UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| | |
(X) | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended OctoberJuly 1, 20172018
OR
|
| | |
( ) | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to _______________
Commission file number: 1-2207
THE WENDY’S COMPANY
(Exact name of registrants as specified in its charter)
|
| | |
Delaware | | 38-0471180 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
One Dave Thomas Blvd., Dublin, Ohio | | 43017 |
(Address of principal executive offices) | | (Zip Code) |
(614) 764-3100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [x] Accelerated filer [ ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [ ]
Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [x]
There were 242,196,738236,991,883 shares of The Wendy’s Company common stock outstanding as of November 2, 2017.August 1, 2018.
THE WENDY’S COMPANY AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands Except Per Share Amounts)Par Value)
| | | October 1, 2017 | | January 1, 2017 | July 1, 2018 | | December 31, 2017 |
ASSETS | (Unaudited) | (Unaudited) |
Current assets: | | | | | | |
Cash and cash equivalents | $ | 186,629 |
| | $ | 198,240 |
| $ | 194,939 |
| | $ | 171,447 |
|
Restricted cash | 34,042 |
| | 57,612 |
| 30,000 |
| | 32,633 |
|
Accounts and notes receivable, net | 115,390 |
| | 98,825 |
| 95,121 |
| | 114,390 |
|
Inventories | 2,895 |
| | 2,851 |
| 3,283 |
| | 3,156 |
|
Prepaid expenses and other current assets | 23,762 |
| | 19,244 |
| 22,414 |
| | 20,125 |
|
Advertising funds restricted assets | 58,163 |
| | 75,760 |
| 87,688 |
| | 62,602 |
|
Total current assets | 420,881 |
| | 452,532 |
| 433,445 |
| | 404,353 |
|
Properties | 1,252,246 |
| | 1,192,339 |
| 1,226,961 |
| | 1,263,059 |
|
Goodwill | 743,508 |
| | 741,410 |
| 741,783 |
| | 743,334 |
|
Other intangible assets | 1,332,130 |
| | 1,322,531 |
| 1,301,463 |
| | 1,321,585 |
|
Investments | 58,171 |
| | 56,981 |
| 52,144 |
| | 56,002 |
|
Net investment in direct financing leases | 213,649 |
| | 123,604 |
| 228,838 |
| | 229,089 |
|
Other assets | 69,688 |
| | 49,917 |
| 95,545 |
| | 79,516 |
|
Total assets | $ | 4,090,273 |
| | $ | 3,939,314 |
| $ | 4,080,179 |
| | $ | 4,096,938 |
|
| | | |
|
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
| |
| | |
|
Current liabilities: | |
| | |
| |
| | |
|
Current portion of long-term debt | $ | 29,359 |
| | $ | 24,652 |
| $ | 31,118 |
| | $ | 30,172 |
|
Accounts payable | 25,776 |
| | 27,635 |
| 21,321 |
| | 22,764 |
|
Accrued expenses and other current liabilities | 121,124 |
| | 102,034 |
| 103,351 |
| | 111,624 |
|
Advertising funds restricted liabilities | 58,163 |
| | 75,760 |
| 96,972 |
| | 62,602 |
|
Total current liabilities | 234,422 |
| | 230,081 |
| 252,762 |
| | 227,162 |
|
Long-term debt | 2,696,520 |
| | 2,487,630 |
| 2,771,660 |
| | 2,724,230 |
|
Deferred income taxes | 419,293 |
| | 446,513 |
| 274,344 |
| | 299,053 |
|
Deferred franchise fees | | 93,139 |
| | 10,881 |
|
Other liabilities | 277,443 |
| | 247,354 |
| 257,735 |
| | 262,409 |
|
Total liabilities | 3,627,678 |
| | 3,411,578 |
| 3,649,640 |
| | 3,523,735 |
|
Commitments and contingencies |
|
| |
|
|
|
| |
|
|
Stockholders’ equity: | | | |
|
| | |
Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424 shares issued; 242,565 and 246,574 shares outstanding, respectively | 47,042 |
| | 47,042 |
| |
Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424 shares issued; 238,083 and 240,512 shares outstanding, respectively | | 47,042 |
| | 47,042 |
|
Additional paid-in capital | 2,883,504 |
| | 2,878,589 |
| 2,883,167 |
| | 2,885,955 |
|
Accumulated deficit | (305,703 | ) | | (290,857 | ) | (224,120 | ) | | (163,289 | ) |
Common stock held in treasury, at cost; 227,859 and 223,850 shares, respectively | (2,117,232 | ) | | (2,043,797 | ) | |
Common stock held in treasury, at cost; 232,341 and 229,912 shares, respectively | | (2,219,100 | ) | | (2,150,307 | ) |
Accumulated other comprehensive loss | (45,016 | ) | | (63,241 | ) | (56,450 | ) | | (46,198 | ) |
Total stockholders’ equity | 462,595 |
| | 527,736 |
| 430,539 |
| | 573,203 |
|
Total liabilities and stockholders’ equity | $ | 4,090,273 |
| | $ | 3,939,314 |
| $ | 4,080,179 |
| | $ | 4,096,938 |
|
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands Except Per Share Amounts)
| | | Three Months Ended | | Nine Months Ended | Three Months Ended | | Six Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 | July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
| (Unaudited) | (Unaudited) |
Revenues: | | | | | | | | | | | | | | |
Sales | $ | 158,843 |
| | $ | 228,644 |
| | $ | 467,914 |
| | $ | 747,211 |
| $ | 167,344 |
| | $ | 160,859 |
| | $ | 320,993 |
| | $ | 309,071 |
|
Franchise royalty revenue and fees | 98,882 |
| | 98,039 |
| | 306,120 |
| | 275,886 |
| 107,559 |
| | 112,548 |
| | 205,467 |
| | 207,238 |
|
Franchise rental income | 50,275 |
| | 37,329 |
| | 140,127 |
| | 102,420 |
| 51,529 |
| | 46,935 |
| | 101,636 |
| | 89,852 |
|
Advertising funds revenue | | 84,570 |
| | — |
| | 163,470 |
| | — |
|
| 308,000 |
| | 364,012 |
| | 914,161 |
| | 1,125,517 |
| 411,002 |
| | 320,342 |
| | 791,566 |
| | 606,161 |
|
Costs and expenses: | | | | | | | | | | | | | | |
Cost of sales | 132,387 |
| | 186,546 |
| | 385,154 |
| | 603,836 |
| 138,154 |
| | 130,581 |
| | 270,373 |
| | 255,124 |
|
Franchise support and other costs | | 7,031 |
| | 3,789 |
| | 13,204 |
| | 7,432 |
|
Franchise rental expense | 24,076 |
| | 17,534 |
| | 64,841 |
| | 49,684 |
| 24,306 |
| | 21,897 |
| | 47,569 |
| | 40,765 |
|
Advertising funds expense | | 84,570 |
| | — |
| | 163,470 |
| | — |
|
General and administrative | 52,960 |
| | 58,938 |
| | 156,690 |
| | 184,708 |
| 49,163 |
| | 50,059 |
| | 99,519 |
| | 101,373 |
|
Depreciation and amortization | 31,216 |
| | 29,362 |
| | 91,690 |
| | 92,456 |
| 33,427 |
| | 31,309 |
| | 65,579 |
| | 60,474 |
|
System optimization losses (gains), net | 106 |
| | (37,756 | ) | | 39,749 |
| | (48,106 | ) | |
System optimization (gains) losses, net | | (92 | ) | | 41,050 |
| | 478 |
| | 39,643 |
|
Reorganization and realignment costs | 2,888 |
| | 2,129 |
| | 20,768 |
| | 7,866 |
| 3,124 |
| | 17,699 |
| | 5,750 |
| | 17,880 |
|
Impairment of long-lived assets | 1,041 |
| | 361 |
| | 1,804 |
| | 12,991 |
| 1,603 |
| | 253 |
| | 1,809 |
| | 763 |
|
Other operating expense (income), net | 1,669 |
| | 810 |
| | 5,294 |
| | (13,483 | ) | |
Other operating income, net | | (1,767 | ) | | (2,089 | ) | | (2,930 | ) | | (3,807 | ) |
| 246,343 |
| | 257,924 |
| | 765,990 |
| | 889,952 |
| 339,519 |
| | 294,548 |
| | 664,821 |
| | 519,647 |
|
Operating profit | 61,657 |
| | 106,088 |
| | 148,171 |
| | 235,565 |
| 71,483 |
| | 25,794 |
| | 126,745 |
| | 86,514 |
|
Interest expense | (29,977 | ) | | (28,731 | ) | | (87,887 | ) | | (85,483 | ) | |
Other (expense) income, net | (125 | ) | | 498 |
| | 3,108 |
| | 1,036 |
| |
Income before income taxes | 31,555 |
| | 77,855 |
| | 63,392 |
| | 151,118 |
| |
Interest expense, net | | (30,136 | ) | | (28,935 | ) | | (60,314 | ) | | (57,910 | ) |
Loss on early extinguishment of debt | | — |
| | — |
| | (11,475 | ) | | — |
|
Other income, net | | 917 |
| | 2,844 |
| | 1,661 |
| | 3,233 |
|
Income (loss) before income taxes | | 42,264 |
| | (297 | ) | | 56,617 |
| | 31,837 |
|
Provision for income taxes | (17,298 | ) | | (28,965 | ) | | (28,639 | ) | | (50,385 | ) | (12,388 | ) | | (1,548 | ) | | (6,582 | ) | | (11,341 | ) |
Net income | $ | 14,257 |
| | $ | 48,890 |
| | $ | 34,753 |
| | $ | 100,733 |
| |
Net income (loss) | | $ | 29,876 |
| | $ | (1,845 | ) | | $ | 50,035 |
| | $ | 20,496 |
|
| | | | | | | | | | | | | | |
Net income per share: | | | | | | | | |
Net income (loss) per share | | | | | | | | |
Basic | $ | .06 |
| | $ | .19 |
| | $ | .14 |
| | $ | .38 |
| $ | .13 |
| | $ | (.01 | ) | | $ | .21 |
| | $ | .08 |
|
Diluted | .06 |
| | .18 |
| | .14 |
| | .37 |
| .12 |
| | (.01 | ) | | .20 |
| | .08 |
|
| | | | | | | | | | | | | | |
Dividends per share | $ | .07 |
| | $ | .06 |
| | $ | .21 |
| | $ | .18 |
| $ | .085 |
| | $ | .07 |
| | $ | .17 |
| | $ | .14 |
|
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 |
| (Unaudited) |
| | | | | | | |
Net income | $ | 14,257 |
| | $ | 48,890 |
| | $ | 34,753 |
| | $ | 100,733 |
|
Other comprehensive income (loss), net: | | | | | | | |
Foreign currency translation adjustment | 8,787 |
| | (3,369 | ) | | 16,797 |
| | 10,887 |
|
Change in unrecognized pension loss, net of income tax (provision) benefit of $(60) and $34 for the nine months ended October 1, 2017 and October 2, 2016, respectively | — |
| | — |
| | 96 |
| | (56 | ) |
Effect of cash flow hedges, net of income tax provision of $279 and $838 for both the three and nine months ended October 1, 2017 and October 2, 2016, respectively | 444 |
| | 444 |
| | 1,332 |
| | 1,332 |
|
Other comprehensive income (loss), net | 9,231 |
| | (2,925 | ) | | 18,225 |
| | 12,163 |
|
Comprehensive income | $ | 23,488 |
| | $ | 45,965 |
| | $ | 52,978 |
| | $ | 112,896 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
| (Unaudited) |
Net income (loss) | $ | 29,876 |
| | $ | (1,845 | ) | | $ | 50,035 |
| | $ | 20,496 |
|
Other comprehensive (loss) income, net: | | | | | | | |
Foreign currency translation adjustment | (4,325 | ) | | 6,065 |
| | (10,369 | ) | | 8,010 |
|
Change in unrecognized pension loss: | | | | | | | |
Unrealized gains arising during the period | — |
| | — |
| | 156 |
| | 156 |
|
Income tax provision | — |
| | — |
| | (39 | ) | | (60 | ) |
| — |
| | — |
| | 117 |
| | 96 |
|
Effect of cash flow hedges: | | | | | | | |
Reclassification of losses into Net income (loss) | — |
| | 724 |
| | — |
| | 1,447 |
|
Income tax provision | — |
| | (281 | ) | | — |
| | (559 | ) |
| — |
| | 443 |
| | — |
| | 888 |
|
Other comprehensive (loss) income, net | (4,325 | ) | | 6,508 |
| | (10,252 | ) | | 8,994 |
|
Comprehensive income | $ | 25,551 |
| | $ | 4,663 |
| | $ | 39,783 |
| | $ | 29,490 |
|
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
| | | Nine Months Ended | Six Months Ended |
| October 1, 2017 | | October 2, 2016 | July 1, 2018 | | July 2, 2017 |
| (Unaudited) | (Unaudited) |
Cash flows from operating activities: | | | | | | |
Net income | $ | 34,753 |
| | $ | 100,733 |
| $ | 50,035 |
| | $ | 20,496 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | 91,690 |
| | 94,056 |
| 65,579 |
| | 60,474 |
|
Share-based compensation | 16,356 |
| | 14,260 |
| 9,591 |
| | 11,372 |
|
Impairment of long-lived assets | 1,804 |
| | 12,991 |
| 1,809 |
| | 763 |
|
Deferred income tax | 945 |
| | (17,024 | ) | (2,508 | ) | | (2,496 | ) |
Non-cash rental income, net | (8,348 | ) | | (5,138 | ) | (6,239 | ) | | (5,286 | ) |
Net receipt of deferred vendor incentives | 4,547 |
| | 4,110 |
| 4,904 |
| | 7,077 |
|
System optimization losses (gains), net | 39,749 |
| | (48,106 | ) | |
System optimization losses, net | | 478 |
| | 39,643 |
|
Gain on sale of investments, net | (1,807 | ) | | — |
| — |
| | (2,553 | ) |
Distributions received from TimWen joint venture | 5,524 |
| | 8,451 |
| 5,756 |
| | 5,524 |
|
Equity in earnings in joint ventures, net | (6,113 | ) | | (6,495 | ) | (3,648 | ) | | (3,786 | ) |
Accretion of long-term debt | 927 |
| | 914 |
| |
Amortization of deferred financing costs | 5,954 |
| | 5,668 |
| |
Reclassification of unrealized losses on cash flow hedges | 2,170 |
| | 2,170 |
| |
Long-term debt-related activities, net (see below) | | 15,036 |
| | 6,038 |
|
Other, net | 2,395 |
| | 4,229 |
| (1,093 | ) | | 3,296 |
|
Changes in operating assets and liabilities: | | | | | | |
Restricted cash | 233 |
| | 181 |
| |
Accounts and notes receivable, net | (14,193 | ) | | (29,118 | ) | 8,315 |
| | (9,557 | ) |
Inventories | (44 | ) | | 126 |
| (150 | ) | | (71 | ) |
Prepaid expenses and other current assets | (1,281 | ) | | (3,958 | ) | (891 | ) | | (2,116 | ) |
Advertising funds restricted assets and liabilities | | 6,734 |
| | (14,522 | ) |
Accounts payable | (1,557 | ) | | (6,412 | ) | 747 |
| | (4,484 | ) |
Accrued expenses and other current liabilities | 3,039 |
| | 5,677 |
| (6,034 | ) | | (4,051 | ) |
Net cash provided by operating activities | 176,743 |
| | 137,315 |
| 148,421 |
| | 105,761 |
|
Cash flows from investing activities: | |
| | |
| |
| | |
|
Capital expenditures | (53,711 | ) | | (108,744 | ) | (23,898 | ) | | (32,117 | ) |
Acquisitions | (86,788 | ) | | (2,209 | ) | — |
| | (86,788 | ) |
Dispositions | 80,058 |
| | 173,849 |
| 1,814 |
| | 77,980 |
|
Proceeds from sale of investments | 3,282 |
| | — |
| — |
| | 3,282 |
|
Notes receivable, net | | (538 | ) | | (2,225 | ) |
Payments for investments | (375 | ) | | (172 | ) | (13 | ) | | (375 | ) |
Notes receivable, net | (4,174 | ) | | (2,282 | ) | |
Changes in restricted cash | 23,624 |
| | 1,912 |
| |
Other, net | — |
| | 103 |
| |
Net cash (used in) provided by investing activities | (38,084 | ) | | 62,457 |
| |
Net cash used in investing activities | | (22,635 | ) | | (40,243 | ) |
Cash flows from financing activities: | |
| | |
| |
| | |
|
Proceeds from long-term debt | | 930,809 |
| | 6,359 |
|
Repayments of long-term debt | (20,291 | ) | | (18,678 | ) | (881,633 | ) | | (18,262 | ) |
Deferred financing costs | (1,069 | ) | | (1,017 | ) | (17,340 | ) | | (740 | ) |
Repurchases of common stock | (90,065 | ) | | (161,194 | ) | (84,307 | ) | | (50,527 | ) |
Dividends | (51,464 | ) | | (47,793 | ) | (40,645 | ) | | (34,447 | ) |
Proceeds from stock option exercises | 10,419 |
| | 10,623 |
| 13,197 |
| | 6,385 |
|
Payments related to tax withholding for share-based compensation | (4,484 | ) | | (4,142 | ) | (9,269 | ) | | (2,956 | ) |
Contingent consideration payment | | (6,100 | ) | | — |
|
Net cash used in financing activities | (156,954 | ) | | (222,201 | ) | (95,288 | ) | | (94,188 | ) |
Net cash used in operations before effect of exchange rate changes on cash | (18,295 | ) | | (22,429 | ) | |
Net cash provided by (used in) operations before effect of exchange rate changes on cash | | 30,498 |
| | (28,670 | ) |
Effect of exchange rate changes on cash | 6,684 |
| | 3,997 |
| (4,401 | ) | | 3,267 |
|
Net decrease in cash and cash equivalents | (11,611 | ) | | (18,432 | ) | |
Cash and cash equivalents at beginning of period | 198,240 |
| | 327,216 |
| |
Cash and cash equivalents at end of period | $ | 186,629 |
| | $ | 308,784 |
| |
Net increase (decrease) in cash, cash equivalents and restricted cash | | 26,097 |
| | (25,403 | ) |
Cash, cash equivalents and restricted cash at beginning of period | | 212,824 |
| | 275,949 |
|
Cash, cash equivalents and restricted cash at end of period | | $ | 238,921 |
| | $ | 250,546 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS—CONTINUED
(In Thousands)
| | | Nine Months Ended | Six Months Ended |
| | July 1, 2018 | | July 2, 2017 |
| | (Unaudited) |
Detail of cash flows from operating activities: | | | | |
Long-term debt-related activities, net: | | | | |
Loss on early extinguishment of debt | | $ | 11,475 |
| | $ | — |
|
Accretion of long-term debt | | 625 |
| | 617 |
|
Amortization of deferred financing costs | | 2,936 |
| | 3,974 |
|
Reclassification of unrealized losses on cash flow hedges | | — |
| | 1,447 |
|
| October 1, 2017 | | October 2, 2016 | $ | 15,036 |
| | $ | 6,038 |
|
| (Unaudited) | | | |
Supplemental cash flow information: | | | | | | |
Cash paid for: | |
| | |
| |
| | |
|
Interest | $ | 93,701 |
| | $ | 85,753 |
| $ | 70,005 |
| | $ | 62,090 |
|
Income taxes, net of refunds | 22,092 |
| | 63,775 |
| 3,813 |
| | 12,886 |
|
| | | | | | |
Supplemental non-cash investing and financing activities: | | | | | | |
Capital expenditures included in accounts payable | $ | 9,621 |
| | $ | 20,108 |
| $ | 7,463 |
| | $ | 8,965 |
|
Capitalized lease obligations | 239,721 |
| | 102,748 |
| 1,904 |
| | 238,201 |
|
Accrued debt issuance costs | | 332 |
| | — |
|
| | | | |
| | July 1, 2018 | | December 31, 2017 |
Reconciliation of cash, cash equivalents and restricted cash at end of period: | | | | |
Cash and cash equivalents | | $ | 194,939 |
| | $ | 171,447 |
|
Restricted cash | | 30,000 |
| | 32,633 |
|
Restricted cash, included in Advertising funds restricted assets | | 13,982 |
| | 8,579 |
|
Restricted cash, included in Other assets | | — |
| | 165 |
|
Total cash, cash equivalents and restricted cash | | $ | 238,921 |
| | $ | 212,824 |
|
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(1) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) of The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company,” “we,” “us” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and, therefore, do not include all information and footnotes required by GAAP for complete financial statements. In our opinion, the Financial Statements contain all adjustments of a normal recurring nature necessary to present fairly our financial position as of OctoberJuly 1, 20172018 and, the results of our operations for the three and ninesix months ended OctoberJuly 1, 20172018 and OctoberJuly 2, 20162017 and cash flows for the ninesix months ended OctoberJuly 1, 20172018 and OctoberJuly 2, 2016.2017. The results of operations for the three and ninesix months ended OctoberJuly 1, 20172018 are not necessarily indicative of the results to be expected for the full 20172018 fiscal year. These Financial Statements should be read in conjunction with the audited consolidated financial statements for The Wendy’s Company and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended January 1,December 31, 2017 (the “Form 10-K”).
The principal subsidiary of the Company is Wendy’s International, LLC and its subsidiaries (“Wendy’s”). The Company manages and internally reports its business geographically. The operation and franchising of Wendy’s® restaurants in North America (defined as the United States of America (“U.S.”) and Canada) comprises virtually all of our current operations and represents a single reportable segment. The revenues and operating results of Wendy’s restaurants outside of North America are not material.
We report on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to or on December 31. All three- and nine-monthsix-month periods presented herein contain 13 weeks and 3926 weeks, respectively. All references to years and quarters relate to fiscal periods rather than calendar periods.
Certain reclassifications have been made to the prior year presentation to conform to the current year presentation.
The Company has reclassified certain costs associated with the Company’s franchise operations to “Franchise support and other costs,” which were previously recorded to “Other operating expense (income), net.” The costs reclassified include costs incurred to provide direct support services to our franchisees, as well as certain other direct and incremental costs for the Company’s franchise operations. Also, the Company reclassified certain restaurant operational costs from “General and administrative” to “Cost of sales.” The Company believes this new presentation will aid users in understanding its results of operations. The prior periods reflect the reclassifications of these expenses to conform to the current year presentation. There was no impact to operating profit, income (loss) before income taxes or net income (loss) as a result of these reclassifications.
The following tables illustrate the expense reclassifications made to the condensed consolidated statements of operations for the three and six months ended July 2, 2017:
|
| | | | | | | | | | | | | | | |
| Three Months Ended |
| | | Reclassifications | | |
| As Previously Reported | | Franchise support and other costs | | Restaurant operational costs | | As Currently Reported |
Cost of sales | $ | 129,360 |
| | $ | — |
| | $ | 1,221 |
| | $ | 130,581 |
|
Franchise support and other costs | — |
| | 3,789 |
| | — |
| | 3,789 |
|
General and administrative | 51,280 |
| | — |
| | (1,221 | ) | | 50,059 |
|
Other operating expense (income), net | 1,700 |
| | (3,789 | ) | | — |
| | (2,089 | ) |
| $ | 182,340 |
| | $ | — |
| | $ | — |
| | $ | 182,340 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
|
| | | | | | | | | | | | | | | |
| Six Months Ended |
| | | Reclassifications | | |
| As Previously Reported | | Franchise support and other costs | | Restaurant operational costs | | As Currently Reported |
Cost of sales | $ | 252,767 |
| | $ | — |
| | $ | 2,357 |
| | $ | 255,124 |
|
Franchise support and other costs | — |
| | 7,432 |
| | — |
| | 7,432 |
|
General and administrative | 103,730 |
| | — |
| | (2,357 | ) | | 101,373 |
|
Other operating expense (income), net | 3,625 |
| | (7,432 | ) | | — |
| | (3,807 | ) |
| $ | 360,122 |
| | $ | — |
| | $ | — |
| | $ | 360,122 |
|
(2) System Optimization Losses (Gains), NetNew Accounting Standards
New Accounting Standards
In June 2018, the Financial Accounting Standards Board (“FASB”) issued new guidance on nonemployee share-based payment arrangements. The new guidance aligns the requirements for nonemployee share-based payments with the requirements for employee share-based payments. The Company does not expect the amendment, which is effective beginning with our 2019 fiscal year, to have a material impact on our consolidated financial statements.
In February 2016, the FASB issued new guidance on leases, which outlines principles for the recognition, measurement, presentation and disclosure of leases applicable to both lessors and lessees. The new guidance, which is effective beginning with our 2019 fiscal year, requires lessees to recognize on the balance sheet the assets and liabilities for the rights and obligations created by finance and operating leases with lease terms of more than 12 months. The guidance allows for either (1) a modified retrospective transition method under which the standard is applied at the beginning of the earliest period presented in the financial statements or (2) an alternative transition method under which the standard is applied at the adoption date and a cumulative-effect adjustment to the opening balance of retained earnings is recognized in the period of adoption. The Company is continuing to evaluate which transition method to use. We are currently implementing a new lease management system to facilitate the adoption of this guidance. As shown in Note 13, there are $1,544,785 in future minimum rental payments for operating leases that are not currently on our balance sheet; therefore, we expect this will have a material impact on our consolidated balance sheets and related disclosures. We do not expect the adoption of this guidance to have a material impact on our consolidated statements of operations and statements of cash flows.
New Accounting Standards Adopted
In May 2017, the FASB issued new guidance on the scope of modification accounting for share-based payment arrangements. The new guidance provides relief to entities that make non-substantive changes to their share-based payment arrangements. The Company adopted this amendment, prospectively, during the first quarter of 2018. The adoption of this guidance did not impact our condensed consolidated financial statements.
In January 2017, the FASB issued an amendment that clarifies the definition of a business in determining whether to account for a transaction as an asset acquisition or a business combination. The Company adopted this amendment, prospectively, during the first quarter of 2018. The adoption of this guidance did not impact our condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
In November 2016, the FASB issued an amendment that clarifies guidance for proper classification and presentation of restricted cash in the statement of cash flows. Accordingly, changes in restricted cash that have historically been included within operating, investing and financing activities have been eliminated, and restricted cash, including the restricted cash of the national advertising funds, is combined with cash and cash equivalents when reconciling the beginning and end of period balances for all periods presented. The Company adopted this amendment during the first quarter of 2018. The adoption of the amendment resulted in an increase in net cash used in investing activities of $18,711 during the six months ended July 2013,2, 2017. In addition, during the six months ended July 2, 2017, net cash provided by operating activities decreased $14,822 and net cash used in financing activities decreased $1,743, primarily due to changes in restricted cash of the national advertising funds. Because of the inclusion of restricted cash in the beginning and end of period balances, our cash, cash equivalents and restricted cash as presented in the statement of cash flows increased $46,003 and $77,709 as of July 2, 2017 and January 1, 2017, respectively. This amendment did not impact the Company’s condensed consolidated statements of operations and condensed consolidated balance sheets.
In August 2016, the FASB issued an amendment that provides guidance for proper classification of certain cash receipts and payments in the statement of cash flows. Upon adoption in the first quarter of 2018, the Company announcedelected to use the nature of distribution approach for all distributions it receives from its equity method investees. The adoption of this guidance did not impact our condensed consolidated financial statements.
In March 2016, the FASB issued an amendment that provides guidance on extinguishing financial liabilities for certain prepaid stored-value products. The Company adopted this amendment during the first quarter of 2018. The adoption of this guidance did not impact our condensed consolidated financial statements.
In January 2016, the FASB issued an amendment that revises the accounting related to the classification and measurement of investments in equity securities and the presentation of certain fair value changes for financial liabilities measured at fair value. The Company adopted this amendment during the first quarter of 2018. The adoption of this guidance did not impact our condensed consolidated financial statements.
Revenue Recognition
In May 2014, the FASB issued amended guidance for revenue recognition. The new guidance outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The core principle of the guidance is that an entity should recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Additionally, the guidance requires improved disclosure to help users of financial statements better understand the nature, amount, timing and uncertainty of revenue that is recognized. The Company adopted the new guidance on January 1, 2018. As a result, the Company has changed its accounting policy for revenue recognition as detailed below.
The Company applied the new guidance using the modified retrospective method, whereby the cumulative effect of initially adopting the guidance was recognized as an adjustment to the opening balance of equity at January 1, 2018. Therefore, the comparative period has not been adjusted and continues to be reported under the previous revenue recognition guidance. The details of the significant changes and quantitative impact of the changes are discussed below. See Note 3 for further information regarding our revenue policies and disaggregation of our sources of revenue.
Franchise Fees
Under previous revenue recognition guidance, new build technical assistance fees and development fees were recognized as revenue when a franchised restaurant opened, as all material services and conditions related to the franchise fee had been substantially performed upon the restaurant opening. In addition, under previous guidance, technical assistance fees received in connection with sales of Company-operated restaurants to franchisees and facilitating franchisee-to-franchisee restaurant transfers (“Franchise Flips”), as well as renewal fees, were recognized as revenue when the license agreements were signed and the restaurant opened. Under the new guidance, these franchise fees are considered highly dependent upon and interrelated with the franchise right granted in the franchise agreement. As such, these franchise fees are recognized over the contractual term of the franchise agreement.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
National Advertising Funds
The Company maintains two national advertising funds (the “Advertising Funds”) established to collect and administer funds contributed for use in advertising and promotional programs for Company-operated and franchised restaurants in the U.S. and Canada. Previously, the revenue, expenses and cash flows of such Advertising Funds were not included in the Company’s condensed consolidated statements of operations and statements of cash flows because the contributions to these Advertising Funds were designated for specific purposes and the Company acted as an agent, in substance, with regard to these contributions as a result of industry-specific guidance. Under the new guidance, which superseded the previous industry-specific guidance, the revenue, expenses and cash flows of the Advertising Funds are fully consolidated into the Company’s condensed consolidated statements of operations and statements of cash flows. In addition, the Company reclassified the total stockholders’ equity of the Advertising Funds from “Advertising funds restricted liabilities” to “Accumulated deficit” upon adoption of the guidance. Upon the full consolidation of the Advertising Funds, the Company also eliminated certain amounts due to and from affiliates from “Advertising funds restricted assets” and “Advertising funds restricted liabilities.” The Company allocates a portion of its advertising funds expense to “Cost of sales” based on a percentage of sales of Company-operated restaurants. Our significant interim accounting policies include the recognition of advertising funds expense in proportion to advertising funds revenue.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Impacts on Financial Statements
The following tables summarize the impacts of adopting the revenue recognition standard on the Company’s condensed consolidated financial statements:
|
| | | | | | | | | | | | | | | |
| | | Adjustments | | |
| As Reported | | Franchise Fees | | Advertising Funds | | Balances Without Adoption |
Condensed Consolidated Balance Sheet | | | | | | | |
July 1, 2018 | | | | | | | |
Accrued expenses and other current liabilities | $ | 103,351 |
| | $ | (1,733 | ) | | $ | — |
| | $ | 101,618 |
|
Advertising funds restricted liabilities | 96,972 |
| | — |
| | (6,645 | ) | | 90,327 |
|
Total current liabilities | 252,762 |
| | (1,733 | ) | | (6,645 | ) | | 244,384 |
|
Deferred income taxes | 274,344 |
| | 21,587 |
| | — |
| | 295,931 |
|
Deferred franchise fees | 93,139 |
| | (81,999 | ) | | — |
| | 11,140 |
|
Total liabilities | 3,649,640 |
| | (62,145 | ) | | (6,645 | ) | | 3,580,850 |
|
Accumulated deficit | (224,120 | ) | | 62,384 |
| | 6,645 |
| | (155,091 | ) |
Accumulated other comprehensive loss | (56,450 | ) | | (239 | ) | | — |
| | (56,689 | ) |
Total stockholders’ equity | 430,539 |
| | 62,145 |
| | 6,645 |
| | 499,329 |
|
| | | | | | | |
Condensed Consolidated Statements of Operations | | | | | | |
Three Months Ended July 1, 2018 | | | | | | | |
Franchise royalty revenue and fees (a) | $ | 107,559 |
| | $ | (724 | ) | | $ | — |
| | $ | 106,835 |
|
Advertising funds revenue | 84,570 |
| | — |
| | (84,570 | ) | | — |
|
Total revenues | 411,002 |
| | (724 | ) | | (84,570 | ) | | 325,708 |
|
Advertising funds expense | 84,570 |
| | — |
| | (84,570 | ) | | — |
|
Total costs and expenses | 339,519 |
| | — |
| | (84,570 | ) | | 254,949 |
|
Operating profit | 71,483 |
| | (724 | ) | | — |
| | 70,759 |
|
Income before income taxes | 42,264 |
| | (724 | ) | | — |
| | 41,540 |
|
Provision for income taxes | (12,388 | ) | | 187 |
| | — |
| | (12,201 | ) |
Net income | 29,876 |
| | (537 | ) | | — |
| | 29,339 |
|
| | | | | | | |
Six Months Ended July 1, 2018 | | | | | | | |
Franchise royalty revenue and fees (a) | $ | 205,467 |
| | $ | (1,590 | ) | | $ | — |
| | $ | 203,877 |
|
Advertising funds revenue | 163,470 |
| | — |
| | (163,470 | ) | | — |
|
Total revenues | 791,566 |
| | (1,590 | ) | | (163,470 | ) | | 626,506 |
|
Advertising funds expense | 163,470 |
| | — |
| | (163,470 | ) | | — |
|
Total costs and expenses | 664,821 |
| | — |
| | (163,470 | ) | | 501,351 |
|
Operating profit | 126,745 |
| | (1,590 | ) | | — |
| | 125,155 |
|
Income before income taxes | 56,617 |
| | (1,590 | ) | | — |
| | 55,027 |
|
Provision for income taxes | (6,582 | ) | | 409 |
| | — |
| | (6,173 | ) |
Net income | 50,035 |
| | (1,181 | ) | | — |
| | 48,854 |
|
_______________
| |
(a) | The adjustments for the three and six months ended July 1, 2018 include the reversal of franchise fees recognized over time under the new revenue recognition guidance of $2,439 and $5,127, respectively, as well as franchisee fees that would have been recognized under the previous revenue recognition guidance when the license agreements were signed and the restaurant opened of $1,715 and $3,537, respectively. See Note 3 for further information. |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
|
| | | | | | | | | | | | | | | |
| | | Adjustments | | |
| As Reported | | Franchise Fees | | Advertising Funds | | Balances Without Adoption |
Condensed Consolidated Statement of Cash Flows | | | | | | |
Six Months Ended July 1, 2018 | | | | | | | |
Cash flows from operating activities: | | | | | | | |
Net income | $ | 50,035 |
| | $ | (1,181 | ) | | $ | — |
| | $ | 48,854 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Deferred income tax | (2,508 | ) | | (409 | ) | | — |
| | (2,917 | ) |
Other, net | (1,093 | ) | | (309 | ) | | — |
| | (1,402 | ) |
Changes in operating assets and liabilities: | | | | | | | |
Accrued expenses and other current liabilities | (6,034 | ) | | 1,899 |
| | — |
| | (4,135 | ) |
(3) Revenue
Nature of Goods and Services
Wendy’s franchises and operates Wendy’s® quick-service restaurants specializing in hamburger sandwiches throughout North America. Wendy’s also has franchised restaurants in 30 foreign countries and U.S. territories other than North America. At July 1, 2018, Wendy’s operated and franchised 332 and 6,324 restaurants, respectively. The Company generates revenues from sales at Company-operated restaurants and earns fees and rental income from franchised restaurants.
The rights and obligations governing franchised restaurants are set forth in the franchise agreement. The franchise agreement provides the franchisee the right to construct, own and operate a Wendy’s restaurant upon a site accepted by Wendy’s and to use the Wendy’s system in connection with the operation of the restaurant at that site. The franchise agreement generally provides for a 20-year term and a 10-year renewal subject to certain conditions. The initial term may be extended up to 25 years and the renewal extended up to 20 years for qualifying restaurants under certain new restaurant development and remodel incentive programs.
The franchise agreement requires that the franchisee pay a royalty based on a percentage of sales of the franchised restaurant, as well as make contributions to the Advertising Funds based on a percentage of sales. The agreement also typically requires that the franchisee pay Wendy’s a technical assistance fee. The technical assistance fee is used to defray some of the costs to Wendy’s for training, start-up and transitional services related to new and existing franchisees acquiring restaurants and in the development and opening of new restaurants.
Wendy’s also enters into development agreements with certain franchisees. The development agreement provides the franchisee with the right to develop a specified number of new Wendy’s restaurants using the Image Activation design within a stated, non-exclusive territory for a specified period, subject to the franchisee meeting interim new restaurant development requirements.
Wendy’s owns and leases sites from third parties, which it leases and/or subleases to franchisees. Noncancelable lease terms are generally initially between 15 and 20 years and, in most cases, provide for rent escalations and renewal options. The lease term for properties leased or subleased to franchisees is determined based upon the economic detriment to the franchisee and includes consideration of the length of the franchise agreement, historical performance of the restaurant and the existence of bargain renewal options.
Royalties and contributions to the Advertising Funds are generally due within the month subsequent to which the revenue was generated through sales of the franchised restaurant. Technical assistance fees, renewal fees and development fees are generally due upon execution of the related franchise agreement. Rental income is due in accordance with the terms of each lease, which is generally at the beginning of each month.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Significant Accounting Policy
“Sales” includes revenues recognized upon delivery of food to the customer at Company-operated restaurants. “Sales” excludes taxes collected from the Company’s customers. Revenue is recognized when the performance obligation is satisfied, which occurs upon delivery of food to the customer. “Sales” also includes income for gift cards. Gift card payments are recorded as deferred income when received and are recognized as revenue in proportion to actual gift card redemptions.
“Franchise royalty revenue and fees” includes royalties, new build technical assistance fees, renewal fees, Franchise Flip technical assistance fees, Franchise Flip advisory fees and development fees. Royalties from franchised restaurants are based on a percentage of sales of the franchised restaurant and are recognized as earned. New build technical assistance fees, renewal fees and Franchise Flip technical assistance fees are recorded as deferred revenue when received and recognized as revenue over the contractual term of the franchise agreements, once the restaurant has opened. Development fees are deferred when received, allocated to each agreed upon restaurant, and recognized as revenue over the contractual term of each respective franchise agreement, once the restaurant has opened. These franchise fees are considered highly dependent upon and interrelated with the franchise right granted in the franchise agreement. Franchise Flip advisory fees include valuation services and fees for selecting pre-approved buyers for Franchise Flips. Franchise Flip advisory fees are paid by the seller and are recognized as revenue at closing of the Franchise Flip transaction.
“Advertising funds revenue” includes contributions to the Advertising Funds by franchisees. Revenue related to these contributions is based on a percentage of sales of the franchised restaurants and is recognized as earned.
“Franchise rental income” includes rental income from properties owned and leased by the Company and leased or subleased to franchisees. Rental income is recognized on a straight-line basis over the respective operating lease terms. Favorable and unfavorable lease amounts related to the leased and/or subleased properties are amortized to rental income on a straight-line basis over the remaining term of the leases.
Disaggregation of Revenue
The following table disaggregates revenue by primary geographical market and source:
|
| | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2018 | | July 1, 2018 |
Primary geographical markets | | | |
United States | $ | 385,945 |
| | $ | 745,580 |
|
Canada | 20,081 |
| | 36,418 |
|
International | 4,976 |
| | 9,568 |
|
Total revenue | $ | 411,002 |
| | $ | 791,566 |
|
|
| | |
Sources of revenue | | | |
Sales at Company-operated restaurants | $ | 167,344 |
| | $ | 320,993 |
|
Franchise royalty revenue | 98,158 |
| | 188,101 |
|
Franchise fees | 9,401 |
| | 17,366 |
|
Franchise rental income | 51,529 |
| | 101,636 |
|
Advertising funds revenue | 84,570 |
| | 163,470 |
|
Total revenue | $ | 411,002 |
| | $ | 791,566 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Contract Balances
The following table provides information about receivables and contract liabilities (deferred franchise fees) from contracts with customers:
|
| | | |
| July 1, 2018 (a) |
Receivables, which are included in “Accounts and notes receivable, net” (b) | $ | 45,040 |
|
Receivables, which are included in “Advertising funds restricted assets” | 45,863 |
|
Deferred franchise fees (c) | 103,723 |
|
_______________
| |
(a) | Excludes funds collected from the sale of gift cards, which are primarily reimbursed to franchisees upon redemption at franchised restaurants and do not ultimately result in the recognition of revenue in the Company’s statement of operations. |
| |
(b) | Includes receivables related to “Sales” and “Franchise royalty revenue and fees.” |
| |
(c) | Deferred franchise fees of $10,584 and $93,139 are included in “Accrued expenses and other current liabilities” and “Deferred franchise fees,” respectively. |
Significant changes in deferred franchise fees are as follows:
|
| | | |
| Six Months Ended |
| July 1, 2018 |
Deferred franchise fees at beginning of period | $ | 102,492 |
|
Revenue recognized during the period | (5,127 | ) |
New deferrals due to cash received and other | 6,358 |
|
Deferred franchise fees at end of period | $ | 103,723 |
|
Anticipated Future Recognition of Deferred Franchise Fees
The following table reflects the estimated franchise fees to be recognized in the future related to performance obligations that are unsatisfied at the end of the period:
|
| | | |
Estimate for fiscal year: | |
2018 (a) | $ | 4,527 |
|
2019 | 7,423 |
|
2020 | 6,169 |
|
2021 | 5,704 |
|
2022 | 5,506 |
|
Thereafter | 74,394 |
|
| $ | 103,723 |
|
_______________
| |
(a) | Represents franchise fees expected to be recognized for the remainder of the 2018 fiscal year, which includes development-related franchise fees expected to be recognized over a duration of one year or less. |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(4) System Optimization (Gains) Losses, Net
The Company’s system optimization initiative as part of its brand transformation, which includes a shift from Company-operated restaurants to franchised restaurants over time, through acquisitions and dispositions, as well as facilitating franchisee-to-franchisee restaurant transfers. In February 2015, theFranchise Flips. The Company announced planscompleted its plan to reduce its ongoing Company-operated restaurant ownership to approximately 5% of the total system which the Company completed as of January 1, 2017. While the Company has no plans to reduce its ownership below the 5% level, Wendy’s will continue to optimize its system by facilitating franchisee-to-franchisee restaurant transfers,through Franchise Flips, as well as evaluating strategic acquisitions of franchised restaurants and strategic dispositions of Company-operated restaurants to existing and new franchisees, to further strengthen the franchisee base and drive new restaurant development and accelerate reimages in the Image Activation format.
During the ninesix months ended OctoberJuly 1, 2017,2018, the Company recorded post-closing adjustments on sales of restaurants and completed the sale of other assets, resulting in net gains totaling $3,385.three Company-operated restaurants to a franchisee. In addition, the Company facilitated the transfer of64 and 270 restaurants between franchiseesFranchise Flips during the ninesix months ended OctoberJuly 1, 2018 and July 2, 2017, respectively (excluding the DavCo and NPC transactionsTransactions discussed below).
DavCo and NPC Transactions
As part of our system optimization initiative, the Company acquired 140 Wendy’s restaurants on May 31, 2017 from DavCo Restaurants, LLC (“DavCo”) for total net cash consideration of $86,788, which were immediately sold to NPC International, Inc. (“NPC”), an existing franchisee of the Company, for cash proceeds of $70,688 (the “DavCo and NPC transactions”). As part of the transaction, NPC has agreed to remodel 90 acquired restaurants in the Image Activation format by the end of 2021 and build 15 new Wendy’s restaurants by the end of 2022. Prior to closing the DavCo transaction, seven DavCo restaurants were closed. The acquisition of Wendy’s restaurants from DavCo was not contingent on executing the sale agreement with NPC; as such, the Company accounted for the transactions as an acquisition and subsequent disposition of a business. The total consideration paid to DavCo was allocated to net tangible and identifiable intangible assets acquired based on their estimated fair values. As part of the transactions, the Company retained leases for purposes of subleasing such properties to NPC.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The following is a summary of the activity recorded as a result of the DavCo and NPC transactions:
|
| | | |
| Nine Months Ended |
| October 1, 2017 |
Acquisition (a) | |
Total consideration paid | $ | 86,788 |
|
Identifiable assets and liabilities assumed: | |
Net assets held for sale | 70,688 |
|
Capital lease assets | 49,360 |
|
Deferred taxes | 27,639 |
|
Capital lease obligations | (97,046 | ) |
Net unfavorable leases (b) | (22,330 | ) |
Other liabilities (c) | (6,999 | ) |
Total identifiable net assets | 21,312 |
|
Goodwill (d) | $ | 65,476 |
|
| |
Disposition | |
Proceeds | $ | 70,688 |
|
Net assets sold | (70,688 | ) |
Goodwill (d) | (65,476 | ) |
Net favorable leases (e) | 24,034 |
|
Other (f) | (1,692 | ) |
Loss on DavCo and NPC transactions | $ | (43,134 | ) |
_______________
| |
(a) | The fair values of the identifiable intangible assets and taxes related to the acquisition are provisional amounts as of October 1, 2017, pending final valuations and purchase accounting adjustments. The Company utilized management estimates and consultation with an independent third-party valuation firm to assist in the valuation process. For the three months ended October 1, 2017, the Company recorded adjustments to the fair value of deferred taxes and net unfavorable leases, resulting in a decrease in goodwill of $27. |
| |
(b) | Includes favorable lease assets of $1,229 and unfavorable lease liabilities of $23,559. |
| |
(c) | Includes a supplemental purchase price estimated at $6,344 to be paid to DavCo for the resolution of certain lease-related matters, which is included in “Accrued expenses and other current liabilities.” |
| |
(d) | Includes tax deductible goodwill of $21,870. |
| |
(e) | The Company recorded favorable lease assets of $30,068 and unfavorable lease liabilities of $6,034 as a result of subleasing land, buildings and leasehold improvements to NPC. |
| |
(f) | Includes cash payments for selling and other costs associated with the transaction. For the three and nine months ended October 1, 2017, the Company recorded additional selling and other costs of $12. |
Gains and losses recognized on dispositions are recorded to “System optimization (gains) losses, (gains), net” in our condensed consolidated statements of operations. Costs related to acquisitions and dispositions under our system optimization initiative were historicallyare recorded to “Reorganization and realignment costs.costs,” Costs incurred during 2017which are further described in connection with the DavCo and NPC transactions continue to be recorded to “Reorganization and realignment costs.”Note 5. All other costs incurred during 2017 related to facilitating franchisee-to-franchisee restaurant transfersFranchise Flips are recorded to “Other operating expense (income), net.“Franchise support and other costs.” See Note 4 for further information.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The following is a summary of the disposition activity recorded as a result of our system optimization initiative:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 |
Number of restaurants sold to franchisees | — |
| | 156 |
| | — |
| | 211 |
|
| | | | | | | |
Proceeds from sales of restaurants | $ | — |
| | $ | 124,765 |
| | $ | — |
| | $ | 164,380 |
|
Net assets sold (a) | — |
| | (58,227 | ) | | — |
| | (75,282 | ) |
Goodwill related to sales of restaurants | — |
| | (24,254 | ) | | — |
| | (30,630 | ) |
Net unfavorable leases (b) | — |
| | (6,225 | ) | | — |
| | (11,131 | ) |
Other | — |
| | (726 | ) | | — |
| | (1,521 | ) |
| — |
| | 35,333 |
| | — |
| | 45,816 |
|
Post-closing adjustments on sales of restaurants (c) | 418 |
| | (120 | ) | | 1,345 |
| | (1,710 | ) |
Gain on sales of restaurants, net | 418 |
| | 35,213 |
| | 1,345 |
| | 44,106 |
|
| | | | | | | |
(Loss) gain on sales of other assets, net (d) | (539 | ) | | 2,543 |
| | 2,040 |
| | 4,000 |
|
Gain (loss) on DavCo and NPC transactions | 15 |
| | — |
| | (43,134 | ) | | — |
|
System optimization (losses) gains, net | $ | (106 | ) | | $ | 37,756 |
| | $ | (39,749 | ) | | $ | 48,106 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
Gain on sale of restaurants, net (a) | $ | 89 |
| | $ | — |
| | $ | 89 |
| | $ | — |
|
Post-closing adjustments on sales of restaurants (b) | (13 | ) | | 27 |
| | (225 | ) | | 927 |
|
Gain (loss) on sales of other assets, net (c) | 16 |
| | 2,072 |
| | (342 | ) | | 2,579 |
|
Loss on DavCo and NPC Transactions (d) | — |
| | (43,149 | ) | | — |
| | (43,149 | ) |
System optimization gains (losses), net | $ | 92 |
| | $ | (41,050 | ) | | $ | (478 | ) | | $ | (39,643 | ) |
_______________
| |
(a) | During the three and six months ended July 1, 2018, the Company received cash proceeds of $1,436 from the sale of three Company-operated restaurants. Net assets sold totaled $1,139 and consisted primarily of equipment. In addition, goodwill of $208 was written off in connection with the sale. |
| |
(b) | During the three and nineThe six months ended October 2, 2016, the Company recorded favorable lease assetsJuly 1, 2018 includes cash proceeds, net of $2,114 and $2,297, respectively, and unfavorable lease liabilitiespayments of $8,339 and $13,428, respectively, as a result of leasing and/or subleasing land, buildings and/or leasehold improvements to franchisees in connection with sales of restaurants. |
| |
(c) | $6. The three and ninesix months ended October 1,July 2, 2017 includes cash payments, netproceeds of proceeds received, of $333 and $33, respectively,$300 related to post-closing reconciliations with franchisees. The ninesix months ended October 1,July 2, 2017 also includes the recognition of a deferred gain of $312 as a result of the resolution of certain contingencies related to the extension of lease terms for a Canadian restaurant. |
| |
(d)(c) | During the three and ninesix months ended OctoberJuly 1, 2017,2018, the Company received cash proceeds, of $2,411 and $9,403, respectively, primarily from the sale of surplus properties. The nineproperties, of $27 and $372, respectively, and received cash proceeds of $5,342 and $6,992 during the three and six months ended October 1,July 2, 2017, respectively. The six months ended July 2, 2017 also includes the recognition of a deferred gain of $375 related to the sale of a share in an aircraft. During the three and nine months ended October 2, 2016, |
| |
(d) | As part of our system optimization initiative, the Company receivedacquired 140 Wendy’s restaurants on May 31, 2017 from DavCo Restaurants, LLC (“DavCo”) for total net cash consideration of $86,788, which were immediately sold to NPC International, Inc. (“NPC”), an existing franchisee of the Company, for cash proceeds of $4,006$70,688 (the “DavCo and $9,469, respectively, primarilyNPC Transactions”). The acquisition of Wendy’s restaurants from DavCo was not contingent on executing the sale agreement with NPC; as such, the Company accounted for the transactions as an acquisition and subsequent disposition of surplus properties.a business. As part of the transactions, the Company retained leases for purposes of subleasing such properties to NPC. |
As of October 1, 2017 and January 1, 2017, the Company had assets held for sale of $2,509 and $4,800, respectively, primarily consisting of surplus properties. Assets held for sale are included in “Prepaid expenses and other current assets.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(3) Acquisitions
The table below presents the allocation of the total purchase price to the fair value of assets acquired and liabilities assumed for acquisitions of franchised restaurants:
|
| | | | | | | |
| Nine Months Ended |
| October 1, 2017 | | October 2, 2016 |
Restaurants acquired from franchisees | — |
| | 2 |
|
| | | |
Total consideration paid, net of cash received | $ | — |
| | $ | 2,209 |
|
Identifiable assets acquired and liabilities assumed: | | | |
Properties | — |
| | 2,218 |
|
Deferred taxes and other assets | — |
| | 9 |
|
Other liabilities | — |
| | (18 | ) |
Total identifiable net assets | — |
| | 2,209 |
Goodwill | $ | — |
| | $ | — |
|
On May 31, 2017, the Company also entered into the DavCo and NPC transactions. See Note 2 for further information.
(4) Reorganization and Realignment Costs
The following is a summary of the initiatives included in “Reorganization and realignment costs:”
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 |
System optimization initiative | $ | 232 |
| | $ | 2,091 |
| | $ | 867 |
| | $ | 6,895 |
|
G&A realignment - November 2014 plan | — |
| | 38 |
| | — |
| | 971 |
|
G&A realignment - May 2017 plan | 2,656 |
| | — |
| | 19,901 |
| | — |
|
Reorganization and realignment costs | $ | 2,888 |
| | $ | 2,129 |
| | $ | 20,768 |
| | $ | 7,866 |
|
System Optimization Initiative
The Company has recognized costs related to its system optimization initiative, which includes a shift from Company-operated restaurants to franchised restaurants over time, through acquisitions and dispositions, as well as facilitating franchisee-to-franchisee restaurant transfers. The Company does not expect to incur additional costs during the remainder of 2017 in connection with the DavCo and NPC transactions. All other costs incurred during 2017 related to facilitating franchisee-to-franchisee restaurant transfers are recorded to “Other operating expense (income), net.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The total consideration paid to DavCo was allocated to net tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values. Refer to the Form 10-K for further information regarding the purchase price allocation. The Company finalized the purchase price allocation during 2018 with no differences from the provisional amounts previously reported. The loss on the DavCo and NPC Transactions was comprised of the write-off of goodwill of $65,503 and selling and other costs of $1,680, partially offset by the recognition of net favorable leases of $24,034.
As part of the DavCo acquisition, the Company recognized a supplemental purchase price liability of $6,269, of which $6,100 was settled during the six months ended July 1, 2018.
As of July 1, 2018 and December 31, 2017, the Company had assets held for sale of $3,579 and $2,235, respectively, primarily consisting of surplus properties. Assets held for sale are included in “Prepaid expenses and other current assets.”
(5) Reorganization and Realignment Costs
The following is a summary of the costs recorded as a result of our system optimization initiative:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Total Incurred Since Inception |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 | |
Severance and related employee costs | $ | — |
| | $ | 28 |
| | $ | 3 |
| | $ | 46 |
| | $ | 18,237 |
|
Professional fees | 232 |
| | 1,991 |
| | 794 |
| | 5,137 |
| | 17,404 |
|
Other (a) | — |
| | 72 |
| | 70 |
| | 112 |
| | 5,813 |
|
| 232 |
| | 2,091 |
| | 867 |
| | 5,295 |
| | 41,454 |
|
Accelerated depreciation and amortization (b) | — |
| | — |
| | — |
| | 1,600 |
| | 25,398 |
|
Share-based compensation (c) | — |
| | — |
| | — |
| | — |
| | 5,013 |
|
Total system optimization initiative | $ | 232 |
| | $ | 2,091 |
| | $ | 867 |
| | $ | 6,895 |
| | $ | 71,865 |
|
_______________
| |
(a) | The nine months ended October 2, 2016 includes a reversal of an accrual of $50 as a result of a change in estimate. |
| |
(b) | Primarily includes accelerated amortization of previously acquired franchise rights related to Company-operated restaurants in territories that have been sold in connection with our system optimization initiative. |
| |
(c) | Represents incremental share-based compensation resulting from the modification of stock options and performance-based awards in connection with the termination of employees under our system optimization initiative. |
The tables below present a rollforward of our accrual for our system optimization initiative, which isinitiatives included in “Accrued expenses“Reorganization and other current liabilities.realignment costs:”
|
| | | | | | | | | | | | | | | |
| Balance January 1, 2017 | | Charges | | Payments | | Balance October 1, 2017 |
Severance and related employee costs | $ | — |
| | $ | 3 |
| | $ | (3 | ) | | $ | — |
|
Professional fees | 101 |
| | 794 |
| | (885 | ) | | 10 |
|
Other | — |
| | 70 |
| | (70 | ) | | — |
|
| $ | 101 |
| | $ | 867 |
| | $ | (958 | ) | | $ | 10 |
|
|
| | | | | | | | | | | | | | | |
| Balance January 3, 2016 | | Charges | | Payments | | Balance October 2, 2016 |
Severance and related employee costs | $ | 77 |
| | $ | 46 |
| | $ | (123 | ) | | $ | — |
|
Professional fees | 708 |
| | 5,137 |
| | (5,740 | ) | | 105 |
|
Other | 90 |
| | 112 |
| | (202 | ) | | — |
|
| $ | 875 |
| | $ | 5,295 |
| | $ | (6,065 | ) | | $ | 105 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
G&A realignment | $ | 3,120 |
| | $ | 17,245 |
| | $ | 5,746 |
| | $ | 17,245 |
|
System optimization initiative | 4 |
| | 454 |
| | 4 |
| | 635 |
|
Reorganization and realignment costs | $ | 3,124 |
| | $ | 17,699 |
| | $ | 5,750 |
| | $ | 17,880 |
|
General and Administrative (“G&A”) Realignment
November 2014 Plan
In November 2014,May 2017, the Company initiated a plan to further reduce its G&A expenses. The plan included a realignment and reinvestment of resourcesCompany expects to focus primarily on accelerated restaurant development and consumer-facing restaurant technologyincur total costs aggregating approximately $30,000 to drive long-term growth. The Company achieved$33,000 related to the majority of the expense reductions through the realignment of its U.S. field operations and savings at its Restaurant Support Center in Dublin, Ohio, which was substantially completed by the end of the second quarter of 2015.plan. The Company recognized costs totaling $38 and $971$5,746 during the three and ninesix months ended October 2, 2016, respectively,July 1, 2018, which primarily included severance and $23,960 in aggregate since inception.related employee costs and share-based compensation. The Company did not incur any expenses during the three and nine months ended October 1, 2017 and does not expectexpects to incur additional costs aggregating approximately $5,000, comprised of (1) severance and related employee costs of approximately $1,000, (2) recruitment and relocation costs of approximately $2,500, (3) third-party and other costs of approximately $500 and (4) share-based compensation of approximately $1,000. The Company expects to continue to recognize costs associated with the plan into 2019.
The following is a summary of the activity recorded as a result of the G&A realignment plan:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended | | Total Incurred Since Inception |
| July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 | |
Severance and related employee costs | $ | 1,052 |
| | $ | 13,226 |
| | $ | 3,111 |
| | $ | 13,226 |
| | $ | 18,067 |
|
Recruitment and relocation costs | 360 |
| | — |
| | 508 |
| | — |
| | 997 |
|
Third-party and other costs | 604 |
| | 325 |
| | 932 |
| | 325 |
| | 2,023 |
|
| 2,016 |
| | 13,551 |
| | 4,551 |
| | 13,551 |
| | 21,087 |
|
Share-based compensation (a) | 1,104 |
| | 3,694 |
| | 1,195 |
| | 3,694 |
| | 6,322 |
|
Total G&A realignment | $ | 3,120 |
| | $ | 17,245 |
| | $ | 5,746 |
| | $ | 17,245 |
| | $ | 27,409 |
|
_______________
| |
(a) | Primarily represents incremental share-based compensation resulting from the modification of stock options in connection with the termination of employees under our G&A realignment plan. |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
May 2017 Plan
In May 2017, the Company initiated a new plan to further reduce its G&A expenses. The Company expects to incur total costs aggregating approximately $28,000 to $33,000 related to the plan. The Company recognized costs totaling $2,656 and $19,901 during the three and nine months ended October 1, 2017, respectively, which primarily included severance and related employee costs and share-based compensation. The Company expects to incur additional costs aggregating approximately $8,000 to $13,000, comprised of (1) severance and related employee costs of approximately $3,000, (2) recruitment and relocation costs of approximately $4,000, (3) third-party and other costs of approximately $1,000 and (4) share-based compensation of approximately $3,000. The Company expects costs to be recognized during the remainder of 2017 and continue into 2019, with approximately two-thirds to be recognized during 2017.
The following is a summary of the activity recorded as a result of the May 2017 plan:
|
| | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 | | October 1, 2017 |
Severance and related employee costs | $ | 1,210 |
| | $ | 14,436 |
|
Recruitment and relocation costs | 145 |
| | 145 |
|
Third-party and other costs | 496 |
| | 821 |
|
| 1,851 |
| | 15,402 |
|
Share-based compensation (a) | 805 |
| | 4,499 |
|
Total G&A realignment - May 2017 plan | $ | 2,656 |
| | $ | 19,901 |
|
_______________
| |
(a) | Primarily represents incremental share-based compensation resulting from the modification of stock options in connection with the termination of employees under our May 2017 plan. The three and nine months ended October 1, 2017 includes incremental share-based compensation of $652 related to the modification of stock options granted during August 2017. |
As of OctoberJuly 1, 2017,2018, the accruals for our May 2017G&A realignment plan are included in “Accrued expenses and other current liabilities” and “Other liabilities” and totaled $7,766$7,985 and $5,429,$2,107, respectively. The tabletables below presentspresent a rollforward of our accruals for the May 2017 plan.
| | | Balance January 1, 2017 | | Charges | | Payments | | Balance October 1, 2017 | Balance December 31, 2017 | | Charges | | Payments | | Balance July 1, 2018 |
Severance and related employee costs | $ | — |
| | $ | 14,436 |
| | $ | (1,350 | ) | | $ | 13,086 |
| $ | 12,093 |
| | $ | 3,111 |
| | $ | (5,326 | ) | | $ | 9,878 |
|
Recruitment and relocation costs | — |
| | 145 |
| | (36 | ) | | 109 |
| 177 |
| | 508 |
| | (471 | ) | | 214 |
|
Third-party and other costs | — |
| | 821 |
| | (821 | ) | | — |
| — |
| | 932 |
| | (932 | ) | | — |
|
| $ | — |
| | $ | 15,402 |
| | $ | (2,207 | ) | | $ | 13,195 |
| $ | 12,270 |
| | $ | 4,551 |
| | $ | (6,729 | ) | | $ | 10,092 |
|
|
| | | | | | | | | | | | | | | |
| Balance January 1, 2017 | | Charges | | Payments | | Balance July 2, 2017 |
Severance and related employee costs | $ | — |
| | $ | 13,226 |
| | $ | (507 | ) | | $ | 12,719 |
|
Recruitment and relocation costs | — |
| | — |
| | — |
| | — |
|
Third-party and other costs | — |
| | 325 |
| | (246 | ) | | 79 |
|
| $ | — |
| | $ | 13,551 |
| | $ | (753 | ) | | $ | 12,798 |
|
System Optimization Initiative
The Company recognizes costs related to acquisitions and dispositions under its system optimization initiative. The Company incurred costs of $71,913 since inception and expects to incur additional costs of approximately $300 during the remainder of 2018, which are primarily comprised of professional fees.
(5)(6) Investments
Equity Investments
Wendy’s has a 50% share in a partnership in a Canadian restaurant real estate joint venture (“TimWen”) with a subsidiary of Restaurant Brands International Inc., a quick-service restaurant company that owns the Tim Hortons® brand. (Tim Hortons™ is a registered trademark of Tim Hortons USA Inc.) In addition, a wholly-owned subsidiary of Wendy’s has a 20% share in a joint venture for the operation of Wendy’s restaurants in Brazil (the “Brazil JV”). The Company has significant influence over these investees. Such investments are accounted for using the equity method of accounting, under which our results of operations include our share of the income (loss) of the investees in “Other operating expense (income),income, net.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
During the three months ended October 1, 2017, a wholly-owned subsidiary of Wendy’s agreed to lend the Brazil JV an aggregate amount up to, but not to exceed, $4,800, which is in addition to $8,000 previously loaned. During the three months ended October 1, 2017, $1,500 was loaned to the Brazil JV under this agreement. The loans are denominated in U.S. Dollars, which is also the functional currency of the subsidiary; therefore, there is no exposure to changes in foreign currency rates. The loans are due October 20, 2020 and bear interest at 6.5% per year.
Presented below is activity related to our investment in TimWen and the Brazil JV included in our condensed consolidated financial statements:
| | | Nine Months Ended | Six Months Ended |
| October 1, 2017 | | October 2, 2016 | July 1, 2018 | | July 2, 2017 |
Balance at beginning of period | $ | 54,545 |
| | $ | 55,541 |
| $ | 55,363 |
| | $ | 54,545 |
|
| | | | | | |
Investment | 375 |
| | 172 |
| 13 |
| | 375 |
|
| | | | | | |
Equity in earnings for the period | 7,844 |
| | 8,207 |
| 4,827 |
| | 4,915 |
|
Amortization of purchase price adjustments (a) | (1,731 | ) | | (1,712 | ) | (1,179 | ) | | (1,129 | ) |
| 6,113 |
| | 6,495 |
| 3,648 |
| | 3,786 |
|
Distributions received (b) | (8,128 | ) | | (8,451 | ) | (5,756 | ) | | (5,524 | ) |
Foreign currency translation adjustment included in “Other comprehensive income, net” | 4,304 |
| | 3,204 |
| |
Foreign currency translation adjustment included in “Other comprehensive (loss) income, net” and other | | (1,763 | ) | | 2,110 |
|
Balance at end of period | $ | 57,209 |
| | $ | 56,961 |
| $ | 51,505 |
| | $ | 55,292 |
|
_______________
| |
(a) | Purchase price adjustments that impacted the carrying value of the Company’s investment in TimWen are being amortized over the average original aggregate life of 21 years. |
| |
(b) | The nine months ended October 1, 2017 includes a distribution receivable from TimWen of $2,604, which is included in “Accounts and notes receivable, net.” |
(7) Long-Term Debt
Long-term debt consisted of the following:
|
| | | | | | | |
| July 1, 2018 | | December 31, 2017 |
Series 2018-1 Class A-2 Notes: | | | |
3.573% Series 2018-1 Class A-2-I Notes, anticipated repayment date 2025 | $ | 447,750 |
| | $ | — |
|
3.884% Series 2018-1 Class A-2-II Notes, anticipated repayment date 2028 | 472,625 |
| | — |
|
Series 2015-1 Class A-2 Notes: | | | |
3.371% Series 2015-1 Class A-2-I Notes, repaid with 2018 refinancing | — |
| | 855,313 |
|
4.080% Series 2015-1 Class A-2-II Notes, anticipated repayment date 2022 | 875,250 |
| | 879,750 |
|
4.497% Series 2015-1 Class A-2-III Notes, anticipated repayment date 2025 | 486,250 |
| | 488,750 |
|
7% debentures, due in 2025 | 90,139 |
| | 89,514 |
|
Capital lease obligations, due through 2045 | 466,080 |
| | 467,964 |
|
Unamortized debt issuance costs | (35,316 | ) | | (26,889 | ) |
| 2,802,778 |
| | 2,754,402 |
|
Less amounts payable within one year | (31,118 | ) | | (30,172 | ) |
Total long-term debt | $ | 2,771,660 |
| | $ | 2,724,230 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
On January 17, 2018, Wendy’s Funding, LLC (the “Master Issuer”), a limited-purpose, bankruptcy-remote, wholly-owned indirect subsidiary of the Company, completed a refinancing transaction under which the Master Issuer issued fixed rate senior secured notes in the following 2018-1 series: Class A-2-I with an initial principal amount of $450,000 and Class A-2-II with an initial principal amount of $475,000 (collectively, the “Series 2018-1 Class A-2 Notes”). Interest payments on the Series 2018-1 Class A-2 Notes are payable on a quarterly basis. The legal final maturity date of the Series 2018-1 Class A-2 Notes is in March 2048. If the Master Issuer has not repaid or redeemed the Series 2018-1 Class A-2 Notes prior to the respective anticipated repayment date, additional interest will accrue on these notes equal to the greater of (1) 5.00% per annum and (2) a per annum interest rate equal to the excess, if any, by which the sum of (a) the yield to maturity (adjusted to a quarterly bond-equivalent basis) on such anticipated repayment date of the United States Treasury Security having a term closest to 10 years, plus (b) 5.00%, plus (c) (i) with respect to the Series 2018-1 Class A-2-I Notes, 1.35%, and (ii) with respect to the Series 2018-1 Class A-2-II Notes, 1.58%, exceeds the original interest rate with respect to such tranche. The net proceeds from the sale of the Series 2018-1 Class A-2 Notes were used to redeem the Master Issuer’s outstanding Series 2015-1 Class A-2-I Notes, to pay prepayment and transaction costs, and for general corporate purposes. As a result, the Company recorded a loss on early extinguishment of debt of $11,475 during the six months ended July 1, 2018, which was comprised of the write-off of certain deferred financing costs and a specified make-whole payment. The Series 2018-1 Class A-2 Notes have scheduled principal payments of $9,250 annually from 2018 through 2024, $423,250 in 2025, $4,750 in each 2026 through 2027 and $427,500 in 2028.
Concurrently, the Master Issuer entered into a revolving financing facility of Series 2018-1 Variable Funding Senior Secured Notes, Class A-1 (the “Series 2018-1 Class A-1 Notes” and, together with the Series 2018-1 Class A-2 Notes, the “Series 2018-1 Senior Notes”), which allows for the drawing of up to $150,000 using various credit instruments, including a letter of credit facility. No amounts were borrowed under the Series 2018-1 Class A-1 Notes during the six months ended July 1, 2018. The Series 2015-1 Class A-1 Notes were canceled on the closing date and the letters of credit outstanding against the Series 2015-1 Class A-1 Notes were transferred to the Series 2018-1 Class A-1 Notes.
The Series 2018-1 Senior Notes are secured by substantially all of the assets of the Master Issuer and certain other limited-purpose, bankruptcy-remote, wholly-owned indirect subsidiaries of the Company that act as guarantors (the “Guarantors”), excluding certain real estate assets and subject to certain limitations. The Series 2018-1 Senior Notes are subject to the same series of covenants and restrictions as the Series 2015-1 Senior Notes.
During the six months ended July 1, 2018, the Company incurred debt issuance costs of $17,672 in connection with the issuance of the Series 2018-1 Senior Notes, respectively. The debt issuance costs will be amortized to “Interest expense, net” through the anticipated repayment dates of the Series 2018-1 SeniorNotes utilizing the effective interest rate method.
Wendy’s U.S. advertising fund has a revolving line of credit of $25,000. Neither the Company, nor Wendy’s, is the guarantor of the debt. The advertising fund facility was established to fund the advertising fund operations. During the six months ended July 1, 2018, the Company borrowed and repaid $5,809 and $7,096 under the line of credit, respectively. During the six months ended July 2, 2017, the Company borrowed and repaid $6,359 and $4,616 under the line of credit, respectively.
(6)(8) Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Valuation techniques under the accounting guidance related to fair value measurements are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. These inputs are classified into the following hierarchy:
Level 1 Inputs - Quoted prices for identical assets or liabilities in active markets.
Level 2 Inputs - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs - Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments:
| | | October 1, 2017 | | January 1, 2017 | | July 1, 2018 | | December 31, 2017 | |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Fair Value Measurements | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Fair Value Measurements |
Financial assets | | | | | | | | | | | | | | | | |
Cash equivalents | $ | 337 |
| | $ | 337 |
| | $ | 5,335 |
| | $ | 5,335 |
| | Level 1 | $ | 9,584 |
| | $ | 9,584 |
| | $ | 338 |
| | $ | 338 |
| | Level 1 |
Non-current cost method investments (a) | 962 |
| | 325,869 |
| | 2,436 |
| | 326,283 |
| | Level 3 | 639 |
| | 327,477 |
| | 639 |
| | 327,710 |
| | Level 3 |
| | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | |
Series 2018-1 Class A-2-I Notes (b) | | 447,750 |
| | 430,736 |
| | — |
| | — |
| | Level 2 |
Series 2018-1 Class A-2-II Notes (b) | | 472,625 |
| | 455,138 |
| | — |
| | — |
| | Level 2 |
Series 2015-1 Class A-2-I Notes (b) | 857,500 |
| | 863,417 |
| | 864,063 |
| | 857,349 |
| | Level 2 | — |
| | — |
| | 855,313 |
| | 856,510 |
| | Level 2 |
Series 2015-1 Class A-2-II Notes (b) | 882,000 |
| | 900,169 |
| | 888,750 |
| | 880,005 |
| | Level 2 | 875,250 |
| | 876,038 |
| | 879,750 |
| | 897,961 |
| | Level 2 |
Series 2015-1 Class A-2-III Notes (b) | 490,000 |
| | 504,112 |
| | 493,750 |
| | 474,543 |
| | Level 2 | 486,250 |
| | 487,368 |
| | 488,750 |
| | 513,188 |
| | Level 2 |
7% debentures, due in 2025 (b) | 89,204 |
| | 106,000 |
| | 88,277 |
| | 99,750 |
| | Level 2 | 90,139 |
| | 104,750 |
| | 89,514 |
| | 107,000 |
| | Level 2 |
Guarantees of franchisee loan obligations (c) | 224 |
| | 224 |
| | 280 |
| | 280 |
| | Level 3 | 27 |
| | 27 |
| | 37 |
| | 37 |
| | Level 3 |
_______________
| |
(a) | On February 5, 2018, a subsidiary of ARG Holding Corporation (“ARG Parent”) acquired Buffalo Wild Wings, Inc. As a result, our ownership interest was diluted to 12.3% and now includes both the Arby’s and Buffalo Wild Wings brands under the newly formed combined company, Inspire Brands. The fair value of our indirect investment in Arby’s Restaurant Group, Inc. (“Arby’s”)Inspire Brands is primarily based on a price per share that was determined at the time that ARG Parent financed the acquisition of Buffalo Wild Wings. In the future, the fair value is expected to be calculated by applying a multiple to Arby’sInspire Brand’s adjusted earnings before income taxes, depreciation and amortization per its current unaudited financial information.amortization. The carrying value of our indirect investment in Arby’s was reduced to zero during 2013 in connection with the receipt of a dividend. The fair values of our remaining investments are not significant and are based on our review of information provided by the investment managers or investees which was based on (1) valuations performed by the investment managers or investees, (2) quoted market or broker/dealer prices for similar investments and (3) quoted market or broker/dealer prices adjusted by the investment managers for legal or contractual restrictions, risk of nonperformance or lack of marketability, depending upon the underlying investments. |
| |
(b) | The fair values were based on quoted market prices in markets that are not considered active markets. |
| |
(c) | Wendy’s has provided loan guarantees to various lenders on behalf of franchisees entering into debt arrangements for new restaurant development and equipment financing. In addition, during 2012, Wendy’s provided a guarantee to a lender for a franchisee in connection with the refinancing of the franchisee’s debt. We have accrued a liability for the fair value of these guarantees, the calculation of which was based upon a weighted average risk percentage established at inception and adjusted for a history of defaults.percentage. |
The carrying amounts of cash, accounts payable and accrued expenses approximated fair value due to the short-term nature of those items. The carrying amounts of accounts and notes receivable, net (both current and non-current) approximated fair value due to the effect of the related allowance for doubtful accounts. Our cash and cash equivalents and guarantees are the only financial assets and liabilities measured and recorded at fair value on a recurring basis.
Derivative Instruments
The Company’s primary objective for entering into interest rate swap agreements was to manage its exposure to changes in interest rates, as well as to maintain an appropriate mix of fixed and variable rate debt.
Our derivative instruments for 2015 included seven forward-starting interest rate swaps designated as cash flow hedges to change the floating rate interest payments for $350,000 and $100,000 in borrowings associated with the Term A and Term B Loans, respectively, under the Company’s prior credit agreement, to fixed rate interest payments beginning June 30, 2015 and maturing on December 31, 2017. In May 2015, the Company terminated these interest rate swaps and paid $7,275, which was recorded against the derivative liability. The unrealized loss on the cash flow hedges at termination of $7,275 is being reclassified on a straight-line basis from “Accumulated other comprehensive loss” to “Interest expense” beginning June 30, 2015 (the original effective date of the interest rate swaps) through December 31, 2017 (the original maturity date of the interest rate swaps).
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Reclassifications of unrealized losses on cash flow hedges from “Accumulated other comprehensive loss” to “Interest expense” were $723 and $2,170 for both the three and nine months ended October 1, 2017 and October 2, 2016, respectively.
Non-Recurring Fair Value Measurements
Assets and liabilities remeasured to fair value on a non-recurring basis resulted in impairment that we have recorded to “Impairment of long-lived assets” in our condensed consolidated statements of operations.
Total impairment losses may reflect the impact of remeasuring long-lived assets held and used (including land, buildings, leasehold improvements and favorable lease assets) to fair value as a result of (1) declines in operating performance at Company-operated restaurants and (2) the Company’s decision to lease and/or sublease the land and/or buildings to franchisees in connection with the sale or anticipated sale of restaurants and (2) declines in operating performance at Company-operated restaurants. The fair value of long-lived assets held and used presented in the tables below represents the remaining carrying value and was estimated based on either discounted cash flows of future anticipated lease and sublease income or current market values.discounted cash flows of future Company-operated restaurant performance.
Total impairment losses may also include the impact of remeasuring long-lived assets held for sale, which primarily include surplus properties. The fair valuevalues of long-lived assets held for sale presented in the tables below represents the remaining carrying value and waswere estimated based on current market values. See Note 79 for further information on impairment of our long-lived assets.
| | | | | Fair Value Measurements | | | Fair Value Measurements |
| October 1, 2017 | | Level 1 | | Level 2 | | Level 3 | July 1, 2018 | | Level 1 | | Level 2 | | Level 3 |
Held and used | $ | 915 |
| | $ | — |
| | $ | — |
| | $ | 915 |
| $ | 161 |
| | $ | — |
| | $ | — |
| | $ | 161 |
|
Held for sale | 1,290 |
| | — |
| | — |
| | 1,290 |
| 427 |
| | — |
| | — |
| | 427 |
|
Total | $ | 2,205 |
| | $ | — |
| | $ | — |
| | $ | 2,205 |
| $ | 588 |
| | $ | — |
| | $ | — |
| | $ | 588 |
|
| | | | | Fair Value Measurements | | | Fair Value Measurements |
| January 1, 2017 | | Level 1 | | Level 2 | | Level 3 | December 31, 2017 | | Level 1 | | Level 2 | | Level 3 |
Held and used | $ | 5,462 |
| | $ | — |
| | $ | — |
| | $ | 5,462 |
| $ | 757 |
| | $ | — |
| | $ | — |
| | $ | 757 |
|
Held for sale | 1,552 |
| | — |
| | — |
| | 1,552 |
| 1,560 |
| | — |
| | — |
| | 1,560 |
|
Total | $ | 7,014 |
| | $ | — |
| | $ | — |
| | $ | 7,014 |
| $ | 2,317 |
| | $ | — |
| | $ | — |
| | $ | 2,317 |
|
Total impairment losses included remeasuring long-lived assets held and used for the three and six months ended July 1, 2018 of $1,603 and $1,768, respectively, and remeasuring long-lived assets held for sale for the six months ended July 1, 2018 of $41. Total impairment losses for the three and ninesix months ended October 1,July 2, 2017 included remeasuring long-lived assets held and used of $928$201 and $1,146,$218, respectively, and remeasuring long-lived assets held for sale of $113$52 and $658, respectively. Total impairment losses for the three and nine months ended October 2, 2016 included remeasuring long-lived assets held and used of $242 and $12,768, respectively, and remeasuring long-lived assets held for sale of $119 and $223,$545, respectively.
In addition, the Company measured assets acquired and liabilities assumed at fair value as part of the DavCo and NPC transactions during the three and nine months ended October 1, 2017. See Note 2 for further information.
(7) Impairment of Long-Lived Assets
During the three and nine months ended October 1, 2017 and October 2, 2016, the Company recorded impairment charges on long-lived assets as a result of (1) the Company’s decision to lease and/or sublease properties to franchisees in connection with the sale or anticipated sale of Company-operated restaurants, (2) closing Company-operated restaurants and classifying such surplus properties as held for sale and (3) the deterioration in operating performance of certain Company-operated restaurants and charges for capital improvements in previously impaired restaurants that did not subsequently recover. The Company may recognize additional impairment charges resulting from leasing or subleasing additional properties to franchisees in connection with sales of Company-operated restaurants to franchisees.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(9) Impairment of Long-Lived Assets
During the three and six months ended July 1, 2018 and July 2, 2017, the Company recorded impairment charges on long-lived assets as a result of the deterioration in operating performance of certain Company-operated restaurants and charges for capital improvements in previously impaired restaurants that did not subsequently recover.
During the six months ended July 1, 2018 and the three and six months ended July 2, 2017, the Company recorded impairment charges on long-lived assets as a result of closing Company-operated restaurants and classifying such surplus properties as held for sale. Additionally, during the six months ended July 1, 2018, the Company recorded impairment charges on long-lived assets as a result of the Company’s decision to lease and/or sublease properties to franchisees in connection with the sale or anticipated sale of Company-operated restaurants.
The following is a summary of impairment losses recorded, which represent the excess of the carrying amount over the fair value of the affected assets and are included in “Impairment of long-lived assets.”
| | | Three Months Ended | | Nine Months Ended | Three Months Ended | | Six Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 | July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
Company-operated restaurants | | $ | 1,603 |
| | $ | 201 |
| | $ | 1,603 |
| | $ | 218 |
|
Restaurants leased or subleased to franchisees | $ | 95 |
| | $ | 163 |
| | $ | 95 |
| | $ | 12,654 |
| — |
| | — |
| | 165 |
| | — |
|
Surplus properties | 113 |
| | 119 |
| | 658 |
| | 223 |
| — |
| | 52 |
| | 41 |
| | 545 |
|
Company-operated restaurants | 833 |
| | 79 |
| | 1,051 |
| | 114 |
| |
| $ | 1,041 |
| | $ | 361 |
| | $ | 1,804 |
| | $ | 12,991 |
| $ | 1,603 |
| | $ | 253 |
| | $ | 1,809 |
| | $ | 763 |
|
(8)(10) Income Taxes
The Company’s effective tax rate for the three months ended OctoberJuly 1, 2018 was 29.3%. For the three months ended July 2, 2017, the Company had a loss before income taxes of $297 and Octobera provision for income taxes of $1,548; as such, our effective tax rate for the three months ended July 2, 20162017 was 54.8% and 37.2%, respectively.not meaningful. The Company’s effective tax rate varies from the U.S. federal statutory rate of 21% and 35% in the second quarter of 2018 and 2017, respectively, primarily due to (1) state income taxes, (2) valuation allowance changes, net of federal benefit, (3) the effectimpact of (1)the comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”), (4) net excess tax benefits related to share-based payments, which resulted in a benefit of $798 in the second quarter of 2018, and (5) the system optimization initiative provision of $5,019 and $2,332$2,166 in the third quarter of 2017, and 2016, respectively, reflecting goodwill adjustments, changes to valuation allowances on state net operating loss carryforwards and state deferred taxes, (2) state income taxes net of federal benefits, including non-recurring changes to state deferred taxes, (3) the adoption of an amendment issued by the Financial Accounting Standards Board (“FASB”), which requires that excess tax benefits and tax deficiencies related to share-based payments be recognized in net income and (4) the rate differential between foreign and domestic taxes.
The Company’s effective tax rate for the nine months ended October 1, 2017 and October 2, 2016 was 45.2% and 33.3%, respectively. The Company’s effective tax rate varies from the U.S. federal statutory rate of 35% due to the effect of (1) the system optimization initiative, reflecting goodwill adjustments, changes to valuation allowances on state net operating loss carryforwards and state deferred taxes (including correctionsa correction to prior years identified and recorded in the second quarter of 2017, which resulted in a benefit of $2,248).
The Company’s effective tax rate for the six months ended July 1, 2018 and July 2, 2017 was 11.6% and 35.6%, respectively. The Company’s effective tax rate varies from the U.S. federal statutory rate of 21% and 35% for the first six months of 2018 and 2017, respectively, primarily due to (1) net excess tax benefits related to share-based payments, which resulted in a benefit of $6,891 in the first six months of 2018, (2) state income taxes and (3) the impact of the Tax Act and (4) the system optimization initiative in 2017, reflecting goodwill adjustments, changes to valuation allowances on state net operating loss carryforwards and state deferred taxes (including a correction to prior years identified and recorded in the first ninesix months of 2017, and 2016, which resulted in a benefit of $2,248$2,248).
On December 22, 2017, the U.S. government enacted the Tax Act. In our continued analysis of the impact of the Tax Act in the first and $7,113, respectively), (2)second quarters of 2018 under Staff Accounting Bulletin 118, we have adjusted our provisional amounts for a discrete net tax benefit of $2,795. This net benefit includes $4,750 for the adoptiontax benefit of an amendment issuedforeign tax credits, partially offset by the FASB, which requires that excess tax benefits and tax deficienciesa net expense of $1,955 related to share-based paymentsthe impact of the corporate rate reduction on our net deferred tax liabilities. The ultimate impact of the Tax Act may differ from these provisional amounts, possibly materially, due to, among other things, additional analysis, changes in interpretations and assumptions the Company has made and additional regulatory guidance that may be recognized in net income, which resulted in a benefit of $5,205 during the nine months ended October 1, 2017, (3) state income taxes net of federal benefits, including non-recurring changes to state deferred taxes, and (4) the rate differential between foreign and domestic taxes.issued.
During the next twelve months, we believe that it is reasonably possible the Company will reduce itsThere were no significant changes to unrecognized tax benefits by up to $7,030, primarily due to expected settlements with taxing authorities.
The current portion of refundable income taxes was $16,165or related interest and $18,111 as of Octoberpenalties for the Company during the three and six months ended July 1, 2017 and January 1, 2017, respectively, and is included in “Accounts and notes receivable, net” in the condensed consolidated balance sheets. Long-term refundable income taxes are included in “Other assets” and amounted to $960 and $239 as of October 1, 2017 and January 1, 2017, respectively.
(9) Net Income Per Share
Basic net income per share was computed by dividing net income amounts by the weighted average number of common shares outstanding.
The weighted average number of shares used to calculate basic and diluted net income per share were as follows:
|
| | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 |
Common stock: | | | | | | | |
Weighted average basic shares outstanding | 243,354 |
| | 260,976 |
| | 245,073 |
| | 265,702 |
|
Dilutive effect of stock options and restricted shares | 8,383 |
| | 3,832 |
| | 8,103 |
| | 4,239 |
|
Weighted average diluted shares outstanding | 251,737 |
| | 264,808 |
| | 253,176 |
| | 269,941 |
|
2018.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The current portion of refundable income taxes was $17,768 and $26,262 as of July 1, 2018 and December 31, 2017, respectively, and is included in “Accounts and notes receivable, net” in the condensed consolidated balance sheets. Long-term refundable income taxes are included in “Other assets” and amounted to $5,523 as of July 1, 2018. There were no long-term refundable income taxes as of December 31, 2017.
(11) Net Income (Loss) Per Share
Basic net income (loss) per share was computed by dividing net income (loss) amounts by the weighted average number of common shares outstanding.
The weighted average number of shares used to calculate basic and diluted net income (loss) per share were as follows:
|
| | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
Common stock: | | | | | | | |
Weighted average basic shares outstanding | 238,991 |
| | 245,261 |
| | 239,459 |
| | 245,933 |
|
Dilutive effect of stock options and restricted shares | 7,161 |
| | — |
| | 7,826 |
| | 7,963 |
|
Weighted average diluted shares outstanding | 246,152 |
| | 245,261 |
| | 247,285 |
| | 253,896 |
|
Diluted net income (loss) per share for the three and ninesix months ended OctoberJuly 1, 20172018 and OctoberJuly 2, 20162017 was computed by dividing net income (loss) by the weighted average number of basic shares outstanding plus the potential common share effect of dilutive stock options and restricted shares. WeFor the three and six months ended July 1, 2018, we excluded potential common shares of 1,61727 and 6181,369, respectively, from our diluted net income per share calculation as they would have had anti-dilutive effects. Diluted net loss per share for the three and nine months ended October 1,July 2, 2017 respectively,was the same as basic net loss per share since the Company reported a net loss and, 2,233 and 2,072 fortherefore, the three and nineeffect of all potentially dilutive securities would have been anti-dilutive. For the six months ended OctoberJuly 2, 2016, respectively,2017, we excluded potential common shares of 119 from our diluted net income per share calculation as they would have had anti-dilutive effects.
(10)(12) Stockholders’ Equity
Stockholders’ Equity
The following is a summary of the changes in stockholders’ equity:
| | | Nine Months Ended | Six Months Ended |
| October 1, 2017 | | October 2, 2016 | July 1, 2018 | | July 2, 2017 |
Balance at beginning of period | $ | 527,736 |
| | $ | 752,914 |
| $ | 573,203 |
| | $ | 527,736 |
|
Comprehensive income | 52,978 |
| | 112,896 |
| 39,783 |
| | 29,490 |
|
Cash dividends | (51,464 | ) | | (47,793 | ) | (40,645 | ) | | (34,447 | ) |
Repurchases of common stock | (90,964 | ) | | (162,492 | ) | (85,194 | ) | | (52,501 | ) |
Share-based compensation | 16,356 |
| | 14,260 |
| 9,591 |
| | 11,372 |
|
Exercises of stock options | 10,194 |
| | 10,600 |
| 6,814 |
| | 6,161 |
|
Vesting of restricted shares | (4,260 | ) | | (3,853 | ) | (2,921 | ) | | (2,732 | ) |
Cumulative effect of change in accounting principle (a) | 1,880 |
| | — |
| (70,210 | ) | | 1,880 |
|
Tax benefit from share-based compensation | — |
| | 1,898 |
| |
Other | 139 |
| | 145 |
| 118 |
| | 90 |
|
Balance at end of period | $ | 462,595 |
| | $ | 678,575 |
| $ | 430,539 |
| | $ | 487,049 |
|
_______________
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
| |
(a) | During the ninesix months ended OctoberJuly 1, 2017,2018, the Company recognized a tax benefit as a reduction to the Company’s deferred tax liability with an equal offsettingnet increase to “Accumulated deficit.”deficit” of $70,210 as a result of adoption of amended guidance for revenue recognition. The adjustmentnet increase resulted from an increase to deferred franchise fees of $85,561 and a decrease to “Deferred income taxes” of $21,996 as a result of now deferring franchise fees over the contractual term of the franchise agreements. Additionally, an increase to “Advertising funds restricted liabilities” of $6,645 was recognized as a result of adoptiona reclassification of an amendment to the accounting for employee share-based payment transactions.total stockholders’ deficit of the Advertising Funds as of December 31, 2017. See Note 152 for further information. |
During the six months ended July 2, 2017, the Company recognized a tax benefit as a reduction to the Company’s deferred tax liability with an equal offsetting increase to “Accumulated deficit.” The adjustment was recognized as a result of adoption of an amendment to the accounting for employee share-based payment transactions.
Repurchases of Common Stock
In February 2018, our Board of Directors authorized a repurchase program for up to $175,000 of our common stock through March 3, 2019, when and if market conditions warrant and to the extent legally permissible. During the six months ended July 1, 2018, the Company repurchased 3,675 shares with an aggregate purchase price of $62,490, of which $2,146 was accrued at July 1, 2018, and excluding commissions of $52. As of July 1, 2018, the Company had $112,510 of availability remaining under its February 2018 authorization. Subsequent to July 1, 2018 through August 1, 2018, the Company repurchased 1,129 shares with an aggregate purchase price of $19,395, excluding commissions of $16.
In February 2017, our Board of Directors authorized a repurchase program for up to $150,000 of our common stock through March 4, 2018, when and if market conditions warrant and to the extent legally permissible. During the nine months ended October 1, 2017, the Company repurchased 6,131 shares with an aggregate purchase price of $90,876, of which $899 was accrued at October 1, 2017 and excluding commissions of $88. As of October 1, 2017, the Company had $59,124 of availability remaining under its February 2017 authorization. Subsequent to October 1, 2017 through November 2, 2017, the Company repurchased 428 shares with an aggregate purchase price of $6,628, excluding commissions of $6.
On June 1, 2015, our Board of Directors authorized a repurchase program for up to $1,400,000 of our common stock through January 1, 2017, when and if market conditions warranted and to the extent legally permissible. During the ninesix months ended October 2, 2016,July 1, 2018, the Company repurchased 16,034completed the $150,000 program with the repurchase of 1,385 shares with an aggregate purchase price of $162,252,$22,633, excluding commissions of $19. During the six months ended July 2, 2017, the Company repurchased 3,611 shares with an aggregate purchase price of $52,448, of which $2,998$1,974 was accrued at OctoberJuly 2, 20162017, and excluding commissions of $240.$53.
Accumulated Other Comprehensive Loss
The following table provides a rollforward of the components of accumulated other comprehensive loss, net of tax as applicable:
|
| | | | | | | | | | | | | | | |
| Foreign Currency Translation | | Cash Flow Hedges (a) | | Pension | | Total |
Balance at December 31, 2017 | $ | (45,149 | ) | | $ | — |
| | $ | (1,049 | ) | | $ | (46,198 | ) |
Current-period other comprehensive (loss) income | (10,369 | ) | | — |
| | 117 |
| | (10,252 | ) |
Balance at July 1, 2018 | $ | (55,518 | ) | | $ | — |
| | $ | (932 | ) | | $ | (56,450 | ) |
| | | | | | | |
Balance at January 1, 2017 | $ | (60,299 | ) | | $ | (1,797 | ) | | $ | (1,145 | ) | | $ | (63,241 | ) |
Current-period other comprehensive income | 8,010 |
| | 888 |
| | 96 |
| | 8,994 |
|
Balance at July 2, 2017 | $ | (52,289 | ) | | $ | (909 | ) | | $ | (1,049 | ) | | $ | (54,247 | ) |
_______________
| |
(a) | Current-period other comprehensive income included the reclassification of unrealized losses on cash flow hedges from “Accumulated other comprehensive loss” to our condensed consolidated statements of operations of $443 and $888 for the three and six months ended July 2, 2017, respectively. The reclassification of unrealized losses on cash flow hedges consisted of $724 and $1,447 for the three and six months ended July 2, 2017, respectively, recorded to “Interest expense, net,” net of the related income tax benefit of $281 and $559 for the three and six months ended July 2, 2017, respectively, recorded to “Provision for income taxes.” |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(13) Leases
At July 1, 2018, Wendy’s and its franchisees operated 6,656 Wendy’s restaurants. Of the 332 Company-operated Wendy’s restaurants, Wendy’s owned the land and building for 144 restaurants, owned the building and held long-term land leases for 139 restaurants and held leases covering land and building for 49 restaurants. Wendy’s also owned 520 and leased 1,293 properties that were either leased or subleased principally to franchisees.
Rental expense for operating leases consists of the following components:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
Rental expense: | | | | | | | |
Minimum rentals | $ | 25,070 |
| | $ | 22,786 |
| | $ | 49,924 |
| | $ | 42,704 |
|
Contingent rentals | 5,390 |
| | 4,722 |
| | 9,461 |
| | 9,010 |
|
Total rental expense (a) (b) | $ | 30,460 |
| | $ | 27,508 |
| | $ | 59,385 |
| | $ | 51,714 |
|
_______________
| |
(a) | Amounts include rental expense related to (1) leases for Company-operated restaurants recorded to “Cost of sales,” (2) leased properties that are subsequently leased to franchisees recorded to “Franchise rental expense” and (3) leases for corporate offices and equipment recorded to “General and administrative.” |
| |
(b) | Amounts exclude sublease income of $34,950 and $69,256 recognized during the three and six months ended July 1, 2018, respectively, and $30,849 and $57,412 recognized during the three and six months ended July 2, 2017, respectively. |
Rental income for operating leases and subleases consists of the following components:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| July 1, 2018 | | July 2, 2017 | | July 1, 2018 | | July 2, 2017 |
Rental income: | | | | | | | |
Minimum rentals | $ | 45,930 |
| | $ | 41,560 |
| | $ | 92,258 |
| | $ | 80,165 |
|
Contingent rentals | 5,599 |
| | 5,375 |
| | 9,378 |
| | 9,687 |
|
Total rental income | $ | 51,529 |
| | $ | 46,935 |
| | $ | 101,636 |
| | $ | 89,852 |
|
The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases as of July 1, 2018. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.
|
| | | | | | | | | | | | | | | | | | | |
| Rental Payments | | Rental Receipts |
Fiscal Year | Capital Leases | | Operating Leases | | Capital Leases | | Operating Leases | | Owned Properties |
2018 (a) | $ | 24,412 |
| | $ | 48,499 |
| | $ | 32,627 |
| | $ | 37,599 |
| | $ | 26,980 |
|
2019 | 45,681 |
| | 94,249 |
| | 65,695 |
| | 75,456 |
| | 54,827 |
|
2020 | 46,610 |
| | 93,136 |
| | 66,792 |
| | 75,213 |
| | 55,435 |
|
2021 | 48,228 |
| | 92,635 |
| | 68,609 |
| | 75,196 |
| | 57,027 |
|
2022 | 49,339 |
| | 92,355 |
| | 69,810 |
| | 75,652 |
| | 58,600 |
|
Thereafter | 760,160 |
| | 1,123,911 |
| | 1,056,005 |
| | 919,959 |
| | 948,646 |
|
Total minimum payments | $ | 974,430 |
| | $ | 1,544,785 |
| | $ | 1,359,538 |
| | $ | 1,259,075 |
| | $ | 1,201,515 |
|
Less interest | (508,350 | ) | | | | | | | | |
Present value of minimum capital lease payments (b) | $ | 466,080 |
| | | | | | | | |
_______________
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Accumulated Other Comprehensive Loss
The following table provides a rollforward of the components of accumulated other comprehensive loss, net of tax as applicable:
|
| | | | | | | | | | | | | | | |
| Foreign Currency Translation | | Cash Flow Hedges (a) | | Pension | | Total |
Balance at January 1, 2017 | $ | (60,299 | ) | | $ | (1,797 | ) | | $ | (1,145 | ) | | $ | (63,241 | ) |
Current-period other comprehensive income | 16,797 |
| | 1,332 |
| | 96 |
| | 18,225 |
|
Balance at October 1, 2017 | $ | (43,502 | ) | | $ | (465 | ) | | $ | (1,049 | ) | | $ | (45,016 | ) |
| | | | | | | |
Balance at January 3, 2016 | $ | (66,163 | ) | | $ | (3,571 | ) | | $ | (1,089 | ) | | $ | (70,823 | ) |
Current-period other comprehensive income (loss) | 10,887 |
| | 1,332 |
| | (56 | ) | | 12,163 |
|
Balance at October 2, 2016 | $ | (55,276 | ) | | $ | (2,239 | ) | | $ | (1,145 | ) | | $ | (58,660 | ) |
_______________
| |
(a) | Current-period other comprehensive income (loss) includes the reclassification of unrealized losses on cash flow hedges from “Accumulated other comprehensive loss” to our condensed consolidated statements of operations of $444 and $1,332 for both the three and nine months ended October 1, 2017 and October 2, 2016, respectively. The reclassification of unrealized losses on cash flow hedges consists of $723 and $2,170 for both the three and nine months ended October 1, 2017 and October 2, 2016, respectively, recorded to “Interest expense,” net of the related income tax benefit of $279 and $838 for both the three and nine months ended October 1, 2017 and October 2, 2016, respectively, recorded to “Provision for income taxes.” See Note 6 for further information. |
(11) Leases
At October 1, 2017, Wendy’s and its franchisees operated 6,586 Wendy’s restaurants. Of the 333 Company-operated Wendy’s restaurants, Wendy’s owned the land and building for 146 restaurants, owned the building and held long-term land leases for 137 restaurants and held leases covering land and building for 50 restaurants. Wendy’s also owned 521 and leased 1,270 properties that were either leased or subleased principally to franchisees.
Rental expense for operating leases consists of the following components:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 |
Rental expense: | | | | | | | |
Minimum rentals | $ | 23,997 |
| | $ | 19,137 |
| | $ | 66,701 |
| | $ | 59,139 |
|
Contingent rentals | 5,395 |
| | 5,254 |
| | 14,405 |
| | 13,786 |
|
Total rental expense (a) | $ | 29,392 |
| | $ | 24,391 |
| | $ | 81,106 |
| | $ | 72,925 |
|
_______________
| |
(a) | Amounts exclude sublease income of $35,022 and $92,434 recognized during the three and nine months ended October 1, 2017, respectively, and $25,127 and $68,400 recognized during the three and nine months ended October 2, 2016, respectively. |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Rental income for operating leases and subleases consists of the following components:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| October 1, 2017 | | October 2, 2016 | | October 1, 2017 | | October 2, 2016 |
Rental income: | | | | | | | |
Minimum rentals | $ | 44,682 |
| | $ | 31,902 |
| | $ | 124,847 |
| | $ | 87,409 |
|
Contingent rentals | 5,593 |
| | 5,427 |
| | 15,280 |
| | 15,011 |
|
Total rental income | $ | 50,275 |
| | $ | 37,329 |
| | $ | 140,127 |
| | $ | 102,420 |
|
The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases as of October 1, 2017. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.
|
| | | | | | | | | | | | | | | | | | | |
| Rental Payments | | Rental Receipts |
Fiscal Year | Capital Leases | | Operating Leases | | Capital Leases | | Operating Leases | | Owned Properties |
2017 (a) | $ | 11,989 |
| | $ | 24,894 |
| | $ | 15,868 |
| | $ | 18,782 |
| | $ | 13,436 |
|
2018 | 43,406 |
| | 93,431 |
| | 60,844 |
| | 75,167 |
| | 53,896 |
|
2019 | 42,717 |
| | 93,272 |
| | 61,368 |
| | 75,267 |
| | 54,866 |
|
2020 | 43,660 |
| | 92,434 |
| | 62,469 |
| | 74,983 |
| | 55,489 |
|
2021 | 45,249 |
| | 91,892 |
| | 64,260 |
| | 74,672 |
| | 57,102 |
|
Thereafter | 748,736 |
| | 1,188,165 |
| | 1,045,693 |
| | 973,428 |
| | 1,008,243 |
|
Total minimum payments | $ | 935,757 |
| | $ | 1,584,088 |
| | $ | 1,310,502 |
| | $ | 1,292,299 |
| | $ | 1,243,032 |
|
Less interest | (499,703 | ) | | | | | | | | |
Present value of minimum capital lease payments (b) | $ | 436,054 |
| | | | | | | | |
_______________
| |
(a) | Represents future minimum rental payments and rental receipts for non-cancelable leases and subleases for the remainder of our 2017the 2018 fiscal year. |
| |
(b) | The present value of minimum capital lease payments of $6,608$7,868 and $429,446$458,212 are included in “Current portion of long-term debt” and “Long-term debt,” respectively. |
Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
|
| | | | | | | |
| October 1, 2017 | | January 1, 2017 |
Land | $ | 271,840 |
| | $ | 271,160 |
|
Buildings and improvements | 312,796 |
| | 312,067 |
|
Restaurant equipment | 1,491 |
| | 1,507 |
|
| 586,127 |
| | 584,734 |
|
Accumulated depreciation and amortization | (122,970 | ) | | (110,166 | ) |
| $ | 463,157 |
| | $ | 474,568 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
|
| | | | | | | |
| July 1, 2018 | | December 31, 2017 |
Land | $ | 272,626 |
| | $ | 272,411 |
|
Buildings and improvements | 313,470 |
| | 313,108 |
|
Restaurant equipment | 2,443 |
| | 2,444 |
|
| 588,539 |
| | 587,963 |
|
Accumulated depreciation and amortization | (135,601 | ) | | (128,003 | ) |
| $ | 452,938 |
| | $ | 459,960 |
|
Our net investment in direct financing leases is as follows:
| | | October 1, 2017 | | January 1, 2017 | July 1, 2018 | | December 31, 2017 |
Future minimum rental receipts | $ | 630,352 |
| | $ | 401,452 |
| $ | 649,893 |
| | $ | 662,889 |
|
Unearned interest income | (416,221 | ) | | (277,747 | ) | (420,417 | ) | | (433,175 | ) |
Net investment in direct financing leases | 214,131 |
| | 123,705 |
| 229,476 |
| | 229,714 |
|
Net current investment in direct financing leases (a) | (482 | ) | | (101 | ) | (638 | ) | | (625 | ) |
Net non-current investment in direct financing leases (b) | $ | 213,649 |
| | $ | 123,604 |
| $ | 228,838 |
| | $ | 229,089 |
|
_______________
| |
(a) | Included in “Accounts and notes receivable, net.” |
| |
(b) | Included in “Net investment in direct financing leases.” |
During the three and six months ended July 1, 2018, the Company recognized $6,976 and $14,017 in interest income related to our direct financing leases, respectively, and $5,389 and $9,845 recognized during the three and six months ended July 2, 2017, respectively, which is included in “Interest expense, net,”
(12)(14) Transactions with Related Parties
Except as described below, the Company did not have any significant changes in or transactions with its related parties during the current fiscal period since those reported in the Form 10-K.
TimWen Lease and Management Fee Payments
A wholly-owned subsidiary of Wendy’s leases restaurant facilities from TimWen for the operation of Wendy’s/Tim Hortons combo units in Canada. During the ninesix months ended OctoberJuly 1, 20172018 and OctoberJuly 2, 2016,2017, Wendy’s paid TimWen $9,362$6,504 and $8,926,$5,915, respectively, under these lease agreements. In addition, TimWen paid Wendy’s a management fee under the TimWen joint venture agreement of $158$108 and $156$103 during the ninesix months ended OctoberJuly 1, 20172018 and OctoberJuly 2, 2016,2017, respectively, which has been included as a reduction to “General and administrative.”
(13)THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(15) Guarantees and Other Commitments and Contingencies
The Company did not have any significant changes in guarantees and other commitments and contingencies during the current fiscal period since those reported in the Form 10-K. Refer to the Form 10-K for further information regarding the Company’s additional commitments and obligations.
Franchisee Image Activation Incentive Programs
In order to promote Image Activation new restaurant development, Wendy’s has an incentive program for franchisees that provides for reductions in royalty and national advertising payments for up to the first two years of operation for qualifying new restaurants opened by December 31, 2020, with the value of the incentives declining in the later years of the program. Wendy’s also hashad incentive programs for 2017 available to franchisees that commencecommenced Image Activation restaurant remodels by December 15, 2017. The remodel incentive programs provide for reductions in royalty payments for one year after the completion of construction.
Lease Guarantees
Wendy’s has guaranteed the performance of certain leases and other obligations, primarily from former Company-operated restaurant locations now operated by franchisees, amounting to $56,299$53,903 as of OctoberJuly 1, 2017.2018. These leases extend through 2056. We have not received any notice of default related to these leases as of OctoberJuly 1, 2017.2018. In the event of default by a franchise owner, Wendy’s generally retains the right to acquire possession of the related restaurant locations.
Wendy’s is contingently liable for certain other leases which have been assigned to unrelated third parties who have indemnified Wendy’s against future liabilities amounting to $637$398 as of OctoberJuly 1, 2017.2018. These leases expire on various dates through 2021.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Letters of Credit
As of OctoberJuly 1, 2017,2018, the Company had outstanding letters of credit with various parties totaling $32,575, of which $3,205 were cash collateralized.$27,094. The outstanding letters of credit include amounts outstanding against the securitized financing facility. The related cash collateral is classified as “Restricted cash” in the condensed consolidated balance sheets.Series 2018-1 Class A-1 Notes. We do not expect any material loss to result from these letters of credit.
(14)(16) Legal and Environmental Matters
We are involved in litigation and claims incidental to our current and prior businesses. We provide accruals for such litigation and claims when payment is probable and reasonably estimable. As of October 1, 2017, the Company had accruals for all of its legal and environmental matters aggregating $1,639. We cannot estimate the aggregate possible range of loss due to most proceedings including those described below, being in preliminary stages, with various motions either yet to be submitted or pending, discovery yet to occur and significant factual matters unresolved. In addition, most cases seek an indeterminate amount of damages and many involve multiple parties. Predicting the outcomes of settlement discussions or judicial or arbitral decisions is thus inherently difficult. Based on currently available information, including legal defenses available to us, and given the aforementioned accruals and our insurance coverage, we do not believe that the outcome of these legal and environmental matters will have a material effect on our consolidated financial position or results of operations.
We previously described certain legal proceedings under Note 14 to our Condensed Consolidated Financial Statements in our Quarterlythe Company’s Annual Report on Form 10-Q for the second quarter of 2017, as10-K filed with the SEC on August 9, 2017. Except as set forth below, thereFebruary 28, 2018. There were no material developments in those legal proceedings during the third quarter of 2017.
As previously reported, the Company has been named as a defendant in putative class action lawsuits alleging, among other things, that the Company failed to safeguard customer credit card information and failed to provide notice that credit card information had been compromised. Jonathan Torres and other consumers filed an action in the U.S. District Court for the Middle District of Florida (the “Torres case”). The operative complaint seeks to certify a nationwide class of consumers, or in the alternative, statewide classes of consumers for Florida, New York, New Jersey, Texas, and Tennessee, as well as statewide classes of consumers under those states’ consumer protection and unfair trade practices laws. On October 27, 2017, the Company moved to dismiss the operative complaint. The Company’s motion is pending before the court.
(15) New Accounting Standards
New Accounting Standards
In May 2017, the FASB issued new guidance on the scope of modification accounting for share-based payment arrangements. The new guidance will provide relief to entities that make non-substantive changes to their share-based payment arrangements. The Company does not expect the amendment, which requires prospective adoption and is effective commencing with our 2018 fiscal year, to have a material impact on our consolidated financial statements.
In March 2017, the FASB issued new guidance on the presentation of net periodic benefit costs that requires entities to disaggregate the current service cost component from the other components of net benefit cost in the income statement. The Company does not expect the amendment, which requires retrospective adoption and is effective commencing with our 2018 fiscal year, to have a material impact on our consolidated financial statements.
In February 2016, the FASB issued new guidance on leases, which outlines principles for the recognition, measurement, presentation and disclosure of leases applicable to both lessors and lessees. The new guidance requires lessees to recognize on the balance sheet the assets and liabilities for the rights and obligations created by finance and operating leases with lease terms of more than 12 months. The amendment requires the recognition and measurement of leases at the beginning of the earliest period presented using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance on our consolidated financial statements and plan to reflect adoption when effective in the first quarter of our 2019 fiscal year. As shown in Note 11, there are $1,584,088 in future minimum rental payments for operating leases that are not currently on our balance sheet; therefore, we expect this will have a material impact on our balance sheet and related disclosures.
In May 2014, the FASB issued amended guidance for revenue recognition. The new guidance outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The core principle of the guidance is
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Additionally, the guidance requires improved disclosure to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. The new guidance supersedes most current revenue recognition guidance, including industry-specific guidance, and is effective commencing with our 2018 fiscal year. The guidance allows for either a full retrospective or modified retrospective transition method. We currently expect to apply the modified retrospective method upon adoption. This guidance will not impact our recognition of revenue from Company-operated restaurant sales or our recognition of continuing royalty revenues from franchisees, which are based on a percentage of franchise sales. Under current guidance, we recognize initial fees from franchisees when we have performed all material obligations and services, which generally occurs when the franchised restaurant opens. Additionally, under current guidance, our advertising fund contributions from franchisees and the related advertising expenditures are reported on a net basis in our consolidated balance sheet as “Advertising funds restricted assets” and “Advertising funds restricted liabilities.” Under the new guidance, we anticipate recognizing the initial fees from franchisees over the life of the related franchise agreements and we expect to consolidate the operations and cash flow results of our national advertising funds, both of which will have a material impact on our consolidated financial statements.
New Accounting Standards Adopted
In March 2016, the FASB issued an amendment related to equity method accounting, which eliminates the requirement to retrospectively apply the equity method to an investment that subsequently qualifies for such accounting as a result of an increase in level of ownership interest or degree of influence. The Company adopted this amendment, prospectively, during the first quarter of 2017. The adoption of this guidance did not impact our consolidated financial statements.
In March 2016, the FASB issued an amendment that clarifies the steps for assessing triggering events of embedded contingent put and call options within debt instruments. The Company adopted this amendment during the first quarter of 2017. The adoption of this guidance did not impact our consolidated financial statements.
In March 2016, the FASB issued an amendment that modifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory withholding requirements, as well as statement of cash flows presentation. The transition requirement is generally modified retrospective, with the exception of recognition of excess tax benefits and tax deficiencies that requires prospective adoption. The Company adopted this amendment during the first quarter of 2017. The cash flows used in financing activities related to the excess tax benefits from share-based compensation arrangements, which amounted to $2,376 during the ninethree months ended October 2, 2016, was reclassified retrospectively to cash flows provided by operating activities. Additionally, during the nine months ended October 2, 2016, $4,142 was paid to taxing authorities for withheld shares on share-based compensation arrangement activities, which was reclassified retrospectively from cash flows provided by operating activities to cash flows used in financing activities. Upon adopting the amendment in the first quarter of 2017, the Company recognized $1,880 in unrecognized tax benefits for deductions in excess of cumulative compensation costs relating to the exercise of stock options and vesting of restricted stock. This tax benefit was recognized as a reduction to the Company’s deferred tax liability with an equal offsetting increase to “Accumulated deficit.” The Company will continue to estimate forfeitures each period.
In July 2015, the FASB issued an amendment that requires entities to measure inventory at the lower of cost and net realizable value, rather than the lower of cost or market, with market value represented by replacement cost, net realizable value or net realizable value less a normal profit margin. The Company adopted this amendment during the first quarter of 2017. The adoption of this guidance did not impact our consolidated financial statements.
1, 2018.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Introduction
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company,” “we,” “us,” or “our”) should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the related notes included elsewhere within this report and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended January 1,December 31, 2017 (the “Form 10-K”). There have been no material changes as of OctoberJuly 1, 20172018 to the application of our critical accounting policies as described in Item 7 of the Form 10-K. Certain statements we make under this Item 2 constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. See “Special Note Regarding Forward-Looking Statements and Projections” in “Part II - Other Information” preceding Item 1 of Part II of this report. You should consider our forward-looking statements in light of our unaudited condensed consolidated financial statements, related notes and other financial information appearing elsewhere in this report, the Form 10-K and our other filings with the Securities and Exchange Commission (the “SEC”).
The Wendy’s Company is the parent company of its 100% owned subsidiary holding company, Wendy’s Restaurants, LLC (“Wendy’s Restaurants”). The principal 100% owned subsidiary of Wendy’s Restaurants is Wendy’s International, LLC and its subsidiaries (“Wendy’s”). Wendy’s franchises and operates Wendy’s® quick-service restaurants throughout North America (defined as the United States of America (“U.S.”) and Canada). Wendy’s also has franchised restaurants in 2930 foreign countries and U.S. territories.
Wendy’s restaurants offer an extensive menu specializing in hamburger sandwiches and featuring filletfilet of chicken breast sandwiches, chicken nuggets, chicken tenders, chili, french fries, baked potatoes, freshly prepared salads, soft drinks, Frosty® desserts and kids’ meals. In addition, the restaurants sell a variety of promotional products on a limited basis.
The Company manages and internally reports its business geographically. The operation and franchising of Wendy’s restaurants in North America comprises virtually all of our current operations and represents a single reportable segment. The revenues and operating results of Wendy’s restaurants outside of North America are not material. The results of operations discussed below may not necessarily be indicative of future results.
The Company reports on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to or on December 31. All three- and nine-monthsix-month periods presented herein contain 13 weeks and 3926 weeks, respectively. All references to years and quarters relate to fiscal periods rather than calendar periods.
We adopted the new accounting guidance for revenue recognition effective January 1, 2018, which had a material impact on our condensed consolidated financial statements. Beginning with the first quarter of 2018, our financial results reflect adoption of the guidance; however, prior period results were not restated. See Note 2 to the Condensed Consolidated Financial Statements contained in Item 1 herein for further information.
Executive Overview
Our Business
As of OctoberJuly 1, 2017,2018, the Wendy’s restaurant system was comprised of 6,5866,656 restaurants, of which 333332 were owned and operated by the Company. All of our Company-operated restaurants are located in the U.S.United States.
Wendy’s operating results are impacted by a number of external factors, including commodity costs, labor costs, intense price competition, unemployment, general economic trends intense price competition, commodity costs, labor costs and weather.
Wendy’s long-term growth opportunities will be driven by a combination of brand relevance and economic relevance. Key components of growth include (1) systemwide same-restaurant sales growth through continuing core menu improvement, product innovation, and customer count growth and strategic price increases on our menu items, (2) investingsystem investment in our Image Activation program, which includes innovative exterior and interior restaurant designs for our new and reimaged restaurants and focused execution of operational excellence, (3) growth in new restaurants, including global growth, (4) increased restaurant utilization in various dayparts and brand access utilizing mobile technology, (5) building shareholder value through financial management strategies and (6) our system optimization initiative.
Wendy’s revenues for the first nine months of 2017 include (1) $467.9 million of sales at Company-operated restaurants, (2) $306.1 million of franchise royalty revenue and fees and (3) $140.2 million of franchise rental income. Substantially all of our Wendy’s royalty agreements provide for royalties of 4.0% of franchisees’ revenues.
Key Business Measures
We track our results of operations and manage our business using the following key business measures, which include non-GAAP financial measures:
Same-Restaurant Sales - We report same-restaurant sales commencing after new restaurants have been open for 15 continuous months and as soon as reimaged restaurants reopen. This methodology is consistent with the metric used by our management for internal reporting and analysis. The table summarizing same-restaurant sales below in “Results of Operations” provides the same-restaurant sales percent changes. Same-restaurant sales exclude the impact of currency translation.
Restaurant Margin - We define restaurant margin as sales from Company-operated restaurants less cost of sales divided by sales from Company-operated restaurants. Cost of sales includes food and paper, restaurant labor and occupancy, advertising and other operating costs. Restaurant margin is influenced by factors such as restaurant openings, remodels and closures, price increases, the effectiveness of our advertising and marketing initiatives, featured products, product mix, fluctuations in food and labor costs, restaurant openings, remodels and closures and the level of our fixed and semi-variable costs and fluctuations in food and labor costs.
Systemwide Sales - Systemwide sales is a non-GAAP financial measure, which includes sales by both Company-operated restaurants and franchised restaurants. Franchised restaurants’restaurant sales are reported by our franchisees and represent their revenues from sales at franchised Wendy’s restaurants. The Company’s consolidated financial statements do not include sales by franchised restaurants to their customers. The Company believes systemwide sales data is useful in assessing consumer demand for the Company’s products, the overall success of the Wendy’s brand and, ultimately, the performance of the Company. The Company’s royalty revenues are computed as percentages of sales made by Wendy’s franchisees. As a result, sales by Wendy’s franchisees have a direct effect on the Company’s royalty revenues and therefore on the Company’s profitability.
The Company reviewscalculates same-restaurant sales and systemwide sales growth on a constant currency basis. Constant currency results exclude the impact of foreign currency translation and are derived by translating current year results at prior year average exchange rates. The Company believes excluding the impact of foreign currency translation provides better year over year comparability.
System Optimization Initiative
In July 2013,The non-GAAP financial measure discussed above does not replace the presentation of the Company’s financial results in accordance with GAAP. Because all companies do not calculate non-GAAP financial measures in the same way, this measure as used by other companies may not be consistent with the way the Company announced a system optimization initiative, as part of its brand transformation, which includes a shift from Company-operated restaurants to franchised restaurants over time, through acquisitions and dispositions, as well as facilitating franchisee-to-franchisee restaurant transfers. In February 2015, the Company announced plans to reduce its ongoing Company-operated restaurant ownership to approximately 5% of the total system, which the Company completed as of January 1, 2017. Wendy’s will continue to optimize its system by facilitating franchisee-to-franchisee restaurant transfers, as well as evaluating strategic acquisitions of franchised restaurants and strategic dispositions of Company-operated restaurants to existing and new franchisees, to further strengthen the franchisee base and drive new restaurant development and accelerate reimages in the Image Activation format.
During the first nine months of 2017, the Company recorded post-closing adjustments on sales of restaurants and completed the sale of other assets, resulting in net gains totaling $3.4 million. Gains and losses recognized on dispositions are recorded to “System optimization losses (gains), net” in our condensed consolidated statements of operations. In addition, the Company facilitated the transfer of 270 restaurants between franchisees during the first nine months of 2017 (excluding the DavCo and NPC transactions discussed below).
DavCo and NPC Transactions
As part of our system optimization initiative, the Company acquired 140 Wendy’s restaurants on May 31, 2017 from DavCo Restaurants, LLC (“DavCo”) for total net cash consideration of $86.8 million, which were immediately sold to NPC International, Inc. (“NPC”), an existing franchisee of the Company, for cash proceeds of $70.7 million (the “DavCo and NPC transactions”). As part of the transaction, NPC has agreed to remodel 90 acquired restaurants in the Image Activation format by the end of 2021 and build 15 new Wendy’s restaurants by the end of 2022. Prior to closing the DavCo transaction, seven DavCo restaurants were closed. The acquisition of Wendy’s restaurants from DavCo was not contingent on executing the sale agreement with NPC; ascalculates such the Company accounted for the transactions as an acquisition and subsequent disposition of a business. The total consideration paid to DavCo was allocated to net tangible and identifiable intangible assets acquired based on their estimated fair values. As part of the transactions, the Company retained leases for purposes of subleasing such properties to NPC. As a result of the transactions, the Company recognized a loss of $43.1 million during the first nine months of 2017.
Costs related to our system optimization initiative were historically recorded to “Reorganization and realignment costs.” Costs incurred during 2017 in connection with the DavCo and NPC transactions continue to be recorded to “Reorganization and realignment costs.” All other costs incurred during 2017 related to facilitating franchisee-to-franchisee restaurant transfers are recorded to “Other operating expense (income), net.” During the first nine months of 2017, the Company recognized reorganization and realignment costs totaling $0.9 million, which primarily included professional fees. The Company does not expect to incur additional costs during the remainder of 2017 in connection with the DavCo and NPC transactions.measure.
General and Administrative (“G&A”) Realignment
November 2014 Plan
In November 2014, the Company initiated a plan to reduce its G&A expenses. The plan included a realignment and reinvestment of resources to focus primarily on accelerated restaurant development and consumer-facing restaurant technology to drive long-term growth. The Company achieved the majority of the expense reductions through the realignment of its U.S. field operations and savings at its Restaurant Support Center in Dublin, Ohio, which was substantially completed by the end of the second quarter of 2015. Costs related to the plan are recorded to “Reorganization and realignment costs.” The Company recognized costs totaling $1.0 million during the first nine months of 2016 and $24.0 million in aggregate since inception. The Company did not incur any expenses during the first nine months of 2017 and does not expect to incur additional costs related to the plan.
May 2017 Plan
In May 2017, the Company initiated a new plan to further reduce its G&A expenses. The Company expects that approximately three-quarters of the total G&A expense reduction of approximately $35.0 million will be realized by the end of 2018, with the remainder of the savings being realized in 2019. The Company expects to incur total costs aggregating approximately $28.0$30.0 million to $33.0 million, of which $23.0 million to $27.0 million will be cash expenditures, related to such savings. The cash expenditures are expected to continue into 2019, with approximately half of the total cash expenditures occurring in 2018. Costs related to the plan are recorded to “Reorganization and realignment costs.” The Company recognized costs totaling $19.9$5.7 million during the first ninesix months of 2017,2018, which primarily included severance and related employee costs and share-based compensation. The Company expects to incur additional costs aggregating approximately $8.0 million to $13.0$5.0 million, comprised of (1) severance and related employee costs of approximately $3.0$1.0 million, (2) recruitment and relocation costs of approximately $4.0$2.5 million, (3) third-party and other costs of approximately $1.0$0.5 million and (4) share-based compensation of approximately $3.0$1.0 million. The Company expects to continue to recognize costs to be recognized duringassociated with the remainder of 2017 and continueplan into 2019, with approximately two-thirds to be recognized during 2017.
Related Party Transactions
TimWen Lease and Management Fee Payments
A wholly-owned subsidiary of Wendy’s leases restaurant facilities from TimWen for the operation of Wendy’s/Tim Hortons combo units in Canada. During the first nine months of 2017 and 2016, Wendy’s paid TimWen $9.4 million and $8.9 million, respectively, under these lease agreements. In addition, TimWen paid Wendy’s a management fee under the TimWen joint venture agreement of $0.2 million during both the first nine months of 2017 and 2016, which has been included as a reduction to “General and administrative.”2019.
Cybersecurity Incident
The Company first reported unusual payment card activity affecting some franchise-owned restaurants in February 2016 and that malware had been discovered on certain systems. Subsequently, on June 9, 2016, the Company reported that an additional malware variant had been identified and disabled. On July 7, 2016, the Company, on behalf of affected franchise locations, provided information about specific restaurant locations that may have been impacted by these attacks, all of which are located in the United States, along with support for customers who may have been affected by the malware variants. See “Item 1 - Financial Statements,” Note 14 to the Condensed Consolidated Financial StatementsCompany’s Annual Report on Form 10-K for further information.
Results of Operations
The tables included throughout Results of Operations set forth in millions the Company’s condensed consolidated results of operations for the thirdsecond quarter and the first ninesix months of 20172018 and 2016.2017.
| | | Third Quarter | | Nine Months | Second Quarter | | Six Months |
| 2017 | | 2016 | | Change | | 2017 | | 2016 | | Change | 2018 | | 2017 | | Change | | 2018 | | 2017 | | Change |
Revenues: | | | | | | | | | | | | | | | | | | | | | | |
Sales | $ | 158.8 |
| | $ | 228.6 |
| | $ | (69.8 | ) | | $ | 467.9 |
| | $ | 747.2 |
| | $ | (279.3 | ) | $ | 167.3 |
| | $ | 160.9 |
| | $ | 6.4 |
| | $ | 321.0 |
| | $ | 309.1 |
| | $ | 11.9 |
|
Franchise royalty revenue and fees | 98.9 |
| | 98.0 |
| | 0.9 |
| | 306.1 |
| | 275.9 |
| | 30.2 |
| 107.6 |
| | 112.5 |
| | (4.9 | ) | | 205.5 |
| | 207.2 |
| | (1.7 | ) |
Franchise rental income | 50.3 |
| | 37.4 |
| | 12.9 |
| | 140.2 |
| | 102.4 |
| | 37.8 |
| 51.5 |
| | 46.9 |
| | 4.6 |
| | 101.6 |
| | 89.9 |
| | 11.7 |
|
Advertising funds revenue | | 84.6 |
| | — |
| | 84.6 |
| | 163.5 |
| | — |
| | 163.5 |
|
| 308.0 |
| | 364.0 |
| | (56.0 | ) | | 914.2 |
| | 1,125.5 |
| | (211.3 | ) | 411.0 |
| | 320.3 |
| | 90.7 |
| | 791.6 |
| | 606.2 |
| | 185.4 |
|
Costs and expenses: | | | | | |
| | | | | | |
| | | | | |
| | | | | | |
|
Cost of sales | 132.4 |
| | 186.5 |
| | (54.1 | ) | | 385.2 |
| | 603.8 |
| | (218.6 | ) | 138.2 |
| | 130.6 |
| | 7.6 |
| | 270.4 |
| | 255.1 |
| | 15.3 |
|
Franchise support and other costs | | 7.0 |
| | 3.8 |
| | 3.2 |
| | 13.2 |
| | 7.4 |
| | 5.8 |
|
Franchise rental expense | 24.1 |
| | 17.5 |
| | 6.6 |
| | 64.8 |
| | 49.7 |
| | 15.1 |
| 24.3 |
| | 21.9 |
| | 2.4 |
| | 47.6 |
| | 40.8 |
| | 6.8 |
|
Advertising funds expense | | 84.6 |
| | — |
| | 84.6 |
| | 163.5 |
| | — |
| | 163.5 |
|
General and administrative | 52.9 |
| | 58.9 |
| | (6.0 | ) | | 156.7 |
| | 184.7 |
| | (28.0 | ) | 49.2 |
| | 50.1 |
| | (0.9 | ) | | 99.5 |
| | 101.4 |
| | (1.9 | ) |
Depreciation and amortization | 31.2 |
| | 29.4 |
| | 1.8 |
| | 91.7 |
| | 92.4 |
| | (0.7 | ) | 33.4 |
| | 31.3 |
| | 2.1 |
| | 65.6 |
| | 60.5 |
| | 5.1 |
|
System optimization losses (gains), net | 0.1 |
| | (37.8 | ) | | 37.9 |
| | 39.7 |
| | (48.1 | ) | | 87.8 |
| |
System optimization (gains) losses, net | | (0.1 | ) | | 41.0 |
| | (41.1 | ) | | 0.5 |
| | 39.6 |
| | (39.1 | ) |
Reorganization and realignment costs | 2.9 |
| | 2.1 |
| | 0.8 |
| | 20.8 |
| | 7.9 |
| | 12.9 |
| 3.1 |
| | 17.7 |
| | (14.6 | ) | | 5.7 |
| | 17.9 |
| | (12.2 | ) |
Impairment of long-lived assets | 1.0 |
| | 0.4 |
| | 0.6 |
| | 1.8 |
| | 13.0 |
| | (11.2 | ) | 1.6 |
| | 0.2 |
| | 1.4 |
| | 1.8 |
| | 0.8 |
| | 1.0 |
|
Other operating expense (income), net | 1.7 |
| | 0.9 |
| | 0.8 |
| | 5.3 |
| | (13.5 | ) | | 18.8 |
| |
Other operating income, net | | (1.8 | ) | | (2.1 | ) | | 0.3 |
| | (2.9 | ) | | (3.8 | ) | | 0.9 |
|
| 246.3 |
| | 257.9 |
| | (11.6 | ) | | 766.0 |
| | 889.9 |
| | (123.9 | ) | 339.5 |
| | 294.5 |
| | 45.0 |
| | 664.9 |
| | 519.7 |
| | 145.2 |
|
Operating profit | 61.7 |
| | 106.1 |
| | (44.4 | ) | | 148.2 |
| | 235.6 |
| | (87.4 | ) | 71.5 |
| | 25.8 |
| | 45.7 |
| | 126.7 |
| | 86.5 |
| | 40.2 |
|
Interest expense | (30.0 | ) | | (28.7 | ) | | (1.3 | ) | | (87.9 | ) | | (85.5 | ) | | (2.4 | ) | |
Other (loss) income, net | (0.1 | ) | | 0.5 |
| | (0.6 | ) | | 3.1 |
| | 1.0 |
| | 2.1 |
| |
Income before income taxes | 31.6 |
| | 77.9 |
| | (46.3 | ) | | 63.4 |
| | 151.1 |
| | (87.7 | ) | |
Interest expense, net | | (30.1 | ) | | (28.9 | ) | | (1.2 | ) | | (60.3 | ) | | (57.9 | ) | | (2.4 | ) |
Loss on early extinguishment of debt | | — |
| | — |
| | — |
| | (11.5 | ) | | — |
| | (11.5 | ) |
Other income, net | | 0.9 |
| | 2.8 |
| | (1.9 | ) | | 1.7 |
| | 3.2 |
| | (1.5 | ) |
Income (loss) before income taxes | | 42.3 |
| | (0.3 | ) | | 42.6 |
| | 56.6 |
| | 31.8 |
| | 24.8 |
|
Provision for income taxes | (17.3 | ) | | (29.0 | ) | | 11.7 |
| | (28.6 | ) | | (50.4 | ) | | 21.8 |
| (12.4 | ) | | (1.5 | ) | | (10.9 | ) | | (6.6 | ) | | (11.3 | ) | | 4.7 |
|
Net income | $ | 14.3 |
| | $ | 48.9 |
| | $ | (34.6 | ) | | $ | 34.8 |
| | $ | 100.7 |
| | $ | (65.9 | ) | |
Net income (loss) | | $ | 29.9 |
| | $ | (1.8 | ) | | $ | 31.7 |
| | $ | 50.0 |
| | $ | 20.5 |
| | $ | 29.5 |
|
| | | Third Quarter | | Nine Months | Second Quarter | | Six Months |
| 2017 | | % of Total Revenues | | 2016 | | % of Total Revenues | | 2017 | | % of Total Revenues | | 2016 | | % of Total Revenues | 2018 | | % of Total Revenues | | 2017 | | % of Total Revenues | | 2018 | | % of Total Revenues | | 2017 | | % of Total Revenues |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales | $ | 158.8 |
| | 51.6 | % | | $ | 228.6 |
| | 62.8 | % | | $ | 467.9 |
| | 51.2 | % | | $ | 747.2 |
| | 66.4 | % | $ | 167.3 |
| | 40.7 | % | | $ | 160.9 |
| | 50.2 | % | | $ | 321.0 |
| | 40.5 | % | | $ | 309.1 |
| | 51.0 | % |
Franchise royalty revenue and fees: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Royalty revenue | 93.7 |
| | 30.4 | % | | 87.9 |
| | 24.1 | % | | 275.0 |
| | 30.1 | % | | 255.0 |
| | 22.6 | % | 98.2 |
| | 23.9 | % | | 94.1 |
| | 29.4 | % | | 188.1 |
| | 23.8 | % | | 181.3 |
| | 29.9 | % |
Franchise fees | 5.2 |
| | 1.7 | % | | 10.1 |
| | 2.8 | % | | 31.1 |
| | 3.4 | % | | 20.9 |
| | 1.9 | % | 9.4 |
| | 2.3 | % | | 18.4 |
| | 5.7 | % | | 17.4 |
| | 2.2 | % | | 25.9 |
| | 4.3 | % |
Total franchise royalty revenue and fees | 98.9 |
| | 32.1 | % | | 98.0 |
| | 26.9 | % | | 306.1 |
| | 33.5 | % | | 275.9 |
| | 24.5 | % | 107.6 |
| | 26.2 | % | | 112.5 |
| | 35.1 | % | | 205.5 |
| | 26.0 | % | | 207.2 |
| | 34.2 | % |
Franchise rental income | 50.3 |
| | 16.3 | % | | 37.4 |
| | 10.3 | % | | 140.2 |
| | 15.3 | % | | 102.4 |
| | 9.1 | % | 51.5 |
| | 12.5 | % | | 46.9 |
| | 14.7 | % | | 101.6 |
| | 12.8 | % | | 89.9 |
| | 14.8 | % |
Advertising funds revenue | | 84.6 |
| | 20.6 | % | | — |
| | — | % | | 163.5 |
| | 20.7 | % | | — |
| | — | % |
Total revenues | $ | 308.0 |
| | 100.0 | % | | $ | 364.0 |
| | 100.0 | % | | $ | 914.2 |
| | 100.0 | % | | $ | 1,125.5 |
| | 100.0 | % | $ | 411.0 |
| | 100.0 | % | | $ | 320.3 |
| | 100.0 | % | | $ | 791.6 |
| | 100.0 | % | | $ | 606.2 |
| | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Third Quarter | | Nine Months | Second Quarter | | Six Months |
| 2017 | | % of Sales | | 2016 | | % of Sales | | 2017 | | % of Sales | | 2016 | | % of Sales | 2018 | | % of Sales | | 2017 | | % of Sales | | 2018 | | % of Sales | | 2017 | | % of Sales |
Cost of sales: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Food and paper | $ | 51.8 |
| | 32.6 | % | | $ | 69.3 |
| | 30.3 | % | | $ | 147.1 |
| | 31.4 | % | | $ | 226.9 |
| | 30.4 | % | $ | 52.9 |
| | 31.6 | % | | $ | 50.3 |
| | 31.2 | % | | $ | 101.8 |
| | 31.7 | % | | $ | 95.3 |
| | 30.8 | % |
Restaurant labor | 45.6 |
| | 28.7 | % | | 64.8 |
| | 28.4 | % | | 135.8 |
| | 29.0 | % | | 211.7 |
| | 28.3 | % | 48.9 |
| | 29.2 | % | | 46.5 |
| | 28.9 | % | | 95.7 |
| | 29.8 | % | | 91.3 |
| | 29.5 | % |
Occupancy, advertising and other operating costs | 35.0 |
| | 22.0 | % | | 52.4 |
| | 22.9 | % | | 102.3 |
| | 21.9 | % | | 165.2 |
| | 22.1 | % | 36.4 |
| | 21.8 | % | | 33.8 |
| | 21.1 | % | | 72.9 |
| | 22.7 | % | | 68.5 |
| | 22.2 | % |
Total cost of sales | $ | 132.4 |
| | 83.3 | % | | $ | 186.5 |
| | 81.6 | % | | $ | 385.2 |
| | 82.3 | % | | $ | 603.8 |
| | 80.8 | % | $ | 138.2 |
| | 82.6 | % | | $ | 130.6 |
| | 81.2 | % | | $ | 270.4 |
| | 84.2 | % | | $ | 255.1 |
| | 82.5 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Third Quarter | | Nine Months |
| 2017 | | % of Sales | | 2016 | | % of Sales | | 2017 | | % of Sales | | 2016 | | % of Sales |
Restaurant margin | $ | 26.4 |
| | 16.7 | % | | $ | 42.1 |
| | 18.4 | % | | $ | 82.7 |
| | 17.7 | % | | $ | 143.4 |
| | 19.2 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter | | Six Months |
| 2018 | | % of Sales | | 2017 | | % of Sales | | 2018 | | % of Sales | | 2017 | | % of Sales |
Restaurant margin | $ | 29.1 |
| | 17.4 | % | | $ | 30.3 |
| | 18.8 | % | | $ | 50.6 |
| | 15.8 | % | | $ | 54.0 |
| | 17.5 | % |
| | | Third Quarter | | Nine Months | Second Quarter | | Six Months |
| 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 |
Key business measures: | | | | | | | | | | | | | | |
North America same-restaurant sales: | | | | | | | | | | | | | | |
Company-operated | (0.5 | )% | | 2.7 | % | | 0.7 | % | | 2.9 | % | 2.0 | % | | 1.7 | % | | 1.4 | % | | 1.3 | % |
Franchised | 2.1 | % | | 1.2 | % | | 2.4 | % | | 1.7 | % | 1.9 | % | | 3.3 | % | | 1.8 | % | | 2.5 | % |
Systemwide | 2.0 | % | | 1.4 | % | | 2.3 | % | | 1.8 | % | 1.9 | % | | 3.2 | % | | 1.8 | % | | 2.4 | % |
| | | | | | | | | | | | | | |
Total same-restaurant sales: | | | | | | | | | | | | | | |
Company-operated | (0.5 | )% | | 2.7 | % | | 0.7 | % | | 2.9 | % | 2.0 | % | | 1.7 | % | | 1.4 | % | | 1.3 | % |
Franchised (a) | 2.1 | % | | 1.3 | % | | 2.4 | % | | 1.6 | % | 2.1 | % | | 3.3 | % | | 1.9 | % | | 2.6 | % |
Systemwide (a) | 1.9 | % | | 1.4 | % | | 2.3 | % | | 1.7 | % | 2.1 | % | | 3.2 | % | | 1.9 | % | | 2.5 | % |
________________
(a) Includes international franchised same-restaurant sales (excluding Venezuela due to the impact of Venezuela’s highly inflationary economy).
| | | Third Quarter | | Nine Months | Second Quarter | | Six Months |
| 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 |
Key business measures (continued): | | | | | | | | | | | | | | |
Systemwide sales: (a) | | | | | | | | | | | | | | |
Company-operated | $ | 158.8 |
| | $ | 228.6 |
| | $ | 467.9 |
| | $ | 747.2 |
| $ | 167.3 |
| | $ | 160.9 |
| | $ | 321.0 |
| | $ | 309.1 |
|
North America franchised | 2,347.2 |
| | 2,198.2 |
| | 6,897.4 |
| | 6,381.8 |
| 2,434.2 |
| | 2,360.3 |
| | 4,684.9 |
| | 4,549.8 |
|
International franchised (b) | 119.4 |
| | 106.9 |
| | 351.6 |
| | 309.6 |
| 132.1 |
| | 118.8 |
| | 259.3 |
| | 231.2 |
|
Global systemwide sales | $ | 2,625.4 |
| | $ | 2,533.7 |
| | $ | 7,716.9 |
| | $ | 7,438.6 |
| $ | 2,733.6 |
| | $ | 2,640.0 |
| | $ | 5,265.2 |
| | $ | 5,090.1 |
|
________________
| |
(a) | During the thirdsecond quarter of 20172018 and 2016,2017, North America systemwide sales increased 3.0%2.7% and 1.8%4.1%, respectively, international franchised sales increased 13.4%12.8% and 9.0%16.4%, respectively, and global systemwide sales increased 3.4%3.1% and 2.1%4.6%, respectively, on a constant currency basis. During the first ninesix months of 20172018 and 2016,2017, North America systemwide sales increased 3.2%2.7% and 2.9%3.4%, respectively, international franchised sales increased 15.0%13.2% and 4.1%15.2%, respectively, and global systemwide sales increased 3.7%3.2% and 3.0%3.9%, respectively, on a constant currency basis. |
| |
(b) | Excludes Venezuela due to the impact of Venezuela’s highly inflationary economy. |
| | | Third Quarter | Second Quarter |
| Company-operated | | North America Franchised | | International Franchised | | Systemwide | Company-operated | | North America Franchised | | International Franchised | | Systemwide |
Restaurant count: | | | | | | | | | | | | | | |
Restaurant count at July 2, 2017 | 331 |
| | 5,762 |
| | 471 |
| | 6,564 |
| |
Restaurant count at April 1, 2018 | | 337 |
| | 5,784 |
| | 512 |
| | 6,633 |
|
Opened | 4 |
| | 25 |
| | 13 |
| | 42 |
| 1 |
| | 24 |
| | 11 |
| | 36 |
|
Closed | (2 | ) | | (15 | ) | | (3 | ) | | (20 | ) | (3 | ) | | (9 | ) | | (1 | ) | | (13 | ) |
Restaurant count at October 1, 2017 | 333 |
| | 5,772 |
| | 481 |
| | 6,586 |
| |
Net (sold to) purchased by franchisees | | (3 | ) | | 3 |
| | — |
| | — |
|
Restaurant count at July 1, 2018 | | 332 |
| | 5,802 |
| | 522 |
| | 6,656 |
|
| | | | | | | | | | | | | | |
| Nine Months | Six Months |
| Company-operated | | North America Franchised | | International Franchised | | Systemwide | Company-operated | | North America Franchised | | International Franchised | | Systemwide |
| | | | | | | | | | | | | | |
Restaurant count at January 1, 2017 | 330 |
| | 5,768 |
| | 439 |
| | 6,537 |
| |
Restaurant count at December 31, 2017 | | 337 |
| | 5,793 |
| | 504 |
| | 6,634 |
|
Opened | 7 |
| | 50 |
| | 53 |
| | 110 |
| 1 |
| | 40 |
| | 28 |
| | 69 |
|
Closed | (4 | ) | | (46 | ) | | (11 | ) | | (61 | ) | (4 | ) | | (33 | ) | | (10 | ) | | (47 | ) |
Restaurant count at October 1, 2017 | 333 |
| | 5,772 |
| | 481 |
| | 6,586 |
| |
Net (sold to) purchased by franchisees | | (2 | ) | | 2 |
| | — |
| | — |
|
Restaurant count at July 1, 2018 | | 332 |
| | 5,802 |
| | 522 |
| | 6,656 |
|
| | Sales | Change | Change |
| Third Quarter | | Nine Months | Second Quarter | | Six Months |
Sales | $ | (69.8 | ) | | $ | (279.3 | ) | $ | 6.4 |
| | $ | 11.9 |
|
The decreaseincrease in sales for both the thirdsecond quarter and the first ninesix months of 20172018 was primarily due to the impact of Wendy’s Company-operated restaurants sold under our system optimization initiative, which resulteda 2.0% and 1.4% increase in a reduction insame-restaurant sales, of $74.1 million and $295.9 million during the third quarter and the first nine months of 2017, respectively. For the third quarter of 2017, Company-operated same-restaurant sales declinedimproved due to a decrease in customer count, which was partially offset by an increase in our average per customer check amount. A portion of the customer count decline in the third quarter of 2017 resulted from the hurricanes in the U.S. For the first nine months of 2017, Company-operated same-restaurant sales benefited from an increase in our average per customer check amount, which was partially offset by a decrease in customer count. Our per customer check amount increased during the third quarter and the first nine months of 2017 primarily due toreflecting benefits from strategic price increases on our menu items and changes in product mix. Sales also benefited from higherThese benefits were partially offset by a decrease in customer count. In addition, same-restaurant sales growth at our new and remodeled Image Activation restaurants.for the first six months of 2018 were adversely impacted by inclement weather in the northeastern U.S. during the first quarter of 2018.
| | Franchise Royalty Revenue and Fees | Change | Change |
| Third Quarter | | Nine Months | Second Quarter | | Six Months |
Royalty revenue | $ | 5.8 |
| | $ | 20.0 |
| $ | 4.1 |
| | $ | 6.8 |
|
Franchise fees | (4.9 | ) | | 10.2 |
| (9.0 | ) | | (8.5 | ) |
| $ | 0.9 |
| | $ | 30.2 |
| $ | (4.9 | ) | | $ | (1.7 | ) |
The increase in franchise royalty revenue and fees during the thirdsecond quarter and the first six months of 20172018 was primarily due to higher royalty revenue resulting from sales of Company-operated restaurants to franchisees under our system optimization initiative. Royalty revenue also benefited from a 2.1% and 1.9% increase in franchise same-restaurant sales. These increases were largely offset by asales, respectively.
The decrease in franchise fees driven by lower initial franchise fees because no salesduring the second quarter and the first six months of Company-operated restaurants or2018 was primarily due to facilitating fewer franchisee-to-franchisee restaurant transfers occurred(“Franchise Flips”) and the related impact of the new accounting guidance for revenue recognition effective January 1, 2018. The Company facilitated 64 and 154 Franchise Flips during the thirdsecond quarter of 2017.
The increase in franchise royalty revenue2018 and fees2017, respectively, and 64 and 270 Franchise Flips during the first ninesix months of 2018 and 2017, respectively (excluding the DavCo and NPC Transactions discussed below). Franchise Flip technical assistance fees are recognized as revenue over the contractual term of the franchise agreements under the new accounting guidance. Under previous guidance, technical assistance fees received in connection with Franchise Flips were recognized as revenue when the license agreements were signed and the restaurant opened. See Note 2 to the Condensed Consolidated Financial Statements contained in Item 1 herein for further information regarding the new accounting guidance for revenue recognition. This impact was due to sales of Company-operated restaurantspartially offset by fees for providing information technology services to franchisees and facilitating franchisee-to-franchisee restaurant transfers under our system optimization initiative. Royalty revenue also benefited from a 2.4% increase inother miscellaneous franchise same-restaurant sales.fees.
| | Franchise Rental Income | Change | Change |
| Third Quarter | | Nine Months | Second Quarter | | Six Months |
Franchise rental income | $ | 12.9 |
| | $ | 37.8 |
| $ | 4.6 |
| | $ | 11.7 |
|
The increase in franchise rental income during the thirdsecond quarter and the first ninesix months of 20172018 was primarily due to leasing and/or subleasing properties to franchisees in connection with the sale of Company-operated restaurants and facilitating franchisee-to-franchisee restaurant transfers.Franchise Flips during 2017.
|
| | | | | |
Cost of Sales, as a Percent of Sales | Change |
| Third Quarter | | Nine Months |
Food and paper | 2.3 | % | | 1.0 | % |
Restaurant labor | 0.3 | % | | 0.7 | % |
Occupancy, advertising and other operating costs | (0.9 | )% | | (0.2 | )% |
| 1.7 | % | | 1.5 | % |
|
| | | | | | | |
Advertising Funds Revenue | Change |
| Second Quarter | | Six Months |
Advertising funds revenue | $ | 84.6 |
| | $ | 163.5 |
|
The Company maintains two national advertising funds established to collect and administer funds contributed for use in advertising and promotional programs for Company-operated and franchised restaurants in the U.S. and Canada. Franchisees make contributions to the national advertising funds based on a percentage of sales of the franchised restaurants. Under the new accounting guidance for revenue recognition effective January 1, 2018, the revenue of the national advertising funds is fully consolidated into the Company’s condensed consolidated statements of operations.
|
| | | | | |
Cost of Sales, as a Percent of Sales | Change |
| Second Quarter | | Six Months |
Food and paper | 0.4 | % | | 0.9 | % |
Restaurant labor | 0.3 | % | | 0.3 | % |
Occupancy, advertising and other operating costs | 0.7 | % | | 0.5 | % |
| 1.4 | % | | 1.7 | % |
The increase in cost of sales, as a percent of sales, during the thirdsecond quarter and the first six months of 20172018 was primarily due to (1) an increase in restaurant labor rates, (2) an increase in commodity costs reflectingand (3) higher beef and baconinsurance costs.
The increase In addition, cost of sales, as a percent of sales, for the first six months of 2018 were adversely impacted by inclement weather in the northeastern U.S. These increases in cost of sales, as a percent of sales, were partially offset by benefits from strategic price increases on our menu items.
|
| | | | | | | |
Franchise Support and Other Costs | Change |
| Second Quarter | | Six Months |
Franchise support and other costs | $ | 3.2 |
| | $ | 5.8 |
|
The increase in franchise support and other costs during the second quarter and the first ninesix months of 20172018 was primarily due to an increase in commodity costs reflecting higher chickenincurred to provide information technology and bacon costs. The first nine months of 2017 were also negatively impacted by increased restaurant labor rates.other services to our franchisees.
| | Franchise Rental Expense | Change | Change |
| Third Quarter | | Nine Months | Second Quarter | | Six Months |
Franchise rental expense | $ | 6.6 |
| | $ | 15.1 |
| $ | 2.4 |
| | $ | 6.8 |
|
The increase in franchise rental expense during the thirdsecond quarter and the first ninesix months of 20172018 was primarily due to subleasing properties to franchisees that were previously Company-operated restaurants and as such, had been previously recorded in cost of sales. Rental expense also increased as a result of enteringleases entered into new leases in connection with facilitating franchisee-to-franchisee restaurant transfers for purposes of subleasing such properties to the franchisee.
Franchise Flips during 2017.
|
| | | | | | | |
General and Administrative | Change |
| Third Quarter | | Nine Months |
Professional services | $ | (5.5 | ) | | $ | (11.7 | ) |
Employee compensation and related expenses | (2.2 | ) | | (7.7 | ) |
Severance | (0.7 | ) | | (3.5 | ) |
Share-based compensation | (0.2 | ) | | (2.4 | ) |
Incentive compensation | 1.1 |
| | (2.0 | ) |
Other, net | 1.5 |
| | (0.7 | ) |
| $ | (6.0 | ) | | $ | (28.0 | ) |
|
| | | | | | | |
Advertising Funds Expense | Change |
| Second Quarter | | Six Months |
Advertising funds expense | $ | 84.6 |
| | $ | 163.5 |
|
The expenses of the national advertising funds are now fully consolidated into the Company’s condensed consolidated statements of operations under the new accounting guidance for revenue recognition effective January 1, 2018. On an interim basis, advertising funds expense is recognized in proportion to advertising funds revenue.
|
| | | | | | | |
General and Administrative | Change |
| Second Quarter | | Six Months |
Professional services | $ | (0.8 | ) | | $ | (1.9 | ) |
Employee compensation and related expenses | (0.5 | ) | | (0.9 | ) |
Other, net | 0.4 |
| | 0.9 |
|
| $ | (0.9 | ) | | $ | (1.9 | ) |
The decrease in general and administrative expenses during the thirdsecond quarter and the first six months of 20172018 was primarily due to decreases in (1) professional services, due toincluding lower legal and other costs associated with the cybersecurity incident recognized during the third quarter of 2016 (see “Item 1 - Financial Statements,” Note 14 to the Condensed Consolidated Financial Statements for further information)fees and (2) employee compensation and related expenses, primarily as a result of changes in staffing driven by our system optimization initiative.
The decrease in general and administrative expenses during the first nine months of 2017 was primarily due to decreases in (1) professional services due to legal and other costs associated with the cybersecurity incident recognized during the first nine months of 2016 (see “Item 1 - Financial Statements,” Note 14 to the Condensed Consolidated Financial Statements for further information), (2) employee compensation and related expenses primarily as a result of changes in staffing driven by our system optimization initiative, (3) severance expense, (4) share-based compensation primarily as a result of awards granted and timing of expense recognition and (5) incentive compensation accruals due to a decrease in operating performance as compared to plan in 2017 versus 2016.G&A realignment plan.
| | Depreciation and Amortization | Change | Change |
| Third Quarter | | Nine Months | Second Quarter | | Six Months |
Restaurants | $ | (0.1 | ) | | $ | (4.7 | ) | $ | 1.5 |
| | $ | 2.5 |
|
Corporate and other | 1.9 |
| | 4.0 |
| 0.6 |
| | 2.6 |
|
| $ | 1.8 |
| | $ | (0.7 | ) | $ | 2.1 |
| | $ | 5.1 |
|
The decreaseincrease in restaurant depreciation and amortization during the thirdsecond quarter and the first ninesix months of 20172018 was primarily due to a decrease in depreciation on assets sold under our system optimization initiativethe impact of $0.2 million and $3.9 million, respectively.capital leases resulting from facilitating Franchise Flips during 2017. Corporate and other depreciation expense increased due to an increase in depreciation and amortization for technology investments.
|
| | | | | | | | | | | | | | | |
System Optimization Losses (Gains), Net | Third Quarter | | Nine Months |
| 2017 | | 2016 | | 2017 | | 2016 |
System optimization losses (gains), net | $ | 0.1 |
| | $ | (37.8 | ) | | $ | 39.7 |
| | $ | (48.1 | ) |
|
| | | | | | | | | | | | | | | |
System Optimization (Gains) Losses, Net | Second Quarter | | Six Months |
| 2018 | | 2017 | | 2018 | | 2017 |
System optimization (gains) losses, net | $ | (0.1 | ) | | $ | 41.0 |
| | $ | 0.5 |
| | $ | 39.6 |
|
The change in system optimization (gains) losses, (gains), net was because no sales of Company-operated restaurants occurred during the third quarter of 2017, compared with the sale of 156 restaurants during the third quarter of 2016.
The change in system optimization losses (gains), net during the first nine months of 2017 wasprimarily due to the acquisition of 140 Wendy’s restaurants on May 31, 2017 from DavCo Restaurants, LLC (“DavCo”), which were immediately sold to NPC International, Inc. (“NPC”), an existing franchisee of the Company (the “DavCo and NPC Transactions”). The transactions which resulted in a loss of $43.1 million during the first nine monthssecond quarter of 2017. During the first nine months of 2016, the Company sold 211 Company-operated restaurants to franchisees.
| | Reorganization and Realignment Costs | Third Quarter | | Nine Months | Second Quarter | | Six Months |
| 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 |
G&A realignment | | $ | 3.1 |
| | $ | 17.2 |
| | $ | 5.7 |
| | $ | 17.2 |
|
System optimization initiative | $ | 0.2 |
| | $ | 2.1 |
| | $ | 0.9 |
| | $ | 6.9 |
| — |
| | 0.5 |
| | — |
| | 0.7 |
|
G&A realignment - November 2014 plan | — |
| | — |
| | — |
| | 1.0 |
| |
G&A realignment - May 2017 plan | 2.7 |
| | — |
| | 19.9 |
| | — |
| |
| $ | 2.9 |
| | $ | 2.1 |
| | $ | 20.8 |
| | $ | 7.9 |
| $ | 3.1 |
| | $ | 17.7 |
| | $ | 5.7 |
| | $ | 17.9 |
|
In May 2017, the Company initiated a G&A realignment plan to further reduce its G&A expenses. During the second quarter of 2018, the Company recognized costs associated with the plan totaling $3.1 million, which primarily included (1) severance and related employee costs of $1.1 million, (2) share-based compensation of $1.1 million and (3) third-party and other costs of $0.6 million. During the first six months of 2018, the Company recognized costs totaling $5.7 million, which primarily included (1) severance and related employee costs of $3.1 million, (2) share-based compensation of $1.2 million and (3) third-party and other costs of $0.9 million. During both the second quarter and the first six months of 2017, the Company recognized costs totaling $17.2 million, which primarily included (1) severance and related employee costs of $13.2 million and share-based compensation of $3.7 million.
During the thirdsecond quarter and the first six months of 2017, and 2016, the Company recognized costs associated with its system optimization initiative totaling $0.2$0.5 million and $2.1$0.7 million, respectively. In both the third quarter of 2017 and 2016, costsrespectively, which primarily included professional fees.
During the first nine months of 2017 and 2016, the Company recognized costs associated with its system optimization initiative totaling $0.9 million and $6.9 million, respectively. In the first nine months of 2017, costs primarily included professional fees. In the first nine months of 2016, costs primarily included professional fees of $5.1 million and accelerated amortization of previously acquired franchise rights of $1.6 million.
In November 2014, the Company initiated the realignment of its U.S. field operations and Restaurant Support Center in Dublin, Ohio to reduce its G&A expenses. During the first nine months of 2016, the Company recognized costs associated with this plan totaling $1.0 million, which primarily included recruitment and relocation costs. The Company did not incur any expenses during the first nine months of 2017 and does not expect to incur additional costs related to the plan.
In May 2017, the Company initiated a new plan to further reduce its G&A expenses. During the third quarter of 2017, the Company recognized costs associated with this plan totaling $2.7 million, which primarily included (1) severance and related employee costs of $1.2 million, (2) share-based compensation of $0.8 million and (3) third-party and other costs of $0.5 million.
During the first nine months of 2017, the Company recognized costs associated with its May 2017 plan totaling $19.9 million, which primarily included (1) severance and related employee costs of $14.4 million, (2) share-based compensation of $4.5 million and (3) third-party and other costs of $0.8 million.
| | Impairment of Long-Lived Assets | Change | Change |
| Third Quarter | | Nine Months | Second Quarter | | Six Months |
Impairment of long-lived assets | $ | 0.6 |
| | $ | (11.2 | ) | $ | 1.4 |
| | $ | 1.0 |
|
Impairment of long-lived assets increased during the thirdsecond quarter and the first six months of 20172018 primarily due to the deterioration in operating performance of certain Company-operated restaurants and charges for capital improvements in previously impaired restaurants that did not subsequently recover.
Impairment of long-lived assets decreased during the first nine months of 2017 primarily due to lowerhigher impairment charges resulting from the remeasurement of properties to fair value upon determination that the assets will be leased and/or subleased to franchisees in connection with the sale of Company-operated restaurants. This decrease was partially offset by higher impairment charges due to the deterioration in operating performance of certain Company-operated restaurants and charges for capital improvements in previously impaired restaurants that did not subsequently recover.
| | Other Operating Expense (Income), Net | Third Quarter | | Nine Months | |
Other Operating Income, Net | | Second Quarter | | Six Months |
| 2017 | | 2016 | | 2017 | | 2016 | 2018 | | 2017 | | 2018 | | 2017 |
Lease buyout | $ | 0.2 |
| | $ | — |
| | $ | 0.1 |
| | $ | (11.6 | ) | $ | — |
| | $ | (0.2 | ) | | $ | 0.6 |
| | $ | (0.2 | ) |
Equity in earnings in joint ventures, net | (2.3 | ) | | (2.2 | ) | | (6.1 | ) | | (6.5 | ) | (1.8 | ) | | (1.9 | ) | | (3.6 | ) | | (3.8 | ) |
Other, net | 3.8 |
| | 3.1 |
| | 11.3 |
| | 4.6 |
| — |
| | — |
| | 0.1 |
| | 0.2 |
|
| $ | 1.7 |
| | $ | 0.9 |
| | $ | 5.3 |
| | $ | (13.5 | ) | $ | (1.8 | ) | | $ | (2.1 | ) | | $ | (2.9 | ) | | $ | (3.8 | ) |
The change in other operating expense (income),income, net during the thirdsecond quarter and the first six months of 20172018 was primarily due to costs incurred to provide information technology services to our franchisees, as well as costs related to facilitating franchisee-to-franchisee restaurant transfers.
Other operating expense (income), net during the first nine months of 2017 includes costs incurred to provide information technology services to our franchisees, as well as costs related to facilitating franchisee-to-franchisee restaurant transfers. The first nine months of 2016 includes a gain recognized on a lease buyout during the first quarter of 2016.activity.
|
| | | | | | | |
Interest Expense | Change |
| Third Quarter | | Nine Months |
Interest expense | $ | 1.3 |
| | $ | 2.4 |
|
|
| | | | | | | |
Interest Expense, Net | Change |
| Second Quarter | | Six Months |
Interest expense, net | $ | 1.2 |
| | $ | 2.4 |
|
Interest expense, net increased during the thirdsecond quarter and the first ninesix months of 20172018 primarily due to an increase in capital lease obligations resulting from facilitating franchisee-to-franchisee restaurant transfers and subleasing such properties to the franchisee.Franchise Flips during 2017.
|
| | | | | | | | | | | | | | | |
Provision for Income Taxes | Third Quarter | | Nine Months |
| 2017 | | 2016 | | 2017 | | 2016 |
Income before income taxes | $ | 31.6 |
| | $ | 77.9 |
| | $ | 63.4 |
| | $ | 151.1 |
|
Provision for income taxes | 17.3 |
| | 29.0 |
| | 28.6 |
| | 50.4 |
|
Effective tax rate on income | 54.8 | % | | 37.2 | % | | 45.2 | % | | 33.3 | % |
|
| | | | | | | |
Loss on Early Extinguishment of Debt | Change |
| Second Quarter | | Six Months |
Loss on early extinguishment of debt | $ | — |
| | $ | 11.5 |
|
During the first quarter of 2018, the Company incurred a loss on the early extinguishment of debt as a result of redeeming the outstanding Series 2015-1 Class A-2-I Notes with the proceeds from the sale of the Series 2018-1 Class A-2 Notes. The loss on the early extinguishment of debt of $11.5 million was comprised of the write-off of certain deferred financing costs and a specified make-whole payment.
|
| | | | | | | | | | | | | | | |
Provision for Income Taxes | Second Quarter | | Six Months |
| 2018 | | 2017 | | 2018 | | 2017 |
Income (loss) before income taxes | $ | 42.3 |
| | $ | (0.3 | ) | | $ | 56.6 |
| | $ | 31.8 |
|
Provision for income taxes | 12.4 |
| | 1.5 |
| | 6.6 |
| | 11.3 |
|
Effective tax rate on income | 29.3 | % | | NM |
| | 11.6 | % | | 35.6 | % |
_______________
(NM) Not meaningful.
Our effective tax rates in the thirdsecond quarter of 20172018 and 20162017 were impacted by variations in income before income taxes, adjusted for recurring items such as non-deductible expenses and state income taxes, as well as non-recurring discrete items. Discrete items, which may occur in any given year but are not consistent from year to year include the following: (1) our system optimization initiative, (2) state income taxes, (2) valuation allowance changes, net of federal benefits, including non-recurring changesbenefit, (3) a change to stateour provisional amount, recorded in the second quarter of 2018, for the impact of the Tax Cuts and Jobs Act (the “Tax Act”) on our net deferred taxes, (3) the adoptiontax liability, which resulted in a benefit of an amendment issued by the Financial Accounting Standards Board (“FASB”), which requires that$0.8 million, (4) net excess tax benefits and tax deficiencies related to share-based payments, be recognizedwhich resulted in a benefit of $0.8 million in the second quarter of 2018, and (5) the system optimization initiative in 2017, reflecting goodwill adjustments, changes to valuation allowances on state net income (see “Item 1 - Financial Statements,” Note 15operating loss carryforwards and state deferred taxes (including a correction to prior years identified and recorded in the Condensed Consolidated Financial Statements for further information) and (4) the rate differential between foreign and domestic taxes.second quarter of 2017, which resulted in a benefit of $2.2 million).
Our effective tax rates in the first ninesix months of 20172018 and 20162017 were impacted by variations in income before income taxes, adjusted for recurring items such as non-deductible expenses and state income taxes, as well as non-recurring discrete items. Discrete items, which may occur in any given year but are not consistent from year to year include the following: (1) net excess tax benefits related to share-based payments, which resulted in a benefit of $6.9 million in the first six months of 2018, (2) state income taxes, (3) a change to our provisional amount, recorded in the first six months of 2018, for the impact of the Tax Act on our net deferred tax liability, which resulted in a benefit of $2.8 million, and (4) the system optimization initiative in 2017, reflecting goodwill adjustments, changes to valuation allowances on state net operating loss carryforwards and state deferred taxes (including correctionsa correction to prior years identified and recorded in the first ninesix months of 2017, and 2016, which resulted in a benefit of $2.2 million and $7.1 million, respectively), (2) the adoption of an amendment issued by the FASB, which requires that excess tax benefits and tax deficiencies related to share-based payments be recognized in net income, which resulted in a benefit of $5.2 million in the first nine months of 2017 (see “Item 1 - Financial Statements,” Note 15 to the Condensed Consolidated Financial Statements for further information), (3) state income taxes net of federal benefits, including non-recurring changes to state deferred taxes, and (4) the rate differential between foreign and domestic taxes.
The impact of our system optimization initiative on the provision for income taxes included the effects of changes to our state deferred taxes and valuation allowances on state net operating losses caused by the shifting relative taxable presence in the various states as our system optimization initiative is executed, and the disposition of non-deductible goodwill. These items, which are non-recurring, increased the provision for income taxes by $5.0 million and $2.3 million during the third quarter of 2017 and 2016, respectively, and increased the provision for income taxes by $7.1 million and decreased the provision by $1.3 million during the first nine months of 2017 and 2016, respectively.
Deferred income taxes are not recorded for temporary differences related to our investments in non-U.S. subsidiaries that we consider permanently invested outside of the U.S. At October 1, 2017, our cash balances held outside of the U.S. totaled $107.7 million.million).
Liquidity and Capital Resources
The tables included throughout Liquidity and Capital Resources present dollars in millions.
Cash Flows
Our primary sources of liquidity and capital resources are cash flows from operations and borrowings under our securitized
financing facility. Principal uses of cash are operating expenses, capital expenditures, repurchases of common stock and dividends to shareholders.
Our anticipated consolidated sources of cash and cash requirements for the remainder of 2017,2018, exclusive of operating cash flow requirements, consist principally of:
capital expenditures of approximately $26.0$51.0 million to $31.0$56.0 million, resulting in total anticipated cash capital expenditures for the year of approximately $80.0$75.0 million to $85.0$80.0 million.
cash dividends aggregating up to approximately $17.0$40.3 million as discussed below in “Dividends;” and
potential stock repurchases of up to $59.1$112.5 million, of which $6.6$19.4 million was repurchased subsequent to OctoberJuly 1, 20172018 through November 2, 2017August 1, 2018 as discussed below in “Stock Repurchases.”
Based on current levels of operations, the Company expects that available cash and cash flows from operations will provide sufficient liquidity to meet operating cash requirements for the next 12 months.
The table below summarizes our cash flows from operating, investing and financing activities for the first ninesix months of 20172018 and 2016:2017:
| | | Nine Months | Six Months |
| 2017 | | 2016 | | Change | 2018 | | 2017 | | Change |
Net cash provided by (used in): | | | | | | | | | | |
Operating activities | $ | 176.7 |
| | $ | 137.3 |
| | $ | 39.4 |
| $ | 148.4 |
| | $ | 105.8 |
| | $ | 42.6 |
|
Investing activities | (38.1 | ) | | 62.5 |
| | (100.6 | ) | (22.6 | ) | | (40.2 | ) | | 17.6 |
|
Financing activities | (156.9 | ) | | (222.2 | ) | | 65.3 |
| (95.3 | ) | | (94.2 | ) | | (1.1 | ) |
Effect of exchange rate changes on cash | 6.7 |
| | 4.0 |
| | 2.7 |
| (4.4 | ) | | 3.2 |
| | (7.6 | ) |
Net decrease in cash and cash equivalents | $ | (11.6 | ) | | $ | (18.4 | ) | | $ | 6.8 |
| |
Net increase (decrease) in cash, cash equivalents and restricted cash | | $ | 26.1 |
| | $ | (25.4 | ) | | $ | 51.5 |
|
Operating Activities
Cash provided by operating activities was $176.7$148.4 million and $137.3$105.8 million in the first ninesix months of 20172018 and 2016,2017, respectively. Cash provided by operating activities consists primarily of net income, adjusted for non-cash expenses such as depreciation and amortization, deferred income tax and share-based compensation, and the net change in operating assets and liabilities.
Cash provided by operating activities increased $39.4$42.6 million during the first ninesix months of 20172018 as compared to the first ninesix months of 2016,2017, due to (1) an increase of $19.7 million in net income adjusted for non-cash expenses and (2) a favorable change in operating assets and liabilities of $19.7 million.$43.5 million, partially offset by a decrease of $0.9 million in net income adjusted for non-cash expenses. The favorable change in operating assets and liabilities resulted primarily from a decrease in income tax(1) the timing of payments netfor marketing expenses of refundsthe national advertising funds, (2) the timing of collections of royalty receivables and (3) a decrease in payments for incentive compensation for the 20162017 fiscal year.
Investing Activities
Cash used in investing activities increased $100.6decreased $17.6 million during the first ninesix months of 20172018 as compared to the first ninesix months of 2016,2017, primarily due to (1) a decrease in proceeds from dispositions of Company-operated restaurants and other assets of $164.5 million and (2) net cash used in the DavCo and NPC transactionsTransactions during 2017 of $16.1 million and (2) a decrease in capital expenditures of $8.2 million. These unfavorablefavorable changes were partially offset by (1) a decrease in proceeds from dispositions of $55.0 million in capital expendituressurplus properties and (2) a decreaseother assets of $21.7 million in restricted cash for the reinvestment in capital assets under our securitized financing facility.$5.5 million.
Financing Activities
Cash used in financing activities decreased $65.3increased $1.1 million during the first ninesix months of 20172018 as compared to the first ninesix months of 2016,2017, primarily due to a decrease(1) an increase in repurchases of common stock of $71.1$33.8 million, (2) an increase in dividends of $6.2 million and (3) the settlement of a supplemental purchase price liability associated with the acquisition of DavCo of $6.1 million. These changes were partially offset by a net increase in cash provided by long-term debt activities of $44.5 million reflecting the completion of a refinancing transaction during the first quarter of 2018.
Long-Term Debt, Including Current Portion
Except as described below, there were no material changes to the terms of any debt obligations since December 31, 2017. The Company was in compliance with its debt covenants as of July 1, 2018. See Note 7 to the Condensed Consolidated Financial Statements contained in Item 1 herein for further information related to our long-term debt obligations.
On January 17, 2018, Wendy’s Funding, LLC (the “Master Issuer”), a limited-purpose, bankruptcy-remote, wholly-owned indirect subsidiary of the Company, completed a refinancing transaction under which the Master Issuer issued fixed rate senior secured notes in the following 2018-1 series: Class A-2-I with an interest rate of 3.573% and initial principal amount of $450.0 million and Class A-2-II with an interest rate of 3.884% and initial principal amount of $475.0 million (collectively, the “Series 2018-1 Class A-2 Notes”). The net proceeds from the sale of the Series 2018-1 Class A-2 Notes were used to redeem the Master Issuer’s outstanding Series 2015-1 Class A-2-I Notes, to pay prepayment and transaction costs, and for general corporate purposes.
Concurrently, the Master Issuer entered into a revolving financing facility of Series 2018-1 Variable Funding Senior Secured Notes, Class A-1 (the “Series 2018-1 Class A-1 Notes”), which allows for the drawing of up to $150.0 million using various credit instruments, including a letter of credit facility. No amounts were borrowed under the Series 2018-1 Class A-1 Notes during the six months ended July 1, 2018. The Series 2015-1 Class A-1 Notes were canceled on the closing date and the letters of credit outstanding against the Series 2015-1 Class A-1 Notes were transferred to the Series 2018-1 Class A-1 Notes.
Dividends
On March 15, 2017,2018 and June 15, 2017 and September 15, 2017, The Wendy’s2018, the Company paid quarterly cash dividends of $0.07$0.085 per share on its common stock, aggregating $51.5$40.6 million. On NovemberAugust 2, 2017, The Wendy’s2018, the Company declared a dividend of $0.07$0.085 per share to be paid on December 15, 2017September 18, 2018 to shareholders of record as of December 1, 2017. As a resultSeptember 4, 2018. If the Company pays regular quarterly dividends for the remainder of 2018 at the declaration, The Wendy’s Company’ssame rate as declared in the second quarter of 2018, the total cash requirementsrequirement for the fourth quarter of 2017dividends will be approximately $17.0$40.3 million based on the estimated number of shares of common stock outstanding at November 2, 2017.August 1, 2018. The Wendy’s Company currently intends to continue to declare and pay quarterly cash dividends; however, there can be no assurance that any quarterly dividends will be declared or paid in the future or of the amount or timing of such dividends, if any.
Stock Repurchases
In February 2018, our Board of Directors authorized a repurchase program for up to $175.0 million of our common stock through March 3, 2019, when and if market conditions warrant and to the extent legally permissible. During the six months ended July 1, 2018, the Company repurchased 3.7 million shares with an aggregate purchase price of $62.5 million, of which $2.1 million was accrued at July 1, 2018, and excluding commissions of $0.1 million. As of July 1, 2018, the Company had $112.5 million of availability remaining under its February 2018 authorization. Subsequent to July 1, 2018 through August 1, 2018, the Company repurchased 1.1 million shares with an aggregate purchase price of $19.4 million, excluding commissions.
In February 2017, our Board of Directors authorized a repurchase program for up to $150.0 million of our common stock through March 4, 2018, when and if market conditions warrant and to the extent legally permissible. During the nine months ended October 1, 2017, the Company repurchased 6.1 million shares with an aggregate purchase price of $90.9 million, of which $0.9 million was accrued at October 1, 2017 and excluding commissions of $0.1 million. As of October 1, 2017, the Company had $59.1 million of availability remaining under its February 2017 authorization. Subsequent to October 1, 2017 through November 2, 2017, the Company repurchased 0.4 million shares with an aggregate purchase price of $6.6 million, excluding commissions.
On June 1, 2015, our Board of Directors authorized a repurchase program for up to $1,400.0 million of our common stock through January 1, 2017, when and if market conditions warranted and to the extent legally permissible. During the ninesix months ended October 2, 2016,July 1, 2018, the Company repurchased 16.0completed the $150.0 million program with the repurchase of 1.4 million shares with an aggregate purchase price of $162.3$22.6 million, excluding commissions. During the six months ended July 2, 2017, the Company repurchased 3.6 million shares with an aggregate purchase price of $52.4 million, of which $3.0$2.0 million was accrued at OctoberJuly 2, 20162017, and excluding commissions of $0.2 million.commissions.
General Inflation, Commodities and Changing Prices
We believe that general inflation did not have a significant effect on our condensed consolidated results of operations, except as mentioned below for certain commodities, during the reporting periods. We manage any inflationary costs and commodity price increases primarily through product mix and selective menu price increases. Delays in implementing such menu price increases and competitive pressures may limit our ability to recover such cost increases in the future. Inherent volatility experienced in certain commodity markets, such as those for beef, chicken, corn, pork, cheese and cheesegrains, could have an unfavorablea significant effect on our results of operations and may have an adverse effect on us in the future. The extent of any impact will depend on our ability and timing to increase food prices.
Seasonality
OurWendy’s restaurant operations are moderately impacted by seasonality;seasonal. Wendy’s average restaurant revenuessales are normally higher during the summer months than during the winter months. Because ourthe business is moderately seasonal, results for any future quarter willare not necessarily be indicative of the results that may be achieved for any other quarter or for the full fiscal year.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
This “Quantitative and Qualitative Disclosures about Market Risk” should be read in conjunction with “Item 7A. Quantitative and Qualitative Disclosures about Market Risk” in our annual report on Form 10-K for the fiscal year ended December 31, 2017 (the “Form 10-K”).
As of OctoberJuly 1, 20172018, there were no material changes from the information contained in the Form 10-K, except as described below.
Interest Rate Risk
As discussed in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation” under “Liquidity and Capital Resources,” the Company completed a $925.0 million refinancing transaction on January 17, 2018. The proceeds were used to repay all amounts outstanding on the Series 2015-1 Class A-2-I Notes, to pay prepayment and transaction costs, and for general corporate purposes. The new notes bear fixed-rate interest at rates slightly higher than our historical effective rates on the Series 2015-1 Class A-2-I Notes. In addition, the principal amounts outstanding on the Series 2018-1 Class A-2 Notes exceed the amounts that were outstanding on the Series 2015-1 Class A-2-I Notes. The final legal maturity date of the Series 2018-1 Class A-2 Notes is in 2048; however, the anticipated repayment dates of the Series 2018-1 Class A-2 Notes range from 2025 through 2028, which is up to six years longer than the prior Series 2015-1 Class A-2-I Notes. Concurrently, the Company entered into a revolving financing facility, the Series 2018-1 Class A-1 Notes, which allows for the fiscal year ended January 1, 2017.drawing of up to $150.0 million using various credit instruments, including a letter of credit facility. The Series 2015-1 Class A-1 Notes were canceled on the closing date.
Consequently, our long-term debt, including current portion, aggregated $2,848.0 million and consisted of $2,381.9 million of fixed-rate debt and $466.1 million of capital lease obligations as of July 1, 2018 (excluding unamortized debt issuance costs and the effect of purchase accounting adjustments). The Company’s predominantly fixed-rate debt structure has reduced its exposure to interest rate increases that could adversely affect its earnings and cash flows. The Company is exposed to interest rate increases under the Series 2018-1 Class A-1 Notes; however, the Company had no outstanding borrowings under its Series 2018-1 Class A-1 Notes as of July 1, 2018.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The management of the Company, under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of OctoberJuly 1, 20172018. Based on such evaluations, the Chief Executive Officer and Chief Financial Officer concluded that, as of OctoberJuly 1, 2017,2018, the disclosure controls and procedures of the Company were effective at a reasonable assurance level in (1) recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and (2) ensuring that information required to be disclosed by the Company in such reports is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in the internal control over financial reporting of the Company during the thirdsecond quarter of 20172018 that materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
There are inherent limitations in the effectiveness of any control system, including the potential for human error and the possible circumvention or overriding of controls and procedures. Additionally, judgments in decision-making can be faulty and breakdowns can occur because of a simple error or mistake. An effective control system can provide only reasonable, not absolute, assurance that the control objectives of the system are adequately met. Accordingly, the management of the Company, including its Chief Executive Officer and Chief Financial Officer, does not expect that the control system can prevent or detect all errors or fraud. Finally, projections of any evaluation or assessment of effectiveness of a control system to future periods are subject to the risks that, over time, controls may become inadequate because of changes in an entity’s operating environment or deterioration in the degree of compliance with policies or procedures.
PART II. OTHER INFORMATION
Special Note Regarding Forward-Looking Statements and Projections
This Quarterly Report on Form 10-Q and oral statements made from time to time by representatives of the Company may contain or incorporate by reference certain statements that are not historical facts, including, most importantly, information concerning possible or assumed future results of operations of the Company. Those statements, as well as statements preceded by, followed by, or that include the words “may,” “believes,” “plans,” “expects,” “anticipates,” or the negation thereof, or similar expressions, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”). All statements that address future operating, financial or business performance; strategies, initiatives or expectations; future synergies, efficiencies or overhead savings; anticipated costs or charges; future capitalization; and anticipated financial impacts of recent or pending transactions are forward-looking statements within the meaning of the Reform Act. The forward-looking statements are based on our expectations at the time such statements are made, speak only as of the dates they are made and are susceptible to a number of risks, uncertainties and other factors. Our actual results, performance and achievements may differ materially from any future results, performance or achievements expressed or implied by our forward-looking statements. For all of our forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Reform Act. Many important factors could affect our future results and could cause those results to differ materially from those expressed in or implied by the forward-looking statements contained herein. Such factors, all of which are difficult or impossible to predict accurately, and many of which are beyond our control, include, but are not limited to, the following:
competition, including pricing pressures, couponing, aggressive marketing and the potential impact of competitors’ new unit openings on sales of Wendy’s restaurants;
consumers’ perceptions of the relative quality, variety, affordability and value of the food products we offer;
food safety events, including instances of food-borne illness (such as salmonella or E. coli) involving Wendy’s or its supply chain;
consumer concerns over nutritional aspects of beef, poultry, french fries or other products we sell, concerns regarding the ingredients in our products and/or cooking processes used in our restaurants, or concerns regarding the effects of disease outbreaks, epidemics or pandemics impacting the Company’s customers or food supplies;
the effects of negative publicity that can occur from increased use of social media;
success of operating and marketing initiatives, including advertising and promotional efforts and new product and concept development by us and our competitors;
the impact of general economic conditions and increases in unemployment rates on consumer spending, particularly in geographic regions that contain a high concentration of Wendy’s restaurants;
changes in consumer tastes and preferences, and in discretionary consumer spending;
changes in spending patterns and demographic trends, such as the extent to which consumers eat meals away from home;
certain factors affecting our franchisees, including the business and financial viability of franchisees, the timely payment of such franchisees’ obligations due to us or to national or local advertising organizations, and the ability of our franchisees to open new restaurants and remodel existing restaurants in accordance with their development and franchise commitments, including their ability to finance restaurant development and remodels;
increased labor costs due to competition or increased minimum wage or employee benefit costs;
changes in commodity costs (including beef, chicken, pork, cheese and corn)grains), labor, supplies, fuel, utilities, distribution and other operating costs;
availability, location and terms of sites for restaurant development by us and our franchisees;
development costs, including real estate and construction costs;
delays in opening new restaurants or completing reimages of existing restaurants, including risks associated with the Image Activation program;
the timing and impact of acquisitions and dispositions of restaurants;
anticipated or unanticipated restaurant closures by us and our franchisees;
our ability to identify, attract and retain potential franchisees with sufficient experience and financial resources to develop and operate Wendy’s restaurants successfully;
availability of qualified restaurant personnel to us and to our franchisees, and the ability to retain such personnel;
our ability, if necessary, to secure alternative distribution of supplies of food, equipment and other products to Wendy’s restaurants at competitive rates and in adequate amounts, and the potential financial impact of any interruptions in such distribution;
availability and cost of insurance;
adverse weather conditions;
availability, terms (including changes in interest rates) and deployment of capital;
changes in, and our ability to comply with, legal, regulatory or similar requirements, including franchising laws, payment card industry rules, overtime rules, minimum wage rates, wage and hour laws, government-mandated health care benefits, tax legislation, federal ethanol policy and accounting standards (including the amended guidance for revenue recognition that will become effective for the Company’s 2018 fiscal year and that may impact the Company’s adjusted EBITDA margin goal for 2020, as well as the new guidance on leases that will become effective for fiscal year 2019);
the costs, uncertainties and other effects of legal, environmental and administrative proceedings;
the effects of charges for impairment of goodwill or for the impairment of other long-lived assets;
the effects of war or terrorist activities;
risks associated with failures, interruptions or security breaches of the Company’s computer systems or technology, or the occurrence of cyber incidents or a deficiency in cybersecurity that impacts the Company or its franchisees, including the cybersecurity incident described in Item 1 below;
the difficulty in predicting the impact of the sale of Company-operated restaurants to franchisees on ongoing operations, any tax impact from the sale of restaurants and the future impact to the Company’s earnings, restaurant operating margins, cash flow and depreciation;2 above;
the difficulty in predicting the ultimate costs that will be incurred in connection with the Company’s plan to reduce its general and administrative expense, and the future impact on the Company’s earnings;
risks associated with the Company’s securitized financing facility, including the ability to generate sufficient cash flow to meet increased debt service obligations, compliance with operational and financial covenants, and restrictions on the Company’s ability to raise additional capital;
risks associated with the amount and timing of share repurchases under the $150.0$175.0 million share repurchase program approved by the Board of Directors; and
other risks and uncertainties affecting us and our subsidiaries referred to in our Annual Report on Form 10-K for the fiscal year ended January 1,December 31, 2017 (the “Form 10-K”) (see especially “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”) and in our other current and periodic filings with the SEC.
All future written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. We assume no obligation to update any forward-looking statements after the date of this Quarterly Report on Form 10-Q as a result of new information, future events or developments, except as required by federal securities laws. In addition, it is our policy generally not to endorse any projections regarding future performance that may be made by third parties.
Item 1. Legal Proceedings.
We are involved in litigation and claims incidental to our current and prior businesses.businesses, including the legal proceedings related to a cybersecurity incident referenced in Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in Item 2 herein. We provide accruals for such litigation and claims when payment is probable and reasonably estimable. The Company believes it has adequate accruals for continuing operations for all of its legal and environmental matters. We cannot estimate the aggregate possible range of loss due to most proceedings, including those described below, being in preliminary stages, with various motions either yet to be submitted or pending, discovery yet to occur and significant factual matters unresolved. In addition, most cases seek an indeterminate amount of damages and many involve multiple parties. Predicting the outcomes of settlement discussions or judicial or arbitral decisions is thus inherently difficult. Based on our currently available information, including legal defenses available to us, and given the aforementioned accruals and our insurance coverage, we do not believe that the outcome of these legal and environmental matters will have a material effect on our consolidated financial position or results of operations.
We previously described certain legal proceedings under Item 1 of Part II in our Quarterly Report on Form 10-Q for the second quarter of 2017, as filed with the SEC on August 9, 2017. Except as set forth below, there were no material developments in those legal proceedings during the third quarter of 2017.
As we previously reported, the Company has been named as a defendant in putative class action lawsuits alleging, among other things, that the Company failed to safeguard customer credit card information and failed to provide notice that credit card information had been compromised. Jonathan Torres and other consumers filed an action in the U.S. District Court for the Middle District of Florida (the “Torres case”). The operative complaint seeks to certify a nationwide class of consumers, or in the alternative, statewide classes of consumers for Florida, New York, New Jersey, Texas, and Tennessee, as well as statewide classes of consumers under those states’ consumer protection and unfair trade practices laws. On October 27, 2017, the Company moved to dismiss the operative complaint. The Company’s motion is pending before the court.
Item 1A. Risk Factors.
In addition to the information contained in this report, you should carefully consider the risk factors disclosed in our Form 10-K, which could materially affect our business, financial condition or future results. Except as described elsewhere in this report, there have been no material changes from the risk factors previously disclosed in our Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table provides information with respect to repurchases of shares of our common stock by us and our “affiliated purchasers” (as defined in Rule 10b-18(a)(3) under the Exchange Act) during the thirdsecond quarter of 20172018:
Issuer Repurchases of Equity Securities
|
| | | | | | | | | | |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans (2) |
July 3, 2017 through August 6, 2017 | 934,795 |
|
| $15.64 |
| 917,452 |
|
| $83,214,931 |
|
August 7, 2017 through September 3, 2017 | 877,515 |
|
| $15.11 |
| 795,500 |
|
| $71,230,388 |
|
September 4, 2017 through October 1, 2017 | 806,500 |
|
| $15.03 |
| 806,500 |
|
| $59,123,593 |
|
Total | 2,618,810 |
|
| $15.27 |
| 2,519,452 |
|
| $59,123,593 |
|
|
| | | | | | | | | | |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans (2) |
April 2, 2018 through May 6, 2018 | 1,304,514 |
|
| $17.22 |
| 1,101,900 |
|
| $139,360,027 |
|
May 7, 2018 through June 3, 2018 | 685,810 |
|
| $16.38 |
| 685,445 |
|
| $128,142,649 |
|
June 4, 2018 through July 1, 2018 | 907,529 |
|
| $17.41 |
| 898,548 |
|
| $112,509,718 |
|
Total | 2,897,853 |
|
| $17.08 |
| 2,685,893 |
|
| $112,509,718 |
|
| |
(1) | Includes 99,358211,960 shares reacquired by the Company from holders of share-based awards to satisfy certain requirements associated with the vesting or exercise of the respective awards. The shares were valued at the average of the high and low trading prices of our common stock on the vesting or exercise date of such awards. |
| |
(2) | In February 2017,2018, our Board of Directors authorized the repurchase of up to $150$175 million of our common stock through March 4, 2018,3, 2019, when and if market conditions warrant and to the extent legally permissible. |
Subsequent to OctoberJuly 1, 20172018 through November 2, 2017,August 1, 2018, the Company repurchased 0.41.1 million shares with an aggregate purchase price of $6.6$19.4 million, excluding commissions.
|
| |
EXHIBIT NO. | DESCRIPTION |
| |
10.1 | |
31.1 | |
31.2 | |
32.1 | |
101.INS | XBRL Instance Document* |
101.SCH | XBRL Taxonomy Extension Schema Document* |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
|
| |
* | Filed herewith. |
** | Identifies a management contract or compensatory plan or arrangement. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| |
| THE WENDY’S COMPANY (Registrant) |
Date: November 8, 2017August 7, 2018 | By: /s/ Gunther Plosch |
| Gunther Plosch |
| Chief Financial Officer |
| (On behalf of the Company) |
| |
Date: November 8, 2017August 7, 2018 | By: /s/ Leigh A. Burnside |
| Leigh A. Burnside |
| Chief Accounting Officer |
| (Principal Accounting Officer) |