UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2017



o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-11312

COUSINS PROPERTIES INCORPORATED

(Exact name of registrant as specified in its charter)



GEORGIA (State or other jurisdiction of incorporation or organization)	58-0869052 (I.R.S. Employer Identification No.)
3344 Peachtree Road NE, Suite 1800, Atlanta, Georgia (Address of principal executive offices)	30326-4802 (Zip Code)
~~Former Address~~ ~~(191 Peachtree Street, Suite 500, Atlanta, Georgia 30308-1740)~~

(404) 407-1000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer þ	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)	Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.



Class		Outstanding at ~~July~~October 20, 2017
Common Stock, $1 par value per share		~~419,992,589~~420,020,538 shares

Table of Contents

FORWARD-LOOKING STATEMENTS

Certain matters contained in this report are “forward-looking statements” within the meaning of the federal securities laws and are subject to uncertainties and risks, as itemized in Item 1A included in the Annual Report on Form 10-K for the year ended December 31, 2016 and as itemized herein. These forward-looking statements include information about possible or assumed future results of the business and our financial condition, liquidity, results of operations, plans, and objectives. They also include, among other things, statements regarding subjects that are forward-looking by their nature, such as:

our business and financial strategy;

•our ability to obtain future financing;

•future acquisitions and dispositions of operating assets;

•future acquisitions of land;

•future development and redevelopment opportunities;

•future dispositions of land and other non-core assets;

•~~future repurchases of common stock;~~

•projected operating results;

•market and industry trends;

•future distributions;

•projected capital expenditures;

•interest rates;

the impact of the transaction involving us, Parkway Properties, Inc. ("Parkway"), and Parkway, Inc. ("New Parkway"), including future financial and operating results, plans, objectives, expectations, and intentions;

all statements that address operating performance, events, or developments that we expect or anticipate will occur in the future — including statements relating to creating value for stockholders;

impact of the transactions with Parkway and New Parkway on tenants, employees, stockholders, and other constituents of the combined companies; and

integrating Parkway with us.

Any forward-looking statements are based upon management's beliefs, assumptions, and expectations of our future performance, taking into account information currently available. These beliefs, assumptions, and expectations may change as a result of possible events or factors, not all of which are known. If a change occurs, our business, financial condition, liquidity, and results of operations may vary materially from those expressed in forward-looking statements. Actual results may vary from forward-looking statements due to, but not limited to, the following:

the availability and terms of capital;

the ability to refinance or repay indebtedness as it matures;

the failure of purchase, sale, or other contracts to ultimately close;

the failure to achieve anticipated benefits from acquisitions, investments, or dispositions;

the potential dilutive effect of common stock or operating partnership unit issuances;

the ~~failure to achieve benefits from the repurchase of common stock;~~

~~the~~ availability of buyers and pricing with respect to the disposition of assets;

risks and uncertainties related to national and local economic conditions, the real estate industry, and the commercial real estate markets in which we operate, particularly in Atlanta, Charlotte, Austin, and ~~Austin~~Phoenix where we have high concentrations of our annualized lease revenue;

changes to our strategy with regard to land and other non-core holdings that may require impairment losses to be recognized;

leasing risks, including the ability to obtain new tenants or renew expiring tenants, the ability to lease newly developed and/or recently acquired space, and the risk of declining leasing rates;

the adverse change in the financial condition of one or more of our major tenants;

volatility in interest rates and insurance rates;

competition from other developers or investors;

the risks associated with real estate developments (such as zoning approval, receipt of required permits, construction delays, cost overruns, and leasing risk);

the loss of key personnel;

the potential liability for uninsured losses, condemnation, or environmental issues;

the potential liability for a failure to meet regulatory requirements;

the financial condition and liquidity of, or disputes with, joint venture partners;

any failure to comply with debt covenants under credit agreements;

any failure to continue to qualify for taxation as a real estate investment trust and to meet regulatory requirements;

risks associated with litigation resulting from the transactions with Parkway and from liabilities or contingent liabilities assumed in the transactions with Parkway;

~~Table of Contents~~

risks associated with any errors or omissions in financial or other information of Parkway that has been previously provided to the public;

Table of Contents

the ability to successfully integrate our operations and employees in connection with the transactions with Parkway and New Parkway;

the ability to realize anticipated benefits and synergies of the transactions with Parkway and New Parkway;

potential changes to state, local, or federal regulations applicable to our business;

material changes in the dividend rates on securities or the ability to pay dividends on common shares or other securities;

potential changes to the tax laws impacting REITs and real estate in general;

significant costs related to uninsured losses, condemnation, or environmental issues; and

those additional risks and factors discussed in reports filed with the Securities and Exchange Commission by the Company.

The words “believes,” “expects,” “anticipates,” “estimates,” “plans,” “may,” “intend,” “will,” or similar expressions are intended to identify forward-looking statements. Although we believe that our plans, intentions, and expectations reflected in any forward-looking statements are reasonable, we can give no assurance that such plans, intentions, or expectations will be achieved. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information, or otherwise, except as required under U.S. federal securities laws.

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements.

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts)	COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts)						COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts)

	June 30, 2017			December 31, 2016			September 30, 2017			December 31, 2016
	(unaudited)						(unaudited)
Assets:
Real estate assets:
Operating properties, net of accumulated depreciation of $217,925 and $215,856 in 2017 and 2016, respectively	$	3,479,262		$	3,432,522
Operating properties, net of accumulated depreciation of $253,362 and $215,856 in 2017 and 2016, respectively							$	3,490,181		$	3,432,522
Projects under development	203,562			162,387			248,242			162,387
Land	4,221			4,221			4,221			4,221
	3,687,045			3,599,130			3,742,644			3,599,130

Cash and cash equivalents	16,420			35,687			62,167			35,687
Restricted cash	8,139			15,634			437			15,634
Notes and accounts receivable, net of allowance for doubtful accounts of $1,425 and $1,167 in 2017 and 2016, respectively	20,530			27,683
Notes and accounts receivable, net of allowance for doubtful accounts of $626 and $1,167 in 2017 and 2016, respectively							16,291			27,683
Deferred rents receivable	47,240			39,464			53,483			39,464
Investment in unconsolidated joint ventures	101,532			179,397			109,222			179,397
Intangible assets, net of accumulated amortization of $85,341 and $53,483 in 2017 and 2016, respectively	225,860			245,529
Intangible assets, net of accumulated amortization of $99,063 and $53,483 in 2017 and 2016, respectively							211,786			245,529
Other assets	29,280			29,083			28,170			29,083
Total assets	$	4,136,046		$	4,171,607		$	4,224,200		$	4,171,607
Liabilities:
Notes payable	$	1,019,619		$	1,380,920		$	1,095,177		$	1,380,920
Accounts payable and accrued expenses	128,772			109,278			160,101			109,278
Deferred income	34,743			33,304			35,918			33,304
Intangible liabilities, net of accumulated amortization of $21,543 and $12,227 in 2017 and 2016, respectively	80,466			89,781
Intangible liabilities, net of accumulated amortization of $25,709 and $12,227 in 2017 and 2016, respectively							76,299			89,781
Other liabilities	42,769			44,084			39,385			44,084
Total liabilities	1,306,369			1,657,367			1,406,880			1,657,367
Commitments and contingencies
Equity:
Stockholders' investment:
Preferred stock, $1 par value, 20,000,000 shares authorized, 6,867,357 shares issued and outstanding in 2017 and 2016	6,867			6,867			6,867			6,867
Common stock, $1 par value, 700,000,000 shares authorized, 430,296,523 and 403,746,938 shares issued in 2017 and 2016, respectively	430,297			403,747
Common stock, $1 par value, 700,000,000 shares authorized, 430,349,620 and 403,746,938 shares issued in 2017 and 2016, respectively							430,350			403,747
Additional paid-in capital	3,604,036			3,407,430			3,604,269			3,407,430
Treasury stock at cost, 10,329,082 shares in 2017 and 2016	(148,373		)	(148,373		)	(148,373		)	(148,373		)
Distributions in excess of cumulative net income	(1,114,662		)	(1,214,114		)	(1,127,813		)	(1,214,114		)
Total stockholders' investment	2,778,165			2,455,557			2,765,300			2,455,557
Nonredeemable noncontrolling interests	51,512			58,683			52,020			58,683
Total equity	2,829,677			2,514,240			2,817,320			2,514,240
Total liabilities and equity	$	4,136,046		$	4,171,607		$	4,224,200		$	4,171,607

See accompanying notes.

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share amounts)


	Three Months Ended						Six Months Ended						Three Months Ended					Nine Months Ended
	June 30,						June 30,						September 30,					September 30,
	2017			2016			2017			2016			2017			2016		2017			2016
Revenues:
Rental property revenues	$	114,007		$	46,454		$	226,524		$	91,807		$	109,569		$	46,575	$	336,093		$	138,382
Fee income	1,854			1,824			3,791			4,023			2,597			1,945		6,387			5,968
Other	3,174			27			8,600			417			993			153		9,593			570
	119,035			48,305			238,915			96,247			113,159			48,673		352,073			144,920
Costs and expenses:
Expenses:
Rental property operating expenses	41,501			19,526			83,026			37,330			40,688			18,122		123,715			55,451
Reimbursed expenses	907			798			1,772			1,668			895			795		2,667			2,463
General and administrative expenses	8,618			4,691			14,828			12,934			7,193			4,368		21,993			17,301
Interest expense	8,523			5,369			18,264			10,808			7,587			5,754		25,851			16,562
Depreciation and amortization	50,040			16,641			104,924			33,182			47,622			16,622		152,546			49,804
Acquisition and transaction costs	246			2,424			2,177			2,443			(677		)	1,446		1,499			3,889
Other	236			152			612			507			423			173		1,063			681
	110,071			49,601			225,603			98,872			103,731			47,280		329,334			146,151
Gain on extinguishment of debt	1,829			—			1,829			—			429			—		2,258			—
Income (loss) from continuing operations before unconsolidated joint ventures and gain (loss) on sale of investment properties	10,793			(1,296		)	15,141			(2,625		)	9,857			1,393		24,997			(1,231		)
Income from unconsolidated joint ventures	40,320			1,784			40,901			3,618			2,461			1,527		43,362			5,144
Income from continuing operations before gain (loss) on sale of investment properties	51,113			488			56,042			993			12,318			2,920		68,359			3,913
Gain (loss) on sale of investment properties	119,832			(246		)	119,761			13,944			(33		)	—		119,729			13,944
Income from continuing operations	170,945			242			175,803			14,937			12,285			2,920		188,088			17,857
Income from discontinued operations	—			7,523			—			15,624			—			8,737		—			24,361
Net income	170,945			7,765			175,803			30,561			12,285			11,657		188,088			42,218
Net income attributable to noncontrolling interests	(2,856		)	—			(2,963		)	—			(218		)	—		(3,181		)	—
Net income available to common stockholders	$	168,089		$	7,765		$	172,840		$	30,561		$	12,067		$	11,657	$	184,907		$	42,218
Per common share information — basic and diluted:
Income from continuing operations	$	0.40		$	—		$	0.42		$	0.07		$	0.03		$	0.01	$	0.45		$	0.08
Income from discontinued operations	—			0.04			—			0.08			—			0.05		—			0.12
Net income	$	0.40		$	0.04		$	0.42		$	0.15		$	0.03		$	0.06	$	0.45		$	0.20
Weighted average shares — basic	419,402			210,129			411,137			210,516			419,998			210,170		414,123			210,400
Weighted average shares — diluted	427,180			210,362			419,227			210,687			427,300			210,326		421,954			210,528
Dividends declared per common share	$	0.06		$	0.08		$	0.18		$	0.16		$	0.06		$	0.08	$	0.24		$	0.24

See accompanying notes.

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

~~Six~~Nine Months Ended ~~June~~September 30, 2017 and 2016

(unaudited, in thousands)


	Preferred Stock		Common Stock			Additional Paid-In Capital			Treasury Stock			Distributions in Excess of Net Income			Stockholders’ Investment			Nonredeemable Noncontrolling Interests			Total Equity			Preferred Stock		Common Stock			Additional Paid-In Capital			Treasury Stock			Distributions in Excess of Net Income			Stockholders’ Investment			Nonredeemable Noncontrolling Interests			Total Equity
Balance December 31, 2016	$	6,867	$	403,747		$	3,407,430		$	(148,373	)	$	(1,214,114	)	$	2,455,557		$	58,683		$	2,514,240		$	6,867	$	403,747		$	3,407,430		$	(148,373	)	$	(1,214,114	)	$	2,455,557		$	58,683		$	2,514,240
Net income	—		—			—			—			172,840			172,840			2,963			175,803			—		—			—			—			184,907			184,907			3,181			188,088
Common stock issued pursuant to:
Common stock offering, net of issuance costs	—		25,000			186,820			—			—			211,820			—			211,820			—		25,000			186,774			—			—			211,774			—			211,774
Director stock grants	—		121			889			—			—			1,010			—			1,010			—		121			889			—			—			1,010			—			1,010
Stock based compensation	—		232			(943		)	—			—			(711		)	—			(711		)	—		282			(1,168		)	—			—			(886		)	—			(886		)
Spin-off of Parkway, Inc.	—		—			—			—			562			562			—			562			—		—			—			—			545			545			—			545
Common stock redemption by unit holders	—		1,203			8,865			—			—			10,068			(10,068		)	—			—		1,203			8,865			—			—			10,068			(10,068		)	—
Amortization of stock options and restricted stock, net of forfeitures	—		(6		)	975			—			—			969			—			969			—		(3		)	1,479			—			—			1,476			—			1,476
Contributions from nonredeemable noncontrolling interest	—		—			—			—			—			—			900			900			—		—			—			—			—			—			1,588			1,588
Distributions to nonredeemable noncontrolling interest	—		—			—			—			—			—			(966		)	(966		)	—		—			—			—			—			—			(1,364		)	(1,364		)
Common dividends ($0.18 per share)	—		—			—			—			(73,950		)	(73,950		)	—			(73,950		)
Balance June 30, 2017	$	6,867	$	430,297		$	3,604,036		$	(148,373	)	$	(1,114,662	)	$	2,778,165		$	51,512		$	2,829,677
Common dividends ($0.24 per share)																								—		—			—			—			(99,151		)	(99,151		)	—			(99,151		)
Balance September 30, 2017																								$	6,867	$	430,350		$	3,604,269		$	(148,373	)	$	(1,127,813	)	$	2,765,300		$	52,020		$	2,817,320

Balance December 31, 2015	$	—	$	220,256		$	1,722,224		$	(134,630	)	$	(124,435	)	$	1,683,415		$	—		$	1,683,415		$	—	$	220,256		$	1,722,224		$	(134,630	)	$	(124,435	)	$	1,683,415		$	—		$	1,683,415
Net income	—		—			—			—			30,561			30,561			—			30,561			—		—			—			—			42,218			42,218			—			42,218
Common stock issued pursuant to stock based compensation	—		258			81			—			—			339			—			339			—		257			76			—			—			333			—			333
Amortization of stock options and restricted stock, net of forfeitures	—		(13		)	826			—			—			813			—			813			—		(14		)	1,252			—			—			1,238			—			1,238
Contributions from nonredeemable noncontrolling interests	—		—			—			—			—			—			1,473			1,473			—		—			—			—			—			—			2,525			2,525
Repurchase of common stock	—		—			—			(13,743		)	—			(13,743		)	—			(13,743		)	—		—			—			(13,743		)	—			(13,743		)	—			(13,743		)
Common dividends ($0.16 per share)	—		—			—			—			(33,728		)	(33,728		)	—			(33,728		)
Balance June 30, 2016	$	—	$	220,501		$	1,723,131		$	(148,373	)	$	(127,602	)	$	1,667,657		$	1,473		$	1,669,130
Common dividends ($0.24 per share)																								—		—			—			—			(50,549		)	(50,549		)	—			(50,549		)
Balance September 30, 2016																								$	—	$	220,499		$	1,723,552		$	(148,373	)	$	(132,766	)	$	1,662,912		$	2,525		$	1,665,437

See accompanying notes.

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)


	Six Months Ended June 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	175,803		$	30,561		$	188,088		$	42,218
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sale of investment properties	(119,761		)	(13,944		)	(119,729		)	(13,944		)
Depreciation and amortization, including discontinued operations	104,924			64,350			152,546			96,192
Amortization of deferred financing costs and premium/discount on notes payable	(2,948		)	699			(2,543		)	1,063
Stock-based compensation expense, net of forfeitures	1,979			1,153			2,486			1,571
Effect of certain non-cash adjustments to rental revenues	(24,057		)	(9,656		)	(33,379		)	(15,966		)
Income from unconsolidated joint ventures	(40,901		)	(3,618		)	(43,362		)	(5,144		)
Operating distributions from unconsolidated joint ventures	39,982			4,209			40,207			5,893
Gain on extinguishment of debt	(1,829		)	—			(2,258		)	—
Changes in other operating assets and liabilities:
Change in other receivables and other assets, net	3,108			(5,188		)	9,707			1,824
Change in operating liabilities	(10,063		)	(8,472		)	3,150			5,544
Net cash provided by operating activities	126,237			60,094			194,913			119,251
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from investment property sales	167,118			21,088			171,316			21,088
Property acquisition, development, and tenant asset expenditures	(151,150		)	(75,594		)	(229,811		)	(122,357		)
Purchase of tenant in common interest	(13,382		)	—			(13,382		)	—
Collection of notes receivable	5,161			—			5,161			—
Investment in unconsolidated joint ventures	(8,266		)	(22,281		)	(13,862		)	(24,918		)
Distributions from unconsolidated joint ventures	40,939			4,099			40,939			4,150
Change in notes receivable and other assets							(1,348		)	(5,699		)
Change in restricted cash	7,495			(876		)	15,105			(3,667		)
Net cash provided by (used in) investing activities	47,915			(73,564		)
Net cash used in investing activities							(25,882		)	(131,403		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from credit facility	457,000			163,700			589,300			182,800
Repayment of credit facility	(497,000		)	(100,700		)	(723,300		)	(274,800		)
Proceeds from issuance of notes payable	100,000			—			350,000			270,000
Repayment of notes payable	(413,726		)	(4,589		)	(493,774		)	(7,239		)
Payment of deferred financing costs	(2,030		)	—			(2,048		)	(1,604		)
Shares withheld for payment of taxes on restricted stock vesting	(701		)	—			(701		)	—
Common stock issued, net of expenses	211,820			—			211,598			—
Contributions from noncontrolling interests	900			1,473			1,588			2,525
Distributions to nonredeemable noncontrolling interests	(966		)	—			(1,364		)	—
Repurchase of common stock	—			(13,743		)	—			(13,743		)
Common dividends paid	(48,815		)	(33,728		)	(73,950		)	(50,549		)
Other	99			—			100			—
Net cash provided by (used in) financing activities	(193,419		)	12,413			(142,551		)	107,390
NET DECREASE IN CASH AND CASH EQUIVALENTS	(19,267		)	(1,057		)
NET INCREASE IN CASH AND CASH EQUIVALENTS							26,480			95,238
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	35,687			2,003			35,687			2,003
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	16,420		$	946		$	62,167		$	97,241

Interest paid, net of amounts capitalized	$	22,721		$	14,131		$	26,927		$	20,792

Significant non-cash transactions:
Transfer from operating properties to real estate assets and other assets held for sale							$	—		$	203,735
Transfer from operating properties to liabilities of real estate assets held for sale							—			106,135
Transfer from investment in unconsolidated joint ventures to operating properties	68,390			—			68,390			—
Transfer from projects under development to operating properties	58,928			—			58,928			—
Common stock dividends declared	25,212			—			25,201			—
Transfer from investment in unconsolidated joint ventures to projects under development	—			5,880			—			5,880
Transfer from land held to projects under development							—			8,099
Change in accrued property acquisition, development, and tenant asset expenditures	(1,110		)	3,891			(18,081		)	(11,384		)

See accompanying notes.

Table of Contents

COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2017

(Unaudited)

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of Business

Cousins Properties Incorporated (“Cousins”), a Georgia corporation, is a self-administered and self-managed real estate investment trust (“REIT”). Cousins conducts substantially all of its operations through Cousins Properties LP ("CPLP"). Cousins owns approximately 98% of CPLP and consolidates CPLP. Cousins TRS Services LLC ("CTRS"), which is wholly owned by CPLP, is a taxable entity which owns and manages its own real estate portfolio and performs certain real estate related services for other parties. Cousins, CPLP, CTRS, and their subsidiaries are hereinafter referred to collectively as "the Company."

The Company develops, acquires, leases, manages, and owns Class A office and mixed-use properties in Sunbelt markets with a focus on Arizona, Florida, Georgia, North Carolina, and Texas. Cousins has elected to be taxed as a REIT and intends to, among other things, distribute 100% of its net taxable income to stockholders, thereby eliminating any liability for federal income taxes under current law. Therefore, the results included herein do not include a federal income tax provision for Cousins.

Basis of Presentation

The condensed consolidated financial statements are unaudited and were prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, these financial statements reflect all adjustments necessary (which adjustments are of a normal and recurring nature) for the fair presentation of the Company's financial position as of ~~June~~September 30, 2017 and the results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2017 and ~~2016~~.2016. The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2017 are not necessarily indicative of results expected for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016. The accounting policies employed are substantially the same as those shown in note 2 to the consolidated financial statements included therein.

For the three and ~~six~~nine months ended ~~June~~September 30, 2017 and 2016,, there were no items of other comprehensive income. Therefore, no presentation of comprehensive income is required.

Recently Issued Accounting Standards

In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." Under the new guidance, companies will recognize revenue when the seller satisfies a performance obligation, which would be when the buyer takes control of the good or service. ASU 2015-14, "Revenue from Contracts with Customers," was subsequently issued modifying the effective date to periods beginning after December 15, 2017, with early adoption permitted for periods beginning after December 15, 2016. The standard allows for either "full retrospective" adoption, meaning the standard is applied to all of the periods presented, or "modified retrospective" adoption, meaning the standard is applied only to the most recent period presented in the financial statements. The Company expects to adopt this guidance effective January 1, 2018 and is in the process of analyzing the impact of the adoption of this guidance. Based on the results of this analysis to date, the Company believes that its management, development, and leasing fees from third parties and with its unconsolidated joint ventures, as well as parking revenue, will be impacted by the new standard. The new guidance specifically excludes revenue associated with lease contracts. However, the Company believes that certain non-lease components of revenue from leases may be impacted by the adoption of the new revenue standard beginning January 1, 2019, the effective date of the new leasing standard (see below). This new guidance could result in different amounts of revenue being recognized and could result in revenue being recognized in different reporting periods than under the current guidance; however, the Company expects that the majority of its non-lease revenues will continue to be recognized during the periods in which services are performed. The Company expects to adopt this guidance using the "modified retrospective" method effective January 1, 2018. The Company is still analyzing potential disclosures that will clearly identify the sources of revenue and the periods over which each is recognized.

In February 2016, the FASB issued ASU 2016-02, "Leases," which amends the existing standards for lease accounting by requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting and reporting. The new standard will require lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months and classify such leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense

Table of Contents

is recognized based on an effective interest method (finance leases) or on a straight-line basis over the term of the lease (operating leases). Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. ASU 2016-02 supersedes previous leasing standards. The guidance is effective for the fiscal years beginning after December 15, 2018, with early adoption permitted. The Company expects to adopt

~~Table of Contents~~

this guidance using the "modified retrospective" method effective January 1, 2019, and is currently assessing the potential impact of adopting the new guidance.

In August 2016, the FASB issued ASU 2016-15, "Classification of Certain Cash Receipts and Cash Payments" ("ASU 2016-15") which updated ASC Topic 230, "Statement of Cash Flows." ASU 2016-15 clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows to reduce diversity in practice with respect to (i) debt prepayment or debt extinguishment costs, (ii) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (iii) contingent consideration payments made after a business combination, (iv) proceeds from the settlement of insurance claims, (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (vi) distributions received from equity method investees, (vii) beneficial interests in securitization transactions, and (viii) separately identifiable cash flows and application of the predominance principle. ASU 2016-15 is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017, with early adoption permitted. The Company ~~will~~expects to adopt this ~~ASU~~standard in ~~2018.~~the fourth quarter of 2018 and expects that the adoption of this standard will change the classification of cash flows from its equity method investments.

In November 2016, the FASB issued ASU 2016-18, "Restricted Cash" ("ASU 2016-18") which updated ASC Topic 230, "Statement of Cash Flows." ASU 2016-18 will require companies to include restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This update is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017, with early adoption permitted. The Company expects to adopt this standard in the fourth quarter of 2018, which will result in a change in the presentation of cash and cash equivalents on the statements of cash flows.

Effective January 1, 2017, the Company adopted ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting." Under this ASU, the additional paid-in capital pool is eliminated, and an entity recognizes all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement. This ASU also eliminated the requirement to defer recognition of an excess tax benefit until all benefits are realized through a reduction to taxes payable. In the first quarter of 2017, the Company changed the treatment of excess tax benefits as operating cash flows in the statement of cash flows. This ASU also stipulates that cash payments to tax authorities in connection with shares withheld to meet statutory tax withholding requirements be presented as a financing activity in the statement of cash flows. This ASU was adopted prospectively effective January 1, 2017; therefore, prior periods have not been restated to conform to the current period presentation.

In January 2017, the FASB issued ASU 2017-01, "Clarifying the Definition of a Business," which provides a more narrow definition of a business to be used in determining the accounting treatment of an acquisition. As a result, many acquisitions that previously qualified as business combinations will be treated as asset acquisitions. For asset acquisitions, acquisition costs may be capitalized, and the purchase price may be allocated on a relative fair value basis. ASU 2017-01 is effective prospectively for the Company on January 1, 2018, with early adoption permitted. The Company expects that most of its future acquisitions will qualify as asset acquisitions.

In February 2017, the FASB issued ASU No. 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets” (“ASU 2017-05”). ASU 2017-05 updates the definition of an “in substance nonfinancial asset” and clarifies the derecognition guidance for nonfinancial assets to conform with the new revenue recognition standard. The Company is currently assessing the potential impact that the adoption of ASU 2017-05 will have on its consolidated financial statements. This ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017. The Company expects to adopt this guidance using the "modified retrospective" method effective January 1, 2018.

In May 2017, FASB issued ASU 2017-09, "Scope of Modification ~~Accounting",~~Accounting," which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. This update is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2017, with early adoption permitted. The Company expects to adopt this standard on January 1, 2018. The Company does not believe that the adoption of this standard will have a material impact on its financial statements.

2. REAL ESTATE TRANSACTIONS

On June 15, 2017, ~~The~~the American Cancer Society Center (the “ACS Center”), a 996,000 square foot office building in Atlanta, Georgia that was included in the Company's Atlanta/Office operating segment, was sold for a gross ~~purchase~~sales price of $166.0 million.

Table of Contents

The Company recognized a net gain of $119.8 million on the sale of the ACS Center. The associated debt was repaid on the date of sale.

The Company has decided to sell three properties totaling 1,038,000 square feet in Orlando, Florida, and determined that these properties met the criteria for held for sale in October 2017. The Company expects to sell these assets in the fourth quarter of 2017 or first quarter of 2018.

3. TRANSACTIONS WITH PARKWAY PROPERTIES, INC.

On October 6, 2016, pursuant to the Agreement and Plan of Merger, dated April 28, 2016 (as amended or supplemented from time to time, the “Merger Agreement”), by and among Cousins, Parkway Properties, Inc. ("Parkway"), and subsidiaries of Cousins and Parkway, Parkway merged with and into a wholly-owned subsidiary of the Company (the "Merger"), with this subsidiary continuing as the surviving corporation of the Merger. In accordance with the terms and conditions of the Merger

~~Table of Contents~~

Agreement, each outstanding share of Parkway common stock and each outstanding share of Parkway limited voting stock was converted into 1.63 shares of Cousins common stock or limited voting preferred stock, respectively.

On October 7, 2016, pursuant to the Merger Agreement and the Separation, Distribution and Transition Services Agreement, dated as of October 5, 2016 (the "Separation Agreement"), by and among Cousins, Parkway, Parkway, Inc. ("New Parkway"), and certain other parties thereto, Cousins distributed pro rata to its common and limited voting preferred stockholders, including legacy Parkway common and limited voting stockholders, all of the outstanding shares of common and limited voting stock, respectively, of New Parkway, a newly-formed entity that ~~contains~~contained the combined businesses relating to the ownership of real properties in Houston, Texas and certain other businesses of Parkway (the "Spin-Off"). In the Spin-Off, Cousins distributed one share of New Parkway common or limited voting stock for every eight shares of common or limited voting preferred stock of Cousins held of record as of the close of business on October 6, 2016. New Parkway ~~is now~~became an independent public ~~company, and its common stock is listed under the symbol "PKY" on the New York Stock Exchange.~~company.

As a result of the Spin-Off, the historical results of operations of the Company's properties that were contributed to New Parkway have been presented as discontinued operations in the consolidated statements of operations. The following table includes a summary of discontinued operations of the Company for the three and ~~six~~nine months ended ~~June~~September 30, 2016 (in thousands):


	Three Months Ended June 30, 2016			Six Months Ended June 30, 2016				Three Months Ended September 30, 2016				Nine Months Ended September 30, 2016
								Three Months Ended September 30, 2016				Nine Months Ended September 30, 2016
Rental property revenues	Three Months Ended June 30, 2016	$	44,281	Six Months Ended June 30, 2016		$	87,404			$	46,046			$	133,450
Rental property operating expenses	(19,155		)	(36,960		)		(19,638		)		(56,598		)
Other revenues	102			288				—				288
Interest expense	(1,965		)	(3,940		)		(1,956		)		(5,896		)
Depreciation and amortization	(15,740		)	(31,168		)		(15,221		)		(46,389		)
Acquisition and transaction costs								(494		)		(494		)
Income from discontinued operations	$	7,523		$	15,624			$	8,737			$	24,361

Cash provided by operating activities	$	23,253		$	17,012			$	26,589			$	43,601
Cash used in investing activities	$	(9,375	)	$	(18,112	)		$	(11,130	)		$	(29,242	)

4. INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

The Company describes its investments in unconsolidated joint ventures in note 6 of notes to consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016. The following table summarizes balance sheet data of the Company's unconsolidated joint ventures as of ~~June~~September 30, 2017 and December 31, 2016 (in thousands):

Table of Contents


	Total Assets				Total Debt				Total Equity						Company’s Investment								Total Assets				Total Debt				Total Equity						Company’s Investment
SUMMARY OF FINANCIAL POSITION:	2017		2016		2017		2016		2017			2016			2017				2016				2017		2016		2017		2016		2017			2016			2017				2016
Terminus Office Holdings	$	267,747	$	268,242	$	205,454	$	207,545	$	51,112		$	49,476		$	25,384			$	25,686			$	268,531	$	268,242	$	204,390	$	207,545	$	50,633		$	49,476		$	26,204			$	25,686
EP I LLC	1,760		78,537		—		58,029		1,333			18,962			783				18,551				1,517		78,537		—		58,029		1,269			18,962			738				18,551
EP II LLC	520		67,754		—		44,969		239			21,743			88				17,606				392		67,754		—		44,969		296			21,743			130				17,606
Charlotte Gateway Village, LLC	125,819		119,054		—		—		121,544			116,809			14,163				11,796				129,109		119,054		—		—		124,012			116,809			15,397				11,796
HICO Victory Center LP	14,145		14,124		—		—		14,141			13,869			9,632				9,506				14,294		14,124		—		—		14,290			13,869			9,695				9,506
Carolina Square Holdings LP	88,571		66,922		50,529		23,741		34,087			34,173			18,752				18,325				102,370		66,922		62,180		23,741		34,080			34,173			18,843				18,325
CL Realty, L.L.C.	7,989		8,047		—		—		7,915			7,899			2,874				3,644				8,287		8,047		—		—		8,156			7,899			2,852				3,644
DC Charlotte Plaza LLLP	30,780		17,940		—		—		24,209			17,073			12,528				8,937				39,156		17,940		—		—		34,255			17,073			17,475				8,937
Temco Associates, LLC	4,398		4,368		—		—		4,294			4,253			854				829				4,426		4,368		—		—		4,323			4,253			864				829
Wildwood Associates	16,380		16,351		—		—		16,262			16,314			(1,169		)	(1)	(1,143		)	(1)	16,368		16,351		—		—		16,227			16,314			(1,186		)	(1)	(1,143		)	(1)
Crawford Long - CPI, LLC	28,400		27,523		72,070		72,822		(45,106		)	(45,928		)	(21,455		)	(1)	(21,866		)	(1)	28,621		27,523		71,690		72,822		(44,787		)	(45,928		)	(21,296		)	(1)	(21,866		)	(1)
111 West Rio Building	—		59,399		—		12,852		—			32,855			—				52,206				—		59,399		—		12,852		—			32,855			—				52,206
Courvoisier Centre JV, LLC	181,633		172,197		106,500		106,500		68,400			69,479			11,588				11,782				182,262		172,197		106,500		106,500		68,480			69,479			11,719				11,782
HICO Avalon II, LLC	5,237		—		—		—		5,237			—			3,928				—				987		—		—		—		532			—			4,366				—
AMCO 120 WT Holdings, LLC	11,591		10,446		—		—		11,127			9,136			617				184				13,286		10,446		—		—		12,678			9,136			939				184
Other	—		—		—		—		—			—			341				345				—		—		—		—		—			—			—				345
	$	784,970	$	930,904	$	434,553	$	526,458	$	314,794		$	366,113		$	78,908			$	156,388			$	809,606	$	930,904	$	444,760	$	526,458	$	324,444		$	366,113		$	86,740			$	156,388

(1) Negative balances are included in deferred income on the balance sheets.

The following table summarizes statement of operations information of the Company's unconsolidated joint ventures for the ~~six~~nine months ended ~~June~~September 30, 2017 and 2016 (in thousands):

~~Table of Contents~~


	Total Revenues				Net Income (Loss)						Company's Share of Income (Loss)						Total Revenues				Net Income (Loss)						Company's Share of Income (Loss)
SUMMARY OF OPERATIONS:	2017		2016		2017			2016			2017			2016			2017		2016		2017			2016			2017			2016
Terminus Office Holdings	$	21,908	$	20,978	$	3,178		$	2,597		$	1,769		$	1,298		$	33,503	$	31,630	$	4,907		$	3,874		$	2,453		$	1,937
EP I LLC	4,103		5,991		44,929			1,168			28,525			951			4,094		7,919		44,865			1,417			28,479			1,206
EP II LLC	2,643		2,044		12,967			(1,018		)	9,725			(823		)	2,644		3,605		13,023			(1,194		)	9,768			(1,043		)
Charlotte Gateway Village, LLC	13,380		17,477		4,734			7,263			2,367			987			20,125		26,245		7,202			11,077			3,601			1,447
HICO Victory Center LP	171		169		171			162			114			81			320		307		320			300			171			131
Carolina Square Holdings LP	40		—		(94		)	—			—			—			640		—		(100		)	—			19			—
CL Realty, L.L.C.	2,599		246		2,415			64			430			44			2,899		327		2,657			105			408			70
DC Charlotte Plaza LLLP	2		—		2			33			2			18			2		47		2			45			1			24
Temco Associates, LLC	80		147		41			79			25			119			144		180		70			83			35			122
Wildwood Associates	—		—		(51		)	(56		)	(26		)	(28		)	—		—		(86		)	(106		)	(43		)	(53		)
Crawford Long - CPI, LLC	6,033		6,028		1,516			1,346			758			673			9,017		9,101		2,285			2,005			1,142			1,003
111 West Rio Building	—		—		—			—			(2,593		)	—			—		—		—			—			(2,592		)	—
Courvoisier Centre JV, LLC	6,554		—		(1,083		)	—			(195		)	—			12,701		—		(1,000		)	—			(80		)	—
HICO Avalon II, LLC	—		—		—			—			—			—			—		—		(68		)	—			—			—
AMCO 120 WT Holdings, LLC	—		—		(12		)	—			—			—			—		—		(22		)	—			—			—
Other	—		—		—			—			—			298			—		—		—			—			—			300
	$	57,513	$	53,080	$	68,713		$	11,638		$	40,901		$	3,618		$	86,089	$	79,361	$	74,055		$	17,606		$	43,362		$	5,144

On May 3, 2017, EP I LLC and EP II LLC sold the properties that they owned for a combined gross sales price of $199.0 million. After repayment of debt, the Company received a distribution of $70.0 million and recognized a gain of $37.9 million, which is recorded in income from unconsolidated joint ventures.

In June 2017, HICO Avalon II, LLC ("Avalon II"), a joint venture between the Company and Hines Avalon II Investor, LLC ("Hines II") was formed for the purpose of acquiring and potentially developing an office building in Alpharetta, Georgia. Pursuant to the joint venture agreement, all predevelopment expenditures are funded 75% by Cousins and 25% by Hines II. ~~As of June 30, 2017, the~~The Company has accounted for its investment in Avalon II using the equity method as the Company does not currently control the activities of the venture. If Avalon II commences construction, subsequent development expenditures will be funded 90% by Cousins and 10% by Hines II. Additionally, Cousins will have control over the operational aspects of the venture, and the Company expects to consolidate the venture at that time.

Table of Contents

5. INTANGIBLE ASSETS

Intangible assets on the balance sheets as of ~~June~~September 30, 2017 and December 31, 2016 included the following (in thousands):

June 30, 2017 December 31, 2016
In-place leases, net of accumulated amortization of $74,308 and $46,899 in 2017 and 2016, respectively $ 170,234
$ 185,251
Above-market tenant leases, net of accumulated amortization of $10,826 and $6,515 in 2017 and 2016, respectively 35,746
40,260
Below-market ground lease, net of accumulated amortization of $207 and $69 in 2017 and 2016, respectively 18,206
18,344
Goodwill 1,674
1,674
$ 225,860
$ 245,529



	September 30, 2017		December 31, 2016
In-place leases, net of accumulated amortization of $85,806 and $46,899 in 2017 and 2016, respectively	$	158,395	$	185,251
Above-market tenant leases, net of accumulated amortization of $12,981 and $6,515 in 2017 and 2016, respectively	33,580		40,260
Below-market ground lease, net of accumulated amortization of $276 and $69 in 2017 and 2016, respectively	18,137		18,344
Goodwill	1,674		1,674
	$	211,786	$	245,529

The following is a summary of goodwill activity for the ~~six~~nine months ended ~~June~~September 30, 2017 and 2016 (in thousands):


	Six Months Ended June 30,					Nine Months Ended September 30,
	2017		2016			2017		2016
Beginning balance	$	1,674	$	3,647		$	1,674	$	3,647
Allocated to property sales	—		(21		)	—		(21		)
Ending balance	$	1,674	$	3,626		$	1,674	$	3,626

~~Table of Contents~~

6. OTHER ASSETS

Other assets on the balance sheets as of ~~June~~September 30, 2017 and December 31, 2016 included the following (in thousands):

June 30, 2017 December 31, 2016
Furniture, fixtures and equipment, leasehold improvements, and other deferred costs, net of accumulated depreciation of $23,206 and $23,135 in 2017 and 2016, respectively $ 14,265
$ 15,773
Lease inducements, net of accumulated amortization of $825 and $1,278 in 2017 and 2016, respectively 1,864
2,517
Prepaid expenses and other assets 11,291
8,432
Line of credit deferred financing costs, net of accumulated amortization of $2,691 and $2,264 in 2017 and 2016, respectively 1,780
2,182
Predevelopment costs and earnest money 80
179
$ 29,280
$ 29,083



	September 30, 2017		December 31, 2016
Furniture, fixtures and equipment, leasehold improvements, and other deferred costs, net of accumulated depreciation of $24,008 and $23,135 in 2017 and 2016, respectively	$	14,849	$	15,773
Lease inducements, net of accumulated amortization of $892 and $1,278 in 2017 and 2016, respectively	2,049		2,517
Prepaid expenses and other assets	9,764		8,432
Line of credit deferred financing costs, net of accumulated amortization of $2,905 and $2,264 in 2017 and 2016, respectively	1,428		2,182
Predevelopment costs and earnest money	80		179
	$	28,170	$	29,083

7. NOTES PAYABLE

The following table details the terms and amounts of the Company’s outstanding notes payable at ~~June~~September 30, 2017 and December 31, 2016 ($ in thousands):

Table of Contents


Description	Interest Rate		Maturity	June 30, 2017			December 31, 2016			Interest Rate		Maturity	September 30, 2017			December 31, 2016
Term Loan, unsecured	2.42	%	2021	$	250,000		$	250,000
Term Loan, Unsecured										2.43	%	2021	$	250,000		$	250,000
Senior Notes, Unsecured										3.91	%	2025	250,000			—
Fifth Third Center	3.37	%	2026	148,049			149,516			3.37	%	2026	147,306			149,516
Colorado Tower	3.45	%	2026	120,000			120,000			3.45	%	2026	120,000			120,000
Promenade	4.27	%	2022	103,864			105,342			4.27	%	2022	103,113			105,342
Senior Note, unsecured	4.09	%	2027	100,000			—
Credit Facility, unsecured	2.32	%	2019	94,000			134,000
Senior Notes, Unsecured										4.09	%	2027	100,000			—
816 Congress	3.75	%	2024	84,095			84,872			3.75	%	2024	83,702			84,872
3344 Peachtree	4.75	%	2017	77,928			78,971
Meridian Mark Plaza	6.00	%	2020	24,284			24,522			6.00	%	2020	24,162			24,522
The Pointe	4.01	%	2019	22,730			22,945			4.01	%	2019	22,620			22,945
Credit Facility, Unsecured										2.33	%	2019	—			134,000
3344 Peachtree										4.75	%	2017	—			78,971
One Eleven Congress	6.08	%	2017	—			128,000			6.08	%	2017	—			128,000
The ACS Center	6.45	%	2017	—			127,508			6.45	%	2017	—			127,508
San Jacinto Center	6.05	%	2017	—			101,000			6.05	%	2017	—			101,000
Two Buckhead Plaza	6.43	%	2017	—			52,000			6.43	%	2017	—			52,000
				1,024,950			1,378,676						1,100,903			1,378,676
Unamortized premium, net				750			6,792						270			6,792
Unamortized loan costs				(6,081		)	(4,548		)				(5,996		)	(4,548		)
Total Notes Payable				$	1,019,619		$	1,380,920					$	1,095,177		$	1,380,920

Credit Facility

The Company has a $500 million senior unsecured line of credit (the "Credit Facility") that matures on May 28, 2019. The Credit Facility may be expanded to $750 million at the election of the Company, subject to the receipt of additional commitments from the lenders and other customary conditions.

The Credit Facility contains financial covenants that require, among other things, the maintenance of an unencumbered interest coverage ratio of at least 2.00; a fixed charge coverage ratio of at least 1.50; an overall leverage ratio of no more than 60%; and a minimum shareholders' equity in an amount equal to $1.0 billion, plus a portion of the net cash proceeds from certain equity issuances. The Credit Facility also contains customary representations and warranties and affirmative and negative covenants, as well as customary events of default. The amounts outstanding under the Credit Facility may be accelerated upon the occurrence of any events of default.

The interest rate applicable to the Credit Facility varies according to the Company’s leverage ratio, and may, at the election of the Company, be determined based on either (1) the current London Interbank Offered Rate ("LIBOR") plus a spread of between 1.10% and 1.45%, based on leverage or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50% or the

~~Table of Contents~~

one-month LIBOR plus 1.0% (the “Base Rate”), plus a spread of between 0.10% and 0.45%, based on leverage. The Company also pays an annual facility fee on the total commitments under the Credit Facility of between 0.15% and 0.30% based on leverage.

At ~~June~~September 30, 2017, the Credit Facility's spread over LIBOR was 1.1%. The amount that the Company may draw under the Credit Facility is a defined calculation based on the Company's unencumbered assets and other factors. The total available borrowing capacity under the Credit Facility was ~~$405~~$499 million at ~~June~~September 30, 2017.

Term Loan

The Company has a $250 million senior unsecured term loan (the "Term Loan") that matures on December 2, 2021. The Term Loan contains financial covenants consistent with those of the Credit Facility. The interest rate applicable to the Term Loan varies according to the Company’s leverage ratio, and may, at the election of the Company, be determined based on either (1) the current London Interbank Offered Rate ("LIBOR") plus a spread of between 1.20% and 1.70%, based on leverage or (2) the greater of Bank of America's prime rate, the federal funds rate plus 0.50% or the one-month LIBOR plus 1.0% (the “Base Rate”), plus a spread of between 0.00% and 0.75%, based on leverage. At ~~June~~September 30, 2017, the Term Loan's spread over LIBOR was 1.2%.

Unsecured Senior Notes

In April 2017, the Company closed a $350 million private placement of senior unsecured notes, which were ~~issued~~funded in two tranches. The first tranche of $100 million was ~~issued~~funded in April 2017, has a 10-year maturity, and has a fixed annual interest rate of 4.09%. The second tranche of $250 million was ~~issued~~funded in July 2017, has an 8-year maturity, and has a fixed annual interest rate of 3.91%.

Table of Contents

The senior unsecured notes contain financial covenants that require, among other things, the maintenance of an unencumbered interest coverage ratio of at least 2.00; a fixed charge coverage ratio of at least 1.50; an overall leverage ratio of no more than 60%; and a minimum shareholders' equity in an amount equal to $1.9 billion, plus a portion of the net cash proceeds from certain equity issuances. The senior notes also contain customary representations and warranties and affirmative and negative covenants, as well as customary events of default. The amounts outstanding under the senior notes may be accelerated upon the occurrence of any events of default.

Fair Value

At ~~June~~September 30, 2017 and December 31, 2016, the aggregate estimated fair values of the Company's notes payable were ~~$1.0~~$1.1 billion and $1.4 billion, respectively, calculated by discounting the debt's remaining contractual cash flows at estimated rates at which similar loans could have been obtained at those respective dates. The estimate of the current market rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationship. These fair value calculations are considered to be Level 2 under the guidelines as set forth in ASC 820, "Fair Value Measurement," as the Company utilizes market rates for similar type loans from third-party brokers.

Other Information

For the three and ~~six~~nine months ended ~~June~~September 30, 2017 and 2016,, interest expense was as follows (in thousands):


	Three Months Ended June 30, 2017						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016			2017			2016			2017			2016
Total interest incurred	$	10,741		$	8,350		$	22,072		$	16,506		$	10,288		$	8,939		$	32,360		$	25,446
Less interest - discontinued operations	—			(1,965		)	—			(3,940		)	—			(1,956		)	—			(5,896		)
Interest capitalized	(2,218		)	(1,016		)	(3,808		)	(1,758		)	(2,701		)	(1,229		)	(6,509		)	(2,988		)
Total interest expense	$	8,523		$	5,369		$	18,264		$	10,808		$	7,587		$	5,754		$	25,851		$	16,562

In April 2017, the Company repaid in full, without penalty, the $128.0 million One Eleven Congress mortgage note and the $101.0 million San Jacinto Center mortgage note. In May 2017, the Company repaid in full, without penalty, the $52.0 million Two Buckhead Plaza mortgage note. In July 2017, the Company repaid in full, without penalty, the $77.9 million 3344 Peachtree mortgage note. In connection with these repayments, the Company recorded gains on extinguishment of debt of ~~$2.2~~$2.3 million, which represented the unamortized premium recorded on the notes at the time of the Merger.

In June 2017, ~~The~~the Company sold the ACS Center. A portion of the proceeds from the sale were used to repay the $127.0 million mortgage note on the associated property, and the Company recorded a loss on extinguishment of debt of $376,000, which represented the remaining unamortized loan costs and other costs associated with repaying the debt.

Subsequent to quarter end, in July 2017, the Company repaid in full, without penalty, the $77.9 million 3344 Peachtree mortgage note. In connection with the repayment, the Company expects to record a gain on extinguishment of debt of $429,000 which represents the unamortized premium recorded on the note at the time of the Merger.

~~Table of Contents~~

8. COMMITMENTS AND CONTINGENCIES

Commitments

At ~~June~~September 30, 2017,, the Company had outstanding letters of credit and performance bonds totaling ~~$3.9~~$3.7 million. As a lessor, the Company had ~~$180.9~~$188.3 million in future obligations under leases to fund tenant improvements and other future construction obligations at ~~June~~September 30, ~~2017~~.2017. As a lessee, the Company had future obligations under ground and other operating leases of ~~$210.1~~$209.5 million at ~~June~~September 30, ~~2017~~.2017.

Litigation

The Company is subject to various legal proceedings, claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters using the latest information available. The Company records a liability for litigation if an unfavorable outcome is probable and the amount of loss or range of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, the Company accrues the best estimate within the range. If no amount within the range is a better estimate than any other amount, the Company accrues the minimum amount within the range. If an unfavorable outcome is probable but the amount of the loss cannot be reasonably estimated, the Company discloses the nature of the litigation and indicates that an estimate of the loss or range of loss cannot be made. If an unfavorable outcome is reasonably possible and the estimated loss is material, the Company discloses the nature and estimate of the possible loss of the litigation. The Company does not disclose information with respect to litigation where an unfavorable outcome is considered to be remote or where the estimated loss would not be material. Based on current expectations, such matters, both individually and in the aggregate, are not expected to have a material adverse effect on the liquidity, results of operations, business or financial condition of the Company.

Table of Contents

9. STOCKHOLDERS' EQUITY

On ~~June~~September 19, 2017, the Company declared a cash dividend of $0.06 per common share, which was paid ~~July 13,~~October 12, 2017 to shareholders of record on ~~July 3,~~October 2, 2017.

~~In May~~During the nine months ended September 30, 2017, certain holders of CPLP units redeemed ~~951,818~~1,203,286 units in exchange for shares of the Company's common stock. The aggregate value at the time of these transactions was ~~$8.1~~$10.1 million based upon the value of the Company's common stock at the time of the transactions.

In 2015, the Board of Directors of the Company authorized the repurchase of up to $100 million of its outstanding common shares. The plan expires on September 8, 2017. The repurchases may be executed in the open market, through private negotiations, or in other transactions permitted under applicable law. The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The share repurchase program may be suspended or discontinued at any time. No shares were repurchased during the six months ended June 30, 2017.

10. STOCK-BASED COMPENSATION

The Company has several types of stock-based compensation - stock options, restricted stock, and restricted stock units (“RSUs”) - which are described in note 13 of notes to consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2016. The expense related to a portion of the stock-based compensation awards is fixed. The expense related to other stock-based compensation awards fluctuates from period to period dependent, in part, on the Company's stock price and stock performance relative to its peers. The Company recorded stock-based compensation expense, net of forfeitures, of ~~$2.9~~$3.3 million and ~~$340,000~~$141,000 for the three months ended ~~June~~September 30, 2017 and 2016, respectively, and ~~$4.6~~$7.9 million and ~~$4.6~~$4.8 million for the ~~six~~nine months ended ~~June~~September 30, 2017 and 2016, respectively.

The Company maintains the 2009 Incentive Stock Plan (the "2009 Plan") and the 2005 Restricted Stock Unit Plan (the “RSU Plan”). Under the 2009 Plan, the Company made restricted stock grants in 2017 of 308,289 shares to key employees, which vest ratably over a three-year period. Under the RSU Plan, the Company awarded two types of performance-based RSUs in 2017 to key employees based on the following metrics: (1) Total Stockholder Return of the Company, as defined in the RSU Plan, as compared to the companies in the SNL US REIT Office index (“TSR RSUs”), and (2) the ratio of cumulative funds from operations per share to targeted cumulative funds from operations per share (“FFO RSUs”) as defined in the RSU Plan. The performance period for both awards is January 1, 2017 to December 31, 2019, and the targeted units awarded of TSR RSUs and FFO RSUs was 267,013 and 132,266, respectively. The ultimate payout of these awards can range from 0% to 200% of the targeted number of units depending on the achievement of the market and performance metrics described above. These RSU awards cliff vest on

~~Table of Contents~~

December 31, 2019 and are to be settled in cash with payment dependent on upon attainment of required service, market, and performance criteria. The number of RSUs vesting will be determined by the Compensation Committee, and the payout per unit will be equal to the average closing price on each trading day during the 30-day period ending on December 31, 2019. The Company expenses an estimate of the fair value of the TSR RSUs over the performance period using a quarterly Monte Carlo valuation. The FFO RSUs are expensed over the vesting period using the fair market value of the Company's stock at the reporting date multiplied by the anticipated number of units to be paid based on the current estimate of what the ratio is expected to be upon vesting. Dividend equivalents on the TSR RSUs and the FFO RSUs will also be paid based upon the percentage vested.

In addition, the Company granted 166,132 time-vested RSUs to key employees in 2017. The value of each unit is equal to the fair value of one share of common stock. The vesting period for this award is three years. These RSUs are to be settled in cash with payment dependent upon the attainment of the required service criteria. Dividend equivalents will be paid upon vesting based on the number of RSUs granted with such payments made concurrently with payment of common dividends.

During the ~~three~~nine months ended ~~June~~September 30, 2017, the Company issued 120,878 shares of common stock at fair value to members of its board of directors in lieu of fees, and recorded $1.0 million in general and administrative expense in the ~~three~~nine months ended ~~June~~September 30, 2017 related to the issuances.

Table of Contents

11. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share for the three and ~~six~~nine months ended ~~June~~September 30, 2017 and 2016 (in thousands):

~~Table of Contents~~

Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 2016
Earnings per Common Share - basic:
Numerator:
     Income from continuing operations $ 170,945
$ 242
$ 175,803
$ 14,937

Net income attributable to noncontrolling interests in CPLP
from continuing operations (2,856 ) —
(2,957 ) —

Net income attributable to other noncontrolling interests —
—
(6 ) —

Income from continuing operations available for common stockholders 168,089
242
172,840

14,937

Income from discontinued operations —
7,523
—
15,624

         Net income available for common stockholders $ 168,089
$ 7,765
$ 172,840
$ 30,561

Denominator:
Weighted average common shares - basic 419,402
210,129
411,137
210,516

Earnings per common share - basic:
Income from continuing operations available for common
    stockholders
$ 0.40
$ —
$ 0.42
$ 0.07

Income from discontinued operations available for common
    stockholders
—
0.04
—
0.08

Earnings per common share - basic $ 0.40
$ 0.04
$ 0.42
$ 0.15

Earnings per common share - diluted:
Numerator:
     Income from continuing operations $ 170,945
$ 242
$ 175,803

$ 14,937

Net income attributable to other noncontrolling interests
    from continuing operations
—
—
(6 ) —

Income from continuing operations available for common stockholders before net income attributable to noncontrolling interests in CPLP 170,945
242
175,797

14,937

Income from discontinued operations available for common stockholders —
7,523
—
15,624

Net income available for common stockholders before
     net income attributable to noncontrolling interests in
     CPLP
$ 170,945
$ 7,765
$ 175,797
$ 30,561

Denominator:
Weighted average common shares - basic 419,402
210,129
411,137
210,516

     Add:
Potential dilutive common shares - stock options 320
233
306
171

Weighted average units of CPLP convertible into
    common shares
7,458
—
7,784
—

Weighted average common shares - diluted 427,180
210,362
419,227
210,687

Earnings per common share - diluted:
Income from continuing operations available for common stockholders before net income attributable to noncontrolling interests in CPLP $ 0.40
$ —
$ 0.42
$ 0.07

Income from discontinued operations available for common
    stockholders
—
0.04
—
0.08

Earnings per common share - diluted $ 0.40
$ 0.04
$ 0.42

$ 0.15

Weighted average anti-dilutive stock options outstanding 731
1,129
744
1,131



	Three Months Ended September 30,					Nine Months Ended September 30,
	2017			2016		2017			2016
Earnings per Common Share - basic:
Numerator:
Income from continuing operations	$	12,285		$	2,920	$	188,088		$	17,857
Net income attributable to noncontrolling interests in CPLP from continuing operations	(213		)	—		(3,170		)	—
Net income attributable to other noncontrolling interests	(5		)	—		(11		)	—
Income from continuing operations available for common stockholders	12,067			2,920		184,907			17,857
Income from discontinued operations	—			8,737		—			24,361
Net income available for common stockholders	$	12,067		$	11,657	$	184,907		$	42,218

Denominator:
Weighted average common shares - basic	419,998			210,170		414,123			210,400
Earnings per common share - basic:
Income from continuing operations available for common stockholders	$	0.03		$	0.01	$	0.45		$	0.08
Income from discontinued operations available for common stockholders	—			0.05		—			0.12
Earnings per common share - basic	$	0.03		$	0.06	$	0.45		$	0.20

Earnings per common share - diluted:
Numerator:
Income from continuing operations	$	12,285		$	2,920	$	188,088		$	17,857
Net income attributable to other noncontrolling interests from continuing operations	(5		)	—		(11		)	—
Income from continuing operations available for common stockholders before net income attributable to noncontrolling interests in CPLP	12,280			2,920		188,077			17,857
Income from discontinued operations available for common stockholders	—			8,737		—			24,361
Net income available for common stockholders before net income attributable to noncontrolling interests in CPLP	$	12,280		$	11,657	$	188,077		$	42,218

Denominator:
Weighted average common shares - basic	419,998			210,170		414,123			210,400
Add:
Potential dilutive common shares - stock options	328			156		320			128
Weighted average units of CPLP convertible into common shares	6,974			—		7,511			—
Weighted average common shares - diluted	427,300			210,326		421,954			210,528
Earnings per common share - diluted:
Income from continuing operations available for common stockholders before net income attributable to noncontrolling interests in CPLP	$	0.03		$	0.01	$	0.45		$	0.08
Income from discontinued operations available for common stockholders	—			0.05		—			0.12
Earnings per common share - diluted	$	0.03		$	0.06	$	0.45		$	0.20

Weighted average anti-dilutive stock options outstanding	731			1,103		740			1,110

Table of Contents

12. REPORTABLE SEGMENTS

The Company's segments are based on the Company's method of internal reporting which classifies operations by property type and geographical area. The segments by property type are: Office and Mixed-Use. The segments by geographical region are: Atlanta, Austin, Charlotte, Orlando, Phoenix, Tampa, and Other. ~~Subsequent to~~In conjunction with the Merger and Spin-Off completed in the fourth quarter of 2016, the Company added the Orlando, Phoenix, and Tampa ~~segments.~~segments, and removed the Houston segment. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Each segment includes both consolidated operations and the Company's share of unconsolidated joint venture operations.

Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.

Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income ~~available to common stockholders~~ for the three and ~~six~~nine months ended ~~June~~September 30, 2017 and 2016 are as follows (in thousands):


Three Months Ended June 30, 2017	Office		Mixed-Use		Total
Three Months Ended September 30, 2017							Office		Mixed-Use		Total
Net Operating Income:
Atlanta	$	29,218	$	853	$	30,071	$	25,247	$	—	$	25,247
Austin	14,852		—		14,852		15,074		—		15,074
Charlotte	15,202		—		15,202		15,489		—		15,489
Orlando	3,318		—		3,318		3,356		—		3,356
Tampa	7,451		—		7,451		7,412		—		7,412
Phoenix	8,838		—		8,838		8,667		—		8,667
Other	383		—		383		525		45		570
Total Net Operating Income	$	79,262	$	853	$	80,115	$	75,770	$	45	$	75,815


Three Months Ended June 30, 2016	Office			Mixed-Use		Total
Three Months Ended September 30, 2016									Office			Mixed-Use		Total
Net Operating Income:
Houston	$	25,125		$	—	$	25,125		$	26,408		$	—	$	26,408
Atlanta	21,572			1,742		23,314			22,593			1,753		24,346
Austin	5,763			—		5,763			6,023			—		6,023
Charlotte	4,819			—		4,819			4,905			—		4,905
Other	(13		)	—		(13		)	(61		)	—		(61		)
Total Net Operating Income	$	57,266		$	1,742	$	59,008		$	59,868		$	1,753	$	61,621

Table of Contents


Six Months Ended June 30, 2017	Office		Mixed-Use		Total
Nine Months Ended September 30, 2017							Office		Mixed-Use		Total
Net Operating Income:
Atlanta	$	59,190	$	3,126	$	62,316	$	84,437	$	3,125	$	87,562
Austin	29,039		—		29,039		44,113		—		44,113
Charlotte	30,627		—		30,627		46,117		—		46,117
Orlando	7,108		—		7,108		10,464		—		10,464
Tampa	14,287		—		14,287		21,700		—		21,700
Phoenix	16,056		—		16,056		24,722		—		24,722
Other	848		—		848		1,374		45		1,419
Total Net Operating Income	$	157,155	$	3,126	$	160,281	$	232,927	$	3,170	$	236,097


Six Months Ended June 30, 2016	Office		Mixed-Use		Total
Nine Months Ended September 30, 2016							Office			Mixed-Use		Total
Net Operating Income:
Houston	$	50,443	$	—	$	50,443	$	76,851		$	—	$	76,851
Atlanta	44,178		3,348		47,526		66,763			5,101		71,864
Austin	10,955		—		10,955		16,978			—		16,978
Charlotte	9,574		—		9,574		14,485			—		14,485
Other	23		—		23		(36		)	—		(36		)
Total Net Operating Income	$	115,173	$	3,348	$	118,521	$	175,041		$	5,101	$	180,142

The following reconciles Net Operating Income to Net Income for each of the periods presented (in thousands):


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016			2017			2016			2017			2016
Net Operating Income	$	80,115		$	59,008		$	160,281		$	118,521		$	75,815		$	61,621		$	236,097		$	180,142
Net operating income from unconsolidated joint ventures	(7,609		)	(6,954		)	(16,783		)	(13,600		)	(6,934		)	(6,760		)	(23,719		)	(20,359		)
Net operating income from discontinued operations	—			(25,126		)	—			(50,444		)	—			(26,408		)	—			(76,852		)
Fee income	1,854			1,824			3,791			4,023			2,597			1,945			6,387			5,968
Other income	3,174			27			8,600			417			993			153			9,593			570
Reimbursed expenses	(907		)	(798		)	(1,772		)	(1,668		)	(895		)	(795		)	(2,667		)	(2,463		)
General and administrative expenses	(8,618		)	(4,691		)	(14,828		)	(12,934		)	(7,193		)	(4,368		)	(21,993		)	(17,301		)
Interest expense	(8,523		)	(5,369		)	(18,264		)	(10,808		)	(7,587		)	(5,754		)	(25,851		)	(16,562		)
Depreciation and amortization	(50,040		)	(16,641		)	(104,924		)	(33,182		)	(47,622		)	(16,622		)	(152,546		)	(49,804		)
Acquisition and transaction costs	(246		)	(2,424		)	(2,177		)	(2,443		)	677			(1,446		)	(1,499		)	(3,889		)
Gain on extinguishment of debt	1,829			—			1,829			—			429			—			2,258			—
Other expenses	(236		)	(152		)	(612		)	(507		)	(423		)	(173		)	(1,063		)	(681		)
Income from unconsolidated joint ventures	40,320			1,784			40,901			3,618			2,461			1,527			43,362			5,144
Gain (loss) on sale of investment properties	119,832			(246		)	119,761			13,944			(33		)	—			119,729			13,944
Income from discontinued operations	—			7,523			—			15,624			—			8,737			—			24,361
Net Income	$	170,945		$	7,765		$	175,803		$	30,561		$	12,285		$	11,657		$	188,088		$	42,218

Revenues by reportable segment, including a reconciliation to total rental property revenues on the condensed consolidated statements of operations, for three and ~~six~~nine months ended ~~June~~September 30, 2017 and 2016 are as follows (in thousands):

Table of Contents


Three Months Ended June 30, 2017	Office			Mixed-Use			Total
Three Months Ended September 30, 2017										Office			Mixed-Use			Total
Revenues:
Atlanta	$	46,293		$	1,358		$	47,651		$	41,507		$	—		$	41,507
Austin	25,429			—			25,429			25,385			—			25,385
Charlotte	22,599			—			22,599			23,153			143			23,296
Orlando	6,331			—			6,331			6,408			—			6,408
Tampa	11,795			—			11,795			11,815			—			11,815
Phoenix	11,879			—			11,879			11,692			—			11,692
Other	758			—			758			915			—			915
Total segment revenues	125,084			1,358			126,442			120,875			143			121,018
Less Company's share of rental property revenues from unconsolidated joint ventures	(11,077		)	(1,358		)	(12,435		)	(11,306		)	(143		)	(11,449		)
Total rental property revenues	$	114,007		$	—		$	114,007		$	109,569		$	—		$	109,569


Three Months Ended June 30, 2016	Office			Mixed-Use			Total
Three Months Ended September 30, 2016										Office			Mixed-Use			Total
Revenues:
Houston	$	44,281					$	44,281		$	46,046		$	—		$	46,046
Atlanta	36,779			3,026			39,805			36,693			3,197			39,890
Austin	10,417			—			10,417			10,469			—			10,469
Charlotte	6,388			—			6,388			6,799			—			6,799
Other	91			—			91			(57		)	—			(57		)
Total segment revenues	97,956			3,026			100,982			99,950			3,197			103,147
Less discontinued operations	(44,281		)	—			(44,281		)	(46,046		)	—			(46,046		)
Less Company's share of rental property revenues from unconsolidated joint ventures	(7,221		)	(3,026		)	(10,247		)	(7,329		)	(3,197		)	(10,526		)
Total rental property revenues	$	46,454		$	—		$	46,454		$	46,575		$	—		$	46,575


Six Months Ended June 30, 2017	Office			Mixed-Use			Total
Nine Months Ended September 30, 2017										Office			Mixed-Use			Total
Revenues
Atlanta	$	93,814		$	5,049		$	98,863		$	135,319		$	5,049		$	140,368
Austin	49,963			—			49,963			75,348			—			75,348
Charlotte	45,342			—			45,342			68,495			143			68,638
Orlando	12,972			—			12,972			19,380			—			19,380
Tampa	23,098			—			23,098			34,913			—			34,913
Phoenix	21,997			—			21,997			33,689			—			33,689
Other	1,575			—			1,575			2,492			—			2,492
Total segment revenues	$	248,761		$	5,049		$	253,810		$	369,636		$	5,192		$	374,828
Less Company's share of rental property revenues from unconsolidated joint ventures	(22,237		)	(5,049		)	(27,286		)	(33,543		)	(5,192		)	(38,735		)
Total rental property revenues	$	226,524		$	—		$	226,524		$	336,093		$	—		$	336,093

Table of Contents


Six Months Ended June 30, 2016	Office			Mixed-Use			Total
Nine Months Ended September 30, 2016										Office			Mixed-Use			Total
Revenues:
Houston	$	87,403		$	—		$	87,403		$	133,450		$	—		$	133,450
Atlanta	73,995			6,003			$	79,998		110,915			9,200			120,115
Austin	19,356			—			$	19,356		29,825			—			29,825
Charlotte	12,734			—			$	12,734		19,533			—			19,533
Other	231			—			$	231		(54		)	—			(54		)
Total segment revenues	193,719			6,003			199,722			293,669			9,200			302,869
Less discontinued operations	(87,403		)	—			(87,403		)	(133,450		)	—			(133,450		)
Less Company's share of rental property revenues from unconsolidated joint ventures	(14,509		)	(6,003		)	(20,512		)	(21,837		)	(9,200		)	(31,037		)
Total rental property revenues	$	91,807		$	—		$	91,807		$	138,382		$	—		$	138,382

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview:

Cousins Properties Incorporated ("Cousins") (and collectively, with its subsidiaries, the "Company," "we," "our," or "us") is a self-administered and self-managed real estate investment trust, or REIT. Our core focus is on the acquisition, development, leasing, management, and ownership of Class-A office and mixed-use properties in Sunbelt markets with a focus on Arizona, Florida, Georgia, North Carolina, and Texas. As of ~~June~~September 30, 2017,, our portfolio of real estate assets consisted of interests in 3132 operating properties (31 office ~~properties~~and one mixed use) containing ~~15.5~~15.9 million square feet of space and ~~five~~four projects (three office and ~~two~~one mixed-use) under active development. We have a comprehensive strategy in place based on a simple platform, trophy assets, and opportunistic investments. This streamlined strategy enables us to maintain a targeted, asset-specific approach to investing where we seek to leverage our development skills, relationships, market knowledge, and operational expertise. We intend to generate returns and create value for stockholders through the continued lease-up of our portfolio, through the execution of our development pipeline, and through opportunistic investments in office and mixed-use projects within our core markets.

We leased or renewed ~~341,008~~334,905 square feet of office space during the ~~second~~third quarter of 2017. The weighted average net effective rent of these leases, representing base rent less operating expense reimbursements and leasing costs, was ~~$21.16~~$20.73 per square foot. For those leases that were previously occupied within the past year, net effective rent increased ~~28.5%~~16.9%. Same property net operating income (defined below) for consolidated properties and our share of unconsolidated properties increased by ~~6.8%~~1.3% between the three months ended ~~June~~September 30, 2017 and 2016.

Results of Operations

Our financial results have been significantly affected by the merger with Parkway Properties, Inc. ("the Merger") and the spin-off of the combined companies' Houston business to Parkway, Inc. (the "Spin-Off") in October 2016 (collectively, the "Parkway Transactions"). Accordingly, our historical financial statements may not be indicative of future operating results.

Net Operating Income

The following table summarizes rental property revenues, rental property operating expenses, and net operating income ("NOI") for each of the periods presented, including our same property portfolio. NOI represents rental property revenue less rental property operating expenses. Our same property portfolio is comprised of office properties that have been fully operational in each of the comparable reporting periods. A fully operational property is one that has achieved 90% economic occupancy or has been substantially complete and owned by us for each of the periods presented. Same property amounts for the 2017 versus 2016 comparison are from properties that have been owned since January 1, 2016 through the end of the current reporting period, excluding dispositions. This information is presented for consolidated properties only and does not include net operating income from our unconsolidated joint ventures.


	Three Months Ended June 30,								Six Months Ended June 30,								Three Months Ended September 30,								Nine Months Ended September 30,
	2017		2016		$ Change		% Change		2017		2016		$ Change		% Change		2017		2016		$ Change		% Change		2017		2016		$ Change		% Change
Rental Property Revenues
Same Property	$	35,535	$	33,373	$	2,162	6.5	%	$	71,228	$	67,203	$	4,025	6.0	%	$	35,691	$	33,404	$	2,287	6.8	%	$	106,918	$	100,608	$	6,310	6.3	%
Non-Same Property	78,472		13,081		65,391		499.9	%	155,296		24,604		130,692		531.2	%	73,878		13,171		60,707		460.9	%	229,175		37,774		191,401		506.7	%
Total Rental Property Revenues	$	114,007	$	46,454	$	67,553	145.4	%	$	226,524	$	91,807	$	134,717	146.7	%	$	109,569	$	46,575	$	62,994	135.3	%	$	336,093	$	138,382	$	197,711	142.9	%

Rental Property Operating Expenses
Same Property	$	13,076	$	12,348	$	728	5.9	%	$	25,962	$	24,699	$	1,263	5.1	%	$	13,486	$	11,494	$	1,992	17.3	%	$	39,449	$	36,194	$	3,255	9.0	%
Non-Same Property	28,425		7,178		21,247		296.0	%	57,064		12,631		44,433		351.8	%	27,202		6,628		20,574		310.4	%	84,266		19,257		65,009		337.6	%
Total Rental Property Operating Expenses	$	41,501	$	19,526	$	21,975	112.5	%	$	83,026	$	37,330	$	45,696	122.4	%	$	40,688	$	18,122	$	22,566	124.5	%	$	123,715	$	55,451	$	68,264	123.1	%

Net Operating Income
Same Property NOI	$	22,459	$	21,025	$	1,434	6.8	%	$	45,266	$	42,504	$	2,762	6.5	%	$	22,205	$	21,910	$	295	1.3	%	$	67,469	$	64,414	$	3,055	4.7	%
Non-Same Property NOI	50,047		5,903		44,144		747.8	%	98,232		11,973		86,259		720.4	%	46,676		6,543		40,133		613.4	%	144,909		18,517		126,392		682.6	%
Total NOI	$	72,506	$	26,928	$	45,578	169.3	%	$	143,498	$	54,477	$	89,021	163.4	%	$	68,881	$	28,453	$	40,428	142.1	%	$	212,378	$	82,931	$	129,447	156.1	%

Same property NOI increased ~~$1.4 million (6.8%~~$295,000 (1.3%) and ~~$2.8~~$3.1 million ~~(6.5%~~(4.7%) between the three months ended and ~~six~~nine months ended ~~June 30,~~ 2017 and 2016, respectively. The increases were primarily due to increased occupancy rates at Fifth Third Center and ~~increased occupancy rates~~816 Congress, offset by operating expense increases in real estate taxes, repairs and ~~increased revenue from expansion space at Promenade. The increase in same property operating~~maintenance, and parking between the periods.

Table of Contents

~~expenses was primarily due to an increase in repair and maintenance, bad debt, and parking between the periods.~~ Non-same property revenues and expenses increased between the three and ~~six~~nine month periods primarily ~~due to~~from properties acquired in the ~~Merger.~~Merger, offset by the sales of the ACS Center in the first quarter 2017 and 191 Peachtree in the fourth quarter 2016.

Other Income

Other income increased ~~$3.1~~$840,000 and $9.0 million between the the three and nine month periods, ~~and increased $8.2 million between the six month periods.This increase is~~respectively. These increases are primarily driven by lease termination fees at ~~Fifth Third Center,~~3350 Peachtree, Nascar Plaza, Hayden Ferry, Fifth Third Center, and ~~Northpark Town Center.~~Northpark.

General and Administrative Expenses

General and administrative expenses increased ~~$3.9~~$2.8 million ~~(84%~~(65%) between the three month periods, and increased ~~$1.9~~$4.7 million ~~(15%~~(27%) between the ~~six~~nine month periods. These increases are primarily driven by long-term compensation expense increases as a result of fluctuations in our common stock price relative to our office peers included in the SNL US Office REIT Index.

Interest Expense

Interest expense, net of amounts capitalized, increased ~~$3.2~~$1.8 million ~~(59%~~(32%) between the three month periods, and increased ~~$7.5~~$9.3 million ~~(69%~~(56%) between the ~~six~~nine month periods ~~primarily driven by the additional interest expense related~~due to ~~mortgage loans assumed~~an increase in the ~~Merger and~~average debt outstanding between the ~~$250 million Term Loan that closed~~periods, offset by an increase in ~~the fourth quarter of 2016.~~capitalized interest from increased development projects.

Depreciation and Amortization

Depreciation and amortization increased ~~$33.4~~$31.0 million ~~(201%~~(186%) between the three month periods, and increased ~~$71.7~~$102.7 million ~~(216%~~(206%) between the ~~six~~nine month periods primarily from properties acquired in the Merger, offset by decreases from the sales of 191 Peachtree in the fourth quarter 2016 the ACS Center in the second quarter 2017.

Acquisition and Transaction Costs

Acquisition and transaction costs decreased $2.1 million (147%) in the three month periods, and decreased $2.4 million (61%) between the nine month periods. Amounts in all periods represent costs associated with the ~~Merger.~~Merger, and the amount recorded in the three months ended September 30, 2017 represents a true-up of Merger-related accruals. The Company does not believe it will incur significant additional Merger ~~costs.~~

~~Acquisition and Transaction Costs~~

Acquisition and merger costs decreased $2.2 million (90%) in the three month periods, and decreased $266,000 (11%) between the six month periods; the Company believes it has paid significantly all material Parkway Transaction costs.

Income from Unconsolidated Joint Ventures

Income from unconsolidated joint ventures consisted of the Company's share of the following (in thousands):


	Three Months Ended June 30,									Six Months Ended June 30,									Three Months Ended September 30,								Nine Months Ended September 30,
	2017			2016			$ Change			2017			2016			$ Change			2017			2016			$ Change		2017			2016			$ Change
Net operating income	$	7,609		$	6,954		$	655		$	16,783		$	13,600		$	3,183		$	6,934		$	6,760		$	174	$	23,719		$	20,359		$	3,360
Other income, net	240			87			153			1,705			541			1,164			165			72			93		1,868			614			1,254
Depreciation and amortization	(3,478		)	(3,231		)	(247		)	(7,673		)	(6,490		)	(1,183		)	(2,862		)	(3,267		)	405		(10,535		)	(9,758		)	(777		)
Interest expense	(1,922		)	(2,026		)	104			(4,246		)	(4,033		)	(213		)	(1,776		)	(2,038		)	262		(6,022		)	(6,071		)	49
Net gain on sale of investment property	37,871			—			37,871			34,332			—			34,332			—			—			—		34,332			—			34,332
Income from unconsolidated joint ventures	$	40,320		$	1,784		$	38,536		$	40,901		$	3,618		$	37,283		$	2,461		$	1,527		$	934	$	43,362		$	5,144		$	38,218

Net operating income from unconsolidated joint ventures increased ~~$655,000 (9.4%~~$3.4 million (16.5%) between the ~~three month periods, and increased $3.2 million (23.4%) between the six~~nine month periods primarily due to ~~increased occupancy and~~ a change in the partnership structure at Gateway Village whereby we began receiving 50% of cash flows versus a preferred return, ~~beginning in~~effective December 1, 2016, and the addition of Courvoisier Centre which was acquired in the Merger. These increases were offset by the sale of properties owned by EPI, LLC and EPII, LLC ("Emory Point I and II") in the second quarter 2017. Other income increased $1.3 million between the ~~three~~nine month periods primarily ~~as a result of a lease termination fee recognized at Terminus 200. Other income increased between the six month periods~~ as a result of lease termination fees recognized at the Terminus 200 and 111 West Rio buildings and as a result of the sale of mineral rights at CL Realty. The ~~increase~~decrease in depreciation and amortization ~~is due to~~between the three month periods results from the Emory Point I and II sales, offset by increases resulting from the Gateway Village revised structure and the addition of Courvoisier Centre. ~~The gain on sale of depreciated property of $37.9 million in~~Depreciation and amortization increased $777,000 between the ~~second quarter of 2017 resulted~~nine month periods from the ~~sale~~Gateway Village revised structure and the addition of ~~properties owned by EP I, LLC and EP II, LLC.~~Courvoisier. The gain on sale of depreciated property of $34.3 million ~~for~~resulted from the ~~six months ended June 30, 2017 is comprised~~sale of Emory Point I and II in the second quarter ~~gain~~2017, less a $3.5 million loss on the purchase of the remaining 25.4% interest in the 111 West Rio building and the related consolidation of the building immediately following the purchase.

Gain (Loss) on Sale of Investment Properties

The gain on the sale of investment properties in 2017 relates primarily to the sale of the ACS Center. The 2016 gain on sale of investment properties relates to the sale of 100 North Point Center East.

Table of Contents

The gain on the sale of investment properties in the nine months ended September 30, 2017 relates primarily to the sale of the American Cancer Society Center (the “ACS Center”). The gain on sale of investment properties in the nine months ended September 30, 2016 relates to the sale of 100 North Point Center East.

Discontinued Operations

Discontinued operations in 2016 contains the operations of Post Oak Central and Greenway Plaza (the "Houston Properties"), the ~~two~~properties that were included in the Spin-Off. Because we decided to exit the Houston market in connection with the Parkway Transactions, the Spin-Off ~~represents~~represented a strategic shift that ~~has~~had a significant impact on our operations. As such, the Spin-Off of these properties ~~qualifies~~qualified for discontinued operations treatment. ~~The~~Accordingly, the operations of the Houston Properties have been reclassified into discontinued operations for the three and ~~six~~nine months ended ~~June~~September 30, 2016.

Funds From Operations

The table below shows Funds from Operations (“FFO”) and the related reconciliation to net income available to common stockholders. We calculate FFO in accordance with the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition, which is net income available to common stockholders (computed in accordance with GAAP), excluding extraordinary items, cumulative effect of change in accounting principle and gains on sale or impairment losses on depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.

FFO is used by industry analysts and investors as a supplemental measure of a REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Company management evaluates operating performance in part based on FFO. Additionally, we use FFO, along with other measures, to assess performance in connection with evaluating and granting incentive compensation to its officers and other key employees. The reconciliation of net income to FFO is as follows for the three and nine months ended ~~June~~September 30, 2017 and 2016 (in thousands, except per share information):


	Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended September 30,					Nine Months Ended September 30,
	2017			2016		2017			2016			2017			2016		2017			2016
Net Income Available to Common Stockholders	$	168,089		$	7,765	$	172,840		$	30,561		$	12,067		$	11,657	$	184,907		$	42,218
Depreciation and amortization of real estate assets:
Consolidated properties	49,575			16,306		104,009			32,470			47,161			16,293		151,169			48,763
Share of unconsolidated joint ventures	3,478			3,231		7,673			6,490			2,862			3,268		10,535			9,758
Discontinued Operations	—			15,740		—			31,168			—			15,221		—			46,389
Partners' share of real estate depreciation												(4		)	—		(4		)	—
(Gain) loss on sale of depreciated properties:
Consolidated properties	(119,767		)	246		(119,750		)	(13,944		)	36			—		(119,713		)	(13,944		)
Share of unconsolidated joint ventures	(37,871		)	—		(34,332		)	—			—			—		(34,332		)	—
Non-controlling Interests related to unit holders	2,856			—		2,957			—			212			—		3,169			—
Funds From Operations	$	66,360		$	43,288	$	133,397		$	86,745		$	62,334		$	46,439	$	195,731		$	133,184
Per Common Share — Diluted:
Net Income Available Available to Common Shareholders	$	0.40		$	0.04	$	0.42		$	0.15		$	0.03		$	0.06	$	0.45		$	0.20
Funds from Operations	$	0.16		$	0.21	$	0.32		$	0.41		$	0.15		$	0.22	$	0.46		$	0.63
Weighted Average Shares — Basic	419,402			210,129		411,137			210,516
Weighted Average Shares — Diluted	427,180			210,362		419,227			210,687			427,300			210,326		421,954			210,528

Net Operating Income

Company management evaluates the performance of its property portfolio in part based on NOI. NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs, and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate

Table of Contents

supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.

~~Table of Contents~~

The following table reconciles NOI for consolidated properties to Net Income each of the periods presented (in thousands):


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016			2017			2016			2017			2016
Net Income	$	170,945		$	7,765		$	175,803		$	30,561		$	12,285		$	11,657		$	188,088		$	42,218
Fee income	(1,854		)	(1,824		)	(3,791		)	(4,023		)	(2,597		)	(1,945		)	(6,387		)	(5,968		)
Other income	(3,174		)	(27		)	(8,600		)	(417		)	(993		)	(153		)	(9,593		)	(570		)
Reimbursed expenses	907			798			1,772			1,668			895			795			2,667			2,463
General and administrative expenses	8,618			4,691			14,828			12,934			7,193			4,368			21,993			17,301
Interest expense	8,523			5,369			18,264			10,808			7,587			5,754			25,851			16,562
Depreciation and amortization	50,040			16,641			104,924			33,182			47,622			16,622			152,546			49,804
Acquisition and transaction costs	246			2,424			2,177			2,443			(677		)	1,446			1,499			3,889
Other expenses	236			152			612			507			423			173			1,063			681
Income from unconsolidated joint ventures	(40,320		)	(1,784		)	(40,901		)	(3,618		)	(2,461		)	(1,527		)	(43,362		)	(5,144		)
Gain (loss) on sale of investment properties	(119,832		)	246			(119,761		)	(13,944		)	33			—			(119,729		)	(13,944		)
Gain on extinguishment of debt	(1,829		)	—			(1,829		)	—			(429		)	—			(2,258		)	—
Income from discontinued operations	—			(7,523		)	—			(15,624		)	—			(8,737		)	—			(24,361		)
Net Operating Income	$	72,506		$	26,928		$	143,498		$	54,477		$	68,881		$	28,453		$	212,378		$	82,931

Table of Contents

Liquidity and Capital Resources

Our primary short-term and long-term liquidity needs include the following:

property and land acquisitions;

expenditures on development projects;

building improvements, tenant improvements, and leasing costs;

principal and interest payments on indebtedness;

~~repurchase of our common stock;~~ and

operating partnership distributions and common stock dividends.

We may satisfy these needs with one or more of the following:

net cash from operations;

proceeds from the sale of assets;

borrowings under our Credit Facility;

proceeds from mortgage notes payable;

proceeds from construction loans;

proceeds from unsecured loans;

proceeds from offerings of debt or equity securities; and

joint venture formations.

As of ~~June~~September 30, 2017, we had ~~$94.0 million~~no amounts drawn under our Credit Facility and $1.0 million drawn under our letters of credit, with the ability to borrow an additional ~~$405.0~~$499.0 million under our Credit Facility.

In April 2017, we closed a $350 million private placement of senior unsecured notes, which were ~~issued~~funded in two tranches. The first tranche of $100 million was ~~issued~~funded in April 2017, has a 10-year maturity, and has a fixed annual interest rate of 4.09%. The second tranche of $250 million was ~~issued~~funded in July 2017, has an 8-year maturity, and has a fixed annual interest rate of 3.91%. We used the proceeds from the private placement to repay mortgages scheduled to mature during 2017.

In April 2017, we repaid in full, without penalty, the $128.0 million One Eleven Congress mortgage note and the $101.0 million San Jacinto Center mortgage note. In May 2017, we repaid in full, without penalty, the $52.0 million ~~One~~Two Buckhead Plaza mortgage note. In ~~conjunction with the sales of the ACS Center, Emory Point I and Emory Point II, we used the proceeds of those sales to repay the associated mortgages.~~

~~Subsequent to quarter end, in~~ July 2017, we repaid in full, without penalty, the $77.9 million 3344 Peachtree mortgage note. We used the proceeds from the sales of the ACS Center, Emory Point I, and Emory Point II to repay the associated mortgages.

Contractual Obligations and Commitments

The following table sets forth information as of ~~June~~September 30, 2017 with respect to our outstanding contractual obligations and commitments (in thousands):


	Total		Less than 1 Year		1-3 Years		3-5 Years		More than 5 years		Total		Less than 1 Year		1-3 Years		3-5 Years		More than 5 years
Contractual Obligations:
Company debt:
Term Loan	$	250,000	$	—	$	—	$	250,000	$	—	$	250,000	$	—	$	—	$	250,000	$	—
Unsecured Senior Note	100,000		—		—		—		100,000
Unsecured Senior Notes											350,000		—		—		—		350,000
Unsecured Credit Facility	94,000		—		94,000		—		—		—		—		—		—		—
Mortgage notes payable	580,950		86,532		43,710		45,213		405,495		500,903		8,688		66,925		22,730		402,560
Interest commitments (1)	204,645		31,876		61,359		51,588		59,822		274,381		40,243		78,207		68,437		87,494
Ground leases	208,610		2,321		4,642		4,713		196,934		208,030		2,321		4,642		4,713		196,354
Other operating leases	1,519		519		732		268		—		1,429		515		696		218		—
Total contractual obligations	$	1,439,724	$	121,248	$	204,443	$	351,782	$	762,251	$	1,584,743	$	51,767	$	150,470	$	346,098	$	1,036,408
Commitments:
Unfunded tenant improvements and construction obligations	$	180,878	$	162,897	$	17,981	$	—	$	—	$	188,339	$	171,731	$	16,608	$	—	$	—
Letters of credit	1,000		1,000		—		—		—		1,000		1,000		—		—		—
Performance bonds	2,861		328		1,600		—		933		2,747		314		1,650		—		783
Total commitments	$	184,739	$	164,225	$	19,581	$	—	$	933	$	192,086	$	173,045	$	18,258	$	—	$	783


(1)	Interest on variable rate obligations is based on rates effective as of ~~June~~September 30, 2017.

Table of Contents

In addition, we have several standing or renewable service contracts mainly related to the operation of buildings. These contracts are in the ordinary course of business and are generally one year or less. These contracts are not included in the above table and are usually reimbursed in whole or in part by tenants.

Other Debt Information

Our existing mortgage debt is primarily non-recourse, fixed-rate mortgage notes secured by various real estate assets. Many of our non-recourse mortgages contain covenants which, if not satisfied, could result in acceleration of the maturity of the debt. We expect to either refinance the non-recourse mortgages at maturity or repay the mortgages with proceeds from asset sales, debt, or other capital sources.

Future Capital Requirements

Over the long term, we intend to actively manage our portfolio of properties and strategically sell assets to generate capital for future investment activities. We expect to continue to utilize indebtedness to fund future commitments, if available and under appropriate terms. We may also seek equity capital and capital from joint venture partners to implement our strategy.

Our business model is dependent upon raising or recycling capital to meet obligations and to fund development and acquisition activity. If one or more sources of capital are not available when required, we may be forced to reduce the number of projects we acquire or develop and/or raise capital on potentially unfavorable terms, or we may be unable to raise capital, which could have an adverse effect on our financial position or results of operations.

Cash Flows Summary

We report and analyze our cash flows based on operating activities, investing activities, and financing activities. The following table sets forth the changes in cash flows (in thousands):


	Six Months Ended June 30,									Nine Months Ended September 30,
	2017			2016			Change			2017			2016			Change
Net cash provided by operating activities	$	126,237		$	60,094		$	66,143		$	194,913		$	119,251		$	75,662
Net cash provided by (used in) investing activities	47,915			(73,564		)	121,479
Net cash used in investing activities										(25,882		)	(131,403		)	105,521
Net cash provided by (used in) financing activities	(193,419		)	12,413			(205,832		)	(142,551		)	107,390			(249,941		)

The reasons for significant increases and decreases in cash flows between the periods are as follows:

Cash Flows from Operating Activities. Cash flows from operating activities increased ~~$66.1~~$75.7 million between the 2017 and 2016 ~~six~~nine month periods primarily due to an increase in cash generated from property operations as a result of the Merger and an increase in operating distributions from joint ventures, offset by an increase in cash interest paid between the periods.

Cash Flows from Investing Activities. Cash flows from investing activities increased ~~$121.5~~$105.5 million between the 2017 and 2016 ~~six~~nine month periods primarily due to proceeds from the ~~ACSC~~ACS Center sale, offset by an increase in property acquisition, development, and tenant asset expenditures. These increases were also impacted by larger contributions to and increased distributions from unconsolidated joint ventures which are primarily related to the sale of Emory Point I and II.

Cash Flows from Financing Activities. Cash flows from financing activities decreased ~~$205.8~~$249.9 million between the 2017 and 2016 ~~six~~nine month periods, primarily due to the repayment of mortgage notes payable and ~~decreased borrowings~~an increase in payments under the credit facility, offset by the proceeds from the common stock equity offering and increase in notes payable between the ~~first quarter 2017 and the issuance of senior notes in the second quarter.~~periods.

Capital Expenditures. We incur costs related to our real estate assets that include acquisition of properties, development of new properties, redevelopment of existing or newly purchased properties, leasing costs for new or replacement tenants, and ongoing property repairs and maintenance.

Capital expenditures for assets we develop or acquire and then hold and operate are included in the property acquisition, development, and tenant asset expenditures line item within investing activities on the condensed consolidated statements of cash flows. Amounts accrued are removed from the table below (accrued capital adjustment) to show the components of these costs on a cash basis. Components of costs included in this line item for the ~~six~~nine months ended ~~June~~September 30, 2017 and 2016 are as follows (in thousands):

Table of Contents


	Six Months Ended June 30,					Nine Months Ended September 30,
	2017			2016		2017			2016
Development	$	102,544		$	29,100	$	144,116		$	69,899
Operating — leasing costs	24,224			14,764		53,809			53,425
Operating — building improvements	17,957			23,438		38,097			2,063
Capitalized interest	3,808			1,759		6,509			2,988
Capitalized personnel costs - leasing	1,053			948
Capitalized leasing commissions	1,668			885
Capitalized personnel costs - development	1,006			809
Capitalized personnel costs						5,361			5,366
Change in accrued capital expenditures	(1,110		)	3,891		(18,081		)	(11,384		)
Total property acquisition and development expenditures	$	151,150		$	75,594	$	229,811		$	122,357

Capital expenditures, including capitalized interest, increased due to an increase in the number of development projects between the periods and an increase in ~~tenant leasing costs. Tenant leasing costs increased from properties acquired in the Merger as well as an increase in these costs at Cousins' legacy properties.~~building improvement projects. Tenant improvements and leasing costs, as well as related capitalized personnel costs, are a function of the number and size of newly executed leases or renewals of existing leases. The amounts of tenant improvement and leasing costs for our office portfolio on a per square foot basis were as follows:


	Six Months Ended June 30,		Nine Months Ended September 30,
	2017	2016	2017	2016
New leases	$6.98	$7.01	$6.98	$7.13
Renewal leases	$4.53	$4.02	$4.21	$4.07
Expansion leases	$7.40	$6.50	$6.36	$6.48

The amounts of tenant improvement and leasing costs on a per square foot basis vary by lease and by market. Given the level of expected leasing and renewal activity, management expects tenant improvements and leasing costs per square foot in future periods to remain consistent with those experienced in the first ~~six~~nine months of 2017.

Dividends. We paid common dividends of ~~$48.8~~$74.0 million and ~~$33.7~~$50.5 million in the 2017 and 2016 ~~six~~nine month periods, respectively. We funded the common dividends with cash provided by operating activities. We expect to fund our future quarterly common dividends with cash provided by operating activities, proceeds from investment property sales, distributions from unconsolidated joint ventures, and indebtedness, if necessary.

On a quarterly basis, we review the amount of the common dividend in light of current and projected future cash flows from the sources noted above and also consider the requirements needed to maintain our REIT status. In addition, we have certain covenants under ~~our Credit Facility~~credit agreements which could limit the amount of common dividends paid. In general, common dividends of any amount can be paid as long as leverage, as defined in ~~the facility,~~our credit agreements, is less than 60% and we are not in ~~default under our facility.~~default. Certain conditions also apply in which we can still pay common dividends if leverage is above that amount. We routinely monitor the status of our common dividend payments in light of the covenants of our ~~Credit Facility covenants.~~credit agreements.

Off Balance Sheet Arrangements

General. We have a number of off balance sheet joint ventures with varying structures, as described in note 6 of our 2016 Annual Report on Form 10-K and note 4 of this Form 10-Q. The joint ventures in which we have an interest are involved in the ownership, acquisition, and/or development of real estate. A venture will fund capital requirements or operational needs with cash from operations or financing proceeds, if possible. If additional capital is deemed necessary, a venture may request a contribution from the partners, and we will evaluate such request.

Debt. At ~~June~~September 30, 2017,, our unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of ~~$434.6~~$444.8 million. These loans are generally mortgage or construction loans, most of which are non-recourse to us except as described in the paragraph below. In addition, in certain instances, we provide “non-recourse carve-out guarantees” on these non-recourse loans. Certain of these loans have variable interest rates, which creates exposure to the ventures in the form of market risk from interest rate changes.

We guarantee 12.5% of the loan amount related to the Carolina Square construction loan, which has a lending capacity of $79.8 million, and an outstanding balance of ~~$50.5~~$62.2 million as of ~~June~~September 30, 2017. At ~~June~~September 30, 2017, we guaranteed ~~$6.3~~$7.8 million of the amount outstanding.

~~Table of Contents~~

Critical Accounting Policies

There have been no material changes in the critical accounting policies from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

~~There~~Our primary exposure to market risk results from our debt, which bears interest at both fixed and variable rates. We attempt to mitigate this risk by limiting our debt exposure in total and our maturities in any one year and weighting more towards fixed-rate debt in our portfolio. The fixed rate debt obligations limit the risk of fluctuating interest rates, and generally are mortgage loans secured by certain of our real estate assets and senior unsecured loans. At September 30, 2017 we had $850.9 million of fixed rate debt outstanding at a weighted average interest rate of 3.86%. At December 31, 2016, we had $994.7 million of fixed rate debt outstanding at a weighted average interest rate of 4.87%. The amount of fixed-rate debt outstanding decreased and the weighted average interest rate decreased from December 31, 2016 to September 30, 2017 as a result of repayment of mortgage notes payable, repayments on our credit facility and the issuance of senior unsecured notes at lower rates. See note 7 of the notes to condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information regarding 2017 debt activity.

At September 30, 2017, we had $250.0 million of variable rate debt outstanding, which consisted of a $250.0 million term loan with an interest rate of 2.43%. At December 31, 2016, we had $384.0 million of variable rate debt outstanding, which consisted of the Credit Facility with an outstanding balance of $134.0 million at a weighted average interest rate of 1.87% and a $250.0 million term loan with a weighted average interest rate of 1.97%. Based on our average variable rate debt balances in the nine months ended September 30, 2017, interest incurred would have ~~been no material changes~~increased by $2.5 million in the nine months ended September 30, 2017 if these interest rates had been 1% higher.

The following table summarizes our market risk associated with ~~our~~ notes payable as of September 30, 2017. It includes the principal maturing, an estimate of the weighted average interest rates on those expected principal maturity dates and the fair values of the Company’s fixed and variable rate notes payable. Fair value was calculated by discounting future principal payments at ~~June~~estimated rates at which similar loans could have been obtained at September 30, ~~2017 compared~~2017. The information presented below should be read in conjunction with note 7 of the notes to ~~that as disclosed~~condensed consolidated financial statements included in ~~our Annual~~this Quarterly Report on Form ~~10-K for~~10-Q. Notes receivable at September 30, 2017 were not material, and the ~~year ended December 31, 2016.~~table does not include information related to notes receivable.



	Twelve Months Ended September 30,
($ in thousands)	2018			2019			2020			2021			2022			Thereafter			Total			Estimated Fair Value
Notes Payable:
Fixed Rate	$	8,688		$	33,062		$	33,863		$	11,154		$	11,576		$	752,560		$	850,903		$	855,103
Average Interest Rate	3.95		%	3.95		%	5.28		%	3.73		%	3.73		%	3.80		%	3.86		%
Variable Rate	$	—		$	—		$	—		$	—		$	250,000		$	—		$	250,000		$	250,000
Average Interest Rate (1)	—			—			—		%	—		%	2.43		%	—			2.43		%

(1)Interest rates on variable rate notes payable are equal to the variable rates in effect on September 30, 2017.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives.

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer along with the Chief Financial Officer, of the effectiveness, design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon the foregoing, the Chief Executive Officer along with the Chief Financial Officer concluded that our disclosure controls and procedures were effective. In addition, based on such evaluation we have identified no changes in our internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Information regarding legal proceedings is described under the subheading "Litigation" in note 8 to the unaudited condensed consolidated financial statements set forth in this Form 10-Q.

Item 1A. Risk Factors

Risk factors that affect our business and financial results are discussed in Part I, "Item 1A. Risk Factors," of our Annual Report on Form 10-K for the year ended December 31, 2016. There have been no material changes in our risk factors from those previously disclosed in our Annual ~~Report other than as set forth below.~~Report. You should carefully consider the risks described in our Annual Report, ~~and below,~~ which could materially affect our business, financial condition or future results. The risks described in our Annual Report ~~and below~~ are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem immaterial also may materially adversely affect our business, financial condition, and/or operating results. If any of the risks actually occur, our business, financial condition, and/or results of operations could be negatively affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

We did not make any sales of unregistered securities during the ~~second~~third quarter of 2017.

We purchased the following common shares during the ~~second~~third quarter of ~~2017~~:2017:

Total Number of Shares Purchased* Average Price Paid per Share*
April 1 - 30 585
$ 8.49
May 1 - 31 —
—
June 1 - 30 —
—
585
$ 8.49



	Total Number of Shares Purchased*	Average Price Paid per Share*
July 1 - 31	274,852	$	8.84
August 1 - 31	—	—
September 1 - 30	220,389	9.35
	495,241	$	9.07

*Activity for the ~~second~~third quarter of 2017 related to the remittances of shares for ~~income taxes in association with restricted~~ stock ~~vestings.~~option exercises. For information on our equity compensation plans, see note 13 of our Annual Report on Form 10-K, and note 10 to the unaudited condensed consolidated financial statements set forth in this Form 10-Q.

Table of Contents

~~Item 5. Other Information.~~

As of July 25, 2017, the Company entered into amendments to the existing Change in Control Agreement with each of its executive officers. For each executive officer, the definition of the Company’s business in the protective covenant (which will be required to be entered into as consideration for any severance benefit under the Agreement) has been revised to mean the development, acquisition, financing, management, leasing and sale of commercial office properties. The executive officers are Lawrence L. Gellerstedt III, M. Colin Connolly, Gregg D. Adzema, Pamela F. Roper, John S. McColl and John D. Harris, Jr.

Mr. Gellerstedt’s agreement was also amended to remove the gross-up provision and to replace it with the “best net” provision in the Agreements of Messrs. Adzema, Connolly and McColl and Ms. Roper, which provision acts to reduce payment to the applicable NEO if excise taxes would otherwise be triggered, to the extent that such a reduction results in a greater after-tax amount for the NEO. In addition, Mr. Gellerstedt’s agreement was amended to change the severance benefit payable under his agreement to an amount equal to 3.00 times the sum of his annual base salary plus his average cash bonus. In connection with her recent election to Executive Vice President, Ms. Roper’s agreement was also amended to change the severance benefit payable under her agreement to an amount equal to 2.00 times the sum of her annual base salary plus her average cash bonus, a calculation which is consistent with that of the Company’s other Executive Vice Presidents.

~~Table of Contents~~

Item 6. Exhibits.




2.1		Agreement and Plan of Merger, dated April 28, 2016, by and among Parkway Properties, Inc., Parkway Properties LP, the Registrant and Clinic Sub Inc, filed as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on April 29, 2016, and incorporated herein by reference.

3.1		Restated and Amended Articles of Incorporation of the Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to the Registrant’s Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.

3.1.1		Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended July 22, 2003, filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on July 23, 2003, and incorporated herein by reference.

3.1.2		Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended December 15, 2004, filed as Exhibit 3(a)(i) to the Registrant’s Form 10-K for the year ended December 31, 2004, and incorporated herein by reference.

3.1.3		Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 4, 2010, filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed May 10, 2010, and incorporated herein by reference.

3.1.4		Articles of Amendment to Restated and Amended Articles of Incorporation of the Registrant, as amended May 9, 2014, filed as Exhibit 3.1.4 to the Registrant's Form 10-Q for the quarter ended June 30, 2014, and incorporated herein by reference.

3.1.5		Articles of Amendment to Restated and Amended Articles of Incorporation of Cousins, as amended October 6, 2016 (incorporated by reference from Exhibit 3.1 to the Registrant's Current Form 8-K filed on October 7, 2016).

3.1.6		Articles of Amendment to Restated and Amended Articles of Incorporation of Cousins, as amended October 6, 2016 (incorporated by reference from Exhibit 3.1.1 to the Registrant's Current Form 8-K filed on October 7, 2016).

3.2		Bylaws of the Registrant, as amended and restated December 4, 2012, filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 7, 2012, and incorporated herein by reference.

~~10.1~~	†	~~Form of Amendment to Change in Control Severance Agreement for Named Executive Officers.~~

~~10.2~~	†	~~Amendment to Change in Control Severance Agreement for Ms. Roper.~~

~~10.3~~	†	~~Amendment to Change in Control Severance Agreement for Mr. Gellerstedt.~~

11.0	*	Computation of Per Share Earnings.

31.1	†	Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2	†	Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1	†	Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2	†	Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101	†	The following financial information for the Registrant, formatted in XBRL (Extensible Business Reporting Language): (i) the condensed consolidated balance sheets, (ii) the condensed consolidated statements of operations, (iii) the condensed consolidated statements of equity, (iv) the condensed consolidated statements of cash flows, and (v) the notes to condensed consolidated financial statements.



*		Data required by ASC 260, “Earnings per Share,” is provided in note 11 to the condensed consolidated financial statements included in this report.
†		Filed herewith.

3130

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	COUSINS PROPERTIES INCORPORATED
	/s/ Gregg D. Adzema
	Gregg D. Adzema
	Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

Date: ~~July 27,~~October 25, 2017

3231



	Page No.
PART I-FINANCIAL INFORMATION	4
Item 1. Financial Statements (Unaudited)	4
CONDENSED CONSOLIDATED BALANCE SHEETS	4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS	5
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY	6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS	7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3. Quantitative and Qualitative Disclosures About Market Risk	28
Item 4. Controls and Procedures	28

PART II. OTHER INFORMATION	29
Item 1. Legal Proceedings	29
Item 1A. Risk Factors	29
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	29
Item ~~5. Other Information~~6. Exhibits	30
~~Item 6. Exhibits~~SIGNATURES	31
~~SIGNATURES~~	32



	Total Number of Shares Purchased*	Average Price Paid per Share*
April 1 - 30	585	$	8.49
May 1 - 31	—	—
June 1 - 30	—	—
	585	$	8.49