UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
ýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016March 31, 2017
OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from    __________   to   ____________         
Commission File Number 1-3876
 _________________________________________________________________
HOLLYFRONTIER CORPORATION
(Exact name of registrant as specified in its charter)

Delaware 75-1056913
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer Identification No.)
   
2828 N. Harwood, Suite 1300
Dallas, Texas
 75201
(Address of principal executive offices) (Zip Code)
(214) 871-3555
(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerýAccelerated filer¨Non-accelerated filer¨Smaller reporting company¨
Emerging growth company
¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý
176,519,645177,354,341 shares of Common Stock, par value $.01 per share, were outstanding on October 31, 2016April 28, 2017.



Table of Content

HOLLYFRONTIER CORPORATION
INDEX
 
 Page
  
  
 
  
  
 
  
 
September 30, 2016March 31, 2017 (Unaudited) and December 31, 20152016
  
 
Three and Nine Months Ended September 30,March 31, 2017 and 2016 and 2015
  
 
Three and Nine Months Ended September 30,March 31, 2017 and 2016 and 2015
  
 
Three and Nine Months Ended September 30,March 31, 2017 and 2016 and 2015
  
  
  
  
  
  
 
  
  
  
  
  
  


Table of Content

FORWARD-LOOKING STATEMENTS

References herein to HollyFrontier Corporation (“HollyFrontier”) include HollyFrontier and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s (“SEC”) “Plain English” guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In this document, the words “we,” “our,” “ours” and “us” refer only to HollyFrontier and its consolidated subsidiaries or to HollyFrontier or an individual subsidiary and not to any other person with certain exceptions. Generally, the words “we,” “our,” “ours” and “us” include Holly Energy Partners, L.P. (“HEP”) and its subsidiaries as consolidated subsidiaries of HollyFrontier, unless when used in disclosures of transactions or obligations between HEP and HollyFrontier or its other subsidiaries. This document contains certain disclosures of agreements that are specific to HEP and its consolidated subsidiaries and do not necessarily represent obligations of HollyFrontier. When used in descriptions of agreements and transactions, “HEP” refers to HEP and its consolidated subsidiaries.

This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the federal securities laws. All statements, other than statements of historical fact included in this Form 10-Q, including, but not limited to, those under “Results of Operations,” “Liquidity and Capital Resources” and “Risk Management” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and those in Part II, Item 1 “Legal Proceedings” are forward-looking statements. Forward-looking statements use words such as “anticipate,” “project,” “expect,” “plan,” “goal,” “forecast,” “intend,” “should,” “would,” “could,” “believe,” “may,” and similar expressions and statements regarding our plans and objectives for future operations. These statements are based on management’s beliefs and assumptions using currently available information and expectations as of the date hereof, are not guarantees of future performance and involve certain risks and uncertainties. All statements concerning our expectations for future results of operations are based on forecasts for our existing operations and do not include the potential impact of any future acquisitions. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that our expectations will prove to be correct. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in these statements. Any differences could be caused by a number of factors including, but not limited to:

risks and uncertainties with respect to the actions of actual or potential competitive suppliers of refined petroleum products in our markets;
the demand for and supply of crude oil and refined products;
the spread between market prices for refined products and market prices for crude oil;
the possibility of constraints on the transportation of refined products;
the possibility of inefficiencies, curtailments or shutdowns in refinery operations or pipelines;
effects of governmental and environmental regulations and policies;
the availability and cost of our financing;
the effectiveness of our capital investments and marketing strategies;
our efficiency in carrying out construction projects;
our ability to acquire refined product operations or pipeline and terminal operations on acceptable terms and to integrate any existingrecent or future acquired operations;operations, including Petro-Canada Lubricants Inc.;
the possibility of terrorist attacks and the consequences of any such attacks;
general economic conditions; and
other financial, operational and legal risks and uncertainties detailed from time to time in our SEC filings.

Cautionary statements identifying important factors that could cause actual results to differ materially from our expectations are set forth in this Form 10-Q, including without limitation, the forward-looking statements that are referred to above. This summary discussion should be read in conjunction with the discussion of the known material risk factors and other cautionary statements under the heading “Risk Factors” included in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 20152016 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 and in conjunction with the discussion in this Form 10-Q in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Liquidity and Capital Resources” and Part II, Item 1A “Risk Factors.” All forward-looking statements included in this Form 10-Q and all subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements speak only as of the date made and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Table of Content

PART I. FINANCIAL INFORMATION

DEFINITIONS

Within this report, the following terms have these specific meanings:

BPD” means the number of barrels per calendar day of crude oil or petroleum products.

BPSD” means the number of barrels per stream day (barrels of capacity in a 24 hour period) of crude oil or petroleum products.

“Biodiesel” means a clean alternative fuel produced from renewable biological resources.

Black wax crude oil” is a low sulfur, low gravity crude oil produced in the Uintah Basin in Eastern Utah that has certain characteristics that require specific facilities to transport, store and refine into transportation fuels.

Cracking” means the process of breaking down larger, heavier and more complex hydrocarbon molecules into simpler and lighter molecules.

Crude oil distillation” means the process of distilling vapor from liquid crudes, usually by heating, and condensing the vapor slightly above atmospheric pressure turning it back to liquid in order to purify, fractionate or form the desired products.

Ethanol” means a high octane gasoline blend stock that is used to make various grades of gasoline.

FCC,” or fluid catalytic cracking, means a refinery process that breaks down large complex hydrocarbon molecules into smaller more useful ones using a circulating bed of catalyst at relatively high temperatures.

Hydrodesulfurization” means to remove sulfur and nitrogen compounds from oil or gas in the presence of hydrogen and a catalyst at relatively high temperatures.

Hydrogen plant” means a refinery unit that converts natural gas and steam to high purity hydrogen, which is then used in the hydrodesulfurization, hydrocracking and isomerization processes.

Isomerization” means a refinery process for rearranging the structure of C5/C6 molecules without changing their size or chemical composition and is used to improve the octane of C5/C6 gasoline blendstocks.

LPG” means liquid petroleum gases.

Lubricant” or “lube” means a solvent neutral paraffinic product used in commercial heavy duty engine oils, passenger car oils and specialty products for industrial applications such as heat transfer, metalworking, rubber and other general process oil.

“MSAT2” means Control of Hazardous Air Pollutants from Mobile Sources, a rule issued by the U.S. Environmental Protection Agency to reduce hazardous emissions from motor vehicles and motor vehicle fuels.

MMBTU” means one million British thermal units.

Refinery gross margin” means the difference between average net sales price and average product costs per produced barrel of refined products sold. This does not include the associated depreciation and amortization costs.

“RINs” means renewable identification numbers and refers to serial numbers assigned to credits generated from biodiesel production under the Environmental Protection Agency’s Renewable Fuel Standard 2 (“RFS2”) regulations that mandate increased volumes of renewable fuels blended into the nation’s fuel supply. In lieu of blending, refiners may purchase these transferable credits in order to comply with the regulations.

Sour crude oil” means crude oil containing quantities of sulfur greater than 0.4 percent by weight, while “sweet crude oil” means crude oil containing quantities of sulfur equal to or less than 0.4 percent by weight.

Vacuum distillation” means the process of distilling vapor from liquid crudes, usually by heating, and condensing the vapor below atmospheric pressure turning it back to a liquid in order to purify, fractionate or form the desired products.

“WTI” means West Texas Intermediate and is a grade of crude oil used as a common benchmark in oil pricing. WTI is a sweet crude oil and has a relatively low density.




Table of Content

Item 1.Financial Statements
HOLLYFRONTIER CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
 September 30,
2016
 December 31, 2015 March 31,
2017
 December 31, 2016
 (Unaudited)   (Unaudited)  
ASSETS        
Current assets:        
Cash and cash equivalents (HEP: $7,208 and $15,013, respectively)
 $366,321
 $66,533
Cash and cash equivalents (HEP: $7,007 and $3,657, respectively)
 $129,512
 $710,579
Marketable securities 111,842
 144,019
 
 424,148
Total cash, cash equivalents and short-term marketable securities 478,163
 210,552
 129,512
 1,134,727
Accounts receivable: Product and transportation (HEP: $36,582 and $41,075, respectively)
 387,693
 323,858
Accounts receivable: Product and transportation (HEP: $10,111 and $7,846, respectively)
 540,585
 449,036
Crude oil resales 8,244
 28,120
 60,532
 30,163
 395,937
 351,978
 601,117
 479,199
Inventories: Crude oil and refined products 937,593
 712,865
 1,168,589
 970,361
Materials, supplies and other (HEP: $2,064 and $1,972, respectively)
 153,201
 129,004
Materials, supplies and other (HEP: $1,454 and $1,402, respectively)
 148,908
 165,315
 1,090,794
 841,869
 1,317,497
 1,135,676
Income taxes receivable 42,683
 
 87,384
 68,371
Prepayments and other (HEP: $2,175 and $3,082, respectively)
 23,889
 43,666
Prepayments and other (HEP: $1,716 and $1,486, respectively)
 33,329
 33,036
Total current assets 2,031,466
 1,448,065
 2,168,839
 2,851,009
        
Properties, plants and equipment, at cost (HEP: $1,408,762 and $1,397,965, respectively)
 5,461,362
 5,490,189
Less accumulated depreciation (HEP: $(316,598) and $(298,282), respectively)
 (1,477,021) (1,374,527)
Properties, plants and equipment, at cost (HEP: $1,711,865 and $1,702,703., respectively)
 6,059,216
 5,546,856
Less accumulated depreciation (HEP: $(354,543) and $(337,135), respectively)
 (1,605,541) (1,538,408)
 3,984,341
 4,115,662
 4,453,675
 4,008,448
Other assets: Turnaround costs 221,613
 231,873
 265,959
 217,340
Goodwill (HEP: $288,991 and $288,991, respectively)
 2,022,463
 2,331,781
 2,198,330
 2,022,463
Intangibles and other (HEP: $211,160 and $128,583, respectively)
 336,565
 260,918
Intangibles and other (HEP: $204,556 and $208,975, respectively)
 455,549
 336,401
 2,580,641
 2,824,572
 2,919,838
 2,576,204
Total assets $8,596,448
 $8,388,299
 $9,542,352
 $9,435,661
        
LIABILITIES AND EQUITY        
Current liabilities:        
Accounts payable (HEP: $18,252 and $22,583, respectively)
 $803,031
 $716,490
Accounts payable (HEP: $11,459 and $10,518, respectively)
 $953,928
 $935,387
Income taxes payable 
 8,142
 288
 
Accrued liabilities (HEP: $28,874 and $26,341, respectively)
 163,787
 135,983
Accrued liabilities (HEP: $24,511 and $37,793, respectively)
 187,440
 147,842
Total current liabilities 966,818
 860,615
 1,141,656
 1,083,229
        
Long-term debt (HEP: $1,070,615 and $1,008,752, respectively)
 1,665,602
 1,040,040
Deferred income taxes (HEP: $484 and $431, respectively)
 546,909
 497,906
Other long-term liabilities (HEP: $61,697 and $59,376, respectively)
 196,718
 179,965
Long-term debt (HEP: $1,240,565 and $1,243,912, respectively)
 2,231,542
 2,235,137
Deferred income taxes (HEP: $574 and $509, respectively)
 737,173
 620,414
Other long-term liabilities (HEP: $62,828 and $62,971, respectively)
 208,787
 194,896
        
Equity:        
HollyFrontier stockholders’ equity:        
Preferred stock, $1.00 par value – 5,000,000 shares authorized; none issued 
 
 
 
Common stock $.01 par value – 320,000,000 shares authorized; 255,962,866 shares issued as of September 30, 2016 and December 31, 2015 2,560
 2,560
Common stock $.01 par value – 320,000,000 shares authorized; 255,962,866 shares issued as of March 31, 2017 and December 31, 2016 2,560
 2,560
Additional capital 4,026,558
 4,011,052
 4,045,513
 4,026,805
Retained earnings 2,782,373
 3,271,189
 2,672,269
 2,776,728
Accumulated other comprehensive income (loss) 7,627
 (4,155)
Common stock held in treasury, at cost – 79,440,518 and 75,728,478 shares as of September 30, 2016 and December 31, 2015, respectively (2,156,904) (2,027,231)
Accumulated other comprehensive income 8,124
 10,612
Common stock held in treasury, at cost – 78,603,277 and 78,617,600 shares as of March 31, 2017 and December 31, 2016, respectively (2,134,995) (2,135,311)
Total HollyFrontier stockholders’ equity 4,662,214
 5,253,415
 4,593,471
 4,681,394
Noncontrolling interest 558,187
 556,358
 629,723
 620,591
Total equity 5,220,401
 5,809,773
 5,223,194
 5,301,985
Total liabilities and equity $8,596,448
 $8,388,299
 $9,542,352
 $9,435,661

Parenthetical amounts represent asset and liability balances attributable to Holly Energy Partners, L.P. (“HEP”) as of September 30, 2016March 31, 2017 and December 31, 20152016. HEP is a consolidated variable interest entity.

See accompanying notes.
Table of Content

HOLLYFRONTIER CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data)

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended
March 31,
 2016 2015 2016 2015 2017 2016
            
Sales and other revenues $2,847,270
 $3,585,823
 $7,580,632
 $10,294,361
 $3,080,483
 $2,018,724
Operating costs and expenses:            
Cost of products sold (exclusive of depreciation and amortization):            
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 2,341,837
 2,653,859
 6,215,155
 7,792,707
 2,641,157
 1,625,163
Lower of cost or market inventory valuation adjustment 312
 225,451
 (194,282) 83,425
 11,823
 (56,121)
 2,342,149
 2,879,310
 6,020,873
 7,876,132
 2,652,980
 1,569,042
Operating expenses (exclusive of depreciation and amortization) 256,232
 265,398
 760,151
 775,159
 307,117
 252,583
General and administrative expenses (exclusive of depreciation and amortization) 32,994
 30,746
 88,270
 86,432
 57,070
 25,621
Depreciation and amortization 91,130
 87,764
 269,433
 255,579
 96,040
 87,880
Goodwill and asset impairment 
 
 654,084
 
Total operating costs and expenses 2,722,505
 3,263,218
 7,792,811
 8,993,302
 3,113,207
 1,935,126
Income (loss) from operations 124,765
 322,605
 (212,179) 1,301,059
 (32,724) 83,598
Other income (expense):            
Earnings (loss) of equity method investments 3,767
 1,269
 10,155
 (5,907)
Earnings of equity method investments 1,840
 2,765
Interest income 778
 673
 1,380
 2,403
 819
 75
Interest expense (19,550) (11,102) (45,888) (31,813) (27,158) (12,087)
Loss on early extinguishment of debt 
 
 (8,718) (1,370) (12,225) (8,718)
Gain on sale of assets and other 107
 7,228
 300
 8,867
Gain on foreign currency swap 24,545
 
Loss on foreign currency transactions (9,933) 
Other, net 265
 65
 (14,898) (1,932) (42,771) (27,820) (21,847) (17,900)
Income (loss) before income taxes 109,867
 320,673
 (254,950) 1,273,239
 (54,571) 65,698
Income tax expense (benefit):            
Current 10,094
 215,381
 (32,272) 509,956
 (24,316) (24,354)
Deferred 12,102
 (105,315) 38,731
 (63,172) 7,527
 46,662
 22,196
 110,066
 6,459
 446,784
 (16,789) 22,308
Net income (loss) 87,671
 210,607
 (261,409) 826,455
 (37,782) 43,390
Less net income attributable to noncontrolling interest 13,174
 14,285
 52,209
 42,433
 7,686
 22,137
Net income (loss) attributable to HollyFrontier stockholders $74,497
 $196,322
 $(313,618) $784,022
 $(45,468) $21,253
Earnings (loss) per share attributable to HollyFrontier stockholders:            
Basic $0.42
 $1.05
 $(1.78) $4.09
 $(0.26) $0.12
Diluted $0.42
 $1.04
 $(1.78) $4.09
 $(0.26) $0.12
Cash dividends declared per common share $0.33
 $0.33
 $0.99
 $0.98
 $0.33
 $0.33
Average number of common shares outstanding:            
Basic 175,871
 187,208
 176,157
 191,182
 176,210
 176,737
Diluted 175,993
 187,344
 176,157
 191,282
 176,210
 176,784

See accompanying notes.
Table of Content

HOLLYFRONTIER CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
 
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended
March 31,
 2016 2015 2016 2015 2017 2016
            
Net income (loss) $87,671
 $210,607
 $(261,409) $826,455
 $(37,782) $43,390
Other comprehensive income (loss):            
Foreign currency translation adjustment (6,713) 
Securities available-for-sale:            
Unrealized gain (loss) on marketable securities (29) 166
 61
 217
 (4) 78
Reclassification adjustments to net income on sale or maturity of marketable securities 
 
 23
 (46) 
 23
Net unrealized gain (loss) on marketable securities (29) 166
 84
 171
 (4) 101
Hedging instruments:            
Change in fair value of cash flow hedging instruments (1,310) (357) (19,307) (7,590) 3,413
 (12,604)
Reclassification adjustments to net income on settlement of cash flow hedging instruments 4,141
 (9,248) 37,450
 (27,683) 361
 11,286
Amortization of unrealized loss attributable to discontinued cash flow hedges 270
 270
 810
 810
 270
 270
Net unrealized gain (loss) on hedging instruments 3,101
 (9,335) 18,953
 (34,463) 4,044
 (1,048)
Other comprehensive income (loss) before income taxes 3,072
 (9,169) 19,037
 (34,292)
Other comprehensive loss before income taxes (2,673) (947)
Income tax expense (benefit) 1,119
 (3,488) 7,436
 (13,088) (235) (261)
Other comprehensive income (loss) 1,953
 (5,681) 11,601
 (21,204)
Other comprehensive loss (2,438) (686)
Total comprehensive income (loss) 89,624
 204,926
 (249,808) 805,251
 (40,220) 42,704
Less noncontrolling interest in comprehensive income (loss) 13,353
 14,127
 52,028
 41,956
 7,736
 21,862
Comprehensive income (loss) attributable to HollyFrontier stockholders $76,271
 $190,799
 $(301,836) $763,295
 $(47,956) $20,842

See accompanying notes.

Table of Content

HOLLYFRONTIER CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
 Nine Months Ended September 30, Three Months Ended March 31,
 2016 2015 2017 2016
Cash flows from operating activities:        
Net income (loss) $(261,409) $826,455
 $(37,782) $43,390
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization 269,433
 255,579
 96,040
 87,880
Goodwill and asset impairment 654,084
 
Lower of cost or market inventory valuation adjustment (194,282) 83,425
 11,823
 (56,121)
Net loss of equity method investments, inclusive of distributions 313
 8,282
Net income of equity method investments, inclusive of distributions 273
 (265)
Gain on sale of assets (107) (8,619) (65) (23)
(Gain) loss on early extinguishment of debt 8,718
 (3,788)
Loss on early extinguishment of debt attributable to unamortized discount 2,475
 8,718
Deferred income taxes 38,731
 (63,172) 7,527
 46,662
Equity-based compensation expense 16,696
 21,928
 7,410
 3,226
Change in fair value – derivative instruments (12,319) 17,861
 (5,426) 3,189
Excess tax expense from equity based compensation (4,051) 
(Increase) decrease in current assets:        
Accounts receivable (43,959) 68,021
 (200) (78,936)
Inventories (54,643) (85,318) 14,005
 7,276
Income taxes receivable (42,683) 11,719
 (18,598) (32,813)
Prepayments and other 18,236
 (8,312) (2,343) 10,586
Increase (decrease) in current liabilities:        
Accounts payable 114,771
 (203,289) (122,744) 2,401
Income taxes payable (8,142) 19,894
 288
 (10,555)
Accrued liabilities 39,527
 13,503
 41,681
 8,519
Turnaround expenditures (104,224) (55,905) (47,977) (36,994)
Other, net 9,534
 5,077
 14,229
 496
Net cash provided by operating activities 444,224
 903,341
Net cash provided by (used for) operating activities (39,384) 6,636
        
Cash flows from investing activities:        
Additions to properties, plants and equipment (339,253) (390,585) (51,492) (107,389)
Additions to properties, plants and equipment – HEP (48,224) (83,312) (8,265) (42,184)
Purchase of equity method investment - HEP (42,550) (54,641)
Purchase of PCLI, net of cash acquired (840,432) 
Proceeds from sale of assets 606
 15,831
 6
 258
Purchases of marketable securities (155,091) (402,984) (41,565) (4,082)
Sales and maturities of marketable securities 187,358
 490,251
 465,716
 148,204
Distributions in excess of earnings from equity investments 3,016
 
Net cash used for investing activities (397,154) (425,440) (473,016) (5,193)
        
Cash flows from financing activities:        
Borrowings under credit agreements 625,500
 443,000
 406,000
 837,000
Repayments under credit agreements (957,500) (360,000) (112,000) (784,000)
Net proceeds from issuance of senior notes - HFC 246,690
 
 
 246,690
Net proceeds from issuance of senior notes - HEP 394,000
 
Net proceeds from issuance of term loan 350,000
 
Redemption of senior notes 
 (155,156)
Redemption of senior notes - HEP (309,750) 
Repayment of financing obligation (39,500) 
 
 (39,500)
Net proceeds from issuance of common units - HEP 22,791
 
 37,563
 
Purchase of treasury stock (133,430) (481,766) 
 (133,430)
Dividends (175,194) (187,372) (58,992) (58,602)
Distributions to noncontrolling interest (66,571) (61,366) (26,536) (21,731)
Other, net (14,068) (3,495) (4,648) (3,382)
Net cash provided by (used for) financing activities 252,718
 (806,155) (68,363) 43,045
    
    
Effect of exchange rate on cash flow (304) 
        
Cash and cash equivalents:        
Increase (decrease) for the period 299,788
 (328,254) (581,067) 44,488
Beginning of period 66,533
 567,985
 710,579
 66,533
End of period $366,321
 $239,731
 $129,512
 $111,021
        
Supplemental disclosure of cash flow information:        
Cash paid during the period for:        
Interest $39,671
 $40,608
 $27,111
 $15,261
Income taxes $23,557
 $484,516
 $2,513
 $19,166

See accompanying notes.
Table of Content

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 1:Description of Business and Presentation of Financial Statements

References herein to HollyFrontier Corporation (“HollyFrontier”) include HollyFrontier and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s (“SEC”) “Plain English” guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In these financial statements, the words “we,” “our,” “ours” and “us” refer only to HollyFrontier and its consolidated subsidiaries or to HollyFrontier or an individual subsidiary and not to any other person, with certain exceptions. Generally, the words “we,” “our,” “ours” and “us” include Holly Energy Partners, L.P. (“HEP”) and its subsidiaries as consolidated subsidiaries of HollyFrontier, unless when used in disclosures of transactions or obligations between HEP and HollyFrontier or its other subsidiaries. These financial statements contain certain disclosures of agreements that are specific to HEP and its consolidated subsidiaries and do not necessarily represent obligations of HollyFrontier. When used in descriptions of agreements and transactions, “HEP” refers to HEP and its consolidated subsidiaries.

We are principally an independent petroleum refiner that produces high-value light products such as gasoline, diesel fuel, jet fuel, specialty lubricant products, and specialty and modified asphalt. We own and operate petroleum refineries that serve markets throughout the Mid-Continent, Southwest and Rocky Mountain regions of the United States. In addition, we own and operate a lubricant production facility with retail and wholesale marketing of its products through a global sales network with locations in Canada, United States, Europe and China. As of September 30, 2016March 31, 2017, we:

owned and operated a petroleum refinery in El Dorado, Kansas (the “El Dorado Refinery”), two refinery facilities located in Tulsa, Oklahoma (collectively, the “Tulsa Refineries”), a refinery in Artesia, New Mexico that is operated in conjunction with crude oil distillation and vacuum distillation and other facilities situated 65 miles away in Lovington, New Mexico (collectively, the “Navajo Refinery”), a refinery located in Cheyenne, Wyoming (the “Cheyenne Refinery”) and a refinery in Woods Cross, Utah (the “Woods Cross Refinery”);
owned and operated HollyFrontier Asphalt Company LLC (“HFC Asphalt”) which operates various asphalt terminals in Arizona, New Mexico and Oklahoma;
owned and operated Petro-Canada Lubricants Inc. (“PCLI”) located in Mississauga, Ontario which produces base oils and other specialized lubricant products; and
owned a 39%36% interest in HEP, a consolidated variable interest entity (“VIE”), which includes our 2% general partner interest.

On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc. (“Purchaser”), entered into a share purchase agreementShare Purchase Agreement (“SPA”) with Suncor Energy Inc. (“Suncor”) to acquire 100% of the outstanding capital stock of Petro-Canada Lubricants Inc. (“PCLI”), for cash consideration of CAD $1.125 billion (or approximately $845 million based on the exchange rate at time of signing), subject to customary adjustments at closing. The PCLI plant, located in Mississauga, Ontario, is the largest producer of base oils in Canada with 15,600 BPD of lubricant production capacity, and is the only North American producer of high margin Group III base oils. In connection with the closing of the acquisition, PCLI and the Purchaser will enter into various commercial and lease agreements with Suncor. The share purchase agreement provides for customary representations, warranties and covenants, and provides for the payment of fees by the Purchaser to Suncor upon the termination of the share purchase agreement under certain circumstances, including failure to obtain certain regulatory approvals.PCLI. The acquisition is expected to close in the first quarter of 2017, subject to the receipt of certain regulatory approvals. We expect to fund the transaction with a combination of debt and cashclosed on hand.February 1, 2017. See Note 2 for additional information.

We have prepared these consolidated financial statements without audit. In management’s opinion, these consolidated financial statements include all normal recurring adjustments necessary for a fair presentation of our consolidated financial position as of September 30, 2016March 31, 2017, the consolidated results of operations and comprehensive income for the three and nine months ended September 30, 2016March 31, 2017 and 20152016 and consolidated cash flows for the ninethree months ended September 30, 2016March 31, 2017 and 20152016 in accordance with the rules and regulations of the SEC. Although certain notes and other information required by generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted, we believe that the disclosures in these consolidated financial statements are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 20152016 that has been filed with the SEC.

Our results of operations for the ninethree months ended September 30, 2016March 31, 2017 are not necessarily indicative of the results of operations to be realized for the year ending December 31, 20162017.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Accounts Receivable: Our accounts receivable consist of amounts due from customers that are primarily companies in the petroleum industry. Credit is extended based on our evaluation of the customer’s financial condition, and in certain circumstances collateral, such as letters of credit or guarantees, is required. We reserve for doubtful accounts based on our historical loss experience as well as specific accounts identified as high risk, which historically have been minimal. Credit losses are charged to the allowance for doubtful accounts when an account is deemed uncollectible. Our allowance for doubtful accounts was $3.6 million and $2.3 million at both September 30, 2016March 31, 2017 and December 31, 20152016., respectively.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Inventories: Inventories related to our refining operations are stated at the lower of cost, using the last-in, first-out (“LIFO”) method for crude oil and unfinished and finished refined products, and the average cost method for materials and supplies, or market. In periods of rapidly declining prices, LIFO inventories may have to be written down to market value due to the higher costs assigned to LIFO layers in prior periods. In addition, the use of the LIFO inventory method may result in increases or decreases to cost of sales in years that inventory volumes decline as the result of charging cost of sales with LIFO inventory costs generated in prior periods. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and are subject to the final year-end LIFO inventory valuation.

Inventories consisting of process chemicals, materials and maintenance supplies and renewable identification numbers (“RINs”) are stated at the lower of weighted-average cost or net realizable value.

Inventories of our PCLI operations are stated at the lower of cost, using the first-in, first-out (“FIFO”) method, or net realizable value.

Goodwill and Long-lived Assets: As of DecemberMarch 31, 2015,2017, our goodwill balance was $2.3$2.2 billion,, with goodwill assigned to our Refining, PCLI and HEP segments of $1.7 billion, $0.3$0.2 billion and $0.3 billion, allocatedrespectively. During the first quarter of 2017, we recognized $180.0 million in goodwill as a result of our PCLI acquisition, all of which has been assigned to our El Dorado Refinery, Cheyenne Refinery and HEP reporting units, respectively.PCLI segment. See Note 16 for additional information on our segments. Goodwill represents the excess of the cost of an acquired entity over the fair value of the assets acquired and liabilities assumed. Goodwill is not subject to amortization and is tested annually or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Our goodwill impairment testing first entails a comparison of our reporting unit fair values relative to their respective carrying values. If carrying value exceeds fair value for a reporting unit, we measure goodwill impairment as the excess of the carrying amount of reporting unit goodwill over the implied fair value of that goodwill based on estimates of the fair value of all assets and liabilities in the reporting unit. PriorAs of March 31, 2017, accumulated goodwill impairment recognized totaled $309.3 million, all of which relates to our refining segment that was recorded in the second quarter of 2016, there had been no impairments to goodwill.2016.

As of March 31, 2017, the fair value of our El Dorado reporting unit exceeded its carrying value by approximately 10%. A reasonable expectation exists that further deterioration in gross margins could result in an impairment of goodwill and the long-lived assets of the El Dorado reporting unit at some point in the future and such impairment charges could be material.

Our long-lived assets principally consist of our refining assets that are organized as refining asset groups. Thesegroups and our PCLI business. The refinery asset groups also constitute our individual refinery reporting units that are used for testing and measuring goodwill impairments (El Dorado and Cheyenne).impairments. Our long-lived assets are evaluated for impairment by identifying whether indicators of impairment exist and if so, assessing whether the long-lived assets are recoverable from estimated future undiscounted cash flows. The actual amount of impairment loss measured, if any, is equal to the amount by which the asset group’s carrying value exceeds its fair value.

Goodwill and long-lived asset impairments
As of April 30, 2016, we performed interim goodwill impairmentRevenue Recognition: Refined product sales and related long-lived asset impairment testingcost of sales are recognized when products are shipped and title has passed to customers. HEP recognizes pipeline transportation revenues as products are shipped through its pipelines. All revenues are reported inclusive of shipping and handling costs billed and exclusive of any taxes billed to customers. Shipping and handling costs incurred are reported in cost of products sold.
For PCLI subsidiaries in Canada and in the U.S., a portion of sales are made to marketers and distributors under agreements which provide certain rights of return or provisions for PCLI to repurchase product in order to sell directly to end customers. Based on the terms of these agreements, PCLI defers revenues and cost of revenues on sales to Canadian marketers until the related products have been sold to end customers, and PCLI recognizes revenues for sales to its U.S. distributors when products are shipped to the distributors, net of allowances for returns related to inventories PCLI is expected to repurchase from the distributors to sell directly to end customers.

Foreign Currency Translation: The functional currency of our El DoradoPCLI operations consists of the respective local currency of its foreign operations, which includes the Canadian dollar, the euro and Cheyenne Refinery reporting units after identifying a combinationChinese renminbi. Balance sheet accounts are translated into U.S. dollars using exchange rates in effect as of eventsthe balance sheet date. Revenue and circumstances which were indicators of potential goodwill and long-lived asset impairment, including lower than typical gross marginsexpense accounts are translated using the weighted-average exchange rates during the summer driving season,period presented. Foreign currency translation adjustments are recorded as a current outlookcomponent of lower future gross margins, and the recent decline in our common share price which has resulted in a decrease in our market capitalization. In conjunction with our interim goodwill impairment testing performed, we first assessed the carrying values of our refining long-lived asset groups for recoverability.
The estimated fair values of our goodwill reporting units and long-lived asset groups were derived using a combination of both income and market approaches. The income approach reflects expected future cash flows based on estimates of future crack spreads, forecasted production levels, operating costs and capital expenditures. Our market approaches include both the guideline public company and guideline transaction methods. Both methods utilize pricing multiples derived from historical market transactions ofaccumulated other like-kind assets. These fair value measurements involve significant unobservable inputs (Level 3 inputs). See Note 3 for further discussion of Level 3 inputs.
As a result of our impairment testing during the second quarter of 2016, we determined that the carrying value of the long-lived assets of the Cheyenne Refinery had been impaired and recorded long-lived asset impairment charges of $344.8 million. Additionally, the carrying value of the Cheyenne Refinery’s goodwill was fully impaired and a goodwill impairment charge of $309.3 million was also recorded, representing all of the goodwill allocated to our Cheyenne Refinery. Our interim testing did not identify any other impairment.comprehensive income.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



We performedIn connection with our annual goodwill impairment testingPCLI acquisition on February 1, 2017, we issued intercompany notes to initially fund certain of PCLI’s foreign businesses. Remeasurement adjustments resulting from the conversion of such intercompany financing from local currencies to the U.S. dollar are recorded as gains and losses as a component of July 1, 2016 and determined the fair value of our El Dorado reporting unit currently exceeds its carrying value by approximately 4%. A reasonable expectation exists that further deterioration in gross margins could result in an impairment of goodwill and the long-lived assets of the El Dorado reporting unit at some pointother income (expense) in the future.income statement. Such impairment charges could be material. Additionally, testing indicated no impairment of goodwill attributableadjustments are not recorded to the PCLI segment operations, but to corporate and other. See Note 16 for additional information on our HEP reporting unit.segments.

Income Taxes: Provisions for income taxes include deferred taxes resulting from temporary differences in income for financial and tax purposes, using the liability method of accounting for income taxes. The liability method requires the effect of tax rate changes on deferred income taxes to be reflected in the period in which the rate change was enacted. The liability method also requires that deferred tax assets be reduced by a valuation allowance unless it is more likely than not that the assets will be realized.

For the ninethree months ended September 30, 2016,March 31, 2017, we recorded an income tax expensebenefit of $6.5$16.8 million compared to $446.8an income tax expense of $22.3 million for the ninethree months ended September 30, 2015.March 31, 2016. This decrease was due principally to a pre-tax loss during the ninethree months ended September 30, 2016March 31, 2017 compared to pre-tax earnings in the same period of 20152016. Our effective tax rates, before consideration of earnings attributable to the noncontrolling interest, were 2.5%30.8% and 35.1%34.0% for the ninethree months ended September 30, 2016March 31, 2017 and 20152016, respectively. The year-over-year decrease

Potential interest and penalties related to income tax matters are recognized in income tax expense. We believe we have appropriate support for the effectiveincome tax rate is due principallypositions taken and to be taken on our income tax returns and that our accruals for tax liabilities are adequate for all open years based on an assessment of many factors, including past experience and interpretations of tax law applied to the effectsfacts of the second quarter $309.3 million goodwill impairment charge, a significant cause of our $255.0 million loss before income taxes for the nine months ended September 30, 2016, that is not deductible for income tax purposes.each matter.

Inventory Repurchase Obligations: We periodically enter into same-party sell / buy transactions, whereby we sell certain refined product inventory and subsequently repurchase the inventory in order to facilitate delivery to certain locations. Such sell / buy transactions are accounted for as inventory repurchase obligations under which proceeds received under the initial sell is recognized as an inventory repurchase obligation that is subsequently reversed when the inventory is repurchased. For the ninethree months ended September 30,March 31, 2017 and 2016, and 2015, we received proceeds of $43.9$12.3 million and $66.0$14.3 million, respectively, and repaid $44.9$12.7 million and $67.2$13.6 million, respectively, under these sell / buy transactions.

New Accounting Pronouncements

Post-retirement Benefit Cost
In March 2017, Accounting Standard Update (“ASU”) 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost,” was issued amending current GAAP related to the income statement presentation of the components of net periodic post-retirement cost (credit). This standard has an effective date of January 1, 2018. We do not expect adoption of this standard to have a material impact on our financial condition, results of operations or cash flows.

Share-Based Compensation
In March 2016, Accounting Standard Update (“ASU”)ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting,” was issued which simplifies the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. ThisWe adopted this standard is effective January 1, 2017. As the result of the adoption, on a prospective basis, we recognized $0.1 million of excess tax expense from stock-based compensation as a discrete item in our provision for income taxes for the three months ended March 31, 2017. The new standard also requires that employee taxes paid when an employer withholds shares for tax-withholding purposes be reported as financing activities in the statement of cash flows on a retrospective basis. Previously, this activity was included in operating activities. The impact of this change for the three months ended March 31, 2017 at which timeand 2016 was $0.3 million and zero, respectively. Finally, consistent with our existing policy, we will adopt. We do not expect this standardhave elected to have a material impact to our financial condition, results of operations and cash flows.account for forfeitures on an estimated basis.

Leases
In February 2016, ASU 2016-02, “Leases,” was issued requiring leases to be measured and recognized as a lease liability, with a corresponding right-of-use asset on the balance sheet. This standard has an effective date of January 1, 2019, and we are evaluating the impact of this standard.

ConsolidationHOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Inventories Measurement
In FebruaryJuly 2015, ASU 2015-02, “Consolidation,2015-11, “Inventory - Simplifying the Measurement of Inventory,” was issued requiring measurement of inventories, other than inventories accounted for using the LIFO method, to improve consolidation guidance for certain legal entities. It modifiesbe measured at the evaluationlower of whether limited partnershipscost or net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business less reasonable, predictable cost of completion, disposal and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership, affects the consolidation analysis of reporting entities involved with VIEs, particularly those that have fee arrangements and related party provisions and provides a scope exception from consolidation guidance for certain reporting entities that comply with or operate in accordance with requirements that are similar to those included in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.transportation. We adopted this standard effective January 1, 2016,2017 for our affected inventories, which did not affectis primarily our PCLI inventory valued on a FIFO basis, and it had no material effect on our financial position orcondition, results of operations.operations or cash flows.

Revenue Recognition
In May 2014, ASU 2014-09, “Revenue from Contracts with Customers,”Customers” was issued requiring revenue to be recognized when promised goods or services are transferred to customers in an amount that reflects the expected consideration for these goods or services. This standard has an effective date of January 1, 2018, and we anticipate using the modified retrospective implementation method, whereby a cumulative effect adjustment is recorded to retained earnings as of the date of initial application. Our preparation for adoption of this standard is in progress, and we are currently evaluating terms, conditions and our performance obligations of our existing contracts with customers. We are also evaluating the impacteffect of this standard.standard on our revenue recognition policies and whether it will have a material impact on our financial condition, results of operations or cash flows.


NOTE 2:PCLI Acquisition

On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc., entered into an SPA with Suncor to acquire 100% of the outstanding capital stock of PCLI. The acquisition closed on February 1, 2017. Cash consideration paid was approximately $862.0 million, or $1.125 billion in Canadian dollars. PCLI is located in Mississauga, Ontario, Canada and is a producer of lubricant products such as base oils, white oils, specialty products and finished lubricants. PCLI’s operations also include marketing of its products to both retail and wholesale outlets through a global sales network with locations in Canada, the United States, Europe and China.

Aggregate consideration totaled approximately $900.0 million and consists of $862.0 million in cash paid to Suncor, an estimated payable of $33.0 million representing our current estimate of additional amounts payable to Suncor once the closing date working capital has been agreed, which is expected to occur in the second quarter of 2017, and $5.0 million, representing a portion of the fair value of replacement restricted stock unit awards issued to PCLI employees that relate to pre-acquisition services.
This transaction is accounted for as a business combination using the acquisition method of accounting, with the purchase price allocated to the fair value of the acquired PCLI assets and liabilities as of the February 1 acquisition date, with the excess purchase price recorded as goodwill. This goodwill is not deductible for income tax purposes.
The following summarizes our preliminary value estimates of the PCLI assets and liabilities acquired:
  February 1, 2017
  (in millions)
   
Cash and cash equivalents $22.0
Accounts receivable and other current assets 119.0
Inventories 213.0
Properties, plants and equipment 460.0
Goodwill 180.0
Intangibles and precious metals 118.0
Accounts payable and accrued liabilities (92.0)
Deferred income tax liabilities (107.0)
Other long-term liabilities (13.0)
  $900.0

Intangibles and precious metals include trademarks, patents, technical know-how, customer relationships and precious metals.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



These values are preliminary and, therefore, may change once all needed information has become available and we complete our valuations.

Our consolidated financial and operating results reflect the PCLI operations beginning February 1, 2017. Our results of operations for the three months ended March 31, 2017 included PCLI revenues and net income of $201.9 million and $8.4 million, respectively, for the period from February 1, 2017 through March 31, 2017.
As of March 31, 2017, we have incurred $15.6 million in incremental direct acquisition and integration costs that principally relate to legal, advisory and other professional fees and are presented as general and administrative expenses.


NOTE 2:3:Holly Energy Partners

HEP, a consolidated VIE, is a publicly held master limited partnership that owns and operates logistic assets consisting of petroleum product and crude oil pipelines, terminals, tankage, loading rack facilities and refinery processing units that principally support our refining and marketing operations in the Mid-Continent, Southwest and Rocky Mountain regions of the United States and Alon USA, Inc.’s (“Alon”) refinery in Big Spring, Texas. Additionally, HEP owns a 75% interest in UNEV Pipeline, LLC (“UNEV”), the owner of a pipeline running from Woods Cross, Utah to Las Vegas, Nevada (the “UNEV Pipeline”) and associated product terminals; a 50% interest in Frontier Aspen LLC, the owner of a pipeline running from Wyoming to Frontier Station, Utah (the “Frontier Pipeline”); a 50% interest in Osage Pipe Line Company, LLC, the owner of a pipeline running from Cushing, Oklahoma to El Dorado, Kansas (the “Osage Pipeline”); a 50% interest in Cheyenne Pipeline, LLC, the owner of a pipeline running from Fort Laramie, Wyoming to Cheyenne, Wyoming (the “Cheyenne Pipeline”); and a 25% interest in SLC Pipeline LLC, the owner of a pipeline (the “SLC Pipeline”) that serves refineries in the Salt Lake City, Utah area.

As of September 30, 2016March 31, 2017, we owned a 39%36% interest in HEP, including the 2% general partner interest. As the general partner of HEP, we have the sole ability to direct the activities that most significantly impact HEP’s financial performance, and therefore we consolidate HEP.

HEP has two primary customers (including us) and generates revenues by charging tariffs for transporting petroleum products and crude oil through its pipelines, by charging fees for terminalling refined products and other hydrocarbons, and storing and providing other services at its storage tanks and terminals. Under our long-term transportation agreements with HEP (discussed further below), we accounted for 83%84% of HEP’s total revenues for the ninethree months ended September 30, 2016March 31, 2017. We do not provide financial or equity support through any liquidity arrangements and / or debt guarantees to HEP.

HEP has outstanding debt under a senior secured revolving credit agreement and its senior notes. HEP’s creditors have no recourse to our assets. Furthermore, our creditors have no recourse to the assets of HEP and its consolidated subsidiaries. See Note 910 for a description of HEP’s debt obligations.

HEP has risk associated with its operations. If a major customer of HEP were to terminate its contracts or fail to meet desired shipping or throughput levels for an extended period of time, revenue would be reduced and HEP could suffer substantial losses to the extent that a new customer is not found. In the event that HEP incurs a loss, our operating results will reflect HEP’s loss, net of intercompany eliminations, to the extent of our ownership interest in HEP at that point in time.

Woods Cross Assets
On October 3, 2016, HEP acquired from us all the membership interests of Woods Cross Operating LLC, which owns the crude unit, FCCU and polymerization unit of the first phase of our Woods Cross Refinery expansion project that was completed in the second quarter of 2016, for cash consideration of approximately $278.0 million.

In connection with this transaction, we entered into 15-year tolling agreements containing minimum quarterly throughput commitments that provide minimum annualized payments to HEP of $56.7 million.

Cheyenne Pipeline
On June 3, 2016, HEP acquired a 50% interest in Cheyenne Pipeline LLC, owner of the Cheyenne Pipeline, in exchange for a contribution of $42.5 million in cash to Cheyenne Pipeline LLC. Cheyenne Pipeline will continue to be operated by an affiliate of Plains All American Pipeline, L.P. (“Plains”), which owns the remaining 50% interest. The 87-mile crude oil pipeline runs from Fort Laramie, Wyoming to Cheyenne, Wyoming and has an 80,000 BPD capacity.

Tulsa Tanks
On March 31, 2016, HEP acquired crude oil tanks located at our Tulsa Refineries from Plains All American Pipeline, L.P. (“Plains”) for $39.5 million. Previously in 2009, we sold these tanks to Plains and leased them back, and due to our continuing interest in the tanks, we accounted for the transaction as a financing arrangement. Accordingly, the tanks remained on our balance sheet and were depreciated for accounting purposes, and the proceeds received from Plains were recorded as a financing obligation and presented as a component of outstanding debt.

In accounting for HEP’s March 2016 purchase from Plains , the amount paid was recorded against our outstanding financing obligation balance of $30.8 million, with the excess $8.7 million payment resulting in a loss on early extinguishment of debt.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Magellan Asset Exchange
On February 22, 2016, we acquired a 50% membership interest in Osage Pipe Line Company, LLC (“Osage”) in exchange for a 20-year terminalling services agreement, whereby a subsidiary of Magellan Midstream Partners (“Magellan Midstream”) will provide terminalling services for all of our products originating in Artesia, New Mexico that require terminalling in or through El Paso, Texas. Under the agreement, we will be charged tariffs based on the volumes of refined product processed. Osage is the owner of the Osage Pipeline, a 135-mile pipeline that transports crude oil from Cushing, Oklahoma to our El Dorado Refinery in Kansas and also has a connection to the Jayhawk pipeline that services the CHS refinery in McPherson, Kansas. This exchange was accounted for at fair value, whereby the 50% membership interest in the Osage Pipeline was recorded at appraised fair value and an offsetting residual deferred credit in the amount of $38.9 million was recorded, which will be amortized to cost of products sold over the 20-year service period. No gain or loss was recorded for this exchange.

Also on February 22, 2016, we contributed the 50% membership interest in Osage to HEP, and in exchange received HEP’s El Paso terminal. Pursuant to this exchange, HEP agreed to build two connections to Magellan Midstream’s El Paso terminal. In addition, HEP agreed to become operator of the Osage Pipeline. This exchange was accounted for at carry-over basis with no resulting gain or loss.

Frontier Pipeline Transaction
On August 31, 2015, HEP purchased a 50% interest in Frontier Aspen LLC (previously known as Frontier Pipeline Company), owner of the Frontier Pipeline, from an affiliate of Enbridge, Inc. for $54.6 million. Frontier Pipeline will continue to be operated by an affiliate of Plains, which owns the remaining 50% interest. The 289-mile crude oil pipeline runs from Casper, Wyoming to Frontier Station, Utah, has a 72,000 BPD capacity, and supplies Canadian and Rocky Mountain crudes to Salt Lake City area refiners through a connection to the SLC Pipeline.

HEP’s acquisitions from us are eliminated upon consolidation and have no impact on the consolidated financial statements.

HEP Private Placement Agreement
On September 16, 2016, HEP entered into a common unit purchase agreement in which certain purchasers agreed to purchase in a private placement 3,420,000 HEP common units, representing limited partnership interests, at a price of $30.18 per common unit. The private placement closed on October 3, 2016, at which time HEP received proceeds of approximately $103 million, which were used to finance a portion of the Woods Cross assets acquisition. In connection with this private placement and to maintain our 2% general partner interest in HEP, we made capital contributions totaling $2.1 million to HEP in October 2016. After this common unit issuance, our interest in HEP is 37%, including the 2% general partner interest. Additionally, HEP entered into a registration rights agreement with the purchasers, which requires that HEP file a registration statement with the SEC within 60 days following the closing of the private placement to register the purchased units under the Securities Act. The registration statement will be automatically effective and the units fully transferable upon filing.

HEP Common Unit Continuous Offering Program
On May 10, 2016, HEP established a continuous offering program under which HEP may issue and sell common units from time to time, representing limited partner interests, up to an aggregate gross sales amount of $200 million. As of September 30, 2016,During the three months ended March 31, 2017, HEP has issued 703,4551,142,358 units under this program, providing $23.0$39.5 million in net proceeds. In connection with this program and to maintain our 2% general partner interest in HEP, we made capital contributions totaling $0.5 million as$0.8 million. As of September 30, 2016.March 31, 2017, HEP has issued 1,845,813 units with an aggregate gross sales amount of $63.8 million.

HEP intends to use the net proceeds for general partnership purposes, which may include funding working capital, repayment of debt, acquisitions and capital expenditures. Amounts repaid under HEP’s credit facility may be reborrowed from time to time.

As a result of this transaction and resulting HEP ownership changes, we adjusted additional capital and equity attributable to HEP's noncontrolling interest holders to reallocate HEP's equity among its unitholders.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Transportation Agreements
HEP serves our refineries under long-term pipeline, terminal and tankage throughput agreements and refinery processing tolling agreements expiring from 2019 through 2036. Under these agreements, we pay HEP fees to transport, store and process throughput volumes of refined products, crude oil and feedstocks on HEP’s pipeline, terminals, tankage, loading rack facilities and refinery processing units that result in minimum annual payments to HEP including UNEV (a consolidated subsidiary of HEP). Under these agreements, the agreed upon tariff rates are subject to annual tariff rate adjustments on July 1 at a rate based upon the percentage change in Producer Price Index or Federal Energy Regulatory Commission index. As of July 1, 2016,March 31, 2017, these agreements result in minimum annualized payments to HEP of $321.1$321.0 million.


NOTE 3:4:Fair Value Measurements

Our financial instruments measured at fair value on a recurring basis consist of cash and cash equivalents, investments in marketable securities accounts receivable, accounts payable, debt and derivative instruments. The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value. HEP’s outstanding credit agreement borrowings and HFC’s term loan also approximate fair value as interest rates are reset frequently at current interest rates on both debt instruments.

Fair value measurements are derived using inputs (assumptions that market participants would use in pricing an asset or liability, including assumptions about risk). GAAP categorizes inputs used in fair value measurements into three broad levels as follows:

(Level 1) Quoted prices in active markets for identical assets or liabilities.
(Level 2) Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.
(Level 3) Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes valuation techniques that involve significant unobservable inputs.

The carrying amounts and estimated fair values of marketable securities, derivative instruments and senior notes at September 30, 2016 and December 31, 2015 were as follows:
      Fair Value by Input Level
  Carrying Amount Fair Value Level 1 Level 2 Level 3
  (In thousands)
September 30, 2016          
Assets:          
Marketable securities $111,842
 $111,842
 $
 $111,842
 $
Commodity price swaps 19,070
 19,070
 
 19,070
 
Forward contracts 2,008
 2,008
 
 2,008
 
Total assets $132,920
 $132,920
 $
 $132,920
 $
           
Liabilities:          
NYMEX futures contracts $3,680
 $3,680
 $3,680
 $
 $
Commodity price swaps 44,121
 44,121
 
 44,121
 
Forward contracts 1,076
 1,076
 
 1,076
 
HollyFrontier senior notes 246,069
 271,875
 
 271,875
 
HEP senior notes 690,615
 720,250
 
 720,250
 
HEP interest rate swaps 109
 109
 
 109
 
Total liabilities $985,670
 $1,041,111
 $3,680
 $1,037,431
 $
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



The carrying amounts of marketable securities and derivative instruments at March 31, 2017 and December 31, 2016 were as follows:
     Fair Value by Input Level   Fair Value by Input Level
Financial Instrument Carrying Amount Fair Value Level 1 Level 2 Level 3
 (In thousands) Carrying Amount Level 1 Level 2 Level 3
December 31, 2015          
 (In thousands)
March 31, 2017        
Assets:                  
Marketable securities $144,019
 $144,019
 $
 $144,019
 $
NYMEX futures contracts 3,469
 3,469
 3,469
 
 
 $1,051
 $1,051
 $
 $
Commodity price swaps 37,097
 37,097
 
 37,097
 
 10,256
 
 10,256
 
Commodity forward contracts 5,515
 
 5,515
 
HEP interest rate swaps 304
 304
 
 304
 
 154
 
 154
 
Total assets $184,889
 $184,889
 $3,469
 $181,420
 $
 $16,976
 $1,051
 $15,925
 $
                  
Liabilities:                  
Commodity price swaps $98,930
 $98,930
 $
 $98,930
 $
 $26,590
 $
 $26,590
 $
HEP senior notes 296,752
 295,500
 
 295,500
 
HEP interest rate swaps 114
 114
 
 114
 
Commodity forward contracts 6,872
 
 6,872
 
Total liabilities $395,796
 $394,544
 $
 $394,544
 $
 $33,462
 $
 $33,462
 $
December 31, 2016        
Assets:        
Marketable securities $424,148
 $
 $424,148
 $
Commodity price swaps 14,563
 
 14,358
 205
Commodity forward contracts 5,905
 .
 5,905
 
HEP interest rate swaps 91
 
 91
 
Total assets $444,707
 $
 $444,502
 $205
         
Liabilities:        
NYMEX futures contracts $1,975
 $1,975
 $
 $
Commodity price swaps 26,845
 
 24,086
 2,759
Commodity forward contracts 8,316
 
 8,316
 
Foreign currency forward contracts 6,519
 
 6,519
 
Total liabilities $43,655
 $1,975
 $38,921
 $2,759

Level 1 Instruments
Our NYMEX futures contracts are exchange traded and are measured and recorded at fair value using quoted market prices, a Level 1 input.

Level 2 Instruments
Investments in marketable securities, derivative instruments consisting of commodity price swaps and forward sales and purchase contracts and HEP’s interest rate swaps are measured and recorded at fair value using Level 2 inputs. The fair values of the commodity price and interest rate swap contracts are based on the net present value of expected future cash flows related to both variable and fixed rate legs of the respective swap agreements. The measurements are computed using market-based observable inputs, quoted forward commodity prices with respect to our commodity price swaps and the forward London Interbank Offered Rate (“LIBOR”) yield curve with respect to HEP’s interest rate swaps. The fair value of the marketable securities and senior notes is based on values provided by a third-party, which were derived using market quotes for similar type instruments, a Level 2 input.

Level 3 Instruments
We at times have commodity price swap contracts that relate to forecasted sales of unleaded gasoline and forward commodity sales and purchase contracts for which quoted forward market prices are not readily available. The forward rate used to value these price swaps and forward sales and purchase contracts are derived using a projected forward rate using quoted market rates for similar products, adjusted for regional pricing and grade differentials, a Level 3 input.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



The following table presents the changes in fair value of our Level 3 assets and liabilities (all related to derivative instruments) for the three and nine months ended September 30, 2015:March 31, 2017:
Three Months Ended
September 30, 2015
Nine Months Ended
September 30, 2015
Level 3 Instruments
(In thousands)
Liability balance at beginning of period$
$
Change in fair value:
Recognized in other comprehensive income
3,852
Settlement date fair value of contractual maturities:
Recognized in sales and other revenues
(3,852)
Liability balance at end of period$
$

During the nine months ended September 30, 2016, we recognized goodwill and long-lived asset impairment charges based on fair value measurements (see Note 1). Also, we recognized a non-recurring fair value measurement of $44.4 million that relates to HEP’s equity interest in Osage in February 2016. The fair value measurements were based on a combination of valuation methods including discounted cash flows, and the guideline public company and guideline transaction methods, Level 3 inputs.
  Three Months Ended
March 31, 2017
Level 3 Instruments 
  (In thousands)
Liability balance at beginning of period $(2,554)
Change in fair value:  
Recognized in other comprehensive income 1,625
Recognized in cost of products sold (1)
Settlement date fair value of contractual maturities:  
Recognized in sales and other revenues (165)
Recognized in cost of products sold 1,095
Liability balance at end of period $


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



NOTE 4:5:Earnings Per Share

Basic earnings per share is calculated as net income (loss) attributable to HollyFrontier stockholders divided by the average number of shares of common stock outstanding. Diluted earnings per share assumes, when dilutive, the issuance of the net incremental shares from restricted shares and performance share units. The following is a reconciliation of the denominators of the basic and diluted per share computations for net income (loss) attributable to HollyFrontier stockholders:
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended
March 31,
 2016 2015 2016 2015 2017 2016
 (In thousands, except per share data) (In thousands, except per share data)
Net income (loss) attributable to HollyFrontier stockholders $74,497
 $196,322
 $(313,618) $784,022
 $(45,468) $21,253
Participating securities’ share in earnings 275
 567
 647
 2,245
Participating securities’ (restricted stock) share in earnings 379
 216
Net income (loss) attributable to common shares $74,222
 $195,755
 $(314,265) $781,777
 $(45,847) $21,037
Average number of shares of common stock outstanding 175,871
 187,208
 176,157
 191,182
 176,210
 176,737
Effect of dilutive variable restricted shares and performance share units (1)
 122
 136
 
 100
 
 47
Average number of shares of common stock outstanding assuming dilution 175,993
 187,344
 176,157
 191,282
 176,210
 176,784
Basic earnings (loss) per share $0.42
 $1.05
 $(1.78) $4.09
 $(0.26) $0.12
Diluted earnings (loss) per share $0.42
 $1.04
 $(1.78) $4.09
 $(0.26) $0.12
(1) Excludes anti-dilutive restricted and performance share units of:
 204
 263
 
 335
 135
 177


NOTE 5:6:Stock-Based Compensation

As of September 30, 2016March 31, 2017, we have two principal share-based compensation plans (collectively, the “Long-Term Incentive Compensation Plan”).

The compensation cost charged against income for these plans was $6.27.0 million and $6.4$3.2 million for the three months ended September 30, 2016March 31, 2017 and 2015, respectively, and $14.8 million and $18.9 million for the nine months ended September 30, 2016, and 2015, respectively. Our accounting policy for the recognition of compensation expense for awards with pro-rata vesting is to expense the costs ratably over the vesting periods.

Additionally, HEP maintains a share-based compensation plan for Holly Logistic Services, L.L.C.’s non-employee directors and certain executives and employees. Compensation cost attributable to HEP’s share-based compensation plan was $0.70.4 million and $1.30.7 million for the three months ended September 30, 2016March 31, 2017 and 2015, respectively, and $1.9 million and $3.0 million for the nine months ended September 30, 2016, and 2015, respectively.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Restricted Stock and Restricted Stock Units
Under our Long-Term Incentive Compensation Plan, we grant certain officers and other key employees restricted stock and restricted stock unit awards with awards generally vesting over a period of one to three years. Restricted stock award recipients are generally entitled to all the rights of absolute ownership of the restricted shares from the date of grant including the right to vote the shares and to receive dividends. Upon vesting, restrictions on the restricted shares lapse at which time they convert to common shares. In addition, we grant non-employee directors restricted stock unit awards, which typically vest over a period of one year and are payable in stock. The fair value of each restricted stock and restricted stock unit award is measured based on the grant date market price of our common shares and is amortized over the respective vesting period.

A summary of restricted stock and restricted stock unit activity and changes during the ninethree months ended September 30, 2016March 31, 2017 is presented below:
Restricted Stock and Restricted Stock Units Grants Weighted Average Grant Date Fair Value Aggregate Intrinsic Value ($000) Grants Weighted Average Grant Date Fair Value Aggregate Intrinsic Value ($000)
            
Outstanding at January 1, 2016 (non-vested) 722,525
 $47.50
  
Outstanding at January 1, 2017 (non-vested) 1,188,774
 $28.87
  
Granted(1) 14,556
 31.28
   725,947
 28.21
  
Vesting (transfer/conversion to common stock) (8,004) 47.48
   (29,527) 33.08
  
Forfeited (15,483) 47.92
   (25,324) 29.40
  
Outstanding at September 30, 2016 (non-vested) 713,594
 $47.16
 $17,483
Outstanding at March 31, 2017 (non-vested) 1,859,870
 $28.86
 $52,709

(1) Includes restricted stock units issued to PCLI employees.

In connection with our February 1, 2017 PCLI acquisition, we issued 472,276 restricted stock units to PCLI employees as replacement units for unvested awards issued under the legacy PCLI plan. The fair value of these awards totaled $13.3 million and is based on a February 1 grant date value of $28.12 per unit. Of this total, $5.0 million is recognized as an increase to our PCLI purchase price as it represents the value of the awards attributable to pre-acquisition services, and the remaining $8.3 million to be recognized as compensation expense over the two-year vesting period.

For the ninethree months ended September 30, 2016March 31, 2017, restricted stock and restricted stock units vested having a grant date fair value of $0.4$1.0 million. As of September 30, 2016March 31, 2017, there was $11.238.1 million of total unrecognized compensation cost related to non-vested restricted stock and restricted stock unit grants. That cost is expected to be recognized over a weighted-average period of 1.11.5 years.

Performance Share Units
Under our Long-Term Incentive Compensation Plan, we grant certain officers and other key employees performance share units, which are payable in stock upon meeting certain criteria over the service period, and generally vest over a period of three years. Under the terms of our performance share unit grants, awards are subject to “financial performance” and “market performance” criteria. Financial performance is based on our financial performance compared to a peer group of independent refining companies, while market performance is based on the relative standing of total shareholder return achieved by HollyFrontier compared to peer group companies. The number of shares ultimately issued under these awards can range from zero to 200% of target award amounts. As of September 30, 2016,March 31, 2017, estimated share payouts for outstanding non-vested performance share unit awards averaged approximately 80% of target amounts.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



A summary of performance share unit activity and changes during the ninethree months ended September 30, 2016March 31, 2017 is presented below:
Performance Share Units Grants
   
Outstanding at January 1, 20162017 (non-vested) 637,938703,939
Granted 6,38410,223
Forfeited (147,31181,344)
Outstanding at September 30, 2016March 31, 2017 (non-vested) 497,011632,818

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



As of September 30, 2016,March 31, 2017, there was $8.511.6 million of total unrecognized compensation cost related to non-vested performance share units having a grant date fair value of $46.04$33.48 per unit. That cost is expected to be recognized over a weighted-average period of 1.22 years.


NOTE 6:7:Cash and Cash Equivalents and Investments in Marketable Securities

Our investment portfolio at September 30, 2016March 31, 2017 consisted of cash and cash equivalents and investments in marketable securities.equivalents.

We currently invest in marketable debt securities with the maximum maturity or put date of any individual issue generally not greater than one year from the date of purchase, which are usually held until maturity. All of these instruments are classified as available-for-sale and are reported at fair value. Interest income is recorded as earned. Unrealized gains and losses, net of related income taxes, are reported as a component of accumulated other comprehensive income. Upon sale or maturity, realized gains on our marketable debt securities are recognized as interest income. These gains are computed based on the specific identification of the underlying cost of the securities, net of unrealized gains and losses previously reported in other comprehensive income. Unrealized gains and losses on our available-for-sale securities are due to changes in market prices and are considered temporary.

The following is a summary of our marketable securities as of September 30, 2016 and December 31, 2015:2016:
 Amortized Cost Gross Unrealized Gain Gross Unrealized Loss 
Fair Value
(Net Carrying Amount)
 Amortized Cost Gross Unrealized Gain Gross Unrealized Loss 
Fair Value
(Net Carrying Amount)
 (In thousands) (In thousands)
September 30, 2016        
Certificates of deposit $2,300
 $
 $
 $2,300
December 31, 2016        
Commercial paper 13,330
 3
 
 13,333
 $7,687
 $1
 $(1) $7,687
Corporate debt securities 11,658
 
 (3) 11,655
 4,001
 
 
 4,001
State and political subdivisions debt securities 84,567
 2
 (15) 84,554
 412,462
 1
 (3) 412,460
Total marketable securities $111,855
 $5
 $(18) $111,842
 $424,150
 $2
 $(4) $424,148
        
December 31, 2015        
Commercial paper $22,876
 $1
 $(2) $22,875
Corporate debt securities 32,311
 
 (41) 32,270
State and political subdivisions debt securities 88,935
 6
 (67) 88,874
Total marketable securities $144,122
 $7
 $(110) $144,019

Interest income recognized on our marketable securities was $0.2 million and $0.5$0.3 million for the three months ended September 30, 2016 and 2015, respectively, and $0.4 million and $1.4 millionMarch 31, 2017. No interest income was recognized for the ninethree months ended September 30, 2016 and 2015, respectively.March 31, 2016.


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



NOTE 7:8:Inventories

Inventory consists of the following components:
 September 30,
2016
 December 31, 2015 March 31,
2017
 December 31, 2016
 (In thousands) (In thousands)
Crude oil $554,630
 $518,922
 $566,459
 $549,886
Other raw materials and unfinished products(1)
 279,106
 214,832
 336,375
 287,561
Finished products(2)
 534,031
 603,568
 610,096
 465,432
Lower of cost or market reserve (430,174) (624,457) (344,341) (332,518)
Process chemicals(3)
 3,416
 4,477
 23,238
 2,767
Repair and maintenance supplies and other(4) 149,785
 124,527
 125,670
 162,548
Total inventory $1,090,794
 $841,869
 $1,317,497
 $1,135,676

(1)Other raw materials and unfinished products include feedstocks and blendstocks, other than crude.
(2)Finished products include gasolines, jet fuels, diesels, lubricants, asphalts, LPG’s and residual fuels.
(3)Process chemicals include additives and other chemicals.
(4)Includes RINs.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



We acquired $213.0 million of other raw materials and unfinished products, finished products and repair and maintenance supplies in connection with our February 1, 2017 acquisition of PCLI. We value these inventories at the lower of FIFO cost or net realizable value.

Inventories, which are valued at the lower of LIFO cost or market, reflect a valuation reserve of $430.2$344.3 million and $624.5$332.5 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively. The December 31, 20152016 market reserve of $624.5$332.5 million was reversed due to the sale of inventory quantities that gave rise to the 20152016 reserve. A new market reserve of $430.2$344.3 million was established as of September 30, 2016March 31, 2017 based on market conditions and prices at that time. The effect of the change in lower of cost or market reserve was an increase to cost of goods sold totaling $0.3 million and $225.5$11.8 million for the three months ended September 30, 2016 and 2015, respectively,March 31, 2017 and a decrease of $194.3 million and an increase of $83.4$56.1 million for the ninethree months ended September 30,March 31, 2016, and 2015, respectively.

At March 31, 2017, the LIFO value of inventory, net of the lower of cost or market reserve, was equal to current costs.


NOTE 8:9:Environmental

Environmental costs are charged to operating expenses if they relate to an existing condition caused by past operations and do not contribute to current or future revenue generation. We have ongoing investigations of environmental matters at various locations as part of our assessment process to determine the amount of environmental obligation we may have, if any, with respect to these matters for which we have recorded the estimated cost of the studies. Liabilities are recorded when site restoration and environmental remediation, cleanup and other obligations are either known or considered probable and can be reasonably estimated. Such estimates are undiscounted and require judgment with respect to costs, time frame and extent of required remedial and cleanup activities and are subject to periodic adjustments based on currently available information. Recoveries of environmental costs through insurance, indemnification arrangements or other sources are included in other assets to the extent such recoveries are considered probable.

We expensed $0.6 millionincurred no expense for the three months ended March 31, 2017, and $3.0$0.9 million for the three months ended September 30,March 31, 2016, and 2015, respectively, and $2.0 million and $7.6 million for the nine months ended September 30, 2016 and 2015, respectively, for environmental remediation obligations. The accrued environmental liability reflected in our consolidated balance sheets was $94.598.8 million and $98.196.4 million at September 30, 2016March 31, 2017 and December 31, 20152016, respectively, of which $80.285.2 million and $83.582.9 million, respectively, were classified as other long-term liabilities. These accruals include remediation and monitoring costs expected to be incurred over an extended period of time (up to 30 years for certain projects). The amount of our accrued liability includes PCLI environmental obligations of $4.5 million assumed upon our February 1, 2017 acquisition. Estimated liabilities could increase in the future when the results of ongoing investigations become known, are considered probable and can be reasonably estimated.


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



NOTE 9:10:Debt

HollyFrontier Credit Agreement
We have a $1 billionIn February 2017, we increased the size of our senior unsecured revolving credit facility maturing in July 2019from $1 billion to $1.35 billion and extended the maturity date to February 2022 (the “HollyFrontier Credit Agreement”), which. The Holly Frontier Credit Agreement may be used for revolving credit loans and letters of credit from time to time and is available to fund general corporate purposes. Indebtedness under the HollyFrontier Credit Agreement is recourse to HollyFrontier. During the ninethree months ended September 30, 2016,March 31, 2017, we received advances totaling $315.0$26.0 million and repaid $315.0$26.0 million under the HollyFrontier Credit Agreement. At September 30, 2016March 31, 2017, we were in compliance with all covenants, had no outstanding borrowings and had outstanding letters of credit totaling $4.43.3 million under the HollyFrontier Credit Agreement.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



HEP Credit Agreement
In March 2016, HEP amended itshas a $1.2 billion senior secured revolving credit facility maturing in November 2018 (the “HEP Credit Agreement”), increasing the size of the facility from $850 million to $1.2 billion. The HEP Credit Agreement and is available to fund capital expenditures, investments, acquisitions, distribution payments and working capital and for general partnership purposes. It is also available to fund letters of credit up to a $50 million sub-limit. During the ninethree months ended September 30, 2016,March 31, 2017, HEP received advances totaling $310.5$380.0 million and repaid $642.5$86.0 million under the HEP Credit Agreement. At September 30, 2016,March 31, 2017, HEP was in compliance with all of its covenants, had outstanding borrowings of $380.0$847.0 million and no outstanding letters of credit under the HEP Credit Agreement.

HEP’s obligations under the HEP Credit Agreement are collateralized by substantially all of HEP’s assets. Indebtedness under the HEP Credit Agreement involves recourse to HEP Logistics Holdings, L.P., its general partner, and is guaranteed by HEP’s wholly-owned subsidiaries. Any recourse to the general partner would be limited to the extent of HEP Logistics Holdings, L.P.’s assets, which other than its investment in HEP are not significant. HEP’s creditors have no recourse to our other assets. Furthermore, our creditors have no recourse to the assets of HEP and its consolidated subsidiaries.

HollyFrontier Senior Notes
In March 2016, we issued $250 million inOur 5.875% senior notes ($1 billion aggregate principal amount of 5.875% senior notesmaturing April 2026) (the “HollyFrontier Senior Notes”) maturing April 2026. The HollyFrontier Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

In June 2015, we redeemed our $150.0 million aggregate principal amount of 6.875% senior notes maturing November 2018 at a redemption cost of $155.2 million at which time we recognized a $1.4 million early extinguishment loss consisting of a $5.2 million debt redemption premium, net of an unamortized premium of $3.8 million.

HollyFrontier Financing Obligation
In March 2016, we extinguished a financing obligation at a cost of $39.5 million and recognized an $8.7 million loss on the early termination. The financing obligation related to a sale and lease-back of certain crude oil tankage that we sold to an affiliate of Plains in October 2009 for $40.0 million.

HollyFrontier Term Loan
In April 2016, we entered into a $350 million senior unsecured term loan (the “HollyFrontier Term Loan”) maturing in April 2019. The HollyFrontier Term Loan is fully drawn and may be used for general corporate purposes. Indebtedness under the HollyFrontier Term Loan is recourse to HollyFrontier.

HEP Senior Notes
HEP has $300HEP’s 6.0% senior notes ($400 million aggregate principal amount of 6.5% senior notes maturing March 2020.

In July 2016, HEP issued $400 million in aggregate principal amount of 6.0% HEP senior notes maturing in 2024 in a private placement. HEP used the net proceeds to repay indebtedness under the HEP Credit Agreement.

The 6.5% and 6.0% HEP senior notes (collectively, theAugust 2024) (the “HEP Senior Notes”) are unsecured and impose certain restrictive covenants, including limitations on HEP’s ability to incur additional indebtedness, make investments, sell assets, incur certain liens, pay distributions, enter into transactions with affiliates, and enter into mergers. At any time when the HEP Senior Notes are rated investment grade by both Moody’s and Standard & Poor’s and no default or event of default exists, HEP will not be subject to many of the foregoing covenants. Additionally, HEP has certain redemption rights under the HEP Senior Notes.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued


In January 2017, HEP redeemed its $300 million aggregate principal amount of 6.5% senior notes maturing March 2020 at a redemption cost of $309.8 million, at which time HEP recognized a $12.2 million early extinguishment loss consisting of a $9.8 million debt redemption premium and unamortized discount and financing costs of $2.4 million. HEP funded the redemption with borrowings under the HEP Credit Agreement.

Indebtedness under the HEP Senior Notes is guaranteed by HEP’s wholly-owned subsidiaries. HEP’s creditors have no recourse to our assets. Furthermore, our creditors have no recourse to the assets of HEP and its consolidated subsidiaries.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



The carrying amounts of long-term debt are as follows:
 September 30,
2016
 December 31,
2015
 March 31,
2017
 December 31,
2016
 (In thousands) (In thousands)
        
HollyFrontier 5.875% Senior Notes        
Principal $250,000
 $
 $1,000,000
 $1,000,000
Unamortized discount and debt issuance costs (3,931) 
 (9,023) (8,775)
 246,069
 
 990,977
 991,225
    
Term loan    
Principal 350,000
 
Debt issuance costs (1,082) 
 348,918
 
    
Financing Obligation 
 31,288
    
Total HollyFrontier long-term debt 594,987
 31,288
        
HEP Credit Agreement 380,000
 712,000
 847,000
 553,000
        
HEP 6% Senior Notes        
Principal 400,000
 
 400,000
 400,000
Unamortized discount and debt issuance costs (6,712) 
 (6,435) (6,607)
 393,288
 
 393,565
 393,393
HEP 6.5% Senior Notes        
Principal 300,000
 300,000
 
 300,000
Unamortized discount and debt issuance costs (2,673) (3,248) 
 (2,481)
 297,327
 296,752
 
 297,519
        
Total HEP long-term debt 1,070,615
 1,008,752
 1,240,565
 1,243,912
        
Total long-term debt $1,665,602
 $1,040,040
 $2,231,542
 $2,235,137

The fair values of the senior notes are as follows:
  March 31,
2017
 December 31,
2016
  (In thousands)
     
HollyFrontier senior notes $1,065,320
 $1,022,500
     
HEP senior notes $422,288
 $723,750

These fair values are based on estimates provided by a third party using market quotes for similar type instruments, a Level 2 input. See Note 4 for additional information on Level 2 inputs.

We capitalized interest attributable to construction projects of $1.8$2.6 million and $0.1$0.7 million for the three months ended September 30, 2016March 31, 2017 and 2015, respectively, and $6.0 million and $5.5 million for the nine months ended September 30, 2016 and 2015, respectively.


NOTE 10:11: Derivative Instruments and Hedging Activities

Commodity Price Risk Management
Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations. We periodically enter into derivative contracts in the form of commodity price swaps, forward purchase and sales and futures contracts to mitigate price exposure with respect to:
our inventory positions;
natural gas purchases;
costs of crude oil and related grade differentials;
prices of refined products; and
our refining margins.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued




Accounting Hedges
We have swap contracts serving as cash flow hedges against price risk on forecasted purchases of natural gas. We also periodically have forward sales contracts that lock in the prices of future sales of crude oil and refined product and swap contracts serving as cash flow hedges against price risk on forecasted purchases of WTI crude oil and forecasted sales of refined product. These contracts have been designated as accounting hedges and are measured at fair value with offsetting adjustments (gains/losses) recorded directly to other comprehensive income. These fair value adjustments are later reclassified to earnings as the hedging instruments mature. On a quarterly basis, hedge ineffectiveness is measured by comparing the change in fair value of the swap contracts against the expected future cash inflows/outflows on the respective transaction being hedged. Any hedge ineffectiveness is also recognized in earnings.

The following table presents the pre-tax effect on other comprehensive income (“OCI”) and earnings due to fair value adjustments and maturities of commodity price swaps and forward sales under hedge accounting:
 Unrealized Gain (Loss) Recognized in OCI Gain (Loss) Recognized in Earnings Due to Settlements Gain (Loss) Attributable to Hedge Ineffectiveness Recognized in Earnings
  Location Amount Location Amount
 (In thousands)
Three Months Ended September 30, 2016         
Change in fair value$(1,511)        
Loss reclassified to earnings due to settlements4,046
 Sales and other revenunes $228
    
Amortization of discontinued hedges reclassified to earnings270
 Operating expenses (4,544) Operating expenses $
Total$2,805
   $(4,316)   $
          
Three Months Ended September 30, 2015         
Change in fair value$430
 Sales and other revenues $57,513
    
Gain reclassified to earnings due to settlements(9,774) Cost of products sold (44,023)    
Amortization of discontinued hedges reclassified to earnings270
 Operating expenses (3,986) Cost of products sold $638
Total$(9,074)   $9,504
   $638
          
Nine Months Ended September 30, 2016         
Change in fair value$(18,570)        
Loss reclassified to earnings due to settlements37,012
 Sales and other revenues $(20,425)    
Amortization of discontinued hedge reclassified to earnings810
 Operating expenses (17,397) Operating expenses $
Total$19,252
   $(37,822)   $
          
Nine Months Ended September 30, 2015         
Change in fair value$(5,217) Sales and other revenues $156,445
 Sales and other revenues $(274)
Gain reclassified to earnings due to settlements(29,268) Cost of products sold (115,756) Cost of products sold 4,376
Amortization of discontinued hedge reclassified to earnings810
 Operating expenses (12,231) Operating expenses 547
Total$(33,675)   $28,458
   $4,649
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



 Unrealized Gain (Loss) Recognized in OCI Gain (Loss) Recognized in Earnings Due to Settlements Gain (Loss) Attributable to Hedge Ineffectiveness Recognized in Earnings
  Location Amount Location Amount
 (In thousands)
Three Months Ended March 31, 2017         
Change in fair value$3,337
 Sales and other revenues $3,950
    
Loss reclassified to earnings due to settlements374
 Cost of products sold (299)    
Amortization of discontinued hedges reclassified to earnings270
 Operating expenses (4,295) Operating expenses $
Total$3,981
   $(644)   $
          
Three Months Ended March 31, 2016         
Change in fair value$(11,921)        
Loss reclassified to earnings due to settlements11,056
 Sales and other revenue $(4,756)    
Amortization of discontinued hedges reclassified to earnings270
 Operating expenses (6,570) Operating expenses $
Total$(595)   $(11,326)   $

As of September 30, 2016March 31, 2017, we have the following notional contract volumes related to outstanding derivative instruments serving as cash flow hedges against price risk on forecasted transactions:
   Notional Contract Volumes by Year of Maturity    Notional Contract Volumes by Year of Maturity 
Derivative Instruments Total Outstanding Notional 2016 2017 Unit of Measure Total Outstanding Notional 2017 2018 2019 2020 2021 Unit of Measure
                    
Natural gas price swaps - long 12,000,000
 2,400,000
 9,600,000
 MMBTU 14,400,000
 7,200,000
 1,800,000
 1,800,000
 1,800,000
 1,800,000
 MMBTU
Forward gasoline and diesel contracts - short 975,000
 975,000
 
 
 
 
 Barrels
Physical crude contracts - short 150,000
 150,000
 
 Barrels 150,000
 150,000
 
 
 
 
 Barrels

In 2013, we dedesignated certain commodity price swaps (long positions) that previously received hedge accounting treatment. These contracts now serve as economic hedges against price risk on forecasted natural gas purchases totaling 12,000,0007,200,000 MMBTU’s to be purchased ratably through 2017. As of September 30, 2016March 31, 2017, we have an unrealized loss of $1.4$0.8 million classified in accumulated other comprehensive income that relates to the application of hedge accounting prior to dedesignation that is amortized as a charge to operating expenses as the contracts mature.

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Economic Hedges
We also have swap contracts that serve as economic hedges (derivatives used for risk management, but not designated as accounting hedges) to fix our purchase price on forecasted purchases of WTI crude oil, and to lock in basis spread differentials on forecasted purchases of crude oil and natural gas. Also, we have commodity forward contracts and NYMEX futures contracts to lock in prices on forecasted purchases of inventory. In addition, we had Canadian currency swap contracts that effectively fixed the conversion rate on $1.125 billion Canadian dollars (the PCLI purchase price), which were settled on February 1, 2017, in connection with the closing of the PCLI acquisition. These contracts are measured at fair value with offsetting adjustments (gains/losses) recorded directly to income.

The following table presents the pre-tax effect on income due to maturities and fair value adjustments of our economic hedges:
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended
March 31,
Location of Gain (Loss) Recognized in Earnings 2016 2015 2016 2015 2017 2016
 (In thousands) (In thousands)
Cost of products sold $(2,438) $13,872
 $(1,135) $41,445
 $7,052
 $474
Operating expenses (2,291) (6,528) 2,322
 (7,072) (4,222) (3,469)
Gain on foreign currency swap 24,545
 
Total $(4,729) $7,344
 $1,187
 $34,373
 $27,375
 $(2,995)

As of September 30, 2016March 31, 2017, we have the following notional contract volumes related to our outstanding derivative contracts serving as economic hedges:hedges (all maturing in 2017):
    Notional Contract Volumes by Year of Maturity  
Derivative Instrument Total Outstanding Notional 2016 2017 Unit of Measure
         
Crude price swaps (basis spread) - long 5,494,000
 2,944,000
 2,550,000
 Barrels
Natural gas price swaps (basis spread) - long 12,885,000
 2,577,000
 10,308,000
 MMBTU
Natural gas price swaps - long 12,000,000
 2,400,000
 9,600,000
 MMBTU
Natural gas price swaps - short 12,000,000
 2,400,000
 9,600,000
 MMBTU
NYMEX futures (WTI) - short 1,950,000
 1,265,000
 685,000
 Barrels
Forward gasoline and diesel contracts - long 705,000
 695,000
 10,000
 Barrels

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued


Derivative InstrumentTotal Outstanding NotionalUnit of Measure
Crude price swaps (basis spread) - long2,745,000
Barrels
Natural gas price swaps (basis spread) - long7,731,000
MMBTU
Natural gas price swaps - long7,200,000
MMBTU
Natural gas price swaps - short7,200,000
MMBTU
NYMEX futures (WTI) - short620,000
Barrels
Forward gasoline and diesel contracts - long550,000
Barrels

Interest Rate Risk Management
HEP uses interest rate swaps to manage its exposure to interest rate risk.

As of September 30, 2016March 31, 2017, HEP had two interest rate swap contracts with identical terms that hedge its exposure to the cash flow risk caused by the effects of LIBOR changes on $150.0 million in credit agreement advances. The swaps effectively convert $150.0 million of LIBOR based debt to fixed rate debt having an interest rate of 0.74% plus an applicable margin of 2.25% as of September 30, 2016March 31, 2017, which equaled an effective interest rate of 2.99%. Both of these swap contracts mature in July 2017 and have been designated as cash flow hedges. To date, there has been no ineffectiveness on these cash flow hedges.

The following table presents the pre-tax effect on other comprehensive income and earnings due to fair value adjustments and maturities of HEP’s interest rate swaps under hedge accounting:
 Unrealized Gain (Loss) Recognized in OCI Loss Recognized in Earnings Due to Settlements
  Location Amount
 (In thousands)
Three Months Ended September 30, 2016     
Interest rate swaps     
Change in fair value$201
    
Loss reclassified to earnings due to settlements95
 Interest expense $(95)
Total$296
   $(95)
      
Three Months Ended September 30, 2015     
Interest rate swaps     
Change in fair value$(787)    
Loss reclassified to earnings due to settlements526
 Interest expense $(526)
Total$(261)   $(526)
      
Nine Months Ended September 30, 2016     
Interest rate swaps     
Change in fair value$(737)    
Loss reclassified to earnings due to settlements438
 Interest expense $(438)
Total$(299)   $(438)
      
Nine Months Ended September 30, 2015     
Interest rate swaps     
Change in fair value$(2,373)    
Loss reclassified to earnings due to settlements1,585
 Interest expense $(1,585)
Total$(788)   $(1,585)

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



 Unrealized Gain (Loss) Recognized in OCI Gain (Loss) Recognized in Earnings Due to Settlements
  Location Amount
 (In thousands)
Three Months Ended March 31, 2017     
Interest rate swaps     
Change in fair value$76
    
Gain reclassified to earnings due to settlements(13) Interest expense $13
Total$63
   $13
      
Three Months Ended March 31, 2016     
Interest rate swaps     
Change in fair value$(683)    
Loss reclassified to earnings due to settlements230
 Interest expense $(230)
Total$(453)   $(230)


The following table presents the fair value and balance sheet locations of our outstanding derivative instruments. These amounts are presented on a gross basis with offsetting balances that reconcile to a net asset or liability position in our consolidated balance sheets. We present on a net basis to reflect the net settlement of these positions in accordance with provisions of our master netting arrangements.
  Derivatives in Net Asset Position Derivatives in Net Liability Position
  Gross Assets Gross Liabilities Offset in Balance Sheet Net Assets Recognized in Balance Sheet Gross Liabilities Gross Assets Offset in Balance Sheet Net Liabilities Recognized in Balance Sheet
    (In thousands)  
September 30, 2016            
Derivatives designated as cash flow hedging instruments:  
Commodity price swap contracts $
 $
 $
 $20,460
 $
 $20,460
Forward contracts 
 
 
 129
 (80) 49
Interest rate swap contracts 
 
 
 109
 
 109
  $
 $
 $
 $20,698
 $(80) $20,618
             
Derivatives not designated as cash flow hedging instruments:  
Commodity price swap contracts $36
 $(2) $34
 $23,767
 $(19,142) $4,625
NYMEX futures contracts 
 
 
 3,680
 
 3,680
Forward contracts 1,928
 
 1,928
 947
 
 947
  $1,964
 $(2) $1,962
 $28,394
 $(19,142) $9,252
             
Total net balance     $1,962
     $29,870
             
Balance sheet classification: Prepayment and other $1,928
 Accrued liabilities $24,962
  Intangibles and other 34
 Other long-term liabilities 4,908
      $1,962
     $29,870

 Derivatives in Net Asset Position Derivatives in Net Liability Position Derivatives in Net Asset Position Derivatives in Net Liability Position
 Gross Assets Gross Liabilities Offset in Balance Sheet Net Assets Recognized in Balance Sheet Gross Liabilities Gross Assets Offset in Balance Sheet Net Liabilities Recognized in Balance Sheet Gross Assets Gross Liabilities Offset in Balance Sheet Net Assets Recognized in Balance Sheet Gross Liabilities Gross Assets Offset in Balance Sheet Net Liabilities Recognized in Balance Sheet
   (In thousands)     (In thousands)  
December 31, 2015  
March 31, 2017            
Derivatives designated as cash flow hedging instruments:Derivatives designated as cash flow hedging instruments:  Derivatives designated as cash flow hedging instruments:  
Commodity price swap contracts $
 $
 $
 $38,755
 $
 $38,755
 $
 $
 $
 $13,087
 $
 $13,087
Forward contracts 531
 
 531
 3,558
 (1,502) 2,056
Interest rate swap contracts 304
 
 304
 114
 
 114
 154
 
 154
 
 
 
 $304
 $
 $304
 $38,869
 $
 $38,869
 $685
 $
 $685
 $16,645
 $(1,502) $15,143
                        
Derivatives not designated as cash flow hedging instruments:Derivatives not designated as cash flow hedging instruments:  Derivatives not designated as cash flow hedging instruments:  
Commodity price swap contracts $
 $
 $
 $60,196
 $(37,118) $23,078
 $
 $
 $
 $13,503
 $(10,256) $3,247
NYMEX futures contracts 3,469
 
 3,469
 
 
 
 1,051
 
 1,051
 
 
 
Forward contracts 3,481
 
 3,481
 3,313
 
 3,313
 $3,469
 $
 $3,469
 $60,196
 $(37,118) $23,078
 $4,532
 $
 $4,532
 $16,816
 $(10,256) $6,560
                        
Total net balance     $3,773
     $61,947
     $5,217
     $21,703
                        
Balance sheet classification: Prepayment and other $3,469
 Accrued liabilities $36,976
     Accrued liabilities $20,522
 Intangibles and other 304
 Other long-term liabilities 24,971
     Other long-term liabilities 1,181
     $3,773
     $61,947
 Prepayment and other $5,217
     $21,703

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



  Derivatives in Net Asset Position Derivatives in Net Liability Position
  Gross Assets Gross Liabilities Offset in Balance Sheet Net Assets Recognized in Balance Sheet Gross Liabilities Gross Assets Offset in Balance Sheet Net Liabilities Recognized in Balance Sheet
    (In thousands)  
December 31, 2016  
Derivatives designated as cash flow hedging instruments:  
Commodity price swap contracts $
 $
 $
 $13,185
 $(431) $12,754
Commodity forward contracts 
 
 
 2,978
 
 2,978
Interest rate swap contracts 91
 
 91
 
 
 
  $91
 $
 $91
 $16,163
 $(431) $15,732
             
Derivatives not designated as cash flow hedging instruments:  
Commodity price swap contracts $4,244
 $(756) $3,488
 $12,903
 $(9,887) $3,016
NYMEX futures contracts 
 
 
 1,975
 
 1,975
Commodity forward contracts 5,905
 
 5,905
 5,338
 
 5,338
Foreign currency forward contracts 
 
 
 6,519
 
 6,519
  $10,149
 $(756) $9,393
 $26,735
 $(9,887) $16,848
             
Total net balance     $9,484
     $32,580
             
Balance sheet classification: Prepayment and other $9,484
 Accrued liabilities $32,580
             

At September 30, 2016March 31, 2017, we had a pre-tax net unrealized loss of $21.8$11.8 million classified in accumulated other comprehensive income that relates to all accounting hedges having contractual maturities through 2017.2021. Assuming commodity prices and interest rates remain unchanged, an unrealized loss of $17.2$10.6 million will be effectively transferred from accumulated other comprehensive income into the statement of income as the hedging instruments contractually mature over the next twelve-month period.


NOTE 11:12:Equity

Changes to equity during the ninethree months ended September 30, 2016March 31, 2017 are presented below:
 
HollyFrontier
Stockholders’
Equity
 
Noncontrolling
Interest
 
Total
Equity
 
HollyFrontier
Stockholders’
Equity
 
Noncontrolling
Interest
 
Total
Equity
 (In thousands) (In thousands)
Balance at December 31, 2015 $5,253,415
 $556,358
 $5,809,773
Balance at December 31, 2016 $4,681,394
 $620,591
 $5,301,985
Net income (loss) (313,618) 52,209
 (261,409) (45,468) 7,686
 (37,782)
Dividends (175,194) 
 (175,194) (58,992) 
 (58,992)
Distributions to noncontrolling interest holders 
 (66,571) (66,571) 
 (26,536) (26,536)
Other comprehensive income (loss), net of tax 11,782
 (181) 11,601
 (2,488) 50
 (2,438)
Allocated equity on HEP common unit issuances, net of tax 4,480
 15,272
 19,752
 7,266
 27,516
 34,782
Equity awards issued in PCLI acquisition 5,056
 
 5,056
Equity-based compensation 14,830
 1,866
 16,696
 6,977
 433
 7,410
Tax attributable to equity-based compensation (4,051) 
 (4,051)
Purchase of treasury stock (1)
 (129,430) 
 (129,430) (274) 
 (274)
Purchase of HEP units for restricted grants 
 (784) (784) 
 (35) (35)
Other 
 18
 18
 
 18
 18
Balance at September 30, 2016 $4,662,214
 $558,187
 $5,220,401
Balance at March 31, 2017 $4,593,471
 $629,723
 $5,223,194

(1) Includes 2,1989,349 shares withheld under the terms of stock-based compensation agreements to provide funds for the payment of payroll and income taxes due at the vesting of share-based awards.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued




In May 2015, our Board of Directors approved a $1 billion share repurchase program, which replaced all existing share repurchase programs, authorizing us to repurchase common stock in the open market or through privately negotiated transactions. The timing and amount of stock repurchases will depend on market conditions and corporate, regulatory and other relevant considerations. This program may be discontinued at any time by the Board of Directors. As of September 30, 2016March 31, 2017, we had remaining authorization to repurchase up to $178.8 million under this stock repurchase program. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs.


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



NOTE 12:13:Other Comprehensive Income (Loss)

The components and allocated tax effects of other comprehensive income (loss) are as follows:
  Before-Tax 
Tax Expense
(Benefit)
 After-Tax
  (In thousands)
Three Months Ended September 30, 2016      
Net unrealized loss on marketable securities $(29) $(12) $(17)
Net unrealized gain on hedging instruments 3,101
 1,131
 1,970
Other comprehensive income 3,072
 1,119
 1,953
Less other comprehensive income attributable to noncontrolling interest 179
 
 179
Other comprehensive income attributable to HollyFrontier stockholders $2,893
 $1,119
 $1,774
       
Three Months Ended September 30, 2015      
Net unrealized gain on marketable securities $166
 $64
 $102
Net unrealized loss on hedging instruments (9,335) (3,552) (5,783)
Other comprehensive loss (9,169) (3,488) (5,681)
Less other comprehensive loss attributable to noncontrolling interest (158) 
 (158)
Other comprehensive loss attributable to HollyFrontier stockholders $(9,011) $(3,488) $(5,523)
       
Nine Months Ended September 30, 2016      
Net unrealized gain on marketable securities $84
 $32
 $52
Net unrealized gain on hedging instruments 18,953
 7,404
 11,549
Other comprehensive income 19,037
 7,436
 11,601
Less other comprehensive loss attributable to noncontrolling interest (181) 
 (181)
Other comprehensive income attributable to HollyFrontier stockholders $19,218
 $7,436
 $11,782
       
Nine Months Ended September 30, 2015      
Net unrealized gain on marketable securities $171
 $66
 $105
Net unrealized loss on hedging instruments (34,463) (13,154) (21,309)
Other comprehensive loss (34,292) (13,088) (21,204)
Less other comprehensive loss attributable to noncontrolling interest (477) 
 (477)
Other comprehensive loss attributable to HollyFrontier stockholders $(33,815) $(13,088) $(20,727)
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued




  Before-Tax 
Tax Expense
(Benefit)
 After-Tax
  (In thousands)
Three Months Ended March 31, 2017      
Net change in foreign currency translation adjustment $(6,713) $(1,779) $(4,934)
Net unrealized loss on marketable securities (4) (1) (3)
Net unrealized gain on hedging instruments 4,044
 1,545
 2,499
Other comprehensive loss (2,673) (235) (2,438)
Less other comprehensive income attributable to noncontrolling interest 50
 
 50
Other comprehensive loss attributable to HollyFrontier stockholders $(2,723) $(235) $(2,488)
       
Three Months Ended March 31, 2016      
Net unrealized gain on marketable securities $101
 $40
 $61
Net unrealized loss on hedging instruments (1,048) (301) (747)
Other comprehensive loss (947) (261) (686)
Less other comprehensive loss attributable to noncontrolling interest (275) 
 (275)
Other comprehensive loss attributable to HollyFrontier stockholders $(672) $(261) $(411)

The following table presents the income statement line item effects for reclassifications out of accumulated other comprehensive income (“AOCI”):
AOCI Component Gain (Loss) Reclassified From AOCI Income Statement Line Item Gain (Loss) Reclassified From AOCI Income Statement Line Item
 (In thousands)  (In thousands) 
 Three Months Ended March 31, 
 2017 2016 
     
Marketable securities $
 $(23) Interest income
 Three Months Ended September 30,  
 (9) Income tax benefit
 2016 2015  
 (14) Net of tax
          
Hedging instruments:          
Commodity price swaps $228
 $57,513
 Sales and other revenues $3,950
 $(4,756) Sales and other revenues
 
 (44,023) Cost of products sold (299) 
 Cost of products sold
 (4,544) (3,986) Operating expenses (4,295) (6,570) Operating expenses
Interest rate swaps (95) (526) Interest expense 13
 (230) Interest expense
 (4,411) 8,978
  (631) (11,556) 
 (1,685) 3,598
 Income tax expense (benefit) (247) (4,418) Income tax benefit
 (2,726) 5,380
 Net of tax (384) (7,138) Net of tax
 58
 319
 Noncontrolling interest (8) 139
 Noncontrolling interest
 (2,668) 5,699
 Net of tax and noncontrolling interest (392) (6,999) Net of tax and noncontrolling interest
          
Total reclassifications for the period $(2,668) $5,699
  $(392) $(7,013) 
     
 Nine Months Ended September 30, 
 2016 2015 
     
Marketable securities $(23) $4
 Interest income
 
 42
 Gain on sale of assets
 (23) 46
 
 (9) 18
 Income tax expense (benefit)
 (14) 28
 Net of tax
     
Hedging instruments:     
Commodity price swaps (20,426) 156,445
 Sales and other revenues
 
 (115,756) Cost of products sold
 (17,397) (12,231) Operating expenses
Interest rate swaps (438) (1,585) Interest expense
 (38,261) 26,873
 
 (14,704) 10,772
 Income tax expense (benefit)
 (23,557) 16,101
 Net of tax
 267
 961
 Noncontrolling interest
 (23,290) 17,062
 Net of tax and noncontrolling interest
     
Total reclassifications for the period $(23,304) $17,090
 

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Accumulated other comprehensive income (loss) in the equity section of our consolidated balance sheets includes:
 September 30,
2016
 December 31,
2015
 March 31,
2017
 December 31,
2016
 (In thousands) (In thousands)
Foreign currency translation adjustment $(4,934) $
Unrealized gain on post-retirement benefit obligations $20,737
 $20,737
 20,055
 20,055
Unrealized loss on marketable securities (9) (61)
Unrealized gain (loss) on marketable securities 
 3
Unrealized loss on hedging instruments, net of noncontrolling interest (13,101) (24,831) (6,997) (9,446)
Accumulated other comprehensive income (loss) $7,627
 $(4,155) $8,124
 $10,612


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



NOTE 13:14:Post-retirement Plans

In connection with our PCLI acquisition, we agreed to establish employee benefit plans including union and non-union pension plans and a post retirement plan for PCLI employees that were previously covered under legacy Suncor plans.

Our agreement with Suncor also provides that pension assets related to the union and non-union pension plans will be transferred to a pension trust which will be established by us. The amount of assets to be transferred will be agreed by Suncor and us based on actuarial valuations and a formula specified in the SPA.

Our purchase price allocation as of February 1, 2017 included estimates of the amount of pension benefit obligation and the pension assets to be transferred based on actuarial estimates and are as follows:
 February 1, 2017
 (in thousands)
Estimated projected benefit obligation$49,559
Estimated pension assets50,761
Estimated funded status$1,202

The net periodic pension expense of these plans consisted of the following components:
  Three Months Ended
March 31, 2017
  (in thousands)
Service cost - benefit earned during the period $635
Interest cost on projected benefit obligations 349
Expected return on plan assets (511)
Net periodic pension expense $473

We have a post-retirement healthcare and other benefits plan that is available to certain of our non-PCLI employees who satisfy certain age and service requirements. The net periodic benefit credit of this plan consisted of the following components:
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended
March 31,
 2016 2015 2016 2015 2017 2016
 (In thousands) (In thousands)
Service cost – benefit earned during the period $324
 $424
 $972
 $1,272
 $300
 $324
Interest cost on projected benefit obligations 197
 205
 591
 615
 170
 197
Amortization of prior service credit (871) (871) (2,613) (2,613) (870) (871)
Amortization of net loss 
 46
 
 138
Net periodic post-retirement credit $(350) $(196) $(1,050) $(588) $(400) $(350)


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



In addition, we established a post-retirement healthcare and other benefits plan for our PCLI employees. Our purchase price allocation as of February 1, 2017 included estimates of the amount of projected benefit obligations of $8.0 million. The net periodic benefit expense related to this plan was $0.1 million for the three months ended March 31, 2017.


NOTE 14:15:Contingencies

We are a party to various litigation and legal proceedings which we believe, based on advice of counsel, will not either individually or in the aggregate have a material adverse effect on our financial condition, results of operations or cash flows.

In March, 2006, a subsidiary of ours sold the assets of Montana Refining Company under an Asset Purchase Agreement (“APA”). Calumet Montana Refining LLC, the current owner of the assets, has submitted requests for reimbursement pursuant to contractual indemnity provisions under the APA for various costs incurred, as well as additional claims related to environmental matters. This matter is scheduled for arbitration beginning in January 2018. We have accrued the costs we believe are owed pursuant to the APA, and we estimate that any reasonably possible losses beyond the amounts accrued are not material.


NOTE 15:16:Segment Information

Our operations are organized into twothree reportable segments, Refining, PCLI and HEP. Our operations that are not included in the Refining, PCLI and HEP segments are included in Corporate and Other. Intersegment transactions are eliminated in our consolidated financial statements and are included in Consolidations and Eliminations.

The Refining segment represents the operations of the El Dorado, Tulsa, Navajo, Cheyenne and Woods Cross Refineries and HFC Asphalt (aggregated as a reportable segment). Refining activities involve the purchase and refining of crude oil and wholesale and branded marketing of refined products, such as gasoline, diesel fuel and jet fuel. These petroleum products are primarily marketed in the Mid-Continent, Southwest and Rocky Mountain regions of the United States. Additionally, the Refining segment includes specialty lubricant products produced at our Tulsa Refineries that are marketed throughout North America and are distributed in Central and South America. HFC Asphalt operates various asphalt terminals in Arizona, New Mexico and Oklahoma.

On February 1, 2017, we acquired PCLI, a Canadian-based producer of lubricant products such as base oils, white oils, specialty products and finished lubricants. The PCLI segment involves production operations, located in Mississauga, Ontario, and marketing of its products to both retail and wholesale outlets through a global sales network with locations in Canada, the United States, Europe and China.

The HEP segment includes all of the operations of HEP, which owns and operates logistics and refinery assets consisting of petroleum product and crude oil pipelines, terminals, tankage, loading rack facilities and processing units in the Mid-Continent, Southwest and Rocky Mountain regions of the United States. The HEP segment also includes a 75% ownership interest in UNEV (a consolidated subsidiary of HEP); a 50% ownership interest in each of the Frontier Pipeline, Osage Pipeline and the Cheyenne Pipeline and a 25% ownership interest in the SLC Pipeline. Revenues from the HEP segment are earned through transactions with unaffiliated parties for pipeline transportation, rental and terminalling operations as well as revenues relating to pipeline transportation services provided for our refining operations. Due to certain basis differences, our reported amounts for the HEP segment may not agree to amounts reported in HEP’s periodic public filings.

The accounting policies for our segments are the same as those described in the summary of significant accounting policies in our Annual Report on Form 10-K for the year ended December 31, 20152016.
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



 
Refining (1)
 
HEP (2)
 
Corporate
and Other
 
Consolidations
and Eliminations
 
Consolidated
Total
 Refining PCLI 
HEP (1)
 
Corporate
and Other
 
Consolidations
and Eliminations
 
Consolidated
Total
 (In thousands) (In thousands)
Three Months Ended September 30, 2016          
Three Months Ended March 31, 2017Three Months Ended March 31, 2017          
Sales and other revenues $2,832,195
 $92,611
 $11
 $(77,547) $2,847,270
 $2,862,076
 $201,940
 $105,634
 $27
 $(89,194) $3,080,483
Operating expenses $257,115
 $36,029
 $32,489
 $1,013
 $(19,529) $307,117
Depreciation and amortization $72,965
 $15,115
 $3,257
 $(207) $91,130
 $69,668
 $5,074
 $18,373
 $3,132
 $(207) $96,040
Income (loss) from operations $113,438
 $46,879
 $(34,965) $(587) $124,765
 $(50,255) $12,394
 $52,138
 $(46,435) $(566) $(32,724)
Earnings of equity method investments $
 $
 $1,840
 $
 $
 $1,840
Capital expenditures $79,346
 $15,557
 $2,529
 $
 $97,432
 $47,674
 $1,595
 $8,265
 $2,223
 $
 $59,757
                      
Three Months Ended September 30, 2015          
Three Months Ended March 31, 2016Three Months Ended March 31, 2016          
Sales and other revenues $3,571,192
 $88,389
 $104
 $(73,862) $3,585,823
 $1,999,587
 $
 $102,010
 $110
 $(82,983) $2,018,724
Operating expenses $228,762
 $
 $26,823
 $1,255
 $(4,257) $252,583
Depreciation and amortization $68,976
 $15,919
 $3,076
 $(207) $87,764
 $68,878
 $
 $16,029
 $3,180
 $(207) $87,880
Income (loss) from operations $310,810
 $43,702
 $(31,296) $(611) $322,605
 $55,000
 $
 $56,067
 $(26,855) $(614) $83,598
Earnings of equity method investments $
 $
 $2,765
 $
 $
 $2,765
Capital expenditures $141,645
 $13,469
 $1,870
 $
 $156,984
 $104,707
 $
 $42,184
 $2,682
 $
 $149,573
          
Nine Months Ended September 30, 2016          
Sales and other revenues $7,530,804
 $289,517
 $168
 $(239,857) $7,580,632
Depreciation and amortization $213,869
 $46,449
 $9,736
 $(621) $269,433
Income (loss) from operations $(269,736) $152,420
 $(93,017) $(1,846) $(212,179)
Capital expenditures $332,646
 $48,224
 $6,607
 $
 $387,477
          
Nine Months Ended September 30, 2015          
Sales and other revenues $10,246,965
 $261,624
 $473
 $(214,701) $10,294,361
Depreciation and amortization $202,686
 $44,869
 $8,645
 $(621) $255,579
Income (loss) from operations $1,261,024
 $128,746
 $(86,984) $(1,727) $1,301,059
Capital expenditures $379,712
 $83,312
 $10,873
 $
 $473,897

September 30, 2016          
Cash, cash equivalents and total investments in marketable securities $730
 $7,208
 $470,225
 $
 $478,163
 Refining PCLI HEP Corporate and Other Consolidations and Eliminations Consolidated Total
 (In thousands)
March 31, 2017            
Cash, cash equivalents and investments in marketable securities $90
 $56,799
 $7,007
 $65,616
 $
 $129,512
Total assets $6,629,916
 $1,640,344
 $610,174
 $(283,986) $8,596,448
 $6,514,854
 $1,152,870
 $1,906,791
 $252,549
 $(284,712) $9,542,352
Long-term debt $
 $1,070,615
 $594,987
 $
 $1,665,602
 $
 $
 $1,240,565
 $990,977
 $
 $2,231,542
                      
December 31, 2015          
Cash, cash equivalents and total investments in marketable securities $91
 $15,013
 $195,448
 $
 $210,552
December 31, 2016            
Cash, cash equivalents and investments in marketable securities $49
 $
 $3,657
 $1,131,021
 $
 $1,134,727
Total assets $6,831,235
 $1,578,399
 $289,225
 $(310,560) $8,388,299
 $6,513,806
 $
 $1,920,487
 $1,306,169
 $(304,801) $9,435,661
Long-term debt $
 $1,008,752
 $31,288
 $
 $1,040,040
 $
 $
 $1,243,912
 $991,225
 $
 $2,235,137

(1) For the nine months ended September 30, 2016, we recorded goodwill and long-lived asset impairment charges of $309.3 million and $344.8 million, respectively, that relate to our Cheyenne Refinery, which is included in our Refining segment.

(2) HEP acquired thea newly constructed crude oil tanksunit, FCCU and polymerization unit at our Tulsa RefineriesWoods Cross Refinery in MarchOctober 2016. As a result, we have recast our 20152016 HEP segment information to include these assetsasset-related capital expenditures and related capital expenditurescertain operating expenses that were previously presented under the Refining segment.

HEP segment revenues from external customers were $15.2$16.6 million and $14.7$19.2 million for the three months ended September 30, 2016March 31, 2017 and 2015, respectively, and $50.1 million and $47.4 million for the nine months ended September 30, 2016, and 2015, respectively.


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



NOTE 16:17:Additional Financial Information

Borrowings pursuant to the HollyFrontier Credit Agreement are recourse to HollyFrontier, but not HEP. Furthermore, borrowings under the HEP Credit Agreement are recourse to HEP, but not to the assets of HFC with the exception of HEP Logistics Holdings, L.P., HEP’s general partner. Other than its investment in HEP, the assets of the general partner are insignificant.

The following condensed financial information is provided for HollyFrontier Corporation (on a standalone basis, before consolidation of HEP), and for HEP and its consolidated subsidiaries (on a standalone basis, exclusive of HFC). Due to certain basis differences, our reported amounts for HEP may not agree to amounts reported in HEP’s periodic public filings.


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Condensed Consolidating Balance Sheet       
March 31, 2017 
HollyFrontier
Corp. Before
Consolidation
of HEP
 HEP Segment Consolidations and Eliminations Consolidated
  (In thousands)
ASSETS        
Current assets:        
Cash and cash equivalents $122,505
 $7,007
 $
 $129,512
Accounts receivable, net 597,486
 45,746
 (42,115) 601,117
Inventories 1,316,043
 1,454
 
 1,317,497
Income taxes receivable 87,384
 
 
 87,384
Prepayments and other 37,697
 1,716
 (6,084) 33,329
Total current assets 2,161,115
 55,923
 (48,199) 2,168,839
         
Properties, plants and equipment, net 3,323,981
 1,357,322
 (227,628) 4,453,675
Intangibles and other assets 2,425,713
 493,547
 578
 2,919,838
Total assets $7,910,809
 $1,906,792
 $(275,249) $9,542,352
         
LIABILITIES AND EQUITY        
Current liabilities:        
Accounts payable $978,103
 $17,940
 $(42,115) $953,928
Income tax payable 288
 
 
 288
Accrued liabilities 169,013
 24,511
 (6,084) 187,440
Total current liabilities 1,147,404
 42,451
 (48,199) 1,141,656
         
Long-term debt 990,977
 1,240,565
 
 2,231,542
Liability to HEP 208,763
 
 (208,763) 
Deferred income taxes 736,599
 574
 
 737,173
Other long-term liabilities 146,525
 62,828
 (566) 208,787
         
Investment in HEP 145,885
 
 (145,885) 
Equity – HollyFrontier 4,534,656
 467,183
 (408,368) 4,593,471
Equity – noncontrolling interest 
 93,191
 536,532
 629,723
Total liabilities and equity $7,910,809
 $1,906,792
 $(275,249) $9,542,352
Condensed Consolidating Balance Sheet        Condensed Consolidating Balance Sheet       
September 30, 2016 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
December 31, 2016 
HollyFrontier
Corp. Before
Consolidation
of HEP
 HEP Segment Consolidations and Eliminations Consolidated
(In thousands) (In thousands)
ASSETS                
Current assets:                
Cash and cash equivalents $359,113
 $7,208
 $
 $366,321
 $706,922
 $3,657
 $
 $710,579
Marketable securities 111,842
 
 
 111,842
 424,148
 
 
 424,148
Accounts receivable, net 394,744
 36,582
 (35,389) 395,937
 487,693
 50,408
 (58,902) 479,199
Inventories 1,088,730
 2,064
 
 1,090,794
 1,134,274
 1,402
 
 1,135,676
Income taxes receivable 42,683
 
 
 42,683
 68,371
 
 
 68,371
Prepayments and other 26,447
 2,175
 (4,733) 23,889
 37,379
 1,486
 (5,829) 33,036
Total current assets 2,023,559
 48,029
 (40,122) 2,031,466
 2,858,787
 56,953
 (64,731) 2,851,009
                
Properties, plants and equipment, net 3,126,944
 1,092,164
 (234,767) 3,984,341
 2,874,041
 1,365,568
 (231,161) 4,008,448
Intangibles and other assets 2,080,123
 500,151
 367
 2,580,641
 2,077,683
 497,966
 555
 2,576,204
Total assets $7,230,626
 $1,640,344
 $(274,522) $8,596,448
 $7,810,511
 $1,920,487
 $(295,337) $9,435,661
                
LIABILITIES AND EQUITY                
Current liabilities:                
Accounts payable $820,168
 $18,252
 $(35,389) $803,031
 $967,347
 $26,942
 $(58,902) $935,387
Accrued liabilities 139,646
 28,874
 (4,733) 163,787
 115,878
 37,793
 (5,829) 147,842
Total current liabilities 959,814
 47,126
 (40,122) 966,818
 1,083,225
 64,735
 (64,731) 1,083,229
                
Long-term debt 594,987
 1,070,615
 
 1,665,602
 991,225
 1,243,912
 
 2,235,137
Liability to HEP 211,749
 
 (211,749) 
 208,603
 
 (208,603) 
Deferred income taxes 546,425
 484
 
 546,909
 619,905
 509
 
 620,414
Other long-term liabilities 135,798
 61,697
 (777) 196,718
 132,515
 62,971
 (590) 194,896
                
Investment in HEP 128,388
 
 (128,388) 
 136,435
 
 (136,435) 
Equity – HollyFrontier 4,653,465
 365,741
 (356,992) 4,662,214
 4,638,603
 454,803
 (412,012) 4,681,394
Equity – noncontrolling interest 
 94,681
 463,506
 558,187
 
 93,557
 527,034
 620,591
Total liabilities and equity $7,230,626
 $1,640,344
 $(274,522) $8,596,448
 $7,810,511
 $1,920,487
 $(295,337) $9,435,661
HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Condensed Consolidating Balance Sheet        
December 31, 2015 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
 (In thousands)
ASSETS        
Current assets:        
Cash and cash equivalents $51,520
 $15,013
 $
 $66,533
Marketable securities 144,019
 
 
 144,019
Accounts receivable, net 355,020
 41,075
 (44,117) 351,978
Inventories 839,897
 1,972
 
 841,869
Prepayments and other 48,288
 3,082
 (7,704) 43,666
Total current assets 1,438,744
 61,142
 (51,821) 1,448,065
         
Properties, plants and equipment, net 3,261,494
 1,099,683
 (245,515) 4,115,662
Intangibles and other assets 2,410,879
 417,574
 (3,881) 2,824,572
Total assets $7,111,117
 $1,578,399
 $(301,217) $8,388,299
         
LIABILITIES AND EQUITY        
Current liabilities:        
Accounts payable $738,024
 $22,583
 $(44,117) $716,490
Income taxes payable 8,142
 
 
 8,142
Accrued liabilities 117,346
 26,341
 (7,704) 135,983
Total current liabilities 863,512
 48,924
 (51,821) 860,615
         
Long-term debt 31,288
 1,008,752
 
 1,040,040
Liability to HEP 220,998
 
 (220,998) 
Deferred income taxes 497,475
 431
 
 497,906
Other long-term liabilities 125,614
 59,376
 (5,025) 179,965
         
Investment in HEP 120,721
 
 (120,721) 
Equity – HollyFrontier 5,251,509
 366,487
 (364,581) 5,253,415
Equity – noncontrolling interest 
 94,429
 461,929
 556,358
Total liabilities and equity $7,111,117
 $1,578,399
 $(301,217) $8,388,299
Condensed Consolidating Statement of Income and Comprehensive Income    
Three Months Ended March 31, 2017 
HollyFrontier
Corp. Before
Consolidation
of HEP
 HEP Segment Consolidations and Eliminations Consolidated
  (In thousands)
Sales and other revenues $3,064,043
 $105,634
 $(89,194) $3,080,483
Operating costs and expenses:        
Cost of products sold 2,710,029
 
 (68,872) 2,641,157
Lower of cost or market inventory valuation adjustment 11,823
 
 
 11,823
Operating expenses 294,157
 32,489
 (19,529) 307,117
General and administrative 54,456
 2,634
 (20) 57,070
Depreciation and amortization 81,200
 18,373
 (3,533) 96,040
Total operating costs and expenses 3,151,665
 53,496
 (91,954) 3,113,207
Income (loss) from operations (87,622) 52,138
 2,760
 (32,724)
Other income (expense): 
      
Earnings of equity method investments 20,588
 1,840
 (20,588) 1,840
Interest income (expense) (10,584) (13,437) (2,318) (26,339)
Loss on early extinguishment of debt 
 (12,225) 
 (12,225)
Other, net 14,804
 73
 
 14,877
  24,808
 (23,749) (22,906) (21,847)
Income (loss) before income taxes (62,814) 28,389
 (20,146) (54,571)
Income tax provision (16,895) 106
 
 (16,789)
Net income (loss) (45,919) 28,283
 (20,146) (37,782)
Less net income (loss) attributable to noncontrolling interest (10) 2,316
 5,380
 7,686
Net income (loss) attributable to HollyFrontier stockholders $(45,909) $25,967
 $(25,526) $(45,468)
Comprehensive income (loss) attributable to HollyFrontier stockholders $(48,397) $26,005
 $(25,564) $(47,956)


Condensed Consolidating Statement of Income and Comprehensive Income      
Three Months Ended March 31, 2016 
HollyFrontier
Corp. Before
Consolidation
of HEP
 HEP Segment Consolidations and Eliminations Consolidated
 (In thousands)
Sales and other revenues $1,999,697
 $102,010
 $(82,983) $2,018,724
Operating costs and expenses:        
Cost of products sold 1,703,068
 
 (77,905) 1,625,163
Lower of cost or market inventory valuation adjustment (56,121) 
 
 (56,121)
Operating expenses 230,017
 26,823
 (4,257) 252,583
General and administrative 22,530
 3,091
 
 25,621
Depreciation and amortization 75,421
 16,029
 (3,570) 87,880
Total operating costs and expenses 1,974,915
 45,943
 (85,732) 1,935,126
Income from operations 24,782
 56,067
 2,749
 83,598
Other income (expense):        
Earnings of equity method investments 25,797
 2,765
 (25,797) 2,765
Interest income (expense) 708
 (10,423) (2,297) (12,012)
Loss on early extinguishment of debt (8,718) 
 
 (8,718)
Other, net 73
 (8) 
 65
  17,860
 (7,666) (28,094) (17,900)
Income before income taxes 42,642
 48,401
 (25,345) 65,698
Income tax provision 22,212
 96
 
 22,308
Net income 20,430
 48,305
 (25,345) 43,390
Less net income (loss) attributable to noncontrolling interest (7) 4,927
 17,217
 22,137
Net income attributable to HollyFrontier stockholders $20,437
 $43,378
 $(42,562) $21,253
Comprehensive income attributable to HollyFrontier stockholders $20,026
 $43,200
 $(42,384) $20,842




HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Condensed Consolidating Statement of Income and Comprehensive Income    
Three Months Ended September 30, 2016 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
 (In thousands)
Sales and other revenues $2,832,206
 $92,611
 $(77,547) $2,847,270
Operating costs and expenses:        
Cost of products sold 2,414,254
 
 (72,417) 2,341,837
Lower of cost or market inventory valuation adjustment 312
 
 
 312
Operating expenses 232,616
 27,952
 (4,336) 256,232
General and administrative 30,329
 2,665
 
 32,994
Depreciation and amortization 79,625
 15,115
 (3,610) 91,130
Total operating costs and expenses 2,757,136
 45,732
 (80,363) 2,722,505
Income from operations 75,070
 46,879
 2,816
 124,765
Other income (expense): 
      
Earnings of equity method investments 23,414
 3,767
 (23,414) 3,767
Interest income (expense) (2,042) (14,339) (2,391) (18,772)
Gain (loss) on sale of assets and other (3) 110
 
 107
  21,369
 (10,462) (25,805) (14,898)
Income before income taxes 96,439
 36,417
 (22,989) 109,867
Income tax expense 22,135
 61
 
 22,196
Net income 74,304
 36,356
 (22,989) 87,671
Less net income (loss) attributable to noncontrolling interest (8) 1,166
 12,016
 13,174
Net income attributable to HollyFrontier stockholders $74,312
 $35,190
 $(35,005) $74,497
Comprehensive income attributable to HollyFrontier stockholders $76,085
 $35,307
 $(35,121) $76,271
Condensed Consolidating Statement of Cash Flows       
Three Months Ended March 31, 2017 
HollyFrontier
Corp. Before
Consolidation
of HEP
 HEP Segment Consolidations and Eliminations Consolidated
  (In thousands)
Cash flows from operating activities $(53,139) $43,599
 $(29,844) $(39,384)
         
Cash flows from investing activities        
Additions to properties, plants and equipment (51,492) 
 
 (51,492)
Additions to properties, plants and equipment – HEP 
 (8,265) 
 (8,265)
Purchase of shares of PCLI, net of cash acquired (840,432) 
 
 (840,432)
Proceeds from sale of assets 6
 424
 (424) 6
Purchases of marketable securities (41,565) 
 
 (41,565)
Sales and maturities of marketable securities 465,716
 
 
 465,716
Distributions in excess of earnings from equity investments 
 3,016
 
 3,016
  (467,767) (4,825) (424) (473,016)
Cash flows from financing activities        
Net borrowings under credit agreements 
 294,000
 
 294,000
Redemption of senior notes - HEP 
 (309,750) 
 (309,750)
Proceeds from issuance of common units 
 37,563
 
 37,563
Dividends (58,992) 
 
 (58,992)
Distributions to noncontrolling interest 
 (56,804) 30,268
 (26,536)
Other, net (4,215) (433) 
 (4,648)
  (63,207) (35,424) 30,268
 (68,363)
         
Effect of exchange rates on cash flows (304) 
 
 (304)
         
Cash and cash equivalents        
Increase (decrease) for the period (584,417) 3,350
 
 (581,067)
Beginning of period 706,922
 3,657
 
 710,579
End of period $122,505
 $7,007
 $
 $129,512


Condensed Consolidating Statement of Income and Comprehensive Income      
Three Months Ended September 30, 2015 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
 (In thousands)
Sales and other revenues $3,571,296
 $88,389
 $(73,862) $3,585,823
Operating costs and expenses:        
Cost of products sold 2,726,757
 
 (72,898) 2,653,859
Lower of cost or market inventory valuation adjustment 225,451
 
 
 225,451
Operating expenses 240,449
 25,095
 (146) 265,398
General and administrative 27,073
 3,673
 
 30,746
Depreciation and amortization 75,453
 15,919
 (3,608) 87,764
Total operating costs and expenses 3,295,183
 44,687
 (76,652) 3,263,218
Income from operations 276,113
 43,702
 2,790
 322,605
Other income (expense):        
Earnings of equity method investments 21,799
 1,269
 (21,799) 1,269
Interest income (expense) 961
 (9,106) (2,284) (10,429)
Gain on sale of assets and other 7,052
 176
 
 7,228
  29,812
 (7,661) (24,083) (1,932)
Income before income taxes 305,925
 36,041
 (21,293) 320,673
Income tax expense 109,997
 69
 
 110,066
Net income 195,928
 35,972
 (21,293) 210,607
Less net income (loss) attributable to noncontrolling interest (9) 831
 13,463
 14,285
Net income attributable to HollyFrontier stockholders $195,937
 $35,141
 $(34,756) $196,322
Comprehensive income attributable to HollyFrontier stockholders $190,414
 $35,038
 $(34,653) $190,799

HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Condensed Consolidating Statement of Income and Comprehensive Income      
Nine Months Ended September 30, 2016 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
 (In thousands)
Sales and other revenues $7,530,972
 $289,517
 $(239,857) $7,580,632
Operating costs and expenses:        
Cost of products sold 6,439,241
 
 (224,086) 6,215,155
Lower of cost or market inventory valuation adjustment (194,282) 
 
 (194,282)
Operating expenses 691,425
 82,030
 (13,304) 760,151
General and administrative 79,652
 8,618
 
 88,270
Depreciation and amortization 233,735
 46,449
 (10,751) 269,433
Goodwill and asset impairment 654,084
 
 
 654,084
Total operating costs and expenses 7,903,855
 137,097
 (248,141) 7,792,811
Income (loss) from operations (372,883) 152,420
 8,284
 (212,179)
Other income (expense):        
Earnings of equity method investments 74,307
 10,155
 (74,307) 10,155
Interest income (expense) (1,673) (35,926) (6,909) (44,508)
Loss on early extinguishment of debt (8,718) 
 
 (8,718)
Gain on sale of assets and other 197
 103
 
 300
  64,113
 (25,668) (81,216) (42,771)
Income (loss) before income taxes (308,770) 126,752
 (72,932) (254,950)
Income tax expense 6,249
 210
 
 6,459
Net income (loss) (315,019) 126,542
 (72,932) (261,409)
Less net income (loss) attributable to noncontrolling interest (24) 8,448
 43,785
 52,209
Net income (loss) attributable to HollyFrontier stockholders $(314,995) $118,094
 $(116,717) $(313,618)
Comprehensive income (loss) attributable to HollyFrontier stockholders $(303,213) $117,977
 $(116,600) $(301,836)


Condensed Consolidating Statement of Income and Comprehensive Income      
Nine Months Ended September 30, 2015 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
 (In thousands)
Sales and other revenues $10,247,438
 $261,624
 $(214,701) $10,294,361
Operating costs and expenses:        
Cost of products sold 8,004,627
 
 (211,920) 7,792,707
Lower of cost or market inventory valuation adjustment 83,425
 
 
 83,425
Operating expenses 697,242
 78,350
 (433) 775,159
General and administrative 76,773
 9,659
 
 86,432
Depreciation and amortization 221,421
 44,869
 (10,711) 255,579
Total operating costs and expenses 9,083,488
 132,878
 (223,064) 8,993,302
Income from operations 1,163,950
 128,746
 8,363
 1,301,059
Other income (expense):        
Earnings (loss) of equity method investments 53,875
 2,634
 (62,416) (5,907)
Interest income (expense) 4,465
 (26,926) (6,949) (29,410)
Loss on early extinguishment of debt (1,370) 
 
 (1,370)
Gain on sale of assets and other 8,461
 406
 
 8,867
  65,431
 (23,886) (69,365) (27,820)
Income before income taxes 1,229,381
 104,860
 (61,002) 1,273,239
Income tax expense 446,678
 106
 
 446,784
Net income 782,703
 104,754
 (61,002) 826,455
Less net income (loss) attributable to noncontrolling interest (26) 6,601
 35,858
 42,433
Net income attributable to HollyFrontier stockholders $782,729
 $98,153
 $(96,860) $784,022
Comprehensive income attributable to HollyFrontier stockholders $762,002
 $97,843
 $(96,550) $763,295


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Condensed Consolidating Statement of Cash Flows        
Nine Months Ended September 30, 2016 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
 (In thousands)
Cash flows from operating activities $338,317
 $181,884
 $(75,977) $444,224
         
Cash flows from investing activities        
Additions to properties, plants and equipment (339,253) 
 
 (339,253)
Additions to properties, plants and equipment – HEP 
 (48,224) 
 (48,224)
Purchase of equity method investment 
 (42,550) 
 (42,550)
Proceeds from sale of assets 396
 210
 
 606
Purchases of marketable securities (155,091) 
 
 (155,091)
Sales and maturities of marketable securities 187,358
 
 
 187,358
  (306,590) (90,564) 
 (397,154)
         
Cash flows from financing activities        
Net borrowings under credit agreements 
 (332,000) 
 (332,000)
Net proceeds from issuance of senior notes - HFC 246,690
 
 
 246,690
Net proceeds from issuance of senior notes - HEP 
 394,000
 
 394,000
Net proceeds from issuance of term loan 350,000
 
 
 350,000
Proceeds from issuance of common units 
 22,791
 
 22,791
Purchase of treasury stock (133,430) 
 
 (133,430)
Dividends (175,194) 
 
 (175,194)
Distributions to noncontrolling interest 
 (142,548) 75,977
 (66,571)
Repayment of financing obligation 
 (39,500) 
 (39,500)
Contribution from general partner (9,520) 9,520
 
 
Other, net (2,680) (11,388) 
 (14,068)
  275,866
 (99,125) 75,977
 252,718
         
Cash and cash equivalents        
Increase (decrease) for the period 307,593
 (7,805) 
 299,788
Beginning of period 51,520
 15,013
 
 66,533
End of period $359,113
 $7,208
 $
 $366,321


HOLLYFRONTIER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) Continued



Condensed Consolidating Statement of Cash Flows        Condensed Consolidating Statement of Cash Flows       
Nine Months Ended September 30, 2015 
HollyFrontier
Corp. Before
Consolidation
of HEP
 
Non-Guarantor
Non-Restricted
Subsidiaries
(HEP Segment)
 Consolidations and Eliminations Consolidated
Three Months Ended March 31, 2016 
HollyFrontier
Corp. Before
Consolidation
of HEP
 HEP Segment Consolidations and Eliminations Consolidated
(In thousands) (In thousands)
Cash flows from operating activities $803,739
 $166,353
 $(66,751) $903,341
 $(8,257) $39,372
 $(24,479) $6,636
                
Cash flows from investing activities:                
Additions to properties, plants and equipment (390,585) 
 
 (390,585) (107,389) 
 
 (107,389)
Additions to properties, plants and equipment – HEP 
 (83,312) 
 (83,312) 
 (42,184) 
 (42,184)
Purchase of equity method investment - HEP 
 (54,641) 
 (54,641)
Proceeds from sale of assets 15,187
 644
 
 15,831
 258
 
 
 258
Purchases of marketable securities (402,984) 
 
 (402,984) (4,082) 
 
 (4,082)
Sales and maturities of marketable securities 490,251
 
 
 490,251
 148,204
 
 
 148,204
 (288,131) (137,309) 
 (425,440) 36,991
 (42,184) 
 (5,193)
        
Cash flows from financing activities:                
Net borrowings under credit agreement 
 83,000
 
 83,000
Redemption of senior notes (155,156) 
 
 (155,156)
Net borrowings under credit agreements 
 53,000
 
 53,000
Net proceeds from issuance of senior notes - HFC 246,690
 
 
 246,690
Repayment of financing obligation 
 (39,500) 
 (39,500)
Purchase of treasury stock (481,766) 
 
 (481,766) (133,430) 
 
 (133,430)
Dividends (187,372) 
 
 (187,372) (58,602) 
 
 (58,602)
Distributions to noncontrolling interest 
 (128,117) 66,751
 (61,366) 
 (46,210) 24,479
 (21,731)
Contribution from general partner (25,200) 25,200
 
 
Other, net (2,394) (1,101) 
 (3,495) (32,925) 29,543
 
 (3,382)
 (851,888) (21,018) 66,751
 (806,155) 21,733
 (3,167) 24,479
 43,045
                
Cash and cash equivalents                
Increase (decrease) for the period: (336,280) 8,026
 
 (328,254) 50,467
 (5,979) 
 44,488
Beginning of period 565,155
 2,830
 
 567,985
 51,520
 15,013
 
 66,533
End of period $228,875
 $10,856
 $
 $239,731
 $101,987
 $9,034
 $
 $111,021



Table of Content


Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Item 2 contains “forward-looking” statements. See “Forward-Looking Statements” at the beginning of Part I of this Quarterly Report on Form 10-Q. References herein to HollyFrontier Corporation (“HollyFrontier”) include HollyFrontier and its consolidated subsidiaries. In accordance with the Securities and Exchange Commission’s (“SEC”) “Plain English” guidelines, this Quarterly Report on Form 10-Q has been written in the first person. In this document, the words “we,” “our,” “ours” and “us” refer only to HollyFrontier and its consolidated subsidiaries or to HollyFrontier or an individual subsidiary and not to any other person with certain exceptions. Generally, the words “we,” “our,” “ours” and “us” include Holly Energy Partners, L.P. (“HEP”) and its subsidiaries as consolidated subsidiaries of HollyFrontier, unless when used in disclosures of transactions or obligations between HEP and HollyFrontier or its other subsidiaries. This document contains certain disclosures of agreements that are specific to HEP and its consolidated subsidiaries and do not necessarily represent obligations of HollyFrontier. When used in descriptions of agreements and transactions, “HEP” refers to HEP and its consolidated subsidiaries.


OVERVIEW

We are principally an independent petroleum refiner that produces high-value refined products such as gasoline, diesel fuel, jet fuel, specialty lubricant products, and specialty and modified asphalt. We own and operate refineries having a combined nameplate crude oil processing capacity of 457,000 barrels per day that serve markets throughout the Mid-Continent, Southwest and Rocky Mountain regions of the United States. Our refineries are located in El Dorado, Kansas (the “El Dorado Refinery”), Tulsa, Oklahoma (the, “Tulsa Refineries”), which comprise two production facilities, the Tulsa West and East facilities, Artesia, New Mexico, which operates in conjunction with crude, vacuum distillation and other facilities situated 65 miles away in Lovington, New Mexico (collectively, the “Navajo Refinery”), Cheyenne, Wyoming (the “Cheyenne Refinery”) and Woods Cross, Utah (the “Woods Cross Refinery”).

On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc. (“Purchaser”), entered into a share purchase agreement with Suncor Energy Inc. (“Suncor”) to acquire 100% of the outstanding capital stock of Petro-Canada Lubricants Inc. (“PCLI”), for cash. The acquisition closed on February 1, 2017. Cash consideration of CADpaid was $862.0 million, or $1.125 billion (or approximately $845 million based on the exchange rate at time of signing), subject to customary adjustments at closing. The in Canadian dollars.

PCLI plant, located in Mississauga, Ontario, is the largestCanadian-based producer of base oils in Canada with a plant having 15,600 BPD of lubricant production capacity that is located in Mississauga, Ontario. The facility is downstream integrated from base oils to finished lubricants and isproduces a broad spectrum of specialty lubricants and white oils that are distributed to end customers worldwide through a global sales network with locations in Canada, the only North American producer of high margin Group III base oils. In connection with the closing of the acquisition, PCLIUnited States, Europe and the Purchaser will enter into various commercial and lease agreements with Suncor. The share purchase agreement provides for customary representations, warranties and covenants, and provides for the payment of fees by the Purchaser to Suncor upon the termination of the share purchase agreement under certain circumstances, including failure to obtain certain regulatory approvals. The acquisition is expected to close in the first quarter of 2017, subject to the receipt of certain regulatory approvals. We expect to fund the transaction with a combination of debt and cash on hand.China.

For the three months ended September 30, 2016, net income attributable to HollyFrontier stockholders was $74.5 million compared to $196.3 million for the three months ended September 30, 2015. For the nine months ended September 30, 2016,March 31, 2017, net loss attributable to HollyFrontier stockholders was $(313.6)$(45.5) million compared to net income of $784.0$21.3 million for the ninethree months ended September 30, 2015. Included in our financial results for the current year to date period were non-cash items consisting of goodwill and long-lived asset impairment charges, offset by an inventory reserve adjustment. ThirdMarch 31, 2016. First quarter earnings reflect weak refining margins across the industry, with overall gross refining margin per produced barrel decreasing 50%increasing slightly by 2% compared to the three months ended September 30, 2015.March 31, 2016. Additionally, our first quarter results reflect $8.4 million in earnings attributable to our recently acquired PCLI operations for the period from February 1, 2017 through March 31, 2017.

First quarter crude rate was negatively impacted by our planned turnaround at Navajo, planned maintenance at the El Dorado vacuum tower, unplanned maintenance at the Tulsa CCR reformer and the crude supply pipeline outage to our Woods Cross refinery. The Navajo turnaround included projects to improve efficiency and debottleneck the refinery.

Pursuant to the 2007 Energy Independence and Security Act, the Environmental Protection Agency (“EPA”) promulgated the Renewable Fuel Standard 2 (“RFS2”) regulations, which increased the volume of renewable fuels mandated to be blended into the nation’s fuel supply. The regulations, in part, require refiners to add annually increasing amounts of “renewable fuels” to their petroleum products or purchase credits, known as renewable identification numbers (“RINs”), in lieu of such blending. Compliance with RFS2 significantly increases our cost of products sold, with RINs costs totaling approximately $63.0$66.0 million for the three months ended September 30, 2016.March 31, 2017. Year-over-year increased costs of ethanol blended into our petroleum products, which exceeded the cost of crude oil, also contributed to lower refining margins for the quarter.


Table of Content

OUTLOOK

Our profitability is affected by the spread, or differential, between the market prices for crude oil on the world market (which is based on the price for Brent, North Sea Crude) and the price for inland U.S. crude oil (which is based on the price for WTI). We expect continued volatility in the pricing relationship between inland and coastal crude, currently averaging in the range of $1.00 to $(1.00)$2.00 per barrel, and based on market forecasts, expected to average $2.00 to $5.00 per barrel over the next few years.barrel.

Our RINs costs are material and represent a cost of products sold. The price of RINs may be extremely volatile due to real or perceived future shortages in RINs. As of September 30, 2016,March 31, 2017, we are purchasing RINs in order to meet approximately half of our renewable fuel requirements.

A more detailed discussion of our financial and operating results for the three and nine months ended September 30, 2016March 31, 2017 and 20152016 is presented in the following sections.


RESULTS OF OPERATIONS

Financial Data (Unaudited)
 Three Months Ended September 30, Change from 2015 Three Months Ended March 31, Change from 2016
 2016 2015 Change Percent 2017 2016 Change Percent
 (In thousands, except per share data) (In thousands, except per share data)
Sales and other revenues $2,847,270
 $3,585,823
 $(738,553) (21)% $3,080,483
 $2,018,724
 $1,061,759
 53 %
Operating costs and expenses:                
Cost of products sold (exclusive of depreciation and amortization):                
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 2,341,837
 2,653,859
 (312,022) (12) 2,641,157
 1,625,163
 1,015,994
 63
Lower of cost or market inventory valuation adjustment 312
 225,451
 (225,139) (100) 11,823
 (56,121) 67,944
 (121)
 2,342,149
 2,879,310
 (537,161) (19) 2,652,980
 1,569,042
 1,083,938
 69
Operating expenses (exclusive of depreciation and amortization) 256,232
 265,398
 (9,166) (3) 307,117
 252,583
 54,534
 22
General and administrative expenses (exclusive of depreciation and amortization) 32,994
 30,746
 2,248
 7
 57,070
 25,621
 31,449
 123
Depreciation and amortization 91,130
 87,764
 3,366
 4
 96,040
 87,880
 8,160
 9
Total operating costs and expenses 2,722,505
 3,263,218
 (540,713) (17) 3,113,207
 1,935,126
 1,178,081
 61
Income from operations 124,765
 322,605
 (197,840) (61)
Income (loss) from operations (32,724) 83,598
 (116,322) (139)
Other income (expense):                
Earnings of equity method investments 3,767
 1,269
 2,498
 197
 1,840
 2,765
 (925) (33)
Interest income 778
 673
 105
 16
 819
 75
 744
 992
Interest expense (19,550) (11,102) (8,448) 76
 (27,158) (12,087) (15,071) 125
Gain on sale of assets and other 107
 7,228
 (7,121) (99)
Loss on early extinguishment of debt (12,225) (8,718) (3,507) 40
Gain on foreign currency swaps 24,545
 
 24,545
 
Loss on foreign currency transactions (9,933) 
 (9,933) 
Other, net 265
 65
 200
 308
 (14,898) (1,932) (12,966) 671
 (21,847) (17,900) (3,947) 22
Income before income taxes 109,867
 320,673
 (210,806) (66)
Income tax expense 22,196
 110,066
 (87,870) (80)
Net income 87,671
 210,607
 (122,936) (58)
Income (loss) before income taxes (54,571) 65,698
 (120,269) (183)
Income tax expense (benefit) (16,789) 22,308
 (39,097) (175)
Net income (loss) (37,782) 43,390
 (81,172) (187)
Less net income attributable to noncontrolling interest 13,174
 14,285
 (1,111) (8) 7,686
 22,137
 (14,451) (65)
Net income attributable to HollyFrontier stockholders $74,497
 $196,322
 $(121,825) (62)%
Earnings per share attributable to HollyFrontier stockholders:        
Net income (loss) attributable to HollyFrontier stockholders $(45,468) $21,253
 $(66,721) (314)%
Earnings (loss) per share attributable to HollyFrontier stockholders:        
Basic $0.42
 $1.05
 $(0.63) (60)% $(0.26) $0.12
 $(0.38) (317)%
Diluted $0.42
 $1.04
 $(0.62) (60)% $(0.26) $0.12
 $(0.38) (317)%
Cash dividends declared per common share $0.33
 $0.33
 $
  % $0.33
 $0.33
 $
  %
Average number of common shares outstanding:                
Basic 175,871
 187,208
 (11,337) (6)% 176,210
 176,737
 (527)  %
Diluted 175,993
 187,344
 (11,351) (6)% 176,210
 176,784
 (574)  %


Table of Content


  Nine Months Ended
September 30,
 Change from 2015
  2016 2015 Change Percent
  (In thousands, except per share data)
Sales and other revenues $7,580,632

$10,294,361
 $(2,713,729) (26)%
Operating costs and expenses:        
Cost of products sold (exclusive of depreciation and amortization):        
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 6,215,155
 7,792,707
 (1,577,552) (20)
Lower of cost or market inventory valuation adjustment (194,282) 83,425
 (277,707) (333)
  6,020,873
 7,876,132
 (1,855,259) (24)
Operating expenses (exclusive of depreciation and amortization) 760,151
 775,159
 (15,008) (2)
General and administrative expenses (exclusive of depreciation and amortization) 88,270
 86,432
 1,838
 2
Depreciation and amortization 269,433
 255,579
 13,854
 5
Goodwill and asset impairment 654,084
 
 654,084
 
Total operating costs and expenses 7,792,811
 8,993,302
 (1,200,491) (13)
Income (loss) from operations (212,179) 1,301,059
 (1,513,238) (116)
Other income (expense):        
Earnings (loss) of equity method investments 10,155
 (5,907) 16,062
 272
Interest income 1,380
 2,403
 (1,023) (43)
Interest expense (45,888) (31,813) (14,075) 44
Loss on early extinguishment of debt (8,718) (1,370) (7,348) 536
Gain on sale of assets 300
 8,867
 (8,567) (97)
  (42,771) (27,820) (14,951) 54
Income (loss) before income taxes (254,950) 1,273,239
 (1,528,189) (120)
Income tax expense 6,459
 446,784
 (440,325) (99)
Net income (loss) (261,409) 826,455
 (1,087,864) (132)
Less net income attributable to noncontrolling interest 52,209
 42,433
 9,776
 23
Net income (loss) attributable to HollyFrontier stockholders $(313,618) $784,022
 $(1,097,640) (140)%
Earnings (loss) per share attributable to HollyFrontier stockholders:        
Basic $(1.78) $4.09
 $(5.87) (144)%
Diluted $(1.78) $4.09
 $(5.87) (144)%
Cash dividends declared per common share $0.99
 $0.98
 $0.01
 1 %
Average number of common shares outstanding:        
Basic 176,157
 191,182
 (15,025) (8)%
Diluted 176,157
 191,282
 (15,125) (8)%



Balance Sheet Data
  September 30, 2016 December 31, 2015
  (Unaudited)  
  (In thousands)
Cash, cash equivalents and total investments in marketable securities $478,163
 $210,552
Working capital $1,064,648
 $587,450
Total assets $8,596,448
 $8,388,299
Long-term debt $1,665,602
 $1,040,040
Total equity $5,220,401
 $5,809,773

Table of Content
  March 31, 2017 December 31, 2016
  (Unaudited)  
  (In thousands)
Cash, cash equivalents and total investments in marketable securities $129,512
 $1,134,727
Working capital $1,027,183
 $1,767,780
Total assets $9,542,352
 $9,435,661
Long-term debt $2,231,542
 $2,235,137
Total equity $5,223,194
 $5,301,985

Other Financial Data (Unaudited) 
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended
March 31,
 2016 2015 2016 2015 2017 2016
 (In thousands) (In thousands)
Net cash provided by operating activities $133,898
 $333,401
 $444,224
 $903,341
Net cash provided by (used for) operating activities $(39,384) $6,636
Net cash used for investing activities $(127,818) $(192,061) $(397,154) $(425,440) $(473,016) $(5,193)
Net cash provided by (used for) financing activities $(91,749) $(134,968) $252,718
 $(806,155) $(68,363) $43,045
Capital expenditures $97,432
 $156,984
 $387,477
 $473,897
 $59,757
 $149,573
EBITDA (1)
 $206,595
 $404,581
 $15,500
 $1,517,165
 $72,347
 $152,171
Adjusted EBITDA (2)
 $206,907
 $630,032
 $475,302
 $1,600,590

(1)Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA,” is calculated as net income (loss) plus (i) interest expense, net of interest income, (ii) income tax provision, and (iii) depreciation and amortization.

(2)“Adjusted EBITDA” EBITDA is calculated as EBITDA plus or minus (i) lower of cost or market inventory valuation adjustment and (ii) goodwill and asset impairment charges. EBITDA and Adjusted EBITDA are not calculationsa calculation provided for under GAAP; however, the amounts included in these calculationsthe EBITDA calculation are derived from amounts included in our consolidated financial statements. EBITDA and Adjusted EBITDA should not be considered as alternativesan alternative to net income or operating income as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA and Adjusted EBITDA areis not necessarily comparable to similarly titled measures of other companies. They areEBITDA is presented here because they areit is a widely used financial indicatorsindicator used by investors and analysts to measure performance. EBITDA and Adjusted EBITDA areis also used by our management for internal analysis and as a basis for financial covenants. EBITDA and Adjustedanalysis. EBITDA presented above areis reconciled to net income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q.

Our operations are organized into twothree reportable segments, Refining, PCLI and HEP. See Note 1516 “Segment Information” in the Notes to Consolidated Financial Statements for additional information on our reportable segments.

Refining Operating Data (Unaudited)
Our refinery operations include the El Dorado, Tulsa, Navajo, Cheyenne and Woods Cross Refineries.The following tables set forth information, including non-GAAP performance measures, about our consolidated refinery operations. The cost of products and refinery gross and net operating margins do not include the non-cash effects of goodwill and asset impairments charges, lower of cost or market inventory valuation adjustments and depreciation and amortization. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q. 
Table of Content
  Three Months Ended
September 30,
 Nine Months Ended
September 30,
  2016 2015 2016 2015
Mid-Continent Region (El Dorado and Tulsa Refineries)        
Crude charge (BPD) (1)
 271,780
 277,290
 258,680
 271,800
Refinery throughput (BPD) (2)
 289,010
 295,250
 277,870
 286,420
Refinery production (BPD) (3)
 276,720
 282,370
 266,510
 274,990
Sales of produced refined products (BPD) 262,060
 267,360
 253,390
 265,210
Sales of refined products (BPD) (4)
 292,310
 312,990
 280,150
 291,210
Refinery utilization (5)
 104.5% 106.7% 99.5% 104.5%
         
Average per produced barrel (6)
        
Net sales $61.71
 $74.15
 $56.61
 $75.34
Cost of products (7)
 52.08
 55.48
 48.19
 58.27
Refinery gross margin (8)
 9.63
 18.67
 8.42
 17.07
Refinery operating expenses (9)
 4.70
 4.79
 4.87
 4.68
Net operating margin (8)
 $4.93
 $13.88
 $3.55
 $12.39
         
Refinery operating expenses per throughput barrel (10)
 $4.26
 $4.34
 $4.44
 $4.33

  Three Months Ended March 31,
  2017 2016
Mid-Continent Region (El Dorado and Tulsa Refineries)    
Crude charge (BPD) (1)
 221,890
 233,540
Refinery throughput (BPD) (2)
 242,120
 252,160
Refinery production (BPD) (3)
 232,580
 242,100
Sales of produced refined products (BPD) 227,700
 233,350
Sales of refined products (BPD) (4)
 255,370
 262,210
Refinery utilization (5)
 85.3% 89.8%
     
Average per produced barrel (6)
    
Net sales $66.71
 $46.69
Cost of products (7)
 60.04
 38.85
Refinery gross margin (8)
 6.67
 7.84
Refinery operating expenses (9)
 6.12
 5.40
Net operating margin (8)
 $0.55
 $2.44
     
Refinery operating expenses per throughput barrel (10)
 $5.76
 $5.00
Feedstocks:    
Sweet crude oil 58% 52%
Sour crude oil 19% 21%
Heavy sour crude oil 15% 20%
Other feedstocks and blends 8% 7%
Total 100% 100%
     
Sales of produced refined products:    
Gasolines 50% 48%
Diesel fuels 31% 34%
Jet fuels 9% 7%
Fuel oil 1% 1%
Asphalt 2% 2%
Lubricants 5% 5%
LPG and other 2% 3%
Total 100% 100%
Table of Content

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended March 31,
 2016 2015 2016 2015 2017 2016
Mid-Continent Region (El Dorado and Tulsa Refineries)        
Southwest Region (Navajo Refinery)    
Crude charge (BPD) (1)
 74,470
 98,130
Refinery throughput (BPD) (2)
 79,490
 109,120
Refinery production (BPD) (3)
 78,110
 107,510
Sales of produced refined products (BPD) 76,340
 113,370
Sales of refined products (BPD) (4)
 90,700
 113,750
Refinery utilization (5)
 74.5% 98.1%
    
Average per produced barrel (6)
    
Net sales $67.16
 $45.70
Cost of products (7)
 58.76
 38.77
Refinery gross margin (8)
 8.40
 6.93
Refinery operating expenses (9)
 6.90
 4.24
Net operating margin (8)
 $1.50
 $2.69
    
Refinery operating expenses per throughput barrel (10)
 $6.63
 $4.41
    
Feedstocks:            
Sweet crude oil 62% 60% 58% 60% 18% 33%
Sour crude oil 15% 24% 17% 22% 76% 57%
Heavy sour crude oil 17% 10% 18% 13%
Other feedstocks and blends 6% 6% 7% 5% 6% 10%
Total 100% 100% 100% 100% 100% 100%
            
Sales of produced refined products:            
Gasolines 51% 49% 49% 48% 53% 56%
Diesel fuels 33% 34% 34% 35% 39% 38%
Jet fuels 6% 7% 6% 7%
Fuel oil 1% 1% 1% 1% 4% 2%
Asphalt 3% 2% 3% 2% 1% 1%
Lubricants 5% 4% 5% 4%
LPG and other 1% 3% 2% 3% 3% 3%
Total 100% 100% 100% 100% 100% 100%
Southwest Region (Navajo Refinery)        
Crude charge (BPD) (1)
 100,180
 104,910
 99,990
 100,100
Refinery throughput (BPD) (2)
 109,350
 115,660
 110,020
 111,490
Refinery production (BPD) (3)
 107,940
 113,890
 108,660
 109,750
Sales of produced refined products (BPD) 107,010
 111,080
 110,240
 111,330
Sales of refined products (BPD) (4)
 110,270
 117,320
 111,850
 120,040
Refinery utilization (5)
 100.2% 104.9% 100.0% 100.1%
         
Average per produced barrel (6)
        
Net sales $60.24
 $71.52
 $55.81
 $73.37
Cost of products (7)
 50.74
 51.65
 46.64
 54.45
Refinery gross margin (8)
 9.50
 19.87
 9.17
 18.92
Refinery operating expenses (9)
 4.86
 5.25
 4.62
 4.87
Net operating margin (8)
 $4.64
 $14.62
 $4.55
 $14.05
         
Refinery operating expenses per throughput barrel (10)
 $4.76
 $5.04
 $4.63
 $4.86
         
Feedstocks:        
Sweet crude oil 26% 39% 29% 34%
Sour crude oil 66% 52% 62% 56%
Other feedstocks and blends 8% 9% 9% 10%
Total 100% 100% 100% 100%
         
Sales of produced refined products:        
Gasolines 52% 52% 54% 54%
Diesel fuels 42% 43% 41% 39%
Fuel oil 3% 2% 2% 2%
Asphalt 1% 1% 1% 1%
LPG and other 2% 2% 2% 4%
Total 100% 100% 100% 100%
Rocky Mountain Region (Cheyenne and Woods Cross Refineries)            
Crude charge (BPD) (1)
 71,600
 77,890
 62,490
 69,190
 74,710
 59,430
Refinery throughput (BPD) (2)
 75,470
 82,550
 66,490
 74,760
 83,750
 69,230
Refinery production (BPD) (3)
 72,080
 77,930
 63,320
 70,380
 81,150
 66,240
Sales of produced refined products (BPD) 68,630
 77,620
 63,800
 67,680
 80,780
 66,640
Sales of refined products (BPD) (4)
 71,450
 80,530
 67,800
 72,520
 81,450
 69,970
Refinery utilization (5)
 73.8% 93.8% 71.3% 83.4% 77.0% 71.6%
Table of Content

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended March 31,
 2016 2015 2016 2015 2017 2016
Rocky Mountain Region (Cheyenne and Woods Cross Refineries)            
Average per produced barrel (6)
            
Net sales $61.89
 $74.53
 $56.76
 $73.79
 $65.83
 $46.79
Cost of products (7)
 50.83
 50.61
 47.13
 53.47
 55.72
 39.00
Refinery gross margin (8)
 11.06
 23.92
 9.63
 20.32
 10.11
 7.79
Refinery operating expenses (9)
 9.48
 8.10
 10.14
 9.64
 10.08
 9.68
Net operating margin (8)
 $1.58
 $15.82
 $(0.51) $10.68
 $0.03
 $(1.89)
            
Refinery operating expenses per throughput barrel (10)
 $8.62
 $7.62
 $9.73
 $8.73
 $9.72
 $9.32
            
Feedstocks:            
Sweet crude oil 33% 46% 39% 43% 38% 39%
Heavy sour crude oil 42% 36% 37% 37% 31% 32%
Black wax crude oil 20% 12% 18% 12% 20% 15%
Other feedstocks and blends 5% 6% 6% 8% 11% 14%
Total 100% 100% 100% 100% 100% 100%
            
Sales of produced refined products:            
Gasolines 58% 57% 59% 57% 58% 62%
Diesel fuels 34% 38% 34% 37% 33% 32%
Fuel oil 2% 3% 2% 3% 2% 3%
Asphalt 3% % 2% 1% 5% 1%
LPG and other 3% 2% 3% 2% 2% 2%
Total 100% 100% 100% 100% 100% 100%
Consolidated            
Crude charge (BPD) (1)
 443,560
 460,090
 421,160
 441,090
 371,070
 391,100
Refinery throughput (BPD) (2)
 473,830
 493,460
 454,380
 472,670
 405,360
 430,510
Refinery production (BPD) (3)
 456,740
 474,190
 438,490
 455,120
 391,840
 415,850
Sales of produced refined products (BPD) 437,700
 456,060
 427,430
 444,220
 384,820
 413,360
Sales of refined products (BPD) (4)
 474,030
 510,840
 459,800
 483,770
 427,520
 445,930
Refinery utilization (5)
 97.1% 103.9% 94.1% 99.6% 81.2% 88.3%
            
Average per produced barrel (6)
            
Net sales $61.38
 $73.57
 $56.43
 $74.61
 $66.62
 $46.44
Cost of products (7)
 51.55
 53.72
 47.64
 56.58
 58.88
 38.85
Refinery gross margin (8)
 9.83
 19.85
 8.79
 18.03
 7.74
 7.59
Refinery operating expenses (9)
 5.49
 5.46
 5.59
 5.48
 7.11
 5.77
Net operating margin (8)
 $4.34
 $14.39
 $3.20
 $12.55
 $0.63
 $1.82
            
Refinery operating expenses per throughput barrel (10)
 $5.07
 $5.05
 $5.26
 $5.15
 $6.75
 $5.54
            
Feedstocks:            
Sweet crude oil 49% 52% 48% 51% 46% 45%
Sour crude oil 25% 27% 26% 26% 26% 27%
Heavy sour crude oil 17% 12% 16% 14% 15% 17%
Black wax crude oil 3% 2% 3% 2% 4% 2%
Other feedstocks and blends 6% 7% 7% 7% 9% 9%
Total 100% 100% 100% 100% 100% 100%
Table of Content

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 Three Months Ended March 31,
 2016 2015 2016 2015 2017 2016
Consolidated            
Sales of produced refined products:            
Gasolines 52% 51% 52% 51% 52% 53%
Diesel fuels 35% 37% 36% 36% 33% 35%
Jet fuels 4% 4% 4% 4% 5% 4%
Fuel oil 2% 1% 1% 1% 2% 2%
Asphalt 2% 1% 2% 2% 3% 1%
Lubricants 3% 3% 3% 3% 3% 2%
LPG and other 2% 3% 2% 3% 2% 3%
Total 100% 100% 100% 100% 100% 100%
 
(1)Crude charge represents the barrels per day of crude oil processed at our refineries.
(2)Refinery throughput represents the barrels per day of crude and other refinery feedstocks input to the crude units and other conversion units at our refineries.
(3)Refinery production represents the barrels per day of refined products yielded from processing crude and other refinery feedstocks through the crude units and other conversion units at our refineries.
(4)Includes refined products purchased for resale.
(5)Represents crude charge divided by total crude capacity (BPSD). Effective July 1, 2016, our consolidated crude capacity increased from 443,000 BPSD to 457,000 BPSD upon completion of our Woods Cross Refinery expansion project.
(6)Represents average per barrel amount for produced refined products sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q.
(7)Transportation, terminal and refinery storage costs billed from HEP are included in cost of products.
(8)
Excludes lower of cost or market inventory valuation adjustment ofadjustments that decreased gross margin by $0.311.8 million and $225.5increased gross margins by $56.1 million for the three months ended September 30, 2016March 31, 2017 and 2015, respectively, and $194.3 million and $83.4 million for the nine months ended September 30, 2016, and 2015, respectively.
(9)Represents operating expenses of our refineries, exclusive of depreciation and amortization
(10)Represents refinery operating expenses, exclusive of depreciation and amortization, divided by refinery throughput.


PCLI Operating Data
The following table sets forth information about our our PCLI operations for the period from February 1, 2017 (date of acquisition) through March 31, 2017.
Period From February 1, 2017 Through March 31, 2017
PCLI
Throughput (BPD) (1)
22,170
Production (BPD) (2)
21,760
Sales of produced refined products (BPD)24,140

(1)Throughput represents the barrels per day of feedstocks (principally vacuum gas oil and hydrocracker bottoms) input into our PCLI production facilities.
(2)Production represents the barrels per day of products yielded from our PCLI production facilities.


Table of Content

Results of Operations – Three Months Ended September 30, 2016March 31, 2017 Compared to Three Months Ended September 30, 2015March 31, 2016

Summary
Net incomeloss attributable to HollyFrontier stockholders for the three months ended September 30, 2016March 31, 2017 was $74.5(45.5) million ($0.42(0.26) per basic and diluted share), a $121.866.7 million decrease compared to net income attributable to HollyFrontier stockholders of $196.3$21.3 million ($1.050.12 per basic and 1.04 per diluted share) for the three months ended September 30, 2015.March 31, 2016. Net income decreased due principally to a year-over-year decrease in third quarter refining margins.segment sales volumes of refined product, net of $8.4 million in earnings attributable to our recently acquired PCLI operations. For the three months ended September 30, 2016,March 31, 2017, lower of cost or market inventory reserve adjustments decreased pre-tax earnings by $0.3$11.8 million compared to $225.5increased pre-tax earnings of $56.1 million for the three months ended September 30, 2015.March 31, 2016. Refinery gross margins for the three months ended September 30, 2016 decreasedMarch 31, 2017 increased to $9.83$7.74 per produced barrel from $19.85$7.59 for the three months ended September 30, 2015.March 31, 2016.

Sales and Other Revenues
Sales and other revenues decreased 21%increased 53% from $3,585.8$2,018.7 million for the three months ended September 30, 2015March 31, 2016 to $2,847.3$3,080.5 million for the three months ended September 30, 2016March 31, 2017 due to a year-over-year decreaseincrease in thirdfirst quarter sales prices andoffset by lower refined product sales volumes. The average sales price we received per produced barrel sold was $73.57$46.44 for the three months ended September 30, 2015March 31, 2016 compared to $61.38$66.62 for the three months ended September 30, 2016.March 31, 2017. Sales and other revenues for the three months ended September 30,March 31, 2017 and 2016 and 2015 include $15.2$16.6 million and $14.7$19.2 million, respectively, in HEP revenues attributable to pipeline and transportation services provided to unaffiliated parties.

Table of Content
PCLI contributed $201.9 million in sales and other revenues for the three months ended March 31, 2017.

Cost of Products Sold
Total cost of products sold decreased 19%increased 69% from $2,879.3$1,569.0 million for the three months ended September 30, 2015March 31, 2016 to $2,342.1$2,653.0 million for the three months ended September 30, 2016,March 31, 2017, due principally to lowerhigher crude oil costs andoffset by lower sales volumes of refined products. Additionally during thirdfirst quarter of 2016,2017, we recognized a $0.3an $11.8 million lower of cost or market inventory valuation charge, a $225.1$67.9 million decreaseincrease compared to 2015,a benefit of $56.1 million for the same period of 2016, resulting in a new $430.2$344.3 million inventory reserve at September 30, 2016.March 31, 2017. The reserve at September 30, 2016March 31, 2017 is based on market conditions and prices at that time. Excluding this non-cash adjustment, the average price we paid per barrel for crude oil and feedstocks and the transportation costs of moving finished products to market decreased 4%increased 52% from $53.7238.85 for the three months ended September 30, 2015March 31, 2016 to $51.5558.88 for the three months ended September 30, 2016March 31, 2017. Cost of products sold includes $136.3 million in costs attributable to our PCLI operations.

Gross Refinery Margins
Gross refinery margin per produced barrel decreased 50%increased 2% from $19.85$7.59 for the three months ended September 30, 2015March 31, 2016 to $9.83$7.74 for the three months ended September 30, 2016.March 31, 2017. This was due to the effects of a decreasean increase in the average per barrel sales price for refined products sold, partially offset by decreasedincreased crude oil and feedstock prices during the current year quarter. Gross refinery margin does not include the non-cash effects of lower of cost or market inventory valuation adjustments or depreciation and amortization. See “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q for a reconciliation to the income statement of prices of refined products sold and cost of products purchased.

Operating Expenses
Operating expenses, exclusive of depreciation and amortization decreased 3%increased 22% from $265.4$252.6 million for the three months ended September 30, 2015March 31, 2016 to $256.2$307.1 million for the three months ended September 30, 2016.March 31, 2017. This decreaseincrease is principally due to lowerhigher maintenance costs compared to the same period of 2015.2016. Operating expenses include $36.0 million in costs attributable to our PCLI operations.

General and Administrative Expenses
General and administrative expenses increased 7%123% from $30.725.6 million for the three months ended September 30, 2015March 31, 2016 to $33.057.1 million for the three months ended September 30, 2016March 31, 2017 due principally to increased$15.6 million in incremental direct acquisition and integration costs of our recently acquired PCLI business. Additionally, general and administrative expenses include $12.1 million in costs attributable to professional services.our PCLI operations.

Depreciation and Amortization Expenses
Depreciation and amortization increased 4%9% from $87.8$87.9 million for the three months ended September 30, 2015March 31, 2016 to $91.1$96.0 million for the three months ended September 30, 2016.March 31, 2017. This increase was due principally to depreciation and amortization attributable to capitalized improvement projects and capitalized refinery turnaround costs. Depreciation and amortization expenses include $5.1 million in costs attributable to our PCLI operations.

Table of Content

Interest Income
Interest income for the three months ended September 30, 2016March 31, 2017 was $0.8 million compared to $0.7$0.1 million for the three months ended September 30, 2015March 31, 2016. This increase was due to higher investment levels in marketable debt securities during the current year quarter.

Interest Expense
Interest expense was $19.627.2 million for the three months ended September 30, 2016March 31, 2017 compared to $11.112.1 million for the three months ended September 30, 2015March 31, 2016. This increase is due to interest attributable to higher debt levels during the current year quarter relative to the same period of 2015.2016. For the three months ended September 30,March 31, 2017 and 2016, and 2015, interest expense included $14.4$13.5 million and $9.5 million, respectively, in interest costs attributable to limited recourse debt that finances HEP operations.

Income Taxes
For the three months ended September 30, 2016, we recorded an income tax expense of $22.2 million compared to $110.1 million for the three months ended September 30, 2015. This decrease was due principally to lower pre-tax earnings during the three months ended September 30, 2016 compared to the same period of 2015. Our effective tax rates, before consideration of earnings attributable to the noncontrolling interest, were 20.2% and 34.3% for the three months ended September 30, 2016 and 2015, respectively. The year-over-year decrease in the effective tax rate is due principally to the effects of the current year second quarter $309.3 million goodwill impairment charge that is not deductible for income tax purposes.


Table of Content

Results of Operations – Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015

Summary
Net loss attributable to HollyFrontier stockholders for the nine months ended September 30, 2016 was $(313.6) million ($(1.78) per basic and diluted share), a $1,097.6 million decrease compared to net income attributable to HollyFrontier stockholders of $784.0 million ($4.09 per basic and diluted share) for the nine months ended September 30, 2015. Net income decreased due principally to non-cash goodwill and long-lived asset impairment charges of of $309.3 million and $344.1 million, respectively, and a year-over-year decrease in refining margins and sales volumes, net of the effects of a year-over-year change in lower of cost or market inventory reserve adjustments. For the nine months ended September 30, 2016, lower of cost or market inventory reserve adjustments increased pre-tax earnings by $194.3 million compared to a pre-tax earnings decrease of $83.4 million for the nine months ended September 30, 2015. Collectively, the impairment charges, net of the lower of cost or market valuation benefit, reduced net income by $448.0 million, after tax, for the nine months ended September 30, 2016. Refinery gross margins for the nine months ended September 30, 2016 decreased to $8.79 per produced barrel from $18.03 for the nine months ended September 30, 2015.

Sales and Other Revenues
Sales and other revenues decreased 26% from $10,294.4 million for the nine months ended September 30, 2015 to $7,580.6 million for the nine months ended September 30, 2016 due to a year-over-year decrease in sales prices and lower refined product sales volumes. The average sales price we received per produced barrel sold was $74.61 for the nine months ended September 30, 2015 compared to $56.43 for the nine months ended September 30, 2016. Sales and other revenues for the nine months ended September 30, 2016 and 2015 include $50.1 million and $47.4 million, respectively, in HEP revenues attributable to pipeline and transportation services provided to unaffiliated parties.

Cost of Products Sold
Total cost of products sold decreased 24% from $7,876.1 million for the nine months ended September 30, 2015 to $6,020.9 million for the nine months ended September 30, 2016, due principally to lower crude oil costs and lower sales volumes of refined products. Additionally, this decrease also reflects a $194.3 million benefit that is attributable to a reduction in the lower of cost or market reserve for the nine months ended September 30, 2016, a $277.7 million increase compared to a charge of $83.4 million for the same period of last year. The reserve at September 30, 2016 is based on market conditions and prices at that time. Excluding this non-cash adjustment, the average price we paid per barrel for crude oil and feedstocks and the transportation costs of moving the finished products to the marketplace decreased 16% from $56.58 for the nine months ended September 30, 2015 to $47.64 for the nine months ended September 30, 2016.

Gross Refinery Margins
Gross refinery margin per produced barrel decreased 51% from $18.03 for the nine months ended September 30, 2015 to $8.79 for the nine months ended September 30, 2016. This was due to the effects of a decrease in the average per barrel sales price for refined products sold, partially offset by decreased crude oil and feedstock prices during the current year-to-date period. Gross refinery margin does not include the non-cash effects of lower of cost or market inventory valuation adjustments, goodwill and asset impairment charges or depreciation and amortization. See “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 3 of Part I of this Form 10-Q for a reconciliation to the income statement of prices of refined products sold and cost of products purchased.

Operating Expenses
Operating expenses, exclusive of depreciation and amortization, decreased 2% from $775.2 million for the nine months ended September 30, 2015 to $760.2 million for the nine months ended September 30, 2016 due principally to lower natural gas fuel costs compared to the same period of 2015.

General and Administrative Expenses
General and administrative expenses increased 2% from $86.4 million for the nine months ended September 30, 2015 to $88.3 million for the nine months ended September 30, 2016 due principally to an increase in costs attributable to professional services net of lower incentive compensation costs for the current year compared to the same period of 2015.

Depreciation and Amortization Expenses
Depreciation and amortization increased 5% from $255.6 million for the nine months ended September 30, 2015 to $269.4 million for the nine months ended September 30, 2016. This increase was due principally to depreciation and amortization attributable to capitalized improvement projects and capitalized refinery turnaround costs.

Table of Content

Goodwill and Asset Impairment
During the nine months ended September 30, 2016, we recorded goodwill and long-lived asset impairment charges of $309.3 million and $344.8 million, respectively, that relate to our Cheyenne Refinery. See Note 1 “Description of Business and Presentation of Financial Statements” in the Notes to Consolidated Financial Statements for additional information on the Cheyenne impairment.

Interest Income
Interest income for the nine months ended September 30, 2016 was $1.4 million compared to $2.4 million for the nine months ended September 30, 2015. This decrease was due to lower investment levels in marketable debt securities during the year-to-date period.

Interest Expense
Interest expense was $45.9 million for the nine months ended September 30, 2016 compared to $31.8 million for the nine months ended September 30, 2015. This increase was due to interest attributable to higher debt levels during the current year relative to the same period of 2015. For the nine months ended September 30, 2016 and 2015, interest expense included $36.3 million and $27.3$10.5 million, respectively, in interest costs attributable to limited recourse debt that finances HEP operations.

Loss on Early Extinguishment of Debt
InFor the three months ended March 31, 2017, a $12.2 million loss was recorded upon HEP’s redemption of its $300 million aggregate principal amount of 6.5% senior notes maturing March 2020 at a cost of $309.8 million.

For the three months ended March 31, 2016, we recognized an $8.7 million loss on the early retirement of a financing obligation, a component of outstanding debt, upon HEP’sHEP's purchase of crude oil tanks from an affiliate of Plains All American Pipeline L.P. (“Plains”). See Note 910 “Debt” in the Notes to Consolidated Financial Statements for additional information on this financing obligation.

In June 2015, we recognized a $1.4 million early extinguishment loss on the redemption of our $150.0 million aggregate principal amount of 6.875% senior notes maturing November 2018.

Income Taxes
For the ninethree months ended September 30, 2016,March 31, 2017, we recorded an income tax benefit of $16.8 million compared to income tax expense of $6.5$22.3 million compared to $446.8 million for the ninethree months ended September 30, 2015.March 31, 2016. This decrease was due principally to alower pre-tax lossearnings during the ninethree months ended September 30, 2016March 31, 2017 compared to pre-tax earnings in the same period of 2015.2016. Our effective tax rates, before consideration of earnings attributable to the noncontrolling interest, were 2.5%30.8% and 34.0% for the three months ended March 31, 2017 and 35.1% for the nine months ended September 30, 2016 and 2015, respectively. The year-over-year decrease in the effective tax rate is due principally to the effects of the second quarter $309.3 million goodwill impairment charge, a significant driver of our $255.0 million loss before income taxes for the nine months ended September 30, 2016, that is not deductible for income tax purposes.


LIQUIDITY AND CAPITAL RESOURCES

HollyFrontier Credit Agreement
We have a $1 billionIn February 2017, we amended our senior unsecured revolving credit facility, maturing in July 2019increasing the size of the facility from $1 billion to $1.35 billion and extending the maturity to February 2022 (the “HollyFrontier Credit Agreement”), which. The HollyFrontier Credit Agreement may be used for revolving credit loans and letters of credit from time to time and is available to fund general corporate purposes. Indebtedness under the HollyFrontier Credit Agreement is recourse to HollyFrontier. During the ninethree months ended September 30, 2016,March 31, 2017, we received advances totaling $315.0$26.0 million and repaid $315.0$26.0 million under the HollyFrontier Credit Agreement. At September 30, 2016March 31, 2017, we were in compliance with all covenants, had no outstanding borrowings and had outstanding letters of credit totaling $4.43.3 million under the HollyFrontier Credit Agreement.

HollyFrontier Senior Notes
In March 2016, we issued $250 million aggregate principal amount of 5.875% senior notes (the “HollyFrontier Senior Notes”) maturing April 2026. The HollyFrontier Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

HollyFrontier Term Loan
In April 2016, we entered into a $350 million senior unsecured term loan (the “HollyFrontier Term Loan”) maturing in April 2019. The HollyFrontier Term Loan is fully drawn and may be used for general corporate purposes. Indebtedness under the HollyFrontier Term Loan is recourse to HollyFrontier.

Table of Content

HEP Credit Agreement
In March 2016, HEP amended itshas a $1.2 billion senior secured revolving credit facility maturing in November 2018 (the “HEP Credit Agreement”), increasing the size of the facility from $850 million to $1.2 billion. The HEP Credit Agreement is available which may be used to fund capital expenditures, investments, acquisitions, distribution payments and working capital and for general partnership purposes. It is also available to fund letters of credit up to a $50 million sub-limit. During the ninethree months ended September 30, 2016,March 31, 2017, HEP received advances totaling $310.5$380.0 million and repaid $642.5$86.0 million under the HEP Credit Agreement. At September 30, 2016,March 31, 2017, HEP was in compliance with all of its covenants, had outstanding borrowings of $380.0$847.0 million and no outstanding letters of credit under the HEP Credit Agreement.

HEP Debt OfferingSenior Notes
In July 2016,January 2017, HEP issued $400redeemed its $300 million in aggregate principal amount of 6.0% HEP unsecured6.5% senior notes maturing in 2024 inMarch 2020 at a private placement.redemption cost of $309.8 million, at which time HEP usedrecognized a $12.2 million early extinguishment loss consisting of a $9.8 million debt redemption premium and unamortized discount and financing costs of $2.4 million. HEP funded the net proceeds to repay indebtednessredemption with borrowings under the HEP Credit Agreement.

See Note 910 “Debt” in the Notes to Consolidated Financial Statements for additional information on our debt instruments.
Table of Content


HEP Common Unit Continuous Offering Program
OnIn May 10, 2016, HEP established a continuous offering program under which HEP may issue and sell common units from time to time, representing limited partner interests, up to an aggregate gross sales amount of $200 million. As of September 30, 2016,During the three months ended March 31, 2017, HEP has issued 703,4551,142,358 units under this program, providing $23.0$39.5 million in net proceeds. In connection with this program and to maintain the 2% general partner interest, we made capital contributions totaling $0.5$0.8 million asduring the three months ended March 31, 2017. As of September 30, 2016.March 31, 2017, HEP has issued 1,845,813 units with an aggregate gross sales amount of $63.8 million.

HEP intends to use the net proceeds for general partnership purposes, which may include funding working capital, repayment of debt, acquisitions and capital expenditures. Amounts repaid under HEP’s credit facility may be reborrowed from time to time.
HEP Private Placement Agreement
On September 16, 2016, HEP entered into a common unit purchase agreement in which certain purchasers agreed to purchase in a private placement 3,420,000 HEP common units, representing limited partnership interests, at a price of $30.18 per common unit. The private placement closed on October 3, 2016, at which time HEP received proceeds of approximately $103 million, which were used to finance a portion of the Woods Cross assets acquisition. In connection with this private placement and to maintain our 2% general partner interest in HEP, we made capital contributions totaling $2.1 million to HEP in October 2016. After this common unit issuance, our interest in HEP is 37%, including the 2% general partner interest. Additionally, HEP entered into a registration rights agreement with the purchasers, which requires that HEP file a registration statement with the SEC within 60 days following the closing of the private placement to register the purchased units under the Securities Act. The registration statement will be automatically effective and the units fully transferable upon filing.

Liquidity
We believe our current cash and cash equivalents, along with future internally generated cash flow and funds available under our credit facilities, will provide sufficient resources to fund currently planned capital projects and our liquidity needs for the foreseeable future. In addition, components of our growth strategy include construction of new refinery processing units and the expansion of existing units at our facilities and selective acquisition of complementary assets for our refining operations intended to increase earnings and cash flow.

As of September 30, 2016March 31, 2017, our cash and cash equivalents and investments in marketable securities totaled $478.2129.5 million. We consider all highly-liquid instruments with a maturity of three months or less at the time of purchase to be cash equivalents. Cash equivalents are stated at cost, which approximates market value. These primarily consist of investments in conservative, highly-rated instruments issued by financial institutions, government and corporate entities with strong credit standings and money market funds.

On October 29, 2016, our wholly-owned subsidiary, 9952110 Canada Inc., entered into a share purchase agreement with Suncor to acquire 100% of the outstanding capital stock of PCLI that closed on February 1, 2017. Cash consideration paid was $862.0 million, or $1.125 billion in Canadian dollars.

In May 2015, our Board of Directors approved a $1 billion share repurchase program, which replaced all existing share repurchase programs, authorizing us to repurchase common stock in the open market or through privately negotiated transactions. The timing and amount of stock repurchases will depend on market conditions and corporate, regulatory and other relevant considerations. This program may be discontinued at any time by the Board of Directors. As of September 30, 2016,March 31, 2017, we had remaining authorization to repurchase up to $178.8 million under this stock repurchase program. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs.

Cash and cash equivalents increased $299.8decreased $581.1 million for the ninethree months ended September 30, 2016. Net cash provided by operating and financing activities of $444.2 million and $252.7 million, respectively, exceeded the net cash used for investing activities of $397.2 million.March 31, 2017. Working capital increaseddecreased by $477.2$740.6 million during the ninethree months ended September 30, 2016.

TableMarch 31, 2017, which is principally due to our cash purchase of Content
PCLI, net of working capital acquired.

Cash Flows – Operating Activities

NineThree Months Ended September 30, 2016March 31, 2017 Compared to NineThree Months Ended September 30, 2015March 31, 2016
Net cash flows used for operating activities were $39.4 million for the three months ended March 31, 2017 compared to $6.6 million provided by operating activities were $444.2 million for the ninethree months ended September 30,March 31, 2016, compared to $903.3 million for the nine months ended September 30, 2015, a decrease of $459.1$46.0 million. Net loss for the ninethree months ended September 30, 2016March 31, 2017 was $261.4$37.8 million, a decrease of $1,087.9$81.2 million compared to net income of $826.5$43.4 million for the ninethree months ended September 30, 2015March 31, 2016. Non-cash adjustments to net income consisting of depreciation and amortization, goodwill and asset impairment, lower of cost or market inventory valuation adjustment, net lossearnings of equity method investments, inclusive of distributions, gain on sale of assets, gain or loss on extinguishment of debt, deferred income taxes, equity-based compensation expense and fair value changes to derivative instruments and excess tax expense from equity based compensation totaled $777.2120.1 million for the ninethree months ended September 30, 2016March 31, 2017 compared to $311.593.3 million for the same period in 2015.2016. Changes in working capital items increaseddecreased cash flows by $23.1$87.9 million and $93.5 million for the ninethree months ended September 30,March 31, 2017 and 2016, compared to a decrease of $183.8 million for the nine months ended September 30, 2015.respectively. Additionally, for the ninethree months ended September 30, 2016March 31, 2017, turnaround expenditures increased to $104.2$48.0 million from $55.937.0 million for the same period of 20152016.

Table of Content

Cash Flows – Investing Activities and Planned Capital Expenditures

NineThree Months Ended September 30, 2016March 31, 2017 Compared to NineThree Months Ended September 30, 2015March 31, 2016
Net cash flows used for investing activities were $397.2473.0 million for the ninethree months ended September 30, 2016March 31, 2017 compared to $425.45.2 million for the ninethree months ended September 30, 2015,March 31, 2016, an increase of $467.8 million. Current year investing activities reflect a decreasenet cash outflow of $28.2 million.$840.4 million upon the acquisition of PCLI. Cash expenditures for properties, plants and equipment for the first ninethree months of 20162017 decreased to $387.5$59.8 million from $473.9149.6 million for the same period in 20152016. These include HEP capital expenditures of $48.28.3 million and $83.3$42.2 million for the ninethree months ended September 30, 2016March 31, 2017 and 20152016, respectively. In addition, in 2016, HEP purchased a 50% interest in Cheyenne Pipeline for $42.6 million, and in 2015, a 50% interest in Frontier Pipeline for $54.6 million. We received proceeds of $0.6 million and $15.8 million from the sale of assets during the nine months ended September 30, 2016 and 2015, respectively. Also for the ninethree months ended September 30, 2016March 31, 2017 and 2015,2016, we invested $155.141.6 million and $403.04.1 million, respectively, in marketable securities and received proceeds of $187.4465.7 million and $490.3148.2 million, respectively, from the sale or maturity of marketable securities.

Planned Capital Expenditures

HollyFrontier Corporation
Each year our Board of Directors approves our annual capital budget, which includes specific projects that management is authorized to undertake. Additionally, when conditions warrant or as new opportunities arise, additional projects may be approved. The funds appropriated for a particular capital project may be expended over a period of several years, depending on the time required to complete the project. Therefore, our planned capital expenditures for a given year consist of expenditures appropriated in that year’s capital budget plus expenditures for projects appropriated in prior years which have not yet been completed. During 2016,2017, we expect to spend approximately $450.0$225.0 million to $500.0$275.0 million in cash for capital projects appropriated in 20162017 and prior years. In addition, we expect to spend approximately $110.0$135.0 million to $120.0$150.0 million on refinery turnarounds. Refinery turnaround spending is amortized over the useful life of the turnaround.

The refining industry is capital intensive and requires on-going investments to sustain our refining operations. This expectedincludes replacement of, or rebuilding, refinery units and components that extend the useful life. We also invest in projects that improve operational reliability and profitability via enhancements that improve refinery processing capabilities as well as production yield and flexibility. Our capital expenditures also include projects related to environmental, health and turnaround cash spending is comprisedsafety compliance and include initiatives as a result of $75.0 million to $85.0 million at the Woods Cross Refinery, $45.0 million to $55.0 million at the El Dorado Refinery, $160.0 million to $175.0 million at the Tulsa Refineries, $125.0 million to $135.0 million at the Cheyenne Refinery, $135.0 million to $145.0 million at the Navajo Refineryfederal and $20.0 million to $25.0 million for miscellaneous other projects.state mandates.

A significant portion of our current capital spending is associated with compliance-oriented capital improvements. This spending is required due to existing consent decrees (for projects including FCC unit flue gas scrubbers and tail gas treatment units), federal fuels regulations (particularly Tier3, which mandates a reduction in the sulfur content of blended gasoline), refinery waste water treatment improvements and other similar initiatives. Our refinery operations and related emissions are highly regulated at both federal and state levels, and we invest in our facilities as needed to remain in compliance with these standards. Additionally, when faced with new emissions or fuels standards, we seek to execute projects that facilitate compliance and also improve the operating costs and / or yields of associated refining processes.

El Dorado Refinery
Capital projects at the El Dorado Refinery include the completion of an FCC gasoline hydrotreater to meet Tier 3 gasoline requirements and a new tail gas treating unit to provide spare capacity to the existing unit. Growth projects include an upgrade project to improve reformer operation, yield and reliability. A project to improve Coker yield and capacity is currently being evaluated.

Table of Content

Tulsa Refineries
Capital spending for the Tulsa Refineries includes a project to improve FCC yields that was implemented during a turnaround that started in February 2016 and completed in March 2016.

Navajo Refinery
The Navajo Refinery capital spending in 2016 is primarily directed towards the installation of an FCC gasoline hydrotreater unit to address Tier 3 compliance. Additionally, the Navajo Refinery plans to increase crude capacity through targeted upgrades to several processing units that is expected to provide greater diesel and gasoline flexibility and increased diesel production.

Cheyenne Refinery
The Cheyenne Refinery capital spending in 2016 includes the completion of wastewater treatment plant improvements and a project to improve FCC yield and reliability that was implemented during a turnaround completed in the second quarter of 2016. An expansion to the heavy oil rack will allow an increase of asphalt and gas oil exports, and work progresses on a study to provide a redundant tail gas unit associated with the sulfur recovery process.

Woods Cross Refinery
We have completed construction on our existing Woods Cross expansion project, increasing crude processing capacity to 45,000 BPSD, and providing greater crude slate flexibility, which we believe will increase capacity utilization and improve overall economic returns during periods when wax crudes are in short supply. The project also included construction of new refining facilities and a new rail loading rack for intermediates and finished products associated with refining waxy crude oil.

On November 18, 2013, the Utah Division of Air Quality issued a revised air quality permit (the “Approval Order”) authorizing the expansion. On December 18, 2013, two local environmental groups filed an administrative appeal challenging the issuance of the Approval Order and seeking a stay of the Approval Order. Following an extended appeal process, the Executive Director of the Utah Department of Environmental Quality issued a final order in favor of Woods Cross on all claims on March 31, 2015, and dismissed the project opponents’ arguments with prejudice. On April 27, 2015, the opponents filed a petition for review and notice of appeal with the Utah Court of Appeals challenging the agency’s decision to uphold the permit and dismiss the project opponents’ arguments. On August 4, 2016, the Utah Court of Appeals transferred the case to the Utah Supreme Court. The Utah Supreme Court established a supplemental briefing schedule, which ran through October 2016. Oral argument took place on December 14, 2016 and focused primarily on alleged procedural defects in the Petitioner’s appeal. The Court took the matter under advisement and will likely not take place until early 2017.issue a written decision. Our continued use of the expansion project facilities is subject to the Woods Cross Refinery successfully defending the Approval Order on appeal at the Utah Court of Appeals.

Regulatory compliance items or other presently existing or future environmental regulations / consent decrees could cause us to make additional capital investments beyond those described above and incur additional operating costs to meet applicable requirements, including those related to recently promulgated Federal Tier 3 gasoline standards.
Table of Content

HEP
Each year the Holly Logistic Services, L.L.C. board of directors approves HEP’s annual capital budget, which specifies capital projects that HEP management is authorized to undertake. Additionally, at times when conditions warrant or as new opportunities arise, special projects may be approved. The funds allocated for a particular capital project may be expended over a period of several years, depending on the time required to complete the project. Therefore, HEP’s planned capital expenditures for a given year consist of expenditures approved for capital projects included in its current year capital budget as well as, in certain cases, expenditures approved for capital projects in capital budgets for prior years. The 20162017 HEP capital budget is comprised of $13.0$9.0 million for maintenance capital expenditures and $57.0$30.0 million for expansion capital expenditures.

Table of Content

Cash Flows – Financing Activities

NineThree Months Ended September 30, 2016March 31, 2017 Compared to NineThree Months Ended September 30, 2015March 31, 2016
Net cash flows used for financing activities were $68.4 million for the three months ended March 31, 2017 compared to cash flows provided by financing activities were $252.7of $43.0 million for the ninethree months ended September 30,March 31, 2016, compared to cash flows used for financing activitiesan decrease of $806.2 million for the nine months ended September 30, 2015, an increase of $1,058.9$111.4 million. During the ninethree months ended September 30,March 31, 2017, we received $26.0 million and repaid $26.0 million under the Holly Frontier Credit Agreement and paid $59.0 million in dividends. Also during this period, HEP received $380.0 million and repaid $86.0 million under the HEP Credit Agreement, paid $309.8 million upon the redemption of HEP’s 6.5% senior notes, received $37.6 million in net proceeds from the issuance of its common units and paid distributions of $26.5 million to noncontrolling interests. During the three months ended March 31, 2016, we received $246.7 million in net proceeds upon issuance of our 5.875% senior notes, received $350.0 million in net proceeds from issuance of a term loan, received $315.0 million and repaid $315.0 million under the HollyFrontier Credit Agreement, purchased $133.4 million in common stock and paid $175.2$58.6 million in dividends. In addition, we extinguished our financing obligation with Plains for $39.5 million. Also, during this period, HEP received $310.5$522.0 million and repaid $642.5 million under the HEP Credit Agreement, received $394.0 million in net proceeds from issuance of HEP 6.0% senior notes, received $22.8 million in net proceeds from the issuance of its common units and paid distributions of $66.6 million to noncontrolling interests. During the nine months ended September 30, 2015, we purchased $481.8 million in common stock, paid $155.2 million to redeem our 6.875% senior notes and paid $187.4 million in dividends. During this period, HEP received $443.0 million and repaid $360.0$469.0 million under the HEP Credit Agreement and paid distributions of $61.4$21.7 million to noncontrolling interests.

Contractual Obligations and Commitments

HollyFrontier Corporation

In March 2016,February 2017, we issued $250 million in aggregate principal amountamended the HollyFrontier Credit Agreement, increasing the size of the HollyFrontier Senior Notes maturing April 2026,credit facility from $1.0 billion to $1.35 billion and extinguished $30.8 million principal balance relatedextended the maturity to a long-term financing obligation.

In April 2016, we entered into a $350 million senior unsecured term loan maturing April 2019.February 2022.

There were no other significant changes to our long-term contractual obligations during this period.the three months ended March 31, 2017.

HEP

In January 2017, HEP redeemed its $300 million aggregate principal amount of 6.5% senior notes maturing March 2016, HEP amended its credit agreement, increasing the size of the credit facility from $850 million to $1.2 billion. The HEP Credit Agreement matures in November 2018.2020. During the ninethree months ended September 30, 2016,March 31, 2017, HEP repaidreceived net borrowings of $332.0$294.0 million resulting in $380.0$847.0 million of outstanding borrowings in the HEP Credit Agreement at September 30, 2016.

In July 2016, HEP issued $400 million in aggregate principal amount of senior unsecured notes maturing 2024.March 31, 2017.

There were no other significant changes to HEP’s long-term contractual obligations during this period.


CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Our significant accounting policies are described in “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended December 31, 20152016. Certain critical accounting policies that materially affect the amounts recorded in our consolidated financial statements include the assessment and consolidation of variable interest entities, the use of the last-in, first-out (“LIFO”) method of valuing certain inventories, the amortization of deferred costs for regular major maintenance and repairs at our refineries, assessing the possible impairment of certain long-lived assets and goodwill, accounting for derivative instruments and assessing contingent liabilities for probable losses.

Table of Content

Inventory Valuation
Valuation: Inventories related to our refining operations are stated at the lower of cost, using the LIFO method for crude oil and unfinished and finished refined products, and the average cost method for materials and supplies, or market. In periods of rapidly declining prices, LIFO inventories may have to be written down to market value due to the higher costs assigned to LIFO layers in prior periods. In addition, the use of the LIFO inventory method may result in increases or decreases to cost of sales in years that inventory volumes decline as the result of charging cost of sales with LIFO inventory costs generated in prior periods. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and are subject to the final year-end LIFO inventory valuation.

At September 30, 2016,March 31, 2017, our lower of cost or market inventory valuation reserve was $430.2$344.3 million. This amount, or a portion thereof, is subject to reversal as a reduction to cost of products sold in subsequent periods as inventories giving rise to the reserve are sold, and a new reserve is established. Such a reduction to cost of products sold could be significant if inventory values return to historical cost price levels. Additionally, further decreases in overall inventory values could result in additional charges to cost of products sold should the lower of cost or market inventory valuation reserve be increased.

Inventories consisting of process chemicals, materials and maintenance supplies and RINs are stated at the lower of weighted-average cost or net realizable value. Inventories of our PCLI operations are stated at the lower of cost, using the FIFO method, or net realizable value.

Goodwill and Long-lived Assets: As of DecemberMarch 31, 2015,2017, our goodwill balance was $2.3$2.2 billion, with goodwill assigned to our refining, PCLI and HEP segments of $1.7 billion, $0.3$0.2 billion and $0.3 billion, allocated to our El Dorado Refinery, Cheyenne Refinery and HEP reporting units, respectively. Goodwill represents the excess of the cost of an acquired entity over the fair value of the assets acquired and liabilities assumed. Goodwill is not subject to amortization and is tested annually or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Our goodwill impairment testing first entails a comparison of our reporting unit fair values relative to their respective carrying values. If carrying value exceeds fair value for a reporting unit, we measure goodwill impairment as the excess of the carrying amount of reporting unit goodwill over the implied fair value of that goodwill based on estimates of the fair value of all assets and liabilities in the reporting unit.
Prior to the second quarter of 2016, there had been no impairments to goodwill.

Our long-lived assets principally consist of our refining assets that are organized as refining asset groups. Thesegroups and our PCLI business. The refinery asset groups also constitute our individual refinery reporting units that are used for testing and measuring goodwill impairments (El Dorado and Cheyenne).impairments. Our long-lived assets are evaluated for impairment by identifying whether indicators of impairment exist and if so, assessing whether the long-lived assets are recoverable from estimated future undiscounted cash flows. The actual amount of impairment loss measured, if any, is equal to the amount by which the asset group’s carrying value exceeds its fair value.

Goodwill and long-lived asset impairments
As of April 30, 2016, we performed interim goodwill impairment and related long-lived asset impairment testing of our El Dorado and Cheyenne Refinery reporting units after identifying a combination of events and circumstances which were indicators of potential goodwill and long-lived asset impairment, including lower than typical gross margins during the summer driving season, a current outlook of lower future gross margins, and the recent decline in our common share price which has resulted in a decrease in our market capitalization. In conjunction with our interim goodwill impairment testing performed, we first assessed the carrying values of our refining long-lived asset groups for recoverability.
The estimated fair values of our goodwill reporting units and long-lived asset groups were derived using a combination of both income and market approaches. The income approach reflects expected future cash flows based on estimates of future crack spreads, forecasted production levels, operating costs and capital expenditures. Our market approaches include both the guideline public company and guideline transaction methods. Both methods utilize pricing multiples derived from historical market transactions of other like-kind assets. These fair value measurements involve significant unobservable inputs (Level 3 inputs). See Note 3 “Fair Value Measurements” in the Notes to Consolidated Financial Statements for further discussion of Level 3 inputs.
As a result of our impairment testing during the second quarter of 2016, we determined that the carrying value of the long-lived assets of the Cheyenne Refinery had been impaired and recorded long-lived asset impairment charges of $344.8 million. Additionally, the carrying value of the Cheyenne Refinery’s goodwill was fully impaired and a goodwill impairment charge of $309.3 million was also recorded. representing all of the goodwill allocated to our Cheyenne Refinery. Our interim testing did not identify any other impairment.
We performed our annual goodwill impairment testing as of July 1, 2016 and determined the fair value of our El Dorado reporting unit currently exceedsexceeded its carrying value by approximately 4%. The market outlook for future crack spreads has since improved and based on subsequent testing, the fair value of the El Dorado reporting unit exceeded its carrying value by approximately 10% at March 31, 2017. A reasonable expectation exists that further deterioration in gross margins could result in an impairment of goodwill and the long-lived assets of the El Dorado reporting unit at some point in the future. Suchfuture and such impairment charges could be material.

Table of Content

RISK MANAGEMENT

We use certain strategies to reduce some commodity price and operational risks. We do not attempt to eliminate all market risk exposures when we believe that the exposure relating to such risk would not be significant to our future earnings, financial position, capital resources or liquidity or that the cost of eliminating the exposure would outweigh the benefit.

Commodity Price Risk Management
Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations. We periodically enter into derivative contracts in the form of commodity price swaps and futures contracts to mitigate price exposure with respect to:
our inventory positions;
natural gas purchases;
costs of crude oil and related grade differentials;
prices of refined products; and
our refining margins.

Table of Content

As of September 30, 2016March 31, 2017, we have the following notional contract volumes related to all outstanding derivative contracts used to mitigate commodity price risk:
   Notional Contract Volumes by Year of Maturity     Notional Contract Volumes by Year of Maturity 
Contract Description Total Outstanding Notional 2016 2017 Unit of Measure Total Outstanding Notional 2017 2018 2019 2020 2021 Unit of Measure
                    
Natural gas price swaps - long 24,000,000
 4,800,000
 19,200,000
 MMBTU 21,600,000
 14,400,000
 1,800,000
 1,800,000
 1,800,000
 1,800,000
 MMBTU
Natural gas price swaps - short 12,000,000
 2,400,000
 9,600,000
 MMBTU 7,200,000
 7,200,000
 
 
 
 
 MMBTU
Natural gas price swaps (basis spread) - long 12,885,000
 2,577,000
 10,308,000
 MMBTU 7,731,000
 7,731,000
 
 
 
 
 MMBTU
Crude price swaps (basis spread) - long 5,494,000
 2,944,000
 2,550,000
 Barrels 2,745,000
 2,745,000
 
 
 
 
 Barrels
NYMEX futures (WTI) - short 1,950,000
 1,265,000
 685,000
 Barrels 620,000
 620,000
 
 
 
 
 Barrels
Forward gasoline and diesel contracts - long 705,000
 695,000
 10,000
 Barrels 550,000
 550,000
 
 
 
 
 Barrels
Forward gasoline and diesel contracts - short 975,000
 975,000
 
 
     Barrels
Physical crude contracts -short 150,000
 150,000
 
 Barrels 150,000
 150,000
 
 
 
 
 Barrels

The following sensitivity analysis provides the hypothetical effects of market price fluctuations to the commodity positions hedged under our derivative contracts:
 Estimated Change in Fair Value at September 30, Estimated Change in Fair Value at March 31,
Commodity-based Derivative Contracts 2016 2015 2017 2016
 (In thousands) (In thousands)
Hypothetical 10% change in underlying commodity prices $1,064
 $12,233
 $3,249
 $20,353

Interest Rate Risk Management
HEP uses interest rate swaps to manage its exposure to interest rate risk.

As of September 30, 2016March 31, 2017, HEP had two interest rate swap contracts with identical terms that hedge its exposure to the cash flow risk caused by the effects of LIBOR changes on $150.0 million in credit agreement advances. The swaps effectively convert $150.0 million of LIBOR based debt to fixed-rate debt having an interest rate of 0.74% plus an applicable margin of 2.25% as of September 30, 2016March 31, 2017, which equaled an effective interest rate of 2.99%. Both of these swap contracts mature in July 2017. These swap contracts have been designated as cash flow hedges.

The market risk inherent in our fixed-rate debt is the potential change arising from increases or decreases in interest rates as discussed below.

Table of Content

For the fixed rate HollyFrontier Senior Notes and HEP Senior Notes, changes in interest rates will generally affect fair value of the debt, but not earnings or cash flows. The outstanding principal, estimated fair value and estimated change in fair value (assuming a hypothetical 10% change in the yield-to-maturity rates) for this debt as of September 30, 2016March 31, 2017 is presented below:
 
Outstanding
Principal
 
Estimated
Fair Value
 
Estimated
Change in
Fair Value
 
Outstanding
Principal
 
Estimated
Fair Value
 
Estimated
Change in
Fair Value
 (In thousands) (In thousands)
HollyFrontier Senior Notes $250,000
 $271,875
 $9,374
 $1,000,000
 $1,065,320
 $36,926
HEP Senior Notes $700,000
 $720,250
 $19,625
 $400,000
 $422,288
 $12,758

For the variable rate HollyFrontier Term Loan and HEP Credit Agreement, changes in interest rates would affect cash flows, but not the fair value. At September 30, 2016March 31, 2017, outstanding borrowings under the HEP Credit Agreement were $380.0847.0 million. By means of its cash flow hedges, HEP has effectively converted the variable rate on $150.0 million of outstanding principal to a weighted average fixed rate of 2.99%. For the remaining unhedged HEP Credit Agreement borrowings of $230.0$697.0 million, and the HollyFrontier Term Loan, a hypothetical 10% change in applicable interest rates would not materially affect cash flows.

Table of Content

Our operations are subject to hazards of petroleum processing operations, including fire, explosion and weather-related perils. We maintain various insurance coverages, including business interruption insurance, subject to certain deductibles. We are not fully insured against certain risks because such risks are not fully insurable, coverage is unavailable, or premium costs, in our judgment, do not justify such expenditures.

Financial information is reviewed on the counterparties in order to review and monitor their financial stability and assess their ongoing ability to honor their commitments under the derivative contracts. We have not experienced, nor do we expect to experience, any difficulty in the counterparties honoring their commitments.

We have a risk management oversight committee consisting of members from our senior management. This committee oversees our risk enterprise program, monitors our risk environment and provides direction for activities to mitigate identified risks that may adversely affect the achievement of our goals.


Item 3.Quantitative and Qualitative Disclosures About Market Risk

See “Risk Management” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”


Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles

Reconciliations of earnings before interest, taxes, depreciation and amortization (“EBITDA”) and EBITDA excluding “non-cash” lower of cost or market inventory valuation adjustments and goodwill and asset impairment charges (“Adjusted EBITDA”) to amounts reported under generally accepted accounting principles in the United States (“GAAP”) in financial statements.

Earnings before interest, taxes, depreciation and amortization, which we refer to as EBITDA, is calculated as net income (loss) attributable to HollyFrontier stockholders plus (i) interest expense, net of interest income, (ii) income tax provision, and (iii) depreciation and amortization. Adjusted EBITDA is calculated as EBITDA plus or minus (i) lower of cost or market inventory valuation adjustment and (ii) goodwill and asset impairment charges. EBITDA and Adjusted EBITDA are not calculationsa calculation provided for under GAAP; however, the amounts included in these calculations are derived from amounts included in our consolidated financial statements. EBITDA and Adjusted EBITDA should not be considered as alternativesan alternative to net income or operating income as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA and Adjusted EBITDA areis not necessarily comparable to similarly titled measures of other companies. They areEBITDA is presented here because they areit is a widely used financial indicatorsindicator used by investors and analysts to measure performance. EBITDA and Adjusted EBITDA areis also used by our management for internal analysis and as a basis for financial covenants.

Table of Content
analysis.

Set forth below is our calculation of EBITDA and Adjustedadjusted EBITDA.
Three Months Ended September 30, Nine Months Ended
September 30,
Three Months Ended March 31,
2016 2015 2016 20152017 2016
(In thousands)(In thousands)
Net income (loss) attributable to HollyFrontier stockholders$74,497
 $196,322
 $(313,618) $784,022
$(45,468) $21,253
Add income tax expense22,196
 110,066
 6,459
 446,784
Add (subtract) income tax expense (benefit)(16,789) 22,308
Add interest expense (1)
19,550
 11,102
 54,606
 33,183
39,383
 20,805
Subtract interest income(778) (673) (1,380) (2,403)(819) (75)
Add depreciation and amortization91,130
 87,764
 269,433
 255,579
96,040
 87,880
EBITDA$206,595
 $404,581
 $15,500
 $1,517,165
$72,347
 $152,171
Add (subtract) lower of cost or market inventory valuation adjustment312
 225,451
 (194,282) 83,425
Add goodwill and asset impairment
 
 654,084
 
Adjusted EBITDA$206,907
 $630,032
 $475,302
 $1,600,590

(1) Includes loss on early extinguishment of debt of $8.7$12.2 million and $1.4$8.7 million for the ninethree months ended September 30,March 31, 2017 and 2016, and 2015, respectively.

Reconciliations of refinery operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.

Refinery gross margin and net operating margin are non-GAAP performance measures that are used by our management and others to compare our refining performance to that of other companies in our industry. We believe these margin measures are helpful to investors in evaluating our refining performance on a relative and absolute basis.

Table of Content

Refinery gross margin per barrel is the difference between average net sales price and average cost of products per barrel of produced refined products. Net operating margin per barrel is the difference between refinery gross margin and refinery operating expenses per barrel of produced refined products. These two margins do not include the non-cash effects of lower of cost or market inventory valuation adjustments goodwill and asset impairment charges or depreciation and amortization. Each of these component performance measures can be reconciled directly to our consolidated statements of income.

Other companies in our industry may not calculate these performance measures in the same manner.

Refinery Gross and Net Operating Margins

Below are reconciliations to our consolidated statements of income for (i) net sales, cost of products (exclusive of lower of cost or market inventory valuation adjustment) and operating expenses, in each case averaged per produced barrel sold, and (ii) net operating margin and refinery gross margin. Due to rounding of reported numbers, some amounts may not calculate exactly.

Table of Content

Reconciliation of produced product sales to total sales and other revenues 

Three Months Ended September 30, Nine Months Ended
September 30,
Three Months Ended March 31,
2016 2015 2016 20152017 2016
(Dollars in thousands, except per barrel amounts)(Dollars in thousands, except per barrel amounts)
Consolidated          
Average sales price per produced barrel sold$61.38
 $73.57
 $56.43
 $74.61
$66.62
 $46.44
Times sales of produced refined products (BPD)437,700
 456,060
 427,430
 444,220
384,820
 413,360
Times number of days in period92
 92
 274
 273
90
 91
Produced refined product sales$2,471,674
 $3,086,815
 $6,608,846
 $9,048,108
$2,307,304
 $1,746,876
          
Total produced refined products sales$2,471,674
 $3,086,815
 $6,608,846
 $9,048,108
$2,307,304
 $1,746,876
Add refined product sales from purchased products and rounding (1)
207,698
 350,633
 500,509
 777,024
260,940
 131,408
Total refined product sales2,679,372
 3,437,448
 7,109,355
 9,825,132
2,568,244
 1,878,284
Add direct sales of excess crude oil (2)
103,145
 67,750
 294,845
 260,678
258,741
 90,918
Add other refining segment revenue (3)
49,678
 65,994
 126,604
 161,155
35,091
 30,385
Total refining segment revenue2,832,195
 3,571,192
 7,530,804
 10,246,965
2,862,076
 1,999,587
Add PCLI segment sales and other revenues201,940
 
Add HEP segment sales and other revenues92,611
 88,389
 289,517
 261,624
105,634
 102,010
Add corporate and other revenues11
 104
 168
 473
27
 110
Subtract consolidations and eliminations(77,547) (73,862) (239,857) (214,701)(89,194) (82,983)
Sales and other revenues$2,847,270
 $3,585,823
 $7,580,632
 $10,294,361
$3,080,483
 $2,018,724
Table of Content


Reconciliation of average cost of products per produced barrel sold to total cost of products sold (exclusive of lower of cost or market inventory valuation adjustment)

Three Months Ended September 30, Nine Months Ended
September 30,
Three Months Ended March 31,
2016 2015 2016 20152017 2016
(Dollars in thousands, except per barrel amounts)(Dollars in thousands, except per barrel amounts)
Consolidated          
Average cost of products per produced barrel sold$51.55
 $53.72
 $47.64
 $56.58
$58.88
 $38.85
Times sales of produced refined products (BPD)437,700
 456,060
 427,430
 444,220
384,820
 413,360
Times number of days in period92
 92
 274
 273
90
 91
Cost of products for produced products sold$2,075,836
 $2,253,958
 $5,579,398
 $6,861,573
$2,039,238
 $1,461,372
          
Total cost of products for produced products sold$2,075,836
 $2,253,958
 $5,579,398
 $6,861,573
$2,039,238
 $1,461,372
Add refined product costs from purchased products and rounding(1)
211,309
 370,638
 508,127
 807,260
260,838
 138,374
Total cost of refined products sold2,287,145
 2,624,596
 6,087,525
 7,668,833
2,300,076
 1,599,746
Add crude oil cost of direct sales of excess crude oil (2)
104,187
 65,338
 297,494
 254,529
259,830
 91,588
Add other refining segment cost of products sold (4)
22,922
 36,823
 54,222
 81,265
13,819
 11,734
Total refining segment cost of products sold2,414,254
 2,726,757
 6,439,241
 8,004,627
2,573,725
 1,703,068
Add PCLI segment cost of products sold136,304
 
Subtract consolidations and eliminations(72,417) (72,898) (224,086) (211,920)(68,872) (77,905)
Costs of products sold (exclusive of lower of cost or market inventory valuation adjustment and depreciation and amortization)$2,341,837
 $2,653,859
 $6,215,155
 $7,792,707
$2,641,157
 $1,625,163


Table of Content

Reconciliation of average refinery operating expenses per produced barrel sold to total operating expenses
 
Three Months Ended September 30, Nine Months Ended
September 30,
Three Months Ended March 31,
2016 2015 2016 20152017 2016
(Dollars in thousands, except per barrel amounts)(Dollars in thousands, except per barrel amounts)
Consolidated          
Average refinery operating expenses per produced barrel sold$5.49
 $5.46
 $5.59
 $5.48
$7.11
 $5.77
Times sales of produced refined products (BPD)437,700
 456,060
 427,430
 444,220
384,820
 413,360
Times number of days in period92
 92
 274
 273
90
 91
Refinery operating expenses for produced products sold$221,074
 $229,088
 $654,677
 $664,571
$246,246
 $217,043
          
Total refinery operating expenses for produced products sold$221,074
 $229,088
 $654,677
 $664,571
$246,246
 $217,043
Add other refining segment operating expenses and rounding (5)
10,152
 10,110
 32,951
 30,632
10,869
 11,719
Total refining segment operating expenses231,226
 239,198
 687,628
 695,203
257,115
 228,762
Add PCLI segment operating expenses36,029
 
Add HEP segment operating expenses27,952
 25,095
 82,030
 78,350
32,489
 26,823
Add corporate and other costs1,390
 1,251
 3,797
 2,039
1,013
 1,255
Subtract consolidations and eliminations(4,336) (146) (13,304) (433)(19,529) (4,257)
Operating expenses (exclusive of depreciation and amortization)$256,232
 $265,398
 $760,151
 $775,159
$307,117
 $252,583


Table of Content

Reconciliation of net operating margin per barrel to refinery gross margin per barrel to total sales and other revenues
 
Three Months Ended September 30, Nine Months Ended
September 30,
Three Months Ended March 31,
2016 2015 2016 20152017 2016
(Dollars in thousands, except per barrel amounts)(Dollars in thousands, except per barrel amounts)
Consolidated          
Net operating margin per barrel$4.34
 $14.39
 $3.20
 $12.55
$0.63
 $1.82
Add average refinery operating expenses per produced barrel5.49
 5.46
 5.59
 5.48
7.11
 5.77
Refinery gross margin per barrel9.83
 19.85
 8.79
 18.03
7.74
 7.59
Add average cost of products per produced barrel sold51.55
 53.72
 47.64
 56.58
58.88
 38.85
Average sales price per produced barrel sold$61.38
 $73.57
 $56.43
 $74.61
$66.62
 $46.44
Times sales of produced refined products (BPD)437,700
 456,060
 427,430
 444,220
384,820
 413,360
Times number of days in period92
 92
 274
 273
90
 91
Produced refined products sales$2,471,674
 $3,086,815
 $6,608,846
 $9,048,108
$2,307,304
 $1,746,876
          
Total produced refined products sales$2,471,674
 $3,086,815
 $6,608,846
 $9,048,108
$2,307,304
 $1,746,876
Add refined product sales from purchased products and rounding (1)
207,698
 350,633
 500,509
 777,024
260,940
 131,408
Total refined product sales2,679,372
 3,437,448
 7,109,355
 9,825,132
2,568,244
 1,878,284
Add direct sales of excess crude oil (2)
103,145
 67,750
 294,845
 260,678
258,741
 90,918
Add other refining segment revenue (3)
49,678
 65,994
 126,604
 161,155
35,091
 30,385
Total refining segment revenue2,832,195
 3,571,192
 7,530,804
 10,246,965
2,862,076
 1,999,587
Add PCLI segment sales and other revenues201,940
 
Add HEP segment sales and other revenues92,611
 88,389
 289,517
 261,624
105,634
 102,010
Add corporate and other revenues11
 104
 168
 473
27
 110
Subtract consolidations and eliminations(77,547) (73,862) (239,857) (214,701)(89,194) (82,983)
Sales and other revenues$2,847,270
 $3,585,823
 $7,580,632
 $10,294,361
$3,080,483
 $2,018,724

(1)We purchase finished products to facilitate delivery to certain locations or to meet delivery commitments.
(2)We purchase crude oil that at times exceeds the supply needs of our refineries. Quantities in excess of our needs are sold at market prices to purchasers of crude oil that are recorded on a gross basis with the sales price recorded as revenues and the corresponding acquisition cost as inventory and then upon sale as cost of products sold. Additionally, at times we enter into buy/sell exchanges of crude oil with certain parties to facilitate the delivery of quantities to certain locations that are netted at cost.
(3)Other refining segment revenue includes the incremental revenues associated with HFC Asphalt, product purchased and sold forward for profit as market conditions and available storage capacity allows and miscellaneous revenue.
(4)Other refining segment cost of products sold includes the incremental cost of products for HFC Asphalt, the incremental cost associated with storing product purchased and sold forward as market conditions and available storage capacity allows and miscellaneous costs.
(5)Other refining segment operating expenses include the marketing costs associated with our refining segment and the operating expenses of HFC Asphalt.
Table of Content


Item 4.Controls and Procedures

Evaluation of disclosure controls and procedures. Our principal executive officer and principal financial officer have evaluated, as required by Rule 13a-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”), our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2016March 31, 2017.

Table of Content

Changes in internal control over financial reporting. ThereWe acquired PCLI from Suncor effective February 1, 2017 and have included PCLI’s operating results, assets and liabilities in our consolidated financial statements as of March 31, 2017 and for the two months then ended. Pursuant to a Transition Service Agreement with Suncor, Suncor provides accounting support services for PCLI including month end close process and other accounting services. Other than internal controls for PCLI, there have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during our last fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

Table of Content

PART II. OTHER INFORMATION
 
Item 1.Legal Proceedings

Commitment and Contingency Reserves

We periodically establish reserves for certain legal proceedings. The establishment of a reserve involves an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reserves to be adequate, future changes in the facts and circumstances could result in the actual liability exceeding the estimated ranges of loss and amounts accrued.

While the outcome and impact on us cannot be predicted with certainty, based on advice of counsel, management believes that the resolution of these proceedings through settlement or adverse judgment will not either individually or in the aggregate have a material adverse effect on our financial condition, results of operations or cash flows.

Environmental Matters

We are reporting the following proceedings to comply with SEC regulations which require us to disclose proceedings arising under federal, state or local provisions regulating the discharge of materials into the environment or protecting the environment if we reasonably believe that such proceedings may result in monetary sanctions of $100,000 or more. Our respective subsidiaries have or will develop corrective action plans regarding these disclosures that will be implemented in consultation with the respective federal and / or state agencies. It is not possible to predict the ultimate outcome of these proceedings, although none are currently expected to have a material adverse effect on our financial condition, results of operations or cash flows.

Cheyenne
HollyFrontier Cheyenne Refining LLC (“HFCR”), our wholly-owned subsidiary, completed certain environmental audits at the Cheyenne Refinery regarding compliance with federal and state environmental requirements. By letters dated October 5, 2012, November 7, 2012, and January 10, 2013, and pursuant to the EPA’sEPA's audit policy to the extent applicable, HFCR submitted reports to the EPA voluntarily disclosing non-compliance with certain emission limitations, reporting requirements, and provisions of a 2009 federal consent decree. By letters dated October 31, 2012; February 6, 2013; June 21, 2013; July 9, 2013 and July 25, 2013, and pursuant to applicable Wyoming audit statutes, HFCR submitted environmental audit reports to the Wyoming Department of Environmental Quality (“WDEQ”) voluntarily disclosing non-compliance with certain notification, reporting, and other provisions of the refinery’srefinery's state air permit and other environmental regulatory requirements. No further action has been taken by either agency at this time.

El Dorado
The El Dorado Refinery has been engaged in discussions with the EPA regarding potential Clean Air Act violations relating to flaring devices at the refinery as well as other equipment. The El Dorado Refinery has responded to two separate information requests covering air emissions for a time frame from January 1, 2009 through May 31, 2014. The EPA also conducted an on-site Clean Air Act - Sec. 112r Risk Management Program (“RMP”) compliance audit at the El Dorado Refinery and notified the El Dorado Refinery of 20 alleged “deficiencies” related to that inspection. Although no Notice or Finding of Violation has been issued by the EPA in connection with either the Clean Air Act inquiry or the 112r inspection, the EPA and the U.S. Department of Justice have indicated that the federal government believes it has claims for civil penalties relating to the information provided in response to the information requests and the RMP inspection. We have had a preliminary discussion with the government parties, are continuing to evaluate the relevant law and facts and will continue to work with the EPA regarding these matters.

Tulsa
HollyFrontier Tulsa Refining LLC (“HFTR”) manufactures paraffin and hydrocarbon waxes at its Tulsa West facility. On March 11, 2014, the EPA issued a notice to HFTR of possible violations of certain provisions of the federal Toxic Substances Control Act in connection with the manufacture of certain of these products. HFTR and the EPA met and are working productively towards a settlement of this matter.

Other

We are a party to various other litigation and proceedings that we believe, based on advice of counsel, will not either individually or in the aggregate have a materially adverse impact on our financial condition, results of operations or cash flows.


Table of Content

Item 1A.Risk Factors

Except for the additional risk factor information described below, there have been no material changes in our risk factors as previously disclosed in Part 1, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 20152016 and in Part II, “Item 1A. Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.. You should carefully consider the risk factors discussed below and in our 20152016 Form 10-K, and June 30, 2016 Form 10-Q, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.

TableMovements in foreign exchange rates could significantly impact our profitability and adversely affect our financial position, results of Content
operations and cash flows.

Our pending PCLI acquisition may not be consummated.Failure to completeOn February 1, 2017 we acquired Petro-Canada Lubricants Inc., a Canadian-based producer of base-oils and other specialized lubricant products, with foreign operations. The functional currencies of PCLI’s operations include the acquisition withinCanadian dollar, the expected timeframe or at alleuro and the Chinese renminbi that are translated into U.S. dollars in our reported financial results and condition. Volatility in exchange rates could adversely affect our stock pricefinancial position, results of operations and our future business and financial results.cash flows.

The PCLI acquisition is subject to closing conditions and regulatory approvals. If these conditions are not satisfied or waived, the acquisition will not be consummated. If the closing of the acquisition is substantially delayed or does not occur at all, or if the terms of the acquisition are required to be modified substantially due to regulatory concerns, we may not realize the anticipated benefits of the acquisition fully or at all. Certain of the conditions remaining to be satisfied include the absence of a law or order prohibiting the transactions contemplated by the share purchase agreement, approval under the Investment Canada Act, and the expiration of any waiting periods under the Competition Act (Canada) and Hart-Scott Rodino Act, as amended, with respect to the acquisition. We will also incur substantial transaction costs whether or not the acquisition is completed. Any failure to complete the acquisition could have a material adverse effect on our stock price and our future business and financial results.

The anticipated benefits of our pending PCLI acquisition may not be realized fully or at all or may take longer to realize than expected.

The PCLI acquisition involves the operation of businesses in other countries. The acquisition will require management to devote significant attention and resources to integrating the PCLI business with our business. Delays in this process could adversely affect our business, financial results, financial condition and stock price. Even if we are able to integrate our business operations successfully, there can be no assurance that this integration will result in the realization of the full benefits of synergies, cost savings, innovation and operational efficiencies that we currently expect from this integration or that these benefits will be achieved within the anticipated time frame.


Table of Content

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

(c) Common Stock Repurchases Made in the Quarter

Under our common stock repurchase programs, repurchases are being made from time to time in the open market or privately negotiated transactions based on market conditions, securities law limitations and other factors. The following table includes repurchases made under these programs during the thirdfirst quarter of 2016.2017.

Period 
Total Number of
Shares Purchased
 
Average Price
Paid per Share
 
Total Number of
Shares Purchased
as Part of Publicly Announced Plans or Programs
 
Maximum Dollar
Value of Shares
that May Yet Be
Purchased Under the Plans or Programs
July 2016 
 $
 
 $178,811,213
August 2016 
 $
 
 $178,811,213
September 2016 
 $
 
 $178,811,213
Total for July to September 2016 
   
  
Period 
Total Number of
Shares Purchased
 
Average Price
Paid per Share
 
Total Number of
Shares Purchased
as Part of Publicly Announced Plans or Programs
 
Maximum Dollar
Value of Shares
that May Yet Be
Purchased Under the Plans or Programs
January 2017 
 $
 
 $178,811,213
February 2017 
 $
 
 $178,811,213
March 2017 
 $
 
 $178,811,213
Total for January to March 2017 
   
  


Item 6.Exhibits

The Exhibit Index on page 6155 of this Quarterly Report on Form 10-Q lists the exhibits that are filed or furnished, as applicable, as part of the Quarterly Report on Form 10-Q.

Table of Content


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
    
  HOLLYFRONTIER CORPORATION
  (Registrant)
    
Date: November 3, 2016May 4, 2017  /s/ Douglas S. AronRichard L. Voliva III
   Douglas S. AronRichard L.Voliva III
   
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
    
Date: November 3, 2016May 4, 2017  /s/ J. W. Gann, Jr.
   J. W. Gann, Jr.
   
Vice President, Controller and
Chief Accounting Officer
(Principal Accounting Officer)
Table of Content


Exhibit Index

Exhibit Number  Description
   
3.1 Amended and Restated Certificate of Incorporation of HollyFrontier Corporation (incorporated by reference to Exhibit 3.1 of Registrant’s Current Report on Form 8-K filed July 8, 2011, File No. 1-03876).
   
3.2 Amended and Restated By-Laws of HollyFrontier Corporation (incorporated by reference to Exhibit 3.1 of Registrant’s Current Report on Form 8-K filed February 20, 2014, File No. 1-03876).
   
10.1 SecondSeventeenth Amended and Restated Omnibus Agreement, dated January 18, 2017, effective January 1, 2017, by and among HollyFrontier Corporation, Holly Energy Partners, L.P. and certain of their respective subsidiaries (incorporated by reference to Exhibit 10.11 of Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
10.2First Amendment to Senior Unsecured 5-Year Revolving Credit Agreement, dated as of February 16, 2017, among HollyFrontier Corporation, as borrower, The Bank of Tokyo-Mitsubishi UFJ, Ltd., as administrative agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 of Registrant's Current Report on Form 8-K filed February 21, 2017, File No. 1-03876).
10.3Amended and Restated Unloading and Blending Services Agreement, dated January 18, 2017, effective September 16, 2016, by and between HollyFrontier Refining & Marketing LLC, Holly Energy Partners - Operating, L.P. and HEP Refining L.L.C. (incorporated by reference to Exhibit 10.26 of Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
10.4Third Amended and Restated Master Throughput Agreement, dated August 8, 2016,January 18, 2017, effective January 1, 2017, by and between HollyFrontier Refining & Marketing LLC and Holly Energy Partners - Operating, L.P. (incorporated by reference to Exhibit 10.1 to10.27 of Registrant’s CurrentAnnual Report on Form 8-K dated August 10, 2016, File No. 1-03876).
10.2Fifteenth Amended and Restated Omnibus Agreement, dated August 8, 2016, by and among HollyFrontier Corporation, Holly Energy Partners, L.P. and certain of their respective subsidiaries (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K dated August 10, 2016, File No. 1-03876).
10.3Second Amended and Restated Services and Secondment Agreement, dated as of August 8, 2016, by and among Holly Logistic Services, L.L.C., Holly Energy Partners-Operating L.P., El Dorado Operating LLC, Cheyenne Logistics LLC, El Dorado Logistics LLC, HEP Tulsa LLC, HollyFrontier Payroll Services, Inc., HollyFrontier Cheyenne Refining LLC, HollyFrontier El Dorado Refining LLC and HollyFrontier Tulsa Refining LLC (incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K dated August 10, 2016, File No. 1-03876).
10.4Second Amended and Restated Master Lease and Access Agreement, dated as of August 8, 2016, by and among HollyFrontier El Dorado Refining LLC, HollyFrontier Cheyenne Refining LLC, HollyFrontier Tulsa Refining LLC, HollyFrontier Woods Cross Refining LLC, HollyFrontier Navajo Refining LLC, El Dorado Operating LLC, El Dorado Logistics LLC, Cheyenne Logistics LLC, HEP Tulsa LLC, HEP Woods Cross, L.L.C. and HEP Pipeline, L.L.C. (incorporated by reference to Exhibit 10.4 to Registrant’s Current Report on Form 8-K dated August 10,10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
   
10.5 Pipeline Deficiency Agreement, dated as of August 8, 2016, by and between HollyFrontier Refining & Marketing LLC and Holly Energy Partners - Operating, L.P. (incorporated by reference to Exhibit 10.5 to Registrant’s Current Report on Form 8-K dated August 10, 2016, File No. 1-03876).
10.6LLC Interest Purchase Agreement, dated as of October 3, 2016, by and between HollyFrontier Corporation, HollyFrontier Woods Cross Refining LLC, Holly Energy Partners - Operating, L.P. and Holly Energy Partners, L.P. (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K dated October 4, 2016, File No. 1-03876).
10.7Amended and Restated Master Tolling Agreement (Operating Assets), dated as of October 3, 2016, by and between HollyFrontier El Dorado Refining LLC, HollyFrontier Woods Cross Refining LLC, Holly Energy Partners-Operating L.P., HollyFrontier Corporation and Holly Energy Partners, L.P. (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K dated October 4, 2016, File No. 1-03876).
10.8Sixteenth Amended and Restated Omnibus Agreement, dated as of October 3, 2016, by and among HollyFrontier Corporation, Holly Energy Partners, L.P. and certain of their respective subsidiaries (incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K dated October 4, 2016, File No. 1-03876).
10.9Third Amended and Restated Services and Secondment Agreement, dated as of October 3, 2016, by and among Holly Logistic Services, L.L.C., certain subsidiaries of Holly Energy Partners, L.P. and certain subsidiaries of HollyFrontier Corporation (incorporated by reference to Exhibit 10.4 to Registrant’s Current Report on Form 8-K dated October 4, 2016, File No. 1-03876).
10.10ThirdFourth Amended and Restated Master Lease and Access Agreement, dated as of October 3, 2016,January 18, 2017, effective January 1, 2017, by and among certain subsidiaries of Holly Energy Partners, L.P. and certain subsidiaries of HollyFrontier CorporationCorporation. (incorporated by reference to Exhibit 10.510.30 of Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
10.6*Amendment to Amended and Restated Master Tolling Agreement (Operating Assets), dated effective January 1, 2017, by and among HollyFrontier El Dorado Refining LLC, HollyFrontier Woods Cross Refining LLC, and Holly Energy Partners-Operating, L.P.
10.7*Amendment to Master Tolling Agreement (Refinery Assets), dated effective January 1, 2017, by and among HollyFrontier El Dorado Refining LLC, HollyFrontier Woods Cross Refining LLC, and Holly Energy Partners-Operating, L.P.
10.8+HollyFrontier Corporation Long-Term Incentive Plan UK Sub-Plan, effective February 14, 2017. (incorporated by reference to Exhibit 10.44 of Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
10.9+Retirement Agreement, dated January 13, 2017, between HollyFrontier Corporation and Douglas S. Aron (incorporated by reference to Exhibit 10.1 of Registrant's Current Report on Form 8-K dated October 4,filed January 13, 2017, File No. 1-03876).
10.10+Holly Corporation Employee Form of Change in Control Agreement (incorporated by reference to Exhibit 10.46 of Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
10.11+Form of Restricted Stock Agreement (time-based vesting) (incorporated by reference to Exhibit 10.49 of Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
10.12+Form of Notice of Grant of Restricted Stock (incorporated by reference to Exhibit 10.50 of Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, File No. 1-03876).
   
31.1* Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2* Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1** Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2** Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
Table of Content

Exhibit Number  Description
101++ The following financial information from HollyFrontier Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016,March 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements.

* Filed herewith.
** Furnished herewith.
+ Constitutes management contracts or compensatory plans or arrangements.
++ Filed electronically herewith.


6256