UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

10-Q/A

(Amendment No. 1)

(Mark One)

þQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the quarterly period ended March 31, 2018

For the quarterly period ended March 31, 2018

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to 

For the transition period fromto

Commission file number:001-31343


Associated Banc-Corp

(Exact name of registrant as specified in its charter)


Wisconsin 39-1098068

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

433 Main Street

Green Bay, Wisconsin

 54301
(Address of principal executive offices) (Zip Code)

(920) 491-7500

(Registrant’s telephone number, including area code)


(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 ofRegulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Large accelerated filer  þ
Accelerated filer  ¨
Non-accelerated filer 
Non-accelerated filer  ¨
Smaller reporting company ¨
(Do☐ (Do not check if a smaller reporting company) 
Smaller reporting company 
Emerging growth company ¨

Emerging growth company  ☐

Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act).


Yes  ¨    No  þ

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨


APPLICABLE ONLY TO CORPORATE ISSUERS:


The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at April 27, 2018 was 170,794,622.



QUARTERLY REPORT ON FORM10-Q/A

FOR THE QUARTER ENDED MARCH 31, 2018

Explanatory Note

Associated Banc-Corp (the “Corporation”) is filing this Amendment No. 1





ASSOCIATED BANC-CORP
TABLE OF CONTENTS
Page

2




PART I - FINANCIAL INFORMATION
ITEM 1.Financial Statements:
ASSOCIATED BANC-CORP
Consolidated Balance Sheets
 March 31, 2018 December 31, 2017
 (Unaudited) (Audited)
 (In Thousands, except share and per share data)
Assets   
Cash and due from banks$328,260
 $483,666
Interest-bearing deposits in other financial institutions94,918
 199,702
Federal funds sold and securities purchased under agreements to resell10,000
 32,650
Investment securities held to maturity, at amortized cost2,443,203
 2,282,853
Investment securities available for sale, at fair value4,485,875
 4,043,446
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost233,216
 165,331
Residential loans held for sale103,953
 85,544
Commercial loans held for sale6,091
 
Loans22,810,491
 20,784,991
Allowance for loan losses(257,058) (265,880)
Loans, net22,553,433
 20,519,111
Bank and corporate owned life insurance657,841
 591,057
Tax credit and other investments142,368
 147,099
Trading assets102,890
 69,675
Premises and equipment, net381,327
 330,963
Goodwill1,153,156
 976,239
Mortgage servicing rights, net66,407
 58,384
Other intangible assets, net79,714
 15,580
Other assets523,855
 482,294
Total assets$33,366,505
 $30,483,594
Liabilities and Stockholders' Equity   
Noninterest-bearing demand deposits$5,458,473
 $5,478,416
Interest-bearing deposits18,367,129
 17,307,546
Total deposits23,825,602
 22,785,962
Federal funds purchased and securities sold under agreements to repurchase283,954
 324,815
Other short-term funding1,862,420
 351,467
Long-term funding3,233,338
 3,397,450
Trading liabilities100,247
 67,660
Accrued expenses and other liabilities348,246
 318,797
Total liabilities29,653,806
 27,246,151
Stockholders’ Equity   
Preferred equity159,853
 159,929
Common equity   
Common stock1,741
 1,618
Surplus1,823,800
 1,454,188
Retained earnings1,859,068
 1,819,230
Accumulated other comprehensive income (loss)(107,673) (62,758)
Treasury stock, at cost(24,089) (134,764)
Total common equity3,552,847
 3,077,514
Total stockholders’ equity3,712,699
 3,237,443
Total liabilities and stockholders’ equity$33,366,505
 $30,483,594
Preferred shares issued165,000
 165,000
Preferred shares authorized (par value $1.00 per share)750,000
 750,000
Common shares issued174,107,786
 161,751,975
Common shares authorized (par value $0.01 per share)250,000,000
 250,000,000
Treasury shares of common stock1,925,673
 8,908,448
Numbers may not add due onForm 10-Q/A (this “Amendment No. 1”) to rounding.
See accompanying notes to consolidated financial statements.


Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
its Quarterly Report onConsolidated Statements of Income (Unaudited)Form 10-Q
 Three Months Ended March 31,
 2018 2017
 (In Thousands, except per share data)
Interest Income 
Interest and fees on loans$220,034
 $173,649
Interest and dividends on investment securities:   
Taxable30,104
 23,475
Tax-exempt9,217
 8,129
Other interest2,177
 1,536
Total interest income261,532
 206,789
Interest Expense   
Interest on deposits33,412
 16,924
Interest on Federal funds purchased and securities sold under agreements to repurchase522
 515
Interest on other short-term funding3,005
 1,080
Interest on long-term funding14,722
 7,996
Total interest expense51,661
 26,515
Net Interest Income209,871
 180,274
Provision for credit losses
 9,000
Net interest income after provision for credit losses209,871
 171,274
Noninterest Income   
Insurance commissions and fees22,648
 21,620
Service charges on deposit account fees16,420
 16,356
Card-based and loan fees13,422
 12,465
Trust and asset management fees13,369
 11,935
Brokerage commission and fees7,273
 4,333
Mortgage banking, net6,370
 4,579
Capital markets, net5,306
 3,883
Bank and corporate owned life insurance3,187
 2,615
Asset gains (losses), net 
(107) (234)
Other2,492
 2,279
Total noninterest income90,380
 79,831
Noninterest Expense   
Personnel (1)
117,685
 106,782
Occupancy15,357
 15,219
Technology17,715
 14,420
Equipment5,556
 5,485
Business development and advertising6,693
 5,835
Legal and professional5,413
 4,166
Card issuance and loan costs3,304
 2,620
Foreclosure / OREO expense, net723
 1,505
FDIC assessment8,250
 8,000
Other intangible amortization1,525
 513
Acquisition related costs(2)
20,605
 
Other(1)
10,140
 9,146
Total noninterest expense212,965
 173,691
Income before income taxes87,285
 77,414
Income tax expense17,829
 21,144
Net Income69,456
 56,270
Preferred stock dividends2,339
 2,330
Net income available to common equity$67,117
 $53,940
Earnings per common share:   
Basic$0.41
 $0.36
Diluted$0.40
 $0.35
Average common shares outstanding:   
Basic163,520
 150,815
Diluted166,432
 153,869
Numbers may not add due to rounding.
(1)
During the first quarter of 2018, the Corporation adopted a new accounting standard related to the presentation of net periodic pension cost and net periodic postretirement benefit cost which required the disaggregation of the service cost component from the other components of net benefit cost and net periodic postretirement benefit cost. Under this new accounting standard, the other components of net benefit cost and net periodic postretirement benefit cost were reclassified from personnel expense to other noninterest expense. All prior periods have been adjusted to reflect this change in presentation.
(2)
Includes Bank Mutual acquisition-related costs only.
See accompanying notes to consolidated financial statements.


Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Comprehensive Income (Unaudited)
 Three Months Ended March 31,
 20182017
 ($ in Thousands)
Net income$69,456
$56,270
Other comprehensive income, net of tax  
Investment securities available for sale  
Net unrealized gains (losses)(41,834)3,152
Net unrealized gain (loss) on available for sale securities transferred to held to maturity securities
(5,264)
Amortization of net unrealized gain (loss) on available for sale securities transferred to held to maturity securities(297)(1,027)
Reclassification from OCI due to change in accounting principle(84)
Reclassification of certain tax effects from OCI(8,419)
Income tax (expense) benefit10,635
1,195
Other comprehensive income (loss) on investment securities available for sale(40,000)(1,944)
Defined benefit pension and postretirement obligations  
Amortization of prior service cost(38)(38)
Amortization of actuarial loss (gains)465
488
Reclassification of certain tax effects from OCI(5,235)
Income tax (expense) benefit(107)(171)
Other comprehensive income (loss) on pension and postretirement obligations(4,915)279
Total other comprehensive income (loss)(44,915)(1,665)
Comprehensive income$24,541
$54,605
Numbers may not add due to rounding.

See accompanying notes to consolidated financial statements.



Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
 Preferred EquityCommon StockSurplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury StockTotal
 (In Thousands, except per share data)
Balance, December 31, 2016$159,929
$1,630
$1,459,498
$1,695,764
$(54,679)$(170,830)$3,091,312
Comprehensive income       
Net income


56,270


56,270
Other comprehensive income



(1,665)
(1,665)
Comprehensive income      54,605
Common stock issued       
Stock-based compensation plans, net

868
(21,822)
38,894
17,940
Purchase of treasury stock




(7,743)(7,743)
Cash dividends       
Common stock, $0.12 per share


(18,368)

(18,368)
Preferred stock


(2,330)

(2,330)
Stock-based compensation expense, net

8,344



8,344
Other

1,034



1,034
Balance, March 31, 2017$159,929
$1,630
$1,469,744
$1,709,514
$(56,344)$(139,679)$3,144,794
        
Balance, December 31, 2017$159,929
$1,618
$1,454,188
$1,819,230
$(62,758)$(134,764)$3,237,443
Comprehensive income       
Net income


69,456


69,456
Other comprehensive income



(31,177)
(31,177)
Adoption of new accounting standards



(13,738)
(13,738)
Comprehensive income      24,541
Common stock issued       
Stock-based compensation plans, net

2,148
(16,076)
24,619
10,691
Acquisition of Bank Mutual
134
390,258


91,296
481,688
Purchase of common stock returned to authorized but unissued

(11)(26,469)


(26,480)
Purchase of treasury stock




(5,240)(5,240)
Cash dividends       
Common stock, $0.15 per share


(25,710)

(25,710)
Preferred stock


(2,339)

(2,339)
Redemption of preferred stock(76)

(2)

(78)
Stock-based compensation expense, net

3,675



3,675
Tax Act reclassification


13,654



13,654
Change in accounting principle


84



84
Other


771


771
Balance, March 31, 2018$159,853
$1,741
$1,823,800
$1,859,068
$(107,673)$(24,089)$3,712,699
Numbers may not add due to rounding.
See accompanying notes to consolidated financial statements.


Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Cash Flows (Unaudited)
 Three Months Ended March 31,
 2018 2017
 ($ in Thousands)
Cash Flow From Operating Activities   
Net income$69,456
 $56,270
Adjustments to reconcile net income to net cash provided by operating activities   
    Provision for credit losses
 9,000
    Depreciation and amortization12,208
 11,505
    Addition to (recovery of) valuation allowance on mortgage servicing rights, net(474) 217
    Amortization of mortgage servicing rights2,324
 2,477
    Amortization of other intangible assets1,525
 513
    Amortization and accretion on earning assets, funding, and other, net2,188
 8,215
    Net amortization of tax credit investments4,881
 1,713
    Asset (gains) losses, net107
 234
    (Gain) loss on mortgage banking activities, net624
 5,171
    Mortgage loans originated and acquired for sale(197,603) (101,280)
    Proceeds from sales of mortgage loans held for sale187,624
 196,578
    (Increase) decrease in interest receivable(12,859) (761)
    Increase (decrease) in interest payable1,206
 (185)
    Net change in other assets and other liabilities(28,114) (27,968)
Net cash provided by operating activities43,093
 161,699
Cash Flow From Investing Activities   
Net increase in loans(160,921) (113,051)
Purchases of   
  Available for sale securities(646,444) (163,442)
  Held to maturity securities(208,517) (2,655)
  Federal Home Loan Bank and Federal Reserve Bank stocks(144,515) (58,362)
  Premises, equipment, and software, net of disposals(9,892) (13,586)
Proceeds from   
  Sales of available for sale securities452,866
 
  Sale of Federal Home Loan Bank and Federal Reserve Bank stocks96,656
 59,090
  Prepayments, calls, and maturities of available for sale investment securities158,724
 231,019
  Prepayments, calls, and maturities of held to maturity investment securities58,160
 22,916
  Sales, prepayments, calls, and maturities of other assets1,182
 3,293
Net change in tax credit investments(7,240) 2,621
Net cash (paid) received in acquisition59,605
 (217)
Net cash used in investing activities(350,336) (32,374)
Cash Flow From Financing Activities   
Net increase (decrease) in deposits(801,310) (60,413)
Net increase (decrease) in short-term funding1,124,869
 (11,168)
Repayment of long-term funding(250,000) (8)
Proceeds from issuance of common stock for stock-based compensation plans10,691
 17,940
Redemption of preferred shares(78) 
Purchase of common stock returned to authorized but unissued(26,480) 
Purchase of treasury stock for tax withholding(5,240) (7,743)
Cash dividends on common stock(25,710) (18,368)
Cash dividends on preferred stock(2,339) (2,330)
Net cash provided by financing activities24,403
 (82,090)
Net increase (decrease) in cash, cash equivalents, and restricted cash(282,840) 47,235
Cash, cash equivalents, and restricted cash at beginning of period716,018
 642,233
Cash, cash equivalents, and restricted cash at end of period$433,178
 $689,468
Supplemental disclosures of cash flow information   
   Cash paid for interest$50,286
 $26,531
   Cash paid for income taxes926
 1,052
   Loans and bank premises transferred to other real estate owned2,129
 921
   Capitalized mortgage servicing rights9,873
 1,920
   Loans transferred into held for sale from portfolio, net3,012
 13,905
   Unsettled trades to purchase securities12,095
 
Acquisition   
   Fair value of assets acquired, including cash and cash equivalents2,567,123
 
   Fair value ascribed to goodwill and intangible assets242,576
 217
   Fair value of liabilities assumed2,809,565
 
   Common stock issued in acquisition134
 
Numbers may not add due to rounding.
See accompanying notes to consolidated financial statements.







The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within for the statement of financial position that sum to the total of the same sum amounts shown in the statement of cash flows.
 Three Months Ended March 31,
 2018 2017
 ($ in Thousands)
Cash and cash equivalents$350,837
 $618,903
Restricted cash82,341
 70,565
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows$433,178
 $689,468

Amounts included in restricted cash represent required reserve balancesquarter ended March 31, 2018, which was originally filed with the Federal Reserve Bank, included in cash and due from banks on the face of the Consolidated Balance Sheet, and cash collateral for public fund customers, included in interest-bearing deposits in other financial institutions on the face of the Consolidated Balance Sheet.


Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Notes to Consolidated Financial Statements

These interim consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission on April 30, 2018 (the “OriginalForm 10-Q”), for the sole purpose of correcting the information provided in the table captioned “Table 6 Oil and therefore, certain informationGas Loan Portfolio” (“Table 6”) in Part I, Item 1 “Management’s Discussion and footnote disclosures normallyAnalysis of Financial Condition and Results of Operations” of the OriginalForm 10-Q.

Specifically, the Quarter net charge offs for the Oil and gas portfolio shown in the OriginalForm 10-Q in Table 6 for the quarter ended December 31, 2017 was $25 million. This amount was, in fact, the net charge off amount for the full year ended December 31, 2017. As indicated in the corrected Table 6 presented on page 9 of this Amendment No. 1, the correct Quarter net charge offs for the Oil and gas portfolio for the quarter ended December 31, 2017 was $0.

No financial statements or disclosure about management’s evaluation of disclosure controls and procedures and internal controls over financial reporting are included in accordance with U.S. generally accepted accounting principlesthis Amendment No. 1. As a result, paragraphs 3 to 5 of the certifications of the Corporation’s principal executive officer and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 have been omitted or abbreviated. The information contained infrom Exhibits 31.1 and 31.2, and the consolidated financial statements and footnotes incertifications pursuant to Section 906 of the Corporation's 2017 Annual Report on Form 10-K, should be referred to in connection with the readingSarbanes-Oxley Act of these unaudited interim financial statements.

Note 1 Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and comprehensive income, changes in stockholders’ equity, and cash flows of Associated Banc-Corp (individually referred to herein as the “Parent Company,” and together with all of its subsidiaries and affiliates, collectively referred to herein as the “Corporation”) for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances2002 have been eliminated in consolidation. The results of operations foromitted.

Except as described above, no changes have been made to the interim periods are not necessarily indicative of the resultsOriginalForm 10-Q. Except as otherwise indicated herein, this Amendment No. 1 continues to be expected for the full year.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilitiesspeak as of the date of the balance sheetOriginalForm 10-Q, and revenues and expenses for the period. Actual results could differ significantly from those estimates. EstimatesCompany has not updated the disclosures contained therein to reflect any events that are particularly susceptibleoccurred subsequent to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes. Management has evaluated subsequent events for potential recognition or disclosure.
Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.
Note 2 Acquisitions
Bank Mutual Acquisition
On February 1, 2018, the Corporation completed its acquisition of Bank Mutual Corporation ("Bank Mutual") in a stock transaction valued at approximately $482 million. Bank Mutual was a diversified financial services company headquartered in Milwaukee, Wisconsin. The merger resulted in a combined company with a larger market presence in markets the Corporation currently operates in, as well as expansion into nearly a dozen new markets. The merger is also expected to provide significant efficiency opportunities and economies of scale associated with a larger financial institution.
Under the terms of the Merger Agreement, Bank Mutual’s shareholders received 0.422 shares of the Corporation's common stock for each share of Bank Mutual common stock. The Corporation issued approximately 19.5 million shares for a total deal value of approximately $482 million based on the closing sale price of a share of Associated common stock on January 31, 2018.
The acquisition of Bank Mutual constituted a business combination. The merger has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair value on the acquisition date. The determination of estimated fair values required management to make certain estimates that are subjective in nature and may require adjustments upon the availability of new information regarding facts and circumstances which existed at the date of acquisition (i.e. appraisals) for up to a year following the acquisition. The Corporation continues to review information relating to events or circumstances existing atOriginalForm 10-Q. Accordingly, this Amendment No. 1 should be read in conjunction with the acquisition date. Management anticipates that this review could result in adjustments to the acquisition date valuation amounts presented herein but does not anticipate that these adjustments would be material.


The following table presents the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date related to Bank Mutual.
 Purchase Accounting AdjustmentsFebruary 1, 2018
 ($ in Thousands)
Assets  
Cash and cash equivalents$
$78,052
Investment securities(6,238)452,867
Federal Home Loan Bank stock, at cost
20,026
Loans(48,533)1,875,386
Premises and equipment, net11,172
50,930
Bank owned life insurance(24)65,390
Goodwill

166,870
Core deposit intangibles (included in other intangible assets, net on the face of the Consolidated Balance Sheet)58,100
58,100
Other real estate owned(246)4,403
Others assets$5,098
$37,151
Total assets

$2,809,175
Liabilities  
Deposits$2,498
$1,840,950
Other borrowings935
430,946
Other liabilities$2,148
$55,591
Total liabilities

$2,327,487
   
Total consideration paid

$481,688
The Corporation recorded approximately $167 million of goodwill, which is not tax deductible, related to the Bank Mutual acquisition. See Note 8 for additional information on goodwill, as well as the carrying amount and amortization of core deposit and other intangible assets related to the Bank Mutual acquisition.
The following is a description of the methods used to determine the fair value of significant assets and liabilities presented on the balance sheet above.
OriginalLoans: Form 10-QFair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan, amortization status and current discount rates. Loans were grouped together according to similar characteristics when applying various valuation techniques.
Core deposit intangible ("CDI"): This intangible asset represents the value of the relationships with deposit customers. The fair value was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, net maintenance cost of the deposit base, alternative cost of funds, and the interest costs associatedCorporation’s filings made with customer deposits. The CDI is being amortized on a straight-line basis over 10 years.
Time deposits: The fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered to the contractual interest rates on such time deposits.
Federal Home Loan Bank ("FHLB") borrowings: The fair values of FHLB advances are estimated based on quoted market prices for the instrument if available, or for similar instruments if not available, or by using discounted cash flow analyses, based on current incremental borrowing rates for similar types of instruments.
See Note 13 for additional information on fair value measurements.
Other Acquisitions
During the first quarter of 2018, the Corporation completed the acquisition of Diversified Insurance Solutions ("Diversified"). The acquisition improved Associated Benefits and Risk Consulting's ("ABRC") ability to achieve greater scale in the Metro Milwaukee market and to further expand its Wisconsin employee benefits and property and casualty market position and capabilities. The transaction was valued at approximately $19 million. As a result of the acquisition, the Corporation recorded goodwill of approximately $10 million and other intangibles of approximately $8 million. The other intangibles related to the acquisition are being amortized on a straight-line basis over 10 years. See Note 8 for more information on goodwill and other intangible assets.


Note 3 Summary of Significant Accounting Policies
The accounting and reporting policies of the Corporation conform to U.S. generally accepted accounting principles and to general practice within the financial services industry. A discussion of these policies can be found in Note 1 Summary of Significant Accounting Policies section included in the Corporation’s 2017 Annual Report on Form 10-K. There have been two changes to the Corporation's significant accounting policies since December 31, 2017.
Business combinations
The Corporation accounts for its acquisitions using the purchase accounting method. Purchase accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets that must be recognized. Typically, this allocation results in the purchase price exceeding the fair value of net assets acquired, which is recorded as goodwill. Core deposit intangibles are a measure of the value of checking, money market and savings deposits acquired in business combinations accounted for under the purchase method. Core deposit intangibles and other identified intangibles with finite useful lives are amortized using the straight line method over their estimated useful lives of up to ten years.
Loans that the Corporation acquires in connection with acquisitions are recorded at fair value with no carryover of the related allowance for credit losses. Fair value of the loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable discount. The non-accretable discount includes estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows will require the Corporation to evaluate the need for an additional allowance for credit losses. Subsequent improvement in expected cash flows will result in the reversal of a corresponding amount of the non-accretable discount which the Corporation will then reclassify as accretable discount that will be recognized into interest income over the remaining life of the loan.
The Corporation accounts for performing loans acquired in business combinations using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Purchased performing loans are recorded at fair value, including credit, interest, and liquidity discounts. The fair value discount is accreted as an adjustment to yield over the estimated lives of the loans. There is no allowance for loan losses established at the acquisition date for purchased performing loans. A provision for loan losses is recorded for any further deterioration in these loansSEC subsequent to the acquisition.
Revenue Recognition
The Corporation recognizes revenue in accordance with ASC 606, "Revenue from Contracts with Customers". ASC 606 requires the Corporation to follow a five step process: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. Revenue recognition under ASC 606 depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for the goods or services.
New Accounting Pronouncements Adopted
StandardDescriptionDate of adoptionEffect on financial statements
ASU 2018-02 Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive IncomeThe FASB issued the amendment to allow a reclassification from accumulated other comprehensive income to retained earnings, the stranded tax effects resulting from the Tax Cuts and Jobs Act. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption of the update is permitted and should be applied in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate related to the Act is recognized.1st Quarter 2018The Corporation has elected to early adopt this Update. During the quarter, the Corporation reclassified approximately $14 million from accumulated other comprehensive income to retained earnings as a result of the Tax Cuts and Jobs Act. No material impact to its results of operations, financial position, and liquidity. See Consolidated Statements of Comprehensive Income and the Statement of Changes in Stockholders' Equity.


StandardDescriptionDate of adoptionEffect on financial statements
ASU 2017-12 Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging ActivitiesThe FASB issued the amendment to better align a company’s financial reporting for hedging activities with the economic objectives of those activities for both financial (e.g., interest rate) and commodity risks. The provisions create more transparency around how economic results are presented, both on the face of the financial statements and in the footnotes. It also contains targeted improvements to simplify the application of hedge accounting guidance. This amendment is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Entities should apply the amendment on a modified retrospective transition method in which the cumulative effect of the change will be recognized within equity in the consolidated balance sheet as of the date of adoption. Early adoption is permitted, including in an interim period. If an entity early adopts in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes the interim period.1st Quarter 2018The Corporation has elected to early adopt this Update. No material impact to its results of operations, financial position, and liquidity. See Note 10 for expanded disclosures.
ASU 2017-07 Compensation — Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit CostThe FASB issued the update to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost, including a requirement that employers disaggregate the service cost component from the other components of net benefit cost. In addition, the amendments provide explicit guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allow only the service cost component of net benefit cost to be eligible for capitalization. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment retrospectively to each period presented and prospectively only for the capitalization component. Early adoption is permitted, but should be within the first interim period if interim financial statements are issued.1st Quarter 2018No impact to its results of operations, financial position, and liquidity. The Update required retrospective restatement. For the full year 2017, the Corporation reclassified approximately $9 million from personnel expense to other noninterest expense for the non-service cost components of net periodic pension cost and net periodic postretirement benefit cost. See Note 14 for expanded disclosure.
ASU 2017-01 Business Combinations (Topic 805): Clarifying the Definition of a Business
The FASB issued amendments to clarify the definition of a business in order to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets versus businesses. The new standard narrows the definition of a business by adding three principal clarifications if: (1) substantially all the fair value of the gross assets in the asset group is concentrated in either a single identifiable asset or group of similar identifiable assets the transaction does not involve a business (2) the asset group does not include a minimum of an input and a substantive process, it does not represent a business, and (3) the integrated set of activities (including its inputs and processes) does not create, or have the ability to create, goods or services to customers, investment income (e,g. dividends or interest) or other revenues, it is not a business. The overall intention is to provide consistency in applying the guidance, reduce the costs of application, and make the definition of a business more operable.

1st Quarter 2018No material impact on results of operations, financial position, or liquidity.
ASU 2016-18 Statement of Cash Flows (Topic 230): Restricted CashThe FASB issued an amendment to improve GAAP by providing guidance on the presentation of restricted cash or restricted cash equivalents in the statement of cash flows, in order to reduce diversity in practice. The amendment requires that a statement of cash flow explain the change during the period in the total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included in cash and cash equivalents when reconciling the beginning and end of period total amounts shown on the statement of cash flow. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment retrospectively to each period presented. Early adoption is permitted, including in an interim period.1st Quarter 2018No impact to its results of operations, financial position, and liquidity. See Consolidated Statements of Cash Flows.
ASU 2016-16 Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
The FASB issued an amendment requiring an entity to recognize income tax consequences on an intra-entity transfer of an asset other than inventory at the time the transaction occurs. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early adoption is permitted for all entities in the first interim period if an entity issues interim financial statements.

1st Quarter 2018No material impact on results of operations, financial position, or liquidity.
ASU 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash PaymentsThe FASB issued an amendment to provide clarification on where to classify cash flows involving certain cash receipts and cash payments. Under the new guidance, cash payments for debt prepayment or debt extinguishment costs should be classified as cash outflows for financing activities. The new guidance also details the specific classification of contingent consideration cash payments made after a business combination depending on the timing of payments. Lastly, cash proceeds received from corporate owned life insurance policies (including BOLI) should be classified as cash inflows from investing, while the cash payments for the premiums may be classified as cash outflows for investing, operating, or a combination of both. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment retrospectively to each period presented. Early adoption is permitted, including in an interim period; however, all of the amendments must be adopted in the same period.1st Quarter 2018No material impact on results of operations, financial position, or liquidity.


StandardDescriptionDate of adoptionEffect on financial statements
ASU 2016-01 Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial LiabilitiesThe FASB issued an amendment to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. This amendment supersedes the guidance to classify equity securities with readily determinable fair values into different categories, requires equity securities to be measured at fair value with changes in the fair value recognized through net income, and simplifies the impairment assessment of equity investments without readily determinable fair values. The amendment requires public business entities that are required to disclose the fair value of financial instruments measured at amortized cost on the balance sheet to measure that fair value using the exit price notion. The amendment requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option. The amendment requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or in the accompanying notes to the financial statements. The amendment reduces diversity in current practice by clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities are required to apply the amendment by means of a cumulative-effect adjustment as of the beginning of the fiscal year of adoption, with the exception of the amendment related to equity securities without readily determinable fair values, which should be applied prospectively to equity investments that exist as of the date of adoption. ASC 2018-04 supersedes previous SEC guidance in the Codification in SAB Topic 5 M. Other-Than-Temporary Impairment of certain investments in equity securities and special balance sheet requirements in Reg S-X rule 3A-05 for public utility Holding companies.1st Quarter 2018The Corporation has adopted with Update using the cumulative-effect adjustment as of the beginning of the fiscal year of adoption. Immaterial impact to the result of operations, financial position and liquidity. In 2008, the Corporation received Visa Class B restricted shares as part of Visa’s initial public offering. Based on the existing transfer restriction and the uncertainty of the covered litigation, the approximately 119 thousand Class B shares remaining that the Corporation owned as of March 31, 2018 are carried at a zero cost basis. See Consolidated Statements of Comprehensive Income and Note 13 Fair Value Measurements.
ASU 2014-09 Revenue from Contracts with Customers (Topic 606)

The FASB issued an amendment to clarify the principles for recognizing revenue and to develop a common revenue standard. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” In applying the revenue model to contracts within its scope, an entity should apply the following steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The standard applies to all contracts with customers except those that are within the scope of other topics in the FASB Codification. The standard also requires significantly expanded disclosures about revenue recognition. The FASB continues to release new accounting guidance related to the adoption of this standard, which could impact the Corporation's preliminary materiality analysis and may change the conclusions reached as to the application of this new guidance. The amendment was originally to be effective for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods); however, in July 2015, the FASB approved a one year deferral of the effective date to December 31, 2017.

1st Quarter 2018

The Corporation chose to adopt this Update using the modified retrospective approach with no material impact on the Corporation's results of operations, financial position, or liquidity. See Note 17 for expanded disclosure requirements.



Note 4 Earnings Per Common Share
Earnings per common share are calculated utilizing the two-class method. Basic earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options and unvested restricted stock awards) and common stock warrants. Presented below are the calculations for basic and diluted earnings per common share.
 For the Three Months Ended March 31,
 2018 2017
 (In Thousands, except per share data)
Net income$69,456
 $56,270
Preferred stock dividends(2,339) (2,330)
Net income available to common equity$67,117
 $53,940
Common shareholder dividends(25,572) (18,251)
Unvested share-based payment awards(138) (117)
Undistributed earnings$41,407
 $35,572
Undistributed earnings allocated to common shareholders41,225
 35,294
Undistributed earnings allocated to unvested share-based payment awards182
 278
Undistributed earnings$41,407
 $35,572
Basic   
Distributed earnings to common shareholders$25,572
 $18,251
Undistributed earnings allocated to common shareholders41,225
 35,294
Total common shareholders earnings, basic$66,797
 $53,545
Diluted   
Distributed earnings to common shareholders$25,572
 $18,251
Undistributed earnings allocated to common shareholders41,225
 35,294
Total common shareholders earnings, diluted$66,797
 $53,545
Weighted average common shares outstanding163,520
 150,815
Effect of dilutive common stock awards2,038
 2,216
Effect of dilutive common stock warrants874
 838
Diluted weighted average common shares outstanding166,432
 153,869
Basic earnings per common share$0.41
 $0.36
Diluted earnings per common share$0.40
 $0.35
Non-dilutive common stock options of approximately 1 million and 500,000 for the three months ended March 31, 2018 and 2017, respectively, were excluded from the earnings per common share calculation
Note 5 Stock-Based Compensation
The fair value of stock options granted is estimated on the date of grant using a Black-Scholes option pricing model, while the fair value of restricted stock awards is their fair market value on the date of grant. The fair values of stock options and restricted stock awards are amortized as compensation expense on a straight-line basis over the vesting periodfiling of the grants. For retirement eligible colleagues, expenses related to stock options and restricted stock awards are fully recognized on the date the colleague meets the definition of normal or early retirement. Compensation expense recognized is included in personnel expense in the consolidated statements of income.
Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock option represents the period of time stock options are expected to be outstanding and is estimated using historical data of stock option exercises and forfeitures. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the implied volatility of the Corporation’s stock.




The following assumptions were used in estimating the fair value for options granted in the first three months of 2018 and full year 2017.
 2018 2017
Dividend yield2.50% 2.00%
Risk-free interest rate2.60% 2.00%
Weighted average expected volatility22.00% 25.00%
Weighted average expected life5.75 years
 5.5 years
Weighted average per share fair value of options$4.47 $5.30
A summary of the Corporation’s stock option activity for the three months ended March 31, 2018 is presented below.
Stock OptionsShares
Weighted Average
Exercise Price
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value(a)
Outstanding at December 31, 20175,118,687
$18.02
6.48$38,028
Granted938,740
24.50
  
Assumed from Bank Mutual acquisition370,051
14.35
  
Exercised(529,869)17.37
  
Forfeited or expired(24,130)23.35
  
Outstanding at March 31, 20185,873,479
$18.86
6.80$35,879
Options Exercisable at March 31, 20183,659,277
$16.72
5.55$30,009
(a)$ in Thousands

Intrinsic value represents the amount by which the fair market value of the underlying stock exceeds the exercise price of the stock option. For the three months ended March 31, 2018, the intrinsic value of stock options exercised was approximately $5 million. For the three months ended March 31, 2017, the intrinsic value of the stock options exercised was $10 million. The total fair value of stock options vested was $3 million for the three months ended March 31, 2018 and March 31, 2017. The Corporation recognized compensation expense for the vesting of stock options of $1 million for both the three months ended March 31, 2018 and March 31, 2017. Included in compensation expense for 2018 was approximately $450,000 of expense for the accelerated vesting of stock options granted to retirement eligible colleagues. At March 31, 2018, the Corporation had approximately $8 million of unrecognized compensation expense related to stock options that is expected to be recognized over the remaining requisite service periods that extend through first quarter 2022.
The following table summarizes information about the Corporation’s restricted stock activity for the three months ended March 31, 2018.
Restricted StockShares 
Weighted Average
Grant Date Fair Value
Outstanding at December 31, 20172,026,071
 $19.68
Granted570,341
 24.63
Vested(498,988) 17.97
Forfeited(5,799) 20.16
Outstanding at March 31, 20182,091,625
 $21.86
The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant's award agreement. Performance-based restricted stock awards granted during 2017 and 2018 will vest ratably over a three year period, while service-based restricted stock awards granted during 2017 and 2018 will vest ratably over a four year period. Expense for restricted stock awards of approximately $3 million was recorded the three months ended March 31, 2018 and $7 million was recorded for the three months ended March 31, 2017. Included in compensation expense for 2018 was approximately $1 million of expense for the accelerated vesting of restricted stock awards granted to retirement eligible colleagues. The Corporation had $29 million of unrecognized compensation costs related to restricted stock awards at March 31, 2018, that is expected to be recognized over the remaining requisite service periods that extend through first quarter 2022.
The Corporation has the ability to issue shares from treasury or new shares upon the exercise of stock options or the granting of restricted stock awards. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock in the market, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares will be based on market and investment opportunities, capital levels, growth prospects,


and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.

OriginalNote 6 Investment Securities
Investment securities are generally classified as available for sale or held to maturity at the time of purchase. The majority of the Corporation's investment securities are mortgage-related securities issued by the Government National Mortgage Association (“GNMA”) or government-sponsored enterprises ("GSE") such as the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation (“FHLMC”). A portion of the portfolio is also comprised of asset-backed securities backed by student loans made under the Federal Family Education Loan Program ("FFELP"). The amortized cost and fair values of securities available for sale and held to maturity were as follows.
 March 31, 2018
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 Fair Value
 
 
  ($ in Thousands)
 Investment securities available for sale       
 U. S. Treasury securities$1,002
 $
 $(7) $995
 Residential mortgage-related securities       
 FNMA / FHLMC427,480
 7,331
 (4,738) 430,073
 GNMA2,364,339
 21
 (54,054) 2,310,306
 Private-label1,051
 
 (7) 1,044
 GNMA commercial mortgage-related securities1,497,573
 
 (49,204) 1,448,369
 FFELP asset backed securities288,519
 1,835
 (54) 290,300
 Other debt securities3,200
 
 (12) 3,188
 Other equity securities1,599





1,599
 Total investment securities available for sale$4,584,763
 $9,186
 $(108,076) $4,485,875
 Investment securities held to maturity       
 Obligations of state and political subdivisions (municipal securities)$1,424,925
 $4,110
 $(16,579) $1,412,456
 Residential mortgage-related securities       
 FNMA / FHLMC76,069
 227
 (1,665) 74,631
 GNMA410,275
 2,210
 (11,624) 400,861
 GNMA commercial mortgage-related securities531,934
 9,008
 (21,694) 519,248
 Total investment securities held to maturity$2,443,203
 $15,555
 $(51,561) $2,407,197


 December 31, 2017Amortized
Cost
 Gross
Unrealized
Gains
 Gross
Unrealized
Losses
 Fair Value
 
 
  ($ in Thousands)
 Investment securities available for sale       
 U. S. Treasury securities$1,003
 $
 $(7) $996
 Residential mortgage-related securities       
 FNMA / FHLMC457,680
 9,722
 (2,634) 464,768
 GNMA1,944,453
 275
 (31,378) 1,913,350
 Private-label1,067
 
 (8) 1,059
 GNMA commercial mortgage-related securities1,547,173
 5
 (33,901) 1,513,277
 FFELP asset backed securities144,322

867

(13)
145,176
 Other debt securities3,200
 
 (12) 3,188
 Other equity securities1,519

127

(14)
1,632
 Total investment securities available for sale$4,100,417
 $10,996
 $(67,967) $4,043,446
 Investment securities held to maturity       
 
Obligations of state and political subdivisions (municipal securities)

$1,281,320
 $13,899
 $(3,177) $1,292,042
 Residential mortgage-related securities       
 FNMA / FHLMC40,995
 398
 (489) 40,904
 GNMA414,440
 2,700
 (6,400) 410,740
 GNMA commercial mortgage-related securities546,098

9,546

(15,756)
539,888
 Total investment securities held to maturity$2,282,853
 $26,543
 $(25,822) $2,283,574

The expected maturities of investment securities available for sale and held to maturity at March 31, 2018, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 Available for Sale Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 ($ in Thousands)
Due in one year or less$2,002
 $1,995
 $44,019
 $44,261
Due after one year through five years2,200
 2,188
 221,411
 219,411
Due after five years through ten years
 
 346,521
 341,147
Due after ten years
 
 812,974
 807,638
Total debt securities4,202
 4,183
 1,424,925
 1,412,456
Residential mortgage-related securities       
FNMA / FHLMC427,480
 430,073
 76,069
 74,631
GNMA2,364,339
 2,310,306
 410,275
 400,861
Private-label1,051
 1,044
 
 
GNMA commercial mortgage-related securities1,497,573
 1,448,369
 531,934
 519,248
FFELP asset backed securities288,519
 290,300
 
 
Equity securities1,599
 1,599
 
 
Total investment securities$4,584,763
 $4,485,875
 $2,443,203
 $2,407,197
Ratio of Fair Value to Amortized Cost  97.8%   98.5%
Investment securities with a carrying value of approximately $3.0 billion and $3.1 billion at March 31, 2018, and December 31, 2017, respectively, were pledged to secure certain deposits or for other purposes as required or permitted by law.
On the acquisition date, the Corporation sold Bank Mutual's entire securities portfolio.


The following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position, at March 31, 2018.
 Less than 12 months 12 months or more Total
March 31, 2018
Number
of
Securities
 
Unrealized
Losses
 
Fair
Value
 
Number
of
Securities
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 ($ in Thousands)
Investment securities available for sale               
U.S. Treasury securities1
 $(7) $995
 
 $
 $
 $(7) $995
Residential mortgage-related securities               
FNMA / FHLMC12
 (1,389) 94,231
 9
 (3,349) 135,316
 (4,738) 229,547
GNMA65
 (25,956) 1,590,545
 26
 (28,098) 718,971
 (54,054) 2,309,516
Private-label
 
 
 1
 (7) 1,044
 (7) 1,044
GNMA commercial mortgage-related securities28
 (9,895) 385,319
 76
 (39,309) 1,063,082
 (49,204) 1,448,401
FFELP asset backed securities6
 (54)
86,988







(54)
86,988
Other debt securities1
 (12)
188







(12)
188
Total113
 $(37,313)
$2,158,266

112

$(70,763)
$1,918,413

$(108,076)
$4,076,679
Investment securities held to maturity               
Obligations of state and political subdivisions (municipal securities)

821
 $(9,876) $523,716
 132
 $(6,703) $122,632
 $(16,579) $646,348
Residential mortgage-related securities               
FNMA / FHLMC19
 (939) 54,122
 10
 (725) 15,230
 (1,665) 69,352
GNMA58
 (7,239) 279,707
 18
 (4,385) 113,561
 (11,624) 393,268
GNMA commercial mortgage-related securities2
 (837) 49,711
 23
 (20,857) 469,538
 (21,694) 519,249
Total900
 $(18,891) $907,256
 183
 $(32,670) $720,961
 $(51,561) $1,628,217


For comparative purposes, the following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2017.
 Less than 12 months 12 months or more Total
December 31, 2017Number
of
Securities
 Unrealized
Losses
 Fair
Value
 Number
of
Securities
 Unrealized
Losses
 Fair
Value
 Unrealized
Losses
 Fair
Value
 ($ in Thousands)
Investment securities available for sale               
U.S. Treasury securities1
 $(7) $996
 
 $
 $
 $(7) $996
Residential mortgage-related securities               
FNMA / FHLMC9
 (572) 69,939
 9
 (2,062) 142,093
 (2,634) 212,032
GNMA44
 (8,927) 1,028,221
 25
 (22,451) 737,198
 (31,378) 1,765,419
Private-label
 
 
 1
 (8) 1,059
 (8) 1,059
GNMA commercial mortgage-related securities33
 (5,554) 480,514
 70
 (28,347) 1,026,642
 (33,901) 1,507,156
FFELP asset backed securities1
 (13) 12,158
 


 
 (13) 12,158
Other debt securities1
 (12) 188
 
 
 
 (12) 188
Other equity securities3
 (14) 1,487
 
 
 
 (14) 1,487
Total92
 $(15,099) $1,593,503
 105
 $(52,868) $1,906,992
 $(67,967) $3,500,495
Investment securities held to maturity               
Obligations of state and political subdivisions (municipal securities)

157
 $(746) $122,761
 132
 $(2,431) $127,043
 $(3,177) $249,804
Residential mortgage-related securities               
FNMA / FHLMC8
 (73) 13,143
 10
 (417) 16,262
 (490) 29,405
GNMA35
 (3,373) 268,388
 18
 (3,026) 120,892
 (6,399) 389,280
GNMA commercial mortgage-related securities2
 (299) 52,997
 23
 (15,457) 486,891
 (15,756) 539,888
Total202
 $(4,491) $457,289
 183
 $(21,331) $751,088
 $(25,822) $1,208,377
The Corporation reviews the investment securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security’s decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in the other-than-temporary impairment analysis include the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions.
Based on the Corporation’s evaluation, management does not believe any unrealized loss at March 31, 2018 represents an other-than-temporary impairment as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions, and not credit deterioration. The unrealized losses reported for municipal securities relate to various state and local political subdivisions and school districts. The unrealized losses at March 31, 2018 for mortgage-related securities is due to the increase in overall interest rates. The U.S. Treasury 3 year and 5 year rates increased by 41 bp and 36 bp, respectively, from December 31, 2017. The Corporation does not intend to sell nor does it believe that it will be required to sell the securities contained in the above unrealized losses table before recovery of their amortized cost basis.
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank stocks: The Corporation is required to maintain Federal Reserve stock and FHLB stock as a member of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. At March 31, 2018, and December 31, 2017, the Corporation had FHLB stock of $157 million and $89 million, respectively. The Corporation had Federal Reserve Bank stock of $76 million at both March 31, 2018 and December 31, 2017.





Note 7 Loans
The period end loan composition was as follows.
 
March 31,
2018(a)
 December 31,
2017
 ($ in Thousands)
Commercial and industrial$6,756,983
 $6,399,693
Commercial real estate — owner occupied900,913
 802,209
Commercial and business lending7,657,896
 7,201,902
Commercial real estate — investor4,077,671
 3,315,254
Real estate construction1,579,778
 1,451,684
Commercial real estate lending5,657,449
 4,766,938
Total commercial13,315,345
 11,968,840
Residential mortgage8,197,223
 7,546,534
Home equity923,470
 883,804
Other consumer374,453
 385,813
Total consumer9,495,146
 8,816,151
Total loans$22,810,491
 $20,784,991
(a) Includes $15 million of purchased credit-impaired loans
   
The following table presents commercial and consumer loans by credit quality indicator at March 31, 2018.
 Pass Special Mention Potential Problem Nonaccrual Total
 ($ in Thousands)
Commercial and industrial$6,325,258
 $132,292
 $196,766
 $102,667
 $6,756,983
Commercial real estate - owner occupied830,489
 15,378
 34,410
 20,636
 900,913
Commercial and business lending7,155,747
 147,670
 231,176
 123,303
 7,657,896
Commercial real estate - investor3,960,155
 54,972
 46,970
 15,574
 4,077,671
Real estate construction1,547,443
 29,421
 1,695
 1,219
 1,579,778
Commercial real estate lending5,507,598
 84,393
 48,665
 16,793
 5,657,449
Total commercial12,663,345
 232,063
 279,841
 140,096
 13,315,345
Residential mortgage8,134,387
 5,580
 2,155
 55,100
 8,197,223
Home equity908,682
 1,383
 188
 13,218
 923,470
Other consumer373,714
 600
 
 139
 374,453
Total consumer9,416,783
 7,563
 2,343
 68,456
 9,495,146
Total$22,080,128
 $239,626
 $282,184
 $208,553
 $22,810,491


The following table presents commercial and consumer loans by credit quality indicator at December 31, 2017.
 Pass Special Mention Potential Problem Nonaccrual Total
 ($ in Thousands)
Commercial and industrial$6,015,884
 $157,245
 $113,778
 $112,786
 $6,399,693
Commercial real estate - owner occupied723,291
 14,181
 41,997
 22,740
 802,209
Commercial and business lending6,739,175
 171,426
 155,775
 135,526
 7,201,902
Commercial real estate - investor3,266,389
 24,845
 19,291
 4,729
 3,315,254
Real estate construction1,421,504
 29,206
 
 974
 1,451,684
Commercial real estate lending4,687,893
 54,051
 19,291
 5,703
 4,766,938
Total commercial11,427,068
 225,477
 175,066
 141,229
 11,968,840
Residential mortgage7,490,860
 426
 1,616
 53,632
 7,546,534
Home equity868,958
 1,137
 195
 13,514
 883,804
Other consumer384,990
 652
 
 171
 385,813
Total consumer8,744,808
 2,215
 1,811
 67,317
 8,816,151
Total$20,171,876
 $227,692
 $176,877
 $208,546
 $20,784,991
Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for loan losses, allowance for unfunded commitments, nonaccrual, and charge off policies.
For commercial loans, management has determined the pass credit quality indicator to include credits that exhibit acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits that are performing in accordance with the original contractual terms. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that deserve management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Potential problem loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses, that may jeopardize liquidation of the debt and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Lastly, management considers a loan to be impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. Commercial loans classified as special mention, potential problem, and nonaccrual are reviewed at a minimum on a quarterly basis, while pass and performing rated credits are reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.
The following table presents loans by past due status at March 31, 2018.
 Current 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
More
Past Due(a)
 
Nonaccrual(b)
 Total
 ($ in Thousands)
Commercial and industrial$6,653,188
 $793
 $87
 $248
 $102,667
 $6,756,983
Commercial real estate - owner occupied879,766
 511
 
 
 20,636
 900,913
Commercial and business lending7,532,954
 1,304
 87
 248
 123,303
 7,657,896
Commercial real estate - investor4,061,600
 240
 
 257
 15,574
 4,077,671
Real estate construction1,578,069
 220
 270
 
 1,219
 1,579,778
Commercial real estate lending5,639,669
 460
 270
 257
 16,793
 5,657,449
Total commercial13,172,623
 1,764
 357
 505
 140,096
 13,315,345
Residential mortgage8,125,707
 9,876
 5,257
 1,283
 55,100
 8,197,223
Home equity904,305
 4,485
 1,383
 79
 13,218
 923,470
Other consumer370,977
 1,058
 753
 1,526
 139
 374,453
Total consumer9,400,989
 15,419
 7,393
 2,888
 68,456
 9,495,146
Total$22,573,612
 $17,184
 $7,750
 $3,393
 $208,553
 $22,810,491
(a)The recorded investment in loans past due 90 days or more and still accruing totaled $3 million at March 31, 2018 (the same as the reported balances for the accruing loans noted above).
(b)
Of the total nonaccrual loans, $159 million or 76% were current with respect to payment at March 31, 2018.


The following table presents loans by past due status at December 31, 2017.
 Current 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or
More
Past Due(a)
 
Nonaccrual(b)
 Total
 ($ in Thousands)
Commercial and industrial$6,286,369
 $170
 $101
 $267
 $112,786
 $6,399,693
Commercial real estate - owner occupied779,421
 48
 
 
 22,740
 802,209
Commercial and business lending7,065,790
 218
 101
 267
 135,526
 7,201,902
Commercial real estate - investor3,310,000
 374
 
 151
 4,729
 3,315,254
Real estate construction1,450,459
 168
 83
 
 974
 1,451,684
Commercial real estate lending4,760,459
 542
 83
 151
 5,703
 4,766,938
Total commercial11,826,249
 760
 184
 418
 141,229
 11,968,840
Residential mortgage7,483,350
 9,186
 366
 
 53,632
 7,546,534
Home equity863,465
 5,688
 1,137
 
 13,514
 883,804
Other consumer382,186
 1,227
 780
 1,449
 171
 385,813
Total consumer8,729,001
 16,101
 2,283
 1,449
 67,317
 8,816,151
Total$20,555,250
 $16,861
 $2,467
 $1,867
 $208,546
 $20,784,991
(a)The recorded investment in loans past due 90 days or more and still accruing totaled $2 million at December 31, 2017 (the same as the reported balances for the accruing loans noted above).
(b)
Of the total nonaccrual loans, $135 million or 65% were current with respect to payment at December 31, 2017.


The following table presents impaired loans individually evaluated under ASC Topic 310, excluding purchased credit-impaired loans, at March 31, 2018.
 Recorded
Investment
 Unpaid
Principal
Balance
 Related
Allowance
 Average
Recorded
Investment
 Interest
Income
Recognized
 ($ in Thousands)
Loans with a related allowance         
Commercial and industrial$76,452
 $81,091
 $18,778
 $77,130
 $312
Commercial real estate — owner occupied16,264
 16,617
 2,043
 22,978
 47
Commercial and business lending92,716
 97,708
 20,821
 100,108
 359
Commercial real estate — investor18,582
 18,619
 2,721
 16,559
 464
Real estate construction458
 532
 82
 461
 7
Commercial real estate lending19,040
 19,151
 2,803
 17,020
 471
Total commercial111,756
 116,859
 23,624
 117,128
 830
Residential mortgage38,438
 40,851
 6,635
 40,475
 431
Home equity10,762
 11,383
 3,719
 10,238
 136
Other consumer1,066
 1,069
 116
 1,067
 1
Total consumer50,266
 53,303
 10,470
 51,780
 568
Total loans(a)
$162,022
 $170,162
 $34,094
 $168,908
 $1,398
Loans with no related allowance         
Commercial and industrial$52,389
 $76,720
 $
 $55,897
 $(348)
Commercial real estate — owner occupied6,225
 7,276
 
 2,403
 
Commercial and business lending58,614
 83,996
 
 58,300
 (348)
Commercial real estate — investor1,805
 1,853
 
 
 
Real estate construction
 
 
 
 
Commercial real estate lending1,805
 1,853
 
 
 
Total commercial60,419
 85,849
 
 58,300
 (348)
Residential mortgage10,425
 10,871
 
 6,317
 39
Home equity212
 212
 
 639
 1
Other consumer
 
 
 
 
Total consumer10,637
 11,083
 
 6,956
 40
Total loans(a)
$71,056
 $96,932
 $
 $65,256
 $(308)
Total         
Commercial and industrial$128,841
 $157,811
 $18,778
 $133,027
 $(36)
Commercial real estate — owner occupied22,489
 23,893
 2,043
 25,381
 47
Commercial and business lending151,330
 181,704
 20,821
 158,408
 11
Commercial real estate — investor20,387
 20,472
 2,721
 16,559
 464
Real estate construction458
 532
 82
 461
 7
Commercial real estate lending20,845
 21,004
 2,803
 17,020
 471
Total commercial172,175
 202,708
 23,624
 175,428
 482
Residential mortgage48,863
 51,722
 6,635
 46,792
 470
Home equity10,974
 11,595
 3,719
 10,877
 137
Other consumer1,066
 1,069
 116
 1,067
 1
Total consumer60,903
 64,386
 10,470
 58,736
 608
Total loans(a)
$233,078
 $267,094
 $34,094
 $234,164
 $1,090
(a)The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented 74% of the unpaid principal balance at March 31, 2018.


The following table presents impaired loans individually evaluated under ASC Topic 310 at December 31, 2017
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 ($ in Thousands)
Loans with a related allowance         
Commercial and industrial$81,649
 $83,579
 $10,838
 $58,494
 $2,629
Commercial real estate — owner occupied23,796
 23,937
 2,973
 12,124
 736
Commercial and business lending105,445
 107,516
 13,811
 70,618
 3,365
Commercial real estate — investor17,823
 17,862
 1,597
 16,924
 1,694
Real estate construction467
 578
 86
 484
 29
Commercial real estate lending18,290
 18,440
 1,683
 17,408
 1,723
Total commercial123,735
 125,956
 15,494
 88,026
 5,088
Residential mortgage40,561
 42,922
 6,512
 40,411
 1,614
Home equity10,250
 10,986
 3,718
 10,521
 549
Other consumer1,135
 1,138
 122
 1,140
 3
Total consumer51,946
 55,046
 10,352
 52,072
 2,166
Total loans(a)
$175,681
 $181,002
 $25,846
 $140,098
 $7,254
Loans with no related allowance         
Commercial and industrial$60,595
 $82,839
 $
 $89,275
 $492
Commercial real estate — owner occupied2,438
 2,829
 
 1,948
 36
Commercial and business lending63,033
 85,668
 
 91,223
 528
Commercial real estate — investor1,295
 1,295
 
 
 45
Real estate construction
 
 
 
 
Commercial real estate lending1,295
 1,295
 
 
 45
Total commercial64,328
 86,963
 
 91,223
 573
Residential mortgage6,925
 7,204
 
 4,999
 217
Home equity641
 645
 
 540
 7
Other consumer
 
 
 
 
Total consumer7,566
 7,849
 
 5,539
 224
Total loans(a)
$71,894
 $94,812
 $
 $96,762
 $797
Total         
Commercial and industrial$142,244
 $166,418
 $10,838
 $147,769
 $3,121
Commercial real estate — owner occupied26,234
 26,766
 2,973
 14,072
 772
Commercial and business lending168,478
 193,184
 13,811
 161,841
 3,893
Commercial real estate — investor19,118
 19,157
 1,597
 16,924
 1,739
Real estate construction467
 578
 86
 484
 29
Commercial real estate lending19,585
 19,735
 1,683
 17,408
 1,768
Total commercial188,063
 212,919
 15,494
 179,249
 5,661
Residential mortgage47,486
 50,126
 6,512
 45,410
 1,831
Home equity10,891
 11,631
 3,718
 11,061
 556
Other consumer1,135
 1,138
 122
 1,140
 3
Total consumer59,512
 62,895
 10,352
 57,611
 2,390
Total loans(a)
$247,575
 $275,814
 $25,846
 $236,860
 $8,051
(a)
The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented 80% of the unpaid principal balance at December 31, 2017.


Troubled Debt Restructurings (“Restructured Loans”)
Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The Corporation had a recorded investment of approximately $4 million in loans modified in troubled debt restructurings for the three months ended March 31, 2018, of which approximately $1 million were in accrual status and $3 million were in nonaccrual pending a sustained period of repayment. The following table presents nonaccrual and performing restructured loans by loan portfolio.
 March 31, 2018 December 31, 2017
 
Performing
Restructured
Loans
 
Nonaccrual
Restructured
Loans(a)
 
Performing
Restructured
Loans
 
Nonaccrual
Restructured
Loans(a)
 ($ in Thousands)
Commercial and industrial$29,580
 $886
 $30,047
 $1,776
Commercial real estate — owner occupied3,892
 
 3,989
 
Commercial real estate — investor13,683
 1,007
 14,389
 
Real estate construction305
 152
 310
 157
Residential mortgage19,902
 18,640
 17,068
 18,991
Home equity8,098
 3,117
 7,705
 2,537
Other consumer1,041
 25
 1,110
 25
   Total$76,501
 $23,827
 $74,618
 $23,486
(a)Nonaccrual restructured loans have been included within nonaccrual loans.

The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio during the three months ended March 31, 2018 and 2017, respectively, and the recorded investment and unpaid principal balance as of March 31, 2018 and 2017, respectively.
 Three Months Ended March 31, 2018 Three Months Ended March 31, 2017
 
Number
of
Loans
 
Recorded
Investment(a)
 
Unpaid
Principal
Balance(b)
 
Number
of
Loans
 
Recorded
Investment(a)
 
Unpaid
Principal
Balance(b)
 ($ in Thousands)
Commercial and industrial2
 $92
 $92
 20
 $52,326
 $60,546
Commercial real estate — owner occupied
 
 
 1
 204
 204
Commercial real estate — investor1
 1,007
 1,037
 1
 733
 744
Residential mortgage11
 1,807
 1,807
 16
 1,301
 1,322
Home equity17
 1,044
 1,060
 15
 347
 347
Other consumer2
 8
 11
 
 
 
   Total33
 $3,958
 $4,007
 53
 $54,911
 $63,163
(a)Represents post-modification outstanding recorded investment.
(b)Represents pre-modification outstanding recorded investment.

Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure (A/B Note), non-reaffirmed Chapter 7 bankruptcies, principal reduction, or some combination of these concessions. During the three months ended March 31, 2018, restructured loan modifications of commercial and industrial, commercial real estate, and real estate construction loans primarily included maturity date extensions and payment schedule modifications. Restructured loan modifications of home equity and residential mortgage loans primarily included maturity date extensions, interest rate concessions, non-reaffirmed Chapter 7 bankruptcies, or a combination of these concessions for the three months ended March 31, 2018.


The following table provides the number of loans modified in a troubled debt restructuring during the previous twelve months which subsequently defaulted during the three months ended March 31, 2018 and 2017, respectively, as well as the recorded investment in these restructured loans as of March 31, 2018 and 2017, respectively.
 Three Months Ended March 31, 2018 Three Months Ended March 31, 2017
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
 ($ in Thousands)
Residential mortgage4
 467
 6
 383
Home equity12
 954
 2
 26
   Total16
 $1,421
 8
 $409
All loans modified in a troubled debt restructuring are evaluated for impairment. The nature and extent of the impairment of restructured loans, including those which have experienced a subsequent payment default, is considered in the determination of an appropriate level of the allowance for loan losses.
Allowance for Credit Losses
The allowance for credit losses is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets. See Note 12 for additional information on the allowance for unfunded commitments.
The following table presents a summary of the changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2018.
($ in Thousands)Commercial and
industrial
Commercial real estate
- owner
occupied
Commercial real estate - 
investor
Real estate
construction
Residential
mortgage
Home
equity
Other
consumer
Total
December 31, 2017$123,068
$10,352
$41,059
$34,370
$29,607
$22,126
$5,298
$265,880
Charge offs(8,067)(1,042)
(47)(493)(1,250)(1,256)(12,155)
Recoveries1,468
17
8
236
362
573
168
2,832
Net Charge offs(6,599)(1,025)8
189
(131)(677)(1,088)(9,323)
Provision for loan losses1,377
2,520
1,215
(6,125)536
241
736
500
March 31, 2018$117,847
$11,847
$42,282
$28,434
$30,012
$21,690
$4,946
$257,058
Allowance for loan losses        
Individually evaluated for impairment$18,778
$2,043
$2,721
$82
$6,635
$3,719
$116
$34,094
Collectively evaluated for impairment99,069
9,804
39,561
28,352
23,377
17,971
4,830
222,964
Acquired and accounted for under ASC 310-30(a)








Total allowance for loan losses$117,847
$11,847
$42,282
$28,434
$30,012
$21,690
$4,946
$257,058
Loans        
Individually evaluated for impairment$128,841
$22,489
$20,387
$458
$48,863
$10,974
$1,066
$233,078
Collectively evaluated for impairment6,625,314
876,631
4,048,532
1,579,065
8,147,224
912,421
373,388
22,562,575
Acquired and accounted for under ASC 310-30(a)
2,828
1,793
8,752
255
1,136
74

14,838
Total loans$6,756,983
$900,913
$4,077,671
$1,579,778
$8,197,223
$923,470
$374,453
$22,810,491
(a)Loans acquired in business combinations and accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."



For comparison purposes, a summary of the changes in the allowance for loan losses by portfolio segment for the year ended December 31, 2017, was as follows.
($ in Thousands)Commercial and
industrial
Commercial real estate
- owner
occupied
Commercial real estate - 
investor
Real estate
construction
Residential
mortgage
Home
equity
Other
consumer
Total
December 31, 2016$140,126
$14,034
$45,285
$26,932
$27,046
$20,364
$4,548
$278,335
Charge offs(44,533)(344)(991)(604)(2,611)(2,724)(4,439)(56,246)
Recoveries11,465
173
242
74
927
3,194
716
16,791
Net Charge offs(33,068)(171)(749)(530)(1,684)470
(3,723)(39,455)
Provision for loan losses16,010
(3,511)(3,477)7,968
4,245
1,292
4,473
27,000
December 31, 2017$123,068
$10,352
$41,059
$34,370
$29,607
$22,126
$5,298
$265,880
Allowance for loan losses        
Individually evaluated for impairment$10,838
$2,973
$1,597
$86
$6,512
$3,718
$122
$25,846
Collectively evaluated for impairment112,230
7,379
39,462
34,284
23,095
18,408
5,176
240,034
Total allowance for loan losses$123,068
$10,352
$41,059
$34,370
$29,607
$22,126
$5,298
$265,880
Loans        
Individually evaluated for impairment$142,244
$26,234
$19,118
$467
$47,486
$10,891
$1,135
$247,575
Collectively evaluated for impairment6,257,449
775,975
3,296,136
1,451,217
7,499,048
872,913
384,678
20,537,416
Total loans$6,399,693
$802,209
$3,315,254
$1,451,684
$7,546,534
$883,804
$385,813
$20,784,991

The allowance related to the oil and gas portfolio was $19 million at March 31, 2018 and represented 3% of total oil and gas loans.

($ in Millions)Three Months Ended March 31, 2018 Year Ended December 31, 2017
Balance at beginning of period$27
 $38
Charge offs(4) (25)
Recoveries
 
Net Charge offs(4) (25)
Provision for loan losses(4) 14
Balance at end of period$19
 $27
Allowance for loan losses   
Individually evaluated for impairment$10
 $5
Collectively evaluated for impairment9
 22
Total allowance for loan losses$19
 $27
Loans   
Individually evaluated for impairment$69
 $77
Collectively evaluated for impairment588
 523
Total loans$657
 $600
The following table presents a summary of the changes in the allowance for unfunded commitments.
 Three Months Ended March 31, 2018 Year Ended December 31, 2017
 ($ in Thousands)
Allowance for Unfunded Commitments   
Balance at beginning of period$24,400
 $25,400
Provision for unfunded commitments(500) (1,000)
Amount recorded at acquisition2,436
 
Balance at end of period$26,336
 $24,400



Loans Acquired in Acquisition
Loans acquired in a business combination are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan and lease losses. Acquired loans are segregated into two types:
Performing loans are accounted for in accordance with ASC Topic 310-20 "Nonrefundable Fees and Other Costs" as these loans do not have evidence of credit deterioration since origination.
Nonperforming loans are accounted for in accordance with ASC Topic 310-30 as they display significant credit deterioration since origination.
For performing loans the difference between the estimated fair value of the loans and the principal outstanding is accreted over the remaining life of the loans.
In accordance with ASC 310-30, purchased credit-impaired loans are pooled by loan type and the difference between contractually required payments at acquisition and the cash flows expected to be collected is referred to as the non-accretable difference. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan pools when there is a reasonable expectation about the amount and timing of such cash flows.
Changes in the accretable yield for loans acquired and accounted for under ASC Topic 310-30 were as follows for the three months ended March 31, 2018 and for the year ended December 31, 2017
 Three Months Ended March 31, 2018 Year Ended December 31, 2017
 ($ in Thousands)
Changes in Accretable Yield   
Balance at beginning of period$
 $
Purchases4,244
 
Accretion
 
Other (a)

 
Balance at end of period$4,244
 $
(a)Represents the accretable difference that is relieved when a loan exits the PCI population due to full payoff, full charge-off, or transfer to repossessed assets, etc.
For loans acquired, the fair value of purchased credit-impaired loans, on the acquisition date, was determined based on assigned risk ratings, expected cash flows and the fair value of loan collateral. The fair value of loans that were non-impaired was determined based on estimates of losses on defaults and other market factors.

Note 8 Goodwill and Other Intangible Assets
Goodwill
Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
The Corporation conducted its most recent annual impairment testing in May 2017, utilizing a qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance of the Corporation and each reporting unit (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the changes in both the Corporation’s common stock price and in the overall bank common stock index (based on the S&P 400 Regional Bank Sub-Industry Index), as well as the Corporation’s earnings per common share trend over the past year. Based on these assessments, management concluded that the 2017 annual qualitative impairment assessment indicated that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There have been no events since the May 2017 impairment testing that have changed the Corporation's impairment assessment conclusion. There were no impairment charges recorded in 2017 or the first three months of 2018.
At March 31, 2018, the Corporation had goodwill of $1.2 billion, compared to $976 million at December 31, 2017. Goodwill increased $167 million related to the Bank Mutual acquisition and $10 million related to the acquisition of Diversified Insurance Solutions. See Note 2 for additional information on the Corporation's acquisitions.
Other Intangible Assets
The Corporation has other intangible assets that are amortized, consisting of core deposit intangibles, other intangibles (primarily related to customer relationships acquired in connection with the Corporation’s insurance agency acquisitions), and mortgage servicing rights. During the first quarter of 2018, the Corporation added approximately $58 million of core deposit intangibles as a result of the Bank Mutual acquisition. In addition, the Corporation added approximately $8 million of other intangibles relating to customer relationships associated with the Diversified acquisition. See Note 2 for additional information on the Corporation's acquisitions. For core deposit intangibles and other intangibles, changes in the gross carrying amount, accumulated amortization, and net book value were as follows.
 Three Months Ended March 31, 2018 Year Ended December 31, 2017
 ($ in Thousands)
Core deposit intangibles   
Gross carrying amount$58,100
 $4,385
Accumulated amortization(968) (4,385)
Net book value$57,132
 $
Additions during the periods$58,100
 $
Amortization during the year$968
 $112
Other intangibles   
Gross carrying amount$42,131
 $34,572
Accumulated amortization(19,549) (18,992)
Net book value$22,582
 $15,580
Additions during the period$7,559
 $2,162
Amortization during the year$557
 $1,847
The Corporation sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income and assessed for impairment at each reporting date.
The Corporation evaluates its mortgage servicing rights asset for impairment at minimum on a quarterly basis. Impairment is assessed based on fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. A valuation allowance is established, through a charge to earnings, to the extent the amortized cost of the mortgage servicing rights exceeds the estimated fair value by stratification. If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings. An other-than-temporary impairment (i.e., recoverability is considered remote when considering interest rates and loan pay off activity) is recognized as a write-down of the mortgage servicing rights asset and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings. A direct write-down permanently reduces the carrying value of the mortgage servicing rights asset and valuation allowance, precluding subsequent recoveries. See Note 12 for a discussion of the recourse provisions on sold residential mortgage loans. See Note 13 which further discusses fair value measurement relative to the mortgage servicing rights asset.


A summary of changes in the balance of the mortgage servicing rights asset and the mortgage servicing rights valuation allowance was as follows.
 Three Months Ended March 31, 2018 Year Ended December 31, 2017
 ($ in Thousands)
Mortgage servicing rights
Mortgage servicing rights at beginning of period$59,168
 $62,085
Additions from acquisition8,136
 
Additions1,737
 7,167
Amortization(2,324) (10,084)
Mortgage servicing rights at end of period$66,717
 $59,168
Valuation allowance at beginning of period(784) (609)
(Additions) recoveries, net474
 (175)
Valuation allowance at end of period(310) (784)
Mortgage servicing rights, net$66,407
 $58,384
Fair value of mortgage servicing rights$81,810
 $64,387
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)$8,507,294
 $7,646,846
Mortgage servicing rights, net to servicing portfolio0.78% 0.76%
Mortgage servicing rights expense (a)
$1,849
 $10,259
(a)Includes the amortization of mortgage servicing rights and additions / recoveries to the valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net in the consolidated statements of income.

The following table shows the estimated future amortization expense for amortizing intangible assets. The projections of amortization expense are based on existing asset balances, the current interest rate environment, and prepayment speeds as of March 31, 2018. The actual amortization expense the Corporation recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements, and events or circumstances that indicate the carrying amount of an asset may not be recoverable.
Estimated Amortization ExpenseCore Deposit Intangibles Other Intangibles Mortgage Servicing Rights
 ($ in Thousands)
Nine Months Ended December 31, 2018$4,358
 $2,045
 $7,115
20195,810
 2,428
 9,324
20205,810
 2,311
 8,078
20215,810
 2,287
 6,977
20225,810
 2,263
 6,035
20235,810
 2,244
 5,234
Beyond 202323,724
 9,004
 23,954
Total Estimated Amortization Expense$57,132
 $22,582
 $66,717


Note 9 Short and Long-Term Funding
The following table presents the components of short-term funding (funding with original contractual maturities of one year or less) and long-term funding (funding with original contractual maturities greater than one year).
 March 31, 2018 December 31, 2017
 ($ in Thousands)
Short-Term Funding   
Federal funds purchased$69,085
 $141,950
Securities sold under agreements to repurchase214,869
 182,865
Federal funds purchased and securities sold under agreements to repurchase283,954
 324,815
FHLB advances1,780,000
 284,000
Commercial paper82,420
 67,467
Other short-term funding1,862,420
 351,467
Total short-term funding$2,146,374
 $676,282
Long-Term Funding   
FHLB advances$2,735,887
 $2,900,168
Senior notes, at par250,000
 250,000
Subordinated notes, at par250,000
 250,000
Other long-term funding and capitalized costs(2,549) (2,718)
Total long-term funding3,233,338
 3,397,450
Total short and long-term funding$5,379,712
 $4,073,732
Securities Sold Under Agreements to Repurchase ("Repurchase Agreements")
The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Corporation may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Corporation to repurchase the assets. The obligation to repurchase the securities is reflected as a liability on the Corporation’s consolidated balance sheets, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). See Note 11 for additional disclosures on balance sheet offsetting.
The Corporation utilizes securities sold under agreements to repurchase to facilitate the needs of its customers. As of March 31, 2018, the Corporation pledged agency mortgage-related securities with a fair value of $288 million as collateral for the repurchase agreements. Securities pledged as collateral under repurchase agreements are maintained with the Corporation's safekeeping agents and are monitored on a daily basis due to the market risk of fair value changes in the underlying securities. The Corporation generally pledges excess securities to ensure there is sufficient collateral to satisfy short-term fluctuations in both the repurchase agreement balances and the fair value of the underlying securities.

The remaining contractual maturity of the securities sold under agreements to repurchase in the consolidated balance sheets as of March 31, 2018 and December 31, 2017 are presented in the following table.
 Remaining Contractual Maturity of the Agreements
 Overnight and Continuous Up to 30 days 30-90 days Greater than 90 days Total
March 31, 2018    ($ in Thousands)    
Repurchase agreements         
Agency mortgage-related securities$214,869
 $
 $
 $
 $214,869
Total$214,869
 $
 $
 $
 $214,869
December 31, 2017         
Repurchase agreements         
Agency mortgage-related securities$182,865
 $
 $
 $
 $182,865
Total$182,865
 $
 $
 $
 $182,865



Long-Term Funding

FHLB advances: At March 31, 2018, the long-term FHLB advances had maturity or call dates primarily ranging from 2018 through 2019, and had a weighted average interest rate of 1.50%, compared to 1.26% at December 31, 2017. The majority of FHLB advances are indexed to the FHLB discount note and re-price at varying intervals. The advances offer flexible, low cost, long-term funding that improves the Corporation’s liquidity profile.
Senior notes: In November 2014, the Corporation issued $250 million of senior notes, due November 2019, and callable October 2019. The senior notes have a fixed coupon interest rate of 2.75% and were issued at a discount.
Subordinated notes: In November 2014, the Corporation issued $250 million of 10-year subordinated notes, due January 2025, and callable October 2024. The subordinated notes have a fixed coupon interest rate of 4.25% and were issued at a discount.
Note 10 Derivative and Hedging Activities
The Corporation is exposed to certain risk arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Corporation's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation's known or expected cash receipts and its known or expected cash payments principally related to the Corporation's assets.
The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. The Corporation is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. To mitigate the counterparty risk, interest rate and commodity-related instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain mutually agreed upon threshold limits. The Corporation pledged $28 million of investment securities as collateral at March 31, 2018, and pledged $24 million of investment securities as collateral at December 31, 2017. Federal regulations require the Corporation to clear all LIBOR interest rate swaps through a clearing house if it can be cleared. As such, the Corporation is required to pledge cash collateral for the margin. At March 31, 2018 the Corporation posted $29 million of cash collateral for the margin compared to $22 million at December 31, 2017.
Fair Value Hedges of Interest Rate Risk
The Corporation is exposed to changes in the fair value of certain of its pools of prepayable fixed-rate assets due to changes in benchmark interest rates. The Corporation uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Corporation receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount.
For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.
Derivatives to Accommodate Customer Needs
The Corporation also facilitates customer borrowing activity by entering into various derivative contracts which are designated as free standing derivative contracts. Free standing derivative products are entered into primarily for the benefit of commercial customers seeking to manage their exposures to interest rate risk, foreign currency, and commodity prices. These derivative contracts are not designated against specific assets and liabilities on the balance sheet or forecasted transactions and, therefore, do not qualify for hedge accounting treatment. Such derivative contracts are carried at fair value on the consolidated balance sheets with changes in the fair value recorded as a component of Capital market fees, net, and typically include interest rate-related instruments (swaps and caps), foreign currency exchange forwards, and commodity contracts. See Note 11 for additional information and disclosures on balance sheet offsetting.
Interest rate-related instruments: The Corporation provides interest rate risk management services to commercial customers, primarily forward interest rate swaps and caps. The Corporation’s market risk from unfavorable movements in interest rates related to these derivative contracts is generally economically hedged by concurrently entering into offsetting derivative contracts. The offsetting derivative contracts have identical notional values, terms and indices.


Foreign currency exchange forwards: The Corporation provides foreign currency exchange services to customers, primarily forward contracts. Our customers enter into a foreign currency exchange forward with the Corporation as a means for them to mitigate exchange rate risk. The Corporation mitigates its risk by then entering into an offsetting foreign currency exchange derivative contract.
Commodity contracts: Commodity contracts are entered into primarily for the benefit of commercial customers seeking to manage their exposure to fluctuating commodity prices. The Corporation mitigates its risk by then entering into an offsetting commodity derivative contract.
Mortgage Derivatives
Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets with the changes in fair value recorded as a component of mortgage banking, net.
Written and Purchased Options (Time Deposit)
Historically, the Corporation had entered into written and purchased option derivative instruments to facilitate an equity linked time deposit product (the “Power CD”), which the Corporation ceased offering in September 2013. The Power CD was a time deposit that provided the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Corporation received a known stream of funds based on the equity return (a purchased option). The written and purchased options are mirror derivative instruments, which are carried at fair value on the consolidated balance sheets.
The table below identifies the balance sheet category and fair values of the Corporation’s derivative instruments.
 March 31, 2018 December 31, 2017
($ in Thousands)Notional Amount Fair
Value
 Balance Sheet
Category
 Notional Amount Fair
Value
 Balance Sheet
Category
Derivatives not designated as hedging instruments           
Interest rate-related instruments — customer and mirror$2,626,982
 $53,189
 Trading assets $2,183,687
 $28,494
 Trading assets
Interest rate-related instruments — customer and mirror2,626,982
 (52,238) Trading liabilities 2,183,687
 (28,035) Trading liabilities
Foreign currency exchange forwards140,554
 2,612
 Trading assets 124,851
 2,495
 Trading assets
Foreign currency exchange forwards137,073
 (2,484) Trading liabilities 118,094
 (2,339) Trading liabilities
Commodity contracts467,979
 47,089
 Trading assets 457,868
 38,686
 Trading assets
Commodity contracts467,957
 (45,525) Trading liabilities 457,108
 (37,286) Trading liabilities
Interest rate lock commitments (mortgage)312,567
 3,032
 Other assets 222,736
 1,538
 Other assets
Forward commitments (mortgage)245,000
 (303) Other liabilities 164,567
 (313) Other liabilities
Purchased options (time deposit)26,389
 951
 Other assets 31,063
 1,175
 Other assets
Written options (time deposit)26,389
 (951) Other liabilities 31,063
 (1,175) Other liabilities
Derivatives designated as hedging instruments           
Interest Rate Products250,000
 258
 Other assets 
 
 Other assets


The following table presents amounts that were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges.
 Line Item in the Statement of Financial Position in Which the Hedged Item is Included
 Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
($ in Thousands)March 31, 2018
Loans and investment securities receivables (a)
249,724
 276
Total$249,724
 $276
(a)These amounts include the amortized cost basis of closed portfolios used to designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At March 31, 2018, the amortized cost basis of the closed portfolios used in these hedging relationships was $523 million; the cumulative basis adjustments associated with these hedging relationships was $275,767; and the amounts of the designated hedged items were $250 million.
The table below identifies the effect of fair value hedge accounting on the Corporation's statement of performance during the three months ended March 31, 2018.
Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships
Three Months Ended March 31, 2018Year Ended December 31, 2017
($ in Thousands)Interest IncomeOther Income (Expense)Interest IncomeOther Income (Expense)
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded
18



The effects of fair value and cash flow hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20
Interest contracts
Hedged items276



Derivatives designated as hedging instruments(258)


The table below identifies the effect of derivatives not designated as hedging instruments on the Corporation's statement of performance during the three months ended March 31, 2018.
 
Income Statement Category of
Gain / (Loss) Recognized in Income
For the Three Months Ended March 31,
($ in Thousands) 2018 2017
Derivative Instruments    
Interest rate-related instruments — customer and mirror, netCapital market fees, net$492
 $245
Interest rate lock commitments (mortgage)Mortgage banking, net1,494
 1,597
Forward commitments (mortgage)Mortgage banking, net10
 (3,281)
Foreign currency exchange forwardsCapital market fees, net(28) (21)
Commodity contractsCapital market fees, net164
 226





Note 11 Balance Sheet Offsetting
Interest Rate-Related Instruments and Commodity Contracts (“Interest and Commodity Agreements”)
The Corporation enters into interest rate-related instruments to facilitate the interest rate risk management strategies of commercial customers. The Corporation also enters into commodity contracts to manage commercial customers' exposure to fluctuating commodity prices. The Corporation mitigates these risks by entering into equal and offsetting interest and commodity agreements with highly rated third party financial institutions. The Corporation is party to master netting arrangements with its financial institution counterparties that creates a single net settlement of all legal claims or obligations to pay or receive the net amount of settlement of the individual interest and commodity agreements. Collateral, usually in the form of investment securities and cash, is posted by the counterparty with net liability positions in accordance with contract thresholds. The Corporation does not offset assets and liabilities under these arrangements for financial statement presentation purposes. See Note 10 for additional information on the Corporation’s derivative and hedging activities.
Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”)
The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. These repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). The right of set-off for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Corporation be in default (e.g., fails to make an interest payment to the counterparty). In addition, the Corporation does not enter into reverse repurchase agreements; therefore, there is no such offsetting to be done with the repurchase agreements. See Note 9 for additional disclosures on repurchase agreements.
The following table presents the assets and liabilities subject to an enforceable master netting arrangement. The interest and commodity agreements we have with our commercial customers are not subject to an enforceable master netting arrangement, and therefore, are excluded from this table.
 
Gross
amounts
recognized
   
Gross amounts not offset
in the balance sheet
  
 
Gross amounts
offset in the
balance sheet
 
Net amounts
presented in
the balance sheet
 
Financial
instruments
 Collateral Net amount
 ($ in Thousands)  
March 31, 2018           
Derivative assets           
Interest and commodity agreements$47,528
 $
 $47,528
 $(43,105) $(1,337) $3,086
Derivative liabilities           
Interest and commodity agreements$43,105
 $
 $43,105
 $(43,105) $
 $
December 31, 2017           
Derivative assets           
Interest and commodity agreements$29,503
 $
 $29,503
 $(29,503) $
 $
Derivative liabilities           
Interest and commodity agreements$37,164
 $
 $37,164
 $(29,503) $(7,661) $


Note 12 Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters
The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related and other commitments (see below) as well as derivative instruments (see Note 10). The following is a summary of lending-related commitments.
 March 31, 2018December 31, 2017
 ($ in Thousands)
Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale (a) (b)
$8,481,563
$8,027,187
Commercial letters of credit (a)
12,456
11,886
Standby letters of credit (c)
253,857
235,361
(a)These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have no current fair value, or the fair value is based on fees currently charged to enter into similar agreements and is not material at March 31, 2018 or December 31, 2017.
(b)Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note 10.
(c)The Corporation has established a liability of $2 million at March 31, 2018 and December 31, 2017, as an estimate of the fair value of these financial instruments.
Lending-related Commitments
As a financial services provider, the Corporation routinely enters into commitments to extend credit. Such commitments are subject to the same credit policies and approval process accorded to loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case basis. The commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Since a significant portion of commitments to extend credit are subject to specific restrictive loan covenants or may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. An allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded commitments (including unfunded loan commitments and letters of credit). The allowance for unfunded commitments totaled $26 million at March 31, 2018 and $24 million at December 31, 2017, and is included in accrued expenses and other liabilities on the consolidated balance sheets.
Lending-related commitments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, and standby letters of credit. Commitments to extend credit are legally binding agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets. The Corporation’s derivative and hedging activity is further described in Note 10. Commercial and standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.
Other Commitments
The Corporation invests in unconsolidated projects including low-income housing, new market tax credit projects, and historic tax credit projects to promote the revitalization of primarily low-to-moderate-income neighborhoods throughout the local communities of its bank subsidiary. As a limited partner in these unconsolidated projects, the Corporation is allocated tax credits and deductions associated with the underlying projects. The aggregate carrying value of these investments at March 31, 2018 was $142 million, compared to $147 million at December 31, 2017.
The Corporation has principal investment commitments to provide capital-based financing to private and public companies through either direct investments in specific companies or through investment funds and partnerships. The timing of future cash requirements to fund such commitments is generally dependent on the investment cycle, whereby privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, which can vary based on overall market conditions, as well as the nature and type of industry in which the companies operate. The aggregate carrying value of these investments at March 31, 2018 was $24 million, compared to $23 million at December 31, 2017, included in other assets on the consolidated balance sheets.
Related to these investments, the Corporation had remaining commitments to fund $111 million at March 31, 2018, and $119 million at December 31, 2017.


Legal Proceedings
The Corporation is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial amounts. Although there can be no assurance as to the ultimate outcomes, the Corporation believes it has meritorious defenses to the claims asserted against it in its currently outstanding matters, including the matters described below, and with respect to such legal proceedings, intends to continue to defend itself vigorously. The Corporation will consider settlement of cases when, in management’s judgment, it is in the best interests of both the Corporation and its shareholders.
On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with all pending or threatened claims and litigation, utilizing the most recent information available. On a matter by matter basis, an accrual for loss is established for those matters which the Corporation believes it is probable that a loss may be incurred and that the amount of such loss can be reasonably estimated. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments. Accordingly, management’s estimate will change from time to time, and actual losses may be more or less than the current estimate. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established.
Resolution of legal claims is inherently unpredictable, and in many legal proceedings various factors exacerbate this inherent unpredictability, including where the damages sought are unsubstantiated or indeterminate, it is unclear whether a case brought as a class action will be allowed to proceed on that basis, discovery is not complete, the proceeding is not yet in its final stages, the matters present legal uncertainties, there are significant facts in dispute, there are a large number of parties (including where it is uncertain how liability, if any, will be shared among multiple defendants), or there is a wide range of potential results.
A lawsuit, R.J. ZAYED v. Associated Bank, N.A., was filed in the United States District Court for the District of Minnesota on January 29, 2013. The lawsuit relates to a Ponzi scheme perpetrated by Oxford Global Partners and related entities (“Oxford”) and individuals and was brought by the receiver for Oxford. Oxford was a depository customer of Associated Bank (the "Bank"). The lawsuit claims that the Bank is liable for failing to uncover the Oxford Ponzi scheme, and specifically alleges the Bank aided and abetted (1) the fraudulent scheme; (2) a breach of fiduciary duty; (3) conversion; and (4) false representations and omissions. The lawsuit seeks unspecified consequential and punitive damages. The District Court granted the Bank’s motion to dismiss the complaint on September 30, 2013. On March 2, 2015, the U.S. Court of Appeals for the Eighth Circuit reversed the District Court and remanded the case back to the District Court for further proceedings. On January 31, 2017, the District Court granted the Bank’s motion for summary judgment. The receiver has appealed the District Court’s summary judgment decision to the Eighth Circuit Court of Appeals. On January 23, 2018, the District Court approved a settlement agreement between the parties.  Based on the terms of the settlement agreement, the Bank expects that the litigation will not have a material adverse impact on the Bank regardless of the outcome of the appeal to the Eighth Circuit Court of Appeals. A lawsuit by investors in the same Ponzi scheme, Herman Grad, et al v. Associated Bank, N.A., brought in Brown County, Wisconsin in October 2009 was dismissed by the circuit court, and the dismissal was affirmed by the Wisconsin Court of Appeals in June 2011 in an unpublished opinion.
Two complaints were filed against the Bank on January 11, 2016 in the United States Bankruptcy Court for the Northern District of Illinois, Eastern Division in connection with the In re: World Marketing Chicago, LLC, et al Chapter 11 bankruptcy proceeding. In the first complaint, The Official Committee of Unsecured Creditors of World Marketing Chicago, LLC, et al v. Associated Bank, N.A., the plaintiff seeks to avoid guarantees and pledges of collateral given by the debtors to secure a revolving financing commitment of $6 million to the debtors’ parent company from the Bank. The plaintiff alleges a variety of legal theories under federal and state law, including fraudulent conveyance, preferential transfer and conversion, in support of its position. The plaintiff seeks return of approximately $4 million paid to the Bank and the avoidance of the security interest in the collateral securing the remaining indebtedness to the Bank. In the second complaint, American Funds Service Company v. Associated Bank, N.A., the plaintiff alleges that approximately $600,000 of funds it had advanced to the World Marketing entities to apply towards future postage fees was swept by the Bank from World Marketing’s bank accounts. Plaintiff seeks the return of such funds from the Bank under several theories, including Sec. 541(d) of the Bankruptcy Code, the creation of a resulting trust, and unjust enrichment. On February 7, 2018, both cases were settled, and the Bank received approximately $540,000 from the proceeds of the liquidation of its collateral. Both cases were dismissed on February 16, 2018.
Subsequent to the announcement on July 20, 2017, of the Merger Agreement between the Corporation and Bank Mutual, several lawsuits were filed in connection with the proposed merger. On July 28, 2017, two substantially identical purported class action complaints, each by various individual plaintiffs, were filed with the Wisconsin Circuit Court for Milwaukee County on behalf of the respective named plaintiffs and other Bank Mutual shareholders against Bank Mutual, the members of the Bank Mutual board, and the Corporation. The lawsuits are captioned Schumel et al v. Bank Mutual Corporation et al. and Paquin et al. v. Bank Mutual Corporation et al. Both complaints allege state law breach of fiduciary duty claims against the Bank Mutual board for, among other things, seeking to sell Bank Mutual through an allegedly defective process, for an allegedly unfair price and on allegedly unfair terms. On August 30, 2017, a third purported class action complaint, captioned Wollenburg et al. v. Bank Mutual Corporation et al., was filed in the Wisconsin Circuit Court for Milwaukee County, on behalf of the same class of shareholders and against the


same defendants as the prior two complaints. The Wollenburg complaint asserts similar allegations as the prior two complaints, and further alleges that the preliminary proxy statement/prospectus filed with the SEC contains various alleged misstatements or omissions under federal securities law. The Paquin, Schumel and Wollenburg complaints allege that the Corporation aided and abetted Bank Mutual's directors' alleged breaches of fiduciary duty. The parties have entered into a stipulation seeking to consolidate the three actions. On September 13, 2017, the Corporation filed a notice of removal of the Paquin, Schumel and Wollenburg actions to the United States District Court for the Eastern District of Wisconsin. On September 15, 2017, the plaintiffs in the Paquin, Schumel and Wollenburg actions filed identical motions to remand the three cases back to state court, and on September 27, 2017, the defendants filed oppositions to the motions to remand. On October 3, 2017, the defendants filed motions to dismiss the three actions. On September 6, 2017, a fourth purported class action complaint, captioned Parshall et al., v. Bank Mutual Corporation et al., was filed in the U.S. District Court for the Eastern District of Wisconsin, on behalf of the same class of shareholders and against the same defendants as the prior complaints. The Parshall complaint criticizes the adequacy of the merger consideration and alleges that Bank Mutual, the members of the Bank Mutual board and the Corporation allegedly omitted and/or misrepresented certain information in the registration statement on Form S-4 filed in connection with the proposed merger in violation of the federal securities laws. The lawsuits seek, among other things, to enjoin the consummation of the transaction and damages. The Corporation believes the allegations are without merit. On October 13, 2017, Bank Mutual and the Corporation reached agreement with the plaintiffs in each of the four cases whereby Bank Mutual issued certain additional disclosures in a Form 8-K, and each of the plaintiffs have agreed to dismiss their actions with prejudice as to the named plaintiffs and without prejudice as to the rest of the purported class members.
Regulatory Matters
On May 22, 2015, the Bank entered into a Conciliation Agreement ("Conciliation Agreement") with the U.S. Department of Housing and Urban Development ("HUD") which resolved the HUD investigation into the Bank's lending practices during the years 2008-2010. The Bank's commitments under the Conciliation Agreement are spread over 3 years and include commitments to do the following in minority communities: make mortgage loans of approximately $196 million; open one branch and four loan production offices; establish special financing programs; make affordable home repair grants; engage in affirmative marketing outreach; provide financial education programs; and make grants to support community reinvestment training and education. The cost of these commitments will be spread over four calendar years and is not expected to have a material impact on the Corporation's financial condition or results of operation.
A variety of consumer products, including mortgage and deposit products, and certain fees and charges related to such products, have come under increased regulatory scrutiny. It is possible that regulatory authorities could bring enforcement actions, including civil money penalties, or take other actions against the Corporation and the Bank in regard to these consumer products. The Bank could also determine of its own accord, or be required by regulators, to refund or otherwise make remediation payments to customers in connection with these products. It is not possible at this time for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss related to such matters.
Mortgage Repurchase Reserve
The Corporation sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under our usual underwriting procedures, and are most often sold on a nonrecourse basis, primarily to the GSEs. The Corporation’s agreements to sell residential mortgage loans in the normal course of business usually require certain representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability. Subsequent to being sold, if a material underwriting deficiency or documentation defect is discovered, the Corporation may be obligated to repurchase the loan or reimburse the GSEs for losses incurred (collectively, “make whole requests”). The make whole requests and any related risk of loss under the representations and warranties are largely driven by borrower performance.
As a result of make whole requests, the Corporation has repurchased loans with principal balances of approximately $394 thousand and $1 million during the three months ended March 31, 2018 and the year ended December 31, 2017, respectively. The loss reimbursement and settlement claims paid for the three months ended March 31, 2018 were zero and negligible for the year ended December 31, 2017. Make whole requests during 2017 and the first three months of 2018 generally arose from loans sold during the period of January 10-Q.

1 2012 to December 31, 2017, which totaled $10.0 billion at the time of sale, and consisted primarily of loans sold to GSEs. As of March 31, 2018, approximately $6.0 billion of these sold loans remain outstanding.




The balance in the mortgage repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Corporation could incur from repurchasing a loan, as well as loss reimbursements, indemnifications, and other settlement resolutions. The following summarizes the changes in the mortgage repurchase reserve.
 Three Months Ended March 31, 2018 Year Ended December 31, 2017
 ($ in Thousands)
Balance at beginning of period$987
 $900
Repurchase provision expense56
 246
Charge offs, net(48) (159)
Amount recorded at acquisition88
 
Balance at end of period$1,083
 $987
The Corporation may also sell residential mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s maturity, usually after certain time and / or loan paydown criteria have been met), whereby repurchase could be required if the loan had defined delinquency issues during the limited recourse periods. At March 31, 2018, and December 31, 2017, there were approximately $36 million and $44 million, respectively, of residential mortgage loans sold with such recourse risk. There have been limited instances and immaterial historical losses on repurchases for recourse under the limited recourse criteria.
The Corporation has a subordinate position to the FHLB in the credit risk on residential mortgage loans it sold to the FHLB in exchange for a monthly credit enhancement fee. The Corporation has not sold loans to the FHLB with such credit risk retention since February 2005. At March 31, 2018 and December 31, 2017, there were $69 million and $73 million, respectively, of such residential mortgage loans with credit risk recourse, upon which there have been negligible historical losses to the Corporation.
Note 13 Fair Value Measurements
Fair value represents the estimated price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept).
Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Investment Securities Available for Sale: Where quoted prices are available in an active market, investment securities are classified in Level 1 of the fair value hierarchy. If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. Lastly, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, securities are classified within Level 3 of the fair value hierarchy. To validate the fair value estimates, assumptions, and controls, the Corporation looks to transactions for similar instruments and utilizes independent pricing provided by third party vendors or brokers and relevant market indices. While none of these sources are solely indicative of fair value, they serve as directional indicators for the appropriateness of the Corporation’s fair value estimates. The Corporation has determined that the fair value measures of its investment securities are classified predominantly within Level 1 or 2 of the fair value hierarchy. See Note 6 for additional disclosure regarding the Corporation’s investment securities.
Residential Loans Held for Sale: Loans held for sale, which consist generally of current production of certain fixed-rate, first-lien residential mortgage loans, are carried at estimated fair value. Management has elected the fair value option to account for all newly originated mortgage loans held for sale which results in the financial impact of changing market conditions being reflected currently in earnings as opposed to being dependent upon the timing of sales. Therefore, the continually adjusted values better reflect the price the Corporation expects to receive from the sale of such loans. The estimated fair value was based on what secondary markets are currently offering for portfolios with similar characteristics, which the Corporation classifies as a Level 2 fair value measurement.
Derivative Financial Instruments (Interest Rate-Related Instruments): The Corporation utilizes interest rate swaps to hedge exposure to interest rate risk and variability of fair value associated to changes in the underlying interest rate of the hedged item. These hedged interest rate swaps are classified as fair value hedges. See Note 10 for additional disclosure regarding the Corporation’s fair value hedges.
In addition, the Corporation offers interest rate-related instruments (swaps and caps) to service our customers’ needs, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror interest rate-related instruments) with third parties to manage its interest rate risk associated with these financial instruments. The valuation of the Corporation’s
derivative financial instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and also includes a nonperformance / credit risk component (credit valuation adjustment). See Note 10 for additional disclosure regarding the Corporation’s interest rate-related instruments.
The discounted cash flow analysis component in the fair value measurement reflects the contractual terms of the derivative financial instruments, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. More specifically, the fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) with the variable cash payments (or receipts) based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. Likewise, the fair values of interest rate options (i.e., interest rate caps) are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (or rise above) the strike rate of the floors (or caps), with the variable interest rates used in the calculation of projected receipts on the floor (or cap) based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
While the Corporation has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of March 31, 2018, and December 31, 2017, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.
Derivative Financial Instruments (Foreign Currency Exchange Forwards): The Corporation provides foreign currency exchange services to customers. In addition, the Corporation may enter into a foreign currency exchange forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to our customer. The valuation of the Corporation’s foreign currency exchange forwards is determined using quoted prices of foreign currency exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. See Note 10 for additional disclosures regarding the Corporation’s foreign currency exchange forwards.
Derivative Financial Instruments (Commodity Contracts): The Corporation enters into commodity contracts to manage commercial customers' exposure to fluctuating commodity prices, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror commodity contracts) with third parties to manage its risk associated with these financial instruments. The valuation of the Corporation’s commodity contracts is determined using quoted prices of the underlying instruments, and are classified in Level 2 of the fair value hierarchy. See Note 10 for additional disclosures regarding the Corporation’s commodity contracts.


The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017, aggregated by the level in the fair value hierarchy within which those measurements fall.
 Fair Value Hierarchy March 31, 2018 December 31, 2017
   ($ in Thousands)
Assets     
Investment securities available for sale     
U.S. Treasury securities Level 1 $995
 $996
Residential mortgage-related securities     
FNMA / FHLMC Level 2 430,073
 464,768
GNMA Level 2 2,310,306
 1,913,350
Private-label Level 2 1,044
 1,059
GNMA commercial mortgage-related securities Level 2 1,448,369
 1,513,277
FFELP asset backed securities Level 2 290,300
 145,176
Other equity securities Level 1 1,599
 1,632
Other debt securities Level 2 3,188
 3,188
Total investment securities available for sale Level 1 2,594
 2,628
Total investment securities available for sale Level 2 4,483,281
 4,040,818
Residential loans held for sale Level 2 103,953
 85,544
Commercial loans held for saleLevel 2 6,091
 
Interest rate-related instruments Level 2 53,189
 28,494
Foreign currency exchange forwards Level 2 2,612
 2,495
Interest rate products (designated as hedging instruments)Level 2 258
 
Interest rate lock commitments to originate residential mortgage loans held for sale Level 3 3,032
 1,538
Commodity contracts Level 2 47,089
 38,686
Purchased options (time deposit) Level 2 951
 1,175
Liabilities     
Interest rate-related instruments Level 2 $52,238
 $28,035
Foreign currency exchange forwards Level 2 2,484
 2,339
Forward commitments to sell residential mortgage loans Level 3 303
 313
Commodity contracts Level 2 45,525
 37,286
Written options (time deposit) Level 2 951
 1,175



The table below presents a rollforward of the balance sheet amounts for the three months ended March 31, 2018 and the year ended December 31, 2017, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy.
 
Investment Securities
Available for Sale
 
Derivative Financial
Instruments
 ($ in Thousands)
Balance December 31, 2016$200
 $3,114
Total net gains (losses) included in income   
Mortgage derivative gain (loss)
 (1,889)
Transfer out of level 3 securities (a)
(200) 
Balance December 31, 2017$
 $1,225
Total net gains (losses) included in income   
Mortgage derivative gain (loss)
 1,501
Balance March 31, 2018$
 $2,726

(a) During the first quarter of 2017, the $200,000 level 3 investment security was transferred to level 2 based upon new pricing information.

For Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2018, the Corporation utilized the following valuation techniques and significant unobservable inputs.
Derivative Financial Instruments (Mortgage Derivative — Interest Rate Lock Commitments to Originate Residential Mortgage Loans Held for Sale): The fair value is determined by the change in value from each loan’s rate lock date to the expected rate lock expiration date based on the underlying loan attributes, estimated closing ratios, and investor price matrix determined to be reasonably applicable to each loan commitment. The closing ratio calculation takes into consideration historical experience and loan-level attributes, particularly the change in the current interest rates from the time of initial rate lock. The closing ratio is periodically reviewed for reasonableness and reported to the Associated Mortgage Risk Management Committee. At March 31, 2018, the closing ratio was 85%.
Derivative Financial Instruments (Mortgage Derivative—Forward Commitments to Sell Mortgage Loans): Mortgage derivatives include forward commitments to deliver closed end residential mortgage loans into conforming Agency Mortgage Backed Securities (To be Announced, "TBA") or conforming Cash Forward sales. The fair value of such instruments is determined by the difference of current market prices for such traded instruments or available from forward cash delivery commitments and the original traded price for such commitments.  

The Corporation also relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. While there are Level 2 and 3 inputs used in the valuation models, the Corporation has determined that the majority of the inputs significant in the valuation of both of the mortgage derivatives fall within Level 3 of the fair value hierarchy. See Note 10 for additional disclosure regarding the Corporation’s mortgage derivatives.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a nonrecurring basis at the lower of amortized cost or estimated fair value, including the general classification of such instruments pursuant to the valuation hierarchy.

Commercial Loans Held for Sale: Loans held for sale are carried at the lower of cost or estimated fair value. The estimated fair value is based on a discounted cash flow analysis, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.

Other Real Estate Owned: Certain other real estate owned, upon initial recognition, was re-measured and reported at fair value through a charge off to the allowance for loan losses based upon the estimated fair value of the other real estate owned, less estimated selling costs. The fair value of other real estate owned, upon initial recognition or subsequent impairment, was estimated using appraised values, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.


For Level 3 assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2018, the Corporation utilized the following valuation techniques and significant unobservable inputs.
Impaired Loans: The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note. See Note 7 for additional information regarding the Corporation’s impaired loans.
Mortgage Servicing Rights: Mortgage servicing rights do not trade in an active, open market with readily observable prices. While sales of mortgage servicing rights do occur, the precise terms and conditions typically are not readily available to allow for a “quoted price for similar assets” comparison. Accordingly, the Corporation utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The valuation model incorporates prepayment assumptions to project mortgage servicing rights cash flows based on the current interest rate scenario, which is then discounted to estimate an expected fair value of the mortgage servicing rights. The valuation model considers portfolio characteristics of the underlying mortgages, contractually specified servicing fees, prepayment assumptions, discount rate assumptions, delinquency rates, late charges, other ancillary revenue, costs to service, and other economic factors. The Corporation periodically reviews and assesses the underlying inputs and assumptions used in the model. In addition, the Corporation compares its fair value estimates and assumptions to observable market data for mortgage servicing rights, where available, and to recent market activity and actual portfolio experience. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. The Corporation uses the amortization method (i.e., lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, for its mortgage servicing rights assets.
The discounted cash flow analyses that generate expected market prices utilize the observable characteristics of the mortgage servicing rights portfolio, as well as certain unobservable valuation parameters. The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are the weighted average constant prepayment rate and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement.
These parameter assumptions fall within a range that the Corporation, in consultation with an independent third party, believes purchasers of servicing would apply to such portfolios sold into the current secondary servicing market. Discussions are held with members from Treasury and the Community, Consumer, and Business segment to reconcile the fair value estimates and the key assumptions used by the respective parties in arriving at those estimates. The Associated Mortgage Risk Management Committee is responsible for providing control over the valuation methodology and key assumptions. To assess the reasonableness of the fair value measurement, the Corporation also compares the fair value and constant prepayment rate to a value calculated by an independent third party on an annual basis. See Note 8 for additional disclosure regarding the Corporation’s mortgage servicing rights.


The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall.
  Income Statement Category of
Adjustment Recognized in Income
 Adjustment Recognized in Income
($ in Thousands)Fair Value Hierarchy Fair Value
March 31, 2018      
Assets    
Commercial loans held for sale(a)
Level 2 $6,091
Provision for credit losses $
Impaired loans(b)
Level 3 74,038
Provision for credit losses(c)
 (14,518)
Other real estate ownedLevel 2 2,088
Foreclosure / OREO expense, net (553)
Mortgage servicing rightsLevel 3 81,810
Mortgage banking, net 474
       
December 31, 2017      
Assets      
Impaired loans(b)
Level 3 $92,534
Provision for credit losses(c)
 $(32,159)
Other real estate ownedLevel 2 2,604
Foreclosure / OREO expense, net (939)
Mortgage servicing rightsLevel 3 64,387
Mortgage banking, net (175)


PART I – FINANCIAL INFORMATION

(a)Commercial loans held for sale are carried at the lower of cost or estimated fair value. When the cost is less than or equal to the estimated fair value, no adjustment is recognized in income.
(b)Represents individually evaluated impaired loans, net of the related allowance for loan losses.
(c)Represents provision for credit losses on individually evaluated impaired loans.

Certain nonfinancial assets and nonfinancial liabilities measured at fair value on a nonrecurring basis include the fair value analysis in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.

The Corporation's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to mortgage servicing rights and impaired loans.

The table below presents information about these inputs and further discussion is found above.
Valuation TechniqueSignificant Unobservable InputWeighted Average Input Applied
March 31, 2018
Mortgage servicing rightsDiscounted cash flowDiscount rate11%
Mortgage servicing rightsDiscounted cash flowConstant prepayment rate9%
Impaired LoansAppraisals / Discounted cash flowCollateral / Discount factor28%


Fair Value of Financial Instruments
The Corporation is required to disclose estimated fair values for its financial instruments.
Fair value estimates are set forth below for the Corporation’s financial instruments.
   March 31, 2018 December 31, 2017
 Fair Value Hierarchy Level Carrying Amount Fair Value Carrying Amount Fair Value
   
   ($ in Thousands)
Financial assets         
Cash and due from banks Level 1 $328,260
 $328,260
 $483,666
 $483,666
Interest-bearing deposits in other financial institutions Level 1 94,918
 94,918
 199,702
 199,702
Federal funds sold and securities purchased under agreements to resell Level 1 10,000
 10,000
 32,650
 32,650
Investment securities held to maturityLevel 2 2,443,203
 2,407,197
 2,282,853
 2,283,574
Investment securities available for sale Level 1 2,594
 2,594
 2,628
 2,628
Investment securities available for saleLevel 2 4,483,281
 4,483,281
 4,040,818
 4,040,818
FHLB and Federal Reserve Bank stocksLevel 2 233,216
 233,216
 165,331
 165,331
Residential loans held for saleLevel 2 103,953
 103,953
 85,544
 85,544
Commercial loans held for saleLevel 2 6,091
 6,091
 
 
Loans, netLevel 3 22,553,433
 22,195,415
 20,519,111
 20,314,984
Bank and corporate owned life insuranceLevel 2 657,841
 657,841
 591,057
 591,057
Derivatives (trading and other assets)Level 2 104,099
 104,099
 70,850
 70,850
Derivatives (trading and other assets)Level 3 3,032
 3,032
 1,538
 1,538
Financial liabilities         
Noninterest-bearing demand, savings, interest-bearing demand, and money market accountsLevel 3 $21,148,230
 $21,148,230
 $20,436,893
 $20,436,893
Brokered CDs and other time depositsLevel 2 2,677,372
 2,677,372
 2,349,069
 2,349,069
Short-term fundingLevel 2 2,146,374
 2,146,374
 676,282
 676,282
Long-term fundingLevel 2 3,233,338
 3,242,517
 3,397,450
 3,411,368
Standby letters of credit(a)
Level 2 2,468
 2,468
 2,402
 2,402
Derivatives (trading and other liabilities)Level 2 101,198
 101,198
 68,835
 68,835
Derivatives (trading and other liabilities) Level 3 303
 303
 313
 313
(a)The commitment on standby letters of credit was $254 million and $235 million at March 31, 2018 and December 31, 2017, respectively. See Note 12 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.




Note 14 Retirement Plans
The Corporation has a noncontributory defined benefit retirement plan (the Retirement Account Plan (“RAP”)) covering substantially all employees who meet participation requirements. The benefits are based primarily on years of service and the employee’s compensation paid. Employees of acquired entities generally participate in the RAP after consummation of the business combinations. Any retirement plans of acquired entities are typically merged into the RAP after completion of the mergers, and credit is usually given to employees for years of service at the acquired institution for vesting and eligibility purposes.
The Corporation also provides legacy healthcare access to a limited group of retired employees from a previous acquisition in the Postretirement Plan.  There are no other active retiree healthcare plans.
Bank Mutual was acquired on February 1, 2018. The Bank Mutual Pension Plan has not yet been merged into the Corporation's Retirement Account Plan. However, Bank Mutual's Postretirement Plan was merged into the Corporation's Postretirement Plan during the first quarter of 2018.
The components of net periodic benefit cost for the RAP, Bank Mutual Pension Plan, and \Postretirement Plan for three months ended March 31, 2018 and 2017 were as follows.
 Three Months Ended March 31,
 2018 2017
 ($ in Thousands)
Components of Net Periodic Benefit Cost   
RAP   
Service cost$1,893
 $1,781
Interest cost1,660
 1,756
Expected return on plan assets(4,755) (4,881)
Amortization of prior service cost(19) (19)
Amortization of actuarial loss463
 488
Total net pension cost$(759) $(875)
Bank Mutual Pension Plan (a)
   
Interest cost$433
 N/A
Expected return on plan assets(532) N/A
Total net pension cost$(99) N/A
Postretirement Plan (b)
   
Interest cost$26
 $24
Amortization of prior service cost(19) (19)
Amortization of actuarial loss2
 
Total net periodic benefit cost$9
 $5
(a)
The reported figures for first quarter 2018 only include two months of expense due to the timing of the Bank Mutual acquisition. See Note 2 for additional information on the Bank Mutual acquisition.
(b)The portion of the Postretirement Plan attributed to Bank Mutual's Postretirement Plan only includes two months of expense due to the timing of the Bank Mutual acquisition. See Note 2 for additional information on the Bank Mutual acquisition.

The components of net periodic benefit cost other than the service cost component are included in the line item "other" of noninterest expense in the Consolidated Statements of Income.

Note 15 Segment Reporting
The Corporation utilizes a risk-based internal profitability measurement system to provide strategic business unit reporting. The profitability measurement system is based on internal management methodologies designed to produce consistent results and reflect the underlying economics of the units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The three reportable segments are Corporate and Commercial Specialty; Community, Consumer, and Business; and Risk Management and Shared Services. The financial information of the Corporation’s segments has been compiled utilizing the accounting policies described in the Corporation’s 2017 Annual Report on Form 10-K, with certain exceptions. The more significant of these exceptions are described herein.
The Corporation allocates net interest income using an internal funds transfer pricing ("FTP") methodology that charges users of funds (assets) and credits providers of funds (liabilities, primarily deposits) based on the maturity, prepayment and / or repricing


characteristics of the assets and liabilities. The net effect of this allocation is recorded in the Risk Management and Shared Services segment.
A credit provision is allocated to segments based on the expected long-term annual net charge off rates attributable to the credit risk of loans managed by the segment during the period. In contrast, the level of the consolidated provision for credit losses is determined based on an incurred loss model using the methodologies described in the Corporation’s 2017 Annual Report on Form 10-K to assess the overall appropriateness of the allowance for loan losses. The net effect of the credit provision is recorded in Risk Management and Shared Services. Indirect expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expense and bank-wide expense accruals (including amortization of core deposit and other intangible assets associated with acquisitions) are generally not allocated to segments. Income taxes are allocated to segments based on the Corporation’s estimated effective tax rate, with certain segments adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk).
The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. generally accepted accounting principles. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data.
A brief description of each business segment is presented below. A more in-depth discussion of these segments can be found in the Segment Reporting footnote in the Corporation’s 2017 Annual Report on Form 10-K.
The Corporate and Commercial Specialty segment serves a wide range of customers including larger businesses, developers, not-for-profits, municipalities, and financial institutions. The Community, Consumer, and Business segment serves individuals, as well as small and mid-sized businesses. The Risk Management and Shared Services segment includes key shared operational functions and also includes residual revenue and expenses, representing the difference between actual amounts incurred and the amounts allocated to operating segments, including interest rate risk residuals (FTP mismatches) and credit risk and provision residuals (long-term credit charge mismatches). In addition, the Risk Management and Shared Services segment includes certain unallocated expenses related to Bank Mutual's shared services and operations prior to system conversion in late June 2018.
Information about the Corporation’s segments is presented below.
Segment Income Statement Data       
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended March 31, 2018       
Net interest income$95,958
 $103,543
 $10,370
 $209,871
Noninterest income12,683
 74,036
 3,661
 90,380
Total revenue108,641
 177,579
 14,031
 300,251
Credit provision(a)
10,598
 4,966
 (15,563) 
Noninterest expense39,250
 127,144
 46,571
 212,965
Income (loss) before income taxes58,793
 45,469
 (16,977) 87,285
Income tax expense (benefit)11,426
 9,549
 (3,146) 17,829
Net income (loss)$47,367
 $35,920
 $(13,831) $69,456
Return on average allocated capital (ROCET1)(b)
16.4% 23.0% (11.2)% 11.4%
Three Months Ended March 31, 2017       
Net interest income$89,388
 $88,928
 $1,958
 $180,274
Noninterest income11,993
 64,870
 2,968
 79,831
Total revenue101,381
 153,798
 4,926
 260,105
Credit provision(a)
11,580
 4,507
 (7,087) 9,000
Noninterest expense37,479
 116,097
 20,115
 173,691
Income (loss) before income taxes52,322
 33,194
 (8,102) 77,414
Income tax expense (benefit)17,649
 11,618
 (8,123) 21,144
Net income$34,673
 $21,576
 $21
 $56,270
Return on average allocated capital (ROCET1)(b)
12.6% 15.2% (2.5)% 10.6%


Segment Balance Sheet Data       
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Three Months Ended March 31, 2018       
Average earning assets$11,389,211
 $10,137,899
 $7,755,022
 $29,282,132
Average loans11,378,390
 10,133,202
 566,936
 22,078,529
Average deposits8,057,246
 13,096,782
 2,496,870
 23,650,898
Average allocated capital (CET1)(b)
$1,171,038
 $632,723
 $586,172
 $2,389,933
Three Months Ended March 31, 2017       
Average earning assets$10,759,811
 $9,130,457
 $6,449,046
 $26,339,314
Average loans10,753,314
 9,128,656
 190,755
 20,072,725
Average deposits6,420,401
 11,337,064
 3,708,257
 21,465,722
Average allocated capital (CET1)(b)
$1,114,610
 $576,464
 $370,675
 $2,061,749
(a)The consolidated credit provision is equal to the actual reported provision for credit losses.
(b)The Federal Reserve establishes capital adequacy requirements for the Corporation, including common equity Tier 1. For segment reporting purposes, the ROCET1 reflects return on average allocated common equity Tier 1. The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.

Note 16 Accumulated Other Comprehensive Income (Loss)
The following tables summarize the components of accumulated other comprehensive income (loss) at March 31, 2018 and 2017, changes during the three month periods then ended, and reclassifications out of accumulated other comprehensive income (loss) during the three month periods ended March 31, 2018 and 2017, respectively.
($ in Thousands)
Investment
Securities
Available
For Sale
 
Defined Benefit
Pension and
Post Retirement
Obligations
 
Accumulated
Other
Comprehensive
Income (Loss)
Balance January 1, 2018$(38,453) $(24,305) $(62,758)
Other comprehensive income (loss) before reclassifications(41,834) 
 (41,834)
Amounts reclassified from accumulated other comprehensive income (loss)

   
Personnel expense
 (38) (38)
Other expense
 465
 465
Adjustment for adoption of ASU 2016-01(84) 
 (84)
Adjustment for adoption of ASU 2018-02(8,419) (5,235) (13,654)
Interest income (amortization of net unrealized losses (gains) on available for sale securities transferred to held to maturity securities)(297) 
 (297)
Income tax (expense) benefit10,635
 (107) 10,528
Net other comprehensive income (loss) during period(40,000) (4,915) (44,915)
Balance March 31, 2018$(78,453) $(29,220) $(107,673)
      
Balance January 1, 2017$(20,079) $(34,600) $(54,679)
Other comprehensive income (loss) before reclassifications(2,112) 
 (2,112)
Amounts reclassified from accumulated other comprehensive income (loss)  

 
Investment securities gain (loss), net
 
 
Personnel expense
 (38) (38)
Other expense
 488
 488
Interest income (amortization of net unrealized losses (gains) on available for sale securities transferred to held to maturity securities)(1,027) 
 (1,027)
Income tax (expense) benefit1,195
 (171) 1,024
Net other comprehensive income (loss) during period(1,944) 279
 (1,665)
Balance March 31, 2017$(22,023) $(34,321) $(56,344)


Note 17 Revenues
On January 1, 2018, the Corporation adopted Topic 606 using the modified retrospective method. As stated in Note 3, the implementation of the new standard had an immaterial impact to the Corporation. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606.
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material significant payment terms as payment is received at or shortly after the satisfaction of the performance obligation.
The following table disaggregates our revenue by major source for the three months ended March 31, 2018 and March 31, 2017.
Three Months Ended March 31, 2018       
($ in Thousands)
Corporate and
Commercial
Specialty
 
Community,
Consumer, and
Business
 
Risk Management
and Shared Services
 
Consolidated
Total
Insurance commissions and fees$
 $22,624
 $24
 $22,648
Service charges and deposit account fees4,225
 12,183
 12
 16,420
Card-based and loan fees(1)
315
 9,529
 25
 9,869
Trust and asset management fees
 13,369
 
 13,369
Brokerage commissions and fees
 7,032
 241
 7,273
Other revenue655
 2,461
 30
 3,146
Noninterest Income (in-scope of Topic 606)$5,195
 $67,198
 $332

$72,725
Noninterest Income (out-of-scope of Topic 606)7,488
 6,838
 3,329
 17,655
Total Noninterest Income$12,683
 $74,036
 $3,661
 $90,380
(1)      Loan fees are out-of-scope of Topic 606.
       
        
Three Months Ended March 31, 2017       
($ in Thousands)Corporate and
Commercial
Specialty
 Community,
Consumer, and
Business
 Risk Management
and Shared Services
 Consolidated
Total
Insurance commissions and fees$
 $21,620
 $
 $21,620
Service charges and deposit account fees4,441
 11,889
 26
 16,356
Card-based and loan fees(1)
272
 8,144
 5
 8,421
Trust and asset management fees
 11,935
 
 11,935
Brokerage commissions and fees
 4,333
 
 4,333
Other revenue44
 2,119
 53
 2,216
Noninterest Income (in-scope of Topic 606)$4,757
 $60,040
 $84
 $64,881
Noninterest Income (out-of-scope of Topic 606)7,236
 4,830
 2,884
 14,950
Total Noninterest Income$11,993
 $64,870
 $2,968
 $79,831
(1)  Loan fees are out-of-scope of Topic 606.
       

During the first quarter of 2018, the Corporation acquired Bank Mutual. This acquisition resulted in increased service charges and deposit account fees and card-based and loan fees. In addition, the Corporation acquired Diversified Investment Solutions and Whitnell & Co. since the first quarter of 2017, which resulted in increased trust and asset management fees and brokerage commissions and fees.


Below is a listing of performance obligations for our main revenue streams.
Revenue StreamNoninterest income in-scope of Topic 606
Insurance commissions and feesThe Corporation's insurance revenue has two distinct performance obligations. The first performance obligation is the selling of the policy as an agent for the carrier. This performance obligation is satisfied upon binding of the policy. The second performance obligation is the ongoing servicing of the policy which is satisfied over the life of the policy. For employee benefits, the payment is typically received monthly. For property and casualty, payments can vary, but are typically received at, or in advance, of the policy period.
Service charges and deposit account feesService charges on deposit accounts consist of monthly service fees (i.e. business analysis fees and consumer service charges) and other deposit account related fees. The Corporation's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Card-based and loan fees(1)
Card-based and loan fees are primarily comprised of debit and credit card income, ATM fees, and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Corporation's debit and credit cards are processed through card payment networks. ATM and merchant fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment is typically received immediately or in the following month.
Trust and asset management feesTrust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Corporation's performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Corporation's performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.
Brokerage commissions and feesBrokerage commissions and fees primarily consists of investment advisory, brokerage, retirement services, and annuities. The Corporation's performance obligation for investment advisory services and retirement services is generally satisfied, and the related revenue recognized, over the period in which the services are provided. The performance obligation for annuities is satisfied upon sale of the annuity, and therefore, the related revenue is primarily recognized at the time of sale. Payment for these services are typically received immediately or in advance of the service.
(1) Loan fees are out-of-scope of Topic 606.
Arrangements with Multiple Performance Obligations
Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the expected cost plus margin.
Practical Expedients
We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
Using the practical expedient, for contracts with a term of one year or less, the Corporation recognizes incremental costs of obtaining those contracts as an expense when incurred.
ITEM 2.Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

This report contains statements that may constitute forward-looking statements within the meaning of the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, such as statements other than historical facts contained or incorporated by reference into this report. These forward-looking statements include statements with respect to the Corporation’s financial condition, results of operations, plans, objectives, future performance and business, including statements preceded by, followed by or that include the words “believes,” “expects,” or “anticipates,” references to estimates or similar expressions. Future filings by the Corporation with the Securities and Exchange Commission ("SEC"(“SEC”), and future statements other than historical facts contained in written material, press releases and oral statements issued by, or on behalf of the Corporation may also constitute forward-looking statements.

All forward-looking statements contained in this report or which may be contained in future statements made for or on behalf of the Corporation are based upon information available at the time the statement is made and the Corporation assumes no obligation to update any forward-looking statements, except as required by federal securities law. Forward-looking statements are subject to significant risks and uncertainties, and the Corporation’s actual results may differ materially from the expected results discussed in such forward-looking statements. Factors that might cause actual results to differ from the results discussed in forward-looking statements include, but are not limited to, the risk factors in Item 1A, Risk Factors, in the Corporation’s Annual Report on Form10-K for the year ended December 31, 2017, and as may be described from time to time in the Corporation’s subsequent SEC filings.



Overview

The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Quarterly Report on Form10-Q and should be read in conjunction therewith. Management continually evaluates strategic acquisition opportunities and other various strategic alternatives that could involve the sale or acquisition of branches or other assets, or the consolidation or creation of subsidiaries.

Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.

Performance Summary

Average loans of 22.1 billion increased $2.0 billion, or 10%, from the first three months of 2017. Average deposits of $23.7 billion increased $2.2 billion, or 10%, from the first three months of 2017. For the remainder of 2018, the Corporation expects 1% to 2% quarterly loan growth and to maintain the loan to deposit ratio under 100%.

Net interest income of $210 million increased $30 million, or 16%, from the first three months of 2017. Net interest margin was 2.92%, compared to 2.84% for the first three months of 2017. For the remainder of 2018, the Corporation expects an improving year over year net interest margin.

Provision for credit losses was $0, down from $9 million the first three months of 2017. For the remainder of 2018, the Corporation expects the provision for loan losses will change based on changes in risk grade or other indicators of credit quality, and loan volume.

Noninterest income of $90 million was up $11 million, or 13% from the first three months of 2017. For 2018, the Corporation expects noninterest income of approximately $365 million to $375 million.

Noninterest expense of $213 million, including $21 million of acquisition related costs, was up $39 million, or 23% compared to the first three months 2017. For 2018, the Corporation expects noninterest expense to be approximately $825 million, which includes the $40 million of expected acquisition related costs.

2


Table 1 Summary Results of Operations: Trends

   1Q18  4Q17  3Q17  2Q17  1Q17 
   ($ in Thousands, except per share data) 

Net income

  $69,456  $50,010  $65,001  $57,983  $56,270 

Net income available to common equity

   67,117   47,671   62,662   55,644   53,940 

Earnings per common share - basic

   0.41   0.31   0.41   0.36   0.36 

Earnings per common share - diluted

   0.40   0.31   0.41   0.36   0.35 

Effective tax rate

   20.43  44.34  30.55  25.58  27.31


3


Income Statement Analysis


Net Interest Income


Table 2 Net Interest Income Analysis

 Quarter ended
 March 31, 2018 December 31, 2017 March 31, 2017
 
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
 Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
 
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
 ($ in Thousands)
Assets           
Earning assets           
Loans (1) (2) (3)
           
Commercial and business lending$7,313,621
$74,706
4.14% $7,178,384
$68,440
3.79% $7,199,481
$60,680
3.42%
Commercial real estate lending5,399,429
61,504
4.62% 4,873,889
49,744
4.05% 4,999,994
45,135
3.66%
Total commercial12,713,050
136,210
4.34% 12,052,273
118,184
3.89% 12,199,475
105,815
3.52%
Residential mortgage8,010,381
66,402
3.32% 7,546,288
59,979
3.18% 6,564,600
53,306
3.25%
Retail1,355,098
17,852
5.29% 1,265,055
16,853
5.31% 1,308,650
15,450
4.74%
Total loans22,078,529
220,464
4.03% 20,863,616
195,016
3.72% 20,072,725
174,571
3.51%
Investment securities           
Taxable5,576,826
30,104
2.16% 4,986,279
25,614
2.05% 4,830,421
23,475
1.94%
Tax-exempt (1)
1,312,913
11,613
3.54% 1,206,078
12,909
4.28% 1,138,010
12,438
4.37%
Other short-term investments313,864
2,177
2.80% 382,762
2,138
2.22% 298,158
1,536
2.08%
Investments and other7,203,603
43,894
2.44% 6,575,119
40,661
2.47% 6,266,589
37,449
2.39%
Total earning assets29,282,132
$264,358
3.64% 27,438,735
$235,677
3.42% 26,339,314
$212,020
3.24%
Other assets, net2,884,248
   2,542,484
   2,441,013
  
Total assets$32,166,380
   $29,981,219
   $28,780,327
  
Liabilities and Stockholders' equity           
Interest-bearing liabilities           
Interest-bearing deposits           
Savings$1,722,665
$202
0.05% $1,554,639
$209
0.05% $1,465,811
$188
0.05%
Interest-bearing demand4,712,115
8,553
0.74% 4,462,725
7,462
0.66% 4,251,357
4,210
0.40%
Money market9,415,869
17,827
0.77% 8,743,614
14,274
0.65% 9,169,141
9,388
0.42%
Time deposits2,715,292
6,830
1.02% 2,354,828
6,198
1.04% 1,613,331
3,138
0.79%
Total interest-bearing deposits18,565,941
33,412
0.73% 17,115,806
28,143
0.65% 16,499,640
16,924
0.42%
Federal funds purchased and securities sold under agreements to repurchase275,578
522
0.77% 279,817
420
0.60% 495,311
515
0.42%
Other short-term funding884,633
3,005
1.38% 600,492
1,731
1.14% 683,306
1,080
0.64%
Total short-term funding1,160,211
3,527
1.23% 880,309
2,151
0.97% 1,178,617
1,595
0.55%
Long-term funding3,422,947
14,722
1.74% 3,332,140
13,023
1.55% 2,761,850
7,996
1.17%
Total short and long-term funding4,583,158
18,249
1.61% 4,212,449
15,174
1.43% 3,940,467
9,591
0.98%
Total interest-bearing liabilities23,149,099
$51,661
0.90% 21,328,255
$43,317
0.81% 20,440,107
$26,515
0.52%
Noninterest-bearing demand deposits5,084,957
   5,133,977
   4,966,082
  
Other liabilities395,008
   302,981
   250,747
  
Stockholders’ equity3,537,316
   3,216,006
   3,123,391
  
Total liabilities and stockholders’ equity$32,166,380
   $29,981,219
   $28,780,327
  
Interest rate spread  2.74%   2.61%   2.72%
Net free funds  0.18%   0.18%   0.12%
Fully tax-equivalent net interest income and net interest margin $212,697
2.92%  $192,360
2.79%  $185,505
2.84%
Fully tax-equivalent adjustment 2,826
   5,355
   5,231
 
Net interest income $209,871
   $187,005
   $180,274
 
Bank Mutual net accreted purchase loan discount $6,076
   $
   $
 

   Quarter ended 
   March 31, 2018  December 31, 2017  March 31, 2017 
   Average
Balance
   Interest
Income /
Expense
   Average
Yield /
Rate
  Average
Balance
   Interest
Income /
Expense
   Average
Yield /
Rate
  Average
Balance
   Interest
Income /
Expense
   Average
Yield /
Rate
 
   ($ in Thousands) 

Assets

                

Earning assets

                

Loans(1) (2) (3)

                

Commercial and business lending

  $7,313,621   $74,706    4.14 $7,178,384   $68,440    3.79 $7,199,481   $60,680    3.42

Commercial real estate lending

   5,399,429    61,504    4.62  4,873,889    49,744    4.05  4,999,994    45,135    3.66
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total commercial

   12,713,050    136,210    4.34  12,052,273    118,184    3.89  12,199,475    105,815    3.52

Residential mortgage

   8,010,381    66,402    3.32  7,546,288    59,979    3.18  6,564,600    53,306    3.25

Retail

   1,355,098    17,852    5.29  1,265,055    16,853    5.31  1,308,650    15,450    4.74
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total loans

   22,078,529    220,464    4.03  20,863,616    195,016    3.72  20,072,725    174,571    3.51

Investment securities

                

Taxable

   5,576,826    30,104    2.16  4,986,279    25,614    2.05  4,830,421    23,475    1.94

Tax-exempt(1)

   1,312,913    11,613    3.54  1,206,078    12,909    4.28  1,138,010    12,438    4.37

Other short-term investments

   313,864    2,177    2.80  382,762    2,138    2.22  298,158    1,536    2.08
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Investments and other

   7,203,603    43,894    2.44  6,575,119    40,661    2.47  6,266,589    37,449    2.39
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total earning assets

   29,282,132   $264,358    3.64  27,438,735   $235,677    3.42  26,339,314   $212,020    3.24

Other assets, net

   2,884,248       2,542,484       2,441,013     
  

 

 

      

 

 

      

 

 

     

Total assets

  $32,166,380      $29,981,219      $28,780,327     
  

 

 

      

 

 

      

 

 

     

Liabilities and Stockholders’ equity

                

Interest-bearing liabilities

                

Interest-bearing deposits

                

Savings

  $1,722,665   $202    0.05 $1,554,639   $209    0.05 $1,465,811   $188    0.05

Interest-bearing demand

   4,712,115    8,553    0.74  4,462,725    7,462    0.66  4,251,357    4,210    0.40

Money market

   9,415,869    17,827    0.77  8,743,614    14,274    0.65  9,169,141    9,388    0.42

Time deposits

   2,715,292    6,830    1.02  2,354,828    6,198    1.04  1,613,331    3,138    0.79
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   18,565,941    33,412    0.73  17,115,806    28,143    0.65  16,499,640    16,924    0.42

Federal funds purchased and securities sold under agreements to repurchase

   275,578    522    0.77  279,817    420    0.60  495,311    515    0.42

Other short-term funding

   884,633    3,005    1.38  600,492    1,731    1.14  683,306    1,080    0.64
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total short-term funding

   1,160,211    3,527    1.23  880,309    2,151    0.97  1,178,617    1,595    0.55

Long-term funding

   3,422,947    14,722    1.74  3,332,140    13,023    1.55  2,761,850    7,996    1.17
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total short and long-term funding

   4,583,158    18,249    1.61  4,212,449    15,174    1.43  3,940,467    9,591    0.98
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   23,149,099   $51,661    0.90  21,328,255   $43,317    0.81  20,440,107   $26,515    0.52

Noninterest-bearing demand deposits

   5,084,957       5,133,977       4,966,082     

Other liabilities

   395,008       302,981       250,747     

Stockholders’ equity

   3,537,316       3,216,006       3,123,391     
  

 

 

      

 

 

      

 

 

     

Total liabilities and stockholders’ equity

  $32,166,380      $29,981,219      $28,780,327     
  

 

 

      

 

 

      

 

 

     

Interest rate spread

       2.74      2.61      2.72

Net free funds

       0.18      0.18      0.12
      

 

 

      

 

 

      

 

 

 

Fullytax-equivalent net interest income and net interest margin

    $212,697    2.92   $192,360    2.79   $185,505    2.84
      

 

 

      

 

 

      

 

 

 

Fullytax-equivalent adjustment

     2,826       5,355       5,231   
    

 

 

      

 

 

      

 

 

   

Net interest income

    $209,871      $187,005      $180,274   
    

 

 

      

 

 

      

 

 

   

Bank Mutual net accreted purchase loan discount

    $6,076      $—        $—     

(1)Beginning in 2018, the yield ontax-exempt loans and securities is computed on a fullytax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions. Prior to 2018, the yield ontax-exempt loans and securities was computed on a fullytax-equivalent basis using a tax rate of 35% and was net of the effects of certain disallowed interest deductions.
(2)Nonaccrual loans and loans held for sale have been included in the average balances.
(3)Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.


4


Notable Contributions to the Change in Net Interest Income


Net interest income in the consolidated statements of income (which excludes the fullytax-equivalent adjustment) was $210 million for the first three months of 2018 compared to $180 million for the first three months of 2017. The primary reason for increased net interest income and earning assets from last year was the acquisition of Bank Mutual in February 2018. See sections Interest Rate Risk and Quantitative and Qualitative Disclosures about Market Risk, for a discussion of interest rate risk and market risk.

Fullytax-equivalent net interest income of $213 million for the first three months of 2018 was $27 million higher than the first three months of 2017.

Accreted income from the acquisition of the Bank Mutual loan portfolio contributed $6 million to net interest income for the first quarter of 2018. Approximately $2 million of the accreted income was from prepayments and other adjustments.

Average earning assets of $29.3 billion for the first three months of 2018 were $2.9 billion, or 11%, higher than the first three months of 2017. Average loans increased $2.0 billion, or 10% primarily due to an increase of $1.4 billion, or 22% in residential mortgage loans.

Average interest-bearing liabilities of $23.1 billion for the first three months of 2018 were up $2.7 billion, or 13% versus the first three months of 2017. On average, interest-bearing deposits increased $2.1 billion and long-term funding increased $661 million from the first three months of 2017.

The net interest margin for the first three months of 2018 was 2.92%, compared to 2.84% for the first three months of 2017.

The cost of interest-bearing liabilities was 0.90% for the first three months of 2018, which was 38 bps higher than the first three months of 2017. The increase was primarily due to a 31 bp increase in the cost of average interest-bearing deposits (to 0.73%) and a 68 bp increase in the cost of short-term funding (to 1.23%), both primarily due to increases in the Federal Reserve interest rate.

The Federal Reserve increased the targeted federal funds rate on March 21, 2018, to a range of 1.50% to 1.75% which compares to a range of 0.75% to 1.00% at the end of the first quarter of 2017. The Federal Reserve has indicated that it expects gradual increases in the Federal Funds rate. However, the timing and magnitude of any such increases are uncertain and will depend on domestic and global economic conditions.

Provision for Credit Losses

There was no provision for credit losses (which includes the provision for loan losses and the provision for unfunded commitments) for the three months ended March 31, 2018, compared to $9 million for the three months ended March 31, 2017. Net charge offs were $9 million (representing 0.17% of average loans) for the three months ended March 31, 2018, compared to $6 million (representing 0.11% of average loans) for the three months ended March 31, 2017. The ratio of the allowance for loan losses to total loans was 1.13% for March 31, 2018 and 1.40% for March 31, 2017.

The provision for credit losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the allowance for loan losses and the allowance for unfunded commitments, which focuses on changes in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses and delinquencies in each portfolio category, the level of loans sold or transferred to held for sale, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. See additional discussion under sections, Loans, Credit Risk, Nonperforming Assets, and Allowance for Credit Losses.



5


Noninterest Income

Table 3 Noninterest Income

      1Q18 Change vs
($ in Thousands)1Q184Q173Q172Q171Q174Q171Q17
Insurance commissions and fees$22,648
$19,186
$19,815
$20,853
$21,620
18 %5 %
Service charges and deposit account fees16,420
15,773
16,268
16,030
16,356
4 % %
Card-based and loan fees13,422
13,840
12,619
13,764
12,465
(3)%8 %
Trust and asset management fees13,369
13,125
12,785
12,346
11,935
2 %12 %
Brokerage commissions and fees7,273
6,864
4,392
4,346
4,333
6 %68 %
Total core fee-based revenue73,132
68,788
65,879
67,339
66,709
6 %10 %
Mortgage banking income8,219
5,507
9,147
7,692
7,273
49 %13 %
Mortgage servicing rights (expense)1,849
2,337
2,563
2,665
2,694
(21)%(31)%
Mortgage banking, net6,370
3,169
6,585
5,027
4,579
101 %39 %
Capital markets, net5,306
7,107
4,610
4,042
3,883
(25)%37 %
Bank and corporate owned life insurance3,187
3,156
6,580
3,899
2,615
1 %22 %
Other2,492
2,777
2,254
2,213
2,279
(10)%9 %
Subtotal90,487
84,997
85,908
82,520
80,065
6 %13 %
Asset gains(losses), net(107)(528)(16)(466)(234)(80)%(54)%
Investment securities gains(losses), net
75
3
356

(100)%N/M
Total noninterest income$90,380
$84,544
$85,895
$82,410
$79,831
7 %13 %
Mortgage loans originated for sale during period$197,603
$249,222
$245,851
$119,004
$101,280
(21)%95 %
Mortgage loan settlements during period$187,624
$268,254
$187,568
$167,550
$196,578
(30)%(5)%
Assets under management, at market value (a)
$10,540
$10,555
$9,243
$8,997
$8,716
0%
21 %
N/M = Not Meaningful
(a) $ in millions. Excludes assets held in brokerage firms

                  1Q18 Change vs 
($ in Thousands)  1Q18  4Q17  3Q17  2Q17  1Q17  4Q17  1Q17 

Insurance commissions and fees

  $22,648  $19,186  $19,815  $20,853  $21,620   18  5

Service charges and deposit account fees

   16,420   15,773   16,268   16,030   16,356   4  

Card-based and loan fees

   13,422   13,840   12,619   13,764   12,465   (3)%   8

Trust and asset management fees

   13,369   13,125   12,785   12,346   11,935   2  12

Brokerage commissions and fees

   7,273   6,864   4,392   4,346   4,333   6  68
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total corefee-based revenue

   73,132   68,788   65,879   67,339   66,709   6  10

Mortgage banking income

   8,219   5,507   9,147   7,692   7,273   49  13

Mortgage servicing rights (expense)

   1,849   2,337   2,563   2,665   2,694   (21)%   (31)% 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Mortgage banking, net

   6,370   3,169   6,585   5,027   4,579   101  39

Capital markets, net

   5,306   7,107   4,610   4,042   3,883   (25)%   37

Bank and corporate owned life insurance

   3,187   3,156   6,580   3,899   2,615   1  22

Other

   2,492   2,777   2,254   2,213   2,279   (10)%   9
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Subtotal

   90,487   84,997   85,908   82,520   80,065   6  13

Asset gains(losses), net

   (107  (528  (16  (466  (234  (80)%   (54)% 

Investment securities gains(losses), net

   —     75   3   356   —     (100)%   N/M 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total noninterest income

  $90,380  $84,544  $85,895  $82,410  $79,831   7  13
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Mortgage loans originated for sale during period

  $197,603  $249,222  $245,851  $119,004  $101,280   (21)%   95

Mortgage loan settlements during period

  $187,624  $268,254  $187,568  $167,550  $196,578   (30)%   (5)% 

Assets under management, at market value(a)

  $10,540  $10,555  $9,243  $8,997  $8,716   0  21

N/M= Not Meaningful
(a)$ in millions. Excludes assets held in brokerage firms

Notable Contributions to the Change in Noninterest Income

Fee-based

Fee-based revenue was $73 million, an increase of $6 million (10%) compared to the first three months of 2017. Within fee based revenue, brokerage commissions and fees increased $3 million (68%), primarily due to the acquisition of Whitnell & Co in the fourth quarter of 2017. In addition, trust and asset management fees increased $1 million (12%), primarily due to an increase in assets under management.

Net mortgage banking income for the first three months of 2018 was $6 million, up $2 million (39%) from the first three months of 2017, primarily due to the Corporation'sCorporation’s strategy to hold mortgages on balance sheet during the first quarter of 2017.


6


Noninterest Expense

Table 4 Noninterest Expense

      1Q18 Change vs
($ in Thousands)1Q184Q173Q172Q171Q174Q171Q17
Personnel(2)
$117,685
$107,031
$108,098
$107,066
$106,782
10 %10 %
Occupancy15,357
13,497
12,294
12,832
15,219
14 %1 %
Technology17,715
17,878
15,233
15,473
14,420
(1)%23 %
Equipment5,556
5,250
5,232
5,234
5,485
6 %1 %
Business development and advertising6,693
8,195
7,764
7,152
5,835
(18)%15 %
Legal and professional5,413
6,384
6,248
5,711
4,166
(15)%30 %
Card Issuance and loan costs3,304
2,836
3,330
2,974
2,620
17 %26 %
Foreclosure / OREO expense, net723
1,285
906
1,182
1,505
(44)%(52)%
FDIC assessment8,250
7,500
7,800
8,000
8,000
10 %3 %
Other intangible amortization1,525
500
450
496
513
205 %197 %
Acquisition related costs (1)
20,605




N/M
N/M
Other(2)
10,140
11,343
10,072
10,196
9,146
(11)%11 %
Total noninterest expense$212,965
$181,699
$177,427
$176,316
$173,691
17 %23 %
N/M = Not Meaningful
(1) Includes Bank Mutual acquisition-related costs only.
(2) During the first quarter of 2018, the Corporation adopted a new accounting standard related to the presentation of net periodic pension cost and net periodic postretirement benefit cost which required the disaggregation of the service cost component from the other components of net benefit cost and net periodic postretirement benefit cost. Under this new accounting standard, the other components of net benefit cost and net periodic postretirement benefit cost were reclassified from personnel expense to other noninterest expense. All prior periods have been restated to reflect this change in presentation.

                       1Q18 Change vs 
($ in Thousands)  1Q18   4Q17   3Q17   2Q17   1Q17   4Q17  1Q17 

Personnel(2)

  $117,685   $107,031   $108,098   $107,066   $106,782    10  10

Occupancy

   15,357    13,497    12,294    12,832    15,219    14  1

Technology

   17,715    17,878    15,233    15,473    14,420    (1)%   23

Equipment

   5,556    5,250    5,232    5,234    5,485    6  1

Business development and advertising

   6,693    8,195    7,764    7,152    5,835    (18)%   15

Legal and professional

   5,413    6,384    6,248    5,711    4,166    (15)%   30

Card Issuance and loan costs

   3,304    2,836    3,330    2,974    2,620    17  26

Foreclosure / OREO expense, net

   723    1,285    906    1,182    1,505    (44)%   (52)% 

FDIC assessment

   8,250    7,500    7,800    8,000    8,000    10  3

Other intangible amortization

   1,525    500    450    496    513    205  197

Acquisition related costs(1)

   20,605    —      —      —      —      N/M   N/M 

Other(2)

   10,140    11,343    10,072    10,196    9,146    (11)%   11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total noninterest expense

  $212,965   $181,699   $177,427   $176,316   $173,691    17  23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

N/M= Not Meaningful
(1)Includes Bank Mutual acquisition-related costs only.
(2)During the first quarter of 2018, the Corporation adopted a new accounting standard related to the presentation of net periodic pension cost and net periodic postretirement benefit cost which required the disaggregation of the service cost component from the other components of net benefit cost and net periodic postretirement benefit cost. Under this new accounting standard, the other components of net benefit cost and net periodic postretirement benefit cost were reclassified from personnel expense to other noninterest expense. All prior periods have been restated to reflect this change in presentation.

Notable Contributions to the Change in Noninterest Expense

Personnel expense (which includes salary-related expenses and fringe benefit expenses) was $118 million for the first three months of 2018, up $11 million (10%) from the first three months of 2017, primarily driven by the additional cost of Bank Mutual staff.

All other nonpersonnel noninterest expense on a combined basis was $95 million, up $25 million compared to the first three months of 2017. The increase was primarily driven by $21 million of acquisition related costs pertaining to Bank Mutual. In addition, technology expense increased $3 million (23%) from the first three months of 2017, driven by investments in technology solutions that meet evolving customer needs and improve operational efficiency.

Income Taxes


The Corporation recognized income tax expense of $18 million for the three months ended March 31, 2018, compared to income tax expense of $21 million for the three months ended March 31, 2017. The change in income tax expense was due primarily to a decrease in federal corporate income tax rates from 35% to 21% coupled with an increase inpre-tax book income. The effective tax rate was 20.43% for the first three months of 2018, compared to an effective tax rate of 27.31% for the first three months of 2017.


Income tax expense recorded in the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax laws and regulations, and is, therefore, considered a critical accounting policy. The Corporation is subject to examination by various taxing authorities. Examination by taxing authorities may impact the amount of tax expense and / or reserve for uncertainty in income taxes if their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations. See section Critical Accounting Policies, in the Corporation’s 2017 Annual Report on Form10-K for additional information on income taxes.


53

7




Balance Sheet Analysis

At March 31, 2018, total assets were $33.4 billion, up $2.9 billion (9%) from December 31, 2017 and up $4.3 billion (15%) from March 31, 2017. On February 1, 2018, the Corporation added $2.8 billion of assets as a result of the Bank Mutual acquisition.

Loans of $22.8 billion at March 31, 2018 were up $2.0 billion (10%) from December 31, 2017 and were up $2.7 billion (13%) from March 31, 2017. On February 1, 2018, the Corporation added $1.9 billion of loans as a result of the Bank Mutual acquisition. See section Loans for additional information on loans.

At March 31, 2018, total deposits of $23.8 billion were up $1.0 billion (5%) from December 31, 2017 and were up $2.0 billion (9%) from March 31, 2017. On February 1, 2018, the Corporation assumed $1.8 billion of deposits as a result of the Bank Mutual acquisition. These inflows were partially offset by seasonal deposit outflows. See section Deposits and Customer Funding for additional information on deposits.

Short and long-term funding of $5.4 billion increased $1.3 billion (32%) from December 31, 2017 and increased $1.5 billion (40%) from March 31, 2017. During the quarter, the Corporation reduced network transaction deposits with lower costs, fixed rate, short-term FHLB advances.

Loans

Table 5 Period End Loan Composition

  
 
March 31, 2018(a)
 December 31, 2017 September 30, 2017 June 30, 2017 March 31, 2017
 Amount 
% of
Total
 Amount 
% of
Total
 Amount 
% of
Total
 Amount 
% of
Total
 Amount 
% of
Total
 ($ in Thousands)
Commercial and industrial$6,756,983
 30% $6,399,693
 31% $6,534,660
 31% $6,571,000
 32% $6,300,646
 31%
Commercial real estate — owner occupied900,913
 4% 802,209
 4% 827,064
 4% 845,336
 4% 878,391
 4%
Commercial and business lending7,657,896
 34% 7,201,902
 35% 7,361,724
 35% 7,416,336
 36% 7,179,037
 35%
Commercial real estate — investor4,077,671
 18% 3,315,254
 16% 3,345,536
 16% 3,329,585
 16% 3,415,355
 17%
Real estate construction1,579,778
 7% 1,451,684
 7% 1,552,135
 8% 1,651,805
 8% 1,553,205
 8%
Commercial real estate lending5,657,449
 25% 4,766,938
 23% 4,897,671
 24% 4,981,390
 24% 4,968,560
 25%
Total commercial13,315,345
 58% 11,968,840
 58% 12,259,395
 59% 12,397,726
 60% 12,147,597
 60%
Residential mortgage8,197,223
 36% 7,546,534
 36% 7,408,471
 35% 7,115,457
 34% 6,715,282
 33%
Home equity923,470
 4% 883,804
 4% 890,130
 4% 897,111
 4% 911,969
 5%
Other consumer374,453
 2% 385,813
 2% 373,464
 2% 372,775
 2% 372,835
 2%
Total consumer9,495,146
 42% 8,816,151
 42% 8,672,065
 41% 8,385,343
 40% 8,000,086
 40%
Total loans$22,810,491
 100% $20,784,991
 100% $20,931,460
 100% $20,783,069
 100% $20,147,683
 100%
(a) Includes $15 million of purchased credit-impaired loans

              

   March 31, 2018(a)  December 31, 2017  September 30, 2017  June 30, 2017  March 31, 2017 
   Amount   % of
Total
  Amount   % of
Total
  Amount   % of
Total
  Amount   % of
Total
  Amount   % of
Total
 
   ($ in Thousands) 

Commercial and industrial

  $6,756,983    30 $6,399,693    31 $6,534,660    31 $6,571,000    32 $6,300,646    31

Commercial real estate — owner occupied

   900,913    4  802,209    4  827,064    4  845,336    4  878,391    4
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Commercial and business lending

   7,657,896    34  7,201,902    35  7,361,724    35  7,416,336    36  7,179,037    35

Commercial real estate — investor

   4,077,671    18  3,315,254    16  3,345,536    16  3,329,585    16  3,415,355    17

Real estate construction

   1,579,778    7  1,451,684    7  1,552,135    8  1,651,805    8  1,553,205    8
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Commercial real estate lending

   5,657,449    25  4,766,938    23  4,897,671    24  4,981,390    24  4,968,560    25
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total commercial

   13,315,345    58  11,968,840    58  12,259,395    59  12,397,726    60  12,147,597    60

Residential mortgage

   8,197,223    36  7,546,534    36  7,408,471    35  7,115,457    34  6,715,282    33

Home equity

   923,470    4  883,804    4  890,130    4  897,111    4  911,969    5

Other consumer

   374,453    2  385,813    2  373,464    2  372,775    2  372,835    2
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total consumer

   9,495,146    42  8,816,151    42  8,672,065    41  8,385,343    40  8,000,086    40
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total loans

  $22,810,491    100 $20,784,991    100 $20,931,460    100 $20,783,069    100 $20,147,683    100
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

(a)Includes $15 million of purchased credit-impaired loans

The Corporation has long-term guidelines relative to the proportion of Commercial and Business, Commercial Real Estate, and Consumer loans within the overall loan portfolio, with each targeted to represent30-40% of the overall loan portfolio. The targeted long-term guidelines were unchanged during 2017 and the first three months of 2018. Furthermore, certainsub-asset classes within the respective portfolios were further defined and dollar limitations were placed on thesesub-portfolios. These guidelines and limits are reviewed quarterly and approved annually by the Enterprise Risk Committee of the Corporation’s Board of Directors. These guidelines and limits are designed to create balance and diversification within the loan portfolios.

8


Credit Risk

An active credit risk management process is used for commercial loans to ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analysis by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations. See Note 7 Loans, for additional information on managing overall credit quality.



The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas within our branch footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At March 31, 2018, no significant concentrations existed in the Corporation’s portfolio in excess of 10% of total loans.

Commercial and business lending: The commercial and business lending classification primarily includes commercial loans to large corporations, middle market companies and small businesses and lease financing. At March 31, 2018, the largest industry group within the commercial and business lending category were manufacturing and wholesale trade, which represented 8% of total loans and 25% of the total commercial and business lending portfolio. The next largest industry group within the commercial and business lending category included the power and utilities portfolio, which represented 5% of total loans and represented 14% of the total commercial and business lending portfolio at March 31, 2018. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any. Currently, a higher risk segment of the commercial and business lending portfolio is loans to borrowers supporting oil and gas exploration and production, which are further discussed under oil and gas lending below.

Oil and gas lending:The Corporation provides reserve based loans to oil and gas exploration and production firms. At March 31, 2018, the oil and gas portfolio was comprised of 56 credits, totaling $657 million of outstanding balances. The Corporation'sCorporation’s oil and gas lending team is based in Houston and focuses on serving the funding needs of small andmid-sized companies in the upstream oil and gas business. The oil and gas loans are generally first lien, reserve-based, and borrowing base dependent lines of credit. A small portion of the portfolio is in a second lien position to which the Corporation also holds the first lien position. The portfolio is diversified across all major U.S. geographic basins. The portfolio is diversified by product line with approximately 60% in oil and 40% in gas at March 31, 2018. Borrowing basere-determinations for the portfolio are completed at least twice a year and are based on detailed engineering reports and discounted cash flow analysis.

The following table summarizes information about the Corporation'sCorporation’s oil and gas loan portfolio.

Table 6 Oil and Gas Loan Portfolio

 March 31, 2018 December 31, 2017 September 30, 2017 June 30, 2017 March 31, 2017
 ($ in Millions)
Pass$548
 $483
 $446
 $411
 $405
Special mention
 
 
 39
 8
Potential problem40
 40
 39
 37
 78
Nonaccrual69
 77
 92
 114
 134
Total oil and gas related loans$657
 $600
 $577
 $601
 $625
Quarter net charge offs$4
 $25
 $8
 $12
 $6
Oil and gas related allowance$19
 $27
 $30
 $33
 $42
Oil and gas related allowance ratio2.9% 4.5% 5.2% 5.4% 6.7%

   March 31, 2018  December 31, 2017  September 30, 2017  June 30, 2017  March 31, 2017 
   ($ in Millions) 

Pass

  $548  $483  $446  $411  $405 

Special mention

   —     —     —     39   8 

Potential problem

   40   40   39   37   78 

Nonaccrual

   69   77   92   114   134 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total oil and gas related loans

  $657  $600  $577  $601  $625 
  

 

 

  

 

 

  

 

 

  

��

 

  

 

 

 

Quarter net charge offs

  $4  $—    $8  $12  $6 

Oil and gas related allowance

  $19  $27  $30  $33  $42 

Oil and gas related allowance ratio

   2.9  4.5  5.2  5.4  6.7

During 2017, the market stabilized leading to improvements across the oil and gas portfolio. At March 31, 2018, nonaccrual oil and gas related loans totaled approximately $69 million, representing 11% of the oil and gas loan portfolio, a decrease of $8 million from December 31, 2017.

9


Commercial real estate - investor: Commercial real estate-investor is comprised of loans secured by variousnon-owner occupied or investor income producing property types. At March 31, 2018, the two largest property type exposures within the commercial real estate-investor portfolio were loans secured by multi-family properties, which represented 7% of total loans and 36% of the total commercial real estate-investor portfolio and loans secured by retail properties which represented 4% of total loans and 24% of the total commercial real estate-investor portfolio. Credit risk is managed in a similar manner to commercial and business lending by employing sound underwriting guidelines, lending primarily to borrowers in local markets and businesses, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationship on an ongoing basis.

Real estate construction: Real estate construction loans are primarily short-term or interim loans that provide financing for the acquisition or development of commercial income properties, multi-family projects or residential development, both single family and condominium. Real estate construction loans are made to developers and project managers who are generally well known to the Corporation and have prior successful project experience. The credit risk associated with real estate construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Corporation controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.



The Corporation’s current lending standards for commercial real estate and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximumloan-to-value (“LTV”), requirements forpre-leasing and / or presales, minimum borrower equity, and maximum loan to cost. Currently, the maximum standard for LTV is 80%, with lower limits established for certain higher risk types, such as raw land that has a 50% LTV maximum. The Corporation’s LTV guidelines are in compliance with regulatory supervisory limits. In most cases, for real estate construction loans, the loan amounts include interest reserves, which are built into the loans and sized to fund loan payments through construction and lease up and / or sell out.

Table 7 Commercial Loan Distribution and Interest Rate Sensitivity

  
March 31, 2018
Within 1 Year (a)
 1-5 Years After 5 Years Total % of Total
 ($ in Thousands)
Commercial and industrial$5,998,575
 $555,894
 $202,514
 $6,756,983
 51%
Commercial real estate — investor3,217,012
 762,322
 98,338
 4,077,671
 31%
Commercial real estate — owner occupied458,193
 296,889
 145,832
 900,913
 7%
Real estate construction1,428,741
 113,082
 37,954
 1,579,778
 12%
Total$11,102,520
 $1,728,186
 $484,638
 $13,315,345
 100%
Fixed rate$4,604,032
 $983,927
 $371,720
 $5,959,679
 45%
Floating or adjustable rate6,498,490
 744,259
 112,917
 7,355,666
 55%
Total$11,102,522
 $1,728,186
 $484,637
 $13,315,345
 100%
Percent by maturity distribution83% 13% 4% 100%  

March 31, 2018  Within 1 Year (a)  1-5 Years  After 5 Years  Total  % of Total 
   ($ in Thousands) 

Commercial and industrial

  $5,998,575  $555,894  $202,514  $6,756,983   51

Commercial real estate — investor

   3,217,012   762,322   98,338   4,077,671   31

Commercial real estate — owner occupied

   458,193   296,889   145,832   900,913   7

Real estate construction

   1,428,741   113,082   37,954   1,579,778   12
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $11,102,520  $1,728,186  $484,638  $13,315,345   100
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Fixed rate

  $4,604,032  $983,927  $371,720  $5,959,679   45

Floating or adjustable rate

   6,498,490   744,259   112,917   7,355,666   55
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $11,102,522  $1,728,186  $484,637  $13,315,345   100
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Percent by maturity distribution

   83  13  4  100 

(a)Demand loans, past due loans, and overdrafts are reported in the “Within 1 Year” category.

The total commercial loans that were floating or adjustable rate was $7.4 billion (55%) at March 31, 2018. Including the $4.6 billion of fixed rate loans due within one year, 90% of the commercial loan portfolio noted above matures,re-prices, or resets within one year.

Residential mortgages: Residential mortgage loans are primarily first lien home mortgages with a maximum loan to collateral value without credit enhancement (e.g. private mortgage insurance) of 80%. At March 31, 2018, the residential mortgage portfolio was comprised of $2.9 billion of fixed-rate residential real estate mortgages and $5.3 billion of variable-rate residential real estate mortgages, compared to $2.6 billion of fixed-rate mortgages and $4.9 billion variable-rate mortgages at December 31, 2017. The residential mortgage portfolio is focused primarily in our three-state branch footprint, with approximately 88% of the outstanding loan balances in our branch footprint at March 31, 2018. The majority of the on balance sheet residential mortgage portfolio consists of hybrid, adjustable rate mortgage loans with initial fixed rate terms of 3, 5, 7, or 10 years.

Based upon outstanding balances at March 31, 2018, the following table presents the next contractual repricing year for the Corporation'sCorporation’s adjustable rate mortgage portfolio.

10


Table 8 Adjustable Rate Mortgage Repricing(a)

   $ in Thousands   % to Total 

2018

  $388,772    7

2019

   584,096    11

2020

   636,717    12

2021

   741,288    14

2022

   813,785    15

Thereafter

   2,106,599    41
  

 

 

   

 

 

 

Total adjustable rate mortgages

  $5,271,257    100
  

 

 

   

 

 

 

(a)Based on contractual loan terms for 3/1, 5/1, 7/1, and 10/1 adjustable rate mortgages; does not factor in early prepayments or amortization.

The Corporation also generally retains certain fixed-rate residential real estate mortgages in its loan portfolio, including retail and private banking jumbo mortgages andCRA-related mortgages. As part of management’s historical practice of originating and servicing residential mortgage loans, generally the Corporation’s 30 year, agency conforming, fixed-rate residential real estate mortgage loans were sold in the secondary market with servicing rights retained. Subject to management’s analysis of the current interest rate environment, among other market factors, the Corporation may choose to retain 30 year mortgage loan production on its balance sheet.



The Corporation’s underwriting and risk-based pricing guidelines for residential mortgage loans include minimum borrower FICO and maximum LTV of the property securing the loan. Residential mortgage products generally are underwritten using FHLMC and FNMA secondary marketing guidelines.

Home equity:Home equity consists of both home equity lines of credit andclosed-end home equity loans. The Corporation’s credit risk monitoring guidelines for home equity is based on an ongoing review of loan delinquency status, as well as a quarterly review of FICO score deterioration and property devaluation. The Corporation does not routinely obtain appraisals on performing loans to update LTV ratios after origination; however, the Corporation monitors the local housing markets by reviewing the various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring process. For junior lien home equity loans, the Corporation is unable to track the performance of the first lien loan if it does not own or service the first lien loan. However, the Corporation obtains a refreshed FICO score on a quarterly basis and monitors this as part of its assessment of the home equity portfolio.

The Corporation’s underwriting and risk-based pricing guidelines for home equity lines and loans consist of a combination of both borrower FICO and the original cumulative LTV against the property securing the loan. Currently, our policy sets the maximum acceptable LTV at 90% and the minimum acceptable FICO at 670. The Corporation'sCorporation’s current home equity line of credit offering is priced based on floating rate indices and generally allows 10 years of interest-only payments followed by a20-year amortization of the outstanding balance. The Corporation has significantly curtailed its offerings of fixed-rate, closed end home equity loans. The loans in the Corporation'sCorporation’s portfolio generally have an original term of 20 years with principal and interest payments required.


Based upon outstanding balances at March 31, 2018, the following table presents the periods when home equity lines of credit revolving periods are scheduled to end.

Table 9 Home Equity Line of Credit - Revolving Period End Dates

   $ in Thousands   % of Total 

Less than 5 years

  $93,578    9

5 to 10 years

   287,038    29

Over 10 years

   617,525    62
  

 

 

   

 

 

 

Total home equity revolving lines of credit

  $998,141    100
  

 

 

   

 

 

 

11


Other consumer:Other consumer consists of student loans, short-term and other personal installment loans and credit cards. The Corporation had $181 million and $183 million of student loans at March 31, 2018, and December 31, 2017, respectively, the majority of which are government guaranteed. Credit risk fornon-government guaranteed student, short-term and personal installment loans and credit cards is influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery of these smaller consumer loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guarantee positions. The student loan portfolio is inrun-off and no new student loans are being originated.



12


Nonperforming Assets

Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized. Table 10 provides detailed information regarding nonperforming assets, which include nonaccrual loans and other real estate owned, and other nonperforming assets.

Table 10 Nonperforming Assets

   March 31,
2018
  December 31,
2017
  September 30,
2017
  June 30,
2017
  March 31,
2017
 
   ($ in Thousands) 

Nonperforming assets

      

Commercial and industrial

  $102,667  $112,786  $122,284  $141,475  $164,891 

Commercial real estate — owner occupied

   20,636   22,740   15,598   15,800   17,925 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial and business lending

   123,303   135,526   137,882   157,275   182,816 

Commercial real estate — investor

   15,574   4,729   3,543   7,206   8,273 

Real estate construction

   1,219   974   1,540   1,717   1,247 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate lending

   16,793   5,703   5,083   8,923   9,520 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total commercial

   140,096   141,229   142,965   166,198   192,336 

Residential mortgage

   55,100   53,632   54,654   51,975   54,183 

Home equity

   13,218   13,514   12,639   13,482   13,212 

Other consumer

   139   171   259   233   260 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total consumer

   68,456   67,317   67,552   65,690   67,655 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total nonaccrual loans

   208,553   208,546   210,517   231,888   259,991 

Commercial real estate owned

   7,511   6,735   5,098   4,825   5,599 

Residential real estate owned

   5,806   5,873   3,385   2,957   1,941 

Bank properties real estate owned

   3,601   —     —     —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other real estate owned (“OREO”)

   16,919   12,608   8,483   7,782   7,540 

Other nonperforming assets

   7,117   7,418   7,418   7,418   7,418 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total nonperforming assets (“NPAs”)

  $232,589  $228,572  $226,418  $247,088  $274,949 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accruing loans past due 90 days or more

      

Commercial

  $505  $418  $308  $248  $258 

Consumer

   2,888   1,449   1,303   1,287   1,462 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total accruing loans past due 90 days or more

  $3,393  $1,867  $1,611  $1,535  $1,720 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Restructured loans (accruing)

      

Commercial

  $47,460  $48,735  $51,259  $50,634  $51,274 

Consumer

   29,041   25,883   25,919   26,691   27,785 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total restructured loans (accruing)

  $76,501  $74,618  $77,178  $77,325  $79,059 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Nonaccrual restructured loans (included in nonaccrual loans)

  $23,827  $23,486  $33,520  $51,715  $78,902 

Ratios

      

Nonaccrual loans to total loans

   0.91  1.00  1.01  1.12  1.29

NPAs to total loans plus OREO

   1.02  1.10  1.08  1.19  1.36

NPAs to total assets

   0.70  0.75  0.75  0.83  0.94

Allowance for loan losses to nonaccrual loans

   123.26  127.49  131.37  121.22  108.72


13


Table 11 Nonperforming Assets (continued)

 March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
 March 31,
2017
 ($ in Thousands)
Accruing loans 30-89 days past due   
Commercial and industrial$880
 $271
 $1,378
 $1,255
 $1,675
Commercial real estate — owner occupied511
 48
 1,522
 1,284
 970
Commercial and business lending1,391
 319
 2,900
 2,539
 2,645
Commercial real estate — investor240
 374
 1,109
 899
 1,122
Real estate construction490
 251
 700
 135
 431
Commercial real estate lending730
 625
 1,809
 1,034
 1,553
Total commercial2,121
 944
 4,709
 3,573
 4,198
Residential mortgage15,133
 9,552
 8,870
 9,165
 7,243
Home equity5,868
 6,825
 7,191
 5,924
 4,512
Other consumer1,811
 2,007
 1,686
 1,746
 1,658
Total consumer22,812
 18,384
 17,747
 16,835
 13,413
Total accruing loans 30-89 days past due$24,934
 $19,328
 $22,456
 $20,408
 $17,611
Potential problem loans         
Commercial and industrial$196,766
 $113,778
 $153,779
 $142,607
 $218,930
Commercial real estate — owner occupied34,410
 41,997
 57,468
 60,724
 58,994
Commercial and business lending231,176
 155,775
 211,247
 203,331
 277,924
Commercial real estate — investor46,970
 19,291
 46,770
 48,569
 49,217
Real estate construction1,695
 
 118
 8,901
 10,141
Commercial real estate lending48,665
 19,291
 46,888
 57,470
 59,358
Total commercial279,841
 175,066
 258,135
 260,801
 337,282
Residential mortgage2,155
 1,616
 650
 1,576
 2,155
Home equity188
 195
 124
 208
 220
Total consumer2,343
 1,811
 774
 1,784
 2,375
Total potential problem loans$282,184
 $176,877
 $258,909
 $262,585
 $339,657

   March 31,
2018
   December 31,
2017
   September 30,
2017
   June 30,
2017
   March 31,
2017
 
   ($ in Thousands) 

Accruing loans30-89 days past due

          

Commercial and industrial

  $880   $271   $1,378   $1,255   $1,675 

Commercial real estate — owner occupied

   511    48    1,522    1,284    970 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   1,391    319    2,900    2,539    2,645 

Commercial real estate — investor

   240    374    1,109    899    1,122 

Real estate construction

   490    251    700    135    431 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   730    625    1,809    1,034    1,553 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   2,121    944    4,709    3,573    4,198 

Residential mortgage

   15,133    9,552    8,870    9,165    7,243 

Home equity

   5,868    6,825    7,191    5,924    4,512 

Other consumer

   1,811    2,007    1,686    1,746    1,658 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   22,812    18,384    17,747    16,835    13,413 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total accruing loans30-89 days past due

  $24,934   $19,328   $22,456   $20,408   $17,611 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Potential problem loans

          

Commercial and industrial

  $196,766   $113,778   $153,779   $142,607   $218,930 

Commercial real estate — owner occupied

   34,410    41,997    57,468    60,724    58,994 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   231,176    155,775    211,247    203,331    277,924 

Commercial real estate — investor

   46,970    19,291    46,770    48,569    49,217 

Real estate construction

   1,695    —      118    8,901    10,141 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   48,665    19,291    46,888    57,470    59,358 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   279,841    175,066    258,135    260,801    337,282 

Residential mortgage

   2,155    1,616    650    1,576    2,155 

Home equity

   188    195    124    208    220 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   2,343    1,811    774    1,784    2,375 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total potential problem loans

  $282,184   $176,877   $258,909   $262,585   $339,657 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual loans:Nonaccrual loans are considered to be one indicator of potential future loan losses. See Note 7 Loans, of the notes to consolidated financial statements for additional nonaccrual loan disclosures. The ratio of nonaccrual loans to total loans at March 31, 2018 was 0.91%, as compared to 1.00% at December 31, 2017 and 1.29% at March 31, 2017. See also sections Credit Risk and Allowance for Credit Losses.

Accruing loans past due 90 days or more:Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection. Accruing loans 90 days or more past due at March 31, 2018 increased $2 million from both December 31, 2017 and March 31, 2017 as a result of the acquisition of Bank Mutual.

Restructured loans: Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. See also Note 7 Loans, of the notes to consolidated financial statements for additional restructured loans disclosures.

Potential problem loans:The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the allowance for loan losses. Potential problem loans are generally defined by management to include loans rated as substandard by management but that are not considered impaired (i.e., nonaccrual loans and accruing troubled debt restructurings); however, there are circumstances present to create doubt as to the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that the Corporation expects losses to occur, but that management recognizes a higher degree of risk associated with these loans.

OREO:Management actively seeks to ensure OREO properties held are monitored to minimize the Corporation’s risk of loss.

14


Other nonperforming assets:The asset represents the Bank'sBank’s ownership interest in a profit participation agreement in an entity created to own certain oil and gas assets obtained as a result of bankruptcy and liquidation of a borrower in partial satisfaction of their loan.



Allowance for Credit Losses

Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses. Credit risk management for each loan type is discussed in the section entitled Credit Risk. See Note 7 Loans, for additional disclosures on the allowance for credit losses.

To assess the appropriateness of the allowance for loan losses, an allocation methodology is applied by the Corporation which focuses on evaluation of many factors, including but not limited to: evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the level of potential problem loans, the risk characteristics of the various classifications of loans, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect potential credit losses. Assessing these factors involves significant judgment. Because each of the criteria used is subject to change, the allowance for loan losses is not necessarily indicative of the trend of future loan losses in any particular category. Therefore, management considers the allowance for loan losses a critical accounting policy—See section Critical Accounting Policies, in the Corporation’s 2017 Annual Report on Form10-K for additional information on the allowance for loan losses. See section, Nonperforming Assets, for a detailed discussion on asset quality. See also Note 7 Loans, of the notes to consolidated financial statements for additional allowance for loan losses disclosures. Table 5 provides information on loan growth and period end loan composition, Table 10 provides additional information regarding nonperforming assets, and Table 12 and Table 13 provide additional information regarding activity in the allowance for loan losses.

The methodology used for the allocation of the allowance for loan losses at March 31, 2018 and December 31, 2017 was generally comparable, whereby the Corporation segregated its loss factors (used for both criticized andnon-criticized loans) into a component primarily based on historical loss rates and a component primarily based on other qualitative factors that are probable to affect loan collectability. The allocation methodology consists of the following components: First, a valuation allowance estimate is established for specifically identified commercial and consumer loans determined by the Corporation to be impaired, using discounted cash flows, estimated fair value of underlying collateral, and / or other data available. Second, management allocates the allowance for loan losses with loss factors, for criticized loan pools by loan type as well as fornon-criticized loan pools by loan type, primarily based on historical loss rates after considering loan type, historical loss and delinquency experience, and industry statistics. Loans that have been criticized are considered to have a higher risk of default thannon-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. The loss factors applied in the methodology are periodicallyre-evaluated and adjusted to reflect changes in historical loss levels or other risks. Lastly, management allocates allowance for loan losses to absorb unrecognized losses that may not be provided for by the other components due to other factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations with current issues that impose higher inherent risks than are reflected in the loss factors, and other relevant considerations. The total allowance is available to absorb losses from any segment of the loan portfolio.




15


Table 12 Allowance for Credit Losses

      
 March 31,
2018
December 31,
2017
September 30,
2017
June 30,
2017
March 31,
2017
 ($ in Thousands)
Allowance for Loan Losses     
Balance at beginning of period$265,880
$276,551
$281,101
$282,672
$278,335
Provision for loan losses500

6,000
11,000
10,000
Charge offs(12,155)(14,289)(14,727)(15,376)(11,854)
Recoveries2,832
3,618
4,177
2,805
6,191
Net charge offs(9,323)(10,671)(10,550)(12,571)(5,663)
Balance at end of period$257,058
$265,880
$276,551
$281,101
$282,672
Allowance for Unfunded Commitments     
Balance at beginning of period$24,400
$24,400
$25,400
$24,400
$25,400
Provision for unfunded commitments(500)
(1,000)1,000
(1,000)
Amount recorded at acquisition2,436




Balance at end of period$26,336
$24,400
$24,400
$25,400
$24,400
Allowance for credit losses(a)
$283,394
$290,280
$300,951
$306,501
$307,072
Provision for credit losses(b)


5,000
12,000
9,000
Net loan (charge offs) recoveries     
Commercial and industrial$(6,599)$(8,212)$(9,442)$(11,046)$(4,368)
Commercial real estate — owner occupied(1,025)(246)13
43
19
Commercial and business lending(7,624)(8,458)(9,429)(11,003)(4,349)
Commercial real estate — investor8
(164)55
(126)(514)
Real estate construction189
(365)(150)(26)11
Commercial real estate lending197
(529)(95)(152)(503)
Total commercial(7,427)(8,987)(9,524)(11,155)(4,852)
Residential mortgage(131)(966)(26)(564)(128)
Home equity(677)330
(87)54
173
Other consumer(1,088)(1,048)(913)(906)(856)
Total consumer(1,896)(1,684)(1,026)(1,416)(811)
Total net charge offs$(9,323)$(10,671)$(10,550)$(12,571)$(5,663)
Ratios     
Allowance for loan losses to total loans1.13%1.28%1.32%1.35%1.40%
Allowance for loan losses to net charge offs (annualized)6.8x
6.3x
6.6x
5.6x
12.3x

   March 31,
2018
  December 31,
2017
  September 30,
2017
  June 30,
2017
  March 31,
2017
 
   ($ in Thousands) 

Allowance for Loan Losses

      

Balance at beginning of period

  $265,880  $276,551  $281,101  $282,672  $278,335 

Provision for loan losses

   500   —     6,000   11,000   10,000 

Charge offs

   (12,155  (14,289  (14,727  (15,376  (11,854

Recoveries

   2,832   3,618   4,177   2,805   6,191 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge offs

   (9,323  (10,671  (10,550  (12,571  (5,663
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $257,058  $265,880  $276,551  $281,101  $282,672 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for Unfunded Commitments

      

Balance at beginning of period

  $24,400  $24,400  $25,400  $24,400  $25,400 

Provision for unfunded commitments

   (500  —     (1,000  1,000   (1,000

Amount recorded at acquisition

   2,436   —     —     —     —   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $26,336  $24,400  $24,400  $25,400  $24,400 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for credit losses(a)

  $283,394  $290,280  $300,951  $306,501  $307,072 

Provision for credit losses(b)

   —     —     5,000   12,000   9,000 

Net loan (charge offs) recoveries

      

Commercial and industrial

  $(6,599 $(8,212 $(9,442 $(11,046 $(4,368

Commercial real estate — owner occupied

   (1,025  (246  13   43   19 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial and business lending

   (7,624  (8,458  (9,429  (11,003  (4,349

Commercial real estate — investor

   8   (164  55   (126  (514

Real estate construction

   189   (365  (150  (26  11 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate lending

   197   (529  (95  (152  (503
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total commercial

   (7,427  (8,987  (9,524  (11,155  (4,852

Residential mortgage

   (131  (966  (26  (564  (128

Home equity

   (677  330   (87  54   173 

Other consumer

   (1,088  (1,048  (913  (906  (856
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total consumer

   (1,896  (1,684  (1,026  (1,416  (811
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total net charge offs

  $(9,323 $(10,671 $(10,550 $(12,571 $(5,663
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Ratios

      

Allowance for loan losses to total loans

   1.13  1.28  1.32  1.35  1.40

Allowance for loan losses to net charge offs (annualized)

   6.8  6.3  6.6  5.6  12.3

(a)Includes the allowance for loan losses and the allowance for unfunded commitments.
(b)Includes the provision for loan losses and the provision for unfunded commitments.


16


Table 13 Annualized net (charge offs) recoveries(a)

(in basis points)  March 31,
2018
  December 31,
2017
  September 30,
2017
  June 30,
2017
  March 31,
2017
 

Net loan (charge offs) recoveries

      

Commercial and industrial

   (41  (51  (58  (69  (28

Commercial real estate — owner occupied

   (48  (12  1   2   1 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial and business lending

   (42  (47  (51  (60  (24

Commercial real estate — investor

   N/M  (2  1   (2  (6

Real estate construction

   5   (10  (4  (1  N/M 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate lending

   1   (4  (1  (1  (4
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total commercial

   (24  (30  (31  (36  (16

Residential mortgage

   (1  (5  N/M   (3  (1

Home equity

   (28  15   (4  2   8 

Other consumer

   (115  (109  (97  (98  (90
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total consumer

   (8  (8  (5  (7  (4
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total net charge offs

   (17  (20  (20  (25  (11
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(a)Annualized ratio of net charge offs to average loans by loan type.
N/M = Not Meaningful

N/M= Not Meaningful

At March 31, 2018, the allowance for credit losses was $283 million, compared to $290 million at December 31, 2017 and $307 million at March 31, 2017. At March 31, 2018, the allowance for loan losses to total loans was 1.13% and covered 123.26% of nonaccrual loans, compared to 1.28% and 127.49%, respectively, at December 31, 2017 and 1.40% and 108.72%, respectively, at March 31, 2017. Management believes the level of allowance for loan losses to be appropriate at March 31, 2018.

Notable Contributions to the Change in Allowance for Credit Loss

Total loans increased $2.0 billion (10%) for the first three months of 2018, including a $679 million (8%) increase in total consumer. Compared to March 31, 2017, total loans increased $2.7 billion (13%), including a $1.5 billion (19%) increase in total consumer, a $689 million (14%) increase in commercial real estate lending, and a $479 million (7%) increase in commercial and business lending. See section Loans for additional information on the changes in the loan portfolio and see section Credit Risk for discussion about credit risk management for each loan type.

Total nonaccrual loans were relatively unchanged for the first three months of 2018, but decreased $51 million from March 31, 2017, primarily due to migration in the oil and gas related credits. See also Note 7 Loans, of the notes to consolidated financial statements and section Nonperforming Assets for additional disclosures on the changes in asset quality.

Potential problem loans increased $105 million from December 31, 2017 primarily due to the downward migration of general commercial related credits and the addition of Bank Mutual loans. However, potential problem loans decreased $57 million from March 31, 2017, primarily due to improvements in general commercial related credits and migration in oil and gas related credits, respectively. See Table 10, for additional information on the changes in potential problem loans.

Net charge offs decreased $1 million from December 31, 2017, but increased $4 million from the first three months of 2017, primarily due to an increase in charge offs outside the oil and gas portfolio. See Table 12 and Table 13 for additional information regarding the activity in the allowance for loan losses.

The allowance for loan losses attributable to oil and gas related credits (included within the commercial and industrial allowance for loan losses) was $19 million at March 31, 2018, compared to $27 million at December 31, 2017 and $42 million at March 31, 2017. See also Oil and gas lending within the Credit Risk section for additional disclosure.


17


Deposits and Customer Funding

Table 14 Period End Deposit and Customer Funding Composition

($ in Thousands)March 31, 2018 December 31, 2017 September 30, 2017 June 30, 2017 March 31, 2017
 Amount % of
Total
 Amount % of
Total
 Amount % of
Total
 Amount % of
Total
 Amount % of
Total
Noninterest-bearing demand$5,458,473
 23% $5,478,416
 24% $5,177,734
 23% $5,038,162
 23% $5,338,212
 25%
Savings1,883,638
 8% 1,524,992
 7% 1,544,037
 7% 1,552,820
 7% 1,530,155
 7%
Interest-bearing demand4,719,566
 20% 4,603,157
 20% 4,990,891
 22% 3,858,739
 18% 4,736,236
 22%
Money market9,086,553
 38% 8,830,328
 39% 8,299,512
 37% 9,228,129
 43% 8,608,523
 39%
Brokered CDs44,503
 % 18,609
 % 3,554
 % 131,184
 1% 54,993
 %
Other time2,632,869
 11% 2,330,460
 10% 2,317,723
 11% 1,809,146
 8% 1,559,916
 7%
   Total deposits$23,825,602
 100% $22,785,962
 100% $22,333,451
 100% $21,618,180
 100% $21,828,035
 100%
Customer funding(a)
297,289
   250,332
   324,042
   360,131
   448,502
  
Total deposits and customer funding$24,122,891
   $23,036,294
   $22,657,493
   $21,978,311
   $22,276,537
  
Network transaction deposits(b)
$2,244,739
   $2,520,968
   $2,622,787
   $3,220,956
   $3,417,380
  
Net deposits and customer funding (total deposits and customer funding, excluding Brokered CDs and network transaction deposits)
$21,833,649
   $20,496,717
   $20,031,152
   $18,626,171
   $18,804,164
  
Time deposits of more than $250,000$906,727
   $1,056,172
   $1,009,097
   $477,043
   $244,641
  
(a) Securities sold under agreement to repurchase and commercial paper.
(b) Included above in interest-bearing demand and money market.


($ in Thousands) March 31, 2018  December 31, 2017  September 30,
2017
  June 30, 2017  March 31, 2017 
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
 

Noninterest-bearing demand

 $5,458,473   23 $5,478,416   24 $5,177,734   23 $5,038,162   23 $5,338,212   25

Savings

  1,883,638   8  1,524,992   7  1,544,037   7  1,552,820   7  1,530,155   7

Interest-bearing demand

  4,719,566   20  4,603,157   20  4,990,891   22  3,858,739   18  4,736,236   22

Money market

  9,086,553   38  8,830,328   39  8,299,512   37  9,228,129   43  8,608,523   39

Brokered CDs

  44,503     18,609     3,554     131,184   1  54,993   

Other time

  2,632,869   11  2,330,460   10  2,317,723   11  1,809,146   8  1,559,916   7
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

 $23,825,602   100 $22,785,962   100 $22,333,451   100 $21,618,180   100 $21,828,035   100

Customer funding(a)

  297,289    250,332    324,042    360,131    448,502  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

Total deposits and customer funding

 $24,122,891   $23,036,294   $22,657,493   $21,978,311   $22,276,537  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

Network transaction deposits(b)

 $2,244,739   $2,520,968   $2,622,787   $3,220,956   $3,417,380  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

Net deposits and customer funding(total deposits and customer funding, excluding Brokered CDs and network transaction deposits)

 $21,833,649   $20,496,717   $20,031,152   $18,626,171   $18,804,164  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

Time deposits of more than $250,000

 $906,727   $1,056,172   $1,009,097   $477,043   $244,641  

(a)Securities sold under agreement to repurchase and commercial paper.
(b)Included above in interest-bearing demand and money market.

Deposits are the Corporation’s largest source of funds.

Total deposits increased $1.0 billion (5%) from December 31, 2017 primarily due to the acquisition of Bank Mutual partially offset by seasonal deposit outflows and increased $2.0 billion (9%) from March 31, 2017.

Non-maturity deposit accounts, comprised of savings, money market, and demand (both interest and noninterest-bearing demand) accounts accounted for 89% of our total deposits at March 31, 2018.

Included in the above amounts were $2.2 billion of network deposits, primarily sourced from other financial institutions and intermediaries. These represented 9% of our total deposits at March 31, 2018.



18


Liquidity

The objective of liquidity risk management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they become due. The Corporation’s liquidity risk management process is designed to identify, measure, and manage the Corporation’s funding and liquidity risk to meet its daily funding needs in the ordinary course of business, as well as to address expected and unexpected changes in its funding requirements. The Corporation engages in various activities to manage its liquidity risk, including diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity, if needed.


The Corporation performs dynamic scenario analysis in accordance with industry best practices. Measures have been established to ensure the Corporation has sufficient high quality short-term liquidity to meet cash flow requirements under stressed scenarios. In addition, the Corporation also reviews static measures such as deposit funding as a percent of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are also essential to maintaining cost effective access to wholesale funding markets. At March 31, 2018, the Corporation was in compliance with its internal liquidity objectives and has sufficient asset-based liquidity to meet its obligations under a stressed scenario.


The Corporation maintains diverse and readily available liquidity sources, including:


Investment securities are an important tool to the Corporation’s liquidity objective, and can be pledged or sold to enhance liquidity, if necessary. See Note 6 Investment Securities of the notes to consolidated financial statements for additional information on the Corporation'sCorporation’s investment securities portfolio, including investment securities pledged.

The Bank pledges eligible loans to both the Federal Reserve Bank and the FHLB as collateral to establish lines of credit and borrow from these entities. Based on the amount of collateral pledged, the FHLB established a collateral value from which the Bank may draw advances against the collateral. Also, the collateral is used to enable the FHLB to issue letters of credit in favor of public fund depositors of the Bank. As of March 31, 2018, the Bank had $2.4 billion available for future advances. The Federal Reserve Bank also establishes a collateral value of assets to support borrowings from the discount window. As of March 31, 2018, the Bank had $2.2 billion available for discount window borrowings.

The Parent Company has a $200 million commercial paper program, of which, $82 million was outstanding as of March 31, 2018.

Dividends and service fees from subsidiaries, as well as the proceeds from issuance of capital, are funding sources for the Parent Company.

The Parent Company has filed a shelf registration statement with the SEC under which the Parent Company may, from time to time, offer shares of the Corporation’s common stock in connection with acquisitions of businesses, assets or securities of other companies.

The Parent Company also has filed a universal shelf registration statement with the SEC, under which the Parent Company may offer the following securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants.

The Bank may also issue institutional certificates of deposit, network transaction deposits, and brokered certificates of deposit.

Credit ratings relate to the Corporation’s ability to issue debt securities and the cost to borrow money, and should not be viewed as an indication of future stock performance or a recommendation to buy, sell, or hold securities. Adverse changes in these factors could result in a negative change in credit ratings and impact not only the ability to raise funds in the capital markets but also the cost of these funds. The credit ratings of the Parent Company and Associated Bank at March 31, 2018 are displayed below.

19


Table 15 Credit Ratings

 Moody’s 
S&P(a)

Associated Bank short-term deposits

P-1 -—  

Associated Bank long-term

A1 BBB+

Corporation short-term

P-2 -—  

Corporation long-term

Baa1 BBB

Outlook

Stable Stable
(a) Standard and Poor's.



(a)Standard and Poor’s.

For the three months ended March 31, 2018, net cash provided by operating activities and financing activities was $43 million and $24 million, respectively, while investing activities used net cash of $350 million, for a net decrease in cash and cash equivalents of $283 million sinceyear-end 2017. At March 31, 2018, assets of $33.4 billion increased $2.9 billion compared toyear-end 2017. On the funding side, deposits of $23.8 billion increased by $1.0 billion when compared toyear-end 2017.

For the three months ended March 31, 2017, net cash provided by operating activities was $162 million, while financing and investing activities used net cash of $82 million and $32 million, respectively, for a net increase in cash and cash equivalents of $47 million sinceyear-end 2016. During the first three months of 2017, assets of $29.1 billion were relatively unchanged compared toyear-end 2016. On the funding side, deposits of $21.8 billion were also relatively unchanged compared toyear-end 2016.

Quantitative and Qualitative Disclosures about Market Risk

Market risk and interest rate risk are managed centrally. Market risk is the potential for loss arising from adverse changes in the fair value of fixed income securities, equity securities, other earning assets and derivative financial instruments as a result of changes in interest rates or other factors. Interest rate risk is the potential for reduced net interest income resulting from adverse changes in the level of interest rates. As a financial institution that engages in transactions involving an array of financial products, the Corporation is exposed to both market risk and interest rate risk. In addition to market risk, interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling simulation techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk.

Policies established by the Corporation’s Asset / Liability Committee (“ALCO”) and approved by the Board of Directors are intended to limit these risks. The Board has delegatedday-to-day responsibility for managing market and interest rate risk to ALCO. The primary objectives of market risk management is to minimize any adverse effect that changes in market risk factors may have on net interest income and to offset the risk of price changes for certain assets recorded at fair value.

Interest Rate Risk

The primary goal of interest rate risk management is to control exposure to interest rate risk within policy limits approved by the Board of Directors. These limits and guidelines reflect our risk appetite for interest rate risk over both short-term and long-term horizons. No limit breaches occurred during the first three months of 2018.

The major sources of ournon-trading interest rate risk are timing differences in the maturity andre-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, and the potential exercise of explicit or embedded options. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models which are employed by management to understand net interest income (NII) at risk, interest rate sensitive earnings at risk (EAR), and market value of equity (MVE) at risk. The Corporation’s interest rate risk profile is such that a higher or steeper yield curve adds to income while a flatter yield curve is relatively neutral, and a lower or inverted yield curve generally has a negative impact on earnings. Based on current rate expectations for a flattening yield curve, our earnings at risk profile is neutral at March 31, 2018. While the modeled outcome of instantaneous and sustained parallel rate shocks of 100 bps or more indicate asset sensitivity, which would provide increased earnings, we see a low probability of a sustained parallel shift occurring in the near term.

20


For further discussion of the Corporation'sCorporation’s interest rate risk and corresponding key assumptions, see the Interest Rate Risk section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2017 Annual Report on Form10-K.

The sensitivity analysis included below is measured as a percentage change in NII and EAR due to instantaneous moves in benchmark interest rates from a baseline scenario. We evaluate the sensitivity using: 1) a dynamic forecast incorporating expected growth in the balance sheet, and 2) a static forecast where the current balance sheet is held constant.

Table 16 Estimated % Change in Net Interest Income Over 12 Months

   Estimated % Change in Rate Sensitive Earnings at Risk (EAR) Over 12 Months 
   Dynamic Forecast
March 31, 2018
  Static Forecast
March 31, 2018
  Dynamic Forecast
December 31, 2017
  Static Forecast
December 31, 2017
 

Instantaneous Rate Change

     

100 bp increase in interest rates

   2.6  1.7  2.5  2.7

200 bp increase in interest rates

   5.0  3.3  4.6  4.9



At March 31, 2018, the MVE profile indicates a decline in net balance sheet value due to instantaneous upward changes in rates.


Table 17 Market Value of Equity Sensitivity

   March 31, 2018  December 31, 2017 

Instantaneous Rate Change

   

100 bp increase in interest rates

   (3.4)%   (3.1)% 

200 bp increase in interest rates

   (6.9)%   (6.7)% 

While an instantaneous and severe shift in interest rates was used in this analysis to provide an estimate of exposure under an extremely adverse scenario, the Corporation believes that a gradual shift in interest rates would have a much more modest impact. Since MVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in MVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, MVE does not take into account factors such as future balance sheet growth, changes in product mix, changes in yield curve relationships, and changing product spreads that could mitigate the adverse impact of changes in interest rates.


The above NII, EAR, and MVE measures do not include all actions that management may undertake to manage this risk in response to anticipated changes in interest rates.

Contractual Obligations, Commitments,Off-Balance Sheet Arrangements, and Contingent Liabilities

Table 18 Contractual Obligations and Other Commitments

March 31, 2018  One Year
or Less
   One to
Three Years
   Three to
Five Years
   Over
Five Years
   Total 
   ($ in Thousands) 

Time deposits

  $1,893,417   $643,818   $138,198   $1,939   $2,677,372 

Short-term funding

   2,146,374    —      —      —      2,146,374 

Long-term funding

   1,500,010    499,987    150,451    1,082,890    3,233,338 

Operating leases

   9,815    18,572    13,881    22,447    64,715 

Commitments to extend credit

   4,589,376    2,654,980    1,381,952    167,822    8,794,130 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $10,138,992   $3,817,357   $1,684,482   $1,275,098   $16,915,929 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

21


The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related commitments and derivative instruments. A discussion of the Corporation’s derivative instruments at March 31, 2018, is included in Note 10, Derivative and Hedging Activities, of the notes to consolidated financial statements. A discussion of the Corporation’s lending-related commitments is included in Note 12, Commitments,Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters, of the notes to consolidated financial statements. See also Note 9, Short and Long-Term Funding, of the notes to consolidated financial statements for additional information on the Corporation’s short-term and long-term funding.

Table 18 summarizes significant contractual obligations and other commitments at March 31, 2018, at those amounts contractually due to the recipient, including any premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.



22


Capital

Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic condition in markets served, and strength of management. At March 31, 2018, the capital ratios of the Corporation and its banking subsidiaries were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in Table 19.


Table 19 Capital Ratios

 1Q18 4Q17 3Q17 2Q17 1Q17
 ($ in Thousands)
Risk-based Capital (a)
         
Common equity Tier 1$2,473,677
 $2,171,508
 $2,144,325
 $2,130,238
 $2,085,309
Tier 1 capital2,632,912
 2,331,245
 2,304,037
 2,289,831
 2,244,863
Total capital3,164,362
 2,848,851
 2,823,097
 2,808,049
 2,757,310
Total risk-weighted assets23,535,483
 21,544,463
 21,657,286
 21,590,134
 21,128,672
Common equity Tier 1 capital ratio10.51% 10.08% 9.90% 9.87% 9.87%
Tier 1 capital ratio11.19% 10.82% 10.64% 10.61% 10.62%
Total capital ratio13.45% 13.22% 13.04% 13.01% 13.05%
Tier 1 leverage ratio8.48% 8.02% 7.93% 8.09% 8.05%
Selected Equity and Performance Ratios         
Total stockholders’ equity / assets11.13% 10.62% 10.66% 10.72% 10.80%
Dividend payout ratio (b)
36.59% 45.16% 29.27% 33.33% 33.33%

   1Q18  4Q17  3Q17  2Q17  1Q17 
   ($ in Thousands) 

Risk-based Capital(a)

      

Common equity Tier 1

  $2,473,677  $2,171,508  $2,144,325  $2,130,238  $2,085,309 

Tier 1 capital

   2,632,912   2,331,245   2,304,037   2,289,831   2,244,863 

Total capital

   3,164,362   2,848,851   2,823,097   2,808,049   2,757,310 

Total risk-weighted assets

   23,535,483   21,544,463   21,657,286   21,590,134   21,128,672 

Common equity Tier 1 capital ratio

   10.51  10.08  9.90  9.87  9.87

Tier 1 capital ratio

   11.19  10.82  10.64  10.61  10.62

Total capital ratio

   13.45  13.22  13.04  13.01  13.05

Tier 1 leverage ratio

   8.48  8.02  7.93  8.09  8.05

Selected Equity and Performance Ratios

      

Total stockholders’ equity / assets

   11.13  10.62  10.66  10.72  10.80

Dividend payout ratio(b)

   36.59  45.16  29.27  33.33  33.33

(a)The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies. See Table 20 for a reconciliation of common equity Tier 1 and average common equity Tier 1.
(b)Ratio is based upon basic earnings per common share.


23


Non-GAAP Measures

Table 20Non-GAAP Measures

 Quarter Ended
 March 31,
2018
December 31,
2017
September 30,
2017
June 30,
2017
March 31,
2017
 ($ in Thousands)
Selected Equity and Performance Ratios (a) (b)
     
Tangible common equity / tangible assets7.22 %7.07 %7.08 %7.11 %7.10 %
Return on average equity7.96 %6.17 %8.10 %7.35 %7.31 %
Return on average tangible common equity11.99 %9.16 %12.20 %11.06 %11.07 %
Return on average Common equity Tier 111.39 %8.77 %11.73 %10.63 %10.61 %
Return on average assets0.88 %0.66 %0.86 %0.80 %0.79 %
Average stockholders' equity / average assets11.00 %10.73 %10.63 %10.84 %10.85 %
Tangible Common Equity and Common Equity Tier 1 Reconciliation (a) (b)
     
Common equity$3,552,846
$3,077,514
$3,043,672
$3,031,573
$2,984,865
Goodwill and other intangible assets, net(1,232,870)(991,819)(986,086)(986,536)(987,032)
Tangible common equity2,319,977
2,085,695
2,057,586
2,045,037
1,997,833
Less: Accumulated other comprehensive income / loss107,673
62,758
54,288
53,470
56,344
Less: Deferred tax assets/deferred tax liabilities, net46,027
23,055
32,451
31,731
31,132
Common equity Tier 1$2,473,677
$2,171,508
$2,144,325
$2,130,238
$2,085,309
Tangible Assets Reconciliation (a)
     
Total assets$33,366,505
$30,483,594
$30,064,547
$29,769,025
$29,109,857
Goodwill and other intangible assets, net(1,232,870)(991,819)(986,086)(986,536)(987,032)
Tangible assets$32,133,636
$29,491,775
$29,078,461
$28,782,489
$28,122,825
Average Tangible Common Equity and Average Common Equity Tier 1 Reconciliation (a) (b)
     
Common equity$3,377,388
$3,056,077
$3,024,918
$3,005,209
$2,963,462
Goodwill and other intangible assets, net(1,107,503)(991,955)(986,342)(986,826)(987,135)
Tangible common equity2,269,885
2,064,121
2,038,576
2,018,383
1,976,327
Less: Accumulated other comprehensive income / loss89,105
61,937
49,164
50,148
54,234
Less: Deferred tax assets/deferred tax liabilities, net30,943
29,386
31,935
31,294
31,188
Average common equity Tier 1$2,389,933
$2,155,444
$2,119,675
$2,099,825
$2,061,749
Efficiency Ratio Reconciliation (c)
     
Federal Reserve efficiency ratio70.76 %66.93 %63.92 %66.69 %66.39 %
Fully tax-equivalent adjustment(0.66)%(1.30)%(1.21)%(1.30)%(1.30)%
Other intangible amortization(0.51)%(0.18)%(0.16)%(0.18)%(0.20)%
Fully tax-equivalent efficiency ratio69.60 %65.45 %62.55 %65.21 %64.89 %

   Quarter Ended 
   March 31,
2018
  December 31,
2017
  September 30,
2017
  June 30,
2017
  March 31,
2017
 
   ($ in Thousands) 

Selected Equity and Performance
Ratios(a) (b)

      

Tangible common equity / tangible assets

   7.22  7.07  7.08  7.11  7.10

Return on average equity

   7.96  6.17  8.10  7.35  7.31

Return on average tangible common equity

   11.99  9.16  12.20  11.06  11.07

Return on average Common equity Tier 1

   11.39  8.77  11.73  10.63  10.61

Return on average assets

   0.88  0.66  0.86  0.80  0.79

Average stockholders’ equity / average assets

   11.00  10.73  10.63  10.84  10.85

Tangible Common Equity and Common Equity Tier 1 Reconciliation(a) (b)

      

Common equity

  $3,552,846  $3,077,514  $3,043,672  $3,031,573  $2,984,865 

Goodwill and other intangible assets, net

   (1,232,870  (991,819  (986,086  (986,536  (987,032
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Tangible common equity

   2,319,977   2,085,695   2,057,586   2,045,037   1,997,833 

Less: Accumulated other comprehensive income / loss

   107,673   62,758   54,288   53,470   56,344 

Less: Deferred tax assets/deferred tax liabilities, net

   46,027   23,055   32,451   31,731   31,132 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Common equity Tier 1

  $2,473,677  $2,171,508  $2,144,325  $2,130,238  $2,085,309 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Tangible Assets Reconciliation(a)

      

Total assets

  $33,366,505  $30,483,594  $30,064,547  $29,769,025  $29,109,857 

Goodwill and other intangible assets, net

   (1,232,870  (991,819  (986,086  (986,536  (987,032
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Tangible assets

  $32,133,636  $29,491,775  $29,078,461  $28,782,489  $28,122,825 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average Tangible Common Equity and Average Common Equity Tier 1 Reconciliation(a) (b)

      

Common equity

  $3,377,388  $3,056,077  $3,024,918  $3,005,209  $2,963,462 

Goodwill and other intangible assets, net

   (1,107,503  (991,955  (986,342  (986,826  (987,135
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Tangible common equity

   2,269,885   2,064,121   2,038,576   2,018,383   1,976,327 

Less: Accumulated other comprehensive income / loss

   89,105   61,937   49,164   50,148   54,234 

Less: Deferred tax assets/deferred tax liabilities, net

   30,943   29,386   31,935   31,294   31,188 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Average common equity Tier 1

  $2,389,933  $2,155,444  $2,119,675  $2,099,825  $2,061,749 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Efficiency Ratio Reconciliation(c)

      

Federal Reserve efficiency ratio

   70.76  66.93  63.92  66.69  66.39

Fullytax-equivalent adjustment

   (0.66)%   (1.30)%   (1.21)%   (1.30)%   (1.30)% 

Other intangible amortization

   (0.51)%   (0.18)%   (0.16)%   (0.18)%   (0.20)% 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Fullytax-equivalent efficiency ratio

   69.60  65.45  62.55  65.21  64.89
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(a)The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net, which is anon-GAAP financial measure. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength.
(b)The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of our capital with the capital of other financial services companies.
(c)The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net. The fullytax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fullytax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net. Management believes the fullytax-equivalent efficiency ratio, which adjusts net interest income for thetax-favored status of certain loans and investment securities, to be the preferred industry measurement as it enhances the comparability of net interest income arising from taxable andtax-exempt sources.

See Part II, Item 2, Unregistered Sales of Equity Securities and Use of Proceeds, for additional information on the shares repurchased during the first quarter of 2018.




24


Sequential Quarter Results


The Corporation reported net income of $69 million for the first quarter of 2018, compared to net income of $50 million for the fourth quarter of 2017. Net income available to common equity was $67 million for the first quarter of 2018 or $0.41 for basic and $0.40 diluted earnings per common share. Comparatively, net income available to common equity for the fourth quarter of 2017 was $48 million, or net income of $0.31 for both basic and diluted earnings per common share, respectively (see Table 1).

Fullytax-equivalent net interest income for the first quarter of 2018 was $213 million, $20 million higher from the fourth quarter of 2017. The net interest margin in the first quarter of 2018 was up 13 bp, to 2.92%. Average earning assets increased $1.8 billion to $29.3 billion in the first quarter of 2018, with average loans up $1.2 billion, while average investments and other short-term investments were up $622 million. On the funding side, average interest-bearing deposits were up $1.5 billion, while noninterest-bearing demand deposits were down $56 million. Average short and long-term funding increased $371 million (see Table 2).

The provision for credit losses was zero for the first quarter of 2018, and the fourth quarter of 2017 (see Table 12). See discussion under sections: Provision for Credit Losses, Nonperforming Assets, and Allowance for Credit Losses.

Noninterest income for the first quarter of 2018 increased $6 million (7%) to $90 million versus the fourth quarter of 2017.Fee-based revenue increased $4 million (6%) from the fourth quarter of 2017, primarily due to insurance commissions and fees. Mortgage banking, net, was up $3 million (101%) from the fourth quarter of 2017 as the Corporation resumed its historical practice of originating loans for sale in the secondary market.

Noninterest expense increased $31 million (17%) to $213 million. Personnel expense was $118 million for the first quarter of 2018, up $11 million (10%) from the fourth quarter of 2017. Occupancy expense increased $2 million (14%) from the fourth quarter of 2017. Legal and professional fees were $5 million, down $2 million (25%) from the fourth quarter of 2017. Bank Mutual acquisition related costs were $21 million for the first quarter of 2018.

For the first quarter of 2018, the Corporation recognized income tax expense of $18 million, compared to income tax expense of $40 million for the fourth quarter of 2017, primarily driven by the Tax Cut and Jobs Act signed into law on December 22, 2017. The effective tax rate was 20.43% and 44.34% for the first quarter of 2018 and the fourth quarter of 2017, respectively. See Income Taxes section for a detailed discussion on income taxes.

Comparable Quarter Results


The Corporation reported net income of $69 million for the first quarter of 2018, compared to $56 million for the first quarter of 2017. Net income available to common equity was $67 million for the first quarter of 2018, or $0.41 for basic earnings per common share. Comparatively, net income available to common equity for the first quarter of 2017 was $54 million, or $0.36 for basic earnings per common share (see Table 1).

Fullytax-equivalent net interest income for the first quarter of 2018 was $213 million, $27 million higher than the first quarter of 2017. The net interest margin between the comparable quarters was up 8 bp, to 2.92%, in the first quarter of 2018. Average earning assets increased $2.9 billion to $29.3 billion in the first quarter of 2018, with average loans increased $2.0 billion (predominantly due to the Bank Mutual acquisition). On the funding side, average interest-bearing deposits increased $2.1 billion, while noninterest-bearing demand deposits increased $112 million from the first quarter of 2017. Average short and long-term funding increased $643 million (see Table 2).

The provision for credit losses was zero for the first quarter of 2018, down $9 million from the first quarter of 2017. See discussion under sections: Provision for Credit Losses, Nonperforming Assets, and Allowance for Credit Losses.

Noninterest income for the first quarter of 2018 of $90 million was up $11 million (13%) compared to first quarter of 2017. Net mortgage banking income for the first quarter of 2018 was up $2 million (39%) compared to the first quarter of 2017. Brokerage commissions and fees was up $3 million (68%), primarily driven by increased investment advisory fees compared to the first quarter of 2017.

25


On a comparable quarter basis, noninterest expense increased $39 million (23%) to $213 million for the first quarter of 2018. Bank Mutual acquisition related costs were $21 million for the first quarter of 2018. Personnel expense was $118 million for the first quarter of 2018, up $11 million (10%) from the first quarter of 2017, primarily driven by the additional cost of Bank Mutual staff. Technology expense increased $3 million (24%) to $18 million in the first quarter of 2018, driven by investments in technology solutions that meet evolving customer needs and improve operational efficiency.



The Corporation recognized income tax expense of $18 million for the first quarter of 2018, compared to income tax expense of $21 million for first quarter of 2017. The effective tax rate was 20.43% and 27.31% for the first quarter of 2018 and 2017, respectively. See Income Taxes section for a detailed discussion on income taxes.

Segment Review

As discussed in Note 15 Segment Reporting of the notes to consolidated financial statements, the Corporation’s reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. The reportable segments are Corporate and Commercial Specialty; Community, Consumer and Business; and Risk Management and Shared Services.

FTP is an important tool for managing the Corporation’s balance sheet structure and measuring risk-adjusted profitability. By appropriately allocating the cost of funding and contingent liquidity to business units, the FTP process improves product pricing, which influences the volume and terms of new business and helps to optimize the risk / reward profile of the balance sheet. This process helps align the Corporation’s funding and contingent liquidity risk with its risk appetite and complements broader liquidity and interest rate risk management programs. FTP methodologies are designed to promote more resilient, sustainable business models and centralize the management of funding and contingent liquidity risks. Through FTP, the Corporation transfers these risks to a central management function that can take advantage of naturaloff-sets, centralized hedging activities, and a broader view of these risks across business units.

Comparable Quarter Segment Review

The Corporate and Commercial Specialty segment had net income of $47 million for the first quarter of 2018, up $13 million from the comparable quarter in 2017. Segment revenue increased $7 million compared to first quarter of 2017, primarily due to growth in average loan balances and increases in the Federal Reserve interest rate. The credit provision decreased $1 million to $11 million for the first quarter of 2018. Average loan balances were $11.4 billion for the first quarter of 2018, up $625 million from an average balance of $10.8 billion for first quarter of 2017. Average deposit balances were $8.1 billion for the first quarter of 2018, up $1.6 billion from the comparable quarter of 2017. Average allocated capital increased $56 million to $1.2 billion for first quarter of 2018.

The Community, Consumer, and Business segment had net income of $36 million for the first quarter of 2018, up $14 million compared to first quarter of 2017. Segment revenue increased $24 million to $178 million for the first quarter of 2018, primarily due to a $15 million increase in net interest income and $9 million increase in noninterest income. Total noninterest expense for the first quarter of 2018 was $127 million, up $11 million from the comparable quarter of 2017, primarily due to an increase in personnel expense. Average loan balances were $10.1 billion for the first quarter of 2018, up $1.0 billion from the comparable quarter of 2017. Average deposits were $13.1 billion for the first quarter of 2018, up $1.8 billion from average deposits of $11.3 billion for the comparable quarter of 2017. Average allocated capital increased $56 million compared to the first quarter of 2017.

The Risk Management and Shared Services segment had a net loss of $14 million for the first quarter of 2018. Segment revenue was $14 million in the first quarter of 2018, an increase of $9 million from the comparable quarter of 2017, primarily due to an increase in net interest income. The credit provision decreased $8 million. Total noninterest expense for the first quarter of 2018 was $47 million, up $26 million from the comparable quarter of 2017, primarily driven by $21 million of acquisition related costs and certain unallocated expenses related to Bank Mutual shared services and operations prior to system conversion in late June 2018. Average deposits were $2.5 billion for first quarter of 2018, down $1.2 billion versus the comparable quarter of 2017 primarily driven by a $1.2 billion decrease in network transaction deposits. Average allocated capital increased $215 million to $586 million for first quarter of 2018.

26


Critical Accounting Policies

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes. A discussion of these policies can be found in the Critical Accounting Policies section in Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2017 Annual Report on Form10-K. There have been no changes in the Corporation'sCorporation’s application of critical accounting policies since December 31, 2017.




27


Future Accounting Pronouncements

New accounting policies adopted by the Corporation are discussed in Note 3 Summary of Significant Accounting Policies, of the notes to consolidated financial statements. The expected impact of accounting pronouncements recently issued or proposed but not yet required to be adopted are displayed in the table below.

Standard

  

Description

  

Date of

adoption

  

Effect on financial statements

ASU2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment  The FASB issued an amendment to simplify the subsequent quantitative measurement of goodwill by eliminating step two from the goodwill impairment test. Instead, an entity will perform only step one of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit'sunit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity will still have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative step one impairment test is necessary. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Entities should apply the amendment prospectively. Early adoption is permitted, including in an interim period, for impairment tests performed after January 1, 2017. The Corporation has not had to perform a step one quantitative analysis since 2012, which concluded no impairment was necessary.  2nd Quarter 2020, consistent with the Corporation'sCorporation’s annual impairment test in May of each year.  The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity.
ASU2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments  The FASB issued an amendment to replace the current incurred loss impairment methodology. Under the new guidance, entities will be required to measure expected credit losses by utilizing forward-looking information to assess an entity'sentity’s allowance for credit losses. The guidance also requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early adoption is permitted.  1st Quarter 2020  The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity. A cross-functional team has been established to assess and implement the standard.
ASU2016-02 Leases (Topic 842)  The FASB issued an amendment to provide transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This amendment will require lessees to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability, which is a lessee'slessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and 2) aright-of-use asset, which is an asset that represents the lessee'slessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. This amendment is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Entities are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. Early adoption is permitted. ASU2018-01 amendment permits an entity to elect an optional transition practical expedient to not evaluate under Topic 842 land easements that exist or expired before the entity'sentity’s adoption of Topic 842.  1st Quarter 2019  The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity. A cross-functional team has been established to assess and implement the standard.



28


Recent Developments

On April 24, 2018, the Corporation'sCorporation’s Board of Directors declared a regular quarterly cash dividend of $0.15 per common share, payable on June 15, 2018, to shareholders of record at the close of business on June 1, 2018. The Board of Directors also declared a regular quarterly cash dividend of $0.3828125 per depositary share on Associated'sAssociated’s 6.125% Series C Perpetual Preferred Stock, payable on June 15, 2018, to shareholders of record at the close of business on June 1, 2018. The Board of Directors also declared a regular quarterly cash dividend of $0.3359375 per depositary share on Associated'sAssociated’s 5.375% Series D Perpetual Preferred Stock, payable on June 15, 2018, to shareholders of record at the close of business on June 1, 2018.

In addition, the Board of Directors authorized the repurchase of up to $100 million of the Corporation'sCorporation’s common stock. This repurchase authorization is in addition to the authority remaining under the previous program. Repurchases under such programs are subject to regulatory limitations and may occur from time to time in open market purchases, block transactions, accelerated share repurchase programs or similar facilities.

In April 2018, the Corporation entered into two pay fix and receive floating rate interest rate swaps totaling $250 million notional amount. Combining these swaps with the $250 million notional amount of swaps entered into in the first quarter of 2018, the Corporation as of April 2018 has a total of $500 million notional amount pay fix and receive floating rate interest rate swaps with the objective of synthetically converting fixed rate assets to floating rate assets that will benefit the Corporation in a rising rate environment.


29


PART II – OTHER INFORMATION

ITEM 6.

Exhibits

(a) Exhibits:

ITEM 3.    Quantitative and Qualitative Disclosures About Market Risk
Information requiredExhibit (31.1), Certification Under Section  302 of Sarbanes-Oxley by this item is set forth in Item 2 under the captions Quantitative and Qualitative Disclosures about Market Risk and Interest Rate Risk.
ITEM 4.    Controls and Procedures
The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including itsPhilip B. Flynn, Chief Executive Officer andOfficer.

Exhibit (31.2), Certification Under Section  302 of Sarbanes-Oxley by Christopher J. Del Moral-Niles, Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Officer.


PART II - OTHER INFORMATION
ITEM 1.Legal Proceedings

The information required by this item is set forth in Part I, Item 1 under Note 12 Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters.

ITEM 1A.Risk Factors

The following risk factor supplements the Risk Factors described in the Corporation’s 2017 Annual Report on Form 10-K and should be read in conjunction therewith.

Unauthorized disclosure of sensitive or confidential client or customer information, whether through a cyber-attack, other breach of our computer systems or otherwise, could severely harm our business. In the normal course of our business, we collect, process and retain sensitive and confidential client and customer information on our behalf and on behalf of other third parties. Despite the security measures we have in place, our facilities and systems may be vulnerable to cyber-attacks, security breaches, acts of vandalism, computer viruses, malware, misplaced or lost data, programming and / or human errors, or other similar events.

Information security risks for financial institutions like us have increased recently in part because of new technologies, the increased use of the internet and telecommunications technologies (including mobile devices and cloud computing) to conduct financial and other business transactions, political activism, and the increased sophistication and activities of organized crime, perpetrators of fraud, hackers, terrorists and others. In addition to cyber-attacks or other security breaches involving the theft of sensitive and confidential information, hackers have engaged in attacks against large financial institutions, particularly denial of service attacks, designed to disrupt key business services, such as customer-facing web sites. Because the methods of cyber-attacks change frequently or, in some cases, are not recognized until launched, we are not able to anticipate or implement effective preventive measures against all possible security breaches and the probability of a successful attack cannot be predicted. Although we employ detection and response mechanisms designed to contain and mitigate security incidents, early detection may be thwarted by persistent sophisticated attacks and malware designed to avoid detection.

We also face risks related to cyber-attacks and other security breaches in connection with card transactions that typically involve the transmission of sensitive information regarding our customers through various third parties. Some of these parties have in the past been the target of security breaches and cyber-attacks, and because the transactions involve third parties and environments that we do not control or secure, future security breaches or cyber-attacks affecting any of these third parties could impact us through no fault of our own, and in some cases we may have exposure and suffer losses for breaches or attacks relating to them. We also rely on numerous other third party service providers to conduct other aspects of our business operations and face similar risks relating to them. While we conduct security assessments on our higher risk third party service providers, we cannot be sure that their information security protocols are sufficient to withstand a cyber-attack or other security breach.

The Corporation regularly evaluates its systems and controls and implements upgrades as necessary. The additional cost to the Corporation of our cyber security monitoring and protection systems and controls includes the cost of hardware and software, third party technology providers, consulting and forensic testing firms, insurance premium costs and legal fees, in addition to the incremental cost of our personnel who focus a substantial portion of their responsibilities on cyber security.

Any successful cyber-attack or other security breach involving the misappropriation, loss or other unauthorized disclosure of confidential customer information or that compromises our ability to function could severely damage our reputation, erode confidence in the security of our systems, products and services, expose us to the risk of litigation and liability, disrupt our operations and have a material adverse effect on our business. Any successful cyber-attack may also subject the Corporation to regulatory investigations, litigation or enforcement, or require the payment of regulatory fines or penalties or undertaking costly remediation efforts with respect to third parties affected by a cyber security incident, all or any of which could adversely affect the Corporation’s business, financial condition or results of operations and damage its reputation.

From time to time, the Corporation engages in acquisitions, including acquisitions of depository institutions such as our recent acquisition of Bank Mutual. The integration of core systems and processes for such transactions often occurs well after the closing, which may create elevated risk of cyber incidents. The Corporation may be subject to the data risks and cyber security vulnerabilities of the acquired company until the Corporation has sufficient time to fully integrate the acquired company’s


customers and operations. Although the Corporation conducts comprehensive due diligence of cyber-security policies, procedures and controls of our acquisition counterparties, and the Corporation maintains adequate policies, procedures, controls and information security protocols to facilitate an successful integration, there can be no assurance that such measures, controls and protocols are sufficient to withstand a cyber-attack or other security breach with respect to the companies we acquire, particularly during the period of time between closing and final integration.

ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds
During the first quarter of 2018, the Corporation repurchased $26 million, or approximately 1.1 million shares, of common stock. The repurchase details are presented in the table below.
Common Stock Purchases
 
Total Number  of
Shares Purchased
(a)
 Average Price
Paid per Share
 Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
 
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans
or Programs
(b)
Period       
January 1, 2018 - January 31, 2018
 $
 
 
February 1, 2018 - February 28, 20181,108,000
 23.90
 1,108,000
 
March 1, 2018 - March 31, 2018
 
 
 
Total1,108,000
 $23.90
 1,108,000
 977,867
(a)During the first quarter of 2018, the Corporation repurchased approximately 214,000 common shares for minimum tax withholding settlements on equity compensation. These purchases do not count against the maximum number of shares that may yet be purchased under the Board of Directors’ authorization.
(b)On April 21, 2015, the Board of Directors authorized the repurchase of up to $125 million of the Corporation's common stock, of which approximately $24 million remained available to repurchase as of March 31, 2018. Using the closing stock price on March 31, 2018 of $24.85, a total of approximately 1 million shares of common stock remained available to be repurchased under the previously approved Board authorizations as of March 31, 2018.

During the first quarter of 2018, the Corporation repurchased $78 thousand, or 3,140 shares of preferred stock. The repurchase details are presented in the table below.
Series D Preferred Stock Depository Share Purchases
 Total Number  of
Shares Purchased
 Average Price
Paid per Share
 Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
 
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans
or Programs
(a)
Period       
January 1, 2018 - January 31, 2018
 $
 
 
February 1, 2018 - February 28, 2018
 
 
 
March 1, 2018 - March 31, 20183,140
 24.89
 3,140
 
Total3,140
 $24.89
 3,140
 597,591
(a)On July 25, 2017, the Board of Directors authorized the repurchase of up to $15 million of the depository shares of the Series D Preferred Stock, of which approximately $14.9 million remained available to repurchase as of March 31, 2018. Using the closing stock price on March 31, 2018 of $24.97, a total of approximately 598,000 shares of Series D Preferred stock remained available to be repurchased under the previously approved Board authorizations as of March 31, 2018.

On August 28, 2015, the Board of Directors authorized the repurchase of up to $10 million of depositary shares of the Series C Preferred Stock, of which all remained available to repurchase as of March 31, 2018. The repurchase of shares is based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.



ITEM 6.Exhibits
(a)    Exhibits:
Exhibit (11), Statement regarding computation of per share earnings. The information required by this item is set forth in Part I, Item 1 under Note 4 Earnings Per Common Share.
Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.




30


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ASSOCIATED BANC-CORP

(Registrant)

Date: May 4, 2018
 
 ASSOCIATED BANC-CORP
(Registrant)
Date: April 30, 2018

/s/ Philip B. Flynn

 

Philip B. Flynn

President and Chief Executive Officer

Date: April 30,May 4, 2018 

/s/ Christopher J. Del Moral-NilesMoral – Niles

 

Christopher J. Del Moral-Niles

Chief Financial Officer

Date: April 30,May 4, 2018 

/s/ Tammy C. Stadler

 

Tammy C. Stadler

Principal Accounting Officer


76

31