UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended March 31,June 30, 2007
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For The Transition Period from ____ to ____

Commission Registrant, State of Incorporation, I.R.S. Employer
File Number Address of Principal Executive Offices, and Telephone Number Identification No.
     
1-3525 AMERICAN ELECTRIC POWER COMPANY, INC. (A New York Corporation) 13-4922640
0-18135AEP GENERATING COMPANY (An Ohio Corporation)31-1033833
0-346AEP TEXAS CENTRAL COMPANY (A Texas Corporation)74-0550600
0-340AEP TEXAS NORTH COMPANY (A Texas Corporation)75-0646790
1-3457 APPALACHIAN POWER COMPANY (A Virginia Corporation) 54-0124790
1-2680 COLUMBUS SOUTHERN POWER COMPANY (An Ohio Corporation) 31-4154203
1-3570 INDIANA MICHIGAN POWER COMPANY (An Indiana Corporation) 35-0410455
1-6858KENTUCKY POWER COMPANY (A Kentucky Corporation)61-0247775
1-6543 OHIO POWER COMPANY (An Ohio Corporation) 31-4271000
0-343 PUBLIC SERVICE COMPANY OF OKLAHOMA (An Oklahoma Corporation) 73-0410895
1-3146 SOUTHWESTERN ELECTRIC POWER COMPANY (A Delaware Corporation) 72-0323455
     
All Registrants 1 Riverside Plaza, Columbus, Ohio 43215-2373  
  Telephone (614) 716-1000  

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
Yes   X  
No       

Indicate by check mark whether American Electric Power Company, Inc. is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of ‘accelerated filer and large accelerated filer’ in Rule 12b-2 of the Exchange Act. (Check One)
Large accelerated filer     X                                         Accelerated filer                                           Non-accelerated filer         

Indicate by check mark whether AEP Generating Company, AEP Texas Central Company, AEP Texas North Company, Appalachian Power Company, Columbus Southern Power Company, Indiana Michigan Power Company, Kentucky Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company, are large accelerated filers, accelerated filers, or non-accelerated filers.  See definition of ‘accelerated filer and large accelerated filer’ in Rule 12b-2 of the Exchange Act. (Check One)
Large accelerated filer                                               Accelerated filer                                             Non-accelerated filer     X  
 
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act.)Act).
Yes       No   X  

AEP Generating Company, AEP Texas Central Company, AEP Texas North Company, Columbus Southern Power Company, Indiana Michigan Power Company, Kentucky Power Company and Public Service Company of Oklahoma meet the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) to Form 10-Q.




   
 
 
Number of shares of common stock outstanding of the registrants at
April 30,July 31, 2007
    
AEP Generating Company1,000
($1,000 par value)
AEP Texas Central Company2,211,678
($25 par value)
AEP Texas North Company5,488,560
($25 par value)
American Electric Power Company, Inc.       398,766,908399,203,993
   ($6.50 par value)
Appalachian Power Company  13,499,500
   (no par value)
Columbus Southern Power Company  16,410,426
   (no par value)
Indiana Michigan Power Company  1,400,000
   (no par value)
Kentucky Power Company1,009,000
($50 par value)
Ohio Power Company  27,952,473
   (no par value)
Public Service Company of Oklahoma  9,013,000
   ($15 par value)
Southwestern Electric Power Company  7,536,640
   ($18 par value)



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
INDEX TO QUARTERLY REPORTS ON FORM 10-Q
March 31,June 30, 2007

  
Glossary of Terms 
  
Forward-Looking Information 
  
Part I. FINANCIAL INFORMATION 
   
 Items 1, 2 and 3 - Financial Statements, Management’s Financial Discussion and Analysis and Quantitative and Qualitative Disclosures About Risk Management Activities: 
American Electric Power Company, Inc. and Subsidiary Companies:
 
 Management’s Financial Discussion and Analysis of Results of Operations 
 Quantitative and Qualitative Disclosures About Risk Management Activities 
 Condensed Consolidated Financial Statements 
 Index to Condensed Notes to Condensed Consolidated Financial Statements
AEP Generating Company:
Management’s Narrative Financial Discussion and Analysis
Condensed Financial Statements
Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
AEP Texas Central Company and Subsidiaries:
Management’s Narrative Financial Discussion and Analysis
Quantitative and Qualitative Disclosures About Risk Management Activities
Condensed Consolidated Financial Statements
Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
AEP Texas North Company and Subsidiary:
Management’s Narrative Financial Discussion and Analysis
Quantitative and Qualitative Disclosures About Risk Management Activities
Condensed Consolidated Financial Statements
Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries 
   
Appalachian Power Company and Subsidiaries:
 
 Management’s Financial Discussion and Analysis 
 Quantitative and Qualitative Disclosures About Risk Management Activities 
 Condensed Consolidated Financial Statements 
 Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries 
   
Columbus Southern Power Company and Subsidiaries:
 
 Management’s Narrative Financial Discussion and Analysis 
 Quantitative and Qualitative Disclosures About Risk Management Activities 
 Condensed Consolidated Financial Statements 
 Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries 
   
Indiana Michigan Power Company and Subsidiaries:
 
 Management’s Narrative Financial Discussion and Analysis 
 Quantitative and Qualitative Disclosures About Risk Management Activities 
 Condensed Consolidated Financial Statements 
 Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries 
Ohio Power Company Consolidated:
Management’s Financial Discussion and Analysis
Quantitative and Qualitative Disclosures About Risk Management Activities
Condensed Consolidated Financial Statements
Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
   
Kentucky Power Company:Public Service Company of Oklahoma:
 
 Management’s Narrative Financial Discussion and Analysis 
 Quantitative and Qualitative Disclosures About Risk Management Activities 
 Condensed Financial Statements 
 Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries 
   
OhioSouthwestern Electric Power Company Consolidated:
 
 Management’s Financial Discussion and Analysis 
 Quantitative and Qualitative Disclosures About Risk Management Activities 
 Condensed Consolidated Financial Statements 
 Index to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries 
   
Public Service Company of Oklahoma:
Management’s Narrative Financial Discussion and AnalysisQuantitative and Qualitative Disclosures About Risk Management ActivitiesCondensed Financial StatementsIndex to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
Southwestern Electric Power Company Consolidated:
Management’s Financial Discussion and AnalysisQuantitative and Qualitative Disclosures About Risk Management ActivitiesCondensed Consolidated Financial StatementsIndex to Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries 
   
Combined Management’s Discussion and Analysis of Registrant Subsidiaries 
   
Controls and Procedures 
    
Part II.  OTHER INFORMATION 
  
 Item 1.Legal Proceedings 
 Item 1A.Risk Factors 
 Item 2.Unregistered Sales of Equity Securities and Use of Proceeds 
 Item 5.Other Information 
 Item 6.Exhibits: 
     Exhibit 12 
     Exhibit 31(a) 
     Exhibit 31(b) 
     Exhibit 31(c) 
     Exhibit 31(d) 
     Exhibit 32(a) 
     Exhibit 32(b) 
       
SIGNATURE  

This combined Form 10-Q is separately filed by American Electric Power Company, Inc., AEP Generating Company, AEP Texas Central Company, AEP Texas North Company, Appalachian Power Company, Columbus Southern Power Company, Indiana Michigan Power Company, Kentucky Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company.  Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.

 




GLOSSARY OF TERMS
 
When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below.

Term
 
MeaningMeaning

ADITC Accumulated Deferred Investment Tax Credits.
AEGCo AEP Generating Company, an AEP electric utility subsidiary.
AEP or Parent American Electric Power Company, Inc.
AEP Consolidated AEP and its majority owned consolidated subsidiaries and consolidated affiliates.
AEP Credit AEP Credit, Inc., a subsidiary of AEP which factors accounts receivable and accrued utility revenues for affiliated domestic electric utility companies.
AEP East companies APCo, CSPCo, I&M, KPCo and OPCo.
AEP System or the System American Electric Power System, an integrated electric utility system, owned and operated by AEP’s electric utility subsidiaries.
AEP System Power Pool or AEP
   AEP  Power Pool
 Members are APCo, CSPCo, I&M, KPCo and OPCo.  The Pool shares the generation, cost of generation and resultant wholesale off-system sales of the member companies.
AEPEPAEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, asset management and commercial and industrial sales in the deregulated Texas market.
AEPSC American Electric Power Service Corporation, a service subsidiary providing management and professional services to AEP and its subsidiaries.
AEP West companies PSO, SWEPCo, TCC and TNC.
AFUDC Allowance for Funds Used During Construction.
ALJ Administrative Law Judge.
AOCI Accumulated Other Comprehensive Income (Loss).
APCo Appalachian Power Company, an AEP electric utility subsidiary.
ARO Asset Retirement Obligations.
CAA Clean Air Act.
CO2
 Carbon Dioxide.
Cook Plant Donald C. Cook Nuclear Plant, a two-unit, 2,110 MW nuclear plant owned by I&M.
CSPCo Columbus Southern Power Company, an AEP electric utility subsidiary.
CSW Central and South West Corporation, a subsidiary of AEP (Effective January 21, 2003, the legal name of Central and South West Corporation was changed to AEP Utilities, Inc.).
CSW Operating AgreementAgreement, dated January 1, 1997, by and among PSO, SWEPCo, TCC and TNC governing generating capacity allocation. AEPSC acts as the agent.
CTC Competition Transition Charge.
DETM Duke Energy Trading and Marketing L.L.C., a risk management counterparty.
E&REnvironmental compliance and transmission and distribution system reliability.
ECAR East Central Area Reliability Council.
EDFIT Excess Deferred Federal Income Taxes.
EITFFinancial Accounting Standards Board’s Emerging Issues Task Force.
ERCOT Electric Reliability Council of Texas.
FASB Financial Accounting Standards Board.
Federal EPA United States Environmental Protection Agency.
FERC Federal Energy Regulatory Commission.
FIN 46 FASB Interpretation No.
FIN 46FIN 46, “Consolidation of Variable Interest Entities.”
FIN 48 
FASB Interpretation No.FIN 48, “Accounting for Uncertainty in Income Taxes” and FASB Staff Position FIN 48-1 "Definition“Definition of Settlementin FASB Interpretation No. 48."
GAAP Accounting Principles Generally Accepted in the United States of America.
HPL Houston Pipeline Company, a former AEP subsidiary.
IGCC Integrated Gasification Combined Cycle, technology that turns coal into a cleaner-burning gas.
IPP Independent Power Producer.
IRS Internal Revenue Service.
IURC Indiana Utility Regulatory Commission.
I&M Indiana Michigan Power Company, an AEP electric utility subsidiary.
JMG JMG Funding LP.
KGPCo Kingsport Power Company, an AEP electric distribution subsidiary.
KPCo Kentucky Power Company, an AEP electric utility subsidiary.
KPSC Kentucky Public Service Commission.
kV Kilovolt.
KWH Kilowatthour.
LPSC Louisiana Public Service Commission.
MISOMidwest Independent Transmission System Operator.
MTM Mark-to-Market.
MW Megawatt.
MWH Megawatthour.
NOx
 Nitrogen oxide.
Nonutility Money Pool AEP System’s Nonutility Money Pool.
NRC Nuclear Regulatory Commission.
NSR New Source Review.
NYMEX New York Mercantile Exchange.
OATT Open Access Transmission Tariff.
OCC Corporation Commission of the State of Oklahoma.
OPCo Ohio Power Company, an AEP electric utility subsidiary.
OTC Over the counter.
OVEC Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
PJM Pennsylvania - New Jersey - Maryland regional transmission organization.
PSO Public Service Company of Oklahoma, an AEP electric utility subsidiary.
PUCO Public Utilities Commission of Ohio.
PUCT Public Utility Commission of Texas.
Registrant Subsidiaries AEP subsidiaries which are SEC registrants; AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNC.SWEPCo.
REP Texas Retail Electric Provider.
Risk Management Contracts Trading and nontrading derivatives, including those derivatives designated as cash flow and fair value hedges.
Rockport Plant A generating plant, consisting of two 1,300 MW coal-fired generating units near Rockport, Indiana owned by AEGCo and I&M.
RSPRate Stabilization Plan.
RTO Regional Transmission Organization.
S&P Standard and Poor’s.
SEC United States Securities and Exchange Commission.
SECA Seams Elimination Cost Allocation.
SFAS Statement of Financial Accounting Standards issued by the Financial Accounting Standards Board.
SFAS 71 Statement of Financial Accounting Standards No. 71, “Accounting for the Effects of Certain Types of Regulation.”
SFAS 133 Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities.”
SFAS 157Statement of Financial Accounting Standards No. 157, “Fair Value Measurements.”
SFAS 158 Statement of Financial Accounting Standards No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans.”
SFAS 159 Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.”
SIA System Integration Agreement.
SO2
 Sulfur Dioxide.
SPP Southwest Power Pool.
Sweeny Sweeny Cogeneration Limited Partnership, owner and operator of a four unit, 480 MW gas-fired generation facility, owned 50% by AEP.
SWEPCo Southwestern Electric Power Company, an AEP electric utility subsidiary.
TCC AEP Texas Central Company, an AEP electric utility subsidiary.
TEM SUEZ Energy Marketing NA, Inc. (formerly known as Tractebel Energy Marketing, Inc.).
Texas Restructuring Legislation Legislation enacted in 1999 to restructure the electric utility industry in Texas.
TNC AEP Texas North Company, an AEP electric utility subsidiary.
Transmission Equalization
  Agreement
Transmission Equalization Agreement by and among APCo, CSPCo, I&M, KPCo and OPCo with AEPSC as agent, promoting the allocation of the cost of ownership and operation of the transmission system in proportion to their demand ratios.
True-up Proceeding A filing made under the Texas Restructuring Legislation to finalize the amount of stranded costs and other true-up items and the recovery of such amounts.
Utility Money Pool AEP System’s Utility Money Pool.
VaR Value at Risk, a method to quantify risk exposure.
Virginia SCC Virginia State Corporation Commission.
WPCo Wheeling Power Company, an AEP electric distribution subsidiary.
WVPSC Public Service Commission of West Virginia.





FORWARD-LOOKING INFORMATION

This report made by AEP and its Registrant Subsidiaries contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934.  Although AEP and each of its Registrant Subsidiaries believe that their expectations are based on reasonable assumptions, any such statements may be influenced by factors that could cause actual outcomes and results to be materially different from those projected.  Among the factors that could cause actual results to differ materially from those in the forward-looking statements are:

·Electric load and customer growth.
·Weather conditions, including storms.
·Available sources and costs of, and transportation for, fuels and the creditworthiness of fuel suppliers and transporters.
·Availability of generating capacity and the performance of our generating plants.
·Our ability to recover regulatory assets and stranded costs in connection with deregulation.
·Our ability to recover increases in fuel and other energy costs through regulated or competitive electric rates.
·Our ability to build or acquire generating capacity when needed at acceptable prices and terms and to recover those costs through applicable rate cases or competitive rates.
·New legislation, litigation and government regulation including requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or particulate matter and other substances.
·Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions (including rate or other recovery for new investments, transmission service and environmental compliance).
·Resolution of litigation (including pending Clean Air Act enforcement actions and disputes arising from the bankruptcy of Enron Corp. and related matters).
·Our ability to constrain operation and maintenance costs.
·The economic climate and growth in our service territory and changes in market demand and demographic patterns.
·Inflationary and interest rate trends.
·Our ability to develop and execute a strategy based on a view regarding prices of electricity, natural gas and other energy-related commodities.
·Changes in the creditworthiness of the counterparties with whom we have contractual arrangements, including participants in the energy trading market.
·Actions of rating agencies, including changes in the ratings of debt.
·Volatility and changes in markets for electricity, natural gas and other energy-related commodities.
·Changes in utility regulation, including recent legislation in Virginia, the potential for new legislation in Ohio and membership in and integration into regional transmission organizations.
·Accounting pronouncements periodically issued by accounting standard-setting bodies.
·The performance of our pension and other postretirement benefit plans.
·Prices for power that we generate and sell at wholesale.
·Changes in technology, particularly with respect to new, developing or alternative sources of generation.
·Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes and other catastrophic events.


The registrants expressly disclaim any obligation to update any forward-looking information.





AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

EXECUTIVE OVERVIEW

Regulatory Activity

The status of base rate filings ongoing or finalized this quarter with implemented rates are:

Operating
Company
 
Jurisdiction
 
Revised Annual  Rate Increase Request
 
Implemented Annual Rate Increase
 
Effective Date of Rate Increase
 
    
(in millions)
   
APCo Virginia $198(a)$24(a)October 2006 
OPCo Ohio  8  8(b)May 2007 
CSPCo Ohio  24  24(b)May 2007 
TCC Texas  81  70(b)June 2007 
TNC Texas  25  14 June 2007 
PSO Oklahoma  50  9(b)July 2007 

(a)The difference between the requested and implemented amounts of annual rate increase is partially offset by approximately $35 million of incremental E&R costs which APCo anticipates to file for recovery through the E&R surcharge mechanism in 2008.  APCo also requested a net $50 million reduction, beginning September 1, 2007, in credits to customers for off-system sales margins as part of its July 2007 fuel clause filing under the new re-regulation legislation.
(b)Rate increase is presently subject to refund.  Proceeding is on-going.

In Virginia, APCo filed the following non-base rate requests in July 2007 with the Virginia SCC:

Operating
Company
 
Jurisdiction
 
Cost Type
 
Request
 
Projected Date of Rate Increase
      
(in millions)
  
APCo Virginia Incremental E&R $60 December 2007
APCo Virginia Fuel, Off-system Sales  33 September 2007

West Virginia IGCC

Our significant regulatory activitiesIn June 2007, APCo filed testimony with the WVPSC supporting construction of a 629 MW IGCC plant adjacent to APCo’s existing Mountaineer Generating Station in Mason County, WV.   APCo requested pre-approval of a surcharge rate mechanism to provide for the timely recovery of both the ongoing finance costs of the project during the construction period as well as the capital and operating costs and a return on equity once the facility is placed into commercial operation.  In July 2007, are updatedAPCo filed a request with the Virginia SCC to include:

·In March 2007, the Texas District Court judge reversed his earlier preliminary decision and concluded the sale of assets method used by TCC to value its nuclear plant stranded costs was appropriate.
·In March 2007, various intervenors and the PUCT staff filed their recommendations in TCC’s and TNC’s energy delivery base rate filings. Though the recommendations varied, the range of recommended increase was $8 million to $30 million for TCC and $1 million to $14 million for TNC. In April 2007, TCC and TNC filed rebuttal testimony and continue to pursue $70 million and $22 million, respectively, in annual base rate increases. Hearings began in April 2007 and are scheduled to conclude in May 2007.
·In April 2007, the Virginia legislature approved amendments recommended by the Governor to the legislature’s recently adopted, comprehensive bill providing for the re-regulation of electric utilities generation/supply rates. The effective date of the new amendments is July 1, 2007.
·In March 2007, a Hearing Examiner (HE) in Virginia issued a report recommending a $76 million increase in APCo’s base rates and $45 million credit to the fuel factor for off-system sales margins. APCo continues to pursue an annual base rate increase of $225 million and a $27 million credit for off-system sales margins. We expect a ruling during 2007.
·In April 2007, the FERC issued an order reversing an initial favorable ALJ decision which had found the existing PJM zonal rate design to be unjust and determined that it should be replaced. In the April 2007 order, the FERC ruled that the existing PJM rate design is just and reasonable. As a result of this order, our retail customers will be asked to bear the full cost of the existing AEP east transmission zone facilities. We presently recover approximately 85% of these costs from retail customers. The FERC further ruled that the cost of new facilities of 500 kV and above would be shared among all PJM participants.
·In March 2007, the OCC staff and various intervenors filed testimony in PSO’s base rate case. The recommendations were base rate reductions that ranged from $18 million to $52 million. In April 2007, PSO filed rebuttal testimony and continues to pursue an increase in annual base rates of $48 million.
·Beginning with the May 2007 billing cycle, CSPCo and OPCo implemented rates filed with the PUCO under the 4% provision of their RSPs to increase their annual generation rates for 2007 by $24 million and $8 million, respectively, to recover governmentally-mandated costs. These increases are subject to refund until the PUCO issues a final order in the matter. The hearing is scheduled to begin in late May 2007.
·In March 2007, CSPCo filed an application under the 4% provision of the RSP to adjust the Power Acquisition Rider (PAR) which was authorized in 2005 by the PUCO in connection with CSPCo's acquisition of Monongahela Power Company's certified territory in Ohio. If approved, CSPCo's revenues would increase by $22 million and $38 million for 2007 and 2008, respectively.
·In April 2007, CSPCo and OPCo filed a joint motion with the PUCO staff and other intervenors to withdraw the proposed enhanced reliability plan.
recover an estimated $45 million in financing costs on projected IGCC construction work in progress including pre-construction development design and planning costs from July 1, 2007 through December 31, 2009.  If APCo receives all necessary approvals, the plant could be completed as early as mid-2012 for an estimated cost of $2.2 billion.

Investment ActivityIndiana Depreciation Study

Our significant investment activitiesIn June 2007, the IURC approved a settlement agreement allowing I&M to implement reduced book depreciation rates upon the filing by I&M of a general rate petition.  On June 19, 2007, I&M filed its rate petition to be effective on July 1, 2007.  The settlement agreement will result in a reduction of book depreciation expense of $37 million primarily related to the Cook Plant license extension for the period from June 19, 2007 are updated to include:December 31, 2007, which was offset by a $5 million regulatory liability, recorded in June 2007, to provide for an agreed-upon fuel credit.  I&M expects new base rates including the reduced depreciation to become effective in late 2008 or early 2009.
Indiana Rate Cap

·We completed the 480 MW Darby Electric Generation Station acquisition in April 2007.
·In April 2007, we signed a memorandum of understanding with Allegheny Energy Inc. to form a joint venture company to build and own certain electric transmission assets within PJM with the initial focus on a transmission line between AEP’s Amos power plant in West Virginia and Allegheny’s proposed Kemptown power plant in Maryland. We expect to execute definitive agreements for the joint venture with Allegheny Energy Inc. by mid-2007 and anticipate the joint venture will begin activities in the second half of 2007.
Effective July 1, 2007, I&M’s rate cap ended for both base and fuel rates.  I&M’s fuel factor increased effective with July 2007 billings to recover the full projected cost of fuel.  I&M will resume deferring through revenues any under/over-recovered fuel costs for future recovery/refund.

SWEPCo Fuel Reconciliation – Texas

In June 2007, an ALJ issued a Proposal for Decision recommending a $17 million disallowance in SWEPCo's Texas fuel reconciliation proceeding.  Results of operations for the second quarter were adversely affected by $25 million as a result of reflecting the ALJ’s decision.  In July 2007, the PUCT orally affirmed the ALJ report.  A final order is expected in the third quarter of 2007.

Virginia Restructuring

In April 2007, the Virginia legislature re-regulated electric utilities’ generation/supply rates on a cost basis effective July 1, 2007.  We recorded an extraordinary pretax reduction in APCo’s earnings of $118 million ($79 million, net of tax) from reapplication of SFAS 71 regulatory accounting in the second quarter of 2007 as a result of the new re-regulation legislation.

Investment Activity

In the second quarter of 2007, we completed the purchase of the 480 MW Darby Electric Generation Station for $102 million and the purchase of the 1,096 MW Lawrenceburg Generating Station for $325 million.

RESULTS OF OPERATIONS

Our principal operating business segments and their related business activities are as follows:

Utility Operations
·Generation of electricity for sale to U.S. retail and wholesale customers.
·Electricity transmission and distribution in the U.S.

MEMCO Operations
·
Barging operations that annually transport approximately 34 million tons of coal and dry bulk commodities primarily on the Ohio, Illinois and Lowerlower Mississippi rivers.  Approximately 35% of the barging operations relates to the transportation of coal, 28%30% relates to agricultural products, 21%18% relates to steel and 16%17% relates to other commodities.

Generation and Marketing
·IPPs, wind farms and marketing and risk management activities primarily in ERCOT.

The table below presents our consolidated Income Before Discontinued Operations and Extraordinary Loss for the three and six months ended March 31,June 30, 2007 and 2006 (Earnings and Weighted Average Number of Basic Shares Outstanding in millions).2006.  We reclassified prior year amounts to conform to the current year’s segment presentation.

 
Three Months Ended March 31,
  
Three Months Ended June 30,
  
Six Months Ended June 30,
 
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
 
Earnings
 
EPS (b)
 
Earnings
 
EPS (b)
  
(in millions)
 
Utility Operations $253 $0.63 $365 $0.93  $238  $159  $491  $524 
MEMCO Operations  15  0.04  21  0.05   7   14   22   35 
Generation and Marketing  (1) -  4  0.01   15   2   14   6 
All Other (a)  4  0.01  (12) (0.03)  (3)  (3)  1   (15)
Income Before Discontinued Operations
 $271 $0.68 $378 $0.96 
             
Weighted Average Number of Basic Shares Outstanding
     397     394 
Income Before Discontinued Operations
and Extraordinary Loss
 $257  $172  $
528
  $550 

(a)All Other includes:
 ·Parent company’sParent’s guarantee revenue received from affiliates, interest income and interest expense and other nonallocated costs.
 ·Other energy supply related businesses, including the Plaquemine Cogeneration Facility, which was sold in the fourth quarter of 2006.
(b)The earnings per share of any segment does not represent a direct legal interest in the assets and liabilities allocated to any one segment but rather represents a direct equity interest in AEP’s assets and liabilities as a whole.

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

Income Before Discontinued Operations and Extraordinary Loss in 2007 increased $85 million compared to 2006 primarily due to an increase in Utility Operations segment earnings of $79 million.  The increase in Utility Operations segment earnings primarily relates to higher retail margins mostly due to rate increases and favorable weather and increased margins from off-system sales.

Average basic shares outstanding increased to 399 million in 2007 from 394 million in 2006 primarily due to the issuance of shares under our incentive compensation plans.  Actual shares outstanding were 399 million as of June 30, 2007.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Income Before Discontinued Operations and Extraordinary Loss in 2007 decreased $107$22 million compared to 2006 primarily due to a decrease in Utility Operations segment earnings of $112$33 million.  The decrease in Utility Operations segment earnings primarily relates to higher operation and maintenance expenses, higher regulatory amortization expense and lower earnings-sharing payments from Centrica lower off-system sales margins andreceived in March 2007 representing the eliminationlast payment of SECA revenues.the earnings-sharing agreement.  These decreases in earnings were partially offset by higher retail margins related to new rates in the east regionrate increases and favorable weather.

Average basic shares outstanding increased to 397398 million in 2007 from 394 million in 2006 primarily due to the issuance of shares under our incentive compensation and dividend reinvestment plans.  Actual shares outstanding were 398399 million as of March 31,June 30, 2007.

Utility Operations

Our Utility Operations segment includes primarily regulated revenues with direct and variable offsetting expenses and net reported commodity trading operations.  We believe that a discussion of the results from our Utility Operations segment on a gross margin basis is most appropriate in order to further understand the key drivers of the segment.  Gross margin represents utility operating revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances and purchased power.

  
Three Months Ended
 
  
March 31,
 
  
2007
 
2006
 
  
(in millions)
 
Revenues $3,033 $2,966 
Fuel and Purchased Power  1,119  1,126 
Gross Margin
  1,914  1,840 
Depreciation and Amortization  383  340 
Other Operating Expenses  991  836 
Operating Income
  540  664 
Other Income, Net  18  41 
Interest Charges and Preferred Stock Dividend Requirements  179  154 
Income Tax Expense  126  186 
Income Before Discontinued Operations
 $253 $365 
Utility Operations Income Summary
For the Three and Six Months Ended June 30, 2007 and 2006

  
Three Months Ended
June 30,
  
Six Months Ended
June 30,
 
  
2007
  
2006
  
2007
  
2006
 
  
(in millions)
 
Revenues $2,954  $2,796  $5,987  $5,762 
Fuel and Purchased Power  1,109   1,123   2,228   2,249 
Gross Margin
  1,845   1,673   3,759   3,513 
Depreciation and Amortization  365   346   748   686 
Other Operating Expenses  957   983   1,948   1,819 
Operating Income
  523   344   1,063   1,008 
Other Income, Net  27   44   45   85 
Interest Charges and Preferred Stock Dividend   Requirements  
207
   161   386   315 
Income Tax Expense  105   68   231   254 
Income Before Discontinued Operations and
  Extraordinary Loss
 $238  $159  $491  $524 

Summary of Selected Sales and Weather Data
For Utility Operations
For the Three and Six Months Ended March 31,June 30, 2007 and 2006

  
 2007
 
2006
 
Energy Summary
 
 (in millions of KWH)
 
Retail:      
Residential  14,139  12,938 
Commercial  9,359  8,909 
Industrial  13,565  13,222 
Miscellaneous  614  618 
Total Retail  37,677  35,687 
        
Wholesale  8,778  10,844 
        
Texas Wires Delivery  5,831  5,546 
Total KWHs
  52,286  52,077 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
Energy/Delivery Summary
2007
 
2006
 
2007
 
2006
 
 
(in millions of KWH)
Energy
            
Retail:            
 Residential 10,127  9,590  24,267  22,528 
 Commercial 10,227  9,440  19,586  18,349 
 Industrial 14,848  13,716  28,413  26,937 
 Miscellaneous 632  655  1,245  1,274 
Total Retail 35,834  33,401  73,511  69,088 
             
Wholesale 9,376  10,822  18,154  21,667 
             
Delivery
            
Texas Wires – Energy delivered to customers served
  by AEP’s Texas Wires Companies
 6,746  6,915  12,577  12,461 
Total KWHs
 51,956  51,138  104,242  103,216 


Cooling degree days and heating degree days are metrics commonly used in the utility industry as a measure of the impact of weather on results of operations.  In general, degree day changes in our eastern region have a larger effect on results of operations than changes in our western region due to the relative size of the two regions and the associated number of customers within each.

Summary of Heating and Cooling degree daysDegree Days for Utility Operations
For the Three and heating degree days in our service territory for the three months ended March 31,Six Months Ended June 30, 2007 and 2006 were as follows:

                       
2007
 
2006
 
Weather Summary
 
(in degree days)
 
Eastern Region     
Actual - Heating (a) 1,816 1,456 
Normal - Heating (b) 1,792 1,817 
      
Actual - Cooling (c) 14 1 
Normal - Cooling (b) 3 3 
      
Western Region (d)     
Actual - Heating (a) 902 658 
Normal - Heating (b) 959 972 
      
Actual - Cooling (c) 56 43 
Normal - Cooling (b) 18 17 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2007
 
2006
 
2007
 
2006
 
 
(in degree days)
Weather Summary
            
Eastern Region            
Actual – Heating (a) 222  107  2,039  1,563 
Normal – Heating (b) 174  175  1,966  1,992 
             
Actual – Cooling (c) 367  228  382  229 
Normal – Cooling (b) 275  279  278  282 
             
Western Region (d)            
Actual – Heating (a) 92  5  994  663 
Normal – Heating (b) 33  33  991  1,005 
             
Actual – Cooling (c) 622  815  678  858 
Normal – Cooling (b) 656  652  674  669 

(a)Eastern region and western region heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Eastern region and western region cooling degree days are calculated on a 65 degree temperature base.
(d)Western region statistics represent PSO/SWEPCo customer base only.

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

Reconciliation of FirstSecond Quarter of 2006 to FirstSecond Quarter of 2007
Income from Utility Operations Before Discontinued Operations and Extraordinary Loss
(in millions)

First Quarter of 2006
    $365 
Second Quarter of 2006
    $159 
              
Changes in Gross Margin:
              
Retail Margins  139      72     
Off-system Sales  (41)     52     
Transmission Revenues  (29)     22     
Other Revenues  5      26     
Total Change in Gross Margin
     74       172 
               
Changes in Operating Expenses and Other:
               
Other Operation and Maintenance  (111)     26     
Gain on Dispositions of Assets, Net  (47)   
Depreciation and Amortization  (43)     (19)    
Carrying Costs Income  (22)     (17)    
Other Income, Net  2    
Interest and Other Charges  (25)     (46)    
Total Change in Operating Expenses and Other
     (246)      (56)
               
Income Tax Expense     60       (37)
               
First Quarter of 2007
    $253 
Second Quarter of 2007
     $238 

Income from Utility Operations Before Discontinued Operations decreased $112and Extraordinary Loss increased $79 million to $253$238 million in 2007.  The key driverdrivers of the decrease wasincrease were a $246$172 million increase in Gross Margin partially offset by a $56 million increase in Operating Expenses and Other offset by a $74 million increase in Gross Margin and a $60$37 million decreaseincrease in Income Tax Expense.

The major components of the net increase in Gross Margin were as follows:

·Retail Margins increased $139$72 million primarily due to the following:
 ·A $35$36 million increase related to new rates implemented in our Ohio jurisdictions as approved by the PUCO in our RSPs and a $58 million increase related to new rates implemented in other east jurisdictions of Kentucky, West Virginia and Virginia. See “APCo Virginia Base Rate Case” in Note 3 for discussion of the Virginia increase implemented subject to refund.RSP’s.
 ·A $34$36 million increase related to increased residential and commercial usage and customer growth.
 ·A $40$24 million increase related to Ormet, a new industrial customer in Ohio.  See “Ormet” section of Note 3.
·A $19 million increase related to increased sales to municipal, cooperative and other customers primarily resulting from new power supply contracts.
·A $26 million increase in usage related to weather.  As compared to the prior year, our eastern region andexperienced a 61% increase in cooling degree days partially offset by a 24% decrease in cooling degree days in our western region experienced 25% and 37% increases, respectively, in heating degree days.region.
These increases were partially offset by:
 ·A $27$38 million net decrease related to the APCo Virginia base rate case which includes a second quarter 2007 provision for revenue refund as a result of the final order offset by the new rates implemented.  See “Virginia Base Rate Case” section of Note 3.
·A $25 million decrease due to a second quarter 2007 provision related to a SWEPCo Texas fuel reconciliation proceeding.  See “SWEPCo Fuel Reconciliation – Texas” section of Note 3.
·A $21 million decrease in financial transmission rights revenue, net of congestion, primarily due to fewer transmission constraints within the PJM market.
·Margins from Off-system Sales decreased $41increased $52 million primarily due to lower generation availabilityhigher power prices in the east due to planned outages for completion of environmental retrofits and higher retail loadstronger trading margins offset by higher internal load and lower generation availability.
·Transmission Revenues increased $22 million primarily due to a provision recorded in the second quarter of 2006 related to potential SECA refunds.  See “Transmission Rate Proceedings at the FERC” section of Note 3.
·Other Revenues increased $26 million primarily due to higher securitization revenue at TCC resulting from the $1.7 billion securitization in October 2006.  Securitization revenue represents amounts collected to recover securitization bond principal and interest payments related to TCC’s securitized transition assets and are fully offset by amortization and interest expenses.

Utility Operating Expenses and Other and Income Taxes changed between years as follows:

·Other Operation and Maintenance expenses decreased $26 million primarily due to reduced expenses for storm restoration and lower administrative and general expenses.
·Depreciation and Amortization expense increased $19 million primarily due to increased Ohio regulatory asset amortization related to recovery of IGCC pre-construction costs, increased Texas amortization of the securitized transition assets and higher depreciable property balances, offset by adjustments related to implementation of the final order in the APCo Virginia base rate case.
·Carrying Costs Income decreased $17 million because TCC started recovering stranded costs in October 2006, thus eliminating future TCC carrying costs income.
·Interest and Other Charges increased $46 million primarily due to additional debt issued in the fourth quarter of 2006 including TCC securitization bonds.
·Income Tax Expense increased $37 million due to an increase in pretax income.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Reconciliation of Six Months Ended June 30, 2006 to Six Months Ended June 30, 2007
Income from Utility Operations Before Discontinued Operations and Extraordinary Loss
(in millions)
Six Months Ended June 30, 2006
    $524 
        
Changes in Gross Margin:
       
Retail Margins  210     
Off-system Sales  11     
Transmission Revenues  (8)    
Other Revenues  33     
Total Change in Gross Margin
      246 
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (85)    
Gain on Dispositions of Assets, Net  (47)    
Depreciation and Amortization  (62)    
Taxes Other Than Income Taxes  3     
Carrying Costs Income  (39)    
Other Income, Net  (1)    
Interest and Other Charges  (71)    
Total Change in Operating Expenses and Other
      (302)
         
Income Tax Expense      23 
         
Six Months Ended June 30, 2007
     $491 

Income from Utility Operations Before Discontinued Operations and Extraordinary Loss decreased $33 million to $491 million in 2007.  The key driver of the decrease was a $302 million increase in Operating Expenses and Other, offset by a $246 million increase in Gross Margin and a $23 million decrease in Income Tax Expense.

The major components of the net increase in Gross Margin were as follows:

·Retail Margins increased $210 million primarily due to the following:
·A $71 million increase related to new rates implemented in our Ohio jurisdictions as approved by the PUCO in our RSPs and a $20 million increase related to new rates implemented in other east jurisdictions of Kentucky, West Virginia and Virginia.
·A $70 million increase related to increased residential and commercial usage and customer growth.
·A $66 million increase in usage related to weather.  As compared to the prior year, our eastern region and western region experienced 30% and 50% increases, respectively, in heating degree days.  Also, our eastern region experienced a 67% increase in cooling degree days which was offset by a 21% decrease in cooling degree days in our western region.
·A $37 million increase related to Ormet, a new industrial customer in Ohio.  See “Ormet” section of Note 3.
These increases were partially offset by:
·A $48 million decrease in financial transmission rights revenue, net of congestion, primarily due to fewer transmission constraints within the PJM market.
·A $25 million decrease due to a second quarter 2007 provision related to a SWEPCo Texas fuel reconciliation proceeding.  See “SWEPCo Fuel Reconciliation – Texas” section of Note 3.
·Margins from Off-system Sales increased $11 million primarily due to higher power prices in the east and stronger trading margins from trading activities.offset by higher internal load and lower generation availability.
·Transmission Revenues decreased $29$8 million primarily due to the elimination of SECA revenues as of April 1, 2006.2006 offset by a provision recorded in the second quarter of 2006 related to potential SECA refunds.  See the  “Transmission Rate Proceedings at the FERC” section of Note 3.
·Other Revenues increased $33 million primarily due to higher securitization revenue at TCC resulting from the $1.7 billion securitization in October 2006.  Securitization revenue represents amounts collected to recover securitization bond principal and interest payments related to TCC’s securitized transition assets and are fully offset by amortization and interest expenses.

Utility Operating Expenses and Other and Income Taxes changed between years as follows:

·Other Operation and Maintenance expenses increased $111$85 million primarily due to increases in generation expenses related to plant outages, base operations and removal costs and distribution expenses associated with service reliability and storm restoration primarily in Oklahoma and expenses associated with employee benefits.Oklahoma.
·Gain on Disposition of Assets, Net decreased $47 million primarily related to the earnings sharing agreement with Centrica from the sale of our REPs in 2002.  In 2006, we received $70 million from Centrica for earnings sharing and in 2007 we received $20 million as the earnings sharing agreement ended.
·Depreciation and Amortization expense increased $43$62 million primarily due to increased Ohio regulatory asset amortization related to recovery of IGCC preconstructionpre-construction costs, increased Texas amortization of the securitized transition assets increased Virginia regulatory amortization related to environmental and reliability recovery and higher depreciable property balances.
·Carrying Costs Income decreased $22$39 million because TCC started recovering Texas stranded costs in October 2006, resulting in lower Texasthus eliminating future TCC carrying costs income in 2007.income.
·Interest and Other Charges increased $25$71 million primarily due to additional debt issued in the fourth quarter of 2006 partially offset by an increase in allowance for borrowed funds used for construction.including TCC securitization bonds.
·Income Tax Expense decreased $60$23 million due to a decrease in pretax income.

MEMCO Operations

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

Income Before Discontinued Operations and Extraordinary Loss from our MEMCO Operations segment decreased from $21$14 million in 2006 to $15$7 million in 2007.  The decrease wasWhile MEMCO operated 15% more barges in the second quarter of 2007 than the same period in 2006, freight revenues remained flat as spot market freight demand remained weaker than in 2006, primarily related to a returnreduced steel and cement imports.  Operating expenses were up 11% over the same period in 2006 mainly due to normal winter river operating conditionsthe increased fleet size, increased fuel costs and wage increases for towboat crews.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Income Before Discontinued Operations and Extraordinary Loss from our MEMCO Operations segment decreased from $35 million in 2006 to $22 million in 2007.  MEMCO operated approximately 16% more barges in the first six months of 2007 than 2006, however, revenue remained flat as reduced imports, primarily steel and cement continued to depress freight rates and reduce northbound loadings.  Operating expenses were up for the first six months of 2007 compared to milder and more favorable weather in 2006 and lower spot market ratesprimarily due to decreased barging demand caused by lower backhaul imports.the cost of the increased fleet size, fuel and wage increases.

Generation and Marketing

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

LossIncome Before Discontinued Operations and Extraordinary Loss from our Generation and Marketing segment was $1increased from $2 million in 2007 compared2006 to income of $4$15 million in 2006.2007.  The decreaseincrease primarily relates to plannedfavorable marketing contracts with municipalities and forced outages atcooperatives in ERCOT.  Net revenues for our Oklaunion plantGeneration and Marketing segment increased primarily due to certain existing ERCOT energy contracts which were transferred from our Utility Operations segment on January 1, 2007.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Income Before Discontinued Operations and Extraordinary Loss from our Generation and Marketing segment increased from $6 million in 2007 that limited the availability of power under lease.2006 to $14 million in 2007.  The increase primarily relates to favorable marketing contracts with municipalities and cooperatives in ERCOT.  Net revenues for our Generation and Marketing segment increased primarily due to certain existing ERCOT energy contracts which were transferred from our Utility Operations segment on January 1, 2007.

All Other

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

Loss Before Discontinued Operations and Extraordinary Loss from All Other was essentially flat at $3 million.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Income Before Discontinued Operations and Extraordinary Loss from All Other increased from a $12$15 million loss in 2006 to income of $4$1 million in 2007.  In 2006, we had after-tax losses of $8 million in 2006 from operation of the Plaquemine Cogeneration Facility which was sold in the fourth quarter of 2006.  In 2007, we had an after-tax gain of $10 million on the sale of investment securities.

AEP System Income Taxes

Income Tax Expense increased $36 million in the second quarter of 2007 compared to the second quarter of 2006 primarily due to an increase in pretax book income.

Income Tax Expense decreased $59$23 million for the six-month period ended June 30, 2007 compared to the six-month period ended June 30, 2006 primarily due to a decrease in pretax book income.income and changes in certain book/tax differences accounted for on a flow-through basis.

FINANCIAL CONDITION

We measure our financial condition by the strength of our balance sheet and the liquidity provided by our cash flows.

Debt and Equity Capitalization
 
March 31, 2007
 
December 31, 2006
  
June 30, 2007
  
December 31, 2006
 
 
($ in millions)
  
($ in millions)
 
Long-term Debt, including amounts due within one year $13,902  58.7%  $13,698  59.1
Long-term Debt, Including Amounts Due Within One Year $14,588   59.0% $13,698   59.1%
Short-term Debt  175  0.7  18  0.0   438   1.8   18   0.0 
Total Debt  14,077  59.4  13,716  59.1   15,026   60.8   13,716   59.1 
Common Equity  9,540  40.3  9,412  40.6   9,656   39.0   9,412   40.6 
Preferred Stock  61  0.3  61  0.3   61   0.2   61   0.3 
                             
Total Debt and Equity Capitalization
 $23,678  100.0%$23,189  100.0% $24,743   100.0% $23,189   100.0%

Our ratio of debt to total capital increased, as planned, from 59.1% to 59.4%60.8% in 2007 due to our increased borrowings.

Liquidity

Liquidity, or access to cash, is an important factor in determining our financial stability.  We are committed to maintaining adequate liquidity.

Credit Facilities

We manage our liquidity by maintaining adequate external financing commitments.  At March 31,June 30, 2007, our available liquidity was approximately $3.1$2.7 billion as illustrated in the table below:

 
Amount
 
Maturity
   
Amount
 
Maturity
 
(in millions)
     
(in millions)
  
Commercial Paper Backup:      Commercial Paper Backup:    
Revolving Credit Facility $1,500 March 2011 
Revolving Credit Facility  1,500  April 2012 
Revolving Credit Facility $1,500 March 2011
Revolving Credit Facility  1,500 April 2012
Total
  3,000   
Total
 3,000  
Cash and Cash Equivalents  259    Cash and Cash Equivalents  172  
Total Liquidity Sources
  3,259   
Total Liquidity Sources
 3,172  
Less: AEP Commercial Paper Outstanding  150   Less: AEP Commercial Paper Outstanding 416  
Letters of Credit Drawn  27    
Letters of Credit Drawn  27  
           
Net Available Liquidity
 $3,082    
Net Available Liquidity
 $2,729  

In 2007, we amended the terms and extended the maturity of our two credit facilities by one year to March 2011 and April 2012, respectively.  The facilities are structured as two $1.5 billion credit facilities of which $300 million may be issued under each credit facility as letters of credit.

Debt Covenants and Borrowing Limitations

Our revolving credit agreements contain certain covenants and require us to maintain our percentage of debt to total capitalization at a level that does not exceed 67.5%.  The method for calculating our outstanding debt and other capital is contractually defined.defined in our revolving credit agreements. At March 31,June 30, 2007, this contractually-defined percentage was 54.5%56.1%.  Nonperformance of these covenants could result in an event of default under these credit agreements.  At March 31,June 30, 2007, we complied with all of the covenants contained in these credit agreements.  In addition, the acceleration of our payment obligations, or the obligations of certain of our major subsidiaries, prior to maturity under any other agreement or instrument relating to debt outstanding in excess of $50 million, would cause an event of default under these credit agreements and permit the lenders to declare the outstanding amounts payable.

The two revolving credit facilities do not permit the lenders to refuse a draw on either facility if a material adverse change occurs.

Under a regulatory order, our utility subsidiaries, other than TCC, cannot incur additional indebtedness if the issuer’s common equity would constitute less than 30% of its capital.  In addition, this order restricts those utility subsidiaries from issuing long-term debt unless that debt will be rated investment grade by at least one nationally recognized statistical rating organization.  At March 31,June 30, 2007, all applicable utility subsidiaries complied with this order.

Utility Money Pool borrowings and external borrowings may not exceed amounts authorized by regulatory orders.  At March 31,June 30, 2007, we had not exceeded those authorized limits.

Credit Ratings

AEP’s ratings have not been adjusted by any rating agency during 2007 and AEP is currently on a stable outlook by the rating agencies.  Our current credit ratings are as follows:

                  
Moody’s
  
S&P
  
Fitch
                         
AEP Short Term DebtP-2  A-2  F-2
AEP Senior Unsecured DebtBaa2  BBB  BBB

If we or any of our rated subsidiaries receive an upgrade from any of the rating agencies listed above, our borrowing costs could decrease.  If we receive a downgrade in our credit ratings by one of the rating agencies listed above, our borrowing costs could increase and access to borrowed funds could be negatively affected.

Cash Flow

Managing our cash flows is a major factor in maintaining our liquidity strength.

 
Three Months Ended
  
Six Months Ended
 
 
March 31,
  
June 30,
 
 
2007
 
2006
  
2007
  
2006
 
 
(in millions)
  
(in millions)
 
Cash and Cash Equivalents at Beginning of Period
 $301 $401  $301  $401 
Net Cash Flows From Operating Activities  351  583   969   1,123 
Net Cash Flows Used For Investing Activities  (628) (750)  (2,127)  (1,572
Net Cash Flows From Financing Activities  235  42   1,029   297 
Net Decrease in Cash and Cash Equivalents
  (42) (125)  (129)  (152
Cash and Cash Equivalents at End of Period
 $259 $276  $172  $249 

Cash from operations, combined with a bank-sponsored receivables purchase agreement and short-term borrowings, provides working capital and allows us to meet other short-term cash needs.  We use our corporate borrowing program to meet the short-term borrowing needs of our subsidiaries.  The corporate borrowing program includes a Utility Money Pool, which funds the utility subsidiaries, and a Nonutility Money Pool, which funds the majority of the nonutility subsidiaries.  In addition, we also fund, as direct borrowers, the short-term debt requirements of other subsidiaries that are not participants in either money pool for regulatory or operational reasons.  As of March 31,June 30, 2007, we had credit facilities totaling $3 billion to support our commercial paper program.  The maximum amount of commercial paper outstanding during 2007 was $150$833 million.  The weighted-average interest rate of our commercial paper duringfor the six months ended June 30, 2007 was 5.43%5.40%.  We generally use short-term borrowings to fund working capital needs, property acquisitions and construction until long-term funding is arranged.  Sources of long-term funding include issuance of common stock or long-term debt and sale-leaseback or leasing agreements.  Utility Money Pool borrowings and external borrowings may not exceed authorized limits under regulatory orders.  See the discussion below for further detail related to the components of our cash flows.

Operating Activities
 
Three Months Ended
  
Six Months Ended
 
 
March 31,
  
June 30,
 
 
2007
 
2006
  
2007
  
2006
 
 
(in millions)
  
(in millions)
 
Net Income
 $271 $381  $451  $556 
Less: Discontinued Operations, Net of Tax  -  (3)  (2)  (6)
Income Before Discontinued Operations
  271  378   449   550 
Noncash Items Included in Earnings  420  323   938   617 
Changes in Assets and Liabilities  (340) (118)  (418)  (44)
Net Cash Flows From Operating Activities
 $351 $583  $969  $1,123 

Net Cash Flows From Operating Activities decreased in 2007 primarily due to lower fuel costs recovery.

Net Cash Flows From Operating Activities were $351 million$1 billion in 2007 consisting primarily of2007. We produced Income Before Discontinued Operations of $271 million. Income Before Discontinued Operations included$449 million adjusted for noncash expense items, primarily for depreciation amortization, deferred taxes and deferred investment tax credits.amortization.  Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The current period activity in these asset and liability accounts relates to a number of items, nonethe most significant of which were significant.relates primarily to the Texas CTC refund of fuel over-recovery.

Net Cash Flows From Operating Activities were $583 million$1.1 billion in 2006.  We produced Income Before Discontinued Operations of $378 million. Income Before Discontinued Operations included$550 million adjusted for noncash expense items, primarily for depreciation amortization, deferred taxes and deferred investment tax credits.amortization.  In 2005, we initiated fuel proceedings in Oklahoma, Texas, Virginia and Arkansas seeking recovery of our increased fuel costs.  Under-recovered fuel costs decreased due to recovery of higher cost of fuel, especially natural gas.  Other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The current period activity in these asset and liability accounts relates to a number of items; the most significant are a $99$185 million cash increase from net Accounts Receivable/Accounts Payable due to a lower balance of Customer Accounts Receivable at March 31,June 30, 2006 and an increasea $189 million decrease in Accrued Taxes of $176 million. We did not make a federal income tax payment during the first quarter of 2006.cash related to customer deposits held for trading activities.

Investing Activities
 
Three Months Ended
  
Six Months Ended
 
 
March 31,
  
June 30,
 
 
2007
 
2006
  
2007
  
2006
 
 
(in millions)
  
(in millions)
 
Construction Expenditures $(907)$(765) $(1,823) $(1,611)
Change in Other Temporary Cash Investments, Net  (20) 27 
Change in Other Temporary Investments, Net  (129)  3 
(Purchases)/Sales of Investment Securities, Net  236  (89)  208   (51)
Acquisition of Darby and Lawrenceburg Plants  (427)  - 
Proceeds from Sales of Assets  68  111   74   118 
Other  (5) (34)  (30)  (31)
Net Cash Flows Used for Investing Activities
 $(628)$(750)
Net Cash Flows Used For Investing Activities
 $(2,127) $(1,572)

Net Cash Flows Used For Investing Activities were $628 million$2.1 billion in 2007 primarily due to Construction Expenditures for our environmental, distribution and new generation investment plan.  We paid $427 million to purchase gas-fired generating units.  In our normal course of business, we purchase investment securities including auction rate securities and variable rate demand notes with cash available for short-term investments.  Also included in Purchases/Sales of Investment Securities, Net are purchases and sales of securities within our nuclear trusts.

Net Cash Flows Used For Investing Activities were $750 million$1.6 billion in 2006 primarily due to Construction Expenditures.  Construction Expenditures increased due to our environmental investment plan.

We forecast approximately $2.6$1.7 billion of construction expenditures for the remainder of 2007 plus $427 million for announced purchases of gas-fired generating units.2007.  Estimated construction expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints, environmental regulations, business opportunities, market volatility, economic trends, weather, legal reviews and the ability to access capital.  These construction expenditures will be funded through results of operations and financing activities.

Financing Activities
 
Three Months Ended
  
Six Months Ended
 
 
March 31,
  
June 30,
 
 
2007
 
2006
  
2007
  
2006
 
 
(in millions)
  
(in millions)
 
Issuance of Common Stock $54 $5  $90  $6 
Issuance/Retirement of Debt, Net  355  129   1,294   552 
Dividends Paid on Common Stock  (155) (146)  (311)  (291)
Other  (19) 54   (44)  30 
Net Cash Flows From Financing Activities
 $235 $42  $1,029  $297 

Net Cash Flows From Financing Activities in 2007 were $235 million$1 billion primarily due to $150 millionissuing $1.1 billion of debt securities including $1 billion of new debt for plant acquisitions and construction and increasing short-term commercial paper borrowings under our credit facilities and issuing $250 million of debt securities.borrowings.  We paid common stock dividends of $155$311 million.  See Note 9 for a complete discussion of long-term debt issuances and retirements.

Net Cash Flows From Financing Activities in 2006 were $42$297 million.  During the first quarter of 2006, we issued $50$115 million of obligations relating to pollution control bonds, issued $850 million of notes and retired $396 million of notes for a net increase in notes outstanding of $454 million and increased our short-term commercial paper outstanding.outstanding by $144 million.  The Other amount of $54$30 million in the above table primarily consists ofincludes $68 million received from a coal supplier, net of an $8 million repayment, related to a long-term coal purchase contract amended in March 2006.

In April 2007, OPCo issued $400 million of three-year floating rate notes at an initial rate of 5.53% due in 2010. The proceeds from this issuance will contribute to our investment in environmental equipment.

Our capital investment plans for the remainder of 2007 will require additional funding of approximately $1.5 billion from the capital markets.

Off-balance Sheet Arrangements

Under a limited set of circumstances we enter into off-balance sheet arrangements to accelerate cash collections, reduce operational expenses and spread risk of loss to third parties.  Our current guidelines restrict the use of off-balance sheet financing entities or structures to only allow traditional operating lease arrangements and sales of customer accounts receivable that we enter in the normal course of business.  Our significant off-balance sheet arrangements  are as follows:
       
 
March 31,
2007 
 
December 31,
2007 
  
June 30,
2007
  
December 31,
2006
 
 
(in millions)
  
(in millions)
 
AEP Credit Accounts Receivable Purchase Commitments $549 $536  $549  $536 
Rockport Plant Unit 2 Future Minimum Lease Payments  2,364  2,364   2,290   2,364 
Railcars Maximum Potential Loss From Lease Agreement  31  31   30   31 

For complete information on each of these off-balance sheet arrangements see the “Off-balance Sheet Arrangements” section of “Management’s Financial Discussion and Analysis of Results of Operations” in the 2006 Annual Report.

Summary Obligation Information

A summary of our contractual obligations is included in our 2006 Annual Report and has not changed significantly from year-end other than the debt issuances discussed in “Cash Flow” and “Financing Activities” above.

Other

Texas REPs

As part of the purchase-and-sale agreement related to the sale of our Texas REPs in 2002, we retained the right to share in earnings with Centrica from the two REPs above a threshold amount through 2006 if the Texas retail market developed increased earnings opportunities.  We received $20 million and $70 million payments in 2007 and 2006, respectively, for our share in earnings.  The payment we received in 2007 was the final payment under the earnings sharing agreement.

SIGNIFICANT FACTORS

We continue to be involved in various matters described in the “Significant Factors” section of Management’s Financial Discussion and Analysis of Results of Operations in our 2006 Annual Report.  The 2006 Annual Report should be read in conjunction with this report in order to understand significant factors without material changes in status since the issuance of our 2006 Annual Report, but may have a material impact on our future results of operations, cash flows and financial condition.

Electric Transmission Texas LLC Joint VentureOhio Restructuring

In January 2007, we signed a participation agreementCSPCo and OPCo are involved in discussions with MidAmerican Energy Holdings Company (MidAmerican)various stakeholders in Ohio about potential legislation to form a joint venture company, Electric Transmission Texas LLC (ETT),address the period following the expiration of the RSPs on December 31, 2008.  At this time, management is unable to fund, ownpredict whether CSPCo and operate electric transmission assets in ERCOT. ETT filedOPCo will transition to market pricing, as permitted by the current Ohio restructuring legislation, extend their RSP rates, with the PUCT in January 2007 requesting regulatory approval to operate as an electric transmission utility in Texas, to transfer from TCC to ETT approximately $76 million of transmission assets currently under construction and to establish a wholesale transmission tariff for ETT. ETT also requested approval from the PUCT of initial rates based on an 11.25% return on equity. A procedural schedule has been established in the case, with a hearing scheduled for June. We expect a final order from the PUCT in the third quarter.

TCC also made a regulatory filing at the FERC in February 2007 regarding the transfer of certain transmission assets from TCC to ETT. In April, the FERC authorized the transfer.

Upon receipt of all required regulatory approvals, AEP Utilities, Inc., a subsidiary of AEP, and MEHC Texas Transco LLC, a subsidiary of MidAmerican, each will acquire a 50 percent equity ownership in ETT. AEP and MidAmerican plan for ETT to invest in additional transmission projects in ERCOT. The joint venture partners anticipate investments in excess of $1 billion of joint investment in Texas ERCOT Transmission projects could be constructed by ETT during the next several years. The joint venture is anticipated to be formed and begin operations in the second half of 2007,or without modification, or become subject to regulatory approval froma legislative reinstatement of some form of cost-based regulation for their generation supply business on January 1, 2009 when the PUCT and the FERC.RSP period ends.

In February 2007, ETT filed an informational proposal with the PUCT that addresses the Competitive Renewable Energy Zone initiative of the Texas Legislature and in April ETT filed detailed testimony and exhibits supporting this proposal. The proposal outlines opportunities for additional significant investment in transmission assets in Texas.

We believe Texas can provide a high degree of regulatory certainty for transmission investment due to the predetermination of ERCOT’s need based on reliability requirements and significant Texas economic growth as well as public policy that supports “green generation” initiatives, which require substantial transmission access. In addition, a streamlined annual interim transmission cost of service review process is available in ERCOT, which reduces regulatory lag. The use of a joint venture structure will allow us to share the significant capital requirements for the investments, and also allow us to participate in more transmission projects than previously anticipated.

AEP Interstate Project

In January 2006, we filed a proposal with the FERC and PJM to build a new 765 kV 550-mile transmission line from West Virginia to New Jersey. The 765 kV line is designed to reduce PJM congestion costs by substantially improving west-east transfer capability by approximately 5,000 MW during peak loading conditions and reducing transmission line losses by up to 280 MW. The project would also enhance reliability of the Eastern transmission grid. The projected cost for the project, as oringally proposed to PJM, is approximately $3 billion. The project is subject to PJM and state approvals, and FERC approvals of incentive cost recovery mechanisms. The projected in-service date assumes eight years for siting and construction. Due to PJM's need to review and evaluate the project in conjunction with other proposed projects, the projected in-service date is now 2015. This assumes approval by the PJM Board in mid-2007, followed by approval by the FERC on initial rates by the end of 2007.

We were the first entity to file with the Department of Energy (DOE) seeking to have the route of a proposed transmission project designated as a National Interest Electric Transmission Corridor (NIETC). The Energy Policy Act of 2005 provides for NIETC designation for areas experiencing electric energy transmission capacity constraints or congestion that adversely affects consumers. In August 2006, the DOE issued the “National Interest Electric Transmission Congestion Study.” In this study, DOE indicated that the mid-Atlantic Coastal area, which the AEP Interstate Project is designed to reinforce, is one of the two most critical congestion areas in the nation. In April 2007, the DOE approved the mid-Atlantic Coastal area as a NIETC which includes the entire proposed 765 kV transmission line.

In July 2006, pursuant to our request, the FERC provided that the new line is included in PJM’s formal Regional Transmission Expansion Plan to be finalized in 2007. The conditionally approved incentives include (a) a return on equity set at the high end of the “zone of reasonableness”; (b) the timely recovery of the cost of capital during the construction period; and (c) the ability to defer and recover costs incurred during the pre-construction and pre-operating period. Since the FERC has clarified that the project qualifies for these rate incentives, we expect to propose rates that will capture the incentives in a future FERC rate filing.

In April 2007, we signed a memorandum of understanding (MOU) with Allegheny Energy Inc. to form a joint venture company to build and own certain electric transmission assets within PJM including the first half of the West Virginia - New Jersey line proposed by AEP in January 2006.  Under the terms of the MOU, the joint venture company will build and own approximately 250 miles of 765kV transmission lines from AEP's Amos station to the Maryland border.  The MOU does not include any provisions for the remainder of the AEP Interstate Project proposal from Allegheny's Kemptown station to New Jersey. We expect to execute definitive agreements for the joint venture with Allegheny Energy Inc. by mid-2007 and anticipate the joint venture will begin activities in the second half of 2007.

Texas Restructuring

TCC recovered its net recoverable stranded generation costs through a securitization financing and is refunding its net other true-up items through a CTC rate rider credit under 2006 PUCT orders.  TCC appealed the PUCT stranded costs true-up orders seeking relief in both state and federal court on the grounds that certain aspects of the orders are contrary to the Texas Restructuring Legislation, PUCT rulemakings, federal law and fail to fully compensate TCC for its net stranded cost and other true-up items.  The significant items appealed by TCC are:

·The PUCT ruling that TCC did not comply with the statuteTexas Restructuring Legislation and PUCT rules regarding the required auction of 15% of its Texas jurisdictional installed capacity, which led to a significant disallowance of capacity auction true-up revenues,
·The PUCT ruling that TCC acted in a manner that was commercially unreasonable, because itTCC failed to determine a minimum price at which it would reject bids for the sale of its nuclear generating plant and it bundled out of the moneyout-of-the-money gas units with the sale of its coal unit, which led to the disallowance of a significant portion of TCC’s net stranded generation plant cost, and
·The two federal matters regarding the allocation of off-system sales related to fuel recoveries and the potential tax normalization violation.

Municipal customers and other intervenors also appealed the PUCT true-up orders seeking to further reduce TCC’s true-up recoveries.  On February 1,In March 2007, the Texas District Court judge hearing the various appeals issued a letter containing his preliminary determinations. He generally affirmed the PUCT’s April 4, 2006 final true-up order for TCC with two significant exceptions.  The judge determined that the PUCT erred when it determined TCC’s stranded cost using the sale of assets method instead of the Excess Cost Over Market (ECOM) methodby applying an invalidated rule to value TCC’s nuclear plant. The judge also determined that the PUCT erred when it concluded it was required to usedetermine the carrying cost rate specified infor the true-up order.of stranded costs.  However, the District Court did not rule that the carrying cost rate was inappropriate.  He directed that these matters should be remanded to the PUCT to determine their specific impact on TCC’s future true-up revenues.

In March 2007,If the District Court judge reversed his earlier preliminary decision and concluded the sale of assets method to value TCC’s nuclear plant was appropriate. The District Court judge did not reconsider his preliminaryCourt’s ruling that the PUCT erred when it concluded it was required to useon the carrying cost rate specified in the true-up order. The District Court judge also determined the PUCT improperly reduced TCC’s net stranded plant costs from the sale of its generating units through the commercial unreasonableness disallowance, which could have a materially favorable effect on TCC. Management cannot predict the ultimate outcome of any future court appeals or any future remanded PUCT proceeding. If the District Court’s carrying cost rate remand ruling is ultimately upheld on appeal and remanded to the PUCT for reconsideration, the PUCT could either confirm the existing weighted average carrying cost (WACC) rate or redeterminedetermine a new rate.  If the PUCT changesreduces the rate, it could result in a material adverse change to TCC’s recoverable carrying costs, results of operations, cash flows and financial condition.

The District Court judge also determined the PUCT improperly reduced TCC’s net stranded plant costs for commercial unreasonableness.  If upheld on appeal, this ruling could have a materially favorable effect on TCC’s results of operations and cash flows.

TCC, the PUCT and intervenors appealed the District Court rulingrulings to the Court of Appeals.  Management cannot predict what actions, if any, the PUCT will take regarding the carrying costs.
outcome of these proceedings.  If TCC ultimately succeeds in its appeals, it could have a favorable effect on future results of operations, cash flows and financial condition.  If municipal customers and other intervenors succeed in their appeals, or if TCC has a tax normalization violation, it could have a substantial adverse effect on future results of operations, cash flows and financial condition.

SECA Revenue Subject to Refund

WeThe AEP East companies ceased collecting through-and-out transmission service (T&O)T&O revenues in accordance with FERC orders, and implementedcollected SECA rates to mitigate the loss of T&O revenues from December 1, 2004 through March 31, 2006, when SECA rates expired.  Intervenors objected to the SECA rates, raising various issues.  As a result, the FERC set SECA rate issues for hearing and ordered that the SECA rate revenues be collected, subject to refund or surcharge.  The AEP East companies paid SECA rates to other utilities at considerably lesser amounts than collected.  If a refund is ordered, the AEP East companies would also receive refunds related to the SECA rates they paid to third parties.  The AEP East companies recognized gross SECA revenues of $220 million. Approximately $19 million of these recorded SECA revenues billed by PJM were not collected.  The AEP East companies filed a motion with the FERC to force payment of these uncollected SECA billings.

In August 2006, thea FERC ALJ issued an initial decision, finding that the rate design for the recovery of SECA charges was flawed and that a large portion of the “lost revenues” reflected in the SECA rates was not recoverable.   The ALJ found that the SECA rates charged were unfair, unjust and discriminatory and that new compliance filings and refunds should be made.  The ALJ also found that the unpaid SECA rates must be paid in the recommended reduced amount.

Since the implementation of SECA rates in December 2004, the AEP East companies recorded approximately $220 million of gross SECA revenues, subject to refund.  In 2006, the AEP East companies provided reserves of $37 million in net refunds for current and future SECA settlements with all of AEP’s SECA customers.  The AEP East companies have reached settlements with certain SECA customers related to approximately $70$69 million of such revenues.revenues for a net refund of $3 million.  The unsettled grossAEP East companies are in the process of completing two settlements-in-principle on an additional $36 million of SECA revenues totaland expect to make net refunds of $4 million when those settlements are approved.  Thus, completed and in-process settlements cover $105 million of SECA revenues and will consume about $7 million of the reserves for refunds, leaving approximately $150 million.$115 million of contested SECA revenues and $30 million of refund reserves.  If the ALJ’s initial decision iswere upheld in its entirety, it would disallow $126approximately $90 million of the AEP East companies’ remaining $115 million of unsettled gross SECA revenues.  InBased on recent settlement experience and the second halfexpectation that most of 2006, the AEP East companies provided a$115 million of unsettled SECA revenues will be settled, management believes that the remaining reserve of $37 million in net refunds.will be adequate.

In September 2006, AEP, together with Exelon Corporation and theThe Dayton Power and Light Company, filed an extensive post hearingpost-hearing brief and reply brief noting exceptions to the ALJ’s initial decision and asking the FERC to reverse the decision in large part.  Management believes that the FERC should reject the initial decision because it is contrary tocontradicts prior related FERC decisions, which are presently subject to rehearing.  Furthermore, management believes the ALJ’s findings on key issues are largely without merit.  As directed by the FERC, management is working to settle the remaining $115 million of unsettled revenues within the remaining reserve balance.  Although management believes they haveit has meritorious arguments and can settle with the remaining customers within the amount provided, management cannot predict the ultimate outcome of ongoing settlement talks and, if necessary, any future FERC proceedings or court appeals.  If the FERC adopts the ALJ’s decision and/or AEP cannot settle a significant portion of the remaining unsettled claims within the amount provided, it will have an adverse effect on future results of operations and cash flows.

Virginia Restructuring

In April 2004, Virginia enacted legislation that extendedamended the Virginia Electric Utility Restructuring Act extending the transition period to market rates for the generation and supply of electricity, restructuring, including the extension of capped rates, through December 31, 2010.  The legislation providesprovided APCo with specified cost recovery opportunities during the extended capped rate period, including two optional bundled general base rate changes and an opportunity for timely recovery, through a separate rate mechanism, of certain unrecovered incremental environmental and reliability costs incurred on and after July 1, 2004.  Under the amended restructuring law, APCo continues to have an active fuel clause recovery mechanism in Virginia and continues to practice deferred fuel accounting.  Also, under the amended restructuring law, APCo defershas the right to defer incremental environmental generationcompliance costs and incremental T&D reliabilityE&R costs for future recovery, to the extent such costs are not being recovered, when incurred, and amortizes a portion of such deferrals commensurate with their recovery.

In April 2007, the Virginia legislature adopted a comprehensive law providing for the re-regulation of electric utilities’ generation/generation and supply rates.  TheThese amendments shorten the transition period by two years (from 2010 to 2008) after which rates for retail generation/generation and supply will return to a form of cost-based regulation.regulation in lieu of market-based rates.  The legislation provides for, among other things, biennial rate reviews beginning in 2009,2009; rate adjustment clauses for the recovery of the costs of (a) transmission services and new transmission investment,investments, (b) Demand Side Management,demand side management, load management, and energy efficiency programs, (c) renewable energy programs, and (d) environmental retrofit and new generation investments,investments; significant return on equity enhancements for large investments in new generation and, subject to Virginia SCC approval, certain environmental retrofits, and a floor on the allowed return on equity based on the average earned return on equities’ of regional vertically integrated electric utilities.  Effective July 1, 2007, the amendments allow utilities willto retain a minimum of 25% of the margins from off-system sales with the remaining margins from such sales credited against the fuel factor.factor expenses with a true-up to actual.  The legislation also allows APCo to continue to defer and recover incremental environmental and reliability costs incurred through December 31, 2008.  APCo expects thisThe new form of cost-based ratemakingre-regulation legislation should improve its annual returnresult in significant positive effects on APCo’s future earnings and cash flows from the mandated enhanced future returns on equity, the reduction of regulatory lag from the opportunities to adjust base rates on a biennial basis and cash flow from operations whenthe new ratemaking beginsopportunities to request timely recovery of certain new costs not included in 2009. However, withbase rates.

With the return of cost-based regulation,new re-regulation legislation, APCo’s generation business will again meetmeets the criteria for application of regulatory accounting principles under SFAS 71.  Results of operationsThe extraordinary pretax reduction in APCo’s earnings and financial condition could be adversely affected when APCo is required to re-establish certain net regulatory liabilities applicable to its generation/supply business. The timing and earnings effectshareholder’s equity from such reapplication of SFAS 71 regulatory accounting of $118 million ($79 million, net of tax) was recorded in the second quarter of 2007.  This extraordinary net loss primarily relates to the reestablishment of $139 million in net generation-related customer-provided removal costs as a regulatory liability, offset by the restoration of $21 million of deferred state income taxes as a regulatory asset.  In addition, APCo established a regulatory asset of $17 million for APCo’s Virginia generation/supply businessqualifying SFAS 158 pension costs of the generation operations that, for ratemaking purposes, are uncertain at this time.deferred for future recovery under the new law.  AOCI and Deferred Income Taxes increased by $11 million and $6 million, respectively.

New Generation

In March 2005, CSPCo and OPCo filed a joint application with the PUCO seeking authority to recover costs related to building and operating a 629 MW IGCC power plant using clean-coal technology.  The application proposed three phases of cost recovery associated with the IGCC plant:  Phase 1, recovery of $24 million in pre-construction costs during 2006; Phase 2, concurrent recovery of construction-financing costs; and Phase 3, recovery or refund in distribution rates of any difference between the market-based standard service offer price for generation and the cost of operating and maintaining the plant, including a return on and return of the ultimate cost to construct the plant, originally projected to be $1.2 billion, along with fuel, consumables and replacement power costs.  The proposed recoveries in Phases 1 and 2 would be applied against the 4% limit on additional generation rate increases CSPCo and OPCo could request under their RSPs.

In April 2006, the PUCO issued an order authorizing CSPCo and OPCo to implement Phase 1 of the cost recovery proposal.  In June 2006, the PUCO issued another order approving a tariff to recover Phase 1 pre-construction costs over a period of no more than a twelve-month periodtwelve months effective July 1, 2006.  Through March 31,June 30, 2007, CSPCo and OPCo each recorded pre-construction IGCC regulatory assets of $10 million and each recovered $9collected the entire $12 million of those costs.approved by the PUCO.  CSPCo and OPCo will recoverexpect to incur additional pre-construction costs equal to or greater than the remaining amounts through$12 million each recovered.  As of June 30, 2007.2007, CSPCo and OPCo have recorded a liability of $2 million each for the over-recovered portion.  The PUCO indicated that if CSPCo and OPCo have not commenced a continuous course of construction of the IGCC plant within five years of the June 2006 PUCO order, all chargesamounts collected for pre-construction costs, associated with items that may be utilized in IGCC projects to be built by AEP at other sites, must be refunded to Ohio ratepayers with interest.  The PUCO deferred ruling on cost recovery for Phases 2 and 3 cost recovery until further hearings are held.  A date for further rehearings has not been set.

In August 2006, the Ohio Industrial Energy Users, Ohio Consumers’ Counsel, FirstEnergy Solutions and Ohio Energy Group filed four separate appeals of the PUCO’s order in the IGCC proceeding.  CSPCo and OPCo believeThe Ohio Supreme Court has scheduled oral arguments for these appeals in October 2007.  Management believes that the PUCO’s authorization to begin collection of Phase 1 rates is lawful.  Management, however, cannot predict the outcome of these appeals.  If the PUCO’s order is found to be unlawful, CSPCo and OPCo could be required to refund Phase I1 cost-related recoveries.

Pending the outcome of the Supreme Court litigation, CSPCo and OPCo announced they may delay the start of construction of the IGCC plant.  Recent estimates of the cost to build an IGCC plant are $2.2 billion.  CSPCo and OPCo may need to request an extension to the 5 year start of construction requirement if the commencement of construction is delayed beyond 2011.  In July 2007, CSPCo and OPCo filed a status report with the PUCO referencing APCo’s IGCC West Virginia filing.

In January 2006, APCo filed a petition with the WVPSC requesting its approval of a Certificate of Public Convenience and Necessity (CCN) to construct a 629 MW IGCC plant adjacent to APCo’s existing Mountaineer Generating Station in Mason County, WV.

In JanuaryJune 2007, at APCo’s request,APCo filed testimony with the WVPSC issuedsupporting the requests for a CCN and for pre-approval of a surcharge rate mechanism to provide for the timely recovery of both the ongoing finance costs of the project during the construction period as well as the capital costs, operating costs and a return of equity once the facility is placed into commercial operation.  If APCo receives all necessary approvals, the plant could be completed by mid-2012 at the earliest and currently is expected to cost an order delayingestimated $2.2 billion.  In July 2007, the Commission’sWVPSC staff and intervenors filed to delay the procedural schedule by 90 days.  APCo supported the changes to the procedural schedule.  The statutory decision deadline for issuing an order onwas revised to March 2008.  In July 2007, the certificate to December 2007.WVPSC approved the revised procedural schedule.  Through March 31,June 30, 2007, APCo deferred pre-construction IGCC costs totaling $10$11 million.  If the plant is not built and these costs are not recoverable, future results of operations and cash flows would be adversely affected.

In July 2007, APCo filed a request with the Virginia SCC to recover, over the twelve months beginning January 1, 2009, a return on projected construction work in progress including development, design and planning costs from July 1, 2007 through December 31, 2009 estimated to be $45 million associated with the IGCC plant to be constructed in West Virginia.  APCo is requesting authorization to defer a return on actual pre-construction costs incurred beginning July 1, 2007 until such costs are recovered, starting January 1, 2009 as required by the new re-regulation legislation.

In December 2005, SWEPCo sought proposals for new peaking, intermediate and base load generation to be online between 2008 and 2011.  In May 2006, SWEPCo announced plans to construct new generation to satisfy the demands of its customers.  SWEPCo will buildPlans include the construction of up to 480 MW of simple-cycle natural gas combustion turbine peaking generation in Tontitown, Arkansas and will build a 480 MW combined-cycle natural gas fired intermediate plant at its existing Arsenal Hill Power Plant in Shreveport, Louisiana.  SWEPCo also plans to build the Turk plant, a new 600 MW base load coal plant, of which SWEPCo’s investment will bewith a 73%, ownership share, in Hempstead County, Arkansas by 2011 to meet the long-term generation needs of its customers.  Preliminary cost estimates for SWEPCo’s share of thethese new facilities are approximately $1.4 billion (this total includes all three plants, but excludes the related transmission investment and AFUDC).  Expenditures related to construction of all of these facilities are expected to total $349 million in 2007.  These new facilities are subject to regulatory approvals from SWEPCo’s three state commissions.  TheMattison plant, the peaking generation facility in Tontitown, Arkansas has been approved by all three state commissions andcommissions.  Mattison plant Units 3 and 4 are projected to be onlinebegan commercial operation in July 2007, andwith the remaining two units by 2008.scheduled for completion in December 2007.  All four units of the Mattison plant are expected to be completed in advance of the originally planned 2008 commercial operation date.  Construction is expected to begin in the second half of 2007 on the intermediate and base load facilitiesfacility and in 2008 on the intermediate facility, both upon approval from theSWEPCo’s three state regulatory commissions. Expenditures related to construction of these facilities are expected to total $349 million in 2007.

In September 2005, PSO sought proposals for new peaking generation to be online in 2008, and in December 2005 PSO sought proposals for base load generation to be online in 2011.  PSO received proposals and evaluated those proposals meeting the Request for Proposal criteria with oversight from a neutral third party.  In March 2006, PSO announced plans to add 170 MW of peaking generation to its Riverside Station plant in Jenks, Oklahoma where PSO will construct and operate two 85 MW simple-cycle natural gas combustion turbines.   Also in March 2006, PSO announced plans to add 170 MW of peaking generation to its Southwestern Station plant in Anadarko, Oklahoma where they will construct and operate two 85 MW simple-cycle natural gas combustion turbines.  Construction of all four peaking units began in the second quarter of 2007.  Combined preliminary cost estimates for these additions are approximately $120 million.  In April 2007, the OCC approved a settlement agreement in a matter involving a proposed cogeneration facility, which included a provision regarding these new peaking units.  The settlement agreement provides for recovery of a purchase fee of $35 million, to bewhich PSO paid by PSO to Lawton Cogeneration, LLC (Lawton) in the second quarter of 2007 to settle the proceeding and for all rights to Lawton’s cogeneration facility for permits, options and engineering studies.studies for the cogeneration facility.  In April 2007, PSO will recordrecorded with OCC approval, the purchase fee as a regulatory asset and will recover it through a rider over a three-year period with a carrying charge of 8.25% beginning in September 2007.  In addition, PSO will recover the traditional costs associated with plant in service of these new peaking units.  Such costs will be recovered through the rider until cost recovery occurs through base rates or formula rates in a subsequent proceeding.  PSO must file a rate case within eighteen months of the beginning of recovery through the rider unless the OCC approves a formula-based rate mechanism that provides for recovery of the peaking units.

In July 2006, PSO announced plans to enter a joint ventureownership agreement with Oklahoma Gas and Electric Company (OG&E) and Oklahoma Municipal Power Authority (OMPA) where OG&E will construct and operate a new 950 MW coal-fueled electricity generating unit near Red Rock, Oklahoma.  PSO will own 50% of the new unit.  PSO, OG&E and OMPA signed an agreement in February 2007 with Red Rock Power Partners to begin the first phase of the project.  Preliminary cost estimates for 100% of the new facility are approximately $1.8 billion, and the unit is expected to be online no later than the first half of 2012.  TheseThis new facilities arefacility is subject to regulatory approval from the OCC.OCC, which is expected later in 2007.  Construction of all of these additions is expected to begin in the second half of 2007.  Expenditures relatedThe Oklahoma Supreme Court is addressing whether the upfront approval process is constitutional.  PSO estimates construction expenditures for all of the new generation projects to construction of these facilities are expected to total $125be $167 million in 2007.

In November 2006, CSPCo agreed to purchase Darby Electric Generating Station (Darby) from DPL Energy, LLC, a subsidiary of The Dayton Power and Light Company, for $102 million and the assumption of liabilities of $2 million.  CSPCo completed the purchase in April 2007.  The Darby plant is located near Mount Sterling, Ohio and is a natural gas, simple cycle power plant with a generating capacity of 480 MW.  The purchase of Darby is an economically efficient way to provide peaking generation to our customers at a cost below that of building a new, comparable plant.

In January 2007, AEGCo agreed to purchase Lawrenceburg Generating Station (Lawrenceburg) from an affiliate of Public Service Enterprise Group (PSEG) for approximately $325 million and the assumption of liabilities of approximately $2$3 million.  The transaction is expected to closeclosed in May 2007.  The Lawrenceburg plant is located in Lawrenceburg, Indiana, adjacent to I&M’s Tanners Creek Plant, and is a natural gas, combined cycle power plant with a generating capacity of 1,096 MW.  AEGCo plans to sellsells the power to CSPCo throughunder a FERC-approved purchase power contract.

Electric Transmission Texas LLC Joint Venture

In January 2007, we signed a participation agreement with MidAmerican Energy Holdings Company (MidAmerican) to form a joint venture company, Electric Transmission Texas LLC (ETT), to fund, own and operate electric transmission assets in ERCOT.  ETT filed with the PUCT in January 2007 requesting regulatory approval to operate as an electric transmission utility in Texas, to transfer from TCC to ETT approximately $76 million of transmission assets under construction and to establish a wholesale transmission tariff for ETT.  ETT also requested PUCT approval of initial rates based on an 11.25% return on equity.  A hearing was held in July 2007.  We expect a final order from the PUCT in October 2007.

TCC also made a regulatory filing at the FERC in February 2007 regarding the transfer of certain transmission assets from TCC to ETT.  In April 2007, the FERC authorized the transfer.

Upon receipt of all required regulatory approvals, AEP Utilities, Inc., a subsidiary of AEP, and MEHC Texas Transco LLC, a subsidiary of MidAmerican, each will acquire a 50 percent equity ownership in ETT.  AEP and MidAmerican plan for ETT to invest in additional transmission projects in ERCOT.  The joint venture partners anticipate investments in excess of $1 billion of joint investment in Texas ERCOT Transmission projects that could be constructed by ETT during the next several years.  The joint venture is anticipated to be formed and begin operations in the fourth quarter of 2007, subject to certain closing conditions such as necessary regulatory approvals.

In February 2007, ETT filed a proposal with the PUCT that addresses the Competitive Renewable Energy Zone (CREZ) initiative of the Texas Legislature, which outlines opportunities for additional significant investment in transmission assets in Texas. A CREZ hearing was held in June 2007.  We expect an order in August 2007 on the designation of zones and amount of wind generation for each zone, subsequent studies by ERCOT on specific transmission recommendations in late 2007 or early 2008 and selection of transmission construction designees by the PUCT in early 2008.

We believe Texas can provide a high degree of regulatory certainty for transmission investment due to the predetermination of ERCOT’s need based on reliability requirements and significant Texas economic growth as well as public policy that supports “green generation” initiatives, which require substantial transmission improvements.  In addition, a streamlined annual interim transmission cost of service review process is available in ERCOT, which reduces regulatory lag.  The use of a joint venture structure will allow us to share the significant capital requirements for the investments, and also allow us to participate in more transmission projects than previously anticipated.

AEP Interstate Project

In January 2006, we filed a proposal with the FERC and PJM to build a new 765 kV 550-mile transmission line from West Virginia to New Jersey.  The 765 kV line is designed to reduce PJM congestion costs by substantially improving west-east transfer capability by approximately 5,000 MW during peak loading conditions and reducing transmission line losses by up to 280 MW.  The project would also enhance reliability of the Eastern transmission grid.  The projected cost for the project, as originally proposed to PJM, is approximately $3 billion.  The project is subject to PJM and state approvals, and FERC approvals of incentive cost recovery mechanisms.

We were the first entity to file with the Department of Energy (DOE) seeking to have the route of a proposed transmission project designated as a National Interest Electric Transmission Corridor (NIETC).  The Energy Policy Act of 2005 provides for NIETC designation for areas experiencing electric energy transmission capacity constraints or congestion that adversely affects consumers.  In August 2006, the DOE issued the “National Interest Electric Transmission Congestion Study.”  In this study, DOE indicated that the mid-Atlantic Coastal area, which the AEP Interstate Project is designed to reinforce, is one of the two most critical congestion areas in the nation.  In April 2007, the DOE included in its draft report the mid-Atlantic Coastal area NIETC which contains the entire proposed 765 kV transmission line.  The DOE expects to issue its final report by the end of 2007.

In July 2006, pursuant to our request, the FERC clarified that the project qualifies for incentive rate treatment, provided that the new line is included in PJM’s 2007 Regional Transmission Expansion Plan.  The conditionally- approved incentives include (a) a return on equity set at the high end of the “zone of reasonableness”; (b) the timely recovery of the cost of capital during the construction period; and (c) the ability to defer and recover costs incurred during the pre-construction and pre-operating period.  Since the FERC has clarified that the project qualifies for these rate incentives, we expect to propose rates that will capture the incentives in a future FERC rate filing.

In April 2007, we signed a memorandum of understanding (MOU) with Allegheny Energy Inc. (AYE) to form a joint venture company to build and own certain electric transmission assets within PJM including the first half of the West Virginia – New Jersey line proposed by AEP in January 2006.  Under the terms of the MOU, the joint venture company will build and own approximately 300 miles of transmission lines from AEP’s Amos station to the Maryland border.  The MOU does not include any provisions for the remainder of the AEP Interstate Project proposal from AYE’s Kemptown station to New Jersey.

On June 22, 2007, PJM’s Board authorized the construction of such a major new transmission line to address the reliability and efficiency needs of the PJM system.  PJM has identified a need for a new line as early as 2012.  The line would be 765kV for most of its length and would run approximately 250 miles from AEP’s Amos substation in West Virginia to AYE’s Kemptown station in north central Maryland. AEP and AYE continue to work on finalizing the definitive agreements necessary to construct the line through a joint venture.  The new line has been named the “Potomac-Appalachian Transmission Highline” (PATH) by AEP and AYE and represents the “first leg” of the AEP Interstate Project.  The “second leg”, which would extend the line to New Jersey, is currently under evaluation by PJM.  We expect to execute definitive agreements for the joint venture with AYE in the third quarter of 2007 and anticipate the joint venture will begin activities in the second half of 2007.  The total PATH project is estimated to cost approximately $1.8 billion and AEP’s estimated share will be approximately $600 million.

Litigation

In the ordinary course of business, we and our subsidiaries are involved in employment, commercial, environmental and regulatory litigation.  Since it is difficult to predict the outcome of these proceedings, we cannot state what the eventual outcome of these proceedings will be, or what the timing of the amount of any loss, fine or penalty may be.  Management does, however, assess the probability of loss for such contingencies and accrues a liability for cases that have a probable likelihood of loss and the loss amount can be estimated.  For details on regulatory proceedings and our pending litigation see Note 4 - Rate Matters, Note 6 - Commitments, Guarantees and Contingencies and the “Litigation” section of “Management’s Financial Discussion and Analysis of Results of Operations” in the 2006 Annual Report.  Additionally, see Note 3 - Rate Matters and Note 4 - Commitments, Guarantees and Contingencies included herein. Adverse results in these proceedings have the potential to materially affect the results of operations, cash flows and financial condition of AEP and its subsidiaries.

See discussion of the “Environmental Litigation” within the “Environmental Matters” section of “Significant Factors.”

Environmental Matters

We are implementing a substantial capital investment program and incurring additional operational costs to comply with new environmental control requirements.  The sources of these requirements include:

·
Requirements under the Clean Air Act (CAA) to reduce emissions of sulfur dioxide (SO2), nitrogen oxide (NOx), particulate matter (PM) and mercury from fossil fuel-fired power plants; and
·Requirements under the Clean Water Act (CWA) to reduce the impacts of water intake structures on aquatic species at certain of our power plants.

In addition, we are engaged in litigation with respect to certain environmental matters, have been notified of potential responsibility for the clean-up of contaminated sites and incur costs for disposal of spent nuclear fuel and future decommissioning of our nuclear units.  We are also monitoring possible future requirements to reduce carbon dioxide (CO2) emissions to address concerns about global climate change.  All of these matters are discussed in the “Environmental Matters” section of “Management’s Financial Discussion and Analysis of Results of Operations” in the 2006 Annual Report.

Environmental Litigation

New Source Review (NSR) Litigation:  In 1999, the Federal EPA, and a number of states and certain special interest groups filed complaints alleging that APCo, CSPCo, I&M, OPCo and other nonaffiliated utilities including the Tennessee Valley Authority, Alabama Power Company, Cincinnati Gas & Electric Company, Ohio Edison Company, Southern Indiana Gas & Electric Company, Illinois Power Company, Tampa Electric Company, Virginia Electric Power Company and Duke Energy,  modified certain units at coal-fired generating plants in violation of the NSR requirements of the CAA.  A separate lawsuit, initiated by certain special interest groups, has been consolidated with the Federal EPA case. Several similar complaints were filed in 1999 and thereafter against nonaffiliated utilities including Allegheny Energy, Eastern Kentucky Electric Cooperative, Public Service Enterprise Group, Santee Cooper, Wisconsin Electric Power Company, Mirant, NRG Energy and Niagara Mohawk.  Several of these cases were resolved through consent decrees.  The alleged modifications at our power plants occurred over a twenty-year20-year period.  A bench trial on the liability issues was held during 2005.  Briefing has concluded. In June 2006, the judge stayed the liability decision pending the issuance of a decision by the U.S. Supreme Court in the Duke Energy case.

Under the CAA, if a plant undertakes a major modification that directly results in an emissions increase, permitting requirements might be triggered and the plant may be required to install additional pollution control technology.  This requirement does not apply to activities such as routine maintenance, replacement of degraded equipment or failed components, or other repairs needed for the reliable, safe and efficient operation of the plant.

Courts that considered whether the activities at issue in these cases are routine maintenance, repair, or replacement, and therefore are excluded from NSR, reached different conclusions.  Similarly, courts that considered whether the activities at issue increased emissions from the power plants reached different results.  Appeals on these and other issues were filed in certain appellate courts, including a petition to appeal to the U.S. Supreme Court that was granted in the Duke Energy case. The Federal EPA issued a final rule that would exclude activities similar to those challenged in these cases from NSR as “routine replacements.” In March 2006, the Court of Appeals for the District of Columbia Circuit issued a decision vacating the rule. The Court denied the Federal EPA’s request for rehearing, and the Federal EPA and other parties filed a petition for review by the U.S. Supreme Court. In April 2007, the Supreme Court denied the petition for review. The Federal EPA also proposed a rule that would define “emissions increases” in a way that would exclude most of the challenged activities from NSR.

OnIn April 2, 2007, the U.S. Supreme Court reversed the Fourth Circuit Court of Appeals’ decision that had supported the statutory construction argument of Duke Energy in its NSR proceeding.  In a unanimous decision, the Court ruled that the Federal EPA was not obligated to define “major modification” in two different CAA provisions in the same way.  The Court also found that the Fourth Circuit’s interpretation of “major modification” as applying only to projects that increased hourly emission rates amounted to an invalidation of the relevant Federal EPA regulations, which under the CAA can only be challenged in the Court of Appeals within 60 days of the Federal EPA rulemaking.  The U.S. Supreme Court did acknowledge, however, that Duke Energy may argue on remand that the Federal EPA has been inconsistent in its interpretations of the CAA and the regulations and may not retroactively change 20 years of accepted practice.

In addition to providing guidance on certain of the merits of thearguments in our NSR proceedings, brought against APCo, CSPCo, I&M and OPCo in U.S. District Court for the Southern District of Ohio, the U.S. Supreme Court’s issuance of a ruling in the Duke Energy cases has an impact on the timing of our NSR proceedings.  First, theThe court in the case for which a trial on liability issues has been conducted has indicated an intent to issue a decision on liability. Second,liability issues in the third quarter of 2007.  A bench trial on remedy issues, if necessary, is likely to be scheduled to begin in the third quartersecond half of 2007.

We are unable to estimate the loss or range of loss related to any contingent liability, if any, we might have for civil penalties under the CAA proceedings.  We are also unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues to be determined by the court.  If we do not prevail, we believe we can recover any capital and operating costs of additional pollution control equipment that may be required through regulated rates and market prices for electricity.  If we are unable to recover such costs or if material penalties are imposed, it would adversely affect future results of operations, cash flows and possibly financial condition.

Clean Water Act Regulations

In 2004, the Federal EPA issued a final rule requiring all large existing power plants with once-through cooling water systems to meet certain standards to reduce mortality of aquatic organisms pinned against the plant’s cooling water intake screen or entrained in the cooling water.  The standards vary based on the water bodies from which the plants draw their cooling water.  We expected additional capital and operating expenses, which the Federal EPA estimated could be $193 million for our plants.  We undertook site-specific studies and have been evaluating site-specific compliance or mitigation measures that could significantly change these cost estimates.

The rule was challenged in the courts by states, advocacy organizations and industry.  In January 2007, the Second Circuit Court of Appeals issued a decision remanding significant portions of the rule to the Federal EPA.  In July 2007, the Federal EPA suspended the 2004 rule, except for the requirement that permitting agencies develop best professional judgment (BPJ) controls for existing facility cooling water intake structures that reflect the best technology available for minimizing  adverse environmental impact.  The result is that the BPJ control standard for cooling water intake structures in effect prior to the 2004 rule is the applicable standard for permitting agencies pending finalization of revised rules by the Federal EPA.  We cannot predict further action of the Federal EPA or what effect it may have on similar requirements adopted by the states.  We may seek further review or relief from the schedules included in our permits.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Management’s Financial Discussion and Analysis of Results of Operations” in the 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, the accounting for pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements by prescribing a recognition threshold (whether a tax position is more likely than not to be sustained) without which, the benefit of that position is not recognized in the financial statements.  It requires a measurement determination for recognized tax positions based on the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.  FIN 48 requires that the cumulative effect of applying this interpretation be reported and disclosed as an adjustment to the opening balance of retained earnings for that fiscal year and presented separately.  We adopted FIN 48 effective January 1, 2007.  The effect of this interpretation on our financial statements was an unfavorable adjustment to retained earnings of $17 million.  See “FIN  48 “Accounting for Uncertainty in Income Taxes” and FASB Staff Position FIN 48-1 "Definition“Definition of Settlement in FASB Interpretation No. 48""48”” section of Note 2 and see Note 8 - Income Taxes.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

As a major power producer and marketer of wholesale electricity, coal and emission allowances, our Utility Operations segment is exposed to certain market risks.  These risks include commodity price risk, interest rate risk and credit risk.  In addition, we may be exposed to foreign currency exchange risk because occasionally we procure various services and materials used in our energy business from foreign suppliers.  These risks represent the risk of loss that may impact us due to changes in the underlying market prices or rates.

All Other includes natural gas operations which holds forward natural gas contracts that were not sold with the natural gas pipeline and storage assets.  These contracts are primarily financial derivatives, along with physical contracts, which will gradually liquidate and completely expire in 2011.  Our risk objective is to keep these positions generally risk neutral through maturity.

Our Generation and Marketing segment holds power sale contracts to commercial and industrial customers and wholesale power trading and marketing contracts within ERCOT.

We employ risk management contracts including physical forward purchase and sale contracts, exchange futures and options, over-the-counter options, swaps and other derivative contracts to offset price risk where appropriate.  We engage in risk management of electricity, natural gas, coal, and emissions and to a lesser degree other commodities associated with our energy business.  As a result, we are subject to price risk.  The amount of risk taken is determined by the commercial operations group in accordance with the market risk policy approved by the Finance Committee of our Board of Directors.  Our market risk management staff independently monitors our risk policies, procedures and risk levels and provides members of the Commercial Operations Risk Committee (CORC) various daily, weekly and/or monthly reports regarding compliance with policies, limits and procedures.  The CORC consists of our President - AEP Utilities, Chief Financial Officer, Senior Vice President of Commercial Operations and Treasurer.  When commercial activities exceed predetermined limits, we modify the positions to reduce the risk to be within the limits unless specifically approved by the CORC.

We actively participate in the Committee of Chief Risk Officers (CCRO) to develop standard disclosures for risk management activities around risk management contracts.  The CCRO adopted disclosure standards for risk management contracts to improve clarity, understanding and consistency of information reported.  We support the work of the CCRO and embrace the disclosure standards applicable to our business activities.  The following tables provide information on our risk management activities.

Mark-to-Market Risk Management Contract Net Assets (Liabilities)

The following two tables summarize the various mark-to-market (MTM) positions included on our condensed consolidated balance sheet as of March 31,June 30, 2007 and the reasons for changes in our total MTM value included on our condensed consolidated balance sheet as compared to December 31, 2006.

Reconciliation of MTM Risk Management Contracts to
Condensed Consolidated Balance Sheet
March 31,June 30, 2007
(in millions)
Utility Operations
 
Generation and
Marketing
 
All Other
 
Sub-Total MTM Risk Management Contracts
 
PLUS: MTM of Cash Flow and Fair Value Hedges
 
Total
  
Utility Operations
  
Generation and
Marketing
  
All Other
  
Sub-Total MTM Risk Management Contracts
  
PLUS: MTM of Cash Flow and Fair Value Hedges
  
Total
 
Current Assets$319 $30 $121 $470 $6 $476  $305  $40  $83  $428  $39  $467 
Noncurrent Assets 210  21  110  341  10  351   197   46   98   341   15   356 
Total Assets
 529  51  231  811  16  827   502   86   181   769   54   823 
                                        
Current Liabilities (228) (35) (120) (383) (20) (403)  (215)  (50)  (83)  (348)  (3)  (351)
Noncurrent Liabilities (92) (8) (117) (217) (2) (219)  (91)  (11)  (105)  (207)  (1)  (208)
Total Liabilities
 (320) (43) (237) (600) (22) (622)  (306)  (61)  (188)  (555)  (4)  (559)
                                        
Total MTM Derivative
Contract Net Assets
(Liabilities)
$209 $8 $(6)$211 $(6)$205  $196  $25  $(7) $214  $50  $264 

MTM Risk Management Contract Net Assets (Liabilities)
ThreeSix Months Ended March 31,June 30, 2007
(in millions)
  
Utility Operations
 
Generation
and
Marketing
 
All Other
 
Total
 
Total MTM Risk Management Contract Net Assets   (Liabilities)  at December 31, 2006
 $236 $2 $(5)$233 
(Gain) Loss from Contracts Realized/Settled During 
   the Period and Entered in a Prior Period
  (23) -  -  (23)
Fair Value of New Contracts at Inception When Entered
  During the Period (a)
  1  3  -  4 
Net Option Premiums Paid/(Received) for Unexercised or   Unexpired Option Contracts Entered During The Period  -  -  -  - 
Changes in Fair Value Due to Valuation Methodology
  Changes on Forward Contracts
  -  -  -  - 
Changes in Fair Value Due to Market Fluctuations During 
  the Period (b)
  5  3  (1) 7 
Changes in Fair Value Allocated to Regulated Jurisdictions (c)  (10) -  -  (10)
Total MTM Risk Management Contract Net Assets   (Liabilities) at March 31, 2007
 $209 $8 $(6) 211 
Net Cash Flow and Fair Value Hedge Contracts
           (6)
Total MTM Risk Management Contract Net Assets at   March  31, 2007
          $205 
  
Utility Operations
  
Generation
and
Marketing
  
All Other
  
Total
 
Total MTM Risk Management Contract Net Assets
   (Liabilities)  at December 31, 2006
 $236  $2  $(5) $233 
(Gain) Loss from Contracts Realized/Settled During   
   the Period and Entered in a Prior Period
  (37)  (1)  (1)  (39)
Fair Value of New Contracts at Inception When Entered
   During the Period (a)
  1   31   -   32 
Net Option Premiums Paid/(Received) for Unexercised or
   Unexpired Option Contracts Entered During The Period
  1   -   -   1 
Changes in Fair Value Due to Valuation Methodology
   Changes on Forward Contracts
  -   -   -   - 
Changes in Fair Value Due to Market Fluctuations During 
   the Period (b)
  8   (7)  (1)  - 
Changes in Fair Value Allocated to Regulated Jurisdictions (c)  (13)  -   -   (13)
Total MTM Risk Management Contract Net Assets
   (Liabilities) at June 30, 2007
 $196  $25  $(7)  214 
Net Cash Flow and Fair Value Hedge Contracts
              50 
Total MTM Risk Management Contract Net Assets at
   June 30, 2007
             $264 

(a)Reflects fair value on long-term contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices.  Inception value is only recorded if observable market data can be obtained for valuation inputs for the entire contract term.  The contract prices are valued against market curves associated with the delivery location and delivery term.
(b)Market fluctuations are attributable to various factors such as supply/demand, weather, storage, etc.
(c)“Change in Fair Value Allocated to Regulated Jurisdictions” relates to the net gains (losses) of those contracts that are not reflected on the Condensed Consolidated Statements of Income.  These net gains (losses) are recorded as regulatory assets/liabilities for those subsidiaries that operate in regulated jurisdictions.
 
Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets (Liabilities)

The following table presents:

·The method of measuring fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally).
·The maturity, by year, of our net assets/liabilities, to give an indication of when these MTM amounts will settle and generate cash.

Maturity and Source of Fair Value of MTM
Risk Management Contract Net Assets (Liabilities)
Fair Value of Contracts as of March 31,June 30, 2007
(in millions)
  
Remainder
2007
 
2008
 
2009
 
2010
 
2011
 
After
2011
 
Total
 
Utility Operations:
                      
Prices Actively Quoted - Exchange Traded Contracts $14 $1 $2 $- $- $- $17 
Prices Provided by Other External Sources -
  OTC Broker Quotes (a)
  85  50  33  14  -  -  182 
Prices Based on Models and Other Valuation Methods (b)  (18) (7) 9  17  4  5  10 
Total
 $81 $44 $44 $31 $4 $5 $209 
                       
Generation and Marketing:
                      
Prices Actively Quoted - Exchange Traded Contracts $(5)$(4)$1 $- $- $- $(8)
Prices Provided by Other External Sources -
  OTC Broker Quotes (a)
  (3) 8  1  -  -  -  6 
Prices Based on Models and Other Valuation Methods (b)  3  6  (1) -  -  2  10 
Total
 $(5)$10 $1 $- $- $2 $8 
                       
All Other:
                      
Prices Actively Quoted - Exchange Traded Contracts $4 $- $- $- $- $- $4 
Prices Provided by Other External Sources -
  OTC Broker Quotes (a)
  (3) -  -  -  -  -  (3)
Prices Based on Models and Other Valuation Methods (b)  -  (1) (4) (4) 2  -  (7)
Total
 $1 $(1)$(4)$(4)$2 $- $(6)
                       
Total:
                      
Prices Actively Quoted - Exchange Traded Contracts $13 $(3)$3 $- $- $- $13 
Prices Provided by Other External Sources -
  OTC Broker Quotes (a)
  79  58  34  14  -  -  185 
Prices Based on Models and Other Valuation Methods (b)  (15) (2) 4  13  6  7  13 
Total
 $77 $53 $41 $27 $6 $7 $211 
  
Remainder
2007
  
2008
  
2009
  
2010
  
2011
  
After
2011 (c)
  
Total
 
Utility Operations:
                     
Prices Actively Quoted – Exchange Traded Contracts $(6) $(8) $-  $-  $-  $-  $(14)
Prices Provided by Other External
  Sources – OTC Broker Quotes (a)
  73   56   37   17   -   -   183 
Prices Based on Models and Other
  Valuation Methods (b)
  (4)  (3)  8   17   4   5   27 
Total
  63   45   45   34   4   5   196 
                             
Generation and Marketing:
                            
Prices Actively Quoted – Exchange Traded Contracts  (8)  (2)  2   -   -   -   (8)
Prices Provided by Other External
  Sources – OTC Broker Quotes (a)
  (5)  8   3   -   -   -   6 
Prices Based on Models and Other
  Valuation Methods (b)
  1   2   (3)  6   5   16   27 
Total
  (12)  8   2   6   5   16   25 
                             
All Other:
                            
Prices Actively Quoted – Exchange Traded Contracts  2   -   -   -   -   -   2 
Prices Provided by Other External
  Sources – OTC Broker Quotes (a)
  (1)  -   -   -   -   -   (1)
Prices Based on Models and Other
  Valuation Methods (b)
  (1)  (1)  (4)  (4)  2   -   (8)
Total
  -   (1)  (4)  (4)  2   -   (7)
                             
Total:
                            
Prices Actively Quoted – Exchange
  Traded Contracts
  (12)  (10)  2   -   -   -   (20)
Prices Provided by Other External
  Sources – OTC Broker Quotes (a)
  67   64   40   17   -   -   188 
Prices Based on Models and Other
  Valuation Methods (b)
  (4)  (2)  1   19   11   21   46 
Total
 $51  $52  $43  $36  $11  $21  $214 

(a)Prices Provided by Other External Sources - OTC Broker Quotes reflects information obtained from over-the-counter brokers (OTC), industry services, or multiple-party online platforms.
(b)Prices Based on Models and Other Valuation Methods is used in the absence of pricingindependent information from external sources.  Modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources.  In addition, where external pricing information or market liquidity is limited, such valuations are classified as modeled.
Contract values that are measured using models or valuation methods other than active quotes or OTC broker quotes (because of the lack of such data for all delivery quantities, locations and periods) incorporate in the model or other valuation methods, to the extent possible, OTC broker quotes and active quotes for deliveries in years and at locations for which such quotes are available.available including values determinable by other third party transactions.
(c)There is mark-to-market value of $21 million in individual periods beyond 2011.  $10 million of this mark-to-market value is in 2012, $5 million is in 2013, and $5 million is in 2014, and $1 million for years 2015 through 2017.
 
The determination of the point at which a market is no longer liquid for placing itsupported by independent quotes and therefore considered in the modeled category in the preceding table varies by market.  The following table generally reports an estimate of the maximum tenors (contract maturities) of the liquid portion of each energy market.

Maximum Tenor of the Liquid Portion of Risk Management Contracts
As of March 31,June 30, 2007

Commodity
 
Transaction Class
 
Market/Region
 
Tenor
      
(in Months)
Natural Gas Futures NYMEX / Henry Hub 60
       
  Physical Forwards Gulf Coast, Texas 1916
       
  Swaps Northeast, Mid-Continent, Gulf Coast, Texas 1916
       
  Exchange Option Volatility NYMEX / Henry Hub 12
       
Power Futures AEP East - PJM 3330
       
  Physical Forwards AEP East 4542
       
  Physical Forwards AEP West 3318
       
  Physical Forwards West Coast 3330
       
  Peak Power Volatility (Options)AEP East - Cinergy, PJM 12
       
Emissions Credits 
SO2, NOx
 3330
       
Coal Physical Forwards PRB, NYMEX, CSX 3330


Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Condensed Consolidated Balance Sheets

We are exposed to market fluctuations in energy commodity prices impacting our power operations.  We monitor these risks on our future operations and may use various commodity instruments designated in qualifying cash flow hedge strategies to mitigate the impact of these fluctuations on the future cash flows.  We do not hedge all commodity price risk.

We use interest rate derivative transactions to manage interest rate risk related to existing variable rate debt and to manage interest rate exposure on anticipated borrowings of fixed-rate debt.  We do not hedge all interest rate exposure.

We use forward contracts and collars as cash flow hedges to lock in prices on certain transactions denominated in foreign currencies where deemed necessary.  We do not hedge all foreign currency exposure.
 
The following table provides the detail on designated, effective cash flow hedges included in AOCI on our Condensed Consolidated Balance Sheets and the reasons for changes in cash flow hedges from December 31, 2006 to March 31,June 30, 2007.  The following table also indicates what portion of designated, effective hedges are expected to be reclassified into net income in the next 12 months.  Only contracts designated as cash flow hedges are recorded in AOCI.  Therefore, economic hedge contracts which are not designated as effective cash flow hedges are marked-to-market and are included in the previous risk management tables.

Total Accumulated Other Comprehensive Income (Loss) Activity for Cash Flow Hedges
ThreeSix Months Ended March 31,June 30, 2007
(in millions)
 
 Power
 
 Interest Rate and
Foreign
Currency
 
 Total
  
Power
  
Interest Rate and
Foreign
Currency
  
Total
 
Beginning Balance in AOCI, December 31, 2006
 $17 $(23)$(6) $17  $(23) $(6)
Changes in Fair Value  (15) -  (15)  22   5   27 
Reclassifications from AOCI to Net Income for
Cash Flow Hedges Settled
  (7) -  (7)  (13)  1   (12)
Ending Balance in AOCI, March 31, 2007
 $(5)$(23)$(28)
Ending Balance in AOCI, June 30, 2007
 $26  $(17) $9 
                      
After Tax Portion Expected to be Reclassified
to Earnings During Next 12 Months
 $(10)$(1)$(11) $20  $-  $20 

Credit Risk

We limit credit risk in our wholesale marketing and trading activities by assessing creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness after transactions have been initiated.  Only after an entity meets our internal credit rating criteria will we extend unsecured credit.  We use Moody’s Investors Service, Standard & Poor’s and qualitative and quantitative data to assess the financial health of counterparties on an ongoing basis.  We use our analysis, in conjunction with the rating agencies’ information, to determine appropriate risk parameters.  We also require cash deposits, letters of credit and parent/affiliate guarantees as security from counterparties depending upon credit quality in our normal course of business.

We have risk management contracts with numerous counterparties.  Since open risk management contracts are valued based on changes in market prices of the related commodities, our exposures change daily.  As of March 31,June 30, 2007, our credit exposure net of credit collateral to sub investment grade counterparties was approximately 3.10%4.9%, expressed in terms of net MTM assets, net receivables and the net receivables.open positions for contracts not subject to MTM (representing economic risk even though there may not be risk of accounting loss).  As of March 31,June 30, 2007, the following table approximates our counterparty credit quality and exposure based on netting across commodities, instruments and legal entities where applicable (in millions, except number of counterparties):

Counterparty Credit Quality
 
Exposure Before Credit Collateral
 
Credit Collateral
 
Net Exposure
 
Number of Counterparties >10% of
Net Exposure
 
Net Exposure of Counterparties >10%
  
Exposure Before Credit Collateral
  
Credit Collateral
  
Net Exposure
  
Number of Counterparties>10% of
Net Exposure
  
Net Exposure of Counterparties>10%
 
Investment Grade $665 $102 $563 1 $72  $723  $81  $642   1  $67 
Split Rating  7 2 5 2 4   20   2   18   3   17 
Noninvestment Grade  7 - 7 2 7   30   7   23   1   19 
No External Ratings:                                
Internal Investment Grade  15 - 15 3 11   71   -   71   1   30 
Internal Noninvestment Grade  45  33  12  2  8   17   2   15   1   11 
Total as of March 31, 2007
 $739 $137 $602  10 $102 
Total as of June 30, 2007
 $861  $92  $769   7  $144 
                                
Total as of December 31, 2006
 $998 $161 $837  9 $169  $998  $161  $837   9  $169 
 
Generation Plant Hedging Information

This table provides information on operating measures regarding the proportion of output of our generation facilities (based on economic availability projections) economically hedged, including both contracts designated as cash flow hedges under SFAS 133 and contracts not designated as cash flow hedges.  This information is forward-looking and provided on a prospective basis through December 31, 2009.  This table is a point-in-time estimate, subject to changes in market conditions and our decisions on how to manage operations and risk.  “Estimated Plant Output Hedged” represents the portion of MWHs of future generation/production, taking into consideration scheduled plant outages, for which we have sales commitments or estimated requirement obligations to customers.

Generation Plant Hedging Information
Estimated Next Three Years
As of March 31,June 30, 2007

 
Remainder
    
 
2007
 
2008
 
2009
Estimated Plant Output Hedged93% 89% 90%
 
Remainder
    
 
2007
 
2008
 
2009
Estimated Plant Output Hedged94% 90% 91%

VaR Associated with Risk Management Contracts

Commodity Price Risk

We use a risk measurement model, which calculates Value at Risk (VaR) to measure our commodity price risk in the risk management portfolio. The VaR is based on the variance-covariance method using historical prices to estimate volatilities and correlations and assumes a 95% confidence level and a one-day holding period.  Based on this VaR analysis, at March 31,June 30, 2007, a near term typical change in commodity prices is not expected to have a material effect on our results of operations, cash flows or financial condition.

The following table shows the end, high, average and low market risk as measured by VaR for the periods indicated:

VaR Model

Three Months Ended
March 31, 2007
 
Twelve Months Ended
December 31, 2006
Six Months Ended
June 30, 2007
Six Months Ended
June 30, 2007
 
Twelve Months Ended
December 31, 2006
(in millions)
(in millions)
 
(in millions)
(in millions)
 
(in millions)
End
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
$2 $6 $2 $1 $3 $10 $3 $1
$1 $6 $2 $1 $3 $10 $3 $1

The High VaR for 2006 occurred in mid-August during a period of high gas and power volatility.  The following day, positions were flattened and the VaR was significantly reduced.

Interest Rate Risk

We utilize a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period.  The volatilities and correlations were based on three years of daily prices. The risk of potential loss in fair value attributable to our exposure to interest rates, primarily related to long-term debt with fixed interest rates, was $873$912 million at March 31,June 30, 2007 and $870 million at December 31, 2006.  We would not expect to liquidate our entire debt portfolio in a one-year holding period.  Therefore, a near term change in interest rates should not materially affect our results of operations, cash flows or financial position.



CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended March 31,June 30, 2007 and 2006
(in millions, except per-share amounts and shares outstanding)
(Unaudited)

 
Three Months Ended
  
Six Months Ended
 
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
REVENUES
                 
Utility Operations $2,886 $2,982  $2,818  $2,799  $5,704  $5,781 
Other  283  126   328   137   611   263 
TOTAL
  3,169  3,108   3,146   2,936   6,315   6,044 
                       
EXPENSES
                       
Fuel and Other Consumables Used for Electric Generation  886  961   868   888   1,754   1,849 
Purchased Energy for Resale  246  166   291   237   537   403 
Other Operation and Maintenance  938  821   881   896   1,819   1,717 
Gain/Loss on Disposition of Assets, Net  (23) (68)
Gain on Disposition of Assets, Net  (3)  -   (26)  (68)
Depreciation and Amortization  391  348   372   354   763   702 
Taxes Other Than Income Taxes  186  191   188   190   374   381 
TOTAL
  2,624  2,419   2,597   2,565   5,221   4,984 
                       
OPERATING INCOME
  545  689   549   371   1,094   1,060 
                       
Interest and Investment Income  23  8   8   11   31   19 
Carrying Costs Income  8  30   16   33   24   63 
Allowance For Equity Funds Used During Construction  8  6   6   7   14   13 
Gain on Disposition of Equity Investments, Net  -  3   -   -   -   3 
                       
INTEREST AND OTHER CHARGES
                       
Interest Expense  186  168   213   176   399   344 
Preferred Stock Dividend Requirements of Subsidiaries  1  1   -   -   1   1 
TOTAL
  187  169   213   176   400   345 
                       
INCOME BEFORE INCOME TAX EXPENSE, MINORITY
INTEREST EXPENSE AND EQUITY EARNINGS
  397  567 
INCOME BEFORE INCOME TAX EXPENSE, MINORITY
INTEREST EXPENSE AND EQUITY EARNINGS (LOSS)
  
366
   246   763   813 
                       
Income Tax Expense  130  189   108   72   238   261 
Minority Interest Expense  1  -   1   1   2   1 
Equity Earnings of Unconsolidated Subsidiaries  5  - 
Equity Earnings (Loss) of Unconsolidated Subsidiaries  -   (1)  5   (1)
                       
INCOME BEFORE DISCONTINUED OPERATIONS
  271  378 
INCOME BEFORE DISCONTINUED OPERATIONS AND
EXTRAORDINARY LOSS
  
257
   172   528   550 
                       
DISCONTINUED OPERATIONS, Net of Tax
  -  3 
DISCONTINUED OPERATIONS, NET OF TAX
  2   3   2   6 
                
INCOME BEFORE EXTRAORDINARY LOSS
  259   175   530   556 
                
EXTRAORDINARY LOSS, NET OF TAX
  (79)  -   (79)  - 
                       
NET INCOME
 $271 $381  $180  $175  $451  $556 
                       
WEIGHTED AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
  397,314,642  393,653,162   398,679,242   393,722,353   398,000,712   393,687,949 
                       
BASIC EARNINGS PER SHARE
                       
Income Before Discontinued Operations $0.68 $0.96 
Income Before Discontinued Operations and Extraordinary Loss $0.64  $0.44  $1.33  $1.40 
Discontinued Operations, Net of Tax  -  0.01   0.01   -   -   0.01 
Income Before Extraordinary Loss  0.65   0.44   1.33   1.41 
Extraordinary Loss, Net of Tax  (0.20)  -   (0.20)  - 
TOTAL BASIC EARNINGS PER SHARE
 $0.68 $0.97  $0.45  $0.44  $1.13  $1.41 
                       
WEIGHTED AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
  398,552,113  395,580,106   399,868,900   395,500,506   399,214,277   395,540,498 
                       
DILUTED EARNINGS PER SHARE
                       
Income Before Discontinued Operations $0.68 $0.95 
Income Before Discontinued Operations and Extraordinary Loss $0.64  $0.43  $1.32  $1.39 
Discontinued Operations, Net of Tax  -  0.01   0.01   0.01   0.01   0.02 
Income Before Extraordinary Loss  0.65   0.44   1.33   1.41 
Extraordinary Loss, Net of Tax  (0.20)  -   (0.20)  - 
TOTAL DILUTED EARNINGS PER SHARE
 $0.68 $0.96  $0.45  $0.44  $1.13  $1.41 
                       
CASH DIVIDENDS PAID PER SHARE
 $0.39 $0.37  $0.39  $0.37  $0.78  $0.74 
       
See Condensed Notes to Condensed Consolidated Financial Statements.



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,June 30, 2007 and December 31, 2006
(in millions)
(Unaudited)


 
2007
 
2006
  
2007
  
2006
 
CURRENT ASSETS
             
Cash and Cash Equivalents $259 $301  $172  $301 
Other Temporary Cash Investments  197  425 
Other Temporary Investments  337   425 
Accounts Receivable:               
Customers  757  676   676   676 
Accrued Unbilled Revenues  304  350   378   350 
Miscellaneous  59  44   58   44 
Allowance for Uncollectible Accounts  (31) (30)  (40)  (30)
Total Accounts Receivable  1,089  1,040   1,072   1,040 
Fuel, Materials and Supplies  942  913   1,038   913 
Risk Management Assets  476  680   467   680 
Regulatory Asset for Under-Recovered Fuel Costs  22  38   28   38 
Margin Deposits  88  120   75   120 
Prepayments and Other  90  71   74   71 
TOTAL
  3,163  3,588   3,263   3,588 
               
PROPERTY, PLANT AND EQUIPMENT
               
Electric:               
Production  17,736  16,787   19,618   16,787 
Transmission  7,094  7,018   7,275   7,018 
Distribution  11,539  11,338   11,718   11,338 
Other (including coal mining and nuclear fuel)  3,423  3,405   3,320   3,405 
Construction Work in Progress  2,902  3,473   2,469   3,473 
Total
  42,694  42,021   44,400   42,021 
Accumulated Depreciation and Amortization  (15,391) (15,240)  (15,933)  (15,240)
TOTAL - NET
  27,303  26,781   28,467   26,781 
               
OTHER NONCURRENT ASSETS
               
Regulatory Assets  2,385  2,477   2,405   2,477 
Securitized Transition Assets  2,134  2,158   2,116   2,158 
Spent Nuclear Fuel and Decommissioning Trusts  1,263  1,248   1,311   1,248 
Goodwill  76  76   76   76 
Long-term Risk Management Assets  351  378   356   378 
Employee Benefits and Pension Assets  316  327   303   327 
Deferred Charges and Other  945  910   896   910 
TOTAL
  7,470  7,574   7,463   7,574 
               
Assets Held for Sale
  -  44   -   44 
               
TOTAL ASSETS
 $37,936 $37,987  $39,193  $37,987 

See Condensed Notes to Condensed Consolidated Financial Statements.



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31,June 30, 2007 and December 31, 2006
(Unaudited)


     
2007
 
2006
   
2007
 
2006
 
CURRENT LIABILITIES
CURRENT LIABILITIES
 
(in millions)
 
CURRENT LIABILITIES
 
(in millions)
 
Accounts PayableAccounts Payable$1,263 $1,360 Accounts Payable $1,189 $1,360 
Short-term DebtShort-term Debt 175  18 Short-term Debt  438 18 
Long-term Debt Due Within One YearLong-term Debt Due Within One Year 1,377  1,269 Long-term Debt Due Within One Year  1,521 1,269 
Risk Management LiabilitiesRisk Management Liabilities 403  541 Risk Management Liabilities  351 541 
Customer DepositsCustomer Deposits 315  339 Customer Deposits  353 339 
Accrued TaxesAccrued Taxes 758  781 Accrued Taxes  783 781 
Accrued InterestAccrued Interest 247  186 Accrued Interest  291 186 
OtherOther 770  962 Other  878  962 
TOTAL
TOTAL
 5,308  5,456 
TOTAL
  5,804  5,456 
             
NONCURRENT LIABILITIES
NONCURRENT LIABILITIES
      
NONCURRENT LIABILITIES
      
Long-term DebtLong-term Debt 12,525  12,429 Long-term Debt  13,067 12,429 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities 219  260 Long-term Risk Management Liabilities  208 260 
Deferred Income TaxesDeferred Income Taxes 4,581  4,690 Deferred Income Taxes  4,536 4,690 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits 2,759  2,910 Regulatory Liabilities and Deferred Investment Tax Credits  2,936 2,910 
Asset Retirement ObligationsAsset Retirement Obligations 1,035  1,023 Asset Retirement Obligations  1,047 1,023 
Employee Benefits and Pension ObligationsEmployee Benefits and Pension Obligations 829  823 Employee Benefits and Pension Obligations  838 823 
Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2 146  148 
Deferred Gain on Sale and Leaseback – Rockport Plant Unit 2Deferred Gain on Sale and Leaseback – Rockport Plant Unit 2  143 148 
Deferred Credits and OtherDeferred Credits and Other 933  775 Deferred Credits and Other  897  775 
TOTAL
TOTAL
 23,027  23,058 
TOTAL
  23,672  23,058 
             
TOTAL LIABILITIES
TOTAL LIABILITIES
 28,335  28,514 
TOTAL LIABILITIES
  29,476  28,514 
             
Cumulative Preferred Stock Not Subject to Mandatory RedemptionCumulative Preferred Stock Not Subject to Mandatory Redemption 61  61 Cumulative Preferred Stock Not Subject to Mandatory Redemption  61  61 
             
Commitments and Contingencies (Note 4)Commitments and Contingencies (Note 4)      Commitments and Contingencies (Note 4)      
             
COMMON SHAREHOLDERS’ EQUITY
COMMON SHAREHOLDERS’ EQUITY
      
COMMON SHAREHOLDERS’ EQUITY
      
Common Stock Par Value $6.50:Common Stock Par Value $6.50:      Common Stock Par Value $6.50:      
  2007  2006       2007 2006       
Shares Authorized  600,000,000  600,000,000       600,000,000 600,000,000       
Shares Issued  419,667,962  418,174,728       420,689,766 418,174,728       
(21,499,992 shares were held in treasury at March 31, 2007 and December 31, 2006) 2,728  2,718 
(21,499,992 shares were held in treasury at June 30, 2007 and December 31, 2006)(21,499,992 shares were held in treasury at June 30, 2007 and December 31, 2006)  2,734 2,718 
Paid-in CapitalPaid-in Capital 4,270  4,221 Paid-in Capital  4,305 4,221 
Retained EarningsRetained Earnings 2,795  2,696 Retained Earnings  2,819 2,696 
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss) (253) (223)Accumulated Other Comprehensive Income (Loss)  (202) (223)
TOTAL
TOTAL
 9,540  9,412 
TOTAL
  9,656  9,412 
             
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$37,936 $37,987 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $39,193 $37,987 

See Condensed Notes to Condensed Consolidated Financial Statements.



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeSix Months Ended March 31,June 30, 2007 and 2006
(in millions)
(Unaudited)
  
2007
  
2006
 
OPERATING ACTIVITIES
      
Net Income
 $451  $556 
Less:  Discontinued Operations, Net of Tax  (2)  (6)
Income Before Discontinued Operations
  449   550 
Adjustments for Noncash Items:
        
Depreciation and Amortization  763   702 
Deferred Income Taxes  (24)  10 
Deferred Investment Tax Credits  (13)  (14)
Extraordinary Loss  79   - 
Regulatory Provision  105   - 
Carrying Costs Income  (24)  (63)
Mark-to-Market of Risk Management Contracts  19   (43)
Amortization of Nuclear Fuel  33   25 
Deferred Property Taxes  24   12 
Fuel Over/Under-Recovery, Net  (101)  128 
Gain on Sales of Assets and Equity Investments, Net  (26)  (71)
Change in Other Noncurrent Assets  (53)  82 
Change in Other Noncurrent Liabilities  23   (12)
Changes in Certain Components of Working Capital:
        
Accounts Receivable, Net  (81)  202 
Fuel, Materials and Supplies  (90)  (140)
Margin Deposits  45   67 
Accounts Payable  (58)  (17)
Customer Deposits  14   (189)
Accrued Taxes, Net  49   90 
Accrued Interest  67   1 
Other Current Assets  (21)  19 
Other Current Liabilities  (210)  (216)
Net Cash Flows From Operating Activities
  969   1,123 
         
INVESTING ACTIVITIES
        
Construction Expenditures  (1,823)  (1,611)
Change in Other Temporary Investments, Net  (129)  3 
Purchases of Investment Securities  (6,827)  (5,647)
Sales of Investment Securities  7,035   5,596 
Acquisition of Darby and Lawrenceburg Plants  (427)  - 
Proceeds from Sales of Assets  74   118 
Other  (30)  (31)
Net Cash Flows Used For Investing Activities
  (2,127)  (1,572)
         
FINANCING ACTIVITIES
        
Issuance of Common Stock  90   6 
Change in Short-term Debt, Net  420   147 
Issuance of Long-term Debt  1,064   1,081 
Retirement of Long-term Debt  (190)  (676)
Dividends Paid on Common Stock  (311)  (291)
Other  (44)  30 
Net Cash Flows From Financing Activities
  1,029   297 
         
Net Decrease in Cash and Cash Equivalents
  (129)  (152)
Cash and Cash Equivalents at Beginning of Period
  301   401 
Cash and Cash Equivalents at End of Period
 $172  $249 
         
SUPPLEMENTARY INFORMATION
        
Cash Paid for Interest, Net of Capitalized Amounts $304  $316 
Net Cash Paid for Income Taxes  128   123 
Noncash Acquisitions Under Capital Leases  23   37 
Construction Expenditures Included in Accounts Payable at June 30,  295   273 
Acquisition of Nuclear Fuel in Accounts Payable at June 30,  31   26 
Noncash Assumption of Liabilities Related to Acquisitions  5   - 
See Condensed Notes to Condensed Consolidated Financial Statements.
        


  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $271 $381 
Less: Discontinued Operations, Net of Tax  -  (3)
Income before Discontinued Operations
  271  378 
Adjustments for Noncash Items:
       
Depreciation and Amortization  391  348 
Deferred Income Taxes  5  7 
Deferred Investment Tax Credits  (6) (7)
Carrying Costs Income  (8) (30)
Mark-to-Market of Risk Management Contracts  22  (9)
Amortization of Nuclear Fuel  16  14 
Deferred Property Taxes  (67) (82)
Fuel Over/Under-Recovery, Net  (62) 103 
Gain on Sales of Assets and Equity Investments, Net  (23) (71)
Change in Other Noncurrent Assets  44  45 
Change in Other Noncurrent Liabilities  16  10 
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  (29) 214 
Fuel, Materials and Supplies  (3) (50)
Margin Deposits  33  50 
Accounts Payable  (31) (115)
Accrued Taxes  32  176 
Customer Deposits  (23) (157)
Other Current Assets  (40) 19 
Other Current Liabilities  (187) (260)
Net Cash Flows From Operating Activities
  351  583 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (907) (765)
Change in Other Temporary Cash Investments, Net  (20) 27 
Purchases of Investment Securities  (3,693) (2,469)
Sales of Investment Securities  3,929  2,380 
Proceeds from Sales of Assets  68  111 
Other  (5) (34)
Net Cash Flows Used For Investing Activities
  (628) (750)
        
FINANCING ACTIVITIES
       
Issuance of Common Stock  54  5 
Change in Short-term Debt, Net  157  216 
Issuance of Long-term Debt  247  55 
Retirement of Long-term Debt  (49) (142)
Dividends Paid on Common Stock  (155) (146)
Other  (19) 54 
Net Cash Flows From Financing Activities
  235  42 
        
Net Decrease in Cash and Cash Equivalents
  (42) (125)
Cash and Cash Equivalents at Beginning of Period
  301  401 
Cash and Cash Equivalents at End of Period
 $259 $276 
        
SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $152 $159 
Net Cash Paid for Income Taxes  66  13 
Noncash Acquisitions Under Capital Leases  11  20 
Construction Expenditures Included in Accounts Payable at March 31,  323  246 
        
See Condensed Notes to Condensed Consolidated Financial Statements.
       



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDERS’ EQUITY AND
COMPREHENSIVE INCOME (LOSS)
For the ThreeSix Months Ended March 31,June 30, 2007 and 2006
(in millions)
(Unaudited)

 
Common Stock
     
Accumulated Other Comprehensive Income (Loss)
    
Common Stock
             
 
Shares
 
Amount
 
Paid-in Capital
 
Retained Earnings
 
Total
  
Shares
  
Amount
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
DECEMBER 31, 2005
DECEMBER 31, 2005
  415 $2,699 $4,131 $2,285 $(27)$9,088   415  $2,699  $4,131  $2,285  $(27) $9,088 
Issuance of Common StockIssuance of Common Stock    1 4     5       1   5           6 
Common Stock DividendsCommon Stock Dividends        (146)   (146)              (291)      (291)
OtherOther      2      2           2           2 
TOTAL
TOTAL
             8,949                       8,805 
                                      
COMPREHENSIVE INCOME
COMPREHENSIVE INCOME
                                      
Other Comprehensive Income, Net of Tax:
Other Comprehensive Income, Net of Tax:
                                      
Cash Flow Hedges, Net of Tax of $19          35 35 
Securities Available for Sale, Net of Tax of $10          19 19 
Cash Flow Hedges, Net of Tax of $29                  54   54 
Securities Available for Sale, Net of Tax of $6                  11   11 
NET INCOME
NET INCOME
        381    381               556       556 
TOTAL COMPREHENSIVE INCOME
TOTAL COMPREHENSIVE INCOME
                 435                       621 
MARCH 31, 2006
  415 $2,700 $4,137 $2,520 $27 $9,384 
JUNE 30, 2006
  415  $2,700  $4,138  $2,550  $38  $9,426 
                                      
DECEMBER 31, 2006
DECEMBER 31, 2006
  418 $2,718 $4,221 $2,696 $(223)$9,412   418  $2,718  $4,221  $2,696  $(223) $9,412 
              
FIN 48 Adoption, Net of TaxFIN 48 Adoption, Net of Tax        (17)   (17)              (17)      (17)
Issuance of Common StockIssuance of Common Stock  2 10 44     54   3   16   74           90 
Common Stock DividendsCommon Stock Dividends        (155)   (155)              (311)      (311)
OtherOther      5      5           10           10 
TOTAL
TOTAL
             9,299                       9,184 
                                      
COMPREHENSIVE INCOME
COMPREHENSIVE INCOME
                                      
Other Comprehensive Loss, Net of Tax:
              
Cash Flow Hedges, Net of Tax of $12          (22) (22)
Securities Available for Sale, Net of Tax of $4          (8) (8)
Other Comprehensive Income (Loss), Net of Tax:
                        
Cash Flow Hedges, Net of Tax of $8                  15   15 
Securities Available for Sale, Net of Tax of $3                  (5)  (5)
SFAS 158 Costs Established as a Regulatory Asset for the Reapplication of SFAS 71, Net of Tax of $6                  11   11 
NET INCOME
NET INCOME
        271    271               451       451 
TOTAL COMPREHENSIVE INCOME
TOTAL COMPREHENSIVE INCOME
                 241                       472 
MARCH 31, 2007
  420 $2,728 $4,270 $2,795 $(253)$9,540 
JUNE 30, 2007
  421  $2,734  $4,305  $2,819  $(202) $9,656 

See Condensed Notes to Condensed Consolidated Financial Statements.



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
INDEX TO CONDENSED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  
 1.Significant Accounting Matters
 2.New Accounting Pronouncements and Extraordinary Item
3.Rate Matters
 4.Commitments, Guarantees and Contingencies
5.Acquisitions, Dispositions, Discontinued Operations and Assets Held for Sale
6.Benefit Plans
7.Business Segments
8.Income Taxes
9.Financing Activities



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

         1.
1.
SIGNIFICANT ACCOUNTING MATTERS

General

The accompanying unaudited condensed consolidated financial statements and footnotes were prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC.  Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements.

In the opinion of management, the unaudited interim financial statements reflect all normal and recurring accruals and adjustments necessary for a fair presentation of our results of operations, financial position and cash flows for the interim periods.  The results of operations for the three or six months ended March 31,June 30, 2007 are not necessarily indicative of results that may be expected for the year ending December 31, 2007.  The accompanying condensed consolidated financial statements are unaudited and should be read in conjunction with the audited 2006 consolidated financial statements and notes thereto, which are included in our Annual Report on Form 10-K for the year ended December 31, 2006 as filed with the SEC on February 28, 2007.

Property, Plant and Equipment and Equity Investments

Electric utility property, plant and equipment are stated at original purchase cost. Property, plant and equipment of nonregulated operations and other investments are stated at fair market value at acquisition (or as adjusted for any applicable impairments) plus the original cost of property acquired or constructed since the acquisition, less disposals.  Additions, major replacements and betterments are added to the plant accounts.  For the Utility Operations segment, normal and routine retirements from the plant accounts, net of salvage, are charged to accumulated depreciation for both cost-based rate-regulated and nonregulated operations under the group composite method of depreciation.  The group composite method of depreciation assumes that on average, asset components are retired at the end of their useful lives and thus there is no gain or loss.  The equipment in each primary electric plant account is identified as a separate group.  Under the group composite method of depreciation, continuous interim routine replacements of items such as boiler tubes, pumps, motors, etc. result in the original cost, less salvage, being charged to accumulated depreciation.  For the nonregulated generation assets, a gain or loss would be recorded if the retirement is not considered an interim routine replacement.  The depreciation rates that are established for the generating plants take into account the past history of interim capital replacements and the amount of salvage received.  These rates and the related lives are subject to periodic review.  Gains and losses are recorded for any retirements in the MEMCO Operations and Generation and Marketing segments.  Removal costs are charged to regulatory liabilities for cost-based rate-regulated operations and charged to expense for nonregulated operations.  The costs of labor, materials and overhead incurred to operate and maintain our plants are included in operating expenses.

Long-lived assets are required to be tested for impairment when it is determined that the carrying value of the assets may no longer be recoverable or when the assets meet the held for sale criteria under SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  Equity investments are required to be tested for impairment when it is determined there may be an other than temporary loss in value.

The fair value of an asset or investment is the amount at which that asset or investment could be bought or sold in a current transaction between willing parties, as opposed to a forced or liquidation sale.  Quoted market prices in active markets are the best evidence of fair value and are used as the basis for the measurement, if available.  In the absence of quoted prices for identical or similar assets or investments in active markets, fair value is estimated using various internal and external valuation methods including cash flow analysis and appraisals.
Revenue Recognition

Traditional Electricity Supply and Delivery Activities

Revenues are recognized from retail and wholesale electricity supply sales and electricity transmission and distribution delivery services.  We recognize the revenues on our Condensed Consolidated Statements of Income upon delivery of the energy to the customer and include unbilled as well as billed amounts.  In accordance with the applicable state commission regulatory treatment, PSO and SWEPCo do not record the fuel portion of unbilled revenue.

Most of the power produced at the generation plants of the AEP East companies is sold to PJM, the RTO operating in the east service territory, and we purchase power back from the same RTO to supply power to our load.  These power sales and purchases are reported on a net basis as revenues on our Condensed Consolidated Statements of Income.  Other RTOs in which we operate do not function in the same manner as PJM.  They function as balancing organizations and not as an exchange.

Physical energy purchases, including those from all RTOs, that are identified as non-trading, but excluding PJM purchases described in the preceding paragraph, are accounted for on a gross basis in Purchased Energy for Resale on our Condensed Consolidated Statements of Income.

In general, we record expenses when purchased electricity is received and when expenses are incurred, with the exception of certain power purchase-and-sale contracts that are derivatives and accounted for using MTM accounting where generation/supply rates are not cost-based regulated, such as in Ohio and the ERCOT portion of Texas.  In jurisdictions where the generation/supply business is subject to cost-based regulation, the unrealized MTM amounts are deferred as regulatory assets (for losses) and regulatory liabilities (for gains).

For power purchased under derivative contracts in our west zone where we are short capacity, we recognize as revenues the unrealized gains and losses (other than those subject to regulatory deferral) that result from measuring these contracts at fair value during the period before settlement.  If the contract results in the physical delivery of power from a RTO or any other counterparty, we reverse the previously recorded unrealized gains and losses from MTM valuations and record the settled amounts gross as Purchased Energy for Resale.  If the contract does not result in physical delivery, we reverse the previously recorded unrealized gains and losses from MTM valuations and record the settled amounts as revenues on our Condensed Consolidated Statements of Income on a net basis.

Energy Marketing and Risk Management Activities

We engage in wholesale electricity, natural gas, coal and emission allowances marketing and risk management activities focused on wholesale markets where we own assets.  Our activities include the purchase and sale of energy under forward contracts at fixed and variable prices and the buying and selling of financial energy contracts, which include exchange traded futures and options and over-the-counter options and swaps.  We engage in certain energy marketing and risk management transactions with RTOs.

We recognize revenues and expenses from wholesale marketing and risk management transactions that are not derivatives upon delivery of the commodity.  We use MTM accounting for wholesale marketing and risk management transactions that are derivatives unless the derivative is designated in a qualifying cash flow or fair value hedge relationship, or as a normal purchase or sale.  We include the unrealized and realized gains and losses on wholesale marketing and risk management transactions that are accounted for using MTM in revenues on our Condensed Consolidated Statements of Income on a net basis.  In jurisdictions subject to cost-based regulation, we defer the unrealized MTM amounts as regulatory assets (for losses) and regulatory liabilities (for gains).  We include unrealized MTM gains and losses resulting from derivative contracts on our Condensed Consolidated Balance Sheets as Risk Management Assets or Liabilities as appropriate.

Certain wholesale marketing and risk management transactions are designated as hedges of future cash flows as a result of forecasted transactions (cash flow hedge) or as hedges of a recognized asset, liability or firm commitment (fair value hedge).  We recognize the gains or losses on derivatives designated as fair value hedges in revenues on our Condensed Consolidated Statements of Income in the period of change together with the offsetting losses or gains on the hedged item attributable to the risks being hedged.  For derivatives designated as cash flow hedges, we initially record the effective portion of the derivative’s gain or loss as a component of Accumulated Other Comprehensive Income (Loss) and, depending upon the specific nature of the risk being hedged, subsequently reclassify into revenues or expenses on our Condensed Consolidated Statements of Income when the forecasted transaction is realized and affects earnings.  We recognize the ineffective portion of the gain or loss in revenues on our Condensed Consolidated Statements of Income immediately, except in those jurisdictions subject to cost-based regulation.  In those regulated jurisdictions we defer the ineffective portion as regulatory assets (for losses) and regulatory liabilities (for gains).

Components of Accumulated Other Comprehensive Income (Loss) (AOCI)

AOCI is included on the Condensed Consolidated Balance Sheets in the common shareholders’ equity section.  The following table provides the components that constitute the balance sheet amount in AOCI:

 
March 31,
 
December 31,
  
June 30,
  
December 31,
 
 
2007
 
2006
  
2007
  
2006
 
Components
 
(in millions)
  
(in millions)
 
Securities Available for Sale, Net of Tax $10 $18  $13  $18 
Cash Flow Hedges, Net of Tax  (28) (6)  9   (6)
SFAS 158 Adoption, Net of Tax  (235) (235)
SFAS 158 Costs, Net of Tax  (224)  (235)
Total
 $(253)$(223) $(202) $(223)

At March 31,June 30, 2007, during the next twelve months, we expect to reclassify approximately $11$20 million of net lossesgains from cash flow hedges in AOCI to Net Income during the next twelve months at the time the hedged transactions affect Net Income.  The actual amounts that are reclassified from AOCI to Net Income can differ as a result of market fluctuations.

At March 31,June 30, 2007, thirty-ninethirty-six months is the maximum length of time that our exposure to variability in future cash flows is hedged with contracts designated as cash flow hedges.

Earnings Per Share (EPS)

The following table presents our basic and diluted EPS calculations included on our Condensed Consolidated Statements of Income:

 
Three Months Ended March 31,
  
Three Months Ended June 30,
 
 
2007
 
2006
  
2007
  
2006
 
 
(in millions, except per share data)
  
(in millions, except per share data)
 
    
$/share
    
$/share
     
$/share
     
$/share
 
Earnings Applicable to Common Stock
 $271    $381     $180     $175    
                           
Average Number of Basic Shares Outstanding  397.3 $0.68  393.7 $0.97   398.7  $0.45   393.7  $0.44 
Average Dilutive Effect of:                             
Performance Share Units  0.6  -  1.4  (0.01)  0.6   -   1.4   - 
Stock Options  0.5  -  0.3  -   0.4   -   0.2   - 
Restricted Stock Units  0.1  -  0.1  -   0.1   -   0.1   - 
Restricted Shares  0.1  -  0.1  -   0.1   -   0.1   - 
Average Number of Diluted Shares Outstanding
  398.6 $0.68  395.6 $0.96   399.9  $0.45   395.5  $0.44 


  
Six Months Ended June 30,
 
  
2007
  
2006
 
  
(in millions, except per share data)
 
     
$/share
     
$/share
 
Earnings Applicable to Common Stock
 $451     $556    
               
Average Number of Basic Shares Outstanding  398.0  $1.13   393.7  $1.41 
Average Dilutive Effect of:                
Performance Share Units  0.6   -   1.4   - 
Stock Options  0.4   -   0.2   - 
Restricted Stock Units  0.1   -   0.1   - 
Restricted Shares  0.1   -   0.1   - 
Average Number of Diluted Shares Outstanding
  399.2  $1.13   395.5  $1.41 

The assumed conversion of our share-based compensation does not affect net earnings for purposes of calculating diluted earnings per share as of March 31,June 30, 2007.

Options to purchase 0.1 million and 0.44.3 million shares of common stock were outstanding at March 31,June 30, 2007 and 2006, respectively, but were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the quarter-endaverage market price of the common shares for the period and, therefore, the effect would not be antidilutive.dilutive.

Supplementary Information
 
Three Months Ended
March 31,
  
Three Months Ended
June 30,
  
Six Months Ended
June 30,
 
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
Related Party Transactions
 
(in millions)
  
(in millions)
  
(in millions)
 
AEP Consolidated Purchased Energy:                   
Ohio Valley Electric Corporation (43.47% Owned) $49 $55  $56  $58  $105  $113 
Sweeny Cogeneration Limited Partnership (50% Owned)  30  34   29   28   59   62 
AEP Consolidated Other Revenues - Barging and Other
Transportation Services - Ohio Valley Electric Corporation (43.47% Owned)
  9  7 
AEP Consolidated Other Revenues – Barging and Other Transportation
Services – Ohio Valley Electric Corporation (43.47% Owned)
  
8
   
8
   
17
   15 
AEP Consolidated Revenues – Utility Operations:                
Power Pool Purchases – Ohio Valley Electric Corporation
(43.47% Owned)
  (4)  
-
   (4)  - 

Reclassifications

Certain prior period financial statement items have been reclassified to conform to current period presentation.

On our 2006 Condensed Consolidated Statement of Income, we reclassified regulatory credits related to regulatory asset cost deferral on ARO from Depreciation and Amortization to Other Operation and Maintenance to offset the ARO accretion expense.  These reclassifications totaled $7$6 million and $13 million for the three and six months ended March 31, 2006.June 30, 2006, respectively.

In our segment information, we reclassified two subsidiary companies, AEP Texas Commercial & Industrial Retail GP, LLC and AEP Texas Commercial & Industrial Retail LP, from the Utility Operations segment to the Generation and Marketing segment.  Combined revenues for these companies totaled $5$11 million and $16 million for the three and six months ended March 31, 2006.June 30, 2006, respectively.  As a result, on our 2006 Condensed Consolidated Statement of Income, we reclassified these revenues from Utility Operations to Other.

These revisions had no impact on our previously reported results of operations, cash flows or changes in shareholders’ equity.
2.
NEW ACCOUNTING PRONOUNCEMENTS AND EXTRAORDINARY ITEM


         2.NEW ACCOUNTING PRONOUNCEMENTS

Upon issuance of exposure drafts or final pronouncements, we thoroughly review the new accounting literature to determine the relevance, if any, to our business.  The following represents a summary of new pronouncements  issued or implemented in 2007 and standards issued but not implemented that we have determined relate to our operations.

SFAS 157 “Fair Value Measurements” (SFAS 157)

In September 2006, the FASB issued SFAS 157, enhancing existing guidance for fair value measurement of assets and liabilities and instruments measured at fair value that are classified in shareholders’ equity.  The statement defines fair value, establishes a fair value measurement framework and expands fair value disclosures.  It emphasizes that fair value is market-based with the highest measurement hierarchy being market prices in active markets.  The standard requires fair value measurements be disclosed by hierarchy level and an entity include its own credit standing in the measurement of its liabilities and modifies the transaction price presumption.

SFAS 157 is effective for interim and annual periods in fiscal years beginning after November 15, 2007.  We expect that the adoption of this standard will impact MTM valuations of certain contracts, but we are unable to quantify the effect.  Although the statement is applied prospectively upon adoption, the effect of certain transactions is applied retrospectively as of the beginning of the fiscal year of application, with a cumulative effect adjustment to the appropriate balance sheet items.  We will adopt SFAS 157 effective January 1, 2008.

SFAS 159 “The Fair Value Option for Financial Assets and Financial Liabilities” (SFAS 159)

In February 2007, the FASB issued SFAS 159, permitting entities to choose to measure many financial instruments and certain other items at fair value.  The standard also establishes presentation and disclosure requirements designed to facilitate comparison between entities that choose different measurement attributes for similar types of assets and liabilities.

SFAS 159 is effective for annual periods in fiscal years beginning after November 15, 2007.  If the fair value option is elected, the effect of the first remeasurement to fair value is reported as a cumulative effect adjustment to the opening balance of retained earnings.  If we elect the fair value option promulgated by this standard, the valuations of certain assets and liabilities may be impacted.  The statement is applied prospectively upon adoption.  We will adopt SFAS 159 effective January 1, 2008.  We expect the adoption of this standard to have an immaterial impact on our financial statements.

EITF Issue No. 06-11 “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards”   (EITF 06-11)

In June 2007, the FASB ratified the EITF consensus on the treatment of income tax benefits of dividends on employee share-based compensation.  The issue is how a company should recognize the income tax benefit received on dividends that are paid to employees holding equity-classified nonvested shares, equity-classified nonvested share units, or equity-classified outstanding share options and charged to retained earnings under SFAS 123R, “Share-Based Payments.”  Under EITF 06-11, a realized income tax benefit from dividends or dividend equivalents that are charged to retained earnings and are paid to employees for equity-classified nonvested equity shares, nonvested equity share units, and outstanding equity share options should be recognized as an increase to additional paid-in capital.

EITF 06-11 will be applied prospectively to the income tax benefits of dividends on equity-classified employee share-based payment awards that are declared in fiscal years beginning after September 15, 2007.  We expect that the adoption of this standard will have an immaterial effect on our financial statements.  We will adopt EITF 06-11 effective January 1, 2008.
FIN 48 “Accounting for Uncertainty in Income Taxes” and FASB Staff Position FIN 48-1 "Definition“Definition of Settlement in FASB Interpretation No. 48"48” (FIN 48)
 
In July 2006, the FASB issued FASB Interpretation No. 48 “Accounting for Uncertainty in Income Taxes” and in May 2007, the FASB issued FASB Staff Position FIN 48-1 “Definition of Settlement in FASB Interpretation No. 48.”  FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements by prescribing a recognition threshold (whether a tax position is more likely than not to be sustained) without which, the benefit of that position is not recognized in the financial statements.  It requires a measurement determination for recognized tax positions based on the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

FIN 48 requires that the cumulative effect of applying this interpretation be reported and disclosed as an adjustment to the opening balance of retained earnings for that fiscal year and presented separately.  We adopted FIN 48 effective January 1, 2007, with an unfavorable adjustment to retained earnings of $17 million.

FIN 39-1 “Amendment of FASB Interpretation No. 39”

In April 2007, the FASB issued FIN 39-1.  It amends FASB Interpretation No. 39, “Offsetting of Amounts Related to Certain Contracts” by replacing the interpretation’s definition of contracts with the definition of derivative instruments per SFAS 133.  It also requires entities that offset fair values of derivatives with the same party under a netting agreement to also net the fair values (or approximate fair values) of related cash collateral.  The entities must disclose whether or not they offset fair values of derivatives and related cash collateral and amounts recognized for cash collateral payables and receivables at the end of each reporting period.

FIN 39-1 is effective for fiscal years beginning after November 15, 2007.  We expect this standard to change our method of netting certain balance sheet amounts but are unable to quantify the effect.  It requires retrospective application as a change in accounting principle for all periods presented.  We will adopt FIN 39-1 effective January 1, 2008.

Future Accounting Changes

The FASB’s standard-setting process is ongoing and until new standards have been finalized and issued by FASB, we cannot determine the impact on the reporting of our operations and financial position that may result from any such future changes.  The FASB is currently working on several projects including business combinations, revenue recognition, liabilities and equity, derivatives disclosures, emission allowances, earnings per share calculations, leases, insurance, subsequent events and related tax impacts.  We also expect to see more FASB projects as a result of its desire to converge International Accounting Standards with GAAP.  The ultimate pronouncements resulting from these and future projects could have an impact on our future results of operations and financial position.

EXTRAORDINARY ITEM

In April 2007, Virginia passed legislation to reestablish regulation for retail generation and supply of electricity.  As a result, we recorded an extraordinary loss of $118 million ($79 million, net of tax) during the second quarter of 2007 for the reestablishment of regulatory assets and liabilities related to our Virginia retail generation and supply operations.  In 2000, we discontinued SFAS 71 regulatory accounting in our Virginia jurisdiction for retail generation and supply operations due to the passage of legislation for customer choice and deregulation.  See “Virginia Restructuring” section of Note 3.RATE MATTERS

3.
RATE MATTERS

As discussed in our 2006 Annual Report, our subsidiaries are involved in rate and regulatory proceedings at the FERC and their state commissions.  The Rate Matters note within our 2006 Annual Report should be read in conjunction with this report to gain a complete understanding of material rate matters still pending that could impact results of operations, cash flows and possibly financial condition.  The following discusses ratemaking developments in 2007 and updates the 2006 Annual Report.

Ohio Rate Matters

Ohio Restructuring and Rate Stabilization Plans

In January 2007, CSPCo and OPCo filed with the PUCO under the 4% provision of their RSPs to increase their annual generation rates for 2007 by $24 million and $8 million, respectively, to recover governmentally-mandated costs.  Pursuant to the RSPs, CSPCo and OPCo implemented these proposed increases effective with the beginning of thefirst billing cycle in May 2007 billing cycle.2007.  These increases are subject to refund until the PUCO issues a final order in the matter.  The PUCO staff and intervenors have proposed disallowances.  The revenues collected, subject to refund, are immaterial through June 30, 2007.  Management is unable to determine the impact, if any, of potential refunds or rider reductions on future results of operations and cash flows.   The hearing is scheduled to begincompleted and initial post-hearing and reply briefs have been filed.  A final order is expected in late Maythird quarter or early fourth quarter of 2007.

In March 2007, CSPCo filed an application under the 4% provision of the RSP to adjust the Power Acquisition Rider (PAR) which was authorized in 2005 by the PUCO in connection with CSPCo's acquisition of Monongahela Power Company's certified territory in Ohio. The PAR is intended to recover the difference between CSPCo's tariffed generation service ratesOhio and the cost ofa new purchase power acquiredcontract to serve the former Monongahela Power load.  The PAR was set for an initial 17-month period of January 2006 through May 2007. The filing would adjustPUCO approved the requested increase in the PAR, for the nineteen month period of June 2007 through December 2008. The filing reflects a true up for estimated under-recoveries during the initial period, $8 million as of March 31, 2007, as well as the power acquisition costs for the upcoming nineteen-month period. If approved,which is expected to increase CSPCo's revenues would increase by $22 million and $38 million for 2007 and 2008, respectively.

In March 2007, CSPCo and OPCo filed a settlement agreement at the PUCO resolving the Ohio Supreme Court's remand of the PUCO’s RSP order.  The Supreme Court indicated concern with the absence of a competitive bid process as an alternative to the generation rates set by the RSP.  In response, the settling parties agreed to have CSPCo and OPCo take bids for Renewable Energy Certificates (RECs).  CSPCo and OPCo will give customers the option to pay a generation rate premium that would encourage the development of renewable energy sources by reimbursing CSPCo and OPCo for the cost of the RECs and the administrative costs of the program.  This settlement agreement was supported by theThe Office of Consumers'Consumers’ Counsel, the Ohio Partners for Affordable Energy, the Ohio Energy Group and the PUCO staff.staff supported this settlement agreement.  In May 2007, the PUCO adopted the settlement agreement in its entirety.
  The settlement, as approved, fully compensates CSPCo and OPCo regarding the cost of the program.

CSPCo and OPCo are involved in discussions with various stakeholders in Ohio aboutregarding potential legislation to address the period following the expiration of the RSPs on December 31, 2008.  At this time, management is unable to predict whether CSPCo and OPCo will transition to market pricing, as permitted by the current Ohio restructuring legislation, extend their RSP rates, with or without modification, or become subject to a legislative reinstatement of some form of cost-based regulation for their generation supply business on January 1, 2009 when the RSP period ends.

Customer Choice Deferrals

As provided in the restructuring settlement agreement approved by the PUCO in 2000, CSPCo and OPCo established regulatory assets for customer choice implementation costs and related carrying costs in excess of $20 million each for recovery in the next general base rate filing which changes distribution rates after December 31, 2007 for OPCo and December 31, 2008 for CSPCo.   Pursuant to the RSPs, recovery of these amounts for OPCo was further deferred until the next base rate filing to change distribution rates after the end of the RSP period of December 31, 2008.  Through March 31,June 30, 2007, CSPCo and OPCo incurred $50$51 million and $51$52 million, respectively, of such costs and established regulatory assets of $25 million eachand $26 million, respectively, for such costs.  CSPCo and OPCo each have not recognized $5 million and $6 million respectively, of equity carrying costs, which are recognizable when collected.  In 2007, CSPCo and OPCo incurred $2 million each of such costs and established regulatory assets of $1 million each for such costs.  Management believes that the deferred customer choice implementation costs were prudently incurred to implement customer choice in Ohio and are probable of recovery in future distribution rates.  However, failure to recover such costs will have an adverse effect on results of operations and cash flows.

Ohio IGCC Plant

In March 2005, CSPCo and OPCo filed a joint application with the PUCO seeking authority to recover costs related to building and operating a 629 MW IGCC power plant using clean-coal technology.  The application proposed three phases of cost recovery associated with the IGCC plant:  Phase 1, recovery of $24 million in pre-construction costs during 2006; Phase 2, concurrent recovery of construction-financing costs; and Phase 3, recovery or refund in distribution rates of any difference between the market-based standard service offer price for generation and the cost of operating and maintaining the plant, including a return on and return of the ultimate cost to construct the plant, originally projected to be $1.2 billion, along with fuel, consumables and replacement power costs.  The proposed recoveries in Phases 1 and 2 would be applied against the 4% limit on additional generation rate increases CSPCo and OPCo could request under their RSPs.

In April 2006, the PUCO issued an order authorizing CSPCo and OPCo to implement Phase 1 of the cost recovery proposal.  In June 2006, the PUCO issued another order approving a tariff to recover Phase 1 pre-construction costs over a period of no more than a twelve-month periodtwelve months effective July 1, 2006.  Through March 31,June 30, 2007, CSPCo and OPCo each recorded pre-construction IGCC regulatory assets of $10 million and each recovered $9collected the entire $12 million of those costs.approved by the PUCO.  CSPCo and OPCo will recoverexpect to incur additional pre-construction costs equal to or greater than the remaining amounts through$12 million each recovered.  As of June 30, 2007.2007, CSPCo and OPCo have recorded a liability of $2 million each for the over-recovered portion.  The PUCO indicated that if CSPCo and OPCo have not commenced a continuous course of construction of the IGCC plant within five years of the June 2006 PUCO order, all chargesamounts collected for pre-construction costs, associated with items that may be utilized in IGCC projects to be built by AEP at other sites, must be refunded to Ohio ratepayers with interest.  The PUCO deferred ruling on cost recovery for Phases 2 and 3 cost recovery until further hearings are held.  A date for further rehearings has not been set.

In August 2006, the Ohio Industrial Energy Users, Ohio Consumers’ Counsel, FirstEnergy Solutions and Ohio Energy Group filed four separate appeals of the PUCO’s order in the IGCC proceeding.  The Ohio Supreme Court has scheduled oral arguments for these appeals in October 2007.  Management believes that the PUCO’s authorization to begin collection of Phase 1 rates is lawful.  Management, however, cannot predict the outcome of these appeals.  If the PUCO’s order is found to be unlawful, CSPCo and OPCo could be required to refund Phase I1 cost-related recoveries.

Pending the outcome of the Supreme Court litigation, CSPCo and OPCo announced they may delay the start of construction of the IGCC plant. Recent estimates of the cost to build an IGCC plant are $2.2 billion.  CSPCo and OPCo may need to request an extension to the 5 year start of construction requirement if the commencement of construction is delayed beyond 2011.  In July 2007, CSPCo and OPCo filed a status report with the PUCO referencing APCo’s IGCC West Virginia filing.  See the “West Virginia IGCC Plant” section within West Virginia Rate Matters of this note.

Distribution Reliability Plan

In January 2006, CSPCo and OPCo initiated a proceeding at the PUCO seeking a new distribution rate rider to fund enhanced distribution reliability programs.  In the fourth quarter of 2006, as directed by the PUCO, CSPCo and OPCo filed a proposed enhanced reliability plan.  The plan contemplated CSPCo and OPCo recovering approximately $28 million and $43 million, respectively, in additional distribution revenue during an eighteen month period beginning July 2007.  In January 2007, the OCCOhio Consumers’ Counsel filed testimony, which argued that CSPCo and OPCo should be required to improve distribution service reliability with funds from their existing rates.

In April 2007, CSPCo and OPCo filed a joint motion with the PUCO staff, the Ohio Consumers’ Counsel, the Appalachian People’s Action Coalition, the Ohio Partners for Affordable Energy and the Ohio Manufacturers Association to withdraw the proposed enhanced reliability plan.  The motion was granted in May 2007.  CSPCo and OPCo do not intend to implement the enhanced reliability plan without recovery of any incremental costs.

Ormet

Effective January 1, 2007, CSPCo and OPCo began to serve Ormet, a major industrial customer with a 520 MW load, under a PUCO encouragedPUCO-encouraged settlement agreement.  The settlement agreement between CSPCo and OPCo, Ormet, its employees’ union and certain other interested parties was approved by the PUCO in November 2006.   The settlement agreement provides for the recovery in 2007 and 2008 by CSPCo and OPCo of the difference between $43 per MWH to be paid by Ormet for power and a PUCO approvedPUCO-approved market price, if higher.  The recovery will be accomplished by the amortization of a $57 million ($15 million for CSPCo and $42 million for OPCo) Ohio franchise tax phase-out regulatory liability recorded in 2005 and, if that is not sufficient,insufficient, an increase in RSP generation rates under the additional 4% provision of the RSPs.  The $43 per MWH price to be paid by Ormet for generation services is above the industrial RSP generation tariff but below current market prices.  In December 2006, CSPCo and OPCo submitted a market price of $47.69 per MWH for 2007, which is pendingwas approved by the PUCO approval.in June 2007.  CSPCo and OPCo have each amortized $3 million of their Ohio Franchise Tax phase-out tax regulatory liability to income through June 30, 2007.  If the PUCO approves a lower marketlower-than-market price in 2008, it could have an adverse effect on future results of operations and cash flows.  If CSPCo and OPCo serve the Ormet load after 2008 without any special provisions, they could experience incremental costs to acquire additional capacity to meet their reserve requirements and/or forgo off-system sales margins, which could have an adverse effect on future results of operations and cash flows.

Texas Rate Matters

TCC TEXAS RESTRUCTURING

Texas District Court Appeal Proceedings

TCC recovered its net recoverable stranded generation costs through a securitization financing and is refunding its net other true-up items through a CTC rate rider credit under 2006 PUCT orders.  TCC appealed the PUCT stranded costs true-up orders seeking relief in both state and federal court on the grounds that certain aspects of the orders are contrary to the Texas Restructuring Legislation, PUCT rulemakings and federal law and fail to fully compensate TCC for its net stranded cost and other true-up items.  The significant items appealed by TCC are:

·The PUCT ruling that TCC did not comply with the statuteTexas Restructuring Legislation and PUCT rules regarding the required auction of 15% of its Texas jurisdictional installed capacity, which led to a significant disallowance of capacity auction true-up revenues,
·The PUCT ruling that TCC acted in a manner that was commercially unreasonable, because itTCC failed to determine a minimum price at which it would reject bids for the sale of its nuclear generating plant and it bundled out of the moneyout-of-the-money gas units with the sale of its coal unit, which led to the disallowance of a significant portion of TCC’s net stranded generation plant cost, and
·The two federal matters regarding the allocation of off-system sales related to fuel recoveries and the potential tax normalization violation.  See “TCC and TNC Deferred Fuel” and“TCC Deferred Investment Tax Credits and Excess Deferred Federal Income Taxes” and “TCC and TNC Deferred Fuel ” sections below.

Municipal customers and other intervenors also appealed the PUCT true-up orders seeking to further reduce TCC’s true-up recoveries.  On February 1,In March 2007, the Texas District Court judge hearing the various appeals issued a letter containing his preliminary determinations. He generally affirmed the PUCT’s April 4, 2006 final true-up order for TCC with two significant exceptions.  The judge determined that the PUCT erred when it determined TCC’s stranded cost using the sale of assets method instead of the Excess Cost Over Market (ECOM) methodby applying an invalidated rule to value TCC’s nuclear plant. The judge also determined that the PUCT erred when it concluded it was required to usedetermine the carrying cost rate specified infor the true-up order.of stranded costs.  However, the District Court did not rule that the carrying cost rate was inappropriate.  The judge directed that these matters should be remanded to the PUCT to determine the specific impact on TCC’s future true-up revenues.

In March 2007,If the District Court judge reversed his earlier preliminary decision and concluded the sale of assets method to value TCC’s nuclear plant was appropriate. The District Court judge did not reconsider his preliminaryCourt’s ruling that the PUCT erred when it concluded it was required to useon the carrying cost rate specified in the true-up order. The District Court judge also determined the PUCT improperly reduced TCC’s net stranded plant costs from the sale of its generating units through the commercial unreasonableness disallowance, which could have a materially favorable effect on TCC. Management cannot predict the ultimate outcome of any future court appeals or any future remanded PUCT proceeding. If the District Court’s carrying cost rate remand ruling is ultimately upheld on appeal and remanded to the PUCT for reconsideration, the PUCT could either confirm the existing weighted average carrying cost (WACC) rate or redeterminedetermine a new rate.  If the PUCT changesreduces the rate, it could result in a material adverse change to TCC’s recoverable carrying costs, results of operations, cash flows and financial condition.

The District Court judge also determined the PUCT improperly reduced TCC’s net stranded plant costs for commercial unreasonableness.  If upheld on appeal, this ruling could have a materially favorable effect on TCC’s results of operations and cash flows.

TCC, the PUCT and intervenors appealed the District Court rulingrulings to the Court of Appeals.  Management cannot predict what actions, if any, the PUCT will take regarding the carrying costs.

outcome of these proceedings.  If TCC ultimately succeeds in its appeals, it could have a favorable effect on future results of operations, cash flows and financial condition.  If municipal customers and other intervenors succeed in their appeals, or if TCC has a tax normalization violation, it could have a substantial adverse effect on future results of operations, cash flows and financial condition.

OTHER TEXAS RESTRUCTURING MATTERS

TCC Deferred Investment Tax Credits and Excess Deferred Federal Income Taxes

In TCC’s 2006 true-up and securitization orders, the PUCT reduced net regulatory assets and the amount to be securitized by $51 million related to the present value of ADITC and by $10 million related to EDFIT associated with TCC’s generation assets for a total reduction of $61 million.

TCC filed a request for a private letter ruling with the IRS in June 2005 regarding the permissibility under the IRS rules and regulations of the ADITC and EDFIT reduction proposed by the PUCT.  The IRS issued its private letter ruling in May 2006, which stated that the PUCT’s flow-through to customers of the present value of the ADITC and EDFIT benefits would result in a normalization violation.  To address the matter and avoid a possible normalization violation, the PUCT agreed to allow TCC to defer an amount of the CTC refund totaling $103 million ($61 million in present value of ADITC and EDFIT associated with TCC’s generation assets plus $42 million of related carrying costs) pending resolution of the normalization issue.  If it is ultimately determined that a refund to customers through the true-up process of the ADITC and EDFIT discussed above, is not a normalization violation, then TCC will be required to refund the $103 million, plus additional carrying costs.costs adversely affecting future results of operations and cash flows.  However, if such refund of ADITC and EDFIT is ultimately determined to cause a normalization violation, TCC anticipates it will be permitted to retain the $61 million present value of ADITC and EDFIT plus carrying costs, favorably impacting future results of operations.operations and cash flows.

If a normalization violation occurs, it could result in TCC’s repayment to the IRS of ADITC on all property, including transmission and distribution property, which approximates $104 million as of March 31,June 30, 2007, and a loss of TCC’s right to claim accelerated tax depreciation in future tax returns.  Tax counsel advised management that a normalization violation should not occur until all remedies under law have been exhausted and the tax benefits are returned to ratepayers under a nonappealable order.  Management intends to continue its efforts to work with the PUCT to avoid a normalization violation that would adversely affect future results of operations and cash flows.

TCC and TNC Deferred Fuel

The TCCTCC’s deferred fuel over-recovery regulatory liability is a component of the other true-up items net regulatory liability refunded through the CTC rate rider credit.  In 2002, TCC and TNC filed with the PUCT seeking to reconcile fuel costs and establish their final deferred fuel balances.  In its final fuel reconciliation orders, the PUCT ordered a reductionsubstantial reductions in TCC’s and TNC’s recoverable fuel costs for, among other things, the reallocation of additional AEP System off-system sales margins to TCC and TNC under a FERC-approved SIA.tariff.  Both TCC and TNC appealed the PUCT’s rulings regarding a number of issues in the fuel orders in state court and challenged the jurisdiction of the PUCT over the allocation of off-system sales margin allocationsmargins in the federal court.  Intervenors also appealed the PUCT’s final fuel rulings in state court.court seeking to increase the various allowances.

In 2006, the Federal District Court issued orders precluding the PUCT from enforcing the off-system sales reallocation portion of its ruling in the final TNC and TCC fuel reconciliation proceedings.  The Federal court ruled, in both cases, that the FERC, not the PUCT, has jurisdiction over the allocation.  The PUCT appealed both Federal District Court decisions to the United States Court of Appeals.  In TNC’s case, the Court of Appeals affirmed the District Court’s decision.   TheIn April 2007, the PUCT has indicated they will appeal this ruling topetitioned the United States Supreme Court. TCC has filedCourt for a Motion for Summary Affirmance based on the outcomereview of the TNC appeal. For TCC, the PUCT has conceded the issue concerning the allocationCourt of off-system sales margins to AEP West companies under the SIA as governed by the TNC case. However, the PUCT continues to challenge the allocation of those margins among AEP West companies under the CSW Operating Agreement.Appeals’ order.  If the PUCT’s appeals are ultimately unsuccessful, TCC and TNC could record income of $16 million and $8 million, respectively, related to the reversal of the previously recordedpreviously-recorded fuel over-recovery regulatory liabilities.liabilities related to the reallocation of off-system sales margins to TCC and TNC.

If the PUCT is unsuccessful in the federal court system, it or another interested party may file a complaint at the FERC to address the allocation issue.  If a complaint at the FERC results in the PUCT’s decisions being adopted by the FERC, there could be an adverse effect on results of operations and cash flows.  An unfavorable FERC ruling may result in a retroactive reallocation of off-system sales margins from AEP East companies to AEP West companies under the then existingthen-existing SIA allocation method.  If the adjustments were applied retroactively, the AEP East companies may be unable to recover the amounts reallocated to the West companies from their customers due to past frozen rates, past inactive fuel clauses and fuel clauses that do not include off-system sales credits.  Although management cannot predict the ultimate outcome of this federal litigation, management believes that itsthe allocations were in accordance with the then existingthen-existing FERC-approved SIA and that it should not havebe expected to allocatereallocate additional off-system sales margins to the West companies including TCC and TNC.

In January 2007, TCC began refunding as part of the CTC rate rider credit, described above, $149 million of its $165 million over-recovered deferred fuel regulatory liability.  The remaining $16 million refund related to the favorable Federal District Court order has been deferred pending the outcome of the federal court appeal and would be subject to refund only upon a successful appeal by the PUCT.

TCC Excess Earnings

In 2005, the Texas Court of Appeals issued a decision finding that the PUCT’s prior order from the unbundled cost of service case requiring TCC to refund excess earnings prior to and outside of the true-up process was unlawful under the Texas Restructuring Legislation.  TCC refunded $55 million of excess earnings, including interest, of which $30 million went to the affiliated REP.  In November 2005, the PUCT filed a petition for review with the Supreme Court of Texas seeking reversal of the Texas Court of Appeals’ decision.  TheIn June 2007, the Supreme Court of Texas requested briefing, which has been provided,declined the petition for review.  Certain intervenors have contended in the stranded cost proceeding that a reduction to stranded cost is required, but a surcharge of unlawfully-refunded amounts is unnecessary. TCC believes it has not decided whether it will hearproperly reflected the case. Ifeffects of the Court of Appeals decision is upheldAppeals’ ruling and the refund mechanism is found to be unlawful,PUCT’s rules on stranded costs. However, a ruling in favor of the impactintervenor’s position could have a material adverse effect on future results of operations and cash flow.

TCC would then depend on: (a) how and ifOklaunion Refund

In 2005, TCC is ordered byfiled a special request with the PUCT allowing TCC to refundfile its true-up proceeding before it had completed the excess earnings throughsale of its share of the true-up processOklaunion power plant.  TCC agreed to ultimateprovide customers the net economic benefit related to its continued ownership of the Oklaunion power plant until the sale closed.  TCC also agreed to reduce stranded costs in the event the Oklaunion power plant sales price increased.  In June 2007,  TCC filed with the PUCT reporting no change in the sales price and (b) whetherto include the net economic benefit from the operation of the Oklaunion power plant in the CTC credit rider.  As of June 30, 2007, TCC will be able to recoverhas recorded a $3 million regulatory liability for the amounts previously refundednet economic benefit related to the REPs includingoperation of the REP TCC sold to Centrica.Oklaunion power plant.  Management is unable to predict the ultimate outcome of this litigation and itsfiling.  If the PUCT orders a refund greater than the $3 million recorded liability, it would have an adverse effect on future results of operations and cash flows.flow.

OTHER TEXAS RATE MATTERS

TCC and TNC Energy Delivery Base Rate Filings

TCC and TNC each filed a base rate case seeking to increase transmission and distribution energy delivery services (wires) base rates in Texas.  TCC and TNC requested increases in annual base rates of $81 million and $25 million, in annual increases, respectively.  Both requests include a return on common equity of 11.25% and thea favorable impact of thean expiration of the CSW merger savings rate credits.credits (merger credits).  In March 2007, various intervenors and the PUCT staff filed their recommendations.  Though the recommendations varied, the range of recommended increase was $8 million to $30 million for TCC and $1 million to $14 million for TNC.TCC.  The recommended return on common equity ranged from 9.00% to 9.75%.  In April 2007, TCC and TNC filed rebuttal testimony reducing theits requested annual increasesincrease to $70 million for TCC and $22 million for TNC including a reduced requested return on common equity of 10.75%.  Hearings beganIn May 2007, TNC reached a settlement agreement for a revenue increase of $14 million including an $8 million increase in Aprilbase rates and a $6 million increase related to the impact of the expiration of the merger credits.  TNC received a final order in May 2007 and are scheduledbegan billing in June 2007.  TCC was unable to concludesettle its proceeding.

Beginning in May 2007.Management expects the newJune 2007, TCC implemented an interim base wires rates to become effective,rate increase of $50 million, subject to refund, in accordance with Texas law.  In addition, TCC’s merger credits were terminated in June 2007, which effectively increased base rates by $20 million on an annual basis.  In June 2007, an ALJ issued an interim order affirming the second quartertermination of 2007 withthe merger credits.  The PUCT affirmed the ALJ ruling.  Management has evaluated its exposure to a future refund of revenues being collected, subject to refund, and believes it is recognizing a reasonable amount of such revenues.  A decision from the PUCT is expected in the third quarter of 2007.  Management is unable to predict the ultimate effect of this filing and any true-up of recognized revenues collected, subject to refund, on future results of operations, cash flows and financial condition.

SWEPCo Fuel Reconciliation - Texas

In June 2006, SWEPCo filed a fuel reconciliation proceeding with the PUCT for its Texas retail operations.operations for the three-year reconciliation period ended December 31, 2005.  SWEPCo sought, in the proceedings, to include under-recoveries related to the reconciliation period of $50 million.  In January 2007, intervenors filed testimony recommending that SWEPCo’s reconcilable fuel costs be reduced.  The PUCT staff and intervenor recommendationsdisallowances ranged from a $10 million to $28 million.  In June 2007, an ALJ issued a Proposal for Decision recommending a $17 million reduction.disallowance.  Results of operations for the second quarter of 2007 were adversely affected by $25 million as a result of reflecting the ALJ’s decision.  In FebruaryJuly 2007, the PUCT staff filed testimony recommending that SWEPCo’s reconcilable fuel costs be reduced by $10 million. SWEPCo does not agree withorally affirmed the intervenor’sALJ report.  A final order is expected in the third quarter of 2007.  Management is unable to predict the ultimate outcome of this proceeding or staff’s recommendations and filed rebuttal testimony in February 2007. Hearings have been held and briefs have been filed. Resultsits additional effect on future results of operations could beand cash flows.

ERCOT Price-to-Beat (PTB) Fuel Factor Appeal

Several parties including the Office of Public Utility Counsel and the cities served by both TCC and TNC appealed the PUCT’s December 2001 orders establishing initial PTB fuel factors for Mutual Energy CPL and Mutual Energy WTU (TCC’s and TNC’s respective former affiliated REPs).  In 2003, the District Court ruled the PUCT record lacked substantial evidence regarding the amount of unaccounted-for energy (UFE) included in TNC PTB fuel factor.  The Court of Appeals upheld the District Court regarding the UFE issue.  AEP’s third quarter 2005 pretax earnings were adversely affected by $28$3 million plus carrying costs ifat an assumed 1% UFE factor, as a result of reflecting this decision on its books.  The Supreme Court of Texas has remanded this issue to the PUCT.  If the PUCT adopts alla higher UFE factor on remand, future results of the intervenoroperations and staff recommendations.cash flows would be adversely affected.  Management is unable to predict the outcome of this proceeding or its effectremand on future results of operations and cash flows.

Virginia Rate Matters

Virginia Restructuring

In April 2004, Virginia enacted legislation that extendedamended the Virginia Electric Utility Restructuring Act extending the transition period to market rates for the generation and supply of electricity, restructuring, including the extension of capped rates, through December 31, 2010.  The legislation providesprovided APCo with specified cost recovery opportunities during the extended capped rate period, including two optional bundled general base rate changes and an opportunity for timely recovery, through a separate rate mechanism, of certain unrecovered incremental environmental and reliability costs incurred on and after July 1, 2004.  Under the amended restructuring law, APCo continues to have an active fuel clause recovery mechanism in Virginia and continues to practice deferred fuel accounting.  Also, under the amended restructuring law, APCo defershas the right to defer incremental environmental generationcompliance costs and incremental transmission and distribution reliabilityE&R costs for future recovery, to the extent such costs are not being recovered, when incurred, and amortizes a portion of such deferrals commensurate with their recovery.

In April 2007, the Virginia legislature adopted a comprehensive law providing for the re-regulation of electric utilities’ generation/generation and supply rates.  TheThese amendments shorten the transition period by two years (from 2010 to 2008) after which rates for retail generation/generation and supply will return to a form of cost-based regulation.regulation in lieu of market-based rates.  The legislation provides for, among other things, biennial rate reviews beginning in 2009,2009; rate adjustment clauses for the recovery of the costs of (a) transmission services and new transmission investment,investments, (b) Demand Side Management,demand side management, load management, and energy efficiency programs, (c) renewable energy programs, and (d) environmental retrofit and new generation investments,investments; significant return on equity enhancements for large investments in new generation and, subject to Virginia SCC approval, certain environmental retrofits, and a floor on the allowed return on equity based on the average earned return on equities’ of regional vertically integrated electric utilities.  Effective July 1, 2007, the amendments allow utilities to retain a minimum of 25% of the margins from off-system sales with the remaining margins from such sales credited against fuel factor expenses.expenses with a true-up to actual.  The legislation also allows APCo to continue to defer and recover incremental environmental and reliability costs incurred through December 31, 2008.  APCo expects thisThe new form of cost-based ratemakingre-regulation legislation should improve its annual returnresult in significant positive effects on APCo’s future earnings and cash flows from the mandated enhanced future returns on equity, the reduction of regulatory lag from the opportunities to adjust base rates on a biennial basis and cash flow from operations whenthe new ratemaking beginsopportunities to request timely recovery of certain new costs not included in 2009. However, withbase rates.
With the return of cost-based regulation, APCo’s generation business will again meetmeets the criteria for application of regulatory accounting principles under SFAS 71.  Results of operationsThe extraordinary pretax reduction in APCo’s earnings and financial condition could be adversely affected when APCo is required to re-establish certain net regulatory liabilities applicable to its generation/supply business. The timing and earnings effectshareholder’s equity from such reapplication of SFAS 71 regulatory accounting of $118 million ($79 million, net of tax) was recorded in the second quarter of 2007.  This extraordinary net loss primarily relates to the reestablishment of $139 million in net generation-related customer-provided removal costs as a regulatory liability, offset by the restoration of $21 million of deferred state income taxes as a regulatory asset.  In addition, APCo established a regulatory asset of $17 million for APCo’s Virginia generation/supply businessqualifying SFAS 158 pension costs of the generation operations that, for ratemaking purposes, are uncertain at this time.deferred for future recovery under the new re-regulation legislation.  AOCI and Deferred Income Taxes increased by $11 million and $6 million, respectively.

APCo Virginia Base Rate Case

In May 2006, APCo filed a request with the Virginia SCC seeking an increase in base rates of $225 million to recover increasing costs including the cost of its investment in environmental equipment and a return on equity of 11.5%.  In addition, APCo requested to move off-system sales margins, currently credited to customers through base rates, to the fuel factor where they can be trued-up to actual.  APCo also proposed to share the off-system sales margins with customers with 40% going to reduce rates and 60% being retained by APCo.  This proposed off-system sales fuel rate credit, which iswas estimated to be $27 million, partially offsets the $225 million requested increase in base rates for a net increase in base rate revenues of $198 million.  The major components of the $225 million base rate request includeincluded $73 million for the impact of removing off-system sales margins from the rate year ending September 30, 2007, $60 million mainly due to projected net environmental plant additions through September 30, 2007 and $48 million for return on equity.

In May 2006, the Virginia SCC issued an order, consistent with Virginia law, placing the net requested base rate increase of $198 million into effect on October 2, 2006, subject to refund.  The $198 million base rate increase beingthat was collected, subject to refund, includes recovery of incremental environmental compliance and transmission and distribution system reliability (E&R)E&R costs projected to be incurred during the rate year beginning October 2006.  These incremental E&R costs can be deferred and recovered through the E&R surcharge mechanism if not recovered through this base rate request.rates.  In October 2006, the Virginia SCC staff filed its direct testimony recommending a base rate increase of $13 million with a return on equity of 9.9% and no off-system sales margin sharing.  Other intervenors have recommended base rate increases ranging from $42 million to $112 million.   APCo filed rebuttal testimony in November 2006.  Hearings were held in December 2006.

In March 2007, the Hearing Examiner (HE) issued a report recommending a $76 million increase in APCo’s base rates and a $45 million credit to the fuel factor for off-system sales margins.margins resulting in a net $31 million recommended rate increase.   In May 2007, the Virginia SCC issued a final order approving an overall annual base rate increase of $24 million effective as of October 2006.  The HE’s recommendations includefinal order approved a return on equity of 10.1% which would reduce APCo’s revenue requirement by approximately $23 million. The HE also recommended limiting forward looking10.0% and limited forward-looking ratemaking adjustments to June 30, 2006 as opposed to September 30, 2007 which would reduce APCo’s revenue requirement by approximately $72 million,as proposed.  In addition, the final order excluded a portion of which approximately $60 million relatesAPCo's requested E&R costs in base rates.  However, APCo was able to defer unrecovered incremental E&R costs that can be deferred for future recoveryincurred after October 1, 2006 and will recover those costs through the E&R surcharge mechanism.  The HEorder also provided for a retroactive annual reduction in depreciation to January 1, 2006 of approximately $11 million per year and a deferral and recovery of ARO costs over 10 years.  The final order further proposed to share theprovides that off-system sales margins using the twelve months ended June 30, 2006 of $101 million with 50% reducingbe credited to customers through a separate base rates, 45% reducing fuel rates and 5% retained by APCorate margin rider which is not trued-up to determine the revenue requirement. APCo’s proposalactual margins.  The final order did not reduce base ratesimplement the minimum 25% sharing percentage for off-system sales margins but reducedembodied in the new re-regulation legislation, which is effective with the first fuel rates approximately $27 million forclause filing after July 1, 2007.  This sharing requirement in the new re-regulation legislation also includes a true-up to actual off-system sales margins.

As a result of the final order, APCo’s second quarter pretax earnings decreased by approximately $3 million due to a decrease in revenues of $42 million net of a recorded provision for refund and related interest offset by (a) a $15 million net effect from the deferral of unrecovered incremental E&R costs incurred from October 1, 2006 through June 30, 2007 to be collected in a future E&R filing, (b) a $9 million net deferral of ARO costs to be recovered over 10 years and (c) a $15 million retroactive decrease in depreciation expense.  In addition to the favorable effect of the base rate increase in the second half of 2007, APCo expects to defer for future recovery unrecovered incremental E&R costs incurred of $20 million to $25 million and reduce depreciation and amortization expense by a final ordernet $5 million.  APCo will complete the refund by August 2007.  APCo’s Other Current Liabilities includes accrued refunds of $127 million and $22 million as of June 30, 2007 and December 31, 2006, respectively.  Management expects pretax earnings for 2007 to be issued during 2007.favorably affected by the ordered May 2007 rate increase.

Virginia E&R Costs Recovery Filing

In July 2007, APCo filed a request with the Virginia SCC seeking recovery over the twelve months beginning December 1, 2007 of approximately $60 million of unrecovered incremental E&R costs inclusive of carrying costs thereon incurred from October 1, 2005 through September 30, 2006.  APCo will file for recovery in 2008 of E&R cost deferrals incurred and recorded after September 30, 2006.

Virginia Fuel Clause Filing

In July 2007, APCo filed an application with the Virginia SCC to seek an increase, effective September 1, 2007, to the current fuel factor of $33 million in annualized revenue requirements for fuel costs and a sharing of the benefits of off-system sales between APCo and its customers.  This filing was made in compliance with the minimum 25% retention of off-system sales margins provision of the new re-regulation legislation which is effective with the first fuel clause filing after July 1, 2007.  This sharing requirement in the new law also includes a true-up to actual off-system sales margins.  In addition, APCo requested authorization to defer for future recovery the difference between off-system sales margins credited to customers at 100% of the ordered amount through the current margin rider and 75% of actual off-system sales margins as provided in the new law from July 1, 2007 until the new fuel rate becomes effective.

West Virginia IGCC Plant

In July 2007, APCo filed a request with the Virginia SCC to recover, over the twelve months beginning January 1, 2009, a return on projected construction work in progress including development, design and planning costs from July 1, 2007 through December 31, 2009 estimated to be $45 million associated with a proposed 629 MW IGCC plant to be constructed in West Virginia for an estimated cost of $2.2 billion.  APCo is providing forrequesting authorization to defer a possible refund of revenues collected subject to refund consistentreturn on actual pre-construction costs incurred beginning July 1, 2007 until such costs are recovered, starting January 1, 2009 in accordance with the HE recommendations. Management is unable to predict the ultimate effect of this filing on future results of operations, cash flows and financial condition.new re-regulation legislation.  See “West Virginia IGCC Plant” section within West Virginia Rate Matters below.

West Virginia Rate Matters

APCo and WPCo ENEC Filing

In April 2007, the WVPSC issued an order establishing an investigation and hearing ofconcerning APCo’s and WPCo’s 2007 Expanded Net Energy Cost (ENEC) compliance filing.  The ENEC is an expanded form of fuel clause mechanism, which includes all energy-related costs including fuel, purchased power expenses, off-system sales credits and other energy/transmission items.   In the March 2007 ENEC joint filing, APCo and WPCo filed for an increase of approximately $101 million including a $72 million increase in ENEC and a $29 million increase in construction cost surcharges to become effective July 1, 2007.  A hearing onIn June 2007, the compliance filingWVPSC issued an order approving, without modification, a joint stipulation and agreement for settlement reached among the parties.  The settlement agreement provided for an increase in annual non-base revenues of approximately $86 million effective July 1, 2007.  This annual revenue increase primarily includes $55 million of ENEC and $29 million of construction cost surcharges.  The ENEC portion of the increase is scheduled for May 2007.subject to a true-up, which should avoid an under-recovery of ENEC costs if they exceed the $55 million.

APCoWest Virginia IGCC Plant

In January 2006, APCo filed a petition with the WVPSC requesting its approval of a Certificate of Public Convenience and Necessity (CCN) to construct a 629 MW IGCC plant adjacent to APCo’s existing Mountaineer Generating Station in Mason County, WV.

In JanuaryJune 2007, at APCo’s request,APCo filed testimony with the WVPSC issuedsupporting the requests for a CCN and for pre-approval of a surcharge rate mechanism to provide for the timely recovery of both the ongoing finance costs of the project during the construction period as well as the capital costs, operating costs and a return on equity once the facility is placed into commercial operation.  If APCo receives all necessary approvals, the plant could be completed as early as mid-2012 and currently is expected to cost an order delayingestimated $2.2 billion.  In July 2007, the Commission’sWVPSC staff and intervenors filed to delay the procedural schedule by 90 days.  APCo supported the changes to the procedural schedule.  The statutory decision deadline for issuing an order onwas revised to March 2008.  In July 2007, the certificate to December 2007.WVPSC approved the revised procedural schedule.  Through March 31,June 30, 2007, APCo deferred pre-construction IGCC costs totaling $10$11 million.  If the plant is not built and these costs are not recoverable, future results of operations and cash flows would be adversely affected.

Indiana Rate Matters

I&MIndiana Depreciation Study Filing

In February 2007, I&M filed a request with the IURC for approval of revised book depreciation rates effective January 1, 2007.  The filing included a settlement agreement entered into with the Indiana Office of the Utility Consumer Counsel (OUCC) that would provide direct benefits to I&M's customers if new lower depreciation rates arewere approved by the IURC.  The direct benefits would include a $5 million credit to fuel costs and an approximate $8 million smart metering pilot program.  In addition, if the agreement iswere to be approved, I&M would initiate a general rate proceeding on or before July 1, 2007 and initiate two studies, one to investigate a general smart metering program and the other to study the market viability of demand side management programs.  Based on the depreciation study included in the filing, I&M recommended and the settlement agreed to a decrease in pretax annual depreciation expense on an Indiana jurisdictional basis of approximately $69 million reflecting an NRC-approved 20-year extension of the Cook Plant licenses for Units 1 and 2 and an extension of the service life of the Tanners Creek coal-fired generating units.  This petition was not a request for a change in customers’ electric service rates.  As proposed, the book depreciation reduction would increase earnings, but would not impact cash flows until rates are revised. Base and fuel rates were frozen in Indiana through June 30, 2007.  The IURC held a public hearing in April 2007.  I&M requested expeditious review and approval of its filing,In June 2007, the IURC approved the settlement agreement, but management cannot predictmodified the outcomeeffective date of the request ornew depreciation rates upon the timingfiling by I&M of anya general rate petition.  See “Indiana Rate Filing” section below.  On June 19, 2007, I&M and the OUCC notified the IURC the parties would accept the modification to the settlement agreement and I&M filed its rate petition.

The settlement agreement modification reduced book depreciation rates, which will result in an increase of $37 million in pretax earnings for the period June 19, 2007 to December 31, 2007.  The $37 million increase is partially offset by a $5 million regulatory liability, recorded in June 2007, to provide for the agreed-upon fuel credit.  I&M’s approved depreciation reduction. If approved asrates are subject to further review in the general rate case.  I&M’s earnings will continue to benefit until the base rates are revised to include lower depreciation rates, at which time cash flows will be adversely affected.  Management expects new base rates will become effective in late 2008 or early 2009.

Indiana Rate Filing

In June 2007, I&M filed a rate notification petition with the IURC regarding its intent to file for a base rate increase with a proposed test year ended September 30, 2007.  The petition indicated, among other things, the filing would include a request to implement rate tracker mechanisms for certain variable components of the cost of service including AEP Power Pool capacity settlements, PJM RTO costs, reliability enhancement costs, DSM/energy efficiency program costs, off-system sales margins, and net environmental compliance costs.  The petition requests the IURC to approve the test year period and the inclusion of the above trackers in the rate filing.  Management expects to file the case in late 2007 or early 2008 with a decision expected in late 2008 or early 2009.

Indiana Rate Cap

Effective July 1, 2007, I&M’s rate cap ended for both base and fuel rates.  I&M’s fuel factor increased with the July 2007 billing month to recover the projected cost of fuel.  I&M will resume deferring through revenues any under/over-recovered fuel costs for future recovery/refund.  Under the capped rates, I&M was unable to recover $44 million of fuel costs since 2004 of which $7 million adversely impacted 2007 pretax earnings would increasethrough June 30, 2007.  Future results of operations should no longer be impacted by $64 million in 2007.fuel costs.

Kentucky Rate Matters

KPCo Environmental Surcharge Filing

In July 2006, KPCo filed for approval of an amended environmental compliance plan and revised tariff to implement an adjusted environmental surcharge.  KPCo estimates the amended environmental compliance plan and revised tariff would increase revenues over 2006 levels by approximately $2 million in 2007 and $6 million in 2008 for a total of $8 million of additional revenue at current cost projections.  In January 2007, the KPSC issued an order approving KPCo’s proposed plan and surcharge.  Future recovery is based upon actual environmental costs and is subject to periodic review and approval of those actual costs by the KPSC.

In November 2006, the Kentucky Attorney General and the Kentucky Industrial Utility Consumers (KIUC) filed an appeal with the Kentucky Court of Appeals of the Franklin Circuit Court’s 2006 order upholding the KPSC’s 2005 Environmental Surcharge order.  In itsKPCo’s order, the KPSC approved KPCo’s recovery of its environmental costs at its Big Sandy Plant and its share of environmental costs incurred as a result of the AEP Power Pool capacity settlement.  The KPSC has allowed KPCo to recover these FERC-approved allocated costs, via the environmental surcharge, since the KPSC’s first environmental surcharge order in 1997.  KPCo presently recovers $7 million a year in environmental surcharge revenues.

In March 2007, the KPSC issued an order, at the request of the Kentucky Attorney General, stating the environmental surcharge collections authorized in the January 2007 order that are associated with out-of-state generating facilities should be collected over the six months beginning March 2007, subject to refund, pending the outcome of the courtCourt of appealsAppeals process.  At this time, management is unable to predict the outcome of this proceeding and its effect on KPCo’s current environmental surcharge revenues or on the January 2007 KPSC order increasing KPCo’s environmental rates.  If the appeal is successful, future results of operations and cash flows could be adversely affected.

Oklahoma Rate Matters

PSO Fuel and Purchased Power and its Possible Impact on AEP East companies and AEP West companies

In 2002, PSO under-recovered $44 million of purchased power costs through its fuel costsclause resulting from a reallocation among AEP West companies of purchased power costs for periods prior to January 1, 2002.  In July 2003, PSO proposed collection of those reallocated costs over eighteen months.  In August 2003, the OCC staff filed testimony recommending PSO recover $42 million of the reallocated purchased power costs over three years and PSO reduced its regulatory asset deferral by $2 million.  The OCC subsequently expanded the case to include a full prudence review of PSO’s 2001 fuel and purchased power practices.  In January 2006, the OCC staff and intervenors issued supplemental testimony alleging that AEP deviated from the FERC-approved method of allocating off-system sales margins between AEP East companies and AEP West companies and among AEP West companies.  The OCC staff proposed that the OCC offset the $42 million of under-recovered fuel with the proposed reallocation of off-system sales margins of $27 million to $37 million and with $9 million of purchased power reallocation attributed to wholesale customers, which they claimed had not been refunded.  In February 2006, the OCC staff filed a report concluding that the $9 million of reallocated purchased power costs assigned to wholesale customers had been refunded, thus removing that issue from its recommendation.

In 2004, an Oklahoma ALJ found that the OCC lacks authority to examine whether PSO deviated from the FERC-approved allocation methodology and held that any such complaints should be addressed at the FERC.  The OCC has not ruled on appeals by intervenors of the ALJ’s finding.  The United States District Court for the Western District of Texas issued orders in September 2005 regarding a TNC fuel proceeding and in August 2006 regarding a TCC fuel proceeding, preempting the PUCT from reallocating off-system sales margins between the AEP East companies and AEP West companies.  The federal court agreed that the FERC has sole jurisdiction over that allocation.  The PUCT appealed the ruling. The United States Court of Appeals for the Fifth Circuit, issued a decision in December 2006 regarding the TNC fuel proceeding that affirmed the United States District Court ruling.  In April 2007, the PUCT petitioned the United States Supreme Court for a review of the Court of Appeal’s order.

PSO does not agree with the intervenors’ and the OCC staff’s recommendations and proposals other than the staff’s original recommendation that PSO be allowed to recover the $42 million over three years and will defend its right to recover its under-recovered fuel balance.  Management believes that if the position taken by the federal courts in the Texas proceeding is applied to PSO’s case, then the OCC should be preempted from disallowing fuel recoveries for alleged improper allocations of off-system sales margins between AEP East companies and AEP West companies.  The OCC or another party could file a complaint at the FERC alleging the allocation of off-system sales margins to PSO is improper, which could result in an adverse effect on future results of operations and cash flows for AEP and the AEP East companies.  However, to date, there has been no claim asserted at the FERC that AEP deviated from the FERC approved allocation methodologies, but even if one were asserted, management believes that itthe OCC or another party would not prevail.

In June 2005, the OCC issued an order directing its staff to conduct a prudence review of PSO’s fuel and purchased power practices for the year 2003.  The OCC staff filed testimony finding no disallowances in the test year data.  The Attorney General of Oklahoma filed testimony stating that they could not determine if PSO’s gas procurement activities were prudent, but did not include a recommended disallowance.  However, an intervenor filed testimony in June 2006 proposing the disallowance of $22 million in fuel costs based on a historical review of potential hedging opportunities that he alleges existed during the year.  A hearing was held in August 2006 and management expects a recommendation from the ALJ in the second half of 2007.

In February 2006, a law was enacted requiring the OCC to conduct prudence reviews on all generation and fuel procurement processes, practices and costs on either a two or three-year cycle depending on the number of customers served.  PSO is subject to the required biennial reviews.  In compliance with an OCC order, PSO is required to filefiled its testimony byin June 15, 2007. This proceeding will cover2007 covering the year 2005.

In May 2007, PSO filed an application to adjust its fuel/purchase power rates.  In the filing, PSO netted the $42 million of under-recovered pre-2002 reallocated purchased power costs against their current $48 million over-recovered fuel balance.  In oral discussions, the OCC staff did not oppose the netting of the balances.  The $6 million net over-recovered fuel/purchased power cost deferral balance will be refunded over the twelve month period beginning June 2007.  To date, no party has objected to the offset.

Management cannot predict the outcome of the pending fuel and purchased power costs and prudence reviews, or planned future reviews or the current fuel adjustment clause filing, but believes that PSO’s fuel and purchased power procurement practices and costs are prudent and properly incurred.  If the OCC disagrees and disallows fuel or purchased power costs including the unrecovered 2002pre-2002 reallocation of suchpurchased power costs incurred by PSO, it would have an adverse effect on future results of operations and cash flows.

PSOOklahoma Rate Filing

In November 2006, PSO filed a request to increase base rates by $50 million for Oklahoma jurisdictional customers with a proposed effective date in the second quarter of 2007.  PSO sought a return on equity of 11.75%.  PSO also proposed a formula rate plan that, if approved as filed, will permit PSO to defer any unrecovered costs as a result of a revenue deficiency that exceeds 50 basis points of the allowed return on equity for recovery within twelve months beginning six months after the test year.  The proposed formula rate plan would enable PSO to recover on a timely basis the cost of its new generation, transmission and distribution construction (including carrying costs during construction), provide the opportunity to achieve the approved return on equity and avoid recordingprevent the capitalization of a significant amount of AFUDC that would have been recorded during the construction time period.period to be recovered in the future through depreciation expense.

In March 2007, the OCC staff and various intervenors filed testimony.  The recommendations were base rate reductions that ranged from $18 million to $52 million.  The recommended returns on equity ranged from 9.25% to 10.09%.  These recommendations included reductions in depreciation expense of approximately $25 million, which has no earnings impact.  The OCC staff filed testimony supporting a formula rate plan, generally similar to the one proposed by PSO.  In April 2007, PSO filed rebuttal testimony regarding various issues raised by the OCC Staffstaff and the intervenors.  As a resultIn connection with the filing of rebuttal testimony, PSO reduced its base rate request by $2 million.  Hearings commencedThe ALJ issued a report in May 2007 recommending a 10.5% return on May 1,equity but did not compute an overall revenue requirement.  The ALJ’s report did not recommend adopting a formula rate plan, but did recommend recovery through a rider of certain generation and transmission projects’ financing costs during construction.  However, the report also contained an alternative recommendation that the OCC could delay a decision on the rider and take up this issue in PSO’s application seeking regulatory approval of the coal-fueled generating unit.  The OCC’s discussions during deliberations have centered around a return on equity of 9.75%.  PSO implemented interim rates, subject to refund, for residential customers beginning July 2007.  The interim rate implements a key provision of the rate case on which there seems to be agreement at the OCC, and is estimated to increase revenues by approximately $4 million in 2007 and $9 million on an annual basis.  Other components of the rate case will be implemented once the OCC issues a final order, which is expected in early August 2007.

Management is unable to predict the final outcome of these proceedings, however,proceedings. However, if rates are not increased in an amount sufficient to recover expected unavoidable cost increases, future results of operations, cash flows and possibly financial condition could be adversely affected.

PSO Lawton and Peaking Generation Settlement Agreement

On November 26, 2003, pursuant to an application by Lawton Cogeneration, L.L.C. (Lawton) seeking approval of a Power Supply Agreement (the Agreement) with PSO and associated avoided cost payments, the OCC issued an order approving the Agreement and setting the avoided costs.

In December 2003, PSO filed an appeal of the OCC’s order with the Oklahoma Supreme Court (the Court).  In the appeal, PSO maintained that the OCC exceeded its authority under state and federal laws to require PSO to enter into the Agreement.  The Court issued a decision on June 21, 2005, affirming portions of the OCC’s order and remanding certain provisions.  The Court affirmed the OCC’s finding that Lawton established a legally enforceablelegally-enforceable obligation and ruled that it was within the OCC’s discretion to award a 20-year contract and to base the capacity payment on a peaking unit.  The Court directed the OCC to revisit its determination of PSO’s avoided energy cost. Hearings were held on the remanded issues in April and May 2006.

In April 2007, all parties in the case filed a settlement agreement with the OCC resolving all issues. The OCC approved the settlement agreement in April 2007.  The OCC staff, the Attorney General, the Oklahoma Industrial Energy Consumers and Lawton Cogeneration, L.L.C supported this settlement agreement.  The settlement agreement provides for a purchase fee of $35 million to be paid by PSO to Lawton and for Lawton to provide, at PSO’s direction, all rights to the Lawton Cogeneration Facility forincluding permits, options and engineering studies.  PSO will recordpaid the $35 million purchase fee in June 2007 and recorded the purchase fee as a regulatory asset and will recover it through a rider over a three-year period with a carrying charge of 8.25% beginning in September 2007.  In addition, PSO will recover through a rider, subject to a $135 million cost cap, all of the traditional costs associated with plant in service of its new peaking units to be located at the Southwestern Station and Riverside Station at the time these units are placed in service.  PSO expects these units will have a substantially lower plant-in-service cost than the proposed Lawton Cogeneration Facility.  PSO may request approval from the OCC for recovery of costs exceeding the cost cap if special circumstances occurredoccur necessitating a higher level of costs.  Such costs will continue to be recovered through the rider until cost recovery occurs through base rates or formula rates in a subsequent proceeding.  Under the settlement, PSO must file a rate case within eighteen months of the beginning of recovery through the rider unless the OCC approves a formula-based rate mechanism that provides for recovery of the peaking units.  Once the cost recovery for the new peaking units begins in mid-2008, PSO expects annual revenues of an estimated $36 million related to cost recovery of the peaking units and the purchase fee. This settlement agreement was supported by the OCC Staff, the Attorney General, the Oklahoma Industrial Energy Consumers and Lawton Cogeneration, L.L.C.

Louisiana Rate Matters

SWEPCo Louisiana Compliance Filing

In October 2002, SWEPCo filed with the LPSC detailed financial information typically utilized in a revenue requirement filing, including a jurisdictional cost of service.service, with the LPSC.  This filing was required by the LPSC as a result of its order approving the merger between AEP and CSW.  Due to multiple delays, in April 2006, the LPSC and SWEPCo agreed to update the financial information based on a 2005 test year.  SWEPCo filed updated financial review schedules in May 2006 showing a return on equity of 9.44% compared to the previously authorizedpreviously-authorized return on equity of 11.1%.

In July 2006, the LPSC staff’s consultants filed direct testimony recommending a base rate reduction in the range of $12 million to $20 million for SWEPCo’s Louisiana jurisdiction customers, based on a proposed 10% return on equity.  The recommended reduction range is subject to SWEPCo validating certain ongoing operations and maintenance expense levels.  SWEPCo filed rebuttal testimony in October 2006 strongly refuting the consultants’ recommendations.  In December 2006, the LPSC staff’s consultants filed reply testimony asserting that SWEPCo’s Louisiana base rates are excessive by $17 million which includes a proposed return on equity of 9.8%.  SWEPCo filed rebuttal testimony in January 2007.  A decision is not expected until mid or late 2007.Constructive settlement negotiations are making meaningful progress.  At this time, management is unable to predict the outcome of this proceeding.  If a rate reduction is ultimately ordered, it would adversely impactaffect future results of operations, cash flows and possibly financial condition.

FERC Rate Matters

Transmission Rate Proceedings at the FERC

The FERC PJM Regional Transmission Rate Proceeding

At AEP’s urging, the FERC instituted an investigation of PJM’s zonal rate regime, indicating that the present rate regime may need to be replaced through establishment of regional rates that would compensate AEP and other transmission owners for the regional transmission facilities they provide to PJM, which provides service for the benefit of customers throughout PJM.  In September 2005, AEP and a nonaffiliated utility (Allegheny Power or AP) jointly filed a regional transmission rate design proposal with the FERC.  This filing proposesproposed and supportssupported a new PJM rate regime generally referred to as a Highway/Byway.Byway rate design.

Parties to the regional rate proceeding proposed the following rate regimes:

·AEP/AP proposed a Highway/Byway rate design in which:
 ·The cost of all transmission facilities in the PJM region operated at 345 kV or higher would be included in a “Highway” rate that all load serving entities (LSEs) would pay based on peak demand.  The AEP/AP proposal would produce about $125 million in additionalnet revenues per year for AEP from users in other zones of PJM.
 ·The cost of transmission facilities operating at lower voltages would be collected in the zones where those costs are presently charged under PJM’s existing rate design.
·Two other utilities, Baltimore Gas & Electric Company (BG&E) and Old Dominion Electric Cooperative (ODEC), proposed a Highway/Byway rate that includes transmission facilities above 200 kV in the Highway rate, which would producehave produced lower net revenues for AEP than the AEP/AP proposal.
·In another competing Highway/Byway proposal, a group of LSEs proposed rates that would include existing 500 kV and higher voltage facilities and new facilities above 200 kV in the Highway rate, which would produce considerablyalso have produced lower net revenues for AEP than the AEP/AP proposal.
·In January 2006, the FERC staff issued testimony and exhibits supporting phase-in of a PJM-wide flat rate or “Postage Stamp” type of rate design that would includesocialize the cost of all transmission facilities, whichfacilities. The proposed rate design would produce higherhave initially produced much lower net transmission revenues for AEP than the AEP/AP proposal.proposal, but could produce slightly higher net revenues when fully phased in.

All of these proposals were challenged by a majority of other transmission owners in the PJM region, who favorfavored continuation of the existing PJM rate design which provides AEP with no compensation for through and out traffic on its east zone transmission system.  Hearings were held in April 2006 and the ALJ issued an initial decision in July 2006.  The ALJ found the existing PJM zonal rate design to be unjust and determined that it should be replaced.  The ALJ found that the Highway/Byway rates proposed by AEP/AP and BG&E/ODEC and the Postage Stamp rate proposed by the FERC staff to be just and reasonable alternatives.  The ALJ also found FERC staff’s proposed Postage Stamp rate to be just and reasonable and recommended that it be adopted.  The ALJ also found that the effective date of the rate change should be April 1, 2006 to coincide with SECA rate elimination.  Because the Postage Stamp rate was found to produce greater cost shifts than other proposals, the judge also recommended that the new regional design be phased-in.  Without a phase-in, the Postage Stamp method would produce more revenue for AEP than the AEP/AP proposal. TheHowever, the proposed phase-in of Postage Stamp rates would delay the full favorable impact of that resultthose new regional rates until about 2012.

AEP filed briefs noting exceptions to the initial decision and replies to the exceptions of other parties.  AEP argued that a phase-in should not be required.  Nevertheless, AEP argued that if the FERC adopts the Postage Stamp rate and a phase-in plan, the revenue collections curtailed by the phase-in should be deferred and paid later with interest.

DuringSince the FERC’s decision in 2005 to cease through-and-out rates and replace them temporarily with SECA rates which ceased on April 1, 2006, the AEP East companies sought to increaseincreased their retail rates in most of theirall states except Indiana and Michigan to recover lost T&Othrough-and-out transmission service (T&O) and SECA revenues. The status of such state retail rate proceedings is as follows:

·In Kentucky, KPCo settled a rate case, which provided for the recovery of its share of the transmission revenue reduction in new rates effective March 30, 2006.
·In Ohio, CSPCo and OPCo recover their FERC-approved OATT that reflects their share of the full transmission revenue requirement retroactive to April 1, 2006 under a May 2006 PUCO order.
·In West Virginia, APCo settled a rate case, which provided for the recovery of its share of the T&O/SECA transmission revenue reduction beginning July 28, 2006.
·In Virginia, APCo filed a request for revised rates, which includes recovery of its share of the T&O/SECA transmission revenue reduction starting October 2, 2006, subject to refund.
·In Indiana, I&M is precluded by a rate cap from raising its rates until July 1, 2007.
·In Michigan, I&M has not filed to seek recovery of the lost transmission revenues.

In April 2007, the FERC issued an order reversing the ALJALJ’s decision.  The FERC ruled that the current PJM rate design is just and reasonable. Thereasonable for existing transmission facilities.  However, the FERC further ruled that the cost of new facilities of 500 kV and above would be shared among all PJM participants.  As a result of this order, the AEP East companiescompanies’ retail customers will be asked to bear the full cost of the existing AEP east transmission zone facilities. However,facilities although others use them.  Presently AEP is collecting the full cost of those facilities from its retail customers with the exception of Indiana and Michigan customers.  As a result of this order, the AEP East companiescompanies’ customers will also be charged a share of the cost of future new 500 kV and higher voltage transmission facilities built in PJM, most of which are expected to be upgrades of the vast majority for the foreseeable future will not be needed by their customers, but will bolster service and reduce costsfacilities in other zones of PJM.  The AEP East companies will need to obtain regulatory approvals for recovery of any costs of new facilities that are assigned to them as a result of this order, if upheld.  AEP will requesthas requested rehearing of this order.  Management cannot estimate at this time what effect, if any, this order will have on their future construction of new east transmission facilities, results of operations, cash flows and financial condition.

The AEP East companies presently recover from retail customers approximately 85% of the reduction inlost T&O/SECA transmission revenues of $128 million a year.  Future results of operations, cash flows and financial condition will continue to be adversely affected in Indiana and Michigan until these lost T&O/SECA transmission revenues are recovered in retail rates.

SECA Revenue Subject to Refund

The AEP East companies ceased collecting through-and-out transmission service (T&O)T&O revenues in accordance with FERC orders, and collected SECA rates to mitigate the loss of T&O revenues from December 1, 2004 through March 31, 2006, when SECA rates expired.  Intervenors objected to the SECA rates, raising various issues.  As a result, the FERC set SECA rate issues for hearing and ordered that the SECA rate revenues be collected, subject to refund or surcharge.  The AEP East companies paid SECA rates to other utilities at considerably lesser amounts than collected.  If a refund is ordered, the AEP East companies would also receive refunds related to the SECA rates they paid to third parties.  The AEP East companies recognized gross SECA revenues as follows:

  
Gross SECA Revenues Recognized
 
  
(in millions)
 
Year Ended December 31, 2006 (a) $43 
Year Ended December 31, 2005  163 
Year Ended December 31, 2004  14 

(a)
Represents revenues through March 31, 2006, when SECA rates expired, and excludes all provisions for refund.

of $220 million. Approximately $19 million of these recorded SECA revenues billed by PJM were nevernot collected.  The AEP East companies filed a motion with the FERC to force payment of these uncollected SECA billings.

In August 2006, thea FERC ALJ issued an initial decision, finding that the rate design for the recovery of SECA charges was flawed and that a large portion of the “lost revenues” reflected in the SECA rates was not recoverable.   The ALJ found that the SECA rates charged were unfair, unjust and discriminatory and that new compliance filings and refunds should be made.  The ALJ also found that the unpaid SECA rates must be paid in the recommended reduced amount.

Since the implementation of SECA rates in December 2004, the AEP East companies recorded approximately $220 million of gross SECA revenues, subject to refund.  The AEP East companies reached settlements with certain customers related to approximately $70 million of such revenues. The unsettled gross SECA revenues total approximately $150 million. If the ALJ’s initial decision is upheld in its entirety, it would disallow $126 million of the AEP East companies’ unsettled gross SECA revenues. In the second half of 2006, the AEP East companies provided reserves of $37 million in net refunds.refunds for current and future SECA settlements with all of AEP’s SECA customers.  The AEP East companies reached settlements with certain SECA customers related to approximately $69 million of such revenues for a net refund of $3 million.  The AEP East companies are in the process of completing two settlements-in-principle on an additional $36 million of SECA revenues and expect to make net refunds of $4 million when those settlements are approved.  Thus, completed and in-process settlements cover $105 million of SECA revenues and will consume about $7 million of the reserves for refunds, leaving approximately $115 million of contested SECA revenues and $30 million of refund reserves.  If the ALJ’s initial decision were upheld in its entirety, it would disallow approximately $90 million of the AEP East companies’ remaining $115 million of unsettled gross SECA revenues.  Based on recent settlement experience and the expectation that most of the $115 million of unsettled SECA revenues will be settled, management believes that the remaining reserve will be adequate.

In September 2006, AEP, together with Exelon Corporation and DP&L,The Dayton Power and Light Company, filed an extensive post-hearing brief and reply brief noting exceptions to the ALJ’s initial decision and asking the FERC to reverse the decision in large part.  Management believes that the FERC should reject the initial decision because it is contrary tocontradicts prior related FERC decisions, which are presently subject to rehearing.  Furthermore, management believes the ALJ’s findings on key issues are largely without merit.  As directed by the FERC, management is working to settle the remaining $115 million of unsettled revenues within the remaining reserve balance.  Although management believes they haveit has meritorious arguments and can settle with the remaining customers within the amount provided, management cannot predict the ultimate outcome of ongoing settlement talks and, if necessary, any future FERC proceedings or court appeals.  If the FERC adopts the ALJ’s decision and/or AEP cannot settle a significant portion of the remaining unsettled claims within the amount provided, it will have an adverse effect on future results of operations and cash flows.

         4.PSO and SWEPCo SPP Transmission Formula Rate Filing

In June 2007, AEPSC filed revised tariff sheets on behalf of PSO and SWEPCo for the AEP pricing zone of the SPP OATT.  The revised tariff sheets seek to establish an up-to-date revenue requirement for SPP transmission services over the facilities of PSO and SWEPCo and implement a transmission cost of service formula rate.

PSO and SWEPCo requested an effective date of September 1, 2007 for the revised tariff.  FERC could suspend the effective date until February 1, 2008.  The primary impact of the filed revised tariff will be an increase in network transmission service revenues from nonaffiliated municipal and rural cooperative utilities in the AEP Zone.  If the proposed formula rate and requested return on equity are approved, the 2008 network transmission service revenues from nonaffiliates will increase by approximately $10 million compared to the revenues that would result from the presently approved network transmission rate.  PSO and SWEPCo take service under the same rate, and will also incur the increased OATT rates resulting from the filing, but will receive corresponding revenue to offset the increase.  This filing will not directly impact retail rates.

4.
COMMITMENTS, GUARANTEES AND CONTINGENCIES

We are subject to certain claims and legal actions arising in our ordinary course of business.  In addition, our business activities are subject to extensive governmental regulation related to public health and the environment.  The ultimate outcome of such pending or potential litigation against us cannot be predicted.  For current proceedings not specifically discussed below, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on our financial statements.  The Commitments, Guarantees and Contingencies note within our 2006 Annual Report should be read in conjunction with this report.

GUARANTEES

There are certain immaterial liabilities recorded for guarantees in accordance with FASB Interpretation No. 45 “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.”  There is no collateral held in relation to any guarantees in excess of our ownership percentages.  In the event any guarantee is drawn, there is no recourse to third parties unless specified below.

Letters Ofof Credit

We enter into standby letters of credit (LOCs) with third parties.  These LOCs cover items such as gas and electricity risk management contracts, construction contracts, insurance programs, security deposits, debt service reserves and credit enhancements for issued bonds.  As the parent company, we issued all of these LOCs in our ordinary course of business on behalf of our subsidiaries.  At March 31,June 30, 2007, the maximum future payments for all the LOCs arewere approximately $27 million with maturities ranging from JuneJuly 2007 to MarchJuly 2008.

Guarantees Ofof Third-Party Obligations

SWEPCo

As part of the process to receive a renewal of a Texas Railroad Commission permit for lignite mining, SWEPCo provides guarantees of mine reclamation in the amount of approximately $85 million.  Since SWEPCo uses self-bonding, the guarantee provides for SWEPCo to commit to use its resources to complete the reclamation in the event the work is not completed by Sabine Mining Company (Sabine), an entity consolidated under FIN 46.  This guarantee ends upon depletion of reserves and completion of final reclamation.  Based on the latest study, we estimate the reserves will be depleted in 2029 with final reclamation completed by 2036, at an estimated cost of approximately $39 million.  As of March 31,June 30, 2007, SWEPCo has collected approximately $30$31 million through a rider for final mine closure costs, of which approximately $13$14 million is recorded in Deferred Credits and Other and approximately $17 million is recorded in Asset Retirement Obligations on our Condensed Consolidated Balance Sheets.

Sabine charges SWEPCo, its only customer, all of its costs.  SWEPCo passes these costs through its fuel clause.

Indemnifications Andand Other Guarantees

Contracts

We enter into several types of contracts which require indemnifications.  Typically these contracts include, but are not limited to, sale agreements, lease agreements, purchase agreements and financing agreements.  Generally, these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters.  With respect to sale agreements, our exposure generally does not exceed the sale price.  The status of certain sales agreements is discussed in the 2006 Annual Report, “Dispositions” section of Note 8.  These sale agreements include indemnifications with a maximum exposure related to the collective purchase price, which is approximately $2.2$1.9 billion (approximately $1 billion relates to the BOABank of America (BOA) litigation, see “Enron Bankruptcy” section of this note).  There are no material liabilities recorded for any indemnifications.

Master Operating Lease

We lease certain equipment under a master operating lease.  Under the lease agreement, the lessor is guaranteed receipt of up to 87% of the unamortized balance of the equipment at the end of the lease term.  If the fair market value of the leased equipment is below the unamortized balance at the end of the lease term, we are committed to pay the difference between the fair market value and the unamortized balance, with the total guarantee not to exceed 87% of the unamortized balance.  At March 31,June 30, 2007, the maximum potential loss for these lease agreements was approximately $56$59 million ($3638 million, net of tax) assuming the fair market value of the equipment is zero at the end of the lease term.

Railcar Lease

In June 2003, we entered into an agreement with BTM Capital Corporation, as lessor, to lease 875 coal-transporting aluminum railcars.  The lease has an initial term of five years.  At the end of each lease term, we may (a) renew for another five-year term, not to exceed a total of twenty years; (b) purchase the railcars for the purchase price amount specified in the lease, projected at the lease inception to be the then fair market value; or (c) return the railcars and arrange a third party sale (return-and-sale option).  The lease is accounted for as an operating lease.  We intend to renew the lease for the full twenty years.  This operating lease agreement allows us to avoid a large initial capital expenditure and to spread our railcar costs evenly over the expected twenty-year usage.

Under the lease agreement, the lessor is guaranteed that the sale proceeds under the return-and-sale option discussed above will equal at least a lessee obligation amount specified in the lease, which declines over the current lease term from approximately 86% to 77% of the projected fair market value of the equipment.  At March 31,June 30, 2007, the maximum potential loss was approximately $31$30 million ($20 million, net of tax) assuming the fair market value of the equipment is zero at the end of the current lease term.  We have other railcar lease arrangements that do not utilize this type of financing structure.

CONTINGENCIES

Federal EPA Complaint and Notice of Violation

The Federal EPA, certain special interest groups and a number of states allege that APCo, CSPCo, I&M, OPCo and other nonaffiliated utilities including the Tennessee Valley Authority, Alabama Power Company, Cincinnati Gas & Electric Company, Ohio Edison Company, Southern Indiana Gas & Electric Company, Illinois Power Company, Tampa Electric Company, Virginia Electric Power Company and Duke Energy, modified certain units at coal-fired generating plants in violation of the NSR requirements of the CAA.  The Federal EPA filed its complaints against our subsidiaries in U.S. District Court for the Southern District of Ohio.  The alleged modifications occurred at our generating units over a twenty-year20-year period.  A bench trial on the liability issues was held during July 2005.  In June 2006, the judge stayed the liability decision pending the issuance of a decision by the U.S. Supreme Court in the Duke Energy case.

Under the CAA, if a plant undertakes a major modification that results in an emissions increase, permitting requirements might be triggered and the plant may be required to install additional pollution control technology.  This requirement does not apply to routine maintenance, replacement of degraded equipment or failed component or other repairs needed for the reliable, safe and efficient operation of the plant.  The CAA authorizes civil penalties of up to $27,500 ($32,500 after March 15, 2004) per day per violation at each generating unit.  In 2001, the District Court ruled claims for civil penalties based on activities that occurred more than five years before the filing date of the complaints cannot be imposed.  There is no time limit on claims for injunctive relief.

Cases are pending that could affect CSPCo’s share of jointly-owned units at Beckjord, Zimmer, and Stuart Stations.  Similar cases have been filed against other nonaffiliated utilities, including Allegheny Energy, Eastern Kentucky Electric Cooperative, Public Service Enterprise Group, Santee Cooper, Wisconsin Electric Power Company, Mirant, NRG Energy and Niagara Mohawk.  Several of these cases were resolved through consent decrees.

Courts have reached different conclusions regarding whether the activities at issue in these cases are routine maintenance, repair or replacement, and therefore are excluded from NSR.  Similarly, courts have reached different results regarding whether the activities at issue increased emissions from the power plants.  Appeals on these and other issues were filed in certain appellate courts, including a petition to appeal to the U.S. Supreme Court that was granted in the Duke Energy case.  The Federal EPA issued a final rule that would exclude activities similar to those challenged in these cases from NSR as “routine replacements.”  In March 2006, the Court of Appeals for the District of Columbia Circuit issued a decision vacating the rule.  The Court denied the Federal EPA’s request for rehearing, and the Federal EPA and other parties filed a petition for review by the U.S. Supreme Court.  In April 2007, the Supreme Court denied the petition for review.  The Federal EPA also proposed a rule that would define “emissions increases” in a way that most of the challenged activities would be excluded from NSR.

On April 2, 2007, the U.S. Supreme Court reversed the Fourth Circuit Court of Appeals’ decision that had supported the statutory construction argument of Duke Energy in its NSR proceeding.  In a unanimous decision, the Court ruled that the Federal EPA was not obligated to define “major modification” in two different CAA provisions in the same way.  The Court also found that the Fourth Circuit’s interpretation of “major modification” as applying only to projects that increased hourly emission rates amounted to an invalidation of the relevant Federal EPA regulations, which under the CAA can only be challenged in the Court of Appeals within 60 days of the Federal EPA rulemaking.  The U.S. Supreme Court did acknowledge, however, that Duke Energy may argue on remand that the Federal EPA has been inconsistent in its interpretations of the CAA and the regulations and may not retroactively change 20 years of accepted practice.

In addition to providing guidance on certain of the merits of the NSR proceedings brought against APCo, CSPCo, I&M and OPCo in U.S. District Court for the Southern District of Ohio, the U.S. Supreme Court’s issuance of a ruling in the Duke Energy cases has an impact on the timing of our NSR proceedings.  First, theThe court in the case for which athat heard our trial on liability issues has been conducted has indicated an intent towill likely issue aits decision on liability. Second,during the third quarter of 2007.  A bench trial on remedy issues, if necessary, is likely to be scheduled to begin in the third quarter of 2007.

We are unable to estimate the loss or range of loss related to any contingent liability, if any, we might have for civil penalties under the CAA proceedings.  We are also unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court.  If we do not prevail, we believe we can recover any capital and operating costs of additional pollution control equipment that may be required through regulated rates and market prices of electricity.  If we are unable to recover such costs or if material penalties are imposed, it would adversely affect our future results of operations, cash flows and possibly financial condition.

SWEPCo Notice of Enforcement and Notice of Citizen Suit

In March 2005, two special interest groups, Sierra Club and Public Citizen, filed a complaint in Federal District Court for the Eastern District of Texas alleging violations of the CAA at SWEPCo’s Welsh Plant.  SWEPCo filed a response to the complaint in May 2005.  A trial in this matter is scheduled for the secondthird quarter of 2007.

In 2004, the Texas Commission on Environmental Quality (TCEQ) issued a Notice of Enforcement to SWEPCo relating to the Welsh Plant containing a summary of findings resulting from a compliance investigation at the plant.  In April 2005, TCEQ issued an Executive Director’s Preliminary Report and Petition recommending the entry of an enforcement order to undertake certain corrective actions and assessing an administrative penalty of approximately $228 thousand against SWEPCo based on alleged violations of certain representations regarding heat input in SWEPCo’s permit application and the violations of certain recordkeeping and reporting requirements.  SWEPCo responded to the preliminary report and petition in May 2005.  The enforcement order contains a recommendation limiting the heat input on each Welsh unit to the referenced heat input contained within the permit application within 10 days of the issuance of a final TCEQ order and until a permit amendment is issued.  SWEPCo had previously requested a permit alteration to remove the reference to a specific heat input value for each Welsh unit and to clarify the sulfur content requirement for fuels consumed at the plant.  A permit alteration was issued in March 2007 removing the heat input references from the Welsh permit and clarifying the sulfur content of fuels burned at the plant is limited to 0.5% on an as-received basis.  The Sierra Club and Public Citizen filed a motion to overturn the permit alteration.  In June 2007, TCEQ denied that motion.

We are unable to predict the timing of any future action by TCEQ or the special interest groups or the effect of such actions on our results of operations, cash flows or financial condition.

Carbon Dioxide (CO2) Public Nuisance Claims

In 2004, eight states and the City of New York filed an action in federal district court for the Southern District of New York against AEP, AEPSC, Cinergy Corp, Xcel Energy, Southern Company and Tennessee Valley Authority.  The Natural Resources Defense Council, on behalf of three special interest groups, filed a similar complaint against the same defendants.  The actions allege that CO2 emissions from the defendants’ power plants constitute a public nuisance under federal common law due to impacts of global warming, and sought injunctive relief in the form of specific emission reduction commitments from the defendants.  The defendants’ motion to dismiss the lawsuits was granted in September 2005.  The dismissal was appealed to the Second Circuit Court of Appeals.  Briefing and oral argument have concluded.  On April 2, 2007, the U.S. Supreme Court issued a decision holding that the Federal EPA has authority to regulate emissions of CO2 and other greenhouse gases under the CAA, which may impact the Second Circuit’s analysis of these issues.  The Second Circuit requested supplemental briefs addressing the impact of the Supreme Court’s decision on this case.  We believe the actions are without merit and intend to defend against the claims.

TEM Litigation

OPCo agreed to sell up to approximately 800 MW of energy to Tractebel Energy Marketing, Inc. (TEM) (now known as SUEZ Energy Marketing NA, Inc.) for a period of 20 years under a Power Purchase and Sale Agreement dated November 15, 2000 (PPA).  Beginning May 1, 2003, OPCo tendered replacement capacity, energy and ancillary services to TEM pursuant to the PPA that TEM rejected as nonconforming.

In September 2003, TEM and AEP separately filed declaratory judgment actions in the United States District Court for the Southern District of New York.  We alleged that TEM breached the PPA, and we sought a determination of our rights under the PPA.  TEM alleged that the PPA never became enforceable, or alternatively, that the PPA was terminated as the result of AEP’s breaches.  The corporate parent of TEM (SUEZ-TRACTEBEL S.A.) provided a limited guaranty.

In August 2005, a federal judge ruled that TEM had breached the contract and awarded us damages of $123 million plus prejudgment interest.  Any eventual proceeds will be recorded as a gain when received.

In September 2005, TEM posted a $142 million letter of credit as security pending appeal of the judgment. Both parties filed Notices of Appeal withMay 2007, the United States Court of Appeals for the Second Circuit which heard oral argument onruled that the appealslower court was correct in December 2006. We cannot predictfinding that TEM breached the ultimate outcomePPA and we did not breach the PPA.  It also ruled that the lower court applied an incorrect standard in denying us any damages for TEM’s breach of this proceeding.the 20-year term of the PPA holding that we are entitled to the benefit of our bargain and that the trial court must determine our damages.  The Court of Appeals vacated our $123 million judgment for damages against TEM related to replacement products and remanded the issue for further proceedings.

Enron Bankruptcy

In connection with the 2001 acquisition of HPL, we entered into an agreement with BAM Lease Company, which granted HPL the exclusive right to use approximately 65 billion cubic feet (BCF) of cushion gas required for the normal operation of the Bammel gas storage facility.  At the time of our acquisition of HPL, Bank of America (BOA) and certain other banks (the BOA Syndicate) and Enron entered into an agreement granting HPL the exclusive use of 65 BCF of cushion gas.  Also at the time of our acquisition, Enron and the BOA Syndicate released HPL from all prior and future liabilities and obligations in connection with the financing arrangement.

After the Enron bankruptcy, the BOA Syndicate informed HPL of a purported default by Enron under the terms of the financing arrangement.  In 2002, the BOA Syndicate filed a lawsuit against HPL in Texas state court seeking a declaratory judgment that the BOA Syndicate has a valid and enforceable security interest in gas purportedly in the Bammel storage facility.  In 2003, the Texas state court granted partial summary judgment in favor of the BOA Syndicate. HPL appealed this decision.  In August 2006, the Court of Appeals for the First District of Texas vacated the trial court’s judgment and dismissed the BOA Syndicate’s case.  The BOA Syndicate did not seek review of this decision.  In June 2004, BOA filed an amended petition in a separate lawsuit in Texas state court seeking to obtain possession of up to 55 BCF of storage gas in the Bammel storage facility or its fair value.  Following an adverse decision on its motion to obtain possession of this gas, BOA voluntarily dismissed this action.  In October 2004, BOA refiled this action.  HPL’s motion to have the case assigned to the judge who heard the case originally was granted.  HPL intends to defend against any renewed claims by BOA.

In 2003, AEP filed a lawsuit against BOA in the United States District Court for the Southern District of Texas.  BOA led a lending syndicate involving the 1997 gas monetization that Enron and its subsidiaries undertook and the leasing of the Bammel underground gas storage facility to HPL.  The lawsuit asserts that BOA made misrepresentations and engaged in fraud to induce and promote the stock sale of HPL, that BOA directly benefited from the sale of HPL and that AEP undertook the stock purchase and entered into the Bammel storage facility lease arrangement with Enron and the cushion gas arrangement with Enron and BOA based on misrepresentations that BOA made about Enron’s financial condition that BOA knew or should have known were false including that the 1997 gas monetization did not contravene or constitute a default of any federal, state, or local statute, rule, regulation, code or any law.  In February 2004, BOA filed a motion to dismiss this Texas federal lawsuit.  In September 2004, the Magistrate Judge issued a Recommended Decision and Order recommending that BOA’s Motion to Dismiss be denied, that the five counts in the lawsuit seeking declaratory judgments involving the Bammel facility and the right to use and cushion gas consent agreements be transferred to the Southern District of New York and that the four counts alleging breach of contract, fraud and negligent misrepresentation proceed in the Southern District of Texas.  BOA objected to the Magistrate Judge’s decision.  In April 2005, the Judge entered an order overruling BOA’s objections, denying BOA’s Motion to Dismiss and severing and transferring the declaratory judgment claims to the Southern District of New York.  HPL and BOA filed motions for summary judgment in the case pending in the Southern District of New York.  The case in federal court in Texas was set for trial beginning April 2007 but the Court continued the trial pending a decision on the motions for summary judgment in the New York case.

In February 2007, the Judge in the New York action, after hearing oral argument on the motions for summary judgment, made a series of oral “informal findings” and submitted a written memorandum to the parties’ counsel.  In the memorandum to counsel, the Judge stated that he was denying several of AEP’s motions for partial summary judgment and granting several of BOA motions for summary judgment.  The substantive matters left open for further proceedings include the issue of the nature of the gas subject to BOA security interest and the value of that interest.  The Judge stated that the memorandum to counsel is not an opinion or an order, and that no opinion or order will be issued until all motions pending before the Court have been decided.  The Judge heard additional arguments on the summary judgment motions in March 2007.  At this time we are unable to predict how the Judge will rule on the pending motions due to the complexity of those issues and the parties’ disagreement over each issue. If the Judge issues a judgment directing AEP to pay an amount in excess of the gain on the sale of HPL described below and if AEP is unsuccessful in having the judgment reversed or modified, the judgment could have a material adverse effect on the results of operations, cash flow,flows, and possibly financial condition.

In February 2004, in connection with BOA’s dispute, Enron filed Notices of Rejection regarding the cushion gas exclusive right-to-use agreement and other incidental agreements.  We objected to Enron’s attempted rejection of these agreements and filed an adversary proceeding contesting Enron’s right to reject these agreements.

In 2005, we sold our interest in HPL.  We indemnified the buyer of HPL against any damages resulting from the BOA litigation up to the purchase price.  The determination and recognition of the gain on sale, estimated to be $380 million at March 31, 2007 and December 31, 2006, and the recognition of the gainsale are dependent on the ultimate resolution of the BOA dispute and the costs, if any, associated with the resolution of this matter.  The deferred gain, estimated to be $382 million and $380 million at June 30, 2007 and December 31, 2006, respectively, is included in Deferred Credits and Other on our Condensed Consolidated Balance Sheets.

Although management is unable to predict the outcome of the remaining lawsuits, it is possible that their resolution could have ana material adverse impact on our results of operations, cash flows and financial condition.

Shareholder Lawsuits

In 2002 and 2003, three putative class action lawsuits were filed against AEP, certain executives and AEP’s Employee Retirement Income Security Act (ERISA) Plan Administrator alleging violations of ERISA in the selection of AEP stock as an investment alternative and in the allocation of assets to AEP stock.  The ERISA actions were pending in Federal District Court, Columbus, Ohio.  In these actions, the plaintiffs sought recovery of an unstated amount of compensatory damages, attorney fees and costs.  In July 2006, the Court entered judgment denying plaintiff’s motion for class certification and dismissing all claims without prejudice.  In August 2006, the plaintiffs filed a notice of appeal to the United States Court of Appeals for the Sixth Circuit.  Briefing of this appeal was completed in December 2006 and the parties await the scheduling2006.  The Court of Appeals heard oral argument.argument in July 2007.  We intend to continue to defend against these claims.

Natural Gas Markets Lawsuits

In 2002, the Lieutenant Governor of California filed a lawsuit in Los Angeles County California Superior Court against forty energy companies, including AEP, and two publishing companies alleging violations of California law through alleged fraudulent reporting of false natural gas price and volume information with an intent to affect the market price of natural gas and electricity.  AEP was dismissed from the case.  A number of similar cases were filed in California.  In addition, a number of other cases were filed in state and federal courts in several states making essentially the same allegations under federal or state laws against the same companies.  In some of these cases, AEP (or a subsidiary) is among the companies named as defendants.  These cases are at various pre-trial stages.  Several of these cases were transferred to the United States District Court for the District of Nevada but subsequently were remanded to California state court.  In 2005 and subsequently, the judge in Nevada dismissed threea number of the remaining cases (AEP was a defendant in one of these cases), on the basis of the filed rate doctrine.  Plaintiffs in these cases appealed the decisions.  In July 2007, the judge in the California cases stayed those proceedings pending a decision by the Ninth Circuit in the federal cases.  We will continue to defend each case where an AEP company is a defendant.

FERC Long-term Contracts

In 2002, the FERC held a hearing related to a complaint filed by Nevada Power Company and Sierra Pacific Power Company (the Nevada utilities).  The complaint sought to break long-term contracts entered during the 2000 and 2001 California energy price spike which the customers alleged were “high-priced.”  The complaint alleged that we sold power at unjust and unreasonable prices. In December 2002, a FERC ALJ ruled in our favor and dismissed the complaint filed by the Nevada utilities. In 2001, the Nevada utilities filed complaints asserting that the prices for power supplied under those contracts should be lowered asbecause the market for power was allegedly dysfunctional at the time such contracts were executed.  TheAn ALJ rejectedrecommended rejection of the complaint, heldholding that the markets for future delivery were not dysfunctional, and that the Nevada utilities failed to demonstrate that the public interest required that changes be made to the contracts.  In June 2003, the FERC issued an order affirming the ALJ’s decision.  In December 2006, the U.S. Court of Appeals for the Ninth Circuit reversed the FERC order and remanded the case to the FERC for further proceedings.  In May 2007, we, along with other sellers involved in the case, sought review of the Ninth Circuit’s decision by the U.S. Supreme Court.  The Solicitor General of the United States has asked the Supreme Court for an extension of time, until August 6, 2007, to respond to the petitions for review.  Management is unable to predict the outcome of these proceedings or their impact on future results of operations and cash flows.  We have asserted claims against certain companies that sold power to us, which we resold to the Nevada utilities, seeking to recover a portion of any amounts we may owe to the Nevada utilities.

         5.
5.
ACQUISITIONS, DISPOSITIONS, DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE

ACQUISITIONS

2007

Darby Electric Generating Station (Utility Operations segment)

In November 2006, CSPCo agreed to purchase Darby Electric Generating Station (Darby) from DPL Energy, LLC, a subsidiary of The Dayton Power and Light Company, for $102 million and the assumption of liabilities of approximately $2 million.  CSPCo completed the purchase in April 2007.  The Darby plant is located near Mount Sterling, Ohio and is a natural gas, simple cycle power plant with a generating capacity of 480 MW.

Lawrenceburg Generating Station (Utility Operations segment)

In January 2007, AEGCo agreed to purchase Lawrenceburg Generating Station (Lawrenceburg) from an affiliate of Public Service Enterprise Group (PSEG) for approximately $325 million and the assumption of liabilities of approximately $2$3 million.  AEGCo will completecompleted the purchase in May 2007.  The Lawrenceburg plant is located in Lawrenceburg, Indiana, adjacent to I&M’s Tanners Creek Plant, and is a natural gas, combined cycle power plant with a generating capacity of 1,096 MW.  AEGCo will sell the power to CSPCo through a FERC-approved purchase power contract.

2006

None

DISPOSITIONS

2007

Texas Plants - Oklaunion Power Station (Utility Operations segment)

In February 2007, TCC sold its 7.81% share of Oklaunion Power Station to the Public Utilities Board of the City of Brownsville for $42.8 million plus working capital adjustments.  The sale did not have an impact on our results of operations nor do we expect anythe remaining litigation to have a significant effect on our results of operations.

Intercontinental Exchange, Inc. (ICE) (All Other)

During March 2007, we sold 130,000 shares of ICE and recognized a $16 million pretax gain ($10 million, net of tax).  We recorded the gains in Interest and Investment Income on our 2007 Condensed Consolidated Statement of Income.  We recorded our remaining investment of approximately 138,000 shares in Other Temporary Cash Investments on our Condensed Consolidated Balance Sheets.

Texas REPs (Utility Operations Segment)

As part of the purchase-and-sale agreement related to the sale of our Texas REPs in 2002, we retained the right to share in earnings with Centrica from the two REPs above a threshold amount through 2006 if the Texas retail market developed increased earnings opportunities.  We received $20 million and $70 million payments in 2007 and 2006, respectively, for our share in earnings.  These payments are reflected in Gain/Loss on Disposition of Assets, Net on our Condensed Consolidated Statements of Income.  The payment we received in 2007 was the final payment under the earnings sharing agreement.

2006

Compresion Bajio S de R.L. de C.V. (All Other)

In January 2002, we acquired a 50% interest in Compresion Bajio S de R.L. de C.V. (Bajio), a 600 MW power plant in Mexico.  WeIn February 2006, we completed the sale of the 50% interest in February 2006Bajio for approximately $29 million with no effect on our 2006 results of operations.

DISCONTINUED OPERATIONS

We determined that certain of our operations were discontinued operations and classified them as such for all periods presented.  We recorded the following in 2007 and 2006 related to discontinued operations:

U.K.
Generation (a)
Three Months Ended June 30,
(in millions)
2007 Revenue$-
2007 Pretax Income3
2007 Earnings, Net of Tax2
2006 Revenue$-
2006 Pretax Income4
2006 Earnings, Net of Tax3

U.K.
Generation (a)
Six Months Ended June 30,
(in millions)
2007 Revenue$-
2007 Pretax Income3
2007 Earnings, Net of Tax2
2006 Revenue$-
2006 Pretax Income9
2006 Earnings, Net of Tax6

(a)The 2007 amounts relate to tax adjustments from the sale.  Amounts in 2006 relate to a release of accrued liabilities for the settlement of the London office lease and tax adjustments related to the sale.

There were no incomecash flows used for or chargesprovided by operating, investing or financing activities related to our discontinued operations during the first quarter of 2007. During the first quarter of 2006, we had discontinued operations from U.K. Generation related to a release of accrued liabilities for the London office leasesix months ended June 30, 2007 and tax adjustments from the sale. We recorded pretax income related to U.K. Generation of $5 million ($3 million, net of tax) during the first quarter of 2006.

ASSETS HELD FOR SALE

Texas Plants - Oklaunion Power Station (Utility Operations segment)

In February 2007, TCC sold its 7.81% share of Oklaunion Power Station to the Public Utilities Board of the City of Brownsville.  The sale did not have a significant effect on our results of operations nor do we expect any remaining litigation to have a significant effect on our results of operations.

We classified TCC’s assets related to the Oklaunion Power Station in Assets Held for Sale on our Condensed Consolidated Balance Sheet at December 31, 2006.  The plant doesdid not meet the “component-of-an-entity” criteria because it doesthe plant did not have cash flows that can be clearly distinguished operationally.  The plant also doesdid not meet the “component-of-an-entity” criteria for financial reporting purposes because it doesthe plant did not operate individually, but rather as a part of the AEP System, which includes all of the generation facilities owned by our Registrant Subsidiaries except TNC.System.

Our Assets Held for Sale were as follows:

 
March 31,
 
December 31,
  
June 30,
  
December 31,
 
 
2007
 
2006
  
2007
  
2006
 
Texas Plants
 
(in millions)
  
(in millions)
 
Other Current Assets $- $1  $-  $1 
Property, Plant and Equipment, Net  -  43   -   43 
Total Assets Held for Sale
 $- $44  $-  $44 


6.BENEFIT PLANS

We adopted SFAS 158 as of December 31, 2006.  We recorded a SFAS 71 regulatory asset for qualifying SFAS 158 costs of our regulated operations that for ratemaking purposes will beare deferred for future recovery.

Components of Net Periodic Benefit Cost

The following table provides the components of our net periodic benefit cost for the plans for the three and six months ended March 31,June 30, 2007 and 2006:
   
Other
     
Other
 
   
Postretirement
     
Postretirement
 
 
Pension Plans
 
Benefit Plans
  
Pension Plans
  
Benefit Plans
 
 
2007
 
2006
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
 
(in millions)
 
Three Months Ended June 30, 2007 and 2006
 
(in millions)
 
Service Cost $24 $24 $10 $10  $23  $24  $11  $10 
Interest Cost  59  57  26  25   57   57   26   25 
Expected Return on Plan Assets  (85) (83) (26) (23)  (82)  (83)  (26)  (23)
Amortization of Transition Obligation  -  -  7  7   -   -   7   7 
Amortization of Net Actuarial Loss  15  20  3  5   14   19   3   5 
Net Periodic Benefit Cost
 $13 $18 $20 $24  $12  $17  $21  $24 

         7.
     
Other
 
     
Postretirement
 
  
Pension Plans
  
Benefit Plans
 
  
2007
  
2006
  
2007
  
2006
 
Six Months Ended June 30, 2007 and 2006
 
(in millions)
 
Service Cost $47  $48  $21  $20 
Interest Cost  116   114   52   50 
Expected Return on Plan Assets  (167)  (166)  (52)  (46)
Amortization of Transition Obligation  -   -   14   14 
Amortization of Net Actuarial Loss  29   39   6   10 
Net Periodic Benefit Cost
 $25  $35  $41  $48 

7.
BUSINESS SEGMENTS

As outlined in our 2006 Annual Report, our primary business strategy and the core of our business are to focus on our electric utility operations.  Within our Utility Operations segment, we centrally dispatch all generation assets and manage our overall utility operations on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight.  Generation/supply in Ohio and Virginia continuecontinues to have commission-determined transition rates. In April 2007, the Virginia legislature approved amendments recommended by the Governor providing for the re-regulation of electric utility generation/supply rates. See “Virginia Restructuring” section of Note 3.

Our principal operating business segments and their related business activities are as follows:

Utility Operations
·Generation of electricity for sale to U.S. retail and wholesale customers.
·Electricity transmission and distribution in the U.S.

MEMCO Operations
·
Barging operations that annually transport approximately 34 million tons of coal and dry bulk commodities primarily on the Ohio, Illinois and Lowerlower Mississippi rivers.  Approximately 35% of the barging operations relates to the transportation of coal, 28%30% relates to agricultural products, 21%18% relates to steel and 16%17% relates to other commodities.

Generation and Marketing
·IPPs, wind farms and marketing and risk management activities primarily in ERCOT.

The remainder of our company’s activities is presented as All Other.  While not considered a business segment, All Other includes:

·Parent company’sParent’s guarantee revenue received from affiliates, interest income and interest expense and other nonallocated costs.
·Other energy supply related businesses, including the Plaquemine Cogeneration Facility, which was sold in the fourth quarter of 2006.

The tables below present our reportable segment information for the three and six months ended March 31,June 30, 2007 and 2006 and balance sheet information as of March 31,June 30, 2007 and December 31, 2006.  These amounts include certain estimates and allocations where necessary. We reclassified prior year amounts to conform to the current year’s segment presentation.

   
Nonutility Operations
           
Nonutility Operations
          
 
Utility Operations
 
MEMCO
Operations
 
Generation
and
Marketing
 
All Other (a)
 
Reconciling Adjustments
 
Consolidated
  
Utility Operations
  
MEMCO
Operations
  
Generation
and
Marketing
  
All Other (a)
  
Reconciling Adjustments
  
Consolidated
 
 
(in millions)
 
(in millions)
 
Three Months Ended March 31, 2007
             
Three Months Ended June 30, 2007
                  
Revenues from:Revenues from:                               
External Customers $2,886 $117 $115 $51 $- $3,169 
Other Operating Segments  147  3  (73) (45) (32) - 
External Customers $2,818  $116  $218  $(6) $-  $3,146 
Other Operating Segments  136   3   (113)  12   (38)  - 
Total Revenues
Total Revenues
 $3,033 $120 $42 $6 $(32)$3,169  $2,954  $119  $105  $6  $(38) $3,146 
                                     
Income (Loss) Before Discontinued
Operations and Extraordinary Loss
 $238  $7  $15  $(3) $-  $257 
Discontinued Operations, Net of Tax  -   -   -   2   -   2 
Extraordinary Loss, Net of Tax  (79)  -   -   -   -   (79)
Net Income (Loss)Net Income (Loss) $253 $15 $(1)$4 $- $271  $159  $7  $15  $(1) $-  $180 

   
Nonutility Operations
           
Nonutility Operations
          
 
Utility Operations
 
MEMCO
Operations
 
Generation
and
Marketing
 
All Other (a)
 
Reconciling Adjustments
 
Consolidated
  
Utility Operations
  
MEMCO
Operations
  
Generation
and
Marketing
  
All Other (a)
  
Reconciling Adjustments
  
Consolidated
 
 
(in millions)
  
(in millions)
 
Three Months Ended March 31, 2006
                   
Three Months Ended June 30, 2006
                  
Revenues from:                                     
External Customers $2,982 $116 $13 $(3)$- $3,108  $2,799  $117  $20  $-  $-  $2,936 
Other Operating Segments  (16) 3  -  22  (9) -   (3)  2   -   15   (14)  - 
Total Revenues
 $2,966 $119 $13 $19 $(9)$3,108  $2,796  $119  $20  $15  $(14) $2,936 
                                      
Income (Loss) Before Discontinued
Operations
 $365 $21 $4 $(12)$- $378  $159  $14  $2  $(3) $-  $172 
Discontinued Operations, Net of Tax  
-
  -  -  3  -  3   
-
   -   -   3   -   3 
Net Income (Loss)
 $365 $21 $4 $(9)$- $381 
Net Income
 $159  $14  $2  $-  $-  $175 

    
Nonutility Operations
       
  
Utility Operations
 
MEMCO
Operations
 
Generation
and
Marketing
 
All Other (a)
 
Reconciling Adjustments
 
Consolidated
 
March 31, 2007
 
(in millions)
 
Total Property, Plant and Equipment $42,092 $239 $565 $35 $(237)(c)$42,694 
Accumulated Depreciation and Amortization  15,244  53  90  7  (3)(c) 15,391 
Total Property, Plant and Equipment - Net
 $26,848 $186 $475 $28 $(234)(c)$27,303 
                    
Total Assets $36,789 $305 $705 $11,732 $(11,595)(b)$37,936 
     
Nonutility Operations
          
  
Utility Operations
  
MEMCO
Operations
  
Generation
and
Marketing
  
All Other (a)
  
Reconciling Adjustments
  
Consolidated
 
  
(in millions)
 
Six Months Ended June 30, 2007
                  
Revenues from:                  
External Customers $5,704  $233  $333  $45  $-  $6,315 
Other Operating Segments  283   6   (186)  (33)  (70)  - 
Total Revenues
 $5,987  $239  $147  $12  $(70) $6,315 
                         
Income Before Discontinued
  Operations and Extraordinary Loss
 $491  $22  $14  $1  $-  $528 
Discontinued Operations, Net of Tax  -   -   -   2   -   2 
Extraordinary Loss, Net of Tax  (79)  -   -   -   -   (79)
Net Income
 $412  $22  $14  $3  $-  $451 

     
Nonutility Operations
          
  
Utility Operations
  
MEMCO
Operations
  
Generation
and
Marketing
  
All Other (a)
  
Reconciling Adjustments
  
Consolidated
 
  
(in millions)
 
Six Months Ended June 30, 2006
                  
Revenues from:                  
External Customers $5,781  $233  $33  $(3) $-  $6,044 
Other Operating Segments  (19)  5   -   37   (23)  - 
Total Revenues
 $5,762  $238  $33  $34  $(23) $6,044 
                         
Income (Loss) Before Discontinued
  Operations
 $524  $35  $6  $(15) $-  $550 
Discontinued Operations, Net of Tax  
-
   -   -   6   -   6 
Net Income (Loss)
 $524  $35  $6  $(9) $-  $556 

     
Nonutility Operations
          
  
Utility Operations
 
MEMCO
Operations
 
Generation
and
Marketing
 
All Other (a)
 
Reconciling Adjustments
 
Consolidated
 
December 31, 2006
 
(in millions)
 
Total Property, Plant and Equipment $41,420 $239 $327 $35 $- $42,021 
Accumulated Depreciation and Amortization  15,101  51  83  5  -  15,240 
Total Property, Plant and Equipment - Net
 $26,319 $188 $244 $30 $- $26,781 
                    
Total Assets $36,632 $315 $342 $11,460 $(10,762)(b)$37,987 
Assets Held for Sale  44  -  -  -  -  44 
     
Nonutility Operations
          
  
Utility Operations
  
MEMCO
Operations
  
Generation
and
Marketing
  
All Other (a)
  
Reconciling Adjustments
  
Consolidated
 
June 30, 2007
 
(in millions)
 
Total Property, Plant and Equipment $43,794  $241  $566  $36  $(237)(b) $44,400 
Accumulated Depreciation and
  Amortization
  15,781   55   97   6   (6)(b)  15,933 
Total Property, Plant and Equipment –
  Net
 $28,013  $186  $469  $30  $(231)(b) $28,467 
                         
Total Assets $38,109  $307  $752  $11,901  $(11,875)(c) $39,193 

     
Nonutility Operations
          
  
Utility Operations
  
MEMCO
Operations
  
Generation
and
Marketing
  
All Other (a)
  
Reconciling Adjustments
  
Consolidated
 
December 31, 2006
 
(in millions)
 
Total Property, Plant and Equipment $41,420  $239  $327  $35  $-  $42,021 
Accumulated Depreciation and
  Amortization
  15,101   51   83   5   -   15,240 
Total Property, Plant and Equipment –   Net
 $26,319  $188  $244  $30  $-  $26,781 
                         
Total Assets $36,632  $315  $342  $11,460  $(10,762)(c) $37,987 
Assets Held for Sale  44   -   -   -   -   44 

(a)All Other includes:
 ·Parent company’sParent’s guarantee revenue received from affiliates, interest income and interest expense and other nonallocated costs.
 ·Other energy supply related businesses, including the Plaquemine Cogeneration Facility, which was sold in the fourth quarter of 2006.
(b)Reconciling Adjustments for Total Property, Plant and Equipment and Accumulated Depreciation and Amortization as of June 30, 2007 represent the elimination of an intercompany capital lease that began during the first quarter of 2007.
(c)Reconciling Adjustments for Total Assets primarily include the elimination of intercompany advances to affiliates and intercompany accounts receivable along with the elimination of AEP’s investments in subsidiary companies.

(c)Reconciling Adjustments for Total Property, Plant and Equipment and Accumulated Depreciation and Amortization as of March 31, 2007 represent the elimination of an intercompany capital lease that began during the first quarter of 2007.
8.     INCOME TAXES

          8.   INCOME TAXES

We, join in the filing ofalong with our subsidiaries, file a consolidated federal income tax return with our subsidiaries in the American Electric Power (AEP) System.return.  The allocation of the AEP System’s current consolidated federal income tax to the AEP System companies allocates the benefit of current tax losses to the AEP System companies giving rise to such losses in determining their current expense.  The tax benefit of the parent is allocated to our subsidiaries with taxable income.  With the exception of the loss of the parent company, the method of allocation approximates a separate return result for each company in the consolidated group.

Audit Status

AEP System companies alsoWe, along with our subsidiaries, file income tax returns in various state, local, and foreign jurisdictions.  With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2000.  The IRS and other taxing authorities routinely examine our tax returns.  We believe that we have filed tax returns with positions that may be challenged by these tax authorities.  We are currently under examexamination in several state and local jurisdictions.  However, management does not believe that the ultimate resolution of these audits will materially impact results of operations.

We have settled with the IRS on all issues from the audits of our consolidated federal income tax returns for years prior to 1997.  We have effectively settled all outstanding proposed IRS adjustments for years 1997 through 1999 and through June 2000 for the CSW pre-merger tax period and anticipate payment for the agreed adjustments to occur during 2007.  Returns for the years 2000 through 20032005 are presently being audited by the IRS and we anticipate that the audit of the 2000 through 2003 years will be completed by the end of 2007.

The IRS has proposed certain significant adjustments to AEP’sour foreign tax credit and interest allocation positions.  Management is currently evaluating thosehas evaluated the proposed adjustments and has agreed to determine if it agrees, but if accepted, we dopay the related taxes.  Management does not anticipate that the adjustments wouldwill result in a material change to our financial position.

FIN 48 Adoption

We adopted the provisions of FIN 48 on January 1, 2007.  As a result of the implementation of FIN 48, we recognized approximately a $17 million increase in the liabilities for unrecognized tax benefits, as well as related interest expense and penalties, which was accounted for as a reduction to the January 1, 2007 balance of retained earnings.

At January 1, 2007, the total amount of unrecognized tax benefits under FIN 48 was $175 million.  We believe it is reasonably possible that there will be a $46 million net decrease in unrecognized tax benefits due to the settlement of audits and the expiration of statute of limitations within 12 months of the reporting date.  The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $73 million.  There are $66 million of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.deductibility is uncertain.  Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period.

Prior to the adoption of FIN 48, we recorded interest and penalty accruals related to income tax positions in tax accrual accounts.  With the adoption of FIN 48, we began recognizing interest accruals related to income tax positions in interest income or expense as applicable, and penalties in operating expenses.Other Operation and Maintenance.  As of January 1, 2007, we accrued approximately $25 million for the payment of uncertain interest and penalties.

         9.   Michigan Tax Restructuring

On July 12, 2007, the Governor of Michigan signed Michigan Senate Bill 0094 (MBT Act) and related companion bills into law providing a comprehensive restructuring of Michigan’s principal business tax.  The new law is effective January 1, 2008 and replaces the Michigan Single Business Tax that is scheduled to expire at the end of 2007.  The MBT Act is composed of a new tax which will be calculated based upon two components:  a business income tax imposed at a rate of 4.95% and a modified gross receipts tax imposed at a rate of 0.80%, which will collectively be referred to as the BIT/GRT tax calculation.  The new law also includes significant credits for engaging in Michigan-based activity.

We are in the process of evaluating the impact of the MBT Act.  It is expected that the application of the MBT Act will not have a material effect on our results of operation, cash flows or financial condition.
9.
FINANCING ACTIVITIES

Long-term Debt
 
June 30,
  
December 31,
 
 
March 31,
 
December 31,
  
2007
  
2006
 
Type of Debt
 
2007
 
2006
  
(in millions)
 
 
(in millions)
 
Senior Unsecured Notes $8,903 $8,653  $9,399  $8,653 
Pollution Control Bonds  1,950  1,950   2,153   1,950 
First Mortgage Bonds  90  90   90   90 
Defeased First Mortgage Bonds (a)  27  27   19   27 
Notes Payable  320  337   312   337 
Securitization Bonds  2,303  2,335   2,303   2,335 
Notes Payable To Trust  113  113   113   113 
Spent Nuclear Fuel Obligation (b)  251  247   253   247 
Other Long-term Debt  2  2   3   2 
Unamortized Discount (net)  (57) (56)  (57)  (56)
Total Long-term Debt Outstanding
  13,902  13,698   14,588   13,698 
Less Portion Due Within One Year
  1,377  1,269   1,521   1,269 
Long-term Portion
 $12,525 $12,429  $13,067  $12,429 

(a)In May 2004, we deposited cash and treasury securities were deposited with a trustee to defease all of TCC’s outstanding First Mortgage Bonds.  The defeased TCC First Mortgage Bonds had a balance of $19 million at both March 31,June 30, 2007 and December 31, 2006.  Trust Fund Assets related to this obligation of $23 million and $2 million at March 31,June 30, 2007 and December 31, 2006, respectively, are included in Other Temporary Cash Investments and $0 and $21 million at March 31, 2007 and December 31, 2006, respectively, areis included in Other Noncurrent Assets on our Condensed Consolidated Balance Sheets.  In December 2005, we deposited cash and treasury securities were deposited with a trustee to defease the remaining TNC outstanding First Mortgage Bond.  The defeased TNC First Mortgage Bond was retired in June 2007.  The defeased TNC First Mortgage Bond had a balance of $8 million at both March 31, 2007 and  December 31, 2006.  Trust fund assets related to this obligation of $9 million at both March 31, 2007 and December 31, 2006, are included in Other Temporary Cash Investments on our Condensed Consolidated Balance Sheet.  Trust fund assets are restricted for exclusive use in funding the interest and principal due on the First Mortgage Bonds.
(b)Pursuant to the Nuclear Waste Policy Act of 1982, I&M (a nuclear licensee) has an obligation with the United States Department of Energy for spent nuclear fuel disposal.  The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983.  Trust Fund assets related to this obligation of $276$277 million and $274 million at March 31,June 30, 2007 and December 31, 2006, respectively, are included in Spent Nuclear Fuel and Decommissioning Trusts on our Condensed Consolidated Balance Sheets.

 
Long-term debt and other securities issued, retired and principal payments made during the first threesix months of 2007 are shown in the tables below.
Company
 
Type of Debt
 
Principal Amount
 
Interest Rate
 
Due Date
 
    
(in millions)
 
(%)
   
Issuances:
         
SWEPCo Senior Unsecured Notes $250 5.55 2017 
Total Issuances
   $250(a)    
 
Company
 
Type of Debt
 
Principal Amount
 
Interest Rate
 
Due Date
 
    
(in millions)
 
(%)
   
Issuances:
         
APCo Pollution Control Bonds $75 Variable 2037 
OPCo Pollution Control Bonds  65 4.90 2037 
OPCo Senior Unsecured Notes  400 Variable 2010 
PSO Pollution Control Bonds  13 4.45 2020 
SWEPCo Senior Unsecured Notes  250 5.55 2017 
           
Non-Registrant:
          
AEGCo Senior Unsecured Notes  220 6.33 2037 
TCC Pollution Control Bonds  6 4.45 2020 
TNC Pollution Control Bonds  44 4.45 2020 
Total Issuances
   $1,073(a)    

The above borrowing arrangements do not contain guarantees, collateral or dividend restrictions.

The above borrowing arrangement does not contain guarantees, collateral or dividend restrictions.
(a)Amount indicated on statement of cash flows of $247$1,064 million is net of issuance costs and unamortized premium or discount.

 
Company
 
Type of Debt
 
Principal Amount Paid
 
Interest Rate
 
Due Date
 
    
(in millions)
 
(%)
   
Retirements and  Principal Payments:
         
OPCo Notes Payable $1 6.81 2008 
OPCo Notes Payable  6 6.27 2009 
SWEPCo Notes Payable  2 4.47 2011 
SWEPCo Notes Payable  4 6.36 2007 
SWEPCo Notes Payable  1 Variable 2008 
TCC Securitization Bonds  32 5.01 2008 
           
Non-Registrant:
          
AEP Subsidiaries Notes Payable  3 Variable 2017 
Total Retirements
   $49     
In May 2007, I&M remarketed its outstanding $50 million pollution control bonds, resulting in a new interest rate of 4.625%.  No proceeds were received related to this remarketing.  The principal amount of the pollution control bonds is reflected in Long-term Debt on our Condensed Consolidated Balance Sheet as of June 30, 2007.

 
Company
 
Type of Debt
 
Principal
Amount Paid
 
Interest Rate
 
Due Date
 
    
(in millions)
 
(%)
   
Retirements and  Principal Payments:
       
APCo Senior Unsecured Notes $125 Variable 2007 
OPCo Notes Payable  3 6.81 2008 
OPCo Notes Payable  6 6.27 2009 
SWEPCo Notes Payable  3 4.47 2011 
SWEPCo Notes Payable  4 6.36 2007 
SWEPCo Notes Payable  2 Variable 2008 
           
Non-Registrant:
          
AEP Subsidiaries Notes Payable  3 Variable 2017 
CSW Energy, Inc. Notes Payable  4 5.88 2011 
TCC Securitization Bonds  32 5.01 2008 
TNC Defeased First Mortgage Bonds  8 7.75 2007 
Total Retirements and
  Principal Payments
  $190     

In AprilJuly 2007, OPCo issued $400KPCo retired $125 million of three-year floating rate notes at an initial rate of 5.53%5.50% Senior Unsecured Notes due in 2010. The proceeds from this issuance will contribute to our investment2007.

In July 2007, PSO redeemed $13 million of 6.00% Pollution Control Bonds due in environmental equipment.2020.

In July 2007, TCC redeemed $6 million of 6.00% Pollution Control Bonds due in 2020.

In July 2007, TNC redeemed $44 million of 6.00% Pollution Control Bonds due in 2020.

Short-term Debt

Short-term debt is used to fund our corporate borrowing program and fund other short-term cash needs.  Our outstanding short-term debt iswas as follows:
  
March 31, 2007
  
December 31, 2006
 
  
Outstanding
Amount
 
Interest
Rate
  
Outstanding
Amount
 
Interest
Rate
 
Type of Debt
 
(in millions)
     
(in millions)
    
Commercial Paper - AEP $150  5.43%(a)$-  - 
Commercial Paper - JMG (b)  5  5.56%  1  5.56%
Line of Credit - Sabine (c)  20  6.52%  17  6.38%
Total
 $175     $18    
  
June 30, 2007
   
December 31, 2006
 
  
Outstanding
Amount
  
Interest
Rate
   
Outstanding
Amount
  
Interest
Rate
 
Type of Debt
 
(in millions)
      
(in millions)
    
Commercial Paper – AEP $416   5.40%(a) $-   - 
Commercial Paper – JMG (b)  -   -    1   5.56%
Line of Credit – Sabine (c)  22   6.20%   17   6.38%
Total
 $438       $18     

(a)Weighted average rate.
(b)This commercial paper is specifically associated with the Gavin Scrubber and is backed by a separate credit facility.  This commercial paper does not reduce available liquidity under AEP’s credit facilities.
(c)Sabine is consolidated under FIN 46.  This line of credit does not reduce available liquidity under AEP’s credit facilities.

Credit Facilities

In March 2007, we amended the terms of our credit facilities.  The amended facilities are structured as two $1.5 billion credit facilities, with an option in each to issue up to $300 million as letters of credit, expiring separately in March 2011 and April 2012.

Dividend Restrictions

Under the Federal Power Act, AEP’s public utility subsidiaries are restricted from paying dividends out of stated capital.

Sale of Receivables – AEP Credit

In July 2007, we extended AEP Credit’s sale of receivables agreement.  The sale of receivables agreement provides commitments of $600 million from a bank conduit to purchase receivables from AEP Credit.  This agreement will expire in November 2007.  We intend to renew or replace this agreement.
 
 










AEP GENERATING COMPANY





 


















AEP GENERATING COMPANY
MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS

We engage in the generation and wholesale sale of electric power to two affiliates, I&M and KPCo, under long-term agreements. We derive operating revenues from the sale of Rockport Plant energy and capacity to I&M and KPCo pursuant to FERC-approved long-term unit power agreements through December 2022. Under the terms of its unit power agreement, I&M agreed to purchase all of our Rockport energy and capacity unless it is sold to other utilities or affiliates. I&M assigned 30% of its rights to energy and capacity to KPCo.

The unit power agreements provide for a FERC-approved rate of return on common equity, a return on other capital (net of temporary cash investments) and recovery of costs including operation and maintenance, fuel and taxes. Under the terms of the unit power agreements, we accumulate all expenses monthly and prepare bills for our affiliates. In the month the expenses are incurred, we recognize the billing revenues and establish a receivable from the affiliated companies. The co-owners divide the costs of operating the plant.

Results of Operations

First Quarter of 2007 Compared to First Quarter of 2006

Reconciliation of First Quarter of 2006 to First Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $2.9 
        
Change in Gross Margin:
       
Wholesale Sales     (0.7)
        
Changes in Operating Expenses and Other:
       
Other Operation and Maintenance  (1.3)   
Interest Expense  (0.5)   
Total Change in Operating Expenses and Other
     (1.8)
        
Income Tax Expense (Credit)     1.2 
        
First Quarter of 2007
    $1.6 

Net Income decreased $1.3 million for 2007 compared with 2006. The fluctuation in Net Income is a result of terms in the unit power agreements which allow for a return on total capital of the Rockport Plant calculated and adjusted monthly for over/under billings.

Gross Margin, defined as Operating Revenues less Fuel for Electric Generation, decreased $0.7 million primarily due to year-end tax adjustments reflected in January’s bill.

Other Operation and Maintenance expenses increased $1.3 million primarily due to increased maintenance cost reflecting more planned and forced outages at the Rockport Plant in 2007 than 2006.

Interest Expense increased $0.5 million primarily due to increased rates on short-term borrowings and increased money pool borrowings.

Income Taxes

Income Tax Expense (Credit) decreased $1.2 million primarily due to a decrease in pretax book income and changes in certain book/tax differences accounted for on a flow-through basis.

Significant Factors

Lawrenceburg Generating Station

In January 2007, we agreed to purchase Lawrenceburg Generating Station (Lawrenceburg) from an affiliate of Public Service Enterprise Group (PSEG) for approximately $325 million and the assumption of liabilities of approximately $2 million. The transaction is expected to close in May 2007. The Lawrenceburg plant is located in Lawrenceburg, Indiana, adjacent to I&M’s Tanners Creek Plant, and is a natural gas, combined cycle power plant with a generating capacity of 1,096 MW. This new generation acquisition will be financed by a capital contribution from AEP and issuance of debt related to this acquisition. We plan to sell the power to CSPCo through a FERC-approved purchase power contract.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in our 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.



AEP GENERATING COMPANY
CONDENSED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
      
OPERATING REVENUES
 $77,151 $78,151 
        
EXPENSES
       
Fuel Used for Electric Generation  43,649  43,961 
Rent - Rockport Plant Unit 2  17,071  17,071 
Other Operation  3,326  3,068 
Maintenance  3,811  2,786 
Depreciation and Amortization  5,990  5,975 
Taxes Other Than Income Taxes  1,081  1,070 
TOTAL
  74,928  73,931 
        
OPERATING INCOME
  2,223  4,220 
        
Interest Expense  (1,252) (722)
        
INCOME BEFORE INCOME TAXES
  971  3,498 
        
Income Tax Expense (Credit)  (620) 570 
        
NET INCOME
 $1,591 $2,928 

CONDENSED STATEMENTS OF RETAINED EARNINGS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
      
BALANCE AT BEGINNING OF PERIOD
 $30,942 $26,038 
        
FIN 48 Adoption, Net of Tax  27  - 
        
Net Income  1,591  2,928 
        
Cash Dividends Declared  -  1,998 
        
BALANCE AT END OF PERIOD
 $32,560 $26,968 

The common stock of AEGCo is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


AEP GENERATING COMPANY
CONDENSED BALANCE SHEETS
ASSETS
March 31, 2007 and December 31, 2006
(in thousands)
(Unaudited)


  
2007
 
2006
 
CURRENT ASSETS
       
Accounts Receivable - Affiliated Companies $29,380 $31,060 
Fuel  28,414  37,701 
Materials and Supplies  8,024  7,873 
Accrued Tax Benefits  1,820  3,808 
Prepayments and Other  38  57 
TOTAL
  67,676  80,499 
        
PROPERTY, PLANT AND EQUIPMENT
       
Electric - Production  688,599  686,776 
Other  2,567  2,460 
Construction Work in Progress  15,931  15,198 
Total
  707,097  704,434 
Accumulated Depreciation and Amortization  405,676  398,422 
TOTAL - NET
  301,421  306,012 
        
OTHER NONCURRENT ASSETS
       
Regulatory Assets  5,403  5,438 
Deferred Charges and Other  3,667  1,382 
TOTAL
  9,070  6,820 
        
TOTAL ASSETS
 $378,167 $393,331 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP GENERATING COMPANY
CONDENSED BALANCE SHEETS
LIABILITIES AND SHAREHOLDER’S EQUITY
March 31, 2007 and December 31, 2006
(Unaudited)

  
2007
 
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $29,997 $53,646 
Accounts Payable:       
General  6  549 
Affiliated Companies  18,918  27,935 
Accrued Taxes  7,092  3,685 
Accrued Rent - Rockport Plant Unit 2  23,427  4,963 
Other  521  1,200 
TOTAL
  79,961  91,978 
        
NONCURRENT LIABILITIES
       
Long-term Debt - Nonaffiliated  44,839  44,837 
Deferred Income Taxes  19,792  19,749 
Regulatory Liabilities and Deferred Investment Tax Credits  76,069  79,650 
Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2  87,370  88,762 
Deferred Credits and Other  13,142  12,979 
TOTAL
  241,212  245,977 
        
TOTAL LIABILITIES
  321,173  337,955 
        
Commitments and Contingencies (Note 4)       
        
COMMON SHAREHOLDER’S EQUITY
       
Common Stock - Par Value - $1,000 Per Share:
  Authorized - 1,000 Shares
  Outstanding - 1,000 Shares
  1,000  1,000 
Paid-in Capital  23,434  23,434 
Retained Earnings  32,560  30,942 
TOTAL
  56,994  55,376 
        
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
 $378,167 $393,331 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP GENERATING COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)
 
  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $1,591 $2,928 
Adjustments for Noncash Items:
       
Depreciation and Amortization  5,990  5,975 
Deferred Income Taxes  (1,205) (1,126)
Deferred Investment Tax Credits  (820) (827)
Amortization of Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2  (1,392) (1,392)
Deferred Property Taxes  (2,516) (2,734)
Changes in Other Noncurrent Assets  47  (403)
Changes in Other Noncurrent Liabilities  200  374 
Changes in Certain Components of Working Capital:
       
Accounts Receivable  1,680  1,607 
Fuel, Materials and Supplies  9,136  (1,044)
Accounts Payable  (9,560) (2,068)
Accrued Taxes, Net  5,252  6,179 
Accrued Rent - Rockport Plant Unit 2  18,464  18,464 
Other Current Assets  (28) (35)
Other Current Liabilities  (332) (379)
Net Cash Flows From Operating Activities
  26,507  25,519 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (2,841) (1,693)
        
FINANCING ACTIVITIES
       
Change in Advances from Affiliates, Net  (23,649) (21,814)
Principal Payments for Capital Lease Obligations  (17) (14)
Dividends Paid on Common Stock  -  (1,998)
Net Cash Flows Used For Financing Activities
  (23,666) (23,826)
        
Net Change in Cash and Cash Equivalents
  -  - 
Cash and Cash Equivalents at Beginning of Period
  -  - 
Cash and Cash Equivalents at End of Period
 $- $- 

SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $1,398 $1,109 
Net Cash Received for Income Taxes  (439) - 
Noncash Acquisitions Under Capital Leases  1  27 

   See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


AEP GENERATING COMPANY
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANT SUBSIDIARIES

The condensed notes to AEGCo’s condensed financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to AEGCo.

Footnote Reference
Significant Accounting MattersNote 1
New Accounting PronouncementsNote 2
Commitments, Guarantees and ContingenciesNote 4
Acquisitions, Dispositions and Assets Held for SaleNote 5
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9










 
 
 
 

 


AEP TEXAS CENTRALAPPALACHIAN POWER COMPANY AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 





AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS



Results of Operations

First Quarter of 2007 Compared to First Quarter of 2006

Reconciliation of First Quarter of 2006 to First Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $4 
        
Changes in Gross Margin:
       
Off-system Sales  7    
Texas Wires  6    
Transmission Revenues  1    
Other  28    
Total Change in Gross Margin
     42 
        
Changes in Operating Expenses and Other:
       
Other Operation and Maintenance  2    
Depreciation and Amortization  (13)   
Taxes Other Than Income Taxes  2    
Carrying Costs Income  (19)   
Other Income  5    
Interest Expense  (19)   
Total Change in Operating Expenses and Other
     (42)
        
First Quarter of 2007
    $4 

Net Income remained relatively flat in the first quarter of 2007 compared to the first quarter of 2006.

The major components of our change in Gross Margin, defined as revenues less the related direct costs of fuel, including the consumption of emissions allowances, and purchased power were as follows:

·Margins from Off-system Sales increased $7 million primarily due to lower margins from optimization activities of $5 million in 2006. An additional $2 million increase was primarily due to a $4 million provision for refund recorded in 2006 related to the pending and subsequent sale of our portion of the Oklaunion Plant offset in part by reduced sales margins upon completion of the sale.
·Texas Wires revenues increased $6 million primarily due to increased usage and favorable weather conditions. As compared to the prior year, heating degree days more than doubled.
·Other revenues increased $28 million. This increase was due in part to $36 million of revenue from securitization transition charges primarily resulting from new financing in October 2006. Securitization transition charges represent amounts collected to recover securitization bond principal and interest payments related to our securitized transition assets and are fully offset by amortization and interest expenses. This increase was partially offset by a $7 million decrease in third party construction project revenues mainly related to work performed for the Lower Colorado River Authority.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses decreased $2 million primarily due to a $5 million decrease from lower expenses related to construction projects performed for third parties, primarily Lower Colorado River Authority. This decrease is partially offset by an increase of $2 million in payments made for transmission services and approximately $1 million increase related to the replacement of meters.
·Depreciation and Amortization expense increased $13 million primarily due to the recovery and amortization of the securitization assets of $15 million offset in part by $2 million related to the amortization of the CTC liability (see “TCC’s 2006 Securitization Proceeding” and “TCC’s 2006 CTC Proceeding” sections of Note 4 of the 2006 Annual Report).
·Taxes Other Than Income Taxes decreased $2 million primarily due to lower property-related taxes related to Texas tax legislation and the sale of our portion of Oklaunion in February 2007.
·Carrying Costs Income decreased $19 million primarily due to the absence of carrying cost on stranded cost recovery.
·Other Income increased $5 million primarily due to larger invested balances in the Utility Money Pool.
·Interest Expense increased $19 million primarily due to a $22 million increase in long-term debt interest primarily related to the Securitization Bonds issued in October 2006, offset in part by the retirement of other long-term debt.

Income Taxes

Income Tax Expense remained relatively flat for the first quarter 2007.

Financial Condition

Credit Ratings

In April 2007, Fitch Ratings downgraded our unsecured debt from A- to BBB+ and placed us on negative outlook. The negative rating outlook reflects Fitch’s expectation that credit metrics will continue to be weak for the BBB rating category absent a favorable outcome in our pending rate case in Texas. See “TCC and TNC Energy Delivery Base Rate Filings” in Note 3.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in our 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

VaR Associated with Debt Outstanding

We utilize a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period. The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $228 million and $232 million at March 31, 2007 and December 31, 2006, respectively. We would not expect to liquidate our entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or consolidated financial position.




AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
REVENUES
     
Electric Generation, Transmission and Distribution $171,987 $123,211 
Sales to AEP Affiliates  1,130  1,598 
Other  3,814  10,479 
TOTAL
  176,931  135,288 
        
EXPENSES
       
Fuel and Other Consumables Used for Electric Generation  825  1,726 
Purchased Electricity for Resale  1,509  1,680 
Other Operation  57,396  58,902 
Maintenance  7,785  7,789 
Depreciation and Amortization  46,020  33,360 
Taxes Other Than Income Taxes  18,524  20,363 
TOTAL
  132,059  123,820 
        
OPERATING INCOME
  44,872  11,468 
        
Other Income (Expense):
       
Interest Income  4,959  505 
Carrying Costs Income  -  19,423 
Allowance for Equity Funds Used During Construction  1,159  373 
Interest Expense  (46,021) (26,773)
        
INCOME BEFORE INCOME TAXES
  4,969  4,996 
        
Income Tax Expense  1,431  1,223 
        
NET INCOME
  3,538  3,773 
        
Preferred Stock Dividend Requirements  60  60 
        
EARNINGS APPLICABLE TO COMMON STOCK
 $3,478 $3,713 

The common stock of TCC is owned by a wholly-owned subsidiary of AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
                 
DECEMBER 31, 2005
 $55,292 $132,606 $760,884 $(1,152)$947,630 
                 
Preferred Stock Dividends        (60)    (60)
TOTAL
              947,570 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $141           262  262 
NET INCOME
        3,773     3,773 
TOTAL COMPREHENSIVE INCOME
              4,035 
                 
MARCH 31, 2006
 $55,292 $132,606 $764,597 $(890)$951,605 
                 
DECEMBER 31, 2006
 $55,292 $132,606 $217,218 $- $405,116 
                 
FIN 48 Adoption, Net of Tax        (2,187)    (2,187)
Preferred Stock Dividends        (60)    (60)
TOTAL
              402,869 
                 
COMPREHENSIVE INCOME
                
NET INCOME
        3,538     3,538 
TOTAL COMPREHENSIVE INCOME
              3,538 
                 
MARCH 31, 2007
 $55,292 $132,606 $218,509 $- $406,407 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
CURRENT ASSETS
       
Cash and Cash Equivalents $52 $779 
Other Cash Deposits  131,824  104,203 
Advances to Affiliates  216,953  394,004 
Accounts Receivable:       
Customers  44,519  31,215 
Affiliated Companies  6,513  8,613 
Accrued Unbilled Revenues  17,969  10,093 
Allowance for Uncollectible Accounts  (45) (49)
   Total Accounts Receivable  68,956  49,872 
Materials and Supplies  30,526  28,347 
Prepayments and Other  11,107  5,672 
TOTAL
  459,418  582,877 
        
PROPERTY, PLANT AND EQUIPMENT
       
Electric:       
Transmission  917,708  904,527 
Distribution  1,602,745  1,579,498 
Other  224,856  220,028 
Construction Work in Progress  166,300  165,979 
Total
  2,911,609  2,870,032 
Accumulated Depreciation and Amortization  636,740  630,239 
TOTAL - NET
  2,274,869  2,239,793 
        
OTHER NONCURRENT ASSETS
       
Regulatory Assets  187,765  193,111 
Securitized Transition Assets  2,133,966  2,158,408 
Employee Benefits and Pension Assets  35,534  35,574 
Deferred Charges and Other  68,393  69,493 
TOTAL
  2,425,658  2,456,586 
        
Assets Held for Sale - Texas Generation Plant
  -  44,475 
        
TOTAL ASSETS
 $5,159,945 $5,323,731 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31, 2007 and December 31, 2006
(Unaudited)

  
2007
 
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Accounts Payable:       
General $17,857 $26,934 
Affiliated Companies  17,329  21,234 
Long-term Debt Due Within One Year - Nonaffiliated  138,507  78,227 
Customer Deposits  17,851  18,742 
Accrued Taxes  33,474  74,499 
Accrued Interest  57,625  44,712 
Other  21,138  34,762 
TOTAL
  303,781  299,110 
        
NONCURRENT LIABILITIES
       
Long-term Debt - Nonaffiliated  2,845,020  2,937,387 
Deferred Income Taxes  1,037,080  1,034,123 
Regulatory Liabilities and Deferred Investment Tax Credits  503,627  598,027 
Deferred Credits and Other  58,109  44,047 
TOTAL
  4,443,836  4,613,584 
        
TOTAL LIABILITIES
  4,747,617  4,912,694 
        
Cumulative Preferred Stock Not Subject to Mandatory Redemption  5,921  5,921 
        
Commitments and Contingencies (Note 4)       
        
COMMON SHAREHOLDER’S EQUITY
       
Common Stock - Par Value - $25 Per Share:       
Authorized - 12,000,000 Shares       
Outstanding - 2,211,678 Shares  55,292  55,292 
Paid-in Capital  132,606  132,606 
Retained Earnings  218,509  217,218 
TOTAL
  406,407  405,116 
        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $5,159,945 $5,323,731 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $3,538 $3,773 
Adjustments for Noncash Items:
       
Depreciation and Amortization  46,020  33,360 
Deferred Income Taxes  11,102  2,928 
Carrying Costs on Stranded Cost Recovery  -  (19,423)
Mark-to-Market of Risk Management Contracts  -  5,125 
Fuel Over/Under Recovery, Net  (98,665) - 
Deferred Property Taxes  (20,064) (25,755)
Change in Other Noncurrent Assets  (753) (1,330)
Change in Other Noncurrent Liabilities  3,187  1,398 
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  (19,084) 121,367 
Fuel, Materials and Supplies  (2,543) (2,569)
Accounts Payable  (3,957) (53,124)
Customer Deposits  (891) (6,514)
Accrued Taxes, Net  (40,642) 6,854 
Accrued Interest  11,019  (16,152)
Other Current Assets  681  2,629 
Other Current Liabilities  (13,867) (7,461)
Net Cash Flows From (Used for) Operating Activities
  (124,919) 45,106 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (59,872) (58,645)
Change in Other Cash Deposits, Net  (6,071) 29,736 
Change in Advances to Affiliates, Net  177,051  (32,101)
Proceeds from Sale of Assets  45,619  3,837 
Net Cash Flows From (Used For) Investing Activities
  156,727  (57,173)
        
FINANCING ACTIVITIES
       
Issuance of Long-term Debt - Affiliated  -  125,000 
Change in Advances from Affiliates, Net  -  (82,080)
Retirement of Long-term Debt - Nonaffiliated  (32,125) (30,641)
Principal Payments for Capital Lease Obligations  (350) (152)
Dividends Paid on Cumulative Preferred Stock  (60) (60)
Net Cash From (Used For) Financing Activities
  (32,535) 12,067 
        
Net Decrease in Cash and Cash Equivalents
  (727) - 
Cash and Cash Equivalents at Beginning of Period
  779  - 
Cash and Cash Equivalents at End of Period
 $52 $- 

SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $27,961 $40,646 
Net Cash Paid for Income Taxes  32,601  485 
Noncash Acquisitions Under Capital Leases  363  680 
Construction Expenditures Included in Accounts Payable at March 31,  7,477  9,970 
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


AEP TEXAS CENTRAL COMPANY AND SUBSIDIARIES
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF
REGISTRANT SUBSIDIARIES

The condensed notes to TCC’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to TCC.

Footnote Reference
Significant Accounting MattersNote 1
New Accounting PronouncementsNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Acquisitions, Dispositions and Assets Held for SaleNote 5
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9









 
 
 
 




AEP TEXAS NORTH COMPANY AND SUBSIDIARY







MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS


Results of Operations

First Quarter of 2007 Compared to First Quarter of 2006

Reconciliation of First Quarter of 2006 to First Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $4 
        
Changes in Gross Margin:
       
Off-system Sales  3    
Texas Wires  2    
Transmission Revenues  1    
Total Change in Gross Margin
     6 
        
Changes in Operating Expenses and Other:
       
Other Operation and Maintenance  (4)   
Total Change in Operating Expenses and Other
     (4)
        
Income Tax Expense
     (1)
        
First Quarter of 2007
    $5 

Net Income increased $1 million primarily due to an increase in Gross Margin of $6 million partially offset by an increase in Other Operation and Maintenance expenses of $4 million.

The major components of our change in Gross Margin, defined as revenues less the related direct cost of fuel, consumption of emissions allowances and purchased power were as follows:

·Margins from Off-system Sales increased $3 million primarily due to lower margins from optimization activities of $2 million in 2006. An additional $1 million increase was primarily due to the implementation of the Power Purchase Agreement with AEP Energy Partners in January 2007. Under this agreement, we recover our costs and capacity charges regardless of plant availability. See “Oklaunion PPA between TNC and AEP Energy Partners” section of Note 1.
·Texas Wires revenues increased $2 million primarily due to increased usage and favorable weather conditions. As compared to the prior year, heating degree days increased 77%.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $4 million primarily resulting from planned and forced outages at our Oklaunion Plant during the first quarter of 2007.

Income Taxes

Income Tax Expense increased $1 million primarily due to an increase in pretax book income.
Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in our 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.




QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our risk management assets and liabilities are zero at March 31, 2007 as a result of our exit from the generation business. See “Oklaunion PPA between TNC and AEP Energy Partners” section of Note 1.

VaR Associated with Debt Outstanding

We utilize a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period. The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $11 million and $12 million at March 31, 2007 and December 31, 2006, respectively. We would not expect to liquidate our entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or financial position.





AEP TEXAS NORTH COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
REVENUES
     
Electric Generation, Transmission and Distribution $38,079 $68,825 
Sales to AEP Affiliates  24,654  6,025 
Other  230  (184)
TOTAL
  62,963  74,666 
        
EXPENSES
       
Fuel and Other Consumables Used for Electric Generation  6,276  12,115 
Purchased Electricity for Resale  2,802  14,396 
Other Operation  19,563  18,478 
Maintenance  7,467  5,201 
Depreciation and Amortization  10,346  10,301 
Taxes Other Than Income Taxes  4,841  5,540 
TOTAL
  51,295  66,031 
        
OPERATING INCOME
  11,668  8,635 
        
Other Income (Expense):
       
Interest Income  133  219 
Allowance for Equity Funds Used During Construction  52  382 
Interest Expense  (4,346) (4,362)
        
INCOME BEFORE INCOME TAXES
  7,507  4,874 
        
Income Tax Expense  2,230  1,040 
        
NET INCOME
  5,277  3,834 
        
Preferred Stock Dividend Requirements  26  26 
Gain on Reacquired Preferred Stock  -  2 
        
EARNINGS APPLICABLE TO COMMON STOCK
 $5,251 $3,810 

The common stock of TNC is owned by a wholly-owned subsidiary of AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP TEXAS NORTH COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
DECEMBER 31, 2005
 $137,214 $2,351 $174,858 $(504)$313,919 
                 
Common Stock Dividends        (8,000)    (8,000)
Preferred Stock Dividends        (26)    (26)
Gain on Reacquired Preferred Stock        2     2 
TOTAL
              305,895 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $102           189  189 
NET INCOME
        3,834     3,834 
TOTAL COMPREHENSIVE INCOME
              4,023 
                 
MARCH 31, 2006
 $137,214 $2,351 $170,668 $(315)$309,918 
                 
DECEMBER 31, 2006
 $137,214 $2,351 $176,950 $(10,159)$306,356 
                 
FIN 48 Adoption, Net of Tax        (557)    (557)
Preferred Stock Dividends        (26)    (26)
TOTAL
              305,773 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $378           702  702 
NET INCOME
        5,277     5,277 
TOTAL COMPREHENSIVE INCOME
              5,979 
                 
MARCH 31, 2007
 $137,214 $2,351 $181,644 $(9,457)$311,752 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP TEXAS NORTH COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
CURRENT ASSETS
       
Cash and Cash Equivalents $3 $84 
Other Cash Deposits  8,958  8,863 
Advances to Affiliates  -  13,543 
Accounts Receivable:       
Customers  11,080  21,742 
Affiliated Companies  13,177  5,634 
Accrued Unbilled Revenues  2,917  2,292 
Allowance for Uncollectible Accounts  (18) (9)
   Total Accounts Receivable  27,156  29,659 
Fuel  11,401  8,559 
Materials and Supplies  9,544  9,319 
Prepayments and Other  1,879  1,681 
TOTAL
  58,941  71,708 
        
PROPERTY, PLANT AND EQUIPMENT
       
Electric:       
Production  290,654  290,485 
Transmission  330,272  327,845 
Distribution  506,752  512,265 
Other  160,141  159,451 
Construction Work in Progress  36,145  38,847 
Total
  1,323,964  1,328,893 
Accumulated Depreciation and Amortization  483,960  486,961 
TOTAL - NET
  840,004  841,932 
        
OTHER NONCURRENT ASSETS
       
Regulatory Assets  38,356  38,402 
Employee Benefits and Pension Assets  12,824  12,867 
Deferred Charges and Other  12,807  2,605 
TOTAL
  63,987  53,874 
        
TOTAL ASSETS
 $962,932 $967,514 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.




AEP TEXAS NORTH COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31, 2007 and December 31, 2006
(Unaudited)

  
2007
 
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $11,185 $- 
Accounts Payable:       
General  6,328  4,448 
Affiliated Companies  34,129  43,993 
Long-term Debt Due Within One Year - Nonaffiliated  8,151  8,151 
Accrued Taxes  19,477  21,782 
Other  8,687  14,934 
TOTAL
  87,957  93,308 
        
NONCURRENT LIABILITIES
       
Long-term Debt - Nonaffiliated  268,807  268,785 
Long-term Risk Management Liabilities  -  1,081 
Deferred Income Taxes  120,261  124,048 
Regulatory Liabilities and Deferred Investment Tax Credits  132,646  139,429 
Deferred Credits and Other  39,160  32,158 
TOTAL
  560,874  565,501 
        
TOTAL LIABILITIES
  648,831  658,809 
        
Cumulative Preferred Stock Not Subject to Mandatory Redemption  2,349  2,349 
        
Commitments and Contingencies (Note 4)       
        
COMMON SHAREHOLDER’S EQUITY
       
Common Stock - Par Value - $25 Per Share:       
Authorized - 7,800,000 Shares       
Outstanding - 5,488,560 Shares  137,214  137,214 
Paid-in Capital  2,351  2,351 
Retained Earnings  181,644  176,950 
Accumulated Other Comprehensive Income (Loss)  (9,457) (10,159)
TOTAL
  311,752  306,356 
        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $962,932 $967,514 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



AEP TEXAS NORTH COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)


  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $5,277 $3,834 
Adjustments for Noncash Items:
       
Depreciation and Amortization  10,346  10,301 
Deferred Income Taxes  (1,016) (1,323)
Mark-to-Market of Risk Management Contracts  -  1,989 
Deferred Property Taxes  (10,862) (12,360)
Change in Other Noncurrent Assets  1,508  (2,081)
Change in Other Noncurrent Liabilities  (5,713) 652 
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  2,503  36,836 
Fuel, Materials and Supplies  (3,067) (2,156)
Accounts Payable  (9,176) (36,932)
Accrued Taxes, Net  (302) 4,059 
Other Current Assets  (255) 1,676 
Other Current Liabilities  (5,975) (9,775)
Net Cash Flows Used For Operating Activities
  (16,732) (5,280)
        
INVESTING ACTIVITIES
       
Construction Expenditures  (19,793) (18,662)
Change in Other Cash Deposits, Net  (95) 792 
Change In Advances to Affiliates, Net  13,543  31,240 
Proceeds from Sale of Assets  11,965  - 
Net Cash Flows From Investing Activities
  5,620  13,370 
        
FINANCING ACTIVITIES
       
Change in Advances from Affiliates, Net  11,185  - 
Principal Payments for Capital Lease Obligations  (128) (64)
Dividends Paid on Common Stock  -  (8,000)
Dividends Paid on Cumulative Preferred Stock  (26) (26)
Net Cash Flows From (Used For) Financing Activities
  11,031  (8,090)
        
Net Decrease in Cash and Cash Equivalents
  (81) - 
Cash and Cash Equivalents at Beginning of Period
  84  - 
Cash and Cash Equivalents at End of Period
 $3 $- 

SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $6,150 $6,113 
Net Cash Paid for Income Taxes  2,288  - 
Noncash Acquisitions Under Capital Leases  98  224 
Construction Expenditures Included in Accounts Payable at March 31,  2,509  2,372 

 See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


AEP TEXAS NORTH COMPANY AND SUBSIDIARY
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANT SUBSIDIARIES

The condensed notes to TNC’s condensed financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to TNC.

Footnote Reference
Significant Accounting MattersNote 1
New Accounting PronouncementsNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9










APPALACHIAN POWER COMPANY
AND SUBSIDIARIES







MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Results of Operations

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

Reconciliation of FirstSecond Quarter of 2006 to FirstSecond Quarter of 2007
Net Income Before Extraordinary Loss
(in millions)

First Quarter of 2006
    $74 
Second Quarter of 2006
    $10 
              
Changes in Gross Margin:
              
Retail Margins  29      (39)    
Off-system Sales  (6)     18     
Transmission Revenues  (11)     7     
Other  1      3     
Total Change in Gross Margin
     13       (11)
               
Changes in Operating Expenses and Other:
               
Other Operation and Maintenance  (5)     (3)    
Depreciation and Amortization  (11)     17     
Taxes Other Than Income Taxes  2    
Carrying Costs Income  (3)     3     
Other Income, Net  (5)    
Interest Expense  (2)     (13)    
Total Change in Operating Expenses and Other
     (19)      (1)
               
Income Tax Expense     2       5 
               
First Quarter of 2007
    $70 
Second Quarter of 2007
     $3 

Net Income Before Extraordinary Loss decreased $4$7 million to $70$3 million.  The key drivers of the decrease were an $11 million decrease in 2007 primarily due to an increase in Operating Expenses and Other of $19 million,Gross Margin, partially offset by an increasea $5 million decrease in Gross Margin of $13 million.Income Tax Expense.

The major components of ourthe change in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins increased $29decreased $39 million in comparison to 2006 primarily due to:
 ·A $42$38 million increasedecrease in retail revenues primarily related to new rates implemented in relation to ourAPCo’s Virginia generalbase rate case which are being collected subject toincludes a second quarter 2007 provision for revenue refund and recoveryas a result of Virginia Environmental and Reliability (E&R) costs.the final order offset by the new rates implemented.  See the “APCo Virginia“Virginia Base Rate Case” section of Note 3.
 ·A $9$24 million increase in capacity settlement expenses under the Interconnection Agreement reflecting APCo’s new peak demand in February 2007.
·A $12 million decrease in revenues related to financial transmission rights, net of congestion, primarily due to fewer transmission constraints in the PJM market.
These decreases were partially offset by:
·A $16 million increase in revenues related to the Expanded Net Energy Cost (ENEC) mechanism with West Virginia retail customers.  The mechanism was reinstated in West Virginia effective July 1, 2006 in conjunction with the West Virginia rate case.
·An $18 million increase in retail sales primarily due to increased demand in the residential class associated with favorable weather conditions.  HeatingCooling degree days increased approximately 19%54%.
·Margins from Off-system Sales increased $18 million primarily due to higher power prices in the east, higher trading margins, and an increase in APCo’s allocated share of off-system sales revenues due to its new peak.
·Transmission Revenues increased $7 million primarily due to a provision recorded in the second quarter of 2006 related to potential SECA refunds.  See “Transmission Rate Proceedings at the FERC” section of Note 3.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $3 million primarily due to the following:
·A $4 million increase in steam maintenance expenses resulting from 2007 planned outages at the Amos and Glen Lyn plants.
·A $3 million increase in customer accounts and services expense primarily related to an increase in uncollectible accounts under a contract dispute.
 These increases were partially offset by:
 ·A $14$5 million decrease in expenses related to the AEP Transmission Equalization Agreement due to the addition of the Wyoming-Jacksons Ferry 765 kV line which was energized and placed into service in June 2006.
·Depreciation and Amortization expenses decreased $17 million primarily due to lower Virginia depreciation rates implemented retroactively to January 2006 for $15 million and lower amortization resulting from a net deferral of $9 million in ARO costs as ordered in APCo’s Virginia base rate case.  These decreases were partially offset by the amortization of carrying charges and depreciation expense of $3 million that are being collected through the E&R surcharge mechanism. In addition, an increase in depreciation expense was also related to the Wyoming-Jacksons Ferry 765 kV line, which was energized and placed in service in June 2006, and the Mountaineer scrubber, which was placed in service in February 2007.
·Carrying Costs Income increased $3 million related to carrying costs associated with the E&R case.
·Other Income, Net decreased $5 million primarily due to a $2 million decrease in interest income from the Utility Money Pool and a $2 million decrease in AFUDC resulting from a lower construction work in progress (CWIP) balance after the Wyoming-Jacksons Ferry 765 kv line and the Mountaineer scrubber were placed into service.
·Interest Expense increased $13 million primarily due to a $6 million decrease in allowance for borrowed funds used for construction, a $3 million increase in interest expense from the Utility Money Pool, and a $3 million increase in the interest on the Virginia provision for refund.

Income Taxes

Income Tax Expense decreased $5 million primarily due to a decrease in pretax book income.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Reconciliation of Six Months Ended June 30, 2006 to Six Months Ended June 30, 2007
Net Income Before Extraordinary Loss
(in millions)
Six Months Ended June 30, 2006
    $83 
        
Changes in Gross Margin:
       
Retail Margins  (10)    
Off-system Sales  12     
Transmission Revenues  (4)    
Other  4     
Total Change in Gross Margin
      2 
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (8)    
Depreciation and Amortization  7     
Taxes Other Than Income Taxes  2     
Other Income, Net  (5)    
Interest Expense  (15)    
Total Change in Operating Expenses and Other
      (19)
         
Income Tax Expense      8 
         
   Six Months Ended June 30, 2007
     $74 

Net Income Before Extraordinary Loss decreased $9 million to $74 million in 2007.  The key drivers of the decrease were a $19 million increase in Operating Expenses and Other, partially offset by an $8 million decrease in Income Tax Expense.

The major components of the change in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins decreased $10 million in comparison to 2006 primarily due to:
·A $26 million decrease in revenues related to financial transmission rights, net of congestion, primarily due to fewer transmission constraints in the PJM market.
 ·A $9$26 million decreaseincrease in capacity settlement expenses under the Interconnection Agreement reflecting APCo’s new peak demand in February 2007.
These decreases were partially offset by:
·A $7 million increase in revenues related to the Expanded Net Energy Cost (ENEC)ENEC mechanism with West Virginia retail customers primarily due to pass-through of off-system sales margins.customers.  The mechanism was reinstated in West Virginia effective July 1, 2006 in conjunction with ourthe West Virginia rate case.
·A $27 million increase in retail sales primarily due to increased demand in the residential class associated with favorable weather conditions.  Heating degree days increased approximately 27% and Cooling degree days increased approximately 62%.
·A $9 million increase in municipal and cooperative revenues primarily due to the addition of the Blue Ridge Power Agency customers.
·Margins from Off-system Sales decreased $6increased $12 million primarily due to an $18 million decreasehigher power prices in physical salesthe east, higher trading margins, partially offset by a $10 millionan increase in margins from optimization activitiesAPCo’s allocated share of off-system sales revenues due to its new peak, and a $2 million increasechange in ourthe allocation of off-system sales margins under the SIA. The change in allocation methodology of the SIA occurred oneffective April 1, 2006.
·Transmission Revenues decreased $11$4 million primarily due to the elimination of SECA revenues of $13 million as of April 1, 2006.  See the “Transmission Rate Proceedings at the FERC” section of Note 3.  This decrease was partially offset by a provision recorded in the second quarter of 2006 related to potential SECA refunds and additional transmission revenues relating to dedicated energy sales of $2 million.
·Other revenue increased $4 primarily due to the reversal of previously deferred gains on sales of allowances associated with the E&R case.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $5$8 million mainlyprimarily due to athe following:
·A $4 million increase in steam maintenance expenses resulting from 2007 planned outages at the Amos and Glen Lyn plants.
·A $6 million increase in expenses for overheaddistribution line right-of-way clearing, overhead line repairsclearing.
·A $4 million increase in uncollectible and increasesfactored accounts receivable expense.
·An $8 million increase in employee related and various other operation and maintenance expenses totaling $8 million. operational expenses.
These increases were partially offset by a $9by:
·A $14 million decrease in expenses related to the AEP Transmission Equalization Agreement due to the addition of ourthe Wyoming-Jacksons Ferry 765 kV line, which was energized and placed into service in June 2006.
·Depreciation and Amortization expenses increased $11decreased $7 million primarily due to lower Virginia depreciation rates implemented retroactively to January 2006 for $15 million and lower amortization resulting from a net deferral of $9 million in ARO costs as ordered in APCo’s Virginia base rate case.  These decreases were partially offset by the amortization of carrying charges and depreciation expense of $13 million that are being collected through the E&R surcharges and increased plantsurcharges.  In addition, an increase in servicedepreciation expense was also related to the Wyoming-Jacksons Ferry 765 kV line, which was energized and placed in service in June 2006.2006, and the Mountaineer scrubber, which was placed in service in February 2007.
·Carrying CostsOther Income, Net decreased $3$5 million primarily due to lower interest income from the Utility Money Pool of $2 million and a $2 million decrease in AFUDC resulting from a lower CWIP balance after the Wyoming-Jacksons Ferry 765 kV line and the Mountaineer scrubber were placed into service.
·Interest Expense increased $15 million primarily due to an $8 million increase related to carrying costs associated with our E&R case.the issuance of $500 million of debt in April 2006 and a $4 million decrease in allowance for borrowed funds used during construction.

Income Taxes

Income Tax Expense decreased $2$8 million primarily due to a decrease in pretax book income.

Financial Condition

Credit Ratings

The rating agencies currently have usAPCo on stable outlook.  Current ratings are as follows:

 
Moody’s
 
S&P
 
Fitch
      
Senior Unsecured DebtBaa2 BBB BBB+

Cash Flow

Cash flows for the threesix months ended March 31,June 30, 2007 and 2006 were as follows:
 
2007
 
2006
  
2007
  
2006
 
 
(in thousands)
  
(in thousands)
 
Cash and Cash Equivalents at Beginning of Period
 $2,318 $1,741  $2,318  $1,741 
Cash Flows From (Used For):               
Operating Activities  176,029  210,980   265,414   316,970 
Investing Activities  (200,894) (194,897)  (378,985)  (618,920)
Financing Activities  24,534  (16,372)  112,605   301,555 
Net Decrease in Cash and Cash Equivalents  (331) (289)  (966)  (395)
Cash and Cash Equivalents at End of Period
 $1,987 $1,452  $1,352  $1,346 

Operating Activities

Net Cash Flows From Operating Activities were $176$265 million in 2007.  WeAPCo incurred a Net Loss of $5 million during the period and had noncash expense items of $90 million for Depreciation and Amortization and $79 million for Extraordinary Loss for the Reapplication of Regulatory Accounting for Generation and $105 million for Regulatory Provision related to the Virginia base rate case.  The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The current period activity in working capital included no significant items.

Net Cash Flows From Operating Activities were $317 million in 2006.  APCo produced incomeNet Income of $70$83 million during the period and a noncash expense item of $59$97 million for Depreciation and Amortization.  The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The current period activity in working capital had no significant items in 2007.

Net Cash Flows From Operating Activities were $211 million in 2006. We produced income of $74 million during the period and a noncash expense item of $48 million for Depreciation and Amortization. The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities. The current period activity in working capital hadincluded two significant items, an increase initems.  Accounts Receivable, Net decreased $60 million primarily due to the collection of receivables related to power sales to affiliates, settled litigation and sales on emission allowances.  Accrued Taxes, Net. DuringNet increased $42 million related to the first quarterlack of 2006, we did not make any federal income tax payments and collected receivables from our affiliates related to power sales, settled litigation and emission allowances.made in 2006.

Investing Activities

Net Cash Flows Used For Investing Activities during 2007 and 2006 primarily reflect our construction expenditures of $202$383 million and $197$404 million, respectively.  Construction expenditures are primarily for projects to improve service reliability for transmission and distribution, as well as environmental upgrades at power plants for both periods.  In 2006, capital projects for transmission expenditures were primarily related to the Wyoming-Jacksons Ferry 765 KV line placed into service in June 2006.  Environmental upgrades include the installation of selective catalytic reduction equipment on ourcertain plants and the flue gas desulfurization project at the Amos and Mountaineer plants.  In February 2007, environmental upgrades were completed for the Mountaineer plant.  For the remainder of 2007, we expectAPCo expects construction expenditures to be approximately $460$281 million.  In addition, APCo’s investments in the Utility Money Pool increased by $219 million in 2006.

Financing Activities

Net Cash Flows From Financing Activities in 2007 were $25$113 million in 2007. We had a netprimarily due to an increase of $48$213 million in borrowings from the Utility Money Pool and paid $15the issuance of $75 million of Pollution Control Bonds.  These increases were partially offset by the retirement of $125 million of Senior Notes and payment of $25 million in dividends on common stock.

Net Cash Flows Used ForFrom Financing Activities were $16$302 million in 2006.  In 2006, weAPCo issued $500 million in Senior Notes and issued $50 million in Pollution Control Bonds.  APCo also retired a First Mortgage BondBonds of $100 million and incurred obligations of $50 million relating to pollution control bonds. We repaid short-term borrowings from the Utility Money Pool of $30$194 million.  In addition, weAPCo received funds of $68 million related to a long-term coal purchase contract amended in March 2006.

Financing Activity

There were no material long-termLong-term debt issuances and retirements during the first threesix months of 2007.2007 were:

Issuances
  
Principal
Amount
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Pollution Control Bonds $75,000 Variable 2037

Retirements
  
Principal
Amount
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Senior Unsecured Notes $125,000 Variable 2007

Liquidity

We haveAPCo has solid investment grade ratings, which provide us ready access to capital markets in order to issue new debt or refinance long-term debt maturities.  In addition, we participateAPCo participates in the Utility Money Pool, which provides access to AEP’s liquidity.

Summary Obligation Information

A summary of our contractual obligations is included in ourthe 2006 Annual Report and has not changed significantly from year-end.year-end other than the debt issuance and retirement discussed in “Cash Flow” and “Financing Activity” above.

Significant Factors

New Generation

In January 2006, weAPCo filed a petition with the WVPSC requesting ourits approval of a Certificate of Public Convenience and Necessity (CCN) to construct a 629 MW IGCC plant adjacent to ourAPCo’s existing Mountaineer Generating Station in Mason County, WV.

In JanuaryJune 2007, at our request,APCo filed testimony with the WVPSC issuedsupporting the requests for a CCN and for pre-approval of a surcharge rate mechanism to provide for the timely recovery of both the ongoing finance costs of the project during the construction period as well as the capital costs, operating costs and a return of equity once the facility is placed into commercial operation.  If APCo receives all necessary approvals, the plant could be completed by mid-2012 at the earliest and currently is expected to cost an order delayingestimated $2.2 billion.  In July 2007, the Commission’sWVPSC staff and intervenors filed to delay the procedural schedule by 90 days.  APCo supported the changes to the procedural schedule.  The statutory decision deadline for issuing an order onwas revised to March 2008.  In July 2007, the certificate to December 2007.WVPSC approved the revised procedural schedule.  Through March 31,June 30, 2007, weAPCo deferred pre-construction IGCC costs totaling $10$11 million.  If the plant is not built and these costs are not recoverable, future results of operations and cash flows would be adversely affected.

In July 2007, APCo filed a request with the Virginia SCC to recover over the twelve months beginning January 1, 2009 a return on projected construction work in progress including development, design and planning costs from July 1, 2007 through December 31, 2009 estimated to be $45 million associated with the IGCC plant to be constructed in West Virginia.  APCo is requesting authorization to defer a return on actual pre-construction costs incurred beginning July 1, 2007 until such costs are recovered, starting January 1, 2009 as required by the new Virginia Re-regulation legislation.

Virginia Restructuring

In April 2004, Virginia enacted legislation that extendedamended the Virginia Electric Utility Restructuring Act extending the transition period to market rates for the generation and supply of electricity, restructuring, including the extension of capped rates, through December 31, 2010.  The legislation provides usprovided APCo with specified cost recovery opportunities during the extended capped rate period, including two optional bundled general base rate changes and an opportunity for timely recovery, through a separate rate mechanism, of certain unrecovered incremental environmental and reliability costs incurred on and after July 1, 2004.  Under the amended restructuring law, we continueAPCo continues to have an active fuel clause recovery mechanism in Virginia and continuecontinues to practice deferred fuel accounting.  Also, under the amended restructuring law, weAPCo has the right to defer incremental environmental generationcompliance costs and incremental  transmission and distribution reliabilityE&R costs for future recovery, to the extent such costs are not being recovered, when incurred, and amortizeamortizes a portion of such deferrals commensurate with their recovery.

In April 2007, the Virginia legislature adopted a comprehensive law providing for the re-regulation of electric utilities’ generation/generation and supply rates.  TheThese amendments shorten the transition period by two years (from 2010 to 2008) after which rates for retail generation/generation and supply will return to a form of cost-based regulation.regulation in lieu of market-based rates.  The legislation provides for, among other things, biennial rate reviews beginning in 2009,2009; rate adjustment clauses for the recovery of the costs of (a) transmission services and new transmission investment,investments, (b) Demand Side Management,demand side management, load management, and energy efficiency programs, (c) renewable energy programs, and (d) environmental retrofit and new generation investments,investments; significant return on equity enhancements for large investments in new generation and, subject to Virginia SCC approval, certain environmental retrofits, and a floor on the allowed return on equity based on the average earned return on equities’ of regional vertically integrated electric utilities.  Effective July 1, 2007, the amendments allow utilities to retain a minimum of 25% of the margins from off-system sales with the remaining margins from such sales credited against fuel factor expenses.expenses with a true-up to actual.  The legislation also allows usAPCo to continue to defer and recover incremental environmental and reliability costs incurred through December 31, 2008.  We expect thisThe new form of cost-based ratemakingre-regulation legislation should improve our annual returnresult in significant positive effects on APCo’s future earnings and cash flows from the mandated enhanced future returns on equity, the reduction of regulatory lag from the opportunities to adjust base rates on a biennial basis and cash flow from operations whenthe new ratemaking beginsopportunities to request timely recovery of certain new costs not included in 2009. However, withbase rates.

With the return of cost-based regulation, ournew re-regulation legislation, APCo’s generation business will again meetmeets the criteria for application of regulatory accounting principles under SFAS 71.  Results of operationsThe extraordinary pretax reduction in APCo’s earnings and financial condition could be adversely affected when we are required to re-establish certain net regulatory liabilities applicable to our generation/supply business. The timing and earnings effectshareholder’s equity from such reapplication of SFAS 71 regulatory accounting of $118 million ($79 million, net of tax) was recorded in the second quarter of 2007.  This extraordinary net loss primarily relates to the reestablishment of $139 million in net generation-related customer-provided removal costs as a regulatory liability offset by the restoration of $21 million of deferred state income taxes as a regulatory asset.  In addition, APCo established a regulatory asset of $17 million for our Virginia generation/supply businessqualifying SFAS 158 pension costs of the generation operations that for ratemaking purposes are uncertain at this time.deferred for future recovery under the new re-regulation legislation.  AOCI and Deferred Income Taxes increased by $11 million and $6 million, respectively.

Litigation and Regulatory Activity

In the ordinary course of business, we areAPCo is involved in employment, commercial, environmental and regulatory litigation.  Since it is difficult to predict the outcome of these proceedings, wemanagement cannot state what the eventual outcome of these proceedings will be, or what the timing of the amount of any loss, fine or penalty may be.  Management does, however, assess the probability of loss for such contingencies and accrues a liability for cases which have a probable likelihood of loss and the loss amount can be estimated.  For details on our pending litigation and regulatory proceedings, see Note 4 - Rate Matters and Note 6 - Commitments, Guarantees and Contingencies in ourthe 2006 Annual Report.  Also, see Note 3 - Rate Matters and Note 4 - Commitments, Guarantees and Contingencies in the “Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries” section.  Adverse results in these proceedings have the potential to materially affect our results of operations, financial condition and cash flows.

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for additional discussion of factors relevant to us.factors.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in the 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our riskRisk management assets and liabilities are managed by AEPSC as agent for us.agent.  The related risk management policies and procedures are instituted and administered by AEPSC.  See complete discussion within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section.  The following tables provide information about AEP’s risk management activities’ effect on us.APCo.

MTM Risk Management Contract Net Assets

The following two tables summarize the various mark-to-market (MTM) positions included on ourthe condensed consolidated balance sheet as of March 31,June 30, 2007 and the reasons for changes in our total MTM value as compared to December 31, 2006.
 
Reconciliation of MTM Risk Management Contracts to
Condensed Consolidated Balance Sheet
As of March 31,June 30, 2007
(in thousands)

 
MTM Risk Management Contracts
 
Cash Flow &
Fair Value
Hedges
 
DETM
Assignment (a)
 
Total
  
MTM Risk Management Contracts
  
Cash Flow &
Fair Value Hedges
  
DETM Assignment (a)
  
Total
 
Current Assets $66,058 $1,405 $- $67,463  $73,123  $11,439  $-  $84,562 
Noncurrent Assets  84,718  1,269  -  85,987   84,029   2,919   -   86,948 
Total MTM Derivative Contract Assets
  150,776  2,674  -  153,450   157,152   14,358   -   171,510 
                             
Current Liabilities  (47,767) (6,899) (3,152) (57,818)  (55,013)  (1,137)  (3,570)  (59,720)
Noncurrent Liabilities  (49,833) (804) (8,358) (58,995)  (51,130)  (87)  (7,551)  (58,768)
Total MTM Derivative Contract Liabilities
  (97,600) (7,703) (11,510) (116,813)  (106,143)  (1,224)  (11,121)  (118,488)
                             
Total MTM Derivative Contract Net Assets (Liabilities)
 $53,176 $(5,029)$(11,510)$36,637  $51,009  $13,134  $(11,121) $53,022 

(a)See “Natural Gas Contracts with DETM” section of Note 16 of the 2006 Annual Report.

MTM Risk Management Contract Net Assets
ThreeSix Months Ended March 31,June 30, 2007
(in thousands)

Total MTM Risk Management Contract Net Assets at December 31, 2006
 $52,489  $52,489 
(Gain) Loss from Contracts Realized/Settled During the Period and Entered in a Prior Period  (5,389) (8,051)
Fair Value of New Contracts at Inception When Entered During the Period (a)  255  255 
Net Option Premiums Paid/(Received) for Unexercised or Unexpired Option Contracts Entered During the Period  (35) 511 
Change in Fair Value Due to Valuation Methodology Changes on Forward Contracts  -  - 
Changes in Fair Value Due to Market Fluctuations During the Period (b)  4,918  4,757 
Changes in Fair Value Allocated to Regulated Jurisdictions (c)  938   1,048 
Total MTM Risk Management Contract Net Assets
  53,176  51,009 
Net Cash Flow & Fair Value Hedge Contracts  (5,029) 13,134 
DETM Assignment (d)  (11,510)  (11,121)
Total MTM Risk Management Contract Net Assets at March 31, 2007
 $36,637 
Total MTM Risk Management Contract Net Assets at June 30, 2007
 $53,022 

(a)Reflects fair value on long-term contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices.  Inception value is only recorded if observable market data can be obtained for valuation inputs for the entire contract term.  The contract prices are valued against market curves associated with the delivery location and delivery term.
(b)Market fluctuations are attributable to various factors such as supply/demand, weather, storage, etc.
(c)“Changes in Fair Value Allocated to Regulated Jurisdictions” relates to the net gains (losses) of those contracts that are not reflected in the Condensed Consolidated Statements of Income.  These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions.
(d)See “Natural Gas Contracts with DETM” section of Note 16 of the 2006 Annual Report.

Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets

The following table presents:

·The method of measuring fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally).
·The maturity, by year, of our net assets/liabilities to give an indication of when these MTM amounts will settle and generate cash.

Maturity and Source of Fair Value of MTM
Risk Management Contract Net Assets
Fair Value of Contracts as of March 31,June 30, 2007
(in thousands)

 
Remainder
2007
 
2008
 
2009
 
2010
 
2011
 
After
2011
 
Total
  
Remainder 2007
 
2008
 
2009
 
2010
 
2011
 
After
2011
 
Total
 
Prices Actively Quoted - Exchange Traded Contracts $15,650 $(644)$706 $- $- $- $15,712 
Prices Provided by Other External Sources -
OTC Broker Quotes (a)
  3,482 13,908 11,448 4,542 - - 33,380 
Prices Actively Quoted – Exchange Traded Contracts $4,823 $(3,624)$163 $- $- $- $1,362 
Prices Provided by Other External Sources –
OTC Broker Quotes (a)
  6,824  16,070  12,886  5,714  -  -  41,494 
Prices Based on Models and Other Valuation Methods (b)  (3,723) (2,358) 1,822  5,482  1,235  1,626  4,084   (401) (1,510) 1,682  5,485  1,248  1,649  8,153 
Total
 $15,409 $10,906 $13,976 $10,024 $1,235 $1,626 $53,176  $11,246 $10,936 $14,731 $11,199 $1,248 $1,649 $51,009 

(a)“Prices Provided by Other External Sources - OTC Broker Quotes” reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms.
(b)“Prices Based on Models and Other Valuation Methods” is used in absence of pricingindependent information from external sources.  Modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources.  In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled.  The determination of the point at which a market is no longer liquid for placing it in the modeled category varies by market.
Contract values that are measured using models or valuation methods other than active quotes or OTC broker quotes (because of the lack of such data for all delivery quantities, locations and periods) incorporate in the model or other valuation methods, to the extent possible, OTC broker quotes and active quotes for deliveries in years and at locations for which such quotes are available.available including values determinable by other third party transactions.

Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Condensed Consolidated Balance Sheet

We areAPCo is exposed to market fluctuations in energy commodity prices impacting ourits power operations.  We monitorManagement monitors these risks on our future operations and may use various commodity instruments designated in qualifying cash flow hedge strategies to mitigate the impact of these fluctuations on the future cash flows.  We doManagement does not hedge all commodity price risk.

We useManagement uses interest rate derivative transactions to manage interest rate risk related to anticipated borrowings of fixed-rate debt.  We doManagement does not hedge all interest rate risk.

We useManagement uses forward contracts and collars as cash flow hedges to lock in prices on certain transactions denominated in foreign currencies where deemed necessary.  We doManagement does not hedge all foreign currency exposure.

The following table provides the detail on designated, effective cash flow hedges included in AOCI on ourthe Condensed Consolidated Balance Sheets and the reasons for the changes from December 31, 2006 to March 31,June 30, 2007.  Only contracts designated as cash flow hedges are recorded in AOCI.  Therefore, economic hedge contracts that are not designated as effective cash flow hedges are marked-to-market and included in the previous risk management tables.  All amounts are presented net of related income taxes.

Total Accumulated Other Comprehensive Income (Loss) Activity
ThreeSix Months Ended March 31,June 30, 2007
(in thousands)

 
Power
 
Foreign
Currency
 
Interest
Rate
 
Total
  
Power
 
Foreign
Currency
 
Interest
Rate
 
Total
 
Beginning Balance in AOCI December 31, 2006
 $5,332 $(164)$(7,715)$(2,547) $5,332 $(164) $(7,715) $(2,547)
Changes in Fair Value  (5,612) -  -  (5,612) 7,980 - - 7,980 
Reclassifications from AOCI to Net Income for
Cash Flow Hedges Settled
  (2,221) 2  347  (1,872)  (4,067)  3  694  (3,370)
Ending Balance in AOCI March 31, 2007
 $(2,501)$(162)$(7,368)$(10,031)
Ending Balance in AOCI June 30, 2007
 $9,245 $(161) $(7,021) $2,063 

The portion of cash flow hedges in AOCI expected to be reclassified to earnings during the next twelve months is a $4,214$6,737 thousand loss.gain.

Credit Risk

Our counterpartyCounterparty credit quality and exposure is generally consistent with that of AEP.

VaR Associated with Risk Management Contracts

We useManagement uses a risk measurement model, which calculates Value at Risk (VaR) to measure our commodity price risk in the risk management portfolio. The VaR is based on the variance-covariance method using historical prices to estimate volatilities and correlations and assumes a 95% confidence level and a one-day holding period.  Based on this VaR analysis, at March 31,June 30, 2007, a near term typical change in commodity prices is not expected to have a material effect on our results of operations, cash flows or financial condition.

The following table shows the end, high, average, and low market risk as measured by VaR for the periods indicated:

Three Months Ended
March 31, 2007
 
Twelve Months Ended
December 31, 2006
Six Months Ended
June 30, 2007
Six Months Ended
June 30, 2007
 
Twelve Months Ended
December 31, 2006
(in thousands)
(in thousands)
 
(in thousands)
(in thousands)
 
(in thousands)
End
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
$712 $2,328 $1,037 $282 $756 $1,915 $658 $358
$475 $2,328 $779 $227 $756 $1,915 $658 $358

The High VaR for the twelve months ended December 31, 2006 occurred in the third quarter due to volatility in the ECAR/PJM region.

VaR Associated with Debt Outstanding

We utilizeManagement utilizes a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period.  The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $176$178 million and $153 million at March 31,June 30, 2007 and December 31, 2006, respectively. WeManagement would not expect to liquidate ourthe entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or consolidated financial position.



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOMEOPERATIONS
For the Three and Six Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

 
Three Months Ended
  
Six Months Ended
 
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
REVENUES
                 
Electric Generation, Transmission and Distribution $601,546 $559,993  $499,189  $464,058  $1,100,735  $1,024,051 
Sales to AEP Affiliates  61,545  71,772   55,371   48,608   116,916   120,380 
Other  2,637  2,676   2,850   1,922   5,487   4,598 
TOTAL
  665,728  634,441   557,410   514,588   1,223,138   1,149,029 
                       
EXPENSES
                       
Fuel and Other Consumables Used for Electric Generation  171,186  166,853   164,018   155,240   335,204   322,093 
Purchased Electricity for Resale  35,950  27,616   34,328   29,979   70,278   57,595 
Purchased Electricity from AEP Affiliates  127,601  122,399   144,630   103,457   272,231   225,856 
Other Operation  67,629  69,901   75,125   77,156   142,754   147,057 
Maintenance  45,753  37,839   51,414   46,668   97,167   84,507 
Depreciation and Amortization  59,160  48,268   31,076   48,688   90,236   96,956 
Taxes Other Than Income Taxes  21,275  23,092   22,975   22,799   44,250   45,891 
TOTAL
  528,554  495,968   523,566   483,987   1,052,120   979,955 
                       
OPERATING INCOME
  137,174  138,473   33,844   30,601   171,018   169,074 
                       
Other Income (Expense):
                       
Interest Income  639  951   390   2,814   1,029   3,765 
Carrying Costs Income  3,166  6,011   10,950   7,773   14,116   13,784 
Allowance for Equity Funds Used During Construction  2,777  2,476   1,581   4,083   4,358   6,559 
Interest Expense  (31,823) (30,268)  (44,955)  (31,653)  (76,778)  (61,921)
                       
INCOME BEFORE INCOME TAXES
  111,933  117,643   1,810   13,618   113,743   131,261 
                       
Income Tax Expense  41,706  44,049 
Income Tax Expense (Credit)  (1,471)  3,971   40,235   48,020 
                       
NET INCOME
  70,227  73,594 
INCOME BEFORE EXTRAORDINARY LOSS
  3,281   9,647   73,508   83,241 
                       
Preferred Stock Dividend Requirements including Capital Stock Expense
  238  238 
Extraordinary Loss – Reapplication of Regulatory Accounting for Generation, Net of Tax  (78,763)  -   (78,763)  
-
 
                       
EARNINGS APPLICABLE TO COMMON STOCK
 $69,989 $73,356 
NET INCOME (LOSS)
  (75,482)  9,647   (5,255)  83,241 
                
Preferred Stock Dividend Requirements Including Capital Stock Expense
  238   238   
476
   
476
 
                
EARNINGS (LOSS) APPLICABLE TO COMMON STOCK
 $(75,720) $9,409  $(5,731) $82,765 

The common stock of APCo is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the ThreeSix Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

 
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
                 
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
DECEMBER 31, 2005
 $260,458 $924,837 $635,016 $(16,610)$1,803,701  $260,458  $924,837  $635,016  $(16,610) $1,803,701 
                                
Common Stock Dividends      (2,500)   (2,500)          (5,000)      (5,000)
Preferred Stock Dividends      (200)   (200)          (400)      (400)
Capital Stock Expense     38  (38)    - 
Capital Stock Expense and Other      80   (76)      4 
TOTAL
              1,801,001                   1,798,305 
                                
COMPREHENSIVE INCOME
                                    
Other Comprehensive Income, Net of Taxes:
                                
Cash Flow Hedges, Net of Tax of $7,144
        13,268 13,268 
Cash Flow Hedges, Net of Tax of $9,692
              17,998   17,998 
NET INCOME
        73,594     73,594           83,241       83,241 
TOTAL COMPREHENSIVE INCOME
              86,862                   101,239 
                                
MARCH 31, 2006
 $260,458 $924,875 $705,872 $(3,342)$1,887,863 
JUNE 30, 2006
 $260,458  $924,917  $712,781  $1,388  $1,899,544 
                                
DECEMBER 31, 2006
 $260,458 $1,024,994 $805,513 $(54,791)$2,036,174  $260,458  $1,024,994  $805,513  $(54,791) $2,036,174 
                                
FIN 48 Adoption, Net of Tax      (2,685)   (2,685)          (2,685)      (2,685)
Common Stock Dividends      (15,000)   (15,000)          (25,000)      (25,000)
Preferred Stock Dividends      (200)   (200)          (400)      (400)
Capital Stock Expense     38  (38)    - 
Capital Stock Expense and Other      76   (76)      - 
TOTAL
              2,018,289                   2,008,089 
                                
COMPREHENSIVE INCOME
                                    
Other Comprehensive Loss, Net of Taxes:
            
Cash Flow Hedges, Net of Tax of $4,030        (7,484) (7,484)
NET INCOME
        70,227     70,227 
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $2,482              4,610   4,610 
SFAS 158 Costs Established as a Regulatory
Asset Related to the Reapplication of
SFAS 71, Net of Tax of $6,055
              11,245   11,245 
NET LOSS
          (5,255)      (5,255)
TOTAL COMPREHENSIVE INCOME
              62,743                   10,600 
                                
MARCH 31, 2007
 $260,458 $1,025,032 $857,817 $(62,275)$2,081,032 
JUNE 30, 2007
 $260,458  $1,025,070  $772,097  $(38,936) $2,018,689 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,June 30, 2007 and December 31, 2006
(in thousands)
(Unaudited)

 
2007
 
2006
  
2007
  
2006
 
CURRENT ASSETS
             
Cash and Cash Equivalents $1,987 $2,318  $1,352  $2,318 
Accounts Receivable:               
Customers  199,112  180,190   176,758   180,190 
Affiliated Companies  85,919  98,237   76,139   98,237 
Accrued Unbilled Revenues  29,618  46,281   28,373   46,281 
Miscellaneous  4,849  3,400   3,343   3,400 
Allowance for Uncollectible Accounts  (4,573) (4,334)  (8,779)  (4,334)
Total Accounts Receivable  314,925  323,774   275,834   323,774 
Fuel  72,075  77,077   89,129   77,077 
Materials and Supplies  69,428  56,235   71,994   56,235 
Risk Management Assets  67,463  105,376   84,562   105,376 
Accrued Tax Benefits  9,189  3,748   10,095   3,748 
Regulatory Asset for Under-Recovered Fuel Costs  17,789  29,526   6,591   29,526 
Prepayments and Other  15,682  20,126   17,266   20,126 
TOTAL
  568,538  618,180   556,823   618,180 
               
PROPERTY, PLANT AND EQUIPMENT
               
Electric:               
Production  3,363,911  2,844,803   3,487,306   2,844,803 
Transmission  1,640,046  1,620,512   1,658,340   1,620,512 
Distribution  2,276,327  2,237,887   2,309,637   2,237,887 
Other  342,014  339,450   344,201   339,450 
Construction Work in Progress  512,388  957,626   592,554   957,626 
Total
  8,134,686  8,000,278   8,392,038   8,000,278 
Accumulated Depreciation and Amortization  2,470,106  2,476,290   2,554,296   2,476,290 
TOTAL - NET
  5,664,580  5,523,988   5,837,742   5,523,988 
               
OTHER NONCURRENT ASSETS
               
Regulatory Assets  612,352  622,153   675,027   622,153 
Long-term Risk Management Assets  85,987  88,906   86,948   88,906 
Deferred Charges and Other  167,913  163,089   163,892   163,089 
TOTAL
  866,252  874,148   925,867   874,148 
               
TOTAL ASSETS
 $7,099,370 $7,016,316  $7,320,432  $7,016,316 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31,June 30, 2007 and December 31, 2006
(Unaudited)

 
2007
 
2006
  
2007
  
2006
 
CURRENT LIABILITIES
 
(in thousands)
  
(in thousands)
 
Advances from Affiliates $82,860 $34,975  $247,616  $34,975 
Accounts Payable:               
General  286,892  296,437   232,509   296,437 
Affiliated Companies  77,642  105,525   92,697   105,525 
Long-term Debt Due Within One Year - Nonaffiliated  324,169  324,191 
Long-term Debt Due Within One Year – Nonaffiliated  399,144   324,191 
Risk Management Liabilities  57,818  81,114   59,720   81,114 
Customer Deposits  54,193  56,364   64,285   56,364 
Accrued Taxes  87,864  60,056   102,445   60,056 
Accrued Interest  55,787  30,617 
Other  119,509  142,326   260,549   172,943 
TOTAL
  1,146,734  1,131,605   1,458,965   1,131,605 
               
NONCURRENT LIABILITIES
               
Long-term Debt - Nonaffiliated  2,174,951  2,174,473 
Long-term Debt - Affiliated  100,000  100,000 
Long-term Debt – Nonaffiliated  2,050,742   2,174,473 
Long-term Debt – Affiliated  100,000   100,000 
Long-term Risk Management Liabilities  58,995  64,909   58,768   64,909 
Deferred Income Taxes  933,703  957,229   892,735   957,229 
Regulatory Liabilities and Deferred Investment Tax Credits  307,018  309,724   487,643   309,724 
Deferred Credits and Other  279,174  224,439   235,127   224,439 
TOTAL
  3,853,841  3,830,774   3,825,015   3,830,774 
               
TOTAL LIABILITIES
  5,000,575  4,962,379   5,283,980   4,962,379 
               
Cumulative Preferred Stock Not Subject to Mandatory Redemption  17,763  17,763   17,763   17,763 
               
Commitments and Contingencies (Note 4)               
               
COMMON SHAREHOLDER’S EQUITY
               
Common Stock - No Par Value:       
Authorized - 30,000,000 Shares       
Outstanding - 13,499,500 Shares  260,458  260,458 
Common Stock – No Par Value:        
Authorized – 30,000,000 Shares        
Outstanding – 13,499,500 Shares  260,458   260,458 
Paid-in Capital  1,025,032  1,024,994   1,025,070   1,024,994 
Retained Earnings  857,817  805,513   772,097   805,513 
Accumulated Other Comprehensive Income (Loss)  (62,275) (54,791)  (38,936)  (54,791)
TOTAL
  2,081,032  2,036,174   2,018,689   2,036,174 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $7,099,370 $7,016,316  $7,320,432  $7,016,316 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeSix Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

 
2007
 
2006
  
2007
  
2006
 
OPERATING ACTIVITIES
             
Net Income
 $70,227 $73,594 
Net Income (Loss)
 $(5,255) $83,241 
Adjustments for Noncash Items:
               
Depreciation and Amortization  59,160  48,268   90,236   96,956 
Deferred Income Taxes  (3,901) (11,423)  (17,439)  (1,466)
Extraordinary Loss, Net of Tax  78,763   - 
Regulatory Provision  105,110   - 
Carrying Costs Income  (3,166) (6,011)  (14,116)  (13,784)
Mark-to-Market of Risk Management Contracts  (401) (5,696)  1,377   147 
Change in Other Noncurrent Assets  (12,747) 4,020   (12,254)  5,690 
Change in Other Noncurrent Liabilities  30,172  5,848   (1,239)  17,986 
Changes in Certain Components of Working Capital:
               
Accounts Receivable, Net  8,849  75,278   31,483   60,345 
Fuel, Materials and Supplies  (1,034) 13,028   (20,654)  (8,611)
Margin Deposits  6,798   27,872 
Accounts Payable  (19,891) (30,148)  (26,786)  14,993 
Customer Deposits  (2,171) (13,530)  7,921   (24,824)
Accrued Taxes, Net  29,539  56,180   39,168   42,357 
Accrued Interest  21,608  15,511 
Fuel Over/Under Recovery, Net  12,987  7,832   15,221   3,636 
Other Current Assets  3,899  (1,718)  (1,833)  7,295 
Other Current Liabilities  (17,101) (20,053)  (11,087)  5,137 
Net Cash Flows From Operating Activities
  176,029  210,980   265,414   316,970 
               
INVESTING ACTIVITIES
               
Construction Expenditures  (202,007) (196,561)  (382,501)  (404,252)
Change in Other Cash Deposits, Net  (29) -   (2,678)  - 
Change in Advances to Affiliates, Net  -   (218,702)
Proceeds from Sales of Assets  1,142  1,664   6,194   4,034 
Net Cash Flows Used For Investing Activities
  (200,894) (194,897)  (378,985)  (618,920)
               
FINANCING ACTIVITIES
               
Issuance of Long-term Debt - Nonaffiliated  -  49,677 
Issuance of Long-term Debt – Nonaffiliated  73,438   544,364 
Change in Advances from Affiliates, Net  47,885  (29,941)  212,641   (194,133)
Retirement of Long-term Debt - Nonaffiliated  (3) (100,003)
Retirement of Long-term Debt – Nonaffiliated  (125,006)  (100,005)
Retirement of Preferred Stock  -   (14)
Principal Payments for Capital Lease Obligations  (1,112) (1,483)  (2,200)  (2,768)
Funds From Amended Coal Contract  -  68,078   -   68,078 
Amortization of Funds From Amended Coal Contract  (7,036) -   (20,868)  (8,567)
Dividends Paid on Common Stock  (15,000) (2,500)  (25,000)  (5,000)
Dividends Paid on Cumulative Preferred Stock  (200) (200)  (400)  (400)
Net Cash Flows From (Used For) Financing Activities
  24,534  (16,372)
Net Cash Flows From Financing Activities
  112,605   301,555 
               
Net Decrease in Cash and Cash Equivalents
  (331) (289)  (966)  (395)
Cash and Cash Equivalents at Beginning of Period
  2,318  1,741   2,318   1,741 
Cash and Cash Equivalents at End of Period
 $1,987 $1,452  $1,352  $1,346 
        
SUPPLEMENTARY INFORMATION
        
Cash Paid for Interest, Net of Capitalized Amounts $69,823  $51,558 
Net Cash Paid for Income Taxes  6,197   4,562 
Noncash Acquisitions Under Capital Leases  1,693   2,287 
Construction Expenditures Included in Accounts Payable at June 30,  97,044   105,826 
 
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.
 

 
SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $7,084 $14,686 
Net Cash Paid for Income Taxes  7,775  1,771 
Noncash Acquisitions Under Capital Leases  444  1,184 
Construction Expenditures Included in Accounts Payable at March 31,  113,021  83,682 

 See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


APPALACHIAN POWER COMPANY AND SUBSIDIARIES
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANT SUBSIDIARIES

The condensed notes to APCo’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries.  Listed below are the notes that apply to APCo.

 
Footnote Reference
Significant Accounting MattersNote 1
New Accounting Pronouncements and Extraordinary ItemNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9












COLUMBUS SOUTHERN POWER COMPANY
AND SUBSIDIARIES


 
 
 
 
 
 

 


COLUMBUS SOUTHERN POWER COMPANY




MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS

In March 2007, CSPCo and AEGCo entered into a ten-year purchase power agreement (PPA) for the entire output from the Lawrenceburg Plant effective with AEGCo’s purchase of the plant in May 2007.  The PPA has an option for an additional two-year period.  I&M operates the plant under an agreement with AEGCo.  Under the PPA, CSPCo pays AEGCo for the capacity, depreciation, fuel, operation, maintenance and tax expenses.  These payments are due regardless of the plant’s operating status.  Fuel, operation and maintenance payments are based on actual costs incurred.  All expenses will be trued up periodically.

Results of Operations

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

Reconciliation of FirstSecond Quarter of 2006 to FirstSecond Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $51 
Second Quarter of 2006
    $32 
              
Changes in Gross Margin:
              
Retail Margins  27      64     
Off-system Sales  (11)     10     
Transmission Revenues  (7)     3     
Other  (4)     1     
Total Change in Gross Margin
     5       78 
               
Changes in Operating Expenses and Other:
               
Other Operation and Maintenance  (10)     (8)    
Depreciation and Amortization  (4)     (3)    
Taxes Other Than Income Taxes  (1)     6     
Interest Expense  2      1     
Other  1    
Total Change in Operating Expenses and Other
     (12)      (4)
               
Income Tax Expense     3       (26)
               
First Quarter of 2007
    $47 
Second Quarter of 2007
     $80 

Net Income decreased $4increased $48 million to $47$80 million in 2007.  The key driver of the decreaseincrease was a $12 million increase in Operating Expenses and Other offset by a $5$78 million increase in Gross Margin andprimarily offset by a $3$26 million decreaseincrease in Income Tax Expense.

The major components of ourthe increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins increased $27$64 million primarily due to:
 ·
A $22 million increase in rate revenues related to a $13 million increase in CSPCo’s RSP, a $3 million increase related to recovery of storm costs and a $3 million increase related to recovery of IGCC preconstruction costs.  See “Ohio Rate Matters” section of Note 3.  The increase in recovery of storm costs was offset by the amortization of deferred expenses in Other Operation and Maintenance.  The increase in rate recovery of IGCC preconstruction costs was offset by the amortization of deferred expenses in Depreciation and Amortization.
·A $20 million decrease in capacity purchases due to changes in relative peak demands of AEP Power Pool members under the Interconnection Agreement.
·An $11$18 million increase in residential and commercial revenue primarily due to a 27%69% increase in heatingcooling degree days.
 ·A $14 million increase in industrial revenue primarily due to the addition of Ormet, a major industrial customer.  The addition of Ormet resulted in a $12 million increase in industrial sales.  See “Ormet” section of Note 3.
·Margins from Off-system Sales increased $10 million primarily due to higher power prices in the east and higher trading margins.
·Transmission Revenues increased $3 million primarily due to a provision recorded in the second quarter of 2006 related to potential SECA refunds.  See “Transmission Rate Proceedings at the FERC” section of Note 3.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $8 million primarily due to:
·A $4 million increase in expenses related to CSPCo’s PPA for AEGCo’s Lawrenceburg Plant which began in May 2007.
·A $3 million increase in overhead line expenses due in part to the amortization of deferred storm expenses recovered through a cost-recovery rider.  The increase in amortization of deferred storm expenses was offset by a corresponding increase in Retail Margins.
·A $3 million increase in net allocated transmission costs related to the Transmission Equalization Agreement as a result of the addition of APCo’s Wyoming-Jacksons Ferry 765 kV line, which was energized and placed in service in June 2006.
·Depreciation and Amortization increased $3 million due to the amortization of IGCC preconstruction costs in 2007.  The increase in amortization of IGCC preconstruction costs was offset by a corresponding increase in Retail Margins.
·Taxes Other Than Income Taxes decreased $6 million due to a favorable true-up of property taxes recorded in 2007 compared to an unfavorable true-up recorded in 2006, partially offset by an increase in state excise taxes.

Income Taxes

Income Tax Expense increased $26 million primarily due to an increase in pretax book income.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Reconciliation of Six Months Ended June 30, 2006 to Six Months Ended June 30, 2007
Net Income
(in millions)

Six Months Ended June 30, 2006
    $84 
        
Changes in Gross Margin:
       
Retail Margins  91     
Off-system Sales  (1)    
Transmission Revenues  (4)    
Other  (3)    
Total Change in Gross Margin
      83 
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (18)    
Depreciation and Amortization  (7)    
Taxes Other Than Income Taxes  5     
Interest Expense  3     
Total Change in Operating Expenses and Other
      (17)
         
Income Tax Expense      (23)
         
Six Months Ended June 30, 2007
     $127 

Net Income increased $43 million to $127 million in 2007.  The key driver of the increase was an $83 million increase in Gross Margin partially offset by a $23 million increase in Income Tax Expense and a $17 million increase in Operating Expenses and Other.

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins increased $91 million primarily due to:
·A $36 million increase in rate revenues related to a $4$18 million increase in ourCSPCo’s RSP, a $3$6 million increase related to rate recovery of storm costs and a $3$6 million increase related to rate recovery of IGCC preconstruction costs (seecosts.  See “Ohio Rate Matters” section of Note 3).3.  The increase in rate recovery of storm costs was offset by the amortization of deferred expenses in Other Operation and Maintenance.  The increase in rate recovery of IGCC preconstruction costs was offset by the amortization of deferred expenses in Depreciation and Amortization.
 ·A $7$28 million increase in residential and commercial revenue primarily due to a 72% increase in cooling degree days.
·A $21 million increase in industrial revenue primarily due to the addition of Ormet, a major industrial customer (seecustomer.  The addition of Ormet resulted in a $19 million increase in industrial sales.  See “Ormet” section of Note 3).3.
·Margins from Off-system Sales decreased $11 million primarily due to an $8An $18 million decrease in physical sales margins and a $4 million decreasecapacity purchases due to changes in margins from optimization activities.relative peak demands of AEP Power Pool members under the Interconnection Agreement.
·Transmission Revenues decreased $7$4 million primarily due to the elimination of SECA revenues as of April 1, 2006.2006 offset by a provision recorded in the second quarter of 2006 related to potential SECA refunds.  See the  “Transmission Rate Proceedings at the FERC” section of Note 3.
·Other revenues decreased $4$3 million primarily due to lower gains on sales of emission allowances.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $10$18 million primarily due to:
· A $5·An $8 million increase in overhead line expenses primarily due in part to thea $6 million increase in amortization of deferred storm expenses recovered through a cost-recovery rider.  The increase in amortization of deferred storm expenses was offset by a corresponding increase in Retail Margins.
·A $3$6 million increase in our net allocated transmission costs related to the Transmission Equalization Agreement as a result of the addition of APCo’s Wyoming-Jacksons Ferry 765 kV line, which was energized and placed in service in June 2006.
·
A $4 million increase in expenses related to CSPCo’s PPA for AEGCo’s Lawrenceburg Plant which began in May 2007.
·Depreciation and Amortization increased $4$7 million primarily due to the amortization of IGCC preconstruction costs of $3$6 million in the first quarter of 2007.  The increase in amortization of IGCC preconstruction costs was offset by a corresponding increase in Retail Margins.
·Taxes Other Than Income Taxes decreased $5 million due to a favorable true-up of property taxes recorded in 2007 compared to an unfavorable true-up recorded in 2006, partially offset by an increase in state excise taxes.
·Interest Expense decreased $2$3 million primarily due to an increase in allowance for borrowed funds used during construction.

Income Taxes

Income Tax Expense decreased $3 million primarily due to a decrease in pretax book income and state income taxes offset in part by the recording of tax adjustments.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in our 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our risk management assets and liabilities are managed by AEPSC as agent for us. The related risk management policies and procedures are instituted and administered by AEPSC. See the complete discussion and analysis within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section for disclosures about risk management activities.

VaR Associated with Debt Outstanding

We utilize a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period. The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $80 million and $70 million at March 31, 2007 and December 31, 2006, respectively. We would not expect to liquidate our entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or consolidated financial position.



COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
REVENUES
     
Electric Generation, Transmission and Distribution $423,466 $413,669 
Sales to AEP Affiliates  23,013  13,769 
Other  1,433  1,330 
TOTAL
  447,912  428,768 
        
EXPENSES
       
Fuel and Other Consumables Used for Electric Generation  75,862  69,820 
Purchased Electricity for Resale  31,311  24,765 
Purchased Electricity from AEP Affiliates  83,541  82,477 
Other Operation  61,159  55,945 
Maintenance  22,564  17,934 
Depreciation and Amortization  50,297  45,828 
Taxes Other Than Income Taxes  40,582  39,502 
TOTAL
  365,316  336,271 
        
OPERATING INCOME
  82,596  92,497 
        
Other Income (Expense):
       
Interest Income  422  455 
Carrying Costs Income  1,092  716 
Allowance for Equity Funds Used During Construction  772  464 
Interest Expense  (15,281) (17,520)
        
INCOME BEFORE INCOME TAXES
  69,601  76,612 
        
Income Tax Expense  22,620  25,275 
        
NET INCOME    46,981   51,337 
        
Capital Stock Expense  39  39 
       
EARNINGS APPLICABLE TO COMMON STOCK $ 46,942 $ 51,298 

The common stock of CSPCo is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
                 
DECEMBER 31, 2005
 $41,026 $580,035 $361,365 $(880)$981,546 
                 
Common Stock Dividends        (22,500)    (22,500)
Capital Stock Expense     39  (39)    - 
TOTAL
              959,046 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $2,176           4,041  4,041 
NET INCOME
        51,337     51,337 
TOTAL COMPREHENSIVE INCOME
              55,378 
                 
MARCH 31, 2006
 $41,026 $580,074 $390,163 $3,161 $1,014,424 
                 
DECEMBER 31, 2006
 $41,026 $580,192 $456,787 $(21,988)$1,056,017 
                 
FIN 48 Adoption, Net of Tax        (3,022)    (3,022)
Common Stock Dividends        (20,000)    (20,000)
Capital Stock Expense     39  (39)    - 
TOTAL
              1,032,995 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Loss, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $2,841           (5,276) (5,276)
NET INCOME
        46,981     46,981 
TOTAL COMPREHENSIVE INCOME
              41,705 
                 
MARCH 31, 2007
 $41,026 $580,231 $480,707 $(27,264)$1,074,700 

   See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
CURRENT ASSETS
       
Cash and Cash Equivalents $237 $1,319 
Advances to Affiliates  922  - 
Accounts Receivable:       
Customers  59,380  49,362 
Affiliated Companies  35,351  62,866 
Accrued Unbilled Revenues  8,011  11,042 
Miscellaneous  5,626  4,895 
Allowance for Uncollectible Accounts  (588) (546)
   Total Accounts Receivable  107,780  127,619 
Fuel  31,320  37,348 
Materials and Supplies  34,575  31,765 
Emission Allowances  8,971  3,493 
Risk Management Assets  36,969  66,238 
Accrued Tax Benefits  -  4,763 
Prepayments and Other  11,734  16,107 
TOTAL
  232,508  288,652 
        
PROPERTY, PLANT AND EQUIPMENT
       
Electric:       
Production  1,954,377  1,896,073 
Transmission  481,875  479,119 
Distribution  1,496,080  1,475,758 
Other  190,645  191,103 
Construction Work in Progress  269,771  294,138 
Total
  4,392,748  4,336,191 
Accumulated Depreciation and Amortization  1,629,386  1,611,043 
TOTAL - NET
  2,763,362  2,725,148 
        
OTHER NONCURRENT ASSETS
       
Regulatory Assets  277,251  298,304 
Long-term Risk Management Assets  46,978  56,206 
Deferred Charges and Other  131,818  152,379 
TOTAL
  456,047  506,889 
        
TOTAL ASSETS
 $3,451,917 $3,520,689 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDER’S EQUITY
March 31, 2007 and December 31, 2006
(Unaudited)

  
2007
 
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $- $696 
Accounts Payable:       
General  97,767  112,431 
Affiliated Companies  51,552  59,538 
Long-term Debt Due Within One Year - Nonaffiliated  52,000  - 
Risk Management Liabilities  31,365  49,285 
Customer Deposits  37,563  34,991 
Accrued Taxes  144,223  166,551 
Accrued Interest  17,698  20,868 
Other  34,767  37,143 
TOTAL
  466,935  481,503 
        
NONCURRENT LIABILITIES
       
Long-term Debt - Nonaffiliated  1,045,422  1,097,322 
Long-term Debt - Affiliated  100,000  100,000 
Long-term Risk Management Liabilities  32,396  40,477 
Deferred Income Taxes  462,516  475,888 
Regulatory Liabilities and Deferred Investment Tax Credits  168,597  179,048 
Deferred Credits and Other  101,351  90,434 
TOTAL
  1,910,282  1,983,169 
        
TOTAL LIABILITIES
  2,377,217  2,464,672 
        
Commitments and Contingencies (Note 4)       
        
COMMON SHAREHOLDER’S EQUITY
       
Common Stock - No Par Value:       
Authorized - 24,000,000 Shares       
Outstanding - 16,410,426 Shares  41,026  41,026 
Paid-in Capital  580,231  580,192 
Retained Earnings  480,707  456,787 
Accumulated Other Comprehensive Income (Loss)  (27,264) (21,988)
TOTAL
  1,074,700  1,056,017 
        
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
 $3,451,917 $3,520,689 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $46,981 $51,337 
Adjustments for Noncash Items:
       
Depreciation and Amortization  50,297  45,828 
Deferred Income Taxes  (716) 3,816 
Carrying Costs Income  (1,092) (716)
Mark-to-Market of Risk Management Contracts  4,400  (3,624)
Deferred Property Taxes  18,954  10,884 
Change in Other Noncurrent Assets  (912) (11,325)
Change in Other Noncurrent Liabilities  (15,510) 5,800 
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  19,839  33,295 
Fuel, Materials and Supplies  3,218  (7,431)
Accounts Payable  (7,659) 12,540 
Customer Deposits  2,572  (7,901)
Accrued Taxes, Net  (8,651) (7,873)
Accrued Interest  (5,658) (4,127)
Other Current Assets  5,694  (728)
Other Current Liabilities  (5,056) (6,571)
Net Cash Flows From Operating Activities
  106,701  113,204 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (85,641) (65,032)
Change in Other Cash Deposits, Net  (20) (1,151)
Change in Advances to Affiliates, Net  (922) (6,867)
Proceeds from Sale of Assets  189  531 
Net Cash Flows Used For Investing Activities
  (86,394) (72,519)
        
FINANCING ACTIVITIES
       
Change in Advances from Affiliates, Net  (696) (17,609)
Principal Payments for Capital Lease Obligations  (693) (759)
Dividends Paid on Common Stock  (20,000) (22,500)
Net Cash Flows Used For Financing Activities
  (21,389) (40,868)
        
Net Decrease in Cash and Cash Equivalents
  (1,082) (183)
Cash and Cash Equivalents at Beginning of Period
  1,319  940 
Cash and Cash Equivalents at End of Period
 $237 $757 

SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $20,132 $22,320 
Net Cash Paid (Received) for Income Taxes  (2,907) 2,533 
Noncash Acquisitions Under Capital Leases  275  1,102 
Construction Expenditures Included in Accounts Payable at March 31,  20,636  12,054 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF
REGISTRANT SUBSIDIARIES

The condensed notes to CSPCo’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to CSPCo.

Footnote
Reference
Significant Accounting MattersNote 1
New Accounting PronouncementsNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Acquisitions, Dispositions and Assets Held for SaleNote 5
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9









INDIANA MICHIGAN POWER COMPANY
AND SUBSIDIARIES








MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS


Results of Operations

First Quarter of 2007 Compared to First Quarter of 2006

Reconciliation of First Quarter of 2006 to First Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $58 
        
Changes in Gross Margin:
       
Retail Margins  (24)   
FERC Municipals and Cooperatives  9    
Off-system Sales  (4)   
Transmission Revenues  (2)   
Other  (7)   
Total Change in Gross Margin
     (28)
        
Changes in Operating Expenses and Other:
       
Other Operation and Maintenance  (6)   
Depreciation and Amortization  (7)   
Other Income  (1)   
Interest Expense  (2)   
Total Change in Operating Expenses and Other
     (16)
        
Income Tax Expense     15 
        
First Quarter of 2007
    $29 

Net Income decreased $29 million to $29 million in 2007. The key driver of the decrease was a $28 million decrease in Gross Margin.

The major components of our decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins decreased $24 million primarily due to a reduction in capacity settlement revenues ofincreased $23 million under the Interconnection Agreement reflecting our new peak demand in July 2006.
·FERC Municipals and Cooperatives margins increased $9 million due to the addition of new municipal contracts including new rates and increased demand effective July 2006 and January 2007.
·Margins from Off-system Sales decreased $4 million primarily due to an $11 million decrease in physical sales margins partially offset by a $6 million increase in margins from optimization activities.
·Transmission Revenues decreased $2 million primarily due to the elimination of SECA revenues as of April 1, 2006. See the “Transmission Rate Proceedings at the FERC” section of Note 3.
·Other revenues decreased $7 million primarily due to decreased River Transportation Division (RTD) revenues for barging coal and decreased gains on sales of emission allowances. RTD related expenses which offset the RTD revenue decrease are included in Other Operation on the Condensed Consolidated Statements of Income resulting in our earning only a return approved under regulatory order.
Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $6 million primarily due to a $5 million increase in transmission expense due to our reduced credits under the Transmission Equalization Agreement. Our credits decreased due to our July 2006 peak and due to APCo’s addition of the Wyoming-Jacksons Ferry 765 kV line, which was energized and placed in service in June 2006 thus decreasing our share of the transmission investment pool.
·Depreciation and Amortization expense increased $7 million primarily due to a $5 million increase in depreciation related to capital additions and a $2 million increase in amortization related to capitalized software development costs.
·Interest Expense increased $2 million primarily due to an increase in outstanding long-term debt and higher interest rates.

Income Taxes

Income Tax Expense decreased $15 million primarily due to a decrease in pretax book income.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in our 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our risk management assets and liabilities are managed by AEPSC as agent for us. The related risk management policies and procedures are instituted and administered by AEPSC. See the complete discussion and analysis within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section for disclosures about risk management activities.

VaR Associated with Debt Outstanding

We utilize a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period. The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $108 million and $93 million at March 31, 2007 and December 31, 2006, respectively. We would not expect to liquidate our entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or consolidated financial position.



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
REVENUES
     
Electric Generation, Transmission and Distribution $405,164 $403,769 
Sales to AEP Affiliates  67,429  88,534 
Other - Affiliated  12,667  15,094 
Other - Nonaffiliated  7,609  8,382 
TOTAL
  492,869  515,779 
        
EXPENSES
       
Fuel and Other Consumables Used for Electric Generation  96,117  89,452 
Purchased Electricity for Resale  17,940  11,010 
Purchased Electricity from AEP Affiliates  77,513  86,422 
Other Operation  120,733  111,617 
Maintenance  42,430  45,219 
Depreciation and Amortization  56,307  49,715 
Taxes Other Than Income Taxes  17,994  18,906 
TOTAL
  429,034  412,341 
        
OPERATING INCOME
  63,835  103,438 
        
Other Income (Expense):
       
Interest Income  588  694 
Allowance for Equity Funds Used During Construction  265  1,924 
Interest Expense  (19,821) (17,533)
        
INCOME BEFORE INCOME TAXES
  44,867  88,523 
        
Income Tax Expense  15,404  30,645 
        
NET INCOME
  29,463  57,878 
        
Preferred Stock Dividend Requirements  85  85 
        
EARNINGS APPLICABLE TO COMMON STOCK
 $29,378 $57,793 

The common stock of I&M is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
DECEMBER 31, 2005
 $56,584 $861,290 $305,787 $(3,569)$1,220,092 
                 
Common Stock Dividends        (10,000)    (10,000)
Preferred Stock Dividends        (85)    (85)
TOTAL
              1,210,007 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $2,265           4,207  4,207 
NET INCOME
        57,878     57,878 
TOTAL COMPREHENSIVE INCOME
              62,085 
                 
MARCH 31, 2006
 $56,584 $861,290 $353,580 $638 $1,272,092 
                 
DECEMBER 31, 2006
 $56,584 $861,290 $386,616 $(15,051)$1,289,439 
                 
FIN 48 Adoption, Net of Tax        327     327 
Common Stock Dividends        (10,000)    (10,000)
Preferred Stock Dividends        (85)    (85)
TOTAL
              1,279,681 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Loss, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $2,850           (5,293) (5,293)
NET INCOME
        29,463     29,463 
TOTAL COMPREHENSIVE INCOME
              24,170 
                 
MARCH 31, 2007
 $56,584 $861,290 $406,321 $(20,344)$1,303,851 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
CURRENT ASSETS
       
Cash and Cash Equivalents $753 $1,369 
Accounts Receivable:       
Customers  86,128  82,102 
Affiliated Companies  66,155  108,288 
Accrued Unbilled Revenues  806  2,206 
Miscellaneous  2,571  1,838 
Allowance for Uncollectible Accounts  (616) (601)
   Total Accounts Receivable  155,044  193,833 
Fuel  47,818  64,669 
Materials and Supplies  136,373  129,953 
Risk Management Assets  39,175  69,752 
Accrued Tax Benefits  8,680  27,378 
Prepayments and Other  13,500  15,170 
TOTAL
  401,343  502,124 
        
PROPERTY, PLANT AND EQUIPMENT
       
Electric:       
Production  3,383,343  3,363,813 
Transmission  1,052,730  1,047,264 
Distribution  1,143,815  1,102,033 
Other (including nuclear fuel and coal mining)  516,972  529,727 
Construction Work in Progress  144,856  183,893 
Total
  6,241,716  6,226,730 
Accumulated Depreciation, Depletion and Amortization  2,949,796  2,914,131 
TOTAL - NET
  3,291,920  3,312,599 
        
OTHER NONCURRENT ASSETS
       
Regulatory Assets  292,704  314,805 
Spent Nuclear Fuel and Decommissioning Trusts  1,262,960  1,248,319 
Long-term Risk Management Assets  49,470  59,137 
Deferred Charges and Other  117,384  109,453 
TOTAL
  1,722,518  1,731,714 
        
TOTAL ASSETS
 $5,415,781 $5,546,437 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.




INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31, 2007 and December 31, 2006
(Unaudited)

  
2007
 
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $45,759 $91,173 
Accounts Payable:       
General  99,223  146,733 
Affiliated Companies  57,940  65,497 
Long-term Debt Due Within One Year - Nonaffiliated  50,000  50,000 
Risk Management Liabilities  33,643  52,083 
Customer Deposits  31,436  34,946 
Accrued Taxes  76,087  59,652 
Other  115,714  128,461 
TOTAL
  509,802  628,545 
        
NONCURRENT LIABILITIES
       
Long-term Debt - Nonaffiliated  1,508,695  1,505,135 
Long-term Risk Management Liabilities  34,243  42,641 
Deferred Income Taxes  311,584  335,000 
Regulatory Liabilities and Deferred Investment Tax Credits  739,972  753,402 
Asset Retirement Obligations  820,371  809,853 
Deferred Credits and Other  179,181  174,340 
TOTAL
  3,594,046  3,620,371 
        
TOTAL LIABILITIES
  4,103,848  4,248,916 
        
Cumulative Preferred Stock Not Subject to Mandatory Redemption  8,082  8,082 
        
Commitments and Contingencies (Note 4)       
        
COMMON SHAREHOLDER’S EQUITY
       
Common Stock - No Par Value:       
Authorized - 2,500,000 Shares       
Outstanding - 1,400,000 Shares  56,584  56,584 
Paid-in Capital  861,290  861,290 
Retained Earnings  406,321  386,616 
Accumulated Other Comprehensive Income (Loss)  (20,344) (15,051)
TOTAL
  1,303,851  1,289,439 
        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $5,415,781 $5,546,437 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $29,463 $57,878 
Adjustments for Noncash Items:
       
Depreciation and Amortization  56,307  49,715 
Deferred Income Taxes  (3,638) 3,493 
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net  12,191  (1,639)
Amortization of Nuclear Fuel  16,372  13,596 
Mark-to-Market of Risk Management Contracts  4,897  (4,060)
Deferred Property Taxes  (10,836) (9,839)
Change in Other Noncurrent Assets  5,729  4,381 
Change in Other Noncurrent Liabilities  (1,971) 18,839 
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  38,789  43,019 
Fuel, Materials and Supplies  14,985  (7,194)
Accounts Payable  (38,233) (7,010)
Customer Deposits  (3,510) (8,031)
Accrued Taxes, Net  39,525  42,871 
Accrued Rent - Rockport Plant Unit 2  18,464  18,464 
Other Current Assets  1,959  428 
Other Current Liabilities  (35,720) (20,797)
Net Cash Flows From Operating Activities
  144,773  194,114 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (62,252) (89,411)
Purchases of Investment Securities  (204,874) (150,239)
Sales of Investment Securities  183,927  134,258 
Acquisitions of Nuclear Fuel  (5,366) (34,427)
Proceeds from Sales of Assets and Other  248  1,384 
Net Cash Flows Used For Investing Activities
  (88,317) (138,435)
        
FINANCING ACTIVITIES
       
Change in Advances from Affiliates, Net  (45,414) (44,565)
Principal Payments for Capital Lease Obligations  (1,573) (1,274)
Dividends Paid on Common Stock  (10,000) (10,000)
Dividends Paid on Cumulative Preferred Stock  (85) (85)
Net Cash Flows Used For Financing Activities
  (57,072) (55,924)
        
Net Decrease in Cash and Cash Equivalents
  (616) (245)
Cash and Cash Equivalents at Beginning of Period
  1,369  854 
Cash and Cash Equivalents at End of Period
 $753 $609 

SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $15,048 $4,776 
Net Cash Paid (Received) for Income Taxes  (2,768) 1,324 
Noncash Acquisitions Under Capital Leases  369  2,218 
Construction Expenditures Included in Accounts Payable at March 31,  20,243  27,624 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANT SUBSIDIARIES

The condensed notes to I&M’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to I&M.
Footnote
Reference
Significant Accounting MattersNote 1
New Accounting PronouncementsNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9















KENTUCKY POWER COMPANY








MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS


Results of Operations

First Quarter of 2007 Compared to First Quarter of 2006

Reconciliation of First Quarter of 2006 to First Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $10 
        
Changes in Gross Margin:
       
Retail Margins  17    
Off-system Sales  (2)   
Transmission Revenues  (3)   
Other  (1)   
Total Change in Gross Margin
     11 
        
Other Operation and Maintenance     (3)
        
Income Tax Expense     (3)
        
First Quarter of 2007
    $15 

Net Income increased $5 million to $15 million in 2007. The key driver of the increase was an $11 million increase in Gross Margin, offset by an increase in Other Operation and Maintenance expenses of $3 million and an increase in Income Tax Expense of $3 million.

The major components of our change in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins increased $17 million primarily due to rate relief of $14 million from the March 2006 approval of the settlement agreement in our base rate case.
·Transmission Revenues decreased $3 million primarily due to the elimination of SECA revenues as of April 1, 2006. See the “Transmission Rate Proceedings at the FERC” section of Note 3.

Other Operation and Maintenance

Other Operation and Maintenance expenses increased $3 million primarily due to an increase in our net allocated transmission costs related to the Transmission Equalization Agreement as a result of the addition of APCo’s Wyoming-Jacksons Ferry 765 kV line which was energized and placed into service in June 2006. Other Operation and Maintenance expenses also increased as a result of increased forced outages at the Big Sandy Plant.

Income Taxes

Income Tax Expense increased $3 million primarily due to an increase in pretax book income.
Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in our 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.




QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our risk management assets and liabilities are managed by AEPSC as agent for us. The related risk management policies and procedures are instituted and administered by AEPSC. See the complete discussion and analysis within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section for disclosures about risk management activities.

VaR Associated with Debt Outstanding

We utilize a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period. The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $19 million and $13 million at March 31, 2007 and December 31, 2006, respectively. We would not expect to liquidate our entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or financial position.




KENTUCKY POWER COMPANY
CONDENSED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
REVENUES
     
Electric Generation, Transmission and Distribution $140,486 $137,620 
Sales to AEP Affiliates  13,461  13,968 
Other  149  259 
TOTAL
  154,096  151,847 
        
EXPENSES
       
Fuel and Other Consumables Used for Electric Generation  38,304  43,966 
Purchased Electricity for Resale  3,305  973 
Purchased Electricity from AEP Affiliates  43,257  49,526 
Other Operation  15,886  13,726 
Maintenance  8,210  7,141 
Depreciation and Amortization  11,796  11,479 
Taxes Other Than Income Taxes  2,803  2,512 
TOTAL
  123,561  129,323 
        
OPERATING INCOME
  30,535  22,524 
        
Other Income (Expense):
       
Interest Income  112  166 
Allowance for Equity Funds Used During Construction  14  101 
Interest Expense  (7,011) (7,296)
        
INCOME BEFORE INCOME TAXES
  23,650  15,495 
        
Income Tax Expense  8,439  5,665 
        
NET INCOME
 $15,211 $9,830 

The common stock of KPCo is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



KENTUCKY POWER COMPANY
CONDENSED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
Common
Stock
 
Paid-in
Capital 
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
DECEMBER 31, 2005
 $50,450 $208,750 $88,864 $(223)$347,841 
                 
Common Stock Dividends        (2,500)    (2,500)
TOTAL
              345,341 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $873           1,621  1,621 
NET INCOME
        9,830     9,830 
TOTAL COMPREHENSIVE INCOME
              11,451 
                 
MARCH 31, 2006
 $50,450 $208,750 $96,194 $1,398 $356,792 
                 
DECEMBER 31, 2006
 $50,450 $208,750 $108,899 $1,552 $369,651 
                 
FIN 48 Adoption, Net of Tax        (786)    (786)
Common Stock Dividends        (5,000)    (5,000)
TOTAL
              363,865 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Loss, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $1,100           (2,042) (2,042)
NET INCOME
        15,211     15,211 
TOTAL COMPREHENSIVE INCOME
              13,169 
                 
MARCH 31, 2007
 $50,450 $208,750 $118,324 $(490)$377,034 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



KENTUCKY POWER COMPANY
CONDENSED BALANCE SHEETS
ASSETS
March 31, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
CURRENT ASSETS
       
Cash and Cash Equivalents $775 $702 
Accounts Receivable:       
Customers  30,027  30,112 
Affiliated Companies  9,142  10,540 
Accrued Unbilled Revenues  6,093  3,602 
Miscellaneous  684  327 
Allowance for Uncollectible Accounts  (242) (227)
   Total Accounts Receivable  45,704  44,354 
Fuel  12,852  16,070 
Materials and Supplies  10,277  8,726 
Risk Management Assets  16,110  25,624 
Accrued Tax Benefits  -  1,021 
Margin Deposits  1,458  2,923 
Prepayments and Other  2,637  2,425 
TOTAL
  89,813  101,845 
        
PROPERTY, PLANT AND EQUIPMENT
       
Electric:       
Production  480,501  478,955 
Transmission  395,646  394,419 
Distribution  480,690  481,083 
Other  60,047  61,089 
Construction Work in Progress  27,705  29,587 
Total
  1,444,589  1,445,133 
Accumulated Depreciation and Amortization  441,565  442,778 
TOTAL - NET
  1,003,024  1,002,355 
        
OTHER NONCURRENT ASSETS
       
Regulatory Assets  135,241  136,139 
Long-term Risk Management Assets  19,313  21,282 
Deferred Charges and Other  46,953  48,944 
TOTAL
  201,507  206,365 
        
TOTAL ASSETS
 $1,294,344 $1,310,565 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



KENTUCKY POWER COMPANY
CONDENSED BALANCE SHEETS
LIABILITIES AND SHAREHOLDER’S EQUITY
March 31, 2007 and December 31, 2006
(Unaudited)

  
2007
 
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $20,769 $30,636 
Accounts Payable:       
General  33,876  31,490 
Affiliated Companies  17,615  23,658 
Long-term Debt Due Within One Year - Nonaffiliated  322,554  322,048 
Risk Management Liabilities  14,167  20,001 
Customer Deposits  15,273  16,095 
Accrued Taxes  18,933  18,775 
Other  22,759  26,303 
TOTAL
  465,946  489,006 
        
NONCURRENT LIABILITIES
       
Long-term Debt - Nonaffiliated  104,944  104,920 
Long-term Debt - Affiliated  20,000  20,000 
Long-term Risk Management Liabilities  13,464  15,426 
Deferred Income Taxes  239,776  242,133 
Regulatory Liabilities and Deferred Investment Tax Credits  47,426  49,109 
Deferred Credits and Other  25,754  20,320 
TOTAL
  451,364  451,908 
        
TOTAL LIABILITIES
  917,310  940,914 
        
Commitments and Contingencies (Note 4)       
        
COMMON SHAREHOLDER’S EQUITY
       
Common Stock - $50 Par Value Per Share:       
Authorized - 2,000,000 Shares       
Outstanding - 1,009,000 Shares  50,450  50,450 
Paid-in Capital  208,750  208,750 
Retained Earnings  118,324  108,899 
Accumulated Other Comprehensive Income (Loss)  (490) 1,552 
TOTAL
  377,034  369,651 
        
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
 $1,294,344 $1,310,565 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



KENTUCKY POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $15,211 $9,830 
Adjustments for Noncash Items:
       
Depreciation and Amortization  11,796  11,479 
Deferred Income Taxes  956  2,217 
Mark-to-Market of Risk Management Contracts  1,092  (1,378)
Change in Other Noncurrent Assets  980  2,518 
Change in Other Noncurrent Liabilities  (78) 1,845 
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  (1,350) 16,149 
Fuel, Materials and Supplies  3,609  (2,808)
Accounts Payable  (2,557) (6,212)
Customer Deposits  (822) (3,127)
Accrued Taxes, Net  1,447  2,676 
Other Current Assets  1,012  2,069 
Other Current Liabilities  (3,348) (1,480)
Net Cash Flows From Operating Activities
  27,948  33,778 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (13,001) (19,376)
Change in Advances to Affiliates, Net  -  (5,923)
Proceeds from Sale of Assets  231  301 
Net Cash Flows Used For Investing Activities
  (12,770) (24,998)
        
FINANCING ACTIVITIES
       
Change in Advances from Affiliates, Net  (9,867) (6,040)
Principal Payments for Capital Lease Obligations  (238) (343)
Dividends Paid on Common Stock  (5,000) (2,500)
Net Cash Flows Used For Financing Activities
  (15,105) (8,883)
        
Net Increase (Decrease) in Cash and Cash Equivalents
  73  (103)
Cash and Cash Equivalents at Beginning of Period
  702  526 
Cash and Cash Equivalents at End of Period
 $775 $423 

SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $5,371 $4,156 
Net Cash Paid for Income Taxes  738  214 
Noncash Acquisitions Under Capital Leases  139  224 
Construction Expenditures Included in Accounts Payable at March 31,  2,257  3,079 
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


KENTUCKY POWER COMPANY
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF
REGISTRANT SUBSIDIARIES

The condensed notes to KPCo’s condensed financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to KPCo.

Footnote Reference
Significant Accounting MattersNote 1
New Accounting PronouncementsNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9












OHIO POWER COMPANY CONSOLIDATED








MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS

Results of Operations

First Quarter of 2007 Compared to First Quarter of 2006

Reconciliation of First Quarter of 2006 to First Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $95 
        
Changes in Gross Margin:
       
Retail Margins  59    
Off-system Sales  (22)   
Transmission Revenues  (9)   
Other  (10)   
Total Change in Gross Margin
     18 
        
Changes in Operating Expenses and Other:
       
Other Operation and Maintenance  (28)   
Depreciation and Amortization  (5)   
Taxes Other Than Income Taxes  (1)   
Interest Expense  (3)   
Total Change in Operating Expenses and Other
     (37)
        
Income Tax Expense     3 
        
First Quarter of 2007
    $79 

Net Income decreased $16 million to $79 million in 2007. The key driver of the decrease was a $37 million increase in Operating Expenses and Other offset by an $18 million increase in Gross Margin.

The major components of our increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins increased $59 million primarily due to the following:
·A $25 million increase in capacity settlements under the Interconnection Agreement related to certain of our affiliates’ peaks and the expiration of our supplemental capacity and energy obligation to Buckeye Power, Inc. under the Cardinal Station Agreement.
·
A $14 million increase in rate revenues related to an $8 million increase in our RSP, a $3 million increase related to rate recovery of storm costs and a $3 million increase related to rate recovery of IGCC preconstruction costs (see “Ohio Rate Matters” section of Note 3). The increase in rate recovery of storm costs was offset by the amortization of deferred expenses in Other Operation and Maintenance. The increase in rate recovery of IGCC preconstruction costs was offset by the amortization of deferred expenses in Depreciation and Amortization.
·A $9 million increase in fuel margins.
·A $7 million increase in industrial revenue due to the addition of Ormet, a major industrial customer (see “Ormet” section of Note 3).
·A $6 million increase in residential revenue primarily due to a 25% increase in heating degree days.
These increases were partially offset by:
·
A $9 million decrease in revenues associated with SO2 allowances received in 2006 from Buckeye Power, Inc. under the Cardinal Station Allowances Agreement.
·Margins from Off-system Sales decreased $22 million due to a $19 million decrease in physical sales margins and a $4 million decrease in margins from optimization activities.
·Transmission Revenues decreased $9 million primarily due to the elimination of SECA revenues as of April 1, 2006 (see the “Transmission Rate Proceedings at the FERC” section of Note 3).
·Other revenues decreased $10 million primarily due to a $4 million decrease related to the expiration of an obligation to sell supplemental capacity and energy to Buckeye Power, Inc. under the Cardinal Station Agreement, a $3 million decrease in gains on sales of emission allowances and a $2 million decrease in revenue associated with Cook Coal Terminal.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $28 million primarily due to a $19 million increase in maintenance and removal costs related to planned and forced outages at the Gavin, Muskingum, Mitchell and Cardinal plants and a $5 million increase due to the prior period adjustment of liabilities related to sold coal companies.
·
Depreciation and Amortization increased $5 million primarily due to the amortization of IGCC preconstruction costs of $3 million in the first quarter of 2007 and a $1 million increase in depreciation related to environmental improvements placed in service at the Mitchell plant. The increase in amortization of IGCC preconstruction costs was offset by a corresponding increase in Retail Margins.
·Interest Expense increased $3 million primarily due to a $5 million increase related to long-term debt issuances since June 2006 and a $3 million increase related to higher borrowings from the Utility Money Pool partially offset by a $6 million increase in allowance for borrowed funds used during construction.

Income Taxes

Income Tax Expense decreased $3 million primarily due to a decrease in pretax book income offset in part by state income taxes.

Financial Condition

Credit Ratings

The rating agencies currently have us on stable outlook. Current ratings are as follows:

Moody’s
S&P
Fitch
Senior Unsecured DebtA3BBBBBB+

Cash Flow

Cash flows for the three months ended March 31, 2007 and 2006 were as follows:

  
2007
 
2006
 
  
(in thousands)
 
Cash and Cash Equivalents at Beginning of Period
 $1,625 $1,240 
Cash Flows From (Used For):       
Operating Activities  96,864  182,002 
Investing Activities  (306,826) (221,862)
Financing Activities  209,598  39,577 
Net Decrease in Cash and Cash Equivalents  (364) (283)
Cash and Cash Equivalents at End of Period
 $1,261 $957 

Operating Activities

Net Cash Flows From Operating Activities were $97 million in 2007. We produced Net Income of $79 million during the period and a noncash expense item of $84 million for Depreciation and Amortization. The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities. The current period activity in working capital relates to a number of items. Accounts Receivable, Net had a $38 million outflow due to temporary timing differences of rent receivables and an increase in billed revenue for electric customers. Accounts Payable had a $26 million outflow primarily due to emission allowance payments in January 2007. Fuel, Materials and Supplies had a $24 million outflow primarily due to an increase in coal inventories.
Our Net Cash Flows From Operating Activities were $182 million in 2006. We produced income of $95 million during the period and a noncash expense item of $79 million for Depreciation and Amortization. The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities. The current period activity in working capital primarily relates to two items. Accounts Receivable, Net had a $102 million inflow due to receivables collected from our affiliates related to power sales, settled litigation and emission allowances. Accounts Payable had a $60 million outflow due to emission allowance payments in January 2006 and temporary timing differences for payments to affiliates.

Investing Activities

Our Net Cash Used For Investing Activities were $307 million and $222 million in 2007 and 2006, respectively. Construction Expenditures were $302 million and $223 million in 2007 and 2006, respectively, primarily related to environmental upgrades, as well as projects to improve service reliability for transmission and distribution. Environmental upgrades include the installation of selective catalytic reduction equipment and the flue gas desulfurization projects at the Cardinal, Amos and Mitchell plants. In January 2007, environmental upgrades were completed for Unit 2 at the Mitchell plant. For the remainder of 2007, we expect construction expenditures to be approximately $530 million.

Financing Activities

Net Cash Flows From Financing Activities were $210 million in 2007 primarily due to a net increase of $216 million in borrowings from the Utility Money Pool.

Net Cash Flows From Financing Activities were $40 million in 2006 primarily due to a $35 million capital contribution from AEP.

Financing Activity

Long-term debt issuances and retirements during the first three months of 2007 were:

Issuances

None

Retirements
  
Principal
Amount Paid
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Notes Payable - Nonaffiliated $1,463 6.81 2008
Notes Payable - Nonaffiliated  6,000 6.27 2009

In April 2007, we issued $400 million of three-year floating rate notes at an initial rate of 5.53% due in 2010. The proceeds from this issuance will contribute to our investment in environmental equipment.

Liquidity

We have solid investment grade ratings, which provide us ready access to capital markets in order to issue new debt, refinance short-term debt or refinance long-term debt maturities. In addition, we participate in the Utility Money Pool, which provides access to AEP’s liquidity.

Summary Obligation Information

A summary of our contractual obligations is included in our 2006 Annual Report and has not changed significantly from year-end other than the debt issuance discussed in “Financing Activity” above.
Significant Factors

Litigation and Regulatory Activity

In the ordinary course of business, we are involved in employment, commercial, environmental and regulatory litigation. Since it is difficult to predict the outcome of these proceedings, we cannot state what the eventual outcome of these proceedings will be, or what the timing of the amount of any loss, fine or penalty may be. Management does, however, assess the probability of loss for such contingencies and accrues a liability for cases which have a probable likelihood of loss and the loss amount can be estimated. For details on our pending litigation and regulatory proceedings, see Note 4 - Rate Matters and Note 6 - Commitments, Guarantees and Contingencies in our 2006 Annual Report. Also, see Note 3 - Rate Matters and Note 4 - Commitments, Guarantees and Contingencies in the “Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries”. Adverse results in these proceedings have the potential to materially affect our results of operations, financial condition and cash flows.

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for additional discussion of factors relevant to us.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in the 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our riskRisk management assets and liabilities are managed by AEPSC as agentagent.  The related risk management policies and procedures are instituted and administered by AEPSC.  See the complete discussion and analysis within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section for us.disclosures about risk management activities.

VaR Associated with Debt Outstanding

Management utilizes a VaR model to measure interest rate market risk exposure.  The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period.  The risk of potential loss in fair value attributable to exposure to interest rates primarily related to long-term debt with fixed interest rates was $82 million and $70 million at June 30, 2007 and December 31, 2006, respectively.  Management would not expect to liquidate the entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect results of operations or consolidated financial position.

 COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
Three Months Ended
  
Six Months Ended
 
  
2007
  
2006
  
2007
  
2006
 
REVENUES
            
Electric Generation, Transmission and Distribution $469,648  $394,110  $893,114  $807,779 
Sales to AEP Affiliates  35,356   21,762   58,369   35,531 
Other  1,018   1,237   2,451   2,567 
TOTAL
  506,022   417,109   953,934   845,877 
                 
EXPENSES
                
Fuel and Other Consumables Used for Electric Generation  76,342   71,213   152,204   141,033 
Purchased Electricity for Resale  32,835   27,688   64,146   52,453 
Purchased Electricity from AEP Affiliates  87,788   87,188   171,329   169,665 
Other Operation  62,516   57,860   123,675   113,805 
Maintenance  26,723   23,502   49,287   41,436 
Depreciation and Amortization  49,446   46,540   99,743   92,368 
Taxes Other Than Income Taxes  35,796   41,787   76,378   81,289 
TOTAL
  371,446   355,778   736,762   692,049 
                 
OPERATING INCOME
  134,576   61,331   217,172   153,828 
                 
Other Income (Expense):
                
Interest Income  194   475   616   930 
Carrying Costs Income  1,139   1,320   2,231   2,036 
Allowance for Equity Funds Used During Construction  620   343   1,392   807 
Interest Expense  (16,382)  (16,914)  (31,663)  (34,434)
                 
INCOME BEFORE INCOME TAXES
  120,147   46,555   189,748   123,167 
                 
Income Tax Expense  40,125   14,293   62,745   39,568 
                 
NET INCOME  80,022   32,262   127,003   83,599 
                 
Capital Stock Expense  40   40   79   79 
                 
EARNINGS APPLICABLE TO COMMON STOCK
 $ 79,982  $ 32,222  $126,924  $83,520 

The common stock of CSPCo is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
DECEMBER 31, 2005
 $41,026  $580,035  $361,365  $(880) $981,546 
                     
Common Stock Dividends          (45,000)      (45,000)
Capital Stock Expense      79   (79)      - 
TOTAL
                  936,546 
                     
COMPREHENSIVE INCOME
                    
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $3,695              6,861   6,861 
NET INCOME
          83,599       83,599 
TOTAL COMPREHENSIVE INCOME
                  90,460 
                     
JUNE 30, 2006
 $41,026  $580,114  $399,885  $5,981  $1,027,006 
                     
DECEMBER 31, 2006
 $41,026  $580,192  $456,787  $(21,988) $1,056,017 
                     
FIN 48 Adoption, Net of Tax          (3,022)      (3,022)
Common Stock Dividends          (40,000)      (40,000)
Capital Stock Expense      79   (79)      - 
TOTAL
                  1,012,995 
                     
COMPREHENSIVE INCOME
                    
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $360              669   669 
NET INCOME
          127,003       127,003 
TOTAL COMPREHENSIVE INCOME
                  127,672 
                     
JUNE 30, 2007
 $41,026  $580,271  $540,689  $(21,319) $1,140,667 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
  
2006
 
CURRENT ASSETS
      
Cash and Cash Equivalents $1,065  $1,319 
Accounts Receivable:        
  Customers  51,013   49,362 
  Affiliated Companies  35,509   62,866 
  Accrued Unbilled Revenues  18,760   11,042 
  Miscellaneous  6,266   4,895 
  Allowance for Uncollectible Accounts  (707)  (546)
Total Accounts Receivable  110,841   127,619 
Fuel  41,922   37,348 
Materials and Supplies  36,267   31,765 
Emission Allowances  6,328   3,493 
Risk Management Assets  45,433   66,238 
Prepayments and Other  10,397   20,870 
TOTAL
  252,253   288,652 
         
PROPERTY, PLANT AND EQUIPMENT
        
Electric:        
  Production  2,051,385   1,896,073 
  Transmission  491,245   479,119 
  Distribution  1,514,251   1,475,758 
Other  202,545   191,103 
Construction Work in Progress  322,114   294,138 
Total
  4,581,540   4,336,191 
Accumulated Depreciation and Amortization  1,647,537   1,611,043 
TOTAL - NET
  2,934,003   2,725,148 
         
OTHER NONCURRENT ASSETS
        
Regulatory Assets  271,205   298,304 
Long-term Risk Management Assets  46,558   56,206 
Deferred Charges and Other  114,735   152,379 
TOTAL
  432,498   506,889 
         
TOTAL ASSETS
 $3,618,754  $3,520,689 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDER’S EQUITY
June 30, 2007 and December 31, 2006
(Unaudited)

  
2007
  
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $64,003  $696 
Accounts Payable:        
General  104,586   112,431 
Affiliated Companies  42,580   59,538 
Long-term Debt Due Within One Year - Nonaffiliated  112,000   - 
Risk Management Liabilities  32,018   49,285 
Customer Deposits  50,686   34,991 
Accrued Taxes  158,915   166,551 
Accrued Interest  23,155   20,868 
Other  38,262   37,143 
TOTAL
  626,205   481,503 
         
NONCURRENT LIABILITIES
        
Long-term Debt – Nonaffiliated  985,523   1,097,322 
Long-term Debt – Affiliated  100,000   100,000 
Long-term Risk Management Liabilities  31,956   40,477 
Deferred Income Taxes  461,738   475,888 
Regulatory Liabilities and Deferred Investment Tax Credits  169,757   179,048 
Deferred Credits and Other  102,908   90,434 
TOTAL
  1,851,882   1,983,169 
         
TOTAL LIABILITIES
  2,478,087   2,464,672 
         
Commitments and Contingencies (Note 4)        
         
COMMON SHAREHOLDER’S EQUITY
        
Common Stock – No Par Value:        
Authorized – 24,000,000 Shares        
Outstanding – 16,410,426 Shares  41,026   41,026 
Paid-in Capital  580,271   580,192 
Retained Earnings  540,689   456,787 
Accumulated Other Comprehensive Income (Loss)  (21,319)  (21,988)
TOTAL
  1,140,667   1,056,017 
         
TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY
 $3,618,754  $3,520,689 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
  
2006
 
OPERATING ACTIVITIES
      
Net Income
 $127,003  $83,599 
Adjustments for Noncash Items:
        
Depreciation and Amortization  99,743   92,368 
Deferred Income Taxes  (5,077)  (250)
Carrying Costs Income  (2,231)  (2,036)
Mark-to-Market of Risk Management Contracts  5,600   (466)
Deferred Property Taxes  39,063   30,201 
Change in Other Noncurrent Assets  (25,985)  (15,417)
Change in Other Noncurrent Liabilities  (7,054)  7,111 
Changes in Certain Components of Working Capital:
        
Accounts Receivable, Net  7,678   29,274 
Fuel, Materials and Supplies  (4,740)  (14,664)
Accounts Payable  (10,735)  16,866 
Customer Deposits  15,695   (14,843)
Accrued Taxes, Net  5,493   (21,909)
Other Current Assets  5,608   24,796 
Other Current Liabilities  (1,952)  (1,062)
Net Cash Flows From Operating Activities
  248,109   213,568 
         
INVESTING ACTIVITIES
        
Construction Expenditures  (169,014)  (137,728)
Change in Advances to Affiliates, Net  -   (12,616)
Acquisition of Darby Plant  (102,032)  - 
Proceeds from Sale of Assets  842   1,976 
Other  (20)  (1,151)
Net Cash Flows Used For Investing Activities
  (270,224)  (149,519)
         
FINANCING ACTIVITIES
        
Change in Advances from Affiliates, Net  63,307   (17,609)
Principal Payments for Capital Lease Obligations  (1,446)  (1,570)
Dividends Paid on Common Stock  (40,000)  (45,000)
Net Cash Flows From (Used For) Financing Activities
  21,861   (64,179)
         
Net Decrease in Cash and Cash Equivalents
  (254)  (130)
Cash and Cash Equivalents at Beginning of Period
  1,319   940 
Cash and Cash Equivalents at End of Period
 $1,065  $810 
         
SUPPLEMENTARY INFORMATION
        
Cash Paid for Interest, Net of Capitalized Amounts $31,557  $32,374 
Net Cash Paid for Income Taxes  1,704   10,713 
Noncash Acquisitions Under Capital Leases  1,347   1,648 
Construction Expenditures Included in Accounts Payable at June 30,  30,659   12,601 
Noncash Assumption of Liabilities Related to Acquisition of Darby Plant  2,339   - 
         
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.
 

COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF
REGISTRANT SUBSIDIARIES

The condensed notes to CSPCo’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries.  Listed below are the notes that apply to CSPCo. 
Footnote
Reference
Significant Accounting MattersNote 1
New Accounting Pronouncements and Extraordinary ItemNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
AcquisitionNote 5
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9









INDIANA MICHIGAN POWER COMPANY
AND SUBSIDIARIES

MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS

Results of Operations

Second Quarter of 2007 Compared to Second Quarter of 2006

Reconciliation of Second Quarter of 2006 to Second Quarter of 2007
Net Income
(in millions)

Second Quarter of 2006
$29
Changes in Gross Margin:
Retail Margins(7)
FERC Municipals and Cooperatives16
Off-system Sales6
Transmission Revenues6
Other2
Total Change in Gross Margin
23
Changes in Operating Expenses and Other:
Other Operation and Maintenance(13)
Depreciation and Amortization(3)
Other Income(1)
Interest Expense(2)
Total Change in Operating Expenses and Other
(19)
Income Tax Expense(3)
Second Quarter of 2007
$30

Net Income increased $1 million to $30 million in 2007.  The key drivers of the increase were a $23 million increase in Gross Margin offset by a $19 million increase in Operating Expenses and Other and a $3 million increase in Income Tax Expense.

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins decreased $7 million primarily due to a $12 million reduction in capacity settlement revenues under the Interconnection Agreement reflecting I&M’s new peak demand in July 2006 and lower revenues from financial transmission rights, net of congestion, of $7 million due to fewer constraints in the PJM market.  Higher retail sales of $14 million reflecting favorable weather conditions partially offset the decreases.  Heating and cooling degree days increased significantly in both the Indiana and Michigan jurisdictions.
·FERC Municipals and Cooperatives margins increased $16 million due to the addition of new municipal contracts including new rates and increased demand effective July 2006 and January 2007.
·Margins from Off-system Sales increased $6 million primarily due to higher power prices in the east and higher trading margins.
·Transmission Revenues increased $6 million primarily due to a provision recorded in the second quarter of 2006 for potential SECA refunds.  See “Transmission Rate Proceedings at the FERC” section of Note 3.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $13 million primarily due to a $7 million increase in coal-fired steam plant maintenance expenses resulting from a planned outage at the Rockport Plant and a   $4 million increase in transmission expense due to reduced credits under the Transmission Equalization Agreement.  Credits decreased due to I&M’s July 2006 peak and due to APCo’s addition of the Wyoming-Jacksons Ferry 765 kV line, which was energized and placed in service in June 2006 thus decreasing I&M’s share of the transmission investment pool.
·Depreciation and Amortization expense increased $3 million primarily due to a $2 million increase in amortization related to capitalized software development costs and a $1 million increase in depreciation related to capital additions.
·Interest Expense increased $2 million primarily due to an increase in outstanding long-term debt and higher interest rates.

Income Taxes

Income Tax Expense increased $3 million primarily due to an increase in pretax book income and state income taxes.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Reconciliation of Six Months Ended June 30, 2006 to Six Months Ended June 30, 2007
Net Income
(in millions)

Six Months Ended June 30, 2006
    $86 
        
Changes in Gross Margin:
       
Retail Margins  (30)    
FERC Municipals and Cooperatives  25     
Off-system Sales  2     
Transmission Revenues  4     
Other  (5)    
Total Change in Gross Margin
      (4)
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (20)    
Depreciation and Amortization  (10)    
Taxes Other Than Income Taxes  1     
Other Income  (2)    
Interest Expense  (4)    
Total Change in Operating Expenses and Other
      (35)
         
Income Tax Expense      12 
         
Six Months Ended June 30, 2007
     $59 

Net Income decreased $27 million to $59 million in 2007.  The key drivers of the decrease were a $4 million decrease in Gross Margin and a $35 million increase in Operating Expenses and Other partially offset by a $12 million decrease in Income Tax Expense.

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power, were as follows:

·Retail Margins decreased $30 million primarily due to a $35 million reduction in capacity settlement revenues under the Interconnection Agreement reflecting I&M’s new peak demand in July 2006 and lower revenues from financial transmission rights, net of congestion, of $16 million due to fewer constraints in the PJM market.  Higher retail sales of $27 million reflecting favorable weather conditions partially offset the decreases.  Heating and cooling degree days increased significantly in both the Indiana and Michigan jurisdictions.
·FERC Municipals and Cooperatives margins increased $25 million due to the addition of new municipal contracts including new rates and increased demand effective July 2006 and January 2007.
·Transmission Revenues increased $4 million primarily due to a provision recorded in the second quarter of 2006 for potential SECA refunds.  See “Transmission Rate Proceedings at the FERC” section of Note 3.
·Other revenues decreased $5 million primarily due to decreased River Transportation Division (RTD) revenues for barging coal and decreased gains on sales of emission allowances.  RTD related expenses which offset the RTD revenue decrease are included in Other Operation on the Condensed Consolidated Statements of Income resulting in earning only a return approved under regulatory order.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $20 million primarily due to a $10 million increase in coal-fired plant maintenance expenses resulting from planned outages at Rockport and Tanners Creek plants and a $10 million increase in transmission expense due to reduced credits under the Transmission Equalization Agreement.  Credits decreased due to I&M’s July 2006 peak and due to APCo’s addition of the Wyoming-Jacksons Ferry 765 kV line, which was energized and placed in service in June 2006 thus decreasing I&M’s share of the transmission investment pool.
·Depreciation and Amortization expense increased $10 million primarily due to a $6 million increase in depreciation related to capital additions and a $4 million increase in amortization related to capitalized software development costs.
·Interest Expense increased $4 million primarily due to an increase in outstanding long-term debt and higher interest rates.

Income Taxes

Income Tax Expense decreased $12 million primarily due to a decrease in pretax book income.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in the 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Risk management assets and liabilities are managed by AEPSC as agent.  The related risk management policies and procedures are instituted and administered by AEPSC.  See the complete discussion and analysis within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section for disclosures about risk management activities.

VaR Associated with Debt Outstanding

Management utilizes a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period.  The risk of potential loss in fair value attributable to exposure to interest rates primarily related to long-term debt with fixed interest rates was $115 million and $93 million at June 30, 2007 and December 31, 2006, respectively. Management would not expect to liquidate the entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect results of operations or consolidated financial position.

INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
Three Months Ended
  
Six Months Ended
 
  
2007
  
2006
  
2007
  
2006
 
REVENUES
            
Electric Generation, Transmission and Distribution $402,152  $371,581  $807,316  $775,350 
Sales to AEP Affiliates  62,962   80,401   130,391   168,935 
Other – Affiliated  14,571   9,841   27,238   24,935 
Other – Nonaffiliated  6,352   7,631   13,961   16,013 
TOTAL
  486,037   469,454   978,906   985,233 
                 
EXPENSES
                
Fuel and Other Consumables Used for Electric Generation  90,650   96,147   186,767   185,599 
Purchased Electricity for Resale  19,310   15,533   37,250   26,543 
Purchased Electricity from AEP Affiliates  75,791   80,830   153,304   167,252 
Other Operation  117,311   109,388   238,044   221,005 
Maintenance  45,725   40,352   88,155   85,571 
Depreciation and Amortization  53,890   50,778   110,197   100,493 
Taxes Other Than Income Taxes  19,238   18,965   37,232   37,871 
TOTAL
  421,915   411,993   850,949   824,334 
                 
OPERATING INCOME
  64,122   57,461   127,957   160,899 
                 
Other Income (Expense):
                
Interest Income  707   663   1,295   1,357 
Allowance for Equity Funds Used During Construction  727   1,440   992   3,364 
Interest Expense  (19,611)  (17,902)  (39,432)  (35,435)
                 
INCOME BEFORE INCOME TAXES
  45,945   41,662   90,812   130,185 
                 
Income Tax Expense  15,910   13,137   31,314   43,782 
                 
NET INCOME
  30,035   28,525   59,498   86,403 
                 
Preferred Stock Dividend Requirements  85   85   170   170 
                 
EARNINGS APPLICABLE TO COMMON STOCK
 $29,950  $28,440  $59,328  $86,233 

The common stock of I&M is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
DECEMBER 31, 2005
 $56,584  $861,290  $305,787  $(3,569) $1,220,092 
                     
Common Stock Dividends          (20,000)      (20,000)
Preferred Stock Dividends          (170)      (170)
TOTAL
                  1,199,922 
                     
COMPREHENSIVE INCOME
                    
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $4,685              8,701   8,701 
NET INCOME
          86,403       86,403 
TOTAL COMPREHENSIVE INCOME
                  95,104 
                     
JUNE 30, 2006
 $56,584  $861,290  $372,020  $5,132  $1,295,026 
                     
DECEMBER 31, 2006
 $56,584  $861,290  $386,616  $(15,051) $1,289,439 
                     
FIN 48 Adoption, Net of Tax          327       327 
Common Stock Dividends          (20,000)      (20,000)
Preferred Stock Dividends          (170)      (170)
Gain on Reacquired Preferred Stock      1           1 
TOTAL
                  1,269,597 
                     
COMPREHENSIVE INCOME
                    
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $649              1,206   1,206 
NET INCOME
          59,498       59,498 
TOTAL COMPREHENSIVE INCOME
                  60,704 
                     
JUNE 30, 2007
 $56,584  $861,291  $426,271  $(13,845) $1,330,301 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
  
2006
 
CURRENT ASSETS
      
Cash and Cash Equivalents $607  $1,369 
Accounts Receivable:        
  Customers  74,465   82,102 
  Affiliated Companies  68,135   108,288 
  Accrued Unbilled Revenues  3,947   2,206 
  Miscellaneous  1,648   1,838 
  Allowance for Uncollectible Accounts  (729)  (601)
Total Accounts Receivable  147,466   193,833 
Fuel  51,416   64,669 
Materials and Supplies  137,849   129,953 
Risk Management Assets  47,684   69,752 
Accrued Tax Benefits  -   27,378 
Prepayments and Other  9,740   15,170 
TOTAL
  394,762   502,124 
         
PROPERTY, PLANT AND EQUIPMENT
        
Electric:        
  Production  3,402,290   3,363,813 
  Transmission  1,062,935   1,047,264 
  Distribution  1,159,964   1,102,033 
Other (including nuclear fuel and coal mining)  556,848   529,727 
Construction Work in Progress  150,684   183,893 
Total
  6,332,721   6,226,730 
Accumulated Depreciation, Depletion and Amortization  2,970,351   2,914,131 
TOTAL - NET
  3,362,370   3,312,599 
         
OTHER NONCURRENT ASSETS
        
Regulatory Assets  274,468   314,805 
Spent Nuclear Fuel and Decommissioning Trusts  1,310,871   1,248,319 
Long-term Risk Management Assets  48,908   59,137 
Deferred Charges and Other  108,343   109,453 
TOTAL
  1,742,590   1,731,714 
         
TOTAL ASSETS
 $5,499,722  $5,546,437 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
June 30, 2007 and December 31, 2006
(Unaudited)

  
2007
  
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $14,941  $91,173 
Accounts Payable:        
General  120,551   146,733 
Affiliated Companies  53,583   65,497 
Long-term Debt Due Within One Year – Nonaffiliated  -   50,000 
Risk Management Liabilities  33,508   52,083 
Customer Deposits  36,490   34,946 
Accrued Taxes  100,860   59,652 
Other  113,497   128,461 
TOTAL
  473,430   628,545 
         
NONCURRENT LIABILITIES
        
Long-term Debt – Nonaffiliated  1,561,600   1,505,135 
Long-term Risk Management Liabilities  33,545   42,641 
Deferred Income Taxes  305,148   335,000 
Regulatory Liabilities and Deferred Investment Tax Credits  784,082   753,402 
Asset Retirement Obligations  831,051   809,853 
Deferred Credits and Other  172,485   174,340 
TOTAL
  3,687,911   3,620,371 
         
TOTAL LIABILITIES
  4,161,341   4,248,916 
         
Cumulative Preferred Stock Not Subject to Mandatory Redemption  8,080   8,082 
         
Commitments and Contingencies (Note 4)        
         
COMMON SHAREHOLDER’S EQUITY
        
Common Stock – No Par Value:        
Authorized – 2,500,000 Shares        
Outstanding – 1,400,000 Shares  56,584   56,584 
Paid-in Capital  861,291   861,290 
Retained Earnings  426,271   386,616 
Accumulated Other Comprehensive Income (Loss)  (13,845)  (15,051)
TOTAL
  1,330,301   1,289,439 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $5,499,722  $5,546,437 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
  
2006
 
OPERATING ACTIVITIES
      
Net Income
 $59,498  $86,403 
Adjustments for Noncash Items:
        
Depreciation and Amortization  110,197   100,493 
Deferred Income Taxes  (9,547)  9,562 
Deferred Investment Tax Credits  (3,471)  (3,640)
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net  23,099   (12,111)
Amortization of Nuclear Fuel  33,003   24,928 
Mark-to-Market of Risk Management Contracts  5,607   (634)
Change in Other Noncurrent Assets  (12,308)  7,630 
Change in Other Noncurrent Liabilities  22,896   14,701 
Changes in Certain Components of Working Capital:
        
Accounts Receivable, Net  36,805   56,894 
Fuel, Materials and Supplies  9,911   (12,092)
Accounts Payable  (46,049)  4,221 
Customer Deposits  1,544   (14,867)
Accrued Taxes, Net  72,977   28,256 
Other Current Assets  4,595   21,921 
Other Current Liabilities  (17,858)  (21,559)
Net Cash Flows From Operating Activities
  290,899   290,106 
         
INVESTING ACTIVITIES
        
Construction Expenditures  (124,252)  (169,491)
Purchases of Investment Securities  (409,163)  (434,212)
Sales of Investment Securities  370,986   405,716 
Acquisitions of Nuclear Fuel  (30,498)  (35,195)
Other  292   2,273 
Net Cash Flows Used For Investing Activities
  (192,635)  (230,909)
         
FINANCING ACTIVITIES
        
Issuance of Long-term Debt – Nonaffiliated  -   49,745 
Change in Advances from Affiliates, Net  (76,232)  (35,953)
Retirement of Long-term Debt – Nonaffiliated  -   (50,000)
Retirement of Cumulative Preferred Stock  (2)  - 
Principal Payments for Capital Lease Obligations  (2,622)  (3,139)
Dividends Paid on Common Stock  (20,000)  (20,000)
Dividends Paid on Cumulative Preferred Stock  (170)  (170)
Net Cash Flows Used For Financing Activities
  (99,026)  (59,517)
         
Net Decrease in Cash and Cash Equivalents
  (762)  (320)
Cash and Cash Equivalents at Beginning of Period
  1,369   854 
Cash and Cash Equivalents at End of Period
 $607  $534 
         
SUPPLEMENTARY INFORMATION
        
Cash Paid for Interest, Net of Capitalized Amounts $32,082  $32,959 
Net Cash Paid (Received) for Income Taxes  (20,001)  12,031 
Noncash Acquisitions Under Capital Leases  1,160   3,185 
Construction Expenditures Included in Accounts Payable at June 30,  24,145   18,031 
Acquisition of Nuclear Fuel in Accounts Payable at June 30,  30,867   25,780 
         
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.
 

INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANT SUBSIDIARIES

The condensed notes to I&M’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries.  Listed below are the notes that apply to I&M.  
Footnote
Reference
Significant Accounting MattersNote 1
New Accounting Pronouncements and Extraordinary ItemNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9








OHIO POWER COMPANY CONSOLIDATED

MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS

Results of Operations

Second Quarter of 2007 Compared to Second Quarter of 2006

Reconciliation of Second Quarter of 2006 to Second Quarter of 2007
Net Income
(in millions)

Second Quarter of 2006
    $23 
        
Changes in Gross Margin:
       
Retail Margins  59     
Off-system Sales  4     
Transmission Revenues  4     
Other  (4)    
Total Change in Gross Margin
      63 
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  33     
Depreciation and Amortization  (7)    
Taxes Other Than Income Taxes  (2)    
Interest Expense  (9)    
Total Change in Operating Expenses and Other
      15 
         
Income Tax Expense      (27)
         
Second Quarter of 2007
     $74 

Net Income increased $51 million to $74 million in 2007.  The key drivers of the increase were a $63 million increase in Gross Margin and a $15 million decrease in Operating Expenses and Other offset by a $27 million increase in Income Tax Expense.

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins increased $59 million primarily due to the following:
·A $16 million increase in capacity settlements under the Interconnection Agreement related to certain affiliates’ peaks and the June 2006 expiration of OPCo’s supplemental capacity and energy obligation to Buckeye Power, Inc. under the Cardinal Station Agreement.
·A $14 million increase in industrial revenue primarily due to the addition of Ormet, a major industrial customer.  The addition of Ormet resulted in a $12 million increase in industrial sales.  See “Ormet” section of Note 3.
·A $13 million increase in rate revenues primarily related to an $11 million increase in OPCo’s RSP, a $3 million increase related to rate recovery of storm costs and a $3 million increase related to rate recovery of IGCC preconstruction costs.  See “Ohio Rate Matters” section of Note 3.  The increase in rate recovery of storm costs was offset by the amortization of deferred expenses in Other Operation and Maintenance.  The increase in rate recovery of IGCC preconstruction costs was offset by the amortization of deferred expenses in Depreciation and Amortization.
·A $13 million increase in residential and commercial revenue primarily due to a 71% increase in cooling degree days.
·A $12 million increase in fuel margins.
·Margins from Off-system Sales increased $4 million primarily due to a $15 million increase in trading margins as the result of higher power prices in the east offset by an $8 million decrease related to OPCo’s purchase power and sale agreement with Dow Chemical Company (Dow) which ended in November 2006 and a $3 million decrease in OPCo’s allocated share of off-system sales revenue due to an affiliate’s new peak.  Margins related to Dow were offset by a corresponding decrease in Other Operation and Maintenance expenses.  See “OPCo Indemnification Agreement with AEP Resources” section of Note 16 in the 2006 Annual Report for further discussion related to Dow.
·Transmission Revenues increased $4 million primarily due to a provision recorded in the second quarter of 2006 related to potential SECA refunds.  See “Transmission Rate Proceedings at the FERC” section of Note 3.
·Other revenues decreased $4 million primarily due to a $3 million decrease related to the April 2006 expiration of an obligation to sell supplemental capacity and energy to Buckeye Power, Inc. under the Cardinal Station Agreement and a $1 million decrease in gains on sales of emission allowances.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses decreased $33 million primarily due to:
·An $18 million decrease in maintenance from planned and forced outages at the Gavin, Muskingum River, Kammer and Sporn Plants related to boiler tube inspections in 2006.
·An $8 million decrease due to the absence of maintenance and rental expenses related to OPCo’s purchase power and sale agreement with Dow which ended in November 2006.  The decrease in Other Operation and Maintenance expenses related to Dow were offset by a corresponding decrease in margins from Off-system Sales.
·A $5 million decrease in removal costs at the Mitchell, Sporn and Amos Plants related to outages in 2006.
These amounts were offset by:
·A $3 million increase in overhead line expenses due in part to the amortization of deferred storm expenses recovered through a cost-recovery rider.  The increase was offset by a corresponding increase in Retail Margins.
·Depreciation and Amortization increased $7 million primarily due to a $6 million increase in depreciation related to environmental improvements placed in service at the Mitchell Plant and the amortization of IGCC preconstruction costs of $3 million.  These increases were offset by a $2 million decrease in amortization of a regulatory liability related to Ormet.  See “Ormet” section of Note 3.  The increase in amortization of IGCC preconstruction costs was offset by a corresponding increase in Retail Margins.
·Interest Expense increased $9 million due to long-term debt issuances since May 2006.

Income Taxes

Income Tax Expense increased $27 million primarily due to an increase in pretax book income.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Reconciliation of Six Months Ended June 30, 2006 to Six Months Ended June 30, 2007
Net Income
(in millions)

Six Months Ended June 30, 2006
    $118 
        
Changes in Gross Margin:
       
Retail Margins  118     
Off-system Sales  (17)    
Transmission Revenues  (6)    
Other  (14)    
Total Change in Gross Margin
      81 
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  5     
Depreciation and Amortization  (12)    
Taxes Other Than Income Taxes  (3)    
Interest Expense  (12)    
Total Change in Operating Expenses and Other
      (22)
         
Income Tax Expense      (23)
         
Six Months Ended June 30, 2007
     $154 

Net Income increased $36 million to $154 million in 2007.  The key driver of the increase was an $81 million increase in Gross Margin offset by a $23 million increase in Income Tax Expense and a $22 million increase in Operating Expenses and Other.

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail Margins increased $118 million primarily due to the following:
·A $41 million increase in capacity settlements under the Interconnection Agreement related to certain affiliates’ peaks and the June 2006 expiration of OPCo’s supplemental capacity and energy obligation to Buckeye Power, Inc. under the Cardinal Station Agreement.
·A $35 million increase in rate revenues primarily related to a $20 million increase in OPCo’s RSP, a $6 million increase related to rate recovery of storm costs and a $6 million increase related to rate recovery of IGCC preconstruction costs.  See “Ohio Rate Matters” section of Note 3.  The increase in rate recovery of storm costs was offset by the amortization of deferred expenses in Other Operation and Maintenance.  The increase in rate recovery of IGCC preconstruction costs was offset by the amortization of deferred expenses in Depreciation and Amortization.
·A $20 million increase in residential and commercial revenue primarily due to a 73% increase in cooling degree days.
·An $18 million increase in industrial revenue due to the addition of Ormet, a major industrial customer.  See “Ormet” section of Note 3.
These increases were partially offset by:
·
An $8 million decrease in revenues associated with SO2 allowances received in 2006 from Buckeye Power, Inc. under the Cardinal Station Allowances Agreement.
·Margins from Off-system Sales decreased $17 million primarily due to a $20 million decrease in OPCo’s allocated share of off-system sales revenues due to an affiliate’s new peak and a $9 million decrease in margins related to OPCo’s purchase power and sale agreement with Dow which ended in November 2006.  These decreases were offset by higher trading margins of $11 million as the result of higher power prices in the east and a change in the allocation of off-system sales margins under the SIA effective April 1, 2006.  Margins related to Dow were offset by a corresponding decrease in Other Operation and Maintenance expenses.
·Transmission Revenues decreased $6 million primarily due to the elimination of SECA revenues as of April 1, 2006 offset by a provision recorded in the second quarter of 2006 related to potential SECA refunds.  See “Transmission Rate Proceedings at the FERC” section of Note 3.
·Other revenues decreased $14 million primarily due to a $7 million decrease related to the April 2006 expiration of an obligation to sell supplemental capacity and energy to Buckeye Power, Inc. under the Cardinal Station Agreement and a $4 million decrease in gains on sales of emission allowances.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses decreased $5 million primarily due to the following:
·A $16 million decrease in maintenance from planned and forced outages at the Muskingum River, Kammer and Sporn Plants related to boiler tube inspections in 2006.
·A $9 million decrease in maintenance and rental expenses related to OPCo’s purchase power and sale agreement with Dow which ended in November 2006.  This decrease was offset by a corresponding decrease in margins from Off-system Sales.
These decreases were partially offset by:
·A $7 million increase in removal costs related to planned and forced outages at the Gavin, Mitchell and Cardinal Plants.
·A $6 million increase in overhead line expenses due in part to the amortization of deferred storm expenses recovered through a cost-recovery rider.  The increase was offset by a corresponding increase in Retail Margins.
·A $5 million increase due to the February 2006 adjustment of liabilities related to sold coal companies.
·Depreciation and Amortization increased $12 million primarily due to a $9 million increase in depreciation related to environmental improvements placed in service at the Mitchell Plant and the amortization of IGCC preconstruction costs of $6 million in 2007.  These increases were offset by a $3 million decrease in amortization of a regulatory liability related to Ormet.  See “Ormet” section of Note 3.  The increase in amortization of IGCC preconstruction costs was offset by a corresponding increase in Retail Margins.
·Interest Expense increased $12 million primarily due to a $15 million increase related to long-term debt issuances since May 2006 offset by a $5 million increase in allowance for borrowed funds used during construction.

Income Taxes

Income Tax Expense increased $23 million primarily due to an increase in pretax book income and state income taxes.

Financial Condition

Credit Ratings

The rating agencies currently have OPCo on stable outlook. Current ratings are as follows:

Moody’s
S&P
Fitch
Senior Unsecured DebtA3BBBBBB+

Cash Flow

Cash flows for the six months ended June 30, 2007 and 2006 were as follows:
  
2007
  
2006
 
  
(in thousands)
 
Cash and Cash Equivalents at Beginning of Period
 $1,625  $1,240 
Cash Flows From (Used For):        
Operating Activities  279,029   321,944 
Investing Activities  (560,262)  (512,468)
Financing Activities  282,607   190,274 
Net Increase (Decrease) in Cash and Cash Equivalents  1,374   (250)
Cash and Cash Equivalents at End of Period
 $2,999  $990 

Operating Activities

Net Cash Flows From Operating Activities were $279 million in 2007.  OPCo produced Net Income of $154 million during the period and a noncash expense item of $169 million for Depreciation and Amortization.  The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The current period activity in working capital relates to a number of items.  Accounts Payable had a $47 million cash outflow partially due to emission allowance payments in January 2007.  Accrued Taxes, Net, had a $47 million cash inflow primarily due to an increase of federal income tax related accruals offset by temporary timing differences of payments for property taxes.  Fuel, Materials and Supplies had a $42 million cash outflow primarily due to an increase in coal inventory in preparation for the summer cooling season and an increase in materials related to projects at the Mitchell, Amos, Gavin and Sporn Plants.

Net Cash Flows From Operating Activities were $322 million in 2006.  OPCo produced Net Income of $118 million during the period and a noncash expense item of $157 million for Depreciation and Amortization.  The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The prior period activity in working capital primarily relates to a number of items.  Accounts Receivable, Net had a $98 million cash inflow primarily due to collected receivables from OPCo’s affiliates related to power sales, settled litigation and emission allowances.  Fuel, Materials and Supplies had a $56 million cash outflow primarily due to an increase in coal inventory in preparation for the summer cooling season.  Accounts Payable had a $43 million cash outflow primarily due to timing differences for payments to affiliates related to the AEP Power Pool.

Investing Activities

Net Cash Flows Used For Investing Activities were $560 million and $512 million in 2007 and 2006, respectively.  Construction Expenditures were $566 million and $482 million in 2007 and 2006, respectively, primarily related to environmental upgrades, as well as projects to improve service reliability for transmission and distribution.  Environmental upgrades include the installation of selective catalytic reduction equipment and the flue gas desulfurization projects at the Cardinal, Amos and Mitchell Plants.  In January 2007, environmental upgrades were completed for Unit 2 at the Mitchell Plant.  For the remainder of 2007, OPCo expects construction expenditures to be approximately $265 million.

Financing Activities

Net Cash Flows From Financing Activities were $283 million in 2007.  OPCo issued Senior Unsecured Notes for $400 million and $65 million of Pollution Control Bonds.  OPCo repaid borrowings of $165 million from the Utility Money Pool.

Net Cash Flows From Financing Activities were $190 million for 2006.  OPCo issued Senior Unsecured Notes for $350 million and $65 million of Pollution Control Bonds.  OPCo retired Notes Payable-Affiliated of $200 million.  OPCo repaid borrowings of $70 million from the Utility Money Pool and received a Capital Contribution from Parent of $70 million.

Financing Activity

Long-term debt issuances and retirements during the first six months of 2007 were:

Issuances
  
Principal
Amount
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Pollution Control Bonds $65,000 4.90 2037
Senior Unsecured Notes  400,000 Variable 2010

Retirements
  
Principal
Amount
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Notes Payable – Nonaffiliated $2,927 6.81 2008
Notes Payable – Nonaffiliated  6,000 6.27 2009

Liquidity

OPCo has solid investment grade ratings, which provide ready access to capital markets in order to issue new debt, refinance short-term debt or refinance long-term debt maturities.  In addition, OPCo participates in the Utility Money Pool, which provides access to AEP’s liquidity.

Summary Obligation Information

A summary of contractual obligations is included in the 2006 Annual Report and has not changed significantly from year-end other than the debt issuances and retirements discussed in “Cash Flow” and “Financing Activity” above.

Significant Factors

Litigation and Regulatory Activity

In the ordinary course of business, OPCo is involved in employment, commercial, environmental and regulatory litigation.  Since it is difficult to predict the outcome of these proceedings, management cannot state what the eventual outcome of these proceedings will be, or what the timing of the amount of any loss, fine or penalty may be.  Management does, however, assess the probability of loss for such contingencies and accrues a liability for cases which have a probable likelihood of loss and the loss amount can be estimated.  For details on pending litigation and regulatory proceedings, see Note 4 – Rate Matters and Note 6 – Commitments, Guarantees and Contingencies in the 2006 Annual Report.  Also, see Note 3 – Rate Matters and Note 4 – Commitments, Guarantees and Contingencies in the “Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries” section.  Adverse results in these proceedings have the potential to materially affect results of operations, financial condition and cash flows.

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for additional discussion of relevant factors.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in the 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Risk management assets and liabilities are managed by AEPSC as agent.  The related risk management policies and procedures are instituted and administered by AEPSC.  See complete discussion within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section.  The following tables provide information about AEP’s risk management activities’ effect on us.OPCo.

MTM Risk Management Contract Net Assets

The following two tables summarize the various mark-to-market (MTM) positions included in ourthe condensed consolidated balance sheet as of March 31,June 30, 2007 and the reasons for changes in our total MTM value as compared to December 31, 2006.

Reconciliation of MTM Risk Management Contracts to
Condensed Consolidated Balance Sheet
As of March 31,June 30, 2007
(in thousands)

 
MTM Risk Management Contracts
 
Cash Flow Hedges
 
DETM Assignment (a)
 
Total
  
MTM Risk Management Contracts
  
Cash Flow Hedges
  
DETM Assignment (a)
  
Total
 
Current Assets $49,092 $756 $- $49,848  $50,040  $7,267  $-  $57,307 
Noncurrent Assets  57,316  96  -  57,412   55,122   1,143   -   56,265 
Total MTM Derivative Contract Assets
  106,408  852  -  107,260   105,162   8,410   -   113,572 
                             
Current Liabilities  (42,532) (3,980) (2,071) (48,583)  (40,629)  (174)  (2,315)  (43,118)
Noncurrent Liabilities  (35,731) (312) (5,493) (41,536)  (34,290)  (56)  (4,898)  (39,244)
Total MTM Derivative Contract Liabilities
  (78,263) (4,292) (7,564) (90,119)  (74,919)  (230)  (7,213)  (82,362)
                             
Total MTM Derivative Contract Net Assets (Liabilities)
 $28,145 $(3,440)$(7,564)$17,141  $30,243  $8,180  $(7,213) $31,210 

(a)See “Natural Gas Contracts with DETM” section of Note 16 in the 2006 Annual Report.

MTM Risk Management Contract Net Assets
ThreeSix Months Ended March 31,June 30, 2007
(in thousands)

Total MTM Risk Management Contract Net Assets at December 31, 2006
 $33,042  $33,042 
(Gain) Loss from Contracts Realized/Settled During the Period and Entered in a Prior Period  (4,433) (5,664)
Fair Value of New Contracts at Inception When Entered During the Period (a)  311  311 
Net Option Premiums Paid/(Received) for Unexercised or Unexpired Option Contracts Entered During the Period  (23) 332 
Change in Fair Value Due to Valuation Methodology Changes on Forward Contracts  -  - 
Changes in Fair Value Due to Market Fluctuations During the Period (b)  (317) 2,670 
Changes in Fair Value Allocated to Regulated Jurisdictions (c)  (435)  (448)
Total MTM Risk Management Contract Net Assets
  28,145  30,243 
Net Cash Flow Hedge Contracts  (3,440) 8,180 
DETM Assignment (d)  (7,564)  (7,213)
Total MTM Risk Management Contract Net Assets at March 31, 2007
 $17,141 
Total MTM Risk Management Contract Net Assets at June 30, 2007
 $31,210 

(a)Reflects fair value on long-term contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices.  Inception value is only recorded if observable market data can be obtained for valuation inputs for the entire contract term.  The contract prices are valued against market curves associated with the delivery location and delivery term.
(b)Market fluctuations are attributable to various factors such as supply/demand, weather, storage, etc.
(c)“Changes in Fair Value Allocated to Regulated Jurisdictions” relates to the net gains (losses) of those contracts that are not reflected in the Condensed Consolidated Statements of Income.  These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions.
(d)See “Natural Gas Contracts with DETM” section of Note 16 in ourthe 2006 Annual Report.

Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets

The following table presents:

·The method of measuring fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally).
·The maturity, by year, of our net assets/liabilities to give an indication of when these MTM amounts will settle and generate cash.

Maturity and Source of Fair Value of MTM
Risk Management Contract Net Assets
Fair Value of Contracts as of March 31,June 30, 2007
(in thousands)


 
Remainder
2007
 
2008
 
2009
 
2010
 
2011
 
After
2011
 
Total
  
Remainder
2007
  
2008
  
2009
  
2010
  
2011
  
After
2011
  
Total
 
Prices Actively Quoted - Exchange Traded Contracts $11,122 $(399)$464 $- $- $- $11,187 
Prices Provided by Other External Sources - OTC Broker
Quotes (a)
  (621) 9,668 7,524 2,985 - - 19,556 
Prices Actively Quoted –Exchange Traded Contracts $3,646  $(2,762) $185  $-  $-  $-  $1,069 
Prices Provided by Other External Sources –
OTC Broker Quotes (a)
  3,153   10,662   8,581   3,706   -   -   26,102 
Prices Based on Models and Other Valuation Methods (b)  (5,725) (3,527) 1,165  3,608  812  1,069  (2,598)  (1,363)  (2,084)  1,078   3,562   810   1,069   3,072 
Total
 $4,776 $5,742 $9,153 $6,593 $812 $1,069 $28,145  $5,436  $5,816  $9,844  $7,268  $810  $1,069  $30,243 

(a)“Prices Provided by Other External Sources - OTC Broker Quotes” reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms.
(b)“Prices Based on Models and Other Valuation Methods” is used in absence of pricingindependent information from external sources.  Modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources.  In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled.  The determination of the point at which a market is no longer liquid for placing it in the modeled category varies by market.
Contract values that are measured using models or valuation methods other than active quotes or OTC broker quotes (because of the lack of such data for all delivery quantities, locations and periods) incorporate in the model or other valuation methods, to the extent possible, OTC broker quotes and active quotes for deliveries in years and at locations for which such quotes are available.available including values determinable by other third party transactions.


Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Condensed Consolidated Balance Sheet

We areOPCo is exposed to market fluctuations in energy commodity prices impacting our power operations.  We monitorManagement monitors these risks on our future operations and may use various commodity instruments designated in qualifying cash flow hedge strategies to mitigate the impact of these fluctuations on the future cash flows.  We doManagement does not hedge all commodity price risk.

We useManagement uses interest rate derivative transactions to manage interest rate risk related to anticipated borrowings of fixed-rate debt.  We doManagement does not hedge all interest rate risk.

We useManagement uses forward contracts and collars as cash flow hedges to lock in prices on certain transactions denominated in foreign currencies where deemed necessary.  We doManagement does not hedge all foreign currency exposure.

The following table provides the detail on designated, effective cash flow hedges included in AOCI on ourthe Condensed Consolidated Balance Sheets and the reasons for the changes from December 31, 2006 to March 31,June 30, 2007.  Only contracts designated as cash flow hedges are recorded in AOCI.  Therefore, economic hedge contracts that are not designated as effective cash flow hedges are marked-to-market and included in the previous risk management tables.  All amounts are presented net of related income taxes.

Total Accumulated Other Comprehensive Income (Loss) Activity
ThreeSix Months Ended March 31,June 30, 2007
(in thousands)

 
Power
 
Foreign
Currency
 
Interest Rate
 
Total
  
Power
  
Foreign
Currency
  
Interest Rate
  
Total
 
Beginning Balance in AOCI December 31, 2006
 $4,040 $(331)$3,553 $7,262  $4,040  $(331) $3,553  $7,262 
Changes in Fair Value  (4,677) -  -  (4,677)  3,617   -   563   4,180 
Reclassifications from AOCI to Net Income for
Cash Flow Hedges Settled
  (1,595) 3  (202) (1,794)  (2,810)  7   (406)  (3,209)
Ending Balance in AOCI March 31, 2007
 $(2,232)$(328)$3,351 $791 
Ending Balance in AOCI June 30, 2007
 $4,847  $(324) $3,710  $8,233 

The portion of cash flow hedges in AOCI expected to be reclassified to earnings during the next twelve months is a $1,292$5,504 thousand loss.gain.

Credit Risk

Our counterpartyCounterparty credit quality and exposure is generally consistent with that of AEP.

VaR Associated with Risk Management Contracts

We useManagement uses a risk measurement model, which calculates Value at Risk (VaR) to measure our commodity price risk in the risk management portfolio.  The VaR is based on the variance-covariance method using historical prices to estimate volatilities and correlations and assumes a 95% confidence level and a one-day holding period.  Based on this VaR analysis, at March 31,June 30, 2007, a near term typical change in commodity prices is not expected to have a material effect on our results of operations, cash flows or financial condition.

The following table shows the end, high, average, and low market risk as measured by VaR for the periods indicated:

Three Months Ended March 31, 2007
 
Twelve Months Ended December 31, 2006
Six Months Ended June 30, 2007
Six Months Ended June 30, 2007
 
Twelve Months Ended December 31, 2006
(in thousands)
(in thousands)
 
(in thousands)
(in thousands)
 
(in thousands)
End
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
$678 $2,054 $924 $255 $573 $1,451 $500 $271
$360 $2,054 $679 $195 $573 $1,451 $500 $271

The High VaR for the twelve months ended December 31, 2006 occurred in the third quarter due to volatility in the ECAR/PJM region.

VaR Associated with Debt Outstanding

We utilizeManagement utilizes a VaR model to measure interest rate market risk exposure.  The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period.  The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $131$147 million and $110 million at March 31,June 30, 2007 and December 31, 2006, respectively.  WeManagement would not expect to liquidate ourthe entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or consolidated financial position.




OHIO POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

 
Three Months Ended
  
Six Months Ended
 
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
REVENUES
                 
Electric Generation, Transmission and Distribution $492,534 $544,639  $480,445  $453,064  $972,979  $997,703 
Sales to AEP Affiliates  178,894  149,259   180,205   154,648   359,099   303,907 
Other - Affiliated  4,038  3,709   6,817   3,866   10,855   7,575 
Other - Nonaffiliated  3,975  4,999   3,466   4,429   7,441   9,428 
TOTAL
  679,441  702,606   670,933   616,007   1,350,374   1,318,613 
                       
EXPENSES
                       
Fuel and Other Consumables Used for Electric Generation  198,293  235,130   201,338   211,538   399,631   446,668 
Purchased Electricity for Resale  24,854  21,714   27,868   26,313   52,722   48,027 
Purchased Electricity from AEP Affiliates  20,966  28,572   28,745   28,091   49,711   56,663 
Other Operation  102,987  86,629   86,972   99,189   189,959   185,818 
Maintenance  59,148  47,524   50,617   71,416   109,765   118,940 
Depreciation and Amortization  84,276  78,821   84,779   77,855   169,055   156,676 
Taxes Other Than Income Taxes  48,385  47,153   50,320   48,536   98,705   95,689 
TOTAL
  538,909  545,543   530,639   562,938   1,069,548   1,108,481 
                       
OPERATING INCOME
  140,532  157,063   140,294   53,069   280,826   210,132 
                       
Other Income (Expense):
                       
Interest Income  412  637   472   595   884   1,232 
Carrying Costs Income  3,541  3,383   3,594   3,451   7,135   6,834 
Allowance for Equity Funds Used During Construction  571  738   446   398   1,017   1,136 
Interest Expense  (25,931) (23,414)  (33,734)  (24,437)  (59,665)  (47,851)
                       
INCOME BEFORE INCOME TAXES
  119,125  138,407   111,072   33,076   230,197   171,483 
                       
Income Tax Expense  39,864  43,375   36,732   9,677   76,596   53,052 
                       
NET INCOME
  79,261  95,032   74,340   23,399   153,601   118,431 
                       
Preferred Stock Dividend Requirements  183  183   183   183   366   366 
                       
EARNINGS APPLICABLE TO COMMON STOCK
 $79,078 $94,849  $74,157  $23,216  $153,235  $118,065 

The common stock of OPCo is wholly-owned by AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



OHIO POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the ThreeSix Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

 
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
  
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
DECEMBER 31, 2005
 $321,201 $466,637 $979,354 $755 $1,767,947  $321,201  $466,637  $979,354  $755  $1,767,947 
                                
Capital Contribution From Parent    35,000     35,000       70,000           70,000 
Preferred Stock Dividends      (183)    (183)          (366)      (366)
Gain on Reacquired Preferred Stock      2           2 
TOTAL
              1,802,764                   1,837,583 
                                
COMPREHENSIVE INCOME
                                    
Other Comprehensive Income, Net of Taxes:
                                
Cash Flow Hedges, Net of Tax of $3,326        6,176 6,176 
Cash Flow Hedges, Net of Tax of $5,708              10,600   10,600 
NET INCOME
        95,032     95,032           118,431       118,431 
TOTAL COMPREHENSIVE INCOME
              101,208                   129,031 
                                
MARCH 31, 2006
 $321,201 $501,637 $1,074,203 $6,931 $1,903,972 
JUNE 30, 2006
 $321,201  $536,639  $1,097,419  $11,355  $1,966,614 
                                
DECEMBER 31, 2006
 $321,201 $536,639 $1,207,265 $(56,763)$2,008,342  $321,201  $536,639  $1,207,265  $(56,763) $2,008,342 
                                
FIN 48 Adoption, Net of Tax      (5,380)   (5,380)          (5,380)      (5,380)
Preferred Stock Dividends      (183)    (183)          (366)      (366)
TOTAL
              2,002,779                   2,002,596 
                                
COMPREHENSIVE INCOME
                                    
Other Comprehensive Loss, Net of Taxes:
            
Cash Flow Hedges, Net of Tax of $3,485        (6,471) (6,471)
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $523              971   971 
NET INCOME
        79,261     79,261           153,601       153,601 
TOTAL COMPREHENSIVE INCOME
              72,790                   154,572 
                                
MARCH 31, 2007
 $321,201 $536,639 $1,280,963 $(63,234)$2,075,569 
JUNE 30, 2007
 $321,201  $536,639  $1,355,120  $(55,792) $2,157,168 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



OHIO POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,June 30, 2007 and December 31, 2006
(in thousands)
(Unaudited)

 
2007
 
2006
  
2007
  
2006
 
CURRENT ASSETS
             
Cash and Cash Equivalents $1,261 $1,625  $2,999  $1,625 
Accounts Receivable:               
Customers  114,608  86,116   89,097   86,116 
Affiliated Companies  109,029  108,214   104,214   108,214 
Accrued Unbilled Revenues  17,082  10,106   15,956   10,106 
Miscellaneous  3,620  1,819   4,624   1,819 
Allowance for Uncollectible Accounts  (838) (824)  (1,004)  (824)
Total Accounts Receivable  243,501  205,431   212,887   205,431 
Fuel  139,950  120,441   159,637   120,441 
Materials and Supplies  78,866  74,840   85,650   74,840 
Emission Allowances  12,302  10,388   8,817   10,388 
Risk Management Assets  49,848  86,947   57,307   86,947 
Accrued Tax Benefits  3,181  22,909   2,747   22,909 
Prepayments and Other  28,395  18,416   16,524   18,416 
TOTAL
  557,304  540,997   546,568   540,997 
               
PROPERTY, PLANT AND EQUIPMENT
               
Electric:               
Production  4,747,459  4,413,340   5,492,398   4,413,340 
Transmission  1,038,642  1,030,934   1,050,149   1,030,934 
Distribution  1,336,874  1,322,103   1,355,421   1,322,103 
Other  300,054  299,637   306,100   299,637 
Construction Work in Progress  1,226,985  1,339,631   620,350   1,339,631 
Total
  8,650,014  8,405,645   8,824,418   8,405,645 
Accumulated Depreciation and Amortization  2,867,416  2,836,584   2,871,803   2,836,584 
TOTAL - NET
  5,782,598  5,569,061   5,952,615   5,569,061 
               
OTHER NONCURRENT ASSETS
               
Regulatory Assets  387,201  414,180   366,748   414,180 
Long-term Risk Management Assets  57,412  70,092   56,265   70,092 
Deferred Charges and Other  209,873  224,403   201,227   224,403 
TOTAL
  654,486  708,675   624,240   708,675 
               
TOTAL ASSETS
 $6,994,388 $6,818,733  $7,123,423  $6,818,733 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.




OHIO POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31,June 30, 2007 and December 31, 2006
(Unaudited)

 
2007
 
2006
  
2007
  
2006
 
CURRENT LIABILITIES
 
(in thousands)
  
(in thousands)
 
Advances from Affiliates $397,127 $181,281  $16,583  $181,281 
Accounts Payable:               
General  225,809  250,025   167,508   250,025 
Affiliated Companies  116,297  145,197   110,113   145,197 
Short-term Debt - Nonaffiliated  4,503  1,203 
Long-term Debt Due Within One Year - Nonaffiliated  17,854  17,854 
Short-term Debt – Nonaffiliated  -   1,203 
Long-term Debt Due Within One Year – Nonaffiliated  16,390   17,854 
Risk Management Liabilities  48,583  73,386   43,118   73,386 
Customer Deposits  31,547  31,465   40,431   31,465 
Accrued Taxes  148,057  165,338   187,851   165,338 
Accrued Interest  34,561  35,497   44,612   35,497 
Other  126,845  123,631   108,545   123,631 
TOTAL
  1,151,183  1,024,877   735,151   1,024,877 
               
NONCURRENT LIABILITIES
               
Long-term Debt - Nonaffiliated  2,176,601  2,183,887 
Long-term Debt - Affiliated  200,000  200,000 
Long-term Debt – Nonaffiliated  2,641,779   2,183,887 
Long-term Debt – Affiliated  200,000   200,000 
Long-term Risk Management Liabilities  41,536  52,929   39,244   52,929 
Deferred Income Taxes  891,761  911,221   893,989   911,221 
Regulatory Liabilities and Deferred Investment Tax Credits  173,946  185,895   169,805   185,895 
Deferred Credits and Other  249,254  219,127   252,350   219,127 
TOTAL
  3,733,098  3,753,059   4,197,167   3,753,059 
               
TOTAL LIABILITIES
  4,884,281  4,777,936   4,932,318   4,777,936 
               
Minority Interest  17,910  15,825   17,310   15,825 
               
Cumulative Preferred Stock Not Subject to Mandatory Redemption  16,628  16,630   16,627   16,630 
               
Commitments and Contingencies (Note 4)               
               
COMMON SHAREHOLDER’S EQUITY
               
Common Stock - No Par Value:       
Authorized - 40,000,000 Shares       
Outstanding - 27,952,473 Shares  321,201  321,201 
Common Stock – No Par Value:        
Authorized – 40,000,000 Shares        
Outstanding – 27,952,473 Shares  321,201   321,201 
Paid-in Capital  536,639  536,639   536,639   536,639 
Retained Earnings  1,280,963  1,207,265   1,355,120   1,207,265 
Accumulated Other Comprehensive Income (Loss)  (63,234) (56,763)  (55,792)  (56,763)
TOTAL
  2,075,569  2,008,342   2,157,168   2,008,342 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $6,994,388 $6,818,733  $7,123,423  $6,818,733 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


OHIO POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeSix Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $79,261 $95,032 
Adjustments for Noncash Items:
       
Depreciation and Amortization  84,276  78,821 
Deferred Income Taxes  2,851  3,604 
Carrying Costs Income  (3,541) (3,383)
Mark-to-Market of Risk Management Contracts  3,958  (3,616)
Deferred Property Taxes  17,920  17,331 
Change in Other Noncurrent Assets  (4,406) 2,455 
Change in Other Noncurrent Liabilities  (4,434) 13,855 
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  (38,070) 101,866 
Fuel, Materials and Supplies  (23,535) (18,238)
Accounts Payable  (25,807) (60,411)
Customer Deposits  82  (12,497)
Accrued Taxes, Net  6,360  3,116 
Accrued Interest  (2,986) (10,998)
Other Current Assets  1,706  (739)
Other Current Liabilities  3,229  (24,196)
Net Cash Flows From Operating Activities
  96,864  182,002 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (301,635) (222,600)
Change in Other Cash Deposits, Net  (7,988) (1,651)
Proceeds from Sale of Assets  2,797  2,389 
Net Cash Flows Used For Investing Activities
  (306,826) (221,862)
        
FINANCING ACTIVITIES
       
Capital Contributions from Parent Company  -  35,000 
Change in Short-term Debt, Net - Nonaffiliated  3,300  636 
Change in Advances from Affiliates, Net  215,846  10,972 
Retirement of Long-term Debt - Nonaffiliated  (7,463) (4,713)
Principal Payments for Capital Lease Obligations  (1,902) (2,135)
Dividends Paid on Cumulative Preferred Stock  (183) (183)
Net Cash Flows From Financing Activities
  209,598  39,577 
        
Net Decrease in Cash and Cash Equivalents
  (364) (283)
Cash and Cash Equivalents at Beginning of Period
  1,625  1,240 
Cash and Cash Equivalents at End of Period
 $1,261 $957 

 
2007
  
2006
 
OPERATING ACTIVITIES
      
Net Income
 $153,601  $118,431 
Adjustments for Noncash Items:
        
Depreciation and Amortization  169,055   156,676 
Deferred Income Taxes  550   (8,073)
Carrying Costs Income  (7,135)  (6,834)
Mark-to-Market of Risk Management Contracts  1,509   1,263 
Deferred Property Taxes  34,629   35,550 
Change in Other Noncurrent Assets  (18,338)  4,898 
Change in Other Noncurrent Liabilities  272   16,355 
Changes in Certain Components of Working Capital:
        
Accounts Receivable, Net  (18,273)  97,832 
Fuel, Materials and Supplies  (42,452)  (56,075)
Accounts Payable  (46,758)  (42,878)
Accrued Taxes, Net  46,587   (7,233)
Other Current Assets  1,545   35,848 
Other Current Liabilities  4,237   (23,816)
Net Cash Flows From Operating Activities
  279,029   321,944 
        
INVESTING ACTIVITIES
        
Construction Expenditures  (565,832)  (481,541)
Change in Advances to Affiliates, Net  -   (36,787)
Proceeds from Sales of Assets  5,594   7,511 
Other  (24)  (1,651)
Net Cash Flows Used For Investing Activities
  (560,262)  (512,468)
        
FINANCING ACTIVITIES
        
Capital Contribution from Parent  -   70,000 
Issuance of Long-term Debt – Nonaffiliated  461,324   405,839 
Change in Short-term Debt, Net – Nonaffiliated  (1,203)  (5,094)
Change in Advances from Affiliates, Net  (164,698)  (70,071)
Retirement of Long-term Debt – Nonaffiliated  (8,927)  (6,177)
Retirement of Long-term Debt – Affiliated  -   (200,000)
Retirement of Cumulative Preferred Stock  (2)  (8)
Principal Payments for Capital Lease Obligations  (3,521)  (3,849)
Dividends Paid on Cumulative Preferred Stock  (366)  (366)
Net Cash Flows From Financing Activities
  282,607   190,274 
        
Net Increase (Decrease) in Cash and Cash Equivalents
  1,374   (250)
Cash and Cash Equivalents at Beginning of Period
  1,625   1,240 
Cash and Cash Equivalents at End of Period
 $2,999  $990 
        
SUPPLEMENTARY INFORMATION
               
Cash Paid for Interest, Net of Capitalized Amounts $29,646 $29,152  $51,991  $43,794 
Net Cash Paid (Received) for Income Taxes  (8,899) 922   (9,193)  24,077 
Noncash Acquisitions Under Capital Leases  608  927   1,036   1,662 
Construction Expenditures Included in Accounts Payable at March 31,  98,653  82,024 
Construction Expenditures Included in Accounts Payable at June 30,  65,936   97,389 
        
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.
 
 
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


OHIO POWER COMPANY CONSOLIDATED
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF
REGISTRANT SUBSIDIARIES

The condensed notes to OPCo’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries.  Listed below are the notes that apply to OPCo.
 
Footnote
Reference
  
Significant Accounting MattersNote 1
New Accounting Pronouncements and Extraordinary ItemNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9











 

 



PUBLIC SERVICE COMPANY OF OKLAHOMA

 
 
 
 
 

 






MANAGEMENT’S NARRATIVE FINANCIAL DISCUSSION AND ANALYSIS


Results of Operations

FirstSecond Quarter of 2007 Compared to FirstSecond Quarter of 2006

Reconciliation of FirstSecond Quarter of 2006 to First Quarter of 2007
Net Loss
(in millions)

First Quarter of 2006
    $(5)
        
Changes in Gross Margin:
       
Retail and Off-system Sales Margins  5    
Transmission Revenues  1    
Other  (1)   
Total Change in Gross Margin
     5 
        
Changes in Operating Expenses and Other:
       
Other Operation and Maintenance  (27)   
Depreciation and Amortization  (2)   
Interest Expense  (2)   
Total Change in Operating Expenses and Other
     (31)
        
Income Tax Credit     11 
        
First Quarter of 2007
    $(20)

Net Loss increased $15 million to $20 million in 2007. The key driver of the increased loss was a $31 million increase in Operating Expenses and Other, partially offset by an $11 million increase in Income Tax Credit and a $5 million increase in Gross Margin.

The major component of our increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power was a $5 million increase in Retail and Off-system Sales Margins primarily due to a $4 million increase in retail margins resulting from an increase in heating degree days.

Operating Expenses and Other increased between years as follows:

·Other Operation and Maintenance expenses increased $27 million due to:
·A $21 million increase in distribution maintenance expense primarily due to a January 2007 ice storm.
·A $2 million increase in administrative and general expenses, mostly due to increased employee-related expenses.
·Interest Expense increased $2 million primarily due to increased borrowings.

Income Taxes

Income Tax Credit increased $11 million primarily due to an increase in pretax book loss and a decrease in state income taxes.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in our 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.




QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our risk management assets and liabilities are managed by AEPSC as agent for us. The related risk management policies and procedures are instituted and administered by AEPSC. See the complete discussion and analysis within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section for disclosures about risk management activities.

VaR Associated with Debt Outstanding

We utilize a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period. The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $42 million and $39 million at March 31, 2007 and December 31, 2006, respectively. We would not expect to liquidate our entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or financial position.







PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF OPERATIONS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
REVENUES
     
Electric Generation, Transmission and Distribution $290,080 $339,601 
Sales to AEP Affiliates  24,593  14,068 
Other  640  1,060 
TOTAL
  315,313  354,729 
        
EXPENSES
       
Fuel and Other Consumables Used for Electric Generation  142,515  213,173 
Purchased Electricity for Resale  67,409  33,217 
Purchased Electricity from AEP Affiliates  13,484  21,231 
Other Operation  41,007  36,756 
Maintenance  43,085  20,307 
Depreciation and Amortization  22,706  21,132 
Taxes Other Than Income Taxes  10,294  10,076 
TOTAL
  340,500  355,892 
        
OPERATING LOSS
  (25,187) (1,163)
        
Other Income (Expense):
       
Interest Income  646  569 
Interest Expense  (11,383) (9,135)
        
LOSS BEFORE INCOME TAXES
  (35,924) (9,729)
        
Income Tax Credit  (15,498) (4,372)
        
NET LOSS
  (20,426) (5,357)
        
Preferred Stock Dividend Requirements  53  53 
        
LOSS APPLICABLE TO COMMON STOCK
 $(20,479)$(5,410)

The common stock of PSO is owned by a wholly-owned subsidiary of AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
DECEMBER 31, 2005
 $157,230 $230,016 $162,615 $(1,264)$548,597 
                 
Preferred Stock Dividends        (53)    (53)
TOTAL
              548,544 
                 
COMPREHENSIVE LOSS
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $749           1,391  1,391 
NET LOSS
        (5,357)    (5,357)
TOTAL COMPREHENSIVE LOSS
              (3,966)
                 
MARCH 31, 2006
 $157,230 $230,016 $157,205 $127 $544,578 
                 
DECEMBER 31, 2006
 $157,230 $230,016 $199,262 $(1,070)$585,438 
                 
FIN 48 Adoption, Net of Tax        (386)    (386)
Capital Contribution from Parent Company     20,000        20,000 
Preferred Stock Dividends        (53)    (53)
TOTAL
              604,999 
                 
COMPREHENSIVE LOSS
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $24           45  45 
NET LOSS
        (20,426)    (20,426)
TOTAL COMPREHENSIVE LOSS
              (20,381)
                 
MARCH 31, 2007
 $157,230 $250,016 $178,397 $(1,025)$584,618 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
ASSETS
March 31, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
CURRENT ASSETS
    
Cash and Cash Equivalents $1,584 $1,651 
Accounts Receivable:       
Customers  51,680  70,319 
Affiliated Companies  73,191  73,318 
Miscellaneous  13,004  10,270 
Allowance for Uncollectible Accounts  (89) (5)
   Total Accounts Receivable  137,786  153,902 
Fuel  19,028  20,082 
Materials and Supplies  52,951  48,375 
Risk Management Assets  56,139  100,802 
Accrued Tax Benefits  25,206  4,679 
Regulatory Asset for Under-Recovered Fuel Costs  -  7,557 
Margin Deposits  22,705  35,270 
Prepayments and Other  5,718  5,732 
TOTAL
  321,117  378,050 
        
PROPERTY, PLANT AND EQUIPMENT
       
Electric:       
Production  1,095,466  1,091,910 
Transmission  505,326  503,638 
Distribution  1,248,077  1,215,236 
Other  237,383  234,227 
Construction Work in Progress  158,637  141,283 
Total
  3,244,889  3,186,294 
Accumulated Depreciation and Amortization  1,200,212  1,187,107 
TOTAL - NET
  2,044,677  1,999,187 
        
OTHER NONCURRENT ASSETS
       
Regulatory Assets  138,815  142,905 
Long-term Risk Management Assets  13,748  17,066 
Employee Benefits and Pension Assets  29,761  30,161 
Deferred Charges and Other  34,237  11,677 
TOTAL
  216,561  201,809 
        
TOTAL ASSETS
 $2,582,355 $2,579,046 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31, 2007 and December 31, 2006
(Unaudited)

  
2007
 
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $135,694 $76,323 
Accounts Payable:       
General  173,021  165,618 
Affiliated Companies  68,782  65,134 
Risk Management Liabilities  46,530  88,469 
Customer Deposits  41,404  51,335 
Accrued Taxes  35,144  19,984 
Regulatory Liability for Over-Recovered Fuel Costs  9,015  - 
Other  29,898  58,651 
TOTAL
  539,488  525,514 
        
NONCURRENT LIABILITIES
       
Long-term Debt - Nonaffiliated  670,042  669,998 
Long-term Risk Management Liabilities  8,514  11,448 
Deferred Income Taxes  407,365  414,197 
Regulatory Liabilities and Deferred Investment Tax Credits  306,194  315,584 
Deferred Credits and Other  60,872  51,605 
TOTAL
  1,452,987  1,462,832 
        
TOTAL LIABILITIES
  1,992,475  1,988,346 
        
Cumulative Preferred Stock Not Subject to Mandatory Redemption  5,262  5,262 
        
Commitments and Contingencies (Note 4)       
        
COMMON SHAREHOLDER’S EQUITY
       
Common Stock - $15 Par Value Per Share:       
Authorized - 11,000,000 Shares       
Issued - 10,482,000 Shares       
Outstanding - 9,013,000 Shares  157,230  157,230 
Paid-in Capital  250,016  230,016 
Retained Earnings  178,397  199,262 
Accumulated Other Comprehensive Income (Loss)  (1,025) (1,070)
TOTAL
  584,618  585,438 
        
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $2,582,355 $2,579,046 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Loss
 $(20,426)$(5,357)
Adjustments for Noncash Items:
       
Depreciation and Amortization  22,706  21,132 
Deferred Income Taxes  1,039  (23,436)
Mark-to-Market of Risk Management Contracts  3,108  9,106 
Deferred Property Taxes  (24,809) (24,295)
Change in Other Noncurrent Assets  4,393  11,118 
Change in Other Noncurrent Liabilities  (11,269) (20,806)
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  16,116  33,852 
Fuel, Materials and Supplies  (3,513) (26)
Margin Deposits  12,565  5,065 
Accounts Payable  6,941  (77,217)
Customer Deposits  (9,931) (13,056)
Accrued Taxes, Net  (4,378) 34,196 
Fuel Over/Under Recovery, Net  16,572  74,281 
Other Current Assets  (139) 1,021 
Other Current Liabilities  (26,677) (23,048)
Net Cash Flows From (Used for) Operating Activities
  (17,702) 2,530 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (61,301) (45,539)
Change in Other Cash Deposits, Net  (29) 6 
Proceeds from Sales of Assets  17  - 
Net Cash Flows Used For Investing Activities
  (61,313) (45,533)
        
FINANCING ACTIVITIES
     �� 
Capital Contributions from Parent Company  20,000  - 
Change in Advances from Affiliates, Net  59,371  42,932 
Principal Payments for Capital Lease Obligations  (370) (206)
Dividends Paid on Cumulative Preferred Stock  (53) (53)
Net Cash Flows From Financing Activities
  78,948  42,673 
        
Net Decrease in Cash and Cash Equivalents
  (67) (330)
Cash and Cash Equivalents at Beginning of Period
  1,651  1,520 
Cash and Cash Equivalents at End of Period
 $1,584 $1,190 

SUPPLEMENTARY INFORMATION
       
Cash Paid for Interest, Net of Capitalized Amounts $12,921 $8,681 
Net Cash Paid for Income Taxes  2,623  575 
Noncash Acquisitions Under Capital Leases  283  564 
Construction Expenditures Included in Accounts Payable at March 31,  19,038  6,052 

 See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


PUBLIC SERVICE COMPANY OF OKLAHOMA
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANT SUBSIDIARIES

The condensed notes to PSO’s condensed financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to PSO.
Footnote Reference
Significant Accounting MattersNote 1
New Accounting PronouncementsNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9















SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED








MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS

Results of Operations

First Quarter of 2007 Compared to First Quarter of 2006

Reconciliation of First Quarter of 2006 to FirstSecond Quarter of 2007
Net Income
(in millions)

First Quarter of 2006
    $18 
        
Changes in Gross Margin:
       
Retail and Off-system Sales Margins (a)  (1)   
Other  (4)   
Total Change in Gross Margin
     (5)
        
Changes in Operating Expenses and Other:
       
Other Operation and Maintenance  (6)   
Depreciation and Amortization  (1)   
Other Income  1    
Interest Expense  (3)   
Total Change in Operating Expenses and Other
     (9)
        
Income Tax Expense     6 
        
First Quarter of 2007
    $10 

(a)Includes firm wholesale sales to municipals and cooperatives.
Second Quarter of 2006
    $15 
        
Changes in Gross Margin:
       
Retail and Off-system Sales Margins  (2)    
Transmission Revenues  (1)    
Other  (2)    
Total Change in Gross Margin
      (5)
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (3)    
Depreciation and Amortization  (1)    
Interest Expense  (3)    
Total Change in Operating Expenses and Other
      (7)
         
Income Tax Expense      3 
         
Second Quarter of 2007
     $6 

Net Income decreased $8$9 million to $10$6 million in 2007.  The key drivers of the decreasedecreased income were a $9$5 million decrease in Gross Margin and a $7 million increase in Operating Expenses and Other, and a $5 million decrease in Gross Margin,partially offset by a $6$3 million decrease in Income Tax Expense.

The major componentcomponents of ourthe decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power was a $4 million decrease in Other changes in gross margin, primarily due to lower gains on sales of emission allowances.were as follows:

·Retail and Off-system Sales Margins decreased $2 million primarily due to a decrease in retail margins resulting from a 28% decrease in cooling days, partially offset by an increase in Off-system Sales Margins, 75% of which flows through the fuel adjustment clause to retail customers.
·Other revenues decreased $2 million primarily due to lower gains on sales of emission allowances and lower billings to outside parties for construction services.

Operating Expenses and Other changedincreased between years as follows:

·Other Operation and Maintenance expenses increased $6$3 million primarily due to a $2an $8 million increase in generation operation and maintenance expense primarily during planned outages at PSO’s Northeastern and Southwestern plants.  This increase was partially offset by a $1$5 million increasedecrease in transmissiondistribution expenses, mostly due to higher SPP administration fees and a $1$7 million increase in administrative and general expenses, primarily associated with outside services and employee-related expenses.adjustment to capitalize costs related to a January 2007 ice storm.
·Interest Expense increased $3 million primarily due to increased long-term debt.borrowings.

Income Taxes

Income Tax Expense decreased $6$3 million primarily due to a decrease in pretax book income, andoffset in part by state income taxes.


Financial ConditionSix Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Credit RatingsReconciliation of Six Months Ended June 30, 2006 to Six Months Ended June 30, 2007
Net Income (Loss)
(in millions)

Six Months Ended June 30, 2006
    $9 
        
Changes in Gross Margin:
       
Retail and Off-system Sales Margins  2     
Transmission Revenues  1     
Other  (3)    
Total Change in Gross Margin
      - 
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (29)    
Depreciation and Amortization  (3)    
Interest Expense  (5)    
Total Change in Operating Expenses and Other
      (37)
         
Income Tax Expense      14 
         
Six Months Ended June 30, 2007
     $(14)

Net Income decreased $23 million to a $14 million loss in 2007.  The rating agencies currently have us on stable outlook. Current ratings arekey driver of the decreased income was a $37 million increase in Operating Expenses and Other, partially offset by a $14 million decrease in Income Tax Expense.

The major changes in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·
Moody’s
S&P
Fitch
Retail and Off-system Sales Margins increased $2 million primarily due to an increase in margins from Off-System Sales, 75% of which flows through the fuel adjustment clause to retail customers, partially offset by a decrease in retail margins resulting from a 25% decrease in cooling degree days.
·Other revenues decreased $3 million primarily due to lower billings to outside parties for construction services, as well as the absence of a 2006 settlement received from an electric cooperative.

Operating Expenses and Other increased between years as follows:

·Other Operation and Maintenance expenses increased $29 million primarily due to a $15 million increase in distribution maintenance expense primarily due to a January 2007 ice storm and a $10 million increase in generation operation and maintenance expense primarily during planned outages at PSO’s Oklaunion, Riverside, Northeastern and Southwestern plants.
First Mortgage Bonds·A3A-ADepreciation and Amortization increased $3 million due to higher depreciable asset balances.
Senior Unsecured Debt·Baa1BBBA-Interest Expense increased $5 million primarily due to increased borrowings.

Cash Flow

Cash flows for the three months ended March 31, 2007 and 2006 were as follows:

  
2007
 
2006
 
  
(in thousands)
 
Cash and Cash Equivalents at Beginning of Period
 $2,618 $3,049 
Cash Flows From (Used For):       
Operating Activities  65,590  41,293 
Investing Activities  (120,639) (54,294)
Financing Activities  54,331  12,501 
Net Decrease in Cash and Cash Equivalents
  (718) (500)
Cash and Cash Equivalents at End of Period
 $1,900 $2,549 

Operating ActivitiesIncome Taxes

Net Cash Flows From Operating Activities were $66Income Tax Expense decreased $14 million in 2007. We produced Net Income of $10 million during the period and a noncash expense item of $34 million for Depreciation and Amortization. The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities. The activity in working capital relates to a number of items. The $36 million inflow from Accrued Taxes, Net was the result of increased accruals related to property and income taxes. The $22 million inflow from Margin Deposits was due to decreased trading-related deposits resulting from normal trading activities. The $20 million inflow from Accounts Receivable, Net was primarily due to the assignment of certain ERCOT contracts to an affiliate company.

Our Net Cash Flows From Operating Activities were $41 milliona decrease in 2006. We produced Net Income of $18 million during the period and noncash expense items of $33 million for Depreciation and Amortization. The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities. The current period activity in working capital relates to a number of items. The $27 million inflow from Accounts Receivable, Net was due to lower affiliated energy transactions. The $18 million outflow from Fuel, Materials and Supplies was the result of reduced fuel consumption during scheduled power plant outages. The $45 million inflow from Accrued Taxes, Net was due to increased income taxes. We did not make a federal income tax payment in 2006. The $16 million outflow from Customer Deposits was due to lower trading-related deposits. In addition, our cash flow related to Over/Under Fuel Recovery was favorably impacted by the new fuel surcharges effective December 2005 in our Arkansas service territory and in January 2006 in our Texas service territory. The $15 million outflow from Accounts Payable was the result of lower expenditures related to tree trimming and right-of-way clearing, energy purchases and general operations.

Investing Activities

Cash Flows Used For Investing Activities during 2007 and 2006 were $121 million and $54 million, respectively. The $108 million of cash flows for Construction Expenditures during 2007 were primarily related to new generation facilities. In addition, we had a net increase of $9 million in loans to the Utility Money Pool. The cash flows during 2006 were comprised primarily of Construction Expenditures related to projects for improved transmission and distribution service reliability.

Financing Activities

Cash Flows From Financing Activities were $54 million during 2007. We issued $250 million of Senior Unsecured Notes. We had a net decrease of $189 million in borrowings from the Utility Money Pool.

Cash Flows From Financing Activities were $13 million during 2006. We had a net increase of $21 million in borrowings from the Utility Money Pool. We paid $10 million in common stock dividends.

Financing Activity

Long-term debt issuances and retirements during the first three months of 2007 were:

Issuances
  
Principal
Amount Paid
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Senior Unsecured Notes $250,000 5.55 2017

Retirements
  
Principal
Amount Paid
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Notes Payable - Nonaffiliated $1,645 4.47 2011
Notes Payable - Nonaffiliated  4,000 6.36 2007
Notes Payable - Nonaffiliated  750 Variable 2008

Liquidity

We have solid investment grade ratings, which provide us ready access to capital markets in order to issue new debt or refinance long-term debt maturities. In addition, we participate in the Utility Money Pool, which provides access to AEP’s liquidity.

Summary Obligation Information

A summary of our contractual obligations is included in our 2006 Annual Report and has not changed significantly since year-end other than the debt issuance discussed in “Financing Activity” above and Energy and Capacity Purchase Contracts. Effective January 1, 2007, we transferred a significant amount of ERCOT energy marketing contracts to AEPEP; thereby decreasing our future obligations in Energy and Capacity Purchase Contracts. See “ERCOT Contracts Transferred to AEPEP” section of Note 1.

Significant Factors

Litigation and Regulatory Activity

In the ordinary course of business, we are involved in employment, commercial, environmental and regulatory litigation. Since it is difficult to predict the outcome of these proceedings, we cannot state what the eventual outcome of these proceedings will be, or what the timing of the amount of any loss, fine or penalty may be. Management does, however, assess the probability of loss for such contingencies and accrues a liability for cases which have a probable likelihood of loss and the loss amount can be estimated. For details on our pending litigation and regulatory proceedings, see Note 4 - Rate Matters and Note 6 - Commitments, Guarantees and Contingencies in our 2006 Annual Report. Also, see Note 3 - Rate Matters and Note 4 - Commitments, Guarantees and Contingencies in the “Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries” section. Adverse results in these proceedings have the potential to materially affect our results of operations, financial condition and cash flows.
New Generation

In December 2005, we sought proposals for new peaking, intermediate and base load generation to be online between 2008 and 2011. In May 2006, we announced plans to construct new generation to satisfy the demands of its customers. We will build up to 480 MW of simple-cycle natural gas combustion turbine peaking generation in Tontitown, Arkansas and will build a 480 MW combined-cycle natural gas fired plant at its existing Arsenal Hill Power Plant in Shreveport, Louisiana. We also plan to build a new 600 MW base load coal plant, of which our investment will be 73%, in Hempstead County, Arkansas by 2011 to meet the long-term generation needs of its customers. Preliminary cost estimates our share of the new facilities are approximately $1.4 billion (this total excludes the related transmission investment and AFUDC). These new facilities are subject to regulatory approvals from our three state commissions. The peaking generation facility in Tontitown, Arkansas has been approved by all three state commissions and Units 3 and 4 are projected to be online in July 2007 and the remaining two units by 2008. Construction is expected to begin in 2007 on the intermediate and base load facilities upon approval from the state regulatory commissions. Expenditures related to construction of these facilities are expected to total $349 million in 2007.

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for additional discussion of factors relevant to us.pretax book income.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in the 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Our riskRisk management assets and liabilities are managed by AEPSC as agentagent.  The related risk management policies and procedures are instituted and administered by AEPSC.  See the complete discussion and analysis within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section for us.disclosures about risk management activities.

VaR Associated with Debt Outstanding

Management utilizes a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period.  The risk of potential loss in fair value attributable to exposure to interest rates primarily related to long-term debt with fixed interest rates was $46 million and $39 million at June 30, 2007 and December 31, 2006, respectively.  Management would not expect to liquidate the entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect results of operations or financial position.



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF OPERATIONS
For the Three and Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
Three Months Ended
  
Six Months Ended
 
  
2007
  
2006
  
2007
  
2006
 
REVENUES
            
Electric Generation, Transmission and Distribution $304,820  $333,313  $594,900  $672,914 
Sales to AEP Affiliates  16,275   12,545   40,868   26,613 
Other  544   1,188   1,184   2,248 
TOTAL
  321,639   347,046   636,952   701,775 
                 
EXPENSES
                
Fuel and Other Consumables Used for Electric Generation  113,633   150,976   256,148   364,149 
Purchased Electricity for Resale  70,145   56,358   137,554   89,575 
Purchased Electricity from AEP Affiliates  18,979   15,880   32,463   37,111 
Other Operation  42,345   39,985   83,352   76,741 
Maintenance  22,177   22,033   65,262   42,340 
Depreciation and Amortization  22,992   21,713   45,698   42,845 
Taxes Other Than Income Taxes  9,890   10,077   20,184   20,153 
TOTAL
  300,161   317,022   640,661   672,914 
                 
OPERATING INCOME (LOSS)
  21,478   30,024   (3,709)  28,861 
                 
Other Income  562   211   1,208   780 
Interest Expense  (12,785)  (9,634)  (24,168)  (18,769)
                 
INCOME (LOSS) BEFORE INCOME TAXES
  9,255   20,601   (26,669)  10,872 
                 
Income Tax Expense (Credit)  2,960   5,963   (12,538)  1,591 
                 
NET INCOME (LOSS)
  6,295   14,638   (14,131)  9,281 
                 
Preferred Stock Dividend Requirements  53   53   106   106 
                 
EARNINGS (LOSS) APPLICABLE TO COMMON   STOCK
 $6,242  $14,585  $(14,237) $9,175 

The common stock of PSO is owned by a wholly-owned subsidiary of AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
DECEMBER 31, 2005
 $157,230  $230,016  $162,615  $(1,264) $548,597 
                     
Preferred Stock Dividends          (106)      (106)
TOTAL
                  548,491 
                     
COMPREHENSIVE INCOME
                    
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $375              696   696 
NET INCOME
          9,281       9,281 
TOTAL COMPREHENSIVE INCOME
                  9,977 
                     
JUNE 30, 2006
 $157,230  $230,016  $171,790  $(568) $558,468 
                     
DECEMBER 31, 2006
 $157,230  $230,016  $199,262  $(1,070) $585,438 
                     
FIN 48 Adoption, Net of Tax          (386)      (386)
Capital Contribution from Parent      40,000           40,000 
Preferred Stock Dividends          (106)      (106)
TOTAL
                  624,946 
                     
COMPREHENSIVE LOSS
                    
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $49              91   91 
NET LOSS
          (14,131)      (14,131)
TOTAL COMPREHENSIVE LOSS
                  (14,040)
                     
JUNE 30, 2007
 $157,230  $270,016  $184,639  $(979) $610,906 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
ASSETS
June 30, 2007 and December 31, 2006
(in thousands)
(Unaudited)

  
2007
  
2006
 
CURRENT ASSETS
   
Cash and Cash Equivalents $908  $1,651 
Accounts Receivable:        
  Customers  52,773   70,319 
  Affiliated Companies  68,499   73,318 
  Miscellaneous  13,251   10,270 
  Allowance for Uncollectible Accounts  (34)  (5)
Total Accounts Receivable  134,489   153,902 
Fuel  22,063   20,082 
Materials and Supplies  54,818   48,375 
Risk Management Assets  54,372   100,802 
Accrued Tax Benefits  26,900   4,679 
Regulatory Asset for Under-Recovered Fuel Costs  21,069   7,557 
Margin Deposits  18,284   35,270 
Prepayments and Other  17,849   5,732 
TOTAL
  350,752   378,050 
         
PROPERTY, PLANT AND EQUIPMENT
        
Electric:        
  Production  1,109,356   1,091,910 
  Transmission  543,722   503,638 
  Distribution  1,284,347   1,215,236 
Other  240,542   234,227 
Construction Work in Progress  151,764   141,283 
Total
  3,329,731   3,186,294 
Accumulated Depreciation and Amortization  1,203,048   1,187,107 
TOTAL - NET
  2,126,683   1,999,187 
         
OTHER NONCURRENT ASSETS
        
Regulatory Assets  153,154   142,905 
Long-term Risk Management Assets  9,200   17,066 
Employee Benefits and Pension Assets  29,362   30,161 
Deferred Charges and Other  27,832   11,677 
TOTAL
  219,548   201,809 
         
TOTAL ASSETS
 $2,696,983  $2,579,046 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
June 30, 2007 and December 31, 2006
(Unaudited)

  
2007
  
2006
 
CURRENT LIABILITIES
 
(in thousands)
 
Advances from Affiliates $216,239  $76,323 
Accounts Payable:        
General  168,779   165,618 
Affiliated Companies  80,116   65,134 
Long-term Debt Due Within One Year – Nonaffiliated  12,660   - 
Risk Management Liabilities  42,748   88,469 
Customer Deposits  42,435   51,335 
Accrued Taxes  34,327   19,984 
Other  33,671   58,651 
TOTAL
  630,975   525,514 
         
NONCURRENT LIABILITIES
        
Long-term Debt – Nonaffiliated  670,087   669,998 
Long-term Risk Management Liabilities  6,481   11,448 
Deferred Income Taxes  417,789   414,197 
Regulatory Liabilities and Deferred Investment Tax Credits  295,381   315,584 
Deferred Credits and Other  60,102   51,605 
TOTAL
  1,449,840   1,462,832 
         
TOTAL LIABILITIES
  2,080,815   1,988,346 
         
Cumulative Preferred Stock Not Subject to Mandatory Redemption  5,262   5,262 
         
Commitments and Contingencies (Note 4)        
         
COMMON SHAREHOLDER’S EQUITY
        
Common Stock – $15 Par Value Per Share:        
Authorized – 11,000,000 Shares        
Issued – 10,482,000 Shares        
Outstanding – 9,013,000 Shares  157,230   157,230 
Paid-in Capital  270,016   230,016 
Retained Earnings  184,639   199,262 
Accumulated Other Comprehensive Income (Loss)  (979)  (1,070)
TOTAL
  610,906   585,438 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $2,696,983  $2,579,046 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
  
2006
 
OPERATING ACTIVITIES
      
Net Income (Loss)
 $(14,131) $9,281 
Adjustments for Noncash Items:
        
Depreciation and Amortization  45,698   42,845 
Deferred Income Taxes  11,059   (22,319)
Mark-to-Market of Risk Management Contracts  3,608   (11,979)
Deferred Property Taxes  (16,539)  (16,196)
Change in Other Noncurrent Assets  (26,291)  9,441 
Change in Other Noncurrent Liabilities  (22,811)  (8,232)
Changes in Certain Components of Working Capital:
        
Accounts Receivable, Net  19,413   8,080 
Fuel, Materials and Supplies  (8,414)  (6,816)
Margin Deposits  16,986   (46,917)
Accounts Payable  11,810   28,517 
Customer Deposits  (8,900)  1,495 
Accrued Taxes, Net  (6,888)  33,976 
  Fuel Over/Under Recovery, Net   (13,512   75,097 
Other Current Assets  597   1,655 
Other Current Liabilities  (22,228)  (19,221)
Net Cash Flows From (Used For) Operating Activities
  (30,543)  78,707 
         
INVESTING ACTIVITIES
        
Construction Expenditures  (151,973)  (91,617)
Change in Other Cash Deposits, Net  (12,896)  6 
Other  3,109   - 
Net Cash Flows Used For Investing Activities
  (161,760)  (91,611)
         
FINANCING ACTIVITIES
        
Capital Contribution from Parent  40,000   - 
Issuance of Long-term Debt – Nonaffiliated  12,495   - 
Change in Advances from Affiliates, Net  139,916   63,948 
Retirement of Long-term Debt – Affiliated  -   (50,000)
Principal Payments for Capital Lease Obligations  (745)  (457)
Dividends Paid on Cumulative Preferred Stock  (106)  (106)
Net Cash Flows From Financing Activities
  191,560   13,385 
         
Net Increase (Decrease) in Cash and Cash Equivalents
  (743)  481 
Cash and Cash Equivalents at Beginning of Period
  1,651   1,520 
Cash and Cash Equivalents at End of Period
 $908  $2,001 
         
SUPPLEMENTARY INFORMATION
        
Cash Paid for Interest, Net of Capitalized Amounts $21,339  $17,461 
Net Cash Paid (Received) for Income Taxes  (2,353)  5,656 
Noncash Acquisitions Under Capital Leases  434   1,780 
Construction Expenditures Included in Accounts Payable at June 30,  21,261   5,943 
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.

PUBLIC SERVICE COMPANY OF OKLAHOMA
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANT SUBSIDIARIES

The condensed notes to PSO’s condensed financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries.  Listed below are the notes that apply to PSO. 

Footnote Reference
Significant Accounting MattersNote 1
New Accounting Pronouncements and Extraordinary ItemNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9









SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED


MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS

Results of Operations

Second Quarter of 2007 Compared to Second Quarter of 2006

Reconciliation of Second Quarter of 2006 to Second Quarter of 2007
Net Income
(in millions)

Second Quarter of 2006
    $28 
        
Changes in Gross Margin:
       
Retail and Off-system Sales Margins (a)  (28)    
Transmission Revenues  (1)    
Other  (3)    
Total Change in Gross Margin
      (32)
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (4)    
Depreciation and Amortization  (2)    
Taxes Other Than Income Taxes  (1)    
Other Income  2     
Interest Expense  (3)    
Total Change in Operating Expenses and Other
      (8)
         
Income Tax Expense      14 
         
Second Quarter of 2007
     $2 

(a)Includes firm wholesale sales to municipals and cooperatives.

Net Income decreased $26 million to $2 million in 2007.  The key drivers of the decrease were a $32 million decrease in Gross Margin and an $8 million increase in Operating Expenses and Other, partially offset by a $14 million decrease in Income Tax Expense.

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail and Off-system Sales Margins decreased $28 million primarily due to a $25 million provision related to a SWEPCo Texas fuel reconciliation proceeding.  See “SWEPCo Fuel Reconciliation – Texas” section of Note 3.
·Other revenues decreased $3 million primarily due to a $4 million decrease in revenue from coal deliveries from SWEPCo's mining subsidiary, Dolet Hills Lignite Company, LLC, to outside parties.  The decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses from mining operations as discussed below.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $4 million due to a $7 million increase in generation operation and maintenance expenses and a $4 million increase in distribution expenses due to higher overhead line maintenance, partially offset by a $5 million decrease in expenses primarily resulting from decreased coal deliveries from SWEPCo's mining subsidiary, Dolet Hills Lignite Company, LLC, due to planned and forced outages at the Dolet Hills Generating Station, which is jointly-owned by SWEPCo and Cleco Corporation, a nonaffiliated entity.
·Interest Expense increased $3 million primarily due to increased borrowings.

Income Taxes

Income Tax Expense decreased $14 million primarily due to a decrease in pretax book income.

Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006

Reconciliation of Six Months Ended June 30, 2006 to Six Months Ended June 30, 2007
Net Income
(in millions)

Six Months Ended June 30, 2006
    $46 
        
Changes in Gross Margin:
       
Retail and Off-system Sales Margins (a)  (29)    
Transmission Revenues  (1)    
Other  (8)    
Total Change in Gross Margin
      (38)
         
Changes in Operating Expenses and Other:
        
Other Operation and Maintenance  (10)    
Depreciation and Amortization  (3)    
Taxes Other Than Income Taxes  (1)    
Other Income  3     
Interest Expense  (6)    
Total Change in Operating Expenses and Other
      (17)
         
Income Tax Expense      20 
         
Six Months Ended June 30, 2007
     $11 

(a)Includes firm wholesale sales to municipals and cooperatives.

Net Income decreased $35 million to $11 million in 2007.  The key drivers of the decrease were a $38 million decrease in Gross Margin and a $17 million increase in Operating Expenses and Other, offset by a $20 million decrease in Income Tax Expense.

The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased power were as follows:

·Retail and Off-system Sales Margins decreased $29 million primarily due to a $25 million provision related to a SWEPCo Texas fuel reconciliation proceeding.  See “SWEPCo Fuel Reconciliation – Texas” section of Note 3.
·Other revenues decreased $8 million primarily due to a $6 million decrease in revenue from coal deliveries from SWEPCo's mining subsidiary, Dolet Hills Lignite Company, LLC, to outside parties and a $2 million decrease in gains on sales of emission allowances.  The decreased revenue from coal deliveries was offset by a corresponding decrease in Other Operation and Maintenance expenses from mining operations as discussed below.

Operating Expenses and Other changed between years as follows:

·Other Operation and Maintenance expenses increased $10 million primarily due to an $8 million increase in generation operation and maintenance, a $5 million increase in distribution expenses due to higher overhead line maintenance and a $3 million increase in transmission expenses related to higher SPP administration fees, partially offset by a $6 million decrease in expenses primarily resulting from decreased coal deliveries from SWEPCo's mining subsidiary, Dolet Hills Lignite Company, LLC, due to planned and forced outages at the Dolet Hills Generating Station, which is jointly-owned by SWEPCo and Cleco Corporation, a nonaffiliated entity.
·Interest Expense increased $6 million primarily due to increased borrowings.

Income Taxes

Income Tax Expense decreased $20 million primarily due to a decrease in pretax book income.

Financial Condition

Credit Ratings

The rating agencies currently have SWEPCo on stable outlook.  Current ratings are as follows:

Moody’s
S&P
Fitch
First Mortgage BondsA3A-A
Senior Unsecured DebtBaa1BBB A-

Cash Flow

Cash flows for the six months ended June 30, 2007 and 2006 were as follows:

  
2007
  
2006
 
  
(in thousands)
 
Cash and Cash Equivalents at Beginning of Period
 $2,618  $3,049 
Cash Flows From (Used For):        
Operating Activities  120,597   76,154 
Investing Activities  (253,267)  (123,275)
Financing Activities  131,610   46,180 
Net Decrease in Cash and Cash Equivalents
  (1,060)  (941)
Cash and Cash Equivalents at End of Period
 $1,558  $2,108 

Operating Activities

Net Cash Flows From Operating Activities were $121 million in 2007.  SWEPCo produced Net Income of $11 million during the period and noncash expense items of $69 million for Depreciation and Amortization and $25 million related to the Provision for Fuel Disallowance recorded as the result of an ALJ ruling in SWEPCo’s Texas fuel reconciliation proceeding.  The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The activity in working capital relates to a number of items.  The $36 million inflow from Accrued Taxes, Net was the result of increased accruals related to property and income taxes.  The $27 million inflow from Accounts Receivable, Net was primarily due to the assignment of certain ERCOT contracts to an affiliate company.  The $20 million inflow from Margin Deposits was due to decreased trading-related deposits resulting from normal trading activities.

Net Cash Flows From Operating Activities were $76 million in 2006.  SWEPCo produced Net Income of $46 million during the period and noncash expense items of $66 million for Depreciation and Amortization.  The other changes in assets and liabilities represent items that had a current period cash flow impact, such as changes in working capital, as well as items that represent future rights or obligations to receive or pay cash, such as regulatory assets and liabilities.  The current period activity in working capital relates to a number of items.  The $60 million inflow from Accounts Payable was the result of higher energy purchases.  The $53 million outflow from Margin Deposits was due to increased trading-related deposits resulting from the amended SIA.  In addition, SWEPCo’s $37 million inflow related to Fuel Over/Under Recovery, Net was primarily due to the new fuel surcharges effective December 2005 in its Arkansas service territory and in January 2006 in its Texas service territory.  The $23 million outflow from Fuel, Materials and Supplies was the result of increased fuel purchases.

Investing Activities

Cash Flows Used For Investing Activities during 2007 and 2006 were $253 million and $123 million, respectively.  The $250 million of cash flows for Construction Expenditures during 2007 were primarily related to new generation facilities.  The cash flows during 2006 were comprised primarily of Construction Expenditures related to projects for improved transmission and distribution service reliability.
Financing Activities

Cash Flows From Financing Activities were $132 million during 2007.  SWEPCo issued $250 million of Senior Unsecured Notes and had a net decrease of $135 million in borrowings from the Utility Money Pool.  SWEPCo received $25 million of capital contributions from Parent Company.

Cash Flows From Financing Activities were $46 million during 2006.  SWEPCo refinanced $82 million of Pollution Control Bonds and retired $87 million of long-term debt.  SWEPCo had a net increase of $65 million in borrowings from the Utility Money Pool and paid $20 million in common stock dividends.

Financing Activity

Long-term debt issuances and retirements during the first six months of 2007 were:

Issuances
  
Principal
Amount
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Senior Unsecured Notes $250,000 5.55 2017

Retirements
  
Principal
Amount
 
Interest
 
Due
Type of Debt
  
Rate
 
Date
   
(in thousands)
 
(%)
  
Notes Payable – Nonaffiliated $3,109 4.47 2011
Notes Payable – Nonaffiliated  4,000 6.36 2007
Notes Payable – Nonaffiliated  1,500 Variable 2008

Liquidity

SWEPCo has solid investment grade ratings, which provides ready access to capital markets in order to issue new debt or refinance long-term debt maturities.  In addition, SWEPCo participates in the Utility Money Pool, which provides access to AEP’s liquidity.

Summary Obligation Information

A summary of SWEPCo’s contractual obligations is included in its 2006 Annual Report and has not changed significantly from year-end other than the debt issuance and retirements discussed in “Cash Flow” and “Financing Activity” above and Energy and Capacity Purchase Contracts.  Effective January 1, 2007, SWEPCo transferred a significant amount of ERCOT energy marketing contracts to AEP Energy Partners (AEPEP), thereby decreasing its future obligations in Energy and Capacity Purchase Contracts.  See “ERCOT Contracts Transferred to AEPEP” section of Note 1.

Significant Factors

Litigation and Regulatory Activity

In the ordinary course of business, SWEPCo is involved in employment, commercial, environmental and regulatory litigation.  Since it is difficult to predict the outcome of these proceedings, SWEPCo cannot state what the eventual outcome of these proceedings will be, or what the timing of the amount of any loss, fine or penalty may be.  Management does, however, assess the probability of loss for such contingencies and accrues a liability for cases which have a probable likelihood of loss and the loss amount can be estimated.  For details on pending litigation and regulatory proceedings, see Note 4 – Rate Matters and Note 6 – Commitments, Guarantees and Contingencies in the 2006 Annual Report.  Also, see Note 3 – Rate Matters and Note 4 – Commitments, Guarantees and Contingencies in the “Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries” section.  Adverse results in these proceedings have the potential to materially affect SWEPCo’s results of operations, financial condition and cash flows.

New Generation

In December 2005, SWEPCo sought proposals for new peaking, intermediate and base load generation to be online between 2008 and 2011.  In May 2006, SWEPCo announced plans to construct new generation to satisfy the demands of its customers.  Plans include the construction of up to 480 MW of simple-cycle natural gas combustion turbine peaking generation in Tontitown, Arkansas and a 480 MW combined-cycle natural gas fired intermediate plant at its existing Arsenal Hill Power Plant in Shreveport, Louisiana.  SWEPCo also plans to build the Turk plant, a new 600 MW base load coal plant, with a 73% ownership share, in Hempstead County, Arkansas by 2011 to meet the long-term generation needs of its customers.  Preliminary cost estimates for SWEPCo’s share of these new facilities are approximately $1.4 billion (this total includes all three plants, but excludes the related transmission investment and AFUDC).  Expenditures related to construction of all of these facilities are expected to total $349 million in 2007.  These new facilities are subject to regulatory approvals from SWEPCo’s three state commissions.  Mattison plant, the peaking generation facility in Tontitown, Arkansas has been approved by all three state commissions.  Mattison plant, Units 3 and 4 began commercial operation in July 2007, with the remaining two units scheduled for completion in December 2007.  All four units of the Mattison plant are expected to be completed in advance of the originally planned 2008 commercial operation date.  Construction is expected to begin in the second half of 2007 on the base load facility and in 2008 on the intermediate facility, both upon approval from SWEPCo’s three state commissions.

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for additional discussion of factors relevant to SWEPCo.

Critical Accounting Estimates

See the “Critical Accounting Estimates” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in the 2006 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, the valuation of long-lived assets, pension and other postretirement benefits and the impact of new accounting pronouncements.

Adoption of New Accounting Pronouncements

See the “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” section for a discussion of adoption of new accounting pronouncements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT RISK MANAGEMENT ACTIVITIES

Market Risks

Risk management assets and liabilities are managed by AEPSC as agent.  The related risk management policies and procedures are instituted and administered by AEPSC.  See complete discussion within AEP’s “Quantitative and Qualitative Disclosures About Risk Management Activities” section.  The following tables provide information about AEP’s risk management activities’ effect on us.SWEPCo.

MTM Risk Management Contract Net Assets

The following two tables summarize the various mark-to-market (MTM) positions included in ourthe condensed consolidated balance sheet as of March 31,June 30, 2007 and the reasons for changes in our total MTM value as compared to December 31, 2006.

Reconciliation of MTM Risk Management Contracts to
Condensed Consolidated Balance Sheet
As of March 31,June 30, 2007
(in thousands)

 
MTM Risk Management Contracts
 
Cash Flow Hedges
 
Total
  
MTM Risk Management Contracts
  
Cash Flow Hedges
  
Total
 
Current Assets $66,352 $582 $66,934  $64,354  $8  $64,362 
Noncurrent Assets  16,264  37  16,301   10,929   50   10,979 
Total MTM Derivative Contract Assets
  82,616  619  83,235   75,283   58   75,341 
                      
Current Liabilities  (55,257) (6) (55,263)  (51,054)  (12)  (51,066)
Noncurrent Liabilities  (10,158) (16) (10,174)  (7,822)  -   (7,822)
Total MTM Derivative Contract Liabilities
  (65,415) (22) (65,437)  (58,876)  (12)  (58,888)
                      
Total MTM Derivative Contract Net Assets (Liabilities)
 $17,201 $597 $17,798  $16,407  $46  $16,453 

MTM Risk Management Contract Net Assets
ThreeSix Months Ended March 31,June 30, 2007
(in thousands)

Total MTM Risk Management Contract Net Assets at December 31, 2006
 $20,166  $20,166 
(Gain) Loss from Contracts Realized/Settled During the Period and Entered in a Prior Period  (1,013) (2,885)
Fair Value of New Contracts at Inception When Entered During the Period (a)  -  - 
Net Option Premiums Paid/(Received) for Unexercised or Unexpired Option Contracts Entered During the Period  -  - 
Change in Fair Value Due to Valuation Methodology Changes on Forward Contracts  -  - 
Changes in Fair Value Due to Market Fluctuations During the Period (b)  21  1,853 
Changes in Fair Value Allocated to Regulated Jurisdictions (c)  (1,973)  (2,727)
Total MTM Risk Management Contract Net Assets
  17,201  16,407 
Net Cash Flow Hedge Contracts  597   46 
Total MTM Risk Management Contract Net Assets at March 31, 2007
 $17,798 
Total MTM Risk Management Contract Net Assets at June 30, 2007
 $16,453 

(a)Reflects fair value on long-term contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices.  Inception value is only recorded if observable market data can be obtained for valuation inputs for the entire contract term.  The contract prices are valued against market curves associated with the delivery location and delivery term.
(b)Market fluctuations are attributable to various factors such as supply/demand, weather, etc.
(c)“Changes in Fair Value Allocated to Regulated Jurisdictions” relates to the net gains (losses) of those contracts that are not reflected in the Condensed Consolidated Statements of Income.  These net gains (losses) are recorded as regulatory liabilities/assets for those subsidiaries that operate in regulated jurisdictions.

Maturity and Source of Fair Value of MTM Risk Management Contract Net Assets

The following table presents:

·The method of measuring fair value used in determining the carrying amount of our total MTM asset or liability (external sources or modeled internally).
·The maturity, by year, of our net assets/liabilities to give an indication of when these MTM amounts will settle and generate cash.

Maturity and Source of Fair Value of MTM
Risk Management Contract Net Assets
Fair Value of Contracts as of March 31,June 30, 2007
(in thousands)

  
Remainder
2007
 
2008
 
2009
 
2010
 
2011
 
After
2011
 
Total
 
Prices Actively Quoted - Exchange Traded Contracts $(16,029)$1,742 $(283)$- $- $- $(14,570)
Prices Provided by Other External
   Sources - OTC Broker Quotes (a)
  29,194  4,143  (813) -  -  -  32,524 
Prices Based on Models and Other
   Valuation Methods (b)
  (2,551) 335  1,461  2  -  -  (753)
Total
 $10,614 $6,220 $365 $2 $- $- $17,201 
  
Remainder
2007
  
2008
  
2009
  
2010
  
2011
  
After
2011
  
Total
 
Prices Actively Quoted – Exchange Traded Contracts $(10,100) $1,544  $(247) $-  $-  $-  $(8,803)
Prices Provided by Other External Sources -
   OTC Broker Quotes (a)
  21,341   4,080   (711)  -   -   -   24,710 
Prices Based on Models and Other Valuation Methods (b)  (1,494)  521   1,471   2   -   -   500 
Total
 $9,747  $6,145  $513  $2  $-  $-  $16,407 

(a)“Prices Provided by Other External Sources - OTC Broker Quotes” reflects information obtained from over-the-counter brokers, industry services, or multiple-party on-line platforms.
(b)“Prices Based on Models and Other Valuation Methods” is used in absence of pricingindependent information from external sources.  Modeled information is derived using valuation models developed by the reporting entity, reflecting when appropriate, option pricing theory, discounted cash flow concepts, valuation adjustments, etc. and may require projection of prices for underlying commodities beyond the period that prices are available from third-party sources.  In addition, where external pricing information or market liquidity are limited, such valuations are classified as modeled.  The determination of the point at which a market is no longer liquid for placing it in the modeled category varies by market.
Contract values that are measured using models or valuation methods other than active quotes or OTC broker quotes (because of the lack of such data for all delivery quantities, locations and periods) incorporate in the model or other valuation methods, to the extent possible, OTC broker quotes and active quotes for deliveries in years and at locations for which such quotes are available.available including values determinable by other third party transactions.

Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (AOCI) on the Condensed Consolidated Balance Sheet

We areSWEPCo is exposed to market fluctuations in energy commodity prices impacting our power operations.  We monitorManagement monitors these risks on our future operations and may use various commodity instruments designated in qualifying cash flow hedge strategies to mitigate the impact of these fluctuations on the future cash flows.  We doManagement does not hedge all commodity price risk.

We useManagement uses interest rate derivative transactions to manage interest rate risk related to anticipated borrowings of fixed-rate debt.  We doManagement does not hedge all interest rate risk.

We useManagement uses forward contracts and collars as cash flow hedges to lock in prices on certain transactions denominated in foreign currencies where deemed necessary.  We doManagement does not hedge all foreign currency exposure.

The following table provides the detail on designated, effective cash flow hedges included in AOCI on ourthe Condensed Consolidated Balance Sheets and the reasons for the changes from December 31, 2006 to March 31,June 30, 2007.  Only contracts designated as cash flow hedges are recorded in AOCI.  Therefore, economic hedge contracts that are not designated as effective cash flow hedges are marked-to-market and included in the previous risk management tables.  All amounts are presented net of related income taxes.

Total Accumulated Other Comprehensive Income (Loss) Activity
ThreeSix Months Ended March 31,June 30, 2007
(in thousands)

 
Interest Rate
 
Foreign
Currency
 
Total
  
Interest
Rate
  
Foreign
Currency
  
Total
 
Beginning Balance in AOCI December 31, 2006
 $(6,435)$25 $(6,410) $(6,435) $25  $(6,410)
Changes in Fair Value  (1,019) 509  (510)  (1,019)  549   (470)
Reclassifications from AOCI to Net Income for
Cash Flow Hedges Settled
  183  -  183   391   -   391 
Ending Balance in AOCI March 31, 2007
 $(7,271)$534 $(6,737)
Ending Balance in AOCI June 30, 2007
 $(7,063) $574  $(6,489)

The portion of cash flow hedges in AOCI expected to be reclassified to earnings during the next twelve months is a $249 thousand loss.

Credit Risk

Our counterpartyCounterparty credit quality and exposure is generally consistent with that of AEP.

VaR Associated with Risk Management Contracts

We useManagement uses a risk measurement model, which calculates Value at Risk (VaR) to measure our commodity price risk in the risk management portfolio. The VaR is based on the variance-covariance method using historical prices to estimate volatilities and correlations and assumes a 95% confidence level and a one-day holding period.  Based on this VaR analysis, at March 31,June 30, 2007, a near term typical change in commodity prices is not expected to have a material effect on our results of operations, cash flows or financial condition.

The following table shows the end, high, average, and low market risk as measured by VaR for the periods indicated:

Three Months Ended March 31, 2007
 
Twelve Months Ended December 31, 2006
Six Months Ended June 30, 2007
Six Months Ended June 30, 2007
 
Twelve Months Ended December 31, 2006
(in thousands)
(in thousands)
 
(in thousands)
(in thousands)
 
(in thousands)
End
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
 
High
 
Average
 
Low
 
End
 
High
 
Average
 
Low
$83 $245 $100 $25 $447 $2,171 $794 $68
$118 $245 $97 $25 $447 $2,171 $794 $68

The High VaR for the twelve months ended December 31, 2006 occurred in the fourth quarter due to volatility in the ERCOT region.

VaR Associated with Debt Outstanding

WeManagement also utilizeutilizes a VaR model to measure interest rate market risk exposure. The interest rate VaR model is based on a Monte Carlo simulation with a 95% confidence level and a one-year holding period.  The risk of potential loss in fair value attributable to our exposure to interest rates primarily related to long-term debt with fixed interest rates was $43$44 million and $25 million at March 31,June 30, 2007 and December 31, 2006, respectively.  WeManagement would not expect to liquidate ourthe entire debt portfolio in a one-year holding period; therefore, a near term change in interest rates should not negatively affect our results of operations or consolidated financial position.



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Six Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

 
Three Months Ended
  
Six Months Ended
 
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
REVENUES
                 
Electric Generation, Transmission and Distribution $327,284 $293,993  $329,250  $349,650  $656,534  $643,643 
Sales to AEP Affiliates  16,415  10,765   16,237   9,414   32,652   20,179 
Other  400  374   535   420   935   794 
TOTAL
  344,099  305,132   346,022   359,484   690,121   664,616 
                       
EXPENSES
                       
Fuel and Other Consumables Used for Electric Generation  111,987  90,661   125,994   118,271   237,981   208,932 
Purchased Electricity for Resale  52,498  29,218   56,870   44,884   109,368   74,102 
Purchased Electricity from AEP Affiliates  22,917  23,337   16,085   16,826   39,002   40,163 
Other Operation  53,783  49,700   50,204   53,216   103,987   102,916 
Maintenance  26,339  24,657   29,721   22,231   56,060   46,888 
Depreciation and Amortization  34,122  32,617   34,668   32,959   68,790   65,576 
Taxes Other Than Income Taxes  15,991  15,982   17,540   16,165   33,531   32,147 
TOTAL
  317,637  266,172   331,082   304,552   648,719   570,724 
                       
OPERATING INCOME
  26,462  38,960   14,940   54,932   41,402   93,892 
                       
Other Income (Expense):
       
Interest Income  705  543 
Allowance for Equity Funds Used During Construction  1,391  185 
Other Income  3,338   840   5,434   1,568 
Interest Expense  (15,490) (12,771)  (17,235)  (14,073)  (32,725)  (26,844)
                       
INCOME BEFORE INCOME TAXES AND MINORITY
INTEREST EXPENSE
  13,068  26,917   
1,043
   
41,699
   14,111   68,616 
                       
Income Tax Expense  2,621  8,823 
Income Tax Expense (Credit)  (1,553)  12,491   1,068   21,314 
Minority Interest Expense  842  222   972   896   1,814   1,118 
                       
NET INCOME
  9,605  17,872   1,624   28,312   11,229   46,184 
                       
Preferred Stock Dividend Requirements  57  57   57   58   114   115 
                       
EARNINGS APPLICABLE TO COMMON STOCK
 $9,548 $17,815  $1,567  $28,254  $11,115  $46,069 

The common stock of SWEPCo is owned by a wholly-owned subsidiary of AEP.

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
                
DECEMBER 31, 2005
 $135,660  $245,003  $407,844  $(6,129) $782,378 
                     
Common Stock Dividends          (20,000)      (20,000)
Preferred Stock Dividends          (115)      (115)
TOTAL
                  762,263 
                     
COMPREHENSIVE INCOME
                    
Other Comprehensive Income, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $519              964   964 
NET INCOME
          46,184       46,184 
TOTAL COMPREHENSIVE INCOME
                  47,148 
                     
JUNE 30, 2006
 $135,660  $245,003  $433,913  $(5,165) $809,411 
                     
DECEMBER 31, 2006
 $135,660  $245,003  $459,338  $(18,799) $821,202 
                     
FIN 48 Adoption, Net of Tax          (1,642)      (1,642)
Capital Contribution from Parent Company      25,000           25,000 
Preferred Stock Dividends          (114)      (114)
TOTAL
                  844,446 
                     
COMPREHENSIVE INCOME
                    
Other Comprehensive Loss, Net of Taxes:
                    
Cash Flow Hedges, Net of Tax of $172              (79)  (79)
NET INCOME
          11,229       11,229 
TOTAL COMPREHENSIVE INCOME
                  11,150 
                     
JUNE 30, 2007
 $135,660  $270,003  $468,811  $(18,878) $855,596 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.
 

 
SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON SHAREHOLDER’S
EQUITY AND COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2007 and 2006
(in thousands)
(Unaudited)

  
Common Stock
 
Paid-in Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
DECEMBER 31, 2005
 $135,660 $245,003 $407,844 $(6,129)$782,378 
                 
Common Stock Dividends        (10,000)    (10,000)
Preferred Stock Dividends        (57)    (57)
TOTAL
              772,321 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Income, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $930           1,728  1,728 
NET INCOME
        17,872     17,872 
TOTAL COMPREHENSIVE INCOME
              19,600 
                 
MARCH 31, 2006
 $135,660 $245,003 $415,659 $(4,401)$791,921 
                 
DECEMBER 31, 2006
 $135,660 $245,003 $459,338 $(18,799)$821,202 
                 
FIN 48 Adoption, Net of Tax        (1,642)    (1,642)
Preferred Stock Dividends        (57)    (57)
TOTAL
              819,503 
                 
COMPREHENSIVE INCOME
                
Other Comprehensive Loss, Net of Taxes:
                
Cash Flow Hedges, Net of Tax of $39           (327) (327)
NET INCOME
        9,605     9,605 
TOTAL COMPREHENSIVE INCOME
              9,278 
                 
MARCH 31, 2007
 $135,660 $245,003 $467,244 $(19,126)$828,781 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,June 30, 2007 and December 31, 2006
(in thousands)
(Unaudited)

 
2007
 
2006
  
2007
  
2006
 
CURRENT ASSETS
             
Cash and Cash Equivalents $1,900 $2,618  $1,558  $2,618 
Advances to Affiliates  8,959  - 
Accounts Receivable:               
Customers  74,382  88,245   66,047   88,245 
Affiliated Companies  48,598  59,679   54,004   59,679 
Miscellaneous  13,077  8,595   9,473   8,595 
Allowance for Uncollectible Accounts  (137) (130)  (32)  (130)
Total Accounts Receivable  135,920  156,389   129,492   156,389 
Fuel  73,479  69,426   77,717   69,426 
Materials and Supplies  46,101  46,001   48,847   46,001 
Risk Management Assets  66,934  120,036   64,362   120,036 
Margin Deposits  19,353  41,579   21,940   41,579 
Prepayments and Other  28,581  18,256   22,284   18,256 
TOTAL
  381,227  454,305   366,200   454,305 
               
PROPERTY, PLANT AND EQUIPMENT
               
Electric:               
Production  1,586,238  1,576,200   1,596,040   1,576,200 
Transmission  690,384  668,008   710,732   668,008 
Distribution  1,262,203  1,228,948   1,279,426   1,228,948 
Other  611,255  595,429   615,126   595,429 
Construction Work in Progress  301,251  259,662   392,402   259,662 
Total
  4,451,331  4,328,247   4,593,726   4,328,247 
Accumulated Depreciation and Amortization  1,868,974  1,834,145   1,884,582   1,834,145 
TOTAL - NET
  2,582,357  2,494,102   2,709,144   2,494,102 
               
OTHER NONCURRENT ASSETS
               
Regulatory Assets  153,080  156,420   138,155   156,420 
Long-term Risk Management Assets  16,301  20,531   10,979   20,531 
Employee Benefits and Pension Assets  25,302  26,029   24,576   26,029 
Deferred Charges and Other  68,855  39,581   62,266   39,581 
TOTAL
  263,538  242,561   235,976   242,561 
               
TOTAL ASSETS
 $3,227,122 $3,190,968  $3,311,320  $3,190,968 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
March 31,June 30, 2007 and December 31, 2006
(Unaudited)

 
2007
 
2006
  
2007
  
2006
 
CURRENT LIABILITIES
 
(in thousands)
  
(in thousands)
 
Advances from Affiliates $- $188,965  $53,955  $188,965 
Accounts Payable:               
General  155,206  140,424   157,564   140,424 
Affiliated Companies  72,448  68,680   70,842   68,680 
Short-term Debt - Nonaffiliated  20,433  17,143 
Long-term Debt Due Within One Year - Nonaffiliated  97,768  102,312 
Short-term Debt – Nonaffiliated  22,373   17,143 
Long-term Debt Due Within One Year – Nonaffiliated  97,406   102,312 
Risk Management Liabilities  55,263  109,578   51,066   109,578 
Customer Deposits  36,798  48,277   38,233   48,277 
Accrued Taxes  64,418  31,591   67,335   31,591 
Regulatory Liability for Over-Recovered Fuel Costs  33,791  26,012   51,805   26,012 
Other  66,871  85,086   75,835   85,086 
TOTAL
  602,996  818,068   686,414   818,068 
               
NONCURRENT LIABILITIES
               
Long-term Debt - Nonaffiliated  822,519  576,694 
Long-term Debt - Affiliated  50,000  50,000 
Long-term Debt – Nonaffiliated  819,450   576,694 
Long-term Debt – Affiliated  50,000   50,000 
Long-term Risk Management Liabilities  10,174  14,083   7,822   14,083 
Deferred Income Taxes  362,321  374,548   348,760   374,548 
Regulatory Liabilities and Deferred Investment Tax Credits  347,951  346,774   339,243   346,774 
Deferred Credits and Other  196,064  183,087   197,615   183,087 
TOTAL
  1,789,029  1,545,186   1,762,890   1,545,186 
               
TOTAL LIABILITIES
  2,392,025  2,363,254   2,449,304   2,363,254 
               
Minority Interest  1,619  1,815   1,723   1,815 
               
Cumulative Preferred Stock Not Subject to Mandatory Redemption  4,697  4,697   4,697   4,697 
               
Commitments and Contingencies (Note 4)               
               
COMMON SHAREHOLDER’S EQUITY
               
Common Stock - Par Value - $18 Per Share:       
Authorized - 7,600,000 Shares       
Outstanding - 7,536,640 Shares  135,660  135,660 
Common Stock – Par Value – $18 Per Share:        
Authorized – 7,600,000 Shares        
Outstanding – 7,536,640 Shares  135,660   135,660 
Paid-in Capital  245,003  245,003   270,003   245,003 
Retained Earnings  467,244  459,338   468,811   459,338 
Accumulated Other Comprehensive Income (Loss)  (19,126) (18,799)  (18,878)  (18,799)
TOTAL
  828,781  821,202   855,596   821,202 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 $3,227,122 $3,190,968  $3,311,320  $3,190,968 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeSix Months Ended March 31,June 30, 2007 and 2006
(in thousands)
(Unaudited)

  
2007
 
2006
 
OPERATING ACTIVITIES
       
Net Income
 $9,605 $17,872 
Adjustments for Noncash Items:
       
Depreciation and Amortization  34,122  32,617 
Deferred Income Taxes  (6,677) (9,101)
Mark-to-Market of Risk Management Contracts  2,965  10,468 
Deferred Property Taxes  (28,815) (28,997)
Change in Other Noncurrent Assets  (3,198) 9,458 
Change in Other Noncurrent Liabilities  (178) (19,121)
Changes in Certain Components of Working Capital:
       
Accounts Receivable, Net  20,469  26,848 
Fuel, Materials and Supplies  (4,141) (17,521)
Margin Deposits  22,226  7,915 
Accounts Payable  13,806  (15,304)
Customer Deposits  (11,479) (15,861)
Accrued Taxes, Net  36,113  45,238 
Fuel Over/Under Recovery, Net  4,212  15,216 
Other Current Assets  (2,868) 2,821 
Other Current Liabilities  (20,572) (21,255)
Net Cash Flows From Operating Activities
  65,590  41,293 
        
INVESTING ACTIVITIES
       
Construction Expenditures  (107,613) (54,238)
Change in Advances to Affiliates, Net  (8,959) - 
Other  (4,067) (56)
Net Cash Flows Used For Investing Activities
  (120,639) (54,294)
        
FINANCING ACTIVITIES
       
Issuance of Long-term Debt - Nonaffiliated  247,548  - 
Change in Short-term Debt, Net - Nonaffiliated  3,290  4,394 
Change in Advances from Affiliates, Net  (188,965) 20,988 
Retirement of Long-term Debt - Nonaffiliated  (6,395) (2,457)
Principal Payments for Capital Lease Obligations  (1,090) (367)
Dividends Paid on Common Stock  -  (10,000)
Dividends Paid on Cumulative Preferred Stock  (57) (57)
Net Cash Flows From Financing Activities
  54,331  12,501 
        
Net Decrease in Cash and Cash Equivalents
  (718) (500)
Cash and Cash Equivalents at Beginning of Period
  2,618  3,049 
Cash and Cash Equivalents at End of Period
 $1,900 $2,549 

 
2007
  
2006
 
OPERATING ACTIVITIES
      
Net Income
 $11,229  $46,184 
Adjustments for Noncash Items:
        
Depreciation and Amortization  68,790   65,576 
Deferred Income Taxes  (21,658)  (15,511)
Provision for Fuel Disallowance  24,500   - 
Mark-to-Market of Risk Management Contracts  3,759   (14,213)
Deferred Property Taxes  (19,210)  (18,593)
Change in Other Noncurrent Assets  (107)  16,538 
Change in Other Noncurrent Liabilities  (7,932)  (16,419)
Changes in Certain Components of Working Capital:
        
Accounts Receivable, Net  26,897   (15,662)
Fuel, Materials and Supplies  (11,126)  (23,003)
Margin Deposits  19,639   (52,838)
Accounts Payable  8,388   60,158 
Customer Deposits  (10,044)  3,763 
Accrued Taxes, Net  36,445   19,153 
Fuel Over/Under Recovery, Net   1,293    37,377 
Other Current Assets  1,266   3,560 
Other Current Liabilities  (11,532)  (19,916)
Net Cash Flows From Operating Activities
  120,597   76,154 
        
INVESTING ACTIVITIES
        
Construction Expenditures  (250,409)  (122,616)
Other  (2,858)  (659)
Net Cash Flows Used For Investing Activities
  (253,267)  (123,275)
        
FINANCING ACTIVITIES
        
Capital Contribution from Parent  25,000   - 
Issuance of Long-term Debt – Nonaffiliated  247,496   80,593 
Change in Short-term Debt, Net – Nonaffiliated  5,230   8,855 
Change in Advances from Affiliates, Net  (135,010)  64,873 
Retirement of Long-term Debt – Nonaffiliated  (8,609)  (86,594)
Principal Payments for Capital Lease Obligations  (2,383)  (1,432)
Dividends Paid on Common Stock  -   (20,000)
Dividends Paid on Cumulative Preferred Stock  (114)  (115)
Net Cash Flows From Financing Activities
  131,610   46,180 
        
Net Decrease in Cash and Cash Equivalents
  (1,060)  (941)
Cash and Cash Equivalents at Beginning of Period
  2,618   3,049 
Cash and Cash Equivalents at End of Period
 $1,558  $2,108 
        
SUPPLEMENTARY INFORMATION
               
Cash Paid for Interest, Net of Capitalized Amounts $16,747 $11,892  $25,876  $24,840 
Net Cash Paid for Income Taxes  580  1,282   10,617   42,788 
Noncash Acquisitions Under Capital Leases  3,192  3,412   6,511   5,537 
Construction Expenditures Included in Accounts Payable at March 31,  32,460  12,800 
Construction Expenditures Included in Accounts Payable at June 30,  38,630   8,326 

See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries.


SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
INDEX TO CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF
REGISTRANT SUBSIDIARIES

The condensed notes to SWEPCo’s condensed consolidated financial statements are combined with the condensed notes to condensed financial statements for other registrant subsidiaries. Listed below are the notes that apply to SWEPCo.

 
Footnote Reference
  
Significant Accounting MattersNote 1
New Accounting Pronouncements and Extraordinary ItemNote 2
Rate MattersNote 3
Commitments, Guarantees and ContingenciesNote 4
Benefit PlansNote 6
Business SegmentsNote 7
Income TaxesNote 8
Financing ActivitiesNote 9


 

CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF
REGISTRANT SUBSIDIARIES

The condensed notes to condensed financial statements that follow are a combined presentation for the Registrant Subsidiaries.  The following list indicates the registrants to which the footnotes apply:
   
1.Significant Accounting MattersAEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC
2.New Accounting Pronouncements and Extraordinary ItemAEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC
3.Rate MattersAPCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC
4.Commitments, Guarantees and ContingenciesAEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC
5.Acquisitions, Dispositions and Assets Held for SaleAcquisitionAEGCo, CSPCo TCC
6.Benefit PlansAPCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC
7.Business SegmentsAEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC
8.Income TaxesAEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC
9.Financing ActivitiesAEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo TCC, TNC



         1.SIGNIFICANT ACCOUNTING MATTERS
1.
SIGNIFICANT ACCOUNTING MATTERS

General

The accompanying unaudited condensed financial statements and footnotes were prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC.  Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements.

In the opinion of management, the unaudited interim financial statements reflect all normal and recurring accruals and adjustments necessary for a fair presentation of the results of operations, financial position and cash flows for the interim periods for each Registrant Subsidiary.  The results of operations for the threesix months March 31,ended June 30, 2007 are not necessarily indicative of results that may be expected for the year ending December 31, 2007.  The accompanying condensed financial statements are unaudited and should be read in conjunction with the audited 2006 financial statements and notes thereto, which are included in the Registrant Subsidiaries’ Annual Reports on Form 10-K for the year ended December 31, 2006 as filed with the SEC on February 28, 2007.

Property, Plant and Equipment and Equity Investments

Electric utility property, plant and equipment are stated at original purchase cost. Property, plant and equipment of nonregulated operations and other investments are stated at fair market value at acquisition (or as adjusted for any applicable impairments) plus the original cost of property acquired or constructed since the acquisition, less disposals.  Additions, major replacements and betterments are added to the plant accounts.  Normal and routine retirements from the plant accounts, net of salvage, are charged to accumulated depreciation for both cost-based rate-regulated and nonregulated operations under the group composite method of depreciation.  The group composite method of depreciation assumes that on average, asset components are retired at the end of their useful lives and thus there is no gain or loss.  The equipment in each primary electric plant account is identified as a separate group.  Under the group composite method of depreciation, continuous interim routine replacements of items such as boiler tubes, pumps, motors, etc. result in the original cost, less salvage, being charged to accumulated depreciation.  For the nonregulated generation assets, a gain or loss would be recorded if the retirement is not considered an interim routine replacement.  The depreciation rates that are established for the generating plants take into account the past history of interim capital replacements and the amount of salvage received.  These rates and the related lives are subject to periodic review.  Removal costs are charged to regulatory liabilities for cost-based rate-regulated operations and charged to expense for nonregulated operations.  The costs of labor, materials and overhead incurred to operate and maintain the plants are included in operating expenses.

Long-lived assets are required to be tested for impairment when it is determined that the carrying value of the assets may no longer be recoverable or when the assets meet the held for sale criteria under SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  Equity investments are required to be tested for impairment when it is determined there may be an other than temporary loss in value.

The fair value of an asset or investment is the amount at which that asset or investment could be bought or sold in a current transaction between willing parties, as opposed to a forced or liquidation sale.  Quoted market prices in active markets are the best evidence of fair value and are used as the basis for the measurement, if available.  In the absence of quoted prices for identical or similar assets or investments in active markets, fair value is estimated using various internal and external valuation methods including cash flow analysis and appraisals.

Revenue Recognition

Traditional Electricity Supply and Delivery Activities

Registrant Subsidiaries recognize revenues from retail and wholesale electricity supply sales and electricity transmission and distribution delivery services.  Registrant Subsidiaries recognize the revenues in the financial statements upon delivery of the energy to the customer and include unbilled as well as billed amounts.  In accordance with the applicable state commission regulatory treatment, PSO and SWEPCo do not record the fuel portion of unbilled revenue.

Most of the power produced at the generation plants of the AEP East companies is sold to PJM, the RTO operating in the east service territory, and the AEP East companies purchase power back from the same RTO to supply power to their respective loads.  These power sales and purchases are reported on a net basis as revenues in the financial statements.  Other RTOs in which the Registrant Subsidiaries operate do not function in the same manner as PJM.  They function as balancing organizations and not as an exchange.

Physical energy purchases including those from all RTOs that are identified as non-trading, but excluding PJM purchases described in the preceding paragraph, are accounted for on a gross basis in Purchased Electricity for Resale in the financial statements.

In general, Registrant Subsidiaries record expenses upon receipt of purchased electricity and when expenses are incurred, with the exception of certain power purchase contracts that are derivatives and accounted for using MTM accounting where generation/supply rates are not cost-based regulated, such as in Ohio and the ERCOT portion of Texas.  In jurisdictions where the generation/supply business is subject to cost-based regulation, the unrealized MTM amounts are deferred as regulatory assets (for losses) and regulatory liabilities (for gains).

Beginning in July 2004, as a result of the sale of generation assets in AEP’s west zone, AEP’s west zone is short capacity and must purchase physical power to supply retail and wholesale customers.  For power purchased under derivative contracts in AEP’s west zone where the AEP West companies are short capacity, they recognize as revenues the unrealized gains and losses (other than those subject to regulatory deferral) that result from measuring these contracts at fair value during the period before settlement.  If the contract results in the physical delivery of power from a RTO or any other counterparty, the Registrant Subsidiaries reverse the previously recorded unrealized gains and losses from MTM valuations and record the settled amounts gross as Purchased Energy for Resale.  If the contract does not result in physical delivery, the Registrant Subsidiaries reverse the previously recorded unrealized gains and losses from MTM valuations and record the settled amounts as revenues in the financial statements on a net basis.

Energy Marketing and Risk Management Activities

All of the Registrant Subsidiaries engage in wholesale electricity, coal and emission allowances marketing and risk management activities focused on wholesale markets where Registrant Subsidiaries own assets.  Registrant Subsidiaries’ activities include the purchase and sale of energy under forward contracts at fixed and variable prices and the buying and selling of financial energy contracts which include exchange traded futures and options, and over-the-counter options and swaps.  The Registrant Subsidiaries engage in certain energy marketing and risk management transactions with RTOs.

Registrant Subsidiaries recognize revenues and expenses from wholesale marketing and risk management transactions that are not derivatives upon delivery of the commodity.  Registrant Subsidiaries use MTM accounting for wholesale marketing and risk management transactions that are derivatives unless the derivative is designated in a qualifying cash flow or fair value hedge relationship, or as a normal purchase or sale.  The unrealized and realized gains and losses on wholesale marketing and risk management transactions that are accounted for using MTM are included in revenues in the financial statements on a net basis.  In jurisdictions subject to cost-based regulation, the unrealized MTM amounts are deferred as regulatory assets (for losses) and regulatory liabilities (for gains).  Unrealized MTM gains and losses are included on the balance sheets as Risk Management Assets or Liabilities as appropriate.

Certain wholesale marketing and risk management transactions are designated as hedges of future cash flows as a result of forecasted transactions (cash flow hedge) or a hedge of a recognized asset, liability or firm commitment (fair value hedge).  The gains or losses on derivatives designated as fair value hedges are recognized in revenues in the financial statements in the period of change together with the offsetting losses or gains on the hedged item attributable to the risks being hedged.  For derivatives designated as cash flow hedges, the effective portion of the derivative’s gain or loss is initially reported as a component of Accumulated Other Comprehensive Income (Loss) and, depending upon the specific nature of the risk being hedged, subsequently reclassified into revenues or expenses in the financial statements when the forecasted transaction is realized and affects earnings.  The ineffective portion of the gain or loss is recognized in revenues in the financial statements immediately, except in those jurisdictions subject to cost-based regulation.  In those regulated jurisdictions the Registrant Subsidiaries defer the ineffective portion as regulatory assets (for losses) and regulatory liabilities (for gains).

Components of Accumulated Other Comprehensive Income (Loss) (AOCI)

AOCI is included on the balance sheets in the common shareholder’s equity section.  AOCI for Registrant Subsidiaries as of March 31,June 30, 2007 and December 31, 2006 is shown in the following table.table:
 
March 31,
 
December 31,
  
June 30,
  
December 31,
 
 
2007
 
2006
  
2007
  
2006
 
Components
 
(in thousands)
  
(in thousands)
 
Cash Flow Hedges:
             
APCo $(10,031)$(2,547) $2,063  $(2,547)
CSPCo  (1,878) 3,398   4,067   3,398 
I&M  (14,255) (8,962)  (7,756)  (8,962)
KPCo  (490) 1,552 
OPCo  791  7,262   8,233   7,262 
PSO  (1,025) (1,070)  (979)  (1,070)
SWEPCo  (6,737) (6,410)  (6,489)  (6,410)
TNC  -  (702)
               
SFAS 158 Adoption:
       
SFAS 158 Costs:
        
APCo $(52,244)$(52,244) $(40,999) $(52,244)
CSPCo  (25,386) (25,386)  (25,386)  (25,386)
I&M  (6,089) (6,089)  (6,089)  (6,089)
OPCo  (64,025) (64,025)  (64,025)  (64,025)
SWEPCo  (12,389) (12,389)  (12,389)  (12,389)
TNC  (9,457) (9,457)

Related Party Transactions

Oklaunion PPALawrenceburg Unit Power Agreement (UPA) between TNCCSPCo and AEP Energy PartnersAEGCo

On January 1,In March 2007, TNC beganCSPCo and AEGCo entered into a 20-year Power Purchase & Sale Agreement (PPA)10-year UPA for the entire output from the Lawrenceburg Plant effective with AEGCo’s purchase of the plant in May 2007.  The UPA has an affiliate, AEP Energy Partners (AEPEP), whereby TNC agrees to sell AEPEP 100% of TNC’s capacity and associated energy from its undivided interest (54.69%) inoption for an additional 2-year period.  I&M operates the Oklaunion plant. AEPEP is to pay TNCplant under an agreement with AEGCo.

Under the UPA, CSPCo pays AEGCo for the capacity, and associated energy delivered to the delivery point, the sum ofdepreciation, fuel, operation and maintenance depreciation, capacity and all taxes other than federal income taxes applicable. A portion of the payment is fixed and is payabletax expenses.  These payments are due regardless of whether the level of output. Thereplant is operating.  The fuel and operation and maintenance payments are no penalties if TNC fails to maintain a minimum availability level or exceeds a maximum heat rate level. The PPA was approved by the FERCbased on July 12, 2006.actual costs incurred.  All expenses are trued up periodically.

TNC recorded revenue of $23.4CSPCo paid AEGCo $15.9 million from AEPEP in the firstsecond quarter of 2007, which is included in Sales to AEP Affiliates on2007.  On its 2007 Condensed Consolidated Statement of Income.Income, CSPCo recorded these purchases in Other Operation expense for the capacity and depreciation portion, and in Purchased Electricity from AEP Affiliates for the variable cost portion.

ERCOT Contracts Transferred to AEPEP

Effective January 1, 2007, PSO and SWEPCo transferred certain existing ERCOT energy marketing contracts to AEPEP and entered into intercompany financial and physical purchase and sale agreements with AEPEP.  This was done to lock in PSO and SWEPCo’s margins on ERCOT trading and marketing contracts and to transfer the future associated commodity price and credit risk to AEPEP.  The contracts will mature over the next three years.

PSO and SWEPCo have historically presented third party ERCOT trading and marketing activity on a net basis in Revenues - Electric Generation, Transmission and Distribution.  The applicable ERCOT third party trading and marketing contracts that were not transferred to AEPEP will remain until maturity on PSO and SWEPCo and will be presented on a net basis in Sales to AEP Affiliates on PSO’s and SWEPCo’s Statements of Income.

The following table indicates the sales to AEPEP and the amounts reclassified from third party to affiliate:

For the Three Months Ended June 30, 2007
 
 
For the Three Months Ended March 31, 2007
 
Net Settlement
With AEPEP
 
Third Party Amounts
Reclassified to Affiliate
 
Net Amount included in Sales to AEP Affiliates
 
Company
 
Net Settlement
With AEPEP
 
Third Party Amounts
Reclassified to Affiliate
 
Net Amount
included in Sales
to AEP Affiliates
 
(in thousands)
 
 
(in thousands)
 
PSO $43,150 $(35,837)$7,313  $33,293  $(30,307) $2,986 
SWEPCo  46,876  (38,259) 8,617   46,678   (43,160)  3,518 

 
For the Six Months Ended June 30, 2007
 
 
Net Settlement
With AEPEP
 
Third Party Amounts
Reclassified to Affiliate
 
Net Amount included in Sales to AEP Affiliates
 
Company
(in thousands)
 
PSO $76,443  $(66,144) $10,299 
SWEPCo  93,554   (81,419)  12,135 

The following table indicates the affiliated portion of risk management assets and liabilities reflected on PSO’s and SWEPCo’s balance sheets associated with these contracts:
 
 
As of March 31, 2007
  
As of June 30, 2007
 
 
PSO
 
SWEPCo
  
PSO
  
SWEPCo
 
Current
 
(in thousands)
  
(in thousands)
 
Risk Management Assets $- $-  $12,513  $14,743 
Risk Management Liabilities  (8,282) (9,758)  (1,894)  (2,231)
               
Noncurrent
               
Long-term Risk Management Assets $584 $688  $943  $1,111 
Long-term Risk Management Liabilities  (2,097) (2,471)  (2,946)  (3,471)

Texas Restructuring - SPP - Affecting TNC and SWEPCo

In August 2006, the PUCT adopted a rule extending the delay in implementation of customer choice in the SPP area of Texas until no sooner than January 1, 2011.  SWEPCo’s and approximately 3% of TNC’s businesses were in SPP.  A petition was filed in May 2006 requesting approval to transfer Mutual Energy SWEPCO L.P.’s (a subsidiary of AEP C&I Company, LLC) customers and TNC’s facilities and certificated service territory located in the SPP area to SWEPCo.  In January 2007, the final regulatory approval was received for the transfers.  The transfers were effective February 2007 and were recorded at net book value of $11.6 million.  The Arkansas Public Service Commission’s approval requires SWEPCo to amend its fuel recovery tariff so that Arkansas customers do not pay the incremental cost of serving the additional load.

Reclassifications

Certain prior period financial statement items have been reclassified to conform to current period presentation.  These revisions had no impact on the Registrant Subsidiaries’ previously reported results of operations or changes in shareholders’ equity.

On their statements of income, the Registrant Subsidiaries reclassified regulatory credits related to regulatory asset cost deferral on ARO from Depreciation and Amortization to Other Operation and Maintenance to offset the ARO accretion expense.  The following table shows the credits reclassified by the Registrant Subsidiaries in 2006:

 
Three Months Ended
 
Three Months Ended
  
Six Months Ended
 
 
March 31, 2006
 
June 30, 2006
  
June 30, 2006
 
Company
 
(in thousands)
 
(in thousands)
 
AEGCo $27 
APCo  296  $302    $598 
I&M  5,589   6,118    11,707 

2.
NEW ACCOUNTING PRONOUNCEMENTS AND EXTRAORDINARY ITEM

         2.NEW ACCOUNTING PRONOUNCEMENTS

Upon issuance of exposure drafts or final pronouncements, wemanagement thoroughly reviewreviews the new accounting literature to determine the relevance, if any, to ourthe Registrant Subsidiaries’ business.  The following represents a summary of new pronouncements issued or implemented in 2007 and standards issued but not implemented that we havemanagement has determined relate to ourthe Registrant Subsidiaries’ operations.

SFAS 157 “Fair Value Measurements” (SFAS 157)

In September 2006, the FASB issued SFAS 157, enhancing existing guidance for fair value measurement of assets and liabilities and instruments measured at fair value that are classified in shareholders’ equity.  The statement defines fair value, establishes a fair value measurement framework and expands fair value disclosures.  It emphasizes that fair value is market-based with the highest measurement hierarchy being market prices in active markets.  The standard requires fair value measurements be disclosed by hierarchy level and an entity include its own credit standing in the measurement of its liabilities and modifies the transaction price presumption.

SFAS 157 is effective for interim and annual periods in fiscal years beginning after November 15, 2007.  Management expects that the adoption of this standard will impact MTM valuations of certain contracts, but is unable to quantify the effect.  Although the statement is applied prospectively upon adoption, the effect of certain transactions is applied retrospectively as of the beginning of the fiscal year of application, with a cumulative effect adjustment to the appropriate balance sheet items.  The Registrant Subsidiaries will adopt SFAS 157 effective January 1, 2008.

SFAS 159 “The Fair Value Option for Financial Assets and Financial Liabilities” (SFAS 159)

In February 2007, the FASB issued SFAS 159, permitting entities to choose to measure many financial instruments and certain other items at fair value.  The standard also establishes presentation and disclosure requirements designed to facilitate comparison between entities that choose different measurement attributes for similar types of assets and liabilities.

SFAS 159 is effective for annual periods in fiscal years beginning after November 15, 2007.  If the fair value option is elected, the effect of the first remeasurement to fair value is reported as a cumulative effect adjustment to the opening balance of retained earnings.  In the event wethe Registrant Subsidiaries elect the fair value option promulgated by this standard, the valuations of certain assets and liabilities may be impacted.  The statement is applied prospectively upon adoption.  The Registrant Subsidiaries will adopt SFAS 159 effective January 1, 2008.  Management expects the adoption of this standard to have an immaterial impact on the financial statements.

EITF Issue No. 06-11 “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards”   (EITF 06-11)

In June 2007, the FASB ratified the EITF consensus on the treatment of income tax benefits of dividends on employee share-based compensation.  The issue is how a company should recognize the income tax benefit received on dividends that are paid to employees holding equity-classified nonvested shares, equity-classified nonvested share units, or equity-classified outstanding share options and charged to retained earnings under SFAS 123R, “Share-Based Payments.”  Under EITF 06-11, a realized income tax benefit from dividends or dividend equivalents that are charged to retained earnings and are paid to employees for equity-classified nonvested equity shares, nonvested equity share units, and outstanding equity share options should be recognized as an increase to additional paid-in capital.

EITF 06-11 will be applied prospectively to the income tax benefits of dividends on equity-classified employee share-based payment awards that are declared in fiscal years beginning after September 15, 2007.  Management expects that the adoption of this standard will have an immaterial effect on the financial statements.  The Registrant Subsidiaries will adopt EITF 06-11 effective January 1, 2008.
FIN 48 “Accounting for Uncertainty in Income Taxes” and FASB Staff Position FIN 48-1 "Definition“Definition of Settlement in FASB Interpretation No. 48"48” (FIN 48)

In July 2006, the FASB issued FASB Interpretation No. 48 "Accounting“Accounting for Uncertainty in Income Taxes"Taxes” and in May 2007, the FASB issued FASB Staff Position FIN 48-1 "Definition“Definition of Settlement in FASB Interpretation No. 48."  FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements by prescribing a recognition threshold (whether a tax position is more likely than not to be sustained) without which, the benefit of that position is not recognized in the financial statements.  It requires a measurement determination for recognized tax positions based on the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

FIN 48 requires that the cumulative effect of applying this interpretation be reported and disclosed as an adjustment to the opening balance of retained earnings for that fiscal year and presented separately.  The Registrant Subsidiaries adopted FIN 48 effective January 1, 2007.  The impact of this interpretation was an unfavorable (favorable) adjustment to retained earnings as follows:

Company
 
(in thousands)
  
(in thousands)
 
AEGCo $(27)
APCo  2,685  $2,685 
CSPCo  3,022  3,022 
I&M  (327) (327)
KPCo  786 
OPCo  5,380  5,380 
PSO  386  386 
SWEPCo  1,642  1,642 
TCC  2,187 
TNC  557 

FIN 39-1 “Amendment of FASB Interpretation No. 39”

In April 2007, the FASB issued FIN 39-1.  It amends FASB Interpretation No. 39, “Offsetting of Amounts Related to Certain Contracts” by replacing the interpretation’s definition of contracts with the definition of derivative instruments per SFAS 133.  It also requires entities that offset fair values of derivatives with the same party under a netting agreement to also net the fair values (or approximate fair values) of related cash collateral.  The entities must disclose whether or not they offset fair values of derivatives and related cash collateral and amounts recognized for cash collateral payables and receivables at the end of each reporting period.

FIN 39-1 is effective for fiscal years beginning after November 15, 2007.  Management expects this standard to change the method of netting certain balance sheet amounts but is unable to quantify the effect.  It requires retrospective application as a change in accounting principle for all periods presented.  The Registrant Subsidiaries will adopt FIN 39-1 effective January 1, 2008.

Future Accounting Changes

The FASB’s standard-setting process is ongoing and until new standards have been finalized and issued by FASB, wemanagement cannot determine the impact on the reporting of our operations and financial position that may result from any such future changes.  The FASB is currently working on several projects including business combinations, revenue recognition, liabilities and equity, derivatives disclosures, emission allowances, leases, insurance, subsequent events and related tax impacts.  WeManagement also expectexpects to see more FASB projects as a result of its desire to converge International Accounting Standards with GAAP.  The ultimate pronouncements resulting from these and future projects could have an impact on future results of operations and financial position.

         3.RATE MATTERSEXTRAORDINARY ITEM

TheAPCo recorded an extraordinary loss of $118 million ($79 million, net of tax) during the second quarter of 2007 for the establishment of regulatory assets and liabilities related to the Virginia generation operations.  In 2000, APCo discontinued SFAS 71 regulatory accounting for the Virginia jurisdiction due to the passage of legislation for customer choice and deregulation.  In April 2007, Virginia passed legislation to establish electric regulation again.  See “Virginia Restructuring” in Note 3.
3.
RATE MATTERS

As discussed in the 2006 Annual Report, the Registrant subsidiariesSubsidiaries are involved in rate and regulatory proceedings at the FERC and their state commissions.  The Rate Matters note within the 2006 Annual Report should be read in conjunction with this report to gain a complete understanding of material rate matters still pending that could impact results of operations, cash flows and possibly financial condition.  The following discusses ratemaking developments in 2007 and updates the 2006 Annual Report.

Ohio Rate Matters

Ohio Restructuring and Rate Stabilization Plans - Affecting CSPCo and OPCo

In January 2007, CSPCo and OPCo filed with the PUCO under the 4% provision of their RSPs to increase their annual generation rates for 2007 by $24 million and $8 million, respectively, to recover governmentally-mandated costs.  Pursuant to the RSPs, CSPCo and OPCo implemented these proposed increases effective with the beginning of thefirst billing cycle in May 2007 billing cycle.2007.  These increases are subject to refund until the PUCO issues a final order in the matter.  The PUCO staff and intervenors have proposed disallowances.  The revenues collected, subject to refund, are immaterial through June 30, 2007.  Management is unable to determine the impact, if any, of potential refunds or rider reductions on future results of operations and cash flows.   The hearing is scheduled to begincompleted and initial post-hearing and reply briefs have been filed.  A final order is expected in late Maythird quarter or early fourth quarter of 2007.

In March 2007, CSPCo filed an application under the 4% provision of the RSP to adjust the Power Acquisition Rider (PAR) which was authorized in 2005 by the PUCO in connection with CSPCo's acquisition of Monongahela Power Company's certified territory in Ohio. The PAR is intended to recover the difference between CSPCo's tariffed generation service ratesOhio and the cost ofa new purchase power acquiredcontract to serve the former Monongahela Power load.  The PAR was set for an initial 17-month period of January 2006 through May 2007. The filing would adjustPUCO approved the requested increase in the PAR, for the nineteen month period of June 2007 through December 2008. The filing reflects a true up for estimated under-recoveries during the initial period, $8 million as of March 31, 2007, as well as the power acquisition costs for the upcoming nineteen-month period. If approved,which is expected to increase CSPCo's revenues would increase by $22 million and $38 million for 2007 and 2008, respectively.

In March 2007, CSPCo and OPCo filed a settlement agreement at the PUCO resolving the Ohio Supreme Court's remand of the PUCO’s RSP order.  The Supreme Court indicated concern with the absence of a competitive bid process as an alternative to the generation rates set by the RSP.  In response, the settling parties agreed to have CSPCo and OPCo take bids for Renewable Energy Certificates (RECs).  CSPCo and OPCo will give customers the option to pay a generation rate premium that would encourage the development of renewable energy sources by reimbursing CSPCo and OPCo for the cost of the RECs and the administrative costs of the program.  This settlement agreement was supported by theThe Office of Consumers'Consumers’ Counsel, the Ohio Partners for Affordable Energy, the Ohio Energy Group and the PUCO staff.staff supported this settlement agreement.  In May 2007, the PUCO adopted the settlement agreement in its entirety.
  The settlement, as approved, fully compensates CSPCo and OPCo regarding the cost of the program.

CSPCo and OPCo are involved in discussions with various stakeholders in Ohio aboutregarding potential legislation to address the period following the expiration of the RSPs on December 31, 2008.  At this time, management is unable to predict whether CSPCo and OPCo will transition to market pricing, as permitted by the current Ohio restructuring legislation, extend their RSP rates, with or without modification, or become subject to a legislative reinstatement of some form of cost-based regulation for their generation supply business on January 1, 2009 when the RSP period ends.

Customer Choice Deferrals - Affecting CSPCo and OPCo

As provided in the restructuring settlement agreement approved by the PUCO in 2000, CSPCo and OPCo established regulatory assets for customer choice implementation costs and related carrying costs in excess of $20 million each for recovery in the next general base rate filing which changes distribution rates after December 31, 2007 for OPCo and December 31, 2008 for CSPCo.   Pursuant to the RSPs, recovery of these amounts for OPCo was further deferred until the next base rate filing to change distribution rates after the end of the RSP period of December 31, 2008.  Through March 31,June 30, 2007, CSPCo and OPCo incurred $50$51 million and $51$52 million, respectively, of such costs and established regulatory assets of $25 million eachand $26 million, respectively, for such costs.  CSPCo and OPCo each have not recognized $5 million and $6 million respectively, of equity carrying costs, which are recognizable when collected.  In 2007, CSPCo and OPCo incurred $2 million each of such costs and established regulatory assets of $1 million each for such costs.  Management believes that the deferred customer choice implementation costs were prudently incurred to implement customer choice in Ohio and are probable of recovery in future distribution rates.  However, failure to recover such costs will have an adverse effect on results of operations and cash flows.

Ohio IGCC Plant - Affecting CSPCo and OPCo

In March 2005, CSPCo and OPCo filed a joint application with the PUCO seeking authority to recover costs related to building and operating a 629 MW IGCC power plant using clean-coal technology.  The application proposed three phases of cost recovery associated with the IGCC plant:  Phase 1, recovery of $24 million in pre-construction costs during 2006; Phase 2, concurrent recovery of construction-financing costs; and Phase 3, recovery or refund in distribution rates of any difference between the market-based standard service offer price for generation and the cost of operating and maintaining the plant, including a return on and return of the ultimate cost to construct the plant, originally projected to be $1.2 billion, along with fuel, consumables and replacement power costs.  The proposed recoveries in Phases 1 and 2 would be applied against the 4% limit on additional generation rate increases CSPCo and OPCo could request under their RSPs.

In April 2006, the PUCO issued an order authorizing CSPCo and OPCo to implement Phase 1 of the cost recovery proposal.  In June 2006, the PUCO issued another order approving a tariff to recover Phase 1 pre-construction costs over a period of no more than a twelve-month periodtwelve months effective July 1, 2006.  Through March 31,June 30, 2007, CSPCo and OPCo each recorded pre-construction IGCC regulatory assets of $10 million and each recovered $9collected the entire $12 million of those costs.approved by the PUCO.  CSPCo and OPCo will recoverexpect to incur additional pre-construction costs equal to or greater than the remaining amounts through$12 million each recovered.  As of June 30, 2007.2007, CSPCo and OPCo have recorded a liability of $2 million each for the over-recovered portion.  The PUCO indicated that if CSPCo and OPCo have not commenced a continuous course of construction of the IGCC plant within five years of the June 2006 PUCO order, all chargesamounts collected for pre-construction costs, associated with items that may be utilized in IGCC projects to be built by AEP at other sites, must be refunded to Ohio ratepayers with interest.  The PUCO deferred ruling on cost recovery for Phases 2 and 3 cost recovery until further hearings are held.  A date for further rehearings has not been set.

In August 2006, the Ohio Industrial Energy Users, Ohio Consumers’ Counsel, FirstEnergy Solutions and Ohio Energy Group filed four separate appeals of the PUCO’s order in the IGCC proceeding.  The Ohio Supreme Court has scheduled oral arguments for these appeals in October 2007.  Management believes that the PUCO’s authorization to begin collection of Phase 1 rates is lawful.  Management, however, cannot predict the outcome of these appeals.  If the PUCO’s order is found to be unlawful, CSPCo and OPCo could be required to refund Phase I1 cost-related recoveries.

Pending the outcome of the Supreme Court litigation, CSPCo and OPCo announced they may delay the start of construction of the IGCC plant. Recent estimates of the cost to build an IGCC plant are $2.2 billion.  CSPCo and OPCo may need to request an extension to the 5 year start of construction requirement if the commencement of construction is delayed beyond 2011.  In July 2007, CSPCo and OPCo filed a status report with the PUCO referencing APCo’s IGCC West Virginia filing.  See the “West Virginia IGCC Plant” section within West Virginia Rate Matters of this note.

Distribution Reliability Plan - Affecting CSPCo and OPCo

In January 2006, CSPCo and OPCo initiated a proceeding at the PUCO seeking a new distribution rate rider to fund enhanced distribution reliability programs.  In the fourth quarter of 2006, as directed by the PUCO, CSPCo and OPCo filed a proposed enhanced reliability plan.  The plan contemplated CSPCo and OPCo recovering approximately $28 million and $43 million, respectively, in additional distribution revenue during an eighteen month period beginning July 2007.  In January 2007, the OCCOhio Consumers’ Counsel filed testimony, which argued that CSPCo and OPCo should be required to improve distribution service reliability with funds from their existing rates.

In April 2007, CSPCo and OPCo filed a joint motion with the PUCO staff, the Ohio Consumers’ Counsel, the Appalachian People’s Action Coalition, the Ohio Partners for Affordable Energy and the Ohio Manufacturers Association to withdraw the proposed enhanced reliability plan.  The motion was granted in May 2007.  CSPCo and OPCo do not intend to implement the enhanced reliability plan without recovery of any incremental costs.

Ormet - Affecting CSPCo and OPCo

Effective January 1, 2007, CSPCo and OPCo began to serve Ormet, a major industrial customer with a 520 MW load, under a PUCO encouragedPUCO-encouraged settlement agreement.  The settlement agreement between CSPCo and OPCo, Ormet, its employees’ union and certain other interested parties was approved by the PUCO in November 2006.   The settlement agreement provides for the recovery in 2007 and 2008 by CSPCo and OPCo of the difference between $43 per MWH to be paid by Ormet for power and a PUCO approvedPUCO-approved market price, if higher.  The recovery will be accomplished by the amortization of a $57 million ($15 million for CSPCo and $42 million for OPCo) Ohio franchise tax phase-out regulatory liability recorded in 2005 and, if that is not sufficient,insufficient, an increase in RSP generation rates under the additional 4% provision of the RSPs.  The $43 per MWH price to be paid by Ormet for generation services is above the industrial RSP generation tariff but below current market prices.  In December 2006, CSPCo and OPCo submitted a market price of $47.69 per MWH for 2007, which is pendingwas approved by the PUCO approval.in June 2007.  CSPCo and OPCo have each amortized $3 million of their Ohio Franchise Tax phase-out tax regulatory liability to income through June 30, 2007.  If the PUCO approves a lower marketlower-than-market price in 2008, it could have an adverse effect on future results of operations and cash flows.  If CSPCo and OPCo serve the Ormet load after 2008 without any special provisions, they could experience incremental costs to acquire additional capacity to meet their reserve requirements and/or forgo off-system sales margins, which could have an adverse effect on future results of operations and cash flows.

Texas Rate Matters

TCC TEXAS RESTRUCTURING - Affecting TCC

Texas District Court Appeal Proceedings

TCC recovered its net recoverable stranded generation costs through a securitization financing and is refunding its net other true-up items through a CTC rate rider credit under 2006 PUCT orders. TCC appealed the PUCT stranded costs true-up orders seeking relief in both state and federal court on the grounds that certain aspects of the orders are contrary to the Texas Restructuring Legislation, PUCT rulemakings, federal law and fail to fully compensate TCC for its net stranded cost and other true-up items. The significant items appealed by TCC are:

·The PUCT ruling that TCC did not comply with the statute and PUCT rules regarding the required auction of 15% of its Texas jurisdictional installed capacity, which led to a significant disallowance of capacity auction true-up revenues,
·The PUCT ruling that TCC acted in a manner that was commercially unreasonable, because it failed to determine a minimum price at which it would reject bids for the sale of its nuclear generating plant and it bundled out of the money gas units with the sale of its coal unit, which led to the disallowance of a significant portion of TCC’s net stranded generation plant cost, and
·The two federal matters regarding the allocation of off-system sales related to fuel recoveries and the potential tax normalization violation. See “TCC and TNC Deferred Fuel” and“TCC Deferred Investment Tax Credits and Excess Deferred Federal Income Taxes” sections below.

Municipal customers and other intervenors also appealed the PUCT true-up orders seeking to further reduce TCC’s true-up recoveries. On February 1, 2007, the Texas District Court judge hearing the various appeals issued a letter containing his preliminary determinations. He generally affirmed the PUCT’s April 4, 2006 final true-up order for TCC with two significant exceptions. The judge determined that the PUCT erred when it determined TCC’s stranded cost using the sale of assets method instead of the Excess Cost Over Market (ECOM) method to value TCC’s nuclear plant. The judge also determined that the PUCT erred when it concluded it was required to use the carrying cost rate specified in the true-up order. However, the District Court did not rule that the carrying cost rate was inappropriate. The judge directed that these matters should be remanded to the PUCT to determine the specific impact on TCC’s future true-up revenues.

In March 2007, the District Court judge reversed his earlier preliminary decision and concluded the sale of assets method to value TCC’s nuclear plant was appropriate. The District Court judge did not reconsider his preliminary ruling that the PUCT erred when it concluded it was required to use the carrying cost rate specified in the true-up order. The District Court judge also determined the PUCT improperly reduced TCC’s net stranded plant costs from the sale of its generating units through the commercial unreasonableness disallowance, which could have a materially favorable effect on TCC.  Management cannot predict the ultimate outcome of any future court appeals or any future remanded PUCT proceeding. If the District Court’s carrying cost rate remand ruling is ultimately upheld on appeal and remanded to the PUCT for reconsideration, the PUCT could either confirm the existing weighted average carrying cost (WACC) rate or redetermine a new rate. If the PUCT changes the rate, it could result in a material adverse change to TCC’s recoverable carrying costs, results of operations, cash flows and financial condition. TCC, the PUCT and intervenors appealed the District Court ruling to the Court of Appeals.  Management cannot predict what actions, if any, the PUCT will take regarding the carrying costs.

If TCC ultimately succeeds in its appeals, it could have a favorable effect on future results of operations, cash flows and financial condition. If municipal customers and other intervenors succeed in their appeals, it could have a substantial adverse effect on future results of operations, cash flows and financial condition.

OTHER TEXAS RESTRUCTURING MATTERS

TCC Deferred Investment Tax Credits and Excess Deferred Federal Income Taxes - Affecting TCC

In TCC’s 2006 true-up and securitization orders, the PUCT reduced net regulatory assets and the amount to be securitized by $51 million related to the present value of ADITC and by $10 million related to EDFIT associated with TCC’s generation assets for a total reduction of $61 million.

TCC filed a request for a private letter ruling with the IRS in June 2005 regarding the permissibility under the IRS rules and regulations of the ADITC and EDFIT reduction proposed by the PUCT. The IRS issued its private letter ruling in May 2006, which stated that the PUCT’s flow-through to customers of the present value of the ADITC and EDFIT benefits would result in a normalization violation. To address the matter and avoid a normalization violation, the PUCT agreed to allow TCC to defer an amount of the CTC refund totaling $103 million ($61 million in present value of ADITC and EDFIT associated with TCC’s generation assets plus $42 million of related carrying costs) pending resolution of the normalization issue. If it is ultimately determined that a refund to customers through the true-up process of the ADITC and EDFIT, discussed above, is not a normalization violation, then TCC will be required to refund the $103 million, plus additional carrying costs. However, if such refund of ADITC and EDFIT is ultimately determined to cause a normalization violation, TCC anticipates it will be permitted to retain the $61 million present value of ADITC and EDFIT plus carrying costs, favorably impacting future results of operations.

If a normalization violation occurs, it could result in TCC’s repayment to the IRS of ADITC on all property, including transmission and distribution property, which approximates $104 million as of March 31, 2007, and a loss of TCC’s right to claim accelerated tax depreciation in future tax returns. Tax counsel advised management that a normalization violation should not occur until all remedies under law have been exhausted and the tax benefits are returned to ratepayers under a nonappealable order. Management intends to continue its efforts to avoid a normalization violation that would adversely affect future results of operations and cash flows.

TCC and TNC Deferred Fuel - Affecting TCC and TNC

The TCC deferred fuel over-recovery regulatory liability is a component of the other true-up items net regulatory liability refunded through the CTC rate rider credit. In 2002, TCC and TNC filed with the PUCT seeking to reconcile fuel costs and establish their final deferred fuel balances. In its final fuel reconciliation orders, the PUCT ordered a reduction in TCC’s and TNC’s recoverable fuel costs for, among other things, the reallocation of additional AEP System off-system sales margins under a FERC-approved SIA. Both TCC and TNC appealed the PUCT’s rulings regarding a number of issues in the fuel orders in state court and challenged the jurisdiction of the PUCT over the allocation of off-system sales margin allocations in the federal court. Intervenors also appealed the PUCT’s rulings in state court.

In 2006, the Federal District Court issued orders precluding the PUCT from enforcing the off-system sales reallocation portion of its ruling in the final TNC and TCC fuel reconciliation proceedings. The Federal court ruled, in both cases, that the FERC, not the PUCT, has jurisdiction over the allocation. The PUCT appealed both Federal District Court decisions to the United States Court of Appeals. In TNC’s case, the Court of Appeals affirmed the District Court’s decision. The PUCT has indicated they will appeal this ruling to the United States Supreme Court. TCC has filed a Motion for Summary Affirmance based on the outcome of the TNC appeal. For TCC, the PUCT has conceded the issue concerning the allocation of off-system sales margins to AEP West companies under the SIA as governed by the TNC case. However, the PUCT continues to challenge the allocation of those margins among AEP West companies under the CSW Operating Agreement. If the PUCT’s appeals are ultimately unsuccessful, TCC and TNC could record income of $16 million and $8 million, respectively, related to the reversal of the previously recorded fuel over-recovery regulatory liabilities.

If the PUCT is unsuccessful in the federal court system, it or another interested party may file a complaint at the FERC to address the allocation issue. If a complaint at the FERC results in the PUCT’s decisions being adopted by the FERC, there could be an adverse effect on results of operations and cash flows. An unfavorable FERC ruling may result in a retroactive reallocation of off-system sales margins from AEP East companies to AEP West companies under the then existing SIA allocation method. If the adjustments were applied retroactively, the AEP East companies may be unable to recover the amounts reallocated to the West companies from their customers due to past frozen rates, past inactive fuel clauses and fuel clauses that do not include off-system sales credits. Although management cannot predict the ultimate outcome of this federal litigation, management believes that its allocations were in accordance with the then existing FERC-approved SIA and that it should not have to allocate additional off-system sales margins to the West companies including TCC and TNC.

In January 2007, TCC began refunding as part of the CTC rate rider credit described above, $149 million of its $165 million over-recovered deferred fuel regulatory liability. The remaining $16 million refund related to the favorable Federal District Court order has been deferred pending the outcome of the federal court appeal and would be subject to refund only upon a successful appeal by the PUCT.

Excess Earnings - Affecting TCC

In 2005, the Texas Court of Appeals issued a decision finding the PUCT’s prior order from the unbundled cost of service case requiring TCC to refund excess earnings prior to and outside of the true-up process was unlawful under the Texas Restructuring Legislation. TCC refunded $55 million of excess earnings, including interest, of which $30 million went to the affiliated REP. In November 2005, the PUCT filed a petition for review with the Supreme Court of Texas seeking reversal of the Texas Court of Appeals’ decision. The Supreme Court of Texas requested briefing, which has been provided, but it has not decided whether it will hear the case. If the Court of Appeals decision is upheld and the refund mechanism is found to be unlawful, the impact on TCC would then depend on: (a) how and if TCC is ordered by the PUCT to refund the excess earnings through the true-up process to ultimate customers and (b) whether TCC will be able to recover the amounts previously refunded to the REPs including the REP TCC sold to Centrica. Management is unable to predict the ultimate outcome of this litigation and its effect on future results of operations and cash flows.

OTHER TEXAS RATE MATTERS

TCC and TNC Energy Delivery Base Rate Filings - Affecting TCC and TNC

TCC and TNC each filed a base rate case seeking to increase transmission and distribution energy delivery services (wires) base rates in Texas. TCC and TNC requested $81 million and $25 million in annual increases, respectively. Both requests include a return on common equity of 11.25% and the impact of the expiration of the CSW merger savings rate credits. In March 2007, various intervenors and the PUCT staff filed their recommendations. Though the recommendations varied, the range of recommended increase was $8 million to $30 million for TCC and $1 million to $14 million for TNC. The recommended return on common equity ranged from 9.00% to 9.75%. In April 2007, TCC and TNC filed rebuttal testimony reducing the requested annual increases to $70 million for TCC and $22 million for TNC including a reduced requested return on common equity of 10.75%. Hearings began in April 2007 and are scheduled to be concluded in May 2007.Management expects the new base wires rates to become effective, subject to refund, in the second quarter of 2007 with a decision from the PUCT expected in the third quarter of 2007. Management is unable to predict the ultimate effect of this filing on future results of operations, cash flows and financial condition.

SWEPCo Fuel Reconciliation - Texas - Affecting SWEPCo

In June 2006, SWEPCo filed a fuel reconciliation proceeding with the PUCT for its Texas retail operations.operations for the three-year reconciliation period ended December 31, 2005.  SWEPCo sought, in the proceedings, to include under-recoveries related to the reconciliation period of $50 million.  In January 2007, intervenors filed testimony recommending that SWEPCo’s reconcilable fuel costs be reduced.  The PUCT staff and intervenor recommendationsdisallowances ranged from a $10 million to $28 million.  In June 2007, an ALJ issued a Proposal for Decision recommending a $17 million reduction.disallowance.  Results of operations for the second quarter of 2007 were adversely affected by $25 million as a result of reflecting the ALJ’s decision.  In FebruaryJuly 2007, the PUCT staff filed testimony recommending that SWEPCo’s reconcilable fuel costs be reduced by $10 million. SWEPCo does not agree withorally affirmed the intervenor’s or staff’s recommendations and filed rebuttal testimonyALJ report.  A final order is expected in Februarythe third quarter of 2007. Hearings have been held and briefs have been filed. Results of operations could be adversely affected by $28 million plus carrying costs if the PUCT adopts all of the intervenor and staff recommendations.  Management is unable to predict the ultimate outcome of this proceeding or its additional effect on future results of operations and cash flows.

Virginia Rate Matters

Virginia Restructuring - Affecting APCo

In April 2004, Virginia enacted legislation that extendedamended the Virginia Electric Utility Restructuring Act extending the transition period to market rates for the generation and supply of electricity, restructuring, including the extension of capped rates, through December 31, 2010.  The legislation providesprovided APCo with specified cost recovery opportunities during the extended capped rate period, including two optional bundled general base rate changes and an opportunity for timely recovery, through a separate rate mechanism, of certain unrecovered incremental environmental and reliability costs incurred on and after July 1, 2004.  Under the amended restructuring law, APCo continues to have an active fuel clause recovery mechanism in Virginia and continues to practice deferred fuel accounting.  Also, under the amended restructuring law, APCo defershas the right to defer incremental environmental generationcompliance costs and incremental transmission and distribution reliabilityE&R costs for future recovery, to the extent such costs are not being recovered, when incurred, and amortizes a portion of such deferrals commensurate with their recovery.

In April 2007, the Virginia legislature adopted a comprehensive law providing for the re-regulation of electric utilities’ generation/generation and supply rates.  TheThese amendments shorten the transition period by two years (from 2010 to 2008) after which rates for retail generation/generation and supply will return to a form of cost-based regulation.regulation in lieu of market-based rates.  The legislation provides for, among other things, biennial rate reviews beginning in 2009,2009; rate adjustment clauses for the recovery of the costs of (a) transmission services and new transmission investment,investments, (b) Demand Side Management,demand side management, load management, and energy efficiency programs, (c) renewable energy programs, and (d) environmental retrofit and new generation investments,investments; significant return on equity enhancements for large investments in new generation and, subject to Virginia SCC approval, certain environmental retrofits, and a floor on the allowed return on equity based on the average earned return on equities’ of regional vertically integrated electric utilities.  Effective July 1, 2007, the amendments allow utilities to retain a minimum of 25% of the margins from off-system sales with the remaining margins from such sales credited against fuel factor expenses.expenses with a true-up to actual.  The legislation also allows APCo to continue to defer and recover incremental environmental and reliability costs incurred through December 31, 2008.  APCo expects thisThe new form of cost-based ratemakingre-regulation legislation should improve its annual returnresult in significant positive effects on APCo’s future earnings and cash flows from the mandated enhanced future returns on equity, the reduction of regulatory lag from the opportunities to adjust base rates on a biennial basis and cash flow from operations whenthe new ratemaking beginsopportunities to request timely recovery of certain new costs not included in 2009. However, withbase rates.

With the returnnew re-regulation legislation of cost-based regulation, APCo’s generation business will again meetmeets the criteria for application of regulatory accounting principles under SFAS 71.  Results of operationsThe extraordinary pretax reduction in APCo’s earnings and financial condition could be adversely affected when APCo is required to re-establish certain net regulatory liabilities applicable to its generation/supply business. The timing and earnings effectshareholder’s equity from such reapplication of SFAS 71 regulatory accounting of $118 million ($79 million, net of tax) was recorded in the second quarter of 2007.  This extraordinary net loss primarily relates to the reestablishment of $139 million in net generation-related customer-provided removal costs as a regulatory liability, offset by the restoration of $21 million of deferred state income taxes as a regulatory asset.  In addition, APCo established a regulatory asset of $17 million for APCo’s Virginia generation/supply businessqualifying SFAS 158 pension costs of the generation operations that, for ratemaking purposes, are uncertain at this time.deferred for future recovery under the new law.  AOCI and Deferred Income Taxes increased by $11 million and $6 million, respectively.

APCo Virginia Base Rate Case - Affecting APCo

In May 2006, APCo filed a request with the Virginia SCC seeking an increase in base rates of $225 million to recover increasing costs including the cost of its investment in environmental equipment and a return on equity of 11.5%.  In addition, APCo requested to move off-system sales margins, currently credited to customers through base rates, to the fuel factor where they can be trued-up to actual.  APCo also proposed to share the off-system sales margins with customers with 40% going to reduce rates and 60% being retained by APCo.  This proposed off-system sales fuel rate credit, which iswas estimated to be $27 million, partially offsets the $225 million requested increase in base rates for a net increase in base rate revenues of $198 million.  The major components of the $225 million base rate request includeincluded $73 million for the impact of removing off-system sales margins from the rate year ending September 30, 2007, $60 million mainly due to projected net environmental plant additions through September 30, 2007 and $48 million for return on equity.

In May 2006, the Virginia SCC issued an order, consistent with Virginia law, placing the net requested base rate increase of $198 million into effect on October 2, 2006, subject to refund.  The $198 million base rate increase beingthat was collected, subject to refund, includes recovery of incremental environmental compliance and transmission and distribution system reliability (E&R)E&R costs projected to be incurred during the rate year beginning October 2006.  These incremental E&R costs can be deferred and recovered through the E&R surcharge mechanism if not recovered through this base rate request.rates.  In October 2006, the Virginia SCC staff filed its direct testimony recommending a base rate increase of $13 million with a return on equity of 9.9% and no off-system sales margin sharing.  Other intervenors have recommended base rate increases ranging from $42 million to $112 million.  APCo filed rebuttal testimony in November 2006.  Hearings were held in December 2006.

In March 2007, the Hearing Examiner (HE) issued a report recommending a $76 million increase in APCo’s base rates and a $45 million credit to the fuel factor for off-system sales margins.margins resulting in a net $31 million recommended rate increase.   In May 2007, the Virginia SCC issued a final order approving an overall annual base rate increase of $24 million effective as of October 2006.  The HE’s recommendations includefinal order approved a return on equity of 10.1% which would reduce APCo’s revenue requirement by approximately $23 million. The HE also recommended limiting forward looking10.0% and limited forward-looking ratemaking adjustments to June 30, 2006 as opposed to September 30, 2007 which would reduce APCo’s revenue requirement by approximately $72 million,as proposed.  In addition, the final order excluded a portion of which approximately $60 million relatesAPCo's requested E&R costs in base rates.  However, APCo was able to defer unrecovered incremental E&R costs that can be deferred for future recoveryincurred after October 1, 2006 and will recover those costs through the E&R surcharge mechanism.  The HEorder also provided for a retroactive annual reduction in depreciation to January 1, 2006 of approximately $11 million per year and a deferral and recovery of ARO costs over 10 years.  The final order further proposed to share theprovides that off-system sales margins using the twelve months ended June 30, 2006 of $101 million with 50% reducingbe credited to customers through a separate base rates, 45% reducing fuel rates and 5% retained by APCorate margin rider which is not trued-up to determine the revenue requirement. APCo’s proposalactual margins.  The final order did not reduce base ratesimplement the minimum 25% sharing percentage for off-system sales margins but reducedembodied in the new re-regulation legislation, which is effective with the first fuel rates approximately $27 million forclause filing after July 1, 2007.  This sharing requirement in the new re-regulation legislation also includes a true-up to actual off-system sales margins.

As a result of the final order, APCo’s second quarter pretax earnings decreased by approximately $3 million due to a decrease in revenues of $42 million net of a recorded provision for refund and related interest offset by (a) a $15 million net effect from the deferral of unrecovered incremental E&R costs incurred from October 1, 2006 through June 30, 2007 to be collected in a future E&R filing, (b) a $9 million net deferral of ARO costs to be recovered over 10 years and (c) a $15 million retroactive decrease in depreciation expense.  In addition to the favorable effect of the base rate increase in the second half of 2007, APCo expects to defer for future recovery unrecovered incremental E&R costs incurred of $20 million to $25 million and reduce depreciation and amortization expense by a final ordernet $5 million.  APCo will complete the refund by August 2007.  APCo’s Other Current Liabilities includes accrued refunds of $127 million and $22 million as of June 30, 2007 and December 31, 2006, respectively.  Management expects pretax earnings for 2007 to be issued during 2007.favorably affected by the ordered May 2007 rate increase.

Virginia E&R Costs Recovery Filing – Affecting APCo

In July 2007, APCo filed a request with the Virginia SCC seeking recovery over the twelve months beginning December 1, 2007 of approximately $60 million of unrecovered incremental E&R costs inclusive of carrying costs thereon incurred from October 1, 2005 through September 30, 2006.  APCo will file for recovery in 2008 of E&R cost deferrals incurred and recorded after September 30, 2006.

Virginia Fuel Clause Filing – Affecting APCo

In July 2007, APCo filed an application with the Virginia SCC to seek an increase, effective September 1, 2007, to the current fuel factor of $33 million in annualized revenue requirements for fuel costs and a sharing of the benefits of off-system sales between APCo and its customers.  This filing was made in compliance with the minimum 25% retention of off-system sales margins provision of the new re-regulation legislation which is effective with the first fuel clause filing after July 1, 2007.  This sharing requirement in the new law also includes a true-up to actual off-system sales margins.  In addition, APCo requested authorization to defer for future recovery the difference between off-system sales margins credited to customers at 100% of the ordered amount through the current margin rider and 75% of actual off-system sales margins as provided in the new law from July 1, 2007 until the new fuel rate becomes effective.

West Virginia IGCC Plant – Affecting APCo

In July 2007, APCo filed a request with the Virginia SCC to recover, over the twelve months beginning January 1, 2009, a return on projected construction work in progress including development, design and planning costs from July 1, 2007 through December 31, 2009 estimated to be $45 million associated with a proposed 629 MW IGCC plant to be constructed in West Virginia for an estimated cost of $2.2 billion.  APCo is providing forrequesting authorization to defer a possible refund of revenues collected subject to refund consistentreturn on actual pre-construction costs incurred beginning July 1, 2007 until such costs are recovered, starting January 1, 2009 in accordance with the HE recommendations. Management is unable to predict the ultimate effect of this filing on future results of operations, cash flows and financial condition.new re-regulation legislation.  See “West Virginia IGCC Plant” section within West Virginia Rate Matters below.

West Virginia Rate Matters

APCo Expanded Net Energy Cost (ENEC)and WPCo ENEC Filing - Affecting APCo

In April 2007, the WVPSC issued an order establishing an investigation and hearing ofconcerning APCo’s and WPCo’s 2007 ENEC jointExpanded Net Energy Cost (ENEC) compliance filing.  The ENEC is an expanded form of fuel clause mechanism, which includes all energy-related costs including fuel, purchased power expenses, off-system sales credits and other energy/transmission items.   In the March 2007 ENEC joint compliance filing, APCo and WPCo filed for an increase of approximately $91 million including a $65 million increase in ENEC and a $26 million increase in construction cost surcharges to become effective July 1, 2007.  A hearing onIn June 2007, the WVPSC issued an order approving, without modification, a joint compliance filingstipulation and agreement for settlement reached among the parties.  The settlement agreement provided for an increase in annual non-base revenues of approximately $77 million effective July 1, 2007.  This annual revenue increase primarily includes $50 million of ENEC and $26 million of construction cost surcharges.  The ENEC portion of the increase is scheduled for May 2007.subject to a true-up, which should avoid an under-recovery of ENEC costs if they exceed the $50 million.

APCoWest Virginia IGCC -Plant – Affecting APCo

In January 2006, APCo filed a petition with the WVPSC requesting its approval of a Certificate of Public Convenience and Necessity (CCN) to construct a 629 MW IGCC plant adjacent to APCo’s existing Mountaineer Generating Station in Mason County, WV.

In JanuaryJune 2007, at APCo’s request,APCo filed testimony with the WVPSC issuedsupporting the requests for a CCN and for pre-approval of a surcharge rate mechanism to provide for the timely recovery of both the ongoing finance costs of the project during the construction period as well as the capital costs, operating costs and a return on equity once the facility is placed into commercial operation.  If APCo receives all necessary approvals, the plant could be completed as early as mid-2012 and currently is expected to cost an order delayingestimated $2.2 billion.  In July 2007, the Commission’sWVPSC staff and intervenors filed to delay the procedural schedule by 90 days.  APCo supported the changes to the procedural schedule.  The statutory decision deadline for issuing an order onwas revised to March 2008.  In July 2007, the certificate to December 2007.WVPSC approved the revised procedural schedule.  Through March 31,June 30, 2007, APCo deferred pre-construction IGCC costs totaling $10$11 million.  If the plant is not built and these costs are not recoverable, future results of operations and cash flows would be adversely affected.

Indiana Rate Matters

I&MIndiana Depreciation Study Filing - Affecting I&M

In February 2007, I&M filed a request with the IURC for approval of revised book depreciation rates effective January 1, 2007.  The filing included a settlement agreement entered into with the Indiana Office of the Utility Consumer Counsel (OUCC) that would provide direct benefits to I&M's customers if new lower depreciation rates arewere approved by the IURC.  The direct benefits would include a $5 million credit to fuel costs and an approximate $8 million smart metering pilot program.  In addition, if the agreement iswere to be approved, I&M would initiate a general rate proceeding on or before July 1, 2007 and initiate two studies, one to investigate a general smart metering program and the other to study the market viability of demand side management programs.  Based on the depreciation study included in the filing, I&M recommended and the settlement agreed to a decrease in pretax annual depreciation expense on an Indiana jurisdictional basis of approximately $69 million reflecting an NRC-approved 20-year extension of the Cook Plant licenses for Units 1 and 2 and an extension of the service life of the Tanners Creek coal-fired generating units.  This petition was not a request for a change in customers’ electric service rates.  As proposed, the book depreciation reduction would increase earnings, but would not impact cash flows until rates are revised. Base and fuel rates were frozen in Indiana through June 30, 2007.  The IURC held a public hearing in April 2007.  I&M requested expeditious review and approval of its filing,In June 2007, the IURC approved the settlement agreement, but management cannot predictmodified the outcomeeffective date of the request ornew depreciation rates upon the timingfiling by I&M of anya general rate petition.  See “Indiana Rate Filing” section below.  On June 19, 2007, I&M and the OUCC notified the IURC the parties would accept the modification to the settlement agreement and I&M filed its rate petition.

The settlement agreement modification reduced book depreciation rates, which will result in an increase of $37 million in pretax earnings for the period June 19, 2007 to December 31, 2007.  The $37 million increase is partially offset by a $5 million regulatory liability, recorded in June 2007, to provide for the agreed-upon fuel credit.  I&M’s approved depreciation reduction. If approved as filed, pretaxrates are subject to further review in the general rate case.  I&M’s earnings would increase by $64 millionwill continue to benefit until the base rates are revised to include lower depreciation rates, at which time cash flows will be adversely affected.  Management expects new base rates will become effective in 2007.

Kentucky Rate Matterslate 2008 or early 2009.

KPCo Environmental SurchargeIndiana Rate Filing - Affecting KPCoI&M

In July 2006, KPCoJune 2007, I&M filed a rate notification petition with the IURC regarding its intent to file for approval of an amended environmental compliance plan and revised tariffa base rate increase with a proposed test year ended September 30, 2007.  The petition indicated, among other things, the filing would include a request to implement an adjusted environmental surcharge. KPCo estimates the amended environmental compliance plan and revised tariff would increase revenues over 2006 levels by approximately $2 million in 2007 and $6 million in 2008rate tracker mechanisms for a total of $8 million of additional revenue at current cost projections. In January 2007, the KPSC issued an order approving KPCo’s proposed plan and surcharge. Future recovery is based upon actual environmental costs and is subject to periodic review and approval of those actual costs by the KPSC.

In November 2006, the Kentucky Attorney General and the Kentucky Industrial Utility Consumers (KIUC) filed an appeal with the Kentucky Court of Appealscertain variable components of the Franklin Circuit Court’s 2006 order upholding the KPSC’s 2005 Environmental Surcharge order. In its order, the KPSC approved KPCo’s recoverycost of its environmental costs at its Big Sandy Plant and its share of environmental costs incurred as a result of theservice including AEP Power Pool capacity settlement.settlements, PJM RTO costs, reliability enhancement costs, DSM/energy efficiency program costs, off-system sales margins, and net environmental compliance costs.  The KPSC has allowed KPCopetition requests the IURC to approve the test year period and the inclusion of the above trackers in the rate filing.  Management expects to file the case in late 2007 or early 2008 with a decision expected in late 2008 or early 2009.

Indiana Rate Cap – Affecting I&M

Effective July 1, 2007, I&M’s rate cap ended for both base and fuel rates.  I&M’s fuel factor increased with the July 2007 billing month to recover these FERC-approved allocatedthe projected cost of fuel.  I&M will resume deferring through revenues any under/over-recovered fuel costs viafor future recovery/refund.  Under the environmental surcharge,capped rates, I&M was unable to recover $44 million of fuel costs since the KPSC’s first environmental surcharge order in 1997. KPCo presently recovers2004 of which $7 million a year in environmental surcharge revenues.

In Marchadversely impacted 2007 the KPSC issued an order, at the requestpretax earnings through June 30, 2007.  Future results of the Kentucky Attorney General, stating the environmental surcharge collections authorized in the January 2007 order that are associated with out-of-state generating facilitiesoperations should no longer be collected over the six months beginning March 2007, subject to refund, pending the outcome of the court of appeals process. At this time, management is unable to predict the outcome of this proceeding and its effect on KPCo’s current environmental surcharge revenues or on the January 2007 KPSC order increasing KPCo’s environmental rates.impacted by fuel costs.

Oklahoma Rate Matters

PSO Fuel and Purchased Power and its Possible Impact on AEP East companies and AEP West companies

In 2002, PSO under-recovered $44 million of purchased power costs through its fuel costsclause resulting from a reallocation among AEP West companies of purchased power costs for periods prior to January 1, 2002.  In July 2003, PSO proposed collection of those reallocated costs over eighteen months.  In August 2003, the OCC staff filed testimony recommending PSO recover $42 million of the reallocated purchased power costs over three years and PSO reduced its regulatory asset deferral by $2 million.  The OCC subsequently expanded the case to include a full prudence review of PSO’s 2001 fuel and purchased power practices.  In January 2006, the OCC staff and intervenors issued supplemental testimony alleging that AEP deviated from the FERC-approved method of allocating off-system sales margins between AEP East companies and AEP West companies and among AEP West companies.  The OCC staff proposed that the OCC offset the $42 million of under-recovered fuel with the proposed reallocation of off-system sales margins of $27 million to $37 million and with $9 million of purchased power reallocation attributed to wholesale customers, which they claimed had not been refunded.  In February 2006, the OCC staff filed a report concluding that the $9 million of reallocated purchased power costs assigned to wholesale customers had been refunded, thus removing that issue from its recommendation.

In 2004, an Oklahoma ALJ found that the OCC lacks authority to examine whether PSO deviated from the FERC-approved allocation methodology and held that any such complaints should be addressed at the FERC.  The OCC has not ruled on appeals by intervenors of the ALJ’s finding.  The United States District Court for the Western District of Texas issued orders in September 2005 regarding a TNC fuel proceeding and in August 2006 regarding a TCC fuel proceeding, preempting the PUCT from reallocating off-system sales margins between the AEP East companies and AEP West companies.  The federal court agreed that the FERC has sole jurisdiction over that allocation.  The PUCT appealed the ruling. The United States Court of Appeals for the Fifth Circuit, issued a decision in December 2006 regarding the TNC fuel proceeding that affirmed the United States District Court ruling.  In April 2007, the PUCT petitioned the United States Supreme Court for a review of the Court of Appeal’s order.

PSO does not agree with the intervenors’ and the OCC staff’s recommendations and proposals other than the staff’s original recommendation that PSO be allowed to recover the $42 million over three years and will defend its right to recover its under-recovered fuel balance.  Management believes that if the position taken by the federal courts in the Texas proceeding is applied to PSO’s case, then the OCC should be preempted from disallowing fuel recoveries for alleged improper allocations of off-system sales margins between AEP East companies and AEP West companies.  The OCC or another party could file a complaint at the FERC alleging the allocation of off-system sales margins to PSO is improper, which could result in an adverse effect on future results of operations and cash flows for AEP and the AEP East companies.  However, to date, there has been no claim asserted at the FERC that AEP deviated from the FERC approved allocation methodologies, but even if one were asserted, management believes that itthe OCC or another party would not prevail.

In June 2005, the OCC issued an order directing its staff to conduct a prudence review of PSO’s fuel and purchased power practices for the year 2003.  The OCC staff filed testimony finding no disallowances in the test year data.  The Attorney General of Oklahoma filed testimony stating that they could not determine if PSO’s gas procurement activities were prudent, but did not include a recommended disallowance.  However, an intervenor filed testimony in June 2006 proposing the disallowance of $22 million in fuel costs based on a historical review of potential hedging opportunities that he alleges existed during the year.  A hearing was held in August 2006 and management expects a recommendation from the ALJ in the second half of 2007.

In February 2006, a law was enacted requiring the OCC to conduct prudence reviews on all generation and fuel procurement processes, practices and costs on either a two or three-year cycle depending on the number of customers served.  PSO is subject to the required biennial reviews.  In compliance with an OCC order, PSO is required to filefiled its testimony byin June 15, 2007. This proceeding will cover2007 covering the year 2005.

In May 2007, PSO filed an application to adjust its fuel/purchase power rates.  In the filing, PSO netted the $42 million of under-recovered pre-2002 reallocated purchased power costs against their current $48 million over-recovered fuel balance.  In oral discussions, the OCC staff did not oppose the netting of the balances.  The $6 million net over-recovered fuel/purchased power cost deferral balance will be refunded over the twelve month period beginning June 2007.  To date, no party has objected to the offset.

Management cannot predict the outcome of the pending fuel and purchased power costs and prudence reviews, or planned future reviews or the current fuel adjustment clause filing, but believes that PSO’s fuel and purchased power procurement practices and costs are prudent and properly incurred.  If the OCC disagrees and disallows fuel or purchased power costs including the unrecovered 2002pre-2002 reallocation of suchpurchased power costs incurred by PSO, it would have an adverse effect on future results of operations and cash flows.

PSOOklahoma Rate Filing - Affecting PSO

In November 2006, PSO filed a request to increase base rates by $50 million for Oklahoma jurisdictional customers with a proposed effective date in the second quarter of 2007.  PSO sought a return on equity of 11.75%.  PSO also proposed a formula rate plan that, if approved as filed, will permit PSO to defer any unrecovered costs as a result of a revenue deficiency that exceeds 50 basis points of the allowed return on equity for recovery within twelve months beginning six months after the test year.  The proposed formula rate plan would enable PSO to recover on a timely basis the cost of its new generation, transmission and distribution construction (including carrying costs during construction), provide the opportunity to achieve the approved return on equity and avoid recordingprevent the capitalization of a significant amount of AFUDC that would have been recorded during the construction time period.period to be recovered in the future through depreciation expense.

In March 2007, the OCC staff and various intervenors filed testimony.  The recommendations were base rate reductions that ranged from $18 million to $52 million.  The recommended returns on equity ranged from 9.25% to 10.09%.  These recommendations included reductions in depreciation expense of approximately $25 million, which has no earnings impact.  The OCC staff filed testimony supporting a formula rate plan, generally similar to the one proposed by PSO.  In April 2007, PSO filed rebuttal testimony regarding various issues raised by the OCC Staffstaff and the intervenors.  As a resultIn connection with the filing of rebuttal testimony, PSO reduced its base rate request by $2 million.    Hearings commencedThe ALJ issued a report in May 2007 recommending a 10.5% return on May 1,equity, but did not compute an overall revenue requirement.  The ALJ’s report did not recommend adopting a formula rate plan, but did recommend recovery through a rider of certain generation and transmission projects’ financing costs during construction.  However, the report also contained an alternative recommendation that the OCC could delay a decision on the rider and take up this issue in PSO’s application seeking regulatory approval of the coal-fueled generating unit.  The OCC’s discussions during deliberations have centered around a return on equity of 9.75%.  PSO implemented interim rates, subject to refund, for residential customers beginning July 2007.  The interim rate implements a key provision of the rate case on which there seems to be agreement at the OCC, and is estimated to increase revenues by approximately $4 million in 2007 and $9 million on an annual basis.  Other components of the rate case will be implemented once the OCC issues a final order, which is expected in early August 2007.

Management is unable to predict the final outcome of these proceedings, however,proceedings. However, if rates are not increased in an amount sufficient to recover expected unavoidable cost increases, future results of operations, cash flows and possibly financial condition could be adversely affected.

PSO Lawton and Peaking Generation Settlement Agreement - Affecting PSO

On November 26, 2003, pursuant to an application by Lawton Cogeneration, L.L.C. (Lawton) seeking approval of a Power Supply Agreement (the Agreement) with PSO and associated avoided cost payments, the OCC issued an order approving the Agreement and setting the avoided costs. The order did not address recovery by PSO of the resultant purchased power costs.

In December 2003, PSO filed an appeal of the OCC’s order with the Oklahoma Supreme Court (the Court).  In the appeal, PSO maintained that the OCC exceeded its authority under state and federal laws to require PSO to enter into the Agreement.  The Court issued a decision on June 21, 2005, affirming portions of the OCC’s order and remanding certain provisions.  The Court affirmed the OCC’s finding that Lawton established a legally enforceablelegally-enforceable obligation and ruled that it was within the OCC’s discretion to award a 20-year contract and to base the capacity payment on a peaking unit.  The Court directed the OCC to revisit its determination of PSO’s avoided energy cost. Hearings were held on the remanded issues in April and May 2006.

In April 2007, all parties in the case filed a settlement agreement with the OCC resolving all issues. The OCC approved the settlement agreement in April 2007.  The OCC staff, the Attorney General, the Oklahoma Industrial Energy Consumers and Lawton Cogeneration, L.L.C supported this settlement agreement.  The settlement agreement provides for a purchase fee of $35 million to be paid by PSO to Lawton and for Lawton to provide, at PSO’s direction, all rights to the Lawton Cogeneration Facility forincluding permits, options and engineering studies.  PSO will recordpaid the $35 million purchase fee in June 2007 and recorded the purchase fee as a regulatory asset and will recover it through a rider over a three-year period with a carrying charge of 8.25% beginning in September 2007.  In addition, PSO will recover through a rider, subject to a $135 million cost cap, all of the traditional costs associated with plant in service of its new peaking units to be located at the Southwestern Station and Riverside Station at the time these units are placed in service.  PSO expects these units will have a substantially lower plant-in-service cost than the proposed Lawton Cogeneration Facility.  PSO may request approval from the OCC for recovery of costs exceeding the cost cap if special circumstances occurredoccur necessitating a higher level of costs.  Such costs will continue to be recovered through the rider until cost recovery occurs through base rates or formula rates in a subsequent proceeding.  Under the settlement, PSO must file a rate case within eighteen months of the beginning of recovery through the rider unless the OCC approves a formula-based rate mechanism that provides for recovery of the peaking units.  Once the cost recovery for the new peaking units begins in mid-2008, PSO expects annual revenues of an estimated $36 million related to cost recovery of the peaking units and the purchase fee. This settlement agreement was supported by the OCC Staff, the Attorney General, the Oklahoma Industrial Energy Consumers and Lawton Cogeneration, L.L.C.

Louisiana Rate Matters

SWEPCo Louisiana Compliance Filing - Affecting SWEPCo

In October 2002, SWEPCo filed with the LPSC detailed financial information typically utilized in a revenue requirement filing, including a jurisdictional cost of service.service, with the LPSC.  This filing was required by the LPSC as a result of its order approving the merger between AEP and CSW.  Due to multiple delays, in April 2006, the LPSC and SWEPCo agreed to update the financial information based on a 2005 test year.  SWEPCo filed updated financial review schedules in May 2006 showing a return on equity of 9.44% compared to the previously authorizedpreviously-authorized return on equity of 11.1%.

In July 2006, the LPSC staff’s consultants filed direct testimony recommending a base rate reduction in the range of $12 million to $20 million for SWEPCo’s Louisiana jurisdiction customers, based on a proposed 10% return on equity.  The recommended reduction range is subject to SWEPCo validating certain ongoing operations and maintenance expense levels.  SWEPCo filed rebuttal testimony in October 2006 strongly refuting the consultants’ recommendations.  In December 2006, the LPSC staff’s consultants filed reply testimony asserting that SWEPCo’s Louisiana base rates are excessive by $17 million which includes a proposed return on equity of 9.8%.  SWEPCo filed rebuttal testimony in January 2007.  A decision is not expected until mid or late 2007.Constructive settlement negotiations are making meaningful progress.  At this time, management is unable to predict the outcome of this proceeding.  If a rate reduction is ultimately ordered, it would adversely impactaffect future results of operations, cash flows and possibly financial condition.

FERC Rate Matters

Transmission Rate Proceedings at the FERC - Affecting APCo, CSPCo, I&M KPCo and OPCo

The FERC PJM Regional Transmission Rate Proceeding

At AEP’s urging, the FERC instituted an investigation of PJM’s zonal rate regime, indicating that the present rate regime may need to be replaced through establishment of regional rates that would compensate AEP and other transmission owners for the regional transmission facilities they provide to PJM, which provides service for the benefit of customers throughout PJM.  In September 2005, AEP and a nonaffiliated utility (Allegheny Power or AP) jointly filed a regional transmission rate design proposal with the FERC.  This filing proposesproposed and supportssupported a new PJM rate regime generally referred to as a Highway/Byway.Byway rate design.

Parties to the regional rate proceeding proposed the following rate regimes:

·AEP/AP proposed a Highway/Byway rate design in which:
 ·The cost of all transmission facilities in the PJM region operated at 345 kV or higher would be included in a “Highway” rate that all load serving entities (LSEs) would pay based on peak demand.  The AEP/AP proposal would produce about $125 million in additionalnet revenues per year for AEP from users in other zones of PJM.
 ·The cost of transmission facilities operating at lower voltages would be collected in the zones where those costs are presently charged under PJM’s existing rate design.
·Two other utilities, Baltimore Gas & Electric Company (BG&E) and Old Dominion Electric Cooperative (ODEC), proposed a Highway/Byway rate that includes transmission facilities above 200 kV in the Highway rate, which would producehave produced lower net revenues for AEP than the AEP/AP proposal.
·In another competing Highway/Byway proposal, a group of LSEs proposed rates that would include existing 500 kV and higher voltage facilities and new facilities above 200 kV in the Highway rate, which would produce considerablyalso have produced lower net revenues for AEP than the AEP/AP proposal.
·In January 2006, the FERC staff issued testimony and exhibits supporting phase-in of a PJM-wide flat rate or “Postage Stamp” type of rate design that would includesocialize the cost of all transmission facilities, whichfacilities.  The proposed rate design would produce higherhave initially produced much lower net transmission revenues for AEP than the AEP/AP proposal.proposal, but could produce slightly higher net revenues when fully phased in.

All of these proposals were challenged by a majority of other transmission owners in the PJM region, who favorfavored continuation of the existing PJM rate design which provides AEP with no compensation for through and out traffic on its east zone transmission system.  Hearings were held in April 2006 and the ALJ issued an initial decision in July 2006.  The ALJ found the existing PJM zonal rate design to be unjust and determined that it should be replaced.  The ALJ found that the Highway/Byway rates proposed by AEP/AP and BG&E/ODEC and the Postage Stamp rate proposed by the FERC staff to be just and reasonable alternatives.  The ALJ also found FERC staff’s proposed Postage Stamp rate to be just and reasonable and recommended that it be adopted.  The ALJ also found that the effective date of the rate change should be April 1, 2006 to coincide with SECA rate elimination.  Because the Postage Stamp rate was found to produce greater cost shifts than other proposals, the judge also recommended that the new regional design be phased-in.  Without a phase-in, the Postage Stamp method would produce more revenue for AEP than the AEP/AP proposal. TheHowever, the proposed phase-in of Postage Stamp rates would delay the full favorable impact of that resultthose new regional rates until about 2012.

AEP filed briefs noting exceptions to the initial decision and replies to the exceptions of other parties.  AEP argued that a phase-in should not be required.  Nevertheless, AEP argued that if the FERC adopts the Postage Stamp rate and a phase-in plan, the revenue collections curtailed by the phase-in should be deferred and paid later with interest.

DuringSince the FERC’s decision in 2005 to cease through-and-out rates and replace them temporarily with SECA rates which ceased on April 1, 2006, the AEP East companies sought to increaseincreased their retail rates in most of theirall states except Indiana and Michigan to recover lost T&Othrough-and-out transmission service (T&O) and SECA revenues. The status of such state retail rate proceedings is as follows:

·In Kentucky, KPCo settled a rate case, which provided for the recovery of its share of the transmission revenue reduction in new rates effective March 30, 2006.
·In Ohio, CSPCo and OPCo recover their FERC-approved OATT that reflects their share of the full transmission revenue requirement retroactive to April 1, 2006 under a May 2006 PUCO order.
·In West Virginia, APCo settled a rate case, which provided for the recovery of its share of the T&O/SECA transmission revenue reduction beginning July 28, 2006.
·In Virginia, APCo filed a request for revised rates, which includes recovery of its share of the T&O/SECA transmission revenue reduction starting October 2, 2006, subject to refund.
·In Indiana, I&M is precluded by a rate cap from raising its rates until July 1, 2007.
·In Michigan, I&M has not filed to seek recovery of the lost transmission revenues.

In April 2007, the FERC issued an order reversing the ALJALJ’s decision.  The FERC ruled that the current PJM rate design is just and reasonable. Thereasonable for existing transmission facilities.  However, the FERC further ruled that the cost of new facilities of 500 kV and above would be shared among all PJM participants.  As a result of this order, the AEP East companiescompanies’ retail customers will be asked to bear the full cost of the existing AEP east transmission zone facilities. However,facilities although others use them.  Presently AEP is collecting the full cost of those facilities from its retail customers with the exception of Indiana and Michigan customers.  As a result of this order, the AEP East companiescompanies’ customers will also be charged a share of the cost of future new 500 kV and higher voltage transmission facilities built in PJM, most of which are expected to be upgrades of the vast majority for the foreseeable future will not be needed by their customers, but will bolster service and reduce costsfacilities in other zones of PJM.  The AEP East companies will need to obtain regulatory approvals for recovery of any costs of new facilities that are assigned to them as a result of this order, if upheld.  AEP will requesthas requested rehearing of this order.  Management cannot estimate at this time what effect, if any, this order will have on their future construction of new east transmission facilities, results of operations, cash flows and financial condition.

The AEP East companies presently recover from retail customers approximately 85% of the reduction inlost T&O/SECA transmission revenues of $128 million a year.  Future results of operations, cash flows and financial condition will continue to be adversely affected in Indiana and Michigan until these lost T&O/SECA transmission revenues are recovered in retail rates.

SECA Revenue Subject to Refund

The AEP East companies ceased collecting through-and-out transmission service (T&O)T&O revenues in accordance with FERC orders, and collected SECA rates to mitigate the loss of T&O revenues from December 1, 2004 through March 31, 2006, when SECA rates expired.  Intervenors objected to the SECA rates, raising various issues.  As a result, the FERC set SECA rate issues for hearing and ordered that the SECA rate revenues be collected, subject to refund or surcharge.  The AEP East companies paid SECA rates to other utilities at considerably lesser amounts than collected.  If a refund is ordered, the AEP East companies would also receive refunds related to the SECA rates they paid to third parties.  The AEP East companies recognized gross SECA revenues of $220 million.  APCo’s, CSPCo’s, I&M’s and OPCo’s portions of recognized gross SECA revenues are as follows:

  
Year Ended December 31,
 
  
2006 (a)
 
2005
 
2004
 
Company
 
(in millions)
 
APCo $13.4 $52.4 $4.4 
CSPCo  7.9  28.4  2.5 
I&M  8.1  30.4  2.8 
KPCo  3.2  12.4  1.0 
OPCo  10.4  39.4  3.5 

(a)
Represents revenues through March 31, 2006, when SECA rates expired, and excludes all provisions for refund.
Company
 
(in millions)
 
APCo $70.2 
CSPCo  38.8 
I&M  41.3 
OPCo  53.3 

Approximately $19 million of these recorded SECA revenues billed by PJM were nevernot collected.  The AEP East companies filed a motion with the FERC to force payment of these uncollected SECA billings.

In August 2006, thea FERC ALJ issued an initial decision, finding that the rate design for the recovery of SECA charges was flawed and that a large portion of the “lost revenues” reflected in the SECA rates was not recoverable.   The ALJ found that the SECA rates charged were unfair, unjust and discriminatory and that new compliance filings and refunds should be made.  The ALJ also found that the unpaid SECA rates must be paid in the recommended reduced amount.

Since the implementation of SECA rates in December 2004, the AEP East companies recorded approximately $220 million of gross SECA revenues, subject to refund.  In 2006, the AEP East companies provided reserves of $37 million in net refunds for current and future SECA settlements with all of AEP’s SECA customers.  APCo’s, CSPCo’s, I&M’s and OPCo’s portions of the reserve are as follows:

Company
 
(in millions)
 
APCo $12.0 
CSPCo  6.7 
I&M  7.0 
OPCo  9.1 
The AEP East companies reached settlements with certain SECA customers related to approximately $70$69 million of such revenues.revenues for a net refund of $3 million.  The unsettled grossAEP East companies are in the process of completing two settlements-in-principle on an additional $36 million of SECA revenues totaland expect to make net refunds of $4 million when those settlements are approved.  Thus, completed and in-process settlements cover $105 million of SECA revenues and will consume about $7 million of the reserves for refunds, leaving approximately $150 million.$115 million of contested SECA revenues and $30 million of refund reserves.  If the ALJ’s initial decision iswere upheld in its entirety, it would disallow $126approximately $90 million of the AEP East companies’ remaining $115 million of unsettled gross SECA revenues.

The AEP East companies provided for net refunds as shown in  Based on recent settlement experience and the following table:expectation that most of the $115 million of unsettled SECA revenues will be settled, management believes that the remaining reserve will be adequate.

  
Year Ended December 31,
 
  
2006
 
2005
 
Company
 
(in millions)
 
APCo $11.0 $1.0 
CSPCo  6.1  0.6 
I&M  6.4  0.6 
KPCo  2.6  0.2 
OPCo  8.3  0.8 

In September 2006, AEP, together with Exelon Corporation and DP&L,The Dayton Power and Light Company, filed an extensive post-hearing brief and reply brief noting exceptions to the ALJ’s initial decision and asking the FERC to reverse the decision in large part.  Management believes that the FERC should reject the initial decision because it is contrary tocontradicts prior related FERC decisions, which are presently subject to rehearing.  Furthermore, management believes the ALJ’s findings on key issues are largely without merit.  As directed by the FERC, management is working to settle the remaining $115 million of unsettled revenues within the remaining reserve balance.  Although management believes they haveit has meritorious arguments and can settle with the remaining customers within the amount provided, management cannot predict the ultimate outcome of ongoing settlement talks and, if necessary, any future FERC proceedings or court appeals.  If the FERC adopts the ALJ’s decision and/or AEP cannot settle a significant portion of the remaining unsettled claims within the amount provided, it will have an adverse effect on future results of operations and cash flows.

         4.SPP Transmission Formula Rate FilingCOMMITMENTS, GUARANTEES AND CONTINGENCIES

In June 2007, AEPSC filed revised tariff sheets on behalf of PSO and SWEPCo for the AEP pricing zone of the SPP OATT.  The revised tariff sheets seek to establish an up-to-date revenue requirement for SPP transmission services over the facilities of PSO and SWEPCo and implement a transmission cost of service formula rate.

PSO and SWEPCo requested an effective date of September 1, 2007 for the revised tariff.  FERC could suspend the effective date until February 1, 2008.  The primary impact of the filed revised tariff will be an increase in network transmission service revenues from nonaffiliated municipal and rural cooperative utilities in the AEP Zone.  If the proposed formula rate and requested return on equity are approved, the 2008 network transmission service revenues from nonaffiliates will increase by approximately $10 million compared to the revenues that would result from the presently approved network transmission rate.  PSO and SWEPCo take service under the same rate, and will also incur the increased OATT rates resulting from the filing, but will receive corresponding revenue to offset the increase.  This filing will not directly impact retail rates.

4.
COMMITMENTS, GUARANTEES AND CONTINGENCIES

The Registrant Subsidiaries are subject to certain claims and legal actions arising in their ordinary course of business.  In addition, their business activities are subject to extensive governmental regulation related to public health and the environment.  The ultimate outcome of such pending or potential litigation cannot be predicted.  For current proceedings not specifically discussed below, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on the financial statements.  The Commitments, Guarantees and Contingencies note within the 2006 Annual Report should be read in conjunction with this report.

GUARANTEES

There are certain immaterial liabilities recorded for guarantees in accordance with FASB Interpretation No. 45 “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.”  There is no collateral held in relation to any guarantees.  In the event any guarantee is drawn, there is no recourse to third parties unless specified below.

Letters of Credit

Certain Registrant Subsidiaries enter into standby letters of credit (LOCs) with third parties.  These LOCs cover items such as insurance programs, security deposits, debt service reserves and credit enhancements for issued bonds.  All of these LOCs were issued in the subsidiaries’ ordinary course of business.  At March 31,June 30, 2007, the maximum future payments of the LOCs include $1 million and $4 million for I&M and SWEPCo, respectively, with maturities ranging from JuneDecember 2007 to March 2008.

Guarantees of Third-Party Obligations

SWEPCo

As part of the process to receive a renewal of a Texas Railroad Commission permit for lignite mining, SWEPCo provides guarantees of mine reclamation in the amount of approximately $85 million.  Since SWEPCo uses self-bonding, the guarantee provides for SWEPCo to commit to use its resources to complete the reclamation in the event the work is not completed by Sabine Mining Company (Sabine), an entity consolidated under FIN 46.  This guarantee ends upon depletion of reserves and completion of final reclamation.  Based on the latest study, it is estimated the reserves will be depleted in 2029 with final reclamation completed by 2036, at an estimated cost of approximately $39 million.  As of March 31,June 30, 2007, SWEPCo collected approximately $30$31 million through a rider for final mine closure costs, which is recorded in Deferred Credits and Other on SWEPCo’s Condensed Consolidated Balance Sheets.

Sabine charges SWEPCo, its only customer, all of its costs.  SWEPCo passes these costs through its fuel clause.

Indemnifications and Other Guarantees

Contracts

All of the Registrant Subsidiaries enter into certain types of contracts which require indemnifications.  Typically these contracts include, but are not limited to, sale agreements, lease agreements, purchase agreements and financing agreements.  Generally, these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters.  With respect to sale agreements, exposure generally does not exceed the sale price.  Prior to March 31,June 30, 2007, the Registrant Subsidiaries entered into sale agreements including indemnifications with a maximum exposure that was not significant for any individual Registrant Subsidiary except TCC. TCC sale agreements include indemnifications with a maximum exposure of $456 million related to the sale price of its generation assets. See “Texas Plants - South Texas Project”, “Texas Plants - TCC Generation Assets” and “Texas Plants - Oklaunion Power Station” sections of Note 8 of the 2006 Annual Report.Subsidiary.  There are no material liabilities recorded for any indemnifications.

The AEP East companies, PSO and SWEPCo are jointly and severally liable for activity conducted by AEPSC on behalf of the AEP East companies, PSO and SWEPCo related to power purchase and sale activity conducted pursuant to the SIA.

Master Operating Lease

Certain Registrant Subsidiaries lease certain equipment under a master operating lease.  Under the lease agreement, the lessor is guaranteed to receive up to 87% of the unamortized balance of the equipment at the end of the lease term.  If the fair market value of the leased equipment is below the unamortized balance at the end of the lease term, the subsidiary has committed to pay the difference between the fair market value and the unamortized balance, with the total guarantee not to exceed 87% of the unamortized balance.  At March 31,June 30, 2007, the maximum potential loss by subsidiary for these lease agreements assuming the fair market value of the equipment is zero at the end of the lease term iswas as follows:
 
Maximum Potential Loss
  
Maximum Potential Loss
 
Company
 
(in millions)
  
(in millions)
 
APCo $7  $8 
CSPCo  4   4 
I&M  5   6 
KPCo  2 
OPCo  7   8 
PSO  5   5 
SWEPCo  6   6 
TCC  6 
TNC  3 

CONTINGENCIES

Federal EPA Complaint and Notice of Violation - Affecting APCo, CSPCo, I&M, and OPCo

The Federal EPA, certain special interest groups and a number of states allege that APCo, CSPCo, I&M, OPCo and other nonaffiliated utilities including the Tennessee Valley Authority, Alabama Power Company, Cincinnati Gas & Electric Company, Ohio Edison Company, Southern Indiana Gas & Electric Company, Illinois Power Company, Tampa Electric Company, Virginia Electric Power Company and Duke Energy, modified certain units at coal-fired generating plants in violation of the NSR requirements of the CAA.  The Federal EPA filed its complaints against AEP subsidiaries in U.S. District Court for the Southern District of Ohio.  The alleged modifications occurred at ourthe AEP System’s generating units over a twenty-year20-year period.  A bench trial on the liability issues was held during July 2005.  In June 2006, the judge stayed the liability decision pending the issuance of a decision by the U.S. Supreme Court in the Duke Energy case.

Under the CAA, if a plant undertakes a major modification that results in an emissions increase, permitting requirements might be triggered and the plant may be required to install additional pollution control technology.  This requirement does not apply to activities such as routine maintenance, replacement of degraded equipment or failed components or other repairs needed for the reliable, safe and efficient operation of the plant.  The CAA authorizes civil penalties of up to $27,500 ($32,500 after March 15, 2004) per day per violation at each generating unit.  In 2001, the District Court ruled claims for civil penalties based on activities that occurred more than five years before the filing date of the complaints cannot be imposed.  There is no time limit on claims for injunctive relief.

The Federal EPA and eight northeastern states each filed an additional complaint containing additional allegations against the Amos and Conesville plants.  APCo and CSPCo filed an answer to the northeastern states’ complaint and the Federal EPA’s complaint, denying the allegations and stating their defenses.  Cases are also pending that could affect CSPCo’s share of jointly-owned units at Beckjord (12.5% owned), Zimmer (25.4% owned), and Stuart (26% owned) Stations.  Similar cases have been filed against other nonaffiliated utilities, including Allegheny Energy, Eastern Kentucky Electric Cooperative, Public Service Enterprise Group, Santee Cooper, Wisconsin Electric Power Company, Mirant, NRG Energy and Niagara Mohawk.  Several of these cases were resolved through consent decrees.

Courts have reached different conclusions regarding whether the activities at issue in these cases are routine maintenance, repair, or replacement, and therefore are excluded from NSR.  Similarly, courts have reached different results regarding whether the activities at issue increased emissions from the power plants.  Appeals on these and other issues were filed in certain appellate courts, including a petition to appeal to the U.S. Supreme Court that was granted in the Duke Energy case.  The Federal EPA issued a final rule that would exclude activities similar to those challenged in these cases from NSR as “routine replacements.”  In March 2006, the Court of Appeals for the District of Columbia Circuit issued a decision vacating the rule.  The Court denied the Federal EPA’s request for rehearing, and the Federal EPA and other parties filed a petition for review by the U.S. Supreme Court.  In April 2007, the Supreme Court denied the petition for review.  The Federal EPA also proposed a rule that would define “emissions increases” in a way that most of the challenged activities would be excluded from NSR.

On April 2, 2007, the U.S. Supreme Court reversed the Fourth Circuit Court of Appeals’ decision that had supported the statutory construction argument of Duke Energy in its NSR proceeding.  In a unanimous decision, the Court ruled that the Federal EPA was not obligated to define “major modification” in two different CAA provisions in the same way.  The Court also found that the Fourth Circuit’s interpretation of “major modification” as applying only to projects that increased hourly emission rates amounted to an invalidation of the relevant Federal EPA regulations, which under the CAA can only be challenged in the Court of Appeals within 60 days of the Federal EPA rulemaking.  The U.S. Supreme Court did acknowledge, however, that Duke Energy may argue on remand that the Federal EPA has been inconsistent in its interpretations of the CAA and the regulations and may not retroactively change 20 years of accepted practice.

In addition to providing guidance on certain of the merits of the NSR proceedings brought against APCo, CSPCo, I&M and OPCo in U.S. District Court for the Southern District of Ohio, the U.S. Supreme Court’s issuance of a ruling in the Duke Energy cases has an impact on the timing of ourthe NSR proceedings.  First,The court that heard the court in the case for which a trial on liability issues has been conducted has indicated an intent towill likely issue aits decision on liability. Second,during the third quarter of 2007.  A bench trial on remedy issues, if necessary, is likely to be scheduled to begin in the third quartersecond half of 2007.

Management is unable to estimate the loss or range of loss related to any contingent liability, if any, AEP subsidiaries might have for civil penalties under the CAA proceedings.  Management is also unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues yet to be determined by the Court.  If AEP subsidiaries do not prevail, management believes AEP subsidiaries can recover any capital and operating costs of additional pollution control equipment that may be required through regulated rates and market prices for electricity.  If any of the AEP subsidiaries are unable to recover such costs or if material penalties are imposed, it would adversely affect future results of operations, cash flows and possibly financial condition.

Notice of Enforcement and Notice of Citizen Suit - Affecting SWEPCo

In March 2005, two special interest groups, Sierra Club and Public Citizen, filed a complaint in Federal District Court for the Eastern District of Texas alleging violations of the CAA at SWEPCo’s Welsh Plant.  SWEPCo filed a response to the complaint in May 2005.  A trial in this matter is scheduled for the secondthird quarter of 2007.

In 2004, the Texas Commission on Environmental Quality (TCEQ) issued a Notice of Enforcement to SWEPCo relating to the Welsh Plant containing a summary of findings resulting from a compliance investigation at the plant.  In April 2005, TCEQ issued an Executive Director’s Preliminary Report and Petition recommending the entry of an enforcement order to undertake certain corrective actions and assessing an administrative penalty of approximately $228 thousand against SWEPCo based on alleged violations of certain representations regarding heat input in SWEPCo’s permit application and the violations of certain recordkeeping and reporting requirements.  SWEPCo responded to the preliminary report and petition in May 2005.  The enforcement order contains a recommendation that would limit the heat input on each Welsh unit to the referenced heat input contained within the permit application within 10 days of the issuance of a final TCEQ order and until a permit amendment is issued.  SWEPCo had previously requested a permit alteration to remove the reference to a specific heat input value for each Welsh unit and to clarify the sulfur content requirement for fuels consumed at the plant.  A permit alteration was issued in March 2007 removing the heat input references from the Welsh permit and clarifying the sulfur content of fuels burned at the plant is limited to 0.5% on an as-received basis.  The Sierra Club and Public Citizen filed a motion to overturn the permit alteration.  In June 2007, TCEQ denied that motion.

Management is unable to predict the timing of any future action by TCEQ or the special interest groups or the effect of such actions on results of operations, cash flows or financial condition.

Carbon Dioxide (CO2) Public Nuisance Claims - Affecting AEP East Companies and AEP West Companies

In 2004, eight states and the City of New York filed an action in federal district court for the Southern District of New York against AEP, AEPSC, Cinergy Corp, Xcel Energy, Southern Company and Tennessee Valley Authority.  The Natural Resources Defense Council, on behalf of three special interest groups, filed a similar complaint against the same defendants.  The actions allege that CO2 emissions from the defendant’sdefendants’ power plants constitute a public nuisance under federal common law due to impacts of global warming, and sought injunctive relief in the form of specific emission reduction commitments from the defendants.  The defendants’ motion to dismiss the lawsuits was granted in September 2005.  The dismissal was appealed to the Second Circuit Court of Appeals.  Briefing and oral argument have concluded.  On April 2, 2007, the U.S. Supreme Court issued a decision holding that the Federal EPA has authority to regulate emissions of CO2 and other greenhouse gases under the CAA, which may impact the Second Circuit’s analysis of these issues.  The Second Circuit requested supplemental briefs addressing the impact of the Supreme Court’s decision on this case.  Management believes the actions are without merit and intends to defend against the claims.

TEM Litigation - Affecting OPCo

OPCo agreed to sell up to approximately 800 MW of energy to Tractebel Energy Marketing, Inc. (TEM) (now known as SUEZ Energy Marketing NA, Inc.) for a period of 20 years under a Power Purchase and Sale Agreement dated November 15, 2000 (PPA).  Beginning May 1, 2003, OPCo tendered replacement capacity, energy and ancillary services to TEM pursuant to the PPA that TEM rejected as nonconforming.

In September 2003, TEM and OPCo separately filed declaratory judgment actions in the United States District Court for the Southern District of New York.  OPCo alleged that TEM breached the PPA, and sought a determination of its rights under the PPA.  TEM alleged that the PPA never became enforceable, or alternatively, that the PPA was terminated as the result of OPCo’s breaches.  The corporate parent of TEM (SUEZ-TRACTEBEL S.A.) provided a limited guaranty.

In August 2005, a federal judge ruled that TEM had breached the contract and awarded damages to OPCo of $123 million plus prejudgment interest.  Any eventual proceeds will be recorded as a gain when received.

In September 2005, TEM posted a $142 million letter of credit as security pending appeal of the judgment. Both parties filed Notices of Appeal withMay 2007, the United States Court of Appeals for the Second Circuit which heard oral argument onruled that the appealslower court was correct in December 2006. Management cannot predictfinding that TEM breached the ultimate outcomePPA and OPCo did not breach the PPA.  It also ruled that the lower court applied an incorrect standard in denying OPCo any damages for TEM’s breach of this proceeding.the 20-year term of the PPA holding that OPCo is entitled to the benefit of its bargain and that the trial court must determine damages.  The Court of Appeals vacated OPCo’s $123 million judgment for damages against TEM related to replacement products and remanded the issue for further proceedings.

Coal Transportation Dispute - Affecting PSO TCC and TNC

PSO, TCC, TNC, the Oklahoma Municipal Power Authority and the Public Utilities Board of the City of Brownsville, Texas, as joint owners of a generating station, disputed transportation costs for coal received between July 2000 and the present time.  The joint plant remitted less than the amount billed and the dispute is pending before the Surface Transportation Board.  Based upon a weighted average probability analysis of possible outcomes, PSO, as operator of the plant, recorded provisions for possible loss in 2004, 2005, 2006 and the first quartersix months of 2007.  The provision was deferred as a regulatory asset under PSO’s fuel mechanism and immaterially affected income for TCC and TNC for their respective ownership shares.  Management continues to work toward mitigating the disputed amounts to the extent possible.

Coal Transportation Rate Dispute - Affecting PSO

In 1985, the Burlington Northern Railroad Co. (now BNSF) entered into a coal transportation agreement with PSO.  The agreement contained a base rate subject to adjustment, a rate floor, a reopener provision and an arbitration provision.  In 1992, PSO reopened the pricing provision.  The parties failed to reach an agreement and the matter was arbitrated, with the arbitration panel establishing a lowered rate as of July 1, 1992 (the 1992 Rate), and modifying the rate adjustment formula.  The decision did not mention the rate floor.  From April 1996 through the contract termination in December 2001, the 1992 Rate exceeded the adjusted rate, determined according to the decision.  PSO paid the adjusted rate and contended that the panel eliminated the rate floor.  BNSF invoiced at the 1992 Rate and contended that the 1992 Rate was the new rate floor.  At the end of 1991, PSO terminated the contract by paying a termination fee, as required by the agreement.  BNSF contends that the termination fee should have been calculated on the 1992 Rate, not the adjusted rate, resulting in an underpayment of approximately $9.5 million, including interest.

This matter was submitted to an arbitration board.  In April 2006, the arbitration board filed its decision, denying BNSF’s underpayments claim.  PSO filed a request for an order confirming the arbitration award and a request for entry of judgment on the award with the U.S. District Court for the Northern District of Oklahoma.  On July 14, 2006, the U.S. District Court issued an order confirming the arbitration award.  On July 24, 2006, BNSF filed a Motion to Reconsider the July 14, 2006 Arbitration Confirmation Order and Final Judgment and its Motion to Vacate and Correct the Arbitration Award with the U.S. District Court.  In February 2007, the U.S. District Court granted BNSF’s Motion to Reconsider.  PSO filed a substantive response to BNSF’s motion and BNSF filed a reply.  Management continues to work toward mitigating the disputed amounts to the extent possible.
Claims by the City of Brownsville, Texas Against TCC - Affecting TCC

On April 27, 2007, the City of Brownsville, Texas served its Fifth Amended Answer and Cross-Claims in litigation pending in the District Court of Dallas County, Texas. The cross-claims seek recovery against TCC based on allegations of breach of contract, breach of fiduciary duty, unjust enrichment, constructive trust, conversion, breach of the Texas theft liability act and fraud allegedly occurring in connection with a transaction in which Brownsville purchased TCC’s interest in the Oklaunion electric generating station. Management believes that the claims are without merit and intends to defend against them vigorously.

FERC Long-term Contracts - Affecting AEP East Companies and AEP West Companies

In 2002, the FERC held a hearing related to a complaint filed by Nevada Power Company and Sierra Pacific Power Company (the Nevada utilities).  The complaint sought to break long-term contracts entered during the 2000 and 2001 California energy price spike which the customers alleged were “high-priced.”  The complaint alleged that AEP subsidiaries sold power at unjust and unreasonable prices. In December 2002, a FERC ALJ ruled in AEP’s favor and dismissed the complaint filed by the Nevada utilities. In 2001, the Nevada utilities filed complaints asserting that the prices for power supplied under those contracts should be lowered because the market for power was allegedly dysfunctional at the time such contracts were executed.  TheAn ALJ rejectedrecommended rejection of the complaint, heldholding that the markets for future delivery were not dysfunctional, and that the Nevada utilities failed to demonstrate that the public interest required that changes be made to the contracts.  In June 2003, the FERC issued an order affirming the ALJ’s decision.  In December 2006, the U.S. Court of Appeals for the Ninth Circuit reversed the FERC order and remanded the case to the FERC for further proceedings.  In May 2007, the Registrant Subsidiaries, along with other sellers involved in the case, sought review of the Ninth Circuit’s decision by the U.S. Supreme Court.  The Solicitor General of the United States has asked the Supreme Court for an extension of time, until August 6, 2007, to respond to the petitions for review.  Management is unable to predict the outcome of these proceedings or their impact on future results of operations and cash flows.  We haveThe Registrant Subsidiaries asserted claims against certain companies that sold power to us,them, which wewas resold to the Nevada utilities, seeking to recover a portion of any amounts wethe Registrant Subsidiaries may owe to the Nevada utilities.

         5.ACQUISITIONS, DISPOSITIONS AND ASSETS HELD FOR SALE

ACQUISITIONS

2007
5.
ACQUISITION

Darby Electric Generating Station - Affecting CSPCo

In November 2006, CSPCo agreed to purchase Darby Electric Generating Station (Darby) from DPL Energy, LLC, a subsidiary of The Dayton Power and Light Company, for $102 million and the assumption of liabilities of approximately $2 million.  CSPCo completed the purchase in April 2007.  The Darby plant is located near Mount Sterling, Ohio and is a natural gas, simple cycle power plant with a generating capacity of 480 MW.

Lawrenceburg Generating Station - Affecting AEGCo
 6.
BENEFIT PLANS

In January 2007, AEGCo agreed to purchase Lawrenceburg Generating Station (Lawrenceburg) from an affiliate of Public Service Enterprise Group (PSEG) for approximately $325 million and the assumption of liabilities of approximately $2 million. AEGCo will complete the purchase in May 2007. The Lawrenceburg plant is located in Lawrenceburg, Indiana, adjacent to I&M’s Tanners Creek Plant, and is a natural gas, combined cycle power plant with a generating capacity of 1,096 MW.

2006

None

DISPOSITIONS

2007

Texas Plants - Oklaunion Power Station - Affecting TCC

In February 2007, TCC sold its 7.81% share of Oklaunion Power Station to the Public Utilities Board of the City of Brownsville for $42.8 million plus adjustments. The sale did not have a significant effect on TCC’s results of operations. See "Claims by the City of Brownsville, Texas Against TCC" section of Note 4.
2006

None

ASSETS HELD FOR SALE

Texas Plants - Oklaunion Power Station - Affecting TCC

In February 2007, TCC sold its 7.81% share of Oklaunion Power Station to the Public Utilities Board of the City of Brownsville. The sale did not have a significant effect on TCC’s results of operations nor does TCC expect any remaining litigation to have a significant effect on its results of operations.

TCC’s assets related to the Oklaunion Power Station were classified in Assets Held for Sale - Texas Generation Plant on TCC’s Condensed Consolidated Balance Sheet at December 31, 2006. The plant does not meet the “component-of-an-entity” criteria because it does not have cash flows that can be clearly distinguished operationally. The plant also does not meet the “component-of-an-entity” criteria for financial reporting purposes because it does not operate individually, but rather as a part of the AEP System, which includes all of the generation facilities owned by the Registrant Subsidiaries except TNC.

The Assets Held for Sale were as follows:

  
March 31,
 
December 31,
 
  
2007
 
2006
 
Texas Plants (TCC)
 
(in millions)
 
Assets:
       
Other Current Assets $- $1 
Property, Plant and Equipment, Net  -  43 
Total Assets Held for Sale - Texas Generation Plant
 $- $44 

         6.BENEFIT PLANS

APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNC participate in AEP sponsored qualified pension plans and nonqualified pension plans.  A substantial majority of employees are covered by either one qualified plan or both a qualified and a nonqualified pension plan.  In addition, APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNCthe Registrant Subsidiaries participate in other postretirement benefit plans sponsored by AEP to provide medical and death benefits for retired employees.

APCo, CSPCo, I&M, KPCo, OPCo, PSO, SWEPCo, TCC and TNCThe Registrant Subsidiaries adopted SFAS 158 as of December 31, 2006.  TheyThe Registrant Subsidiaries recorded a SFAS 71 regulatory asset for their qualifying SFAS 158 costs of regulated operations that for ratemaking purposes will beare deferred for future recovery.

Components of Net Periodic Benefit Cost

The following table provides the components of AEP’s net periodic benefit cost for the plans for the three and six months ended March 31,June 30, 2007 and 2006:
 
   
Other
     
Other
 
   
Postretirement
     
Postretirement
 
 
Pension Plans
 
Benefit Plans
  
Pension Plans
  
Benefit Plans
 
 
2007
 
2006
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
 
(in millions)
 
Three Months Ended June 30, 2007 and 2006
 
(in millions)
 
Service Cost $24 $24 $10 $10  $23  $24  $11  $10 
Interest Cost  59  57  26  25   57   57   26   25 
Expected Return on Plan Assets  (85) (83) (26) (23)  (82)  (83)  (26)  (23)
Amortization of Transition Obligation  -  -  7  7   -   -   7   7 
Amortization of Net Actuarial Loss  15  20  3  5   14   19   3   5 
Net Periodic Benefit Cost
 $13 $18 $20 $24  $12  $17  $21  $24 

     
Other
 
     
Postretirement
 
  
Pension Plans
  
Benefit Plans
 
  
2007
  
2006
  
2007
  
2006
 
Six Months Ended June 30, 2007 and 2006
 
(in millions)
 
Service Cost $47  $48  $21  $20 
Interest Cost  116   114   52   50 
Expected Return on Plan Assets  (167)  (166)  (52)  (46)
Amortization of Transition Obligation  -   -   14   14 
Amortization of Net Actuarial Loss  29   39   6   10 
Net Periodic Benefit Cost
 $25  $35  $41  $48 
The following table provides the net periodic benefit cost (credit) for the plans by Registrant Subsidiary for the three and six months ended March 31,June 30, 2007 and 2006:
 
 
Pension Plans
 
Other Postretirement
Benefit Plans
  
Pension Plans
  
Other Postretirement
Benefit Plans
 
 
2007
 
2006
 
2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
Company
 
(in thousands)
 
Three Months Ended June 30, 2007 and 2006
 
(in thousands)
 
APCo $842 $1,468 $3,560 $4,489  $842  $1,469  $3,560  $4,489 
CSPCo  (257) 205  1,491  1,805   (258)  205   1,491   1,805 
I&M  1,900  2,331  2,530  2,953   1,900   2,330   2,531   2,953 
KPCo  255  358  426  513 
OPCo  245  826  2,802  3,396   245   829   2,801   3,396 
PSO  424  977  1,431  1,588   424   979   1,430   1,588 
SWEPCo ��746  1,225  1,419  1,578   747   1,225   1,419   1,578 
TCC  101  773  1,575  1,696 
TNC  70  325  631  715 

         7.
  
Pension Plans
  
Other Postretirement
Benefit Plans
 
  
2007
  
2006
  
2007
  
2006
 
Six Months Ended June 30, 2007 and 2006
 
(in thousands)
 
APCo $1,684  $2,937  $7,120  $8,978 
CSPCo  (515)  410   2,982   3,610 
I&M  3,800   4,661   5,061   5,906 
OPCo  490   1,655   5,603   6,792 
PSO  848   1,956   2,861   3,176 
SWEPCo  1,493   2,450   2,838   3,156 

 7.
BUSINESS SEGMENTS

All of AEP’s Registrant Subsidiaries have one reportable segment.  The one reportable segment is an integrated electricity generation, transmission and distribution business except AEGCo, which is an electricity generation business, and TCC and TNC, which are transmission and distribution businesses.business.  All of the Registrant Subsidiaries’ other activities are insignificant.  The Registrant Subsidiaries’ operations are managed on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight on the business process, cost structures and operating results.

         8.INCOME TAXES
 8.
INCOME TAXES

WeThe Registrant Subsidiaries join in the filing of a consolidated federal income tax return with our subsidiariestheir affiliates in the American Electric Power (AEP)AEP System.  The allocation of the AEP System’s current consolidated federal income tax to the AEP System companies allocates the benefit of current tax losses to the AEP System companies giving rise to such losses in determining their current expense.  The tax benefit of the parentParent is allocated to ourits subsidiaries with taxable income.  With the exception of the loss of the parent company,Parent, the method of allocation approximates a separate return result for each company in the consolidated group.

Audit Status

AEP System companiesThe Registrant Subsidiaries also file income tax returns in various state local, and foreignlocal jurisdictions.  With few exceptions, wethe Registrant Subsidiaries are no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2000.  The IRS and other taxing authorities routinely examine ourthe tax returns.  We believeManagement believes that wethe Registrant Subsidiaries have filed tax returns with positions that may be challenged by thesethe tax authorities.  WeThe Registrant Subsidiaries are currently under examexamination in several state and local jurisdictions.  However, management does not believe that the ultimate resolution of these audits will materially impact results of operations.

We haveThe AEP System settled with the IRS on all issues from the audits of our consolidated federal income tax returns for years prior to 1997.  We haveThe AEP System effectively settled all outstanding proposed IRS adjustments for years 1997 through 1999 and through June 2000 for the CSW pre-merger tax period and anticipateanticipates payment for the agreed adjustments to occur during 2007.  Returns for the years 2000 through 20032005 are presently being audited by the IRS and we anticipatemanagement anticipates that the audit of the 2000 through 2003 years will be completed by the end of 2007.

The IRS has proposed certain significant adjustments to AEP’s foreign tax credit and interest allocation positions. Management is currently evaluating those proposed adjustments to determine if it agrees, but if accepted, we do not anticipate the adjustments would result in a material change to our financial position.

FIN 48 Adoption

WeThe Registrant Subsidiaries adopted the provisions of FIN 48 on January 1, 2007.  As a result of the implementation of FIN 48, the approximate increase (decrease) in the liabilities for unrecognized tax benefits, as well as related interest expense and penalties, which was accounted for as a reduction to the January 1, 2007 balance of retained earnings was recognized by each Registrant Subsidiary as follows:

Company
 
(in thousands)
  
(in thousands)
 
AEGCo $(27)
APCo  2,685  $2,685 
CSPCo  3,022  3,022 
I&M  (327) (327)
KPCo  786 
OPCo  5,380  5,380 
PSO  386  386 
SWEPCo  1,642  1,642 
TCC  2,187 
TNC  557 

At January 1, 2007, the total amount of unrecognized tax benefits under FIN 48 for each Registrant Subsidiary was as follows:
 
Company
 
(in millions)
  
(in millions)
 
AEGCo $0.1 
APCo  21.7  $21.7 
CSPCo  25.0  25.0 
I&M  18.2  18.2 
KPCo  3.4 
OPCo  49.8  49.8 
PSO  8.9  8.9 
SWEPCo  7.1  7.1 
TCC  20.7 
TNC  6.9 

We believeManagement believes it is reasonably possible that there will be a net decrease in unrecognized tax benefits due to the settlement of audits and the expiration of statute of limitations within 12 months of the reporting date for each Registrant Subsidiary as follows:
 
Company
 
(in millions)
  
(in millions)
 
AEGCo $0.5 
APCo  5.5  $5.5 
CSPCo  9.3  9.3 
I&M  6.0  6.0 
KPCo  1.4 
OPCo  9.0  9.0 
PSO  4.4  4.4 
SWEPCo  2.8  2.8 
TCC  3.4 
TNC  1.6 

At January 1, 2007, the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate for each Registrant Subsidiary was as follows:

Company
 
(in millions)
  
(in millions)
 
APCo $5.4  $5.4 
CSPCo  13.8  13.8 
I&M  5.4  5.4 
KPCo  0.6 
OPCo  23.4  23.4 
PSO  1.2  1.2 
SWEPCo  1.2  1.2 
TCC  9.3 
TNC  2.6 

At January 1, 2007, tax positions for each Registrant Subsidiary, for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility is uncertain, was as follows:

Company
 
(in millions)
  
(in millions)
 
AEGCo $0.1 
APCo  13.7  $13.7 
CSPCo  3.9  3.9 
I&M  10.3  10.3 
KPCo  2.5 
OPCo  14.2  14.2 
PSO  7.1  7.1 
SWEPCo  5.1  5.1 
TCC  6.4 
TNC  2.9 

Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period.

Prior to the adoption of FIN 48, wethe Registrant Subsidiaries recorded interest and penalty accruals related to income tax positions in tax accrual accounts.  With the adoption of FIN 48, wethe Registrant Subsidiaries began recognizing interest accruals related to income tax positions in interest income or expense as applicable, and penalties in operating expenses.Other Operations.  As of January 1, 2007, each Registrant Subsidiary accrued for the payment of uncertain interest and penalties as follows:

Company
 
(in millions)
  
(in millions)
 
AEGCo $0.1 
APCo  4.6  $4.6 
CSPCo  1.7  1.7 
I&M  2.8  2.8 
KPCo  1.2 
OPCo  4.3  4.3 
PSO  2.7  2.7 
SWEPCo  2.0  2.0 
TCC  2.5 
TNC  1.0 

9.Michigan Tax Restructuring (Affecting I&M)FINANCING ACTIVITIES

On July 12, 2007, the Governor of Michigan signed Michigan Senate Bill 0094 (MBT Act) and related companion bills into law providing a comprehensive restructuring of Michigan’s principal business tax.  The new law is effective January 1, 2008 and replaces the Michigan Single Business Tax that is scheduled to expire at the end of 2007.  The MBT Act is composed of a new tax which will be calculated based upon two components:  a business income tax imposed at a rate of 4.95% and a modified gross receipts tax imposed at a rate of 0.80%, which will collectively be referred to as the BIT/GRT tax calculation.  The new law also includes significant credits for engaging in Michigan-based activity.

I&M is in the process of evaluating the impact of the MBT Act.  It is expected that the application of the MBT Act will not materially affect I&M’s results of operations, cash flows or financial condition.

 9.
FINANCING ACTIVITIES

Long-term Debt

Long-term debt and other securities issued, retired and principal payments made during the first threesix months of 2007 were:

Company
 
Type of Debt
 
Principal Amount
 
Interest Rate
 
Due Date
 
Type of Debt
 
Principal Amount
 
Interest Rate
 
Due Date
   
(in thousands)
 
(%)
     
(in thousands)
 
(%)
  
Issuances:
                 
APCo Pollution Control Bonds $75,000 Variable 2037
OPCo Pollution Control Bonds 65,000 4.90 2037
OPCo Senior Unsecured Notes 400,000 Variable 2010
PSO Pollution Control Bonds 12,660 4.45 2020
SWEPCo Senior Unsecured Notes $250,000 5.55 2017 Senior Unsecured Notes 250,000 5.55 2017
In May 2007, I&M remarketed its outstanding $50 million pollution control bonds, resulting in a new interest rate of 4.625%.  No proceeds were received related to this remarketing.  The principal amount of the pollution control bonds is reflected in Long-term Debt on I&M’s Condensed Consolidated Balance Sheet as of June 30, 2007.


Company
 
Type of Debt
 
Principal Amount
 
Interest Rate
 
Due Date
 
Type of Debt
 
Principal Amount
 
Interest Rate
 
Due Date
   
(in thousands)
 
(%)
     
(in thousands)
 
(%)
  
Retirements and
Principal Payments:
                 
APCo Senior Unsecured Notes $125,000 Variable 2007
APCo Other 6 13.718 2026
OPCo Notes Payable $1,463 6.81 2008 Notes Payable 2,927 6.81 2008
OPCo Notes Payable  6,000 6.27 2009 Notes Payable 6,000 6.27 2009
SWEPCo Notes Payable  1,645 4.47 2011 Notes Payable 3,109 4.47 2011
SWEPCo Notes Payable  4,000 6.36 2007 Notes Payable 4,000 6.36 2007
SWEPCo Notes Payable  750 Variable 2008 Notes Payable 1,500 Variable 2008
TCC Securitization Bonds  32,125 5.01 2008

In AprilJuly 2007, OPCo issued $400PSO redeemed $13 million of three-year floating rate notes at an initial rate of 5.53%6.00% Pollution Control Bonds due in 2010. The proceeds from this issuance will contribute to our investment in environmental equipment.2020.

Lines of Credit and Short-term Debt - AEP System

The AEP System uses a corporate borrowing program to meet the short-term borrowing needs of its subsidiaries.  The corporate borrowing program includes a Utility Money Pool, which funds the utility subsidiaries, and a Nonutility Money Pool, which funds the majority of the nonutility subsidiaries.  The AEP System corporate borrowing program operates in accordance with the terms and conditions approved in a regulatory order.  The amount of outstanding loans (borrowings) to/from the Utility Money Pool as of March 31,June 30, 2007 and December 31, 2006 are included in Advances to/from Affiliates on each of the Registrant Subsidiaries’ balance sheets.  The Utility Money Pool participants’ money pool activity and their corresponding authorized borrowing limits for the threesix months ended March 31,June 30, 2007 are described in the following table:

  
Maximum Borrowings
from Utility
Money Pool
 
Maximum
Loans to Utility Money Pool
 
Average
Borrowings from Utility Money Pool
 
Average Loans to Utility Money Pool
 
Loans (Borrowings) to/from Utility Money Pool as of March 31, 2007
 
Authorized
Short-Term Borrowing Limit
 
Company
 
(in thousands)
 
AEGCo $75,425 $- $44,340 $- $(29,997)$125,000(a)
APCo  109,259  -  71,378  -  (82,860) 600,000 
CSPCo  15,693  35,270  6,204  14,543  922  350,000 
I&M  100,374  -  66,570  -  (45,759) 500,000 
KPCo  46,317  -  30,845  -  (20,769) 200,000 
OPCo  444,153  -  333,467  -  (397,127) 600,000 
PSO  135,694  -  76,776  -  (135,694) 300,000 
SWEPCo  240,786  48,979  215,207  30,267  8,959  350,000 
TCC  -  394,180  -  295,542  216,953  600,000 
TNC (b)  35,191  3,200  22,179  2,365  (24,487) 250,000 

(a)In April 2007, limit increased by $285 million under regulatory orders.
(b)Does not include short-term lending activity of TNC’s wholly-owned subsidiary, AEP Texas North Generation Company LLC (TNGC), who is a participant in the Nonutility Money Pool. As of March 31, 2007, TNGC had $13.3 million in outstanding loans to the Nonutility Money Pool.
  
Maximum Borrowings
from Utility
Money Pool
  
Maximum
Loans to
Utility
Money Pool
  
Average Borrowings
from Utility
Money Pool
  
Average
Loans to
Utility Money
Pool
  
Borrowings
from Utility Money Pool as of
June 30, 2007
  
Authorized
Short-Term Borrowing
Limit
 
Company
 
(in thousands)
 
APCo $247,616  $-  $103,925  $-  $247,616  $600,000 
CSPCo  117,890   35,270   53,692   13,190   64,003   350,000 
I&M  100,374   -   60,659   -   14,941   500,000 
OPCo  447,335   1,564   209,965   1,564   16,583   600,000 
PSO  216,239   -   111,567   -   216,239   300,000 
SWEPCo  240,786   48,979   70,927   29,653   53,955   350,000 

The maximum and minimum interest rates for funds either borrowed from or loaned to the Utility Money Pool were as follows:
 
 
Three Months Ended March 31,
  
Six Months Ended June 30,
 
 
2007
 
2006
  
2007
  
2006
 
Maximum Interest Rate  5.43% 4.85%  5.46%  5.39%
Minimum Interest Rate  5.30% 4.37%  5.30%  4.19%

The average interest rates for funds borrowed from and loaned to the Utility Money Pool for the threesix months ended March 31,June 30, 2007 and 2006 are summarized for all Registrant Subsidiaries in the following table:

 
Average Interest Rate for Funds
Borrowed from the Utility Money
Pool for
Three Months Ended March 31,
 
 Average Interest Rate for Funds
Loaned to the Utility Money
Pool for
Three Months Ended March 31,
  
Average Interest Rate for Funds
Borrowed from the Utility Money Pool for
Six Months Ended June 30,
  
Average Interest Rate for Funds
Loaned to the Utility Money Pool for
Six Months Ended June 30,
 
 
2007
 
2006
 
 2007
 
2006
  
2007
  
2006
  
2007
  
2006
 
Company
 
(in percentage)
  
(in percentage)
 
AEGCo  5.34  4.57  -  - 
APCo  5.34  4.60  -  -   5.36   4.62   -   5.05 
CSPCo  5.35  4.58  5.33  4.66   5.37   4.73   5.33   4.91 
I&M  5.34  4.59  -  -   5.35   4.76   -   - 
KPCo  5.34  4.54  -  4.75 
OPCo  5.34  4.60  -  -   5.35   4.86   5.43   5.30 
PSO  5.34  4.63  -  -   5.36   4.91   -   - 
SWEPCo  5.35  4.60  5.34  -   5.36   4.92   5.34   - 
TCC  -  4.47  5.34  4.68 
TNC (a)  5.34  4.57  5.34  4.54 

(a)Does not include short-term lending activity for TNGC, who is a participant in the Nonutility Money Pool. For the three months ended March 31, 2007, the average interest rate for funds loaned to the Nonutility Money Pool by TNGC was 5.31%.

Short-term Debt

The Registrant Subsidiaries’ outstanding short-term debt was as follows:

   
March 31, 2007
 
December 31, 2006
   
June 30, 2007
 
December 31, 2006
 
 
Type of Debt
 
Outstanding
Amount
 
Interest
Rate
 
Outstanding
Amount
 
Interest
Rate
  
Type of Debt
Outstanding
Amount
  
Interest
Rate
 
Outstanding
Amount
  
Interest
Rate
 
Company
   
(in millions)
   
(in millions)
     
(in millions)
    
(in millions)
    
OPCo Commercial Paper - JMG $5 5.56% $1 5.56% Commercial Paper – JMG  $-   -   $1   5.56%
SWEPCo Line of Credit - Sabine 20 6.52% 17 6.38% Line of Credit – Sabine   22   6.20%   17   6.38%


Dividend Restrictions


Under the Federal Power Act, the Registrant Subsidiaries are restricted from paying dividends out of stated capital.


Sale of Receivables – AEP Credit

In July 2007, AEP extended AEP Credit’s sale of receivables agreement.  The sale of receivables agreement provides commitments of $600 million from a bank conduit to purchase receivables from AEP Credit.  This agreement will expire in November 2007.  AEP intends to renew or replace this agreement.  AEP Credit purchases accounts receivable through purchase agreements with CSPCo, I&M, OPCo, PSO, SWEPCo and a portion of APCo.  Since APCo does not have regulatory authority to sell accounts receivable in all of its regulatory jurisdictions, only a portion of APCo’s accounts receivable are sold to AEP Credit.




The following is a combined presentation of certain components of the registrants’ management’s discussion and analysis.  The information in this section completes the information necessary for management’s discussion and analysis of financial condition and results of operations and is meant to be read with (i) Management’s Financial Discussion and Analysis, (ii) financial statements and (iii) footnotes of each individual registrant.  The combined Management’s Discussion and Analysis of Registrant Subsidiaries section of the 2006 Annual Report should also be read in conjunction with this report.

Significant Factors

Ohio Restructuring

CSPCo and OPCo are involved in discussions with various stakeholders in Ohio about potential legislation to address the period following the expiration of the RSPs on December 31, 2008.  At this time, management is unable to predict whether CSPCo and OPCo will transition to market pricing, as permitted by the current Ohio restructuring legislation, extend their RSP rates, with or without modification, or become subject to a legislative reinstatement of some form of cost-based regulation for their generation supply business on January 1, 2009 when the RSP period ends.

Ohio New Generation

In March 2005, CSPCo and OPCo filed a joint application with the PUCO seeking authority to recover costs related to building and operating a 629 MW IGCC power plant using clean-coal technology.  The application proposed three phases of cost recovery associated with the IGCC plant:  Phase 1, recovery of $24 million in pre-construction costs during 2006; Phase 2, concurrent recovery of construction-financing costs; and Phase 3, recovery or refund in distribution rates of any difference between the market-based standard service offer price for generation and the cost of operating and maintaining the plant, including a return on and return of the ultimate cost to construct the plant, originally projected to be $1.2 billion, along with fuel, consumables and replacement power costs.  The proposed recoveries in Phases 1 and 2 would be applied against the 4% limit on additional generation rate increases CSPCo and OPCo could request under their RSPs.

In April 2006, the PUCO issued an order authorizing CSPCo and OPCo to implement Phase 1 of the cost recovery proposal.  In June 2006, the PUCO issued another order approving a tariff to recover Phase 1 pre-construction costs over a period of no more than a twelve-month periodtwelve months effective July 1, 2006.  Through March 31,June 30, 2007, CSPCo and OPCo each recorded pre-construction IGCC regulatory assets of $10 million and each recovered $9collected the entire $12 million of those costs.approved by the PUCO.  CSPCo and OPCo will recoverexpect to incur additional pre-construction costs equal to or greater than the remaining amounts through$12 million each recovered.  As of June 30, 2007.2007, CSPCo and OPCo have recorded a liability of $2 million each for the over-recovered portion.  The PUCO indicated that if CSPCo and OPCo have not commenced a continuous course of construction of the IGCC plant within five years of the June 2006 PUCO order, all charges collected for pre-construction costs, associated with items that may be utilized in IGCC projects to be built by AEP at other sites, must be refunded to Ohio ratepayers with interest.  The PUCO deferred ruling on cost recovery for Phases 2 and 3 cost recovery until further hearings are held.  A date for further rehearings has not been set.

In August 2006, the Ohio Industrial Energy Users, Ohio Consumers’ Counsel, FirstEnergy Solutions and Ohio Energy Group filed four separate appeals of the PUCO’s order in the IGCC proceeding.  CSPCo and OPCo believeThe Ohio Supreme Court has scheduled oral arguments for these appeals in October 2007.   Management believes that the PUCO’s authorization to begin collection of Phase 1 rates is lawful.  Management, however, cannot predict the outcome of these appeals.  If the PUCO’s order is found to be unlawful, CSPCo and OPCo could be required to refund Phase I1 cost-related recoveries.

Pending the outcome of the Supreme Court litigation, CSPCo and OPCo announced they may delay the start of construction of the IGCC plant.  Recent estimates of the cost to build an IGCC plant are $2.2 billion.  CSPCo and OPCo may need to request an extension to the 5 year start of construction requirement if the commencement of construction is delayed beyond 2011.  In July 2007, CSPCo and OPCo filed a status report with the PUCO referencing APCo’s IGCC West Virginia filing.

SECA Revenue Subject to Refund

The AEP East Companiescompanies ceased collecting through-and-out transmission service (T&O)T&O revenues in accordance with FERC orders, and implementedcollected SECA rates to mitigate the loss of T&O revenues from December 1, 2004 through March 31, 2006, when SECA rates expired.  Intervenors objected to the SECA rates, raising various issues.  As a result, the FERC set SECA rate issues for hearing and ordered that the SECA rate revenues be collected, subject to refund or surcharge.  The AEP East companies paid SECA rates to other utilities at considerably lesser amounts than collected.  If a refund is ordered, the AEP East companies would also receive refunds related to the SECA rates they paid to third parties.  The AEP East companies recognized gross SECA revenues of $220 million.  APCo’s, CSPCo’s, I&M’s and OPCo’s portions of recognized gross SECA revenues are as follows:

Company
 
(in millions)
 
APCo $70.2 
CSPCo  38.8 
I&M  41.3 
OPCo  53.3 
Approximately $19 million of these recorded SECA revenues billed by PJM were not collected.  The AEP East companies filed a motion with the FERC to force payment of these uncollected SECA billings.

In August 2006, thea FERC ALJ issued an initial decision, finding that the rate design for the recovery of SECA charges was flawed and that a large portion of the “lost revenues” reflected in the SECA rates was not recoverable.   The ALJ found that the SECA rates charged were unfair, unjust and discriminatory and that new compliance filings and refunds should be made.  The ALJ also found that the unpaid SECA rates must be paid in the recommended reduced amount.

Since the implementation of SECA rates in December 2004, the AEP East companies recorded approximately $220 million of gross SECA revenues, subject to refund.  In 2006, the AEP East companies provided reserves of $37 million in net refunds for current and future SECA settlements with all of AEP’s SECA customers.  APCo’s, CSPCo’s, I&M’s and OPCo’s portions of the reserve are as follows:

Company
 
(in millions)
 
APCo $12.0 
CSPCo  6.7 
I&M  7.0 
OPCo  9.1 
The AEP East companies have reached settlements with certain SECA customers related to approximately $70$69 million of such revenues.revenues for a net refund of $3 million.  The unsettled grossAEP East companies are in the process of completing two settlements-in-principle on an additional $36 million of SECA revenues totaland expect to make net refunds of $4 million when those settlements are approved.  Thus, completed and in-process settlements cover $105 million of SECA revenues and will consume about $7 million of the reserves for refunds, leaving approximately $150 million.$115 million of contested SECA revenues and $30 million of refund reserves.  If the ALJ’s initial decision iswere upheld in its entirety, it would disallow $126approximately $90 million of the AEP East companies’ remaining $115 million of unsettled gross SECA revenues.  InBased on recent settlement experience and the second halfexpectation that most of 2006, the AEP East companies provided a$115 million of unsettled SECA revenues will be settled, management believes that the remaining reserve of $37 million in net refunds.will be adequate.

In September 2006, AEP, together with Exelon Corporation and theThe Dayton Power and Light Company, filed an extensive post hearingpost-hearing brief and reply brief noting exceptions to the ALJ’s initial decision and asking the FERC to reverse the decision in large part.  Management believes that the FERC should reject the initial decision because it is contrary tocontradicts prior related FERC decisions, which are presently subject to rehearing.  Furthermore, management believes the ALJ’s findings on key issues are largely without merit.  As directed by the FERC, management is working to settle the remaining $115 million of unsettled revenues within the remaining reserve balance.  Although management believes they haveit has meritorious arguments and can settle with the remaining customers within the amount provided, management cannot predict the ultimate outcome of ongoing settlement talks and, if necessary, any future FERC proceedings or court appeals.  If the FERC adopts the ALJ’s decision and/or AEP cannot settle a significant portion of the remaining unsettled claims within the amount provided, it will have an adverse effect on future results of operations and cash flows.

Environmental Matters

The Registrant Subsidiaries are implementing a substantial capital investment program and incurring additional operational costs to comply with new environmental control requirements.  The sources of these requirements include:

·
Requirements under the Clean Air Act (CAA) to reduce emissions of sulfur dioxide (SO2), nitrogen oxide (NOx), particulate matter (PM) and mercury from fossil fuel-fired power plants; and
·Requirements under the Clean Water Act (CWA) to reduce the impacts of water intake structures on aquatic species at certain power plants.

In addition, the Registrant Subsidiaries are engaged in litigation with respect to certain environmental matters, have been notified of potential responsibility for the clean-up of contaminated sites and incur costs for disposal of spent nuclear fuel and future decommissioning of I&M’s nuclear units.  Management also monitors possible future requirements to reduce carbon dioxide (CO2) emissions to address concerns about global climate change.  All of these matters are discussed in the “Environmental Matters” section of “Combined Management’s Discussion and Analysis of Registrant Subsidiaries” in the 2006 Annual Report.

Environmental Litigation

New Source Review (NSR) Litigation:  In 1999, the Federal EPA, and a number of states and certain special interest groups filed complaints alleging that APCo, CSPCo, I&M, OPCo and other nonaffiliated utilities including the Tennessee Valley Authority, Alabama Power Company, Cincinnati Gas & Electric Company, Ohio Edison Company, Southern Indiana Gas & Electric Company, Illinois Power Company, Tampa Electric Company, Virginia Electric Power Company and Duke Energy,  modified certain units at coal-fired generating plants in violation of the NSR requirements of the CAA.  A separate lawsuit, initiated by certain special interest groups, has been consolidated with the Federal EPA case. Several similar complaints were filed in 1999 and thereafter against nonaffiliated utilities including Allegheny Energy, Eastern Kentucky Electric Cooperative, Public Service Enterprise Group, Santee Cooper, Wisconsin Electric Power Company, Mirant, NRG Energy and Niagara Mohawk.  Several of these cases were resolved through consent decrees.  The alleged modifications at the Registrant Subsidiaries’ power plants occurred over a twenty-year20-year period.  A bench trial on the liability issues was held during 2005. Briefing has concluded.  In June 2006, the judge stayed the liability decision pending the issuance of a decision by the U.S. Supreme Court in the Duke Energy case.

Under the CAA, if a plant undertakes a major modification that directly results in an emissions increase, permitting requirements might be triggered and the plant may be required to install additional pollution control technology.  This requirement does not apply to activities such as routine maintenance, replacement of degraded equipment or failed components, or other repairs needed for the reliable, safe and efficient operation of the plant.

Courts that considered whether the activities at issue in these cases are routine maintenance, repair, or replacement, and therefore are excluded from NSR, reached different conclusions.  Similarly, courts that considered whether the activities at issue increased emissions from the power plants have reached different results.  Appeals on these and other issues were filed in certain appellate courts, including a petition to appeal to the U.S. Supreme Court that was granted in the Duke Energy case. The Federal EPA issued a final rule that would exclude activities similar to those challenged in these cases from NSR as “routine replacements.” In March 2006, the Court of Appeals for the District of Columbia Circuit issued a decision vacating the rule. The Court denied the Federal EPA’s request for rehearing, and the Federal EPA and other parties filed a petition for review by the U.S. Supreme Court. In April 2007, the Supreme Court denied the petition for review. The Federal EPA also proposed a rule that would define “emissions increases” in a way that would exclude most of the challenged activities from NSR.

OnIn April 2, 2007, the U.S. Supreme Court reversed the Fourth Circuit Court of Appeals’ decision that had supported the statutory construction argument of Duke Energy in its NSR proceeding.  In a unanimous decision, the Court ruled that the Federal EPA was not obligated to define “major modification” in two different CAA provisions in the same way.  The Court also found that the Fourth Circuit’s interpretation of “major modification” as applying only to projects that increased hourly emission rates amounted to an invalidation of the relevant Federal EPA regulations, which under the CAA can only be challenged in the Court of Appeals within 60 days of the Federal EPA rulemaking.  The U.S. Supreme Court did acknowledge, however, that Duke Energy may argue on remand that the Federal EPA has been inconsistent in its interpretations of the CAA and the regulations and may not retroactively change 20 years of accepted practice.

In addition to providing guidance on certain of the merits of the NSR proceedings brought against APCo, CSPCo, I&M and OPCo, in U.S. District Court for the Southern District of Ohio, the U.S. Supreme Court’s issuance of a ruling in the Duke Energy cases has an impact on the timing of ourthe NSR proceedings.  First, theThe court in the case for which a trial on liability issues has been conducted has indicated an intent to issue a decision on liability. Second,liability in the third quarter of 2007.  A bench trial on remedy issues, if necessary, is likely to be scheduled to begin in the third quartersecond half of 2007.

Management is unable to estimate the loss or range of loss related to any contingent liability, if any, the Registrant Subsidiaries might have for civil penalties under the CAA proceedings.  Management is also unable to predict the timing of resolution of these matters due to the number of alleged violations and the significant number of issues to be determined by the court.  If the Registrant Subsidiaries do not prevail, management believes the Registrant Subsidiaries can recover any capital and operating costs of additional pollution control equipment that may be required through regulated rates and market prices for electricity.  If the Registrant Subsidiaries are unable to recover such costs or if material penalties are imposed, it would adversely affect future results of operations, cash flows and possibly financial condition.

Clean Water Act Regulations

In 2004, the Federal EPA issued a final rule requiring all large existing power plants with once-through cooling water systems to meet certain standards to reduce mortality of aquatic organisms pinned against the plant’s cooling water intake screen or entrained in the cooling water.  The standards vary based on the water bodies from which the plants draw their cooling water.  Management expected additional capital and operating expenses, which the Federal EPA estimated could be $193 million for AEP System plants.  The Registrant Subsidiaries undertook site-specific studies and have been evaluating site-specific compliance or mitigation measures that could significantly change these cost estimates.  The following table shows the investment amount per Registrant Subsidiary.

  
Estimated Compliance Investments
 
Company
 
(in millions)
 
APCo $21 
CSPCo  19 
I&M  118 
OPCo  31 

The rule was challenged in the courts by states, advocacy organizations and industry.  In January 2007, the Second Circuit Court of Appeals issued a decision remanding significant portions of the rule to the Federal EPA.  In July 2007, the Federal EPA suspended the 2004 rule, except for the requirement that permitting agencies develop best professional judgment (BPJ) controls for existing facility cooling water intake structures that reflect the best technology available for minimizing  adverse environmental impact.  The result is that the BPJ control standard for cooling water intake structures in effect prior to the 2004 rule is the applicable standard for permitting agencies pending finalization of revised rules by the Federal EPA.  Management cannot predict further action of the Federal EPA or what effect it may have on similar requirements adopted by the states.  Management may seek further review or relief from the schedules included in the permits.

Adoption of New Accounting Pronouncements

FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements by prescribing a recognition threshold (whether a tax position is more likely than not to be sustained) without which, the benefit of that position is not recognized in the financial statements.  It requires a measurement determination for recognized tax positions based on the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.  FIN 48 requires that the cumulative effect of applying this interpretation be reported and disclosed as an adjustment to the opening balance of retained earnings for that fiscal year and presented separately.  The Registrant Subsidiaries adopted FIN 48 effective January 1, 2007.  See “FIN 48 “Accounting for Uncertainty in Income Taxes” and FASB Staff Position FIN 48-1 “Definition of Settlement in FASB Interpretation No. 48”” section of Note 2 and see Note 8 - Income Taxes.  The impact of this interpretation was an unfavorable (favorable) adjustment to retained earnings as follows:

Company
 
(in thousands)
 
AEGCo $(27)
APCo  2,685 
CSPCo  3,022 
I&M  (327)
KPCo  786 
OPCo  5,380 
PSO  386 
SWEPCo  1,642 
TCC  2,187 
TNC  557 



Company
 
(in thousands)
 
APCo $2,685 
CSPCo  3,022 
I&M  (327)
OPCo  5,380 
PSO  386 
SWEPCo  1,642 







During the firstsecond quarter of 2007, management, including the principal executive officer and principal financial officer of each of AEP, AEGCo, APCo, CSPCo, I&M, KPCo, OPCo, PSO SWEPCo, TCC and TNCSWEPCo (collectively, the Registrants), evaluated the Registrants’ disclosure controls and procedures.  Disclosure controls and procedures are defined as controls and other procedures of the Registrants that are designed to ensure that information required to be disclosed by the Registrants in the reports that they file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Registrants in the reports that they file or submit under the Exchange Act is accumulated and communicated to the Registrants’ management, including the principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

As of March 31,June 30, 2007 these officers concluded that the disclosure controls and procedures in place are effective and provide reasonable assurance that the disclosure controls and procedures accomplished their objectives.  The Registrants continually strive to improve their disclosure controls and procedures to enhance the quality of their financial reporting and to maintain dynamic systems that change as events warrant.

The onlyThere was no change in the Registrants’ internal control over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the firstsecond quarter of 2007 that materially affected, or is reasonably likely to materially affect, the Registrants’ internal controlscontrol over financial reporting, relates to the Southwest Power Pool’s (SPP) implementation of an Energy Imbalance Service Market. In connection with this market implementation, two of AEP’s subsidiaries (Public Service Company of Oklahoma and Southwestern Electric Power Company) implemented or modified a number of business processes and controls to facilitate participation in, and resultant settlement within, the SPP Energy Imbalance Service Market.reporting.




































Restructuring legislation in Texas required utilities with stranded costs to use market-based methods to value certain generating assets for determining stranded costs.  We elected to use the sale of assets method to determine the market value of TCC’s generation assets for stranded cost purposes.  In general terms, the amount of stranded costs under this market valuation methodology is the amount by which the book value of generating assets, including regulatory assets and liabilities that were not securitized, exceeds the market value of the generation assets, as measured by the net proceeds from the sale of the assets. In May 2005, TCC filed its stranded cost quantification application with the PUCT seeking recovery of $2.4 billion of net stranded generation costs and other recoverable true-up items.  A final order was issued in April 2006.  In the final order, the PUCT determined TCC’s net stranded generation costs and other recoverable true-up items to be approximately $1.475 billion.  We have appealed the PUCT’s final order seeking additional recovery consistent with the Texas Restructuring Legislation and related rules, other parties have appealed the PUCT’s final order as unwarranted or too large.  In a preliminary ruling filed in February 2007, the Texas state district court (District Court) adjudicating the appeal of the final order in the true-up proceeding found that the PUCT erred in several respects, including the method used to determine stranded costs and the awarding of certain carrying costs.  Following the preliminary ruling, the court granted a rehearing of the issue regarding the method to determine stranded costs.




Our operations are subject to extensive federal, state and local environmental statutes, rules and regulations relating to air quality, water quality, waste management, natural resources and health and safety.  Compliance with these legal requirements requires us to commit significant capital toward environmental monitoring, installation of pollution control equipment, emission fees and permits at all of our facilities.  These expenditures have been significant in the past, and we expect that they will increase in the future.  On April 2, 2007, the U.S. Supreme Court issued a decision holding that the Federal EPA has authority to regulate emissions of CO2 and other greenhouse gases under the CAA.  Costs of compliance with environmental regulations could adversely affect our results of operations and financial position, especially if emission and/or discharge limits are tightened, more extensive permitting requirements are imposed, additional substances become regulated and the number and types of assets we operate increase.  All of our estimates are subject to significant uncertainties about the outcome of several interrelated assumptions and variables, including timing of implementation, required levels of reductions, allocation requirements of the new rules and our selected compliance alternatives.  As a result, we cannot estimate our compliance costs with certainty.  The actual costs to comply could differ significantly from our estimates.  All of the costs are incremental to our current investment base and operating cost structure.










(a)OPCoI&M repurchased 302 shares of its 4.40%4.13% cumulative preferred stock, in a privately-negotiated transaction outside of an announced program.
(b)I&M repurchased 20 shares of its 4.13% cumulative preferred stock, in privately-negotiated transactions outside of an announced program.




1.  
Election of thirteen directors to hold office until the next annual meeting and until their successors are duly elected.  Each nominee for director received the votes of shareholders as follows:


2.Approval of the AEP Senior Officer Incentive Plan.  The proposal was approved by a vote of the shareholders as follows:

Votes FOR317,166,316
Votes AGAINST20,791,784
Votes ABSTAINED5,704,068


3.Ratification of the appointment of the firm of Deloitte & Touche LLP as the independent registered public accounting firm for 2007.  The proposal was approved by a vote of the shareholders as follows:

Votes FOR335,620,502
Votes AGAINST4,752,625
Votes ABSTAINED3,289,041



Nicholas K. AkinsRobert P. Powers
Carl L. EnglishStephen P. Smith
John B. KeaneSusan Tomasky
Holly K. KoeppelDennis E. Welch
Michael G. Morris


Nicholas K. AkinsMarc E. Lewis
Karl G. BoydSusanne M. Moorman Rowe
Carl L. EnglishMichael G. Morris
Allen R. GlassburnHelen J. Murray
JoAnn M. GrevenowRobert P. Powers
Patrick C. HaleSusan Tomasky
Holly K. Koeppel



Nicholas K. AkinsRobert P. Powers
Carl L. EnglishStephen P. Smith
John B. KeaneSusan Tomasky
Holly K. KoeppelDennis E. Welch
Michael G. Morris



Nicholas K. AkinsHolly K. Koeppel
Carl L. EnglishStephen P. Smith
Thomas M. HaganSusan Tomasky
John B. KeaneDennis E. Welch
Michael G. Morris


























AMERICAN ELECTRIC POWER COMPANY, INC.
By: /s/Joseph M. Buonaiuto
                Joseph M. Buonaiuto
                Controller and Chief Accounting Officer



AEP GENERATING COMPANY
AEP TEXAS CENTRAL COMPANY
AEP TEXAS NORTH COMPANY
APPALACHIAN POWER COMPANY
COLUMBUS SOUTHERN POWER COMPANY
INDIANA MICHIGAN POWER COMPANY
KENTUCKY POWER COMPANY
OHIO POWER COMPANY
PUBLIC SERVICE COMPANY OF OKLAHOMA
SOUTHWESTERN ELECTRIC POWER COMPANY




                By: /s/Joseph M. Buonaiuto
                Joseph M. Buonaiuto
                Controller and Chief Accounting Officer



Date: May 4, 2007
Joseph M. Buonaiuto
Controller and Chief Accounting Officer
APPALACHIAN POWER COMPANY
COLUMBUS SOUTHERN POWER COMPANY
INDIANA MICHIGAN POWER COMPANY
OHIO POWER COMPANY
PUBLIC SERVICE COMPANY OF OKLAHOMA
SOUTHWESTERN ELECTRIC POWER COMPANY
By: /s/Joseph M. Buonaiuto
Joseph M. Buonaiuto
Controller and Chief Accounting Officer
Date:  August 3, 2007