Gas, sulfur and oil royalties received$1,400,1592,546,539$1,275,824283,439Interest income     102237  57883Trust Income$1,400,2612,546,776$1,276,402283,522 Non-related party expenses(191,258)(179,441)(225,143)(151,490)Related party expenses (Note 3)  (10,556)(15,516)  (9,357)(20,190)Trust Expenses(201,814)(194,957)(234,500)(171,680) Net Income$1,198,4472,351,819$1,041,902111,842 Net income per unit$0.130.26  $0.110.01  Distributions per unit paid or to be paid to unit owners$0.140.25  $0.110.04  

The accompanying notes are an integral part of these financial statements.

 

 

STATEMENTS OF REVENUE COLLECTED AND EXPENSES PAID (NOTE 1)
FOR THE SIX MONTHS ENDED APRIL 30, 2021 AND 2020
(Unaudited)
20212020
Gas, sulfur and oil royalties received$1,683,598$2,301,789
Interest income  185  2,473
Trust Income$1,683,783$2,304,262
 
Non-related party expenses(342,748)(481,004)
Related party expenses (Note 3) (30,746) (33,619)
Trust Expenses(373,494)(514,623)
 
Net Income$1,310,289$1,789,639
 
Net income per unit$0.14  $0.19  
Distributions per unit paid or to be paid to unit owners$0.18  $0.19  
STATEMENTS OF UNDISTRIBUTED EARNINGS (NOTE 1)
FOR THE THREE MONTHS ENDED JANUARY 31, 2022 AND 2021
(Unaudited)
  2022  2021
Balance, beginning of period$122,754$465,774
Net income2,351,819111,842
2,474,573577,616
Less:
  Current year distributions paid or to be paid to unit owners2,297,647367,624
Balance, end of period$176,926$209,992

The accompanying notes are an integral part of these financial statements.

 

 

STATEMENTS OF UNDISTRIBUTED EARNINGS (NOTE 1)
FOR THE SIX MONTHS ENDED APRIL 30, 2021 AND 2020
(Unaudited)
20212020
Balance, beginning of period$465,774$120,399
Net income1,310,2891,789,639
1,776,0631,910,038
Less:
  Current year distributions paid or to be paid to unit owners1,654,3061,746,212
Balance, end of period$121,757$163,826

The accompanying notes are an integral part of these financial statements.

Sources of Cash and Cash Equivalents:
Gas, sulfur and oil royalties received$1,683,598$2,301,789$2,546,539$283,439
Interest income1852,473   237   83
1,683,7832,304,2622,546,776  283,522
Uses of Cash and Cash Equivalents:
Payment of Trust expenses373,494514,623194,957171,680
Distributions paid551,4352,205,7411,286,683183,811
924,9292,720,3641,481,640355,491
Net increase (decrease) in cash and cash equivalents during the period758,854(416,102)1,065,136(71,969)
Cash and cash equivalents, beginning of period649,5851,590,8931,409,437649,585
Cash and cash equivalents, end of period$1,408,439$1,174,791$2,474,573$577,616

The accompanying notes are an integral part of these financial statements.

 

 

NORTH EUROPEAN OIL ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

(1) Summary of significant accounting policies:

Basis of accounting -

The accompanying financial statements of North European Oil Royalty Trust (the "Trust") are prepared in accordance with the rules and regulations of the SEC. Financial statement balances and financial results are presented on a modified cash basis of accounting, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States ("GAAP basis"). In the opinion of management, all adjustments that are considered necessary for a fair presentation of these financial statements, including adjustments of a normal, recurring nature, have been included.

On a modified cash basis, revenue is earned when cash is received and expenses are incurred when cash is paid. GAAP basis financial statements disclose revenue as earned and expenses as incurred, without regard to receipts or payments. The modified cash basis of accounting is utilized to permit the accrual for distributions to be paid to unit owners (those distributions approved by the Trustees for the Trust). The Trust's distributable income represents royalty income received by the Trust during the period plus interest income less any expenses incurred by the Trust, all on a cash basis. In the opinion of the Trustees, the use of the modified cash basis of accounting provides a more meaningful presentation to unit owners of the results of operations of the Trust.

The results of any interim period are not necessarily indicative of the results to be expected for the fiscal year. These financial statements should be read in conjunction with the financial statements that were included in the Trust's Annual Report on Form 10-K for the year ended October 31, 20202021 (the "2020"2021 Form 10-K"). The Statements of Assets, Liabilities and Trust Corpus included herein contain information from the Trust's 20202021 Form 10-K.

Producing gas and oil royalty rights -

The rights to certain gas and oil royalties in Germany were transferred to the Trust at their net book value by North European Oil Company (the "Company") (see Note 2). The net book value of the royalty rights has been reduced to one dollar ($1) in view of the fact that the remaining net book value of royalty rights is de minimis relative to annual royalties received and distributed by the Trust and does not bear any meaningful relationship to the fair value of such rights or the actual amount of proved producing reserves.

Federal and state income taxes -

The Trust, as a grantor trust, is exempt from federal income taxes under a private letter ruling issued by the Internal Revenue Service. The Trust has no state income tax obligations.

Cash and cash equivalents -

Cash and cash equivalents are defined as amounts deposited in bank accounts and amounts invested in certificates of deposit and U. S. Treasury bills with original maturities generally of three months or less from the date of purchase. The investment options available to the Trust are limited in accordance with specific provisions of the Trust Agreement. As of April 30, 2021,January 31, 2022, the uninsured amount held in the Trust's U.S. bank accounts was $1,146,562.$2,213,365. In addition, the Trust held Euros 9,870,10,000, the equivalent of $11,877,$11,209, in its German bank account at April 30, 2021.January 31, 2022.

Net income per unit -

Net income per unit is based upon the number of units outstanding at the end of the period. As of both April 30,January 31, 2022 and 2021, and 2010, there were 9,190,590 units of beneficial interest outstanding.

New accounting pronouncements -

The Trust is not aware of any recently issued, but not yet effective, accounting standards that would be expected to have a significant impact on the Trust's financial position or results of operations.

(2) Formation of the Trust:

The Trust was formed on September 10, 1975. As of September 30, 1975, the Company was liquidated and the remaining assets and liabilities of the Company, including its royalty rights, were transferred to the Trust. The Trust, on behalf of the owners of beneficial interest in the Trust, holds overriding royalty rights covering gas and oil production in certain concessions or leases in the Federal Republic of Germany. These rights are held under contracts with local German exploration and development subsidiaries of ExxonMobil Corporation and the Royal Dutch/Shell Group of Companies.companies. Under these contracts, the Trust receives various percentage royalties on the proceeds of the sales of certain products from the areas involved. At the present time, royalties are received for sales of gas well gas, oil well gas, crude oil, condensate and sulfur.

(3) Related party transactions:

John R. Van Kirk, the Managing Director of the Trust, is reimbursed by the Trust for office expenses at cost. For such office expenses, the Trust reimbursed the Managing Director $1,756$1,926 and $2,562$2,215 in the secondfirst quarter of fiscal 20212022 and 2020, respectively. For such office expenses, the Trust reimbursed the Managing Director $3,971 and $2,562 in the first six months of fiscal 2021, and 2020, respectively.

Lawrence A. Kobrin, a Trustee of the Trust, is a Senior Counsel athas, as of December 31, 2021,severed his ties with Cahill Gordon & Reindel LLP, which serves as counsel to the Trust. For the secondfirst quarter of fiscal 20212022 and 2020,2021, the Trust paid Cahill Gordon & Reindel LLP $8,800$13,590 and $6,795 for legal services, respectively. For the first six months of fiscal 2021 and 2020, the Trust paid Cahill Gordon & Reindel LLP $26,775 and $31,057$17,975 for legal services, respectively.

(4) Employee benefit plan:

The Trust has established a savings incentive match plan for employees (SIMPLE IRA) that is available to both employees of the Trust, one of whom is the Managing Director. The Trustees have authorized the Trust to make contributions to the accounts of the employees, on a matching basis, of up to 3% of cash compensation paid to each employee for the 20212022 and 20202021 calendar years.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Executive Summary

The Trust is a passive fixed investment trust which holds overriding royalty rights, receives income under those rights from certain operating companies, pays its expenses and distributes the remaining net funds to its unit owners. As mandated by the Trust Agreement, distributions of income are made on a quarterly basis. These distributions, as determined by the Trustees, constitute substantially all of the funds on handavailable after provision is made for anticipated Trust expenses then anticipated.expenses.

The Trust does not engage in any business or extractive operations of any kind in the areas over which it holds royalty rights and is precluded from engaging in such activities by the Trust Agreement. There are no requirements, therefore, for capital resources with which to make capital expenditures or investments in order to continue the receipt of royalty revenues by the Trust.

The properties of the Trust, which the Trust and Trustees hold pursuant to the Trust Agreement on behalf of the unit owners, are overriding royalty rights on sales of gas, sulfur and oil under certain concessionsa concession or leases in the Federal Republic of Germany. The actual leasesconcession or concessionsleases are held either by Mobil Erdgas-Erdol GmbH ("Mobil Erdgas"), a German operating subsidiary of the ExxonMobil Corporation ("ExxonMobil"), or by Oldenburgische Erdolgesellschaft ("OEG"). The Oldenburg concession is the primary area from which the natural gas, sulfur and oil are extracted and currently provides 100% of all the royalties received by the Trust. The Oldenburg concession, at approximately 1,386,000 acres, covers virtually the entire former Grand Duchy of Oldenburg and is located in the German federal state of Lower Saxony. None of the leases are active or productive.

In 2002, Mobil Erdgas and BEB Erdgas und Erdol GmbH ("BEB"), a joint venture of ExxonMobil and the Royal Dutch/Shell Group of Companies, formed a company, ExxonMobil Production Deutschland GmbH ("EMPG"), to carry out all exploration, drilling and production activities. All sales activities are still handled by the operating companies, either Mobil Erdgas or BEB.

The operating companies pay monthly royalties to the Trust based on their sales of natural gas, sulfur and oil. Of these three products, natural gas provided approximately 91%94.15% of the cumulative royalty income received in fiscal 2021.2022. The amount of royalties paid to the Trust is primarily based on four factors: the amount of gas sold, the price of that gas, the area from which the gas is sold and the exchange rate.

On or about the 25th of the months of January, April, July and October of each year, the operating companies determine the amount of royalties that were payable to the Trust based on applicable sales during the relevant period. This amount is paid out to the Trust in three monthly installments as royalty payments (payable on or about the 15th of each month) during its upcoming fiscal quarter. In addition, the operating companies review the actual amount of royalties that were paid to the Trust for that period and calculate the difference between the amounts paid and the amounts payable. Any additional amounts payable by the operating companies would be paid immediately and any overpayment would be deducted from the payment for the first month of the following fiscal quarter. In September of each year, the operating companies make the final determination of any necessary underpayment or overpayment of royalties for the prior calendar year. The Trust's independent accountants based in Germany review the royalty calculations on a biennial basis.

There are two types of natural gas found within the Oldenburg concession, sweet gas and sour gas. Sweet gas has little or no contaminants and needs lessno treatment before it can be sold. Sour gas, in comparison, must be processed at the Grossenkneten desulfurization plant which commenced operations in 1972.before it can be sold. The desulfurization process removes hydrogen sulfide and other contaminants before the "clean" gas can be sold.contaminants. The hydrogen sulfide in gaseous form is converted to sulfur in a solid form and sold separately. With full operation of the plant's two remaining parallel processing units ("trains"),plant, raw gas input capacity stands at approximately 400 million cubic feet ("MMcf") per day.feet. As needed, EMPG conducts maintenance on the plant generally during the summer months when demand is lower. For a 10-week period during the summer of 2020, Grossenkneten was completely shut down. Major renovation work was conducted between August 21 to October 13, 2020 with lead-up and finalization work being added to the respective ends of the period. This refurbishment must be undertaken every 10 years and is monitored by an independent third-party inspector that must certify on the successful completion of all the required work with regard to the safety of operations. The work necessitated an expansion in the number of employees by about 800 employees and technicians for the duration and included the installation of a new gas and heat exchanger with a cost of approximately Euros 500,000. Following this most recent refurbishment completed on October 13, 2020, ExxonMobil has stated that beginning in Spring 2021 it willwould be conducting a sour gas study, which was expected to be ongoing through the end of 2021. All cost aspects from drilling through processing with ongoing maintenance from the wellhead to pipelines to final processing at Grossenkneten willwould be evaluated in light of current sour gas reserves and possible additions to reserves through new wells or sidetracks from existing wells. This analysis willwould be matched with anticipated future gas prices and the return on investment to determine the most economical course of action. The Trust has not yet seen the results of this study.

Under one set of rights covering the western part of the Oldenburg concession (approximately 662,000 acres), the Trust receives a royalty payment of 4% on gross receipts from sales by Mobil Erdgas of gas well gas, oil well gas, crude oil and condensate (the "Mobil Agreement"). Under the Mobil Agreement, there is no deduction of costs prior to the calculation of royalties from gas well gas and oil well gas, which together accounted for approximately 99%99.66% of the cumulative royalty income received under this agreement in the first halfquarter of fiscal 2021.2022. Historically, the Trust has received significantly greater royalty payments under the Mobil Agreement, as compared to the OEG Agreement described below, due to the higher royalty rate specified by that agreement.

The Trust is also entitled under the Mobil Sulfur Agreement to receive a 2% royalty on gross receipts of sales of sulfur obtained as a by-product of sour gas produced from the western part of Oldenburg. The payment of the sulfur royalty is conditioned upon sales of sulfur by Mobil Erdgas at a selling price above an agreed upon base price. This base price is adjusted annually by an inflation index. In the first six monthsquarter of fiscal 2021,fiscal2022, the Trust received $101,678$59,517 in sulfur royalties under thethis agreement. Due to a correction by Mobil, Sulfur Agreement. Insulfur royalties for both the first six monthsand fourth quarters of calendar 2020 were paid to the Trust during the first quarter of fiscal 2020, the Trust received $107,524 in sulfur royalties under the Mobil Sulfur Agreement.2021 and totaled $65,267.

Under another set of rights covering the entire Oldenburg concession and pursuant to the agreement with OEG, the Trust receives royalties at the rate of 0.6667% on gross receipts from sales by BEB of gas well gas, oil well gas, crude oil, condensate and sulfur (removed during the processing of sour gas) less a certain allowed deduction of costs (the "OEG Agreement"). Under the OEG Agreement, 50% of the field handling and treatment costs, as reported for state royalty purposes, are deducted from the gross sales receipts prior to the calculation of the royalty to be paid to the Trust.

On August 26,In 2016, the Mobil and OEG Agreements were amended, establishing a new base for the determination of gas prices upon which the Trust's royalties are calculated. This new base is set as the state assessment base for natural gas used by the operating companies in their calculation of royalties payable to the State of Lower Saxony. This change reflects a shift from the use of gas ex-field prices ("contractual prices") to the prices calculated for the German Border Import gas Price ("GBIP"). The average GBIP used under the Mobil and OEG Royalty Agreements has been and will continue to be increased by 1% and 3%, respectively, for the royalty calculations.

The change to the GBIP was intended to be revenue neutral for the Trust in comparison to the previous pricing methodology. Additionally, this This change was intended to reduce the scope and cost of the accounting examination, eliminate ongoing disputes with OEG and Mobil regarding sales to related parties, and reduce prior year adjustments to the normally scheduled year-end reconciliation. The pricing basis has eliminated certain costs (transportation and plant gas storage), that were previously deductible prior to the royalty calculation under the OEG Agreement.

For unit owners, changes in the currency exchange rate between the U.S. Dollar and the Euro have an immediate impact. This impact occurs at the time the royalties, which are paid to the Trust in Euros, are converted into U.S. Dollars at the applicable exchange rate and promptly transferred from Germany to the Trust's bank account in the United States. In relation to the U.S. Dollar, a stronger Euro would yield more U.S. Dollars and a weaker Euro would yield less U.S. Dollars.

The Trust continues to engage a consultant in Germany, who provides general information to the Trust on the German and European economies and energy markets. The consultant receives reports from EMPG with respect to current and planned drilling and exploration efforts. However, EMPG and the operating companies continue to limit the information flow to that which is required by German law, and the Trust is not able to confirm the accuracy of any of the information supplied by EMPG or the operating companies. EMPG has notified the Trust's consultant that Ahlhorn Z-3, originally scheduled to commence drilling in 2020, has been postponed. For the time being, EMPG has not scheduled any new gas well drilling through 2022.


Results: SecondFirst Quarter of Fiscal 20212022 versus SecondFirst Quarter of Fiscal 20202021

Total royalty income received during the secondfirst quarter of fiscal 20212022 was derived from sales of gas, sulfur and oil from the Trust's overriding royalty areas in Germany during the firstfourth calendar quarter of 2021. AThe distribution of 14 cents$0.25 per unit was paid on May 26, 2021February 23, 2022 to owners of record as of May 14, 2021.February 11, 2022. Comparisons of total royalty income received and net income for the secondfirst quarter of fiscal 20212022 and 20202021 are shown below.

2nd Fiscal Quarter Ended 4/30/20212nd Fiscal Quarter Ended 4/30/2020Percentage Change1st Fiscal Quarter Ended 1/31/20221st Fiscal Quarter Ended 1/31/2021Percentage Change
Total Royalty Income$1,400,159$1,275.824+9.75%$2,546,539$283,439+798.44%
Net Income$1,198,447$1,041,902+15.02%$2,351,819$111,842+2,002.80%
Distribution per Unit$0.14$0.11+27.27%$0.25$0.04+525.00%

Despite the continuing economic disruption caused by COVID-19, the resumption of a more "normal" economy resulted in increased demands for energy. The increase in total royalty income forbetween the secondfirst quarter of fiscal 2021 in comparison toand the secondfirst quarter of fiscal 20202022 resulted primarily from the absence of any negative adjustments carried forward from the prior quarter. Details regardinghigher gas prices and higher gas sales gas royalties and average exchange rates under both the Mobil and OEG Agreements are shown inAgreements. Of these two factors, the table below.impact of the higher gas prices was the more significant.

Total royalty income includes positive and negative adjustments that the operators made during the quarter based upon their corrected royalty calculations for the prior periods, as well as the inclusion of Mobil sulfur royalties. In the secondfirst quarter of fiscal 2021,2022, total royalty income was not affected because there were no prior period adjustments, but was increased by Mobil sulfur royalties of $36,411. In$59,517. By comparison, in the secondfirst quarter of fiscal 2020,2021, total royalty income wasroyalties were reduced by negative prior period adjustments totaling $137,944of $538,651 and waswere increased by Mobil sulfur royalties of $31,105.$65,267 (a correction of $35,070 for the first quarter of calendar 2020 and $30,197 for the fourth quarter of calendar 2020).

The table below is intended to illustrate trends based on actual gas sales in each quarter. Gas royalties shown in the table below are determined based on the actual physical gas sales that occurred during the firstfourth calendar quarterquarters of 2021 and 2020 and the average German Border Import gas Price for the periodperiods of November 2020August through January 2021.October 2021 and 2020. No adjustments for prior periods are reflected in the gas royaltiesroyalties.

Mobil Agreement1st Calendar
Quarter Ended
3/31/2021
1st Calendar
Quarter Ended
3/31/2020
Percentage
Change
4th Calendar
Quarter Ended
12/30/2021
4th Calendar
Quarter Ended
12/31/2020
Percentage
Change
Gas Royalties$921,896$946,174-2.57%$1,618,746$532,128+204.20%
OEG Agreement
Gas Sales (Bcf)14.49515.266-5.05%13.97011.622+20.20%
Gas Prices (Ecents/Kwh)1.57001.6672-5.83%3.12101.2171+156.43%
Average Exchange Rate1.20221.0955+9.74%1.12551.2123-7.16%
Gas Royalties Payable$383.843$393,001-2.33%
Gas Royalties$778,969$193,266+303.06%
Gas Prices ($/Mcf)$5.27$5.10+3.33%$9.81$4.10+139.27%

Footnotes
1. Billion cubic feet
2. Gas prices derived from November-JanuaryAugust-October period
3. Euro cents per kilowatt hour
4. Based on average Euro/dollar exchange rates of cumulative royalty transfers
5. Dollars per thousand cubic feet

Excluding the effects of differences in prices and average exchange rates, the combination of royalty rates on gas sold from western Oldenburg results in an effective royalty rate approximately seven times higher than the royalty rate on gas sold from eastern Oldenburg. This is of particular significance to the Trust since gas sold from western Oldenburg provides the bulk of royalties paid to the Trust. For the calendarfirst quarter ended March 31, 2021,of fiscal 2022, gas sales from western Oldenburg accounted for only 30.04%29.39% of all gas sales from the Oldenburg concession. However, royalties on these gas sales provided approximately 79.43%,77.06% or $1,037,082$1,847,841 out of $1,305,617,a total of $2,397,904 in Oldenburg royalties attributable to gas.

Trust expenses for the secondfirst quarter of fiscal 2021 decreased 13.94%2022 increased 13.56%, or $32,686,$23,277, to $201,814$194,957 from $234,500 in$171,680 for the secondfirst quarter of fiscal 2020.2021. The decreaseincrease in expenses reflects reduced Trustee fees as specified by the Trust Agreement, reduced printing costs related to the changed format for the annual report, lower meeting and travel expenses resulting from the change to virtual meetings during the pandemic-imposed restriction period, and the shift in the timing of the payment relating to the biennial examination of the royalty statements by the Trust's German accountants.accountants, increased Trustee fees as specified by the Trust interest income received inAgreement, and increased fees associated with the second quarter of fiscal 2021 decreased to $102 in comparison to $578 received in the second quarter of fiscal 2020 due to lower interest rates and lower net income.Trust's petroleum consultant.

The current StatementStatements of Assets, Liabilities and Trust Corpus of the Trust at April 30, 2021,January 31, 2022, compared to that at fiscal year-end (October 31, 2020)2021), shows an increase in assets due to higher royalty receipts during the secondfirst quarter of fiscal 2021.2022.

Results: First Six Months of Fiscal 2021 versus First Six Months of Fiscal 2020

Total royalty income during the first six months of fiscal 2021 was primarily derived from sales of gas, sulfur and oil from the Trust's overriding royalty areas in Germany during the fourth calendar quarter of 2020 and the first calendar quarter of 2021. Comparisons of total royalty income received and net income for the first six months of fiscal 2021 and 2020 are shown below.

Six Months
Ended 4/30/2021
Six Months
Ended 4/30/2020
Percentage Change
Total Royalty Income$1,683,598$2,301,789-26.86%
Net Income$1,310,289$1,789,639-26.78%
Distribution per Unit$0.18$0.19-5.26%

The decrease in total royalty income for the first six months of fiscal 2021 in comparison to the first six months of fiscal 2020 resulted from lower gas prices and lower gas sales under both the Mobil and OEG Agreements as shown in the table below.

Total royalty income includes positive and negative adjustments that the operators made during the quarter based upon their corrected royalty calculations for the prior periods, as well as the inclusion of Mobil sulfur royalties. During the first six months of fiscal 2021, total royalty income was reduced by negative prior period adjustments totaling $538,651 and was increased by Mobil sulfur royalties of $101,678. During the first six months of fiscal 2020, total royalty income was reduced by negative prior period adjustments totaling $388,634 and was increased by Mobil sulfur royalties of $70,378.

The table below is intended to illustrate trends based on actual gas sales in each quarter. Gas royalties shown in the table below are determined based on the actual physical gas sales that occurred during the fourth calendar quarter of 2020 and the first calendar quarter of 2021 and the average German Border Import gas Price for the period of August 2020 through January 2021. No adjustments for prior periods are reflected in the gas royalties.

Gas Data Providing Basis for Six-Month Fiscal Period Royalties
Mobil AgreementSix Months
Ended 3/31/2021
Six Months
Ended 3/31/2020
Percentage
Change
Gas Sales (Bcf)7.5779.507-20.30%Gas Prices(Ecents/Kwh)1.39251.4908-6.59%Average Exchange Rate1.20551.1019+9.40%
Gas Royalties$1,454,024$1,790,082-18.77%
Gas Prices ($/Mcf)$4.80$4.71+1.91%
 
OEG Agreement
Gas Sales (Bcf)26.11631.292-16.54%
Gas Prices (Ecents/Kwh)1.41351.5211-7.07%
Average Exchange Rate1.20561.1028+9.32%
Gas Royalties$577,109$725,243-20.43%
Gas Prices ($/Mcf)$4.75$4.68+1.50%

For the six months ended 3/31/2021, gas sales from western Oldenburg accounted for only 29.01% of all gas sales from the Oldenburg concession. However, royalties on these gas sales provided approximately 79.90%, or $1,622,317 out of $2,030,530, of all royalties attributable to gas sales from the Oldenburg concession.

Trust expenses for the first six months of fiscal 2021 decreased 27.42%, or $141,129, to $373,494 from $514,623 for the first six months of fiscal 2020. The decrease in expenses reflects the lower insurance costs, reduced Trustee fees as specified by the Trust Agreement, reduced printing costs, lower meeting and travel expenses resulting from the change to virtual meetings during the pandemic-imposed restriction period, and the shift in the timing of the payment relating to the biennial examination of the royalty statements by the Trust's German accountants. Trust interest income received during the first six months of fiscal 2021 decreased to $185 in comparison to $2,473 received in the first six months of fiscal 2020 due to lower net income and lower interest rates.

Report on Drilling and Geophysical Work

The Trust's German consultant has been in contact with representatives of ExxonMobil Production Gesellschaft ("EMPG") for technical discussions regarding EMPG's future drilling and geophysical work. The following is a summary of these discussions with some additional comments from the Trust's German consultant. The Trust is not able to confirm the accuracy of any of the information supplied by the operating companies. In addition, the operating companies are not obligated to take any of the actions outlined and, if they change their plans with respect to any such actions, they are not obligated to inform the Trust.

The Trust's German consultant advised the Trust that, in these discussions, EMPG has indicated that it will not be drilling any wells during 2021. The impact of Covid-19 on gas prices and gas demand continues to impact the decision-making process regarding drilling new wells and sidetracking from existing wells.

Alhorn Z-3, a western sour gas well, was intended to reopen the Alhorn field previously closed in 1997. There is no start date for this well. The three sidetracks, two western and one eastern, previously scheduled to be drilled in conjunction with Alhorn Z-3 have also been postponed with no starting date. All of these sidetracks were intended to access further areas of the Zechstein zone and provide additional input for the Grossenkneten desulfurization plant.

There were four Carboniferous sweet gas wells (Oythe Z-4 and Goldenstedt Z-24, Z-26 and Z-27) listed in EMPG's tight gas portfolio. However, due to the additional state requirements, political difficulties associated with the required use of fracking and the timing of the results of the economic evaluation process, only one well was tentatively planned and it had no starting date. The status of the other three wells is not known.


This report on Form 10-Q may contain forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. Such statements address future expectations and events or conditions concerning the Trust. Many of these statements are based on information provided to the Trust by the operating companies or by consultants using public information sources. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in any forward-looking statements. These include:

- risks and uncertainties concerning levels of gas production and gas sale prices,   general economic conditions and currency exchange rates;

- the ability or willingness of the operating companies to perform under their   contractual obligations with the Trust; and

- potential disputes with the operating companies and the resolution thereof; andthereof.

- the effect of the novel coronavirus identified as "COVID-19" on our financial results.

All such factors are difficult to predict, contain uncertainties that may materially affect actual results, and are generally beyond the control of the Trust. New factors emerge from time to time and it is not possible for the Trust to predict all such factors or to assess the impact of each such factor on the Trust. Any forward-looking statement speaks only as of the date on which such statement is made, and the Trust does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

The Trust is a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide the information required under this item.

Item 4. Controls and Procedures.

The Trust maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed by the Trust is recorded, processed, summarized, accumulated and communicated to its management, which consists of the Managing Director, to allow timely decisions regarding required disclosure, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

The Managing Director has performed an evaluation of the effectiveness of the design and operation of the Trust's disclosure controls and procedures as of April 30, 2020January 31, 2022 based on the criteria for effective internal control over financial reporting described in the standards promulgated by the Public Company Accounting Oversight Board and the Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that evaluation, the Managing Director concluded that the Trust's disclosure controls and procedures were effective as of April 30, 2021.January 31, 2022.

There have been no changes in the Trust's internal control over financial reporting identified in connection with the evaluation described above that occurred during the secondfirst quarter of fiscal 20202022 that have materially affected or are reasonably likely to materially affect the Trust's internal control over financial reporting. We are continually monitoring and assessing the COVID-19 situation on our internal controls to minimize the impact on their design and operating effectiveness.


PART II -- OTHER INFORMATION

Item 1. Legal Proceedings.

The Trust is not a party to any pending legal proceedings.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds..Proceeds.

Not applicable.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosure.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

Exhibit 31.  Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32.  Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

NORTH EUROPEAN OIL ROYALTY TRUST
      (Registrant)

/s/   John R. Van Kirk
    John R. Van Kirk
    Managing Director

May 28, 2021February 25, 2022