UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2017


o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 1-5828

CARPENTER TECHNOLOGY CORPORATION

(Exact name of Registrant as specified in its Charter)



Delaware		23-0458500
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1735 Market Street, 15th Floor Philadelphia, Pennsylvania		19103
(Address of principal executive offices)		(Zip Code)

610-208-2000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer:	x		Accelerated filer:	o

Non-accelerated filer:	o	(Do not check if a smaller reporting company)	Smaller reporting company:	o

			Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The number of shares outstanding of the issuer’s common stock as of ~~April 20,~~October 19, 2017 was ~~46,740,525.~~46,816,607.

Table of Contents

CARPENTER TECHNOLOGY CORPORATION

FORM 10-Q

INDEX



			Page
PART I	FINANCIAL INFORMATION

	Item 1	Financial Statements

		Consolidated Balance Sheets (unaudited) as of ~~March 31,~~September 30, 2017 and June 30, ~~2016~~2017	3

		Consolidated Statements of ~~Income~~Operations (unaudited) for the Three Months ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2017 and 2016	4

		Consolidated Statements of Comprehensive Income ~~(Loss)~~ (unaudited) for the Three Months ~~and Nine Months~~ Ended ~~March 31,~~September 30, 2017 and 2016	5

		Consolidated Statements of Cash Flows (unaudited) for the ~~Nine~~Three Months Ended ~~March 31,~~September 30, 2017 and 2016	6

		Consolidated Statements of Changes in Equity (unaudited) for the ~~Nine~~Three Months Ended ~~March 31,~~September 30, 2017 and 2016	7

		Notes to the Consolidated Financial Statements (unaudited)	8

	Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2722

	Item 3	Quantitative and Qualitative Disclosures About Market Risk	4736

	Item 4	Controls and Procedures	4837

PART II	OTHER INFORMATION

	Item 1	Legal Proceedings	4837

	Item 1A	Risk Factors	4837

	Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	4837

	Item 6	Exhibits	4938

		Signature	5039

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CARPENTER TECHNOLOGY CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in millions, except share data)


	March 31, 2017			June 30, 2016			September 30, 2017			June 30, 2017
ASSETS
Current assets:
Cash and cash equivalents	$	16.6		$	82.0		$	24.9		$	66.3
Accounts receivable, net	267.2			253.6			294.6			290.4
Inventories	718.3			628.7			737.3			690.4
Other current assets	49.3			46.4			54.9			46.5
Total current assets	1,051.4			1,010.7			1,111.7			1,093.6
Property, plant and equipment, net	1,312.1			1,351.4			1,308.7			1,316.8
Goodwill	270.9			244.8			263.4			263.4
Other intangibles, net	58.2			63.2			63.2			64.9
Deferred income taxes	7.5			8.2			7.5			7.6
Other assets	122.3			116.0			138.0			131.8
Total assets	$	2,822.4		$	2,794.3		$	2,892.5		$	2,878.1
LIABILITIES
Current liabilities:
Short-term debt	$	14.2		$	—
Credit agreement borrowings							$	3.3		$	—
Current portion of long-term debt							55.0			55.0
Accounts payable	191.3			159.6			212.5			201.1
Accrued liabilities	116.7			139.2			110.8			139.9
Total current liabilities	322.2			298.8			381.6			396.0
Long-term debt	604.1			611.3
Long-term debt, net of current portion							549.8			550.0
Accrued pension liabilities	402.9			509.3			372.1			378.3
Accrued postretirement benefits	118.6			116.6			123.3			122.6
Deferred income taxes	169.4			102.4			191.4			184.8
Other liabilities	43.6			51.0			43.3			47.8
Total liabilities	1,660.8			1,689.4			1,661.5			1,679.5
Contingencies and commitments (see Note 10)
Contingencies and commitments (see Note 8)
STOCKHOLDERS’ EQUITY
Common stock — authorized 100,000,000 shares; issued 55,349,304 shares at March 31, 2017 and 55,254,569 shares at June 30, 2016; outstanding 46,740,525 shares at March 31, 2017 and 46,600,125 shares at June 30, 2016	276.7			276.3
Common stock — authorized 100,000,000 shares; issued 55,395,245 shares at September 30, 2017 and 55,349,658 shares at June 30, 2017; outstanding 46,803,324 shares at September 30, 2017 and 46,753,180 shares at June 30, 2017							277.0			276.7
Capital in excess of par value	283.6			273.5			289.9			284.8
Reinvested earnings	1,304.8			1,308.9			1,336.6			1,321.8
Common stock in treasury (8,608,779 shares and 8,654,444 shares at March 31, 2017 and June 30, 2016, respectively), at cost	(342.1		)	(343.9		)
Common stock in treasury (8,591,921 shares and 8,596,478 shares at September 30, 2017 and June 30, 2017, respectively), at cost							(341.4		)	(341.6		)
Accumulated other comprehensive loss	(361.4		)	(409.9		)	(331.1		)	(343.1		)
Total stockholders' equity	1,161.6			1,104.9			1,231.0			1,198.6
Total liabilities and stockholders' equity	$	2,822.4		$	2,794.3		$	2,892.5		$	2,878.1

See accompanying notes to consolidated financial statements.

Table of Contents

CARPENTER TECHNOLOGY CORPORATION

CONSOLIDATED STATEMENTS OF ~~INCOME~~OPERATIONS

(Unaudited)

(in millions, except per share data)


	Three Months Ended March 31,						Nine Months Ended March 31,						Three Months Ended September 30,
	2017			2016			2017			2016			2017			2016
Net sales	$	473.6		$	456.3		$	1,289.9		$	1,355.7		$	479.8		$	389.0
Cost of sales	390.5			386.3			1,098.3			1,150.8			394.2			343.0
Cost of sales - excess inventory write-down	—			22.5			—			22.5
Gross profit	83.1			47.5			191.6			182.4			85.6			46.0

Selling, general and administrative expenses	47.3			41.7			139.0			129.5			43.9			44.6
Restructuring and asset impairment charges	—			17.6			—			18.0
Goodwill impairment	—			12.5			—			12.5
Operating income (loss)	35.8			(24.3		)	52.6			22.4
Operating income													41.7			1.4

Interest expense	(7.7		)	(7.2		)	(22.5		)	(20.8		)	(7.2		)	(7.3		)
Other income (expense), net	1.0			(1.5		)	2.0			(3.4		)
Other income, net													0.7			0.6

Income (loss) before income taxes	29.1			(33.0		)	32.1			(1.8		)	35.2			(5.3		)
Income tax expense (benefit)	8.4			(9.1		)	10.6			1.8
Income tax expense													11.8			0.9

Net income (loss)	$	20.7		$	(23.9	)	$	21.5		$	(3.6	)	$	23.4		$	(6.2	)

EARNINGS (LOSS) PER COMMON SHARE:
Basic	$	0.44		$	(0.51	)	$	0.45		$	(0.08	)	$	0.49		$	(0.13	)
Diluted	$	0.44		$	(0.51	)	$	0.45		$	(0.08	)	$	0.49		$	(0.13	)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic	47.0			47.1			47.0			48.5			47.1			46.9
Diluted	47.1			47.1			47.1			48.5			47.3			46.9

Cash dividends per common share	$	0.18		$	0.18		$	0.54		$	0.54		$	0.18		$	0.18

See accompanying notes to consolidated financial statements.

Table of Contents

CARPENTER TECHNOLOGY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME ~~(LOSS)~~

(Unaudited)

($ in millions)

Three Months Ended
March 31, Nine Months Ended
March 31,
2017 2016 2017 2016
Net income (loss) $ 20.7
$ (23.9 ) $ 21.5
$ (3.6 )
Other comprehensive income (loss), net of tax

Pension and postretirement benefits, net of tax of $(3.5), $(2.2), $(17.4) and $(6.8), respectively 5.7
3.8
28.8
11.2
Net gain (loss) on derivative instruments, net of tax of $(4.3), $(3.4), $(13.2) and $3.3, respectively 7.2
5.7
21.8
(5.5 )
Foreign currency translation 2.6
7.7
(2.1 ) 2.1
Other comprehensive income 15.5
17.2
48.5
7.8
Comprehensive income (loss) $ 36.2
$ (6.7 ) $ 70.0
$ 4.2



	Three Months Ended September 30,
	2017		2016
Net income (loss)	$	23.4	$	(6.2	)
Other comprehensive income, net of tax
Pension and postretirement benefits, net of tax of $(1.3) and $(10.5), respectively	2.1		17.4
Net gain on derivative instruments, net of tax of $(4.9) and $(6.5), respectively	8.1		10.8
Foreign currency translation	1.8		(0.7		)
Other comprehensive income	12.0		27.5
Comprehensive income	$	35.4	$	21.3

See accompanying notes to consolidated financial statements.

Table of Contents

CARPENTER TECHNOLOGY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

($ in millions)


	Nine Months Ended March 31,						Three Months Ended September 30,
	2017			2016			2017			2016
OPERATING ACTIVITIES
Net income (loss)	$	21.5		$	(3.6	)	$	23.4		$	(6.2	)
Adjustments to reconcile net income (loss) to net cash provided from operating activities:
Adjustments to reconcile net income (loss) to net cash (used for) provided from operating activities:
Depreciation and amortization	88.8			90.0			28.7			28.9
Goodwill impairment charge	—			12.5
Non-cash excess inventory write-down	—			22.5
Non-cash restructuring and asset impairment charges	—			7.6
Deferred income taxes	37.4			(6.6		)	0.6			37.5
Net pension expense	39.7			40.3			3.6			16.8
Payments from qualified pension plan associated with restructuring	—			9.4
Share-based compensation expense	10.0			6.8			4.2			3.0
Net loss on disposals of property and equipment	2.2			0.2
Changes in working capital and other, net of acquisition:
Loss on disposals of property and equipment							0.1			0.1
Changes in working capital and other:
Accounts receivable	(15.0		)	32.6			(1.2		)	13.2
Inventories	(89.0		)	(18.0		)	(46.3		)	(33.5		)
Other current assets	3.6			(13.0		)	(9.0		)	(44.6		)
Accounts payable	40.6			(6.6		)	15.9			(0.7		)
Accrued liabilities	4.1			(22.3		)	(21.7		)	(10.5		)
Pension plan contributions	(100.0		)	—			(4.2		)	—
Other postretirement plan contributions	(2.4		)	(9.5		)	(0.5		)	(1.4		)
Cash paid as collateral under derivative agreements	—			(8.0		)
Other, net	(6.0		)	2.9			(1.0		)	1.5
Net cash provided from operating activities	35.5			137.2
Net cash (used for) provided from operating activities							(7.4		)	4.1
INVESTING ACTIVITIES
Purchases of property, equipment and software	(63.1		)	(66.1		)	(28.9		)	(26.6		)
Proceeds from disposals of property and equipment	—			0.3
Acquisition of business	(35.3		)	—
Proceeds from the sale of equity method investment	—			6.3
Proceeds from note receivable from the sale of equity method investment	6.3			—
Other	—			4.0
Net cash used for investing activities	(92.1		)	(55.5		)	(28.9		)	(26.6		)
FINANCING ACTIVITIES
Change in short-term debt	14.2			25.0
Payments of debt issue costs	(1.4		)	—
Credit agreement borrowings, net							3.3			—
Dividends paid	(25.6		)	(26.3		)	(8.6		)	(8.5		)
Purchases of treasury stock	—			(123.9		)
Payments on seller financed debt related to purchase of software	—			(3.7		)
Tax benefits on share-based compensation	0.4			—
Proceeds from stock options exercised	2.2			0.3			1.4			0.3
Other							(0.2		)	(0.2		)
Net cash used for financing activities	(10.2		)	(128.6		)	(4.1		)	(8.4		)
Effect of exchange rate changes on cash and cash equivalents	1.4			0.3			(1.0		)	(0.2		)
DECREASE IN CASH AND CASH EQUIVALENTS	(65.4		)	(46.6		)	(41.4		)	(31.1		)
Cash and cash equivalents at beginning of period	82.0			70.0			66.3			82.0
Cash and cash equivalents at end of period	$	16.6		$	23.4		$	24.9		$	50.9
SUPPLEMENTAL CASH FLOW INFORMATION:
Non-cash investing activities:
Acquisition of property, equipment and software	$	5.8		$	7.3		$	9.0		$	9.6
Sale of equity method investment	$	—		$	12.6

See accompanying notes to consolidated financial statements.

Table of Contents

CARPENTER TECHNOLOGY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE ~~NINE~~THREE MONTHS ENDED ~~MARCH 31,~~SEPTEMBER 30, 2017 AND 2016

(Unaudited)

($ in millions, except per share data)


	Common Stock				Reinvested Earnings				Common Stock in Treasury			Accumulated Other Comprehensive (Loss) Income				Total Equity			Common Stock					Reinvested Earnings			Common Stock in Treasury			Accumulated Other Comprehensive (Loss) Income			Total Equity
	Par Value Of $5		Capital in Excess of Par Value					Par Value Of $5				Accumulated Other Comprehensive (Loss) Income			Capital in Excess of Par Value									Reinvested Earnings			Common Stock in Treasury			Accumulated Other Comprehensive (Loss) Income			Total Equity
Balances at June 30, 2016	$	276.3	$	273.5	Reinvested Earnings			$	Common Stock in Treasury		1,308.9		$	(343.9	)	Total Equity			$	(409.9	)	$	1,104.9
Balances at June 30, 2017																			$	276.7		$	284.8	$	1,321.8		$	(341.6	)	$	(343.1	)	$	1,198.6
Net income					21.5											21.5								23.4									23.4
Pension and postretirement benefits gain, net of tax												28.8				28.8														2.1			2.1
Net gain on derivative instruments, net of tax												21.8				21.8														8.1			8.1
Foreign currency translation												(2.1		)		(2.1		)												1.8			1.8
Cash Dividends:																0																	0
Common @ $0.54 per share					(25.6		)									(25.6		)
Common @ $0.18 per share																								(8.6		)							(8.6		)
Share-based compensation plans			7.9						1.8							9.7						4.0					0.2						4.2
Stock options exercised	0.4		1.8													2.2			0.3			1.1											1.4
Tax windfall on share-based compensation			0.4													0.4
Balances at March 31, 2017	$	276.7	$	283.6	$	1,304.8			$	(342.1	)	$	(361.4	)		$	1,161.6
Balances at September 30, 2017																			$	277.0		$	289.9	$	1,336.6		$	(341.4	)	$	(331.1	)	$	1,231.0


	Common Stock					Reinvested Earnings				Common Stock in Treasury			Accumulated Other Comprehensive (Loss) Income				Total Equity			Common Stock					Reinvested Earnings			Common Stock in Treasury			Accumulated Other Comprehensive (Loss) Income			Total Equity
	Par Value Of $5		Capital in Excess of Par Value						Par Value Of $5							Capital in Excess of Par Value
Balances at June 30, 2015	$	276.2	$	266.6					$			1,332.4		$	(221.1	)				$	(328.2	)	$	1,325.9
Balances at June 30, 2016																				$	276.3		$	273.5	$	1,308.9		$	(343.9	)	$	(409.9	)	$	1,104.9
Net loss						(3.6		)									(3.6		)						(6.2		)							(6.2		)
Pension and postretirement benefits gain, net of tax													11.2				11.2														17.4			17.4
Net loss on derivative instruments, net of tax													(5.5		)		(5.5		)
Net gain on derivative instruments, net of tax																															10.8			10.8
Foreign currency translation													2.1				2.1														(0.7		)	(0.7		)
Cash Dividends:																	0																	0
Common @ $0.54 per share						(26.3		)									(26.3		)
Purchase of treasury stock										(123.9		)					(123.9		)
Common @ $0.18 per share																									(8.5		)							(8.5		)
Share-based compensation plans			6.2							0.8							7.0						2.6					0.3						2.9
Stock options exercised			0.3														0.3						0.3											0.3
Tax shortfall on share-based compensation			(0.2		)												(0.2		)
Balances at March 31, 2016	$	276.2	$	272.9		$	1,302.5			$	(344.2	)	$	(320.4	)		$	1,187.0
Balances at September 30, 2016																				$	276.3		$	276.4	$	1,294.2		$	(343.6	)	$	(382.4	)	$	1,120.9

See accompanying notes to consolidated financial statements.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


1.	Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with ~~U.S.~~accounting principles generally accepted ~~accounting principles~~in the United States of America for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by ~~U.S.~~accounting principles generally accepted ~~accounting principles~~in the United States of America for complete financial statements. In the opinion of management, all adjustments, consisting of normal and recurring adjustments, considered necessary for a fair statement of the results are reflected in the interim periods presented. The June 30, ~~2016~~2017 consolidated balance sheet data was derived from audited financial statements, but does not include all of the disclosures required by ~~U.S.~~accounting principles generally accepted ~~accounting principles.~~in the United States of America. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in Carpenter’s annual report on Form 10-K for the fiscal year ended June 30, ~~2016~~2017 (the ~~“2016~~“2017 Form 10-K”). Operating results for the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017 are not necessarily indicative of the operating results for any future period.

As used throughout this report, unless the context requires otherwise, the terms “Carpenter”, the “Company”, “Registrant”, “Issuer”, “we” and “our” refer to Carpenter Technology Corporation.


2.	Acquisition and Divestiture

On February 28, 2017, the Company acquired substantially all of the assets of Puris LLC (“Puris”), for a cash purchase price of $35.3 million. The acquisition provides the Company with immediate entry into the rapidly growing titanium powder market, an expanded presence in additive manufacturing and strengthens the Company’s capabilities as a solutions provider for customers across its end-use markets. As of March 31, 2017, the Company performed a preliminary purchase price allocation that resulted in an allocation of $7.5 million to property and equipment, $1.7 million to net working capital and $26.1 million to goodwill. The purchase price allocation ~~was based on a preliminary valuation analysis due to~~resulted in the ~~timing of the acquisition. The final~~ purchase price ~~allocation may change in future reporting periods upon finalization~~being allocated as follows: $1.7 million of ~~the valuation analysis, which the Company expects~~working capital, $6.5 million of property and equipment, $8.5 million of identifiable intangible assets and $18.6 million to ~~occur in~~goodwill.

In the fourth quarter of fiscal year ~~2017.~~


3.	~~Restructuring and Asset Impairment Charges~~

Restructuring and asset impairment charges for the three and nine months ended March 31, 2016 were $17.6 million and $18.0 million, respectively. The restructuring and asset impairment charges consisted primarily of an early retirement incentive funded by the Company's qualified pension plan of $9.4 million and non-cash impairment charges on certain long-lived assets of $7.6 million due to the prolonged weakness in oil and gas drilling and exploration activities and the impact this weakness had on certain reporting units.

~~4. Goodwill~~

The Company conducts annual goodwill impairment testing at least annually as of June 30, or more often if events, changes or circumstances indicate that the carrying amount may not be recoverable. During the third quarter of fiscal year 2016,2017, the Company ~~performed an interim impairment test due to weak market conditions, depressed customer orders and~~divested the ~~Amega West Services (“Amega”) and~~ Specialty Steel Supply (“SSS”) ~~reporting units results lower than expectation. As a result~~business. The divestiture was completed in two separate transactions for total cash proceeds of $12.0 million. The operations of the ~~goodwill impairment testing completed~~SSS business were historically included in our Performance Engineered Products (“PEP”) segment. The Company does not have any significant continuing involvement in the ~~third quarter~~operations of ~~fiscal year 2016,~~SSS after the Company determined that the goodwill associated with Amega and SSS was impaired and recorded an impairment charge of $12.5 million which represented the entire balance of the goodwill recorded for these reporting units.

~~CARPENTER TECHNOLOGY CORPORATION~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

~~The changes in the carrying amount of goodwill by reportable segment for the nine months ended March 31, 2017 and fiscal year 2016 were as follows:~~

($ in millions) June 30, 2015 Impairment Losses Other June 30, 2016 Acquisition March 31, 2017
Goodwill $ 292.1
$ —
$ (0.1 ) $ 292.0
$ 26.1
$ 318.1
Accumulated impairment losses (34.7 ) (12.5 ) —
(47.2 ) —
(47.2 )
Total goodwill $ 257.4
$ (12.5 ) $ (0.1 ) $ 244.8
$ 26.1
$ 270.9

Specialty Alloys Operations $ 195.5
$ —
$ —
$ 195.5
$ —
$ 195.5
Performance Engineered Products 61.9
(12.5 ) (0.1 ) 49.3
26.1
75.4
Total goodwill $ 257.4
$ (12.5 ) $ (0.1 ) $ 244.8
$ 26.1
$ 270.9

~~The amounts included in “other” in the above table represent foreign exchange impacts on the amounts recorded in goodwill.~~divestiture.


5.3.	Earnings per Common Share

The Company calculates basic and diluted earnings per share using the two class method. Under the two class method, earnings are allocated to common stock and participating securities (non-vested restricted shares and units that receive non-forfeitable dividends) according to their participation rights in dividends and undistributed earnings. The earnings available to each class of stock are divided by the weighted average number of outstanding shares for the period in each class. Diluted earnings per share assumes the issuance of common stock for all potentially dilutive share equivalents outstanding. For the three ~~and nine~~ months ended ~~March 31,~~September 30, 2016, the Company incurred a net loss and, accordingly, excluded all potentially dilutive securities from the determination of diluted loss per share as their impact was anti-dilutive.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The calculations of basic and diluted earnings (loss) per common share for the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017 and 2016 were as follows:


	Three Months Ended March 31,						Nine Months Ended March 31,						Three Months Ended September 30,
(in millions, except per share data)	2017			2016			2017			2016			2017			2016
Net income (loss)	$	20.7		$	(23.9	)	$	21.5		$	(3.6	)	$	23.4		$	(6.2	)
Less: earnings and dividends allocated to participating securities	(0.1		)	—			(0.2		)	—			(0.2		)	—
Earnings (loss) available for common stockholders used in calculation of basic earnings per common share	$	20.6		$	(23.9	)	$	21.3		$	(3.6	)
Earnings (loss) available for common stockholders used in calculation of basic earnings (loss) per common share													$	23.2		$	(6.2	)

Weighted average number of common shares outstanding, basic	47.0			47.1			47.0			48.5			47.1			46.9

Basic earnings (loss) per common share	$	0.44		$	(0.51	)	$	0.45		$	(0.08	)	$	0.49		$	(0.13	)

Net income (loss)	$	20.7		$	(23.9	)	$	21.5		$	(3.6	)	$	23.4		$	(6.2	)
Less: earnings and dividends allocated to participating securities	(0.1		)	—			(0.2		)	—			(0.2		)	—
Earnings (loss) available for common stockholders used in calculation of diluted earnings per common share	$	20.6		$	(23.9	)	$	21.3		$	(3.6	)
Earnings (loss) available for common stockholders used in calculation of diluted earnings (loss) per common share													$	23.2		$	(6.2	)

Weighted average number of common shares outstanding, basic	47.0			47.1			47.0			48.5			47.1			46.9
Effect of shares issuable under share-based compensation plans	0.1			—			0.1			—			0.2			—
Weighted average number of common shares outstanding, diluted	47.1			47.1			47.1			48.5			47.3			46.9

Diluted earnings (loss) per common share	$	0.44		$	(0.51	)	$	0.45		$	(0.08	)	$	0.49		$	(0.13	)

The following awards issued under share-based compensation plans were excluded from the above calculations of diluted earnings (loss) per share because their effects were anti-dilutive:


	Three Months Ended March 31,		Nine Months Ended March 31,		Three Months Ended September 30,
(in millions)	2017	2016	2017	2016	2017	2016
Stock options	2.0	1.6	1.9	1.6	1.8	1.8
Restricted stock awards					—	0.1

~~CARPENTER TECHNOLOGY CORPORATION~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~


6.4.	Inventories

Inventories consisted of the following components as of ~~March 31,~~September 30, 2017 and June 30, ~~2016:~~2017:


($ in millions)	March 31, 2017		June 30, 2016		September 30, 2017		June 30, 2017
Raw materials and supplies	$	157.5	$	137.6	$	172.0	$	152.8
Work in process	374.0		298.9		383.1		365.6
Finished and purchased products	186.8		192.2		182.2		172.0
Total inventory	$	718.3	$	628.7	$	737.3	$	690.4

Inventories are valued at the lower of cost or market. Cost for inventories is principally determined using the last-in, first-out (“LIFO”) inventory costing method. The Company also uses the first-in, first-out (“FIFO”) and average ~~costs~~cost methods. As of ~~March 31,~~September 30, 2017 and June 30, ~~2016, $126.1~~2017, $117.4 million and ~~$118.4~~$107.3 million of inventory, respectively, was accounted for using a method other than the LIFO inventory costing method. ~~During the three months ended March 31, 2016, the Company recorded a $22.5 million excess inventory adjustment due to the prolonged weakness in the oil and gas businesses.~~


7.	~~Accrued Liabilities~~

~~Accrued liabilities consisted of the following as of March 31, 2017 and June 30, 2016:~~

($ in millions) March 31,
2017 June 30,
2016
Accrued compensation and benefits $ 48.7
$ 41.8
Accrued postretirement benefits 13.8
13.8
Derivative financial instruments 11.7
31.6
Accrued interest expense 5.6
11.2
Other 36.9
40.8
Total accrued liabilities $ 116.7
$ 139.2

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


8.5.	Accrued Liabilities

Accrued liabilities consisted of the following as of September 30, 2017 and June 30, 2017:



($ in millions)	September 30, 2017		June 30, 2017
Accrued compensation and benefits	$	43.3	$	59.1
Accrued postretirement benefits	15.5		15.5
Deferred revenue	10.2		9.8
Derivative financial instruments	5.8		13.1
Accrued interest expense	5.6		11.2
Accrued income taxes	4.8		5.1
Accrued pension liabilities	3.3		3.3
Other	22.3		22.8
Total accrued liabilities	$	110.8	$	139.9


6.	Pension and Other Postretirement Benefits

The components of the net periodic benefit cost related to the Company’s pension and other postretirement benefits for the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017 and 2016 were as follows:

Three months ended March 31, Pension Plans Other Postretirement Plans
($ in millions) 2017 2016 2017 2016
Service cost $ 2.2
$ 7.8
$ 0.9
$ 0.8
Interest cost 12.4
14.4
2.3
2.5
Expected return on plan assets (16.6 ) (16.4 ) (1.7 ) (1.7 )
Amortization of net loss 9.5
6.8
0.8
0.7
Amortization of prior service cost (benefit) 0.5
0.1
(1.6 ) (1.6 )
Net periodic benefit costs $ 8.0
$ 12.7
$ 0.7
$ 0.7


Nine months ended March 31,	Pension Plans						Other Postretirement Plans
Three months ended September 30,													Pension Plans						Other Postretirement Plans
($ in millions)	2017			2016			2017			2016			2017			2016			2017			2016
Service cost	$	18.1		$	23.4		$	2.8		$	2.5		$	2.4		$	8.2		$	0.7		$	0.9
Interest cost	37.8			43.2			6.9			7.7			13.0			13.1			2.4			2.3
Expected return on plan assets	(48.4		)	(49.3		)	(5.1		)	(5.2		)	(16.5		)	(15.3		)	(1.7		)	(1.7		)
Amortization of net loss	28.3			20.5			2.4			2.0			3.4			9.4			0.7			0.8
Amortization of prior service cost (benefit)	1.3			0.3			(4.9		)	(4.8		)	0.5			0.2			(1.3		)	(1.6		)
Curtailment charge	0.5			—			—			—			—			0.5			—			—
Net periodic benefit costs	$	37.6		$	38.1		$	2.1		$	2.2		$	2.8		$	16.1		$	0.8		$	0.7

In September 2016, the Company announced changes to retirement plans it offers to certain employees. ~~The Company has frozen benefits~~Benefits accrued to eligible participants of its largest qualified defined benefit pension plan and certain non-qualified benefit plans were frozen effective December 31, 2016. The Company recognized the plan freeze in the three months ended September 30, 2016 as a curtailment, since itthe plan changes eliminated the accrual of defined benefits for future services for a significant number of participants. The impact of the curtailment included a one-time accelerated recognition of outstanding unamortized prior service costs of $0.5 million, which was recognized in the three months ended September 30, 2016. ~~The curtailment event triggered a re-measurement for~~

During the ~~affected benefit plans as of August 31, 2016 using a weighted average discount rate of 3.57 percent. The re-measurement resulted in a reduction of accrued pension liabilities of $18.7 million.~~

~~In October~~three months ended September 30, 2017 and 2016, the Company made ~~a voluntary pension contribution~~$4.2 million and $0.0 million, respectively, of ~~$100.0 million~~contributions to its ~~largest~~ qualified defined benefit pension ~~plan.~~plans. The Company currently expects to ~~make no contributions~~contribute $2.6 million to its qualified defined benefit pension plans during the remainder of fiscal year ~~2017.~~2018.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


9.7.	Debt

On March 31, 2017, the Company entered into a $400.0 million unsecured revolving credit facility (“Credit Agreement”) that extends to March 2022. The Credit Agreement replaced the Company's previous revolving credit facility, dated June 28, 2013, which had been set to expire in June 2018. During the three and nine months ended March 31, 2017, the Company capitalized $1.4 million of debt issuance costs paid in connection with the Credit Agreement.

Interest on the borrowings under the Credit Agreement accrue at variable rates, based upon LIBOR or a defined “Base Rate,” both are determined based upon the rating of the Company’s senior unsecured long-term debt (the “Debt Rating”). The applicable margin to be added to LIBOR ranges from 1.00% to 1.75% (1.50% as of ~~March 31,~~September 30, 2017), and for Base Rate-determined loans, from 0.00% to 0.75% (0.50% as of ~~March 31,~~September 30, 2017). The Company also pays a quarterly commitment fee ranging from 0.125% to 0.400% (0.275% as of ~~March 31,~~September 30, 2017), determined based upon the Debt Rating, of the unused portion of the $400.0 million commitment under the Credit Agreement. In addition, the Company must pay certain letter of credit fees, ranging from 1.00% to 1.75% (1.50% as of ~~March 31,~~September 30, 2017), with respect to letters of credit issued under the Credit Agreement. The Company has the right to voluntarily prepay and re-borrow loans and to terminate or reduce the commitments under the facility. As of ~~March 31,~~September 30, 2017, the Company had ~~$5.8~~$6.1 million of issued letters of credit and ~~$14.2~~$3.3 million of ~~short-term~~ borrowings under the Credit Agreement with the balance of ~~$380.0~~$390.6 million available to the Company.

The Company is subject to certain financial and restrictive covenants under the Credit Agreement, which, among other things, require the maintenance of a minimum interest coverage ratio of 3.50 to 1.00. The interest coverage ratio is defined in the Credit Agreement as, for any period, the ratio of consolidated earnings before interest, taxes, depreciation and amortization and non-cash net pension expense (“EBITDA”) to consolidated interest expense for such period. The Credit Agreement also requires the Company to maintain a debt to capital ratio of less than 55 percent. The debt to capital ratio is defined in the Credit Agreement as the ratio of consolidated indebtedness, as defined therein, to consolidated capitalization, as defined therein. As of ~~March 31,~~September 30, 2017 and June 30, ~~2016,~~2017, the Company was in compliance with all of the covenants of the Credit Agreement.

Long-term debt outstanding as of ~~March 31,~~September 30, 2017 and June 30, ~~2016~~2017 consisted of the following:


($ in millions)	March 31, 2017		June 30, 2016		September 30, 2017		June 30, 2017
Medium-term notes, Series B at 6.97% to 7.10% due from April 2018 to May 2018 (face value of $55.0 million at March 31, 2017 and June 30, 2016)	$	55.0	$	55.0
Senior unsecured notes, 5.20% due July 2021 (face value of $250.0 million at March 31, 2017 and June 30, 2016)	250.4		257.8
Senior unsecured notes, 4.45% due March 2023 (face value of $300.0 million at March 31, 2017 and June 30, 2016)	298.7		298.5
Medium-term notes, Series B at 6.97% to 7.10% due from April 2018 to May 2018 (face value of $55.0 million at September 30, 2017 and June 30, 2017)					$	55.0	$	55.0
Senior unsecured notes, 5.20% due July 2021 (face value of $250.0 million at September 30, 2017 and June 30, 2017)					250.9		251.2
Senior unsecured notes, 4.45% due March 2023 (face value of $300.0 million at September 30, 2017 and June 30, 2017)					298.9		298.8
Total	604.1		611.3		604.8		605.0
Less: amounts due within one year	—		—		55.0		55.0
Long-term debt, net of current portion	$	604.1	$	611.3	$	549.8	$	550.0

For the three months ended ~~March 31,~~September 30, 2017 and 2016, interest costs totaled ~~$8.0~~$7.7 million and ~~$7.6~~$7.5 million, respectively, of which ~~$0.3~~$0.5 million and ~~$0.4~~$0.2 million, respectively, were capitalized as part of the cost of property, equipment and software. For the nine months ended March 31, 2017 and 2016, interest costs totaled $23.4 million and $22.3 million, respectively, of which $0.9 million and $1.5 million, respectively, were capitalized as part of the cost of property, equipment and software.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


~~10.~~8.	Contingencies and Commitments

Environmental

The Company is subject to various federal, state, local and international environmental laws and regulations relating to pollution, protection of public health and the environment, natural resource damages and occupational safety and health. Although compliance with these laws and regulations may affect the costs of the Company’s operations, compliance costs to date have not been material. The Company has environmental remediation liabilities at some of its owned operating facilities and has been designated as a potentially responsible party (“PRP”) with respect to certain third party Superfund waste-disposal sites and other third party-owned sites. The Company accrues amounts for environmental remediation costs that represent management’s best estimate of the probable and reasonably estimable future costs related to environmental remediation. During the ~~nine~~three months ended ~~March 31,~~September 30, 2017, no additional accruals were recorded. The liabilities recorded for environmental remediation costs at Superfund sites, other third party-owned sites and Carpenter-owned current or former operating facilities remaining at ~~March 31,~~September 30, 2017 and June 30, ~~2016~~2017 were ~~$16.2~~$16.1 million and ~~$16.2~~$16.1 million, respectively. Additionally, the Company has been notified that it may be a PRP with respect to other Superfund sites as to which no proceedings have been instituted against the Company. Neither the exact amount of remediation costs nor the final method of their allocation among all designated PRPs at these Superfund sites have been determined. Accordingly, at this time, the Company cannot reasonably estimate expected costs for such matters. The liability for future environmental remediation costs that can be reasonably estimated is evaluated by management on a quarterly basis.

Other

The Company is defending various routine claims and legal actions that are incidental to its business and common to its operations, including those pertaining to product claims, commercial disputes, patent infringement, employment actions, employee benefits, compliance with domestic and foreign laws, personal injury claims and tax issues. Like many other manufacturing companies in recent years, the Company, from time to time, has been named as a defendant in lawsuits alleging personal injury as a result of exposure to chemicals and substances in the workplace such as asbestos. The Company provides for costs relating to these matters when a loss is probable and the amount of the loss is reasonably estimable. The effect of the outcome of these matters on the Company’s future results of operations and liquidity cannot be predicted because any such effect depends on future results of operations and the amount and timing (both as to recording future charges to operations and cash expenditures) of the resolution of such matters. While it is not feasible to determine the outcome of these matters, management believes that the total liability from these matters will not have a material effect on the Company’s financial position, results of operations or cash flows over the long-term. However, there can be no assurance that an increase in the scope of pending matters or that any future lawsuits, claims, proceedings or investigations will not be material to the Company’s financial position, results of operations or cash flows in a particular future quarter or year.


~~11.~~	~~Share Repurchase Program~~

In October 2014, the Company’s Board of Directors authorized a share repurchase program. The program authorized the purchase of up to $500.0 million of the Company’s outstanding common stock and expired in October 2016. The shares were repurchased from time to time at the Company's discretion based on capital needs of the business, general market conditions and the market price of the stock. During the nine months ended March 31, 2017, the Company did not purchase shares of its common stock on the open market.


~~12.~~9.	Fair Value Measurements

The fair value hierarchy has three levels based on the inputs used to determine fair value. Level 1 refers to quoted prices in active markets for identical assets or liabilities. Level 2 refers to observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 refers to unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. Currently, the Company does not use Level 1 and 3 inputs.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy:


March 31, 2017	Fair Value Measurements Using Input Type
September 30, 2017			Fair Value Measurements Using Input Type
($ in millions)	Level 2		Level 2
Assets:
Marketable securities:
Municipal auction rate securities	$	4.2	$	3.4
Derivative financial instruments	15.1		14.4
Total assets	$	19.3	$	17.8

Liabilities:
Derivative financial instruments	$	14.7	$	5.9


June 30, 2016	Fair Value Measurements Using Input Type
June 30, 2017			Fair Value Measurements Using Input Type
($ in millions)	Level 2		Level 2
Assets:
Marketable securities:
Municipal auction rate securities	$	4.1	$	3.4
Derivative financial instruments	11.8		14.5
Total assets	$	15.9	$	17.9

Liabilities:
Derivative financial instruments	$	43.9	$	19.1

The Company’s derivative financial instruments consist of commodity forward contracts, foreign currency forward contracts and interest rate swaps. These instruments are measured at fair value using the market method valuation technique. The inputs to this technique utilize information related to foreign exchange rates, commodity prices and interest rates published by third party leading financial news and data providers. This is observable data; however, the valuation of these instruments is not based on actual transactions for the same instruments and, as such, they are classified as Level 2. The Company’s use of derivatives and hedging policies are more fully discussed in Note ~~13.~~10.

The Company has currently chosen not to elect the fair value option for any items that are not already required to be measured at fair value in accordance with accounting principles generally accepted in the United States of America.

The carrying amounts of other financial instruments not listed in the table below approximate fair value due to the short-term nature of these items. The carrying amounts and estimated fair values of the Company’s financial instruments not recorded at fair value in the financial statements were as follows:


	March 31, 2017				June 30, 2016				September 30, 2017				June 30, 2017
($ in millions)	Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value
Long-term debt	$	604.1	$	622.7	$	611.3	$	597.7
Long-term debt, including current portion									$	604.8	$	622.6	$	605.0	$	622.5
Company-owned life insurance	$	15.6	$	15.6	$	14.0	$	14.0	$	15.7	$	15.7	$	15.9	$	15.9

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The carrying amount of company-owned life insurance reflects cash surrender values based upon the market values of underlying securities, using Level 2 inputs, net of any outstanding policy loans. The carrying value associated with the cash surrender value of these policies is recorded in other assets in the accompanying consolidated balance sheets.

The fair values of long-term debt as of ~~March 31,~~September 30, 2017 and June 30, ~~2016~~2017 were determined by using current interest rates for debt with terms and maturities similar to the Company’s existing debt arrangements and accordingly would be classified as Level 2 inputs in the fair value hierarchy.


~~13.~~10.	Derivatives and Hedging Activities

The Company uses commodity forwards, interest rate swaps, forward interest rate swaps and foreign currency forwards to manage risks generally associated with commodity price, interest rate and foreign currency rate fluctuations. The following explains the various types of derivatives and includes a recap about the impact the derivative instruments had on the Company’s financial position, results of operations and cash flows.

Cash Flow Hedging — Commodity forward contracts: The Company enters into commodity forward contracts to fix the price of a portion of anticipated future purchases of certain critical raw materials and energy to manage the risk of cash flow variability associated with volatile commodity prices. The commodity forward contracts have been designated as cash flow hedges. The qualifying hedge contracts are marked-to-market at each reporting date and any unrealized gains or losses are included in accumulated other comprehensive income (loss) (“AOCI”) to the extent effective, and reclassified to cost of sales in the period during which the hedged transaction affects earnings or it becomes probable that the forecasted transaction will not occur. As of ~~March 31,~~September 30, 2017, the Company had forward contracts to purchase ~~25.5~~22.2 million pounds of certain raw materials with settlement dates through December 2023.

Cash Flow Hedging — Forward interest rate swaps: Historically, the Company has entered into forward interest rate swap contracts to manage the risk of cash flow variability associated with fixed interest debt expected to be issued. The forward interest rate swaps were designated as cash flow hedges. The qualifying hedge contracts were marked-to-market at each reporting date and any unrealized gains or losses were included in AOCI to the extent effective, and reclassified to interest expense in the period during which the hedged transaction affected earnings or it became probable that the forecasted transaction would not occur. Upon the issuance of the fixed rate debt, the forward interest rate swap contracts were terminated. The realized gains at the time the interest rate swap contracts were terminated are being amortized over the term of the underlying debt. For the three months ended ~~March 31,~~September 30, 2017 and 2016, net gains of $0.1 million and $0.1 million, respectively, related to the previously terminated contracts were recorded as a reduction to interest expense. For the nine months ended March 31, 2017 and 2016, net gains of $0.3 million and $0.3 million, respectively, related to the previously terminated contracts were recorded as a reduction to interest expense.

Cash Flow Hedging — Foreign currency forward contracts: The Company uses foreign currency forward contracts to hedge a portion of anticipated future sales denominated in foreign currencies, principally the Euro and Pound Sterling, in order to offset the effect of changes in exchange rates. The qualifying hedge contracts are marked-to-market at each reporting date and any unrealized gains or losses are included in AOCI to the extent effective, and reclassified to net sales in the period during which the transaction affects earnings or it becomes probable that the forecasted transaction will not occur.

The Company also uses foreign currency forward contracts to protect certain short-term asset positions denominated in foreign currencies against the effect of changes in exchange rates. These positions do not qualify for hedge accounting and accordingly are marked-to-market at each reporting date through charges to other income and expense. As of ~~March 31,~~September 30, 2017 and June 30, ~~2016,~~2017, the fair value of the outstanding foreign currency forwards not designated as hedging instruments and the charges to income for changes in fair value for these contracts were not material.

~~CARPENTER TECHNOLOGY CORPORATION~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

Fair Value Hedging - Interest rate swaps: The Company uses interest rate swaps to achieve a level of floating rate debt relative to fixed rate debt where appropriate. The Company has designated fixed to floating interest rate swaps as fair value hedges. Accordingly, the changes in the fair value of these instruments are immediately recorded in earnings. The mark-to-market values of both the fair value hedging instruments and the underlying debt obligations are recorded as equal and offsetting gains and losses in interest expense in the consolidated statements of ~~income.~~operations. As of ~~March 31,~~September 30, 2017 and June 30, ~~2016,~~2017, the total notional amount of floating interest rate contracts was $150.0 million. For the three months ended ~~March 31,~~September 30, 2017 and 2016, net gains of ~~$0.4~~$0.2 million and ~~$0.6 million, respectively, were recorded as a reduction to interest expense. For the nine months ended March 31, 2017 and 2016, net gains of $1.3 million and $1.9~~$0.4 million, respectively, were recorded as a reduction to interest expense.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The fair value and location of outstanding derivative contracts recorded in the accompanying consolidated balance sheets were as follows as of ~~March 31,~~September 30, 2017 and June 30, ~~2016:~~2017:


March 31, 2017	Interest Rate Swaps			Foreign Currency Contracts			Commodity Contracts			Total Derivatives
September 30, 2017				Foreign Currency Contracts		Interest Rate Swaps				Total Derivatives			Foreign Currency Contracts			Commodity Contracts				Total Derivatives
($ in millions)	Interest Rate Swaps		Interest Rate Swaps			Interest Rate Swaps			Foreign Currency Contracts			Commodity Contracts				Commodity Contracts			Total Derivatives
Asset Derivatives:			Interest Rate Swaps						Foreign Currency Contracts			Commodity Contracts
Derivatives designated as hedging instruments:																			Total Derivatives
Other current assets	$	0.4		$	0.3		$	6.5		$	7.2			$	0.2		$	0.6			$	6.8	$	7.6
Other assets	2.0			—			5.9			7.9				1.3			—				5.5		6.8
Total asset derivatives	$	2.4		$	0.3		$	12.4		$	15.1			$	1.5		$	0.6			$	12.3	$	14.4
Liability Derivatives:
Derivatives designated as hedging instruments:
Accrued liabilities	$	—		$	—		$	11.7		$	11.7			$	—		$	1.0			$	4.8	$	5.8
Other liabilities	—			—			3.0			3.0				—			0.1				—		0.1
Total liability derivatives	$	—		$	—		$	14.7		$	14.7			$	—		$	1.1			$	4.8	$	5.9


June 30, 2016	Interest Rate Swaps			Foreign Currency Contracts			Commodity Contracts			Total Derivatives
June 30, 2017				Foreign Currency Contracts		Interest Rate Swaps				Total Derivatives			Foreign Currency Contracts			Commodity Contracts				Total Derivatives
($ in millions)	Interest Rate Swaps		Interest Rate Swaps			Interest Rate Swaps			Foreign Currency Contracts			Commodity Contracts				Commodity Contracts			Total Derivatives
Asset Derivatives:			Interest Rate Swaps						Foreign Currency Contracts			Commodity Contracts
Derivatives designated as hedging instruments:																			Total Derivatives
Other current assets	$	1.2		$	0.3		$	0.6		$	2.1			$	0.6		$	0.2			$	6.4	$	7.2
Other assets	9.7			—			—			9.7				1.6			—				5.7		7.3
Total asset derivatives	$	10.9		$	0.3		$	0.6		$	11.8			$	2.2		$	0.2			$	12.1	$	14.5
Liability Derivatives:
Derivatives designated as hedging instruments:
Accrued liabilities	$	—		$	0.3		$	31.3		$	31.6			$	—		$	1.0			$	12.1	$	13.1
Other liabilities	—			—			12.3			12.3				—			—				6.0		6.0
Total liability derivatives	$	—		$	0.3		$	43.6		$	43.9			$	—		$	1.0			$	18.1	$	19.1

Substantially all of the derivative contracts are subject to master netting arrangements, or similar agreements with each counterparty, which provide for the option to settle contracts on a net basis when they settle on the same day and in the same currency. In addition, these arrangements provide for a net settlement of all contracts with a given counterparty in the event that the arrangement is terminated due to the occurrence of default or a termination event. The Company presents the outstanding derivative contracts on a net basis by counterparty in the consolidated balance sheets. If the Company had chosen to present the derivative contracts on a gross basis, the total asset derivatives would have been ~~$22.3~~$19.5 million and total liability derivatives would have been ~~$21.9~~$11.0 million as of ~~March 31,~~September 30, 2017.

~~CARPENTER TECHNOLOGY CORPORATION~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

According to the provisions of the Company’s derivative arrangements, in the event that the fair value of outstanding derivative positions with certain counterparties exceeds certain thresholds, the Company may be required to issue cash collateral to the counterparties. As of ~~March 31,~~September 30, 2017 and June 30, ~~2016,~~2017, the Company had no cash collateral held by counterparties.

The Company is exposed to credit loss in the event of nonperformance by counterparties on its derivative instruments as well as credit or performance risk with respect to its customer commitments to perform. Although nonperformance is possible, the Company does not anticipate nonperformance by any of the parties. In addition, various master netting arrangements are in place with counterparties to facilitate settlements of gains and losses on these contracts.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Cash Flow Hedges

For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of AOCI and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings or it becomes probable the forecasted transactions will not occur. The following is a summary of the gains (losses) ~~gains~~ related to cash flow hedges recognized during the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017 and 2016:


	Amount of (Loss) Gain Recognized in AOCI on Derivatives (Effective Portion)												Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)
	Three Months Ended March 31,						Nine Months Ended March 31,						Three Months Ended September 30,
($ in millions)	2017			2016			2017			2016			2017			2016
Derivatives in Cash Flow Hedging Relationship:
Commodity contracts	$	(5.7	)	$	(2.5	)	$	(21.1	)	$	(41.3	)	$	9.6		$	7.0
Foreign exchange contracts	(0.2		)	(0.2		)	0.5			0.4			(0.4		)	—
Total	$	(5.9	)	$	(2.7	)	$	(20.6	)	$	(40.9	)	$	9.2		$	7.0

($ in millions)
Location of (Loss) Gain
Reclassified from AOCI into
Income

Amount of (Loss) Gain
Reclassified from AOCI
into Income
(Effective Portion)
Amount of Gain
Reclassified from AOCI
into Income
(Ineffective Portion)
Three Months Ended
March 31, Three Months Ended
March 31,
2017 2016 2017 2016
Derivatives in Cash Flow Hedging Relationship:
Commodity contracts Cost of sales $ (3.1 ) $ (12.0 ) $ 1.4
$ 0.5
Foreign exchange contracts Net sales 0.2
0.1
—
—
Forward interest rate swaps Interest expense 0.1
0.1
—
—
Total $ (2.8 ) $ (11.8 ) $ 1.4
$ 0.5


($ in millions)		Location of (Loss) Gain Reclassified from AOCI into Income	Amount of (Loss) Gain Reclassified from AOCI into Income (Effective Portion)						Amount of Gain Reclassified from AOCI into Income (Ineffective Portion)					Location of (Loss) Gain Reclassified from AOCI into Income	Amount of (Loss) Gain Reclassified from AOCI into Income (Effective Portion)						Amount of (Loss) Gain Reclassified from AOCI into Income (Ineffective Portion)
			Nine Months Ended March 31,						Nine Months Ended March 31,						Three Months Ended September 30,						Three Months Ended September 30,
			2017			2016			2017		2016				2017			2016			2017			2016
Derivatives in Cash Flow Hedging Relationship:	Derivatives in Cash Flow Hedging Relationship:												Derivatives in Cash Flow Hedging Relationship:
Commodity contracts		Cost of sales	$	(21.0	)	$	(32.6	)	$	2.0	$	1.5		Cost of sales	$	(2.6	)	$	(10.1	)	$	(0.8	)	$	0.5
Foreign exchange contracts		Net sales	0.7			0.2			—		—			Net sales	(0.4		)	0.1			—			—
Forward interest rate swaps		Interest expense	0.3			0.3			—		—			Interest expense	0.1			0.1			—			—
Total			$	(20.0	)	$	(32.1	)	$	2.0	$	1.5			$	(2.9	)	$	(9.9	)	$	(0.8	)	$	0.5

The Company estimates that ~~$5.3~~$2.7 million of net derivative losses included in AOCI as of ~~March 31,~~September 30, 2017 will be reclassified into income within the next 12 months. No significant cash flow hedges were discontinued during the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017.


11.	Other Income, Net

Other income, net consisted of the following:



	Three Months Ended September 30,
($ in millions)	2017		2016
Foreign exchange gain	$	0.1	$	—
Unrealized gains on company-owned life insurance contracts and investments held in rabbi trusts	0.6		0.5
Interest income	—		0.1
Total other income, net	$	0.7	$	0.6

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


~~14.~~	~~Other Income (Expense), Net~~

~~Other income (expense), net consisted of the following:~~

Three Months Ended
March 31, Nine Months Ended
March 31,
($ in millions) 2017 2016 2017 2016
Foreign exchange loss $ (0.9 ) $ —
$ (1.0 ) $ (2.3 )
Unrealized gains (losses) on company-owned life insurance contracts and investments held in rabbi trusts 0.6
(1.3 ) 1.3
(1.8 )
Equity in earnings (losses) of unconsolidated subsidiaries —
(0.2 ) —
0.6
Other 1.3
—
1.7
0.1
Total other income (expense), net $ 1.0
$ (1.5 ) $ 2.0
$ (3.4 )


~~15.~~12.	Income Taxes

The effective tax rate used for interim periods is the estimated annual effective consolidated tax rate, based on the current estimate of full year results, except that taxes related to specific events, if any, are recorded in the interim period in which they occur.

Income tax expense for the three months ended ~~March 31,~~September 30, 2017 was ~~$8.4~~$11.8 million, or ~~28.9~~33.5 percent of pre-tax income as compared with ~~a benefit of $9.1~~$0.9 million, or ~~27.6~~17.0 percent of pre-tax loss for the three months ended ~~March 31,~~September 30, 2016. Income tax expense for the nine months ended March 31, 2017 was $10.6 million or 33.0 percent of pre-tax income as compared with $1.8 million, or negative 100.0 percent of pre-tax loss for the nine months ended March 31, 2016.

Income tax benefit for the three months ended March 31, 2016 includes the impact of non-cash goodwill impairment charges, a portion of which is non-deductible for tax purposes, as well as a discrete tax charge of $0.8 million related to the sale of an equity method investment in India.

In October 2016, the Company made a voluntary pension contribution of $100.0 million that was announced in connection with the plan freeze. As a result of the pension contribution, income tax expense in the ~~nine~~three months ended ~~March 31, 2017 includes~~September 30, 2016 included a discrete tax charge of $2.1 million due to reduced tax benefits for domestic manufacturing claimed in prior periods. Tax expense for the nine months ended March 31, 2016 includes net tax benefits of $0.8 million primarily for additional research and development credits as a result of the December 2015 enactment of the Protecting Americans from Tax Hikes Act of 2015 as well as a discrete tax charge of $2.8 million recorded as a result of the decision to sell an equity method investment in India.

As of June 30, ~~2016,~~2017, the Company had ~~$106.5~~$99.1 million of indefinitely reinvested foreign earnings for which deferred income taxes have not been provided. Due to a change in foreign cash requirements, the Company has changed its intent with regard to the indefinite reinvestment of foreign earnings of one of its foreign subsidiaries. As a result of this change, the Company repatriated $11.5 million of foreign earnings during the nine months ended March 31, 2017 and recognized associated tax benefits of $0.9 million. The remaining balance, approximately $95.0 million, of undistributed foreign earnings continues to be indefinitely reinvested.


~~16.~~13.	Business Segments

The Company has two reportable segments, Specialty Alloys Operations (“SAO”) and Performance Engineered Products (“PEP”).

The SAO segment is comprised of the Company’s major premium alloy and stainless steel manufacturing operations. This includes operations performed at mills primarily in Reading and Latrobe, Pennsylvania and surrounding areas as well as South Carolina and Alabama. The combined assets of the SAO operations are being managed in an integrated manner to optimize efficiency and profitability across the total system.

~~CARPENTER TECHNOLOGY CORPORATION~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

The PEP segment is comprised of the Company’s differentiated operations. This segment includes the Dynamet titanium business, the Carpenter Powder Products business, the Amega West ~~business, the Specialty Steel Supply~~ business, and the Latrobe and Mexico distribution businesses. The businesses in the PEP segment are managed with an entrepreneurial structure to promote flexibility and agility to quickly respond to market dynamics.

The Company’s executive management evaluates the performance of these operating segments based on sales, operating income and cash flow generation. Segment operating profit excludes general corporate costs, which include executive and director compensation, and other corporate facilities and administrative expenses not allocated to the segments. Also excluded are items that management considers not representative of ongoing operations, such as excess inventory write-downs, restructuring and asset impairment charges, goodwill impairment and other specifically-identified income or expense items.

The service cost component of the Company’s net pension expense, which represents the estimated cost of future pension liabilities earned associated with active employees, is included in the operating income of the business segments. The residual net pension expense, which is comprised of the expected return on plan assets, interest costs on the projected benefit obligations of the plans and amortization of actuarial gains and losses and prior service costs, is included under the heading “Pension earnings, interest and deferrals”.

~~On a consolidated basis, one customer, Precision Castparts Corporation, accounted for approximately 10 percent of the net sales for the three months ended March 31, 2017.~~ On a consolidated basis, one customer, Arconic, Inc., accounted for approximately 1211 percent of the net sales for ~~nine~~the three months ended ~~March 31,~~September 30, 2017. On a consolidated basis, one customer, Alcoa Inc., accounted for approximately ~~11 percent and 13~~12 percent of the net sales for ~~the~~ three ~~and nine~~ months ended ~~March 31, 2016, respectively.~~ September 30, 2016. Approximately 10 percent of the accounts receivable outstanding at ~~March 31,~~September 30, 2017 is due from one customer, ~~Precision Castparts Corporation.~~ ~~Approximately 22~~Arconic, Inc. No single customer accounted for 10 percent or more of the accounts receivable outstanding at June 30, ~~2016, respectively, was due from two customers, Alcoa Inc. and Precision Castparts Corporation.~~2017.

Segment Data Three Months Ended
March 31, Nine Months Ended
March 31,
($ in millions) 2017 2016 2017 2016
Net Sales:

Specialty Alloys Operations $ 383.3
$ 370.5
$ 1,047.0
$ 1,106.7
Performance Engineered Products 98.7
91.4
260.4
268.3
Intersegment (8.4 ) (5.6 ) (17.5 ) (19.3 )
Consolidated net sales $ 473.6
$ 456.3
$ 1,289.9
$ 1,355.7


Segment Data	Three Months Ended March 31,						Nine Months Ended March 31,						Three Months Ended September 30,
($ in millions)	2017			2016			2017			2016			2017			2016
Operating Income (Loss):
Net Sales:
Specialty Alloys Operations	$	51.9		$	45.6		$	112.6		$	128.3		$	396.8		$	315.1
Performance Engineered Products	4.7			(0.9		)	2.7			(4.2		)	100.7			78.5
Corporate costs (including restructuring and impairment charges)	(15.8		)	(64.5		)	(45.6		)	(89.3		)
Pension earnings, interest and deferrals	(5.6		)	(4.8		)	(18.2		)	(14.4		)
Intersegment	0.6			0.3			1.1			2.0			(17.7		)	(4.6		)
Consolidated operating income (loss)	$	35.8		$	(24.3	)	$	52.6		$	22.4
Consolidated net sales													$	479.8		$	389.0

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


Segment Data	Three Months Ended March 31,						Nine Months Ended March 31,						Three Months Ended September 30,
($ in millions)	2017			2016			2017			2016			2017			2016
Depreciation and Amortization:
Operating Income:
Specialty Alloys Operations	$	23.7		$	23.4		$	70.8		$	70.9		$	50.5		$	25.0
Performance Engineered Products	5.2			5.5			15.5			17.0			5.3			(2.8		)
Corporate	1.3			0.9			3.0			2.8
Corporate costs													(12.9		)	(13.8		)
Pension earnings, interest and deferrals													(0.5		)	(7.1		)
Intersegment	(0.2		)	(0.2		)	(0.5		)	(0.7		)	(0.7		)	0.1
Consolidated depreciation and amortization	$	30.0		$	29.6		$	88.8		$	90.0
Consolidated operating income													$	41.7		$	1.4


Segment Data	Three Months Ended March 31,						Nine Months Ended March 31,						Three Months Ended September 30,
($ in millions)	2017			2016			2017			2016			2017			2016
Capital Expenditures:
Depreciation and Amortization:
Specialty Alloys Operations	$	8.6		$	11.2		$	31.6		$	47.9		$	23.1		$	23.4
Performance Engineered Products	2.9			3.6			9.9			14.9			5.0			5.1
Corporate	6.6			1.9			21.8			3.5			0.9			0.8
Intersegment	(0.1		)	(0.1		)	(0.2		)	(0.2		)	(0.3		)	(0.4		)
Consolidated capital expenditures	$	18.0		$	16.6		$	63.1		$	66.1
Consolidated depreciation and amortization													$	28.7		$	28.9


Segment Data	March 31, 2017			June 30, 2016				Three Months Ended September 30,
($ in millions)				June 30, 2016			2017				2016
Total Assets:	March 31, 2017
Capital Expenditures:
Specialty Alloys Operations	$	2,261.1		$	2,256.5			$	17.2			$	14.7
Performance Engineered Products	453.0			415.8				4.9				4.5
Corporate	123.2			151.3				7.1				7.5
Intersegment	(14.9		)	(29.3		)		(0.3		)		(0.1		)
Consolidated total assets	$	2,822.4		$	2,794.3
Consolidated capital expenditures								$	28.9			$	26.6



Segment Data	September 30, 2017			June 30, 2017
($ in millions)	September 30, 2017			June 30, 2017
Total Assets:
Specialty Alloys Operations	$	2,310.2		$	2,292.1
Performance Engineered Products	459.2			434.3
Corporate	139.0			167.2
Intersegment	(15.9		)	(15.5		)
Consolidated total assets	$	2,892.5		$	2,878.1

CARPENTER TECHNOLOGY CORPORATION


~~17.~~	~~Recent Accounting Pronouncements~~

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

14.Recent Accounting Pronouncements

Recently Issued Accounting Pronouncements - Adopted in current period

In ~~May 2014,~~March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, Compensation — Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting, which outlines new provisions intended to simplify various aspects related to accounting for share-based payments and their presentation in the financial statements. The update revises requirements in the following areas: income tax consequences, forfeitures and classification on the statement of cash flows. The Company adopted this standard in the first quarter of fiscal year 2018. The standard did not have a material impact on the consolidated financial statements of the Company. The amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement will be applied prospectively. The inclusion of excess tax benefits and deficiencies as a component of income tax expense will increase volatility of the provision for income taxes as the amount of excess tax benefits or deficiencies from share-based compensation awards are dependent on the stock price at the date the awards are exercised or vested. The Company does not expect the impact to be material to the Company’s consolidated results of operations; however, such determination is subject to change based on facts and circumstances at the time when awards vest or settle. The Company accounts for forfeitures of share-based awards when they occur. The Company applied the amendments related to the presentation of excess tax benefits on the consolidated statement of cash flows using a prospective transition method, and as a result, excess tax benefits related to share-based awards will be reported as cash flows from operating activities. The Company applied the amendments related to the presentation of statutory tax withholding on the consolidated statement of cash flows using a retrospective transition method as required, and as a result, statutory tax withholding related to share-based awards which had been previously classified as cash flows from operating activities has been be reclassified as cash flows from financing activities.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments, which outlines new provisions intended to reduce the existing diversity in practice related to accounting for the cash flow and its presentation in the financial statements. ASU 2016-15 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early adoption permitted. The Company adopted the provisions of ASU 2016-15 in the first quarter of fiscal year 2018. The adoption of ASU 2016-15 did not materially impact the Company’s consolidated statement of cash flows.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash, which outlines that a statement of cash flows explains the change during the period in total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. ASU 2016-18 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early adoption permitted. The Company adopted the provisions of ASU 2016-18 in the first quarter of fiscal year 2018. The adoption of ASU 2016-18 did not materially impact the Company’s consolidated statement of cash flows.

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment, which outlines updates to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. ASU 2017-04 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2019, with early adoption permitted. The Company adopted ASU 2017-04 in the first quarter of fiscal year 2018. The adoption of ASU 2017-04 did not have an impact on the Company’s financial statements.

Recently Issued Accounting Pronouncements - Pending Adoption

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The guidance in ASU 2014-09 requires that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ~~Company~~guidance in ASU 2014-09 permits two methods of adoption: full retrospective in which the standard is ~~required~~applied to adopt this standard for its interim and annual periods beginning after December 15, 2017. Early adoption is permitted for interim and annual periods beginning after December 15, 2016. The Company is evaluating the impactall of the ~~adoption~~periods presented or modified retrospective where an entity would recognize the cumulative effect of ~~ASU 2014-09 on~~initially applying the ~~consolidated financial statements.~~

~~In February 2016,~~standard as an adjustment to the ~~FASB issued ASU 2016-02 Leases (Topic 842). ASU 2016-02 improves transparency and comparability among companies by recognizing lease assets and lease liabilities on the~~opening balance sheet and by disclosing key information about leasing arrangements. ASU 2016-02 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2018, with early application permitted. The Company is evaluating the impact of ~~the adoption of ASU 2016-02 on the consolidated financial statements.~~retained earnings.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

In March 2016, the FASB issued ASU 2016-08 Revenue from Contracts with Customers (Topic 606) - Principal versus Agent Considerations (Reporting Revenue Gross versus Net). ASU 2016-08 requires an entity to determine whether the nature of its promise to provide goods or services to a customer is performed in a principal or agent capacity and to recognize revenue in a gross or net manner based on its principal/agent designation.

The Company is in the process of evaluating the effect that ASU 2014-09 and ASU 2016-08 will have on its Consolidated Financial Statements and related disclosures, as well as the expected method of adoption. Currently, the Company is in the process of completing the assessment phase of its evaluation. The assessment phase includes conducting and evaluating the results of internal surveys of its businesses, holding revenue recognition workshops with commercial and business unit finance leadership, and reviewing revenue arrangements across all businesses to initially identify a set of applicable qualitative revenue recognition changes related to the standards update. The Company’s method of adoption for ASU 2014-09 and 2016-08 has not yet been determined and is not expected to be finalized until the assessment phase of the evaluation has been completed. The Company’s effective date for the adoption of the guidance in ASU 2014-09 and 2016-08 is July 1, 2018.

In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842). ASU 2016-02 improves transparency and comparability among companies by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. ASU 2016-02 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, ~~2017,~~2018, with early ~~application~~adoption permitted. The Company is evaluating the impact of the adoption of ASU ~~2016-08~~2016-02 on the consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation — Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting, which outlines new provisions intended to simplify various aspects related to accounting for share-based payments and their presentation in the financial statements. ASU 2016-09 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2016, with early application permitted. The Company is evaluating the impact of the adoption of ASU 2016-09 on the consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments, which outlines new provisions intended to reduce the existing diversity in practice related to accounting for the cash flow and its presentation in the financial statements. ASU 2016-15 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early application permitted. The Company is evaluating the impact of the adoption of ASU 2016-15 on the consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory, which outlines updates to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. ASU 2016-16 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early ~~application~~adoption permitted. The Company is evaluating the impact of the adoption of ASU 2016-16 on the consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash, which outlines that a statement of cash flows explains the change during the period in total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. ASU 2016-18 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early application permitted. The Company is evaluating the impact of the adoption of ASU 2016-18 on the consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment, which outlines updates to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. ASU 2017-04 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2019, with early application permitted. The Company is evaluating the impact of the adoption of ASU 2017-04 on the consolidated financial statements.

In March 2017, the FASB issued ASU 2017-07, Compensation - Retirement Benefits (Topic 715) - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which outlines updates to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost. ASU 2017-07 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017, with early application permitted. The Company is evaluating the impact of the adoption of ASU 2017-07 on the consolidated financial statements.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which expands and refines hedge accounting for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. ASU 2017-12 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2018, with early adoption permitted. The Company is evaluating the impact of the adoption of ASU 2017-12 on the consolidated financial statements.

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


~~18.~~15.	Reclassifications from Accumulated Other Comprehensive (Loss) Income

The changes in AOCI by component, net of tax, for the three months ended ~~March 31,~~September 30, 2017 and 2016 were as follows:


Three Months Ended March 31, 2017 ($ in millions) (a)	Cash flow hedging items			Pension and other postretirement benefit plan items			Unrealized losses on available-for- sale securities			Foreign currency items			Total
Balance at December 31, 2016	$	(7.2	)	$	(321.2	)	$	(0.3	)	$	(48.2	)	$	(376.9	)
Three Months Ended September 30, 2017 ($ in millions) (a)																Cash flow hedging items			Pension and other postretirement benefit plan items			Unrealized losses on available-for- sale securities			Foreign currency items			Total
Balance at June 30, 2017																$	(2.3	)	$	(299.0	)	$	(0.3	)	$	(41.5	)	$	(343.1	)
Other comprehensive income before reclassifications	5.5			—			—			2.6			8.1			6.3			—			—			1.8			8.1
Amounts reclassified from AOCI (b)	1.7			5.7			—			—			7.4			1.8			2.1			—			—			3.9
Net other comprehensive income	7.2			5.7			—			2.6			15.5			8.1			2.1			—			1.8			12.0
Balance at March 31, 2017	$	—		$	(315.5	)	$	(0.3	)	$	(45.6	)	$	(361.4	)
Balance at September 30, 2017																$	5.8		$	(296.9	)	$	(0.3	)	$	(39.7	)	$	(331.1	)

Three Months Ended March 31, 2016
($ in millions) (a)
Cash flow
hedging items

Pension and
other
postretirement
benefit plan
items

Unrealized
losses on
available-for-
sale securities
Foreign currency items Total
Balance at December 31, 2015 $ (39.7 ) $ (249.4 ) $ (0.3 ) $ (48.2 ) $ (337.6 )
Other comprehensive (loss) income before reclassifications (1.7 ) —
—
7.7
6.0
Amounts reclassified from AOCI (b) 7.4
3.8
—
—
11.2
Net other comprehensive income 5.7
3.8
—
7.7
17.2
Balance at March 31, 2016 $ (34.0 ) $ (245.6 ) $ (0.3 ) $ (40.5 ) $ (320.4 )



Three Months Ended September 30, 2016 ($ in millions) (a)	Cash flow hedging items			Pension and other postretirement benefit plan items			Unrealized losses on available-for- sale securities			Foreign currency items			Total
Balance at June 30, 2016	$	(21.8	)	$	(344.3	)	$	(0.3	)	$	(43.5	)	$	(409.9	)
Other comprehensive income (loss) before reclassifications	4.4			11.4			—			(0.7		)	15.1
Amounts reclassified from AOCI (b)	6.4			6.0			—			—			12.4
Net other comprehensive income (loss)	10.8			17.4			—			(0.7		)	27.5
Balance at September 30, 2016	$	(11.0	)	$	(326.9	)	$	(0.3	)	$	(44.2	)	$	(382.4	)


(a)	All amounts are net of tax. Amounts in parentheses indicate debits.


(b)	See separate table below for further details.

~~The changes in AOCI by component, net of tax, for the nine months ended March 31, 2017 and 2016 were as follows:~~

Nine Months Ended March 31, 2017
($ in millions) (a) Cash flow
hedging items Pension and
other
postretirement
benefit plan
items Unrealized
losses on
available-for-
sale securities Foreign currency items Total
Balance at June 30, 2016 $ (21.8 ) $ (344.3 ) $ (0.3 ) $ (43.5 ) $ (409.9 )
Other comprehensive income (loss) before reclassifications 9.4
11.7
—
(2.1 ) 19.0
Amounts reclassified from AOCI (b) 12.4
17.1
—
—
29.5
Net other comprehensive income (loss) 21.8
28.8
—
(2.1 ) 48.5
Balance at March 31, 2017 $ —
$ (315.5 ) $ (0.3 ) $ (45.6 ) $ (361.4 )

CARPENTER TECHNOLOGY CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Nine Months Ended March 31, 2016
($ in millions) (a) Cash flow
hedging items Pension and
other
postretirement
benefit plan
items Unrealized
losses on
available-for-
sale securities Foreign currency items Total
Balance at June 30, 2015 $ (28.5 ) $ (256.8 ) $ (0.3 ) $ (42.6 ) $ (328.2 )
Other comprehensive (loss) income before reclassifications (25.5 ) —
—
2.1
(23.4 )
Amounts reclassified from AOCI (b) 20.0
11.2
—
—
31.2
Net other comprehensive (loss) income (5.5 ) 11.2
—
2.1
7.8
Balance at March 31, 2016 $ (34.0 ) $ (245.6 ) $ (0.3 ) $ (40.5 ) $ (320.4 )


~~(a)~~	~~All amounts are net of tax. Amounts in parentheses indicate debits.~~


~~(b)~~	~~See separate table below for further details.~~

The following is a summary of amounts reclassified from AOCI for the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017 and 2016:


($ in millions) (a)	Location of (loss) gain		Amount Reclassified from AOCI Three Months Ended March 31,								Amount Reclassified from AOCI Nine Months Ended March 31,							Location of (loss) gain		Amount Reclassified from AOCI Three Months Ended September 30,
Details about AOCI Components		2017				2016				2017				2016				Location of (loss) gain	2017				2016
Cash flow hedging items:	Location of (loss) gain
Commodity contracts	Cost of sales		$	(3.1	)		$	(12.0	)		$	(21.0	)		$	(32.6	)	Cost of sales		$	(2.6	)		$	(10.1	)
Foreign exchange contracts	Net sales		0.2				0.1				0.7				0.2			Net sales		(0.4		)		0.1
Forward interest rate swaps	Interest expense		0.1				0.1				0.3				0.3			Interest expense		0.1				0.1
	Total before tax		(2.8		)		(11.8		)		(20.0		)		(32.1		)	Total before tax		(2.9		)		(9.9		)
	Tax benefit		1.1				4.4				7.6				12.1			Tax benefit		1.1				3.5
	Net of tax		$	(1.7	)		$	(7.4	)		$	(12.4	)		$	(20.0	)	Net of tax		$	(1.8	)		$	(6.4	)


($ in millions) (a)	Location of (loss) gain		Amount Reclassified from AOCI Three Months Ended March 31,								Amount Reclassified from AOCI Nine Months Ended March 31,							Location of (loss) gain		Amount Reclassified from AOCI Three Months Ended September 30,
Details about AOCI Components		2017				2016				2017				2016				Location of (loss) gain	2017				2016
Amortization of pension and other postretirement benefit plan items:	Location of (loss) gain
Net actuarial loss	(b)		$	(10.3	)		$	(7.5	)		$	(30.7	)		$	(22.5	)	(b)		$	(4.1	)		$	(10.2	)
Prior service cost	(b)		1.1				1.5				3.6				4.5
Prior service benefit																		(b)		0.8				1.4
Curtailment charge	(b)		—				—				(0.5		)		—			(b)		—				(0.5		)
	Total before tax		(9.2		)		(6.0		)		(27.6		)		(18.0		)	Total before tax		(3.3		)		(9.3		)
	Tax benefit		3.5				2.2				10.5				6.8			Tax benefit		1.2				3.3
	Net of tax		$	(5.7	)		$	(3.8	)		$	(17.1	)		$	(11.2	)	Net of tax		$	(2.1	)		$	(6.0	)


(a)	Amounts in parentheses indicate debits to income/loss.


(b)	These AOCI components are included in the computation of net periodic benefit cost (see Note 8.6. Pension and Other Postretirement Benefits for additional details).

~~CARPENTER TECHNOLOGY CORPORATION~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

~~19. Sale of Equity Method Investment~~

In March 2016, the Company completed the sale of an equity method investment in India. Under the terms of the sale agreement, the sale price was $19.0 million, with $6.3 million paid at closing, and the remaining balance to be paid in annual equal installments on the first and second anniversary of the closing, respectively. In connection with the sale, during the three months ended March 31, 2016, the Company recorded a $0.3 million loss included in other income (expense).

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Background and General

We are engaged in the manufacturing, fabrication and distribution of specialty metals. We primarily process basic raw materials such as nickel, cobalt, titanium, manganese, chromium, molybdenum, iron scrap and other metal alloying elements through various melting, hot forming and cold working facilities to produce finished products in the form of billet, bar, rod, wire and narrow strip in many sizes and finishes. We also produce certain metal powders. Our sales are distributed directly from our production plants and distribution network as well as through independent distributors. Unlike many other specialty steel producers, we operate our own worldwide network of service and distribution centers. These service centers, located in the United States, Canada, Mexico, Europe and Asia, allow us to work more closely with customers and to offer various just-in-time stocking programs. We also manufacture and rent down-hole drilling tools and components used in the oil and gas industry.

As part of our overall business strategy, we have sought out and considered opportunities related to strategic acquisitions, divestitures and joint collaborations as well as possible business unit dispositions aimed at broadening our offering to the marketplace. We have participated with other companies to explore potential terms and structures of such opportunities and expect that we will continue to evaluate these opportunities.

Table of Contents

Our discussions below in this Item 2 are based upon the more detailed discussions about our business, operations and financial condition included in Item 7 of our ~~2016~~2017 Form 10-K. Our discussions here focus on our results during or as of the ~~three and nine-month periods~~three-month period ended ~~March 31,~~September 30, 2017 and the comparable periods of fiscal year ~~2016,~~2017, and to the extent applicable, on material changes from information discussed in the ~~2016~~2017 Form 10-K and other important intervening developments or information that we have reported on Form 8-K. These discussions should be read in conjunction with the ~~2016~~2017 Form 10-K for detailed background information and with any such intervening Form 8-K.

Impact of Raw Material Prices and Product Mix

We value most of our inventory utilizing the last-in, first-out (“LIFO”) inventory costing method. Under the LIFO inventory costing method, changes in the cost of raw materials and production activities are recognized in cost of sales in the current period even though these materials may potentially have been acquired at significantly different values due to the length of time from the acquisition of the raw materials to the sale of the processed finished goods to the customers. In a period of rising raw material costs, the LIFO inventory valuation normally results in higher cost of sales. Conversely, in a period of decreasing raw material costs, the LIFO inventory valuation normally results in lower cost of sales.

The volatility of the costs of raw materials has impacted our operations over the past several years. We, and others in our industry, generally have been able to pass cost increases on major raw materials through to our customers using surcharges that are structured to recover increases in raw material costs. Generally, the formula used to calculate a surcharge is based on published prices of the respective raw materials for the previous month which correlates to the prices we pay for our raw material purchases. However, a portion of our surcharges to customers may be calculated using a different surcharge formula or may be based on the raw material prices at the time of order, which creates a lag between surcharge revenue and corresponding raw material costs recognized in cost of sales. The surcharge mechanism protects our net income on such sales except for the lag effect discussed above. However, surcharges have had a dilutive effect on our gross margin and operating margin percentages as described later in this report.

~~Table of Contents~~

Approximately 2530 percent of our net sales are sales to customers under firm price sales arrangements. Firm price sales arrangements involve a risk of profit margin fluctuations, particularly when raw material prices are volatile. In order to reduce the risk of fluctuating profit margins on these sales, we enter into commodity forward contracts to purchase certain critical raw materials necessary to produce the related products sold. Firm price sales arrangements generally include certain annual purchasing commitments and consumption schedules agreed to by the customers at selling prices based on raw material prices at the time the arrangements are established. If a customer fails to meet the volume commitments (or the consumption schedule deviates from the agreed-upon terms of the firm price sales arrangements), the Company may need to absorb the gains or losses associated with the commodity forward contracts on a temporary basis. Gains or losses associated with commodity forward contracts are reclassified to earnings/loss when earnings are impacted by the hedged transaction. Because we value most of our inventory under the LIFO costing methodology, changes in the cost of raw materials and production activities are recognized in cost of sales in the current period attempting to match the most recently incurred costs with revenues. Gains or losses on the commodity forward contracts are reclassified from other comprehensive income (loss) together with the actual purchase price of the underlying commodities when the underlying commodities are purchased and recorded in inventory. To the extent that the total purchase price of the commodities, inclusive of the gains or losses on the commodity forward contracts, are higher or lower relative to the beginning of year costs, our cost of goods sold reflects such amounts. Accordingly, the gains and/or losses associated with commodity forward contracts may not impact the same period that the firm price sales arrangements revenue is recognized, and comparisons of gross profit from period to period may be impacted. These firm price sales arrangements are expected to continue as we look to strengthen our long-term customer relationships by expanding, renewing and in certain cases extending to a longer-term, our customer long-term arrangements.

We produce hundreds of grades of materials with a wide range of pricing and profit levels depending on the grade. In addition, our product mix within a period is subject to the fluctuating order patterns of our customers as well as decisions we may make on participation in certain products based on available capacity, including the impacts of capacity commitments we may have under existing customer agreements. While we expect to see positive contribution from a more favorable product mix in our margin performance over time, the impact by period may fluctuate and period-to-period comparisons may vary.

Table of Contents

Net Pension Expense

Net pension expense, as we define it below, includes the net periodic benefit costs related to both our pension and other postretirement plans. The net periodic benefit costs are determined annually based on beginning of year balances and are recorded ratably throughout the fiscal year, unless a significant re-measurement event occurs. We currently expect that the total net periodic benefit costs for fiscal year ~~2017~~2018 will be ~~$48.2~~$14.0 million as compared with ~~$53.8~~$48.2 million in fiscal year ~~2016.~~2017. The following is the pension expense for the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017 and 2016:


	Three Months Ended March 31,				Nine Months Ended March 31,				Three Months Ended September 30,
($ in millions)	2017		2016		2017		2016		2017		2016
Pension plans	$	8.0	$	12.7	$	37.6	$	38.1	$	2.8	$	16.1
Other postretirement plans	0.7		0.7		2.1		2.2		0.8		0.7
Net periodic benefit costs	$	8.7	$	13.4	$	39.7	$	40.3	$	3.6	$	16.8

In September 2016, we announced changes to retirement plans we offer to certain employees. The decision was consistent with addressing costs and actively managing the business. Benefits accrued to eligible participants of our largest qualified defined benefit pension plan and certain non-qualified pension plans were frozen effective December 31, 2016. Approximately 1,900 affected employees were transitioned to the Company’s 401(k) plan that has been in effect for eligible employees since 2012, when the pension plan was closed to new entrants. We recognized the plan freeze in the three months ended September 30, 2016 as a curtailment, since it eliminated the accrual for a significant number of participants for all of their future services. We also made a voluntary pension contribution of $100.0 million to the affected plan in October 2016.

The service cost component of net pension expense represents the estimated cost of future pension liabilities earned associated with active employees. The pension earnings, interest and deferrals (“pension EID”) is comprised of the expected return on plan assets, interest costs on the projected benefit obligations of the plans and amortization of actuarial gains and losses and prior service costs.

~~Table of Contents~~

Net pension expense is recorded in accounts that are included in both the cost of sales and selling, general and administrative expenses based on the function of the associated employees. The following is a summary of the classification of net pension expense for the three ~~and nine~~ months ended ~~March 31,~~September 30, 2017 and 2016:


	Three Months Ended March 31,				Nine Months Ended March 31,				Three Months Ended September 30,
($ in millions)	2017		2016		2017		2016		2017		2016
Cost of sales:
Service cost	$	2.7	$	7.0	$	17.4	$	21.1	$	2.7	$	7.6
Pension earnings, interest and deferrals	3.8		3.3		12.8		9.9		—		5.1
	6.5		10.3		30.2		31.0		2.7		12.7
Selling, general and administrative expenses:
Service cost	0.4		1.6		3.5		4.8		0.4		1.5
Pension earnings, interest and deferrals	1.8		1.5		5.5		4.5		0.5		2.1
Curtailment charge	—		—		0.5		—		—		0.5
	2.2		3.1		9.5		9.3		0.9		4.1
Net pension expense	$	8.7	$	13.4	$	39.7	$	40.3	$	3.6	$	16.8

As of ~~March 31,~~September 30, 2017 and June 30, ~~2016,~~2017, amounts related to the net pension expense capitalized in gross inventory were ~~$12.8~~$1.7 million and ~~$10.6~~$3.4 million, respectively.

Table of Contents

Operating Performance Overview

The ~~results for the third~~first quarter of fiscal year ~~2017 reflect increased sales from~~2018 was our ~~diverse end-use market portfolio, strong commercial~~best first quarter in four years as continued execution ~~and the benefits~~ of our ~~ongoing~~commercial and manufacturing strategies and improving market conditions drove solid operational performance. Our solutions-focused approach is helping drive a stronger product mix. We are continuing to generate cost savings driven by the organization-wide implementation of the Carpenter Operating Model. ~~The~~In addition, the conditions across most of our end-use markets ~~continue~~are continuing to improve, including in the Aerospace and Defense end-use market where engine demand remains strong as the new platform ramp continues and we are ~~seeing increasing demand across many of our sub-markets and~~also benefiting from our broad ~~industry aerospace participation. While the recovery~~participation in the oil and gas remains in the early stages, we are encouraged by the increase in North American rig counts and believe we are well positioned to drive growth and gain market share as activity levels continue to increase.

The integration process of our titanium powder acquisition is on schedule and our new titanium powder capabilities and applications are generating customer interest across many of our end-use markets. We remain focused on continuing to improve our operating execution and building on the momentum of improving demand across our end-use markets coupled with increasing interest in the additive manufacturing space. Our backlog continues to grow as our commercial team leverages our solutions-driven approach to expand our customer and market opportunities. As we accelerate our revenue growth, we remain well-positioned to deliver enhanced profitability given the operating leverage in our model.other attractive Aerospace sub-markets.

Results of Operations — Three Months Ended ~~March 31,~~September 30, 2017 vs. Three Months Ended ~~March 31,~~September 30, 2016

For the three months ended ~~March 31,~~September 30, 2017, we reported net income of ~~$20.7~~$23.4 million, or ~~$0.44~~$0.49 earnings per diluted share. This compares with net loss for the same period a year earlier of ~~$23.9~~$6.2 million, or ~~$0.51~~$0.13 loss per diluted share. Excluding special items, earnings per share would have been ~~$0.30~~$0.08 loss per diluted share for the three months ended ~~March 31,~~September 30, 2016. The current period results reflect the impact of higher ~~volumes~~sales and improved product mix across most of our end-use markets and lower operating costs through the ongoing implementation of the Carpenter Operating Model.

~~Table of Contents~~

Net Sales

Net sales for the three months ended ~~March 31,~~September 30, 2017 were ~~$473.6~~$479.8 million, which was a 423 percent increase over the same period a year ago. Excluding surcharge revenue, sales increased 321 percent on a 317 percent increase in shipment volume from the same period a year ago. The results primarily reflect the impact of stronger demand for materials primarily used in the Aerospace and Defense, Industrial and Consumer and Medical end-use ~~markets and an increase in oil and gas sub-market within the Energy end-use market.~~markets.

Geographically, sales outside the United States increased 1032 percent from the same period a year ago to ~~$163.1~~$159.9 million for the three months ended ~~March 31,~~September 30, 2017. The increase is primarily due to net sales to Europe in the Aerospace and Defense and Medical end-use ~~markets.~~markets, Asia Pacific in the Aerospace and Defense end-use market and Canada in the Energy end-use market. A portion of our sales outside the United States are denominated in foreign currencies. The impact of fluctuations in foreign currency exchange rates resulted in a ~~$1.3~~$1.1 million ~~decrease~~increase in sales during the three months ended ~~March 31,~~September 30, 2017 compared to the three months ended ~~March 31,~~September 30, 2016. International sales represented 3433 percent and 3331 percent of total net sales for the three months ended ~~March 31,~~September 30, 2017 and 2016, respectively.

As a result of the realignment of the commercial team during fiscal year 2016, we changed the manner in which sales are classified by end-use market so that we could better evaluate our sales results from period to period. In order to make the discussion of sales by end-use market meaningful, we have reclassified the sales by end-use market for the prior periods to conform to the current presentation.

Sales by End-Use Markets

We sell to customers across diversified end-use markets. The following table includes comparative information for our net sales, which includes surcharge revenue by principal end-use markets. We believe this is helpful supplemental information in analyzing the performance of the business from period to period:


	Three Months Ended March 31,				$ Increase (Decrease)			% Increase (Decrease)			Three Months Ended September 30,							$ Increase			% Increase
($ in millions)	2017		2016					% Increase (Decrease)		2017				2016				$ Increase			% Increase
Aerospace and Defense	$	251.4	$	244.6	$ Increase (Decrease)	$	6.8		3	%		$	258.6			$	206.4		$	52.2		25	%
Energy	41.0		36.7		4.3			12	%		32.0				28.4			3.6			13	%
Transportation	37.1		39.8		(2.7		)	(7	)%		36.7				35.2			1.5			4	%
Medical	33.9		31.7		2.2			7	%		38.3				24.5			13.8			56	%
Industrial and Consumer	77.3		72.6		4.7			6	%		84.4				66.4			18.0			27	%
Distribution	32.9		30.9		2.0			6	%		29.8				28.1			1.7			6	%
Total net sales	$	473.6	$	456.3	$	17.3		4	%		$	479.8			$	389.0		$	90.8		23	%

Table of Contents

The following table includes comparative information for our net sales by the same principal end-use markets, but excluding surcharge revenue:

Three Months Ended
March 31, $
Increase (Decrease) %
Increase (Decrease)
($ in millions) 2017 2016
Aerospace and Defense $ 214.0
$ 208.4
$ 5.6
3 %
Energy 36.6
33.3
3.3
10 %
Transportation 31.3
34.7
(3.4 ) (10 )%
Medical 31.6
30.2
1.4
5 %
Industrial and Consumer 66.7
65.0
1.7
3 %
Distribution 32.7
30.8
1.9
6 %
Total net sales excluding surcharge $ 412.9
$ 402.4
$ 10.5
3 %

~~Table of Contents~~



	Three Months Ended September 30,				$ Increase		% Increase
($ in millions)	2017		2016		$ Increase		% Increase
Aerospace and Defense	$	215.6	$	173.3	$	42.3	24	%
Energy	28.8		25.7		3.1		12	%
Transportation	30.6		30.6		—		—	%
Medical	33.4		23.0		10.4		45	%
Industrial and Consumer	71.7		59.3		12.4		21	%
Distribution	29.7		27.9		1.8		6	%
Total net sales excluding surcharge	$	409.8	$	339.8	$	70.0	21	%

Sales to the Aerospace and Defense end-use market increased 325 percent from the ~~third~~first quarter a year ago to ~~$251.4~~$258.6 million. Excluding surcharge revenue, sales increased 324 percent from the ~~third~~first quarter a year ago on a 725 percent increase in shipment volume. The results reflect the impact of stronger demand for materials used in aerospace engines and an increase in sales of structural and ~~distribution~~defense applications ~~and strength in our defense related sales partially offset~~driven by ~~weaker demand for titanium fastener material.~~specific programs.

Sales to the Energy end-use market of ~~$41.0~~$32.0 million reflect a 1213 percent increase from the ~~third~~first quarter a year ago. Excluding surcharge revenue, sales increased 1012 percent from a year ago on ~~lower~~43 percent higher shipment ~~volume of 1 percent.~~volume. The results reflect ~~the impact of~~increased rental activity demand keeping pace with slow oil and gas market expansion partially offset by weaker demand for materials used in power generation materials as a result of a large order booked in the third quarter a year ago not booked in the current third quarter partially offset by stronger demand for oil and gas materials. The North American quarterly average directional and horizontal rig count, an indicator of drilling activity, increased 51 percent from the same period a year ago.applications.

Transportation end-use market sales ~~decreased 7~~increased 4 percent from the ~~third~~first quarter a year ago to ~~$37.1~~$36.7 million. Excluding surcharge revenue, sales ~~decreased 10 percent~~were flat on 136 percent lower shipment volume from the ~~third~~first quarter a year ago. The results reflect the impact of improved demand as a ~~weaker demand for~~result of heavy duty ~~on-road and off-road trucks.~~truck production offset by continued softness in North American passenger car production.

Medical end-use market sales increased 756 percent from the ~~third~~first quarter a year ago to ~~$33.9~~$38.3 million. Excluding surcharge revenue, sales increased 545 percent on 622 percent higher shipment volume from the ~~third~~first quarter a year ago. The results reflect ~~improving demand for materials used in cardiology devices~~improved market positioning and ~~more normalized buying patterns by distributors as~~the positive impact of supply chain inventory ~~levels appear to be stabilizing.~~rebuilding within orthopedic and cardiology sub-markets.

Industrial and Consumer end-use market sales increased 627 percent from the ~~third~~first quarter a year ago to ~~$77.3~~$84.4 million. Excluding surcharge revenue, sales increased 321 percent on ~~a 5~~an 11 percent increase in shipment volume. The results reflect the impact of stronger demand for consumer electronic applications and ~~sporting goods applications as well as materials used~~an increase in ~~pumps, valves and fittings applications driven by improving~~industrial components due in part to a moderate increase in recovery of oil and gas ~~activity.~~activity partially offset by weaker demand for sporting goods applications.

Gross Profit

Our gross profit in the ~~third~~first quarter increased 7586 percent to ~~$83.1~~$85.6 million, or ~~17.5~~17.8 percent of net sales as compared with ~~$47.5~~$46.0 million, or ~~10.4~~11.8 percent of net sales in the same quarter a year ago. Excluding the ~~impacts~~impact of ~~the excess inventory write-down and~~ surcharge revenue, our gross margin in the ~~third~~first quarter was ~~20.1~~20.9 percent as compared to ~~17.4~~13.5 percent in the same period a year ago. The current quarter results reflect ~~increased volumes~~higher sales and improved product mix across most end-use markets and operating cost efficiencies compared to the same period a year ago.

Our surcharge mechanism is structured to recover increases in raw material costs, although in certain cases with a lag effect as discussed above. While the surcharge generally protects the absolute gross profit dollars, it does have a dilutive effect on gross margin as a percent of sales. The following represents a summary of the dilutive impact of the surcharge on gross margin ~~excluding the impact of the excess inventory write-down~~ for the comparative three month ~~periods.~~period. See the section “Non-GAAP Financial Measures” below for further discussion of these financial measures.

Three Months Ended
March 31,
($ in millions) 2017 2016
Net sales $ 473.6
$ 456.3
Less: surcharge revenue 60.7
53.9
Net sales excluding surcharge revenue $ 412.9
$ 402.4

Gross profit $ 83.1
$ 47.5
Excess inventory write-down —
22.5
Gross profit excluding the excess inventory write-down $ 83.1
$ 70.0

Gross margin 17.5 % 10.4 %

Gross margin excluding surcharge revenue and excess inventory write-down 20.1 % 17.4 %

Table of Contents



	Three Months Ended September 30,
($ in millions)	2017			2016
Net sales	$	479.8		$	389.0
Less: surcharge revenue	70.0			49.2
Net sales excluding surcharge revenue	$	409.8		$	339.8

Gross profit	$	85.6		$	46.0

Gross margin	17.8		%	11.8		%

Gross margin excluding surcharge revenue	20.9		%	13.5		%

Selling, General and Administrative Expenses

Selling, general and administrative expenses of ~~$47.3~~$43.9 million were ~~10.0~~9.1 percent of net sales ~~(11.5~~(10.7 percent of net sales excluding surcharge) as compared with ~~$41.7~~$44.6 million and ~~9.1~~11.5 percent of net sales ~~(10.4~~(13.1 percent of net sales excluding surcharge) in the same quarter a year ago. The increase is primarily related to higher variable compensation accruals in the current quarter compared to the same quarter a year ago. In addition, during the third quarter of fiscal year 2017 we wrote off certain costs totaling $1.3 million related to a titanium powder construction project incurred in prior periods. With the completion of our recent titanium powder acquisition, we no longer plan to proceed with that project.

~~Restructuring and Asset Impairment Charges~~

During the third quarter of fiscal year 2016, we incurred $17.6 million of restructuring and asset impairment charges. As a result of the macroeconomic conditions, principally due to the decline in oil prices, we recognized non-cash impairment charges of $7.6 million to write-down property, plant and equipment and other intangibles. We also recorded $10.0 million of restructuring charges consisting primarily of costs associated with an early retirement incentive that resulted in reducing approximately 130 production and maintenance positions. No restructuring and asset impairment charges were incurred during the third quarter of fiscal year 2017.

~~Goodwill Impairment Charge~~

The Amega and SSS reporting units have been significantly impacted by the prolonged weakness in oil and gas drilling and exploration activity driven by depressed oil prices. As a result, during the third quarter of fiscal year 2016, we recorded an impairment charge of $12.5 million, which represents the entire balance of the goodwill recorded for these reporting units. No goodwill impairment charges were incurred during the third quarter of fiscal year 2017.

Operating Income

Our operating income in the recent ~~third~~first quarter was ~~$35.8~~$41.7 million or ~~7.6~~8.7 percent of net sales as compared with ~~operating loss of $24.3~~$1.4 million or ~~5.3~~0.4 percent of net sales in the same quarter a year ago. Excluding surcharge revenue, pension EID and special items, operating margin was ~~10.0~~10.3 percent for the most recent quarter as compared with ~~8.7~~2.6 percent a year ago. The increase in our operating margin for the ~~third~~first quarter of fiscal year ~~2017~~2018 reflects the impacts of higher ~~volumes~~sales and improved product mix across most end-use markets combined with operating cost efficiencies ~~partially offset by higher variable compensation accruals and the write-off of certain costs related to the titanium powder construction project~~ compared to the same period a year ago.

Operating income has been significantly impacted by our pension EID, which may be volatile based on conditions in the financial markets, as well as special items. The following presents our operating income and operating margin, in each case excluding the impact of surcharge revenue on net sales ~~pension EID, excess inventory write-down, restructuring and asset impairment charges, goodwill impairment~~ and other special items. We present and discuss these financial measures because management believes removing these items provides a more consistent and meaningful basis for comparing ongoing results of operations from period to period. See the section “Non-GAAP Financial Measures” below for further discussion of these financial measures.



	Three Months Ended September 30,
($ in millions)	2017			2016
Net sales	$	479.8		$	389.0
Less: surcharge revenue	70.0			49.2
Net sales excluding surcharge revenue	$	409.8		$	339.8

Operating income	$	41.7		$	1.4
Pension EID	0.5			7.1
Operating income excluding pension EID	42.2			8.5
Special items:
Pension curtailment charge	—			0.5
Operating income excluding pension EID and other special items	$	42.2		$	9.0

Operating margin	8.7		%	0.4		%

Operating margin excluding surcharge, pension EID and other special items	10.3		%	2.6		%

Table of Contents

Three Months Ended
March 31,
($ in millions) 2017 2016
Net sales $ 473.6
$ 456.3
Less: surcharge revenue 60.7
53.9
Net sales excluding surcharge revenue $ 412.9
$ 402.4

Operating income (loss) $ 35.8
$ (24.3 )
Pension EID 5.6
4.8
Operating income (loss) excluding pension EID 41.4
(19.5 )
Special items:
Excess inventory write-down —
22.5
Restructuring and asset impairment charges —
17.6
Goodwill impairment —
12.5
Consulting costs —
2.1
Operating income excluding pension EID and other special items $ 41.4
$ 35.2

Operating margin 7.6 % (5.3 )%

Operating margin excluding surcharge, pension EID and other special items 10.0 % 8.7 %

Interest Expense

Interest expense for the three months ended ~~March 31,~~September 30, 2017 was ~~$7.7~~$7.2 million compared with ~~$7.2~~$7.3 million in the same period a year ago. We have used interest rate swaps to achieve a level of floating rate debt to fixed rate debt where appropriate. Interest expense for the three months ended ~~March 31,~~September 30, 2017 includes net gains from interest rate swaps of ~~$0.4~~$0.2 million compared with ~~$0.6~~$0.4 million of net gains from interest rate swaps for the three months ended ~~March 31,~~September 30, 2016. Capitalized interest reduced interest expense by ~~$0.3~~$0.5 million for the three months ended ~~March 31,~~September 30, 2017 and ~~$0.4~~$0.2 million for the three months ended ~~March 31,~~September 30, 2016.

Other Income, ~~(Expense),~~ Net

Other income for the three months ended ~~March 31,~~September 30, 2017 was ~~$1.0~~$0.7 million as compared with other ~~expense~~income of ~~$1.5~~$0.6 million for the three months ended ~~March 31,~~September 30, 2016. The results reflect the positive impacts in foreign exchange gains and favorable market return on investments used to fund company-owned life insurance contracts and investments held in rabbi trusts for the current quarter compared to the same quarter a year ago.

Income Taxes

Income tax expense in the recent ~~third~~first quarter was ~~$8.4~~$11.8 million, or ~~28.9~~33.5 percent of pre-tax income ~~versus a benefit of $9.1~~compared with $0.9 million, or ~~27.6~~17.0 percent of pre-tax loss in the same quarter a year ago.

~~Income taxes~~In October 2016, the Company made a voluntary pension contribution of $100.0 million that was announced in connection with the plan freeze. As a result of the planned pension contribution, income tax expense in the ~~prior year reflect the impact of non-cash impairment charges related to certain assets in the Company's oil and gas business as well as~~three months ended September 30, 2016 included a discrete tax charge of ~~$0.8~~$2.1 million ~~related~~due to ~~the sale of our equity method investment~~reduced tax benefits for domestic manufacturing claimed in ~~India.~~prior periods.

Business Segment Results

We have two reportable business segments: SAO and PEP.

~~Table of Contents~~

The following table includes comparative information for volumes by business segment:


	Three Months Ended March 31,				Increase (Decrease)		% Increase (Decrease)			Three Months Ended September 30,					Increase (Decrease)		% Increase (Decrease)
(Pounds sold, in thousands)	2017		2016				% Increase (Decrease)		2017			2016			Increase (Decrease)		% Increase (Decrease)
Specialty Alloys Operations	61,006		59,082		Increase (Decrease)	1,924		3	%		61,190			52,360		8,830		17	%
Performance Engineered Products *	2,840		2,774		66		2	%		3,526			2,414		1,112		46	%
Intersegment	(576	)	(518	)	(58	)	(11	)%		(1,370	)		(594	)	(776	)	(131	)%
Consolidated pounds sold	63,270		61,338		1,932		3	%		63,346			54,180		9,166		17	%

* Pounds sold data for PEP segment includes Dynamet and Carpenter Powder Products businesses only.

The following table includes comparative information for net sales by business segment:


	Three Months Ended March 31,						$ Increase (Decrease)			% Increase (Decrease)			Three Months Ended September 30,							$ Increase (Decrease)			% Increase (Decrease)
($ in millions)	2017			2016						% Increase (Decrease)		2017				2016				$ Increase (Decrease)			% Increase (Decrease)
Specialty Alloys Operations	$	383.3		$	370.5		$ Increase (Decrease)	$	12.8		3	%		$	396.8			$	315.1		$	81.7		26	%
Performance Engineered Products	98.7			91.4			7.3			8	%		100.7				78.5			22.2			28	%
Intersegment	(8.4		)	(5.6		)	(2.8		)	(50	)%		(17.7		)		(4.6		)	(13.1		)	(285	)%
Total net sales	$	473.6		$	456.3		$	17.3		4	%		$	479.8			$	389.0		$	90.8		23	%

Table of Contents

The following table includes comparative information for our net sales by business segment, but excluding surcharge revenue:


	Three Months Ended March 31,						$ Increase (Decrease)			% Increase (Decrease)			Three Months Ended September 30,							$ Increase (Decrease)			% Increase (Decrease)
($ in millions)	2017			2016						% Increase (Decrease)		2017				2016				$ Increase (Decrease)			% Increase (Decrease)
Specialty Alloys Operations	$	322.4		$	316.5		$ Increase (Decrease)	$	5.9		2	%		$	325.6			$	266.0		$	59.6		22	%
Performance Engineered Products	98.5			91.2			7.3			8	%		100.5				78.3			22.2			28	%
Intersegment	(8.0		)	(5.3		)	(2.7		)	(51	)%		(16.3		)		(4.5		)	(11.8		)	(262	)%
Total net sales excluding surcharge revenue	$	412.9		$	402.4		$	10.5		3	%		$	409.8			$	339.8		$	70.0		21	%

Specialty Alloys Operations Segment

Net sales for the quarter ended ~~March 31,~~September 30, 2017 for the SAO segment increased 326 percent to ~~$383.3~~$396.8 million, as compared with ~~$370.5~~$315.1 million in the same quarter a year ago. Excluding surcharge revenue, net sales increased 222 percent on 317 percent higher shipment volume from a year ago. The results reflect the impact of higher demand ~~in the Aerospace and Defense and Industrial and Consumer end-use markets as a result of~~driven by improving market conditions ~~partially offset by lower demand in the Transportation~~across most of our end-use ~~market~~markets compared to the prior year quarter.

Operating income for the SAO segment was ~~$51.9~~$50.5 million or ~~13.5~~12.7 percent of net sales ~~(16.1~~(15.5 percent of net sales excluding surcharge revenue) in the recent ~~third~~first quarter, as compared with ~~$45.6~~$25.0 million or ~~12.3~~7.9 percent of net sales ~~(14.4~~(9.4 percent of net sales excluding surcharge revenue) in the same quarter a year ago. The increase in operating income reflects higher volume combined with continued operating cost improvements driven by the implementation of the Carpenter Operating Model compared to the prior year quarter.

Performance Engineered Products Segment

Net sales for the quarter ended ~~March 31,~~September 30, 2017 for the PEP segment increased 828 percent to ~~$98.7~~$100.7 million, as compared with ~~$91.4~~$78.5 million in the same quarter a year ago. Excluding surcharge revenue, net sales of ~~$98.5~~$100.5 million increased 828 percent from a year ago. The results reflect an increase in sales primarily in the Energy and Medical end-use ~~market.~~markets.

~~Table of Contents~~

Operating income for the PEP segment was ~~$4.7~~$5.3 million or ~~4.8~~5.3 percent of net sales in the recent ~~third~~first quarter, compared with operating loss of ~~$0.9~~$2.8 million or ~~1.0~~3.6 percent of net sales in the same quarter a year ago. The results reflect the increasing demand for titanium products combined with ongoing improvements in our oil and gas businesses and cost reduction initiatives.

~~Results of Operations — Nine Months Ended March 31, 2017 vs. Nine Months Ended March 31, 2016~~

~~Net Sales~~

Net sales for the nine months ended March 31, 2017 were $1,289.9 million, which was a 5 percent decrease over the same period a year ago. Excluding surcharge revenue, sales decreased 4 percent on 3 percent lower shipment volume from the same period a year ago. The results reflect weakness in demand across all end-use markets during the first half of fiscal year 2017.

Geographically, sales outside the United States increased 1 percent from the same period a year ago to $421.5 million for the nine months ended March 31, 2017. The increase is primarily due to sales to Europe in the Aerospace and Defense end-use market partially offset by a decrease in sales to Asia, Canada and the Middle East primarily in the Aerospace and Defense end-use market. A portion of our sales outside the United States are denominated in foreign currencies. The impact of fluctuations in foreign currency exchange rates resulted in a $4.4 million decrease in sales during the nine months ended March 31, 2017 compared to the nine months ended March 31, 2016. International sales represented 33 percent and 31 percent of total net sales for the nine months ended March 31, 2017 and 2016, respectively.

~~Sales by End-Use Markets~~

Nine Months Ended
March 31,
$
Decrease
%
Decrease
($ in millions) 2017 2016
Aerospace and Defense $ 700.1
$ 727.7
$ (27.6 ) (4 )%
Energy 99.5
104.2
(4.7 ) (5 )%
Transportation 105.9
122.6
(16.7 ) (14 )%
Medical 85.3
89.7
(4.4 ) (5 )%
Industrial and Consumer 210.4
222.3
(11.9 ) (5 )%
Distribution 88.7
89.2
(0.5 ) (1 )%
Total net sales $ 1,289.9
$ 1,355.7
$ (65.8 ) (5 )%

~~The following table includes comparative information for our net sales by the same principal end-use markets, but excluding surcharge revenue:~~

Nine Months Ended
March 31, $
Decrease %
Decrease
($ in millions) 2017 2016
Aerospace and Defense $ 586.3
$ 603.8
$ (17.5 ) (3 )%
Energy 89.5
91.7
(2.2 ) (2 )%
Transportation 90.5
103.7
(13.2 ) (13 )%
Medical 79.7
84.4
(4.7 ) (6 )%
Industrial and Consumer 185.2
194.6
(9.4 ) (5 )%
Distribution 88.3
88.8
(0.5 ) (1 )%
Total net sales excluding surcharge $ 1,119.5
$ 1,167.0
$ (47.5 ) (4 )%

~~Table of Contents~~

Sales to the Aerospace and Defense end-use market decreased 4 percent from the same period a year ago to $700.1 million. Excluding surcharge revenue, sales decreased 3 percent from the same period a year ago on a 1 percent decrease in shipment volume. The results reflect the impact of stronger demand for engines driven by increasing demand from new engine platforms offset by a decrease in sales of materials used in fasteners, structural and distribution applications due to supply chain consolidation.

Sales to the Energy end-use market of $99.5 million reflect a 5 percent decrease from the same period a year ago. Excluding surcharge revenue, sales decreased 2 percent from a year ago on lower shipment volume of 5 percent. The results reflect the impact of the reduced drilling and exploration activity with a slight improvement experienced during the third quarter of fiscal year 2017. The lower oil and gas sub-market results were partially offset by an increase in demand for power generation materials during the first half of fiscal year 2017.

Transportation end-use market sales decreased 14 percent from the same period a year ago to $105.9 million. Excluding surcharge revenue, sales decreased 13 percent on 16 percent lower shipment volume from the same period a year ago. The results reflect the impact of weaker demand for heavy duty on-road and off-road trucks.

Medical end-use market sales decreased 5 percent from the same period a year ago to $85.3 million. Excluding surcharge revenue, sales decreased 6 percent on 4 percent lower shipment volume from the same period a year ago. The results reflect the pricing pressure and supply chain inventory management among distributors and OEMs influenced by industry consolidation during the first half of fiscal year 2017. During the third quarter of fiscal year 2017, we experienced more normalized buying patterns by distributors and improving demand for materials used in cardiology devices.

Industrial and Consumer end-use market sales decreased 5 percent from the same period a year ago to $210.4 million. Excluding surcharge revenue, sales decreased 5 percent on a 1 percent decrease in shipment volume. The results reflect the impact of weaker demand for capital equipment and consumer electronic applications partially offset by stronger demand for materials used in sporting goods applications. During the third quarter of fiscal year 2017, the consumer electronics sub-market is showing signs of improving demand.

~~Gross Profit~~

Our gross profit in the nine months ended March 31, 2017 increased 5 percent to $191.6 million, or 14.9 percent of net sales as compared with $182.4 million, or 13.5 percent of net sales in the same period year ago. Excluding the impacts of the excess inventory write-down and surcharge revenue, our gross margin in the nine months ended March 31, 2017 was 17.1 percent as compared to 17.6 percent in the same period a year ago. The results reflect the impact of weaker demand across all end-use markets during the first half of fiscal year 2017 offset by operating cost improvements compared to the same period a year ago.

~~Table of Contents~~

Our surcharge mechanism is structured to recover increases in raw material costs, although in certain cases with a lag effect as discussed above. While the surcharge generally protects the absolute gross profit dollars, it does have a dilutive effect on gross margin as a percent of sales. The following represents a summary of the dilutive impact of the surcharge on gross margin excluding the impact of the excess inventory write-down for the comparative nine month periods. See the section “Non-GAAP Financial Measures” below for further discussion of these financial measures.

Nine Months Ended
March 31,
($ in millions) 2017 2016
Net sales $ 1,289.9
$ 1,355.7
Less: surcharge revenue 170.4
188.7
Net sales excluding surcharge revenue $ 1,119.5
$ 1,167.0

Gross profit $ 191.6
$ 182.4
Excess inventory write-down —
22.5
Gross profit excluding the excess inventory write-down $ 191.6
$ 204.9

Gross margin 14.9 % 13.5 %

Gross margin excluding surcharge revenue 17.1 % 17.6 %

~~Selling, General and Administrative Expenses~~

Selling, general and administrative expenses of $139.0 million were 10.8 percent of net sales (12.4 percent of net sales excluding surcharge) for the nine months ended March 31, 2017 as compared with $129.5 million or 9.6 percent of net sales (11.1 percent of net sales excluding surcharge) in the same period a year ago. The increase is primarily related to higher variable compensation accruals in the current period compared to the same period last year.

~~Restructuring and Asset Impairment Charges~~

During the nine months ended March 31, 2016, we incurred $18.0 million of restructuring and asset impairment charges. This included $7.6 million to write-down property, plant and equipment and other intangibles and $10.4 million consisting primarily of an early retirement incentive that resulted in reducing approximately 130 production and maintenance positions. No restructuring and asset impairment charges were incurred during the nine months ended March 31, 2017.

~~Goodwill Impairment Charge~~

The Company's Amega and SSS reporting units have been significantly impacted by the prolonged weakness in oil and gas drilling and exploration activity driven by depressed oil prices. As a result, during the nine months ended March 31, 2016, we recorded an impairment charge of $12.5 million, which represents the entire balance of the goodwill recorded for these reporting units. No goodwill impairment charges were incurred during the nine months ended March 31, 2017.

~~Operating Income~~

Our operating income in the nine months ended March 31, 2017 was $52.6 million, or 4.1 percent of net sales as compared with $22.4 million, or 1.7 percent of net sales in the same period a year ago. Excluding surcharge revenue, pension EID and special items, operating margin was 6.4 percent for the nine months ended March 31, 2017 and 8.3 percent for the same period a year ago. The decrease in the operating margin reflects the impact of weaker demand during the first half of fiscal year 2017 and higher variable compensation accruals partially offset by operating cost efficiencies compared to the same period a year ago.

~~Table of Contents~~

Operating income has been significantly impacted by our pension EID, which may be volatile based on conditions in the financial markets, as well as special items. The following presents our operating income and operating margin, in each case excluding the impact of surcharge on net sales, pension EID, the excess inventory write-down, restructuring and asset impairment charges, goodwill impairment and other special items. We present and discuss these financial measures because management believes removing the impact of these items provides a more consistent and meaningful basis for comparing results of operations from period to period. See the section “Non-GAAP Financial Measures” below for further discussion of these financial measures.

Nine Months Ended
March 31,
($ in millions) 2017 2016
Net sales $ 1,289.9
$ 1,355.7
Less: surcharge revenue 170.4
188.7
Net sales excluding surcharge revenue $ 1,119.5
$ 1,167.0

Operating income $ 52.6
$ 22.4
Pension EID 18.2
14.4
Operating income excluding pension EID 70.8
36.8

Special items:
Pension curtailment charge 0.5
—
Excess inventory write-down —
22.5
Restructuring and asset impairment charges —
18.0
Goodwill impairment —
12.5
Consulting costs —
7.2
Operating income excluding pension EID and other special items $ 71.3
$ 97.0

Operating margin 4.1 % 1.7 %

Operating margin excluding surcharge, pension EID and other special items 6.4 % 8.3 %

~~Interest Expense~~

Interest expense for the nine months ended March 31, 2017 was $22.5 million compared with $20.8 million in the year ago period. We have used interest rate swaps to achieve a level of floating rate debt to fixed rate debt where appropriate. Interest expense for the nine months ended March 31, 2017 includes net gains from interest rate swaps of $1.3 million compared with $1.9 million for the nine months ended March 31, 2016. Capitalized interest reduced interest expense by $0.9 million for the nine months ended March 31, 2017 and $1.5 million for the nine months ended March 31, 2016.

~~Other Income (Expense), Net~~

Other income was $2.0 million for the recent nine months ended March 31, 2017 compared to other expense of $3.4 million in the year ago period. The results reflect the positive impacts in foreign exchange gains and favorable market return on certain investments used to fund company-owned life insurance contracts and investments held in rabbi trusts for the current period compared to the same period a year ago.

~~Table of Contents~~

~~Income Taxes~~

Income tax expense in the nine months ended March 31, 2017 was $10.6 million, or 33.0 percent of pre-tax income as compared with $1.8 million, or negative 100.0 percent of pre-tax loss in the nine months ended March 31, 2016.

Income tax expense in the nine months ended March 31, 2017 includes tax benefits of $0.9 million associated with the repatriation of earnings from one of our foreign subsidiaries. Income tax expense also includes benefits of $0.3 million primarily due to additional research and development credits claimed in the prior year. In October 2016, we made a voluntary pension contribution of $100 million that was announced in connection with the plan freeze. As a result of the pension contribution, income tax expense in the nine months ended March 31, 2017 includes a discrete tax charge of $2.1 million due to reduced tax benefits for domestic manufacturing claimed in prior periods.

Income tax expense in the nine months ended March 31, 2016 includes net tax benefits of $0.8 million primarily for additional research and development credits as a result of the enactment of the Protecting Americans from Tax Hikes Act of 2015. Income tax expense in the prior period also includes a tax charge of $2.8 million recorded as a result of a decision to sell our equity method investment in India.

~~Business Segment Results~~

~~We have two reportable business segments: SAO and PEP.~~

~~The following table includes comparative information for volumes by business segment:~~

Nine Months Ended
March 31,
(Decrease)
Increase %
(Decrease)
Increase
(Pounds sold, in thousands) 2017 2016
Specialty Alloys Operations 164,682
170,690
(6,008 ) (4 )%
Performance Engineered Products * 7,604
8,530
(926 ) (11 )%
Intersegment (1,550 ) (2,530 ) 980
39 %
Consolidated pounds sold 170,736
176,690
(5,954 ) (3 )%

* Pounds sold data for PEP segment includes Dynamet and Carpenter Powder Products businesses only.

~~The following table includes comparative information for net sales by business segment:~~

Nine Months Ended
March 31, $
(Decrease)
Increase %
(Decrease)
Increase
($ in millions) 2017 2016
Specialty Alloys Operations $ 1,047.0
$ 1,106.7
$ (59.7 ) (5 )%
Performance Engineered Products 260.4
268.3
(7.9 ) (3 )%
Intersegment (17.5 ) (19.3 ) 1.8
9 %
Total net sales $ 1,289.9
$ 1,355.7
$ (65.8 ) (5 )%

~~The following table includes comparative information for our net sales by business segment, but excluding surcharge revenue:~~

Nine Months Ended
March 31, $
(Decrease)
Increase %
(Decrease)
Increase
($ in millions) 2017 2016
Specialty Alloys Operations $ 876.4
$ 917.2
$ (40.8 ) (4 )%
Performance Engineered Products 259.7
267.8
(8.1 ) (3 )%
Intersegment (16.6 ) (18.0 ) 1.4
8 %
Total net sales excluding surcharge revenue $ 1,119.5
$ 1,167.0
$ (47.5 ) (4 )%

~~Table of Contents~~

~~Specialty Alloys Operations Segment~~

Net sales for the nine months ended March 31, 2017 for the SAO segment decreased 5 percent to $1,047.0 million, as compared with $1,106.7 million in the same period a year ago. Excluding surcharge revenue, net sales decreased 4 percent on 4 percent lower shipment volume from a year ago. The results reflect the impact of lower demand primarily in the Transportation end-use market compared to the prior year same period.

Operating income for the SAO segment was $112.6 million or 10.8 percent of net sales (12.8 percent of net sales excluding surcharge revenue) in the recent nine months ended March 31, 2017 as compared with $128.3 million or 11.6 percent of net sales (14.0 percent of net sales excluding surcharge revenue) in the same period a year ago. The decrease in operating income reflects lower demand in the first half of the fiscal year partially offset by cost improvements driven by the implementation of the Carpenter Operating Model compared to the prior year same period.

~~Performance Engineered Products Segment~~

Net sales for the nine months ended March 31, 2017 for the PEP segment decreased 3 percent to $260.4 million, as compared with $268.3 million in the same period a year ago. Excluding surcharge revenue net sales decreased 3 percent from a year ago. The results reflect the impact of lower shipment volume primarily in the Aerospace and Defense and Industrial and Consumer end-use markets.

Operating income for the PEP segment was $2.7 million or 1.0 percent of net sales in the recent nine months ended March 31, 2017, compared with operating loss of $4.2 million or 1.6 percent of net sales in the same period a year ago. The results reflect the positive impact of cost reduction initiatives partially offset by lower shipment volume primarily in the Aerospace and Defense and Industrial and Consumer end-use markets.

Liquidity and Financial Resources

During the ~~nine~~three months ended ~~March 31,~~September 30, 2017, we ~~generated~~used cash from ~~operations~~operating activities of ~~$35.5~~$7.4 million compared to ~~$137.2~~cash provided from operating activities of $4.1 million in the same period a year ago. Our free cash flow, which we define under “Non-GAAP Financial Measures” below, was negative ~~$82.2~~$44.9 million as compared to ~~positive $55.4~~negative $31.0 million for the same period a year ago. The decrease in cash from operating activities and free cash flow reflects ~~the impact of the $100 million pension contribution offset by cash tax benefits realized with the contribution of approximately $39 million, the titanium powder acquisition and unfavorable~~higher working capital levels, principally ~~as a result of~~ increased inventory, ~~levels~~ to support improving demand conditions.

Capital expenditures for property, equipment and software were ~~$63.1~~$28.9 million for the ~~nine~~three months ended ~~March 31,~~September 30, 2017 as compared to ~~$66.1~~$26.6 million for the same period a year ago. In fiscal year 2018, we expect capital expenditures to be approximately $120 million.

Dividends during the ~~nine~~three months ended ~~March 31,~~September 30, 2017 and 2016 were ~~$25.6~~$8.6 million and ~~$26.3~~$8.5 million, respectively, and were paid at the same quarterly rate of $0.18 per share of common stock in both periods.

Table of Contents

We have demonstrated the ability to generate cash to meet our needs through cash flows from operations, management of working capital and the availability of outside sources of financing to supplement internally generated funds. We generally target minimum liquidity of $150 million, consisting of cash and cash equivalents added to available borrowing capacity under our Credit Agreement. Our Credit Agreement contains a revolving credit ~~agreement.~~

~~On March 31, 2017, we entered into a new~~commitment of $400.0 million, ~~Credit Agreement that extends to~~which expires in March 2022. ~~The Credit Agreement replaced the Company's previous revolving credit facility, dated June 28, 2013, which had been set to expire in June 2018.~~ As of ~~March 31,~~September 30, 2017, we had ~~$5.8~~$6.1 million of issued letters of credit and ~~$14.2~~$3.3 million of ~~short-term~~ borrowings under the Credit Agreement. The balance of the Credit Agreement ($~~380~~390.6 million) remains available to us. As of ~~March 31,~~September 30, 2017, we had total liquidity of ~~$396.6~~$415.5 million, including ~~$16.6~~$24.9 million of cash and cash equivalents. From time to time during the ~~nine~~three months ended ~~March 31,~~September 30, 2017 we have borrowed under our Credit Agreement. The weighted average daily borrowing under the Credit Agreement during the ~~nine~~three months ended ~~March 31,~~September 30, 2017 was approximately ~~$33.0~~$5.9 million with daily outstanding borrowings ranging from $0.0 million to ~~$88.2~~$29.4 million during the period.

We believe that our cash and cash equivalents of ~~$16.6~~$24.9 million as of ~~March 31,~~September 30, 2017 ~~together with cash generated from operations~~ and available borrowing capacity of ~~$380~~$390.6 million under our credit facilities will be sufficient to fund our cash needs over the foreseeable future.

~~Table of Contents~~

During the ~~nine~~three months ended ~~March 31,~~September 30, 2017, we made ~~a voluntary cash contribution~~pension contributions of ~~$100~~$4.2 million to our ~~largest~~ qualified defined benefit pension ~~plan.~~plans. We ~~do not~~currently expect to make ~~additional~~approximately $2.6 million of contributions to our qualified defined benefit pension plans ~~for~~during the remainder of fiscal year ~~2017.~~2018.

As of ~~March 31,~~September 30, 2017, we had cash and cash equivalents of approximately ~~$15.6~~$23.1 million held at various foreign subsidiaries. Our global cash deployment considers, among other things, the geographic location of our ~~subsidiaries'~~subsidiaries’ cash balances, the locations of our anticipated liquidity needs, and the cost to access international cash balances, as necessary. The repatriation of cash from certain foreign subsidiaries could have adverse tax consequences as we may be required to pay and record U.S. income taxes and foreign withholding taxes in various tax jurisdictions on these funds to the extent they were previously considered permanently reinvested. ~~During the nine months ended March 31, 2017, we repatriated cash of $11.5 million from foreign jurisdictions that resulted in approximately $0.9 million of tax benefits.~~ From time to time, we may make short-term intercompany borrowings against our cash held outside the United States in order to reduce or eliminate any required borrowing under our Credit Agreement.

~~In October 2014, the Board of Directors authorized a share repurchase program that expired in October 2016. The Board of Directors has elected to not extend the authorization.~~

We are subject to certain financial and restrictive covenants under the Credit Agreement, which, among other things, require the maintenance of a minimum interest coverage ratio (3.50 to 1.00 as of ~~March 31,~~September 30, 2017). The interest coverage ratio is defined in the Credit Agreement as, for any period, the ratio of consolidated earnings before interest, taxes, depreciation and amortization and non-cash net pension expense (“EBITDA”) to consolidated interest expense for such period. The Credit Agreement also requires the Company to maintain a debt to capital ratio of less than 55%. The debt to capital ratio is defined in the Credit Agreement as the ratio of consolidated indebtedness, as defined therein, to consolidated capitalization, as defined therein. As of ~~March 31,~~September 30, 2017, the Company was in compliance with all of the covenants of the Credit Agreement.

The following table shows our actual ratio performance with respect to the financial covenants as of ~~March 31,~~September 30, 2017:



Covenant	Covenant Requirement	Actual Ratio
Consolidated interest coverage	3.50 to 1.00 (minimum)	~~8.94~~10.35 to 1.00
Consolidated debt to capital	55% (maximum)	~~34.7%~~33.1%

We continue to believe that we will maintain compliance with the financial and restrictive covenants in future periods. To the extent that we do not comply with the covenants under the Credit Agreement, this could reduce our liquidity and flexibility due to potential restrictions on borrowings available to us unless we are able to obtain waivers or modifications of the covenants.

Non-GAAP Financial Measures

The following provides additional information regarding certain non-GAAP financial measures that we use in this report. Our definitions and calculations of these items may not necessarily be the same as those used by other companies.

Table of Contents

Net Sales and Gross Margin Excluding Surcharge Revenue ~~and Special Items~~

This report includes discussions of net sales as adjusted to exclude the impact of raw material surcharge and the resulting impact on gross margins, ~~as well as the excess inventory write-down,~~ which represent financial measures that have not been determined in accordance with ~~U.S.~~accounting principles generally accepted ~~accounting principles~~in the United States of America (“U.S. GAAP”). We present and discuss these financial measures because management believes removing the impact of raw material surcharge from net sales and cost of sales provides a more consistent basis for comparing results of operations from period to period for the reasons discussed earlier in this report. In addition, management believes that excluding the excess inventory write-down from gross profit and gross margin is helpful in analyzing our operating performance as the excess inventory write-down is not indicative of ongoing operating performance. Management uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, our Board of Directors and others. See our earlier discussion of “Gross Profit” for a reconciliation of net sales and gross margin, excluding surcharge revenue ~~and the excess inventory write-down~~ to net sales as determined in accordance with U.S. GAAP. Net sales and gross margin excluding surcharge revenue ~~and the excess inventory write-down~~ is not a U.S. GAAP financial measure and should not be considered in isolation of, or as a substitute for, net sales and gross margin calculated in accordance with U.S. GAAP.

~~Table of Contents~~

Operating Income and Operating Margin Excluding Surcharge Revenue, Pension EID and Special Items

This report includes discussions of operating income and operating margin as adjusted to exclude the impact of raw material surcharge revenue, pension EID and special items ~~including the excess inventory write-down, restructuring and asset impairment charges and goodwill impairment~~ which represent financial measures that have not been determined in accordance with U.S. GAAP. We present and discuss these financial measures because management believes removing the impact of raw material surcharge from net sales and cost of sales provides a more consistent and meaningful basis for comparing results of operations from period to period for the reasons discussed earlier in this report. In addition, management believes that excluding pension EID and special items from operating income and operating margin is helpful in analyzing our operating performance particularly as pension EID may be volatile due to changes in the financial markets. Management uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, our Board of Directors and others. See our earlier discussion of operating income for a reconciliation of operating income and operating margin excluding pension EID and special items to operating income and operating margin determined in accordance with U.S. GAAP. Operating income and operating margin excluding surcharge revenue, pension EID and special items is not a U.S. GAAP financial measure and should not be considered in isolation of, or as a substitute for, operating income and operating margin calculated in accordance with U.S. GAAP.

Adjusted Earnings Per Share

The following provides a reconciliation of adjusted earnings per share, to its most directly comparable U.S. GAAP financial measures:


($ in millions, except per share amounts)	Income Before Income Taxes		Income Tax Expense			Net Income		Earnings Per Diluted Share		Income Before Income Taxes		Income Tax Expense			Net Income		Earnings Per Diluted Share*
Three months ended March 31, 2017, as reported	$	29.1	$	(8.4	)	$	20.7	$	0.44

Three months ended September 30, 2017, as reported										$	35.2	$	(11.8	)	$	23.4	$	0.49
Special items:
None reported	—		—			—		—		—		—			—		—
Total impact of special items										—		—			—		—

Three months ended March 31, 2017, as adjusted	$	29.1	$	(8.4	)	$	20.7	$	0.44
Three months ended September 30, 2017, as adjusted										$	35.2	$	(11.8	)	$	23.4	$	0.49

* Impact per diluted share calculated using weighted average common shares outstanding of ~~47.1~~47.3 million for the three months ended ~~March 31,~~September 30, 2017.

Table of Contents

($ in millions, except per share amounts) (Loss) Income Before Income Taxes Income Tax Benefit (Expense) Net (Loss) Income (Loss) Earnings Per Diluted Share*
Three months ended March 31, 2016, as reported $ (33.0 ) $ 9.1
$ (23.9 ) $ (0.51 )

Special items:
Excess inventory write-down 22.5
(7.8 ) 14.7
0.31
Restructuring and asset impairment charges 17.6
(5.6 ) 12.0
0.26
Goodwill impairment 12.5
(3.2 ) 9.3
0.20
Consulting costs 2.1
(0.7 ) 1.4
0.03
Impact of tax law change —
0.8
0.8
0.01
Total impact of special items 54.7
(16.5 ) 38.2
0.81

Three months ended March 31, 2016, as adjusted $ 21.7
$ (7.4 ) $ 14.3
$ 0.30



($ in millions, except per share amounts)	(Loss) Income Before Income Taxes			Income Tax Benefit (Expense)			Net (Loss) Income			(Loss) Earnings Per Diluted Share**
Three months ended September 30, 2016, as reported	$	(5.3	)	$	(0.9	)	$	(6.2	)	$	(0.13	)
Special items:
Pension curtailment charge	0.5			(0.1		)	0.4			0.01
Income tax item*	—			2.1			2.1			0.04
Total impact of special items	0.5			2.0			2.5			0.05

Three months ended September 30, 2016, as adjusted	$	(4.8	)	$	1.1		$	(3.7	)	$	(0.08	)

* Discrete income tax charge recorded during the three months ended September 30, 2016 as a result of changes to prior year income taxes in connection with our decision to make a voluntary pension contribution in October 2016.

** Impact per diluted share calculated using weighted average common shares outstanding of ~~47.1~~46.9 million for the three months ended ~~March 31, 2016.~~

~~Table of Contents~~

($ in millions, except per share amounts) Income Before Income Taxes Income Tax (Expense) Benefit Net Income Earnings Per Diluted Share*
Nine months ended March 31, 2017, as reported $ 32.1
$ (10.6 ) $ 21.5
$ 0.45

Special items:
Pension curtailment 0.5
(0.1 ) 0.4
0.01
Income tax item** —
2.1
2.1
0.04
Total impact of special items 0.5
2.0
2.5
0.05

Nine months ended March 31, 2017, as adjusted $ 32.6
$ (8.6 ) $ 24.0
$ 0.50

* Impact per diluted share calculated using weighted average common shares outstanding of 47.1 million for the nine months ended March 31, 2017.

** Discrete income tax charge recorded as a result of reduced tax benefits claimed in prior years in connection with the Company’s $100 million voluntary pension contribution in October 2016.

($ in millions, except per share amounts) (Loss) Income Before Income Taxes Income Tax (Expense) Benefit Net (Loss) Income (Loss) Earnings Per Diluted Share*
Nine months ended March 31, 2016, as reported $ (1.8 ) $ (1.8 ) $ (3.6 ) $ (0.08 )

Special items:
Excess inventory write-down 22.5
(7.8 ) 14.7
0.30
  Restructuring and asset impairment charges 18.0
(5.7 ) 12.3
0.25
Goodwill impairment 12.5
(3.2 ) 9.3
0.19
  Consulting costs 7.2
(2.5 ) 4.7
0.10
  Income tax item** —
2.8
2.8
0.06
  Impact of tax law change —
(0.8 ) (0.8 ) (0.01 )
Total impact of special items 60.2
(17.2 ) 43.0
0.89

Nine months ended March 31, 2016, as adjusted $ 58.4
$ (19.0 ) $ 39.4
$ 0.81

* Impact per diluted share calculated using weighted average common shares outstanding of 48.5 million for the nine months ended March 31, 2016.

** As a result of a decision to sell our equity method investment in India, we changed our intent with regard to the indefinite reinvestment of the foreign earnings from one of our subsidiaries. Accordingly, we recorded a discrete income tax charge during the nine months ended March 31,September 30, 2016.

Management believes that the presentation of earnings per share adjusted to exclude the ~~impacts of the excess inventory write-down, restructuring and asset impairment charges, goodwill impairment and other~~ special items is helpful in analyzing the operating performance of the Company, as these ~~costs~~items are not indicative of ongoing operating performance. Our definitions and calculations of these items may not necessarily be the same as those used by other companies. Management uses its results excluding these amounts to evaluate its operating performance and to discuss its business with investment institutions, our Board of Directors and others. Adjusted earnings per share is not a U.S. GAAP financial measure and should not be considered in isolation of, or as a substitute for, earnings per share calculated in accordance with U.S. GAAP.

~~Table of Contents~~

Free Cash Flow

The following provides a reconciliation of free cash flow, as used in this report, to its most directly comparable U.S. GAAP financial measures:

Nine Months Ended
March 31,
($ in millions) 2017 2016
Net cash provided from operating activities $ 35.5
$ 137.2
Purchases of property, equipment and software (63.1 ) (66.1 )
Proceeds from disposals of property and equipment —
0.3
Acquisition of business (35.3 ) —
Proceeds from the sale of equity method investment —
6.3
Proceeds from note receivable from the sale of equity method investment 6.3
—
Dividends paid (25.6 ) (26.3 )
Other —
4.0
Free cash flow $ (82.2 ) $ 55.4



	Three Months Ended September 30,
($ in millions)	2017			2016
Net cash (used for) provided from operating activities	$	(7.4	)	$	4.1
Purchases of property, equipment and software	(28.9		)	(26.6		)
Dividends paid	(8.6		)	(8.5		)
Free cash flow	$	(44.9	)	$	(31.0	)

Management believes that the presentation of free cash flow provides useful information to investors regarding our financial condition because it is a measure of cash generated which management evaluates for alternative uses. It is management’s current intention to use excess cash to fund investments in capital equipment, acquisition opportunities and consistent dividend payments. Free cash flow is not a U.S. GAAP financial measure and should not be considered in isolation of, or as a substitute for, cash flows calculated in accordance with U.S. GAAP.

Table of Contents

Contingencies

Environmental

We are subject to various federal, state, local and international environmental laws and regulations relating to pollution, protection of public health and the environment, natural resource damages and occupational safety and health. Although compliance with these laws and regulations may affect the costs of our operations, compliance costs to date have not been material. We have environmental remediation liabilities at some of our owned operating facilities and have been designated as a PRP with respect to certain third party Superfund waste-disposal sites and other third party-owned sites. We accrue amounts for environmental remediation costs that represent our best estimate of the probable and reasonably estimable future costs related to environmental remediation. During the ~~nine~~three months ended ~~March 31,~~September 30, 2017, no additional accruals were recorded. The liabilities recorded for environmental remediation costs at Superfund sites, other third party-owned sites and Carpenter-owned current or former operating facilities remaining at ~~March 31,~~September 30, 2017 and June 30, ~~2016~~2017 were ~~$16.2~~$16.1 million and ~~$16.2~~$16.1 million, respectively. Additionally, we have been notified that we may be a PRP with respect to other Superfund sites as to which no proceedings have been instituted against us. Neither the exact amount of remediation costs nor the final method of their allocation among all designated PRPs at these Superfund sites have been determined. Accordingly, at this time, we cannot reasonably estimate expected costs for such matters. The liability for future environmental remediation costs that can be reasonably estimated is evaluated on a quarterly basis.

Estimates of the amount and timing of future costs of environmental remediation requirements are inherently imprecise because of the continuing evolution of environmental laws and regulatory requirements, the availability and application of technology, the identification of currently unknown remediation sites and the allocation of costs among the PRPs. Based upon information currently available, such future costs are not expected to have a material effect on our financial position, results of operations or cash flows over the long-term. However, such costs could be material to our financial position, results of operations or cash flows in a particular future quarter or year.

~~Table of Contents~~

Other

We are defending various routine claims and legal actions that are incidental to our business, and that are common to our operations, including those pertaining to product claims, commercial disputes, patent infringement, employment actions, employee benefits, compliance with domestic and foreign laws, personal injury claims and tax issues. Like many other manufacturing companies in recent years we, from time to time, have been named as a defendant in lawsuits alleging personal injury as a result of exposure to chemicals and substances in the workplace such as asbestos. We provide for costs relating to these matters when a loss is probable and the amount of the loss is reasonably estimable. The effect of the outcome of these matters on our future results of operations and liquidity cannot be predicted because any such effect depends on future results of operations and the amount and timing (both as to recording future charges to operations and cash expenditures) of the resolution of such matters. While it is not feasible to determine the outcome of these matters, we believe that the total liability from these matters will not have a material effect on our financial position, results of operations or cash flows over the long-term. However, there can be no assurance that an increase in the scope of pending matters or that any future lawsuits, claims, proceedings or investigations will not be material to our financial position, results of operations or cash flows in a particular future quarter or year.

Table of Contents

Critical Accounting Policies and Estimates

A summary of other significant accounting policies is discussed in our ~~2016~~2017 Form 10-K Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, and in Note 1, Summary of Significant Accounting Policies, of the Notes to our consolidated financial statements included in Part II, Item 8 thereto.

Goodwill

Goodwill is not amortized, but instead is tested for impairment, at least annually at the reporting unit level. Potential impairment is identified by comparing the fair value of a reporting unit to its carrying value. The fair value is estimated based principally upon discounted cash flow analysis. If the carrying value of the reporting unit exceeds its fair value, any impairment loss is measured by comparing the carrying value of the reporting unit’s goodwill to its implied fair value. The discounted cash flow analysis for each reporting unit tested requires significant estimates and assumptions related to cash flow forecasts, discount rates, terminal values and income tax rates. The cash flow forecasts are developed based on assumptions about each reporting unit’s markets, product offerings, pricing, capital expenditure and working capital requirements as well as cost performance. The discount rates used in the discounted cash flow are estimated based on a market participant’s perspective of each reporting unit's weighted average cost of capital. The terminal value, which represents the value attributed to the reporting unit beyond the forecast period, is estimated using a perpetuity growth rate assumption. The income tax rates used in the discounted cash flow analysis represent estimates of the long-term statutory income tax rates for each reporting unit based on the jurisdictions in which the reporting units operate.

As of June 30, ~~2016,~~2017, we had four reporting units with goodwill recorded. Goodwill associated with our SAO reporting unit is tested at the SAO segment level and represents 80approximately 75 percent of our total goodwill. All other goodwill is associated with our PEP segment, which includes 3 reporting units with goodwill recorded.

As of June 30, ~~2016,~~2017, the fair value of the SAO ~~and Latrobe Distribution reporting units~~ exceeded the carrying value by approximately ~~10 percent and~~ 20 ~~percent, respectively.~~percent. The goodwill recorded related to the SAO ~~and Latrobe Distribution reporting units~~ as of June 30, ~~2016~~2017 was $195.5 ~~million and $14.0 million, respectively.~~million. The discounted cash flows analysis for the SAO ~~and Latrobe Distribution reporting units~~ includes assumptions related to our ability to increase volume, improve mix, expand product offerings and continue to implement opportunities to reduce costs over the next several years. For purposes of the discounted cash flow analysis for ~~the SAO and Latrobe Distribution reporting unit’s~~SAO’s fair value, we used a weighted average cost capital of ~~10.5 and 11.5~~10 percent ~~respectively,~~ and a terminal growth rate assumption of 3 percent.

The estimate of fair value requires significant judgment. We based our fair value estimates on assumptions that we believe to be reasonable but that are unpredictable and inherently uncertain, including estimates of future growth rates and operating margins and assumptions about the overall economic climate and the competitive environment for our business units. There can be no assurance that our estimates and assumptions made for purposes of our goodwill and identifiable intangible asset testing as of the time of testing will prove to be accurate predictions of the future. If our assumptions regarding business projections, competitive environments or anticipated growth rates are not correct, we may be required to record goodwill and/or intangible asset impairment charges in future periods, whether in connection with our next annual impairment testing or earlier, if an indicator of an impairment is present before our next annual evaluation. We assessed the impact of our results for nine months ended March 31, 2017 and determined that no changes to our long term projections or other indications of impairment were noted which would trigger the need for an interim impairment test to be performed.

Table of Contents

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected, anticipated or implied. The most significant of these uncertainties are described in Carpenter’s filings with the Securities and Exchange Commission, including its report on Form 10-K for the year ended June 30, ~~2016, Form 10-Q for the quarters ended September 30, 2016 and December 31, 2016, and the exhibits attached to those filings.~~2017. They include but are not limited to: (1) the cyclical nature of the specialty materials business and certain end-use markets, including aerospace, defense, industrial, transportation, consumer, medical, and energy, or other influences on Carpenter’s business such as new competitors, the consolidation of competitors, customers, and suppliers or the transfer of manufacturing capacity from the United States to foreign countries; (2) the ability of Carpenter to achieve cash generation, growth, earnings, profitability, operating income, cost savings and reductions, qualifications, productivity improvements or process changes; (3) the ability to recoup increases in the cost of energy, raw materials, freight or other factors; (4) domestic and foreign excess manufacturing capacity for certain metals; (5) fluctuations in currency exchange rates; (6) the degree of success of government trade actions; (7) the valuation of the assets and liabilities in Carpenter’s pension trusts and the accounting for pension plans; (8) possible labor disputes or work stoppages; (9) the potential that our customers may substitute alternate materials or adopt different manufacturing practices that replace or limit the suitability of our products; (10) the ability to successfully acquire and integrate acquisitions; (11) the availability of credit facilities to Carpenter, its customers or other members of the supply chain; (12) the ability to obtain energy or raw materials, especially from suppliers located in countries that may be subject to unstable political or economic conditions; (13) Carpenter’s manufacturing processes are dependent upon highly specialized equipment located primarily in facilities in Reading and Latrobe, Pennsylvania and Athens, Alabama for which there may be limited alternatives if there are significant equipment failures or a catastrophic event; (14) the ability to hire and retain key personnel, including members of the executive management team, management, metallurgists and other skilled personnel; and (15) fluctuations in oil and gas prices and ~~production; and (16) the success of actions taken to reduce costs associated with retirement and pension plans.~~production. Any of these factors could have an adverse and/or fluctuating effect on Carpenter’s results of operations. The forward-looking statements in this document are intended to be subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended. Carpenter undertakes no obligation to update or revise any forward-looking statements.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We use derivative financial instruments to reduce certain types of financial risk. Firm price sales arrangements involve a risk of profit margin fluctuations particularly as raw material prices have been volatile. As discussed in Note 1310 to the consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, “Financial Statements”, in order to reduce the risk of fluctuating profit margins on these sales, we enter into commodity forward contracts to purchase certain critical raw materials necessary to produce the products sold under the firm price sales arrangements. If a customer fails to perform its obligations under the firm price sales arrangements, we may realize losses as a result of the related commodity forward contracts. As of March 31, 2017, we had approximately $2.0 million of net deferred losses related to commodity forward contracts to purchase certain raw materials. A large portion of this balance is related to commodity forward contracts to support firm price sales arrangements associated with many customers. However, approximately 27 percent of these net deferred losses relate to commodity forward contracts entered into to support sales under firm price sales arrangements with one customer in addition to the credit already extended to this customer in connection with outstanding trade receivables. Our customers have historically performed under these arrangements, and we believe that they will honor such obligations in the future.

We are actively involved in managing risks associated with energy resources. Risk containment strategies include interaction with primary and secondary energy suppliers as well as obtaining adequate insurance coverage to compensate us for potential business interruption related to lack of availability of energy resources. In addition, we have used forwards and options to fix the price of a portion of our anticipated future purchases of certain energy requirements to protect against the impact of significant increases in energy costs. We also use surcharge mechanisms to offset a portion of these charges where appropriate.

Fluctuations in foreign currency exchange rates could subject us to risk of losses on anticipated future cash flows from our international operations or customers. Foreign currency forward contracts are used to hedge certain foreign exchange risks.

We use interest rate swaps to achieve a level of floating rate debt relative to fixed rate debt where appropriate. Historically, we have entered into forward interest rate swap contracts to manage the risk of cash flow variability associated with fixed interest debt expected to be issued.

All hedging strategies are reviewed and approved by senior financial management before being implemented. Senior financial management has established policies regarding the use of derivative instruments that prohibit the use of speculative or leveraged derivatives. Market valuations are performed at least quarterly to monitor the effectiveness of our risk management programs.

Based on the current funding level, the allocation policy for pension plan assets is to have approximately 60 percent in return seeking assets and 40 percent in liability matching assets. Return seeking assets include domestic and international equities and diversified loan funds. Liability matching assets include long duration bond funds.

The status of our financial instruments as of ~~March 31,~~September 30, 2017 is provided in Note 1310 to the consolidated financial statements included in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q. Assuming either of the following occurred on ~~March 31,~~September 30, 2017, (a) an instantaneous 10 percent decrease in the price of raw materials and energy for which we have commodity forward contracts, or (b) a 10 percent strengthening of the U.S. dollar versus foreign currencies for which foreign exchange forward contracts existed, our results of operations would not have been materially affected in either scenario.

Table of Contents

Item 4. Controls and Procedures


(a)	Evaluation of Effectiveness of Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s President and Chief Executive Officer and Senior Vice President and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as defined in Rules 13a—15(e) and 15d—15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of ~~March 31,~~September 30, 2017. Based on that evaluation, our management, including the President and Chief Executive Officer and Senior Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures as of ~~March 31,~~September 30, 2017 were effective in providing a reasonable level of assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods required under the Securities and Exchange Commission’s rules and forms, including a reasonable level of assurance that information required to be disclosed by us in such reports is accumulated and communicated to the Company’s management, including the Company’s President and Chief Executive Officer and Senior Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


(b)	Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended ~~March 31,~~September 30, 2017 that have materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

Pending legal proceedings involve ordinary routine litigation incidental to our business, which we do not believe would have a material adverse effect on our business regardless of their outcome. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Contingencies.”

Item 1A. Risk Factors

We have evaluated the risks associated with our business and operations and determined that those risk factors included in Part 1, Item 1A of our ~~2016~~2017 Annual Report on Form 10-K adequately disclose the material risks that we face.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no reportable purchases during the quarter ended ~~March 31,~~September 30, 2017, however employees surrendered ~~4,701~~2,417 shares to the Company, at an average purchase price of ~~$39.80,~~$39.65, during such quarter for the payment of the minimum tax liability withholding obligations upon the vesting of shares of restricted stock and the exercise of options. We do not consider this a share buyback program.

Table of Contents

Item 6. Exhibits



Exhibit No.		Description

~~10 (A)~~		Credit Agreement, dated as of March 31, 2017, among Carpenter Technology Corporation, as borrower, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and the other lenders party thereto, JPMorgan Chase Bank, N.A., as Syndication Agent, PNC Bank, National Association, US Bank, National Association and Wells Fargo Bank, National Association, each, as Documentation Agent and Merrill Lynch, Pierce, Fenner & Smith Incorporated and JPMorgan Chase Bank, N.A., as Joint Lead Arrangers and Joint Bookrunners (Exhibit 10.1 to our Current Report on Form 8-K filed on April 4, 2017 and incorporated herein by reference).

31 (A)		Certification of President and Chief Executive Officer pursuant to Rule 13a—14(a) and Rule 15d—14(a) of the Securities Exchange Act, as amended. (filed herewith)

31 (B)		Certification of Senior Vice President and Chief Financial Officer pursuant to Rule 13a—14(a) and Rule 15d—14(a) of the Securities Exchange Act, as amended. (filed herewith)

32		Certification of President and Chief Executive Officer and Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith)

101		The following financial information from this Quarterly Report on Form 10-Q for the fiscal quarter ended ~~March 31,~~September 30, 2017, formatted in XBRL (Extensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Changes in Equity; and (vi) the Notes to the Consolidated Financial Statements.

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized officer.



	Carpenter Technology Corporation
	(Registrant)

Date: ~~April 27,~~October 26, 2017	/s/ Damon J. Audia
	Damon J. Audia
	Senior Vice President and Chief Financial Officer

	(Principal Financial Officer)

Table of Contents

Exhibit Index



Exhibit No.		Description

31 (A)		Certification of President and Chief Executive Officer pursuant to Rule 13a—14(a) and Rule 15d—14(a) of the Securities Exchange Act, as amended.

31 (B)		Certification of Senior Vice President and Chief Financial Officer pursuant to Rule 13a—14(a) and Rule 15d—14(a) of the Securities Exchange Act, as amended.

32		Certification of President and Chief Executive Officer and Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101		The following financial information from this Quarterly Report on Form 10-Q for the fiscal quarter ended ~~March 31,~~September 30, 2017, formatted in XBRL (Extensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Changes in Equity; and (vi) the Notes to the Consolidated Financial Statements.

5140



($ in millions)	June 30, 2015			Impairment Losses			Other			June 30, 2016			Acquisition		March 31, 2017
Goodwill	$	292.1		$	—		$	(0.1	)	$	292.0		$	26.1	$	318.1
Accumulated impairment losses	(34.7		)	(12.5		)	—			(47.2		)	—		(47.2		)
Total goodwill	$	257.4		$	(12.5	)	$	(0.1	)	$	244.8		$	26.1	$	270.9

Specialty Alloys Operations	$	195.5		$	—		$	—		$	195.5		$	—	$	195.5
Performance Engineered Products	61.9			(12.5		)	(0.1		)	49.3			26.1		75.4
Total goodwill	$	257.4		$	(12.5	)	$	(0.1	)	$	244.8		$	26.1	$	270.9



Three months ended March 31,	Pension Plans						Other Postretirement Plans
($ in millions)	2017			2016			2017			2016
Service cost	$	2.2		$	7.8		$	0.9		$	0.8
Interest cost	12.4			14.4			2.3			2.5
Expected return on plan assets	(16.6		)	(16.4		)	(1.7		)	(1.7		)
Amortization of net loss	9.5			6.8			0.8			0.7
Amortization of prior service cost (benefit)	0.5			0.1			(1.6		)	(1.6		)
Net periodic benefit costs	$	8.0		$	12.7		$	0.7		$	0.7



	Nine Months Ended March 31,				$ Decrease			% Decrease
($ in millions)	2017		2016		$ Decrease			% Decrease
Aerospace and Defense	$	700.1	$	727.7	$	(27.6	)	(4	)%
Energy	99.5		104.2		(4.7		)	(5	)%
Transportation	105.9		122.6		(16.7		)	(14	)%
Medical	85.3		89.7		(4.4		)	(5	)%
Industrial and Consumer	210.4		222.3		(11.9		)	(5	)%
Distribution	88.7		89.2		(0.5		)	(1	)%
Total net sales	$	1,289.9	$	1,355.7	$	(65.8	)	(5	)%



	Nine Months Ended March 31,				(Decrease) Increase		% (Decrease) Increase
(Pounds sold, in thousands)	2017		2016		(Decrease) Increase		% (Decrease) Increase
Specialty Alloys Operations	164,682		170,690		(6,008	)	(4	)%
Performance Engineered Products *	7,604		8,530		(926	)	(11	)%
Intersegment	(1,550	)	(2,530	)	980		39	%
Consolidated pounds sold	170,736		176,690		(5,954	)	(3	)%



	Nine Months Ended March 31,						$ (Decrease) Increase			% (Decrease) Increase
($ in millions)	2017			2016			$ (Decrease) Increase			% (Decrease) Increase
Specialty Alloys Operations	$	1,047.0		$	1,106.7		$	(59.7	)	(5	)%
Performance Engineered Products	260.4			268.3			(7.9		)	(3	)%
Intersegment	(17.5		)	(19.3		)	1.8			9	%
Total net sales	$	1,289.9		$	1,355.7		$	(65.8	)	(5	)%



($ in millions, except per share amounts)	Income Before Income Taxes		Income Tax (Expense) Benefit			Net Income		Earnings Per Diluted Share*
Nine months ended March 31, 2017, as reported	$	32.1	$	(10.6	)	$	21.5	$	0.45

Special items:
Pension curtailment	0.5		(0.1		)	0.4		0.01
Income tax item**	—		2.1			2.1		0.04
Total impact of special items	0.5		2.0			2.5		0.05

Nine months ended March 31, 2017, as adjusted	$	32.6	$	(8.6	)	$	24.0	$	0.50