UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X]		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~April~~July 30, 2011

OR

[ ]		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________to__________________
Commission file number1-31340

THE CATO CORPORATION
(Exact name of registrant as specified in its charter)

Delaware	56-0484485
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

8100 Denmark Road, Charlotte, North Carolina 28273-5975
(Address of principal executive offices) (Zip Code)

(704) 554-8510
(Registrant's telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨ Accelerated filer þ Non-accelerated filer ¨ Smaller reporting company¨

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes

As of ~~May 26,~~September 7, 2011, there were ~~27,751,515~~27,707,496 shares of Class A common stock and 1,743,525 shares of Class B common stock outstanding.

THE CATO CORPORATION

FORM 10-Q

Quarter Ended ~~April~~July 30, 2011

				Page No.

PART I – FINANCIAL INFORMATION (UNAUDITED)

	Item 1.		Financial Statements:

	Condensed Consolidated Statements of Income and Comprehensive Income				2
		For the Three Months and Six Months Ended ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010

	Condensed Consolidated Balance Sheets				3
		At ~~April~~July 30, 2011, ~~May 1,~~July 31, 2010 and January 29, 2011

	Condensed Consolidated Statements of Cash Flows				4
		For the ~~Three~~Six Months Ended ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010

	Notes to Condensed Consolidated Financial Statements				5 – 16
		For the Three Months and Six Months Ended ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010

	Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations		17 – 23

	Item 3.		Quantitative and Qualitative Disclosures About Market Risk		24

	Item 4.		Controls and Procedures		24

PART II – OTHER INFORMATION

	Item 1.		Legal Proceedings		25

	Item 1A.		Risk Factors		25

	Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds		25

	Item 3.		Defaults Upon Senior Securities		25

	~~Item 4.~~		~~Submission of Matters to a Vote of Security Holders~~ ~~Removed and Reserved~~	26

	Item 5.4.		~~Other Information~~Removed and Reserved		26

	Item 6.5.		~~Exhibits~~Other Information		26

	Item 6.		Exhibits		26

	Signatures				27 - 32

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

THE CATO CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND

COMPREHENSIVE INCOME


	Three Months Ended				Three Months Ended				Six Months Ended
	April 30, 2011		May 1, 2010		July 30, 2011		July 31, 2010		July 30, 2011		July 31, 2010
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
	(Dollars in thousands, except per share data)				(Dollars in thousands, except per share data)
REVENUES
Retail sales	$	270,933	$	259,040	$	234,077	$	231,839	$	505,010	$	490,879
Other income (principally finance charges, late fees and
layaway charges)		2,727		2,923		2,729		2,862		5,456		5,785
Total revenues		273,660		261,963		236,806		234,701		510,466		496,664

COSTS AND EXPENSES, NET
Cost of goods sold (exclusive of depreciation shown below)		158,405		149,860		145,156		141,404		303,561		291,264
Selling, general and administrative (exclusive of depreciation
shown below)		63,316		68,080		58,955		62,340		122,271		130,421
Depreciation		5,404		5,271		5,371		5,277		10,775		10,547
Interest and other income		(957)		(892)		(949)		(957)		(1,906)		(1,849)
Cost and expenses, net		226,168		222,319		208,533		208,064		434,701		430,383

Income before income taxes		47,492		39,644		28,273		26,637		75,765		66,281

Income tax expense		16,971		14,610		10,170		9,659		27,141		24,269

Net income	$	30,521	$	25,034	$	18,103	$	16,978	$	48,624	$	42,012

Basic earnings per share	$	1.04	$	0.85	$	0.61	$	0.58	$	1.65	$	1.42

Diluted earnings per share	$	1.04	$	0.85	$	0.61	$	0.58	$	1.65	$	1.42

Dividends per share	$	0.185	$	0.165	$	0.230	$	0.185	$	0.415	$	0.35

Comprehensive income:
Net income	$	30,521	$	25,034	$	18,103	$	16,978	$	48,624	$	42,012
Unrealized gain (loss) on available-for-sale securities, net
of deferred income tax benefit		274		(87)		310		130		584		44
Comprehensive income	$	30,795	$	24,947	$	18,413	$	17,108	$	49,208	$	42,056

See notes to consolidated financial statements.

Table of Contents

THE CATO CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS


	April 30, 2011		January 29, 2011		May 1, 2010		July 30, 2011		July 31, 2010		January 29, 2011
	(Unaudited)				(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
	(Dollars in thousands)						(Dollars in thousands)
ASSETS
Current Assets:
Cash and cash equivalents	$	81,173	$	48,630	$	53,731	$	77,376	$	68,336	$	48,630
Short-term investments		180,113		181,395		166,404		190,533		165,755		181,395
Restricted cash and investments		4,818		4,826		2,565		4,801		2,547		4,826
Accounts receivable, net of allowance for doubtful accounts of $2,861,
$3,230 and $2,985 at April 30, 2011, May 1, 2010 and
Accounts receivable, net of allowance for doubtful accounts of
$2,654 , $3,233 and $2,985 at July 30, 2011, July 31, 2010 and
January 29, 2011 respectively		39,694		39,703		40,742		37,621		39,747		39,703
Merchandise inventories		125,182		144,028		114,540		117,225		105,157		144,028
Deferred income taxes		3,513		3,660		7,875		3,338		7,802		3,660
Prepaid expenses		5,108		3,199		5,006		3,739		5,352		3,199
Total Current Assets		439,601		425,441		390,863		434,633		394,696		425,441
Property and equipment – net		98,476		99,773		101,469		104,333		100,869		99,773
Other assets		7,582		7,545		7,541		9,434		7,499		7,545
Total Assets	$	545,659	$	532,759	$	499,873	$	548,400	$	503,064	$	532,759
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable	$	92,513	$	103,898	$	85,671	$	86,553	$	79,276	$	103,898
Accrued expenses		36,021		35,318		34,457		36,308		32,587		35,318
Accrued bonus and benefits		6,924		22,841		12,895		8,906		18,062		22,841
Accrued income taxes		28,384		11,861		26,516		23,145		22,493		11,861
Total Current Liabilities		163,842		173,918		159,539		154,912		152,418		173,918
Deferred income taxes		9,540		9,540		7,254		9,540		7,833		9,540
Other noncurrent liabilities (primarily deferred rent)		14,749		15,287		16,468		14,190		16,362		15,287

Commitments and contingencies:		-		-		-		-		-		-

Stockholders' Equity:
Preferred stock, $100 par value per share, 100,000 shares authorized,
none issued		-		-		-		-		-		-
Class A common stock, $.033 par value per share, 50,000,000
shares authorized; issued 27,657,989 shares, 27,844,023 shares
and 27,758,123 shares at April 30, 2011, May 1, 2010 and
shares authorized; issued 27,741,091 shares, 27,736,131 shares
and 27,758,123 shares at July 30, 2011, July 31, 2010 and
January 29, 2011, respectively		922		925		928		925		925		925
Convertible Class B common stock, $.033 par value per share,
15,000,000 shares authorized; issued 1,743,525 shares at April 30, 2011,
May 1, 2010 and January 29, 2011, respectively		58		58		58
15,000,000 shares authorized; issued 1,743,525 shares at July 30, 2011,
July 31, 2010 and January 29, 2011, respectively								58		58		58
Additional paid-in capital		69,294		68,537		65,706		70,203		66,584		68,537
Retained earnings		286,705		264,218		249,473		297,713		258,307		264,218
Accumulated other comprehensive income		549		276		447		859		577		276
Total Stockholders' Equity		357,528		334,014		316,612		369,758		326,451		334,014
Total Liabilities and Stockholders’ Equity	$	545,659	$	532,759	$	499,873	$	548,400	$	503,064	$	532,759

See notes to consolidated financial statements.

Table of Contents

THE CATO CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


		Three Months Ended				Six Months Ended
	April 30, 2011		May 1, 2010		July 30, 2011		July 31, 2010
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
		(Dollars in thousands)				(Dollars in thousands)

Operating Activities:
Net income	$	30,521	$	25,034	$	48,624	$	42,012
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation		5,404		5,271		10,775		10,547
Provision for doubtful accounts		530		824		882		1,499
Share based compensation		506		493
Share-based compensation						1,302		1,213
Excess tax benefits from share-based compensation		(34)		(82)		(89)		(133)
Loss on disposal of property and equipment		283		53		415		220
Changes in operating assets and liabilities which provided
(used) cash:
Accounts receivable		(521)		(1,412)		1,200		(1,092)
Merchandise inventories		18,846		15,108		26,803		24,492
Prepaid and other assets		(1,920)		(1,768)		(2,437)		(2,145)
Accrued income taxes		16,557		15,659		11,373		11,686
Accounts payable, accrued expenses and other liabilities		(27,137)		(25,729)		(31,387)		(28,357)
Net cash provided by operating activities		43,035		33,451		67,461		59,942

Investing Activities:
Expenditures for property and equipment		(4,391)		(4,024)		(15,751)		(8,866)
Purchase of short-term investments		(9,374)		(35,960)		(79,623)		(111,454)
Sales of short-term investments		11,052		17,347		71,399		93,768
Change in restricted cash and investments		8		10		25		28
Net cash used in investing activities		(2,705)		(22,627)		(23,950)		(26,524)

Financing Activities:
Dividends paid		(5,458)		(4,882)		(12,243)		(10,304)
Repurchase of common stock		(2,583)		(3,111)		(2,897)		(5,840)
Proceeds from employee stock purchase plan		220		192		254		218
Excess tax benefits from share-based compensation		34		82		89		133
Proceeds from stock options exercised		-		241		32		326
Net cash used in financing activities		(7,787)		(7,478)		(14,765)		(15,467)

Net increase in cash and cash equivalents		32,543		3,346		28,746		17,951

Cash and cash equivalents at beginning of period		48,630		50,385		48,630		50,385
Cash and cash equivalents at end of period	$	81,173	$	53,731	$	77,376	$	68,336

See notes to consolidated financial statements.

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 1 - GENERAL:

The condensed consolidated financial statements have been prepared from the accounting records of The Cato Corporation and its wholly-owned subsidiaries (the “Company”), and all amounts shown as of and for the periods ended ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010 are unaudited. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal, recurring nature unless otherwise noted. The results of the interim period may not be indicative of the results expected for the entire year.

The interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 29, 2011. Amounts as of January 29, 2011, have been derived from the audited balance sheet other than the retrospective application of the change in accounting ~~principal.~~principle.

On ~~May 26,~~August 25, 2011, the Board of Directors ~~increased~~maintained the quarterly dividend ~~by 24% from $.185 per share to~~at $.23 per share or an annualized rate of ~~$.92~~$0.92 per share.

CHANGE IN ACCOUNTING PRINCIPLE:

The Company elected to change its method of accounting for inventory to the weighted average cost method from the retail method effective January 30, 2011. In accordance with ASC 250 “Accounting Changes and Error Corrections”, all periods have been retrospectively adjusted to reflect the period-specific effects of the change to the weighted average cost method. The ~~company~~Company believes that the weighted average cost method better matches cost of sales with related sales, as well as having an inventory valuation that more closely reflects the acquisition cost of inventory by valuing inventory on a unit basis ~~verses~~versus the product department level under the retail method. The cumulative adjustment as of January 31, 2010, was an increase in inventory of ~~$11.7 million~~$11,700,000 and an increase in retained earnings of ~~$7.3 million.~~$7,300,000.

Additionally, the Company has changed the classification for certain balance sheet items to conform to the 2011 presentation. This change in classification ~~will reduce~~has reduced accounts payable and inventory by ~~$1.6 million~~$1,600,000 as of January 29, 2011 and ~~$0.6 million~~$500,000 as of ~~May 1,~~July 31, 2010.

In addition, the Company has changed the classification of certain prior year ~~first quarter~~ income statement items to conform to the 2011 presentation. The change has no effect on net income; however, it does reduce retail sales by ~~$720,000,~~$26,000 and cost of goods sold by ~~$241,000~~$98,000 and increases selling, general and administrative expense by $72,000 for the three months ended July 31, 2010. The change also reduces retail sales by $746,000, cost of goods sold by $339,000 and selling, general and administrative expense by ~~$479,000.~~$407,000 for the six months ended July 31, 2010.

Table of Contents

THE CATO CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED JULY 30, 2011 AND JULY 31, 2010

As a result of this retrospective application of the change in accounting principle and the change in the classification of the Balance Sheet, the following items in the Company's Condensed Consolidated Balance Sheets have been adjusted as follows:




	January 29, 2011
	(Unaudited)
	(Dollars in thousands)
	As Previously Reported		Total Changes		As Adjusted
Merchandise inventories	$	132,020	$	12,008	$	144,028
Deferred income taxes		5,001		(1,341)		3,660
Total Current Assets		414,774		10,667		425,441
Total Assets		522,092		10,667		532,759
Accounts payable		105,526		(1,628)		103,898
Total Current Liabilities		175,546		(1,628)		173,918
Deferred income taxes		5,695		3,845		9,540
Retained earnings		255,768		8,450		264,218
Total Stockholders' Equity		325,564		8,450		334,014
Total Liabilities and Stockholders’ Equity	$	522,092	$	10,667	$	532,759



	July 31, 2010
	(Unaudited)
	(Dollars in thousands)
	As Previously Reported		Total Changes		As Adjusted
Merchandise inventories	$	95,720	$	9,437	$	105,157
Deferred income taxes		7,748		54		7,802
Total Current Assets		385,205		9,491		394,696
Total Assets		493,573		9,491		503,064
Accounts payable		79,802		(526)		79,276
Total Current Liabilities		152,944		(526)		152,418
Deferred income taxes		4,087		3,746		7,833
Retained earnings		252,037		6,270		258,307
Total Stockholders' Equity		320,181		6,270		326,451
Total Liabilities and Stockholders’ Equity	$	493,573	$	9,491	$	503,064

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

As a result of this retrospective application of the change in accounting principle and the change in the classification of the Balance Sheet, the following items in the Company's Condensed Consolidated Balance Sheets have been adjusted as follows:

January 29, 2011

(Unaudited)

(Dollars in thousands)

As Previously Reported

Total Changes

As Adjusted
Merchandise inventories
$
132,020

$
12,008

$
144,028
Deferred income taxes

5,001

(1,341)

3,660
   Total Current Assets

414,774

10,667

425,441
   Total Assets

522,092

10,667

532,759
Accounts payable

105,526

(1,628)

103,898
   Total Current Liabilities

175,546

(1,628)

173,918
Deferred income taxes

5,695

3,845

9,540
Retained earnings

255,768

8,450

264,218
   Total Stockholders' Equity

325,564

8,450

334,014
   Total Liabilities and Stockholders’ Equity
$
522,092

$
10,667

$
532,759


As a result of this retrospective application of the change in accounting principle and the change in the classification of the Income Statement, the following items in the Company's Condensed Consolidated Statements of Income and Condensed Consolidated Statement of Cash Flows have been adjusted as follows:

	Three Months Ended
	July 31, 2010
	(Unaudited)
	(Dollars in thousands, except per share data)
	As Previously Reported		Total Changes		As Adjusted
Retail Sales	$	231,865	$	(26)	$	231,839
Total Revenues		234,727		(26)		234,701
Cost of goods sold		143,039		(1,635)		141,404
Selling, general and administrative		62,268		72		62,340
Cost and expenses, net		209,627		(1,563)		208,064
Income before income taxes		25,100		1,537		26,637
Income tax expense		9,081		578		9,659
Net income	$	16,019	$	959	$	16,978
Basic earnings per share	$	0.54	$	0.04	$	0.58
Diluted earnings per share	$	0.54	$	0.04	$	0.58


	Six Months Ended
	July 31, 2010
	(Unaudited)
	(Dollars in thousands, except per share data)
	As Previously Reported		Total Changes		As Adjusted
Retail Sales	$	491,625	$	(746)	$	490,879
Total Revenues		497,410		(746)		496,664
Cost of goods sold		289,893		1,371		291,264
Selling, general and administrative		130,828		(407)		130,421
Cost and expenses, net		429,419		964		430,383
Income before income taxes		67,991		(1,710)		66,281
Income tax expense		24,912		(643)		24,269
Net income	$	43,079	$	(1,067)	$	42,012
Basic earnings per share	$	1.46	$	(0.04)	$	1.42
Diluted earnings per share	$	1.46	$	(0.04)	$	1.42

May 1, 2010

(Unaudited)

(Dollars in thousands)

As Previously Reported

Total Changes

As Adjusted
Merchandise inventories
$
106,710

$
7,830

$
114,540
Deferred income taxes

7,821

54

7,875
   Total Current Assets

382,979

7,884

390,863
   Total Assets

491,989

7,884

499,873
Accounts payable

86,267

(596)

85,671
   Total Current Liabilities

160,135

(596)

159,539
Deferred income taxes

4,086

3,168

7,254
Retained earnings

244,161

5,312

249,473
   Total Stockholders' Equity

311,300

5,312

316,612
   Total Liabilities and Stockholders’ Equity
$
491,989

$
7,884

$
499,873

	Six Months Ended
	July 31, 2010
	(Unaudited)
	(Dollars in thousands)
	As Previously Reported		Total Changes		As Adjusted
Cash flow from operating activities:
Net income	$	43,079	$	(1,067)	$	42,012
Merchandise inventories		22,908		1,584		24,492
Accounts payable, accrued expenses
and other liabilities	$	(27,840)	$	(517)	$	(28,357)

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1, 2010~~

As a result of this retrospective application of the change in accounting principle and the change in the classification of the Income Statement, the following items in the Company's Condensed Consolidated Statements of Income and Condensed Consolidated Statement of Cash Flows have been adjusted as follows:

Three Months Ended

May 1, 2010

(Unaudited)

(Dollars in thousands, except per share data)

As Previously Reported

Total Changes

As Adjusted
Retail Sales
$
259,760

$
(720)

$
259,040
Total Revenues

262,683

(720)

261,963
Cost of goods sold

146,854

3,006

149,860
Selling, general and administrative

68,559

(479)

68,080
Cost and expenses, net

219,792

2,527

222,319
Income before income taxes

42,891

(3,247)

39,644
Income tax expense

15,831

(1,221)

14,610
Net income
$
27,060

$
(2,026)

$
25,034
Basic earnings per share
$
0.92

$
(0.07)

$
0.85
Diluted earnings per share
$
0.92

$
(0.07)

$
0.85

Three Months Ended

May 1, 2010

(Unaudited)

(Dollars in thousands)

As Previously Reported

Total Changes

As Adjusted
Cash flow from operating activities:

   Net income
$
27,060

$
(2,026)

$
25,034
   Merchandise inventories

11,918

3,190

15,108
   Accounts payable, accrued expenses

   and other liabilities
$
(24,565)

$
(1,164)

$
(25,729)

~~Table of Contents~~

~~THE CATO CORPORATION~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)~~

~~FOR THE THREE MONTHS ENDED APRIL 30, 2011 AND MAY 1,~~JULY 31, 2010

NOTE 2 - EARNINGS PER SHARE:

ASC 260 – Earnings Per Share requires dual presentation of basic and diluted Earnings Per Share (EPS) on the face of all income statements for all entities with complex capital structures. The Company has presented one basic EPS and one diluted EPS amount for all common shares in the accompanying Condensed Consolidated Statements of Income. While the Company’s certificate of incorporation provides the right for the Board of Directors to declare dividends on Class A shares without declaration of commensurate dividends on Class B shares, the Company has historically paid the same dividends to both Class A and Class B shareholders and the Board of Directors has resolved to continue this practice. Accordingly, the Company’s allocation of income for purposes of the EPS computation is the same for Class A and Class B shares and the EPS amounts reported herein are applicable to both Class A and Class B shares.

Basic EPS is computed as net income less earnings allocated to non-vested equity awards divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options and the Employee Stock Purchase Plan.

		Three Months Ended				Three Months Ended				Six Months Ended
		April 30, 2011		May 1, 2010	July 30, 2011		July 31, 2010		July 30, 2011		July 31, 2010
		(Dollars in thousands, except per share data)			(Dollars in thousands, except share data and per share data)
Basic earnings per share:
Net earnings	$	30,521	$	25,034	$	18,103	$	16,978	$	48,624	$	42,012
Earnings allocated to non-vesting equity awards		(524)		(420)		(292)		(287)		(811)		(709)
Net earnings available to common stockholders	$	29,997	$	24,614	$	17,811	$	16,692	$	47,813	$	41,303

Basic weighted-average common shares outstanding		28,946,814		29,014,934		29,010,209		28,966,065		28,978,512		28,990,500

Basic earnings per share	$	1.04	$	0.85	$	0.61	$	0.58	$	1.65	$	1.42

Diluted earnings per share:
Net earnings	$	30,521	$	25,034	$	18,103	$	16,978	$	48,624	$	42,012
Earnings allocated to non-vesting equity awards		(524)		(420)		(292)		(287)		(810)		(709)
Net earnings available to common stockholders	$	29,997	$	24,614	$	17,811	$	16,692	$	47,814	$	41,303

Basic weighted-average common shares outstanding		28,946,814		29,014,934		29,010,209		28,966,065		28,978,512		28,990,500
Dilutive effect of stock options		6,344		12,686		5,932		12,710		5,635		12,109
Diluted weighted-average common shares outstanding		28,953,158		29,027,620		29,016,141		28,978,775		28,984,147		29,002,609

Diluted earnings per share	$	1.04	$	0.85	$	0.61	$	0.58	$	1.65	$	1.42

NOTE 3 - SUPPLEMENTAL CASH FLOW INFORMATION:

Income tax payments, net of refunds received, for the ~~three~~six months ended ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010 were ~~$416,000~~$15,780,000 and ~~$188,000,~~$13,315,000, respectively.

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 4 – FINANCING ARRANGEMENTS:

As of ~~April~~July 30, 2011, the Company had an unsecured revolving credit agreement of $35.0 million. The revolving credit agreement is committed until August 2013. The credit agreement contains various financial covenants and limitations, including the maintenance of specific financial ratios with which the Company was in compliance as of ~~April~~July 30, 2011. There were no borrowings outstanding under this credit facility during the ~~three~~six months ended ~~April~~July 30, 2011 or ~~May 1,~~July 31, 2010. Interest on any borrowings is based on LIBOR, which was ~~0.21%~~0.19% at ~~April~~July 30, 2011.

At ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010 the Company had approximately ~~$2.9~~$5.7 million and ~~$4.4~~$10.3 million, respectively, of outstanding irrevocable letters of credit relating to purchase commitments.

NOTE 5 – REPORTABLE SEGMENT INFORMATION:

The Company has two reportable segments: retail and credit. The Company operated its fashion specialty retail stores in 31 states at ~~April~~July 30, 2011, principally in the southeastern United States. The Company offers its own credit card to its customers and all related credit authorizations, payment processing, and collection efforts are performed by a separate subsidiary of the Company.

The following schedule summarizes certain segment information (in thousands):

Three Months Ended													Six Months Ended
April 30, 2011		Retail		Credit		Total
July 30, 2011								Retail		Credit		Total	July 30, 2011		Retail		Credit		Total

Revenues	$	271,708	$	1,952	$	273,660	$	234,885	$	1,921	$	236,806	Revenues	$	506,592	$	3,874	$	510,466
Depreciation		5,400		4		5,404		5,367		4		5,371	Depreciation		10,767		8		10,775
Interest and other income		(957)		-		(957)		(949)		-		(949)	Interest and other income		(1,906)		-		(1,906)
Income before taxes		46,853		639		47,492		27,330		943		28,273	Income before taxes		74,183		1,582		75,765
Total assets		470,141		75,518		545,659		471,320		77,080		548,400	Total assets		471,320		77,080		548,400
Capital expenditures		4,346		45		4,391		11,319		41		11,360	Capital expenditures		15,665		86		15,751

Three Months Ended													Six Months Ended
May 1, 2010		Retail		Credit		Total
July 31, 2010								Retail		Credit		Total	July 31, 2010		Retail		Credit		Total

Revenues	$	259,741	$	2,222	$	261,963	$	232,581	$	2,120	$	234,701	Revenues	$	492,322	$	4,342	$	496,664
Depreciation		5,265		6		5,271		5,272		5		5,277	Depreciation		10,536		11		10,547
Interest and other income		(892)		-		(892)		(957)		-		(957)	Interest and other income		(1,849)		-		(1,849)
Income before taxes		39,015		629		39,644		25,794		843		26,637	Income before taxes		64,810		1,471		66,281
Total assets		426,840		73,033		499,873		429,977		73,087		503,064	Total assets		429,977		73,087		503,064
Capital expenditures		4,024		-		4,024		4,842		-		4,842	Capital expenditures		8,866		-		8,866

The Company evaluates segment performance based on income before taxes. The Company does not allocate certain corporate expenses or income taxes to the credit segment.

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 5 – REPORTABLE SEGMENT INFORMATION (CONTINUED):

The following schedule summarizes the direct expenses of the credit segment which are reflected in selling, general and administrative expenses (in thousands):

		Three Months Ended					Three Months Ended				Six Months Ended
		April 30, 2011			May 1, 2010		July 30, 2011		July 31, 2010		July 30, 2011		July 31, 2010

Bad debt expense	$	530		$	823	$	352	$	676	$	882	$	1,499
Payroll		242			235		247		239		489		474
Postage		201	��		228		187		197		388		425
Other expenses		336			301		188		160		525		462

Total expenses	$	1,309		$	1,587	$	974	$	1,272	$	2,284	$	2,860

NOTE 6 – STOCK BASED COMPENSATION:

As of ~~April~~July 30, 2011, the Company had three long-term compensation plans pursuant to which stock-based compensation was outstanding or could be granted. The Company’s 1987 Non-Qualified Stock Option Plan authorized 5,850,000 shares for the granting of options to officers and key employees. The 1999 Incentive Compensation Plan and 2004 Amended and Restated Incentive Compensation Plan authorized 1,500,000 and 1,350,000 shares, respectively, for the granting of various forms of equity-based awards, including restricted stock and stock options to officers and key employees. The 1999 Plan has expired as to the ability to grant new awards.

The following table presents the number of options and shares of restricted stock initially authorized and available for grant under each of the plans:

	1987	1999	2004		1987	1999	2004
	Plan	Plan	Plan	Total	Plan	Plan	Plan	Total
Options and/or restricted stock initially authorized	5,850,000	1,500,000	1,350,000	8,700,000	5,850,000	1,500,000	1,350,000	8,700,000
Options and/or restricted stock available for grant:
January 29, 2011	18,627	-	627,872	646,499	18,627	-	627,872	646,499
April 30, 2011	19,677	-	628,621	648,298
July 30, 2011					19,677	-	537,981	557,658

In accordance with ASC 718, the fair value of current restricted stock awards is estimated on the date of grant based on the market price of the Company’s stock and is amortized to compensation expense on a straight-line basis over the related vesting periods. As of ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010, there was ~~$5.4 million~~$7,346,000 and ~~$8.0 million~~$7,312,000 of total unrecognized compensation cost related to nonvested restricted stock awards, which have a remaining ~~weighted-average~~weighted average vesting period of ~~2.1~~2.7 years and ~~3.1~~2.9 years, respectively. The total fair value of the shares recognized as compensation expense during the ~~first~~second quarter and six months ended ~~April~~July 30, 2011 was ~~$467,000~~$790,000 and $1,257,000, respectively compared to ~~$454,000~~$770,000 and $1,226,000 for the ~~first~~second quarter and six months ended ~~May 1, 2010.~~July 31, 2010, respectively. These expenses are classified as a component of selling, general and administrative expenses in the Condensed Consolidated Statements of Income.

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 6 – STOCK BASED COMPENSATION (CONTINUED):

The following summary shows the changes in the shares of restricted stock outstanding during the ~~three~~six months ended ~~April~~July 30, 2011:

			Weighted Average			Weighted Average
	Number of		Grant Date Fair	Number of		Grant Date Fair
	Shares		Value Per Share	Shares		Value Per Share
Restricted stock awards at January 29, 2011	509,456	$	20.32	509,456	$	20.32
Granted				102,449		25.41
Vested	(183)		20.90	(123,423)		20.55
Forfeited or expired	(750)		20.07	(18,127)		21.19
Restricted stock awards at April 30, 2011	508,523	$	20.32
Restricted stock awards at July 30, 2011				470,355	$	21.43

The Company’s Employee Stock Purchase Plan allows eligible full-time employees to purchase a limited number of shares of the Company’s Class A Common Stock during each semi-annual offering period at a 15% discount through payroll deductions. During the ~~three~~six months ended ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010, the Company sold ~~10,616~~12,006 and ~~11,363~~12,729 shares to employees at an average discount of ~~$3.66~~$3.74 and ~~$2.99~~$3.03 per share, respectively, under the Employee Stock Purchase Plan. The compensation expense recognized for the 15% discount given under the Employee Stock Purchase Plan was approximately ~~$39,000~~$45,000 and ~~$34,000~~$39,000 for the ~~three~~six months ended ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010, respectively. These expenses are classified as a component of selling, general and administrative expenses.

The following is a summary of the changes in stock options outstanding during the ~~three~~six months ended ~~April~~July 30, 2011:

					Weighted							Weighted
				Weighted	Average						Weighted	Average
				Average	Remaining		Aggregate				Average	Remaining		Aggregate
				Exercise	Contractual		Intrinsic				Exercise	Contractual		Intrinsic
		Shares		Price	Term		Value(a)		Shares		Price	Term		Value(a)
Options outstanding at January 29, 2011	Options outstanding at January 29, 2011	21,675	$	13.86	2.78 years	$	228,434	Options outstanding at January 29, 2011	21,675	$	13.86	2.78 years	$	228,434
Granted	Granted	-		-	-		-	Granted	-
Forfeited or expired	Forfeited or expired	1,050		-	-		-	Forfeited or expired	1,050		12.00
Exercised	Exercised	-						Exercised	3,450		13.47
Outstanding at April 30, 2011		20,625	$	13.96	2.41 years	$	215,001
Vested and exercisable at April 30, 2011		20,625	$	13.96	2.41 years	$	215,001
Outstanding at July 30, 2011								Outstanding at July 30, 2011	17,175	$	14.05	2.49 years	$	229,746
Vested and exercisable at July 30, 2011								Vested and exercisable at July 30, 2011	17,175	$	14.05	2.49 years	$	229,746

(a)The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option.

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 6 – STOCK BASED COMPENSATION (CONTINUED):

No options were granted in the first ~~quarter~~half of fiscal 2011 or fiscal 2010. ~~No options were exercised in the first quarter of fiscal 2011.~~

The total intrinsic value of options exercised during the ~~first~~second quarter and six months ended ~~April~~July 30, 2011 was ~~$0 compared to $158,000 for the prior year quarter ended May 1, 2010.~~$41,000.

~~The~~During the second quarter of 2010, the Company completed amortizing its nonvested options. In accordance with ASC 718, the Company adjusted its related forfeiture assumption and recognized ~~additional share-based~~a reduction in share based compensation expense of $0$53,000 and ~~$2,000~~$52,000 for the ~~first~~second quarter and six month period ended ~~April~~July 31, 2010. There was no share based compensation expense for the second quarter and six month period ended July 30, ~~2011 and May 1, 2010, respectively. These amounts are classified as a component of selling, general and administrative expenses in the Condensed Consolidated Statements of Income.~~2011.

Stock option awards outstanding under the Company’s current plans were granted at exercise prices which were equal to the market value of the Company’s stock on the date of grant, vest over five years and expire no later than ten years after the grant date.

NOTE 7 – INCOME TAXES:

For the quarter ended ~~April~~July 30, 2011, the Company’s effective tax rate was ~~35.7%~~36.0% compared to ~~36.9%~~36.3% for the prior year quarter ended ~~May 1,~~July 31, 2010. The current year quarter was impacted by the reduction of a reserve for certain unrecognized tax benefits from the closing of a state income tax audit. The effective income tax rate for the first six months of fiscal 2011 was 35.8% compared to 36.6% for the first six months of fiscal 2010. During the next 12 months, various taxing authorities’ statutes of limitations are expected to expire which could result in a potential reduction of unrecognized tax benefits. In addition, certain state examinations may close, the ultimate resolution of which could materially affect the effective tax rate. As a consequence, the balance in unrecognized tax benefits can be expected to fluctuate from period to period. It is reasonably possible such changes could be significant when compared to our total unrecognized tax benefits, but the amount of change is not currently estimable.

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 8 – FAIR VALUE MEASUREMENTS:

The following tables set forth information regarding the Company’s financial assets that are measured at fair value (in thousands) as of ~~April~~July 30, 2011 and January 29, 2011.

				Quoted								Quoted
				Prices in								Prices in
				Active		Significant						Active		Significant
				Markets for		Other		Significant				Markets for		Other		Significant
				Identical		Observable		Unobservable				Identical		Observable		Unobservable
		April 30,		Assets		Inputs		Inputs		July 30,		Assets		Inputs		Inputs
Description		2011		Level 1		Level 2		Level 3		2011		Level 1		Level 2		Level 3

State/Municipal Bonds	$	132,262	$	-	$	132,262	$	-	$	142,938	$	-	$	142,938	$	-
Corporate Bonds		31,946		-		31,946		-		28,119		-		28,119		-
Auction Rate Securities (ARS)		3,450		-		-		3,450		3,450		-		-		3,450
Variable Rate Demand Notes (VRDN)		17,769		17,769		-		-		20,817		20,817		-		-
US Treasury Notes		1,054		1,054		-		-		2,679		2,679		-		-
Privately Managed Funds		1,937		-		-		1,937		1,909		-		-		1,909
Corporate Equities		506		506		-		-		473		473		-		-
Certificates of Deposit		100		100		-		-		100		100		-		-

Total	$	189,024	$	19,429	$	164,208	$	5,387	$	200,485	$	24,069	$	171,057	$	5,359

				Quoted
				Prices in
				Active		Significant
				Markets for		Other		Significant
				Identical		Observable		Unobservable
		January 29,		Assets		Inputs		Inputs
Description		2011		Level 1		Level 2		Level 3

State/Municipal Bonds	$	129,678	$	-	$	129,678	$	-
Corporate Bonds		34,288		-		34,288		-
Auction Rate Securities (ARS)		3,450		-		-		3,450
Variable Rate Demand Notes (VRDN)		19,308		19,308		-		-
Privately Managed Funds		1,925		-		-		1,925
Corporate Equities		480		480		-		-

Total	$	189,129	$	19,788	$	163,966	$	5,375

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 8 – FAIR VALUE MEASUREMENTS (CONTINUED):

The Company’s investment portfolio was primarily invested in tax exempt variable rate demand notes (“VRDN”), corporate bonds, and governmental debt securities held in managed funds with underlying ratings of A or better at both ~~April~~July 30, 2011 and January 29, 2011. The underlying securities have contractual maturities which generally range from 5062 days to 3029 years. Although the Company’s investments in VRDN’s have underlying securities with contractual maturities longer than one year, the VRDN’s themselves have interest rate resets of 7 days and are considered short-term investments. These securities are classified as available-for-sale and are recorded as short-term investments on the accompanying Condensed Consolidated Balance Sheets at estimated fair value, with unrealized gains and losses reported net of taxes in accumulated other comprehensive income.

Additionally, at ~~April~~July 30, 2011 and January 29, 2011, the Company had $1.9 million of privately managed funds, $0.5 million of corporate equities and a single auction rate security (“ARS”) of $3.5 million which continues to fail its auction. All of these assets are recorded within Other assets in the Condensed Consolidated Balance Sheets.

Level 1 category securities are measured at fair value using quoted active market prices. Level 2 investment securities include corporate and municipal bonds for which quoted prices may not be available on active exchanges for identical instruments. Their fair value is principally based on market values determined by management with assistance of a third party pricing service. Since quoted prices in active markets for identical assets are not available, these prices are determined by the pricing service using observable market information such as quotes from less active markets and/or quoted prices of securities with similar characteristics, among other factors.

The Company’s failed ARS is measured at fair value using Level 3 inputs at each reporting period. ~~Because~~Due to the fact that there is no active market for this particular ARS, its fair value was determined through the use of a discounted cash flow analysis. The terms used in the analysis were based on management’s estimate of the timing of future liquidity, which assumes that the security will be called or refinanced by the issuer or settled with a broker dealer prior to maturity. The discount rates used in the discounted cash flow analysis were based on market rates for similar liquid tax exempt securities with comparable ratings and maturities. Due to the uncertainty surrounding the timing of future liquidity, the Company also considered a liquidity/risk value reduction. In estimating the fair value of this ARS, the Company also considered the financial condition and near-term prospects of the issuer, the probability that the Company will be unable to collect all amounts due according to the contractual terms of the security and whether the security has been downgraded by a rating agency. The Company’s valuation is sensitive to market conditions and management’s judgment and can change significantly based on the assumptions used.

The Company has two privately managed funds. The privately managed funds cannot be redeemed at net asset value at a specific date without advance notice. As a result, the Company has classified the investments as Level 3.

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 8 – FAIR VALUE MEASUREMENTS (CONTINUED):

The following tables summarize the change in the fair value of the Company’s financial assets measured using Level 3 inputs during the first ~~three~~six months of fiscal 2011 and fiscal 2010 ($ in thousands):


		Fair Value Measurements Using Significant						Fair Value Measurements Using Significant
		Unobservable Inputs (Level 3)						Unobservable Inputs (Level 3)
	Available-For-Sale						Available-For-Sale
	Debt Securities		Other Investments				Debt Securities		Other Investments
	ARS		Private Equity		Total		ARS		Private Equity		Total
Beginning Balance at January 29, 2011	$	3,450	$	1,925	$	5,375	$	3,450	$	1,925	$	5,375
Total gains or (losses)
Included in earnings (or changes in net assets)								-		(16)		(16)
Included in other comprehensive income				12		12
Ending Balance at April 30, 2011	$	3,450	$	1,937	$	5,387
Ending Balance at July 30, 2011							$	3,450	$	1,909	$	5,359



		Fair Value Measurements Using Significant						Fair Value Measurements Using Significant
		Unobservable Inputs (Level 3)						Unobservable Inputs (Level 3)
	Available-For-Sale						Available-For-Sale
	Debt Securities		Other Investments				Debt Securities		Other Investments
	ARS		Private Equity		Total		ARS		Private Equity		Total
Beginning Balance at January 30, 2010	$	3,450	$	1,940	$	5,390	$	3,450	$	1,940	$	5,390
Total gains or (losses)
Included in earnings (or changes in net assets)
Included in other comprehensive income				21		21		-		22		22
Ending Balance at May 1, 2010	$	3,450	$	1,961	$	5,411
Ending Balance at July 31, 2010							$	3,450	$	1,962	$	5,412

Table of Contents

THE CATO CORPORATION

NOTES TO ~~CONDENSED~~CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE THREE MONTHS AND SIX MONTHS ENDED ~~APRIL~~JULY 30, 2011 AND ~~MAY 1,~~JULY 31, 2010

NOTE 9 – RECENT ACCOUNTING PRONOUNCEMENTS:

In January 2011, the Company adopted accounting guidance regarding changes to disclosure requirements for fair value measurements. For fair value measurements using significant unobservable inputs (Level 3), the guidance requires a reporting entity to present separate information about gross purchases, sales, issuances and settlements. The adoption of this guidance did not have ana significant impact on the consolidated financial statement disclosures.

In June 2011, the Financial Accounting Standards Board amended its guidance on the presentation of comprehensive income in financial statements to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items that are recorded in other comprehensive income. The new accounting guidance requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The provisions of this new guidance are effective for the Company the first quarter of 2012. The adoption of this guidance is not expected to have a material effect on operating results or financial position.

Table of Contents

THE CATO CORPORATION

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING INFORMATION:

The following information should be read along with the Unaudited Condensed Consolidated Financial Statements, including the accompanying Notes appearing in this report. Any of the following are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended: (1) statements in this Form 10-Q that reflect projections or expectations of our future financial or economic performance; (2) statements that are not historical information; (3) statements of our beliefs, intentions, plans and objectives for future operations, including those contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; (4) statements relating to our operations or activities for fiscal 2011 and beyond, including, but not limited to, statements regarding expected amounts of capital expenditures and store openings (including the launch of the new Versona Accessories store concept), relocations, remodels and closures; and (5) statements relating to our future contingencies. When possible, we have attempted to identify forward-looking statements by using words such as “expects,” “anticipates,” “approximates,” “believes,” “estimates,” “hopes,” “intends,” “may,” “plans,” “should” and variations of such words and similar expressions. We can give no assurance that actual results or events will not differ materially from those expressed or implied in any such forward-looking statements. Forward-looking statements included in this report are based on information available to us as of the filing date of this report, but subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those contemplated by the forward-looking statements. Such factors include, but are not limited to, the following: general economic conditions, including, but not limited to, the continuation or worsening of (i) the current adverse or recessionary conditions affecting the U.S. and global economies and consumer spending and (ii) the adverse conditions in the U.S. and global credit markets; uncertainties regarding the impact of any governmental responses to the foregoing adverse economic and credit market conditions; competitive factors and pricing pressures; our ability to predict fashion trends; consumer apparel and accessory buying patterns; adverse weather conditions; inventory risks due to shifts in market demand; and other factors discussed under “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the fiscal year ended January 29, 2011 (“fiscal 2010”), as amended or supplemented, and in other reports we file with or furnish to the SEC from time to time. We do not undertake, and expressly decline, any obligation to update any such forward-looking information contained in this report, whether as a result of new information, future events, or otherwise.

Table of Contents

THE CATO CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

CRITICAL ACCOUNTING POLICIES:

The Company’s accounting policies are more fully described in Note 1 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 29, 2011. As disclosed in Note 1 of Notes to Consolidated Financial Statements, the preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such differences may be material to the financial statements. The most significant accounting estimates inherent in the preparation of the Company’s financial statements include the allowance for doubtful accounts receivable, workers’ compensation, general and auto insurance liabilities, group health insurance, litigation, calculation of asset impairment, store closings, inventory shrinkage and uncertain tax positions.

The Company’s critical accounting policies and estimates are discussed with the Audit Committee on a quarterly basis.

CHANGE IN ACCOUNTING PRINCIPLE:

The Company elected to change its method of accounting for inventory to the weighted average cost method from the retail method effective January 30, 2011. In accordance with ASC 250 “Accounting Changes and Error Corrections”, all periods have been retrospectively adjusted to reflect the period specific effects of the change to the weighted average cost method. The ~~company~~Company believes that the weighted average cost method better matches cost of sales with related sales, as well as having an inventory valuation that more closely reflects the acquisition cost of inventory by valuing inventory on a unit basis ~~verses~~versus the product department level under the retail method. The cumulative adjustment as of January 31, 2010, was an increase in inventory of ~~$11.7 million~~$11,700,000 and an increase in retained earnings of ~~$7.3 million.~~$7,300,000.

See Note 1 to the Condensed Consolidated Financial Statements for details regarding the effects of the change in accounting principle and revised classifications on prior periods.

Table of Contents

THE CATO CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS:

The following table sets forth, for the periods indicated, certain items in the Company's unaudited Condensed Consolidated Statements of Income as a percentage of total retail ~~sales:~~sales. The prior year has been restated for the conversion to the cost method of accounting for inventory.

	Three Months Ended				Three Months Ended				Six Months Ended
	April 30, 2011		May 1, 2010		July 30, 2011		July 31, 2010		July 30, 2011		July 31, 2010
Total retail sales	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%
Other income	1.0		1.1		1.2		1.2		1.1		1.2
Total revenues	101.0		101.1		101.2		101.2		101.1		101.2
Cost of goods sold	58.5		57.9		62.0		61.0		60.1		59.3
Selling, general and administrative	23.4		26.3		25.2		26.9		24.2		26.6
Depreciation	2.0		2.0		2.3		2.3		2.1		2.1
Interest and other income	(0.4)		(0.3)		(0.4)		(0.4)		(0.4)		(0.4)
Income before income taxes	17.5		15.3		12.1		11.5		15.0		13.5
Net income	11.3		9.7		7.7		7.3		9.6		8.6

Table of Contents

THE CATO CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS – (CONTINUED):

Comparison of Second Quarter and First ~~Quarter~~Six Months of 2011 with ~~2010~~2010.

Total retail sales for the ~~first~~second quarter were ~~$270.9~~$234.1 million compared to last year’s ~~first~~second quarter sales of ~~$259.0~~$231.8 million, a ~~4.6%~~1.0% increase. Same-store sales ~~increased 2.0%~~decreased 1.0% in the ~~first~~second quarter of fiscal 2011 due to ~~favorable tax refund timing~~the difficult economic conditions and ~~favorable weather.~~resulting uncertainty affecting our customers. For the six months ended July 30, 2011, total retail sales were $505.0 million compared to last year’s comparable six month sales of $490.9 million, and same-store sales were flat for the comparable six month period. Total revenues, comprised of retail sales and other income (principally, finance charges and late fees on customer accounts receivable and layaway fees), were ~~$273.7~~$236.8 million and $510.5 million for the ~~first~~second quarter and six months ended ~~April~~July 30, 2011, respectively, compared to $234.7 million and $496.7 million for the second quarter and six months ended July 31, 2010, respectively. The Company operated 1,285 stores at July 30, 2011 compared to ~~$262.0 million for the first quarter ended May 1, 2010. The Company operated 1,282 stores at April 30, 2011 compared to 1,272~~1,275 stores at the end of last year’s ~~first~~second quarter. For the first ~~three~~six months of ~~fiscal~~ 2011, the Company opened ~~four~~12 new stores, relocated one store and closed ~~four~~nine stores. The Company currently expects to open approximately 5441 stores, relocate ~~seven~~six stores and close approximately 2723 stores in fiscal 2011.

Credit revenue of ~~$2.0~~$1.9 million represented ~~0.7%~~0.8% of total revenues in the ~~first~~second quarter of fiscal 2011, compared to ~~2010 credit revenue of $2.2~~$2.1 million or ~~0.8%~~0.9% of total ~~revenues.~~revenues in the second quarter of fiscal 2010. Credit revenue decreased for the most recent comparable period due to lower finance charge income ~~and lower late fee income~~resulting from decreased sales under the Company’s proprietary credit card. Credit revenue is comprised of interest earned on the Company’s private label credit card portfolio and related fee income. Related expenses include principally bad debt expense, payroll, postage and other administrative expenses and totaled ~~$1.3~~$1.0 million in the ~~first~~second quarter of 2011, compared to last year’s ~~first~~second quarter expenses of ~~$1.6~~$1.3 million. The decrease was primarily due to lower bad debt ~~and postage~~expense slightly offset by increased administrative expenses compared to the ~~first~~second quarter of 2010.

Other income in total, as included in total revenues, was $2.7 million and $5.5 million for the second quarter and first ~~quarter~~six months of fiscal 2011, compared to $2.9 million and $5.8 million for the prior year’s comparable second quarter and first ~~quarter.~~six months. The slight overall year-to-date decrease resulted primarily from lower finance charges and late ~~fee charges~~fees partially offset by an increase in layaway charges.

Cost of goods sold was ~~$158.4~~$145.2 million, or ~~58.5%~~62.0% of retail sales and $303.6 million or 60.1% of retail sales for the second quarter and first ~~quarter~~six months of fiscal 2011, compared to ~~$149.9~~$141.4 million, or ~~57.9%~~61.0% of retail sales inand $291.3 million or 59.3% of retail sales for the ~~first quarter of fiscal 2010.~~prior year’s comparable three and six month periods, respectively. The overall increase in cost of goods sold as a percent of retail sales for the second quarter and first ~~quarter~~six months of 2011 resulted primarily from ~~higher freight costs and product mix changes partially offset by~~ lower ~~vendor allowances.~~sell-throughs of regular priced merchandise. Cost of goods sold includes merchandise costs, net of discounts and allowances, buying costs, distribution costs, occupancy costs, freight and inventory shrinkage. Net merchandise costs and in-bound freight are capitalized as inventory costs. Buying and distribution costs include payroll, payroll-related costs and operating expenses for the buying departments and distribution center. Occupancy expenses include rent, real estate taxes, insurance, common area maintenance, utilities and maintenance for stores and distribution facilities. Total gross margin dollars (retail sales less cost of goods ~~sold)~~sold exclusive of depreciation) decreased by 1.7% to $88.9 million for the second quarter of fiscal 2011 and increased by ~~3.0%~~0.9% to ~~$112.5~~$201.4 million for the first ~~quarter~~six months of fiscal 2011 compared to ~~$109.2~~$90.4 million inand $199.6 million for the ~~first quarter of fiscal 2010.~~prior year’s comparable three and six month periods, respectively. Gross margin as presented may not be comparable to those of other entities.

Table of Contents

THE CATO CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS – (CONTINUED):

Selling, general and administrative expenses (“SG&A”) primarily include corporate and store payroll, related payroll taxes and benefits, insurance, supplies, advertising, bank and credit card processing fees and bad debts. SG&A expenses were ~~$63.3~~$59.0 million, or ~~23.4%~~25.2% of retail sales and $122.3 million, or 24.2% of retail sales for the second quarter and first ~~quarter~~six months of fiscal 2011, respectively, compared to ~~$68.1~~$62.3 million, or ~~26.3%~~26.9% of retail sales inand $130.4 million, or 26.6% of retail sales for the ~~first quarter of fiscal 2010.~~prior year’s comparable three and six month periods, respectively. SG&A expenses as a percentage of retail sales decreased ~~290~~170 basis points for the ~~first~~second quarter of fiscal 2011 as compared to the prior year primarily as a result of lower accrued incentive compensation and insurance costs. For the first six months of fiscal 2011, SG&A expenses decreased 240 basis points as compared to the prior year. The overall dollar decrease for the first six months of fiscal 2011 was primarily attributable to ~~incentive-based~~decreased accrued incentive based compensation ~~expenses, group health insurance expenses,~~ and workers’ compensation expenses ~~slightly~~partially offset by ~~higher~~an increase in payroll ~~and legal~~ costs.

Depreciation expense was $5.4 million, or ~~2.0%~~2.3% of retail sales and $10.8 million, or 2.1% of retail sales for the second quarter and first ~~quarter~~six months of fiscal 2011, respectively, compared to $5.3 million, or ~~2.0%~~2.3% of retail sales and $10.5 million, or 2.1% of retail sales for the ~~first quarter of fiscal 2010.~~prior year’s comparable three and six month periods, respectively. The slight dollar increase in depreciation expense was due to store development and information technology investments.

Interest and other income was ~~$1.0~~$0.9 million, or 0.4% of retail sales and $1.9 million, or 0.4% of retail sales for the second quarter and first ~~quarter~~six months of fiscal 2011, respectively, compared to ~~$0.9~~$1.0 million, or ~~0.3%~~0.4% of retail sales and $1.8 million, or 0.4% of retail sales for the prior year’s comparable three and six month periods, respectively. The slight dollar increase for the first ~~quarter~~six months of fiscal ~~2010~~2011 was primarily due to higher interest income due to an increase in cash and short-term investments.

Income tax expense was ~~$17.0~~$10.2 million or ~~6.3%~~4.3% of retail sales and $27.1 million, or 5.4% of retail sales for the second quarter and first ~~quarter~~six months of fiscal 2011, respectively, compared to ~~$14.6~~$9.7 million, or ~~5.6%~~4.2% of retail sales and $24.3 million, or 4.9% of retail sales for the prior year’s comparable three and six month periods, respectively. The second quarter and first ~~quarter~~six months of fiscal ~~2010. The first quarter~~2011 increase resulted from higher pre-tax income partially offset by a slightly lower effective tax rate. The effective income tax rate for the ~~first~~second quarter of fiscal 2011 was ~~35.7%~~36.0% compared to ~~36.9%~~36.3% for the ~~first~~second quarter of 2010. The current year quarter was impacted by the reduction of a reserve for ~~certain~~ unrecognized tax benefits from the closing of a state income tax audit.

~~LIQUIDITY, CAPITAL RESOURCES AND MARKET RISK:~~

The ~~Company has consistently maintained a strong liquidity position. Cash provided by operating activities during~~effective income tax rate for the first ~~three~~six months of fiscal 2011 was ~~$43.0 million as~~35.8% compared to ~~$33.5 million in~~36.6% for the ~~first three~~six months of fiscal 2010. These amounts enable the Company to fund its regular operating needs, capital expenditure program, cash dividend payments, and share repurchases. In addition, the Company maintains a $35.0 million unsecured revolving credit facility for short-term financing of seasonal cash needs. There were no outstanding borrowings on this facility at April 30, 2011.

Cash provided by operating activities for the first three months of fiscal 2011 was primarily generated by earnings adjusted for depreciation and changes in working capital. The increase of $9.5 million for the first three months of fiscal 2011 as compared to the first three months of fiscal 2010 was primarily due to an increase in net income, a change in inventories, and accrued income taxes partially offset by a decrease in accounts payable.

The Company believes that its cash, cash equivalents and short-term investments, together with cash flows from operations will be adequate to fund the Company’s dividends, share repurchases, other operating requirements and expected capital expenditures for fiscal 2011 and for the foreseeable future.

Table of Contents

THE CATO CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

LIQUIDITY, CAPITAL RESOURCES AND MARKET ~~RISK (CONTINUED):~~RISK:

The Company has consistently maintained a strong liquidity position. Cash provided by operating activities during the first six months of fiscal 2011 was $67.5 million as compared to $59.9 million in the first six months of fiscal 2010. These amounts enable the Company to fund its regular operating needs, capital expenditure program, cash dividend payments, and share repurchases. In addition, the Company maintains a $35.0 million unsecured revolving credit facility for short-term financing of seasonal cash needs. There were no outstanding borrowings on this facility at July 30, 2011.

Cash provided by operating activities for the first six months of fiscal 2011 was primarily generated by earnings adjusted for depreciation and changes in working capital. The increase of $7.6 million for the first six months of fiscal 2011 as compared to the first six months of fiscal 2010 was primarily due to an increase in net income and changes in inventories and accounts receivable partially offset by a decrease in accounts payable.

At ~~April~~July 30, 2011, the Company had working capital of ~~$275.8~~$279.7 million compared to ~~$231.3~~$242.3 million at ~~May 1,~~July 31, 2010. Additionally, the Company had $2.4 million invested in privately managed investment funds and other miscellaneous equities and a single auction rate security of $3.5 million at ~~April~~July 30, 2011, which are included in Other assets on the Condensed Consolidated Balance Sheets.

At ~~April~~July 30, 2011, the Company had an unsecured revolving credit agreement, which provides for borrowings of up to $35.0 million. The revolving credit agreement is committed until August 2013. The credit agreement contains various financial covenants and limitations, including the maintenance of specific financial ratios with which the Company was in compliance as of ~~April~~July 30, 2011. There were no borrowings outstanding under the credit facility during the ~~first~~second quarter ended ~~April~~July 30, 2011.

At ~~April~~July 30, 2011 and ~~May 1,~~July 31, 2010, the Company had approximately ~~$2.9~~$5.7 million and ~~$4.4~~$10.3 million, respectively, of outstanding irrevocable letters of credit relating to purchase commitments.

Expenditures for property and equipment totaled ~~$4.4~~$15.8 million in the first ~~quarter~~six months of fiscal 2011, compared to ~~$4.0~~$8.9 million in last year’s first ~~quarter.~~six months. The expenditures for the first ~~three~~six months of 2011 were primarily for the development of ~~four~~12 new stores, ~~and~~ additional investments in new ~~technology.~~technology and the distribution center expansion. For the full fiscal 2011 year, the Company expects to invest approximately ~~$32.3~~$33.0 million for capital expenditures. This includes anticipated expenditures to open 5441 new stores and relocate ~~seven~~six stores, upgrades to merchandise systems, and home office and distribution center expansion.

Net cash used in investing activities totaled ~~$2.7~~$24.0 million in the first ~~quarter~~six months of fiscal 2011 compared to ~~$22.6~~$26.5 million used in the comparable period of 2010. The decrease was due primarily to the decrease in purchases of short-term investments.

On ~~May 26,~~August 25, 2011, the Board of Directors ~~increased~~maintained the quarterly dividend ~~by 24% from $.185 per share to~~at $.23 per share or an annualized rate of $.92 per share.

As of April 30, 2011, the Company had 332,942 shares remaining in the share repurchase program. There is no specified expiration date for the Company’s repurchase program. For the three months ended April 30, 2011, the Company repurchased 110,000 shares at an average cost of $23.48 per share.

~~The Company does not use derivative financial instruments.~~

Table of Contents

THE CATO CORPORATION

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

LIQUIDITY, CAPITAL RESOURCES AND MARKET RISK (CONTINUED):

As of April 30, 2011, the Company had 332,942 shares remaining in the share repurchase program. During the second quarter ended, the Company repurchased and retired 12,378 shares for approximately $315,000 or an average market price of $25.41. As of the second quarter ending July 30, 2011, the Company had 320,564 shares remaining in open authorizations. There is no specified expiration date for the Company’s repurchase program. For the six months ended July 30, 2011, the Company repurchased 122,378 shares at an average cost of $23.68 per share. On August 25, 2011, the Board of Directors authorized an increase in the Company’s share repurchase program of two million shares. In addition, subsequent to the end of the second quarter, 33,600 shares for approximately $786,000 were repurchased at an average market price of $23.38 per share.

The Company does not use derivative financial instruments.

The Company’s investment portfolio was primarily invested in tax exempt variable rate demand notes (“VRDN”), corporate bonds, and governmental debt securities held in managed funds with underlying ratings of A or better at both ~~April~~July 30, 2011 and January 29, 2011. The underlying securities have contractual maturities which generally range from 5062 days to 3029 years. Although the Company’s investments in VRDN’s have underlying securities with contractual maturities longer than one year, the VRDN’s themselves have interest rate resets of 7 days and are considered short-term investments. These securities are classified as available-for-sale and are recorded as short-term investments on the accompanying Condensed Consolidated ~~balance~~Balance Sheets at estimated fair value, with unrealized gains and losses reported net of taxes in accumulated other comprehensive income.

Additionally, at ~~April~~July 30, 2011, the Company had $1.9 million of privately managed funds, $0.5 million of corporate equities and a single auction rate security (“ARS”) of $3.5 million which continues to fail its auction. See Note 8 – Fair Value Measurements for further information regarding the failed ARS. All of these assets are recorded within Other assets in the Condensed Consolidated Balance Sheets.

Information regarding new accounting pronouncements is provided in Note 9 to the Company’s Condensed Consolidated Financial Statements.

Table of Contents

THE CATO CORPORATION

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK:

The Company is subject to market rate risk from exposure to changes in interest rates based on its financing, investing and cash management activities, but the Company does not believe such exposure is material.

ITEM 4. CONTROLS AND PROCEDURES:

We carried out an evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures as of ~~April~~July 30, 2011. Based on this evaluation, our Principal Executive Officer and Principal Financial Officer concluded that, as of ~~April~~July 30, 2011, our disclosure controls and procedures, as defined in Rule 13a-15(e), under the Securities Exchange Act of 1934 (the “Exchange Act”), were effective to provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING:

No change in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) has occurred during the Company’s fiscal quarter ended ~~April~~July 30, 2011 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting except for the change in accounting principle to the weighted average cost method from the retail method for inventory accounting.

Table of Contents

~~PAR~~TPART II OTHER INFORMATION

THE CATO CORPORATION

ITEM 1. LEGAL PROCEEDINGS

Not Applicable

ITEM 1A. RISK FACTORS

In addition to the other information in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for our fiscal year ended January 29, 2011. These risks could materially affect our business, financial condition or future results; however, they are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition or results of operations.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table summarizes the Company’s purchases of ~~its~~it’s common stock for the three months ended ~~April~~July 30, 2011:

ISSUER PURCHASES OF EQUITY SECURITIES

Total Number of

Maximum Number

Shares Purchased as

(or Approximate Dollar

Total Number

Average

Part of Publicly

Value) of Shares that may

of Shares

Price Paid

Announced Plans or

Yet be Purchased Under
Period

Purchased

per Share (1)

Programs (2)

The Plans or Programs (2)
February 2011

-

-

-

March 2011

110,000

$
23.48

$
110,000

April 2011

-

-

-

Total

110,000

$
23.48

$
110,000

332,942

				Total Number of	Maximum Number
				Shares Purchased as	(or Approximate Dollar
	Total Number			Part of Publicly	Value) of Shares that may
	of Shares	Average Price		Announced Plans or	Yet be Purchased Under
Period	Purchased (1)	Paid per Share		Programs (2)	the Plans or Prgrams (2)
May 2011	12,378	$	25.41	12,378
June 2011	-		-	-
July 2011	-		-	-
Total	12,378	$	25.41	12,378	320,564

(1) Prices include trading costs.

(2) ~~The Company’s Board of Director’s authorized an increase in the Company’s share repurchase program of 500,000 shares on February 26, 2009.~~ As of ~~January 29,~~April 30, 2011, the Company’s share repurchase program had ~~442,942~~332,942 shares remaining in open authorizations. During the ~~first~~second quarter ending ~~April~~July 30, 2011, the Company repurchased and retired ~~110,000~~12,378 shares under this program for approximately ~~$2.6 million~~$315,000 or an average market price of ~~$23.48 per share.~~$25.41. As of the ~~first~~second quarter ending ~~April~~July 30, 2011, the Company had ~~332,942~~320,564 shares remaining in open authorizations. There is no specified expiration date for the Company’s repurchase program.

(3)In August 2011, subsequent to the end of the second quarter, the Company repurchased 33,600 shares for approximately $786,000 or an average market price per share of $23.38.

(4)On August 25, 2011, the Board of Directors authorized an increase in the Company’s share repurchase program of two million shares.

Table of Contents

PART IIOTHER INFORMATION

THE CATO CORPORATION

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

~~Table of Contents~~

~~PART II~~~~OTHER INFORMATION~~

~~THE CATO CORPORATION~~

ITEM 4. ~~SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS~~REMOVED AND RESERVED

~~Removed and Reserved~~Not Applicable

ITEM 5. OTHER INFORMATION

Not Applicable

ITEM 6. EXHIBITS

Exhibit No.		Item

3.1		Registrant’s Restated Certificate of Incorporation dated March 6, 1987, incorporated by reference to Exhibit 4.1 to Form S-8 of the Registrant filed February 7, 2000 (SEC File No. 333-96283).

3.2		Registrant’s By Laws incorporated by reference to Exhibit 99.2 to Form 8-K of the Registrant Filed December 10, 2007.

4.1		Rights Agreement dated December 18, 2003, incorporated by reference to Exhibit 4.1 to Form 8-A12G of the Registrant filed December 22, 2003 and as amended in Form 8-A12B/A filed January 6, 2004.

10.1		The Cato Corporation Deferred Compensation Plan, incorporated by reference to Exhibit 10.1 to Form 8-K of the Registrant filed July 19, 2011.

18.1*		Letter regarding change in accounting principle from PricewaterhouseCoopers, LLP dated June 8, 2011, to the Board of Directors of The Cato Corporation regarding the preferability of change in accounting ~~principal~~principle from the Retail Method to the Cost Method.

31.1*		Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.

31.2*		Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.

32.1*		Section 1350 Certification of Principal Executive Officer.

32.2*		Section 1350 Certification of Principal Financial Officer.

101.1		The following materials from Registrant’s Quarterly Report on Form 10-Q for the fiscal quarter ended July 30, 2011, formatted in XBRL: (i) Condensed Consolidated Statements of Income and Comprehensive Income for the Three Months and Six Months ended July 30, 2011 and July 31, 2010; (ii) Condensed Consolidated Balance Sheets at July 30, 2011, July 31, 2010 and January 29, 2011; (iii) Condensed Consolidated Statements of Cash Flows for the Six Months ended July 30, 2011 and July 31, 2010; and (iv) Notes to Condensed Consolidated Financial Statements tagged as blocks of text.

* Filed herein.

Table of Contents

~~PAR~~TPART II OTHER INFORMATION

THE CATO CORPORATION

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

THE CATO CORPORATION

~~June 8,~~September 7, 2011		/s/ John P. D. Cato
Date		John P. D. Cato Chairman, President and Chief Executive Officer

~~June 8,~~September 7, 2011		/s/ John R. Howe
Date		John R. Howe Executive Vice President Chief Financial Officer