UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý ☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended SeptemberJune 30, 20172019
¨ ☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From to
_________________________________________
Commission File Number 1-3157001-03157
INTERNATIONAL PAPER COMPANY
(Exact name of registrant as specified in its charter)
|
| |
New York | 13-0872805 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation of organization) | Identification No.) |
| |
6400 Poplar Avenue, Memphis, TN | 38197 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (901) (901) 419-7000
Securities registered pursuant to Section 12(b) of the Act: |
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Shares | IP | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý☒ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (paragraph 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý☒ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | ý☒ | Accelerated filer | ¨ |
| | | ☐ |
Non-accelerated filer | ¨☐ | Smaller reporting company | ¨☐ |
| | Emerging growth company | ¨☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange
Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý☐
The number of shares outstanding of the registrant’s common stock, par value $1.00 per share, as of October 27, 2017July 26, 2019 was 412,928,210392,836,359.
INDEX
|
| | |
| | PAGE NO. |
| | |
| | |
| | |
| | |
| Condensed Consolidated Statement of Operations - Three Months and NineSix Months Ended SeptemberJune 30, 20172019 and 20162018 | |
| | |
| Condensed Consolidated Statement of Comprehensive Income - Three Months and NineSix Months Ended SeptemberJune 30, 20172019 and 20162018 | |
| | |
| Condensed Consolidated Balance Sheet - SeptemberJune 30, 20172019 and December 31, 20162018 | |
| | |
| Condensed Consolidated Statement of Cash Flows - NineSix Months Ended SeptemberJune 30, 20172019 and 20162018 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
INTERNATIONAL PAPER COMPANY
(Unaudited)
(In millions, except per share amounts)
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 | 2019 | | 2018 | | 2019 | | 2018 |
Net Sales | $ | 5,913 |
| | $ | 5,266 |
| | $ | 17,196 |
| | $ | 15,698 |
| $ | 5,667 |
| | $ | 5,833 |
| | $ | 11,310 |
| | $ | 11,454 |
|
Costs and Expenses | | | | | | | | | | | | | | |
Cost of products sold | 4,024 |
| | 3,622 |
| | 12,069 |
| | 11,345 |
| 3,901 |
| | 3,922 |
| | 7,830 |
| | 7,870 |
|
Selling and administrative expenses | 431 |
| | 380 |
| | 1,275 |
| | 1,142 |
| 402 |
| | 451 |
| | 815 |
| | 872 |
|
Depreciation, amortization and cost of timber harvested | 373 |
| | 314 |
| | 1,075 |
| | 899 |
| 321 |
| | 330 |
| | 636 |
| | 655 |
|
Distribution expenses | 386 |
| | 353 |
| | 1,155 |
| | 1,012 |
| 384 |
| | 403 |
| | 773 |
| | 769 |
|
Taxes other than payroll and income taxes | 44 |
| | 41 |
| | 132 |
| | 123 |
| 43 |
| | 42 |
| | 86 |
| | 86 |
|
Restructuring and other charges | — |
| | 46 |
| | (16 | ) | | 47 |
| |
Restructuring and other charges, net | | — |
| | 26 |
| | — |
| | 48 |
|
Net (gains) losses on sales and impairments of businesses | — |
| | 5 |
| | 9 |
| | 70 |
| 152 |
| | — |
| | 145 |
| | — |
|
Litigation settlement | — |
| | — |
| | 354 |
| | — |
| |
Net bargain purchase gain on acquisition of business | — |
| | — |
| | (6 | ) | | — |
| |
Interest expense, net | 152 |
| | 132 |
| | 431 |
| | 384 |
| 122 |
| | 133 |
| | 255 |
| | 268 |
|
Non-operating pension expense | | 8 |
| | 36 |
| | 18 |
| | 40 |
|
Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings | 503 |
| | 373 |
| | 718 |
| | 676 |
| 334 |
| | 490 |
| | 752 |
| | 846 |
|
Income tax provision (benefit) | 153 |
| | 107 |
| | 147 |
| | 139 |
| 128 |
| | 130 |
| | 234 |
| | 219 |
|
Equity earnings (loss), net of taxes | 45 |
| | 43 |
| | 113 |
| | 151 |
| 80 |
| | 70 |
| | 194 |
| | 165 |
|
Earnings (Loss) From Continuing Operations | 395 |
| | 309 |
| | 684 |
| | 688 |
| 286 |
| | 430 |
| | 712 |
| | 792 |
|
Discontinued operations, net of taxes | — |
| | — |
| | — |
| | (5 | ) | — |
| | (23 | ) | | — |
| | 345 |
|
Net Earnings (Loss) | 395 |
| | 309 |
| | 684 |
| | 683 |
| 286 |
| | 407 |
| | 712 |
| | 1,137 |
|
Less: Net earnings (loss) attributable to noncontrolling interests | — |
| | (3 | ) | | — |
| | (3 | ) | (6 | ) | | 2 |
| | (4 | ) | | 3 |
|
Net Earnings (Loss) Attributable to International Paper Company | $ | 395 |
| | $ | 312 |
| | $ | 684 |
| | $ | 686 |
| $ | 292 |
| | $ | 405 |
| | $ | 716 |
| | $ | 1,134 |
|
Basic Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders | | | | | | | | | | | | | | |
Earnings (loss) from continuing operations | $ | 0.96 |
| | $ | 0.76 |
| | $ | 1.65 |
| | $ | 1.68 |
| $ | 0.74 |
| | $ | 1.03 |
| | $ | 1.80 |
| | $ | 1.91 |
|
Discontinued operations, net of taxes | — |
| | — |
| | — |
| | (0.01 | ) | — |
| | (0.05 | ) | | — |
| | 0.83 |
|
Net earnings (loss) | $ | 0.96 |
| | $ | 0.76 |
| | $ | 1.65 |
| | $ | 1.67 |
| $ | 0.74 |
| | $ | 0.98 |
| | $ | 1.80 |
| | $ | 2.74 |
|
Diluted Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders | | | | | | | | | | | | | | |
Earnings (loss) from continuing operations | $ | 0.95 |
| | $ | 0.75 |
| | $ | 1.64 |
| | $ | 1.66 |
| $ | 0.73 |
| | $ | 1.02 |
| | $ | 1.78 |
| | $ | 1.88 |
|
Discontinued operations, net of taxes | — |
| | — |
| | — |
| | (0.01 | ) | — |
| | (0.05 | ) | | — |
| | 0.83 |
|
Net earnings (loss) | $ | 0.95 |
| | $ | 0.75 |
| | $ | 1.64 |
| | $ | 1.65 |
| $ | 0.73 |
| | $ | 0.97 |
| | $ | 1.78 |
| | $ | 2.71 |
|
Average Shares of Common Stock Outstanding – assuming dilution | 417.4 |
| | 415.3 |
| | 417.4 |
| | 415.5 |
| 398.2 |
| | 417.7 |
| | 401.4 |
| | 418.8 |
|
Cash Dividends Per Common Share | $ | 0.4625 |
| | $ | 0.4400 |
| | $ | 1.3875 |
| | $ | 1.3200 |
| |
Amounts Attributable to International Paper Company Common Shareholders | | | | | | | | |
Earnings (loss) from continuing operations | $ | 395 |
| | $ | 312 |
| | $ | 684 |
| | $ | 691 |
| |
Discontinued operations, net of taxes | — |
| | — |
| | — |
| | (5 | ) | |
Net earnings (loss) | $ | 395 |
| | $ | 312 |
| | $ | 684 |
| | $ | 686 |
| |
The accompanying notes are an integral part of these condensed financial statements.
INTERNATIONAL PAPER COMPANY
(Unaudited)
(In millions)
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 | 2019 | | 2018 | | 2019 | | 2018 |
Net Earnings (Loss) | $ | 395 |
| | $ | 309 |
| | $ | 684 |
| | $ | 683 |
| $ | 286 |
| | $ | 407 |
| | $ | 712 |
| | $ | 1,137 |
|
Other Comprehensive Income (Loss), Net of Tax: | | | | | | | | | | | | | | |
Amortization of pension and post-retirement prior service costs and net loss: | | | | | | | | | | | | | | |
U.S. plans | 59 |
| | 72 |
| | 176 |
| | 471 |
| 40 |
| | 85 |
| | 81 |
| | 151 |
|
Pension and postretirement liability adjustments: | | | | | | | | |
U.S. plans | — |
| | (53 | ) | | — |
| | (598 | ) | |
Non-U.S. plans | — |
| | — |
| | 1 |
| | 17 |
| |
Change in cumulative foreign currency translation adjustment | 100 |
| | 3 |
| | 234 |
| | 373 |
| 61 |
| | (422 | ) | | 73 |
| | (380 | ) |
Net gains/losses on cash flow hedging derivatives: | | | | | | | | | | | | | | |
Net gains (losses) arising during the period | 1 |
| | 5 |
| | 9 |
| | (5 | ) | 4 |
| | (18 | ) | | 4 |
| | (21 | ) |
Reclassification adjustment for (gains) losses included in net earnings (loss) | (2 | ) | | (3 | ) | | (6 | ) | | (7 | ) | — |
| | 2 |
| | 1 |
| | — |
|
Total Other Comprehensive Income (Loss), Net of Tax | 158 |
| | 24 |
| | 414 |
| | 251 |
| 105 |
| | (353 | ) | | 159 |
| | (250 | ) |
Comprehensive Income (Loss) | 553 |
| | 333 |
| | 1,098 |
| | 934 |
| 391 |
| | 54 |
| | 871 |
| | 887 |
|
Net (earnings) loss attributable to noncontrolling interests | — |
| | 3 |
| | — |
| | 3 |
| 6 |
| | (2 | ) | | 4 |
| | (3 | ) |
Other comprehensive (income) loss attributable to noncontrolling interests | 1 |
| | (1 | ) | | (1 | ) | | (1 | ) | — |
| | 2 |
| | — |
| | 2 |
|
Comprehensive Income (Loss) Attributable to International Paper Company | $ | 554 |
| | $ | 335 |
| | $ | 1,097 |
| | $ | 936 |
| $ | 397 |
| | $ | 54 |
| | $ | 875 |
| | $ | 886 |
|
The accompanying notes are an integral part of these condensed financial statements.
INTERNATIONAL PAPER COMPANY
| | | September 30, 2017 | | December 31, 2016 | June 30, 2019 | | December 31, 2018 |
| (unaudited) | | | (unaudited) | | |
Assets | | | | | | |
Current Assets | | | | | | |
Cash and temporary investments | $ | 998 |
| | $ | 1,033 |
| $ | 787 |
| | $ | 589 |
|
Accounts and notes receivable, net | 3,343 |
| | 3,001 |
| 3,477 |
| | 3,521 |
|
Contract assets | | 399 |
| | 395 |
|
Inventories | 2,465 |
| | 2,438 |
| 2,224 |
| | 2,241 |
|
Assets held for sale | | 286 |
| | — |
|
Other current assets | 405 |
| | 198 |
| 215 |
| | 250 |
|
Total Current Assets | 7,211 |
| | 6,670 |
| 7,388 |
| | 6,996 |
|
Plants, Properties and Equipment, net | 14,065 |
| | 13,990 |
| 12,962 |
| | 13,067 |
|
Forestlands | 468 |
| | 456 |
| 405 |
| | 402 |
|
Investments | 336 |
| | 360 |
| 1,646 |
| | 1,648 |
|
Financial Assets of Special Purpose Entities (Note 13) | 7,047 |
| | 7,033 |
| |
Financial Assets of Variable Interest Entities (Note 16) | | 7,079 |
| | 7,070 |
|
Goodwill | 3,420 |
| | 3,364 |
| 3,441 |
| | 3,374 |
|
Right of Use Assets | | 408 |
| | — |
|
Deferred Charges and Other Assets | 1,266 |
| | 1,220 |
| 1,018 |
| | 1,019 |
|
Total Assets | $ | 33,813 |
| | $ | 33,093 |
| $ | 34,347 |
| | $ | 33,576 |
|
Liabilities and Equity | | | | | | |
Current Liabilities | | | | | | |
Notes payable and current maturities of long-term debt | $ | 958 |
| | $ | 239 |
| $ | 676 |
| | $ | 639 |
|
Accounts payable | 2,408 |
| | 2,309 |
| 2,498 |
| | 2,413 |
|
Accrued payroll and benefits | 447 |
| | 430 |
| 404 |
| | 535 |
|
Other accrued liabilities | 1,056 |
| | 1,091 |
| |
Liabilities held for sale | | 250 |
| | — |
|
Other current liabilities | | 1,221 |
| | 1,107 |
|
Total Current Liabilities | 4,869 |
| | 4,069 |
| 5,049 |
| | 4,694 |
|
Long-Term Debt | 11,373 |
| | 11,075 |
| 10,050 |
| | 10,015 |
|
Nonrecourse Financial Liabilities of Special Purpose Entities (Note 13) | 6,289 |
| | 6,284 |
| |
Nonrecourse Financial Liabilities of Variable Interest Entities (Note 16) | | 6,302 |
| | 6,298 |
|
Deferred Income Taxes | 3,505 |
| | 3,127 |
| 2,624 |
| | 2,600 |
|
Pension Benefit Obligation | 2,069 |
| | 3,400 |
| 1,694 |
| | 1,762 |
|
Postretirement and Postemployment Benefit Obligation | 315 |
| | 330 |
| 257 |
| | 264 |
|
Long-Term Lease Obligations | | 281 |
| | — |
|
Other Liabilities | 460 |
| | 449 |
| 591 |
| | 560 |
|
Equity | | | | | | |
Common stock, $1 par value, 2017 – 448.9 shares and 2016 – 448.9 shares | 449 |
| | 449 |
| |
Common stock, $1 par value, 2019 – 448.9 shares and 2018 – 448.9 shares | | 449 |
| | 449 |
|
Paid-in capital | 6,176 |
| | 6,189 |
| 6,229 |
| | 6,280 |
|
Retained earnings | 4,918 |
| | 4,818 |
| 8,302 |
| | 7,465 |
|
Accumulated other comprehensive loss | (4,949 | ) | | (5,362 | ) | (4,870 | ) | | (4,500 | ) |
| 6,594 |
| | 6,094 |
| 10,110 |
| | 9,694 |
|
Less: Common stock held in treasury, at cost, 2017 – 36.0 shares and 2016 – 37.7 shares | 1,680 |
| | 1,753 |
| |
Less: Common stock held in treasury, at cost, 2019 – 55.0 shares and 2018 – 48.3 shares | | 2,628 |
| | 2,332 |
|
Total International Paper Shareholders’ Equity | 4,914 |
| | 4,341 |
| 7,482 |
| | 7,362 |
|
Noncontrolling interests | 19 |
| | 18 |
| 17 |
| | 21 |
|
Total Equity | 4,933 |
| | 4,359 |
| 7,499 |
| | 7,383 |
|
Total Liabilities and Equity | $ | 33,813 |
| | $ | 33,093 |
| $ | 34,347 |
| | $ | 33,576 |
|
The accompanying notes are an integral part of these condensed financial statements.
INTERNATIONAL PAPER COMPANY
(Unaudited)
(In millions)
| | | Nine Months Ended September 30, | Six Months Ended June 30, |
| 2017 | | 2016 | 2019 | | 2018 |
Operating Activities | | | | | | |
Net earnings (loss) | $ | 684 |
| | $ | 683 |
| $ | 712 |
| | $ | 1,137 |
|
Depreciation, amortization and cost of timber harvested | 1,075 |
| | 899 |
| 636 |
| | 655 |
|
Deferred income tax provision (benefit), net | 295 |
| | 45 |
| 50 |
| | 196 |
|
Restructuring and other charges | (16 | ) | | 47 |
| |
Pension plan contributions | (1,250 | ) | | (750 | ) | |
Net bargain purchase gain on acquisition of business | (6 | ) | | — |
| |
Restructuring and other charges, net | | — |
| | 48 |
|
Net gain on transfer of North American Consumer Packaging business | | — |
| | (488 | ) |
Net (gains) losses on sales and impairments of businesses | 9 |
| | 70 |
| 145 |
| | — |
|
Ilim dividends received | 129 |
| | 58 |
| |
Equity (earnings) loss, net | (113 | ) | | (151 | ) | |
Equity method dividends received | | 251 |
| | 122 |
|
Equity (earnings) losses, net | | (194 | ) | | (165 | ) |
Periodic pension expense, net | 237 |
| | 718 |
| 47 |
| | 115 |
|
Other, net | 92 |
| | 67 |
| 55 |
| | 57 |
|
Changes in current assets and liabilities | | | | | | |
Accounts and notes receivable | (293 | ) | | (83 | ) | 48 |
| | (333 | ) |
Contract assets | | (4 | ) | | (17 | ) |
Inventories | (70 | ) | | (6 | ) | 48 |
| | (26 | ) |
Accounts payable and accrued liabilities | 5 |
| | (37 | ) | 2 |
| | 142 |
|
Interest payable | (11 | ) | | 24 |
| 1 |
| | 2 |
|
Other | (198 | ) | | (18 | ) | 3 |
| | 19 |
|
Cash Provided By (Used For) Operations | 569 |
| | 1,566 |
| 1,800 |
| | 1,464 |
|
Investment Activities | | | | | | |
Invested in capital projects | (935 | ) | | (903 | ) | (628 | ) | | (929 | ) |
Acquisitions, net of cash acquired | (45 | ) | | (56 | ) | (99 | ) | | — |
|
Net settlement on transfer of North American Consumer Packaging business | | — |
| | (40 | ) |
Proceeds from divestitures, net of cash divested | 4 |
| | 105 |
| 17 |
| | — |
|
Proceeds from sale of fixed assets | 22 |
| | 13 |
| 4 |
| | 2 |
|
Other | (54 | ) | | (130 | ) | (9 | ) | | 3 |
|
Cash Provided By (Used For) Investment Activities | (1,008 | ) | | (971 | ) | (715 | ) | | (964 | ) |
Financing Activities | | | | | | |
Repurchases of common stock and payments of restricted stock tax withholding | (46 | ) | | (132 | ) | (460 | ) | | (331 | ) |
Issuance of debt | 1,366 |
| | 3,447 |
| 444 |
| | 411 |
|
Reduction of debt | (369 | ) | | (1,855 | ) | (452 | ) | | (73 | ) |
Change in book overdrafts | 5 |
| | (5 | ) | (14 | ) | | (24 | ) |
Dividends paid | (573 | ) | | (543 | ) | (398 | ) | | (393 | ) |
Debt tender premiums paid | (1 | ) | | (31 | ) | |
Other | (2 | ) | | (3 | ) | |
Net debt tender premiums paid | | 4 |
| | — |
|
Cash Provided By (Used For) Financing Activities | 380 |
| | 878 |
| (876 | ) | | (410 | ) |
Cash Included in Assets Held for Sale | | (21 | ) | | — |
|
Effect of Exchange Rate Changes on Cash | 24 |
| | 39 |
| 10 |
| | (35 | ) |
Change in Cash and Temporary Investments | (35 | ) | | 1,512 |
| 198 |
| | 55 |
|
Cash and Temporary Investments | | | | | | |
Beginning of period | 1,033 |
| | 1,050 |
| 589 |
| | 1,018 |
|
End of period | $ | 998 |
| | $ | 2,562 |
| $ | 787 |
| | $ | 1,073 |
|
The accompanying notes are an integral part of these condensed financial statements.
INTERNATIONAL PAPER COMPANY
(Unaudited)
The accompanying unaudited condensed financial statements have been prepared in conformity with accounting principles generally accepted in the United States and in accordance with the instructions to Form 10-Q and, in the opinion of management, include all adjustments that are necessary for the fair presentation of International Paper Company’s (International Paper’s, the Company’s or our) financial position, results of operations, and cash flows for the interim periods presented. Except as disclosed herein, such adjustments are of a normal, recurring nature. Results for the first ninesix months of the year may not necessarily be indicative of full year results. It is suggested that these condensed financial statements be read in conjunction with the audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and the Company's Current Report on Form 8-K dated July 31, 2017 (collectively the "2016 10-K"), both of2018, which have previously been filed with the Securities and Exchange Commission. The Current Report on Form 8-K dated July 31, 2017 was filed to retrospectively adjust portions of the Company's Annual Report on Form 10-K for the year ended December 31, 2016, to reflect the adoption of the required guidance in ASU 2015-17, "Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes." In addition, as a result of an internal reorganization in the 2017 first quarter, the net sales and operating profits for the Asian Distribution operations are included in the results of the businesses that manufacture the products, and as such, prior year amounts have been reclassified to conform with the presentation in 2017.
During the fourth quarter of 2016, the Company completed the acquisition of Weyerhaeuser's pulp business (see Note 7). Subsequent to the acquisition, the Company began reporting Global Cellulose Fibers as a separate reportable business segment in the fourth quarter of 2016 due to the increased materiality of the results of this business. This segment includes the Company's legacy pulp business and the newly acquired pulp business. As such, amounts related to the legacy pulp business have been reclassified out of the Printing Papers' segment and included in the new Global Cellulose Fibers business segment for all prior periods to conform with current year presentation.
Derivatives and HedgingRecently Adopted Accounting Pronouncements
Leases
In August 2017,February 2016, the FASB issued ASU 2017-12, "Derivatives2016-02, "Leases (Topic 842)." The Company adopted the provisions of this guidance effective January 1, 2019, using the modified retrospective optional transition method. Therefore, the standard was applied beginning January 1, 2019 and Hedging (Topic 815): Targeted Improvementsprior periods were not restated. The adoption of the standard did not result in a cumulative-effect adjustment to the opening balance of Retained earnings. The Company elected the package of practical expedients and implemented internal controls and system functionality to enable the preparation of financial information upon adoption.
The adoption of the new standard resulted in the recognition of a right of use asset and short-term and long-term liabilities recorded on the Company's consolidated balance sheet related to operating leases. Accounting for Hedging Activities.finance leases remained substantially unchanged. In addition, the adoption of the standard did not have a material impact on the Company's results of operations or cash flows.
Comprehensive Income
In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income." This guidance gives entities the option to reclassify stranded tax effects caused by the newly-enacted U.S. Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings. As a result, the Company adopted this guidance effective January 1, 2019, and recorded a net increase to opening Retained earnings and a decrease to opening Accumulated other comprehensive income of $529 million, due to the cumulative impact of adopting the new guidance.
Recently Issued Accounting Pronouncements Not Yet Adopted
Intangibles
In August 2018, the FASB issued ASU 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract." The objectiveguidance aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). The accounting for the service element of this new guidancea hosting arrangement that is the improvement of the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. In addition to that main objective,a service contract is not affected by the amendments in this guidance make certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP.guidance. This guidance is effective for annual reporting periods beginning after December 15, 2018,2019, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the provisions of this guidance, but plans to early adopt the provisions of this guidance for the year beginning January 1, 2018.guidance.
Retirement Benefits
In March 2017, the FASB issued ASU 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost." Under this new guidance, employers will present the service costs component of the net periodic benefit cost in the same income statement line item(s) as other employee compensation costs arising from services rendered during the period. In addition, only the service cost component will be eligible for capitalization in assets. Employers will present the other components separately from the line items(s) that includes the service cost and outside of any subtotal of operating income. In addition, disclosure of the line(s) used to present the other components of net periodic benefit cost will be required if the components are not presented separately in the income statement. This guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those years. Early adoption is permitted as of the beginning of an annual period for which financial statements (interim or annual) have not been issued or made available for issuance. The Company is currently evaluating the provisions of this guidance; however, we expect the adoption of ASU 2017-07 to result in a change in our adjusted operating profit (used to measure the earnings performance of the Company's business segments), which will be offset by a corresponding change in non-operating pension expense to reflect the impact of presenting the amortization of the prior service cost component of net periodic pension expense outside of operating income. We expect to adopt the provisions of this guidance on January 1, 2018 using the retrospective method. We also do not expect ASU 2017-07 to have an impact on our statements of financial position or cash flows.
Intangibles
In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." This guidance eliminates the requirement to calculate the implied fair value of goodwill under Step 2 of today's goodwill impairment test to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit's carrying amount over its fair value. This guidance should be applied prospectively and is effective for annual reporting periods beginning after December 15, 2019, for any impairment test performed in 2020. Early adoption is
permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluating the provisions of this guidance; however, we do not anticipate adoption having a material impact given we have no impairment triggers.on the financial statements.
Business CombinationsFinancial Instruments - Credit Losses
In January 2017,June 2016, the FASB issued ASU 2017-01, "Business Combinations2016-13, "Financial Instruments - Credit Losses (Topic 805)326): ClarifyingMeasurement of Credit Losses on Financial Instruments." This guidance replaces the Definition ofcurrent incurred loss impairment method with a Business." Under the new guidance, an entity must first determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this threshold is met, the set of transferred assets and activities is not a business. If this threshold is not met, the entity then evaluates whether the set meets the requirementmethod that a business include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs.reflects expected credit losses. This guidance is effective for annual reporting periods beginning after December 15, 2017, and2019, including interim periods within those fiscal years. Early adoption is permitted. This guidance should be applied using the modified-retrospective approach. In May 2019, the FASB issued ASU 2019-05, "Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief." The amendments in this Update provide entities with targeted transition relief that is intended to increase comparability of financial statement information for some entities that otherwise would have measured similar financial instruments using different measurement methodologies. The amendments also decrease costs for some financial statement preparers while providing financial statement users with decision-useful information. For entities that have not yet adopted the amendments in Update 2016-13, the effective date and transition methodology for the amendments in this Update are the same as in Update 2016-13. The Company is currently evaluating the provisions of this guidance; however, we do not anticipate the adoption having a material impact on the financial statements.
Income Taxes
In October 2016, the FASB issued ASU 2016-16, "Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory." This ASU requires companies to recognize the income tax effects of intercompany salesguidance and transfers of assets other than inventory in the period in which the transfer occurs rather than defer the income tax effects which is current practice. This new guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those years. The guidance requires companies to apply a modified retrospective approach with a cumulative catch-up adjustment to opening retained earnings in the period of adoption. Early adoption is permitted. The Company does not expect that the adoption of the standard will result in a material impact on the financial statements.
Stock Compensation
In May 2017, the FASB issued ASU 2017-09, "Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting." This guidance clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under this guidance, entities will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. This guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those years. Early adoption is permitted, including adoption in any interim period. The Company is currently evaluating the provisions of this guidance; however, we do not anticipate the adoption having a material impact on the financial statements.
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." Under this new guidance, all excess tax benefits and tax deficiencies are recognized in the income statement as they occur and therefore impact the Company's effective tax rate. This guidance replaced previous guidance which required tax benefits that exceed compensation costs (windfalls) to be recognized in equity. The new guidance also changed the cash flow presentation of excess tax benefits, classifying them as operating inflows rather than financing activities as they were previously classified. In addition, the new guidance allows companies to provide net settlement of stock-based compensation to cover tax withholding as long as the net settlement does not exceed the maximum individual statutory tax rate in the employee's tax jurisdiction. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value were to be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement were to be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term were applied prospectively. An entity could elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. This ASU was effective for annual reporting periods beginning after December 15, 2016, and interim periods with those years. The Company prospectively adopted the provisions of this ASU in the first quarter of 2017 with no material impact on the financial statements.
Leases
In February 2016, the FASB issued ASU 2016-02, "Leases Topic (842): Leases." This ASU will require most leases to be recognized on the balance sheet which will increase reported assets and liabilities. Lessor accounting will remain substantially similar to current U.S. GAAP. This ASU is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those years, and mandates a modified retrospective transition method for all entities. The Company expectsplans to adopt this guidance using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. We expect to recognize a liability and corresponding asset associated with in-scope operating and finance leases but are still in the process of determining those amounts and the processes required to account for leasing activityrelated amendments on an ongoing basis.
Revenue Recognition
In May 2014,its effective date of January 1, 2020, by recognizing the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." This guidance replaces most existing revenue recognition guidance and provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. This ASU was effective for annual reporting periods beginning after December 15, 2016, and interim periods within those years and permits the use of either the retrospective or cumulative effect transition method; however, in August 2015, the FASB issued ASU 2015-14 which defers the effective date by one year making the guidance effective for annual reporting periods beginning after December 15, 2017. The FASB has continued to clarify this guidance in various updates during 2015, 2016 and 2017, all of which, have the same effective date as the original guidance.
We are currently evaluating the impact of ASU 2014-09 and all related ASU's on our financial statements. During the second quarter of 2017, we finalized our plan to adopt the new revenue guidance effective January 1, 2018 using the modified retrospective transition method. The Company's transition team, including representatives from all of our business segments, continues to review and analyze the impact of the standard on our revenue contracts. Surveys were developed and reviews of customer contracts have been performed in order to gather information and identify areas of the Company's business where potential differences could result ininitially applying the requirements of the new standard as an adjustment to its revenue contracts. The resultsthe opening balance of the surveys and contract reviews indicate that the adoption of the standard may require acceleration of revenue for products produced byRetained earnings.
Generally, the Company without an alternative future userecognizes revenue on a point-in-time basis when the customer takes title to the goods and assumes the risks and rewards for the goods. For customized goods where the Company would havehas a legally enforceable right ofto payment for productionthe goods, the Company recognizes revenue over time which, generally, is as the goods are produced.
Disaggregated Revenue
A geographic disaggregation of products completedrevenues across our company segmentation in the following tables provide information to date. The Company is continuing to evaluate the terms of its revenue contracts, includingassist in evaluating the materialitynature, timing and uncertainty of revenue and cash flows and how they may be impacted by economic factors.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2019 |
In millions | | Industrial Packaging | | Global Cellulose Fibers | | Printing Papers | | Corporate and Inter-segment Sales | | Total |
Primary Geographical Markets (a) | | | | | | | | | | |
United States | | $ | 3,205 |
| | $ | 551 |
| | $ | 474 |
| | $ | 58 |
| | $ | 4,288 |
|
EMEA | | 420 |
| | 64 |
| | 341 |
| | (5 | ) | | 820 |
|
Pacific Rim and Asia | | 12 |
| | 46 |
| | 61 |
| | 2 |
| | 121 |
|
Americas, other than U.S. | | 227 |
| | — |
| | 212 |
| | (1 | ) | | 438 |
|
Total | | $ | 3,864 |
| | $ | 661 |
| | $ | 1,088 |
| | $ | 54 |
| | $ | 5,667 |
|
| | | | | | | | | | |
Operating Segments | | | | | | | | | | |
North American Industrial Packaging | | $ | 3,414 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 3,414 |
|
EMEA Industrial Packaging | | 331 |
| | — |
| | — |
| | — |
| | 331 |
|
Brazilian Industrial Packaging | | 58 |
| | — |
| | — |
| | — |
| | 58 |
|
European Coated Paperboard | | 92 |
| | — |
| | — |
| | — |
| | 92 |
|
Global Cellulose Fibers | | — |
| | 661 |
| | — |
| | — |
| | 661 |
|
North American Printing Papers | | — |
| | — |
| | 486 |
| | — |
| | 486 |
|
Brazilian Papers | | — |
| | — |
| | 240 |
| | — |
| | 240 |
|
European Papers | | — |
| | — |
| | 321 |
| | — |
| | 321 |
|
Indian Papers | | — |
| | — |
| | 53 |
| | — |
| | 53 |
|
Intra-segment Eliminations | | (31 | ) | | — |
| | (12 | ) | | — |
| | (43 | ) |
Corporate & Inter-segment Sales | |
|
| | — |
| |
|
| | 54 |
| | 54 |
|
Total | | $ | 3,864 |
| | $ | 661 |
| | $ | 1,088 |
| | $ | 54 |
| | $ | 5,667 |
|
(a) Net sales are attributed to countries based on the location of the potential impactseller.
|
| | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2019 |
In millions | | Industrial Packaging | | Global Cellulose Fibers | | Printing Papers | | Corporate and Inter-segment Sales | | Total |
Primary Geographical Markets (a) | | | | | | | | | | |
United States | | $ | 6,351 |
| | $ | 1,121 |
| | $ | 962 |
| | $ | 118 |
| | $ | 8,552 |
|
EMEA | | 848 |
| | 145 |
| | 671 |
| | (7 | ) | | 1,657 |
|
Pacific Rim and Asia | | 30 |
| | 84 |
| | 120 |
| | 6 |
| | 240 |
|
Americas, other than U.S. | | 467 |
| | — |
| | 400 |
| | (6 | ) | | 861 |
|
Total | | $ | 7,696 |
| | $ | 1,350 |
| | $ | 2,153 |
| | $ | 111 |
| | $ | 11,310 |
|
| | | | | | | | | | |
Operating Segments | | | | | | | | | | |
North American Industrial Packaging | | $ | 6,790 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 6,790 |
|
EMEA Industrial Packaging | | 670 |
| | — |
| | — |
| | — |
| | 670 |
|
Brazilian Industrial Packaging | | 115 |
| | — |
| | — |
| | — |
| | 115 |
|
European Coated Paperboard | | 183 |
| | — |
| | — |
| | — |
| | 183 |
|
Global Cellulose Fibers | | — |
| | 1,350 |
| | — |
| | — |
| | 1,350 |
|
North American Printing Papers | | — |
| | — |
| | 982 |
| | — |
| | 982 |
|
Brazilian Papers | | — |
| | — |
| | 455 |
| | — |
| | 455 |
|
European Papers | | — |
| | — |
| | 630 |
| | — |
| | 630 |
|
Indian Papers | | — |
| | — |
| | 106 |
| | — |
| | 106 |
|
Intra-segment Eliminations | | (62 | ) | | — |
| | (20 | ) | | — |
| | (82 | ) |
Corporate & Inter-segment Sales | |
|
| | — |
| | — |
| | 111 |
| | 111 |
|
Total | | $ | 7,696 |
| | $ | 1,350 |
| | $ | 2,153 |
| | $ | 111 |
| | $ | 11,310 |
|
(a) Net sales are attributed to countries based on the location of the seller.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2018 |
In millions | | Industrial Packaging | | Global Cellulose Fibers | | Printing Papers | | Corporate & Intersegment | | Total |
Primary Geographical Markets (a) | | | | | | | | | | |
United States | | $ | 3,336 |
| | $ | 573 |
| | $ | 477 |
| | $ | 53 |
| | $ | 4,439 |
|
EMEA | | 427 |
| | 70 |
| | 324 |
| | (4 | ) | | 817 |
|
Pacific Rim and Asia | | 36 |
| | 48 |
| | 59 |
| | 13 |
| | 156 |
|
Americas, other than U.S. | | 223 |
| | 1 |
| | 200 |
| | (3 | ) | | 421 |
|
Total | | $ | 4,022 |
| | $ | 692 |
| | $ | 1,060 |
| | $ | 59 |
| | $ | 5,833 |
|
| | | | | | | | | | |
Operating Segments | | | | | | | | | | |
North American Industrial Packaging | | $ | 3,582 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 3,582 |
|
EMEA Industrial Packaging | | 344 |
| | — |
| | — |
| | — |
| | 344 |
|
Brazilian Industrial Packaging | | 56 |
| | — |
| | — |
| | — |
| | 56 |
|
European Coated Paperboard | | 86 |
| | — |
| | — |
| | — |
| | 86 |
|
Global Cellulose Fibers | | — |
| | 692 |
| | — |
| | — |
| | 692 |
|
North American Printing Papers | | — |
| | — |
| | 493 |
| | — |
| | 493 |
|
Brazilian Papers | | — |
| | — |
| | 222 |
| | — |
| | 222 |
|
European Papers | | — |
| | — |
| | 302 |
| | — |
| | 302 |
|
Indian Papers | | — |
| | — |
| | 51 |
| | — |
| | 51 |
|
Intra-segment Eliminations | | (46 | ) | | — |
| | (8 | ) | | — |
| | (54 | ) |
Corporate & Inter-segment Sales | | — |
| | — |
| | — |
| | 59 |
| | 59 |
|
Total | | $ | 4,022 |
| | $ | 692 |
| | $ | 1,060 |
| | $ | 59 |
| | $ | 5,833 |
|
(a) Net sales are attributed to countries based on the location of the seller.
|
| | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2018 |
In millions | | Industrial Packaging | | Global Cellulose Fibers | | Printing Papers | | Corporate & Intersegment | | Total |
Primary Geographical Markets (a) | | | | | | | | | | |
United States | | $ | 6,438 |
| | $ | 1,118 |
| | $ | 917 |
| | $ | 111 |
| | $ | 8,584 |
|
EMEA | | 879 |
| | 145 |
| | 660 |
| | (9 | ) | | 1,675 |
|
Pacific Rim and Asia | | 70 |
| | 105 |
| | 123 |
| | 29 |
| | 327 |
|
Americas, other than U.S. | | 462 |
| | 1 |
| | 413 |
| | (8 | ) | | 868 |
|
Total | | $ | 7,849 |
| | $ | 1,369 |
| | $ | 2,113 |
| | $ | 123 |
| | $ | 11,454 |
|
| | | | | | | | | | |
Operating Segments | | | | | | | | | | |
North American Industrial Packaging | | $ | 6,951 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 6,951 |
|
EMEA Industrial Packaging | | 706 |
| | — |
| | — |
| | — |
| | 706 |
|
Brazilian Industrial Packaging | | 118 |
| | — |
| | — |
| | — |
| | 118 |
|
European Coated Paperboard | | 178 |
| | — |
| | — |
| | — |
| | 178 |
|
Global Cellulose Fibers | | — |
| | 1,369 |
| | — |
| | — |
| | 1,369 |
|
North American Printing Papers | | — |
| | — |
| | 951 |
| | — |
| | 951 |
|
Brazilian Papers | | — |
| | — |
| | 451 |
| | — |
| | 451 |
|
European Papers | | — |
| | — |
| | 621 |
| | — |
| | 621 |
|
Indian Papers | | — |
| | — |
| | 103 |
| | — |
| | 103 |
|
Intra-segment Eliminations | | (104 | ) | | — |
| | (13 | ) | | — |
| | (117 | ) |
Corporate & Inter-segment Sales | | — |
| | — |
| | — |
| | 123 |
| | 123 |
|
Total | | $ | 7,849 |
| | $ | 1,369 |
| | $ | 2,113 |
| | $ | 123 |
| | $ | 11,454 |
|
(a) Net sales are attributed to countries based on the location of the seller.
Revenue Contract Balances
The opening and closing balances of the Company's contract assets and current contract liabilities are as follows:
|
| | | | | | | | |
In millions | | Contract Assets (Short-Term) | | Contract Liabilities (Short-Term) |
Beginning Balance - January 1, 2019 | | $ | 395 |
| | $ | 56 |
|
Ending Balance - June 30, 2019 | | 399 |
| | 40 |
|
Increase / (Decrease) | | $ | 4 |
| | $ | (16 | ) |
A contract asset is created when the Company recognizes revenue on its customized products prior to having an unconditional right to payment from the customer, which generally does not occur until title and risk of loss passes to the financial statements; however, duecustomer.
A contract liability is created when customers prepay for goods prior to the repetitive natureCompany transferring those goods to the customer. The contract liability is reduced once control of the goods is transferred to the customer. The majority of our sales, we do not expectcustomer prepayments are received during the impact of this accelerationfourth quarter each year for goods that will be transferred to significantly alter our sales recognition patternscustomers over time. In addition, the Company continues to assessfollowing twelve months.
The difference between the impact of required disclosures around revenue recognition in the notes to the financial statementsopening and any necessary policy and process changes, in preparation for adoption. The Company does not expect that the adoptionclosing balances of the other elements ofCompany's contract assets and contract liabilities primarily results from the standard will resultdifference between the price and quantity at comparable points in a material impact on its financial statements.
time for goods for which we have an unconditional right to payment or receive pre-payment from the customer, respectively.
A summary of the changes in equity for the ninethree months and six months ended SeptemberJune 30, 20172019 and 20162018 is provided below:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2019 |
In millions, except per share amounts | Common Stock Issued | | Paid-in Capital | | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Total International Paper Shareholders’ Equity | | Noncontrolling Interests | | Total Equity | |
Balance, April 1 | $ | 449 |
| | $ | 6,159 |
| | $ | 8,211 |
| $ | (4,975 | ) | | $ | 2,398 |
| | $ | 7,446 |
| | $ | 23 |
| | $ | 7,469 |
| |
Issuance of stock for various plans, net | — |
| | 34 |
| | — |
| — |
| | (1 | ) | | 35 |
| | — |
| | 35 |
| |
Repurchase of stock | — |
| | — |
| | — |
| — |
| | 231 |
| | (231 | ) | | — |
| | (231 | ) | |
Common stock dividends ($.5000 per share) | — |
| | — |
| | (201 | ) | — |
| | — |
| | (201 | ) | | — |
| | (201 | ) | |
Transactions of equity method investees | — |
| | 36 |
| | — |
| — |
| | — |
| | 36 |
| | — |
| | 36 |
| |
Comprehensive income (loss) | — |
| | — |
| | 292 |
| 105 |
| | — |
| | 397 |
| | (6 | ) | | 391 |
| |
Ending Balance, June 30 | $ | 449 |
| | $ | 6,229 |
| | $ | 8,302 |
| $ | (4,870 | ) | | $ | 2,628 |
| | $ | 7,482 |
| | $ | 17 |
| | $ | 7,499 |
| |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2017 | | 2016 |
In millions, except per share amounts | Total International Paper Shareholders’ Equity | | Noncontrolling Interests | | Total Equity | | Total International Paper Shareholders’ Equity | | Noncontrolling Interests | | Total Equity |
Balance, January 1 | $ | 4,341 |
| | $ | 18 |
| | $ | 4,359 |
| | $ | 3,884 |
| | $ | 25 |
| | $ | 3,909 |
|
Issuance of stock for various plans, net | 130 |
| | — |
| | 130 |
| | 100 |
| | — |
| | 100 |
|
Repurchase of stock | (46 | ) | | — |
| | (46 | ) | | (132 | ) | | — |
| | (132 | ) |
Common stock dividends ($1.3875 per share in 2017 and $1.3200 per share in 2016) | (584 | ) | | — |
| | (584 | ) | | (550 | ) | | — |
| | (550 | ) |
Transactions of equity method investees | (24 | ) | | — |
| | (24 | ) | | (37 | ) | | — |
| | (37 | ) |
Divestiture of noncontrolling interests | — |
| | — |
| | — |
| | — |
| | (3 | ) | | (3 | ) |
Other | — |
| | — |
| | — |
| | 8 |
| | — |
| | 8 |
|
Comprehensive income (loss) | 1,097 |
| | 1 |
| | 1,098 |
| | 936 |
| | (2 | ) | | 934 |
|
Ending Balance, September 30 | $ | 4,914 |
| | $ | 19 |
| | $ | 4,933 |
| | $ | 4,209 |
| | $ | 20 |
| | $ | 4,229 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2019 |
In millions, except per share amounts | Common Stock Issued | | Paid-in Capital | | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Total International Paper Shareholders’ Equity | | Noncontrolling Interests | | Total Equity | |
Balance, January 1 | $ | 449 |
| | $ | 6,280 |
| | $ | 7,465 |
| $ | (4,500 | ) | | $ | 2,332 |
| | $ | 7,362 |
| | $ | 21 |
| | $ | 7,383 |
| |
Adoption of ASU 2018-02 reclassification of stranded tax effects resulting from Tax Reform | — |
| | — |
| | 529 |
| (529 | ) | | — |
| | — |
| | — |
| | — |
| |
Issuance of stock for various plans, net | — |
| | (84 | ) | | — |
| — |
| | (164 | ) | | 80 |
| | — |
| | 80 |
| |
Repurchase of stock | — |
| | — |
| | — |
| — |
| | 460 |
| | (460 | ) | | — |
| | (460 | ) | |
Common stock dividends ($1.0000 per share) | — |
| | — |
| | (408 | ) | — |
| | — |
| | (408 | ) | | — |
| | (408 | ) | |
Transactions of equity method investees | — |
| | 33 |
| | — |
| — |
| | — |
| | 33 |
| | — |
| | 33 |
| |
Comprehensive income (loss) | — |
| | — |
| | 716 |
| 159 |
| | — |
| | 875 |
| | (4 | ) | | 871 |
| |
Ending Balance, June 30 | $ | 449 |
| | $ | 6,229 |
| | $ | 8,302 |
| $ | (4,870 | ) | | $ | 2,628 |
| | $ | 7,482 |
| | $ | 17 |
| | $ | 7,499 |
| |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2018 |
In millions, except per share amounts | Common Stock Issued | | Paid-in Capital | | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Total International Paper Shareholders’ Equity | | Noncontrolling Interests | | Total Equity | |
Balance, April 1 | $ | 449 |
| | $ | 6,175 |
| | $ | 6,783 |
| $ | (4,530 | ) | | $ | 1,632 |
| | $ | 7,245 |
| | $ | 20 |
| | $ | 7,265 |
| |
Issuance of stock for various plans, net | — |
| | 36 |
| | — |
| — |
| | (1 | ) | | 37 |
| | — |
| | 37 |
| |
Repurchase of stock | — |
| | — |
| | — |
| — |
| | 300 |
| | (300 | ) | | — |
| | (300 | ) | |
Common stock dividends ($.4750 per share) | — |
| | — |
| | (200 | ) | — |
| | — |
| | (200 | ) | | — |
| | (200 | ) | |
Transactions of equity method investees | — |
| | 8 |
| | — |
| — |
| | — |
| | 8 |
| | — |
| | 8 |
| |
Comprehensive income (loss) | — |
| | — |
| | 405 |
| (351 | ) | | — |
| | 54 |
| | — |
| | 54 |
| |
Ending Balance, June 30 | $ | 449 |
| | $ | 6,219 |
| | $ | 6,988 |
| $ | (4,881 | ) | | $ | 1,931 |
| | $ | 6,844 |
| | $ | 20 |
| | $ | 6,864 |
| |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2018 |
In millions, except per share amounts | Common Stock Issued | | Paid-in Capital | | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Total International Paper Shareholders’ Equity | | Noncontrolling Interests | | Total Equity | |
Balance, January 1 | $ | 449 |
| | $ | 6,206 |
| | $ | 6,180 |
| $ | (4,633 | ) | | $ | 1,680 |
| | $ | 6,522 |
| | $ | 19 |
| | $ | 6,541 |
| |
Adoption of ASC 606 revenue from contracts with customers | — |
| | — |
| | 73 |
| — |
| | — |
| | 73 |
| | — |
| | 73 |
| |
Issuance of stock for various plans, net | — |
| | (5 | ) | | — |
| — |
| | (80 | ) | | 75 |
| | — |
| | 75 |
| |
Repurchase of stock | — |
| | — |
| | — |
| — |
| | 331 |
| | (331 | ) | | — |
| | (331 | ) | |
Common stock dividends ($.9500 per share) | — |
| | — |
| | (399 | ) | — |
| | — |
| | (399 | ) | | — |
| | (399 | ) | |
Transactions of equity method investees | — |
| | 18 |
| | — |
| — |
| | — |
| | 18 |
| | — |
| | 18 |
| |
Comprehensive income (loss) | — |
| | — |
| | 1,134 |
| (248 | ) | | — |
| | 886 |
| | 1 |
| | 887 |
| |
Ending Balance, June 30 | $ | 449 |
| | $ | 6,219 |
| | $ | 6,988 |
| $ | (4,881 | ) | | $ | 1,931 |
| | $ | 6,844 |
| | $ | 20 |
| | $ | 6,864 |
| |
The following table presents changes in AOCIaccumulated other comprehensive income (AOCI) for the three-month periodthree months and six months ended SeptemberJune 30, 2017:2019 and 2018:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | | 2019 | | 2018 | | 2019 | | 2018 |
Defined Benefit Pension and Postretirement Adjustments | | | | | | | | |
Balance at beginning of period | | $ | (2,402 | ) | | $ | (2,461 | ) | | $ | (1,916 | ) | | $ | (2,527 | ) |
Reclassification of stranded tax effects | | — |
| | — |
| | (527 | ) | | — |
|
Amounts reclassified from accumulated other comprehensive income | | 40 |
| | 85 |
| | 81 |
| | 151 |
|
Balance at end of period | | (2,362 | ) | | (2,376 | ) | | (2,362 | ) | | (2,376 | ) |
Change in Cumulative Foreign Currency Translation Adjustments | | | | | | | | |
Balance at beginning of period | | (2,569 | ) | | (2,069 | ) | | (2,581 | ) | | (2,111 | ) |
Other comprehensive income (loss) before reclassifications | | 61 |
| | (422 | ) | | 69 |
| | (382 | ) |
Amounts reclassified from accumulated other comprehensive income | | — |
| | — |
| | 4 |
| | 2 |
|
Other comprehensive income (loss) attributable to noncontrolling interest | | — |
| | 2 |
| | — |
| | 2 |
|
Balance at end of period | | (2,508 | ) | | (2,489 | ) | | (2,508 | ) | | (2,489 | ) |
Net Gains and Losses on Cash Flow Hedging Derivatives | | | | | | | | |
Balance at beginning of period | | (4 | ) | | — |
| | (3 | ) | | 5 |
|
Other comprehensive income (loss) before reclassifications | | 4 |
| | (18 | ) | | 4 |
| | (21 | ) |
Reclassification of stranded tax effects | | — |
| | — |
| | (2 | ) | | — |
|
Amounts reclassified from accumulated other comprehensive income | | — |
| | 2 |
| | 1 |
| | — |
|
Balance at end of period | | — |
| | (16 | ) | | — |
| | (16 | ) |
Total Accumulated Other Comprehensive Income (Loss) at End of Period | | $ | (4,870 | ) | | $ | (4,881 | ) | | $ | (4,870 | ) | | $ | (4,881 | ) |
|
| | | | | | | | | | | | | | | | |
In millions | | Defined Benefit Pension and Postretirement Items (a) | | Change in Cumulative Foreign Currency Translation Adjustments (a) | | Net Gains and Losses on Cash Flow Hedging Derivatives (a) | | Total (a) |
Balance, July 1, 2017 | | $ | (2,954 | ) | | $ | (2,155 | ) | | $ | 1 |
| | $ | (5,108 | ) |
Other comprehensive income (loss) before reclassifications | | — |
| | 101 |
| | 1 |
| | 102 |
|
Amounts reclassified from accumulated other comprehensive income | | 59 |
| | (1 | ) | | (2 | ) | | 56 |
|
Net Current Period Other Comprehensive Income (Loss) | | 59 |
| | 100 |
| | (1 | ) | | 158 |
|
Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest | | — |
| | 1 |
| | — |
| | 1 |
|
Balance, September 30, 2017 | | $ | (2,895 | ) | | $ | (2,054 | ) | | $ | — |
| | $ | (4,949 | ) |
| |
(a) | All amounts are net of tax. |
The following table presents changes in AOCI for the three-month period ended September 30, 2016:
|
| | | | | | | | | | | | | | | | |
In millions | | Defined Benefit Pension and Postretirement Items (a) | | Change in Cumulative Foreign Currency Translation Adjustments (a) | | Net Gains and Losses on Cash Flow Hedging Derivatives (a) | | Total (a) |
Balance, July 1, 2016 | | $ | (3,298 | ) | | $ | (2,179 | ) | | $ | (4 | ) | | $ | (5,481 | ) |
Other comprehensive income (loss) before reclassifications | | (53 | ) | | 3 |
| | 5 |
| | (45 | ) |
Amounts reclassified from accumulated other comprehensive income | | 72 |
| | — |
| | (3 | ) | | 69 |
|
Net Current Period Other Comprehensive Income (Loss) | | 19 |
| | 3 |
| | 2 |
| | 24 |
|
Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest | | — |
| | (1 | ) | | — |
| | (1 | ) |
Balance, September 30, 2016 | | $ | (3,279 | ) | | $ | (2,177 | ) | | $ | (2 | ) | | $ | (5,458 | ) |
| |
(a) | All amounts are net of tax. |
The following table presents changes in AOCI for the nine-month period ended September 30, 2017:
|
| | | | | | | | | | | | | | | | |
In millions | | Defined Benefit Pension and Postretirement Items (a) | | Change in Cumulative Foreign Currency Translation Adjustments (a) | | Net Gains and Losses on Cash Flow Hedging Derivatives (a) | | Total (a) |
Balance, January 1, 2017 | | $ | (3,072 | ) | | $ | (2,287 | ) | | $ | (3 | ) | | $ | (5,362 | ) |
Other comprehensive income (loss) before reclassifications | | 1 |
| | 235 |
| | 9 |
| | 245 |
|
Amounts reclassified from accumulated other comprehensive income | | 176 |
| | (1 | ) | | (6 | ) | | 169 |
|
Net Current Period Other Comprehensive Income | | 177 |
| | 234 |
| | 3 |
| | 414 |
|
Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest | | — |
| | (1 | ) | | — |
| | (1 | ) |
Balance, September 30, 2017 | | $ | (2,895 | ) | | $ | (2,054 | ) | | $ | — |
| | $ | (4,949 | ) |
| |
(a) | All amounts are net of tax. |
The following table presents changes in AOCI for the nine-month period ended September 30, 2016:
|
| | | | | | | | | | | | | | | | |
In millions | | Defined Benefit Pension and Postretirement Items (a) | | Change in Cumulative Foreign Currency Translation Adjustments (a) | | Net Gains and Losses on Cash Flow Hedging Derivatives (a) | | Total (a) |
Balance, January 1, 2016 | | $ | (3,169 | ) | | $ | (2,549 | ) | | $ | 10 |
| | $ | (5,708 | ) |
Other comprehensive income (loss) before reclassifications | | (581 | ) | | 376 |
| | (5 | ) | | (210 | ) |
Amounts reclassified from accumulated other comprehensive income | | 471 |
| | (3 | ) | | (7 | ) | | 461 |
|
Net Current Period Other Comprehensive Income | | (110 | ) | | 373 |
| | (12 | ) | | 251 |
|
Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest | | — |
| | (1 | ) | | — |
| | (1 | ) |
Balance, September 30, 2016 | | $ | (3,279 | ) | | $ | (2,177 | ) | | $ | (2 | ) | | $ | (5,458 | ) |
| |
(a) | All amounts are net of tax. |
The following table presents details of the reclassifications out of AOCI for the three-monththree months and nine-month periodssix months ended SeptemberJune 30, 20172019 and 2016:2018: |
| | | | | | | | | | | | | | | | | | | |
In millions: | | Amounts Reclassified from Accumulated Other Comprehensive Income | Location of Amount Reclassified from AOCI |
| Three Months Ended June 30, | | Six Months Ended June 30, | | |
| 2019 | | 2018 | | 2019 | | 2018 | | |
Defined benefit pension and postretirement items: | | | | | | | | | | | |
Prior-service costs | | $ | (3 | ) | | $ | (3 | ) | | $ | (6 | ) | | $ | (7 | ) | | (a) | Non-operating pension expense |
Actuarial gains (losses) | | (50 | ) | | (110 | ) | | (102 | ) | | (194 | ) | | (a) | Non-operating pension expense |
Total pre-tax amount | | (53 | ) | | (113 | ) | | (108 | ) | | (201 | ) | | | |
Tax (expense) benefit | | 13 |
| | 28 |
| | 27 |
| | 50 |
| | | |
Net of tax | | (40 | ) | | (85 | ) | | (81 | ) | | (151 | ) | | | |
Reclassification of stranded tax effects | | — |
| | — |
| | 527 |
| | — |
| |
| Retained Earnings |
Total, net of tax | | (40 | ) | | (85 | ) | | 446 |
| | (151 | ) | | | |
| | | | | | | | | | | |
Change in cumulative foreign currency translation adjustments: | | | | | | | | | | | |
Business acquisitions/divestitures | | — |
| | — |
| | (4 | ) | | (2 | ) | | (b) | Cost of products sold |
Tax (expense) benefit | | — |
| | — |
| | — |
| | — |
| | | |
Net of tax | | — |
| | — |
| | (4 | ) | | (2 | ) | | | |
| | | | | | | | | | | |
Net gains and losses on cash flow hedging derivatives: | | | | | | | | | | | |
Foreign exchange contracts | | — |
| | (4 | ) | | (1 | ) | | (1 | ) | | (c) | Cost of products sold |
Total pre-tax amount | | — |
| | (4 | ) | | (1 | ) | | (1 | ) | | | |
Tax (expense)/benefit | | — |
| | 2 |
| | — |
| | 1 |
| | | |
Net of tax | | — |
| | (2 | ) | | (1 | ) | | — |
| | | |
Reclassification of stranded tax effects | | — |
| | — |
| | 2 |
| | — |
| |
| Retained Earnings |
Total, net of tax | | — |
| | (2 | ) | | 1 |
| | — |
| | | |
Total reclassifications for the period | | $ | (40 | ) | | $ | (87 | ) | | $ | 443 |
| | $ | (153 | ) | | | |
|
| | | | | | | | | | | | | | | | | | | |
Details About Accumulated Other Comprehensive Income Components | | Amounts Reclassified from Accumulated Other Comprehensive Income | | Location of Amount Reclassified from AOCI |
| Three Months Ended September 30, | | Nine Months Ended September 30, | | |
| 2017 | | 2016 | | 2017 | | 2016 | | |
In millions: | | | | | | | | | | | |
Defined benefit pension and postretirement items: | | | | | | | | | | | |
Prior-service costs | | $ | (6 | ) | | $ | (9 | ) | | $ | (19 | ) | | $ | (27 | ) | | (a) | Cost of products sold |
Actuarial gains (losses) | | (89 | ) | | (108 | ) | | (266 | ) | | (739 | ) | | (a) | Cost of products sold |
Total pre-tax amount | | (95 | ) | | (117 | ) | | (285 | ) | | (766 | ) | | | |
Tax (expense) benefit | | 36 |
| | 45 |
| | 109 |
| | 295 |
| | | |
Net of tax | | (59 | ) | | (72 | ) | | (176 | ) | | (471 | ) | | | |
| | | | | | | | | | | |
Change in cumulative foreign currency translation adjustments: | | | | | | | | | | | |
Business acquisitions/divestitures | | 1 |
| | — |
| | 1 |
| | 3 |
| | | Net (gains) losses on sales and impairments of businesses |
Tax (expense)/benefit | | — |
| | — |
| | — |
| | — |
| | | |
Net of tax | | 1 |
| | — |
| | 1 |
| | 3 |
| | | |
| | | | | | | | | | | |
Net gains and losses on cash flow hedging derivatives: | | | | | | | | | | | |
Foreign exchange contracts | | 3 |
| | 5 |
| | 8 |
| | 10 |
| | (b) | Cost of products sold |
Total pre-tax amount | | 3 |
| | 5 |
| | 8 |
| | 10 |
| | | |
Tax (expense)/benefit | | (1 | ) | | (2 | ) | | (2 | ) | | (3 | ) | | | |
Net of tax | | 2 |
| | 3 |
| | 6 |
| | 7 |
| | | |
Total reclassifications for the period | | $ | (56 | ) | | $ | (69 | ) | | $ | (169 | ) | | $ | (461 | ) | | | |
| |
(a) | These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 1619 for additional details). |
| |
(b) | Amounts for the three months and six months ended June 30, 2018 were reclassified to Discontinued operations, net of taxes. |
| |
(c) | This accumulated other comprehensive income component is included in our derivatives and hedging activities (see Note 1518 for additional details). |
Basic earnings per common share areis computed by dividing earnings by the weighted average number of common shares outstanding. Diluted earnings per common share areis computed assuming that all potentially dilutive securities were converted into common shares. There are no adjustments required to be made to net income for purposes of computing basic and diluted earnings per share. A reconciliation of the amounts included in the computation of basic earnings (loss) per common share from continuing operations, and diluted earnings (loss) per common share from continuing operations is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions, except per share amounts | 2019 | | 2018 | | 2019 | | 2018 |
Earnings (loss) from continuing operations attributable to International Paper Company common shareholders | $ | 292 |
| | $ | 428 |
| | $ | 716 |
| | $ | 789 |
|
Weighted average common shares outstanding | 396.1 |
| | 413.2 |
| | 398.3 |
| | 413.4 |
|
Effect of dilutive securities | | | | | | | |
Restricted performance share plan | 2.1 |
| | 4.5 |
| | 3.1 |
| | 5.4 |
|
Weighted average common shares outstanding – assuming dilution | 398.2 |
| | 417.7 |
| | 401.4 |
| | 418.8 |
|
Basic earnings (loss) per share from continuing operations | $ | 0.74 |
| | $ | 1.03 |
| | $ | 1.80 |
| | $ | 1.91 |
|
Diluted earnings (loss) per share from continuing operations | $ | 0.73 |
| | $ | 1.02 |
| | $ | 1.78 |
| | $ | 1.88 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
In millions, except per share amounts | 2017 | | 2016 | | 2017 | | 2016 |
Earnings (loss) from continuing operations | $ | 395 |
| | $ | 312 |
| | $ | 684 |
| | $ | 691 |
|
Effect of dilutive securities | — |
| | — |
| | — |
| | — |
|
Earnings (loss) from continuing operations – assuming dilution | $ | 395 |
| | $ | 312 |
| | $ | 684 |
| | $ | 691 |
|
Average common shares outstanding | 412.9 |
| | 411.2 |
| | 412.6 |
| | 411.0 |
|
Effect of dilutive securities | | | | | | | |
Restricted stock performance share plan | 4.5 |
| | 4.1 |
| | 4.8 |
| | 4.5 |
|
Average common shares outstanding – assuming dilution | 417.4 |
| | 415.3 |
| | 417.4 |
| | 415.5 |
|
Basic earnings (loss) from continuing operations per common share | $ | 0.96 |
| | $ | 0.76 |
| | $ | 1.65 |
| | $ | 1.68 |
|
Diluted earnings (loss) from continuing operations per common share | $ | 0.95 |
| | $ | 0.75 |
| | $ | 1.64 |
| | $ | 1.66 |
|
NOTE 67 - RESTRUCTURING AND OTHER CHARGES, NET
2017:2019: There were no restructuring and other charges recorded during the three months and six months ended SeptemberJune 30, 2017.2019.
2018:During the three months ended June 30, 2017, restructuring2018, the Company recorded a $26 million pre-tax charge, in the Industrial Packaging segment, related to approximately $12 million of severance, $6 million in accelerated depreciation, $2 million in accelerated amortization, and $6 million in other charges totaling a $16 million benefit before taxes were recorded. Detailsin conjunction with the optimization of these charges were as follows:our EMEA Packaging business.
|
| | | |
In millions | Three Months Ended June 30, 2017 |
Gain on sale of investment in ArborGen | $ | (14 | ) |
Other | (2 | ) |
Total | $ | (16 | ) |
There were no restructuring and other charges recorded during the three months ended March 31, 2017.
2016: During the three months ended September 30, 2016, restructuring and other charges totaling $46 million before taxes were recorded. Details of these charges were as follows:
|
| | | |
In millions | Three Months Ended September 30, 2016 |
Early debt extinguishment costs | $ | 29 |
|
India packaging evaluation write-off | 17 |
|
Total | $ | 46 |
|
There were no restructuring and other charges recorded during the three months ended June 30, 2016.
During the three months ended March 31, 2016, restructuring and other2018, the Company recorded a $22 million pre-tax charge, in the Industrial Packaging segment, primarily related to severance charges totaling $1 million before taxes were recorded. Detailsin conjunction with the optimization of these charges were as follows:our EMEA Packaging business. |
| | | |
In millions | Three Months Ended March 31, 2016 |
Gain on sale of investment in Arizona Chemical | $ | (8 | ) |
Riegelwood mill conversion costs | 9 |
|
Total | $ | 1 |
|
Tangier, Morocco Facility
On June 30, 2017,28, 2019, the Company completedclosed on the previously announced acquisition of Europac's Tangier, Morocco facility, a corrugatedtwo packaging facility, for €40businesses located in Portugal (Ovar) and France (Torigni and Cabourg) from DS Smith Packaging. The total purchase consideration, inclusive of working capital adjustments, was approximately €73 million (approximately $46$83 million using the June 30, 2017at current exchange rate)rates), subject to certain post-closing adjustments. Approximately 80% of the fair value has been provisionally allocated to property, plant and equipment. Adjustments, if any, to provisional amounts will be finalized within the measurement period of up to one year from the acquisition date. Pro forma information related to the acquisition of the Europac business has not been included as it is impractical to obtain the information due to the lack of availability of financial data and does not have a material effect on the Company’s consolidated results of operations.
Weyerhaeuser Pulp Business
On December 1, 2016, the Company completed the acquisition of Weyerhaeuser Company's pulp business for approximately $2.2 billion in cash. Under the terms of the agreement, International Paper acquired four fluff pulp mills, one Northern bleached softwood kraft mill and two converting facilities of modified fiber, located in the United States, Canada and Poland.
The following table summarizes the provisional fair value assigned to assets and liabilities acquired as of December 1, 2016:June 30, 2019:
|
| | | |
In millions | June 30, 2019 |
Cash and temporary investments | $ | 1 |
|
Accounts and notes receivable | 23 |
|
Inventory | 8 |
|
Plants, properties and equipment | 22 |
|
Goodwill | 56 |
|
Right of use assets | 2 |
|
Total assets acquired | 112 |
|
Accounts payable and accrued liabilities | 21 |
|
Other current liabilities | 1 |
|
Long-term debt | 2 |
|
Postretirement and postemployment benefit obligation | 3 |
|
Long-term lease obligations | 2 |
|
Total liabilities assumed | 29 |
|
Net assets acquired | $ | 83 |
|
|
| | | |
In millions | |
Cash and temporary investments | $ | 12 |
|
Accounts and notes receivable | 195 |
|
Inventory | 238 |
|
Other current assets | 11 |
|
Plants, properties and equipment | 1,711 |
|
Goodwill | 52 |
|
Other intangible assets | 212 |
|
Deferred charges and other assets | 6 |
|
Total assets acquired | 2,437 |
|
Accounts payable and accrued liabilities | 114 |
|
Long-term debt | 104 |
|
Other long-term liabilities | 28 |
|
Total liabilities assumed | 246 |
|
Net assets acquired | $ | 2,191 |
|
The assignmentDue to fair value is provisionalthe timing of the completion of the acquisition, the purchase price and related allocation are preliminary and could be revised as a result of adjustments made to the purchase price, additional information obtained regarding assets acquired and liabilities assumed, and revisions of provisional estimates of fair values, including, but not limited to, the completion of independent appraisals and valuations related to inventory, property, plant and equipment and intangible assets. While we do not anticipate these changesAdjustments, if any, to be significant, the provisional amounts will not be finalized untilwithin the end of the measurementadjustment period of up to one year from the acquisition date.
In connection with the business combination, inventories were written up by $33 million to their estimated fair value. During the first quarter of 2017, $14 million before taxes ($8 million after taxes) were expensed to Cost of products sold as the related inventory was sold.
The identifiable intangible assets acquired in connection with the acquisition of the Weyerhaeuser pulp business included the following:
|
| | | | | |
In millions | | Estimated Fair Value | Average Remaining Useful Life |
Asset Class: | | | (at acquisition date) |
Customer relationships and lists | | $ | 95 |
| 24 years |
Trade names, patents, trademarks and developed technology | | 113 |
| 8 years |
Other | | 4 |
| 10 years |
Total | | $ | 212 |
| |
Holmen Paper Newsprint Mill
On June 30, 2016, the Company completed the acquisition of Holmen Paper's newsprint mill in Madrid, Spain. Under the terms of the acquisition agreement, International Paper purchased the Madrid newsprint mill, as well as associated recycling operations and a 50% ownership interest in a cogeneration facility. The Company intends to convert the mill during the fourth quarter of 2017, to produce recycled containerboard with an expected capacity of 440,000 tons. Once completed, the converted mill will support the Company's corrugated packaging business in EMEA.
The Company's aggregate purchase price for the mill, recycling operations and 50% ownership of the cogeneration facility was €53 million (approximately $59 million using the June 30, 2016 exchange rate). The assignment of fair value to assets acquired and liabilities assumed was completed in the first quarter of 2017. Approximately $60 million was allocated to property, plant and equipment, $14 million to current assets (primarily cash and accounts receivable), $14 million to equity method investments, $5 million to long-term assets, $9 million to short-term liabilities and $16 million to long-term liabilities related to a supply contract entered into with the seller. The final fair values assigned indicated that the sum of the cash consideration paid was less than the fair value of the underlying net assets, after adjustments, by $6 million, resulting in a bargain purchase gain being recorded on this transaction. Pro forma information related to the acquisition of the Holmen business has not been included as it is impracticalimpracticable to obtain the information due to the lack of availability of historical U.S. GAAP financial data and doesthe results of the operations of these businesses do not have a material effect on the Company’sCompany's consolidated results of operations.
The Company has accounted for the above acquisitionsacquisition under ASC 805, "Business Combinations" and the results of operations have been included in International Paper's financial statements beginning with the datesdate of acquisition.
Other Divestitures and ImpairmentsDiscontinued Operations
2017: On September 7, 2017,January 1, 2018, the Company completed the previously announced saletransfer of its foodserviceNorth American Consumer Packaging business, which included its North American Coated Paperboard and Foodservice businesses, to Graphic Packaging International Partners, LLC (GPIP), a subsidiary of Graphic Packaging Holding Company, in Chinaexchange for a 20.5% ownership interest in GPIP. GPIP subsequently transferred the North American Consumer Packaging business to Huhtamaki Hong Kong Limited. Proceeds received totaled approximately RMB 129 million ($18 million using the September 30, 2017 exchange rate). Under the termsGraphic Packaging International, LLC (GPI), a wholly owned subsidiary of the transaction, and after post-closing adjustments,GPIP. International Paper received approximately RMB 49 million in exchangeis accounting for its ownership interest in two China foodservice entitiesthe combined business under the equity method. The Company determined the fair value of its investment in the combined business and RMB 80recorded a pre-tax gain of $516 million ($385 million after taxes) on the transfer in the first quarter of 2018, subject to final working capital settlement. During the second quarter of 2018, the Company recorded a pre-tax charge of $28 million ($21 million after taxes) to adjust the previously recorded gain on the transfer.
The following summarizes the major classes of line items comprising Earnings (Loss) Before Income Taxes and Equity Earnings reconciled to Discontinued operations, net of tax, related to the transfer of the North American Consumer Packaging business for all periods presented in the consolidated statement of operations:
|
| | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2018 | | 2018 |
Net Sales | $ | — |
| | $ | — |
|
Costs and Expenses | | | |
Selling and administrative expenses | 2 |
| | 25 |
|
(Gain) loss on transfer of business | 28 |
| | (488 | ) |
Earnings (Loss) Before Income Taxes and Equity Earnings | (30 | ) | | 463 |
|
Income tax provision (benefit) | (7 | ) | | 118 |
|
Discontinued Operations, Net of Taxes | $ | (23 | ) | | $ | 345 |
|
Total cash used for operations related to the North American Consumer Packaging business of $25 million for the salesix months ended June 30, 2018, is included in Cash Provided By (Used For) Operations in the consolidated statement of notes receivable from the acquired entities.
Subsequentcash flows. Total cash used for investing activities related to the North American Consumer Packaging business of $40 million for the six months ended June 30, 2018, is included in Cash Provided By (Used For) Investing Activities in the consolidated statement of cash flows.
Other Divestitures
On May, 29, 2019, the Company announced that it had entered into an agreement with West Coast Paper Mills Limited (WCPM) to sell its controlling interest in International Paper APPM Limited (APPM), an India-based paper business, for ₨275 (Indian Rupees) per share. International Paper currently owns approximately 30 million shares, or 75% of the outstanding shares of APPM. The transaction is expected to be completed by the end of the year subject to satisfaction of customary closing conditions, including obtaining required governmental approvals and WCPM's launch of a tender offer. Once this transaction closes, WCPM will be responsible for the operations of APPM, and International Paper will be a passive investor until such time that IP has sold its remaining share in APPM.
In conjunction with the announced agreement, in June 2017, a determination was made that the current book value of the assetAPPM disposal group exceeded its estimated fair value of $7$119 million which was based on the agreed upon sellingtransaction price. As a result, a preliminary pre-tax charge of $9$152 million ($150 million after taxes) was recorded during the second quarter of 2017, in2019. This charge included $95 million related to the Company's Consumer Packaging segment,cumulative foreign currency translation loss and a $57 million loss related to the write down of the long-lived assets of this businessAPPM to their estimated fair value. Amounts related to this businessThis charge is included in the Company'sNet (gains) losses on sales and impairments of businesses in the accompanying consolidated statement of operations were immaterialand is included in the results for both the three months and nine months ended September 30, 2017.
2016: On June 30, 2016, the Company completed the previously announced salePrinting Papers segment. A loss of its corrugated packaging business in China and Southeast Asia to Xiamen Bridge Hexing Equity Investment Partnership Enterprise. Under the terms of the transaction$7 million (before and after post-closing adjustments, International Paper received a total of approximately RMB 957 million (approximately $144 million at the June 30, 2016 exchange rate), which included the buyer's assumption of the liability for outstanding loans of approximately $55 million which are payable up to three years from the closing of the sale. The remaining balance of the outstanding loans payable to International Paper as of September 30, 2017, totaled $9 million.
Subsequenttaxes) has been allocated to the announced agreement in March 2016, a determination was made thatnoncontrolling interest related to the current book valueimpairment of the asset group exceeded its estimated fair value of $155 million which was the agreed upon selling price, less costs incurred to sell. As a result, a pre-tax charge of $41 million was recorded during the six months ended June 30, 2016 in the Company's Industrial Packaging segment to write down the long-lived assets of this businessAPPM.
At June 30, 2019, all assets and liabilities related to their estimated fair value. In addition, the Company recorded a pre-tax charge of $24 millionAPPM are classified as current assets held for sale and current liabilities held for sale in the 2016 second quarteraccompanying consolidated balance sheet. The following summarizes the major classes of assets and liabilities of APPM reconciled to total Assets held for severance that was contingent upon the sale of this business. The amount of pre-tax losses related to this IP Asia Packaging business includedand total Liabilities held for sale in the Company's statement of operations were $7 million and $80 million for the three months and nine months ended September 30, 2016.accompanying consolidated balance sheet:
|
| | | |
In millions | June 30, 2019 |
Cash and temporary investments | $ | 21 |
|
Accounts and notes receivable | 15 |
|
Inventories | 25 |
|
Other current assets | 16 |
|
Plants, properties and equipment | 199 |
|
Deferred charges and other assets | 10 |
|
Total Assets Held for Sale | $ | 286 |
|
| |
Accounts payable and accrued liabilities | $ | 18 |
|
Other current liabilities | 28 |
|
Deferred income taxes | 50 |
|
Other liabilities | 2 |
|
Net impairment reserve | 152 |
|
Total Liabilities Held for Sale | $ | 250 |
|
Temporary Investments
Temporary investments with an original maturity of three months or less are treated as cash equivalents and are stated at cost. Temporary investments totaled $663$477 million and $757$402 million at SeptemberJune 30, 20172019 and December 31, 2016,2018, respectively.
Accounts and Notes Receivable
|
| | | | | | | |
In millions | June 30, 2019 | | December 31, 2018 |
Accounts and notes receivable, net: | | | |
Trade | $ | 3,170 |
| | $ | 3,249 |
|
Other | 307 |
| | 272 |
|
Total | $ | 3,477 |
| | $ | 3,521 |
|
|
| | | | | | | |
In millions | September 30, 2017 | | December 31, 2016 |
Accounts and notes receivable, net: | | | |
Trade | $ | 3,098 |
| | $ | 2,759 |
|
Other | 245 |
| | 242 |
|
Total | $ | 3,343 |
| | $ | 3,001 |
|
The allowance for doubtful accounts was $78$85 million and $70$81 million at SeptemberJune 30, 20172019 and December 31, 2016,2018, respectively.
Inventories
|
| | | | | | | |
In millions | June 30, 2019 | | December 31, 2018 |
Raw materials | $ | 263 |
| | $ | 260 |
|
Finished pulp, paper and packaging | 1,214 |
| | 1,241 |
|
Operating supplies | 619 |
| | 641 |
|
Other | 128 |
| | 99 |
|
Total | $ | 2,224 |
| | $ | 2,241 |
|
|
| | | | | | | |
In millions | September 30, 2017 | | December 31, 2016 |
Raw materials | $ | 275 |
| | $ | 296 |
|
Finished pulp, paper and packaging | 1,453 |
| | 1,381 |
|
Operating supplies | 646 |
| | 661 |
|
Other | 91 |
| | 100 |
|
Total | $ | 2,465 |
| | $ | 2,438 |
|
Plants, Properties and Equipment
Depreciation
Accumulated depreciation was $22.7$20.6 billion and $21.6$20.5 billion at SeptemberJune 30, 20172019 and December 31, 2016.2018, respectively. Depreciation expense was $341$300 million and $294$309 million for the three months ended SeptemberJune 30, 20172019 and 2016,2018, respectively, and $997$597 million and $845$615 million for the ninesix months ended SeptemberJune 30, 20172019 and 2016,2018, respectively.
Non-cash additions to plants, property and equipment included within accounts payable were $101 million and $135 million at June 30, 2019 and December 31, 2018, respectively.
Interest
Interest payments made during the ninesix months ended SeptemberJune 30, 20172019 and 20162018 were $600$375 million and $511$378 million, respectively.
Amounts related to interest were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Interest expense | $ | 177 |
| | $ | 183 |
| | $ | 361 |
| | $ | 363 |
|
Interest income | 55 |
| | 50 |
| | 106 |
| | 95 |
|
Capitalized interest costs | 9 |
| | 9 |
| | 14 |
| | 17 |
|
Asset Retirement Obligations
The Company had recorded liabilities of $95 million and $86 million related to asset retirement obligations at June 30, 2019 and December 31, 2018, respectively.
International Paper leases various real estate, including certain operating facilities, warehouses, office space and land. The Company also leases material handling equipment, vehicles, and certain other equipment. The Company's leases have remaining lease terms of one year to 97 years. Leases having a lease term of twelve months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the term of the lease. In addition, the Company has applied the practical expedient to account for the lease and non-lease components as a single lease component for all of the Company's leases.
Right of use (ROU) assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Effective January 1, 2019, operating lease ROU assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term. The Company's leases may include options to extend or terminate the lease. These options to extend are included in the lease term when it is reasonably certain that we will exercise that option. Some leases have variable payments, however, because they are not based on an index or rate, they are not included in the ROU assets and liabilities. Variable payments for real estate leases primarily relate to common area maintenance, insurance, taxes and utilities. Variable payments for equipment, vehicles, and leases within supply agreements primarily relate to usage, repairs, and maintenance. As the implicit rate is not readily determinable for most of the Company's leases, the Company applies a portfolio approach using an estimated incremental borrowing rate to determine the initial present value of lease payments over the lease terms on a collateralized basis over a similar term, which is based on market and company specific information. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate, and apply the rate based on the currency of the lease, which is updated on a quarterly basis for measurement of new lease liabilities.
Components of Lease Expense
|
| | | | | | | | |
In millions | | Three Months Ended June 30, 2019 | | Six Months Ended June 30, 2019 |
Operating lease costs | | $ | 37 |
| | $ | 76 |
|
Variable lease costs | | 15 |
| | 37 |
|
Short-term lease costs | | 7 |
| | 18 |
|
Finance lease cost | | | | |
Amortization of lease assets | | 3 |
| | 5 |
|
Interest on lease liabilities | | 1 |
| | 2 |
|
Total lease cost, net | | $ | 63 |
| | $ | 138 |
|
Supplemental Balance Sheet Information Related to Leases
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 |
Interest expense | $ | 198 |
| | $ | 181 |
| | $ | 571 |
| | $ | 513 |
|
Interest income | 46 |
| | 49 |
| | 140 |
| | 129 |
|
Capitalized interest costs | 6 |
| | 7 |
| | 18 |
| | 21 |
|
|
| | | | | | |
In millions | | Classification | | June 30, 2019 |
Assets | | | | |
Operating lease assets | | Right-of-use assets | | $ | 408 |
|
Finance lease assets | | Plants, properties and equipment, net (a) | | 103 |
|
Total leased assets | | | | $ | 511 |
|
Liabilities | | | | |
Current | | | | |
Operating | | Other current liabilities | | $ | 131 |
|
Finance | | Notes payable and current maturities of long-term debt | | 11 |
|
Noncurrent | | | | |
Operating | | Long-term lease obligations | | 281 |
|
Finance | | Long-term debt | | 88 |
|
Total lease liabilities | | | | $ | 511 |
|
| |
(a) | Finance leases are recorded net of accumulated amortization of $34 million. |
Lease Term and Discount Rate
|
| | | |
In millions | | June 30, 2019 |
Weighted average remaining lease term (years) | | |
Operating leases | | 10.13 years |
|
Finance leases | | 11.78 years |
|
Weighted average discount rate | | |
Operating leases | | 3.29 | % |
Finance leases | | 4.59 | % |
Supplemental Cash Flow Information Related to Leases
|
| | | | |
In millions | | Six Months Ended June 30, 2019 |
Cash paid for amounts included in the measurement of lease liabilities | | |
Operating cash flows related to operating leases | | $ | 71 |
|
Financing cash flows related to finance leases | | 4 |
|
Maturity of Lease Liabilities
|
| | | | | | | | | | | | |
| | June 30, 2019 |
In millions | | Operating Leases | | Financing Leases | | Total |
2019 (remainder of year) | | $ | 76 |
| | $ | 7 |
| | $ | 83 |
|
2020 | | 122 |
| | 14 |
| | 136 |
|
2021 | | 83 |
| | 13 |
| | 96 |
|
2022 | | 52 |
| | 11 |
| | 63 |
|
2023 | | 28 |
| | 10 |
| | 38 |
|
2024 | | 13 |
| | 10 |
| | 23 |
|
Thereafter | | 98 |
| | 67 |
| | 165 |
|
Total lease payments | | 472 |
| | 132 |
| | 604 |
|
Less: Interest (a) | | 60 |
| | 33 |
| | 93 |
|
Present value of lease liabilities | | $ | 412 |
| | $ | 99 |
| | $ | 511 |
|
| |
(a) | Calculated using the interest rate for each lease. |
At December 31, 2018, total future minimum commitments under existing non-cancelable operating leases were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
In millions | | 2019 | | 2020 | | 2021 | | 2022 | | 2023 | | Thereafter |
Lease obligations | | $ | 160 |
| | $ | 125 |
| | $ | 77 |
| | $ | 49 |
| | $ | 28 |
| | $ | 118 |
|
The Company accounts for the following investments in affiliated companies under the equity method of accounting.
Graphic Packaging International Partners, LLC
On January 1, 2018, the Company completed the transfer of its North American Consumer Packaging business, which included its North American Coated Paperboard and Foodservice businesses, to a subsidiary of Graphic Packaging International Partners, LLC (GPIP), a subsidiary of Graphic Packaging Holding Company, in exchange for a 20.5% ownership interest in GPIP. GPIP subsequently transferred the North American Consumer Packaging business to Graphic Packaging International, LLC (GPI), a wholly-owned subsidiary of GPIP that holds the assets of the combined business. The Company recorded equity earnings of $14 million and $15 million for the three months ended June 30, 2019 and 2018, respectively, and $27 million and $17 million for the six months ended June 30, 2019 and 2018, respectively. The Company received cash dividends from GPIP of $12 million and $6 million during the first six months of 2019 and 2018, respectively. The Company's investment in GPIP was $1.1 billion at both June 30, 2019 and December 31, 2018, which was $565 million and $562 million, respectively, more than the Company's proportionate share of the entity's underlying net assets. The difference primarily relates to the basis difference between the fair value of our investment and the underlying net assets, and is generally amortized in equity earnings over a period consistent with the underlying long-lived assets. The Company is party to various agreements with GPI under which it sells fiber and other products to GPI. Sales under these agreements were $74 million and $58 million for the three months ended June 30, 2019 and 2018, respectively, and $143 million and $118 million for the six months ended June 30, 2019 and 2018, respectively.
Summarized financial information for GPIP is presented in the following tables:
Balance Sheet
|
| | | | | | | |
In millions | June 30, 2019 | | December 31, 2018 |
Current assets | $ | 1,855 |
| | $ | 1,757 |
|
Noncurrent assets | 5,420 |
| | 5,292 |
|
Current liabilities | 1,070 |
| | 1,148 |
|
Noncurrent liabilities | 3,403 |
| | 3,156 |
|
Income Statement
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Net sales | $ | 1,553 |
| | $ | 1,509 |
| | $ | 3,059 |
| | $ | 2,985 |
|
Gross profit | 288 |
| | 235 |
| | 554 |
| | 458 |
|
Income from continuing operations | 105 |
| | 81 |
| | 200 |
| | 143 |
|
Net income | 105 |
| | 81 |
| | 200 |
| | 143 |
|
Ilim S.A.
The Company has a 50% equity interest in Ilim S.A. (Ilim), which has subsidiaries whose primary operations are in Russia. The Company recorded equity earnings (losses), net of taxes, of $67 million and $57 million for the three months ended June 30, 2019 and 2018, respectively, and $168 million and $149 million for the six months ended June 30, 2019 and 2018, respectively. The Company received cash dividends from the joint venture of $239 million and $116 million during the first six months of 2019 and 2018, respectively. At June 30, 2019 and December 31, 2018, the Company's investment in Ilim was $466 million and $478 million, respectively, which was $149 million and $145 million, respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to currency translation adjustments and the basis difference between the fair value of our investment at acquisition and the underlying net assets. The Company is party to a joint marketing agreement with JSC Ilim Group, a subsidiary of Ilim, under which the Company purchases, markets and sells paper produced by JSC Ilim Group. Purchases under this agreement were $59 million and $56 million for the three months
ended June 30, 2019 and 2018, respectively, and $112 million and $109 million for the six months ended June 30, 2019 and 2018, respectively.
Summarized financial information for Ilim is presented in the following tables:
Balance Sheet
|
| | | | | | | |
In millions | June 30, 2019 | | December 31, 2018 |
Current assets | $ | 705 |
| | $ | 981 |
|
Noncurrent assets | 2,234 |
| | 1,710 |
|
Current liabilities | 866 |
| | 545 |
|
Noncurrent liabilities | 1,417 |
| | 1,470 |
|
Noncontrolling interests | 21 |
| | 11 |
|
Income Statement
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Net sales | $ | 594 |
| | $ | 698 |
| | $ | 1,213 |
| | $ | 1,375 |
|
Gross profit | 304 |
| | 402 |
| | 640 |
| | 776 |
|
Income from continuing operations | 142 |
| | 116 |
| | 347 |
| | 305 |
|
Net income | 137 |
| | 112 |
| | 336 |
| | 295 |
|
Goodwill
The following table presents changes in goodwill balances as allocated to each business segment for the nine-month periodsix-months ended SeptemberJune 30, 2017:2019:
|
| | | | | | | | | | | | | | | | | | | |
In millions | Industrial Packaging | | Global Cellulose Fibers | | Printing Papers | | Consumer Packaging | | Total |
Balance as of January 1, 2017 | | | | | | | | | |
Goodwill | $ | 3,316 |
| | $ | 19 |
| | $ | 2,143 |
| | $ | 1,664 |
| | $ | 7,142 |
|
Accumulated impairment losses (a) | (237 | ) | | — |
| | (1,877 | ) | | (1,664 | ) | | (3,778 | ) |
| 3,079 |
| | 19 |
| | 266 |
| | — |
| | 3,364 |
|
Reclassifications and other (b) | 5 |
| | — |
| | 14 |
| | — |
| | 19 |
|
Additions/reductions | 5 |
| (c) | 33 |
| (d) | (1 | ) | | — |
| | 37 |
|
Balance as of September 30, 2017 | | | | | | | | | |
Goodwill | 3,326 |
| | 52 |
| | 2,156 |
| | 1,664 |
| | 7,198 |
|
Accumulated impairment losses (a) | (237 | ) | | — |
| | (1,877 | ) | | (1,664 | ) | | (3,778 | ) |
Total | $ | 3,089 |
| | $ | 52 |
| | $ | 279 |
| | $ | — |
| | $ | 3,420 |
|
|
| | | | | | | | | | | | | | | |
In millions | Industrial Packaging | | Global Cellulose Fibers | | Printing Papers | | Total |
Balance as of January 1, 2019 | | | | | | | |
Goodwill | $ | 3,379 |
| | $ | 52 |
| | $ | 2,116 |
| | $ | 5,547 |
|
Accumulated impairment losses | (296 | ) | | — |
| | (1,877 | ) | | (2,173 | ) |
| 3,083 |
| | 52 |
| | 239 |
| | 3,374 |
|
Currency translation and other (a) | — |
| | — |
| | 3 |
| | 3 |
|
Goodwill additions/reductions | 64 |
| (b) | — |
| | (112 | ) | (c) | (48 | ) |
Accumulated impairment loss additions / reductions | — |
| | — |
| | 112 |
| (c) | 112 |
|
Balance as of June 30, 2019 | | | | | | | |
Goodwill | 3,443 |
| | 52 |
| | 2,007 |
| | 5,502 |
|
Accumulated impairment losses | (296 | ) | | — |
| | (1,765 | ) | | (2,061 | ) |
Total | $ | 3,147 |
| | $ | 52 |
| | $ | 242 |
| | $ | 3,441 |
|
| |
(a) | Represents accumulated goodwill impairment charges since the adoptioneffects of ASC 350, “Intangibles – Goodwill and Other” in 2002.foreign currency translations. |
| |
(b) | RepresentsReflects the effectsprovisional goodwill for the acquisitions of foreign currency translations and reclassifications.Industrial Packaging box plants in EMEA. |
| |
(c) | Reflects the acquisitionreclassification of the newly acquired Moroccan box plant.India goodwill and accumulated impairment losses to held for sale. |
| |
(d) | Represents purchase price adjustments related to the the newly acquired pulp business. |
Other Intangibles
Identifiable intangible assets comprised the following:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2019 | | December 31, 2018 |
In millions | Gross Carrying Amount | | Accumulated Amortization | | Net Intangible Assets | | Gross Carrying Amount | | Accumulated Amortization | | Net Intangible Assets |
Customer relationships and lists | $ | 547 |
| | $ | 263 |
| | $ | 284 |
| | $ | 542 |
| | $ | 247 |
| | $ | 295 |
|
Non-compete agreements | 26 |
| | 26 |
| | — |
| | 67 |
| | 67 |
| | — |
|
Tradenames, patents and trademarks, and developed technology | 173 |
| | 97 |
| | 76 |
| | 174 |
| | 90 |
| | 84 |
|
Land and water rights | 8 |
| | 2 |
| | 6 |
| | 8 |
| | 2 |
| | 6 |
|
Software | 27 |
| | 25 |
| | 2 |
| | 26 |
| | 25 |
| | 1 |
|
Other | 27 |
| | 21 |
| | 6 |
| | 30 |
| | 23 |
| | 7 |
|
Total | $ | 808 |
| | $ | 434 |
| | $ | 374 |
| | $ | 847 |
| | $ | 454 |
| | $ | 393 |
|
|
| | | | | | | | | | | | | | | |
| September 30, 2017 | | December 31, 2016 |
In millions | Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Customer relationships and lists | $ | 612 |
| | $ | 242 |
| | $ | 605 |
| | $ | 211 |
|
Non-compete agreements | 71 |
| | 71 |
| | 69 |
| | 64 |
|
Tradenames, patents and trademarks, and developed technology | 173 |
| | 69 |
| | 173 |
| | 56 |
|
Land and water rights | 8 |
| | 2 |
| | 10 |
| | 2 |
|
Software | 23 |
| | 22 |
| | 21 |
| | 20 |
|
Other | 50 |
| | 38 |
| | 48 |
| | 26 |
|
Total | $ | 937 |
| | $ | 444 |
| | $ | 926 |
| | $ | 379 |
|
The Company recognized the following amounts as amortization expense related to intangible assets:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Amortization expense related to intangible assets | $ | 13 |
| | $ | 15 |
| | $ | 25 |
| | $ | 29 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 |
Amortization expense related to intangible assets | $ | 27 |
| | $ | 14 |
| | $ | 60 |
| | $ | 39 |
|
International Paper made income tax payments, net of refunds, of $122$97 million and $68$112 million for the ninesix months ended SeptemberJune 30, 20172019 and 2016,2018, respectively.
The following table presents a rollforward of unrecognized tax benefits and related accrued estimated interest and penalties for the nine months ended September 30, 2017:
|
| | | | | | | |
In millions | Unrecognized Tax Benefits | | Accrued Estimated Interest and Tax Penalties |
Balance at December 31, 2016 | $ | (98 | ) | | $ | (22 | ) |
Activity for three months ended March 31, 2017 | (2 | ) | | 2 |
|
Activity for the three months ended June 30, 2017 | (42 | ) | | 1 |
|
Activity for the three months ended September 30, 2017 | 1 |
| | — |
|
Balance at September 30, 2017 | $ | (141 | ) | | $ | (19 | ) |
The Company currently estimates, that as a result of ongoing discussions, pending tax settlements and expirations of statutes of limitations, the amount of unrecognized tax benefits could be reduced by approximately $4$35 million during the next 12 months.
International Paper uses the flow-through method to account for investment tax credits earned on eligible open loop-biomass facilities and Combined Heat and Power system expenditures. Under this method, the investment tax credits are recognized as a reduction to income tax expense in the year they are earned rather than a reduction in the asset basis. The Company recorded a tax benefit of $29$6 million for each of the six months ended June 30, 2019 and 2018, respectively.
The Brazilian Federal Revenue Service has challenged the deductibility of goodwill amortization generated in a 2007 acquisition by International Paper do Brasil Ltda., a wholly-owned subsidiary of the Company. The Company received assessments for the tax years 2007-2015 totaling approximately $146 million in tax, and $377 million in interest and penalties as of June 30, 2019 (adjusted for variation in currency exchange rates). After a previous favorable ruling challenging the third quarter relatedbasis for these assessments, we received an unfavorable decision in October 2018 from the Brazilian Administrative Council of Tax Appeals. The Company has appealed this judgment to Investment Tax Credits earned inthe Brazilian federal courts; however, this tax litigation matter may take many years to resolve. The Company believes that it has appropriately evaluated the transaction underlying these assessments, and has concluded based on Brazilian tax law, that its position would be sustained. The Company intends to vigorously defend its position against the current assessments and any similar assessments that may be issued for tax years 2016-2017.
subsequent to 2015.
Environmental
International Paper has been named as a potentially responsible party (PRP) in environmental remediation actions under various federal and state laws, including the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA). Many of these proceedings involve the cleanup of hazardous substances at large commercial landfills that received waste from many different sources. While joint and several liability is authorized under CERCLA and equivalent state laws, as a practical matter, liability for CERCLA cleanups is typically allocated among the many PRPs. There are other remediation costs typically associated with the cleanup of hazardous substances at the Company’s current, closed or formerly-owned facilities, and recorded as liabilities in the balance sheet.
Remediation costs are recorded in the consolidated financial statements when they become probable and reasonably estimable. International Paper has estimated the probable liability associated with these matters to be approximately $130$132 million ($142 million undiscounted) in the aggregate at Septemberas of June 30, 2017.2019. Other than as described above,below, completion of required remedial actions is not expected to have a material effect on our consolidated financial statements.
Cass Lake: One of the matters included above arises out of a closed wood-treating facility located in Cass Lake, Minnesota. In June 2011, the United States Environmental Protection Agency (EPA) selected and published a proposed soil remedy at the site with an estimated cost of $46 million. The overall remediation reserve for the site is currently $48 million to address the selection of an alternative for the soil remediation component of the overall site remedy, which includes the ongoing groundwater remedy. In October 2011, the EPA released a public statement indicating that the final soil remedy decision would be delayed. In March 2016,June 2019, the EPA issued a revised proposed plan concerning clean-up standards at a portion of the site, the estimated cost of which is included within the $48 million reserve referenced above. In October 2012, the Natural Resource Trustees for this site provided notice to International Paper and other potentially responsible partiesPRPs of their intent to perform a Natural Resource Damage Assessment. It is premature to predict the outcome of thisthe assessment or to estimate a loss or range of loss, if any, which may be incurred.
Kalamazoo River: The Company is a PRP with respect to the Allied Paper, Inc./Portage Creek/Kalamazoo River Superfund Site in Michigan. The EPA asserts that the site is contaminated by polychlorinated biphenyls (PCBs) primarily as a result of discharges from various paper mills located along the Kalamazoo River, including a paper mill (the Allied Paper Mill) formerly owned by St. Regis Paper Company (St. Regis). The Company is a successor in interest to St. Regis.
| |
• | In March 2016, the Company and other PRPs received a special notice letter from the EPA (i) inviting participation in implementing a remedy for a portion of the site known as Operable Unit 5, Area 1, and (ii) demanding reimbursement of EPA past costs totaling $37 million, including $19 millionin past costs previously demanded by the EPA. The Company responded to the special notice letter. In December 2016, the EPA issued a unilateral administrative order to the Company and other PRPs to perform the remedy. The Company responded to the unilateral administrative order, agreeing to comply with the order subject to its sufficient cause defenses. |
In March 2016, the Company and other PRPs received a special notice letter from the EPA (i) inviting participation in implementing a remedy for a portion of the site, and (ii) demanding reimbursement of EPA past costs related to this portion of the site totaling $37 million, including $19 million in past costs previously demanded by the EPA. The Company responded to the special notice letter. In December 2016, the EPA issued a unilateral administrative order to the Company and other PRPs to perform the remedy for this portion of the site. The Company responded to the unilateral administrative order agreeing to comply with the order subject to its sufficient cause defenses.
In April 2016, the EPA issued a separate unilateral administrative order to the Company and certain other PRPs for a time-critical removal action (TCRA) of PCB-contaminated sediments from a different portion of the site. The Company responded to the unilateral administrative order agreeingand agreed along with two other parties to comply with the order subject to its sufficient cause defenses.
In October 2016, the Company and another PRP received a special notice letter from the EPA inviting participation in the remedial design component of the landfill remedy for the Allied Paper Mill. The record of decision establishing the final landfill remedy for the Allied Paper Mill was issued by the EPA in September 2016. The Company responded to the Allied Paper Mill special notice letter in late December 2016.2016. In February 2017, the EPA informed the Company that it would make other arrangements for the performance of the remedial design.
The Company’s CERCLA liability has not been finally determined with respect to these or any other portions of the site, and except as noted above, the Company has declined to perform any work or reimburse the EPA at this time. As noted below, the Company is involved in allocation/apportionment litigation with regard to the site. Accordingly, it is premature to predict the outcome or estimate our maximum reasonably possible loss with respect to this site. However, we do not believe that any material loss is probable.
The Company was named as a defendant by Georgia-Pacific Consumer Products LP, Fort James Corporation and Georgia Pacific LLC in a contribution and cost recovery action for alleged pollution at the site. The suit seeks contribution under CERCLA for costs purportedly expended by plaintiffs ($79 million as of the filing of the complaint) and for future remediation costs. The suit alleges that a mill, during the time it was allegedly owned and operated by St. Regis, discharged PCB contaminated solids and paper residuals resulting from paper de-inking and recycling. NCR Corporation and Weyerhaeuser Company are also named as defendants in the suit. In mid-2011, the suit was transferred from the District Court for the Eastern District of Wisconsin to the District Court for the Western District of Michigan.
The trial of the initial liability phase took place in February 2013. Weyerhaeuser conceded prior to trial that it was a liable party with respect to the site. In September 2013, an opinion and order was issued in the suit. The order concluded that the Company (as the successor to St. Regis) was not an “operator,” but was an “owner,” of the mill at issue during a portion of the relevant period and is therefore liable under CERCLA. The order also determined that NCR is a liable party as an "arranger for disposal" of PCBs in waste paper that was de-inked and recycled by mills along the Kalamazoo River. The order did not address the Company's responsibility, if any, for past or future costs. The parties’ responsibility, including that of the Company,
was the subject of a second trial, which was concluded in late 2015. A decision has not been rendered and it is unclear to what extentIn June 2018, the Court willissued its Final Judgment and Order, which fixed the past cost amount at approximately $50 million (plus interest to be determined) and allocated to the Company a 15% share of responsibility for those past costs. The Court did not address responsibility for future costs in its decision. In July 2018, the Company and each of the other parties filed notices appealing the Final Judgment and prior orders incorporated into that decision. We areJudgment. As to future remediation costs, we remain unable to predict the outcome or estimate our maximum reasonably possible loss.loss with respect to this site. However, we do not believe that any material loss is probable.
Harris County:International Paper and McGinnis Industrial Maintenance Corporation (MIMC), a subsidiary of Waste Management, Inc. (WMI), are PRPs at the San Jacinto River Waste Pits Superfund Site in Harris County, Texas. The PRPs have been actively participating in the activities at the site.site and share the costs of these activities. In September 2016, the EPA issued a proposed remedial action plan (PRAP) for the site, which identified the preferred remedy as the removal of the contaminated material currently protected by an armored cap. In addition, the EPA selected a preferred remedy for the separate southern impoundment that requires offsite disposal. In January 2017, the PRPs submitted comments on the PRAP.
On October 11, 2017, the EPA issued a Record of Decision (ROD) selecting the final remedy for the site: removal and relocation of the waste material from both the northern and southern impoundments. The EPA did not specify the methods or practices needed to perform this work. On October 25, 2017, the PRPs received a letter from the EPA inviting participation in the remedial design component ofWhile the EPA’s selected remedy was accompanied by a cost estimate of approximately $115 million, we do not believe that estimate provides a reasonable basis for accrual under GAAP because the site,estimate was based on a technological method for performing the work that we believe is not feasible. Subsequent to the issuance of the ROD, there have been numerous meetings between the EPA and the PRPs, and the Company planscontinues to participatework with the EPA and MIMC/WMI to develop the remedial design.
To this end, in thisApril 2018, the PRPs entered into an Administrative Order on Consent (AOC) with the EPA, agreeing to work together to develop the remedial design processover the subsequent 29 months. The AOC does not include any agreement to determineperform waste removal or other construction activity at the site. Rather, it involves adaptive management techniques and a pre-design investigation, the objectives of which include filling data gaps (including but not limited to post-Hurricane Harvey technical data generated prior to the ROD and not incorporated into the selected remedy), refining areas and volumes of materials to be addressed, determining if an excavation remedy is able to be implemented in a manner protective of human health and the environment, and investigating potential impacts of remediation activities to infrastructure in the vicinity.
The Company has identified a number of concerns and uncertainties regarding the remedy described in the ROD and regarding the EPA’s estimates for the costs and time required to implement the selected remedy. The Company has determined, however, that even if the ROD cannot be implemented, a sheet pile "engineered barrier" can be constructed, which would enhance the existing remedy and could also be used should the ROD be determined to be feasible and implementable. In the third quarter of 2018, we increased our recorded liability accordingly to reflect the estimated cost of constructing this barrier. Because of ongoing questions regarding cost effectiveness, technical feasibility, timing and other technical data, however, it is uncertain how the remedy canROD will be accomplished. We expect this process will include additional studies to determine feasible alternatives and costs to complete this final remedy.implemented. Consequently, while additional losses are probable as a result of the selected remedy, we are currently unable to determine any further adjustment to our immaterial recorded liability. It isremains reasonably possible that additional losses could be material as the remedial design process with the EPA continues over the coming quarters.
International Paper and MIMC/WMI are also defending an additional lawsuit related to the site brought by approximately 600 individuals who allege property damage and personal injury. Because this case is still in the discovery phase, it is premature to predict the outcome or to estimate a loss or range of loss, if any, which may be incurred.
Antitrust
Containerboard: On June 27, 2017, the Company entered into a settlement agreement with the class plaintiffs in the class action lawsuit captionedKleen Products LLC et al. v. International Paper Co. et al. (N.D. Ill.) which was filed in September
2010, and is pending in the United States District Court for the Northern District of Illinois. Eight containerboard producers, including the Company, Temple-Inland and Weyerhaeuser Company (the "Released Defendants"), were named as defendants in the lawsuit which alleges a civil violation of Section 1 of the Sherman Act. In particular, the lawsuit alleges that the defendants conspired to limit the supply and thereby increase prices of containerboard products during the period from February 15, 2004, through November 8, 2010. Four similar complaints were filed and consolidated in the Northern District of Illinois. In March 2015, the District Court certified a plaintiff class consisting of all persons who purchased containerboard products directly from the defendant for use or delivery in the United States during the class period.
Under the terms of the settlement agreement, on August 1, 2017, the Company paid $354 million into a settlement fund in return for a dismissal of the Released Defendants and release of all claims and alleged damages asserted against the Released Defendants in the lawsuit or that are related to or arise from the direct purchase of containerboard products from the Released Defendants by the class members from the beginning of time up to preliminary approval of the settlement agreement by the district court, which occurred on July 13, 2017. Any attorneys' fees awarded by the district court and all costs of notice and claims administration will be paid from the settlement fund. On October 17, 2017, the district court granted final approval of the settlement agreement and thus the release is now effective as to all class members.
In June 2016, a lawsuit captioned Ashley Furniture Indus., Inc. v. Packaging Corporation of America (W.D. Wis.), was filed in federal court in Wisconsin against ten defendants, including the Company, Temple-Inland and Weyerhaeuser Company. The Ashley Furniture lawsuit closely tracks the allegations found in the Kleen Products complaint, alleging a practically identical civil violation of Section 1 of the Sherman Act, but also asserts Wisconsin state antitrust claims. In January 2011, International Paper was named as a defendant in a lawsuit filed in state court in Cocke County, Tennessee alleging that International Paper violated Tennessee law by conspiring to limit the supply and fix the prices of containerboard from mid-2005 to the present. Plaintiffs in the state court action seek certification of a class of Tennessee indirect purchasers of containerboard products, damages and costs, including attorneys' fees. No class certification materials have been filed to date in the Tennessee action.
The Company continues to disputedisputes the allegations made in the Ashley FurnitureTennessee lawsuit and Tennessee lawsuits andis vigorously defend each.defending it. At this time, however, because the actions areaction is in a preliminary stage, we are unable to predict an outcome or estimate a range of reasonably possible loss.
Contract
Signature: In August 2014, a lawsuit captioned Signature Industrial Services LLC et al. v. International Paper Company was filed in state court in Texas. The Signature lawsuit arises out of approximately $1$1 million in disputed invoices related to the installation of new equipment at the Company's Orange, Texas mill. In addition to the invoices in dispute, Signature and its
president allege consequential damages arising from the Company's nonpayment of those invoices. The lawsuit was tried before a jury in Beaumont, Texas, in May 2017. On June 1, 2017, the jury returned a verdict awarding approximately $125$125 million in damages to the plaintiffs. The verdict will not be final until post-trial motions are decided,Court issued a judgment on December 14, 2017, awarding the plaintiffs a total of approximately $137 million in actual and the Company will appeal the final judgment thereafter.consequential damages, fees, costs and pre-judgment interest, and awarding post-judgment interest. The Company has appealed this judgment. The Company has presented in its briefing numerous and strong bases for appeal, and we believe we will prevail on appeal. Because post-trialthe appellate proceedings are in a preliminary stage,ongoing, we are unable to estimate a range of reasonably possible loss, but we expect the amount of any loss to be immaterial.
Tax
On October 16, 2015, the Company was notified of a $110 million tax assessment issued by the state of Sao Paulo, Brazil (State) for tax years 2011 through 2013. The assessment pertained to invoices issued by the Company related to the sale of paper to the editorial segment, which is exempt from the payment of ICMS value-added tax. During the second quarter of 2016, the Company received a favorable first instance judgment vacating the State's assessment. During the third quarter of 2017, the Company received a favorable decision on the second instance judgment after the State appealed the first instance. In October of 2017, the Company was notified the State will not appeal the second instance judgment, making the decision final and canceling the tax assessment.
General
The Company is involved in various other inquiries, administrative proceedings and litigation relating to environmental and safety matters, personal injury, labor and employment, contracts, sales of property, intellectual property, tax, antitrust and other matters, some of which allege substantial monetary damages. While any proceeding or litigation has the element of uncertainty, the Company believes that the outcome of any of these other lawsuits or claims that are pending or threatened or all of them combined (other than those that cannot be assessed due to their preliminary nature) will not have a material effect on its consolidated financial statements. See Note 14 for details regarding a tax matter.
Variable Interest Entities
As of SeptemberJune 30, 2017,2019, the fair value of the Timber Notes and Extension Loans is $4.80$4.83 billion and $4.32$4.27 billion, respectively, for the 2015 Financing Entities. The Timber Notes and Extension Loans are classified as Level 2 within the fair value hierarchy, which is further defined in Note 1416 in the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 2016.2018.
Activity between the Company and the 2015 Financing Entities was as follows:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 | 2019 | | 2018 | | 2019 | | 2018 |
Revenue (a) | $ | 24 |
| | $ | 24 |
| | $ | 71 |
| | $ | 71 |
| $ | 23 |
| | $ | 23 |
| | $ | 47 |
| | $ | 47 |
|
Expense (a) | 32 |
| | 32 |
| | 96 |
| | 96 |
| 32 |
| | 32 |
| | 64 |
| | 64 |
|
Cash receipts (b) | 48 |
| | 47 |
| | 95 |
| | 76 |
| — |
| | — |
| | 47 |
| | 47 |
|
Cash payments (c) | 64 |
| | 64 |
| | 128 |
| | 98 |
| — |
| | — |
| | 64 |
| | 64 |
|
| |
(a) | The revenue and expense are included in Interest expense, net in the accompanying statement of operations. |
| |
(b) | The cash receipts are interest received on the Financial assets of special purpose entities. |
| |
(c) | The cash payments represent interest paid on Nonrecourse financial liabilities of special purpose entities. |
As of SeptemberJune 30, 2017,2019, the fair value of the Timber Notes and Extension Loans is $2.23$2.26 billion and $2.09$2.10 billion, respectively, for the 2007 Financing Entities. The Timber Notes and Extension Loans are classified as Level 2 within the fair value hierarchy, which is further defined in Note 1416 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2018.
Activity between the Company and the 2007 Financing Entities was as follows:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 | 2019 | | 2018 | | 2019 | | 2018 |
Revenue (a) | $ | 12 |
| | $ | 8 |
| | $ | 35 |
| | $ | 26 |
| $ | 21 |
| | $ | 18 |
| | $ | 42 |
| | $ | 33 |
|
Expense (b) | 13 |
| | 10 |
| | 36 |
| | 26 |
| 20 |
| | 16 |
| | 41 |
| | 30 |
|
Cash receipts (c) | 7 |
| | 4 |
| | 19 |
| | 10 |
| 16 |
| | 10 |
| | 32 |
| | 19 |
|
Cash payments (d) | 10 |
| | 7 |
| | 28 |
| | 19 |
| 18 |
| | 12 |
| | 36 |
| | 24 |
|
| |
(a) | The revenue is included in Interest expense, net in the accompanying statement of operations and includes approximately $5$4 million and $14$9 million for the three and ninesix months ended SeptemberJune 30, 20172019 and 2016,2018, respectively, of accretion income for the amortization of the purchase accountingbasis difference adjustment on the Financial assets of special purpose entities. |
| |
(b) | The expense is included in Interest expense, net in the accompanying statement of operations and includes approximately $2$1 million and $5$3 million for the three and ninesix months ended SeptemberJune 30, 20172019 and 2016,2018, respectively, of accretion expense for the amortization of the purchase accountingbasis difference adjustment on the Nonrecourse financial liabilities of special purpose entities. |
| |
(c) | The cash receipts are interest received on the Financial assets of special purpose entities. |
| |
(d) | The cash payments are interest paid on Nonrecourse financial liabilities of special purpose entities. |
In August 2017,June 2019, International Paper issued $1.0 billion$200 million of 4.35%3.55% senior unsecured notes with a maturity date in 2048.2029. The proceeds from this offering, together with a combination of available cash and other borrowings, were used to make a $1.25 billion voluntary cash contribution to the Company's pension plan.for general corporate purposes, including repayment of outstanding commercial paper borrowings and other existing indebtedness.
Subsequent to September 30, 2017, International Paper repaid approximately $382 million of notes with an interest rate of 7.95% and an original maturity date in 2018.
In June 2016,2018, the borrowing capacity of International Paper entered into aPaper's commercial paper program with a borrowing capacity ofwas increased from $750 million.million to $1.0 billion. Under the terms of the program, individual maturities on borrowings may vary, but not exceed one year from the date of issue. Interest bearing notes may be issued either as fixed or floating rate notes. As of SeptemberJune 30, 2017,2019, the Company had $445$535 million of borrowings outstanding under the program at a weighted average interest rate of 1.39%2.64%.
At SeptemberJune 30, 2017,2019, the fair value of International Paper’s $12.3$10.7 billion of debt was approximately $13.5$11.4 billion. The fair value of the Company’s long-term debt is estimated based on the quoted market prices for the same or similar issues. International Paper’s long-term debt is classified as Level 2 within the fair value hierarchy, which is further defined in Note 1416 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
2018.
As a multinational company we areInternational Paper is exposed to market risks, such as changes in interest rates, currency exchangesexchange rates and commodity prices.
For detailed information regarding the Company’s hedging activities and related accounting, refer to Note 14 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
The notional amounts of qualifying and non-qualifying financial instruments used in hedging transactions were as follows: | | In millions | September 30, 2017 | | December 31, 2016 | | June 30, 2019 | | December 31, 2018 |
Derivatives in Cash Flow Hedging Relationships: | | | | | | | |
Foreign exchange contracts (a) | $ | 348 |
| | $ | 275 |
| | $ | 463 |
| | $ | 407 |
|
Derivatives in Fair Value Hedging Relationships: | | | | |
Interest rate contracts | | 700 |
| | 700 |
|
Derivatives in Net Investment Hedging Relationships: | | | | |
Interest rate contracts | | 475 |
| | — |
|
Derivatives Not Designated as Hedging Instruments: | | | | | | | |
Electricity contract | 12 |
| | 6 |
| | 1 |
| | 8 |
|
Foreign exchange contracts | 11 |
| | 24 |
| | 23 |
| | 19 |
|
| |
(a) | These contracts had maturities of two years or less as of SeptemberJune 30, 2017.2019. |
The following table shows gains or losses recognized in AOCI, net of tax, related to derivative instruments:
|
| | | | | | | | | | | | | | | |
| Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion) |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Foreign exchange contracts | $ | 4 |
| | $ | (18 | ) | | $ | 4 |
| | $ | (18 | ) |
Interest rate contracts | — |
| | — |
| | — |
| | (3 | ) |
Total | $ | 4 |
| | $ | (18 | ) | | $ | 4 |
| | $ | (21 | ) |
|
| | | | | | | | | | | | | | | |
| Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion) |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 |
Foreign exchange contracts | $ | 1 |
| | $ | 5 |
| | $ | 9 |
| | $ | 6 |
|
Interest rate contracts | — |
| | — |
| | — |
| | (11 | ) |
Total | $ | 1 |
| | $ | 5 |
| | $ | 9 |
| | $ | (5 | ) |
During the next 12 months, the amount of the SeptemberJune 30, 20172019 AOCI balance, after tax, that is expected to be reclassified to earnings is a gain of $2 million.
The amounts of gains and losses recognized in the statement of operations on qualifying and non-qualifying financial instruments used in hedging transactions were as follows: | | | Gain (Loss) Reclassified from AOCI (Effective Portion) | Location of Gain (Loss) Reclassified from AOCI (Effective Portion) | Gain (Loss) Reclassified from AOCI (Effective Portion) | | Location of Gain (Loss) Reclassified from AOCI (Effective Portion) |
| Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended June 30, | | Six Months Ended June 30, | | |
In millions | 2017 | | 2016 | | 2017 | | 2016 | | 2019 | | 2018 | | 2019 | | 2018 | | |
Derivatives in Cash Flow Hedging Relationships: | | | | | | | | | | | | | | | | |
Foreign exchange contracts | $ | 2 |
| | $ | 3 |
| | $ | 6 |
| | $ | 7 |
| Cost of products sold | $ | — |
| | $ | (2 | ) | | $ | (1 | ) | | $ | — |
| | Cost of products sold |
Total | $ | 2 |
| | $ | 3 |
| | $ | 6 |
| | $ | 7 |
| | $ | — |
| | $ | (2 | ) | | $ | (1 | ) | | $ | — |
| |
|
| | | | | | | | | | | | | | | | | |
| Gain (Loss) Recognized | | Location of Gain (Loss) In Statement of Operations |
| Three Months Ended June 30, | | Six Months Ended June 30, | | |
In millions | 2019 | | 2018 | | 2019 | | 2018 | | |
Derivatives in Fair Value Hedging Relationships: | | | | | | | | | |
Interest rate contracts | $ | 19 |
| | $ | — |
| | $ | 31 |
| | $ | — |
| | Interest expense, net |
Debt | (19 | ) | | — |
| | (31 | ) | | — |
| | Interest expense, net |
Total | — |
| | — |
| | — |
| | — |
| | |
Derivatives Not Designated as Hedging Instruments: | | | | | | | | | |
Electricity contract | 1 |
| | 1 |
| | 5 |
| | (1 | ) | | Cost of products sold |
Foreign exchange contracts | 1 |
| | 1 |
| | 1 |
| | 1 |
| | |
Total | $ | 2 |
| | $ | 2 |
| | $ | 6 |
| | $ | — |
| | |
|
| | | | | | | | | | | | | | | | |
| Gain (Loss) Recognized | Location of Gain (Loss) In Statement of Operations |
| Three Months Ended September 30, | | Nine Months Ended September 30, | |
In millions | 2017 | | 2016 | | 2017 | | 2016 | |
Derivatives Not Designated as Hedging Instruments: | | | | | | | | |
Electricity contract | $ | (8 | ) | | $ | — |
| | $ | (10 | ) | | $ | — |
| Cost of products sold |
Foreign exchange contracts | — |
| | — |
| | — |
| | — |
| Cost of products sold |
Interest rate contracts | — |
|
| 2 |
| | — |
| | 5 |
| Interest expense, net |
Total | $ | (8 | ) | | $ | 2 |
| | $ | (10 | ) | | $ | 5 |
| |
The following activity is related to fully effective interest rate swaps designated as fair value hedges:
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
| 2017 |
| |
|
|
| 2016 |
| |
In millions | Issued |
| | Terminated |
| | Undesignated |
|
| Issued |
|
| Terminated |
| | Undesignated |
|
Third Quarter | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Second Quarter | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
First Quarter | — |
| | — |
| | — |
| | — |
|
| 55 |
|
| — |
|
Total | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 55 |
| | $ | — |
|
Fair Value Measurements
For a discussion of the Company’s fair value measurement policies under the fair value hierarchy, refer to Note 14 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
The Company has not changed its valuation techniques for measuring the fair value of any financial assets or liabilities during the year. Transfers between levels, if any, are recognized at the end of the reporting period.
The following table provides a summary of the impact of our derivative instruments in the balance sheet:
Fair Value Measurements
The Company has not changed its valuation techniques for measuring the fair value of any financial assets or liabilities during the year. Transfers between levels, if any, are recognized at the end of the reporting period.
The following table provides a summary of the impact of our derivative instruments in the balance sheet:
Fair Value Measurements
Level 2 – Significant Other Observable Inputs
| | | Assets | | Liabilities | | Assets | | Liabilities | |
In millions | September 30, 2017 | | December 31, 2016 | | September 30, 2017 | | December 31, 2016 | | June 30, 2019 | | December 31, 2018 | | June 30, 2019 | | December 31, 2018 | |
Derivatives designated as hedging instruments | | | | | | | | | | | | | | | | |
Foreign exchange contracts – cash flow | $ | 9 |
| (a) | $ | 3 |
| (b) | $ | 3 |
| (c) | $ | 4 |
| (e) | $ | 9 |
|
| $ | 3 |
|
| $ | 7 |
| | $ | 10 |
| |
Interest rate contracts - fair value | | 48 |
| | 16 |
| | — |
| | — |
| |
Total derivatives designated as hedging instruments | 9 |
| | 3 |
| | 3 |
| | 4 |
| | 57 |
| (a) | 19 |
| (b) | 7 |
| (c) | 10 |
| (d) |
Derivatives not designated as hedging instruments | | | | | | | | | | | | | | | | |
Electricity contract | — |
|
| — |
|
| 8 |
| (d) | 2 |
| (e) | — |
|
| — |
|
| — |
|
| 4 |
| |
Foreign exchange contracts | | — |
|
| — |
| | 1 |
| | 1 |
| |
Total derivatives not designated as hedging instruments | — |
| | — |
| | 8 |
| | 2 |
| | — |
| | — |
| | 1 |
| (d) | 5 |
| (d) |
Total derivatives | $ | 9 |
| | $ | 3 |
| | $ | 11 |
| | $ | 6 |
| | $ | 57 |
| | $ | 19 |
| | $ | 8 |
| | $ | 15 |
| |
| |
(a) | Includes $8$7 million recorded in Other current assets and $1$50 million recorded in Deferred charges and other assets in the accompanying consolidated balance sheet. |
| |
(b) | IncludedIncludes $2 million recorded in Other current assets and $17 million recorded in Deferred charges and other assets in the accompanying consolidated balance sheet. |
| |
(c) | Includes $2$6 million recorded in Other accrued liabilities and $1 million recorded in Other liabilities in the accompanying consolidated balance sheet. |
| |
(d) | Includes $4 million recordedIncluded in Other accrued liabilities and $4 million recorded in Othercurrent liabilities in the accompanying consolidated balance sheet.
|
| |
(e) | Included in Other accrued liabilities in the accompanying balance sheet. |
The above contracts are subject to enforceable master netting arrangements that provide rights of offset with each counterparty when amounts are payable on the same date in the same currency or in the case of certain specified defaults. Management has made an accounting policy election to not offset the fair value of recognized derivative assets and derivative liabilities in the
balance sheet. The amounts owed to the counterparties and owed to the Company are considered immaterial with respect to each counterparty and in the aggregate with all counterparties.
Credit-Risk-Related Contingent Features
Certain of the Company’s financial instruments used in hedging transactions are governed by standard credit support arrangements with counterparties. If the lower of the Company’s credit rating by Moody’s or S&P were to drop below investment grade, the Company would be required to post collateral for all of its derivatives in a net liability position, although no derivatives would terminate. The fair values of derivative instruments containing credit risk-related contingent features in a net liability position were $2 million and $3 million as of September 30, 2017 and December 31, 2016, respectively. The Company was not required to post any collateral as of September 30, 2017 or December 31, 2016. For more information on credit-risk-related contingent features, refer to Note 14 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
International Paper sponsors and maintains the Retirement Plan of International Paper Company (the Pension Plan), a tax-qualified defined benefit pension plan that provides retirement benefits to substantially all U.S. salaried employees and hourly employees (receiving salaried benefits) hired prior to July 1, 2004, and substantially all other U.S. hourly and union employees who work at a participating business unit regardless of hire date. These employees generally are eligible to participate in the Pension Plan upon attaining 21 years of age and completing one year of eligibility service. U.S. salaried employees and hourly employees (receiving salaried benefits) hired after June 30, 2004, are not eligible for the Pension Plan, but receive a company contribution to their individual savings plan accounts;Retirement Savings Account under the International Paper Company Salaried Savings Plan; however, salaried employees hired by Temple Inland prior to March 1, 2007 or Weyerhaeuser Company's Cellulose Fibers division prior to December 1, 2011 also participate in the Pension Plan.
The Pension Plan provides defined pension benefits based on years of credited service and either final average earnings (salaried employees and hourly employees receiving salaried benefits), hourly job rates or specified benefit rates (hourly and union employees).
TheEffective January 1, 2019, the Company will freezefroze participation, including credited service and compensation, for salaried employees under the Pension Plan, the Pension Restoration Plan and the two SERP plans for all service on or after January 1, 2019.plan. This change willdoes not affect benefits accrued through December 31, 2018. For service after December 31, 2018, employees affected by the freeze will instead receive a company contribution to their individual Retirement Savings Account.
Net periodic pension expense for our qualified and nonqualified U.S. defined benefit plans comprised the following:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Service cost | $ | 16 |
| | $ | 41 |
| | $ | 34 |
| | $ | 79 |
|
Interest cost | 110 |
| | 120 |
| | 220 |
| | 238 |
|
Expected return on plan assets | (158 | ) | | (200 | ) | | (315 | ) | | (400 | ) |
Actuarial loss | 49 |
| | 108 |
| | 100 |
| | 190 |
|
Amortization of prior service cost | 4 |
| | 4 |
| | 8 |
| | 8 |
|
Net periodic pension expense | $ | 21 |
| | $ | 73 |
| | $ | 47 |
| | $ | 115 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 |
Service cost | $ | 39 |
| | $ | 41 |
| | $ | 118 |
| | $ | 114 |
|
Interest cost | 138 |
| | 135 |
| | 415 |
| | 449 |
|
Expected return on plan assets | (192 | ) | | (199 | ) | | (577 | ) | | (611 | ) |
Actuarial loss | 87 |
| | 103 |
| | 260 |
| | 293 |
|
Amortization of prior service cost | 7 |
| | 11 |
| | 21 |
| | 31 |
|
Settlement | — |
| | 3 |
| | — |
| | 442 |
|
Net periodic pension expense | $ | 79 |
| | $ | 94 |
| | $ | 237 |
| | $ | 718 |
|
InThe components of net periodic pension expense other than the first quarter of 2016, International Paper offered a voluntary, limited-time opportunity for former employees who were participantsService cost component are included in Non-operating pension expense in the Retirement PlanConsolidated Statement of International Paper Company (the Pension Plan) to request early payment of their entire Pension Plan benefit in the form of a single lump sum payment. The amount of total payments under this program was approximately $1.2 billion, and were made from Plan trust assets on June 30, 2016. Based on the level of payments made, settlement accounting rules applied and resulted in a plan remeasurement as of the June 30, 2016 payment date. The discount rate used in the plan remeasurement was 3.80%, down from 4.40% at December 31, 2015. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $439 million non-cash charge to the Company's earnings in the second quarter of 2016. Additional payments of $8 million were made during the third quarter of 2016 due to mandatory cash payouts and a small lump sum payout project, and the pension plan was subsequently remeasured at September 30, 2016 using a discount rate of 3.60%, down from 3.80% at June 30, 2016. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $3 million non-cash charge to the Company's earnings in the third quarter of 2016.Operations.
The Company’s funding policy for our pension plans is to contribute amounts sufficient to meet legal funding requirements, plus any additional amounts that the Company may determine to be appropriate considering the funded status of the plan, tax deductibility, the cash flows generated by the Company, and other factors. The Company made no voluntary cash contributions of $1.25 billion and $750 million to the qualified pension plan in the first ninesix months of 2017 and 2016, respectively.2019 or 2018. The nonqualified defined benefit plans are funded to the extent of benefit payments, which totaled $34$10 million for the ninesix months ended SeptemberJune 30, 2017.2019.
On September 26, 2017, the Company entered into an agreement with The Prudential Insurance Company of America to purchase a group annuity contract and transfer approximately $1.3 billion of International Paper's U.S. qualified pension plan projected benefit obligations, subject to customary closing conditions. The transaction closed on October 3, 2017 and was funded with pension plan assets. Under the transaction, at the end of 2017, Prudential will assume responsibility for pension benefits and annuity administration for approximately 45,000 retirees or their beneficiaries receiving less than $450 in monthly benefit payments from the plan. The Company expects to recognize a non-cash pension settlement charge of approximately $400 million before tax in the fourth quarter of 2017.
NOTE 1720 - STOCK-BASED COMPENSATION
International Paper has an Incentive Compensation Plan (ICP) which is administered by the Management Development and Compensation Committee of the Board of Directors (the Committee). The ICP authorizes the grants of restricted stock, restricted or deferred stock units, performance awards payable in cash or stock upon the attainment of specified performance goals, dividend equivalents, stock options, stock appreciation rights, other stock-based awards and cash-based awards at the discretion of the Committee. As of SeptemberJune 30, 2017, 13.12019, 9.7 million shares were available for grant under the ICP.
Stock-based compensation expense and related income tax benefits were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Total stock-based compensation expense (selling and administrative) | $ | 36 |
| | $ | 36 |
| | $ | 63 |
| | $ | 67 |
|
Income tax benefits related to stock-based compensation | (1 | ) | | — |
| | 33 |
| | 22 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 |
Total stock-based compensation expense (selling and administrative) | $ | 38 |
| | $ | 33 |
| | $ | 120 |
| | $ | 100 |
|
Income tax benefits related to stock-based compensation | (2 | ) | | — |
| | 45 |
| | 33 |
|
At SeptemberJune 30, 2017, $1102019, $159 million, net of estimated forfeitures, of compensation cost related to unvested restricted performance shares, executive continuity awards and restricted stock attributable to future service had not yet been recognized. This amount will be recognized in expense over a weighted-average period of 1.81.9 years.
Performance Share Plan
During the first ninesix months of 2017,2019, the Company granted 2.22.4 million performance units at an average grant date fair value of $51.78.$43.49.
International Paper’s business segments, Industrial Packaging, Global Cellulose Fibers and Printing Papers, and Consumer Packaging, are consistent with the internal structure used to manage these businesses. All segments are differentiated on a common product, common customer basis consistent with the business segmentation generally used in the Forest Products industry. Subsequent to the acquisition of the Weyerhaeuser pulp business in December 2016, the Company began reporting the Global Cellulose Fibers business as a separate business segment due to the increased materiality of the results of this business. This segment includes the Company's legacy pulp business and the newly acquired pulp business. As such, amounts related to the legacy pulp business have been reclassified out of the Printing Papers business segment and into the new Global Cellulose Fibers business segment for all prior periods.
Business segment operating profits are used by International Paper's management to measure the earnings performance of its businesses. Management believes that this measure allows a better understanding of trends in costs, operating efficiencies, prices and volumes. Business segment operating profits are defined as earnings (loss) from continuing operations before income taxes and equity earnings, but including the impact of equity earnings and noncontrolling interests, excluding interest expense, net, corporate items andexpenses, net, corporate special items.items, net and non-operating pension expense.
The Company also has a 50% equity interest in Ilim Holding S.A. (Ilim) operating in Russia, that is a separate business segment. The Company recorded equity earnings (losses), net of taxes, of $48 million and $46 million for the three months
ended September 30, 2017 and 2016, respectively, and $119 million and $154 million for the nine months ended September 30, 2017 and 2016, respectively, for Ilim. The Company received cash dividends from the joint venture of $129 million during the first nine months of 2017. At September 30, 2017 and December 31, 2016, the Company's investment in Ilim was $279 million and $302 million, respectively, which was $158 million and $164 million, respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to purchase price fair value adjustments and currency translation adjustments. The Company is party to a joint marketing agreement with Ilim, under which the Company purchases, markets and sells paper produced by Ilim. Purchases under this agreement were $52 million and $40 million for the three months ended September 30, 2017 and 2016, respectively, and $151 million and $124 million for the nine months ended September 30, 2017 and 2016, respectively.
Sales by business segment for the three months and ninesix months ended SeptemberJune 30, 20172019 and 20162018 were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Industrial Packaging | $ | 3,864 |
| | $ | 4,022 |
| | $ | 7,696 |
| | $ | 7,849 |
|
Global Cellulose Fibers | 661 |
| | 692 |
| | 1,350 |
| | 1,369 |
|
Printing Papers | 1,088 |
| | 1,060 |
| | 2,153 |
| | 2,113 |
|
Corporate and Intersegment Sales | 54 |
| | 59 |
| | 111 |
| | 123 |
|
Net Sales | $ | 5,667 |
| | $ | 5,833 |
| | $ | 11,310 |
| | $ | 11,454 |
|
|
| | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, | |
In millions | 2017 | | 2016 | | 2017 | | 2016 | |
Industrial Packaging | $ | 3,734 |
| | $ | 3,491 |
| | $ | 10,939 |
| | $ | 10,422 |
| |
Global Cellulose Fibers | 654 |
| | 242 |
| | 1,830 |
| | 713 |
| |
Printing Papers | 1,039 |
| | 1,019 |
| | 3,051 |
| | 3,003 |
| |
Consumer Packaging | 491 |
| | 494 |
| | 1,431 |
| | 1,490 |
| |
Corporate and Intersegment Sales | (5 | ) | | 20 |
| | (55 | ) | | 70 |
| |
Net Sales | $ | 5,913 |
| | $ | 5,266 |
| | $ | 17,196 |
| | $ | 15,698 |
| |
Operating profit by business segment for the three months and ninesix months ended SeptemberJune 30, 20172019 and 20162018 were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In millions | 2019 | | 2018 | | 2019 | | 2018 |
Industrial Packaging | $ | 507 |
| | $ | 537 |
| | $ | 911 |
| | $ | 974 |
|
Global Cellulose Fibers | (2 | ) | | 66 |
| | 30 |
| | 77 |
|
Printing Papers | (33 | ) | | 94 |
| | 110 |
| | 158 |
|
Business Segment Operating Profits | 472 |
| | 697 |
| | 1,051 |
| | 1,209 |
|
| | | | | | | |
Earnings (loss) from continuing operations before income taxes and equity earnings | 334 |
| | 490 |
| | 752 |
| | 846 |
|
Interest expense, net | 122 |
| | 133 |
| | 255 |
| | 268 |
|
Noncontrolling interests/equity earnings adjustment | 5 |
| | (4 | ) | | 2 |
| | (5 | ) |
Corporate expenses, net | 3 |
| | 30 |
| | 24 |
| | 39 |
|
Corporate special items, net | — |
| | 12 |
| | — |
| | 21 |
|
Non-operating pension expense | 8 |
| | 36 |
| | 18 |
| | 40 |
|
Business Segment Operating Profits | $ | 472 |
| | $ | 697 |
| | $ | 1,051 |
| | $ | 1,209 |
|
|
| | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, | |
In millions | 2017 | | 2016 | | 2017 | | 2016 | |
Industrial Packaging | $ | 469 |
| (a) | $ | 423 |
| (f) | $ | 884 |
| (a) | $ | 1,277 |
| (f) |
Global Cellulose Fibers | 49 |
| (b) | (38 | ) | (g) | (14 | ) | (b) | (109 | ) | (g) |
Printing Papers | 135 |
|
| 167 |
|
| 321 |
| (c) | 419 |
| |
Consumer Packaging | 54 |
|
| 61 |
|
| 73 |
| (d) | 150 |
| (h) |
Business Segment Operating Profits | 707 |
| | 613 |
| | 1,264 |
| | 1,737 |
| |
| | | | | | | | |
Earnings (loss) from continuing operations before income taxes and equity earnings | 503 |
| | 373 |
| | 718 |
| | 676 |
| |
Interest expense, net | 152 |
|
| 132 |
| | 431 |
| (e) | 384 |
| |
Noncontrolling interests/equity earnings adjustment (j) | — |
| | 1 |
| | (1 | ) | | 1 |
| |
Corporate items, net | 19 |
| | 11 |
| | 34 |
| | 57 |
| |
Special items, net | — |
| | 54 |
| | (16 | ) | | 46 |
| |
Non-operating pension expense | 33 |
| | 42 |
|
| 98 |
| | 573 |
| (i) |
| $ | 707 |
| | $ | 613 |
| | $ | 1,264 |
| | $ | 1,737 |
| |
| |
(a) | Includes a charge of $354 million for the nine months ended September 30, 2017 related to the agreement to settle the Kleen Products anti-trust class action lawsuit, a charge of $10 million for the three months and nine months ended September 30, 2017 for the accelerated amortization of an intangible asset in Brazil, a gain of $6 million for the nine months ended September 30, 2017 for a net bargain purchase gain associated with the June 2016 acquisition of Holmen Paper's newsprint mill in Madrid, Spain, and charges of $5 million and $9 million for the three months and nine months ended September 30, 2017, respectively, for other items. |
| |
(b) | Includes charges of $6 million and $15 million for the three months and nine months ended September 30, 2017, respectively, for costs associated with the acquisition of the pulp business acquired in December 2016, a charge of $14 million for the nine months ended September 30, 2017 for the amortization of the inventory fair value step-up for that business and charges of $2 million and $3 million for the three months and nine months ended September 30, 2017, respectively, for other items. |
| |
(c) | Includes a charge of $2 million for the nine months ended September 30, 2017 for other items. |
| |
(d) | Includes a charge of $9 million for the nine months ended September 30, 2017 for the impairment of the assets of our Foodservice business in Asia. |
| |
(e) | Includes a gain of $4 million for the nine months ended September 30, 2017 for interest income associated with an income tax refund claim. |
| |
(f) | Includes charges of $5 million and $70 million for the three months and nine months ended September 30, 2016, respectively, for the impairment of the assets of our corrugated packaging business in Asia and costs associated with the sale of that business.
|
| |
(g) | Includes charges of $7 million and $12 million for the three months and nine months ended September 30, 2016, respectively, for costs associated with the agreement to purchase the Weyerhaeuser pulp business.
|
| |
(h) | Includes a charge of $9 million for the nine months ended September 30, 2016 for costs associated with the Riegelwood conversion to 100% pulp production.
|
| |
(i) | Includes a charge of $439 million for the nine months ended September 30, 2016 for a settlement accounting charge associated with term-vested lump sum payments.
|
| |
(j) | Operating profits for business segments include each segment's percentage share of the profits of subsidiaries included in that segment that are less than wholly owned. The pre-tax noncontrolling interest and equity earnings for these subsidiaries are adjusted here to present consolidated earnings before income taxes and equity earnings. |
NOTE 19 - SUBSEQUENT EVENT
On October 23, 2017, the Company entered into an agreement to contribute its North American Consumer Packaging business, which includes its North American Coated Paperboard and Foodservice businesses, to a subsidiary of Graphic Packaging Holding Company, in a transaction valued at $1.8 billion. International Paper will receive a 20.5% ownership interest, valued at $1.14 billion, in a subsidiary of Graphic Packaging Holding Company that will hold the assets of the combined business. International Paper plans to use $660 million in cash proceeds from a new loan expected to be entered into prior to closing to pay down existing debt. The new loan will be assumed by a subsidiary of Graphic Packaging Holding Company on the transaction closing date. The transaction is expected to close in early 2018, subject to the receipt of regulatory approval and certain other closing conditions.
EXECUTIVE SUMMARY
Net earnings (loss) attributable to International Paper common shareholders were $395$292 million ($0.95 per diluted share) in the third quarter of 2017, compared with $80 million ($0.190.73 per diluted share) in the second quarter of 2017 and $3122019, compared with $424 million ($0.751.05 per diluted share) in the thirdfirst quarter of 2016.2019 and $405 million ($0.97 per diluted share) in the second quarter of 2018. Adjusted Operating Earnings is a non-GAAP measure and is defined as net earnings from continuing operations (a GAAP measure) excluding special items and non-operating pension expense. International Paper generated Adjusted Operating Earnings Attributable to International Paper Common Shareholders of $449$460 million ($1.081.15 per diluted share) in the thirdsecond quarter of 2017,2019, compared with $270$447 million ($0.651.11 per diluted share) in the 2017 secondfirst quarter of 2019 and $380$498 million ($0.911.19 per diluted share) in the 2016 third quarter.second quarter 2018.
International Paper delivered solid earnings and strong cash generation in the second quarter of 2019. Our second quarter performance demonstrates our ability to leverage our system flexibility to deliver solid results in a more challenging environment. Box shipments were seasonally stronger versus the 2017 thirdfirst quarter but weaker than expected, with sequential earnings growth across all our business segments. This earnings growth wassoft demand in certain non-food segments for non-durable goods. Our export containerboard and pulp businesses saw lower volume in the second quarter driven by continued soliduneven global demand and high inventory levels. In spite of these challenges, operational performance was strong and we managed costs well across our businesses as we executed our highest maintenance outage quarter of the year. We continued to generate strong cash flows in the second quarter with cash from operations of approximately $1.1 billion and free cash flow of $732 million, including a $239 million cash dividend from our Ilim joint venture. This strong cash flow has enabled us to return about $810 million to shareholders through dividends and share repurchases during the first half of 2019.
Comparing performance with the first quarter of 2019, price realization, particularlyand mix were lower in the second quarter mainly due to lower export containerboard and pulp prices, which were partially offset by higher prices in our North American Industrial Packaging and Global Cellulose Fibers businesses. During the quarter, results were negatively impacted by operational headwinds related to Hurricanes Harvey and Irma along with record high OCC prices. The Global Cellulose Fibers continued to generate strong results during the quarter, delivering more synergies at a faster pace than expected. Finally, in October 2017, we signed an agreement to transfer our North American Consumer Packaging business, which includes the North American Coated Paperboard mills and Foodservice operations, to a subsidiary of Graphic Packaging Holding Company in a transaction valued at $1.8 billion.
Prices were up across the Company’s portfolio, driving significant earnings improvement in the 2017 third quarter versus the 2017 second quarter, particularlyPrinting Papers business. Volume increased on seasonally stronger demand in our North American Industrial Packagingcontainer and Global Cellulose Fibers businesses. The North American Industrial Packaging business continues to benefit from higher pricing and flow-through inBrazil Papers businesses, which was partly offset by lower export containerboard exports. Volumeand pulp volume. Operations and cost performance was strong. We ran our system well and managed costs effectively to mitigate the impact of downtime taken in the second quarter. We also successfully executed our highest maintenance outage quarter of the year and have now completed approximately 75% of our planned annual outages of 2019. Input costs were favorable versus the prior quarter, with lower onrecovered fiber and energy costs across our businesses, as well as lower wood costs, following a sequentialsteep run up in 2018 and the first quarter basis primarilyof 2019. Our Ilim joint venture delivered solid earnings and operational performance. Ilim equity earnings decreased due to one less shipping day in our North American corrugated box business. Operations were negatively impacted by approximately $30 million of costs tied to milllower average pulp prices and box plant disruptions caused by Hurricanes Harvey and Irma. As expected,higher planned maintenance outage expenses were significantly lower in the 2017 third quarter versus the 2017 second quarter. Input costs continued to be a significant headwind due to elevated OCC costs which continued to rise above 2017 second quarter, levels, reaching a new historical high. In the 2017 third quarter, our Ilim joint venture again delivered strong results driven by improved pricing, partially offset byas well as lower volume. Equity earnings also benefited from asequential non-cash, foreign exchange gaingains on the joint venture'sIlim’s U.S. dollar denominated net debt.
Looking ahead to the Company is well positioned for strong fourththird quarter resultsof 2019, across our businesses we expect lower price and cash generation.mix, improved seasonal volume and export shipments, lower input costs and significantly lower maintenance outages following the heavy first half activity. In our North American Industrial Packaging, business, we expect lower price and mix due to see flow-through benefits from containerboard and box price increases from the first half of 2017, along with further realizationimpact of prior price increasesindex movements and continued export pressure. Volume is expected to improve on seasonally stronger demand in exports. We anticipate additional price realizationNorth America and improved export containerboard demand, with inventory destocking progressing as expected in our Global Cellulose Fibers business tiedoverseas markets. Operations and costs are expected to continued strong global demand, particularly in China. Demand in our North American Industrial Packaging business will be unfavorably impacted by one less shipping day; however,higher seasonal labor costs in the North America box system. Maintenance outage expense will be lower, and we anticipate stable volumes across all of our other businesses with some seasonal improvement in our EMEA Printing Paperslower input costs for fiber and energy. In Global Cellulose Fibers, businesses. Manufacturing performance should improve as we move pastexpect lower price and mix due to continued trade and tariff uncertainty and high pulp inventory levels. Operations and costs are also expected to negatively impact earnings in the effects of the previously mentioned hurricanes and other one-off operational issues experienced at some of our mills during the 2017 third quarter. Input costs in our North American Industrial Packaging business should benefit from declining OCC prices, partly offset by higher wood and chemical costs. We expect higher input costs in our other businesses, partlyquarter due to the lingering effectsnon-repeat of the hurricanes, particularlyhurricane-related insurance recovery in the case ofsecond quarter along with higher unabsorbed fixed costs. Earnings will benefit from lower maintenance outage expense along with lower input costs, primarily wood costs. In Printing Papers, we expect lower price and chemicals.mix primarily related to export pressure in Latin America and geographic mix. This should be offset by improved volume on seasonally stronger demand in North America and Brazil. Printing Papers will also benefit from lower maintenance outage expenses in the quarter. Finally, forin our Ilim joint venture, we expect improved operational resultslower average pulp prices and higher maintenance outage expenses in the 2017 fourththird quarter, along with the non-repeat of the foreign exchange gain on strong, demand-driven market fundamentals.Ilim’s U.S. dollar denominated net debt.
Adjusted Operating Earnings and Adjusted Operating Earnings Per Share are non-GAAP measures. Dilutedmeasures and are defined as net earnings from continuing operations (a GAAP measure) excluding special items and non-operating pension expense. Net earnings (loss) and Diluted earnings (loss) per share attributable to common shareholders are the most directdirectly comparable GAAP measures. The Company calculates Adjusted Operating Earnings by excluding the after-tax effect of non-operating pension expense, items considered by management to be unusual, and discontinued operations from the earnings reported under GAAP, non-operating pension expense (includes all U.S. pension costs, excluding service costs and prior service costs), and discontinued operations.GAAP. Adjusted Operating Earnings Per Share is calculated by dividing Adjusted Operating Earnings by diluted average shares of common stock outstanding. Management uses this measure to focus on on-going operations, and believes that it is useful to
investors because it enables them to perform meaningful comparisons of past and present consolidated operating results. The Company believes that using this information, along with the most directdirectly comparable GAAP measure, provides for a more complete analysis of the results of operations.
The following are reconciliations of Diluted earningsEarnings (loss) attributable to common shareholders to Adjusted Operating Earnings (Loss) attributable to common shareholders. |
| | | | | | | | | | | |
| Three Months Ended September 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 |
Diluted Earnings (Loss) Attributable to Shareholders | $ | 395 |
| | $ | 312 |
| | $ | 80 |
|
Add back - Discontinued operations (gain) loss | — |
| | — |
| | — |
|
Diluted Earnings (Loss) from Continuing Operations | 395 |
| | 312 |
| | 80 |
|
Add Back - Non-operating pension (income) expense | 33 |
| | 43 |
| | 34 |
|
Add Back - Net special items expense (income) | 23 |
| | 65 |
| | 353 |
|
Income tax effect - Non-operating pension and special items expense | (2 | ) | | (40 | ) | | (197 | ) |
Adjusted Operating Earnings (Loss) Attributable to Shareholders | $ | 449 |
| | $ | 380 |
| | $ | 270 |
|
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Three Months Ended March 31, |
In millions | 2019 | | 2018 | | 2019 |
Net Earnings (Loss) Attributable to International Paper Company | $ | 292 |
| | $ | 405 |
| | $ | 424 |
|
Less - Discontinued operations (gain) loss | — |
| | 23 |
| | — |
|
Earnings (Loss) from Continuing Operations | 292 |
| | 428 |
| | 424 |
|
Add Back - Non-operating pension expense (income) | 8 |
| | 36 |
| | 10 |
|
Add Back - Net special items expense (income) | 158 |
| | 47 |
| | 21 |
|
Income tax effect - Non-operating pension and special items expense | 2 |
| | (13 | ) | | (8 | ) |
Adjusted Operating Earnings (Loss) Attributable to International Paper Company | $ | 460 |
| | $ | 498 |
| | $ | 447 |
|
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Three Months Ended June 30, |
| 2017 | | 2016 | | 2017 |
Diluted Earnings (Loss) Per Share Attributable to Shareholders | $ | 0.95 |
| | $ | 0.75 |
| | $ | 0.19 |
|
Add Back - Discontinued operations (gain) loss per share | — |
| | — |
| | — |
|
Diluted Earnings (Loss) Per Share from Continuing Operations | 0.95 |
| | 0.75 |
| | 0.19 |
|
Add Back - Non-operating pension (income) expense per share | 0.08 |
| | 0.10 |
| | 0.08 |
|
Add Back - Net special items expense (income) per share | 0.05 |
| | 0.16 |
| | 0.85 |
|
Income tax effect per share - Non-operating pension and special items expense | — |
| | (0.10 | ) | | (0.47 | ) |
Adjusted Operating Earnings (Loss) Per Share Attributable to Shareholders | $ | 1.08 |
| | $ | 0.91 |
| | $ | 0.65 |
|
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 |
Diluted Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders | $ | 0.73 |
| | $ | 0.97 |
| | $ | 1.05 |
|
Less - Discontinued operations (gain) loss per share | — |
| | 0.05 |
| | — |
|
Diluted Earnings (Loss) Per Share from Continuing Operations | 0.73 |
| | 1.02 |
| | 1.05 |
|
Add Back - Non-operating pension expense (income) per share | 0.02 |
| | 0.09 |
| | 0.02 |
|
Add Back - Net special items expense (income) per share | 0.40 |
| | 0.11 |
| | 0.05 |
|
Income tax effect per share - Non-operating pension and special items expense | — |
| | (0.03 | ) | | (0.01 | ) |
Adjusted Operating Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders | $ | 1.15 |
| | $ | 1.19 |
| | $ | 1.11 |
|
The Company generated free cash flow of approximately $1.2 billion and $535 million in the first six months of 2019 and 2018, respectively. Free cash flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operations. Management believes that free cash flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet, pay dividends, repurchase stock, service debt and make investments for future growth. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. By adjusting for certain items that are not indicative of the Company's ongoing performance, free cash flow also enables investors to perform meaningful comparisons between past and present periods.
The following is a reconciliation of cash provided by operations to free cash flow:
|
| | | | | | | |
| Six Months Ended June 30, |
In millions | 2019 | | 2018 |
Cash provided by operations | $ | 1,800 |
| | $ | 1,464 |
|
Adjustments: | | | |
Cash invested in capital projects | (628 | ) | | (929 | ) |
Free Cash Flow | $ | 1,172 |
| | $ | 535 |
|
RESULTS OF OPERATIONS
For the thirdsecond quarter of 2017,2019, International Paper Company reported net sales of $5.9$5.7 billion, compared with $5.6 billion in the first quarter of 2019 and $5.8 billion in the second quarter of 2017 and $5.3 billion in the third quarter of 2016.2018.
Net earnings attributable to International Paper totaled $395$292 million, or $0.95$0.73 per diluted share, in the 2017 third2019 second quarter. This compared with $80$424 million, or $0.19$1.05 per diluted share, in the first quarter of 2019 and $405 million, or $0.97 per diluted share, in the second quarter of 2017 and $312 million or $0.75 per share, in the third quarter of 2016.
2018.
Earnings from continuing operations attributable to International Paper Company were $395 million in the third quarter of 2017 compared with $312 million in the third quarter of 2016 and $80$292 million in the second quarter of 2017. 2019, $424 million in the first quarter of 2019 and $428 million in the second quarter of 2018.
Compared with the thirdfirst quarter of 2016,2019, earnings benefited from higher sales volumes ($17 million), lower operating costs ($63 million), lower raw material and freight costs ($49 million), lower corporate and other items ($14 million), lower net interest expense ($9 million), lower tax expense ($2 million) and lower non-operating pension expense ($2 million). These benefits were offset by lower average sales prices, net of a favorable mix ($26 million), and higher mill maintenance outage costs ($81 million). Equity earnings, net of taxes, relating to International Paper’s investments in Ilim S.A., Graphic Packaging International Partners, LLC, and other investments were $34 million lower than in the 2017 thirdfirst quarter of 2019. Net special items in the second quarter of 2019 were a loss of $162 million compared with a loss of $15 million in the first quarter of 2019.
Compared with the second quarter of 2018, the second quarter of 2019 reflects higher average sales price realizationsprices, net of an unfavorable mix ($16471 million), lower mill maintenance outagecorporate and other costs ($2120 million), the operating results for the recently acquired pulp business which was not included in the prior yearlower net interest expense ($369 million), lower tax expense ($161 million) reflecting a lower estimated tax rate, and lower non-operating pension expense ($621 million). These benefits were offset by lower sales volumes ($648 million), higher operating costs ($7243 million), higher raw material and freight costs ($6622 million), and higher corporate and othermill maintenance outage costs ($12 million), and higher net interest expense ($1436 million). Equity earnings, net of taxes, relating to International Paper’s investmentinvestments in Ilim Holding S.A., Graphic Packaging International Partners, LLC, and other investments were $2$10 million higher in the 2017 thirdsecond quarter of 2019 than in the 2016 third quarter.second quarter of 2018. Net special items in the 2017 thirdsecond quarter of 2019 were a loss of $34$162 million compared with a loss of $42$43 million in the 2016 third quarter.
Compared with the second quarter of 2017, earnings benefited from higher average sales price realizations net of an unfavorable mix ($76 million), lower mill maintenance outage costs ($123 million), lower tax expense ($13 million) reflecting a lower estimated tax rate and lower non-operating pension expense ($1 million). These benefits were offset by lower sales volumes ($11 million), higher operating costs ($10 million), higher raw material and freight costs ($16 million), higher corporate and other items ($15 million) and higher net interest expense ($8 million). Equity earnings, net of taxes, for Ilim Holding, S.A. were $27 million higher than in the 2017 second quarter. Net special items in the 2017 third quarter were a loss of $34 million compared with a loss of $169 million in the 2017 second quarter.2018.
Business Segment Operating Profits are used by International Paper's management to measure the earnings performance of its businesses. Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. International Paper believes that using this measure allowsinformation, along with net earnings, provides a better understandingmore complete analysis of trends in costs, operating efficiencies, prices and volumes.the results of operations by quarter. Business Segment Operating Profits are defined as earnings (loss) from continuing operations before income taxes and equity earnings, but including the impact of equity earnings and noncontrolling interests, and excluding interest expense, net, corporate items andexpenses, net, corporate special items.items, net and non-operating pension expense.
International Paper operates in fourthree segments: Industrial Packaging, Global Cellulose Fibers and Printing Papers and Consumer Packaging.Papers.
The following table presents a reconciliation of net earnings (loss) from continuing operations attributable to International Paper Company to its Total Business Segment Operating Profit:
| | | Three Months Ended | Three Months Ended |
| September 30 | | June 30, | June 30, | | March 31, |
In millions | 2017 | | 2016 | | 2017 | 2019 | | 2018 | | 2019 |
Earnings (Loss) From Continuing Operations Attributable to International Paper Company | $ | 395 |
| | $ | 312 |
| | $ | 80 |
| |
Net Earnings (Loss) From Continuing Operations Attributable to International Paper Company | | $ | 292 |
| | $ | 428 |
| | $ | 424 |
|
Add back (deduct): | | | | | | | | | | |
Income tax provision (benefit) | 153 |
| | 107 |
| | (89 | ) | 128 |
| | 130 |
| | 106 |
|
Equity (earnings) loss, net of taxes | (45 | ) | | (43 | ) | | (20 | ) | (80 | ) | | (70 | ) | | (114 | ) |
Noncontrolling interests, net of taxes | — |
| | (3 | ) | | — |
| (6 | ) | | 2 |
| | 2 |
|
Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings | 503 |
| | 373 |
| | (29 | ) | 334 |
| | 490 |
| | 418 |
|
Interest expense, net | 152 |
| | 132 |
| | 137 |
| 122 |
| | 133 |
| | 133 |
|
Noncontrolling interests / equity earnings included in operations | — |
| | 1 |
| | (1 | ) | 5 |
| | (4 | ) | | (3 | ) |
Corporate items | 19 |
| | 11 |
| | 4 |
| |
Special items (income) expense | — |
| | 54 |
| | (16 | ) | |
Corporate expenses, net | | 3 |
| | 30 |
| | 21 |
|
Corporate special items (income) expense | | — |
| | 12 |
| | . |
|
Non-operating pension expense | 33 |
| | 42 |
| | 34 |
| 8 |
| | 36 |
| | 10 |
|
Adjusted Operating Profit | $ | 707 |
| | $ | 613 |
| | $ | 129 |
| $ | 472 |
| | $ | 697 |
| | $ | 579 |
|
Business Segment Operating Profit: | | | | | | | | | | |
Industrial Packaging | $ | 469 |
| | $ | 423 |
| | $ | 50 |
| $ | 507 |
| | $ | 537 |
| | $ | 404 |
|
Global Cellulose Fibers | 49 |
| | (38 | ) | | 7 |
| (2 | ) | | 66 |
| | 32 |
|
Printing Papers | 135 |
| | 167 |
| | 86 |
| (33 | ) | | 94 |
| | 143 |
|
Consumer Packaging | 54 |
| | 61 |
| | (14 | ) | |
Total Business Segment Operating Profit | $ | 707 |
| | $ | 613 |
| | $ | 129 |
| $ | 472 |
| | $ | 697 |
| | $ | 579 |
|
Business Segment Operating Profit
Total business segment operating profits of $707were $472 million in the 2017 thirdsecond quarter were higher than the $613of 2019, $579 million in the 2016 thirdfirst quarter of 2019 and the $129$697 million in the 2017 second quarter. quarter of 2018.
Compared with the thirdfirst quarter of 2016,2019, operating profits benefited from higher sales volumes ($23 million), lower operating costs ($85 million) and lower raw material and freight costs ($65 million). These benefits were offset by lower average sales prices, net of a favorable mix ($35 million) and higher mill outage costs ($109 million). Special items were a loss of $157 million in the second quarter of 2019 compared with a loss of $21 million in the first quarter of 2019.
Compared with the second quarter of 2018, operating profits in the current quarter benefited from higher average sales price realizationsprices net of an unfavorable mix ($236 million), lower mill outage costs ($30 million) and the operating results for the recently acquired pulp business which are not included in the prior year ($5296 million). These benefits were offset by lower sales volumes ($964 million), higher operating costs ($10457 million), higher raw material and freight costs ($9530 million), and higher othermill outage costs ($548 million). Special items were a loss of $23$157 million in the 2017 thirdsecond quarter of 2019 compared with a loss of $12$35 million in the 2016 third quarter.
Compared with the second quarter of 2017, operating profits benefited from higher average sales price realizations net of an unfavorable mix ($109 million) and lower mill outage costs ($176 million). These benefits were offset by lower sales volumes ($15 million), higher operating costs ($14 million), higher raw material and freight costs ($23 million) and higher other items ($5 million). Special items were a loss of $23 million in the 2017 third quarter compared with a loss of $373 million in the 2017 second quarter.2018.
During the 2017 third quarter, International Paper took approximately 93,000 tons of downtime of which none were economic-related, compared with approximately 226,000 tons of downtime, which included about 107,000 tons that were economic-related, in the 2016 third quarter. During the 2017 second quarter, International Paper took approximately 291,000 tons of downtime of which none were economic-related. Economic downtime is takenresults from the amount of production required to balance internal supply withmeet our customer demand, whiledemand. Planned maintenance downtime is taken periodically duringthroughout the year. The following table details North American planned maintenance and economic-related downtime (in tons):
|
| | | | | | |
| Three Months Ended June 30, 2019 | Three Months Ended June 30, 2018 | Three Months Ended March 31, 2019 |
Economic-related downtime | 339 |
| — |
| 484 |
|
Maintenance downtime | 303 |
| 207 |
| 156 |
|
Sales Volumes by Product (a)
Sales volumes of major products for the three months and ninesix months ended SeptemberJune 30, 20172019 and 20162018 were as follows:
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
In thousands of short tons (except as noted) | 2017 | | 2016 | | 2017 | | 2016 |
Industrial Packaging | | | | | | | |
North American Corrugated Packaging (c) | 2,599 |
| | 2,640 |
| | 7,784 |
| | 7,801 |
|
North American Containerboard | 828 |
| | 801 |
| | 2,438 |
| | 2,311 |
|
North American Recycling | 924 |
| | 977 |
| | 2,799 |
| | 2,873 |
|
North American Saturated Kraft | 45 |
| | 51 |
| | 132 |
| | 142 |
|
North American Gypsum/Release Kraft | 54 |
| | 49 |
| | 165 |
| | 142 |
|
North American Bleached Kraft | 7 |
| | 7 |
| | 20 |
| | 18 |
|
EMEA Industrial Packaging (c) (d) | 350 |
| | 344 |
| | 1,124 |
| | 1,091 |
|
Asian Box (c) (e) | — |
| | — |
| | — |
| | 208 |
|
Brazilian Packaging (c) | 93 |
| | 93 |
| | 266 |
| | 254 |
|
Industrial Packaging | 4,900 |
| | 4,962 |
| | 14,728 |
| | 14,840 |
|
Cellulose Fibers (in thousands of metric tons) (b) | 933 |
| | 415 |
| | 2,706 |
| | 1,233 |
|
Printing Papers | | | | | | | |
North American Uncoated Papers | 497 |
| | 467 |
| | 1,451 |
| | 1,402 |
|
EMEA and Russian Uncoated Papers | 365 |
| | 358 |
| | 1,104 |
| | 1,120 |
|
Brazilian Uncoated Papers | 280 |
| | 274 |
| | 832 |
| | 800 |
|
Indian Uncoated Papers | 58 |
| | 51 |
| | 186 |
| | 175 |
|
Uncoated Papers | 1,200 |
| | 1,150 |
| | 3,573 |
| | 3,497 |
|
Consumer Packaging | | | | | | | |
North American Consumer Packaging | 296 |
| | 301 |
| | 876 |
| | 915 |
|
EMEA Coated Paperboard | 103 |
| | 105 |
| | 296 |
| | 298 |
|
Consumer Packaging | 399 |
| | 406 |
| | 1,172 |
| | 1,213 |
|
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
In thousands of short tons (except as noted) | 2019 | | 2018 | | 2019 | | 2018 |
Industrial Packaging | | | | | | | |
Corrugated Packaging (b) | 2,624 |
| | 2,724 |
| | 5,159 |
| | 5,303 |
|
Containerboard | 707 |
| | 800 |
| | 1,404 |
| | 1,583 |
|
Recycling | 625 |
| | 597 |
| | 1,234 |
| | 1,134 |
|
Saturated Kraft | 52 |
| | 52 |
| | 93 |
| | 98 |
|
Gypsum/Release Kraft | 49 |
| | 67 |
| | 100 |
| | 120 |
|
Bleached Kraft | 5 |
| | 9 |
| | 12 |
| | 16 |
|
EMEA Packaging (b) | 379 |
| | 387 |
| | 749 |
| | 784 |
|
Brazilian Packaging (b) | 91 |
| | 85 |
| | 176 |
| | 171 |
|
European Coated Paperboard | 102 |
| | 90 |
| | 206 |
| | 186 |
|
Industrial Packaging | 4,634 |
| | 4,811 |
| | 9,133 |
| | 9,395 |
|
Global Cellulose Fibers (in thousands of metric tons) (c) | 869 |
| | 884 |
| | 1,728 |
| | 1,779 |
|
Printing Papers | | | | | | | |
U.S. Uncoated Papers | 441 |
| | 484 |
| | 889 |
| | 954 |
|
European and Russian Uncoated Papers | 367 |
| | 342 |
| | 721 |
| | 703 |
|
Brazilian Uncoated Papers | 283 |
| | 265 |
| | 527 |
| | 525 |
|
Indian Uncoated Papers | 66 |
| | 66 |
| | 134 |
| | 133 |
|
Printing Papers | 1,157 |
| | 1,157 |
| | 2,271 |
| | 2,315 |
|
| |
(a) | Sales volumes include third party and inter-segment sales and exclude sales of equity investees. |
| |
(b) | Includes North American, European and Brazilian volumes and internal sales to mills. Includes sales volumes from the pulp business acquired beginning December 1, 2016. |
| |
(c) | Volumes for corrugated box sales reflect consumed tons sold (CTS). Board sales for these businesses reflect invoiced tons. |
| |
(d) | Excludes newsprint sales volumes at the Madrid, Spain mill. |
| |
(e)(c) | Includes North American, European and Brazilian volumes and internal sales volumes through the date of sale on June 30, 2016.to mills. |
Discontinued Operations
Income Taxes
An income tax provision of $153$128 million was recorded for the 2017 thirdsecond quarter of 2019 and the reported effective income tax rate for continuing operations was 30.5%38%. Excluding an expense of $11$4 million related to the tax effects of special items and a benefit of $13$2 million related to the tax effects of non-operating pension expense, the effective income tax rate for continuing operations was 28.0%25% for the quarter.
An income tax benefitprovision of $89$106 million was recorded for the 2017 secondfirst quarter of 2019 and the reported effective income tax rate for continuing operations was 298%25%. Excluding a benefit of $184$6 million related to the tax effects of special items and a benefit of $13$2 million related to the tax effects of non-operating pension expense, the effective income tax rate for continuing operations was 30.0%25% for the quarter.
An income tax provision of $107$130 million was recorded for the 2016 thirdsecond quarter of 2018 and the reported effective income tax rate for continuing operations was 29%27%. Excluding a benefit of $24$4 million related to the tax effects of special items and a benefit of $16$9 million related to the tax effects of non-operating pension expense, the effective income tax rate for continuing operations was 30.5%25% for the quarter.
Interest Expense and Noncontrolling Interest
Net interest expense for the 2017 third quarter was $152 million compared with $137$122 million which includes interest incomeexpense of $4$1 million related to incomethe settlement of foreign tax refund claimsaudits in the 2017 second quarter and $132of 2019, compared with $133 million in both the 2016 third quarter.first quarter of 2019 and the second quarter of 2018.
Effects of Special Items and Non-Operating Pension Expense
Details of special items and non-operating pension expense (income) for the three months ended are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | September 30 | | June 30, |
| | 2017 | | 2016 | | 2017 |
In millions | | Before Tax | | After Tax | | Before Tax | | After Tax | | Before Tax | | After Tax |
Business Segments | | | | | | | | | | | | |
Kleen Products anti-trust class action lawsuit settlement | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 354 |
| | $ | 219 |
|
Weyerhaeuser pulp business integration costs | | 6 |
| | 4 |
| | 7 |
| | 4 |
| | 5 |
| | 3 |
|
Asia Packaging restructuring and impairment | | — |
| | — |
| | 5 |
| | 4 |
| | — |
| | — |
|
Foodservice Asia impairment | | — |
| | — |
| | — |
| | — |
| | 9 |
| | 4 |
|
Brazil intangible asset accelerated amortization | | 10 |
| | 7 |
| | — |
| | — |
| | — |
| | — |
|
Abandoned property | | 7 |
| | 4 |
| | — |
| | — |
| | 5 |
| | 3 |
|
Business Segments Total | | 23 |
| | 15 |
| | 12 |
| | 8 |
| | 373 |
| | 229 |
|
Corporate | | | | | | | | | | | | |
Debt extinguishment | | — |
| | — |
| | 29 |
| | 18 |
| | — |
| | — |
|
Write-off of certain regulatory pre-engineering costs | | — |
| | — |
| | 8 |
| | 5 |
| | — |
| | — |
|
India Packaging business evaluation write-off | | — |
| | — |
| | 17 |
| | 11 |
| | (2 | ) | | (2 | ) |
Gain on sale of investment in ArborGen | | — |
| | — |
| | — |
| | — |
| | (14 | ) | | (9 | ) |
Interest income related to income tax refund claim | | — |
| | — |
| | — |
| | — |
| | (4 | ) | | (2 | ) |
Corporate Total | | — |
| | — |
| | 54 |
| | 34 |
| | (20 | ) | | (13 | ) |
Total special items | | 23 |
| | 15 |
| | 66 |
| | 42 |
| | 353 |
| | 216 |
|
Non-operating pension expense | | 33 |
| | 20 |
| | 42 |
| | 26 |
| | 34 |
| | 21 |
|
Total | | $ | 56 |
| | $ | 35 |
| | $ | 108 |
| | $ | 68 |
| | $ | 387 |
| | $ | 237 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
| | June 30, | | March 31, |
| | 2019 | | 2018 | | 2019 |
In millions | | Before Tax | | After Tax | | Before Tax | | After Tax | | Before Tax | | After Tax |
Business Segments | | | | | | | | | | | | |
India impairment | | $ | 145 |
| | $ | 143 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Multi-employer pension plan exit liability | | — |
| | — |
| | — |
| | — |
| | 16 |
| | 12 |
|
Gain on sale of EMEA Packaging box plant | | — |
| | — |
| | — |
| | — |
| | (7 | ) | | (6 | ) |
EMEA Packaging optimization | | — |
| | — |
| | 26 |
| | 18 |
| | — |
| | — |
|
Abandoned property removal | | 11 |
| | 8 |
| | 9 |
| | 7 |
| | 11 |
| | 8 |
|
Riverdale mill conversion | | 1 |
| | 1 |
| | — |
| | — |
| | 1 |
| | 1 |
|
Business Segments Total | | 157 |
| | 152 |
| | 35 |
| | 25 |
| | 21 |
| | 15 |
|
Corporate | | | | | | | | | | | | |
Smufit-Kappa acquisition proposal costs | | — |
| | — |
| | 12 |
| | 9 |
| | — |
| | — |
|
Interest expense related to settlement of foreign tax audits | | 1 |
| | 1 |
| | — |
| | — |
| | — |
| | — |
|
Corporate Total | | 1 |
| | 1 |
| | 12 |
| | 9 |
| | — |
| | — |
|
Total special items | | 158 |
| | 153 |
| | 47 |
| | 34 |
| | 21 |
| | 15 |
|
Non-operating pension expense | | 8 |
| | 6 |
| | 36 |
| | 27 |
| | 10 |
| | 8 |
|
Total special items and non-operating pension expense | | $ | 166 |
| | $ | 159 |
| | $ | 83 |
| | $ | 61 |
| | $ | 31 |
| | $ | 23 |
|
Special items include the following tax expenses (benefits):
|
| | | | | | | | | | | | |
| | Three Months Ended |
| | September 30 | | June 30, |
In millions | | 2017 | | 2016 | | 2017 |
Income tax refund claims | | $ | — |
| | $ | — |
| | $ | (85 | ) |
Pension contribution return to accrual | | — |
| | — |
| | 38 |
|
International investment restructuring | | 19 |
| | — |
| | — |
|
Total | | $ | 19 |
| | $ | — |
| | $ | (47 | ) |
|
| | | | | | | | | | | | |
| | Three Months Ended |
| | June 30, | | March 31, |
In millions | | 2019 | | 2018 | | 2019 |
Luxembourg tax law rate change | | $ | 9 |
| | $ | — |
| | $ | — |
|
State income tax legislative changes | | (3 | ) | | 9 |
| | — |
|
Settlement of foreign tax audits | | 3 |
| | — |
| | — |
|
Total | | $ | 9 |
| | $ | 9 |
| | $ | — |
|
Details of special items and non-operating pension expense for the ninesix months ended are as follows:
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended |
| | September 30 |
| | 2017 | | 2016 |
In millions | | Before Tax | | After Tax | | Before Tax | | After Tax |
Business Segments | | | | | | | | |
Kleen Products anti-trust class action lawsuit settlement | | $ | 354 |
| | $ | 219 |
| | $ | — |
| | $ | — |
|
Pulp business acquisition inventory fair value step-up amortization | | 14 |
| | 8 |
| | — |
| | — |
|
Weyerhaeuser pulp business integration costs | | 15 |
| | 9 |
| | 12 |
| | 7 |
|
Holmen mill net bargain purchase gain | | (6 | ) | | (6 | ) | | — |
| | — |
|
Riegelwood mill conversion costs | | — |
| | — |
| | 9 |
| | 6 |
|
Asia Packaging restructuring and impairment | | — |
| | — |
| | 70 |
| | 58 |
|
Foodservice Asia impairment | | 9 |
| | 4 |
| | — |
| | — |
|
Abandoned property | | 14 |
| | 9 |
| | — |
| | — |
|
Brazil Packaging Intangible Asset Accelerated Amortization | | 10 |
| | 7 |
| | — |
| | — |
|
Business Segments Total | | 410 |
| | 250 |
| | 91 |
| | 71 |
|
Corporate | | | | | | | | |
Debt extinguishment | | — |
| | — |
| | 29 |
| | 18 |
|
Write-off of certain regulatory pre-engineering costs | | — |
| | — |
| | 8 |
| | 5 |
|
Gain on sale of investment in Arizona Chemical | | — |
| | — |
| | (8 | ) | | (5 | ) |
India Packaging business evaluation write-off | | (2 | ) | | (2 | ) | | 17 |
| | 11 |
|
Gain on sale of investment in ArborGen | | (14 | ) | | (9 | ) | | — |
| | — |
|
Interest income related to income tax refund claim | | (4 | ) | | (2 | ) | | — |
| | — |
|
Corporate Total | | (20 | ) | | (13 | ) | | 46 |
| | 29 |
|
Total special items | | 390 |
| | 237 |
| | 137 |
| | 100 |
|
Non-operating pension expense | | 98 |
| | 60 |
| | 573 |
| | 352 |
|
Total | | $ | 488 |
| | $ | 297 |
| | $ | 710 |
| | $ | 452 |
|
|
| | | | | | | | | | | | | | | | |
| | Six Months Ended |
| | June 30, |
| | 2019 | | 2018 |
In millions | | Before Tax | | After Tax | | Before Tax | | After Tax |
Business Segments | | | | | | | | |
India impairment | | $ | 145 |
| | $ | 143 |
| | $ | — |
| | $ | — |
|
Multi-employer pension plan exit liability | | 16 |
| | 12 |
| | — |
| | — |
|
Gain on sale of EMEA Packaging box plant | | (7 | ) | | (6 | ) | | — |
| | — |
|
EMEA Packaging optimization | | — |
| | — |
| | 48 |
| | 35 |
|
Abandoned property removal | | 22 |
| | 16 |
| | 18 |
| | 14 |
|
Riverdale mill conversion | | 2 |
| | 2 |
| | — |
| | — |
|
Business Segments Total | | 178 |
| | 167 |
| | 66 |
| | 49 |
|
Corporate | | | | | | | | |
Smufit-Kappa acquisition proposal costs | | — |
| | — |
| | 12 |
| | 9 |
|
Interest expense related to settlement of foreign tax audits | | 1 |
| | 1 |
| | — |
| | — |
|
Legal settlement | | — |
| | — |
| | 9 |
| | 7 |
|
Corporate Total | | 1 |
| | 1 |
| | 21 |
| | 16 |
|
Total special items | | 179 |
| | 168 |
| | 87 |
| | 65 |
|
Non-operating pension expense | | 18 |
| | 14 |
| | 40 |
| | 30 |
|
Total special items and non-operating pension expense | | $ | 197 |
| | $ | 182 |
| | $ | 127 |
| | $ | 95 |
|
Special items include the following tax expenses (benefits):
|
| | | | | | | | |
| | Nine Months Ended |
| | September 30 |
In millions | | 2017 | | 2016 |
Income tax refund claims | | $ | (85 | ) | | $ | — |
|
Pension contribution return to accrual | | 38 |
| | 23 |
|
International investment restructuring | | 34 |
| | (63 | ) |
Federal income tax audit closure | | — |
| | (14 | ) |
Total | | $ | (13 | ) | | $ | (54 | ) |
|
| | | | | | | | |
| | Six Months Ended |
| | June 30, |
In millions | | 2019 | | 2018 |
Luxembourg tax law rate change | | $ | 9 |
| | $ | — |
|
State income tax legislative changes | | (3 | ) | | 9 |
|
Settlement of foreign tax audits | | 3 |
| | — |
|
Total | | $ | 9 |
| | $ | 9 |
|
The following tables present net sales and operating profit (loss) which is the Company's measure of segment profitability. The tables include a detail of special items in each year, where applicable, in order to show operating profit before special items. The Company calculates Operating Profit Before Special Items (non-GAAP) by excluding the pre-tax effect of items considered by management to be unusual from the earnings reported under U.S. generally accepted accounting principles (“GAAP”)(GAAP). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. International Paper believes that using this information, along with net earnings, provides for a more complete analysis of the results of operations by quarter. Net earnings attributable to International Paper is the most directly comparable GAAP measure. See Note 1821 - Business Segment Information in the Condensed Notes to the Consolidated Financial Statements for the GAAP reconciliation of segment operating profit.
Industrial Packaging
| | Total Industrial Packaging | 2017 | | 2016 | 2019 | | 2018 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 3,734 |
| | $ | 3,706 |
| | $ | 10,939 |
| | $ | 3,491 |
| | $ | 3,520 |
| | $ | 10,422 |
| $ | 3,864 |
| | $ | 3,832 |
| | $ | 7,696 |
| | $ | 4,022 |
| | $ | 3,827 |
| | $ | 7,849 |
|
Operating Profit | $ | 469 |
| | $ | 50 |
| | $ | 884 |
| | $ | 423 |
| | $ | 458 |
| | $ | 1,277 |
| $ | 507 |
| | $ | 404 |
| | $ | 911 |
| | $ | 537 |
| | $ | 437 |
| | $ | 974 |
|
Asia Packaging restructuring and impairment | — |
| | — |
| | — |
| | 5 |
| | 28 |
| | 70 |
| |
Holmen mill bargain purchase gain | — |
| | — |
| | (6 | ) | | — |
| | — |
| | — |
| |
Kleen Products anti-trust settlement | — |
| | 354 |
| | 354 |
| | — |
| | — |
| | — |
| |
Brazil Intangible Asset Accelerated Amortization | 10 |
| | — |
| | 10 |
| | — |
| | — |
| | — |
| |
Other | 5 |
| | 3 |
| | 9 |
| | — |
| | — |
| | — |
| |
Multi-employer pension plan exit liability | | — |
| | 16 |
| | 16 |
| | — |
| | — |
| | — |
|
Gain on sale of EMEA Packaging box plant | | — |
| | (7 | ) | | (7 | ) | | — |
| | — |
| | — |
|
EMEA Packaging optimization | | — |
| | — |
| | — |
| | 26 |
| | 22 |
| | 48 |
|
Abandoned property removal | | 8 |
| | 8 |
| | 16 |
| | 6 |
| | 5 |
| | 11 |
|
Operating Profit Before Special Items | $ | 484 |
| | $ | 407 |
| | $ | 1,251 |
| | $ | 428 |
| | $ | 486 |
| | $ | 1,347 |
| $ | 515 |
| | $ | 421 |
| | $ | 936 |
| | $ | 569 |
| | $ | 464 |
| | $ | 1,033 |
|
Industrial Packaging net sales for the thirdsecond quarter of 20172019 were 1% higher than in the first quarter of 2019 and 4% lower than in the second quarter of 2017 and were 7% higher than in the third quarter of 2016.2018. Operating profit before special items was 19%22% higher in the thirdsecond quarter of 20172019 than in the first quarter of 2019 and 9% lower than in the second quarter of 2017 and 13% higher than in the third quarter of 2016.2018.
| | North American Industrial Packaging | 2017 | | 2016 | 2019 | | 2018 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales (a) | $ | 3,383 |
| | $ | 3,336 |
| | $ | 9,874 |
| | $ | 3,151 |
| | $ | 3,138 |
| | $ | 9,344 |
| $ | 3,414 |
| | $ | 3,376 |
| | $ | 6,790 |
| | $ | 3,582 |
| | $ | 3,369 |
| | $ | 6,951 |
|
Operating Profit | $ | 487 |
| | $ | 51 |
| | $ | 899 |
| | $ | 439 |
| | $ | 496 |
| | $ | 1,373 |
| $ | 507 |
| | $ | 395 |
| | $ | 902 |
| | $ | 574 |
| | $ | 459 |
| | $ | 1,033 |
|
Kleen Products anti-trust settlement | — |
| | 354 |
| | 354 |
| | — |
| | — |
| | — |
| |
Other | 5 |
| | 3 |
| | 9 |
| | — |
| | — |
| | — |
| |
Multi-employer pension plan exit liability | | — |
| | 16 |
| | 16 |
| | — |
| | — |
| | — |
|
Abandoned property removal | | 8 |
| | 8 |
| | 16 |
| | 6 |
| | 5 |
| | 11 |
|
Operating Profit Before Special Items | $ | 492 |
| | $ | 408 |
| | $ | 1,262 |
| | $ | 439 |
| | $ | 496 |
| | $ | 1,373 |
| $ | 515 |
| | $ | 419 |
| | $ | 934 |
| | $ | 580 |
| | $ | 464 |
| | $ | 1,044 |
|
| |
(a) | Includes intra-segment sales of $50 million and $35 million for the three months ended September 30, 2017 and 2016, respectively, $31 million and $32$46 million for the three months ended June 30, 20172019 and 2016, respectively, and $1132018, respectively; $31 million and $112$58 million for the ninethree months ended SeptemberMarch 31, 2019 and 2018, respectively; and $62 million and $104 million for the six months ended June 30, 20172019 and 2016,2018, respectively. |
North American Industrial Packaging sales volumes for boxes in the third quarter of 2017 were lower than in the second quarter of 20172019 increased compared to the first quarter of 2019, reflecting seasonally higher shipments for boxes, partially offset by lower export containerboard volumes as customer destocking continued. Total maintenance and economic downtime was 10,000 tons higher in the second quarter of 2019, which comprises an increase of 92,000 tons for planned maintenance downtime and a decrease of 82,000 tons for economic downtime. Economic downtime was driven by lower volumes as we continued to manage production to meet our customers' needs. Average sales margins were lower, driven by lower average sales prices for export containerboard. Manufacturing performance was strong in both our mills and box plants and we continued to manage costs well to mitigate the impact of downtime in the quarter. Planned maintenance downtime costs were $27 million higher in the second quarter of 2019 compared with the first quarter of 2019, with 80% of our annual planned outages now complete. Input costs were significantly favorable, primarily for recycled fiber, energy, wood and distribution.
Compared with the second quarter of 2018, sales volumes were lower in the second quarter of 2019 for export containerboard and boxes, partially due to one less shipping day and the impact of Hurricanes Harvey and Irma. Containerboard shipments to export markets increased, but were more than offset by lower domestic shipments.in 2019. Total maintenance downtime decreased 72,000 tons from 157,000 tons to 85,000 tons. There was noand economic downtime takenwas 376,000 tons higher in either period.the second quarter of 2019, which comprises an increase of 48,000 tons for planned maintenance downtime and 328,000 tons for economic downtime. Average sales marginsprices for boxes were higher, due to carryover of the realization of boxSpring 2018 sales price increases. Average sales price realizations forincrease. Export containerboard also increased in both the domestic and export markets. Inputprices were lower, reflecting weaker demand. Manufacturing costs were higher, primarily for recycled fiber, but also for energy, wood and chemicals.lower, driven by strong operational performance at our mills. Planned maintenance downtime costs were $62$9 million lowerhigher in the 2017 thirdsecond quarter of 2019 compared with the 2017 second quarter. Operating costs were higher including the hurricane-related temporary shutdown of two mills. The total negative impact of the hurricanes was approximately $20 million during the quarter.
Compared with the third quarter of 2016, sales volumes for boxes were lower in the third quarter of 2017 which included two fewer shipping days. Sales volumes for containerboard increased in export markets, while domestic shipments decreased. Total maintenance and economic downtime was 108,000 tons lower in the third quarter of 2017 which comprises a decrease of 1,000 tons for maintenance downtime and a decrease of 107,000 tons for economic downtime. Average sales margins for boxes increased primarily due to higher average sales price realizations. Average sales price realizations in both domestic and export containerboard markets were also higher.2018. Input costs for recycled fiber and energy were significantly higher, while slightlylower, partially offset by higher costs for energy, chemicals and freight were offset by lower wood costs. Planned maintenance downtime costs were $6 million lower inwood.
Entering the third quarter of 2017 compared with the third quarter of 2016. Earnings were also impacted by higher mill operating costs.
Entering the fourth quarter of 2017,2019, sales volumes for boxes are expected to be stable, but will include one less shipping day.higher. Containerboard export shipments are also expected to decrease.increase, as demand improves and customers begin to replenish inventory. Average sales prices for boxes and export containerboard are expected to be lower, reflecting the impact of prior index movement, mix and export pressure. Operating costs are expected to be seasonally higher. Planned maintenance downtime costs should be $63 million lower in the third quarter of 2019 than in the second quarter of 2019. Input costs are projected to be lower, primarily for wood.
|
| | | | | | | | | | | | | | | | | | | | | | | |
EMEA Industrial Packaging | 2019 | | 2018 |
In millions | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 331 |
| | $ | 339 |
| | $ | 670 |
| | $ | 344 |
| | $ | 362 |
| | $ | 706 |
|
Operating Profit | $ | (7 | ) | | $ | (8 | ) | | $ | (15 | ) | | $ | (43 | ) | | $ | (34 | ) | | $ | (77 | ) |
Gain on sale of EMEA Packaging box plant | — |
| | (7 | ) | | (7 | ) | | — |
| | — |
| | — |
|
EMEA Packaging optimization | — |
| | — |
| | — |
| | 26 |
| | 22 |
| | 48 |
|
Operating Profit Before Special Items | $ | (7 | ) | | $ | (15 | ) | | $ | (22 | ) | | $ | (17 | ) | | $ | (12 | ) | | $ | (29 | ) |
EMEA Industrial Packaging sales volumes for boxes in the second quarter of 2019 were lower than in the first quarter of 2019 primarily due to lower seasonal demand in Morocco. Average sales margins improved in all regions driven by lower containerboard prices and stable box prices. Manufacturing operations improved, reflecting improved performance at the Madrid mill and the benefits of our box system optimization initiatives. Earnings also benefited from the box plant acquisitions completed in the first quarter of 2019. There were no planned maintenance downtime costs in either the second quarter of 2019 or the first quarter of 2019. Input costs were stable. Earnings were negatively affected by unfavorable foreign currency impacts in Turkey.
Compared with the second quarter of 2018, sales volumes in the second quarter of 2019 were lower, primarily due to the recession in Turkey. Average sales margins for boxes improved, reflecting sales price increases during 2018 and lower containerboard costs. Operating costs benefited from the ramp-up of the Madrid mill. Earnings also benefited from the box plant acquisitions completed in the first quarter of 2019. There were no planned maintenance downtime costs in the second quarter of 2018. Input costs were stable. Earnings were negatively affected by unfavorable foreign currency impacts, primarily in Morocco.
Looking ahead to the third quarter of 2019, sales volumes for boxes are expected to be seasonally lower in Morocco, but stable in the Eurozone and Turkey. Average sales margins should improve in Turkey, partially offset by lower average sales margins in the Eurozone and Morocco. Operating and input costs should be stable. Planned maintenance downtime costs should be $1 million higher in the third quarter of 2019 than in the second quarter of 2019.
|
| | | | | | | | | | | | | | | | | | | | | | | |
Brazilian Industrial Packaging | 2019 | | 2018 |
In millions | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 58 |
| | $ | 57 |
| | $ | 115 |
| | $ | 56 |
| | $ | 62 |
| | $ | 118 |
|
Operating Profit | $ | (1 | ) | | $ | (5 | ) | | $ | (6 | ) | | $ | (11 | ) | | $ | (8 | ) | | $ | (19 | ) |
Brazilian Industrial Packaging sales volumes in the second quarter of 2019 compared with the first quarter of 2019 were higher for both boxes and containerboard due to seasonality. Average sales margins reflected higher sales prices for containerboard, offset by an unfavorable geographic and product mix. There were no planned maintenance outages in either the second quarter of 2019 or the first quarter of 2019. Input costs were higher for purchased pulp, energy and recycled fiber, offset by lower distribution costs.
Compared with the second quarter of 2018, sales volumes in the second quarter of 2019 were higher for both boxes and containerboard as the second quarter of 2018 included the impact of a nationwide trucker's strike. Average sales prices increased for boxes and containerboard. Operating costs were lower, but were partially offset by higher input costs for recycled fiber, energy and wood. Planned maintenance downtime costs were $1 million lower in the second quarter of 2019 than in the second quarter of 2018.
Looking ahead to the third quarter of 2019, sales volumes for boxes and containerboard are expected to be significantlyseasonally higher. Average sales margins are expected to be higher, reflecting a favorable geographic mix. Planned maintenance downtime costs should be $2 million higher in the third quarter of 2019 than in the second quarter of 2019. Input costs are projected to be in line with the second quarter.
|
| | | | | | | | | | | | | | | | | | | | | | | |
European Coated Paperboard | 2019 | | 2018 |
In millions | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 92 |
| | $ | 91 |
| | $ | 183 |
| | $ | 86 |
| | $ | 92 |
| | $ | 178 |
|
Operating Profit | $ | 8 |
| | $ | 22 |
| | $ | 30 |
| | $ | 17 |
| | $ | 20 |
| | $ | 37 |
|
European Coated Paperboard sales volumes in the second quarter of 2019 compared with the first quarter of 2019 were flat in both Europe and Russia. Average sales margins improved in Europe driven by a favorable mix. In Russia, average sales margins were stable. Operating costs were higher in both Europe and Russia. Planned maintenance downtime costs were $8 million higher in the second quarter of 2019 compared with the first quarter of 2019 with outages at the Kwidzyn and Svetogorsk mills. Input costs were favorable in Europe and Russia, primarily for purchased pulp in Europe and wood in Russia.
Compared with the second quarter of 2018, sales volumes increased in Europe, partially due to the impact of production constraints related to the Kwidzyn fire in 2018. Sales volumes were slightly higher in Russia. Average sales margins decreased in Europe due to an unfavorable mix, though improved in Russia, reflecting higher average sales prices and a favorable mix. Operating costs were higher in both Europe and Russia. Planned maintenance downtime costs in the second quarter of 2019 were $4 million higher than in the second quarter of 2018. Input costs increased in Europe and Russia, primarily for purchased pulp, wood and energy in Europe and chemicals and energy in Russia.
Entering the third quarter of 2019, sales volumes are expected to be higher in both Europe and Russia. Average sales margins are expected to increase in both regions, reflecting a favorable mix. Operating costs are expected to be higher in Europe, but lower partially offset by higher energy, chemical and freight costs.in Russia. Planned maintenance downtime costs should be $8 million lower.
|
| | | | | | | | | | | | | | | | | | | | | | | |
EMEA Industrial Packaging | 2017 | | 2016 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months |
Sales | $ | 333 |
| | $ | 341 |
| | $ | 991 |
| | $ | 313 |
| | $ | 295 |
| | $ | 902 |
|
Operating Profit | $ | (5 | ) | | $ | 5 |
| | $ | 14 |
| | $ | — |
| | $ | 6 |
| | $ | 13 |
|
Holmen mill net bargain purchase gain | — |
| | — |
| | (6 | ) | | — |
| | — |
| | — |
|
Operating Profit Before Special Items | $ | (5 | ) | | $ | 5 |
| | $ | 8 |
| | $ | — |
| | $ | 6 |
| | $ | 13 |
|
EMEA Industrial Packaging sales volumes for boxeslower in the third quarter of 2017 were seasonally lower2019 than in the second quarter of 2017 in Morocco and the Euro-zone. Average sales margins decreased due to higher input costs for containerboard.2019. Input costs for energy were flat, while distribution costs decreased due to lower export shipments from Turkey and Morocco. Operating costs were lower.
Compared with the third quarter of 2016, sales volumes in the third quarter of 2017 were higher. Average sales margins decreased in the Euro-zone and Morocco due to higher containerboard costs. Input costs for energy were lower, but distribution costs were higher due to increased export shipments.
Looking ahead to the fourth quarter of 2017, sales volumes are expected to be seasonally stronger. Average sales margins are expected to recover due to the realization of prior price increaseslower in Europe, primarily for purchased pulp and a more favorable mix. Earnings will be negatively impacted by costs at the Madrid mill during its conversion to recycled containerboard production.
|
| | | | | | | | | | | | | | | | | | | | | | | |
Brazilian Industrial Packaging | 2017 | | 2016 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months |
Sales | $ | 68 |
| | $ | 60 |
| | $ | 187 |
| | $ | 62 |
| | $ | 51 |
| | $ | 155 |
|
Operating Profit | $ | (13 | ) | | $ | (6 | ) | | $ | (29 | ) | | $ | (9 | ) | | $ | (12 | ) | | $ | (29 | ) |
Brazil Intangible Asset Accelerated Amortization | 10 |
| | — |
| | 10 |
| | — |
| | — |
| | — |
|
Operating Profit Before Special Items | $ | (3 | ) | | $ | (6 | ) | | $ | (19 | ) | | $ | (9 | ) | | $ | (12 | ) | | $ | (29 | ) |
Brazilian Industrial Packaging sales volumes in the third quarter of 2017 compared with the second quarter of 2017 were higher for boxes,wood, but slightly lower for containerboard. Improved average sales margins reflect higher sales prices for both boxes and containerboard, partially offset by an unfavorable mix. Operating costs were favorable while input costs,in Russia, primarily for natural gas, were higher.
Compared with the third quarter of 2016, sales volumes in the third quarter of 2017 were higher for boxes, but lower for containerboard, while average sales price realizations for both boxeschemicals, wood and containerboard increased. Input costs, primarily for recycled fiber and wood, decreased. Operating costs were also lower.energy.
Looking ahead to the fourth quarter of 2017, sales volumes are expected to be about flat. Average sales margins are expected to increase reflecting prior sales price realizations for both boxes and containerboard, partially offset by an unfavorable mix. Input costs should be slightly higher and operating costs are expected to increase, primarily due to labor costs.
|
| | | | | | | | | | | | | | | | | | | | | | | |
Asian Industrial Packaging | 2017 | | 2016 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months |
Sales | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 68 |
| | $ | 133 |
|
Operating Profit | $ | — |
| | $ | — |
| | $ | — |
| | $ | (7 | ) | | $ | (32 | ) | | $ | (80 | ) |
Asia Packaging Restructuring and Impairment | — |
| | — |
| | — |
| | 5 |
| | 28 |
| | 70 |
|
Operating Profit Before Special Items | $ | — |
| | $ | — |
| | $ | — |
| | $ | (2 | ) | | $ | (4 | ) | | $ | (10 | ) |
Asian Industrial Packaging
On June 30, 2016, the Company completed the sale of its corrugated packaging business in China and Southeast Asia to Xiamen Bridge Hexing Equity Investment Partnership Enterprise. See Note 8 - Divestitures / Spinoff in the Condensed Notes to the Consolidated Financial Statements for further discussion of the sale of this business.
Global Cellulose Fibers
| | Total Global Cellulose Fibers | 2017 | | 2016 | 2019 | | 2018 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 654 |
| | $ | 612 |
| | $ | 1,830 |
| | $ | 242 |
| | $ | 259 |
| | $ | 713 |
| $ | 661 |
| | $ | 689 |
| | $ | 1,350 |
| | $ | 692 |
| | $ | 677 |
| | $ | 1,369 |
|
Operating Profit | $ | 49 |
| | $ | 7 |
| | $ | (14 | ) | | $ | (38 | ) | | $ | (21 | ) | | $ | (109 | ) | $ | (2 | ) | | $ | 32 |
| | $ | 30 |
| | $ | 66 |
| | $ | 11 |
| | $ | 77 |
|
Acquisition costs | 6 |
| | 5 |
| | 15 |
| | 7 |
| | 5 |
| | 12 |
| |
Inventory fair value step-up amortization | — |
| | — |
| | 14 |
| | — |
| | — |
| | — |
| |
Other | 2 |
| | — |
| | 3 |
| | — |
| | — |
| | — |
| |
Abandoned property removal | | 2 |
| | 3 |
| | 5 |
| | 3 |
| | 4 |
| | 7 |
|
Operating Profit Before Special Items | $ | 57 |
| | $ | 12 |
| | $ | 18 |
| | $ | (31 | ) | | $ | (16 | ) | | $ | (97 | ) | $ | — |
| | $ | 35 |
| | $ | 35 |
| | $ | 69 |
| | $ | 15 |
| | $ | 84 |
|
Global Cellulose Fibers includes the results of the pulp business acquired from Weyerhaeuser beginning in December 2016. See Note 7 - Acquisitions net sales were 4% lower in the Condensed Notes to Consolidated Financial Statements for further discussionsecond quarter of this acquisition. Net sales were 7% higher2019 than in the thirdfirst quarter of 20172019 and 4% lower than in the second quarter of 2017 and significantly higher than in the third quarter of 2016 due to the acquisition.2018. Operating profit before special items was 375% higher100% lower in the thirdsecond quarter of 20172019 than in the first quarter of 2019 and 100% lower than in the second quarter of 2017 and 284% higher than in the third quarter of 2016.2018. Sales volumes in the thirdsecond quarter of 2017 increased2019 compared with the first quarter of 2019 were higher for both fluff and market pulp. Total maintenance and economic downtime was 33,000 tons lower in the second quarter of 2019, which comprises an increase of 32,000 tons for maintenance downtime and a decrease of 65,000 tons for economic downtime. Average sales margins decreased, reflecting lower average pulp prices in a challenging export environment associated with trade and tariff uncertainty and high inventory levels. Operating costs were stable as our mills performed well in a heavy planned maintenance downtime quarter. Planned maintenance downtime costs in the second quarter of 2019 were $27 million higher than in the first quarter of 2019. Input costs were favorable, primarily for wood and chemicals. Earnings benefited in the second quarter of 2019 from $10 million of insurance proceeds related to Hurricane Florence. In Europe and Russia, sales volumes were lower. Average sales prices were lower in both regions. Planned maintenance downtime costs in the second quarter of 2019 were $4 million higher than in the first quarter of 2019 in Europe and Russia, with an outage at the Svetogorsk mill. Manufacturing and other operating costs were favorable in Russia and higher in Europe. Input costs were favorable in Europe, primarily due to energy. Input costs were flat in Russia.
Compared with the second quarter of 2017 reflecting steady2018, sales volumes in the second quarter of 2019 were down, driven by weaker global demand. Total maintenance and economic downtime was 34,000 tons higher in the second quarter of 2019, which comprises an increase of 25,000 tons for maintenance downtime and 9,000 tons for economic downtime. Average sales price realizationsprices were higher for fluff pulp, but lower for market pulp. Product mix was unfavorable. Operating costs were higher, driven by inflation. Planned maintenance downtime costs in the second quarter of 2019 were $36 million higher than in the second quarter of 2018. Input costs were higher, primarily for fluff pulp, butsoftwood. In Europe and Russia, sales volumes increased. Average sales margins were partially offset bylower, reflecting lower average sales prices and an unfavorable product mix. Operating costs were unfavorable in Europe and inputflat in Russia. Planned maintenance downtime costs in the second quarter of 2019 were $4 million lower than in the second quarter of 2018 in Europe and Russia. Input costs were flat in Europe and slightly higher in Russia, primarily for chemicals and energy.
Entering the third quarter of 2019, sales volumes are expected to be flat. Average sales margins are expected to be lower, reflecting the continuing effects of commercial conditions unfavorably impacted by slower growth in developing markets, tariff uncertainty and regional economic conditions. Operating costs are expected to be lower as we continue to focus on efficiencies at our mills. Planned maintenance downtime costs in the third quarter of 2017 were $372019 should be $48 million lower than in the second quarter of 2017. Costs associated with Hurricane Irma negatively impacted the business by approximately $5 million in the quarter.2019. Input costs are expected to be favorable. In Europe and Russia, sales volumes wereare expected to be lower while average sales price realizations were favorable.
Compared with the third quarter of 2016, for the legacy business sales volumes increased in the third quarter of 2017.Europe and higher in Russia. Average sales price realizations improved reflecting a stronger pricing environment.margins are expected to be lower in both regions. Operating costs are expected to be stable in Europe and higher in Russia. Planned maintenance downtime costs in the third quarter of 2017 were $142019 should be $4 million lower than in the thirdsecond quarter of 2016. Input costs decreased slightly, although2019 in Europe and Russia, input costs were higher for wood, energy and purchased pulp. In Europe and Russia, sales volumes decreased and average sales margins were unfavorably impacted by lower sales price realizations partially offset by a favorable mix.as no outages are scheduled.
Entering the fourth quarter of 2017, sales volumes are expected to be seasonally higher. Average sales price realizations are expected to reflect the further recognition of recent price increases. Average sales margins will also benefit from a more favorable product mix. Input costs are expected to be higher. Planned maintenance downtime costs should be $5 million higher in the fourth quarter of 2017. Sales volumes and average sales price realizations are expected to increase in Europe and Russia.
Printing Papers
| | Total Printing Papers | 2017 | | 2016 | 2019 | | 2018 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 1,039 |
| | $ | 1,017 |
| | $ | 3,051 |
| | $ | 1,019 |
| | $ | 1,012 |
| | $ | 3,003 |
| $ | 1,088 |
| | $ | 1,065 |
| | $ | 2,153 |
| | $ | 1,060 |
| | $ | 1,053 |
| | $ | 2,113 |
|
Operating Profit | $ | 135 |
| | $ | 86 |
| | $ | 321 |
| | $ | 167 |
| | $ | 117 |
| | $ | 419 |
| $ | (33 | ) | | $ | 143 |
| | $ | 110 |
| | $ | 94 |
| | $ | 64 |
| | $ | 158 |
|
Other | — |
| | 2 |
| | 2 |
| | — |
| | — |
| | — |
| |
India impairment | | 145 |
| | — |
| | 145 |
| | — |
| | — |
| | — |
|
Abandoned property removal | | 1 |
| | — |
| | 1 |
| | — |
| | — |
| | — |
|
Riverdale mill conversion | | 1 |
| | 1 |
| | 2 |
| | — |
| | — |
| | — |
|
Operating Profit Before Special Items | $ | 135 |
| | $ | 88 |
| | $ | 323 |
| | $ | 167 |
| | $ | 117 |
| | $ | 419 |
| $ | 114 |
| | $ | 144 |
| | $ | 258 |
| | $ | 94 |
| | $ | 64 |
| | $ | 158 |
|
Printing Papers net sales for the thirdsecond quarter of 20172019 were 2% higher than in the first quarter of 2019 and 3% higher than in the second quarter of 2017 and 2% higher than in the third quarter of 2016.2018. Operating profit before special items in the thirdsecond quarter of 20172019 was 53%21% lower than in the first quarter of 2019 and 21% higher than in the second quarter of 2017 but 19%2018.
|
| | | | | | | | | | | | | | | | | | | | | | | |
North American Papers | 2019 | | 2018 |
In millions | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 486 |
| | $ | 496 |
| | $ | 982 |
| | $ | 493 |
| | $ | 458 |
| | $ | 951 |
|
Operating Profit | $ | 39 |
| | $ | 56 |
| | $ | 95 |
| | $ | 25 |
| | $ | 1 |
| | $ | 26 |
|
Abandoned property removal | 1 |
| | — |
| | 1 |
| | — |
| | — |
| | — |
|
Riverdale mill conversion | 1 |
| | 1 |
| | 2 |
| | — |
| | — |
| | — |
|
Operating Profit Before Special Items | $ | 41 |
| | $ | 57 |
| | $ | 98 |
| | $ | 25 |
| | $ | 1 |
| | $ | 26 |
|
North American Papers sales volumes in the second quarter of 2019 were lower than in the thirdfirst quarter of 2016.2019 for uncoated freesheet paper, primarily driven by softer demand in commercial printing. Average sales prices were favorable, benefiting from the continued realization of price increases, partially offset by an unfavorable geographic mix. Operating costs were flat. Planned maintenance downtime costs were $23 million higher in the second quarter of 2019, compared with the first quarter of 2019, with 60% of planned annual maintenance outages now complete. Input costs were lower, primarily for wood. Earnings benefited in the second quarter of 2019 from $2 million of insurance proceeds related to Hurricane Florence.
|
| | | | | | | | | | | | | | | | | | | | | | | |
North American Papers | 2017 | | 2016 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months |
Sales | $ | 470 |
| | $ | 446 |
| | $ | 1,384 |
| | $ | 477 |
| | $ | 466 |
| | $ | 1,425 |
|
Operating Profit | $ | 54 |
| | $ | 19 |
| | $ | 106 |
| | $ | 81 |
| | $ | 51 |
| | $ | 193 |
|
Other | — |
| | 2 |
| | 2 |
| | — |
| | — |
| | — |
|
Operating Profit Before Special Items | $ | 54 |
| | $ | 21 |
| | $ | 108 |
| | $ | 81 |
| | $ | 51 |
| | $ | 193 |
|
North American PapersCompared with the second quarter of 2018, sales volumes in the thirdsecond quarter of 20172019 were lower for uncoated freesheet paper, primarily driven by commercial printing paper. Average sales prices were significantly higher, reflecting the impact of price increases in 2018. Operating costs were unfavorable, driven by inflation. Planned maintenance downtime costs were $7 million higher than in the second quarter of 2017 reflecting seasonally higher domestic demand. Average sales price realizations for uncoated freesheet paper were lower due to competitive pressures. Average sales margins were also negatively impacted by an unfavorable mill sourcing mix.2018. Input costs were slightly higher,increased, primarily for wood. Planned maintenance downtime costs were $34 millionwood, but partially offset by lower indistribution costs.
Entering the third quarter of 2017, which included no outages, compared with the second quarter of 2017.
Compared with the third quarter of 2016, sales volumes in the third quarter of 2017 were higher primarily due to increased shipments of uncoated freesheet paper to export markets. Average sales price realizations were lower, reflecting weaker market conditions. Average sales margins were also impacted by unfavorable geographic and mill sourcing mix. Input costs increased.
Entering the fourth quarter of 2017,2019, sales volumes are expected to be higher, driven by increased cutsize volumes and seasonally lower, while averagehigher commercial printing paper volumes. Average sales price realizationsmargins are expected to be stable withlower, including the partial realizationimpact of a previous sales price increase for uncoated freesheet paper.an unfavorable mill sourcing mix. Operating costs are expected to be lower. Planned maintenance downtime costs should be $17 million lower in the third quarter. Input costs are expected to be steady. Planned maintenance downtime costs should be $11 million higher with an outage scheduled in the fourth quarter at our Eastover mill.
favorable, primarily for wood. | | European Papers | 2017 | | 2016 | 2019 | | 2018 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 292 |
| | $ | 299 |
| | $ | 865 |
| | $ | 278 |
| | $ | 288 |
| | $ | 825 |
| $ | 321 |
| | $ | 309 |
| | $ | 630 |
| | $ | 302 |
| | $ | 319 |
| | $ | 621 |
|
Operating Profit | $ | 38 |
| | $ | 26 |
| | $ | 93 |
| | $ | 40 |
| | $ | 34 |
| | $ | 114 |
| $ | 29 |
| | $ | 47 |
| | $ | 76 |
| | $ | 15 |
| | $ | 21 |
| | $ | 36 |
|
European Papers sales volumes for uncoated freesheet paper in the thirdsecond quarter of 20172019 compared with the secondfirst quarter of 2017 were lower in both Russia and Europe. Average sales margins for uncoated freesheet paper increased in Europe due to the partial realization of a sales price increase, and in Russia due to a favorable geographic mix. Input costs were higher, primarily for wood and energy. Planned maintenance downtime costs in the third quarter of 2017 were $6 million lower than in the second quarter of 2017 which included an outage at the Svetogorsk mill. Manufacturing operating costs were lower.
Sales volumes for uncoated freesheet paper in the third quarter of 2017 compared with the third quarter of 2016,2019 were lower in Europe, but higher in Russia. Average sales price realizationsmargins for uncoated freesheet paper increased in Russia, reflecting higher average sales prices and a favorable mix. In Europe, average sales margins were lower. Operating costs were higher in both Europe and Russia. Planned maintenance downtime costs were $20 million higher in the second quarter of 2019 compared to the first quarter of 2019, with outages at the Kwidzyn and Svetogorsk mills. Input costs were lower for energy and purchased pulp, but higher for wood in Europe. In Russia, input costs were slightlylower, primarily for wood. Earnings benefited from favorable foreign currency impacts in Russia.
Sales volumes for uncoated freesheet paper in the second quarter of 2019, compared with the second quarter of 2018, were higher in Europe, partially due to the impact of the Kwidzyn fire in 2018. In Russia, sales volumes were lower. Average sales prices for uncoated freesheet paper increased significantly in both regions, reflecting price increases implemented in late 2018 and in 2019. Operating costs were lower in both Europe and Russia. Planned maintenance downtime costs were $2 million higher than in the second quarter of 2018. Input costs, primarily for energy, chemicals and packaging materials in Russia and for purchased pulp, wood and energy,chemicals in Europe, were higher. Planned maintenance downtime costsEarnings were negatively affected by unfavorable foreign currency impacts in the third quarter of 2017 were $9 million lower than in the third quarter of 2016 which included an outage at the Kwidzyn mill.both Europe and Russia.
Looking forward to the fourththird quarter of 2017,2019, sales volumes for uncoated freesheet paper are expected to increase. Average sales price realizations should be higher in both Europe and Russia. In Europe, average sales margins are expected to be lower. In Russia, average sales margins will be negatively impacted by an unfavorable mix. Operating costs should be higher in Russia and flat in Europe. Planned maintenance downtime costs should be $20 million lower, as there are no outages scheduled in the third quarter of 2019. Input costs are expected to be higher for woodstable in RussiaEurope and higher in EuropeRussia, primarily for wood, chemicals and energy.
| | Brazilian Papers | 2017 | | 2016 | 2019 | | 2018 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales (a) | $ | 239 |
| | $ | 232 |
| | $ | 685 |
| | $ | 229 |
| | $ | 219 |
| | $ | 637 |
| $ | 240 |
| | $ | 215 |
| | $ | 455 |
| | $ | 222 |
| | $ | 229 |
| | $ | 451 |
|
Operating Profit | $ | 46 |
| | $ | 43 |
| | $ | 128 |
| | $ | 54 |
| | $ | 34 |
| | $ | 123 |
| $ | 37 |
| | $ | 33 |
| | $ | 70 |
| | $ | 49 |
| | $ | 40 |
| | $ | 89 |
|
| |
(a) | Includes intra-segment sales of $6$12 million and $0 million for the three months ended September 30, 2017 and 2016, respectively, $7 million and $3$8 million for the three months ended June 30, 20172019 and 2016, respectively, and $222018, respectively; $8 million and $4$5 million for the ninethree months ended SeptemberMarch 31, 2019 and 2018, respectively; and $20 million and $13 million for the six months ended June 30, 20172019 and 2016,2018, respectively. |
Brazilian Papers sales volumes in the third quarter of 2017 were lower than in the second quarter of 20172019, compared with the first quarter of 2019, were seasonally higher for cutsize, primarily in export markets. However, domestic demand for offset was weaker than expected due to delays in the government textbook program which began about three months later than normal. Export average sales prices were lower, reflecting higher than anticipated export shipments in the second quarter along with the negative impact of logistical issues in the third quarter, partially offset by seasonally stronger demand in Brazil. Average sales margins were higher due to increasedsupply availability, while domestic average sales price realizations for export uncoated freesheet papers, as well as a favorable geographic mix. Input costs increased for purchased pulp and energy. Planned maintenance downtimeprices were stable. Operating costs were $3 million lower thanslightly higher. There were no planned maintenance outages in either the second quarter of 2017 which included an outage at2019 or the Mogi Guacu mill.first quarter of 2019. Input costs were unfavorable, primarily for wood.
Compared with the thirdsecond quarter of 2016,2018, sales volumes for uncoated freesheet paper in the second quarter of 2019 were higher for export markets, but lower for domestic markets, reflecting challenging demand conditions, heavily impacted by the textbook program delays. The second quarter of 2018 included the impact of a nationwide trucker's strike. Average domestic sales prices were higher and geographic and product mix were favorable, offset by lower export sales prices. Operating costs were unfavorable. Planned maintenance outage expenses were $4 million lower in the second quarter of 2019. Input costs were higher, primarily for wood, purchased pulp, chemicals and energy.
Entering the third quarter of 2017 increased in other Latin American countries, but were flat in Brazil. Average sales margins improved, reflecting higher average sales price realizations for export markets, improved customer mix in Brazil and a favorable geographic mix, partially offset by an unfavorable product mix. Input costs were stable.
Entering the fourth quarter of 2017,2019, sales volumes for uncoated freesheet paper are expected to be seasonally higherstronger in Brazil whilethe domestic market, partially offset by lower export shipments should also increase due to the recovery from the logistical issues that occurred during the third quarter.volumes. Average sales margins are expected to be stable for the domestic market, while export sales margins are expected to be lower. Operating costs should benefit from a more favorable geographic mix.be slightly favorable. Planned maintenance outage expenses are expected to be $3 million higher. Input costs are expected to be higher, particularly for purchased pulp and energy.slightly unfavorable.
| | Indian Papers | 2017 | | 2016 | 2019 | | 2018 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months | 2nd Quarter | | 1st Quarter | | Six Months | | 2nd Quarter | | 1st Quarter | | Six Months |
Sales | $ | 44 |
| | $ | 47 |
| | $ | 139 |
| | $ | 35 |
| | $ | 42 |
| | $ | 120 |
| $ | 53 |
| | $ | 53 |
| | $ | 106 |
| | $ | 51 |
| | $ | 52 |
| | $ | 103 |
|
Operating Profit | $ | (3 | ) | | $ | (2 | ) | | $ | (6 | ) | | $ | (8 | ) | | $ | (2 | ) | | $ | (11 | ) | $ | (138 | ) | | $ | 7 |
| | $ | (131 | ) | | $ | 5 |
| | $ | 2 |
| | $ | 7 |
|
India Impairment | | 145 |
| | — |
| | 145 |
| | — |
| | — |
| | — |
|
Operating Profit Before Special Items | | $ | 7 |
| | $ | 7 |
| | $ | 14 |
| | $ | 5 |
| | $ | 2 |
| | $ | 7 |
|
Indian Papers sales volumes in the thirdsecond quarter of 20172019 compared with the first quarter of 2019 were flat as strong demand continued. Sales margins improved due to higher average sales prices and a more favorable mix. Operating costs were favorable due to improved mill productivity. Input costs were slightly unfavorable.
Compared with the second quarter of 20172018, sales volumes were lower due to reduced production capacity associated with a planned maintenance outage and a 6-day contract workers' strike. Average sales price realizations were slightly lower. Input costs were lower, primarily for wood and coal, but this benefit was more than offset by higher operating costs. Planned maintenance outage costs were $1 million higher thanflat in the second quarter of 2017 due to an
outage at2019. Average sales prices improved reflecting the Rajahmundry mill. Compared with the third quarterimpact of 2016, sales volumes in the third quarter of 2017 were higher and average sales2018 sale price realizations increased. Inputincreases. Operating costs were lower, reflecting improved mill productivity, while input costs were higher, primarily for wood, partially offset by higher chemical costs.chemicals.
Looking ahead to the fourththird quarter of 2017,2019, sales volumes are expected to be higher as the third-quarter production constraints do not recur. Average sales price realizations should be slightly higher. Planned maintenance outage costs are expected to be $1 million lower than in the third quarter of 2017 with no outages scheduled in the fourth quarter.
Consumer Packaging
|
| | | | | | | | | | | | | | | | | | | | | | | |
Total Consumer Packaging | 2017 | | 2016 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months |
Sales | $ | 491 |
| | $ | 474 |
| | $ | 1,431 |
| | $ | 494 |
| | $ | 501 |
| | $ | 1,490 |
|
Operating Profit | $ | 54 |
| | $ | (14 | ) | | $ | 73 |
| | $ | 61 |
| | $ | 73 |
| | $ | 150 |
|
Riegelwood mill conversion costs | — |
| | — |
| | — |
| | — |
| | — |
| | 9 |
|
Foodservice Asia asset impairment | — |
| | 9 |
| | 9 |
| | — |
| | — |
| | — |
|
Operating Profit Before Special Items | $ | 54 |
| | $ | (5 | ) | | $ | 82 |
| | $ | 61 |
| | $ | 73 |
| | $ | 159 |
|
Consumer Packaging net sales in the third quarter of 2017 were 4% higher than in the second quarter of 2017, but 1% lower than in the third quarter of 2016. Operating profit before special items was higher in the third quarter of 2017 than in the second quarter of 2017, but 11% lower than in the third quarter of 2016.
|
| | | | | | | | | | | | | | | | | | | | | | | |
North American Consumer Packaging | 2017 | | 2016 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months |
Sales | $ | 403 |
| | $ | 395 |
| | $ | 1,186 |
| | $ | 407 |
| | $ | 416 |
| | $ | 1,241 |
|
Operating Profit | $ | 33 |
| | $ | (28 | ) | | $ | 19 |
| | $ | 39 |
| | $ | 48 |
| | $ | 77 |
|
Riegelwood mill conversion costs | — |
| | — |
| | — |
| | — |
| | — |
| | 9 |
|
Foodservice Asia asset impairment | — |
| | 9 |
| | 9 |
| | — |
| | — |
| | — |
|
Operating Profit Before Special Items | $ | 33 |
| | $ | (19 | ) | | $ | 28 |
| | $ | 39 |
| | $ | 48 |
| | $ | 86 |
|
North American Consumer Packaging Coated paperboard sales volumes in the third quarter of 2017 were higher than in the second quarter of 2017. Average sales price realizations increased reflecting the effect of a 2017 second quarter sales price increase. Planned maintenance downtime costs were $33 million lower than in the second quarter of 2017 which included outages at our Augusta and Texarkana mills. Operating costs improved due to the resolution of some performance issues at our Augusta mill during the 2017 second quarter. Input costs for wood were slightly lower.
Compared with the third quarter of 2016, sales volumes in the third quarter of 2017 were slightly lower. Average sales price realizations increased slightly, reflecting the realization of second-quarter 2017 sales price increases offset by competitive price erosion. Operating costs were higher due to reliability issues at our Augusta mill, while input costs were steady.
Foodservice sales volumes in the third quarter of 2017 were seasonally lower than in the second quarter of 2017. Average sales margins increased, reflecting higher average sales price realizations partially offset by an unfavorable customer mix. Distribution costs were lower due to the impact of freight savings initiatives. Compared with the third quarter of 2016, sales volumes in the third quarter of 2017 decreased slightly reflecting weaker customer demand. Average sales margin decreased as higher input costs for resin and board were only partially offset by the realization of 2017 second quarter sales price increases.
Looking forward to the fourth quarter of 2017, coated paperboard sales volumes are expected to be seasonally weaker. Average prior sales price realizations are expected to be flat, but average sales margins should benefit from a favorable mix. Input costs for wood and polystyreneoperating costs are expected to be higher following the hurricanes that occurred in the third quarter. Planned maintenance downtime costs should be $4 million higher in the fourth quarter of 2017 with an outage scheduled at our Texarkana mill. Operating costs are expecteddue to recover. For Foodservice, sales volumes are expected to be seasonally higher while average sales margins should be relatively flat.
|
| | | | | | | | | | | | | | | | | | | | | | | |
European Consumer Packaging | 2017 | | 2016 |
In millions | 3rd Quarter | | 2nd Quarter | | Nine Months | | 3rd Quarter | | 2nd Quarter | | Nine Months |
Sales | $ | 88 |
| | $ | 79 |
| | $ | 245 |
| | $ | 87 |
| | $ | 85 |
| | $ | 249 |
|
Operating Profit | $ | 21 |
| | $ | 14 |
| | $ | 54 |
| | $ | 22 |
| | $ | 25 |
| | $ | 73 |
|
European Consumer Packaging sales volumes in the third quarter of 2017 comparedproduction constraints associated with the second quarter of 2017 were higher in both Europe and Russia. Average sales margins decreased in both regions, reflecting lower sales price realizations partially mitigated by favorable mix. Input costs were higher in both Europe and Russia. Planned maintenance downtime costs
were $2 million lower inplanned annual outage at the third quarter of 2017 compared with the second quarter of 2017. Operating costs were also favorable.
Compared with the third quarter of 2016, sales volumes decreased in both Europe and Russia. In Russia, average sales margins decreased due to lower average sales price realizations, but in Europe sales margins reflected higher average sales price realizations and a more favorable mix. Input costs increased for wood, energy and purchased pulp. Planned maintenance downtime costs were $3 million lower in the third quarter of 2017 than in the third quarter of 2016.
Entering the fourth quarter of 2017, sales volumes are expected to be higher in Russia, but about flat in Europe.Rajahmundry mill. Average sales margins are expected to increase, reflecting higher sales price realizations in Europe.be lower. Input costs for wood and energy are expected to be higher.slightly lower.
Equity Earnings, Net of Taxes – Ilim
Since October 2007, International Paper and Ilim Holding S.A. (Ilim) have operated a 50:50 joint venture in Russia. Ilim is a separate reportable businessindustry segment. The Company recorded equity earnings, net of taxes, of $48 million in the third quarter of 2017, compared with $21$67 million in the second quarter of 2017 and $462019, compared with $101 million in the thirdfirst quarter of 2016.2019 and $57 million in the second quarter of 2018. In the thirdsecond quarter of 2017,2019, the after-tax foreign exchange impact primarily on the remeasurement of U.S. dollar-denominated net debt was a gain of $7 million, compared with a lossgain of $18$21 million in the first quarter of 2019. The Company received cash dividends from the joint venture of $239 million during the second quarter of 2019.
Compared with the first quarter of 2019, sales volumes in the second quarter of 2017. Compared with the second quarter of 2017, sales volumes in the third quarter of 20172019 were 2% lower, primarily for sales of softwood pulp and containerboard in China, partially offset by higher sales of hardwood pulp and containerboard in Russia.China. Average sales price realizations increased,for softwood pulp in China and containerboard in China and in Russia were lower. Following the launch of a modernization program at the Bratsk mill and an outage at the Koryazhma mill in the second quarter of 2019, Ilim incurred mill outage and repair costs that were $10 million higher than in the first quarter of 2019. In addition, input costs for wood were seasonally higher in the second quarter of 2019.
Compared with the second quarter of 2018, sales volumes in the second quarter of 2019 decreased overall by 3%, primarily for sales of hardwoodsoftwood pulp and containerboard in China and other export markets, partially offset by softwood and hardwood pulp and containerboard sales in Russia. Input costs were relatively flat, while planned maintenance downtime costs were higher in the third quarter of 2017.
Compared with the third quarter of 2016, sales volumes in the third quarter of 2017 were relatively flat overall, while sales of hardwood pulp to China and containerboard sales in Russia increased, but were partially offset by lower sales of softwood pulp to China and Russia. Average sales price realizations were higher, primarilylower for sales of softwood pulp and hardwood pulp in China and other export markets. In contrast, average sales price realizations for softwood pulp, hardwood pulp and containerboard in Russia and for salesincreased during the second quarter of containerboard in all countries.2019. Input costs, primarily for wood, fuel and energy,chemicals were higher. OperatingDistribution costs were negatively impacted by the planned maintenance downtime taken in the third quarter of 2017.also higher. An after-tax foreign exchange gainloss of $3$39 million primarily on the remeasurement of U.S. dollar denominated net debt was recorded in the thirdsecond quarter of 2016.2018.
Looking forward to the fourththird quarter of 2017,2019, sales volumes are expected to increase.be lower. Average sales margins should reflect the continuing effects of prior price realizations are expected to increase compared with the third quarter of 2017,decreases, primarily for export sales of softwood andpulp, hardwood pulp and containerboard.containerboard in China and other export markets. Input costs are expected to be seasonally higher for woodrelatively flat. A project to upgrade the pulp line at the Ust-Ilimsk mill will be launched during a planned outage in the third quarter. Planned maintenance mill outages are also scheduled in the third quarter at the Bratsk and energy.Koryazhma mills.
Equity Earnings – GPI
International Paper recorded equity earnings of $14 million on its 21% ownership position in GPI in the second quarter of 2019, compared with $13 million in the first quarter of 2019 and $15 million in the second quarter of 2018.
Cash provided by operations totaled $569 million1.8 billion for the first ninesix months of 20172019, compared with $1.61.5 billion for the comparable 2016nine2018six-month period. Cash used forprovided by working capital components totaled $56798 million for the first ninesix months of 20172019, compared to cash used by working capital components of $120213 million for the comparable 2016nine-month2018 six-month period. The increase to working capital in 2017 includes income tax receivables primarily driven by the pension contribution and the Kleen Products litigation settlement.
The Company generated free cash flow of approximately $1.2 billion and $1.4 billion in the first nine months of 2017 and 2016, respectively. Free cash flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operations. Management believes that free cash flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet, pay dividends, repurchase stock, service debt and make investments for future growth. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. By adjusting for certain items that are not indicative of the Company's ongoing performance, free cash flow also enables investors to perform meaningful comparisons between past and present periods.
The following is a reconciliation of cash provided by operations to free cash flow:
|
| | | | | | | |
| Nine Months Ended September 30, |
In millions | 2017 | | 2016 |
Cash provided by operations | $ | 569 |
| | $ | 1,566 |
|
Adjustments: | | | |
Cash invested in capital projects | (935 | ) | | (903 | ) |
Cash contribution to pension plan | 1,250 |
| | 750 |
|
Cash payment for Kleen settlement | 354 |
| | — |
|
Free Cash Flow | $ | 1,238 |
| | $ | 1,413 |
|
Investments in capital projects totaled $935628 million in the first ninesix months of 20172019, compared to $903929 million in the first ninesix months of 20162018. Full-year 20172019 capital spending is currently expected to be approximately $1.5$1.4 billion, or about 107%106% of depreciation and amortization, expense for our current businesses.including approximately $400 million of strategic investments.
Financing activities for the first ninesix months of 20172019 included a $997an $8 million net increasedecrease in debt versus a $1.6 billion$338 million net increase in debt during the comparable 2016 nine-month2018 six-month period. During the third quarter of 2017, the Company issued $1.0 billion of 4.35% senior unsecured notes with a maturity date in 2048. The proceeds from this offering, together with a combination of available cash and other borrowings, were used to make a $1.25 billion voluntary cash contribution to the Company's pension plan.
Amounts related to early debt extinguishment during the three months and ninesix months ended SeptemberJune 30, 20172019 and 20162018 were as follows:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Six Months Ended June 30, |
In millions | 2017 | | 2016 | | 2017 | | 2016 | 2019 | | 2018 |
Early debt reductions (a) | $ | 95 |
| | $ | 266 |
| | $ | 122 |
| | $ | 266 |
| $ | 168 |
| | $ | — |
|
Pre-tax early debt extinguishment costs | 2 |
| | 29 |
| | 2 |
| | 29 |
| |
Pre-tax early debt extinguishment (gain) loss, net | | (2 | ) | | — |
|
| |
(a) | Reductions related to notes with interest rates ranging from 4.63%3.00% to 6.63%9.50% with original maturities from 20182024 to 2031 and from 1.57% to 6.63% with original maturities from 2018 to 20312048 for the three and ninesix months ended SeptemberJune 30, 2017, and 7.95% with an original maturity in 2018 for the three and nine months ended September 30, 2016.2019. |
At SeptemberJune 30, 2017,2019, contractual obligations for future payments of debt maturities (including finance lease liabilities disclosed in Note 11 - Leases) by calendar year were as follows: $476 million in 2017; $461 million in 2018; $422$600 million in 2019; $159$101 million in 2020; $663$450 million in 2021; $923$489 million in 2022; $351 million in 2023; and $9.23$8.7 billion thereafter. Maintaining an investment-grade credit rating is an important element of International Paper’s financing strategy. At SeptemberJune 30, 20172019, the Company held long-term credit ratings of BBB (stable outlook) and Baa2 (stable outlook) by S&P and Moody’s, respectively. In addition, the Company held short-term credit ratings of A2 and P2 by S&P and Moody's, respectively, for borrowings during the current quarter under the Company's commercial paper program.
At SeptemberJune 30, 2017,2019, International Paper’s credit agreements totaled $2.1 billion, which management believes are adequate to cover expected operating cash flow variability during the current economic cycle. The credit agreements generally provide for interest rates at a floating rate index plus a pre-determined margin dependent upon International Paper’s credit rating. The liquidity facilities include a $1.5 billion contractually committed bank credit agreement that expires in December 2021, and has a facility fee of 0.15% per annum payable quarterly. The liquidity facilities also include up to $600 million of uncommitted
financings based on eligible receivable balances ($600 million available at September 30, 2017) under a receivables securitization program that expires in December 2017.2019. At June 30, 2019, there were no outstanding borrowings under the credit facility nor under the receivables securitization program.
In June 2016, International Paper entered into a2018, the borrowing capacity of the commercial paper program with a borrowing capacity ofwas increased from $750 million.million to $1.0 billion. Under the terms of the program, individual maturities on borrowings may vary, but not exceed one year from the date of issue. Interest bearing notes may be issued either as fixed notes or floating rate notes. As of SeptemberJune 30, 2017,2019, the Company had $445$535 million of borrowings outstanding under this program at a weighted average interest rate of 1.39%2.64%.
Subsequent to September 30, 2017, International Paper repaid approximately $382 million of notes with an interest rate of 7.95% and an original maturity date in 2018.
During the first ninesix months of 2017,2019, International Paper used 2.63.4 million shares of treasury stock for various incentive plans. International Paper also acquired 0.910.1 million shares of treasury stock, including shares for the payment of restricted stock tax withholding.withholdings. Repurchases of common stock and payments of restricted stock withholding taxes totaled $46 million. In
September 2013,$460 million, including $411 million related to shares repurchased under the Company's repurchase program. On October 9, 2018, the Company announced a sharean authorization to repurchase program to acquire up to $1.5$2 billion of the Company's common stock in open market repurchase transactions. In addition, in July 2014, the Company announced that it would acquire up to $1.5 billion of additional shares of the Company's common stock to supplement the $1.5 billionremaining amounts under prior share repurchase program authorized in Septemberauthorizations, bringing total share repurchase authorizations since 2013 and wouldto $5.0 billion. The Company will continue to repurchase such shares in open market repurchase transactions. Under this $3.0the $5.0 billion share repurchase program, the Company has repurchased 44.667.1 million shares at an average price of $46.40,$47.37, for a total of approximately $2.1$3.2 billion, as of SeptemberJune 30, 2017.2019.
During the first ninesix months of 2016,2018, International Paper used approximately 2.71.7 million shares of treasury stock for various incentive plans. International Paper also acquired 3.65.8 million shares of treasury stock, including restricted stock tax withholding. Repurchases of common stock and payments of restricted stock withholding taxes totaled $131.7 million, including $100.1 million related to shares repurchased under the Company's $3.0 billion share repurchase program.$331 million. Cash dividend payments related to common stock totaled $573$398 million and $543$393 million for the first ninesix months of 20172019 and 2016,2018, respectively. Dividends were $1.3875$1.0000 per share and $1.3200$0.9500 per share for the first ninesix months in 20172019 and 2016,2018, respectively.
International Paper expects to be able to meet projected capital expenditures, service existing debt and meet working capital and dividend requirements during 2017the remainder of 2019 with current cash balances and cash from operations, supplemented as required by its existing credit facilities. The Company will continue to rely on debt and capital markets for the majority of any necessary long-term funding not provided by operating cash flows. Funding decisions will be guided by our capital structure planning objectives. The primary goals of the Company’s capital structure planning are to maximize financial flexibility and preserve liquidity while reducing interest expense. The majority of International Paper’s debt is accessed through global public capital markets where we have a wide base of investors.
Acquisitions
Ilim Holding S.A. Shareholders’ Agreement
In October 2007, in connection with the formation of the Ilim Holding S.A. joint venture (Ilim), International Paper entered into a shareholder’sshareholders' agreement that includes provisions relating to the reconciliation of disputes among the partners. This agreement provides that at any time, either the Company or its partners may commence procedures specified under the deadlock agreement. If these or any other deadlock procedures under the shareholder'sshareholders' agreement are commenced, although it is not obligated to do so, the Company may in certain situations choose to purchase its partners' 50% interest in Ilim. Any such transaction would be subject to review and approval by Russian and other relevant anti-trust authorities. Based on the provisions of the agreement, the Company estimates that the current purchase price for its partners' 50% interests would be approximately $1.3$2.3 billion, which could be satisfied by payment of cash or International Paper common stock, or some combination of the two, at the Company's option. The purchase by the Company of its partners’ 50% interest in Ilim would result in the consolidation of Ilim's financial position and results of operations in all subsequent periods. The parties have informed each other that they have no current intention to commence procedures specified under the deadlock provisions of the shareholder’sshareholders' agreement.
CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT ACCOUNTING ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires International Paper to establish accounting policies and to make estimates that affect both the amounts and timing of the recording of assets, liabilities, revenues and expenses. Some of these estimates require judgments about matters that are inherently uncertain.
Accounting policies whose application may have a significant effect on the reported results of operations and financial position of International Paper, and that can require judgments by management that affect their application, include accounting for contingencies, impairment or disposal of long-lived assets, goodwill and other intangible assets, pensions postretirement benefits other than pensions,and income taxes and business combinations.taxes.
The Company has included in its 20162018 Form 10-K a discussion of these critical accounting policies, which are important to the portrayal of the Company’s financial condition and results of operations and require management’s judgments. The Company has not made any changes in these critical accounting policies during the first ninesix months of 2017, other than a change in the timing of the annual impairment testing of goodwill which is referenced in Note 1 in the Condensed Notes to the Consolidated Financial Statements and discussed below.2019.
Pension Accounting
Net pension expense totaled approximately $237 million for International Paper’s U.S. plans for the nine months ended September 30, 2017, or about $481 million less than the pension expense for the first nine months of 2016. The decrease in U.S. plan expense was due to $442 million plan settlement accounting charges in the second and third quarters of 2016, and
lower amortization of unrecognized actuarial losses and prior service cost. Net pension expense for non-U.S. plans was about $3 million for the first nine months of 2017 and 2016.
In the first quarter of 2016, International Paper offered a voluntary, limited-time opportunity for former employees who were participants in the Retirement Plan of International Paper Company (the Pension Plan) to request early payment of their entire Pension Plan benefit in the form of a single lump sum payment. The amount of total payments under this program was approximately $1.2 billion, and were made from Plan trust assets on June 30, 2016. Based on the level of payments made, settlement accounting rules applied and resulted in a plan remeasurement as of the June 30, 2016 payment date. The discount rate used in the plan remeasurement was 3.80%, down from 4.40% at December 31, 2015. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $439 million non-cash charge to the Company's earnings in the second quarter of 2016. Additional payments of $8 million were made during the third quarter of 2016 due to mandatory cash payouts and a small lump sum payout project, and the pension plan was subsequently remeasured at September 30, 2016 using a discount rate of 3.60%, down from 3.80% at June 30, 2016. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $3 million non-cash charge to the Company's earnings in the third quarter of 2016.
After consultation with our actuaries, International Paper determines key actuarial assumptions on December 31 of each year that are used to calculate liability information as of that date and pension expense for the following year. Key assumptions affecting pension expense include the discount rate, the expected long-term rate of return on plan assets, the projected rate of future compensation increases, and various demographic assumptions including expected mortality. The discount rate assumption is determined based on approximately 500 Aa-rated bonds appropriate to provide the projected benefit payments of the plan. A bond portfolio is selected and a single rate is determined that equates the market value of the bonds purchased to the discounted value of the plan’s benefit payments. The expected long-term rate of return on plan assets is based on projected rates of return for current and planned asset classes in the plan’s investment portfolio. At September 30, 2017, the market value of plan assets for International Paper’s U.S. plans totaled approximately $12.4 billion, consisting of approximately 45% equity securities, 36% fixed income securities, and 19% real estate and other assets. Plan assets did not include International Paper common stock.
The Company’s funding policy for our pension plans is to contribute amounts sufficient to meet legal funding requirements, plus any additional amounts that the Company may determine to be appropriate considering the funded status of the plan, tax deductibility, the cash flows generated by the Company, and other factors. The Company made voluntary cash contributions of $1.25 billion and $750 million to the qualified pension plan in the first nine months of 2017 and 2016, respectively. The U.S. nonqualified plans are only funded to the extent of benefits paid, which totaled $34 million for the nine months ended September 30, 2017.
On September 26, 2017, the Company entered into an agreement with The Prudential Insurance Company of America to purchase a group annuity contract and transfer approximately $1.3 billion of International Paper's U.S. qualified pension plan projected benefit obligations, subject to customary closing conditions. The transaction closed on October 3, 2017 and was funded with pension plan assets. Under the transaction, at the end of 2017, Prudential will assume responsibility for pension benefits and annuity administration for approximately 45,000 retirees or their beneficiaries receiving less than $450 in monthly benefit payments from the plan. The Company expects to recognize a non-cash pension settlement charge of approximately $400 million before tax in the fourth quarter of 2017.
FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q that are not historical in nature may be considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are often identified by the words, “will,” “may,” “should,” “continue,” “anticipate,” “believe,” “expect,” “plan,” “appear,” “project,” “estimate,” “intend,” and words of a similar nature. These statements are not guarantees of future performance and reflect management’s current views with respect to future events, which are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ include but are not limited to: (i) the level of our indebtedness and changes in interest rates; (ii) industry conditions, including but not limited to changes in the cost or availability of raw materials, energy and transportation costs, competition we face, cyclicality and changes in consumer preferences, demand and pricing for our products; (iii) global economic conditions and political changes, including but not limited to trade protection measures, the impairment of financial institutions, changes in currency exchange rates, credit ratings issued by recognized credit rating organizations, the amount of our future pension funding obligation, changes in tax laws and pension and health care costs; (iv) unanticipated expenditures related to the cost of compliance with existing and new environmental and other governmental regulations and to actual or potential litigation; (v) whether we experience a material disruption at one of our manufacturing facilities; (vi) risks inherent in conducting business through joint ventures; (vii) the failure to realize the expected synergies and cost-savings from our purchase of the pulp business of Weyerhaeuser Company or delay in realization thereof; (viii) purchase price adjustments relating to our pending transaction to transfer our North American
consumer packaging business to Graphic Packaging Holding Company in exchange for, among other things, an equity interest in an entity that will hold the assets for the combined business; (ix) receipt of regulatory approvals for the Graphic Packing transaction and the successful fulfillment or waiver of all other closing conditions without unexpected delays or conditions; (x) the successful closing of the Graphic Packing transaction within the estimated timeframe; (xi) the uncertainty of the expected financial performance of the combined business following completion of the Graphic Packaging transaction; (xii) the failure of the combined business to realize the expected synergies, cost-savings and other benefits from the Graphic Packaging transaction or delay in realization thereof; (xiii) the successful financing of the Graphic Packaging transaction; (ix) unforeseen tax treatment relating to the Graphic Packaging transaction, (xv) litigation related to the Graphic Packaging transaction or limitations or restrictions imposed by regulatory authorities that may delay or negatively impact the Graphic Packaging transaction; and (xvi) our ability to achieve the benefits we expect from all other strategic acquisitions, divestitures, restructurings and restructurings;capital investments, and (xvii)(viii) other factors you can find in our press releases and filings with the Securities and Exchange Commission, including the risk factors identified in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, as updated in Item 1A of Part II of this Quarterly Report on Form 10-Q ("Risk Factors").2018. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
Information relating to quantitative and qualitative disclosures about market risk is shown on page 3835 of International Paper’s 20162018 Form 10-K, which information is incorporated herein by reference. There have been no material changes in the Company’s exposure to market risk since December 31, 20162018.
Evaluation of Disclosure Controls and Procedures:
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (Exchange Act), is recorded, processed, summarized and reported (and accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure) within the time periods specified in the Securities and Exchange Commission’s rules and forms. As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of SeptemberJune 30, 20172019 (the end of the period covered by this report).
Changes in Internal Control over Financial Reporting:
There have been no changes in our internal control over financial reporting during the quarter ended SeptemberJune 30, 20172019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Our proposed transaction to contribute our North American Consumer Packaging business to Graphic Packaging may not be completed within the expected timeframe, or at all, and we may not achieve the expected benefits from this transaction or from other strategic acquisitions, joint ventures, divestitures and other corporate transactions. On October 23, 2017, we entered into an agreement to contribute our North American Consumer Packaging business to Graphic Packaging in exchange for, among other things, an equity interest in the combined business and the assumption by the combined business of $660 million of indebtedness that we intend to incur prior to closing of the transaction. No assurances can be given about the timing, availability or cost of such financing. The transaction is expected to close in the first quarter of 2018. Completion of the transaction is subject to the satisfaction or waiver of certain conditions that are beyond our control and may prevent, delay or otherwise negatively affect its completion. These conditions include U.S. antitrust clearance. The Antitrust Division of the U.S. Department of Justice or other regulatory agencies may refuse to approve the acquisition or seek to make its approval subject to compliance with unanticipated or onerous conditions that could reduce the anticipated benefits of the transaction.
The success of the transaction will depend, in part, on the financial performance of the combined business and on the ability of the combined business to realize anticipated growth opportunities, cost savings and other synergies. The combined business’s success in realizing these growth opportunities, cost savings and other synergies, and the timing of this realization, will depend on the successful integration of our North American Consumer Packaging business with Graphic Packaging’s business.
More broadly, our strategy for long-term growth, productivity and profitability depends, in part, on our ability to make prudent strategic acquisitions, joint ventures, divestitures and other corporate transactions and to realize the benefits we expect from them.
Otherwise, thereThere have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 20162018 (Part I, Item 1A).
| |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS.
|
| | | | | | | | | |
Period | Total Number of Shares Purchased (a) | Average Price Paid per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (in millions) |
July 1, 2017 - July 31, 2017 | 646 |
| $ | 56.41 |
| — |
| $0.933 |
August 1, 2017 - August 31, 2017 | — |
| — |
| — |
| 0.933 |
|
September 1, 2017 - September 30, 2017 | 173 |
| 56.82 |
| — |
| 0.933 |
|
Total | 819 |
| | | |
|
| | | | | | | | |
Period | Total Number of Shares Purchased (a) | Average Price Paid per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (in billions) |
April 1, 2019 - April 30, 2019 | 1,745,340 |
| $46.36 | 1,744,748 |
| $1.97 |
May 1, 2019 - May 31, 2019 | 2,680,077 |
| 44.85 |
| 2,678,965 |
| 1.85 |
|
June 1, 2019 - June 30, 2019 | 692,773 |
| 43.32 |
| 692,400 |
| 1.82 |
|
Total | 5,118,190 |
| | | |
(a) 8192,077 shares were acquired from employees or board members from share withholdings to pay income taxes under the Company's restricted stock programs. The remainder were purchased under a share repurchase program that was approved by our Board of Directors and announced on July 8, 2014 and October 9, 2018. Through this program, which does not have an expiration date, we were authorized to purchase, in open market transactions (including block trades), privately negotiated transactions or otherwise, up to $3.5 billion of shares of our common stock. As of June 30, 2019, approximately $1.82 billion aggregate amount of shares of our common stock remained authorized for purchase under this program.
|
| | |
10.14.1 | | Commitment Agreement,Supplemental Indenture (Including the form of Notes), dated September 26, 2017,as of June 10, 2019, between International Paperthe Company and Prudential InsuranceThe Bank of New York Mellon Trust Company, of America, relatingN.A., as trustee (incorporated by reference to Exhibit 4.1 to the Retirement Plan of International Paper Company.*Company's Current Report on Form 8-K dated June 10, 2019). |
| | |
11 | | |
| |
12 | | |
| |
31.1 | | |
| |
31.2 | | |
| |
32 | | |
| |
101.INS | | XBRL Instance Document.Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the inline XBRL document. |
| |
101.SCH | | XBRL Taxonomy Extension Schema. |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase. |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase. |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase. |
| |
101.PRE | | XBRL Extension Presentation Linkbase. |
| |
* | Confidential treatment has been requested for certain information pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| INTERNATIONAL PAPER COMPANY (Registrant) |
| | |
November 3, 2017July 31, 2019 | By | /s/ Glenn R. LandauTim S. Nicholls |
| | Glenn R. LandauTim S. Nicholls |
| | Senior Vice President and Chief Financial Officer |
| | |
November 3, 2017July 31, 2019 | By | /s/ Vincent P. Bonnot |
| | Vincent P. Bonnot |
| | Vice President – Finance and Controller |