0000004904aep:AppalachianPowerCoMemberaep:RegulatoryAssetsCurrentlyNotEarningReturnMemberaep:RegulatoryAssetsPendingFinalRegulatoryApprovalMemberaep:COVID19WestVirginiaMember2020-12-310000004904aep:AppalachianPowerCoMemberus-gaap:FairValueInputsLevel3Memberaep:InterestRateForeignCurrencyHedgesMember2020-12-310000004904aep:MarketingCompetitiveRetailandRenewableMemberaep:VerticallyIntegratedUtilitiesMember2020-01-012020-09-30



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended March 31,September 30, 2021
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For The Transition Period from ____ to ____
Commission Registrants; I.R.S. Employer
File Number Address and Telephone Number States of Incorporation Identification Nos.
     
1-3525 AMERICAN ELECTRIC POWER CO INC.New York 13-4922640
333-221643AEP TEXAS INC.Delaware51-0007707
333-217143 AEP TRANSMISSION COMPANY, LLCDelaware 46-1125168
1-3457 APPALACHIAN POWER COMPANYVirginia 54-0124790
1-3570 INDIANA MICHIGAN POWER COMPANYIndiana 35-0410455
1-6543 OHIO POWER COMPANYOhio 31-4271000
0-343 PUBLIC SERVICE COMPANY OF OKLAHOMAOklahoma 73-0410895
1-3146 SOUTHWESTERN ELECTRIC POWER COMPANYDelaware 72-0323455
  1 Riverside Plaza,Columbus,Ohio43215-2373  
  Telephone(614)716-1000  
Securities registered pursuant to Section 12(b) of the Act:
Registrant Title of each class Trading SymbolName of Each Exchange on Which Registered
American Electric Power Company Inc. Common Stock, $6.50 par value AEPThe NASDAQ Stock Market LLC
American Electric Power Company Inc.6.125% Corporate UnitsAEPPLThe NASDAQ Stock Market LLC
American Electric Power Company Inc.6.125% Corporate UnitsAEPPZThe NASDAQ Stock Market LLC
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
YesxNo
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit such files).
YesxNo
Indicate by check mark whether American Electric Power Company, Inc. is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large Accelerated filerxAccelerated filerNon-accelerated filer
      
Smaller reporting companyEmerging growth company
Indicate by check mark whether AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company are large accelerated filers, accelerated filers, non-accelerated filers, smaller reporting companies, or emerging growth companies.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large Accelerated filerAccelerated filerNon-accelerated filerx
      
Smaller reporting companyEmerging growth company 
If an emerging growth company, indicate by check mark if the registrants have elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).YesNox
AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company meet the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) to Form 10-Q.




Number of shares
of common stock
outstanding of the
Registrants as of
April 22,October 28, 2021
 
American Electric Power Company, Inc.499,750,400503,651,677 
 ($6.50 par value)
AEP Texas Inc.100 
($0.01 par value)
AEP Transmission Company, LLC (a)NA
Appalachian Power Company13,499,500 
 (no par value)
Indiana Michigan Power Company1,400,000 
 (no par value)
Ohio Power Company27,952,473 
 (no par value)
Public Service Company of Oklahoma9,013,000 
 ($15 par value)
Southwestern Electric Power Company3,680 
 ($18 par value)

(a)100% interest is held by AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of American Electric Power Company, Inc.
NA    Not applicable.




AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
INDEX OF QUARTERLY REPORTS ON FORM 10-Q
March 31,September 30, 2021
   
  Page
  Number
Glossary of Terms
   
Forward-Looking Information
   
Part I. FINANCIAL INFORMATION 
   
 Items 1, 2, 3 and 4 - Financial Statements, Management’s Discussion and Analysis of Financial Condition and Results of Operations, Quantitative and Qualitative Disclosures About Market Risk, and Controls and Procedures:
   
American Electric Power Company, Inc. and Subsidiary Companies: 
 Management’s Discussion and Analysis of Financial Condition and Results of Operations
 Condensed Consolidated Financial Statements
   
AEP Texas Inc. and Subsidiaries:
Management’s Narrative Discussion and Analysis of Results of Operations
Condensed Consolidated Financial Statements
AEP Transmission Company, LLC and Subsidiaries: 
 Management’s Narrative Discussion and Analysis of Results of Operations
 Condensed Consolidated Financial Statements
Appalachian Power Company and Subsidiaries: 
 Management’s Narrative Discussion and Analysis of Results of Operations
 Condensed Consolidated Financial Statements
   
Indiana Michigan Power Company and Subsidiaries: 
 Management’s Narrative Discussion and Analysis of Results of Operations
 Condensed Consolidated Financial Statements
   
Ohio Power Company and Subsidiaries: 
 Management’s Narrative Discussion and Analysis of Results of Operations
 Condensed Consolidated Financial Statements
   
Public Service Company of Oklahoma: 
 Management’s Narrative Discussion and Analysis of Results of Operations
 Condensed Financial Statements
   
Southwestern Electric Power Company Consolidated: 
 Management’s Narrative Discussion and Analysis of Results of Operations
 Condensed Consolidated Financial Statements
   
Index of Condensed Notes to Condensed Financial Statements of Registrants
   
Controls and Procedures




Part II.  OTHER INFORMATION 
     
 Item 1.  Legal Proceedings
 Item 1A.  Risk Factors
 Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.  Defaults Upon Senior Securities
 Item 4.  Mine Safety Disclosures
 Item 5.  Other Information
 Item 6.  Exhibits
     
SIGNATURE  
     
     
This combined Form 10-Q is separately filed by American Electric Power Company, Inc., AEP Texas Inc., AEP Transmission Company, LLC, Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company.  Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.




GLOSSARY OF TERMS

When the following terms and abbreviations appear in the text of this report, they have the meanings indicated below. 
TermMeaning
   
AEGCo AEP Generating Company, an AEP electric utility subsidiary.
AEP American Electric Power Company, Inc., an investor-owned electric public utility holding company which includes American Electric Power Company, Inc. (Parent) and majority owned consolidated subsidiaries and consolidated affiliates.
AEP Credit AEP Credit, Inc., a consolidated VIE of AEP which securitizes accounts receivable and accrued utility revenues for affiliated electric utility companies.
AEP System American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
AEP TexasAEP Texas Inc., an AEP electric utility subsidiary.
AEP Transmission Holdco AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
AEPEPAEP Energy Partners, Inc., a subsidiary of AEP dedicated to wholesale marketing and trading, hedging activities, asset management and commercial and industrial sales in deregulated markets.
AEPROAEP River Operations, LLC, a commercial barge operation sold in November 2015.
AEPSC American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
AEPTCoAEP Transmission Company, LLC, a wholly-owned subsidiary of AEP Transmission Holdco, is an intermediate holding company that owns the State Transcos.
AEPTCo ParentAEP Transmission Company, LLC, the holding company of the State Transcos within the AEPTCo consolidation.
AFUDCAllowance for Equity Funds Used During Construction.
AGRAEP Generation Resources Inc., a competitive AEP subsidiary in the Generation & Marketing segment.
ALJAdministrative Law Judge.
AMIAdvanced Metering Infrastructure.
AMRAutomated Meter Reading.
AOCI Accumulated Other Comprehensive Income.
APCo Appalachian Power Company, an AEP electric utility subsidiary.
Appalachian Consumer Rate Relief FundingAppalachian Consumer Rate Relief Funding LLC, a wholly-owned subsidiary of APCo and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to the under-recovered Expanded Net Energy Cost deferral balance.
APSCArkansas Public Service Commission.
AROAsset Retirement Obligations.
ASUAccounting Standards Update.
CAAClean Air Act.
CARES ActCoronavirus Aid, Relief, and Economic Security Act signed into law in March 2020.
CCRCoal Combustion Residual.
CLECOCentral Louisiana Electric Company, a nonaffiliated utility company.
CO2
 Carbon dioxide and other greenhouse gases.
Conesville PlantA retired, single unit coal-fired generation plant totaling 651 MW located in Conesville, Ohio. The plant was jointly-owned by AGR and a nonaffiliate.
i



TermMeaning
Cook Plant Donald C. Cook Nuclear Plant, a two-unit, 2,288 MW nuclear plant owned by I&M.
COVID-19Coronavirus 2019, a highly infectious respiratory disease. In March 2020, the World Health Organization declared COVID-19 a worldwide pandemic.
CSAPRCross-State Air Pollution Rule.
CWIP Construction Work in Progress.
DCC FuelDCC Fuel IX, DCC Fuel X, DCC Fuel XI, DCC Fuel XII, DCC Fuel XIII, DCC Fuel XIV, DCC Fuel XV and DCC Fuel XV,XVI, consolidated VIEs formed for the purpose of acquiring, owning and leasing nuclear fuel to I&M.
Desert Sky
i


TermMeaning
Desert Sky Wind Farm LLC, a 170 MW wind electricity generation facility located on Indian Mesa in Pecos County, Texas in which AEP owns a 100% interest.
DHLC Dolet Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of SWEPCo. DHLC is a non-consolidated VIE of SWEPCo.
DIRDistribution Investment Rider.
EISEnergy Insurance Services, Inc., a nonaffiliated captive insurance company and consolidated VIE of AEP.
ELGEffluent Limitation Guidelines.
Energy SupplyAEP Energy Supply LLC, a nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP.
Equity UnitsAEP’s Equity Units issued in August 2020 and March 2019.
ERCOT Electric Reliability Council of Texas regional transmission organization.
ESP Electric Security Plans, a PUCO requirement for electric utilities to adjust their rates by filing with the PUCO.
ETTElectric Transmission Texas, LLC, an equity interest joint venture between AEP Transmission Holdco and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
Excess ADITExcess accumulated deferred income taxes.
FACFuel Adjustment Clause
FASB Financial Accounting Standards Board.
Federal EPAUnited States Environmental Protection Agency.
FERC Federal Energy Regulatory Commission.
FGD Flue Gas Desulfurization or scrubbers.
FIPFederal Implementation Plan.
FTR Financial Transmission Right, a financial instrument that entitles the holder to receive compensation for certain congestion-related transmission charges that arise when the power grid is congested resulting in differences in locational prices.
GAAP Accounting Principles Generally Accepted in the United States of America.
I&M Indiana Michigan Power Company, an AEP electric utility subsidiary.
IRS Internal Revenue Service.
IURCIndiana Utility Regulatory Commission.
KGPCoKingsport Power Company, an AEP electric utility subsidiary.
KPCo Kentucky Power Company, an AEP electric utility subsidiary.
KPSCKentucky Public Service Commission.
KTCoAEP Kentucky Transmission Company, Inc., a wholly-owned AEPTCo transmission subsidiary.
KWhKilowatt-hour.
ii



TermMeaning
LPSC Louisiana Public Service Commission.
MATSMercury and Air Toxic Standards.
MaverickMaverick, part of the North Central Wind Energy Facilities, consists of 287 MWs of wind generation in Oklahoma.
MISO Midcontinent Independent System Operator.
MMBtu Million British Thermal Units.
MPSCMichigan Public Service Commission.
MTM Mark-to-Market.
MW Megawatt.
MWh Megawatt-hour.
NAAQSNational Ambient Air Quality Standards.
Nonutility Money Pool Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
NCWFNorth Central Wind Energy Facilities,A a joint PSO and SWEPCo project, which includes three Oklahoma wind facilities totaling approximately 1,485 MWs of wind generation.
NOx
Nitrogen oxide.
NSR New Source Review.
OCC Corporation Commission of the State of Oklahoma.
Oklaunion Power StationA retired, single unit coal-fired generation plant totaling 650 MW located in Vernon, Texas. The plant was jointly-owned by AEP Texas, PSO and certain nonaffiliated entities.
OPCo Ohio Power Company, an AEP electric utility subsidiary.
ii


TermMeaning
OPEB Other Postretirement Benefits.
OTC Over-the-counter.
OVEC Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
ParentAmerican Electric Power Company, Inc., the equity owner of AEP subsidiaries within the AEP consolidation.
PATH-WVPATH West Virginia Transmission Company, LLC, a joint venture owned 50% by FirstEnergy and 50% by AEP.
PJM Pennsylvania – New Jersey – Maryland regional transmission organization.
PM Particulate Matter.
PPAPurchase Power and Sale Agreement.
PSO Public Service Company of Oklahoma, an AEP electric utility subsidiary.
PTCProduction Tax Credits.
PUCO Public Utilities Commission of Ohio.
PUCT Public Utility Commission of Texas.
RacineA generation plant consisting of two hydroelectric generating units totaling 48 MWs located in Racine, Ohio and owned by AGR.
Registrant Subsidiaries AEP subsidiaries which are SEC registrants: AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
RegistrantsSEC registrants: AEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO and SWEPCo.
iii



TermMeaning
Restoration FundingAEP Texas Restoration Funding LLC, a wholly-owned subsidiary of AEP Texas and a consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to storm restoration in Texas primarily caused by Hurricane Harvey.
Risk Management Contracts Trading and non-trading derivatives, including those derivatives designated as cash flow and fair value hedges.
Rockport PlantA generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
ROEReturn on Equity.
RPMReliability Pricing Model.
RTO Regional Transmission Organization, responsible for moving electricity over large interstate areas.
Sabine Sabine Mining Company, a lignite mining company that is a consolidated VIE for AEP and SWEPCo.
SECU.S. Securities and Exchange Commission.
Sempra Renewables LLCSempra Renewables LLC, acquired in April 2019, consists of 724 MWs of wind generation and battery assets in the United States.
SIPState Implementation Plan.
SNF Spent Nuclear Fuel.
SO2
 Sulfur dioxide.
SPP Southwest Power Pool regional transmission organization.
State TranscosAEPTCo’s seven wholly-owned, FERC regulated, transmission only electric utilities, which are geographically aligned with AEP’s existing utility operating companies.
SundanceSundance, acquired in April 2021 as part of the North Central Wind Energy Facilities, consists of 199 MWs of wind generation in Oklahoma.
SWEPCo Southwestern Electric Power Company, an AEP electric utility subsidiary.
Tax ReformOn December 22, 2017, President Trump signed into law legislation referred to as the “Tax Cuts and Jobs Act” (the TCJA). The TCJA includes significant changes to the Internal Revenue Code of 1986, including a reduction in the corporate federal income tax rate from 35% to 21% effective January 1, 2018.
iii


TermMeaning
Transition Funding AEP Texas Central Transition Funding II LLC and AEP Texas Central Transition Funding III LLC, wholly-owned subsidiaries of TCC and consolidated VIE formed for the purpose of issuing and servicing securitization bonds related to Texas Restructuring Legislation. In July 2020, the final AEP Texas Central Transition Funding II securitization bond matured.
Transource EnergyTransource Energy, LLC, a consolidated VIE formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates.
TraverseTraverse, part of the North Central Wind Energy Facilities, consists of 999 MWs of wind generation in Oklahoma.
TrentTrent Wind Farm LLC, a 156 MW wind electricity generation facility located between Abilene and Sweetwater in West Texas in which AEP owns a 100% interest.
Turk Plant John W. Turk, Jr. Plant, a 650 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo.
Utility Money Pool Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
iv



TermMeaning
VIEVariable Interest Entity.
Virginia SCC Virginia State Corporation Commission.
WPCo Wheeling Power Company, an AEP electric utility subsidiary.
WVPSCPublic Service Commission of West Virginia.
ivv



FORWARD-LOOKING INFORMATION

This report made by the Registrants contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934.  Many forward-looking statements appear in “Part 1I – Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this quarterly report, but there are others throughout this document which may be identified by words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “will,” “should,” “could,” “would,” “project,” “continue” and similar expressions, and include statements reflecting future results or guidance and statements of outlook.  These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected.  Forward-looking statements in this document are presented as of the date of this document.  Except to the extent required by applicable law, management undertakes no obligation to update or revise any forward-looking statement.  Among the factors that could cause actual results to differ materially from those in the forward-looking statements are:
Changes in economic conditions, electric market demand and demographic patterns in AEP service territories.
The impact of pandemics, including COVID-19, and any associated disruption of AEP’s business operations due to impacts on economic or market conditions, costs of compliance with vaccination or testing mandates to AEP, electricity usage, employees including employee reactions to potential vaccination mandates, customers, service providers, vendors and suppliers.
Inflationary or deflationary interest rate trends.
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
Decreased demand for electricity.
Weather conditions, including storms and drought conditions, and the ability to recover significant storm restoration costs.
The cost of fuel and its transportation, the creditworthiness and performance of fuel suppliers and transporters and the cost of storing and disposing of used fuel, including coal ash and SNF.
The availability of fuel and necessary generation capacity and the performance of generation plants.
The ability to recover fuel and other energy costs through regulated or competitive electric rates.
The ability to build or acquire renewable generation, transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms, including favorable tax treatment, and to recover those costs.
New legislation, litigation and government regulation, including changes to tax laws and regulations, oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or PM and other substances that could impact the continued operation, cost recovery and/or profitability of generation plants and related assets.
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including coal ash and nuclear fuel.
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service and environmental compliance.
Resolution of litigation.
The ability to constrain operation and maintenance costs.
Prices and demand for power generated and sold at wholesale.
Changes in technology, particularly with respect to energy storage and new, developing, alternative or distributed sources of generation.
The ability to recover through rates any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
Volatility and changes in markets for coal and other energy-related commodities, particularly changes in the price of natural gas.
Changes in utility regulation and the allocation of costs within RTOs including ERCOT, PJM and SPP.
vi



Changes in the creditworthiness of the counterparties with contractual arrangements, including participants in the energy trading market.
Actions of rating agencies, including changes in the ratings of debt.
The impact of volatility in the capital markets on the value of the investments held by the pension, OPEB, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
v


Accounting standards periodically issued by accounting standard-setting bodies.
Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, naturally occurring and human-caused fires, cyber- security threats and other catastrophic events.
The ability to attract and retain the requisite work force and key personnel.

The forward-looking statements of the Registrants speak only as of the date of this report or as of the date they are made.  The Registrants expressly disclaim any obligation to update any forward-looking information, except as required by law.  For a more detailed discussion of these factors, see “Risk Factors” in Part I of the 2020 Annual Report and in Part II of this report.

Investors should note that the Registrants announce material financial information in SEC filings, press releases and public conference calls. Based on guidance from the SEC, the RegistrantsThe Company may use its website as a distribution channel for material company information. Financial and other important information regarding the Investors section of AEP’sCompany is routinely posted on and accessible through the Company’s website (www.aep.com) to communicate with investors about the Registrants. It is possible that the financialat www.aep.com/investors/. In addition, you may automatically receive email alerts and other information posted there could be deemed to be material information. The information on AEP’s website is not part of this report.about the Company when you enroll your email address by visiting the “Email Alerts” section at www.aep.com/investors/.
vivii





AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EXECUTIVE OVERVIEW

Impacts of Severe Winter Weather

In February 2021, severe winter weather impacted the service territories of APCo, KPCo, PSO and SWEPCo resulting in power outages, extensive damage to infrastructure and disruptions to SPP market conditions. Impacts of the severe winter weather are included below. See Note 4 - Rate Matters for additional information.

Storm Restoration Costs

The impact of the severe winter weather resulted in power outages and extensive damage to transmission and distribution infrastructures across the service territories of APCo, KPCo and SWEPCo. As of March 31,September 30, 2021, an estimated $57$67 million of capital expenditures and $137$149 million of restoration expenses have been incurred related to the severe winter weather. Approximately $131$142 million of the expenses represent incremental restoration expenses and have been deferred as regulatory assets. The KPSC and LPSC issued orders authorizing the deferral of incremental restoration expenses as regulatory assets. APCo and KPCo intendintends to seek recovery of these incremental storm restoration costs in their next respective base rate casescase while SWEPCoAPCo is expected to seek recovery in separate filings.In October 2021, SWEPCo requested recovery of these storm costs, in addition to storm costs from Hurricanes Delta and Laura, in a separate filing. filing with the LPSC.As part of the filing, SWEPCo requested recovery of the carrying charges on the regulatory asset at a weighted average cost of capital through a rider beginning in January 2022.If any of the restoration costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

Impacts in SPP

The severe winter weather also had a significant impact in SPP resulting in the declaration of Energy Emergency Alert Levels 2 and 3 for the first time in SPP’s history. The winter storm increased the demand for natural gas and restricted the available natural gas supply resulting in significantly increased market prices for natural gas power plants to meet reliability needs for the SPP electric system.

Retail Customers

As of March 31,September 30, 2021, PSO and SWEPCo have deferred regulatory assets of $689$673 million and $496$433 million, respectively, relating to estimated natural gas expenses and purchases of electricity incurred from February 9, 2021, to February 20, 2021, as a result of severe winter weather. These amounts represent estimates asSWEPCo’s deferred regulatory asset consists of March 31, 2021,$107 million, $151 million and are subject$175 million related to final settlement as additional information becomes available.the Arkansas, Louisiana and Texas jurisdictions, respectively. PSO and SWEPCo have active fuel clauses that allow for the recovery of prudently incurred fuel and purchased power expenses. Given the significance of these costs, PSO and SWEPCo expect the costs to be subject to prudency reviews. Management believes these costs are probable of future recovery, but expects the recovery period to be extended to mitigate the impact on customer bills.

In March 2021, the APSC issued an order authorizing recovery of the Arkansas jurisdictional share of the retail customer fuel costs over five years, with the appropriate carrying charge to be determined at a later date. Accordingly, in April 2021, SWEPCo began recovery of its Arkansas jurisdictional share of these fuel costs, which are subject to true-up by the APSC. SWEPCo is recovering these fuel costs at an interim carrying charge of 0.8%. Also in April 2021, SWEPCo filed testimony supporting a five-year recovery with a pretax ratecarrying charge of return6.05% which has been supported by APSC staff. Various other parties have recommended recovery periods ranging from 5-20 years with a carrying charge of 6.05%1.65%. A hearingThe APSC ordered more testimony regarding the option of utilizing
1



securitization to recover the fuel costs. SWEPCo is awaiting a decision from the APSC. The prudency of these fuel costs is expected to be addressed in the third quarter of 2021. Aa separate proceeding will address the prudency of the fuel costs.proceeding.

Also inIn March 2021, the LPSC approved a special order granting a temporary modification to the FAC that allows SWEPCo to recover the Louisiana jurisdictional share of thethese retail fuel costs over a longer period.period than what the FAC traditionally allows. In April 2021, SWEPCo began recovery of its Louisiana jurisdictional share of these fuel costs based on a five year recovery
1


period. SWEPCo is recovering these fuel costs at an interim carrying charge of 3.25%. SWEPCo will work with the LPSC to finalize the actual recovery period and determine the appropriate carrying charge in future proceedings.

In April 2021, the OCC approved a waiver for PSO allowing the deferral of the extraordinary fuel and purchase of electricity costs, including a carrying costs,charge at an interim rate of 0.75%, over a longer time period than what the FAC traditionally allows. A time frame for recovery and the appropriate carrying charge will be decided at a later date. Also in April 2021, legislation was introducedenacted in Oklahoma proposing to securitizepermit securitization of the extraordinary fuel and purchase of electricity costs impacting the utilities within the state. Under the proposal,legislation, the StateOCC has the authority to determine, after receiving an application from a rate-regulated utility, if the extraordinary fuel and purchase of Oklahoma would issueelectricity costs incurred in February 2021 may be mitigated through securitization to reduce the impact on customer bills. PSO has filed an application for a financing order to pursue securitization. The application requests an order on the prudency of the extraordinary fuel and purchase of electricity costs and a carrying charge of the commission authorized weighted average cost of capital until securitization bonds can be issued. In October 2021, OCC staff and provideintervenors filed testimony supporting securitization of these costs and a carrying charge until costs are securitized ranging from the proceedsinterim rate of 0.75% to utilitiesthe actual cost of capital used to recover their sharefinance the costs of 2.32%. In addition, OCC staff supported the costs. PSO will continueprudency of PSO's requested costs while one intervenor recommended disallowances of up to evaluate and monitor$40 million. A procedural schedule has been set with an ALJ report to be filed in January 2022. An order from the advancementOCC is expected in the first quarter of the proposed legislation.2022.

In August 2021, SWEPCo expects to make a filingfiled an application with the PUCT in the second quarter of 2021 to seekimplement a recovery mechanism and an appropriate carrying chargenet interim fuel surcharge for the Texas jurisdictional share of thethese retail fuel costs. The application supported a five-year recovery at a carrying charge of 7.18%. In October 2021, various intervenors filed testimony supporting a five-year recovery with a carrying charge ranging from 0.082% to 1.625%. A hearing with the PUCT is scheduled for November 2021.

Wholesale Customers

During the first quarter of 2021, SWEPCo is also workingbilled wholesale customers $104 million resulting from the severe winter weather events. SWEPCo worked with certain wholesale customers to establish payment terms for $88the outstanding accounts receivable. As of September 30, 2021, $56 million of accounts receivable resulting from the severe winter weather events.wholesale customers are outstanding. Management believes these receivables are probable of future collection.

PSO and SWEPCo Cash Flow Implications

PSO and SWEPCo evaluated financing alternatives to address the timing difference between the payment of the estimated natural gas expenses and purchases of electricity to suppliers and subsequent recovery from customers. In March 2021, PSO drew $100 million on its revolving credit facility and SWEPCo issued $500 million of Senior Unsecured Notes. In March 2021, Parent entered into a $500 million 364-day Term Loan and borrowed the full amount. The proceeds from this loan were used to help fund capital contributions to PSO and SWEPCo totaling $425 million and $100 million, respectively. In April 2021, PSO received an additional capital contribution from Parent of $125 million to further address these costs.

Although the February 2021 severe winter weather did not materially impact AEP’s results of operations for the three and nine months ended March 31,September 30, 2021, if either PSO or SWEPCo is unable to recover these fuel and purchased power costs, or obtain authorization of a reasonable carrying charge on these costs, it could reduce future net income and cash flows and impact financial condition.
2


ERCOT

In response to the extreme winter weather event, the Governor of Texas issued a Declaration of a State of Disaster for all counties in Texas. To assist with a return to normalcy, the PUCT issued an order that placed a temporary moratorium on customer disconnections due to non-payment for transmission and distribution utilities. This moratorium will be in effect until otherwise ordered by the PUCT. If related costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

COVID-19

In 2020, COVID-19 was declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention. Its rapid spread around the world and throughout the United States prompted many countries, including the United States, to institute restrictions on travel, public gatherings and certain business operations. These restrictions significantly disrupted economic activity in AEP’s service territory and resulted in reduced demand for energy, particularly from commercial and industrial customers. Management expectsIn 2021, weather-normalized customer demand to continue to improvehas improved from the pandemic levels experienced in 2020. Management expects continued improvement during the remainder of 2021 as additional vaccinations occur and economic activity improves. However, if the severity of the economic disruption increases, AEP’s future results of operations, financial condition, and cash flows could be further adversely impacted.

2


During 2020, AEP’s electric operating companies informed both retail customers and state regulators that disconnections for non-payment were temporarily suspended. Shortly thereafter, AEP’s state regulators also imposed temporary moratoria on customary disconnection practices. As of March 31,September 30, 2021, AEP’s electric operating companies have resumed customary disconnection practices in all regulated jurisdictions with the exception of Arkansas andresidential customers in Virginia. In March 2021, the APSC issued an order allowing electric utilities in Arkansas to begin disconnections for non-payment beginning on May 3, 2021. AEP continues to work with regulators and stakeholders in Virginia and management currently anticipates resuming customary disconnection practices inonce available relief funds are received from the third quarter of 2021. Continuing adverse economic conditions may result in the inability of customers to pay for electric service, which could affect revenue recognition and the collectability of accounts receivable.state.

The Registrants continue to review current accounts receivable collection experience with historical trends, specifically reviewing metrics such as cash collections, days sales outstanding, daily customer deposits, and aging summaries. In addition, the Registrants reviewed historical loss information generally comprised of a rolling 12-month average, in conjunction with a qualitative assessment of elements that impact the collectability of receivables, such as changes in economic factors, regulatory matters, industry trends, customer credit factors, payment plan options and other programs available to customers. AEP has been and continues to be proactive in engaging with customers to collect payments or establish payment arrangements for outstanding balances. As of March 31,September 30, 2021, AEP currently does not expect accounts receivable aging to have a material adverse impact on the Registrants’ allowance for uncollectible accounts based on considerations of the COVID-19 impacts and past trends during times of economic instability. Management continues to monitor developments that could have an impact on customer collections.

Market volatility and delayed customer accounts receivable collections due to the expansion of customer payment arrangements could reduce cash from operations and cause an adverse impact to liquidity. As of March 31, 2021, AEP’s available liquidity was $3.4 billion. Management believes the Registrants have adequate liquidity under existing credit facilities. To the extent that future access to the capital markets or the cost of funding is adversely affected by COVID-19, future results of operations, financial condition, and cash flows may be adversely impacted.

The Registrants continue to take steps to mitigate the potential risks to customers, suppliers and employees posed by the spread of COVID-19. The Registrants have updated and implemented a company-wide pandemic plan to address specific aspects of COVID-19. This plan guides emergency response, business continuity, and the precautionary measures AEP is taking on behalf of its employees and the public. The Registrants continue to take extra precautions for employees who work in the field and for employees who work in their facilities, and have work from home policies where appropriate. The Registrants will continue to monitor developments affecting both their workforce and customers, and will take additional precautions that management determines are necessary in order to mitigate the impacts. AEP continues to focus on providing safe, uninterrupted service to its customers, which includes the implementation of strong physical and cyber-security measures to ensure that its systems remain functional with a partially remote workforce. As of March 31,September 30, 2021, there has been no material adverse impact to the Registrants’ business operations and customer service dueas a result of the current remote work model. In the second quarter of 2021, management announced a Future of Work model designating employees as: (a) On-Site employees, (b) Hybrid employees and (c) Remote employees. Management began transitioning On-Site employees back to remote work.their AEP workplace and Hybrid employees with set schedules back to their AEP workplace in October 2021. Remote employees are scheduled to begin transitioning back to their AEP workplace in November 2021 on an as-needed basis. Management will continue to review and modify plans as conditions change. Despite efforts to manage these impacts

In 2021, the Registrants have experienced certain supply chain disruptions driven by several factors including staffing and travel issues caused by the COVID-19 pandemic, increased demand due to the economic recovery from the pandemic, labor shortages in certain trades and shortages in the availability of certain raw materials. These supply chain disruptions have not had a material impact on the Registrants net income, cash flows and financial condition, but have extended lead times for certain goods and services. Management has implemented risk mitigation strategies in an attempt to mitigate the ultimate impactimpacts of COVID-19 also depends on factors beyond management’s knowledgethese supply chain disruptions. However, a prolonged continuation or control, includinga future increase in the duration and severity of this outbreak as well as third-party actions taken to contain its spreadsupply chain disruptions could impact the cost of certain goods and mitigate its public health effects. Therefore, management cannot estimate the potentialservices and extend lead times which could reduce future impact to financial position, results of operationsnet income and cash flows but the impacts could be material.and impact financial condition.


3


Customer Demand

AEP’s weather-normalized retail sales volumes for the firstthird quarter of 2021 decreasedincreased by 1.9%3% from the firstthird quarter of 2020. Weather-normalized residential sales increaseddecreased by 1.5%1.6% in the firstthird quarter of 2021 from the firstthird quarter of 2020. AEP’s firstthird quarter 2021 industrial sales volumes decreasedincreased by 6.1%7% compared to the firstthird quarter of 2020. The declineincrease in industrial sales was spread across many industries. Industrial sales were also negatively impacted by the severe winter event in AEP’s western operating territories in February 2021. Weather-normalized commercial sales decreased 1.6%increased 5% in the firstthird quarter of 2021 from the firstthird quarter of 2020.


3



AEP’s weather-normalized retail sales volumes for the nine months ended September 30, 2021 increased by 2.3% compared to the nine months ended September 30, 2020. Weather-normalized residential sales decreased by 0.9% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. AEP’s industrial sales volumes for the nine months ended September 30, 2021 increased 4.2% compared to the nine months ended September 30, 2020. The recovery in industrial sales volumes was spread across many industries. Weather-normalized commercial sales increased 4.3% for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.

The current year increase in industrial and commercial sales volumes is primarily driven by a recovery from the COVID-19 pandemic. In 2020, public health restrictions significantly disrupted economic activity and industrial and commercial demand for energy in AEP’s service territory. Similarly, the current year decline in weather-normalized residential sales volumes is driven by the cessation of stay at home restrictions that were in place in 2020 and the gradual return of customers to the workplace.

AEP revised its forecast for 2021 weather-normalized retail sales volumes in September 2021 from the forecast presented in the 2020 10-K. In 2021, AEP currently anticipates weather-normalized retail sales volumes will increase by 2.2%. AEP expects industrial class sales volumes to increase by 4.3% in 2021, while weather-normalized residential sales volumes are projected to decrease by 0.9%. Finally, AEP currently projects weather-normalized commercial sales volumes to increase by 3.7%.

aep-20210930_g1.jpg

(a)Percentage change for the year ended December 31, 2020 as compared to the year ended December 31, 2019.
(b)As presented in the 2020 AEP 10-K: Forecasted percentage change for the year ending December 31, 2021 compared to the year ended December 31, 2020.
(c)Revised in September 2021: Forecasted percentage change for the year ending December 31, 2021 compared to the year ended December 31, 2020.
Regulatory Matters

AEP’s public utility subsidiaries are involved in rate and regulatory proceedings at the FERC and their state commissions.  Depending on the outcomes, these rate and regulatory proceedings can have a material impact on results of operations, cash flows and possibly financial condition. AEP is currently involved in the following key proceedings. See Note 4 - Rate Matters for additional information.

4



2017-2019 Virginia Triennial Review - In November 2020, the Virginia SCC issued an order on APCo’s 2017-2019 Triennial Review filing concluding that APCo earned above its authorized ROE but within its ROE band for the 2017-2019 period, resulting in no refund to customers and no change to APCo base rates on a prospective basis. The Virginia SCC approved a prospective 9.2% ROE for APCo's 2020-2022 triennial review period with the continuation of a 140 basis point band (8.5% bottom, 9.2% midpoint, 9.9% top).

In December 2020, an intervenor filed a petition at the Virginia SCC requesting reconsideration of: (a) the failure of the Virginia SCC to apply a threshold earnings test to the approved regulatory asset for APCo’s closed coal-fired generation assets, (b) the Virginia SCC’s use of a 2011 benchmark study to measure the replacement value of capacity for purposes of APCo’s 2017 – 2019 earnings test and (c) the reasonableness and prudency of APCo’s investments in AMI meters.

In December 2020, APCo filed a petition at the Virginia SCC requesting reconsideration of: (a) certain issues related to APCo’s going-forward rates and (b) the Virginia SCC’s decision to deny APCo tariff changes that align rates with underlying costs. For APCo’s going-forward rates, APCo requested that the Virginia SCC clarify its final order and clarify whether APCo’s current rates will allow it to earn a fair return. If the Virginia SCC’s order did conclude on APCo’s ability to earn a fair return through existing base rates, APCo further requested that the Virginia SCC clarify whether it has the authority to also permit an increase in base rates.

In March 2021, the Virginia SCC issued an order confirming certain of its decisions from the November 2020 order and rejecting the various requests for reconsideration from APCo and an intervenor. In confirming its decision to reject an intervenor’s recommendation that APCo’s AMI costs incurred during the triennial period be disallowed, the Virginia SCC clarified that APCo established the need to replace its existing AMR meters, and that based on the uncertainty surrounding the continued manufacturing and support of AMR technology, APCo reasonably chose to replace them with AMI meters. In March 2021, APCo filed a notice of appeal of the reconsideration order with the Virginia Supreme Court. In September 2021, APCo expects to submitsubmitted its brief before the Virginia Supreme CourtCourt.The brief was in alignment with the second or third quarterassignments of error filed by APCo in March 2021.

In AprilOctober 2021, the Virginia SCC and in conjunction with APCo’s November 2020 and March 2021 appealscertain intervenors filed briefs with the Virginia Supreme Court disagreeing with APCo’s assignments of error in its appeal of the Triennial Review decision. Additionally, the Virginia SCC and APCo filed briefs disagreeing with an intervenor’ s assignments of error in a petition for interim rates withseparate appeal of the Virginia Supreme Court (subject to refund with interest and supported by a bond issuance) requesting a $40 million increase in annual APCo Virginia base rates. APCo submitted this filing based on Virginia law that allows the Virginia Supreme Court to authorize interim rates until the final disposition on APCo’s appeals. APCo also requested an expedited schedule from the Virginia Supreme Court on APCo’s appeals.same decision.

4


APCo ultimately seeks an increase in base rates through its appeal to the Virginia Supreme Court. Among other issues, this appeal includes APCo’s request for proper treatment of the closed coal-fired plant assets in APCo’s 2017-2019 triennial period, reducing APCo’s earnings below the bottom of its authorized ROE band. If APCo’s appeals regarding treatment of the closed coal plants are granted by the Virginia Supreme Court, it could initially reduce future net income and impact financial condition. The initial negative impact for the write-off of closed coal-fired plant asset balances would potentially be partially offset by an increase in base rates for earning below APCo’s 2017-2019 authorized ROE band.

2020 Ohio Base Rate Case - In June 2020, OPCo filed a request with the PUCO for a $42 million annual increase in base rates based upon a proposed 10.15% ROE net of existing riders. In March 2021, OPCo, the PUCO staff and various intervenors filed a joint stipulation and settlement agreement with the PUCO based upon an annual revenue decrease of $68 million and an ROE of 9.7%. The difference between OPCo’s requested annual base rate increase and the agreed upon decrease is primarily due to a reduction in the requested ROE, the removal of proposed future energy efficiency costs and a decrease in vegetation management expenses moved to recovery in riders. In addition, the joint stipulation and settlement agreement includes an increased fixed monthly residential customer charge, the discontinuation of rate decoupling and the continuation of the DIR with annual revenue caps of $57 million in 2021, $91 million in 2022, $116 million in 2023 and $51 million for the first five months of 2024. Annual revenue caps for the DIR can be increased if OPCo achieves certain reliability standards. A hearing is scheduledtook place with the PUCO
5



in May 2021 and initial briefs were filed in June 2021 followed by reply briefs in July 2021. An order from the PUCO is expected in the fourth quarter of 2021.

Hurricane Laura - In August 2020, Hurricane Laura hit the coasts of Louisiana and Texas, causing power outages to more than 130,000 customers across SWEPCo’s service territories. Prior to Hurricane Laura, SWEPCo did not have a catastrophe reserve or automatic deferral authority within any of its jurisdictions. In October 2020, the LPSC issued an order allowing Louisiana utilities, including SWEPCo, to establish a regulatory asset to track and defer expenses associated with Hurricane Laura. In October 2020, as part of the 2020 Texas Base Rate Case, SWEPCo requested deferral authority of incremental other operation and maintenance expenses. As of March 31,September 30, 2021, management estimates that SWEPCo has incurred incremental other operation and maintenance expenses of $82$92 million ($7989 million of which has been deferred as a regulatory asset related to the Louisiana jurisdiction) and incremental capital expenditures of $31$18 million, all of which is related to the Louisiana jurisdiction. Management expects to requestIn October 2021, SWEPCo requested recovery of these storm costs, in a filing inclusive ofaddition to SWEPCo’s various other storm costs.costs, in a filing with the LPSC.

2012 Texas Base Rate Case - In 2012, SWEPCo filed a request with the PUCT to increase annual base rates primarily due to the completion of the Turk Plant. In 2013, the PUCT issued an order affirming the prudence of the Turk Plant.Plant but determined that the Turk Plant’s Texas jurisdictional capital cost cap established in a previous Certificate of Convenience and Necessity case also limited SWEPCo’s recovery of AFUDC. Upon rehearing in 2014, the PUCT reversed its initial ruling and determined that AFUDC was excluded from the Turk Plant’s Texas jurisdictional capital cost cap. In 2017, the Texas District Court upheld the PUCT’s 2014 order and intervenors filed appeals with the Texas Third Court of Appeals. In July 2018, the Texas Third Court of Appeals reversed the PUCT’s judgment affirming the prudence of the Turk Plant and remanded the issue back to the PUCT. In January 2019, SWEPCo and the PUCT filed petitions for review with the Texas Supreme Court.

In March 2021, the Texas Supreme Court issued an opinion reversing the July 2018 judgment of the Texas Third Court of Appeals. The Texas Supreme Court’s opinion agreesAppeals and agreeing with the PUCT’s judgment affirming the prudence of the Turk Plant.Motions In addition, the Texas Supreme Court remanded the AFUDC dispute back to the Texas Third Court of Appeals. In August 2021, the Texas Third Court of Appeals reversed the Texas District Court judgement affirming the PUCT’s order on AFUDC, concluding that the language of the PUCT’s original 2008 order intended to include AFUDC in the Texas jurisdictional capital cost cap, and remanded the case to the PUCT for rehearing were due April 12,future proceedings. SWEPCo disagrees with the Court of Appeals decision and expects to submit a Petition for Review with the Texas Supreme Court in November 2021.

If SWEPCo is ultimately unable to recover capitalized Turk Plant costs including AFUDC in excess of the Texas jurisdictional capital cost cap it would result in a pretax net disallowance ranging from $80 million to $100 million. In addition, if AFUDC is ultimately determined to be included in the Texas jurisdictional capital cost cap, SWEPCo estimates it may be required to make customer refunds ranging from $0 to $160 million related to revenues collected from February 2013 through September 2021 and no party filed a timely motion. As of March 31, 2021, the net book value of Turk Plant was $1.4 billion, before cost of removal, including materials and supplies inventory and CWIP.such determination may reduce SWEPCo’s Texas jurisdictional share of the Turk Plant investment isfuture revenues by approximately 33%.$15 million on an annual basis.

In July 2019, clean energy legislation from Ohio House Bill 6 (HB 6), which offered incentives for power-generating facilities with zero or reduced carbon emissions, was signed into law by the Ohio Governor.  HB 6 phased out current energy efficiency programs as of December 31, 2020, including OPCo’s shared savings revenues of $26 million annually and renewable mandates after 2026. HB 6 also provided for the recovery of existing renewable energy contracts on a bypassable basis through 2032 and included a provision for recovery of OVEC costs through 2030 which will be allocated to all electric distribution utilities on a non-bypassable basis.  OPCo’s Inter-Company Power Agreement for OVEC terminates in June 2040. In July 2020, an investigation led by the U.S. Attorney’s Office resulted in a federal grand jury indictment of the Speaker of the Ohio House of Representatives, Larry Householder, four other individuals, and Generation Now, an entity registered as a 501(c)(4) social welfare organization, in connection with aan alleged racketeering
5


conspiracy involving the adoption of HB 6. Certain defendants in that case have since pleaded guilty. In August 2020, an AEP
6



shareholder filed a putative class action lawsuit against AEP and certain of its officers for alleged violations of securities laws in connection with HB 6. On May 10, 2021, the defendants filed a motion to dismiss the securities litigation for failure to state a claim, which was fully briefed on July 26, 2021. Oral arguments on the motion to dismiss is scheduled for November 23, 2021. In January and February 2021, twoaddition, four AEP shareholders have filed two derivative actions purporting to assert claims on behalf of AEP against certain AEP officers and directors, based on allegations similar to those in the putative securities class action. In April 2021, another similar derivative action asserting claims on behalfall of AEP against certain AEP officers and directors was filed.which are currently stayed. See Litigation Related to Ohio House Bill 6 section of Litigation below for additional information.

In March 2021, the Governor of Ohio signed legislation that, among other things, rescinded the payments to the nonaffiliated owner of Ohio’s nuclear power plants that were previously authorized under HB 6. The new legislation, House Bill 128, goeswent into effect after 90 days and leaves unchanged other provisions of HB 6 regarding energy efficiency programs, recovery of renewable energy costs and recovery of OVEC costs. To the extent that OPCo is unable to recover the costs of renewable energy contracts on a bypassable basis by the end of 2032, recover costs of OVEC after 2030 or incurs significant costs associated with the securities class action or the derivative actions, it could reduce future net income and cash flows and impact financial condition.

In April 2020, the Virginia Clean Economy Act was signed into law by the Virginia Governor and became effective in July 2020. The law includes the following requirements: (a) Virginia electric utilities to retire no later than 2045 all electric generating units located in Virginia that emit carbon as a by-product, (b) APCo to produce 100% of the company’s power to serve Virginia customers from renewable sources by 2050 with increasing percentages of mandatory renewable energy sources each year and (c) Virginia electric utilities to achieve increasing annual energy efficiency savings from 2022-2025 using 2019 as the base year. This law also provides that if the Virginia SCC finds in any triennial review that revenue reductions related to energy efficiency programs approved and deployed since the utility's previous triennial review have caused the utility to earn more than 70 basis points below its authorized rate of return, the Virginia SCC shall order increases to the utility's ratesnecessary to recover such revenue reductions. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

In December 2020, APCo and WPCo filed a proposal with the WVPSC to implement an investment tracker surcharge mechanism for recovering costs associated with capital investment made between base rate cases. The initial filing requestsrequested a total annual increase of $50 million ($41 million related to APCo), which represents recovery of costs associated with infrastructure investments made over an approximate three-year period since the companies’ last base rate case filing in 2018. The filing also proposesproposed that APCo and WPCo could submit annual filings with requested increases capped to a percentage of total retail revenues (3.5% in the first year and 3% in subsequent filings with an overall cap of 9.5%).

If
In June 2021, the WVPSC issued an order approving the investment tracker mechanism with an initial annual revenue requirement of $44 million ($36 million related to APCo) effective September 2021 based on a 9.25% ROE. The order also allows APCo and WPCo to request future year investment tracker increases for assets placed in service during the most recent 12-month period ending September 30th, subject to an annual three percent rider increase cap on base year total retail revenues. Under the conditions of the order and with certain exceptions as outlined by the WVPSC, APCo and WPCo are prohibited from filing a base rate case is filed, the surcharge would reset to zero on implementation of the new rates. In January 2021, WVPSC staff filed a motion recommending that the WVPSC reject the proposal. The WVPSC deferred ruling on the staff motion and established a procedural schedule, which includes testimony from all parties to be received in May 2021 and a hearing is scheduled forbefore June 2021. If APCo and WPCo do not receive approval to recover these incremental investments through the proposed tracker surcharge mechanism between base rate cases, it could cause a temporary reduction in future net income and cash flows and impact financial condition until APCo and WPCo can seek approval in their next base rate case.30, 2024.

In April 2021, the FERC issued a supplemental Notice of Proposed Rulemaking (NOPR) proposing to modify its incentive for transmission owners that join RTOs (RTO Incentive). Under the supplemental NOPR, the RTO Incentive would be modified such that a utility would only be eligible for the RTO Incentive for the first three years after the utility joins a FERC-approved Transmission Organization. This is a significant departure from a previous NOPR issued in 2020 seeking to increase the RTO Incentive from 50 basis points to 100 basis points. The supplemental NOPR also requiresrequired utilities that have received the RTO Incentive for three or more years to submit, within 30 days of the effective date of a final rule, a
6


compliance filing to eliminate the incentive from its tariff prospectively. The supplemental NOPR iswas subject to a 3060 day comment period followed by a 1530 day period for reply comments. In July 2021, AEP submitted reply comments. A final rule is expectedcould be issued in the fourth quarter of 2021.

In 2019, the FERC approved settlement agreements establishing base ROEs of 9.85% (10.35% inclusive of RTO Incentive adder of 0.5%) and 10% (10.5% inclusive of RTO Incentive adder of 0.5%) for AEP’s PJM and SPP transmission-owning subsidiaries, respectively. In 2020, the FERC determined the base ROE for MISO’s transmission owning subsidiaries should be 10.02% (10.52% inclusive of RTO Incentive adder of 0.5%).

In July 2021, the FERC issued an order denying Dayton Power and Light’s request for a 50 basis point RTO incentive on the basis that its RTO participation was not voluntary, but rather is required by Ohio law.
7



This precedent could have an impact on AEP’s transmission owning subsidiaries whose RTO membership is not voluntary, including OPCo and AEP Ohio Transmission Company.

If the FERC modifies its RTO Incentive policy, it would be applied, as applicable, to AEP’s PJM, SPP and MISO transmission owning subsidiaries on a prospective basis, and could affect future net income and cash flows and impact financial condition. Based on management’s preliminary estimates, if a final rule is adopted consistent with the April 2021 supplemental NOPR, it could reduce AEP’s pretax income by approximately $55 million to $70 million on an annual basis.

Utility Rates and Rate Proceedings

The Registrants file rate cases with their regulatory commissions in order to establish fair and appropriate electric service rates to recover their costs and earn a fair return on their investments. The outcomes of these regulatory proceedings impact the Registrants’ current and future results of operations, cash flows and financial position.

The following tables show the Registrants’ pending base rate case proceedings in 2021. See Note 4 - Rate Matters for additional information.

Completed Base Rate Case Proceedings

Approved RevenueApprovedNew Rates
CompanyJurisdictionRequirement IncreaseROEEffective
(in millions)
KPCoKentucky$52.7 (a)9.3%January 2021

(a)See “2020 Kentucky Base Rate Case” section of Note 4 Rate Matters in the 2020 Annual Report for additional information.


8



Pending Base Rate Case Proceedings
Commission Staff/Commission Staff/
FilingRequested RevenueRequestedIntervenor Range ofFilingRequested RevenueRequestedIntervenor Range of
CompanyCompanyJurisdictionDateRequirement IncreaseROERecommended ROECompanyJurisdictionDateRequirement IncreaseROERecommended ROE
(in millions)(in millions)
OPCoOPCoOhioJune 2020$42.3 10.15%8.76%-9.78%(a)OPCoOhioJune 2020$42.3 10.15%8.76%-9.78%(a)
SWEPCoSWEPCoTexasOctober 2020105.0 (b)10.35%9%-9.22%(c)SWEPCoTexasOctober 2020100.4 (b)10.35%9%-9.22%(c)
SWEPCoSWEPCoLouisianaDecember 2020134.0 10.35%(d)SWEPCoLouisianaDecember 202094.7 10.35%9.1%-9.8%(d)
PSOPSOOklahomaApril 2021127.5 10%9%-9.4%(e)
I&MI&MIndianaJuly 2021104.0 (f)10%9.1%-9.3%(g)
SWEPCoSWEPCoArkansasJuly 202185.0 10.35%(h)

(a)In March, 2021 a joint stipulation and settlement agreement was filed with the PUCO which included a $68 million decrease in base rates based upon ana ROE of 9.7%.
(b)The request would move transmission and distribution interim revenues recovered through riders into base rates. Eliminating these riders would result in a net annual requested base rate increase of $90$85 million primarily due to increased investments.
(c)Staff and intervenor recommendedAn ALJ proposed a base rate increases ranged from $20increase of $41 million to $70 million.based upon a ROE of 9.45%.
(d)Awaiting procedural schedule.LPSC staff recommended a base rate increase of $6 million.
(e)In September 2021, a contested joint stipulation and settlement agreement was filed with the OCC which included a $51 million increase in base rates based upon a ROE of 9.4%.
(f)Proposed to be phased-in with a $73 million annual increase effective May 2022 and the remaining $31 million annual increase effective January 2023.
7(g)Intervenors proposed a decrease in base rates ranging from $13 million to $68 million.
(h)Intervenor testimony is expected in December 2021.


Renewable Generation

The growth of AEP’s renewable generation portfolio reflects the company’s strategy to diversify generation resources to provide clean energy options to customers that meet both their energy and capacity needs.

Contracted Renewable Generation Facilities

AEP continues to develop its renewable portfolio within the Generation & Marketing segment.  Activities include working directly with wholesale and large retail customers to provide tailored solutions based upon market knowledge, technology innovations and deal structuring which may include distributed solar, wind, combined heat and power, energy storage, waste heat recovery, energy efficiency, peaking generation and other forms of cost reducing energy technologies.  The Generation & Marketing segment also develops and/or acquires large scale renewable generation projects that are backed with long-term contracts with creditworthy counterparties.

In November 2020, AEP signed a Purchase and Sale Agreement with a nonaffiliate to acquire a 75% interest in the 100 MW Dry Lake Solar Project located in southern Nevada for approximately $114 million. The transaction closed in the first quarter of 2021 and the solar project is expected to be in-service in the second quarter of 2021. See Note 6 - Acquisitions for additional information.

As of March 31,September 30, 2021, subsidiaries within AEP’s Generation & Marketing segment had approximately 1,5491,633 MWs of contracted renewable generation projects in-service.  In addition, as of March 31,September 30, 2021, these subsidiaries had approximately 239155 MWs of renewable generation projects under construction with total estimated capital costs of $349$221 million related to these projects.

Regulated Renewable Generation Facilities

In 2020, PSO received approval from the OCC and SWEPCo received approval from the APSC and LPSC to acquire the North Central Wind Energy Facilities,NCWF, comprised of three Oklahoma wind facilities totaling 1,485 MWs, on a fixed cost turn-key basis at completion. Both the APSC and LPSC approved the flex-up option, agreeing to acquire the Texas portion, which the PUCT denied. PSO will own 45.5% and SWEPCo will own 54.5% of the project, which will cost approximately $2 billion.
9




In May 2020,June 2021, the IRS issued a notice extending the “Continuity Safe Harbor” deadlines for qualifying renewable energy projects that began construction in 2016 and 2017 by one year as many projects are facing supply chain and other project development delays caused by COVID-19.projects. Under the May 2020June 2021 IRS notice, the Continuity Safe Harbor for qualifying renewable energy projects that began construction in calendar years 2016 and 2017 and which are placed in-service by the end of 2021 and 2022, respectively, will satisfythrough 2019 is extended to six years. Additionally, the Continuity Safe Harbor.Harbor is extended to five years for qualifying projects that began construction in calendar year 2020. Provided that each facility does satisfy the Continuity Safe Harbor, under the current IRS guidance, the 199 MWSundance wind facility will qualify for 100% of the federal PTC, and the remaining twoMaverick and Traverse wind facilities totaling 1,286 MWs, will qualify for 80% of the federal PTC.

In April 2021, PSO and SWEPCo acquired respective undivided ownership interests in the 199 MW wind facilityentity that owned Sundance during its development and construction for $270 million, the first of the three NCWF acquisitions. Immediately following the acquisition, PSO and SWEPCo liquidated the entity and simultaneously distributed the Sundance assets in proportion to their undivided ownership interests. Sundance was acquired and placed in-service with an estimated investment of $307 million. The 287 MW wind facility is targeted to be acquired and placed in-service in DecemberApril 2021. In September 2021, PSO and SWEPCo acquired respective undivided ownership interests in the 999 MWentity that owned Maverick during its development and construction for $383 million, the second of the three NCWF acquisitions. Immediately following the acquisition, PSO and SWEPCo liquidated the entity and simultaneously distributed the Maverick assets in proportion to their undivided ownership interests. Maverick was placed in-service in September 2021. As of September 30, 2021, PSO and SWEPCo had approximately $314 million and $376 million, of Property, Plant and Equipment on the balance sheets, respectively, related to the Sundance and Maverick NCWF projects. The Traverse wind facility is targeted to be acquired and placed in-service between December 2021January and April 2022. See Note 6 - Acquisitions for additional information.

Strategic EvaluationIn June 2021, SWEPCo issued requests for proposals to acquire up to 3,000 MWs of KPCowind and 300 MWs of solar generation resources. The wind and solar generation projects would be subject to regulatory approval.

In September 2021, PSO issued draft requests for proposals to acquire up to 2,600 MWs of wind and 1,350 MWs of solar generation resources. The wind and solar generation projects would be subject to regulatory approval.

Disposition of KPCo and AEP has initiatedKentucky Transmission Company, Inc. (KTCo)

In October 2021, AEP entered into a strategic evaluationStock Purchase Agreement to sell KPCo and KTCo to Liberty Utilities Co., a subsidiary of Oakville, Ontario, Canada based Algonquin Power & Utilities Corp. (Liberty), for itsapproximately a $2.85 billion enterprise value. The sale is subject to regulatory approvals from the FERC, the KPSC, clearance under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and clearance from the Committee on Foreign Investment in the United States.

KPCo currently operates and owns a 50% interest in the 1,560 MW coal-fired Mitchell Power Plant (Mitchell Plant) with the remaining 50% owned by WPCo. The Stock Purchase Agreement is further contingent upon approval by the KPSC, WVPSC and FERC of a new proposed Mitchell Plant Operations and Maintenance Agreement and Mitchell Plant Ownership Agreement between KPCo and WPCo pursuant to which WPCo will replace KPCo as the operator of the Mitchell Plant and KPCo employees at the Mitchell Plant will become employees of WPCo at closing of the transaction. Under the proposed Ownership Agreement, WPCo is obligated to purchase KPCo’s 50% interest in the Mitchell Plant on December 31, 2028 unless KPCo and WPCo have agreed to retire the Mitchell Plant earlier or, absent such agreement, if WPCo elects prior to December 31, 2027 to retire the Mitchell Plant on December 31, 2028. The Ownership Agreement provides that the purchase price for KPCo’s 50% ownership interest in KPCo, a wholly-owned regulated generation, transmission and distribution utility with approximately 166,000 retail customers in eastern Kentucky. Potential alternatives may include continued ownership or a sale of KPCo. Management has not made a decision regarding the potential alternatives, but expects a decisionMitchell Plant will be made during 2021. Asdetermined through the mutual agreement of March 31, 2021,WPCo and KPCo has total(subject to approval from the KPSC and WVPSC) or through a fair market valuation determination conducted by independent appraisals if KPCo and WPCo are unable to reach agreement as to the purchase price.

The sale is expected to close in the second quarter of 2022 with Liberty acquiring the assets and assuming the liabilities of approximately $2.7 billionKPCo and total equityKTCo, excluding pension and other post-retirement benefit plan assets and liabilities. AEP expects to provide customary transition services to Liberty for a period of approximately $837 million.time after closing of the transaction.

810



AEP expects to receive approximately $1.45 billion in cash, net of taxes and transaction fees. AEP plans to use the proceeds to eliminate forecasted equity needs in 2022 as the company invests in regulated renewables, transmission and other projects. AEP expects the sale to have a one-time, immaterial impact on after-tax earnings.

Racine

In February 2021, AEP signed an agreement to sell Racine to a nonaffiliated party. As of March 31,September 30, 2021, the net book value of Racine was $45 million. The sale of Racine requires approval from the FERC andwas approved by the U.S. Army Corps of Engineers.Engineers in the third quarter of 2021. The sale also requires approval from the FERC. The sale is expected to close in the secondfourth quarter of 2021 and result in an immaterial gain. Racine was not presented as Held for Sale on AEP’s balance sheets due to immateriality.

Dolet Hills Power Station and Related Fuel Operations

DHLC provides 100% of the fuel supply to Dolet Hills Power Station. During the second quarter of 2019, the Dolet Hills Power Station initiated a seasonal operating schedule. In January 2020, in accordance with the terms of SWEPCo’s settlement of its base rate review filed with the APSC, management announced that SWEPCo will seek regulatory approval to retire the Dolet Hills Power Station by the end of 2026. DHLC provides 100% of the fuel supply to Dolet Hills Power Station. After careful consideration of current economic conditions, and particularly for the benefit of their customers, management of SWEPCo and CLECO determined DHLC would not proceed developing additional Oxbow Lignite Company (Oxbow) mining areas for future lignite extraction and ceased extraction of lignite at the mine in May 2020. Based on these actions, management revised the estimated useful life of DHLC’s and Oxbow’s assets to coincide with the date at which extraction was discontinued in the second quarter of 2020 and the date at which delivery of lignite is expected to ceaseceased in SeptemberOctober 2021. ManagementIn addition, management also revised the useful life of the Dolet Hills Power Station to 2021 based on the remaining estimated fuel supply available for continued seasonal operation. In March 2020, primarily due to the revision in the useful life of DHLC, SWEPCo recorded a revision to increase estimated ARO liabilities by $21 million. In April 2020, SWEPCo and CLECO jointly filed a notification letter to the LPSC providing notice of the cessation of lignite mining.

The Dolet Hills Power Station non-fuel costs are recoverable by SWEPCo through base rates. As of September 30, 2021, SWEPCo’s share of the net investment in the Dolet Hills Power Station is $150$146 million, including CWIP and materials and supplies, before cost of removal.

Fuel costs incurred by the Dolet Hills Power Station are recoverable by SWEPCo through active fuel clauses. Under the fuel agreements, SWEPCo’s fuel inventory and unbilled fuel costs from mining related activities were $126$44 million as of March 31,September 30, 2021. Also, as of March 31,September 30, 2021, SWEPCo had a net over-recoveredunder-recovered fuel balance of $20$39 million, excluding impacts of the February 2021 severe winter weather event, which includes fuel consumed at the Dolet Hills Power Station. Additional operational, reclamation and other land-related costs are expected to be incurred by DHLC and Oxbow andwill be billed to SWEPCo prior to the closure of the Dolet Hills Power Station and recovered throughincluded in future fuel clauses.

In June 2020, SWEPCo filed a fuel reconciliation with the PUCT for its retail operations in Texas, including Dolet Hills, for the reconciliation period of March 1, 2017 to December 31, 2019. See “2020 Texas Fuel Reconciliation” section of Note 4 for additional information.

In October 2020, SWEPCo filed a request with the LPSC seeking approval to close the mines and to recover the Louisiana jurisdictional share of the additional fuel costs. In March 2021, the LPSC issued an order allowing SWEPCo to recover up to $20 million of fuel costs in 2021 and defer approximately $30 million of additional costs with a recovery period to be determined at a later date.

In March 2021, the APSC approved fuel rates that provide recovery of the Arkansas share of the 2021 Dolet Hills Power Station fuel costs over five years through the existing fuel clause.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.


911



Pirkey Power Plant and Related Fuel Operations

In November 2020, management announced plans to retire the Pirkey Power Plant in 2023. The Pirkey Power Plant non-fuel costs are recoverable by SWEPCo through base rates.rates and fuel costs are recovered through active fuel clauses. As of September 30, 2021, SWEPCo’s share of the net investment in the Pirkey Power Plant is $209$203 million, including CWIP, before cost of removal. Sabine is a mining operator providing mining services to the Pirkey Power Plant. Under the provisions of the mining agreement, SWEPCo is required to pay, as part of the cost of lignite delivered, an amount equal to mining costs plus a management fee. SWEPCo expects fuel deliveries, including billings of all fixed and operating costs, from Sabine to cease during the first quarter of 2023. Under the fuel agreements, SWEPCo’s fuel inventory and unbilled fuel costs from mining related activities were $163$108 millionas of March 31,September 30, 2021. Also, as of March 31,September 30, 2021, SWEPCo had a net over-recoveredunder-recovered fuel balance of $20$39 million, excluding impacts of the February 2021 severe winter weather event, which includes fuel consumed at the Pirkey Power Plant. Additional operational, costs are expected to be incurred by Sabinereclamation and billed to SWEPCo, as well asother land-related costs incurred by Sabine will be billed to SWEPCo prior to the closure of the Pirkey Power Plant and recovered throughincluded in future fuel clauses. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.


12



LITIGATION

In the ordinary course of business, AEP is involved in employment, commercial, environmental and regulatory litigation. Since it is difficult to predict the outcome of these proceedings, management cannot predict the eventual resolution, timing or amount of any loss, fine or penalty. Management assesses the probability of loss for each contingency and accrues a liability for cases that have a probable likelihood of loss if the loss can be estimated.  Adverse results in these proceedings have the potential to reduce future net income and cash flows and impact financial condition. See Note 4 – Rate Matters and Note 5 – Commitments, Guarantees and Contingencies for additional information.

Rockport Plant Litigation

In 2013, the Wilmington Trust Company filed a complaintsuit in the U.S. District Court for the Southern District of New York against AEGCo and I&M alleging that it would be unlawfully burdened by the terms of the modified NSR consent decree after the Rockport Plant, Unit 2 lease expiration in December 2022.  The terms of the consent decree allow the installation of environmental emission control equipment, repowering, refueling or retirement of the unit.  The plaintiffs seeksought a judgment declaring that the defendants breached the lease, must satisfy obligations related to installation of emission control equipment and indemnify the plaintiffs. The New York court granted a motion to transfer this case to the U.S. District Court for the Southern District of Ohio.

AEGCo and I&M sought and were granted dismissal by the U.S. District Court for the Southern District of Ohio of certain of the plaintiffs’ claims, including claims for compensatory damages, breach of contract, breach of the implied covenant of good faith and fair dealing and indemnification of costs. Plaintiffs voluntarily dismissed the surviving claims that AEGCo and I&M failed to exercise prudent utility practices with prejudice, and the court issued a final judgment. The plaintiffs subsequently filed an appeal in the U.S. Court of Appeals for the Sixth Circuit.

In 2017, the U.S. Court of Appeals for the Sixth Circuit issued an opinion and judgment affirming the district court’s dismissal of the owners’ breach of good faith and fair dealing claim as duplicative of the breach of contract claims, reversing the district court’s dismissal of the breach of contract claims and remanding the case for further proceedings.

Thereafter, AEP filed a motion with the U.S. District Court for the Southern District of Ohio in the original NSR litigation, seeking to modify the consent decree. The district court granted the owners’ unopposed motion to stay the lease litigation to afford time for resolution of AEP’s motion to modify the consent decree. The consent decree was modified based on an agreement among the parties in July 2019. The district court’s stay of the lease litigation expired in August 2020. Upon expiration of the stay, plaintiffs filed a motion for partial summary judgment,
10


arguing that the consent decree violates the facility lease and the participation agreement and requesting that the district court enter a judgment for the plaintiffs on their breach of contract claim. AEP’s memorandum in opposition to plaintiffs’ motion for partial summary judgment was filed in October 2020. At the parties’ request, the district court stayed the case until April 19, 2021 to provide the parties an opportunity to resolve the case. See “Obligations under the New Source Review Litigation Consent Decree” section below for additional information.

OnAfter the litigation proceeded at the District Court and Circuit Court levels, on April 20, 2021, I&M and AEGCo reached an agreement to acquire 100% of the interests in Rockport Plant, Unit 2 for $115.5 million from certain financial institutions that own the unit through trusts established by Wilmington Trust, the nonaffiliated owner trustee of the ownership interests in the unit, with closing to occur as of the end of the Rockport Plant, Unit 2 lease in December 2022. As a result, the parties have submitted a stipulation and order of dismissal requesting that the district court dismiss the case without prejudice to plaintiffs asserting their claims in a re-filed action or in a new action. The agreement is subject to customary closing conditions, including regulatory approvals and as of the closing will result in a final settlement of, and release of claims in, the lease litigation. As a result, in May 2021, at the parties’ request, the district court entered a stipulation and order dismissing the case without prejudice to plaintiffs asserting their claims in a re-filed action or a new action. Management believes its financial statements appropriately reflect the expected resolution of the pending litigation.

Claims Challenging Transition of American Electric Power System Retirement Plan to Cash Balance Formula 

The American Electric Power System Retirement Plan (the Plan) has received a letter written on behalf of four participants (the Claimants) making a claim for additional plan benefits and purporting to advance such claims on behalf of a class. When the Plan’s benefit formula was changed in the year 2000, AEP provided a special provision for employees hired before January 1, 2001, allowing them to continue benefit accruals under the then benefit formula for a full 10 years alongside of the new cash balance benefit formula then being implemented.  Employees who were hired on or after January 1, 2001 accrued benefits only under the new cash balance benefit formula.  The Claimants have asserted claims that: (a) the Plan violates the requirements under the Employee Retirement Income Security Act (ERISA) intended to preclude back-loading the accrual of benefits to the end of a participant’s career, (b) the Plan violates the age discrimination prohibitions of ERISA and the Age Discrimination in Employment Act and (c) the company failed to provide required notice regarding the changes to the Plan.  AEP has responded to the Claimants providing a reasoned explanation for why each of their claims have been denied. The denial of those claims was appealed to the AEP System Retirement Plan Appeal Committee and the Committee upheld the denial of claims. Management will continue to defend against the claims.  Management is unable to determine a range of potential losses that is reasonably possible of occurring.

Litigation Related to Ohio House Bill 6 (HB 6)

In 2019, Ohio adopted and implemented HB 6 which benefits OPCo by authorizing rate recovery for certain costs including renewable energy contracts and OVEC’s coal-fired generating units. OPCo engaged in lobbying efforts and provided testimony during the legislative process in connection with HB 6. In July 2020, an investigation led by the U.S. Attorney’s Office resulted in a federal grand jury indictment of an Ohio legislator and associates in connection with an alleged racketeering conspiracy involving the adoption of HB 6. After AEP learned of the criminal allegations against the Ohio legislator and others relating to HB 6, the Company, with assistance from
13



outside advisors, conducted a review of the circumstances surrounding the passage of the bill. We do not believe that AEP was involved in any wrongful conduct in connection with the passage of HB 6.

In August 2020, an AEP shareholder filed a putative class action lawsuit in the United States District Court for the Southern District of Ohio against AEP and certain of its officers for alleged violations of securities laws. The amended complaint alleges misrepresentations or omissions by AEP regarding: (a) its alleged participation in or connection to public corruption with respect to the passage of HB 6 and (b) its regulatory, legislative, political contribution, 501 (c)501(c)(4) organization contribution and lobbying activities in Ohio. The complaint seeks monetary damages, among other forms of relief. On May 10, 2021, the defendants filed a motion to dismiss the securities litigation for failure to state a claim and the motion was fully briefed as of July 26, 2021. The Court has scheduled oral argument for November 23, 2021 on the motion to dismiss. The company will continue to defend against the claims. Management is unable to determine a range of potential losses that is reasonably possible of occurring.

In January 2021, an AEP shareholder filed a derivative action in the United States District Court for the Southern District of Ohio purporting to assert claims on behalf of AEP against certain AEP officers and directors. In February 2021, a second AEP shareholder filed a similar derivative action in the Court of Common Pleas of Franklin County, Ohio. In April 2021, a third AEP shareholder filed a similar derivative action in the U.S. District Court for the Southern District of Ohio.Ohio and a fourth AEP shareholder filed a similar derivative action in the Supreme Court for the State of New York, Nassau County. These derivative complaints allege the officers and directors made misrepresentations and omissions similar to those alleged in the putative securities class action lawsuit filed against AEP. The derivative complaints together assert claims for: (a) breach of fiduciary duty, (b) waste of corporate assets, (c) unjust enrichment, (d) breach of duty for insider trading and (e) contribution for violations of sections 10(b) and 21D of the Securities Exchange Act of 1934; and seek monetary damages and changes to AEP’s corporate governance and internal policies among other forms of relief. The first three derivative actions have been stayed pending the resolution of the motion to dismiss the securities litigation. The fourth has been stayed until such time as the court determines to lift the stay. The company will continue to defend against the claims. Management is unable to determine a range of potential losses that is reasonably possible of occurring.

11


On March 1, 2021, AEP received a litigation demand letter from counsel representing a purported AEP shareholder. The litigation demand letter is directed to the Board of Directors of AEP and contains factual allegations involving HB 6 that are generally consistent with those in the derivative litigation filed in state and federal court. The letter demands, among other things, that the AEP Board undertake an independent investigation into alleged legal violations by directors and officers, and that, following such investigation, the Company commence a civil action for breaches of fiduciary duty and related claims and take appropriate disciplinary action against those individuals who allegedly harmed the company. The shareholder that sent the letter has agreed that AEP and the AEP Board may defer consideration of the litigation demand until the resolution of the motion to dismiss the securities litigation. The AEP Board will act in response to the letter as appropriate. Management is unable to determine a range of potential losses that is reasonably possible of occurring.


In May 2021, AEP received a subpoena from the SEC’s Division of Enforcement seeking various documents, including documents relating to the benefits to AEP from the passage of HB 6 and documents relating to AEP’s financial processes and controls. AEP is cooperating fully with the SEC’s subpoena. Although the outcome of the SEC’s investigation cannot be predicted, management does not believe the results of this inquiry will have a material impact on our financial condition, results of operations, or cash flows.
12


ENVIRONMENTAL ISSUES

AEP has a substantial capital investment program and incurs additional operational costs to comply with environmental control requirements.  Additional investments and operational changes will be made in response to existing and anticipated requirements to reduce emissions from fossil generation and in response to rules governing the beneficial use and disposal of coal combustion by-products, clean water and renewal permits for certain water discharges.

AEP is engaged in litigation about environmental issues, was notified of potential responsibility for the clean-up of contaminated sites and incurred costs for disposal of SNF and future decommissioning of the nuclear units.  AEP, along with other parties, challenged a portion of the Federal EPA requirements.  Management is engaged in the development of possible future requirements including the items discussed
14



below.  Management believes that further analysis and better coordination of these environmental requirements would facilitate planning and lower overall compliance costs while achieving the same environmental goals.

AEP will seek recovery of expenditures for pollution control technologies and associated costs from customers through rates in regulated jurisdictions.  Environmental rules could result in accelerated depreciation, impairment of assets or regulatory disallowances.  If AEP cannot recover the costs of environmental compliance, it would reduce future net income and cash flows and impact financial condition.

Environmental Controls Impact on the Generating Fleet

The rules and proposed environmental controls discussed below will have a material impact on AEP System generating units.  Management continues to evaluate the impact of these rules, project scope and technology available to achieve compliance.  As of March 31,September 30, 2021, the AEP System owned generating capacity of approximately 24,60025,000 MWs, of which approximately 12,100 MWs were coal-fired.  Management continues to refine the cost estimates of complying with these rules and other impacts of the environmental proposals on fossil generation. Based upon management estimates, AEP’s future investment to meet these existing and proposed requirements ranges from approximately $350 million to $700 million through 2027.

The cost estimates will change depending on the timing of implementation and whether the Federal EPA provides flexibility in finalizing proposed rules or revising certain existing requirements.  The cost estimates will also change based on: (a) potential state rules that impose more stringent standards, (b) additional rulemaking activities in response to court decisions, (c) actual performance of the pollution control technologies installed, (d) changes in costs for new pollution controls, (e) new generating technology developments, (f) total MWs of capacity retired and replaced, including the type and amount of such replacement capacity and (g) other factors.  In addition, management continues to evaluate the economic feasibility of environmental investments on regulated and competitive plants.

Obligations under the New Source Review Litigation Consent Decree

In 2007, the U.S. District Court for the Southern District of Ohio approved a consent decree between AEP subsidiaries in the eastern area of the AEP System and the Department of Justice, the Federal EPA, eight northeastern states and other interested parties to settle claims that the AEP subsidiaries violated the NSR provisions of the CAA when they undertook various equipment repair and replacement projects over a period of nearly 20 years.  The consent decree’s terms include installation of environmental control equipment on certain generating units, a declining cap on SO2 and NOX emissions from the AEP System and various mitigation projects. The consent decree has been modified six times, for various reasons, most recently in 2020. All of the environmental control equipment required by the consent decree has been installed.

Clean Air Act Requirements

The CAA establishes a comprehensive program to protect and improve the nation’s air quality and control sources of air emissions. The states implement and administer many of these programs and could impose additional or more stringent requirements. The primary regulatory programs that continue to drive investments in AEP’s existing generating units include: (a) periodic revisions to NAAQS and the development of SIPs to achieve any more
13


stringent standards, (b) implementation of the regional haze program by the states and the Federal EPA, (c) regulation of hazardous air pollutant emissions under MATS, (d) implementation and review of CSAPR and (e) the Federal EPA’s regulation of greenhouse gas emissions from fossil generation under Section 111 of the CAA. Notable developments in significant CAA regulatory requirements affecting AEP’s operations are discussed in the following sections.


National Ambient Air Quality Standards

The Federal EPA periodically reviews and revises the NAAQS for criteria pollutants under the CAA. Revisions tend to increase the stringency of the standards, which in turn may require AEP to make investments in pollution control equipment at existing generating units, or, since most units are already well controlled, to make changes in how units are dispatched and operated. Most recently, the Biden administration has indicated that it is likely to
15



revisit the NAAQS for ozone and PM, which were left unchanged by the prior administration following its review. Management cannot currently predict if any changes to either standard are likely or what such changes may be, but will continue to monitor this issue and any future rulemakings.

Regional Haze

The Federal EPA issued a Clean Air Visibility Rule (CAVR) in 2005, which could require power plants and other facilities to install best available retrofit technology to address regional haze in federal parks and other protected areas. CAVR is implemented by the states, through SIPs, or by the Federal EPA, through FIPs. In 2017, the Federal EPA revised the rules governing submission of SIPs to implement the visibility programs, including a provision that postpones the due date for the next comprehensive SIP revisions until 2021. Petitions for review of the final rule revisions have been filed in the U.S. Court of Appeals for the District of Columbia Circuit.

Arkansas has an approved regional haze SIP and all of SWEPCo's affected units are in compliance with the relevant requirements.

In Texas, the Federal EPA disapproved portions of the Texas regional haze SIP and finalized a FIP that allows participation in the CSAPR ozone season program to satisfy the NOX regional haze obligations for electric generating units in Texas. Additionally, the Federal EPA finalized an intrastate SO2 emissions trading program based on CSAPR allowance allocations. Legal challenges to these various rulemakings are pending in both the U.S. Court of Appeals for the Fifth Circuit and the U.S. Court of Appeals for the District of Columbia Circuit. Management cannot predict the outcome of that litigation, although management supports the intrastate trading program as a compliance alternative to source-specific controls and has intervened in the litigation in support of the Federal EPA.

Cross-State Air Pollution Rule

CSAPR is a regional trading program designed to address interstate transport of emissions that contributed significantly to downwind non-attainment with the 1997 ozone and PM NAAQS.  CSAPR relies on SO2 and NOX allowances and individual state budgets to compel further emission reductions from electric utility generating units.  Interstate trading of allowances is allowed on a restricted sub-regional basis.

In January 2021, the Federal EPA finalized a revised CSAPR rule, which substantially reduces the ozone season NOX budgets in 2021-2024. Management believes it can meet the requirements of the rule in the near term, and is evaluating its compliance options for later years, when the budgets are further reduced.

Climate Change, CO2 Regulation and Energy Policy

In 2019, the Affordable Clean Energy (ACE) rule established a framework for states to adopt standards of performance for utility boilers based on heat rate improvements for such boilers. However, in January 2021, the U.S. Court of Appeals for the D.C. Circuit vacated the ACE rule and remanded it to the Federal EPA. Management is unable to predict how the Federal EPA will respond to the court’s remand.

14


In 2018, the Federal EPA filed a proposed rule revising the standards for new sources and determined that partial carbon capture and storage is not the best system of emission reduction because it is not available throughout the U.S. and is not cost-effective. That rule has not been finalized. Management continues to actively monitor these rulemaking activities.

While no federal regulatory requirements to reduce CO2 emissions are in place, AEP has taken action to reduce and offset CO2 emissions from its generating fleet. AEP expects CO2 emissions from its operations to continue to decline due to the retirement of some of its coal-fired generation units, and actions taken to diversify the generation fleet and increase energy efficiency where there is regulatory support for such activities. The majority of the states where AEP has generating facilities passed legislation establishing renewable energy, alternative energy and/or energy efficiency requirements that can assist in reducing carbon emissions.  In April 2020, Virginia enacted clean energy legislation to allow the state to participate in the Regional Greenhouse Gas Initiative, require the retirement of all fossil-fueled generation by 2045 and require 100% renewable energy to be provided to Virginia customers by
16



2050. Management is taking steps to comply with these requirements, including increasing wind and solar installations, purchasing renewable power and broadening AEP System’s portfolio of energy efficiency programs.

In February 2021, AEP announced new intermediate and long-term CO2 emission reduction goals, based on the output of the company’s integrated resource plans, which take into account economics, customer demand, grid reliability and resiliency, regulations and the company’s current business strategy. The intermediate goal is an 80% reduction from 2000 CO2 emission levels from AEP generating facilities by 2030; the long-term goal is net-zero CO2 emissions from AEP generating facilities by 2050. AEP’s total estimated CO2 emissions in 2020 were approximately 44 million metric tons, a 73% reduction from AEP’s 2000 CO2 emissions. AEP has made significant progress in reducing CO2 emissions from its power generation fleet and expects its emissions to continue to decline. Technological advances, including energy storage, will determine how quickly AEP can achieve zero emissions while continuing to provide reliable, affordable power for customers.

Excessive costs to comply with future legislation or regulations hashave led to the announcement of early plant closures and could force AEP to close additional coal-fired generation facilities earlier than their estimateestimated useful life. If AEP is unable to recover the costs of its investments, it would reduce future net income and cash flows and impact financial condition.

Coal Combustion Residual Rule

The Federal EPA’s CCR rule regulates the disposal and beneficial re-use of CCR, including fly ash and bottom ash created from coal-fired generating units and FGD gypsum generated at some coal-fired plants.  The rule applies to active and inactive CCR landfills and surface impoundments at operatingfacilities of active electric utility or independent generation facilities.power producers.

In August 2020, the Federal EPA revised the CCR rule to include a requirement that unlined CCR storage ponds cease operations and initiate closure by April 11, 2021. The revised rule provides two options that allow facilities to extend the date by which they must cease receipt of coal ash and close the ponds.
15


The first option provides an extension to cease receipt of CCR no later than October 15, 2023 for most units, and October 15, 2024 for a narrow subset of units; however, the Federal EPA’s grant of such an extension will be based upon a satisfactory demonstration of the need for additional time to develop alternative ash disposal capacity and will be limited to the soonest timeframe technically feasible to cease receipt of CCR. Additionally, each request must undergo formal review, including public comments, and be approved by the Federal EPA. AEP filed applications for additional time to develop alternative disposal capacity at the following plants:

CompanyCompanyPlant Name and UnitGenerating
Capacity
Net Book Value (a)Projected
 Retirement Date
CompanyPlant Name and UnitGenerating
Capacity
Net Book Value (a)Projected
 Retirement Date
(in MWs)(in millions)(in MWs)(in millions)
AEGCoAEGCoRockport Plant, Unit 1655$232.0 2028
APCoAPCoAmos2,930$2,149.4 2040APCoAmos2,9302,111.7 2040
APCoAPCoMountaineer1,320971.2 2040APCoMountaineer1,320962.3 2040
I&MI&MRockport Plant, Unit 1655525.1 (b)2028
KPCoKPCoMitchell Plant780586.5 2040
SWEPCoSWEPCoFlint Creek Plant258275.7 2038SWEPCoFlint Creek Plant258269.2 2038
KPCoMitchell Plant780599.9 2040
WPCoWPCoMitchell Plant780597.9 2040WPCoMitchell Plant780588.9 2040
AEGCoRockport Plant, Unit 1655242.2 2028
I&MRockport Plant, Unit 1655558.2 (b)2028

(a)Net book value before cost of removal including CWIP and inventory.
(b)Amount includes a $186$176 million regulatory asset related to the retired Tanners Creek Plant. The IURC and MPSC authorized recovery of the Tanners Creek Plant regulatory asset over the useful life of Rockport Plant, Unit 1 in 2015 and 2014, respectively.

In December 2020, APCoaddition, AGR owns Cardinal Plant, Unit 1 a competitive generation unit. A nonaffiliate owns Cardinal Plant, Unit 2 and Unit 3 and operates all three units at the Cardinal Plant. The nonaffiliate filed requests with the Virginia SCC and WVPSCan application for additional time to obtain the regulatory approvals necessary to implement the compliance plans and seek recovery of the estimated $240 million investmentdevelop alternative disposal capacity for the AmosCardinal Plant. As of September 30, 2021, the net book value of Cardinal Plant, Unit 1, including materials and Mountaineer plants. In December 2020supplies and February 2021, WPCo and KPCo filed requests with the WVPSC and KPSC, respectively, to obtain the regulatory approvals necessary to implement the compliance plans and seek recovery of the estimated $132 million investment for the Mitchell Plant. Within those requests, WPCo and KPCo also filed a $25 million alternative with the WVPSC and KPSC, respectively, which would allow the Mitchell Plant to continue operating only through 2028.CWIP, was approximately $43 million.


17



The second option is a retirement option, which provides a generating facility an extended operating time without developing alternative CCR disposal. Under the retirement option, a generating facility would have until October 17, 2023 to cease operation and to close CCR storage ponds 40 acres or less in size, or through October 17, 2028 for facilities with CCR storage ponds greater than 40 acres in size. Pursuant to this option, AEP informed the Federal EPA of its intent to retire the Pirkey Power Plant and cease using coal at the Welsh Plant:
CompanyCompanyPlant Name and UnitGenerating
Capacity
Net Investment (a)Accelerated Depreciation Regulatory AssetProjected
 Retirement Date
CompanyPlant Name and UnitGenerating
Capacity
Net Investment (a)Accelerated Depreciation Regulatory AssetProjected
 Retirement Date
(in MWs)(in millions)(in MWs)(in millions)
SWEPCoSWEPCoPirkey Power Plant580$178.3 $30.8 2023 (b)SWEPCoPirkey Power Plant580$135.4 $68.0 2023 (b)
SWEPCoSWEPCoWelsh Plants, Units 1 and 31,053528.8 14.2 2028 (c)(d)SWEPCoWelsh Plants, Units 1 and 31,053493.7 35.6 2028 (c)(d)

(a)Net book value including CWIP excluding cost of removal and materials and supplies.
(b)Pirkey Power Plant is currently being recovered through 2025 in the Louisiana jurisdiction and through 2045 in the Arkansas and Texas jurisdictions.
(c)In November 2020, management announced it will cease using coal at the Welsh Plant in 2028.
(d)Unit 1 is currently being recovered through 2027 in the Louisiana jurisdiction and through 2037 in the Arkansas and Texas jurisdictions. Unit 3 is currently being recovered through 2032 in the Louisiana jurisdiction and through 2042 in the Arkansas and Texas jurisdictions.

AEP may incur significant costs to upgrade or close and replace surface impoundments and landfills used to manage CCR and to conduct any required remedial actions. Under the retirement option above, AEP may need to recover remaining depreciation and estimated closure costs associated with retiring plants over a shorter period. If AEP cannot ultimately recover the costs of environmental compliance and/or the remaining depreciation and estimated closure costs associated with retiring plants in a timely manner, it would reduce future net income and cash flows and impact financial condition.

16


Closure and post-closure costs have been included in ARO in accordance with the requirements in the final rule. Additional ARO revisions will occur on a site-by-site basis if groundwater monitoring activities conclude that corrective actions are required to mitigate groundwater impacts, which could include costs to remove ash from some unlined units.

If removal of ash is required without providing similar assurances of cost recovery in regulated jurisdictions, it would impose significant additional operating costs on AEP, which could lead to increased financing costs and liquidity needs. Other units in Virginia, Ohio, West Virginia and Kentucky have already been closed in place in accordance with state law programs. Management will continue to participate in rulemaking activities and make adjustments based on new federal and state requirements affecting its ash disposal units.

Clean Water Act Regulations

The Federal EPA’s ELG rule for generating facilities establishes limits on FGD wastewater, fly ash and bottom ash transport water and flue gas mercury control wastewater, which are to be implemented through each facility’s wastewater discharge permit. A recent revision to the ELG rule, published in October 2020, establishes additional options for reusing and discharging small volumes of bottom ash transport water, provides an exception for retiring units and extends the compliance deadline to a date as soon as possible beginning one year after the rule was published but no later than December 2025. Management has assessed technology additions and retrofits to comply with the rule and the impacts of the Federal EPA’s recent actions on facilities’ wastewater discharge permitting for FGD wastewater and bottom ash transport water. Permit modifications for affected facilities were filed in January 2021 that reflect the outcome of that assessment. We continue to work with state agencies to finalize permit terms and conditions.


18



In August 2021, the Federal EPA and the Army Corps of Engineers announced their plan to reconsider and revise the Navigable Waters Protection Rule, which defines “waters of the United States” under the Clean Water Act. Shortly thereafter, the United States District Court for the District of Arizona vacated and remanded the Navigable Waters Protection Rule, which had the effect of reinstating the prior, much broader, version of the rule. Because the scope of waters subject to Federal EPA and Army Corps of Engineers jurisdictions is broader under the prior rule, permitting decisions made in recent years are subject to reevaluation; permits may now be necessary where none were previously required, and issued permits may need to be reopened to impose additional obligations. Management will continue to monitor rulemaking on this issue.

CCR and ELG Compliance Plan Filings

Mitchell Plant (Applies to AEP)

KPCo and WPCo each own a 50% interest in the Mitchell Plant. In December 2020 and February 2021, WPCo and KPCo filed requests with the WVPSC and KPSC, respectively, to obtain the regulatory approvals necessary to implement CCR and ELG compliance plans and seek recovery of the estimated $132 million investment for the Mitchell Plant that would allow the plant to continue operating beyond 2028. Within those requests, WPCo and KPCo also filed a $25 million alternative to implement only the CCR-related investments with the WVPSC and KPSC, respectively, which would allow the Mitchell Plant to continue operating only through 2028.

In July 2021, the KPSC issued an order approving the CCR only alternative and rejecting the full CCR and ELG compliance plan. In August 2021, the WVPSC approved the full CCR and ELG compliance plan for the WPCo share of the Mitchell Plant. In September 2021, WPCo submitted a filing with the WVPSC to reopen the CCR/ELG case that was approved by the WVPSC in August 2021. Due to the rejection by the KPSC of the KPCo share of the ELG investments, WPCo requested the WVPSC consider approving the construction and recovery of all ELG costs at the plant. In October 2021, the WVPSC affirmed its August 2021 order approving the construction of CCR/ELG investments and directed WPCo to proceed with CCR/ELG compliance plans that would allow the plant to continue operating beyond 2028. The WVPSC’s order further states WPCo will not share capacity and energy from the plant with KPCo customers if those customers are not paying for ELG compliance costs, or for any new capital investment or continuing operations costs incurred, to allow the plant to operate beyond 2028 or prevent downgrades prior to 2028. The WVPSC also ordered that WPCo will be given the opportunity to recover, from its customers, the new capital and operating costs arising solely from the WVPSC's directive to operate the plant beyond 2028 if the WVPSC finds that the costs are reasonably and prudently incurred. In October 2021, an intervenor filed a petition for reconsideration at the WVPSC requesting clarification on certain aspects of the order, primarily the jurisdictional allocation of future operating expenses and plant costs.

As of September 30, 2021, the Mitchell Plant ELG investment balance in CWIP was $3 million split equally between KPCo and WPCo. As of September 30, 2021, the net book value of KPCo’s share of the Mitchell Plant, before cost of removal including CWIP and inventory, was $587 million.

If any of the ELG costs are not approved for recovery and/or the retirement date of the Mitchell Plant is accelerated to 2028 without commensurate cost recovery, it would reduce future net income and cash flows and impact financial condition.


19



Amos and Mountaineer Plants (Applies to AEP and APCo)

In December 2020, APCo submitted filings with the Virginia SCC and WVPSC requesting regulatory approvals necessary to implement CCR and ELG compliance plans and seek recovery of the estimated $240 million investment for the Amos and Mountaineer plants. Intervenors in Virginia and West Virginia recommended that only the CCR-related investments be constructed at Amos and Mountaineer and, as a consequence, that APCo close these generating facilities at the end of 2028.

In August 2021, the Virginia SCC issued an order approving APCo’s request to construct CCR-related investments at the Amos and Mountaineer Plants and approved recovery of CCR-related other operation and maintenance expenses and investments through an active rider. The order denied APCo’s request to construct the ELG investments and denied recovery of previously incurred ELG costs. APCo may refile for approval of the ELG investments and previously incurred ELG costs at a later date.

Also in August 2021, the WVPSC approved the request to construct CCR/ELG investments at the Amos and Mountaineer Plants and approved recovery of the West Virginia jurisdictional share of these costs through an active rider. In September 2021, APCo submitted a filing with the WVPSC to reopen the CCR/ELG case that was approved by the WVPSC in August 2021. Due to the initial rejection by the Virginia SCC of the Virginia jurisdictional share of the ELG investments, APCo requested the WVPSC consider approving the construction and recovery of all ELG costs at the plants. In October 2021, the WVPSC affirmed its August 2021 order approving the construction of CCR/ELG investments and directed APCo to proceed with CCR/ELG compliance plans that would allow the plants to continue operating beyond 2028. The WVPSC’s order further states that APCo will not share capacity and energy from the plants with customers from Virginia if those customers are not paying for ELG compliance costs, or for any new capital investment or continuing operations costs incurred, to allow the plants to operate beyond 2028 or prevent downgrades prior to 2028. The WVPSC also ordered that APCo will be given the opportunity to recover, from West Virginia customers, the new capital and operating costs arising solely from the WVPSC's directive to operate the plants beyond 2028 if the WVPSC finds that the costs are reasonably and prudently incurred. In October 2021, an intervenor filed a petition for reconsideration at the WVPSC requesting clarification on certain aspects of the order, primarily the jurisdictional allocation of future operating expenses and plant costs.

APCo expects total Amos and Mountaineer Plant ELG investment, including AFUDC, to be approximately $177 million. As of September 30, 2021, APCo’s Virginia jurisdictional share of the net book value, before cost of removal including CWIP and inventory, of the Amos and Mountaineer Plants was approximately $1.5 billion and APCo’s Virginia jurisdictional share of its ELG investment balance in CWIP for these plants was $19 million.

If any of the ELG costs are not approved for recovery and/or the retirement dates of the Amos and Mountaineer plants are accelerated to 2028 without commensurate cost recovery, it would reduce future net income and cash flows and impact financial condition.


20



Impact of Environmental Regulation on Coal-Fired Generation

Compliance with extensive environmental regulations requires significant capital investment in environmental monitoring, installation of pollution control equipment, emission fees, disposal costs and permits. Management continuously evaluates cost estimates of complying with these regulations which may result in a decision to retire coal-fired generating facilities earlier than their currently estimated useful lives.

In addition to the November 2020 announcement related to the Federal EPA’s CCR rules, management also decided not to renew the Rockport Plant, Unit 2 lease when it expires in 2022. Previously, management retired or announced early closure plans for Welsh Unit 2, Oklaunion Power Station, Dolet Hills Power Station and Northeastern Plant Unit 3.


17


The table below summarizes the net book value, as of March 31,September 30, 2021, of generating facilities retired or planned for early retirement:
CompanyCompanyPlantNet
Investment (a)
Accelerated Depreciation Regulatory AssetActual/Projected
Retirement
Date
Current Authorized
Recovery
Period
Annual Depreciation (b)CompanyPlantNet
Investment (a)
Accelerated Depreciation Regulatory AssetActual/Projected
Retirement
Date
Current Authorized
Recovery
Period
Annual Depreciation (b)
(in millions)(in millions)(in millions)(in millions)
SWEPCoDolet Hills Power Station$51.3 $92.6 2021(c)$7.7 
PSOPSONortheastern Plant, Unit 3190.5 114.8 2026(d)14.9 PSONortheastern Plant, Unit 3$175.1 $123.6 2026(c)$14.9 
PSOPSOOklaunion Power Station— 34.0 2020(e)0.4 PSOOklaunion Power Station— 33.0 2020(d)2.0 
SWEPCoSWEPCoPirkey Power Plant178.3 30.8 2023(f)13.7 SWEPCoDolet Hills Power Station13.0 126.8 2021(e)7.7 
SWEPCoSWEPCoWelsh Plant, Units 1 and 3528.8 14.2 2028 (g)(h)33.3 SWEPCoPirkey Power Plant135.4 68.0 2023(f)13.4 
SWEPCoSWEPCoWelsh Plant, Unit 2— 35.2 2016(i)— SWEPCoWelsh Plant, Units 1 and 3493.7 35.6 2028 (g)(h)32.9 
SWEPCoSWEPCoWelsh Plant, Unit 2— 35.2 2016(i)— 

(a)Net book value including CWIP excluding cost of removal and materials and supplies.
(b)These amounts represent the amount of annual depreciation that has been collected from customers over the prior 12-month period.
(c)Northeastern Plant, Unit 3 is currently being recovered through 2040.
(d)Oklaunion Power Station is currently being recovered through 2046.
(e)Dolet Hills Power Station is currently being recovered through 2026 in the Louisiana jurisdiction and through 2046 in the Arkansas and Texas jurisdictions.
(d)Northeastern Plant, Unit 3 is currently being recovered through 2040.
(e)Oklaunion Power Station is currently being recovered through 2046.
(f)Pirkey Power Plant is currently being recovered through 2025 in the Louisiana jurisdiction and through 2045 in the Arkansas and Texas jurisdictions.
(g)In November 2020, management announced it will cease using coal at the Welsh Plant in 2028.
(h)Welsh Plant, Unit 1 is being recovered through 2027 in the Louisiana jurisdiction and through 2037 in the Arkansas and Texas jurisdictions. Welsh Plant, Unit 3 is being recovered through 2032 in the Louisiana jurisdiction and through 2042 in the Arkansas and Texas jurisdictions.
(i)Welsh Plant, Unit 2 is being recovered over the blended useful life of Welsh Plant, Units 1 and 3.

Management is seeking or will seek regulatory recovery, as necessary, for any net book value remaining when the plants are retired. To the extent the net book value of these generation assets are not deemed recoverable, it could materially reduce future net income, cash flows and impact financial condition.
1821



RESULTS OF OPERATIONS

SEGMENTS

AEP’s primary business is the generation, transmission and distribution of electricity.  Within its Vertically Integrated Utilities segment, AEP centrally dispatches generation assets and manages its overall utility operations on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight.  Intersegment sales and transfers are generally based on underlying contractual arrangements and agreements.

AEP’s reportable segments and their related business activities are outlined below:

Vertically Integrated Utilities

Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.

Transmission and Distribution Utilities

Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
OPCo purchases energy and capacity at auction to serve standard service offer customers and provides transmission and distribution services for all connected load.

AEP Transmission Holdco

Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved ROE.
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved ROE.

Generation & Marketing

Contracted renewable energy investments and management services.
Marketing, risk management and retail activities in ERCOT, MISO, PJM and SPP.
Competitive generation in PJM.

The remainder of AEP’s activities are presented as Corporate and Other. While not considered a reportable segment, Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries, Parent’s guarantee revenue received from affiliates, investment income, interest income and interest expense and other nonallocated costs.

The following discussion of AEP’s results of operations by operating segment includes an analysis of Gross Margin, which is a non-GAAP financial measure. Gross Margin includes Total Revenues less the costs of Fuel and Other Consumables Used for Electric Generation, as well as Purchased Electricity for Resale, and Amortization of Generation Deferrals as presented in the Registrants’ statements of income as applicable. Under the various state utility rate making processes, these expenses are generally reimbursable directly from and billed to customers. As a result, they do not typically impact Operating Income or Earnings Attributable to AEP Common Shareholders. Management believes that Gross Margin provides a useful measure for investors and other financial statement users to analyze AEP’s financial performance in that it excludes the effect on Total Revenues caused by volatility in these expenses. Operating Income, which is presented in accordance with GAAP in AEP’s statements of income, is the most directly comparable GAAP financial measure to the presentation of Gross Margin. AEP’s definition of Gross Margin may not be directly comparable to similarly titled financial measures used by other companies.

1922




The following table presents Earnings (Loss) Attributable to AEP Common Shareholders by segment:
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
20212020 2021202020212020
(in millions) (in millions)
Vertically Integrated UtilitiesVertically Integrated Utilities$270.4 $245.3 Vertically Integrated Utilities$437.7 $393.5 $936.3 $894.7 
Transmission and Distribution UtilitiesTransmission and Distribution Utilities114.4 116.2 Transmission and Distribution Utilities155.9 147.4 424.0 403.1 
AEP Transmission HoldcoAEP Transmission Holdco172.0 140.6 AEP Transmission Holdco166.8 138.3 507.5 370.4 
Generation & MarketingGeneration & Marketing36.6 28.4 Generation & Marketing100.7 116.7 189.7 211.0 
Corporate and OtherCorporate and Other(18.4)(35.3)Corporate and Other(65.1)(47.3)(108.3)(114.6)
Earnings Attributable to AEP Common ShareholdersEarnings Attributable to AEP Common Shareholders$575.0 $495.2 Earnings Attributable to AEP Common Shareholders$796.0 $748.6 $1,949.2 $1,764.6 

AEP CONSOLIDATED

FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020

Earnings Attributable to AEP Common Shareholders increased from $495$749 million in 2020 to $575$796 million in 2021 primarily due to:

An increase in weather-related usage in the residential customer class.
Favorable rate proceedings in AEP’s various jurisdictions.
An increase in transmission investment, which resulted in higher revenues and income.

These increases were partially offset by:

A decreaseAn increase in usageOther Operation and Maintenance expenses driven by the COVID-19 pandemic which resulted in lower expenses in the commercial and industrial customer classes.second quarter of 2020.
The recognition of a discrete tax adjustment in 2020 which was attributable to the 5-year net operating loss carryback provision of the CARES Act.
Unrealized losses on AEP’s investment in ChargePoint.

Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020

Earnings Attributable to AEP Common Shareholders increased from $1,765 million in 2020 to $1,949 million in 2021 primarily due to:

Favorable rate proceedings in AEP’s various jurisdictions.
An increase in weather-related usage.
An increase in transmission investment, which resulted in higher revenues and income.

These increases were partially offset by:

An increase in Other Operation and Maintenance expenses driven by the COVID-19 pandemic which resulted in lower expenses in 2020.
The recognition of a discrete tax adjustment in 2020 which was attributable to the 5-year net operating loss carryback provision of the CARES Act.
20
23



VERTICALLY INTEGRATED UTILITIES
Three Months EndedThree Months EndedNine Months Ended
March 31,September 30,September 30,
Vertically Integrated Utilities Vertically Integrated Utilities20212020 Vertically Integrated Utilities2021202020212020
(in millions) (in millions)
RevenuesRevenues$2,537.3 $2,226.7 Revenues$2,759.3 $2,434.8 $7,557.2 $6,753.5 
Fuel and Purchased ElectricityFuel and Purchased Electricity859.0 671.2 Fuel and Purchased Electricity855.3 693.7 2,364.7 1,947.0 
Gross MarginGross Margin1,678.3 1,555.5 Gross Margin1,904.0 1,741.1 5,192.5 4,806.5 
Other Operation and MaintenanceOther Operation and Maintenance740.2 691.3 Other Operation and Maintenance796.9 715.9 2,240.6 2,031.8 
Depreciation and AmortizationDepreciation and Amortization432.1 381.7 Depreciation and Amortization436.3 398.8 1,302.2 1,173.8 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes123.5 117.1 Taxes Other Than Income Taxes124.1 121.0 375.6 355.6 
Operating IncomeOperating Income382.5 365.4 Operating Income546.7 505.4 1,274.1 1,245.3 
Other Income0.7 1.6 
Other Income (Expense)Other Income (Expense)4.1 (0.7)9.9 2.3 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction9.9 8.2 Allowance for Equity Funds Used During Construction9.6 15.9 30.3 33.1 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost17.0 16.9 Non-Service Cost Components of Net Periodic Benefit Cost17.0 16.9 51.0 50.9 
Interest ExpenseInterest Expense(139.6)(144.5)Interest Expense(144.3)(140.2)(425.5)(426.5)
Income Before Income Tax Expense (Benefit) and Equity EarningsIncome Before Income Tax Expense (Benefit) and Equity Earnings270.5 247.6 Income Before Income Tax Expense (Benefit) and Equity Earnings433.1 397.3 939.8 905.1 
Income Tax Expense (Benefit)Income Tax Expense (Benefit)(0.2)2.1 Income Tax Expense (Benefit)(4.6)3.8 3.4 10.5 
Equity Earnings of Unconsolidated SubsidiaryEquity Earnings of Unconsolidated Subsidiary0.7 0.8 Equity Earnings of Unconsolidated Subsidiary1.0 0.7 2.5 2.2 
Net IncomeNet Income271.4 246.3 Net Income438.7 394.2 938.9 896.8 
Net Income Attributable to Noncontrolling InterestsNet Income Attributable to Noncontrolling Interests1.0 1.0 Net Income Attributable to Noncontrolling Interests1.0 0.7 2.6 2.1 
Earnings Attributable to AEP Common ShareholdersEarnings Attributable to AEP Common Shareholders$270.4 $245.3 Earnings Attributable to AEP Common Shareholders$437.7 $393.5 $936.3 $894.7 

Summary of KWh Energy Sales for Vertically Integrated Utilities
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
202120202021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:    
ResidentialResidential9,481 8,262 Residential9,119 9,066 25,125 24,304 
CommercialCommercial5,258 5,366 Commercial6,468 6,257 17,396 16,773 
IndustrialIndustrial7,702 8,475 Industrial8,485 8,161 24,798 24,335 
MiscellaneousMiscellaneous519 530 Miscellaneous604 595 1,672 1,636 
Total RetailTotal Retail22,960 22,633 Total Retail24,676 24,079 68,991 67,048 
Wholesale (a)Wholesale (a)4,642 3,618 Wholesale (a)5,713 4,574 14,842 13,116 
Total KWhsTotal KWhs27,602 26,251 Total KWhs30,389 28,653 83,833 80,164 

(a)Includes Off-system Sales, municipalities and cooperatives, unit power and other wholesale customers.



2124



Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.  In general, degree day changes in the eastern region have a larger effect on revenues than changes in the western region due to the relative size of the two regions and the number of customers within each region.

Summary of Heating and Cooling Degree Days for Vertically Integrated Utilities
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
202120202021202020212020
(in degree days) (in degree days)
Eastern RegionEastern Region  Eastern Region    
Actual Heating (a)
Actual Heating (a)
1,539 1,241 
Actual Heating (a)
1,710 1,456 
Normal Heating (b)
Normal Heating (b)
1,600 1,611 
Normal Heating (b)
1,742 1,752 
Actual Cooling (c)
Actual Cooling (c)
13 
Actual Cooling (c)
847 867 1,209 1,204 
Normal Cooling (b)
Normal Cooling (b)
Normal Cooling (b)
744 739 1,087 1,081 
Western RegionWestern Region  Western Region    
Actual Heating (a)
Actual Heating (a)
958 649 
Actual Heating (a)
— 993 699 
Normal Heating (b)
Normal Heating (b)
866 867 
Normal Heating (b)
901 902 
Actual Cooling (c)
Actual Cooling (c)
26 51 
Actual Cooling (c)
1,485 1,291 2,163 2,015 
Normal Cooling (b)
Normal Cooling (b)
28 28 
Normal Cooling (b)
1,410 1,416 2,137 2,144 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.

2225



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
(in millions)
 
FirstThird Quarter of 2020$245.3393.5 
  
Changes in Gross Margin: 
Retail Margins95.5142.2 
Margins from Off-system Sales20.8 (0.1)
Transmission Revenues10.318.2 
Other Revenues(3.8)2.6 
Total Change in Gross Margin122.8162.9 
  
Changes in Expenses and Other: 
Other Operation and Maintenance(48.9)(81.0)
Depreciation and Amortization(50.4)(37.5)
Taxes Other Than Income Taxes(6.4)(3.1)
Other Income(0.9)4.8 
Allowance for Equity Funds Used During Construction1.7 (6.3)
Non-Service Cost Components of Net Periodic Pension Cost0.1 
Interest Expense4.9 (4.1)
Total Change in Expenses and Other(99.9)(127.1)
  
Income Tax Expense2.38.4 
Equity Earnings of Unconsolidated Subsidiary(0.1)0.3 
Net Income Attributable to Noncontrolling Interests(0.3)
FirstThird Quarter of 2021$270.4437.7 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $96$142 million primarily due to the following:
A $61$42 million increase at APCo and WPCo due to rider revenues primarily in Virginia. This increase was partially offset in other expense items below.
A $40 million increase at I&M primarily due to an increase in rider revenues and the reversal of a provision for refund. This increase was partially offset in other expense items below.
A $24 million increase in weather-related usage primarily in the eastern region and primarily in the residential class.
A $17$22 million increase in municipal and cooperative revenuesrevenue from rate riders at SWEPCo primarily due to the February 2021 severe winter weather event.PSO. This increase was partially offset in other expense items below.
A $15 million increase due to lower customer refunds related to Tax Reform primarily at APCo and WPCo. This increase was partially offset in Income Tax Expense below.
An $11 million increase at KPCo due to rider revenues. This increase was partially offset in other expense items below.
A $14 million increase at APCo and WPCo due to revenue from rate riders primarily in West Virginia. This increase was partially offset in other expense items below.
A $2 million increase in revenue from rate riders at PSO. This increase was partially offset in other expense items below.
The effect of rate proceedings in AEP’s service territories which included:
A $12 million increase at I&M due to the Indiana and Michigan base rate cases and rider revenues. This increase was partially offset in other expense items below.
A $6$9 million increase at KPCo due to base rate case revenues implemented in January 2021.
These increases were partially offset by:
A $23$15 million decrease in weather-normalized retail margins driven by a $41$26 million decrease in the residential class partially offset by a $10 million increase in the industrial and commercial classes.
A $9 million decrease at PSO due to PTC benefits provided to customers. This decrease is offset in Income Tax Expense.
26



An $8 million decrease in deferred fuel at APCo and industrial customer classesWPCo primarily due to the timing of recoverable PJM expenses.
Transmission Revenues increased $18 million primarily due to:
An $8 million increase due to increased transmission investment at APCo. This increase is partially offset in Depreciation and Amortization expenses below.
A $7 million increase in load and transmission investment at SWEPCo.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $81 million primarily due to the following:
A $58 million increase in PJM transmission service expenses.
A $23 million increase in vegetation management expenses.
A $17 million increase in administrative and general expenses.
A $13 million increase in SPP transmission service expenses.
These increases were partially offset by:
A $34 million decrease in employee-related expenses.
Depreciation and Amortization expenses increased $38 millionprimarily due to a higher depreciable base at APCo, I&M, PSO and SWEPCo and an increase in depreciation rates at APCo. This increase was partially offset in Gross Margin above.
Other Income increased $5 million primarily related to carrying charges on regulatory assets resulting from the February 2021 severe winter weather event at SWEPCo.
Allowance for Equity Funds Used During Construction decreased $6 million primarily due to the adoption of the FERC’s temporary AFUDC waiver which was implemented in July 2020 retroactive to March 2020.
Interest Expense increased $4 million primarily due to increased long-term debt balances at I&M and SWEPCo.
Income Tax Expense decreased $8 million primarily due to a decrease in state income tax expense and an increase in PTC. This decrease was partially offset by an $18increase in pretax book income and a decrease in parent company loss benefit.

27



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
(in millions)
Nine Months Ended September 30, 2020$894.7 
Changes in Gross Margin:
Retail Margins336.7 
Margins from Off-system Sales23.7 
Transmission Revenues29.4 
Other Revenues(3.8)
Total Change in Gross Margin386.0 
Changes in Expenses and Other:
Other Operation and Maintenance(208.8)
Depreciation and Amortization(128.4)
Taxes Other Than Income Taxes(20.0)
Other Income7.6 
Allowance for Equity Funds Used During Construction(2.8)
Non-Service Cost Components of Net Periodic Pension Cost0.1 
Interest Expense1.0 
Total Change in Expenses and Other(351.3)
Income Tax Expense7.1 
Equity Earnings of Unconsolidated Subsidiary0.3 
Net Income Attributable to Noncontrolling Interests(0.5)
Nine Months Ended September 30, 2021$936.3 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $337 million primarily due to the following:
An $88 million increase at I&M due to the annual wholesale formula rate true-up, an increase in Indiana and Michigan base rate revenues and an increase in rider revenues. This increase was partially offset in other expense items below.
An $84 million increase in weather-related usage primarily in the residential customer class.
A $16$66 million increase at APCo and WPCo due to rider revenue in Virginia and West Virginia. This increase was partially offset in other expense items below.
A $41 million increase at PSO due to rider revenues. This increase was partially offset in other expense items below.
A $38 million increase at KPCo due to rider revenues. This increase was partially offset in other expense items below.
A $20 million increase at KPCo due to base rate case revenues implemented in January 2021.
A $13 million increase in municipal and cooperative revenues at SWEPCo primarily due to the February 2021 severe winter weather event.
A $12 million increase due to lower customer refunds related to Tax Reform primarily at APCo and WPCo. This increase was partially offset in Income Tax Expense below.
A $10 million increase in recoverable fuel costs at SWEPCo primarily due to timing of recovery.
A $6 million increase in municipal and cooperative revenues at SWEPCo primarily due to the annual generation formula rate true-up.

28



These increases were partially offset by:
A $32 million decrease in weather-normalized retail margins primarily in the residential class.
A $24 million decrease in weather-normalized wholesale margins, including the loss of a significant wholesale contract at I&M.
23


A $5An $11 million decrease related to Tax Reform primarilyat PSO due to an increase in customer refunds at KPCo.PTC benefits provided to customers. This decrease was partiallyis offset in Income Tax Expense below.Expense.
Margins from Off-system Sales increased$21 $24 million primarily due to Turk Plant merchant sales as a result of the February 2021 severe winter weather event at SWEPCo.
Transmission Revenues increased $10$29 million primarily due to anthe following:
A $22 million increase due to increased transmission investment at APCo. This increase is partially offset in Depreciation and Amortization expenses below.
A $12 million increase due to increased load and increased transmission investment.investment at SWEPCo.
These increases were partially offset by:
A $7 million decrease as a result of the transmission formula rate true-up.
Other Revenues decreased $4 million primarily due to decreasedthe following:
A $6 million decrease at PSO primarily due to lower business development revenue. This decrease was partially offset in Other Operation and Maintenance expenses below.
A $2 million decrease primarily due to lower pole attachment revenue at APCoKPCo.
These decreases were partially offset by:
A $4 million increase at I&M primarily due to an increase in reconnection fees and a decrease in rental revenue at WPCo and KPCo.joint license agreements.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $49$209 million primarily due to the following:
A $37$131 million increase in PJM transmission services.service expenses including the annual formula rate true-up.
A $16$56 million increase in vegetation management expenses.
A $50 million increase in SPP transmission service expenses including the annual formula rate true-up.
A $10 million increase in administrative overheads.
An $8 million increase due to distribution reliability primarily related to vegetation management. This increase was offsetthe capitalization of previously expensed North Central Wind Energy Facilities costs at PSO and SWEPCo in Gross Margin above.
A $5 million increase due to storms primarily at KPCo, SWEPCo and I&M.
A $4 million increase due to a decreased Nuclear Electric Insurance Limited distribution in 2021.2020.
These increases were partially offset by:
A $20 million decrease primarily due to a decrease in Indiana jurisdictional Demand Side Management expenses at I&M. This decrease was offset in Retail Margins above.
A $14 million decrease in employee-related expenses.
An $11 million decrease in employee-relatedfactoring expenses.
Depreciation and Amortization expenses increased $50$128 million primarily due to a higher depreciable base at APCo, I&M, PSO and an increase inSWEPCo and increased depreciation rates at APCo and I&M. This increase was partially offset in Gross Margin above.
Taxes Other Than Income Taxes increased $6$20 million primarily due to the following:
A $12 million increase at SWEPCo primarily due to increased property taxes at SWEPCo resulting from the expiration of the Louisiana Industrial Tax Exemption related to the Stall Plant.
InterestA $4 million increase at I&M primarily due to property taxes driven by an increase in utility plant.
Other Income increased $8 million primarily due to carrying charges on regulatory assets resulting from the February 2021 severe winter weather event.
Income Tax Expense decreased $5$7 million primarily due to a decrease in interest rates on variable rate notes at I&M.

state income tax expense and an increase in PTC. This decrease was partially offset by a decrease in amortization of Excess ADIT, a decrease in parent company loss benefit and an increase in pretax book income. The decrease in amortization of Excess ADIT is partially offset above in Retail Margins.
2429



TRANSMISSION AND DISTRIBUTION UTILITIES
Three Months EndedThree Months EndedNine Months Ended
March 31,September 30,September 30,
Transmission and Distribution UtilitiesTransmission and Distribution Utilities20212020Transmission and Distribution Utilities2021202020212020
(in millions) (in millions)
RevenuesRevenues$1,088.1 $1,106.9 Revenues$1,200.3 $1,165.3 $3,391.8 $3,306.7 
Purchased ElectricityPurchased Electricity205.5 191.4 Purchased Electricity188.1 183.8 561.6 522.7 
Gross MarginGross Margin882.6 915.5 Gross Margin1,012.2 981.5 2,830.2 2,784.0 
Other Operation and MaintenanceOther Operation and Maintenance365.2 367.2 Other Operation and Maintenance442.6 439.1 1,168.6 1,158.2 
Depreciation and AmortizationDepreciation and Amortization172.7 214.5 Depreciation and Amortization164.6 163.5 515.8 585.0 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes157.6 146.2 Taxes Other Than Income Taxes167.5 156.4 483.5 444.4 
Operating IncomeOperating Income187.1 187.6 Operating Income237.5 222.5 662.3 596.4 
Interest and Investment IncomeInterest and Investment Income0.4 0.7 Interest and Investment Income0.4 0.9 1.1 2.0 
Carrying Costs IncomeCarrying Costs Income0.5 0.4 Carrying Costs Income0.1 0.3 1.1 1.3 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction6.8 7.0 Allowance for Equity Funds Used During Construction11.3 9.0 24.3 23.7 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost7.3 7.3 Non-Service Cost Components of Net Periodic Benefit Cost7.3 7.4 21.8 22.1 
Interest ExpenseInterest Expense(74.5)(71.4)Interest Expense(77.3)(74.0)(228.8)(217.6)
Income Before Income Tax ExpenseIncome Before Income Tax Expense127.6 131.6 Income Before Income Tax Expense179.3 166.1 481.8 427.9 
Income Tax ExpenseIncome Tax Expense13.2 15.4 Income Tax Expense23.4 18.7 57.8 24.8 
Net IncomeNet Income114.4 116.2 Net Income155.9 147.4 424.0 403.1 
Net Income Attributable to Noncontrolling InterestsNet Income Attributable to Noncontrolling Interests— — Net Income Attributable to Noncontrolling Interests— — — — 
Earnings Attributable to AEP Common ShareholdersEarnings Attributable to AEP Common Shareholders$114.4 $116.2 Earnings Attributable to AEP Common Shareholders$155.9 $147.4 $424.0 $403.1 

Summary of KWh Energy Sales for Transmission and Distribution Utilities
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
202120202021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:    
ResidentialResidential6,924 6,300 Residential8,093 8,277 21,082 20,876 
CommercialCommercial5,576 5,873 Commercial7,125 6,722 19,189 18,154 
IndustrialIndustrial5,281 5,908 Industrial6,048 5,417 17,667 16,473 
MiscellaneousMiscellaneous166 182 Miscellaneous207 206 558 568 
Total Retail (a)Total Retail (a)17,947 18,263 Total Retail (a)21,473 20,622 58,496 56,071 
Wholesale (b)Wholesale (b)603 390 Wholesale (b)644 502 1,692 1,347 
Total KWhsTotal KWhs18,550 18,653 Total KWhs22,117 21,124 60,188 57,418 

(a) Represents energy delivered to distribution customers.
(b) Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.
2530



Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.  In general, degree day changes in the eastern region have a larger effect on revenues than changes in the western region due to the relative size of the two regions and the number of customers within each region.

Summary of Heating and Cooling Degree Days for Transmission and Distribution Utilities
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
202120202021202020212020
(in degree days) (in degree days)
Eastern RegionEastern Region  Eastern Region    
Actual Heating (a)
Actual Heating (a)
1,777 1,473 
Actual Heating (a)
1,993 1,767 
Normal Heating (b)
Normal Heating (b)
1,883 1,898 
Normal Heating (b)
2,071 2,086 
Actual Cooling (c)
Actual Cooling (c)
— 
Actual Cooling (c)
787 809 1,148 1,126 
Normal Cooling (b)
Normal Cooling (b)
Normal Cooling (b)
689 682 996 986 
Western RegionWestern Region  Western Region    
Actual Heating (a)
Actual Heating (a)
315 91 
Actual Heating (a)
— 319 98 
Normal Heating (b)
Normal Heating (b)
185 185 
Normal Heating (b)
— — 188 188 
Actual Cooling (d)
Actual Cooling (d)
137 231 
Actual Cooling (d)
1,308 1,357 2,278 2,524 
Normal Cooling (b)
Normal Cooling (b)
126 125 
Normal Cooling (b)
1,379 1,378 2,436 2,436 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Eastern Region cooling degree days are calculated on a 65 degree temperature base.
(d)Western Region cooling degree days are calculated on a 70 degree temperature base.

2631



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
(in millions)
  
FirstThird Quarter of 2020$116.2147.4 
  
Changes in Gross Margin: 
Retail Margins24.845.1 
Margins from Off-system Sales(37.4)(31.1)
Transmission Revenues12.427.4 
Other Revenues(32.7)(10.7)
Total Change in Gross Margin(32.9)30.7 
  
Changes in Expenses and Other: 
Other Operation and Maintenance2.0 (3.5)
Depreciation and Amortization41.8 (1.1)
Taxes Other Than Income Taxes(11.4)(11.1)
Interest and Investment Income(0.3)(0.5)
Carrying Costs Income0.1 (0.2)
Allowance for Equity Funds Used During Construction(0.2)2.3 
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense(3.1)(3.3)
Total Change in Expenses and Other28.9 (17.5)
  
Income Tax Expense2.2 (4.7)
  
FirstThird Quarter of 2021$114.4155.9 

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of purchased electricity were as follows:

Retail Margins increased $25$45 million primarily due to the following:
A $58$40 million net increase in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset in Other Operation and Maintenance expenses below.
A $19$22 million increase in weather-related usagedue to prior year refunds in Texas primarily due toof Excess ADIT and excess federal income taxes collected as a 246%result of Tax Reform. This increase in heating degree days,was partially offset by a 41% decrease in cooling degree days.Income Tax Expense below.
A $10$15 million increase related to various rider revenues in Ohio. This increase was partially offset in Margins from Off-system Sales, Other Revenues and other expense items below.
A $13 million increase from interim rate increases driven by increased distribution investment in Texas.
A $6 million increase in the Legacy Generation Resource Rider (LGRR) in Ohio. This increase was offset in Margins from Off-system Sales and Other Revenues below.
A $6$3 million increase from interim rate increases driven by increased transmission investment in Texas.
A $5$3 million increase in rider revenuesusage in Ohio associated withprimarily from the DIR. This increase was partially offset in other expense items below.
A $5 million increase in revenues associated with a vegetation management rider in Ohio. This increase was partially offset in Other Operationindustrial and Maintenance expenses below.commercial class.
These increases were partially offset by:
A $27$24 million decrease due to the ending of the Energy Efficiency and Peak Demand Rider in Ohio in December 2020. This decrease was partially offset in Other Operation and Maintenance expenses below.
A $25 million decrease in weather-normalized margins in Texas primarily in the residential and commercial classes.
A $16$15 million decrease in revenues in Ohio associated with the Universal Service Fund (USF). This decrease was offset in Other Operation and Maintenance expenses below.
A $15$9 million decrease in weather-normalized margins in Texas primarily in the industrial class.
A $3 million decrease in weather-related usage in Texas primarily due to refundsa 4% decrease in Texas of Excess ADIT and excess federal income taxes collected as a result of Tax Reform.cooling degree days.

27


Margins from Off-system Sales decreased $37$31 million primarily due to the following:
A $30$22 million decrease in Texas primarily due to lowerthe retirement of the Oklaunion Power Station PPA revenues. Oklaunion Power Station was retired in September 2020 and sold to a nonaffiliated third-party in October 2020. This decrease was partially offset in Depreciation and Amortization expenses below.
32



A $14$19 million decrease in Ohio primarily due to unfavorable deferrals of OVEC costs.costs in Ohio. This decrease was offset in Retail Margins above and Other Revenues below.
These decreases were partially offset by:
A $10 million increase in off-system sales at OVEC in Ohio. This increase was offset in Retail Margins above and Other Revenues below.
Transmission Revenues increased $12$27 million primarily due to the following:
A $19$20 million increase from interim rate increases driven by increased transmission investment in Texas.
This increase was partially offset by:
A $4An $8 million decreaseincrease due to prior year refunds to customers associated with the most recent base rate case in Texas. This decreaseincrease was offset in Other Revenues below.
Other Revenues decreased $33$11 million primarily due to the following:
A $46$10 million decrease in securitization revenues primarily due to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. This decrease was offset in Depreciation and Amortization expenses and Interest Expense below.
An $8 million decrease due to prior year refunds to customers associated with the most recent base rate case in Texas. This decrease was partially offset in Retail Margins and Transmission Revenues above.
This decrease was partially offset by:
An $8 million increase in revenues due to the amortization of a provision for refund recorded as part of the most recent base rate case in Texas. This increase was partially offset in Retail Margins and Transmission Revenues above.
A $6 million increase primarily due to third-party LGRRLegacy Generation Resource Rider revenue related to the recovery of OVEC costs in Ohio. This increase was offset in Retail Margins and Margins from Off-system Sales above.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $2increased $4 million primarily due to the following:
A $22$34 million increase in PJM transmission expenses. This increase was partially offset in Retail Margins above.
A $10 million increase in vegetation management expenses. This increase was partially offset in Retail Margins above.
A $10 million increase in distribution related expenses due to increased maintenance, storms and billings.
A $3 million increase due to timing of AEPSC taxes.
These increases were partially offset by:
A $19 million decrease in Texas due to the Oklaunion Power Station retirement in September 2020 and its sale to a nonaffiliated third-party in October 2020. This decrease was offset in Gross Margin above.
A $16 million decrease in energy efficiency/demand side management expenses in Ohio. This decrease was partially offset in Retail Margins above.
A $20 million decrease in Texas due to lower Oklaunion Power Station PPA expenses. Oklaunion Power Station was retired in September 2020 and sold to a nonaffiliated third-party in October 2020. This decrease was offset in Gross Margin above.
A $16$15 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset in Retail Margins above.
A $7$6 million decrease in factored Customers Accounts Receivable expenses in Ohio primarily due to a current year adjustment to allowance for doubtful accounts.
These decreases were partially offset by:
A $61 million increase in transmission expenses primarily due to an increase in PJM recoverableemployee-related expenses. This increase was offset in Gross Margin above.
A $5 million increase in recoverable distribution expenses in Ohio primarily related to vegetation management. This increase was offset in Retail Margins above.
Depreciation and Amortization expenses decreased $42increased $1 million primarily due to the following:
A $44 million decrease in securitization amortizations in Texas related primarily to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. The securitization decrease was offset in Other Revenues above.
A $16 million decrease in depreciation expense due to the retirement of the Oklaunion Power Station in September 2020. This decrease was partially offset above in Margins from Off-system Sales and Other Operation and Maintenance expenses.
These decreases were partially offset by:
A $16$10 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.

This increase was partially offset by:

28


A $9 million decrease in securitization amortizations in Texas primarily related to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020
. This decrease was offset in Other Revenues above.
Taxes Other Than Income Taxes increased $11 million primarily due to increased property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Interest Expense increased $3 million primarily due to higher long-term debt balances.

Income Tax Expense increased $5 million primarily due to a decrease in amortization of Excess ADIT. This increase was partially offset in Gross Margin above.
2933



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
(in millions)
Nine Months Ended September 30, 2020$403.1 
Changes in Gross Margin:
Retail Margins146.3 
Margins from Off-system Sales(87.2)
Transmission Revenues69.9 
Other Revenues(82.8)
Total Change in Gross Margin46.2 
Changes in Expenses and Other:
Other Operation and Maintenance(10.4)
Depreciation and Amortization69.2 
Taxes Other Than Income Taxes(39.1)
Interest and Investment Income(0.9)
Carrying Costs Income(0.2)
Allowance for Equity Funds Used During Construction0.6 
Non-Service Cost Components of Net Periodic Benefit Cost(0.3)
Interest Expense(11.2)
Total Change in Expenses and Other7.7 
Income Tax Expense(33.0)
Nine Months Ended September 30, 2021$424.0 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of purchased electricity were as follows:

Retail Margins increased $146 million primarily due to the following:
A $129 million net increase in Ohio Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset in Other Operation and Maintenance expenses below.
A $71 million increase related to various rider revenues in Ohio. This increase was partially offset in Margins from Off-system Sales, Other Revenues and other expense items below.
A $34 million increase from interim rate increases driven by increased distribution investment in Texas.
An $18 million increase from interim rate increases driven by increased transmission investment in Texas.
A $10 million increase in weather-related usage in Texas primarily due to a 226% increase in heating degree days, partially offset by a 10% decrease in cooling degree days.
These increases were partially offset by:
A $71 million decrease due to the ending of the Energy Efficiency and Peak Demand Rider in Ohio in December 2020. This decrease was partially offset in Other Operation and Maintenance expenses below.
A $43 million decrease in revenues in Ohio associated with the USF. This decrease was offset in Other Operation and Maintenance expenses below.
An $8 million decrease in weather-normalized margins in Texas primarily in the industrial class.
Margins from Off-system Sales decreased $87 million primarily due to the following:
A $51 million decrease in Texas primarily due to the retirement of the Oklaunion Power Station in September 2020. This decrease was partially offset in Depreciation and Amortization expenses below.
34



A $51 million decrease in deferrals of OVEC costs in Ohio. This decrease was offset in Retail Margins above and Other Revenues below.
These decreases were partially offset by:
A $16 million increase in off-system sales at OVEC in Ohio. This increase was offset in Retail Margins above and Other Revenues below.
Transmission Revenues increased $70 million primarily due to the following:
A $59 million increase from interim rate increases driven by increased transmission investment in Texas.
A $14 million increase due to a prior year one-time credit to transmission customers in Texas as a result of Tax Reform and the most recent base rate case. This increase was offset in Income Tax Expense below.
Other Revenues decreased $83 million primarily due to the following:
A $104 million decrease in securitization revenues primarily due to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. This decrease was offset in Depreciation and Amortization expenses and Interest Expense below.
This decrease was partially offset by:
A $21 million increase in Ohio primarily due to third-party Legacy Generation Resource Rider revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins and Margins from Off-system Sales above.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $10 million primarily due to the following:
A $131 million increase in PJM transmission expenses including the annual formula rate true-up. This increase was partially offset in Retail Margins above.
A $16 million increase in vegetation management expenses. This increase was offset in Retail Margins above.
An $11 million increase in distribution related expenses.
A $7 million increase in storm expenses.
These increases were partially offset by:
A $47 million decrease in energy efficiency/demand side management expenses in Ohio. This decrease was partially offset in Retail Margins above.
A $43 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset in Retail Margins above.
A $41 million decrease in Texas due to the Oklaunion Power Station retirement in September 2020 and its sale to a nonaffiliated third-party in October 2020. This decrease was offset in Gross Margin above.
A $19 million decrease in factored customer accounts receivable expenses primarily due to bad debt expenses and a current year adjustment to allowance for doubtful accounts.
A $5 million decrease in employee-related expenses.
Depreciation and Amortization expenses decreased $69 million primarily due to the following:
A $102 million decrease in securitization amortizations in Texas primarily related to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. This decrease was offset in Other Revenues above.
These decreases were partially offset by:
An $18 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
An $8 million increase in amortization of plant primarily related to capitalized software in Ohio.
A $7 million increase in recoverable DIR depreciable expense in Ohio. This increase was partially offset in Retail Margins above.
Taxes Other Than Income Taxes increased $39 million primarily due to property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Interest Expense increased $11 million primarily due to higher long-term debt balances.
35



Income Tax Expense increased $33 million primarily due to a decrease in amortization of Excess ADIT and an increase in pretax book income, partially offset by favorable discrete adjustments recognized during the periods. The decrease in amortization of Excess ADIT is partially offset in Gross Margin above.
36



AEP TRANSMISSION HOLDCO
Three Months EndedThree Months EndedNine Months Ended
March 31,September 30,September 30,
AEP Transmission HoldcoAEP Transmission Holdco20212020AEP Transmission Holdco2021202020212020
(in millions) (in millions)
Transmission RevenuesTransmission Revenues$377.0 $310.2 Transmission Revenues$391.6 $317.9 $1,146.8 $877.8 
Other Operation and MaintenanceOther Operation and Maintenance27.2 29.9 Other Operation and Maintenance40.3 30.1 96.9 85.9 
Depreciation and AmortizationDepreciation and Amortization72.7 58.1 Depreciation and Amortization78.1 63.6 225.5 182.8 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes59.2 51.9 Taxes Other Than Income Taxes62.7 53.8 183.4 157.5 
Operating IncomeOperating Income217.9 170.3 Operating Income210.5 170.4 641.0 451.6 
Interest and Investment IncomeInterest and Investment Income0.2 0.9 Interest and Investment Income0.3 0.2 0.7 2.6 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction16.7 16.2 Allowance for Equity Funds Used During Construction16.1 20.3 49.3 54.9 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost0.5 0.5 Non-Service Cost Components of Net Periodic Benefit Cost0.5 0.5 1.6 1.5 
Interest ExpenseInterest Expense(35.3)(30.8)Interest Expense(37.6)(34.0)(108.4)(99.0)
Income Before Income Tax Expense and Equity EarningsIncome Before Income Tax Expense and Equity Earnings200.0 157.1 Income Before Income Tax Expense and Equity Earnings189.8 157.4 584.2 411.6 
Income Tax ExpenseIncome Tax Expense45.8 38.4 Income Tax Expense42.0 38.2 131.2 101.3 
Equity Earnings of Unconsolidated SubsidiaryEquity Earnings of Unconsolidated Subsidiary19.0 22.9 Equity Earnings of Unconsolidated Subsidiary20.1 20.1 57.7 62.8 
Net IncomeNet Income173.2 141.6 Net Income167.9 139.3 510.7 373.1 
Net Income Attributable to Noncontrolling InterestsNet Income Attributable to Noncontrolling Interests1.2 1.0 Net Income Attributable to Noncontrolling Interests1.1 1.0 3.2 2.7 
Earnings Attributable to AEP Common ShareholdersEarnings Attributable to AEP Common Shareholders$172.0 $140.6 Earnings Attributable to AEP Common Shareholders$166.8 $138.3 $507.5 $370.4 

Summary of Investment in Transmission Assets for AEP Transmission Holdco
March 31,September 30,
2021202020212020
(in millions)(in millions)
Plant in ServicePlant in Service$10,549.3 $9,086.6 Plant in Service$11,256.0 $9,644.6 
Construction Work in ProgressConstruction Work in Progress1,635.9 1,576.3 Construction Work in Progress1,609.6 1,732.5 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization648.1 464.0 Accumulated Depreciation and Amortization758.1 553.1 
Total Transmission Property, NetTotal Transmission Property, Net$11,537.1 $10,198.9 Total Transmission Property, Net$12,107.5 $10,824.0 
3037



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
 
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Earnings Attributable to AEP Common Shareholders from AEP Transmission Holdco
(in millions)
FirstThird Quarter of 2020$140.6138.3 
Changes in Transmission Revenues:
Transmission Revenues66.873.7 
Total Change in Transmission Revenues66.873.7 
Changes in Expenses and Other:
Other Operation and Maintenance2.7 (10.2)
Depreciation and Amortization(14.6)(14.5)
Taxes Other Than Income Taxes(7.3)(8.9)
Interest and Investment Income(0.7)0.1 
Allowance for Equity Funds Used During Construction0.5 (4.2)
Interest Expense(4.5)(3.6)
Total Change in Expenses and Other(23.9)(41.3)
Income Tax Expense(7.4)(3.8)
Equity Earnings of Unconsolidated Subsidiary(3.9)
Net Income Attributable to Noncontrolling Interests(0.2)(0.1)
FirstThird Quarter of 2021$172.0166.8 

The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates, were as follows:

Transmission Revenues increased $67$74 million primarily due to continued investment in transmission assets.

Expenses and Other and Income Tax Expense and Equity Earnings of Unconsolidated Subsidiary changed between years as follows:

Other Operation and Maintenance expenses increased $10 million primarily due to the following:
A $2 million increase in vegetation management expenses.
A $2 million increase in an accrual for NERC compliance costs.
A $2 million increase in employee-related expenses.
A $1 million increase in rent expense.
Depreciation and Amortization expenses increased $15 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $7$9 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction decreased $4 million primarily due to lower CWIP.
Interest Expenseincreased $5$4 million primarily due to higher long-term debt balances.
Income Tax Expense increased $7$4 million primarily due to an increase in pretax book income, partially offset by an increase in parent company loss benefit.
38



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Earnings Attributable to AEP Common Shareholders from AEP Transmission Holdco
(in millions)
Nine Months Ended September 30, 2020$370.4 
Changes in Transmission Revenues:
Transmission Revenues269.0 
Total Change in Transmission Revenues269.0 
Changes in Expenses and Other:
Other Operation and Maintenance(11.0)
Depreciation and Amortization(42.7)
Taxes Other Than Income Taxes(25.9)
Interest Income(1.9)
Allowance for Equity Funds Used During Construction(5.6)
Non-Service Cost Components of Net Periodic Pension Cost0.1 
Interest Expense(9.4)
Total Change in Expenses and Other(96.4)
Income Tax Expense(29.9)
Equity Earnings of Unconsolidated Subsidiary(5.1)
Net Income Attributable to Noncontrolling Interests(0.5)
Nine Months Ended September 30, 2021$507.5 

The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates, were as follows:
Transmission Revenues increased $269 million primarily due to the following:
A $206 million increase due to continued investment in transmission assets.
A $45 million increase as a result of the affiliated annual transmission formula rate true-up which is offset in Other Operation and Maintenance expense across the other Registrant Subsidiaries.
A $16 million increase as a result of the non-affiliated annual transmission formula rate true-up.
Expenses and Other, Income Tax Expense and Equity Earnings of Unconsolidated Subsidiary changed between years as follows:
Other Operation and Maintenance expenses increased $11 million primarily due to the following:
A $4 million increase in vegetation management expenses.
A $2 million increase in an accrual for NERC compliance costs.
A $2 million increase in rent expense.
A $1 million increase in property insurance premiums.
Depreciation and Amortization expenses increased $43 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $26 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction decreased $6 million primarily due to lower CWIP.
Interest Expense increased $9 million primarily due to higher long-term debt balances.
Income Tax Expense increased $30 million primarily due to an increase in pretax book income.
Equity Earnings of Unconsolidated Subsidiary decreased $4$5 million primarily due to lower pretax equity earnings for PATH-WV.at PATH-WV and ETT.
3139



GENERATION & MARKETING
Three Months EndedThree Months EndedNine Months Ended
March 31,September 30,September 30,
Generation & MarketingGeneration & Marketing20212020Generation & Marketing2021202020212020
(in millions) (in millions)
RevenuesRevenues$634.2 $438.6 Revenues$621.1 $490.0 $1,691.9 $1,305.5 
Fuel, Purchased Electricity and OtherFuel, Purchased Electricity and Other565.9 360.3 Fuel, Purchased Electricity and Other444.7 391.6 1,368.7 1,050.4 
Gross MarginGross Margin68.3 78.3 Gross Margin176.4 98.4 323.2 255.1 
Other Operation and MaintenanceOther Operation and Maintenance28.2 41.4 Other Operation and Maintenance38.2 27.2 98.8 85.1 
Depreciation and AmortizationDepreciation and Amortization18.6 17.7 Depreciation and Amortization21.1 18.5 59.7 54.1 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes2.6 3.4 Taxes Other Than Income Taxes2.6 3.3 8.1 10.4 
Operating IncomeOperating Income18.9 15.8 Operating Income114.5 49.4 156.6 105.5 
Interest and Investment IncomeInterest and Investment Income0.5 1.0 Interest and Investment Income1.3 0.4 2.4 2.6 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost3.8 3.9 Non-Service Cost Components of Net Periodic Benefit Cost3.8 3.9 11.5 11.6 
Interest ExpenseInterest Expense(3.3)(8.5)Interest Expense(4.0)(3.8)(11.1)(20.5)
Income Before Income Tax Benefit and Equity Earnings19.9 12.2 
Income Tax Benefit(15.1)(12.4)
Equity Earnings of Unconsolidated Subsidiaries3.2 5.9 
Income Before Income Tax Expense (Benefit) and Equity Earnings (Loss)Income Before Income Tax Expense (Benefit) and Equity Earnings (Loss)115.6 49.9 159.4 99.2 
Income Tax Expense (Benefit)Income Tax Expense (Benefit)8.3 (70.9)(31.0)(104.3)
Equity Earnings (Loss) of Unconsolidated SubsidiariesEquity Earnings (Loss) of Unconsolidated Subsidiaries(7.8)(6.2)(6.2)0.1 
Net IncomeNet Income38.2 30.5 Net Income99.5 114.6 184.2 203.6 
Net Earnings Attributable to Noncontrolling Interests1.6 2.1 
Net Loss Attributable to Noncontrolling InterestsNet Loss Attributable to Noncontrolling Interests(1.2)(2.1)(5.5)(7.4)
Earnings Attributable to AEP Common ShareholdersEarnings Attributable to AEP Common Shareholders$36.6 $28.4 Earnings Attributable to AEP Common Shareholders$100.7 $116.7 $189.7 $211.0 

Summary of MWhs Generated for Generation & Marketing
Three Months EndedNine Months Ended
Three Months Ended 
March 31,
September 30,September 30,
202120202021202020212020
(in millions of MWhs) (in millions of MWhs)
Fuel Type:Fuel Type:  Fuel Type:    
CoalCoalCoal
RenewablesRenewablesRenewables— 
Total MWhsTotal MWhsTotal MWhs
3240



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
(in millions)
  
FirstThird Quarter of 2020$28.4116.7 
  
Changes in Gross Margin: 
Merchant Generation4.0 (2.5)
Renewable Generation5.38.9 
Retail, Trading and Marketing(19.3)71.6 
Total Change in Gross Margin(10.0)78.0 
  
Changes in Expenses and Other: 
Other Operation and Maintenance13.2 (11.0)
Depreciation and Amortization(0.9)(2.6)
Taxes Other Than Income Taxes0.80.7 
Interest and Investment Income(0.5)0.9 
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense5.2 (0.2)
Total Change in Expenses and Other17.7 (12.3)
  
Income Tax Expense2.7 (79.2)
Equity Earnings (Loss) of Unconsolidated Subsidiaries(2.7)(1.6)
Net EarningsLoss Attributable to Noncontrolling Interests0.5 (0.9)
  
FirstThird Quarter of 2021$36.6100.7 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, purchased electricity and certain cost of service for retail operations were as follows:

Merchant Generation decreased $3 million primarily due to the retirement of Oklaunion Plant in 2020.
Renewable Generation increased $9 million primarily due to higher solar and wind production.
Retail, Trading and Marketing increased $72 million due to higher mark-to-market hedge gains driven by higher commodity prices.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $11 million primarily due to the following:
An $18 million increase due to gains recorded in 2020 on the sale of land.
This increase was partially offset by:
A $7 million decrease in expenses related to the installment sale of Amazon substations and the retirement of Oklaunion Plant in 2020.
Income Tax Expense increased $79 million primarily due to the recognition of a discrete tax adjustment in 2020 attributable to the CARES Act, the impact of PTCs on the annualized effective tax rate and an increase in pretax book income.

41



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
(in millions)
Nine Months Ended September 30, 2020$211.0 
Changes in Gross Margin:
Merchant Generation6.6 
Renewable Generation17.2 
Retail, Trading and Marketing44.3 
Total Change in Gross Margin68.1 
Changes in Expenses and Other:
Other Operation and Maintenance(13.7)
Depreciation and Amortization(5.6)
Taxes Other Than Income Taxes2.3 
Interest and Investment Income(0.2)
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense9.4 
Total Change in Expenses and Other(7.9)
Income Tax Benefit(73.3)
Equity Earnings (Loss) of Unconsolidated Subsidiaries(6.3)
Net Loss Attributable to Noncontrolling Interests(1.9)
Nine Months Ended September 30, 2021$189.7 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, purchased electricity and certain cost of service for retail operations were as follows:

Merchant Generation increased $4 million primarily due to lower PPA expenses resulting from the retirement of the Oklaunion Power Station.
Renewable Generation increased $5$7 million primarily due to higher market revenues fromprices in PJM which drove increased generation at Cardinal Plant.
Renewable Generation increased $17 million primarily due to increased solar and wind assets in the ERCOT region.production.
Retail, Trading and Marketing decreased $19increased $44 million due to higher mark-to-market hedge gains driven by higher commodity prices. This increase was partially offset by lower trading and retail margins due to unprecedented cold temperatures and record ERCOT market prices in February 2021.

Expenses and Other, Income Tax Benefit and Equity Earnings (Loss) of Unconsolidated Subsidiaries changed between years as follows:

Other Operation and Maintenance expenses decreased $13increased $14 million primarily due to the following:
An $8A $20 million increase from gains recorded in 2020 on the sale of land.
A $17 million increase related to the Oklaunion PPA with AEP Texas primarily due to an ARO revision in 2020.
These increases were partially offset by:
A $10 million decrease due to the retirement of Conesville Plant Unit 4 in 2020.
A $6$5 million decrease due to gains recorded ona planned outage at Cardinal Plant in 2020.
A $4 million decrease due to the retirement of Oklaunion Plant in 2020.
A $4 million decrease due to the installment sale of land.Amazon substations.
Depreciation and Amortization expenses increased $6 million due to a higher depreciable base from increased investments in renewable energy sources.
42



Interest Expensedecreased $5$9 million due to lower borrowing costs in 2021.

Income Tax Benefit decreased $73 million primarily due to the recognition of a discrete tax adjustment in 2020 attributable to the CARES Act, the impact of PTCs on the annualized effective tax rate and an increase in pretax book income.
Equity Earnings (Loss) of Unconsolidated Subsidiaries decreased $6 million primarily due to lower revenues due to lower wind production from jointly owned assets.
3343



CORPORATE AND OTHER

FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020

Earnings Attributable to AEP Common Shareholders from Corporate and Other decreased from a loss of $47 million in 2020 to a loss of $65 million in 2021 primarily due to:

A $26 million unrealized loss from an investment in ChargePoint.
A $6 million decrease in interest income due to a lower return on investments held by EIS and lower interest income from affiliates.

These items were partially offset by:

A $9 million decrease in Income Tax Expense due to lower pretax book income and a decrease in the consolidated tax adjustment.

Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020

Earnings Attributable to AEP Common Shareholders from Corporate and Other increased from a loss of $35$115 million in 2020 to a loss of $18$108 million in 2021 primarily due to:

A $17$23 million increase in equity earnings from unrealized gain from an investment in ChargePoint.gains.
A $12$16 million decrease in interest expense.
A $6$12 million increasegain from an investment in equity earnings.ChargePoint, of which $7 million is unrealized.

These items were partially offset by:

A $9$21 million decrease in interest income primarily due to lower interest income from affiliates.
A $12 million increase in the EIS reserve.
An $8 million increase in general corporate expenses.
An $8A $6 million increase in Income Tax Expense due to an increase in pretax income and the recognition of a $4 million prior period adjustment in 2021.

estimated health care benefits for certain retirees.

AEP SYSTEM INCOME TAXES

FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020

Income Tax Expense increased $8$71 million primarily due to the following:
A $52 million increase due to the recognition of a discrete tax adjustment in 2020 attributable to the CARES Act.
A $25 million increase due to an increase in pretax book incomeincome.
An $8 million increase due to a decrease in amortization of Excess ADIT.
These increases were partially offset withby:
A $15 million decrease in state income tax expense.

Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020

Income Tax Expense increased $128 million primarily due to the following:
A $66 million increase due to an increase in productionpretax book income.
A $52 million increase due to the recognition of a discrete tax credits.adjustment in 2020 attributable to the CARES Act.
A $19 million increase due to the remeasurement of deferred state income taxes as a result of legislative changes in 2021.
These increases were partially offset by:
A $23 million increase in PTC.


3444



FINANCIAL CONDITION

AEP measures financial condition by the strength of its balance sheets and the liquidity provided by its cash flows.

LIQUIDITY AND CAPITAL RESOURCES

Debt and Equity Capitalization
March 31, 2021December 31, 2020 September 30, 2021December 31, 2020
(dollars in millions) (dollars in millions)
Long-term Debt, including amounts due within one yearLong-term Debt, including amounts due within one year$32,345.0 57.1 %$31,072.5 57.2 %Long-term Debt, including amounts due within one year$34,578.3 58.0 %$31,072.5 57.2 %
Short-term DebtShort-term Debt3,048.4 5.4 2,479.3 4.6 Short-term Debt2,504.0 4.2 2,479.3 4.6 
Total DebtTotal Debt35,393.4 62.5 33,551.8 61.8 Total Debt37,082.3 62.2 33,551.8 61.8 
AEP Common EquityAEP Common Equity20,972.8 37.1 20,550.9 37.8 AEP Common Equity22,278.1 37.4 20,550.9 37.8 
Noncontrolling InterestsNoncontrolling Interests247.2 0.4 223.6 0.4 Noncontrolling Interests249.1 0.4 223.6 0.4 
Total Debt and Equity CapitalizationTotal Debt and Equity Capitalization$56,613.4 100.0 %$54,326.3 100.0 %Total Debt and Equity Capitalization$59,609.5 100.0 %$54,326.3 100.0 %

AEP’s ratio of debt-to-total capital increased from 61.8% as of December 31, 2020 to 62.5%62.2% as of March 31,September 30, 2021 primarily due to an increase in debt to help address the cash flow implications resulting from the February 2021 severe winter weather event in addition to supporting distribution, transmission and renewable investment growth.

Liquidity

Liquidity, or access to cash, is an important factor in determining AEP’s financial stability.  Management believes AEP has adequate liquidity under its existing credit facilities.  As of March 31,September 30, 2021, AEP had $5 billion of revolving credit facilities to support its commercial paper program.  Additional liquidity is available from cash from operations and a receivables securitization agreement.  Management is committed to maintaining adequate liquidity.  AEP generally uses short-term borrowings to fund working capital needs, property acquisitions and construction until long-term funding is arranged.  Sources of long-term funding include issuance of long-term debt, leasing agreements, hybrid securities or common stock. In February 2021, severe winter weather impacted certain AEP service territories resulting in disruptions to SPP market conditions. In March 2021, AEP entered into a $500 million 364-day Term Loan and borrowed the full amount to help address the cash flow implications resulting from the February 2021 severe winter weather event. See Note 4 - Rate Matters for additional information.

Net Available Liquidity

AEP manages liquidity by maintaining adequate external financing commitments.  As of March 31,September 30, 2021, available liquidity was approximately $3.4$5.1 billion as illustrated in the table below:
AmountMaturity
Commercial Paper Backup:(in millions)
Revolving Credit Facility$4,000.0 March 2026
Revolving Credit Facility1,000.0 March 2023
 364-Day Term Loan500.0 March 2022
Cash and Cash Equivalents273.21,372.7  
Total Liquidity Sources5,773.26,872.7  
Less:AEP Commercial Paper Outstanding1,874.41,254.0  
 364-Day Term Loan500.0  
Net Available Liquidity$3,398.85,118.7  

AEP uses its commercial paper program to meet the short-term borrowing needs of its subsidiaries.  The program funds a Utility Money Pool, which funds AEP’s utility subsidiaries; a Nonutility Money Pool, which funds certain AEP nonutility subsidiaries; and the short-term debt requirements of subsidiaries that are not participating in either money pool for regulatory or operational reasons, as direct borrowers.  The maximum amount of commercial paper outstanding during the first threenine months of 2021 was $2$2.5 billion.  The weighted-average interest rate for AEP’s commercial paper during 2021 was 0.24%.
3545



Other Credit Facilities

An uncommitted facility gives the issuer of the facility the right to accept or decline each request made under the facility. AEP issues letters of credit on behalf of subsidiaries under sixfive uncommitted facilities totaling $425$375 million. The Registrants’ maximum future payments for letters of credit issued under the uncommitted facilities as of March 31,September 30, 2021 was $183$180 millionwith maturities ranging from AprilOctober 2021 to MarchAugust 2022.

Securitized Accounts Receivables

AEP’sAEP Credit’s receivables securitization agreement provides a commitment of $750 million from bank conduits to purchase receivables and expireswas amended in September 2022.

In March 2021 AEP Credit amended its receivables securitization agreement to extend trigger levels establishedinclude a $125 million and a $625 million facility which expire in October 2020September 2023 and to also provide a step down approach to these levels as management continues to monitor the accounts receivable balances across the affiliated utility subsidiaries in response to the COVID-19 pandemic.2024, respectively. As of March 31,September 30, 2021, the affiliated utility subsidiaries are in compliance with all requirements under the agreement. To the extent that an affiliated utility subsidiary is deemed ineligible under the agreement, the affiliated utility subsidiary would no longer participate in the receivables securitization agreement and the Registrants would need to rely on additional sources of funding for operation and working capital, which may adversely impact liquidity.

Debt Covenants and Borrowing Limitations

AEP’s credit agreements contain certain covenants and require it to maintain a percentage of debt-to-total capitalization at a level that does not exceed 67.5%.  The method for calculating outstanding debt and capitalization is contractually-defined in AEP’s credit agreements.  Debt as defined in the revolving credit agreement excludes securitization bonds and debt of AEP Credit. As of March 31,September 30, 2021, this contractually-defined percentage was 59.5%59.3%. Non-performance under these covenants could result in an event of default under these credit agreements.  In addition, the acceleration of AEP’s payment obligations, or the obligations of certain of AEP’s major subsidiaries, prior to maturity under any other agreement or instrument relating to debt outstanding in excess of $50 million, would cause an event of default under these credit agreements.  This condition also applies in a majority of AEP’s non-exchange-traded commodity contracts and would similarly allow lenders and counterparties to declare the outstanding amounts payable.  However, a default under AEP’s non-exchange-traded commodity contracts would not cause an event of default under its credit agreements.

The revolving credit facilities do not permit the lenders to refuse a draw on any facility if a material adverse change occurs.

Utility Money Pool borrowings and external borrowings may not exceed amounts authorized by regulatory orders and AEP manages its borrowings to stay within those authorized limits.

At-the-Market (ATM) Program

AEP participates in an ATM offering program that allows AEP to issue, from time to time, up to an aggregate of $1 billion of its common stock, including shares of common stock that may be sold pursuant to an equity forward sales agreement. As of March 31,September 30, 2021, approximately $840$534 million of equity is available for issuance under the ATM offering program. See Note 12 - Financing Activities for additional information.

Equity Units

In August 2020, AEP issued 17 million Equity Units initially in the form of corporate units, at a stated amount of $50 per unit, for a total stated amount of $850 million. Net proceeds from the issuance were approximately $833 million. Each corporate unit represents a 1/20 undivided beneficial ownership interest in $1,000 principal amount of AEP’s 1.30% Junior Subordinated Notes due in 2025 and a forward equity purchase contract which settles after three years in 2023. The proceeds were used to support AEP’s overall capital expenditure plans.
36


In March 2019, AEP issued 16.1 million Equity Units initially in the form of corporate units, at a stated amount of $50 per unit, for a total stated amount of $805 million. Net proceeds from the issuance were approximately $785 million. Each corporate unit represents a 1/20 undivided beneficial ownership interest in $1,000 principal amount of AEP’s 3.40% Junior Subordinated Notes due in 2024 and a forward equity purchase contract which settles after three years in 2022. The proceeds from this issuance were used to support AEP’s overall capital expenditure plans including the acquisition of Sempra Renewables LLC.

46



See Note 12 - Financing Activities for additional information.

Dividend Policy and Restrictions

The Board of Directors declared a quarterly dividend of $0.74$0.78 per share in AprilOctober 2021, a $0.04 per share increase as compared to the quarterly dividend declared in July 2021. Future dividends may vary depending upon AEP’s profit levels, operating cash flow levels and capital requirements, as well as financial and other business conditions existing at the time. Parent’s income primarily derives from common stock equity in the earnings of its utility subsidiaries. Various financing arrangements and regulatory requirements may impose certain restrictions on the ability of the subsidiaries to transfer funds to Parent in the form of dividends. Management does not believe these restrictions will have any significant impact on its ability to access cash to meet the payment of dividends on its common stock. See “Dividend Restrictions” section of Note 12 for additional information.

Credit Ratings

AEP and its utility subsidiaries do not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit downgrade, but its access to the commercial paper market may depend on its credit ratings.  In addition, downgrades in AEP’s credit ratings by one of the rating agencies could increase its borrowing costs.  Counterparty concerns about the credit quality of AEP or its utility subsidiaries could subject AEP to additional collateral demands under adequate assurance clauses under its derivative and non-derivative energy contracts.

CASH FLOW

AEP relies primarily on cash flows from operations, debt issuances and its existing cash and cash equivalents to fund its liquidity and investing activities. AEP’s investing and capital requirements are primarily capital expenditures, repaying of long-term debt and paying dividends to shareholders. AEP uses short-term debt, including commercial paper, as a bridge to long-term debt financing. The levels of borrowing may vary significantly due to the timing of long-term debt financings and the impact of fluctuations in cash flows.
Three Months Ended 
March 31,
Nine Months Ended 
September 30,
20212020 20212020
(in millions) (in millions)
Cash, Cash Equivalents and Restricted Cash at Beginning of PeriodCash, Cash Equivalents and Restricted Cash at Beginning of Period$438.3 $432.6 Cash, Cash Equivalents and Restricted Cash at Beginning of Period$438.3 $432.6 
Net Cash Flows from (Used for) Operating Activities(117.2)615.7 
Net Cash Flows from Operating ActivitiesNet Cash Flows from Operating Activities2,973.0 2,922.2 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities(1,634.2)(1,766.0)Net Cash Flows Used for Investing Activities(4,906.2)(4,707.3)
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities1,637.1 2,388.5 Net Cash Flows from Financing Activities2,921.6 1,816.3 
Net Increase (Decrease) in Cash and Cash Equivalents(114.3)1,238.2 
Net Increase in Cash and Cash EquivalentsNet Increase in Cash and Cash Equivalents988.4 31.2 
Cash, Cash Equivalents and Restricted Cash at End of PeriodCash, Cash Equivalents and Restricted Cash at End of Period$324.0 $1,670.8 Cash, Cash Equivalents and Restricted Cash at End of Period$1,426.7 $463.8 


3747



Operating Activities
Three Months Ended 
March 31,
Nine Months Ended 
September 30,
2021202020212020
(in millions)(in millions)
Net IncomeNet Income$578.8 $499.3 Net Income$1,949.5 $1,762.0 
Non-Cash Adjustments to Net Income (a)Non-Cash Adjustments to Net Income (a)762.7 726.2 Non-Cash Adjustments to Net Income (a)2,353.8 2,196.7 
Mark-to-Market of Risk Management ContractsMark-to-Market of Risk Management Contracts21.0 57.4 Mark-to-Market of Risk Management Contracts101.0 46.4 
Pension Contributions to Qualified Plan TrustPension Contributions to Qualified Plan Trust— (110.3)
Property TaxesProperty Taxes(74.8)(59.8)Property Taxes415.1 396.9 
Deferred Fuel Over/Under-Recovery, NetDeferred Fuel Over/Under-Recovery, Net(1,225.1)63.1 Deferred Fuel Over/Under-Recovery, Net(1,356.8)27.4 
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets(168.9)(84.9)Change in Other Noncurrent Assets(270.7)(322.0)
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities83.5 (74.8)Change in Other Noncurrent Liabilities162.7 (25.1)
Change in Certain Components of Working CapitalChange in Certain Components of Working Capital(94.4)(510.8)Change in Certain Components of Working Capital(381.6)(1,049.8)
Net Cash Flows from (Used for) Operating Activities$(117.2)$615.7 
Net Cash Flows from Operating ActivitiesNet Cash Flows from Operating Activities$2,973.0 $2,922.2 

(a)Non-Cash Adjustments to Net Income includes Depreciation and Amortization, Rockport Plant, Unit 2 Operating Lease Amortization, Deferred Income Taxes, AFUDC and Amortization of Nuclear Fuel.

Net Cash Flows from (Used for) Operating Activities decreasedincreased by $733$51 million primarily due to the following:
A $1.3$668 million increase in cash from the Change in Certain Components of Working Capital. The increase is primarily due to timing of accounts receivables and payables and a decrease in fuel, material and supplies balances primarily due to decreases in coal and lignite inventory on hand.
A $345 million increase in cash from Net Income, after non-cash adjustments. See Results of Operations for further detail.
A $188million increase in cash from Change in Other Noncurrent Liabilities. The increase is primarily due to changes in regulatory liabilities driven by timing differences between collections from and refunds to customers under rate rider mechanisms.
A $110 million increase in cash due to a discretionary contribution to the qualified pension plan made in the prior year. See Note 7 for additional information.
These increases in cash were partially offset by:
A $1.4 billion decrease in cash primarily due to fuel and purchased power expenses incurred as a result of the February 2021 severe winter weather event in SPP impacting PSO and SWEPCo. Approximately $1.2$1.1 billion of these expenses are attributable to retail customers and are recorded as deferred fuel regulatory assets. PSO and SWEPCo are working with their respective regulatory commissions to determine the recovery period from customers as well as the appropriate carrying charge on the regulatory assets. See Note 4 - Rate Matters for additional information.
A $131$142 million decrease in cash due to incremental other operation and maintenance storm restoration expenses incurred by APCo, SWEPCo and KPCo as a result of the February 2021 severe winter weather event. These incremental expenses have been deferred as regulatory assets. APCo and KPCo intendintends to seek recovery of these incremental storm restoration costs in their next respective base rate casescase while SWEPCoAPCo is expected to seek recovery in separate filings. In October 2021, SWEPCo requested recovery of these storm costs, in addition to storm costs from Hurricanes Delta and Laura, in a separate filing.filing with the LPSC. See Note 4 - Rate Matters for additional information.
These decreases in cash were partially offset by:
A $416 million increase in cash from the Change in Certain Components of Working Capital. The increase is primarily due to timing of accounts payable and a decrease in fuel, material and supplies balances as a result of the cold winter weather.
A $158million increase in cash from Change in Other Noncurrent Liabilities. Increase is primarily due to changes in regulatory liabilities driven by timing differences between collections from and refunds to customers under rate rider mechanisms.


3848



Investing Activities
Three Months Ended 
March 31,
Nine Months Ended 
September 30,
20212020 20212020
(in millions) (in millions)
Construction ExpendituresConstruction Expenditures$(1,492.7)$(1,792.7)Construction Expenditures$(4,087.0)$(4,690.4)
Acquisitions of Nuclear FuelAcquisitions of Nuclear Fuel(55.9)(1.3)Acquisitions of Nuclear Fuel(63.2)(68.4)
Acquisition of the North Central Wind Energy FacilitiesAcquisition of the North Central Wind Energy Facilities(652.8)— 
Acquisition of the Dry Lake Solar ProjectAcquisition of the Dry Lake Solar Project(102.9)— Acquisition of the Dry Lake Solar Project(114.4)— 
OtherOther17.3 28.0 Other11.2 51.5 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities$(1,634.2)$(1,766.0)Net Cash Flows Used for Investing Activities$(4,906.2)$(4,707.3)

Net Cash Flows Used for Investing Activities decreasedincreased by $132$199 million primarily due to the following:
A $300$767 million decrease in construction expenditures, primarilyincrease due to decreases at Vertically Integrated Utilitiesthe acquisition of $125 million, Transmissionthe North Central Wind Energy Facilities and Distribution Utilities of $87 millionthe Dry Lake Solar Project. See Note 6 - Acquisitions and AEP Transmission Holdco of $74 million.Dispositions for additional information.
This decreaseincrease in the use of cash was partially offset by:
A $103$603 million increasedecrease in construction expenditures, primarily due to the acquisitiondecreases in Transmission and Distribution Utilities of the Dry Lake Solar Project. See Note 6 - Acquisitions for additional information.
A $55$302 million, increase in the acquisitionVertically Integrated Utilities of nuclear fuel.$136 million and AEP Transmission Holdco of $76 million.

Financing Activities
Three Months Ended 
March 31,
Nine Months Ended 
September 30,
20212020 20212020
(in millions) (in millions)
Issuance of Common StockIssuance of Common Stock$184.6 $56.1 Issuance of Common Stock$548.0 $136.5 
Issuance/Retirement of Debt, NetIssuance/Retirement of Debt, Net1,869.9 2,744.2 Issuance/Retirement of Debt, Net3,537.2 2,844.0 
Dividends Paid on Common StockDividends Paid on Common Stock(372.0)(363.7)Dividends Paid on Common Stock(1,122.7)(1,055.7)
OtherOther(45.4)(48.1)Other(40.9)(108.5)
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities$1,637.1 $2,388.5 Net Cash Flows from Financing Activities$2,921.6 $1,816.3 

Net Cash Flows from Financing Activities decreasedincreased by $751 million$1.1 billion primarily due to the following:
A $1.1 billion decrease in short-term debt primarily due to decreased draws on commercial paper. See Note 12 - Financing Activities for additional information.
A $350 million decrease due to increased retirements of long-term debt. See Note 12 - Financing Activities for additional information.
These decreases in cash were partially offset by:
A $533 million increase in issuances of long-term debt. See Note 12 - Financing Activities for additional information.
A $129$466 million increase due to changes in short-term debt. See Note 12 - Financing Activities for additional information.
A $412 million increase in issuances of common stock primarily due to AEP’s participation in an At-the-Market offering program. See Note 12 - Financing Activities for additional information.
These increases in cash were partially offset by:
An $849 million increase in retirements of long-term debt. See Note 12 - Financing Activities for additional information.

See “Long-term Debt Subsequent Events” section of Note 12 for Long-term debt and other securities issued, retired and principal payments made after March 31,September 30, 2021 through April 22,October 28, 2021, the date that the firstthird quarter 10-Q was issued.


3949



BUDGETED CAPITAL EXPENDITURES

Management forecasts approximately $7.5$6.9 billion of capital expenditures in 2021. For the four year period, 2022 through 2025, management forecasts capital expenditures of $29.8$30.4 billion. The expenditures are generally for transmission, generation, distribution, regulated and contracted renewables, and required environmental investment to comply with the Federal EPA rules.  Estimated capital expenditures are subject to periodic review and modification and may vary based on the ongoing effects of regulatory constraints, environmental regulations, business opportunities, market volatility, economic trends, weather, legal reviews and the ability to access capital.  Management expects to fund these capital expenditures through cash flows from operations and financing activities.  Generally, the Registrant Subsidiaries use cash or short-term borrowings under the money pool to fund these expenditures until long-term funding is arranged. For complete information of forecasted capital expenditures, see the “Budgeted Capital Expenditures” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2020 Annual Report.

CONTRACTUAL OBLIGATION INFORMATION

A summary of contractual obligations is included in the 2020 Annual Report and has not changed significantly from year-end other than the debt issuances and retirements discussed in the “Cash Flow” section above.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES AND ACCOUNTING STANDARDS

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

See the “Critical Accounting Policies and Estimates” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2020 Annual Report for a discussion of the estimates and judgments required for regulatory accounting, revenue recognition, derivative instruments, the valuation of long-lived assets, the accounting for pension and other postretirement benefits and the impact of new accounting standards.

ACCOUNTING STANDARDS

See Note 2 - New Accounting Standards for information related to accounting standards. There are no new standards expected to have a material impact to the Registrants’ financial statements.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risks

The Vertically Integrated Utilities segment is exposed to certain market risks as a major power producer and through transactions in power, coal, natural gas and marketing contracts. These risks include commodity price risks which may be subject to capacity risk, credit risk as well as interest rate risk. These risks represent the risk of loss that may impact this segment due to changes in the underlying market prices or rates.

The Transmission and Distribution Utilities segment is exposed to energy procurement risk and interest rate risk.

The Generation & Marketing segment conducts marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO. This segment is exposed to certain market risks as a marketer of wholesale and retail electricity. These risks include commodity price risks which may be subject to capacity risk, credit risk as well as interest rate risk. These risks represent the risk of loss that may impact this segment due to changes in the underlying market prices or rates. In addition, the Generation & Marketing segment is also exposed to certain market risks as a power producer and through transactions in wholesale electricity, natural gas and marketing contracts.

4050



Management employs risk management contracts including physical forward and financial forward purchase-and-sale contracts.  Management engages in risk management of power, capacity, coal, natural gas and, to a lesser extent, heating oil, gasoline and other commodity contracts to manage the risk associated with the energy business.  As a result, AEP is subject to price risk.  The amount of risk taken is determined by the Commercial Operations, Energy Supply and Finance groups in accordance with established risk management policies as approved by the Finance Committee of the Board of Directors.  AEPSC’s market risk oversight staff independently monitors risk policies, procedures and risk levels and provides members of the Commercial Operations Risk Committee (Regulated Risk Committee) and the Energy Supply Risk Committee (Competitive Risk Committee) various reports regarding compliance with policies, limits and procedures.  The Regulated Risk Committee consists of AEPSC’s Chief Financial Officer, Chief Operating Officer, Executive Vice President of Generation, Executive Vice President of Utilities, Senior Vice President of Grid Solutions, Senior Vice President of Treasury and Risk and Chief Risk Officer.  The Competitive Risk Committee consists of AEPSC’s Chief Financial Officer, Senior Vice President of Treasury and Risk and Chief Risk Officer in addition to Energy Supply’s President and Senior Vice President.  When commercial activities exceed predetermined limits, positions are modified to reduce the risk to be within the limits unless specifically approved by the respective committee.

The effects of COVID-19 may adversely impact AEP’s risk management contracts on a forward basis. Markets could experience reduced market liquidity as they face potential uncertainties. Credit risk may increasecontinue to be monitored, and while markets have shown improvement, credit risks remain as counterparties encounter business and supply chain disruptions and overall solvency challenges. Also, interest rates could continue to see increased volatility as capital markets confront uncertainty.disruptions.

Due to multiple defaults of market participants, ERCOT has a large outstanding unpaid balance associated with the February storm. Socialized losses are allocated to load serving entities through their qualified scheduling entities and in that role AEPEP is exposed, but not materially. If the market rules were to change on how socialized losses are allocated this could affect AEPEP’s exposure. Regardless of the approach of how socialized losses are allocated there are potential downstream impacts that could push counterparties into financial distress and or bankruptcy, affecting AEPEP, AEP Texas and ETT.
4151




The following table summarizes the reasons for changes in total MTM value as compared to December 31, 2020:
MTM Risk Management Contract Net Assets (Liabilities)MTM Risk Management Contract Net Assets (Liabilities)MTM Risk Management Contract Net Assets (Liabilities)
Three Months Ended March 31, 2021
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2021
Vertically
Integrated
Utilities
Transmission
and
Distribution
Utilities
Generation
&
Marketing
TotalVertically
Integrated
Utilities
Transmission
and
Distribution
Utilities
Generation
&
Marketing
Total
(in millions) (in millions)
Total MTM Risk Management Contract Net Assets (Liabilities) as of December 31, 2020Total MTM Risk Management Contract Net Assets (Liabilities) as of December 31, 2020$41.2 $(109.5)$168.1 $99.8 Total MTM Risk Management Contract Net Assets (Liabilities) as of December 31, 2020$41.2 $(109.5)$168.1 $99.8 
Gain from Contracts Realized/Settled During the Period and Entered in a Prior PeriodGain from Contracts Realized/Settled During the Period and Entered in a Prior Period(21.6)(2.6)(7.5)(31.7)Gain from Contracts Realized/Settled During the Period and Entered in a Prior Period(20.4)(5.6)(11.9)(37.9)
Fair Value of New Contracts at Inception When Entered During the Period (a)Fair Value of New Contracts at Inception When Entered During the Period (a)— — 1.0 1.0 
Changes in Fair Value Due to Market Fluctuations During the Period (a)(b)Changes in Fair Value Due to Market Fluctuations During the Period (a)(b)— — 3.4 3.4 Changes in Fair Value Due to Market Fluctuations During the Period (a)(b)— — 138.1 138.1 
Changes in Fair Value Allocated to Regulated Jurisdictions (b)(c)Changes in Fair Value Allocated to Regulated Jurisdictions (b)(c)(3.4)9.5 — 6.1 Changes in Fair Value Allocated to Regulated Jurisdictions (b)(c)46.3 26.4 — 72.7 
Total MTM Risk Management Contract Net Assets (Liabilities) as of March 31, 2021$16.2 $(102.6)$164.0 77.6 
Total MTM Risk Management Contract Net Assets (Liabilities) as of September 30, 2021Total MTM Risk Management Contract Net Assets (Liabilities) as of September 30, 2021$67.1 $(88.7)$295.3 273.7 
Commodity Cash Flow Hedge Contracts
Commodity Cash Flow Hedge Contracts
 (22.8)
Commodity Cash Flow Hedge Contracts
 359.5 
Interest Rate Cash Flow Hedge Contracts
Interest Rate Cash Flow Hedge Contracts
  4.9 
Fair Value Hedge ContractsFair Value Hedge Contracts  (34.7)Fair Value Hedge Contracts  (25.4)
Collateral DepositsCollateral Deposits  4.7 Collateral Deposits  (271.3)
Total MTM Derivative Contract Net Assets as of March 31, 2021  $24.8 
Total MTM Derivative Contract Net Assets as of September 30, 2021Total MTM Derivative Contract Net Assets as of September 30, 2021  $341.4 

(a)Reflects fair value on primarily long-term structured contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location and delivery term. A significant portion of the total volumetric position has been economically hedged.
(b)Market fluctuations are attributable to various factors such as supply/demand, weather, etc.
(b)(c)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory liabilities/assets or accounts payable.

See Note 9 – Derivatives and Hedging and Note 10 – Fair Value Measurements for additional information related to risk management contracts.  The following tables and discussion provide information on credit risk and market volatility risk.

Credit Risk

Credit risk is mitigated in wholesale marketing and trading activities by assessing the creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness on an ongoing basis. Management uses credit agency ratings and current market-based qualitative and quantitative data as well as financial statements to assess the financial health of counterparties on an ongoing basis.

AEP has risk management contracts (includes non-derivative contracts) with numerous counterparties. Since open risk management contracts are valued based on changes in market prices of the related commodities, exposures change daily. As of March 31,September 30, 2021, credit exposure net of collateral to sub investment grade counterparties was approximately 4.1%1.8%, expressed in terms of net MTM assets, net receivables and the net open positions for contracts not subject to MTM (representing economic risk even though there may not be risk of accounting loss).
4252



As of March 31,September 30, 2021, the following table approximates AEP’s counterparty credit quality and exposure based on netting across commodities, instruments and legal entities where applicable:
Counterparty Credit QualityCounterparty Credit QualityExposure
Before
Credit
Collateral
Credit
Collateral
Net
Exposure
Number of
Counterparties
>10% of
Net Exposure
Net Exposure
of
Counterparties
>10%
Counterparty Credit QualityExposure
Before
Credit
Collateral
Credit
Collateral
Net
Exposure
Number of
Counterparties
>10% of
Net Exposure
Net Exposure
of
Counterparties
>10%
(in millions, except number of counterparties) (in millions, except number of counterparties)
Investment GradeInvestment Grade$373.8 $— $373.8 $190.0 Investment Grade$505.7 $33.6 $472.1 $199.3 
Split Rating2.2 — 2.2 2.2 
Noninvestment Grade0.4 — 0.4 0.4 
No External Ratings:No External Ratings:    No External Ratings:    
Internal Investment GradeInternal Investment Grade151.0 — 151.0 100.3 Internal Investment Grade80.4 — 80.4 61.9 
Internal Noninvestment GradeInternal Noninvestment Grade22.7 0.5 22.2 13.1 Internal Noninvestment Grade14.2 4.2 10.0 5.8 
Total as of March 31, 2021$550.1 $0.5 $549.6 
Total as of September 30, 2021Total as of September 30, 2021$600.3 $37.8 $562.5 

All exposure in the table above relates to AEPSC and AEPEP as AEPSC is agent for and transacts on behalf of AEP subsidiaries, including the Registrant Subsidiaries and AEPEP is agent for and transacts on behalf of other AEP subsidiaries.

In addition, AEP is exposed to credit risk related to participation in RTOs. For each of the RTOs in which AEP participates, this risk is generally determined based on the proportionate share of member gross activity over a specified period of time.

Value at Risk (VaR) Associated with Risk Management Contracts

Management uses a risk measurement model, which calculates VaR, to measure AEP’s commodity price risk in the risk management portfolio. The VaR is based on the variance-covariance method using historical prices to estimate volatilities and correlations and assumes a 95% confidence level and a one-day holding period. Based on this VaR analysis, as of March 31,September 30, 2021, a near term typical change in commodity prices is not expected to materially impact net income, cash flows or financial condition.

Management calculates the VaR for both a trading and non-trading portfolio. The trading portfolio consists primarily of contracts related to energy trading and marketing activities. The non-trading portfolio consists primarily of economic hedges of generation and retail supply activities.

The following tables show the end, high, average and low market risk as measured by VaR for the periods indicated:

VaR Model
Trading Portfolio
Three Months EndedTwelve Months Ended
March 31, 2021December 31, 2020
Nine Months EndedNine Months EndedTwelve Months Ended
September 30, 2021September 30, 2021December 31, 2020
EndEndHighAverageLowEndHighAverageLowEndHighAverageLowEndHighAverageLow
(in millions)(in millions)(in millions)(in millions)(in millions)
$0.1 $3.6 $0.2 $0.1 $0.1 $0.3 $0.1 $— 1.7 $3.6 $0.3 $0.1 $0.1 $0.3 $0.1 $— 
VaR Model
Non-Trading Portfolio
Three Months EndedTwelve Months Ended
March 31, 2021December 31, 2020
Nine Months EndedNine Months EndedTwelve Months Ended
September 30, 2021September 30, 2021December 31, 2020
EndEndHighAverageLowEndHighAverageLowEndHighAverageLowEndHighAverageLow
(in millions)(in millions)(in millions)(in millions)(in millions)
$1.0 $3.7 $1.9 $1.0 $2.2 $2.9 $1.0 $0.1 7.7 $7.8 $2.3 $0.7 $2.2 $2.9 $1.0 $0.1 

4353



Management back-tests VaR results against performance due to actual price movements. Based on the assumed 95% confidence interval, the performance due to actual price movements would be expected to exceed the VaR at least once every 20 trading days.

As the VaR calculation captures recent price movements, management also performs regular stress testing of the trading portfolio to understand AEP’s exposure to extreme price movements. A historical-based method is employed whereby the current trading portfolio is subjected to actual, observed price movements from the last several years in order to ascertain which historical price movements translated into the largest potential MTM loss. Management then researches the underlying positions, price movements and market events that created the most significant exposure and reports the findings to the Risk Executive Committee, Regulated Risk Committee or Competitive Risk Committee as appropriate.

Interest Rate Risk

AEP is exposed to interest rate market fluctuations in the normal course of business operations. AEP has outstanding short and long-term debt which is subject to a variable rate. AEP manages interest rate risk by limiting variable-rate exposures to a percentage of total debt, by entering into interest rate derivative instruments and by monitoring the effects of market changes in interest rates. For the threenine months ended March 31,September 30, 2021 and 2020, a 100 basis point change in the benchmark rate on AEP’s variable rate debt would impact pretax interest expense annually by $40$32 million and $24$18 million, respectively.
4454




AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions, except per-share and share amounts)
(Unaudited)
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
202120202021202020212020
REVENUESREVENUESREVENUES
Vertically Integrated UtilitiesVertically Integrated Utilities$2,504.5 $2,193.0 Vertically Integrated Utilities$2,716.8 $2,400.1 $7,445.9 $6,655.4 
Transmission and Distribution UtilitiesTransmission and Distribution Utilities1,082.3 1,075.2 Transmission and Distribution Utilities1,195.0 1,124.1 3,366.9 3,208.7 
Generation & MarketingGeneration & Marketing601.7 408.4 Generation & Marketing617.4 464.8 1,641.6 1,223.4 
Other RevenuesOther Revenues92.6 70.9 Other Revenues93.8 77.4 276.2 220.4 
TOTAL REVENUESTOTAL REVENUES4,281.1 3,747.5 TOTAL REVENUES4,623.0 4,066.4 12,730.6 11,307.9 
EXPENSESEXPENSES  EXPENSES    
Purchased Electricity, Fuel and Other Consumables Used for Electric GenerationPurchased Electricity, Fuel and Other Consumables Used for Electric Generation1,560.7 1,151.0 Purchased Electricity, Fuel and Other Consumables Used for Electric Generation1,441.4 1,200.4 4,126.1 3,316.3 
Other OperationOther Operation592.4 602.1 Other Operation735.3 702.9 1,894.6 1,871.0 
MaintenanceMaintenance274.9 249.5 Maintenance277.8 237.6 817.0 730.5 
Depreciation and AmortizationDepreciation and Amortization696.3 672.2 Depreciation and Amortization700.3 644.6 2,103.9 1,996.3 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes346.5 321.1 Taxes Other Than Income Taxes360.8 337.7 1,061.4 976.3 
TOTAL EXPENSESTOTAL EXPENSES3,470.8 2,995.9 TOTAL EXPENSES3,515.6 3,123.2 10,003.0 8,890.4 
OPERATING INCOMEOPERATING INCOME810.3 751.6 OPERATING INCOME1,107.4 943.2 2,727.6 2,417.5 
Other Income (Expense):Other Income (Expense):  Other Income (Expense):    
Other Income (Expense)Other Income (Expense)21.7 (4.4)Other Income (Expense)(20.6)5.5 34.2 15.4 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction33.4 31.4 Allowance for Equity Funds Used During Construction37.0 45.2 103.9 111.7 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost29.6 29.7 Non-Service Cost Components of Net Periodic Benefit Cost29.6 29.7 88.9 89.2 
Interest ExpenseInterest Expense(290.2)(292.1)Interest Expense(303.7)(291.3)(895.5)(877.4)
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS604.8 516.2 
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGSINCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS849.7 732.3 2,059.1 1,756.4 
Income Tax Expense54.5 46.5 
Income Tax Expense (Benefit)Income Tax Expense (Benefit)69.8 (1.2)185.5 57.9 
Equity Earnings of Unconsolidated SubsidiariesEquity Earnings of Unconsolidated Subsidiaries28.5 29.6 Equity Earnings of Unconsolidated Subsidiaries17.0 14.7 75.9 63.5 
NET INCOMENET INCOME578.8 499.3 NET INCOME796.9 748.2 1,949.5 1,762.0 
Net Income Attributable to Noncontrolling Interests3.8 4.1 
Net Income (Loss) Attributable to Noncontrolling InterestsNet Income (Loss) Attributable to Noncontrolling Interests0.9 (0.4)0.3 (2.6)
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERSEARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$575.0 $495.2 EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$796.0 $748.6 $1,949.2 $1,764.6 
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDINGWEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING497,058,635 494,596,869 WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING501,233,680 496,177,968 499,418,278 495,479,190 
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERSTOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$1.16 $1.00 TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$1.59 $1.51 $3.90 $3.56 
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDINGWEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING498,164,219 496,608,918 WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING502,606,836 497,458,523 500,600,237 496,916,187 
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERSTOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$1.15 $1.00 TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$1.58 $1.50 $3.89 $3.55 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
4555



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31,
20212020
Net Income$578.8 $499.3 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES  
Cash Flow Hedges, Net of Tax of $15.0 and $(17.8) in 2021 and 2020, Respectively56.3 (67.0)
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.5) and $(0.5) in 2021 and 2020, Respectively(2.0)(1.8)
  
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)54.3 (68.8)
TOTAL COMPREHENSIVE INCOME633.1 430.5 
Total Other Comprehensive Income Attributable To Noncontrolling Interests3.8 4.1 
TOTAL OTHER COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$629.3 $426.4 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
Three Months EndedNine Months Ended
September 30,September 30,
2021202020212020
Net Income$796.9 $748.2 $1,949.5 $1,762.0 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES    
Cash Flow Hedges, Net of Tax of $47.8 and $10.5 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $97.3 and $4.7 for the Nine Months Ended September 30, 2021 and 2020, Respectively179.7 39.3 365.9 17.6 
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.5) and $(0.5) for the Three Months Ended September 30, 2021 and 2020, Respectively, and $(1.6) and $(1.4) for the Nine Months Ended September 30, 2021 and 2020, Respectively(2.0)(1.8)(6.1)(5.3)
    
TOTAL OTHER COMPREHENSIVE INCOME177.7 37.5 359.8 12.3 
TOTAL COMPREHENSIVE INCOME974.6 785.7 2,309.3 1,774.3 
Total Comprehensive Income (Loss) Attributable To Noncontrolling Interests0.9 (0.4)0.3 (2.6)
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS$973.7 $786.1 $2,309.0 $1,776.9 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
4656



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
AEP Common ShareholdersAEP Common Shareholders
Common StockAccumulated
Other
Comprehensive
Income (Loss)
Common StockAccumulated
Other
Comprehensive
Income (Loss)
SharesAmountPaid-in
Capital
Retained
Earnings
Noncontrolling
Interests
TotalSharesAmountPaid-in
Capital
Retained
Earnings
Noncontrolling
Interests
Total
TOTAL EQUITY – DECEMBER 31, 2019TOTAL EQUITY – DECEMBER 31, 2019514.4 $3,343.4 $6,535.6 $9,900.9 $(147.7)$281.0 $19,913.2 TOTAL EQUITY – DECEMBER 31, 2019514.4 $3,343.4 $6,535.6 $9,900.9 $(147.7)$281.0 $19,913.2 
Issuance of Common StockIssuance of Common Stock1.0 6.8 49.3  56.1 Issuance of Common Stock1.0 6.8 49.3  56.1 
Common Stock DividendsCommon Stock Dividends(359.1)(a)(4.6)(363.7)Common Stock Dividends(359.1)(a)(4.6)(363.7)
Other Changes in EquityOther Changes in Equity(29.0)(1.2)(30.2)Other Changes in Equity(29.0)(1.2)(30.2)
ASU 2016-13 AdoptionASU 2016-13 Adoption1.8 1.8 ASU 2016-13 Adoption1.8 1.8 
Net IncomeNet Income   495.2 4.1 499.3 Net Income   495.2 4.1 499.3 
Other Comprehensive LossOther Comprehensive Loss    (68.8)(68.8)Other Comprehensive Loss    (68.8)(68.8)
TOTAL EQUITY – MARCH 31, 2020TOTAL EQUITY – MARCH 31, 2020515.4 $3,350.2 $6,555.9 $10,038.8 $(216.5)$279.3 $20,007.7 TOTAL EQUITY – MARCH 31, 2020515.4 3,350.2 6,555.9 10,038.8 (216.5)279.3 20,007.7 
Issuance of Common StockIssuance of Common Stock0.8 5.2 49.7    54.9 
Common Stock DividendsCommon Stock Dividends   (337.7)(a) (3.2)(340.9)
Other Changes in EquityOther Changes in Equity  (2.6) 1.0 (1.6)
Net Income (Loss)Net Income (Loss)   520.8  (6.3)514.5 
Other Comprehensive IncomeOther Comprehensive Income    43.6  43.6 
TOTAL EQUITY – JUNE 30, 2020TOTAL EQUITY – JUNE 30, 2020516.2 3,355.4 6,603.0 10,221.9 (172.9)270.8 20,278.2 
Issuance of Common StockIssuance of Common Stock0.4 2.2 23.3 25.5 
Common Stock DividendsCommon Stock Dividends(349.1)(a)(2.0)(351.1)
Other Changes in EquityOther Changes in Equity(104.0)(b)0.3 (103.7)
Net Income (Loss)Net Income (Loss)748.6 (0.4)748.2 
Other Comprehensive IncomeOther Comprehensive Income37.5 37.5 
TOTAL EQUITY – SEPTEMBER 30, 2020TOTAL EQUITY – SEPTEMBER 30, 2020516.6 $3,357.6 $6,522.3 $10,621.4 $(135.4)$268.7 $20,634.6 
TOTAL EQUITY – DECEMBER 31, 2020TOTAL EQUITY – DECEMBER 31, 2020516.8 $3,359.3 $6,588.9 $10,687.8 $(85.1)$223.6 $20,774.5 TOTAL EQUITY – DECEMBER 31, 2020516.8 $3,359.3 $6,588.9 $10,687.8 $(85.1)$223.6 $20,774.5 
Issuance of Common StockIssuance of Common Stock2.7 17.1 167.5 184.6 Issuance of Common Stock2.7 17.1 167.5 184.6 
Common Stock DividendsCommon Stock Dividends(369.5)(a)(2.5)(372.0)Common Stock Dividends(369.5)(c)(2.5)(372.0)
Other Changes in EquityOther Changes in Equity(21.9)(0.6)3.4 (19.1)Other Changes in Equity(21.9)(0.6)3.4 (19.1)
Acquisition of Dry Lake Solar ProjectAcquisition of Dry Lake Solar Project18.918.9 Acquisition of Dry Lake Solar Project18.918.9 
Net IncomeNet Income575.0 3.8 578.8 Net Income575.0 3.8 578.8 
Other Comprehensive IncomeOther Comprehensive Income54.3 54.3 Other Comprehensive Income54.3 54.3 
TOTAL EQUITY – MARCH 31, 2021TOTAL EQUITY – MARCH 31, 2021519.5 $3,376.4 $6,734.5 $10,892.7 $(30.8)$247.2 $21,220.0 TOTAL EQUITY – MARCH 31, 2021519.5 3,376.4 6,734.5 10,892.7 (30.8)247.2 21,220.0 
Issuance of Common StockIssuance of Common Stock0.9 6.3 66.0 72.3 
Common Stock DividendsCommon Stock Dividends(371.8)(c)(2.7)(374.5)
Other Changes in EquityOther Changes in Equity(0.2)(0.4)11.1 10.5 
Net Income (Loss)Net Income (Loss)578.2 (4.4)573.8 
Other Comprehensive IncomeOther Comprehensive Income127.8 127.8 
TOTAL EQUITY – JUNE 30, 2021TOTAL EQUITY – JUNE 30, 2021520.4 3,382.7 6,800.3 11,098.7 97.0 251.2 21,629.9 
Issuance of Common StockIssuance of Common Stock3.4 21.8 269.3   291.1 
Common Stock DividendsCommon Stock Dividends  (371.7)(c) (4.5)(376.2)
Other Changes in EquityOther Changes in Equity  6.3  1.5 7.8 
Net IncomeNet Income   796.0  0.9 796.9 
Other Comprehensive IncomeOther Comprehensive Income    177.7  177.7 
TOTAL EQUITY – SEPTEMBER 30, 2021TOTAL EQUITY – SEPTEMBER 30, 2021523.8 $3,404.5 $7,075.9 $11,523.0 $274.7 $249.1 $22,527.2 

(a)    Cash dividends declared per AEP common share were $0.74 and $0.70 for$0.70.
(b)    Includes $(121) million related to a forward equity purchase contract associated with the three months ended March 31, 2021 and 2020.issuance of Equity Units.
(c)    Cash dividends declared per AEP common share were $0.74.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114138.
4757



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
CURRENT ASSETSCURRENT ASSETS  CURRENT ASSETS  
Cash and Cash EquivalentsCash and Cash Equivalents$273.2 $392.7 Cash and Cash Equivalents$1,372.7 $392.7 
Restricted Cash
(March 31, 2021 and December 31, 2020 Amounts Include $50.8 and $45.6, Respectively, Related to Transition Funding, Restoration Funding and Appalachian Consumer Rate Relief Funding)
50.8 45.6 
Other Temporary Investments
(March 31, 2021 and December 31, 2020 Amounts Include $191.7 and $194.6, Respectively, Related to EIS and Transource Energy)
199.1 200.8 
Restricted Cash
(September 30, 2021 and December 31, 2020 Amounts Include $54 and $45.6, Respectively, Related to Transition Funding, Restoration Funding and Appalachian Consumer Rate Relief Funding)
Restricted Cash
(September 30, 2021 and December 31, 2020 Amounts Include $54 and $45.6, Respectively, Related to Transition Funding, Restoration Funding and Appalachian Consumer Rate Relief Funding)
54.0 45.6 
Other Temporary Investments
(September 30, 2021 and December 31, 2020 Amounts Include $211.5 and $194.6, Respectively, Related to EIS and Transource Energy)
Other Temporary Investments
(September 30, 2021 and December 31, 2020 Amounts Include $211.5 and $194.6, Respectively, Related to EIS and Transource Energy)
218.4 200.8 
Accounts Receivable:Accounts Receivable:  Accounts Receivable:  
CustomersCustomers763.0 613.6 Customers701.2 613.6 
Accrued Unbilled RevenuesAccrued Unbilled Revenues199.9 248.7 Accrued Unbilled Revenues279.3 248.7 
Pledged Accounts Receivable – AEP CreditPledged Accounts Receivable – AEP Credit919.0 1,018.4 Pledged Accounts Receivable – AEP Credit1,071.1 1,018.4 
MiscellaneousMiscellaneous36.1 33.1 Miscellaneous50.5 33.1 
Allowance for Uncollectible AccountsAllowance for Uncollectible Accounts(59.6)(71.1)Allowance for Uncollectible Accounts(51.7)(71.1)
Total Accounts ReceivableTotal Accounts Receivable1,858.4 1,842.7 Total Accounts Receivable2,050.4 1,842.7 
FuelFuel588.6 629.4 Fuel290.1 629.4 
Materials and SuppliesMaterials and Supplies683.3 680.6 Materials and Supplies688.4 680.6 
Risk Management AssetsRisk Management Assets72.1 94.7 Risk Management Assets369.2 94.7 
Accrued Tax BenefitsAccrued Tax Benefits187.6 185.3 Accrued Tax Benefits226.6 185.3 
Regulatory Asset for Under-Recovered Fuel CostsRegulatory Asset for Under-Recovered Fuel Costs129.8 90.7 Regulatory Asset for Under-Recovered Fuel Costs307.0 90.7 
Margin DepositsMargin Deposits91.0 62.0 Margin Deposits73.2 62.0 
Prepayments and Other Current AssetsPrepayments and Other Current Assets124.5 127.0 Prepayments and Other Current Assets135.1 127.0 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS4,258.4 4,351.5 TOTAL CURRENT ASSETS5,785.1 4,351.5 
PROPERTY, PLANT AND EQUIPMENTPROPERTY, PLANT AND EQUIPMENT  PROPERTY, PLANT AND EQUIPMENT  
Electric:Electric:  Electric:  
GenerationGeneration23,186.5 23,133.9 Generation24,135.9 23,133.9 
TransmissionTransmission28,359.9 27,886.7 Transmission29,555.1 27,886.7 
DistributionDistribution24,311.8 23,972.1 Distribution25,057.7 23,972.1 
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)5,465.2 5,294.6 Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)5,668.5 5,294.6 
Construction Work in ProgressConstruction Work in Progress4,289.5 4,025.7 Construction Work in Progress4,151.0 4,025.7 
Total Property, Plant and EquipmentTotal Property, Plant and Equipment85,612.9 84,313.0 Total Property, Plant and Equipment88,568.2 84,313.0 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization20,916.8 20,411.4 Accumulated Depreciation and Amortization21,877.0 20,411.4 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NETTOTAL PROPERTY, PLANT AND EQUIPMENT – NET64,696.1 63,901.6 TOTAL PROPERTY, PLANT AND EQUIPMENT – NET66,691.2 63,901.6 
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS  OTHER NONCURRENT ASSETS  
Regulatory AssetsRegulatory Assets4,885.6 3,527.0 Regulatory Assets5,031.5 3,527.0 
Securitized AssetsSecuritized Assets632.5 657.0 Securitized Assets580.4 657.0 
Spent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning Trusts3,414.3 3,306.7 Spent Nuclear Fuel and Decommissioning Trusts3,609.8 3,306.7 
GoodwillGoodwill52.5 52.5 Goodwill52.5 52.5 
Long-term Risk Management AssetsLong-term Risk Management Assets264.8 242.2 Long-term Risk Management Assets278.3 242.2 
Operating Lease AssetsOperating Lease Assets818.9 866.4 Operating Lease Assets779.8 866.4 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets3,962.0 3,852.3 Deferred Charges and Other Noncurrent Assets3,528.5 3,852.3 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS14,030.6 12,504.1 TOTAL OTHER NONCURRENT ASSETS13,860.8 12,504.1 
TOTAL ASSETSTOTAL ASSETS$82,985.1 $80,757.2 TOTAL ASSETS$86,337.1 $80,757.2 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
4858



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31,September 30, 2021 and December 31, 2020
(in millions, except per-share and share amounts)
(Unaudited)
  March 31,December 31,   September 30,December 31,
20212020 20212020
CURRENT LIABILITIESCURRENT LIABILITIES  CURRENT LIABILITIES  
Accounts PayableAccounts Payable$1,703.9 $1,709.7 Accounts Payable$1,597.1 $1,709.7 
Short-term Debt:Short-term Debt:  Short-term Debt:  
Securitized Debt for Receivables – AEP CreditSecuritized Debt for Receivables – AEP Credit669.0 592.0 Securitized Debt for Receivables – AEP Credit750.0 592.0 
Other Short-term DebtOther Short-term Debt2,379.4 1,887.3 Other Short-term Debt1,754.0 1,887.3 
Total Short-term DebtTotal Short-term Debt3,048.4 2,479.3 Total Short-term Debt2,504.0 2,479.3 
Long-term Debt Due Within One Year
(March 31, 2021 and December 31, 2020 Amounts Include $192.3 and $198.3, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy)
2,130.2 2,086.1 
Long-term Debt Due Within One Year
(September 30, 2021 and December 31, 2020 Amounts Include $203.2 and $198.3, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy)
Long-term Debt Due Within One Year
(September 30, 2021 and December 31, 2020 Amounts Include $203.2 and $198.3, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy)
2,521.8 2,086.1 
Risk Management LiabilitiesRisk Management Liabilities39.1 78.8 Risk Management Liabilities106.5 78.8 
Customer DepositsCustomer Deposits331.0 335.6 Customer Deposits400.2 335.6 
Accrued TaxesAccrued Taxes1,397.9 1,476.4 Accrued Taxes1,046.6 1,476.4 
Accrued InterestAccrued Interest324.2 267.6 Accrued Interest349.7 267.6 
Obligations Under Operating LeasesObligations Under Operating Leases240.6 241.3 Obligations Under Operating Leases241.8 241.3 
Regulatory Liability for Over-Recovered Fuel CostsRegulatory Liability for Over-Recovered Fuel Costs39.1 52.6 Regulatory Liability for Over-Recovered Fuel Costs3.5 52.6 
Other Current LiabilitiesOther Current Liabilities965.7 1,199.3 Other Current Liabilities1,182.8 1,199.3 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES10,220.1 9,926.7 TOTAL CURRENT LIABILITIES9,954.0 9,926.7 
NONCURRENT LIABILITIESNONCURRENT LIABILITIES  NONCURRENT LIABILITIES  
Long-term Debt
(March 31, 2021 and December 31, 2020 Amounts Include $921.1 and $950.1, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy)
30,214.8 28,986.4 
Long-term Debt
(September 30, 2021 and December 31, 2020 Amounts Include $887 and $950.1, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy)
Long-term Debt
(September 30, 2021 and December 31, 2020 Amounts Include $887 and $950.1, Respectively, Related to Sabine, DCC Fuel, Transition Funding, Restoration Funding, Appalachian Consumer Rate Relief Funding and Transource Energy)
32,056.5 28,986.4 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities273.0 232.8 Long-term Risk Management Liabilities199.6 232.8 
Deferred Income TaxesDeferred Income Taxes8,349.9 8,240.9 Deferred Income Taxes8,644.8 8,240.9 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits8,466.1 8,378.7 Regulatory Liabilities and Deferred Investment Tax Credits8,687.8 8,378.7 
Asset Retirement ObligationsAsset Retirement Obligations2,483.7 2,469.2 Asset Retirement Obligations2,612.0 2,469.2 
Employee Benefits and Pension ObligationsEmployee Benefits and Pension Obligations343.4 336.4 Employee Benefits and Pension Obligations322.2 336.4 
Obligations Under Operating LeasesObligations Under Operating Leases625.1 638.4 Obligations Under Operating Leases586.8 638.4 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities733.7 728.0 Deferred Credits and Other Noncurrent Liabilities672.9 728.0 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES51,489.7 50,010.8 TOTAL NONCURRENT LIABILITIES53,782.6 50,010.8 
TOTAL LIABILITIESTOTAL LIABILITIES61,709.8 59,937.5 TOTAL LIABILITIES63,736.6 59,937.5 
Rate Matters (Note 4)Rate Matters (Note 4)00Rate Matters (Note 4)00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5)00Commitments and Contingencies (Note 5)00
MEZZANINE EQUITYMEZZANINE EQUITYMEZZANINE EQUITY
Contingently Redeemable Performance Share AwardsContingently Redeemable Performance Share Awards55.3 45.2 Contingently Redeemable Performance Share Awards73.3 45.2 
TOTAL MEZZANINE EQUITYTOTAL MEZZANINE EQUITY55.3 45.2 TOTAL MEZZANINE EQUITY73.3 45.2 
EQUITYEQUITY  EQUITY  
Common Stock – Par Value – $6.50 Per Share:Common Stock – Par Value – $6.50 Per Share:  Common Stock – Par Value – $6.50 Per Share:  
20212020  20212020  
Shares AuthorizedShares Authorized600,000,000600,000,000  Shares Authorized600,000,000600,000,000  
Shares IssuedShares Issued519,450,026516,808,354  Shares Issued523,773,631516,808,354  
(20,204,160 Shares were Held in Treasury as of March 31, 2021 and December 31, 2020, Respectively)3,376.4 3,359.3 
(20,204,160 Shares were Held in Treasury as of September 30, 2021 and December 31, 2020, Respectively)(20,204,160 Shares were Held in Treasury as of September 30, 2021 and December 31, 2020, Respectively)3,404.5 3,359.3 
Paid-in CapitalPaid-in Capital6,734.5 6,588.9 Paid-in Capital7,075.9 6,588.9 
Retained EarningsRetained Earnings10,892.7 10,687.8 Retained Earnings11,523.0 10,687.8 
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss)(30.8)(85.1)Accumulated Other Comprehensive Income (Loss)274.7 (85.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITYTOTAL AEP COMMON SHAREHOLDERS’ EQUITY20,972.8 20,550.9 TOTAL AEP COMMON SHAREHOLDERS’ EQUITY22,278.1 20,550.9 
Noncontrolling InterestsNoncontrolling Interests247.2 223.6 Noncontrolling Interests249.1 223.6 
TOTAL EQUITYTOTAL EQUITY21,220.0 20,774.5 TOTAL EQUITY22,527.2 20,774.5 
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITYTOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY$82,985.1 $80,757.2 TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY$86,337.1 $80,757.2 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
4959



AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
 Three Months Ended March 31,
 20212020
OPERATING ACTIVITIES  
Net Income$578.8 $499.3 
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: ��
Depreciation and Amortization696.3 672.2 
Rockport Plant, Unit 2 Operating Lease Amortization32.8 34.1 
Deferred Income Taxes44.3 27.9 
Allowance for Equity Funds Used During Construction(33.4)(31.4)
Mark-to-Market of Risk Management Contracts21.0 57.4 
Amortization of Nuclear Fuel22.7 23.4 
Property Taxes(74.8)(59.8)
Deferred Fuel Over/Under-Recovery, Net(1,225.1)63.1 
Change in Other Noncurrent Assets(168.9)(84.9)
Change in Other Noncurrent Liabilities83.5 (74.8)
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(12.9)(32.6)
Fuel, Materials and Supplies39.5 (35.8)
Accounts Payable171.8 (111.1)
Accrued Taxes, Net(80.8)(93.9)
Other Current Assets(26.3)5.3 
Other Current Liabilities(185.7)(242.7)
Net Cash Flows from (Used for) Operating Activities(117.2)615.7 
INVESTING ACTIVITIES  
Construction Expenditures(1,492.7)(1,792.7)
Purchases of Investment Securities(337.6)(632.7)
Sales of Investment Securities325.5 635.6 
Acquisitions of Nuclear Fuel(55.9)(1.3)
Acquisition of the Dry Lake Solar Project(102.9)
Other Investing Activities29.4 25.1 
Net Cash Flows Used for Investing Activities(1,634.2)(1,766.0)
FINANCING ACTIVITIES  
Issuance of Common Stock184.6 56.1 
Issuance of Long-term Debt1,951.5 1,418.9 
Issuance of Short-term Debt with Original Maturities greater than 90 Days644.2 1,297.5 
Change in Short-term Debt with Original Maturities less than 90 Days, Net16.9 328.3 
Retirement of Long-term Debt(650.7)(300.5)
Redemption of Short-term Debt with Original Maturities Greater than 90 Days(92.0)
Principal Payments for Finance Lease Obligations(15.0)(15.4)
Dividends Paid on Common Stock(372.0)(363.7)
Other Financing Activities(30.4)(32.7)
Net Cash Flows from Financing Activities1,637.1 2,388.5 
Net Increase (Decrease) in Cash and Cash Equivalents(114.3)1,238.2 
Cash, Cash Equivalents and Restricted Cash at Beginning of Period438.3 432.6 
Cash, Cash Equivalents and Restricted Cash at End of Period$324.0 $1,670.8 
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$220.5 $212.6 
Net Cash Paid (Received) for Income Taxes(0.2)(0.6)
Noncash Acquisitions Under Finance Leases9.0 19.4 
Construction Expenditures Included in Current Liabilities as of March 31,762.7 874.1 
Construction Expenditures Included in Noncurrent Liabilities as of March 31,8.3 
Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,6.7 
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage0.1 1.3 
Noncontrolling Interest Assumed with the Dry Lake Solar Project Acquisition18.9 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
 Nine Months Ended September 30,
 20212020
OPERATING ACTIVITIES  
Net Income$1,949.5 $1,762.0 
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and Amortization2,103.9 1,996.3 
Rockport Rent, Unit 2 Operating Lease Amortization100.8 102.4 
Deferred Income Taxes191.1 142.5 
Allowance for Equity Funds Used During Construction(103.9)(111.7)
Mark-to-Market of Risk Management Contracts101.0 46.4 
Amortization of Nuclear Fuel61.9 67.2 
Pension Contributions to Qualified Plan Trust— (110.3)
Property Taxes415.1 396.9 
Deferred Fuel Over/Under-Recovery, Net(1,356.8)27.4 
Change in Other Noncurrent Assets(270.7)(322.0)
Change in Other Noncurrent Liabilities162.7 (25.1)
Changes in Certain Components of Working Capital:  
Accounts Receivable, Net(199.2)(138.9)
Fuel, Materials and Supplies347.4 (97.4)
Accounts Payable107.6 21.9 
Accrued Taxes, Net(471.1)(502.9)
Rockport Plant, Unit 2 Operating Lease Payments(73.9)(73.9)
Other Current Assets(33.3)26.0 
Other Current Liabilities(59.1)(284.6)
Net Cash Flows from Operating Activities2,973.0 2,922.2 
INVESTING ACTIVITIES  
Construction Expenditures(4,087.0)(4,690.4)
Purchases of Investment Securities(1,612.3)(1,329.5)
Sales of Investment Securities1,571.7 1,293.0 
Acquisitions of Nuclear Fuel(63.2)(68.4)
Acquisition of the Dry Lake Solar Project(114.4)— 
Acquisition of the North Central Wind Energy Facilities(652.8)— 
Other Investing Activities51.8 88.0 
Net Cash Flows Used for Investing Activities(4,906.2)(4,707.3)
FINANCING ACTIVITIES  
Issuance of Common Stock548.0 136.5 
Issuance of Long-term Debt5,062.3 3,985.8 
Issuance of Short-term Debt with Original Maturities greater than 90 Days1,178.5 1,304.5 
Change in Short-term Debt with Original Maturities less than 90 Days, Net(632.5)(1,445.8)
Retirement of Long-term Debt(1,549.8)(700.5)
Redemption of Short-term Debt with Original Maturities Greater than 90 Days(521.3)(300.0)
Principal Payments for Finance Lease Obligations(45.3)(46.3)
Dividends Paid on Common Stock(1,122.7)(1,055.7)
Redemption of Noncontrolling Interest in Trent and Desert Sky Windfarms— (56.5)
Other Financing Activities4.4 (5.7)
Net Cash Flows from Financing Activities2,921.6 1,816.3 
Net Increase in Cash and Cash Equivalents988.4 31.2 
Cash, Cash Equivalents and Restricted Cash at Beginning of Period438.3 432.6 
Cash, Cash Equivalents and Restricted Cash at End of Period$1,426.7 $463.8 
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$775.2 $690.5 
Net Cash Paid (Received) for Income Taxes9.3 (23.9)
Noncash Acquisitions Under Finance Leases23.0 33.0 
Construction Expenditures Included in Current Liabilities as of September 30,764.1 830.1 
Construction Expenditures Included in Noncurrent Liabilities as of September 30,— 8.3 
Acquisition of Nuclear Fuel Included in Current Liabilities as of September 30,0.3 1.0 
Noncash Contribution of Assets to Cedar Creek Project(9.3)— 
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage0.6 2.4 
Noncontrolling Interest Assumed - Dry Lake Solar Project35.0 — 
Forward Equity Purchase Contract Included in Current and Noncurrent Liabilities as of September 30,— 120.6 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
5060



AEP TEXAS INC.
AND SUBSIDIARIES

5161



AEP TEXAS INC. AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
20212020 2021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:  
ResidentialResidential2,818 2,466 Residential3,997 4,112 9,821 9,736 
CommercialCommercial2,074 2,357 Commercial3,014 2,941 7,907 7,700 
IndustrialIndustrial1,880 2,365 Industrial2,414 2,037 6,898 6,618 
MiscellaneousMiscellaneous137 152 Miscellaneous182 184 478 486 
Total RetailTotal Retail6,909 7,340 Total Retail9,607 9,274 25,104 24,540 

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
20212020 2021202020212020
(in degree days) (in degree days)
Actual – Heating (a)Actual – Heating (a)315 91 Actual – Heating (a)— 319 98 
Normal – Heating (b)Normal – Heating (b)185 185 Normal – Heating (b)— — 188 188 
Actual – Cooling (c)Actual – Cooling (c)137 231 Actual – Cooling (c)1,308 1,357 2,278 2,524 
Normal – Cooling (b)Normal – Cooling (b)126 125 Normal – Cooling (b)1,379 1,378 2,436 2,436 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 70 degree temperature base.




5262



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
AEP Texas Inc. and Subsidiaries
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Net Income
(in millions)
FirstThird Quarter of 2020$47.682.6 
  
Changes in Gross Margin:
Retail Margins(6.3)29.8 
Margins from Off-system Sales(30.2)(30.1)
Transmission Revenues15.329.7 
Other Revenues(38.2)(18.4)
Total Change in Gross Margin(59.4)11.0 
  
Changes in Expenses and Other: 
Other Operation and Maintenance(3.2)(2.6)
Depreciation and Amortization65.020.1 
Taxes Other Than Income Taxes(2.3)(2.9)
Interest Income(0.4)(0.3)
Allowance for Equity Funds Used During Construction(1.0)4.8 
Interest Expense(0.5)0.3 
Total Change in Expenses and Other57.619.4 
  
Income Tax Expense0.3 (13.5)
  
FirstThird Quarter of 2021$46.199.5 

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals were as follows:

Retail Margins decreased $6increased $30 million primarily due to the following:
A $25$22 million decrease in weather-normalized margins primarily in the residential and commercial classes.
A $15 million decreaseincrease due to prior year refunds of Excess ADIT and excess federal income taxes collected as a result of Tax Reform.
These decreases were This increase was partially offset by:
A $19 million increase in weather-related usage primarily due to a 246% increase in heating degree days, partially offset by a 41% decrease in cooling degree days.Income Tax Expense below.
A $10$13 million increase from interim rate increases driven by increased distribution investment.
A $6$3 million increase from interim rate increases driven by increased transmission investment.
These increases were partially offset by:
A $9 million decrease in weather-normalized margins primarily in the industrial class.
A $3 million decrease in weather-related usage primarily due to a 4% decrease in cooling degree days.
Margins from Off-system Sales decreased $30 million primarily due to lowerthe retirement of the Oklaunion Power Station PPA revenues. Oklaunion Power Station was retired in September 2020 and sold to a nonaffiliated third-party in October 2020. This decrease was partially offset in Depreciation and Amortization expenses below.
Transmission Revenues increased $15$30 million primarily due to:to the following:
A $19$20 million increase from interim rate increases driven by increased transmission investment.
This increase was partially offset by:
A $4An $8 million decrease increase due to prior year refunds to customers associated with the most recent base rate case. This decreaseincrease was offset in Other Revenues below.
Other Revenues decreased $38$18 million primarily due to the following:
A $46$10 million decrease in securitization revenues primarily due to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. This decrease was offset below in Depreciation and Amortization expenses and in Interest Expense.

53


This decrease was partially offset by:
An $8 million increase in revenuesdecrease due to the amortization of a provision for refund recorded as part ofprior year refunds to customers associated with the most recent base rate case. This increasedecrease was partially offset in Retail Margins and Transmission Revenues above.

63



Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $3 million primarily due to the following:
A $5 million increase in transmission expenses,expenses. This increase was partially offset in Gross Margin above.
ThisA $2 million increase wasin distribution-related expenses.
These increases were partially offset by:
A $2$5 million decrease primarily relateddue to distribution-related expenses.the prior year write-off of land associated with the Oklaunion Power Station.
Depreciation and Amortization expenses decreased $65$20 million primarily due to the following:
A $44 million decrease in securitization amortizations primarily related to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. The securitization decrease was offset in Other Revenues above.
A $16 million decrease in depreciation expense due to the retirement of the Oklaunion Power Station in September 2020. This decrease was partially offset above in Margins from Off-system Sales and Other Operation and Maintenance expenses.

A $9 million decrease in securitization amortizations primarily related to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. This decrease was offset in Other Revenues above.
These decreases were partially offset by:
A $7 million increase in depreciation expense due to an increase in the depreciable base of transmission
and distribution assets.
Allowance for Equity Funds Used During Construction increased $5 million due to a current year adjustment to rates.
Income Tax Expense increased $14 million primarily due to an increase in pretax book income, a decrease in amortization of Excess ADIT and the recognition of a favorable discrete adjustment in the prior year. The decrease in amortization of Excess ADIT was partially offset above in Gross Margin.
5464



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
AEP Texas Inc. and Subsidiaries
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Net Income
(in millions)
Nine Months Ended September 30, 2020$197.1 
Changes in Gross Margin:
Retail Margins54.2 
Margins from Off-system Sales(73.2)
Transmission Revenues74.5 
Other Revenues(103.7)
Total Change in Gross Margin(48.2)
Changes in Expenses and Other:
Other Operation and Maintenance(18.1)
Depreciation and Amortization148.7 
Taxes Other Than Income Taxes(10.7)
Interest Income(0.6)
Allowance for Equity Funds Used During Construction2.3 
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense(3.3)
Total Change in Expenses and Other118.2 
Income Tax Expense(41.7)
Nine Months Ended September 30, 2021$225.4 
The major components of the decrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals were as follows:

Retail Margins increased $54 million primarily due to the following:
A $34 million increase from interim rate increases driven by increased distribution investment.
An $18 million increase from interim rate increases driven by increased transmission investment.
A $10 million increase in weather-related usage primarily due to a 226% increase in heating degree days partially offset by a 10% decrease in cooling degree days.
These increases were partially offset by:
An $8 million decrease in weather-normalized margins primarily in the industrial class.
Margins from Off-system Sales decreased $73 million primarily due to the retirement of the Oklaunion Power Station in September 2020. This decrease was partially offset in Depreciation and Amortization expenses below.
Transmission Revenues increased $75 million primarily due to the following:
A $59 million increase from interim rate increases driven by increased transmission investment.
A $14 million increase due to a prior year one-time credit to transmission customers as a result of Tax Reform and the most recent base rate case. This increase was offset in Income Tax Expense below.
Other Revenues decreased $104 million primarily due to securitization revenues driven by the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. This decrease was offset below in Depreciation and Amortization expenses and in Interest Expense.


65



Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $18 million primarily due to the following:
A $17 million increase due to the prior year revision of the Oklaunion Power Station ARO. This increase was offset in Margins from Off-System Sales above.
An $8 million increase in transmission expenses. This increase was partially offset in Gross Margin above.
These increases were partially offset by:
A $5 million decrease due to the prior year write-off of land associated with the Oklaunion Power Station.
Depreciation and Amortization expenses decreased $149 million primarily due to the following:
A $102 million decrease in securitization amortizations primarily related to the AEP Texas Central Transition Funding II LLC bonds that matured in July 2020. This decrease was offset in Other Revenues above.
A $48 million decrease in depreciation expense due to the retirement of the Oklaunion Power Station in September 2020. This decrease was partially offset above in Margins from Off-system Sales and Other Operation and Maintenance expenses.
Taxes Other Than Income Taxes increased $11 million primarily due to property taxes as a result of increased distribution and transmission investment.
Interest Expense increased $3 million primarily due to higher long-term debt balances.
Income Tax Expense increased $42 million primarily due to a decrease in amortization of Excess ADIT and an increase in pretax book income. The decrease in amortization of Excess ADIT was partially offset above in Gross Margin.
66




AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
 Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
 2021 2020  2021 202020212020
REVENUESREVENUES    REVENUES    
Electric Transmission and DistributionElectric Transmission and Distribution $361.7 $391.6 Electric Transmission and Distribution $430.8 $390.1 $1,189.1 $1,165.2 
Sales to AEP AffiliatesSales to AEP Affiliates 1.0 31.1 Sales to AEP Affiliates 0.9 41.4 2.9 89.4 
Other RevenuesOther Revenues 1.5 0.9 Other Revenues 0.9 0.5 3.3 2.5 
TOTAL REVENUESTOTAL REVENUES 364.2 423.6 TOTAL REVENUES 432.6 432.0 1,195.3 1,257.1 
  
EXPENSESEXPENSES   EXPENSES     
Fuel and Other Consumables Used for Electric GenerationFuel and Other Consumables Used for Electric Generation— 10.4 — 13.6 
Other OperationOther Operation 122.2 117.5 Other Operation 135.3 134.3 367.1 344.7 
MaintenanceMaintenance 19.1 20.6 Maintenance 22.0 20.4 59.8 64.1 
Depreciation and AmortizationDepreciation and Amortization 97.5 162.5 Depreciation and Amortization 87.6 107.7 287.1 435.8 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes 36.3 34.0 Taxes Other Than Income Taxes 41.6 38.7 117.4 106.7 
TOTAL EXPENSESTOTAL EXPENSES 275.1 334.6 TOTAL EXPENSES 286.5 311.5 831.4 964.9 
  
OPERATING INCOMEOPERATING INCOME 89.1 89.0 OPERATING INCOME 146.1 120.5 363.9 292.2 
  
Other Income (Expense):Other Income (Expense):   Other Income (Expense):     
Interest IncomeInterest Income 0.2 0.6 Interest Income 0.2 0.5 0.6 1.2 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction4.1 5.1 Allowance for Equity Funds Used During Construction9.2 4.4 16.7 14.4 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost2.8 2.8 Non-Service Cost Components of Net Periodic Benefit Cost2.8 2.8 8.3 8.4 
Interest ExpenseInterest Expense (43.0)(42.5)Interest Expense (44.2)(44.5)(132.5)(129.2)
  
INCOME BEFORE INCOME TAX EXPENSE 53.2 55.0 
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) 114.1 83.7 257.0 187.0 
  
Income Tax Expense 7.1 7.4 
Income Tax Expense (Benefit)Income Tax Expense (Benefit) 14.6 1.1 31.6 (10.1)
NET INCOMENET INCOME $46.1 $47.6 NET INCOME $99.5 $82.6 $225.4 $197.1 
The common stock of AEP Texas is wholly-owned by Parent.The common stock of AEP Texas is wholly-owned by Parent.The common stock of AEP Texas is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
5567



AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
202120202021202020212020
Net IncomeNet Income$46.1 $47.6 Net Income$99.5 $82.6 $225.4 $197.1 
OTHER COMPREHENSIVE INCOME, NET OF TAXESOTHER COMPREHENSIVE INCOME, NET OF TAXES OTHER COMPREHENSIVE INCOME, NET OF TAXES  
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 in 2021 and 2020, Respectively0.3 0.3 
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0.2 and $0.2 for the Nine Months Ended September 30, 2021 and 2020, RespectivelyCash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0.2 and $0.2 for the Nine Months Ended September 30, 2021 and 2020, Respectively0.3 0.3 0.8 0.8 
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0 and $0 for the Nine Months Ended September 30, 2021 and 2020, RespectivelyAmortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0 and $0 for the Nine Months Ended September 30, 2021 and 2020, Respectively— — 0.1 0.1 
TOTAL OTHER COMPREHENSIVE INCOMETOTAL OTHER COMPREHENSIVE INCOME0.3 0.3 0.9 0.9 
TOTAL COMPREHENSIVE INCOMETOTAL COMPREHENSIVE INCOME$46.4 $47.9 TOTAL COMPREHENSIVE INCOME$99.8 $82.9 $226.3 $198.0 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.

5668



AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$1,457.9 $1,516.0 $(12.8)$2,961.1 TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$1,457.9 $1,516.0 $(12.8)$2,961.1 
Net IncomeNet Income47.6 47.6 Net Income47.6 47.6 
Other Comprehensive IncomeOther Comprehensive Income0.3 0.3 Other Comprehensive Income0.3 0.3 
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020$1,457.9 $1,563.6 $(12.5)$3,009.0 TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 20201,457.9 1,563.6 (12.5)3,009.0 
Net IncomeNet Income 66.9  66.9 
Other Comprehensive IncomeOther Comprehensive Income  0.3 0.3 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 20201,457.9 1,630.5 (12.2)3,076.2 
Net IncomeNet Income82.6 82.6 
Other Comprehensive IncomeOther Comprehensive Income0.3 0.3 
TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2020$1,457.9 $1,713.1 $(11.9)$3,159.1 
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020$1,457.9 $1,757.0 $(8.9)$3,206.0 TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020$1,457.9 $1,757.0 $(8.9)$3,206.0 
Net IncomeNet Income46.1 46.1 Net Income46.1 46.1 
Other Comprehensive IncomeOther Comprehensive Income0.3 0.3 Other Comprehensive Income0.3 0.3 
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021$1,457.9 $1,803.1 $(8.6)$3,252.4 TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 20211,457.9 1,803.1 (8.6)3,252.4 
Net IncomeNet Income 79.8 79.8 
Other Comprehensive IncomeOther Comprehensive Income 0.3 0.3 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 20211,457.9 1,882.9 (8.3)3,332.5 
Net IncomeNet Income99.5 99.5 
Other Comprehensive IncomeOther Comprehensive Income0.3 0.3 
TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2021$1,457.9 $1,982.4 $(8.0)$3,432.3 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.

5769



AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
 March 31,December 31,  September 30,December 31,
 2021 2020  2021 2020
CURRENT ASSETSCURRENT ASSETS    CURRENT ASSETS    
Cash and Cash EquivalentsCash and Cash Equivalents$0.1 $0.1 Cash and Cash Equivalents$0.1 $0.1 
Restricted Cash
(March 31, 2021 and December 31, 2020 Amounts Include $39.3 and $28.7, Respectively, Related to Transition Funding and Restoration Funding)
39.3 28.7 
Restricted Cash
(September 30, 2021 and December 31, 2020 Amounts Include $43.9 and $28.7, Respectively, Related to Transition Funding and Restoration Funding)
Restricted Cash
(September 30, 2021 and December 31, 2020 Amounts Include $43.9 and $28.7, Respectively, Related to Transition Funding and Restoration Funding)
43.9 28.7 
Advances to AffiliatesAdvances to Affiliates6.8 7.1 Advances to Affiliates54.6 7.1 
Accounts Receivable:Accounts Receivable:  Accounts Receivable:  
CustomersCustomers 129.3 112.8 Customers 142.1 112.8 
Affiliated CompaniesAffiliated Companies 7.2 5.1 Affiliated Companies 4.8 5.1 
Accrued Unbilled RevenuesAccrued Unbilled Revenues58.2 65.8 Accrued Unbilled Revenues81.0 65.8 
Allowance for Uncollectible AccountsAllowance for Uncollectible Accounts(4.3)(0.1)Allowance for Uncollectible Accounts(4.1)(0.1)
Total Accounts ReceivableTotal Accounts Receivable 190.4 183.6 Total Accounts Receivable 223.8 183.6 
Materials and SuppliesMaterials and Supplies 69.8 70.0 Materials and Supplies 72.5 70.0 
Accrued Tax BenefitsAccrued Tax Benefits11.4 16.8 Accrued Tax Benefits23.7 16.8 
Prepayments and Other Current AssetsPrepayments and Other Current Assets 4.7 4.6 Prepayments and Other Current Assets 6.9 4.6 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS 322.5 310.9 TOTAL CURRENT ASSETS 425.5 310.9 
  
PROPERTY, PLANT AND EQUIPMENTPROPERTY, PLANT AND EQUIPMENT   PROPERTY, PLANT AND EQUIPMENT   
Electric:Electric:  Electric:  
TransmissionTransmission 5,434.7 5,279.6 Transmission 5,627.1 5,279.6 
DistributionDistribution 4,654.2 4,580.8 Distribution 4,823.7 4,580.8 
Other Property, Plant and EquipmentOther Property, Plant and Equipment 885.0 868.4 Other Property, Plant and Equipment 944.3 868.4 
Construction Work in ProgressConstruction Work in Progress 567.8 614.1 Construction Work in Progress 539.4 614.1 
Total Property, Plant and EquipmentTotal Property, Plant and Equipment 11,541.7 11,342.9 Total Property, Plant and Equipment 11,934.5 11,342.9 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization 1,565.9 1,529.3 Accumulated Depreciation and Amortization 1,621.1 1,529.3 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NETTOTAL PROPERTY, PLANT AND EQUIPMENT – NET 9,975.8 9,813.6 TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 10,313.4 9,813.6 
  
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS   OTHER NONCURRENT ASSETS   
Regulatory AssetsRegulatory Assets 274.5 266.8 Regulatory Assets 290.4 266.8 
Securitized Assets
(March 31, 2021 and December 31, 2020 Amounts Include $428.6 and $446.8, Respectively, Related to Transition Funding and Restoration Funding)
428.6 446.8 
Securitized Assets
(September 30, 2021 and December 31, 2020 Amounts Include $389.1 and $446.8, Respectively, Related to Transition Funding and Restoration Funding)
Securitized Assets
(September 30, 2021 and December 31, 2020 Amounts Include $389.1 and $446.8, Respectively, Related to Transition Funding and Restoration Funding)
389.1 446.8 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets 261.6 192.1 Deferred Charges and Other Noncurrent Assets 213.1 192.1 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS 964.7 905.7 TOTAL OTHER NONCURRENT ASSETS 892.6 905.7 
  
TOTAL ASSETSTOTAL ASSETS $11,263.0 $11,030.2 TOTAL ASSETS $11,631.5 $11,030.2 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
5870



AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
 March 31,December 31,  September 30,December 31,
 2021 2020  2021 2020
CURRENT LIABILITIESCURRENT LIABILITIES CURRENT LIABILITIES 
Advances from AffiliatesAdvances from Affiliates $284.0 $67.1 Advances from Affiliates $— $67.1 
Accounts Payable:Accounts Payable: Accounts Payable: 
GeneralGeneral 198.8 231.7 General 194.3 231.7 
Affiliated CompaniesAffiliated Companies 24.4 44.0 Affiliated Companies 29.4 44.0 
Long-term Debt Due Within One Year – Nonaffiliated
(March 31, 2021 and December 31, 2020 Amounts Include $88.9 and $88.7, Respectively, Related to Transition Funding and Restoration Funding)
88.9 88.7 
Long-term Debt Due Within One Year – Nonaffiliated
(September 30, 2021 and December 31, 2020 Amounts Include $90.1 and $88.7, Respectively, Related to Transition Funding and Restoration Funding)
Long-term Debt Due Within One Year – Nonaffiliated
(September 30, 2021 and December 31, 2020 Amounts Include $90.1 and $88.7, Respectively, Related to Transition Funding and Restoration Funding)
315.1 88.7 
Accrued TaxesAccrued Taxes 107.1 78.3 Accrued Taxes 114.7 78.3 
Accrued Interest
(March 31, 2021 and December 31, 2020 Amounts Include $3.2 and $2.5, Respectively, Related to Transition Funding and Restoration Funding)
54.7 43.9 
Accrued Interest
(September 30, 2021 and December 31, 2020 Amounts Include $3 and $2.5, Respectively, Related to Transition Funding and Restoration Funding)
Accrued Interest
(September 30, 2021 and December 31, 2020 Amounts Include $3 and $2.5, Respectively, Related to Transition Funding and Restoration Funding)
60.7 43.9 
Obligations Under Operating LeasesObligations Under Operating Leases14.5 14.5 Obligations Under Operating Leases14.1 14.5 
Other Current LiabilitiesOther Current Liabilities 83.4 108.6 Other Current Liabilities 98.4 108.6 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES 855.8 676.8 TOTAL CURRENT LIABILITIES 826.7 676.8 
  
NONCURRENT LIABILITIESNONCURRENT LIABILITIES   NONCURRENT LIABILITIES   
Long-term Debt – Nonaffiliated
(March 31, 2021 and December 31, 2020 Amounts Include $392.7 and $403.9, Respectively, Related to Transition Funding and Restoration Funding)
4,721.3 4,731.7 
Long-term Debt – Nonaffiliated
(September 30, 2021 and December 31, 2020 Amounts Include $350.9 and $403.9, Respectively, Related to Transition Funding and Restoration Funding)
Long-term Debt – Nonaffiliated
(September 30, 2021 and December 31, 2020 Amounts Include $350.9 and $403.9, Respectively, Related to Transition Funding and Restoration Funding)
4,901.0 4,731.7 
Deferred Income TaxesDeferred Income Taxes 1,024.3 1,016.7 Deferred Income Taxes 1,087.1 1,016.7 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits 1,272.0 1,270.8 Regulatory Liabilities and Deferred Investment Tax Credits 1,256.8 1,270.8 
Obligations Under Operating LeasesObligations Under Operating Leases68.9 71.0 Obligations Under Operating Leases64.5 71.0 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities 68.3 57.2 Deferred Credits and Other Noncurrent Liabilities 63.1 57.2 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES 7,154.8 7,147.4 TOTAL NONCURRENT LIABILITIES 7,372.5 7,147.4 
  
TOTAL LIABILITIESTOTAL LIABILITIES 8,010.6 7,824.2 TOTAL LIABILITIES 8,199.2 7,824.2 
  
Rate Matters (Note 4)Rate Matters (Note 4)00Rate Matters (Note 4)00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5) 00Commitments and Contingencies (Note 5) 00
  
COMMON SHAREHOLDER’S EQUITYCOMMON SHAREHOLDER’S EQUITY   COMMON SHAREHOLDER’S EQUITY   
Paid-in CapitalPaid-in Capital 1,457.9 1,457.9 Paid-in Capital 1,457.9 1,457.9 
Retained EarningsRetained Earnings 1,803.1 1,757.0 Retained Earnings 1,982.4 1,757.0 
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss)(8.6)(8.9)Accumulated Other Comprehensive Income (Loss)(8.0)(8.9)
TOTAL COMMON SHAREHOLDER’S EQUITYTOTAL COMMON SHAREHOLDER’S EQUITY 3,252.4 3,206.0 TOTAL COMMON SHAREHOLDER’S EQUITY 3,432.3 3,206.0 
  
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITYTOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $11,263.0 $11,030.2 TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY $11,631.5 $11,030.2 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
5971



AEP TEXAS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
 Three Months Ended March 31,  Nine Months Ended September 30,
 2021 2020  2021 2020
OPERATING ACTIVITIESOPERATING ACTIVITIES    OPERATING ACTIVITIES    
Net IncomeNet Income $46.1 $47.6 Net Income $225.4 $197.1 
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:   Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:   
Depreciation and AmortizationDepreciation and Amortization 97.5 162.5 Depreciation and Amortization 287.1 435.8 
Deferred Income TaxesDeferred Income Taxes 1.7 (7.6)Deferred Income Taxes 45.8 (11.5)
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction(4.1)(5.1)Allowance for Equity Funds Used During Construction(16.7)(14.4)
Mark-to-Market of Risk Management ContractsMark-to-Market of Risk Management Contracts — 0.1 
Pension Contributions to Qualified Plan TrustPension Contributions to Qualified Plan Trust— (11.3)
Property Taxes(71.1)(69.3)
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets (14.8)(10.8)Change in Other Noncurrent Assets (73.4)(77.3)
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities 14.7 3.2 Change in Other Noncurrent Liabilities 17.5 (30.0)
Changes in Certain Components of Working Capital:Changes in Certain Components of Working Capital:  Changes in Certain Components of Working Capital:  
Accounts Receivable, NetAccounts Receivable, Net (6.8)(34.3)Accounts Receivable, Net (40.2)(40.2)
Fuel, Materials and SuppliesFuel, Materials and Supplies 0.3 (7.6)Fuel, Materials and Supplies (2.5)(9.4)
Accounts PayableAccounts Payable 1.4 2.4 Accounts Payable (10.9)24.2 
Accrued Taxes, NetAccrued Taxes, Net34.1 38.9 Accrued Taxes, Net29.5 73.4 
Other Current AssetsOther Current Assets 0.3 (1.4)Other Current Assets (2.0)(0.8)
Other Current LiabilitiesOther Current Liabilities (15.2)(4.6)Other Current Liabilities (5.0)(49.8)
Net Cash Flows from Operating ActivitiesNet Cash Flows from Operating Activities 84.1 113.9 Net Cash Flows from Operating Activities 454.6 485.9 
  
INVESTING ACTIVITIESINVESTING ACTIVITIES   INVESTING ACTIVITIES   
Construction ExpendituresConstruction Expenditures (295.1)(327.5)Construction Expenditures (742.4)(976.1)
Change in Advances to Affiliates, NetChange in Advances to Affiliates, Net0.3 200.1 Change in Advances to Affiliates, Net(47.5)58.8 
Other Investing ActivitiesOther Investing Activities17.0 7.4 Other Investing Activities29.6 24.1 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities (277.8)(120.0)Net Cash Flows Used for Investing Activities (760.3)(893.2)
  
FINANCING ACTIVITIESFINANCING ACTIVITIES   FINANCING ACTIVITIES   
Issuance of Long-term Debt – NonaffiliatedIssuance of Long-term Debt – Nonaffiliated444.2 652.8 
Change in Short-term Debt, Net – NonaffiliatedChange in Short-term Debt, Net – Nonaffiliated— 2.0 
Change in Advances from Affiliates, NetChange in Advances from Affiliates, Net 216.9 63.9 Change in Advances from Affiliates, Net (67.1)— 
Retirement of Long-term Debt – NonaffiliatedRetirement of Long-term Debt – Nonaffiliated (11.2)(114.3)Retirement of Long-term Debt – Nonaffiliated (52.2)(356.5)
Principal Payments for Finance Lease ObligationsPrincipal Payments for Finance Lease Obligations (1.7)(1.5)Principal Payments for Finance Lease Obligations (5.0)(4.7)
Other Financing ActivitiesOther Financing Activities0.3 0.4 Other Financing Activities1.0 0.8 
Net Cash Flows from (Used for) Financing Activities 204.3 (51.5)
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities 320.9 294.4 
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash for Securitized Transition Funding 10.6 (57.6)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted CashNet Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 15.2 (112.9)
Cash, Cash Equivalents and Restricted Cash at Beginning of PeriodCash, Cash Equivalents and Restricted Cash at Beginning of Period 28.8 157.8 Cash, Cash Equivalents and Restricted Cash at Beginning of Period 28.8 157.8 
Cash, Cash Equivalents and Restricted Cash at End of PeriodCash, Cash Equivalents and Restricted Cash at End of Period $39.4 $100.2 Cash, Cash Equivalents and Restricted Cash at End of Period $44.0 $44.9 
  
SUPPLEMENTARY INFORMATIONSUPPLEMENTARY INFORMATION   SUPPLEMENTARY INFORMATION   
Cash Paid for Interest, Net of Capitalized AmountsCash Paid for Interest, Net of Capitalized Amounts $30.0 $21.1 Cash Paid for Interest, Net of Capitalized Amounts $110.0 $102.0 
Net Cash Paid (Received) for Income TaxesNet Cash Paid (Received) for Income Taxes (8.4)(55.6)
Noncash Acquisitions Under Finance LeasesNoncash Acquisitions Under Finance Leases 3.3 5.1 
Construction Expenditures Included in Current Liabilities as of September 30,Construction Expenditures Included in Current Liabilities as of September 30, 134.9 167.6 
Noncash Acquisitions Under Finance Leases 0.8 3.7 
Construction Expenditures Included in Current Liabilities as of March 31, 120.5 175.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
6072





AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
6173



AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Summary of Investment in Transmission Assets for AEPTCo
As of March 31,As of September 30,
2021202020212020
(in millions)(in millions)
Plant In ServicePlant In Service$10,144.5 $8,684.9 Plant In Service$10,851.9 $9,240.4 
Construction Work in ProgressConstruction Work in Progress1,549.5 1,536.3 Construction Work in Progress1,507.4 1,680.9 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization623.6 445.8 Accumulated Depreciation and Amortization730.4 531.8 
Total Transmission Property, NetTotal Transmission Property, Net$11,070.4 $9,775.4 Total Transmission Property, Net$11,628.9 $10,389.5 

FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
AEP Transmission Company, LLC and Subsidiaries
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Net Income
(in millions)
FirstThird Quarter of 2020$117.8117.6 
Changes in Transmission Revenues:
Transmission Revenues66.172.9 
Total Change in Transmission Revenues66.172.9 
Changes in Expenses and Other:
Other Operation and Maintenance2.3 (9.2)
Depreciation and Amortization(14.6)(14.5)
Taxes Other Than Income Taxes(7.4)(8.8)
Interest Income(0.7)
Allowance for Equity Funds Used During Construction0.5 (4.2)
Interest Expense(4.5)(3.4)
Total Change in Expenses and Other(24.4)(40.1)
Income Tax Expense(7.8)(5.0)
FirstThird Quarter of 2021$151.7145.4 

The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates were as follows:

Transmission Revenues increased $66$73 million primarily due to continued investment in transmission assets.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $9 million primarily due to the following:
A $2 million increase in vegetation management expenses.
A $2 million increase in an accrual for NERC compliance costs.
A $2 million increase in employee-related expenses.
A $1 million increase in rent expense.
Depreciation and Amortization expenses increased $15 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $7$9 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction decreased $4 million primarily due to lower CWIP.
Interest Expense increased $5$3 million primarily due to higher long-term debt balances.
Income Tax Expense increased $8$5 million primarily due to an increase in pretax book income.
6274



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
AEP Transmission Company, LLC and Subsidiaries
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Net Income
(in millions)
Nine Months Ended September 30, 2020$309.1 
Changes in Transmission Revenues:
Transmission Revenues266.4 
Total Change in Transmission Revenues266.4 
Changes in Expenses and Other:
Other Operation and Maintenance(11.6)
Depreciation and Amortization(42.6)
Taxes Other Than Income Taxes(26.1)
Interest Income(1.9)
Allowance for Equity Funds Used During Construction(5.6)
Interest Expense(9.4)
Total Change in Expenses and Other(97.2)
Income Tax Expense(32.6)
Nine Months Ended September 30, 2021$445.7 

The major components of the increase in transmission revenues, which consists of wholesale sales to affiliates and nonaffiliates were as follows:

Transmission Revenues increased $266 million primarily due to the following:
A $204 million increase due to continued investment in transmission assets.
A $45 million increase as a result of the affiliated annual transmission formula rate true-up which is offset in Other Operation and Maintenance expense across the other Registrant Subsidiaries.
A $14 million increase as a result of the non-affiliated annual transmission formula rate true-up.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $12 million primarily due to the following:
A $4 million increase in vegetation management expenses.
A $2 million increase in an accrual for NERC compliance costs.
A $2 million increase in rent expense.
A $1 million increase in property insurance premiums.
Depreciation and Amortization expenses increased $43 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $26 million primarily due to higher property taxes as a result of increased transmission investment.
Allowance for Equity Funds Used During Construction decreased $6 million primarily due to lower CWIP.
Interest Expense increased $9 million primarily due to higher long-term debt balances.
Income Tax Expense increased $33 million primarily due to an increase in pretax book income.

75





AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
 2021 20202021 2020 2021 2020
REVENUESREVENUESREVENUES
Transmission RevenuesTransmission Revenues$76.0 $61.3 Transmission Revenues$79.2 $62.9 $239.3 $184.6 
Sales to AEP AffiliatesSales to AEP Affiliates285.6 233.7 Sales to AEP Affiliates297.6 241.2 864.6 652.6 
Other RevenuesOther Revenues0.1 0.6 Other Revenues0.2 — 0.3 0.6 
TOTAL REVENUESTOTAL REVENUES361.7 295.6 TOTAL REVENUES377.0 304.1 1,104.2 837.8 
EXPENSESEXPENSES  EXPENSES    
Other OperationOther Operation21.1 23.8 Other Operation32.6 25.3 78.1 72.0 
MaintenanceMaintenance3.6 3.2 Maintenance5.4 3.5 12.3 6.8 
Depreciation and AmortizationDepreciation and Amortization70.6 56.0 Depreciation and Amortization76.0 61.5 219.0 176.4 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes57.8 50.4 Taxes Other Than Income Taxes61.0 52.2 178.9 152.8 
TOTAL EXPENSESTOTAL EXPENSES153.1 133.4 TOTAL EXPENSES175.0 142.5 488.3 408.0 
OPERATING INCOMEOPERATING INCOME208.6 162.2 OPERATING INCOME202.0 161.6 615.9 429.8 
Other Income (Expense):Other Income (Expense):  Other Income (Expense):    
Interest Income - AffiliatedInterest Income - Affiliated0.1 0.8 Interest Income - Affiliated0.2 0.2 0.4 2.3 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction16.7 16.2 Allowance for Equity Funds Used During Construction16.0 20.2 49.3 54.9 
Interest ExpenseInterest Expense(34.1)(29.6)Interest Expense(36.1)(32.7)(104.5)(95.1)
INCOME BEFORE INCOME TAX EXPENSEINCOME BEFORE INCOME TAX EXPENSE191.3 149.6 INCOME BEFORE INCOME TAX EXPENSE182.1 149.3 561.1 391.9 
Income Tax ExpenseIncome Tax Expense39.6 31.8 Income Tax Expense36.7 31.7 115.4 82.8 
NET INCOMENET INCOME$151.7 $117.8 NET INCOME$145.4 $117.6 $445.7 $309.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
AEPTCo is wholly-owned by AEP Transmission Holdco.AEPTCo is wholly-owned by AEP Transmission Holdco.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
6376



AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER’S EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
 Paid-in
Capital
Retained
Earnings
Total  Paid-in
Capital
Retained
Earnings
Total
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2019TOTAL MEMBER'S EQUITY – DECEMBER 31, 2019 $2,480.6 $1,528.9 $4,009.5 TOTAL MEMBER'S EQUITY – DECEMBER 31, 2019 $2,480.6 $1,528.9 $4,009.5 
   
Capital Contribution from MemberCapital Contribution from Member185.0 185.0 Capital Contribution from Member185.0 185.0 
Net IncomeNet Income 117.8 117.8 Net Income 117.8 117.8 
TOTAL MEMBER'S EQUITY – MARCH 31, 2020TOTAL MEMBER'S EQUITY – MARCH 31, 2020$2,665.6 $1,646.7 $4,312.3 TOTAL MEMBER'S EQUITY – MARCH 31, 20202,665.6 1,646.7 4,312.3 
Dividends Paid to MemberDividends Paid to Member(5.0)(5.0)
Net IncomeNet Income73.7 73.7 
TOTAL MEMBER'S EQUITY – JUNE 30, 2020TOTAL MEMBER'S EQUITY – JUNE 30, 20202,665.6 1,715.4 4,381.0 
Net IncomeNet Income 117.6 117.6 
TOTAL MEMBER'S EQUITY – SEPTEMBER 30, 2020TOTAL MEMBER'S EQUITY – SEPTEMBER 30, 2020 $2,665.6 $1,833.0 $4,498.6 
   
TOTAL MEMBER'S EQUITY – DECEMBER 31, 2020TOTAL MEMBER'S EQUITY – DECEMBER 31, 2020 $2,765.6 $1,947.3 $4,712.9 TOTAL MEMBER'S EQUITY – DECEMBER 31, 2020 $2,765.6 $1,947.3 $4,712.9 
Capital Contribution from MemberCapital Contribution from Member124.0 124.0 Capital Contribution from Member124.0 124.0 
Net IncomeNet Income151.7 151.7 Net Income151.7 151.7 
TOTAL MEMBER'S EQUITY – MARCH 31, 2021TOTAL MEMBER'S EQUITY – MARCH 31, 2021$2,889.6 $2,099.0 $4,988.6 TOTAL MEMBER'S EQUITY – MARCH 31, 20212,889.6 2,099.0 4,988.6 
 
Capital Contribution from MemberCapital Contribution from Member60.0 60.0 
Net IncomeNet Income148.6 148.6 
TOTAL MEMBER'S EQUITY – JUNE 30, 2021TOTAL MEMBER'S EQUITY – JUNE 30, 20212,949.6 2,247.6 5,197.2 
Dividends Paid to MemberDividends Paid to Member(112.5)(112.5)
Net IncomeNet Income  145.4 145.4 
TOTAL MEMBER'S EQUITY – SEPTEMBER 30, 2021TOTAL MEMBER'S EQUITY – SEPTEMBER 30, 2021 $2,949.6 $2,280.5 $5,230.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
6477



AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
 March 31, December 31,  September 30, December 31,
 2021 2020  2021 2020
CURRENT ASSETSCURRENT ASSETS    CURRENT ASSETS    
Advances to AffiliatesAdvances to Affiliates $106.1 $109.1 Advances to Affiliates $79.2 $109.1 
Accounts Receivable:Accounts Receivable: Accounts Receivable: 
CustomersCustomers 25.6 22.9 Customers 31.0 22.9 
Affiliated CompaniesAffiliated Companies 95.0 81.2 Affiliated Companies 96.7 81.2 
Total Accounts ReceivableTotal Accounts Receivable 120.6 104.1 Total Accounts Receivable 127.7 104.1 
Materials and SuppliesMaterials and Supplies 8.8 8.5 Materials and Supplies 9.0 8.5 
Prepayments and Other Current AssetsPrepayments and Other Current Assets 3.4 14.1 Prepayments and Other Current Assets 3.5 14.1 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS 238.9 235.8 TOTAL CURRENT ASSETS 219.4 235.8 
  
TRANSMISSION PROPERTYTRANSMISSION PROPERTY   TRANSMISSION PROPERTY   
Transmission PropertyTransmission Property 9,788.3 9,593.5 Transmission Property 10,458.4 9,593.5 
Other Property, Plant and EquipmentOther Property, Plant and Equipment 356.2 329.5 Other Property, Plant and Equipment 393.5 329.5 
Construction Work in ProgressConstruction Work in Progress 1,549.5 1,422.6 Construction Work in Progress 1,507.4 1,422.6 
Total Transmission PropertyTotal Transmission Property 11,694.0 11,345.6 Total Transmission Property 12,359.3 11,345.6 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization 623.6 572.8 Accumulated Depreciation and Amortization 730.4 572.8 
TOTAL TRANSMISSION PROPERTY – NETTOTAL TRANSMISSION PROPERTY – NET 11,070.4 10,772.8 TOTAL TRANSMISSION PROPERTY – NET 11,628.9 10,772.8 
  
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS   OTHER NONCURRENT ASSETS   
Regulatory AssetsRegulatory Assets 14.0 15.1 Regulatory Assets 10.1 15.1 
Deferred Property TaxesDeferred Property Taxes 190.1 220.1 Deferred Property Taxes 66.1 220.1 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets 1.7 2.2 Deferred Charges and Other Noncurrent Assets 6.6 2.2 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS 205.8 237.4 TOTAL OTHER NONCURRENT ASSETS 82.8 237.4 
  
TOTAL ASSETSTOTAL ASSETS $11,515.1 $11,246.0 TOTAL ASSETS $11,931.1 $11,246.0 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
6578



AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND MEMBER’S EQUITY
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
 March 31, December 31,  September 30, December 31,
 2021 2020  2021 2020
CURRENT LIABILITIESCURRENT LIABILITIES    CURRENT LIABILITIES    
Advances from AffiliatesAdvances from Affiliates $229.3 $156.7 Advances from Affiliates $13.9 $156.7 
Accounts Payable:Accounts Payable:  Accounts Payable:  
GeneralGeneral 325.3 380.4 General 298.8 380.4 
Affiliated CompaniesAffiliated Companies 72.2 97.3 Affiliated Companies 67.6 97.3 
Long-term Debt Due Within One Year – NonaffiliatedLong-term Debt Due Within One Year – Nonaffiliated50.0 50.0 Long-term Debt Due Within One Year – Nonaffiliated50.0 50.0 
Accrued TaxesAccrued Taxes 373.2 418.1 Accrued Taxes 269.5 418.1 
Accrued InterestAccrued Interest 48.2 23.9 Accrued Interest 50.2 23.9 
Obligations Under Operating LeasesObligations Under Operating Leases0.8 1.2 Obligations Under Operating Leases0.9 1.2 
Other Current LiabilitiesOther Current Liabilities 12.3 9.9 Other Current Liabilities 8.1 9.9 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES 1,111.3 1,137.5 TOTAL CURRENT LIABILITIES 759.0 1,137.5 
  
NONCURRENT LIABILITIESNONCURRENT LIABILITIES   NONCURRENT LIABILITIES   
Long-term Debt – NonaffiliatedLong-term Debt – Nonaffiliated 3,899.0 3,898.5 Long-term Debt – Nonaffiliated 4,343.4 3,898.5 
Deferred Income TaxesDeferred Income Taxes 917.2 906.9 Deferred Income Taxes 955.2 906.9 
Regulatory LiabilitiesRegulatory Liabilities 597.1 581.8 Regulatory Liabilities 633.9 581.8 
Obligations Under Operating LeasesObligations Under Operating Leases0.4 0.4 Obligations Under Operating Leases1.0 0.4 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities 1.5 8.0 Deferred Credits and Other Noncurrent Liabilities 8.5 8.0 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES 5,415.2 5,395.6 TOTAL NONCURRENT LIABILITIES 5,942.0 5,395.6 
  
TOTAL LIABILITIESTOTAL LIABILITIES 6,526.5 6,533.1 TOTAL LIABILITIES 6,701.0 6,533.1 
  
Rate Matters (Note 4)Rate Matters (Note 4) 00Rate Matters (Note 4) 00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5) 00Commitments and Contingencies (Note 5) 00
  
MEMBER’S EQUITYMEMBER’S EQUITY   MEMBER’S EQUITY   
Paid-in CapitalPaid-in Capital2,889.6 2,765.6 Paid-in Capital2,949.6 2,765.6 
Retained EarningsRetained Earnings 2,099.0 1,947.3 Retained Earnings 2,280.5 1,947.3 
TOTAL MEMBER’S EQUITYTOTAL MEMBER’S EQUITY 4,988.6 4,712.9 TOTAL MEMBER’S EQUITY 5,230.1 4,712.9 
  
TOTAL LIABILITIES AND MEMBER’S EQUITYTOTAL LIABILITIES AND MEMBER’S EQUITY $11,515.1 $11,246.0 TOTAL LIABILITIES AND MEMBER’S EQUITY $11,931.1 $11,246.0 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
6679



AEP TRANSMISSION COMPANY, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
 Three Months Ended March 31,  Nine Months Ended September 30,
 20212020  20212020
OPERATING ACTIVITIESOPERATING ACTIVITIES OPERATING ACTIVITIES 
Net IncomeNet Income $151.7 $117.8 Net Income $445.7 $309.1 
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: 
Depreciation and AmortizationDepreciation and Amortization 70.6 56.0 Depreciation and Amortization 219.0 176.4 
Deferred Income TaxesDeferred Income Taxes 8.3 13.7 Deferred Income Taxes 46.8 65.4 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction (16.7)(16.2)Allowance for Equity Funds Used During Construction (49.3)(54.9)
Property TaxesProperty Taxes 30.0 28.4 Property Taxes 154.0 136.3 
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets 1.4 2.4 Change in Other Noncurrent Assets 2.3 (1.5)
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities 0.6 0.6 Change in Other Noncurrent Liabilities 8.3 19.5 
Changes in Certain Components of Working Capital:Changes in Certain Components of Working Capital:  Changes in Certain Components of Working Capital:  
Accounts Receivable, NetAccounts Receivable, Net (16.5)(22.0)Accounts Receivable, Net (23.6)(30.1)
Materials and SuppliesMaterials and Supplies(0.3)0.4 Materials and Supplies(0.5)0.2 
Accounts PayableAccounts Payable (18.9)22.7 Accounts Payable (10.7)26.0 
Accrued Taxes, NetAccrued Taxes, Net (35.1)(37.8)Accrued Taxes, Net (138.8)(139.0)
Accrued InterestAccrued Interest 24.3 19.4 Accrued Interest 26.3 29.0 
Other Current AssetsOther Current Assets 0.9 0.4 Other Current Assets 0.5 9.1 
Other Current LiabilitiesOther Current Liabilities 1.4 1.2 Other Current Liabilities (3.6)(10.7)
Net Cash Flows from Operating ActivitiesNet Cash Flows from Operating Activities 201.7 187.0 Net Cash Flows from Operating Activities 676.4 534.8 
  
INVESTING ACTIVITIESINVESTING ACTIVITIES   INVESTING ACTIVITIES   
Construction ExpendituresConstruction Expenditures (400.5)(491.5)Construction Expenditures (1,070.8)(1,163.8)
Change in Advances to Affiliates, NetChange in Advances to Affiliates, Net 3.0 (43.0)Change in Advances to Affiliates, Net 29.9 (21.3)
Other Investing ActivitiesOther Investing Activities (0.8)2.1 Other Investing Activities (7.9)1.1 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities (398.3)(532.4)Net Cash Flows Used for Investing Activities (1,048.8)(1,184.0)
  
FINANCING ACTIVITIESFINANCING ACTIVITIES  FINANCING ACTIVITIES  
Capital Contributions from MemberCapital Contributions from Member 124.0 185.0 Capital Contributions from Member 184.0 185.0 
Issuance of Long-term Debt – NonaffiliatedIssuance of Long-term Debt – Nonaffiliated443.7 519.4 
Change in Advances from Affiliates, NetChange in Advances from Affiliates, Net 72.6 160.4 Change in Advances from Affiliates, Net (142.8)(50.2)
Dividends Paid to MemberDividends Paid to Member(112.5)(5.0)
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities 196.6 345.4 Net Cash Flows from Financing Activities 372.4 649.2 
  
Net Change in Cash and Cash EquivalentsNet Change in Cash and Cash Equivalents Net Change in Cash and Cash Equivalents — — 
Cash and Cash Equivalents at Beginning of PeriodCash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at Beginning of Period — — 
Cash and Cash Equivalents at End of PeriodCash and Cash Equivalents at End of Period $$Cash and Cash Equivalents at End of Period $— $— 
  
SUPPLEMENTARY INFORMATIONSUPPLEMENTARY INFORMATION   SUPPLEMENTARY INFORMATION   
Cash Paid for Interest, Net of Capitalized AmountsCash Paid for Interest, Net of Capitalized Amounts $8.9 $9.3 Cash Paid for Interest, Net of Capitalized Amounts $75.8 $63.3 
Net Cash Paid for Income TaxesNet Cash Paid for Income Taxes 0.1 Net Cash Paid for Income Taxes 37.6 1.9 
Construction Expenditures Included in Current Liabilities as of March 31, 244.5 290.6 
Construction Expenditures Included in Current Liabilities as of September 30,Construction Expenditures Included in Current Liabilities as of September 30, 206.8 283.6 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
6780





APPALACHIAN POWER COMPANY
AND SUBSIDIARIES
6881



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
202120202021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:    
ResidentialResidential3,695 3,169 Residential2,657 2,772 8,524 8,229 
CommercialCommercial1,457 1,477 Commercial1,596 1,612 4,483 4,410 
IndustrialIndustrial2,078 2,237 Industrial2,223 2,193 6,590 6,507 
MiscellaneousMiscellaneous200 207 Miscellaneous206 203 602 585 
Total RetailTotal Retail7,430 7,090 Total Retail6,682 6,780 20,199 19,731 
WholesaleWholesale948 472 Wholesale1,414 1,187 3,636 2,894 
Total KWhsTotal KWhs8,378 7,562 Total KWhs8,096 7,967 23,835 22,625 

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
202120202021202020212020
(in degree days) (in degree days)
Actual – Heating (a)Actual – Heating (a)1,284 953 Actual – Heating (a)— 1,397 1,098 
Normal – Heating (b)Normal – Heating (b)1,315 1,324 Normal – Heating (b)1,404 1,413 
Actual – Cooling (c)Actual – Cooling (c)20 Actual – Cooling (c)945 988 1,330 1,354 
Normal – Cooling (b)Normal – Cooling (b)Normal – Cooling (b)831 825 1,214 1,208 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.

6982



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Appalachian Power Company and Subsidiaries
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Net Income
(in millions)
FirstThird Quarter of 2020$115.3116.6 
  
Changes in Gross Margin: 
Retail Margins40.940.7 
Margins from Off-system Sales0.90.5 
Transmission Revenues7.17.7 
Other Revenues(1.7)(0.3)
Total Change in Gross Margin47.248.6 
  
Changes in Expenses and Other: 
Other Operation and Maintenance(31.3)(53.8)
Depreciation and Amortization(13.6)(12.2)
Taxes Other Than Income Taxes0.2 (1.0)
Interest Income(0.4)
Allowance for Equity Funds Used During Construction1.1 (2.4)
Interest Expense(1.8)2.2 
Total Change in Expenses and Other(45.4)(67.6)
  
Income Tax Expense5.4 (11.3)
  
FirstThird Quarter of 2021$122.586.3 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $41 million primarily due to the following:
A $33 million increase in weather-related usage primarily driven by a 35% increase in heating degree days.
A $14$40 million increase due to rider revenues primarily in West Virginia. This increase was partially offset in other expense items below.
A $10 million increase due to lower customer refunds related to Tax Reform. This increase was partially offset in Income Tax Expense below.
A $6 million increase in weather-normalized margins driven by an increase in the industrial class, partially offset by a decrease in the residential class.
These increases were partially offset by:
An $8$11 million decrease in weather-normalized marginsdeferred fuel primarily indue to the commercial and industrial classes, partiallytiming of expenses recovered through the Expanded Net Energy Cost (ENEC). This decrease was offset in the residential class.expense items below.
A $4 million decrease in weather-related usage primarily driven by a 4% decrease in cooling degree days.
Transmission Revenues increased $7$8 million primarily due to an increase in transmission investment. This increase iswas partially offset in Depreciation and Amortization expenses below.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $31$54 million primarily due to the following:
A $13$33 million increase in distribution expense primarily due to vegetation managementrecoverable PJM transmission expenses. This increase was partially offset in Retail Margins above.
A $10$13 million increase in transmission expenses primarily due to an $8 million increase in recoverable PJMvegetation management expenses. This increase was partially offset in Retail Margins above.
Depreciation and Amortization expenses increased $14$12 million primarily due to an increase in depreciation rates in Virginia and a higher depreciable base. This increase iswas partially offset in Retail Margins and Transmission Revenues above.
83



Income Tax Expense increased $11 million primarily due to a decrease in amortization of Excess ADIT. This increase was partially offset in Retail Margins above.
84




Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Appalachian Power Company and Subsidiaries
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Net Income
(in millions)
Nine Months Ended September 30, 2020$313.2 
Changes in Gross Margin:
Retail Margins103.0 
Margins from Off-system Sales2.8 
Transmission Revenues21.9 
Other Revenues(1.2)
Total Change in Gross Margin126.5 
Changes in Expenses and Other:
Other Operation and Maintenance(98.7)
Depreciation and Amortization(40.6)
Taxes Other Than Income Taxes(2.5)
Interest Income(0.6)
Allowance for Equity Funds Used During Construction0.6 
Non-Service Cost Components of Net Periodic Benefit Cost0.1 
Interest Expense1.6 
Total Change in Expenses and Other(140.1)
Income Tax Expense(24.5)
Nine Months Ended September 30, 2021$275.1 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $103 million primarily due to the following:
A $63 million increase due to rider revenues in Virginia and West Virginia. This increase was partially offset in other expense items below.
A $30 million increase in weather-related usage primarily driven by a 27% increase in heating degree days.
A $10 million increase in weather-normalized margins primarily driven by increases in the commercial and industrial classes, partially offset by a decrease in the residential class.
A $9 million increase due to lower customer refunds related to Tax Reform. This increase was partially offset in Income Tax Expense below.
These increases were partially offset by:
A $7 million decrease in deferred fuel primarily due to the timing of expenses recovered through the ENEC. This decrease was offset in expense items below.
Transmission Revenues increased $22 million primarily due to an increase in transmission investment. This increase was partially offset in Depreciation and Amortization expenses below.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $99 million primarily due to the following:
A $44 million increase in recoverable PJM transmission expenses. This increase was partially offset in Retail Margins above.
A $40 million increase in vegetation management expenses. This increase was partially offset in Retail Margins above.
85



A $13 million increase in PJM transmission expenses as a result of the annual transmission formula rate true-up. This increase was partially offset in Retail Margins above.
A $7 million increase due to the current year amortization of regulatory assets related to the 2017-2019 Virginia triennial review which authorized regulatory recovery of previously retired coal-fired generation assets.
These increases were partially offset by:
A $6 million decrease in distribution expenses related to storm restoration costs.
Depreciation and Amortization expenses increased $41 million primarily due to an increase in depreciation rates in Virginia and a higher depreciable base. This increase was partially offset in Retail Margins and Transmission Revenues above.
Income Tax Expensedecreased $5 increased $25 million primarily due to an increasea decrease in amortization of Excess ADIT. TheThis increase in amortization of Excess ADIT iswas partially offset above in Gross Margin.Retail Margins above.




7086





APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
REVENUESREVENUES  REVENUES    
Electric Generation, Transmission and DistributionElectric Generation, Transmission and Distribution$764.2 $697.0 Electric Generation, Transmission and Distribution$748.5 $688.9 $2,149.2 $1,989.9 
Sales to AEP AffiliatesSales to AEP Affiliates50.1 49.7 Sales to AEP Affiliates52.4 44.4 140.6 124.9 
Other RevenuesOther Revenues2.7 2.7 Other Revenues3.1 2.4 8.2 7.8 
TOTAL REVENUESTOTAL REVENUES817.0 749.4 TOTAL REVENUES804.0 735.7 2,298.0 2,122.6 
EXPENSESEXPENSES  EXPENSES    
Fuel and Other Consumables Used for Electric GenerationFuel and Other Consumables Used for Electric Generation163.9 111.0 Fuel and Other Consumables Used for Electric Generation170.8 166.0 471.9 430.9 
Purchased Electricity for ResalePurchased Electricity for Resale90.1 122.6 Purchased Electricity for Resale82.4 67.5 248.4 240.5 
Other OperationOther Operation150.4 134.0 Other Operation173.0 136.3 442.1 379.1 
MaintenanceMaintenance65.2 50.3 Maintenance69.1 52.0 184.4 148.7 
Depreciation and AmortizationDepreciation and Amortization135.8 122.2 Depreciation and Amortization135.4 123.2 406.6 366.0 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes37.7 37.9 Taxes Other Than Income Taxes39.8 38.8 116.7 114.2 
TOTAL EXPENSESTOTAL EXPENSES643.1 578.0 TOTAL EXPENSES670.5 583.8 1,870.1 1,679.4 
OPERATING INCOMEOPERATING INCOME173.9 171.4 OPERATING INCOME133.5 151.9 427.9 443.2 
Other Income (Expense):Other Income (Expense):  Other Income (Expense):    
Interest IncomeInterest Income0.3 0.3 Interest Income0.2 0.6 0.8 1.4 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction3.5 2.4 Allowance for Equity Funds Used During Construction4.3 6.7 12.1 11.5 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost4.7 4.7 Non-Service Cost Components of Net Periodic Benefit Cost4.7 4.7 14.2 14.1 
Interest ExpenseInterest Expense(54.9)(53.1)Interest Expense(52.8)(55.0)(160.6)(162.2)
INCOME BEFORE INCOME TAX EXPENSE127.5 125.7 
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)89.9 108.9 294.4 308.0 
Income Tax Expense5.0 10.4 
Income Tax Expense (Benefit)Income Tax Expense (Benefit)3.6 (7.7)19.3 (5.2)
NET INCOMENET INCOME$122.5 $115.3 NET INCOME$86.3 $116.6 $275.1 $313.2 
The common stock of APCo is wholly-owned by Parent.The common stock of APCo is wholly-owned by Parent.The common stock of APCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
7187



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended Three Months EndedNine Months Ended
March 31, September 30,September 30,
202120202021202020212020
Net IncomeNet Income$122.5 $115.3 Net Income$86.3 $116.6 $275.1 $313.2 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXESOTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES  
Cash Flow Hedges, Net of Tax of $2.4 and $(1.1) in 2021 and 2020, Respectively9.0 (4.2)
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.3) and $(0.3) in 2021 and 2020, Respectively(1.1)(0.9)
Cash Flow Hedges, Net of Tax of $0 and $0.1 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $2.3 and $(1.2) for Nine Months Ended September 30, 2021 and 2020, RespectivelyCash Flow Hedges, Net of Tax of $0 and $0.1 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $2.3 and $(1.2) for Nine Months Ended September 30, 2021 and 2020, Respectively(0.3)0.6 8.5 (4.4)
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.2) and $(0.3) for the Three Months Ended September 30, 2021 and 2020, Respectively, and $(0.8) and $(0.8) for the Nine Months Ended September 30, 2021 and 2020, RespectivelyAmortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.2) and $(0.3) for the Three Months Ended September 30, 2021 and 2020, Respectively, and $(0.8) and $(0.8) for the Nine Months Ended September 30, 2021 and 2020, Respectively(1.0)(0.9)(3.1)(2.8)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)TOTAL OTHER COMPREHENSIVE INCOME (LOSS)7.9 (5.1)TOTAL OTHER COMPREHENSIVE INCOME (LOSS)(1.3)(0.3)5.4 (7.2)
TOTAL COMPREHENSIVE INCOMETOTAL COMPREHENSIVE INCOME$130.4 $110.2 TOTAL COMPREHENSIVE INCOME$85.0 $116.3 $280.5 $306.0 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
7288



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
TotalCommon
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S
EQUITY - DECEMBER 31, 2019
TOTAL COMMON SHAREHOLDER’S
EQUITY - DECEMBER 31, 2019
$260.4 $1,828.7 $2,078.3 $5.0 $4,172.4 
TOTAL COMMON SHAREHOLDER’S
EQUITY - DECEMBER 31, 2019
$260.4 $1,828.7 $2,078.3 $5.0 $4,172.4 
Common Stock DividendsCommon Stock Dividends(50.0)(50.0)Common Stock Dividends(50.0)(50.0)
Net IncomeNet Income115.3 115.3 Net Income115.3 115.3 
Other Comprehensive LossOther Comprehensive Loss(5.1)(5.1)Other Comprehensive Loss(5.1)(5.1)
TOTAL COMMON SHAREHOLDER'S EQUITY -MARCH 31, 2020TOTAL COMMON SHAREHOLDER'S EQUITY -MARCH 31, 2020260.4 1,828.7 2,143.6 (0.1)4,232.6 
Common Stock DividendsCommon Stock Dividends  (50.0) (50.0)
Net IncomeNet Income  81.3  81.3 
Other Comprehensive LossOther Comprehensive Loss   (1.8)(1.8)
TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 2020TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 2020$260.4 $1,828.7 $2,174.9 $(1.9)$4,262.1 
Common Stock DividendsCommon Stock Dividends(50.0)(50.0)
Net IncomeNet Income116.6 116.6 
Other Comprehensive LossOther Comprehensive Loss(0.3)(0.3)
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2020TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2020$260.4 $1,828.7 $2,241.5 $(2.2)$4,328.4 
TOTAL COMMON SHAREHOLDER’S
EQUITY - MARCH 31, 2020
$260.4 $1,828.7 $2,143.6 $(0.1)$4,232.6 
TOTAL COMMON SHAREHOLDER’S
EQUITY - DECEMBER 31, 2020
$260.4 $1,828.7 $2,248.0 $7.2 $4,344.3 
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2020TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2020$260.4 $1,828.7 $2,248.0 $7.2 $4,344.3 
Common Stock DividendsCommon Stock Dividends(12.5)(12.5)Common Stock Dividends(12.5)(12.5)
Net IncomeNet Income122.5 122.5 Net Income122.5 122.5 
Other Comprehensive IncomeOther Comprehensive Income7.9 7.9 Other Comprehensive Income7.9 7.9 
TOTAL COMMON SHAREHOLDER’S
EQUITY - MARCH 31, 2021
$260.4 $1,828.7 $2,358.0 $15.1 $4,462.2 
TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 2021TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 2021260.4 1,828.7 2,358.0 15.1 4,462.2 
Common Stock DividendsCommon Stock Dividends(12.5)(12.5)
Net IncomeNet Income66.3 66.3 
Other Comprehensive LossOther Comprehensive Loss(1.2)(1.2)
TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 2021TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 2021$260.4 $1,828.7 $2,411.8 $13.9 $4,514.8 
Common Stock DividendsCommon Stock Dividends(12.5)(12.5)
Net IncomeNet Income86.3 86.3 
Other Comprehensive LossOther Comprehensive Loss(1.3)(1.3)
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2021TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2021$260.4 $1,828.7 $2,485.6 $12.6 $4,587.3 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.

7389



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
March 31,December 31,September 30,December 31,
2021202020212020
CURRENT ASSETSCURRENT ASSETS  CURRENT ASSETS  
Cash and Cash EquivalentsCash and Cash Equivalents$4.8 $5.8 Cash and Cash Equivalents$5.0 $5.8 
Restricted Cash for Securitized FundingRestricted Cash for Securitized Funding11.6 16.9 Restricted Cash for Securitized Funding10.1 16.9 
Advances to AffiliatesAdvances to Affiliates261.1 21.4 Advances to Affiliates185.2 21.4 
Accounts Receivable:Accounts Receivable:  Accounts Receivable:  
CustomersCustomers146.4 142.8 Customers119.3 142.8 
Affiliated CompaniesAffiliated Companies64.9 64.3 Affiliated Companies77.4 64.3 
Accrued Unbilled RevenuesAccrued Unbilled Revenues50.7 80.1 Accrued Unbilled Revenues53.6 80.1 
MiscellaneousMiscellaneous0.3 0.3 Miscellaneous0.2 0.3 
Allowance for Uncollectible AccountsAllowance for Uncollectible Accounts(2.1)(3.1)Allowance for Uncollectible Accounts(1.6)(3.1)
Total Accounts ReceivableTotal Accounts Receivable260.2 284.4 Total Accounts Receivable248.9 284.4 
FuelFuel166.9 193.6 Fuel66.6 193.6 
Materials and SuppliesMaterials and Supplies101.2 99.6 Materials and Supplies100.3 99.6 
Risk Management AssetsRisk Management Assets6.9 22.4 Risk Management Assets47.0 22.4 
Regulatory Asset for Under-Recovered Fuel CostsRegulatory Asset for Under-Recovered Fuel Costs15.3 5.3 Regulatory Asset for Under-Recovered Fuel Costs49.2 5.3 
Prepayments and Other Current AssetsPrepayments and Other Current Assets24.7 24.7 Prepayments and Other Current Assets72.1 24.7 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS852.7 674.1 TOTAL CURRENT ASSETS784.4 674.1 
PROPERTY, PLANT AND EQUIPMENTPROPERTY, PLANT AND EQUIPMENT  PROPERTY, PLANT AND EQUIPMENT  
Electric:Electric:  Electric:  
GenerationGeneration6,643.9 6,633.7 Generation6,670.8 6,633.7 
TransmissionTransmission3,931.7 3,900.5 Transmission4,052.9 3,900.5 
DistributionDistribution4,511.5 4,464.3 Distribution4,621.1 4,464.3 
Other Property, Plant and EquipmentOther Property, Plant and Equipment644.2 627.2 Other Property, Plant and Equipment682.4 627.2 
Construction Work in ProgressConstruction Work in Progress525.9 484.6 Construction Work in Progress567.7 484.6 
Total Property, Plant and EquipmentTotal Property, Plant and Equipment16,257.2 16,110.3 Total Property, Plant and Equipment16,594.9 16,110.3 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization4,802.0 4,716.2 Accumulated Depreciation and Amortization4,973.1 4,716.2 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NETTOTAL PROPERTY, PLANT AND EQUIPMENT – NET11,455.2 11,394.1 TOTAL PROPERTY, PLANT AND EQUIPMENT – NET11,621.8 11,394.1 
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS  OTHER NONCURRENT ASSETS  
Regulatory AssetsRegulatory Assets727.1 686.3 Regulatory Assets818.6 686.3 
Securitized AssetsSecuritized Assets203.9 210.1 Securitized Assets191.3 210.1 
Employee Benefits and Pension AssetsEmployee Benefits and Pension Assets152.3 150.1 Employee Benefits and Pension Assets156.8 150.1 
Operating Lease AssetsOperating Lease Assets76.3 78.8 Operating Lease Assets70.4 78.8 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets130.1 121.7 Deferred Charges and Other Noncurrent Assets93.5 121.7 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS1,289.7 1,247.0 TOTAL OTHER NONCURRENT ASSETS1,330.6 1,247.0 
TOTAL ASSETSTOTAL ASSETS$13,597.6 $13,315.2 TOTAL ASSETS$13,736.8 $13,315.2 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
7490



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
March 31,September 30, 2021 and December 31, 2020
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
(in millions) (in millions)
CURRENT LIABILITIESCURRENT LIABILITIES  CURRENT LIABILITIES  
Advances from AffiliatesAdvances from Affiliates$$18.6 Advances from Affiliates$— $18.6 
Accounts Payable:Accounts Payable:  Accounts Payable:  
GeneralGeneral247.1 212.0 General224.7 212.0 
Affiliated CompaniesAffiliated Companies99.3 97.1 Affiliated Companies97.2 97.1 
Long-term Debt Due Within One Year – NonaffiliatedLong-term Debt Due Within One Year – Nonaffiliated168.5 518.3 Long-term Debt Due Within One Year – Nonaffiliated380.6 518.3 
Customer DepositsCustomer Deposits75.0 77.8 Customer Deposits72.9 77.8 
Accrued TaxesAccrued Taxes114.4 109.9 Accrued Taxes88.5 109.9 
Accrued InterestAccrued Interest73.8 49.9 Accrued Interest80.0 49.9 
Obligations Under Operating LeasesObligations Under Operating Leases14.9 14.9 Obligations Under Operating Leases15.1 14.9 
Other Current LiabilitiesOther Current Liabilities107.9 119.2 Other Current Liabilities107.6 119.2 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES900.9 1,217.7 TOTAL CURRENT LIABILITIES1,066.6 1,217.7 
NONCURRENT LIABILITIESNONCURRENT LIABILITIES  NONCURRENT LIABILITIES  
Long-term Debt – NonaffiliatedLong-term Debt – Nonaffiliated4,797.7 4,315.8 Long-term Debt – Nonaffiliated4,557.2 4,315.8 
Deferred Income TaxesDeferred Income Taxes1,763.1 1,749.9 Deferred Income Taxes1,739.3 1,749.9 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits1,215.6 1,224.7 Regulatory Liabilities and Deferred Investment Tax Credits1,250.9 1,224.7 
Asset Retirement ObligationsAsset Retirement Obligations305.5 304.8 Asset Retirement Obligations393.6 304.8 
Employee Benefits and Pension ObligationsEmployee Benefits and Pension Obligations44.0 44.0 Employee Benefits and Pension Obligations42.9 44.0 
Obligations Under Operating LeasesObligations Under Operating Leases61.9 64.4 Obligations Under Operating Leases55.9 64.4 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities46.7 49.6 Deferred Credits and Other Noncurrent Liabilities43.1 49.6 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES8,234.5 7,753.2 TOTAL NONCURRENT LIABILITIES8,082.9 7,753.2 
TOTAL LIABILITIESTOTAL LIABILITIES9,135.4 8,970.9 TOTAL LIABILITIES9,149.5 8,970.9 
Rate Matters (Note 4)Rate Matters (Note 4)00Rate Matters (Note 4)00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5)00Commitments and Contingencies (Note 5)00
COMMON SHAREHOLDER’S EQUITYCOMMON SHAREHOLDER’S EQUITY  COMMON SHAREHOLDER’S EQUITY  
Common Stock – NaN Par Value:  
Common Stock – No Par Value:Common Stock – No Par Value:  
Authorized – 30,000,000 SharesAuthorized – 30,000,000 Shares  Authorized – 30,000,000 Shares  
Outstanding – 13,499,500 Shares Outstanding – 13,499,500 Shares260.4 260.4  Outstanding – 13,499,500 Shares260.4 260.4 
Paid-in CapitalPaid-in Capital1,828.7 1,828.7 Paid-in Capital1,828.7 1,828.7 
Retained EarningsRetained Earnings2,358.0 2,248.0 Retained Earnings2,485.6 2,248.0 
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss)15.1 7.2 Accumulated Other Comprehensive Income (Loss)12.6 7.2 
TOTAL COMMON SHAREHOLDER’S EQUITYTOTAL COMMON SHAREHOLDER’S EQUITY4,462.2 4,344.3 TOTAL COMMON SHAREHOLDER’S EQUITY4,587.3 4,344.3 
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITYTOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$13,597.6 $13,315.2 TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$13,736.8 $13,315.2 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
7591



APPALACHIAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31, Nine Months Ended September 30,
20212020 20212020
OPERATING ACTIVITIESOPERATING ACTIVITIES  OPERATING ACTIVITIES  
Net IncomeNet Income$122.5 $115.3 Net Income$275.1 $313.2 
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and AmortizationDepreciation and Amortization135.8 122.2 Depreciation and Amortization406.6 366.0 
Deferred Income TaxesDeferred Income Taxes(1.7)(5.1)Deferred Income Taxes(12.0)(28.2)
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction(3.5)(2.4)Allowance for Equity Funds Used During Construction(12.1)(11.5)
Mark-to-Market of Risk Management ContractsMark-to-Market of Risk Management Contracts12.1 29.6 Mark-to-Market of Risk Management Contracts(26.8)8.0 
Pension Contributions to Qualified Plan TrustPension Contributions to Qualified Plan Trust— (7.0)
Deferred Fuel Over/Under-Recovery, NetDeferred Fuel Over/Under-Recovery, Net(6.4)7.6 Deferred Fuel Over/Under-Recovery, Net(43.9)38.8 
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets(54.3)(24.4)Change in Other Noncurrent Assets(39.2)5.4 
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities6.8 (16.1)Change in Other Noncurrent Liabilities20.2 (26.0)
Changes in Certain Components of Working Capital:Changes in Certain Components of Working Capital:  Changes in Certain Components of Working Capital:  
Accounts Receivable, NetAccounts Receivable, Net25.1 (2.6)Accounts Receivable, Net38.1 7.2 
Fuel, Materials and SuppliesFuel, Materials and Supplies25.2 (5.5)Fuel, Materials and Supplies126.3 12.4 
Accounts PayableAccounts Payable46.0 (86.6)Accounts Payable26.5 (74.0)
Accrued Taxes, NetAccrued Taxes, Net8.2 14.5 Accrued Taxes, Net(48.0)1.9 
Other Current AssetsOther Current Assets(3.6)19.2 Other Current Assets(20.7)10.1 
Other Current LiabilitiesOther Current Liabilities3.1 (11.1)Other Current Liabilities0.5 (9.7)
Net Cash Flows from Operating ActivitiesNet Cash Flows from Operating Activities315.3 154.6 Net Cash Flows from Operating Activities690.6 606.6 
INVESTING ACTIVITIESINVESTING ACTIVITIES  INVESTING ACTIVITIES  
Construction ExpendituresConstruction Expenditures(187.5)(219.1)Construction Expenditures(586.4)(566.6)
Change in Advances to Affiliates, NetChange in Advances to Affiliates, Net(239.7)0.3 Change in Advances to Affiliates, Net(163.8)(137.4)
Other Investing ActivitiesOther Investing Activities6.6 1.1 Other Investing Activities12.4 4.6 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities(420.6)(217.7)Net Cash Flows Used for Investing Activities(737.8)(699.4)
FINANCING ACTIVITIESFINANCING ACTIVITIES  FINANCING ACTIVITIES  
Issuance of Long-term Debt – NonaffiliatedIssuance of Long-term Debt – Nonaffiliated494.3 Issuance of Long-term Debt – Nonaffiliated494.0 557.2 
Change in Advances from Affiliates, NetChange in Advances from Affiliates, Net(18.6)118.6 Change in Advances from Affiliates, Net(18.6)(232.4)
Retirement of Long-term Debt – NonaffiliatedRetirement of Long-term Debt – Nonaffiliated(362.5)(12.2)Retirement of Long-term Debt – Nonaffiliated(393.0)(90.3)
Principal Payments for Finance Lease ObligationsPrincipal Payments for Finance Lease Obligations(1.9)(1.8)Principal Payments for Finance Lease Obligations(5.8)(5.6)
Dividends Paid on Common StockDividends Paid on Common Stock(12.5)(50.0)Dividends Paid on Common Stock(37.5)(150.0)
Other Financing ActivitiesOther Financing Activities0.2 0.2 Other Financing Activities0.5 0.3 
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities99.0 54.8 Net Cash Flows from Financing Activities39.6 79.2 
Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized FundingNet Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding(6.3)(8.3)Net Decrease in Cash, Cash Equivalents and Restricted Cash for Securitized Funding(7.6)(13.6)
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of PeriodCash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period22.7 26.8 Cash, Cash Equivalents and Restricted Cash for Securitized Funding at Beginning of Period22.7 26.8 
Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of PeriodCash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period$16.4 $18.5 Cash, Cash Equivalents and Restricted Cash for Securitized Funding at End of Period$15.1 $13.2 
SUPPLEMENTARY INFORMATIONSUPPLEMENTARY INFORMATION  SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized AmountsCash Paid for Interest, Net of Capitalized Amounts$28.9 $31.9 Cash Paid for Interest, Net of Capitalized Amounts$124.2 $130.0 
Net Cash Paid (Received) for Income TaxesNet Cash Paid (Received) for Income Taxes52.6 (10.7)
Noncash Acquisitions Under Finance LeasesNoncash Acquisitions Under Finance Leases1.3 3.0 
Construction Expenditures Included in Current Liabilities as of September 30,Construction Expenditures Included in Current Liabilities as of September 30,92.3 90.0 
Noncash Acquisitions Under Finance Leases0.4 1.9 
Construction Expenditures Included in Current Liabilities as of March 31,96.1 103.7 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
7692





INDIANA MICHIGAN POWER COMPANY
AND SUBSIDIARIES
7793



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:    
ResidentialResidential1,532 1,455 Residential1,531 1,531 4,244 4,230 
CommercialCommercial1,078 1,122 Commercial1,267 1,219 3,481 3,362 
IndustrialIndustrial1,802 1,845 Industrial1,853 1,849 5,542 5,324 
MiscellaneousMiscellaneous17 18 Miscellaneous13 14 42 47 
Total RetailTotal Retail4,429 4,440 Total Retail4,664 4,613 13,309 12,963 
WholesaleWholesale1,945 1,693 Wholesale1,610 1,536 5,055 5,552 
Total KWhsTotal KWhs6,374 6,133 Total KWhs6,274 6,149 18,364 18,515 

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
(in degree days) (in degree days)
Actual – Heating (a)Actual – Heating (a)2,056 1,836 Actual – Heating (a)2,343 2,186 
Normal – Heating (b)Normal – Heating (b)2,170 2,182 Normal – Heating (b)10 2,417 2,429 
Actual – Cooling (c)Actual – Cooling (c)— — Actual – Cooling (c)679 637 1,004 923 
Normal – Cooling (b)Normal – Cooling (b)Normal – Cooling (b)581 576 848 841 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.
7894



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Indiana Michigan Power Company and Subsidiaries
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Net Income
(in millions)
FirstThird Quarter of 2020$92.376.7 
  
Changes in Gross Margin: 
Retail Margins(2.6)30.9 
Margins from Off-system Sales(0.3)0.2 
Transmission Revenues(0.5)(0.2)
Other Revenues1.94.0 
Total Change in Gross Margin(1.5)34.9 
  
Changes in Expenses and Other: 
Other Operation and Maintenance(9.8)(3.0)
Depreciation and Amortization(15.3)(6.1)
Taxes Other Than Income Taxes0.2 (0.4)
Other Income0.50.3 
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense3.4 (3.3)
Total Change in Expenses and Other(21.1)(12.5)
  
Income Tax Expense1.15.0 
  
FirstThird Quarter of 2021$70.8104.1 

The major components of the decreaseincrease in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins decreasedincreased $31 million primarily due to the following:
A $40 million increase primarily due to an increase in rider revenues and the reversal of a provision for refund. This increase was partially offset in other expense items below.
A $4 million increase in weather-related usage primarily due to a 7 % increase in cooling degree days.
A $2 million decrease in fuel related expenses due to timing of recovery related to wholesale contracts.
These increases were partially offset by:
A $19 million decrease in weather-normalized retail margins primarily in the residential class.
Other Revenues increased $4 million primarily due to increases in barging revenues by River Transportation Division (RTD), reconnection fees and joint license agreements. The increase in RTD barging revenues are partially offset in Other Operation and Maintenance expenses below.

Expenses and Other and Income Taxes Expense changed between years as follows:

Other Operation and Maintenance expenses increased $3 million primarily due to the following:
A $16$10 million increase in recoverable PJM transmission expenses. This increase was partially offset in Retail Margins above.
A $5 million increase in distribution expenses primarily due to an increase in vegetation management expenses.
A $2 million increase in nonutility operation expenses primarily due to an increase in RTD expenses. This increase was partially offset in Other Revenues above.
These increases were partially offset by:
A $9 million decrease in employee-related expenses.
A $7 million decrease in Indiana jurisdictional Demand Side Management expenses. This decrease was offset in Retail Margins above.
95



Depreciation and Amortization expensesincreased $6 million primarily due to a higher depreciable base. This increase was partially offset in Retail Margins above.
Income Tax Expense decreased $5 million primarily due to an increase in amortization of Excess ADIT and flow through tax benefits and an unfavorable discrete tax adjustment recorded in 2020 that did not recur in 2021, partially offset by an increase to pretax book income. The increase in amortization of Excess ADIT is partially offset above in Retail Margins.
96



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Indiana Michigan Power Company and Subsidiaries
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Net Income
(in millions)
Nine Months Ended September 30, 2020$232.8 
Changes in Gross Margin:
Retail Margins57.0 
Transmission Revenues(5.2)
Other Revenues4.0 
Total Change in Gross Margin55.8 
Changes in Expenses and Other:
Other Operation and Maintenance(43.7)
Depreciation and Amortization(25.1)
Taxes Other Than Income Taxes(4.3)
Other Income1.1 
Non-Service Cost Components of Net Periodic Benefit Cost(0.2)
Interest Expense(0.9)
Total Change in Expenses and Other(73.1)
Income Tax Expense16.6 
Nine Months Ended September 30, 2021$232.1 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $57 million primarily due to the following:
An $88 million increase due to the annual wholesale formula rate true-up, an increase in Indiana and Michigan base rate revenues and an increase in rider revenues. This increase was partially offset in other expense items below.
A $14 million increase in weather-related usage primarily due to a 7% increase in heating degree days and a 9% increase in cooling degree days.
A $5 million decrease in fuel related expenses due to timing of recovery related to wholesale contracts.
These increases were partially offset by:
A $36 million decrease in weather-normalized retail margins primarily in the residential class.
A $24 million decrease in weather-normalized wholesale margins, including the loss of a significant wholesale contract.
A $7Transmission Revenues decreased $5 million decrease in weather-normalized retail margins.
These decreases were partially offset by:
A $12 million increaseprimarily due to the Indiana and Michigan baseannual transmission formula rate cases and rider revenues. This increase was partially offset in other expense items below.true-up.
An $8Other Revenues increased $4 million increase in weather-related usage primarily due to a 12%an increase in heating degree days.reconnection fees and joint license agreements.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $10$44 million primarily due to the following:
A $9$27 million increase in recoverable PJM transmission expenses. This increase was partially offset in Retail Margins above.
A $17 million increase in transmission expenses primarily due to an $8 million increase in recoverable PJMvegetation management expenses and a $6 million increase as a result of the annual transmission formula rate true-up.
97



An $8 million increase in distribution expenses primarily due to an increase in vegetation management expenses. This increase was partially offset in Retail Margins above.
A $4 million increase due to a decreased Nuclear Electric Insurance Limited distribution in 2021.
A $4 million increase in employee-related expenses.
These increases were partially offset by:
A $5$17 million decrease in customer service and information expenses primarily due to an Indiana order to refund an over collection ofjurisdictional Demand Side Management expenses. This decrease was offset in Retail Margins above.
A $3$4 million decrease in nuclear expenses primarily due to a $9 million decrease in Cook Plant refueling outage expenses.expenses partially offset by a $5 million increase in various maintenance activities.
Depreciation and Amortization expenses increased $15$25 million primarily due to a higher depreciable base and an increase in depreciation rates. This increase was partially offset in Retail Margins above.
Interest ExpenseTaxes Other Than Income Taxes decreased $3increased $4 million primarily due to property taxes driven by an increase in utility plant and higher tax rates.
Income Tax Expense decreased $17 million primarily due to an increase in flow through tax benefits, a decrease in interest rates on variable rate notes.state income tax expense and a decrease in pretax book income.
7998




INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
REVENUESREVENUES  REVENUES    
Electric Generation, Transmission and DistributionElectric Generation, Transmission and Distribution$547.7 $553.4 Electric Generation, Transmission and Distribution$618.2 $570.1 $1,735.1 $1,648.4 
Sales to AEP AffiliatesSales to AEP Affiliates0.8 2.9 Sales to AEP Affiliates1.1 1.3 2.6 9.1 
Other Revenues – AffiliatedOther Revenues – Affiliated14.3 12.5 Other Revenues – Affiliated14.7 14.1 41.2 42.4 
Other Revenues – NonaffiliatedOther Revenues – Nonaffiliated1.7 1.5 Other Revenues – Nonaffiliated1.7 1.2 5.1 3.7 
TOTAL REVENUESTOTAL REVENUES564.5 570.3 TOTAL REVENUES635.7 586.7 1,784.0 1,703.6 
EXPENSESEXPENSES  EXPENSES    
Fuel and Other Consumables Used for Electric GenerationFuel and Other Consumables Used for Electric Generation36.3 53.2 Fuel and Other Consumables Used for Electric Generation43.7 44.4 129.9 146.0 
Purchased Electricity for ResalePurchased Electricity for Resale47.3 50.1 Purchased Electricity for Resale44.9 37.5 131.9 128.1 
Purchased Electricity from AEP AffiliatesPurchased Electricity from AEP Affiliates51.6 36.2 Purchased Electricity from AEP Affiliates63.3 55.9 172.7 135.8 
Other OperationOther Operation154.6 144.7 Other Operation167.5 165.5 482.4 459.7 
MaintenanceMaintenance49.0 49.1 Maintenance52.0 51.0 165.4 144.4 
Depreciation and AmortizationDepreciation and Amortization109.2 93.9 Depreciation and Amortization110.6 104.5 328.7 303.6 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes26.2 26.4 Taxes Other Than Income Taxes27.8 27.4 83.8 79.5 
TOTAL EXPENSESTOTAL EXPENSES474.2 453.6 TOTAL EXPENSES509.8 486.2 1,494.8 1,397.1 
OPERATING INCOMEOPERATING INCOME90.3 116.7 OPERATING INCOME125.9 100.5 289.2 306.5 
Other Income (Expense):Other Income (Expense):  Other Income (Expense):    
Other IncomeOther Income3.0 2.5 Other Income2.5 2.2 8.9 7.8 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost4.1 4.2 Non-Service Cost Components of Net Periodic Benefit Cost4.1 4.1 12.3 12.5 
Interest ExpenseInterest Expense(27.3)(30.7)Interest Expense(30.2)(26.9)(86.6)(85.7)
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)70.1 92.7 INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)102.3 79.9 223.8 241.1 
Income Tax Expense (Benefit)Income Tax Expense (Benefit)(0.7)0.4 Income Tax Expense (Benefit)(1.8)3.2 (8.3)8.3 
NET INCOMENET INCOME$70.8 $92.3 NET INCOME$104.1 $76.7 $232.1 $232.8 
The common stock of I&M is wholly-owned by Parent.The common stock of I&M is wholly-owned by Parent.The common stock of I&M is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
8099



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
 Three Months Ended March 31,
20212020
Net Income$70.8 $92.3 
OTHER COMPREHENSIVE INCOME, NET OF TAXES 
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 in 2021 and 2020, Respectively0.5 0.4 
TOTAL COMPREHENSIVE INCOME$71.3 $92.7 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
 Three Months EndedNine Months Ended
 September 30,September 30,
2021202020212020
Net Income$104.1 $76.7 $232.1 $232.8 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES   
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0.3 and $0.3 for the Nine Months Ended September 30, 2021 and 2020, Respectively0.4 0.4 1.3 1.2 
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $0 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0 and $0 for the Nine Months Ended September 30, 2021 and 2020, Respectively— (0.1)(0.1)(0.1)
TOTAL OTHER COMPREHENSIVE INCOME0.4 0.3 1.2 1.1 
TOTAL COMPREHENSIVE INCOME$104.5 $77.0 $233.3 $233.9 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
81100



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
TotalCommon
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2019TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2019$56.6 $980.9 $1,518.5 $(11.6)$2,544.4 TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2019$56.6 $980.9 $1,518.5 $(11.6)$2,544.4 
Common Stock DividendsCommon Stock Dividends  (21.3) (21.3)Common Stock Dividends  (21.3) (21.3)
ASU 2016-13 AdoptionASU 2016-13 Adoption0.4 0.4 ASU 2016-13 Adoption0.4 0.4 
Net IncomeNet Income  92.3  92.3 Net Income  92.3  92.3 
Other Comprehensive IncomeOther Comprehensive Income   0.4 0.4 Other Comprehensive Income   0.4 0.4 
TOTAL COMMON SHAREHOLDER’S EQUITY - MARCH 31, 2020$56.6 $980.9 $1,589.9 $(11.2)$2,616.2 
TOTAL COMMON SHAREHOLDER'S EQUITY -MARCH 31, 2020TOTAL COMMON SHAREHOLDER'S EQUITY -MARCH 31, 202056.6 980.9 1,589.9 (11.2)2,616.2 
Common Stock DividendsCommon Stock Dividends(21.2)(21.2)
Net IncomeNet Income63.8 63.8 
Other Comprehensive IncomeOther Comprehensive Income0.4 0.4 
TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 2020TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 202056.6 980.9 1,632.5 (10.8)2,659.2 
Common Stock DividendsCommon Stock Dividends(21.2)(21.2)
Net IncomeNet Income76.7 76.7 
Other Comprehensive IncomeOther Comprehensive Income0.3 0.3 
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2020TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2020$56.6 $980.9 $1,688.0 $(10.5)$2,715.0 
          
TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2020TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2020$56.6 $980.9 $1,718.7 $(7.0)$2,749.2 TOTAL COMMON SHAREHOLDER’S EQUITY - DECEMBER 31, 2020$56.6 $980.9 $1,718.7 $(7.0)$2,749.2 
Common Stock DividendsCommon Stock Dividends(25.0)(25.0)Common Stock Dividends(25.0)(25.0)
Net IncomeNet Income70.8 70.8 Net Income70.8 70.8 
Other Comprehensive IncomeOther Comprehensive Income0.5 0.5 Other Comprehensive Income0.5 0.5 
TOTAL COMMON SHAREHOLDER’S EQUITY - MARCH 31, 2021$56.6 $980.9 $1,764.5 $(6.5)$2,795.5 
TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 2021TOTAL COMMON SHAREHOLDER'S EQUITY - MARCH 31, 202156.6 980.9 1,764.5 (6.5)2,795.5 
Common Stock DividendsCommon Stock Dividends  (75.0) (75.0)
Net IncomeNet Income  57.2  57.2 
Other Comprehensive IncomeOther Comprehensive Income   0.3 0.3 
TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 2021TOTAL COMMON SHAREHOLDER'S EQUITY - JUNE 30, 202156.6 980.9 1,746.7 (6.2)2,778.0 
Common Stock DividendsCommon Stock Dividends(75.0)(75.0)
Net IncomeNet Income104.1 104.1 
Other Comprehensive IncomeOther Comprehensive Income0.4 0.4 
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2021TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2021$56.6 $980.9 $1,775.8 $(5.8)$2,807.5 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
82101



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
March 31,December 31,September 30,December 31,
20212020 20212020
CURRENT ASSETSCURRENT ASSETS  CURRENT ASSETS  
Cash and Cash EquivalentsCash and Cash Equivalents$2.8 $3.3 Cash and Cash Equivalents$3.2 $3.3 
Advances to AffiliatesAdvances to Affiliates13.3 13.3 Advances to Affiliates80.6 13.3 
Accounts Receivable:Accounts Receivable:  Accounts Receivable:  
CustomersCustomers32.7 44.0 Customers39.8 44.0 
Affiliated CompaniesAffiliated Companies48.8 51.3 Affiliated Companies37.9 51.3 
Accrued Unbilled Revenues0.4 
MiscellaneousMiscellaneous1.6 2.0 Miscellaneous2.8 2.0 
Allowance for Uncollectible AccountsAllowance for Uncollectible Accounts(0.4)(0.3)Allowance for Uncollectible Accounts(0.3)(0.3)
Total Accounts ReceivableTotal Accounts Receivable83.1 97.0 Total Accounts Receivable80.2 97.0 
FuelFuel80.2 86.0 Fuel46.7 86.0 
Materials and SuppliesMaterials and Supplies172.8 175.8 Materials and Supplies172.2 175.8 
Risk Management AssetsRisk Management Assets0.9 3.6 Risk Management Assets5.5 3.6 
Accrued Tax BenefitsAccrued Tax Benefits1.0 10.3 Accrued Tax Benefits0.1 10.3 
Regulatory Asset for Under-Recovered Fuel CostsRegulatory Asset for Under-Recovered Fuel Costs3.2 5.4 Regulatory Asset for Under-Recovered Fuel Costs6.1 5.4 
Prepayments and Other Current AssetsPrepayments and Other Current Assets17.9 24.1 Prepayments and Other Current Assets26.7 24.1 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS375.2 418.8 TOTAL CURRENT ASSETS421.3 418.8 
PROPERTY, PLANT AND EQUIPMENTPROPERTY, PLANT AND EQUIPMENT  PROPERTY, PLANT AND EQUIPMENT  
Electric:Electric:  Electric:  
GenerationGeneration5,302.4 5,264.7 Generation5,329.6 5,264.7 
TransmissionTransmission1,696.9 1,696.4 Transmission1,749.4 1,696.4 
DistributionDistribution2,634.3 2,594.6 Distribution2,734.6 2,594.6 
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)707.4 686.7 Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel)684.5 686.7 
Construction Work in ProgressConstruction Work in Progress369.5 362.4 Construction Work in Progress377.6 362.4 
Total Property, Plant and EquipmentTotal Property, Plant and Equipment10,710.5 10,604.8 Total Property, Plant and Equipment10,875.7 10,604.8 
Accumulated Depreciation, Depletion and AmortizationAccumulated Depreciation, Depletion and Amortization3,647.3 3,552.5 Accumulated Depreciation, Depletion and Amortization3,811.9 3,552.5 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NETTOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,063.2 7,052.3 TOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,063.8 7,052.3 
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS  OTHER NONCURRENT ASSETS  
Regulatory AssetsRegulatory Assets403.4 404.8 Regulatory Assets436.1 404.8 
Spent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning Trusts3,414.3 3,306.7 Spent Nuclear Fuel and Decommissioning Trusts3,609.8 3,306.7 
Operating Lease AssetsOperating Lease Assets196.8 218.1 Operating Lease Assets154.7 218.1 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets241.3 237.6 Deferred Charges and Other Noncurrent Assets219.5 237.6 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS4,255.8 4,167.2 TOTAL OTHER NONCURRENT ASSETS4,420.1 4,167.2 
TOTAL ASSETSTOTAL ASSETS$11,694.2 $11,638.3 TOTAL ASSETS$11,905.2 $11,638.3 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
83102



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
March 31,September 30, 2021 and December 31, 2020
(dollars in millions)
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
CURRENT LIABILITIESCURRENT LIABILITIES  CURRENT LIABILITIES  
Advances from AffiliatesAdvances from Affiliates$124.6 $103.0 Advances from Affiliates$— $103.0 
Accounts Payable:Accounts Payable:  Accounts Payable:  
GeneralGeneral113.7 153.2 General132.8 153.2 
Affiliated CompaniesAffiliated Companies70.9 80.5 Affiliated Companies86.2 80.5 
Long-term Debt Due Within One Year – Nonaffiliated
(March 31, 2021 and December 31, 2020 Amounts Include $69.2 and $75.7,
Respectively, Related to DCC Fuel)
363.1 369.6 
Long-term Debt Due Within One Year – Nonaffiliated
(September 30, 2021 and December 31, 2020 Amounts Include $78.7 and $75.7,
Respectively, Related to DCC Fuel)
Long-term Debt Due Within One Year – Nonaffiliated
(September 30, 2021 and December 31, 2020 Amounts Include $78.7 and $75.7,
Respectively, Related to DCC Fuel)
132.7 369.6 
Risk Management LiabilitiesRisk Management Liabilities2.5 0.1 
Customer DepositsCustomer Deposits43.5 41.7 Customer Deposits42.4 41.7 
Accrued TaxesAccrued Taxes114.8 102.5 Accrued Taxes72.0 102.5 
Accrued InterestAccrued Interest19.7 35.6 Accrued Interest25.0 35.6 
Obligations Under Operating LeasesObligations Under Operating Leases85.5 85.6 Obligations Under Operating Leases86.2 85.6 
Regulatory Liability for Over-Recovered Fuel CostsRegulatory Liability for Over-Recovered Fuel Costs9.3 20.8 Regulatory Liability for Over-Recovered Fuel Costs3.5 20.8 
Other Current LiabilitiesOther Current Liabilities82.6 112.0 Other Current Liabilities104.2 111.9 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES1,027.7 1,104.5 TOTAL CURRENT LIABILITIES687.5 1,104.5 
NONCURRENT LIABILITIESNONCURRENT LIABILITIES  NONCURRENT LIABILITIES  
Long-term Debt – NonaffiliatedLong-term Debt – Nonaffiliated2,643.2 2,660.3 Long-term Debt – Nonaffiliated3,098.4 2,660.3 
Deferred Income TaxesDeferred Income Taxes1,064.9 1,064.4 Deferred Income Taxes1,082.9 1,064.4 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits2,111.8 2,041.9 Regulatory Liabilities and Deferred Investment Tax Credits2,201.2 2,041.9 
Asset Retirement ObligationsAsset Retirement Obligations1,830.9 1,812.9 Asset Retirement Obligations1,869.2 1,812.9 
Obligations Under Operating LeasesObligations Under Operating Leases131.3 135.9 Obligations Under Operating Leases88.4 135.9 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities88.9 69.2 Deferred Credits and Other Noncurrent Liabilities70.1 69.2 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES7,871.0 7,784.6 TOTAL NONCURRENT LIABILITIES8,410.2 7,784.6 
TOTAL LIABILITIESTOTAL LIABILITIES8,898.7 8,889.1 TOTAL LIABILITIES9,097.7 8,889.1 
Rate Matters (Note 4)Rate Matters (Note 4)00Rate Matters (Note 4)00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5)00Commitments and Contingencies (Note 5)00
COMMON SHAREHOLDER’S EQUITYCOMMON SHAREHOLDER’S EQUITY  COMMON SHAREHOLDER’S EQUITY  
Common Stock – NaN Par Value:  
Common Stock – No Par Value:Common Stock – No Par Value:  
Authorized – 2,500,000 SharesAuthorized – 2,500,000 Shares  Authorized – 2,500,000 Shares  
Outstanding – 1,400,000 SharesOutstanding – 1,400,000 Shares56.6 56.6 Outstanding – 1,400,000 Shares56.6 56.6 
Paid-in CapitalPaid-in Capital980.9 980.9 Paid-in Capital980.9 980.9 
Retained EarningsRetained Earnings1,764.5 1,718.7 Retained Earnings1,775.8 1,718.7 
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss)(6.5)(7.0)Accumulated Other Comprehensive Income (Loss)(5.8)(7.0)
TOTAL COMMON SHAREHOLDER’S EQUITYTOTAL COMMON SHAREHOLDER’S EQUITY2,795.5 2,749.2 TOTAL COMMON SHAREHOLDER’S EQUITY2,807.5 2,749.2 
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITYTOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$11,694.2 $11,638.3 TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$11,905.2 $11,638.3 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
84103



INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31, Nine Months Ended September 30,
20212020 20212020
OPERATING ACTIVITIESOPERATING ACTIVITIES  OPERATING ACTIVITIES  
Net IncomeNet Income$70.8 $92.3 Net Income$232.1 $232.8 
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities: 
Depreciation and AmortizationDepreciation and Amortization109.2 93.9 Depreciation and Amortization328.7 303.6 
Rockport Plant, Unit 2 Operating Lease AmortizationRockport Plant, Unit 2 Operating Lease Amortization16.6 17.3 Rockport Plant, Unit 2 Operating Lease Amortization51.1 51.9 
Deferred Income TaxesDeferred Income Taxes(12.1)(16.3)Deferred Income Taxes(36.6)(6.1)
Amortization of Incremental Nuclear Refueling Outage Expenses, Net4.9 15.2 
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, NetAmortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net(2.5)21.3 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction(3.5)(2.0)Allowance for Equity Funds Used During Construction(9.7)(8.8)
Mark-to-Market of Risk Management ContractsMark-to-Market of Risk Management Contracts2.7 4.4 Mark-to-Market of Risk Management Contracts0.5 5.6 
Amortization of Nuclear FuelAmortization of Nuclear Fuel22.7 23.4 Amortization of Nuclear Fuel61.9 67.2 
Pension Contributions to Qualified Plan TrustPension Contributions to Qualified Plan Trust— (6.4)
Deferred Fuel Over/Under-Recovery, NetDeferred Fuel Over/Under-Recovery, Net(9.3)22.5 Deferred Fuel Over/Under-Recovery, Net(18.0)23.4 
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets2.6 (2.9)Change in Other Noncurrent Assets7.3 40.8 
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities24.1 10.0 Change in Other Noncurrent Liabilities(10.2)30.2 
Changes in Certain Components of Working Capital:Changes in Certain Components of Working Capital:  Changes in Certain Components of Working Capital:  
Accounts Receivable, NetAccounts Receivable, Net14.4 8.6 Accounts Receivable, Net18.2 32.2 
Fuel, Materials and SuppliesFuel, Materials and Supplies8.8 (16.2)Fuel, Materials and Supplies43.0 (15.4)
Accounts PayableAccounts Payable(14.8)(21.6)Accounts Payable20.1 (0.9)
Accrued Taxes, NetAccrued Taxes, Net21.6 25.0 Accrued Taxes, Net(20.3)(84.4)
Rockport Plant, Unit 2 Operating Lease PaymentsRockport Plant, Unit 2 Operating Lease Payments(36.9)(36.9)
Other Current AssetsOther Current Assets5.2 18.2 Other Current Assets(0.7)6.6 
Other Current LiabilitiesOther Current Liabilities(45.8)(62.7)Other Current Liabilities(28.0)(59.1)
Net Cash Flows from Operating ActivitiesNet Cash Flows from Operating Activities218.1 209.1 Net Cash Flows from Operating Activities600.0 597.6 
INVESTING ACTIVITIESINVESTING ACTIVITIES  INVESTING ACTIVITIES  
Construction ExpendituresConstruction Expenditures(120.2)(141.4)Construction Expenditures(370.2)(409.1)
Change in Advances to Affiliates, NetChange in Advances to Affiliates, Net(0.1)Change in Advances to Affiliates, Net(67.3)(0.1)
Purchases of Investment SecuritiesPurchases of Investment Securities(336.9)(626.0)Purchases of Investment Securities(1,586.3)(1,290.0)
Sales of Investment SecuritiesSales of Investment Securities320.0 612.4 Sales of Investment Securities1,556.6 1,257.1 
Acquisitions of Nuclear FuelAcquisitions of Nuclear Fuel(55.9)(1.3)Acquisitions of Nuclear Fuel(63.2)(68.4)
Other Investing ActivitiesOther Investing Activities3.2 4.2 Other Investing Activities12.9 8.3 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities(189.8)(152.2)Net Cash Flows Used for Investing Activities(517.5)(502.2)
FINANCING ACTIVITIESFINANCING ACTIVITIES  FINANCING ACTIVITIES  
Issuance of Long-term Debt – NonaffiliatedIssuance of Long-term Debt – Nonaffiliated507.0 — 
Change in Advances from Affiliates, NetChange in Advances from Affiliates, Net21.6 (10.7)Change in Advances from Affiliates, Net(103.0)44.7 
Retirement of Long-term Debt – NonaffiliatedRetirement of Long-term Debt – Nonaffiliated(24.1)(23.7)Retirement of Long-term Debt – Nonaffiliated(307.2)(71.1)
Principal Payments for Finance Lease ObligationsPrincipal Payments for Finance Lease Obligations(1.5)(1.5)Principal Payments for Finance Lease Obligations(4.9)(4.8)
Dividends Paid on Common StockDividends Paid on Common Stock(25.0)(21.3)Dividends Paid on Common Stock(175.0)(63.7)
Other Financing ActivitiesOther Financing Activities0.2 0.1 Other Financing Activities0.5 0.3 
Net Cash Flows Used for Financing ActivitiesNet Cash Flows Used for Financing Activities(28.8)(57.1)Net Cash Flows Used for Financing Activities(82.6)(94.6)
Net Decrease in Cash and Cash Equivalents(0.5)(0.2)
Net Increase (Decrease) in Cash and Cash EquivalentsNet Increase (Decrease) in Cash and Cash Equivalents(0.1)0.8 
Cash and Cash Equivalents at Beginning of PeriodCash and Cash Equivalents at Beginning of Period3.3 2.0 Cash and Cash Equivalents at Beginning of Period3.3 2.0 
Cash and Cash Equivalents at End of PeriodCash and Cash Equivalents at End of Period$2.8 $1.8 Cash and Cash Equivalents at End of Period$3.2 $2.8 
SUPPLEMENTARY INFORMATIONSUPPLEMENTARY INFORMATION  SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized AmountsCash Paid for Interest, Net of Capitalized Amounts$42.0 $44.3 Cash Paid for Interest, Net of Capitalized Amounts$93.9 $97.5 
Net Cash Paid for Income TaxesNet Cash Paid for Income Taxes11.8 59.7 
Noncash Acquisitions Under Finance LeasesNoncash Acquisitions Under Finance Leases2.4 1.4 Noncash Acquisitions Under Finance Leases3.1 1.9 
Construction Expenditures Included in Current Liabilities as of March 31,50.5 67.8 
Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,6.7 
Construction Expenditures Included in Current Liabilities as of September 30,Construction Expenditures Included in Current Liabilities as of September 30,59.0 57.6 
Acquisition of Nuclear Fuel Included in Current Liabilities as of September 30,Acquisition of Nuclear Fuel Included in Current Liabilities as of September 30,0.3 1.0 
Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask StorageExpected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage0.1 1.3 Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage0.6 2.4 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
85104





OHIO POWER COMPANY AND SUBSIDIARIES

86105



OHIO POWER COMPANY AND SUBSIDIARIES
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
202120202021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:    
ResidentialResidential4,106 3,834 Residential4,096 4,165 11,261 11,140 
CommercialCommercial3,502 3,516 Commercial4,112 3,781 11,282 10,454 
IndustrialIndustrial3,401 3,543 Industrial3,633 3,380 10,769 9,855 
MiscellaneousMiscellaneous29 30 Miscellaneous25 22 80 82 
Total Retail (a)Total Retail (a)11,038 10,923 Total Retail (a)11,866 11,348 33,392 31,531 
Wholesale (b)Wholesale (b)603 390 Wholesale (b)643 502 1,691 1,347 
Total KWhsTotal KWhs11,641 11,313 Total KWhs12,509 11,850 35,083 32,878 

(a)Represents energy delivered to distribution customers.
(b)Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
202120202021202020212020
(in degree days) (in degree days)
Actual – Heating (a)Actual – Heating (a)1,777 1,473 Actual – Heating (a)1,993 1,767 
Normal – Heating (b)Normal – Heating (b)1,883 1,898 Normal – Heating (b)2,071 2,086 
Actual – Cooling (c)Actual – Cooling (c)— Actual – Cooling (c)787 809 1,148 1,126 
Normal – Cooling (b)Normal – Cooling (b)Normal – Cooling (b)689 682 996 986 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.
87106



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Ohio Power Company and Subsidiaries
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Net Income
(in millions)
FirstThird Quarter of 2020$75.159.0 
  
Changes in Gross Margin: 
Retail Margins31.115.1 
Margins from Off-system Sales(14.0)(8.7)
Transmission Revenues(2.9)(2.3)
Other Revenues5.57.8 
Total Change in Gross Margin19.711.9 
  
Changes in Expenses and Other: 
Other Operation and Maintenance(14.4)(6.1)
Depreciation and Amortization(4.6)(2.8)
Taxes Other Than Income Taxes(9.3)(8.2)
Interest Income(0.2)
Carrying Costs Income0.1 (0.2)
Allowance for Equity Funds Used During Construction0.8 (2.6)
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense(2.7)(3.5)
Total Change in Expenses and Other(30.2)(23.7)
  
Income Tax Expense3.69.2 
  
FirstThird Quarter of 2021$68.256.4 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of purchased electricity were as follows:

Retail Margins increased $31$15 million primarily due to the following:
A $58$40 million net increase in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset in Other Operation and Maintenance expenses below.
A $6$15 million increase in the Legacy Generation Resource Rider (LGRR).related to various rider revenues. This increase was partially offset in Margins from Off-system Sales, and Other Revenues, below.
A $5 million increase in rider revenues associated with the DIR. This increase was partially offset inand other expense items below.
A $5$3 million increase in revenues associated with a vegetation management rider. This increase was partially offset in Other Operationusage primarily from the industrial and Maintenance expenses below.commercial classes.
These increases were partially offset by:
A $27$24 million decrease due to the ending of the Energy Efficiency and Peak Demand Rider in December 2020. This decrease was partially offset in Other Operation and Maintenance expenses below.
A $16$15 million decrease in revenues associated with the Universal Service Fund (USF). This decrease was offset in Other Operation and Maintenance expenses below.
Margins from Off-system Sales decreased $14$9 million primarily due to unfavorablethe following:
A $19 million decrease in deferrals of OVEC costs. This decrease was offset in Retail Margins above and Other Revenues below.
This decrease was partially offset by:
A $10 million increase in off-system sales at OVEC. This increase was offset in Retail Margins above and Other Revenues below.
Other Revenues increased $6$8 million primarily due to third-party LGRRLegacy Generation Resource Rider revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins and Margins from Off-system Sales above.

88
107



Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $14$6 million primarily due to the following:
A $51$34 million increase in transmission expenses primarily due to an increase in recoverable PJM transmission expenses. This increase was partially offset in Retail Margins above.
A $5 million increase in recoverable distribution expenses primarily related to vegetation management. This increase was offset in Retail Margins above.
These increases were partially offset by:
A $22 million decrease in energy efficiency/demand side management expenses. This decrease was partially offset within Retail Margins above.
A $16$15 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset in Retail Margins above.
A $7$15 million decrease in energy efficiency/demand side management expenses. This decrease was partially offset within Retail Margins above.
A $5 million decrease in factored Customers Accounts Receivablecustomer accounts receivable expenses primarily due to bad debt expenses and a current year adjustment to allowance for doubtful accounts.
Depreciation and Amortization expensesincreased $5 million primarily due to a higher depreciable base of transmission and distribution assets.
Taxes Other Than Income Taxes increased $9$8 million primarily due to property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
Interest Expense increased $4 million primarily due to higher long-term debt balances.
Income Tax Expense decreased $4$9 million primarily due to a favorable prior periodan unfavorable discrete adjustment recognizedrecorded in 2020 that did not recur in 2021 and a decrease in pretax book income.
89108



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Ohio Power Company and Subsidiaries
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Net Income
(in millions)
Nine Months Ended September 30, 2020$215.0 
Changes in Gross Margin:
Retail Margins92.1 
Margins from Off-system Sales(36.0)
Transmission Revenues(4.6)
Other Revenues20.8 
Total Change in Gross Margin72.3 
Changes in Expenses and Other:
Other Operation and Maintenance(38.6)
Depreciation and Amortization(24.2)
Taxes Other Than Income Taxes(28.4)
Interest Income(0.3)
Carrying Costs Income(0.2)
Allowance for Equity Funds Used During Construction(1.7)
Non-Service Cost Components of Net Periodic Benefit Cost(0.3)
Interest Expense(7.8)
Total Change in Expenses and Other(101.5)
Income Tax Expense12.8 
Nine Months Ended September 30, 2021$198.6 

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of purchased electricity were as follows:

Retail Margins increased $92 million primarily due to the following:
A $129 million net increase in Basic Transmission Cost Rider revenues and recoverable PJM expenses. This increase was partially offset in Other Operation and Maintenance expenses below.
A $71 million increase related to various rider revenues. This increase was partially offset in Margins from Off-system Sales, Other Revenues, and other expense items below.
A $4 million increase in usage primarily from the commercial and industrial classes.
These increases were partially offset by:
A $71 million decrease due to the ending of the Energy Efficiency and Peak Demand Rider in December 2020. This decrease was partially offset in Other Operation and Maintenance expenses below.
A $43 million decrease in revenues associated with the USF. This decrease was offset in Other Operation and Maintenance expenses below.
Margins from Off-system Sales decreased $36 million primarily due to the following:
A $51 million decrease in deferrals of OVEC costs. This decrease was offset in Retail Margins above and Other Revenues below.
This decrease was partially offset by:
A $16 million increase in off-system sales at OVEC. This increase was offset in Retail Margins above and Other Revenues below.
Transmission Revenues decreased $5 million primarily due to a decrease in net affiliated transmission expenses.
Other Revenues increased $21 million primarily due to third-party Legacy Generation Resource Rider revenue related to the recovery of OVEC costs. This increase was offset in Retail Margins and Margins from Off-system Sales above.
109




Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $39 million primarily due to the following:
A $112 million increase in recoverable PJM transmission expenses. This increase was partially offset in Retail Margins above.
A $15 million increase in recoverable distribution expenses related to vegetation management. This increase was offset in Retail Margins above.
A $9 million increase in PJM expenses primarily related to the annual transmission formula rate true-up.
An $8 million increase in distribution maintenance expenses related to the annual major storm reserve true-up. This increase was offset in retail margins.
These increases were partially offset by:
A $45 million decrease in energy efficiency/demand side management expenses. This decrease was partially offset within Retail Margins above.
A $43 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset in Retail Margins above.
A $19 million decrease in factored customer accounts receivable expenses primarily due to bad debt expenses and a current year adjustment to allowance for doubtful accounts.
Depreciation and Amortization expensesincreased $24 million primarily due to the following:
An $8 million increase in amortization of plant primarily related to capitalized software.
A $7 million increase in depreciation expense due to an increase in the depreciable base of transmission and distribution assets.
A $7 million increase in recoverable DIR depreciation expense. This increase was partially offset in Retail Margins above.
Taxes Other Than Income Taxes increased $28 million primarily due to the following:
A $23 million increase in property taxes driven by additional investments in transmission and distribution assets and higher tax rates.
A $3 million increase in excise taxes driven by increased metered KWh usage in 2021. This increase was offset in Retail Margins above.
Interest Expense increased $8 million primarily due to higher long-term debt balances.
Income Tax Expense decreased $13 million primarily due to an unfavorable discrete tax adjustment recorded during 2020 and a decrease in pretax book income.
110




OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
REVENUESREVENUES  REVENUES    
Electricity, Transmission and DistributionElectricity, Transmission and Distribution$716.7 $679.2 Electricity, Transmission and Distribution$761.0 $730.4 $2,167.8 $2,031.4 
Sales to AEP AffiliatesSales to AEP Affiliates4.8 8.4 Sales to AEP Affiliates4.3 8.3 21.9 33.0 
Other RevenuesOther Revenues2.4 2.7 Other Revenues2.4 2.3 6.8 7.3 
TOTAL REVENUESTOTAL REVENUES723.9 690.3 TOTAL REVENUES767.7 741.0 2,196.5 2,071.7 
EXPENSESEXPENSES  EXPENSES    
Purchased Electricity for ResalePurchased Electricity for Resale175.3 149.1 Purchased Electricity for Resale184.7 149.3 513.6 412.3 
Purchased Electricity from AEP AffiliatesPurchased Electricity from AEP Affiliates30.1 42.4 Purchased Electricity from AEP Affiliates3.5 24.1 48.0 96.8 
Other OperationOther Operation184.6 177.3 Other Operation245.1 244.6 622.9 608.5 
MaintenanceMaintenance38.7 31.6 Maintenance39.3 33.7 116.4 92.2 
Depreciation and AmortizationDepreciation and Amortization75.1 70.5 Depreciation and Amortization76.9 74.1 228.6 204.4 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes121.3 112.0 Taxes Other Than Income Taxes126.0 117.8 366.2 337.8 
TOTAL EXPENSESTOTAL EXPENSES625.1 582.9 TOTAL EXPENSES675.5 643.6 1,895.7 1,752.0 
OPERATING INCOMEOPERATING INCOME98.8 107.4 OPERATING INCOME92.2 97.4 300.8 319.7 
Other Income (Expense):Other Income (Expense):  Other Income (Expense):    
Interest IncomeInterest Income0.2 0.2 Interest Income0.2 0.4 0.5 0.8 
Carrying Costs IncomeCarrying Costs Income0.5 0.4 Carrying Costs Income0.1 0.3 1.1 1.3 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction2.7 1.9 Allowance for Equity Funds Used During Construction2.0 4.6 7.6 9.3 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost3.7 3.8 Non-Service Cost Components of Net Periodic Benefit Cost3.7 3.8 11.0 11.3 
Interest ExpenseInterest Expense(31.6)(28.9)Interest Expense(32.9)(29.4)(96.2)(88.4)
INCOME BEFORE INCOME TAX EXPENSEINCOME BEFORE INCOME TAX EXPENSE74.3 84.8 INCOME BEFORE INCOME TAX EXPENSE65.3 77.1 224.8 254.0 
Income Tax ExpenseIncome Tax Expense6.1 9.7 Income Tax Expense8.9 18.1 26.2 39.0 
NET INCOMENET INCOME$68.2 $75.1 NET INCOME$56.4 $59.0 $198.6 $215.0 
The common stock of OPCo is wholly-owned by Parent.The common stock of OPCo is wholly-owned by Parent.The common stock of OPCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
90111


OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31,
20212020
Net Income$68.2 $75.1 
OTHER COMPREHENSIVE LOSS, NET OF TAXES  
Cash Flow Hedges, Net of Tax of $0 and $0 in 2021 and 2020, Respectively
TOTAL COMPREHENSIVE INCOME$68.2 $75.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
91


OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
TotalCommon
Stock
Paid-in
Capital
Retained
Earnings
Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$321.2 $838.8 $1,348.5 $$2,508.5 TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$321.2 $838.8 $1,348.5 $2,508.5 
Common Stock DividendsCommon Stock Dividends(21.9)(21.9)Common Stock Dividends(21.9)(21.9)
ASU 2016-13 AdoptionASU 2016-13 Adoption0.3 0.3 ASU 2016-13 Adoption0.3 0.3 
Net IncomeNet Income75.1 75.1 Net Income75.1 75.1 
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020$321.2 $838.8 $1,402.0 $$2,562.0 TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020321.2 838.8 1,402.0 2,562.0 
Common Stock DividendsCommon Stock Dividends  (21.9)(21.9)
Net IncomeNet Income  80.9 80.9 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020321.2 838.8 1,461.0 2,621.0 
Common Stock DividendsCommon Stock Dividends(21.8)(21.8)
Net IncomeNet Income59.0 59.0 
TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2020$321.2 $838.8 $1,498.2 $2,658.2 
         
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020$321.2 $838.8 $1,532.7 $$2,692.7 TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020$321.2 $838.8 $1,532.7 $2,692.7 
Common Stock DividendsCommon Stock Dividends(21.9)(21.9)Common Stock Dividends(21.9)(21.9)
Net IncomeNet Income68.2 68.2 Net Income68.2 68.2 
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021$321.2 $838.8 $1,579.0 $$2,739.0 TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021321.2 838.8 1,579.0 2,739.0 
Common Stock DividendsCommon Stock Dividends  (21.9)(21.9)
Net IncomeNet Income  74.0 74.0 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2021321.2 838.8 1,631.1 2,791.1 
Common Stock DividendsCommon Stock Dividends(28.1)(28.1)
Net IncomeNet Income56.4 56.4 
TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2021$321.2 $838.8 $1,659.4 $2,819.4 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
92112



OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
CURRENT ASSETSCURRENT ASSETS  CURRENT ASSETS  
Cash and Cash EquivalentsCash and Cash Equivalents$6.1 $7.4 Cash and Cash Equivalents$6.8 $7.4 
Advances to AffiliatesAdvances to Affiliates0.5 Advances to Affiliates622.9 — 
Accounts Receivable:Accounts Receivable:  Accounts Receivable:  
CustomersCustomers66.1 50.0 Customers31.0 50.0 
Affiliated CompaniesAffiliated Companies78.3 65.1 Affiliated Companies64.7 65.1 
Accrued Unbilled RevenuesAccrued Unbilled Revenues15.3 14.8 Accrued Unbilled Revenues15.3 14.8 
MiscellaneousMiscellaneous7.2 3.9 Miscellaneous5.8 3.9 
Allowance for Uncollectible AccountsAllowance for Uncollectible Accounts(0.7)(0.6)Allowance for Uncollectible Accounts(0.6)(0.6)
Total Accounts ReceivableTotal Accounts Receivable166.2 133.2 Total Accounts Receivable116.2 133.2 
Materials and SuppliesMaterials and Supplies67.3 66.9 Materials and Supplies70.9 66.9 
Renewable Energy CreditsRenewable Energy Credits32.0 29.5 Renewable Energy Credits31.1 29.5 
Prepayments and Other Current AssetsPrepayments and Other Current Assets22.4 19.3 Prepayments and Other Current Assets29.6 19.3 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS294.5 256.3 TOTAL CURRENT ASSETS877.5 256.3 
PROPERTY, PLANT AND EQUIPMENTPROPERTY, PLANT AND EQUIPMENT  PROPERTY, PLANT AND EQUIPMENT  
Electric:Electric:  Electric:  
TransmissionTransmission2,862.7 2,831.9 Transmission2,936.3 2,831.9 
DistributionDistribution5,806.3 5,708.3 Distribution5,989.2 5,708.3 
Other Property, Plant and EquipmentOther Property, Plant and Equipment938.3 899.6 Other Property, Plant and Equipment979.9 899.6 
Construction Work in ProgressConstruction Work in Progress343.8 362.3 Construction Work in Progress331.7 362.3 
Total Property, Plant and EquipmentTotal Property, Plant and Equipment9,951.1 9,802.1 Total Property, Plant and Equipment10,237.1 9,802.1 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization2,385.4 2,350.0 Accumulated Depreciation and Amortization2,438.7 2,350.0 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NETTOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,565.7 7,452.1 TOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,798.4 7,452.1 
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS  OTHER NONCURRENT ASSETS  
Regulatory AssetsRegulatory Assets392.3 385.8 Regulatory Assets343.8 385.8 
Operating Lease AssetsOperating Lease Assets84.2 92.0 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets536.2 616.2 Deferred Charges and Other Noncurrent Assets292.4 524.2 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS928.5 1,002.0 TOTAL OTHER NONCURRENT ASSETS720.4 1,002.0 
TOTAL ASSETSTOTAL ASSETS$8,788.7 $8,710.4 TOTAL ASSETS$9,396.3 $8,710.4 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
93113



OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
March 31,September 30, 2021 and December 31, 2020
(dollars in millions)
(Unaudited)
September 30,December 31,
March 31,December 31, 20212020
20212020(in millions)
CURRENT LIABILITIESCURRENT LIABILITIES  CURRENT LIABILITIES  
Advances from AffiliatesAdvances from Affiliates$$259.2 Advances from Affiliates$— $259.2 
Accounts Payable:Accounts Payable:  Accounts Payable:  
GeneralGeneral174.5 181.0 General169.0 181.0 
Affiliated CompaniesAffiliated Companies117.7 118.4 Affiliated Companies101.5 118.4 
Long-term Debt Due Within One Year – NonaffiliatedLong-term Debt Due Within One Year – Nonaffiliated500.1 500.1 Long-term Debt Due Within One Year – Nonaffiliated500.1 500.1 
Risk Management LiabilitiesRisk Management Liabilities8.1 8.7 Risk Management Liabilities3.5 8.7 
Customer DepositsCustomer Deposits54.3 55.1 Customer Deposits123.5 55.1 
Accrued TaxesAccrued Taxes484.7 631.0 Accrued Taxes344.8 631.0 
Obligations Under Operating LeasesObligations Under Operating Leases13.1 13.1 Obligations Under Operating Leases13.1 13.1 
Other Current LiabilitiesOther Current Liabilities132.0 139.6 Other Current Liabilities149.6 139.6 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES1,484.5 1,906.2 TOTAL CURRENT LIABILITIES1,405.1 1,906.2 
NONCURRENT LIABILITIESNONCURRENT LIABILITIES  NONCURRENT LIABILITIES  
Long-term Debt – NonaffiliatedLong-term Debt – Nonaffiliated2,376.2 1,930.1 Long-term Debt – Nonaffiliated2,968.0 1,930.1 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities95.9 101.6 Long-term Risk Management Liabilities86.9 101.6 
Deferred Income TaxesDeferred Income Taxes968.8 955.1 Deferred Income Taxes1,010.7 955.1 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits1,008.4 1,005.2 Regulatory Liabilities and Deferred Investment Tax Credits995.7 1,005.2 
Obligations Under Operating LeasesObligations Under Operating Leases77.0 79.5 Obligations Under Operating Leases71.6 79.5 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities38.9 40.0 Deferred Credits and Other Noncurrent Liabilities38.9 40.0 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES4,565.2 4,111.5 TOTAL NONCURRENT LIABILITIES5,171.8 4,111.5 
TOTAL LIABILITIESTOTAL LIABILITIES6,049.7 6,017.7 TOTAL LIABILITIES6,576.9 6,017.7 
Rate Matters (Note 4)Rate Matters (Note 4)00Rate Matters (Note 4)00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5)00Commitments and Contingencies (Note 5)00
COMMON SHAREHOLDER’S EQUITYCOMMON SHAREHOLDER’S EQUITY  COMMON SHAREHOLDER’S EQUITY  
Common Stock –NaN Par Value:  
Common Stock –No Par Value:Common Stock –No Par Value:  
Authorized – 40,000,000 SharesAuthorized – 40,000,000 Shares  Authorized – 40,000,000 Shares  
Outstanding – 27,952,473 SharesOutstanding – 27,952,473 Shares321.2 321.2 Outstanding – 27,952,473 Shares321.2 321.2 
Paid-in CapitalPaid-in Capital838.8 838.8 Paid-in Capital838.8 838.8 
Retained EarningsRetained Earnings1,579.0 1,532.7 Retained Earnings1,659.4 1,532.7 
TOTAL COMMON SHAREHOLDER’S EQUITYTOTAL COMMON SHAREHOLDER’S EQUITY2,739.0 2,692.7 TOTAL COMMON SHAREHOLDER’S EQUITY2,819.4 2,692.7 
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITYTOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$8,788.7 $8,710.4 TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$9,396.3 $8,710.4 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
94114



OHIO POWER COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31, Nine Months Ended September 30,
20212020 20212020
OPERATING ACTIVITIESOPERATING ACTIVITIES  OPERATING ACTIVITIES  
Net IncomeNet Income$68.2 $75.1 Net Income$198.6 $215.0 
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:  
Depreciation and AmortizationDepreciation and Amortization75.1 70.5 Depreciation and Amortization228.6 204.4 
Deferred Income TaxesDeferred Income Taxes4.5 12.9 Deferred Income Taxes29.3 35.6 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction(2.7)(1.9)Allowance for Equity Funds Used During Construction(7.6)(9.3)
Mark-to-Market of Risk Management ContractsMark-to-Market of Risk Management Contracts(6.3)17.3 Mark-to-Market of Risk Management Contracts(19.9)9.7 
Property TaxesProperty Taxes78.3 74.4 Property Taxes234.9 225.1 
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets(20.9)(61.5)Change in Other Noncurrent Assets(1.1)(93.8)
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities3.8 (36.4)Change in Other Noncurrent Liabilities4.6 (58.3)
Changes in Certain Components of Working Capital:Changes in Certain Components of Working Capital:  Changes in Certain Components of Working Capital:  
Accounts Receivable, NetAccounts Receivable, Net(31.8)(19.9)Accounts Receivable, Net20.7 33.4 
Materials and SuppliesMaterials and Supplies(3.7)(10.2)Materials and Supplies(0.6)(19.8)
Accounts PayableAccounts Payable(6.4)35.5 Accounts Payable(19.1)(19.9)
Customer DepositsCustomer Deposits68.4 12.4 
Accrued Taxes, NetAccrued Taxes, Net(144.7)(141.9)Accrued Taxes, Net(289.7)(266.2)
Other Current AssetsOther Current Assets(0.2)(2.0)Other Current Assets(7.8)(2.5)
Other Current LiabilitiesOther Current Liabilities(2.0)(8.4)Other Current Liabilities5.8 (35.7)
Net Cash Flows from Operating ActivitiesNet Cash Flows from Operating Activities11.2 3.5 Net Cash Flows from Operating Activities445.1 230.1 
INVESTING ACTIVITIESINVESTING ACTIVITIES  INVESTING ACTIVITIES  
Construction ExpendituresConstruction Expenditures(178.2)(232.8)Construction Expenditures(536.6)(604.6)
Change in Advances to Affiliates, NetChange in Advances to Affiliates, Net(0.5)Change in Advances to Affiliates, Net(622.9)— 
Other Investing ActivitiesOther Investing Activities2.6 5.9 Other Investing Activities10.7 14.1 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities(176.1)(226.9)Net Cash Flows Used for Investing Activities(1,148.8)(590.5)
FINANCING ACTIVITIESFINANCING ACTIVITIES  FINANCING ACTIVITIES  
Issuance of Long-term Debt – NonaffiliatedIssuance of Long-term Debt – Nonaffiliated445.8 347.1 Issuance of Long-term Debt – Nonaffiliated1,037.5 347.0 
Change in Advances from Affiliates, NetChange in Advances from Affiliates, Net(259.2)(101.6)Change in Advances from Affiliates, Net(259.2)84.9 
Retirement of Long-term Debt – NonaffiliatedRetirement of Long-term Debt – Nonaffiliated(0.1)(0.1)
Principal Payments for Finance Lease ObligationsPrincipal Payments for Finance Lease Obligations(1.2)(1.2)Principal Payments for Finance Lease Obligations(3.7)(3.5)
Dividends Paid on Common StockDividends Paid on Common Stock(21.9)(21.9)Dividends Paid on Common Stock(71.9)(65.6)
Other Financing ActivitiesOther Financing Activities0.1 0.4 Other Financing Activities0.5 0.6 
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities163.6 222.8 Net Cash Flows from Financing Activities703.1 363.3 
Net Decrease in Cash and Cash Equivalents(1.3)(0.6)
Net Increase (Decrease) in Cash and Cash EquivalentsNet Increase (Decrease) in Cash and Cash Equivalents(0.6)2.9 
Cash and Cash Equivalents at Beginning of PeriodCash and Cash Equivalents at Beginning of Period7.4 3.7 Cash and Cash Equivalents at Beginning of Period7.4 3.7 
Cash and Cash Equivalents at End of PeriodCash and Cash Equivalents at End of Period$6.1 $3.1 Cash and Cash Equivalents at End of Period$6.8 $6.6 
SUPPLEMENTARY INFORMATIONSUPPLEMENTARY INFORMATION  SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized AmountsCash Paid for Interest, Net of Capitalized Amounts$15.8 $16.7 Cash Paid for Interest, Net of Capitalized Amounts$78.6 $69.7 
Net Cash Paid (Received) for Income TaxesNet Cash Paid (Received) for Income Taxes0.3 (6.0)
Noncash Acquisitions Under Finance LeasesNoncash Acquisitions Under Finance Leases1.4 5.2 
Construction Expenditures Included in Current Liabilities as of September 30,Construction Expenditures Included in Current Liabilities as of September 30,66.5 75.9 
Noncash Acquisitions Under Finance Leases0.4 4.3 
Construction Expenditures Included in Current Liabilities as of March 31,72.4 72.9 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
95115





PUBLIC SERVICE COMPANY OF OKLAHOMA
96116



PUBLIC SERVICE COMPANY OF OKLAHOMA
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
202120202021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:    
ResidentialResidential1,577 1,362 Residential2,179 2,019 5,068 4,838 
CommercialCommercial1,050 1,055 Commercial1,476 1,358 3,781 3,549 
IndustrialIndustrial1,304 1,437 Industrial1,566 1,461 4,383 4,299 
MiscellaneousMiscellaneous270 272 Miscellaneous355 347 935 912 
Total RetailTotal Retail4,201 4,126 Total Retail5,576 5,185 14,167 13,598 
WholesaleWholesale67 53 Wholesale162 130 350 261 
Total KWhsTotal KWhs4,268 4,179 Total KWhs5,738 5,315 14,517 13,859 

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
202120202021202020212020
(in degree days) (in degree days)
Actual – Heating (a)Actual – Heating (a)1,150 799 Actual – Heating (a)— 1,195 874 
Normal – Heating (b)Normal – Heating (b)1,033 1,034 Normal – Heating (b)1,078 1,078 
Actual – Cooling (c)Actual – Cooling (c)33 Actual – Cooling (c)1,491 1,274 2,075 1,979 
Normal – Cooling (b)Normal – Cooling (b)17 17 Normal – Cooling (b)1,404 1,412 2,079 2,088 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.
97117



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Public Service Company of Oklahoma
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Net LossIncome
(in millions)
FirstThird Quarter of 2020$(10.3)80.3 
Changes in Gross Margin:
Retail Margins (a)4.229.7 
Margins from Off-system Sales(0.1)(0.4)
Transmission Revenues1.02.1 
Other Revenues0.1 (0.1)
Total Change in Gross Margin5.231.3 
Changes in Expenses and Other: 
Other Operation and Maintenance8.1 (11.9)
Depreciation and Amortization(5.2)
Taxes Other Than Income Taxes(1.2)(8.8)
Interest Income1.3 
Allowance for Equity Funds Used During Construction(0.6)(0.8)
Interest Expense1.4 (1.6)
Total Change in Expenses and Other2.5 (21.8)
  
Income Tax Expense(0.1)3.4 
  
FirstThird Quarter of 2021$(2.7)93.2 

(a)Includes firm wholesale sales to municipals and cooperatives.

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $4$30 million primarily due to the following:
A $3 million increase in weather-related usage due to a 44% increase in heating degree days.
A $2$22 million increase in revenue from rate riders. This increase was partially offset in other expense items below.
A $13 million increase in weather-related usage primarily due to a 17% increase in cooling degree days.
A $3 million increase in weather-normalized retail margins primarily in the commercial class.
These increases were partially offset by:
A $9 million increase in fuel expense due to NCWF PTC benefits provided to customers. This decrease was offset in Income Tax Expense below.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $8increased $12 million primarily due to a decreasethe following:
A $10 million increase in employee-related expenses.recoverable SPP transmission expense. This increase was partially offset in Retail Margins above.
Depreciation and Amortization increased $5$9 million primarily due to a higher depreciable base and amortizationthe timing of protected Excess ADIT.refunds to customers under rate rider mechanisms.
Income Tax Expense decreased $3 million primarily due to an increase in PTC, partially offset by an increase in pretax book income.
98118



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Public Service Company of Oklahoma
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Net Income
(in millions)
Nine Months Ended September 30, 2020$116.4 
Changes in Gross Margin:
Retail Margins (a)46.8 
Margin from Off-system Sales(0.6)
Transmission Revenues5.3 
Other Revenues(5.7)
Total Change in Gross Margin45.8 
Changes in Expenses and Other:
Other Operation and Maintenance(13.4)
Depreciation and Amortization(19.2)
Taxes Other Than Income Taxes(1.3)
Interest Income2.9 
Allowance for Equity Funds Used During Construction(1.7)
Non-Service Cost Components of Net Periodic Benefit Cost0.1 
Interest Expense1.2 
Total Change in Expenses and Other(31.4)
Income Tax Expense5.8 
Nine Months Ended September 30, 2021$136.6 
(a)Includes firm wholesale sales to municipals and cooperatives.

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $47 million primarily due to the following:
A $41 million increase in revenue from rate riders. This increase was partially offset in other expense items below.
A $9 million increase in weather-related usage primarily due to a 37% increase in heating degree days and a 5% increase in cooling degree days.
An $8 million increase in weather-normalized retail margins primarily in the commercial and residential classes.
These increases were partially offset by:
An $11 million increase in fuel expense due to NCWF PTC benefits provided to customers. This decrease was offset in Income Tax Expense below.
Transmission Revenues increased $5 million primarily due to the following:
A $3 million increase due to increased transmission investments.
A $2 million increase due to the annual transmission formula rate true-up.
Other Revenues decreased $6 million primarily due to lower business development revenue. This decrease was partially offset in Other Operation and Maintenance expenses below.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $13 million primarily due to the following:
A $19 million increase in transmission expenses primarily due to a $13 million increase in recoverable SPP transmission expense and a $5 million increase as a result of the annual transmission formula rate true-up. These increases were partially offset in Retail Margins above.
A $3 million increase due to the prior year capitalization of previously expensed North Central Wind Energy Facilities costs.
119




These increases were partially offset by:
A $5 million decrease in distribution expenses primarily due to a decrease in overhead line maintenance.
A $5 million decrease in business development expenses. This decrease was partially offset in Other Revenues above.
Depreciation and Amortization expenses increased $19 million primarily due to a higher depreciable base and the timing of refunds to customers under rate rider mechanisms.
Income Tax Expense decreased $6 million primarily due to an increase in PTC, partially offset by an increase in pretax book income.
120




PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF OPERATIONSINCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31, Three Months EndedNine Months Ended
September 30,September 30,
20212020 2021202020212020
REVENUESREVENUES  REVENUES    
Electric Generation, Transmission and DistributionElectric Generation, Transmission and Distribution$293.6 $295.4 Electric Generation, Transmission and Distribution$481.3 $379.8 $1,117.4 $976.3 
Sales to AEP AffiliatesSales to AEP Affiliates1.0 1.1 Sales to AEP Affiliates1.0 1.4 3.1 3.8 
Other RevenuesOther Revenues1.5 0.8 Other Revenues1.5 1.0 3.9 8.0 
TOTAL REVENUESTOTAL REVENUES296.1 297.3 TOTAL REVENUES483.8 382.2 1,124.4 988.1 
EXPENSESEXPENSES  EXPENSES    
Purchased Electricity, Fuel and Other Consumables Used for Electric GenerationPurchased Electricity, Fuel and Other Consumables Used for Electric Generation120.9 127.3 Purchased Electricity, Fuel and Other Consumables Used for Electric Generation195.9 125.6 440.8 350.3 
Other OperationOther Operation79.1 87.2 Other Operation102.3 91.7 262.7 248.5 
MaintenanceMaintenance24.4 24.4 Maintenance21.2 19.9 68.1 68.9 
Depreciation and AmortizationDepreciation and Amortization49.9 44.7 Depreciation and Amortization48.9 40.1 149.0 129.8 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes12.5 11.3 Taxes Other Than Income Taxes12.1 12.1 37.1 35.8 
TOTAL EXPENSESTOTAL EXPENSES286.8 294.9 TOTAL EXPENSES380.4 289.4 957.7 833.3 
OPERATING INCOMEOPERATING INCOME9.3 2.4 OPERATING INCOME103.4 92.8 166.7 154.8 
Other Income (Expense):Other Income (Expense):  Other Income (Expense):    
Interest IncomeInterest Income0.1 0.1 Interest Income1.3 — 3.0 0.1 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction0.4 1.0 Allowance for Equity Funds Used During Construction0.5 1.3 1.5 3.2 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost2.1 2.1 Non-Service Cost Components of Net Periodic Benefit Cost2.1 2.1 6.4 6.3 
Interest ExpenseInterest Expense(14.4)(15.8)Interest Expense(16.2)(14.6)(44.7)(45.9)
LOSS BEFORE INCOME TAX EXPENSE(2.5)(10.2)
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)91.1 81.6 132.9 118.5 
Income Tax Expense0.2 0.1 
Income Tax Expense (Benefit)Income Tax Expense (Benefit)(2.1)1.3 (3.7)2.1 
NET LOSS$(2.7)$(10.3)
NET INCOMENET INCOME$93.2 $80.3 $136.6 $116.4 
The common stock of PSO is wholly-owned by Parent.The common stock of PSO is wholly-owned by Parent.The common stock of PSO is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
99121



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
 Three Months Ended March 31,
20212020
Net Loss$(2.7)$(10.3)
OTHER COMPREHENSIVE LOSS, NET OF TAXES  
Cash Flow Hedges, Net of Tax of $0 and $(0.1) in 2021 and 2020, Respectively(0.1)(0.2)
  
TOTAL COMPREHENSIVE LOSS$(2.8)$(10.5)
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
 Three Months EndedNine Months Ended
 September 30,September 30,
2021202020212020
Net Income$93.2 $80.3 $136.6 $116.4 
OTHER COMPREHENSIVE LOSS, NET OF TAXES    
Cash Flow Hedges, Net of Tax of $0 and $0 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0 and $(0.2) for the Nine Months Ended September 30, 2021 and 2020, Respectively.— (0.3)(0.1)(0.8)
    
TOTAL COMPREHENSIVE INCOME$93.2 $80.0 $136.5 $115.6 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
100122



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CHANGES IN
COMMON SHAREHOLDER’S EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
TotalCommon
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$157.2 $364.0 $851.0 $1.1 $1,373.3 TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2019$157.2 $364.0 $851.0 $1.1 $1,373.3 
ASU 2016-13 AdoptionASU 2016-13 Adoption0.30.3 ASU 2016-13 Adoption0.30.3 
Net LossNet Loss(10.3)(10.3)Net Loss(10.3)(10.3)
Other Comprehensive LossOther Comprehensive Loss(0.2)(0.2)Other Comprehensive Loss(0.2)(0.2)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020$157.2 $364.0 $841.0 $0.9 $1,363.1 TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2020157.2 364.0 841.0 0.9 1,363.1 
Net IncomeNet Income  46.4  46.4 
Other Comprehensive LossOther Comprehensive Loss   (0.3)(0.3)
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2020157.2 364.0 887.4 0.6 1,409.2 
     
Net IncomeNet Income80.3 80.3 
Other Comprehensive LossOther Comprehensive Loss(0.3)(0.3)
TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2020$157.2 $364.0 $967.7 $0.3 $1,489.2 
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020$157.2 $414.0 $974.3 $0.1 $1,545.6 TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2020$157.2 $414.0 $974.3 $0.1 $1,545.6 
Capital Contribution from ParentCapital Contribution from Parent425.0425.0 Capital Contribution from Parent425.0425.0 
Net LossNet Loss(2.7)(2.7)Net Loss(2.7)(2.7)
Other Comprehensive LossOther Comprehensive Loss(0.1)(0.1)Other Comprehensive Loss(0.1)(0.1)
TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021$157.2 $839.0 $971.6 $$1,967.8 TOTAL COMMON SHAREHOLDER’S EQUITY – MARCH 31, 2021157.2 839.0 971.6 — 1,967.8 
Capital Contribution from ParentCapital Contribution from Parent200.0 200.0 
Common Stock DividendsCommon Stock Dividends  (10.0) (10.0)
Net IncomeNet Income  46.1  46.1 
TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – JUNE 30, 2021157.2 1,039.0 1,007.7 — 2,203.9 
Common Stock DividendsCommon Stock Dividends(10.0)(10.0)
Net IncomeNet Income93.2 93.2 
TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2021TOTAL COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2021$157.2 $1,039.0 $1,090.9 $— $2,287.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
101123



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
CURRENT ASSETSCURRENT ASSETS  CURRENT ASSETS  
Cash and Cash EquivalentsCash and Cash Equivalents$2.4 $2.6 Cash and Cash Equivalents$3.6 $2.6 
Advances to AffiliatesAdvances to Affiliates59.5 — 
Accounts Receivable:Accounts Receivable:  Accounts Receivable:  
CustomersCustomers37.7 30.8 Customers29.7 30.8 
Affiliated CompaniesAffiliated Companies21.8 15.6 Affiliated Companies31.7 15.6 
MiscellaneousMiscellaneous0.1 2.0 Miscellaneous0.4 2.0 
Total Accounts ReceivableTotal Accounts Receivable59.6 48.4 Total Accounts Receivable61.8 48.4 
FuelFuel14.1 17.9 Fuel7.6 17.9 
Materials and SuppliesMaterials and Supplies53.3 54.0 Materials and Supplies54.4 54.0 
Risk Management AssetsRisk Management Assets5.5 10.3 Risk Management Assets18.5 10.3 
Accrued Tax BenefitsAccrued Tax Benefits9.9 10.9 Accrued Tax Benefits35.7 10.9 
Regulatory Asset for Under-Recovered Fuel CostsRegulatory Asset for Under-Recovered Fuel Costs44.8 30.1 Regulatory Asset for Under-Recovered Fuel Costs133.4 30.1 
Prepayments and Other Current AssetsPrepayments and Other Current Assets7.4 7.1 Prepayments and Other Current Assets13.1 7.1 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS197.0 181.3 TOTAL CURRENT ASSETS387.6 181.3 
PROPERTY, PLANT AND EQUIPMENTPROPERTY, PLANT AND EQUIPMENT  PROPERTY, PLANT AND EQUIPMENT  
Electric:Electric:  Electric:  
GenerationGeneration1,481.7 1,480.7 Generation1,795.2 1,480.7 
TransmissionTransmission1,082.0 1,069.9 Transmission1,095.9 1,069.9 
DistributionDistribution2,896.4 2,853.0 Distribution2,959.7 2,853.0 
Other Property, Plant and EquipmentOther Property, Plant and Equipment411.0 393.3 Other Property, Plant and Equipment427.8 393.3 
Construction Work in ProgressConstruction Work in Progress98.2 128.7 Construction Work in Progress127.7 128.7 
Total Property, Plant and EquipmentTotal Property, Plant and Equipment5,969.3 5,925.6 Total Property, Plant and Equipment6,406.3 5,925.6 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization1,626.0 1,605.6 Accumulated Depreciation and Amortization1,682.6 1,605.6 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NETTOTAL PROPERTY, PLANT AND EQUIPMENT – NET4,343.3 4,320.0 TOTAL PROPERTY, PLANT AND EQUIPMENT – NET4,723.7 4,320.0 
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS  OTHER NONCURRENT ASSETS  
Regulatory AssetsRegulatory Assets1,067.6 375.0 Regulatory Assets1,052.3 375.0 
Employee Benefits and Pension AssetsEmployee Benefits and Pension Assets65.9 65.8 Employee Benefits and Pension Assets66.2 65.8 
Operating Lease AssetsOperating Lease Assets42.4 42.6 Operating Lease Assets70.4 42.6 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets39.6 6.0 Deferred Charges and Other Noncurrent Assets18.9 6.0 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS1,215.5 489.4 TOTAL OTHER NONCURRENT ASSETS1,207.8 489.4 
TOTAL ASSETSTOTAL ASSETS$5,755.8 $4,990.7 TOTAL ASSETS$6,319.1 $4,990.7 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
102124



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED BALANCE SHEETS
LIABILITIES AND COMMON SHAREHOLDER’S EQUITY
March 31,September 30, 2021 and December 31, 2020
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
(in millions) (in millions)
CURRENT LIABILITIESCURRENT LIABILITIES  CURRENT LIABILITIES  
Advances from AffiliatesAdvances from Affiliates$245.7 $155.4 Advances from Affiliates$— $155.4 
Accounts Payable:Accounts Payable:  Accounts Payable:  
GeneralGeneral107.4 107.0 General146.4 107.0 
Affiliated CompaniesAffiliated Companies49.6 43.4 Affiliated Companies32.0 43.4 
Long-term Debt Due Within One Year – NonaffiliatedLong-term Debt Due Within One Year – Nonaffiliated0.5 0.5 Long-term Debt Due Within One Year – Nonaffiliated0.5 0.5 
Customer DepositsCustomer Deposits53.6 54.8 Customer Deposits54.0 54.8 
Accrued TaxesAccrued Taxes48.2 26.8 Accrued Taxes60.9 26.8 
Obligations Under Operating LeasesObligations Under Operating Leases6.6 6.5 Obligations Under Operating Leases6.9 6.5 
Other Current LiabilitiesOther Current Liabilities57.6 84.2 Other Current Liabilities67.9 84.2 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES569.2 478.6 TOTAL CURRENT LIABILITIES368.6 478.6 
NONCURRENT LIABILITIESNONCURRENT LIABILITIES  NONCURRENT LIABILITIES  
Long-term Debt – NonaffiliatedLong-term Debt – Nonaffiliated1,623.3 1,373.3 Long-term Debt – Nonaffiliated1,912.8 1,373.3 
Deferred Income TaxesDeferred Income Taxes693.7 688.5 Deferred Income Taxes764.0 688.5 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits799.7 802.2 Regulatory Liabilities and Deferred Investment Tax Credits846.2 802.2 
Asset Retirement ObligationsAsset Retirement Obligations46.0 45.7 Asset Retirement Obligations55.0 45.7 
Obligations Under Operating LeasesObligations Under Operating Leases35.8 36.2 Obligations Under Operating Leases63.7 36.2 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities20.3 20.6 Deferred Credits and Other Noncurrent Liabilities21.7 20.6 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES3,218.8 2,966.5 TOTAL NONCURRENT LIABILITIES3,663.4 2,966.5 
TOTAL LIABILITIESTOTAL LIABILITIES3,788.0 3,445.1 TOTAL LIABILITIES4,032.0 3,445.1 
Rate Matters (Note 4)Rate Matters (Note 4)00Rate Matters (Note 4)00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5)00Commitments and Contingencies (Note 5)00
COMMON SHAREHOLDER’S EQUITYCOMMON SHAREHOLDER’S EQUITY  COMMON SHAREHOLDER’S EQUITY  
Common Stock – Par Value – $15 Per Share:Common Stock – Par Value – $15 Per Share:  Common Stock – Par Value – $15 Per Share:  
Authorized – 11,000,000 SharesAuthorized – 11,000,000 Shares  Authorized – 11,000,000 Shares  
Issued – 10,482,000 SharesIssued – 10,482,000 Shares  Issued – 10,482,000 Shares  
Outstanding – 9,013,000 SharesOutstanding – 9,013,000 Shares157.2 157.2 Outstanding – 9,013,000 Shares157.2 157.2 
Paid-in CapitalPaid-in Capital839.0 414.0 Paid-in Capital1,039.0 414.0 
Retained EarningsRetained Earnings971.6 974.3 Retained Earnings1,090.9 974.3 
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss)0.1 Accumulated Other Comprehensive Income (Loss)— 0.1 
TOTAL COMMON SHAREHOLDER’S EQUITYTOTAL COMMON SHAREHOLDER’S EQUITY1,967.8 1,545.6 TOTAL COMMON SHAREHOLDER’S EQUITY2,287.1 1,545.6 
TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITYTOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$5,755.8 $4,990.7 TOTAL LIABILITIES AND COMMON SHAREHOLDER’S EQUITY$6,319.1 $4,990.7 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
103125



PUBLIC SERVICE COMPANY OF OKLAHOMA
CONDENSED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31, Nine Months Ended September 30,
20212020 20212020
OPERATING ACTIVITIESOPERATING ACTIVITIES  OPERATING ACTIVITIES  
Net Loss$(2.7)$(10.3)
Adjustments to Reconcile Net Loss to Net Cash Flows Used for Operating Activities:  
Net IncomeNet Income$136.6 $116.4 
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:  
Depreciation and AmortizationDepreciation and Amortization49.9 44.7 Depreciation and Amortization149.0 129.8 
Deferred Income TaxesDeferred Income Taxes(0.8)(5.3)Deferred Income Taxes109.8 (3.2)
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction(0.4)(1.0)Allowance for Equity Funds Used During Construction(1.5)(3.2)
Mark-to-Market of Risk Management ContractsMark-to-Market of Risk Management Contracts4.8 9.5 Mark-to-Market of Risk Management Contracts(8.2)(0.3)
Property TaxesProperty Taxes(32.8)(29.8)Property Taxes(10.9)(10.6)
Deferred Fuel Over/Under-Recovery, NetDeferred Fuel Over/Under-Recovery, Net(703.5)4.1 Deferred Fuel Over/Under-Recovery, Net(776.4)(46.6)
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets(7.3)(0.1)Change in Other Noncurrent Assets(12.8)(7.2)
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities1.5 4.2 Change in Other Noncurrent Liabilities4.5 6.1 
Changes in Certain Components of Working Capital:Changes in Certain Components of Working Capital:  Changes in Certain Components of Working Capital:  
Accounts Receivable, NetAccounts Receivable, Net(11.2)0.9 Accounts Receivable, Net(13.4)(5.6)
Fuel, Materials and SuppliesFuel, Materials and Supplies4.5 (8.5)Fuel, Materials and Supplies9.9 (17.2)
Accounts PayableAccounts Payable15.2 (39.1)Accounts Payable16.4 (26.1)
Accrued Taxes, NetAccrued Taxes, Net22.4 25.1 Accrued Taxes, Net9.3 36.9 
Other Current AssetsOther Current Assets(0.3)(1.7)Other Current Assets(5.9)(0.1)
Other Current LiabilitiesOther Current Liabilities(24.7)(7.2)Other Current Liabilities(18.4)(16.4)
Net Cash Flows Used for Operating Activities(685.4)(14.5)
Net Cash Flows from (Used for) Operating ActivitiesNet Cash Flows from (Used for) Operating Activities(412.0)152.7 
INVESTING ACTIVITIESINVESTING ACTIVITIES  INVESTING ACTIVITIES  
Construction ExpendituresConstruction Expenditures(79.9)(96.5)Construction Expenditures(219.6)(256.4)
Change in Advances to Affiliates, NetChange in Advances to Affiliates, Net38.8 Change in Advances to Affiliates, Net(59.5)38.8 
Acquisition of the North Central Wind Energy FacilitiesAcquisition of the North Central Wind Energy Facilities(297.0)— 
Other Investing ActivitiesOther Investing Activities0.5 1.6 Other Investing Activities1.9 3.9 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities(79.4)(56.1)Net Cash Flows Used for Investing Activities(574.2)(213.7)
FINANCING ACTIVITIESFINANCING ACTIVITIES  FINANCING ACTIVITIES  
Capital Contributions from ParentCapital Contributions from Parent425.0 Capital Contributions from Parent625.0 — 
Issuance of Long-term Debt – NonaffiliatedIssuance of Long-term Debt – Nonaffiliated500.0 Issuance of Long-term Debt – Nonaffiliated1,290.0 — 
Change in Advances from Affiliates, NetChange in Advances from Affiliates, Net90.3 70.9 Change in Advances from Affiliates, Net(155.4)77.8 
Retirement of Long-term Debt – NonaffiliatedRetirement of Long-term Debt – Nonaffiliated(250.1)(0.1)Retirement of Long-term Debt – Nonaffiliated(750.4)(13.0)
Principal Payments for Finance Lease ObligationsPrincipal Payments for Finance Lease Obligations(0.9)(0.8)Principal Payments for Finance Lease Obligations(2.5)(2.7)
Dividends Paid on Common StockDividends Paid on Common Stock(20.0)— 
Other Financing ActivitiesOther Financing Activities0.3 0.2 Other Financing Activities0.5 0.4 
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities764.6 70.2 Net Cash Flows from Financing Activities987.2 62.5 
Net Decrease in Cash and Cash Equivalents(0.2)(0.4)
Net Increase in Cash and Cash EquivalentsNet Increase in Cash and Cash Equivalents1.0 1.5 
Cash and Cash Equivalents at Beginning of PeriodCash and Cash Equivalents at Beginning of Period2.6 1.5 Cash and Cash Equivalents at Beginning of Period2.6 1.5 
Cash and Cash Equivalents at End of PeriodCash and Cash Equivalents at End of Period$2.4 $1.1 Cash and Cash Equivalents at End of Period$3.6 $3.0 
SUPPLEMENTARY INFORMATIONSUPPLEMENTARY INFORMATION  SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized AmountsCash Paid for Interest, Net of Capitalized Amounts$16.9 $16.7 Cash Paid for Interest, Net of Capitalized Amounts$42.9 $45.5 
Net Cash Paid (Received) for Income TaxesNet Cash Paid (Received) for Income Taxes(101.2)(9.5)
Noncash Acquisitions Under Finance LeasesNoncash Acquisitions Under Finance Leases3.1 3.0 
Construction Expenditures Included in Current Liabilities as of September 30,Construction Expenditures Included in Current Liabilities as of September 30,44.2 23.5 
Noncash Acquisitions Under Finance Leases1.0 0.9 
Construction Expenditures Included in Current Liabilities as of March 31,22.2 30.8 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
104126





SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED

105127



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
MANAGEMENT’S NARRATIVE DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

KWh Sales/Degree Days

Summary of KWh Energy Sales
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
(in millions of KWhs) (in millions of KWhs)
Retail:Retail:  Retail:    
ResidentialResidential1,700 1,406 Residential1,999 1,950 4,973 4,702 
CommercialCommercial1,209 1,228 Commercial1,616 1,552 4,221 4,016 
IndustrialIndustrial971 1,242 Industrial1,203 1,185 3,468 3,614 
MiscellaneousMiscellaneous18 20 Miscellaneous19 19 58 59 
Total RetailTotal Retail3,898 3,896 Total Retail4,837 4,706 12,720 12,391 
WholesaleWholesale1,541 1,326 Wholesale2,170 1,571 5,103 4,081 
Total KWhsTotal KWhs5,439 5,222 Total KWhs7,007 6,277 17,823 16,472 

Heating degree days and cooling degree days are metrics commonly used in the utility industry as a measure of the impact of weather on revenues.

Summary of Heating and Cooling Degree Days
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
(in degree days) (in degree days)
Actual – Heating (a)Actual – Heating (a)763 497 Actual – Heating (a)— — 789 522 
Normal – Heating (b)Normal – Heating (b)697 698 Normal – Heating (b)723 724 
Actual – Cooling (c)Actual – Cooling (c)45 69 Actual – Cooling (c)1,478 1,308 2,251 2,051 
Normal – Cooling (b)Normal – Cooling (b)40 39 Normal – Cooling (b)1,416 1,420 2,195 2,200 

(a)Heating degree days are calculated on a 55 degree temperature base.
(b)Normal Heating/Cooling represents the thirty-year average of degree days.
(c)Cooling degree days are calculated on a 65 degree temperature base.

106128



FirstThird Quarter of 2021 Compared to FirstThird Quarter of 2020
Reconciliation of FirstThird Quarter of 2020 to FirstThird Quarter of 2021
Earnings Attributable to SWEPCo Common Shareholder
(in millions)
FirstThird Quarter of 2020$15.187.9 
  
Changes in Gross Margin: 
Retail Margins (a)40.216.2 
Margins from Off-system Sales20.20.1 
Transmission Revenues2.28.1 
Other Revenues0.7 
Total Change in Gross Margin62.625.1 
  
Changes in Expenses and Other: 
Other Operation and Maintenance1.72.1 
Depreciation and Amortization(2.3)(6.3)
Taxes Other Than Income Taxes(4.7)(2.2)
Interest Income0.42.2 
Allowance for Equity Funds Used During Construction0.7 (2.0)
Interest Expense0.8 (2.4)
Total Change in Expenses and Other(3.4)(8.6)
  
Income Tax Expense(11.8)4.5 
Equity Earnings of Unconsolidated Subsidiary(0.1)0.3 
Net Income Attributable to Noncontrolling Interest(0.3)
  
FirstThird Quarter of 2021$108.9 

(a)Includes firm wholesale sales to municipals and cooperatives.
The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $16 million primarily due to the following:
A $12 million increase in weather-related usage primarily due to a 13% increase in cooling degree days.
A $2 million increase in recoverable fuel costs primarily due to timing of recovery.
Transmission Revenues increased $8 million primarily due to increased load and transmission investment.

Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses decreased $2 million primarily due to the following:
A $6 million decrease in administrative & general expenses and employee-related expenses.
This decrease was partially offset by:
A $5 million increase in transmission expense primarily due to increased load.
Depreciation and Amortization expenses increased $6 million primarily due to a higher depreciable base.
Income Tax Expense decreased $5 million primarily due to the following:
A $10 million decrease in state income taxes.
A $6 million increase in PTC.
The overall decrease was partially offset by:
A $3 million increase due to an increase in pretax book income.
A $3 million decrease in parent company loss benefit.
A $2 million decrease in amortization of Excess ADIT, partially offset in Retail Margins above.
A $2 million discrete tax adjustment recognized in 2021.
129



Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020
Reconciliation of Nine Months Ended September 30, 2020 to Nine Months Ended September 30, 2021
Earnings Attributable to SWEPCo Common Shareholder
(in millions)
Nine Months Ended September 30, 2020$161.8 
Changes in Gross Margin:
Retail Margins (a)62.4
Margins from Off-system Sales21.2 
Transmission Revenues5.4 
Other Revenues1.9 
Total Change in Gross Margin90.9 
Changes in Expenses and Other:
Other Operation and Maintenance(13.9)
Depreciation and Amortization(13.5)
Taxes Other Than Income Taxes(12.0)
Interest Income5.2 
Allowance for Equity Funds Used During Construction(0.3)
Non-Service Cost Components of Net Periodic Benefit Cost(0.1)
Interest Expense(3.3)
Total Change in Expenses and Other(37.9)
Income Tax Expense(6.5)
Equity Earnings of Unconsolidated Subsidiary0.3 
Net Income Attributable to Noncontrolling Interest(0.5)
Nine Months Ended September 30, 2021$208.1 

(a)Includes firm wholesale sales to municipals and cooperatives.

The major components of the increase in Gross Margin, defined as revenues less the related direct cost of fuel, including consumption of chemicals and emissions allowances, and purchased electricity were as follows:

Retail Margins increased $40$62 million primarily due to the following:
A $17$25 million increase in weather-related usage primarily due to a 51% increase in heating degree days and a 10% increase in cooling degree days.
A $13 million increase in municipal and cooperative revenues primarily due to the February 2021 severe winter weather event.
A $10 million increase in weather-related usagerecoverable fuel costs primarily due to a 54% increase in heating degree days.timing of recovery.
A $5$6 million increase in municipal and cooperative revenues due to the annual generation formula rate true-up.
A $6 million increase due to a decrease in the return of Excess ADIT benefits to customers. This increase was offset in Income Tax Expense below.
Margins from Off-system Salesincreased $20$21 million primarily due to Turk Plant merchant sales as a result of the February 2021 severe winter weather event.
Transmission Revenues increased $5 million primarily due to the following:
A $12 million increase due to increased load and transmission investment.
This increase was partially offset by:
A $6 million decrease due to the annual transmission formula rate true-up.
130



Expenses and Other and Income Tax Expense changed between years as follows:

Other Operation and Maintenance expenses increased $14 million primarily due to the following:
A $19 million increase in transmission expense primarily due to a $10 million increase as a result of the annual formula rate true-up and a $12 million increase in NITS expense due to increased load.
A $5 million increase due to the prior year capitalization of previously expensed North Central Wind Energy Facilities costs.
These increases were partially offset by:
A $6 million decrease in administrative & general expenses and employee-related expenses.
A $2 million decrease in overhead line maintenance primarily related to storm restoration.
Depreciation and Amortization expenses increased $14 million primarily due to a higher depreciable base.
Taxes Other Than Income Taxes increased $5$12 million primarily due to increased property taxes resulting from the expiration of the Louisiana Industrial Tax Exemption related to the Stall Plant.
Interest Income increased $5 million primarily related to carrying charges on regulatory assets resulting from the February 2021 severe winter weather event.
Interest Expense increased $3 million primarily due to higher long-term debt balances.
Income Tax Expense increased $12$7 million primarily due to the following:
An $11 million increase due to an increase in pretax book income.
A $10 million decrease in amortization of Excess ADIT, partially offset in Retail Margins above.
A $3 million decrease in parent company loss benefit.
A $2 million decrease in flow through tax benefits.
A $2 million discrete tax adjustment recognized in 2021.
The overall increase was partially offset by:
A $12 million decrease in state income tax expense.
A $10 million increase in PTC.


107
131




SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months EndedNine Months Ended
Three Months Ended March 31, September 30,September 30,
20212020 2021202020212020
REVENUESREVENUES  REVENUES    
Electric Generation, Transmission and DistributionElectric Generation, Transmission and Distribution$607.7 $377.6 Electric Generation, Transmission and Distribution$570.1 $505.7 $1,596.6 $1,284.3 
Sales to AEP AffiliatesSales to AEP Affiliates7.8 7.5 Sales to AEP Affiliates13.5 10.9 32.2 31.5 
Other RevenuesOther Revenues0.6 0.8 Other Revenues0.5 0.7 1.5 2.4 
TOTAL REVENUESTOTAL REVENUES616.1 385.9 TOTAL REVENUES584.1 517.3 1,630.3 1,318.2 
EXPENSESEXPENSES  EXPENSES    
Purchased Electricity, Fuel and Other Consumables Used for Electric GenerationPurchased Electricity, Fuel and Other Consumables Used for Electric Generation299.8 132.2 Purchased Electricity, Fuel and Other Consumables Used for Electric Generation214.4 172.7 652.7 431.5 
Other OperationOther Operation90.3 92.2 Other Operation91.7 96.8 270.6 259.0 
MaintenanceMaintenance34.0 33.8 Maintenance33.7 30.7 99.5 97.2 
Depreciation and AmortizationDepreciation and Amortization69.6 67.3 Depreciation and Amortization74.8 68.5 217.4 203.9 
Taxes Other Than Income TaxesTaxes Other Than Income Taxes30.0 25.3 Taxes Other Than Income Taxes28.9 26.7 89.0 77.0 
TOTAL EXPENSESTOTAL EXPENSES523.7 350.8 TOTAL EXPENSES443.5 395.4 1,329.2 1,068.6 
OPERATING INCOMEOPERATING INCOME92.4 35.1 OPERATING INCOME140.6 121.9 301.1 249.6 
Other Income (Expense):Other Income (Expense):  Other Income (Expense):   
Interest IncomeInterest Income1.0 0.6 Interest Income2.8 0.6 6.9 1.7 
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction2.1 1.4 Allowance for Equity Funds Used During Construction1.4 3.4 5.4 5.7 
Non-Service Cost Components of Net Periodic Benefit CostNon-Service Cost Components of Net Periodic Benefit Cost2.1 2.1 Non-Service Cost Components of Net Periodic Benefit Cost2.1 2.1 6.2 6.3 
Interest ExpenseInterest Expense(29.3)(30.1)Interest Expense(31.7)(29.3)(92.4)(89.1)
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY EARNINGS68.3 9.1 
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGSINCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS115.2 98.7 227.2 174.2 
Income Tax Expense (Benefit)5.6 (6.2)
Income Tax ExpenseIncome Tax Expense6.3 10.8 19.0 12.5 
Equity Earnings of Unconsolidated SubsidiaryEquity Earnings of Unconsolidated Subsidiary0.7 0.8 Equity Earnings of Unconsolidated Subsidiary1.0 0.7 2.5 2.2 
NET INCOMENET INCOME63.4 16.1 NET INCOME109.9 88.6 210.7 163.9 
Net Income Attributable to Noncontrolling InterestNet Income Attributable to Noncontrolling Interest1.0 1.0 Net Income Attributable to Noncontrolling Interest1.0 0.7 2.6 2.1 
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDEREARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$62.4 $15.1 EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$108.9 $87.9 $208.1 $161.8 
The common stock of SWEPCo is wholly-owned by Parent.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
108132



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Three and Nine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months EndedNine Months Ended
September 30,September 30,
Three Months Ended March 31,
20212020 2021202020212020
Net IncomeNet Income$63.4 $16.1 Net Income$109.9 $88.6 $210.7 $163.9 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXESOTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES  OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES    
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 in 2021 and 2020, Respectively0.4 0.4 
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1) and $(0.1) in 2021 and 2020, Respectively(0.4)(0.4)
Cash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0.3 and $0.3 for the Nine Months Ended September 30, 2021 and 2020, RespectivelyCash Flow Hedges, Net of Tax of $0.1 and $0.1 for the Three Months Ended September 30, 2021 and 2020, Respectively, and $0.3 and $0.3 for the Nine Months Ended September 30, 2021 and 2020, Respectively0.3 0.4 1.1 1.1 
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1) and $(0.1) for the Three Months Ended September 30, 2021 and 2020, Respectively, and $(0.3) and $(0.3) for the Nine Months Ended September 30, 2021 and 2020, RespectivelyAmortization of Pension and OPEB Deferred Costs, Net of Tax of $(0.1) and $(0.1) for the Three Months Ended September 30, 2021 and 2020, Respectively, and $(0.3) and $(0.3) for the Nine Months Ended September 30, 2021 and 2020, Respectively(0.4)(0.4)(1.2)(1.1)
TOTAL OTHER COMPREHENSIVE INCOME
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)TOTAL OTHER COMPREHENSIVE INCOME (LOSS)(0.1)— (0.1)— 
TOTAL COMPREHENSIVE INCOMETOTAL COMPREHENSIVE INCOME63.4 16.1 TOTAL COMPREHENSIVE INCOME109.8 88.6 210.6 163.9 
Total Comprehensive Income Attributable to Noncontrolling InterestTotal Comprehensive Income Attributable to Noncontrolling Interest1.0 1.0 Total Comprehensive Income Attributable to Noncontrolling Interest1.0 0.7 2.6 2.1 
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDERTOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$62.4 $15.1 TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER$108.8 $87.9 $208.0 $161.8 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
109133



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
SWEPCo Common Shareholder  SWEPCo Common Shareholder  
Common
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
TotalCommon
Stock
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
TOTAL EQUITY – DECEMBER 31, 2019TOTAL EQUITY – DECEMBER 31, 2019$135.7 $676.6 $1,629.5 $(1.3)$0.6 $2,441.1 TOTAL EQUITY – DECEMBER 31, 2019$135.7 $676.6 $1,629.5 $(1.3)$0.6 $2,441.1 
Common Stock Dividends – NonaffiliatedCommon Stock Dividends – Nonaffiliated(0.7)(0.7)Common Stock Dividends – Nonaffiliated(0.7)(0.7)
ASU 2016-13 AdoptionASU 2016-13 Adoption1.6 1.6 ASU 2016-13 Adoption1.6 1.6 
Net IncomeNet Income15.1 1.0 16.1 Net Income15.1 1.0 16.1 
TOTAL EQUITY – MARCH 31, 2020TOTAL EQUITY – MARCH 31, 2020$135.7 $676.6 $1,646.2 $(1.3)$0.9 $2,458.1 TOTAL EQUITY – MARCH 31, 2020135.7 676.6 1,646.2 (1.3)0.9 2,458.1 
Common Stock Dividends – NonaffiliatedCommon Stock Dividends – Nonaffiliated    (1.2)(1.2)
Net IncomeNet Income  58.8  0.4 59.2 
TOTAL EQUITY – JUNE 30, 2020TOTAL EQUITY – JUNE 30, 2020135.7 676.6 1,705.0 (1.3)0.1 2,516.1 
Reverse Common Stock SplitReverse Common Stock Split(135.6)135.6 — 
Common Stock Dividends – NonaffiliatedCommon Stock Dividends – Nonaffiliated(0.4)(0.4)
Net IncomeNet Income87.9 0.7 88.6 
TOTAL EQUITY – SEPTEMBER 30, 2020TOTAL EQUITY – SEPTEMBER 30, 2020$0.1 $812.2 $1,792.9 $(1.3)$0.4 $2,604.3 
TOTAL EQUITY – DECEMBER 31, 2020TOTAL EQUITY – DECEMBER 31, 2020$0.1 $812.2 $1,811.9 $1.9 $1.6 $2,627.7 TOTAL EQUITY – DECEMBER 31, 2020$0.1 $812.2 $1,811.9 $1.9 $1.6 $2,627.7 
Capital Contribution from ParentCapital Contribution from Parent100.0100.0 Capital Contribution from Parent100.0100.0 
Common Stock Dividends – NonaffiliatedCommon Stock Dividends – Nonaffiliated(1.0)(1.0)Common Stock Dividends – Nonaffiliated(1.0)(1.0)
Net IncomeNet Income62.4 1.0 63.4 Net Income62.4 1.0 63.4 
TOTAL EQUITY – MARCH 31, 2021TOTAL EQUITY – MARCH 31, 2021$0.1 $912.2 $1,874.3 $1.9 $1.6 $2,790.1 TOTAL EQUITY – MARCH 31, 20210.1 912.2 1,874.3 1.9 1.6 2,790.1 
Capital Contribution from ParentCapital Contribution from Parent75.075.0 
Common Stock Dividends – NonaffiliatedCommon Stock Dividends – Nonaffiliated    (0.6)(0.6)
Net IncomeNet Income  36.8  0.6 37.4 
TOTAL EQUITY – JUNE 30, 2021TOTAL EQUITY – JUNE 30, 20210.1 987.2 1,911.1 1.9 1.6 2,901.9 
Capital Contribution from ParentCapital Contribution from Parent105.0 105.0 
Common Stock Dividends – NonaffiliatedCommon Stock Dividends – Nonaffiliated(2.2)(2.2)
Net IncomeNet Income108.9 1.0 109.9 
Other Comprehensive LossOther Comprehensive Loss(0.1)(0.1)
TOTAL EQUITY – SEPTEMBER 30, 2021TOTAL EQUITY – SEPTEMBER 30, 2021$0.1 $1,092.2 $2,020.0 $1.8 $0.4 $3,114.5 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114138.
110134



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
March 31,September 30, 2021 and December 31, 2020
(in millions)
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
CURRENT ASSETSCURRENT ASSETS  CURRENT ASSETS  
Cash and Cash Equivalents
(March 31, 2021 and December 31, 2020 Amounts Include $14.7 and $10.1, Respectively, Related to Sabine)
$18.2 $13.2 
Cash and Cash Equivalents
(September 30, 2021 and December 31, 2020 Amounts Include $41 and $10.1, Respectively, Related to Sabine)
Cash and Cash Equivalents
(September 30, 2021 and December 31, 2020 Amounts Include $41 and $10.1, Respectively, Related to Sabine)
$45.0 $13.2 
Advances to AffiliatesAdvances to Affiliates2.1 2.1 Advances to Affiliates2.1 2.1 
Accounts Receivable:Accounts Receivable:  Accounts Receivable:  
CustomersCustomers119.4 27.1 Customers76.2 27.1 
Affiliated CompaniesAffiliated Companies34.6 25.1 Affiliated Companies35.6 25.1 
MiscellaneousMiscellaneous16.7 12.7 Miscellaneous23.3 12.7 
Total Accounts ReceivableTotal Accounts Receivable170.7 64.9 Total Accounts Receivable135.1 64.9 
Fuel
(March 31, 2021 and December 31, 2020 Amounts Include $17.2 and $35.2, Respectively, Related to Sabine)
195.6 191.1 
Materials and Supplies
(March 31, 2021 and December 31, 2020 Amounts Include $21.8 and $23.3, Respectively, Related to Sabine)
93.0 95.8 
Fuel
(September 30, 2021 and December 31, 2020 Amounts Include $6.7 and $35.2, Respectively, Related to Sabine)
Fuel
(September 30, 2021 and December 31, 2020 Amounts Include $6.7 and $35.2, Respectively, Related to Sabine)
95.4 191.1 
Materials and Supplies
(September 30, 2021 and December 31, 2020 Amounts Include $15.9 and $23.3, Respectively, Related to Sabine)
Materials and Supplies
(September 30, 2021 and December 31, 2020 Amounts Include $15.9 and $23.3, Respectively, Related to Sabine)
86.8 95.8 
Risk Management AssetsRisk Management Assets1.3 3.2 Risk Management Assets17.5 3.2 
Accrued Tax BenefitsAccrued Tax Benefits36.3 29.9 Accrued Tax Benefits19.8 29.9 
Regulatory Asset for Under-Recovered Fuel CostsRegulatory Asset for Under-Recovered Fuel Costs5.8 2.6 Regulatory Asset for Under-Recovered Fuel Costs38.7 2.6 
Prepayments and Other Current AssetsPrepayments and Other Current Assets17.9 25.2 Prepayments and Other Current Assets20.8 25.2 
TOTAL CURRENT ASSETSTOTAL CURRENT ASSETS540.9 428.0 TOTAL CURRENT ASSETS461.2 428.0 
PROPERTY, PLANT AND EQUIPMENTPROPERTY, PLANT AND EQUIPMENT  PROPERTY, PLANT AND EQUIPMENT  
Electric:Electric:  Electric:  
GenerationGeneration4,679.8 4,681.4 Generation5,065.5 4,681.4 
TransmissionTransmission2,203.3 2,165.7 Transmission2,264.6 2,165.7 
DistributionDistribution2,403.1 2,382.5 Distribution2,499.2 2,382.5 
Other Property, Plant and Equipment
(March 31, 2021 and December 31, 2020 Amounts Include $223.8 and $223.7, Respectively, Related to Sabine)
803.9 788.8 
Other Property, Plant and Equipment
(September 30, 2021 and December 31, 2020 Amounts Include $220.2 and $223.7, Respectively, Related to Sabine)
Other Property, Plant and Equipment
(September 30, 2021 and December 31, 2020 Amounts Include $220.2 and $223.7, Respectively, Related to Sabine)
817.6 788.8 
Construction Work in ProgressConstruction Work in Progress232.4 228.3 Construction Work in Progress195.5 228.3 
Total Property, Plant and EquipmentTotal Property, Plant and Equipment10,322.5 10,246.7 Total Property, Plant and Equipment10,842.4 10,246.7 
Accumulated Depreciation and Amortization
(March 31, 2021 and December 31, 2020 Amounts Include $137.7 and $126.5, Respectively, Related to Sabine)
3,275.2 3,158.5 
Accumulated Depreciation and Amortization
(September 30, 2021 and December 31, 2020 Amounts Include $156.7 and $126.5, Respectively, Related to Sabine)
Accumulated Depreciation and Amortization
(September 30, 2021 and December 31, 2020 Amounts Include $156.7 and $126.5, Respectively, Related to Sabine)
3,478.5 3,158.5 
TOTAL PROPERTY, PLANT AND EQUIPMENT – NETTOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,047.3 7,088.2 TOTAL PROPERTY, PLANT AND EQUIPMENT – NET7,363.9 7,088.2 
OTHER NONCURRENT ASSETSOTHER NONCURRENT ASSETS  OTHER NONCURRENT ASSETS  
Regulatory AssetsRegulatory Assets988.2 403.1 Regulatory Assets1,068.0 403.1 
Long-term Risk Management AssetsLong-term Risk Management Assets2.1 — 
Deferred Charges and Other Noncurrent AssetsDeferred Charges and Other Noncurrent Assets291.3 234.8 Deferred Charges and Other Noncurrent Assets277.3 234.8 
TOTAL OTHER NONCURRENT ASSETSTOTAL OTHER NONCURRENT ASSETS1,279.5 637.9 TOTAL OTHER NONCURRENT ASSETS1,347.4 637.9 
TOTAL ASSETSTOTAL ASSETS$8,867.7 $8,154.1 TOTAL ASSETS$9,172.5 $8,154.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
111135



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31,September 30, 2021 and December 31, 2020
(Unaudited)
March 31,December 31, September 30,December 31,
20212020 20212020
(in millions) (in millions)
CURRENT LIABILITIESCURRENT LIABILITIES  CURRENT LIABILITIES  
Advances from AffiliatesAdvances from Affiliates$86.9 $124.6 Advances from Affiliates$122.9 $124.6 
Accounts Payable:Accounts Payable:  Accounts Payable:  
GeneralGeneral219.7 135.9 General114.7 135.9 
Affiliated CompaniesAffiliated Companies51.2 43.0 Affiliated Companies43.4 43.0 
Short-term Debt – NonaffiliatedShort-term Debt – Nonaffiliated5.0 35.0 Short-term Debt – Nonaffiliated— 35.0 
Long-term Debt Due Within One Year – NonaffiliatedLong-term Debt Due Within One Year – Nonaffiliated381.2 106.2 Long-term Debt Due Within One Year – Nonaffiliated381.2 106.2 
Risk Management LiabilitiesRisk Management Liabilities0.7 Risk Management Liabilities— 0.7 
Customer DepositsCustomer Deposits60.3 61.3 Customer Deposits60.7 61.3 
Accrued TaxesAccrued Taxes121.3 41.0 Accrued Taxes103.1 41.0 
Accrued InterestAccrued Interest22.3 34.6 Accrued Interest23.0 34.6 
Obligations Under Operating LeasesObligations Under Operating Leases8.0 7.9 Obligations Under Operating Leases8.3 7.9 
Other Current LiabilitiesOther Current Liabilities127.7 173.4 Other Current Liabilities119.6 173.4 
TOTAL CURRENT LIABILITIESTOTAL CURRENT LIABILITIES1,083.6 763.6 TOTAL CURRENT LIABILITIES976.9 763.6 
NONCURRENT LIABILITIESNONCURRENT LIABILITIES  NONCURRENT LIABILITIES  
Long-term Debt – NonaffiliatedLong-term Debt – Nonaffiliated2,750.2 2,530.2 Long-term Debt – Nonaffiliated2,748.7 2,530.2 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities0.9 1.0 Long-term Risk Management Liabilities— 1.0 
Deferred Income TaxesDeferred Income Taxes1,017.4 1,017.6 Deferred Income Taxes1,067.6 1,017.6 
Regulatory Liabilities and Deferred Investment Tax CreditsRegulatory Liabilities and Deferred Investment Tax Credits878.5 863.4 Regulatory Liabilities and Deferred Investment Tax Credits879.8 863.4 
Asset Retirement ObligationsAsset Retirement Obligations191.9 193.7 Asset Retirement Obligations193.4 193.7 
Employee Benefits and Pension ObligationsEmployee Benefits and Pension Obligations21.6 18.6 Employee Benefits and Pension Obligations23.8 18.6 
Obligations Under Operating LeasesObligations Under Operating Leases44.3 44.1 Obligations Under Operating Leases79.2 44.1 
Deferred Credits and Other Noncurrent LiabilitiesDeferred Credits and Other Noncurrent Liabilities89.2 94.2 Deferred Credits and Other Noncurrent Liabilities88.6 94.2 
TOTAL NONCURRENT LIABILITIESTOTAL NONCURRENT LIABILITIES4,994.0 4,762.8 TOTAL NONCURRENT LIABILITIES5,081.1 4,762.8 
TOTAL LIABILITIESTOTAL LIABILITIES6,077.6 5,526.4 TOTAL LIABILITIES6,058.0 5,526.4 
Rate Matters (Note 4)Rate Matters (Note 4)00Rate Matters (Note 4)00
Commitments and Contingencies (Note 5)Commitments and Contingencies (Note 5)00Commitments and Contingencies (Note 5)00
EQUITYEQUITY  EQUITY  
Common Stock – Par Value – $18 Per Share:Common Stock – Par Value – $18 Per Share:  Common Stock – Par Value – $18 Per Share:  
Authorized – 3,680 SharesAuthorized – 3,680 Shares  Authorized – 3,680 Shares  
Outstanding – 3,680 SharesOutstanding – 3,680 Shares0.1 0.1 Outstanding – 3,680 Shares0.1 0.1 
Paid-in CapitalPaid-in Capital912.2 812.2 Paid-in Capital1,092.2 812.2 
Retained EarningsRetained Earnings1,874.3 1,811.9 Retained Earnings2,020.0 1,811.9 
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss)1.9 1.9 Accumulated Other Comprehensive Income (Loss)1.8 1.9 
TOTAL COMMON SHAREHOLDER’S EQUITYTOTAL COMMON SHAREHOLDER’S EQUITY2,788.5 2,626.1 TOTAL COMMON SHAREHOLDER’S EQUITY3,114.1 2,626.1 
Noncontrolling InterestNoncontrolling Interest1.6 1.6 Noncontrolling Interest0.4 1.6 
TOTAL EQUITYTOTAL EQUITY2,790.1 2,627.7 TOTAL EQUITY3,114.5 2,627.7 
TOTAL LIABILITIES AND EQUITYTOTAL LIABILITIES AND EQUITY$8,867.7 $8,154.1 TOTAL LIABILITIES AND EQUITY$9,172.5 $8,154.1 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
112136



SOUTHWESTERN ELECTRIC POWER COMPANY CONSOLIDATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the ThreeNine Months Ended March 31,September 30, 2021 and 2020
(in millions)
(Unaudited)
Three Months Ended March 31, Nine Months Ended September 30,
20212020 20212020
OPERATING ACTIVITIESOPERATING ACTIVITIES  OPERATING ACTIVITIES  
Net IncomeNet Income$63.4 $16.1 Net Income$210.7 $163.9 
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:  Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:  
Depreciation and AmortizationDepreciation and Amortization69.6 67.3 Depreciation and Amortization217.4 203.9 
Deferred Income TaxesDeferred Income Taxes8.6 (9.2)Deferred Income Taxes22.5 (0.3)
Allowance for Equity Funds Used During ConstructionAllowance for Equity Funds Used During Construction(2.1)(1.4)Allowance for Equity Funds Used During Construction(5.4)(5.7)
Mark-to-Market of Risk Management ContractsMark-to-Market of Risk Management Contracts1.1 3.9 Mark-to-Market of Risk Management Contracts(18.1)(2.3)
Pension Contributions to Qualified Plan TrustPension Contributions to Qualified Plan Trust— (8.9)
Property TaxesProperty Taxes(61.6)(49.0)Property Taxes(20.0)(16.5)
Deferred Fuel Over/Under-Recovery, NetDeferred Fuel Over/Under-Recovery, Net(461.1)21.0 Deferred Fuel Over/Under-Recovery, Net(506.8)16.3 
Change in Regulatory AssetsChange in Regulatory Assets(89.1)(15.1)Change in Regulatory Assets(91.5)(64.5)
Change in Other Noncurrent AssetsChange in Other Noncurrent Assets6.1 11.1 Change in Other Noncurrent Assets38.3 3.2 
Change in Other Noncurrent LiabilitiesChange in Other Noncurrent Liabilities16.6 9.8 Change in Other Noncurrent Liabilities40.0 21.0 
Changes in Certain Components of Working Capital:Changes in Certain Components of Working Capital:  Changes in Certain Components of Working Capital:  
Accounts Receivable, NetAccounts Receivable, Net(105.8)11.3 Accounts Receivable, Net(70.2)8.0 
Fuel, Materials and SuppliesFuel, Materials and Supplies0.4 (7.6)Fuel, Materials and Supplies115.1 (70.9)
Accounts PayableAccounts Payable95.1 (31.2)Accounts Payable(21.1)88.0 
Accrued Taxes, NetAccrued Taxes, Net73.9 51.2 Accrued Taxes, Net72.2 46.6 
Other Current AssetsOther Current Assets8.2 (4.0)Other Current Assets4.2 1.3 
Other Current LiabilitiesOther Current Liabilities(51.0)(48.4)Other Current Liabilities(48.2)(50.3)
Net Cash Flows from (Used for) Operating ActivitiesNet Cash Flows from (Used for) Operating Activities(427.7)25.8 Net Cash Flows from (Used for) Operating Activities(60.9)332.8 
INVESTING ACTIVITIESINVESTING ACTIVITIES  INVESTING ACTIVITIES  
Construction ExpendituresConstruction Expenditures(91.4)(122.4)Construction Expenditures(277.2)(319.5)
Acquisition of the North Central Wind Energy FacilitiesAcquisition of the North Central Wind Energy Facilities(355.8)— 
Other Investing ActivitiesOther Investing Activities0.1 0.8 Other Investing Activities2.1 4.8 
Net Cash Flows Used for Investing ActivitiesNet Cash Flows Used for Investing Activities(91.3)(121.6)Net Cash Flows Used for Investing Activities(630.9)(314.7)
FINANCING ACTIVITIESFINANCING ACTIVITIES  FINANCING ACTIVITIES  
Capital Contribution from ParentCapital Contribution from Parent100.0 Capital Contribution from Parent280.0 — 
Issuance of Long-term Debt – NonaffiliatedIssuance of Long-term Debt – Nonaffiliated496.8 Issuance of Long-term Debt – Nonaffiliated496.4 — 
Change in Short-term Debt – NonaffiliatedChange in Short-term Debt – Nonaffiliated(30.0)12.2 Change in Short-term Debt – Nonaffiliated(35.0)23.7 
Change in Advances from Affiliates, NetChange in Advances from Affiliates, Net(37.7)88.2 Change in Advances from Affiliates, Net(1.7)11.9 
Retirement of Long-term Debt – NonaffiliatedRetirement of Long-term Debt – Nonaffiliated(1.6)(1.6)Retirement of Long-term Debt – Nonaffiliated(4.7)(19.7)
Principal Payments for Finance Lease ObligationsPrincipal Payments for Finance Lease Obligations(2.6)(2.7)Principal Payments for Finance Lease Obligations(8.1)(8.0)
Dividends Paid on Common Stock – NonaffiliatedDividends Paid on Common Stock – Nonaffiliated(1.0)(0.7)Dividends Paid on Common Stock – Nonaffiliated(3.8)(2.3)
Other Financing ActivitiesOther Financing Activities0.1 0.2 Other Financing Activities0.5 0.3 
Net Cash Flows from Financing ActivitiesNet Cash Flows from Financing Activities524.0 95.6 Net Cash Flows from Financing Activities723.6 5.9 
Net Increase (Decrease) in Cash and Cash Equivalents5.0 (0.2)
Net Increase in Cash and Cash EquivalentsNet Increase in Cash and Cash Equivalents31.8 24.0 
Cash and Cash Equivalents at Beginning of PeriodCash and Cash Equivalents at Beginning of Period13.2 1.6 Cash and Cash Equivalents at Beginning of Period13.2 1.6 
Cash and Cash Equivalents at End of PeriodCash and Cash Equivalents at End of Period$18.2 $1.4 Cash and Cash Equivalents at End of Period$45.0 $25.6 
SUPPLEMENTARY INFORMATIONSUPPLEMENTARY INFORMATION  SUPPLEMENTARY INFORMATION  
Cash Paid for Interest, Net of Capitalized AmountsCash Paid for Interest, Net of Capitalized Amounts$39.7 $40.7 Cash Paid for Interest, Net of Capitalized Amounts$98.0 $95.2 
Net Cash Paid (Received) for Income TaxesNet Cash Paid (Received) for Income Taxes(11.3)11.9 
Noncash Acquisitions Under Finance LeasesNoncash Acquisitions Under Finance Leases4.4 5.9 
Construction Expenditures Included in Current Liabilities as of September 30,Construction Expenditures Included in Current Liabilities as of September 30,46.8 50.6 
Noncash Acquisitions Under Finance Leases1.5 3.0 
Construction Expenditures Included in Current Liabilities as of March 31,40.2 45.2 
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 114.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
See Condensed Notes to Condensed Financial Statements of Registrants beginning on page 138.
113137



INDEX OF CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS OF REGISTRANTS

The condensed notes to condensed financial statements are a combined presentation for the Registrants. The following list indicates Registrants to which the notes apply. Specific disclosures within each note apply to all Registrants unless indicated otherwise:
NoteRegistrantPage
Number
Significant Accounting MattersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
New Accounting StandardsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Comprehensive IncomeAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
Rate MattersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Commitments, Guarantees and ContingenciesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Acquisitions and DispositionsAEP, APCoPSO, SWEPCo
Benefit PlansAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
Business SegmentsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Derivatives and HedgingAEP, AEP Texas, APCo, I&M, OPCo, PSO, SWEPCo
Fair Value MeasurementsAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Income TaxesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Financing ActivitiesAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Property, Plant and EquipmentAEP, APCo
Revenue from Contracts with CustomersAEP, AEP Texas, AEPTCo, APCo, I&M, OPCo, PSO, SWEPCo
Subsequent EventsAEP, AEPTCo
114138



1.  SIGNIFICANT ACCOUNTING MATTERS

The disclosures in this note apply to all Registrants unless indicated otherwise.

General

The unaudited condensed financial statements and footnotes were prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC.  Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements.

In the opinion of management, the unaudited condensed interim financial statements reflect all normal and recurring accruals and adjustments necessary for a fair statement of the net income, financial position and cash flows for the interim periods for each Registrant.  Net income for the three and nine months ended March 31,September 30, 2021 is not necessarily indicative of results that may be expected for the year ending December 31, 2021.  The condensed financial statements are unaudited and should be read in conjunction with the audited 2020 financial statements and notes thereto, which are included in the Registrants’ Annual Reports on Form 10-K as filed with the SEC on February 25, 2021.

COVID-19

In 2020, COVID-19 was declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention. Its rapid spread around the world and throughout the United States prompted many countries, including the United States, to institute restrictions on travel, public gatherings and certain business operations. These restrictions significantly disrupted economic activity in AEP’s service territory and resulted in reduced demand for energy, particularly from commercial and industrial customers.  The Registrants continue to take steps to mitigate the potential risks to customers, suppliers and employees posed by the spread of COVID-19. 

As of March 31, 2021 and through the date of this report, the Registrants assessed certain accounting matters that require consideration of forecasted financial information, including, but not limited to, the allowance for credit losses and the carrying value of long-lived assets.  While there were not any impairments or significant increases in credit allowances resulting from these assessments for the three months ended March 31, 2021 and 2020, the ultimate impact of COVID-19 also depends on factors beyond management’s knowledge or control, including the duration and severity of this outbreak as well as third-party actions taken to contain its spread and mitigate its public health effects. Therefore, management cannot estimate the potential future impact to financial position, results of operations and cash flows, but the impacts could be material.


115


Earnings Per Share (EPS) (Applies to AEP)

Basic EPS is calculated by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period.  Diluted EPS is calculated by adjusting the weighted-average outstanding common shares, assuming conversion of all potentially dilutive stock awards.

The following table presents AEP’s basic and diluted EPS calculations included on the statements of income:
Three Months Ended March 31,Three Months Ended September 30,
2021202020212020
(in millions, except per share data)(in millions, except per share data)
 $/share$/share $/share$/share
Earnings Attributable to AEP Common ShareholdersEarnings Attributable to AEP Common Shareholders$575.0  $495.2  Earnings Attributable to AEP Common Shareholders$796.0  $748.6  
Weighted-Average Number of Basic AEP Common Shares OutstandingWeighted-Average Number of Basic AEP Common Shares Outstanding497.1 $1.16 494.6 $1.00 Weighted-Average Number of Basic AEP Common Shares Outstanding501.2 $1.59 496.2 $1.51 
Weighted-Average Dilutive Effect of Stock-Based AwardsWeighted-Average Dilutive Effect of Stock-Based Awards1.1 (0.01)2.0 Weighted-Average Dilutive Effect of Stock-Based Awards1.4 (0.01)1.3 (0.01)
Weighted-Average Number of Diluted AEP Common Shares OutstandingWeighted-Average Number of Diluted AEP Common Shares Outstanding498.2 $1.15 496.6 $1.00 Weighted-Average Number of Diluted AEP Common Shares Outstanding502.6 $1.58 497.5 $1.50 
Nine Months Ended September 30,
20212020
(in millions, except per share data)
 $/share$/share
Earnings Attributable to AEP Common Shareholders$1,949.2  $1,764.6  
Weighted-Average Number of Basic AEP Common Shares Outstanding499.4 $3.90 495.5 $3.56 
Weighted-Average Dilutive Effect of Stock-Based Awards1.2 (0.01)1.4 (0.01)
Weighted-Average Number of Diluted AEP Common Shares Outstanding500.6 $3.89 496.9 $3.55 

Equity Units are potentially dilutive securities but were excluded from the calculation of diluted EPS for the three and nine months ended March 31,September 30, 2021 and 2020, as the dilutive stock price thresholds were not met. See Note 12 - Financing Activities for more information related to Equity Units.

139



There were 0377 thousand and 697 thousand0 antidilutive shares outstanding as of March 31,September 30, 2021 and 2020, respectively. The
antidilutive shares were excluded from the calculation of diluted EPS.

Restricted Cash (Applies to AEP, AEP Texas and APCo)

Restricted Cash primarily includes funds held by trustees for the payment of securitization bonds.

Reconciliation of Cash, Cash Equivalents and Restricted Cash

The following tables provide a reconciliation of Cash, Cash Equivalents and Restricted Cash reported within the balance sheets that sum to the total of the same amounts shown on the statements of cash flows:
March 31, 2021September 30, 2021
AEPAEP TexasAPCoAEPAEP TexasAPCo
(in millions)(in millions)
Cash and Cash EquivalentsCash and Cash Equivalents$273.2 $0.1 $4.8 Cash and Cash Equivalents$1,372.7 $0.1 $5.0 
Restricted CashRestricted Cash50.8 39.3 11.6 Restricted Cash54.0 43.9 10.1 
Total Cash, Cash Equivalents and Restricted CashTotal Cash, Cash Equivalents and Restricted Cash$324.0 $39.4 $16.4 Total Cash, Cash Equivalents and Restricted Cash$1,426.7 $44.0 $15.1 

December 31, 2020
AEPAEP TexasAPCo
(in millions)
Cash and Cash Equivalents$392.7 $0.1 $5.8 
Restricted Cash45.6 28.7 16.9 
Total Cash, Cash Equivalents and Restricted Cash$438.3 $28.8 $22.7 


116140



2. NEW ACCOUNTING STANDARDS

The disclosures in this note apply to all Registrants unless indicated otherwise.

During the FASB’s standard-setting process and upon issuance of final standards, management reviews the new accounting literature to determine its relevance, if any, to the Registrants’ business. There are no new standards expected to have a material impact on the Registrants’ financial statements.

117141



3.  COMPREHENSIVE INCOME

The disclosures in this note apply to all Registrants except AEPTCo and OPCo unless indicated otherwise.

Presentation of Comprehensive Income

The following tables provide the components of changes in AOCI and details of reclassifications from AOCI.  The amortization of pension and OPEB AOCI components are included in the computation of net periodic pension and OPEB costs. See Note 7 - Benefit Plans for additional information.

AEP
Cash Flow HedgesPension  Cash Flow HedgesPension 
Three Months Ended March 31, 2021CommodityInterest Rateand OPEBTotal
Three Months Ended September 30, 2021Three Months Ended September 30, 2021CommodityInterest Rateand OPEBTotal
(in millions) (in millions)
Balance in AOCI as of December 31, 2020$(60.6)$(47.5)$23.0 $(85.1)
Balance in AOCI as of June 30, 2021Balance in AOCI as of June 30, 2021$110.3 $(32.2)$18.9 $97.0 
Change in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCI177.3 13.1 (a)190.4 Change in Fair Value Recognized in AOCI220.8 4.9 (a)— 225.7 
Amount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCI
Generation & Marketing Revenues (b)0.8 0.8 
Purchased Electricity for Resale (b)Purchased Electricity for Resale (b)(172.0)(172.0)Purchased Electricity for Resale (b)(59.7)— — (59.7)
Interest Expense (b)Interest Expense (b)1.5 1.5 Interest Expense (b)— 1.5 — 1.5 
Amortization of Prior Service Cost (Credit)Amortization of Prior Service Cost (Credit)(4.8)(4.8)Amortization of Prior Service Cost (Credit)— — (4.8)(4.8)
Amortization of Actuarial (Gains) LossesAmortization of Actuarial (Gains) Losses2.3 2.3 Amortization of Actuarial (Gains) Losses— — 2.3 2.3 
Reclassifications from AOCI, before Income Tax (Expense) BenefitReclassifications from AOCI, before Income Tax (Expense) Benefit(171.2)1.5 (2.5)(172.2)Reclassifications from AOCI, before Income Tax (Expense) Benefit(59.7)1.5 (2.5)(60.7)
Income Tax (Expense) BenefitIncome Tax (Expense) Benefit(36.0)0.4 (0.5)(36.1)Income Tax (Expense) Benefit(12.5)0.3 (0.5)(12.7)
Reclassifications from AOCI, Net of Income Tax (Expense) BenefitReclassifications from AOCI, Net of Income Tax (Expense) Benefit(135.2)1.1 (2.0)(136.1)Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(47.2)1.2 (2.0)(48.0)
Net Current Period Other Comprehensive Income (Loss)Net Current Period Other Comprehensive Income (Loss)42.1 14.2 (2.0)54.3 Net Current Period Other Comprehensive Income (Loss)173.6 6.1 (2.0)177.7 
Balance in AOCI as of March 31, 2021$(18.5)$(33.3)$21.0 $(30.8)
Balance in AOCI as of September 30, 2021Balance in AOCI as of September 30, 2021$283.9 $(26.1)$16.9 $274.7 
Cash Flow HedgesPension  Cash Flow HedgesPension 
Three Months Ended March 31, 2020CommodityInterest Rateand OPEBTotal
Three Months Ended September 30, 2020Three Months Ended September 30, 2020CommodityInterest Rateand OPEBTotal
(in millions) (in millions)
Balance in AOCI as of December 31, 2019$(103.5)$(11.5)$(32.7)$(147.7)
Balance in AOCI as of June 30, 2020Balance in AOCI as of June 30, 2020$(81.4)$(55.3)$(36.2)$(172.9)
Change in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCI(65.3)(42.7)(a)(108.0)Change in Fair Value Recognized in AOCI10.2 1.9 (a)— 12.1 
Amount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCI
Generation & Marketing Revenues (b)Generation & Marketing Revenues (b)(0.1)(0.1)Generation & Marketing Revenues (b)(0.1)— — (0.1)
Purchased Electricity for Resale (b)Purchased Electricity for Resale (b)51.1 51.1 Purchased Electricity for Resale (b)33.3 — — 33.3 
Interest Expense (b)Interest Expense (b)0.9 0.9 Interest Expense (b)— 1.3 — 1.3 
Amortization of Prior Service Cost (Credit)Amortization of Prior Service Cost (Credit)(4.9)(4.9)Amortization of Prior Service Cost (Credit)— — (4.9)(4.9)
Amortization of Actuarial (Gains) LossesAmortization of Actuarial (Gains) Losses2.6 2.6 Amortization of Actuarial (Gains) Losses— — 2.6 2.6 
Reclassifications from AOCI, before Income Tax (Expense) BenefitReclassifications from AOCI, before Income Tax (Expense) Benefit51.0 0.9 (2.3)49.6 Reclassifications from AOCI, before Income Tax (Expense) Benefit33.2 1.3 (2.3)32.2 
Income Tax (Expense) BenefitIncome Tax (Expense) Benefit10.7 0.2 (0.5)10.4 Income Tax (Expense) Benefit7.1 0.2 (0.5)6.8 
Reclassifications from AOCI, Net of Income Tax (Expense) BenefitReclassifications from AOCI, Net of Income Tax (Expense) Benefit40.3 0.7 (1.8)39.2 Reclassifications from AOCI, Net of Income Tax (Expense) Benefit26.1 1.1 (1.8)25.4 
Net Current Period Other Comprehensive Income (Loss)Net Current Period Other Comprehensive Income (Loss)(25.0)(42.0)(1.8)(68.8)Net Current Period Other Comprehensive Income (Loss)36.3 3.0 (1.8)37.5 
Balance in AOCI as of March 31, 2020$(128.5)$(53.5)$(34.5)$(216.5)
Balance in AOCI as of September 30, 2020Balance in AOCI as of September 30, 2020$(45.1)$(52.3)$(38.0)$(135.4)



118142



AEP
 Cash Flow HedgesPension 
Nine Months Ended September 30, 2021CommodityInterest Rateand OPEBTotal
 (in millions)
Balance in AOCI as of December 31, 2020$(60.6)$(47.5)$23.0 $(85.1)
Change in Fair Value Recognized in AOCI534.5 17.6 (a)— 552.1 
Amount of (Gain) Loss Reclassified from AOCI
Generation & Marketing Revenues (b)0.7 — — 0.7 
Purchased Electricity for Resale (b)(241.2)— — (241.2)
Interest Expense (b)— 4.8 — 4.8 
Amortization of Prior Service Cost (Credit)— — (14.5)(14.5)
Amortization of Actuarial (Gains) Losses— — 6.8 6.8 
Reclassifications from AOCI, before Income Tax (Expense) Benefit(240.5)4.8 (7.7)(243.4)
Income Tax (Expense) Benefit(50.5)1.0 (1.6)(51.1)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(190.0)3.8 (6.1)(192.3)
Net Current Period Other Comprehensive Income (Loss)344.5 21.4 (6.1)359.8 
Balance in AOCI as of September 30, 2021$283.9 $(26.1)$16.9 $274.7 
 Cash Flow HedgesPension 
Nine Months Ended September 30, 2020CommodityInterest Rateand OPEBTotal
 (in millions)
Balance in AOCI as of December 31, 2019$(103.5)$(11.5)$(32.7)$(147.7)
Change in Fair Value Recognized in AOCI(48.6)(43.6)(a)— (92.2)
Amount of (Gain) Loss Reclassified from AOCI
Generation & Marketing Revenues (b)(0.3)— — (0.3)
Purchased Electricity for Resale (b)135.7 — — 135.7 
Interest Expense (b)— 3.6 — 3.6 
Amortization of Prior Service Cost (Credit)— — (14.4)(14.4)
Amortization of Actuarial (Gains) Losses— — 7.7 7.7 
Reclassifications from AOCI, before Income Tax (Expense) Benefit135.4 3.6 (6.7)132.3 
Income Tax (Expense) Benefit28.4 0.8 (1.4)27.8 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit107.0 2.8 (5.3)104.5 
Net Current Period Other Comprehensive Income (Loss)58.4 (40.8)(5.3)12.3 
Balance in AOCI as of September 30, 2020$(45.1)$(52.3)$(38.0)$(135.4)

143



AEP Texas
Cash Flow Hedge –PensionCash Flow Hedge –Pension
Three Months Ended March 31, 2021Interest Rateand OPEBTotal
Three Months Ended September 30, 2021Three Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of December 31, 2020$(2.3)$(6.6)$(8.9)
Balance in AOCI as of June 30, 2021Balance in AOCI as of June 30, 2021$(1.8)$(6.5)$(8.3)
Change in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCI0.1 0.1 Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)Interest Expense (b)0.3 0.3 Interest Expense (b)0.4 — 0.4 
Amortization of Prior Service Cost (Credit)Amortization of Prior Service Cost (Credit)— (0.1)(0.1)
Amortization of Actuarial (Gains) LossesAmortization of Actuarial (Gains) Losses— 0.1 0.1 
Reclassifications from AOCI, before Income Tax (Expense) BenefitReclassifications from AOCI, before Income Tax (Expense) Benefit0.3 0.3 Reclassifications from AOCI, before Income Tax (Expense) Benefit0.4 — 0.4 
Income Tax (Expense) BenefitIncome Tax (Expense) Benefit0.1 0.1 Income Tax (Expense) Benefit0.1 — 0.1 
Reclassifications from AOCI, Net of Income Tax (Expense) BenefitReclassifications from AOCI, Net of Income Tax (Expense) Benefit0.2 0.2 Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.3 — 0.3 
Net Current Period Other Comprehensive Income (Loss)Net Current Period Other Comprehensive Income (Loss)0.3 0.3 Net Current Period Other Comprehensive Income (Loss)0.3 — 0.3 
Balance in AOCI as of March 31, 2021$(2.0)$(6.6)$(8.6)
Balance in AOCI as of September 30, 2021Balance in AOCI as of September 30, 2021$(1.5)$(6.5)$(8.0)
Cash Flow Hedge –PensionCash Flow Hedge –Pension
Three Months Ended March 31, 2020Interest Rateand OPEBTotal
Three Months Ended September 30, 2020Three Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of December 31, 2019$(3.4)$(9.4)$(12.8)
Balance in AOCI as of June 30, 2020Balance in AOCI as of June 30, 2020$(2.9)$(9.3)$(12.2)
Change in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)Interest Expense (b)0.4 0.4 Interest Expense (b)0.4 — 0.4 
Amortization of Prior Service Cost (Credit)Amortization of Prior Service Cost (Credit)— (0.1)(0.1)
Amortization of Actuarial (Gains) LossesAmortization of Actuarial (Gains) Losses— 0.1 0.1 
Reclassifications from AOCI, before Income Tax (Expense) BenefitReclassifications from AOCI, before Income Tax (Expense) Benefit0.4 0.4 Reclassifications from AOCI, before Income Tax (Expense) Benefit0.4 — 0.4 
Income Tax (Expense) BenefitIncome Tax (Expense) Benefit0.1 0.1 Income Tax (Expense) Benefit0.1 — 0.1 
Reclassifications from AOCI, Net of Income Tax (Expense) BenefitReclassifications from AOCI, Net of Income Tax (Expense) Benefit0.3 0.3 Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.3 — 0.3 
Net Current Period Other Comprehensive Income (Loss)Net Current Period Other Comprehensive Income (Loss)0.3 0.3 Net Current Period Other Comprehensive Income (Loss)0.3 — 0.3 
Balance in AOCI as of March 31, 2020$(3.1)$(9.4)$(12.5)
Balance in AOCI as of September 30, 2020Balance in AOCI as of September 30, 2020$(2.6)$(9.3)$(11.9)

144



AEP Texas
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2020$(2.3)$(6.6)$(8.9)
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.0 — 1.0 
Amortization of Prior Service Cost (Credit)— (0.1)(0.1)
Amortization of Actuarial (Gains) Losses— 0.2 0.2 
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.0 0.1 1.1 
Income Tax (Expense) Benefit0.2 — 0.2 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.8 0.1 0.9 
Net Current Period Other Comprehensive Income (Loss)0.8 0.1 0.9 
Balance in AOCI as of September 30, 2021$(1.5)$(6.5)$(8.0)
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$(3.4)$(9.4)$(12.8)
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.0 — 1.0 
Amortization of Prior Service Cost (Credit)— (0.1)(0.1)
Amortization of Actuarial (Gains) Losses— 0.2 0.2 
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.0 0.1 1.1 
Income Tax (Expense) Benefit0.2 — 0.2 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.8 0.1 0.9 
Net Current Period Other Comprehensive Income (Loss)0.8 0.1 0.9 
Balance in AOCI as of September 30, 2020$(2.6)$(9.3)$(11.9)


145



APCo
Cash Flow Hedge –Pension
Three Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of June 30, 2021$8.0 $5.9 $13.9 
Change in Fair Value Recognized in AOCI0.2 — 0.2 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.6)— (0.6)
Amortization of Prior Service Cost (Credit)— (1.2)(1.2)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.6)(1.2)(1.8)
Income Tax (Expense) Benefit(0.1)(0.2)(0.3)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.5)(1.0)(1.5)
Net Current Period Other Comprehensive Income (Loss)(0.3)(1.0)(1.3)
Balance in AOCI as of September 30, 2021$7.7 $4.9 $12.6 
Cash Flow Hedge –Pension
Three Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of June 30, 2020$(4.1)$2.2 $(1.9)
Change in Fair Value Recognized in AOCI0.7 — 0.7 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.2)— (0.2)
Amortization of Prior Service Cost (Credit)— (1.3)(1.3)
Amortization of Actuarial (Gains) Losses— 0.1 0.1 
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.2)(1.2)(1.4)
Income Tax (Expense) Benefit(0.1)(0.3)(0.4)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.1)(0.9)(1.0)
Net Current Period Other Comprehensive Income (Loss)0.6 (0.9)(0.3)
Balance in AOCI as of September 30, 2020$(3.5)$1.3 $(2.2)
146




APCo
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2020$(0.8)$8.0 $7.2 
Change in Fair Value Recognized in AOCI9.3 — 9.3 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(1.0)— (1.0)
Amortization of Prior Service Cost (Credit)— (3.9)(3.9)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(1.0)(3.9)(4.9)
Income Tax (Expense) Benefit(0.2)(0.8)(1.0)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.8)(3.1)(3.9)
Net Current Period Other Comprehensive Income (Loss)8.5 (3.1)5.4 
Balance in AOCI as of September 30, 2021$7.7 $4.9 $12.6 
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$0.9 $4.1 $5.0 
Change in Fair Value Recognized in AOCI(3.8)— (3.8)
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.8)— (0.8)
Amortization of Prior Service Cost (Credit)— (4.0)(4.0)
Amortization of Actuarial (Gains) Losses— 0.4 0.4 
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.8)(3.6)(4.4)
Income Tax (Expense) Benefit(0.2)(0.8)(1.0)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.6)(2.8)(3.4)
Net Current Period Other Comprehensive Income (Loss)(4.4)(2.8)(7.2)
Balance in AOCI as of September 30, 2020$(3.5)$1.3 $(2.2)

147



I&M
Cash Flow Hedge –Pension
Three Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of June 30, 2021$(7.4)$1.2 $(6.2)
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.5 — 0.5 
Amortization of Prior Service Cost (Credit)— (0.2)(0.2)
Amortization of Actuarial (Gains) Losses— 0.2 0.2 
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.5 — 0.5 
Income Tax (Expense) Benefit0.1 — 0.1 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4 — 0.4 
Net Current Period Other Comprehensive Income (Loss)0.4 — 0.4 
Balance in AOCI as of September 30, 2021$(7.0)$1.2 $(5.8)
Cash Flow Hedge –Pension
Three Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of June 30, 2020$(9.1)$(1.7)$(10.8)
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.5 — 0.5 
Amortization of Prior Service Cost (Credit)— (0.3)(0.3)
Amortization of Actuarial (Gains) Losses— 0.2 0.2 
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.5 (0.1)0.4 
Income Tax (Expense) Benefit0.1 — 0.1 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4 (0.1)0.3 
Net Current Period Other Comprehensive Income (Loss)0.4 (0.1)0.3 
Balance in AOCI as of September 30, 2020$(8.7)$(1.8)$(10.5)
148




I&M
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2020$(8.3)$1.3 $(7.0)
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.6 — 1.6 
Amortization of Prior Service Cost (Credit)— (0.6)(0.6)
Amortization of Actuarial (Gains) Losses— 0.5 0.5 
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.6 (0.1)1.5 
Income Tax (Expense) Benefit0.3 — 0.3 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit1.3 (0.1)1.2 
Net Current Period Other Comprehensive Income (Loss)1.3 (0.1)1.2 
Balance in AOCI as of September 30, 2021$(7.0)$1.2 $(5.8)
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$(9.9)$(1.7)$(11.6)
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.5 — 1.5 
Amortization of Prior Service Cost (Credit)— (0.6)(0.6)
Amortization of Actuarial (Gains) Losses— 0.5 0.5 
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.5 (0.1)1.4 
Income Tax (Expense) Benefit0.3 — 0.3 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit1.2 (0.1)1.1 
Net Current Period Other Comprehensive Income (Loss)1.2 (0.1)1.1 
Balance in AOCI as of September 30, 2020$(8.7)$(1.8)$(10.5)

APCo
Cash Flow Hedge –Pension
Three Months Ended March 31, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2020$(0.8)$8.0 $7.2 
Change in Fair Value Recognized in AOCI9.3 9.3 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.4)(0.4)
Amortization of Prior Service Cost (Credit)(1.4)(1.4)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.4)(1.4)(1.8)
Income Tax (Expense) Benefit(0.1)(0.3)(0.4)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.3)(1.1)(1.4)
Net Current Period Other Comprehensive Income (Loss)9.0 (1.1)7.9 
Balance in AOCI as of March 31, 2021$8.2 $6.9 $15.1 
Cash Flow Hedge –Pension
Three Months Ended March 31, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$0.9 $4.1 $5.0 
Change in Fair Value Recognized in AOCI(3.9)(3.9)
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.4)(0.4)
Amortization of Prior Service Cost (Credit)(1.3)(1.3)
Amortization of Actuarial (Gains) Losses0.1 0.1 
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.4)(1.2)(1.6)
Income Tax (Expense) Benefit(0.1)(0.3)(0.4)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.3)(0.9)(1.2)
Net Current Period Other Comprehensive Income (Loss)(4.2)(0.9)(5.1)
Balance in AOCI as of March 31, 2020$(3.3)$3.2 $(0.1)

119


I&M
Cash Flow Hedge –Pension
Three Months Ended March 31, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2020$(8.3)$1.3 $(7.0)
Change in Fair Value Recognized in AOCI
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.6 0.6 
Amortization of Prior Service Cost (Credit)(0.2)(0.2)
Amortization of Actuarial (Gains) Losses0.2 0.2 
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.6 0.6 
Income Tax (Expense) Benefit0.1 0.1 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.5 0.5 
Net Current Period Other Comprehensive Income (Loss)0.5 0.5 
Balance in AOCI as of March 31, 2021$(7.8)$1.3 $(6.5)
Cash Flow Hedge –Pension
Three Months Ended March 31, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$(9.9)$(1.7)$(11.6)
Change in Fair Value Recognized in AOCI
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)0.5 0.5 
Amortization of Prior Service Cost (Credit)(0.2)(0.2)
Amortization of Actuarial (Gains) Losses0.2 0.2 
Reclassifications from AOCI, before Income Tax (Expense) Benefit0.5 0.5 
Income Tax (Expense) Benefit0.1 0.1 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4 0.4 
Net Current Period Other Comprehensive Income (Loss)0.4 0.4 
Balance in AOCI as of March 31, 2020$(9.5)$(1.7)$(11.2)
OPCo
Cash Flow Hedge –
Three Months Ended March 31, 2021Interest Rate
(in millions)
Balance in AOCI as of December 31, 2020$
Change in Fair Value Recognized in AOCI
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)
Reclassifications from AOCI, before Income Tax (Expense) Benefit
Income Tax (Expense) Benefit
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
Net Current Period Other Comprehensive Income (Loss)
Balance in AOCI as of March 31, 2021$
Cash Flow Hedge –
Three Months Ended March 31, 2020Interest Rate
(in millions)
Balance in AOCI as of December 31, 2019$
Change in Fair Value Recognized in AOCI
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)
Reclassifications from AOCI, before Income Tax (Expense) Benefit
Income Tax (Expense) Benefit
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit
Net Current Period Other Comprehensive Income (Loss)
Balance in AOCI as of March 31, 2020$
120149



PSO
Cash Flow Hedge –
Three Months Ended March 31,September 30, 2021Interest Rate
(in millions)
Balance in AOCI as of June 30, 2021$— 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)— 
Reclassifications from AOCI, before Income Tax (Expense) Benefit— 
Income Tax (Expense) Benefit— 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit— 
Net Current Period Other Comprehensive Income (Loss)— 
Balance in AOCI as of September 30, 2021$— 
Cash Flow Hedge –
Three Months Ended September 30, 2020Interest Rate
(in millions)
Balance in AOCI as of June 30, 2020$0.6 
Change in Fair Value Recognized in AOCI— 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.3)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.3)
Income Tax (Expense) Benefit— 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.3)
Net Current Period Other Comprehensive Income (Loss)(0.3)
Balance in AOCI as of September 30, 2020$0.3 
Cash Flow Hedge –
Nine Months Ended September 30, 2021Interest Rate
 (in millions)
Balance in AOCI as of December 31, 2020$0.1 
Change in Fair Value Recognized in AOCI0 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.1)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.1)
Income Tax (Expense) Benefit0 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.1)
Net Current Period Other Comprehensive Income (Loss)(0.1)
Balance in AOCI as of March 31,September 30, 2021$0 
Cash Flow Hedge –
ThreeNine Months Ended March 31,September 30, 2020Interest Rate
 (in millions)
Balance in AOCI as of December 31, 2019$1.1 
Change in Fair Value Recognized in AOCI0 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)(0.3)(1.0)
Reclassifications from AOCI, before Income Tax (Expense) Benefit(0.3)(1.0)
Income Tax (Expense) Benefit(0.1)(0.2)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit(0.2)(0.8)
Net Current Period Other Comprehensive Income (Loss)(0.2)(0.8)
Balance in AOCI as of March 31,September 30, 2020$0.90.3 
150



SWEPCoSWEPCoSWEPCo
Cash Flow Hedge –PensionCash Flow Hedge –Pension
Three Months Ended March 31, 2021Interest Rateand OPEBTotal
Three Months Ended September 30, 2021Three Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of December 31, 2020$(0.3)$2.2 $1.9 
Balance in AOCI as of June 30, 2021Balance in AOCI as of June 30, 2021$0.5 $1.4 $1.9 
Change in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)Interest Expense (b)0.5 0.5 Interest Expense (b)0.4 — 0.4 
Amortization of Prior Service Cost (Credit)Amortization of Prior Service Cost (Credit)(0.5)(0.5)Amortization of Prior Service Cost (Credit)— (0.5)(0.5)
Reclassifications from AOCI, before Income Tax (Expense) BenefitReclassifications from AOCI, before Income Tax (Expense) Benefit0.5 (0.5)Reclassifications from AOCI, before Income Tax (Expense) Benefit0.4 (0.5)(0.1)
Income Tax (Expense) BenefitIncome Tax (Expense) Benefit0.1 (0.1)Income Tax (Expense) Benefit0.1 (0.1)— 
Reclassifications from AOCI, Net of Income Tax (Expense) BenefitReclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4 (0.4)Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.3 (0.4)(0.1)
Net Current Period Other Comprehensive Income (Loss)Net Current Period Other Comprehensive Income (Loss)0.4 (0.4)Net Current Period Other Comprehensive Income (Loss)0.3 (0.4)(0.1)
Balance in AOCI as of March 31, 2021$0.1 $1.8 $1.9 
Balance in AOCI as of September 30, 2021Balance in AOCI as of September 30, 2021$0.8 $1.0 $1.8 
Cash Flow Hedge –PensionCash Flow Hedge –Pension
Three Months Ended March 31, 2020Interest Rateand OPEBTotal
Three Months Ended September 30, 2020Three Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)(in millions)
Balance in AOCI as of December 31, 2019$(1.8)$0.5 $(1.3)
Balance in AOCI as of June 30, 2020Balance in AOCI as of June 30, 2020$(1.1)$(0.2)$(1.3)
Change in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCIChange in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCIAmount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)Interest Expense (b)0.5 0.5 Interest Expense (b)0.5 — 0.5 
Amortization of Prior Service Cost (Credit)Amortization of Prior Service Cost (Credit)(0.5)(0.5)Amortization of Prior Service Cost (Credit)— (0.5)(0.5)
Amortization of Actuarial (Gains) LossesAmortization of Actuarial (Gains) Losses— — — 
Reclassifications from AOCI, before Income Tax (Expense) BenefitReclassifications from AOCI, before Income Tax (Expense) Benefit0.5 (0.5)Reclassifications from AOCI, before Income Tax (Expense) Benefit0.5 (0.5)— 
Income Tax (Expense) BenefitIncome Tax (Expense) Benefit0.1 (0.1)Income Tax (Expense) Benefit0.1 (0.1)— 
Reclassifications from AOCI, Net of Income Tax (Expense) BenefitReclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4 (0.4)Reclassifications from AOCI, Net of Income Tax (Expense) Benefit0.4 (0.4)— 
Net Current Period Other Comprehensive Income (Loss)Net Current Period Other Comprehensive Income (Loss)0.4 (0.4)Net Current Period Other Comprehensive Income (Loss)0.4 (0.4)— 
Balance in AOCI as of March 31, 2020$(1.4)$0.1 $(1.3)
Balance in AOCI as of September 30, 2020Balance in AOCI as of September 30, 2020$(0.7)$(0.6)$(1.3)
151




SWEPCo
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2021Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2020$(0.3)$2.2 $1.9 
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.4 — 1.4 
Amortization of Prior Service Cost (Credit)— (1.5)(1.5)
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.4 (1.5)(0.1)
Income Tax (Expense) Benefit0.3 (0.3)— 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit1.1 (1.2)(0.1)
Net Current Period Other Comprehensive Income (Loss)1.1 (1.2)(0.1)
Balance in AOCI as of September 30, 2021$0.8 $1.0 $1.8 
Cash Flow Hedge –Pension
Nine Months Ended September 30, 2020Interest Rateand OPEBTotal
(in millions)
Balance in AOCI as of December 31, 2019$(1.8)$0.5 $(1.3)
Change in Fair Value Recognized in AOCI— — — 
Amount of (Gain) Loss Reclassified from AOCI
Interest Expense (b)1.4 — 1.4 
Amortization of Prior Service Cost (Credit)— (1.5)(1.5)
Amortization of Actuarial (Gains) Losses— 0.1 0.1 
Reclassifications from AOCI, before Income Tax (Expense) Benefit1.4 (1.4)— 
Income Tax (Expense) Benefit0.3 (0.3)— 
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit1.1 (1.1)— 
Net Current Period Other Comprehensive Income (Loss)1.1 (1.1)— 
Balance in AOCI as of September 30, 2020$(0.7)$(0.6)$(1.3)
(a)The change in fair value includes $4$(1) million and $5$(1) million, respectively, for the three months ended September 30, 2021 and 2020 and $(5) million and $6 million, respectively, for the nine months ended September 30, 2021 and 2020 related to AEP's investment in joint venture wind farms acquired as part of the purchase of Sempra Renewables LLC for the three months ended March 31, 2021 and 2020, respectively.LLC.
(b)Amounts reclassified to the referenced line item on the statements of income.

121152



4.  RATE MATTERS

The disclosures in this note apply to all Registrants unless indicated otherwise.

As discussed in the 2020 Annual Report, the Registrants are involved in rate and regulatory proceedings at the FERC and their state commissions. The Rate Matters note within the 2020 Annual Report should be read in conjunction with this report to gain a complete understanding of material rate matters still pending that could impact net income, cash flows and possibly financial condition. The following discusses ratemaking developments in 2021 and updates the 2020 Annual Report.

Coal-Fired Generation Plants (Applies to AEP, PSO and SWEPCo)

Compliance with extensive environmental regulations requires significant capital investment in environmental monitoring, installation of pollution control equipment, emission fees, disposal costs and permits. Management continuously evaluates cost estimates of complying with these regulations which has resulted in, and in the future may result in, a decision to retire coal-fired generating facilities earlier than their currently estimated useful lives.

Management is seeking or will seek regulatory recovery, as necessary, for any net book value remaining when the plants are retired. To the extent the net book value of these generation assets are not deemed recoverable, it could materially reduce future net income and cash flows and impact financial condition.

Regulated Generating Units that have been Retired

PSO

In September 2020, theThe Oklaunion Power Station was retired.retired in September 2020 and sold to a nonaffiliated third-party in October 2020. As of March 31,September 30, 2021, PSO has a regulatory asset for accelerated depreciation pending approval recorded on its balance sheet of $34$33 million. PSO will seekhas requested recovery of the Oklaunion Power Station inas part of its next2021 Oklahoma base rate case. In October 2020, the Oklaunion Power Station site was sold to a nonaffiliated third-party.See “2021 Oklahoma Base Rate Case” section below for additional information.

SWEPCo

In April 2016, Welsh Plant, Unit 2 was retired. As part of the 2016 Texas Base Rate Case, SWEPCo received approval from the PUCT to recover the Texas jurisdictional share of Welsh Plant, Unit 2. See “2016 Texas Base Rate Case” section of Note 4below for additional information. As part of the 2019 Arkansas Base Rate Case, SWEPCo received approval from the APSC to recover the Arkansas jurisdictional share of Welsh Plant, Unit 2. In December 2020, SWEPCo filed a request with the LPSC to recover the Louisiana jurisdictional share of Welsh Plant, Unit 2. See “2020 Louisiana Base Rate Case” section below for additional information. As of March 31,September 30, 2021, SWEPCo has a regulatory asset for plant retirement costs pending approval recorded on its balance sheet of $35 million related to the Louisiana jurisdictional share of Welsh Plant, Unit 2. See “2020 Louisiana Base Rate Case” section below for additional information.

Regulated Generating Units to be Retired

PSO

In 2014, PSO received final approval from the Federal EPA to close Northeastern Plant, Unit 3, in 2026. The plant was originally scheduled to close in 2040. As a result of the early retirement date, PSO revised the useful life of Northeastern Plant, Unit 3, to the projected retirement date of 2026 and the incremental depreciation is being deferred as a regulatory asset. In 2016, as part of the 2015 Oklahoma Base Rate Case, the OCC issued an order approving the continued depreciationPSO has requested recovery of Northeastern Plant, Unit 3 through 2040. The order did not approve accelerating the recoveryas part of the incremental depreciation based on the revised retirement date of 2026.its 2021 Oklahoma base rate case. See “2021 Oklahoma Base Rate Case” section below for additional information.
153



122


SWEPCo

In January 2020, as part of the 2019 Arkansas Base Rate Case, management announced that the Dolet Hills Power Station was probable of abandonment and was to be retired by December 2026. As a result of the announcement, SWEPCo began recording a regulatory asset for accelerated depreciation. In March 2020, management announced plans to retire the plant in 2021.

In November 2020, management announced plans to retire Pirkey Power Plant in 2023 and that it will cease using coal at the Welsh Plant in 2028. As a result of the announcement, SWEPCo began recording a regulatory asset for accelerated depreciation.

The table below summarizes the net book value including CWIP, before cost of removal and materials and supplies, as of March 31,September 30, 2021, of generating facilities planned for early retirement:
PlantPlantNet
Investment
Accelerated Depreciation Regulatory AssetCost of Removal
Regulatory Liability
Projected
Retirement Date
Current Authorized
Recovery Period
Annual
Depreciation (a)
PlantNet Book ValueAccelerated Depreciation Regulatory AssetCost of Removal
Regulatory Liability
Projected
Retirement Date
Current Authorized
Recovery Period
Annual
Depreciation (a)
(dollars in millions)(dollars in millions)
Northeastern Plant, Unit 3Northeastern Plant, Unit 3$190.5 $114.8 $19.8 (b)2026(c)$14.9 Northeastern Plant, Unit 3$175.1 $123.6 $20.0 (b)2026(c)$14.9 
Dolet Hills Power StationDolet Hills Power Station51.3 92.6 1.1 2021(d)7.7 Dolet Hills Power Station13.0 126.8 24.4 2021(d)7.8 
Pirkey Power PlantPirkey Power Plant178.3 30.8 18.4 2023(e)13.7 Pirkey Power Plant135.4 68.0 39.2 2023(e)13.5 
Welsh Plant, Units 1 and 3Welsh Plant, Units 1 and 3528.8 14.2 11.4 (f)2028(g)33.3 Welsh Plant, Units 1 and 3493.7 35.6 58.2 (f)2028(g)33.1 
(a)Represents the amount of annual depreciation that has been collected from customers over the prior 12-month period.
(b)Includes Northeastern Plant, Unit 4, which was retired in 2016. Removal of Northeastern Plant, Unit 4, will be performed with Northeastern Plant, Unit 3, after retirement.
(c)Northeastern Plant, Unit 3 is currently being recovered through 2040.
(d)Dolet Hills Power Station is currently being recovered through 2026 in the Louisiana jurisdiction and through 2046 in the Arkansas and Texas jurisdictions.
(e)Pirkey Power Plant is currently being recovered through 2025 in the Louisiana jurisdiction and through 2045 in the Arkansas and Texas jurisdictions.
(f)Includes Welsh Plant, Unit 2, which was retired in 2016. Removal of Welsh Plant, Unit 2, will be performed with Welsh Plant, Units 1 and 3, after retirement.
(g)Unit 1 is being recovered through 2027 in the Louisiana jurisdiction and through 2037 in the Arkansas and Texas jurisdictions. Unit 3 is being recovered through 2032 in the Louisiana jurisdiction and through 2042 in the Arkansas and Texas jurisdictions.

Dolet Hills Power Station and Related Fuel Operations (Applies to AEP and SWEPCo)

DHLC provides 100% of the fuel supply to Dolet Hills Power Station. During the second quarter of 2019, the Dolet Hills Power Station initiated a seasonal operating schedule. In January 2020, in accordance with the terms of SWEPCo’s settlement of its base rate review filed with the APSC, management announced that SWEPCo will seek regulatory approval to retire the Dolet Hills Power Station by the end of 2026. DHLC provides 100% of the fuel supply to Dolet Hills Power Station. After careful consideration of current economic conditions, and particularly for the benefit of their customers, management of SWEPCo and CLECO determined DHLC would not proceed developing additional Oxbow Lignite Company (Oxbow) mining areas for future lignite extraction and ceased extraction of lignite at the mine in May 2020. Based on these actions, management revised the estimated useful life of DHLC’s and Oxbow’s assets to coincide with the date at which extraction was discontinued in the second quarter of 2020 and the date at which delivery of lignite is expected to ceaseceased in SeptemberOctober 2021. ManagementIn addition, management also revised the useful life of the Dolet Hills Power Station to 2021 based on the remaining estimated fuel supply available for continued seasonal operation. In March 2020, primarily due to the revision in the useful life of DHLC, SWEPCo recorded a revision to increase estimated ARO liabilities by $21 million. In April 2020, SWEPCo and CLECO jointly filed a notification letter to the LPSC providing notice of the cessation of lignite mining.

The Dolet Hills Power Station non-fuel costs are recoverable by SWEPCo through base rates. As of September 30, 2021, SWEPCo’s share of the net investment in the Dolet Hills Power Station is $150$146 million, including CWIP and materials and supplies, before cost of removal.

Fuel costs incurred by the Dolet Hills Power Station are recoverable by SWEPCo through active fuel clauses. Under the fuel agreements, SWEPCo’s fuel inventory and unbilled fuel costs from mining related activities were $126$44 million as of March 31,September 30, 2021. Also, as of March 31,September 30, 2021, SWEPCo had a net over-recoveredunder-recovered fuel balance of
123


$20 $39 million, excluding impacts of the February 2021 severe winter weather event, which includes fuel consumed at the Dolet Hills Power Station. Additional operational, reclamation and other land-related costs are expected to be incurred by DHLC and Oxbow andwill be billed to SWEPCo prior to the closure of the Dolet Hills Power Station and recovered throughincluded in future fuel clauses.

154



In June 2020, SWEPCo filed a fuel reconciliation with the PUCT for its retail operations in Texas, including Dolet Hills, for the reconciliation period of March 1, 2017 to December 31, 2019. See “2020 Texas Fuel Reconciliation” section below for additional information.

In October 2020, SWEPCo filed a request with the LPSC seeking approval to close the mines and to recover the Louisiana jurisdictional share of the additional fuel costs. In March 2021, the LPSC issued an order allowing SWEPCo to recover up to $20 million of fuel costs in 2021 and defer approximately $30 million of additional costs with a recovery period to be determined at a later date.

In March 2021, the APSC approved fuel rates that provide recovery of the Arkansas share of the 2021 Dolet Hills Power Station fuel costs over five years through the existing fuel clause.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

Pirkey Power Plant and Related Fuel Operations (Applies to AEP and SWEPCo)

In November 2020, management announced plans to retire the Pirkey Power Plant in 2023. The Pirkey Power Plant non-fuel costs are recoverable by SWEPCo through base rates.rates and fuel costs are recovered through active fuel clauses. As of September 30, 2021, SWEPCo’s share of the net investment in the Pirkey Power Plant is $209$203 million, including CWIP, before cost of removal. Sabine is a mining operator providing mining services to the Pirkey Power Plant. Under the provisions of the mining agreement, SWEPCo is required to pay, as part of the cost of lignite delivered, an amount equal to mining costs plus a management fee. SWEPCo expects fuel deliveries, including billings of all fixed and operating costs, from Sabine to cease during the first quarter of 2023. Under the fuel agreements, SWEPCo’s fuel inventory and unbilled fuel costs from mining related activities were $163$108 million as of March 31,September 30, 2021. Also, as of March 31,September 30, 2021, SWEPCo had a net over-recoveredunder-recovered fuel balance of $20$39 million, excluding impacts of the February 2021 severe winter weather event, which includes fuel consumed at the Pirkey Power Plant. Additional operational, costs are expected to be incurred by Sabinereclamation and billed to SWEPCo, as well asother land-related costs incurred by Sabine will be billed to SWEPCo prior to the closure of the Pirkey Power Plant and recovered throughincluded in future fuel clauses. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.condition..

2020 Texas Fuel Reconciliation (Applies to AEP and SWEPCo)

In June 2020, SWEPCo filed a fuel reconciliation with the PUCT for its retail operations in Texas for the reconciliation period of March 1, 2017 to December 31, 2019. The fuel reconciliation included total fuel costs of $1.7 billion ($616 million of which is related to the Texas jurisdiction). In January 2021, various parties filed testimony recommending fuel cost disallowances totaling $125 million relating to the Texas jurisdiction. Also in January 2021, SWEPCo filed rebuttal testimony disputing the recommended disallowances. In February 2021, SWEPCo and various parties reached a settlement in principle which resulted in an immaterial impact toa $10 million reduction in recoverable fuel costs for the reconciliation period, which was recognized in SWEPCo’s 2020 financial statements. In June 2021, the settlement was filed and is currently awaiting approval from the PUCT. If additional costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.
124155



Regulatory Assets Pending Final Regulatory Approval (Applies to all Registrants except AEPTCo)
AEPAEP
March 31,December 31,September 30,December 31,
2021202020212020
Noncurrent Regulatory Assets Noncurrent Regulatory Assets(in millions) Noncurrent Regulatory Assets(in millions)
    
Regulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a Return  Regulatory Assets Currently Earning a Return  
Unrecovered Winter Storm Fuel Costs (a)Unrecovered Winter Storm Fuel Costs (a)$1,185.0 $Unrecovered Winter Storm Fuel Costs (a)$1,106.3 $— 
Dolet Hills Power Station Accelerated DepreciationDolet Hills Power Station Accelerated Depreciation92.6 71.2 Dolet Hills Power Station Accelerated Depreciation126.8 71.2 
Pirkey Power Plant Accelerated DepreciationPirkey Power Plant Accelerated Depreciation68.0 12.2 
Kentucky Deferred Purchase Power ExpensesKentucky Deferred Purchase Power Expenses42.8 41.3 Kentucky Deferred Purchase Power Expenses45.9 41.3 
Welsh Plant, Units 1 and 3 Accelerated DepreciationWelsh Plant, Units 1 and 3 Accelerated Depreciation35.6 3.6 
Plant Retirement Costs – Unrecovered Plant, LouisianaPlant Retirement Costs – Unrecovered Plant, Louisiana35.2 35.2 Plant Retirement Costs – Unrecovered Plant, Louisiana35.2 35.2 
Oklaunion Power Station Accelerated DepreciationOklaunion Power Station Accelerated Depreciation34.0 34.4 Oklaunion Power Station Accelerated Depreciation33.0 34.4 
Pirkey Power Plant Accelerated Depreciation30.8 12.2 
Dolet Hills Power Station Fuel Costs - LouisianaDolet Hills Power Station Fuel Costs - Louisiana20.3 — 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval37.5 26.4 Other Regulatory Assets Pending Final Regulatory Approval25.5 22.8 
Regulatory Assets Currently Not Earning a ReturnRegulatory Assets Currently Not Earning a Return  Regulatory Assets Currently Not Earning a Return  
Storm-Related CostsStorm-Related Costs285.0 134.2 Storm-Related Costs325.8 134.2 
Plant Retirement Costs – Asset Retirement Obligation CostsPlant Retirement Costs – Asset Retirement Obligation Costs25.9 25.9 Plant Retirement Costs – Asset Retirement Obligation Costs25.9 25.9 
COVID-19COVID-1919.5 24.9 COVID-1914.0 24.9 
Environmental Expense Deferral - Virginia12.3 9.3 
Asset Retirement Obligation - LouisianaAsset Retirement Obligation - Louisiana10.0 9.1 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval33.0 27.2 Other Regulatory Assets Pending Final Regulatory Approval32.6 27.4 
Total Regulatory Assets Pending Final Regulatory ApprovalTotal Regulatory Assets Pending Final Regulatory Approval$1,833.6 $442.2 Total Regulatory Assets Pending Final Regulatory Approval$1,904.9 $442.2 

(a)PSO and SWEPCo have active fuel clauses that allow for the recovery of prudently incurred fuel and purchased power expenses. However, the recovery of these costs from customers may be extended over longer than usual time periods to mitigate the impact on customer bills. See “Impacts of Severe Winter Weather” section below for additional information.

AEP TexasAEP Texas
March 31,December 31,September 30,December 31,
2021202020212020
Noncurrent Regulatory AssetsNoncurrent Regulatory Assets(in millions)Noncurrent Regulatory Assets(in millions)
Regulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a Return
Advanced Metering SystemAdvanced Metering System$16.4 $16.3 Advanced Metering System$16.6 $16.3 
Regulatory Assets Currently Not Earning a ReturnRegulatory Assets Currently Not Earning a Return  Regulatory Assets Currently Not Earning a Return  
Storm-Related CostsStorm-Related Costs10.5 0.8 Storm-Related Costs22.7 0.8 
Vegetation Management ProgramVegetation Management Program5.2 3.8 
Texas Retail Electric Provider Bad Debt ExpenseTexas Retail Electric Provider Bad Debt Expense4.1 — 
COVID-19COVID-198.6 10.5 COVID-193.9 10.5 
Texas Retail Electric Provider Bad Debt Expense4.1 
Vegetation Management Program3.8 3.8 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval2.6 1.5 Other Regulatory Assets Pending Final Regulatory Approval5.3 1.5 
Total Regulatory Assets Pending Final Regulatory ApprovalTotal Regulatory Assets Pending Final Regulatory Approval$46.0 $32.9 Total Regulatory Assets Pending Final Regulatory Approval$57.8 $32.9 

125156



APCoAPCo
March 31,December 31,September 30,December 31,
2021202020212020
Noncurrent Regulatory AssetsNoncurrent Regulatory Assets(in millions)Noncurrent Regulatory Assets(in millions)
Regulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a Return
COVID-19 – VirginiaCOVID-19 – Virginia$4.0 $3.7 COVID-19 – Virginia$6.6 $3.7 
Regulatory Assets Currently Not Earning a ReturnRegulatory Assets Currently Not Earning a Return  Regulatory Assets Currently Not Earning a Return  
Storm-Related CostsStorm-Related Costs49.1 3.4 Storm-Related Costs59.8 3.4 
Plant Retirement Costs – Asset Retirement Obligation CostsPlant Retirement Costs – Asset Retirement Obligation Costs25.9 25.9 Plant Retirement Costs – Asset Retirement Obligation Costs25.9 25.9 
COVID-19 – West VirginiaCOVID-19 – West Virginia0.4 1.5 
Environmental Expense Deferral - VirginiaEnvironmental Expense Deferral - Virginia12.3 9.3 Environmental Expense Deferral - Virginia— 9.3 
COVID-19 – West Virginia1.6 1.5 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval1.2 — 
Total Regulatory Assets Pending Final Regulatory ApprovalTotal Regulatory Assets Pending Final Regulatory Approval$92.9 $43.8 Total Regulatory Assets Pending Final Regulatory Approval$93.9 $43.8 

I&M I&M
March 31,December 31,September 30,December 31,
2021202020212020
Noncurrent Regulatory AssetsNoncurrent Regulatory Assets(in millions)Noncurrent Regulatory Assets(in millions)
    
Regulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a Return
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval$$0.5 Other Regulatory Assets Pending Final Regulatory Approval$— $0.5 
Regulatory Assets Currently Not Earning a ReturnRegulatory Assets Currently Not Earning a Return  Regulatory Assets Currently Not Earning a Return  
COVID-19COVID-192.8 3.8 COVID-191.7 3.8 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval0.6 Other Regulatory Assets Pending Final Regulatory Approval1.7 — 
Total Regulatory Assets Pending Final Regulatory ApprovalTotal Regulatory Assets Pending Final Regulatory Approval$3.4 $4.3 Total Regulatory Assets Pending Final Regulatory Approval$3.4 $4.3 

OPCo OPCo
March 31,December 31,September 30,December 31,
2021202020212020
Noncurrent Regulatory AssetsNoncurrent Regulatory Assets(in millions)Noncurrent Regulatory Assets(in millions)
    
Regulatory Assets Currently Not Earning a ReturnRegulatory Assets Currently Not Earning a Return  Regulatory Assets Currently Not Earning a Return  
Storm-Related CostsStorm-Related Costs$6.8 $4.0 Storm-Related Costs$5.5 $4.0 
COVID-19COVID-191.5 4.4 COVID-191.9 4.4 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval0.1 Other Regulatory Assets Pending Final Regulatory Approval0.1 — 
Total Regulatory Assets Pending Final Regulatory ApprovalTotal Regulatory Assets Pending Final Regulatory Approval$8.4 $8.4 Total Regulatory Assets Pending Final Regulatory Approval$7.5 $8.4 

PSO PSO
March 31,December 31,September 30,December 31,
2021202020212020
Noncurrent Regulatory AssetsNoncurrent Regulatory Assets(in millions)Noncurrent Regulatory Assets(in millions)
    
Regulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a Return  Regulatory Assets Currently Earning a Return  
Unrecovered Winter Storm Fuel Costs (a)Unrecovered Winter Storm Fuel Costs (a)$688.7 $Unrecovered Winter Storm Fuel Costs (a)$673.2 $— 
Oklaunion Power Station Accelerated DepreciationOklaunion Power Station Accelerated Depreciation34.0 34.4 Oklaunion Power Station Accelerated Depreciation33.0 34.4 
Regulatory Assets Currently Not Earning a ReturnRegulatory Assets Currently Not Earning a Return  Regulatory Assets Currently Not Earning a Return  
Storm-Related CostsStorm-Related Costs24.8 15.8 Storm-Related Costs29.3 15.8 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval0.8 0.3 Other Regulatory Assets Pending Final Regulatory Approval0.9 0.3 
Total Regulatory Assets Pending Final Regulatory ApprovalTotal Regulatory Assets Pending Final Regulatory Approval$748.3 $50.5 Total Regulatory Assets Pending Final Regulatory Approval$736.4 $50.5 

(a)PSO has an active fuel clause that allows for the recovery of prudently incurred fuel and purchased power expenses. However, the recovery of these costs from customers may be extended over longer than usual time periods to mitigate the impact on customer bills. See “Impacts of Severe Winter Weather” section below for additional information.

126157



SWEPCoSWEPCo
March 31,December 31,September 30,December 31,
2021202020212020
Noncurrent Regulatory AssetsNoncurrent Regulatory Assets(in millions)Noncurrent Regulatory Assets(in millions)
    
Regulatory Assets Currently Earning a ReturnRegulatory Assets Currently Earning a Return  Regulatory Assets Currently Earning a Return  
Unrecovered Winter Storm Fuel Costs (a)Unrecovered Winter Storm Fuel Costs (a)$496.3 $Unrecovered Winter Storm Fuel Costs (a)$433.1 $— 
Dolet Hills Power Station Accelerated DepreciationDolet Hills Power Station Accelerated Depreciation92.6 71.2 Dolet Hills Power Station Accelerated Depreciation126.8 71.2 
Plant Retirement Costs Unrecovered Plant, Louisiana
35.2 35.2 
Pirkey Power Plant Accelerated DepreciationPirkey Power Plant Accelerated Depreciation30.8 12.2 Pirkey Power Plant Accelerated Depreciation68.0 12.2 
Welsh Plant, Units 1 and 3 Accelerated DepreciationWelsh Plant, Units 1 and 3 Accelerated Depreciation14.2 3.6 Welsh Plant, Units 1 and 3 Accelerated Depreciation35.6 3.6 
Plant Retirement Costs Unrecovered Plant, Louisiana
Plant Retirement Costs Unrecovered Plant, Louisiana
35.2 35.2 
Dolet Hills Power Station Fuel Costs- LouisianaDolet Hills Power Station Fuel Costs- Louisiana20.3 — 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval2.8 2.2 Other Regulatory Assets Pending Final Regulatory Approval2.3 2.2 
Regulatory Assets Currently Not Earning a ReturnRegulatory Assets Currently Not Earning a Return  Regulatory Assets Currently Not Earning a Return  
Storm-Related CostsStorm-Related Costs139.1 99.3 Storm-Related Costs155.4 99.3 
Asset Retirement Obligation - LouisianaAsset Retirement Obligation - Louisiana9.4 9.1 Asset Retirement Obligation - Louisiana10.0 9.1 
Other Regulatory Assets Pending Final Regulatory ApprovalOther Regulatory Assets Pending Final Regulatory Approval15.4 14.5 Other Regulatory Assets Pending Final Regulatory Approval19.3 14.5 
Total Regulatory Assets Pending Final Regulatory ApprovalTotal Regulatory Assets Pending Final Regulatory Approval$835.8 $247.3 Total Regulatory Assets Pending Final Regulatory Approval$906.0 $247.3 

(a)SWEPCo has an active fuel clause that allows for the recovery of prudently incurred fuel and purchased power expenses. However, the recovery of these costs from customers may be extended over longer than usual time periods to mitigate the impact on customer bills. See “Impacts of Severe Winter Weather” section below for additional information.

If these costs are ultimately determined not to be recoverable, it could reduce future net income and cash flows and impact financial condition.

Impacts of Severe Winter Weather

Storm Restoration Costs (Applies to AEP, APCo and SWEPCo)

In February 2021, severe winter weather impacted the service territories of APCo, KPCo and SWEPCo resulting in power outages and extensive damage to transmission and distribution infrastructures. As a result, incremental restoration expenses have been deferred related to the severe winter weather. The current estimate of storm restoration costs are as follows:

March 31, 2021September 30, 2021
CompanyCompanyJurisdictionCapitalO&MRegulatory AssetTotalCompanyJurisdictionCapitalO&MRegulatory AssetTotal
(in millions)(in millions)
APCoAPCoVirginia$5.4 $2.2 $5.6 $13.2 APCoVirginia$8.1 $2.2 $6.6 $16.9 
APCoAPCoWest Virginia19.6 39.1 58.7 APCoWest Virginia23.5 — 47.0 70.5 
SWEPCoSWEPCoLouisiana4.9 42.1 47.0 SWEPCoLouisiana6.0 — 45.4 51.4 
KPCoKPCoKentucky26.7 3.8 44.1 74.6 KPCoKentucky29.0 5.0 42.6 76.6 
Total$56.6 $6.0 $130.9 $193.5 Total$66.6 $7.2 $141.6 $215.4 

The amounts in the table above represent estimatesrepresents costs as of March 31, 2021, and are subject to true-up as additional information becomes available.September 30, 2021. In March 2021, the LPSC approved the deferral of incremental other operation and maintenance storm restoration expenses related to the Louisiana jurisdiction for SWEPCo. Similarly, in April 2021, the KPSC approved deferral of KPCo’s incremental other operation and maintenance storm restoration expenses. APCo and KPCo intendintends to seek recovery of these incremental storm restoration costs in their next respective base rate casescase while SWEPCoAPCo is expected to seek recovery in separate filings. In October 2021, SWEPCo requested recovery of these storm costs, in addition to storm costs from Hurricanes Delta and Laura, in a separate filing.filing with the LPSC. As part of the filing, SWEPCo requested recovery of the carrying charges on the regulatory asset at a weighted average cost of capital through a rider beginning in January 2022. If any of the
158



restoration costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

127


February 2021 Severe Winter Weather Impacts in SPP (Applies to AEP, PSO and SWEPCo)

The February 2021 severe winter weather also had a significant impact in SPP resulting in the declaration of Energy Emergency Alert Levels 2 and 3 for the first time in SPP’s history. The winter storm increased the demand for natural gas and restricted the available natural gas supply resulting in significantly increased market prices for natural gas power plants to meet reliability needs for the SPP electric system. From February 9, 2021, to February 20, 2021, PSO’s and SWEPCo’s estimates of natural gas expenses and purchases of electricity still to be recovered from customers are as follows:
PSOSWEPCoTotalPSOSWEPCoTotal
(in millions)(in millions)
Retail Customers (a)Retail Customers (a)$688.7 $496.3 $1,185.0 Retail Customers (a)$673.2 $433.1 (b)$1,106.3 
Wholesale CustomersWholesale Customers88.4 88.4 Wholesale Customers— 55.8 55.8 
TotalTotal$688.7 $584.7 $1,273.4 Total$673.2 $488.9 $1,162.1 

(a)These costs were deferred as regulatory assets as of March 31,September 30, 2021.

(b)
The amounts inSWEPCo’s balance consists of $107 million, $151 million and $175 million related to the table above represent estimates as of March 31, 2021,Arkansas, Louisiana and are subject to final settlement as additional information becomes available.Texas jurisdictions, respectively.

Retail Customers

PSO and SWEPCo have active fuel clauses that allow for the recovery of prudently incurred fuel and purchased power expenses. Given the significance of these costs, PSO and SWEPCo expect the costs to be subject to prudency reviews. Management believes these costs are probable of future recovery, but expects the recovery period to be extended to mitigate the impact on customer bills.

In March 2021, the APSC issued an order authorizing recovery of the Arkansas jurisdictional share of the retail customer fuel costs over five years, with the appropriate carrying charge to be determined at a later date. Accordingly, in April 2021, SWEPCo began recovery of its Arkansas jurisdictional share of these fuel costs, which are subject to true-up by the APSC. SWEPCo is recovering these fuel costs at an interim carrying charge of 0.8%. Also in April 2021, SWEPCo filed testimony supporting a five-year recovery with a pretax ratecarrying charge of return6.05% which has been supported by APSC staff. Various other parties have recommended recovery periods ranging from 5-20 years with a carrying charge of 6.05%1.65%. A hearingThe APSC ordered more testimony regarding the option of utilizing securitization to recover the fuel costs. SWEPCo is awaiting a decision from the APSC. The prudency of these fuel costs is expected to be addressed in the third quarter of 2021. Aa separate proceeding will address the prudency of the fuel costs.proceeding.

Also inIn March 2021, the LPSC approved a special order granting a temporary modification to the FAC that allows SWEPCo to recover the Louisiana jurisdictional share of thethese retail fuel costs over a longer period.period than what the FAC traditionally allows. In April 2021, SWEPCo began recovery of its Louisiana jurisdictional share of these fuel costs based on a five year recovery period. SWEPCo is recovering these fuel costs at an interim carrying charge of 3.25%. SWEPCo will work with the LPSC to finalize the actual recovery period and determine the appropriate carrying charge in future proceedings.

In April 2021, the OCC approved a waiver for PSO allowing the deferral of the extraordinary fuel and purchase of electricity costs, including a carrying costs,charge at an interim rate of 0.75%, over a longer time period than what the FAC traditionally allows. A time frame for recovery and the appropriate carrying charge will be decided at a later date. Also in April 2021, legislation was introducedenacted in Oklahoma proposing to securitizepermit securitization of the extraordinary fuel and purchase of electricity costs impacting the utilities within the state. Under the proposal,legislation, the StateOCC has the authority to determine, after receiving an application from a rate-regulated utility, if the extraordinary fuel and purchase of Oklahoma would issueelectricity costs incurred in February 2021 may be mitigated through securitization to reduce the impact on customer bills. PSO has filed an application for a financing order to pursue securitization. The application requests an order on the prudency of the extraordinary fuel and purchase of electricity costs and a
159



carrying charge of the commission authorized weighted average cost of capital until securitization bonds can be issued. In October 2021, OCC staff and provideintervenors filed testimony supporting securitization of these costs and a carrying charge until costs are securitized ranging from the proceedsinterim rate of 0.75% to utilitiesthe actual cost of capital used to recover their sharefinance the costs of 2.32%. In addition, OCC staff supported the costs. PSO will continueprudency of PSO's requested costs while one intervenor recommended disallowances of up to evaluate and monitor$40 million. A procedural schedule has been set with an ALJ report to be filed in January 2022. An order from the advancementOCC is expected in the first quarter of the proposed legislation.2022.

In August 2021, SWEPCo expects to make a filingfiled an application with the PUCT in the second quarter of 2021 to seekimplement a recovery mechanism and an appropriate carrying chargenet interim fuel surcharge for the Texas jurisdictional share of thethese retail fuel costs. The application supported a five-year recovery at a carrying charge of 7.18%. In October 2021, various intervenors filed testimony supporting a five-year recovery with a carrying charge ranging from 0.082% to 1.625%. A hearing with the PUCT is scheduled for November 2021.


128


Wholesale Customers

During the first quarter of 2021, SWEPCo is also workingbilled wholesale customers $104 million resulting from the severe winter weather events. SWEPCo worked with certain wholesale customers to establish payment terms for $88the outstanding accounts receivable. As of September 30, 2021, $56 million of accounts receivable resulting from the severe winter weather events.wholesale customers are outstanding. Management believes these receivables are probable of future collection.

PSO and SWEPCo Cash Flow Implications

PSO and SWEPCo evaluated financing alternatives to address the timing difference between the payment of the estimated natural gas expenses and purchases of electricity to suppliers and subsequent recovery from customers. In March 2021, PSO drew $100 million on its revolving credit facility and SWEPCo issued $500 million of Senior Unsecured Notes. In March 2021, Parent entered into a $500 million 364-day Term Loan and borrowed the full amount. The proceeds from this loan were used to help fund capital contributions to PSO and SWEPCo totaling $425 million and $100 million, respectively. In April 2021, PSO received an additional capital contribution from Parent of $125 million to further address these costs.

Although the February 2021 severe winter weather did not materially impact AEP’s results of operations for the three and nine months ended March 31,September 30, 2021, if either PSO or SWEPCo is unable to recover these fuel and purchased power costs, or obtain authorization of a reasonable carrying charge on these costs, it could reduce future net income and cash flows and impact financial condition.

ERCOT (Applies to AEP and AEP Texas)

In response to the extreme winter weather event, the Governor of Texas issued a Declaration of a State of Disaster for all counties in Texas. To assist with a return to normalcy, the PUCT issued an order that placed a temporary moratorium on customer disconnections due to non-payment for transmission and distribution utilities. This moratorium will be in effect until otherwise ordered by the PUCT. If related costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

COVID-19 Pandemic

During 2020, AEP’s electric operating companies informed both retail customers and state regulators that disconnections for non-payment were temporarily suspended. Shortly thereafter, AEP’s state regulators also imposed temporary moratoria on customary disconnection practices. As of March 31,September 30, 2021, AEP’s electric operating companies have resumed customary disconnection practices in all regulated jurisdictions with the exception of Arkansas andresidential customers in Virginia. In March 2021, the APSC issued an order allowing electric utilities in Arkansas to begin disconnections for non-payment beginning on May 3, 2021. AEP continues to work with regulators and stakeholders in Virginia and management currently anticipates resuming customary disconnection practices inonce available relief funds are received from the third quarter of 2021.state. Continuing adverse economic conditions may result in the inability of customers to pay for electric service, which could affect revenue recognition and the collectability of accounts receivable. If any costs related to COVID-19 are not recoverable, it could reduce future net income and cash flows and impact financial condition.


129160



AEP Texas Rate Matters (Applies to AEP and AEP Texas)

AEP Texas Interim Transmission and Distribution Rates

Through March 31,September 30, 2021, AEP Texas’ cumulative revenues from interim base rate increases that are subject to review is estimated to be $118approximately $229 million. A base rate review could result in a refund to customers if AEP Texas incurs a disallowance of the transmission or distribution investment on which an interim increase was based. Management is unable to determine a range of potential losses, if any, that are reasonably possible of occurring. A revenue decrease, including a refund of interim transmission and distribution rates, could reduce future net income and cash flows and impact financial condition. AEP Texas is required to file for a comprehensive rate review no later than April 3,5, 2024.

APCo and WPCo Rate Matters (Applies to AEP and APCo)

2017-2019 Virginia Triennial Review

In November 2020, the Virginia SCC issued an order on APCo’s 2017-2019 Triennial Review filing concluding that APCo earned above its authorized ROE but within its ROE band for the 2017-2019 period, resulting in no refund to customers and no change to APCo base rates on a prospective basis. The Virginia SCC approved a prospective 9.2% ROE for APCo's 2020-2022 triennial review period with the continuation of a 140 basis point band (8.5% bottom, 9.2% midpoint, 9.9% top).

In December 2020, an intervenor filed a petition at the Virginia SCC requesting reconsideration of: (a) the failure of the Virginia SCC to apply a threshold earnings test to the approved regulatory asset for APCo’s closed coal-fired generation assets, (b) the Virginia SCC’s use of a 2011 benchmark study to measure the replacement value of capacity for purposes of APCo’s 2017 – 2019 earnings test and (c) the reasonableness and prudency of APCo’s investments in AMI meters.

In December 2020, APCo filed a petition at the Virginia SCC requesting reconsideration of: (a) certain issues related to APCo’s going-forward rates and (b) the Virginia SCC’s decision to deny APCo tariff changes that align rates with underlying costs. For APCo’s going-forward rates, APCo requested that the Virginia SCC clarify its final order and clarify whether APCo’s current rates will allow it to earn a fair return. If the Virginia SCC’s order did conclude on APCo’s ability to earn a fair return through existing base rates, APCo further requested that the Virginia SCC clarify whether it has the authority to also permit an increase in base rates.

In March 2021, an intervenor filed its assignments of error with the Virginia Supreme Court related to the appeal of the November 2020 order in which it stated the Virginia SCC erred: (a) in determining that Virginia law did not apply to its determination to permit amortization for recovery of costs associated with retired coal-fired generation assets, (b) in establishing a new regulatory asset for a cost incurred outside of the triennial review period due to its failure to apply a threshold earnings test before approving deferred cost recovery and (c) in misapplying the requirement that APCo bear the burden of demonstrating that power purchases made by APCo from its affiliate, OVEC, were priced at the lower of OVEC’s cost or the market price for nonaffiliated power.

In March 2021, APCo filed its assignments of error with the Virginia Supreme Court related to its appeal of the November 2020 order in which it stated the Virginia SCC erred: (a) in finding that costs associated with asset impairments related to early retirement determinations made by APCo for certain generation facilities should not be attributed to the test periods under review and deemed fully recovered in the period recorded, (b) in finding that it was permitted to evaluate the reasonableness of APCo’s decision to record, per books for financial reporting purposes, asset impairments related to early retirement determinations for certain generation facilities, (c) as a result of the errors described in (a) and (b), in denying APCo an increase in rates, (d) in failing to review and make any findings regarding whether APCo’s rates would allow it to earn a fair rate of return going forward, (e) in denying APCo an increase in base rates by failing to ensure that APCo has an opportunity to recover its costs and earn a fair rate of return, thereby resulting in a taking of private property for public use without just compensation and (f) in
130161



retroactively adjusting APCo’s depreciation expense for purposes of calculating APCo’s earnings for the 2017-2019 triennial period.

In March 2021, the Virginia SCC issued an order confirming certain of its decisions from the November 2020 order and rejecting the various requests for reconsideration from APCo and an intervenor. In confirming its decision to reject an intervenor’s recommendation that APCo’s AMI costs incurred during the triennial period be disallowed, the Virginia SCC clarified that APCo established the need to replace its existing AMR meters, and that based on the uncertainty surrounding the continued manufacturing and support of AMR technology, APCo reasonably chose to replace them with AMI meters. In March 2021, APCo filed a notice of appeal of the reconsideration order with the Virginia Supreme Court. In September 2021, APCo expects to submitsubmitted its brief before the Virginia Supreme CourtCourt. The brief was in alignment with the second or third quarterassignments of error filed by APCo in March 2021.

In AprilOctober 2021, the Virginia SCC and in conjunction with APCo’s November 2020 and March 2021 appealscertain intervenors filed briefs with the Virginia Supreme Court disagreeing with APCo’s assignments of error in its appeal of the Triennial Review decision. Additionally, the Virginia SCC and APCo filed briefs disagreeing with an intervenor’ s assignments of error in a petition for interim rates withseparate appeal of the Virginia Supreme Court (subject to refund with interest and supported by a bond issuance) requesting a $40 million increase in annual APCo Virginia base rates. APCo submitted this filing based on Virginia law that allows the Virginia Supreme Court to authorize interim rates until the final disposition on APCo’s appeals. APCo also requested an expedited schedule from the Virginia Supreme Court on APCo’s appeals.same decision.

APCo ultimately seeks an increase in base rates through its appeal to the Virginia Supreme Court. Among other issues, this appeal includes APCo’s request for proper treatment of the closed coal-fired plant assets in APCo’s 2017-2019 triennial period, reducing APCo’s earnings below the bottom of its authorized ROE band. If APCo’s appeals regarding treatment of the closed coal plants are granted by the Virginia Supreme Court, it could initially reduce future net income and impact financial condition. The initial negative impact for the write-off of closed coal-fired plant asset balances would potentially be partially offset by an increase in base rates for earning below APCo’s 2017-2019 authorized ROE band.

December 2020 Virginia Environmental Rate Adjustment Clause (E-RAC) Rider FilingCCR/ELG Compliance Plan Filings

In December 2020, APCo submitted an E-RAC filingfilings with the Virginia SCC and WVPSC requesting the regulatory approvals necessary to implement CCR/ELG compliance plans at APCo’s Amos and Mountaineer plants. In this filing, APCo requested an initial E-RAC revenue requirement of $31 million to recover CCR/ELG construction costs and ongoing environmental operation and maintenance expenses. APCo’s current estimate of total company CCR/ELG costs for the Amos and Mountaineer plants, including AFUDC, is approximately $240 million.Plants. Intervenors in Virginia and West Virginia recommended that only the CCR-related investments be constructed at Amos and Mountaineer and, as a consequence, that APCo close these generating facilities at the end of 2028.

In AprilAugust 2021, intervenors submitted testimony. Testimony included recommendations that APCothe Virginia SCC issued an order approving APCo’s request to construct only the CCR-related investments at the Amos and Mountaineer Plants and approved recovery of CCR-related other operation and maintenance expenses and investments through an active rider. The order denied APCo’s request to construct the ELG investments and denied recovery of previously incurred ELG costs. APCo may refile for approval of the ELG investments and previously incurred ELG costs at a later date.

Also in August 2021, the WVPSC approved the request to construct CCR/ELG investments at the Amos and Mountaineer Plants and approved recovery of the West Virginia jurisdictional share of these costs through an active rider. In September 2021, APCo submitted a filing with the WVPSC to reopen the CCR/ELG case that was approved by the WVPSC in August 2021. Due to the initial rejection by the Virginia SCC of the Virginia jurisdictional share of the ELG investments, APCo requested the WVPSC consider approving the construction and recovery of all ELG costs at the plants. In October 2021, the WVPSC affirmed its August 2021 order approving the construction of CCR/ELG investments and directed APCo to proceed with CCR/ELG compliance plans that would allow the plants to continue operating beyond 2028. The WVPSC’s order further states that APCo will not share capacity and asenergy from the plants with customers from Virginia if those customers are not paying for ELG compliance costs, or for any new capital investment or continuing operations costs incurred, to allow the plants to operate beyond 2028 or prevent downgrades prior to 2028. The WVPSC also ordered that APCo will be given the opportunity to recover, from West Virginia customers, the new capital and operating costs arising solely from the WVPSC's directive to operate the plants beyond 2028 if the WVPSC finds that the costs are reasonably and prudently incurred. In October 2021, an intervenor filed a consequence, petition for reconsideration at the WVPSC requesting clarification on certain aspects of the order, primarily the jurisdictional allocation of future operating expenses and plant costs.
162




APCo closeexpects total Amos and Mountaineer Plant ELG investment, including AFUDC, to be approximately $177 million. As of September 30, 2021, APCo’s Virginia jurisdictional share of the net book value, before cost of removal including CWIP and inventory, of the Amos and Mountaineer Plants was approximately $1.5 billion and APCo’s Virginia jurisdictional share of its ELG investment balance in CWIP for these plants was $19 million.

If any of the ELG costs are not approved for recovery and/or the retirement dates of the Amos and Mountaineer plants at the end of 2028. As of March 31, 2021, APCo’s total company combined CCR and ELG investment balances in CWIP for these plants were $8 million and $14 million, respectively.

Virginia Staff will submit testimony in May 2021 with a hearing scheduledare accelerated to occur in June 2021. If any APCo CCR/ELG costs are not approved for2028 without commensurate cost recovery, it would reduce future net income and cash flows and impact financial condition.


131


ETT Rate Matters (Applies to AEP)

ETT Interim Transmission Rates

AEP has a 50% equity ownership interest in ETT. Predominantly all of ETT’s revenues are based on interim rate changes that can be filed twice annually and are subject to review and possible true-up in the next base rate proceeding. Through March 31,September 30, 2021, AEP’s share of ETT’s cumulative revenues that are subject to review is estimated to be $1.2approximately $1.3 billion. A base rate review could produce a refund if ETT incurs a disallowance of the transmission investment on which an interim increase was based. A revenue decrease, including a refund of interim transmission rates, could reduce future net income and cash flows and impact financial condition. Management is unable to determine a range of potential losses, if any, that are reasonably possible of occurring. ETT is required to file for a comprehensive rate review no later than February 1, 2023, during which the $1.2$1.3 billion of cumulative revenues above will be subject to review.

I&M Rate Matters (Applies to AEP and I&M)

Indiana Earnings Test Filings

I&M is required by Indiana law to submit an earnings test evaluation for the most recent one-year and five-year periods as part of I&M’s semi-annual Indiana FAC filings. These earnings test evaluations require I&M to include a credit in the FAC factor computation for periods in which I&M earned above its authorized return for both the one-year and five-year periods. The credit is determined as 50% of the lower of the one-year or five-year earnings above the authorized level. In July 2021, I&M will submitsubmitted its FAC filing and earnings test evaluation for the period ended May 2021, which calculated a credit due to customers of $9 million. In September 2021, the IURC approved the FAC filing and earnings test evaluation, with the credit to customers starting in October 2021 through the FAC.

2021 Indiana Base Rate Case

In July 2021, I&M filed a request with the IURC for a $104 million annual increase in Indiana base rates based upon a proposed 10% ROE. I&M proposed a phased-in annual increase in rates of $73 million effective in May 2022 with the remaining $31 million annual increase in rates to be effective January 2023. The proposed annual increase includes $7 million related to an annual increase in depreciation expense, driven by increased depreciation rates and proposed investments. The request also includes a new AMI rider for proposed meter projects.

In October 2021, intervenors submitted testimony recommending an annual decrease in Indiana base rates ranging from $13 million to $68 million based upon a ROE ranging from 9.1% to 9.3%. Among other issues, intervening parties recommended that the IURC reject the following: (a) I&M’s proposed re-allocation of capacity costs related to the 2020 loss of a significant FERC wholesale contract, (b) continued recovery of a return on remaining Rockport Unit 2 leasehold improvements once the related lease ends in December 2022, (c) inclusion of net operating loss in rate base, (d) the proposed new AMI rider and (e) inclusion of prepaid pension and OPEB assets in rate base. I&M rebuttal testimony is due in November 2021. If any costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

163



KPCo Rate Matters (Applies to AEP)

CCR/ELG Compliance Plan Filings

KPCo and WPCo each own a 50% interest in the Mitchell Plant. In December 2020 and February 2021, WPCo and KPCo filed requests with the WVPSC and KPSC, respectively, to obtain the regulatory approvals necessary to implement CCR and ELG compliance plans and seek recovery of the estimated $132 million investment for the Mitchell Plant that would allow the plant to continue operating beyond 2028. Within those requests, WPCo and KPCo also filed a $25 million alternative to implement only the CCR-related investments with the WVPSC and KPSC, respectively, which would allow the Mitchell Plant to continue operating only through 2028.

In July 2021, the KPSC issued an order approving the CCR only alternative and rejecting the full CCR and ELG compliance plan. In August 2021, the WVPSC approved the full CCR and ELG compliance plan for the WPCo share of the Mitchell Plant. In September 2021, WPCo submitted a filing with the WVPSC to reopen the CCR/ELG case that was approved by the WVPSC in August 2021. Due to the rejection by the KPSC of the KPCo share of the ELG investments, WPCo requested the WVPSC consider approving the construction and recovery of all ELG costs at the plant. In October 2021, the WVPSC affirmed its August 2021 order approving the construction of CCR/ELG investments and directed WPCo to proceed with CCR/ELG compliance plans that would allow the plant to continue operating beyond 2028. The WVPSC’s order further states WPCo will not share capacity and energy from the plant with KPCo customers if those customers are not paying for ELG compliance costs, or for any new capital investment or continuing operations costs incurred, to allow the plant to operate beyond 2028 or prevent downgrades prior to 2028. The WVPSC also ordered that WPCo will be given the opportunity to recover, from its customers, the new capital and operating costs arising solely from the WVPSC's directive to operate the plant beyond 2028 if the WVPSC finds that the costs are reasonably and prudently incurred. In October 2021, an intervenor filed a petition for reconsideration at the WVPSC requesting clarification on certain aspects of the order, primarily the jurisdictional allocation of future operating expenses and plant costs.

As of March 31,September 30, 2021, I&M’s financial statements adequately reflectKPCo’s share of the estimated impactMitchell Plant’s ELG investment balance in CWIP was $2 million. As of I&M’s upcoming Indiana earnings test filings. Various uncertainties could impact I&M’s actual earningsSeptember 30, 2021, the net book value of KPCo’s share of the Mitchell Plant, before cost of removal including CWIP and inventory, was $587 million.

If any of the needELG costs are not approved for a FAC creditrecovery and/or the retirement date of the Mitchell Plant is accelerated to customers. These uncertainties could also2028 without commensurate cost recovery, it would reduce I&M’s overall future net income and cash flows and impact financial condition.

OPCo Rate Matters (Applies to AEP and OPCo)

2020 Ohio Base Rate Case

In June 2020, OPCo filed a request with the PUCO for a $42 million annual increase in base rates based upon a proposed 10.15% ROE net of existing riders. Additionally, OPCo filed a request with the PUCO for a 60-day temporary delay of the normal rate case proceeding due to the COVID-19 pandemic with rates expected to be effective approximately mid-2021.

In November 2020, the PUCO staff filed testimony supporting an annual revenue decrease ranging from $102 million to $123 million based upon ana ROE of 8.76% to 9.78%. The difference between OPCo’s request and the staff testimony are primarily due to reductions in: (a) demand-side management programs of $40 million, (b) ROE ranging from $9 million to $30 million, (c) employee-related expenses of $23 million, (d) rate base of $19 million, (e) property taxes of $17 million, (f) other various expenses of $15 million, (g) depreciation expense of $11 million and (h) vegetation management programs of $10 million which is subject to over/under-recovery through a rider. The staff’s proposed disallowance of plant in service could also result in a write-off of up to $27 million. In addition, the staff recommended that capitalized incentives be excluded from base rates prospectively and also recommended annual revenue caps for the DIR of $57 million in 2021, $78 million in 2022, $96 million in 2023 and $46 million for the first five months of 2024. In December 2020, OPCo and intervenors filed objections.

132164




In March 2021, OPCo, the PUCO staff and various intervenors filed a joint stipulation and settlement agreement with the PUCO. The agreement includes a $68 million annual decrease in base rates based on an ROE of 9.7%. The difference between OPCo’s requested annual base rate increase and the agreed upon decrease is primarily due to a reduction in the requested ROE, the removal of proposed future energy efficiency costs and a decrease in vegetation management expenses moved to recovery in riders. Additionally, the agreement includes: (a) an increased fixed monthly residential customer charge, (b) the discontinuation of rate decoupling and (c) the continuation of the DIR with annual revenue caps of $57 million in 2021, $91 million in 2022, $116 million in 2023 and $51 million for the first five months of 2024. Annual revenue caps for the DIR can be increased if OPCo achieves certain reliability standards. If the joint stipulation and settlement agreement is approved by the PUCO, new base rates will go into effect 14 days after such approval. A hearing is scheduledtook place with the PUCO in May 2021 and initial briefs were filed in June 2021 followed by reply briefs in July 2021. An order from the PUCO is expected in the fourth quarter of 2021. If the joint stipulation and settlement agreement is denied by the PUCO, it could reduce future net income and cash flows and impact financial condition.

2019 Ohio DIR Audit

OPCo conducts business under an ESP as approved by the PUCO which subjects the DIR to annual audits. In August 2020, a third-party consulting company filed an audit report with the PUCO indicating that OPCo exceeded its 2019 authorized revenue limit by $17 million. In September 2021, the third-party consulting company adjusted its findings in the previous audit, indicating that OPCo exceeded its 2019 authorized revenue limit by $3 million. Management disagrees with the audit results and believes that OPCo was below its authorized revenue limit in 2019. The PUCO has not yet issued a procedural schedule to address the audit results. If the results of the audit are upheld by the PUCO and any refunds to customers or revenue reductions are ordered, it could reduce future net income and cash flows and impact financial condition.

PSO Rate Matters (Applies to AEP and PSO)

2021 Oklahoma Base Rate Case

In April 2021, PSO filed a request with the OCC for a $172 million net annual increase in Oklahoma base rates based upon a 10% ROE. The proposed net annual increase includes: (a) a $57 million annual depreciation expense increase, of which $45 million is related to the accelerated depreciation recovery of the Oklaunion Power Station and Northeastern Plant, Unit 3 through 2026 and (b) $31 million related to increased SPP expenses. PSO also requested the continuation of its SPP Transmission Tariff that tracks transmission costs as well as continuation and expansion of its Distribution and Safety Reliability Rider to recover projects in its proposed grid transformation and revitalization plan, which includes $100 million annual capital spend over a 5 year period. In August 2021, PSO updated its request for a net annual revenue increase to appropriately reflect certain cost reductions and annualized rider revenues transitioning into base rates. PSO’s updated request filed with the OCC is for a $128 million net annual increase in Oklahoma base rates based upon a 10% ROE.

Also, in August 2021, OCC staff and various intervenors filed testimony supporting net annual revenue changes ranging from a $44 million net decrease to a $74 million net increase based upon a ROE of 9.0% to 9.4%. The difference between PSO’s request and OCC staff and intervenor testimony is primarily due to: (a) disallowance of recovery of Oklaunion Power Station or allowing recovery with a debt-only return over Oklaunion Power Station's original useful life of 2046, (b) rejection of PSO’s request to accelerate the recovery of Northeastern Plant, Unit 3 from its original retirement date of 2040 to its projected retirement date of 2026, (c) disallowance of $41 million in SPP transmission expense and denial of prospective tracking of most SPP transmission costs through the SPP transmission tariff, (d) opposition to PSO’s recommendation to include its deferred tax asset associated with net operating loss on a stand-alone tax basis in rate base, (e) a lower recommended ROE and (f) recommendations to discontinue the Distribution and Safety Reliability Rider.
165




In September 2021, PSO, OCC staff and certain intervenors filed a contested joint stipulation and settlement agreement with the OCC that included a net annual revenue increase of $51 million based upon a 9.4% ROE. The agreement also included: (a) recovery of, with a debt return on, the Oklaunion Power Station regulatory asset through 2046 and continued recovery of Northeastern Plant, Unit 3 through 2040, (b) updated depreciation rates for plant in service, not including coal production plant, (c) approval to defer a weighted average cost of capital carrying charge on PSO’s deferred tax asset associated with net operating loss on a stand-alone tax basis beginning in November 2021 and, contingent upon receipt of a supportive private letter ruling from the IRS, approval to collect the deferral through a rider over a 20-month period, (d) modification of the SPP transmission tariff to reduce the scope of tracked transmission expense and (e) modification of the Distribution Reliability and Safety Rider to limit recovery to previously approved projects not in service as of June 2021. In October 2021, a hearing on the merits of the contested joint stipulation and settlement agreement was held at the OCC. PSO will implement interim rates subject to refund starting with the November 2021 billing cycle. An order is expected in December 2021. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

SWEPCo Rate Matters (Applies to AEP and SWEPCo)

2012 Texas Base Rate Case

In 2012, SWEPCo filed a request with the PUCT to increase annual base rates primarily due to the completion of the Turk Plant. In 2013, the PUCT issued an order affirming the prudence of the Turk Plant but determined that the Turk Plant’s Texas jurisdictional capital cost cap established in a previous Certificate of Convenience and Necessity case also limited SWEPCo’s recovery of AFUDC in addition to limits on its recovery of cash construction costs.

Upon rehearing in 2014, the PUCT reversed its initial ruling and determined that AFUDC was excluded from the Turk Plant’s Texas jurisdictional capital cost cap. As a result, SWEPCo reversed $114 million of a previously recorded regulatory disallowance in 2013. The resulting annual base rate increase was approximately $52 million. In 2017, the Texas District Court upheld the PUCT’s 2014 order and intervenors filed appeals with the Texas Third Court of Appeals.

In July 2018, the Texas Third Court of Appeals reversed the PUCT’s judgment affirming the prudence of the Turk Plant and remanded the issue back to the PUCT. In January 2019, SWEPCo and the PUCT filed petitions for review with the Texas Supreme Court. In March 2021, the Texas Supreme Court issued an opinion reversing the July 2018 judgment of the Texas Third Court of Appeals. The Texas Supreme Court’s opinion agreesAppeals and agreeing with the PUCT’s judgment affirming the prudence of the Turk Plant; however,Plant. In addition, the Texas Supreme Court remanded the AFUDC dispute back to the Texas Third Court of Appeals. MotionsNo parties filed a motion for rehearing were due April 12,with the Texas Supreme Court. In August 2021, the Texas Third Court of Appeals reversed the Texas District Court judgement affirming the PUCT’s order on AFUDC, concluding that the language of the PUCT’s original 2008 order intended to include AFUDC in the Texas jurisdictional capital cost cap, and no party filedremanded the case to the PUCT for future proceedings. SWEPCo disagrees with the Court of Appeals decision and expects to submit a timely motion.Petition for Review with the Texas Supreme Court in November 2021.

As of March 31, 2021, the net book value ofIf SWEPCo is ultimately unable to recover capitalized Turk Plant was $1.4 billion, before cost of removal,costs including materials and supplies inventory and CWIP. If certain partsAFUDC in excess of the PUCT order are overturned and if SWEPCo cannot ultimately fully recover its approximate 33% Texas jurisdictional share ofcapital cost cap it would result in a pretax net disallowance ranging from $80 million to $100 million. In addition, if AFUDC is ultimately determined to be included in the Turk Plant investment, including AFUDC,Texas jurisdictional capital cost cap, SWEPCo estimates it couldmay be required to make customer refunds ranging from $0 to $160 million related to revenues collected from February 2013 through September 2021 and such determination may reduce SWEPCo’s future net income and cash flows and impact financial condition.revenues by approximately $15 million on an annual basis.


133166



2016 Texas Base Rate Case

In 2016, SWEPCo filed a request with the PUCT for a net increase in Texas annual revenues of $69 million based upon a 10% ROE. In January 2018, the PUCT issued a final order approving a net increase in Texas annual revenues of $50 million based upon a ROE of 9.6%, effective May 2017. The final order also included: (a) approval to recover the Texas jurisdictional share of environmental investments placed in-service, as of June 30, 2016, at various plants, including Welsh Plant, Units 1 and 3, (b) approval of recovery of, but no return on, the Texas jurisdictional share of the net book value of Welsh Plant, Unit 2, (c) approval of $2 million in additional vegetation management expenses and (d) the rejection of SWEPCo’s proposed transmission cost recovery mechanism.

As a result of the final order in 2017, SWEPCo: (a) recorded an impairment charge of $19 million, which included $7 million associated with the lack of return on Welsh Plant, Unit 2 and $12 million related to other disallowed plant investments, (b) recognized $32 million of additional revenues, for the period of May 2017 through December 2017, that was surcharged to customers in 2018 and (c) recognized an additional $7 million of expenses consisting primarily of depreciation expense and vegetation management expense, offset by the deferral of rate case expense. SWEPCo implemented new rates in February 2018 billings. The $32 million of additional 2017 revenues was collected during 2018. In March 2018, the PUCT clarified and corrected portions of the final order, without changing the overall decision or amounts of the rate change. The order has been appealed by various intervenors. The appeal will move forward following the conclusion of the 2012 Texas Base Rate Case. If certain parts of the PUCT order are overturned, it could reduce future net income and cash flows and impact financial condition.

Hurricane Laura

In August 2020, Hurricane Laura hit the coasts of Louisiana and Texas, causing power outages to more than 130,000 customers across SWEPCo’s service territories. Prior to Hurricane Laura, SWEPCo did not have a catastrophe reserve or automatic deferral authority within any of its jurisdictions. In October 2020, the LPSC issued an order allowing Louisiana utilities, including SWEPCo, to establish a regulatory asset to track and defer expenses associated with Hurricane Laura. In October 2020, as part of the 2020 Texas Base Rate Case, SWEPCo requested deferral authority of incremental other operation and maintenance expenses. As of March 31,September 30, 2021, management estimates that SWEPCo has incurred incremental other operation and maintenance expenses of $82$92 million ($7989 million of which has been deferred as a regulatory asset related to the Louisiana jurisdiction) and incremental capital expenditures of $31$18 million, all of which is related to the Louisiana jurisdiction. Management expects to requestIn October 2021, SWEPCo requested recovery of these storm costs, in addition to the Hurricane Delta and February 2021 winter storm costs, in a future filing.filing with the LPSC. See “Storm Restoration Costs” above for more information. If any costs related to Hurricane Laura are not recoverable, it could reduce future net income and cash flows and impact financial condition.

Hurricane Delta

In October 2020, Hurricane Delta hit the coast of Louisiana, causing power outages to more than 23,000 customers in SWEPCo’s Louisiana jurisdiction. In November 2020, the LPSC issued an order allowing Louisiana utilities, including SWEPCo, to establish a regulatory asset to track and defer expenses associated with Hurricane Delta. As of March 31,September 30, 2021, management estimates that SWEPCo has incurred incremental other operation and maintenance expenses of $17$18 million, which has been deferred as a regulatory asset. Also, management estimates that SWEPCo has incurred incremental capital expenditures of $3$2 million. Management expects to requestIn October 2021, SWEPCo requested recovery of these storm costs, in addition to the Hurricane Laura and February 2021 winter storm costs, in a future filing.filing with the LPSC. See “Storm Restoration Costs” above for more information. If any costs related to Hurricane Delta are not recoverable, it could reduce future net income and cash flows and impact financial condition.


134167



2020 Texas Base Rate Case

In October 2020, SWEPCo filed a request with the PUCT for a $105 million annual increase in Texas base rates based upon a proposed 10.35% ROE. The request would move transmission and distribution interim revenues recovered through riders into base rates. Eliminating these riders would result in a net annual requested base rate increase of $90 million primarily due to increased investments. The proposed net annual increase: (a) includes $5 million related to vegetation management to maintain and improve the reliability of SWEPCo’s Texas jurisdictional distribution system, (b) requests a $10 million annual depreciation increase and (c) seeks $2 million annually to establish a storm catastrophe reserve. In addition, SWEPCo requested recovery of the Texas jurisdictional share of the Dolet Hills Power Station of $45 million which is expected to be retired by the end of 2021. SWEPCo subsequently filed a request with the PUCT lowering the requested annual increase in Texas base rates to $100 million which would result in an $85 million net annual base rate increase after moving the proposed riders to rate base.

In MarchAugust 2021, intervenor testimony was filed supportingan ALJ issued a Proposal for Decision (PFD) which would provide SWEPCo with an annual revenue increase ranging from $20 million to $70of $41 million based upon an ROEa 9.45% ROE. The PFD also includes: (a) rates implemented retroactively back to March 18, 2021, (b) $5 million of 9%the proposed increase related to 9.15%. In Aprilvegetation management, (c) a denial of the requested $2 million annually to establish a storm catastrophe reserve and (d) the creation of a rider that would recover the Dolet Hills Power Station as if it were in rate base until its retirement at the end of 2021 staff testimony was filed supportingand starting in 2022 the remaining net book value would be recovered as a $45 million annual increaseregulatory asset through 2046. An order from the PUCT is expected in base rates based upon an ROEthe fourth quarter of 9.22%.2021. If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

2020 Louisiana Base Rate Case

In December 2020, SWEPCo filed a request with the LPSC for a $134 million annual increase in Louisiana base rates based upon a proposed 10.35% ROE. In March 2021, SWEPCo filed a revised request with the LPSC to remove hurricane storm costs from the base rate case filing and seek recovery of those costs in a separate filing. SWEPCo’s revised filing requested an annual increase in Louisiana base rates of $114 million. The request would extend the formula rate plan for five years and includes modifications to the formula rate plan to allow for forward-looking transmission costs, reflects the impact of net operating losses associated with the acceleration of certain tax benefits and incorporates future federal corporate income tax changes. The proposed net annual increase requests: (a)requests a $32 million annual depreciation increase to recover Louisiana’s share of the Dolet Hills Power Station, Pirkey Power Plant and Welsh Plant, all of which are expected to be retired early and (b) includes $10 million annually to recover deferred other operation and maintenance expenses related to Hurricanes Laura and Delta.early. In April 2021, the LPSC approved SWEPCo’s request to remove the hurricane storm costs from the base rate case filing. Management expects to requestIn October 2021, SWEPCo requested recovery of the $152 million of storm costs associated with Hurricanes Delta, Laura and the February 2021 winter storm in a filing with the LPSC. See “Storm Restoration Costs” above for more information.

In July 2021, the LPSC staff filed testimony supporting a $6 million annual increase in base rates based upon an ROE of 9.1% while other intervenors recommended an ROE ranging from 9.35% to 9.8%. The primary differences between SWEPCo’s requested annual increase in base rates and the LPSC staff’s recommendation include: (a) a reduction in depreciation expense, (b) recovery of Dolet Hills Power Station and Pirkey Power Plant in a separate filing. rider mechanism, (c) the rejection of SWEPCo’s proposed adjustment to include a stand-alone net operating loss carryforward deferred tax asset in rate base and (d) a reduction in the proposed ROE.

In September 2021, SWEPCo filed rebuttal testimony supporting a revised requested annual increase in base rates of $95 million. The primary differences in the rebuttal testimony from the previous revised request of $114 million are modifications to the proposed recovery of the Dolet Hills Power Station and revisions to various proposed amortizations. LPSC staff and intervenor responses to SWEPCo’s rebuttal testimony were filed in October 2021.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.
135168



2021 Arkansas Base Rate Case

In July 2021, SWEPCo filed a request with the APSC for an $85 million annual increase in Arkansas base rates based upon a proposed 10.35% ROE. The proposed annual increase includes: (a) a $41 million revenue requirement for the North Central Wind Facilities, (b) a $14 million annual depreciation increase primarily due to recovery of the Dolet Hills Power Station through 2026 and Pirkey Plant and Welsh Plant, Units 1 and 3 through 2037 and (c) a $6 million increase due to SPP costs. SWEPCo requests that rates are effective beginning in June 2022. Staff and intervenor testimony is expected in December 2021.

If any of these costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.

FERC Rate Matters

FERC SPP Transmission Formula Rate Challenge (Applies to AEP, AEPTCo, PSO and SWEPCo)

In May 2021, certain joint customers submitted a formal challenge at the FERC related to the 2020 Annual Update of the 2019 SPP Transmission Formula Rates of the AEP transmission owning subsidiaries within SPP. Management has reviewed the formal challenge and responses were filed with the FERC at the end of July 2021. If the FERC orders revenue refunds or reductions, it could reduce future net income and cash flows and impact financial condition.

Independence Energy Connection Project (Applies to AEP)

In 2016, PJM approved the Independence Energy Connection Project (IEC) and included it in its Regional Transmission Expansion Plan to alleviate congestion. Transource Energy owns the IEC, which is located in Maryland and Pennsylvania. In June 2020, the Maryland Public Service Commission approved a Certificate of Public Convenience and Necessity to construct the portion of the IEC in Maryland. In May 2021, the Pennsylvania Public Utility Commission (PA PUC) denied the IEC certificate for siting and construction of the portion in Pennsylvania. Transource Energy has appealed the PA PUC ruling in Pennsylvania state court and challenged the ruling before the United States District Court for the Middle District of Pennsylvania. The case before the state court is pending and the case before the United States District Court for the Middle District of Pennsylvania is on hold, pending the outcome of the case in the Pennsylvania state court.

In September 2021, PJM notified Transource Energy that the IEC was suspended to allow for the regulatory and related appeals process to proceed in an orderly manner without breaching milestone dates in the project agreement. PJM stated that the IEC has not been cancelled and remains necessary to alleviate congestion. PJM will reevaluate the need for the IEC at the end of 2021 during its annual reevaluation process. As of September 30, 2021, AEP’s share of IEC capital expenditures was approximately $79 million. The FERC has previously granted abandonment benefits for this project, allowing the full recovery of prudently incurred costs if the project is cancelled for reasons outside the control of Transource Energy. If any of the IEC costs are not recoverable, it could reduce future net income and cash flows and impact financial condition.
169



5.  COMMITMENTS, GUARANTEES AND CONTINGENCIES

The disclosures in this note apply to all Registrants unless indicated otherwise.

The Registrants are subject to certain claims and legal actions arising in the ordinary course of business.  In addition, the Registrants’ business activities are subject to extensive governmental regulation related to public health and the environment.  The ultimate outcome of such pending or potential litigation against the Registrants cannot be predicted.  Management accrues contingent liabilities only when management concludes that it is both probable that a liability has been incurred at the date of the financial statements and the amount of loss can be reasonably estimated. When management determines that it is not probable, but rather reasonably possible that a liability has been incurred at the date of the financial statements, management discloses such contingencies and the possible loss or range of loss if such estimate can be made. Any estimated range is based on currently available information and involves elements of judgment and significant uncertainties. Any estimated range of possible loss may not represent the maximum possible loss exposure. Circumstances change over time and actual results may vary significantly from estimates.

For current proceedings not specifically discussed below, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material effect on the financial statements. The Commitments, Guarantees and Contingencies note within the 2020 Annual Report should be read in conjunction with this report.

GUARANTEES

Liabilities for guarantees are recorded in accordance with the accounting guidance for “Guarantees.”  There is no collateral held in relation to any guarantees.  In the event any guarantee is drawn, there is no recourse to third-parties unless specified below.

Letters of Credit (Applies to AEP and AEP Texas)

Standby letters of credit are entered into with third-parties.  These letters of credit are issued in the ordinary course of business and cover items such as natural gas and electricity risk management contracts, construction contracts, insurance programs, security deposits and debt service reserves.

AEP has $4 billion and $1 billion revolving credit facilities due in March 2026 and 2023, respectively, under which up to $1.2 billion may be issued as letters of credit on behalf of subsidiaries. As of March 31,September 30, 2021, no letters of credit were issued under the revolving credit facility.

An uncommitted facility gives the issuer of the facility the right to accept or decline each request made under the facility.  AEP issues letters of credit on behalf of subsidiaries under sixfive uncommitted facilities totaling $425$375 million. The Registrants’ maximum future payments for letters of credit issued under the uncommitted facilities as of March 31,September 30, 2021 were as follows:
CompanyAmountMaturity
 (in millions) 
AEP$183.2179.5 AprilOctober 2021 to MarchAugust 2022
AEP Texas2.2 July 20212022

Guarantees of Equity Method Investees (Applies to AEP)

In 2019, AEP acquired Sempra Renewables LLC. The transaction resulted in the acquisition of a 50% ownership interest in five non-consolidated joint ventures and the acquisition of two tax equity partnerships. Parent has issued guarantees over the performance of the joint ventures. If a joint venture were to default on payments or performance, Parent would be required to make payments on behalf of the joint venture. As of March 31,September 30, 2021, the maximum potential amount of future payments associated with these guarantees was $157$148 million, with the last
136170



guarantee expiring in December 2037. The non-contingent liability recorded associated with these guarantees was $30$29 million, with an additional $1$2 million expected credit loss liability for the contingent portion of the guarantees. Management considered historical losses, economic conditions and reasonable and supportable forecasts in the calculation of the expected credit loss. As the joint ventures generate cash flows through PPAs, the measurement of the contingent portion of the guarantee liability is based upon assessments of the credit quality and default probabilities of the respective PPA counterparties.

Indemnifications and Other Guarantees

Contracts

The Registrants enter into certain types of contracts which require indemnifications.  Typically these contracts include, but are not limited to, sale agreements, lease agreements, purchase agreements and financing agreements.  Generally, these agreements may include, but are not limited to, indemnifications around certain tax, contractual and environmental matters.  With respect to sale agreements, exposure generally does not exceed the sale price.  As of March 31,September 30, 2021, there were no material liabilities recorded for any indemnifications.

AEPSC conducts power purchase-and-sale activity on behalf of APCo, I&M, KPCo and WPCo, who are jointly and severally liable for activity conducted on their behalf.  AEPSC also conducts power purchase-and-sale activity on behalf of PSO and SWEPCo, who are jointly and severally liable for activity conducted on their behalf.

Master Lease Agreements (Applies to all Registrants except AEPTCo)

The Registrants lease certain equipment under master lease agreements.  Under the lease agreements, the lessor is guaranteed a residual value up to a stated percentage of the equipment cost at the end of the lease term. If the actual fair value of the leased equipment is below the guaranteed residual value at the end of the lease term, the Registrants are committed to pay the difference between the actual fair value and the residual value guarantee.  Historically, at the end of the lease term the fair value has been in excess of the amount guaranteed.  As of March 31,September 30, 2021, the maximum potential loss by the Registrants for these lease agreements assuming the fair value of the equipment is zero at the end of the lease term was as follows:
CompanyMaximum
Potential Loss
(in millions)
AEP$48.647.8 
AEP Texas11.311.1 
APCo6.36.2 
I&M4.24.1 
OPCo7.77.6 
PSO4.7 
SWEPCo5.45.2 

Rockport Lease (Applies to AEP and I&M)

AEGCo and I&M entered into a sale-and-leaseback transaction in 1989 with Wilmington Trust Company (Owner Trustee), an unrelated, unconsolidated trustee for Rockport Plant, Unit 2 (the Plant).  The Owner Trustee was capitalized with equity from six owner participants with no relationship to AEP or any of its subsidiaries and debt from a syndicate of banks and securities in a private placement to certain institutional investors.

The Owner Trustee owns the Plant and leases equal portions to AEGCo and I&M.  The lease is accounted for as an operating lease.  The lease term is for 33 years and at the end of the lease term, AEGCo and I&M have the option to renew the lease at a rate that approximates fair value.  In November 2020, management announced that AEP will not renew the lease when it expires in 2022. AEP, AEGCo and I&M have no ownership interest in the Owner
137171



Trustee and do not guarantee its debt.  The future minimum lease payments for this sale-and-leaseback transaction as of March 31,September 30, 2021 were as follows:
Future Minimum Lease PaymentsFuture Minimum Lease PaymentsAEP (a)I&MFuture Minimum Lease PaymentsAEP (a)I&M
(in millions)(in millions)
20212021$147.8 $73.9 2021$74.0 $37.0 
20222022147.6 73.8 2022147.6 73.8 
Total Future Minimum Lease PaymentsTotal Future Minimum Lease Payments$295.4 $147.7 Total Future Minimum Lease Payments$221.6 $110.8 

(a)AEP’s future minimum lease payments include equal shares from AEGCo and I&M.

AEPRO Boat and Barge Leases (Applies to AEP)

In 2015, AEP sold its commercial barge transportation subsidiary, AEPRO, to a nonaffiliated party. Certain boat and barge leases acquired by the nonaffiliated party are subject to an AEP guarantee in favor of the respective lessors, ensuring future payments under such leases with maturities up to 2027. As of March 31,September 30, 2021, the maximum potential amount of future payments required under the guaranteed leases was $47$43 million. Under the terms of certain of the arrangements, upon the lessors exercising their rights after an event of default by the nonaffiliated party, AEP is entitled to enter into new lease arrangements as a lessee that would have substantially the same terms as the existing leases. Alternatively, for the arrangements with one of the lessors, upon an event of default by the nonaffiliated party and the lessor exercising its rights, payment to the lessor would allow AEP to step into the lessor’s rights as well as obtaining title to the assets. Under either situation, AEP would have the ability to utilize the assets in the normal course of barging operations. AEP would also have the right to sell the acquired assets for which it obtained title. As of March 31,September 30, 2021, AEP’s boat and barge lease guarantee liability was $3$2 million, of which $1 million was recorded in Other Current Liabilities and $2$1 million was recorded in Deferred Credits and Other Noncurrent Liabilities on AEP’s balance sheets.

In February 2020, the nonaffiliated party filed Chapter 11 bankruptcy. The party entered into a restructuring support agreement and has announced it expected to continue their operations as normal. In March 2020, the bankruptcy court approved the party’s recapitalization plan. In April 2020, the nonaffiliated party emerged from bankruptcy. Management has determined that it is reasonably possible that enforcement of AEP’s liability for future payments under these leases will be exercised within the next twelve months. In such an event, if AEP is unable to sell or incorporate any of the acquired assets into its fleet operations, it could reduce future net income and cash flows and impact financial condition.

ENVIRONMENTAL CONTINGENCIES (Applies to all Registrants except AEPTCo)

The Comprehensive Environmental Response Compensation and Liability Act (Superfund) and State Remediation

By-products from the generation of electricity include materials such as ash, slag, sludge, low-level radioactive waste and SNF.  Coal combustion by-products, which constitute the overwhelming percentage of these materials, are typically treated and deposited in captive disposal facilities or are beneficially utilized.  In addition, the generation plants and transmission and distribution facilities have used asbestos, polychlorinated biphenyls and other hazardous and non-hazardous materials.  The Registrants currently incur costs to dispose of these substances safely. For remediation processes not specifically discussed, management does not anticipate that the liabilities, if any, arising from such remediation processes would have a material effect on the financial statements.

138172



NUCLEAR CONTINGENCIES (Applies to AEP and I&M)

I&M owns and operates the Cook Plant under licenses granted by the Nuclear Regulatory Commission.  I&M has a significant future financial commitment to dispose of SNF and to safely decommission and decontaminate the plant.  The licenses to operate the two nuclear units at the Cook Plant expire in 2034 and 2037.  The operation of a nuclear facility also involves special risks, potential liabilities and specific regulatory and safety requirements.  By agreement, I&M is partially liable, together with all other electric utility companies that own nuclear generation units, for a nuclear power plant incident at any nuclear plant in the U.S. Should a nuclear incident occur at any nuclear power plant in the U.S., the resultant liability could be substantial.

OPERATIONAL CONTINGENCIES

Rockport Plant Litigation (Applies to AEP and I&M)

In 2013, the Wilmington Trust Company filed a complaintsuit in the U.S. District Court for the Southern District of New York against AEGCo and I&M alleging that it would be unlawfully burdened by the terms of the modified NSR consent decree after the Rockport Plant, Unit 2 lease expiration in December 2022.  The terms of the consent decree allow the installation of environmental emission control equipment, repowering, refueling or retirement of the unit.  The plaintiffs seeksought a judgment declaring that the defendants breached the lease, must satisfy obligations related to installation of emission control equipment and indemnify the plaintiffs.  The New York court granted a motion to transfer this case to the U.S. District Court for the Southern District of Ohio.

AEGCo and I&M sought and were granted dismissal byAfter the U.S.litigation proceeded at the District Court for the Southern District of Ohio of certain of the plaintiffs’ claims, including claims for compensatory damages, breach of contract, breach of the implied covenant of good faith and fair dealing and indemnification of costs. Plaintiffs voluntarily dismissed the surviving claims that AEGCo and I&M failed to exercise prudent utility practices with prejudice, and the court issued a final judgment. The plaintiffs subsequently filed an appeal in the U.S.Circuit Court of Appeals for the Sixth Circuit.

In 2017, the U.S. Court of Appeals for the Sixth Circuit issued an opinion and judgment affirming the district court’s dismissal of the owners’ breach of good faith and fair dealing claim as duplicative of the breach of contract claims, reversing the district court’s dismissal of the breach of contract claims and remanding the case for further proceedings.

Thereafter, AEP filed a motion with the U.S. District Court for the Southern District of Ohio in the original NSR litigation, seeking to modify the consent decree. The district court granted the owners’ unopposed motion to stay the lease litigation to afford time for resolution of AEP’s motion to modify the consent decree. The consent decree was modified basedlevels, on an agreement among the parties in July 2019. The district court’s stay of the lease litigation expired in August 2020. Upon expiration of the stay, plaintiffs filed a motion for partial summary judgment, arguing that the consent decree violates the facility lease and the participation agreement and requesting that the district court enter a judgment for the plaintiffs on their breach of contract claim. AEP’s memorandum in opposition to plaintiffs’ motion for partial summary judgment was filed in October 2020. At the parties’ request, the district court stayed the case until April 19, 2021 to provide the parties an opportunity to resolve the case.

On April 20, 2021, I&M and AEGCo reached an agreement to acquire 100% of the interests in Rockport Plant, Unit 2 for $115.5 million from certain financial institutions that own the unit through trusts established by Wilmington Trust, the nonaffiliated owner trustee of the ownership interests in the unit, with closing to occur as of the end of the Rockport Plant, Unit 2 lease in December 2022. As a result, the parties have submitted a stipulation and order of dismissal requesting that the district court dismiss the case without prejudice to plaintiffs asserting their claims in a re-filed action or in a new action. The agreement is subject to customary closing conditions, including regulatory approvals and as of the closing will result in a final settlement of, and release of claims in, the lease litigation. As a result, in May 2021, at the parties’ request, the district court entered a stipulation and order dismissing the case without prejudice to plaintiffs asserting their claims in a re-filed action or a new action. Management believes its financial statements appropriately reflect the expected resolution of the pending litigation.
139173



Claims Challenging Transition of American Electric Power System Retirement Plan to Cash Balance Formula 

The American Electric Power System Retirement Plan (the Plan) has received a letter written on behalf of four participants (the Claimants) making a claim for additional plan benefits and purporting to advance such claims on behalf of a class. When the Plan’s benefit formula was changed in the year 2000, AEP provided a special provision for employees hired before January 1, 2001, allowing them to continue benefit accruals under the then benefit formula for a full 10 years alongside of the new cash balance benefit formula then being implemented.  Employees who were hired on or after January 1, 2001 accrued benefits only under the new cash balance benefit formula.  The Claimants have asserted claims that: (a) the Plan violates the requirements under the Employee Retirement Income Security Act (ERISA) intended to preclude back-loading the accrual of benefits to the end of a participant’s career, (b) the Plan violates the age discrimination prohibitions of ERISA and the Age Discrimination in Employment Act and (c) the company failed to provide required notice regarding the changes to the Plan.  AEP has responded to the Claimants providing a reasoned explanation for why each of their claims have been denied. The denial of those claims was appealed to the AEP System Retirement Plan Appeal Committee and the Committee upheld the denial of claims. Management will continue to defend against the claims.  Management is unable to determine a range of potential losses that is reasonably possible of occurring.

Litigation Related to Ohio House Bill 6 (HB 6)

In 2019, Ohio adopted and implemented HB 6 which benefits OPCo by authorizing rate recovery for certain costs including renewable energy contracts and OVEC’s coal-fired generating units. OPCo engaged in lobbying efforts and provided testimony during the legislative process in connection with HB 6. In July 2020, an investigation led by the U.S. Attorney’s Office resulted in a federal grand jury indictment of an Ohio legislator and associates in connection with an alleged racketeering conspiracy involving the adoption of HB 6. After AEP learned of the criminal allegations against the Ohio legislator and others relating to HB 6, the Company, with assistance from outside advisors, conducted a review of the circumstances surrounding the passage of the bill. We do not believe that AEP was involved in any wrongful conduct in connection with the passage of HB 6.

In August 2020, an AEP shareholder filed a putative class action lawsuit in the United States District Court for the Southern District of Ohio against AEP and certain of its officers for alleged violations of securities laws. The amended complaint alleges misrepresentations or omissions by AEP regarding: (a) its alleged participation in or connection to public corruption with respect to the passage of HB 6 and (b) its regulatory, legislative, political contribution, 501 (c)501(c)(4) organization contribution and lobbying activities in Ohio. The complaint seeks monetary damages, among other forms of relief. On May 10, 2021, the defendants filed a motion to dismiss the securities litigation for failure to state a claim and the motion was fully briefed as of July 26, 2021. The Court has scheduled oral argument for November 23, 2021 on the motion to dismiss. The company will continue to defend against the claims. Management is unable to determine a range of potential losses that is reasonably possible of occurring.

In January 2021, an AEP shareholder filed a derivative action in the United States District Court for the Southern District of Ohio purporting to assert claims on behalf of AEP against certain AEP officers and directors. In February 2021, a second AEP shareholder filed a similar derivative action in the Court of Common Pleas of Franklin County, Ohio. In April 2021, a third AEP shareholder filed a similar derivative action in the U.S. District Court for the Southern District of Ohio.Ohio and a fourth AEP shareholder filed a similar derivative action in the Supreme Court for the State of New York, Nassau County. These derivative complaints allege the officers and directors made misrepresentations and omissions similar to those alleged in the putative securities class action lawsuit filed against AEP. The derivative complaints together assert claims for: (a) breach of fiduciary duty, (b) waste of corporate assets, (c) unjust enrichment, (d) breach of duty for insider trading and (e) contribution for violations of sections 10(b) and 21D of the Securities Exchange Act of 1934; and seek monetary damages and changes to AEP’s corporate governance and internal policies among other forms of relief. The first three derivative actions have been stayed pending the resolution of the motion to dismiss the securities litigation. The fourth has been stayed until such time as the court determines to lift the stay. The company will continue to defend against the claims. Management is unable to determine a range of potential losses that is reasonably possible of occurring.

On March 1, 2021, AEP received a litigation demand letter from counsel representing a purported AEP shareholder. The litigation demand letter is directed to the Board of Directors of AEP and contains factual allegations involving HB 6 that are generally consistent with those in the derivative litigation filed in state and federal court. The letter
174



demands, among other things, that the AEP Board undertake an independent investigation into alleged legal violations by directors and officers, and that, following such investigation, the Company commence a civil action for breaches of fiduciary duty and related claims and take appropriate disciplinary action against those individuals who allegedly harmed the company. The shareholder that sent the letter has agreed that AEP and the AEP Board may defer consideration of the litigation demand until the resolution of the motion to dismiss the securities litigation. The AEP Board will act in response to the letter as appropriate. Management is unable to determine a range of potential losses that is reasonably possible of occurring.

In May 2021, AEP received a subpoena from the SEC’s Division of Enforcement seeking various documents, including documents relating to the benefits to AEP from the passage of HB 6 and documents relating to AEP’s financial processes and controls. AEP is cooperating fully with the SEC’s subpoena. Although the outcome of the SEC’s investigation cannot be predicted, management does not believe the results of this inquiry will have a material impact on our financial condition, results of operations, or cash flows.
140
175



6. ACQUISITIONS AND DISPOSITIONS

The disclosures in this note apply to AEP unless indicated otherwise.

ACQUISITIONS

Dry Lake Solar Project (Generation & Marketing Segment)

In November 2020, AEP signed a Purchase and Sale Agreement with a nonaffiliate to acquire a 75% interest in the 100 MW Dry Lake Solar Project (Dry Lake) located in southern Nevada for approximately $114 million. In March 2021, AEP closed the transaction and the solar project is expected to bewas placed in-service in the second quarter ofMay 2021. Approximately $103 million of the purchase price was paid upon closing of the transaction and the remaining $11 million will bewas paid when the project iswas placed in service.in-service. In accordance with the accounting guidance for “Business Combinations,” management determined that the acquisition of Dry Lake represents an asset acquisition. Additionally, and in accordance with the accounting guidance for “Consolidation,” management concluded that Dry Lake is a VIE and that AEP is the primary beneficiary based on its power as managing member to direct the activities that most significantly impact Dry Lake’s economic performance. As the primary beneficiary of Dry Lake, AEP consolidates Dry Lake into its financial statements. As a result, to account for the initial consolidation of Dry Lake, management applied the acquisition method by allocating the purchase price based on the relative fair value of the assets acquired and noncontrolling interest assumed.  The fair value of the primary assets acquired and the noncontrolling interest assumed was determined using the market approach.  The key input assumptions were the transaction price paid for AEP’s interest in Dry Lake and recent third-party market transactions for similar solar generation facilities. The nonaffiliated interest in Dry Lake is presented in Noncontrolling Interests on the balance sheets. Upon closingSubsequent to close of the transaction, the noncontrolling interest made additional asset contributions of $16 million. As of September 30, 2021, AEP recognized approximately $146 million of Property, Plant and Equipment ofand approximately $133$35 million of Noncontrolling Interest of approximately $19 million and Accounts Payable of approximately $11 million on the balance sheets.

Subsequent Event

North Central Wind Energy Facilities (Vertically Integrated Utilities Segment) (Applies to AEP, PSO and SWEPCo)

In 2020, PSO and SWEPCo received regulatory approvals to acquire the North Central Wind Energy Facilities,NCWF, comprised of three Oklahoma wind facilities totaling 1,485 MWs, on a fixed cost turn-key basis at completion. PSO will own 45.5% and SWEPCo will own undivided interests of 45.5% and 54.5% of North Central Wind Energy Facilities.the NCWF, respectively. In total, the three wind facilities will cost approximately $2 billion and consist of Traverse (999 MW), Maverick (287 MW) and Sundance (199 MW). Output from the NCWF will serve retail load in PSO’s Oklahoma service territory and both retail and FERC wholesale load in SWEPCo’s service territories in Arkansas and Louisiana. The Oklahoma and Louisiana portions of the NCWF revenue requirement, net of PTC benefit, are recoverable through authorized riders beginning at commercial operation and until such time as amounts are reflected in base rates. Recovery of the Arkansas portion of the NCWF revenue requirement is requested in SWEPCo’s pending 2021 Arkansas Base Rate Case. The NCWF are subject to various regulatory performance requirements. If these performance requirements are not met, PSO and SWEPCo would recognize a 999 MW facility, a 287 MW facilityregulatory liability to refund retail customers.

In April 2021, PSO and a 199 MW facility.The 199 MW wind facilitySWEPCo acquired respective undivided ownership interests in the entity that owned Sundance during its development and construction for $270 million, the first of the three NCWF acquisitions. Immediately following the acquisition, PSO and SWEPCo liquidated the entity and simultaneously distributed the Sundance assets in proportion to their undivided ownership interests. Sundance was acquired and placed in-service in April 2021. The estimated investment

In September 2021, PSO and SWEPCo acquired respective undivided ownership interests in the 199 MW wind facility is $307 million.entity that owned Maverick during its development and construction for $383 million, the second of the three NCWF acquisitions. Immediately following the acquisition, PSO and SWEPCo liquidated the entity and simultaneously distributed the Maverick assets in proportion to their undivided ownership interests. Maverick was placed in-service in September 2021.
141176




In accordance with the guidance for “Business Combinations,” management determined that the acquisitions of Sundance and Maverick represent asset acquisitions.  As of September 30, 2021, PSO and SWEPCo had approximately $314 million and $376 million, of Property, Plant and Equipment on the balance sheets, respectively, related to the Sundance and Maverick NCWF projects. On an ongoing basis, management further determined that PSO and SWEPCo should apply the joint plant accounting model to account for their respective undivided interests in the assets, liabilities, revenues and expenses of Sundance and Maverick.

The Purchase and Sale Agreement (PSA) includes collective interests in numerous land contracts, as originally executed between the nonaffiliated party and the respective owners of the properties as defined in the contracts. These contracts provide for easement and access rights to the land that Sundance and Maverick were built upon. These interests as lessee in each of the land contracts were transferred to Sundance and Maverick (and subsequently to PSO and SWEPCo) as a part of the closing of the PSA. As of September 30, 2021, the Noncurrent Obligations Under Operating Leases for Sundance are $13 million and $15 million on the balance sheets for PSO and SWEPCo, respectively, and the Noncurrent Obligations Under Operating Leases for Maverick are $18 million and $22 million on the balance sheets for PSO and SWEPCo, respectively.

Desert Sky Wind Farm and Trent Wind Farm (Generation & Marketing Segment)

In August 2020, AEP exercised its call right which required the nonaffiliated member of Desert Sky Wind Farm LLC and Trent Wind Farm LLC (collectively the LLCs) to sell its noncontrolling interest to AEP. The exercise price for the call right was determined using a discounted cash flow model with agreed input assumptions as well as updates to certain assumptions reasonably expected based on the actual results of the LLCs. As a result, the LLCs are wholly-owned by AEP and management has concluded that the LLCs are no longer VIEs. AEP paid $57 million in cash, derecognized $63 million of Redeemable Noncontrolling Interest within Mezzanine Equity and recorded an increase of $6 million of Paid-In Capital on the balance sheets.

DISPOSITIONS

Conesville Plant (Generation & Marketing Segment)

In June 2020, AEP and a nonaffiliated joint-owner executed an Environmental Liability and Property Transfer and Asset Purchase Agreement with a nonaffiliated third-party related to the merchant Conesville Plant site. The purchaser took ownership of the assets and assumed responsibility for environmental liabilities, including ash pond closure, asbestos abatement and decommissioning and demolition of the Conesville Plant site. In consideration of the transfer of the acquired assets to the purchaser and the purchaser’s assumption of liabilities, AEP will pay a total of approximately $98 million over three years, derecognized $106 million in ARO and recorded an immaterial gain on the transaction which is recorded in Other Operation on the statements of income. AEP paid approximately $26 million at closing in June 2020 and made additional payments totaling $38 million in quarterly installments from October 2020 to July 2021. AEP will make additional payments totaling $34 million in quarterly installments from October 2021 to July 2022.
177



7.  BENEFIT PLANS

The disclosures in this note apply to all Registrants except AEPTCo unless indicated otherwise.

AEP sponsors a qualified pension plan and two unfunded nonqualified pension plans.  Substantially all AEP employees are covered by the qualified plan or both the qualified and a nonqualified pension plan.  AEP also sponsors OPEB plans to provide health and life insurance benefits for retired employees.

Components of Net Periodic Benefit Cost

The following tables provide the components of net periodic benefit cost (credit) by Registrant for the plans:

AEP
Pension PlansOPEBPension PlansOPEB
Three Months Ended March 31,Three Months Ended March 31,Three Months Ended September 30,Three Months Ended September 30,
2021202020212020 2021202020212020
(in millions) (in millions)
Service CostService Cost$32.3 $28.0 $2.4 $2.5 Service Cost$32.3 $28.0 $2.4 $2.5 
Interest CostInterest Cost34.3 42.0 7.6 9.9 Interest Cost34.3 42.0 7.7 10.0 
Expected Return on Plan AssetsExpected Return on Plan Assets(57.5)(66.2)(22.8)(23.9)Expected Return on Plan Assets(57.4)(66.3)(22.8)(23.9)
Amortization of Prior Service CreditAmortization of Prior Service Credit(17.7)(17.4)Amortization of Prior Service Credit— — (17.8)(17.4)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss25.4 23.4 1.5 Amortization of Net Actuarial Loss25.3 23.5 — 1.4 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$34.5 $27.2 $(30.5)$(27.4)Net Periodic Benefit Cost (Credit)$34.5 $27.2 $(30.5)$(27.4)
Pension PlansOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Service CostService Cost$96.9 $84.0 $7.2 $7.5 
Interest CostInterest Cost102.9 125.9 22.9 29.9 
Expected Return on Plan AssetsExpected Return on Plan Assets(172.3)(198.7)(68.4)(71.8)
Amortization of Prior Service CreditAmortization of Prior Service Credit— — (53.2)(52.3)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss76.1 70.3 — 4.4 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$103.6 $81.5 $(91.5)$(82.3)


178



AEP Texas
Pension PlansOPEBPension PlansOPEB
Three Months Ended March 31,Three Months Ended March 31,Three Months Ended September 30,Three Months Ended September 30,
2021202020212020 2021202020212020
(in millions) (in millions)
Service CostService Cost$3.0 $2.6 $0.2 $0.2 Service Cost$3.0 $2.6 $0.2 $0.2 
Interest CostInterest Cost2.8 3.5 0.6 0.8 Interest Cost2.8 3.5 0.6 0.8 
Expected Return on Plan AssetsExpected Return on Plan Assets(4.9)(5.7)(1.9)(2.0)Expected Return on Plan Assets(4.9)(5.7)(1.9)(2.0)
Amortization of Prior Service CreditAmortization of Prior Service Credit(1.5)(1.4)Amortization of Prior Service Credit— — (1.5)(1.4)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss2.1 1.9 0.1 Amortization of Net Actuarial Loss2.1 1.9 — 0.1 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$3.0 $2.3 $(2.6)$(2.3)Net Periodic Benefit Cost (Credit)$3.0 $2.3 $(2.6)$(2.3)
Pension PlansOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Service CostService Cost$8.9 $7.6 $0.5 $0.6 
Interest CostInterest Cost8.4 10.5 1.8 2.4 
Expected Return on Plan AssetsExpected Return on Plan Assets(14.6)(17.1)(5.6)(6.0)
Amortization of Prior Service CreditAmortization of Prior Service Credit— — (4.5)(4.4)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss6.2 5.8 — 0.4 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$8.9 $6.8 $(7.8)$(7.0)

APCo
Pension PlansOPEBPension PlansOPEB
Three Months Ended March 31,Three Months Ended March 31,Three Months Ended September 30,Three Months Ended September 30,
2021202020212020 2021202020212020
(in millions) (in millions)
Service CostService Cost$3.0 $2.6 $0.3 $0.3 Service Cost$3.0 $2.7 $0.3 $0.3 
Interest CostInterest Cost4.1 5.1 1.2 1.6 Interest Cost4.1 5.0 1.3 1.6 
Expected Return on Plan AssetsExpected Return on Plan Assets(7.3)(8.4)(3.4)(3.6)Expected Return on Plan Assets(7.3)(8.4)(3.4)(3.6)
Amortization of Prior Service CreditAmortization of Prior Service Credit(2.6)(2.5)Amortization of Prior Service Credit— — (2.6)(2.5)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss3.0 2.8 0.2 Amortization of Net Actuarial Loss3.0 2.8 — 0.2 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$2.8 $2.1 $(4.5)$(4.0)Net Periodic Benefit Cost (Credit)$2.8 $2.1 $(4.4)$(4.0)
Pension PlansOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Service CostService Cost$8.9 $7.9 $0.8 $0.8 
Interest CostInterest Cost12.3 15.2 3.7 4.9 
Expected Return on Plan AssetsExpected Return on Plan Assets(21.8)(25.2)(10.1)(10.9)
Amortization of Prior Service CreditAmortization of Prior Service Credit— — (7.8)(7.6)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss9.0 8.4 — 0.7 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$8.4 $6.3 $(13.4)$(12.1)
142179



I&M
Pension PlansOPEBPension PlansOPEB
Three Months Ended March 31,Three Months Ended March 31,Three Months Ended September 30,Three Months Ended September 30,
2021202020212020 2021202020212020
(in millions) (in millions)
Service CostService Cost$4.4 $3.9 $0.3 $0.3 Service Cost$4.4 $3.9 $0.4 $0.4 
Interest CostInterest Cost4.0 4.9 0.9 1.2 Interest Cost4.0 4.9 0.8 1.2 
Expected Return on Plan AssetsExpected Return on Plan Assets(7.2)(8.3)(2.8)(2.9)Expected Return on Plan Assets(7.2)(8.3)(2.7)(3.0)
Amortization of Prior Service CreditAmortization of Prior Service Credit(2.4)(2.4)Amortization of Prior Service Credit— — (2.5)(2.3)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss2.9 2.7 0.2 Amortization of Net Actuarial Loss2.9 2.7 — 0.1 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$4.1 $3.2 $(4.0)$(3.6)Net Periodic Benefit Cost (Credit)$4.1 $3.2 $(4.0)$(3.6)
Pension PlansOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Service CostService Cost$13.1 $11.6 $1.0 $1.1 
Interest CostInterest Cost12.1 14.7 2.6 3.5 
Expected Return on Plan AssetsExpected Return on Plan Assets(21.6)(24.9)(8.3)(8.8)
Amortization of Prior Service CreditAmortization of Prior Service Credit— — (7.3)(7.1)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss8.8 8.1 — 0.5 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$12.4 $9.5 $(12.0)$(10.8)

OPCo
Pension PlansOPEBPension PlansOPEB
Three Months Ended March 31,Three Months Ended March 31,Three Months Ended September 30,Three Months Ended September 30,
2021202020212020 2021202020212020
(in millions) (in millions)
Service CostService Cost$2.9 $2.4 $0.2 $0.2 Service Cost$2.9 $2.4 $0.2 $0.2 
Interest CostInterest Cost3.1 3.9 0.8 1.0 Interest Cost3.1 3.9 0.7 1.0 
Expected Return on Plan AssetsExpected Return on Plan Assets(5.6)(6.6)(2.4)(2.6)Expected Return on Plan Assets(5.7)(6.6)(2.4)(2.6)
Amortization of Prior Service CreditAmortization of Prior Service Credit(1.8)(1.8)Amortization of Prior Service Credit— — (1.7)(1.8)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss2.2 2.1 0.2 Amortization of Net Actuarial Loss2.3 2.1 — 0.2 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$2.6 $1.8 $(3.2)$(3.0)Net Periodic Benefit Cost (Credit)$2.6 $1.8 $(3.2)$(3.0)
Pension PlansOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Service CostService Cost$8.6 $7.2 $0.6 $0.7 
Interest CostInterest Cost9.3 11.6 2.3 3.1 
Expected Return on Plan AssetsExpected Return on Plan Assets(16.8)(19.7)(7.3)(7.9)
Amortization of Prior Service CreditAmortization of Prior Service Credit— — (5.3)(5.3)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss6.8 6.4 — 0.5 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$7.9 $5.5 $(9.7)$(8.9)


180



PSO
Pension PlansOPEBPension PlansOPEB
Three Months Ended March 31,Three Months Ended March 31,Three Months Ended September 30,Three Months Ended September 30,
2021202020212020 2021202020212020
(in millions) (in millions)
Service CostService Cost$1.9 $1.8 $0.2 $0.2 Service Cost$2.0 $1.9 $0.1 $0.1 
Interest CostInterest Cost1.7 2.1 0.4 0.5 Interest Cost1.7 2.1 0.4 0.6 
Expected Return on Plan AssetsExpected Return on Plan Assets(3.1)(3.6)(1.3)(1.3)Expected Return on Plan Assets(3.0)(3.6)(1.3)(1.3)
Amortization of Prior Service CreditAmortization of Prior Service Credit(1.1)(1.1)Amortization of Prior Service Credit— — (1.1)(1.0)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss1.3 1.2 0.1 Amortization of Net Actuarial Loss1.2 1.1 — — 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$1.8 $1.5 $(1.8)$(1.6)Net Periodic Benefit Cost (Credit)$1.9 $1.5 $(1.9)$(1.6)
Pension PlansOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Service CostService Cost$6.0 $5.5 $0.4 $0.4 
Interest CostInterest Cost5.0 6.4 1.2 1.6 
Expected Return on Plan AssetsExpected Return on Plan Assets(9.2)(10.9)(3.8)(3.9)
Amortization of Prior Service CreditAmortization of Prior Service Credit— — (3.3)(3.2)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss3.7 3.5 — 0.2 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$5.5 $4.5 $(5.5)$(4.9)

SWEPCo
Pension PlansOPEBPension PlansOPEB
Three Months Ended March 31,Three Months Ended March 31,Three Months Ended September 30,Three Months Ended September 30,
2021202020212020 2021202020212020
(in millions) (in millions)
Service CostService Cost$2.9 $2.5 $0.1 $0.2 Service Cost$2.7 $2.6 $0.3 $0.2 
Interest CostInterest Cost2.1 2.5 0.5 0.6 Interest Cost2.2 2.5 0.4 0.6 
Expected Return on Plan AssetsExpected Return on Plan Assets(3.4)(3.9)(1.5)(1.5)Expected Return on Plan Assets(3.3)(3.9)(1.5)(1.5)
Amortization of Prior Service CreditAmortization of Prior Service Credit(1.3)(1.3)Amortization of Prior Service Credit— — (1.4)(1.3)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss1.5 1.4 0.1 Amortization of Net Actuarial Loss1.5 1.4 — 0.1 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$3.1 $2.5 $(2.2)$(1.9)Net Periodic Benefit Cost (Credit)$3.1 $2.6 $(2.2)$(1.9)
Pension PlansOPEB
Nine Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Service CostService Cost$8.4 $7.5 $0.6 $0.6 
Interest CostInterest Cost6.4 7.6 1.4 1.9 
Expected Return on Plan AssetsExpected Return on Plan Assets(10.1)(11.7)(4.5)(4.7)
Amortization of Prior Service CreditAmortization of Prior Service Credit— — (4.0)(3.9)
Amortization of Net Actuarial LossAmortization of Net Actuarial Loss4.6 4.2 — 0.3 
Net Periodic Benefit Cost (Credit)Net Periodic Benefit Cost (Credit)$9.3 $7.6 $(6.5)$(5.8)

143181



Qualified Pension Contribution (Applies to all Registrants except AEPTCo and PSO)

For the qualified pension plan, discretionary contributions may be made to maintain the funded status of the plan. In the third quarter of 2020, AEP made a discretionary contribution to the qualified pension plan. The following table provides details of the contribution by Registrant:
CompanyQualified Pension Plan
(in millions)
AEP$110.3 
AEP Texas11.3 
APCo7.0 
I&M6.4 
OPCo0.1 
SWEPCo8.9 
182



8.  BUSINESS SEGMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

AEP’s Reportable Segments

AEP’s primary business is the generation, transmission and distribution of electricity.  Within its Vertically Integrated Utilities segment, AEP centrally dispatches generation assets and manages its overall utility operations on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight.  Intersegment sales and transfers are generally based on underlying contractual arrangements and agreements.

AEP’s reportable segments and their related business activities are outlined below:

Vertically Integrated Utilities

Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.

Transmission and Distribution Utilities

Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEP Texas and OPCo.
OPCo purchases energy and capacity to serve standard service offer customers and provides transmission and distribution services for all connected load.

AEP Transmission Holdco

Development, construction and operation of transmission facilities through investments in AEPTCo. These investments have FERC-approved ROEs.
Development, construction and operation of transmission facilities through investments in AEP’s transmission-only joint ventures. These investments have PUCT-approved or FERC-approved ROEs.

Generation & Marketing

Contracted renewable energy investments and management services.
Marketing, risk management and retail activities in ERCOT, PJM, SPP and MISO.
Competitive generation in PJM.

The remainder of AEP’s activities is presented as Corporate and Other. While not considered a reportable segment, Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries, Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense, income tax expense and other nonallocated costs.
144183



The tables below presentrepresent AEP’s reportable segment income statement information for the three and nine months ended March 31,September 30, 2021 and 2020 and reportable segment balance sheet information as of March 31,September 30, 2021 and December 31, 2020.
Three Months Ended March 31, 2021Three Months Ended September 30, 2021
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidatedVertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions) (in millions)
Revenues from:Revenues from:      Revenues from:      
External CustomersExternal Customers$2,504.5 $1,082.3 $87.9 $601.7 $4.7 $$4,281.1 External Customers$2,716.8 $1,195.0 $90.3 $617.4 $3.5 $— $4,623.0 
Other Operating SegmentsOther Operating Segments32.8 5.8 289.1 32.5 8.2 (368.4)Other Operating Segments42.5 5.3 301.3 3.7 23.2 (376.0)— 
Total RevenuesTotal Revenues$2,537.3 $1,088.1 $377.0 $634.2 $12.9 $(368.4)$4,281.1 Total Revenues$2,759.3 $1,200.3 $391.6 $621.1 $26.7 $(376.0)$4,623.0 
Net Income (Loss)Net Income (Loss)$271.4 $114.4 $173.2 $38.2 $(18.4)$$578.8 Net Income (Loss)$438.7 $155.9 $167.9 $99.5 $(65.1)$— $796.9 
Three Months Ended March 31, 2020Three Months Ended September 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions) (in millions)
Revenues from:Revenues from:      Revenues from:      
External CustomersExternal Customers$2,193.0 $1,075.2 $73.1 $408.4 $(2.2)$$3,747.5 External Customers$2,400.1 $1,124.1 $73.4 $464.8 $4.0 $— $4,066.4 
Other Operating SegmentsOther Operating Segments33.7 31.7 237.1 30.2 22.1 (354.8)Other Operating Segments34.7 41.2 244.5 25.2 28.6 (374.2)— 
Total RevenuesTotal Revenues$2,226.7 $1,106.9 $310.2 $438.6 $19.9 $(354.8)$3,747.5 Total Revenues$2,434.8 $1,165.3 $317.9 $490.0 $32.6 $(374.2)$4,066.4 
Net Income (Loss)Net Income (Loss)$246.3 $116.2 $141.6 $30.5 $(35.3)$$499.3 Net Income (Loss)$394.2 $147.4 $139.3 $114.6 $(47.3)$— $748.2 
Nine Months Ended September 30, 2021
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Revenues from:
External Customers$7,445.9 $3,366.9 $264.6 $1,641.6 $11.6 $— $12,730.6 
Other Operating Segments111.3 24.9 882.2 50.3 43.5 (1,112.2)— 
Total Revenues$7,557.2 $3,391.8 $1,146.8 $1,691.9 $55.1 $(1,112.2)$12,730.6 
Net Income (Loss)$938.9 $424.0 $510.7 $184.2 $(108.3)$— $1,949.5 
Nine Months Ended September 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling AdjustmentsConsolidated
(in millions)
Revenues from:
External Customers$6,655.4 $3,208.7 $215.7 $1,223.4 $4.7 $— $11,307.9 
Other Operating Segments98.1 98.0 662.1 82.1 67.3 (1,007.6)— 
Total Revenues$6,753.5 $3,306.7 $877.8 $1,305.5 $72.0 $(1,007.6)$11,307.9 
Net Income (Loss)$896.8 $403.1 $373.1 $203.6 $(114.6)$— $1,762.0 
184



145




March 31, 2021September 30, 2021
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling
Adjustments
ConsolidatedVertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling
Adjustments
Consolidated
(in millions) (in millions)
Total Property, Plant and EquipmentTotal Property, Plant and Equipment$49,448.9 $21,492.9 $12,185.2 $2,080.6 $405.3 $$85,612.9 Total Property, Plant and Equipment$50,990.6 $22,171.7 $12,865.6 $2,125.8 $414.5 $— $88,568.2 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization15,950.1 3,951.3 648.1 183.8 183.5 20,916.8 Accumulated Depreciation and Amortization16,647.1 4,059.9 758.1 222.8 189.1 — 21,877.0 
Total Property Plant and Equipment - NetTotal Property Plant and Equipment - Net$33,498.8 $17,541.6 $11,537.1 $1,896.8 $221.8 $$64,696.1 Total Property Plant and Equipment - Net$34,343.5 $18,111.8 $12,107.5 $1,903.0 $225.4 $— $66,691.2 
Total AssetsTotal Assets$44,591.3 $20,076.9 $12,925.8 $3,881.8 $6,072.0 (b)$(4,562.7)(c)$82,985.1 Total Assets$45,775.5 $21,053.1 $13,287.6 $4,387.6 $6,421.4 (b)$(4,588.1)(c)$86,337.1 
Long-term Debt Due Within One Year:Long-term Debt Due Within One Year:Long-term Debt Due Within One Year:
NonaffiliatedNonaffiliated$1,078.3 $589.0 $52.4 $$410.5 (d)$$2,130.2 Nonaffiliated$1,243.0 $815.2 $52.4 $— $411.2 (d)$— $2,521.8 
Long-term Debt:Long-term Debt:Long-term Debt:
AffiliatedAffiliated65.0 (65.0)Affiliated65.0 — — — — (65.0)— 
NonaffiliatedNonaffiliated13,185.8 7,097.4 4,089.7 5,841.9 (d)30,214.8 Nonaffiliated13,616.0 7,869.0 4,544.2 — 6,027.3 (d)— 32,056.5 
Total Long-term DebtTotal Long-term Debt$14,329.1 $7,686.4 $4,142.1 $$6,252.4 (d)$(65.0)$32,345.0 Total Long-term Debt$14,924.0 $8,684.2 $4,596.6 $— $6,438.5 (d)$(65.0)$34,578.3 
December 31, 2020December 31, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling
Adjustments
ConsolidatedVertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration
&
Marketing
Corporate and Other (a)Reconciling
Adjustments
Consolidated
(in millions) (in millions)
Total Property, Plant and EquipmentTotal Property, Plant and Equipment$49,023.3 $21,145.0 $11,827.2 $1,910.2 $407.3 $$84,313.0 Total Property, Plant and Equipment$49,023.3 $21,145.0 $11,827.2 $1,910.2 $407.3 $— $84,313.0 
Accumulated Depreciation and AmortizationAccumulated Depreciation and Amortization15,586.2 3,879.3 595.7 166.1 184.1 20,411.4 Accumulated Depreciation and Amortization15,586.2 3,879.3 595.7 166.1 184.1 — 20,411.4 
Total Property Plant and Equipment - NetTotal Property Plant and Equipment - Net$33,437.1 $17,265.7 $11,231.5 $1,744.1 $223.2 $$63,901.6 Total Property Plant and Equipment - Net$33,437.1 $17,265.7 $11,231.5 $1,744.1 $223.2 $— $63,901.6 
Total AssetsTotal Assets$42,752.7 $19,765.9 $12,627.3 $3,585.9 $5,987.1 (b)$(3,961.7)(c)$80,757.2 Total Assets$42,752.7 $19,765.9 $12,627.3 $3,585.9 $5,987.1 (b)$(3,961.7)(c)$80,757.2 
Long-term Debt Due Within One Year:Long-term Debt Due Within One Year:Long-term Debt Due Within One Year:
NonaffiliatedNonaffiliated$1,034.6 $588.8 $52.3 $$410.4 (d)$$2,086.1 Nonaffiliated$1,034.6 $588.8 $52.3 $— $410.4 (d)$— $2,086.1 
Long-term Debt:Long-term Debt:Long-term Debt:
AffiliatedAffiliated65.0 (65.0)Affiliated65.0 — — — — (65.0)— 
NonaffiliatedNonaffiliated12,375.6 6,661.9 4,075.7 5,873.2 (d)28,986.4 Nonaffiliated12,375.6 6,661.9 4,075.7 — 5,873.2 (d)— 28,986.4 
Total Long-term DebtTotal Long-term Debt$13,475.2 $7,250.7 $4,128.0 $$6,283.6 (d)$(65.0)$31,072.5 Total Long-term Debt$13,475.2 $7,250.7 $4,128.0 $— $6,283.6 (d)$(65.0)$31,072.5 

(a)Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense and other nonallocated costs.
(b)Includes elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
(c)Reconciling Adjustments for Total Assets primarily include elimination of intercompany advances to affiliates and intercompany accounts receivable.
(d)Amounts are inclusive of the impact of fair value hedge accounting. See “Accounting for Fair Value Hedging Strategies” section of Note 10 for additional information.


185



Registrant Subsidiaries’ Reportable Segments (Applies to all Registrant Subsidiaries except AEPTCo)

The Registrant Subsidiaries each have one reportable segment, an integrated electricity generation, transmission and distribution business for APCo, I&M, PSO and SWEPCo, and an integrated electricity transmission and distribution business for AEP Texas and OPCo.  Other activities are insignificant.  The Registrant Subsidiaries’ operations are managed on an integrated basis because of the substantial impact of cost-based rates and regulatory oversight on the business process, cost structures and operating results.

146


AEPTCo’s Reportable Segments

AEPTCo Parent is the holding company of seven FERC-regulated transmission-only electric utilities. The seven State Transcos have been identified as operating segments of AEPTCo under the accounting guidance for “Segment Reporting.” The State Transcos business consists of developing, constructing and operating transmission facilities at the request of the RTOs in which they operate and in replacing and upgrading facilities, assets and components of the existing AEP transmission system as needed to maintain reliability standards and provide service to AEP’s wholesale and retail customers. The State Transcos are regulated for rate-making purposes exclusively by the FERC and earn revenues through tariff rates charged for the use of their electric transmission systems.

AEPTCo’s Chief Operating Decision Maker makes operating decisions, allocates resources to and assesses performance based on these operating segments. The State Transcos operating segments all have similar economic characteristics and meet all of the criteria under the accounting guidance for “Segment Reporting” to be aggregated into one operating segment. As a result, AEPTCo has one reportable segment. The remainder of AEPTCo’s activity is presented in AEPTCo Parent. While not considered a reportable segment, AEPTCo Parent represents the activity of the holding company which primarily relates to debt financing activity and general corporate activities.

The tables below present AEPTCo’s reportable segment income statement information for the three and nine months ended March 31,September 30, 2021 and 2020 and reportable segment balance sheet information as of March 31,September 30, 2021 and December 31, 2020.
Three Months Ended March 31, 2021Three Months Ended September 30, 2021
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)(in millions)
Revenues from:Revenues from:Revenues from:
External CustomersExternal Customers$76.0 $$$76.0 External Customers$79.2 $— $— $79.2 
Sales to AEP AffiliatesSales to AEP Affiliates285.6 285.6 Sales to AEP Affiliates297.6 — — 297.6 
Other RevenuesOther Revenues0.1 0.1 Other Revenues0.2 — — 0.2 
Total RevenuesTotal Revenues$361.7 $$$361.7 Total Revenues$377.0 $— $— $377.0 
Interest IncomeInterest Income$$38.3 $(38.2)(a)$0.1 Interest Income$0.1 $40.3 $(40.2)(a)$0.2 
Interest ExpenseInterest Expense34.1 38.2 (38.2)(a)34.1 Interest Expense36.1 40.2 (40.2)(a)36.1 
Income Tax ExpenseIncome Tax Expense39.6 39.6 Income Tax Expense36.7 — — 36.7 
Net IncomeNet Income$151.7 $(b)$$151.7 Net Income$145.3 $0.1 (b)$— $145.4 
Three Months Ended March 31, 2020Three Months Ended September 30, 2020
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)(in millions)
Revenues from:Revenues from:Revenues from:
External CustomersExternal Customers$61.3 $$$61.3 External Customers$62.9 $— $— $62.9 
Sales to AEP AffiliatesSales to AEP Affiliates233.7 233.7 Sales to AEP Affiliates241.2 — — 241.2 
Other Revenues0.6 0.6 
Total RevenuesTotal Revenues$295.6 $$$295.6 Total Revenues$304.1 $— $— $304.1 
Interest IncomeInterest Income$0.2 $34.0 $(33.4)(a)$0.8 Interest Income$— $38.4 $(38.2)(a)$0.2 
Interest ExpenseInterest Expense29.6 33.4 (33.4)(a)29.6 Interest Expense32.7 38.2 (38.2)(a)32.7 
Income Tax ExpenseIncome Tax Expense31.8 31.8 Income Tax Expense31.7 — — 31.7 
Net IncomeNet Income$117.3 $0.5 (b)$$117.8 Net Income$117.5 $0.1 (b)$— $117.6 
147186



March 31, 2021
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Total Transmission Property$11,694.0 $$$11,694.0 
Accumulated Depreciation and Amortization623.6 623.6 
Total Transmission Property – Net$11,070.4 $$$11,070.4 
Notes Receivable - Affiliated$$3,899.0 $(3,899.0)(c)$
Total Assets$11,458.3 $4,107.2 (d)$(4,050.4)(e)$11,515.1 
Total Long-term Debt$3,990.0 $3,949.0 $(3,990.0)(c)$3,949.0 
December 31, 2020
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Total Transmission Property$11,345.6 $$$11,345.6 
Accumulated Depreciation and Amortization572.8 572.8 
Total Transmission Property – Net$10,772.8 $$$10,772.8 
Notes Receivable - Affiliated$$3,948.5 $(3,948.5)(c)$
Total Assets$11,185.1 $4,084.0 (d)$(4,023.1)(e)$11,246.0 
Total Long-term Debt$3,990.0 $3,948.5 $(3,990.0)(c)$3,948.5 
Nine Months Ended September 30, 2021
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo Consolidated
(in millions)
Revenues from:
External Customers$239.3 $ $ $239.3 
Sales to AEP Affiliates864.6— — 864.6 
Other Revenues0.3 — — 0.3 
Total Revenues$1,104.2 $— $— $1,104.2 
Interest Income$0.1 $117.0 $(116.7)(a)$0.4 
Interest Expense104.5 116.6 (116.6)(a)104.5 
Income Tax Expense115.4 — — 115.4 
Net Income$445.5 $0.2 (b)$— $445.7 
Nine Months Ended September 30, 2020
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo Consolidated
(in millions)
Revenues from:
External Customers$184.6 $— $— $184.6 
Sales to AEP Affiliates652.6— — 652.6 
Other Revenues0.6 — — 0.6 
Total Revenues$837.8 $— $— $837.8 
Interest Income$0.9 $111.3 $(109.9)(a)$2.3 
Interest Expense95.1109.9(109.9)(a)95.1
Income Tax Expense82.7 0.1 — 82.8 
Net Income$308.0 $1.1 (b)$— $309.1 
September 30, 2021
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Total Transmission Property$12,359.3 $— $— $12,359.3 
Accumulated Depreciation and Amortization730.4 — — 730.4 
Total Transmission Property – Net$11,628.9 $— $— $11,628.9 
Notes Receivable - Affiliated$— $4,343.5 $(4,343.5)(c)$— 
Total Assets$11,984.7 $4,445.3 (d)$(4,498.9)(e)$11,931.1 
Total Long-term Debt$4,440.0 $4,393.4 $(4,440.0)(c)$4,393.4 
December 31, 2020
State TranscosAEPTCo ParentReconciling AdjustmentsAEPTCo
Consolidated
(in millions)
Total Transmission Property$11,345.6 $— $— $11,345.6 
Accumulated Depreciation and Amortization572.8 — — 572.8 
Total Transmission Property – Net$10,772.8 $— $— $10,772.8 
Notes Receivable - Affiliated$— $3,948.5 $(3,948.5)(c)$— 
Total Assets$11,185.1 $4,084.0 (d)$(4,023.1)(e)$11,246.0 
Total Long-term Debt$3,990.0 $3,948.5 $(3,990.0)(c)$3,948.5 

(a)Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
(b)Includes the elimination of AEPTCo Parent’s equity earnings in the State Transcos.
(c)Elimination of intercompany debt.
(d)Includes the elimination of AEPTCo Parent’s investments in State Transcos.
(e)Primarily relates to the elimination of Notes Receivable from the State Transcos.


148187



9.  DERIVATIVES AND HEDGING

The disclosures in this note apply to all Registrants unless indicated otherwise. For the periods presented, AEPTCo did not have any derivative and hedging activity.

OBJECTIVES FOR UTILIZATION OF DERIVATIVE INSTRUMENTS

AEPSC is agent for and transacts on behalf of AEP subsidiaries, including the Registrant Subsidiaries. AEPEP is agent for and transacts on behalf of other AEP subsidiaries.

The Registrants are exposed to certain market risks as major power producers and participants in the electricity, capacity, natural gas, coal and emission allowance markets.  These risks include commodity price risks which may be subject to capacity risk, interest rate risk and credit risk.  These risks represent the risk of loss that may impact the Registrants due to changes in the underlying market prices or rates.  Management utilizes derivative instruments to manage these risks.

STRATEGIES FOR UTILIZATION OF DERIVATIVE INSTRUMENTS TO ACHIEVE OBJECTIVES

Risk Management Strategies

The strategy surrounding the use of derivative instruments primarily focuses on managing risk exposures, future cash flows and creating value utilizing both economic and formal hedging strategies. The risk management strategies also include the use of derivative instruments for trading purposes which focus on seizing market opportunities to create value driven by expected changes in the market prices of the commodities. To accomplish these objectives, the Registrants primarily employ risk management contracts including physical and financial forward purchase-and-sale contracts and, to a lesser extent, OTC swaps and options. Not all risk management contracts meet the definition of a derivative under the accounting guidance for “Derivatives and Hedging.” Derivative risk management contracts elected normal under the normal purchases and normal sales scope exception are not subject to the requirements of this accounting guidance.

The Registrants utilize power, capacity, coal, natural gas, interest rate and, to a lesser extent, heating oil, gasoline and other commodity contracts to manage the risk associated with the energy business. The Registrants utilize interest rate derivative contracts in order to manage the interest rate exposure associated with the commodity portfolio. For disclosure purposes, such risks are grouped as “Commodity,” as these risks are related to energy risk management activities. The Registrants also utilize derivative contracts to manage interest rate risk associated with debt financing. For disclosure purposes, these risks are grouped as “Interest Rate.” The amount of risk taken is determined by the Commercial Operations, Energy Supply and Finance groups in accordance with established risk management policies as approved by the Finance Committee of the Board of Directors.

149188



The following tables represent the gross notional volume of the Registrants’ outstanding derivative contracts:

Notional Volume of Derivative Instruments
March 31,September 30, 2021
Primary Risk
Exposure
Primary Risk
Exposure
Unit of
Measure
AEPAEP TexasAPCoI&MOPCoPSOSWEPCoPrimary Risk
Exposure
Unit of
Measure
AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)(in millions)
Commodity:Commodity:      Commodity:      
PowerPowerMWhs271.2 23.3 10.8 2.9 3.8 1.6 PowerMWhs341.9 — 55.4 23.1 2.8 18.7 5.4 
Natural GasNatural GasMMBtus22.7 7.0 Natural GasMMBtus28.1 — — — — — 5.2 
Heating Oil and GasolineHeating Oil and GasolineGallons5.0 1.3 0.8 0.5 1.0 0.5 0.7 Heating Oil and GasolineGallons7.8 2.0 1.2 0.7 1.5 0.9 1.1 
Interest RateInterest RateUSD$123.6 $$$$$$Interest RateUSD$116.5 $— $— $— $— $— $— 
Interest Rate on Long-term DebtInterest Rate on Long-term DebtUSD$950.0 $$$$$$Interest Rate on Long-term DebtUSD$1,250.0 $— $— $— $— $— $— 
December 31, 2020
Primary Risk
Exposure
Primary Risk
Exposure
Unit of
Measure
AEPAEP TexasAPCoI&MOPCoPSOSWEPCoPrimary Risk
Exposure
Unit of
Measure
AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)(in millions)
Commodity:Commodity:      Commodity:      
PowerPowerMWhs331.3 46.9 19.7 3.0 11.9 4.0 PowerMWhs331.3 — 46.9 19.7 3.0 11.9 4.0 
Natural GasNatural GasMMBtus26.9 7.9 Natural GasMMBtus26.9 — — — — — 7.9 
Heating Oil and GasolineHeating Oil and GasolineGallons6.9 1.8 1.1 0.6 1.4 0.7 0.9 Heating Oil and GasolineGallons6.9 1.8 1.1 0.6 1.4 0.7 0.9 
Interest RateInterest RateUSD$129.8 $$$$$$Interest RateUSD$129.8 $— $— $— $— $— $— 
Interest Rate on Long-term DebtInterest Rate on Long-term DebtUSD$1,150.0 $$200.0 $$$$Interest Rate on Long-term DebtUSD$1,150.0 $— $200.0 $— $— $— $— 

Fair Value Hedging Strategies (Applies to AEP)

Parent enters into interest rate derivative transactions as part of an overall strategy to manage the mix of fixed-rate and floating-rate debt. Certain interest rate derivative transactions effectively modify exposure to interest rate risk by converting a portion of fixed-rate debt to a floating-rate. Provided specific criteria are met, these interest rate derivatives may be designated as fair value hedges.

Cash Flow Hedging Strategies

The Registrants utilize cash flow hedges on certain derivative transactions for the purchase and sale of power (“Commodity”) in order to manage the variable price risk related to forecasted purchases and sales. Management monitors the potential impacts of commodity price changes and, where appropriate, enters into derivative transactions to protect profit margins for a portion of future electricity sales and purchases. The Registrants do not hedge all commodity price risk.

The Registrants utilize a variety of interest rate derivative transactions in order to manage interest rate risk exposure. The Registrants also utilize interest rate derivative contracts to manage interest rate exposure related to future borrowings of fixed-rate debt. The Registrants do not hedge all interest rate exposure.
150189



ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND THE IMPACT ON THE FINANCIAL STATEMENTS

The accounting guidance for “Derivatives and Hedging” requires recognition of all qualifying derivative instruments as either assets or liabilities on the balance sheets at fair value. The fair values of derivative instruments accounted for using MTM accounting or hedge accounting are based on exchange prices and broker quotes. If a quoted market price is not available, the estimate of fair value is based on the best information available including valuation models that estimate future energy prices based on existing market and broker quotes and other assumptions. In order to determine the relevant fair values of the derivative instruments, the Registrants apply valuation adjustments for discounting, liquidity and credit quality.

Credit risk is the risk that a counterparty will fail to perform on the contract or fail to pay amounts due. Liquidity risk represents the risk that imperfections in the market will cause the price to vary from estimated fair value based upon prevailing market supply and demand conditions. Since energy markets are imperfect and volatile, there are inherent risks related to the underlying assumptions in models used to fair value risk management contracts. Unforeseen events may cause reasonable price curves to differ from actual price curves throughout a contract’s term and at the time a contract settles. Consequently, there could be significant adverse or favorable effects on future net income and cash flows if market prices are not consistent with management’s estimates of current market consensus for forward prices in the current period. This is particularly true for longer term contracts. Cash flows may vary based on market conditions, margin requirements and the timing of settlement of risk management contracts.

According to the accounting guidance for “Derivatives and Hedging,” the Registrants reflect the fair values of derivative instruments subject to netting agreements with the same counterparty net of related cash collateral. For certain risk management contracts, the Registrants are required to post or receive cash collateral based on third-party contractual agreements and risk profiles. AEPThe Registrants netted cash collateral received from third-parties against short-term and long-term risk management assets in the amounts of $3 million and $3 million as of March 31, 2021 and December 31, 2020, respectively. AEP netted cash collateral paid to third-parties against short-term and long-term risk management liabilities in the amounts of $8 million and $7 million as of March 31, 2021 and December 31, 2020, respectively. The netted cash collateral from third-partiesthird parties against short-term and long-term risk management assets and netted cash collateral paid to third-partiesthird parties against short-term and long-term risk management liabilities wereas follows:

September 30, 2021December 31, 2020
Cash CollateralCash CollateralCash CollateralCash Collateral
ReceivedPaidReceivedPaid
Netted AgainstNetted AgainstNetted AgainstNetted Against
Risk ManagementRisk ManagementRisk ManagementRisk Management
CompanyAssetsLiabilitiesAssetsLiabilities
(in millions)
AEP$309.7 $38.3 $3.4 $6.8 
APCo0.6 10.7 0.4 — 
I&M0.3 17.4 1.7 — 

Amounts for AEP Texas, OPCo, PSO and SWEPCo are immaterial for the Registrant Subsidiaries as of March 31,September 30, 2021 and December 31, 2020.2020, respectively.
151190



The following tables represent the gross fair value of the Registrants’ derivative activity on the balance sheets:

AEP
March 31, 2021September 30, 2021
Risk
Management
Contracts
Hedging ContractsGross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Risk
Management
Contracts
Hedging ContractsGross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Balance Sheet LocationBalance Sheet LocationCommodity (a)Commodity (a)Interest Rate (a)Balance Sheet LocationCommodity (a)Commodity (a)Interest Rate (a)
(in millions) (in millions)
Current Risk Management AssetsCurrent Risk Management Assets$164.1 $34.8 $2.7 $201.6 $(129.5)$72.1 Current Risk Management Assets$1,005.5 $321.1 $8.3 $1,334.9 $(965.7)$369.2 
Long-term Risk Management AssetsLong-term Risk Management Assets266.9 18.8 285.7 (20.9)264.8 Long-term Risk Management Assets337.3 85.8 — 423.1 (144.8)278.3 
Total AssetsTotal Assets431.0 53.6 2.7 487.3 (150.4)336.9 Total Assets1,342.8 406.9 8.3 1,758.0 (1,110.5)647.5 
Current Risk Management LiabilitiesCurrent Risk Management Liabilities133.6 34.8 168.4 (129.3)39.1 Current Risk Management Liabilities834.5 33.1 — 867.6 (761.1)106.5 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities219.8 41.6 37.4 298.8 (25.8)273.0 Long-term Risk Management Liabilities234.6 14.3 28.8 277.7 (78.1)199.6 
Total LiabilitiesTotal Liabilities353.4 76.4 37.4 467.2 (155.1)312.1 Total Liabilities1,069.1 47.4 28.8 1,145.3 (839.2)306.1 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$77.6 $(22.8)$(34.7)$20.1 $4.7 $24.8 Total MTM Derivative Contract Net Assets (Liabilities)$273.7 $359.5 $(20.5)$612.7 $(271.3)$341.4 

December 31, 2020December 31, 2020
Risk
Management
Contracts
Hedging ContractsGross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Risk
Management
Contracts
Hedging ContractsGross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
Balance Sheet LocationBalance Sheet LocationCommodity (a)Commodity (a)Interest Rate (a)Balance Sheet LocationCommodity (a)Commodity (a)Interest Rate (a)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$239.1 $21.1 $5.0 $265.2 $(170.5)$94.7 Current Risk Management Assets$239.1 $21.1 $5.0 $265.2 $(170.5)$94.7 
Long-term Risk Management AssetsLong-term Risk Management Assets275.9 18.0 293.9 (51.7)242.2 Long-term Risk Management Assets275.9 18.0 — 293.9 (51.7)242.2 
Total AssetsTotal Assets515.0 39.1 5.0 559.1 (222.2)336.9 Total Assets515.0 39.1 5.0 559.1 (222.2)336.9 
Current Risk Management LiabilitiesCurrent Risk Management Liabilities193.0 54.4 3.4 250.8 (172.0)78.8 Current Risk Management Liabilities193.0 54.4 3.4 250.8 (172.0)78.8 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities222.2 60.1 4.1 286.4 (53.6)232.8 Long-term Risk Management Liabilities222.2 60.1 4.1 286.4 (53.6)232.8 
Total LiabilitiesTotal Liabilities415.2 114.5 7.5 537.2 (225.6)311.6 Total Liabilities415.2 114.5 7.5 537.2 (225.6)311.6 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$99.8 $(75.4)$(2.5)$21.9 $3.4 $25.3 Total MTM Derivative Contract Net Assets (Liabilities)$99.8 $(75.4)$(2.5)$21.9 $3.4 $25.3 

152191



AEP Texas
March 31, 2021September 30, 2021
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$0.8 $(0.8)$Current Risk Management Assets$0.8 $(0.8)$— 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets0.1 (0.1)— 
Total AssetsTotal Assets0.8 (0.8)Total Assets0.9 (0.9)— 
Current Risk Management LiabilitiesCurrent Risk Management LiabilitiesCurrent Risk Management Liabilities— — — 
Long-term Risk Management LiabilitiesLong-term Risk Management LiabilitiesLong-term Risk Management Liabilities— — — 
Total LiabilitiesTotal LiabilitiesTotal Liabilities— — — 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$0.8 $(0.8)$Total MTM Derivative Contract Net Assets (Liabilities)$0.9 $(0.9)$— 

December 31, 2020December 31, 2020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$0.4 $(0.4)$Current Risk Management Assets$0.4 $(0.4)$— 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets— — — 
Total AssetsTotal Assets0.4 (0.4)Total Assets0.4 (0.4)— 
Current Risk Management LiabilitiesCurrent Risk Management LiabilitiesCurrent Risk Management Liabilities— — — 
Long-term Risk Management LiabilitiesLong-term Risk Management LiabilitiesLong-term Risk Management Liabilities— — — 
Total LiabilitiesTotal LiabilitiesTotal Liabilities— — — 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$0.4 $(0.4)$Total MTM Derivative Contract Net Assets (Liabilities)$0.4 $(0.4)$— 

153192




APCo
March 31, 2021September 30, 2021
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the StatementContracts –in the Statement ofPresented in the Statement
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)of Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)of Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$16.5 $(9.6)$6.9 Current Risk Management Assets$95.7 $(48.7)$47.0 
Deferred Charges and Other Noncurrent Assets - Long-term Risk Management AssetsDeferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.5 (0.5)Deferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.2 (0.2)— 
Total AssetsTotal Assets17.0 (10.1)6.9 Total Assets95.9 (48.9)47.0 
Other Current Liabilities - Current Risk Management LiabilitiesOther Current Liabilities - Current Risk Management Liabilities9.3 (9.1)0.2 Other Current Liabilities - Current Risk Management Liabilities60.2 (58.9)1.3 
Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management LiabilitiesDeferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.5 (0.5)Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.2 (0.2)— 
Total LiabilitiesTotal Liabilities9.8 (9.6)0.2 Total Liabilities60.4 (59.1)1.3 
Total MTM Derivative Contract Net Assets (Liabilities)$7.2 $(0.5)$6.7 
Total MTM Derivative Contract Net AssetsTotal MTM Derivative Contract Net Assets$35.5 $10.2 $45.7 

December 31, 2020December 31, 2020
Gross AmountsGross Amounts
Riskof RiskGross AmountsNet Amounts of Assets/Riskof RiskGross AmountsNet Amounts of Assets/
ManagementHedgingManagementOffset in theLiabilities Presented inManagementHedgingManagementOffset in theLiabilities Presented in
Contracts –Contracts –Assets/LiabilitiesStatement ofthe Statement ofContracts –Contracts –Assets/LiabilitiesStatement ofthe Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Interest Rate (a)RecognizedFinancial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Interest Rate (a)RecognizedFinancial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$38.8 $2.4 $41.2 $(18.8)$22.4 Current Risk Management Assets$38.8 $2.4 $41.2 $(18.8)$22.4 
Deferred Charges and Other Noncurrent Assets - Long-term Risk Management AssetsDeferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.7 0.7 (0.6)0.1 Deferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.7 — 0.7 (0.6)0.1 
Total AssetsTotal Assets39.5 2.4 41.9 (19.4)22.5 Total Assets39.5 2.4 41.9 (19.4)22.5 
Other Current Liabilities - Current Risk Management LiabilitiesOther Current Liabilities - Current Risk Management Liabilities19.7 3.4 23.1 (18.5)4.6 Other Current Liabilities - Current Risk Management Liabilities19.7 3.4 23.1 (18.5)4.6 
Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management LiabilitiesDeferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.6 0.6 (0.5)0.1 Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.6 — 0.6 (0.5)0.1 
Total LiabilitiesTotal Liabilities20.3 3.4 23.7 (19.0)4.7 Total Liabilities20.3 3.4 23.7 (19.0)4.7 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$19.2 $(1.0)$18.2 $(0.4)$17.8 Total MTM Derivative Contract Net Assets (Liabilities)$19.2 $(1.0)$18.2 $(0.4)$17.8 
154193



I&M
March 31, 2021September 30, 2021
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$6.8 $(5.9)$0.9 Current Risk Management Assets$37.8 $(32.3)$5.5 
Deferred Charges and Other Noncurrent Assets - Long-term Risk Management AssetsDeferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.3 (0.3)Deferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.1 (0.1)— 
Total AssetsTotal Assets7.1 (6.2)0.9 Total Assets37.9 (32.4)5.5 
Other Current Liabilities - Current Risk Management Liabilities6.2 (6.0)0.2 
Current Risk Management LiabilitiesCurrent Risk Management Liabilities51.9 (49.4)2.5 
Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management LiabilitiesDeferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.3 (0.3)Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.1 (0.1)— 
Total LiabilitiesTotal Liabilities6.5 (6.3)0.2 Total Liabilities52.0 (49.5)2.5 
Total MTM Derivative Contract Net Assets$0.6 $0.1 $0.7 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$(14.1)$17.1 $3.0 

December 31, 2020December 31, 2020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$17.2 $(13.6)$3.6 Current Risk Management Assets$17.2 $(13.6)$3.6 
Deferred Charges and Other Noncurrent Assets - Long-term Risk Management AssetsDeferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.5 (0.4)0.1 Deferred Charges and Other Noncurrent Assets - Long-term Risk Management Assets0.5 (0.4)0.1 
Total AssetsTotal Assets17.7 (14.0)3.7 Total Assets17.7 (14.0)3.7 
Other Current Liabilities - Current Risk Management Liabilities12.1 (12.0)0.1 
Current Risk Management LiabilitiesCurrent Risk Management Liabilities12.1 (12.0)0.1 
Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management LiabilitiesDeferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.4 (0.3)0.1 Deferred Credits and Other Noncurrent Liabilities - Long-term Risk Management Liabilities0.4 (0.3)0.1 
Total LiabilitiesTotal Liabilities12.5 (12.3)0.2 Total Liabilities12.5 (12.3)0.2 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$5.2 $(1.7)$3.5 Total MTM Derivative Contract Net Assets (Liabilities)$5.2 $(1.7)$3.5 

OPCo
March 31, 2021September 30, 2021
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$0.6 $(0.6)$Current Risk Management Assets$0.6 $(0.6)$— 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets0.1 (0.1)— 
Total AssetsTotal Assets0.6 (0.6)Total Assets0.7 (0.7)— 
Current Risk Management LiabilitiesCurrent Risk Management Liabilities8.1 8.1 Current Risk Management Liabilities3.5 — 3.5 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities95.9 95.9 Long-term Risk Management Liabilities86.9 — 86.9 
Total LiabilitiesTotal Liabilities104.0 104.0 Total Liabilities90.4 — 90.4 
Total MTM Derivative Contract Net LiabilitiesTotal MTM Derivative Contract Net Liabilities$(103.4)$(0.6)$(104.0)Total MTM Derivative Contract Net Liabilities$(89.7)$(0.7)$(90.4)

December 31, 2020December 31, 2020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$0.3 $(0.3)$Current Risk Management Assets$0.3 $(0.3)$— 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets— — — 
Total AssetsTotal Assets0.3 (0.3)Total Assets0.3 (0.3)— 
Current Risk Management LiabilitiesCurrent Risk Management Liabilities8.7 8.7 Current Risk Management Liabilities8.7 — 8.7 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities101.6 101.6 Long-term Risk Management Liabilities101.6 — 101.6 
Total LiabilitiesTotal Liabilities110.3 110.3 Total Liabilities110.3 — 110.3 
Total MTM Derivative Contract Net LiabilitiesTotal MTM Derivative Contract Net Liabilities$(110.0)$(0.3)$(110.3)Total MTM Derivative Contract Net Liabilities$(110.0)$(0.3)$(110.3)
155194



PSO
March 31, 2021September 30, 2021
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$5.8 $(0.3)$5.5 Current Risk Management Assets$19.0 $(0.5)$18.5 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets— — — 
Total AssetsTotal Assets5.8 (0.3)5.5 Total Assets19.0 (0.5)18.5 
Current Risk Management LiabilitiesCurrent Risk Management LiabilitiesCurrent Risk Management Liabilities0.2 (0.2)— 
Long-term Risk Management LiabilitiesLong-term Risk Management LiabilitiesLong-term Risk Management Liabilities— — — 
Total LiabilitiesTotal LiabilitiesTotal Liabilities0.2 (0.2)— 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$5.8 $(0.3)$5.5 Total MTM Derivative Contract Net Assets (Liabilities)$18.8 $(0.3)$18.5 

December 31, 2020December 31, 2020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$10.5 $(0.2)$10.3 Current Risk Management Assets$10.5 $(0.2)$10.3 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets— — — 
Total AssetsTotal Assets10.5 (0.2)10.3 Total Assets10.5 (0.2)10.3 
Current Risk Management LiabilitiesCurrent Risk Management LiabilitiesCurrent Risk Management Liabilities— — — 
Long-term Risk Management LiabilitiesLong-term Risk Management LiabilitiesLong-term Risk Management Liabilities— — — 
Total LiabilitiesTotal LiabilitiesTotal Liabilities— — — 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$10.5 $(0.2)$10.3 Total MTM Derivative Contract Net Assets (Liabilities)$10.5 $(0.2)$10.3 

SWEPCo
March 31, 2021September 30, 2021
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$1.7 $(0.4)$1.3 Current Risk Management Assets$18.1 $(0.6)$17.5 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets2.1 — 2.1 
Total AssetsTotal Assets1.7 (0.4)1.3 Total Assets20.2 (0.6)19.6 
Current Risk Management LiabilitiesCurrent Risk Management LiabilitiesCurrent Risk Management Liabilities0.2 (0.2)— 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities0.9 0.9 Long-term Risk Management Liabilities— — — 
Total LiabilitiesTotal Liabilities0.9 0.9 Total Liabilities0.2 (0.2)— 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$0.8 $(0.4)$0.4 Total MTM Derivative Contract Net Assets (Liabilities)$20.0 $(0.4)$19.6 

December 31, 2020December 31, 2020
Risk ManagementGross Amounts OffsetNet Amounts of Assets/LiabilitiesRisk ManagementGross Amounts OffsetNet Amounts of Assets/Liabilities
Contracts –in the Statement ofPresented in the Statement ofContracts –in the Statement ofPresented in the Statement of
Balance Sheet LocationBalance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)Balance Sheet LocationCommodity (a)Financial Position (b)Financial Position (c)
(in millions)(in millions)
Current Risk Management AssetsCurrent Risk Management Assets$3.4 $(0.2)$3.2 Current Risk Management Assets$3.4 $(0.2)$3.2 
Long-term Risk Management AssetsLong-term Risk Management AssetsLong-term Risk Management Assets— — — 
Total AssetsTotal Assets3.4 (0.2)3.2 Total Assets3.4 (0.2)3.2 
Current Risk Management LiabilitiesCurrent Risk Management Liabilities0.7 0.7 Current Risk Management Liabilities0.7 — 0.7 
Long-term Risk Management LiabilitiesLong-term Risk Management Liabilities1.0 1.0 Long-term Risk Management Liabilities1.0 — 1.0 
Total LiabilitiesTotal Liabilities1.7 1.7 Total Liabilities1.7 — 1.7 
Total MTM Derivative Contract Net Assets (Liabilities)Total MTM Derivative Contract Net Assets (Liabilities)$1.7 $(0.2)$1.5 Total MTM Derivative Contract Net Assets (Liabilities)$1.7 $(0.2)$1.5 

(a)Derivative instruments within these categories are reporteddisclosed as gross.  These instruments are subject to master netting agreements and are presented on the balance sheets on a net basis in accordance with the accounting guidance for “Derivatives and Hedging.”
(b)Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for “Derivatives and Hedging.”
(c)All derivative contracts subject to a master netting arrangement or similar agreement are offset in the statement of financial position.
156195



The tables below present the Registrants’ amount of gain (loss) recognized on risk management contracts:

Amount of Gain (Loss) Recognized on
Risk Management Contracts
Three Months Ended March 31, 2021Three Months Ended September 30, 2021
Location of Gain (Loss)Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCoLocation of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)(in millions)
Vertically Integrated Utilities RevenuesVertically Integrated Utilities Revenues$0.2 $$$$$$Vertically Integrated Utilities Revenues$(0.9)$— $— $— $— $— $— 
Generation & Marketing RevenuesGeneration & Marketing Revenues(0.4)Generation & Marketing Revenues128.8 — — — — — — 
Electric Generation, Transmission and Distribution RevenuesElectric Generation, Transmission and Distribution Revenues0.2 Electric Generation, Transmission and Distribution Revenues— — (0.9)— — — — 
Purchased Electricity for ResalePurchased Electricity for Resale0.4 0.4 Purchased Electricity for Resale0.2 — 0.1 — — — — 
Other OperationOther Operation0.3 0.1 0.1 Other Operation0.9 0.3 0.1 0.1 0.1 0.1 0.2 
MaintenanceMaintenance0.5 0.1 0.1 0.1 0.1 0.1 0.1 Maintenance1.1 0.2 0.2 0.1 0.2 0.1 0.1 
Regulatory Assets (a)Regulatory Assets (a)6.4 (0.9)6.6 0.8 Regulatory Assets (a)(7.2)— (2.9)(16.9)14.9 — 0.1 
Regulatory Liabilities (a)Regulatory Liabilities (a)22.0 0.4 3.4 (3.2)2.9 11.2 6.2 Regulatory Liabilities (a)46.5 (0.1)14.2 1.7 0.8 14.0 12.7 
Total Gain (Loss) on Risk Management ContractsTotal Gain (Loss) on Risk Management Contracts$29.4 $0.6 $4.1 $(4.0)$9.7 $11.3 $7.1 Total Gain (Loss) on Risk Management Contracts$169.4 $0.4 $10.8 $(15.0)$16.0 $14.2 $13.1 

Three Months Ended March 31, 2020Three Months Ended September 30, 2020
Location of Gain (Loss)Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCoLocation of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)(in millions)
Vertically Integrated Utilities RevenuesVertically Integrated Utilities Revenues$0.4 $$$$$$Vertically Integrated Utilities Revenues$0.5 $— $— $— $— $— $— 
Generation & Marketing RevenuesGeneration & Marketing Revenues(10.3)Generation & Marketing Revenues11.5 — — — — — — 
Electric Generation, Transmission and Distribution RevenuesElectric Generation, Transmission and Distribution Revenues0.2 0.1 Electric Generation, Transmission and Distribution Revenues— — 0.3 — — — — 
Purchased Electricity for ResalePurchased Electricity for Resale0.1 0.1 Purchased Electricity for Resale0.3 — 0.2 0.1 — — — 
Other OperationOther Operation(0.2)(0.1)(0.1)Other Operation(0.4)(0.1)(0.1)(0.1)(0.1)(0.1)(0.1)
MaintenanceMaintenance(0.2)(0.1)(0.1)Maintenance(0.8)(0.2)(0.1)(0.1)(0.2)— (0.1)
Regulatory Assets (a)Regulatory Assets (a)(33.9)(1.2)(8.9)(0.7)(18.4)(0.5)(0.2)Regulatory Assets (a)7.9 0.2 0.4 0.2 4.4 (0.4)2.9 
Regulatory Liabilities (a)Regulatory Liabilities (a)11.2 (7.3)3.2 3.5 8.1 3.3 Regulatory Liabilities (a)17.0 — 3.8 2.6 1.7 3.1 2.0 
Total Gain (Loss) on Risk Management ContractsTotal Gain (Loss) on Risk Management Contracts$(32.9)$(1.4)$(16.0)$2.6 $(15.0)$7.6 $3.1 Total Gain (Loss) on Risk Management Contracts$36.0 $(0.1)$4.5 $2.7 $5.8 $2.6 $4.7 

Nine Months Ended September 30, 2021
Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$(0.6)$— $— $— $— $— $— 
Generation & Marketing Revenues144.9 — — — — — — 
Electric Generation, Transmission and Distribution Revenues— — (0.6)— — — — 
Purchased Electricity for Resale1.2 — 1.0 0.1 — — — 
Other Operation1.9 0.6 0.2 0.2 0.3 0.2 0.3 
Maintenance2.4 0.6 0.4 0.2 0.4 0.2 0.3 
Regulatory Assets (a)(7.8)— (2.9)(22.9)20.3 — 1.4 
Regulatory Liabilities (a)123.6 0.5 28.9 1.9 5.9 40.2 38.5 
Total Gain (Loss) on Risk Management Contracts$265.6 $1.7 $27.0 $(20.5)$26.9 $40.6 $40.5 
196



Nine Months Ended September 30, 2020
Location of Gain (Loss)AEPAEP TexasAPCoI&MOPCoPSOSWEPCo
(in millions)
Vertically Integrated Utilities Revenues$0.8 $— $— $— $— $— $— 
Generation & Marketing Revenues11.1 — — — — — — 
Electric Generation, Transmission and Distribution Revenues— — 0.4 0.1 — — 0.1 
Purchased Electricity for Resale1.2 — 1.0 0.1 — — — 
Other Operation(1.4)(0.4)(0.2)(0.2)(0.3)(0.2)(0.2)
Maintenance(2.2)(0.6)(0.3)(0.2)(0.4)(0.2)(0.3)
Regulatory Assets (a)(8.5)(0.3)(0.1)(0.2)(9.9)(0.6)2.2 
Regulatory Liabilities (a)80.9 — 16.2 8.8 8.4 23.9 14.8 
Total Gain (Loss) on Risk Management Contracts$81.9 $(1.3)$17.0 $8.4 $(2.2)$22.9 $16.6 

(a)Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the balance sheets.

Certain qualifying derivative instruments have been designated as normal purchase or normal sale contracts, as provided in the accounting guidance for “Derivatives and Hedging.” Derivative contracts that have been designated as normal purchases or normal sales under that accounting guidance are not subject to MTM accounting treatment and are recognized on the statements of income on an accrual basis.

The accounting for the changes in the fair value of a derivative instrument depends on whether it qualifies for and has been designated as part of a hedging relationship and further, on the type of hedging relationship. Depending on the exposure, management designates a hedging instrument as a fair value hedge or a cash flow hedge.

For contracts that have not been designated as part of a hedging relationship, the accounting for changes in fair value depends on whether the derivative instrument is held for trading purposes. Unrealized and realized gains and losses on derivative instruments held for trading purposes are included in revenues on a net basis on the statements of income. Unrealized and realized gains and losses on derivative instruments not held for trading purposes are included in revenues or expenses on the statements of income depending on the relevant facts and circumstances. Certain derivatives that economically hedge future commodity risk are recorded in the same expense line item on the statements of income as that of the associated risk.risk being hedged. However, unrealized and some realized gains and losses in regulated jurisdictions for both trading and non-trading derivative instruments are recorded as regulatory assets (for losses) or regulatory liabilities (for gains) in accordance with the accounting guidance for “Regulated Operations.”

157


Accounting for Fair Value Hedging Strategies (Applies to AEP)

For fair value hedges (i.e. hedging the exposure to changes in the fair value of an asset, liability or an identified portion thereof attributable to a particular risk), the gain or loss on the derivative instrument as well as the offsetting gain or loss on the hedged item associated with the hedged risk impacts net income during the period of change.

AEP records realized and unrealized gains or losses on interest rate swaps that are designated and qualify for fair value hedge accounting treatment and any offsetting changes in the fair value of the debt being hedged in Interest Expense on the statements of income.


197



The following table shows the impacts recognized on the balance sheets related to the hedged items in fair value hedging relationships:
Carrying Amount of the Hedged LiabilitiesCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
March 31, 2021December 31, 2020March 31, 2021December 31, 2020
(in millions)
Long-term Debt (a) (b)$(959.4)$(995.9)$(16.6)$(51.7)
Carrying Amount of the Hedged LiabilitiesCumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
September 30, 2021December 31, 2020September 30, 2021December 31, 2020
(in millions)
Long-term Debt (a) (b)$(965.6)$(995.9)$(22.1)$(51.7)

(a)Amounts included on the balance sheets within Long-term Debt Due within One Year and Long-term Debt, respectively.
(b)Amounts include $(51)$(47) million and $(53) million as of March 31,September 30, 2021 and December 31, 2020, respectively, for the fair value hedge adjustment of hedged debt obligations for which hedge accounting has been discontinued.

The pretax effects of fair value hedge accounting on income were as follows:
Three Months Ended March 31,
20212020
(in millions)
Gain (Loss) on Interest Rate Contracts:
Fair Value Hedging Instruments (a)$(33.2)$42.5 
Fair Value Portion of Long-term Debt (a)33.2 (42.5)

Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
(in millions)
Gain (Loss) on Interest Rate Contracts:
Fair Value Hedging Instruments (a)$(0.1)$— $(23.8)$42.6 
Fair Value Portion of Long-term Debt (a)0.1 — 23.8 (42.6)

(a)Gain (Loss) is included in Interest Expense on the statements of income.

In June 2020, AEP terminated a $500 million notional amount interest rate swap resulting in the discontinuance of the hedging relationship. A gain of $57 million on the fair value of the hedging instrument was settled in cash and recorded within operating activities on the statements of cash flows. Subsequent to the discontinuation of hedge accounting, the remaining adjustment to the carrying amount of the hedged item of $57 million will be amortized on a straight line basis through November 2027 in Interest Expense on the statements of income.

Accounting for Cash Flow Hedging Strategies

For cash flow hedges (i.e. hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the Registrants initially report the gain or loss on the derivative instrument as a component of Accumulated Other Comprehensive Income (Loss) on the balance sheets until the period the hedged item affects net income.

Realized gains and losses on derivative contracts for the purchase and sale of power designated as cash flow hedges are included in Total Revenues or Purchased Electricity for Resale on the statements of income or in Regulatory Assets or Regulatory Liabilities on the balance sheets, depending on the specific nature of the risk being hedged. During the three and nine months ended March 31,September 30, 2021 and 2020, AEP applied cash flow hedging to outstanding power derivatives. During the three months ended March 31, 2021derivatives and 2020, the Registrant Subsidiaries did not apply cash flow hedging to outstanding power derivatives.not.

158


The Registrants reclassify gains and losses on interest rate derivative hedges related to debt financings from Accumulated Other Comprehensive Income (Loss) on the balance sheets into Interest Expense on the statements of income in those periods in which hedged interest payments occur. During the three months ended March 31,September 30, 2021, AEP applied cash flow hedging to outstanding interest rate derivatives and the Registrant Subsidiaries did not. During the three months ended September 30, 2020, AEP and APCo applied cash flow hedging to outstanding interest rate derivatives and the other Registrant Subsidiaries did not. During the nine months ended September 30, 2021 and 2020, AEP and APCo applied cash flow hedging to outstanding interest rate derivatives and the other Registrant Subsidiaries did not.

198



For details on effective cash flow hedges included in Accumulated Other Comprehensive Income (Loss) on the balance sheets and the reasons for changes in cash flow hedges, see Note 3 - Comprehensive Income.

Cash flow hedges included in Accumulated Other Comprehensive Income (Loss) on the balance sheets were:

Impact of Cash Flow Hedges on AEP’s Balance Sheets
March 31, 2021December 31, 2020September 30, 2021December 31, 2020
CommodityInterest RateCommodityInterest RateCommodityInterest RateCommodityInterest Rate
(in millions)(in millions)
AOCI Loss Net of Tax$(18.5)$(33.3)$(60.6)$(47.5)
AOCI Gain (Loss) Net of TaxAOCI Gain (Loss) Net of Tax$283.9 $(26.1)$(60.6)$(47.5)
Portion Expected to be Reclassed to Net Income During the Next Twelve MonthsPortion Expected to be Reclassed to Net Income During the Next Twelve Months(0.3)(5.1)(27.1)(5.7)Portion Expected to be Reclassed to Net Income During the Next Twelve Months56.5 (2.6)(27.1)(5.7)

As of March 31,September 30, 2021 the maximum length of time that AEP is hedging its exposure to variability in future cash flows related to forecasted transactions is 120114 months and 117111 months for commodity and interest rate hedges, respectively.

Impact of Cash Flow Hedges on the Registrant Subsidiaries’ Balance Sheets
March 31, 2021December 31, 2020September 30, 2021December 31, 2020
Interest RateInterest Rate
Expected to beExpected to beExpected to beExpected to be
Reclassified toReclassified toReclassified toReclassified to
Net Income DuringNet Income DuringNet Income DuringNet Income During
AOCI Gain (Loss)the NextAOCI Gain (Loss)the NextAOCI Gain (Loss)the NextAOCI Gain (Loss)the Next
CompanyCompanyNet of TaxTwelve MonthsNet of TaxTwelve MonthsCompanyNet of TaxTwelve MonthsNet of TaxTwelve Months
(in millions)(in millions)
AEP TexasAEP Texas$(2.0)$(1.1)$(2.3)$(1.1)AEP Texas$(1.5)$(1.1)$(2.3)$(1.1)
APCoAPCo8.2 0.8 (0.8)0.4 APCo7.7 0.8 (0.8)0.4 
I&MI&M(7.8)(1.6)(8.3)(1.6)I&M(7.0)(1.6)(8.3)(1.6)
PSOPSO0.1 0.1 PSO— — 0.1 0.1 
SWEPCoSWEPCo0.1 (1.2)(0.3)(1.5)SWEPCo0.8 (0.4)(0.3)(1.5)

The actual amounts reclassified from Accumulated Other Comprehensive Income (Loss) to Net Income can differ from the estimate above due to market price changes.

Credit Risk

Management mitigates credit risk in wholesale marketing and trading activities by assessing the creditworthiness of potential counterparties before entering into transactions with them and continuing to evaluate their creditworthiness on an ongoing basis. Management uses credit agency ratings and current market-based qualitative and quantitative data as well as financial statements to assess the financial health of counterparties on an ongoing basis.
159



Master agreements are typically used to facilitate the netting of cash flows associated with a single counterparty and may include collateral requirements. Collateral requirements in the form of cash, letters of credit and parental/affiliate guarantees may be obtained as security from counterparties in order to mitigate credit risk. Some master agreements include margining, which requires a counterparty to post cash or letters of credit in the event exposure exceeds the established threshold. The threshold represents an unsecured credit limit which may be supported by a parental/affiliate guaranty, as determined in accordance with AEP’s credit policy. In addition, master agreements allow for termination and liquidation of all positions in the event of a default including a failure or inability to post collateral when required.


199



Collateral Triggering Events

Credit Downgrade Triggers (Applies to AEP, APCo, I&M, PSO and SWEPCo)

A limited number of derivative contracts include collateral triggering events, which include a requirement to maintain certain credit ratings.  On an ongoing basis, AEP’s risk management organization assesses the appropriateness of these collateral triggering events in contracts.  The Registrants have not experienced a downgrade below a specified credit rating threshold that would require the posting of additional collateral.  AEP had two derivative contracts with collateral triggering events in a net liability position as of March 31,September 30, 2021, however thewith a total exposure is immaterial.of $25 million. The Registrant Subsidiaries had no derivative contracts with collateral triggering events in a net liability position as of March 31,September 30, 2021. The Registrants had no derivative contracts with collateral triggering events in a net liability position as of December 31, 2020.

Cross-Default Triggers (Applies to AEP, APCo, I&M and SWEPCo)

In addition, a majority of non-exchange traded commodity contracts contain cross-default provisions that, if triggered, would permit the counterparty to declare a default and require settlement of the outstanding payable. These cross-default provisions could be triggered if there was a non-performance event by Parent or the obligor under outstanding debt or a third-party obligation that is $50 million or greater.  On an ongoing basis, AEP’s risk management organization assesses the appropriateness of these cross-default provisions in the contracts. The following tables represent: (a) the fair value of these derivative liabilities subject to cross-default provisions prior to consideration of contractual netting arrangements, (b) the amount that the exposure has been reduced by cash collateral posted and (c) if a cross-default provision would have been triggered, the settlement amount that would be required after considering contractual netting arrangements:
March 31, 2021September 30, 2021
Liabilities forAdditionalLiabilities forAdditional
Contracts with CrossSettlementContracts with CrossSettlement
Default ProvisionsLiability if CrossDefault ProvisionsLiability if Cross
Prior to ContractualAmount of CashDefault ProvisionPrior to ContractualAmount of CashDefault Provision
CompanyCompanyNetting ArrangementsCollateral Postedis TriggeredCompanyNetting ArrangementsCollateral Postedis Triggered
(in millions)(in millions)
AEPAEP$156.8 $$127.7 AEP$128.2 $— $95.8 
APCoAPCo0.6 0.1 APCo1.0 — — 
I&MI&M0.4 0.1 I&M0.6 — — 
SWEPCoSWEPCo0.9 0.9 SWEPCo— — — 
December 31, 2020
Liabilities forAdditional
Contracts with CrossSettlement
Default ProvisionsLiability if Cross
Prior to ContractualAmount of CashDefault Provision
CompanyNetting ArrangementsCollateral Postedis Triggered
(in millions)
AEP$188.4 $— $169.2 
APCo4.3 — 3.5 
I&M0.5 — 0.1 
SWEPCo1.8 — 1.8 


160200


December 31, 2020
Liabilities forAdditional
Contracts with CrossSettlement
Default ProvisionsLiability if Cross
Prior to ContractualAmount of CashDefault Provision
CompanyNetting ArrangementsCollateral Postedis Triggered
(in millions)
AEP$188.4 $$169.2 
APCo4.3 3.5 
I&M0.5 0.1 
SWEPCo1.8 1.8 

Warrants Held in Investee (Applies to AEP)

AEP holds an investment in ChargePoint, which completed an initial public offering (IPO) in February 2021 via a reverse merger with a public special purpose acquisition company. Before the IPO, AEP’s interests in ChargePoint consisted of a noncontrolling equity interest of preferred shares, which were accounted for at their historical cost of $8 million as of December 31, 2020, and common share warrants. After the IPO, AEP’s interests in ChargePoint consisted of a noncontrolling equity interest of common shares, which were accounted for at their fair value of $35$30 million as of March 31,September 30, 2021, and common share warrants. AEP recorded an unrealized gain (loss) of $27$(16) million and $22 million associated with the common shares for the three and nine months ended March 31,September 30, 2021, respectively, presented in Other Income (Expense) on AEP’s statements of income.

Management has determined the common share warrants are derivative instruments based on the accounting guidance for “Derivatives and Hedging”. As of March 31,September 30, 2021 and December 31, 2020, the warrants were valued at $22$16 million and $32 million, respectively, and were recorded in Deferred Charges and Other Noncurrent Assets on AEP’s balance sheets. AEP recognized an unrealized loss of $10 million and $16 million associated with the warrants for the three and nine months ended March 31,September 30, 2021, respectively, presented in Other Income (Expense) on AEP’s statements of income.

Management utilized a Black-Scholes options pricing model to value the warrants as of March 31,September 30, 2021 and December 31, 2020. The valuation contemplated a liquidity adjustment that resulted in the overall fair value of the warrants being categorized as Level 3 in the fair value hierarchy as of December 31, 2020. After the IPO, there was an observable publicly traded stock price to use in the Black-Scholes options pricing model, which resulted in the warrants being categorized as Level 2 as of March 31,September 30, 2021. The common shares are also categorized as Level 2 as management applied a discount to the shares due to a six month lock-up agreement post IPO. After the six month lock-up period, the common shares will be valued as Level 1 based on the observable publicly traded share prices.stock price. See “Fair Value Measurements of Financial Assets and Liabilities” section of Note 10 for additional information.
161201



10.  FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants except AEPTCo unless indicated otherwise.

Fair Value Hierarchy and Valuation Techniques

The accounting guidance for “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).  Where observable inputs are available for substantially the full term of the asset or liability, the instrument is categorized in Level 2.  When quoted market prices are not available, pricing may be completed using comparable securities, dealer values, operating data and general market conditions to determine fair value.  Valuation models utilize various inputs such as commodity, interest rate and, to a lesser degree, volatility and credit that include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, market corroborated inputs (i.e. inputs derived principally from, or correlated to, observable market data) and other observable inputs for the asset or liability.

For commercial activities, exchange-traded derivatives, namely futures contracts, are generally fair valued based on unadjusted quoted prices in active markets and are classified as Level 1.  Level 2 inputs primarily consist of OTC broker quotes in moderately active or less active markets, as well as exchange-traded derivatives where there is insufficient market liquidity to warrant inclusion in Level 1.  Management verifies price curves using these broker quotes and classifies these fair values within Level 2 when substantially all of the fair value can be corroborated.  Management typically obtains multiple broker quotes, which are nonbinding in nature but are based on recent trades in the marketplace.  When multiple broker quotes are obtained, the quoted bid and ask prices are averaged.  In certain circumstances, a broker quote may be discarded if it is a clear outlier.  Management uses a historical correlation analysis between the broker quoted location and the illiquid locations.  If the points are highly correlated, these locations are included within Level 2 as well.  Certain OTC and bilaterally executed derivative instruments are executed in less active markets with a lower availability of pricing information.  Illiquid transactions, complex structured transactions, FTRs and counterparty credit risk may require nonmarket-based inputs.  Some of these inputs may be internally developed or extrapolated and utilized to estimate fair value.  When such inputs have a significant impact on the measurement of fair value, the instrument is categorized as Level 3.  The main driver of contracts being classified as Level 3 is the inability to substantiate energy price curves in the market.  A portion of the Level 3 instruments have been economically hedged which limits potential earnings volatility.

AEP utilizes its trustee’s external pricing service to estimate the fair value of the underlying investments held in the nuclear trusts.  AEP’s investment managers review and validate the prices utilized by the trustee to determine fair value.  AEP’s management performs its own valuation testing to verify the fair values of the securities.  AEP receives audit reports of the trustee’s operating controls and valuation processes.

Assets in the nuclear trusts, cash and cash equivalents, other temporary investments restricted cash for securitized funding are classified using the following methods.  Equities are classified as Level 1 holdings if they are actively traded on exchanges.  Items classified as Level 1 are investments in money market funds, fixed income and equity mutual funds and equity securities.  They are valued based on observable inputs, primarily unadjusted quoted prices in active markets for identical assets.  Items classified as Level 2 are primarily investments in individual fixed income securities.  Fixed income securities generally do not trade on exchanges and do not have an official closing price but their valuation inputs are based on observable market data.  Pricing vendors calculate bond valuations using financial models and matrices.  The models use observable inputs including yields on benchmark securities, quotes by securities brokers, rating agency actions, discounts or premiums on securities compared to par prices, changes in yields for U.S. Treasury securities, corporate actions by bond issuers, prepayment schedules and histories, economic events and, for certain securities, adjustments to yields to reflect changes in the rate of inflation.  Other securities with model-derived valuation inputs that are observable are also classified as Level 2 investments.  Investments with unobservable valuation inputs are classified as Level 3 investments.
162202



Fair Value Measurements of Long-term Debt (Applies to all Registrants)

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange. The fair value of AEP’s Equity Units (Level 1) are valued based on publicly traded securities issued by AEP.

The book values and fair values of Long-term Debt are summarized in the following table:
March 31, 2021December 31, 2020September 30, 2021December 31, 2020
CompanyCompanyBook ValueFair ValueBook ValueFair ValueCompanyBook ValueFair ValueBook ValueFair Value
(in millions)(in millions)
AEP (a)AEP (a)$32,345.0 $35,802.4 $31,072.5 $37,457.0 AEP (a)$34,578.3 $38,925.1 $31,072.5 $37,457.0 
AEP TexasAEP Texas4,810.2 5,235.6 4,820.4 5,682.6 AEP Texas5,216.1 5,763.9 4,820.4 5,682.6 
AEPTCoAEPTCo3,949.0 4,460.1 3,948.5 4,984.3 AEPTCo4,393.4 5,074.5 3,948.5 4,984.3 
APCoAPCo4,966.2 5,871.1 4,834.1 6,391.8 APCo4,937.8 6,067.0 4,834.1 6,391.8 
I&MI&M3,006.3 3,422.9 3,029.9 3,775.3 I&M3,231.1 3,790.5 3,029.9 3,775.3 
OPCoOPCo2,876.3 3,316.1 2,430.2 3,154.9 OPCo3,468.1 3,948.6 2,430.2 3,154.9 
PSOPSO1,623.8 1,842.4 1,373.8 1,732.1 PSO1,913.3 2,169.2 1,373.8 1,732.1 
SWEPCoSWEPCo3,131.4 3,444.8 2,636.4 3,210.1 SWEPCo3,129.9 3,534.0 2,636.4 3,210.1 

(a)The fair value amounts include debt related to AEP’s Equity Units and had a fair value of $1.6 billion and $1.7 billion as of March 31,September 30, 2021 and December 31, 2020, respectively. See “Equity Units” section of Note 12 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.

The following is a summary of Other Temporary Investments:
March 31, 2021September 30, 2021
GrossGrossGrossGross
UnrealizedUnrealizedFairUnrealizedUnrealizedFair
Other Temporary InvestmentsOther Temporary InvestmentsCostGainsLossesValueOther Temporary InvestmentsCostGainsLossesValue
(in millions)(in millions)
Restricted Cash and Other Cash Deposits (a)Restricted Cash and Other Cash Deposits (a)$74.6 $$$74.6 Restricted Cash and Other Cash Deposits (a)$77.3 $— $— $77.3 
Fixed Income Securities – Mutual Funds (b)Fixed Income Securities – Mutual Funds (b)116.7 2.0 118.7 Fixed Income Securities – Mutual Funds (b)141.8 1.8 — 143.6 
Equity Securities – Mutual FundsEquity Securities – Mutual Funds24.9 31.7 56.6 Equity Securities – Mutual Funds19.4 32.1 — 51.5 
Total Other Temporary InvestmentsTotal Other Temporary Investments$216.2 $33.7 $$249.9 Total Other Temporary Investments$238.5 $33.9 $— $272.4 
December 31, 2020December 31, 2020
GrossGrossGrossGross
UnrealizedUnrealizedFairUnrealizedUnrealizedFair
Other Temporary InvestmentsOther Temporary InvestmentsCostGainsLossesValueOther Temporary InvestmentsCostGainsLossesValue
(in millions)(in millions)
Restricted Cash and Other Cash Deposits (a)Restricted Cash and Other Cash Deposits (a)$68.3 $$$68.3 Restricted Cash and Other Cash Deposits (a)$68.3 $— $— $68.3 
Fixed Income Securities – Mutual Funds (b)Fixed Income Securities – Mutual Funds (b)120.7 2.8 123.5 Fixed Income Securities – Mutual Funds (b)120.7 2.8 — 123.5 
Equity Securities – Mutual FundsEquity Securities – Mutual Funds25.9 28.7 54.6 Equity Securities – Mutual Funds25.9 28.7 — 54.6 
Total Other Temporary InvestmentsTotal Other Temporary Investments$214.9 $31.5 $$246.4 Total Other Temporary Investments$214.9 $31.5 $— $246.4 

(a)Primarily represents amounts held for the repayment of debt.
(b)Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

163203




The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
Three Months Ended March 31, Three Months Ended September 30,Nine Months Ended September 30,
20212020 2021202020212020
(in millions)(in millions)
Proceeds from Investment SalesProceeds from Investment Sales$5.5 $23.2 Proceeds from Investment Sales$6.0 $5.1 $15.1 $35.9 
Purchases of InvestmentsPurchases of Investments0.7 6.7 Purchases of Investments12.9 22.5 26.0 39.5 
Gross Realized Gains on Investment SalesGross Realized Gains on Investment Sales0.1 2.0 Gross Realized Gains on Investment Sales2.4 0.2 3.6 2.4 
Gross Realized Losses on Investment SalesGross Realized Losses on Investment Sales0.1 Gross Realized Losses on Investment Sales— — — 0.2 

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Nuclear decommissioning and SNF trust funds represent funds that regulatory commissions allow I&M to collect through rates to fund future decommissioning and SNF disposal liabilities.  By rules or orders, the IURC, the MPSC and the FERC established investment limitations and general risk management guidelines.  In general, limitations include:

Acceptable investments (rated investment grade or above when purchased).
Maximum percentage invested in a specific type of investment.
Prohibition of investment in obligations of AEP, I&M or their affiliates.
Withdrawals permitted only for payment of decommissioning costs and trust expenses.

I&M maintains trust funds for each regulatory jurisdiction.  Regulatory approval is required to withdraw decommissioning funds.  These funds are managed by an external investment manager that must comply with the guidelines and rules of the applicable regulatory authorities. The trust assets are invested to optimize the net of tax earnings of the trust giving consideration to liquidity, risk, diversification and other prudent investment objectives.

I&M records securities held in these trust funds in Spent Nuclear Fuel and Decommissioning Trusts on its balance sheets.  I&M records these securities at fair value.  I&M classifies debt securities in the trust funds as available-for-sale due to their long-term purpose.

Other-than-temporary impairments for investments in debt securities are considered realized losses as a result of securities being managed by an external investment management firm.  The external investment management firm makes specific investment decisions regarding the debt and equity investments held in these trusts and generally intends to sell debt securities in an unrealized loss position as part of a tax optimization strategy.  Impairments reduce the cost basis of the securities which will affect any future unrealized gain or realized gain or loss due to the adjusted cost of investment.  I&M records unrealized gains, unrealized losses and other-than-temporary impairments from securities in these trust funds as adjustments to the regulatory liability account for the nuclear decommissioning trust funds and to regulatory assets or liabilities for the SNF disposal trust funds in accordance with their treatment in rates.  Consequently, changes in fair value of trust assets do not affect earnings or AOCI.
164204



The following is a summary of nuclear trust fund investments:
March 31, 2021December 31, 2020 September 30, 2021December 31, 2020
GrossOther-Than-GrossOther-Than-GrossOther-Than-GrossOther-Than-
FairUnrealizedTemporaryFairUnrealizedTemporaryFairUnrealizedTemporaryFairUnrealizedTemporary
ValueGainsImpairmentsValueGainsImpairmentsValueGainsImpairmentsValueGainsImpairments
(in millions)(in millions)
Cash and Cash EquivalentsCash and Cash Equivalents$47.7 $$$25.8 $$Cash and Cash Equivalents$63.9 $— $— $25.8 $— $— 
Fixed Income Securities:Fixed Income Securities:Fixed Income Securities:
United States GovernmentUnited States Government998.9 54.8 (13.0)1,025.6 98.5 (7.1)United States Government1,135.3 66.9 (6.8)1,025.6 98.5 (7.1)
Corporate DebtCorporate Debt76.4 4.8 (2.6)86.3 9.6 (1.7)Corporate Debt86.6 6.9 (2.0)86.3 9.6 (1.7)
State and Local GovernmentState and Local Government83.8 0.4 (0.7)114.3 0.9 (0.4)State and Local Government36.8 0.3 (0.2)114.3 0.9 (0.4)
Subtotal Fixed Income SecuritiesSubtotal Fixed Income Securities1,159.1 60.0 (16.3)1,226.2 109.0 (9.2)Subtotal Fixed Income Securities1,258.7 74.1 (9.0)1,226.2 109.0 (9.2)
Equity Securities - Domestic (a)Equity Securities - Domestic (a)2,207.5 1,543.5 2,054.7 1,400.8 Equity Securities - Domestic (a)2,287.2 1,652.8 — 2,054.7 1,400.8 — 
Spent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning Trusts$3,414.3 $1,603.5 $(16.3)$3,306.7 $1,509.8 $(9.2)Spent Nuclear Fuel and Decommissioning Trusts$3,609.8 $1,726.9 $(9.0)$3,306.7 $1,509.8 $(9.2)

(a)Amount reported as Gross Unrealized Gains includes unrealized gains of $1.5$1.7 billion and $1.4 billion and unrealized losses of $5$4 million and $9 million as of March 31,September 30, 2021 and December 31, 2020, respectively.

The following table provides the securities activity within the decommissioning and SNF trusts:
Three Months Ended March 31,Three Months Ended September 30,Nine Months Ended September 30,
20212020 2021202020212020
(in millions) (in millions)
Proceeds from Investment SalesProceeds from Investment Sales$320.0 $612.4 Proceeds from Investment Sales$433.9 $316.6 $1,556.6 $1,257.1 
Purchases of InvestmentsPurchases of Investments336.9 626.0 Purchases of Investments436.6 318.6 1,586.3 1,290.0 
Gross Realized Gains on Investment SalesGross Realized Gains on Investment Sales5.4 10.9 Gross Realized Gains on Investment Sales9.6 3.4 98.3 25.4 
Gross Realized Losses on Investment SalesGross Realized Losses on Investment Sales4.2 17.0 Gross Realized Losses on Investment Sales7.0 0.5 12.5 25.2 

The base cost of fixed income securities was $1.1$1.2 billion and $1.1 billion as of March 31,September 30, 2021 and December 31, 2020, respectively.  The base cost of equity securities was $664$634 million and $654 million as of March 31,September 30, 2021 and December 31, 2020, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of March 31,September 30, 2021 was as follows:
Fair Value of Fixed
Income Securities
(in millions)
Within 1 year$320.5292.9 
After 1 year through 5 years334.7433.4 
After 5 years through 10 years233.6251.5 
After 10 years270.3280.9 
Total$1,159.11,258.7 
165205



Fair Value Measurements of Financial Assets and Liabilities

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP

Assets and Liabilities Measured at Fair Value on a Recurring Basis
March 31,September 30, 2021
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Other Temporary InvestmentsOther Temporary InvestmentsOther Temporary Investments
Restricted Cash and Other Cash Deposits (a)Restricted Cash and Other Cash Deposits (a)$62.9 $$$11.7 $74.6 Restricted Cash and Other Cash Deposits (a)$66.1 $— $— $11.2 $77.3 
Fixed Income Securities – Mutual FundsFixed Income Securities – Mutual Funds118.7 118.7 Fixed Income Securities – Mutual Funds143.6 — — — 143.6 
Equity Securities – Mutual Funds (b)Equity Securities – Mutual Funds (b)56.6 56.6 Equity Securities – Mutual Funds (b)51.5 — — — 51.5 
Total Other Temporary InvestmentsTotal Other Temporary Investments238.2 11.7 249.9 Total Other Temporary Investments261.2 — — 11.2 272.4 
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (d)Risk Management Commodity Contracts (c) (d)1.2 217.9 194.8 (94.8)319.1 Risk Management Commodity Contracts (c) (d)16.9 1,090.7 221.9 (1,054.0)275.5 
Cash Flow Hedges:Cash Flow Hedges:Cash Flow Hedges:
Commodity Hedges (c)Commodity Hedges (c)44.4 2.7 (32.0)15.1 Commodity Hedges (c)— 367.3 31.3 (34.9)363.7 
Interest Rate HedgesInterest Rate Hedges— 4.9 — — 4.9 
Fair Value HedgesFair Value Hedges2.7 2.7 Fair Value Hedges— 3.4 — — 3.4 
Total Risk Management AssetsTotal Risk Management Assets1.2 265.0 197.5 (126.8)336.9 Total Risk Management Assets16.9 1,466.3 253.2 (1,088.9)647.5 
Spent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)Cash and Cash Equivalents (e)39.5 8.2 47.7 Cash and Cash Equivalents (e)56.0 — — 7.9 63.9 
Fixed Income Securities:Fixed Income Securities:Fixed Income Securities:
United States GovernmentUnited States Government998.9 998.9 United States Government— 1,135.3 — — 1,135.3 
Corporate DebtCorporate Debt76.4 76.4 Corporate Debt— 86.6 — — 86.6 
State and Local GovernmentState and Local Government83.8 83.8 State and Local Government— 36.8 — — 36.8 
Subtotal Fixed Income SecuritiesSubtotal Fixed Income Securities1,159.1 1,159.1 Subtotal Fixed Income Securities— 1,258.7 — — 1,258.7 
Equity Securities – Domestic (b)Equity Securities – Domestic (b)2,207.5 2,207.5 Equity Securities – Domestic (b)2,287.2 — — — 2,287.2 
Total Spent Nuclear Fuel and Decommissioning TrustsTotal Spent Nuclear Fuel and Decommissioning Trusts2,247.0 1,159.1 8.2 3,414.3 Total Spent Nuclear Fuel and Decommissioning Trusts2,343.2 1,258.7 — 7.9 3,609.8 
Other Investments (h)Other Investments (h)56.7 56.7 Other Investments (h)30.3 15.9 — — 46.2 
Total AssetsTotal Assets$2,486.4 $1,480.8 $197.5 $(106.9)$4,057.8 Total Assets$2,651.6 $2,740.9 $253.2 $(1,069.8)$4,575.9 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (d)Risk Management Commodity Contracts (c) (d)$0.8 $182.7 $152.8 $(99.5)$236.8 Risk Management Commodity Contracts (c) (d)$8.4 $923.3 $124.1 $(782.6)$273.2 
Cash Flow Hedges:Cash Flow Hedges:Cash Flow Hedges:
Commodity Hedges (c)Commodity Hedges (c)67.0 2.9 (32.0)37.9 Commodity Hedges (c)— 38.9 0.1 (34.9)4.1 
Fair Value HedgesFair Value Hedges37.4 37.4 Fair Value Hedges— 28.8 — — 28.8 
Total Risk Management LiabilitiesTotal Risk Management Liabilities$0.8 $287.1 $155.7 $(131.5)$312.1 Total Risk Management Liabilities$8.4 $991.0 $124.2 $(817.5)$306.1 
166206



AEP

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2020
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Other Temporary InvestmentsOther Temporary InvestmentsOther Temporary Investments
Restricted Cash and Other Cash Deposits (a)Restricted Cash and Other Cash Deposits (a)$57.8 $$$10.5 $68.3 Restricted Cash and Other Cash Deposits (a)$57.8 $— $— $10.5 $68.3 
Fixed Income Securities – Mutual FundsFixed Income Securities – Mutual Funds123.5 123.5 Fixed Income Securities – Mutual Funds123.5 — — — 123.5 
Equity Securities – Mutual Funds (b)Equity Securities – Mutual Funds (b)54.6 54.6 Equity Securities – Mutual Funds (b)54.6 — — — 54.6 
Total Other Temporary InvestmentsTotal Other Temporary Investments235.9 10.5 246.4 Total Other Temporary Investments235.9 — — 10.5 246.4 
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (f)Risk Management Commodity Contracts (c) (f)0.9 258.8 252.4 (190.0)322.1 Risk Management Commodity Contracts (c) (f)0.9 258.8 252.4 (190.0)322.1 
Cash Flow Hedges:Cash Flow Hedges:Cash Flow Hedges:
Commodity Hedges (c)Commodity Hedges (c)34.4 3.9 (28.5)9.8 Commodity Hedges (c)— 34.4 3.9 (28.5)9.8 
Interest Rate HedgesInterest Rate Hedges2.4 2.4 Interest Rate Hedges— 2.4 — — 2.4 
Fair Value HedgesFair Value Hedges2.6 2.6 Fair Value Hedges— 2.6 — — 2.6 
Total Risk Management AssetsTotal Risk Management Assets0.9 298.2 256.3 (218.5)336.9 Total Risk Management Assets0.9 298.2 256.3 (218.5)336.9 
Spent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)Cash and Cash Equivalents (e)16.8 9.0 25.8 Cash and Cash Equivalents (e)16.8 — — 9.0 25.8 
Fixed Income Securities:Fixed Income Securities:Fixed Income Securities:
United States GovernmentUnited States Government1,025.6 1,025.6 United States Government— 1,025.6 — — 1,025.6 
Corporate DebtCorporate Debt86.3 86.3 Corporate Debt— 86.3 — — 86.3 
State and Local GovernmentState and Local Government114.3 114.3 State and Local Government— 114.3 — — 114.3 
Subtotal Fixed Income SecuritiesSubtotal Fixed Income Securities1,226.2 1,226.2 Subtotal Fixed Income Securities— 1,226.2 — — 1,226.2 
Equity Securities – Domestic (b)Equity Securities – Domestic (b)2,054.7 2,054.7 Equity Securities – Domestic (b)2,054.7 — — — 2,054.7 
Total Spent Nuclear Fuel and Decommissioning TrustsTotal Spent Nuclear Fuel and Decommissioning Trusts2,071.5 1,226.2 9.0 3,306.7 Total Spent Nuclear Fuel and Decommissioning Trusts2,071.5 1,226.2 — 9.0 3,306.7 
Other Investments (h)Other Investments (h)31.8 31.8 Other Investments (h)— — 31.8 — 31.8 
Total AssetsTotal Assets$2,308.3 $1,524.4 $288.1 $(199.0)$3,921.8 Total Assets$2,308.3 $1,524.4 $288.1 $(199.0)$3,921.8 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (f)Risk Management Commodity Contracts (c) (f)$0.9 $244.2 $167.2 $(193.4)$218.9 Risk Management Commodity Contracts (c) (f)$0.9 $244.2 $167.2 $(193.4)$218.9 
Cash Flow Hedges:Cash Flow Hedges:Cash Flow Hedges:
Commodity Hedges (c)Commodity Hedges (c)106.1 7.6 (28.5)85.2 Commodity Hedges (c)— 106.1 7.6 (28.5)85.2 
Interest Rate HedgesInterest Rate Hedges3.4 3.4 Interest Rate Hedges— 3.4 — — 3.4 
Fair Value HedgesFair Value Hedges4.1 4.1 Fair Value Hedges— 4.1 — — 4.1 
Total Risk Management LiabilitiesTotal Risk Management Liabilities$0.9 $357.8 $174.8 $(221.9)$311.6 Total Risk Management Liabilities$0.9 $357.8 $174.8 $(221.9)$311.6 

167207



AEP Texas
Assets and Liabilities Measured at Fair Value on a Recurring Basis
March 31,September 30, 2021
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Restricted Cash for Securitized FundingRestricted Cash for Securitized Funding$39.3 $$$$39.3 Restricted Cash for Securitized Funding$43.9 $— $— $— $43.9 
Risk Management AssetsRisk Management Assets     Risk Management Assets     
Risk Management Commodity Contracts (c)Risk Management Commodity Contracts (c)0.8 (0.8)Risk Management Commodity Contracts (c)— 0.9 — (0.9)— 
Total AssetsTotal Assets$39.3 $0.8 $$(0.8)$39.3 Total Assets$43.9 $0.9 $— $(0.9)$43.9 

December 31, 2020
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Restricted Cash for Securitized FundingRestricted Cash for Securitized Funding$28.7 $$$$28.7 Restricted Cash for Securitized Funding$28.7 $— $— $— $28.7 
Risk Management AssetsRisk Management Assets     Risk Management Assets     
Risk Management Commodity Contracts (c)Risk Management Commodity Contracts (c)0.4 (0.4)Risk Management Commodity Contracts (c)— 0.4 — (0.4)— 
Total AssetsTotal Assets$28.7 $0.4 $$(0.4)$28.7 Total Assets$28.7 $0.4 $— $(0.4)$28.7 


168208



APCo
Assets and Liabilities Measured at Fair Value on a Recurring Basis
March 31,September 30, 2021
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Restricted Cash for Securitized FundingRestricted Cash for Securitized Funding$11.6 $$$$11.6 Restricted Cash for Securitized Funding$10.1 $— $— $— $10.1 
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)9.8 7.1 (10.0)6.9 Risk Management Commodity Contracts (c) (g)— 48.9 47.0 (48.9)47.0 
Total AssetsTotal Assets$11.6 $9.8 $7.1 $(10.0)$18.5 Total Assets$10.1 $48.9 $47.0 $(48.9)$57.1 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$9.2 $0.5 $(9.5)$0.2 Risk Management Commodity Contracts (c) (g)$— $59.3 $1.1 $(59.1)$1.3 

December 31, 2020
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Restricted Cash for Securitized FundingRestricted Cash for Securitized Funding$16.9 $$$$16.9 Restricted Cash for Securitized Funding$16.9 $— $— $— $16.9 
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)19.4 19.9 (19.2)20.1 Risk Management Commodity Contracts (c) (g)— 19.4 19.9 (19.2)20.1 
Cash Flow Hedges:Cash Flow Hedges:Cash Flow Hedges:
Interest Rate HedgesInterest Rate Hedges2.4 2.4 Interest Rate Hedges— 2.4 — — 2.4 
Total Risk Management AssetsTotal Risk Management Assets21.8 19.9 (19.2)22.5 Total Risk Management Assets— 21.8 19.9 (19.2)22.5 
Total AssetsTotal Assets$16.9 $21.8 $19.9 $(19.2)$39.4 Total Assets$16.9 $21.8 $19.9 $(19.2)$39.4 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$19.5 $0.6 $(18.8)$1.3 Risk Management Commodity Contracts (c) (g)$— $19.5 $0.6 $(18.8)$1.3 
Cash Flow Hedges:Cash Flow Hedges:Cash Flow Hedges:
Interest Rate HedgesInterest Rate Hedges3.4 3.4 Interest Rate Hedges— 3.4 — — 3.4 
Total Risk Management LiabilitiesTotal Risk Management Liabilities$$22.9 $0.6 $(18.8)$4.7 Total Risk Management Liabilities$— $22.9 $0.6 $(18.8)$4.7 

169209



I&M
Assets and Liabilities Measured at Fair Value on a Recurring Basis
March 31,September 30, 2021
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$6.0 $1.1 $(6.2)$0.9 Risk Management Commodity Contracts (c) (g)$— $30.9 $7.0 $(32.4)$5.5 
Spent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)Cash and Cash Equivalents (e)39.5 8.2 47.7 Cash and Cash Equivalents (e)56.0 — — 7.9 63.9 
Fixed Income Securities:Fixed Income Securities:Fixed Income Securities:
United States GovernmentUnited States Government998.9 998.9 United States Government— 1,135.3 — — 1,135.3 
Corporate DebtCorporate Debt76.4 76.4 Corporate Debt— 86.6 — — 86.6 
State and Local GovernmentState and Local Government83.8 83.8 State and Local Government— 36.8 — — 36.8 
Subtotal Fixed Income SecuritiesSubtotal Fixed Income Securities1,159.1 1,159.1 Subtotal Fixed Income Securities— 1,258.7 — — 1,258.7 
Equity Securities - Domestic (b)Equity Securities - Domestic (b)2,207.5 2,207.5 Equity Securities - Domestic (b)2,287.2 — — — 2,287.2 
Total Spent Nuclear Fuel and Decommissioning TrustsTotal Spent Nuclear Fuel and Decommissioning Trusts2,247.0 1,159.1 8.2 3,414.3 Total Spent Nuclear Fuel and Decommissioning Trusts2,343.2 1,258.7 — 7.9 3,609.8 
Total AssetsTotal Assets$2,247.0 $1,165.1 $1.1 $2.0 $3,415.2 Total Assets$2,343.2 $1,289.6 $7.0 $(24.5)$3,615.3 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$6.1 $0.4 $(6.3)$0.2 Risk Management Commodity Contracts (c) (g)$— $48.3 $3.7 $(49.5)$2.5 

December 31, 2020
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$15.1 $2.5 $(13.9)$3.7 Risk Management Commodity Contracts (c) (g)$— $15.1 $2.5 $(13.9)$3.7 
Spent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning TrustsSpent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)Cash and Cash Equivalents (e)16.8 9.0 25.8 Cash and Cash Equivalents (e)16.8 — — 9.0 25.8 
Fixed Income Securities:Fixed Income Securities:Fixed Income Securities:
United States GovernmentUnited States Government1,025.6 1,025.6 United States Government— 1,025.6 — — 1,025.6 
Corporate DebtCorporate Debt86.3 86.3 Corporate Debt— 86.3 — — 86.3 
State and Local GovernmentState and Local Government114.3 114.3 State and Local Government— 114.3 — — 114.3 
Subtotal Fixed Income SecuritiesSubtotal Fixed Income Securities1,226.2 1,226.2 Subtotal Fixed Income Securities— 1,226.2 — — 1,226.2 
Equity Securities - Domestic (b)Equity Securities - Domestic (b)2,054.7 2,054.7 Equity Securities - Domestic (b)2,054.7 — — — 2,054.7 
Total Spent Nuclear Fuel and Decommissioning TrustsTotal Spent Nuclear Fuel and Decommissioning Trusts2,071.5 1,226.2 9.0 3,306.7 Total Spent Nuclear Fuel and Decommissioning Trusts2,071.5 1,226.2 — 9.0 3,306.7 
Total AssetsTotal Assets$2,071.5 $1,241.3 $2.5 $(4.9)$3,310.4 Total Assets$2,071.5 $1,241.3 $2.5 $(4.9)$3,310.4 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$12.0 $0.4 $(12.2)$0.2 Risk Management Commodity Contracts (c) (g)$— $12.0 $0.4 $(12.2)$0.2 
170210



OPCo
Assets and Liabilities Measured at Fair Value on a Recurring Basis
March 31,September 30, 2021
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management Assets     Risk Management Assets     
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$0.6 $$(0.6)$Risk Management Commodity Contracts (c) (g)$— $0.7 $— $(0.7)$— 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$$104.0 $$104.0 Risk Management Commodity Contracts (c) (g)$— $— $90.4 $— $90.4 

December 31, 2020
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$0.3 $$(0.3)$Risk Management Commodity Contracts (c) (g)$— $0.3 $— $(0.3)$— 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$$110.3 $$110.3 Risk Management Commodity Contracts (c) (g)$— $— $110.3 $— $110.3 

PSO
Assets and Liabilities Measured at Fair Value on a Recurring Basis
March 31,September 30, 2021
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$0.3 $5.5 $(0.3)$5.5 Risk Management Commodity Contracts (c) (g)$— $0.3 $18.7 $(0.5)$18.5 
Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$— $— $0.2 $(0.2)$— 

December 31, 2020
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$0.2 $10.3 $(0.2)$10.3 Risk Management Commodity Contracts (c) (g)$— $0.2 $10.3 $(0.2)$10.3 
171211



SWEPCo
Assets and Liabilities Measured at Fair Value on a Recurring Basis
March 31,September 30, 2021
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$0.3 $1.4 $(0.4)$1.3 Risk Management Commodity Contracts (c) (g)$— $0.4 $19.8 $(0.6)$19.6 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$$0.9 $$0.9 Risk Management Commodity Contracts (c) (g)$— $— $0.2 $(0.2)$— 

December 31, 2020
Level 1Level 2Level 3OtherTotalLevel 1Level 2Level 3OtherTotal
Assets:Assets:(in millions)Assets:(in millions)
Risk Management AssetsRisk Management AssetsRisk Management Assets
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$0.1 $3.3 $(0.2)$3.2 Risk Management Commodity Contracts (c) (g)$— $0.1 $3.3 $(0.2)$3.2 
Liabilities:Liabilities:Liabilities:
Risk Management LiabilitiesRisk Management LiabilitiesRisk Management Liabilities
Risk Management Commodity Contracts (c) (g)Risk Management Commodity Contracts (c) (g)$$$1.7 $$1.7 Risk Management Commodity Contracts (c) (g)$— $— $1.7 $— $1.7 

(a)Amounts in “Other’’ column primarily represent cash deposits in bank accounts with financial institutions or third-parties.  Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)Amounts in “Other’’ column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.’’
(d)The March 31,September 30, 2021 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), were as follows: Level 21 matures $(3)$2 million in 2021 $11and $7 million in periods 2022-2024; Level 2 matures $20 million in 2021, $112 million in periods 2022-2024, $17$22 million in periods 2025-2026 and $10$13 million in periods 2027-2033; Level 3 matures $23$96 million in 2021, $32$18 million in periods 2022-2024, $8$5 million in periods 2025-2026 and $(21) million in periods 2027-2033.  Risk management commodity contracts are substantially comprised of power contracts.
(e)Amounts in “Other’’ column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)The December 31, 2020 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), were as follows: Level 2 matures $3 million in periods 2022-2024, $11 million in periods 2025-2026 and $1 million in periods 2027-2033; Level 3 matures $47 million in 2021, $37 million in periods 2022-2024, $14 million in periods 2025-2026 and $(13) million in periods 2027-2033.  Risk management commodity contracts are substantially comprised of power contracts.
(g)Substantially comprised of power contracts for the Registrant Subsidiaries.
(h)See “Warrants Held in Investee” section of Note 9 for additional information.

172212



The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Three Months Ended March 31, 2021AEPAPCoI&MOPCoPSOSWEPCo
Three Months Ended September 30, 2021Three Months Ended September 30, 2021AEPAPCoI&MOPCoPSOSWEPCo
(in millions)
Balance as of June 30, 2021Balance as of June 30, 2021$101.2 $36.6 $7.3 $(105.4)$22.9 $14.6 
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)27.5 4.0 0.1 0.1 13.5 5.8 
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)2.9 — — — — — 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)17.8 — — — — — 
SettlementsSettlements(54.5)(10.5)(3.8)0.9 (20.6)(9.8)
Transfers into Level 3 (d) (e)Transfers into Level 3 (d) (e)(5.8)— — — — — 
Transfers out of Level 3 (e)Transfers out of Level 3 (e)(4.1)0.1 — — — — 
Changes in Fair Value Allocated to Regulated Jurisdictions (f)Changes in Fair Value Allocated to Regulated Jurisdictions (f)44.0 15.7 (0.3)14.0 2.7 9.0 
Balance as of September 30, 2021Balance as of September 30, 2021$129.0 $45.9 $3.3 $(90.4)$18.5 $19.6 
Three Months Ended September 30, 2020Three Months Ended September 30, 2020AEPAPCoI&MOPCoPSOSWEPCo
(in millions)
Balance as of June 30, 2020Balance as of June 30, 2020$111.6 $36.5 $4.5 $(117.4)$23.8 $3.3 
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)18.7 6.4 3.3 — 3.0 1.5 
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)6.5 — — — — — 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)2.6 — — — — — 
SettlementsSettlements(37.0)(11.1)(5.0)1.3 (10.3)(3.5)
Transfers into Level 3 (d) (e)Transfers into Level 3 (d) (e)(1.0)— — — — — 
Transfers out of Level 3 (e)Transfers out of Level 3 (e)1.1 — — — — — 
Changes in Fair Value Allocated to Regulated Jurisdictions (f)Changes in Fair Value Allocated to Regulated Jurisdictions (f)3.6 (2.2)1.0 2.9 (0.4)2.4 
Balance as of September 30, 2020Balance as of September 30, 2020$106.1 $29.6 $3.8 $(113.2)$16.1 $3.7 
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2021AEPAPCoI&MOPCoPSOSWEPCo
(in millions) (in millions)
Balance as of December 31, 2020Balance as of December 31, 2020$113.3 $19.3 $2.1 $(110.3)$10.3 $1.6 Balance as of December 31, 2020$113.3 $19.3 $2.1 $(110.3)$10.3 $1.6 
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)19.8 2.1 0.3 9.3 6.1 Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)68.9 38.8 0.4 0.4 16.1 9.5 
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)(21.3)Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)(64.1)— — — — — 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)3.1 Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)35.5 — — — — — 
SettlementsSettlements(47.9)(15.6)(1.4)2.7 (16.3)(8.2)Settlements(113.3)(58.2)(2.5)5.8 (26.4)(13.0)
Transfers into Level 3 (d) (e)Transfers into Level 3 (d) (e)0.5 Transfers into Level 3 (d) (e)(0.2)— — 0— — 
Transfers out of Level 3 (e)Transfers out of Level 3 (e)(33.0)Transfers out of Level 3 (e)(26.2)— — — — — 
Changes in Fair Value Allocated to Regulated Jurisdictions (f)Changes in Fair Value Allocated to Regulated Jurisdictions (f)7.3 0.8 (0.3)3.6 2.2 1.0 Changes in Fair Value Allocated to Regulated Jurisdictions (f)115.1 46.0 3.3 13.7 18.5 21.5 
Balance as of March 31, 2021$41.8 $6.6 $0.7 $(104.0)$5.5 $0.5 
Balance as of September 30, 2021Balance as of September 30, 2021$129.0 $45.9 $3.3 $(90.4)$18.5 $19.6 
Three Months Ended March 31, 2020AEPAPCoI&MOPCoPSOSWEPCo
(in millions)
Balance as of December 31, 2019$109.9 $37.7 $5.8 $(103.6)$15.8 $1.4 
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)0.9 (9.2)0.2 (0.3)8.0 1.9 
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)10.9 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)(4.1)
Settlements(59.2)(21.9)(4.0)2.5 (17.7)(5.3)
Transfers into Level 3 (d) (e)(0.5)
Transfers out of Level 3 (e)5.3 0.7 0.4 
Changes in Fair Value Allocated to Regulated Jurisdictions (f)(20.7)(0.7)(0.3)(19.5)0.2 (0.5)
Balance as of March 31, 2020$42.5 $6.6 $2.1 $(120.9)$6.3 $(2.5)
213



Nine Months Ended September 30, 2020AEPAPCoI&MOPCoPSOSWEPCo
 (in millions)
Balance as of December 31, 2019$109.9 $37.7 $5.8 $(103.6)$15.8 $1.4 
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)39.6 13.1 2.4 (1.2)11.9 2.8 
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)(2.4)— — — — — 
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income (c)21.7 — — — — — 
Settlements(115.3)(51.4)(8.5)6.4 (27.6)(6.9)
Transfers into Level 3 (d) (e)(1.1)— — — — — 
Transfers out of Level 3 (e)5.6 0.7 0.4 — — — 
Changes in Fair Value Allocated to Regulated Jurisdictions (f)48.1 29.5 3.7 (14.8)16.0 6.4 
Balance as of September 30, 2020$106.1 $29.6 $3.8 $(113.2)$16.1 $3.7 

(a)Included in revenues on the statements of income.
(b)Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)Included in cash flow hedges on the statements of comprehensive income.
(d)Represents existing assets or liabilities that were previously categorized as Level 2.
(e)Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities or accounts payable.

173214



The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

AEP
Significant Unobservable Inputs
March 31,September 30, 2021
SignificantInput/RangeSignificantInput/Range
Fair ValueValuationUnobservableWeightedFair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverageAssetsLiabilitiesTechniqueInputLowHighAverage
(in millions)(in millions)
Energy ContractsEnergy Contracts$178.5 $151.7 Discounted Cash FlowForward Market Price (a) (c)$0.10 $98.66 $28.85 Energy Contracts$145.6 $117.3 Discounted Cash FlowForward Market Price (a) (c)$0.10 $108.40 $35.57 
Natural Gas ContractsNatural Gas Contracts0.9 Discounted Cash FlowForward Market Price (b) (c)2.24 2.92 2.50 Natural Gas Contracts9.0 — Discounted Cash FlowForward Market Price (b) (c)2.92 6.27 4.59 
FTRsFTRs19.0 3.1 Discounted Cash FlowForward Market Price (a) (c)(13.61)9.08 0.02 FTRs98.6 6.9 Discounted Cash FlowForward Market Price (a) (c)(21.95)13.46 0.46 
TotalTotal$197.5 $155.7 Total$253.2 $124.2 

December 31, 2020
SignificantInput/RangeSignificantInput/Range
Fair ValueValuationUnobservableWeightedFair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverageAssetsLiabilitiesTechniqueInputLowHighAverage
(in millions)(in millions)
Energy ContractsEnergy Contracts$213.5 $169.7 Discounted Cash FlowForward Market Price (a) (c)$5.33 $100.47 $32.73 Energy Contracts$213.5 $169.7 Discounted Cash FlowForward Market Price (a) (c)$5.33 $100.47 $32.73 
Natural Gas ContractsNatural Gas Contracts1.7 Discounted Cash FlowForward Market Price (b) (c)2.18 2.77 2.40 Natural Gas Contracts— 1.7 Discounted Cash FlowForward Market Price (b) (c)2.18 2.77 2.40 
FTRsFTRs42.8 3.4 Discounted Cash FlowForward Market Price (a) (c)(15.08)9.66 0.19 FTRs42.8 3.4 Discounted Cash FlowForward Market Price (a) (c)(15.08)9.66 0.19 
Other InvestmentsOther Investments31.8 Black-Scholes ModelLiquidity Adjustment (d)10 %20 %15 %Other Investments31.8 — Black-Scholes ModelLiquidity Adjustment (d)10 %20 %15 %
TotalTotal$288.1 $174.8 Total$288.1 $174.8 
174215



APCo
Significant Unobservable Inputs
March 31,September 30, 2021
SignificantInput/RangeSignificantInput/Range
Fair ValueValuationUnobservableWeightedFair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)(in millions)
Energy ContractsEnergy Contracts$0.4 $0.5 Discounted Cash FlowForward Market Price$10.92 $44.29 $25.13 Energy Contracts$0.2 $1.1 Discounted Cash FlowForward Market Price$26.70 $87.14 $53.61 
FTRsFTRs6.7 Discounted Cash FlowForward Market Price0.08 4.99 0.99 FTRs46.8 — Discounted Cash FlowForward Market Price0.35 13.46 1.83 
TotalTotal$7.1 $0.5 Total$47.0 $1.1 

December 31, 2020
SignificantInput/RangeSignificantInput/Range
Fair ValueValuationUnobservableWeightedFair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)(in millions)
Energy ContractsEnergy Contracts$1.0 $0.6 Discounted Cash FlowForward Market Price$10.84 $41.09 $25.08 Energy Contracts$1.0 $0.6 Discounted Cash FlowForward Market Price$10.84 $41.09 $25.08 
FTRsFTRs18.9 Discounted Cash FlowForward Market Price0.04 5.61 1.13 FTRs18.9 — Discounted Cash FlowForward Market Price0.04 5.61 1.13 
TotalTotal$19.9 $0.6 Total$19.9 $0.6 

I&M
Significant Unobservable Inputs
March 31,September 30, 2021
SignificantInput/RangeSignificantInput/Range
Fair ValueValuationUnobservableWeightedFair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)(in millions)
Energy ContractsEnergy Contracts$0.3 $0.3 Discounted Cash FlowForward Market Price$10.92 $44.29 $25.13 Energy Contracts$0.2 $0.7 Discounted Cash FlowForward Market Price$26.70 $87.14 $53.61 
FTRsFTRs0.8 0.1 Discounted Cash FlowForward Market Price(2.29)3.66 0.33 FTRs6.8 3.0 Discounted Cash FlowForward Market Price(1.85)5.75 0.37 
TotalTotal$1.1 $0.4 Total$7.0 $3.7 

December 31, 2020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$0.6 $0.3 Discounted Cash FlowForward Market Price$10.84 $41.09 $25.08 
FTRs1.9 0.1 Discounted Cash FlowForward Market Price(1.96)3.69 0.33 
Total$2.5 $0.4 
175216



OPCo
Significant Unobservable Inputs
March 31,September 30, 2021
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$$104.0 Discounted Cash FlowForward Market Price$15.08 $49.09 $27.79 
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$— $90.4 Discounted Cash FlowForward Market Price$9.89 $81.50 $32.40 

December 31, 2020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$$110.3 Discounted Cash FlowForward Market Price$16.19 $46.98 $28.30 
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
Energy Contracts$— $110.3 Discounted Cash FlowForward Market Price$16.19 $46.98 $28.30 

PSO
Significant Unobservable Inputs
March 31,September 30, 2021
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
FTRs$5.5 $Discounted Cash FlowForward Market Price$(13.61)$2.04 $(3.01)
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
FTRs$18.7 $0.2 Discounted Cash FlowForward Market Price$(18.86)$4.10 $(2.44)

December 31, 2020
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
FTRs$10.3 $Discounted Cash FlowForward Market Price$(6.93)$0.48 $(1.93)
SignificantInput/Range
Fair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInput (a)LowHighAverage (c)
(in millions)
FTRs$10.3 $— Discounted Cash FlowForward Market Price$(6.93)$0.48 $(1.93)
176217



SWEPCo
Significant Unobservable Inputs
March 31,September 30, 2021
SignificantInput/RangeSignificantInput/Range
Fair ValueValuationUnobservableWeightedFair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverage (c)AssetsLiabilitiesTechniqueInputLowHighAverage (c)
(in millions)(in millions)
Natural Gas ContractsNatural Gas Contracts$$0.9 Discounted Cash FlowForward Market Price (b)$2.24 $2.92 $2.50 Natural Gas Contracts$9.0 $— Discounted Cash FlowForward Market Price (b)$3.58 $6.27 $4.44 
FTRsFTRs1.4 Discounted Cash FlowForward Market Price (a)(13.61)2.04 (3.01)FTRs10.8 0.2 Discounted Cash FlowForward Market Price (a)(18.86)4.10 (2.44)
TotalTotal$1.4 $0.9 Total$19.8 $0.2 

December 31, 2020
SignificantInput/RangeSignificantInput/Range
Fair ValueValuationUnobservableWeightedFair ValueValuationUnobservableWeighted
AssetsLiabilitiesTechniqueInputLowHighAverage (c)AssetsLiabilitiesTechniqueInputLowHighAverage (c)
(in millions)(in millions)
Natural Gas ContractsNatural Gas Contracts$$1.7 Discounted Cash FlowForward Market Price (b)$2.18 $2.77 $2.41 Natural Gas Contracts$— $1.7 Discounted Cash FlowForward Market Price (b)$2.18 $2.77 $2.41 
FTRsFTRs3.3 Discounted Cash FlowForward Market Price (a)(6.93)0.48 (1.93)FTRs3.3 — Discounted Cash FlowForward Market Price (a)(6.93)0.48 (1.93)
TotalTotal$3.3 $1.7 Total$3.3 $1.7 

(a)Represents market prices in dollars per MWh.
(b)Represents market prices in dollars per MMBtu.
(c)The weighted average is the product of the forward market price of the underlying commodity and volume weighted by term.
(d)Represents percentage discount applied to the publically available share price.

The following table provides the measurement uncertainty of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts, Natural Gas Contracts, FTRs and Other Investments for the Registrants as of March 31,September 30, 2021 and December 31, 2020:

Uncertainty of Fair Value Measurements
Significant Unobservable InputPositionChange in InputImpact on Fair Value
Measurement
Forward Market PriceBuyIncrease (Decrease)Higher (Lower)
Forward Market PriceSellIncrease (Decrease)Lower (Higher)
Liquidity AdjustmentBuyIncrease (Decrease)Lower (Higher)
177218



11.  INCOME TAXES

The disclosures in this note apply to all Registrants unless indicated otherwise.

Effective Tax Rates (ETR)

The Registrants’ interim ETR reflect the estimated annual ETR for 2021 and 2020, adjusted for tax expense associated with certain discrete items.

The Registrants include the amortization of Excess ADIT not subject to normalization requirements in the annual estimated ETR when regulatory proceedings instruct the Registrants to provide the benefits of Tax Reform to customers over multiple interim periods.  Certain regulatory proceedings instruct the Registrants to provide the benefits of Tax Reform to customers in a single period (e.g. by applying the Excess ADIT not subject to normalization requirements against an existing regulatory asset balance) and in these circumstances, the Registrants recognize the tax benefit discretely in the period recorded. The annual amount of Excess ADIT approved by the Registrant’s regulatory commissions may not impact the ETR ratably during each interim period due to the variability of pretax book income between interim periods and the application of an annual estimated ETR.

The ETR for each of the Registrants are included in the following tables:
Three Months Ended March 31, 2021Three Months Ended September 30, 2021
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCoAEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory RateU.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:Increase (decrease) due to:Increase (decrease) due to:
State Income Tax, net of Federal BenefitState Income Tax, net of Federal Benefit2.3 %1.4 %2.7 %3.2 %1.3 %0.7 %4.7 %(0.8)%State Income Tax, net of Federal Benefit0.6 %0.3 %3.0 %(0.3)%1.9 %1.2 %5.0 %(6.9)%
Tax Reform Excess ADIT ReversalTax Reform Excess ADIT Reversal(9.2)%(7.8)%0.3 %(18.0)%(17.9)%(9.7)%(24.7)%(5.9)%Tax Reform Excess ADIT Reversal(8.5)%(6.3)%0.3 %(14.2)%(16.1)%(8.9)%(19.8)%(4.2)%
Production and Investment Tax CreditsProduction and Investment Tax Credits(5.5)%(0.3)%%%(1.7)%%(8.2)%(5.1)%Production and Investment Tax Credits(4.7)%(0.3)%— %(0.2)%(2.0)%— %(8.9)%(5.4)%
Flow ThroughFlow Through0.3 %0.3 %0.2 %1.6 %(1.0)%1.1 %0.6 %(0.7)%Flow Through— %0.3 %0.3 %0.4 %(2.8)%0.6 %0.7 %(0.2)%
AFUDC EquityAFUDC Equity(0.9)%(1.4)%(1.7)%(1.1)%(0.2)%(1.1)%(0.5)%(0.4)%AFUDC Equity(1.2)%(1.0)%(2.2)%(1.8)%(1.0)%(0.3)%(0.2)%(0.5)%
Parent Company Loss BenefitParent Company Loss Benefit%%(1.9)%(2.9)%(2.5)%%%%Parent Company Loss Benefit— %(1.1)%(2.3)%(1.2)%(3.6)%— %— %0.7 %
Discrete Tax AdjustmentsDiscrete Tax Adjustments0.5 %%%%%(4.0)%%%Discrete Tax Adjustments0.2 %— %— %— %— %— %— %1.2 %
OtherOther0.1 %0.1 %0.1 %0.1 %%0.2 %(0.9)%0.1 %Other0.7 %(0.1)%0.1 %0.3 %0.8 %— %(0.1)%(0.2)%
Effective Income Tax RateEffective Income Tax Rate8.6 %13.3 %20.7 %3.9 %(1.0)%8.2 %(8.0)%8.2 %Effective Income Tax Rate8.1 %12.8 %20.2 %4.0 %(1.8)%13.6 %(2.3)%5.5 %
Three Months Ended September 30, 2020
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory RateU.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:Increase (decrease) due to:
State Income Tax, net of Federal BenefitState Income Tax, net of Federal Benefit2.7 %2.0 %2.9 %3.1 %3.4 %0.8 %4.6 %2.4 %
Tax Reform Excess ADIT ReversalTax Reform Excess ADIT Reversal(11.0)%(14.6)%0.4 %(22.0)%(16.7)%(6.7)%(20.3)%(7.3)%
Production and Investment Tax CreditsProduction and Investment Tax Credits(4.6)%(0.5)%— %— %(1.6)%— %(1.1)%(0.5)%
Flow ThroughFlow Through0.5 %0.2 %0.5 %1.6 %0.2 %0.9 %0.2 %(1.2)%
AFUDC EquityAFUDC Equity(1.5)%(3.5)%(2.6)%(1.1)%(0.9)%(0.9)%(0.6)%(0.3)%
Parent Company Loss BenefitParent Company Loss Benefit— %— %(0.9)%(3.1)%(3.7)%(0.3)%(1.7)%(2.0)%
Discrete Tax Adjustments (a)Discrete Tax Adjustments (a)(7.4)%(3.6)%(0.2)%(6.6)%2.3 %8.4 %(0.6)%(0.6)%
OtherOther0.1 %0.3 %0.1 %— %— %0.3 %0.1 %(0.6)%
Effective Income Tax RateEffective Income Tax Rate(0.2)%1.3 %21.2 %(7.1)%4.0 %23.5 %1.6 %10.9 %
Three Months Ended March 31, 2020
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:
State Income Tax, net of Federal Benefit2.5 %1.5 %2.9 %3.0 %3.2 %0.7 %4.6 %2.7 %
Tax Reform Excess ADIT Reversal(9.4)%(6.2)%0.4 %(13.0)%(19.6)%(10.2)%(23.1)%(94.7)%
Production and Investment Tax Credits(4.3)%(0.4)%%%(1.9)%%(1.3)%(0.5)%
Flow Through0.5 %0.1 %0.5 %1.5 %0.2 %1.0 %0.6 %(1.0)%
AFUDC Equity(1.4)%(2.6)%(2.6)%(1.0)%(1.1)%(1.0)%(0.7)%(0.4)%
Parent Company Loss Benefit%(0.2)%(0.9)%(3.3)%(3.9)%(0.1)%(2.2)%(2.4)%
Discrete Tax Adjustments%%%%2.7 %%%%
Other(0.4)%0.3 %%0.1 %(0.2)%%0.1 %7.2 %
Effective Income Tax Rate8.5 %13.5 %21.3 %8.3 %0.4 %11.4 %(1.0)%(68.1)%
219



Nine Months Ended September 30, 2021
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:
State Income Tax, net of Federal Benefit1.2 %0.3 %2.8 %1.5 %1.6 %0.8 %4.8 %(3.4)%
Tax Reform Excess ADIT Reversal(8.9)%(7.2)%0.3 %(15.2)%(17.7)%(9.1)%(19.8)%(4.3)%
Production and Investment Tax Credits(4.9)%(0.3)%— %— %(2.2)%— %(8.1)%(4.6)%
Flow Through0.2 %0.3 %0.3 %1.7 %(3.0)%0.9 %0.7 %(0.2)%
AFUDC Equity(1.1)%(1.1)%(1.9)%(1.2)%(1.0)%(0.8)%(0.3)%(0.6)%
Parent Company Loss Benefit— %(0.7)%(1.9)%(1.3)%(2.8)%— %— %— %
Discrete Tax Adjustments1.1 %— %— %— %— %(1.3)%(0.9)%0.6 %
Other0.1 %— %— %0.1 %0.4 %0.2 %(0.2)%(0.1)%
Effective Income Tax Rate8.7 %12.3 %20.6 %6.6 %(3.7)%11.7 %(2.8)%8.4 %
178
Nine Months Ended September 30, 2020
AEPAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
U.S. Federal Statutory Rate21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %21.0 %
Increase (decrease) due to:
State Income Tax, net of Federal Benefit2.6 %1.8 %2.9 %3.1 %3.4 %0.7 %4.6 %2.3 %
Tax Reform Excess ADIT Reversal(12.1)%(23.4)%0.4 %(20.8)%(16.7)%(8.8)%(20.3)%(11.5)%
Production and Investment Tax Credits(4.5)%(0.5)%— %— %(1.6)%— %(1.1)%(0.5)%
Flow Through0.5 %0.1 %0.5 %1.6 %0.2 %0.9 %0.2 %(1.2)%
AFUDC Equity(1.5)%(3.2)%(2.6)%(1.1)%(0.9)%(0.9)%(0.6)%(0.3)%
Parent Company Loss Benefit— %— %(0.9)%(3.1)%(3.7)%(0.3)%(1.7)%(1.9)%
Discrete Tax Adjustments (a)(3.0)%(1.6)%(0.1)%(2.3)%1.8 %2.6 %(0.4)%(0.3)%
Other0.2 %0.4 %(0.1)%(0.1)%(0.1)%0.2 %0.1 %(0.4)%
Effective Income Tax Rate3.2 %(5.4)%21.1 %(1.7)%3.4 %15.4 %1.8 %7.2 %


(a)The discrete tax expense is primarily attributable to the $48 million benefit recognized as a result of the 5-year net operating losses (NOL) carryback provision of the CARES Act.

Federal and State Income Tax Audit Status

The statute of limitations for the IRS to examine AEP and subsidiaries originally filed federal return has expired for tax years 2016 and earlier. In the third quarter of 2019, AEP and subsidiaries elected to amend the 2014 and 2015through 2017 federal returns. In the first quarter of 2020, the IRS notified AEP that it was beginning an examination of these amended returns, including the net operating losses (NOL)NOL carryback to 2015 that originated in the 2017 return. As of March 31,September 30, 2021, the IRS has not challenged any items on these returns and the IRS is limited in their proposed adjustments to the amount AEP claimed on the amended returns. AEP has agreed to extend the statute of limitations on the 2017 tax return to December 31, 2022 to allow time for the audit to be completed and the Congressional Joint Committee on Taxation to approve the associated refund claim.

AEP and subsidiaries file income tax returns in various state and local jurisdictions. These taxing authorities routinely examine the tax returns, and AEP and subsidiaries are currently under examination in several state and local jurisdictions. The Registrants are no longer subject to state or local examinations by tax authorities for years before 2012. In addition, management is monitoring and continues to evaluate the potential impact of federal legislation and corresponding state conformity.
220



Federal Legislation

In March 2020, the CARES Act was signed into law. The CARES Act includes tax relief provisions including a 5-year NOL carryback from years 2018-2020. In the third quarter of 2020, AEP requested a $95 million refund of taxes paid in 2014 under the 5-year NOL carryback provision of the CARES Act. AEP carried back a NOL generated on the 2019 Federal income tax return at a 21% federal corporate income tax rate to the 2014 Federal income tax return at a 35% corporate income tax rate. As a result of the change in the corporate income tax rates between the two periods, AEP realized a tax benefit of $48 million primarily at the Generation & Marketing segment in 2020. Management expects

State Legislation

In April 2021, West Virginia enacted House Bill (H.B.) 2026. H.B. 2026 changes the state income tax apportionment formula from a ratio that includes property, payroll and sales to receivea single sales factor apportionment regime effective for tax years beginning on or after January 1, 2022. H.B. 2026 also eliminates the $95 million refund in“throw out” rule related to sales of tangible personal property for sales factor apportionment calculation purposes and introduces a market-based sourcing for sales of services and intangible property. In the second quarter of 2021.2021, AEP recorded $20 million in Income Tax Expense as a result of remeasuring West Virginia deferred taxes under the new apportionment methodology. The enacted legislation does not impact AEP Texas, PSO or SWEPCo.

In May 2021, Oklahoma enacted House Bill (H.B.) 2960. H.B. 2960 reduces the Oklahoma corporate income tax rate from 6% to 4%. In the second quarter of 2021, AEP recorded a $1 million Income Tax Benefit as a result of remeasuring Oklahoma deferred taxes at the lowered statutory tax rate of 4%. The enacted legislation does not impact APCo, I&M or OPCo.
179221



12.  FINANCING ACTIVITIES

The disclosures in this note apply to all Registrants, unless indicated otherwise.

Common Stock (Applies to AEP)

At-the-Market (ATM) Program

In 2020, AEP filed a prospectus supplement and executed an Equity Distribution Agreement, pursuant to which AEP may sell, from time to time, up to an aggregate of $1 billion of its common stock through an ATM offering program, including an equity forward sales component. The compensation paid to the selling agents by AEP may be up to 2% of the gross offering proceeds of the shares. InFor the first quarter ofnine months ended September 30, 2021, AEP issued 1,917,1405,421,825 shares of common stock and received net cash proceeds of $158$461 million under the ATM program. In April 2021, AEP issued an additional 438,165 shares of common stock and received net cash proceeds of $37 million.program.

Long-term Debt Outstanding (Applies to AEP)

The following table details long-term debt outstanding, net of issuance costs and premiums or discounts:
Type of DebtType of DebtMarch 31, 2021December 31, 2020Type of DebtSeptember 30, 2021December 31, 2020
(in millions) (in millions)
Senior Unsecured NotesSenior Unsecured Notes$25,919.8 $25,116.1 Senior Unsecured Notes$28,778.1 $25,116.1 
Pollution Control BondsPollution Control Bonds1,937.0 1,936.7 Pollution Control Bonds1,881.0 1,936.7 
Notes PayableNotes Payable213.9 239.1 Notes Payable235.1 239.1 
Securitization BondsSecuritization Bonds693.0 716.4 Securitization Bonds639.7 716.4 
Spent Nuclear Fuel Obligation (a)Spent Nuclear Fuel Obligation (a)281.2 281.2 Spent Nuclear Fuel Obligation (a)281.3 281.2 
Junior Subordinated Notes (b)Junior Subordinated Notes (b)1,626.0 1,624.1 Junior Subordinated Notes (b)1,629.9 1,624.1 
Other Long-term DebtOther Long-term Debt1,674.1 1,158.9 Other Long-term Debt1,133.2 1,158.9 
Total Long-term Debt OutstandingTotal Long-term Debt Outstanding32,345.0 31,072.5 Total Long-term Debt Outstanding34,578.3 31,072.5 
Long-term Debt Due Within One YearLong-term Debt Due Within One Year2,130.2 2,086.1 Long-term Debt Due Within One Year2,521.8 2,086.1 
Long-term DebtLong-term Debt$30,214.8 $28,986.4 Long-term Debt$32,056.5 $28,986.4 

(a)Pursuant to the Nuclear Waste Policy Act of 1982, I&M, a nuclear licensee, has an obligation to the United States Department of Energy for SNF disposal. The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983. Trust fund assets related to this obligation were $326$327 million and $324 million as of March 31,September 30, 2021 and December 31, 2020, respectively, and are included in Spent Nuclear Fuel and Decommissioning Trusts on the balance sheets.
(b)See “Equity Units” section below for additional information.


222



Long-term Debt Activity

Long-term debt and other securities issued, retired and principal payments made during the first threenine months of 2021 are shown in the following tables:
PrincipalInterestPrincipalInterest
CompanyCompanyType of DebtAmount (a)RateDue DateCompanyType of DebtAmount (a)RateDue Date
Issuances:Issuances: (in millions)(%)Issuances: (in millions)(%)
AEPAEPSenior Unsecured Notes$175.0 1.802028
AEP TexasAEP TexasSenior Unsecured Notes450.0 3.452051
AEPTCoAEPTCoSenior Unsecured Notes450.0 2.752051
APCoAPCoSenior Unsecured Notes$500.0 2.702031APCoSenior Unsecured Notes500.0 2.702031
I&MI&MNotes Payable64.9 0.932025
I&MI&MSenior Unsecured Notes450.0 3.252051
OPCoOPCoSenior Unsecured Notes450.0 1.632031OPCoSenior Unsecured Notes450.0 1.632031
OPCoOPCoSenior Unsecured Notes600.0 2.902051
PSOPSOOther Long-term Debt500.0 Variable2022
PSOPSOSenior Unsecured Notes400.0 2.202031
PSOPSOOther Long-term Debt500.0 Variable2022PSOSenior Unsecured Notes400.0 3.152051
SWEPCoSWEPCoSenior Unsecured Notes500.0 1.652026SWEPCoSenior Unsecured Notes500.0 1.652026
Non-Registrant:Non-Registrant:Non-Registrant:
KPCoKPCoOther Long-term Debt150.0 Variable2023
Transource EnergyTransource EnergyOther Long-term Debt14.6 Variable2023Transource EnergyOther Long-term Debt25.9 Variable2023
Total IssuancesTotal Issuances$1,964.6 Total Issuances$5,115.8 

(a)Amounts indicated on the statements of cash flows are net of issuance costs and premium or discount and will not tie to the issuance amounts.

180223



PrincipalInterestPrincipalInterest
CompanyCompanyType of DebtAmount PaidRateDue DateCompanyType of DebtAmount PaidRateDue Date
Retirements and Principal Payments:Retirements and Principal Payments:(in millions)(%)Retirements and Principal Payments:(in millions)(%)
AEP TexasAEP TexasSecuritization Bonds$11.2 2.062025AEP TexasSecuritization Bonds$29.7 2.852024
AEP TexasAEP TexasSecuritization Bonds22.5 2.062025
APCoAPCoSenior Unsecured Notes350.0 4.602021APCoSenior Unsecured Notes350.0 4.602021
APCoAPCoSecuritization Bonds12.5 2.012023APCoPollution Control Bonds17.5 4.632021
APCoAPCoSecuritization Bonds25.4 2.012023
APCoAPCoOther Long-term Debt0.1 13.722026
I&MI&MNotes Payable1.5 Variable2021I&MOther Long-term Debt200.0 Variable2021
I&MI&MNotes Payable1.5 Variable2022I&MPollution Control Bonds40.0 2.052021
I&MI&MNotes Payable3.4 Variable2022I&MNotes Payable1.9 Variable2021
I&MI&MNotes Payable4.8 Variable2023I&MNotes Payable4.5 Variable2022
I&MI&MNotes Payable5.9 Variable2024I&MNotes Payable5.4 Variable2022
I&MI&MNotes Payable6.5 Variable2025I&MNotes Payable14.3 Variable2023
I&MI&MOther Long-term Debt0.5 6.002025I&MNotes Payable12.6 Variable2024
I&MI&MNotes Payable19.6 Variable2025
I&MI&MNotes Payable7.4 0.932025
I&MI&MOther Long-term Debt1.5 6.002025
OPCoOPCoOther Long-term Debt0.1 1.152028
PSOPSOSenior Unsecured Notes250.0 4.402021PSOSenior Unsecured Notes250.0 4.402021
PSOPSOOther Long-term Debt0.1 3.002027PSOOther Long-term Debt500.0 Variable2022
PSOPSOOther Long-term Debt0.4 3.002027
SWEPCoSWEPCoOther Long-term Debt1.5 4.682028
SWEPCoSWEPCoNotes Payable1.6 4.582032SWEPCoNotes Payable3.2 4.582032
Non-Registrant:Non-Registrant:Non-Registrant:
KPCoKPCoSenior Unsecured Notes39.8 7.252021
Transource EnergyTransource EnergySenior Unsecured Notes1.2 2.752050
Transource EnergyTransource EnergySenior Unsecured Notes1.2 2.752050Transource EnergySenior Unsecured Notes1.2 2.752050
Total Retirements and Principal PaymentsTotal Retirements and Principal Payments$650.7 Total Retirements and Principal Payments$1,549.8 

As of September 30, 2021, trustees held, on behalf of I&M, $40 million of its reacquired Pollution Control Bonds.

Long-term Debt Subsequent EventsEvent

In April 2021, APCo retired $18 million of Pollution Control Bonds.

In AprilOctober 2021, I&M retired $6$8 million of Notes Payable related to DCC Fuel.

In October 2021, OPCo retired $500 million of Senior Unsecured Notes.

Equity Units (Applies to AEP)

2020 Equity Units

In August 2020, AEP issued 17 million Equity Units initially in the form of corporate units, at a stated amount of $50 per unit, for a total stated amount of $850 million. Net proceeds from the issuance were approximately $833 million. The proceeds were used to support AEP’s overall capital expenditure plans.

Each corporate unit represents a 1/20 undivided beneficial ownership interest in $1,000 principal amount of AEP’s 1.30% Junior Subordinated Notes (notes) due in 2025 and a forward equity purchase contract which settles after three years in 2023. The notes are expected to be remarketed in 2023, at which time the interest rate will reset at the then current market rate. Investors may choose to remarket their notes to receive the remarketing proceeds and use those funds to settle the forward equity purchase contract, or accept the remarketed debt and use other funds for the equity purchase. If the remarketing is unsuccessful, investors have the right to put their notes to AEP at a price equal to the principal. The Equity Units carry an annual distribution rate of 6.125%, which is comprised of a quarterly coupon rate of interest of 1.30% and a quarterly forward equity purchase contract payment of 4.825%.
224




Each forward equity purchase contract obligates the holder to purchase, and AEP to sell, for $50 a number of shares in common stock in accordance with the conversion ratios set forth below (subject to an anti-dilution adjustment):

If the AEP common stock market price is equal to or greater than $99.95: 0.5003 shares per contract.
If the AEP common stock market price is less than $99.95 but greater than $83.29: a number of shares per contract equal to $50 divided by the applicable market price. The holder receives a variable number of shares at $50.
If the AEP common stock market price is less than or equal to $83.29: 0.6003 shares per contract.

A holder’s ownership interest in the notes is pledged to AEP to secure the holder’s obligation under the related forward equity purchase contract. If a holder of the forward equity purchase contract chooses at any time to no
181


longer be a holder of the notes, such holder’s obligation under the forward equity purchase contract must be secured by a U.S. Treasury security which must be equal to the aggregate principal amount of the notes.

At the time of issuance, the $850 million of notes were recorded within Long-term Debt on the balance sheets. The present value of the purchase contract payments of $121 million were recorded in Deferred Credits and Other Noncurrent Liabilities with a current portion in Other Current Liabilities at the time of issuance, representing the obligation to make forward equity contract payments, with an offsetting reduction to Paid-in Capital. The difference between the face value and present value of the purchase contract payments will be accreted to Interest Expense on the statements of income over the three year period ending in 2023. The liability recorded for the contract payments is considered non-cash and excluded from the statements of cash flows. Until settlement of the forward equity purchase contract, earnings per share dilution resulting from the equity unit issuance will be determined under the treasury stock method. The maximum amount of shares AEP will be required to issue to settle the purchase contract is 10,205,100 shares (subject to an anti-dilution adjustment).

2019 Equity Units

In March 2019, AEP issued 16.1 million Equity Units initially in the form of corporate units, at a stated amount of $50 per unit, for a total stated amount of $805 million. Net proceeds from the issuance were approximately $785 million. The proceeds were used to support AEP’s overall capital expenditure plans including the acquisition of Sempra Renewables LLC.

Each corporate unit represents a 1/20 undivided beneficial ownership interest in $1,000 principal amount of AEP’s 3.40% Junior Subordinated Notes (notes) due in 2024 and a forward equity purchase contract which settles after three years in 2022. The notes are expected to be remarketed in 2022, at which time the interest rate will reset at the then current market rate. Investors may choose to remarket their notes to receive the remarketing proceeds and use those funds to settle the forward equity purchase contract, or accept the remarketed debt and use other funds for the equity purchase. If the remarketing is unsuccessful, investors have the right to put their notes to AEP at a price equal to the principal. The Equity Units carry an annual distribution rate of 6.125%, which is comprised of a quarterly coupon rate of interest of 3.40% and a quarterly forward equity purchase contract payment of 2.725%.

Each forward equity purchase contract obligates the holder to purchase, and AEP to sell, for $50 a number of shares in common stock in accordance with the conversion ratios set forth below (subject to an anti-dilution adjustment):

If the AEP common stock market price is equal to or greater than $99.58: 0.5021 shares per contract.
If the AEP common stock market price is less than $99.58 but greater than $82.98: a number of shares per contract equal to $50 divided by the applicable market price. The holder receives a variable number of shares at $50.
If the AEP common stock market price is less than or equal to $82.98: 0.6026 shares per contract.

A holder’s ownership interest in the notes is pledged to AEP to secure the holder’s obligation under the related forward equity purchase contract. If a holder of the forward equity purchase contract chooses at any time to no longer be a holder of the notes, such holder’s obligation under the forward equity purchase contract must be secured by a U.S. Treasury security which must be equal to the aggregate principal amount of the notes.

225



At the time of issuance, the $805 million of notes were recorded within Long-term Debt on the balance sheets. The present value of the purchase contract payments of $62 million were recorded in Deferred Credits and Other Noncurrent Liabilities with a current portion in Other Current Liabilities at the time of issuance, representing the obligation to make forward equity contract payments, with an offsetting reduction to Paid-in Capital. The difference between the face value and present value of the purchase contract payments will be accreted to Interest Expense on the statements of income over the three year period ending in 2022. The liability recorded for the contract payments is considered non-cash and excluded from the statements of cash flows. Until settlement of the forward equity purchase contract, earnings per share dilution resulting from the equity unit issuance will be determined under the treasury stock method. The maximum amount of shares AEP will be required to issue to settle the purchase contract is 9,701,860 shares (subject to an anti-dilution adjustment).
182


Debt Covenants (Applies to AEP and AEPTCo)

Covenants in AEPTCo’s note purchase agreements and indenture limit the amount of contractually-defined priority debt (which includes a further sub-limit of $50 million of secured debt) to 10% of consolidated tangible net assets. AEPTCo’s contractually-defined priority debt was 2.5%0.1% of consolidated tangible net assets as of March 31,September 30, 2021. The method for calculating the consolidated tangible net assets is contractually-defined in the note purchase agreements.

Dividend Restrictions

Utility Subsidiaries’ Restrictions

Parent depends on its utility subsidiaries to pay dividends to shareholders. AEP utility subsidiaries pay dividends to Parent provided funds are legally available. Various financing arrangements and regulatory requirements may impose certain restrictions on the ability of the subsidiaries to transfer funds to Parent in the form of dividends.

All of the dividends declared by AEP’s utility subsidiaries that provide transmission or local distribution services are subject to a Federal Power Act restriction that prohibits the payment of dividends out of capital accounts without regulatory approval; payment of dividends is allowed out of retained earnings only. The Federal Power Act also creates a reserve on earnings attributable to hydroelectric generation plants. Because of their ownership of such plants, this reserve applies to AGR, APCo and I&M.

Certain AEP subsidiaries have credit agreements that contain covenants that limit their debt to capitalization ratio to 67.5%. The method for calculating outstanding debt and capitalization is contractually-defined in the credit agreements.

The Federal Power Act restriction does not limit the ability of the AEP subsidiaries to pay dividends out of retained earnings.

Parent Restrictions (Applies to AEP)

The holders of AEP’s common stock are entitled to receive the dividends declared by the Board of Directors provided funds are legally available for such dividends. Parent’s income primarily derives from common stock equity in the earnings of its utility subsidiaries.

Pursuant to the leverage restrictions in credit agreements, AEP must maintain a percentage of debt to total capitalization at a level that does not exceed 67.5%. The method for calculating outstanding debt and capitalization is contractually-defined in the credit agreements.
183226



Corporate Borrowing Program - AEP System (Applies to all Registrant Subsidiaries)

The AEP System uses a corporate borrowing program to meet the short-term borrowing needs of AEP’s subsidiaries. The corporate borrowing program includes a Utility Money Pool, which funds AEP’s utility subsidiaries; a Nonutility Money Pool, which funds certain AEP nonutility subsidiaries; and direct borrowing from AEP. The AEP System Utility Money Pool operates in accordance with the terms and conditions of its agreement filed with the FERC. The amounts of outstanding loans to (borrowings from) the Utility Money Pool as of March 31,September 30, 2021 and December 31, 2020 are included in Advances to Affiliates and Advances from Affiliates, respectively, on the Registrant Subsidiaries’ balance sheets. The Utility Money Pool participants’ activity and corresponding authorized borrowing limits for the threenine months ended March 31,September 30, 2021 are described in the following table:
MaximumAverageNet Loans toMaximumAverageNet Loans to
BorrowingsMaximumBorrowingsAverage(Borrowings) fromAuthorizedBorrowingsMaximumBorrowingsAverage(Borrowings) fromAuthorized
from theLoans to thefrom theLoans to thethe Utility MoneyShort-termfrom theLoans to thefrom theLoans to thethe Utility MoneyShort-term
UtilityUtilityUtilityUtilityPool as ofBorrowingUtilityUtilityUtilityUtilityPool as ofBorrowing
CompanyCompanyMoney PoolMoney PoolMoney PoolMoney PoolMarch 31, 2021LimitCompanyMoney PoolMoney PoolMoney PoolMoney PoolSeptember 30, 2021Limit
(in millions) (in millions)
AEP TexasAEP Texas$295.5 $$197.8 $$(284.0)$500.0 AEP Texas$355.5 $104.7 $234.7 $45.2 $47.6 $500.0 
AEPTCoAEPTCo330.6 3.5 230.1 1.6 (227.8)820.0 (a)AEPTCo444.9 117.3 225.1 24.4 73.9 820.0 (a)
APCoAPCo27.8 616.9 13.2 152.4 261.1 500.0 APCo27.8 616.9 13.2 134.4 185.2 500.0 
I&MI&M166.5 13.3 118.2 13.3 (111.3)500.0 I&M166.5 368.2 117.5 76.3 80.6 500.0 
OPCoOPCo259.2 222.4 175.1 107.4 0.5 500.0 OPCo259.2 622.9 62.8 182.5 622.9 500.0 
PSOPSO262.0 210.1 130.3 122.0 (245.7)300.0 PSO267.7 747.3 142.8 184.9 59.5 300.0 
SWEPCoSWEPCo280.3 156.4 169.3 142.0 (86.9)350.0 SWEPCo280.3 156.4 148.0 142.0 (122.9)350.0 

(a)    Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.

The activity in the above table does not include short-term lending activity of certain AEP nonutility subsidiaries. AEP Texas’ wholly-owned subsidiary, AEP Texas North Generation Company, LLC and SWEPCo’s wholly-owned subsidiary, Mutual Energy SWEPCo, LLC participate in the Nonutility Money Pool. The amounts of outstanding loans to the Nonutility Money Pool as of March 31,September 30, 2021 and December 31, 2020 are included in Advances to Affiliates on the subsidiaries’ balance sheets. The Nonutility Money Pool participants’ activity for the threenine months ended March 31,September 30, 2021 is described in the following table:
Maximum Loans Average Loans Loans to the NonutilityMaximum Loans Average Loans Loans to the Nonutility
to the Nonutility to the Nonutility Money Pool as ofto the Nonutility to the Nonutility Money Pool as of
CompanyCompanyMoney PoolMoney PoolMarch 31, 2021CompanyMoney PoolMoney PoolSeptember 30, 2021
(in millions)(in millions)
AEP TexasAEP Texas$7.1 $6.9 $6.8 AEP Texas$7.1 $6.9 $7.0 
SWEPCoSWEPCo2.1 2.1 2.1 SWEPCo2.1 2.1 2.1 

AEP has a direct financing relationship with AEPTCo to meet its short-term borrowing needs. The amounts of outstanding loans to and borrowings from AEP as of March 31,September 30, 2021 and December 31, 2020 are included in Advances to Affiliates and Advances from Affiliates, respectively, on AEPTCo’s balance sheets. AEPTCo’s direct borrowing and lending activity with AEP and corresponding authorized borrowing limit for the threenine months ended March 31,September 30, 2021 are described in the following table:
MaximumMaximum Maximum Average Average Borrowings from Loans toAuthorizedMaximum Maximum Average Average Borrowings from Loans toAuthorized
BorrowingsBorrowings Loans Borrowings Loans AEP as of AEP as ofShort-termBorrowings Loans Borrowings Loans AEP as of AEP as ofShort-term
from AEPfrom AEP to AEP from AEP to AEP March 31, 2021March 31, 2021Borrowing Limitfrom AEP to AEP from AEP to AEP September 30, 2021September 30, 2021Borrowing Limit
(in millions)(in millions)(in millions)
$1.2 $220.6 $1.2 $148.7 $1.2 $105.8 $50.0 (a)14.6 $224.2 $1.6 $139.3 $8.6 $— $50.0 (a)

(a)    Amount represents the combined authorized short-term borrowing limit the State Transcos have from FERC or state regulatory commissions.

184227




The maximum and minimum interest rates for funds either borrowed from or loaned to the Utility Money Pool are summarized in the following table:
Three Months Ended March 31, Nine Months Ended September 30,
2021202020212020
Maximum Interest RateMaximum Interest Rate0.40 %2.24 %Maximum Interest Rate0.40 %2.70 %
Minimum Interest RateMinimum Interest Rate0.25 %1.76 %Minimum Interest Rate0.02 %0.33 %

The average interest rates for funds borrowed from and loaned to the Utility Money Pool are summarized for all Registrant Subsidiaries in the following table:
Average Interest Rate for FundsAverage Interest Rate for FundsAverage Interest Rate for FundsAverage Interest Rate for Funds
Borrowed from the Utility Money PoolLoaned to the Utility Money PoolBorrowed from the Utility Money PoolLoaned to the Utility Money Pool
for Three Months Ended March 31,for Three Months Ended March 31,for Nine Months Ended September 30,for Nine Months Ended September 30,
CompanyCompany2021202020212020Company2021202020212020
AEP TexasAEP Texas0.31 %2.05 %%1.97 %AEP Texas0.33 %1.55 %0.27 %0.87 %
AEPTCoAEPTCo0.31 %1.95 %0.28 %1.91 %AEPTCo0.32 %1.63 %0.07 %2.00 %
APCoAPCo0.28 %1.95 %0.36 %1.94 %APCo0.28 %2.14 %0.28 %0.99 %
I&MI&M0.31 %1.95 %0.30 %1.94 %I&M0.32 %1.30 %0.25 %1.44 %
OPCoOPCo0.29 %1.90 %0.29 %2.06 %OPCo0.27 %1.32 %0.15 %2.06 %
PSOPSO0.33 %2.00 %0.28 %1.95 %PSO0.34 %1.24 %0.06 %1.95 %
SWEPCoSWEPCo0.28 %1.95 %0.38 %%SWEPCo0.28 %1.55 %0.38 %— %

Maximum, minimum and average interest rates for funds loaned to the Nonutility Money Pool are summarized in the following table:
Three Months Ended March 31, 2021Three Months Ended March 31, 2020Nine Months Ended September 30, 2021Nine Months Ended September 30, 2020
 Maximum Minimum AverageMaximum Minimum Average  Maximum Minimum AverageMaximum Minimum Average
 Interest Rate Interest Rate Interest RateInterest Rate Interest Rate Interest Rate  Interest Rate Interest Rate Interest RateInterest Rate Interest Rate Interest Rate
 for Funds for Funds for Fundsfor Funds for Funds for Funds  for Funds for Funds for Fundsfor Funds for Funds for Funds
 Loaned to Loaned to Loaned toLoaned to Loaned to Loaned to Loaned to Loaned to Loaned toLoaned to Loaned to Loaned to
 the Nonutility the Nonutility the Nonutilitythe Nonutility the Nonutility the Nonutility the Nonutility the Nonutility the Nonutilitythe Nonutility the Nonutility the Nonutility
CompanyCompany Money Pool Money Pool Money PoolMoney Pool Money Pool Money PoolCompany Money Pool Money Pool Money PoolMoney Pool Money Pool Money Pool
AEP TexasAEP Texas 0.40 %0.25 %0.30 %2.24 %1.76 %1.94 %AEP Texas 0.41 %0.21 %0.34 %2.70 %0.33 %1.44 %
SWEPCoSWEPCo 0.40 %0.25 %0.30 %2.24 %1.76 %1.94 %SWEPCo 0.41 %0.21 %0.34 %2.70 %0.33 %1.44 %

AEPTCo’s maximum, minimum and average interest rates for funds either borrowed from or loaned to AEP are summarized in the following table:
 MaximumMinimumMaximumMinimumAverageAverage MaximumMinimumMaximumMinimumAverageAverage
 Interest RateInterest RateInterest RateInterest RateInterest RateInterest Rate Interest RateInterest RateInterest RateInterest RateInterest RateInterest Rate
Three Months for Fundsfor Fundsfor Fundsfor Fundsfor Fundsfor Funds
Nine MonthsNine Months for Fundsfor Fundsfor Fundsfor Fundsfor Fundsfor Funds
EndedEnded BorrowedBorrowedLoanedLoanedBorrowedLoanedEnded BorrowedBorrowedLoanedLoanedBorrowedLoaned
March 31, from AEP from AEPto AEP to AEP from AEP to AEP
September 30,September 30, from AEP from AEPto AEP to AEP from AEP to AEP
20212021 0.86 %0.25 %0.86 %0.25 %0.31 %0.31 %2021 0.86 %0.25 %0.86 %0.25 %0.35 %0.34 %
20202020 2.24 %1.76 %2.24 %1.76 %1.94 %1.94 %2020 2.70 %0.50 %2.70 %0.50 %1.45 %1.40 %


185228



Short-term Debt (Applies to AEP and SWEPCo)

Outstanding short-term debt was as follows:
 March 31, 2021December 31, 2020 September 30, 2021December 31, 2020
OutstandingInterestOutstandingInterestOutstandingInterestOutstandingInterest
CompanyCompanyType of DebtAmountRate (a)AmountRate (a)CompanyType of DebtAmountRate (a)AmountRate (a)
 (dollars in millions) (dollars in millions)
AEPAEPSecuritized Debt for Receivables (b)$669.0 0.20 %$592.0 0.85 %AEPSecuritized Debt for Receivables (b)$750.0 0.19 %$592.0 0.85 %
AEPAEPCommercial Paper1,874.4 0.27 %1,852.3 0.29 %AEPCommercial Paper1,254.0 0.25 %1,852.3 0.29 %
AEPAEP364-Day Term Loan500.0 0.71 %%AEP364-Day Term Loan500.0 0.72 %— — %
SWEPCoSWEPCoNotes Payable5.0 2.75 %35.0 2.55 %SWEPCoNotes Payable— — %35.0 2.55 %
Total Short-term Debt$3,048.4  $2,479.3  Total Short-term Debt$2,504.0  $2,479.3  

(a)Weighted-average rate.
(b)Amount of securitized debt for receivables as accounted for under the “Transfers and Servicing” accounting guidance.

Credit Facilities

For a discussion of credit facilities, see “Letters of Credit” section of Note 5.

Securitized Accounts Receivables – AEP Credit (Applies to AEP)

AEP Credit has a receivables securitization agreement that provides a commitment of $750 million fromwith bank conduits to purchase receivables and expires in September 2022.conduits. Under the securitization agreement, AEP Credit receives financing from the bank conduits for the interest in the receivables AEP Credit acquires from affiliated utility subsidiaries. These securitized transactions allow AEP Credit to repay its outstanding debt obligations, continue to purchase the operating companies’ receivables and accelerate AEP Credit’s cash collections.

In March 2021, AEP Credit amended itsCredit’s receivables securitization agreement provides a commitment of $750 million from bank conduits to extend trigger levels establishedpurchase receivables and was amended in October 2020September 2021 to include a $125 million and to also provide a step down approach to these levels as management continues to monitor the accounts receivable balances across the affiliated utility subsidiaries$625 million facility which expire in response to the COVID-19 pandemic.September 2023 and 2024, respectively. As of March 31,September 30, 2021, the affiliated utility subsidiaries are in compliance with all requirements under the agreement. To the extent that an affiliated utility subsidiary is deemed ineligible under the agreement, the affiliated utility subsidiary would no longer participate in the receivables securitization agreement and the Registrants would need to rely on additional sources of funding for operation and working capital, which may adversely impact liquidity. The receivables that are ineligible under the receivables securitization agreement are financed with short-term debt at AEP Credit.

Accounts receivable information for AEP Credit was as follows:
Three Months EndedNine Months Ended
Three Months Ended March 31,September 30,September 30,
202120202021202020212020
(dollars in millions)(dollars in millions)
Effective Interest Rates on Securitization of Accounts ReceivableEffective Interest Rates on Securitization of Accounts Receivable0.20 %1.75 %Effective Interest Rates on Securitization of Accounts Receivable0.18 %0.36 %0.19 %1.05 %
Net Uncollectible Accounts Receivable Written-OffNet Uncollectible Accounts Receivable Written-Off$9.3 $4.2 Net Uncollectible Accounts Receivable Written-Off$7.5 $2.9 $22.6 $10.5 
March 31, 2021December 31, 2020September 30, 2021December 31, 2020
(in millions)(in millions)
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible AccountsAccounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts$871.4 $958.4 Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts$1,031.3 $958.4 
Short-term – Securitized Debt of ReceivablesShort-term – Securitized Debt of Receivables669.0 592.0 Short-term – Securitized Debt of Receivables750.0 592.0 
Delinquent Securitized Accounts ReceivableDelinquent Securitized Accounts Receivable67.7 62.3 Delinquent Securitized Accounts Receivable60.0 62.3 
Bad Debt Reserves Related to SecuritizationBad Debt Reserves Related to Securitization47.6 60.0 Bad Debt Reserves Related to Securitization39.8 60.0 
Unbilled Receivables Related to SecuritizationUnbilled Receivables Related to Securitization211.2 296.8 Unbilled Receivables Related to Securitization224.5 296.8 

AEP Credit’s delinquent customer accounts receivable represent accounts greater than 30 days past due.
186


Securitized Accounts Receivables – AEP Credit (Applies to all Registrant Subsidiaries except AEP Texas and AEPTCo)

Under this sale of receivables arrangement, the Registrant Subsidiaries sell, without recourse, certain of their customer accounts receivable and accrued unbilled revenue balances to AEP Credit and are charged a fee based on AEP Credit’s financing costs, administrative costs and uncollectible accounts experience for each Registrant
229



Subsidiary’s receivables. APCo does not have regulatory authority to sell its West Virginia accounts receivable. The costs of customer accounts receivable sold are reported in Other Operation expense on the Registrant Subsidiaries’ statements of income. The Registrant Subsidiaries manage and service their customer accounts receivable, which are sold to AEP Credit. AEP Credit securitizes the eligible receivables for the operating companies and retains the remainder.

The amount of accounts receivable and accrued unbilled revenues under the sale of receivables agreements were:
CompanyCompanyMarch 31, 2021December 31, 2020CompanySeptember 30, 2021December 31, 2020
(in millions) (in millions)
APCoAPCo$132.6 $136.0 APCo$131.0 $136.0 
I&MI&M154.0 170.5 I&M173.9 170.5 
OPCoOPCo360.2 398.8 OPCo377.3 398.8 
PSOPSO76.2 85.0 PSO147.1 85.0 
SWEPCoSWEPCo132.9 158.6 SWEPCo185.6 158.6 

The fees paid to AEP Credit for customer accounts receivable sold were:
Three Months Ended March 31, Three Months Ended September 30,Nine Months Ended September 30,
CompanyCompany20212020Company2021 (a)20202021 (a)2020
(in millions) (in millions)
APCoAPCo$1.2 $1.7 APCo$1.3 $2.0 $3.7 $5.0 
I&MI&M1.6 2.8 I&M2.1 3.9 5.3 9.3 
OPCoOPCo1.3 4.8 OPCo4.6 9.8 3.5 19.6 
PSOPSO0.7 1.3 PSO1.1 1.5 2.4 3.8 
SWEPCoSWEPCo1.5 2.1 SWEPCo1.3 2.8 4.1 6.8 
(a)In 2020, an increase in allowance for doubtful accounts was recognized in response to the anticipated impact of COVID-19 on the collectability of accounts receivable, which caused an increase in fees paid by the registrants. In 2021, due to higher than expected collections of accounts receivables, allowance for doubtful accounts was adjusted resulting in the issuance of credits to offset the higher fees previously paid and to lower subsequent fees paid.

The proceeds on the sale of receivables to AEP Credit were:
Three Months Ended March 31, Three Months Ended September 30,Nine Months Ended September 30,
CompanyCompany20212020Company2021202020212020
(in millions)(in millions)
APCoAPCo$362.4 $352.6 APCo$342.2 $323.5 $980.6 $961.8 
I&MI&M478.8 471.4 I&M536.8 532.3 1,478.9 1,443.6 
OPCoOPCo601.3 570.3 OPCo668.4 666.0 1,867.5 1,793.0 
PSOPSO284.9 294.9 PSO460.1 369.2 1,068.8 961.4 
SWEPCoSWEPCo384.4 365.6 SWEPCo488.5 478.3 1,265.5 1,225.3 

187230



13.PROPERTY, PLANT AND EQUIPMENT

The disclosure in this note applies to AEP and APCo.

Asset Retirement Obligations

The Registrants record ARO in accordance with the accounting guidance for “Asset Retirement and Environmental Obligations” for legal obligations for asbestos removal and for the retirement of certain ash disposal facilities, wind farms, solar farms and certain coal mining facilities. The discussion below summarizes significant changes to the Registrants ARO recorded in 2021 and should be read in conjunction with the Property, Plant and Equipment note within the 2020 Annual Report.

In 2020, Virginia’s Governor signed House Bill 443 (HB 443) requiring APCo to close certain ash disposal units at the retired Glen Lyn Station by removal of all coal combustion material. In June 2020, APCo recorded a revision to increase estimated Glen Lyn Station ash disposal ARO liabilities by $199 million due to the enactment of HB 443. In June 2021, management completed fully designed and costed project plans for the Glen Lyn Station site and increased ash disposal ARO liabilities by an additional $79 million. HB 443 provides for the recovery of all costs associated with closure by removal through the Virginia environmental rate adjustment clause. APCo is permitted to record carrying costs on the unrecovered balance of closure costs at a weighted-average cost of capital approved by the Virginia SCC.

The following is a reconciliation of the aggregate carrying amounts of ARO for AEP and APCo:

CompanyARO as of December 31, 2020Accretion
Expense
Liabilities
Incurred
Liabilities
Settled
Revisions in
Cash Flow
Estimates
ARO as of September 30, 2021
(in millions)
AEP (a)(b)(c)(d)$2,516.7 $77.6 $17.7 $(27.6)$75.1 $2,659.5 
APCo (a)(d)313.1 9.9 — (5.8)84.7 401.9 

(a)Includes ARO related to ash disposal facilities.
(b)Includes ARO related to nuclear decommissioning costs for the Cook Plant of $1.85 billion and $1.80 billion as of September 30, 2021 and December 31, 2020, respectively.
(c)Includes ARO related to Sabine and DHLC.
(d)Includes ARO related to asbestos removal.





231



14. REVENUE FROM CONTRACTS WITH CUSTOMERS

The disclosures in this note apply to all Registrants, unless indicated otherwise.

Disaggregated Revenues from Contracts with Customers

The tables below represent AEP’s reportable segment revenues from contracts with customers, net of respective provisions for refund, by type of revenue:
Three Months Ended March 31, 2021Three Months Ended September 30, 2021
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP ConsolidatedVertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)(in millions)
Retail Revenues:Retail Revenues:Retail Revenues:
Residential RevenuesResidential Revenues$1,046.1 $548.1 $$$$$1,594.2 Residential Revenues$1,144.3 $598.0 $— $— $— $— $1,742.3 
Commercial RevenuesCommercial Revenues486.2 239.2 725.4 Commercial Revenues618.9 279.9 — — — — 898.8 
Industrial RevenuesIndustrial Revenues484.0 85.7 (0.2)569.5 Industrial Revenues566.0 95.2 — — — (0.1)661.1 
Other Retail RevenuesOther Retail Revenues37.8 10.0 47.8 Other Retail Revenues47.5 11.1 — — — — 58.6 
Total Retail RevenuesTotal Retail Revenues2,054.1 883.0 (0.2)2,936.9 Total Retail Revenues2,376.7 984.2 — — — (0.1)3,360.8 
Wholesale and Competitive Retail Revenues:Wholesale and Competitive Retail Revenues:Wholesale and Competitive Retail Revenues:
Generation RevenuesGeneration Revenues352.6 40.5 393.1 Generation Revenues233.8 — — 47.8 — — 281.6 
Transmission Revenues (a)Transmission Revenues (a)89.0 130.5 360.4 (299.3)280.6 Transmission Revenues (a)99.8 150.6 375.8 — — (317.4)308.8 
Renewable Generation Revenues (b)Renewable Generation Revenues (b)22.4 (0.7)21.7 Renewable Generation Revenues (b)— — — 24.1 — (0.6)23.5 
Retail, Trading and Marketing Revenues (c)Retail, Trading and Marketing Revenues (c)569.8 1.2 (31.8)539.2 Retail, Trading and Marketing Revenues (c)— — — 397.1 0.1 (3.1)394.1 
Total Wholesale and Competitive Retail RevenuesTotal Wholesale and Competitive Retail Revenues441.6 130.5 360.4 632.7 1.2 (331.8)1,234.6 Total Wholesale and Competitive Retail Revenues333.6 150.6 375.8 469.0 0.1 (321.1)1,008.0 
Other Revenues from Contracts with Customers (b)Other Revenues from Contracts with Customers (b)42.3 52.1 4.6 1.5 8.6 (21.2)87.9 Other Revenues from Contracts with Customers (b)49.4 54.2 5.1 1.4 23.5 (40.1)93.5 
Total Revenues from Contracts with CustomersTotal Revenues from Contracts with Customers2,538.0 1,065.6 365.0 634.2 9.8 (353.2)4,259.4 Total Revenues from Contracts with Customers2,759.7 1,189.0 380.9 470.4 23.6 (361.3)4,462.3 
Other Revenues:Other Revenues:Other Revenues:
Alternative Revenues (b)Alternative Revenues (b)(0.7)17.2 12.0 (11.6)16.9 Alternative Revenues (b)0.5 6.4 10.7 — — (11.7)5.9 
Other Revenues (b)5.3 3.1 (3.6)4.8 
Other Revenues (b) (d)Other Revenues (b) (d)(0.9)4.9 — 150.7 3.1 (3.0)154.8 
Total Other RevenuesTotal Other Revenues(0.7)22.5 12.0 3.1 (15.2)21.7 Total Other Revenues(0.4)11.3 10.7 150.7 3.1 (14.7)160.7 
Total RevenuesTotal Revenues$2,537.3 $1,088.1 $377.0 $634.2 $12.9 $(368.4)$4,281.1 Total Revenues$2,759.3 $1,200.3 $391.6 $621.1 $26.7 $(376.0)$4,623.0 

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $273$286 million. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $32$4 million. The remaining affiliated amounts were immaterial.
(d)Generation & Marketing includes economic hedge activity.

232



188


Three Months Ended March 31, 2020Three Months Ended September 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP ConsolidatedVertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)(in millions)
Retail Revenues:Retail Revenues:Retail Revenues:
Residential RevenuesResidential Revenues$915.1 $521.3 $$$$$1,436.4 Residential Revenues$1,053.3 $594.8 $— $— $— $— $1,648.1 
Commercial RevenuesCommercial Revenues489.4 276.9 766.3 Commercial Revenues559.7 259.2 — — — — 818.9 
Industrial RevenuesIndustrial Revenues518.2 97.8 (0.2)615.8 Industrial Revenues504.5 93.9 — — — (0.1)598.3 
Other Retail RevenuesOther Retail Revenues39.9 11.8 51.7 Other Retail Revenues41.4 10.0 — — — — 51.4 
Total Retail RevenuesTotal Retail Revenues1,962.6 907.8 (0.2)2,870.2 Total Retail Revenues2,158.9 957.9 — — — (0.1)3,116.7 
Wholesale and Competitive Retail Revenues:Wholesale and Competitive Retail Revenues:Wholesale and Competitive Retail Revenues:
Generation RevenuesGeneration Revenues140.4 44.1 184.5 Generation Revenues158.4 — — 30.5 — — 188.9 
Transmission Revenues (a)Transmission Revenues (a)79.9 114.1 309.8 (263.0)240.8 Transmission Revenues (a)84.4 119.1 317.7 — — (276.9)244.3 
Renewable Generation Revenues (b)Renewable Generation Revenues (b)17.2 (0.6)16.6 Renewable Generation Revenues (b)— — — 15.8 — (0.3)15.5 
Retail, Trading and Marketing Revenues (c)Retail, Trading and Marketing Revenues (c)358.7 (6.0)(29.4)323.3 Retail, Trading and Marketing Revenues (c)— — — 447.5 0.9 (24.8)423.6 
Total Wholesale and Competitive Retail RevenuesTotal Wholesale and Competitive Retail Revenues220.3 114.1 309.8 420.0 (6.0)(293.0)765.2 Total Wholesale and Competitive Retail Revenues242.8 119.1 317.7 493.8 0.9 (302.0)872.3 
Other Revenues from Contracts with Customers (b)Other Revenues from Contracts with Customers (b)43.6 36.4 3.7 0.3 28.1 (40.6)71.5 Other Revenues from Contracts with Customers (b)34.1 42.8 2.4 0.7 33.9 (43.7)70.2 
Total Revenues from Contracts with CustomersTotal Revenues from Contracts with Customers2,226.5 1,058.3 313.5 420.3 22.1 (333.8)3,706.9 Total Revenues from Contracts with Customers2,435.8 1,119.8 320.1 494.5 34.8 (345.8)4,059.2 
Other Revenues:Other Revenues:Other Revenues:
Alternative Revenues (b)Alternative Revenues (b)0.2 19.3 (3.3)4.5 20.7 Alternative Revenues (b)(1.0)9.3 (2.2)— — 6.6 12.7 
Other Revenues (b)29.3 18.3 (2.2)(25.5)19.9 
Other Revenues (b) (d)Other Revenues (b) (d)— 36.2 — (4.5)(2.2)(35.0)(5.5)
Total Other RevenuesTotal Other Revenues0.2 48.6 (3.3)18.3 (2.2)(21.0)40.6 Total Other Revenues(1.0)45.5 (2.2)(4.5)(2.2)(28.4)7.2 
Total RevenuesTotal Revenues$2,226.7 $1,106.9 $310.2 $438.6 $19.9 $(354.8)$3,747.5 Total Revenues$2,434.8 $1,165.3 $317.9 $490.0 $32.6 $(374.2)$4,066.4 

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $239$246 million. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $35$19 million. The remaining affiliated amounts were immaterial.

(d)

Generation & Marketing includes economic hedge activity.



189233



Three Months Ended March 31, 2021Three Months Ended September 30, 2021
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCoAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)(in millions)
Retail Revenues:Retail Revenues:Retail Revenues:
Residential RevenuesResidential Revenues$122.7 $$416.9 $213.6 $425.3 $136.8 $166.3 Residential Revenues$172.5 $— $340.1 $231.7 $425.4 $236.8 $230.9 
Commercial RevenuesCommercial Revenues80.7 130.2 113.6 158.5 72.7 112.9 Commercial Revenues89.1 — 146.9 143.9 190.8 120.9 145.4 
Industrial RevenuesIndustrial Revenues26.5 130.9 128.4 59.2 56.4 70.6 Industrial Revenues25.4 — 154.8 146.8 69.8 77.1 85.4 
Other Retail RevenuesOther Retail Revenues6.8 16.9 1.4 3.2 15.7 2.3 Other Retail Revenues8.2 — 18.6 1.3 3.1 23.4 2.3 
Total Retail RevenuesTotal Retail Revenues236.7 694.9 457.0 646.2 281.6 352.1 Total Retail Revenues295.2 — 660.4 523.7 689.1 458.2 464.0 
Wholesale Revenues:Wholesale Revenues:Wholesale Revenues:
Generation Revenues (a)Generation Revenues (a)72.4 79.6 (7.1)228.6 Generation Revenues (a)— — 83.7 80.2 — 7.2 77.1 
Transmission Revenues (b)Transmission Revenues (b)112.0 345.2 34.2 8.3 18.5 9.4 28.9 Transmission Revenues (b)131.5 360.1 35.2 8.7 19.1 10.6 37.1 
Total Wholesale RevenuesTotal Wholesale Revenues112.0 345.2 106.6 87.9 18.5 2.3 257.5 Total Wholesale Revenues131.5 360.1 118.9 88.9 19.1 17.8 114.2 
Other Revenues from Contracts with Customers (c)Other Revenues from Contracts with Customers (c)16.2 4.6 13.1 20.7 36.0 12.6 6.4 Other Revenues from Contracts with Customers (c)6.8 5.0 22.5 24.2 47.3 8.3 6.1 
Total Revenues from Contracts with CustomersTotal Revenues from Contracts with Customers364.9 349.8 814.6 565.6 700.7 296.5 616.0 Total Revenues from Contracts with Customers433.5 365.1 801.8 636.8 755.5 484.3 584.3 
Other Revenues:Other Revenues:Other Revenues:
Alternative Revenues (d)Alternative Revenues (d)(0.7)11.9 2.2 (1.1)17.9 (0.4)0.1 Alternative Revenues (d)(0.9)11.9 2.2 (1.1)7.3 (0.5)(0.2)
Other Revenues (d)Other Revenues (d)0.2 5.3 Other Revenues (d)— — — — 4.9 — — 
Total Other RevenuesTotal Other Revenues(0.7)11.9 2.4 (1.1)23.2 (0.4)0.1 Total Other Revenues(0.9)11.9 2.2 (1.1)12.2 (0.5)(0.2)
Total RevenuesTotal Revenues$364.2 $361.7 $817.0 $564.5 $723.9 $296.1 $616.1 Total Revenues$432.6 $377.0 $804.0 $635.7 $767.7 $483.8 $584.1 

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $32$30 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $270$281 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $16$17 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.



190234



Three Months Ended March 31, 2020Three Months Ended September 30, 2020
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCoAEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)(in millions)
Retail Revenues:Retail Revenues:Retail Revenues:
Residential RevenuesResidential Revenues$132.9 $$357.5 $201.3 $388.4 $128.5 $131.6 Residential Revenues$165.3 $— $324.2 $222.6 $429.4 $195.8 $219.4 
Commercial RevenuesCommercial Revenues112.8 132.3 122.2 164.0 76.1 105.6 Commercial Revenues78.0 — 138.4 135.8 181.2 94.4 135.0 
Industrial RevenuesIndustrial Revenues35.2 141.1 137.8 62.7 61.3 79.8 Industrial Revenues24.9 — 139.4 139.7 69.1 55.0 83.8 
Other Retail RevenuesOther Retail Revenues8.4 17.9 1.8 3.4 16.6 2.0 Other Retail Revenues6.9 — 17.6 1.6 3.1 18.4 2.3 
Total Retail RevenuesTotal Retail Revenues289.3 648.8 463.1 618.5 282.5 319.0 Total Retail Revenues275.1 — 619.6 499.7 682.8 363.6 440.5 
Wholesale Revenues:Wholesale Revenues:Wholesale Revenues:
Generation Revenues (a)Generation Revenues (a)54.1 78.4 1.9 34.1 Generation Revenues (a)— — 70.3 61.5 — 5.8 42.3 
Transmission Revenues (b)Transmission Revenues (b)96.9 298.2 30.4 7.4 17.1 7.8 25.4 Transmission Revenues (b)101.8 305.7 30.8 7.4 17.2 8.5 28.7 
Total Wholesale RevenuesTotal Wholesale Revenues96.9 298.2 84.5 85.8 17.1 9.7 59.5 Total Wholesale Revenues101.8 305.7 101.1 68.9 17.2 14.3 71.0 
Other Revenues from Contracts with Customers (c)Other Revenues from Contracts with Customers (c)7.9 3.4 17.2 21.0 28.6 4.7 5.8 Other Revenues from Contracts with Customers (c)15.2 3.0 16.1 17.7 27.6 4.8 5.6 
Total Revenues from Contracts with CustomersTotal Revenues from Contracts with Customers394.1 301.6 750.5 569.9 664.2 296.9 384.3 Total Revenues from Contracts with Customers392.1 308.7 736.8 586.3 727.6 382.7 517.1 
Other Revenues:Other Revenues:Other Revenues:
Alternative Revenues (d)Alternative Revenues (d)(0.7)(6.0)(1.1)0.4 20.0 0.4 1.6 Alternative Revenues (d)(0.7)(4.6)(1.1)0.4 10.0 (0.5)0.2 
Other Revenues (d)Other Revenues (d)30.2 6.1 Other Revenues (d)40.6 — — — 3.4 — — 
Total Other RevenuesTotal Other Revenues29.5 (6.0)(1.1)0.4 26.1 0.4 1.6 Total Other Revenues39.9 (4.6)(1.1)0.4 13.4 (0.5)0.2 
Total RevenuesTotal Revenues$423.6 $295.6 $749.4 $570.3 $690.3 $297.3 $385.9 Total Revenues$432.0 $304.1 $735.7 $586.7 $741.0 $382.2 $517.3 

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $33$28 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $235$243 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $16$15 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.

235



Nine Months Ended September 30, 2021
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)
Retail Revenues:
Residential Revenues$3,016.2 $1,641.2 $— $— $— $— $4,657.4 
Commercial Revenues1,642.0 804.1 — — — — 2,446.1 
Industrial Revenues1,602.5 283.8 — — — (0.5)1,885.8 
Other Retail Revenues125.9 32.4 — — — — 158.3 
Total Retail Revenues6,386.6 2,761.5 — — — (0.5)9,147.6 
Wholesale and Competitive Retail Revenues:
Generation Revenues757.1 — — 119.4 — — 876.5 
Transmission Revenues (a)267.3 420.7 1,092.1 — — (901.5)878.6 
Renewable Generation Revenues (b)— — — 66.7 — (1.7)65.0 
Retail, Trading and Marketing Revenues (c)— — — 1,325.6 0.6 (48.5)1,277.7 
Total Wholesale and Competitive Retail Revenues1,024.4 420.7 1,092.1 1,511.7 0.6 (951.7)3,097.8 
Other Revenues from Contracts with Customers (b)136.1 149.3 12.5 4.9 46.1 (87.9)261.0 
Total Revenues from Contracts with Customers7,547.1 3,331.5 1,104.6 1,516.6 46.7 (1,040.1)12,506.4 
Other Revenues:
Alternative Revenues (b)10.7 46.1 42.2 — — (63.5)35.5 
Other Revenues (b) (d)(0.6)14.2 — 175.3 8.4 (8.6)188.7 
Total Other Revenues10.1 60.3 42.2 175.3 8.4 (72.1)224.2 
Total Revenues$7,557.2 $3,391.8 $1,146.8 $1,691.9 $55.1 $(1,112.2)$12,730.6 

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $835 million. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $49 million. The remaining affiliated amounts were immaterial.
(d)Generation & Marketing includes economic hedge activity.


236




Nine Months Ended September 30, 2020
Vertically Integrated UtilitiesTransmission and Distribution UtilitiesAEP Transmission HoldcoGeneration & MarketingCorporate and OtherReconciling AdjustmentsAEP Consolidated
(in millions)
Retail Revenues:
Residential Revenues$2,789.1 $1,610.6 $— $— $— $— $4,399.7 
Commercial Revenues1,523.6 792.4 — — — — 2,316.0 
Industrial Revenues1,508.7 290.4 — — — (0.5)1,798.6 
Other Retail Revenues118.2 32.1 — — — — 150.3 
Total Retail Revenues5,939.6 2,725.5 — — — (0.5)8,664.6 
Wholesale and Competitive Retail Revenues:
Generation Revenues447.4 — — 106.1 — — 553.5 
Transmission Revenues (a)248.4 341.6 937.7 — — (741.7)786.0 
Renewable Generation Revenues (b)— — — 50.7 — (1.2)49.5 
Retail, Trading and Marketing Revenues (c)— — — 1,133.8 (5.7)(80.7)1,047.4 
Total Wholesale and Competitive Retail Revenues695.8 341.6 937.7 1,290.6 (5.7)(823.6)2,436.4 
Other Revenues from Contracts with Customers (b)124.1 112.3 17.5 1.7 84.4 (115.7)224.3 
Total Revenues from Contracts with Customers6,759.5 3,179.4 955.2 1,292.3 78.7 (939.8)11,325.3 
Other Revenues:
Alternative Revenues (b)(6.0)49.2 (77.4)— — 3.5 (30.7)
Other Revenues (b) (d)— 78.1 — 13.2 (6.7)(71.3)13.3 
Total Other Revenues(6.0)127.3 (77.4)13.2 (6.7)(67.8)(17.4)
Total Revenues$6,753.5 $3,306.7 $877.8 $1,305.5 $72.0 $(1,007.6)$11,307.9 


(a)
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEP Transmission Holdco was $725 million. The remaining affiliated amounts were immaterial.

(b)
Amounts include affiliated and nonaffiliated revenues.

(c)
Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for Generation & Marketing was $81 million. The remaining affiliated amounts were immaterial.
(d)Generation & Marketing includes economic hedge activity.



191237



Nine Months Ended September 30, 2021
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Retail Revenues:
Residential Revenues$423.7 $— $1,025.0 $624.4 $1,217.5 $516.4 $547.1 
Commercial Revenues265.2 — 409.5 384.5 538.9 286.8 385.4 
Industrial Revenues81.6 — 433.4 418.9 202.2 202.1 247.1 
Other Retail Revenues23.1 — 51.7 3.9 9.4 58.2 7.2 
Total Retail Revenues793.6 — 1,919.6 1,431.7 1,968.0 1,063.5 1,186.8 
Wholesale Revenues:
Generation Revenues (a)— — 231.2 248.1 — 6.8 326.2 
Transmission Revenues (b)364.5 1,045.2 94.1 25.3 56.2 28.8 94.5 
Total Wholesale Revenues364.5 1,045.2 325.3 273.4 56.2 35.6 420.7 
Other Revenues from Contracts with Customers (c)35.4 12.5 43.6 81.9 113.8 24.8 17.7 
Total Revenues from Contracts with Customers1,193.5 1,057.7 2,288.5 1,787.0 2,138.0 1,123.9 1,625.2 
Other Revenues:
Alternative Revenues (d)1.8 46.5 9.5 (3.0)44.3 0.5 5.1 
Other Revenues (d)— — — — 14.2 — — 
Total Other Revenues1.8 46.5 9.5 (3.0)58.5 0.5 5.1 
Total Revenues$1,195.3 $1,104.2 $2,298.0 $1,784.0 $2,196.5 $1,124.4 $1,630.3 

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $90 million primarily relating to the PPA with KGPCo.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $823 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $46 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.
238



Nine Months Ended September 30, 2020
AEP TexasAEPTCoAPCoI&MOPCoPSOSWEPCo
(in millions)
Retail Revenues:
Residential Revenues$447.8 $— $954.4 $610.8 $1,162.6 $463.5 $498.7 
Commercial Revenues285.2 — 390.6 376.0 507.3 247.8 351.2 
Industrial Revenues91.4 — 415.0 408.2 199.1 170.8 245.9 
Other Retail Revenues22.3 — 50.9 5.0 9.8 51.2 6.6 
Total Retail Revenues846.7 — 1,810.9 1,400.0 1,878.8 933.3 1,102.4 
Wholesale Revenues:
Generation Revenues (a)— — 185.3 215.5 — 9.9 106.7 
Transmission Revenues (b)290.4 902.6 91.5 22.1 51.1 20.2 87.5 
Total Wholesale Revenues290.4 902.6 276.8 237.6 51.1 30.1 194.2 
Other Revenues from Contracts with Customers (c)33.4 17.5 46.8 60.6 78.9 23.2 21.1 
Total Revenues from Contracts with Customers1,170.5 920.1 2,134.5 1,698.2 2,008.8 986.6 1,317.7 
Other Revenues:
Alternative Revenues (d)(0.3)(82.3)(11.9)5.4 49.6 1.5 0.5 
Other Revenues (d)86.9 — — — 13.3 — — 
Total Other Revenues86.6 (82.3)(11.9)5.4 62.9 1.5 0.5 
Total Revenues$1,257.1 $837.8 $2,122.6 $1,703.6 $2,071.7 $988.1 $1,318.2 

(a)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for APCo was $85 million primarily relating to the PPA with KGPCo. The remaining affiliated amounts were immaterial.
(b)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for AEPTCo was $715 million. The remaining affiliated amounts were immaterial.
(c)Amounts include affiliated and nonaffiliated revenues. The affiliated revenue for I&M was $49 million primarily relating to barging, urea transloading and other transportation services. The remaining affiliated amounts were immaterial.
(d)Amounts include affiliated and nonaffiliated revenues.

239



Fixed Performance Obligations

The following table represents the Registrants’ remaining fixed performance obligations satisfied over time as of March 31,September 30, 2021. Fixed performance obligations primarily include wholesale transmission services, electricity sales for fixed amounts of energy and stand ready services into PJM’s RPM market. The Registrant Subsidiaries amounts shown in the table below include affiliated and nonaffiliated revenues.
CompanyCompany20212022-20232024-2025After 2025TotalCompany20212022-20232024-2025After 2025Total
(in millions)(in millions)
AEPAEP$873.4 $171.3 $160.4 $161.5 $1,366.6 AEP$314.9 $199.3 $160.3 $161.5 $836.0 
AEP TexasAEP Texas349.0 349.0 AEP Texas132.7 — — — 132.7 
AEPTCoAEPTCo1,001.3 1,001.3 AEPTCo331.7 — — — 331.7 
APCoAPCo130.4 32.3 24.3 11.7 198.7 APCo44.9 34.5 26.6 11.6 117.6 
I&MI&M25.8 8.8 8.8 4.4 47.8 I&M10.0 11.5 8.8 4.5 34.8 
OPCoOPCo49.7 0.1 49.8 OPCo22.2 10.1 — — 32.3 
PSOPSO14.8 14.8 PSO3.5 — — — 3.5 
SWEPCoSWEPCo41.6 41.6 SWEPCo10.1 — — — 10.1 

Contract Assets and Liabilities

Contract assets are recognized when the Registrants have a right to consideration that is conditional upon the occurrence of an event other than the passage of time, such as future performance under a contract. The Registrants did not have material contract assets as of March 31,September 30, 2021 and December 31, 2020.

When the Registrants receive consideration, or such consideration is unconditionally due from a customer prior to transferring goods or services to the customer under the terms of a sales contract, they recognize a contract liability on the balance sheets in the amount of that consideration. Revenue for such consideration is subsequently recognized in the period or periods in which the remaining performance obligations in the contract are satisfied. The Registrants’ contract liabilities typically arise from services provided under joint use agreements for utility poles. The Registrants did not have material contract liabilities as of March 31,September 30, 2021 and December 31, 2020.

Accounts Receivable from Contracts with Customers

Accounts receivable from contracts with customers are presented on the Registrant Subsidiaries’ balance sheets within the Accounts Receivable - Customers line item. The Registrant Subsidiaries’ balances for receivables from contracts that are not recognized in accordance with the accounting guidance for “Revenue from Contracts with Customers” included in Accounts Receivable - Customers were not material as of March 31,September 30, 2021 and December 31, 2020. See “Securitized Accounts Receivable - AEP Credit” section of Note 12 for additional information.

The following table represents the amount of affiliated accounts receivable from contracts with customers included in Accounts Receivable - Affiliated Companies on the Registrant Subsidiaries’ balance sheets:
CompanyCompanyMarch 31, 2021December 31, 2020CompanySeptember 30, 2021December 31, 2020
(in millions)(in millions)
AEPTCoAEPTCo$92.3 $81.0 AEPTCo$96.4 $81.0 
APCoAPCo52.6 52.7 APCo64.1 52.7 
I&MI&M31.4 34.8 I&M24.6 34.8 
OPCoOPCo47.8 45.9 OPCo44.5 45.9 
PSOPSO14.9 7.8 PSO17.7 7.8 
SWEPCoSWEPCo22.8 11.2 SWEPCo19.9 11.2 

192240



15. SUBSEQUENT EVENTS

The disclosure in this note applies to AEP and AEPTCo.

Disposition of KPCo and KTCo

In October 2021, AEP entered into a Stock Purchase Agreement to sell KPCo and KTCo to Liberty Utilities Co., a subsidiary of Algonquin Power & Utilities Corp. (Liberty), for approximately a $2.85 billion enterprise value. The sale is subject to regulatory approvals from the FERC, the KPSC, clearance under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and clearance from the Committee on Foreign Investment in the United States.

KPCo currently operates and owns a 50% interest in the 1,560 MW coal-fired Mitchell Power Plant (Mitchell Plant) with the remaining 50% owned by WPCo. The Stock Purchase Agreement is further contingent upon approval by the KPSC, WVPSC and FERC of a new proposed Mitchell Plant Operations and Maintenance Agreement and Mitchell Plant Ownership Agreement between KPCo and WPCo pursuant to which WPCo will replace KPCo as the operator of the Mitchell Plant and KPCo employees at the Mitchell Plant will become employees of WPCo at closing of the transaction. Under the proposed Ownership Agreement, WPCo is obligated to purchase KPCo’s 50% interest in the Mitchell Plant on December 31, 2028 unless KPCo and WPCo have agreed to retire the Mitchell Plant earlier or, absent such agreement, if WPCo elects prior to December 31, 2027 to retire the Mitchell Plant on December 31, 2028. The Ownership Agreement provides that the purchase price for KPCo’s 50% ownership interest in the Mitchell Plant will be determined through the mutual agreement of WPCo and KPCo (subject to approval from the KPSC and WVPSC) or through a fair market valuation determination conducted by independent appraisals if KPCo and WPCo are unable to reach agreement as to the purchase price.

The sale is expected to close in the second quarter of 2022 with Liberty acquiring the assets and assuming the liabilities of KPCo and KTCo, excluding pension and other post-retirement benefit plan assets and liabilities. AEP expects to provide customary transition services to Liberty for a period of time after closing of the transaction.

AEP expects to receive approximately $1.45 billion in cash, net of taxes and transaction fees.

The major classes of KPCo and KTCo’s assets and liabilities as presented on the balance sheets of AEP and AEPTCo as of September 30, 2021 are shown in the table below.

241



September 30, 2021
AEPAEPTCo
(in millions)
Assets:
Accounts Receivable and Accrued Unbilled Revenues$24.7 $1.6 
Fuel, Materials and Supplies26.5 — 
Property, Plant and Equipment, Net2,264.6 164.5 
Regulatory Assets501.7 — 
Other Classes of Assets that are not Major43.8 0.3 
Total Assets$2,861.3 $166.4 
Liabilities:
Accounts Payable$51.2 $1.5 
Long-term Debt Due Within One Year125.0 — 
Customer Deposits31.9 — 
Deferred Income Taxes448.3 14.9 
Long-term Debt978.0 — 
Regulatory Liabilities and Deferred Investment Tax Credits146.5 7.5 
Other Classes of Liabilities that are not Major93.2 4.2 
Total Liabilities$1,874.1 $28.1 




242



CONTROLS AND PROCEDURES

During the firstthird quarter of 2021, management, including the principal executive officer and principal financial officer of each of the Registrants, evaluated the Registrants’ disclosure controls and procedures. Disclosure controls and procedures are defined as controls and other procedures of the Registrants that are designed to ensure that information required to be disclosed by the Registrants in the reports that they file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Registrants in the reports that they file or submit under the Exchange Act is accumulated and communicated to the Registrants’ management, including the principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of March 31,September 30, 2021, these officers concluded that the disclosure controls and procedures in place are effective and provide reasonable assurance that the disclosure controls and procedures accomplished their objectives.

There was no change in the Registrants’ internal control over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the firstthird quarter of 2021 that materially affected, or is reasonably likely to materially affect, the Registrants’ internal control over financial reporting.
193243



PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

For a discussion of material legal proceedings, see “Commitments, Guarantees and Contingencies,” of Note 5 incorporated herein by reference.

Item 1A.  Risk Factors

The Annual Report on Form 10-K for the year ended December 31, 2020 includes a detailed discussion of risk factors. As of March 31,September 30, 2021, the risk factors appearing in AEP’s 2020 Annual Report are supplemented and updated as follows:

The rate of taxes imposed on AEP could change. (Applies to all Registrants)

AEP is subject to income taxation at the federal level and by certain states and municipalities. In determining AEP’s income tax liability for these jurisdictions, management monitors changes to the applicable tax laws and related regulations. While management believes it is in compliance with current prevailing laws, one or more taxing jurisdictions could seek to impose incremental or new taxes on the company. In addition, as a result of the most recent presidential and congressional elections in the United States, there could be significant changes in tax law and regulations that could result in additional federal income taxes being imposed on AEP. Any adverse developments in these laws or regulations, including legislative changes, judicial holdings or administrative interpretations, could have a material and adverse effect on financial condition and results of operations.

Failure to attract and retain an appropriately qualified workforce could harm results of operations. (Applies to all Registrants)

Certain events, such as an aging workforce without appropriate replacements, employee reaction to comply with potential COVID-19 vaccination mandates, mismatch of skillset or complement to future needs, or unavailability of contract resources may lead to operating challenges and increased costs. The challenges include potential higher rates of existing employee departures, lack of resources, loss of knowledge and a lengthy time period associated with skill development. In this case, costs, including costs for contractors to replace employees, productivity costs, safety costs and costs of compliance with COVID-19 vaccination or testing mandates, may rise. Failure to hire and adequately train replacement employees, including the transfer of significant internal historical knowledge and expertise to the new employees, or the future availability and cost of contract labor may adversely affect the ability to manage and operate the business. If AEP is unable to successfully attract and retain an appropriately qualified workforce, future net income and cash flows may be reduced.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Mine Safety Disclosures

The Federal Mine Safety and Health Act of 1977 (Mine Act) imposes stringent health and safety standards on various mining operations. The Mine Act and its related regulations affect numerous aspects of mining operations, including training of mine personnel, mining procedures, equipment used in mine emergency procedures, mine plans and other matters. SWEPCo, through its ownership of DHLC, a wholly-owned lignite mining subsidiary of SWEPCo, is subject to the provisions of the Mine Act.

244



The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) requires companies that operate mines to include in their periodic reports filed with the SEC, certain mine safety information covered by the Mine Act. Exhibit 95 “Mine Safety Disclosure Exhibit” contains the notices of violation and proposed assessments received by DHLC under the Mine Act for the quarter ended March 31,September 30, 2021.

Item 5.  Other Information

None.

194245



Item 6.  Exhibits

The documents designated with an (*) below have previously been filed on behalf of the Registrants shown and are incorporated herein by reference to the documents indicated and made a part hereof.
Exhibit Description Previously Filed as Exhibit to:
   
APCo‡AEPTCo‡ File No. 1-3457333-217143
4.14Company Order and Officer’s Certificate between theAEP Transmission Company, LLC and The Bank of New York Mellon Trust Company, N.A. as Trustee dated March 11,August 4, 2021 establishing terms of the Notes.2.75% Senior Notes, Series N, due 2051
4.2Company Order and Officer’s Certificate between the Company and The Bank of New York Mellon Trust Company, N.A. as Trustee dated March 11, 2021 establishing terms of the Notes.
SWEPCo‡OPCo‡ File No. 1-3146No.1-6543
4Fourteenth Supplemental Indenture dated March 1, 2021 from the Company toOrder and Officer’s Certificate between Ohio Power Company and The Bank of New York Mellon Trust Company, N.A. as Trustee dated September 9, 2021 establishing terms of the 2.90% Senior Notes, Series R, due 2051
PSO‡   File No. 0-343
4Tenth Supplemental Indenture between Public Service Company of Oklahoma and The Bank of New York Mellon Trust Company, N.A. as Trustee dated August 1, 2021 establishing terms of the 2.20% Senior Notes, Series J, due 2031 and the 3.15% Senior Notes Series K, due 2051

The exhibits designated with an (X) in the table below are being filed on behalf of the Registrants.
ExhibitDescriptionAEPAEP
Texas
AEPTCoAPCoI&MOPCoPSOSWEPCo
4.14$500,000,000 Credit AgreementCompany Order and Officer’s Certificate between American Electric Power Company, Inc. and The Bank of New York Mellon Trust Company, N.A. as Trustee dated March 10,August 3, 2021 amongestablishing terms of the Company, Initial Lenders and U.S. Bank National Association as Administrative Agent1.80% Senior Notes, Series 2021A due 2028
4.210$4,000,000,000 CreditStock Purchase Agreement by and among American Electric Power Company, Inc., AEP Transmission Company, LLC and Liberty Utilities Co. dated March 31,as of October 26, 2021 among the Company, Initial Lenders and Wells Fargo Bank National Association as Administrative Agent
4.3$1,000,000,000 Credit Agreement dated March 31, 2021 among the Company, Initial Lenders and Wells Fargo Bank National Association as Administrative Agent
31(a)Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31(b)Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32(a)Certification of Chief Executive Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code
32(b)Certification of Chief Financial Officer Pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code
95Mine Safety Disclosures
101.INSXBRL Instance DocumentThe instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCHXBRL Taxonomy Extension SchemaXXXXXXXX
195246



ExhibitDescriptionAEPAEP
Texas
AEPTCoAPCoI&MOPCoPSOSWEPCo
101.CALXBRL Taxonomy Extension Calculation LinkbaseXXXXXXXX
101.DEFXBRL Taxonomy Extension Definition LinkbaseXXXXXXXX
101.LABXBRL Taxonomy Extension Label LinkbaseXXXXXXXX
101.PREXBRL Taxonomy Extension Presentation LinkbaseXXXXXXXX
104Cover Page Interactive Data FileFormatted as Inline XBRL and contained in Exhibit 101.
196247



SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.  The signature for each undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.


AMERICAN ELECTRIC POWER COMPANY, INC.



By: /s/ Joseph M. Buonaiuto
Joseph M. Buonaiuto
Controller and Chief Accounting Officer



AEP TEXAS INC.
AEP TRANSMISSION COMPANY, LLC
APPALACHIAN POWER COMPANY
INDIANA MICHIGAN POWER COMPANY
OHIO POWER COMPANY
PUBLIC SERVICE COMPANY OF OKLAHOMA
SOUTHWESTERN ELECTRIC POWER COMPANY



By: /s/ Joseph M. Buonaiuto
Joseph M. Buonaiuto
Controller and Chief Accounting Officer



Date:  April 22,October 28, 2021
197248