003 resulting in an adverse effect on future results of operations and cash flows. Unbundled Cost of Service (UCOS) Appeal TCC placed new transmission and distribution rates into effect as of January 1, 2002 based upon an order issued by the PUCT resulting from an UCOS proceeding. TCC requested and received approval from the FERC of wholesale transmission rates determined in the UCOS proceeding. The UCOS proceeding set the regulated wires rates to be effective when retail electric competition began. Regulated delivery charges include the retail transmission and distribution charge including a nuclear decommissioning fund charge and a municipal franchise fee, a system benefit fund fee, a transition charge associated with securitization of regulatory assets and a credit for excess earnings. Certain rulings of the PUCT in the UCOS proceeding, including the initial determination of stranded costs, the requirement to refund TCC's excess earnings, regulatory treatment of nuclear insurance and distribution rates charged municipal customers, were appealed to the Travis County District Court by TCC and other parties to the proceeding. The District Court issued a decision on June 16, 2003, upholding the PUCT's UCOS order with one exception. The Court ruled that the refund of the 1999 through 2001 excess earnings solely as a credit to non-bypassable transmission and distribution rates charged to REPs discriminates against residential and small commercial customers and is unlawful. The distribution rate credit began in January 2002. This decision could potentially affect the PTB rates charged by the AEP REP (Mutual Energy CPL) and could result in a refund to certain of its customers. Mutual Energy CPL was a subsidiary of AEP until December 23, 2002 when it was sold. Management estimates that the effect of reducing the PTB rates for the period prior to the sale is approximately $11 million pre-tax. Management has appealed this decision and, based on advice of counsel, believes that it will ultimately prevail on appeal. If the District Court's decision is ultimately upheld on appeal, it could have an adverse effect on future results of operations and cash flows. McAllen Rate Review On June 26, 2003, the City of McAllen, Texas requested that TCC provide justification showing that its transmission and distribution rates should not be reduced. Other municipalities served by TCC passed similar rate review resolutions. In Texas, municipalities have original jurisdiction over rates of electric utilities within their municipal limits. Under Texas law, TCC has a minimum of 120 days to provide support for its rates to the municipalities. TCC has the right to appeal any rate change by the municipalities to the PUCT. Pursuant to an agreement with the cities, TCC filed the requested support for its rates (test year ending June 30, 2003) with both the cities and the PUCT on November 3, 2003. TCC filed to decrease its wholesale transmission rates by $2 million or 2.5% and increase its retail energy delivery rates by $69 million or 19.2%. Management is unable to predict the ultimate effect of this proceeding on TCC's rates or its impact on TCC's results of operations, cash flows and financial condition. Louisiana Fuel Audit The LPSC is performing an audit of SWEPCo's historical fuel costs. In addition, five SWEPCo customers filed a suit in the Caddo Parish District Court in January 2003 and filed a complaint with the LPSC. The customers claim that SWEPCo has over charged them for fuel costs since 1975. The LPSC consolidated the customer complaint and audit. A procedural schedule has been developed requiring LPSC Staff and intervenor testimony be filed in January 2004. Management believes that SWEPCo's fuel costs prior to 1999 were proper and have been approved by the LPSC and that SWEPCo's historical fuel costs are reasonable. If the actions of the LPSC or the Court result in a material disallowance of recovery of SWEPCo's fuel costs from customers, it could have an adverse impact on results of operations and cash flows. FERC Wholesale Fuel Complaints - Affecting AEP and TNC As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), certain TNC wholesale customers filed a complaint with FERC alleging that TNC had overcharged them through the fuel adjustment clause for certain purchased power costs since 1997. Negotiations to settle the complaint and update the contracts have resulted in new contracts. Consequently, an offer of settlement will bewas filed at FERC in June 2003 regarding the fuel complaint.complaint and new contracts. Management is unable to predict whether FERC will approve this offer of settlement, whichbut it is not expected to have a significant impact on TNC's financial condition. In March 2002, TNC recorded a provision for refund of $2.2 million before income taxes. TheTNC anticipates that the provision for refund will be adequate to cover the financial implications resulting from these new contracts. Should FERC fail to approve the settlement and new contracts, the actual refund and final resolution of this matter could differ materially from this estimatethe provision and may have a negative impact on future results of operations, cash flowflows and financial condition. Environmental Surcharge Filing - Affecting AEP and KPCo In September 2002, KPCo filed with the KPSC to revise its environmental surcharge tariff (annual revenue increase of approximately $21 million) to recover the cost of emissions control equipment being installed at Big Sandy Plant. See NOx Reductions in Note 7.6. In March 2003, the KPSC granted approximately $18 million of the request. RateAnnual rate relief of $1.7 million annually will bewas effective in May 2003. In July 2003 and an additional annual rate relief of $16.2 million will become effective.was effective in July 2003. The recovery of such amounts is intended to offset KPCo's cost of compliance with the Clean Air Act. PSO Rate Review - Affecting AEP and PSO In February 2003, the Director of the OCC filed an application requiring PSO to file all documents necessary for a general rate review before August 1, 2003.2003 (revised to October 31, 2003). In October 2003, PSO filed the required data for this case and requested an increase of $36 million annually, which is an 8.7% increase over existing base rates. A procedural schedule has not been set for this case. Management is unable to predict the ultimate effect of this review on PSO's rates.rates or its impact on PSO's results of operations, cash flows and financial condition. PSO Fuel and Purchased Power As discussed in Note 6 of the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), PSO had a $44 million under-recovery of fuel costs resulting from a reallocation in 2002 of purchased power costs for periods prior to January 1, 2002. On July 23, 2003, PSO filed with the OCC seeking recovery of the $44 million over an eighteen-month time period. In August 2003, the OCC Staff filed testimony recommending recovery of $42.4 million ($44 million less two audit adjustments) over three years. In September 2003, the OCC expanded the case to include a full prudence review of PSO's 2001 fuel and purchased power practices. If the OCC does not permit recovery of the $42.4 million or determines, as a result of the review, that material fuel and purchased power cost should not be recovered, there will be an adverse effect on PSO's results of operations, cash flows and possibly financial condition. Virginia Fuel Factor Filing APCo filed with the Virginia SCC to reduce its fuel factor effective August 1, 2003. The requested fuel rate reduction would be effective for 17 months and is estimated to reduce revenues by $36 million during that 17-month period. By order dated July 23, 2003, the Virginia SCC approved APCo's requested fuel factor reduction on an interim basis, subject to further investigation. No other parties to the proceeding have raised any issues with respect to APCo's request and the Virginia SCC Staff has filed testimony recommending that APCo's request be approved. This fuel factor adjustment will reduce cash flows without impacting results of operations as any over-recovery or under-recovery of fuel costs would be deferred as a regulatory liability or a regulatory asset. A hearing on this matter was held on November 5, 2003. FERC Long-term Contracts - Affecting AEP and AEP East and AEP West companies In September 2002, the FERC voted to hold hearings to consider requests from certain wholesale customers located in Nevada and Washington to break long-term contracts which they allege are "high-priced"."high-priced." At issue are long-term contracts entered into during the California energy price spike in 2000 and 2001. The complaints allege that AEP sold power at unjust and unreasonable prices. The FERC delayed hearings to allow the parties to hold settlement discussions. In January 2003, the FERC settlement judge assigned to the case indicated that the parties' settlement efforts were not progressing and he recommended that the complaint be placed back on the schedule for a hearing. In February 2003, AEP and one of the customers agreed to terminate their contract. The customer withdrew its FERC complaint and paid $59 million to AEP. As a result of the contract termination, AEP reversed $69 million of unrealized mark-to-market gains previously recorded, resulting in a $10 million pre-tax loss. In a similar complaint, a FERC administrative law judge (ALJ) ruled in favor of AEP and dismissed, in December 2002, a complaint filed by two Nevada utilities. In 2000 and 2001, AEPwe agreed to sell power to the utilities for future delivery. In late 2001, the utilities filed complaints that the prices for power supplied under those contracts should be lowered because the market for power was allegedly dysfunctional at the time such contracts were consummated. The ALJ rejected the utilities' complaint, held that the markets for future delivery were not dysfunctional, and that the utilities had failed to demonstrate that the public interest required that changes be made to the contracts. The ALJ's order is preliminary and is subject to review by the FERC. At a hearing held in April 2003, the utilities asked FERC to void the long-term contracts. TheIn June 2003, the FERC will likely rule onissued an order affirming the ALJ's order in 2003.decision and denying the utilities' complaint. The utilities requested a rehearing. In August 2003, the FERC granted the request for rehearing. Management is unable to predict the outcome of these proceedingsthis proceeding or theirits impact on future results of operations. 6.operations and cash flows. RTO Formation/Integration Costs With FERC approval, AEP East companies have been deferring costs incurred under FERC orders to form an RTO (the Alliance RTO) or join an existing RTO (PJM). In July 2003, the FERC issued an order approving our continued deferral of both our Alliance formation costs and our PJM integration costs including the deferral of a carrying charge. The AEP East companies have deferred approximately $24 million of RTO formation and integration costs and related carrying charges through September 30, 2003. As a result of the subsequent delay in the integration of AEP's East transmission system into PJM, FERC declined to rule, in its July order, on our request to transfer the deferrals to regulatory assets, and to maintain the deferrals until such time as the costs can be recovered from all users of AEP's East transmission system. The AEP East companies will apply for permission to transfer the deferred formation/integration costs to a regulatory asset prior to integration with PJM. In August 2003, the Virginia SCC filed a request for rehearing of the July order, arguing that FERC's action was an infringement on state jurisdiction, and that FERC should not have treated Alliance RTO startup costs in the same manner as PJM integration costs. On October 22, 2003, FERC denied the rehearing request. In the first quarter of 2003, the state of Virginia enacted legislation preventing APCo from joining an RTO until after June 30, 2004 and only then with the approval of the Virginia SCC. In July 2003, the KPSC denied KPCo's request to join PJM based in part on a lack of evidence that it would benefit Kentucky retail customers. In August 2003, KPCo sought and was granted a rehearing allowing us to submit additional evidence. A hearing date has not been scheduled. In September 2003, the IURC issued an order approving I&M's transfer of functional control over its transmission facilities to PJM, subject to certain conditions included in the order. The IURC's order stated that AEP shall request and the IURC shall complete a review of Alliance formation costs ($2 million for I&M) before any deferral of the costs for future recovery. On September 30, 2003, AEP filed a petition for reconsideration of the IURC's order, asking the IURC to clarify that its discussion of the Alliance formation costs was not intended to cause an immediate write-off of the Indiana retail portion of these costs. In its July 2003 order, FERC indicated that it would review the deferred costs at the time they are transferred to a regulatory asset account and scheduled for amortization and recovery in the open access transmission tariff (OATT) to be charged by PJM. Management believes that the FERC will grant permission for the deferred RTO costs to be amortized and included in the OATT. Whether the amortized costs will be fully recoverable depends upon the state regulatory commissions' treatment of AEP East companies' portion of the OATT at the time they join PJM. Presently, retail rates are frozen or capped and cannot be increased for retail customers of CSPCo, I&M and OPCo. APCo's base rates are capped with no changes possible prior to January 1, 2004. We intend to file an application with FERC seeking permission to delay the amortization of the deferred RTO formation/integration costs until they are recoverable from all users of the transmission system including retail customers. Management is unable to predict the timing of when AEP will join PJM and if upon joining PJM whether FERC will grant a delay of recovery until the rate caps and freezes end. If AEP East companies do not obtain regulatory approval to join PJM, we are committed to reimburse PJM for certain project implementation costs (presently estimated at $23 million for the entire PJM integration project). Management intends to seek recovery of the deferred RTO formation/integration costs and project implementation cost reimbursements, if incurred. If the FERC ultimately decides not to approve a delay or the state commissions deny recovery, future results of operations and cash flows could be adversely affected. FERC Order on Regional Through and Out Rates On July 23, 2003, the FERC issued an order directing PJM and the Midwest ISO to make compliance filings for their respective Open Access Transmission Tariffs to eliminate, by November 1, 2003, the Regional Through and Out Rates (RTOR) on transactions where the energy is delivered within the Midwest ISO and PJM regions (RTO Footprint). In October 2003, the FERC postponed the November 1, 2003 deadline to eliminate RTOR. The elimination of the RTORs will reduce the transmission service revenues collected by the RTOs and thereby reduce the revenues received by transmission owners under the RTOs' revenue distribution protocols. The order provided that affected Transmission Owners could file to offset the elimination of these revenues by increasing rates or utilizing a transitional rate mechanism to recover lost revenues that result from the elimination of the RTORs. The FERC also found that the RTOR of some of the former Alliance RTO Companies, including AEP, may be unjust, unreasonable, and unduly discriminatory or preferential for energy delivered in the Midwest ISO/PJM regions. FERC has initiated an investigation and hearing in regard to these rates. We made a filing with the FERC supporting the justness and reasonableness of our rates in August 2003 and made a joint filing with unaffiliated utilities, on October 14, 2003, proposing a regional revenue replacement mechanism for the lost revenues, in the event that FERC eliminates AEP's ability to collect RTOR in the RTO Footprint. Also on October 14, 2003, FERC issued an order delaying the November 1, 2003 elimination of RTORs without setting a new date for such elimination. The AEP East companies received approximately $150 million of RTOR revenues from transactions delivering energy to customers in the RTO Footprint for the twelve months ended June 30, 2003. At this time, management is unable to predict the ultimate outcome of this investigation, or its impact on our future results of operations, cash flows and financial condition. Indiana Fuel Order On July 17, 2003, I&M filed a fuel adjustment clause application requesting authorization to implement the fixed fuel adjustment charge (fixed pursuant to a prior settlement of the Cook Nuclear Plant Outage) for electric service for the billing months of October 2003 through February 2004, and for approval of a new fuel cost adjustment credit for electric service to be applicable during the March 2004 billing month. On August 27, 2003, the IURC issued an order approving the requested fixed fuel adjustment charge for October 2003 through February 2004. The order further stated that certain parties must negotiate the appropriate action on fuel to commence on March 1, 2004. The IURC deferred ruling on the March 2004 factor until after January 1, 2004. Michigan 2004 Fuel Recovery Plan The MPSC's December 16, 1999 order approved a Settlement Agreement regarding the extended outage of the Cook Plant and fixed I&M Power Supply Cost Recovery (PSCR) factors for the St. Joseph and Three Rivers rate areas through December 2003. In accordance with the settlement, PSCR Plan cases were not required to be filed through the 2003 plan year. For the 2004 plan year, I&M was required to file a PSCR Plan case with the MPSC by September 30, 2003. I&M filed its 2004 PSCR Plan with the MPSC on September 30, 2003 seeking new fuel and power supply recovery factors to be effective in 2004. 5. CUSTOMER CHOICE AND INDUSTRY RESTRUCTURING ------------------------------------------ As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), retail customer choice began in four of the eleven state retail jurisdictions (Michigan, Ohio, Texas and Virginia) in which the AEP domestic electric utility companies operate. The following paragraphs discuss significant events occurring in 2003 related to customer choice and industry restructuring. Ohio Restructuring - Affecting AEP, CSPCo and OPCo On June 27, 2002, the Ohio Consumers' Counsel, Industrial Energy Users-Ohio and American Municipal Power-Ohio filed a complaint with the PUCO alleging that CSPCo and OPCo have violated the PUCO's orders regarding implementation of their transition plan and violated other applicable law by failing to participate in an RTO. The complaintantscomplainants seek, among other relief, an order from the PUCO: o suspending collection of transition charges by CSPCo and OPCo until transfer of control of their transmission assets has occurred o requiring the pricing of standard offer electric generation effective January 1, 2006 at the market price used by CSPCo and OPCo in their 1999 transition plan filings to estimate transition costs and o imposing a $25,000 per company forfeiture for each day AEP fails to comply with its commitment to transfer control of transmission assets to an RTO Due to the FERC's reversal of its previous approval of our RTO filings and state legislative and regulatory developments, CSPCo and OPCo have been delayed in the implementation of their RTO participation plans. We continue to pursue integration of CSPCo, OPCo and other AEP East companies into PJM. In this regard on December 19, 2002, CSPCo and OPCo filed an application with the PUCO for approval of the transfer of functional control over certain of their transmission facilities to PJM. In February 2003, the PUCO consolidated the June complaint with our December application. CSPCo's and OPCo's motion to dismiss the complaint has been denied by the PUCO and the PUCO affirmed that ruling in rehearing. All further action in the consolidated case has been stayed "until more clarity is achieved regarding matters pending at the FERC and elsewhere".elsewhere." Management is currently unable to predict the timing of the AEP'sAEP East companies' (including CSPCo and OPCo) participation in PJM, or the outcome of these proceedings before the PUCO. On March 20, 2003, the PUCO commenced a statutorily-requiredstatutorily required investigation concerning the desirability, feasibility and timing of declaring retail ancillary, metering or billing and collection service, supplied to customers within the certified territories of electric utilities, a competitive retail electric service. The PUCO sent out a list of questions and set June 6, 2003 and July 7, 2003, as the dates for initial responses and replies, respectively. CSPCo and OPCo filed comments and responses in compliance with the PUCO's schedule. Management is unable to predict the timing or the outcome of this proceeding. The Ohio Act provides for a Market Development Period (MDP) during which retail customers can choose their electric power suppliers or receive Default Service at frozen generation rates from the incumbent utility. The MDP began on January 1, 2001 and is scheduled to terminate no later than December 31, 2005. The PUCO may terminate the MDP for one or more customer classes before that date if it determines either that effective competition exists in the incumbent utility's certified territory or that there is a twenty percent switching rate of the incumbent utility's load by customer class. Following the MDP, retail customers will receive distribution and transmission service from the incumbent utility whose distribution rates will be approved by the PUCO and whose transmission rates will be approved by the FERC. Retail customers will continue to have the right to choose their electric power suppliers or receive Default Service, which must be offered by the incumbent utility at market rates. The PUCO has circulated a draft of proposed rules but has not yet identified the method by which it will determine market rates for Default Service following the MDP. As provided in stipulation agreements approved by the PUCO, we are deferring customer choice implementation costs that are in excess of $40 million. The agreements provide for the deferral of these costs as a regulatory asset until the next distribution base rate cases. At September 30, 2003, we have incurred $65 million and deferred $25 million of such costs. Recovery of these regulatory assets will be subject to PUCO review in our next Ohio filings for new distribution rates. Approved rates will not become effective prior to 2009 for CSPCo and 2008 for OPCo. Management believes that the customer choice implementation costs were prudently incurred and the deferred amounts should be recoverable in future rates. If the PUCO determines that any of the deferred costs are unrecoverable, it would have an adverse impact on future results of operations and cash flows. Texas Restructuring - Affecting AEP, SWEPCo, TCC and TNC As discussed in the 2002 Annual Report, onOn January 1, 2002, customer choice of electricity supplier began in the ERCOT area of Texas. Customer choice has been delayed in other areas of Texas including the SPP area in which SWEPCo operates. In May 2003, the PUCT approved a stipulation that delays competition in the SPP area until at least January 1, 2007. A 2004 true-up proceeding will determine the amount and recovery of stranded plant costs as of December 31, 2001 including certain environmental costs incurred by May 1, 2003, final deferred fuel balance, net generation-related regulatory assets, certain environmental costs,unrefunded accumulated excess earnings, excess of price-to-beat revenues over market prices subject to certain conditions and limitations (Retail clawback), and the difference between the pricea true-up of power obtained through the legislatively-mandated capacity auctions and the power costs used in the PUCT's ECOM model for 2002 and 2003 (Wholesale clawback)to reflect actual market prices determined through legislatively-mandated capacity auctions (wholesale capacity auction true-up) and other restructuring true-up issues. The Texas Legislation provides for an earnings test each year from 1999 through 2001 and requires PUCT approval of the annual earnings test calculation. TCC, TNC and SWEPCo had appealed the PUCT's Final 2000 Earnings Test Order to the Texas Court of Appeals. In August 2003, the Appeals Court reversed the PUCT order and the district court judgment affirming it and remanded the controversy back to the PUCT for proceedings consistent with the Appeals Court's decision. The PUCT requested rehearing of the Court of Appeal's decision. Our appeal of the same issue from the PUCT's 2001 Order is pending before the District Court. Since an expense and regulatory liability had been accrued in prior years in compliance with the PUCT Final Orders, the companies reversed a portion of their regulatory liability and credited amortization expense during the third quarter of 2003. Pre-tax amounts by company were $5.1 million for TCC, $2.6 million for TNC and $1.1 million for SWEPCo. The Texas Legislation provides for the affiliated PTB REP to refund to its transmission and distribution (T&D) utility the excess of the PTB revenues over market prices (subject to certain conditions and a limitation of $150 per customer). This is the retail clawback. The retail clawback regulatory liability is to be included in the 2004 true-up proceedings and netted against other true-up adjustments. If 40% of the load for the residential or small commercial classes is served by competitive REPs, the retail clawback is not applicable for that class of customer. In July 2003, TCC and TNC filed to notify the PUCT that competitive REPs serve over 40% of the load in the small commercial class. On August 21, 2003, the PUCT dismissed these filings and ruled that TCC and TNC should refile no sooner than September 22, 2003 in order to establish the required notice period. TCC and TNC refiled in late September 2003. In October 2003, the PUCT Staff recommended approval of TCC's application and denial of TNC's application. The PUCT Staff determined that only 39.9% of TNC's small commercial customers were served by competitive REPs as of the end of August 2003. If the PUCT denies TNC's application, TNC will likely meet the 40% threshold in September 2003 and refile its application. AEP had accrued a regulatory liability of approximately $9 million for the small commercial retail clawback on its REP's books. If the PUCT certifies that TCC and/or TNC have reached the 40% threshold, the regulatory liability would no longer be required for the small commercial class and could be reversed. The Texas Legislation allows for several alternative methods to be used to value stranded costsgeneration assets in the final 2004 true-up proceeding including the sale or exchange of generation assets, stock valuation methods or the use of an ECOM model. Onlymodel for nuclear generation assets. TCC is the only AEP subsidiary that has stranded costs under the Texas Legislation. In latethe fourth quarter of 2002, TCC decided to obtain adetermine the market value of its generating assets through the sale of those assets for purposes of determining stranded costs for the 2004 true-up proceeding andproceeding. In December 2002, TCC filed a plan of divestiture with the PUCT seeking approval of a sales process for all of its generating facilities. Such sales would quantify the actual stranded costs. The amount of stranded costs under this market valuation methodology will be the amount by which netthe book value of TCC's generating assets, including regulatory assets and liabilities that were not securitized, exceeds the market value of the generation assets as measured by the net proceeds from the sale of the assets. It is anticipated that any such sale will result in significant stranded costs for purposes of TCC's 2004 true-up proceeding. The filing included a request for the PUCT to issue a declaratory order that TCC's 25.2% ownership interest in its nuclear plant, STP, can be sold to establish its market value for determining stranded plant costs. Intervenors to this proceeding, including the PUCT Staff, made filings to dismiss TCC's filing claiming that the PUCT does not have the authority to issue such a declaratory order. The intervenors also argued that the proper time to address the sales process is after the plants are sold during the 2004 true-up proceeding. Since the biddingclosing process for the plants sold is not expected to be completed before mid-2004, TCC requested that theits 2004 true-up proceeding be scheduled after completion of the divestiture of theits generating assets. In March 2003, the PUCT dismissed TCC's divestiture filing, determining that it was more appropriate to address allowable valuation methods for the nuclear asset stranded costs valuation in a rulemaking proceeding. The PUCT approved a rule, in May 2003, thatwhich allows the market value obtained by selling nuclear assets to be used in determining stranded costs. Since theThe PUCT also dismissed theTCC's request to certify theits proposed divestiture plan, theplan; therefore its divestiture plan utilized by TCC will still be subject to a prudency review in the 2004 true-up proceedings.proceeding. The PUCT also initiatedadopted a rulemakingrule regarding the timing of the 2004 true-up proceedings scheduling TNC's filing in May 2004 and TCC's filing in September 2004.2004 or 60 days after the completion of the sale of TCC's generation assets, if later. Texas Legislation also requires that electric utilities and their affiliated power generation companies (PGC) sell at auction in 2002 and 2003 at least 15% of the PGC's Texas jurisdictional installed generation capacity in order to promote competitiveness in the wholesale market through increased availability of generation and liquidity.generation. Actual market power prices received in the state mandated auctions will replace the PUCT's earlier estimates of those market prices for 2002 and 2003 used in the ECOM model to calculate the stranded costwholesale capacity auction true-up adjustment for TCC for the 2004 true-up proceeding. The decision to determine stranded costs using market prices,by selling TCC's generating plants and the expectation that the sales price would produce a significant loss/stranded cost instead of using the PUCT's ECOM model estimates,negative stranded cost estimate, enabled TCC to record in 2002 a $262 million regulatory asset and related revenues which represents the quantifiable amount of stranded coststhe wholesale capacity auction true-up for the year 2002 related to the wholesale prices. In the first quarter of2002. Through September 30, 2003, TCC recorded an additional $56$169 million regulatory asset and related revenues for stranded costs.wholesale capacity auction true-up. Prior to the decision to pursue a sale of TCC's generating assets, the PUCT's negative ECOM estimate prohibited the recognition of the regulatory assets and revenues, as they cannot be recovered unless there was no way to quantifyare stranded costs. As discussed above, a defined process is requiredHowever, in order to determineMarch 2003, the amountTexas Court of Appeals ruled that under the restructuring legislation, other 2004 true-up items including the wholesale capacity auction true-up regulatory asset, could be recovered regardless of the level of stranded costs related to generation facilityplant costs. In July 2003, the PUCT Staff published their proposed filing package for the 2004 true-up proceedings.proceeding. Within the filing package are instructions and sample schedules that demonstrate the calculation of the wholesale capacity auction true-up. That calculation differs from the methodology being employed by TCC. TCC filed comments on the proposed 2004 true-up filing package in September 2003 and took exception to the methodology employed by the PUCT Staff. A true-up filing package will probably be approved by the PUCT in the fourth quarter of 2003. If the PUCT Staff's methodology is approved, TCC's planwholesale capacity auction true-up regulatory asset could require adjustment. In October 2003, a coalition of divestitureconsumer groups (the Coalition of Ratepayers) including the Office of Public Utility Counsel, the State of Texas, Cities served by CPL and Texas Industrial Energy Consumers filed a petition with the PUCT duringrequesting that the PUCT initiate a rulemaking to amend the PUCT's stranded cost true-up rule (True-up Rule). The Coalition of Ratepayers proposed to amend the True-up Rule to revise the calculation of the wholesale capacity auction true-up. If adopted, the Coalition of Ratepayers' proposal would substantially reduce or possibly eliminate the wholesale capacity auction true-up regulatory asset that TCC has accrued in 2002 provided such a process.and 2003. The PUCT has requested that responses to the Coalition of Ratepayers' petition be filed by November 7, 2003. On November 5, 2003, the PUCT denied the Coalition of Ratepayers' petition. When the divestitureplant divestitures and the 2004 true-up proceeding are completed, TCC can securitizewill file to recover PUCT-approved stranded costs and other true-up amounts that are in excess of current securitized amounts.amounts plus a carrying charge through a non-bypassable competition transition charge in rates of the regulated T&D utility. In addition, TCC may seek to securitize certain of the approved stranded plant costs and regulatory assets, not previously recovered through the non-bypassable transition charge. The annual costs of securitization will beare recovered through a non-bypassable rate surcharge collected by the regulated transmission and distribution (T&D)T&D utility over the lifeterm of the securitization bonds. Any stranded costs and other true-up amounts not recovered through the sale of securitization bonds may be recovered through a separate non-bypassable competitive transition charge to T&D utility customers. In the event TCC and TNCwe are unable, after the 2004 true-up proceeding, to recover all or a portion of theirour generation-related regulatory assets, unrecovered fuel balances, stranded plant costs, andwholesale capacity auction true-up regulatory assets, other restructuring relatedtrue-up items and costs, it could have a material adverse effect on results of operations, cash flows and possibly financial condition. Arkansas Restructuring - Affecting AEP and SWEPCo In February 2003, Arkansas repealed customer choice legislation originally enacted in 1999. Consequently, SWEPCo's Arkansas operations reapplied SFAS 71 regulatory accounting, which had been discontinued in 1999. The reapplication of SFAS 71 had an insignificant effect on results of operations for the first quarter of 2003.and financial condition. As a result of reapplying SFAS 71, derivative contract gains/losses for transactions within AEP's traditional marketing area allocated to Arkansas will not affect income until settled. That is, such positions will be recorded on the balance sheet as either a regulatory asset or liability until realized. West Virginia Restructuring - Affecting AEP and APCo APCo reapplied SFAS 71 for its West Virginia (WV) jurisdiction in the first quarter of 2003 after new developments during the quarter prompted an analysis of the probability of deregulationrestructuring becoming effective. In 2000, the WVPSC issued an order approving an electricity restructuring plan, which the WV Legislature approved by joint resolution. The joint resolution provided that the WVPSC could not implement the plan until the WV legislature made tax law changes necessary to preserve the revenues of state and local governments. In the 2001 and 2002 legislative sessions, the WV Legislature failed to enact the required legislation that would allow the WVPSC to implement the restructuring plan. Due to this lack of legislative activity, the WVPSC closed two proceedings related to electricity restructuring during the summer of 2002. 475 In the 2003 legislative session, the WV Legislature failed to enact the required tax legislation. Also, alegislation enacted in March 2003 WV Legislative Bill clarified the jurisdiction of the WVPSC over electric generation facilities in WV. In March 2003, APCo's outside counsel advised us that deregulationrestructuring in West VirginiaWV was no longer probable and confirmed facts relating to the WVPSC's jurisdiction and rate authority over APCo's WV generation. APCo has concluded that deregulation of the WV generation business is no longer probable and operations in WV meet the requirements to applyreapply SFAS 71. The result of reapplyingReapplying SFAS 71 in WV had an insignificant effect on results of operations for the first quarter of 2003.and financial condition. As a result, derivative contract gains/losses related to transactions within AEP's traditional marketing area allocated to WV will not affect income until settled. That is, such positions will be recorded on the balance sheet as either a regulatory asset or liability until realized. Positions outside AEP's traditional marketing area will continue to be market-to-market. 7.marked-to-market. 6. COMMITMENTS AND CONTINGENCIES ----------------------------- Power Generation Facility - Affecting AEP AEP has entered into agreements with Juniper Capital L.P. (Juniper) under which Juniper will develop, construct, and finance a power generation facility (Facility) near Plaquemine, Louisiana and lease the Facility to AEP. Construction of the Facility was begun by Katco Funding, L.P.Limited Partnership (Katco), an unrelated unconsolidated special purpose entity.entity, and Katco assigned its interest in the Facility to Juniper in June 2003. Juniper is a limited partnership, unaffiliated and unconsolidated with AEP, formed to construct or otherwise acquire real and personal property for lease to third parties, to manage financial assets and to undertake other activities related to asset financing. Juniper has an aggregatearranged to finance the Facility with debt financing commitment of $525up to $494 million and a capital structureequity up to $31 million (approximately 6%) of which 3% is equitythe Facility's acquisition cost from investors with no relationship to AEP or any of its subsidiaries and 97% is debt from a syndicate of banks. Katco was formed to develop, construct, finance and lease a power generation facility to AEP. KatcoAEP's subsidiaries. Juniper will own the power generation facilityFacility and lease it to AEP after construction is completed. The lease was originally intended towill be accounted fortreated as an operating lease therefore neitherfor financial accounting purposes. Consequently, the facility norFacility and the related obligations would beare not reported on AEP's balance sheet (see discussion of potential consolidation issues later in this note).Consolidated Balance Sheet. Payments under the operating lease are expected to commence in the first quarter of 2004. AEP will in turn sublease the facilityFacility to Dow Chemical Company (DOW). The use of KatcoJuniper allows AEP to limit its risk associated with the power generation facilityFacility once the construction phase has been completed. In addition, the lease allows AEP isto utilize certain tax benefits associated with the construction agent for Katco. Construction is currently scheduled to be completed by the first quarter of 2004, subject to unforeseen events beyond AEP's control.Facility. In the event the project is terminated before completion of construction, AEP has the option to either purchase the facilityFacility for 100% of project costsJuniper's acquisition cost (in general, the outstanding debt and equity associated with the Facility) or terminate the project and make a payment to KatcoJuniper for 89.9% of project costs (in general, the acquisition cost less certain financing costs.) DOW will use a portion of the energy produced by the facilityFacility and sell the excess energy. AEP has agreed to purchase approximately 800 MW of such excess energy from DOW. AEP will resell thathas also agreed to sell approximately 800 MW of energy to Tractebel Energy Marketing, Inc. (TEM) for a period of 20 years.years under a Power Purchase and Sale Agreement dated November 15, 2002 (PPA) at a price which is currently in excess of market. Beginning May 1, 2003, AEP has certain contractual rights and obligations in connection with providingwas obligated pursuant to the PPA to provide replacement capacity, energy and other productsancillary services to TEM. TEM has rejected as non-conforming the replacement capacity, energy and ancillary services tendered by AEP. On September 5, 2003, TEM and AEP separately filed declaratory judgment actions in the United State District Court for the Southern District of New York. Both suits seek a declaration from the Court of the parties' respective rights under the PPA. AEP alleges that TEM has breached the PPA. TEM alleges that the PPA is unenforceable or alternatively, that AEP has breached the PPA. If the projectPPA is terminated or found to be unenforceable, AEP could be adversely affected to the extent we are unable to find other purchasers of the power with similar contractual terms including comparable levels of profitability. AEP is the construction agent for Juniper. Construction is currently scheduled to be completed by the first quarter of 2004. If the Facility is not completed by April 30, 2004, TEM may claim that it can terminate the purchase agreementPPA and is owed liquidating damages of approximately $17.5 million. The initial term of the operating lease between KatcoJuniper and AEP commences on the commercial operation date (COD) of the facilityFacility and continues for five years or, if earlier, until November 2006.June 2009. The lease contains extension options subject to the approval of Katco, and if all extension options were exercised, the total term of the lease would be 30 years. AEP's lease payments to KatcoJuniper during the initial term and each extended term are sufficient for KatcoJuniper to make required debt payments under Juniper's debt financing associated with the Facility and provide a return on equity to the investors in Juniper. AEP has the right to purchase the Facility for the acquisition cost during the last month of Katco. At the endinitial term or on any monthly rent payment date during any extended term. In addition, AEP may purchase the Facility from Juniper for the acquisition cost at any time during the initial term if AEP has arranged a sale of eachthe Facility to an unaffiliated third party. A purchase of the Facility from Juniper by AEP should not alter DOW's rights to lease the Facility or AEP's contract to purchase energy from DOW. If the lease were renewed for up to a 30-year lease term, AEP may renew the lease at fair market value subject to Katco'sJuniper's approval, purchase the facilityFacility at its original construction cost, or sell the facility,Facility, on behalf of Katco,Juniper, to an independent third party. If the facilityFacility is sold and the proceeds from the sale are insufficient to repay Katco, AEPpay all of Juniper's acquisition costs, we may be required to make a payment (not to Katco forexceed $396 million) to Juniper of the difference betweenexcess of Juniper's acquisition costs over the proceeds from the sale, andprovided that AEP would not be required to make any payment if AEP has made the obligations of Katco, up to 82% of the project's cost.additional rental prepayment described below. AEP has guaranteed a portion of the obligationsperformance of its subsidiaries to KatcoJuniper during the construction and post-construction periods.lease term. Due to FIN 45, at COD, AEP will be required to record the fair value (approximately $35 million) of this guarantee as a liability with an offsetting asset. As of March 31,September 30, 2003, projectJuniper's acquisition costs subject to these agreementsfor the Facility totaled $403$460 million, and total costs for the completed facilityFacility are currently expected to be approximately $510$525 million. For the 30-year extended lease term, the base lease rental is a variable rate obligation indexed to three-month LIBOR. Consequently as market interest rates increase, the base rental payments under this operating lease will also increase. Annual payments of approximately $12$18 million represent future minimum payments during the initial term calculated using the indexed LIBOR rate (1.38%(1.14% at December 31, 2002)September 30, 2003). An additional rental prepayment (up to $396 million as of September 30, 2003) may be due on June 30, 2004 unless Juniper has refinanced its present debt financing on a long-term basis. The Power Generation Facility collateralizesis collateral for the debt obligation of Katco. AEP'sJuniper. Our maximum exposure to loss as a result of its involvementour financing transaction with KatcoJuniper is 100%89.9% of Juniper's project costs during the construction phase and up to 82%$396 million once the construction is completed. These calculations could change based on the final amount of total costs or changes in interest rates. Maximum loss is deemed to be remote due to the collateralization. It is reasonably possible that under this operating lease structure AEP will consolidate Katco in the third quarter of 2003, asAs a result of the issuanceKatco's transfer of FASB Interpretation No. 46 "Consolidation of Variable Interest Entities" (FIN 46). Upon consolidation, AEP would record the assets, liabilities, depreciation expense, minorityits interest and debt interest expense. AEP would eliminate operating lease expense. The sublease to DOW would not be affected by this consolidation. AEP is currently in the processFacility to Juniper, we did not consolidate Juniper or any portion of reviewing restructuring options for this operating lease, which could replace Katco with a new lease facility. Under these new leasing options,the Facility in accordance with FIN 46, AEP would not consolidate the assets or debt of the Power Generation Facility.46. Nuclear Plant Outages - Affecting AEP, I&M and TCC In April 2003, engineers at STP, found a small quantity of powdery residue during inspections conducted regularly as part of refueling outages.outages, found wall cracks in two bottom mounted instrument guide tubes of STP officials are working closely with the NRC to safely returnUnit 1. These tubes were repaired and the unit returned to service. The NRC will review any corrective action prior to its implementation and restartservice in August 2003. Our share of the unit.cost of repair for this outage was approximately $6 million. We had commitments to provide power to customers during the outage. Therefore, we were subject to fluctuations in the market prices of electricity and purchased replacement energy. In April 2003, both units of Cook Plant were taken offline due to an influx of fish in the plant's cooling water system which caused a reduction in cooling water to essential plant equipment. Management is unable to predictAfter repair of damage caused by the length of time that the STP andfish intrusion, Cook Plant units may be unavailable or the costs of corrective actions at this time. CookUnit 1 returned to service in May and Unit 2 was already planned forreturned to service in June following completion of a scheduled refueling outage starting May 5. We have commitments to provide power to customers during the outages. Therefore, we will be subject to fluctuations in the market prices of electricity and purchased replacement energy could be a significant cost.outage. Federal EPA Complaint and Notice of Violation - Affecting AEP, APCo, CSPCo, I&M, and OPCo As discussed in Note 9 of the Combined Notes to Financial Statements in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), AEPSC, APCo, CSPCo, I&M, and OPCo have beenare involved in litigation regarding generating plant emissions under the Clean Air Act. The Federal EPA and a number of states alleged APCo, CSPCo, I&M, OPCo and eleven unaffiliated utilities modified certain units at coal-fired generating plants in violation of the Clean Air Act. The Federal EPA filed complaints against AEPour subsidiaries in U.S. District Court for the Southern District of Ohio. A separate lawsuit initiated by certain special interest groups was consolidated with the Federal EPA case. The alleged modification of the generating units occurred over a 20 year20-year period. Under the Clean Air Act, if a plant undertakes a major modification that directly results in an emissions increase, permitting requirements might be triggered and the plant may be required to install additional pollution control technology. This requirement does not apply to activities such as routine maintenance, replacement of degraded equipment or failed components, or other repairs needed for the reliable, safe and efficient operation of the plant. The Clean Air Act authorizes civil penalties of up to $27,500 per day per violation at each generating unit ($25,000 per day prior to January 30, 1997). In 2001, the District Court ruled claims for civil penalties based on activities that occurred more than five years before the filing date of the complaints cannot be imposed. There is no time limit on claims for injunctive relief. Management believes itsOn August 7, 2003, the District Court issued a decision following a liability trial in a case pending in the Southern District of Ohio against Ohio Edison Company, an unaffiliated utility. The District Court held that replacements of major boiler and turbine components that are infrequently performed at a single unit, that are performed with the assistance of outside contractors, that are accounted for as capital expenditures, and that require the unit to be taken out of service for a number of months are not "routine" maintenance, repair, and replacementreplacement. The District Court also held that a comparison of past actual emissions to projected future emissions must be performed prior to any non-routine physical change in order to evaluate whether an emissions increase will occur, and that increased hours of operation that are the result of eliminating forced outages due to the repairs must be included in that calculation. Based on these holdings, the District Court ruled that all of the challenged activities in that case were not routine, and that the changes resulted in conformity withsignificant net increases in emissions for certain pollutants. A remedy trial is scheduled for April 2004. Management believes that the Ohio Edison decision fails to properly evaluate and apply the applicable legal standards. The facts in our case also vary widely from plant to plant. Further, the Ohio Edison decision is limited to liability issues, and provides no insight as to the remedies that might ultimately be ordered by the Court. On August 26, 2003, the District Court for the Middle District of South Carolina issued a decision on cross-motions for summary judgment prior to a liability trial in a case pending against Duke Energy Corporation, an unaffiliated utility. The District Court denied all the pending motions, but set forth the legal standards that will be applied at the trial in that case. The District Court determined that the Federal EPA bears the burden of proof on the issue of whether a practice is "routine maintenance, repair, or replacement" and on whether or not a "significant net emissions increase" results from a physical change or change in the method of operation at a utility unit. However, the Federal EPA must consider whether a practice is "routine within the relevant source category" in determining if it is "routine." Further, the Federal EPA must calculate emissions by determining first whether a change in the maximum achievable hourly emission rate occurred as a result of the change, and then must calculate any change in annual emissions holding hours of operation constant before and after the change. On June 24, 2003, the United States Court of Appeals for the 11th Circuit issued an order invalidating the administrative compliance order issued by the Federal EPA to the Tennessee Valley Authority for similar alleged violations. The 11th Circuit determined that the administrative compliance order was not a final agency action, and that the enforcement provisions authorizing the issuance and enforcement of such orders under the Clean Air Act are unconstitutional. On June 26, 2003, the United States Court of Appeals for the District of Columbia Circuit granted a petition by the Utility Air Regulatory Group (UARG), of which our subsidiaries are members, to reopen petitions for review of the 1980 and intends1992 Clean Air Act rulemakings that are the basis for the Federal EPA claims in our case and other related cases. On August 4, 2003, UARG filed a motion to vigorously pursueseparate and expedite review of their challenges to the 1980 and 1992 rulemakings from other unrelated claims in the consolidated appeal. The Circuit Court denied that motion on September 30, 2003. The central issue in these petitions concerns the lawfulness of the emissions increase test, as currently interpreted and applied by the Federal EPA in its defense.utility enforcement actions. A decision by the D. C. Circuit Court could significantly impact further proceedings in our case. On August 27, 2003, the Administrator of the Federal EPA signed a final rule that defines "routine maintenance repair and replacement" to include "functionally equivalent equipment replacement." Under the new final rule, replacement of a component within an integrated industrial operation (defined as a "process unit") with a new component that is identical or functionally equivalent will be deemed to be a "routine replacement" if the replacement does not change any of the fundamental design parameters of the process unit, does not result in emissions in excess of any authorized limit, and does not cost more than twenty percent of the replacement cost of the process unit. The new rule is intended to have prospective effect, and will become effective in certain states 60 days after October 27, 2003, the date of its publication in the Federal Register, and in other states upon completion of state processes to incorporate the new rule into state law. On October 27, 2003 twelve states, the District of Columbia and several cities filed an action in the United States Court of Appeals for the District of Columbia Circuit seeking judicial review of the new rule. Management is unable to estimate the loss or range of loss related to the contingent liability for civil penalties under the Clear Air Act proceedings and is unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court. In the event that the AEP System companies do not prevail, any capital and operating costs of additional pollution control equipment that may be required, as well as any penalties imposed, would adversely affect future results of operations, cash flows and possibly financial condition unless such costs can be recovered through regulated rates and market prices for electricity. In December 2000, Cinergy Corp., an unaffiliated utility, which operates certain plants jointly owned by CSPCo, reached a tentative agreement with the Federal EPA and other parties to settle litigation regarding generating plant emissions under the Clean Air Act. Negotiations are continuing between the parties in an attempt to reach final settlement terms. Cinergy's settlement could impact the operation of Zimmer Plant and W.C. Beckjord Generating Station Unit 6 (owned 25.4% and 12.5%, respectively, by CSPCo). Until a final settlement is reached, CSPCo will be unable to determine the settlement's impact on its jointly owned facilities and its future results of operations and cash flows. NOx Reductions - Affecting AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, SWEPCo and TCCThe Federal EPA issued a NOx Rule requiring substantial reductions in NOx emissions in a number of eastern states, including certain states in which the AEP System's generating plants are located. The NOx Rule has been upheld on appeal. The compliance date for the NOx Rule is May 31, 2004. In 2000, the Federal EPA also adopted a revised rule (the Section 126 Rule) granting petitions filed by certain northeastern states under the Clean Air Act. The rule imposes emissions reduction requirements comparable to the NOx Rule beginning May 1, 2003, for most of AEP'sour coal-fired generating units. Affected utilities, including certain AEP operating companies, petitioned the D.C. Circuit Court to review the Section 126 Rule. After review, the D.C. Circuit Court instructed the Federal EPA to justify the methods it used to allocate allowances and project growth for both the NOx Rule and the Section 126 Rule. AEP subsidiaries and other utilities requested that the D.C. Circuit Court vacate the Section 126 Rule or suspend its May 2003 compliance date. In 2001, the D.C. Circuit Court issued an order tolling the compliance schedule until the Federal EPA responds to the Court's remand. On April 30, 2002, the Federal EPA announced that May 31, 2004 is the compliance date for the Section 126 Rule. The Federal EPA published a notice in the Federal Register on May 1, 2002 advising that no changes in the growth factors used to set the NOx budgets were warranted. In June 2002, AEPour subsidiaries joined other utilities and industrial organizations in seeking a review of the Federal EPA's actions in the D.C. Circuit Court. This action is pending. In 2000, the Texas Commission on Environmental Quality adopted rules requiring significant reductions in NOx emissions from utility sources, including TCC and SWEPCo. The compliance date isrequirements began in May 2003 for TCC and begin in May 2005 for SWEPCo. AEP isWe are installing a variety of emission control technologies to reduce NOx emissions to comply with the applicable state and Federal NOx requirements. This includes selective catalytic reduction (SCR) technology on certain units and non-SCRother combustion control technologies on a larger number of units. During 2001, 2002 and 2003, SCR technology commenced operations on OPCo'sunits of Gavin, Plant. Installation of SCR technology on Amos, Mountaineer, Big Sandy and Mountaineer plants was completed and commenced operation in May 2002.Cardinal plants. Construction of SCR technology at certain other AEP generating units continues. Non-SCROther combustion control technologies have been installed and commenced operation on a number of units across the AEP System and additional units will be equipped with these technologies. The AEPOur NOx compliance plan is a dynamic plan that is continually reviewed and revised as new information becomes available on the performance of installed technologies and the cost of planned technologies. Certain compliance steps may or may not be necessary as a result of this new information. Consequently, the plan has a range of possible outcomes. Our currentCurrent estimates indicate that AEP'sour compliance with the NOx Rule, the Texas Commission on Environmental Quality rule and the Section 126 Rule could result in required capital expenditures in the range of $1.3 billion to $1.7 billion, of which $918 million$1 billion has been spent through March 31,September 30, 2003. Estimated compliance cost ranges and amounts spent by registrant subsidiaries are as follows: Estimated Amount Compliance Costs Spent (in millions) AEGCo $ 24 $ 5 APCo 463 250 CSPCo 87 54 I&M 34 8 KPCo 176 164 OPCo 495-824 404 SWEPCo 37 23 TCC 5 5 Since compliance costs cannot be estimated with certainty, the actual cost to comply could be significantly different than thethese estimates depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital and operating costs for additional pollution control equipment are recovered from customers, they will have an adverse effect onthese costs would adversely affect future results of operations, cash flows and possibly financial condition. Enron Bankruptcy - Affecting AEP, APCo, CSPCo, I&M, KPCo and OPCo On October 15, 2002, certain subsidiaries of AEP filed claims against Enron and its subsidiaries in the bankruptcy proceeding filed by the Enron entities which are pending in the U.S. Bankruptcy Court for the Southern District of New York. At the date of Enron's bankruptcy, certain subsidiaries of AEP had open trading contracts and trading accounts receivables and payables with Enron. In addition, on June 1, 2001, we purchased Houston Pipe Line Company (HPL) from Enron. Various HPL related contingencies and indemnities from Enron remained unsettled at the date of Enron's bankruptcy. The timing of the resolution of the claims by the Bankruptcy Court is not certain. In connection with the 2001 acquisition of HPL, we acquired exclusive rights to use and operate the underground Bammel gas storage facility pursuant to an agreement with BAM Lease Company, a now-bankrupt subsidiary of Enron. This exclusive right to use the referenced facility is for a term of 30 years, with a renewal right for another 20 years and includes the use of the Bammel storage facility and the appurtenant pipelines. We have engaged in preliminary discussions with Enron concerning the possible purchase of the Bammel storage facility and related assets, the possible resolution of outstanding issues between AEP and Enron relating to our acquisition of HPL and the possible resolution of outstanding energy trading issues. We are unable to predict whether these discussions will lead to an agreement on these subjects. If these discussions do not lead to an agreement, thereEnron may be a dispute with Enron concerning our abilityattempt to continue utilizationreject certain of the agreements relating to the Bammel storage facility and certain appurtenant pipelines under the existing agreements.pipelines. We also entered into an agreement with BAM Lease Company which grants HPL the right to use approximately 65 billion cubic feet of cushion gas (or pad gas) required for the normal operation of the Bammel gas storage facility. The Bammel Gas Trust, which purportedly owned approximately 55 billion cubic feet of the gas, had entered into a financing arrangement in 1997 with Enron and a group of banks. These banks purported to have certain rights to the gas in certain events of default. In connection with AEP'sour acquisition of HPL, the banks entered into an agreement granting HPL's exclusive use of the 65 billion cubic feet of cushion gas and released HPL from liabilities and obligations under the financing arrangement. HPL was thereafter informed by the banks of a purported default by Enron under the terms of the referenced financing arrangement. In July 2002, the banks filed a lawsuit against HPL in the state court of Texas seeking a declaratory judgment that they have a valid and enforceable security interest in this cushion gas purportedly in the Bammel storage facility which would permit them to cause the withdrawal of this gas from the storage facility. In September 2002, HPL filed a general denial and certain counterclaims against the banks. HPL also filed a motion to dismiss.dismiss, which was denied. Trial is currently scheduled for December 2003. Management is unable to predict the outcome of this lawsuit or its impact on AEP's financial position,our results of operations, cash flows and cash flows.financial condition. On October 31, 2003, AEP Energy Services Gas Holding Company filed a lawsuit against Bank of America in the United States District Court for the Southern District of Texas. The lawsuit seeks damages for Bank of America's breach of contract and negligent misrepresentation in connection with transactions surrounding our acquisition of HPL from Enron. Bank of America led a lending syndicate involved in financing transactions that Enron and its subsidiaries undertook, including transactions that were prior to the sale of HPL and the leasing of the Bammel underground gas storage reservoir to HPL. The lawsuit asserts that we purchased HPL and undertook other related actions based on representations that Bank of America made about Enron's financial condition that Bank of America knew or should have known were false. During 2002 and 2001, AEPwe expensed a total of $53 million ($34 million net of tax) for our estimated loss from the Enron bankruptcy. The amount expensed was based on an analysis of contracts where AEP and Enron entities are counterparties, the offsetting of receivables and payables, the application of deposits from Enron entities and management's analysis of the HPL related purchase contingencies and indemnifications. In September 2003, Enron has recently instituted proceedingsfiled a complaint in the Bankruptcy Court against other energy trading counterpartiesAEPES challenging the practiceAEP's offsetting of utilizing offsetting receivables and payables and related collateral across various Enron entities.entities and seeking payment of approximately $125 million plus interest. We believe that we have thewill assert our right to utilize similar procedures in dealing with payables, receivables and collateral with Enron entities by offsettingoffset trading payables owed to various Enron entities against trading receivables due to several AEP subsidiaries. An additional expense of up to $110 million may be incurred without such offsets. We believe we have legal defenses to any challenge that may be made to the utilization of such offsets but at this time areManagement is unable to predict the ultimate resolutionoutcome of this issue.lawsuit or its impact on our results of operations, cash flows or financial condition. Shareholder Lawsuits - Affecting AEP In the fourth quarter of 2002 and the first quarter of 2003, lawsuits alleging securities law violations and seeking class action certification were filed in federal District Court, Columbus, Ohio against AEP, certain AEP executives, and in some of the lawsuits, members of the AEP Board of Directors and certain investment banking firms. The lawsuits claim that AEPwe failed to disclose that alleged "round trip" trades resulted in an overstatement of revenues, that AEPwe failed to disclose that AEPour traders falsely reported energy prices to trade publications that published gas price indices and that AEPwe failed to disclose that itwe did not have in place sufficient management controls to prevent round trip"round trip" trades or false reporting of energy prices. The plaintiffs seek recovery of an unstated amount of compensatory damages, attorney fees and costs. The Court has appointed a lead plaintiff who has filed a Consolidated Amended Complaint. We have filed a Motion to Dismiss the Consolidated Amended Complaint. Also, in the first quarter of 2003, a lawsuit making essentially the same allegations and demands was filed in state Common Pleas Court, Columbus, Ohio against AEP, certain AEP executives, members of the AEP Board of Directors and AEP'sour independent auditor. AEP intendsWe removed this case to federal District Court in Columbus. The case is pending on plaintiff's motion to remand the case to state court. We intend to continue to vigorously defend against these actions. Also inIn the fourth quarter of 2002, two shareholder derivative actions were filed in state court in Columbus, Ohio against AEP and its Board of Directors alleging a breach of fiduciary duty for failure to establish and maintain adequate internal controls over AEP'sour gas trading operations; and,operations. These cases have been stayed pending the outcome of our Motion to Dismiss the Consolidated Amended Complaint in the federal securities lawsuits. If these cases do proceed, we intend to vigorously defend against them. Also, in the fourth quarter of 2002 and the first quarter of 2003, three putative class action lawsuits were filed against AEP, certain AEP executives and AEP's Employee Retirement Income Security Act (ERISA) Plan Administrator alleging violations of ERISA in the selection of AEP stock as an investment alternative and in the allocation of assets to AEP stock. The ERISA actions are pending in federal District Court, Columbus, Ohio. The derivativeIn these actions, the plaintiffs seek recovery of an unstated amount of compensatory damages, attorney fees and the ERISA actions are in the initial pleading stage. AEP intendscosts. We intend to vigorously defend against these actions. California Lawsuit -Affecting AEP In November 2002, Cruz Bustamante,the Lieutenant Governor of California filed a lawsuit in Los Angeles County, California Superior Court against forty energy companies, including AEP, and two publishing companies alleging violations of California law through alleged fraudulent reporting of false natural gas price and volume information with an intent to affect the market price of natural gas and electricity. This case is in the initial pleading stage.stage and all defendants have filed motions to dismiss. AEP has been dismissed from the case. The plaintiff had stated an intention to amend the complaint to add an AEP subsidiary as a defendant. The plaintiff amended the complaint but did not name any AEP company as a defendant. Cornerstone Lawsuit In the third quarter of 2003, Cornerstone Propane Partners filed an action in the United States District Court for the Southern District of New York against forty companies, including AEP and AEPES seeking class certification and alleging unspecified damages from claimed price manipulation of natural gas futures and options on the NYMEX from January 2000 through December 2002. Shortly thereafter, a motion to dismiss.similar action was filed in the same court against eighteen companies including AEP and AEPES making essentially the same claims as Cornerstone Propane Partners and also seeking class certification. These cases are in the initial pleading stage. Management believes that the cases are without merit and intends to vigorously defend against this action.them. Texas Commercial Energy, LLP Lawsuit Texas Commercial Energy, LLP (TCE), a Texas REP, has filed a lawsuit in federal District Court in Corpus Christi, Texas against us and four AEP subsidiaries, certain unaffiliated energy companies and ERCOT. The action alleges violations of the Sherman Antitrust Act, fraud, negligent misrepresentation, breach of fiduciary duty, breach of contract, civil conspiracy and negligence. The allegations, not all of which are made against the AEP companies, range from anticompetitive bidding to withholding power. TCE alleges that these activities resulted in price spikes requiring TCE to post additional collateral and ultimately forced it into bankruptcy when it was unable to raise prices to its customers due to fixed price contracts. The suit alleges over $500 million in damages for all defendants and seeks recovery of damages, exemplary damages and court costs. This case is in the initial pleading stage. We have filed a Motion to Dismiss. The Court has set a hearing on the Motion to Dismiss for January 2004. Management believes that the claims against us are without merit. We intend to vigorously defend against the claims. Bank of Montreal Claim - Affecting AEP In March 2003, Bank of Montreal (BOM) terminated all natural gas trading deals and has claimed approximately $25$34 million iswas owed to BOM by AEP which BOM subsequently has changed to approximately $34 million.AEP. In April 2003, AEPwe filed a lawsuit in federal District Court in Columbus, Ohio against BOM claiming BOM had acted contrary to the appropriate trading contract and industry practice in calculating termination and liquidation amounts and that BOM had acknowledged in March 2003just prior to the termination and liquidation that it owed AEPus approximately $68 million. Alternatively, AEP isWe are claiming that BOM owes us approximately $45 million to AEP.million. Although management is unable to predict the outcome of this matter, it is not expected to have a material impact on results of operations, cash flows or financial condition. Arbitration of Williams Claim - Affecting AEP In October 2002, AEPwe filed itsa demand for arbitration with the American Arbitration Association to initiate formal arbitration proceedings in a dispute with the Williams Companies (Williams). The proceeding resultsresulted from Williams' repudiation of its obligations to provide physical power deliveries to AEP and Williams' failure to provide the monetary security required for natural gas deliveries by AEP. Consequently, both parties claimed default and terminated all outstanding natural gas and electric power trading deals among the various Williams and AEP affiliates. Williams claimed that AEP oweswe owed approximately $130 million in connection with the termination and liquidation of all trading deals. Williams and AEP believes it has valid claims arising from Williams' actionssettled the dispute and is seeking, in part, a determination that either no amount is due or that a lesser amount is due from AEPwe paid $90 million to Williams (which lesserin June 2003. The settlement amount is fully reserved by AEP) andapproximated the extentamount payable that, in the ordinary course of any other damages and legal or equitable relief available. Although management is unable to predictbusiness, we recorded as part of our trading activity using MTM accounting. As a result, the outcomeresolution of this matter it isdid not expected to have a material impact on results of operations cash flows or financial condition. Arbitration of PG&E Energy Trading, LLC Claim - Affecting AEP In January 2003, PG&E Energy Trading, LLC (PGET) claimed approximately $22 million was owed by AEP in connection with the termination and liquidation of all trading deals. In February 2003, PGET initiated arbitration proceedings. Although management is unableIn July 2003, AEP and PGET agreed to predicta settlement and we paid approximately $11 million to PGET. The settlement amount approximated the outcomeamount payable that, in the ordinary course of this matter, it isbusiness, we recorded as part of our trading activity using MTM accounting. As a result, the settlement payment did not expected to have a material impact on results of operations, cash flows or financial conditions.condition. Energy Market Investigation - Affecting AEP As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), AEP and other energy market participants received data requests, subpoenas and requests for information from the FERC, the SEC, the PUCT, the U.S. Commodity Futures Trading Commission (CFTC), the U.S. Department of Justice and the California attorney general during 2002. AEP's managementManagement responded to the inquiries and provided the requested information.information and has continued to respond to supplemental data requests in 2003. In March 2003, AEPwe received a subpoena from the SEC as part of the SEC's ongoing investigation of energy trading activities. In August 2002, AEPwe had received an informal data request from the SEC seekingasking that AEPwe voluntarily provide information. The subpoena seekssought additional information and is part of the SEC's formal investigation. AEPWe responded to the subpoena and will continue to cooperate with the SEC. OtherOn September 30, 2003, the CFTC filed a complaint against AEP and AEPES in federal district court in Columbus, Ohio. The CFTC alleges that AEP and AEPES provided false or misleading information about market conditions and prices of natural gas in an attempt to manipulate the price of natural gas in violation of the Commodity Exchange Act. The CFTC seeks civil penalties, restitution and disgorgement of benefits. The case is in the initial pleading stage. Although management is unable to predict the outcome of this case, it is not expected to have a material effect on results of operations or cash flows. Management cannot predict what, if any further action, any of these governmental agencies may take with respect to these matters. FERC Proposed Standard Market Design In July 2002, the FERC issued its subsidiary registrants continueStandard Market Design (SMD) notice of proposed rulemaking, which sought to standardize the structure and operation of wholesale electricity markets across the country. Key elements of FERC's proposal included standard rules and processes for all users of the electricity transmission grid, new transmission rules and policies, and the creation of certain markets to be involvedoperated by independent administrators of the grid in certain other matters discussedall regions. The FERC issued a white paper on the proposal in April 2003, in response to the numerous comments FERC received on its proposal. Until the rule is finalized, management cannot predict its effect on cash flows and results of operations. FERC Proposed Security Standards As part of the SMD proposed rulemaking, in July 2002, Annual Report. 8. GUARANTEES In NovemberFERC published for comment proposed security standards. These standards were intended to ensure that all market participants would have a basic security program that would effectively protect the electric grid and related market activities. As proposed, these standards would apply to AEP's power transmission systems, distribution systems and related areas of business. The proposed standards have not been adopted. Subsequently, in 2002, the FASB issued FASB Interpretation No. 45, "Guarantor's AccountingNorth American Electric Reliability Council (NERC), with FERC's support, developed a new set of standards to address industry compliance. These new standards closely parallel the initial, proposed FERC standards in both content and Disclosure Requirementscompliance time frames, and were approved by the NERC ballot body in June 2003. We have developed financial requirements for Guarantees, Including Indirect Guaranteessecurity implementation and compliance with these NERC standards, the costs of Indebtednesswhich are not expected to be material to our future results of Others" (FIN 45) which clarifies the accounting to recognize a liability related to issuing a guarantee, as well as additional disclosures of guarantees. This new guidance is an interpretation of SFAS 5, 57,operations and 107 and a rescission of FIN 34. The initial recognition and initial measurement provisions of FIN 45 is effective on a prospective basis to guarantees issued or modified after December 31, 2002. The disclosure requirements of FIN 45 were effective for financial statements of interim or annual periods ending after December 15, 2002.cash flows. 7. GUARANTEES ---------- There are no liabilities recorded for all of the guarantees described below in accordance with FIN 45 as these guarantees were entered into prior to December 31, 2002 or havein accordance with FIN 45. There are certain liabilities recorded for guarantees entered into subsequent to December 31, 2002. These liabilities are immaterial values which were not recorded.to AEP. There is no collateral held in relation to theseany guarantees and there is no recourse to third parties in the event theseany guarantees are drawn. Certaindrawn unless specified below. LETTERS OF CREDIT AEP and certain of its subsidiaries have entered into standby letters of credit (LOC) with third parties. These LOCs cover gas and electricity trading contracts, construction contracts, insurance programs, security deposits, debt service reserves, drilling funds and credit enhancements for issued bonds. All of these LOCs were issued atby AEP or a subsidiary level of AEP in the subsidiaries' ordinary course of business. TCC issued one of the LOCs for credit enhancement of issued bonds. At March 31,September 30, 2003, the maximum future payments offor all the LOCs are approximately $158$181 million with maturities ranging from AprilSeptember 30, 2003 to January 2011. Included in these amounts is TCC's LOC was forof approximately $40.9 million with a maturity date of November 2003. I&M's LOC was approximately $2 million with a maturity date of March 2003. Since AEP isAs the parent toof all these subsidiaries, it holdswe hold all assets of the subsidiaries as collateral. There is no recourse to third parties in the event these letters of credit are drawn. The following AEP subsidiaries have entered into guarantees of third parties obligations:GUARANTEES OF THIRD-PARTY OBLIGATIONS CSW Energy and CSW International CSW Energy and CSW International have guaranteed 50% of the required debt service reserve of Sweeny Cogeneration (Sweeny), an IPP of which CSW Energy is a 50% owner. The guarantee was provided in lieu of Sweeny funding the debt reserve as a part of a financing. In the event that Sweeny does not make the required debt payments, CSW Energy and CSW International have a maximum future payment exposure of approximately $3.7 million, which expires June 2020. Additionally, CSWAEP Utilities AEP Utilities guaranteed 50% of the required debt service reserve for Polk Power Partners, anotheran IPP of which CSW Energy owns 50%. In the event that Polk Power does not make the required debt payments, CSWAEP Utilities has a maximum future payment exposure of approximately $4.7 million, which expires July 2010. AEP AEP has guaranteed 50% of the principal and interest payments as well as 50% of a Power Purchase Agreement (PPA) of Fort Lupton, an IPP of which AEP is a 50% owner. In the event Fort Lupton does not make the required debt payments, AEP has a maximum future payment exposure of approximately $6 million, which expires May 2008. In the event Fort Lupton is unable to perform under its PPA agreement, AEP has a maximum future payment exposure of approximately $14.8 million, which expires June 2019. AEP has guaranteed 50% of a security deposit for gas transmission as well as 50% of a Power Purchase Agreement (PPA) of Orange Cogeneration (Orange), an IPP of which AEP is a 50% owner. In the event Orange fails to make payments in accordance with agreements for gas transmission, AEP has a maximum future payment exposure of approximately $0.8 million, which expires June 2023. In the event Orange is unable to perform under its PPA agreement, AEP has a maximum future payment exposure of approximately $1.1 million, which expires June 2016. SWEPCo In connection with reducing the cost of the lignite mining contract for its Henry W. Pirkey Power Plant, SWEPCo has agreed under certain conditions, to assume the obligations under a revolving credit agreement, capital lease obligations, and term loan payments of the mining contractor.contractor, Sabine Mining Company (Sabine). In the event the mining contractorSabine defaults under any of these agreements, SWEPCo's total future maximum payment exposure is approximately $73$60 million with maturity dates ranging from April 2003June 2005 to February 2012. As part of the process to receive a renewal of a Texas Railroad Commission permit for lignite mining, SWEPCo has agreed to provide guarantees of mine reclamation in the amount of approximately $85 million. Since SWEPCo uses self-bonding, the guarantee provides for SWEPCo to commit to use its resources to complete the reclamation in the event the work is not completed by a third party miner. At March 31,September 30, 2003, the cost to reclaim the mine in 2035 is estimated to be approximately $36 million. This guarantee ends upon depletion of reserves estimated at 2035 plus 6 years to complete reclamation. On July 1, 2003, SWEPCo consolidated Sabine due to the application of FIN 46 (see Note 3). Upon consolidation, SWEPCo recorded the assets and liabilities of Sabine ($77.8 million). Also, after consolidation, SWEPCo currently records all expenses (depreciation, interest and other operation expense) of Sabine and eliminates Sabine's revenues against SWEPCo's fuel expenses. There is no cumulative effect of an accounting change recorded as a result of the requirement to consolidate, and there is no change in net income due to the consolidation of Sabine. Other See Power Generation Facility section of Note 13 "Minority Interest in Finance Subsidiary"6 "Commitments and Contingencies" for disclosure for the guaranteed support of AEP for Caddis Partners, LLC. AEP and its subsidiaries enterrelated guarantees. INDEMNIFICATIONS AND OTHER GUARANTEES We entered into several types of contracts, which would require indemnifications. Typically these contracts include, but are not limited to, sale agreements, lease agreements, purchase agreements and financing agreements. Generally these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters. With respect to sale agreements, AEP'sour exposure generally does not exceed the sale price. AEPWe cannot estimate the maximum potential exposure for any of these indemnifications entered into prior to December 31, 2002 due to the uncertainty of future events. In the first quarternine months of 2003, AEPwe entered into several sale agreements as discussed in Note 10.8. These sale agreements include indemnifications with a maximum exposure of approximately $60$67 million. There are no material liabilities recorded for any indemnifications entered into during the first nine months of 2003. There are no liabilities recorded for any indemnifications due to the insignificant fair value of the indemnification or due to the fact that they were entered prior to December 31, 2002. AEP and its subsidiariesWe lease certain equipment under a master operating lease. Under the lease agreement, the lessor is guaranteed to receive up to 87% of the unamortized balance of the equipment at the end of the lease term. If the fair market value of the leased equipment is below the unamortized balance at the end of the lease term, we have committed to pay the difference between the fair market value and the unamortized balance, with the total guarantee not to exceed 87% of the unamortized balance. At March 31,September 30, 2003, the maximum potential loss for these lease agreements was approximately $25$27 million assuming the fair market value of the equipment is zero at the end of the lease term. The maximum potential loss by registrant is as follows: Maximum Potential Loss Subsidiary (in millions) APCo $ 0.7 CSPCo 0.5 I&M 3.3 KPCo 0.7 OPCo 2.7 PSO 2.9 SWEPCo 3.1 TCC 5.8 TNC 2.2 Other AEP Subsidiaries 3.5 Total $25.4 9. SUSTAINED EARNINGS IMPROVEMENT INITIATIVE In response to difficult conditions in AEP's business, a Sustained Earnings Improvement (SEI) initiative was undertaken company-wide in the fourth quarterSee Note 10 "Leases" for disclosure of 2002, as a cost-saving and revenue-building effort to build long-term earnings growth. Termination benefits expense relating to 1,120 terminated employees totaling $75.4 million pre-tax was recorded in the fourth quarter of 2002. Of this amount, AEP paid $9.5 million and $51.2 million to these terminated employees in the fourth quarter of 2002 and the first quarter of 2003, respectively. The termination benefits expense was classified as Maintenance and Other Operation expense on AEP's Consolidated Statements of Operations and as Other Operation expense on the other registrants' statements of operations. No additional termination benefits expense related to the SEI initiative was recorded during the first quarter of 2003.
The following table shows the beginning and ending termination benefits accrual amounts and the total termination related payments made during the first quarter 2003. Total Termination Total Termination Payments Made During Benefits Total Termination the Accrued at 3/31/03 Benefits Three Months (in millions) Subsidiary Accrued at 12/31/02 Ended 3/31/03 Company (in millions) (in millions) AEGCo $ 0.3 $ 0.3 $ - APCo 12.2 9.3 2.9 CSPCo 4.5 3.8 0.7 I&M 13.1 9.3 3.8 KPCo 2.5 1.8 0.7 OPCo 7.1 5.4 1.7 PSO 3.0 2.4 0.6 SWEPCo 3.1 2.8 0.3 TCC 5.5 5.5 - TNC 1.6 1.6 - Other Subsidiaries 13.0 9.0 4.0 Totals $65.9 $51.2 $14.7
10.lease residual value guarantees. 8. DISPOSITIONS, DISCONTINUED OPERATIONS, AND ASSETS HELD FOR SALE AND IMPAIRMENTS --------------------------------------------------------------------------- DISPOSITIONS InDispositions During the First Half of 2003 During the first quartersix months of 2003, AEPwe completed a number of asset dispositions determined not to be part of its core Utility Operations: Disposition of Assetsthe sales of C3 Communications, On February 28,Mutual Energy Service Company, LLC, our Newgulf facility, our Nordic Trading business, our water heater rental program assets and our interest in AEP Gas Power Systems, LLC. The impact on our results of operations for the third quarter and for the nine months ended September 30, 2003 C3 Communications soldwas not significant. Eastex We completed the majoritysale of its assetsEastex during the third quarter of 2003. We provided for a sales price of $7.25 million. C3 received $7 million in cash and a one-year non-interest bearing note receivable of $250,000 from the purchaser. AEP provided for an $82$218.7 million pre-tax asset impairment in the fourth quarter 2002, and the effect of the sale on firstthird quarter 2003 results of operations was not significant. Disposition of Mutual Energy Companies On December 23, 2002, AEP received PUCT regulatory approval on a sale of two of its Texas retail energy providers (REP's). As part of the REP sale, MESC received a prepayment of approximately $30 million from the purchaser. The prepaid service revenue was deferred on the books of MESC to be amortized over the two-year term of the back office service agreement. On February 28, 2003, AEP completed the sale of Mutual Energy Service Company, LLC (MESC) for $30.4 million dollars and realized a pre-tax gain of approximately $12.2 million dollars. In addition, the $27.2 million pre-tax gain which was previously deferred and was being recognized over the two-year term of a back office service agreement was recognized as part of the gain calculation in the first quarter of 2003 as no further service obligations existed for MESC.
Disposition of Water Heater Assets AEP sold its water heater rental program for $38 million and recorded a pre-tax loss of $3.9 million in the first quarter of 2003 based upon final terms of the sale agreement. AEP had provided for a $7.1 million pre-tax charge in the fourth quarter 2002 based on an estimated sales price ($3.2 million asset impairment charge and $3.9 million lease prepayment penalty). AEP, APCo, CSPCo, I&M, KPCo, and OPCo operated a program to lease electric water heaters to residential and commercial customers until a decision was reached in the fourth quarter of 2002 to discontinue the program and offer the assets for sale. See table below for detail of charges by Company: Asset Impairment Lease Prepayment Loss on Sale Charge Recorded Penalty Recorded Recorded in First Quarter Subsidiary in Fourth Quarter in Fourth Quarter 2003 (Pre-tax) Company 2002 (Pre-tax) 2002 (Pre-tax) (in millions) APCo $0.050 $0.062 $0.056 CSPCo 0.615 0.758 0.740 I&M 0.643 0.792 0.787 KPCo 0.011 0.011 0.011 OPCo 1.757 2.163 2.165 Other Non- Registrant Subsidiaries 0.126 0.156 0.161 Total $3.202 $3.942 $3.920
Disposition of AEP Gas Power Systems In 2001, AEP acquired a 75% interest in a startup company, seeking to develop low-cost peaking generator sets powered by surplus jet turbine engines. In January 2003, AEP Gas Power Systems, LLC (Gas Power) sold its assets. AEP recognized a goodwill impairment loss of $12.2 million in the first quarter of 2002, and the effect of the asset sale on the first quarter 2003 results of operations was not significant.of Eastex have been reclassified as Discontinued Operations in accordance with SFAS 144. The assets and liabilities of Eastex were reclassified on the Consolidated Balance Sheets from Assets Held for Sale and Liabilities Held for Sale to Discontinued Operations at December 31, 2002. The balance sheet components consisted of Current Assets of $15 million, Current Liabilities of $8 million and Other Liabilities of $4 million. DISCONTINUED OPERATIONS The results of operations of the entities shown below, affecting AEP, have been classifiedreclassified as Discontinued Operations for all periods presented. The assets and liabilities of Pushan Power Plant and Eastex were aggregated on AEP'sour Consolidated Balance Sheets as Assets Held for Sale and Liabilities Held for Sale (see table at the end of the Assets Held Forfor Sale section below for more detailed information): For the quarter ended September 30, 2003 and 2002:
Pushan Power SEEBOARD CitiPower Plant Eastex Total Eastex-------- --------- ------------ ------ ----- (in millions) 2003 Revenue $ - $ - $15 $31 $ 46$- $- $14 $12 $26 2002 Revenue 383 97 15 12 507- (2) 18 22 38 2003 Earnings (Loss) After Tax $ - $ - $ - $(9) $(9)$- $- $- $- $- 2002 Earnings (Loss) After Tax 33 (11) 2 (2) 2246 (8) 4 (3) 39
For the nine months ended September 30, 2003 and 2002: Pushan Power SEEBOARD CitiPower Plant Eastex Total -------- --------- ------------ ------ ----- (in millions) 2003 Revenue $- $- $41 $58 $99 2002 Revenue 694 204 44 50 992 2003 Earnings (Loss) After Tax $- $- $(1) $(15) $(16) 2002 Earnings (Loss) After Tax 82 (116) 7 (8) (35)
ASSETS HELD FOR SALE As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), during 2002, AEP (and its registrant subsidiaries, as applicable)we recorded an estimated loss on disposal of assets held for sale. Eastex In 1998, CSW began constructionThe following provides an update of a natural gas-fired cogeneration facility (Eastex) located near Longview, Texas and commercial operations commenced in December 2001. In June 2002, AEP requested that the FERC allow it to modify the FERC Merger Order and substitute Eastex as a required divestiture under the order, due to the fact that the agreed upon market-power related divestiture of a plant in Oklahoma was no longer feasible. The FERC approved the request at the end of September 2002. Subsequently, in the fourth quarter of 2002, AEP solicited bids for the sale of Eastex and several interested buyers were identified by December 2002. Wethose assets still anticipate that the sale of assets will be completed by the end of 2003. The estimated pre-tax loss on sale of $218.7 million, which was based on the estimated fair value of the facility and indicative bids by interested buyers, was recorded in Discontinued Operations in AEP's Consolidated Statements of Operations during the fourth quarter 2002. Results of operations of Eastex have been reclassified as Discontinued Operations in accordance with SFAS 144. The assets and liabilities of Eastex have been included on AEP's Consolidated Balance Sheets as held for sale. See the tables at the end of this section for more detailed information. Pushan Power Plant In the fourth quarter of 2002, AEP began activeWe currently anticipate that negotiations to sell itsour interest in the Pushan Power Plant (Pushan) in Nanyang, China to one of the minority interest partners. We currently anticipate negotiations topartners will be completed by the end of 2003 with an estimated pre-tax loss on disposal of $20.0 million, based on an indicative price expression. This estimated loss was recorded in Discontinued Operations in AEP's Consolidated Statements of Operations during the fourthsecond quarter of 2002.2004. This anticipated closing date is later than originally expected due to several unusual circumstances including the SARS outbreak and governmental and regulatory delays. Results of operations of Pushan have been reclassified as Discontinued Operations in accordance with SFAS 144. The assets and liabilities of Pushan have been classifiedreclassified on AEP'sour Consolidated Balance Sheets as heldAssets Held for sale.Sale and Liabilities Held for Sale. See the tables at the end of this section for more detailed information. Telecommunications AEP had developed businesses to provide telecommunication services to businesses and to other telecommunication companies through broadband fiber optic networks operated in conjunction with AEP's electric transmission and distribution lines. The businesses included AEP Communications, LLC (AEPC), C3 Communications, Inc. (C3), and a 50% share of AFN Networks, LLC (AFN), a joint venture. Due to the difficult economic conditions in these businesses and the overall telecommunications industry, and other operating problems, the AEP Board approved in December 2002 a plan to cease operations of these businesses. AEP initiated steps to market the assets of the businesses to potential interested buyers in the fourth quarter of 2002. As a result, the assets of C3 were sold in February 2003. See "Disposition of Assets of AEP Communications" earlier in this note for further information. The sale of all telecommunication assets is expected by the end of 2003 with an estimated pre-tax impairment loss of $76 million related to AEPC and an estimated pre-tax loss in value of the investment in AFN of $13.8 million. The estimated losses are based on indicative bids by potential buyers. The estimated losses were recorded in Investment Value and Other Impairment Losses in AEP's Consolidated Statements of Operations during the fourth quarter 2002. Newgulf Facility In 1995, CSW purchased an 85 MW gas-fired peaking electrical generation facility located near Newgulf, Texas (Newgulf). In October 2002, AEP began negotiations with a likely buyer of the facility. AEP still expects a sale to be completed by the end of 2003 with an estimated pre-tax loss on sale of $11.8 million based on an indicative bid by the likely buyer. This loss was recorded as Asset Impairments on AEP's Consolidated Statements of Operations during the fourth quarter 2002. Newgulf's Property, Plant and Equipment, net of accumulated depreciation, has been classified on AEP's Consolidated Balance Sheets as held for sale. See the tables at the end of this section for more detailed information. Nordic Trading In October 2002, AEP announced that its ongoing energy trading operations would be centered around its generation assets. As a result, AEP took steps to exit its coal, gas, and electricity trading activities in Europe, except for those activities necessary to support the U.K. Generation operations. The Nordic Trading business acquired earlier in 2002, was made available for sale to potential buyers. The estimated pre-tax loss on disposal in 2002 of $5.3 million consisted of impairment of goodwill of $4.0 million and impairment of assets of $1.3 million, and was included in Asset Impairments on AEP's Consolidated Statements of Operations during the fourth quarter of 2002. Management's determination of a zero fair value at the end of 2002 was based on discussions with a potential buyer. The assets and liabilities of Nordic Trading have been classified on AEP's Consolidated Balance Sheets as held for sale. The transfer of the Nordic Trading business, including the trading portfolio, to new owners was completed during the second quarter of 2003 and the impact on earnings during the second quarter of 2003 will not be significant. Excess Equipment In November 2002, as a result of a cancelled development project, AEPwe obtained title to a surplus gas turbine generator. AEP has been unsuccessful in finding potential buyersWe anticipate the sale of the unit, including its own internal generation operators, due to an over-supply of generation equipment available for sale. Sale of the turbine is currently still projected before the end of 2003 with an estimated 2002 pre-tax loss on disposal of $23.9 million, based on market prices of similar equipment. This estimated loss was recorded in Asset Impairments on AEP's Consolidated Statements of Operations during the fourth quarter of 2002.2003. The Other Assets have been classifiedreclassified on AEP'sour Consolidated Balance Sheets as heldAssets Held for sale.Sale. See the tables at the end of this section for more detailed information. Excess Real Estate In the fourth quarter of 2002, AEPwe began to market an under-utilized office building in Dallas, TX obtained through the merger with CSW. SaleWe currently anticipate the sale of the facility is still projectedto be completed by the end of 2003 and an estimated pre-tax loss on disposal of $15.7 million was recorded during the fourth quarter of 2002 based on an estimated sales price. This estimated loss was included in Asset Impairments on AEP's Consolidated Statements of Operations.2003. The property asset has been classifiedreclassified on AEP'sour Consolidated Balance Sheets as heldAssets Held for sale.Sale. See the tables at the end of this section for more detailed information.
The assets and liabilities of the entities held for sale at March 31,The assets and liabilities of the entities held for sale at September 30, 2003 and December 31, 2002 are as follows:
Pushan Power Plant Newgulf Nordic Excess Excess Eastex Facility TradingPlant Real Estate Equipment Total At March 31,------ ----------- --------- ----- September 30, 2003 (in millions) Assets: ------------------ Assets: Current Assets $20 $ 16 $ - $50 $ - $ - $ 86$- $- $20 Property, Plant and Equipment, Net - 149 6 -144 18 - 173 Deferred Income Taxes - - - 6 - - 6162 Other Assets - - - 3 - 12 1512 ----- ---- ---- ----- Total Assets Held for Sale $20 $165 $ 6 $59$164 $18 $12 $280$194 ===== ==== ==== ===== Liabilities: Current Liabilities $ 6 $ 22 $ - $56 $ - $ - $ 84$26 $- $- $26 Long-term Debt - 2220 - - 20 Other Liabilities 52 - - 22 Other Liabilities 4 49 - 2 - - 5552 ----- ---- ---- ----- Total Liabilities Held Forfor Sale $10 $ 93 $ - $58 $ - $ - $161$98 $- $- $98 ===== ==== ==== =====
Pushan Excess Water Tele- Power Newgulf Nordic Real Excess Heater communica- EastexTele- Plant Facility Trading Estate Equipment Program tionscommunications Total At------ -------- ------- ------ --------- ------- -------------- ----- December 31, 2002 (in millions) Assets: ----------------- Assets: Current Assets $15 $ 19 $ -$19 $- $35 $ - $ - $ 1 $ - $ 70$- $- $1 $- $55 Property, Plant and Equipment, Net - 132 6 - 18 - 38 6 200 Other Assets - - - 10 - 12 - - 22 ----- --- ---- ---- ---- ---- --- ----- Total Assets Held for Sale $15 $151 $ 6$6 $45 $18 $12 $39 $ 6 $292$6 $277 ===== === ==== ==== ==== ==== === ===== Liabilities: Current Liabilities $ 8 $ 28 $ -$28 $- $48 $ - $ - $ - $ - $ 84$- $- $- $- $76 Long-term Debt - 25 - - - - - - 25 Other Liabilities 4 26 - 3 - - - - 3329 ----- --- ---- ---- ---- ---- --- ----- Total Liabilities Held Forfor Sale $12 $ 79 $ -$79 $- $51 $ - $ - $ - $ - $142$- $- $- $- $130 ===== === ==== ==== ==== ==== === =====
11. BUSINESS SEGMENTS In October 2002, AEP announced thatIMPAIRMENTS During the third quarter of 2003, we initiated an effort to sell four domestic Independent Power Producer (IPP) investments accounted for under the equity method. Based on studies of recent market conditions and assumptions, it was exiting wholesale markets where it does not own assets and announced certain reassignment changes in membersdetermined that an other than temporary impairment existed on two of the Officeequity investments. The impairment was the result of the Chairman group.measurement of fair value that was triggered by our recent decision to sell the assets. A further decision$70.0 million pre-tax ($45.5 million net of tax) charge was later maderecorded in September 2003 by the Board of Directors and management to focus on AEP's core electric utility businesses. Assets outside of domestic generation, distribution and transmission of electricity are considered to be non-core and are being evaluated and may be sold when market conditions are more favorable. In the fourth quarter of 2002, as more fully described in Note 13 of the 2002 Annual Report, management recognized pre-tax impairments totaling $1.4 billion, principally related to non-regulated assets and investments and characterized $247 million of assets and investments as Held for Sale. During 2001 and most of 2002, AEP was in the process of restructuring into two main businesses, i.e. the regulated business and the non-regulated business. The extent to which these were to be further divided into business segments was dependent on how the businesses were to be managed and how the chief operating decision maker of each business would monitor the performance of such businesses. However, until deregulation developed further, regulatory hurdles were cleared and corporate separation was achieved, management was unable to determine precisely what segments would exist for the various businesses after corporate separation. As a result of the changes in AEP's business strategy noted above, management's desire to concentrate on its core businesses, delays in corporate separation and the repeal of and/or delay of competition and deregulation in AEP's jurisdictions, a decision was made to realign the segments for financial reporting purposes in the first quarter of 2003 to reflect the manner in which AEP's chief operating decision makers (the Officeother than temporary impairment of the Chairman group) now manage the business. Assets have been identified as either being core or non-coreequity interest under APB 18. This loss of investment value is included in Investment Value and Other Impairment Losses on our Consolidated Statements of Operations. These equity investments and are being managed as such and the results of operations are reported to senior managementincluded in this format as well as to AEP's investors in its earning releases and presentations to financial analysts. Throughout 2002, AEP's segments for financial reporting purposes were Wholesale, Energy Delivery and Other. Theour "Investments - Other" business activities were as follows: Wholesale - - Generation of electricity for sale to retail and wholesale customers - Gas pipeline and storage facilities - Marketing and trading of electricity, gas, coal and other commodities - Coal mining, bulk commodity barging operations and other energy supply related businesses Energy Delivery - - Domestic electricity transmission - - Domestic electricity distribution Other - - Energy services - - Telecommunication services (reclassified as Held for Sale as of December 31, 2002) As a result of the Board of Director's and management's decision to concentrate on its core asset base and exit wholesale operations where AEP does not own assets, Wholesale will no longer be a reporting segment. AEP's core operations are now managed as vertically integrated electricity generation and energy delivery businesses. The operations are managed on an integrated basis because of the substantial impact of bundled, primarily cost-based rates and regulatory oversight on the business process, cost structure and operating results. Assets not meeting the Board of Director's and management's core strategy are classified into three Investments segments. AEP's current segments, for which discrete financial information is available, engage in business activities for which AEP earns revenues and incurs expenses. The operating results of these segments are regularly reviewed by AEP's chief operating decision maker. The9. BUSINESS SEGMENTS ----------------- Our segments and their related business activities are as follows: Utility Operations o Domestic generation of electricity for sale to retail and wholesale customers o Domestic electricity transmission and distribution o Parent company, which includes corporate related expenditures, interest income and interest expense Investments - Gas Operations o Gas pipeline and storage services Investments - UK Operations o International generation of electricity for sale to wholesale customers Investments - Other o Coal mining, bulk commodity barging operations and other energy supply businesses Management has aggregated electricity transmission, distributionThe tables below present segment information for the nine months ended September 30, 2003 and generation within Utility Operations because their economic characteristics are similar and their revenue is substantially determined by regulated jurisdictions. AEP's electricity transmission and distribution operations are entirely regulated by FERC and state regulatory jurisdictions. Electric generation sales to retail customers are determined by the respective state jurisdictions, even for customers in Ohio, Texas and Virginia which are in transition to deregulation, and whose transition rates are still determined by the respective state jurisdictions. With respect to Investments, management has aggregated data into three separate reporting groupings, due to the significance of each business2002 and the manner in which they are operated. The Investments-Gas Operations segment includes two intra-state gas pipelinethree months ended September 30, 2003 and storage operations located in Louisiana and Texas and also includes risk management activities around these assets. The Investments-UK Operations segment includes the generation of electricity for sale to wholesale customers in the UK. Investments-Other includes the coal mining operations and commodity barging operations, all of which share similar economic characteristics.
The tables below present the reformatted reportable segment information for the three months ended March 31, 2003 and 2002 based on the changes in business strategy in the first quarter of 2003.2002. These amounts include certain estimates and allocations where necessary.
Investments ---------------------------------- Utility Gas UK Reconciling Operations Operations Operations Other Adjustments Consolidated March 31,---------- ---------- ---------- ----- ----------- ------------ Nine Months Ended September 30, 2003 (in millions) Revenues from: Revenues from: External Customers $8,512 $2,791 $116 $439 $ 2,773 $1,102- $11,858 Other Operating Segments 15 255 - 74 (344) - Discontinued Operations - - - (16) - (16) Cumulative Effect of Accounting Changes, net of tax 237 (22) (22) - - 193 Net Income (Loss) 1,123 (81) (110) (60) - 872 Total Assets 29,262 3,062 1,847 1,714 194 (a) 36,079 Gross Property Additions 916 10 9 6 - 941
Investments ---------------------------------- Utility Gas UK Reconciling Operations Operations Operations Other Adjustments Consolidated ---------- ---------- ---------- ----- ----------- ------------ Nine Months Ended September 30, 2002 (in millions) Revenues from: External Customers $7,858 $1,803 $187 $536 $ 50 $ 155 $- $ 4,080- $10,384 Other Operating Segments - 44192 - 13 (57)120 (312) - Discontinued Operations - - - (35) - (35) Cumulative Effect of Accounting Changes, net of tax - - - (350) - (350) Net Income (Loss) 846 (75) 6 (459) - 318 Total Assets 26,700 4,857 1,644 2,350 814(a) 36,365 Gross Property Additions 942 33 31 131 - 1,137
Investments ---------------------------------- Utility Gas UK Reconciling Operations Operations Operations Other Adjustments Consolidated ---------- ---------- ---------- ----- ----------- ------------ Three Months Ended September 30, 2003 (in millions) Revenues from: External Customers $3,111 $860 $4 $134 $- $4,109 Other Operating Segments 15 155 - 46 (216) - Discontinued Operations - - - - - - Cumulative Effect of Accounting Changes, net of tax - - - - - - Net Income (Loss) 528 (37) (55) 4372 (20) (51) (44) - 440257 Total Assets 28,840 4,513 1,493 1,775 280 (a) 36,901 March 31,29,262 3,062 1,847 1,714 194(a) 36,079 Gross Property Additions 289 - - 3 - 292
Investments ---------------------------------- Utility Gas UK Reconciling Operations Operations Operations Other Adjustments Consolidated ---------- ---------- ---------- ----- ----------- ------------ Three Months Ended September 30, 2002 (in millions) Revenues from: External Customers $ 2,258 $433 $ 101 $ 200$2,940 $700 $53 $118 $- $ 2,992$3,811 Other Operating Segments - 4458 - 33 (77)42 (100) - Discontinued Operations - - - 39 - 39 Cumulative Effect of Accounting Changes, net of tax - - - - - - Net Income (Loss) 213 (48) 29 (363)405 5 (5) 20 - (169)425 Total Assets 25,056 6,241 1,648 6,905 793 (a) 40,643 (a) Reconciling adjustments for Total Assets include Assets Held for Sale and/or Assets of Discontinued Operations. All of the registrant subsidiaries have one reportable segment. The one reportable segment is a vertically integrated electricity generation, transmission and distribution business except AEGCo, an electricity generation business, which remains unchanged. All of the registrants' other activities are insignificant. The registrant subsidiaries' operations are managed on an integrated basis because of the substantial impact of bundled cost-based rates and regulatory oversight on the business processes, cost structures and operating results.26,700 4,857 1,644 2,350 814(a) 36,365 Gross Property Additions 311 17 11 14 - 353
12.(a) Reconciling adjustments for Total Assets include Assets Held for Sale and/or Assets of Discontinued Operations. 10. LEASES ------ OPCo has entered into an agreement with JMG Funding LLP (JMG), an unrelated unconsolidated special purpose entity. JMG has a capital structure of which 3% is equity from investors with no relationship to AEP or any of its subsidiaries and 97% is debt from commercial paper, pollution control bonds and other bonds. JMG was formed to design, construct and lease the Gavin Scrubber for the Gavin Plant to OPCo. JMG owns the Gavin Scrubber and leases it to OPCo. The lease is accounted for as an operating lease. Payments under the operating lease are based on JMG's cost of financing (both debt and equity) and include an amortization component plus the cost of administration. OPCo and AEP do not have an ownership interest in JMG and do not guarantee JMG's debt. On July 1, 2003, OPCo consolidated JMG due to the application of FIN 46. Upon consolidation, OPCo recorded the assets and liabilities of JMG ($469.6 million). OPCo now records the depreciation, interest and other operating expenses of JMG and eliminates JMG's revenues against OPCo's operating lease expenses. There was no cumulative effect of an accounting change recorded as a result of our requirement to consolidate JMG, and there was no change in net income due to the consolidation of JMG. At any time during the lease, OPCo has the option to purchase the Gavin Scrubber for the greater of its fair market value or adjusted acquisition cost (equal to the unamortized debt and equity of JMG) or sell the Gavin Scrubber. The initial 15-year lease term is non-cancelable. At the end of the initial term, OPCo can renew the lease, purchase the Gavin Scrubber (terms previously mentioned), or sell the Gavin Scrubber. In case of a sale at less than the adjusted acquisition cost, OPCo must pay the difference to JMG. In June 2003, we entered into an agreement with an unrelated, unconsolidated leasing company to lease 875 coal-transporting aluminum railcars. The uselease has an initial term of JMG allows OPCofive years and may be renewed for up to enter intothree additional five-year terms, for a maximum of twenty years. We intend to renew the lease for the full twenty years. At the end of each lease term, we may (a) renew for another five-year term, not to exceed a total of twenty years, (b) purchase the railcars for the purchase price amount specified in the lease, projected at the lease inception to be the then fair market value, or (c) return the railcars and arrange a third party sale (return-and-sale option). The lease is accounted for as an operating lease while keepingwith the future payment obligations included in the annual lease footnote. This operating lease agreement allows us to avoid a large initial capital expenditure, and to spread our railcar cost evenly over the expected twenty-year usage period. In addition, the lease allows us to take the income tax benefits otherwise associated with ownership. Under the lease agreement, the lessor is guaranteed that the sale proceeds under the return-and-sale option discussed above will equal at least a capital lease. As of March 31, 2003, unless the structure of this arrangement is changed, it is reasonably possible that OPCo will consolidate JMGlessee obligation amount specified in the third quarter of 2003 as a resultlease, which declines over time from approximately 86% to 77% of the issuanceprojected fair market value of FIN 46. Upon consolidation, OPCo would record the assets, liabilities, depreciation expense, minority interest and debt interest expenseequipment. At September 30, 2003, the maximum potential loss was approximately $31.5 million ($20.5 million net of JMG. OPCo would eliminatetax) assuming the fair market value of the equipment is zero at the end of the current lease term. The railcars are subleased for one year to an unaffiliated company under an operating lease. The sublessee may renew the lease expense. OPCo's maximum exposurefor up to loss as a result of its involvement with JMG is approximately $460 million of outstanding debt and equity of JMG as of March 31, 2003. On March 31, 2003, OPCo made a prepayment of $90 million under this operating lease structure. AEP recognizes lease expense on a straight-line basis over the remaining lease term, in accordance with SFAS 13 "Accounting for Leases". On March 31, 2003, due to the $90 million prepayment, the net lease liability became an asset of $67.8 million. The asset is comprised of $16.7 million included in Other current assets and $51.1 million in Other Assets on AEP's Consolidated Balance Sheets ($16.7 million in Prepayments and Other and $51.1 million in Deferred Charges and Other Assets on OPCo's Balance Sheets) . The asset will be amortized over the remaining lease term, which ends in the first quarter of 2010. 13.four additional one-year terms. 11. MINORITY INTEREST IN FINANCE SUBSIDIARY --------------------------------------- Due to the application of FIN 46, we deconsolidated Caddis Partners, LLC (Caddis), which included amounts previously reported as Minority Interest in Finance Subsidiary ($759 million at December 31, 2002 and $533 million at June 30, 2003). As a result, a note payable to Caddis is reported as Notes Payable to Caddis, a component of Long-Term Debt ($527 million at September 30, 2003). Due to the prospective application of FIN 46 we did not change the presentation of Minority Interest in Finance Subsidiary in periods prior to July 1, 2003. In August 2001, AEP formed AEP Energy Services Gas Holding Co. II, LLC (SubOne) and Caddis Partners, LLC (Caddis). SubOne is a wholly owned consolidated subsidiary of AEP that was capitalized with the assets of Houston Pipe Line Company and Louisiana InterstateIntrastate Gas Company (AEP subsidiaries) and $321.4 million of AEP Energy Services Gas Holding Company (AEP Gas Holding is an AEP subsidiary and parent of SubOne) preferred stock, that iswas convertible into AEP common stock at market price on a dollar-for-dollar basis. Caddis was capitalized with $2 million cash and a subscription agreement that represents an unconditional obligation to fund $83 million from SubOne for a managing member interest and $750 million from Steelhead Investors LLC ("Steelhead" -(Steelhead) for a non-controlling preferred member interest).interest. As managing member, SubOne consolidatesconsolidated Caddis. Steelhead is an unconsolidated special purpose entity and has ahad an original capital structure of $750 million (currently approximately $525 million) of which 3% is equity from investors with no relationship to AEP or any of its subsidiaries and 97% is debt from a syndicate of banks. The use of Steelhead allows AEP to limit its risk associated with Houston Pipe Line Company and Louisiana Intrastate Gas Company. Under the provisions of the Caddis formation agreements, Steelhead receives a quarterly preferred return equal to an adjusted floating reference rate (4.7426% and 4.4349% for the quarters ended March 31, 2003 and 2002, respectively). Caddis has the right to redeem Steelhead's interest at any time. The $750$525 million invested in Caddis by Steelhead was loaned to SubOne. This intercompanyThe loan to SubOne is due August 2006,2006. On May 9, 2003, SubOne borrowed $225 million from AEP and is supportedused the proceeds to reduce the outstanding balance of the loan from Caddis, which Caddis used to reduce the preferred interest held by Steelhead. This payment eliminated the natural gas pipeline assets of SubOne, a cash reserve fund of SubOne and SubOne's $321.4 million ofconvertible preferred stock inof AEP Gas Holding. The preferred stock is convertible into AEP common stock uponHolding and the occurrence of certain events including AEP's stock price closing below $18.75 for ten consecutive trading days. AEP can elect not to have the transaction supported by such preferred stock if SubOne were to reduce its loan with Caddis by $225 million (see below).trigger. The credit agreement between Caddis and SubOne contains covenants that restrict certain incremental liens and indebtedness, asset sales, investments, acquisitions, and distributions. The credit agreement also contains covenants that impose minimum financial ratios. Non-performance of these covenants may result in an event of default under the credit agreement. Through March 31,September 30, 2003, AEPSubOne has complied with the covenants contained in the credit agreement. In addition, a default under any other agreement or instrument relating tothe acceleration of AEP and certain subsidiaries' debt outstanding, in excess of $50 million, is an event of default under the credit agreement. The initial period of Steelhead's investment in Caddis is through August 2006. At the end of the initial period, Caddis will either reset Steelhead's return rate, re-market Steelhead's interests to new investors, redeem Steelhead's interests, in whole or in part including accrued return, or liquidate Caddis in accordance with the provisions of applicable agreements. Steelhead has certain rights as a preferred member in Caddis. Upon the occurrence of certain events, including a default in the payment of the preferred return, Steelhead's rights include:include forcing a liquidation of Caddis and acting as the liquidator, and requiring the conversion of the AEP Gas Holding preferred stock into AEP common stock. If Steelhead exercised its rights to force Caddis to liquidate under these conditions, then AEP would evaluate whether to refinance at that time or relinquish the assets that support the intercompany loan to Caddis.liquidator. Liquidation of Caddis could negatively impact AEP's liquidity. Caddis and SubOne are each a limited liability company, with a separate existence and identity from its members, and the assets of each are separate and legally distinct from AEP. The results of operations, cash flows and financial position of Caddis and SubOne are consolidated with AEP for financial reporting purposes. Steelhead's investmenthas deposited $414 million in Caddis and payments made to Steelhead from Caddis are currently reported on AEP's Consolidated Statements of Operation and Consolidated Balance Sheets as Minority Interest in Finance Subsidiary. On May 9, 2003, SubOne borrowed $225 million from AEP and reduced the outstanding balance of the loan from Caddis, which Caddis then used to reduce the preferred interest held by Steelhead. This payment will allow the convertible preferred stock of AEP Gas Holding and the stock price trigger discussed above to be eliminated. AEP's maximum exposure to loss as a result of its involvement with Steelhead is a $2 million capital investment, $83 million under the subscription agreement to Caddis for any losses incurred by Caddis and the cash reserve fund balance of approximately $42 million (as of March 31, 2003) due Caddis for default under the intercompany loan agreement. Of the remaining $525 million financing, the recourse to AEP for the first quarter will increase in the second quarter 2003 by $165 millionorder to comply with certain covenants in the covenants. As of March 31, 2003, AEP is continuing to review the application of FIN 46 as it relatescredit agreement. Pursuant to the Steelhead transaction.
14. FINANCING AND RELATED ACTIVITIES Long-term debt and other securities issuances and retirements during the first threeterms of the credit agreement, SubOne subsequently loaned these funds to affiliates, and AEP guaranteed the repayment obligations of these affiliates. These loans must be repaid in the event AEP's credit ratings fall below investment grade. 12. FINANCING AND RELATED ACTIVITIES -------------------------------- Long-term debt and other securities issuances and retirements during the first nine months of 2003 were: Type
Principal Interest Due Company Type of Debt Amount Rate Date Issuances------- ------------ --------- -------- ---- (in millions) (%) Issuances: AEP Senior Unsecured Notes $500 5.375 2010 AEP Senior Unsecured Notes 300 5.25 2015 AEP Other Debt 2 Variable 2005 APCo Senior Unsecured Notes 200 3.60 2008 APCo Senior Unsecured Notes 200 5.95 2033 APCo Installment Purchase Contracts 100 5.50 2022 CSPCo Senior Unsecured Notes 250 5.50 2013 CSPCo Senior Unsecured Notes 250 6.60 2033 KPCo Senior Unsecured Notes 75 5.625 2032 OPCo Senior Unsecured Notes 250 5.50 2013 OPCo Senior Unsecured Notes 250 6.60 2033 OPCo Senior Unsecured Notes 225 4.85 2014 OPCo Senior Unsecured Notes 225 6.375 2033 PSO Senior Unsecured Notes 150 4.85 2010 SWEPCo Senior Unsecured Notes 100 5.375 2015 SWEPCo Secured Note of Subsidiary 44 4.47 2011 TCC Senior Unsecured Notes 150 3.00 2005 TCC Senior Unsecured Notes 100 Variable 2005 TCC Senior Unsecured Notes 100 Variable 2005275 5.50 2013 TCC Senior Unsecured Notes 275 5.50 2013 TCC6.65 2033 TNC Senior Unsecured Notes 275 6.65 2033 TNC Senior Unsecured Notes 225 5.50 2013
Principal Interest Due Company RetirementsType of Debt Amount Rate Date ------- ------------ --------- -------- ---- (in millions) (%) Retirements: AEP Bank Facility 1,300$1,300 Variable 2003 AEP Senior Unsecured Notes 49 6.125 2006 AEP Senior Unsecured Notes 250 5.50 2003 AEP Other Debt 9 Variable 2005 APCo First Mortgage Bonds 70 8.50 2022 APCo First Mortgage Bonds 30 7.80 2023 APCo First Mortgage Bonds 20 7.15 2023 APCo Installment Purchase Contracts 10 7.875 2013 APCo Installment Purchase Contracts 40 6.85 2022 APCo Installment Purchase Contracts 50 6.60 2022 APCo Senior Unsecured Notes 100 7.20 2038 APCo Senior Unsecured Notes 100 7.30 2038 APCo Senior Unsecured Notes 125 Variable 2003 CSPCo First Mortgage Bonds 2 8.70 2022 CSPCo First Mortgage Bonds 15 8.55 2022 CSPCo First Mortgage Bonds 14 8.40 2022 CSPCo First Mortgage Bonds 13 8.40 2022 CSPCo First Mortgage Bonds 13 6.80 2003 CSPCo First Mortgage Bonds 26 6.55 2004 CSPCo First Mortgage Bonds 26 6.75 2004 CSPCo First Mortgage Bonds 40 7.90 2023 CSPCo First Mortgage Bonds 33 7.75 2023 CSPCo First Mortgage Bonds 25 6.60 2003 I&M First Mortgage Bonds 75 8.50 2022 I&M First Mortgage Bonds 15 7.35 2023 I&M Junior Debentures 40 8.00 2026 I&M Junior Debentures 125 7.60 2038 KPCo Junior Debentures 40 8.72 2025 OPCo First Mortgage Bonds 30 6.75 2003 PSO First Mortgage Bonds 35 6.25 2003 PSO First Mortgage Bonds 65 7.25 2003 SWEPCo First Mortgage Bonds 55 6.625 2003 SWEPCo Secured Note of Subsidiary 2 4.47 2011 SWEPCo Notes Payable 1 Variable 2008 TCC First Mortgage Bonds 18 7.50 2023 TCC First Mortgage Bonds 16 6.875 2003 TCC Securitization Bonds 3251 3.54 2005 Non-Registrant: AEP SubsidiariesSubsidiary Notes Payable 2 Variable 20077 6.225 2017 AEP SubsidiariesSubsidiary Revolving Credit Agreement 291306 Variable 2003 AEP SubsidiariesSubsidiary Senior Unsecured Notes 17 6.50 2003 AEP Subsidiary Other Debt 6 Variable 2007
In addition to the transactions reported in the table above, the following table lists intercompany issuances and retirements of debt due to AEP. TypeAEP: Principal Interest Due Company Type of Debt Amount Rate Date Retirements------- ------------ --------- -------- ---- (in millions) (%) Issuance: Non-Registrant AEP Subsidiary Notes Payable $225 5.57 2010 Retirements: CSPCo Notes Payable $160 6.501 2006 KPCo Notes Payable 15 4.336 2003 OPCo Notes Payable 240 6.501 2006 OPCo Notes Payable 60 4.336 2003 Non-Registrant: AEP Subsidiaries Notes Payable 105 4.336 2003 AEP Subsidiary Notes Payable 12 6.501 2006
Other Matters In AprilMay 2003, a third party exercised its option to call our $250 million of 5.50% putable callable notes, issued in May 2001, for purchase and remarketing. On May 15, 2003, we issued $300 million of 5.25% senior notes due 2015, a portion of which was an exchange for the $250 million putable callable notes due in 2003. AEP announced that they will haveCredit extended its sale of receivables agreement from its May 28, 2003 expiration to July 25, 2003, when the agreement was renewed for an early redemptionadditional 364 days. The new sale of receivables agreement, which expires on MayJuly 23, 2004, provides commitments of $600 million to purchase receivables from AEP Credit. At September 30, 2003, $529 million of commitments to purchase accounts receivable were outstanding under the receivables agreement. All receivables sold represent affiliate receivables. AEP Credit maintains a retained interest in the receivables sold and this interest is pledged as collateral for the collection of receivables sold. The fair value of the following: o $125.5 million of CSPCo's First Mortgage Bonds o $165 million of I&M's Junior Subordinated Debentures o $90 million of I&M's First Mortgage Bonds Consequently, the debt has been classified as Long-term Debt Due Within One Yearretained interest is based on their respective Balance Sheetsbook value due to the refinancing debt having been issued prior to March 31, 2003.short-term nature of the accounts receivable less an allowance for anticipated uncollectible accounts. In September 2003, AEP closed on a $200 million revolving loan and letter of credit facility. The facility is available for the issuance of letters of credit and for general corporate purposes. The facility will expire in September 2006. Common Stock In March 2003, AEPwe issued 56 million shares of common stock at $20.95 per share through an equity offering and received net proceeds of $1,141 million (net of issuance costs of $36 million). Proceeds from the sale of common stock were used to pay down both short-term and long-term debt with the balance being held in cash. REGISTRANTS' COMBINEDAEP GENERATING COMPANY MANAGEMENT'S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS -------------------------------------------------------- AEGCo is engaged in the generation and wholesale sale of electric power to two affiliates under long-term agreements. Operating revenues are derived from the sale of Rockport Plant energy and capacity to two affiliated companies pursuant to FERC approved long-term unit power agreements. The unit power agreements provide for a FERC approved rate of return on common equity (12.16% annually), a return on other capital (net of temporary cash investments) and recovery of costs including operation and maintenance, fuel and taxes. Results of Operations Net Income increased $74 thousand during the third quarter of 2003 compared with the third quarter of 2002 and increased $27 thousand in the nine-month period ended September 30, 2003 compared with the nine-month period ended September 30, 2002. The fluctuations in Net Income are a result of terms in the unit power agreements which limit recovery of return on capital related to operating and in-service ratios of the Rockport Plant calculated and adjusted monthly. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income increased $373 thousand for the third quarter primarily due to the following: o Operating Revenue increased as a result of increased recoverable expenses, primarily Other Operation and Maintenance, in accordance with the unit power agreements. The increase in Operating Income was partially offset by the following: o Fuel for Electric Generation expense increased primarily due to an increase in the average cost of coal. o Other Operation and Maintenance increased in the current quarter due to a planned maintenance outage in September 2003. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income increased $467 thousand year-to-date primarily due to the following: o Operating Revenue increased as a result of increased recoverable expenses, primarily fuel, as net generation increased 15% year-to-date. o Other Operation and Maintenance decreased year-to-date due to higher costs incurred for planned maintenance outages in the first quarter of 2002. o The decrease in Taxes Other Than Income Taxes year-to-date reflects a decline in the accrual of Indiana's real and personal property taxes for the Rockport Plant, reflecting a favorable change in the tax law effective March 2002. The increase in Operating Income was partially offset by the following: o Fuel for Electric Generation expense increased primarily due to increased generation and an increase in the average cost of coal. o Income Taxes attributable to operations increased due to an increase in pre-tax operating book income.
AEP GENERATING COMPANY STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES $59,008 $55,988 $179,004 $159,219 -------- -------- --------- --------- OPERATING EXPENSES - -------------------------------------------------------- Fuel for Electric Generation 27,514 26,702 87,148 65,737 Rent - Rockport Plant Unit 2 17,071 17,071 51,212 51,212 Other Operation 2,691 2,023 7,683 9,259 Maintenance 2,461 1,484 6,399 6,838 Depreciation 5,695 5,643 16,981 16,918 Taxes Other Than Income Taxes 1,085 1,150 2,480 3,110 Income Taxes 682 479 1,927 1,438 -------- -------- --------- --------- TOTAL 57,199 54,552 173,830 154,512 -------- -------- --------- --------- OPERATING INCOME 1,809 1,436 5,174 4,707 Nonoperating Income 3 74 24 108 Nonoperating Expenses (Credits) 44 (8) 286 98 Nonoperating Income Tax Credits 878 886 2,617 2,541 Interest Charges 625 457 1,944 1,700 -------- -------- --------- --------- NET INCOME $2,021 $1,947 $5,585 $5,558 ======== ======== ========= =========
STATEMENTS OF RETAINED EARNINGS For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) BALANCE AT BEGINNING OF PERIOD $19,384 $15,272 $18,163 $13,761 Net Income 2,021 1,947 5,585 5,558 Cash Dividends Declared 1,172 1,050 3,515 3,150 -------- -------- --------- --------- BALANCE AT END OF PERIOD $20,233 $16,169 $20,233 $16,169 ======== ======== ========= =========
The common stock of AEGCo is wholly-owned by AEP. See Notes to Respective Financial Statements beginning on page L-1.
AEP GENERATING COMPANY BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - ------------------------------------------------------------------------------ Production $645,047 $637,095 General 4,278 4,728 Construction Work in Progress 12,928 10,390 --------- --------- TOTAL 662,253 652,213 Accumulated Depreciation 374,740 358,174 --------- --------- TOTAL - NET 287,513 294,039 --------- --------- Other Property and Investments 119 119 CURRENT ASSETS - ------------------------------------------------------------------------------ Accounts Receivable - Affiliated Companies 20,481 18,454 Fuel 14,829 20,260 Materials and Supplies 5,179 4,913 Prepayments 24 - --------- --------- TOTAL 40,513 43,627 --------- --------- Regulatory Assets 5,674 4,970 Deferred Charges 6,119 6,974 TOTAL ASSETS $339,938 $349,729 ========= =========
See Notes to Respective Financial Statements beginning on page L-1.
AEP GENERATING COMPANY BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - ------------------------------------------------------------------------------ Common Shareholder's Equity: Common Stock - Par Value $1 per share: Authorized and Outstanding - 1,000 Shares $1,000 $1,000 Paid-in Capital 23,434 23,434 Retained Earnings 20,233 18,163 --------- --------- Total Common Shareholder's Equity 44,667 42,597 Long-term Debt 44,809 44,802 --------- --------- TOTAL 89,476 87,399 --------- --------- Other Noncurrent Liabilities 1,305 301 CURRENT LIABILITIES - ------------------------------------------------------------------------------ Advances from Affiliates 6,879 28,034 Accounts Payable: General - 26 Affiliated Companies 14,176 15,907 Taxes Accrued 4,360 2,327 Rent Accrued - Rockport Plant Unit 2 23,427 4,963 Other 603 1,111 --------- --------- TOTAL 49,445 52,368 --------- --------- Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2 106,868 111,046 REGULATORY LIABILITIES - ------------------------------------------------------------------------------ Deferred Investment Tax Credit 50,440 52,943 Amounts Due to Customers for Income Taxes 15,191 16,670 --------- --------- TOTAL 65,631 69,613 --------- --------- Deferred Income Taxes 27,213 29,002 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $339,938 $349,729 ========= =========
See Notes to Respective Financial Statements beginning on page L-1.
AEP GENERATING COMPANY STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - ------------------------------------------------------------------------------ Net Income $5,585 $5,558 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Depreciation 16,981 16,918 Deferred Income Taxes (3,268) (3,328) Deferred Investment Tax Credits (2,503) (2,504) Amortization of Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2 (4,178) (4,178) Changes in Certain Assets and Liabilities: Accounts Receivable (2,027) (11,370) Fuel, Materials and Supplies 5,165 1,741 Accounts Payable (1,757) 31,076 Taxes Accrued 2,033 4,225 Deferred Property Taxes (795) (881) Rent Accrued - Rockport Plant Unit 2 18,464 18,464 Change in Other Assets 1,383 243 Change in Other Liabilities (558) (644) -------- -------- Net Cash Flows From Operating Activities 34,525 55,320 -------- -------- INVESTING ACTIVITIES - Construction Expenditures (9,855) (6,956) -------- -------- FINANCING ACTIVITIES - ------------------------------------------------------------------------------ Change in Advances from Affiliates (21,155) (46,197) Dividends Paid (3,515) (3,150) -------- -------- Net Cash Flows Used For Financing Activities (24,670) (49,347) -------- -------- Net Decrease in Cash and Cash Equivalents - (983) Cash and Cash Equivalents at Beginning of Period - 983 -------- -------- Cash and Cash Equivalents at End of Period $- $- ======== ========
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $2,200,000 and $1,983,000 and for income taxes was $5,939,000 and $2,442,000 in 2003 and 2002, respectively. See Notes to Respective Financial Statements beginning on page L-1. AEP TEXAS CENTRAL COMPANY AND SUBSIDIARY MANAGEMENT'S FINANCIAL CONDITION, ACCOUNTING POLICIESDISCUSSION AND OTHER MATTERS This is our combined presentationANALYSIS ---------------------------------------------- Results of management's discussion and analysis of financial condition, accounting policies and other mattersOperations - --------------------- Net Income decreased $27 million for AEP and its registrant subsidiaries. Management's discussion and analysis of results of operations for AEP and each of its registrant subsidiariesthe third quarter, but increased $43 million year-to-date. The decreased income for the quarter ended March 31,is due to decreased margins on system sales, offset in part by the recognition of non-cash earnings related to legislatively mandated capacity auctions and regulatory assets established in Texas of $39 million net of tax. The increased income for the year-to-date is associated with the recognition of non-cash earnings related to the capacity auction true-up in Texas of $110 million net of tax, offset in part by decreased margins on system sales. Since REPs are the electricity suppliers to retail customers in the ERCOT area, we sell our generation to the REPs and other market participants and provide transmission and distribution services to retail customers of the REPs in our service territory. As a result of the provision of retail electric service by REPs, effective January 1, 2002, we no longer supply electricity directly to retail customers. The implementation of REPs as suppliers to retail customers has caused a significant shift in our sales as further described below. In December 2002, AEP sold Mutual Energy CPL to an unrelated third party, who assumed the obligations of the affiliated REP including the provision of price-to-beat rates under the Texas Restructuring Legislation. Prior to the sale, during 2002, sales to Mutual Energy CPL were classified as Sales to AEP Affiliates. Subsequent to the sale, energy transactions and delivery charges with Mutual Energy CPL are classified as Electric Generation, Transmission and Distribution. Third Quarter 2003 is presentedCompared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income decreased $34 million primarily due to: o Decreased system sales, including those to REPs, of $75 million, due mainly to decreased KWH sales and a decrease in the overall average price per KWH. o Decreased revenues from ERCOT for various services, including balancing energy, of $45 million. o The 2002 ICR adjustments that accounted for approximately $60 million of the decrease (See "ICR Explanation: in Note 6 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of the ICR adjustments). o Decreased delivery revenues of $25 million partially due to a 7% decrease in cooling degree days. o Decreased transmission revenues of $6 million. o Increased fuel and purchased electricity on a combined basis of $10 million. Fuel increased almost entirely due to increased per unit fuel costs, which rose 54%, mostly due to natural gas prices. Purchased power decreased in large part due to the 2002 ICR adjustments of $51 million (see "ICR Explanation" in Note 6 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of the ICR adjustments.) While purchased KWH increased 38%, the average cost per unit decreased 16%. o Increased Other Operation expense of $3 million due mainly to accretion expense associated with their financial statements earlierthe adoption of SFAS 143 (see Note 2). o Increased maintenance expense of $1 million due mainly to unscheduled repairs at the STP nuclear plant. The decrease in this document. FINANCIAL CONDITIONOperating Income was partially offset by: o Reliability Must Run (RMR) revenues from ERCOT of $66 million which include both fuel recovery and a fixed cost component of $9 million (see "Texas Plants" in Note 13 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of RMR facilities). o Revenues associated with establishing regulatory assets in Texas of $61 million for the third quarter 2003 (see "Texas Restructuring" in Note 4). o Increased revenues from risk management activities of $20 million. o Decreased Depreciation and Amortization expense of $16 million due mainly to the reversal of prior years' excess earnings accruals under the Texas restructuring legislation due to a favorable Appeals Court ruling (See Note 4), decreases resulting from ARO (see Note 2), reduced depreciable plant due to the mothballing of certain generating units in 2002 and changes resulting from amortization of regulatory assets. o Decreased Income Taxes of $26 million due mainly to decreases in pre-tax operating book income. Other Impacts on Earnings Nonoperating Income increased $15 million primarily due to increased gains from risk management activities partially offset by lower non-utility revenues associated with energy related construction projects for third parties. Nonoperating Expense decreased $7 million primarily due to lower non-utility expenses associated with energy related construction projects for third parties. Nonoperating Income Tax Expense (Credit) increased $8 million due to higher pre-tax nonoperating book income. Interest Charges increased $7 million primarily due to increased average levels of debt outstanding during the quarter. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income increased $35 million primarily due to: o Revenues associated with establishing regulatory assets in Texas of $169 million in 2003 (see "Texas Restructuring" in Note 4). o Reliability Must Run (RMR) revenues from ERCOT of $188 million which include both fuel recovery and a fixed cost component of $26 million (see "Texas Plants" in Note 13 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of RMR facilities). o Increased revenues of $33 million resulting from risk management activities. o Decreased Depreciation and Amortization expense of $23 million due mainly to decreases resulting from ARO (see Note 2), reduced depreciable plant due to the mothballing of certain generating units in 2002 and changes resulting from amortization of regulatory assets. o Reduced Taxes Other Than Income Taxes of $9 million resulting from lower property taxes and state gross receipts taxes stemming from deregulation in Texas. The increase in Operating Income was partially offset by: o Decreased system sales, including those to REPs, of $34 million due mainly to both lower KWH sales and a decrease in the overall average price per KWH. o Revenues from ERCOT for various services, including balancing energy, which declined $39 million. o The 2002 ICR adjustments that accounted for approximately $60 million of the decrease (See "ICR Explanation" in Note 6 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of the ICR adjustments). o Decreased delivery revenues of $41 million driven by a 10% decrease in cooling degree days and a slight decrease in heating degree days. o Increased provisions for rate refunds of $39 million due mainly to Texas fuel issues (see "TCC Fuel Reconciliation" in Note 3). o Net increases in fuel and purchased electricity on a combined basis of $175 million to replace portions of the energy from the non-RMR mothballed plants and the unscheduled forced outage at the STP nuclear unit (See "Significant Factors" below). KWH purchased increased 108% while the total cost increased 90%. Although the KWH generated decreased, fuel costs increased due to 43% higher per unit costs attributable mostly to natural gas. This increase was partially offset by the effect of the 2002 ICR adjustments. o Increased Maintenance expense of $14 million due mainly to the STP Unit 2 forced outage in the first quarter and the STP Unit 1 scheduled refueling outage and forced outage in the second and third quarters of 2003. o Increased Income Taxes of $14 million due mainly to increases in pre-tax operating book income. Other Impacts on Earnings Nonoperating Income increased $19 million primarily due to increased gains from risk management activities partially offset by lower non-utility revenues associated with energy related construction projects for third parties. Nonoperating Expense decreased $9 million primarily due to lower non-utility expenses associated with energy related construction projects for third parties. Nonoperating Income Tax Expense (Credit) increased $9 million due to higher pre-tax nonoperating book income. Interest Charges increased $11 million primarily due to the replacement of lower cost short-term floating rate debt with longer-term higher cost fixed rate debt. Cumulative Effect of Accounting Change This amount represents the one-time after-tax effect of the application of EITF 02-3 (see Note 2). Financial Condition - ------------------- Credit Ratings As discussed in the 2002 Annual Report, theThe rating agencies currently have been conducting credit reviews of AEP and its registrant subsidiaries.us on stable outlook. Our current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds Baa1 BBB A Senior Unsecured Debt Baa2 BBB A- In February 2003, Moody's InvestorsInvestor Service (Moody's) completed their review of AEP and its rated subsidiaries. The results of that review were downgradesincluded a downgrade of the following ratingsTCC's rating for unsecured debt: AEP to Baa3 from Baa2, APCodebt from Baa1 to Baa2 PSOand secured debt from A2A3 to Baa1, SWEPCo from A2 to Baa1 and TCC from Baa1 to Baa2. TNC, which had no senior unsecured notes outstanding at the time of the ratings action, had its mortgage bond debt downgraded from A2 to A3. AEP's commercial paper was also downgraded from P-2 to P-3.Baa1. The completion of this review was a culmination of ratings action started during 2002. With the completion of the reviews, Moody's has placed AEP and its rated subsidiaries on stable outlook. In March 2003, S&P lowered AEP and its subsidiariesour senior unsecured debt and first mortgage bonds ratings from BBB+ to BBB along withBBB. Cash Flow Cash flows for the first mortgage bonds of AEP subsidiaries. S&P placed AEP on stable ratingnine months ended September 30, 2003 and closed their review. In March 2003, Fitch Ratings Service downgraded the parent company (AEP) to BBB from BBB+ with stable outlook. Current ratings of AEP's subsidiaries' first mortgage bonds are listed in the following table: Company Moody's S&P Fitch APCo Baa1 BBB A- CSPCo A3 BBB A I&M Baa1 BBB BBB+ KPCo Baa1 BBB BBB+ OPCo A3 BBB A- PSO A3 BBB A SWEPCO A3 BBB A TCC Baa1 BBB A TNC A3 BBB A Current short-term ratings are2002 were as follows: Company Moody's S&P Fitch AEP P-3 A-2 F-2 The current ratings for senior unsecured debt are listed in the following table: Company Moody's S&P Fitch AEP Baa3 BBB BBB AEP Resources* Baa3 BBB BBB+ APCo Baa2 BBB BBB+ CSPCo A3 BBB A- I&M Baa2 BBB BBB KPCo Baa2 BBB BBB OPCo A3 BBB BBB+ PSO Baa1 BBB A- SWEPCO Baa1 BBB A- TCC Baa2 BBB A- TNC Baa1 BBB A- * The rating is for a series of senior notes issued with a Support Agreement from AEP. Liquidity Liquidity, or access to cash, has become a more critical factor in determining the financial stability of a company due to volatility in wholesale power markets and the potential limitations that credit rating downgrades place on a company's ability to raise capital. Management is committed to preserving an adequate liquidity position and addressing AEP and its subsidiaries' financial needs. At March 31, 2003, we had an available liquidity position of $5.3 billion as illustrated in the table below: Credit Facilities (in millions) Maturity Commercial Paper Backup Lines of Credit $2,500* 5/03 Commercial Paper Backup Lines of Credit 1,000 5/05 Euro Revolving Credit Facilities 315 10/03 Total 3,815
2003 2002 ---- ---- (in thousands) Cash and cash equivalents at beginning of period $85,420 $10,909 Cash flow from (used for): Operating activities 231,397 33,502 Investing activities (94,818) (97,952) Financing activities (179,247) 110,179 --------- -------- Net increase (decrease) in cash and cash equivalents (42,668) 45,729 --------- -------- Cash and cash equivalents at end of period $42,752 $56,638 ========= ========
Operating Activities Cash Liquidity Reserves 300** Additional Unrestricted Cash including Cash on Hand for Operational Needs 1,464** Total Credit Facilities and Cash 5,579 Less: Commercial Paper Outstanding 225 Euro Revolving Credit Loans 16 Total Available Liquidity $5,338 * Contains one year term-out provision. ** These components comprise the Cash and Cash Equivalents balance on AEP's Consolidated Balance Sheet at March 31, 2003. The Ohio and Texas subsidiaries issued $2.025 billion of senior unsecured notes in February 2003 with maturity dates ranging from 2005 to 2033. The commercial paper balance outstanding decreased due to its repayment with proceeds from these issuances. At December 31, 2002, AEP also had a $1.725 billion bank facility maturing in April 2003 that was available for debt refinancing with $1.3 billion outstanding. With the issuance of the permanent financing for the Ohio and Texas subsidiaries, mentioned above, this facility was repaid and cancelled in February 2003. AEP also maintains a minimum $300 million cash liquidity reserve fund to support its marketing operations in the U.S. and keeps additional cash on hand as market conditions change. At March 31, 2002, AEP had $1.8 billion of available cash. In total, as shown in the table above, we had approximately $5.6 billion in liquidity sources of which $5.3 billion were unused and available at March 31, 2003. In April 2003, AEP's Board of Directors declared a common stock dividend of $0.35 per share for the second quarter of 2003, which is a 42% decrease from the previous quarter's dividend of $0.60 per share. This reduction will result in annual cash savings of approximately $395 million (based on the outstanding common shares at April 30, 2003). Cash from operations and short-term borrowings provide working capital and meet other short-term cash needs. We generally use short-term borrowings to fund property acquisitions and construction until long-term funding mechanisms are arranged. Sources of long-term funding include issuance of common stock, preferred stock or long-term debt and sale-leaseback or leasing agreements. We operate a money pool and sell accounts receivables to provide liquidity for the domestic electric subsidiaries. Short-term borrowings are supported by a bank-sponsored receivables purchase agreement and two revolving credit agreements. Cash flowsflow from operating activities during the first quarter of 2003 were $775 million, including $335increased $198 million from depreciation, amortization, deferred income taxes and deferred investment tax credits. This represents an increase of $795 million when compared to first quarter results of 2002, largelythe prior year primarily due to the year-over-yeara $43 million increase in net income as explained above and accounts receivables changes related to reduced energy sales due primarily to REP related sales receivables, partially offset by the non-cash Texas wholesale capacity auction revenues recorded in 2003. Investing Activities Construction expenditures in 2003 versus 2002 decreased by $3 million. Construction expenditures of $609$95 million ($440 millionin the current year were focused on improved service reliability projects for transmission and $(169)distribution systems costing $68 million. Financing Activities We obtained the additional funds needed for investing and financing activities through new borrowings of $800 million in 2003 and 2002, respectively) and an increase in cash from working capital items of $985 million ($376$997 million in 20032002. Current year debt proceeds replaced short and $(609) million in 2002). The aforementioned increases were partially offset by a $(193) million cumulative effect of accounting change in 2003 (see Note 3). Cash flows used for investing activitieslong-term debt. Prior year debt proceeds replaced long-term debt and retired common stock. Financing Activity Long-term debt issuances and retirements during the first quarternine months of 2003 were $289 million compared to $332 million during the first quarterwere: Issuances --------- Principal Interest Due Type of 2002. The major reason for the year-over-year variance was proceeds of $35 million from the sale of assets in 2003 (see Note 10). During the first quarter of 2003, major construction expenditures continued for emission control technology at several coal-fired generating plants (see Note 7). Cash flows from financing activities in the first quarter of 2003 decreased by $284 million when compared to the first quarter of 2002 ($65 million compared to $349 million during 2003 and 2002, respectively), primarily as the result of AEP's retirement and restructuring of its short-term and long-term debt during 2003. During the first quarter of 2003, AEP was able to retire $3,434 million of debt ($2,925 million short-term and $509 million of long-term) and increase available cash primarily through the issuance of long-term financing ($2,525 million), issuance of common stock ($1,177 million) and the generation of cash from operating activities. Total consolidated plant and property additions for the first quarter 2003 were $324 million. The following table shows the plant and property additions by certain registrant subsidiaries: CompanyDebt Amount Rate Date ------------------ --------- -------- ---- (in millions) APCo $ 57 I&M 28 OPCo 56 SWEPCo 26 TCC 22 Financing Activity Common Stock Offering On February 27,(%) Senior Unsecured Notes $150 3.00 2005 Senior Unsecured Notes 100 Variable 2005 Senior Unsecured Notes 275 5.50 2013 Senior Unsecured Notes 275 6.65 2033 Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date --------- -------- ---- (in millions) (%) First Mortgage Bonds $16 6.875 2003 AEP priced its offeringFirst Mortgage Bonds 18 7.50 2023 Securitization Bonds 51 3.54 2005 Significant Factors - ------------------- Possible Divestitures In June 2003, we began actively seeking buyers for 4,497 megawatts of 50 million shares of common stock at a public offering price of $20.95 per share. AEP granted the underwriters an option to purchase an additional 7.5 million shares of common stock to cover over allotments.unregulated generation capacity in Texas. The underwriters exercised their over allotment option to purchase an additional 6 million shares. The net proceeds of approximately $1.1 billionvalue received from the sale of these securities were used to reduce debt and for other corporate purposes. Debt During March 2003, AEP completed an offering of 5.375% Series C Senior Notes which have a principal amount of $500 million and a maturity date of March 15, 2010. The net proceeds of $494 million from the offering were used to repay or redeem current maturities of long-term debt and for other corporate purposes. In February 2003, CSPCo issued $250 million of unsecured senior notes due 2013 at a coupon of 5.50% and $250 million of unsecured senior notes due 2033 at a coupon of 6.60%. OPCo issued $250 million of unsecured senior notes due 2013 at a coupon of 5.50% and $250 million of unsecured senior notes due 2033 at a coupon of 6.60%. TCC issued $100 million of unsecured senior notes due 2005 at a variable rate, $150 million of unsecured senior notes due 2005 at a coupon of 3.0%, $275 million of unsecured senior notes due 2013 at a coupon of 5.50% and $275 million of unsecured senior notes due 2033 at a coupon of 6.65%. TNC issued $225 million of unsecured senior notes due 2013 at a coupon of 5.50%. The proceeds from the bond issuances were used to repay the bank facility due to mature in April 2003, mentioned above, short-term debt and for other corporate purposes. During the first quarter of 2003, CSPCo retired $44 million of first mortgage bonds due 2022 with rates ranging from 8.4% to 8.7%. SWEPCo and TCC retired $55 million and $16 million, respectively, of first mortgage bonds at maturity. TCC also retired $32 million of securitization bonds due 2005. In April 2003, SWEPCo issued $100 million of senior unsecured debt due 2015 at a coupon of 5.375%.
In April 2003, certain AEP subsidiaries called the following First Mortgage Bonds (FMB) or Junior Subordinated Debentures (JSD) for early redemption on May 30, 2003: Coupon Subsidiary Type of Or Stated Call Principal Company Debt Rate Rate Due Date Amounts % % (in millions) APCo FMB 8.50 100 2022 $70 APCo FMB 7.15 100 2023 20 APCo FMB 7.80 103.90 2023 30 CSPCo FMB 6.55 100 2004 27 CSPCo FMB 6.75 100 2004 26 CSPCo FMB 7.75 104.27 2023 33 CSPCo FMB 7.90 103.95 2023 40 I&M FMB 8.50 100 2022 75 I&M FMB 7.35 100 2023 15 I&M JSD 8.00 100 2026 40 I&M JSD 7.60 100 2038 125 KPCo JSD 8.72 100 2025 40
In May 2003, a third party exercised its option to call $250 million of 5.50% putable callable notes, issued by AEP in May 2001, for purchase and remarketing. Management is evaluating alternatives and plans to exchange the notes. During May 2003, APCo issued $200 million of unsecured senior notes due 2008 at a coupon of 3.60% and $200 million of unsecured senior notes due 2033 at a coupon of 5.95%. The proceeds of these bond issuancethis disposition will be used to redeemcalculate our strande cost in Texas (see Note 4). We expect to receive final bids in the aforementioned early redemptions for APCo, a floating rate note due in August 2003 and for other corporate purposes. Possible Divestitures We have a strong commitment to continually evaluate the need to reallocate resources to areas that effectively match investments with our strategy, provide greater potential for financial returns, and to disposefourth quarter of investments that no longer meet these principles. Assets we are seeking to divest consist of domestic and international unregulated generation, gas pipelines, a coal business and a communications business.2003. The ultimate timing for a disposition of one or more of these assets will depend upon market conditions and the value of any buyer's proposal. If we choose to dispose of these assets, we may realize non-recurring losses in the aggregate that could have a material impact on our results of operations. Corporate Separationoperations, cash flows and financial condition. Nuclear Plant Outage In April 2003, engineers at STP, during inspections conducted regularly as part of scheduled refueling outages, found wall cracks in two bottom mounted instrument guide tubes of STP Unit 1. These tubes were repaired and the unit returned to service in August 2003. Our share of the cost of repair for this outage was approximately $6 million. We had commitments to provide power to customers during the outage. Therefore, we were subject to fluctuations in the market prices of electricity and purchased replacement energy. Industry Restructuring As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), on January 1, 2002, customer choice began in the ERCOT area of Texas. Restructuring legislation generally provides for a transition from cost-based rate regulation of bundled electric service to customer choice and market pricing for the supply of electricity. Restructuring legislation in Texas provides that the PUCT address several issues in the 2004 true-up proceeding. One of these issues is the wholesale capacity auction true-up. We have recorded $431 million of regulatory assets and related revenues through September 30, 2003 based upon our estimate. In July 2003, the PUCT Staff published their proposed filing package for the 2004 true-up proceeding. Within the filing package are instructions and sample schedules that demonstrate the calculation of the wholesale capacity auction true-up. That calculation differs from our methodology. We filed comments on the proposed 2004 true-up filing package in September 2003 and took exception to the methodology employed by the PUCT Staff. A true-up filing package will probably be approved by the PUCT in the fourth quarter of 2003. If the PUCT Staff's methodology is approved, our wholesale capacity auction true-up regulatory asset could require adjustment. In October 2003, a coalition of consumer groups (the Coalition of Ratepayers) including the Office of Public Utility Counsel, the State of Texas, Cities served by CPL and Texas Industrial Energy Consumers filed a petition with the PUCT requesting that the PUCT initiate a rulemaking to amend the PUCT's stranded cost true-up rule (True-up Rule). The Coalition of Ratepayers proposed to amend the True-up Rule to revise the calculation of the wholesale capacity auction true-up. If adopted, the Coalition of Ratepayers' proposal would substantially reduce or possibly eliminate the wholesale capacity auction true-up regulatory asset that we have accrued in 2002 and 2003. The PUCT requested that responses to the Coalition of Ratepayers' petition be filed by November 7, 2003. On November 5, 2003, the PUCT denied the Coalition of Ratepayers' petition. See Notes 3 and 4 for further discussion. In the event we are unable, after the 2004 true-up proceeding, to recover all or a portion of our generation-related regulatory assets, unrecovered fuel balances, stranded costs, wholesale capacity auction true-up regulatory assets, other restructuring true-up items and costs, it could have a material adverse effect on results of operations, cash flows and possibly financial condition. Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary registrants. See complete discussion within AEP's "Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effect. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from one period to the next.
Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power -------------- Beginning Balance December 31, 2002 $5,414 (Gain) Loss from Contracts Realized/Settled During the Period (a) (2,671) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) - Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission 187 Changes in Fair Value of Risk Management Contracts (d) 16,097 Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (e) - -------- Total MTM Risk Management Contract Net Assets 19,027 Net Non-Trading Related Derivative Contracts 464 -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $19,491 ========
(a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b)The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the FERCdelivery location. (c)"Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and SEC seeking approvalunexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to separatemarket fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Income. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our regulatedtotal MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and unregulated operations. Withgenerate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total --------- ---- ---- ---- ---- ----- ----- (in thousands) Prices Provided by Other External Sources - OTC Broker Quotes (a) $410 $4,572 $2,020 $1,771 $419 $- $9,192 Prices Based on Models and Other Valuation Methods (b) 688 1,662 1,054 1,275 1,406 3,750 9,835 ------- ------- ------- ------- ------- ------- -------- Total $1,098 $6,234 $3,074 $3,046 $1,825 $3,750 $19,027 ======= ======= ======= ======= ======= ======= ========
(a)"Prices Provided by Other External Sources - OTC Broker Quotes" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b)"Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Balance Sheet The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we have in place. (However, given that under SFAS 133 only cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll-off of hedges). In accordance with GAAP, all amounts are presented net of related income taxes. Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Power -------- (in thousands) Accumulated OCI, December 31, 2002 $(36) Changes in Fair Value (a) 200 Reclassifications from OCI to Net Income (b) 137 ----- Accumulated OCI Derivative Gain September 30, 2003 $301 ===== (a) "Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $525 thousand gain. Credit Risk The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date: September 30, 2003 December 31, 2002 ------------------ ----------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $278 $788 $363 $78 $115 $353 $126 $26
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES - ------------------------------------------------------------- Electric Generation, Transmission and Distribution $443,578 $111,051 $1,264,757 $306,238 Sales to AEP Affiliates 41,551 435,209 131,176 879,323 --------- --------- ----------- ---------- TOTAL 485,129 546,260 1,395,933 1,185,561 --------- --------- ----------- ---------- OPERATING EXPENSES - ------------------------------------------------------------- Fuel for Electric Generation 24,475 21,081 73,244 70,808 Fuel from Affiliates for Electric Generation 72,776 42,576 155,976 137,133 Purchased Electricity for Resale 116,562 151,012 305,338 160,996 Purchased Electricity from AEP Affiliates 273 (10,433) 19,045 10,058 Other Operation 74,192 71,023 213,884 208,984 Maintenance 16,657 15,239 54,567 40,980 Depreciation and Amortization 46,151 62,242 142,084 165,012 Taxes Other Than Income Taxes 24,747 24,774 67,509 76,170 Income Taxes 24,794 50,542 91,171 77,452 --------- --------- ----------- ---------- TOTAL 400,627 428,056 1,122,818 947,593 --------- --------- ----------- ---------- OPERATING INCOME 84,502 118,204 273,115 237,968 Nonoperating Income 25,006 10,234 43,069 24,237 Nonoperating Expenses 3,647 10,184 14,479 23,049 Nonoperating Income Tax Expense (Credit) 6,319 (1,522) 7,117 (2,037) Interest Charges 33,321 26,393 100,343 89,830 --------- --------- ----------- ---------- Income Before Cumulative Effect of Accounting Change 66,221 93,383 194,245 151,363 Cumulative Effect of Accounting Change (Net of Tax) - - 122 - --------- --------- ----------- ---------- NET INCOME 66,221 93,383 194,367 151,363 Gain on Reacquired Preferred Stock - 4 - 4 Preferred Stock Dividend Requirements 60 60 181 181 --------- --------- ----------- ---------- EARNINGS APPLICABLE TO COMMON STOCK $66,161 $ 93,327 $194,186 $151,186 ========= ========= =========== ==========
The common stock of TCC is owned by a wholly-owned subsidiary of AEP. See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARY CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ----- ------- -------- ------------- ----- JANUARY 1, 2002 $168,888 $405,015 $826,197 $1,400,100 Redemption of Common Stock (113,596) (272,409) (386,005) Common Stock Dividends (115,505) (115,505) Preferred Stock Dividends (181) (181) Capital Stock Gains 4 4 ----------- TOTAL 898,413 ----------- COMPREHENSIVE INCOME - ------------------------------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges $58 58 NET INCOME 151,363 151,363 TOTAL COMPREHENSIVE INCOME 151,421 --------- --------- ----------- --------- ----------- SEPTEMBER 30, 2002 $55,292 $132,606 $861,878 $58 $1,049,834 ========= ========= =========== ========= =========== JANUARY 1, 2003 $55,292 $132,606 $986,396 $(73,160) $1,101,134 Common Stock Dividends (90,601) (90,601) Preferred Stock Dividends (181) (181) ----------- TOTAL 1,010,352 COMPREHENSIVE INCOME - ------------------------------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges 337 337 NET INCOME 194,367 194,367 ----------- TOTAL COMPREHENSIVE INCOME 194,704 --------- --------- ----------- --------- ----------- SEPTEMBER 30, 2003 $55,292 $132,606 $1,089,981 $(72,823) $1,205,056 ========= ========= =========== ========= ===========
See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - ------------------------------------------------------------- Production $3,001,939 $2,903,942 Transmission 776,256 698,964 Distribution 1,365,327 1,296,731 General 263,567 258,386 Construction Work in Progress 59,385 200,947 Nuclear Fuel 34,042 34,942 ----------- ----------- TOTAL 5,500,516 5,393,912 Accumulated Depreciation and Amortization 2,151,475 2,173,668 ----------- ----------- TOTAL - NET 3,349,041 3,220,244 ----------- ----------- Other Property and Investments 8,598 3,977 Securitized Transition Assets 703,293 734,591 Long-term Risk Management Assets 16,823 4,392 CURRENT ASSETS - ------------------------------------------------------------- Cash and Cash Equivalents 42,752 85,420 Advances to Affiliates 26,327 - Accounts Receivable: General 169,304 113,543 Affiliated Companies 110,360 121,324 Allowance for Uncollectible Accounts (248) (346) Fuel Inventory 18,400 32,563 Materials and Supplies 48,696 51,593 Accrued Utility Revenues 34,757 27,150 Risk Management Assets 14,007 22,493 Prepayments and Other Current Assets 4,682 2,133 ----------- ----------- TOTAL 469,037 455,873 ----------- ----------- Regulatory Assets 659,427 458,552 Regulatory Assets Designated for or Subject to Securitization 320,713 336,444 Nuclear Decommissioning Trust Fund 114,930 98,474 Deferred Charges 66,962 43,891 TOTAL ASSETS $5,708,824 $5,356,438 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - ------------------------------------------------------------- Common Shareholder's Equity: Common Stock - $25 Par Value: Authorized - 12,000,000 Shares Outstanding - 2,211,678 Shares $55,292 $55,292 Paid-in Capital 132,606 132,606 Accumulated Other Comprehensive Income (Loss) (72,823) (73,160) Retained Earnings 1,089,981 986,396 ----------- ----------- Total Common Shareholder's Equity 1,205,056 1,101,134 Cumulative Preferred Stock Not Subject to Mandatory Redemption 5,940 5,942 CPL - Obligated Mandatorily Redeemable Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of TCC - 136,250 Long-term Debt 2,081,274 1,209,434 ----------- ----------- TOTAL 3,292,270 2,452,760 ----------- ----------- Other Noncurrent Liabilities 326,943 74,572 CURRENT LIABILITIES - ------------------------------------------------------------- Short-term Debt - Affiliates - 650,000 Long-term Debt Due Within One Year 210,251 229,131 Advances from Affiliates - 126,711 Accounts Payable: General 88,601 72,199 Affiliated Companies 91,655 36,242 Customer Deposits 1,411 666 Taxes Accrued 48,834 24,791 Interest Accrued 24,467 51,205 Risk Management Liabilities 6,030 19,811 Other 27,075 36,698 ----------- ----------- TOTAL 498,324 1,247,454 ----------- ----------- Deferred Income Taxes 1,281,787 1,261,252 Deferred Investment Tax Credits 113,781 117,686 Long-term Risk Management Liabilities 5,309 1,713 Regulatory Liabilities and Deferred Credits 190,410 201,001 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $5,708,824 $5,356,438 =========== =========== See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS CENTRAL COMPANY AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - ------------------------------------------------------------- Net Income $194,367 $151,363 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Depreciation and Amortization 142,084 165,012 Deferred Income Taxes 36,386 (14,620) Deferred Investment Tax Credits (3,905) (3,905) Cumulative Effect of Accounting Change (122) - Mark-to-Market of Risk Management Contracts (13,426) (4,613) Texas Wholesale Clawback (169,000) - Changes in Certain Assets and Liabilities: Accounts Receivable, Net (44,895) (258,663) Fuel, Materials and Supplies 17,060 (6,214) Interest Accrued (26,738) 17,375 Accrued Utility Revenues (7,607) - Accounts Payable 71,815 (16,306) Taxes Accrued 24,043 61,198 Deferred Property Tax (10,050) (9,560) Change in Other Assets 14,359 (61,836) Change in Other Liabilities 7,026 14,271 --------- --------- Net Cash Flows From Operating Activities 231,397 33,502 --------- --------- INVESTING ACTIVITIES - ------------------------------------------------------------- Construction Expenditures (95,425) (97,952) Other 607 - --------- --------- Net Cash Flows Used For Investing Activities (94,818) (97,952) --------- --------- FINANCING ACTIVITIES - ------------------------------------------------------------- Change in Short-term Debt-Affiliates (650,000) 200,000 Issuance of Long-term Debt 800,000 797,335 Retirement of Long-term Debt (85,427) (583,836) Change in Advances to/from Affiliates, Net (153,038) 198,371 Retirement of Common Stock - (386,005) Dividends Paid on Common Stock (90,601) (115,505) Dividends Paid on Cumulative Preferred Stock (181) (181) --------- --------- Net Cash Flows From (Used For) Financing Activities (179,247) 110,179 --------- --------- Net Increase (Decrease) in Cash and Cash Equivalents (42,668) 45,729 Cash and Cash Equivalents at Beginning of Period 85,420 10,909 --------- --------- Cash and Cash Equivalents at End of Period $42,752 $56,638 ========= =========
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $117,427,000 and $63,005,000 and for income taxes was $42,901,000 and $44,322,000 in 2003 and 2002, respectively. See Notes to Respective Financial Statements beginning on page L-1. AEP TEXAS NORTH COMPANY MANAGEMENT'S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS -------------------------------------------------------- Results of Operations - --------------------- Net Income increased $45 million year-to-date and $22 million for the third quarter primarily due to a $22 million write- down of inactivated power plants in 2002. Additionally, year-to-date net income was increased as a result of a Cumulative Effect of Accounting Changes of $3 million (see Note 2). Since REPs are the electricity suppliers to retail customers in the ERCOT area, we sell our generation to the REPs and other market participants and provide transmission and distribution services to retail customers of the REPs in our service territory. As a result of the provision of retail electric service by REPs effective January 1, 2002, we no longer supply electricity directly to retail customers. The implementation of REPs as suppliers to retail customers has caused a significant shift in our sales as further described below. In December 2002, AEP sold Mutual Energy WTU to an unrelated third party, who assumed the obligations of the affiliated REP, including the provision of price-to-beat rates under the Texas Restructuring Legislation. Prior to the sale, during 2002, sales to Mutual Energy WTU were classified as Sales to AEP Affiliates. Subsequent to the sale, energy transactions and delivery charges with Mutual Energy WTU are classified as Electric Generation, Transmission and Distribution. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income increased by $18 million primarily due to: o Reliability Must Run (RMR) revenues from ERCOT of $17 million, which include both fuel recovery and a fixed cost component of $3 million (see "Texas Plants" in Note 13 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of RMR facilities). o Increased revenues from risk management activities of $6 million. o Decreased fuel and purchased electricity on a combined basis of $26 million due mainly to decreased KWH both generated and purchased because of reduced sales due partly to a 2% decline in cooling degree-days, and the effect of the 2002 ICR adjustments of $5 million (see "ICR Explanation" in Note 6 in the Annual Report as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of the ICR adjustments). KWH generation also decreased due to the inactivation of several plants in late 2002, offset in part by a 12% increase in per unit costs due to increases in natural gas prices. o Reduced Other Operation expenses of $35 million resulting from the 2002 write-down of inactivated power plants. o Reduced Depreciation and Amortization of $4 million mainly from adjustments to prior years' excess earnings accruals under the Texas restructuring legislation due to a favorable Appeals Court ruling (see Note 4) and reduced depreciable plant due to the inactivation of several power plants in late 2002. The increase in Operating Income was partially offset by: o Decreased system sales, including those to REPs, of $25 million due mainly to lower KWH o Revenues from ERCOT for various services, including balancing energy, which declined $3 million. o The 2002 ICR adjustments that accounted for approximately $25 million of the decrease in revenue (See "ICR Explanation" in Note 6 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of the ICR adjustments.) o Decreased delivery revenues of $7 million due partly to the decline in cooling degree-days. o Reduced wholesale base revenues of $6 million due to the loss of several large wholesale customers whose contracts were not renewed. o Increased provisions for rate refunds of $3 million in 2003. o Increased Income Tax Expense (Credit) of $11 million due to increases in pre-tax operating book income. Other Impacts on Earnings Nonoperating Income increased $8 million primarily due to increases from risk management activities and non-utility revenues associated with energy-related construction projects for third parties. Nonoperating Expense increased $2 million primarily due to higher non-utility expenses associated with energy-related construction projects for third parties. Nonoperating Income Tax Expense (Credit) increased $2 million due to higher pre-tax nonoperating book income. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income increased by $34 million primarily due to: o Reliability Must Run (RMR) revenues from ERCOT of $40 million which include both fuel recovery and a fixed cost component of $10 million (see "Texas Plants" in Note 13 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of RMR facilities). o Increased revenues from risk management activities of $9 million. o Revenues from ERCOT for various services, including balancing energy, which increased $8 million. o Reduced Other Operation expenses of $41 million due mainly to the 2002 write-down of inactivated power plants, along with slight decreases in customer, production and administrative expenses. o Reduced Depreciation and Amortization of $8 million mainly from adjustments to prior years' excess earnings accruals under the Texas restructuring legislation due to a favorable Appeals Court ruling (See Note 4), and reduced depreciable plant due to the inactivation of several power plants in late 2002. o Reduced Taxes Other Than Income Taxes of $3 million resulting from lower property taxes and state gross receipts taxes stemming from deregulation in Texas. The increase in Operating Income was partially offset by: o The 2002 ICR adjustments that accounted for approximately $25 million of the decrease in revenues (See "ICR Explanation" in Note 6 in the Annual Report, as updated by the Current Report on Form 8-K dated May 14, 2003, for discussion of the ICR adjustments.) o Decreased delivery revenues of $7 million, due partly to decreased cooling and heating degree-days. o Reduced wholesale base revenues of $13 million due to the loss of several large wholesale customers whose contracts expired and were not renewed. o Increased provision for rate refunds of $12 million in 2003 (see "TNC Fuel Reconciliation" in Note 3). o Increased fuel and purchased electricity on a combined basis of $4 million. KWH generation decreased 32% partly due to decreased cooling degree-days of 7% and heating degree-days of 1%, but the per unit cost of fuel increased 9% due to increased natural gas prices. KWH purchased declined 9%, but the average cost increased 9%, and the 2002 ICR adjustments served to decrease purchased power. o Increased Income Tax Expense (Credit) of $22 million due to increases in pre-tax operating book income. Other Impacts on Earnings Nonoperating Income increased $34 million primarily due to increases from risk management activities and non-utility revenues associated with energy-related construction projects for third parties. Nonoperating Expense increased $23 million primarily due to higher non-utility expenses associated with energy-related construction projects for third parties. Nonoperating Income Tax Expense (Credit) increased $3 million due to higher pre-tax nonoperating book income. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to a one-time after-tax impact of adopting SFAS 143 (see Note 2). Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Our current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds A3 BBB A Senior Unsecured Debt Baa1 BBB A- In February 2003, Moody's Investor Service (Moody's) completed their review of AEP and its rated subsidiaries. TNC had its secured debt downgraded from A2 to A3 and unsecured debt downgraded from A3 to Baa1. The completion of this review was a culmination of ratings action started during 2002. In March 2003, S&P lowered AEP and our senior unsecured debt and mortgage bonds ratings from BBB+ to BBB. Financing Activity Long-term debt issuances and retirements during the first nine months of 2003 were: Issuances --------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Senior Unsecured Notes $225 5.50 2013 Retirements ----------- None Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary registrants. See complete discussion within AEP's business strategy"Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effects. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in responseour MTM net asset or liability balance sheet position from one period to the next. Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power -------------- Beginning Balance December 31, 2002 $2,043 (Gain) Loss from Contracts Realized/Settled During the Period (a) (178) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) - Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission 20 Changes in Fair Value of Risk Management Contracts (d) 4,518 Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (e) 445 ------- Total MTM Risk Management Contract Net Assets 6,848 Net Non-Trading Related Derivative Contracts 178 ------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $7,026 ======= (a)"(Gain) Loss from Contracts Realized/Settled During the Period" include realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c) "Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current energyperiod. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Income. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total --------- ---- ---- ---- ---- ----- ----- (in thousands) Prices Provided by Other External Sources - OTC Broker Quotes (a) $148 $1,646 $727 $637 $151 $- $3,309 Prices Based on Models and Other Valuation Methods (b) 247 598 379 459 506 1,350 3,539 ----- ------- ------- ------- ----- ------- ------- Total $395 $2,244 $1,106 $1,096 $657 $1,350 $6,848 ===== ======= ======= ======= ===== ======= =======
(a) "Prices Provided by Other External Sources - OTC Broker Quotes" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) "Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Balance Sheet The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we have in place. (However, given that under SFAS 133 only cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and businessroll-off of hedges). In accordance with GAAP, all amounts are presented net of related income taxes. Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Power -------- (in thousands) Accumulated OCI, December 31, 2002 $(15) Changes in Fair Value (a) 77 Reclassifications from OCI to Net Income (b) 53 ----- Accumulated OCI Derivative Gain (Loss) September 30, 2003 $115 ===== (a) "Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $201 thousand gain. Credit Risk The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date: September 30, 2003 December 31, 2002 ------------------ ----------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $106 $302 $139 $30 $48 $146 $52 $11
AEP TEXAS NORTH COMPANY STATEMENTS OF OPERATIONS For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES - ------------------------------------------------------------ Electric Generation, Transmission and Distribution $104,104 $ 62,041 $320,733 $155,375 Sales to AEP Affiliates 10,351 90,626 46,790 205,370 --------- --------- --------- --------- TOTAL 114,455 152,667 367,523 360,745 --------- --------- --------- --------- OPERATING EXPENSES - ------------------------------------------------------------ Fuel for Electric Generation 9,457 8,276 29,196 26,289 Fuel from Affiliates for Electric Generation 14,390 15,498 31,392 55,307 Purchased Electricity for Resale 22,933 39,087 74,434 53,015 Purchased Electricity from AEP Affiliates 2,486 12,552 38,280 34,761 Other Operation 23,394 58,273 66,378 107,350 Maintenance 4,552 5,389 14,705 16,795 Depreciation and Amortization 7,132 11,513 26,387 34,154 Taxes Other Than Income Taxes 5,281 5,718 14,746 17,545 Income Tax Expense (Credit) 7,411 (3,331) 21,478 (855) --------- --------- --------- --------- TOTAL 97,036 152,975 316,996 344,361 --------- --------- --------- --------- OPERATING INCOME (LOSS) 17,419 (308) 50,527 16,384 Nonoperating Income 23,581 15,446 54,877 20,938 Nonoperating Expenses 15,220 13,639 43,892 20,898 Nonoperating Income Tax Expense (Credit) 2,707 599 3,188 (33) Interest Charges 5,726 5,093 16,290 15,983 --------- --------- --------- --------- Income (Loss) Before Cumulative Effect of Accounting Changes 17,347 (4,193) 42,034 474 Cumulative Effect of Accounting Changes (Net of Tax) - - 3,071 - --------- --------- --------- --------- NET INCOME (LOSS) 17,347 (4,193) 45,105 474 Preferred Stock Dividend Requirements 26 26 78 78 --------- --------- --------- --------- EARNINGS (LOSS) APPLICABLE TO COMMON STOCK $17,321 $(4,219) $45,027 $396 ========= ========= ========= =========
The common stock of TNC is owned by a wholly-owned subsidiary of AEP. See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------ ------- -------- ----------------- ----- JANUARY 1, 2002 $137,214 $2,351 $105,970 $- $245,535 Common Stock Dividends (20,247) (20,247) Preferred Stock Dividends (78) (78) --------- TOTAL 225,210 --------- COMPREHENSIVE INCOME - ----------------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges 17 17 NET INCOME 474 474 --------- TOTAL COMPREHENSIVE INCOME 491 --------- ------- -------- --------- --------- SEPTEMBER 30, 2002 $137,214 $2,351 $86,119 $17 $225,701 ========= ======= ========= ========= ========= JANUARY 1, 2003 $137,214 $2,351 $71,942 $(30,763) $180,744 Common Stock Dividends (4,970) (4,970) Preferred Stock Dividends (78) (78) Capital Stock Gain 3 3 --------- TOTAL 175,699 --------- COMPREHENSIVE INCOME - ------------------------------------------------ Other Comprehensive Income (Loss), Net of Taxes: Unrealized Gain on Cash Flow Hedges 130 130 Unrealized Loss on Minimum Pension Liability (7) (7) NET INCOME 45,105 45,105 --------- TOTAL COMPREHENSIVE INCOME 45,228 --------- ------- --------- --------- --------- SEPTEMBER 30, 2003 $137,214 $2,351 $112,002 $(30,640) $220,927 ========= ======= ========= ========= =========
See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - ------------------------------------------------------------ Production $358,020 $353,087 Transmission 266,468 254,483 Distribution 454,255 445,486 General 113,303 111,679 Construction Work in Progress 31,171 37,012 ---------- ---------- TOTAL 1,223,217 1,201,747 Accumulated Depreciation and Amortization 531,854 521,792 ---------- ---------- TOTAL - NET 691,363 679,955 ---------- ---------- Other Property and Investments 1,167 1,213 Long-term Risk Management Assets 6,214 2,248 CURRENT ASSETS - ------------------------------------------------------------ Cash and Cash Equivalents 2,742 1,219 Advances to Affiliates 15,075 - Accounts Receivable: Customers 62,254 62,660 Affiliated Companies 29,395 43,632 Allowance for Uncollectible Accounts (261) (5,041) Fuel Inventory 8,821 12,677 Materials and Supplies 10,772 9,574 Accrued Utility Revenues 5,888 6,829 Risk Management Assets 5,154 4,130 Prepayments and Other 1,243 1,070 ---------- ---------- TOTAL 141,083 136,750 ---------- ---------- Regulatory Assets 42,426 45,097 Deferred Charges 30,321 11,912 TOTAL ASSETS $912,574 $877,175 ========== ==========
See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - ------------------------------------------------------------ Common Shareholder's Equity: Common Stock - $25 Par Value: Authorized - 7,800,000 Shares Outstanding - 5,488,560 Shares $137,214 $137,214 Paid-in Capital 2,351 2,351 Accumulated Other Comprehensive Income (Loss) (30,640) (30,763) Retained Earnings 112,002 71,942 --------- --------- Total Common Shareholder's Equity 220,927 180,744 Cumulative Preferred Stock Not Subject to Mandatory Redemption 2,357 2,367 Long-term Debt 332,686 132,500 --------- --------- TOTAL 555,970 315,611 --------- --------- Other Noncurrent Liabilities 41,911 28,861 CURRENT LIABILITIES - ------------------------------------------------------------ Short-term Debt - Affiliates - 125,000 Long-term Debt Due Within One Year 24,036 - Advances from Affiliates - 80,407 Accounts Payable: General 36,187 32,714 Affiliated Companies 32,196 76,217 Customer Deposits 209 117 Taxes Accrued 11,769 3,697 Interest Accrued 4,266 2,776 Risk Management Liabilities 2,309 3,801 Other 13,040 17,414 --------- --------- TOTAL 124,012 342,143 --------- --------- Deferred Income Taxes 119,802 117,521 Deferred Investment Tax Credits 20,370 21,510 Long-term Risk Management Liabilities 2,033 557 Regulatory Liabilities and Deferred Credits 48,476 50,972 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $912,574 $877,175 ========= =========
See Notes to Respective Financial Statements beginning on page L-1.
AEP TEXAS NORTH COMPANY STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - ------------------------------------------------------------ Net Income $45,105 $474 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Depreciation and Amortization 26,387 34,154 Write Down of Utility Plant Assets - 34,215 Deferred Income Taxes 231 (14,139) Deferred Investment Tax Credits (1,140) (953) Cumulative Effect of Accounting Changes (3,071) - Mark-to-Market of Risk Management Contracts (4,786) (2,863) Changes in Certain Assets and Liabilities: Accounts Receivable, Net 9,863 (41,364) Fuel, Materials and Supplies 2,658 (3,969) Accrued Utility Revenues 941 - Accounts Payable (40,548) (7,012) Taxes Accrued 8,072 11,998 Fuel Recovery - 9,161 Deferred Property Taxes (3,323) (3,588) Change in Other Assets (13,093) (13,603) Change in Other Liabilities 7,308 113 --------- -------- Net Cash Flows From Operating Activities 34,604 2,624 --------- -------- INVESTING ACTIVITIES - ------------------------------------------------------------ Construction Expenditures (33,136) (33,338) Other 595 - --------- -------- Net Cash Flows Used For Investing Activities (32,541) (33,338) --------- -------- FINANCING ACTIVITIES - ------------------------------------------------------------ Change in Short-term Debt-Affiliates (125,000) - Issuance of Long-term Debt 225,000 - Retirement of Long-term Debt - (95,799) Retirement of Preferred Stock (10) - Change in Advances to/from Affiliates, Net (95,482) 144,726 Dividends Paid on Common Stock (4,970) (20,247) Dividends Paid on Cumulative Preferred Stock (78) (78) --------- -------- Net Cash Flows From (Used For) Financing Activities (540) 28,602 --------- -------- Net Increase (Decrease) in Cash and Cash Equivalents 1,523 (2,112) Cash and Cash Equivalents at Beginning of Period 1,219 2,454 --------- -------- Cash and Cash Equivalents at End of Period $2,742 $342 ========= ========
SUPPLEMENTAL DISCLOSURE: Cash paid (received) for interest net of capitalized amounts was $12,990,000 and $13,061,000 and for income taxes was $16,410,000 and $2,408,000 in 2003 and 2002, respectively. See Notes to Respective Financial Statements beginning on page L-1. APPALACHIAN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS ---------------------------------------------- Results of Operations - --------------------- Net Income for the first nine months of 2003 increased $61 million over the prior year period primarily due to the Cumulative Effect of Accounting Changes of $77 million recorded in the first quarter of 2003. This increase was partially offset by a $12 million decrease in net nonoperating income primarily due to reduced gains from risk management activities and increased Interest Charges of $5 million due to the effects of refinancing activities. Net Income for the third quarter of 2003 decreased $8 million primarily due to an $18 million increase in capacity charges included in Purchased Electricity from AEP Affiliates partially offset by increased earnings from system sales and increased net nonoperating income. The cost of the AEP Power Pool's generating capacity is allocated among the Pool members based on their relative peak demands and generating reserves through the payment of capacity charges and the receipt of capacity credits. We, as a member of the AEP Power Pool, share in the revenues and costs of marketing and activities conducted on our behalf by the AEP Power Pool. Our relative share of the AEP Power Pool revenues and expenses increased over the prior periods as a result of our reaching a new peak demand in January 2003, which increased our allocation factor. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income for the third quarter of 2003 decreased by $14 million from 2002 primarily due to the following: o An increase in purchased power and fuel expense of $45 million reflecting the $18 million increase in capacity charges described above, the increase in our relative share of the AEP Power Pool expenses and the recently increased cost of coal. o A decline in retail sales of $8 million resulting from decreased residential sales reflecting the mild weather conditions combined with lower industrial sales reflecting the continued weak economy. Cooling degree days for the quarter decreased 25% from the prior period. o An $11 million decrease due to reduced gains from risk management continuesactivities. The decrease in Operating Income for the third quarter of 2003 was partially offset by: o An increase in system sales and transmission revenues totaling $29 million reflecting an increase in the volume of AEP Power Pool transactions, as well as our relative share based on the higher allocation factor. o An increase of $9 million in Sales to evaluate corporate separation plans,AEP Affiliates. o A decrease in income taxes of $7 million primarily due to the decrease in pre-tax operating book income. Other Impacts on Earnings Nonoperating Income increased $1 million for the third quarter primarily due to increased interest income on investments in the AEP Money Pool. The $2 million decrease in Nonoperating Income Tax Expense for third quarter was primarily due to a tax adjustment related to consolidated tax savings. Interest Charges decreased $2 million for the third quarter primarily due to the early retirement of First Mortgage Bonds in the second quarter of 2003 partially offset by increased interest expense from a higher average balance of Senior Unsecured Notes (see Financing Activities section below). Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income for the first nine months of 2003 was relatively flat compared to the prior year. The positive factors affecting Operating Income are as follows: o System sales and transmission revenues increased $71 million over 2002, due to increased system sales volume, as well as our relative share based on the higher allocation factor. o An increase in Sales to AEP Affiliates of $28 million. o A decrease in Depreciation and Amortization expense of $13 million due primarily to the adoption of SFAS 143 (see Note 2). Additionally, we have reduced depreciation and amortization expense related to the amortization of generation related regulatory assets over the transition period due to the return to SFAS 71 for the West Virginia jurisdiction in the first quarter of 2003. o An increase in gains from risk management activities of $12 million. These increases in Operating Income for the first nine months of 2003 were offset by: o An increase of $112 million in purchased power and fuel expense primarily due to a $41 million increase in capacity charges, the increase in our relative share of AEP Power Pool expenses and the recently increased cost of coal. o An increase in Maintenance expense of $16 million, due primarily to increased maintenance at Amos and Sporn plants and maintenance of overhead lines required due to severe storm damage in the first quarter of 2003. Other Impacts on Earnings Nonoperating Income decreased $24 million for the nine months ended September 30, 2003, primarily due to a decrease in gains from risk management activities. Nonoperating Income Tax decreased $13 million for the nine months ended September 30, 2003 due to a decrease in pre-tax nonoperating book income and a tax adjustment related to consolidated tax savings. Interest Charges increased $5 million for the nine months ended September 30, 2003, due to decreased AFUDC credits in 2003 compared to 2002 and call premiums relating to retirement of First Mortgage Bonds and Installment Purchase Contracts. (See Financing Activities). Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes of $77 million is due to the implementation of SFAS 143 and EITF 02-03 (see Note 2). Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds Baa1 BBB A- Senior Unsecured Debt Baa2 BBB BBB+ In February 2003, Moody's Investors Service (Moody's) completed their review of AEP and its rated subsidiaries. The results of that review included a downgrade of our rating for unsecured debt from Baa1 to Baa2 and a downgrade of secured ratings from A3 to Baa1. The completion of this review was a culmination of ratings action started during 2002. In March 2003, S&P lowered AEP and its subsidiaries senior unsecured ratings from BBB+ to BBB along with the first mortgage bonds of AEP subsidiaries. Cash Flow Cash flows for nine months ended September 30, 2003 and 2002 were as follows:
2003 2002 ---- ---- (in thousands) Cash and cash equivalents at beginning of period $4,285 $13,663 Cash flow from (used for): Operating activities 404,828 229,160 Investing activities (187,969) (171,831) Financing activities (215,877) (61,564) --------- --------- Net increase (decrease) in cash and cash equivalents 982 (4,235) --------- --------- Cash and cash equivalents at end of period $5,267 $9,428 ========= =========
Operating Activities Cash flow from operating activities increased $176 million primarily due to decreases in various accounts receivable balances in the nine months ended September 30, 2003. Investing Activities Construction expenditures in 2003 versus 2002 increased $15 million. The current year expenditures of $190 million were focused primarily on projects to improve service reliability for transmission and distribution, as well as environmental upgrades. Financing Activities In 2003, we issued two series of Senior Unsecured Notes, each in the amount of $200 million which were used to call First Mortgage Bonds and fund maturities. Additionally, we incurred obligations of $100 million in Installment Purchase Contracts which were used to redeem higher costing Installment Purchase Contracts. Financing Activity Long-term debt issuances and retirements during the first nine months of 2003 were:
Issuances --------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Senior Unsecured Notes $200 3.60 2008 Senior Unsecured Notes 200 5.95 2033 Installment Purchase Contracts 100 5.50 2022
Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) First Mortgage Bonds $70 8.50 2022 First Mortgage Bonds 30 7.80 2023 First Mortgage Bonds 20 7.15 2023 Installment Purchase Contracts 10 7.875 2013 Installment Purchase Contracts 40 6.85 2022 Installment Purchase Contracts 50 6.60 2022 Senior Unsecured Notes 100 7.20 2038 Senior Unsecured Notes 100 7.30 2038 Senior Unsecured Notes 125 Variable 2003
Significant Factors - ------------------- Federal EPA Complaint and Notice of Violation As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), we are involved in litigation regarding generating plant emissions under the Clean Air Act. The Federal EPA and a number of states alleged APCo and certain affiliated companies and eleven unaffiliated utilities made modifications to generating units at coal-fired generating plants in violation of the Clean Air Act. The Federal EPA filed complaints against AEP subsidiaries in U.S. District Court for the Southern District of Ohio. A separate lawsuit initiated by certain special interest groups was consolidated with the Federal EPA case. The alleged modification of the generating units occurred over a 20 year period. Management is unable to estimate the loss or range of loss related to the contingent liability for civil penalties under the Clear Air Act proceedings and is unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court. In the event we do not prevail, any capital and operating costs of additional pollution control equipment that may be required as well as any penalties imposed would adversely affect future results of operations, cash flows and possibly financial condition unless such costs can be recovered through regulated rates and market prices for electricity. See Note 5 for further discussion. NOx Reductions The Federal EPA issued a NOx Rule and adopted a revised rule (the Section 126 Rule) under the Clean Air Act requiring substantial reductions in NOx emissions in a number of eastern states, including determining whether legal corporate separationcertain states in which the AEP System's generating plants are located. The compliance date for the rules is appropriate.May 31, 2004. We are installing selective catalytic reduction (SCR) technology and other combustion control technology to reduce NOx emissions on certain units to comply with these rules. Our estimates indicate that compliance with the rules could result in required capital expenditures of approximately $464 million. The actual cost to comply could be significantly different than the estimates depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital or operating costs for additional pollution control equipment are recovered from customers, these costs would adversely affect future results of operations, cash flows and possibly financial condition (see Note 5). RTO Formation As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), the FERC's AEP-CSW merger approval and many of the settlement agreements with the state regulatory commissions to approve the AEP-CSW merger required the transfer of functional control of the subsidiaries'AEP's transmission systemssystem to RTOs. Furthermore, legislation in certain states in which AEP subsidiaries operate requires RTO participation. In May 2002, AEP announced an agreement with PJM to pursue terms for participation in its RTO for AEP East companies with final agreements to be negotiated. In July 2002, FERC issued an order accepting AEP's decision to participate in PJM, subject to specified conditions. AEP subsidiaries, which operate inand other parties continue to work on the statesresolution of Indiana, Kentucky, Ohio andthose conditions. In December 2002, we filed with the Virginia filedSCC for state regulatory commission approval of their plansour plan to transfer functional control of theirour transmission assets to PJM based on statutory or regulatory requirements in those states. Those proceedings remain pending.PJM. In February 2003, the Virginia Legislature enacted legislation which the Governor of Virginia signed, that prohibited the transfer of transmission assets in its jurisdiction to an RTO until, at leastthe earliest, July 2004. In April 2003, FERC approved AEP's transfer2004 and only with the approval of functional control of the AEP East companies' transmission system to PJM. FERC also accepted AEP's proposed rates for joining PJM, but set a number of rate issues for resolution through settlement proceedings or FERC hearings. AEP West companiesVirginia SCC. We are members of ERCOT or the SPP. In 2002, FERC conditionally accepted filings related to a proposed consolidation of MISO and the SPP. AEP's SPP companies are also regulated by state public utility commissions, and the Louisiana and Arkansas commissions filed responses to the FERC's RTO order indicating that additional analysis was required. Subsequently, the proposed SPP/MISO combination was terminated. Regulatory activities concerning various RTO issues are ongoing in Arkansas and Louisiana. Management is unable to predict the outcome of these transmission regulatory actions and proceedings or their impact on our transmission operations, results of operations and cash flows or the timing and operation of RTOs our transmission operations or results of operations and cash flows. ACCOUNTING POLICIES(see Note 3). Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Revenue Recognition RegulatoryCritical Accounting - The consolidated financial statementsPolicies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of AEPthe estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the financial statementsimpact of electric operatingnew accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary companiesregistrants. See complete discussion within AEP's "Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effect on this specific registrant. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from one period to the next.
Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power -------------- Beginning Balance December 31, 2002 $96,852 (Gain) Loss from Contracts Realized/Settled During the Period (a) (34,984) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) 265 Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission (4,664) Changes in Fair Value of Risk Management Contracts (d) 2,022 Changes in Fair Value Risk Management Contracts Allocated to Regulated Jurisdictions (e) (1,030) -------- Total MTM Risk Management Contract Net Assets 58,461 Net Non-Trading Related Derivative Contracts 1,561 -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $60,022 ========
(a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with cost-based rate-regulated operations (I&M, KPCo, PSO,customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c) "Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and a portionunexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of APCo, CSPCo, OPCo, SWEPCo, TCC and TNC) reflectRisk Management Contracts" represents the actions of regulators that can resultfair value change in the recognitionrisk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of revenues and expenses in different time periods than enterprises that are not rate regulated. In accordance with SFAS 71, regulatory assets (deferred expensesRisk Management Contracts Allocated to be recovered inRegulated Jurisdictions" relates to the future) and regulatory liabilities (deferred future revenue reductions or refunds) are recorded to reflect the economic effectsnet gains (losses) of regulation by matching expenses with their recovery through regulated revenues in the same accounting period and by matching income with its passage to customers through regulated revenues in the same accounting period. Regulatory liabilities are also recorded to provide for refunds to customers that have not yet been made. When regulatory assets are probable of recovery through regulated rates, we record them as assets on the balance sheet. We test for probability of recovery whenever new events occur, for example, issuance of a regulatory commission order or passage of new legislation. If we determine that recovery of a regulatory asset is no longer probable, we write-off that regulatory asset as a charge against earnings. A write-off of regulatory assets may also reduce future cash flows since there may be no recovery through regulated rates. Electric Generation - We record operating revenues from electric generation activities using accrual, hedge and mark-to-market methods of accounting. We use accrual accounting for electricity sales to residential, industrial and institutional customers who have not signed a contract or have entered into long-term power salesthose contracts that are not subject to mark-to-market accounting. Under accrual accounting we record revenuesreflected in the Consolidated Statements of Operations. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when energy has been delivered. Allthese MTM amounts will settle and generate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total --------- ---- ---- ---- ---- ----- ----- (in thousands) Prices Actively Quoted - Exchange Traded Contracts $(291) $53 $(266) $- $- $- $(504) Prices Provided by Other External Sources - OTC Broker Quotes (a) 1,259 14,602 6,200 5,436 1,287 - 28,784 Prices Based on Models and Other Valuation Methods (b) 2,109 5,098 3,236 3,913 4,315 11,510 30,181 ------- -------- ------- ------- ------- -------- -------- Total $3,077 $19,753 $9,170 $9,349 $5,602 $11,510 $58,461 ======= ======== ====== ======= ======= ======== ========
(a) "Prices Provided by Other External Sources - OTC Broker Quotes" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) "Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the registrant subsidiaries except AEGCo are allocatedpoint at which a portion ofmarket is no longer liquid for placing it in the revenues and costs associated with AEP's electric generation activities that have been recognizedModeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on an accrual basis. Some contracts for the sale of electricity at fixed prices for future delivery are used to mitigate the risk associated with anticipated sales of electricity from our generation assets and have been designated and accounted for asBalance Sheet The table provides detail on effective cash flow hedges under SFAS 133. Prior to settlement,133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we recordhave in place. (However, given that under SFAS 133 only cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll-off of hedges). Information on energy merchant activities is presented separately from interest rate, foreign currency risk management activities and other hedging activities. In accordance with GAAP, all amounts are presented net of related income taxes.
Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Foreign Power Currency Interest Rate Consolidated -------- -------- ------------- ------------ (in thousands) Accumulated OCI, December 31, 2002 $(394) $(190) $(1,336) $(1,920) Changes in Fair Value (a) 785 - (719) 66 Reclassifications from OCI to Net Income (b) 475 5 226 706 ------ ------ -------- -------- Accumulated OCI Derivative Gain (Loss) September 30, 2003 $866 $(185) $(1,829) $(1,148) ====== ====== ======== ========
(a) "Changes in Fair Value" shows changes in the fair value of contractsderivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the Consolidated Statements of Common Shareholders' Equity as Accumulated Other Comprehensive Income (AOCI). When the anticipated sale of electricity occurs, the settlement amount of the cash flow hedgenext twelve months is recorded in revenues. See Derivatives below. Revenues recognized under the mark-to-market method of accounting include realized revenue on electricity contracts, net of related costs of sales,a $1,167 thousand gain. Credit Risk The counterparty credit quality and unrealized gains and losses on electricity contracts accountedexposure for as derivatives under SFAS 133. We also recognize revenues under the mark-to-market method of accounting for non-derivative energy trading contracts as required by EITF Issue No. 98-10. Beginning October 25, 2002 for new contracts and January 1, 2003 for pre-existing contracts, in accordance with a new accounting pronouncement that is discussed further in Note 2, we discontinued the mark-to-market method of accounting for all unsettled electricity contracts that are not considered derivatives under SFAS 133. See Derivatives below. All of the registrant subsidiaries except AEGCo are allocatedis generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR year-to-date: September 30, 2003 December 31, 2002 ------------------ ----------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $800 $2,271 $1,046 $226 $1,289 $3,948 $1,412 $286
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES - ---------------------------------------------------------- Electric Generation, Transmission and Distribution $428,667 $418,159 $1,297,255 $1,220,039 Sales to AEP Affiliates 54,944 46,250 167,335 138,990 --------- --------- ----------- ----------- TOTAL 483,611 464,409 1,464,590 1,359,029 --------- --------- ----------- ----------- OPERATING EXPENSES - ---------------------------------------------------------- Fuel for Electric Generation 113,274 107,514 345,819 322,164 Purchased Electricity for Resale 18,365 13,174 50,745 41,635 Purchased Electricity from AEP Affiliates 92,857 58,395 257,382 177,892 Other Operation 64,065 67,255 192,806 197,631 Maintenance 31,855 32,053 101,420 85,542 Depreciation and Amortization 46,501 47,692 128,574 141,373 Taxes Other Than Income Taxes 23,232 23,881 70,583 73,926 Income Taxes 26,328 33,080 88,387 90,723 --------- --------- ----------- ----------- TOTAL 416,477 383,044 1,235,716 1,130,886 --------- --------- ----------- ----------- OPERATING INCOME 67,134 81,365 228,874 228,143 Nonoperating Income 7,809 6,627 2,878 26,644 Nonoperating Expenses 4,217 4,865 10,219 9,170 Nonoperating Income Tax Expense (Credit) (1,307) 538 (7,491) 5,622 Interest Charges 26,318 28,642 89,520 84,099 --------- --------- ----------- ----------- Income Before Cumulative Effect of Accounting Changes 45,715 53,947 139,504 155,896 Cumulative Effect of Accounting Changes (Net of Tax) - - 77,257 - --------- --------- ----------- ----------- NET INCOME 45,715 53,947 216,761 155,896 Preferred Stock Dividend Requirements (Including Capital Stock Expense) 703 502 2,671 1,508 --------- --------- ----------- ----------- EARNINGS APPLICABLE TO COMMON STOCK $45,012 $53,445 $214,090 $154,388 ========= ========= =========== ===========
The common stock of APCo is wholly-owned by AEP. See Notes to Respective Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------ ------- -------- ----------------- ----- JANUARY 1, 2002 $260,458 $715,786 $150,797 $(340) $1,126,701 Common Stock Dividends (92,952) (92,952) Preferred Stock Dividends (1,082) (1,082) Capital Stock Expense 426 (426) - ----------- TOTAL 1,032,667 ----------- COMPREHENSIVE INCOME - -------------------------------------------------- Other Comprehensive Income (Loss), Net of Taxes: Unrealized Loss on Cash Flow Hedges (1,387) (1,387) NET INCOME 155,896 155,896 ----------- TOTAL COMPREHENSIVE INCOME 154,509 --------- --------- --------- --------- ----------- SEPTEMBER 30, 2002 $260,458 $716,212 $212,233 $ (1,727) $1,187,176 --------- --------- --------- --------- ----------- JANUARY 1, 2003 $260,458 $717,242 $260,439 $(72,082) $1,166,057 Common Stock Dividends (96,200) (96,200) Preferred Stock Dividends (801) (801) Capital Stock Expense 1,870 (1,870) - SFAS 71 Reapplication 162 162 ----------- TOTAL 1,069,218 ----------- COMPREHENSIVE INCOME - -------------------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges 772 772 NET INCOME 216,761 216,761 ----------- TOTAL COMPREHENSIVE INCOME 217,533 --------- --------- --------- --------- ----------- SEPTEMBER 30, 2003 $260,458 $719,274 $378,329 $(71,310) $1,286,751 ========= ========= ========= ========= ===========
See Notes to Respective Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - ---------------------------------------------------------- Production $2,286,567 $2,245,945 Transmission 1,236,108 1,218,108 Distribution 1,991,491 1,951,804 General 280,309 272,901 Construction Work in Progress 254,387 206,545 ----------- ----------- TOTAL 6,048,862 5,895,303 Accumulated Depreciation and Amortization 2,381,700 2,424,607 ----------- ----------- TOTAL - NET 3,667,162 3,470,696 ----------- ----------- Other Property and Investments 49,356 54,653 Long-term Risk Management Assets 83,520 115,748 CURRENT ASSETS - ---------------------------------------------------------- Cash and Cash Equivalents 5,267 4,285 Advances to Affiliates 34,434 - Accounts Receivable: Customers 110,481 132,266 Affiliated Companies 90,591 122,665 Miscellaneous 26,072 28,629 Allowance for Uncollectible Accounts (2,570) (13,439) Fuel Inventory 33,235 53,646 Materials and Supplies 74,095 59,886 Accrued Utility Revenues 7,822 30,948 Risk Management Assets 57,957 94,238 Prepayments and Other 16,833 13,396 ----------- ----------- TOTAL 454,217 526,520 ----------- ----------- Regulatory Assets 402,559 395,553 Deferred Charges 45,562 64,677 TOTAL ASSETS $4,702,376 $4,627,847 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - ---------------------------------------------------------- Common Shareholder's Equity: Common Stock - No Par Value: Authorized - 30,000,000 Shares Outstanding - 13,499,500 Shares $260,458 $260,458 Paid-in Capital 719,274 717,242 Accumulated Other Comprehensive Income (Loss) (71,310) (72,082) Retained Earnings 378,329 260,439 ----------- ----------- Total Common Shareholder's Equity 1,286,751 1,166,057 Cumulative Preferred Stock Not Subject to Mandatory Redemption 17,790 17,790 Liability for Cumulative Preferred Stock Subject to Mandatory Redemption 10,860 10,860 Long-term Debt 1,802,332 1,738,854 ----------- ----------- TOTAL 3,117,733 2,933,561 ----------- ----------- Other Noncurrent Liabilities 190,379 173,438 CURRENT LIABILITIES - ---------------------------------------------------------- Long-term Debt Due Within One Year 51,008 155,007 Advances from Affiliates - 39,205 Accounts Payable: General 120,319 141,546 Affiliated Companies 61,670 98,374 Taxes Accrued 47,182 29,181 Customer Deposits 31,776 26,186 Interest Accrued 42,791 22,437 Risk Management Liabilities 36,278 69,001 Other 70,473 79,832 ----------- ----------- TOTAL 461,497 660,769 ----------- ----------- Deferred Income Taxes 755,125 701,801 Deferred Investment Tax Credits 31,752 33,691 Long-term Risk Management Liabilities 45,177 44,517 Regulatory Liabilities and Deferred Credits 100,713 80,070 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $4,702,376 $4,627,847 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - ---------------------------------------------------------- Net Income $216,761 $155,896 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Cumulative Effect of Accounting Changes (77,257) - Depreciation and Amortization 128,574 141,457 Deferred Income Taxes 3,394 10,257 Deferred Investment Tax Credits (1,940) (3,295) Deferred Power Supply Costs, Net 71,815 - Mark to Market of Risk Management Contracts 33,727 (27,710) Changes in Certain Assets and Liabilities: Accounts Receivable, Net 45,547 (83,288) Fuel, Materials and Supplies 6,202 5,176 Accrued Utility Revenues 23,126 7,547 Accounts Payable (57,931) (26,948) Taxes Accrued 18,001 39,660 Interest Accrued 20,354 13,487 Incentive Plan Accrued (8,789) - Rate Stabilization Deferral (75,601) - Change in Other Assets 19,748 (7,697) Change in Other Liabilities 39,097 4,618 --------- --------- Net Cash Flows From Operating Activities 404,828 229,160 --------- --------- INVESTING ACTIVITIES - ---------------------------------------------------------- Construction Expenditures (190,047) (175,314) Proceeds from Sale of Property and Other 2,078 3,483 --------- --------- Net Cash Flows Used For Investing Activities (187,969) (171,831) --------- --------- FINANCING ACTIVITIES - ---------------------------------------------------------- Issuance of Long-term Debt 500,000 444,110 Change in Advances to/from Affiliates, Net (73,639) (126,640) Retirement of Long-term Debt (545,237) (285,000) Dividends Paid on Common Stock (96,200) (92,952) Dividends Paid on Cumulative Preferred Stock (801) (1,082) --------- --------- Net Cash Flows Used For Financing Activities (215,877) (61,564) --------- --------- Net Increase (Decrease) in Cash and Cash Equivalents 982 (4,235) Cash and Cash Equivalents at Beginning of Period 4,285 13,663 --------- --------- Cash and Cash Equivalents at End of Period $5,267 $9,428 ========= =========
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $63,481,000 and $68,305,000 and for income taxes was $47,419,000 and $38,425,000 in 2003 and 2002, respectively. See Notes to Respective Financial Statements beginning on page L-1. COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS -------------------------------------------------------- Results of Operations The decrease in Net Income of $13 million in the third quarter of 2003 compared to the third quarter of 2002 was primarily due to a portion$27 million decrease in retail electricity sales and a $12 million decrease in revenues from risk management activities, which were partially offset by a $4 million increase in sales to AEP affiliated companies and a $23 million decrease in income taxes. As a member of the AEP Power Pool, we share in the revenues and costs associated with AEP's electric generation activities; however, PSO, SWEPCo, TCCof marketing and TNC are only allocatedactivities conducted by the AEP Power Pool on our behalf. The decrease in Net Income of $4 million for the nine months ended September 30, 2003 compared to the same period in 2002 was primarily due to a portion$41 million increase in fuel and purchased power expenses and a $28 million decrease in revenues from risk management activities, partially offset by a $31 million decrease in income taxes and a $27 million net-of-tax Cumulative Effect of Accounting Changes. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income decreased by $18 million primarily due to: o Milder weather and a sluggish economy that resulted in decreased retail revenues of $27 million. Cooling degree days for the quarter decreased 36% from the prior period. o A $10 million decrease in risk management income due to unfavorable market conditions and reduced activity. o Increased purchased electricity of $10 million due to increased usage of the forward transactions that are accounted for usingAEP Power Pool to meet load requirements. o An increase of $5 million in Maintenance expense due to boiler overhaul work from scheduled and forced outages and maintenance of overhead lines resulting from severe storm damage. The decrease in Operating Income was partially offset by: o An increase of $4 million in Sales to AEP Affiliates. o A decrease in Other Operation expense of $5 million primarily due to decreases in factored receivable expenses, AEP transmission equalization expenses and miscellaneous distribution expenses. o A decrease in Income Taxes of $18 million primarily due to a decrease in pre-tax operating book income. Other Impacts on Earnings Nonoperating Income Tax Expense decreased $5 million primarily due to a tax adjustment related to consolidated tax savings. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income decreased $23 million primarily due to: o Milder spring and summer weather and a sluggish economy resulting in decreased retail revenues of $37 million. Cooling degree days have decreased 41% year-to-date from the mark-to-market method of accounting. We defer, as regulatory liabilities (unrealized gains) or regulatory assets (unrealized losses), changesprior period. o An increase in the fair valueAEP system pool capacity charge of derivative contracts for the forward sale$5 million. o A $13 million increase in Maintenance expense due primarily to boiler overhaul work from scheduled and purchaseforced outages and maintenance of electricityoverhead lines resulting from severe storm damage. o A $10 million increase in fuel expense due to higher coal costs. o An increase of $28 million in Purchased Electricity from AEP Affiliates due to increased load requirements. The decrease in Operating Income was partially offset by: o An increase of $20 million of Sales to AEP Affiliates and an increase of $25 million of sales to non-affiliates. o A decrease in Other Operation expense of $12 million primarily due to decreases in factored receivable expenses, AEP transmission equalization expenses and miscellaneous distribution expenses. o Income Taxes decreased by $17 million primarily due to a decrease in pre-tax operating book income. Other Impacts on Earnings Nonoperating Income decreased $22 million primarily due to a reduction of risk management activities as a result of AEP's traditional marketing areadecision to exit wholesale markets where it does not own assets. Nonoperating Income Tax Credit increased due to a decrease in pre-tax nonoperating book income and a tax adjustment related to consolidated tax savings. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to the extent thatone-time, after-tax impact of adopting SFAS 143 and implementing the requirements of EITF 02-3 (see Note 2). Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds A3 BBB A Senior Unsecured Debt A3 BBB A- In February 2003, Moody's Investors Service (Moody's) completed their review of AEP and its rated subsidiaries. The completion of this review was a jurisdiction is regulated. AEP's traditional marketing area is upculmination of ratings action started during 2002. In March 2003, S&P lowered AEP and its subsidiaries senior unsecured ratings from BBB+ to two transmission systems fromBBB along with the first mortgage bonds of AEP service territory. For contracts which are outside of AEP's traditional marketing area, the change in fair value is included in nonoperating income on a net basis. Electric Transmissionsubsidiaries. Financing Activity Long-term debt issuances and Distribution - Revenues from electricity transmission and distribution services include realized revenue for electricity and delivery services provided to residential, industrial and institutional customers. These revenues are recognized when delivery services are provided. Gas Sales, Pipeline and Storage Activities - Revenue from gas sales activities includes realized revenue on contracts for the sale of gas, and unrealized gains and losses on gas contracts accounted for as derivatives under SFAS 133. See Derivatives below. Revenues from gas pipeline and storage services are recognized when gas is delivered to contractual meter points or when services are provided. Transportation and storage revenues also include the accrual of earned, but unbilled and/or not yet metered gas. Substantially all of the forward gas purchase and sale contracts (excluding wellhead purchases of natural gas), swaps and options for the pipeline operations, qualify as derivative financial instruments as defined by SFAS 133. Accordingly, net gains and losses resulting from revaluation of these contracts to fair valueretirements during the period are recognized currently in resultsfirst nine months of operations2003 were: Issuances --------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Senior Unsecured Notes $250 5.50 2013 Senior Unsecured Notes 250 6.60 2033 Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) First Mortgage Bonds $2 8.70 2022 First Mortgage Bonds 15 8.55 2022 First Mortgage Bonds 14 8.40 2022 First Mortgage Bonds 13 8.40 2022 First Mortgage Bonds 13 6.80 2003 First Mortgage Bonds 26 6.55 2004 First Mortgage Bonds 26 6.75 2004 First Mortgage Bonds 40 7.90 2023 First Mortgage Bonds 33 7.75 2023 First Mortgage Bonds 25 6.60 2003 Intercompany Retirement of Debt Due to AEP ------------------------------------------ Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Notes Payable $160 6.501 2006 Significant Factors - ------------------- Federal EPA Complaint and are appropriately discounted, netNotice of applicable credit and liquidity adjustments. Derivatives - We use derivative instruments such as futures, swaps, forwards and options to manage the commodity, currency exchange and financial market risks of our business operations. We also manage a portfolio of commodity contracts held for trading purposes as part of our strategy to market excess generation capacity. All derivative instruments not qualifying for the normal purchase normal sale exemption under SFAS 133 are recorded in the Consolidated Balance Sheets as Risk Management Assets and Liabilities. On the date a derivative instrument is entered into, we designate the derivative as either a normal purchase or sale contract; as held for trading purposes (trading contract); and/or a hedge of a forecasted transaction or future cash flows (cash flow hedge). Derivative instruments that provide for the purchase or sale of energy commodities that will settle physically in the normal course of business qualify for the normal purchase and sale exemption under SFAS 133. If the exemption has been elected, no amount associated with these contracts is included in the Consolidated Financial Statements until the commodity is actually delivered. Derivative instruments used to mitigate the risks of variability in expected cash flows attributable to a forecasted transaction are designated and accounted for as cash flow hedges under SFAS 133. Cash flow hedges are recorded at fair value on the Consolidated Balance Sheets as either an asset or liability with unrealized gains and losses recorded on the Consolidated Statements of Common Shareholders' Equity as AOCI until the hedged item affects earnings. We formally document the hedging relationship at the inception of the cash flow hedge and assess whether the hedging relationship is highly effective in achieving offsetting cash flows on an ongoing basis. We discontinue hedge accounting prospectively when the cash flow hedge is determined to be ineffective in achieving offsetting cash flows of the hedged item or it is not probable that the hedged transaction will occur. Settled amounts and ineffective portions of cash flow hedges are removed from AOCI and recorded in the Consolidated Statements of Operations in the same accounts as the hedged item. When hedge accounting is discontinued because the derivative no longer qualifies as an effective hedge, the derivative instrument will continue to be recorded at fair value on the Consolidated Balance Sheets as either an asset or liability with subsequent changes in fair value recognized in the Consolidated Statements of Operations. Derivative instruments entered into for trading purposes are recorded at fair value on the Consolidated Balance Sheets as either an asset or liability with all realized and unrealized gains and losses presented on a net basis in the Consolidated Statements of Operations. Energy options, futures and swaps represent financial transactions with unrealized gains and losses from changes in fair values reported net in revenues. APCo, CSPCo, I&M, KPCo and OPCo also have financial transactions, but record the unrealized gains and losses, as well as the net proceeds upon settlement, in Nonoperating Income. The fair values of derivative contracts are based on exchange prices and broker quotes. We mark-to-market long-term derivative contracts based primarily on valuation models that estimate future energy prices based on existing market and broker quotes and supply and demand market data and assumptions. The fair values determined are reduced by the appropriate valuation adjustments for items such as discounting, liquidity and credit quality. Credit risk is the risk that the counterparty to the contract will fail to perform or fail to pay amounts due. Liquidity risk represents the risk that imperfections in the market will cause the price to be less than or more than what the price should be based purely on supply and demand. There are inherent risks related to the underlying assumptions in models used to fair value open long-term contracts. We have independent controls to evaluate the reasonableness of our valuation models. However, energy markets, especially electricity markets, are imperfect and volatile. Volatility in energy commodities markets affects the fair values of all of our open trading and derivative contracts exposing us to market risk and causing our results of operations to be subject to volatility. Unforeseen events can and will cause reasonable price curves to differ from actual prices throughout a contract's term and at the time contracts settle. Therefore, there could be significant adverse or favorable effects on future results of operations and cash flows if our current estimates of future market prices are not representative of actual future market prices. Differences between actual market prices in the future and our estimated future prices are more likely to occur for long-term contracts. See the "Quantitative and Qualitative Disclosures About Risk Management Activities" section of this report for a discussion of the policies and procedures used to manage our exposure to market and other risks from trading activities. New Accounting Pronouncements See Note 2 for a discussion of significant accounting policies and new accounting pronouncements. OTHER MATTERS Industry RestructuringViolation As discussed in the 2002 Annual Report restructuring(as updated by the Current Report on Form 8-K dated May 14, 2003), we are involved in litigation regarding generating plant emissions under the Clean Air Act. The Federal EPA and customer choice were effectivea number of states alleged CSPCo, certain affiliated companies and eleven unaffiliated utilities made modifications to generating units at coal-fired generating plants in fourviolation of the eleven state retail jurisdictionsClean Air Act. The Federal EPA filed complaints against us in U.S. District Court for the Southern District of Ohio. A separate lawsuit initiated by certain special interest groups was consolidated with the Federal EPA case. The alleged modification of the generating units occurred over a 20 year period. Management is unable to estimate the loss or range of loss related to the contingent liability for civil penalties under the Clear Air Act proceedings and is unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court. In the event we do not prevail, any capital and operating costs of additional pollution control equipment that may be required, as well as any penalties imposed, would adversely affect future results of operations, cash flows and possibly financial condition unless such costs can be recovered through regulated rates and market prices for electricity. See Note 5 for further discussion. NOx Reductions The Federal EPA issued a NOx Rule and adopted a revised rule (the Section 126 Rule) under the Clean Air Act requiring substantial reductions in NOx emissions in a number of eastern states, including certain states in which the AEP electric utility companies operate. Restructuring legislation providesSystem's generating plants are located. The compliance date for the rules is May 31, 2004. We are installing combustion control technology to reduce NOx emissions on certain units to comply with these rules. Our estimates indicate that compliance with the rules could result in required capital expenditures of approximately $87 million. The actual cost to comply could be significantly different than the estimate depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital or operating costs for additional pollution control equipment are recovered from customers, these costs would adversely affect future results of operations, cash flows and possibly financial condition. See Note 5 for further discussion. Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a transitiondiscussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary registrants. See complete discussion within AEP's "Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effect on this specific registrant. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from cost-based rate regulationone period to the next. Roll-Forward of bundled electric serviceMTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power -------------- Beginning Balance December 31, 2002 $65,117 (Gain) Loss from Contracts Realized/Settled During the Period (a) (23,524) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) 149 Change in Fair Value Due to customer choiceValuation Methodology Changes - Effect of 98-10 Rescission (3,135) Changes in Fair Value of Risk Management Contracts (d) (5,681) Changes in Fair Value Risk Management Contracts Allocated to Regulated Jurisdictions (e) - -------- Total MTM Risk Management Contract Net Assets 32,926 Net Non-Trading Related Derivative Contracts 901 -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $33,827 ======== (a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c) "Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Income. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total --------- ---- ---- ---- ---- ----- ----- (in thousands) Prices Actively Quoted - Exchange Traded Contracts $(164) $30 $(150) $- $- $- $(284) Prices Provided by Other External Sources - OTC Broker Quotes (a) 709 8,224 3,492 3,061 725 - 16,211 Prices Based on Models and Other Valuation Methods (b) 1,189 2,871 1,823 2,204 2,430 6,482 16,999 ------- -------- ------- ------- ------- ------- -------- Total $1,734 $11,125 $5,165 $5,265 $3,155 $6,482 $32,926 ======= ======== ======= ======= ======= ======= ========
(a) "Prices Provided by Other External Sources - OTC Broker Quotes" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) "Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Balance Sheet The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we have in place. (However, given that under SFAS 133 only cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll-off of hedges). In accordance with GAAP, all amounts are presented net of related income taxes. Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Power -------- (in thousands) Accumulated OCI, December 31, 2002 $(267) Changes in Fair Value (a) 484 Reclassifications from OCI to Net Income (b) 271 ------ Accumulated OCI Derivative Gain (Loss) September 30, 2003 $ 488 ====== (a) "Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $851 thousand gain. Credit Risk The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date: September 30, 2003 December 31, 2002 ------------------ ----------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $450 $1,279 $589 $127 $867 $2,654 $949 $192
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES - -------------------------------------------------------- Electric Generation, Transmission and Distribution $375,936 $404,568 $1,027,732 $1,038,254 Sales to AEP Affiliates 21,719 17,324 62,199 42,277 --------- --------- ----------- ----------- TOTAL 397,655 421,892 1,089,931 1,080,531 --------- --------- ----------- ----------- OPERATING EXPENSES - -------------------------------------------------------- Fuel for Electric Generation 50,355 47,228 146,422 135,942 Purchased Electricity for Resale 5,688 3,569 13,898 11,124 Purchased Electricity from AEP Affiliates 93,486 85,228 263,225 235,432 Other Operation 57,348 62,393 166,027 178,042 Maintenance 19,630 14,878 56,801 44,068 Depreciation and Amortization 34,442 33,450 101,478 98,588 Taxes Other Than Income Taxes 34,970 37,570 101,532 97,176 Income Taxes 30,543 48,543 70,787 87,538 --------- --------- ----------- ----------- TOTAL 326,462 332,859 920,170 887,910 --------- --------- ----------- ----------- OPERATING INCOME 71,193 89,033 169,761 192,621 Nonoperating Income (Loss) 4,169 5,360 (2,587) 19,751 Nonoperating Expenses 550 1,014 2,944 1,432 Nonoperating Income Tax Expense (Credit) (84) 4,590 (5,231) 9,387 Interest Charges 12,071 12,672 38,946 39,857 --------- --------- ----------- ----------- Income Before Cumulative Effect of Accounting Changes 62,825 76,117 130,515 161,696 Cumulative Effect of Accounting Changes (Net of Tax) - - 27,283 - --------- --------- ----------- ----------- NET INCOME 62,825 76,117 157,798 161,696 Preferred Stock Dividend Requirements (Including Capital Stock Expense) 254 254 762 1,112 --------- --------- ----------- ----------- EARNINGS APPLICABLE TO COMMON STOCK $62,571 $75,863 $157,036 $160,584 ========= ========= =========== ===========
The common stock of CSPCo is wholly-owned by AEP. See Notes to Respective Financial Statements beginning on Page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------ ------- -------- ----------------- ----- JANUARY 1, 2002 $41,026 $574,369 $176,103 $791,498 Common Stock Dividends Declared (65,300) (65,300) Preferred Stock Dividends Declared (350) (350) Capital Stock Expense 762 (762) - --------- 725,848 --------- COMPREHENSIVE INCOME - --------------------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Power Hedges $326 326 NET INCOME 161,696 161,696 --------- TOTAL COMPREHENSIVE INCOME 162,022 -------- --------- --------- --------- --------- SEPTEMBER 30, 2002 $41,026 $575,131 $271,387 $326 $887,870 -------- --------- --------- --------- --------- JANUARY 1, 2003 $41,026 $575,384 $290,611 $(59,357) $847,664 Common Stock Dividends Declared (124,932) (124,932) Capital Stock Expense 762 (762) - --------- 722,732 --------- COMPREHENSIVE INCOME - --------------------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Power Hedges 755 755 NET INCOME 157,798 157,798 --------- TOTAL COMPREHENSIVE INCOME 158,553 -------- --------- --------- --------- --------- SEPTEMBER 30, 2003 $41,026 $576,146 $322,715 $(58,602) $881,285 ======== ========= ========= ========= ---------
See Notes to Respective Financial Statements beginning on page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - -------------------------------------------------------- Production $1,601,987 $1,582,627 Transmission 422,717 413,286 Distribution 1,247,229 1,208,255 General 158,810 165,025 Construction Work in Progress 107,581 98,433 ----------- ----------- TOTAL 3,538,324 3,467,626 Accumulated Depreciation and Amortization 1,468,746 1,465,174 ----------- ----------- TOTAL - NET 2,069,578 2,002,452 ----------- ----------- Other Property and Investments 31,840 35,759 Long-term Risk Management Assets 47,039 77,810 CURRENT ASSETS - -------------------------------------------------------- Cash and Cash Equivalents 4,909 1,479 Advances to Affiliates, Net - 31,257 Accounts Receivable: Customers 33,157 49,566 Affiliated Companies 40,385 54,518 Miscellaneous 21,090 22,005 Allowance for Uncollectible Accounts (575) (634) Fuel 15,231 24,844 Materials and Supplies 46,626 40,339 Accrued Utility Revenues 16,963 12,671 Risk Management Assets 32,664 63,348 Prepayments and Other 10,458 7,308 ----------- ----------- TOTAL 220,908 306,701 ----------- ----------- Regulatory Assets 247,403 257,682 Deferred Charges 35,047 72,836 TOTAL ASSETS $2,651,815 $2,753,240 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - -------------------------------------------------------- Common Shareholder's Equity: Common Stock - No Par Value: Authorized - 24,000,000 Shares Outstanding - 16,410,426 Shares $41,026 $41,026 Paid-in Capital 576,146 575,384 Accumulated Other Comprehensive Income (Loss) (58,602) (59,357) Retained Earnings 322,715 290,611 ----------- ----------- Total Common Shareholder's Equity 881,285 847,664 ----------- ----------- Long-term Debt: Nonaffiliated 747,806 418,626 Affiliated - 160,000 Total Long-term Debt 747,806 578,626 ----------- ----------- TOTAL 1,629,091 1,426,290 ----------- ----------- Other Noncurrent Liabilities 88,683 95,460 CURRENT LIABILITIES - -------------------------------------------------------- Long-term Debt Due Within One Year - Nonaffiliated 5,000 43,000 Short-term Debt - Affiliates - 290,000 Advances from Affiliates, Net 151,575 - Accounts Payable - General 53,325 89,736 Accounts Payable - Affiliated Companies 43,603 81,599 Taxes Accrued 78,304 112,172 Interest Accrued 7,744 9,798 Risk Management Liabilities 20,432 46,375 Other 51,021 36,790 ----------- ----------- TOTAL 411,004 709,470 ----------- ----------- Deferred Income Taxes 451,638 437,771 Deferred Investment Tax Credits 31,619 33,907 Long-term Risk Management Liabilities 25,444 29,926 Deferred Credits and Regulatory Liabilities 14,336 20,416 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $2,651,815 $2,753,240 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - -------------------------------------------------------- Net Income $157,798 $161,696 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Cumulative Effect of Accounting Changes (27,283) - Depreciation and Amortization 101,478 98,666 Deferred Income Taxes (3,942) 12,450 Deferred Investment Tax Credits (2,288) (2,335) Mark-to-Market of Risk Management Contracts 29,056 (21,033) Changes in Certain Assets and Liabilities: Accounts Receivable, Net 31,398 (33,529) Fuel, Materials and Supplies 3,326 (2,391) Accrued Utility Revenues (4,292) (14,925) Prepayments and Other Current Assets (3,150) (6,991) Accounts Payable (74,407) (10,506) Taxes Accrued (33,868) 5,597 Interest Accrued (2,054) 1,485 Deferred Property Tax 46,478 31,968 Change in Other Assets (12,882) (3,155) Change in Other Liabilities (4,496) 10,733 --------- --------- Net Cash Flows From Operating Activities 200,872 227,730 --------- --------- INVESTING ACTIVITIES - -------------------------------------------------------- Construction Expenditures (98,032) (88,101) Proceeds from Sale of Property 190 730 --------- --------- Net Cash Flows Used For Investing Activities (97,842) (87,371) --------- --------- FINANCING ACTIVITIES - -------------------------------------------------------- Issuance of Long-term Debt 500,000 160,000 Change in Advances to/from Affiliates, Net 182,832 (206,501) Retirement of Long-term Debt - Nonaffiliated (207,500) (112,843) Retirement of Long-term Debt - Affiliated (160,000) (200,000) Retirement of Cumulative Preferred Stock - (10,000) Change in Short-term Debt - Affiliates (290,000) 290,000 Dividends Paid on Common Stock (124,932) (65,300) Dividends Paid on Cumulative Preferred Stock - (525) --------- --------- Net Cash Flows Used For Financing Activities (99,600) (145,169) --------- --------- Net Increase (Decrease) in Cash and Cash Equivalents 3,430 (4,810) Cash and Cash Equivalents at Beginning of Period 1,479 12,358 --------- --------- Cash and Cash Equivalents at End of Period $4,909 $7,548 ========= =========
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $39,804,000 and $37,204,000 and for income taxes was $48,955,000 and $32,254,000 in 2003 and 2002, respectively. See Notes to Respective Financial Statements beginning on page L-1. INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS ---------------------------------------------- Results of Operations - --------------------- In the third quarter of 2003, Net Income increased $2 million reflecting reduced financing costs. Net Income increased $10 million including an unfavorable $3 million Cumulative Effect of Accounting Change in the first nine months of 2003 (see Note 2). For the nine months ended September 30, 2003, Net Income Before Cumulative Effect of Accounting Change increased $13 million due to an improvement in earnings primarily during the first quarter of 2003 from retail and AEP Power Pool sales resulting from the interactions of plant availability, colder winter weather and higher margins partially offset by the weak economy. As a member of the AEP Power Pool, we share in the revenues and costs of marketing and activities conducted by the AEP Power Pool on our behalf. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income decreased less than $1 million primarily due to: o Decreased retail revenues of $22 million due primarily to milder weather during the third quarter of 2003 and economic pressures on industrial customers. Cooling degree days declined approximately 33% this year compared with last year. Industrial revenues dropped 5% from last year. o Increased Fuel for Electric Generation expense of $2 million reflecting an increase in the average cost of fuel. o Increased Purchased Electricity from AEP Affiliates of $9 million due to purchasing more power from the AEP Power Pool to support wholesale sales to unaffiliated entities. The decrease in Operating Income during the third quarter was offset by: o Increased sales to AEP Affiliates of $6 million due to increased capacity revenue. o Increased wholesale sales including system and power optimization sales, transmission revenues and risk management activities of $25 million reflecting availability of AEP's generation and market pricingconditions. o A $3 million decrease in Maintenance expense due to an insurance recovery for costs incurred related to an influx of fish at Cook Plant. See Significant Factors section below. Other Impacts on Earnings Interest Charges decreased $4 million in the third quarter primarily due to a reduction in outstanding long-term debt of $255 million which was retired in May 2003 using lower rate short-term debt. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income increased $27 million primarily due to the following: o Wholesale revenues increased $61 million reflecting market conditions. o Sales to AEP Affiliates increased by $43 million due to more power being available for sale in 2003 and increased capacity revenues. In 2002, both units of Cook plant was shut down for refueling and both Rockport units were down for planned boiler maintenance. o A decline in Other Operation expense of $22 million due to the impact of cost reduction efforts instituted in the fourth quarter of 2002 and having two refueling outages in 2002 versus one refueling outage in 2003. o An $8 million decrease in Taxes Other Than Income Taxes reflects a favorable tax law change in Indiana effective March 2002 and a lower estimate for Cook Plant's assessed value, which reduced real and personal property tax estimates on which 2003 accruals are based. The year-to-date increase in Operating Income was partially offset by: o A $23 million decline in retail revenues reflecting milder summer weather and lower industrial sales reflecting economic pressure. o Increased Fuel for Electric Generation expense of $33 million reflecting an increase in the average cost of fuel and increased generation. o Increased Purchased Electricity from AEP Affiliates of $31 million due to higher power purchases from AEGCo and the AEP Power Pool in 2003 compared to 2002 when outages at both units of the Rockport Plant decreased available power and purchases of replacement power during 2003 Cook forced outages. o Increased Income Taxes of $11 million reflecting an increase in pre-tax income. Other Impacts on Earnings Nonoperating Income decreased $20 million year-to-date primarily due to lower margins for power sold outside of AEP's traditional marketing area reflecting AEP's plan to exit those risk management activities. Interest Charges decreased $6 million year-to-date primarily due to a reduction in outstanding long-term debt of $255 million which was retired in May 2003 using lower rate short-term debt. Cumulative Effect of Accounting Change The Cumulative Effect of Accounting Change is due to the implementation of the requirements of EITF 02-3 (see Note 2). Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds Baa1 BBB BBB+ Senior Unsecured Debt Baa2 BBB BBB During the first quarter of 2003, Moody's Investors Service (Moody's), Standard & Poors (S&P) and Fitch Rating Service completed their reviews of AEP and its rated subsidiaries. The reviews resulted in downgrades of debt ratings. The completion of these reviews was a culmination of ratings action started during 2002. Cash Flow Cash flows for nine months ended September 30, 2003 and 2002 were as follows:
2003 2002 ---- ---- (in thousands) Cash and cash equivalents at beginning of period $3,237 $16,804 Cash flow from (used for): Operating activities 191,018 161,460 Investing activities (106,546) (91,360) Financing activities (83,634) (77,902) --------- -------- Net increase (decrease) in cash and cash equivalents 838 (7,802) --------- -------- Cash and cash equivalents at end of period $4,075 $9,002 ========= ========
Operating Activities Operating activities during the first nine months of 2003 provided $30 million more cash than during 2002 largely due to the year-over-year increase in net income of $10 million and a $51 million increase in the change in mark-to-market of risk management contracts offset by a $43 million decrease in accrued taxes. Investing Activities Cash flows used for investing activities during the first nine months of 2003 were $107 million compared to $91 million during 2002. The primary reason for the supplyyear-over-year variance was a construction expenditures increase of electricity. The status$16 million. Construction expenditures for the nuclear plant and transmission and distribution assets are to upgrade or replace equipment and improve reliability. Financing Activities Financing activities for the nine months ended September 30, 2003 used $6 million more than 2002 primarily due to dividends paid on common stock as none were paid in 2002. Financing Activity Long-term debt issuances and retirements (using short-term debt) during the first nine months of our transition plans, regulatory issues and proceedings and accounting issues in the state regulatory jurisdictions impacted by restructuring and customer choice is presented in Note 6.2003 were: Issuances --------- None Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) First Mortgage Bonds $ 75 8.50 2022 First Mortgage Bonds 15 7.35 2023 Junior Debentures 40 8.00 2026 Junior Debentures 125 7.60 2038 Significant Factors - ------------------- Nuclear Plant Outages - Affecting AEP, I&M and TCC In April 2003, engineers at STP found a small quantity of powdery residue during inspections conducted regularly as part of refueling outages. STP officials are working closely with the NRC to safely return the unit to service. The NRC will review any corrective action prior to its implementation and restart of the unit. In April 2003, both units of Cook Plant were taken offline due to an influx of fish in the plant's cooling water system which caused a reduction in cooling water to essential plant equipment. Management is unable to predictAfter repair of damage caused by the length of time that the STP andfish intrusion, Cook Plant units may be unavailable or the costs of corrective actions at this time. CookUnit 1 returned to service in May 2003 and Unit 2 was already planned forreturned to service in June 2003 following completion of a scheduled refueling outage starting May 5. We have commitments to provide power to customers during the outages. Therefore, we will be subject to fluctuations in the market prices of electricity and purchased replacement energy could be a significant cost. Litigationoutage. Federal EPA Complaint and Notice of Violation - Affecting AEP, APCo, CSPCo, I&M, and OPCo As discussed in the 2002 Annual Report AEPSC, APCo, CSPCo, I&M, and OPCo have been(as updated by the Current Report on Form 8-K dated May 14, 2003), we are involved in litigation since 1999 regarding generating plant emissions under the Clean Air Act. The Federal EPA and a number of states alleged APCo, CSPCo, I&M, OPCocertain affiliated companies and eleven unaffiliated utilities made modifications to generating units at coal-fired generating plants in violation of the Clean Air Act. The Federal EPA filed complaints against us in U.S. District Court for the Southern District of Ohio. A separate lawsuit initiated by certain special interest groups was consolidated with the Federal EPA case. The alleged modification of the generating units occurred over a 20 year period. Management is unable to estimate the loss or range of loss related to the contingent liability for civil penalties under the Clear Air Act proceedings and is unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court. In the event we do not prevail, any capital and operating costs of additional pollution control equipment that may be required as well as any penalties imposed would adversely affect future results of operations, cash flows and possibly financial condition unless such costs can be recovered through regulated rates and market prices for electricity. See Note 5 for further discussion. NOx Reductions The Federal EPA issued a NOx Rule and adopted a revised rule (the Section 126 Rule) under the Clean Air Act requiring substantial reductions in NOx emissions in a number of eastern states, including certain states in which the AEP System's generating plants are located. The compliance date for the rules is May 31, 2004. We are installing combustion control technology to reduce NOx emissions on certain units to comply with these rules. Our estimates indicate that compliance with the rules could result in required capital expenditures of approximately $39 million. The actual cost to comply could be significantly different than the estimate depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital or operating costs for additional pollution control equipment are recovered from customers, these costs would adversely affect future results of operations, cash flows and possibly financial condition. See Note 5 for further discussion. Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary registrants. See complete discussion within AEP's "Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effect on this specific registrant. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from one period to the next. Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power -------------- Beginning Balance December 31, 2002 $70,861 (Gain) Loss from Contracts Realized/Settled During the Period (a) (19,968) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) 164 Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission (4,861) Changes in Fair Value of Risk Management Contracts (d) (928) Changes in Fair Value Risk Management Contracts Allocated to Regulated Jurisdictions (e) (9,928) -------- Total MTM Risk Management Contract Net Assets 35,340 Net Non-Trading Related Derivative Contracts 985 -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $36,325 ======== (a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c) "Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Operations. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total --------- ---- ---- ---- ---- ----- ----- (in thousands) Prices Actively Quoted - Exchange Traded Contracts $(180) $32 $(164) $- $- $- $(312) Prices Provided by Other External Sources - OTC Broker Quotes (a) 812 9,067 3,827 3,356 795 - 17,857 Prices Based on Models and Other Valuation Methods (b) 821 2,790 1,998 2,416 2,664 7,106 17,795 ------- -------- ------- ------- ------- ------- -------- Total $1,453 $11,889 $5,661 $5,772 $3,459 $7,106 $35,340 ======= ======== ======= ======= ======= ======= ========
(a) "Prices Provided by Other External Sources" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) "Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Balance Sheet The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we have in place. (However, given that under SFAS 133 only cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll-off of hedges). In accordance with GAAP, all amounts are presented net of related income taxes. Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Power -------- (in thousands) Accumulated OCI, December 31, 2002 $(286) Changes in Fair Value (a) 526 Reclassifications from OCI to Net Income (b) 295 ------ Accumulated OCI Derivative Gain (Loss) September 30, 2003 $535 ====== (a) "Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $933 thousand gain. Credit Risk The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date: September 30, 2003 December 31, 2002 ------------------ ----------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $494 $1,402 $646 $140 $927 $2,840 $1,016 $206
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES - ------------------------------------------------------- Electric Generation, Transmission and Distribution $356,003 $353,897 $1,022,296 $982,565 Sales to AEP Affiliates 67,001 60,517 196,212 153,127 --------- --------- ----------- ---------- TOTAL 423,004 414,414 1,218,508 1,135,692 --------- --------- ----------- ---------- OPERATING EXPENSES - ------------------------------------------------------- Fuel for Electric Generation 67,588 65,904 206,445 173,223 Purchased Electricity for Resale 9,058 6,706 22,375 17,386 Purchased Electricity from AEP Affiliates 68,653 59,846 207,904 176,463 Other Operation 109,106 108,457 319,019 340,556 Maintenance 38,518 41,668 112,480 112,291 Depreciation and Amortization 43,453 42,081 130,020 125,817 Taxes Other Than Income Taxes 15,698 16,698 44,668 52,794 Income Taxes 14,688 16,050 41,136 29,930 --------- --------- ----------- ---------- TOTAL 366,762 357,410 1,084,047 1,028,460 --------- --------- ----------- ---------- OPERATING INCOME 56,242 57,004 134,461 107,232 Nonoperating Income 19,335 17,899 36,240 56,452 Nonoperating Expenses 18,130 12,875 43,965 35,285 Nonoperating Income Tax Expense (Credit) 821 2,999 (4,479) 3,887 Interest Charges 19,510 23,717 64,603 70,648 --------- --------- ----------- ---------- Net Income Before Cumulative Effect of Accounting Change 37,116 35,312 66,612 53,864 Cumulative Effect of Accounting Change (Net of Tax) - - (3,160) - --------- --------- ----------- ---------- NET INCOME 37,116 35,312 63,452 53,864 Preferred Stock Dividend Requirements (Including Capital Stock Expense) 118 1,145 2,390 3,453 --------- --------- ----------- ---------- EARNINGS APPLICABLE TO COMMON STOCK $36,998 $34,167 $61,062 $50,411 ========= ========= =========== ==========
The common stock of I&M is wholly-owned by AEP. See Notes to Respective Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------ ------- -------- ----------------- ----- JANUARY 1, 2002 $56,584 $733,216 $74,605 $(3,835) $860,570 Capital Contributions from Parent Company 125,000 125,000 Preferred Stock Dividends (3,352) (3,352) Capital Stock Expense 310 (100) 210 ----------- 982,428 ----------- COMPREHENSIVE INCOME - ------------------------------------------------ Other Comprehensive Income, Net of Taxes: Cash Flow Interest Rate Hedge 3,835 3,835 Unrealized Gain on Cash Flow Power Hedges 349 349 NET INCOME 53,864 53,864 ----------- TOTAL COMPREHENSIVE INCOME 58,048 -------- --------- --------- --------- ----------- SEPTEMBER 30, 2002 $56,584 $858,526 $125,017 $349 $1,040,476 ======== ========= ========= ========= =========== JANUARY 1, 2003 $56,584 $858,560 $143,996 $(40,487) $1,018,653 Common Stock Dividends (30,000) (30,000) Preferred Stock Dividends (2,289) (2,289) Capital Stock Expense 101 (101) - ----------- 986,364 ----------- COMPREHENSIVE INCOME - ------------------------------------------------ Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Power Hedges 821 821 NET INCOME 63,452 63,452 ----------- TOTAL COMPREHENSIVE INCOME 64,273 -------- --------- --------- --------- ----------- SEPTEMBER 30, 2003 $56,584 $858,661 $175,058 $(39,666) $1,050,637 ======== ========= ========= ========= ===========
See Notes to Respective Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - ------------------------------------------------------- Production $2,872,210 $2,768,463 Transmission 992,046 971,599 Distribution 947,186 921,835 General (including nuclear fuel) 269,550 220,137 Construction Work in Progress 163,884 147,924 ----------- ----------- TOTAL 5,244,876 5,029,958 Accumulated Depreciation and Amortization 2,719,346 2,568,604 ----------- ----------- TOTAL - NET 2,525,530 2,461,354 ----------- ----------- Nuclear Decommissioning and Spent Nuclear Fuel Disposal Trust Funds 945,372 870,754 Long-term Risk Management Assets 51,574 83,265 Other Property and Investments 110,921 120,941 CURRENT ASSETS - ------------------------------------------------------- Cash and Cash Equivalents 4,075 3,237 Advances to Affiliates - 191,226 Accounts Receivable: Customers 55,735 67,333 Affiliated Companies 84,914 122,489 Miscellaneous 19,420 30,468 Allowance for Uncollectible Accounts (568) (578) Fuel 25,014 32,731 Materials and Supplies 105,757 95,552 Risk Management Assets 36,271 68,148 Prepayments and Other 13,503 18,410 ----------- ----------- TOTAL 344,121 629,016 ----------- ----------- Regulatory Assets 265,205 348,212 Deferred Charges 51,709 73,649 TOTAL ASSETS $4,294,432 $4,587,191 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - ------------------------------------------------------- Common Shareholder's Equity: Common Stock - No Par Value: Authorized - 2,500,000 Shares Outstanding - 1,400,000 Shares $56,584 $56,584 Paid-in Capital 858,661 858,560 Accumulated Other Comprehensive Income (Loss) (39,666) (40,487) Retained Earnings 175,058 143,996 ----------- ----------- Total Common Shareholder's Equity 1,050,637 1,018,653 Cumulative Preferred Stock - Not Subject to Mandatory Redemption 8,101 8,101 Liability for Cumulative Preferred Stock - Subject to Mandatory Redemption 63,445 64,945 Long-term Debt 1,188,337 1,587,062 ----------- ----------- TOTAL 2,310,520 2,678,761 ----------- ----------- OTHER NONCURRENT LIABILITIES - ------------------------------------------------------- Asset Retirement Obligations 543,688 - Nuclear Decommissioning - 620,672 Other 128,957 138,965 ----------- ----------- TOTAL 672,645 759,637 ----------- ----------- CURRENT LIABILITIES - ------------------------------------------------------- Long-term Debt Due Within One Year 180,000 30,000 Advances from Affiliates 13,929 - Accounts Payable: General 81,366 125,048 Affiliated Companies 41,666 93,608 Taxes Accrued 43,415 71,559 Interest Accrued 23,674 21,481 Risk Management Liabilities 23,541 48,568 Other 111,791 101,051 ----------- ----------- TOTAL 519,382 491,315 ----------- ----------- Deferred Income Taxes 316,515 356,197 Deferred Investment Tax Credits 92,205 97,709 Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2 71,105 73,885 Long-term Risk Management Liabilities 27,979 32,261 Deferred Credits and Regulatory Liabilities 284,081 97,426 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $4,294,432 $4,587,191 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - ------------------------------------------------------- Net Income $63,452 $53,864 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Cumulative Effect of Accounting Change 3,160 - Depreciation and Amortization 130,020 125,881 Deferral of Incremental Nuclear Refueling Outage Expenses, Net (4,049) (38,103) Unrecovered Fuel and Purchased Power Costs 28,126 28,126 Amortization of Nuclear Outage Costs 30,000 30,000 Deferred Income Taxes (17,767) (6,885) Deferred Investment Tax Credits (5,504) (5,534) Mark-to-Market of Risk Management Contracts 30,661 (20,358) Changes in Certain Assets and Liabilities: Accounts Receivable, Net 60,211 (115,027) Fuel, Materials and Supplies (2,488) 1,155 Accounts Payable (95,624) 79,400 Taxes Accrued (28,144) 14,734 Rent Accrued - Rockport Plant Unit 2 18,464 18,464 Change in Other Assets (15,379) (31,715) Change in Other Liabilities (4,121) 27,458 --------- --------- Net Cash Flows From Operating Activities 191,018 161,460 --------- --------- INVESTING ACTIVITIES - ------------------------------------------------------- Construction Expenditures (108,201) (92,387) Other 1,655 1,027 --------- --------- Net Cash Flows Used For Investing Activities (106,546) (91,360) --------- --------- FINANCING ACTIVITIES - ------------------------------------------------------- Capital Contributions from Parent - 125,000 Issuance of Long-term Debt - 49,648 Retirement of Cumulative Preferred Stock (1,500) (424) Retirement of Long-term Debt (255,000) (250,000) Change in Advances to/from Affiliates, Net 205,155 1,214 Dividends Paid on Common Stock (30,000) - Dividends Paid on Cumulative Preferred Stock (2,289) (3,340) --------- --------- Net Cash Flows Used For Financing Activities (83,634) (77,902) --------- --------- Net Increase (Decrease) in Cash and Cash Equivalents 838 (7,802) Cash and Cash Equivalents at Beginning of Period 3,237 16,804 --------- --------- Cash and Cash Equivalents at End of Period $4,075 $ 9,002 ========= =========
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $59,359,000 and $63,987,000 and for income taxes was $79,880,000 and $21,225,000 in 2003 and 2002, respectively. See Notes to Respective Financial Statements beginning on page L-1. KENTUCKY POWER COMPANY MANAGEMENT'S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS -------------------------------------------------------- Results of Operations - --------------------- Net Income for the third quarter of 2003 increased $0.5 million from the corresponding quarter in 2002 due to improved earnings from system sales and transmission revenues. Net Income for the nine months ended September 30, 2003 decreased $1 million from the prior year due to the loss from the Cumulative Effect of Accounting Change of $1 million (see Note 2). Income Before Cumulative Effect of Accounting Change for the first nine months of 2003 was essentially flat compared to the prior year period as improved earnings from system sales and transmission revenues were offset by decreased net nonoperating income. As a member of the AEP Power Pool, we share in the revenues and costs of marketing and activities conducted on our behalf by the AEP Power Pool. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income for the third quarter of 2003 increased $2 million primarily due to: o Increases in system sales and transmission revenues of $5 million and an increase in gains from risk management activities of $3 million. o A decrease in Income Taxes of $2 million primarily due to state income tax accrual adjustments. The increases in Operating Income were partially offset by: o A decline in retail sales of $2 million in the third quarter of 2003 resulting from decreased residential sales reflecting the mild weather conditions, despite a rate increase to recover the cost of emission control equipment (see Note 3). Cooling degree days were down 32% for the third quarter of 2003 compared to the prior year quarter. Lower industrial sales reflecting the continued weak economy also contributed to the decline in retail sales. o An increase in purchased power of $4 million necessary to support system sales. o An increase in Depreciation and Amortization of $2 million reflecting the completion and implementation of new capital projects in the third quarter of 2003, as well as the implementation of the SCR technology at the Big Sandy plant in the second quarter of 2003. Other Impacts on Earnings Nonoperating Income for the third quarter of 2003 was relatively flat. Nonoperating Income Tax Expense for the quarter increased $1 million for the third quarter of 2003 primarily due to changes in certain book versus tax differences accounted for on a flow-through basis. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income for the nine months ended September 30, 2003 increased $8 million primarily due to: o An increase in system sales and transmission revenues of $12 million and an increase in gains from risk management activities of $8 million. o A decrease in Other Operation expense of $2 million from 2002 due to decreased engineering expenses and lower employee benefit expenses. The increases in Operating Income were partially offset by: o A decline in industrial sales of $4 million reflecting the continued weak economy. o An increase in Depreciation and Amortization of $4 million reflecting the depreciation on the capital projects implemented in 2003 as discussed above, as well as the implementation of an enterprise-wide software application in mid-2002. o Increases in Purchased Electricity from AEP Affiliates of $16 million necessary to support sales during the Big Sandy plant shutdown for the NOx reduction upgrades. The outage resulted in a decrease in net generation leading to a $6 million decrease in fuel expense that partly offset the increased purchased power expense. In addition, energy purchases increased from the Rockport Plant based on plant availability, as required by the unit power agreement with AEGCo, an affiliated company. The unit power agreement with AEGCo provides for our purchase of 15% of the total output of the two unit 2,600-MW capacity Rockport Plant. Other Impacts on Earnings Nonoperating Income for the first nine months of 2003 decreased $9 million primarily due to reduced gains from risk management activities compared to the prior year. Nonoperating Income Tax Expense for the first nine months of 2003 decreased $2 million primarily due to a decrease in pre-tax nonoperating book income. Cumulative Effect of Accounting Change The Cumulative Effect of Accounting Change of $1 million is due to the implementation of EITF 02-3 (see Note 2). Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds Baa1 BBB BBB+ Senior Unsecured Debt Baa2 BBB BBB In February 2003, Moody's Investors Service (Moody's) completed their review of AEP and its rated subsidiaries. The completion of this review was a culmination of ratings action started during 2002. Financing Activity Long-term debt issuances and retirements during the first nine months of 2003 were: Issuances --------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Senior Unsecured Notes $75 5.625 2032 Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Junior Debentures $40 8.72 2025 Intercompany Retirements of Debt Due to AEP ------------------------------------------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Notes Payable $15 4.336 2003 Significant Factors - ------------------- NOx Reductions The Federal EPA issued a NOx Rule and adopted a revised rule (the Section 126 Rule) under the Clean Air Act requiring substantial reductions in NOx emissions in a number of eastern states, including Kentucky where our generating plant is located. The compliance date for the rules is May 31, 2004. In May 2003, selective catalytic reduction (SCR) technology and other combustion control technology to reduce NOx emissions at our Big Sandy plant commenced operation to comply with these rules. The capital expenditures for the SCR and other combustion control technology totaled $179 million through September 30, 2003. In 2003, the KPSC granted recovery of approximately $18 million annually (see Note 3). See Note 5 for further discussion of emissions control technology. RTO Formation As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), the FERC's AEP-CSW merger approval and many of the settlement agreements with the state regulatory commissions to approve the AEP-CSW merger required the transfer of functional control of the transmission system to RTOs. Further, legislation in certain states in which AEP subsidiaries operate requires RTO participation. In May 2002, we announced an agreement with PJM to pursue terms for participation in its RTO for AEP East companies with final agreements to be negotiated. In July 2002, FERC issued an order accepting our decision to participate in PJM, subject to specified conditions. AEP and other parties continue to work on the resolution of those conditions. In December 2002, we filed with KPSC for approval of our plan to transfer functional control of our transmission assets to PJM. In July 2003, the KPSC ruled, in part, that we had failed to prove the benefit of our PJM RTO membership to Kentucky retail customers and denied our request for approval of transfer of functional control to PJM. In August 2003, AEP sought and received rehearing of the KPSC's order, allowing us to file additional evidence in this proceeding. We are unable to predict the outcome of these regulatory actions and proceedings or their impact on our transmission operations, results of operations and cash flows or the timing and operation of RTOs (see Note 3). Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary registrants. See complete discussion within AEP's "Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effect on this specific registrant. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from one period to the next. Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power -------------- Beginning Balance December 31, 2002 $24,998 (Gain) Loss from Contracts Realized/Settled During the Period (a) (7,926) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) 60 Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission (1,744) Changes in Fair Value of Risk Management Contracts (d) 601 Changes in Fair Value Risk Management Contracts Allocated to Regulated Jurisdictions (e) (2,685) -------- Total MTM Risk Management Contract Net Assets 13,304 Net Non-Trading Related Derivative Contracts 361 -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $13,665 ======== (a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c)"Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Statements of Income. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total --------- ---- ---- ---- ---- ----- ----- (in thousands) Prices Actively Quoted - Exchange Traded Contracts $(66) $12 $(60) $- $- $- $(114) Prices Provided by Other External Sources - OTC Broker Quotes (a) 288 3,322 1,411 1,237 293 - 6,551 Prices Based on Models and Other Valuation Methods (b) 480 1,160 736 890 982 2,619 6,867 ----- ------- ------- ------- ------- ------- -------- Total $702 $4,494 $2,087 $2,127 $1,275 $2,619 $13,304 ===== ======= ======= ======= ======= ======= ========
(a) "Prices Provided by Other External Sources - OTC Broker Quotes" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) "Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Balance Sheet The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we have in place. (However, given that under SFAS 133 only cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll-off of hedges). In accordance with GAAP, all amounts are presented net of related income taxes.
Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Power Interest Rate Consolidated -------- ------------- ------------ (in thousands) Accumulated OCI, December 31, 2002 $(103) $425 $322 Changes in Fair Value (a) 192 - 192 Reclassifications from OCI to Net Income (b) 108 (65) 43 ------ ----- ----- Accumulated OCI Derivative Gain (Loss) September 30, 2003 $197 $360 $557 ====== ===== =====
(a) "Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $430 thousand gain. Credit Risk The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date: September 30, 2003 December 31, 2002 ------------------ ----------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $182 $517 $238 $51 $333 $1,019 $364 $74
KENTUCKY POWER COMPANY STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES - -------------------------------------------------------- Electric Generation, Transmission and Distribution $93,500 $87,720 $281,755 $264,154 Sales to AEP Affiliates 10,193 10,091 29,496 25,006 -------- -------- --------- --------- TOTAL 103,693 97,811 311,251 289,160 -------- -------- --------- --------- OPERATING EXPENSES - -------------------------------------------------------- Fuel for Electric Generation 19,608 19,747 52,994 59,084 Purchased Electricity for Resale 738 24 719 26 Purchased Electricity from AEP Affiliates 34,723 31,440 108,289 92,747 Other Operation 12,519 12,932 36,351 37,902 Maintenance 6,671 7,168 20,597 19,795 Depreciation and Amortization 10,693 8,330 28,653 24,856 Taxes Other Than Income Taxes 2,300 1,904 6,742 6,407 Income Taxes 3,344 5,147 13,011 12,190 -------- -------- --------- --------- TOTAL 90,596 86,692 267,356 253,007 -------- -------- --------- --------- OPERATING INCOME 13,097 11,119 43,895 36,153 Nonoperating Income (Loss) 1,329 1,712 (1,636) 6,907 Nonoperating Expenses 212 707 554 701 Nonoperating Income Tax Expense (Credit) 370 (801) (1,114) 929 Interest Charges 7,343 6,931 21,202 19,944 -------- -------- --------- --------- Income Before Cumulative Effect of Accounting Change 6,501 5,994 21,617 21,486 Cumulative Effect of Accounting Change (Net of Tax) - - (1,134) - -------- -------- --------- --------- NET INCOME $6,501 $5,994 $20,483 $21,486 ======== ======== ========= =========
The common stock of KPCo is wholly-owned by AEP. See Notes to Respective Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------ -------- -------- ----------------- ----- JANUARY 1, 2002 $50,450 $158,750 $48,833 $(1,903) $256,130 Common Stock Dividends (21,132) (21,132) --------- TOTAL 234,998 --------- COMPREHENSIVE INCOME - ------------------------------------------------ Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges 1,519 1,519 NET INCOME 21,486 21,486 --------- TOTAL COMPREHENSIVE INCOME 23,005 -------- --------- -------- -------- --------- SEPTEMBER 30, 2002 $50,450 $158,750 $49,187 $(384) $258,003 ======== ========= ======== ======== ========= JANUARY 1, 2003 $50,450 $208,750 $48,269 $(9,451) $298,018 Common Stock Dividends (16,448) (16,448) --------- TOTAL 281,570 --------- COMPREHENSIVE INCOME - ------------------------------------------------ Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges 235 235 NET INCOME 20,483 20,483 --------- TOTAL COMPREHENSIVE INCOME 20,718 -------- --------- -------- -------- --------- SEPTEMBER 30, 2003 $50,450 $208,750 $52,304 $(9,216) $302,288 ======== ========= ======== ======== =========
See Notes to Respective Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - -------------------------------------------------------- Production $457,231 $275,121 Transmission 380,112 373,639 Distribution 422,127 414,281 General 67,071 67,449 Construction Work in Progress 17,067 165,129 ----------- ----------- TOTAL 1,343,608 1,295,619 Accumulated Depreciation and Amortization 401,887 397,304 ----------- ----------- TOTAL - NET 941,721 898,315 ----------- ----------- Other Property and Investments 6,684 6,904 Long-term Risk Management Assets 19,006 29,871 CURRENT ASSETS - -------------------------------------------------------- Cash and Cash Equivalents 760 2,304 Accounts Receivable: Customers 17,395 22,044 Affiliated Companies 14,281 23,802 Miscellaneous 4,637 2,889 Allowance for Uncollectible Accounts (757) (192) Fuel 9,702 10,817 Materials and Supplies 17,855 16,127 Accrued Utility Revenues 4,963 5,301 Accrued Tax Benefit - 1,253 Risk Management Assets 13,196 24,320 Prepayments and Other 2,825 2,127 ----------- ----------- TOTAL 84,857 110,792 ----------- ----------- Regulatory Assets 105,039 101,976 Deferred Charges 14,110 16,818 TOTAL ASSETS $1,171,417 $1,164,676 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY BALANCE SHEETS CAPATALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - -------------------------------------------------------- Common Shareholder's Equity: Common Stock - $50 Par Value: Authorized - 2,000,000 Shares Outstanding - 1,009,000 Shares $50,450 $50,450 Paid-in Capital 208,750 208,750 Accumulated Other Comprehensive Income (Loss) (9,216) (9,451) Retained Earnings 52,304 48,269 ----------- ----------- Total Common Shareholder's Equity 302,288 298,018 ----------- ----------- Long-term Debt: Nonaffiliated 427,578 391,632 Affiliated 60,000 60,000 ----------- ----------- Total Long-term Debt 487,578 451,632 ----------- ----------- TOTAL 789,866 749,650 ----------- ----------- Other Noncurrent Liabilities 25,228 27,319 CURRENT LIABILITIES - -------------------------------------------------------- Long-term Debt Due Within One Year - Affiliated - 15,000 Advances from Affiliates 42,195 23,386 Accounts Payable: General 28,019 46,515 Affiliated Companies 22,911 44,035 Customer Deposits 9,452 8,048 Interest Accrued 8,949 6,471 Taxes Accrued 202 - Risk Management Liabilities 8,256 17,803 Other 11,353 14,322 ----------- ----------- TOTAL 131,337 175,580 ----------- ----------- Deferred Income Taxes 197,121 178,313 Deferred Investment Tax Credits 8,284 9,165 Long-term Risk Management Liabilities 10,281 11,488 Regulatory Liabilities and Deferred Credits 9,300 13,161 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $1,171,417 $1,164,676 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
KENTUCKY POWER COMPANY STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - -------------------------------------------------------- Net Income $20,483 $21,486 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Cumulative Effect of Accounting Change 1,134 - Depreciation and Amortization 28,653 24,856 Deferred Income Taxes 16,020 7,461 Deferred Investment Tax Credits (880) (886) Deferred Fuel Costs, Net (772) 2,081 Mark-to-Market of Risk Management Contracts 9,950 (13,161) Changes in Certain Assets and Liabilities: Accounts Receivable, Net 12,987 (13,559) Fuel, Materials and Supplies (613) 484 Accrued Utility Revenues 338 (1,382) Accounts Payable (39,620) 20,715 Taxes Accrued 1,455 (3,360) Change in Other Assets (2,792) (2,154) Change in Other Liabilities (61) 12,238 -------- --------- Net Cash Flows From Operating Activities 46,282 54,819 -------- --------- INVESTING ACTIVITIES - -------------------------------------------------------- Construction Expenditures (71,154) (100,677) Proceeds from Sales of Property and Other 967 182 -------- --------- Net Cash Flow Used for Investing Activities (70,187) (100,495) -------- --------- FINANCING ACTIVITIES - -------------------------------------------------------- Issuance of Long-term Debt - Nonaffiliated 75,000 - Issuance of Long-term Debt - Affiliated - 123,843 Retirement of Long-term Debt - Nonaffiliated (40,000) (84,500) Retirement of Long-term Debt - Affiliated (15,000) - Change in Advances to/from Affiliates, Net 18,809 26,391 Dividends Paid (16,448) (21,132) -------- --------- Net Cash Flows From Financing Activities 22,361 44,602 -------- --------- Net Decrease in Cash and Cash Equivalents (1,544) (1,074) Cash and Cash Equivalents at Beginning of Period 2,304 1,947 -------- --------- Cash and Cash Equivalents at End of Period $760 $873 ======== =========
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $17,925,000 and $19,560,000 in 2003 and 2002, respectively. Cash (received) paid for income taxes was $(7,605,000) and $7,025,000 in 2003 and 2002, respectively. There were no noncash acquisitions under capital lease in 2003. Noncash acquisitions under capital leases in 2002 were $22,000. See Notes to Respective Financial Statements beginning on page L-1. OHIO POWER COMPANY CONSOLIDATED MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS Effective July 1, 2003, we consolidated JMG Funding, LP (JMG) as a result of the implementation of FIN 46. See Note 2, "New Accounting Pronouncements and Cumulative Effect of Accounting Changes," and Note 8, "Leases," for further discussion of the effects of FIN 46. Results of Operations - --------------------- Net Income for the quarter decreased $10 million due primarily to mild summer weather and increased interest charges related to new issuances of debt. Net Income increased $120 million year-to-date including $125 million Cumulative Effect of Accounting Changes in the first quarter of 2003 (see Note 2). Net Income Before Cumulative Effect of Accounting Changes decreased $5 million year-to-date primarily due to decreased revenues from risk management activities. We, as a member of the AEP Power Pool, share in the revenues and the costs of the AEP Power Pool's wholesale sales to neighboring utilities and risk management transactions. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income decreased $3 million for the third quarter primarily due to the following: o Retail revenues decreased $10 million due primarily to milder weather during the third quarter 2003 and economic pressures on industrial customers. Cooling degree days were 36% less in the third quarter this year compared with the third quarter of last year. Industrial revenues dropped 5% from the third quarter of last year. o Risk management income decreased $13 million due primarily to unfavorable market conditions and reduced activity. o Third quarter Fuel for Electric Generation expense increased $7 million due primarily to an increase of 10% in MWHs generated, which was sold to the AEP Power Pool. o Maintenance expense increased $7 million due primarily to boiler overhaul work coupled with increased expense in maintaining overhead lines. The decrease in Operating Income was partially offset by the following: o Affiliated sales increased $34 million. The increase is the result of optimizing our generation capacity and selling our excess generated power to the AEP Power Pool. o Income Taxes decreased $7 million primarily due to a decrease in pre-tax operating book income offset in part by changes in certain book versus tax differences accounted for on a flow-through basis. Other Impacts of Earnings Nonoperating Income increased $9 million for the third quarter due primarily to the reduction in accruals for costs associated with coal companies sold prior to 2003. Interest charges increased $15 million for the third quarter due primarily to the replacement of lower cost floating-rate short-term debt with higher cost fixed-rate longer-term debt. Nine Months Ended September 30, 2003 Compared to Nine Months Ended September - ---------------------------------------------------------------------------- 30, 2002 - -------- Operating Income Operating Income increased $31 million year to date primarily due to the following: o Revenues from non-affiliated system sales increased $25 million and affiliated sales increased $90 million. The increase in non-affiliated system sales is the result of the increase in volume of AEP Power Pool Sales allocated to us for the first nine months of 2003. The increase in affiliated sales is the result of optimizing our generation capacity and selling our excess generated power to the AEP Power Pool. o Other Operation expenses decreased due primarily to a $7 million pre-tax adjustment to the workers' compensation reserve for coal companies sold in July 2001 and a $4 million decrease primarily due to a decrease in OPCo's portion of the total AEP Transmission Equalization payments. The increase in Operating Income was partially offset by the following: o Year-to-date Fuel for Electric Generation expense increased $22 million due primarily to an increase of 8.5% in MWHs generated. o Maintenance expense increased $37 million due primarily to boiler overhaul work coupled with increased expense in maintaining overhead lines due to storm damage in southern Ohio. o Purchased Electricity from AEP Affiliates increased $16 million as a result of an increased volume of purchases from the AEP Power Pool for the first nine months of 2003. Other Impacts on Earnings Nonoperating Income decreased $22 million year-to-date due primarily to lower margins for risk management activities outside of AEP's traditional marketing area reflecting reduced demand and AEP's plan to exit risk management activities in areas outside of its traditional market area. Interest charges increased $14 million due primarily to the replacement of lower cost floating-rate short-term debt with higher cost fixed-rate longer-term debt. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to the one-time after-tax impact of adopting SFAS 143 and implementing the requirements of EITF 02-3 (see Note 2). Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds A3 BBB A- Senior Unsecured Debt A3 BBB BBB+ In February 2003, Moody's Investor Service (Moody's) completed their review of AEP and its rated subsidiaries. The completion of this review was a culmination of ratings action started during 2002. In March 2003, S&P lowered AEP and its subsidiaries senior unsecured ratings from BBB+ to BBB along with the first mortgage bonds of AEP subsidiaries. Cash Flow Cash flows for nine months ended September 30, 2003 and 2002 were as follows:
2003 2002 ---- ---- (in thousands) Cash and cash equivalents at beginning of period $5,285 $8,848 Cash flow from (used for): Operating activities 232,482 446,138 Investing activities (160,244) (218,813) Financing activities (70,810) (228,221) --------- --------- Net increase (decrease) in cash and cash equivalents 1,428 (896) --------- --------- Cash and cash equivalents at end of period $6,713 $7,952 ========= =========
Operating Activities Cash flow from operating activities for the nine months ended September 30, 2003 decreased $214 million as they were adversely impacted primarily by significant reductions of accounts payable balances partially associated with a wind down of risk management activities in the current year. Investing Activities Cash flows used for investing activities were reduced in the current year due primarily to a $60 million decrease in construction expenditures. Financing Activities Cash flow used for financing activities for the first nine months of 2003 used $157 million less than the first nine months of 2002 primarily due to: o Retirement and restructuring of our long-term and short-term debt during 2003. We retired $300 million of Long-term Debt to Affiliated Companies and $275 million of Short-term Debt to Affiliated Companies with the proceeds of two Senior Unsecured Notes at $250 million each. o We issued two series of Senior Unsecured Notes, each in the amount of $225 million each in July 2003. o The change in Advances to/from Affiliates, net decreased $133 million from prior period. Financing Activity Long-term debt issuances and retirements during the first nine months of 2003 were: Issuances --------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Senior Unsecured Notes $250 5.50 2013 Senior Unsecured Notes 250 6.60 2033 Senior Unsecured Notes 225 4.85 2014 Senior Unsecured Notes 225 6.375 2033 Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) First Mortgage Bonds $30 6.75 2003 Intercompany Retirements of Debt Due to AEP ------------------------------------------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ---- (in millions) (%) Notes Payable $240 6.501 2006 Notes Payable 60 4.336 2003 Significant Factors - ------------------- Federal EPA Complaint and Notice of Violation As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), we are involved in litigation regarding generating plant emissions under the Clean Air Act. The Federal EPA and a number of states alleged OPCo, certain affiliated companies and eleven unaffiliated utilities made modifications to generating units at coal-fired generating plants in violation of the Clean Air Act. The Federal EPA filed complaints against AEP subsidiaries in U.S. District Court for the Southern District of Ohio. A separate lawsuit initiated by certain special interest groups was consolidated with the Federal EPA case. The alleged modification of the generating units occurred over a 20 year period. Management is unable to estimate the loss or range of loss related to the contingent liability for civil penalties under the Clear Air Act proceedings and is unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court. In the event the AEP System companies do not prevail, any capital and operating costs of additional pollution control equipment that may be required as well as any penalties imposed would adversely affect future results of operations, cash flows and possibly financial condition unless such costs can be recovered through regulated rates and market prices for electricity. See Note 75 for further discussion. NOx Reductions - Affecting AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, SWEPCo and TCCThe Federal EPA issued a NOx Rule and adopted a revised rule (the Section 126 Rule) under the Clean Air Act requiring substantial reductions in NOx emissions in a number of eastern states, including certain states in which the AEP System's generating plants are located. The compliance date for the rules is May 31, 2004. The Texas Commission on Environmental Quality adopted rules requiring significant reductions in NOx emissions from utility sources, including SWEPCo and TCC. The compliance date is May 2003 for TCC and May 2005 for SWEPCo. AEP isWe are installing selective catalytic reduction (SCR) technology and non-SCRother combustion control technology to reduce NOx emissions on certain units to comply with these rules. Our estimates indicate that compliance with the rules could result in required capital expenditures in a range of approximately $1.3 billion$531 million to $1.7 billion for the AEP System.$860 million. The actual cost to comply could be significantly different than the estimates depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital or operating costs for additional pollution control equipment are recovered from customers, they will have an adverse effect onthese costs would adversely affect future results of operations, cash flows and possibly financial condition. See Note 75 for further discussion. Enron BankruptcyCritical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Affecting AEP, APCo, CSPCo, I&M, KPCo and OPCo In 2002, certain subsidiaries of AEP filed claims in the bankruptcy proceeding of the Enron Corporation and its subsidiaries which is pending in the U.S. Bankruptcy Court for the Southern District of New York. At the date of Enron's bankruptcy, AEP and its subsidiaries had open trading contracts and trading accounts receivables and payables with Enron and various HPL related contingencies and indemnities including issues related to the underground Bammel gas storage facility and the cushion gas (or pad gas) required for its normal operation. Management believes that AEP entities have the right to utilize offsetting receivables and payables and related collateral across various Enron entities by offsetting trading payables owed to various Enron entities against trading receivables due to us. Management believes we have legal defenses to any challenge that may be made to the utilization of such offsets. An additional expense of up to $110 million may be incurred without such offsets. At this time management is unable to predict the ultimate resolution of these issues or their impact on results of operations and cash flows. See Note 7 for further discussion. Bank of Montreal Claim - Affecting AEP In March 2003, Bank of Montreal (BOM) terminated all natural gas trading deals and has claimed approximately $25 million is owed to BOM by AEP which BOM subsequently has changed to approximately $34 million.In April 2003, AEP filed a lawsuit against BOM claiming BOM had acted contrary to industry practice in calculating termination and liquidation amounts and that BOM had acknowledged in March 2003 that it owed AEP approximately $68 million. Alternatively, AEP is claiming that BOM owes approximately $45 million to AEP. Although management is unable to predict the outcome of this matter, it is not expected to have a material impact on results of operations, cash flows or financial condition. Arbitration of Williams Claim - Affecting AEP In 2002, AEP filed its demand for arbitration with the American Arbitration Association to initiate formal arbitration proceedings in a dispute with the Williams Companies (Williams). The proceeding results from Williams' repudiation of its obligations to provide physical power deliveries to AEP and Williams' failure to provide the monetary security required for natural gas deliveries. Although management is unable to predict the outcome of this matter, it is not expected to have a material impact on results of operations, cash flows or financial condition. See Note 7 for further discussion. Arbitration of PG&E Energy Trading, LLC Claim - Affecting AEP In January 2003, PG&E Energy Trading, LLC (PGET) claimed approximately $22 million was owed by AEP in connection with the termination and liquidation of all trading deals. In February 2003, PGET initiated arbitration proceedings. Although management is unable to predict the outcome of this matter, it is not expected to have a material impact on results of operations, cash flows or financial conditions. Energy Market Investigations - Affecting AEP As discussedCritical Accounting Policies" in the 2002 Annual Report (as updated by the FERC,Current Report on Form 8-K dated May 14, 2003) for a discussion of the California attorney general,estimates and judgments required for revenue recognition, the PUCT,valuation of long-lived assets, the SEC, the Department of Justiceaccounting for pension benefits and the U.S. Commodity Futures Trading Commission (CFTC) initiated investigations into whether any entity, including Enron Corporation, manipulated short-term prices in electric energy or natural gas markets, exercised undue influence over wholesale prices or participated in fraudulent trading practices. In March 2003, the SEC subpoenaed information from its August 2002 request for us to voluntarily provide certain trading information. AEPimpact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and its subsidiaries haveprocedures are instituted and will continue to provide information to the FERC, the SEC, state officials and the CFTC as required. See Note 7 for further discussion. Shareholders' Litigation - Affecting AEP In 2002, lawsuits alleging securities law violations, a breach of fiduciary duty for failure to establish and maintain adequate internal controls and violations of the Employee Retirement Income Security Act were filed against AEP, certain AEP executives, members ofadministered at the AEP Board of Directors and certain investment banking firms. These cases are in the initial pleading stage. AEP intends to vigorously defend against these actions.consolidated level for all subsidiary registrants. See Note 7 for further discussion. California Lawsuit - Affecting AEP In 2002, the Lieutenant Governor of California filed a lawsuit in California Superior Court against forty energy companies, including AEP, and two publishing companies alleging violations of California law through alleged fraudulent reporting of false natural gas price and volume information with an intent to affect the market price of natural gas and electricity. AEP intends to vigorously defend against this action. See Note 7 for further discussion. COLI Litigation A decision by the U.S. District Court for the Southern District of Ohio in February 2001 that deniedcomplete discussion within AEP's deduction of interest claimed on AEP's consolidated federal income tax returns related to a COLI program resulted in a $319 million reduction in AEP's Net Income for 2000. We filed an appeal of the U.S. District Court's decision with the U.S. Court of Appeals for the 6th Circuit. In April 2003, the Appeals Court ruled against AEP."Qualitative And Quantitative Disclosures About Risk Management is reviewing this opinion and will evaluate AEP's options. Other Litigation AEP and its subsidiaries continue to be involved in certain other legal matters discussed in the 2002 Annual Report. Snohomish Settlement - Affecting AEP In February 2003, AEP and the Public Utility District No. 1 of Snohomish County, Washington (Snohomish) agreed to terminate their long-term contract signed in January 2001. Snohomish also agreed to withdraw its complaint before the FERC regarding this contract and paid $59 million to AEP. As a result of the contract termination, AEP reversed $69 million of unrealized mark-to-market gains previously recorded, resulting in a $10 million pre-tax loss. Other Management Matters - Affecting AEP On April 9, 2003, Dr. E. Linn Draper Jr., AEP's chairman, president and chief executive officer, announced that he plans to retire in 2004. AEP's board of directors will soon begin the process of identifying Dr. Draper's successor. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES Affecting AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNC Market Risks As a major power producer and marketer of wholesale electricity and natural gas, AEP has certain market risks inherent in our business activities. These risks include commodity price risk, interest rate risk, foreign exchange risk and credit risk. They represent the risk of loss that may impact AEP due to changes in the underlying market prices or rates. Policies and procedures have been established to identify, assess, and manage market risk exposures in AEP's day to day operations. AEP's risk policies have been reviewed with the Board of Directors, approved by a Risk Executive Committee and administered by a Chief Risk Officer. The Risk Executive Committee establishes risk limits, approves risk policies, assigns responsibilities regarding the oversight and management of risk and monitors risk levels. This committee receives daily, weekly, and monthly reports regarding compliance with policies, limits and procedures. The committee meets monthly and consists of the Chief Risk Officer, Chief Credit Officer, V.P. Market Risk Oversight, and senior financial and operating managers. AEP has actively participated in the Committee of Chief Risk Officers (CCRO) to develop standard disclosures for risk management activities around energy trading contracts. The CCRO is composed of the chief risk officers of major electricity and gas companies in the United States. Recently the CCRO adopted disclosure standards for energy contracts to improve clarity, understanding and consistency of information reported. Implementation of the new disclosures is voluntary. AEP supports the work of the CCRO and has embraced the new disclosures.Activities" section. The following tables provide information on AEP'sabout the risk management activities.
activities' effect on this specific registrant. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from one period to the next. Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power -------------- Beginning Balance December 31, 2002 $94,106 (Gain) Loss from Contracts Realized/Settled During the Period (a) (36,790) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) 199 Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission (4,159) Changes in Fair Value of Risk Management Contracts (d) (3,694) Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (e) - -------- Total MTM Risk Management Contract Net Assets 49,662 Net Non-Trading Related Derivative Contracts 1,207 -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $50,869 ======== (a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c)"Net Assets This table provides detail on changes in AEP's MTM net asset or liability balance sheet position from one period to the next. TABLE 1 Part I Roll-Forward of MTM Risk Management Contract Net Assets Three Months Ended March 31, 2003 Domestic Domestic AEP AEP Consolidated Power Gas International Consolidated (in millions) Beginning Balance December 31, 2002 $360 (155) 45 250 (Gain) Loss from Contracts Realized/Settled During the Period (a) (89) (23) (22) (134) Fair Value of New Contracts When Entered Into During the Period (day one gains) (b) - - - - Net Option Premiums Paid/(Received) (c) (2) 24 (2) 20 Change in Fair Value Due to Valuation Methodology Changes - 1 - 1 Effect of 98-10 Rescission (19) 1 (14) (32) Changes in Fair Value of Risk Management Contracts (e) 27 24 (28) 23 Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (d) 17 - - 17 Ending Balance March 31, 2003 $294 $(128) $(21) $145 Domestic Power APCo CSPCo I&M KPCO (in thousands) Beginning Balance December 31, 2002 $96,852 $65,117 $70,861 $24,998 (Gain) Loss from Contracts Realized/Settled During the Period (a) (25,745) (17,307) (16,202) (5,691) Fair Value of New Contracts When Entered Into During the Period (day one gains) (b) - - - - Net Option Premiums Paid/(Received) (c) (466) (274) (293) (106) Change in Fair Value Due to Valuation Methodology Changes - - - - Effect of 98-10 Rescission (4,664) (3,135) (4,861) (1,744) Changes in Fair Value of Risk Management Contracts (e) 14,451 6,623 (296) (163) Changes in Fair Value Risk Management Contracts Allocated to Regulated Jurisdictions (d) 6,377 - 6,249 2,459 Ending Balance March 31, 2003 $ 86,805 $51,024 $55,458 $19,753 Domestic Power OPCo PSO SWEPCo TCC (in thousands) Beginning Balance December 31, 2002 $ 94,106 $ 3,545 $ 4,050 $ 5,414 (Gain) Loss from Contracts Realized/Settled During the Period (a) (24,661) 220 (18) (670) Fair Value of New Contracts When Entered Into During the Period (day one - - - - gains) (b) Net Option Premiums Paid/(Received) (c) (363) - - - Change in Fair Value Due to Valuation Methodology Changes - - - - Effect of 98-10 Rescission (4,159) - 151 187 Changes in Fair Value of Risk Management Contracts (e) 10,868 - 595 (4,527) Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (d) - 1,192 885 - Ending Balance March 31, 2003 $ 75,791 $ 4,957 $ 5,663 $ 404 Domestic Power TNC (in thousands) Beginning Balance December 31, 2002 $ 2,043 (Gain) Loss from Contracts Realized/Settled During the Period (a) (41) Fair Value of New Contracts When Entered Into During the Period (day one - gains) (b) Net Option Premiums Paid/(Received) (c) - Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission 20 Changes in Fair Value of Risk Management Contracts (e) (269) Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (d) (298) Ending Balance March 31, 2003 $ 1,455 (a) "(Gain) Loss from Contracts Realized/Settled During the Period" include realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c) "Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Operations. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. (e)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, storage, etc.
(e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Income. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash.
TABLE 1 Part II Detail on MTM Risk Management Contract Net Assets As of March 31, 2003 Domestic Domestic AEP Power Gas International Consolidated (in millions) Current Assets $ 473 $ 465 $ 157 $ 1,095 Non Current Assets 426 285 57 768 Total MTM Energy Assets $ 899 $ 750 $ 214 $ 1,863 Current Liabilities $(367) $(688) $(183) $(1,238) Non Current Liabilities (238) (190) (52) (480) Total MTM Risk Management Contract Liabilities $(605) $(878) $(235) $(1,718) Total MTM Risk Management Contract Net Assets $ 294 $(128) $ (21) 145 Assets Held for Sale (Nordic) 17 Less Non-Trading Related Derivative Liabilities (56) Net Fair Value of Risk Management and Derivative Contracts $ 106
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information. o The source of fair value used in determining the carrying amount of AEP's total MTM asset or liability (external sources or modeled internally) o The maturity, by year, of AEP's net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash TABLE 2 Part I Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of March 31,September 30, 2003 Remainder After US POWER: 2003 2004 2005 2006 2007 2007 Total --------- ---- ---- ---- ---- ----- ----- (in millions) thousands) Prices Actively Quoted - Exchange Traded Contracts $ (5) $(6) $ (2) $(2) $ - $ - $(15)$(219) $40 $(200) $- $- $- $(379) Prices Provided by Other External Sources - - OTC Broker Quotes (a) 52 58 21 14 74,218 13,368 4,668 4,093 969 - 15227,316 Prices Based on Models and Other Valuation Methods (b) 33 19 11 20 17 57 1571,588 3,839 2,437 2,946 3,249 8,666 22,725 ------- -------- ------- ------- ------- ------- -------- Total $ 80 $71 $ 30 $32 $24 $57 $294 U.S. GAS: Prices Actively Quoted - Exchange Traded Contracts (a) $ (39) $101 $ (6) $(1) $ - $ - $ 55 Prices Provided by Other External Sources - - OTC Broker Quotes (a) 41 - - - - - 41 Prices Based on Models and Other Valuation Methods (b) (193) (41) (4) 9 8 (3) (224) Total $(191) $ 60 $(10) $ 8 $ 8 $(3) $(128) International: Prices Actively Quoted - Exchange Traded Contracts (a) $ (14) $ (1) $ - $ - $ - $ - $(15) Prices Provided by Other External Sources - - OTC Broker Quotes (a) (12) 6 - (1) - - (7) Prices Based on Models and Other Valuation Methods (b) (1) - - - 1 1 1 Total $ (27) $ 5 $ - $(1) $ 1 $ 1 $(21) AEP Consolidated: Prices Actively Quoted - Exchange Traded Contracts $ (58) $ 94 $ (8) $(3) $ - $ - $ 25 Prices Provided by Other External Sources - - OTC Broker Quotes (a) 81 64 21 13 7 - 186 Prices Based on Models and Other Valuation Methods (b) (161) (22) 7 29 26 55 (66) Total $(138) $136 $ 20 $39 $33 $55 $145 APCo Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $16,282 $16,967 $5,722 $4,278 $1,949 $ - $45,198 Prices Based on Models and Other Valuation Methods (b) 10,597 2,984 2,203 4,988 4,581 16,254 41,607 Total $26,879 $19,951 $7,925 $9,266 $6,530 $16,254 $86,805 CSPCo Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $ 9,569 $ 9,974 $3,364 $2,514 $1,145 $ - $26,566 Prices Based on Models and Other Valuation Methods (b) 6,229 1,754 1,295 2,932 2,693 9,555 24,458 Total $15,798 $11,728 $4,659 $5,446 $3,838 $9,555 $51,024 I&M Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $11,490 $10,513 $3,599 $2,690 $1,226 $ - $29,518 Prices Based on Models and Other Valuation Methods (b) 6,438 1,872 1,386 3,138 2,882 10,224 25,940 Total $17,928 $12,385 $4,985 $5,828 $4,108 $10,224 $55,458 KPCo Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $3,705 $3,860 $1,302 $ 974 $ 443 $ - $10,284 Prices Based on Models and Other Valuation Methods (b) 2,411 679 502 1,135 1,043 3,699 9,469 Total $6,116 $4,539 $1,804 $2,109 $1,486 $3,699 $19,753 OPCo Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $19,450 $15,232 $4,462 $3,336 $1,520 $ - $44,000 Prices Based on Models and Other Valuation Methods (b) 7,652 2,281 1,718 3,890 3,573 12,677 31,791 Total $27,102 $17,513 $6,180 $7,226 $5,093 $12,677 $75,791 PSO Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $ 943 $ 928 $330 $247 $112 $ - $2,560 Prices Based on Models and Other Valuation Methods (b) 611 172 127 286 264 937 2,397 Total $1,554 $1,100 $457 $533 $376 $937 $4,957 SWEPCo Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $1,077 $1,060 $377 $282 $128 $ - $ 2,924 Prices Based on Models and Other Valuation Methods (b) 698 196 145 328 302 1,070 2,739 Total $1,775 $1,256 $522 $610 $430 $1,070 $ 5,663 TCC Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $ 77 $76 $27 $20 $ 9 $ - $209 Prices Based on Models and Other Valuation Methods (b) 50 14 10 23 22 76 195 Total $127 $90 $37 $43 $31 $76 $404 TNC Remainder After 2003 2004 2005 2006 2007 2007 Total (in thousands) Prices Provided by Other External Sources - - OTC Broker Quotes (a) $277 $272 $ 97 $ 72 $ 33 $ - $ 751 Prices Based on Models and Other Valuation Methods (b) 179 51 37 85 77 275 704 Total $456 $323 $134 $157 $ 110 $275 $1,455 (a) Prices provided by other external sources - Reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) Modeled - In the$5,587 $17,247 $6,905 $7,039 $4,218 $8,666 $49,662 ======= ======== ======= ======= ======= ======= ========
(a)"Prices Provided by Other External Sources - OTC Broker Quotes" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) "Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled.
The determination of the point at which a market is no longer liquid for placing it in the Modeled category in Table 2 Part I varies by market. Table 2 Part II reports an estimate of the maximum tenors of the liquid portion of each energy market used to complete Table 2 Part I. Table 2 Part II Maximum Domestic Tenor of the Liquid Portion of Risk Management Contracts As of March 31, 2003 TENOR (in months) Natural Gas Forward Purchase and Sales NYMEX Henry Hub Gas 72 Gas East - Northeast, Mid-continent Gulf Coast, Texas 12 Gas West - Permian Basin, San Juan, Rocky Mtns, Kern, Cdn Border(Sumas), Malin, PGE Citygate, AECO 12 Power (Peak) Over the Counter Options Power East - Cinergy 33 Power East - PJM 33 Power East - First Energy 21 Power East - NEPOOL 21 Power East - ERCOT 21 Power East - TVA 9 Power East - Com Ed 9 Power East - Entergy 33 Power West - PV, NP15,SP15,MidC,Mead 57 Peak Power Volatility (Options) ECAR, MidCon, NYPP, PJM, West Ercot NEPOOL 21 OffPeak Power Volatility All Regions 0 Natural Gas Liquids 14 Emissions 33 Coal 33
Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Balance Sheet AEP employs fair value hedges and cash flow hedges to mitigate changes in interest rates or fair values on short and long-term debt when management deems it necessary. AEP does not hedge all interest rate risk. AEP employs forward contracts as cash flow hedges to lock-in prices on certain transactions which have been denominated in foreign currencies where deemed necessary. International subsidiaries use currency swaps to hedge exchange rate fluctuations of debt denominated in foreign currencies. AEP does not hedge all foreign currency exposure. Table 3The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges AEP haswe have in place. (However, given that under SFAS 133 not allonly cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of AEP's hedges)our hedging activity). The table further indicates what portionsalso includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll-off of hedges). Information on energy merchant activities is presented separately from foreign currency risk management activities and other hedging activities. In accordance with GAAP, all amounts are presented net of related income taxes.
Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Foreign Power Currency Consolidated -------- -------- ------------ (in thousands) Accumulated OCI, December 31, 2002 $(354) $(384) $(738) Changes in Fair Value (a) 645 - 645 Reclassifications from OCI to Net Income (b) 361 10 371 ------ ------ ------ Accumulated OCI Derivative Gain (Loss) September 30, 2003 $652 $(374) $278 ====== ====== ======
(a) "Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $1,125 thousand gain. Credit Risk The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date: September 30, 2003 December 31, 2002 ------------------ ----------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $602 $1,710 $788 $170 $1,150 $3,521 $1,259 $255
OHIO POWER COMPANY CONSOLIDATED CONSOLIDATED STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ---- ---- ---- ---- (in thousands) OPERATING REVENUES - ---------------------------------------------- Electric Generation, Transmission and Distribution $418,083 $444,298 $1,256,862 $1,251,288 Sales to AEP Affiliates 147,235 113,276 438,473 348,303 --------- --------- ----------- ----------- TOTAL 565,318 557,574 1,695,335 1,599,591 --------- --------- ----------- ----------- OPERATING EXPENSES - ---------------------------------------------- Fuel for Electric Generation 155,222 148,480 462,316 439,913 Purchased Electricity for Resale 15,219 15,841 52,064 49,042 Purchased Electricity from AEP Affiliates 23,693 20,375 70,905 54,867 Other Operation 92,376 94,893 269,998 290,982 Maintenance 38,598 32,011 127,466 90,956 Depreciation and Amortization 67,365 62,144 189,140 185,941 Taxes Other Than Income Taxes 45,582 46,341 132,350 135,472 Income Taxes 33,465 40,279 118,597 110,446 --------- --------- ----------- ----------- TOTAL 471,520 460,364 1,422,836 1,357,619 --------- --------- ----------- ----------- OPERATING INCOME 93,798 97,210 272,499 241,972 Nonoperating Income 20,567 11,157 21,350 43,057 Nonoperating Expenses 8,840 6,241 26,565 17,501 Nonoperating Income Tax Expense (Credit) 1,646 3,638 (1,446) 7,986 Interest Charges 33,512 18,230 73,736 59,885 --------- --------- ----------- ----------- Income Before Cumulative Effect of Accounting Changes 70,367 80,258 194,994 199,657 Cumulative Effect of Accounting Changes (Net of Tax) - - 124,632 - --------- --------- ----------- ----------- NET INCOME 70,367 80,258 319,626 199,657 Preferred Stock Dividend Requirements 286 315 915 944 --------- --------- ----------- ----------- EARNINGS APPLICABLE TO COMMON STOCK $70,081 $79,943 $318,711 $198,713 ========= ========= =========== ===========
The common stock of OPCo is wholly-owned by AEP. See Notes to Respective Financial Statements beginning on page L-1.
OHIO POWER COMPANY CONSOLIDATED CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------ ------- -------- ----------------- ----- JANUARY 1, 2002 $321,201 $462,483 $401,297 $(196) $1,184,785 Common Stock Dividends (97,746) (97,746) Preferred Stock Dividends (944) (944) ----------- 1,086,095 ----------- COMPREHENSIVE INCOME - ---------------------------------------------- Other Comprehensive Income (Loss) Net of Taxes: Unrealized Gain on Cash Flow Hedges 242 242 NET INCOME 199,657 199,657 ----------- TOTAL COMPREHENSIVE INCOME 199,899 --------- --------- --------- --------- ----------- SEPTEMBER 30, 2002 $321,201 $462,483 $502,264 $46 $1,285,994 ========= ========= ========= ========= =========== JANUARY 1, 2003 $321,201 $462,483 $522,316 $(72,886) $1,233,114 Common Stock Dividends (125,800) (125,800) Preferred Stock Dividends (915) (915) Capital Stock Expense 1 1 ----------- TOTAL 1,106,400 ----------- COMPREHENSIVE INCOME - ---------------------------------------------- Other Comprehensive Income (Loss) Net of Taxes: Unrealized Gain on Cash Flow Hedges 1,016 1,016 Minimum Pension Liability 5,625 5,625 NET INCOME 319,626 319,626 ----------- TOTAL COMPREHENSIVE INCOME 326,267 --------- --------- --------- --------- ----------- SEPTEMBER 30, 2003 $321,201 $462,484 $715,227 $(66,245) $1,432,667 ========= ========= ========= ========= ===========
See Notes to Respective Financial Statements beginning on page L-1.
OHIO POWER COMPANY CONSOLIDATED CONSOLIDATED BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) ELECTRIC UTILITY PLANT - ---------------------------------------------- Production $4,013,884 $3,116,825 Transmission 928,373 905,829 Distribution 1,146,589 1,114,600 General 239,523 260,153 Construction Work in Progress 136,462 288,419 ------------ ----------- Total 6,464,831 5,685,826 Accumulated Depreciation and Amortization 2,548,845 2,566,828 ------------ ----------- TOTAL - NET 3,915,986 3,118,998 ------------ ----------- Other Property and Investments 52,907 61,686 Long-term Risk Management Assets 62,885 103,230 CURRENT ASSETS - ---------------------------------------------- Cash and Cash Equivalents 6,713 5,285 Advances to Affiliates 142,894 - Accounts Receivable: Customers 78,341 95,100 Affiliated Companies 92,972 124,244 Miscellaneous 21,381 19,281 Allowance for Uncollectible Accounts (887) (909) Fuel 81,926 87,409 Materials and Supplies 86,347 85,379 Risk Management Assets 49,332 92,108 Prepayments and Other 26,198 12,083 ------------ ----------- TOTAL 585,217 519,980 ------------ ----------- Regulatory Assets 512,890 568,641 Deferred Charges and Other Assets 49,571 84,497 TOTAL $5,179,456 $4,457,032 ============ ===========
See Notes to Respective Financial Statements beginning on page L-1.
OHIO POWER COMPANY CONSOLIDATED CONSOLIDATED BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) CAPITALIZATION - ---------------------------------------------- Common Shareholder's Equity: Common Stock - No Par Value: Authorized - 40,000,000 Shares Outstanding - 27,952,473 Shares $321,201 $321,201 Paid-in Capital 462,484 462,483 Accumulated Other Comprehensive Income (Loss) (66,245) (72,886) Retained Earnings 715,227 522,316 ----------- ----------- Total Common Shareholder's Equity 1,432,667 1,233,114 ----------- ----------- Cumulative Preferred Stock Not Subject to Mandatory Redemption 16,645 16,648 Liability for Cumulative Preferred Stock Subject to Mandatory Redemption 8,350 8,850 Long-term Debt: Nonaffiliated 1,819,176 677,649 Affiliated - 240,000 ----------- ----------- Total Long-term Debt 1,819,176 917,649 ----------- ----------- TOTAL CAPITALIZATION 3,276,838 2,176,261 ----------- ----------- Minority Interest 16,918 - Other Noncurrent Liabilities 209,808 227,689 CURRENT LIABILITIES - ---------------------------------------------- Long-term Debt Due Within One Year - Nonaffiliated 268,919 89,665 Long-term Debt Due Within One Year - Affiliated - 60,000 Short-term Debt - General 28,651 - Short-term Debt - Affiliates - 275,000 Advances from Affiliates - 129,979 Accounts Payable - General 97,323 170,563 Accounts Payable - Affiliated Companies 67,516 145,718 Customer Deposits 16,548 12,969 Taxes Accrued 94,096 111,778 Interest Accrued 33,661 18,809 Obligations Under Capital Leases 9,509 14,360 Risk Management Liabilities 27,332 61,839 Other 69,846 80,608 ----------- ----------- TOTAL 713,401 1,171,288 ----------- ----------- Deferred Income Taxes 886,015 794,387 Deferred Investment Tax Credits 16,460 18,748 Long-term Risk Management Liabilities 34,016 39,702 Deferred Credits 26,000 28,957 Commitments and Contingencies (Note 5) TOTAL $5,179,456 $4,457,032 =========== ===========
See Notes to Respective Financial Statements beginning on page L-1.
OHIO POWER COMPANY CONSOLIDATED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ---- ---- (in thousands) OPERATING ACTIVITIES - ---------------------------------------------- Net Income $319,626 $199,657 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Cumulative Effect of Accounting Changes (124,632) - Depreciation and Amortization 189,140 185,941 Deferred Income Taxes 4,139 95 Mark-to-Market of Risk Management Contracts 40,283 (34,477) Changes in Certain Assets and Liabilities: Accounts Receivable, Net 45,966 14,289 Fuel, Materials and Supplies 4,515 10,333 Accrued Utility Revenues (8,167) (2,677) Prepayments and Other (9,030) (11,330) Accounts Payable (215,012) 20,011 Customer Deposits 3,579 9,101 Taxes Accrued (17,682) 37,370 Interest Accrued 9,516 1,870 Deferred Property Taxes 46,491 45,275 Change in Other Assets (10,895) (18,513) Change in Other Liabilities (45,355) (10,807) --------- --------- Net Cash Flows From Operating Activities 232,482 446,138 --------- --------- INVESTING ACTIVITIES - ---------------------------------------------- Construction Expenditures (163,864) (224,257) Proceeds from Sale of Property and Other 3,620 5,444 --------- --------- Net Cash Flows Used For Investing Activities (160,244) (218,813) --------- --------- FINANCING ACTIVITIES - ---------------------------------------------- Issuance of Long-term Debt 950,000 - Capital Contribution from Parent (17,910) - Change in Advances to/from Affiliates, Net (272,872) (139,531) Change in Short-term Debt 2,039 - Change in Short-term Debt - Affiliates (275,000) 150,000 Retirement of Long-term Debt - Nonaffiliated (29,850) (140,000) Retirement of Long-term Debt - Affiliated (300,000) - Retirement of Cumulative Preferred Stock (502) - Dividends Paid on Common Stock (125,800) (97,746) Dividends Paid on Cumulative Preferred Stock (915) (944) --------- --------- Net Cash Flows Used For Financing Activities (70,810) (228,221) --------- --------- Net Increase (Decrease) in Cash and Cash Equivalents 1,428 (896) Cash and Cash Equivalents at Beginning of Period 5,285 8,848 --------- --------- Cash and Cash Equivalents at End of Period $6,713 $7,952 ========= =========
SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $57,517,000 and $56,864,000 and for income taxes was $74,858,000 and $29,981,000 in 2003 and 2002, respectively. Noncash acquisitions under capital leases were $98,000 in 2002. See Notes to Respective Financial Statements beginning on page L-1. PUBLIC SERVICE COMPANY OF OKLAHOMA MANAGEMENT'S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS -------------------------------------------------------- Results of Operations - --------------------- Net Income increased $6 million year-to-date but decreased $3 million for the third quarter. The increase for the year was due mainly to higher retail base revenue and wholesale margins, while for the quarter a rise in Operating Expenses offset these increases. Significant fluctuations occurred in Revenues, Fuel and Purchased Electricity due to certain ICR adjustments in 2002 and changing natural gas prices; however, operating income was not significantly affected due to the functioning of the fuel adjustment clause in Oklahoma. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income decreased $7 million primarily due to the following: o A $2 million reduction resulting from the absence of the reversal of a Provision for Rate Refund that was recorded in 2002. o Decreased transmission revenues of $2 million. o Increased Other Operation and Maintenance expenses of $5 million due in large part to increased tree trimming and postretirement benefits expenses. The decrease in Operating Income was partially offset by: o Increased wholesale margins of $3 million due to an increase in our percentage of margins earned from system risk management activities. o Increased retail base revenue of $5 million due in large part to an increase in industrial revenues. The number of cooling degree-days decreased 2%. Other Impacts on Earnings Nonoperating Income increased $6 million primarily due to a gain on the disposition of excess land. Nine Months Ended September 30, 2003 Compared to Nine Months Ended - ------------------------------------------------------------------ September 30, 2002 - ------------------ Operating Income Operating Income increased $6 million primarily due to: o Increased wholesale margins of $7 million due to an increase in our percentage of margins earned from system risk management activities. o Increased retail base revenue of $5 million, resulting mainly from increased KWH sales of 3%. Cooling degree-days decreased 5% while heating degree-days increased 14%. . The increase in Operating Income was partially offset by: o Increased Other Operation expense of $4 million due mainly to employee related expenses consisting largely of increased cost for postretirement benefits. o Increased Taxes Other Than Income Taxes of $2 million due primarily to increased property value assessments and franchise taxes. Other Impacts on Earnings Nonoperating Income increased $5 million primarily due to a gain on the disposition of excess land. Interest Charges increased $5 million as a result of replacing floating rate short-term debt with longer term fixed rate unsecured debt. Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Current ratings are as follows: Moody's S&P Fitch ------- --- ----- First Mortgage Bonds A3 BBB A Senior Unsecured Debt Baa1 BBB A- In February 2003, Moody's Investor Service (Moody's) completed their review of AEP and its rated subsidiaries. The results of that review included a downgrade of our rating for unsecured debt from A2 to Baa1 and secured debt from A1 to A3 The completion of this review was a culmination of ratings action started during 2002. In March 2003, S&P lowered AEP and our senior unsecured debt and first mortgage bonds ratings from BBB+ to BBB. Financing Activity Long-term debt issuances and retirements during the first nine months of 2003 were: Issuances --------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- ------- ---- (in millions) (%) Senior Unsecured Notes $150 4.85 2010 Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ----- (in millions) (%) First Mortgage Bonds $ 35 6.25 2003 First Mortgage Bonds 65 7.25 2003 Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary registrants. See complete discussion within AEP's "Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effect on this specific registrant. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from one period to the next.
Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands) Domestic Power Beginning Balance December 31, 2002 $3,545 (Gain) Loss from Contracts Realized/Settled During the Period (a) 220 Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) - Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission - Changes in Fair Value of Risk Management Contracts (d) - Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (e) 9,564 -------- Total MTM Risk Management Contract Net Assets 13,329 Net Non-Trading Related Derivative Contracts 605 -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $13,934 ========
(a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b)The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c)"Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Operations. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total ----------- ------ ------ ------ ------ ------ ------- (in thousands) Prices Provided by Other External Sources - OTC Broker Quotes (a) $287 $3,203 $1,415 $1,241 $294 $- $6,440 Prices Based on Models and Other Valuation Methods (b) 481 1,164 739 893 985 2,627 6,889 ----- ------- ------- ------- ------- ------- -------- Total $768 $4,367 $2,154 $2,134 $1,279 $2,627 $13,329 ===== ======= ======= ======= ======= ======= ========
(a) "Prices Provided by Other External Sources - OTC Broker Quotes reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b) "Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income(Loss) (AOCI) on the Balance Sheet The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we have in place. (However, given that under SFAS 133 only cash flow hedges are expected to roll off intorecorded in AOCI, the income statement in the next 12 months.table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll off of hedges).
Information on energy merchant activities is presented separately from interest rate, foreign currency risk management activities and other hedging activities. In accordance with GAAP, all amounts are presented net of related income taxes. TABLE 3 Cash Flow Hedges included in Accumulated Other Comprehensive Income On the Balance Sheet as of March 31, 2003 Portion Expected to Accumulated Other Be Reclassified to Comprehensive Income Earnings During the (Loss) After Tax (a) Next 12 Months (b) AEP Consolidated (in millions) Domestic Power $(43) $(31) Domestic Gas 8 (3) Foreign Currency 2 2 Interest Rate (5) 1 Total AEP $(38) $(31)
Total Other Comprehensive Income Activity Three Months Ended March 31, 2003 Domestic Domestic Foreign AEP Power Gas Currency Interest Rate Consolidated (in millions) Accumulated OCI, December 31, 2002 $ (1) $ - $(3) $(12) $(16) Changes in Fair Value (c) (65) 8 5 6 (46) Reclassifications from OCI to Net Income (d) 23 - - 1 24 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(43) $ 8 $ 2 $ (5) $(38)
APCo Domestic Foreign AEP Power Currency Interest Rate Consolidated (in thousands) Accumulated OCI, December 31, 2002 $ (394) $(190) $(1,336) $(1,920) Changes in Fair Value (c) (19,201) - (104) (19,305) Reclassifications from OCI to Net Income (d) 6,649 2 136 6,787 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(12,946) $(188) $(1,304) $(14,438) CSPCo Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (267) Changes in Fair Value (c) (11,251) Reclassifications from OCI to Net Income (d) 3,908 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(7,610) I&M Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (286) Changes in Fair Value (c) (12,039) Reclassifications from OCI to Net Income (d) 4,182 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(8,143) KPCo Domestic KPCo Power Interest Rate Consolidated (in thousands) Accumulated OCI, December 31, 2002 $ (103) $425 $ 322 Changes in Fair Value (c) (4,357) (43) (4,400) Reclassifications from OCI to Net Income (d) 1,513 22 1,535 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(2,947) $404 $(2,543) OPCo Domestic Foreign OPCo Power Currency Consolidated (in thousands) Accumulated OCI, December 31, 2002 $ (354) $(384) $ (738) Changes in Fair Value (c) (14,928) - (14,928) Reclassifications from OCI to Net Income (d) 5,185 3 5,188 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(10,097) $(381) $(10,478) PSO Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (42) Changes in Fair Value (c) (1,833) Reclassifications from OCI to Net Income (d) 636 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(1,239) SWEPCo Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (48) Changes in Fair Value (c) (2,094) Reclassifications from OCI to Net Income (d) 727 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(1,415) TCC Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (36) Changes in Fair Value (c) (1,559) Reclassifications from OCI to Net Income (d) 541 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $(1,054) TNC Domestic Power (in thousands) Accumulated OCI, December 31, 2002 $ (15) Changes in Fair Value (c) (645) Reclassifications from OCI to Net Income (d) 224 Accumulated OCI Derivative Gain (Loss) March 31, 2003 $ (436) (a) Accumulated other comprehensive income (loss) after tax - Gains/losses are net of related income taxes that have not yet been included in the determination of net income; reported as a separate component of shareholders' equity on the balance sheet. (b) Portion expected to be reclassified to earnings during the next 12 months - Amount of related income taxes. Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Power --------- (in thousands) Accumulated OCI, December 31, 2002 $(42) Changes in Fair Value (a) 259 Reclassifications from OCI to Net Income (b) 176 ------ Accumulated OCI Derivative Gain (Loss) September 30, 2003 $ 393 ====== (a) "Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b) "Reclassifications from OCI to Net Income" represents gains or losses (realized or unrealized) from derivatives used as hedging instruments that have been deferred and are expected to be reclassified into net income during the next 12 months at the time the hedged transaction affects net income. (c) Changes in fair value - Changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (d) Reclassifications from AOCI to net income - Gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above.
The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $685 thousand gain. Credit Risk AEP limits credit risk by assessing creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness after transactions have been initiated. Only after an entity has met AEP's internal credit rating criteria will we extend unsecured credit. AEP uses Moody's Investor Service, Standard and Poor's and qualitative and quantitative data to independently assess the financial health of counterparties on an ongoing basis. AEP's independent analysis, in conjunction with the rating agencies information, is used to determine appropriate risk parameters. AEP also requires cash deposits, letters of credit and parental/affiliate guarantees as security from counterparties depending upon credit quality in our normal course of business. AEP has risk management contracts with numerous counterparties. Since AEP's open risk management contracts are valued based on changes in market prices of the related commodities, AEP's exposures change daily. AEP believes that credit and market exposures with any one counterparty is not material to AEP's financial condition at March 31, 2003. At March 31, 2003 approximately 6% of AEP's exposure was below investment grade as expressed in terms of net MTM assets. Net MTM assets represents the aggregate difference between the forward market price for the remaining term of the contract and the contractual price per counterparty. As of March 31, 2003 the following table approximates counterparty credit quality and exposure for AEP based on netting across AEP entities, commodities and instruments: TABLE 4 Futures, Forward and Counterparty Swap Credit Quality: Contracts Options Total (in millions) AAA/Exchanges $ 12 $33 $ 45 AA 302 19 321 A 338 17 355 BBB 515 161 676 Below Investment Grade 77 11 88 Total $ 1,244 $241 $1,485 The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. Merchant Plant Owned Assets Production and Hedging Information Table 5 provides information on the proportion of output of AEP's generation facilities (based on economic availability projections) economically hedged. This information is forward-looking and provided on a prospective basis through December 31, 2005. Please note that this table is point-in time estimates, subject to changes in market conditions and AEP decisions on how to manage operations and risk. TABLE 5 Merchant Plant-Owned Assets Hedging Information Estimated Next Three Years As of March 31, 2003 2003 2004 2005 Estimated Plant Output Hedged (a) 93% 88% 83% (a) Estimated Plant Output Hedged - Represents the portion of megawatt-hours of future generation production for which AEP has sales commitments to customers. VaR Associated with Energy Trading Contracts AEP uses a risk measurement model which calculates Value at Risk (VaR) to measure AEP's commodity price risk in the Energy Trading portfolio. The VaR is based on the variance - covariance method using historical prices to estimate volatilities and correlations and assumes 95% confidence level, a one-day holding period and a one-tailed distribution. Based on this VaR analysis, at March 31, 2003 a near term typical change in commodity prices is not expected to have a material effect on AEP's results of operations, cash flows or financial condition. The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date:
September 30, 2003 December 31, 2002 -------------------- ------------------- (in thousands) (in thousands) End High Average Low End High Average Low --- ---- ------- --- --- ---- ------- --- $363 $1,029 $474 $102 $136 $415 $148 $30
PUBLIC SERVICE COMPANY OF OKLAHOMA STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ----- ----- ----- ----- (in thousands) OPERATING REVENUES - --------------------------------------------------- Electric Generation, Transmission and Distribution $355,064 $236,724 $860,544 $535,784 Sales to AEP Affiliates 3,511 (6,626) 17,929 1,630 --------- --------- --------- --------- TOTAL 358,575 230,098 878,473 537,414 --------- --------- --------- --------- OPERATING EXPENSES - --------------------------------------------------- Fuel for Electric Generation 177,162 58,410 415,731 150,279 Purchased Electricity for Resale 11,524 (15,250) 30,878 (7,230) Purchased Electricity from AEP Affiliates 24,132 38,320 94,515 67,238 Other Operation 33,765 31,957 97,067 92,845 Maintenance 12,763 10,024 34,523 36,079 Depreciation and Amortization 21,715 22,496 64,568 64,473 Taxes Other Than Income Taxes 9,526 9,278 27,611 25,209 Income Taxes 24,461 24,153 28,192 29,200 --------- --------- --------- --------- TOTAL 315,048 179,388 793,085 458,093 --------- --------- --------- --------- OPERATING INCOME 43,527 50,710 85,388 79,321 Nonoperating Income 6,691 1,022 7,413 2,351 Nonoperating Expense 304 2 467 666 Nonoperating Income Tax Expense 1,488 922 1,133 681 Interest Charges 10,336 9,806 34,493 29,351 --------- --------- --------- --------- NET INCOME 38,090 41,002 56,708 50,974 Preferred Stock Dividend Requirements 53 53 159 159 --------- --------- --------- --------- EARNINGS APPLICABLE TO COMMON STOCK $38,037 $40,949 $56,549 $50,815 ========= ========= ========= ========= The common stock of PSO is owned by a wholly-owned subsidiary of AEP. See Notes to Respective Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------- ------- ---------- -------------- -------- JANUARY 1, 2002 $157,230 $180,016 $142,994 $- $480,240 Common Stock Dividends (67,368) (67,368) Preferred Stock Dividends (159) (159) --------- 412,713 --------- COMPREHENSIVE INCOME - ------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges 45 45 NET INCOME 50,974 50,974 --------- TOTAL COMPREHENSIVE INCOME 51,019 --------- --------- --------- --------- --------- SEPTEMBER 30, 2002 $157,230 $180,016 $126,441 $45 $463,732 ========= ========= ========= ========= ========= JANUARY 1, 2003 $157,230 $180,016 $116,474 $(54,473) $399,247 Capital Contribution from Parent 50,000 50,000 Common Stock Dividends (15,000) (15,000) Preferred Stock Dividends (159) (159) Distribution of Investment in AEMT, Inc. Preferred Shares to Parent (548) (548) --------- TOTAL 433,540 --------- COMPREHENSIVE INCOME - ------------------------------- Other Comprehensive Income (Loss), Net of Taxes: Minimum Pension Liability (59) (59) Unrealized Gain on Cash Flow Hedges 435 435 NET INCOME 56,708 56,708 --------- TOTAL COMPREHENSIVE INCOME 57,084 --------- --------- --------- --------- --------- SEPTEMBER 30, 2003 $157,230 $230,016 $157,475 $(54,097) $490,624 ========= ========= ========= ========= ========= See Notes to Respective Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ------ ------ (in thousands) ELECTRIC UTILITY PLANT - -------------------------------------------------------- Production $1,064,055 $1,040,520 Transmission 447,286 432,846 Distribution 1,012,605 990,947 General 194,317 206,747 Construction Work in Progress 52,881 88,444 ----------- ----------- TOTAL 2,771,144 2,759,504 Accumulated Depreciation and Amortization 1,253,819 1,239,855 ----------- ----------- TOTAL - NET 1,517,325 1,519,649 ----------- ----------- Other Property and Investments 7,147 5,383 Long-term Risk Management Assets 15,967 4,481 CURRENT ASSETS - -------------------------------------------------------- Cash and Cash Equivalents 17,587 16,774 Advances to Affiliates 103,453 - Accounts Receivable: Customers 26,639 31,687 Affiliated Companies 25,160 14,139 Allowance for Uncollectible Accounts (47) (84) Fuel Inventory 18,551 19,973 Materials and Supplies 37,444 37,375 Under-recovered Fuel Costs 43,608 76,470 Risk Management Assets 12,772 3,841 Prepayments and Other 3,633 2,735 ----------- ----------- TOTAL 288,800 202,910 ---------- ----------- Regulatory Assets 25,838 26,150 Deferred Charges 29,184 18,117 TOTAL ASSETS $1,884,261 $1,776,690 =========== =========== See Notes to Respective Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ------ ------ (in thousands) CAPITALIZATION - --------------------------------------------------------------- Common Shareholder's Equity: Common Stock - $15 Par Value: Authorized Shares: 11,000,000 Issued Shares: 10,482,000 Outstanding Shares: 9,013,000 $157,230 $157,230 Paid-in Capital 230,016 180,016 Accumulated Other Comprehensive Income (Loss) (54,097) (54,473) Retained Earnings 157,475 116,474 ----------- ----------- Total Common Shareholder's Equity 490,624 399,247 Cumulative Preferred Stock Not Subject to Mandatory Redemption 5,267 5,267 PSO - Obligated, Mandatorily Redeemable Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of PSO - 75,000 Long-term Debt 672,691 445,437 ----------- ----------- TOTAL 1,168,582 924,951 ----------- ----------- Other Noncurrent Liabilities 55,906 54,761 CURRENT LIABILITIES - ---------------------------------------------------------------- Long-term Debt Due Within One Year - 100,000 Advances from Affiliates - 86,105 Accounts Payable: General 52,350 61,169 Affiliated Companies 96,358 78,076 Customer Deposits 25,172 21,789 Taxes Accrued 19,196 6,854 Interest Accrued 7,648 6,979 Risk Management Liabilities 7,873 3,260 Other 20,484 24,957 ----------- ----------- TOTAL 229,081 389,189 ----------- ----------- Deferred Income Taxes 350,295 341,396 Deferred Investment Tax Credits 30,858 32,201 Regulatory Liabilities and Deferred Credits 42,607 32,611 Long-Term Risk Management Liabilities 6,932 1,581 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $1,884,261 $1,776,690 =========== =========== See Notes to Respective Financial Statements beginning on page L-1.
PUBLIC SERVICE COMPANY OF OKLAHOMA STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ------ ------ (in thousands) OPERATING ACTIVITIES - ----------------------------------------------------- Net Income $56,708 $50,974 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Depreciation and Amortization 64,568 64,473 Deferred Income Taxes 6,536 33,841 Deferred Investment Tax Credits (1,343) (1,343) Changes in Certain Assets and Liabilities: Accounts Receivable, Net (6,010) (27,994) Fuel, Materials and Supplies 1,353 426 Accounts Payable 9,463 35,739 Taxes Accrued 12,342 11,124 Fuel Recovery 32,862 (108,565) Deferred Property Taxes (8,239) (8,092) Changes in Other Assets (6,165) (103) Changes in Other Liabilities 54 (31,825) --------- --------- Net Cash Flows From Operating Activities 162,129 18,655 --------- --------- INVESTING ACTIVITIES - ----------------------------------------------------- Construction Expenditures (59,263) (51,629) Proceeds from Sale of Property 2,664 963 --------- --------- Net Cash Flows Used For Investing Activities (56,599) (50,666) --------- --------- FINANCING ACTIVITIES - ----------------------------------------------------- Capital Contributions from Parent 50,000 - Issuance of Long-term Debt 150,000 - Change in Advances to/from Affiliates, Net (189,558) 105,551 Retirement of Long-term Debt (100,000) - Dividends Paid on Common Stock (15,000) (67,368) Dividends Paid on Cumulative Preferred Stock (159) (159) --------- --------- Net Cash Flows From (Used For) Financing Activities (104,717) 38,024 --------- --------- Net Increase in Cash and Cash Equivalents 813 6,013 Cash and Cash Equivalents at Beginning of Period 16,774 5,795 --------- --------- Cash and Cash Equivalents at End of Period $17,587 $11,808 ========= ========= SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $31,572,000 and $24,853,000 and for income taxes was $33,658,000 and $2,962,000 in 2003 and 2002, respectively. There was a non-cash distribution of $548,000 in preferred shares in AEMT, Inc. to PSO's Parent Company in 2003. See Notes to Respective Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS ---------------------------------------------- Results of Operations - --------------------- Net Income for the first nine months of 2003 increased $10 million due to the adoption of SFAS 143, which resulted in a Cumulative Effect of Accounting Changes of $9 million in the first quarter of 2003. Net Income for the third quarter decreased $4 million due to decreased margins and increased Interest Charges. Significant fluctuations occurred in revenues, fuel and purchased power due to certain ICR adjustments in 2002 and changing natural gas prices; however, income is generally not affected due to the functioning of fuel adjustment clauses in the retail jurisdictions. Third Quarter 2003 Compared to Third Quarter 2002 - ------------------------------------------------- Operating Income Operating Income decreased by $1 million primarily due to: o A $2 million decrease in retail base revenues in large part due to a 9% decline in cooling-degree days. o A decline in risk management activities of $5 million. o A 19% increase in fuel expense resulting from a higher per unit cost of fuel, mostly natural gas, offset partially by reduced purchased power expense. o An increase of $1 million from Taxes Other Than Income Taxes due in large part to increased property taxes resulting from revised tax valuations. o A $3 million increase in Other Operation expense primarily due to increased deferred fuel expense. The decrease in Operating Income was partially offset by: o An increase in retained margins from off-system sales of $6 million due to larger volumes. o A decrease in Maintenance expense of $1 million due mainly to reduced scheduled power plant maintenance. o A decrease of $1 million in Income Taxes due to a decrease in pre-tax operating book income. Other Impacts on Earnings Interest Charges increased $2 million primarily due to higher overall levels of outstanding debt. Minority Interest expense of $1 million is a result of consolidating Sabine Mining Company during the third quarter of 2003, due to the implementation of FIN 46. See Notes 2 and 6 for additional discussion. Nine Months Ended September 30, 2003 Compared to Nine Months - ------------------------------------------------------------ Ended September 30, 2002 - ------------------------ Operating Income Operating Income increased by $6 million primarily due to: o An increase in retained margins from off-system sales of $11 million due to larger volumes. o An increase in retail base revenues of $6 million due to an increased number of customers and their average usage, offset in part by milder weather. Cooling degree-days declined 8% while heating degree-days increased 2%. o A $7 million increase in transmission revenues. o An increase in risk management activities of $4 million. o A decrease in Other Operation expense of $6 million primarily due to reduced transmission expense of $4 million. o A $2 million decrease in Maintenance expense due to reduced scheduled power plant maintenance and reduced tree trimming expense. The increase in Operating Income was partially offset by: o A $7 million decrease in wholesale base margins partly due to decreased demand from wholesale customers. o A decrease in capacity revenues of $4 million, due to the elimination of the requirement under the Texas Restructuring legislation to sell capacity since they did not transition to competition. o An increase in fuel expense of 17% due to a higher per unit cost of fuel, mostly natural gas, offset partially by reduced purchased power expense. o A $3 million increase in Taxes Other Than Income Taxes due mainly to increased property taxes resulting from revised tax valuations. o An increase in Income Taxes of $2 million due to an increase in pre-tax operating book income and a change in certain book versus tax differences accounted for on a flow-through basis. Other Impacts on Earnings Interest Charges increased $5 million primarily due to higher overall levels of outstanding debt. Minority Interest expense of $1 million is a result of consolidating Sabine Mining Company during the third quarter of 2003, due to the implementation of FIN 46. See Notes 2 and 6 for additional discussion. Cumulative Effect of Accounting Changes The Cumulative Effect of Accounting Changes is due to the one-time, after-tax impact of adopting SFAS 143 and implementing the requirements of EITF 02-3 (see Note 2). Financial Condition - ------------------- Credit Ratings The rating agencies currently have us on stable outlook. Current ratings are as follows: Moody's S&P Fitch -------- ---- ------- First Mortgage Bonds A3 BBB A Senior Unsecured Debt Baa1 BBB A- In February 2003, Moody's Investors Service (Moody's) completed their review of AEP and its rated subsidiaries. The results of that review included a downgrade of our rating for unsecured debt from A2 to Baa1 and secured debt from A1 to A3. The completion of this review was a culmination of ratings action started during 2002. In March 2003, S&P lowered AEP and our senior unsecured debt and first mortgage bonds ratings from BBB+ to BBB. Cash Flow Cash flows for the nine months ended September 30, 2003 and 2002 were as follows:
2003 2002 ------ ------ (in thousands) Cash and cash equivalents at beginning of period $2,069 $5,415 Cash flows from (used for): Operating activities 207,874 195,639 Investing activities (77,403) (72,809) Financing activities (115,951) (122,541) --------- --------- Net increase in cash and cash equivalents 14,520 289 --------- --------- Cash and cash equivalents at end of period $16,589 $5,704 ========= =========
Operating Activities Cash flows from operating activities increased $12 million in the first nine months of 2003 compared to the first nine months of 2002 primarily due to a change in under-recovery of fuel costs due to higher natural gas prices in 2003 and a build-up of fuel inventory during 2002. Investing Activities Cash spent on investing activities increased $5 million in comparison to the prior year. In 2003, $68 million of construction expenditures were related to projects for improved transmission and distribution service reliability. Financing Activities Cash flows used for financing activities in the first nine months of 2003 were comparable to the first nine months of 2002. During the first quarter of 2003 we retired $55 million of first mortgage bonds at maturity. In April 2003, we issued $100 million of senior unsecured debt due 2015 at a coupon of 5.375%. In May 2003, one of our mining subsidiaries issued $44 million of notes due in 2011 at a coupon of 4.47%. The loan will be used primarily to reduce a note to us with an interest rate of 8.06%. Financing Activity Long-term debt issuances and retirements during the first nine months of 2003 were: Issuances ---------
Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ----- (in millions) (%) Senior Unsecured Notes $100 5.375 2015 Secured Note of Subsidiary 44 4.47 2011
Retirements ----------- Principal Interest Due Type of Debt Amount Rate Date ------------ --------- -------- ----- (in millions) (%) First Mortgage Bonds $55 6.625 2003 Secured Note of Subsidiary 2 4.47 2011 Notes Payable 1 Variable 2008
Significant Factors - ------------------- NOx Reductions The Texas Commission on Environmental Quality adopted rules requiring significant reductions in NOx emissions from utility sources, including SWEPCo. Our compliance date is May 2005. We are installing combustion control technology to reduce NOx emissions on certain units to comply with these rules. Our estimates indicate that compliance with the rules could result in required capital expenditures of approximately $35 million. The actual cost to comply could be significantly different than the estimate depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital or operating costs for additional pollution control equipment are recovered from customers, these costs would adversely affect future results of operations, cash flows and possibly financial condition. See Note 5 for further discussion. Critical Accounting Policies See "Registrants' Combined Management's Discussion and Analysis of Financial Condition, Accounting Policies and Other Matters - Critical Accounting Policies" in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) for a discussion of the estimates and judgments required for revenue recognition, the valuation of long-lived assets, the accounting for pension benefits and the impact of new accounting pronouncements. Quantitative And Qualitative Disclosures About Risk Management Activities - ------------------------------------------------------------------------- Market Risks Risk management policies and procedures are instituted and administered at the AEP consolidated level for all subsidiary registrants. See complete discussion within AEP's "Qualitative And Quantitative Disclosures About Risk Management Activities" section. The following tables provide information about the risk management activities' effect on this specific registrant. Roll-Forward of MTM Risk Management Contract Net Assets This table provides detail on changes in our MTM net asset or liability balance sheet position from one period to the next. Roll-Forward of MTM Risk Management Contract Net Assets Nine Months Ended September 30, 2003 (in thousands)
Domestic Power ---------------- Beginning Balance December 31, 2002 $4,050 (Gain) Loss from Contracts Realized/Settled During the Period (a) (354) Fair Value of New Contracts When Entered Into During the Period (b) - Net Option Premiums Paid/(Received) (c) - Change in Fair Value Due to Valuation Methodology Changes - Effect of 98-10 Rescission 151 Changes in Fair Value of Risk Management Contracts (d) 4,161 Changes in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions (e) 7,690 -------- Total MTM Risk Management Contract Net Assets 15,698 Net Non-Trading Related Derivative Contracts (531) -------- Net Fair Value of Risk Management and Derivative Contracts September 30, 2003 $15,167 ========
(a)"(Gain) Loss from Contracts Realized/Settled During the Period" includes realized gains from risk management contracts and related derivatives that settled during 2003 that were entered into prior to 2003. (b) The "Fair Value of New Contracts When Entered Into During the Period" represents the fair value of long-term contracts entered into with customers during 2003. The fair value is calculated as of the execution of the contract. Most of the fair value comes from longer term fixed price contracts with customers that seek to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location. (c) "Net Option Premiums Paid/(Received)" reflects the net option premiums paid/(received) as they relate to unexercised and unexpired option contracts that were entered into in 2003. (d)"Changes in Fair Value of Risk Management Contracts" represents the fair value change in the risk management portfolio due to market fluctuations during the current period. Market fluctuations are attributable to various factors such as supply/demand, weather, etc. (e)"Change in Fair Value of Risk Management Contracts Allocated to Regulated Jurisdictions" relates to the net gains (losses) of those contracts that are not reflected in the Consolidated Statements of Income. These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions. Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets The table presenting maturity and source of fair value of MTM risk management contract net assets provides two fundamental pieces of information: o The source of fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally). o The maturity, by year, of our net assets/liabilities, giving an indication of when these MTM amounts will settle and generate cash.
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets Fair Value of Contracts as of September 30, 2003 Remainder After 2003 2004 2005 2006 2007 2007 Total ---------- ------ ------ ----- ------ ------ ----- (in thousands) Prices Provided by Other External Sources - OTC Broker Quotes (a) $337 $3,773 $1,667 $1,461 $346 $- $7,584 Prices Based on Models and Other Valuation Methods (b) 567 1,371 870 1,052 1,160 3,094 8,114 ----- ------- ------- ------- ------- ------- -------- Total $904 $5,144 $2,537 $2,513 $1,506 $3,094 $15,698 ===== ======= ======= ======= ======= ======= ========
(a)"Prices Provided by Other External Sources - OTC Broker Quotes" reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms. (b)"Prices Based on Models and Other Valuation Methods" if there is absence of pricing information from external sources, modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources. In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled. The determination of the point at which a market is no longer liquid for placing it in the Modeled category varies by market. Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Balance Sheet The table provides detail on effective cash flow hedges under SFAS 133 included in the balance sheet. The data in the table will indicate the magnitude of SFAS 133 hedges we have in place. (However, given that under SFAS 133 only cash flow hedges are recorded in AOCI, the table does not provide an all-encompassing picture of our hedging activity). The table also includes a roll-forward of the AOCI balance sheet account, providing insight into the drivers of the changes (new hedges placed during the period, changes in value of existing hedges and roll-off of hedges). In accordance with GAAP, all amounts are presented net of related income taxes. Total Other Comprehensive Income (Loss) Activity Nine Months Ended September 30, 2003 Domestic Power ---------- (in thousands) Accumulated OCI, December 31, 2002 $(48) Changes in Fair Value (a) 303 Reclassifications from OCI to Net Income (b) 207 ----- Accumulated OCI Derivative Gain (Loss) September 30, 2003 $462 ===== (a)"Changes in Fair Value" shows changes in the fair value of derivatives designated as hedging instruments in cash flow hedges during the reporting period not yet reclassified into net income, pending the hedged item's affecting net income. Amounts are reported net of related income taxes. (b)"Reclassifications from OCI to Net Income" represents gains or losses from derivatives used as hedging instruments in cash flow hedges that were reclassified into net income during the reporting period. Amounts are reported net of related income taxes above. The portion of cash flow hedges in Accumulated OCI expected to be reclassified to earnings during the next twelve months is a $807 thousand gain. Credit Risk The counterparty credit quality and exposure for the registrant subsidiaries is generally consistent with that of AEP. VaR Associated with Energy Trading Contracts The following table shows the end, high, average, and low market risk as measured by VaR for year-to-date:
September 30, 2003 December 31, 2002 ----------------------------------------- -------------------------------------- (in thousands) (in thousands) End High Average Low End High Average Low ----- ----- -------- ----- ----- ------ --------- ----- $427 $1,212 $558 $121 $155 $474 $170 $34
SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED CONSOLIDATED STATEMENTS OF INCOME For the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- 2003 2002 2003 2002 ------ ------ ------ ------ (in thousands) OPERATING REVENUES - --------------------------------------------- Electric Generation, Transmission and Distribution $347,672 $346,519 $835,193 $794,668 Sales to AEP Affiliates 13,950 15,904 63,013 53,088 --------- --------- --------- --------- TOTAL 361,622 362,423 898,206 847,756 --------- --------- --------- --------- OPERATING EXPENSES - --------------------------------------------- Fuel for Electric Generation 145,201 122,446 358,917 306,536 Purchased Electricity for Resale 6,567 29,820 29,499 40,290 Purchased Electricity from AEP Affiliates 10,055 10,257 35,706 27,817 Other Operation 53,743 51,005 131,256 137,288 Maintenance 15,959 16,767 47,707 49,547 Depreciation and Amortization 30,381 31,764 89,284 92,437 Taxes Other Than Income Taxes 16,517 15,259 45,558 42,205 Income Taxes 23,970 24,851 39,418 36,925 --------- --------- --------- --------- TOTAL 302,393 302,169 777,345 733,045 --------- --------- --------- --------- OPERATING INCOME 59,229 60,254 120,861 114,711 Nonoperating Income 1,364 1,203 2,711 1,618 Nonoperating Expenses 577 344 1,453 1,298 Nonoperating Income Tax Expense (Credit) 18 176 (37) 67 Interest Charges 16,981 15,143 48,058 42,856 Minority Interest (836) - (836) - --------- --------- --------- --------- INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGES 42,181 45,794 73,262 72,108 Cumulative Effect of Accounting Changes (Net of Tax) - - 8,517 - --------- --------- --------- --------- NET INCOME 42,181 45,794 81,779 72,108 Preferred Stock Dividend Requirements 57 57 172 172 --------- --------- --------- --------- EARNINGS APPLICABLE TO COMMON STOCK $42,124 $45,737 $81,607 $71,936 ========= ========= ========= ========= The common stock of SWEPCo is owned by a wholly-owned subsidiary of AEP. See Notes to Respective Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME (LOSS) (in thousands) (Unaudited) Accumulated Other Common Paid-in Retained Comprehensive Stock Capital Earnings Income (Loss) Total ------- -------- --------- ----------------- ------ JANUARY 1, 2002 $135,660 $245,003 $308,915 $- $689,578 Common Stock Dividends (56,889) (56,889) Preferred Stock Dividends (172) (172) --------- TOTAL 632,517 --------- COMPREHENSIVE INCOME - ----------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Power Hedges 50 50 NET INCOME 72,108 72,108 --------- TOTAL COMPREHENSIVE INCOME 72,158 --------- --------- --------- --------- --------- SEPTEMBER 30, 2002 $135,660 $245,003 $323,962 $50 $704,675 ========= ========= ========= ========= ========= JANUARY 1, 2003 $135,660 $245,003 $334,789 $(53,683) $661,769 Common Stock Dividends (54,596) (54,596) Preferred Stock Dividends (172) (172) --------- 607,001 --------- COMPREHENSIVE INCOME - ----------------------------------------- Other Comprehensive Income, Net of Taxes: Unrealized Gain on Cash Flow Hedges 510 510 NET INCOME 81,779 81,779 --------- TOTAL COMPREHENSIVE INCOME 82,289 --------- --------- --------- --------- --------- SEPTEMBER 30, 2003 $135,660 $245,003 $361,800 $(53,173) $689,290 ========= ========= ========= ========= ========= See Notes to Respective Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED CONSOLIDATED BALANCE SHEETS ASSETS September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ------ ------ (in thousands) ELECTRIC UTILITY PLANT - ------------------------------------------------------- Production $1,651,234 $1,503,722 Transmission 609,775 575,003 Distribution 1,071,355 1,063,564 General 409,012 378,130 Construction Work in Progress 54,797 75,755 ----------- ----------- TOTAL 3,796,173 3,596,174 Accumulated Depreciation and Amortization 1,852,603 1,697,338 ----------- ----------- TOTAL - NET 1,943,570 1,898,836 ----------- ----------- Other Property and Investments 6,516 5,978 Long-term Risk Management Assets 18,804 5,119 CURRENT ASSETS - ------------------------------------------------------- Cash and Cash Equivalents 16,589 2,069 Advances to Affiliates 123,790 - Accounts Receivable: Customers 43,782 62,359 Affiliated Companies 49,204 19,253 Allowance for Uncollectible Accounts (2,140) (2,128) Fuel Inventory 57,499 61,741 Materials and Supplies 34,227 33,539 Under-recovered Fuel Costs - 2,865 Risk Management Assets 15,041 4,388 Prepayments and Other 19,978 17,851 ----------- ----------- TOTAL 357,970 201,937 ----------- ----------- Regulatory Assets 52,715 49,233 Deferred Charges 70,183 47,572 TOTAL ASSETS $2,449,758 $2,208,675 =========== =========== See Notes to Respective Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED CONSOLIDATED BALANCE SHEETS CAPITALIZATION AND LIABILITIES September 30, 2003 and December 31, 2002 (Unaudited) 2003 2002 ------ ------ (in thousands) CAPITALIZATION - ------------------------------------------------------------ Common Shareholder's Equity: Common Stock - $18 Par Value: Authorized - 7,600,000 Shares Outstanding - 7,536,640 Shares $135,660 $135,660 Paid-in Capital 245,003 245,003 Accumulated Other Comprehensive Income (Loss) (53,173) (53,683) Retained Earnings 361,800 334,789 ----------- ----------- Total Common Shareholder's Equity 689,290 661,769 Cumulative Preferred Stock Not Subject to Mandatory Redemption 4,700 4,701 SWEPCo - Obligated, Mandatorily Redeemable Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of SWEPCo - 110,000 Long-term Debt 833,055 637,853 ----------- ----------- TOTAL 1,527,045 1,414,323 ----------- ----------- Minority Interest 1,651 - Other Noncurrent Liabilities 111,107 78,494 CURRENT LIABILITIES - ------------------------------------------------------------ Long-term Debt Due Within One Year 95,424 55,595 Advances from Affiliates, Net - 23,239 Accounts Payable - General 49,352 62,139 Accounts Payable - Affiliated Companies 56,345 58,773 Customer Deposits 23,659 20,110 Taxes Accrued 62,641 19,081 Interest Accrued 15,308 17,051 Risk Management Liabilities 9,876 3,724 Over-recovered Fuel 611 17,226 Other 45,661 34,565 ----------- ----------- TOTAL 358,877 311,503 ----------- ----------- Deferred Income Taxes 352,601 341,064 Deferred Investments Tax Credits 40,945 44,190 Regulatory Liabilities and Deferred Credits 48,730 17,295 Long-term Risk Management Liabilities 8,802 1,806 Commitments and Contingencies (Note 5) TOTAL CAPITALIZATION AND LIABILITIES $2,449,758 $2,208,675 =========== =========== See Notes to Respective Financial Statements beginning on page L-1.
SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended September 30, 2003 and 2002 (Unaudited) 2003 2002 ------ ------ (in thousands) OPERATING ACTIVITIES - -------------------------------------------------------------- Net Income $81,779 $72,108 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities: Depreciation and Amortization 89,284 92,437 Deferred Income Taxes 421 (15,296) Deferred Investment Tax Credits (3,245) (3,393) Cumulative Effect of Accounting Changes (8,517) - Mark-to-Market of Risk Management Contracts (11,497) (4,534) Changes in Certain Assets and Liabilities: Accounts Receivable, Net (8,862) (10,293) Fuel, Materials and Supplies 10,095 (6,596) Accounts Payable (18,773) 7,280 Taxes Accrued 42,396 56,866 Fuel Recovery (13,750) 24,660 Deferred Property Taxes (9,315) (8,772) Change in Other Assets (3,088) (24,717) Change in Other Liabilities 60,946 15,889 --------- --------- Net Cash Flows From Operating Activities 207,874 195,639 --------- --------- INVESTING ACTIVITIES - -------------------------------------------------------------- Construction Expenditures (86,488) (73,483) Proceeds from Sale of Assets and Other 9,085 674 --------- --------- Net Cash Flows Used For Investing Activities (77,403) (72,809) --------- --------- FINANCING ACTIVITIES - -------------------------------------------------------------- Issuance of Long-term Debt 144,324 198,614 Retirement of Long-term Debt (58,478) (150,450) Change in Advances to/from Affiliates, Net (147,029) (113,644) Dividends Paid on Common Stock (54,596) (56,889) Dividends Paid on Cumulative Preferred Stock (172) (172) --------- --------- Net Cash Flows Used For Financing Activities (115,951) (122,541) --------- --------- Net Increase in Cash and Cash Equivalents 14,520 289 Cash and Cash Equivalents at Beginning of Period 2,069 5,415 --------- --------- Cash and Cash Equivalents at End of Period $16,589 $5,704 ========= ========= SUPPLEMENTAL DISCLOSURE: Cash paid for interest net of capitalized amounts was $45,211,000 and $34,860,000 and for income taxes was $26,166,000 and $24,102,000 in 2003 and 2002, respectively. See Notes to Respective Financial Statements beginning on page L-1.
NOTES TO RESPECTIVE FINANCIAL STATEMENTS ---------------------------------------- SEPTEMBER 30, 2003 ------------------ (Unaudited) The notes to financial statements that follow are a combined presentation for AEP's subsidiary registrants. The following list indicates the registrants to which the footnotes apply:
1. General AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 2. New Accounting AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC Pronouncements and Cumulative Effect of Accounting Changes 3. Rate Matters APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 4. Customer Choice and APCo, CSPCo, I&M, OPCo, SWEPCo, TCC, TNC Industry Restructuring 5. Commitments and AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC Contingencies 6. Guarantees AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 7. Business Segments AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC 8. Leases OPCo 9. Financing and Related AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC, TNC Activities
1. GENERAL ------- The accompanying unaudited interim financial statements should be read in conjunction with the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003) as incorporated in and filed with the Form 10-K. Certain prior period financial statement items have been reclassified to conform to current period presentation. These items include gains and losses associated with derivative trading contracts presented on a net basis in accordance with EITF 02-3, and counterparty netting in accordance with FASB Interpretation No. 39, "Offsetting of Amounts Related to Certain Contracts" and EITF Topic D-43, "Assurance That a Right of Setoff is Enforceable in a Bankruptcy under FASB Interpretation No. 39." Such reclassifications had no effect on previously reported Net Income. In the opinion of management, the unaudited interim financial statements reflect all normal recurring accruals and adjustments which are necessary for a fair presentation of the results of operations for interim periods. 2. NEW ACCOUNTING PRONOUNCEMENTS AND CUMULATIVE EFFECT OF ACCOUNTING ----------------------------------------------------------------- CHANGES ------- FIN 46 "Consolidation of Variable Interest Entities" We implemented FIN 46, "Consolidation of Variable Interest Entities," effective July 1, 2003. FIN 46 interprets the application of Accounting Research Bulletin No. 51, "Consolidated Financial Statements," to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Due to the prospective application of FIN 46, we did not reclassify prior period amounts. On July 1, 2003, we deconsolidated the trusts which hold mandatorily redeemable trust preferred securities. Therefore, $321 million ($75 million PSO, $110 million SWEPCo and $136 million TCC), previously reported as Certain Subsidiary Obligated, Mandatorily Redeemable, Preferred Securities of Subsidiary Trusts Holding Solely Junior Subordinated Debentures of Such Subsidiaries, is now reported as a component of Long-term Debt. Effective July 1, 2003, SWEPCo consolidated Sabine Mining Company (Sabine), a contract mining operation providing mining services to SWEPCo. Upon consolidation, SWEPCo recorded the assets and liabilities of Sabine ($77.8 million). Also, after consolidation, SWEPCo currently records all expenses (depreciation, interest and other operation expense) of Sabine and eliminates Sabine's revenues against SWEPCo's fuel expenses. There is no cumulative effect of an accounting change recorded as a result of our requirement to consolidate, and there is no change in net income due to the consolidation of Sabine. Effective July 1, 2003, OPCo consolidated JMG Funding, LP (JMG). Upon consolidation, OPCo recorded the assets and liabilities of JMG ($469.6 million). OPCo now records the depreciation, interest and other operating expenses of JMG and eliminates JMG's revenues against OPCo's operating lease expenses. There is no cumulative effect of an accounting change recorded as a result of our requirement to consolidate JMG, and there is no change in net income due to the consolidation of JMG. See Note 8 "Leases" for further disclosures. SFAS 143 "Accounting for Asset Retirement Obligations" We implemented SFAS 143, "Accounting for Asset Retirement Obligations," effective January 1, 2003, which requires entities to record a liability at fair value for any legal obligations for asset retirements in the period incurred. Upon establishment of a legal liability, SFAS 143 requires a corresponding asset to be established which will be depreciated over its useful life. SFAS 143 requires that a cumulative effect of change in accounting principle be recognized for the cumulative accretion and accumulated depreciation that would have been recognized had SFAS 143 been applied to existing legal obligations for asset retirements. In addition, the cumulative effect of change in accounting principle is favorably affected by the reversal of accumulated removal cost. These costs had previously been recorded for generation and did not qualify as a legal obligation although these costs were collected in depreciation rates by certain formerly regulated subsidiaries. We completed a review of our asset retirement obligations and concluded that we have related legal liabilities for nuclear decommissioning costs for I&M's Cook Plant and TCC's partial ownership in the South Texas Project, as well as liabilities for the retirement of certain ash ponds. Since we presently recover our nuclear decommissioning costs in our regulated cash flow and have existing balances recorded for such nuclear retirement obligations, we recognized the cumulative difference in the amount already provided through rates and the amount as measured by applying SFAS 143, as a regulatory asset or liability. Similarly, a regulatory asset was recorded for the cumulative effect of certain retirement costs for ash ponds related to our regulated operations. In the first quarter of 2003, AEP recorded an unfavorable cumulative effect for its non-regulated operations. See the table later in this section for a summary by registrant subsidiary of the cumulative effect of changes in accounting principles for the nine months ended September 30, 2003. Certain of AEP's registrant subsidiaries have recorded in Accumulated Depreciation and Amortization, removal costs collected from ratepayers for certain assets that do not have associated legal asset retirement obligations. To the extent that such registrant subsidiaries have now been deregulated, in the first quarter 2003 the registrant subsidiaries reversed the balance of such removal costs from accumulated depreciation which resulted in a net favorable cumulative effect in the first quarter of 2003. However, the registrant subsidiaries did not adjust the balance of such removal costs for their regulated operations, and in accordance with the present method of recovery, will continue to record such amounts through depreciation expense and accumulated depreciation. The following is a summary by registrant subsidiary of the regulatory liabilities for removal costs included in Accumulated Depreciation and Amortization:
September 30, 2003 December 31, 2002 ------------------ ----------------- (in millions) AEGCo $ 28.6 $ 28.0 APCo 90.0 94.6 CSPCo 98.0 96.0 I&M 260.9 250.5 KPCo 22.0 23.7 OPCo 97.6 97.0 PSO 203.7 202.6 SWEPCo 229.5 219.5 TCC 101.7 97.5 TNC 76.4 75.0
The following is a summary by registrant subsidiary of the cumulative effect of changes in accounting principles, as a result of SFAS 143, for the nine months ended September 30, 2003:
Pre-tax Income (Loss) After-tax Income (Loss) --------------------- ----------------------- (in millions) Reversal of Cost of Reversal of Ash Ponds Removal Ash Ponds Cost of Removal --------- ------------ ---------- ----------------- AEGCo $ - $ - $ - $ - APCo (18.2) 146.5 (11.4) 91.7 CSPCo (7.8) 56.8 (4.7) 33.9 I&M - - - - KPCo - - - - OPCo (36.8) 250.4 (21.9) 149.3 PSO - - - - SWEPCo - 13.0 - 8.4 TCC - - - - TNC - 4.7 - 3.1
We have identified, but not recognized, asset retirement obligation liabilities related to electric transmission and distribution as a result of certain easements on property on which we have assets. Generally, such easements are perpetual and require only the retirement and removal of our assets upon the cessation of the property's use. The retirement obligation is not estimable for such easements since we plan to use our facilities indefinitely. The retirement obligation would only be recognized if and when we abandon or cease the use of specific easements. The following is a reconciliation of beginning and ending aggregate carrying amounts of asset retirement obligations by registrant subsidiary following the adoption of SFAS 143:
Balance At Balance at January 1, Liabilities September 30, 2003 Accretion Incurred 2003 ---------- ----------- ------------ ------------- (in millions) AEGCo (a) $1.1 $- $- $1.1 APCo (a) 20.1 1.2 - 21.3 CSPCo (a) 8.1 0.5 - 8.6 I&M (b) 516.1 27.6 - 543.7 OPCo (a) 39.5 2.3 - 41.8 SWEPCo (d) - 0.2 8.1 8.3 TCC (c) 203.2 11.6 - 214.8
(a) Consists of asset retirement obligations related to ash ponds. (b) Consists of asset retirement obligations related to ash ponds ($1.1 million at September 30, 2003) and nuclear decommissioning costs for the Cook Plant ($542.6 million at September 30, 2003). (c) Consists of asset retirement obligations related to nuclear decommissioning costs for STP. (d) Consists of asset retirement obligations related to Sabine Mining which is now being consolidated under FIN 46 (see FIN 46 "Consolidation of Variable Interest Entities" above). Accretion expense is included in Other Operation expense in the respective Income Statements of the individual subsidiary registrants. As of September 30, 2003 and December 31, 2002, the fair value of assets that are legally restricted for purposes of settling the nuclear decommissioning liabilities totaled $800 million ($685 million for I&M and $115 million for TCC) and $716 million ($618 million for I&M and $98 million for TCC), respectively, recorded in Nuclear Decommissioning and Spent Nuclear Fuel Disposal Trust Funds on I&M's Consolidated Balance Sheets and in Nuclear Decommissioning Trust Fund on TCC's Consolidated Balance Sheets. Pro forma net income has not been presented for the quarter ended and year-to-date: AEP VaR Model March 31,September 30, 2002 or the years ended December 31, 2003 2002, End High Average Low End High Average Low2001 and 2000 because the pro forma application of SFAS 143 would result in pro forma net income not materially different from the actual amounts reported for those periods. The following is a summary by registrant subsidiary of the pro forma liability for asset retirement obligations which has been calculated as if SFAS 143 had been adopted as of the beginning of each period presented: December 31, 2002 December 31, 2001 ------------------ ------------------- (in millions) AEP $7 $19AEGCo $ 7 $5 $5 $24 $12 $41.1 $ 1.0 APCo 1 3 2 1 1 4 1 -20.1 18.7 CSPCo 1 2 1 1 1 3 1 -8.1 7.5 I&M 1 2 1 1 1 3 1 -516.1 481.4 KPCo - 1 - - - 1 - - OPCo 1 2 1 1 1 4 1 -39.5 36.5 PSO - - - - - - - - SWEPCo - - - - - - - - TCC - - - - - - - -203.2 188.8 TNC - - - - - - - -Rescission of EITF 98-10 In October 2002, the Emerging Issues Task Force of the FASB reached a final consensus on Issue No. 02-3. EITF 02-3 rescinds EITF 98-10 and related interpretive guidance. Under EITF 02-3, mark-to-market accounting is precluded for energy trading contracts that are not derivatives pursuant to SFAS 133. The High VaRconsensus to rescind EITF 98-10 also eliminated the recognition of physical inventories at fair value other than as provided by GAAP. We have implemented this standard for all physical inventory and non-derivative energy trading transactions occurring on or after October 25, 2002. For physical inventory and non-derivative energy trading transactions entered into prior to October 25, 2002, we implemented this standard on January 1, 2003 and reported the effects of implementation as a cumulative effect of an accounting change. The following is a summary by registrant subsidiary of the cumulative effect of changes in accounting principles recorded in the first quarter 2003 occurred in late February 2003 during a period when natural gas and power prices experienced high levels and extreme volatility. Within a few days the VaR returned to levels more representative of the average VaR2003 for the quarter. The AEP VaR model results are adjusted using standard statistical treatments to calculate the Committeeadoptions of Chief Risk Officers (CCRO) VaR reporting metrics listed below. The adjustments are made to take the AEP model results from a one-day holding period to the ten-day holding period, from a one-tailed result to a two-tailed resultSFAS 143 and from the 95% confidence level to the 99% confidence level. The AEP VaR model's performance has not been evaluated for its accuracy at calculating VaR using the CCRO VaR Metrics assumptions.EITF 02-3 (no effect on AEGCo or PSO):
Committee of Chief Risk Officers (CCRO) VaR Metrics Average End of Q1 2003 for Q1 2003 High for Q1 2003 Low for Q1 2003SFAS 143 Cumulative Effect EITF 02-3 Cumulative Effect ---------------------------- ----------------------------- Pre-tax After-tax Pre-tax After-tax Income (Loss) Income (Loss) Income (Loss) Income (Loss) ------------- ------------- ------------- ------------- (in millions) (in millions) 95% Confidence Level, Ten-Day Holding Period, Two-Tailed $26 $28 $71 $17 99% Confidence Level, One-Day Holding Period, Two-Tailed $11 $12 $30 APCo $128.3 $ 780.3 $ (4.7) $ (3.0) CSPCo 49.0 29.3 (3.1) (2.0) I&M - - (4.9) (3.2) KPCo - - (1.7) (1.1) OPCo 213.6 127.3 (4.2) (2.7) SWEPCo 13.0 8.4 0.2 0.1 TCC - - 0.2 0.1 TNC 4.7 3.1 - -
AEP utilizesSFAS 149 "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" On April 30, 2003, the FASB issued Statement No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" (SFAS 149). SFAS 149 amends SFAS 133 to clarify the definition of a VaR modelderivative and the requirements for contracts to measurequalify as "normal purchase/normal sale." SFAS 149 also amends certain other existing pronouncements. Effective July 1, 2003, we implemented SFAS 149 and the effect was not material to our results of operations, cash flows or financial condition. SFAS 150 "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity" We implemented SFAS 150 effective July 1, 2003. SFAS 150 is the result of the first phase of the FASB's project to eliminate from the balance sheet the "mezzanine" presentation of items with characteristics of both liabilities and equity. SFAS 150 requires that the following three types of freestanding financial instruments be reported as liabilities: (1) mandatorily redeemable shares, (2) instruments other than shares that could require the issuer to buy back some of its shares in exchange for cash or other assets and (3) obligations that can be settled with shares, the monetary value of which is either (a) fixed, (b) tied to the value of a variable other than the issuer's shares, or (c) varies inversely with the value of the issuer's shares. Measurement of these liabilities generally is to be at fair value, with the payment or accrual of "dividends" and other amounts to holders reported as interest rate market risk exposure.cost. Upon adoption of SFAS 150, any measurement change for these liabilities is to be reported as the cumulative effect of a change in accounting principle. Beginning with the third quarter 2003 financial statements, $83 million ($11 million APCo, $63 million I&M and $9 million OPCo) of Cumulative Preferred Stock Subject to Mandatory Redemption is now presented as Liability for Cumulative Preferred Stock Subject to Mandatory Redemption within the Capitalization section of the balance sheet in order to identify it as a liability. Beginning July 1, 2003, dividends on these mandatorily redeemable preferred shares are now classified as Interest Charges on the statements of operations. In accordance with SFAS 150, dividends from prior periods remain classified as Preferred Stock Dividends. FIN 45 "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" In November 2002, the FASB issued FIN 45 which clarifies the accounting to recognize a liability related to issuing a guarantee, as well as additional disclosures of guarantees. This guidance is an interpretation of SFAS 5, 57 and 107 and a rescission of FIN 34. The interest rate VaR model is basedinitial recognition and initial measurement provisions of FIN 45 are effective on a Monte Carlo simulationprospective basis for guarantees issued or modified after December 31, 2002. The disclosure requirements of FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002. See Note 6 for further disclosures. Future Accounting Changes FASB's standard-setting process is ongoing. Until new standards have been finalized and issued by FASB, we cannot determine the impact on the reporting of our operations that may result from any such future changes. 3. RATE MATTERS ------------ Fuel in SPP Area of Texas - Affecting SWEPCo and TNC As discussed in Note 6 of the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), in 2001, the PUCT delayed the start of customer choice in the SPP area of Texas. In May 2003, the PUCT ordered that competition would not begin in the SPP area before January 1, 2007. The PUCT has ruled that TNC fuel factors in the SPP area will be based upon the PTB fuel factors offered by the REP in the ERCOT portion of TNC's service territory. TNC filed with a 95% confidence level, a one year holdingthe PUCT in 2002 to determine the most appropriate method to reconcile fuel costs in TNC's SPP area. In April 2003, the PUCT issued an order adopting the methodology proposed in TNC's filing, with adjustments, for reconciling fuel costs in its SPP area. The adjustments removed $3.71 per MWH from reconcilable fuel expense. This adjustment will reduce revenues received from TNC's SPP customers by approximately $400,000 annually. These customers are now served by SWEPCo's REP. TNC Fuel Reconciliation - Affecting TNC In June 2002, TNC filed with the PUCT to reconcile fuel costs and to defer any unrecovered portion applicable to retail sales within its ERCOT service area for inclusion in the 2004 true-up proceeding. This reconciliation for the period of July 2000 through December 2001 will be the final fuel reconciliation for TNC's ERCOT service territory. At December 31, 2001, the under-recovery balance associated with TNC's ERCOT service area was $27.5 million including interest. During the reconciliation period, TNC incurred $293.7 million of eligible fuel costs serving both ERCOT and a one-tailed distribution.SPP retail customers. TNC also requested authority to surcharge its SPP customers for under-recovered fuel costs. TNC's SPP customers will continue to be subject to fuel reconciliations until competition begins in the SPP area. The volatilities and correlations were based on three years of daily prices. The risk of potential loss in fair value attributable to AEP's exposure to interest rates, primarily related to long-term debt with fixed interest rates, was $1,047 million at March 31, 2003 and $527 millionunder-recovery balance at December 31, 2002. AEP2001 for TNC's service within SPP was $0.7 million including interest. As noted above, TNC's SPP customers are now being served by SWEPCo's REP. In March 2003, the Administrative Law Judges (ALJ) in this proceeding filed their Proposal for Decision (PFD). The PFD includes a recommendation that TNC's under-recovered retail fuel balance be reduced by approximately $12.5 million. In March 2003, TNC established a reserve of $13 million, including interest, based on the recommendations in the PFD. On April 22, 2003, TNC and intervenors in this proceeding filed exceptions to the PFD. On May 28, 2003, the PUCT remanded TNC's final fuel reconciliation to the ALJ to consider two issues. These remand issues could result in additional disallowances. The issues are the sharing of off-system sales margins from AEP's trading activities with customers through the fuel factor for five years per the PUCT's interpretation of the Texas AEP/CSW merger settlement and the inclusion of January 2002 fuel factor revenues and associated costs in the determination of the under-recovery. The PUCT is proposing that the sharing of off-system sales margins should continue beyond the termination of the fuel factor. This would not expectresult in the sharing of margins for an additional three and one half years after the end of the Texas ERCOT fuel factor. TNC made a filing on July 15, 2003 addressing the remand issues. Intervenors and the PUCT Staff filed statements of position or testimony in August 2003 and TNC filed rebuttal testimony in September 2003. The intervenors recommended $14.3 million of disallowances for the two remanded issues. On September 9, 2003, portions of TNC's testimony which related to liquidate its entire debt portfoliothe requirements of the AEP/CSW merger settlement to share off-system sales margins were stricken by the ALJ. The ALJ ruled that the requirement to share off-system sales margins had been determined by the PUCT and that the scope of the remand was only to determine the off-system sales margin sharing methodology. Management believes that the Texas merger settlement only provided for sharing of margins during the period fuel and generation costs were regulated by the PUCT and that after a thorough review of the evidence it is only reasonably possible that TNC will ultimately share margins after the end of the Texas fuel factor. Due to a provision established in the first quarter of 2003, the resolution of the fuel factor issue should have an immaterial impact on future results of operations, cash flows and financial condition. However, the ultimate decision could result in additional income reductions for these issues. It is presently expected that the ALJ's PFD and the PUCT's final decision regarding these remanded issues will occur in late 2003 or early 2004. In February 2002, TNC received a final order from the PUCT in a fuel reconciliation covering the period July 1997 to June 2000 and reflected the order in its financial statements. This final order was appealed to the Travis County District Court. In May 2003, the District Court upheld the PUCT's final order. That order is currently on appeal to the Third Court of Appeals. TCC Fuel Reconciliation - Affecting TCC In December 2002, TCC filed with the PUCT to reconcile fuel costs and to defer its over-recovery of fuel for inclusion in the 2004 true-up proceeding. This reconciliation for the period of July 1998 through December 2001 will be TCC's final fuel reconciliation. At December 31, 2001, the over-recovery balance for TCC was $63.5 million including interest. During the reconciliation period, TCC incurred $1.6 billion of eligible fuel and fuel-related expenses. Recommendations from intervening parties were received in April 2003 and hearings were held in May 2003. Intervening parties have recommended disallowances totaling $170 million. An ALJ report is expected in 2003 or the first quarter of 2004. In March 2003, the ALJ hearing the TNC final fuel reconciliation, discussed above, issued a PFD in the TNC proceeding. Various issues addressed in TNC's proceeding may also be applicable to TCC's proceeding. Consequently, TCC established a reserve for potential adverse rulings of $27 million during the first quarter of 2003. Based upon the PUCT's remand of certain TNC issues, TCC established an additional reserve of $9 million in the second quarter of 2003. In July 2003, the ALJ requested that additional information be provided in the TCC fuel reconciliation related to the impact of the TNC remand order on TCC. Management believes, based on advice of counsel, that it is only reasonably possible that it will ultimately be determined that TCC should share off-system sales margins after the end of the Texas fuel factor. However, an adverse ruling could have a material impact on future results of operations, cash flows and financial condition. Additional information regarding the 2004 true-up proceeding for TCC can be found in Note 4 "Customer Choice and Industry Restructuring." SWEPCo Texas Fuel Reconciliation - Affecting SWEPCo In June 2003, SWEPCo filed with the PUCT to reconcile fuel costs. This reconciliation covers the period of January 2000 through December 2002. At December 31, 2002, SWEPCo's filing detailed a $2.2 million over-recovery balance including interest. During the reconciliation period, SWEPCo incurred $434.8 million of eligible fuel expense. Any ruling by the PUCT preventing recovery of SWEPCo's fuel costs could have a material impact on future results of operations, cash flows and financial condition. Intervenor and PUCT Staff recommendations will be filed in November 2003 and hearings are scheduled for January 2004. ERCOT Price-to-Beat Fuel Factor Appeal - Affecting TCC and TNC Several parties including the Office of Public Utility Counsel (OPC) and cities served by both TCC and TNC appealed the PUCT's December 2001 orders establishing initial PTB fuel factors for Mutual Energy CPL and Mutual Energy WTU. On June 25, 2003, the District Court ruled in both appeals. The Court ruled in the Mutual Energy WTU case that the PUCT lacked sufficient evidence to include unaccounted for energy in the fuel factor, and that the PUCT improperly shifted the burden of proof and the record lacked substantial evidence on the effect of loss of load due to retail competition on generation requirements. The Court upheld the initial PTB orders on all other issues. In the Mutual Energy CPL proceeding, the Court ruled that the PUCT improperly shifted the burden of proof and the record lacked substantial evidence on the effect of loss of load due to retail competition on generation requirements. The Court remanded the cases to the PUCT for further proceedings consistent with its ruling. The amount of unaccounted for energy built into the PTB fuel factors was approximately $2.7 million for Mutual Energy WTU. At this time, management is unable to estimate the potential financial impact related to the loss of load issue. Management appealed the District Court decisions to the Third Court of Appeals and believes, based on the advice of counsel, that the PUCT's original decision will ultimately be upheld. If the District Court's decisions are ultimately upheld, the PUCT could reduce the PTB fuel factors charged to retail customers in 2002 and 2003 resulting in an adverse effect on future results of operations and cash flows. Unbundled Cost of Service (UCOS) Appeal - Affecting TCC TCC placed new transmission and distribution rates into effect as of January 1, 2002 based upon an order issued by the PUCT resulting from an UCOS proceeding. TCC requested and received approval from the FERC of wholesale transmission rates determined in the UCOS proceeding. The UCOS proceeding set the regulated wires rates to be effective when retail electric competition began. Regulated delivery charges include the retail transmission and distribution charge including a nuclear decommissioning fund charge and a municipal franchise fee, a system benefit fund fee, a transition charge associated with securitization of regulatory assets and a credit for excess earnings. Certain rulings of the PUCT in the UCOS proceeding, including the initial determination of stranded costs, the requirement to refund TCC's excess earnings, regulatory treatment of nuclear insurance and distribution rates charged municipal customers, were appealed to the Travis County District Court by TCC and other parties to the proceeding. The District Court issued a decision on June 16, 2003, upholding the PUCT's UCOS order with one year holdingexception. The Court ruled that the refund of the 1999 through 2001 excess earnings solely as a credit to non-bypassable transmission and distribution rates charged to REPs discriminates against residential and small commercial customers and is unlawful. The distribution rate credit began in January 2002. This decision could potentially affect the PTB rates charged by the AEP REP (Mutual Energy CPL) and could result in a refund to certain of its customers. Mutual Energy CPL was a subsidiary of AEP until December 23, 2002 when it was sold. Management estimates that the effect of reducing the PTB rates for the period therefore a near term change in interestprior to the sale is approximately $11 million pre-tax. Management has appealed this decision and, based on advice of counsel, believes that it will ultimately prevail on appeal. If the District Court's decision is ultimately upheld on appeal, it could have an adverse effect on future results of operations and cash flows. McAllen Rate Review - Affecting TCC On June 26, 2003, the City of McAllen, Texas requested that TCC provide justification showing that its transmission and distribution rates should not materially affectbe reduced. Other municipalities served by TCC passed similar rate review resolutions. In Texas, municipalities have original jurisdiction over rates of electric utilities within their municipal limits. Under Texas law, TCC has a minimum of 120 days to provide support for its rates to the municipalities. TCC has the right to appeal any rate change by the municipalities to the PUCT. Pursuant to an agreement with the cities, TCC filed the requested support for its rates (test year ending June 30, 2003) with both the cities and the PUCT on November 3, 2003. TCC filed to decrease its wholesale transmission rates by $2 million or 2.5% and increase its retail energy delivery rates by $69 million or 19.2%. Management is unable to predict the ultimate effect of this proceeding on TCC's rates or its impact on TCC's results of operations, cash flows and financial condition. Louisiana Fuel Audit - Affecting SWEPCO The LPSC is performing an audit of SWEPCo's historical fuel costs. In addition, five SWEPCo customers filed a suit in the Caddo Parish District Court in January 2003 and filed a complaint with the LPSC. The customers claim that SWEPCo has over charged them for fuel costs since 1975. The LPSC consolidated the customer complaint and audit. A procedural schedule has been developed requiring LPSC Staff and intervenor testimony be filed in January 2004. Management believes that SWEPCo's fuel costs prior to 1999 were proper and have been approved by the LPSC and that SWEPCo's historical fuel costs are reasonable. If the actions of the LPSC or consolidated financial position. AEGCothe Court result in a material disallowance of recovery of SWEPCo's fuel costs from customers, it could have an adverse impact on results of operations and cash flows. FERC Wholesale Fuel Complaints - Affecting TNC As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), certain TNC wholesale customers filed a complaint with FERC alleging that TNC had overcharged them through the fuel adjustment clause for certain purchased power costs since 1997. Negotiations to settle the complaint and update the contracts have resulted in new contracts. Consequently, an offer of settlement was filed at FERC in June 2003 regarding the fuel complaint and new contracts. Management is unable to predict whether FERC will approve this offer of settlement, but it is not exposedexpected to riskhave a significant impact on TNC's financial condition. In March 2002, TNC recorded a provision for refund of $2.2 million before income taxes. TNC anticipates that the provision for refund will be adequate to cover the financial implications resulting from these new contracts. Should FERC fail to approve the settlement and new contracts, the actual refund and final resolution of this matter could differ materially from the provision and may have a negative impact on future results of operations, cash flows and financial condition. Environmental Surcharge Filing - Affecting KPCo In September 2002, KPCo filed with the KPSC to revise its environmental surcharge tariff (annual revenue increase of approximately $21 million) to recover the cost of emissions control equipment being installed at Big Sandy Plant. See NOx Reductions in Note 5. In March 2003, the KPSC granted approximately $18 million of the request. Annual rate relief of $1.7 million was effective in May 2003 and an additional $16.2 million was effective in July 2003. The recovery of such amounts is intended to offset KPCo's cost of compliance with the Clean Air Act. PSO Rate Review - Affecting PSO In February 2003, the Director of the OCC filed an application requiring PSO to file all documents necessary for a general rate review before August 1, 2003 (revised to October 31, 2003). In October 2003, PSO filed the required data for this case and requested an increase of $36 million annually, which is an 8.7% increase over existing base rates. A procedural schedule has not been set for this case. Management is unable to predict the ultimate effect of this review on PSO's rates or its impact on PSO's results of operations, cash flows and financial condition. PSO Fuel and Purchased Power - Affecting PSO As discussed in Note 6 of the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), PSO had a $44 million under-recovery of fuel costs resulting from a reallocation in 2002 of purchased power costs for periods prior to January 1, 2002. On July 23, 2003, PSO filed with the OCC seeking recovery of the $44 million over an eighteen-month time period. In August 2003, the OCC Staff filed testimony recommending recovery of $42.4 million ($44 million less two audit adjustments) over three years. In September 2003, the OCC expanded the case to include a full prudence review of PSO's 2001 fuel and purchased power practices. If the OCC does not permit recovery of the $42.4 million or determines, as a result of the review, that material fuel and purchased power cost should not be recovered, there will be an adverse effect on PSO's results of operations, cash flows and possibly financial condition. Merger Mitigation Sales - Affecting PSO, SWEPCo, TCC and TNC As a condition of AEP/CSW merger approval at the FERC, the AEP West companies were required to mitigate market power concerns in SPP by divesting 300 MW of SPP capacity and selling 300 MW of SPP capacity at auction on an interim basis until the divestiture is completed. The margins from the interim sales were to be shared with customers in accordance with the existing margin sharing if they were positive on an annual basis and customers were to be held harmless if the margins on an annual basis were negative. Consequently, for proper accounting, the margins were deferred until year end. On September 1, 2003, AEP sold its share of the Eastex plant located in SPP. As a result of the sale, AEP satisfied the 300 MW FERC divestiture requirement in SPP. Based on the advice of counsel, management has concluded that it is no longer required to make the agreed upon 300 MW interim merger mitigation sale. The AEP West companies had $8.7 million of net merger mitigation sales losses deferred. Since these sales are no longer required, the final adjustment to the accrual occurred in September 2003. The amounts of revenues reversed were $8.6 million by PSO, $0.7 million by TCC and $1.2 million by TNC. SWEPCo recorded its gain of $1.8 million as revenues. Virginia Fuel Factor Filing - Affecting APCo APCo filed with the Virginia SCC to reduce its fuel factor effective August 1, 2003. The requested fuel rate reduction would be effective for 17 months and is estimated to reduce revenues by $36 million during that 17-month period. By order dated July 23, 2003, the Virginia SCC approved APCo's requested fuel factor reduction on an interim basis, subject to further investigation. No other parties to the proceeding have raised any issues with respect to APCo's request and the Virginia SCC Staff has filed testimony recommending that APCo's request be approved. This fuel factor adjustment will reduce cash flows without impacting results of operations as any over-recovery or under-recovery of fuel costs would be deferred as a regulatory liability or a regulatory asset. A hearing on this matter was held on November 5, 2003. FERC Long-term Contracts - Affecting AEP East and AEP West companies In September 2002, the FERC voted to hold hearings to consider requests from certain wholesale customers located in Nevada and Washington to break long-term contracts which they allege are "high-priced." At issue are long-term contracts entered into during the California energy price spike in 2000 and 2001. The complaints allege that AEP sold power at unjust and unreasonable prices. The FERC delayed hearings to allow the parties to hold settlement discussions. In January 2003, the FERC settlement judge indicated that the parties' settlement efforts were not progressing and he recommended that the complaint be placed back on the schedule for a hearing. In February 2003, AEP and one of the customers agreed to terminate their contract. The customer withdrew its FERC complaint and paid $59 million to AEP. As a result of the contract termination, AEP reversed $69 million of unrealized mark-to-market gains previously recorded, resulting in a $10 million pre-tax loss. In a similar complaint, a FERC administrative law judge (ALJ) ruled in favor of AEP and dismissed, in December 2002, a complaint filed by two Nevada utilities. In 2000 and 2001, AEP agreed to sell power to the utilities for future delivery. In late 2001, the utilities filed complaints that the prices for power supplied under those contracts should be lowered because the market for power was allegedly dysfunctional at the time such contracts were consummated. The ALJ rejected the utilities' complaint, held that the markets for future delivery were not dysfunctional, and that the utilities had failed to demonstrate that the public interest required that changes be made to the contracts. At a hearing held in interestApril 2003, the utilities asked FERC to void the long-term contracts. In June 2003, the FERC issued an order affirming the ALJ's decision and denying the utilities' complaint. The utilities requested a rehearing. In August 2003, the FERC granted the request for rehearing. Management is unable to predict the outcome of this proceeding or its impact on future results of operations and cash flows. RTO Formation/Integration Costs - Affecting APCo, CSPCo, I&M, KPCo, and OPCo With FERC approval, AEP East companies have been deferring costs incurred under FERC orders to form an RTO (the Alliance RTO) or join an existing RTO (PJM). In July 2003, the FERC issued an order approving our continued deferral of both our Alliance formation costs and our PJM integration costs including the deferral of a carrying charge. The AEP East companies have deferred approximately $24 million of RTO formation and integration costs and related carrying charges (APCo-$7 million, CSPCo-$3 million, I&M-$5 million, KPCo-$1 million, OPCo-$8 million) through September 30, 2003. As a result of the subsequent delay in the integration of AEP's East transmission system into PJM, FERC declined to rule, in its July order, on our request to transfer the deferrals to regulatory assets, and to maintain the deferrals until such time as the costs can be recovered from all users of AEP's East transmission system. The AEP East companies will apply for permission to transfer the deferred formation/integration costs to a regulatory asset prior to integration with PJM. In August 2003, the Virginia SCC filed a request for rehearing of the July order, arguing that FERC's action was an infringement on state jurisdiction, and that FERC should not have treated Alliance RTO startup costs in the same manner as PJM integration costs. On October 22, 2003, FERC denied the rehearing request. In the first quarter of 2003, the state of Virginia enacted legislation preventing APCo from joining an RTO until after June 30, 2004 and only then with the approval of the Virginia SCC. In July 2003, the KPSC denied KPCo's request to join PJM based in part on a lack of evidence that it would benefit Kentucky retail customers. In August 2003, KPCo sought and was granted a rehearing allowing us to submit additional evidence. A hearing date has not been scheduled. In September 2003, the IURC issued an order approving I&M's transfer of functional control over its transmission facilities to PJM, subject to certain conditions included in the order. The IURC's order stated that AEP shall request and the IURC shall complete a review of Alliance formation costs ($2 million for I&M) before any deferral of the costs for future recovery. On September 30, 2003, AEP filed a petition for reconsideration of the IURC's order, asking the IURC to clarify that its discussion of the Alliance formation costs was not intended to cause an immediate write-off of the Indiana retail portion of these costs. In its July 2003 order, FERC indicated that it would review the deferred costs at the time they are transferred to a regulatory asset account and scheduled for amortization and recovery in the open access transmission tariff (OATT) to be charged by PJM. Management believes that the FERC will grant permission for the deferred RTO costs to be amortized and included in the OATT. Whether the amortized costs will be fully recoverable depends upon the state regulatory commissions' treatment of AEP East companies' portion of the OATT at the time they join PJM. Presently, retail rates are frozen or capped and cannot be increased for retail customers of CSPCo, I&M and OPCo. APCo's base rates are capped with no changes possible prior to January 1, 2004. AEP intends to file an application with FERC seeking permission to delay the amortization of the deferred RTO formation/integration costs until they are recoverable from all users of the transmission system including retail customers. Management is unable to predict the timing of when AEP will join PJM and if upon joining PJM whether FERC will grant a delay of recovery until the rate caps and freezes end. If AEP East companies do not obtain regulatory approval to join PJM, we are committed to reimburse PJM for certain project implementation costs (presently estimated at $23 million for the entire PJM integration project). Management intends to seek recovery of the deferred RTO formation/integration costs and project implementation cost reimbursements, if incurred. If the FERC ultimately decides not to approve a delay or the state commissions deny recovery, future results of operations and cash flows could be adversely affected. FERC Order on short-termRegional Through and long-term borrowingsOut Rates - Affecting APCo, CSPCo, I&M, KPCo and OPCo On July 23, 2003, the FERC issued an order directing PJM and the Midwest ISO to make compliance filings for their respective Open Access Transmission Tariffs to eliminate, by November 1, 2003, the Regional Through and Out Rates (RTOR) on transactions where the energy is delivered within the Midwest ISO and PJM regions (RTO Footprint). In October 2003, the FERC postponed the November 1, 2003 deadline to eliminate RTOR. The elimination of the RTORs will reduce the transmission service revenues collected by the RTOs and thereby reduce the revenues received by transmission owners under the RTOs' revenue distribution protocols. The order provided that affected Transmission Owners could file to offset the elimination of these revenues by increasing rates or utilizing a transitional rate mechanism to recover lost revenues that result from the elimination of the RTORs. The FERC also found that the RTOR of some of the former Alliance RTO Companies, including AEP, may be unjust, unreasonable, and unduly discriminatory or preferential for energy delivered in the Midwest ISO/PJM regions. FERC has initiated an investigation and hearing in regard to these rates. AEP made a filing with the FERC supporting the justness and reasonableness of its rates in August 2003 and made a joint filing with unaffiliated utilities, on October 14, 2003, proposing a regional revenue replacement mechanism for the lost revenues, in the event that FERC eliminates AEP's ability to collect RTOR in the RTO Footprint. Also on October 14, 2003, FERC issued an order delaying the November 1, 2003 elimination of RTORs without setting a new date for such elimination. The AEP East companies received approximately $150 million of RTOR revenues from transactions delivering energy to customers in the RTO Footprint for the twelve months ended June 30, 2003. At this time, management is unable to predict the ultimate outcome of this investigation, or its impact on future results of operations, cash flows and financial condition. Indiana Fuel Order - Affecting I&M On July 17, 2003, I&M filed a fuel adjustment clause application requesting authorization to implement the fixed fuel adjustment charge (fixed pursuant to a prior settlement of the Cook Nuclear Plant Outage) for electric service for the billing months of October 2003 through February 2004, and for approval of a new fuel cost adjustment credit for electric service to be applicable during the March 2004 billing month. On August 27, 2003, the IURC issued an order approving the requested fixed fuel adjustment charge for October 2003 through February 2004. The order further stated that certain parties must negotiate the appropriate action on fuel to commence on March 1, 2004. The IURC deferred ruling on the March 2004 factor until after January 1, 2004. Michigan 2004 Fuel Recovery Plan - Affecting I&M The MPSC's December 16, 1999 order approved a Settlement Agreement regarding the extended outage of the Cook Plant and fixed I&M Power Supply Cost Recovery (PSCR) factors for the St. Joseph and Three Rivers rate areas through December 2003. In accordance with the settlement, PSCR Plan cases were not required to be filed through the 2003 plan year. For the 2004 plan year, I&M was required to file a PSCR Plan case with the MPSC by September 30, 2003. I&M filed its 2004 PSCR Plan with the MPSC on September 30, 2003 seeking new fuel and power supply recovery factors to be effective in 2004. 4. CUSTOMER CHOICE AND INDUSTRY RESTRUCTURING ------------------------------------------ As discussed in the 2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), retail customer choice began in four of the eleven state retail jurisdictions (Michigan, Ohio, Texas and Virginia) in which the AEP domestic electric utility companies operate. The following paragraphs discuss significant events occurring in 2003 related to customer choice and industry restructuring. Ohio Restructuring - Affecting CSPCo and OPCo On June 27, 2002, the Ohio Consumers' Counsel, Industrial Energy Users-Ohio and American Municipal Power-Ohio filed a complaint with the PUCO alleging that CSPCo and OPCo have violated the PUCO's orders regarding implementation of their transition plan and violated other applicable law by failing to participate in an RTO. The complainants seek, among other relief, an order from the PUCO: o suspending collection of transition charges by CSPCo and OPCo until transfer occurred o requiring the pricing of standard offer electric generation effective January 1, 2006 at the market price used by CSPCo and OPCo in their 1999 transition plan filings to estimate transition costs and o imposing a $25,000 per company forfeiture for each day AEP fails to comply with its commitment to transfer control of transmission assets to an RTO Due to the FERC's reversal of its previous approval of our RTO filings and state legislative and regulatory developments, CSPCo and OPCo have been delayed in the implementation of their RTO participation plans. We continue to pursue integration of CSPCo, OPCo and other AEP East companies into PJM. In this regard on December 19, 2002, CSPCo and OPCo filed an application with the PUCO for approval of the transfer of functional control over certain of their transmission facilities to PJM. In February 2003, the PUCO consolidated the June complaint with our December application. CSPCo's and OPCo's motion to dismiss the complaint has been denied by the PUCO and the PUCO affirmed that ruling in rehearing. All further action in the consolidated case has been stayed "until more clarity is achieved regarding matters pending at the FERC and elsewhere." Management is currently unable to predict the timing of the AEP East companies' (including CSPCo and OPCo) participation in PJM, or the outcome of these proceedings before the PUCO. On March 20, 2003, the PUCO commenced a statutorily required investigation concerning the desirability, feasibility and timing of declaring retail ancillary, metering or billing and collection service, supplied to customers within the certified territories of electric utilities, a competitive retail electric service. The PUCO sent out a list of questions and set June 6, 2003 and July 7, 2003, as the dates for initial responses and replies, respectively. CSPCo and OPCo filed comments and responses in compliance with the PUCO's schedule. Management is unable to predict the timing or the outcome of this proceeding. The Ohio Act provides for a Market Development Period (MDP) during which retail customers can choose their electric power suppliers or receive Default Service at frozen generation rates from the incumbent utility. The MDP began on January 1, 2001 and is scheduled to terminate no later than December 31, 2005. The PUCO may terminate the MDP for one or more customer classes before that date if it determines either that effective competition exists in the incumbent utility's certified territory or that there is a twenty percent switching rate of the incumbent utility's load by customer class. Following the MDP, retail customers will receive distribution and transmission service from the incumbent utility whose distribution rates will be approved by the PUCO and whose transmission rates will be approved by the FERC. Retail customers will continue to have the right to choose their electric power suppliers or receive Default Service, which must be offered by the incumbent utility at market rates. The PUCO has circulated a draft of proposed rules but has not yet identified the method by which it will determine market rates for Default Service following the MDP. As provided in stipulation agreements approved by the PUCO, CSPCo and OPCo are deferring customer choice implementation costs that are in excess of $20 million per company. The agreements provide for the deferral of these costs as a regulatory asset until the company's next distribution base rate case. At September 30, 2003, CSPCo has incurred $31 million and deferred $11 million and OPCo has incurred $34 million and deferred $14 million of such costs. Recovery of these regulatory assets will be subject to PUCO review in each company's next Ohio filing for new distribution rates. Approved rates will not become effective prior to 2009 for CSPCo and 2008 for OPCo. Management believes that the customer choice implementation costs were prudently incurred and the deferred amounts should be recoverable in future rates. If the PUCO determines that any of the deferred costs are unrecoverable, it would have an adverse impact on future results of operations and cash flows. Texas Restructuring - Affecting SWEPCo, TCC and TNC On January 1, 2002, customer choice of electricity supplier began in the ERCOT area of Texas. Customer choice has been delayed in other areas of Texas including the SPP area in which SWEPCo operates. In May 2003, the PUCT approved a stipulation that delays competition in the SPP area until at least January 1, 2007. A 2004 true-up proceeding will determine the amount and recovery of stranded plant costs as of December 31, 2001 including certain environmental costs incurred by May 1, 2003, final deferred fuel balance, net generation-related regulatory assets, unrefunded accumulated excess earnings, excess of price-to-beat revenues over market prices subject to certain conditions and limitations (Retail clawback), a true-up of the power costs used in the PUCT's ECOM model for 2002 and 2003 to reflect actual market prices determined through legislatively-mandated capacity auctions (wholesale capacity auction true-up) and other restructuring true-up issues. The Texas Legislation provides for an earnings test each year from 1999 through 2001 and requires PUCT approval of the annual earnings test calculation. TCC, TNC and SWEPCo had appealed the PUCT's Final 2000 Earnings Test Order to the Texas Court of Appeals. In August 2003, the Appeals Court reversed the PUCT order and the district court judgment affirming it and remanded the controversy back to the PUCT for proceedings consistent with the Appeals Court's decision. The PUCT requested rehearing of the Court of Appeal's decision. Our appeal of the same issue from the PUCT's 2001 Order is pending before the District Court. Since an expense and regulatory liability had been accrued in prior years in compliance with the PUCT Final Orders, the companies reversed a portion of their regulatory liability and credited amortization expense during the third quarter of 2003. Pre-tax amounts by company were $5.1 million for TCC, $2.6 million for TNC and $1.1 million for SWEPCo. The Texas Legislation provides for the affiliated PTB REP to refund to its transmission and distribution (T&D) utility the excess of the PTB revenues over market prices (subject to certain conditions and a limitation of $150 per customer). This is the retail clawback. The retail clawback regulatory liability is to be included in the 2004 true-up proceedings and netted against other true-up adjustments. If 40% of the load for the residential or small commercial classes is served by competitive REPs, the retail clawback is not applicable for that class of customer. In July 2003, TCC and TNC filed to notify the PUCT that competitive REPs serve over 40% of the load in the small commercial class. On August 21, 2003, the PUCT dismissed these filings and ruled that TCC and TNC should refile no sooner than September 22, 2003 in order to establish the required notice period. TCC and TNC refiled in late September 2003. In October 2003, the PUCT Staff recommended approval of TCC's application and denial of TNC's application. The PUCT Staff determined that only 39.9% of TNC's small commercial customers were served by competitive REPs as of the end of August 2003. If the PUCT denies TNC's application, TNC will likely meet the 40% threshold in September 2003 and refile its application. AEP had accrued a regulatory liability of approximately $9 million for the small commercial retail clawback on its REP's books. If the PUCT certifies that TCC and/or TNC have reached the 40% threshold, the regulatory liability would no longer be required for the small commercial class and could be reversed. The Texas Legislation allows for several alternative methods to be used to finance operations since financingvalue stranded generation assets in the 2004 true-up proceeding including the sale or exchange of generation assets, stock valuation methods or the use of an ECOM model for nuclear generation assets. TCC is the only AEP subsidiary that has stranded costs under the Texas Legislation. In the fourth quarter of 2002, TCC decided to determine the market value of its generating assets through the sale of those assets for purposes of determining stranded costs for the 2004 true-up proceeding. In December 2002, TCC filed a plan of divestiture with the PUCT seeking approval of a sales process for all of its generating facilities. The amount of stranded costs under this market valuation methodology will be the amount by which the book value of TCC's generating assets, including regulatory assets and liabilities that were not securitized, exceeds the market value of the generation assets as measured by the net proceeds from the sale of the assets. It is anticipated that any such sale will result in significant stranded costs for purposes of TCC's 2004 true-up proceeding. The filing included a request for the PUCT to issue a declaratory order that TCC's 25.2% ownership interest in its nuclear plant, STP, can be sold to establish its market value for determining stranded plant costs. Intervenors to this proceeding, including the PUCT Staff, made filings to dismiss TCC's filing claiming that the PUCT does not have the authority to issue such a declaratory order. The intervenors also argued that the proper time to address the sales process is after the plants are sold during the 2004 true-up proceeding. Since the closing process for the plants sold is not expected to be completed before mid-2004, TCC requested that its 2004 true-up proceeding be scheduled after completion of the divestiture of its generating assets. In March 2003, the PUCT dismissed TCC's divestiture filing, determining that it was more appropriate to address allowable valuation methods for the nuclear asset in a rulemaking proceeding. The PUCT approved a rule, in May 2003, which allows the market value obtained by selling nuclear assets to be used in determining stranded costs. The PUCT dismissed TCC's request to certify its proposed divestiture plan; therefore its divestiture plan will be subject to a review in the 2004 true-up proceeding. The PUCT adopted a rule regarding the timing of the 2004 true-up proceedings scheduling TNC's filing in May 2004 and TCC's filing in September 2004 or 60 days after the completion of the sale of TCC's generation assets, if later. Texas Legislation also requires that electric utilities and their affiliated power generation companies (PGC) sell at auction in 2002 and 2003 at least 15% of the PGC's Texas jurisdictional installed generation capacity in order to promote competitiveness in the wholesale market through increased availability of generation. Actual market power prices received in the state mandated auctions will replace the PUCT's earlier estimates of those market prices for 2002 and 2003 used in the ECOM model to calculate the wholesale capacity auction true-up adjustment for TCC for the 2004 true-up proceeding. The decision to determine stranded costs by selling TCC's generating plants and the expectation that the sales price would produce a significant loss/stranded cost instead of using the PUCT's ECOM model negative stranded cost estimate, enabled TCC to record in 2002 a $262 million regulatory asset and related revenues which represents the quantifiable amount of the wholesale capacity auction true-up for the year 2002. Through September 30, 2003, TCC recorded an additional $169 million regulatory asset and related revenues for wholesale capacity auction true-up. Prior to the decision to pursue a sale of TCC's generating assets, the PUCT's negative ECOM estimate prohibited the recognition of the regulatory assets and revenues, as they can not be recovered unless there are stranded costs. However, in March 2003, the Texas Court of Appeals ruled that under the restructuring legislation, other 2004 true-up items including the wholesale capacity auction true-up regulatory asset, could be recovered regardless of the level of stranded plant costs. In July 2003, the PUCT Staff published their proposed filing package for the 2004 true-up proceeding. Within the filing package are instructions and sample schedules that demonstrate the calculation of the wholesale capacity auction true-up. That calculation differs from the methodology being employed by TCC. TCC filed comments on the proposed 2004 true-up filing package in September 2003 and took exception to the methodology employed by the PUCT Staff. A true-up filing package will probably be approved by the PUCT in the fourth quarter of 2003. If the PUCT Staff's methodology is approved, TCC's wholesale capacity auction true-up regulatory asset could require adjustment. In October 2003, a coalition of consumer groups (the Coalition of Ratepayers) including the Office of Public Utility Counsel, the State of Texas, Cities served by CPL and Texas Industrial Energy Consumers filed a petition with the PUCT requesting that the PUCT initiate a rulemaking to amend the PUCT's stranded cost true-up rule (True-up Rule). The Coalition of Ratepayers proposed to amend the True-up Rule to revise the calculation of the wholesale capacity auction true-up. If adopted, the Coalition of Ratepayers' proposal would substantially reduce or possibly eliminate the wholesale capacity auction true-up regulatory asset that TCC has accrued in 2002 and 2003. The PUCT requested that responses to the Coalition of Ratepayers' petition be filed by November 7, 2003. On November 5, 2003, the PUCT denied the Coalition of Ratepayers' petition. When the plant divestitures and the 2004 true-up proceeding are completed, TCC will file to recover PUCT-approved stranded costs and other true-up amounts that are in excess of current securitized amounts plus a carrying charge through a non-bypassable competition transition charge in rates of the regulated T&D utility. In addition, TCC may seek to securitize certain of the approved stranded plant costs and regulatory assets, not previously recovered through the non-bypassable transition charge. The annual costs of securitization are recovered through a non-bypassable rate surcharge collected by the T&D utility over the term of the securitization bonds. In the event TCC and TNC are unable, after the 2004 true-up proceeding, to recover all or a portion of their generation-related regulatory assets, unrecovered fuel balances, stranded plant costs, wholesale capacity auction true-up regulatory assets, other restructuring true-up items and costs, it could have a material adverse effect on results of operations, cash flows and possibly financial condition. Arkansas Restructuring - Affecting SWEPCo In February 2003, Arkansas repealed customer choice legislation originally enacted in 1999. Consequently, SWEPCo's Arkansas operations reapplied SFAS 71 regulatory accounting, which had been discontinued in 1999. The reapplication of SFAS 71 had an insignificant effect on results of operations and financial condition. As a result of reapplying SFAS 71, derivative contract gains/losses for transactions within AEP's traditional marketing area allocated to Arkansas will not affect income until settled. That is, such positions will be recorded on the balance sheet as either a regulatory asset or liability until realized. West Virginia Restructuring - Affecting APCo APCo reapplied SFAS 71 for its West Virginia (WV) jurisdiction in the first quarter of 2003 after new developments during the quarter prompted an analysis of the probability of restructuring becoming effective. In 2000, the WVPSC issued an order approving an electricity restructuring plan, which the WV Legislature approved by joint resolution. The joint resolution provided that the WVPSC could not implement the plan until the WV legislature made tax law changes necessary to preserve the revenues of state and local governments. In the 2001 and 2002 legislative sessions, the WV Legislature failed to enact the required legislation that would allow the WVPSC to implement the restructuring plan. Due to this lack of legislative activity, the WVPSC closed two proceedings related to electricity restructuring during the summer of 2002. In the 2003 legislative session, the WV Legislature failed to enact the required tax legislation. Also, legislation enacted in March 2003 clarified the jurisdiction of the WVPSC over electric generation facilities in WV. In March 2003, APCo's outside counsel advised us that restructuring in WV was no longer probable and confirmed facts relating to the WVPSC's jurisdiction and rate authority over APCo's WV generation. APCo has concluded that deregulation of the WV generation business is no longer probable and operations in WV meet the requirements to reapply SFAS 71. Reapplying SFAS 71 in WV had an insignificant effect on results of operations and financial condition. As a result, derivative contract gains/losses related to transactions within AEP's traditional marketing area allocated to WV will not affect income until settled. That is, such positions will be recorded on the balance sheet as either a regulatory asset or liability until realized. Positions outside AEP's traditional marketing area will continue to be marked-to-market. 5. COMMITMENTS AND CONTINGENCIES ----------------------------- Nuclear Plant Outages - Affecting I&M and TCC In April 2003, engineers at STP, during inspections conducted regularly as part of refueling outages, found wall cracks in two bottom mounted instrument guide tubes of STP Unit 1. These tubes were repaired and the unit returned to service in August 2003. TCC's share of the cost of repair for this outage was approximately $6 million. We had commitments to provide power agreements. AEP is exposed to risk from changescustomers during the outage. Therefore, we were subject to fluctuations in the market prices of coalelectricity and natural gas usedpurchased replacement energy. In April 2003, both units of I&M's Cook Plant were taken offline due to generate electricity where generation is no longer regulated or where existing fuel clauses are suspended or frozen. The protection afforded by fuel clause recovery mechanisms has either been eliminatedan influx of fish in the plant's cooling water system which caused a reduction in cooling water to essential plant equipment. After repair of damage caused by the implementationfish intrusion, Cook Plant Unit 1 returned to service in May and Unit 2 returned to service in June following completion of customer choicea scheduled refueling outage. Federal EPA Complaint and Notice of Violation - Affecting APCo, CSPCo, I&M, and OPCo As discussed in Ohio (effective January 1, 2001 for CSPCo and OPCo) andNote 9 of the Combined Notes to Financial Statements in the ERCOT area2002 Annual Report (as updated by the Current Report on Form 8-K dated May 14, 2003), AEPSC, APCo, CSPCo, I&M, and OPCo are involved in litigation regarding generating plant emissions under the Clean Air Act. The Federal EPA and a number of Texas (effective January 1, 2002states alleged APCo, CSPCo, I&M, OPCo and eleven unaffiliated utilities modified certain units at coal-fired generating plants in violation of the Clean Air Act. The Federal EPA filed complaints against AEP subsidiaries in U.S. District Court for TCC and TNC) or frozenthe Southern District of Ohio. A separate lawsuit initiated by settlement agreements in Michigan and West Virginia or capped in Indiana. Tocertain special interest groups was consolidated with the extent the fuel supplyFederal EPA case. The alleged modification of the generating units occurred over a 20-year period. Under the Clean Air Act, if a plant undertakes a major modification that directly results in these states is not under fixed price long-term contracts AEP is subject to market price risk. AEP continues toan emissions increase, permitting requirements might be protected against market price changes by active fuel clauses in Oklahoma, Arkansas, Louisiana, Kentucky, Virginiatriggered and the SPP areaplant may be required to install additional pollution control technology. This requirement does not apply to activities such as routine maintenance, replacement of Texas. AEP employs physical forward purchasedegraded equipment or failed components, or other repairs needed for the reliable, safe and sale contracts, exchange futures and options, over-the-counter options, swaps, and other derivative contractsefficient operation of the plant. The Clean Air Act authorizes civil penalties of up to offset price risk where appropriate. AEP engages in risk management of electricity, gas and$27,500 per day per violation at each generating unit ($25,000 per day prior to a lesser degree other commodities and as a result AEP is subject to price risk. The amount of risk taken byJanuary 30, 1997). In 2001, the staff is controlled by risk management operations and AEP's Chief Risk Officer and his staff. When the risk from energy tradingDistrict Court ruled claims for civil penalties based on activities exceeds certain pre-determined limits, the positions are modified or hedged to reduce the risk to be within the limits unless specifically approved by the Risk Executive Committee. CONTROLS AND PROCEDURES (a) Evaluation of disclosure controls and procedures. Our chief executive officer and our chief financial officer, after evaluating the effectiveness of "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 Rules 13a-14(c) and 15d-14(c)) as of a date (the "Evaluation Date") within 90 daysthat occurred more than five years before the filing date of the complaints cannot be imposed. There is no time limit on claims for injunctive relief. On August 7, 2003, the District Court issued a decision following a liability trial in a case pending in the Southern District of Ohio against Ohio Edison Company, an unaffiliated utility. The District Court held that replacements of major boiler and turbine components that are infrequently performed at a single unit, that are performed with the assistance of outside contractors, that are accounted for as capital expenditures, and that require the unit to be taken out of service for a number of months are not "routine" maintenance, repair, and replacement. The District Court also held that a comparison of past actual emissions to projected future emissions must be performed prior to any non-routine physical change in order to evaluate whether an emissions increase will occur, and that increased hours of operation that are the result of eliminating forced outages due to the repairs must be included in that calculation. Based on these holdings, the District Court ruled that all of the challenged activities in that case were not routine, and that the changes resulted in significant net increases in emissions for certain pollutants. A remedy trial is scheduled for April 2004. Management believes that the Ohio Edison decision fails to properly evaluate and apply the applicable legal standards. The facts in the AEP case also vary widely from plant to plant. Further, the Ohio Edison decision is limited to liability issues, and provides no insight as to the remedies that might ultimately be ordered by the Court. On August 26, 2003, the District Court for the Middle District of South Carolina issued a decision on cross-motions for summary judgment prior to a liability trial in a case pending against Duke Energy Corporation, an unaffiliated utility. The District Court denied all the pending motions, but set forth the legal standards that will be applied at the trial in that case. The District Court determined that Federal EPA bears the burden of proof on the issue of whether a practice is "routine maintenance, repair, or replacement" and on whether or not a "significant net emissions increase" results from a physical change or change in the method of operation at a utility unit. However, the Federal EPA must consider whether a practice is "routine within the relevant source category" in determining if it is "routine." Further, the Federal EPA must calculate emissions by determining first whether a change in the maximum achievable hourly emission rate occurred as a result of the change, and then must calculate any change in annual emissions holding hours of operation constant before and after the change. On June 24, 2003, the United States Court of Appeals for the 11th Circuit issued an order invalidating the administrative compliance order issued by the Federal EPA to the Tennessee Valley Authority for similar alleged violations. The 11th Circuit determined that the administrative compliance order was not a final agency action, and that the enforcement provisions authorizing the issuance and enforcement of such orders under the Clean Air Act are unconstitutional. On June 26, 2003, the United States Court of Appeals for the District of Columbia Circuit granted a petition by the Utility Air Regulatory Group (UARG), of which the AEP subsidiaries are members, to reopen petitions for review of the 1980 and 1992 Clean Air Act rulemakings that are the basis for the Federal EPA claims in the AEP case and other related cases. On August 4, 2003, UARG filed a motion to separate and expedite review of their challenges to the 1980 and 1992 rulemakings from other unrelated claims in the consolidated appeal. The Circuit Court denied that motion on September 30, 2003. The central issue in these petitions concerns the lawfulness of the emissions increase test, as currently interpreted and applied by the Federal EPA in its utility enforcement actions. A decision by the D. C. Circuit Court could significantly impact further proceedings in the AEP case. On August 27, 2003, the Administrator of the Federal EPA signed a final rule that defines "routine maintenance repair and replacement" to include "functionally equivalent equipment replacement." Under the new final rule, replacement of a component within an integrated industrial operation (defined as a "process unit") with a new component that is identical or functionally equivalent will be deemed to be a "routine replacement" if the replacement does not change any of the fundamental design parameters of the process unit, does not result in emissions in excess of any authorized limit, and does not cost more than twenty percent of the replacement cost of the process unit. The new rule is intended to have prospective effect, and will become effective in certain states 60 days after October 27, 2003, the date of its publication in the Federal Register, and in other states upon completion of state processes to incorporate the new rule into state law. On October 27, 2003 twelve states, the District of Columbia and several cities filed an action in the United States Court of Appeals for the District of Columbia Circuit seeking judicial review of the new rule. Management is unable to estimate the loss or range of loss related to the contingent liability for civil penalties under the Clear Air Act proceedings and is unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court. In the event that the AEP System companies do not prevail, any capital and operating costs of additional pollution control equipment that may be required, as well as any penalties imposed, would adversely affect future results of operations, cash flows and possibly financial condition unless such costs can be recovered through regulated rates and market prices for electricity. In December 2000, Cinergy Corp., an unaffiliated utility, which operates certain plants jointly owned by CSPCo, reached a tentative agreement with the Federal EPA and other parties to settle litigation regarding generating plant emissions under the Clean Air Act. Negotiations are continuing between the parties in an attempt to reach final settlement terms. Cinergy's settlement could impact the operation of Zimmer Plant and W.C. Beckjord Generating Station Unit 6 (owned 25.4% and 12.5%, respectively, by CSPCo). Until a final settlement is reached, CSPCo will be unable to determine the settlement's impact on its jointly owned facilities and its future results of operations and cash flows. NOx Reductions - Affecting AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, SWEPCo and TCC The Federal EPA issued a NOx Rule requiring substantial reductions in NOx emissions in a number of eastern states, including certain states in which the AEP System's generating plants are located. The NOx Rule has been upheld on appeal. The compliance date for the NOx Rule is May 31, 2004. In 2000, the Federal EPA also adopted a revised rule (the Section 126 Rule) granting petitions filed by certain northeastern states under the Clean Air Act. The rule imposes emissions reduction requirements comparable to the NOx Rule beginning May 1, 2003, for most of our coal-fired generating units. Affected utilities, including certain AEP operating companies, petitioned the D.C. Circuit Court to review the Section 126 Rule. After review, the D.C. Circuit Court instructed the Federal EPA to justify the methods it used to allocate allowances and project growth for both the NOx Rule and the Section 126 Rule. AEP subsidiaries and other utilities requested that the D.C. Circuit Court vacate the Section 126 Rule or suspend its May 2003 compliance date. In 2001, the D.C. Circuit Court issued an order tolling the compliance schedule until the Federal EPA responds to the Court's remand. On April 30, 2002, the Federal EPA announced that May 31, 2004 is the compliance date for the Section 126 Rule. The Federal EPA published a notice in the Federal Register on May 1, 2002 advising that no changes in the growth factors used to set the NOx budgets were warranted. In June 2002, AEP subsidiaries joined other utilities and industrial organizations in seeking a review of the Federal EPA's actions in the D.C. Circuit Court. This action is pending. In 2000, the Texas Commission on Environmental Quality adopted rules requiring significant reductions in NOx emissions from utility sources, including TCC and SWEPCo. The compliance requirements began in May 2003 for TCC and begin in May 2005 for SWEPCo. We are installing a variety of emission control technologies to reduce NOx emissions to comply with the applicable state and Federal NOx requirements. This includes selective catalytic reduction (SCR) technology on certain units and other combustion control technologies on a larger number of units. During 2001, 2002 and 2003, SCR technology commenced operations on units of Gavin, Amos, Mountaineer, Big Sandy and Cardinal plants. Construction of SCR technology at certain other AEP generating units continues. Other combustion control technologies have been installed and commenced operation on a number of units across the AEP System and additional units will be equipped with these technologies. Our NOx compliance plan is a dynamic plan that is continually reviewed and revised as new information becomes available on the performance of installed technologies and the cost of planned technologies. Certain compliance steps may or may not be necessary as a result of this quarterly report,new information. Consequently, the plan has a range of possible outcomes. Current estimates indicate that AEP's compliance with the NOx Rule, the Texas Commission on Environmental Quality rule and the Section 126 Rule could result in required capital expenditures in the range of $1.3 billion to $1.7 billion, of which $1 billion has been spent through September 30, 2003. Estimated compliance cost ranges and amounts spent by subsidiaries are as follows: Estimated Amount Compliance Costs Spent ---------------- ----- (in millions) AEGCo $28 $7 APCo 464 283 CSPCo 87 68 I&M 39 12 KPCo 180 179 OPCo 531-860 431 SWEPCo 35 23 TCC 5 5 Since compliance costs cannot be estimated with certainty, the actual cost to comply could be significantly different than these estimates depending upon the compliance alternatives selected to achieve reductions in NOx emissions. Unless any capital and operating costs for additional pollution control equipment are recovered from customers, these costs would adversely affect future results of operations, cash flows and possibly financial condition. Texas Commercial Energy, LLP Lawsuit - Affecting TCC and TNC Texas Commercial Energy, LLP (TCE), a Texas REP, has filed a lawsuit in federal District Court in Corpus Christi, Texas against AEP and four AEP subsidiaries, including TCC and TNC, certain unaffiliated energy companies and ERCOT. The action alleges violations of the Sherman Antitrust Act, fraud, negligent misrepresentation, breach of fiduciary duty, breach of contract, civil conspiracy and negligence. The allegations, not all of which are made against the AEP companies, range from anticompetitive bidding to withholding power. TCE alleges that these activities resulted in price spikes requiring TCE to post additional collateral and ultimately forced it into bankruptcy when it was unable to raise prices to its customers due to fixed price contracts. The suit alleges over $500 million in damages for all defendants and seeks recovery of damages, exemplary damages and court costs. This case is in the initial pleading stage. We have concludedfiled a Motion to Dismiss. The Court has set a hearing on the Motion to Dismiss for January 2004. Management believes that the claims against AEP and its subsidiaries are without merit. We intend to vigorously defend against the claims. FERC Proposed Standard Market Design - Affecting AEP System In July 2002, the FERC issued its Standard Market Design (SMD) notice of proposed rulemaking which sought to standardize the structure and operation of wholesale electricity markets across the country. Key elements of FERC's proposal included standard rules and processes for all users of the electricity transmission grid, new transmission rules and policies, and the creation of certain markets to be operated by independent administrators of the grid in all regions. The FERC issued a white paper on the proposal in April 2003, in response to the numerous comments FERC received on its proposal. Until the rule is finalized, management cannot predict its effect on cash flows and results of operations. FERC Proposed Security Standards - Affecting AEP System As part of the SMD proposed rulemaking, in July 2002, FERC published for comment proposed security standards. These standards were intended to ensure that all market participants would have a basic security program that would effectively protect the electric grid and related market activities. As proposed, these standards would apply to AEP's power transmission systems, distribution systems and related areas of business. The proposed standards have not been adopted. Subsequently, in 2002, the North American Electric Reliability Council (NERC), with FERC's support, developed a new set of standards to address industry compliance. These new standards closely parallel the initial, proposed FERC standards in both content and compliance time frames, and were approved by the NERC ballot body in June 2003. We have developed financial requirements for security implementation and compliance with these NERC standards, the costs of which are not expected to be material to our future results of operations and cash flows. 6. GUARANTEES ---------- There are no liabilities recorded for guarantees entered into prior to December 31, 2002 by AEP's registrant subsidiaries in accordance with FIN 45. There are certain liabilities recorded for guarantees entered into subsequent to December 31, 2002. These liabilities are immaterial. There is no collateral held in relation to any guarantees and there is no recourse to third parties in the event any guarantees are drawn unless specified below. Letters of Credit Certain AEP subsidiaries have entered into standby letters of credit (LOC) with third parties. These LOCs cover gas and electricity trading contracts, construction contracts, insurance programs, security deposits, debt service reserves, drilling funds and credit enhancements for issued bonds. All of these LOCs were issued by an AEP subsidiary in the subsidiaries' ordinary course of business. At September 30, 2003, the maximum future payments of all the LOCs are approximately $181 million with maturities ranging from September 30, 2003 to January 2011. Included in these amounts is TCC's LOC for credit enhancement of approximately $40.9 million with a maturity date of November 2003. As the parent of all these subsidiaries, AEP holds all assets of the subsidiaries as collateral. There is no recourse to third parties in the event these letters of credit are drawn. SWEPCo In connection with reducing the cost of the lignite mining contract for its Henry W. Pirkey Power Plant, SWEPCo has agreed under certain conditions, to assume the obligations under a revolving credit agreement, capital lease obligations, and term loan payments of the mining contractor, Sabine Mining Company (Sabine). In the event Sabine defaults under any of these agreements, SWEPCo's total future maximum payment exposure is approximately $60 million with maturity dates ranging from June 2005 to February 2012. As part of the process to receive a renewal of a Texas Railroad Commission permit for lignite mining, SWEPCo has agreed to provide guarantees of mine reclamation in the amount of approximately $85 million. Since SWEPCo uses self-bonding, the guarantee provides for SWEPCo to commit to use its resources to complete the reclamation in the event the work is not completed by a third party miner. At September 30, 2003, the cost to reclaim the mine in 2035 is estimated to be approximately $36 million. This guarantee ends upon depletion of reserves estimated at 2035 plus 6 years to complete reclamation. On July 1, 2003, SWEPCo consolidated Sabine due to the application of FIN 46 (see Note 2). Upon consolidation, SWEPCo recorded the assets and liabilities of Sabine ($77.8 million). Also, after consolidation, SWEPCo currently records all expenses (depreciation, interest and other operation expense) of Sabine and eliminates Sabine's revenues against SWEPCo's fuel expenses. There is no cumulative effect of an accounting change recorded as a result of the requirement to consolidate, and there is no change in net income due to the consolidation of Sabine. Indemnifications and Other Guarantees AEP subsidiaries enter into several types of contracts, which would require indemnifications. Typically these contracts include, but are not limited to, sale agreements, lease agreements, purchase agreements and financing agreements. Generally these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters. With respect to sale agreements, exposure generally does not exceed the sale price. The subsidiaries cannot estimate the maximum potential exposure for any of these indemnifications entered into prior to December 31, 2002 due to the uncertainty of future events. In the first nine months of 2003, AEP's registrant subsidiaries entered into sale agreements which included indemnifications with a maximum exposure that was not significant for any individual registrant subsidiary. There are no material liabilities recorded for any indemnifications entered into during the first nine months of 2003. There are no liabilities recorded for any indemnifications entered prior to December 31, 2002. AEP and its subsidiaries lease certain equipment under a master operating lease. Under the lease agreement, the lessor is guaranteed to receive up to 87% of the unamortized balance of the equipment at the end of the lease term. If the fair market value of the leased equipment is below the unamortized balance at the end of the lease term, we have committed to pay the difference between the fair market value and the unamortized balance, with the total guarantee not to exceed 87% of the unamortized balance. At September 30, 2003, the maximum potential loss by subsidiary for these lease agreements assuming the fair market value of the equipment is zero at the end of the lease term is as follows: Maximum Potential Loss Subsidiary (in millions) ---------- ---------------------- APCo $ 1 CSPCo 1 I&M 2 KPCo 1 OPCo 3 PSO 4 SWEPCo 4 TCC 6 TNC 2 See Note 8 "Leases" for disclosure of lease residual value guarantees. 7. BUSINESS SEGMENTS ----------------- All of AEP's registrant subsidiaries have one reportable segment. The one reportable segment is a vertically integrated electricity generation, transmission and distribution business except AEGCo, an electricity generation business. All of the registrants' other activities are insignificant. The registrant subsidiaries operations are managed on an integrated basis because of the substantial impact of bundled cost-based rates and regulatory oversight on the business process, cost structures and operating results. 8. LEASES ------ OPCo has entered into an agreement with JMG Funding LLP (JMG), an unrelated special purpose entity. JMG has a capital structure of which 3% is equity from investors with no relationship to AEP or any of its subsidiaries and 97% is debt from commercial paper, pollution control bonds and other bonds. JMG was formed to design, construct and lease the Gavin Scrubber for the Gavin Plant to OPCo. JMG owns the Gavin Scrubber and leases it to OPCo. The lease is accounted for as an operating lease. Payments under the operating lease are based on JMG's cost of financing (both debt and equity) and include an amortization component plus the cost of administration. OPCo and AEP do not have an ownership interest in JMG and do not guarantee JMG's debt. On July 1, 2003, OPCo consolidated JMG due to the application of FIN 46. Upon consolidation, OPCo recorded the assets and liabilities of JMG ($469.6 million). OPCo now records the depreciation, interest and other operating expenses of JMG and eliminates JMG's revenues against OPCo's operating lease expenses. There was no cumulative effect of an accounting change recorded as a result of our requirement to consolidate JMG, and there was no change in net income due to the consolidation of JMG. At any time during the lease, OPCo has the option to purchase the Gavin Scrubber for the greater of its fair market value or adjusted acquisition cost (equal to the unamortized debt and equity of JMG) or sell the Gavin Scrubber. The initial 15-year lease term is non-cancelable. At the end of the initial term, OPCo can renew the lease, purchase the Gavin Scrubber (terms previously mentioned), or sell the Gavin Scrubber. In case of a sale at less than the adjusted acquisition cost, OPCo must pay the difference to JMG. 9. FINANCING AND RELATED ACTIVITIES -------------------------------- Long-term debt and other securities issuances and retirements during the first nine months of 2003 were:
Principal Interest Due Company Type of Debt Amount Rate Date ------- ------------ --------- -------- ---- (in millions) (%) Issuances: APCo Senior Unsecured Notes $200 3.60 2008 APCo Senior Unsecured Notes 200 5.95 2033 APCo Installment Purchase Contracts 100 5.50 2022 CSPCo Senior Unsecured Notes 250 5.50 2013 CSPCo Senior Unsecured Notes 250 6.60 2033 KPCo Senior Unsecured Notes 75 5.625 2032 OPCo Senior Unsecured Notes 250 5.50 2013 OPCo Senior Unsecured Notes 250 6.60 2033 OPCo Senior Unsecured Notes 225 4.85 2014 OPCo Senior Unsecured Notes 225 6.375 2033 PSO Senior Unsecured Notes 150 4.85 2010 SWEPCo Senior Unsecured Notes 100 5.375 2015 SWEPCo Secured Note of Subsidiary 44 4.47 2011 TCC Senior Unsecured Notes 150 3.00 2005 TCC Senior Unsecured Notes 100 Variable 2005 TCC Senior Unsecured Notes 275 5.50 2013 TCC Senior Unsecured Notes 275 6.65 2033 TNC Senior Unsecured Notes 225 5.50 2013
Principal Interest Due Company Type of Debt Amount Rate Date ------- ------------ --------- ------- ----- (in millions) (%) Retirements: APCo First Mortgage Bonds $ 70 8.50 2022 APCo First Mortgage Bonds 30 7.80 2023 APCo First Mortgage Bonds 20 7.15 2023 APCo Installment Purchase Contracts 10 7.875 2013 APCo Installment Purchase Contracts 40 6.85 2022 APCo Installment Purchase Contracts 50 6.60 2022 APCo Senior Unsecured Notes 100 7.20 2038 APCo Senior Unsecured Notes 100 7.30 2038 APCo Senior Unsecured Notes 125 Variable 2003 CSPCo First Mortgage Bonds 2 8.70 2022 CSPCo First Mortgage Bonds 15 8.55 2022 CSPCo First Mortgage Bonds 14 8.40 2022 CSPCo First Mortgage Bonds 13 8.40 2022 CSPCo First Mortgage Bonds 13 6.80 2003 CSPCo First Mortgage Bonds 26 6.55 2004 CSPCo First Mortgage Bonds 26 6.75 2004 CSPCo First Mortgage Bonds 40 7.90 2023 CSPCo First Mortgage Bonds 33 7.75 2023 CSPCo First Mortgage Bonds 25 6.60 2003 I&M First Mortgage Bonds 75 8.50 2022 I&M First Mortgage Bonds 15 7.35 2023 I&M Junior Debentures 40 8.00 2026 I&M Junior Debentures 125 7.60 2038 KPCo Junior Debentures 40 8.72 2025 OPCo First Mortgage Bonds 30 6.75 2003 PSO First Mortgage Bonds 35 6.25 2003 PSO First Mortgage Bonds 65 7.25 2003 SWEPCo First Mortgage Bonds 55 6.625 2003 SWEPCo Secured Note of Subsidiary 2 4.47 2011 SWEPCo Notes Payable 1 Variable 2008 TCC First Mortgage Bonds 18 7.50 2023 TCC First Mortgage Bonds 16 6.875 2003 TCC Securitization Bonds 51 3.54 2005
In addition to the transactions reported in the table above, the following table lists intercompany retirements of debt due to AEP:
Principal Interest Due Company Type of Debt Amount Rate Date ------- ------------ --------- -------- ----- (in millions) (%) Retirements: CSPCo Notes Payable $160 6.501 2006 KPCo Notes Payable 15 4.336 2003 OPCo Notes Payable 240 6.501 2006 OPCo Notes Payable 60 4.336 2003
LINES OF CREDIT AND RELATED SHORT-TERM BORROWINGS ------------------------------------------------- The AEP System Corporate Borrowing Program is the funding mechanism AEP uses to meet the short-term cash requirements of the system. The Corporate Borrowing Program consists of two primary funding groups: the AEP system Utility Money Pool, used by regulated companies, and the AEP system Non-Utility Money Pool, used by non-regulated companies. The AEP system Corporate Borrowing Program operates consistent with the terms and conditions outlined by the SEC. AEP has authority from the SEC through March 31, 2006 for short-term borrowings sufficient to fund the utility money pool and the non-utility money pool as well as its own requirements in an amount not to exceed $7.2 billion. Utility money pool participants include AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNC (domestic utility companies). The following are the SEC-authorized limits for short-term borrowings for the domestic utility companies as of September 30, 2003: Authorized ---------- (in millions) AEP Generating $125 AEP Texas Central (a) 600 AEP Texas North (a) 275 Appalachian Power 600 Columbus Southern Power (a) 300 Indiana Michigan Power 500 Kentucky Power 200 Ohio Power (a) 250 Public Service Company of Oklahoma 300 Southwestern Electric Power 350 (a) Short term borrowing limits for these domestic utility companies are reduced by long-term debt issued commencing with the Evaluation Date, ourSEC order dated December 18, 2003, which authorized financing transactions through March 31, 2006. CONTROLS AND PROCEDURES During the third quarter of 2003, AEP's management, including the principal executive officer and principal financial officer, evaluated AEP'sdisclosure controls and procedures related to the recording, processing, summarization and reporting of information in AEP's periodic reports that it files with the SEC. These disclosure controls and procedures were adequate andhave been designed to ensure that (a) material information relating to us and ourAEP, including its consolidated subsidiaries, would beis made known to themAEP's management, including these officers, by othersother employees of AEP and its subsidiaries, and (b) this information is recorded, processed, summarized, evaluated and reported, as applicable, within those entities. (b) Changesthe time periods specified in internal controls. There were no significant changes in our internalthe SEC's rules and forms. AEP's controls or to our knowledge, in other factorsand procedures can only provide reasonable, not absolute, assurance that could significantly affect ourthe above objectives have been met. As of September 30, 2003, these officers concluded that the disclosure controls and procedures subsequentin place provide reasonable assurance that the disclosure controls and procedures can accomplish their objectives. AEP continually strives to improve its disclosure controls and procedures to enhance the Evaluation Date.quality of its financial reporting and to maintain dynamic systems that change as conditions warrant. There have not been any changes in AEP's internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter of 2003 that have materially affected, or are reasonably likely to materially affect, AEP's internal control over financial reporting. PART II. OTHER INFORMATION Item 1. Legal Proceedings. ------------------ For a discussion of material legal proceedings, see Note 6 to AEP's consolidated financial statements and Note 5 to AEP's registrant subsidiaries' respective financial statements, both entitled Commitments and Contingencies, incorporated herein by reference. Item 5. Other Information. ------------------ NONE Item 6. Exhibits and Reports on Form 8-K. --------------------------------- (a) Exhibits: --------- AEP, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNC Exhibit 12 - Computation of Consolidated Ratio of Earnings to Fixed Charges. AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNC Exhibit 99.131.1 - Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 31.2 - Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 32.1 - Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. Exhibit 99.232.2 - Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code. (b) Reports on Form 8-K: -------------------- AEGCo, APCo, I&M, KPCo, PSO, SWEPCo, TCC and TNC The following reports on Form 8-K were filed during the quarter ended March 31,September 30, 2003. Company Reporting Date of Report Item Reported AEP February 25, 2003 Item 5. Other Events and Regulation FD Disclosure Item 7. Financial Statements and Exhibits AEP February 26, 2003 Item 7. Financial Statements And Exhibits Item 9. Regulation FD Disclosure AEP February 27,
Company Reporting Date of Report Item Reported ----------------- -------------- -------------- AEP July 30, 2003 Item 7. Financial Statements And Exhibits Item 9. Regulation FD Disclosure OPCo July 8, 2003 Item 5. Other Events and Regulation FD Disclosure Item 7. Financial Statements And Exhibits PSO September 10, 2003 Item 5. Other Events and Regulation FD Disclosure Item 7. Financial Statements And Exhibits AEP March 14, 2003 Item 5. Other Events and Regulation FD Disclosures Item 7. Financial Statements And Exhibits CSPCo and OPCo February 4, 2003 Item 5. Other Events and Regulation FD Disclosure
SignaturesSignature Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signaturessignature for each undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. AMERICAN ELECTRIC POWER COMPANY, INC. By: /s/Geoffrey S. Chatas By: /s/Joseph M. Buonaiuto Geoffrey S. Chatas----------------------- Joseph M. Buonaiuto Treasurer Controller and Chief Accounting Officer AEP GENERATING COMPANY AEP TEXAS CENTRAL COMPANY AEP TEXAS NORTH COMPANY APPALACHIAN POWER COMPANY COLUMBUS SOUTHERN POWER COMPANY INDIANA MICHIGAN POWER COMPANY KENTUCKY POWER COMPANY OHIO POWER COMPANY PUBLIC SERVICE COMPANY OF OKLAHOMA SOUTHWESTERN ELECTRIC POWER COMPANY By: /s/Geoffrey S. Chatas By: /s/Joseph M. Buonaiuto Geoffrey S. Chatas----------------------- Joseph M. Buonaiuto Treasurer Controller and Chief Accounting Officer Date: May 14,November 12, 2003 CERTIFICATIONS I, E. Linn Draper, Jr., certify that: 1. I have reviewed this quarterly report on Form 10-Q of: American Electric Power Company, Inc. AEP Generating Company AEP Texas Central Company AEP Texas North Company Appalachian Power Company Columbus Southern Power Company Indiana Michigan Power Company Kentucky Power Company Ohio Power Company Public Service Company of Oklahoma Southwestern Electric Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: May 14, 2003 By: /s/ E. Linn Draper, Jr. E. Linn Draper, Jr. Chief Executive Officer I, Susan Tomasky, certify that: 1. I have reviewed this quarterly report on Form 10-Q of: American Electric Power Company, Inc. AEP Generating Company AEP Texas Central Company AEP Texas North Company Appalachian Power Company Columbus Southern Power Company Indiana Michigan Power Company Kentucky Power Company Ohio Power Company Public Service Company of Oklahoma Southwestern Electric Power Company; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a. designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b. evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c. presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a. all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: May 14, 2003 By: /s/ Susan Tomasky Susan Tomasky Chief Financial Officer