UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the Quarterly Period Ended |
| OR |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
| For the transition period from ____________ to ____________ |
Commission | Registrant; State of Incorporation; | I.R.S. Employer |
|
|
|
1-5324 | NORTHEAST UTILITIES | 04-2147929 |
0-00404 | THE CONNECTICUT LIGHT AND POWER COMPANY | 06-0303850 |
1-02301 | NSTAR ELECTRIC COMPANY | 04-1278810 |
1-6392 | PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE | 02-0181050 |
0-7624 | WESTERN MASSACHUSETTS ELECTRIC COMPANY | 04-1961130 |
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
| Yes | No |
|
|
|
| ü |
|
Indicate by check mark whether the registrants have submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
| Yes | No |
|
|
|
| ü |
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
| Large |
| Accelerated |
| Non-accelerated |
|
|
|
|
|
|
Northeast Utilities | ü |
|
|
|
|
The Connecticut Light and Power Company |
|
|
|
| ü |
NSTAR Electric Company | ü | ||||
Public Service Company of New Hampshire |
|
|
|
| ü |
Western Massachusetts Electric Company |
|
|
|
| ü |
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act):
| Yes | No |
|
|
|
Northeast Utilities |
| ü |
The Connecticut Light and Power Company |
| ü |
NSTAR Electric Company | ü | |
Public Service Company of New Hampshire |
| ü |
Western Massachusetts Electric Company |
| ü |
Indicate the number of shares outstanding of each of the issuers' classes of common stock, as of the latest practicable date:
Company - Class of Stock | Outstanding as of |
Northeast Utilities |
|
|
|
The Connecticut Light and Power Company | 6,035,205 shares |
NSTAR Electric Company Common Stock, $1.00 par value | 100 shares |
|
|
Public Service Company of New Hampshire | 301 shares |
|
|
Western Massachusetts Electric Company | 434,653 shares |
|
|
Northeast Utilities, directly or indirectly, holds all of the 6,035,205 shares, 100 shares, 301 shares, and 434,653 shares of the outstanding common stock of The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, respectively.
NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company each meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q, and each is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) of Form 10-Q.
GLOSSARY OF TERMS
| |
The following is a glossary of abbreviations or acronyms that are found in this report. | |
|
|
CURRENT OR FORMER NU COMPANIES, SEGMENTS OR INVESTMENTS: | |
CL&P | The Connecticut Light and Power Company |
CYAPC | Connecticut Yankee Atomic Power Company |
HWP | HWP Company, formerly the Holyoke Water Power Company |
MYAPC | Maine Yankee Atomic Power Company |
NGS | Northeast Generation Services Company and subsidiaries |
| Northern Pass Transmission LLC |
NSTAR | Parent Company of NSTAR Electric, NSTAR Gas and other subsidiaries (prior to the merger with NU) |
NSTAR Electric | NSTAR Electric Company |
NSTAR Electric & Gas | NSTAR Electric & Gas Corporation, a Northeast Utilities service company |
NSTAR Gas | NSTAR Gas Company |
|
|
|
|
|
|
NU Enterprises | NU Enterprises, Inc., the parent company of Select Energy, NGS, NGS Mechanical, Select Energy Contracting, Inc. and E.S. Boulos Company |
| Northeast Utilities |
NU parent and other companies | NU parent and other companies is comprised of NU parent, NSTAR LLC, NSTAR Electric & Gas, NUSCO and other subsidiaries, including NU Enterprises, NSTAR Communications, Inc., HWP, RRR (a real estate subsidiary), |
NUSCO | Northeast Utilities Service Company |
NUTV | NU Transmission Ventures, Inc., the parent company of NPT and Renewable Properties, Inc. |
PSNH | Public Service Company of New Hampshire |
Regulated companies | NU's Regulated companies, comprised of the electric distribution and transmission |
RRR | The Rocky River Realty Company |
Select Energy | Select Energy, Inc. |
WMECO | Western Massachusetts Electric Company |
YAEC | Yankee Atomic Electric Company |
Yankee | Yankee Energy System, Inc. |
Yankee Companies | CYAPC, YAEC and MYAPC |
Yankee Gas | Yankee Gas |
REGULATORS: |
|
DEEP | Connecticut Department of Energy and Environmental Protection |
DOE | U.S. Department of Energy |
DOER | Massachusetts Department of Energy Resources |
DPU | Massachusetts Department of Public Utilities |
|
|
FERC | Federal Energy Regulatory Commission |
ISO-NE | ISO New England, Inc., the New England Independent System Operator |
MA DEP | Massachusetts Department of Environmental Protection |
NHPUC | New Hampshire Public Utilities Commission |
PURA | Connecticut Public Utilities Regulatory Authority |
SEC | Securities and Exchange Commission |
SJC | Supreme Judicial Court of Massachusetts |
OTHER: |
|
|
|
|
|
AFUDC | Allowance For Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income/(Loss) |
C&LM | Conservation and Load Management |
CfD | Contract for Differences |
Clean Air Project | The construction of a wet flue gas desulphurization system, known as “scrubber technology,” to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire |
CPSL | Capital Projects Scheduling List |
CTA | Competitive Transition Assessment |
i
CWIP | Construction work in progress |
|
|
EPS | Earnings Per Share |
ERISA | Employee Retirement Income Security Act of 1974 |
ES | Default Energy Service |
ESPP | Employee Stock Purchase Plan |
Fitch | Fitch Ratings |
FMCC | Federally Mandated Congestion Charge |
FTR | Financial Transmission Rights |
GAAP | Accounting principles generally accepted in the United States of America |
GSC | Generation Service Charge |
GSRP | Greater Springfield Reliability Project |
GWh |
|
HG&E | Holyoke Gas and Electric, a municipal department of the town of Holyoke, MA |
i
HQ | Hydro-Québec, a corporation wholly owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada |
HVDC | High voltage direct current |
Hydro Renewable Energy | Hydro Renewable Energy, Inc., a wholly owned subsidiary of Hydro-Québec |
ISO-NE |
|
| ISO-NE FERC Transmission, Markets and Services Tariff |
| Kilovolt |
kW | Kilowatt (equal to one thousand watts) |
kWh | Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour) |
LOC | Letter of Credit |
LRS | Supplier of last resort service |
MGP | Manufactured Gas Plant |
MMBtu | One million British thermal units |
Moody's | Moody's Investors Services, Inc. |
MW | Megawatt |
MWh | Megawatt-Hours |
NEEWS | New England East-West Solution |
Northern Pass | The high voltage direct current transmission line project from Canada into New Hampshire |
|
|
NU Money Pool | Northeast Utilities Money Pool |
NU supplemental benefit trust | The NU Trust Under Supplemental Executive Retirement Plan |
NU 2011 Form 10-K | The Northeast Utilities and Subsidiaries 2011 combined Annual Report on Form 10-K as filed with the SEC |
NSTAR 2011 Form 10-K | NSTAR 2011 Annual Report on Form 10-K as filed with the SEC |
NSTAR Electric 2011 Form 10-K | NSTAR Electric 2011 Annual Report on Form 10-K as filed with the SEC |
PAM | Pension and PBOP Rate Adjustment Mechanism |
PBOP | Postretirement Benefits Other Than Pension |
PBOP Plan | Postretirement Benefits Other Than Pension Plan that provides certain retiree health care benefits, primarily medical and dental, and life insurance benefits |
PCRBs | Pollution Control Revenue Bonds |
Pension Plan | Single uniform noncontributory defined benefit retirement plan |
PPA | Pension Protection Act |
RECs | Renewable Energy Certificates |
Regulatory ROE | The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment |
ROE | Return on Equity |
RRB | Rate Reduction Bond or Rate Reduction Certificate |
RSUs | Restricted share units |
S&P | Standard & Poor's Financial Services LLC |
SBC | Systems Benefits Charge |
SCRC | Stranded Cost Recovery Charge |
SERP | Supplemental Executive Retirement Plan |
SIP | Simplified Incentive Plan |
SS | Standard service |
TCAM | Transmission Cost Adjustment Mechanism |
TSA | Transmission Service Agreement |
UI | The United Illuminating Company |
|
|
ii
`NORTHEAST UTILITIES AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY
TABLE OF CONTENTS
| Page | |
|
| |
PART I - FINANCIAL INFORMATION |
| |
| ||
ITEM 1 - Unaudited Condensed Consolidated Financial Statements for the Following Companies: |
| |
|
| |
Northeast Utilities and Subsidiaries (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets – | 1 | |
| ||
3 | ||
| ||
| ||
| ||
| ||
| ||
The Connecticut Light and Power Company and Subsidiary (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets – | 5 | |
Condensed Consolidated Statements of Income – Three and Six Months Ended June 30, 2012 and 2011 | 7 | |
| ||
|
| |
| ||
|
| |
8 | ||
NSTAR Electric Company and Subsidiaries (Unaudited) | ||
Condensed Consolidated Balance Sheets – June 30, 2012 and December 31, 2011 | 9 | |
Condensed Consolidated Statements of Income – Three and Six Months Ended June 30, 2012 and 2011 | 11 | |
Condensed Consolidated Statements of Cash Flows – Six Months Ended June 30, 2012 and 2011 | 12 | |
| ||
Public Service Company of New Hampshire and Subsidiaries (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets – | 13 | |
| ||
15 | ||
| ||
| ||
|
| |
| ||
| ||
Western Massachusetts Electric Company and Subsidiary (Unaudited) |
| |
| ||
Condensed Consolidated Balance Sheets – | 17 | |
Condensed Consolidated Statements of Income – Three and Six Months Ended June 30, 2012 and 2011 | 19 | |
| ||
|
| |
| ||
|
| |
| ||
| ||
Combined Notes to Condensed Consolidated Financial Statements |
| |
|
iii
Page | |
ITEM 2– Management’s Discussion and Analysis of Financial Condition and Results of Operations for the following companies: | |
|
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
ITEM 3 – Quantitative and Qualitative Disclosures About Market Risk | 76 |
ITEM 4 – Controls and Procedures |
|
|
|
PART II – OTHER INFORMATION |
|
|
|
| |
|
|
| |
|
|
ITEM 2 – Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
| |
|
|
| |
|
|
iv
This Page Intentionally Left Blank
v
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
| ||||||
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash and Cash Equivalents | $ | 283,379 |
| $ | 6,559 |
| Receivables, Net |
| 485,770 |
|
| 488,002 |
| Unbilled Revenues |
| 135,887 |
|
| 175,207 |
| Fuel, Materials and Supplies |
| 219,091 |
|
| 248,958 |
| Regulatory Assets |
| 241,902 |
|
| 255,144 |
| Marketable Securities |
| 62,700 |
|
| 70,970 |
| Prepayments and Other Current Assets |
| 94,737 |
|
| 112,632 |
Total Current Assets |
| 1,523,466 |
|
| 1,357,472 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 10,613,199 |
|
| 10,403,065 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 3,214,208 |
|
| 3,267,710 |
| Goodwill |
| 287,591 |
|
| 287,591 |
| Marketable Securities |
| 74,050 |
|
| 60,311 |
| Derivative Assets |
| 94,258 |
|
| 98,357 |
| Other Long-Term Assets |
| 171,582 |
|
| 172,560 |
Total Deferred Debits and Other Assets |
| 3,841,689 |
|
| 3,886,529 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 15,978,354 |
| $ | 15,647,066 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash and Cash Equivalents | $ | 28,483 |
| $ | 6,559 |
| Receivables, Net |
| 661,910 |
|
| 488,002 |
| Unbilled Revenues |
| 202,262 |
|
| 175,207 |
| Fuel, Materials and Supplies |
| 262,562 |
|
| 248,958 |
| Regulatory Assets |
| 624,397 |
|
| 255,144 |
| Marketable Securities |
| 79,231 |
|
| 70,970 |
| Prepayments and Other Current Assets |
| 95,160 |
|
| 112,632 |
Total Current Assets |
| 1,954,005 |
|
| 1,357,472 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 16,054,913 |
|
| 10,403,065 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 5,201,154 |
|
| 3,267,710 |
| Goodwill |
| 3,518,454 |
|
| 287,591 |
| Marketable Securities |
| 372,302 |
|
| 60,311 |
| Derivative Assets |
| 93,616 |
|
| 98,357 |
| Other Long-Term Assets |
| 311,856 |
|
| 172,560 |
Total Deferred Debits and Other Assets |
| 9,497,382 |
|
| 3,886,529 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 27,506,300 |
| $ | 15,647,066 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | ||||||
|
|
|
|
|
|
|
1
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) |
|
|
|
|
| ||
| |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
Notes Payable to Banks | $ | 660,000 |
| $ | 317,000 | ||
Long-Term Debt - Current Portion |
| 267,286 |
|
| 331,582 | ||
Accounts Payable |
| 412,884 |
|
| 633,282 | ||
Regulatory Liabilities |
| 149,755 |
|
| 167,844 | ||
Derivative Liabilities |
| 108,253 |
|
| 107,558 | ||
Other Current Liabilities |
| 369,503 |
|
| 390,416 | ||
Total Current Liabilities |
| 1,967,681 |
|
| 1,947,682 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 94,357 |
|
| 112,260 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
Accumulated Deferred Income Taxes |
| 1,923,266 |
|
| 1,868,316 | ||
Regulatory Liabilities |
| 248,314 |
|
| 266,145 | ||
Derivative Liabilities |
| 924,308 |
|
| 959,876 | ||
Accrued Pension, SERP and PBOP |
| 1,241,433 |
|
| 1,326,037 | ||
Other Long-Term Liabilities |
| 414,004 |
|
| 420,011 | ||
Total Deferred Credits and Other Liabilities |
| 4,751,325 |
|
| 4,840,385 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
Long-Term Debt |
| 4,977,131 |
|
| 4,614,913 | ||
|
|
|
|
|
|
|
|
Noncontrolling Interest in Consolidated Subsidiary: |
|
|
|
|
| ||
| Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
| ||
| Common Shareholders' Equity: |
|
|
|
|
| |
| Common Shares |
| 981,592 |
|
| 980,264 | |
| Capital Surplus, Paid In |
| 1,801,752 |
|
| 1,797,884 | |
| Retained Earnings |
| 1,698,553 |
|
| 1,651,875 | |
| Accumulated Other Comprehensive Loss |
| (68,822) |
|
| (70,686) | |
| Treasury Stock |
| (344,774) |
|
| (346,667) | |
Common Shareholders' Equity |
| 4,068,301 |
|
| 4,012,670 | ||
Noncontrolling Interests |
| 3,359 |
|
| 2,956 | ||
Total Equity |
| 4,071,660 |
|
| 4,015,626 | ||
Total Capitalization |
| 9,164,991 |
|
| 8,746,739 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 15,978,354 |
| $ | 15,647,066 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
Notes Payable to Banks | $ | 1,248,500 |
| $ | 317,000 | ||
Long-Term Debt - Current Portion |
| 683,208 |
|
| 331,582 | ||
Accounts Payable |
| 600,995 |
|
| 633,282 | ||
Regulatory Liabilities |
| 203,767 |
|
| 167,844 | ||
Derivative Liabilities |
| 113,188 |
|
| 107,558 | ||
Other Current Liabilities |
| 640,809 |
|
| 390,416 | ||
Total Current Liabilities |
| 3,490,467 |
|
| 1,947,682 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 160,133 |
|
| 112,260 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
Accumulated Deferred Income Taxes |
| 3,249,323 |
|
| 1,868,316 | ||
Regulatory Liabilities |
| 551,690 |
|
| 266,145 | ||
Derivative Liabilities |
| 946,621 |
|
| 959,876 | ||
Accrued Pension, SERP and PBOP |
| 2,064,069 |
|
| 1,326,037 | ||
Other Long-Term Liabilities |
| 884,317 |
|
| 420,011 | ||
Total Deferred Credits and Other Liabilities |
| 7,696,020 |
|
| 4,840,385 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
Long-Term Debt |
| 6,936,473 |
|
| 4,614,913 | ||
|
|
|
|
|
|
|
|
Noncontrolling Interest - Preferred Stock of Subsidiaries |
| 155,568 |
|
| 116,200 | ||
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
| ||
| Common Shareholders' Equity: |
|
|
|
|
| |
| Common Shares |
| 1,662,251 |
|
| 980,264 | |
| Capital Surplus, Paid In |
| 6,178,698 |
|
| 1,797,884 | |
| Retained Earnings |
| 1,635,709 |
|
| 1,651,875 | |
| Accumulated Other Comprehensive Loss |
| (66,387) |
|
| (70,686) | |
| Treasury Stock |
| (342,632) |
|
| (346,667) | |
Common Shareholders' Equity |
| 9,067,639 |
|
| 4,012,670 | ||
Noncontrolling Interests |
| - |
|
| 2,956 | ||
Total Equity |
| 9,067,639 |
|
| 4,015,626 | ||
Total Capitalization |
| 16,159,680 |
|
| 8,746,739 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 27,506,300 |
| $ | 15,647,066 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
2
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars, Except Share Information) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 1,628,684 |
| $ | 1,047,481 |
| $ | 2,728,307 |
| $ | 2,282,732 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power, Fuel and Transmission |
| 542,014 |
|
| 382,542 |
|
| 937,358 |
|
| 879,246 | |
| Operations and Maintenance |
| 529,977 |
|
| 269,701 |
|
| 791,940 |
|
| 533,323 | |
| Depreciation |
| 144,485 |
|
| 73,637 |
|
| 225,324 |
|
| 147,588 | |
| Amortization of Regulatory Assets, Net |
| 25,590 |
|
| 16,992 |
|
| 31,016 |
|
| 50,491 | |
| Amortization of Rate Reduction Bonds |
| 40,752 |
|
| 17,086 |
|
| 59,100 |
|
| 34,367 | |
| Energy Efficiency Programs |
| 73,489 |
|
| 29,970 |
|
| 110,762 |
|
| 64,403 | |
| Taxes Other Than Income Taxes |
| 112,862 |
|
| 79,419 |
|
| 198,899 |
|
| 167,823 | |
|
| Total Operating Expenses |
| 1,469,169 |
|
| 869,347 |
|
| 2,354,399 |
|
| 1,877,241 |
Operating Income |
| 159,515 |
|
| 178,134 |
|
| 373,908 |
|
| 405,491 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 86,925 |
|
| 57,044 |
|
| 146,892 |
|
| 114,444 | |
| Interest on Rate Reduction Bonds |
| 2,056 |
|
| 2,293 |
|
| 3,487 |
|
| 4,871 | |
| Other Interest |
| 66 |
|
| 2,897 |
|
| 5,116 |
|
| 1,468 | |
|
| Interest Expense |
| 89,047 |
|
| 62,234 |
|
| 155,495 |
|
| 120,783 |
Other Income, Net |
| 1,806 |
|
| 7,334 |
|
| 10,580 |
|
| 17,647 | ||
Income Before Income Tax Expense |
| 72,274 |
|
| 123,234 |
|
| 228,993 |
|
| 302,355 | ||
Income Tax Expense |
| 26,055 |
|
| 44,515 |
|
| 82,019 |
|
| 108,052 | ||
Net Income |
| 46,219 |
|
| 78,719 |
|
| 146,974 |
|
| 194,303 | ||
Net Income Attributable to Noncontrolling Interests |
| 1,880 |
|
| 1,441 |
|
| 3,373 |
|
| 2,870 | ||
Net Income Attributable to Controlling Interest | $ | 44,339 |
| $ | 77,278 |
| $ | 143,601 |
| $ | 191,433 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Common Share | $ | 0.15 |
| $ | 0.44 |
| $ | 0.60 |
| $ | 1.08 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared Per Common Share | $ | 0.34 |
| $ | 0.28 |
| $ | 0.63 |
| $ | 0.55 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
| ||
| Basic |
| 301,047,753 |
|
| 177,347,374 |
|
| 239,551,735 |
|
| 177,267,791 | |
| Diluted |
| 301,816,884 |
|
| 177,626,992 |
|
| 240,127,169 |
|
| 177,553,995 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(Unaudited) | ||||||||
| ||||||||
| ||||||||
|
|
| Three Months Ended March 31, | |||||
(Thousands of Dollars, Except Share Information) | 2012 |
| 2011 | |||||
| ||||||||
Operating Revenues | $ | 1,099,623 |
| $ | 1,235,251 | |||
|
|
|
|
|
|
|
| |
Operating Expenses: |
|
|
|
|
| |||
| Fuel, Purchased and Net Interchange Power |
| 398,013 |
|
| 474,109 | ||
| Other Operating Expenses |
| 225,958 |
|
| 251,978 | ||
| Maintenance |
| 69,826 |
|
| 67,764 | ||
| Depreciation |
| 80,839 |
|
| 73,951 | ||
| Amortization of Regulatory Assets, Net |
| 6,209 |
|
| 34,407 | ||
| Amortization of Rate Reduction Bonds |
| 18,347 |
|
| 17,282 | ||
| Taxes Other Than Income Taxes |
| 86,038 |
|
| 88,403 | ||
|
| Total Operating Expenses |
| 885,230 |
|
| 1,007,894 | |
Operating Income |
| 214,393 |
|
| 227,357 | |||
|
|
|
|
|
|
|
| |
Interest Expense: |
|
|
|
|
| |||
| Interest on Long-Term Debt |
| 59,968 |
|
| 57,399 | ||
| Interest on Rate Reduction Bonds |
| 1,431 |
|
| 2,578 | ||
| Other Interest |
| 5,048 |
|
| (1,428) | ||
|
| Interest Expense |
| 66,447 |
|
| 58,549 | |
Other Income, Net |
| 8,773 |
|
| 10,313 | |||
Income Before Income Tax Expense |
| 156,719 |
|
| 179,121 | |||
Income Tax Expense |
| 55,964 |
|
| 63,537 | |||
Net Income |
| 100,755 |
|
| 115,584 | |||
Net Income Attributable to Noncontrolling Interests |
| 1,493 |
|
| 1,429 | |||
Net Income Attributable to Controlling Interests | $ | 99,262 |
| $ | 114,155 | |||
|
|
|
|
|
|
|
| |
Basic and Diluted Earnings Per Common Share | $ | 0.56 |
| $ | 0.64 | |||
|
|
|
|
|
|
|
| |
Dividends Declared Per Common Share | $ | 0.29 |
| $ | 0.28 | |||
|
|
|
|
|
|
|
| |
Weighted Average Common Shares Outstanding: |
|
|
|
|
| |||
| Basic |
| 178,055,716 |
|
| 177,188,207 | ||
| Diluted |
| 178,437,453 |
|
| 177,480,996 | ||
| ||||||||
| ||||||||
| ||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
| |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
| |||||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 46,219 |
| $ | 78,719 |
| $ | 146,974 |
| $ | 194,303 | |||
Other Comprehensive Income/(Loss), Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 516 |
|
| (5,095) |
|
| 939 |
|
| (3,922) | ||
| Changes in Unrealized Gains on Other Securities |
| 160 |
|
| 149 |
|
| 194 |
|
| 144 | ||
| Change in Funded Status of Pension, SERP and PBOP |
|
|
|
|
|
|
|
|
|
|
| ||
|
| Benefit Plans |
| 1,759 |
|
| 422 |
|
| 3,166 |
|
| 1,357 | |
Other Comprehensive Income/(Loss), Net of Tax |
| 2,435 |
|
| (4,524) |
|
| 4,299 |
|
| (2,421) | |||
Comprehensive Income Attributable to Noncontrolling |
|
|
|
|
|
|
|
|
|
|
| |||
| Interests |
| (1,880) |
|
| (1,441) |
|
| (3,373) |
|
| (2,870) | ||
Comprehensive Income Attributable to Controlling Interest | $ | 46,774 |
| $ | 72,754 |
| $ | 147,900 |
| $ | 189,012 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
|
3
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 146,974 |
| $ | 194,303 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 13,384 |
|
| 9,374 |
|
| Depreciation |
| 225,324 |
|
| 147,588 |
|
| Deferred Income Taxes |
| 59,509 |
|
| 95,293 |
|
| Pension, SERP and PBOP Expense |
| 97,378 |
|
| 69,654 |
|
| Pension and PBOP Contributions |
| (164,294) |
|
| (37,530) |
|
| Regulatory (Under)/Over Recoveries, Net |
| (54,491) |
|
| 41,612 |
|
| Amortization of Regulatory Assets, Net |
| 31,016 |
|
| 50,491 |
|
| Amortization of Rate Reduction Bonds |
| 59,100 |
|
| 34,367 |
|
| Derivative Assets and Liabilities |
| (5,090) |
|
| (9,272) |
|
| Other |
| 11,226 |
|
| (7,192) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 83,395 |
|
| 80,696 |
|
| Fuel, Materials and Supplies |
| 40,695 |
|
| 12,992 |
|
| Taxes Receivable/Accrued, Net |
| 17,709 |
|
| 48,933 |
|
| Accounts Payable |
| (176,533) |
|
| (23,981) |
|
| Other Current Assets and Liabilities, Net |
| (64,899) |
|
| (20,633) |
Net Cash Flows Provided by Operating Activities |
| 320,403 |
|
| 686,695 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (690,376) |
|
| (468,526) | |
| Proceeds from Sales of Marketable Securities |
| 132,580 |
|
| 72,369 | |
| Purchases of Marketable Securities |
| (143,225) |
|
| (73,564) | |
| Proceeds from Sale of Assets |
| - |
|
| 46,841 | |
| Other Investing Activities |
| 11,274 |
|
| (4,828) | |
Net Cash Flows Used in Investing Activities |
| (689,747) |
|
| (427,708) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Shares |
| (159,708) |
|
| (97,207) | |
| Cash Dividends on Preferred Stock |
| (3,269) |
|
| (2,779) | |
| Increase/(Decrease) in Short-Term Debt |
| 558,500 |
|
| (130,000) | |
| Issuance of Long-Term Debt |
| 300,000 |
|
| 122,000 | |
| Retirements of Long-Term Debt |
| (267,699) |
|
| (124,086) | |
| Retirements of Rate Reduction Bonds |
| (36,439) |
|
| (34,320) | |
| Other Financing Activities |
| (117) |
|
| (883) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 391,268 |
|
| (267,275) | ||
Net Increase/(Decrease) in Cash and Cash Equivalents |
| 21,924 |
|
| (8,288) | ||
Cash and Cash Equivalents - Beginning of Period |
| 6,559 |
|
| 23,395 | ||
Cash and Cash Equivalents - End of Period | $ | 28,483 |
| $ | 15,107 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 100,755 |
| $ | 115,584 | |||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 423 |
|
| 1,173 | ||
| Changes in Unrealized Gains/(Losses) on Other Securities |
| 34 |
|
| (5) | ||
| Change in Funded Status of Pension, SERP and PBOP Benefit Plans |
| 1,407 |
|
| 935 | ||
Other Comprehensive Income, Net of Tax |
| 1,864 |
|
| 2,103 | |||
Comprehensive Income Attributable to Noncontrolling Interests |
| (1,493) |
|
| (1,429) | |||
Comprehensive Income Attributable to Controlling Interests | $ | 101,126 |
| $ | 116,258 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash | $ | 4,523 |
| $ | 1 |
| Receivables, Net |
| 259,940 |
|
| 295,028 |
| Accounts Receivable from Affiliated Companies |
| 973 |
|
| 1,548 |
| Unbilled Revenues |
| 82,355 |
|
| 94,995 |
| Regulatory Assets |
| 196,145 |
|
| 170,197 |
| Materials and Supplies |
| 63,449 |
|
| 61,102 |
| Prepayments and Other Current Assets |
| 21,535 |
|
| 53,920 |
Total Current Assets |
| 628,920 |
|
| 676,791 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 6,000,783 |
|
| 5,827,384 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 2,025,569 |
|
| 2,103,830 |
| Derivative Assets |
| 91,146 |
|
| 93,755 |
| Other Long-Term Assets |
| 88,953 |
|
| 89,636 |
Total Deferred Debits and Other Assets |
| 2,205,668 |
|
| 2,287,221 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 8,835,371 |
| $ | 8,791,396 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
4
NORTHEAST UTILITIES AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 100,755 |
| $ | 115,584 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 3,657 |
|
| 4,947 |
|
| Depreciation |
| 80,839 |
|
| 73,951 |
|
| Deferred Income Taxes |
| 52,474 |
|
| 52,429 |
|
| Pension, SERP and PBOP Expense |
| 42,268 |
|
| 34,163 |
|
| Pension and PBOP Contributions |
| (98,910) |
|
| (5,932) |
|
| Regulatory (Under)/Over Recoveries, Net |
| (28,352) |
|
| 44,420 |
|
| Amortization of Regulatory Assets, Net |
| 6,209 |
|
| 34,407 |
|
| Amortization of Rate Reduction Bonds |
| 18,347 |
|
| 17,282 |
|
| Derivative Assets and Liabilities |
| (1,770) |
|
| (3,651) |
|
| Other |
| (7,371) |
|
| (1,776) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 29,276 |
|
| 8,199 |
|
| Fuel, Materials and Supplies |
| 30,108 |
|
| 42,990 |
|
| Taxes Receivable/Accrued, Net |
| 11,758 |
|
| 18,312 |
|
| Accounts Payable |
| (190,232) |
|
| (29,278) |
|
| Other Current Assets and Liabilities, Net |
| (40,240) |
|
| (33,281) |
Net Cash Flows Provided by Operating Activities |
| 8,816 |
|
| 372,766 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (304,294) |
|
| (236,689) | |
| Proceeds from Sales of Marketable Securities |
| 40,947 |
|
| 38,646 | |
| Purchases of Marketable Securities |
| (41,570) |
|
| (39,230) | |
| Other Investing Activities |
| 2,448 |
|
| 328 | |
Net Cash Flows Used in Investing Activities |
| (302,469) |
|
| (236,945) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Shares |
| (52,104) |
|
| (48,588) | |
| Cash Dividends on Preferred Stock |
| (1,390) |
|
| (1,390) | |
| Increase/(Decrease) in Short-Term Debt |
| 343,000 |
|
| (78,000) | |
| Issuance of Long-Term Debt |
| 300,000 |
|
| - | |
| Retirements of Rate Reduction Bonds |
| (17,903) |
|
| (16,868) | |
| Other Financing Activities |
| (1,130) |
|
| 989 | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 570,473 |
|
| (143,857) | ||
Net Increase/(Decrease) in Cash and Cash Equivalents |
| 276,820 |
|
| (8,036) | ||
Cash and Cash Equivalents - Beginning of Period |
| 6,559 |
|
| 23,395 | ||
Cash and Cash Equivalents - End of Period | $ | 283,379 |
| $ | 15,359 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 330,000 |
| $ | 31,000 | |
| Notes Payable to Affiliated Companies |
| 5,000 |
|
| 58,525 | |
| Long-Term Debt - Current Portion |
| - |
|
| 62,000 | |
| Accounts Payable |
| 193,582 |
|
| 340,321 | |
| Accounts Payable to Affiliated Companies |
| 44,666 |
|
| 53,439 | |
| Obligations to Third Party Suppliers |
| 62,459 |
|
| 67,967 | |
| Accrued Taxes |
| 91,297 |
|
| 59,046 | |
| Regulatory Liabilities |
| 88,373 |
|
| 108,291 | |
| Derivative Liabilities |
| 97,704 |
|
| 95,881 | |
| Other Current Liabilities |
| 87,763 |
|
| 102,065 | |
Total Current Liabilities |
| 1,000,844 |
|
| 978,535 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,241,020 |
|
| 1,215,989 | |
| Regulatory Liabilities |
| 130,573 |
|
| 139,307 | |
| Derivative Liabilities |
| 910,115 |
|
| 935,849 | |
| Accrued Pension, SERP and PBOP |
| 248,624 |
|
| 260,571 | |
| Other Long-Term Liabilities |
| 204,227 |
|
| 215,640 | |
Total Deferred Credits and Other Liabilities |
| 2,734,559 |
|
| 2,767,356 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 2,584,036 |
|
| 2,521,753 | |
|
|
|
|
|
|
|
|
Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | ||
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 60,352 |
|
| 60,352 |
|
| Capital Surplus, Paid In |
| 1,614,307 |
|
| 1,613,503 |
|
| Retained Earnings |
| 727,096 |
|
| 735,948 |
|
| Accumulated Other Comprehensive Loss |
| (2,023) |
|
| (2,251) |
| Common Stockholder's Equity |
| 2,399,732 |
|
| 2,407,552 | |
Total Capitalization |
| 5,099,968 |
|
| 5,045,505 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 8,835,371 |
| $ | 8,791,396 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
This Page Intentionally Left Blank
6
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 562,141 |
| $ | 608,013 |
| $ | 1,154,106 |
| $ | 1,281,695 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 196,806 |
|
| 230,380 |
|
| 417,697 |
|
| 502,338 | |
| Operations and Maintenance |
| 205,471 |
|
| 136,669 |
|
| 338,373 |
|
| 272,411 | |
| Depreciation |
| 41,519 |
|
| 38,442 |
|
| 82,588 |
|
| 77,917 | |
| Amortization of Regulatory Assets, Net |
| 3,263 |
|
| 13,705 |
|
| 11,257 |
|
| 32,339 | |
| Energy Efficiency Programs |
| 20,995 |
|
| 21,291 |
|
| 42,968 |
|
| 44,715 | |
| Taxes Other Than Income Taxes |
| 53,706 |
|
| 52,727 |
|
| 108,978 |
|
| 111,193 | |
|
| Total Operating Expenses |
| 521,760 |
|
| 493,214 |
|
| 1,001,861 |
|
| 1,040,913 |
Operating Income |
| 40,381 |
|
| 114,799 |
|
| 152,245 |
|
| 240,782 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 31,696 |
|
| 33,430 |
|
| 63,218 |
|
| 66,758 | |
| Other Interest |
| 2,075 |
|
| 868 |
|
| 4,060 |
|
| (2,708) | |
|
| Interest Expense |
| 33,771 |
|
| 34,298 |
|
| 67,278 |
|
| 64,050 |
Other Income, Net |
| 447 |
|
| 2,058 |
|
| 5,747 |
|
| 6,663 | ||
Income Before Income Tax Expense |
| 7,057 |
|
| 82,559 |
|
| 90,714 |
|
| 183,395 | ||
Income Tax Expense |
| 124 |
|
| 29,924 |
|
| 29,796 |
|
| 66,423 | ||
Net Income | $ | 6,933 |
| $ | 52,635 |
| $ | 60,918 |
| $ | 116,972 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY |
|
|
| ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
| ||||||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 6,933 |
| $ | 52,635 |
| $ | 60,918 |
| $ | 116,972 | ||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 111 |
|
| 111 |
|
| 222 |
|
| 222 | |
| Changes in Unrealized Gains on Other Securities |
| 5 |
|
| 5 |
|
| 6 |
|
| 5 | |
Other Comprehensive Income, Net of Tax |
| 116 |
|
| 116 |
|
| 228 |
|
| 227 | ||
Comprehensive Income | $ | 7,049 |
| $ | 52,751 |
| $ | 61,146 |
| $ | 117,199 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
7
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 60,918 |
| $ | 116,972 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 743 |
|
| 2,252 |
|
| Depreciation |
| 82,588 |
|
| 77,917 |
|
| Deferred Income Taxes |
| 30,874 |
|
| 60,425 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 12,030 |
|
| 9,868 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (19,596) |
|
| 24,852 |
|
| Amortization of Regulatory Assets, Net |
| 11,257 |
|
| 32,339 |
|
| Other |
| (12,821) |
|
| (17,752) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 38,253 |
|
| 34,192 |
|
| Materials and Supplies |
| (2,457) |
|
| (11,761) |
|
| Taxes Receivable/Accrued, Net |
| 39,985 |
|
| 31,797 |
|
| Accounts Payable |
| (170,151) |
|
| (12,078) |
|
| Other Current Assets and Liabilities, Net |
| (24,122) |
|
| 9,968 |
Net Cash Flows Provided by Operating Activities |
| 47,501 |
|
| 358,991 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (220,712) |
|
| (201,966) | |
| Increase in NU Money Pool Lending |
| - |
|
| (24,125) | |
| Proceeds from Sale of Assets |
| - |
|
| 46,841 | |
| Other Investing Activities |
| 3,460 |
|
| (6,489) | |
Net Cash Flows Used in Investing Activities |
| (217,252) |
|
| (185,739) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (66,991) |
|
| (168,744) | |
| Cash Dividends on Preferred Stock |
| (2,779) |
|
| (2,779) | |
| Increase in Short-Term Debt |
| 299,000 |
|
| - | |
| Decrease in NU Money Pool Borrowings |
| (53,525) |
|
| (6,225) | |
| Other Financing Activities |
| (1,432) |
|
| (188) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 174,273 |
|
| (177,936) | ||
Net Increase/(Decrease) in Cash |
| 4,522 |
|
| (4,684) | ||
Cash - Beginning of Period |
| 1 |
|
| 9,762 | ||
Cash - End of Period | $ | 4,523 |
| $ | 5,078 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
| |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 275,000 |
| $ | 31,000 | |
| Notes Payable to Affiliated Companies |
| 9,275 |
|
| 58,525 | |
| Long-Term Debt - Current Portion |
| - |
|
| 62,000 | |
| Accounts Payable |
| 201,373 |
|
| 340,321 | |
| Accounts Payable to Affiliated Companies |
| 50,681 |
|
| 53,439 | |
| Obligations to Third Party Suppliers |
| 65,434 |
|
| 67,967 | |
| Accrued Taxes |
| 71,182 |
|
| 59,046 | |
| Regulatory Liabilities |
| 82,423 |
|
| 108,291 | |
| Derivative Liabilities |
| 97,483 |
|
| 95,881 | |
| Other Current Liabilities |
| 76,789 |
|
| 102,065 | |
Total Current Liabilities |
| 929,640 |
|
| 978,535 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,244,748 |
|
| 1,215,989 | |
| Regulatory Liabilities |
| 133,844 |
|
| 139,307 | |
| Derivative Liabilities |
| 898,850 |
|
| 935,849 | |
| Accrued Pension, SERP and PBOP |
| 259,814 |
|
| 260,571 | |
| Other Long-Term Liabilities |
| 206,550 |
|
| 215,640 | |
Total Deferred Credits and Other Liabilities |
| 2,743,806 |
|
| 2,767,356 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 2,583,881 |
|
| 2,521,753 | |
|
|
|
|
|
|
|
|
Preferred Stock Not Subject to Mandatory Redemption |
| 116,200 |
|
| 116,200 | ||
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 60,352 |
|
| 60,352 |
|
| Capital Surplus, Paid In |
| 1,613,865 |
|
| 1,613,503 |
|
| Retained Earnings |
| 755,048 |
|
| 735,948 |
|
| Accumulated Other Comprehensive Loss |
| (2,139) |
|
| (2,251) |
| Common Stockholder's Equity |
| 2,427,126 |
|
| 2,407,552 | |
Total Capitalization |
| 5,127,207 |
|
| 5,045,505 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 8,800,653 |
| $ | 8,791,396 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
8
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 591,965 |
| $ | 673,682 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Fuel, Purchased and Net Interchange Power |
| 223,835 |
|
| 255,369 | |
| Other Operating Expenses |
| 108,824 |
|
| 134,262 | |
| Maintenance |
| 42,788 |
|
| 40,782 | |
| Depreciation |
| 41,070 |
|
| 39,475 | |
| Amortization of Regulatory Assets, Net |
| 8,313 |
|
| 19,343 | |
| Taxes Other Than Income Taxes |
| 55,270 |
|
| 58,468 | |
|
| Total Operating Expenses |
| 480,100 |
|
| 547,699 |
Operating Income |
| 111,865 |
|
| 125,983 | ||
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 31,521 |
|
| 33,328 | |
| Other Interest |
| 1,987 |
|
| (3,575) | |
|
| Interest Expense |
| 33,508 |
|
| 29,753 |
Other Income, Net |
| 5,300 |
|
| 4,606 | ||
Income Before Income Tax Expense |
| 83,657 |
|
| 100,836 | ||
Income Tax Expense |
| 29,672 |
|
| 36,499 | ||
Net Income | $ | 53,985 |
| $ | 64,337 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash and Cash Equivalents | $ | 9,044 |
| $ | 9,373 |
| Receivables, Net |
| 211,388 |
|
| 232,828 |
| Accounts Receivable from Affiliated Companies |
| 48,254 |
|
| 389,652 |
| Unbilled Revenues |
| 53,409 |
|
| 40,380 |
| Taxes Receivable |
| 35,642 |
|
| 5,664 |
| Regulatory Assets |
| 326,630 |
|
| 323,871 |
| Prepayments and Other Current Assets |
| 21,588 |
|
| 31,470 |
Total Current Assets |
| 705,955 |
|
| 1,033,238 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 4,555,454 |
|
| 4,447,258 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 1,594,571 |
|
| 1,680,595 |
| Other Long-Term Assets |
| 75,516 |
|
| 78,273 |
Total Deferred Debits and Other Assets |
| 1,670,087 |
|
| 1,758,868 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 6,931,496 |
| $ | 7,239,364 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
9
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 344,500 |
| $ | 141,500 | |
| Long-Term Debt - Current Portion |
| 401,513 |
|
| 400,688 | |
| Accounts Payable |
| 114,308 |
|
| 150,581 | |
| Accounts Payable to Affiliated Companies |
| 146,858 |
|
| 514,377 | |
| Accumulated Deferred Income Taxes - Current Portion |
| 94,398 |
|
| 101,819 | |
| Regulatory Liabilities |
| 52,636 |
|
| 41,579 | |
| Other Current Liabilities |
| 103,606 |
|
| 103,634 | |
Total Current Liabilities |
| 1,257,819 |
|
| 1,454,178 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 84,312 |
|
| 127,860 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 1,300,332 |
|
| 1,310,180 | |
| Regulatory Liabilities |
| 253,766 |
|
| 239,858 | |
| Accrued Pension |
| 385,235 |
|
| 357,685 | |
| Payable to Affiliated Companies |
| 70,569 |
|
| 75,905 | |
| Other Long-Term Liabilities |
| 189,803 |
|
| 195,606 | |
Total Deferred Credits and Other Liabilities |
| 2,199,705 |
|
| 2,179,234 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 1,201,871 |
|
| 1,203,344 | |
|
|
|
|
|
|
|
|
Preferred Stock Not Subject to Mandatory Redemption |
| 43,000 |
|
| 43,000 | ||
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 992,625 |
|
| 992,625 |
|
| Retained Earnings |
| 1,152,164 |
|
| 1,239,123 |
| Common Stockholder's Equity |
| 2,144,789 |
|
| 2,231,748 | |
Total Capitalization |
| 3,389,660 |
|
| 3,478,092 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 6,931,496 |
| $ | 7,239,364 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 53,985 |
| $ | 64,337 | |||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 111 |
|
| 111 | ||
| Changes in Unrealized Gains on Other Securities |
| 1 |
|
| - | ||
Other Comprehensive Income, Net of Tax |
| 112 |
|
| 111 | |||
Comprehensive Income | $ | 54,097 |
| $ | 64,448 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
10
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 534,626 |
| $ | 552,346 |
| $ | 1,091,102 |
| $ | 1,129,821 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 180,502 |
|
| 212,055 |
|
| 399,512 |
|
| 455,062 | |
| Operations and Maintenance |
| 109,038 |
|
| 87,823 |
|
| 257,218 |
|
| 185,053 | |
| Depreciation |
| 42,669 |
|
| 41,637 |
|
| 85,198 |
|
| 83,157 | |
| Amortization of Regulatory Assets, Net |
| 22,144 |
|
| 13,407 |
|
| 46,024 |
|
| 29,669 | |
| Amortization of Rate Reduction Bonds |
| 22,581 |
|
| 22,581 |
|
| 45,161 |
|
| 45,161 | |
| Energy Efficiency Programs |
| 35,487 |
|
| 32,865 |
|
| 82,391 |
|
| 72,956 | |
| Taxes Other Than Income Taxes |
| 28,308 |
|
| 26,423 |
|
| 59,169 |
|
| 55,489 | |
|
| Total Operating Expenses |
| 440,729 |
|
| 436,791 |
|
| 974,673 |
|
| 926,547 |
Operating Income |
| 93,897 |
|
| 115,555 |
|
| 116,429 |
|
| 203,274 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 22,279 |
|
| 22,583 |
|
| 44,567 |
|
| 45,176 | |
| Interest on Rate Reduction Bonds |
| 927 |
|
| 1,839 |
|
| 2,253 |
|
| 4,053 | |
| Other Interest |
| (5,597) |
|
| (8,082) |
|
| (11,433) |
|
| (15,329) | |
|
| Interest Expense |
| 17,609 |
|
| 16,340 |
|
| 35,387 |
|
| 33,900 |
Other Income, Net |
| 6 |
|
| 910 |
|
| 1,227 |
|
| 1,719 | ||
Income Before Income Tax Expense |
| 76,294 |
|
| 100,125 |
|
| 82,269 |
|
| 171,093 | ||
Income Tax Expense |
| 30,812 |
|
| 39,471 |
|
| 32,847 |
|
| 67,546 | ||
Net Income | $ | 45,482 |
| $ | 60,654 |
| $ | 49,422 |
| $ | 103,547 | ||
|
| �� |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
10
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 53,985 |
| $ | 64,337 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| (Used in)/Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 347 |
|
| 679 |
|
| Depreciation |
| 41,070 |
|
| 39,475 |
|
| Deferred Income Taxes |
| 32,460 |
|
| 28,592 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 9,095 |
|
| 6,075 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (39,726) |
|
| 22,972 |
|
| Amortization of Regulatory Assets, Net |
| 8,313 |
|
| 19,343 |
|
| Other |
| (6,746) |
|
| (20,129) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 28,685 |
|
| 16,187 |
|
| Taxes Receivable/Accrued, Net |
| 16,551 |
|
| 57,078 |
|
| Accounts Payable |
| (146,676) |
|
| (14,135) |
|
| Other Current Assets and Liabilities, Net |
| (44,484) |
|
| (15,511) |
Net Cash Flows (Used in)/Provided by Operating Activities |
| (47,126) |
|
| 204,963 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (108,842) |
|
| (106,829) | |
| Other Investing Activities |
| 1,139 |
|
| (45) | |
Net Cash Flows Used in Investing Activities |
| (107,703) |
|
| (106,874) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (33,495) |
|
| (131,507) | |
| Cash Dividends on Preferred Stock |
| (1,390) |
|
| (1,390) | |
| Increase in Short-Term Debt |
| 244,000 |
|
| 10,000 | |
| (Decrease)/Increase in NU Money Pool Borrowings |
| (49,250) |
|
| 18,950 | |
| Other Financing Activities |
| (1,200) |
|
| (92) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 158,665 |
|
| (104,039) | ||
Net Increase/(Decrease) in Cash |
| 3,836 |
|
| (5,950) | ||
Cash - Beginning of Period |
| 1 |
|
| 9,762 | ||
Cash - End of Period | $ | 3,837 |
| $ | 3,812 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
11
This Page Intentionally Left Blank
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 49,422 |
| $ | 103,547 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 46,726 |
|
| 8,284 |
|
| Depreciation |
| 85,198 |
|
| 83,157 |
|
| Deferred Income Taxes |
| (17,069) |
|
| 3,413 |
|
| Pension, SERP and PBOP Expense, Net of Pension and PBOP Contributions |
| 16,822 |
|
| (31,298) |
|
| Regulatory Overrecoveries, Net |
| 16,371 |
|
| 70,319 |
|
| Amortization of Regulatory Assets, Net |
| 46,024 |
|
| 29,669 |
|
| Amortization of Rate Reduction Bonds |
| 45,161 |
|
| 45,161 |
|
| Other |
| (24,559) |
|
| 8,807 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (19,555) |
|
| (33,830) |
|
| Materials and Supplies |
| 10,387 |
|
| (4,673) |
|
| Taxes Receivable/Accrued, Net |
| (29,978) |
|
| 174,103 |
|
| Accounts Payable |
| (64,317) |
|
| (100,840) |
|
| Other Current Assets and Liabilities, Net |
| (1,222) |
|
| 4,125 |
Net Cash Flows Provided by Operating Activities |
| 159,411 |
|
| 359,944 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (189,229) |
|
| (156,842) | |
| Other Investing Activities |
| 7,242 |
|
| 20,641 | |
Net Cash Flows Used in Investing Activities |
| (181,987) |
|
| (136,201) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (135,400) |
|
| (113,300) | |
| Cash Dividends on Preferred Stock |
| (980) |
|
| (980) | |
| Increase/(Decrease) in Short-Term Debt |
| 203,000 |
|
| (64,500) | |
| Retirements of Long-Term Debt |
| (825) |
|
| (825) | |
| Retirements of Rate Reduction Bonds |
| (43,548) |
|
| (43,581) | |
Net Cash Flows Provided by/(Used in) Financing Activities |
| 22,247 |
|
| (223,186) | ||
Net (Decrease)/Increase in Cash and Cash Equivalents |
| (329) |
|
| 557 | ||
Cash and Cash Equivalents - Beginning of Period |
| 9,373 |
|
| 8,964 | ||
Cash and Cash Equivalents - End of Period | $ | 9,044 |
| $ | 9,521 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
12
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | CONDENSED CONSOLIDATED BALANCE SHEETS | CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(Unaudited) | (Unaudited) |
|
|
|
| (Unaudited) | ||||||
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, |
| June 30, |
| December 31, | ||||
(Thousands of Dollars) | (Thousands of Dollars) | 2012 |
| 2011 | (Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS | ASSETS |
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: | Current Assets: |
|
|
|
|
| Current Assets: |
|
|
|
|
|
| Cash | $ | 2,251 |
| $ | 56 | Cash | $ | 203 |
| $ | 56 |
| Receivables, Net |
| 89,551 |
| 87,545 | Receivables, Net |
| 83,335 |
| 87,545 | ||
| Accounts Receivable from Affiliated Companies |
| 1,176 |
| 1,294 | Accounts Receivable from Affiliated Companies |
| 616 |
| 1,294 | ||
| Notes Receivable from Affiliated Companies |
| - |
| 55,900 | Notes Receivable from Affiliated Companies |
| - |
| 55,900 | ||
| Unbilled Revenues |
| 39,304 |
| 45,403 | Unbilled Revenues |
| 43,630 |
| 45,403 | ||
| Fuel, Materials and Supplies |
| 115,383 |
| 124,744 | Fuel, Materials and Supplies |
| 102,948 |
| 124,744 | ||
| Regulatory Assets |
| 33,362 |
| 34,178 | Regulatory Assets |
| 28,912 |
| 34,178 | ||
| Prepayments and Other Current Assets |
| 15,066 |
|
| 35,261 | Prepayments and Other Current Assets |
| 37,235 |
|
| 35,261 |
Total Current Assets | Total Current Assets |
| 296,093 |
|
| 384,381 | Total Current Assets |
| 296,879 |
|
| 384,381 |
|
|
|
|
|
|
|
|
|
|
| ||
Property, Plant and Equipment, Net | Property, Plant and Equipment, Net |
| 2,287,951 |
|
| 2,256,688 | Property, Plant and Equipment, Net |
| 2,315,954 |
|
| 2,256,688 |
|
|
|
|
|
|
|
|
|
|
| ||
Deferred Debits and Other Assets: | Deferred Debits and Other Assets: |
|
|
|
| Deferred Debits and Other Assets: |
|
|
|
| ||
| Regulatory Assets |
| 375,122 |
| 393,941 | Regulatory Assets |
| 347,498 |
| 393,941 | ||
| Other Long-Term Assets |
| 79,954 |
|
| 81,531 | Other Long-Term Assets |
| 76,466 |
|
| 81,531 |
Total Deferred Debits and Other Assets | Total Deferred Debits and Other Assets |
| 455,076 |
|
| 475,472 | Total Deferred Debits and Other Assets |
| 423,964 |
|
| 475,472 |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||
Total Assets | Total Assets | $ | 3,039,120 |
| $ | 3,116,541 | Total Assets | $ | 3,036,797 |
| $ | 3,116,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | ||||||||||
|
|
|
|
|
|
13
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 65,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 13,500 |
|
| - | |
| Accounts Payable |
| 69,792 |
|
| 106,377 | |
| Accounts Payable to Affiliated Companies |
| 16,532 |
|
| 18,895 | |
| Accrued Interest |
| 9,517 |
|
| 9,670 | |
| Regulatory Liabilities |
| 23,121 |
|
| 24,500 | |
| Other Current Liabilities |
| 29,365 |
|
| 36,497 | |
Total Current Liabilities |
| 226,827 |
|
| 195,939 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 57,742 |
|
| 85,368 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 410,763 |
|
| 392,712 | |
| Regulatory Liabilities |
| 53,272 |
|
| 54,415 | |
| Accrued Pension, SERP and PBOP |
| 168,428 |
|
| 258,718 | |
| Other Long-Term Liabilities |
| 58,895 |
|
| 53,304 | |
Total Deferred Credits and Other Liabilities |
| 691,358 |
|
| 759,149 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 997,827 |
|
| 997,722 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 700,658 |
|
| 700,285 |
|
| Retained Earnings |
| 372,621 |
|
| 388,910 |
|
| Accumulated Other Comprehensive Loss |
| (10,236) |
|
| (10,832) |
| Common Stockholder's Equity |
| 1,063,043 |
|
| 1,078,363 | |
Total Capitalization |
| 2,060,870 |
|
| 2,076,085 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 3,036,797 |
| $ | 3,116,541 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 45,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 7,900 |
|
| - | |
| Accounts Payable |
| 74,374 |
|
| 106,377 | |
| Accounts Payable to Affiliated Companies |
| 16,489 |
|
| 18,895 | |
| Accrued Interest |
| 14,454 |
|
| 9,670 | |
| Regulatory Liabilities |
| 23,108 |
|
| 24,500 | |
| Other Current Liabilities |
| 42,139 |
|
| 36,497 | |
Total Current Liabilities |
| 223,464 |
|
| 195,939 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 71,905 |
|
| 85,368 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 405,834 |
|
| 392,712 | |
| Regulatory Liabilities |
| 54,212 |
|
| 54,415 | |
| Accrued Pension, SERP and PBOP |
| 172,802 |
|
| 258,718 | |
| Other Long-Term Liabilities |
| 55,935 |
|
| 53,304 | |
Total Deferred Credits and Other Liabilities |
| 688,783 |
|
| 759,149 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 997,775 |
|
| 997,722 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| - |
|
| - |
|
| Capital Surplus, Paid In |
| 700,452 |
|
| 700,285 |
|
| Retained Earnings |
| 367,281 |
|
| 388,910 |
|
| Accumulated Other Comprehensive Loss |
| (10,540) |
|
| (10,832) |
| Common Stockholder's Equity |
| 1,057,193 |
|
| 1,078,363 | |
Total Capitalization |
| 2,054,968 |
|
| 2,076,085 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 3,039,120 |
| $ | 3,116,541 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
14
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES |
|
|
|
|
|
| |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
| |||||||
(Unaudited) |
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 255,105 |
| $ | 240,191 |
| $ | 498,102 |
| $ | 509,661 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power, Fuel and Transmission |
| 82,116 |
|
| 74,372 |
|
| 163,165 |
|
| 169,375 | |
| Operations and Maintenance |
| 68,435 |
|
| 76,281 |
|
| 133,413 |
|
| 140,469 | |
| Depreciation |
| 21,811 |
|
| 18,122 |
|
| 43,018 |
|
| 36,030 | |
| Amortization of Regulatory Assets, Net |
| 2,798 |
|
| 2,465 |
|
| 177 |
|
| 18,032 | |
| Amortization of Rate Reduction Bonds |
| 13,814 |
|
| 13,004 |
|
| 27,743 |
|
| 26,139 | |
| Energy Efficiency Programs |
| 3,213 |
|
| 2,774 |
|
| 6,794 |
|
| 5,840 | |
| Taxes Other Than Income Taxes |
| 15,872 |
|
| 15,234 |
|
| 31,360 |
|
| 28,902 | |
|
| Total Operating Expenses |
| 208,059 |
|
| 202,252 |
|
| 405,670 |
|
| 424,787 |
Operating Income |
| 47,046 |
|
| 37,939 |
|
| 92,432 |
|
| 84,874 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 11,539 |
|
| 8,317 |
|
| 23,103 |
|
| 16,941 | |
| Interest on Rate Reduction Bonds |
| 786 |
|
| 1,676 |
|
| 1,802 |
|
| 3,570 | |
| Other Interest |
| 460 |
|
| 408 |
|
| 692 |
|
| 346 | |
|
| Interest Expense |
| 12,785 |
|
| 10,401 |
|
| 25,597 |
|
| 20,857 |
Other Income, Net |
| 549 |
|
| 4,361 |
|
| 2,590 |
|
| 8,820 | ||
Income Before Income Tax Expense |
| 34,810 |
|
| 31,899 |
|
| 69,425 |
|
| 72,837 | ||
Income Tax Expense |
| 13,578 |
|
| 10,234 |
|
| 26,931 |
|
| 23,708 | ||
Net Income | $ | 21,232 |
| $ | 21,665 |
| $ | 42,494 |
| $ | 49,129 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 242,997 |
| $ | 269,470 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Fuel, Purchased and Net Interchange Power |
| 73,197 |
|
| 87,132 | |
| Other Operating Expenses |
| 56,999 |
|
| 56,422 | |
| Maintenance |
| 19,413 |
|
| 18,704 | |
| Depreciation |
| 21,208 |
|
| 17,907 | |
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (2,622) |
|
| 15,567 | |
| Amortization of Rate Reduction Bonds |
| 13,930 |
|
| 13,135 | |
| Taxes Other Than Income Taxes |
| 15,486 |
|
| 13,667 | |
|
| Total Operating Expenses |
| 197,611 |
|
| 222,534 |
Operating Income |
| 45,386 |
|
| 46,936 | ||
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 11,563 |
|
| 8,624 | |
| Interest on Rate Reduction Bonds |
| 1,016 |
|
| 1,893 | |
| Other Interest |
| 234 |
|
| (60) | |
|
| Interest Expense |
| 12,813 |
|
| 10,457 |
Other Income, Net |
| 2,042 |
|
| 4,459 | ||
Income Before Income Tax Expense |
| 34,615 |
|
| 40,938 | ||
Income Tax Expense |
| 13,353 |
|
| 13,474 | ||
Net Income | $ | 21,262 |
| $ | 27,464 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES |
|
|
|
|
|
| |||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
| |||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 21,232 |
| $ | 21,665 |
| $ | 42,494 |
| $ | 49,129 | ||
Other Comprehensive Income/(Loss), Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 291 |
|
| (3,998) |
|
| 581 |
|
| (3,072) | |
| Changes in Unrealized Gains on Other Securities |
| 9 |
|
| 8 |
|
| 11 |
|
| 8 | |
| Change in Funded Status of Pension, SERP and PBOP |
|
|
|
| �� |
|
|
|
|
|
| |
|
| Benefit Plans |
| 4 |
|
| - |
|
| 4 |
|
| - |
Other Comprehensive Income/(Loss), Net of Tax |
| 304 |
|
| (3,990) |
|
| 596 |
|
| (3,064) | ||
Comprehensive Income | $ | 21,536 |
| $ | 17,675 |
| $ | 43,090 |
| $ | 46,065 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
15
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 42,494 |
| $ | 49,129 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 3,378 |
|
| 3,303 |
|
| Depreciation |
| 43,018 |
|
| 36,030 |
|
| Deferred Income Taxes |
| 17,885 |
|
| 20,773 |
|
| Pension, SERP and PBOP Expense |
| 13,168 |
|
| 14,406 |
|
| Pension and PBOP Contributions |
| (91,990) |
|
| (18,469) |
|
| Regulatory Overrecoveries, Net |
| 3,625 |
|
| 726 |
|
| Amortization of Regulatory Assets, Net |
| 177 |
|
| 18,032 |
|
| Amortization of Rate Reduction Bonds |
| 27,743 |
|
| 26,139 |
|
| Other |
| 13,165 |
|
| (2,545) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 3,283 |
|
| 12,844 |
|
| Fuel, Materials and Supplies |
| 17,365 |
|
| 11,915 |
|
| Taxes Receivable/Accrued, Net |
| (3,776) |
|
| 9,767 |
|
| Accounts Payable |
| (14,171) |
|
| (8,611) |
|
| Other Current Assets and Liabilities, Net |
| (5,231) |
|
| (16,885) |
Net Cash Flows Provided by Operating Activities |
| 70,133 |
|
| 156,554 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
| �� |
| ||
| Investments in Property, Plant and Equipment |
| (120,792) |
|
| (111,459) | |
| Decrease in NU Money Pool Lending |
| 55,900 |
|
| - | |
| Other Investing Activities |
| 3,045 |
|
| 1,928 | |
Net Cash Flows Used in Investing Activities |
| (61,847) |
|
| (109,531) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (58,783) |
|
| (29,414) | |
| Increase/(Decrease) in Short-Term Debt |
| 65,000 |
|
| (8,000) | |
| Issuance of Long-Term Debt |
| - |
|
| 122,000 | |
| Retirements of Long-Term Debt |
| - |
|
| (119,800) | |
| Increase/(Decrease) in NU Money Pool Borrowings |
| 13,500 |
|
| (4,100) | |
| Capital Contributions from NU Parent |
| - |
|
| 20,000 | |
| Retirements of Rate Reduction Bonds |
| (27,626) |
|
| (26,052) | |
| Other Financing Activities |
| (230) |
|
| (1,803) | |
Net Cash Flows Used in Financing Activities |
| (8,139) |
|
| (47,169) | ||
Net Increase/(Decrease) in Cash |
| 147 |
|
| (146) | ||
Cash - Beginning of Period |
| 56 |
|
| 2,559 | ||
Cash - End of Period | $ | 203 |
| $ | 2,413 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
16
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 21,262 |
| $ | 27,464 | |||
Other Comprehensive Income, Net of Tax: |
|
|
|
|
| |||
| Qualified Cash Flow Hedging Instruments |
| 290 |
|
| 926 | ||
| Changes in Unrealized Gains on Other Securities |
| 2 |
|
| - | ||
Other Comprehensive Income, Net of Tax |
| 292 |
|
| 926 | |||
Comprehensive Income | $ | 21,554 |
| $ | 28,390 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | |||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
| |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
| |
| Cash | $ | 1 |
| $ | 1 |
| Receivables, Net |
| 42,580 |
|
| 42,757 |
| Accounts Receivable from Affiliated Companies |
| 82 |
|
| 633 |
| Notes Receivable from Affiliated Companies |
| - |
|
| 11,000 |
| Unbilled Revenues |
| 15,440 |
|
| 16,277 |
| Regulatory Assets |
| 40,587 |
|
| 35,520 |
| Marketable Securities |
| 18,461 |
|
| 26,335 |
| Prepayments and Other Current Assets |
| 8,057 |
|
| 8,719 |
Total Current Assets |
| 125,208 |
|
| 141,242 | |
|
|
|
|
|
|
|
Property, Plant and Equipment, Net |
| 1,216,370 |
|
| 1,077,833 | |
|
|
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
| |
| Regulatory Assets |
| 232,001 |
|
| 233,247 |
| Marketable Securities |
| 39,032 |
|
| 30,794 |
| Other Long-Term Assets |
| 20,902 |
|
| 19,777 |
Total Deferred Debits and Other Assets |
| 291,935 |
|
| 283,818 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 1,633,513 |
| $ | 1,502,893 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
16
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 21,262 |
| $ | 27,464 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 1,732 |
|
| 1,850 |
|
| Depreciation |
| 21,208 |
|
| 17,907 |
|
| Deferred Income Taxes |
| 8,908 |
|
| 3,672 |
|
| Pension, SERP and PBOP Expense |
| 7,032 |
|
| 6,930 |
|
| Pension and PBOP Contributions |
| (89,012) |
|
| (1,076) |
|
| Regulatory Over/(Under) Recoveries, Net |
| 911 |
|
| (1,271) |
|
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (2,622) |
|
| 15,567 |
|
| Amortization of Rate Reduction Bonds |
| 13,930 |
|
| 13,135 |
|
| Other |
| 7,837 |
|
| 4,140 |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 2,480 |
|
| 10,077 |
|
| Fuel, Materials and Supplies |
| 9,361 |
|
| 16,043 |
|
| Taxes Receivable/Accrued, Net |
| 10,138 |
|
| 18,971 |
|
| Accounts Payable |
| (16,073) |
|
| (2,160) |
|
| Other Current Assets and Liabilities, Net |
| 18,869 |
|
| 8,361 |
Net Cash Flows Provided by Operating Activities |
| 15,961 |
|
| 139,610 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (67,059) |
|
| (57,718) | |
| Decrease/(Increase) in NU Money Pool Lending |
| 55,900 |
|
| (16,100) | |
| Other Investing Activities |
| 963 |
|
| 369 | |
Net Cash Flows Used in Investing Activities |
| (10,196) |
|
| (73,449) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (42,891) |
|
| (14,707) | |
| Increase/(Decrease) in Short-Term Debt |
| 45,000 |
|
| (10,000) | |
| Increase/(Decrease) in NU Money Pool Borrowings |
| 7,900 |
|
| (47,900) | |
| Capital Contributions from NU Parent |
| - |
|
| 20,000 | |
| Retirements of Rate Reduction Bonds |
| (13,463) |
|
| (12,697) | |
| Other Financing Activities |
| (116) |
|
| (68) | |
Net Cash Flows Used in Financing Activities |
| (3,570) |
|
| (65,372) | ||
Net Increase in Cash |
| 2,195 |
|
| 789 | ||
Cash - Beginning of Period |
| 56 |
|
| 2,559 | ||
Cash - End of Period | $ | 2,251 |
| $ | 3,348 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
17
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| June 30, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 110,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 5,400 |
|
| - | |
| Accounts Payable |
| 109,164 |
|
| 111,566 | |
| Accounts Payable to Affiliated Companies |
| 8,463 |
|
| 10,626 | |
| Regulatory Liabilities |
| 19,400 |
|
| 33,056 | |
| Other Current Liabilities |
| 27,033 |
|
| 20,755 | |
Total Current Liabilities |
| 279,460 |
|
| 176,003 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 18,079 |
|
| 26,892 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 265,871 |
|
| 244,511 | |
| Regulatory Liabilities |
| 13,643 |
|
| 16,597 | |
| Accrued Pension, SERP and PBOP |
| 26,556 |
|
| 29,546 | |
| Other Long-Term Liabilities |
| 51,748 |
|
| 47,498 | |
Total Deferred Credits and Other Liabilities |
| 357,818 |
|
| 338,152 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 499,648 |
|
| 499,545 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 10,866 |
|
| 10,866 |
|
| Capital Surplus, Paid In |
| 340,259 |
|
| 340,115 |
|
| Retained Earnings |
| 131,398 |
|
| 115,506 |
|
| Accumulated Other Comprehensive Loss |
| (4,015) |
|
| (4,186) |
| Common Stockholder's Equity |
| 478,508 |
|
| 462,301 | |
Total Capitalization |
| 978,156 |
|
| 961,846 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 1,633,513 |
| $ | 1,502,893 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
This Page Intentionally Left Blank
18
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues | $ | 106,836 |
| $ | 98,390 |
| $ | 220,861 |
| $ | 205,074 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 32,715 |
|
| 37,965 |
|
| 73,269 |
|
| 83,195 | |
| Operations and Maintenance |
| 27,847 |
|
| 20,556 |
|
| 50,449 |
|
| 41,306 | |
| Depreciation |
| 6,994 |
|
| 6,625 |
|
| 14,691 |
|
| 12,963 | |
| Amortization of Regulatory (Liabilities)/ Assets, Net |
| (44) |
|
| 1,526 |
|
| (387) |
|
| 728 | |
| Amortization of Rate Reduction Bonds |
| 4,358 |
|
| 4,082 |
|
| 8,776 |
|
| 8,228 | |
| Energy Efficiency Programs |
| 4,933 |
|
| 4,956 |
|
| 10,489 |
|
| 10,380 | |
| Taxes Other Than Income Taxes |
| 4,977 |
|
| 4,203 |
|
| 9,858 |
|
| 8,745 | |
|
| Total Operating Expenses |
| 81,780 |
|
| 79,913 |
|
| 167,145 |
|
| 165,545 |
Operating Income |
| 25,056 |
|
| 18,477 |
|
| 53,716 |
|
| 39,529 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 5,905 |
|
| 4,722 |
|
| 11,671 |
|
| 9,476 | |
| Interest on Rate Reduction Bonds |
| 343 |
|
| 617 |
|
| 757 |
|
| 1,301 | |
| Other Interest |
| 621 |
|
| 121 |
|
| 836 |
|
| 257 | |
|
| Interest Expense |
| 6,869 |
|
| 5,460 |
|
| 13,264 |
|
| 11,034 |
Other Income, Net |
| 188 |
|
| 242 |
|
| 1,280 |
|
| 981 | ||
Income Before Income Tax Expense |
| 18,375 |
|
| 13,259 |
|
| 41,732 |
|
| 29,476 | ||
Income Tax Expense |
| 7,237 |
|
| 5,088 |
|
| 16,408 |
|
| 11,339 | ||
Net Income | $ | 11,138 |
| $ | 8,171 |
| $ | 25,324 |
| $ | 18,137 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY |
|
|
|
|
|
| |||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
| |||||||
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June, |
| Six Months Ended June 30, | ||||||||
(Thousands of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 11,138 |
| $ | 8,171 |
| $ | 25,324 |
| $ | 18,137 | ||
Other Comprehensive Income/(Loss), Net of Tax: |
|
|
|
|
|
|
|
|
|
|
| ||
| Qualified Cash Flow Hedging Instruments |
| 84 |
|
| (1,144) |
|
| 169 |
|
| (945) | |
| Changes in Unrealized Gains on Other Securities |
| 2 |
|
| 2 |
|
| 2 |
|
| 2 | |
Other Comprehensive Income/(Loss), Net of Tax: |
| 86 |
|
| (1,142) |
|
| 171 |
|
| (943) | ||
Comprehensive Income | $ | 11,224 |
| $ | 7,029 |
| $ | 25,495 |
| $ | 17,194 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
19
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
| ||
| Notes Payable to Banks | $ | 65,000 |
| $ | - | |
| Notes Payable to Affiliated Companies |
| 18,200 |
|
| - | |
| Accounts Payable |
| 86,599 |
|
| 111,566 | |
| Accounts Payable to Affiliated Companies |
| 9,314 |
|
| 10,626 | |
| Regulatory Liabilities |
| 30,389 |
|
| 33,056 | |
| Other Current Liabilities |
| 16,889 |
|
| 20,755 | |
Total Current Liabilities |
| 226,391 |
|
| 176,003 | ||
|
|
|
|
|
|
|
|
Rate Reduction Bonds |
| 22,452 |
|
| 26,892 | ||
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
| ||
| Accumulated Deferred Income Taxes |
| 264,178 |
|
| 244,511 | |
| Regulatory Liabilities |
| 15,731 |
|
| 16,597 | |
| Accrued Pension, SERP and PBOP |
| 28,893 |
|
| 29,546 | |
| Other Long-Term Liabilities |
| 50,757 |
|
| 47,498 | |
Total Deferred Credits and Other Liabilities |
| 359,559 |
|
| 338,152 | ||
|
|
|
|
|
|
|
|
Capitalization: |
|
|
|
|
| ||
| Long-Term Debt |
| 499,594 |
|
| 499,545 | |
|
|
|
|
|
|
|
|
| Common Stockholder's Equity: |
|
|
|
|
| |
|
| Common Stock |
| 10,866 |
|
| 10,866 |
|
| Capital Surplus, Paid In |
| 340,179 |
|
| 340,115 |
|
| Retained Earnings |
| 120,260 |
|
| 115,506 |
|
| Accumulated Other Comprehensive Loss |
| (4,101) |
|
| (4,186) |
| Common Stockholder's Equity |
| 467,204 |
|
| 462,301 | |
Total Capitalization |
| 966,798 |
|
| 961,846 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Capitalization | $ | 1,575,200 |
| $ | 1,502,893 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. | |||||||
|
|
|
|
|
|
|
|
20
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended March 31, | ||||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Revenues | $ | 114,025 |
| $ | 106,684 | ||
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
| ||
| Fuel, Purchased and Net Interchange Power |
| 39,504 |
|
| 40,204 | |
| Other Operating Expenses |
| 24,019 |
|
| 26,230 | |
| Maintenance |
| 4,724 |
|
| 4,771 | |
| Depreciation |
| 7,697 |
|
| 6,338 | |
| Amortization of Regulatory Assets/(Liabilities), Net |
| 121 |
|
| (600) | |
| Amortization of Rate Reduction Bonds |
| 4,418 |
|
| 4,146 | |
| Taxes Other Than Income Taxes |
| 4,882 |
|
| 4,543 | |
|
| Total Operating Expenses |
| 85,365 |
|
| 85,632 |
Operating Income |
| 28,660 |
|
| 21,052 | ||
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
| ||
| Interest on Long-Term Debt |
| 5,766 |
|
| 4,754 | |
| Interest on Rate Reduction Bonds |
| 415 |
|
| 684 | |
| Other Interest |
| 214 |
|
| 136 | |
|
| Interest Expense |
| 6,395 |
|
| 5,574 |
Other Income, Net |
| 1,092 |
|
| 739 | ||
Income Before Income Tax Expense |
| 23,357 |
|
| 16,217 | ||
Income Tax Expense |
| 9,171 |
|
| 6,251 | ||
Net Income | $ | 14,186 |
| $ | 9,966 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
|
|
|
21
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | |||||
|
|
|
|
|
|
|
|
|
Net Income | $ | 14,186 |
| $ | 9,966 | |||
Other Comprehensive Income From Qualified |
|
|
|
|
| |||
| Cash Flow Hedging Instruments, Net of Tax |
| 85 |
|
| 199 | ||
Comprehensive Income | $ | 14,271 |
| $ | 10,165 | |||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
22
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 14,186 |
| $ | 9,966 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 739 |
|
| 1,337 |
|
| Depreciation |
| 7,697 |
|
| 6,338 |
|
| Deferred Income Taxes |
| 9,198 |
|
| 4,507 |
|
| Pension, SERP and PBOP Expense, Net of PBOP Contributions |
| 1,766 |
|
| 1,096 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (2,242) |
|
| 7,620 |
|
| Amortization of Regulatory Assets/(Liabilities), Net |
| 121 |
|
| (600) |
|
| Amortization of Rate Reduction Bonds |
| 4,418 |
|
| 4,146 |
|
| Other |
| (1,810) |
|
| (1,370) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| (2,274) |
|
| (2,384) |
|
| Taxes Receivable/Accrued, Net |
| 1,051 |
|
| 10,019 |
|
| Accounts Payable |
| (21,870) |
|
| (4,584) |
|
| Other Current Assets and Liabilities, Net |
| (5,885) |
|
| (4,519) |
Net Cash Flows Provided by Operating Activities |
| 5,095 |
|
| 31,572 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (85,011) |
|
| (33,037) | |
| Proceeds from Sales of Marketable Securities |
| 31,579 |
|
| 32,414 | |
| Purchases of Marketable Securities |
| (31,680) |
|
| (32,510) | |
| Decrease in NU Money Pool Lending |
| 11,000 |
|
| - | |
| Other Investing Activities |
| (169) |
|
| (333) | |
Net Cash Flows Used in Investing Activities |
| (74,281) |
|
| (33,466) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (9,432) |
|
| (6,576) | |
| Increase in Short-Term Debt |
| 65,000 |
|
| 10,000 | |
| Increase in NU Money Pool Borrowings |
| 18,200 |
|
| 3,000 | |
| Retirements of Rate Reduction Bonds |
| (4,440) |
|
| (4,170) | |
| Other Financing Activities |
| (17) |
|
| (7) | |
Net Cash Flows Provided by Financing Activities |
| 69,311 |
|
| 2,247 | ||
Net Increase in Cash |
| 125 |
|
| 353 | ||
Cash - Beginning of Period |
| 1 |
|
| 1 | ||
Cash - End of Period | $ | 126 |
| $ | 354 | ||
|
|
|
|
|
|
|
|
|
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, | ||||
(Thousands of Dollars) | 2012 |
| 2011 | ||||
|
|
|
|
|
|
|
|
Operating Activities: |
|
|
|
|
| ||
| Net Income | $ | 25,324 |
| $ | 18,137 | |
| Adjustments to Reconcile Net Income to Net Cash Flows |
|
|
|
|
| |
|
| Provided by Operating Activities: |
|
|
|
|
|
|
| Bad Debt Expense |
| 790 |
|
| 1,860 |
|
| Depreciation |
| 14,691 |
|
| 12,963 |
|
| Deferred Income Taxes |
| 17,708 |
|
| 7,004 |
|
| Regulatory (Under)/Over Recoveries, Net |
| (17,645) |
|
| 9,222 |
|
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (387) |
|
| 728 |
|
| Amortization of Rate Reduction Bonds |
| 8,776 |
|
| 8,228 |
|
| Other |
| 1,127 |
|
| (2,034) |
| Changes in Current Assets and Liabilities: |
|
|
|
|
| |
|
| Receivables and Unbilled Revenues, Net |
| 694 |
|
| 405 |
|
| Materials and Supplies |
| (2,793) |
|
| (398) |
|
| Taxes Receivable/Accrued, Net |
| 533 |
|
| 9,523 |
|
| Accounts Payable |
| (433) |
|
| 1,021 |
|
| Other Current Assets and Liabilities, Net |
| (4,541) |
|
| (281) |
Net Cash Flows Provided by Operating Activities |
| 43,844 |
|
| 66,378 | ||
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
| ||
| Investments in Property, Plant and Equipment |
| (152,687) |
|
| (76,898) | |
| Proceeds from Sales of Marketable Securities |
| 45,516 |
|
| 57,746 | |
| Purchases of Marketable Securities |
| (45,889) |
|
| (57,888) | |
| Decrease in NU Money Pool Lending |
| 11,000 |
|
| - | |
| Other Investing Activities |
| 1,096 |
|
| (792) | |
Net Cash Flows Used in Investing Activities |
| (140,964) |
|
| (77,832) | ||
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
| ||
| Cash Dividends on Common Stock |
| (9,432) |
|
| (13,153) | |
| Increase in Short-Term Debt |
| 110,000 |
|
| 20,000 | |
| Increase in NU Money Pool Borrowings |
| 5,400 |
|
| 7,700 | |
| Retirements of Rate Reduction Bonds |
| (8,813) |
|
| (8,268) | |
| Capital Contributions from NU Parent |
| - |
|
| 5,186 | |
| Other Financing Activities |
| (35) |
|
| (11) | |
Net Cash Flows Provided by Financing Activities |
| 97,120 |
|
| 11,454 | ||
Net Change in Cash |
| - |
|
| - | ||
Cash - Beginning of Period |
| 1 |
|
| 1 | ||
Cash - End of Period | $ | 1 |
| $ | 1 | ||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
23
20
NORTHEAST UTILITIES AND SUBSIDIARIES
THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY
NSTAR ELECTRIC COMPANY AND SUBSIDIARIES
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES
WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY
COMBINED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout the combined notes to the unaudited condensed consolidated financial statements.
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A.
Basis of Presentation
PursuantNU is a public utility holding company primarily engaged through its wholly owned regulated utility subsidiaries in the energy delivery business. NU's wholly owned regulated utility subsidiaries included CL&P, PSNH, WMECO and Yankee Gas prior to NU's merger with NSTAR. On April 10, 2012, NU acquired 100 percent of the outstanding common shares of NSTAR and NSTAR (through a successor, NSTAR LLC) became a direct wholly owned subsidiary of NU. NSTAR Electric and NSTAR Gas, NSTAR LLC's regulated utility subsidiaries, are now also wholly owned subsidiaries of NU. NU provides energy delivery service to approximately 3.5 million electric and natural gas customers through six regulated utilities in Connecticut, Massachusetts and New Hampshire. NU's consolidated financial information includes NSTAR LLC and its subsidiaries' activity from April 10, 2012 through June 30, 2012. See Note 2, "Merger of NU and NSTAR," for further information regarding the merger.
NSTAR Electric continues to maintain reporting requirements as an SEC registrant. The information disclosed for NSTAR Electric represents the results of operations of the entity for the three and six months ended June 30, 2012 and 2011 and the financial position as of June 30, 2012 and December 31, 2011, presented on a comparable basis. NU did not apply “push-down accounting” to NSTAR Electric, whereby the adjustments of assets and liabilities to fair value and the resultant goodwill would be shown on the financial statements of the acquired subsidiary.
The combined notes to consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC, certainSEC. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted.omitted pursuant to such rules and regulations. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the entirety of this combined Quarterly Report on Form 10-Q, andthe first quarter 2012 combined Quarterly Report on Form 10-Q of NU, the first quarter 2012 Quarterly Report on Form 10-Q for NSTAR Electric, the 2011 combined Annual Report on Form 10-K of NU, CL&P, PSNH and WMECO (NU 2011 Form 10-K), the 2011 Annual Report on Form 10-K of NSTAR (NSTAR 2011 Form 10-K) and the 2011 Annual Report on Form 10-K of NSTAR Electric (NSTAR Electric 2011 Form 10-K), which waswere filed with the SEC (2011 Form 10-K). SEC.
The accompanying unaudited condensed consolidated financial statements contain, in the opinion of management, all adjustments (including normal, recurring adjustments) necessary to present fairly NU’s and the above companies’ financial positions as of March 31,June 30, 2012 and December 31, 2011, and the results of operations and comprehensive income for the three and six months ended June 30, 2012 and 2011, and cash flows for the threesix months ended March 31,June 30, 2012 and 2011. The results of operations and comprehensive income for the three and six months ended June 30, 2012 and 2011 and the cash flows for the threesix months ended March 31,June 30, 2012 and 2011 are not necessarily indicative of the results expected for a full year. The demand for electricity is affected by weather conditions, economic conditions, and consumer conservation behavior. Electric energy sales and revenues are typically higher in the winter and summer months than in the spring and fall months. Natural gas sales and revenues are typically higher in the winter months than during other periods of the year.
The unaudited condensed consolidated financial statements of NU, CL&P, NSTAR Electric, PSNH and WMECO include the accounts of all their respective subsidiaries. Intercompany transactions have been eliminated in consolidation.
The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
As of March 31, 2012, NU and a subsidiary of NSTAR had formed, on a 75 percent and 25 percent basis, respectively, a limited liability company, NPT, to construct, own and operate the Northern Pass transmission project. NPT and Hydro Renewable Energy entered into a TSA whereby NPT will sell to Hydro Renewable Energy electric transmission rights over the Northern Pass for a 40-year term at cost of service rates. NPT will be required to maintain a capital structure of 50 percent debt and 50 percent equity. NU determined, through its controlling financial interest in NPT, that it must consolidate NPT, as NU has the power to direct the activities of NPT, which most significantly impact its economic performance, including permitting and siting and operation and maintenance activities over the term of the TSA. On April 10, 2012, upon consummation of the merger with NSTAR, NSTAR Electric's ownership in CYAPC and YAEC combined with CL&P's, PSNH's and WMECO's respective ownership interests in CYAPC and YAEC totaled greater than 50 percent, requiring NU to consolidate CYAPC and YAEC. The investment in CYAPC and YAEC had previously been accounted for under the equity method by NU. The consolidation of CYAPC and YAEC resulted in NU recording nuclear decommissioning trust marketable securities of $304 million, regulatory assets of $234 million, long-term debt associated with the long-term fuel disposal liabilities of $179 million, net accumulated deferred income taxes of $60 million and asset retirement obligations related to decommissioning activity of $292 million as of June 30, 2012. At the NU consolidated level, intercompany transactions between CL&P, NSTAR Electric, PSNH and WMECO and CYAPC and YAEC have been eliminated in consolidation. For CL&P, NSTAR Electric, PSNH and WMECO, the investment in CYAPC and YAEC continue to be accounted for under the equity method.
On April 10, 2012, upon consummation of the merger with NSTAR, an NSTAR subsidiary which heldthat owned 25 percent of NPT was merged into NUTV, resulting in NUTV owning 100 percent of NPT. Accordingly, 100 percent ownership of NPT was reflected in Common
21
Shareholders' Equity as of June 30, 2012 on the accompanying unaudited condensed consolidated balance sheet. See Note 2, "Merger of NU and NSTAR," to theand Note 13, "Common Shareholders' Equity and Noncontrolling Interests," for further information.
Certain prior period amounts in NSTAR Electric's accompanying unaudited condensed consolidated financialbalance sheet, statements of income and cash flows have been reclassified between line items for further information regarding the merger.comparative purposes and in order to conform to NU's presentation. The reclassifications did not affect NSTAR Electric's net income.
Certain changes in classification and corresponding reclassifications of prior period data were made in the accompanying unaudited condensed consolidated balance sheetsstatements of income for NU, CL&P, PSNH and WMECO and statements of cash flows for all companies presented.NU and PSNH to conform to current period presentation. The unaudited condensed consolidated statements of income reflect the reclassification of transmission expenses from Other Operating Expenses, as originally reported, to Purchased Power, Fuel and Transmission and the reclassification of energy efficiency expenses primarily from Other Operating Expenses, as originally reported, to Energy Efficiency Programs. In addition, Other Operating Expenses and Maintenance, as originally reported, were combined and are reported in aggregate as Operations and Maintenance. These reclassifications were made for comparative purposes to conform to the current period’s presentation. The reclassifications on the statements of income were as follows:
|
| Transmission Expense |
| Energy Efficiency Expense | ||||||||
|
| Three Months Ended |
| Six Months Ended |
| Three Months Ended |
| Six Months Ended | ||||
(Millions of Dollars) |
| June 30, 2011 |
| June 30, 2011 |
| June 30, 2011 |
| June 30, 2011 | ||||
NU |
| $ | 42.2 |
| $ | 64.8 |
| $ | 30.0 |
| $ | 64.4 |
CL&P |
|
| 23.2 |
|
| 39.8 |
|
| 21.3 |
|
| 44.7 |
PSNH |
|
| 5.0 |
|
| 12.9 |
|
| 2.8 |
|
| 5.8 |
WMECO |
|
| 5.3 |
|
| 10.4 |
|
| 5.0 |
|
| 10.4 |
Effective January 1, 2012, NSTAR Electric increased its estimates with respect to the allowance for doubtful accounts, incurred but not reported claims on medical benefits, general and workers' compensation liabilities and various compensation accruals. The total aggregate impact of these increases in estimates to NSTAR Electric's accompanying unaudited condensed consolidated statements was approximately $11.4 million, after-tax, for the first quarter of 2012.
NU evaluates events and transactions that occur after the balance sheet date but before financial statements are issued and recognizes in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed as of the balance sheet date and discloses, but does not recognize, in the financial statements subsequent events that provide evidence about the conditions that arose after the balance sheet date but before the financial statements are issued. See Note 2, "Merger of NU and NSTAR," Note 10C, "Commitments and Contingencies – Exposure Regarding Complaint on FERC Base ROE,Deferred Contractual Obligations," and Note 17, "Subsequent Events" to the unaudited condensed consolidated financial statementsEvents," for further information.
B.
Accounting Standards Recently Adopted
In the first quarter of 2012, NU adopted the Financial Accounting Standards Board’s (FASB) final Accounting Standards Update (ASU) on fair value measurement. The ASU did not have an impact on NU’s financial position, results of operations or cash flows, but required additional financial statement disclosures related to fair value measurements. For further information, see Note 5, “Derivative Instruments,Instruments.” to the unaudited condensed consolidated financial statements.
In the first quarter of 2012, NU adopted the FASB’s final ASU on testing goodwill for impairment. The ASU provides the election to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value; if so, quantitative testing is required. The ASU does not change existing guidance relating to when an entity should test goodwill for impairment or the methodology to be utilized in performing quantitative testing. NU has not and does not currently intend to utilize the election provided by this ASU.
In the first quarter of 2012, NU adopted the FASB’s final ASU on the presentation of comprehensive income. The ASU does not change existing guidance on which items should be presented in other comprehensive income but requires other comprehensive income to be presented as part of a single continuous statement of comprehensive income or in a statement of other comprehensive
24
income immediately following the statement of net income. The ASU did not affect the calculation of net income, comprehensive income or EPS. The ASU did not have an impact on NU’s financial position, results of operations or cash flows.
C.
Provision for Uncollectible Accounts
NU, including CL&P, PSNH and WMECO, maintains a provision for uncollectible accounts to record receivables at an estimated net realizable value. This provision is determined based upon a variety of factors, including applying an estimated uncollectible account percentage to each receivable aging category, based upon historical collection and write-off experience and management's assessment of collectibility from individual customers. Management reviews at least quarterly the collectibility of the receivables, and if circumstances change, collectibility estimates are adjusted accordingly. Receivable balances are written off against the provision for uncollectible accounts when the accounts are terminated and these balances are deemed to be uncollectible.
The provision for uncollectible accounts, which is included in Receivables, Net on the accompanying unaudited condensed consolidated balance sheets, is as follows:
(Millions of Dollars) | As of March 31, 2012 |
| As of December 31, 2011 | ||
NU | $ | 34.8 |
| $ | 34.9 |
CL&P |
| 14.2 |
|
| 14.8 |
PSNH |
| 7.9 |
|
| 7.2 |
WMECO |
| 5.1 |
|
| 4.6 |
D.
Restricted Cash
As of March 31,June 30, 2012, NU, CL&P and PSNH had $18.3 million, $9.4 million, and $7.4 million, respectively, of restricted cash, primarily relating to amounts held in escrow related to property damage at CL&P and insurance proceeds on bondable property at PSNH, which were included in Prepayments and Other Current Assets on the accompanying unaudited condensed consolidated balance sheets. As of December 31, 2011, these amounts for NU, CL&P and PSNH were $17.9 million, $9.4 million, and $7 million, respectively.
D.
Provision for Uncollectible Accounts
NU, including CL&P, NSTAR Electric, PSNH and WMECO, maintains a provision for uncollectible accounts to record receivables at an estimated net realizable value. This provision is determined based upon a variety of factors, including applying an estimated uncollectible account percentage to each receivable aging category, based upon historical collection and write-off experience and management's assessment of collectibility from individual customers. Management reviews the collectibility of the receivables, and if circumstances change, collectibility estimates are adjusted accordingly. Receivable balances are written off against the provision for uncollectible accounts when the accounts are terminated and these balances are deemed to be uncollectible.
22
The provision for uncollectible accounts, which is included in Receivables, Net on the accompanying unaudited condensed consolidated balance sheets, is as follows:
(Millions of Dollars) |
| As of June 30, 2012 |
| As of December 31, 2011(1) | ||
NU |
| $ | 93.1 |
| $ | 34.9 |
CL&P |
|
| 11.8 |
|
| 14.8 |
NSTAR Electric |
|
| 44.7 |
|
| 27.1 |
PSNH |
|
| 7.9 |
|
| 7.2 |
WMECO |
|
| 3.7 |
|
| 4.6 |
(1)
NSTAR Electric amounts are not included in NU consolidated as of December 31, 2011.
E.
Fair Value Measurements
NU, including CL&P, NSTAR Electric, PSNH, and WMECO, applies fair value measurement guidance to all derivative contracts recorded at fair value and to the marketable securities held in the NU supplemental benefit trust, and WMECO's spent nuclear fuel trust.trust and CYAPC's and YAEC's nuclear decommissioning trusts. Fair value measurement guidance is also applied to investment valuations used to calculate the funded status of NU's Pension and PBOP Plans.Plans, including NSTAR Electric's Pension Plan.
Fair Value Hierarchy: In measuring fair value, NU uses observable market data when available and minimizes the use of unobservable inputs. Inputs used in fair value measurements are categorized into three fair value hierarchy levels for disclosure purposes. The entire fair value measurement is categorized based on the lowest level of input that is significant to the fair value measurement. NU evaluates the classification of assets and liabilities measured at fair value on a quarterly basis, and NU's policy is to recognize transfers between levels of the fair value hierarchy as of the end of the reporting period. The three levels of the fair value hierarchy are described below:
Level 1 - Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 - Inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs are observable.
Level 3 - Quoted market prices are not available. Fair value is derived from valuation techniques in which one or more significant inputs or assumptions are unobservable. Where possible, valuation techniques incorporate observable market inputs that can be validated to external sources such as industry exchanges, including prices of energy and energy-related products.
Determination of Fair Value: The valuation techniques and inputs used in NU's fair value measurements are described in Note 5, "Derivative Instruments," Note 6, "Marketable Securities," and Note 11, "Fair Value of Financial Instruments,Instruments." to the unaudited condensed consolidated financial statements.
F.
Allowance for Funds Used During Construction
AFUDC is included in the cost of the Regulated companies' utility plant and represents the cost of borrowed and equity funds used to finance construction. The portion of AFUDC attributable to borrowed funds is recorded as a reduction of Other Interest Expense, and the AFUDC related to equity funds is recorded as Other Income, Net on the accompanying unaudited condensed consolidated statements of income.
NU | For the Three Months Ended | |||||
(Millions of Dollars, except percentages) | March 31, 2012 |
| March 31, 2011 | |||
AFUDC: |
|
|
|
|
| |
| Borrowed Funds | $ | 1.4 |
| $ | 3.2 |
| Equity Funds |
| 2.8 |
|
| 5.5 |
Total | $ | 4.2 |
| $ | 8.7 | |
Average AFUDC Rate |
| 6.6% |
|
| 7.1% |
25
|
| For the Three Months Ended |
| For the Three Months Ended | ||||||||||||||
|
| March 31, 2012 |
| March 31, 2011 | ||||||||||||||
(Millions of Dollars, except percentages) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | |||||||
AFUDC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Borrowed Funds | $ | 0.8 |
| $ | 0.4 |
| $ | 0.1 |
| $ | 0.8 |
| $ | 2.1 |
| $ | 0.1 |
| Equity Funds |
| 1.2 |
|
| 0.9 |
|
| 0.3 |
|
| 1.5 |
|
| 3.5 |
|
| 0.1 |
Total | $ | 2.0 |
| $ | 1.3 |
| $ | 0.4 |
| $ | 2.3 |
| $ | 5.6 |
| $ | 0.2 | |
Average AFUDC Rate |
| 6.2% |
|
| 7.5% |
|
| 8.1% |
|
| 8.1% |
|
| 6.7% |
|
| 7.3% |
The Regulated companies' average AFUDC rate is based on a FERC-prescribed formula that produces an average rate using the cost of a company's short-term financings as well as a company's capitalization (preferred stock, long-term debt and common equity). The average rate is applied to average eligible CWIP amounts to calculate AFUDC.
G.
Other Income, Net
The other income/(loss) itemsItems included within Other Income, Net on the accompanying unaudited condensed consolidated statements of income primarily consist of investment income/(loss), interest income, AFUDC related to equity funds and equity in earnings, which relates to the Company's investments, including investments ofearnings. For CL&P, NSTAR Electric, PSNH and WMECO, equity in earnings relate to investments in CYAPC, YAEC and MYAPC accounted for on the Yankee Companiesequity method. On an NU consolidated basis, equity in earnings relate to the investment in MYAPC and NU's investment in two regional transmission companies.
H.G.
Other Taxes
Certain exciseGross receipts taxes levied by the state or local governmentsof Connecticut are collected by CL&P and Yankee Gas from their respective customers. These excisegross receipts taxes are shown on a gross basis with collections in revenuesOperating Revenues and payments in expenses. Gross receipts taxes, franchise taxes and other excise taxes were included in Operating Revenues and Taxes Other Than Income Taxes on the accompanying unaudited condensed consolidated statements of income as follows:
| For the Three Months Ended | For the Three Months Ended |
| For the Six Months Ended | ||||||||||||
(Millions of Dollars) | March 31, 2012 |
| March 31, 2011 | June 30, 2012 |
| June 30, 2011 |
| June 30, 2012 |
| June 30, 2011 | ||||||
NU | $ | 35.0 |
| $ | 38.7 | $ | 30.5 |
| $ | 32.0 |
| $ | 65.5 |
| $ | 70.7 |
CL&P |
| 29.4 |
| 31.4 |
| 27.7 |
| 28.8 |
| 57.1 |
| 60.2 |
Certain sales taxes are also collected by CL&P, NSTAR Electric, WMECO, Yankee Gas and YankeeNSTAR Gas from their respective customers as agents for state and local governments and are recorded on a net basis with no impact on the accompanying unaudited condensed consolidated statements of income.
I. Supplemental Cash Flow Information | ||||||
Non-cash investing activities include capital expenditures incurred but not yet paid as follows: | ||||||
|
| |||||
(Millions of Dollars) | As of March 31, 2012 |
| As of December 31, 2011 |
| ||
NU | $ | 138.5 |
| $ | 168.5 |
|
CL&P |
| 36.6 |
|
| 32.7 |
|
PSNH |
| 32.5 |
|
| 51.1 |
|
WMECO |
| 56.6 |
|
| 61.3 |
|
23
H.
Supplemental Cash Flow Information
Non-cash investing activities include plant additions included in Accounts Payable as follows:
(Millions of Dollars) | As of June 30, 2012 |
| As of June 30, 2011 | ||
NU | $ | 166.3 |
| $ | 109.4 |
CL&P |
| 45.1 |
|
| 19.4 |
NSTAR Electric(1) |
| 22.7 |
|
| 18.8 |
PSNH |
| 25.7 |
|
| 29.6 |
WMECO |
| 56.5 |
|
| 39.7 |
(1)
NSTAR Electric amounts are not included in NU consolidated as of June 30, 2011.
Short-term borrowings of NU, including CL&P, NSTAR Electric, PSNH and WMECO, have original maturities of three months or less. Accordingly, borrowings and repayments are shown net on the accompanying unaudited condensed consolidated statements of cash flows.
In February 2012, CL&P provided approximately $27 million of bill credits to its residential customers who remained without power after noon on November 5, 2011 as a result of the October 2011 snowstorm. This disbursement is reflected as a use of cash and recorded in Other Current Assets and Liabilities, Net on the accompanying unaudited condensed consolidated statements of cash flows for the threesix months ended March 31,June 30, 2012 for CL&P and NU.
Refer to Note 2, "Merger of NU and NSTAR," for details of the purchase price, which represents a significant non-cash transaction.
2.
MERGER OF NU AND NSTAR
On April 10, 2012, NU acquired 100 percent of the outstanding common shares of NSTAR. Pursuant to the terms and conditions of the Agreement and Plan of Merger, as amended, the "Merger Agreement," NSTAR andmerged into NSTAR (throughLLC, becoming a successor, NSTAR LLC) became a direct wholly-owned subsidiary of NU.
NSTAR LLC is a holding company engaged through its subsidiaries in the energy delivery business serving electric and natural gas distribution customers in Massachusetts. The merger was structured as a merger of equals in a tax-free exchange of shares. As part of the merger, NSTAR shareholders received 1.312 NU common shares for each NSTAR common share owned (the "exchange ratio") as of the acquisition date. The exchange ratio was structured to result in a no-premium merger based on the average closing share price of each company's common shares for the 20 trading days preceding the announcement of the merger in October 2010. NU issued approximately 136 million common shares to the NSTAR shareholders as a result of the merger, which brought the total common shares outstanding to approximately 314 million shares.
Effectiveshares as of the merger date, NU provides energy delivery service to approximately 3.5 million electric and natural gas customers through six regulated utilities in Connecticut, Massachusetts and New Hampshire.
26
April 10, 2012.
Purchase Price:
Pursuant to the merger, all of the NSTAR common shares were exchanged at the fixed exchange ratio of 1.312 common shares of NU for each NSTAR common share. The total consideration transferred in the merger was based on the closing price of NU common shares on April 9, 2012, the day prior to the date the merger was completed, and was calculated as follows:
NSTAR common shares outstanding as of April 9, 2012 (in thousands)* |
| 103,696 |
Exchange ratio |
| 1.312 |
NU common shares issued for NSTAR common shares outstanding (in thousands) |
| 136,049 |
Closing price of NU common shares on April 9, 2012 | $ | 36.79 |
Value of common shares issued (in millions) | $ | 5,005 |
Fair value of NU replacement stock-based compensation awards related to pre-merger service (in millions) |
| 33 |
Total purchase price (in millions) | $ | 5,038 |
*
Includes 109 thousand shares related to NSTAR stock-based compensation awards that vested immediately prior to the merger.
Certain of NSTAR’s stock-based compensation awards, including deferred shares, performance shares and all outstanding stock options, were replaced with NU awards using the exchange ratio upon consummation of the merger. In accordance with accounting guidance for business combinations, athe portion of the fair value of these awards attributable to pre-merger service is included in the purchase price as it represents consideration transferred in the merger. See Note 9B, "Employee Benefits – Share-Based Payments," for further information.
Purchase Price Allocation:The allocation of the total purchase price to the estimated fair values of the assets acquired and liabilities assumed washas been determined based on the accounting guidance for fair value measurements, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The allocation of the total purchase price includes adjustments to record the fair value of NSTAR’s unregulated telecommunications business, regulatory assets not earning a return, lease agreements, long-term debt and the preferred stock of NSTAR Electric. The fair values of NSTAR's assets and liabilities were determined based on significant estimates and assumptions, including Level 3 inputs, that are judgmental in nature. These estimates and assumptions include the timing and amounts of projected future cash flows and discount rates reflecting risk inherent in future cash flows. All purchase price adjustments are preliminary and subject to change as additional information is obtained.
24
The excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed was recognized as goodwill. The allocation of goodwill to NU's reporting units has not yet been completed.
The allocation of the total purchase price includes adjustments to record the fair value of NSTAR’s unregulated telecommunication business, regulatory assets not earning a return, lease agreements, long-term debt and the preferred stock of an NSTAR subsidiary. All purchase price adjustments are preliminary and subject to change as additional information is obtained. The preliminary allocation of the purchase price is as follows:
(Millions of Dollars) |
|
|
Current Assets | $ | |
Property Plant and Equipment, Net |
| |
Goodwill |
| 3,231 |
Other Long-Term Assets, excluding Goodwill |
| |
Current Liabilities |
| |
Long-Term Liabilities |
| |
Long-Term Debt and Other Long-Term Obligations |
| |
Preferred Stock of Subsidiary |
| (39) |
Total Purchase Price | $ | 5,038 |
Regulatory Approvals:
On February 15, 2012, NU and NSTAR reached comprehensive settlement agreements with the Massachusetts Attorney General and the DOER. The settlement agreement reached with the Attorney General covered a variety of rate-making and rate design issues, including a base distribution rate freeze at least through 2015 for NSTAR Electric, NSTAR Gas and WMECO and $15 million, $3 million and $3 million in the form of rate credits to their respective customers. The settlement agreement reached with the DOER covered the same rate-making and rate design issues as the Attorney General's settlement agreement, as well as a variety of matters impacting the advancement of Massachusetts clean energy policy established by the Green Communities Act and Global Warming Solutions Act. On April 4, 2012, the DPU issued a decision approving the settlement agreements and the merger of NU and NSTAR.
On March 13, 2012, NU and NSTAR reached a comprehensive settlement agreement with both the Connecticut Attorney General and the Connecticut Office of Consumer Counsel. The settlement agreement covered a variety of matters, including a $25 million rate credit to CL&P customers, a CL&P base distribution rate freeze until December 1, 2014, and the establishment of a $15 million fund for energy efficiency and other initiatives to be disbursed at the direction of the DEEP. In the agreement, CL&P agreed to forego recovery of $40 million of the deferred storm costs associated with restoration activities following Tropical Storm Irene and the October 2011 snowstorm. Subject to the PURA review, the remaining storm costs are to be recovered during the six-year period beginning December 1, 2014. On April 2, 2012, the PURA issued a decision approving the settlement agreement and the merger of NU and NSTAR.
The financial impacts of the settlement agreements will be recognized by NU, CL&P, NSTAR Electric, NSTAR Gas, and WMECO in the second quarter of 2012 in connection with the completion of the merger.
27
Pro Forma Financial Information:
The following unaudited pro forma financial information reflects the consolidatedpro forma combined results of operations of NU and NSTAR and reflects the amortization of purchase price adjustments assuming the merger had taken place on January 1, 2011. The unaudited pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of NU. The pro forma financial information does not include potential cost savings or non-recurring adjustments that will be recorded in the second quarter in connection with the merger.costs. This information is preliminary in nature and subject to change based on final purchase price adjustments. change.
(Pro forma amounts in millions, except per share amounts) | For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
2012 |
| 2011 |
| 2012 |
| 2011 | |||||
Operating Revenues | $ | 1,629 |
| $ | 1,691 |
| $ | 3,459 |
| $ | 3,754 |
Net Income Attributable to Controlling Interest |
| 133 |
|
| 142 |
|
| 243 |
|
| 328 |
Basic EPS |
| 0.42 |
|
| 0.45 |
|
| 0.77 |
|
| 1.05 |
Diluted EPS |
| 0.42 |
|
| 0.45 |
|
| 0.77 |
|
| 1.04 |
In the first quarters of 2012 and 2011,
NU and NSTAR incurred non-recurring transaction costs directlyand costs related to the merger that areConnecticut and Massachusetts settlement agreements recorded in the second quarter of 2012 described below, with the following aggregate after-tax impacts not included in the pro forma earnings presented below.above:
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| 2012 |
| 2011 | |||||
Transaction and Other Costs | $ | 29 |
| $ | 2 |
| $ | 31 |
| $ | 16 | |
Settlement Agreement Impacts |
| 60 |
|
| - |
|
| 60 |
|
| - | |
Total After-Tax Non-Recurring Costs Excluded |
|
|
|
|
|
|
|
|
|
|
| |
| from Net Income | $ | 89 |
| $ | 2 |
| $ | 91 |
| $ | 16 |
Regulatory Approvals: On February 15, 2012, NU and NSTAR reached comprehensive settlement agreements with the Massachusetts Attorney General and the DOER related to the merger. On April 4, 2012, the DPU approved the settlement agreements and the merger of NU and NSTAR. On March 13, 2012, NU and NSTAR reached a comprehensive settlement agreement with both the Connecticut Attorney General and the Connecticut Office of Consumer Counsel. On April 2, 2012, the PURA approved the settlement agreement and the merger of NU and NSTAR. The aggregate after-taxsettlement agreements included base distribution rate freezes until December 1, 2014 for CL&P and through 2015 for NSTAR Electric, NSTAR Gas and WMECO.
See Note 10B, "Commitments and Contingencies – Long-Term Contractual Arrangements," for further information on commitments required under the settlement agreements.
The pre-tax financial impacts of these coststhe Connecticut and Massachusetts settlement agreements that were approximately $1.5 million ($1.1 millionrecognized by NU, CL&P, NSTAR Electric, and WMECO in the second quarter of 2012 are summarized as follows:
| For The Three and Six Months Ended June 30, 2012 | ||||||||||
(Millions of Dollars) | NU |
| CL&P |
| NSTAR Electric |
| WMECO | ||||
Customer Rate Credits | $ | 46 |
| $ | 25 |
| $ | 15 |
| $ | 3 |
Storm Costs Deferral Reduction |
| 40 |
|
| 40 |
|
| - |
|
| - |
Establishment of Energy Efficiency Fund |
| 15 |
|
| - |
|
| - |
|
| - |
Total | $ | 101 |
| $ | 65 |
| $ | 15 |
| $ | 3 |
NSTAR Revenues and Net Income: The impact of NSTAR LLC and its subsidiaries on the revenues and net income attributable to controlling interest of NU on the accompanying unaudited condensed consolidated statements of income for NU) and $13 million ($8.3 million for NU) forboth the three and six months ended March 31,June 30, 2012 was an increase of $601.3 million and 2011,$35.9 million, respectively.
| For the Three Months Ended March 31, | ||||
(Pro forma amounts in millions, except per share amounts) | 2012 |
| 2011 | ||
Revenues | $ | 1,830 |
| $ | 2,072 |
Net Income Attributable to Controlling Interests |
| 108 |
|
| 185 |
Basic and Diluted Earnings per Share |
| 0.34 |
|
| 0.59 |
25
3.
REGULATORY ACCOUNTING
TheOn April 10, 2012, NSTAR LLC's regulated utility subsidiaries, NSTAR Electric and NSTAR Gas, became subsidiaries of NU. For NSTAR Electric, certain regulatory asset and liability balances as of December 31, 2011 have been reclassified to the current period presentation in order to align the reporting of regulatory activities subsequent to the closing of the merger. See Note F and Note C, "Regulatory Assets," and Note E and Note B, "Asset Retirement Obligations and Cost of Removal," of the NSTAR and NSTAR Electric 2011 Form 10-Ks, respectively, for further information on specific regulatory assets and liabilities.
NU's Regulated companies continue to be rate-regulated on a cost-of-service basis; therefore, the accounting policies of the Regulated companies conform toapply GAAP applicable to rate-regulated enterprises and historically reflect the effects of the rate-making process.
Management believes it is probable that the Regulated companies will recover their respective investments in long-lived assets, including regulatory assets. If management determined that it could no longer apply the accounting guidance applicable to rate-regulated enterprises to the Regulated companies' operations, or that management could not conclude it is probable that costs would be recovered or reflected in future rates, the costs would be charged to net income in the period in which the determination is made.
Regulatory Assets: The components of regulatory assets are as follows:
| As of March 31, 2012 |
| As of December 31, 2011 | As of June 30, 2012 |
| As of December 31, 2011 |
| ||||
(Millions of Dollars) | NU |
| NU | NU |
| NU |
| ||||
Deferred Benefit Costs | $ | 1,322.2 |
| $ | 1,360.5 | $ | 2,427.7 |
| $ | 1,360.5 |
|
Regulatory Assets Offsetting Derivative Liabilities |
| 912.2 |
| 939.6 |
| 941.2 |
| 939.6 |
| ||
Goodwill (2) |
| 547.7 |
| - |
| ||||||
Income Taxes, Net |
| 502.9 |
| 425.4 |
| ||||||
Storm Cost Deferrals |
| 363.4 |
| 356.0 |
| ||||||
Securitized Assets |
| 83.5 |
| 101.8 |
| 364.4 |
| 101.8 |
| ||
Income Taxes, Net |
| 446.1 |
| 425.4 | |||||||
Unrecovered Contractual Obligations |
| 95.4 |
| 100.9 |
| 236.1 |
| 100.9 |
| ||
Power Contracts Buy Out Agreements |
| 105.7 |
| 8.6 |
| ||||||
Regulatory Tracker Deferrals |
| 43.7 |
| 45.9 |
| 119.2 |
| 45.9 |
| ||
Storm Cost Deferrals |
| 365.5 |
| 356.0 | |||||||
Asset Retirement Obligations |
| 48.4 |
| 47.5 |
| 82.4 |
| 47.5 |
| ||
Losses on Reacquired Debt |
| 24.2 |
| 24.5 |
| 40.7 |
| 24.5 |
| ||
Deferred Environmental Remediation Costs |
| 37.6 |
| 38.5 |
| 58.4 |
| 38.5 |
| ||
Other Regulatory Assets |
| 77.3 |
|
| 82.2 |
| 35.8 |
|
| 73.6 |
|
Total Regulatory Assets | $ | 3,456.1 |
| $ | 3,522.8 | $ | 5,825.6 |
| $ | 3,522.8 |
|
Less: Current Portion | $ | 241.9 |
| $ | 255.1 | $ | 624.4 |
| $ | 255.1 |
|
Total Long-Term Regulatory Assets | $ | 3,214.2 |
| $ | 3,267.7 | $ | 5,201.2 |
| $ | 3,267.7 |
|
|
|
|
|
| As of June 30, 2012 |
| As of December 31, 2011 | ||||||||||||||||||||||||||||||||||
| As of March 31, 2012 |
| As of December 31, 2011 |
|
|
|
| NSTAR |
|
|
|
|
|
|
| NSTAR |
|
|
|
| |||||||||||||||||||||
(Millions of Dollars) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | (Millions of Dollars) | CL&P |
| Electric |
| PSNH |
| WMECO |
| CL&P |
| Electric(1) |
| PSNH |
| WMECO | ||||||||||||||
Deferred Benefit Costs | $ | 556.5 |
| $ | 194.1 |
| $ | 115.5 |
| $ | 572.8 |
| $ | 200.0 |
| $ | 118.9 | Deferred Benefit Costs | $ | 533.6 |
| $ | 819.5 |
| $ | 184.1 |
| $ | 111.2 |
| $ | 572.8 |
| $ | 813.7 |
| $ | 200.0 |
| $ | 118.9 |
Regulatory Assets Offsetting Derivative Liabilities |
| 899.9 |
|
| - |
|
| 12.3 |
|
| 932.0 |
|
| - |
|
| 7.3 | ||||||||||||||||||||||||
Regulatory Assets Offsetting | Regulatory Assets Offsetting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
| Derivative Liabilities |
| 911.0 |
| 15.8 |
| - |
| 13.5 |
| 932.0 |
| 3.4 |
| - |
| 7.3 | ||||||||||||||||||||||||
Goodwill (2) | Goodwill (2) |
| - |
| 470.2 |
| - |
| - |
| - |
| 478.9 |
| - |
| - | ||||||||||||||||||||||||
Income Taxes, Net | Income Taxes, Net |
| 356.0 |
| 47.9 |
| 36.9 |
| 30.0 |
| 339.6 |
| 48.8 |
| 38.0 |
| 17.8 | ||||||||||||||||||||||||
Storm Cost Deferrals | Storm Cost Deferrals |
| 246.5 |
| 36.6 |
| 38.9 |
| 41.4 |
| 268.3 |
| 30.6 |
| 44.0 |
| 43.7 | ||||||||||||||||||||||||
Securitized Assets |
| - |
|
| 62.5 |
|
| 21.0 |
|
| - |
|
| 76.4 |
|
| 25.4 | Securitized Assets |
| - |
| 299.2 |
| 48.6 |
| 16.6 |
| - |
| 368.5 |
| 76.4 |
| 25.4 | |||||||
Income Taxes, Net |
| 348.0 |
|
| 37.7 |
|
| 29.3 |
|
| 339.6 |
|
| 38.0 |
|
| 17.8 | ||||||||||||||||||||||||
Unrecovered Contractual Obligations |
| 76.7 |
|
| - |
|
| 18.7 |
|
| 80.9 |
|
| - |
|
| 20.0 | Unrecovered Contractual Obligations |
| 72.4 |
| 26.8 |
| - |
| 17.4 |
| 80.9 |
| 30.8 |
| - |
| 20.0 | |||||||
Power Contracts Buy Out Agreements | Power Contracts Buy Out Agreements |
| - |
| 97.9 |
| 7.8 |
| - |
| - |
| 109.5 |
| 8.6 |
| - | ||||||||||||||||||||||||
Regulatory Tracker Deferrals |
| 4.7 |
|
| 14.5 |
|
| 22.7 |
|
| 5.5 |
|
| 11.9 |
|
| 22.1 | Regulatory Tracker Deferrals |
| 26.5 |
| 52.3 |
| 13.6 |
| 24.9 |
| 5.5 |
| 61.1 |
| 11.9 |
| 22.1 | |||||||
Storm Cost Deferrals |
| 280.9 |
|
| 41.7 |
|
| 42.9 |
|
| 268.3 |
|
| 44.0 |
|
| 43.7 | ||||||||||||||||||||||||
Asset Retirement Obligations |
| 28.5 |
|
| 13.7 |
|
| 3.3 |
|
| 27.9 |
|
| 13.5 |
|
| 3.2 | Asset Retirement Obligations |
| 29.1 |
| 25.5 |
| 13.8 |
| 3.4 |
| 27.9 |
| 24.5 |
| 13.5 |
| 3.2 | |||||||
Losses on Reacquired Debt |
| 13.9 |
|
| 8.8 |
|
| 0.3 |
|
| 13.9 |
|
| 9.0 |
|
| 0.3 | Losses on Reacquired Debt |
| 13.7 |
| 16.9 |
| 8.5 |
| 0.3 |
| 13.9 |
| 18.2 |
| 9.0 |
| 0.3 | |||||||
Deferred Environmental Remediation Costs |
| - |
|
| 9.8 |
|
| - |
|
| - |
|
| 9.7 |
|
| - | ||||||||||||||||||||||||
Deferred Environmental Remediation | Deferred Environmental Remediation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
| Costs |
| - |
| - |
| 9.9 |
| - |
| - |
| - |
| 9.7 |
| - | ||||||||||||||||||||||||
Other Regulatory Assets |
| 33.3 |
|
| 25.7 |
|
| 9.7 |
|
| 33.1 |
|
| 25.6 |
|
| 10.0 | Other Regulatory Assets |
| 32.9 |
|
| 12.6 |
|
| 14.3 |
|
| 13.9 |
|
| 33.1 |
|
| 16.5 |
|
| 17.0 |
|
| 10.0 |
Total Regulatory Assets | $ | 2,242.4 |
| $ | 408.5 |
| $ | 275.7 |
| $ | 2,274.0 |
| $ | 428.1 |
| $ | 268.7 | Total Regulatory Assets | $ | 2,221.7 |
| $ | 1,921.2 |
| $ | 376.4 |
| $ | 272.6 |
| $ | 2,274.0 |
| $ | 2,004.5 |
| $ | 428.1 |
| $ | 268.7 |
Less: Current Portion | $ | 172.3 |
| $ | 33.4 |
| $ | 33.5 |
| $ | 170.2 |
| $ | 34.2 |
| $ | 35.5 | Less: Current Portion | $ | 196.1 |
| $ | 326.6 |
| $ | 28.9 |
| $ | 40.6 |
| $ | 170.2 |
| $ | 323.9 |
| $ | 34.2 |
| $ | 35.5 |
Total Long-Term Regulatory Assets | $ | 2,070.1 |
| $ | 375.1 |
| $ | 242.2 |
| $ | 2,103.8 |
| $ | 393.9 |
| $ | 233.2 | Total Long-Term Regulatory Assets | $ | 2,025.6 |
| $ | 1,594.6 |
| $ | 347.5 |
| $ | 232.0 |
| $ | 2,103.8 |
| $ | 1,680.6 |
| $ | 393.9 |
| $ | 233.2 |
(1)
NSTAR Electric amounts are not included in NU consolidated as of December 31, 2011.
(2)
Originated from the merger that created NSTAR in 1999, recoverable in rates over 40 years.
Storm Costs: On August 1, 2012, PURA issued a final decision in the investigation of CL&P’s performance related to both Tropical Storm Irene and the October 2011 snowstorm. The decision identified certain penalties that could be imposed on CL&P during its next rate case, including a reduction in allowed regulatory ROE and the disallowance of certain deferred storm restoration costs. However, PURA will consider and weigh the extent to which CL&P has taken steps in its restructuring of storm management and the establishment of new practices for execution in future storm response in determining any potential penalties. At this time, management cannot estimate the impact on CL&P’s financial position, results of operations or cash flows. CL&P continues to believe that its response to these events was prudent, is consistent with industry norms, and probable that it will be able to recover its deferred costs. As of June 30, 2012, CL&P had recorded total deferred storm costs relating to Tropical Storm Irene and the October 2011 snowstorm of
26
$283 million. The storm cost deferral regulatory asset balance also reflects a reserve of $40 million recorded in connection with the Connecticut settlement agreement. See Note 2, "Merger of NU and NSTAR," for further information.
Regulatory Costs Not Yet Approved:Additionally, the Regulated companies had $32.6$57.6 million ($4.25.2 million for CL&P, $23.2 million for NSTAR Electric, $23.5 million for PSNH and $1.6$2.3 million for WMECO) and $32.4 million ($5 million for CL&P, $22.4 million for PSNH and $1.6 million for WMECO) of regulatory costs as of March 31,June 30, 2012 and December 31, 2011, respectively, which were included in Other Long-Term Assets on the accompanying unaudited condensed consolidated balance sheets. For comparative purposes, NSTAR Electric had $9.5 million of such regulatory costs as of December 31, 2011. These amounts represent incurred costs that have not yet been approved for recovery by the applicable regulatory agency. Management believes it is probable that these costs are probable of recoverywill be recovered in future cost-of-service regulated rates.
Regulatory Liabilities: The components of regulatory liabilities are as follows: | |||||
|
|
|
|
|
|
| As of June 30, 2012 |
| As of December 31, 2011 | ||
(Millions of Dollars) | NU |
| NU | ||
Cost of Removal | $ | 454.4 |
| $ | 172.2 |
Regulatory Tracker Deferrals |
| 134.9 |
|
| 139.1 |
AFUDC Transmission Incentive |
| 70.6 |
|
| 67.0 |
Overrecovered Spent Nuclear Fuel Costs and Contractual Obligations |
| 15.4 |
|
| 15.4 |
Wholesale Transmission Overcollections |
| - |
|
| 9.6 |
Other Regulatory Liabilities |
| 80.2 |
|
| 30.6 |
Total Regulatory Liabilities | $ | 755.5 |
| $ | 433.9 |
Less: Current Portion | $ | 203.8 |
| $ | 167.8 |
Total Long-Term Regulatory Liabilities | $ | 551.7 |
| $ | 266.1 |
|
| As of June 30, 2012 |
| As of December 31, 2011 | ||||||||||||||||||||
|
|
|
| NSTAR |
|
|
|
|
|
|
| NSTAR |
|
|
|
| ||||||||
(Millions of Dollars) | CL&P |
| Electric |
| PSNH |
| WMECO |
| CL&P |
| Electric(1) |
| PSNH |
| WMECO | |||||||||
Cost of Removal | $ | 52.0 |
| $ | 240.5 |
| $ | 51.9 |
| $ | 4.1 |
| $ | 63.8 |
| $ | 235.8 |
| $ | 53.2 |
| $ | 7.2 | |
Regulatory Tracker Deferrals |
| 74.6 |
|
| 13.6 |
|
| 13.8 |
|
| 15.3 |
|
| 94.4 |
|
| 11.7 |
|
| 17.3 |
|
| 21.3 | |
AFUDC Transmission Incentive |
| 57.1 |
|
| 4.2 |
|
| - |
|
| 9.3 |
|
| 57.7 |
|
| 4.3 |
|
| - |
|
| 9.3 | |
Overrecovered Spent Nuclear Fuel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Costs and Contractual Obligations |
| 15.4 |
|
| - |
|
| - |
|
| - |
|
| 15.4 |
|
| - |
|
| - |
|
| - |
Wholesale Transmission Overcollections |
| 8.1 |
|
| - |
|
| 5.3 |
|
| 2.5 |
|
| 4.5 |
|
| - |
|
| 2.6 |
|
| 9.5 | |
Other Regulatory Liabilities(2) |
| 11.8 |
|
| 48.1 |
|
| 5.4 |
|
| 1.8 |
|
| 11.8 |
|
| 29.7 |
|
| 5.8 |
|
| 2.4 | |
Total Regulatory Liabilities | $ | 219.0 |
| $ | 306.4 |
| $ | 76.4 |
| $ | 33.0 |
| $ | 247.6 |
| $ | 281.5 |
| $ | 78.9 |
| $ | 49.7 | |
Less: Current Portion | $ | 88.4 |
| $ | 52.6 |
| $ | 23.1 |
| $ | 19.4 |
| $ | 108.3 |
| $ | 41.6 |
| $ | 24.5 |
| $ | 33.1 | |
Total Long-Term Regulatory Liabilities | $ | 130.6 |
| $ | 253.8 |
| $ | 53.3 |
| $ | 13.6 |
| $ | 139.3 |
| $ | 239.9 |
| $ | 54.4 |
| $ | 16.6 |
28(1)
NSTAR Electric amounts are not included in NU consolidated as of December 31, 2011.
(2)
Other Regulatory Liabilities include amounts that are subject to various rate reconciling mechanisms that, as of each period end date, would result in refunds to customers.
As part of the settlement agreement NU and NSTAR reached with both the Connecticut Attorney General and the Connecticut Office of Consumer Counsel on March 13, 2012, in the second quarter of 2012, CL&P will record a reserve of $40 million associated with the deferred storm costs related to Tropical Storm Irene and the October 2011 snowstorm. CL&P will file with PURA for recovery of the total deferred storm costs. The total approved costs, which will reflect the $40 million reserve, will be collected over a six year period beginning December 1, 2014. Management believes CL&P's, PSNH's and WMECO's response to the 2011 storms was prudent and therefore believes it is probable that they will be allowed to recover these remaining deferred storm costs. See Note 2, “Merger of NU and NSTAR,” to the unaudited condensed consolidated financial statements for further information.4.
PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION
Regulatory Liabilities: The components of regulatory liabilities are as follows:following tables summarize the NU, CL&P, NSTAR Electric, PSNH and WMECO investments in utility property, plant and equipment:
| As of March 31, 2012 |
| As of December 31, 2011 | ||
(Millions of Dollars) | NU |
| NU | ||
Cost of Removal | $ | 164.3 |
| $ | 172.2 |
Regulatory Tracker Deferrals |
| 112.9 |
|
| 139.1 |
AFUDC Transmission Incentive |
| 66.7 |
|
| 67.0 |
Pension Liability - Yankee Gas Acquisition |
| 9.4 |
|
| 10.0 |
Overrecovered Spent Nuclear Fuel Costs and Contractual Obligations |
| 15.4 |
|
| 15.4 |
Wholesale Transmission Overcollections |
| 9.0 |
|
| 9.6 |
Other Regulatory Liabilities |
| 20.4 |
|
| 20.6 |
Total Regulatory Liabilities | $ | 398.1 |
| $ | 433.9 |
Less: Current Portion | $ | 149.8 |
| $ | 167.8 |
Total Long-Term Regulatory Liabilities | $ | 248.3 |
| $ | 266.1 |
|
| As of March 31, 2012 |
| As of December 31, 2011 | ||||||||||||||
(Millions of Dollars) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | |||||||
Cost of Removal | $ | 57.1 |
| $ | 52.8 |
| $ | 6.2 |
| $ | 63.8 |
| $ | 53.2 |
| $ | 7.2 | |
Regulatory Tracker Deferrals |
| 69.7 |
|
| 14.0 |
|
| 17.7 |
|
| 94.4 |
|
| 17.3 |
|
| 21.3 | |
AFUDC Transmission Incentive |
| 57.4 |
|
| - |
|
| 9.3 |
|
| 57.7 |
|
| - |
|
| 9.3 | |
Overrecovered Spent Nuclear Fuel Costs and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Contractual Obligations |
| 15.4 |
|
| - |
|
| - |
|
| 15.4 |
|
| - |
|
| - |
Wholesale Transmission Overcollections |
| 5.1 |
|
| 4.4 |
|
| 10.8 |
|
| 4.5 |
|
| 2.6 |
|
| 9.5 | |
Other Regulatory Liabilities |
| 11.5 |
|
| 6.1 |
|
| 2.1 |
|
| 11.8 |
|
| 5.8 |
|
| 2.4 | |
Total Regulatory Liabilities | $ | 216.2 |
| $ | 77.3 |
| $ | 46.1 |
| $ | 247.6 |
| $ | 78.9 |
| $ | 49.7 | |
Less: Current Portion | $ | 82.4 |
| $ | 23.1 |
| $ | 30.4 |
| $ | 108.3 |
| $ | 24.5 |
| $ | 33.1 | |
Total Long-Term Regulatory Liabilities | $ | 133.8 |
| $ | 54.2 |
| $ | 15.7 |
| $ | 139.3 |
| $ | 54.4 |
| $ | 16.6 |
4. | PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION |
| |||||||||||||
|
|
|
|
|
|
|
| ||||||||
The following tables summarize the NU, CL&P, PSNH and WMECO investments in utility property, plant and equipment: | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| As of March 31, 2012 |
| As of December 31, 2011 |
|
|
| As of June 30, 2012 |
| As of December 31, 2011 | |||||
(Millions of Dollars) | (Millions of Dollars) | NU |
| NU |
| (Millions of Dollars) | NU |
| NU | ||||||
Distribution - Electric | $ | 6,645.0 |
| $ | 6,540.4 |
| |||||||||
Distribution – Electric | Distribution – Electric | $ | 11,168.1 |
| $ | 6,540.4 | |||||||||
Distribution - Natural Gas | Distribution - Natural Gas |
| 1,259.9 |
| 1,247.6 |
| Distribution - Natural Gas |
| 2,160.1 |
| 1,247.6 | ||||
Transmission | Transmission |
| 3,590.7 |
| 3,541.9 |
| Transmission |
| 5,061.1 |
| 3,541.9 | ||||
Generation | Generation |
| 1,132.0 |
|
| 1,096.0 |
| Generation |
| 1,147.3 |
|
| 1,096.0 | ||
Electric and Natural Gas Utility | Electric and Natural Gas Utility |
| 12,627.6 |
| 12,425.9 |
| Electric and Natural Gas Utility |
| 19,536.6 |
| 12,425.9 | ||||
Other (1) | Other (1) |
| 308.4 |
|
| 305.1 |
| Other (1) |
| 420.2 |
|
| 305.1 | ||
Total Property, Plant and Equipment, Gross |
| 12,936.0 |
| 12,731.0 |
| ||||||||||
Property, Plant and Equipment, Gross | Property, Plant and Equipment, Gross |
| 19,956.8 |
| 12,731.0 | ||||||||||
Less: Accumulated Depreciation | Less: Accumulated Depreciation |
|
|
|
|
| Less: Accumulated Depreciation |
|
|
|
| ||||
| Electric and Natural Gas Utility |
| (3,077.5) |
| (3,035.5) |
| Electric and Natural Gas Utility |
| (4,910.2) |
| (3,035.5) | ||||
| Other |
| (122.5) |
|
| (120.2) |
| Other |
| (160.8) |
|
| (120.2) | ||
Total Accumulated Depreciation | Total Accumulated Depreciation |
| (3,200.0) |
|
| (3,155.7) |
| Total Accumulated Depreciation |
| (5,071.0) |
|
| (3,155.7) | ||
Property, Plant and Equipment, Net | Property, Plant and Equipment, Net |
| 9,736.0 |
| 9,575.3 |
| Property, Plant and Equipment, Net |
| 14,885.8 |
| 9,575.3 | ||||
Construction Work in Progress | Construction Work in Progress |
| 877.2 |
|
| 827.8 |
| Construction Work in Progress |
| 1,169.1 |
|
| 827.8 | ||
Total Property, Plant and Equipment, Net | Total Property, Plant and Equipment, Net | $ | 10,613.2 |
| $ | 10,403.1 |
| Total Property, Plant and Equipment, Net | $ | 16,054.9 |
| $ | 10,403.1 |
(1)
These assets are primarily owned by RRR ($162.2 million and $161.5 million) and NUSCO ($134.1 million and $131.5 million) as of March 31, 2012 and December 31, 2011, respectively, and are mainly comprised of buildings and building improvements at RRR and software and equipment at NUSCO. NUSCO as of June 30, 2012 and December 31, 2011, and telecommunications equipment at NSTAR Communications, Inc. as of June 30, 2012.
29
27
|
| As of June 30, 2012 |
| As of December 31, 2011 | ||||||||||||||||||||
|
|
|
|
| NSTAR |
|
|
|
|
|
|
|
|
|
| NSTAR |
|
|
|
|
|
| ||
(Millions of Dollars) | CL&P |
| Electric |
| PSNH |
| WMECO |
| CL&P |
| Electric(1) |
| PSNH |
| WMECO | |||||||||
Distribution | $ | 4,590.2 |
| $ | 4,418.7 |
| $ | 1,481.6 |
| $ | 713.8 |
| $ | 4,419.6 |
| $ | 4,334.4 |
| $ | 1,451.6 |
| $ | 704.3 | |
Transmission |
| 2,707.5 |
|
| 1,424.8 |
|
| 558.2 |
|
| 352.6 |
|
| 2,689.1 |
|
| 1,386.9 |
|
| 546.4 |
|
| 297.4 | |
Generation |
| - |
|
| - |
|
| 1,126.1 |
|
| 21.2 |
|
| - |
|
| - |
|
| 1,074.8 |
|
| 21.2 | |
Property, Plant and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Equipment, Gross |
| 7,297.7 |
|
| 5,843.5 |
|
| 3,165.9 |
|
| 1,087.6 |
|
| 7,108.7 |
|
| 5,721.3 |
|
| 3,072.8 |
|
| 1,022.9 |
Less: Accumulated Depreciation |
| (1,640.8) |
|
| (1,498.8) |
|
| (916.7) |
|
| (247.3) |
|
| (1,596.7) |
|
| (1,436.0) |
|
| (893.6) |
|
| (240.5) | |
Property, Plant and Equipment, Net |
| 5,656.9 |
|
| 4,344.7 |
|
| 2,249.2 |
|
| 840.3 |
|
| 5,512.0 |
|
| 4,285.3 |
|
| 2,179.2 |
|
| 782.4 | |
Construction Work in Progress |
| 343.9 |
|
| 210.8 |
|
| 66.8 |
|
| 376.1 |
|
| 315.4 |
|
| 162.0 |
|
| 77.5 |
|
| 295.4 | |
Total Property, Plant and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Equipment, Net | $ | 6,000.8 |
| $ | 4,555.5 |
| $ | 2,316.0 |
| $ | 1,216.4 |
| $ | 5,827.4 |
| $ | 4,447.3 |
| $ | 2,256.7 |
| $ | 1,077.8 |
| As of March 31, 2012 |
| As of December 31, 2011 | ||||||||||||||
(Millions of Dollars) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | ||||||
Distribution | $ | 4,507.6 |
| $ | 1,464.5 |
| $ | 708.6 |
| $ | 4,419.6 |
| $ | 1,451.6 |
| $ | 704.3 |
Transmission |
| 2,693.7 |
|
| 548.1 |
|
| 337.7 |
|
| 2,689.1 |
|
| 546.4 |
|
| 297.4 |
Generation |
| - |
|
| 1,110.8 |
|
| 21.2 |
|
| - |
|
| 1,074.8 |
|
| 21.2 |
Total Property, Plant and Equipment, Gross |
| 7,201.3 |
|
| 3,123.4 |
|
| 1,067.5 |
|
| 7,108.7 |
|
| 3,072.8 |
|
| 1,022.9 |
Less: Accumulated Depreciation |
| (1,618.7) |
|
| (905.4) |
|
| (243.3) |
|
| (1,596.7) |
|
| (893.6) |
|
| (240.5) |
Property, Plant and Equipment, Net |
| 5,582.6 |
|
| 2,218.0 |
|
| 824.2 |
|
| 5,512.0 |
|
| 2,179.2 |
|
| 782.4 |
Construction Work in Progress |
| 325.8 |
|
| 70.0 |
|
| 328.8 |
|
| 315.4 |
|
| 77.5 |
|
| 295.4 |
Total Property, Plant and Equipment, Net | $ | 5,908.4 |
| $ | 2,288.0 |
| $ | 1,153.0 |
| $ | 5,827.4 |
| $ | 2,256.7 |
| $ | 1,077.8 |
(1)
NSTAR Electric amounts are not included in NU consolidated as of December 31, 2011.
5.
DERIVATIVE INSTRUMENTS
The Regulated companies purchase and procure energy and energy-related products for their customers, which are subject to price volatility. The costs associated with supplying energy to customers are recoverable through customer rates. The Company manages the risks associated with the price volatility of energy and benefitsenergy-related products through the use of derivative contracts, thatmany of which meet the definition of and are designated as "normal purchases or normal sales"sales," (normal) are recognized in Operating Expenses or Operating Revenues on, and the accompanying unaudited condensed consolidated statementsuse of income, as applicable, as electricity or natural gas is delivered. nonderivative contracts.
Derivative contracts that are not recorded as normal under the applicable accounting guidance are recorded at fair value as current or long-term derivative assets or liabilities. For the Regulated companies, regulatory assets or liabilities are recorded for the changes in fair values of derivatives, as these contracts are part of current regulated operating costs, or have an allowed recovery mechanism, and management believes that these costs will continue to be recovered from or refunded to customers in cost-of-service, regulated rates. Changes in fair values of NU's remaining unregulated wholesale marketing contracts are included in Net Income.
The Regulated companies are exposed to the volatility of the prices of energy and energy-related products in procuring energy supply for their customers. The costs associated with supplying energy to customers are recoverable through customer rates. The Company manages the risks associated with the price volatility of energy and energy-related products through the usebenefits of derivative contracts manythat meet the definition of whichnormal are accounted forrecognized in Operating Expenses or Operating Revenues on the accompanying unaudited condensed consolidated statements of income, as normal, and the use of nonderivative contracts.applicable, as electricity or natural gas is delivered.
CL&P, NSTAR Electric and WMECO mitigate the risks associated with the price volatility of energy and energy-related products through the use of SS, LRS, and basic service contracts, which fix the price of electricity purchased for customers for periods of time ranging from three months to three years for CL&P and from three months to one year for WMECO and are accounted for as normal. CL&P has entered into derivatives, including FTR contracts, to manage the risk of congestion costs associated with its SS and LRS contracts. As required by regulation, CL&P has also entered into derivative and nonderivative contracts for the purchase of energy and energy-related products and contracts related to capacitycapacity. NSTAR Electric and WMECO has entered into a contracthave contracts to purchase renewable energy that isare derivatives. NSTAR Electric also has a derivative.capacity related contract. While the risks managed by these contracts relate to capacity prices, regional congestion costs, and the development of renewable energy that are not specific to CL&P, NSTAR Electric and WMECO, electric distribution companies including CL&P and WMECO, are required to enter into these contracts. NU also has NYMEX future contracts in order to reduce variability associated with the purchase price of approximately 6.2 million MMBtu of natural gas.
The costs or benefits from all of these derivative contracts are recoverable from or refundable to customers, and, therefore changes in fair value are recorded as Regulatory Assets andor Regulatory Liabilities on the accompanying unaudited condensed consolidated balance sheets.
NU, through Select Energy, has one remaining fixed price forward sales contract to serve electrical load that is part of its remaining unregulated wholesale energy marketing portfolio. NU mitigates the price risk associated with this contract through the use of forward purchase contracts. The contracts are accounted for at fair value, and changes in their fair values are recorded in Purchased Power, Fuel Purchased and Net Interchange PowerTransmission on the accompanying unaudited condensed consolidated statements of income.
NU is also exposed to interest rate risk associated with its long-term debt. From time to time, various subsidiaries of the Company enter into forward starting interest rate swaps, accounted for as cash flow hedges, to mitigate the risk of changes in interest rates when they expect to issue long-term debt.
30
The gross fair values of derivative assets and liabilities with the same counterparty are offset and reported as net Derivative Assets or Derivative Liabilities, with current and long-term portions, in the accompanying unaudited condensed consolidated balance sheets. Cash collateral posted or collected under master netting agreements is recorded as an offset to the derivative asset or liability. The following tables present the gross fair values of contracts, including capacity contracts required by regulation, and the net amounts recorded as current or long-term derivative assetsliability or liabilities,asset, by primary underlying risk exposuresexposure or purpose:
|
|
| As of March 31, 2012 | |||||||||||||
|
|
| Derivatives Not |
|
|
|
|
|
|
|
|
| ||||
|
|
| Designated as Hedges |
|
|
|
|
|
|
|
|
| ||||
|
|
| Commodity |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| and Capacity |
| Commodity |
|
|
|
|
|
|
| Net Amount | |||
|
|
| Contracts |
| Supply and |
|
|
|
|
|
|
| Recorded as | |||
|
|
| Required by |
| Price Risk |
| Hedging |
| Collateral |
| Derivative | |||||
(Millions of Dollars) |
| Regulation |
| Management |
| Instruments |
| and Netting (1) |
| Asset/(Liability) (2) | ||||||
Current Derivative Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| CL&P |
| $ | 17.7 |
| $ | 0.3 |
| $ | - |
| $ | (11.8) |
| $ | 6.2 |
| Other |
|
| - |
|
| 6.7 |
|
| - |
|
| - |
|
| 6.7 |
Total Current Derivative Assets |
| $ | 17.7 |
| $ | 7.0 |
| $ | - |
| $ | (11.8) |
| $ | 12.9 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Derivative Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| CL&P |
| $ | 166.5 |
| $ | - |
| $ | - |
| $ | (75.9) |
| $ | 90.6 |
| Other |
|
| - |
|
| 3.7 |
|
| - |
|
| - |
|
| 3.7 |
Total Long-Term Derivative Assets |
| $ | 166.5 |
| $ | 3.7 |
| $ | - |
| $ | (75.9) |
| $ | 94.3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Derivative Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Other |
| $ | - |
| $ | (17.6) |
| $ | - |
| $ | 7.5 |
| $ | (10.1) |
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| CL&P |
|
| (97.5) |
|
| - |
|
| - |
|
| - |
|
| (97.5) |
| WMECO |
|
| (0.7) |
|
| - |
|
| - |
|
| - |
|
| (0.7) |
Total Current Derivative Liabilities |
| $ | (98.2) |
| $ | (17.6) |
| $ | - |
| $ | 7.5 |
| $ | (108.3) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Derivative Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Other |
| $ | - |
| $ | (13.8) |
| $ | - |
| $ | - |
| $ | (13.8) |
Level 3: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| CL&P |
|
| (898.9) |
|
| - |
|
| - |
|
| - |
|
| (898.9) |
| WMECO |
|
| (11.6) |
|
| - |
|
| - |
|
| - |
|
| (11.6) |
Total Long-Term Derivative Liabilities |
| $ | (910.5) |
| $ | (13.8) |
| $ | - |
| $ | - |
| $ | (924.3) |
3128
|
| As of June 30, 2012 | ||||||||
|
|
| Commodity |
|
|
|
| Net Amount | ||
|
|
| Supply and |
|
|
|
| Recorded as | ||
|
|
| Price Risk |
| Collateral |
| Derivative | |||
(Millions of Dollars) |
| Management |
| and Netting (1) |
| Asset/(Liability) (2) | ||||
Current Derivative Assets: |
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
| |
| PSNH |
| $ | 1.0 |
| $ | - |
| $ | 1.0 |
Level 3: |
|
|
|
|
|
|
|
|
| |
| CL&P |
|
| 18.1 |
|
| (12.1) |
|
| 6.0 |
| Other |
|
| 5.8 |
|
| - |
|
| 5.8 |
Total Current Derivative Assets |
| $ | 24.9 |
| $ | (12.1) |
| $ | 12.8 | |
|
|
|
|
|
|
|
|
|
|
|
Long-Term Derivative Assets: |
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
| |
| Other |
| $ | 0.5 |
| $ | (0.1) |
| $ | 0.4 |
Level 3: |
|
|
|
|
|
|
|
|
| |
| CL&P |
|
| 167.2 |
|
| (76.1) |
|
| 91.1 |
| Other |
|
| 2.1 |
|
| - |
|
| 2.1 |
Total Long-Term Derivative Assets |
| $ | 169.8 |
| $ | (76.2) |
| $ | 93.6 | |
|
|
|
|
|
|
|
|
|
|
|
Current Derivative Liabilities: |
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
| |
| Other |
| $ | (18.5) |
| $ | 4.6 |
| $ | (13.9) |
Level 3: |
|
|
|
|
|
|
|
|
| |
| CL&P |
|
| (97.7) |
|
| - |
|
| (97.7) |
| NSTAR Electric |
|
| (0.7) |
|
| - |
|
| (0.7) |
| WMECO |
|
| (0.9) |
|
| - |
|
| (0.9) |
Total Current Derivative Liabilities |
| $ | (117.8) |
| $ | 4.6 |
| $ | (113.2) | |
|
|
|
|
|
|
|
|
|
|
|
Long-Term Derivative Liabilities: |
|
|
|
|
|
|
|
|
| |
Level 2: |
|
|
|
|
|
|
|
|
| |
| Other |
| $ | (8.8) |
| $ | - |
| $ | (8.8) |
Level 3: |
|
|
|
|
|
|
|
|
| |
| CL&P |
|
| (910.1) |
|
| - |
|
| (910.1) |
| NSTAR Electric |
|
| (15.1) |
|
| - |
|
| (15.1) |
| WMECO |
|
| (12.6) |
|
| - |
|
| (12.6) |
Total Long-Term Derivative Liabilities |
| $ | (946.6) |
| $ | - |
| $ | (946.6) |
|
| As of December 31, 2011 | |||||||||||||||||||||||
|
| Derivatives Not Designated |
|
|
|
|
|
| |||||||||||||||||
|
| as Hedges |
|
|
|
|
|
|
| As of December 31, 2011 | |||||||||||||||
|
| Commodity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
| and Capacity |
| Commodity |
|
|
|
|
| Net Amount |
|
| Commodity |
|
|
| Net Amount | ||||||||
|
| Contracts |
| Supply and |
|
|
|
|
| Recorded as |
|
| Supply and |
|
|
| Recorded as | ||||||||
|
| Required by |
| Price Risk |
| Hedging |
| Collateral |
| Derivative |
|
| Price Risk |
| Collateral |
| Derivative | ||||||||
(Millions of Dollars) | (Millions of Dollars) | Regulation |
| Management |
| Instruments |
| and Netting (1) |
| Asset/(Liability) (2) | (Millions of Dollars) |
| Management |
| and Netting (1) |
| Asset/(Liability) (2) | ||||||||
Current Derivative Assets: | Current Derivative Assets: |
|
|
|
|
|
|
|
|
|
| Current Derivative Assets: |
|
|
|
|
|
| |||||||
Level 2: |
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Other | $ | - |
| $ | - |
| $ | 2.3 |
| $ | - |
| $ | 2.3 | ||||||||||
Level 3: | Level 3: |
|
|
|
|
|
|
|
|
|
| Level 3: |
|
|
|
|
|
| |||||||
| CL&P |
| 17.5 |
| 0.4 |
| - |
| (11.6) |
| 6.3 | CL&P |
| $ | 17.9 |
| $ | (11.6) |
| $ | 6.3 | ||||
| Other |
| - |
|
| 4.7 |
|
| - |
|
| - |
|
| 4.7 | Other |
|
| 4.7 |
|
| - |
|
| 4.7 |
Total Current Derivative Assets | $ | 17.5 |
| $ | 5.1 |
| $ | 2.3 |
| $ | (11.6) |
| $ | 13.3 | |||||||||||
Total Current Derivative Assets(3) | Total Current Derivative Assets(3) |
| $ | 22.6 |
| $ | (11.6) |
| $ | 11.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Long-Term Derivative Assets: | Long-Term Derivative Assets: |
|
|
|
|
|
|
|
|
|
| Long-Term Derivative Assets: |
|
|
|
|
|
| |||||||
Level 3: | Level 3: |
|
|
|
|
|
|
|
|
|
| Level 3: |
|
|
|
|
|
| |||||||
| CL&P | $ | 174.2 |
| $ | - |
| $ | - |
| $ | (80.4) |
| $ | 93.8 | CL&P |
| $ | 174.2 |
| $ | (80.4) |
| $ | 93.8 |
| Other |
| - |
|
| 4.6 |
|
| - |
|
| - |
|
| 4.6 | Other |
|
| 4.6 |
|
| - |
|
| 4.6 |
Total Long-Term Derivative Assets | Total Long-Term Derivative Assets | $ | 174.2 |
| $ | 4.6 |
| $ | - |
| $ | (80.4) |
| $ | 98.4 | Total Long-Term Derivative Assets |
| $ | 178.8 |
| $ | (80.4) |
| $ | 98.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Current Derivative Liabilities: | Current Derivative Liabilities: |
|
|
|
|
|
|
|
|
|
| Current Derivative Liabilities: |
|
|
|
|
|
| |||||||
Level 3: | Level 3: |
|
|
|
|
|
|
|
|
|
| Level 3: |
|
|
|
|
|
| |||||||
| CL&P | $ | (95.9) |
| $ | - |
| $ | - |
| $ | - |
| $ | (95.9) | CL&P |
| $ | (95.9) |
| $ | - |
| $ | (95.9) |
| WMECO |
| (0.1) |
| - |
| - |
| - |
| (0.1) | WMECO |
| (0.1) |
| - |
| (0.1) | |||||||
| Other |
| - |
|
| (16.1) |
|
| - |
|
| 4.5 |
|
| (11.6) | Other |
|
| (16.1) |
|
| 4.5 |
|
| (11.6) |
Total Current Derivative Liabilities | Total Current Derivative Liabilities | $ | (96.0) |
| $ | (16.1) |
| $ | - |
| $ | 4.5 |
| $ | (107.6) | Total Current Derivative Liabilities |
| $ | (112.1) |
| $ | 4.5 |
| $ | (107.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Long-Term Derivative Liabilities: | Long-Term Derivative Liabilities: |
|
|
|
|
|
|
|
|
|
| Long-Term Derivative Liabilities: |
|
|
|
|
|
| |||||||
Level 3: | Level 3: |
|
|
|
|
|
|
|
|
|
| Level 3: |
|
|
|
|
|
| |||||||
| CL&P | $ | (935.8) |
| $ | - |
| $ | - |
| $ | - |
| $ | (935.8) | CL&P |
| $ | (935.8) |
| $ | - |
| $ | (935.8) |
| WMECO |
| (7.2) |
| - |
| - |
| - |
| (7.2) | WMECO |
| (7.2) |
| - |
| (7.2) | |||||||
| Other |
| - |
|
| (17.3) |
|
| - |
|
| 0.4 |
|
| (16.9) | Other |
|
| (17.3) |
|
| 0.4 |
|
| (16.9) |
Total Long-Term Derivative Liabilities | $ | (943.0) |
| $ | (17.3) |
| $ | - |
| $ | 0.4 |
| $ | (959.9) | |||||||||||
Total Long-Term Derivative Liabilities(4) | Total Long-Term Derivative Liabilities(4) |
| $ | (960.3) |
| $ | 0.4 |
| $ | (959.9) |
(1)
Amounts represent cash collateral posted under master netting agreements and the netting of derivative assets and liabilities. See "Credit Risk" below for discussion of cash collateral posted under master netting agreements.
29
(2)
Current derivative assets are included in Prepayments and Other Current Assets on the accompanying unaudited condensed consolidated balance sheets. NSTAR Electric and WMECO derivative liabilities are included in Other Current Liabilities and Other Long-Term Liabilities on their accompanying unaudited condensed consolidated balance sheets. The NSTAR Electric amounts are not included in NU consolidated as of December 31, 2011.
(3)
In addition to the amounts reflected in the table, as of December 31, 2011, NU had $2.3 million of hedging instruments that were classified as Level 2 in the fair value hierarchy, which related to a fair value hedge that expired on April 2, 2012 and was included in Prepayments and Other Current Assets on the accompanying unaudited condensed consolidated balance sheets.sheet.
(4)
As of December 31, 2011, NSTAR Electric had $3.4 million of derivative liabilities classified as Level 3 within the fair value hierarchy and included in Other Long-Term Liabilities on the accompanying NSTAR Electric unaudited condensed consolidated balance sheet. These amounts are not included in NU consolidated as of December 31, 2011.
For further information on the fair value of derivative contracts, see Note 1E, "Summary of Significant Accounting Policies - Fair Value Measurements,Measurements." to the unaudited condensed consolidated financial statements.
Derivatives not designated as hedges
Commodity supply and capacity contractsprice risk management: As required by regulation: regulation, CL&P has capacity-related contracts with generation facilities. These contracts and similar UI contracts have an expected capacity of 787 MW. CL&P has a sharing agreement with UI, with 80 percent of each contract allocated to CL&P and 20 percent allocated to UI. The capacity contracts have terms up to 15 years and obligate the utilities to make or receive payments on a monthly basis to or from the generation facilities based on the difference between a set capacity price and the forward capacity market price received in the ISO-NE capacity markets. The largest of these generation facilities achieved commercial operation in July 2011. In addition, CL&P has a contract to purchase 0.1 million MWh of energy per year through 2020.
NSTAR Electric has a renewable energy contract to purchase approximately 60 thousand MWh of energy per year through 2017.NSTAR Electric also has a capacity related contract for approximately 25 MW to 35 MW that extends through 2019.
WMECO has a renewable energy contract to purchase 0.1 million MWh of energy per year through 2027 with a facility that is expected to achieve commercial operation by December 2012.
Commodity supply and price risk management: As of March 31, 2012 and December 31, 2011, CL&P had 0.5 million and 0.6 million MWh, respectively, remaining under FTRs that extend through December 2012 and require monthly payments or receipts.
As of March 31,June 30, 2012 and December 31, 2011, NU had approximately 3837 thousand MWh and 123 thousand MWh, respectively, of supply volumes remaining in its unregulated wholesale portfolio when expected sales are compared with supply contracts.
32
The following table presents the realized and unrealized gains/(losses) associated with NU’s derivative contracts not designated as hedges:hedges (See Level 3 tables below for CL&P, NSTAR Electric and WMECO gains and losses on derivative contracts):
|
|
|
|
| Amount of Gain/(Loss) Recognized on Derivative Instrument | ||||
|
|
| Location of Gain or Loss |
| For the Three Months Ended | ||||
(Millions of Dollars) |
| Recognized on Derivative |
| March 31, 2012 |
| March 31, 2011 | |||
NU |
|
|
|
|
|
|
|
| |
Commodity and Capacity Contracts |
|
|
|
|
|
|
|
| |
| Required by Regulation |
| Regulatory Assets |
| $ | 6.1 |
| $ | (30.1) |
Commodity Supply and Price Risk |
|
|
|
|
|
|
|
| |
| Management |
| Regulatory Assets |
|
| (0.1) |
|
| (0.3) |
Commodity Supply and Price Risk |
| Fuel, Purchased and Net |
|
|
|
|
|
| |
| Management |
| Interchange Power |
|
| (0.8) |
|
| 0.3 |
|
|
|
|
|
|
|
|
|
|
CL&P |
|
|
|
|
|
|
|
| |
Commodity and Capacity Contracts |
|
|
|
|
|
|
|
| |
| Required by Regulation |
| Regulatory Assets |
|
| 11.1 |
|
| (30.1) |
Commodity Supply and Price Risk |
|
|
|
|
|
|
|
| |
| Management |
| Regulatory Assets |
|
| (0.2) |
|
| (1.0) |
|
|
|
|
|
|
|
|
|
|
WMECO |
|
|
|
|
|
|
|
| |
Commodity and Capacity Contracts |
|
|
|
|
|
|
|
| |
| Required by Regulation |
| Regulatory Assets |
|
| (5.0) |
|
| - |
For the Regulated companies, monthly settlement amounts are recorded as receivables or payables and as Operating Revenues or Fuel, Purchased and Net Interchange Power on the accompanying unaudited condensed consolidated financial statements. Regulatory Assets/Liabilities are established with no impact to Net Income.
|
|
|
|
|
|
|
|
|
| ||||
|
|
| Amounts Recognized on Derivative | ||||||||||
Location of Amount |
| For the Three Months Ended |
| For the Six Months Ended | |||||||||
Recognized on Derivative |
| June 30, 2012 |
| June 30, 2011 |
| June 30, 2012 |
| June 30, 2011 | |||||
(Millions of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
| |
NU |
|
|
|
|
|
|
|
|
|
|
|
| |
Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Regulatory Assets |
|
| (40.8) |
|
| (14.7) |
|
| (33.5) |
|
| (45.2) |
Statement of Income: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Purchased Power, Fuel and Transmission |
|
| (0.2) |
|
| 0.5 |
|
| (1.0) |
|
| 0.8 |
Hedging instruments
Fair Value Hedge: To manage the balance of its fixed and floating rate debt, NU parent had a fixed to floating interest rate swap on its $263 million, fixed rate senior notesnote that matured on April 1, 2012. This interest rate swap qualified and was designated as a fair value hedge and required semi-annual cash settlements. The changes in fair valuehedge. Prior to the settlement of the swap and the interest component of the hedged long-term debt instrument were recorded in Interest Expense on the accompanying unaudited condensed consolidated statements of income. There was no ineffectiveness for the periods ended March 31, 2012 and 2011. The cumulative changes in fair values of the swap and the Long-Term Debt were recorded as a Derivative Asset and as an adjustment to Long-Term Debt – Current Portion as of December 31, 2011. As of April 2, 2012, $2.5 million of interest benefit was recorded in net income in the first quarter of 2012. For the three and six months ended June 30, 2011, $2.7 million and $5.4 million of interest rate swapbenefit was settled.
The realized and unrealized gains/(losses) related to changesrecorded in fair value of the swap and Long-Term Debt as well as pre-tax Interest Expense, were as follows:net income, respectively.
| For the Three Months Ended | ||||||||||
| March 31, 2012 |
| March 31, 2011 | ||||||||
(Millions of Dollars) | Swap |
| Hedged Debt |
| Swap |
| Hedged Debt | ||||
Changes in Fair Value | $ | - |
| $ | - |
| $ | 0.4 |
| $ | (0.4) |
Interest Recorded in Net Income |
| - |
|
| 2.5 |
|
| - |
|
| 2.7 |
Cash Flow Hedges: Cash flow hedges are recorded at fair value, and the changes in the fair value of the effective portion of those contracts are recognized in AOCI. When a cash flow hedge is settled, the settlement amount is recorded in AOCI and is amortized into Net Income over the term of the underlying debt instrument. Cash flow hedges also impact Net Income when hedge ineffectiveness is measured and recorded, when the forecasted transaction being hedged is improbable of occurring or when the transaction is settled. NU, CL&P, PSNH and WMECO did not enter into any interest rate swap agreements for the three months ended March 31, 2012. In 2011, PSNH and WMECO entered into cash flow hedges related to a portion of their respective debt issuances. PSNH entered into three forward startingsettled interest rate swaps to fix the U.S. dollar LIBOR swap rate of 3.749 percent on $80associated with $280 million of a $160and $50 million, long-term debt issuance, 2.804 percent on the remaining $80 million of the $160 million long-term debt issuance and 3.6 percent on $120 millionrespectively, of long-term debt issuedissuances and as a result PSNH and WMECO recorded pre-tax reductions of $18.2 million and $6.9 million, respectively, to refinance outstanding PCRBs. In May 2011, PSNH settled the swap associated with the $120 million refinancing of PCRBs and a $2.9 million pre-tax reduction in AOCI isthat are being amortized over the liferemaining lives of the associated debt. In September 2011, PSNH settled the two remaining swapsNU reclassified $0.7 million and a $15.3 million pre-tax reduction in AOCI is being amortized over the life of the debt. WMECO entered into a forward starting swap to fix the U.S. dollar LIBOR swap rate of 3.7624 percent associated with $50$1.6 million of a $100 million long-term debt issuance. In September 2011, WMECO settled the swap and a $6.9 million pre-tax reduction in AOCI is being amortized over the life of the debt.
The pre-tax impact of cash flow hedging instruments on AOCI was as follows:
| Gains Recognized in AOCI |
| Losses Reclassified from AOCI |
|
|
|
| |||||
| on Derivative Instruments |
| into Interest Expense |
|
|
|
| |||||
| For the Three Months Ended |
| For the Three Months Ended |
|
|
|
| |||||
(Millions of Dollars) | March 31, 2011 |
| March 31, 2012 |
| March 31, 2011 |
|
|
|
| |||
NU | $ | 1.9 |
| $ | (0.7) |
| $ | (0.1) |
|
|
|
|
CL&P |
| - |
|
| (0.2) |
|
| (0.2) |
|
|
|
|
PSNH |
| 1.5 |
|
| (0.5) |
|
| - |
|
|
|
|
WMECO |
| 0.4 |
|
| (0.1) |
|
| - |
|
|
|
|
33
The losses reclassified from AOCI represent the amortization of previously settledinto interest rate swap agreementsexpense for the periodsthree and six months ended March 31,June 30, 2012, respectively. These amounts were $0.1 million and 2011. For$0.2 million for the three and six months ended March 31, 2012, these amounts represent the total change in AOCI related to cash flow hedging activity. June 30, 2011, respectively.
The change in AOCI related to qualified cash flow hedging activities was as follows:
|
| For the Three Months Ended March 31, 2011 | |||||||
(Millions of Dollars) | NU |
|
| PSNH |
|
| WMECO | ||
Balance as of Beginning of Period | $ | (4.2) |
| $ | (0.6) |
| $ | (0.1) | |
| Cash Flow Hedging Transactions Entered into for the Period |
| 1.2 |
|
| 0.9 |
|
| 0.2 |
Net Change Associated with Hedging Transactions |
| 1.2 |
|
| 0.9 |
|
| 0.2 | |
Total Fair Value Adjustments Included in Accumulated |
|
|
|
|
|
|
|
| |
| Other Comprehensive Loss as of End of Period | $ | (3.0) |
| $ | 0.3 |
| $ | 0.1 |
Credit Risk
Certain of NU’s contracts relating to the remaining wholesale marketing sourcing contracts contain credit risk contingent features. These features require NU to maintain investment grade credit ratings from the major rating agencies and to post cash or standby LOCs as collateral for contracts in a net liability position over specified credit limits. NU parent provides standby LOCs under its revolving credit agreement for NU subsidiaries to post with counterparties. The following summarizes the fair value of derivative contracts that were in a liability position and subject to credit risk contingent features, the fair value of cash collateral, and the additional collateral in the form of LOCs that would be required to be posted by NU if the unsecured debt credit ratings of NU parent were downgraded to below investment grade as of March 31,June 30, 2012 and December 31, 2011:
30
| As of March 31, 2012 |
| As of December 31, 2011 | ||||||||||||||
|
|
|
|
|
|
| Additional Standby |
|
|
|
|
|
|
| Additional Standby | ||
| Fair Value |
|
|
|
| LOCs Required if |
| Fair Value |
|
|
|
| LOCs Required if | ||||
| Subject to Credit |
| Cash |
| Downgraded |
| Subject to Credit |
| Cash |
| Downgraded | ||||||
|
| Risk Contingent |
|
| Collateral |
|
| Below Investment |
|
| Risk Contingent |
|
| Collateral |
|
| Below Investment |
(Millions of Dollars) | Features |
| Posted |
| Grade |
| Features |
| Posted |
| Grade | ||||||
NU | $ | (25.1) |
| $ | 7.5 |
| $ | 17.4 |
| $ | (23.5) |
| $ | 4.1 |
| $ | 19.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of June 30, 2012 |
| As of December 31, 2011 | ||||||||||||||
|
|
|
|
| Additional Standby |
|
|
|
|
| Additional Standby | ||||||
| Fair Value |
|
|
| LOCs Required if |
| Fair Value |
|
|
| LOCs Required if | ||||||
| Subject to Credit |
| Cash |
| Downgraded |
| Subject to Credit |
| Cash |
| Downgraded | ||||||
| Risk Contingent |
| Collateral |
| Below Investment |
| Risk Contingent |
| Collateral |
| Below Investment | ||||||
(Millions of Dollars) | Features |
| Posted |
| Grade |
| Features |
| Posted |
| Grade | ||||||
NU | $ | (21.1) |
| $ | 4.3 |
| $ | 17.3 |
| $ | (23.5) |
| $ | 4.1 |
| $ | 19.9 |
Fair Value Measurements of Derivative Instruments:Instruments
Valuation of Derivative Instruments: Derivative contracts classified as Level 2 in the fair value hierarchy relate to the financial contracts for natural gas futures and the remaining unregulated wholesale marketing sourcing contracts to purchase energy for periods in which prices are quoted in an active market. Prices are obtained from broker quotes and are based on actual market activity. The contracts are valued using the mid-point of the bid-ask spread. Valuations of these contracts also incorporate discount rates using the yield curve approach.
The fair value of derivative contracts classified as Level 3 utilize significant unobservable inputs and include the Regulated companies' Commodity and Capacity Contracts Required by Regulation and Commodity Supply and Price Risk Management contracts (primarily NU's remaining wholesale marketing sales contract). For Commodity and Capacity Contracts Required by Regulation and NU's remaining unregulated wholesale marketing sales contract,inputs. The fair value is modeled using income techniques, such as discounted cash flow approaches adjusted for assumptions relating to exit price. Significant observable inputs for valuations of these contracts include energy and energy-related product prices in future years for which quoted prices in an active market exist. Fair value measurements categorized in Level 3 of the fair value hierarchy are prepared by individuals with expertise in valuation techniques, pricing of energy and energy-related products, and accounting requirements. NU does not engage in the purchase or sale of Level 3 derivative contracts. For Commodity and Capacity Contracts Required by Regulation, theThe future power and capacity prices for periods that are not quoted in an active market or established at auction are based on available market data and are escalated based on estimates of inflation to address the full time period of the contract.
Valuations of derivative contracts using discounted cash flow methodology include assumptions regarding the timing and likelihood of scheduled payments and also reflect non-performance risk, including credit, using the default probability approach based on the counterparty's credit rating for assets and the company's credit rating for liabilities. Valuations incorporate estimates of premiums or discounts that would be required by a market participant to arrive at an exit price, using historical market transactions adjusted for the terms of the contract.
34
The following is a summary of NU’s, including CL&P’s, NSTAR Electric’s and WMECO’s, Level 3 derivative contracts required by regulation and the range of the significant unobservable inputs utilized in the valuations over the duration of the contracts:
|
| Range |
|
| Period Covered | |
Energy Prices: |
|
|
|
|
| |
NU |
| $ |
|
| 2017 - 2027 | |
CL&P |
| $ |
|
| 2017 - 2020 | |
WMECO |
| $ |
|
| 2017 - 2027 | |
|
|
|
|
|
| |
Capacity Prices: |
|
|
|
|
| |
NU |
| $1.40 - $10.18 per kW-Month |
|
|
| |
CL&P |
| $1.40 - |
|
|
| |
NSTAR Electric | $1.40 - $10.18 per kW-Month | 2016 - 2027 | ||||
WMECO |
| $1.40 - $10.18 per kW-Month |
|
|
| |
|
|
|
|
|
| |
Forward Reserve: |
|
|
|
|
| |
NU, CL&P |
| $ |
|
| 2012 - 2024 | |
|
|
|
|
|
| |
REC Prices: |
|
|
|
|
| |
NU |
| $25 - |
|
| 2012 - 2027 | |
NSTAR Electric | $25 - $60 per REC | 2012 - 2017 | ||||
WMECO | $25 - $84 per REC | 2012 - 2027 |
NU, CL&P and WMECO also apply an exitExit price premiumpremiums of 1510 percent through 32 percent are also applied on these contracts that extend through 2027.contracts.
Significant increases or decreases in future power or capacity prices in isolation would decrease or increase, respectively, the valuesfair value of the derivative liability. Any increases in the risk premiums would increase the fair value of the derivative liabilities. Changes in thethese fair values of the commodity and capacity contracts required by regulation are recorded as a regulatory asset or liability and would not impact net income.
Valuations using significant unobservable inputs: The following tables present changes for the three and six months ended March 31,June 30, 2012 and 2011 in the Level 3 category of derivative assets and derivative liabilities measured at fair value on a recurring basis. The derivative assets and liabilities are presented on a net basis. The fair value as of January 1, 2012 reflects a reclassification of remaining unregulated wholesale marketing sourcing contracts that had previously been presented as a portfolio along with the unregulated wholesale marketing sales contract as Level 3 under the highest and best use valuation premise. These contracts are now classified within Level 2 of the fair value hierarchy.
|
|
| As of March 31, 2012 |
| As of March 31, 2011 | |||||||||||||
|
| Commodity |
|
|
|
|
|
|
| Commodity |
|
|
|
|
|
| ||
|
| and Capacity |
| Commodity |
|
|
|
| and Capacity |
| Commodity |
|
|
| ||||
|
| Contracts |
| Supply and |
|
|
|
| Contracts |
| Supply and |
|
|
| ||||
NU | Required By |
| Price Risk |
| Total |
| Required By |
| Price Risk |
| Total | |||||||
(Millions of Dollars) | Regulation |
| Management |
| Level 3 |
| Regulation |
| Management |
| Level 3 | |||||||
Derivatives, Net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair Value as of Beginning of Period | $ | (939.3) |
| $ | (22.9) |
| $ | (962.2) |
| $ | (808.0) |
| $ | (32.2) |
| $ | (840.2) | |
Transfer to Level 2 |
| - |
|
| 32.2 |
|
| 32.2 |
|
| - |
|
| - |
|
| - | |
Net Realized/Unrealized Gains/(Losses) Included in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Net Income(1) |
| - |
|
| 8.0 |
|
| 8.0 |
|
| - |
|
| 0.3 |
|
| 0.3 |
| Regulatory Assets |
| 6.1 |
|
| (0.1) |
|
| 6.0 |
|
| (30.1) |
|
| (1.1) |
|
| (31.2) |
Settlements |
| 21.0 |
|
| (6.5) |
|
| 14.5 |
|
| (5.8) |
|
| 4.2 |
|
| (1.6) | |
Fair Value as of End of Period | $ | (912.2) |
| $ | 10.7 |
| $ | (901.5) |
| $ | (843.9) |
| $ | (28.8) |
| $ | (872.7) |
|
| As of March 31, 2012 |
|
| As of March 31, 2011 | ||||||||||||||||
|
| CL&P |
| WMECO |
|
| CL&P | ||||||||||||||
|
| Commodity |
|
|
|
|
|
|
| Commodity |
|
| Commodity |
|
|
|
|
|
| ||
|
| and Capacity |
| Commodity |
|
|
|
| and Capacity |
|
| and Capacity |
|
| Commodity |
|
|
| |||
|
| Contracts |
| Supply and |
|
|
|
| Contracts |
|
| Contracts |
|
| Supply and |
|
|
| |||
|
| Required By |
| Price Risk |
|
|
|
| Required By |
|
| Required By |
|
| Price Risk |
|
|
| |||
(Millions of Dollars) | Regulation |
| Management |
| Total Level 3 |
| Regulation |
|
| Regulation |
|
| Management |
| Total Level 3 | ||||||
Derivatives, Net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair Value as of Beginning of Period | $ | (932.0) |
| $ | 0.4 |
| $ | (931.6) |
| $ | (7.3) |
| $ | (808.0) |
| $ | 1.9 |
| $ | (806.1) | |
Net Realized/Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Gains/(Losses) Included in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Regulatory Assets |
| 11.1 |
|
| (0.2) |
|
| 10.9 |
|
| (5.0) |
|
| (30.1) |
|
| (1.0) |
|
| (31.1) |
Settlements |
| 21.0 |
|
| 0.1 |
|
| 21.1 |
|
| - |
|
| (5.8) |
|
| 0.4 |
|
| (5.4) | |
Fair Value as of End of Period | $ | (899.9) |
| $ | 0.3 |
| $ | (899.6) |
| $ | (12.3) |
| $ | (843.9) |
| $ | 1.3 |
| $ | (842.6) |
31
|
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
|
| June 30, 2012 |
| June 30, 2011 |
| June 30, 2012 |
| June 30, 2011 | ||||
(Millions of Dollars) | NU |
| NU |
| NU |
| NU | |||||
Derivatives, Net: |
|
|
|
|
|
|
|
|
|
|
| |
Fair Value as of Beginning of Period | $ | (901.5) |
| $ | (872.7) |
| $ | (962.2) |
| $ | (840.2) | |
Increase due to Merger with NSTAR |
| (5.4) |
|
| - |
|
| (5.4) |
|
| - | |
Transfer to Level 2 |
| - |
|
| - |
|
| 32.2 |
|
| - | |
Net Realized/Unrealized Gains/(Losses) Included in: |
|
|
|
|
|
|
|
|
|
|
| |
| Net Income(2) |
| (0.7) |
|
| 0.5 |
|
| 7.4 |
|
| 0.8 |
| Regulatory Assets |
| (42.6) |
|
| (13.9) |
|
| (35.4) |
|
| (45.2) |
Settlements |
| 18.1 |
|
| (0.1) |
|
| 31.3 |
|
| (1.6) | |
Fair Value as of End of Period | $ | (932.1) |
| $ | (886.2) |
| $ | (932.1) |
| $ | (886.2) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended | |||||||||||||
|
| June 30, 2012 |
| June 30, 2011 | |||||||||||
(Millions of Dollars) | CL&P |
| NSTAR Electric |
| WMECO |
| CL&P |
| NSTAR Electric(1) | ||||||
Derivatives, Net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair Value as of Beginning of Period | $ | (899.6) |
| $ | (5.4) |
| $ | (12.3) |
| $ | (842.6) |
| $ | (2.1) | |
Net Realized/Unrealized Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Included in Regulatory Assets |
| (31.8) |
|
| (9.6) |
|
| (1.2) |
|
| (13.9) |
|
| 1.9 |
Settlements |
| 20.7 |
|
| (0.8) |
|
| - |
|
| (2.2) |
|
| (0.8) | |
Fair Value as of End of Period | $ | (910.7) |
| $ | (15.8) |
| $ | (13.5) |
| $ | (858.7) |
| $ | (1.0) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended | |||||||||||||
|
| June 30, 2012 |
| June 30, 2011 | |||||||||||
(Millions of Dollars) | CL&P |
| NSTAR Electric(1) |
| WMECO |
| CL&P |
| NSTAR Electric(1) | ||||||
Derivatives, Net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fair Value as of Beginning of Period | $ | (931.6) |
| $ | (3.4) |
| $ | (7.3) |
| $ | (806.1) |
| $ | (2.4) | |
Net Realized/Unrealized Gains/(Losses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Included in Regulatory Assets |
| (21.0) |
|
| (10.2) |
|
| (6.2) |
|
| (45.1) |
|
| 3.0 |
Settlements |
| 41.9 |
|
| (2.2) |
|
| - |
|
| (7.5) |
|
| (1.6) | |
Fair Value as of End of Period | $ | (910.7) |
| $ | (15.8) |
| $ | (13.5) |
| $ | (858.7) |
| $ | (1.0) |
(1)
NSTAR Electric amounts are included in NU consolidated from the date of the merger, April 10, 2012, through June 30, 2012.
(2)
The gains included in Net Income impact for the periodthree and six months ended March 31,June 30, 2012 relate to the unregulated wholesale marketing sales contract and are offset by the lossesgains/(losses) on the unregulated sourcing contracts classified as Level 2 in the fair value hierarchy, resulting in a net losstotal losses of $0.8$0.2 million which is included in Fuel, Purchased and Net Interchange Power$1 million for the three and six months ended March 31, 2012. Included in the gain above is $4.4 million of unrealized gains related to items still held as of March 31, 2012.
35
These gains are offset by unrealized losses of $4.6 million on the contracts classified as Level 2 in the fair value hierarchy. As of March 31, 2011, the total unrealized gains for the unregulated wholesale portfolio were $0.4 million.June 30, 2012, respectively.
6.
MARKETABLE SECURITIES (NU, WMECO)
NU maintains a supplemental benefit trust to fund NU’s SERP and non-SERP obligations and WMECO maintains a spent nuclear fuel trust to fund WMECO’s prior period spent nuclear fuel liability, botheach of which hold marketable securities. These trusts are not subject to regulatory oversight by state or federal agencies. As of April 10, 2012, upon consummation of the merger with NSTAR and consolidation of CYAPC and YAEC, NU's marketable securities also includes legally restricted trusts for the decommissioning of nuclear power plants.
The Company elects to record mutual funds purchased by the NU supplemental benefit trust at fair value. As such, any change in fair value of these purchased equity securitiesmutual funds is reflected in Net Income. These equity securities,mutual funds, classified as Level 1 in the fair value hierarchy, totaled $44.3$43.8 million and $41.1 million as of March 31,June 30, 2012 and December 31, 2011, respectively, and are included in current Marketable Securities. Net gainslosses on these securities of $3.2 million and $1.9$0.5 million for the three months ended March 31,June 30, 2012 and net gains on these securities of $2.7 million for the six months ended June 30, 2012 and net gains of $0.3 million and $2.2 million for the three and six months ended June 30, 2011, respectively, were recorded in Other Income, Net on the accompanying unaudited condensed consolidated statements of income. Dividend income is recorded when dividends are declared and are recorded in Other Income, Net on the accompanying unaudited condensed consolidated statements of income. All other marketable securities are accounted for as available-for-sale.
Available-for-Sale Securities: The following is a summary of NU's available-for-sale securities held in the NU supplemental benefit trust, and WMECO's spent nuclear fuel trust.trust and CYAPC and YAEC's nuclear decommissioning trusts. These securities are recorded at fair value and included in current and long-term Marketable Securities on the accompanying unaudited condensed consolidated balance sheets.
|
| As of March 31, 2012 | ||||||||||
|
|
|
|
| Pre-Tax |
| Pre-Tax |
|
|
| ||
|
| Amortized |
| Unrealized |
| Unrealized |
|
|
| |||
(Millions of Dollars) | Cost |
| Gains(1) |
| Losses(1) |
| Fair Value | |||||
NU | $ | 90.5 |
| $ | 2.1 |
| $ | (0.1) |
| $ | 92.5 | |
WMECO |
| 57.4 |
|
| 0.1 |
|
| (0.1) |
|
| 57.4 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2011 | ||||||||||
|
|
|
|
| Pre-Tax |
| Pre-Tax |
|
|
| ||
|
| Amortized |
| Unrealized |
| Unrealized |
|
|
| |||
(Millions of Dollars) | Cost |
| Gains(1) |
| Losses(1) |
| Fair Value | |||||
NU | $ | 88.4 |
| $ | 2.0 |
| $ | (0.2) |
| $ | 90.2 | |
WMECO |
| 57.3 |
|
| - |
|
| (0.2) |
|
| 57.1 |
32
|
| As of June 30, 2012 | ||||||||||
|
|
|
|
| Pre-Tax |
| Pre-Tax |
|
|
| ||
|
| Amortized |
| Unrealized |
| Unrealized |
|
|
| |||
(Millions of Dollars) | Cost |
| Gains(1) |
| Losses(1) |
| Fair Value | |||||
NU |
|
|
|
|
|
|
|
|
|
|
| |
| Debt Securities(2) | $ | 256.1 |
| $ | 10.9 |
| $ | (0.3) |
| $ | 266.7 |
| Equity Securities(2) |
| 134.6 |
|
| 12.0 |
|
| (5.6) |
|
| 141.0 |
WMECO |
|
|
|
|
|
|
|
|
|
|
| |
| Debt Securities |
| 57.5 |
|
| 0.1 |
|
| (0.1) |
|
| 57.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2011 | ||||||||||
|
|
|
|
| Pre-Tax |
| Pre-Tax |
|
|
| ||
|
| Amortized |
| Unrealized |
| Unrealized |
|
|
| |||
(Millions of Dollars) | Cost |
| Gains(1) |
| Losses(1) |
| Fair Value | |||||
NU | $ | 88.4 |
| $ | 2.0 |
| $ | (0.2) |
| $ | 90.2 | |
WMECO |
| 57.3 |
|
| - |
|
| (0.2) |
|
| 57.1 |
(1)
Unrealized gains and losses on debt securities for the NU supplemental benefit trust and WMECO spent nuclear fuel trust are recorded in AOCI and Other Long-Term Assets, respectively, on the accompanying unaudited condensed consolidated balance sheets.
(2)
NU's June 30, 2012 amounts include CYAPC's and YAEC's marketable securities held in nuclear decommissioning trusts of $304 million, the majority of which are legally restricted and can only be used for the decommissioning of the nuclear power plants owned by these companies. Unrealized gains and losses for the nuclear decommissioning trusts are offset against the spent nuclear fuel obligation recorded in Other Long-Term Liabilities on the accompanying unaudited condensed consolidated balance sheet. All of the equity securities accounted for as available-for-sale securities are held in these trusts.
Unrealized Losses and Other-than-Temporary Impairment: There have been no significant unrealized losses, other-than-temporary impairments or credit losses for the NU supplemental benefit trust or WMECO spent nuclear fuel trust. Factorstrust.Factors considered in determining whether a credit loss exists include the duration and severity of the impairment, adverse conditions specifically affecting the issuer, and the payment history, ratings and rating changes of the security. For asset-backed debt securities, underlying collateral and expected future cash flows are also evaluated.
Realized Gains and Losses: Realized gains and losses on available-for-sale-securities, including any credit loss and any gains or losses onavailable-for-sale securities the company intends to sell or will be required to sell, are recorded in Other Income, Net for the NU supplemental benefit trust and in Other Long-Term Assets for the WMECO spent nuclear fuel trust. NU utilizes the specific identification basis method for the NU supplemental benefit trust securities and the average cost basis method for the WMECO spent nuclear fuel trust and the CYAPC and YAEC nuclear decommissioning trusts to compute the realized gains and losses on the sale of available-for-sale securities.
Contractual Maturities: As of March 31,June 30, 2012, the contractual maturities of available-for-sale debt securities are as follows:
|
| NU |
| WMECO |
| NU |
| WMECO | ||||||||||||||||
|
| Amortized |
|
|
| Amortized |
|
|
| Amortized |
|
|
| Amortized |
|
| ||||||||
(Millions of Dollars) | (Millions of Dollars) | Cost |
| Fair Value |
| Cost |
| Fair Value | (Millions of Dollars) | Cost |
| Fair Value |
| Cost |
| Fair Value | ||||||||
Less than one year | Less than one year | $ | 18.4 |
| $ | 18.4 |
| $ | 13.9 |
| $ | 14.0 | Less than one year | $ | 52.9 |
| $ | 52.9 |
| $ | 18.5 |
| $ | 18.5 |
One to five years | One to five years |
| 33.5 |
| 33.8 |
| 27.4 |
| 27.4 | One to five years |
| 53.8 |
| 55.0 |
| 23.2 |
| 23.2 | ||||||
Six to ten years | Six to ten years |
| 12.0 |
| 12.5 |
| 6.6 |
| 6.6 | Six to ten years |
| 51.9 |
| 54.9 |
| 6.0 |
| 6.1 | ||||||
Greater than ten years | Greater than ten years |
| 26.6 |
|
| 27.8 |
|
| 9.5 |
|
| 9.4 | Greater than ten years |
| 97.5 |
|
| 103.9 |
|
| 9.8 |
|
| 9.7 |
Total Debt Securities | Total Debt Securities | $ | 90.5 |
| $ | 92.5 |
| $ | 57.4 |
| $ | 57.4 | Total Debt Securities | $ | 256.1 |
| $ | 266.7 |
| $ | 57.5 |
| $ | 57.5 |
(1)
Amounts in the Less than one year category include securities in the nuclear decommissioning trust, which are restricted and are classified in long-term Marketable Securities on the accompanying unaudited condensed consolidated balance sheet.
36
33
Fair Value Measurements:The following table presents the marketable securities recorded at fair value on a recurring basis by the level in which they are classified within the fair value hierarchy:
|
|
| NU |
| WMECO |
|
| NU |
| WMECO | ||||||||||||||||||
|
|
| As of |
| As of |
| As of |
| As of |
|
| As of |
| As of |
| As of |
| As of | ||||||||||
(Millions of Dollars) | (Millions of Dollars) | March 31, 2012 |
| December 31, 2011 |
| March 31, 2012 |
| December 31, 2011 | (Millions of Dollars) | June 30, 2012 |
| December 31, 2011 |
| June 30, 2012 |
| December 31, 2011 | ||||||||||||
Level 1: | Level 1: |
|
|
|
|
|
|
|
| Level 1: |
|
|
|
|
|
|
|
| ||||||||||
| Mutual Funds | $ | 44.3 |
| $ | 41.1 |
| $ | - |
| $ | - | Mutual Funds and Equity Securities | $ | 184.8 |
| $ | 41.1 |
| $ | - |
| $ | - | ||||
| Money Market Funds |
| 6.2 |
|
| 1.8 |
|
| 3.1 |
|
| 0.1 | Money Market Funds |
| 36.3 |
|
| 1.8 |
|
| 3.8 |
|
| 0.1 | ||||
Total Level 1 | Total Level 1 | $ | 50.5 |
| $ | 42.9 |
| $ | 3.1 |
| $ | 0.1 | Total Level 1 | $ | 221.1 |
| $ | 42.9 |
| $ | 3.8 |
| $ | 0.1 | ||||
Level 2: | Level 2: |
|
|
|
|
|
|
|
| Level 2: |
|
|
|
|
|
|
|
| ||||||||||
| U.S. Government Issued Debt Securities |
|
|
|
|
|
|
|
| U.S. Government Issued Debt Securities |
|
|
|
|
|
|
|
| ||||||||||
|
| (Agency and Treasury) |
| 22.4 |
| 11.1 |
| 19.3 |
| 8.0 |
| (Agency and Treasury) |
| 59.5 |
| 11.1 |
| 18.7 |
| 8.0 | ||||||||
| Corporate Debt Securities |
| 15.4 |
| 16.5 |
| 7.3 |
| 9.1 | Corporate Debt Securities |
| 31.4 |
| 16.5 |
| 6.2 |
| 9.1 | ||||||||||
| Asset-Backed Debt Securities |
| 22.9 |
| 25.9 |
| 5.1 |
| 7.9 | Asset-Backed Debt Securities |
| 27.4 |
| 25.9 |
| 6.5 |
| 7.9 | ||||||||||
| Municipal Bonds |
| 13.6 |
| 16.1 |
| 12.8 |
| 15.4 | Municipal Bonds |
| 96.4 |
| 16.1 |
| 15.5 |
| 15.4 | ||||||||||
| Other Fixed Income Securities |
| 12.0 |
|
| 18.8 |
|
| 9.8 |
|
| 16.6 | Other Fixed Income Securities |
| 15.7 |
|
| 18.8 |
|
| 6.8 |
|
| 16.6 | ||||
Total Level 2 | Total Level 2 | $ | 86.3 |
| $ | 88.4 |
| $ | 54.3 |
| $ | 57.0 | Total Level 2 | $ | 230.4 |
| $ | 88.4 |
| $ | 53.7 |
| $ | 57.0 | ||||
Total Marketable Securities | Total Marketable Securities | $ | 136.8 |
| $ | 131.3 |
| $ | 57.4 |
| $ | 57.1 | Total Marketable Securities | $ | 451.5 |
| $ | 131.3 |
| $ | 57.5 |
| $ | 57.1 |
U.S. government issued debt securities are valued using market approaches that incorporate transactions for the same or similar bonds and adjustments for yields and maturity dates. Corporate debt securities are valued using a market approach, utilizing recent trades of the same or similar instrument and also incorporating yield curves, credit spreads and specific bond terms and conditions. Asset-backed debt securities include collateralized mortgage obligations, commercial mortgage backed securities, and securities collateralized by auto loans, credit card loans or receivables. Asset-backed debt securities are valued using recent trades of similar instruments, prepayment assumptions, yield curves, issuance and maturity dates and tranche information. Municipal bonds are valued using a market approach that incorporates reported trades and benchmark yields. Other fixed income securities are valued using pricing models, quoted prices of securities with similar characteristics, and discounted cash flows.
7.
SHORT-TERM DEBT
(CL&P)
Limits: The amount of short-term borrowings that may be incurred by CL&P and WMECO are subject to periodic approval by the FERC. On November 30, 2011, the FERC granted authorization to allow CL&P to incur total short-term borrowings up to a maximum of $450 million effective January 1, 2012 through December 31, 2013. On March 22, 2012, FERC approved CL&P's application requesting to increase its total short-term borrowing capacity from a maximum of $450 million to a maximum of $600 million for the authorization period through December 31, 2013.
CL&P Credit Agreement: On March 26, 2012, CL&P entered into a five-year unsecured revolving credit facility in the amount of $300 million, which expires on March 26, 2017. Under this facility, CL&P can borrow either on a short-term or a long-term basis subject to regulatory approval. As of March 31,June 30, 2012, CL&P had $275$300 million in short-term borrowings outstanding under this credit facility, which was recorded in Notes Payable to Banks on the accompanying unaudited condensed consolidated balance sheet.
Under this facility, CL&P may borrow at prime rates or LIBOR-based rates, plus an applicable margin based on the higher of S&P’s or Moody’s credit ratings. The weighted-average interest rate on the borrowings outstanding under this facility as of March 31,June 30, 2012 was 1.51.59 percent.
In addition, CL&P must comply with certain financial and non-financial covenants, including a consolidated debt to total capitalization ratio. CL&P was in compliance with these covenants as of March 31,June 30, 2012. If CL&P was not in compliance with these covenants, an event of default would occur requiring all outstanding borrowings to be repaid and additional borrowings would not be permitted under this credit facility.
8.
LONG-TERM DEBT (NU, CL&P)
On March 22, 2012, NU parent issued $300 million of floating rate Series D Senior Notes with a maturity date of September 20, 2013. The notes have a coupon rate based on the three-month LIBOR rate plus a credit spread of 0.75 percent and will reset quarterly. The notes had an initial interest rate of 1.22 percent as of March 31,June 30, 2012. The proceeds, net of issuance expenses, were used to repay at maturity the NU parent $263 million Series A Senior Notes that matured on April 1, 2012, to repay short-term borrowings outstanding under the NU parent Credit Agreement and for other general corporate purposes. The indenture under which the bonds were issued requires NU to comply with certain covenants as are customarily included in such indentures.
On April 2, 2012, CL&P remarketed $62 million of tax-exempt PCRBs for a three-year period. The PCRBs, which mature on May 1, 2031, carry a coupon rate of 1.55 percent during the current three-year fixed rate period and are subject to mandatory tender for purchase on April 1, 2015.
On April 2, 2012, NU parent repaid its $263 million 7.25 percent Series A Senior Notes that matured on April 1, 2012 with the proceeds from the issuance of floating rate Series D Senior Notes issued on March 22, 2012.
In addition, as a result of consolidating CYAPC and YAEC, NU has consolidated $179 million in additional spent nuclear fuel obligations. The spent nuclear fuel obligation is payable to the DOE at any time prior to the first delivery to the DOE of spent nuclear
34
fuel and radio-active waste used to generate electricity prior to April 7, 1983. Until payment is made to the DOE, the outstanding liability will continue to accrue interest at the 3-month Treasury bill yield rate.
NU, including CL&P, NSTAR Electric, PSNH and WMECO, was in compliance with all its debt covenants as of March 31,June 30, 2012.
9.
37EMPLOYEE BENEFITS
A.
9.
PENSION BENEFITS AND POSTRETIREMENT BENEFITSOTHER THAN PENSIONS
Pension Benefits and Postretirement Benefits Other Than Pensions
NUSCO sponsors a Pension Plan that covers nonbargaining unit employees (and bargaining unit employees, as negotiated), including CL&P, PSNH, and WMECO employees, hired before 2006 (or as negotiated, for bargaining unit employees) and NSTAR Electric serves as plan sponsor for a defined benefit retirement plan that covers substantially all employees of NSTAR Electric & Gas, which is a Northeast Utilities service company. Both plans are subject to the provisions of ERISA, as amended by the PPA of 2006. The Pension Plan covers nonbargaining unit employees (and bargaining unit employees, as negotiated)NU and NSTAR Electric & Gas each maintain SERPs and other non-qualified defined benefit plans, which provide benefits in excess of NU, including CL&P, PSNH, and WMECO, hired before 2006 (or as negotiated, for bargaining unit employees). In addition, NU maintains a SERP, which provides benefits to eligible participants who are officers of NU. This plan provides benefits that would have been provided to these employees under the Pension Plan if certain Internal Revenue Code limitations were not imposed. On behalf of NU's retirees, to eligible current and retired participants that would have otherwise been provided under the Pension Plans. Amounts related to these plans are included with the Pension Plans in the tables below.
NUSCO and NSTAR Electric & Gas also sponsorssponsor plans that provide certain retiree health care benefits, primarily medical and dental, and life insurance benefits through a PBOP Plan. Plans and Group Welfare Benefit Plans to employees that meet certain age and service eligibility requirements. Under certain circumstances, eligible retirees are required to contribute to the costs of postretirement benefits.
The funded status of each of the plans is recorded on the respective sponsor's balance sheet: NUSCO (NUSCO pension, NUSCO PBOP and NUSCO SERP), NSTAR Electric (NSTAR pension) and NSTAR Electric & Gas (NSTAR SERP and PBOP). The NUSCO plans are accounted for under the multiple-employer approach, and therefore, the funded status of the NUSCO plans is allocated to and recorded on the balance sheets of CL&P, PSNH and WMECO. The NSTAR plans were accounted for under the multi-employer approach prior to the merger and NU continues to account for these plans under the multi-employer approach. Under multi-employer accounting, the funded status is recorded on the plan sponsor's balance sheet and other subsidiaries that participate in the plan record any unpaid contributions to the plan on their respective balance sheets. Accordingly, the balance sheet of NSTAR Electric reflects the full funded status of the NSTAR Electric Pension Plan and does not reflect the funded status of the NSTAR PBOP or SERP plans.
The components of net periodic benefit expense for the Pension Plans (including the SERPs) and PBOP Plans, the portion of pension amounts capitalized relatedrelating to employees working on capital projects, and intercompany allocations not included in the net periodic benefit expense amounts for the Pension and PBOP Plans are as follows:
| Pension and SERP Plans | ||||||||||||||||||||||||||||||||||||
|
| For the Three Months Ended March 31, 2012 |
| For the Three Months Ended |
| For the Six Months Ended | |||||||||||||||||||||||||||||||
|
| Pension and SERP |
| PBOP |
| June 30, 2012 |
| June 30, 2011 |
| June 30, 2012 |
| June 30, 2011 | |||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | NU |
| CL&P |
| PSNH |
| WMECO |
| NU |
| CL&P |
| PSNH |
| WMECO | (Millions of Dollars) | NU |
| NU |
| NU |
| NU | |||||||||||||
Service Cost | Service Cost | $ | 15.3 |
| $ | 5.4 |
| $ | 2.9 |
| $ | 1.1 |
| $ | 2.3 |
| $ | 0.8 |
| $ | 0.5 |
| $ | 0.2 | Service Cost | $ | 22.8 |
| $ | 14.0 |
| $ | 38.1 |
| $ | 27.7 | |
Interest Cost | Interest Cost |
| 38.1 |
| 12.8 |
| 6.1 |
| 2.6 |
| 6.2 |
| 2.4 |
| 1.2 |
| 0.5 | Interest Cost |
| 53.2 |
| 38.3 |
|
| 91.3 |
| 76.5 | ||||||||||
Expected Return on Plan Assets | Expected Return on Plan Assets |
| (42.5) |
| (17.5) |
| (6.7) |
| (4.1) |
| (5.6) |
| (2.3) |
| (1.1) |
| (0.5) | Expected Return on Plan Assets |
| (59.4) |
| (42.2) |
|
| (101.9) |
| (85.3) | ||||||||||
Actuarial Loss | Actuarial Loss |
| 30.1 |
| 11.9 |
| 3.9 |
| 2.5 |
| 5.5 |
| 2.0 |
| 1.0 |
| 0.3 | Actuarial Loss |
| 47.4 |
| 21.1 |
|
| 77.4 |
| 42.1 | ||||||||||
Prior Service Cost/(Credit) |
| 2.1 |
| 0.9 |
| 0.4 |
| 0.2 |
| (0.1) |
| - |
| - |
| - | |||||||||||||||||||||
Net Transition Obligation Cost |
| - |
|
| - |
|
| - |
|
| - |
|
| 2.9 |
|
| 1.5 |
|
| 0.6 |
|
| 0.3 | ||||||||||||||
Total Net Periodic Benefit Expense | $ | 43.1 |
| $ | 13.5 |
| $ | 6.6 |
| $ | 2.3 |
| $ | 11.2 |
| $ | 4.4 |
| $ | 2.2 |
| $ | 0.8 | ||||||||||||||
Related Intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Prior Service Cost | Prior Service Cost |
| 2.0 |
|
| 2.4 |
|
| 4.1 |
|
| 4.8 | |||||||||||||||||||||||||
Total - Net Periodic Benefit Expense | Total - Net Periodic Benefit Expense | $ | 66.0 |
| $ | 33.6 |
| $ | 109.0 |
| $ | 65.8 | |||||||||||||||||||||||||
Capitalized Pension Expense | Capitalized Pension Expense | $ | 19.7 |
| $ | 8.0 |
| $ | 30.3 |
| $ | 15.7 | |||||||||||||||||||||||||
| Allocations |
| N/A |
| $ | 10.6 |
| $ | 2.5 |
| $ | 2.0 |
|
| N/A |
| $ | 2.1 |
| $ | 0.5 |
| $ | 0.4 |
|
|
|
|
|
|
|
|
|
| |||
Capitalized Pension Expense | $ | 10.6 |
| $ | 6.6 |
| $ | 2.0 |
| $ | 1.2 |
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PBOP Plans and Group Welfare Benefit Plans | ||||||||||||||||||
|
| For the Three Months Ended March 31, 2011 |
| For the Three Months Ended |
| For the Six Months Ended | |||||||||||||||||||||||||||||||
|
| Pension and SERP |
| PBOP |
| June 30, 2012 |
| June 30, 2011 |
| June 30, 2012 |
| June 30, 2011 | |||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | NU |
| CL&P |
| PSNH |
| WMECO |
| NU |
| CL&P |
| PSNH |
| WMECO | (Millions of Dollars) | NU |
| NU |
| NU |
| NU | |||||||||||||
Service Cost | Service Cost | $ | 13.7 |
| $ | 4.8 |
| $ | 2.6 |
| $ | 1.0 |
| $ | 2.4 |
| $ | 0.7 |
| $ | 0.5 |
| $ | 0.1 | Service Cost | $ | 4.5 |
| $ | 2.1 |
| $ | 6.8 |
| $ | 4.5 | |
Interest Cost | Interest Cost |
| 38.2 |
| 13.1 |
| 6.2 |
| 2.7 |
| 6.4 |
| 2.5 |
| 1.2 |
| 0.6 | Interest Cost |
| 13.9 |
| 6.5 |
|
| 20.1 |
| 12.9 | ||||||||||
Expected Return on Plan Assets | Expected Return on Plan Assets |
| (43.1) |
| (19.2) |
| (5.3) |
| (4.4) |
| (5.4) |
| (2.1) |
| (1.1) |
| (0.5) | Expected Return on Plan Assets |
| (11.3) |
| (5.4) |
|
| (17.0) |
| (10.8) | ||||||||||
Actuarial Loss | Actuarial Loss |
| 21.0 |
| 8.4 |
| 2.6 |
| 1.7 |
| 4.5 |
| 1.7 |
| 0.7 |
| 0.3 | Actuarial Loss |
| 9.7 |
| 5.0 |
|
| 15.2 |
| 9.5 | ||||||||||
Prior Service Cost/(Credit) |
| 2.4 |
| 1.0 |
| 0.5 |
| 0.2 |
| (0.1) |
| - |
| - |
| - | |||||||||||||||||||||
Prior Service Credit | Prior Service Credit |
| (0.4) |
| - |
|
| (0.4) |
| (0.1) | |||||||||||||||||||||||||||
Net Transition Obligation Cost | Net Transition Obligation Cost |
| - |
|
| - |
|
| - |
|
| - |
|
| 2.9 |
|
| 1.5 |
|
| 0.6 |
|
| 0.3 | Net Transition Obligation Cost |
| 3.1 |
|
| 2.9 |
|
| 5.9 |
|
| 5.8 | |
Total Net Periodic Benefit Expense | $ | 32.2 |
| $ | 8.1 |
| $ | 6.6 |
| $ | 1.2 |
| $ | 10.7 |
| $ | 4.3 |
| $ | 1.9 |
| $ | 0.8 | ||||||||||||||
Related Intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
| Allocations |
| N/A |
| $ | 8.3 |
| $ | 2.0 |
| $ | 1.6 |
|
| N/A |
| $ | 2.1 |
| $ | 0.4 |
| $ | 0.5 | |||||||||||||
Capitalized Pension Expense | $ | 7.6 |
| $ | 4.5 |
| $ | 1.8 |
| $ | 0.7 |
|
|
|
|
|
|
|
| ||||||||||||||||||
Total - Net Periodic Benefit Expense | Total - Net Periodic Benefit Expense | $ | 19.5 |
| $ | 11.1 |
| $ | 30.6 |
| $ | 21.8 |
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pension and SERP Plans | ||||||||||||||||||||||
|
| For the Three Months Ended June 30, 2012 |
| For the Three Months Ended June 30, 2011 | ||||||||||||||||||||
|
|
|
|
| NSTAR |
|
|
|
|
|
|
|
|
|
| NSTAR |
|
|
|
|
|
| ||
(Millions of Dollars) | CL&P |
| Electric(1) |
| PSNH |
| WMECO |
| CL&P |
| Electric(1), (2) |
| PSNH |
| WMECO | |||||||||
Service Cost | $ | 5.4 |
| $ | 7.3 |
| $ | 2.9 |
| $ | 1.1 |
| $ | 4.9 |
| $ | 6.1 |
| $ | 2.7 |
| $ | 1.0 | |
Interest Cost |
| 12.9 |
|
| 14.7 |
|
| 6.1 |
|
| 2.6 |
|
| 13.0 |
|
| 15.3 |
|
| 6.1 |
|
| 2.7 | |
Expected Return on Plan Assets |
| (17.7) |
|
| (16.3) |
|
| (7.2) |
|
| (4.1) |
|
| (19.1) |
|
| (18.4) |
|
| (4.7) |
|
| (4.4) | |
Actuarial Loss |
| 12.6 |
|
| 15.9 |
|
| 4.1 |
|
| 2.7 |
|
| 8.2 |
|
| 12.5 |
|
| 2.6 |
|
| 1.7 | |
Prior Service Cost/(Credit) |
| 0.9 |
|
| (0.1) |
|
| 0.4 |
|
| 0.2 |
|
| 1.0 |
|
| (0.2) |
|
| 0.5 |
|
| 0.2 | |
Total - Net Periodic Benefit Expense | $ | 14.1 |
| $ | 21.5 |
| $ | 6.3 |
| $ | 2.5 |
| $ | 8.0 |
| $ | 15.3 |
| $ | 7.2 |
| $ | 1.2 | |
Related Intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Allocations | $ | 10.7 |
| $ | (3.0) |
| $ | 2.4 |
| $ | 2.0 |
| $ | 8.7 |
| $ | (2.0) |
| $ | 1.9 |
| $ | 1.6 |
Capitalized Pension Expense | $ | 6.8 |
| $ | 8.9 |
| $ | 1.9 |
| $ | 1.2 |
| $ | 4.4 |
| $ | 4.9 |
| $ | 2.0 |
| $ | 2.7 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pension and SERP Plans | ||||||||||||||||||||||
|
| For the Six Months Ended June 30, 2012 |
| For the Six Months Ended June 30, 2011 | ||||||||||||||||||||
|
|
|
|
| NSTAR |
|
|
|
|
|
|
|
|
|
| NSTAR |
|
|
|
|
|
| ||
(Millions of Dollars) | CL&P |
| Electric(1), (2) |
| PSNH |
| WMECO |
| CL&P |
| Electric(1), (2) |
| PSNH |
| WMECO | |||||||||
Service Cost | $ | 10.9 |
| $ | 15.1 |
| $ | 5.8 |
| $ | 2.1 |
| $ | 9.7 |
| $ | 13.0 |
| $ | 5.3 |
| $ | 2.0 | |
Interest Cost |
| 25.6 |
|
| 29.5 |
|
| 12.2 |
|
| 5.3 |
|
| 26.1 |
|
| 30.5 |
|
| 12.3 |
|
| 5.4 | |
Expected Return on Plan Assets |
| (35.2) |
|
| (32.8) |
|
| (13.9) |
|
| (8.2) |
|
| (38.3) |
|
| (35.7) |
|
| (10.0) |
|
| (8.8) | |
Actuarial Loss |
| 24.5 |
|
| 31.6 |
|
| 8.0 |
|
| 5.2 |
|
| 16.6 |
|
| 24.3 |
|
| 5.2 |
|
| 3.4 | |
Prior Service Cost/(Credit) |
| 1.8 |
|
| (0.3) |
|
| 0.8 |
|
| 0.4 |
|
| 2.0 |
|
| (0.4) |
|
| 1.0 |
|
| 0.4 | |
Total - Net Periodic Benefit Expense | $ | 27.6 |
| $ | 43.1 |
| $ | 12.9 |
| $ | 4.8 |
| $ | 16.1 |
| $ | 31.7 |
| $ | 13.8 |
| $ | 2.4 | |
Related Intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Allocations | $ | 21.3 |
| $ | (6.2) |
| $ | 5.0 |
| $ | 4.0 |
| $ | 16.5 |
| $ | (4.5) |
| $ | 3.8 |
| $ | 3.0 |
Capitalized Pension Expense | $ | 13.4 |
| $ | 15.2 |
| $ | 3.9 |
| $ | 2.4 |
| $ | 8.9 |
| $ | 9.9 |
| $ | 3.9 |
| $ | 1.4 |
|
| PBOP Plans | ||||||||||||||||
|
| For the Three Months Ended June 30, 2012 |
| For the Three Months Ended June 30, 2011 | ||||||||||||||
(Millions of Dollars) | CL&P |
|
| PSNH |
|
| WMECO |
| CL&P |
| PSNH |
| WMECO | |||||
Service Cost | $ | 0.7 |
| $ | 0.5 |
| $ | 0.1 |
| $ | 0.7 |
| $ | 0.5 |
| $ | 0.2 | |
Interest Cost |
| 2.3 |
|
| 1.1 |
|
| 0.5 |
|
| 2.5 |
|
| 1.2 |
|
| 0.5 | |
Expected Return on Plan Assets |
| (2.3) |
|
| (1.1) |
|
| (0.5) |
|
| (2.1) |
|
| (1.1) |
|
| (0.5) | |
Actuarial Loss |
| 1.8 |
|
| 0.8 |
|
| 0.3 |
|
| 1.9 |
|
| 0.9 |
|
| 0.3 | |
Net Transition Obligation Cost |
| 1.5 |
|
| 0.6 |
|
| 0.3 |
|
| 1.5 |
|
| 0.6 |
|
| 0.3 | |
Total - Net Periodic Benefits Expense | $ | 4.0 |
| $ | 1.9 |
| $ | 0.7 |
| $ | 4.5 |
| $ | 2.1 |
| $ | 0.8 | |
Related Intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Allocations | $ | 1.9 |
| $ | 0.5 |
| $ | 0.4 |
| $ | 2.0 |
| $ | 0.5 |
| $ | 0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PBOP Plans | ||||||||||||||||
|
| For the Six Months Ended June 30, 2012 |
| For the Six Months Ended June 30, 2011 | ||||||||||||||
(Millions of Dollars) | CL&P |
| PSNH |
| WMECO |
| CL&P |
| PSNH |
| WMECO | |||||||
Service Cost | $ | 1.4 |
| $ | 1.0 |
| $ | 0.3 |
| $ | 1.4 |
| $ | 1.0 |
| $ | 0.3 | |
Interest Cost |
| 4.6 |
|
| 2.3 |
|
| 1.0 |
|
| 5.0 |
|
| 2.4 |
|
| 1.1 | |
Expected Return on Plan Assets |
| (4.5) |
|
| (2.3) |
|
| (1.1) |
|
| (4.3) |
|
| (2.2) |
|
| (1.0) | |
Actuarial Loss |
| 3.8 |
|
| 1.8 |
|
| 0.6 |
|
| 3.6 |
|
| 1.6 |
|
| 0.6 | |
Net Transition Obligation Cost |
| 3.0 |
|
| 1.2 |
|
| 0.7 |
|
| 3.1 |
|
| 1.2 |
|
| 0.6 | |
Total - Net Periodic Benefits Expense | $ | 8.3 |
| $ | 4.0 |
| $ | 1.5 |
| $ | 8.8 |
| $ | 4.0 |
| $ | 1.6 | |
Related Intercompany |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Allocations | $ | 4.1 |
| $ | 1.0 |
| $ | 0.8 |
| $ | 4.1 |
| $ | 1.0 |
| $ | 1.7 |
(1)
NSTAR Electric’s pension amounts do not include SERP expense.
(2)
NSTAR Electric’s pension expense for the six months ended June 30, 2012 included $21.6 million of costs incurred prior to the closing of NSTAR’s merger with NU. These amounts are not included in NU’s net periodic benefit costs for the six months ended June 30, 2012. The NSTAR Electric expenses are not included in the consolidated NU results for the three and six months ended June 30, 2011.
NSTAR Electric PBOP Expense: NSTAR Electric participates in a PBOP Plan sponsored by NSTAR Electric & Gas. NSTAR Electric recognizes unpaid contributions that are due to NSTAR Electric & Gas as a liability on the accompanying unaudited condensed consolidated balance sheets. The funded status of the PBOP plan is reflected on NU’s accompanying unaudited condensed consolidated balance sheet. However, the funded status of the PBOP plan is not reflected on NSTAR Electric’s accompanying unaudited condensed consolidated balance sheets. For the three and six months ended June 30, 2012, the net periodic postretirement benefits costs allocated to NSTAR Electric were $8 million and $17 million, respectively, of which $9 million was incurred prior to the closing of NSTAR’s merger with NU. These amounts were $5.1 million and $12.8 million for the three and six months ended June 30, 2011, respectively. These amounts are fully recovered from customers in cost-of-service regulated rates.
Curtailment Expense (SERP): NU recorded curtailment expense of $1.8 million for the NUSCO SERP in the second quarter of 2012 to reflect charges related to organization changes that occurred as a result of the merger.
Contributions:NU’s policy is to annually fund the Pension PlanPlans sponsored by NUSCO and NSTAR Electric in an amount at least equal to an amount that will satisfy the requirements of ERISA, as amended by the PPA of 2006, and the Internal Revenue Code.
36
Based on the current status of the NUSCO Pension Plan, NU is required to make a contribution to the NUSCO Pension Plan of approximately $197.3 million in 2012 to meet minimum funding requirements under the PPA. Contributions are being made in installments and began in January 2012. NU made contributions totaling $92$35.1 million and $127.1 million ($87.7 million of which was contributed by PSNH)PSNH in the first quarter of 2012) for the three and six months ended June 30, 2012, respectively. NSTAR Electric currently anticipates making contributions to the NSTAR Electric Pension Plan of approximately $25 million in 2012, of which $6.3 million was contributed in the second quarter of 2012. NSTAR Electric did not contribute to the Plan in the first quarter of 2012. The actual level of funding may differ from this estimate.
B.
Share-Based Payments
In accordance with accounting guidance for share-based payments, share-based compensation awards are recorded using the fair value-based method at the date of grant. NU, CL&P, NSTAR Electric, PSNH and WMECO record compensation cost related to these awards, as applicable, for shares issued or sold to NU, CL&P, NSTAR Electric, PSNH and WMECO employees and officers, as well as the allocation of costs associated with shares issued or sold to NU's service companies' employees and officers that support CL&P, NSTAR Electric, PSNH and WMECO.
Upon consummation of the merger of NU and NSTAR, the NSTAR 1997 Share Incentive Plan and the NSTAR 2007 Long-Term Incentive Plan were assumed by NU. Share-based awards granted under the NSTAR Plans and held by NSTAR employees and officers were generally converted into outstanding NU share-based compensation awards with the estimated fair value of $53.2 million. Refer to Note 2, "Merger of NU and NSTAR," for further information regarding the merger transaction. Specifically, as of the merger closing, and as adjusted by the exchange ratio, (1) NU converted outstanding NSTAR stock options into 2,664,894 NU stock options valued at $30.5 million, (2) NU converted NSTAR Deferred Shares and NSTAR Performance Shares into 421,775 NU RSU’s valued at $15.5 million, and (3) NU converted NSTAR RSU Retention Awards into 195,619 NU RSU Retention Awards valued at $7.2 million.
NU Incentive Plan: NU maintains long-term equity-based incentive plans under the NU Incentive Plan in which NU, CL&P, PSNH and WMECO employees, officers and board members are entitled to participate. The NU Incentive Plan was approved in 2007, and authorized NU to grant up to 4,500,000 new shares for various types of awards, including RSUs and performance shares, to eligible employees, officers, and board members. As of June 30, 2012 and December 31, 2011, NU had 2,530,024 and 2,685,615 common shares, respectively, available for issuance under the NU Incentive Plan. In addition to the NU Incentive Plan, NU maintains an ESPP for all eligible employees.
NSTAR Incentive Plans: Awards may continue to be granted following the merger under the NSTAR 2007 Long-Term Incentive Plan; however, no additional awards will be granted under the NSTAR 1997 Share Incentive Plan. The aggregate number of common shares initially authorized for issuance under the NSTAR 2007 Long-Term Incentive Plan was 3,500,000. As of June 30, 2012 and December 31, 2011, there were 977,922 and 988,729 common shares, respectively, available for issuance under the NSTAR 2007 Long-Term Incentive Plan.
NU accounts for its various share-based plans as follows:
·
For grants of RSUs, NU records compensation expense, net of estimated forfeitures, on a straight-line basis over the vesting period based upon the fair value of NU's common shares at the date of grant. The par value of RSUs is reclassified to Common Stock from APIC as RSUs become issued as common shares.
·
For grants of performance shares, NU records compensation expense, net of estimated forfeitures, on a straight-line basis over the vesting period. Performance shares vest based upon the extent to which Company goals are achieved. For the majority of performance shares, fair value is based upon the value of NU's common shares at the date of grant and compensation expense is recorded based upon the probable outcome of the achievement of Company targets. For the remaining performance shares, vesting is based upon the achievement of the Company's share price as compared to an index of similar equity securities. The fair value at the date of grant for these remaining performance shares was determined using a lattice model and compensation expense is recorded over the vesting period.
·
For shares sold under the ESPP, no compensation expense is recorded, as the ESPP qualifies as a non-compensatory plan.
For the six months ended June 30, 2012 and 2011, additional tax benefits totaling $2.8 million and $1.1 million, respectively, increased cash flows from financing activities.
37
RSUs: NU has granted RSUs under the 2004 through 2012 incentive programs that are subject to three-year graded vesting schedules for employees, and one-year graded vesting schedules for board members. RSUs are paid in shares, reduced by amounts sufficient to satisfy withholdings, subsequent to vesting. A summary of RSU transactions is as follows:
|
|
|
| Weighted Average | ||
|
| RSUs |
| Grant-Date | ||
RSUs | (Units) |
| Fair Value | |||
Outstanding as of December 31, 2011 |
| 959,920 |
| $ | 26.36 | |
Granted |
| 538,724 |
| $ | 32.72 | |
Converted NSTAR awards upon merger |
| 617,394 |
| $ | 36.79 | |
Converted from NU performance shares upon merger |
| 451,358 |
| $ | 34.32 | |
Shares issued |
| (300,460) |
| $ | 27.90 | |
Forfeited |
| (76,361) |
| $ | 34.77 | |
Outstanding as of June 30, 2012 |
| 2,190,575 |
| $ | 31.97 |
As of June 30, 2012 and December 31, 2011, the number and weighted average grant-date fair value of unvested RSUs was 1,380,118 and $34.62 per share, and 403,108 and $28.70 per share, respectively. The number and weighted average grant-date fair value of RSUs vested during 2012 was 459,274 and $30.02 per share, respectively. As of June 30, 2012, 805,038 RSUs were fully vested and an additional 1,311,112 are expected to vest.
Performance Shares: NU had granted performance shares under the annual Long-Term Incentive programs that vested based upon the extent to which the Company achieved targets at the end of three-year performance measurement periods. Performance shares are paid in shares, after the performance measurement period. A summary of performance share transactions is as follows:
|
| Performance |
| Weighted Average | ||
|
| Shares |
| Grant-Date | ||
Performance Shares | (Units) |
| Fair Value | |||
Outstanding as of December 31, 2011 |
| 483,133 |
| $ | 29.18 | |
Granted |
| 226,326 |
| $ | 34.46 | |
Converted to RSUs upon merger |
| (451,358) |
| $ | 34.32 | |
Shares issued |
| (106,773) |
| $ | 24.52 | |
Forfeited |
| - |
| $ | - | |
Outstanding as of June 30, 2012 |
| 151,328 |
| $ | 25.04 |
Upon closing of the merger with NSTAR, 451,358 performance shares under the NU 2011 and 2012 Long-Term Incentive Programs converted to RSUs according to the terms of these programs. The remaining performance shares were measured based upon a modified performance period through the date of the merger, in accordance with the terms of the NU 2010 Incentive Program with distribution in 2013.
The total compensation cost recognized by NU, CL&P, NSTAR Electric, PSNH and WMECO for share-based compensation awards was as follows:
NU |
|
|
|
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
(Millions of Dollars) |
| June 30, 2012 |
| June 30, 2011 |
| June 30, 2012 |
| June 30, 2011 | |||||||
Compensation Cost Recognized |
| $ | 12.8 |
| $ | 3.0 |
| $ | 16.4 |
| $ | 6.1 | |||
Associated Future Income Tax Benefit Recognized |
|
| 5.1 |
|
| 1.2 |
|
| 6.6 |
|
| 2.4 |
|
|
| For the Three Months Ended |
| ||||||||||||||||||||||
|
|
| June 30, 2012 |
| June 30, 2011 |
| ||||||||||||||||||||
(Millions of Dollars) | CL&P |
| NSTAR Electric |
| PSNH |
| WMECO |
| CL&P |
| NSTAR Electric(1) |
| PSNH |
| WMECO |
| ||||||||||
Compensation Cost Recognized | $ | 0.9 |
| $ | 2.8 |
| $ | 0.3 |
| $ | 0.2 |
| $ | 1.7 |
| $ | 1.9 |
| $ | 0.6 |
| $ | 0.3 |
| ||
Associated Future Income Tax Benefit Recognized |
| 0.4 |
|
| 1.1 |
|
| 0.1 |
|
| 0.1 |
|
| 0.7 |
|
| 0.7 |
|
| 0.2 |
|
| 0.1 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended |
| ||||||||||||||||||||||
|
|
| June 30, 2012 |
| June 30, 2011 |
| ||||||||||||||||||||
(Millions of Dollars) | CL&P |
| NSTAR Electric(1) |
| PSNH |
| WMECO |
| CL&P |
| NSTAR Electric(1) |
| PSNH |
| WMECO |
| ||||||||||
Compensation Cost Recognized | $ | 3.0 |
| $ | 4.9 |
| $ | 1.1 |
| $ | 0.6 |
| $ | 3.5 |
| $ | 3.8 |
| $ | 1.2 |
| $ | 0.7 |
| ||
Associated Future Income Tax Benefit Recognized |
| 1.2 |
|
| 1.9 |
|
| 0.4 |
|
| 0.3 |
|
| 1.4 |
|
| 1.5 |
|
| 0.5 |
|
| 0.3 |
|
(1)
NSTAR Electric amounts are not included in NU consolidated for the three and six months ended June 30, 2011. NSTAR Electric amounts are included in NU consolidated from the date of the merger, April 10, 2012, through June 30, 2012.
As of June 30, 2012, there was $34.9 million of total unrecognized compensation cost related to nonvested share-based awards for NU, $6.8 million for CL&P, $9.8 million for NSTAR Electric, $2.5 million for PSNH and $1.5 million for WMECO. This cost is expected to be recognized ratably over a weighted-average period of 2.37 years for NU, 2.17 years for CL&P, 2.41 years for NSTAR Electric, and 2.15 years for PSNH and WMECO.
38
Stock Options: Awards are available for grant under the NU Incentive Plan and the NSTAR 2007 Long-Term Incentive Plan. Options currently outstanding expire ten years from the date of grant and the fair value of each stock option grant was estimated using the Black-Scholes option pricing model. The weighted average remaining contractual lives for the options outstanding as of June 30, 2012 is 4.7 years. A summary of stock option transactions is as follows:
|
|
|
|
| Exercise Price Per Share |
|
|
| |||||
|
|
|
|
|
|
|
|
| Weighted |
| Intrinsic Value | ||
|
| Options |
| Range |
| Average |
| (Millions) | |||||
Outstanding and Exercisable as of December 31, 2011 |
| 47,374 |
| $ 18.58 | - | $ 18.90 |
| $ | 18.78 |
|
|
| |
Converted NSTAR Options upon merger |
| 2,664,894 |
| $ 16.47 | - | $ 28.12 |
| $ | 23.99 |
|
|
| |
Exercised |
| (340,607) |
|
|
|
|
| $ | 23.84 |
| $ | 4.3 | |
Forfeited and cancelled |
| - |
|
|
|
|
|
|
|
|
|
| |
Outstanding and Exercisable as of June 30, 2012 |
| 2,371,661 |
| $ 18.45 | - | $ 28.12 |
| $ | 23.90 |
| $ | 35.4 |
Cash received for options exercised during the six months ended June 30, 2012 totaled $8.1 million. The tax benefit realized from stock options exercised totaled $1.8 million for the six months ended June 30, 2012.
Employee Share Purchase Plan: NU maintains an ESPP for all eligible employees, which allows for NU common shares to be purchased by employees at the end of successive six-month offering periods at 95 percent of the closing market price on the last day of each six-month period. Employees are permitted to purchase shares having a value not exceeding 25 percent of their compensation as of the beginning of the offering period up to a limit of $25,000 per annum. The ESPP qualifies as a non-compensatory plan under accounting guidance for share-based payments, and no compensation expense is recorded for ESPP purchases.
During 2012, employees purchased 20,555 shares at a discounted price of $33.01. Employees purchased 35,476 shares in 2011 at discounted prices of $31.27 and $32.30. As of June 30, 2012 and December 31, 2011, 876,147 and 896,702 shares, respectively, remained available for future issuance under the ESPP.
An income tax rate of 40 percent is used to estimate the tax effect on total share-based payments determined under the fair value-based method for all awards. The Company generally settles stock option exercises and fully vested RSUs and performance shares with the issuance of new common shares.
10.
COMMITMENTS AND CONTINGENCIES
A.
Environmental Matters
General: NU, CL&P, NSTAR Electric, PSNH and WMECO are subject to environmental laws and regulations intended to mitigate or remove the effect of past operations and improve or maintain the quality of the environment. These laws and regulations require the removal or the remedy of the effect on the environment of the disposal or release of certain specified hazardous substances at current and former operating sites. NU, CL&P, NSTAR Electric, PSNH and WMECO have an active environmental auditing and training program and believe that they are substantially in compliance with all enacted laws and regulations.
The number of environmental sites and reserves related to these sites for which remediation or long-term monitoring, preliminary site work or site assessment are being performed, as well as the portion related to MGP sites are as follows:
| As of March 31, 2012 |
| As of December 31, 2011 | As of June 30, 2012 |
| As of December 31, 2011 | ||||||||||||||||||||||||||||
|
|
|
|
|
| Portion Related to |
|
|
|
|
| Portion Related to |
|
|
|
|
|
| Portion Related to |
|
|
|
|
|
|
| Portion Related to | |||||||
|
|
|
| Reserve |
| MGP Sites |
|
|
| Reserve |
| MGP Sites |
|
|
| Reserve |
| MGP Sites |
|
|
|
| Reserve |
| MGP Sites | |||||||||
| Number of Sites |
| (in millions) |
| (in millions) |
| Number of Sites |
| (in millions) |
| (in millions) | Number of Sites |
| (in millions) |
| (in millions) |
| Number of Sites |
| (in millions) |
| (in millions) | ||||||||||||
NU |
| 61 |
| $ | 31.7 |
| $ | 28.6 |
| 59 |
| $ | 31.7 |
| $ | 28.9 |
| 83 |
| $ | 41.8 |
| $ | 37.4 |
|
| 59 |
| $ | 31.7 |
| $ | 28.9 | |
CL&P |
| 19 |
| 3.3 |
| 1.5 |
| 18 |
| 2.9 |
| 1.5 |
| 19 |
|
| 3.2 |
|
| 1.5 |
|
| 18 |
|
| 2.9 |
|
| 1.5 | |||||
NSTAR Electric(1) |
| 13 |
|
| 1.4 |
|
| - |
|
| 13 |
|
| 1.3 |
|
| - | |||||||||||||||||
PSNH |
| 19 |
| 6.8 |
| 5.8 |
| 18 |
| 6.6 |
| 5.8 |
| 19 |
|
| 6.5 |
|
| 5.5 |
|
| 18 |
|
| 6.6 |
|
| 5.8 | |||||
WMECO |
| 10 |
| 0.3 |
| 0.1 |
| 10 |
| 0.3 |
| 0.1 |
| 10 |
|
| 0.3 |
|
| 0.1 |
|
| 10 |
|
| 0.3 |
|
| 0.1 |
(1) The NSTAR Electric balance is not included in the NU consolidated balance as of December 31, 2011.
MGP sites are sites that were operated several decades ago and produced manufacturingmanufactured gas from coal, which resulted in certain byproducts in the environment that may pose a risk to human health and the environment.
38
HWP: HWP, a subsidiary of NU, continues to investigate the potential need for additional remediation at a river site in Massachusetts containing tar deposits associated with an MGP site that HWP sold to HG&E, a municipal utility, in 1902. HWP shares responsibility for site remediation with HG&E and has conducted substantial investigative and remediation activities. The cumulative expense recorded to the reserve for this site since 1994 through March 31,June 30, 2012 was $19.5 million, of which $17.2$17.3 million had been spent, leaving $2.3$2.2 million in the reserve as of March 31,June 30, 2012. There were no charges to the reserve for the three or six months ended March 31,June 30, 2012 or 2011. HWP's share of the costs related to this site is not recoverable from customers.
The $2.3$2.2 million reserve balance as of March 31,June 30, 2012 represents estimated costs that HWP considers probable over the remaining life of the project, including testing and related costs in the near term and field activities to be agreed upon with the MA DEP, further studies and long-term monitoring that are expected to be required by the MA DEP, and certain soft tar remediation activities. Various factors could affect management's estimates and require an increase to the reserve, which would be reflected as a charge to Net Income.
39
Although a material increase to the reserve is not presently anticipated, management cannot reasonably estimate potential additional investigation or remediation costs because these costs would depend on, among other things, the nature, extent and timing of additional investigation and remediation that may be required by the MA DEP.
B.
Long-Term Contractual Arrangements
For information regarding long-term contractual obligations as of December 31, 2011, see Note 12B, "Commitments and Contingencies – Long-Term Contractual Arrangements," of the NU 2011 Form 10-K, Note P, "Commitments and Contingencies," of the NSTAR 2011 Form 10-K and Note K, "Commitments and Contingencies," of the NSTAR Electric 2011 Form 10-K.
Estimated Future Annual Costs: As a result of the merger, the NU estimated future annual costs of significant long-term contractual arrangements as of June 30, 2012 now incorporate commitments for NSTAR LLC and its subsidiaries, which are as follows:
| July - December |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(Millions of Dollars) | 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| Thereafter |
| Totals | |||||||
Supply/Stranded Cost Contracts/Obligations | $ | 16.3 |
| $ | 28.7 |
| $ | 33.0 |
| $ | 32.9 |
| $ | 12.6 |
| $ | 7.1 |
| $ | 130.6 |
Renewable Energy Supply Contracts |
| 33.7 |
|
| 87.3 |
|
| 86.6 |
|
| 87.9 |
|
| 52.1 |
|
| 252.8 |
|
| 600.4 |
Transmission Support Commitments |
| 1.9 |
|
| 3.7 |
|
| 3.6 |
|
| 3.5 |
|
| - |
|
| - |
|
| 12.7 |
Natural Gas Procurement Contracts |
| 108.5 |
|
| 54.0 |
|
| 47.5 |
|
| 24.7 |
|
| 21.6 |
|
| 78.5 |
|
| 334.8 |
Future Minimum Operating Lease Payments |
| 6.4 |
|
| 11.5 |
|
| 8.4 |
|
| 7.3 |
|
| 5.7 |
|
| 12.2 |
|
| 51.5 |
Electric Interconnection Agreement |
| 1.7 |
|
| 3.4 |
|
| 3.4 |
|
| 3.4 |
|
| 3.3 |
|
| 41.1 |
|
| 56.3 |
Totals | $ | 168.5 |
| $ | 188.6 |
| $ | 182.5 |
| $ | 159.7 |
| $ | 95.3 |
| $ | 391.7 |
| $ | 1,186.3 |
Merger-Related Commitments: The preceding table does not include the commitments made in connection with the Connecticut and Massachusetts settlement agreements, including NSTAR Electric's commitment to enter into a 15-year agreement to purchase 129 MW of renewable energy from a wind facility to be constructed off the shores of Cape Cod, Massachusetts.
C.
Deferred Contractual Obligations
CL&P, NSTAR Electric, PSNH and WMECO have decommissioning and plant closure cost obligations to the Yankee Companies, which have each completed the physical decommissioning of their respective nuclear facilities and are now engaged in the long-term storage of their spent fuel. The Yankee Companies collect decommissioning and closure costs through wholesale, FERC-approved rates charged under power purchase agreements with several New England utilities, including CL&P, NSTAR Electric, PSNH and WMECO. These companies in turn recover these costs from their customers through state regulatory commission-approved retail rates.
CL&P, NSTAR Electric, PSNH and WMECO's percentage share of the obligations to support the Yankee Companies under FERC-approved rate tariffs is the same as their respective ownership percentages in the Yankee Companies.
The Yankee Companies are currently collecting amounts that management believes are adequate to recover the remaining decommissioning and closure cost estimates for the respective plants. Management believes CL&P, NSTAR Electric and WMECO will recover their shares of these decommissioning and closure obligations from their customers. PSNH has already recovered its share of these costs from its customers.
Spent Nuclear Fuel Litigation:
DOE Phase I Damages -In 1998, CYAPC, YAEC and MYAPC (Yankee Companies) filed separate complaints against the DOE in the Court of Federal Claims seeking monetary damages resulting from the DOE's failure to begin accepting spent nuclear fuel for disposal by January 31, 1998 pursuant to the terms of the 1983 spent fuel and high level waste disposal contracts between the Yankee Companies and the DOE (DOE Phase I Damages). In a ruling released on October 4, 2006, the Court of Federal Claims held that the DOE was liable for damages to CYAPC for $34.2 million through 2001, YAEC for $32.9 million through 2001 and MYAPC for $75.8 million through 2002.
In December 2006, the DOE appealed the ruling, and the Yankee Companies filed cross-appeals. The Court of Appeals issued its decision on August 7, 2008, effectively agreeing with the trial court's findings as to the liability of the DOE but disagreeing with the method that the trial court used to calculate damages. The Court of Appeals vacated the decision and remanded the case for new findings consistent with its decision.
On September 7, 2010, the trial court issued its decision following remand, and judgment on the decision was entered on September 9, 2010. The judgment awarded CYAPC $39.7 million, YAEC $21.2 million and MYAPC $81.7 million. The DOE filed an appeal and the Yankee Companies cross-appealed on November 8, 2010. Briefs were filed and oral arguments in the appeal of the remanded case occurred on November 7, 2011. On May 18, 2012, the U.S. Court of Appeals for the Federal Circuit issued a unanimous panel decision in favor of the Yankee Companies upholding the trial court's awards to each company in the remanded cases, and increasing YAEC damages by approximately $17 million to cover certain wet pool operating expenses. The DOE had 45 days (or until July 2, 2012) to request reconsideration of the decision or file a request for additional time, and 90 days to file a petition for certiorari to the U.S. Supreme Court. The DOE has filed for an extension of time, and motions are pending to argue the matter; accordingly, the 90 day period for filing of a petition for certiorari to the U.S. Supreme Court has not yet begun. Interest on the judgments does not start to accrue until all appeals have been decided and/or all appeal periods have expired without appeals being filed. The application of any damages, which are ultimately recovered to benefit customers, is established in the Yankee Companies' FERC-approved rate settlement agreements, although implementation will be subject to the final determination of the FERC.
40
DOE Phase II Damages - In December 2007, the Yankee Companies also filed subsequent lawsuits against the DOE seeking recovery of additional damages incurred in the years following 2001 and 2002 related to the alleged failure of the DOE to provide for a permanent facility to store spent nuclear fuel generated in years after 2001 for CYAPC and YAEC and after 2002 for MYAPC (DOE Phase II Damages). On November 18, 2011, the court ordered the record closed in the YAEC case, and closed the record in the CYAPC and MYAPC cases subject to a limited opportunity of the DOE to reopen the records for further limited proceedings. The record is now closed, all post-trial briefing has been completed, and the case is awaiting the court decision.
The refund to CL&P, NSTAR Electric, PSNH and WMECO of any damages that may be recovered from the DOE will be realized through the Yankee Companies' FERC-approved rate settlement agreements, subject to final determination of the FERC. CL&P, NSTAR Electric, PSNH and WMECO cannot at this time determine the timing or amount of any ultimate recovery the Yankee Companies may obtain from the DOE on this matter. However, NU believes that any net settlement proceeds it receives would be incorporated into FERC-approved recoveries, which would be passed on to its customers through reduced charges.
D.
Guarantees and Indemnifications
NU parent, or NSTAR LLC, as applicable, provides credit assurances on behalf of its subsidiaries, including CL&P, NSTAR Electric, PSNH and WMECO, in the form of guarantees and LOCs in the normal course of business.
NU provided guarantees and various indemnifications on behalf of external parties as a result of the sales of former subsidiaries of NU Enterprises, with maximum exposures either not specified or not material.
NU also issued a guaranty for the benefit of Hydro Renewable Energy under which, beginning at the time the Northern Pass Transmission line goes into commercial operation, NU will guarantee the financial obligations of NPT under the TSA in an amount not to exceed $18.8$25 million. NU's obligations under the guaranty expire upon the full, final and indefeasible payment of the guaranteed obligations.
Management does not anticipate a material impact to Net Income to result from these various guarantees and indemnifications.
The following table summarizes NU's guarantees of its subsidiaries, including CL&P, NSTAR Electric, PSNH, and WMECO, as of March 31,June 30, 2012:
|
|
|
| Maximum |
|
|
|
|
|
| Maximum |
|
|
| ||
|
|
|
| Exposure |
|
|
|
|
|
| Exposure |
|
|
| ||
Subsidiary |
| Description |
| (in millions) |
| Expiration Dates |
| Description |
| (in millions) |
| Expiration Dates | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various |
| Surety Bonds and Performance Guarantees |
| $ | 22.8 |
| April 2012 - April 2013 (1) |
| Surety Bonds |
| $ | 35.0 |
| July 2012 - Nov 2015 (1) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various |
| Letters of Credit |
| $ | 19.9 |
| June 2012 - December 2012 |
| Letters of Credit |
| $ | 19.5 |
| Oct 2012 - Dec 2012 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Various |
| NE Hydro Companies' Long-Term Debt |
| $ | 6.6 |
| Unspecified | |||||||||
|
|
|
|
|
|
|
|
| ||||||||
NUSCO and RRR |
| Lease Payments for Vehicles and Real Estate |
| $ | 22.1 |
| 2019 and 2024 |
| Lease Payments for Vehicles and Real Estate |
| $ | 21.9 |
| 2019 and 2024 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NU Enterprises |
| Surety Bonds, Insurance Bonds and Performance Guarantees |
| $ | 121.4 | (2) | (2) |
| Surety Bonds, Insurance Bonds and Performance Guarantees |
| $ | 109.4 | (2) | (2) |
(1)
Surety bond expiration dates reflect bond termination dates, the majority of which will be renewed or extended.
(2)
The maximum exposure includes $50.4$45.4 million related to performance guarantees on wholesale marketing purchase contracts, which expire in 2013. The maximum exposure also includes $14 million related to a performance guarantee for which no maximum exposure is specified in the agreement. The maximum exposure was calculated as of March 31,June 30, 2012 based on limits of the liability contained in the underlying service contract and assumes that NU Enterprises will perform under that contract through its expiration in 2020. Also included in the maximum exposure is $1.2 million related to insurance bonds with no expiration date that are billed annually on their anniversary date. The remaining $55.8$48.8 million of maximum exposure relates to surety bonds covering ongoing projects, which expire upon project completion.
CL&P, PSNH and WMECO do not guarantee the performance of third parties.
Many of the underlying contracts that NU parent guarantees, as well as certain surety bonds, contain credit ratings triggers that would require NU parent to post collateral in the event that the unsecured debt credit ratings of NU, or NSTAR LLC, as applicable, are downgraded below investment grade.
C.E.
Exposure Regarding Complaint on FERC Base ROE
On September 30, 2011, several New England state attorneys general, state regulatory commissions, consumer advocates and other parties filed a joint complaint with the FERC under Sections 206 and 306 of the Federal Power Act alleging that the base ROE used in calculating formula rates for transmission service under the ISO-NE Open Access Transmission Tariff by New England transmission owners, including CL&P, NSTAR Electric, PSNH and WMECO, is unjust and unreasonable. The complainants asserted that the current 11.14 percent rate, which became effective in 2006, is excessive due to changes in the capital markets and are seeking an order to reduce the rate to 9.2 percent, effective September 30, 2011. In response, the New England transmission owners filed testimony and analysis based on standard FERC methodology and precedent justifying a base ROE of approximately 11.2 percent, thus demonstrating that the base ROE of 11.14 percent remained just and reasonable.
39
41
On May 3, 2012, the FERC issued an order establishing hearing and settlement procedures for the complaint. InOn August 1, 2012, the order,settlement judge recommended that FERC encouragedterminate the settlement proceedings, as the parties had reached an impasse in their efforts to reach a settlement of the dispute before hearings commence. One of the commissioners dissented,stating that the complaint should have been rejected based on the record and FERC precedent.settlement. The FERC indicated that if a settlement was not reached, it would expectexpects to render a final decision in the third quarter of 2013 with changes, if any, effective October 1, 2011. Management cannot at this time predict what ROE will ultimately be established or its impact on CL&P’s, NSTAR Electric’s, PSNH’s, or WMECO’s respective financial position, results of operations or cash flows.
F.
DPU Safety and Reliability Programs - CPSL (NSTAR Electric)
NSTAR Electric recovers incremental costs related to the Double Pole Inspection Program, Replacement/Restoration and Transfer Program and the Underground Electric Safety Program, which includes stray-voltage remediation, manhole inspections, repairs, and upgrades, in accordance with this DPU approved program. Recovery of these CPSL costs is subject to review and approval by the DPU through a rate-reconciling mechanism. From 2006 through June 2012, cumulative costs associated with the CPSL program have resulted in an incremental revenue requirement to customers of approximately $90 million. These amounts include incremental operations and maintenance costs and the related revenue requirement for specific capital investment relative to the CPSL programs.
On May 28, 2010, the DPU issued an order on NSTAR Electric’s 2006 CPSL cost recovery filing (the May 2010 Order). The May 2010 Order is the basis that NSTAR Electric uses for recognizing revenue for the CPSL programs. On October 8, 2010, NSTAR Electric submitted a Compliance Filing with the DPU reconciling the cumulative CPSL program activity for the periods 2006 through 2009 in order to determine a proposed rate adjustment effective on January 1, 2011. The DPU allowed the proposed rates for the CPSL programs to go into effect on that date, subject to final reconciliation of CPSL program costs through a future DPU proceeding.
NSTAR Electric cannot predict the timing of any subsequent DPU order related to its CPSL filings for the period 2006 through 2009, or any period thereafter. Therefore, NSTAR Electric continues to record its revenues under the CPSL programs based on the May 2010 Order. Should any subsequent DPU order be different than the conclusion of the May 2010 Order, it could have a material impact on NSTAR Electric’s results of operations, financial position and cash flows.
The comprehensive settlement agreement with the Massachusetts Attorney General stipulates a revenue requirement of up to $15 million per annum for 2012 through 2015 in order to continue these programs. CPSL revenues will end once NSTAR Electric has recovered its 2015-related CPSL costs. Realization of these revenues is subject to maintaining certain performance metrics and DPU approval.
G.
Basic Service Bad Debt Adder (NSTAR Electric)
On July 1, 2005, in response to a generic DPU order that required electric utilities in Massachusetts to recover the energy-related portion of bad debt costs in their Basic Service rates, NSTAR Electric increased its Basic Service rates and reduced its distribution rates for those bad debt costs. In furtherance of this generic DPU order, NSTAR Electric included a bad debt cost recovery mechanism as a component of its 2005 Rate Settlement Agreement. This recovery mechanism (bad debt adder) allows NSTAR Electric to recover its Basic Service bad debt costs on a fully reconciling basis. These rates were implemented, effective January 1, 2006, as part of the 2005 Rate Settlement Agreement.
On February 7, 2007, NSTAR Electric filed its 2006 Basic Service reconciliation with the DPU proposing an adjustment related to the increase of its Basic Service bad debt charge-offs. This proposed rate adjustment was anticipated to be implemented effective July 1, 2007. On June 28, 2007, the DPU issued an order approving the implementation of a revised Basic Service rate. However, the DPU instructed NSTAR Electric to reduce distribution rates by an amount equal to the increase in its Basic Service bad debt charge-offs. Such action would result in a further reduction to distribution rates from the adjustment NSTAR Electric made when it implemented the Settlement Agreement. This adjustment to NSTAR Electric’s distribution rates would eliminate the fully reconciling nature of the Basic Service bad debt adder.
NSTAR Electric continued to defer the costs associated with these amounts as a regulatory asset, which totaled approximately $34 million as of December 31, 2011, as NSTAR Electric had concluded that these costs were probable of recovery in future rates. On June 18, 2010, NSTAR Electric filed an appeal of the DPU’s order with the SJC, which was heard by the SJC in December 2011. On April 11, 2012, the SJC issued a procedural order waiving its standing 130-day rule for issuance of an order on the matter. This delay by the SJC caused NSTAR Electric to reassess its position as to the outcome. Due to the delay, NSTAR Electric concluded that while an ultimate outcome on the matter in its favor remained "more likely than not", it could no longer be deemed "probable". As a result, as of March 31, 2012, NSTAR Electric recognized a reserve of $28 million ($17 million after-tax) as a charge to Operations and Maintenance in the first quarter of 2012 to fully reserve the related regulatory asset on its balance sheet.
On June 4, 2012, the SJC vacated the DPU's June 28, 2007 order and remanded the matter to the DPU for a "statement of reasons, including subsidiary findings, of its conclusion of law and relevant facts." The continued uncertainty of the outcome of the DPU’s preceding leaves NU and NSTAR Electric unable to conclude if the previously reserved amount is probable of recovery and therefore will continue to maintain a reserve on this amount until the ultimate outcome is determined by the DPU.
11.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value of each of the following financial instruments:
Preferred Stock, Long-Term Debt and Rate Reduction Bonds: The fair value of CL&P's and NSTAR Electric’s preferred stock is based upon pricing models that incorporate interest rates and other market factors, valuations or trades of similar securities and cash flow projections. The fair value of fixed-rate long-term debt securities and RRBs is based upon pricing models that incorporate quoted market prices for those issues or similar issues adjusted for market conditions, credit ratings of the respective companies and treasury
42
benchmark yields. Adjustable rate securities are assumed to have a fair value equal to their carrying value. The fair values provided in the tables below are classified as Level 2 within the fair value hierarchy. Carrying amounts and estimated fair values are as follows:
|
| As of March 31, 2012 |
| As of June 30, 2012 |
| As of December 31, 2011 |
| ||||||||||||||||||||||||||||||
|
| NU |
| CL&P |
| PSNH |
| WMECO |
| NU |
| NU |
| ||||||||||||||||||||||||
|
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair |
| ||||||||||||
(Millions of Dollars) | (Millions of Dollars) | Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value | (Millions of Dollars) | Amount |
| Value |
| Amount |
| Value |
| ||||||||||||
Preferred Stock Not | Preferred Stock Not |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock Not |
|
|
|
|
|
|
|
|
| ||||||||||
| Subject to Mandatory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subject to Mandatory |
|
|
|
|
|
|
|
|
| ||||||||||
| Redemption | $ | 116.2 |
| $ | 106.9 |
| $ | 116.2 |
| $ | 106.9 |
| $ | - |
| $ | - |
| $ | - |
| $ | - | Redemption | $ | 155.6 |
| $ | 153.1 |
| $ | 116.2 |
| $ | 105.1 |
|
Long-Term Debt | Long-Term Debt |
| 5,250.7 |
| 5,744.0 |
| 2,587.8 |
| 2,946.5 |
| 999.5 |
| 1,056.3 |
| 501.1 |
| 527.0 | Long-Term Debt |
| 7,619.7 |
| 8,302.7 |
| 4,950.7 |
| 5,517.0 |
| ||||||||||
Rate Reduction Bonds | Rate Reduction Bonds |
| 94.4 |
| 97.6 |
| - |
| - |
| 71.9 |
| 74.3 |
| 22.5 |
| 23.3 | Rate Reduction Bonds |
| 160.1 |
| 163.6 |
| 112.3 |
| 116.8 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
|
| As of December 31, 2011 | |||||||||||||||||||||||||||||||||||
|
| NU |
| CL&P |
| PSNH |
| WMECO | |||||||||||||||||||||||||||||
|
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair | |||||||||||||||||||||
(Millions of Dollars) | Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value | ||||||||||||||||||||||
Preferred Stock Not |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
| Subject to Mandatory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
| Redemption | $ | 116.2 |
| $ | 105.1 |
| $ | 116.2 |
| $ | 105.1 |
| $ | - |
| $ | - |
| $ | - |
| $ | - | |||||||||||||
Long-Term Debt |
| 4,950.7 |
| 5,517.0 |
| 2,587.8 |
| 2,987.1 |
| 999.5 |
| 1,075.2 |
| 501.1 |
| 539.8 | |||||||||||||||||||||
Rate Reduction Bonds |
| 112.3 |
| 116.8 |
| - |
| - |
| 85.4 |
| 88.8 |
| 26.9 |
| 28.1 |
|
|
| As of June 30, 2012 | ||||||||||||||||||||||
|
|
| CL&P |
| NSTAR Electric |
| PSNH |
| WMECO | ||||||||||||||||
|
|
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair | ||||||||
(Millions of Dollars) |
| Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value | |||||||||
Preferred Stock Not |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Subject to Mandatory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption |
| $ | 116.2 |
| $ | 110.1 |
| $ | 43.0 |
| $ | 43.0 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
Long-Term Debt |
|
| 2,584.0 |
|
| 3,029.3 |
|
| 1,603.4 |
|
| 1,842.0 |
|
| 997.8 |
|
| 1,089.0 |
|
| 499.6 |
|
| 550.1 | |
Rate Reduction Bonds |
|
| - |
|
| - |
|
| 84.3 |
|
| 85.8 |
|
| 57.7 |
|
| 59.2 |
|
| 18.1 |
|
| 18.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2011 | ||||||||||||||||||||||
|
|
| CL&P |
| NSTAR Electric(1) |
| PSNH |
| WMECO | ||||||||||||||||
|
|
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair |
| Carrying |
| Fair | ||||||||
(Millions of Dollars) |
| Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value |
| Amount |
| Value | |||||||||
Preferred Stock Not |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Subject to Mandatory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption |
| $ | 116.2 |
| $ | 105.1 |
| $ | 43.0 |
| $ | 41.2 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
Long-Term Debt |
|
| 2,587.8 |
|
| 2,987.1 |
|
| 1,605.1 |
|
| 1,816.1 |
|
| 999.5 |
|
| 1,075.2 |
|
| 501.1 |
|
| 539.8 | |
Rate Reduction Bonds |
|
| - |
|
| - |
|
| 127.9 |
|
| 131.2 |
|
| 85.4 |
|
| 88.8 |
|
| 26.9 |
|
| 28.1 |
(1)
NSTAR Electric amounts are not included in NU consolidated as of December 31, 2011.
Derivative Instruments: NU, including CL&P, NSTAR Electric, PSNH and WMECO, holds various derivative instruments that are carried at fair value. For further information, see Note 5, "Derivative Instruments," to the unaudited condensed consolidated financial statements.
Other Financial Instruments: Investments in marketable securities are carried at fair value on the accompanying unaudited condensed consolidated balance sheets. For further information, see Note 1E, "Summary of Significant Accounting Policies - Fair Value Measurements," and Note 6, "Marketable Securities,Securities." to the unaudited condensed consolidated financial statements.
The carrying value of other financial instruments included in current assets and current liabilities, including cash and cash equivalents and special deposits, approximates their fair value due to the short-term nature of these instruments.
12.
COMMON SHARES
The following table sets forth the NU common shares and the shares of CL&P, NSTAR Electric, PSNH and WMECO common stock authorized and issued as of March 31,June 30, 2012 and December 31, 2011 and the respective par values:
| Shares | Shares | |||||||||||||||||||
| Authorized |
| Issued | Authorized |
| Issued | |||||||||||||||
| Per Share |
| As of March 31, 2012 |
|
| Per Share |
| As of June 30, 2012 |
|
|
|
|
|
| |||||||
| Par Value |
| and December 31, 2011 |
| As of March 31, 2012 |
| As of December 31, 2011 | Par Value |
| and December 31, 2011 |
| As of June 30, 2012 |
| As of December 31, 2011 | |||||||
NU | $ | 5 |
| 380,000,000 |
|
| 196,318,359 |
|
| 196,052,770 | $ | 5 |
|
| 380,000,000 |
|
| 332,450,199 |
|
| 196,052,770 |
CL&P | $ | 10 |
| 24,500,000 |
|
| 6,035,205 |
|
| 6,035,205 | $ | 10 |
|
| 24,500,000 |
|
| 6,035,205 |
|
| 6,035,205 |
NSTAR Electric | $ | 1 |
|
| 100,000,000 |
|
| 100 |
|
| 100 | ||||||||||
PSNH | $ | 1 |
| 100,000,000 |
|
| 301 |
|
| 301 | $ | 1 |
|
| 100,000,000 |
|
| 301 |
|
| 301 |
WMECO | $ | 25 |
| 1,072,471 |
|
| 434,653 |
|
| 434,653 | $ | 25 |
|
| 1,072,471 |
|
| 434,653 |
|
| 434,653 |
As a result of the merger with NSTAR on April 10, 2012, NU issued approximately 136 million common shares to the NSTAR shareholders.
As of March 31,June 30, 2012 and December 31, 2011, 18,790,89818,674,189 and 18,894,078 NU common shares were held as treasury shares, respectively.
43
13.
COMMON SHAREHOLDERS' EQUITY AND NONCONTROLLING INTERESTS (NU)
A summary of the changes in Common Shareholders' Equity and Noncontrolling Interests of NU is as follows:
|
|
|
| For the Three Months Ended | ||||||||||||||||||||||
|
|
|
| June 30, 2012 |
| June 30, 2011 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling |
|
|
|
|
|
|
|
|
|
| Noncontrolling | ||
|
|
|
| Common |
|
|
|
|
|
|
| Interest - |
| Common |
|
|
|
|
|
|
| Interest - | ||||
|
|
|
| Shareholders' |
| Noncontrolling |
| Total |
| Preferred Stock |
| Shareholders' |
| Noncontrolling |
| Total |
| Preferred Stock | ||||||||
(Millions of Dollars) | Equity |
| Interest |
| Equity |
| of Subsidiaries |
| Equity |
| Interest |
| Equity |
| of Subsidiaries | |||||||||||
Balance as of Beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| of Period | $ | 4,068.3 |
| $ | 3.4 |
| $ | 4,071.7 |
| $ | 116.2 |
| $ | 3,885.3 |
| $ | 1.5 |
| $ | 3,886.8 |
| $ | 116.2 | ||
Net Income |
| 46.2 |
|
| - |
|
| 46.2 |
|
| - |
|
| 78.7 |
|
| - |
|
| 78.7 |
|
| - | |||
Purchase Price of NSTAR(1) |
| 5,038.3 |
|
| - |
|
| 5,038.3 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |||
Other Impacts of Merger with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| NSTAR(2) |
| 3.4 |
|
| (3.4) |
|
| - |
|
| 39.4 |
|
| - |
|
| - |
|
| - |
|
| - | ||
Dividends on Common Shares |
| (107.6) |
|
| - |
|
| (107.6) |
|
| - |
|
| (48.9) |
|
| - |
|
| (48.9) |
|
| - | |||
Dividends on Preferred Stock |
| (1.9) |
|
| - |
|
| (1.9) |
|
| (1.9) |
|
| (1.4) |
|
| - |
|
| (1.4) |
|
| (1.4) | |||
Issuance of Common Shares |
| 5.2 |
|
| - |
|
| 5.2 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |||
Contributions to NPT |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 0.3 |
|
| 0.3 |
|
| - | |||
Other Transactions, Net |
| 13.3 |
|
| - |
|
| 13.3 |
|
| - |
|
| 6.0 |
|
| - |
|
| 6.0 |
|
| - | |||
Net Income Attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Noncontrolling Interests |
| - |
|
| - |
|
| - |
|
| 1.9 |
|
| - |
|
| - |
|
| - |
|
| 1.4 | ||
Other Comprehensive Income |
| 2.4 |
|
| - |
|
| 2.4 |
|
| - |
|
| (4.6) |
|
| - |
|
| (4.6) |
|
| - | |||
Balance as of End of Period | $ | 9,067.6 |
| $ | - |
| $ | 9,067.6 |
| $ | 155.6 |
| $ | 3,915.1 |
| $ | 1.8 |
| $ | 3,916.9 |
| $ | 116.2 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Six Months Ended | ||||||||||||||||||||||
|
|
|
| June 30, 2012 |
| June 30, 2011 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling |
|
|
|
|
|
|
|
|
|
| Noncontrolling | ||
|
|
|
| Common |
|
|
|
|
|
|
| Interest - |
| Common |
|
|
|
|
|
|
| Interest - | ||||
|
|
|
| Shareholders' |
| Noncontrolling |
| Total |
| Preferred Stock |
| Shareholders' |
| Noncontrolling |
| Total |
| Preferred Stock | ||||||||
(Millions of Dollars) | Equity |
| Interest |
| Equity |
| of Subsidiaries |
| Equity |
| Interest |
| Equity |
| of Subsidiaries | |||||||||||
Balance as of Beginning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| of Period | $ | 4,012.7 |
| $ | 3.0 |
| $ | 4,015.7 |
| $ | 116.2 |
| $ | 3,811.2 |
| $ | 1.5 |
| $ | 3,812.7 |
| $ | 116.2 | ||
Net Income |
| 147.0 |
|
| - |
|
| 147.0 |
|
| - |
|
| 194.3 |
|
| - |
|
| 194.3 |
|
| - | |||
Purchase Price of NSTAR(1) |
| 5,038.3 |
|
| - |
|
| 5,038.3 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |||
Other Impacts of Merger with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| NSTAR(2) |
| 3.4 |
|
| (3.4) |
|
| - |
|
| 39.4 |
|
| - |
|
| - |
|
| - |
|
| - | ||
Dividends on Common Shares |
| (160.2) |
|
| - |
|
| (160.2) |
|
| - |
|
| (97.7) |
|
| - |
|
| (97.7) |
|
| - | |||
Dividends on Preferred Stock |
| (3.3) |
|
| - |
|
| (3.3) |
|
| (3.3) |
|
| (2.8) |
|
| - |
|
| (2.8) |
|
| (2.8) | |||
Issuance of Common Shares |
| 11.4 |
|
| - |
|
| 11.4 |
|
| - |
|
| 4.2 |
|
| - |
|
| 4.2 |
|
| - | |||
Contributions to NPT |
| - |
|
| 0.3 |
|
| 0.3 |
|
| - |
|
| - |
|
| 0.3 |
|
| 0.3 |
|
| - | |||
Other Transactions, Net |
| 14.1 |
|
| - |
|
| 14.1 |
|
| - |
|
| 8.3 |
|
| - |
|
| 8.3 |
|
| - | |||
Net Income Attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Noncontrolling Interests |
| (0.1) |
|
| 0.1 |
|
| - |
|
| 3.3 |
|
| - |
|
| - |
|
| - |
|
| 2.8 | ||
Other Comprehensive Income |
| 4.3 |
|
| - |
|
| 4.3 |
|
| - |
|
| (2.4) |
|
| - |
|
| (2.4) |
|
| - | |||
Balance as of End of Period | $ | 9,067.6 |
| $ | - |
| $ | 9,067.6 |
| $ | 155.6 |
| $ | 3,915.1 |
| $ | 1.8 |
| $ | 3,916.9 |
| $ | 116.2 |
(1)
On March 4, 2011, NU's shareholders approved an increase in authorized shares from 225,000,000 to 380,000,000April 10, 2012, in connection with the consummation of the NU-NSTAR merger.merger with NSTAR, NU issued approximately 136 million common shares to the NSTAR shareholders. See Note 2, "Merger of NU and NSTAR," for further information.
(2)
40The preferred stock of NSTAR Electric is not subject to mandatory redemption and has been presented as a noncontrolling interest in NSTAR Electric in the accompanying unaudited condensed consolidated financial statements of NU. In addition, upon completion of the merger, an NSTAR subsidiary that held 25 percent of NPT was merged into NUTV, resulting in NUTV owning 100 percent of NPT. Accordingly, the noncontrolling interest balance was eliminated and 100 percent ownership of NPT is reflected in Common Shareholders' Equity as of June 30, 2012.
For the three and six months ended June 30, 2012, there was no change in NU parent's 100 percent ownership of the common equity of CL&P.
13. |
| COMMON SHAREHOLDERS' EQUITY AND NONCONTROLLING INTERESTS (NU) |
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the changes in Common Shareholders' Equity and Noncontrolling Interests of NU is as follows: | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended | ||||||||||||||||||||||
|
|
|
| March 31, 2012 |
| March 31, 2011 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock |
|
|
|
|
|
|
|
|
|
| Preferred Stock | ||
|
|
|
| Common |
|
|
|
|
|
|
| Not Subject to |
| Common |
|
|
|
|
|
|
| Not Subject to | ||||
|
|
|
| Shareholders' |
| Noncontrolling |
| Total |
| Mandatory |
| Shareholders' |
| Noncontrolling |
| Total |
| Mandatory | ||||||||
(Millions of Dollars) | Equity |
| Interest |
| Equity |
| Redemption |
| Equity |
| Interest |
| Equity |
| Redemption | |||||||||||
Balance as of Beginning of Period | $ | 4,012.7 |
| $ | 3.0 |
| $ | 4,015.7 |
| $ | 116.2 |
| $ | 3,811.2 |
| $ | 1.5 |
| $ | 3,812.7 |
| $ | 116.2 | |||
Net Income |
| 100.8 |
|
| - |
|
| 100.8 |
|
| - |
|
| 115.6 |
|
| - |
|
| 115.6 |
|
| - | |||
Dividends on Common Shares |
| (52.6) |
|
| - |
|
| (52.6) |
|
| - |
|
| (48.8) |
|
| - |
|
| (48.8) |
|
| - | |||
Dividends on Preferred Stock |
| (1.4) |
|
| - |
|
| (1.4) |
|
| (1.4) |
|
| (1.4) |
|
| - |
|
| (1.4) |
|
| (1.4) | |||
Issuance of Common Shares |
| 6.2 |
|
| - |
|
| 6.2 |
|
| - |
|
| 4.2 |
|
| - |
|
| 4.2 |
|
| - | |||
Contributions to NPT |
| - |
|
| 0.3 |
|
| 0.3 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - | |||
Other Transactions, Net |
| 0.8 |
|
| - |
|
| 0.8 |
|
| - |
|
| 2.4 |
|
| - |
|
| 2.4 |
|
| - | |||
Net Income Attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| Noncontrolling Interests |
| (0.1) |
|
| 0.1 |
|
| - |
|
| 1.4 |
|
| - |
|
| - |
|
| - |
|
| 1.4 | ||
Other Comprehensive Income |
| 1.9 |
|
| - |
|
| 1.9 |
|
| - |
|
| 2.1 |
|
| - |
|
| 2.1 |
|
| - | |||
Balance as of End of Period | $ | 4,068.3 |
| $ | 3.4 |
| $ | 4,071.7 |
| $ | 116.2 |
| $ | 3,885.3 |
| $ | 1.5 |
| $ | 3,886.8 |
| $ | 116.2 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2012 and 2011, there was no change in NU parent's 100 percent ownership of the common equity of CL&P and 75 percent ownership of NPT. |
14.
EARNINGS PER SHARE (NU)
Basic EPS is computed based upon the monthly weighted average number of common shares outstanding during each period. Diluted EPS is computed on the basis of the monthly weighted average number of common shares outstanding plus the potential dilutive effect if certain securities are converted into common shares. For the three and six months ended June 30, 2012, there were 17,065 and 8,533, respectively, share awards excluded from the computation as these awards were antidilutive. There were no antidilutive share awards outstanding for the three and six months ended March 31, 2012 andJune 30, 2011.
The following table sets forth the components of basic and diluted EPS:44
|
| For the Three Months Ended March 31, | ||||
(Millions of Dollars, except share information) | 2012 |
| 2011 | |||
Net Income Attributable to Controlling Interests | $ | 99.3 |
| $ | 114.2 | |
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
| |
| Basic |
| 178,055,716 |
|
| 177,188,207 |
| Dilutive Effect |
| 381,737 |
|
| 292,789 |
| Diluted |
| 178,437,453 |
|
| 177,480,996 |
Basic and Diluted EPS | $ | 0.56 |
| $ | 0.64 |
The following table sets forth the components of basic and diluted EPS: |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
(Millions of Dollars, except share information) | June 30, 2012 |
| June 30, 2011 |
| June 30, 2012 |
| June 30, 2011 | |||||
Net Income Attributable to Controlling Interest | $ | 44.3 |
| $ | 77.3 |
| $ | 143.6 |
| $ | 191.4 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
| |
| Basic |
| 301,047,753 |
|
| 177,347,374 |
|
| 239,551,735 |
|
| 177,267,791 |
| Dilutive Effect |
| 769,131 |
|
| 279,618 |
|
| 575,434 |
|
| 286,204 |
| Diluted |
| 301,816,884 |
|
| 177,626,992 |
|
| 240,127,169 |
|
| 177,553,995 |
Basic and Diluted EPS | $ | 0.15 |
| $ | 0.44 |
| $ | 0.60 |
| $ | 1.08 |
On April 10, 2012, NU issued approximately 136 million common shares as a result of the merger with NSTAR, which are reflected in weighted average common shares outstanding as of June 30, 2012.
RSUs and performance shares are included in basic weighted average common shares outstanding as of the date that all necessary vesting conditions have been satisfied. The dilutive effect of unvested RSUs and performance shares is calculated using the treasury stock method. Assumed proceeds of the units under the treasury stock method consist of the remaining compensation cost to be recognized and a theoretical tax benefit. The theoretical tax benefit is calculated as the tax impact of the intrinsic value of the units (the difference between the market value of the average units outstanding for the period, using the average market price during the period, and the grant date market value).
The dilutive effect of stock options to purchase common shares is also calculated using the treasury stock method. Assumed proceeds for stock options consist of remaining compensation cost to be recognized, cash proceeds that would be received upon exercise, and a theoretical tax benefit. The theoretical tax benefit is calculated as the tax impact of the intrinsic value of the stock options (the difference between the market value of the average stock options outstanding for the period, using the average market price during the period, and the exercise price).
15.
SEGMENT INFORMATION
Presentation: NU is organized between the Regulated companies' segments and Other operations based on a combination of factors, including the characteristics of each business' products and services, the sources of operating revenues and expenses and the regulatory environment in which each segment operates. Cash flows used for total investments in plant included in the segment information below are cash capital expenditures that do not include amounts incurred but not paid, cost of removal, AFUDC related to equity funds, and the capitalized portions of pension and PBOP expense or income.
The Regulated companies' segments include the electric distribution segment, the natural gas distribution segment and the electric transmission segment. The electric distribution segment includes the generation activities of PSNH and WMECO. The Regulated
41
companies' segments represented substantially all of NU's total consolidated revenues for the three monthsand six month periods ended March 31,June 30, 2012 and 2011.
Other operations in the tables below primarily consists of 1) the results of NU parent and NSTAR LLC, which includes other income related to the equity in earnings of NU parent'sparent and NSTAR LLC's subsidiaries, respectively, and interest income from the NU Money Pool, which are both eliminated in consolidation, and interest income and expense related to the cash and debt of NU parent and NSTAR LLC, respectively, 2) the revenues and expenses of NU's service companies, most of which are eliminated in consolidation, 3) the operations of CYAPC and 3)YAEC, and 4) the results of other subsidiaries, which are comprised of NU Enterprises, NSTAR Communications, Inc., RRR (a real estate subsidiary), the non-energy-related subsidiaries of Yankee and the remaining operations of HWP.
Regulated companies' revenues from the sale of electricity and natural gas primarily are derived from residential, commercial and industrial customers and are not dependent on any single customer.
As discussed in Note 1A, "Summary of Significant Accounting Policies – Basis of Presentation," certain reclassifications of prior period data were made in the accompanying unaudited condensed consolidated statements of income for NU. Accordingly, the corresponding items of segment information have been recast for allprior periods for comparative purposes.
45
NU's segment information for the three and six months ended March 31,June 30, 2012 and 2011, with the distribution segment segregated between electric and natural gas, is as follows:
|
| For the Three Months Ended March 31, 2012 |
| For the Three Months Ended June 30, 2012 | ||||||||||||||||||||||||||||||||
|
| Regulated Companies |
|
|
|
|
|
|
| Regulated Companies |
|
|
|
|
|
| ||||||||||||||||||||
|
| Distribution |
|
|
|
|
|
|
|
|
| Distribution |
|
|
|
|
|
|
|
| ||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | Electric |
| Natural Gas |
| Transmission |
| Other |
| Eliminations |
| Total | (Millions of Dollars) | Electric |
| Natural Gas |
| Transmission |
| Other |
| Eliminations |
| Total | ||||||||||||
Operating Revenues | Operating Revenues | $ | 786.0 |
| $ | 139.0 |
| $ | 162.8 |
| $ | 133.3 |
| $ | (121.5) |
| $ | 1,099.6 | Operating Revenues | $ | 1,229.9 |
| $ | 133.5 |
| $ | 228.7 |
| $ | 230.2 |
| $ | (193.6) |
| $ | 1,628.7 |
Depreciation and Amortization | Depreciation and Amortization |
| (73.0) |
| (7.7) |
| (21.1) |
| (3.9) |
| 0.3 |
| (105.4) | Depreciation and Amortization |
| (153.3) |
| (12.4) |
| (28.6) |
| (17.7) |
| 1.2 |
| (210.8) | ||||||||||
Other Operating Expenses | Other Operating Expenses |
| (621.3) |
|
| (102.2) |
|
| (47.6) |
|
| (134.9) |
|
| 126.2 |
|
| (779.8) | Other Operating Expenses |
| (1,004.8) |
|
| (115.8) |
|
| (65.5) |
|
| (263.0) |
|
| 190.7 |
|
| (1,258.4) |
Operating Income/(Loss) | Operating Income/(Loss) |
| 91.7 |
| 29.1 |
| 94.1 |
| (5.5) |
| 5.0 |
| 214.4 | Operating Income/(Loss) |
| 71.8 |
| 5.3 |
| 134.6 |
| (50.5) |
| (1.7) |
| 159.5 | ||||||||||
Interest Expense | Interest Expense |
| (33.0) |
| (5.4) |
| (19.7) |
| (9.4) |
| 1.1 |
| (66.4) | Interest Expense |
| (44.8) |
| (8.8) |
| (26.2) |
| (11.1) |
| 1.9 |
| (89.0) | ||||||||||
Interest Income | Interest Income |
| 1.1 |
| - |
| 0.1 |
| 1.3 |
| (1.3) |
| 1.2 | Interest Income |
| 1.0 |
| - |
| 0.1 |
| 1.4 |
| (1.4) |
| 1.1 | ||||||||||
Other Income, Net |
| 4.4 |
| - |
| 3.3 |
| 122.6 |
| (122.7) |
| 7.6 | ||||||||||||||||||||||||
Income Tax Expense |
| (21.4) |
|
| (9.0) |
|
| (30.8) |
|
| 6.0 |
|
| (0.8) |
|
| (56.0) | |||||||||||||||||||
Net Income |
| 42.8 |
| 14.7 |
| 47.0 |
| 115.0 |
| (118.7) |
| 100.8 | ||||||||||||||||||||||||
Other Income/(Loss), Net | Other Income/(Loss), Net |
| (0.2) |
| 0.1 |
| 0.7 |
| 117.9 |
| (117.8) |
| 0.7 | |||||||||||||||||||||||
Income Tax (Expense)/Benefit | Income Tax (Expense)/Benefit |
| (6.9) |
|
| 1.3 |
|
| (44.8) |
|
| 25.0 |
|
| (0.7) |
|
| (26.1) | ||||||||||||||||||
Net Income/(Loss) | Net Income/(Loss) |
| 20.9 |
| (2.1) |
| 64.4 |
| 82.7 |
| (119.7) |
| 46.2 | |||||||||||||||||||||||
Net Income Attributable | Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
| Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| to Noncontrolling Interests |
| (0.8) |
|
| - |
|
| (0.7) |
|
| - |
|
| - |
|
| (1.5) | to Noncontrolling Interests |
| (1.2) |
|
| - |
|
| (0.7) |
|
| - |
|
| - |
|
| (1.9) |
Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Net Income/(Loss) Attributable | Net Income/(Loss) Attributable |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
| to Controlling Interests | $ | 42.0 |
| $ | 14.7 |
| $ | 46.3 |
| $ | 115.0 |
| $ | (118.7) |
| $ | 99.3 | to Controlling Interest | $ | 19.7 |
| $ | (2.1) |
| $ | 63.7 |
| $ | 82.7 |
| $ | (119.7) |
| $ | 44.3 |
Total Assets (as of) | $ | 9,553.3 |
| $ | 1,498.2 |
| $ | 3,900.7 |
| $ | 7,261.7 |
| $ | (6,235.5) |
| $ | 15,978.4 | |||||||||||||||||||
Cash Flows Used for |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
| Investments in Plant | $ | 130.7 |
| $ | 20.5 |
| $ | 135.9 |
| $ | 17.2 |
| $ | - |
| $ | 304.3 |
|
| For the Three Months Ended March 31, 2011 |
| For the Six Months Ended June 30, 2012 | ||||||||||||||||||||||||||||||||
|
| Regulated Companies |
|
|
|
|
|
|
| Regulated Companies |
|
|
|
|
|
| ||||||||||||||||||||
|
| Distribution |
|
|
|
|
|
|
|
|
| Distribution |
|
|
|
|
|
|
|
| ||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | Electric |
| Natural Gas |
| Transmission |
| Other |
| Eliminations |
| Total | (Millions of Dollars) | Electric |
| Natural Gas |
| Transmission |
| Other |
| Eliminations |
| Total | ||||||||||||
Operating Revenues | Operating Revenues | $ | 891.6 |
| $ | 180.2 |
| $ | 158.2 |
| $ | 130.4 |
| $ | (125.1) |
| $ | 1,235.3 | Operating Revenues | $ | 2,016.0 |
| $ | 272.5 |
| $ | 391.6 |
| $ | 363.4 |
| $ | (315.2) |
| $ | 2,728.3 |
Depreciation and Amortization | Depreciation and Amortization |
| (91.9) |
| (6.8) |
| (23.4) |
| (4.3) |
| 0.8 |
| (125.6) | Depreciation and Amortization |
| (225.4) |
| (20.1) |
| (49.8) |
| (21.6) |
| 1.5 |
| (315.4) | ||||||||||
Other Operating Expenses | Other Operating Expenses |
| (692.2) |
|
| (133.5) |
|
| (48.3) |
|
| (135.0) |
|
| 126.7 |
|
| (882.3) | Other Operating Expenses |
| (1,627.0) |
|
| (218.0) |
|
| (113.2) |
|
| (397.8) |
|
| 317.0 |
|
| (2,039.0) |
Operating Income/(Loss) | Operating Income/(Loss) |
| 107.5 |
| 39.9 |
| 86.5 |
| (8.9) |
| 2.4 |
| 227.4 | Operating Income/(Loss) |
| 163.6 |
| 34.4 |
| 228.6 |
| (56.0) |
| 3.3 |
| 373.9 | ||||||||||
Interest Expense | Interest Expense |
| (29.5) |
| (5.2) |
| (16.3) |
| (8.6) |
| 1.1 |
| (58.5) | Interest Expense |
| (77.9) |
| (14.3) |
| (45.8) |
| (20.4) |
| 2.9 |
| (155.5) | ||||||||||
Interest Income | Interest Income |
| 1.1 |
| - |
| 0.2 |
| 1.3 |
| (1.3) |
| 1.3 | Interest Income |
| 2.1 |
| - |
| 0.3 |
| 2.6 |
| (2.7) |
| 2.3 | ||||||||||
Other Income, Net | Other Income, Net |
| 3.7 |
| 0.4 |
| 4.8 |
| 149.5 |
| (149.5) |
| 8.9 | Other Income, Net |
| 4.2 |
| 0.1 |
| 3.9 |
| 240.5 |
| (240.4) |
| 8.3 | ||||||||||
Income Tax Expense |
| (26.3) |
|
| (12.6) |
|
| (29.9) |
|
| 5.7 |
|
| (0.4) |
|
| (63.5) | |||||||||||||||||||
Income Tax (Expense)/Benefit | Income Tax (Expense)/Benefit |
| (28.3) |
|
| (7.6) |
|
| (75.6) |
|
| 31.0 |
|
| (1.5) |
|
| (82.0) | ||||||||||||||||||
Net Income | Net Income |
| 56.5 |
| 22.5 |
| 45.3 |
| 139.0 |
| (147.7) |
| 115.6 | Net Income |
| 63.7 |
| 12.6 |
| 111.4 |
| 197.7 |
| (238.4) |
| 147.0 | ||||||||||
Net Income Attributable | Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
| Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| to Noncontrolling Interests |
| (0.8) |
|
| - |
|
| (0.6) |
|
| - |
|
| - |
|
| (1.4) | to Noncontrolling Interests |
| (2.0) |
|
| - |
|
| (1.4) |
|
| - |
|
| - |
|
| (3.4) |
Net Income Attributable | Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
| Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| to Controlling Interests | $ | 55.7 |
| $ | 22.5 |
| $ | 44.7 |
| $ | 139.0 |
| $ | (147.7) |
| $ | 114.2 | to Controlling Interest | $ | 61.7 |
| $ | 12.6 |
| $ | 110.0 |
| $ | 197.7 |
| $ | (238.4) |
| $ | 143.6 |
Total Assets (as of) | $ | 8,796.1 |
| $ | 1,437.3 |
| $ | 3,476.9 |
| $ | 6,275.0 |
| $ | (5,566.8) |
| $ | 14,418.5 | |||||||||||||||||||
Cash Flows Used for |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Cash Flows for Total | Cash Flows for Total |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
| Investments in Plant | $ | 138.7 |
| $ | 21.8 |
| $ | 61.8 |
| $ | 14.4 |
| $ | - |
| $ | 236.7 | Investments in Plant | $ | 305.7 |
| $ | 59.7 |
| $ | 297.2 |
| $ | 27.8 |
| $ | - |
| $ | 690.4 |
|
| For the Three Months Ended June 30, 2011 | ||||||||||||||||
|
| Regulated Companies |
|
|
|
|
|
|
|
|
| |||||||
|
| Distribution |
|
|
|
|
|
|
|
|
|
|
|
| ||||
(Millions of Dollars) | Electric |
| Natural Gas |
| Transmission |
| Other |
| Eliminations |
| Total | |||||||
Operating Revenues | $ | 794.4 |
| $ | 78.4 |
| $ | 152.1 |
| $ | 130.8 |
| $ | (108.2) |
| $ | 1,047.5 | |
Depreciation and Amortization |
| (76.5) |
|
| (6.3) |
|
| (21.4) |
|
| (3.9) |
|
| 0.4 |
|
| (107.7) | |
Other Operating Expenses |
| (633.2) |
|
| (65.7) |
|
| (44.2) |
|
| (126.8) |
|
| 108.2 |
|
| (761.7) | |
Operating Income |
| 84.7 |
|
| 6.4 |
|
| 86.5 |
|
| 0.1 |
|
| 0.4 |
|
| 178.1 | |
Interest Expense |
| (31.0) |
|
| (5.2) |
|
| (19.1) |
|
| (8.5) |
|
| 1.6 |
|
| (62.2) | |
Interest Income |
| 0.6 |
|
| - |
|
| 0.1 |
|
| 1.5 |
|
| (1.5) |
|
| 0.7 | |
Other Income, Net |
| 2.8 |
|
| 0.4 |
|
| 3.3 |
|
| 85.4 |
|
| (85.3) |
|
| 6.6 | |
Income Tax (Expense)/Benefit |
| (17.2) |
|
| (0.4) |
|
| (28.0) |
|
| 2.0 |
|
| (0.9) |
|
| (44.5) | |
Net Income |
| 39.9 |
|
| 1.2 |
|
| 42.8 |
|
| 80.5 |
|
| (85.7) |
|
| 78.7 | |
Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| to Noncontrolling Interests |
| (0.8) |
|
| - |
|
| (0.6) |
|
| - |
|
| - |
|
| (1.4) |
Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| to Controlling Interest | $ | 39.1 |
| $ | 1.2 |
| $ | 42.2 |
| $ | 80.5 |
| $ | (85.7) |
| $ | 77.3 |
4246
|
| For the Six Months Ended June 30, 2011 | ||||||||||||||||
|
| Regulated Companies |
|
|
|
|
|
|
|
|
| |||||||
|
| Distribution |
|
|
|
|
|
|
|
|
|
|
|
| ||||
(Millions of Dollars) | Electric |
| Natural Gas |
| Transmission |
| Other |
| Eliminations |
| Total | |||||||
Operating Revenues | $ | 1,686.0 |
| $ | 258.6 |
| $ | 310.3 |
| $ | 261.2 |
| $ | (233.4) |
| $ | 2,282.7 | |
Depreciation and Amortization |
| (167.5) |
|
| (13.1) |
|
| (44.8) |
|
| (8.3) |
|
| 1.3 |
|
| (232.4) | |
Other Operating Expenses |
| (1,326.3) |
|
| (199.2) |
|
| (92.5) |
|
| (261.7) |
|
| 234.9 |
|
| (1,644.8) | |
Operating Income/(Loss) |
| 192.2 |
|
| 46.3 |
|
| 173.0 |
|
| (8.8) |
|
| 2.8 |
|
| 405.5 | |
Interest Expense |
| (60.6) |
|
| (10.4) |
|
| (35.4) |
|
| (17.1) |
|
| 2.7 |
|
| (120.8) | |
Interest Income |
| 1.9 |
|
| - |
|
| 0.3 |
|
| 2.7 |
|
| (2.8) |
|
| 2.1 | |
Other Income, Net |
| 6.6 |
|
| 0.8 |
|
| 8.1 |
|
| 234.9 |
|
| (234.8) |
|
| 15.6 | |
Income Tax (Expense)/Benefit |
| (43.6) |
|
| (13.0) |
|
| (57.9) |
|
| 7.8 |
|
| (1.4) |
|
| (108.1) | |
Net Income |
| 96.5 |
|
| 23.7 |
|
| 88.1 |
|
| 219.5 |
|
| (233.5) |
|
| 194.3 | |
Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| to Noncontrolling Interests |
| (1.7) |
|
| - |
|
| (1.2) |
|
| - |
|
| - |
|
| (2.9) |
Net Income Attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| to Controlling Interest | $ | 94.8 |
| $ | 23.7 |
| $ | 86.9 |
| $ | 219.5 |
| $ | (233.5) |
| $ | 191.4 |
Cash Flows Used for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Investments in Plant | $ | 251.1 |
| $ | 45.4 |
| $ | 146.0 |
| $ | 26.0 |
| $ | - |
| $ | 468.5 |
The information related to the distribution and transmission segments for CL&P, PSNH and WMECO for the three and six months | ||||||||||||||||||
ended June 30, 2012 and 2011 is as follows: | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended | ||||||||||||||||
|
| June 30, 2012 |
| June 30, 2011 | ||||||||||||||
(Millions of Dollars) | Distribution |
| Transmission |
| Total |
| Distribution |
| Transmission |
| Total | |||||||
CL&P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Revenues | $ | 442.2 |
| $ | 119.9 |
| $ | 562.1 |
| $ | 489.9 |
| $ | 118.1 |
| $ | 608.0 | |
Net Income/(Loss) |
| (27.2) |
|
| 34.1 |
|
| 6.9 |
|
| 19.8 |
|
| 32.8 |
|
| 52.6 | |
PSNH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Revenues |
| 229.4 |
|
| 25.7 |
|
| 255.1 |
|
| 219.1 |
|
| 21.1 |
|
| 240.2 | |
Net Income |
| 14.7 |
|
| 6.5 |
|
| 21.2 |
|
| 16.0 |
|
| 5.7 |
|
| 21.7 | |
WMECO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Revenues |
| 81.6 |
|
| 25.2 |
|
| 106.8 |
|
| 85.4 |
|
| 13.0 |
|
| 98.4 | |
Net Income |
| 1.4 |
|
| 9.7 |
|
| 11.1 |
|
| 4.0 |
|
| 4.2 |
|
| 8.2 |
|
| For the Six Months Ended | ||||||||||||||||
|
| June 30, 2012 |
| June 30, 2011 | ||||||||||||||
(Millions of Dollars) | Distribution |
| Transmission |
| Total |
| Distribution |
| Transmission |
| Total | |||||||
CL&P |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Revenues | $ | 916.9 |
| $ | 237.2 |
| $ | 1,154.1 |
| $ | 1,039.8 |
| $ | 241.9 |
| $ | 1,281.7 | |
Net Income/(Loss) |
| (5.5) |
|
| 66.4 |
|
| 60.9 |
|
| 49.2 |
|
| 67.8 |
|
| 117.0 | |
PSNH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Revenues |
| 448.9 |
|
| 49.2 |
|
| 498.1 |
|
| 467.0 |
|
| 42.7 |
|
| 509.7 | |
Net Income |
| 29.9 |
|
| 12.6 |
|
| 42.5 |
|
| 37.5 |
|
| 11.6 |
|
| 49.1 | |
WMECO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Revenues |
| 173.6 |
|
| 47.3 |
|
| 220.9 |
|
| 179.3 |
|
| 25.8 |
|
| 205.1 | |
Net Income |
| 7.5 |
|
| 17.8 |
|
| 25.3 |
|
| 9.7 |
|
| 8.4 |
|
| 18.1 |
The information related to the distribution and transmission segments forfollowing tables summarize NU, CL&P, PSNH and WMECO for the three months ended March 31, 2012 and 2011 is included below.WMECO's segmented total assets:
|
| CL&P - For the Three Months Ended |
| ||||||||||||||||
|
| March 31, 2012 |
| March 31, 2011 |
| ||||||||||||||
(Millions of Dollars) | Distribution |
| Transmission |
| Total |
| Distribution |
| Transmission |
| Total |
| |||||||
Operating Revenues | $ | 474.7 |
| $ | 117.3 |
| $ | 592.0 |
| $ | 549.9 |
| $ | 123.8 |
| $ | 673.7 |
| |
Depreciation and Amortization |
| (33.4) |
|
| (16.0) |
|
| (49.4) |
|
| (41.5) |
|
| (17.3) |
|
| (58.8) |
| |
Other Operating Expenses |
| (396.2) |
|
| (34.5) |
|
| (430.7) |
|
| (451.8) |
|
| (37.1) |
|
| (488.9) |
| |
Operating Income |
| 45.1 |
|
| 66.8 |
|
| 111.9 |
|
| 56.6 |
|
| 69.4 |
|
| 126.0 |
| |
Interest Expense |
| (18.8) |
|
| (14.7) |
|
| (33.5) |
|
| (16.5) |
|
| (13.3) |
|
| (29.8) |
| |
Interest Income |
| 0.6 |
|
| 0.1 |
|
| 0.7 |
|
| 0.6 |
|
| 0.1 |
|
| 0.7 |
| |
Other Income, Net |
| 2.7 |
|
| 1.9 |
|
| 4.6 |
|
| 1.4 |
|
| 2.5 |
|
| 3.9 |
| |
Income Tax Expense |
| (8.0) |
|
| (21.7) |
|
| (29.7) |
|
| (12.8) |
|
| (23.7) |
|
| (36.5) |
| |
Net Income | $ | 21.6 |
| $ | 32.4 |
| $ | 54.0 |
| $ | 29.3 |
| $ | 35.0 |
| $ | 64.3 |
| |
Total Assets (as of) | $ | 6,141.6 |
| $ | 2,659.1 |
| $ | 8,800.7 |
| $ | 5,563.7 |
| $ | 2,622.8 |
| $ | 8,186.5 |
| |
Cash Flows Used for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Investments in Plant | $ | 70.9 |
| $ | 37.9 |
| $ | 108.8 |
| $ | 80.3 |
| $ | 26.5 |
| $ | 106.8 |
|
|
| PSNH - For the Three Months Ended | ||||||||||||||||
|
| March 31, 2012 |
| March 31, 2011 | ||||||||||||||
(Millions of Dollars) | Distribution |
| Transmission |
| Total |
| Distribution |
| Transmission |
| Total | |||||||
Operating Revenues | $ | 219.5 |
| $ | 23.5 |
| $ | 243.0 |
| $ | 247.9 |
| $ | 21.6 |
| $ | 269.5 | |
Depreciation and Amortization |
| (29.3) |
|
| (3.2) |
|
| (32.5) |
|
| (43.8) |
|
| (2.8) |
|
| (46.6) | |
Other Operating Expenses |
| (156.7) |
|
| (8.4) |
|
| (165.1) |
|
| (168.0) |
|
| (8.0) |
|
| (176.0) | |
Operating Income |
| 33.5 |
|
| 11.9 |
|
| 45.4 |
|
| 36.1 |
|
| 10.8 |
|
| 46.9 | |
Interest Expense |
| (10.6) |
|
| (2.2) |
|
| (12.8) |
|
| (8.7) |
|
| (1.8) |
|
| (10.5) | |
Interest Income |
| 0.3 |
|
| - |
|
| 0.3 |
|
| 0.5 |
|
| 0.1 |
|
| 0.6 | |
Other Income, Net |
| 1.2 |
|
| 0.6 |
|
| 1.8 |
|
| 3.5 |
|
| 0.5 |
|
| 4.0 | |
Income Tax Expense |
| (9.3) |
|
| (4.1) |
|
| (13.4) |
|
| (9.9) |
|
| (3.6) |
|
| (13.5) | |
Net Income | $ | 15.1 |
| $ | 6.2 |
| $ | 21.3 |
| $ | 21.5 |
| $ | 6.0 |
| $ | 27.5 | |
Total Assets (as of) | $ | 2,473.2 |
| $ | 565.9 |
| $ | 3,039.1 |
| $ | 2,363.7 |
| $ | 492.7 |
| $ | 2,856.4 | |
Cash Flows Used for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Investments in Plant | $ | 47.6 |
| $ | 19.5 |
| $ | 67.1 |
| $ | 46.1 |
| $ | 11.6 |
| $ | 57.7 |
|
| WMECO - For the Three Months Ended |
| ||||||||||||||||
|
| March 31, 2012 |
| March 31, 2011 |
| ||||||||||||||
(Millions of Dollars) | Distribution |
| Transmission |
| Total |
| Distribution |
| Transmission |
| Total |
| |||||||
Operating Revenues | $ | 91.9 |
| $ | 22.1 |
| $ | 114.0 |
| $ | 93.9 |
| $ | 12.8 |
| $ | 106.7 |
| |
Depreciation and Amortization |
| (10.3) |
|
| (1.9) |
|
| (12.2) |
|
| (6.6) |
|
| (3.3) |
|
| (9.9) |
| |
Other Operating Expenses |
| (68.5) |
|
| (4.6) |
|
| (73.1) |
|
| (72.6) |
|
| (3.1) |
|
| (75.7) |
| |
Operating Income |
| 13.1 |
|
| 15.6 |
|
| 28.7 |
|
| 14.7 |
|
| 6.4 |
|
| 21.1 |
| |
Interest Expense |
| (3.6) |
|
| (2.8) |
|
| (6.4) |
|
| (4.5) |
|
| (1.1) |
|
| (5.6) |
| |
Interest Income |
| 0.1 |
|
| - |
|
| 0.1 |
|
| 0.1 |
|
| - |
|
| 0.1 |
| |
Other Income/(Loss), Net |
| 0.6 |
|
| 0.4 |
|
| 1.0 |
|
| (1.0) |
|
| 1.7 |
|
| 0.7 |
| |
Income Tax Expense |
| (4.1) |
|
| (5.1) |
|
| (9.2) |
|
| (3.6) |
|
| (2.7) |
|
| (6.3) |
| |
Net Income | $ | 6.1 |
| $ | 8.1 |
| $ | 14.2 |
| $ | 5.7 |
| $ | 4.3 |
| $ | 10.0 |
| |
Total Assets (as of) | $ | 944.2 |
| $ | 631.0 |
| $ | 1,575.2 |
| $ | 871.8 |
| $ | 344.7 |
| $ | 1,216.5 |
| |
Cash Flows Used for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Investments in Plant | $ | 12.2 |
| $ | 72.8 |
| $ | 85.0 |
| $ | 12.2 |
| $ | 20.8 |
| $ | 33.0 |
|
|
| Regulated Companies |
|
|
|
|
|
|
|
|
| |||||||
NU | Distribution |
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Millions of Dollars) | Electric |
| Natural Gas |
| Transmission |
| Other |
| Eliminations |
| Total | |||||||
As of June 30, 2012 | $ | 15,161.3 |
| $ | 2,432.7 |
| $ | 5,327.7 |
| $ | 20,614.1 |
| $ | (16,029.5) |
| $ | 27,506.3 | |
As of December 31, 2011 |
| 9,653.1 |
|
| 1,511.3 |
|
| 3,792.9 |
|
| 6,618.0 |
|
| (5,928.2) |
|
| 15,647.1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| As of June 30, 2012 |
| As of December 31, 2011 | |||||||||||||||
(Millions of Dollars) | Distribution |
| Transmission |
| Total |
| Distribution |
| Transmission |
| Total | |||||||
CL&P | $ | 6,137.5 |
| $ | 2,697.9 |
| $ | 8,835.4 |
| $ | 6,161.0 |
| $ | 2,630.4 |
| $ | 8,791.4 | |
PSNH |
| 2,451.5 |
|
| 585.3 |
|
| 3,036.8 |
|
| 2,551.3 |
|
| 565.2 |
|
| 3,116.5 | |
WMECO |
| 943.3 |
|
| 690.2 |
|
| 1,633.5 |
|
| 942.6 |
|
| 560.3 |
|
| 1,502.9 |
16.
VARIABLE INTEREST ENTITIES
The Company's variable interests outside of the consolidated group are not material and consist of contracts that are required by regulation and provide for regulatory recovery of contract costs and benefits through customer rates. NU, holdsCL&P and NSTAR Electric hold variable interests in variable interest entities (VIEs) through agreements with certain entities that own single renewable energy or peaking generation power plants and with other independent power producers. NU, doesCL&P and NSTAR Electric do not control the activities that are economically significant to these VIEs or provide financial or other support to these VIEs. Therefore, NU, doesCL&P and NSTAR Electric do not consolidate any power plant VIEs.
47
17.
SUBSEQUENT EVENTS (NU, CL&P)
On April 2, 2012, CL&P remarketed $62 million of tax-exempt PCRBs for a three-year period. Given the long-term nature of the remarketing, the $62 million has been classified as Long-Term Debt on the accompanying unaudited condensed consolidated balance sheets as of March 31, 2012. The PCRBs, which mature on May 1, 2031, carry a coupon rate of 1.55 percent during the current three-year fixed-rate period and are subject to mandatory tender for purchase on April 1, 2015.
On April 2,July 25, 2012, NU, repaidNSTAR LLC, NSTAR Gas, CL&P, PSNH, WMECO, and Yankee Gas jointly entered into a five-year $1.15 billion revolving credit facility. The new facility replaced (1) the NSTAR LLC revolving credit facility of $175 million that served to backstop a commercial paper program utilized by NSTAR LLC and was scheduled to expire on December 31, 2012, (2) the NSTAR Gas revolving credit facility of $75 million that expired on June 8, 2012, and (3) the CL&P, PSNH, WMECO, and Yankee Gas joint three-year $400 million and NU parent $263three-year $500 million 7.25 percent Series A Senior Notesunsecured revolving credit facilities that maturedwere scheduled to expire on April 1, 2012 withSeptember 24, 2013. The new facility expires on July 25, 2017. Management expects the proceeds fromnew facility to be used primarily to backstop the issuance of the floating rate Series D Senior Notes issued on March 22,$1.15 billion commercial paper program at NU, which commenced July 25, 2012.
On April 10,July 25, 2012, NU acquired 100 percent of the outstanding common stock of NSTAR andElectric entered into a five-year $450 million revolving credit facility. This new facility serves to backstop NSTAR (throughElectric’s existing $450 million commercial paper program. This new facility replaced a successor,prior $450 million NSTAR LLC) became a direct wholly-owned subsidiary of NU. ReferElectric revolving credit facility that was scheduled to Note 2, "Merger of NU and NSTAR," for further information.expire on December 31, 2012.
43
48
NORTHEAST UTILITIES AND SUBSIDIARIES
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related combined notes included in this combined Quarterly Report on Form 10-Q, the NU First Quarter 2012 Quarterly Report on Form 10-Q, the NSTAR Electric First Quarter 2012 Quarterly Report on Form 10-Q, the NU 2011 Form 10-K, the NSTAR 2011 Form 10-K, and the NSTAR Electric 2011 Form 10-K. References in this Form 10-Q to "NU," the "Company," "we," "us" and "our" refer to Northeast Utilities and its consolidated subsidiaries, excludingincluding NSTAR LLC and its subsidiaries.subsidiaries for periods beginning after April 10, 2012. All per share amounts are reported on a diluted basis.
Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout thisManagement's Discussion and Analysis of Financial Condition and Results of Operations.
The only common equity securities that are publicly traded are common shares of NU. The earnings and EPS of each business discussed below do not represent a direct legal interest in the assets and liabilities allocated to such business but rather represent a direct interest in our assets and liabilities as a whole. EPS by business is a financial measure not recognized under GAAP that is calculated by dividing the Net Income Attributable to Controlling InterestsInterest of each business by the weighted average diluted NU common shares outstanding for the period. The discussion below also includes non-GAAP financial measures referencing our second quarter and first half of 2012 and 2011 earnings and EPS excluding certain impacts related to NU's merger with NSTAR. We use thisthese non-GAAP financial measuremeasures to evaluate earnings results and to provide details of earnings results and guidance by business. We believe that this measurement is useful to investors to evaluate the actualbusiness and projected financial performance and contribution of our businesses. This non-GAAP financial measure should not be considered as an alternative to our consolidated diluted EPS determined in accordance with GAAP as an indicator of operating performance.
The discussion below also includes a non-GAAP financial measure referencing our first quarter 2012 and 2011 earnings and EPS excluding expenses related to NU's merger with NSTAR. We use this non-GAAP financial measure to more fully compare and explain theour second quarter and first quarterhalf of 2012 and 2011 results without including the impact of thisthe non-recurring item.merger and related settlement costs. Due to the nature and significance of this itemthe items on Net Income Attributable to Controlling Interests, management believesInterest, we believe that thisthe non-GAAP presentation is more representative of our financial performance and provides additional and useful information to readers of this report in analyzing historical and future performance. Thisperformance by business. These non-GAAP financial measuremeasures should not be considered as an alternative to reported Net Income Attributable to Controlling InterestsInterest or EPS determined in accordance with GAAP as an indicator of operating performance.
Reconciliations of the above non-GAAP financial measures to the most directly comparable GAAP measures of consolidated diluted EPS and Net Income Attributable to Controlling InterestsInterest are included under "Financial Condition and Business Analysis – Overview – Consolidated" and "Financial Condition and Business Analysis – Future Outlook" inManagement's Discussion and Analysis, herein.
Forward-Looking Statements: From time to time we make statements concerning our expectations, beliefs, plans, objectives, goals, strategies, assumptions of future events, financial performance or growth and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify our forward-looking statements through the use of words or phrases such as "estimate," "expect," "anticipate," "intend," "plan," "project," "believe," "forecast," "should," "could," and other similar expressions. Forward-looking statements are based on the current expectations, estimates, assumptions or projections of management and are not guarantees of future performance. These expectations, estimates, assumptions or projections may vary materially from actual results. Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors that could cause our actual results to differ materially from those contained in our forward-looking statements, including, but not limited to:
·
actions or inaction by local, state and federal regulatory and taxing bodies,
·
changes in business and economic conditions, including their impact on interest rates, bad debt expense, and demand for our products and services,
·
changes in weather patterns,
·
changes in laws, regulations or regulatory policy,
·
changes in levels and timing of capital expenditures,
·
disruptions in the capital markets or other events that make our access to necessary capital more difficult or costly,
·
developments in legal or public policy doctrines,
·
technological developments,
·
changes in accounting standards and financial reporting regulations,
·
actions of rating agencies,
·
the effects and outcomesoutcome of our merger with NSTAR, and
·
other presently unknown or unforeseen factors.
Other risk factors are detailed in ourNU’s and NSTAR’s reports filed with the SEC and updated as necessary, and we encourage you to consult such disclosures.
All such factors are difficult to predict, contain uncertainties that may materially affect our actual results and are beyond our control. You should not place undue reliance on the forward-looking statements, each speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for managementus to predict all of such factors, nor can itwe assess the impact of each such factor on the business or
44
the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. For more information, see Item 1A, Risk Factors, included in this Quarterly Report on Form 10-Q, and in ourNU’s 2011 Form
49
10-K, NSTAR’s 2011 Form 10-K, and NSTAR Electric’s 2011 Form 10-K. This Quarterly Report on Form 10-Q, NU’s 2011 Form 10-K, NSTAR’s 2011 Form 10-K, and ourNSTAR Electric’s 2011 Form 10-K also describe material contingencies and critical accounting policies and estimates in the accompanyingManagement's Discussion and Analysis andCombined Notes to Condensed Consolidated Financial Statements. We encourage you to review these items.
Financial Condition and Business Analysis
Merger with NSTAR:
On April 10, 2012, NU and NSTAR completed their previously announced merger. Pursuant to the terms and conditions of the Agreement and Plan of Merger, dated as of October 16, 2010, as amended, by and among NU, NSTAR, NU Holding Energy 1 LLC, a wholly owned subsidiary of NU, and NU Holding Energy 2 LLC, a wholly owned subsidiary of NU, (as amended, the "Merger Agreement"), NU Holding Energy 1 LLC wasAgreement," NSTAR merged with and into NSTAR after which NSTAR was merged with and into NU Holding Energy 2 LLC, with NU Holding Energy 2 LLC remainingbecoming a wholly ownedwholly-owned subsidiary of NU. In connection with the merger, the name of NU Holding Energy 2Unless otherwise noted, NSTAR LLC has been changed to NSTAR LLC. Due to the timing of the consummation of the merger, NSTARand its subsidiaries' results are not reflected in NU’s first quarter 2012 results. However, they will be reflected beginning with second quarter 2012 results. Althoughincluded from the date of merger, occurred on April 10, 2012, NU adopted an effective date of April 1,through June 30, 2012 for accounting purposes. The activity for the period from April 1, 2012 through April 9, 2012 was not material to the combined company.throughout thisManagement's Discussion and Analysis.
The transaction was structured as a merger of equals in a tax-free exchange of shares. Pursuant to the Merger Agreement, NU issued to NSTAR shareholders 1.312 NU common shares for each issued and outstanding NSTAR common share (the "exchange ratio").share. As a result, NU had approximately 314 million shares outstanding as of April 30, 2012, compared with approximately 178 million shares outstanding as of March 31, 2012.
The final merger approvals were issued on April 2, 2012 by the PURA and on April 4, 2012 by the DPU. Both state regulatory approvals contained a number of conditions that were primarily the result of settlement agreements with state officials that had intervened in the merger approval processes. For further information regarding those conditions, see "Regulatory Developments and Rate Matters – Regulatory Approvals for Merger with NSTAR," in thisManagement’s Discussion and Analysis.
Consistent with the conditions in the Merger Agreement, on May 2, 2012, our Board of Trustees declared a quarterly common dividend of $0.343 per share, payable on June 29, 2012 to shareholders of record as of June 1, 2012.
Executive Summary
The following items in this executive summary are explained in more detail in this Quarterly Report:Report on Form 10-Q:
Results:
The earnings discussion below is for the three months ended March 31, 2012, compared with the same period in 2011:
·
We earned $99.3$44.3 million, or $0.56$0.15 per share, compared with $114.2in the second quarter of 2012, and $143.6 million, or $0.64 per share. Excluding merger-related costs of $1.1 million, or less than $0.01 per share, we earned $100.4 million, or $0.56$0.60 per share, in the first half of 2012, compared with $77.3 million, or $0.44 per share, in the second quarter of 2011 and $191.4 million, or $1.08 per share, in the first half of 2011. Excluding merger and related settlement costs of $91.5 million, or $0.30 per share, we earned $135.8 million, or $0.45 per share, in the second quarter of 2012. Lower resultsExcluding merger and related settlement costs of $92.6 million, or $0.38 per share, we earned $236.2 million, or $0.98 per share, in the first half of 2012. The second quarter ofand first half 2012 wereearnings improved due primarily to much milder weather, compared with the first quarteraddition of 2011,NSTAR LLC and its subsidiaries' business operations effective April 10, 2012 as well as higher pensiontransmission segment earnings as a result of an increased investment in the transmission infrastructure.
·
The addition of NSTAR LLC and other employee-relatedits subsidiaries’ business operations effective April 10, 2012 provided an earnings contribution of $35.9 million in the second quarter and first half of 2012. However, as a result of the impact of the issuance of 136 million common shares to close the merger, there was no contribution to EPS in the second quarter and first half of 2012.
·
Our transmission segment earned $63.7 million, or $0.21 per share, in the second quarter of 2012 and $110 million, or $0.45 per share, in the first half of 2012, compared with $42.2 million, or $0.24 per share, in the second quarter of 2011 and $86.9 million, or $0.49 per share, in the first half of 2011.
·
Our electric distribution segment earned $19.7 million, or $0.07 per share, in the second quarter of 2012 and $61.7 million, or $0.26 per share, in the first half of 2012, compared with earnings of $39.1 million, or $0.22 per share, in the second quarter of 2011, and $94.8 million, or $0.54 per share, in the first half of 2011. Second quarter and first half 2012 results reflect $50.8 million of after-tax merger and related settlement costs.
·
Our Regulated companies earned $103natural gas distribution segment recorded net expenses of $2.1 million, or $0.58$0.01 per share, in the second quarter of 2012 and earned $12.6 million, or $0.05 per share, in the first half of 2012, compared with $122.9earnings of $1.2 million, or $0.69$0.01 per share.
·
The distribution segmentshare, in the second quarter of our Regulated companies earned $56.72011 and $23.7 million, or $0.32$0.13 per share, compared with $78.2in the first half of 2011. Second quarter and first half 2012 results reflect $2.1 million or $0.44 per share. The transmission segment of our Regulated companies earned $46.3 million, or $0.26 per share, compared with $44.7 million, or $0.25 per share. after-tax merger and related settlement costs.
·
NU parent and other companies recorded net expenses of $3.7$37 million, or $0.02$0.12 per share, in the second quarter of 2012 and $40.7 million, or $0.16 per share, in the first half of 2012, compared with net expenses of $8.7$5.2 million, or $0.05$0.03 per share. Excluding merger-related costsshare, in the second quarter of $1.12011 and $14 million, or less than $0.01 per share, NU parent and other companies recorded net expenses of $2.6 million, or $0.02$0.08 per share, in the first half of 2011. Second quarter and first half 2012 results reflect $38.6 million and $39.7 million, respectively, of 2012. after-tax merger and related settlement costs.
Legislative, Regulatory and Other Items:
·
On March 5,June 4, 2012, New Hampshire enactedthe SJC vacated the DPU's order reducing NSTAR Electric's distribution rates by an amount equal to the increase in NSTAR Electric’s Basic Service bad debt charge-offs, and remanded the matter to the DPU for a bill that prohibits"statement of reasons, including subsidiary findings, of its conclusion of law and relevant facts." The continued uncertainty of the useoutcome leaves us unable to conclude if the $28 million fully reserved amount recognized in the first quarter of eminent domain for2012 is probable of recovery and therefore will continue to maintain a reserve on this amount until the development of any "non-reliability" electric transmission projects, such as Northern Pass. Notwithstandingultimate outcome is determined by the passage of this law, we believe that NPT will be able to acquire the necessary rights along an acceptable route. DPU.
50
·
On April 10,June 15, 2012, Connecticut enacted the NHPUC issued an order approving temporary ES rates, effective April 16, 2012"Enhancing Emergency Preparedness and Response Act," which is intended to enhance the state’s emergency preparedness and response in the event of natural disasters. Among numerous provisions, the bill requires the PURA to establish emergency performance standards for PSNH, which include a significant portion ofutilities and allows the Clean Air Project costs. The temporary ES rates will remain in effect until a permanent ES rate allowing full recovery is approved. At that time, the NHPUC will reconcile the recoveries collected under the temporary rates with final approved rates. PURA to levy penalties for failure to meet those standards.
45
·
On May 3,July 9, 2012, consistent with the FERC established hearingterms of the Connecticut settlement agreement among NU, NSTAR, and settlement proceduresvarious Connecticut state agencies, CL&P filed with PURA for approval to spend up to $300 million to improve the September 30, 2011 complaint alleging thatresiliency of the base ROE used in calculating formula rates for transmission service by New England transmission owners is unjust and unreasonable. The FERC indicated that if a settlement was not reached, it would expect to renderCL&P electric distribution system.
·
On August 1, 2012, PURA issued a final decision in the third quarterinvestigation of 2013.CL&P’s performance related to both Tropical Storm Irene and the October 2011 snowstorm. The decision identified certain penalties that could be imposed on CL&P during its next rate case. However, PURA will consider and weigh the extent to which CL&P has taken steps to improve current practices in future storm response in determining any potential penalties. CL&P continues to believe that its response to these events was prudent, is consistent with industry norms, and probable that it will be able to recover its deferred costs.
Liquidity:
·
Cash and cash equivalents totaled $283.4$28.5 million as of March 31,June 30, 2012, compared with $6.6 million as of December 31, 2011, while cash capital expenditures totaled $304.3$690.4 million forin the first quarterhalf of 2012, compared with $236.7$468.5 million forin the first quarterhalf of 2011.
·
Cash flows used inprovided by operating activities totaled $9.1$284 million in the first quarterhalf of 2012, compared with cash flows provided by operating activities of $355.9$652.4 million in the first quarterhalf of 2011 (amounts are net of RRB payments). The reduced cash flows in the first quarter of 2012 compared to the first quarter of 2011 were due primarily to approximately $153 million of$176.8 millionof first half 2012 cash disbursements for storm costs primarily related to Tropical Storm Irene and the October 2011 snowstorm, a $92$133.4 million of 2012 Pension Plan cash contribution, approximatelycontributions, a total of $46 million of bill credits in the second quarter of 2012 to customers of CL&P, NSTAR Electric, NSTAR Gas and WMECO related to the Connecticut and Massachusetts settlement agreements, $27 million in bill credits provided to CL&P residential customers in February 2012 and negative cash flow impacts associated with undercollections in the first quarter of 2012 of CL&P's FMCC and transmission regulatory tracking mechanisms of $12.9 million and $22.1 million, respectively, as comparedrelated to the same period of 2011.
·
On March 22, 2012, NU parent issued $300 million of 18-month floating rate Series D Senior Notes with a maturity date of September 20, 2013. The proceeds were used primarily to repay the NU parent $263 million Series A Senior Notes that matured on April 1, 2012.
·
On March 26, 2012, CL&P entered into a five-year $300 million unsecured revolving credit facility, which expires on March 26, 2017. The credit facility is intended to finance short-term borrowings CL&P has incurred to fund costs of restoring power following Tropical Storm Irene and the October 2011 snowstorm. Assnowstorm, and $29.1 million of March 31, 2012, CL&P had $275 million in short-term borrowings outstanding under this credit facility. transaction cost payments related to the close of the merger.
·
On April 2, 2012, CL&P remarketed $62 million of tax-exempt PCRBs that were subject to mandatory tender on that date. The PCRBs, which mature on May 1, 2031, carry a coupon rate of 1.55 percent during the current three-year fixed-rate period and are subject to mandatory tender for purchase on April 1, 2015.
·
On July 25, 2012, NU, NSTAR LLC, NSTAR Gas, CL&P, PSNH, WMECO, and Yankee Gas jointly entered into a five-year $1.15 billion revolving credit facility and NSTAR Electric entered into a five-year $450 million revolving credit facility. The first facility replaced (1) the NSTAR LLC revolving credit facility of $175 million that served to backstop a commercial paper program utilized by NSTAR LLC and was scheduled to expire on December 31, 2012, (2) the NSTAR Gas revolving credit facility of $75 million that expired on June 8, 2012, and (3) the CL&P, PSNH, WMECO, and Yankee Gas joint three-year $400 million and NU parent three-year $500 million unsecured revolving credit facilities that were scheduled to expire on September 24, 2013. The NSTAR Electric facility replaced a prior $450 million revolving credit facility that was scheduled to expire on December 31, 2012. The new facilities expire on July 25, 2017. We expect the new facilities to be used primarily to backstop NU’s $1.15 billion commercial paper program, which commenced July 25, 2012, and NSTAR Electric’s existing $450 million commercial paper program.
·
On July 17, 2012, our Board of Trustees approved a common dividend payment of $0.343 per share, payable September 28, 2012, to our shareholders of record as of August 31, 2012.
Overview
Consolidated: A summary of our earnings by business, which also reconciles the non-GAAP financial measures of consolidated non-GAAP earnings and EPS, as well as EPS by business, to the most directly comparable GAAP measures of consolidated Net Income Attributable to Controlling InterestsInterest and diluted EPS, for the second quarter and first quartershalf of 2012 and 2011 is as follows:
|
| For the Three Months Ended March 31, | ||||||||||
|
| 2012 |
| 2011 | ||||||||
(Millions of Dollars, except per share amounts) |
| Amount |
| Per Share |
| Amount |
| Per Share | ||||
Net Income Attributable to Controlling Interests (GAAP) |
| $ | 99.3 |
| $ | 0.56 |
| $ | 114.2 |
| $ | 0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulated Companies |
| $ | 103.0 |
| $ | 0.58 |
| $ | 122.9 |
| $ | 0.69 |
NU Parent and Other Companies |
|
| (2.6) |
|
| (0.02) |
|
| (0.4) |
|
| - |
Non-GAAP Earnings |
|
| 100.4 |
|
| 0.56 |
|
| 122.5 |
|
| 0.69 |
Merger-Related Costs |
|
| (1.1) |
|
| - |
|
| (8.3) |
|
| (0.05) |
Net Income Attributable to Controlling Interests (GAAP) |
| $ | 99.3 |
| $ | 0.56 |
| $ | 114.2 |
| $ | 0.64 |
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||||||||||
(Millions of Dollars, Except |
| 2012(1) |
| 2011 |
| 2012(1) |
| 2011 | ||||||||||||||||
Per Share Amounts) |
| Amount |
| Per Share |
| Amount |
| Per Share |
| Amount |
| Per Share |
| Amount |
| Per Share | ||||||||
Net Income Attributable to |
| $ | 44.3 |
| $ | 0.15 |
| $ | 77.3 |
| $ | 0.44 |
| $ | 143.6 |
| $ | 0.60 |
| $ | 191.4 |
| $ | 1.08 |
|
| $ | 134.2 |
| $ | 0.44 |
| $ | 82.5 |
| $ | 0.47 |
| $ | 237.2 |
| $ | 0.98 |
| $ | 205.4 |
| $ | 1.16 |
NU Parent and Other Companies |
|
| 1.6 |
|
| 0.01 |
|
| (4.0) |
|
| (0.03) |
|
| (1.0) |
|
| - |
|
| (4.5) |
|
| (0.03) |
Non-GAAP Earnings |
|
| 135.8 |
|
| 0.45 |
|
| 78.5 |
|
| 0.44 |
|
| 236.2 |
|
| 0.98 |
|
| 200.9 |
|
| 1.13 |
Merger and Related Costs |
|
| (91.5) |
|
| (0.30) |
|
| (1.2) |
|
| - |
|
| (92.6) |
|
| (0.38) |
|
| (9.5) |
|
| (0.05) |
Net Income Attributable to |
| $ | 44.3 |
| $ | 0.15 |
| $ | 77.3 |
| $ | 0.44 |
| $ | 143.6 |
| $ | 0.60 |
| $ | 191.4 |
| $ | 1.08 |
Lower results(1)
Results include the operations of NSTAR LLC and its subsidiaries from the date of merger, April 10, 2012, through June 30, 2012.
The after-tax merger and related settlement costs for the first half of 2012 consisted of the following charges:
51
·
Transaction and integration-related costs of $21.1 million at NU parent related to investment advisory fees, attorney fees, and consulting costs;
·
Change in control costs and other compensation costs of $11.4 million at NU parent and NSTAR LLC and its subsidiaries;
·
A $23.6 million charge at CL&P related to the Connecticut settlement agreement, whereby CL&P agreed to forego recovery of $40 million (pre-tax) of the deferred storm costs associated with Tropical Storm Irene and the October 2011 snowstorm;
·
A $14.8 million charge at CL&P for customer bill credits related to the Connecticut settlement agreement;
·
An aggregate of $12.8 million in charges at NSTAR Electric, NSTAR Gas, and WMECO for customer bill credits related to the Massachusetts settlement agreement; and
·
A $8.9 million charge at NU parent for the establishment of a fund to advance Connecticut energy goals related to the Connecticut settlement agreement.
Excluding the impact of merger and related settlement costs, earnings improved in the second quarter of 2012 due primarily to the addition of NSTAR LLC and its subsidiaries' business operations effective April 10, 2012, as well as higher transmission segment earnings as a result of an increased investment in the transmission infrastructure. The earnings contribution of $35.9 million in the second quarter of 2012 from inclusion of NSTAR LLC and its subsidiaries' business operations were impacted by the issuance of 136 million common shares to close the merger. This resulted in no contribution to second quarter 2012 EPS. Offsetting these favorable earnings impacts were lower retail electric sales in the second quarter of 2012, as compared to the same period in 2011, higher operations and maintenance expenses, including higher pension expense, vegetation management costs and storm restoration costs, and higher interest expense as a result of new debt issued in September 2011.
Excluding the impact of merger and related settlement costs, earnings improved in the first half of 2012 due primarily to the addition of NSTAR LLC and its subsidiaries' business operations effective April 10, 2012 as well as higher transmission segment earnings. The earnings contribution of $35.9 million in the first half of 2012 from NSTAR LLC and its subsidiaries resulted in no contribution to first half 2012 EPS as a result of the impact of the issuance of 136 million common shares to close the merger. Offsetting these favorable impacts were lower retail electric sales due primarily to much milder weather in the first quarter of 2012, were due primarily tomuch milder weather, compared with the first quarter ofsame period in 2011, as well as higher pension expense, increased costs in system maintenance and other employee-related costs, partially offset byvegetation management, and higher transmission segment earnings.
46
interest expense.
Regulated Companies: Our Regulated companies consist of the electric distribution, natural gas distribution, and transmission segments, with the Yankee Gas natural gas distribution segment and PSNH and WMECO generation activities included in the electric distribution segment. A summary of our Regulated companies'segment earnings by segmentoperating company for the second quarter and first quartershalf of 2012 and 2011 is as follows:
|
| For the Three Months Ended March 31, |
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | |||||||||||||
(Millions of Dollars) |
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| 2012 |
| 2011 | |||||||
CL&P Transmission |
| $ | 31.8 |
| $ | 34.4 |
| $ | 33.5 |
| $ | 32.2 |
| $ | 65.3 |
| $ | 66.6 | |
NSTAR Electric Transmission(1) |
|
| 13.6 |
| N/A |
|
| 13.6 |
|
| N/A | ||||||||
PSNH Transmission |
|
| 6.2 |
| 6.0 |
|
| 6.5 |
| 5.6 |
|
| 12.6 |
|
| 11.6 | |||
WMECO Transmission |
|
| 8.1 |
| 4.2 |
|
| 9.7 |
| 4.2 |
|
| 17.8 |
|
| 8.4 | |||
NPT |
|
| 0.2 |
|
| 0.1 |
|
| 0.4 |
|
| 0.2 |
|
| 0.7 |
|
| 0.3 | |
Total Transmission |
|
| 46.3 |
|
| 44.7 |
|
| 63.7 |
|
| 42.2 |
|
| 110.0 |
|
| 86.9 | |
CL&P Distribution |
|
| 20.8 |
| 28.5 |
|
| 10.5 |
| 19.1 |
|
| 31.3 |
|
| 47.6 | |||
NSTAR Electric Distribution(1) |
|
| 42.0 |
| N/A |
|
| 42.0 |
|
| N/A | ||||||||
PSNH Distribution |
|
| 15.1 |
| 21.5 |
|
| 14.8 |
| 16.0 |
|
| 29.9 |
|
| 37.5 | |||
WMECO Distribution |
|
| 6.1 |
| 5.7 |
|
| 3.2 |
| 4.0 |
|
| 9.3 |
|
| 9.7 | |||
Total Electric Distribution |
|
| 70.5 |
|
| 39.1 |
|
| 112.5 |
|
| 94.8 | |||||||
NSTAR Gas(1) |
|
| 0.1 |
| N/A |
|
| 0.1 |
|
| N/A | ||||||||
Yankee Gas |
|
| 14.7 |
|
| 22.5 |
|
| (0.1) |
|
| 1.2 |
|
| 14.6 |
|
| 23.7 | |
Total Distribution |
|
| 56.7 |
|
| 78.2 | |||||||||||||
Net Income - Regulated Companies |
| $ | 103.0 |
| $ | 122.9 | |||||||||||||
Total Natural Gas Distribution |
|
| - |
|
| 1.2 |
|
| 14.7 |
|
| 23.7 | |||||||
Total Regulated Companies |
|
| 134.2 |
| 82.5 |
|
| 237.2 |
|
| 205.4 | ||||||||
Merger and Related Costs (after-tax) |
|
| (52.9) |
|
| - |
|
| (52.9) |
|
| - | |||||||
Net Income – Regulated Companies |
| $ | 81.3 |
| $ | 82.5 |
| $ | 184.3 |
| $ | 205.4 |
(1)
Results include the operations of NSTAR Electric and NSTAR Gas from the date of merger, April 10, 2012, through June 30, 2012.
The higher second quarter and first quarterhalf of 2012 transmission segment earnings as compared to the same periods in 2011 were due primarily to the addition of the NSTAR Electric transmission business results and a higher level of investment in transmission infrastructure, including GSRP, which is under construction in western Massachusetts and northern Connecticut.
Excluding $38.4 million of after-tax merger and related settlement costs, which were customer bill credits and the $40 million pre-tax storm cost reserve, CL&P’s firstsecond quarter 2012 distribution segment earnings were $7.7$8.6 million lower than the same period of 2011 due primarily to higher operations and maintenance expenses, including higher pension expense, higher vegetation management costs and higher storm restoration costs and lower retail revenue, whichrevenue. Partially offsetting these costs was the result of warmer than normal weather in the first quarter of 2012 as compared to colder than normal weather in the first quarter of 2011 with a 6 percent decrease in retail electric sales. In addition, CL&P had higher pension and employee healthcare costs and an increase in system maintenance and tree trimming costs, partially offset by the favorable impactsimpact of the 2010 distribution rate case decision. Fordecision related to the twelve months ended March 31, 2012, CL&P’s distribution segment regulatory ROEadditional increase to annualized rates that was 8.9 percent.effective July 1, 2011.
PSNH’sExcluding the $38.4 million of after-tax merger and related settlement costs, CL&P’s first quarterhalf 2012 distribution segment earnings were $6.4$16.3 million lower than the same period of 2011 due primarily to lower retail revenue, which was the result of warmer than normal weather in the first quarter of 2012 as compared to colder than normal weather in the first quarter of 2011. The weather contributed to a 2.43.8 percent decrease in first half 2012 retail electric sales for the comparative period.period in 2011. In addition, PSNHCL&P had higher operating expenses, including depreciationpension expense and municipal taxes,an
52
increase in system maintenance and higher income tax expense. PSNH also had lower generation business earnings duevegetation management costs, partially offset by the favorable impacts of the 2010 distribution rate case decision related to the Clean Air Project being placed into service in September 2011, which resulted in AFUDC no longer being accrued on the Project. Temporaryadditional increase to annualized rates authorizing PSNH to include a significant portion of the Clean Air Project's costs in rates, including a return on equity, took effect on April 16, 2012 and will remain in effect until a permanent rate allowing full recovery of all prudently incurred costs is approved.that was effective July 1, 2011. For the twelve months ended March 31,June 30, 2012, PSNH’sCL&P’s distribution segment regulatory ROE was 8.88 percent.
WMECO’sExcluding $10.6 million of after-tax merger and related settlement costs, primarily related to customer bill credits, NSTAR Electric’s distribution segment earned $42 million in the second quarter of 2012. For further information regarding NSTAR Electric’s second quarter and first half 2012 earnings, as compared the same periods in 2011, see "Results of Operations – NSTAR Electric Company and Subsidiaries – Earnings Summary" in thisManagement's Discussion and Analysis of Financial Condition and Results of Operations.
PSNH’s second quarter 2012 distribution segment earnings were $0.4 million higher than the same period of 2011 due primarily to lower operating costs, including storm costs and uncollectible expense. As WMECO’s distribution rates are "decoupled" from the actual consumption, fluctuations in retail electric sales no longer impact earnings. For further information on decoupling, see the retail electric sales discussion below. For the twelve months ended March 31, 2012, WMECO’s distribution segment regulatory ROE was 8.9 percent.
Yankee Gas’ first quarter 2012 earnings were $7.8$1.2 million lower than the same period of 2011 due primarily to a 13.2 percent decrease in total firm natural gas sales,higher income tax expense and lower retail revenue.
PSNH’s first half 2012 distribution segment earnings were $7.6 million lower than the same period of 2011 due primarily to lower retail revenue, which was the result of warmer than normal weather in the first quarter of 2012, as compared to colder than normal weather in the first quarter of 2011,2011. The weather contributed to a 1.9 percent decrease in first half 2012 retail electric sales for the comparative period in 2011. In addition, PSNH had higher operating expenses, including pension,depreciation and property taxes, and depreciation.higher income tax expense, partially offset by lower storm restoration costs, and lower maintenance expense. For the twelve months ended March 31,June 30, 2012, PSNH’s distribution segment regulatory ROE was 8.7 percent.
Excluding $1.8 million of after-tax customer bill credits, WMECO’s second quarter 2012 distribution segment earnings were $0.8 million lower than the same period of 2011 due primarily to higher operations and maintenance expenses, including lower capitalized costs and higher vegetation management costs, as well as higher interest expense. Partially offsetting these costs were lower storm costs and lower uncollectible expense.
Excluding the $1.8 million of after-tax customer bill credits, WMECO’s first half 2012 distribution segment earnings were $0.4 million lower than the same period of 2011 due primarily to higher depreciation and amortization expense, higher income tax expense, higher interest expense, higher vegetation management costs and higher employee health care expense. Partially offsetting these costs were lower storm costs and lower uncollectible expense. As WMECO’s distribution rates are "decoupled" from the actual consumption of electricity by customers, fluctuations in retail electric sales no longer impact earnings. For further information on decoupling, see the retail electric sales discussion below. For the twelve months ended June 30, 2012, WMECO’s distribution segment regulatory ROE was 8.7 percent.
Excluding $2.1 million of after-tax merger and related settlement costs, primarily related to customer bill credits, NSTAR Gas earned $0.1 million in the second quarter of 2012.
Yankee Gas’ second quarter 2012 earnings were $1.3 million lower than the same period of 2011 due primarily to a 5 percent decrease in total firm natural gas sales and higher depreciation and property tax expense. These costs were partially offset by lower operations and maintenance costs.
Yankee Gas’ first half 2012 earnings were $9.1 million lower than the same period of 2011 due primarily to a 10.7 percent decrease in total firm natural gas sales, which was primarily the result of warmer than normal weather in the first quarter of 2012 as compared to colder than normal weather in the first quarter of 2011, and higher property tax and depreciation expense. These costs were partially offset by lower operations and maintenance costs. For the twelve months ended June 30, 2012, Yankee Gas’ regulatory ROE was 7.26.6 percent.
For the distribution segment of our Regulated companies, a summary of NU retail electric GWh sales and percentage changes, as well as changes in CL&P, NSTAR Electric, PSNH and WMECO retail electric GWh sales, as well as total sales and percentage changes, and Yankee GasNU firm natural gas sales and percentage changes in million cubic feet for the second quarter and first quarterhalf of 2012, as compared to the same periodperiods in 2011, on an actual and weather normalized basis (using a 30-year average), is as follows:
|
| For the Three Months March 31, 2012 Compared to 2011 |
| For the Three Months Ended |
| For the Six Months Ended | ||||||||||||||||||||||||||
|
| CL&P |
| PSNH |
| WMECO |
| Total Electric |
| Sales (GWh) |
| Percentage |
| Sales (GWh) |
| Percentage | ||||||||||||||||
Electric |
| Percentage |
| Weather |
| Percentage |
| Weather |
| Percentage |
| Weather |
| Sales |
| Percentage |
| Weather | ||||||||||||||
NU - Electric |
| 2012(1) |
| 2011 |
| Increase |
| 2012(1) |
| 2011 |
| Increase | ||||||||||||||||||||
Residential |
| (9.3)% |
| 0.4 % |
| (4.5)% |
| 0.3% |
| (8.0)% |
| (0.8)% |
| 3,787 |
| 4,123 |
| (8.1)% |
| 0.2 % |
| 4,636 |
| 3,228 |
| 43.6% |
| 8,423 |
| 7,351 |
| 14.6% |
Commercial |
| (3.6)% |
| (0.4)% |
| (1.2)% |
| 0.7% |
| 0.8 % |
| 2.4 % |
| 3,381 |
| 3,473 |
| (2.6)% |
| 0.1 % |
| 6,615 |
| 3,534 |
| 87.2% |
| 9,996 |
| 7,007 |
| 42.7% |
Industrial |
| (0.8)% |
| (1.0)% |
| 0.6 % |
| 0.4% |
| (2.9)% |
| (3.0)% |
| 1,015 |
| 1,022 |
| (0.7)% |
| (0.9)% |
| 1,490 |
| 1,131 |
| 31.7% |
| 2,505 |
| 2,153 |
| 16.3% |
Other |
| 2.3 % |
| 2.3% |
| 1.6 % |
| 1.6% |
| (15.0)% |
| (15.0)% |
| 88 |
| 87 |
| 1.2 % |
| 1.2 % |
| 95 |
| 73 |
| 28.5% |
| 182 |
| 160 |
| 13.7% |
Total |
| (6.0)% |
| (0.1)% |
| (2.4)% |
| 0.5% |
| (4.0)% |
| (0.1)% |
| 8,271 |
| 8,705 |
| (5.0)% |
| 0.1 % |
| 12,836 |
| 7,966 |
| 61.1% |
| 21,106 |
| 16,671 |
| 26.6% |
(1)
NU total retail electric sales results include the sales of NSTAR Electric from the date of merger, April 10, 2012, through June 30, 2012.
4753
|
| For the Three Months Ended March 31, 2012 Compared to 2011 |
| For the Three Months Ended |
| For the Six Months Ended | ||||||||||||||||||
Firm Natural Gas |
| Sales |
| Percentage |
| Weather | ||||||||||||||||||
|
| CL&P |
| NSTAR |
| PSNH |
| WMECO |
| CL&P |
| NSTAR |
| PSNH |
| WMECO | ||||||||
Electric |
| Percentage |
| Percentage |
| Percentage |
| Percentage |
| Percentage |
| Percentage |
| Percentage |
| Percentage | ||||||||
Residential |
| 5,375 |
| 6,780 |
| (20.7)% |
| 1.6% |
| (2.3)% |
| (1.3)% |
| (1.9)% |
| (2.2)% |
| (6.2)% |
| (3.1)% |
| (3.3)% |
| (5.5)% |
Commercial |
| 6,382 |
| 7,623 |
| (16.3)% |
| 3.2% |
| (1.2)% |
| (0.9)% |
| (2.1)% |
| 1.7 % |
| (2.4)% |
| (2.9)% |
| (1.7)% |
| 1.3 % |
Industrial |
| 5,062 |
| 4,981 |
| 1.6 % |
| 12.2% |
| 1.3% |
| (1.9)% |
| 1.6 % |
| 0.1 % |
| 0.3 % |
| (4.4)% |
| 1.1 % |
| (1.3)% |
Other |
| 2.5% |
| (37.4)% |
| (1.4)% |
| 5.7 % |
| 2.4 % |
| (17.3)% |
| 0.3 % |
| (6.4)% | ||||||||
Total |
| 16,819 |
| 19,384 |
| (13.2)% |
| 5.0% |
| (1.3)% |
| (1.3)% |
| (1.3)% |
| (0.1)% |
| (3.8)% |
| (3.2)% |
| (1.9)% |
| (2.1)% |
Total, Net of Special Contracts(1) |
| 14,744 |
| 16,940 |
| (13.0)% |
| 8.1% |
(1)(2)
Results for NSTAR Electric represent its standalone retail electric sales for the three and six months ended June 30, 2012 and 2011.
|
| For the Three Months Ended |
| For the Six Months Ended | ||||||||
NU – Firm Natural Gas |
| Sales |
| Percentage |
| Sales |
| Percentage | ||||
|
| 2012(3) |
| 2011 |
| Increase |
| 2012(3) |
| 2011 |
| Increase |
Residential |
| 4,000 |
| 2,014 |
| 98.6% |
| 9,375 |
| 8,794 |
| 6.6% |
Commercial |
| 6,155 |
| 2,775 |
| 121.8% |
| 12,536 |
| 10,399 |
| 20.6% |
Industrial |
| 4,732 |
| 3,691 |
| 28.2% |
| 9,795 |
| 8,671 |
| 13.0% |
Total |
| 14,887 |
| 8,480 |
| 75.6% |
| 31,706 |
| 27,864 |
| 13.8% |
Total, Net of Special Contracts(4) |
| 13,502 |
| 6,450 |
| 109.3% |
| 28,246 |
| 23,390 |
| 20.8% |
(3)
NU firm natural gas results include the sales of NSTAR Gas from the date of merger, April 10, 2012, through June 30, 2012.
(4)
Special contracts are unique to the customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers’ usage.
|
| For the Three Months Ended |
| For the Six Months Ended | ||||
|
| Yankee Gas |
| NSTAR Gas(5) |
| Yankee Gas |
| NSTAR Gas(5) |
Firm Natural Gas |
| Percentage |
| Percentage |
| Percentage |
| Percentage |
Residential |
| (12.2)% |
| (16.7)% |
| (18.8)% |
| (21.4)% |
Commercial |
| 2.3 % |
| (4.4)% |
| (11.3)% |
| (11.5)% |
Industrial |
| (6.6)% |
| 14.4 % |
| (1.9)% |
| (2.4)% |
Total |
| (5.0)% |
| (6.0)% |
| (10.7)% |
| (15.2)% |
Total, Net of Special Contracts(6) |
| 3.4 % |
|
|
| (8.5)% |
|
|
(5)
NSTAR Gas’ sales data for the three and six months ended June 30, 2012, as compared to the three and six months ended June 30, 2011, has been provided for comparative purposes only.
(6)
Special contracts are unique to the customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers’ usage.
ActualWeather and, to a lesser extent, fluctuations in fuel costs, conservation measures, and economic conditions affect sales to our customers. In terms of customer class characteristics, industrial sales are less sensitive to weather than residential and commercial sales, which are influenced by temperature variations. Weather impacts electric sales primarily during the summer and, to a greater extent, natural gas sales during the winter season in our service territories. Customer heating or cooling usage may not directly correlate with historical levels or with the level of degree-days that occur, particularly when weather patterns experienced are consistently colder or warmer. In addition, our electric and natural gas businesses are sensitive to variations in daily weather, are highly influenced by New England’s seasonal weather variations, and are susceptible to damage from major storms and other natural events and disasters that could adversely affect our ability to provide energy.
For the second quarter and first half of 2012, our consolidated retail electric sales were higher, as compared to the same periods in 2011, due to the inclusion of NSTAR Electric sales from the date of merger, April 10, 2012 through June 30, 2012.
For the second quarter of 2012, actual and weather normalized retail electric sales for all threeeach of our four electric companies were lower in the first quarter 2012,decreased, as compared to the same period of 2011, due primarily to the warmerin 2011. Cooling degree days were 13.7 percent higher than normal weatherlast year in Connecticut and western Massachusetts, 4.1 percent lower than last year in the firstBoston area, and 1.7 percent lower than last year in New Hampshire. On a weather normalized basis, the average NU combined consolidated total retail electric sales decreased 1.9 percent in the second quarter of 2012, as compared to colder than normal weather in the firstsecond quarter of 2011. In 2012, heating degree days in Connecticut2011, assuming NSTAR Electric had been part of the NU combined electric distribution system for all periods under consideration. We believe these decreases were due primarily to increased conservation efforts amongst all our customer classes and western Massachusetts were 23.4 percent lower than last yearthe continued installation of distributed generation at our commercial and in New Hampshire, heating degree days were 19.2 percent lower than last year. industrial customers’ facilities.
54
For WMECO, the fluctuations in retail electric sales no longer impact earnings as the DPU approved a sales decoupling plan effective February 1, 2011. Under this decoupling plan, WMECO now has an established level of baseline distribution delivery service revenues of $125.6 million that it is able to recover, whichrecover. This effectively breaks the relationship between kilowatt-hours consumed by customerssales volume and revenues recognized. Weather normalized commercial sales for WMECO increased due in part to favorable customer growth.
On a weather-normalized basis,For the first half of 2012, actual and weather normalized retail electric sales for each of our four electric companies decreased, as compared to the same period in 2011. Actual sales decreased due primarily to the warmer than normal weather in the first quarter of 2012, as compared to colder than normal weather in the same period in 2011 varied by electric company and by customer class. Weather adjusted residential sales for both CL&P and PSNH increased, as compared to last year. We believe these increasesfirst quarter of 2011. Heating degree days were due to improved household income and favorable customer growth, as compared to last year. WMECO residential sales were subject to the same influences as CL&P and PSNH but WMECO's customers also faced higher electricity prices resulting in22 percent lower residential sales. Weather adjusted commercial sales for CL&P were lower in 2012 due in part to the continued installation of gas-fired distributed generation. Weather adjusted commercial sales for both PSNH and WMECO increased, as compared tothan last year due primarily to favorable customer growth. We believe the weather adjusted industrial sales for CL&P and WMECO decreased compared to last year due in part to weak manufacturing employment in Connecticut and western Massachusetts. PSNH industrialMassachusetts, 19.8 percent lower than last year in the Boston area, and 17.8 percent lower than last year in New Hampshire. On a weather normalized basis , the average NU combined consolidated total retail electric sales increased,decreased 1 percent in the first half of 2012, as compared to last year, due inthe first half of 2011, assuming NSTAR Electric had been part to growth among their largest manufacturing customers. Residential, commercial and industrialof the NU combined electric distribution system for all periods under consideration. Our first half 2012 sales across all three electric companies continue to be negatively impactedwere affected by the utilizationsame influences impacting our second quarter 2012 retail electric sales.
For the second quarter and first half of company sponsored conservation programs.2012, our consolidated firm natural gas sales were higher, as compared to the same periods in 2011, due to the inclusion of NSTAR Gas sales from the date of merger, April 10, 2012 through June 30, 2012.
Our firm natural gas sales are subject to many of the same influences as our retail electric sales, but have benefitted from lower natural gas prices and customer growth across all three customer classes. In the first half of 2012, absent the NSTAR Gas sales impacts, actual sales decreased, as compared to the same period in 2011, due primarily to the warmer than normal weather in the first quarter of 2012, as compared to colder than normal weather in the first quarter of 2011. Heating degree days in the second quarter and first half of 2012, as compared to the same periods in 2011, were 15.5 percent and 22 percent lower in Connecticut, respectively. On a weather normalized basis, Yankee Gas’ first half 2012 sales increased due primarily to the migration of interruptible customers switching to firm service rates and the addition of gas-fired distributed generation in Yankee Gas'Gas’ service territory. Actual firm natural gas sales in 2012 were 13.2 percent lower than last year due to the unseasonably warm weather in the first three months of 2012.
On a weather normalized basis, actualthe average NU combined consolidated total firm natural gas sales decreased 0.4 percent in 2012 were 5 percent higher than last year due in part to lower natural gas prices and customer growth across all three classes.
Our expense related to uncollectible receivable balances (our uncollectibles expense) is influenced by the economic conditions of our region. Fluctuations in our uncollectibles expense are mitigated from an earnings perspective because a portion of the total uncollectibles expense for each of the electric companies is allocated for recovery to the respective company’s energy supply rate and recovered through its tariffs. Additionally, for CL&P and Yankee Gas, write-offs of uncollectible receivable balances attributable to qualified customers under financial or medical duress (hardship customers) are fully recovered through their respective tariffs. For the firstsecond quarter of 2012, our total pre-tax uncollectibles expense that impacts earnings was $2.5 million as compared to $3.6 millionthe second quarter of 2011, assuming NSTAR Gas had been part of the NU combined natural gas distribution system for all periods under consideration. Under the same assumptions, the average NU combined consolidated total firm natural gas sales increased 3.5 percent in the first quarterhalf of 2011. The improvement in 2012, uncollectibles expense was due in partas compared to continued enhanced accounts receivable collection efforts.the first half of 2011.
NU Parent and Other Companies: NU parent and other companies (which includes our competitive businesses held by NU Enterprises)Enterprises and, from April 10, 2012, NSTAR LLC) recorded net expenses of $3.7$37 million or $0.02 per share, in the firstsecond quarter of 2012, compared with net expenses of $8.7$5.2 million or $0.05 per share, in the firstsecond quarter of 2011. Excluding merger-relatedmerger and related settlement costs of $1.1$38.6 million or less than $0.01 per share, and $8.3$1.2 million or $0.05 per share, in the firstsecond quarter of 2012 and 2011, respectively, NU parent and other companies recorded net income of $1.6 million and net expenses of $2.6$4 million, or $0.02 per share,respectively. NU parent and $0.4other companies recorded net expenses of $40.7 million or less than $0.01 per share, in such periods.
Future Outlook
We are not providing merged company guidance for 2012 at this time. However, following are a number of non-recurring charges that will be recorded in the second quarterfirst half of 2012, compared with net expenses of $14 million in the first half of 2011. Excluding merger and related to the Connecticut and Massachusetts settlement agreements:
·
$40 million of pre-tax charges at CL&P, related to the Connecticut settlement agreement, for a commitment not to recover certain costs of restoring power following$39.7 million and $9.5 million in the Octoberfirst half of 2012 and 2011, snowstormrespectively, NU parent and Tropical Storm Ireneother companies recorded first half net expenses of $1 million in August 2011;
·
$252012 and $4.5 million of pre-tax charges at CL&P for rate creditsin 2011. NU parent merger and related settlement costs primarily included fees paid to the Connecticut settlement agreement;
·
$15 million of pre-tax charges at NUinvestment advisors and attorneys, a charge for the establishment of a fund to advance Connecticut energy goals related to the Connecticut settlement agreement;agreement, and
·
$21 million change in control costs and other compensation costs. Excluding merger and related settlement costs, improved results were due primarily to lower interest costs and the addition of total pre-tax charges atthe business operations of NSTAR Electric,Communications, Inc., the wholly owned unregulated business of NSTAR Gas, and WMECO for rate credits related to the Massachusetts settlement agreement.
48
In addition, approximately $56.2 million of non-recurring merger-related costs will be recorded in the second quarter of 2012.LLC.
Liquidity
Consolidated: Cash and cash equivalents totaled $283.4$28.5 million as of March 31,June 30, 2012, compared with $6.6 million as of December 31, 2011.
On March 22,July 25, 2012, NU, parent issued $300NSTAR LLC, NSTAR Gas, CL&P, PSNH, WMECO, and Yankee Gas jointly entered into a five-year $1.15 billion revolving credit facility. The new facility replaced (1) the NSTAR LLC revolving credit facility of $175 million of 18-month floating rate Series D Senior Notes withthat served to backstop a maturity date of September 20, 2013commercial paper program utilized by NSTAR LLC and a coupon rate basedwas scheduled to expire on the three-month LIBOR rate plus a credit spread of 75 basis points, which will reset every three months. As of MarchDecember 31, 2012, (2) the initial three-month interest rate was 1.22 percent. The proceeds, netNSTAR Gas revolving credit facility of issuance expenses, were used to repay$75 million that expired on June 8, 2012, and (3) the CL&P, PSNH, WMECO, and Yankee Gas joint three-year $400 million and NU parent $263three-year $500 million Series A Senior Notesunsecured revolving credit facilities that maturedwere scheduled to expire on April 1, 2012,September 24, 2013. The new facility expires on July 25, 2017. We expect the new facility to repay short-term borrowings and for other general corporate purposes. be used primarily to backstop the $1.15 billion commercial paper program at NU, which commenced July 25, 2012.
On March 22,July 25, 2012, the FERC approved CL&P's application requesting to increase its total short-term borrowing capacity fromNSTAR Electric entered into a maximum offive-year $450 million revolving credit facility. This new facility serves to backstop NSTAR Electric’s existing $450 million commercial paper program. The new facility expires on July 25, 2017. This new facility replaced a maximum of $600prior $450 million throughNSTAR Electric revolving credit facility that was scheduled to expire on December 31, 2013.2012.
On March 26, 2012, CL&P entered intohas a separate five-year $300 million unsecured revolving credit facility whichthat expires on March 26, 2017. The credit facility is intended to finance short-term borrowings CL&P has incurred to fund costs of restoring power following Tropical Storm Irene2017 and the October 2011 snowstorm. Under this new facility, CL&P can borrow either on a short-term or a long-term basis subject to any necessary regulatory approval and may borrow at prime rates or LIBOR-based rates, plus an applicable margin based on the higher of S&P’s or Moody’s credit ratings.will remain outstanding. As of March 31,June 30, 2012, CL&P had $275$300 million in short-term borrowings outstanding under this credit facility. The weighted-average interest rate on these borrowings as of March 31,June 30, 2012 was 1.51.59 percent.
On April 2, 2012, CL&P remarketed $62 million of tax-exempt PCRBs that were subject to mandatory tender on that date. The PCRBs, which mature on May 1, 2031, carry a coupon rate of 1.55 percent during the current three-year fixed-rate period and are subject to mandatory tender for purchase on April 1, 2015.
55
On July 31, 2012, the DPU approved NSTAR Electric's application for a new two-year financing plan that provides for the issuance of long-term debt securities in an aggregate amount not to exceed $600 million prior to December 31, 2013. NSTAR Electric intends to use the proceeds of such issuances for the payment of capital expenditures incurred for extensions, additions and improvements to plant and properties, for repayment of short-term debt, to refinance its existing $400 million, 4.875 percent Debentures, due October 15, 2012, or for working capital purposes.
On May 16, 2012, FERC approved NSTAR Electric’s application requesting authorization to issue short-term debt securities in the form of commercial paper, lines of credit, or revolving credit facilities in an aggregate principal amount not to exceed $655 million outstanding.
As of June 30, 2012, NU parent had $19.5 million of LOCs issued for the benefit of certain subsidiaries (including $4 million for CL&P and $5 million for PSNH) and $255 million of short-term borrowings outstanding under its former $500 million unsecured revolving credit facility, leaving $225.5 million available. The weighted-average interest rate on these short-term borrowings as of June 30, 2012 was 2.03 percent, based on a variable rate plus an applicable margin based on NU parent's credit ratings. As of June 30, 2012, CL&P, PSNH, WMECO, and Yankee Gas had short-term borrowings outstanding under their former $400 million revolving credit facility of $30 million, $65 million, $110 million, and $30 million, respectively, leaving $165 million of aggregate borrowing capacity available. The weighted-average interest rate on these short-term borrowings as of June 30, 2012 was 2.11 percent, which is based on a variable rate plus an applicable margin based on the companies’ respective credit ratings. As of June 30, 2012, NSTAR LLC had $114 million in short-term borrowings outstanding on its commercial paper program, leaving $61 million of borrowing capacity available. The weighted-average interest rate on these borrowings as of June 30, 2012 was 0.45 percent, which is generally based on money market rates. As of June 30, 2012, NSTAR Electric had $344.5 million in short-term borrowings outstanding on its commercial paper program, leaving $105.5 million of borrowing capacity available. The weighted-average interest rate on these borrowings as of June 30, 2012 was 0.36 percent, which is generally based on money market rates.
Cash flows used inprovided by operating activities in the first quarterhalf of 2012 totaled $9.1$284 million, compared with cash flows provided by operating activities of $355.9$652.4 million in the first quarterhalf of 2011 (all amounts are net of RRB payments, which are included in financing activities on the accompanying unaudited condensed consolidated statements of cash flows). The reduced cash flows were due primarily to approximately $153$176.8 millionof first quarterhalf 2012 cash disbursements for storm costs primarily related to Tropical Storm Irene and the October 2011 snowstorm, a $92$133.4 million first quarterof 2012 Pension Plan cash contributions, as compared to NU's Pension Plan contribution approximatelyof $19.2 million in the first half of 2011, a total of $46 million of bill credits in the second quarter of 2012 to customers of CL&P, NSTAR Electric, NSTAR Gas and WMECO, $27 million in bill credits provided to CL&P residential customers in February 2012 related to the October 2011 snowstorm, $29.1 million of transaction cost payments related to the close of the merger, and negative cash flow impacts associated with undercollections on the FMCC and transmission regulatory tracking mechanisms at CL&P of $12.9$20.3 million and $22.1$38.4 million, respectively, in the first quarterhalf of 2012, as compared to the same period of 2011.
A summary of the current credit ratings and outlooks by Moody's, S&P and Fitch for senior unsecured debt of NU parent, NSTAR Electric, and WMECO and senior secured debt of CL&P and PSNH is as follows:
|
| Moody's |
| S&P |
| Fitch | ||||||
|
| Current |
| Outlook |
| Current |
| Outlook |
| Current |
| Outlook |
NU Parent |
| Baa2 |
| Stable |
| BBB+ |
| Stable |
| BBB+ |
| Stable |
CL&P |
| A3 |
| Stable |
| A- |
| Stable |
| A |
| Stable |
NSTAR Electric | A2 | Stable | A- | Stable | A+ | Stable | ||||||
PSNH |
| A3 | �� | Stable |
| A- |
| Stable |
| A |
| Stable |
WMECO |
| Baa2 |
| Stable |
| A- |
| Stable |
| A- |
| Stable |
All three rating agencies completed reviews of their ratings on NU and the various operating companies prior to the merger effective date. S&P upgraded NU parent, CL&P, PSNH and WMECO corporate credit ratings by one notch. As a result, all corporate credit ratings are now "A-" with "stable" outlooks. As a result of the change, NU parent senior unsecured debt was upgraded one notch to BBB+ and CL&P and WMECO senior unsecured notes were raised by one notch to A-.
Fitch raised the issuer ratings on NU parent, CL&P, PSNH and WMECO by one notch. Moody’s lowered its ratings on CL&P by one notch while other ratings were confirmed.
We paid common dividends of $52.1$159.7 million in the first quarterhalf of 2012, compared with $48.6$97.2 million in the first quarterhalf of 2011. This reflects an increase of approximately 6.817 percent in our common dividend beginning in the second quarter of 2012 following an increase of approximately 7 percent in the first quarter of 2012. On February 14,July 17, 2012, our Board of Trustees declaredapproved a quarterly common dividend payment of $0.29375$0.343 per share, payable on March 30,September 28, 2012, to our shareholders of record as of March 1, 2012, which equates to $1.175 per share on an annualized basis. On May 2, 2012, our Board of Trustees declared a quarterly common dividend of $0.343 per share, payable on June 29, 2012 to shareholders of record as of June 1, 2012, which equates to $1.372 per share on an annualized basis. The 16.8 percent increase in the common dividend, compared with the March 30, 2012 dividend, is consistent with the Merger Agreement, which required NU’s first quarterly common dividend paid after the merger to be at least equal to NSTAR’s most recent common dividend, after adjusting for the exchange ratio. NSTAR paid a common dividend of $0.45 per share on March 30,August 31, 2012.
In the first quarterhalf of 2012, CL&P, NSTAR LLC, PSNH, WMECO, and Yankee Gas paid $33.5$67 million, $42.9$46.6 million, $58.8 million, $9.4 million, and $18.3 million, respectively, in common dividends to NU parent.
49
In the second quarter of 2012, NSTAR Electric and NSTAR Gas paid $78.3 million and $4 million, respectively, in common dividends to NSTAR LLC.
Cash capital expenditures included on the accompanying unaudited condensed consolidated statements of cash flows and described in this "Liquidity" section do not include amounts incurred on capital projects but not yet paid, cost of removal, AFUDC related to equity funds, and the capitalized portions of pension and PBOP expense or income. A summary of our cash capital expenditures by company for the first quartershalf of 2012 and 2011 is as follows:
|
| For the Three Months Ended March 31, | |||||
(Millions of Dollars) |
| 2012 |
| 2011 | |||
CL&P |
| $ | 108.8 |
| $ | 106.8 | |
PSNH |
|
| 67.1 |
|
| 57.7 | |
WMECO |
|
| 85.0 |
|
| 33.0 | |
Yankee Gas |
|
| 20.4 |
|
| 21.8 | |
NPT |
|
| 5.7 |
|
| 2.9 | |
Other |
|
| 17.3 |
|
| 14.5 | |
Total |
| $ | 304.3 |
| $ | 236.7 |
56
|
| For the Six Months Ended June 30, | ||||
(Millions of Dollars) |
|
| 2012 |
|
| 2011 |
CL&P |
| $ | 220.7 |
| $ | 202.0 |
NSTAR Electric(1) |
|
| 94.5 |
|
| N/A |
PSNH |
|
| 120.8 |
|
| 111.5 |
WMECO |
|
| 152.7 |
|
| 76.9 |
NSTAR Gas(1) |
|
| 21.4 |
|
| N/A |
Yankee Gas |
|
| 38.3 |
|
| 45.4 |
NPT |
|
| 14.2 |
|
| 6.8 |
Other |
|
| 27.8 |
|
| 25.9 |
Total |
| $ | 690.4 |
| $ | 468.5 |
(1)
Cash capital expenditures include NSTAR LLC and its subsidiaries from the date of merger, April 10, 2012, through June 30, 2012.
The increase in our cash capital expenditures was the result of the addition of NSTAR LLC and its subsidiaries’ capital expenditures in the second quarter of 2012 and higher transmission segment cash capital expenditures of $74.1$120 million, primarily at WMECO.
As of March 31, 2012, NU parent had $19.9 million of LOCs issued for the benefit of certain subsidiaries (including $4 million for CL&P and $5.4 million for PSNH) and $260 million of short-term borrowings outstanding under its $500 million unsecured revolving credit facility. The weighted-average interest rate on these short-term borrowings as of March 31, 2012 was 2.15 percent, based on a variable rate plus an applicable margin based on NU parent's credit ratings. NU parent had $220.1 million of borrowing availability on this facility as of March 31, 2012.
CL&P, PSNH, WMECO, and Yankee Gas are parties to a joint unsecured revolving credit facility in a nominal aggregate amount of $400 million. As of March 31, 2012, PSNH, WMECO, and Yankee Gas had short-term borrowings outstanding under this facility of $45 million, $65 million, and $15 million, respectively, leaving $275 million of aggregate borrowing capacity available. The weighted-average interest rate on these short-term borrowings as of March 31, 2012 was 2.03 percent, which is based on a variable rate plus an applicable margin based on the companies’ respective credit ratings.
Business Development and Capital Expenditures
Consolidated: Our consolidated capital expenditures, including amounts incurred but not paid, cost of removal, AFUDC, and the capitalized portions of pension and PBOP expense or income (all of which are non-cash factors), totaled $306.5$714 million in the first quarterhalf of 2012, compared with $221.1$500.1 million in the first quarterhalf of 2011. These amounts included $11.6$20 million and $12.3$24.4 million in the first quarterhalf of 2012 and 2011, respectively, related to our corporate service companies, NUSCO and RRR.
Transmission Segment: Transmission segment capital expenditures increased by $69.1$137.3 million in the first quarterhalf of 2012, as compared with the same period in 2011, due primarily to increases at CL&P and WMECO related to the construction of GSRP.GSRP and the addition of NSTAR Electric's capital expenditures in the second quarter of 2012. A summary of transmission segment capital expenditures by company in the first quartershalf of 2012 and 2011 is as follows:
|
| For the Three Months Ended March 31, |
| For the Six Months Ended June 30, | ||||||||||
(Millions of Dollars) |
| 2012 |
| 2011 |
| 2012 |
| 2011 | ||||||
CL&P |
| $ | 40.2 |
| $ | 23.5 |
| $ | 91.1 |
| $ | 49.6 | ||
NSTAR Electric(1) |
|
| 29.2 |
| N/A | |||||||||
PSNH |
|
| 15.1 |
| 10.3 |
|
| 30.1 |
| 22.7 | ||||
WMECO |
|
| 74.6 |
| 30.6 |
|
| 136.4 |
| 83.8 | ||||
NPT |
|
| 6.9 |
|
| 3.3 |
|
| 14.5 |
|
| 8.0 | ||
Totals |
| $ | 136.8 |
| $ | 67.7 |
| $ | 301.3 |
| $ | 164.1 |
(1)
Transmission capital expenditures for NSTAR Electric are from the date of merger, April 10, 2012, through June 30, 2012.
NEEWS: GSRP, a project that involves the construction of CL&P and WMECO's 115 KVkV and 345 KVkV overhead lines from Ludlow, Massachusetts to Bloomfield, Connecticut, is the first, largest and most complicated project within the NEEWS family of projects. The $718 million project is expected to be placed in service in late 2013. As of March 31,June 30, 2012, the project was approximately 6375 percent complete.
The Interstate Reliability Project, which includes CL&P’s construction of an approximately 40-mile, 345 KVkV overhead line from Lebanon, Connecticut to the Connecticut-Rhode Island border in Thompson, Connecticut where it will connect to transmission enhancements being constructed by National Grid, is our second major NEEWS project. All siting applications have been filed by CL&P and National Grid with the approvals expected by the end of 2013. The $218 million project is expected to be placed in service in late 2015.
The Central Connecticut Reliability Project, which involves CL&P's construction of a new $301 million 345 KVkV overhead line from Bloomfield, Connecticut to Watertown, Connecticut, is the third major part of NEEWS. ISO-NE continues to review its needs analysis for the central Connecticut and greater Hartford areas, and an updated preliminary study is expected in August 2012.
Included as part of NEEWS are associated reliability related projects, currently estimated to cost $86 million, all of which $41 million have received siting approvalbeen placed in service and most$58 million are in various phases of which are under construction. These projects began going into service in 2010construction and will continue to go into service through 2013.
50
Through March 31,June 30, 2012, CL&P and WMECO had capitalized $155.8$181.8 million and $399.4$452.8 million, respectively, in costs associated with NEEWS, of which $23.2$49.2 million and $64.7$118.1 million, respectively, were capitalized in the first quarterhalf of 2012. The total expected cost of NU’s share of NEEWS is approximately $1.3 billion, of which $646$660 million and $616 million relate to CL&P and WMECO, respectively.
Lower SEMA: The Lower Southeastern Massachusetts (SEMA) Transmission Project consists of an expansion and upgrade of NSTAR Electric's existing transmission infrastructure, and construction of a new 345 kV transmission line that will cross the Cape Cod Canal. On April 27, 2012, the Massachusetts Energy Facilities Siting Board issued its final decision approving the project. Construction on the approximately $110 million project is expected to commence in the second half of 2012 and is expected to be completed by mid-2013.
57
Northern Pass: On October 4, 2010, NPT and Hydro Renewable Energy, a subsidiary of HQ, entered into a TSA in connection with the Northern Pass transmission project, which will be constructed by NPT. Northern Pass is aNPT's planned HVDC transmission line from the Québec-New Hampshire border to Franklin, New Hampshire and an associated alternating current radial transmission line between Franklin and Deerfield, New Hampshire. Northern Pass will interconnect at the Québec-New Hampshire border with a planned HQ HVDC transmission line. On April 10, 2012, upon consummation of the NU andmerger with NSTAR, merger, an NSTAR subsidiary whichthat owned 25 percent of NPT was merged into NUTV, resulting in NUTV owning 100 percent of NPT.
We estimate the costs of the Northern Pass transmission project will be approximately $1.1 billion (including capitalized AFUDC). Through March 31,June 30, 2012, we capitalized $43.9$51.5 million in costs associated with NPT.Northern Pass.
On March 5, 2012, New Hampshire enacted a bill that prohibits the use of eminent domain for the development of any "non-reliability" electric transmission projects, such as Northern Pass. Notwithstanding the passage of this law, we believe that NPT will be able to acquire the necessary rights along an acceptable route. NPT continues to secure properties needed to construct the northernmost 40 miles of the project where PSNH does not currently own a right-of-way. We expect to finalize the 40-mile route in the third quarter of 2012 and file the new route with the DOE in the fourth quarter of 2012, which should support construction to begin in the second half of 2014 and the project to be completed in lateby the end of 2016. GivenHowever, should the ultimate design needsprocess of securing the properties continue beyond the third quarter of 2012, the project along with siting and permit requirements, which will vary depending upon the route ultimately selected, there is a possibility for further delaywould be expected to be complete in commencement of construction.early 2017.
Distribution Segment: A summary of distribution segment capital expenditures by company for the first quartershalf of 2012 and 2011 is as follows:
|
| For the Three Months Ended March 31, |
| For the Six Months Ended June 30, | ||||||||
(Millions of Dollars) |
|
| 2012 |
|
| 2011 |
|
| 2012 |
|
| 2011 |
CL&P: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic Business |
| $ | 38.2 |
| $ | 34.4 |
| $ | 44.1 |
| $ | 64.5 |
Aging Infrastructure |
|
| 34.1 |
|
| 23.8 |
|
| 95.2 |
|
| 55.5 |
Load Growth |
|
| 24.8 |
|
| 15.1 |
|
| 42.7 |
|
| 29.9 |
Total CL&P |
|
| 97.1 |
|
| 73.3 |
|
| 182.0 |
|
| 149.9 |
NSTAR Electric: |
|
|
|
|
|
| ||||||
Basic Business |
|
| 14.9 |
|
| N/A | ||||||
Aging Infrastructure |
|
| 42.2 |
|
| N/A | ||||||
Load Growth |
|
| 2.0 |
|
| N/A | ||||||
Total NSTAR Electric(1) |
|
| 59.1 |
|
| N/A | ||||||
PSNH: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic Business |
|
| 7.4 |
|
| 6.9 |
|
| 10.3 |
|
| 16.9 |
Aging Infrastructure |
|
| 7.0 |
|
| 4.7 |
|
| 23.2 |
|
| 12.4 |
Load Growth |
|
| 4.2 |
|
| 5.6 |
|
| 9.6 |
|
| 11.2 |
Total PSNH |
|
| 18.6 |
|
| 17.2 |
|
| 43.1 |
|
| 40.5 |
WMECO: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic Business |
|
| 5.2 |
|
| 4.0 |
|
| 7.5 |
|
| 8.3 |
Aging Infrastructure |
|
| 2.1 |
|
| 2.4 |
|
| 8.4 |
|
| 4.9 |
Load Growth |
|
| 2.2 |
|
| 1.4 |
|
| 3.6 |
|
| 3.4 |
Total WMECO |
|
| 9.5 |
|
| 7.8 |
|
| 19.5 |
|
| 16.6 |
Total - Electric Distribution (excluding Generation) |
|
| 125.2 |
|
| 98.3 |
|
| 303.7 |
|
| 207.0 |
NSTAR Gas(1) |
|
| 20.0 |
|
| N/A | ||||||
Yankee Gas |
|
| 16.3 |
|
| 16.0 |
|
| 40.9 |
|
| 45.4 |
Other |
|
| 0.3 |
|
| 0.4 | ||||||
Total Distribution |
|
| 141.8 |
|
| 114.7 | ||||||
Total - Gas Distribution |
|
| 60.9 |
|
| 45.4 | ||||||
Other Distribution |
|
| 0.4 |
|
| 0.5 | ||||||
Total Electric and Gas Distribution |
|
| 365.0 |
|
| 252.9 | ||||||
PSNH Generation: |
|
|
|
|
|
|
|
|
|
|
|
|
Clean Air Project |
|
| 13.4 |
|
| 24.4 |
|
| 22.2 |
|
| 50.8 |
Other |
|
| 2.8 |
|
| 1.7 |
|
| 5.1 |
|
| 7.3 |
Total PSNH Generation |
|
| 16.2 |
|
| 26.1 |
|
| 27.3 |
|
| 58.1 |
WMECO Generation |
|
| 0.1 |
|
| 0.3 |
|
| 0.3 |
|
| 0.6 |
Total Distribution Segment |
| $ | 158.1 |
| $ | 141.1 |
| $ | 392.6 |
| $ | 311.6 |
(1)
Distribution capital expenditures for NSTAR Electric and NSTAR Gas are from the date of merger, April 10, 2012, through June 30, 2012.
For the electric distribution business, basic business includes the relocation of plant, the purchase of meters, tools, vehicles, information technology, transformer replacements, and information technology.equipment facilities. Aging infrastructure relates to reliability and the planned replacement of overhead lines, plant substations, transformer replacements, and underground cable replacement.replacement, and equipment failures. Load growth includes requests for new business and capacity additions on distribution lines and substation overloads.
Clean Air Project: In June 2012, PSNH placed into service the last major elements of the Clean Air Project at Merrimack Station, a $422 million project that is utilizing wet scrubber technology to significantly reduce mercury and sulfur emissions from the station’s two coal units. The scrubber has been operating since the end of September 2011 and has reduced mercury and sulfur emissions by more than 95 percent.
CL&P System Resiliency Plan: On July 9, 2012, consistent with the terms of the Connecticut settlement agreement among NU, NSTAR and various Connecticut state agencies, CL&P filed a $300 million plan with the PURA to improve the resiliency of the CL&P
58
electric distribution system. The plan includes vegetation management (both enhanced tree trimming and trimming on a shorter cycle), structural hardening (strengthening field structures through upgrades to the current structure design and material standards as well as upgrades to the poles and wires), and electrical hardening (upgrading electrical distribution conductors and protective device on overhead circuits). CL&P expects to complete the plan in five years in two separate phases. Phase 1 of the plan, which will be primarily focused on vegetation management, is estimated to cost $32 million in 2013 and $53 million in 2014. Phase 2 of the plan is estimated to cost the remaining $215 million over the period from 2015 through 2017. A PURA decision is expected by the fourth quarter of 2012. CL&P is evaluating the impact of the plan on its previously disclosed distribution capital budget through 2016.
Transmission Rate Matters and FERC Regulatory Issues
Transmission - Wholesale Rates: The transmission rates billed to our retail customers recover our total transmission revenue requirements, ensuring that we recover all regional and local revenue requirements for providing transmission service. These rates provide for annual reconciliations to actual costs. The difference between billed and actual costs is deferred for future recovery from, or refund to, customers. As of March 31,June 30, 2012, we were in a total net overrecoveryunderrecovery position of $22.2$51.6 million, of which the transmission segments of CL&P, NSTAR Electric, PSNH and WMECO were $11.8$20 million, $(0.3)$18 million, $6.7 million and $10.7$6.9 million, respectively. Overrecoveries of $33.2 million will be refunded to customers in June 2012, of which the transmission segments of CL&P, PSNH and WMECO were $20.2 million, $1.7 million, and $11.3 million, respectively.
51
FERC Base ROE Complaint: On September 30, 2011, several New England state attorneys general, state regulatory commissions, consumer advocates and other parties filed a joint complaint with the FERC under Sections 206 and 306 of the Federal Power Act alleging that the base ROE used in calculating formula rates for transmission service under the ISO-NE Open Access Transmission Tariff by New England transmission owners, including CL&P, NSTAR Electric, PSNH and WMECO, is unjust and unreasonable. The complainants asserted that the current 11.14 percent rate, which became effective in 2006, is excessive due to changes in the capital markets and are seeking an order to reduce the rate to 9.2 percent, effective September 30, 2011. In response, the New England transmission owners filed testimony and analysis based on standard FERC methodology and precedent justifying a base ROE of approximately 11.2 percent, thus demonstrating that the base ROE of 11.14 percent remained just and reasonable.
On May 3, 2012, the FERC issued an order establishing hearing and settlement procedures for the complaint. InOn August 1, 2012, the order,settlement judge recommended that FERC encouragedterminate the settlement proceedings, as the parties had reached an impasse in their efforts to reach a settlement of the dispute before hearings commence. One of the commissioners dissented, stating that the complaint should have been rejected based on the record and FERC precedent.settlement. The FERC indicated that if a settlement was not reached, it would expectexpects to render a final decision in the third quarter of 2013 with changes, if any, effective October 1, 2011.
As of March 31,June 30, 2012, CL&P, NSTAR Electric, PSNH, and WMECO had approximately $2 billion of aggregate shareholder equity invested in their transmission facilities. As a result, each 10 basis point change in the authorized base ROE would change annual consolidated earnings by an approximate $2 million. We cannot at this time predict what ROE will ultimately be established or its impact on CL&P’s, NSTAR Electric’s, PSNH’s, or WMECO’s respective financial position, results of operations or cash flows.
Legislative Matters
2012 New Hampshire Legislation:Federal: On March 5,July 6, 2012, New HampshirePresident Obama signed the "Moving Ahead for Progress in the 21st Century" Act, which included provisions that could impact how minimum required contributions to pension plans are calculated. The legislation allows NU to use a higher discount rate to calculate the plan's funded target liability, resulting in lower cash contribution requirements. The legislation could have a significant impact on the amount of cash contributions required to be made in 2013 and 2014. NU is currently evaluating the impact that the legislation will have on future cash contributions to the NUSCO and NSTAR Electric pension plans.
Connecticut: On June 15, 2012, Connecticut enacted athe "Enhancing Emergency Preparedness and Response Act," which is intended to enhance the state’s emergency preparedness and response in the event of natural disasters. Among numerous provisions, the bill that prohibitsrequires the usePURA to establish emergency performance standards for utilities and allows the PURA to levy penalties of eminent domainup to 2.5 percent of annual distribution revenues for the development of any "non-reliability" electric transmission projects, such as Northern Pass.failure to meet performance standards. For further information, regarding the impacts to NPT, see "Business Development"Regulatory Developments and Capital ExpendituresRate Matters – Transmission SegmentConnecticut – Northern Pass"CL&P" in thisManagement's Discussion and AnalysisAnalysis..
Regulatory Developments and Rate Matters
CL&P, NSTAR Electric, PSNH, WMECO, NSTAR Gas, and Yankee Gas' distribution rates are set by thetheir respective state regulatory commissions, and their tariffs include provisions allowingmechanisms for rate change mechanisms that are adjusted periodically.periodically adjusting their rates. Other than as described below, for the firstsecond quarter ended March 31,June 30, 2012, changes made to the CL&P, NSTAR Electric, PSNH, WMECO, NSTAR Gas, and WMECOYankee Gas rates did not have a material impact on their earnings, financial position, or cash flows. For further information, see "Regulatory"Financial Condition and Business Analysis – Regulatory Developments and Rate Matters" included in ourItem 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of the NU 2011 Form 10-K, "Rate and Regulatory Proceedings" included in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations,"of the NSTAR 2011 Form 10-K, and "Rate and Regulatory Proceedings" included in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations,"of the NSTAR Electric 2011 Form 10-K.
Regulatory Approvals for Merger with NSTAR:
Massachusetts: On February 15, 2012, NU and NSTAR reached comprehensive settlement agreements with the Massachusetts Attorney General and the DOER. The settlement agreement reached with the Attorney General covered a variety of rate-making and rate design issues, including (1) a total of $21 million of rate credits to be provided to retail customers of NSTAR Electric ($15 million), NSTAR Gas ($3 million) and WMECO ($3 million) in May 2012, (2) a base distribution rate freeze at least through 2015 for WMECO, NSTAR Electric and NSTAR Gas, except for exogenous events and existing tracking mechanisms, (3) NSTAR Electric will be able to recover $38 million of 2011 major storm costs, subject to DPU prudency review, during the five-year period beginning January 1, 2014, (4) NSTAR Electric will continue funding its Safety and Reliability program, and (5) NSTAR Electric will continue to recover lost base revenues associated with energy conservation. The settlement agreement reached with the DOER covered the same rate-making and rate design issues as the Attorney General’s settlement agreement as well as a variety of matters impacting the advancement of Massachusetts clean energy goals established by the Green Communities Act and Global Warming Solutions Act, including the agreement of NSTAR Electric to sign a 15-year renewable power contract with Cape Wind Associates, LLC to purchase 129 MW of electricity generated from wind power and to issue a request for proposals for 10 MW of qualified solar energy generation contracts. On April 4, 2012, the DPU approved the merger with the conditions outlined in the settlement agreements.
Connecticut: On March 13, 2012, NU and NSTAR reached a comprehensive settlement agreement with both the Connecticut Attorney General and the Connecticut Office of Consumer Counsel, which covered numerous items, including (1) CL&P to provide a $25 million rate credit to retail customers in May 2012, (2) a base distribution rate freeze at CL&P until December 1, 2014, except for exogenous events and existing rate reconciling mechanisms, (3) CL&P agreeing to forego recovery of $40 million of storm costs related to Tropical Storm Irene and the October 2011 snowstorm, (4) CL&P agreeing to file with PURA for recovery of the total deferred storm costs, such that the total approved costs, which will reflect the $40 million reserve, will be collected over a six year period beginning December 1, 2014; and (5) the establishment of a $15 million fund to advance state energy goals. CL&P also agreed to propose a $300 million distribution system resiliency program, $100 million of which is expected to be invested in the two-year period 2013 and 2014. Revenue requirements associated with the resiliency program would be recovered with a full return through a tracking charge on customer bills, only $25 million of which could be recovered during the rate freeze. On April 2, 2012, the PURA approved the merger with the conditions outlined in the settlement agreement.59
Connecticut – CL&P:
Distribution RatesStorm Review:: On August 1, 2012, PURA is currently conducting anissued a final decision in the investigation intoof CL&P’s performance related to both Tropical Storm Irene and the October 2011 snowstorm. Hearings beganThe decision identified certain penalties that could be imposed on CL&P during its next rate case, including a reduction in late Aprilallowed regulatory ROE and the disallowance of certain deferred storm restoration costs. However, PURA will consider and weigh the extent to which CL&P has taken steps in its restructuring of storm management and the establishment of new practices for execution in future storm response in determining any potential penalties. At this time, management cannot estimate the impact on CL&P’s financial position, results of operations or cash flows. CL&P continues to believe that its response to these events was prudent, is consistent with industry norms, and probable that it will be able to recover its deferred costs.
Distribution Rates: On June 1, 2012, PURA opened a final decisiondocket to examine the energy Procurement Plan developed by DEEP’s new procurement manager. The Procurement Plan authorizes CL&P to self-manage 20 percent of its 2013 standard service load. The percentage of self-managed load may change subsequent to 2013 based on CL&P's performance. PURA has not developed a schedule for its review and approval of the Procurement Plan.
PURA Emergency and Preparedness Response Docket: On June 19, 2012, pursuant to Connecticut's "Enhancing Emergency Preparedness and Response Act," PURA opened a docket to establish standards for electric and gas distribution companies, including:
·
Reviewing current practices concerning service restoration after an emergency;
·
Reviewing the adequacy of infrastructure, facilities and equipment;
·
Reviewing coordination efforts between each electric distribution company and any telecom, community antenna television companies, cable franchise or competitive video service providers, including coordinated planning before any emergency;
·
Reviewing tree trimming policies;
·
Establishing standards for acceptable performance in an emergency in which more than 10 percent of any utility's customers are without service for more than 48 consecutive hours;
·
Determining any other standards for acceptable performance to ensure the reliability in any emergency, to prevent and minimize any service outages or disruptions lasting more than 48 consecutive hours and affecting more than 10 percent of any utility's customers and to facilitate restoration of services;
·
Determining any other policy, practice or information that is relevant to ensure the reliability of utility's services in an emergency and to prevent, minimize and restore any long-term service outages or disruptions caused by emergency; and
·
Identifying any recommendations concerning legislative changes necessary to implement standards.
A report is due atto the endConnecticut legislature detailing the standards established as a result of Junethis docket by November 1, 2012.
CL&P System Resiliency Plan: On July 9, 2012, consistent with the terms of the Connecticut settlement agreement among NU, NSTAR, and various Connecticut state agencies, CL&P filed with PURA for approval to spend up to $300 million to improve the resiliency of the CL&P electric distribution system. For further information, see "Business Development and Capital Expenditures – Distribution Segment" in thisManagement's Discussion and Analysis.
Massachusetts – NSTAR Electric:
DPU Safety and Reliability Programs (CPSL): NSTAR Electric recovers incremental costs related to the Double Pole Inspection Program, Replacement/Restoration and Transfer Program and the Underground Electric Safety Program, which includes stray-voltage remediation, manhole inspections, repairs, and upgrades, in accordance with this DPU approved program. Recovery of these CPSL costs is subject to review and approval by the DPU through a rate-reconciling mechanism. From 2006 through June 2012, cumulative costs associated with the CPSL program have resulted in an incremental revenue requirement to customers of approximately $90 million. These amounts include incremental operations and maintenance costs and the related revenue requirement for specific capital investment relative to the CPSL programs.
On May 28, 2010, the DPU issued an order on NSTAR Electric’s 2006 CPSL cost recovery filing (the May 2010 Order). The May 2010 Order is the basis that NSTAR Electric uses for recognizing revenue for the CPSL programs. On October 8, 2010, NSTAR Electric submitted a Compliance Filing with the DPU reconciling the cumulative CPSL program activity for the periods 2006 through 2009 in order to determine a proposed rate adjustment effective on January 1, 2011. The DPU allowed the proposed rates for the CPSL programs to go into effect on that date, subject to final reconciliation of CPSL program costs through a future DPU proceeding.
NSTAR Electric cannot predict the timing of any subsequent DPU order related to its CPSL filings for the period 2006 through 2009, or any period thereafter. Therefore, NSTAR Electric continues to record its revenues under the CPSL programs based on the May 2010 Order. Should any subsequent DPU order be different than the conclusion of the May 2010 Order it could have a material impact on NSTAR Electric’s results of operations, financial position and cash flows.
The comprehensive settlement agreement with the Massachusetts Attorney General stipulates a revenue requirement of up to $15 million per annum for 2012 through 2015 in order to continue these programs. CPSL revenues will end once NSTAR Electric has recovered its 2015-related CPSL costs. Realization of these revenues is subject to maintaining certain performance metrics and DPU approval.
Basic Service Bad Debt Adder: On July 1, 2005, in response to a generic DPU order that required electric utilities in Massachusetts to recover the energy-related portion of bad debt costs in their Basic Service rates, NSTAR Electric increased its Basic Service rates and reduced its distribution rates for those bad debt costs. In furtherance of this generic DPU order, NSTAR Electric included a bad debt
5260
cost recovery mechanism as a component of its 2005 Rate Settlement Agreement. This recovery mechanism (bad debt adder) allows NSTAR Electric to recover its Basic Service bad debt costs on a fully reconciling basis. These rates were implemented, effective January 1, 2006, as part of its 2005 Rate Settlement Agreement.
On February 7, 2007, NSTAR Electric filed its 2006 Basic Service reconciliation with the DPU proposing an adjustment related to the increase of its Basic Service bad debt charge-offs. This proposed rate adjustment was anticipated to be implemented effective July 1, 2007. On June 28, 2007, the DPU issued an order approving the implementation of a revised Basic Service rate. However, the DPU instructed NSTAR Electric to reduce distribution rates by an amount equal to the increase in its Basic Service bad debt charge-offs. Such action would result in a further reduction to distribution rates from the adjustment NSTAR Electric made when it implemented the Settlement Agreement. This adjustment to NSTAR Electric’s distribution rates would eliminate the fully reconciling nature of the Basic Service bad debt adder.
NSTAR Electric continued to defer the costs associated with these amounts as a regulatory asset, which totaled approximately $34 million as of December 31, 2011, as NSTAR Electric had concluded that these costs were probable of recovery in future rates. On June 18, 2010, NSTAR Electric filed an appeal of the DPU’s order with the SJC, which was heard by the SJC in December 2011. On April 11, 2012, the SJC issued a procedural order waiving its standing 130-day rule for issuance of an order on the matter. This delay by the SJC caused NSTAR Electric to reassess its position as to the outcome. Due to the delay, NSTAR Electric concluded that while an ultimate outcome on the matter in its favor remained "more likely than not," it could no longer be deemed "probable." As a result, as of March 31, 2012, NSTAR Electric recognized a reserve of $28 million ($17 million after-tax) as a charge to Operations and Maintenance in the first quarter of 2012 to fully reserve the related regulatory asset on its balance sheet.
On June 4, 2012, the SJC vacated the DPU's June 28, 2007 order and remanded the matter to the DPU for a "statement of reasons, including subsidiary findings, of its conclusion of law and relevant facts." The continued uncertainty of the outcome of the DPU’s proceeding leaves NU and NSTAR Electric unable to conclude if the previously reserved amount is probable of recovery and therefore will continue to maintain a reserve on this amount until the ultimate outcome is determined by the DPU.
Distribution Rates: In the fourth quarter of each year, NSTAR Electric files proposed distribution rate adjustments for effect on the following January 1st. These rate adjustments include a SIP rate factor and several other fully reconciling cost recovery items. Consistent with previous filings, the 2011 filings include a combination of actual and forecasted data for 2011 that NSTAR Electric will update during 2012 with year-end data to allow a final investigation and reconciliation. There are several case years that remain outstanding at the DPU. These cases are pending decisions at the DPU, and NSTAR Electric cannot predict the timing or the ultimate outcome of these filings.
New Hampshire:
Distribution Rates: On April 27, 2012, PSNH filed a request with the NHPUC to increase distribution rates approximately $10.6 million effective July 1, 2012. The increase consists of a $7 million increase associated with an increase in net plant additions, a $3.5 million increase associated withover the current level of major storm cost recoveries in rates, and a $0.1 million increase associated with consulting fees incurred in the review of PSNH's uncollectible expense. All three of these requests are consistent withallowable under the 2010 rate case settlement. Hearings are scheduled forOn June 21,27, 2012, with an order expected by June 29,the NHPUC approved these distribution rate increases, effective July 1, 2012.
ES and SCRC Filings: On July 26, 2011, the NHPUC ordered PSNH to file a rate proposal that would mitigate the impact of customer migration expected to occur when the ES rate is higher than market prices. On January 26, 2012, the NHPUC rejected the PSNH proposal and ordered PSNH to file a new proposal no later than June 30, 2012, addressing certain issues raised by the NHPUC. On April 27, 2012, PSNH filed its proposed Alternative Default Energy Rate that addresses customer migration, with an effective date of July 1, 2012. A hearing isThe proposal, if implemented, would result in no impact to earnings and would allow for an increased contribution to fixed costs for all ES customers. On May 24, 2012, the NHPUC suspended the effectiveness of the proposed rates pending hearings. The NHPUC issued a procedural schedule with hearings scheduled for June 20,October 2012.
On May 2,June 12, 2012, PSNH filed for new ES and SCRC rates effective July 1, 2012. PSNH proposed to decrease the current ES rate by 0.82 cents per kWh, which included one-half of an ES over recovery, with the remainder of this overrecovery being returned during 2013. The filing will be updated in late JuneNHPUC Staff and the Office of Consumer Advocate recommended returning the entire overrecovery over the remaining months of 2012. The NHPUC agreed with revised market pricesthis recommendation and a hearing is scheduled for June 19,ordered PSNH to decrease the current ES billing rate of 8.75 cents per kWh to 7.11 cents per kWh effective July 1, 2012. The NHPUC approved the SCRC rate as proposed.
On November 22, 2011, the NHPUC opened a docket to review the Clean Air Project including the establishment of temporary rates for near-term recovery of Clean Air Project costs, a prudence review of PSNH's overall construction program, and establishment of permanent rates for recovery of prudently incurred Clean Air Project costs. On April 10, 2012, the NHPUC issued an order authorizing temporary rates, effective April 16, 2012, which allow recovery ofrecover a significant portion of the Clean Air Project costs, including a return on equity. The order also called for the development of a formal schedule for a comprehensive prudence review of the Clean Air Project and the establishment of a permanent rate. The temporary rates will remain in effect until a permanent rate allowing full recovery of all prudently incurred costs is approved.approved in early 2013. At that time, the NHPUC will reconcile recoveries collected under the temporary rates with final approved rates. Hearings in the case are currently scheduled for January 2013. PSNH believes that its actions related to Clean Air Project construction will be deemed prudent. The project is expected to bewas completed for $422 million, approximately $35 million below budget, and is currently reducinghas reduced mercury and sulfur emissions well beyond state requirements.by more than 95 percent.
61
ES and SCRC Reconciliation: On an annual basis, PSNH files with the NHPUC an ES/SCRC cost reconciliation filing for the preceding year. On May 1, 2012, PSNH filed its 2011 ES/SCRC reconciliation with the NHPUC, whose evaluation includes a prudence review of PSNH's generation and power purchase activities. A proposed procedural schedule has been approved by the NHPUC with a hearing scheduled for the fourth quarter of 2012.
Critical Accounting Policies
The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and at times difficult, subjective or complex judgments. Changes in these estimates, assumptions and judgments, in and of themselves, could materially impact our financial position, results of operations or cash flows. Our management communicates to and discusses with our Audit Committee of the Board of Trustees all critical accounting policies and estimates. The accounting policies and estimates that we believed were the most critical in nature were reported in ourNU’s 2011 Form 10-K, NSTAR’s 2011 Form 10-K, and NSTAR Electric’s 2011 Form 10-K. There have been no material changes with regard to these critical accounting policies and estimates.
Other Matters
Environmental Matters: Refer to Note 10A, "Commitments and Contingencies – Environmental Matters," to the unaudited condensed consolidated financial statements for discussion of the HWP environmental remediation contingency.
Contractual Obligations and Commercial Commitments: Except for the Massachusetts and Connecticut settlement agreements, as described in "Regulatory Developments and Rate Matters – Regulatory Approvals for Merger with NSTAR"in this Management’s Discussion and Analysis,thereThere have been no additional material contractual obligations identified and no material changes with regard to the contractual obligations and commercial commitments previously disclosed in ourthe NU First Quarter 2012 Quarterly Report on Form 10-Q, NSTAR Electric's First Quarter 2012 Quarterly Report on Form 10-Q, NU 2011 Form 10-K, NSTAR 2011 Form 10-K, and the NSTAR Electric 2011 Form 10-K.
Web Site: Additional financial information is available through our web site atwww.nu.com.
53
62
RESULTS OF OPERATIONS – NORTHEAST UTILITIES AND SUBSIDIARIES
The following table provides the amounts and variances in operating revenues and expense line items for the unaudited condensed consolidated statements of income for NU included in this Quarterly Report on Form 10-Q for the three and six months ended March 31,June 30, 2012 and 2011:2011. The 2012 amounts include the operations of NSTAR LLC and its subsidiaries from the date of the merger, April 10, 2012, through June 30, 2012.
|
|
| Operating Revenues and Expenses |
|
|
| Operating Revenues and Expenses |
|
| Operating Revenues and Expenses |
| |||||||||||||||||||||||||||
| For the Three Months Ended March 31, |
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | |||||||||||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
| (Millions of Dollars) | 2012(a) |
| 2011 |
| Increase/ |
| Percent |
|
| 2012(a) |
| 2011 |
| Increase/ |
| Percent |
| |||||||||||
(Decrease) | (Decrease) |
| (Decrease) | |||||||||||||||||||||||||||||||||||
Operating Revenues | Operating Revenues | $ | 1,099.6 |
| $ | 1,235.3 |
| $ | (135.7) |
| (11.0) | % | Operating Revenues | $ | 1,628.7 |
| $ | 1,047.5 |
| $ | 581.2 |
| 55.5 | % |
| $ | 2,728.3 |
| $ | 2,282.7 |
| $ | 445.6 |
| 19.5 | % | ||
Operating Expenses: | Operating Expenses: |
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Fuel, Purchased and Net Interchange Power |
| 398.0 |
| 474.1 |
| (76.1) |
| (16.1) |
| Purchased Power, Fuel and Transmission |
| 542.0 |
|
| 382.6 |
|
| 159.4 |
| 41.7 |
| 937.4 |
|
| 879.2 |
|
| 58.2 |
| 6.6 |
| ||||||
| Other Operating Expenses |
| 226.0 |
| 252.0 |
| (26.0) |
| (10.3) |
| Operations and Maintenance |
| 529.9 |
|
| 269.7 |
|
| 260.2 |
| 96.5 |
| 791.9 |
|
| 533.3 |
|
| 258.6 |
| 48.5 |
| ||||||
| Maintenance |
| 69.8 |
| 67.8 |
| 2.0 |
| 2.9 |
| Depreciation |
| 144.5 |
|
| 73.6 |
|
| 70.9 |
| 96.3 |
| 225.3 |
|
| 147.6 |
|
| 77.7 |
| 52.6 |
| ||||||
| Depreciation |
| 80.8 |
| 73.9 |
| 6.9 |
| 9.3 |
| Amortization of Regulatory Assets, Net |
| 25.6 |
|
| 17.0 |
|
| 8.6 |
| 50.6 |
| 31.0 |
|
| 50.5 |
|
| (19.5) |
| (38.6) |
| ||||||
| Amortization of Regulatory Assets, Net |
| 6.2 |
| 34.4 |
| (28.2) |
| (82.0) |
| Amortization of Rate Reduction Bonds |
| 40.8 |
|
| 17.1 |
|
| 23.7 |
| (b) |
| 59.1 |
|
| 34.4 |
|
| 24.7 |
| 71.8 |
| ||||||
| Amortization of Rate Reduction Bonds |
| 18.4 |
| 17.3 |
| 1.1 |
| 6.4 |
| Energy Efficiency Programs |
| 73.5 |
|
| 30.0 |
|
| 43.5 |
| (b) |
| 110.8 |
|
| 64.4 |
|
| 46.4 |
| 72.0 |
| ||||||
| Taxes Other Than Income Taxes |
| 86.0 |
|
| 88.4 |
|
| (2.4) |
| (2.7) |
| Taxes Other Than Income Taxes |
| 112.9 |
|
| 79.4 |
|
| 33.5 |
| 42.2 |
|
| 198.9 |
|
| 167.8 |
|
| 31.1 |
| 18.5 |
| |||
|
| Total Operating Expenses |
| 885.2 |
|
| 1,007.9 |
|
| (122.7) |
| (12.2) |
|
| Total Operating Expenses |
| 1,469.2 |
|
| 869.4 |
|
| 599.8 |
| 69.0 |
|
| 2,354.4 |
|
| 1,877.2 |
|
| 477.2 |
| 25.4 |
| |
Operating Income | Operating Income | $ | 214.4 |
| $ | 227.4 |
| $ | (13.0) |
| (5.7) | % | Operating Income | $ | 159.5 |
| $ | 178.1 |
| $ | (18.6) |
| (10.4) | % |
| $ | 373.9 |
| $ | 405.5 |
| $ | (31.6) |
| (7.8) | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
(a)The 2012 results include the operations of NSTAR LLC from the date of the merger, April 10, 2012, through June 30, 2012. | (a)The 2012 results include the operations of NSTAR LLC from the date of the merger, April 10, 2012, through June 30, 2012. | |||||||||||||||||||||||||||||||||||||
(b) Percent greater than 100 percent not shown as it is not meaningful. | (b) Percent greater than 100 percent not shown as it is not meaningful. |
Operating Revenues |
| |||||||||||
|
| For the Three Months Ended March 31, |
| |||||||||
|
|
|
|
|
|
|
| Increase/ |
|
|
| |
| 2012 |
| 2011 |
| (Decrease) |
| Percent |
| ||||
Electric Distribution | $ | 786.0 |
| $ | 891.6 |
| $ | (105.6) |
| (11.8) | % | |
Natural Gas Distribution |
| 139.0 |
|
| 180.2 |
|
| (41.2) |
| (22.9) |
| |
| Total Distribution |
| 925.0 |
|
| 1,071.8 |
|
| (146.8) |
| (13.7) |
|
Transmission |
| 162.8 |
|
| 158.2 |
|
| 4.6 |
| 2.9 |
| |
| Total Regulated Companies |
| 1,087.8 |
|
| 1,230.0 |
|
| (142.2) |
| (11.6) |
|
Other and Eliminations |
| 11.8 |
|
| 5.3 |
|
| 6.5 |
| (a) |
| |
Total Operating Revenues | $ | 1,099.6 |
| $ | 1,235.3 |
| $ | (135.7) |
| (11.0) | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown as it is not meaningful. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
| 2012(a) |
| 2011 |
| Increase |
| Percent |
|
| 2012(a) |
| 2011 |
| Increase |
| Percent |
| |||||||
Electric Distribution | $ | 1,229.9 |
| $ | 794.4 |
| $ | 435.5 |
| 54.8 | % |
| $ | 2,016.0 |
| $ | 1,686.0 |
| $ | 330.0 |
| 19.6 | % | |
Natural Gas Distribution |
| 133.5 |
|
| 78.4 |
|
| 55.1 |
| 70.3 |
|
|
| 272.5 |
|
| 258.6 |
|
| 13.9 |
| 5.4 |
| |
| Total Distribution |
| 1,363.4 |
|
| 872.8 |
|
| 490.6 |
| 56.2 |
|
|
| 2,288.5 |
|
| 1,944.6 |
|
| 343.9 |
| 17.7 |
|
Transmission |
| 228.7 |
|
| 152.1 |
|
| 76.6 |
| 50.4 |
|
|
| 391.6 |
|
| 310.3 |
|
| 81.3 |
| 26.2 |
| |
| Total Regulated Companies |
| 1,592.1 |
|
| 1,024.9 |
|
| 567.2 |
| 55.3 |
|
|
| 2,680.1 |
|
| 2,254.9 |
|
| 425.2 |
| 18.9 |
|
Other and Eliminations |
| 36.6 |
|
| 22.6 |
|
| 14.0 |
| 61.9 |
|
|
| 48.2 |
|
| 27.8 |
|
| 20.4 |
| 73.4 |
| |
Total Operating Revenues | $ | 1,628.7 |
| $ | 1,047.5 |
| $ | 581.2 |
| 55.5 | % |
| $ | 2,728.3 |
| $ | 2,282.7 |
| $ | 445.6 |
| 19.5 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The 2012 results include the operations of NSTAR LLC from the date of the merger, April 10, 2012, through June 30, 2012. |
A summary of our retail electric sales and firm natural gas sales were as follows: | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, |
| ||||||
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
|
Retail Electric Sales in GWh | 8,271 |
| 8,705 |
| (434) |
| (5.0) | % | |
Firm Natural Gas Sales in Million Cubic Feet | 16,819 |
| 19,384 |
| (2,565) |
| (13.2) | % | |
Firm Natural Gas Sales (Net of Special Contracts) |
|
|
|
|
|
|
|
| |
| in Million Cubic Feet | 14,744 |
| 16,940 |
| (2,196) |
| (13.0) | % |
A summary of our retail electric sales and firm natural gas sales were as follows: |
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||
|
| 2012 (a) |
| 2011 |
| Increase |
| Percent |
|
| 2012 (a) |
| 2011 |
| Increase |
| Percent |
|
Retail Electric Sales in GWh | 12,836 |
| 7,966 |
| 4,870 |
| 61.1 | % |
| 21,106 |
| 16,671 |
| 4,435 |
| 26.6 | % | |
Firm Natural Gas Sales in Million Cubic Feet | 14,887 |
| 8,480 |
| 6,407 |
| 75.6 | % |
| 31,706 |
| 27,864 |
| 3,842 |
| 13.8 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes the retail electric sales and the firm natural gas sales of NSTAR Electric and NSTAR Gas, respectively, from the date of the merger, April 10, 2012, through June 30, 2012. |
Our Operating Revenues decreased inincreased for the first quarter ofthree months ended June 30, 2012, as compared to the first quarter ofsame period in 2011, due primarily to:to the addition of NSTAR LLC and its subsidiaries’ operations, which included electric distribution segment revenues of $476.7 million, transmission segment revenues of $57.9 million, natural gas segment revenues of $61.3 million and other revenues of $5.4 million. Absent the impact of NSTAR LLC’s operations, our Operating Revenues decreased due to the following:
·
Lower electric distribution segment revenues related to the portions that are included in regulatory commission approved tracking mechanisms that recover certain incurred costs and do not impact earnings. The tracked electric distribution revenues decreased due primarily to lower energy and supply-related costs ($67.645.6 million), lower retail transmission revenues ($24.617.5 million), lower wholesale revenues ($1615 million) and lower CTA revenues ($11.610.7 million), partially offset by higher CL&P FMCC delivery-related revenues ($24.923.5 million) and higher retail SBC revenues ($5.85.6 million). The tracking mechanisms allow for rates to be changed periodically with overcollections refunded to customers or undercollections recovered from customers in future periods.
Partially offset by:
·
Improved transmission segment revenues resulting from a higher level of investment in transmission infrastructure and the recovery of higher overall expenses, which are subject to tracking mechanisms or processes (tracked) and result in a related increase in revenues. The increase in expenses is directly related to the increase in transmission plant, primarily at WMECO, including costs associated with higher property taxes, depreciation and operation and maintenance expenses.
63
·
An increase at PSNH related to the sale of oil to an external buyer ($20.8 million), resulting in a benefit to customers through the form of lower ES rates and does not impact earnings.
Our Operating Revenues increased for the first half of 2012, as compared to the same period in 2011, due primarily to the addition of NSTAR LLC and its subsidiaries’ operations, which included electric distribution segment revenues of $476.7 million, transmission segment revenues of $57.9 million, natural gas segment revenues of $61.3 million and other revenues of $5.4 million. Absent the impact of NSTAR LLC’s operations, our Operating Revenues decreased due to the following:
·
Lower electric distribution segment revenues related to the portions that are included in regulatory commission approved tracking mechanisms that recover certain incurred costs and do not impact earnings. The tracked electric distribution revenues decreased due primarily to lower energy and supply-related costs ($113.1 million), lower retail transmission revenues ($42.1 million), lower wholesale revenues ($31.1 million) and lower CTA revenues ($22.3 million), partially offset by higher CL&P FMCC delivery-related revenues ($48.5 million) and higher retail SBC revenues ($11.4 million). The tracking mechanisms allow for rates to be changed periodically with overcollections refunded to customers or undercollections recovered from customers in future periods.
·
A decrease in natural gas segment revenues was due primarily to a 13.210.7 percent decrease in Yankee Gas' sales volume related to the warmer than normal weather in the first quarter of 2012, as compared to the first quarter of 2011. In addition, there was a decrease in the cost of fuel, which is fully recovered in revenues from sales to our customers.
·
The portion of electric distribution segment revenues that impacts earnings decreased $12.4$16 million due primarily to a 5 percent decrease in retail electric sales related to the warmer than normal weather in the first quarter of 2012, as compared to the first quarter of 2011.
Partially offset by:
·
Improved transmission segment revenues resulting from a higher level of investment in transmission infrastructure and the recovery of higher overall expenses, which are tracked and result in a related increase in revenues. The increase in expenses is directly related to the increase in transmission plant, primarily at WMECO, including costs associated with higher property taxes, depreciation and operation and maintenance expenses.
·
54
An increase at PSNH related to the sale of oil to an external buyer ($20.8 million), resulting in a benefit to customers through the form of lower ES rates and does not impact earnings.
Purchase Power, Fuel Purchased and Net Interchange PowerTransmission decreased inincreased for the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to the following:
|
| ||
| |||
|
|
| |
|
| ||
|
| ||
|
| ||
|
|
|
| Three Months Ended |
| Six Months Ended | ||
(Millions of Dollars) | Increase/(Decrease) |
| Increase/(Decrease) | |||
The addition of NSTAR LLC and its subsidiaries’ operations | $ | 206.5 |
| $ | 206.5 | |
Lower GSC supply costs, purchased transmission costs and deferred fuel |
|
|
|
|
| |
| costs, partially offset by higher CfD costs at CL&P |
| (33.6) |
|
| (84.6) |
Lower natural gas costs and lower sales at Yankee Gas |
| (6.8) |
|
| (39.0) | |
Lower purchased transmission costs at WMECO |
| (5.3) |
|
| (9.9) | |
Lower purchased power and fuel costs, partially offset by higher |
|
|
|
|
| |
| purchased transmission costs at PSNH |
| 7.8 |
|
| (6.2) |
Other and eliminations |
| (9.1) |
|
| (8.6) | |
|
| $ | 159.5 |
| $ | 58.2 |
Other Operating ExpensesOperations and Maintenancedecreased inincreased for the first quarter ofthree months ended June 30, 2012, as compared to the first quarter ofsame period in 2011, due primarily to the addition of NSTAR LLC and its subsidiaries’ operations in the second quarter of 2012 that resulted in an increase of operating expenses of $122.9 million and maintenance expense of $20.9 million. Absent the impact of NSTAR LLC’s operations, Operations and Maintenance increased due primarily to:
·
Lower costs that are recovered through distribution tracking mechanisms and have no earnings impact ($21.4 million), primarily related to lower retail transmission expenses.
·
LowerHigher NU parent and other companies expenses ($253 million) that were due primarily to lowerhigher merger and related settlement costs related NU’s merger with NSTAR ($10.146.1 million), partially offset bywhich included fees paid to investment advisors and attorneys, a charge for the establishment of a fund to advance Connecticut energy goals related to the Connecticut settlement agreement, and change in control costs and other compensation costs. In addition, there were higher costs at NU’s unregulated contracting business related to an increased level of work in 2012 ($6.18.5 million).
·
The establishment of a reserve related to major storm costs ($40 million) at CL&P and bill credits to customers at CL&P and WMECO ($25 million and $3 million, respectively) as a result of the Connecticut and Massachusetts settlement agreementsMaintenance. increased inIn addition, there were higher distribution business expenses mainly as a result of general and administrative expenses primarily related to higher pension costs.
64
Operations and Maintenanceincreased for the first quarterhalf of 2012, as compared to the first quarter ofsame period in 2011, due primarily to an increase in distribution vegetation management costs ($9.5 million), an increase in routine distribution overhead line expenses ($6.5 million)the addition of NSTAR LLC and an increase in routine transmission line costs ($2.3 million). Partially offsetting these increases was a deferral of storm costsits subsidiaries’ operations in the firstsecond quarter of 2012 that resulted in an increase of operating expenses of $122.9 million and maintenance expense of $20.9 million. Absent the impact of NSTAR LLC’s operations, Operations and Maintenance increased due primarily to:
·
Higher NU parent and other companies expenses ($50.3 million) that were due primarily to higher costs related to the 2011 major stormscompletion of NU’s merger with NSTAR ($10.136.2 million) and higher costs at NU’s unregulated contracting business related to an increased level of work in 2012 ($14.6 million).
·
The establishment of a decrease in the amortization of the allowed regulatory deferralreserve related to major storm costs ($40 million) at CL&P and bill credits to customers at CL&P and WMECO ($25 million and $3 million respectively) as a result of the June 30, 2010 rate case decision ($8.9 million)Connecticut and Massachusetts settlement agreements. In addition, there were higher distribution business expenses mainly as a result of general and administrative expenses primarily related to higher pension costs.
Depreciationincreased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the firstsame periods in 2011, due primarily to the addition of NSTAR LLC and its subsidiaries’ plant balances in the second quarter of 2011,2012 ($48.9 million) and an increase of $13.7 million in the second quarter of 2012 as a result of the consolidation of CYAPC and YAEC. Absent the impact of NSTAR LLC and the consolidation of CYAPC and YEAC, Depreciation increased due primarily to higher utility plant balances resulting from completed construction projects placed into service such as the PSNH Clean Air Project. ($8.2 million and $15.1 million, respectively).
Amortization of Regulatory Assets, Net decreasedincreased for the three months ended June 30, 2012, as compared to the same period in 2011, due primarily to the addition of NSTAR LLC and its subsidiaries’ operations in the second quarter of 2012 ($19.2 million). Absent the impact of NSTAR LLC, Amortization of Regulatory Assets, Net decreased due primarily to higher CTA transition costs ($4.6 million) and lower retail CTA revenue ($10.8 million), partially offset by lower SBC costs ($1.2 million) and higher retail SBC revenues ($5.6 million) at CL&P.
Amortization of Regulatory Assets, Net decreased for the first quarterhalf of 2012, as compared to the first quarter ofsame period in 2011, due primarily to decreasesthe addition of NSTAR LLC and its subsidiaries’ operations in the ESsecond quarter of 2012 ($7.119.2 million),. Absent the TCAM ($6.8 million) and the SCRC ($5.7 million) amortizations at PSNH andimpact of NSTAR LLC, Amortization of Regulatory Assets, Net decreased due primarily to higher CTA transition costs ($5.410 million) and lower retail CTA revenue ($11.622.3 million) at CL&P.&P and a decrease in TCAM and SCRC amortization ($17.6 million and $14 million, respectively) at PSNH. Partially offsetting these decreases were lower SBC costs ($2.43.6 million) and higher retail SBC revenues ($5.811.4 million) at CL&P and an increase in ES amortization at PSNH ($11.4 million).
Amortization of RRBs increased for the first quarter ofthree and six months ended June 30, 2012, as compared to the firstsame periods in 2011, due primarily to the addition of NSTAR Electric’s amortization in the second quarter of 2011.2012 ($22.6 million).
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended March 31, |
|
| |||||||||
|
|
|
|
|
|
|
| Increase/ |
|
|
|
| |
(Millions of Dollars) | 2012 |
| 2011 |
| (Decrease) |
| Percent |
|
| ||||
Interest on Long-Term Debt | $ | 60.0 |
| $ | 57.4 |
| $ | 2.6 |
| 4.5 | % |
| |
Interest on RRBs |
| 1.4 |
|
| 2.5 |
|
| (1.1) |
| (44.0) |
|
| |
Other Interest |
| 5.0 |
|
| (1.4) |
|
| 6.4 |
| (a) |
|
| |
|
| $ | 66.4 |
| $ | 58.5 |
| $ | 7.9 |
| 13.5 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown since it is not meaningful. |
|
Energy Efficiency Programs increased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to the addition of NSTAR LLC and its subsidiaries’ operations in the second quarter of 2012 ($41.7 million).
Taxes Other Than Income Taxes increased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to the addition of NSTAR LLC and its subsidiaries’ operations in the second quarter of 2012 ($31 million).
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
|
|
|
|
| Increase/ |
|
|
|
|
|
|
|
| Increase/ |
|
|
| |||||||
(Millions of Dollars) | 2012(a) |
| 2011 |
| (Decrease) |
| Percent |
|
| 2012(a) |
| 2011 |
| (Decrease) |
| Percent |
| |||||||
Interest on Long-Term Debt | $ | 86.9 |
| $ | 57.0 |
| $ | 29.9 |
| 52.5 | % |
| $ | 146.9 |
| $ | 114.4 |
| $ | 32.5 |
| 28.4 | % | |
Interest on RRBs |
| 2.1 |
|
| 2.3 |
|
| (0.2) |
| (8.7) |
|
|
| 3.5 |
|
| 4.9 |
|
| (1.4) |
| (28.6) |
| |
Other Interest |
| - |
|
| 2.9 |
|
| (2.9) |
| (100.0) |
|
|
| 5.1 |
|
| 1.5 |
|
| 3.6 |
| (b) |
| |
|
| $ | 89.0 |
| $ | 62.2 |
| $ | 26.8 |
| 43.1 | % |
| $ | 155.5 |
| $ | 120.8 |
| $ | 34.7 |
| 28.7 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The 2012 results include the operations of NSTAR LLC from the date of the merger, April 10, 2012, through June 30, 2012. | ||||||||||||||||||||||||
(b) Percent greater than 100 percent not shown as it is not meaningful. |
|
|
|
|
|
Interest Expense increased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to the absenceaddition of NSTAR LLC and its subsidiaries’ operations in the second quarter of 2012 ($23.9 million).
Other Income, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
(Millions of Dollars) | 2012(a) |
| 2011 |
| Decrease |
| Percent |
|
| 2012 (a) |
| 2011 |
| Decrease |
| Percent |
| |||||||
Other Income, Net | $ | 1.8 |
| $ | 7.3 |
| $ | (5.5) |
| (75.3) | % |
| $ | 10.6 |
| $ | 17.6 |
| $ | (7.0) |
| (39.8) | % |
(a)
The 2012 results include the operations of a tax-related benefit, higher Interest on Long-Term DebtNSTAR LLC from the date of the merger, April 10, 2012, through June 30, 2012.
Other Income, Net decreased for the three and higher interestsix months ended June 30, 2012, as compared to the same periods in 2011, due primarily to lower AFUDC related to an increased level of short-term borrowings underequity funds at PSNH, as the revolving credit facilitiesClean Air Project was placed into service in September 2011.
65
Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
(Millions of Dollars) | 2012(a) |
| 2011 |
| Decrease |
| Percent |
|
| 2012(a) |
| 2011 |
| Decrease |
| Percent |
| |||||||
Income Tax Expense | $ | 26.1 |
| $ | 44.5 |
| $ | (18.4) |
| (41.3) | % |
| $ | 82.0 |
| $ | 108.1 |
| $ | (26.1) |
| (24.1) | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The 2012 results include the operations of NSTAR LLC from the date of the merger, April 10, 2012, through June 30, 2012. | ||||||||||||||||||||||||
|
Income Tax Expense decreased for the three months ended June 30, 2012, as compared to the same period in 2011.2011, due primarily to Connecticut and Massachusetts settlement agreement impacts ($41 million) and merger impacts ($14.5 million), partially offset by higher pre-tax earnings ($33.4 million) and higher state taxes ($2 million).
Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended March 31, |
|
|
| |||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
|
|
| ||||
Income Tax Expense | $ | 56.0 |
| $ | 63.5 |
| $ | (7.5) |
| (11.8) | % |
|
|
Income Tax Expense decreased infor the first quarter ofsix months ended June 30, 2012, as compared to the first quarter ofsame period in 2011, due primarily to lower pre-tax earningsConnecticut and Massachusetts settlement agreement impacts ($9.541 million) and merger impacts ($14.6 million), partially offset by higher pre-tax earnings ($23.9 million) and lower items that directly impact our tax return as a result of regulatory actions (“flow-through”flow through” items) and other impacts ($23.3 million).
55
66
RESULTS OF OPERATIONS – THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARY
The following table provides the amounts and variances in operating revenues and expense line items for the unaudited condensed consolidated statements of income for CL&P included in this Quarterly Report on Form 10-Q for the three and six months ended March 31,June 30, 2012 and 2011:
|
|
| Operating Revenues and Expenses |
|
|
| Operating Revenues and Expenses |
|
| Operating Revenues and Expenses |
| |||||||||||||||||||||||||||
| For the Three Months Ended March 31, |
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
| (Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
|
| 2012 |
| 2011 |
| Increase/ |
| Percent |
| |||||||||||
(Decrease) |
| (Decrease) |
| (Decrease) | ||||||||||||||||||||||||||||||||||
Operating Revenues | Operating Revenues | $ | 592.0 |
| $ | 673.7 |
| $ | (81.7) |
| (12.1) | % | Operating Revenues | $ | 562.1 |
| $ | 608.0 |
| $ | (45.9) |
| (7.5) | % |
| $ | 1,154.1 |
| $ | 1,281.7 |
| $ | (127.6) |
| (10.0) | % | ||
Operating Expenses: | Operating Expenses: |
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Fuel, Purchased and Net Interchange Power |
| 223.8 |
| 255.4 |
| (31.6) |
| (12.4) |
| Purchased Power and Transmission |
| 196.8 |
|
| 230.4 |
|
| (33.6) |
| (14.6) |
| 417.7 |
|
| 502.3 |
|
| (84.6) |
| (16.8) |
| ||||||
| Other Operating Expenses |
| 108.8 |
| 134.2 |
| (25.4) |
| (18.9) |
| Operations and Maintenance |
| 205.4 |
|
| 136.7 |
|
| 68.7 |
| 50.3 |
| 338.4 |
|
| 272.4 |
|
| 66.0 |
| 24.2 |
| ||||||
| Maintenance |
| 42.8 |
| 40.8 |
| 2.0 |
| 4.9 |
| Depreciation |
| 41.5 |
|
| 38.4 |
|
| 3.1 |
| 8.1 |
| 82.6 |
|
| 77.9 |
|
| 4.7 |
| 6.0 |
| ||||||
| Depreciation |
| 41.1 |
| 39.5 |
| 1.6 |
| 4.1 |
| Amortization of Regulatory Assets, Net |
| 3.3 |
|
| 13.7 |
|
| (10.4) |
| (75.9) |
| 11.2 |
|
| 32.4 |
|
| (21.2) |
| (65.4) |
| ||||||
| Amortization of Regulatory Assets, Net |
| 8.3 |
| 19.3 |
| (11.0) |
| (57.0) |
| Energy Efficiency Programs |
| 21.0 |
|
| 21.3 |
|
| (0.3) |
| (1.4) |
| 43.0 |
|
| 44.7 |
|
| (1.7) |
| (3.8) |
| ||||||
| Taxes Other Than Income Taxes |
| 55.3 |
|
| 58.5 |
|
| (3.2) |
| (5.5) |
| Taxes Other Than Income Taxes |
| 53.7 |
|
| 52.7 |
|
| 1.0 |
| 1.9 |
|
| 109.0 |
|
| 111.2 |
|
| (2.2) |
| (2.0) |
| |||
|
| Total Operating Expenses |
| 480.1 |
|
| 547.7 |
|
| (67.6) |
| (12.3) |
|
| Total Operating Expenses |
| 521.7 |
|
| 493.2 |
|
| 28.5 |
| 5.8 |
|
| 1,001.9 |
|
| 1,040.9 |
|
| (39.0) |
| (3.7) |
| |
Operating Income | Operating Income | $ | 111.9 |
| $ | 126.0 |
| $ | (14.1) |
| (11.2) | % | Operating Income | $ | 40.4 |
| $ | 114.8 |
| $ | (74.4) |
| (64.8) | % |
| $ | 152.2 |
| $ | 240.8 |
| $ | (88.6) |
| (36.8) | % |
Operating Revenues | Operating Revenues |
|
|
|
|
|
|
|
| Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CL&P's retail sales were as follows: | CL&P's retail sales were as follows: | CL&P's retail sales were as follows: |
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| For the Three Months Ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, |
| |||||||||||||
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
| 2012 |
| 2011 |
| Decrease |
| Percent |
| ||||||||||
Retail Sales in GWh | Retail Sales in GWh | 5,427 |
| 5,776 |
| (349) |
| (6.0) | % | Retail Sales in GWh | 5,181 |
| 5,250 |
| (69) |
| (1.3) | % |
| 10,608 |
| 11,026 |
| (418) |
| (3.8) | % |
CL&P's Operating Revenues decreased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to:
·
A $60.6$42.1 million and $102.8 million decrease, respectively, in distribution revenues related to the portions that are included in PURA approved tracking mechanisms that recover certain incurred costs and do not impact earnings. The tracked distribution revenues decreased due primarily to lower GSC and FMCC supply-related revenues ($53.6 million)36.8 million and $90.4 million, respectively), lower wholesale revenues ($13.5 million and $23.4 million, respectively), lower CTA revenues ($10.7 million and $22.3 million, respectively) and lower retail transmission revenues ($15.6 million), lower CTA revenues ($11.6 million)9.5 million and lower wholesale revenues ($10 million)$25.2 million, respectively). The lower GSC and FMCC supply-related revenues were due primarily to lower customer rates resulting from lower average supply prices for SS customers and lower sales related to additional customer migration to third party electric suppliers.suppliers in 2012. These lower revenues were partially offset by higher FMCC delivery-related revenues ($24.9 million)23.5 million and $48.5 million, respectively) and higher retail SBC revenues ($5.8 million)5.6 million and $11.4 million, respectively). The tracking mechanisms allow for rates to be changed periodically with overcollections refunded to customers or undercollections recovered from customers in future periods.
·
TheA $12 million decrease in the portion of distribution revenues that impacts earnings decreased by $10.6 millionfor the first half of 2012, compared to the same period in 2011, due primarily to a 6 percent decrease in retaillower sales volume related to the warmer than normal weather in the first quarter of 2012, as compared to the first quarter of 2011.
Fuel, Purchased Power and Net Interchange PowerTransmissiondecreased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to the following:
|
| |
|
|
|
|
| |
|
| |
|
| |
|
|
| Three Months Ended |
| Six Months Ended | ||
(Millions of Dollars) | Increase/(Decrease) |
| Increase/(Decrease) | ||
GSC Supply Costs | $ | (31.0) |
| $ | (73.2) |
Transmission Costs |
| (13.4) |
|
| (32.9) |
Deferred Fuel Costs |
| (7.6) |
|
| (21.2) |
Purchased Power Contracts |
| (8.0) |
|
| (8.8) |
CfD Costs |
| 27.1 |
|
| 53.8 |
Other |
| (0.7) |
|
| (2.3) |
| $ | (33.6) |
| $ | (84.6) |
The decrease in GSC supply costs was due primarily to lower average supply prices for SS customers and lower sales. The lower sales were due primarily to additional customer migration to third party electric suppliers. These GSC supply costs are the contractual amounts CL&P must pay to various suppliers that have been awarded the right to supply SS and LRS load through a competitive solicitation process. These costs are included in PURA approved tracking mechanisms and do not impact earnings.
Other Operating ExpensesOperations and Maintenancedecreased in increased for the first quarter ofthree and six months ended June 30, 2012, as compared to the firstsame periods in 2011, due primarily to the establishment of a reserve related to major storm costs ($40 million) and a bill credit to customers ($25 million) in the second quarter of 2011,2012 as a result of lower costs that are recovered throughthe Connecticut settlement agreement. In addition, there were higher distribution tracking mechanismsbusiness expenses mainly as a result of general and have no earnings impact ($20.8 million), primarilyadministrative expenses related to lower retail transmission expenses ($18.7 million)higher pension costs($7.2 million and lower transmission segment expenses ($2.3 million).
Maintenanceincreased in the first quarter of 2012, as compared to the first quarter of 2011, due primarily to an increase in distribution$14 million, respectively) higher vegetation management costs ($9.1 million), an increase in6.3 million and $8.2 million, respectively) and higher routine distribution overhead line expenses
67
maintenance ($8 million) and an increase in routine transmission line costs ($1.2 million)7.1 million for the six months). Partially offsetting these increases was a deferral of storm costs in the first quarter of 2012 related to the 2011 major storms ($9.3 million) and a decrease in the amortization of the allowed regulatory deferral as a result of the June 30, 2010 rate case decision ($8.9 million)million and $17.7 million, respectively).
56
Amortization of Regulatory Assets, Net decreased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to higher CTA transition costs ($5.4 million)4.6 million and $10 million, respectively) and lower retail CTA revenue ($11.6 million)10.8 million and $22.3 million, respectively). Partially offsetting these decreasesimpacts were lower SBC costs ($2.4 million)1.2 million and $3.6 million, respectively) and higher retail SBC revenues ($5.8 million) in the first quarter of 2012, as compared to the first quarter of 2011.5.6 million and $11.4 million, respectively).
Interest Expense |
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended March 31, |
| |||||||||
|
|
|
|
|
|
|
| Increase/ |
|
|
| |
(Millions of Dollars) | 2012 |
| 2011 |
| (Decrease) |
| Percent |
| ||||
Interest on Long-Term Debt | $ | 31.5 |
| $ | 33.3 |
| $ | (1.8) |
| (5.4) | % | |
Other Interest |
| 2.0 |
|
| (3.5) |
|
| 5.5 |
| (a) |
| |
|
| $ | 33.5 |
| $ | 29.8 |
| $ | 3.7 |
| 12.4 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown since it is not meaningful. |
Interest Expense increased in the first quarter of 2012, as compared to the first quarter of 2011, due primarily to the absence in 2012 of a tax-related benefit and an increase in interest expense related to a higher level of borrowings under the revolving credit facility in 2012, partially offset by a reduction in Interest on Long-Term Debt related to the October 2011 refinancing of the $245.5 million PCRBs.
Income Tax Expense | Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| For the Three Months Ended March 31, |
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, |
| ||||||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
| (Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
| 2012 |
| 2011 |
| Decrease |
| Percent |
| ||||||||||
Income Tax Expense | Income Tax Expense | $ | 29.7 |
| $ | 36.5 |
| $ | (6.8) |
| (18.6) | % | Income Tax Expense | $ | 0.1 |
| $ | 29.9 |
| $ | (29.8) |
| (99.7) | % |
| $ | 29.8 |
| $ | 66.4 |
| $ | (36.6) |
| (55.1) | % |
Income Tax Expense decreased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to Connecticut settlement agreement impacts ($26.6 million), lower pre-tax earnings ($6 million)3.5 million and $8.1 million, respectively), and lower state income taxes and other impacts ($1.2 million)1.9 million for the six months).
LIQUIDITY
CL&P had cash flows used inprovided by operating activities of $47.1$47.5 million in the first quartersix months of 2012, compared with cash flows provided by operating activities of $205$359 million in the first quartersix months of 2011. The reduced cash flows were due primarily to $132$154.4 million of first quarter 2012 cash disbursements for storm costs associated with Tropical Storm Irene and the October 2011 snowstorm approximatelymade in the first six months of 2012, $27 million in bill credits provided to CL&P residential customers in February 2012 related to the October 2011 snowstorm, $25 million in bill credits to customers associated with the Connecticut settlement agreement, and negative cash flow impacts associated with under collections on the FMCC and transmission regulatory tracking mechanisms of $12.9$20.3 million and $22.1$38.4 million, respectively, in the first quartersix months of 2012, as compared to the same period in 2011. In addition, CL&P recovered $2.2$4.3 million of its deferred operation and maintenance costs in the first quartersix months of 2012, compared to $11.7$23.4 million in the first quartersix months of 2011, and had2011. Offsetting these negative cash flow impacts were intercompany income tax refundssettlements with affiliates in the first quartersix months of 2012 of $9.2$32.6 million, compared to intercompany income tax refundssettlements with affiliates of $40$18.8 million in the first quartersix months of 2011.
Cash capital expenditures included on the accompanying unaudited condensed consolidated statements of cash flows do not include amounts incurred on capital projects but not yet paid, cost of removal, the AFUDC related to equity funds, and the capitalized portions of pension and PBOP expense or income. CL&P's cash capital expenditures totaled $108.8$220.7 million in the first quartersix months of 2012, compared with $106.8$202 million in the first quartersix months of 2011.
On March 22, 2012, the FERC approved CL&P's application requesting to increase its total short-term borrowing capacity from a maximum of $450 million to a maximum of $600 million through December 31, 2013.
On March 26, 2012, CL&P entered into a five-year $300 million unsecured revolving credit facility, which expires on March 26, 2017. The credit facility is intended to finance short-term borrowings CL&P has incurred to fund costs of restoring power following Tropical Storm Irene and the October 2011 snowstorm. Under this new facility, CL&P can borrow either on a short-term or a long-term basis subject to any necessary regulatory approval and may borrow at prime rates or LIBOR-based rates, plus an applicable margin based on the higher of S&P’s or Moody’s credit ratings. As of March 31, 2012, CL&P had $275 million in short-term borrowings outstanding under this credit facility. The weighted-average interest rate on these borrowings as of March 31, 2012 was 1.5 percent.
CL&P is a party to a joint unsecured revolving credit facility in a nominal aggregate amount of $400 million. As of March 31, 2012, CL&P had no borrowings outstanding under this credit facility.
On April 2, 2012, CL&P remarketed $62 million of tax-exempt PCRBs that were subject to mandatory tender on that date. The PCRBs, which mature on May 1, 2031, carry a coupon rate of 1.55 percent during the current three-year fixed-rate period and are subject to mandatory tender for purchase on April 1, 2015.
CL&P was a party to a joint unsecured revolving credit facility in a nominal aggregate amount of $400 million. As of June 30 2012, CL&P had $30 million in short-term borrowings outstanding under this former revolving credit facility. The weighted-average interest rate on these borrowings as of June 30, 2012 was 2.03 percent.
On July 25, 2012, NU, NSTAR LLC, NSTAR Gas, CL&P, PSNH, WMECO, and Yankee Gas jointly entered into a five-year $1.15 billion revolving credit facility. The new facility replaced (1) the NSTAR LLC revolving credit facility of $175 million that served to backstop a commercial paper program utilized by NSTAR LLC and was scheduled to expire on December 31, 2012, (2) the NSTAR Gas revolving credit facility of $75 million that expired on June 8, 2012, and (3) the CL&P, PSNH, WMECO, and Yankee Gas joint three-year $400 million and NU parent three-year $500 million unsecured revolving credit facilities that were scheduled to expire on September 24, 2013. The new facility expires on July 25, 2017. We expect the new facility to be used primarily to backstop the $1.15 billion commercial paper program at NU, which commenced July 25, 2012.
CL&P has a separate five-year $300 million unsecured revolving credit facility that expires on March 26, 2017 and will remain outstanding. As of June 30, 2012, CL&P had $300 million in short-term borrowings outstanding under this credit facility. The weighted average interest rate on these borrowings as of June 30, 2012 was 1.59 percent.
Financing activities in the first quartersix months of 2012 included $33.5$67 million in common stock dividends paid to NU parent, an increase in short-term borrowings of $244$299 million, and $49.3$53.5 million in repayments to the NU Money Pool.
68
RESULTS OF OPERATIONS – NSTAR ELECTRIC COMPANY AND SUBSIDIARIES
The following table provides the amounts and variances in operating revenues and expense line items for the unaudited condensed consolidated statements of income for NSTAR Electric included in this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2012 and 2011:
|
|
| Operating Revenues and Expenses |
|
| Operating Revenues and Expenses |
| ||||||||||||||||||
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||||||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
|
| 2012 |
| 2011 |
| Increase/ |
| Percent |
| ||||||||
| (Decrease) |
| (Decrease) | ||||||||||||||||||||||
Operating Revenues | $ | 534.6 |
| $ | 552.3 |
| $ | (17.7) |
| (3.2) | % |
| $ | 1,091.1 |
| $ | 1,129.8 |
| $ | (38.7) |
| (3.4) | % | ||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 180.5 |
|
| 212.1 |
|
| (31.6) |
| (14.9) |
|
|
| 399.5 |
|
| 455.1 |
|
| (55.6) |
| (12.2) |
| |
| Operations and Maintenance |
| 109.0 |
|
| 87.8 |
|
| 21.2 |
| 24.1 |
|
|
| 257.2 |
|
| 185.0 |
|
| 72.2 |
| 39.0 |
| |
| Depreciation |
| 42.7 |
|
| 41.6 |
|
| 1.1 |
| 2.6 |
|
|
| 85.2 |
|
| 83.1 |
|
| 2.1 |
| 2.5 |
| |
| Amortization of Regulatory Assets, Net |
| 22.1 |
|
| 13.4 |
|
| 8.7 |
| 64.9 |
|
|
| 46.0 |
|
| 29.7 |
|
| 16.3 |
| 54.9 |
| |
| Amortization of Rate Reduction Bonds |
| 22.6 |
|
| 22.6 |
|
| - |
| - |
|
|
| 45.2 |
|
| 45.2 |
|
| - |
| - |
| |
| Energy Efficiency Programs |
| 35.5 |
|
| 32.9 |
|
| 2.6 |
| 7.9 |
|
|
| 82.4 |
|
| 73.0 |
|
| 9.4 |
| 12.9 |
| |
| Taxes Other Than Income Taxes |
| 28.3 |
|
| 26.3 |
|
| 2.0 |
| 7.6 |
|
|
| 59.2 |
|
| 55.4 |
|
| 3.8 |
| 6.9 |
| |
|
| Total Operating Expenses |
| 440.7 |
|
| 436.7 |
|
| 4.0 |
| 0.9 |
|
|
| 974.7 |
|
| 926.5 |
|
| 48.2 |
| 5.2 |
|
Operating Income | $ | 93.9 |
| $ | 115.6 |
| $ | (21.7) |
| (18.8) | % |
| $ | 116.4 |
| $ | 203.3 |
| $ | (86.9) |
| (42.7) | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NSTAR Electric's retail sales were as follows: |
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
|
Retail Sales in GWh | 4,964 |
| 5,028 |
| (64) |
| (1.3) | % |
| 10,054 |
| 10,382 |
| (328) |
| (3.2) | % |
NSTAR Electric's Operating Revenues decreased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to:
·
A $21.6 million and $41.2 million decrease, respectively, in the amounts related to distribution revenues that do not impact earnings and are included in DPU approved tracking mechanisms, which track the recovery of certain incurred costs. This decrease primarily related to lower purchased power and transmission costs related to lower customer retail sales ($2.2 million and $2.3 million, respectively), and lower retail transmission revenues ($4.9 million and $10.8 million, respectively). The tracking mechanisms allow for rates to be changed periodically with overcollections refunded to customers or undercollections recovered from customers in future periods.
·
A decrease in the portion of distribution revenues that impacts earnings due primarily to a 1.3 percent and 3.2 percent decrease, respectively, in retail sales, partially offset by a positive annual inflation rate adjustment.
Partially offset by:
·
A $7.6 million and $11.8 million, respectively, improvement in transmission revenues resulting from a higher level of investment in transmission infrastructure and the recovery of higher overall expenses, which are tracked and result in a related increase in revenues. The increase in expenses is directly related to the increase in transmission plant, including costs associated with higher property taxes, depreciation and operation and maintenance expenses.
Purchased Powerand Transmission decreased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to the following:
(Millions of Dollars) | Three Months Ended |
| Six Months Ended | ||
Purchased Power Contracts | $ | (15.6) |
| $ | (28.6) |
Transmission Costs |
| (11.3) |
|
| (20.7) |
Basic Service Supply Costs |
| (9.8) |
|
| (9.4) |
Deferred Fuel Costs |
| 7.0 |
|
| 4.0 |
Other |
| (1.9) |
|
| (0.9) |
| $ | (31.6) |
| $ | (55.6) |
The decrease in Basic Service supply costs was due primarily to lower average supply prices and additional customer migration to third party electric suppliers, the decrease in transmission costs was due primarily to higher transmission cost deferrals, and the decrease in purchased power contracts was due primarily to the expiration of certain contracts. These costs are included in DPU approved tracking mechanisms and do not impact earnings.
Operations and Maintenance increased for the three months ended June 30, 2012, as compared to the same period in 2011, due primarily to a bill credit to customers ($15 million) in the second quarter of 2012 as a result of the Massachusetts settlement agreement, an increase in distribution maintenance and vegetation management costs ($4.1 million), transmission operating and maintenance expenses ($3.3 million), labor and labor-related costs ($1.2 million) and bad debt costs ($1.5 million).
5769
Operations and Maintenance increased for the first half of 2012, as compared to the same period in 2011, due primarily to the cumulative adjustment recorded to establish a reserve against the regulatory asset related to Basic Service bad debt costs ($28 million). Also, first quarter 2012 adjustments were recognized for changes in accounting estimates related primarily to the allowance for doubtful accounts, workers’ compensation, employee medical benefits, and general liability claims ($18.7 million). In addition, a bill credit to customers ($15 million) was recorded in the second quarter of 2012 as a result of the Massachusetts settlement agreement. Also contributing to the increase in costs was an incident in March 2012 involving a substation fire in theBack Bay/Prudential area of Boston ($10.1 million), and higher transmission operating and maintenance expenses ($3.3 million). These increases were partially offset by lower storm-related expense ($0.7 million).
Amortization of Regulatory Assets, Net, increased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to higher deferred transition expense related to expired contract termination liabilities of buy-out agreements for certain purchase power contracts that NSTAR Electric entered into in a prior period, which are recovered through the transition charge.
Energy Efficiency Programsincreased for the three and six months ended June 30, 2012, as compared to the same periods in 2011. The increase in energy efficiency costs is in accordance with the three-year program guidelines established by the DPU. The costs are fully recovered through a DPU tracking mechanism.
Other Income, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
| |||||||
Other Income, Net | $ | - |
| $ | 0.9 |
| $ | (0.9) |
| (100.0) | % |
| $ | 1.2 |
| $ | 1.7 |
| $ | (0.5) |
| (29.4) | % |
Other Income, Net decreased for the three and six months ended June 30, 2012, as compared to the same periods of 2011, due primarily to both lower cash surrender values and proceeds from executive life insurance policies and lower equity investment earnings.
Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
| |||||||
Income Tax Expense | $ | 30.8 |
| $ | 39.5 |
| $ | (8.7) |
| (22.0) | % |
| $ | 32.8 |
| $ | 67.5 |
| $ | (34.7) |
| (51.4) | % |
Income Tax Expense decreased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to lower pre-tax earnings ($2.6 million and $28.1 million, respectively), Massachusetts settlement agreement impacts ($5.9 million) and merger impacts ($0.9 million).
EARNINGS SUMMARY
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||
(Millions of Dollars) |
| 2012 |
| 2011 |
| 2012 |
| 2011 | ||||
Income Before Merger and Related Costs |
| $ | 56.1 |
| $ | 60.7 |
| $ | 60.0 |
| $ | 103.5 |
Merger and Related Costs (after-tax) |
|
| (10.6) |
|
| - |
|
| (10.6) |
|
| - |
Net Income |
| $ | 45.5 |
| $ | 60.7 |
| $ | 49.4 |
| $ | 103.5 |
The after-tax merger and related settlement costs for the second quarter and first half of 2012 consisted of approximately $15 million (pre-tax) of charges for customer bill credits related to the Massachusetts settlement agreement, transaction and integration-related costs, and compensation costs.
Excluding the merger and related settlement costs, NSTAR Electric’s second quarter 2012 earnings were $4.6 million lower than the same period of 2011 due primarily to higher transmission-related operations and maintenance expenses, higher distribution maintenance and vegetation management costs, higher labor and labor-related costs and higher bad debt expense. Partially offsetting these costs was a favorable impact in the transmission business earnings due primarily to higher revenues.
Excluding the merger and related settlement costs, NSTAR Electric’s first half 2012 earnings were $43.5 million lower than the same period of 2011 due primarily to the first quarter 2012 adjustment recorded to establish a reserve against the regulatory asset related to Basic Service bad debt costs ($17 million), and the first quarter 2012 adjustments recognized for changes in accounting estimates related primarily to the allowance for doubtful accounts, workers’ compensation, employee medical benefits, and general liability claims ($11.4 million). Also contributing to the increase in costs was an incident in March 2012 involving a substation fire in theBack Bay/Prudential area of Boston ($6.1 million), a reserve recorded relating to lost base revenues based on developments during hearings in the merger proceeding ($3 million), lower retail electric sales due to warmer than normal weather, and higher transmission operating and maintenance expenses ($2.1 million). These costs were partially offset by the timing of maintenance and lower storm-related expenses as well as higher transmission revenues.
70
CAPITAL EXPENDITURES
|
| For the Six Months Ended June 30, | ||||
(Millions of Dollars) |
|
| 2012 |
|
| 2011 |
Transmission |
| $ | 60.5 |
| $ | 45.1 |
Distribution: |
|
|
|
|
|
|
Basic Business |
|
| 28.3 |
|
| 33.3 |
Aging Infrastructure |
|
| 82.8 |
|
| 62.6 |
Load Growth |
|
| 3.2 |
|
| 9.7 |
Total Distribution |
|
| 114.3 |
|
| 105.6 |
Total Capital Expenditures |
| $ | 174.8 |
| $ | 150.7 |
LIQUIDITY
NSTAR Electric had cash flows provided by operating activities in the first half of 2012 of $115.9 million, compared with operating cash flows of $316.4 million in the first half of 2011 (amounts are net of RRB payments, which are included in financing activities). The decreased cash flows in 2012 were due primarily to the absence in the first six months of 2012 of income tax refunds received during the same period of 2011. For the first six months of 2012, NSTAR Electric made income tax payments of $79.9 million, as compared to income tax refunds of $117.3 million in the first six months of 2011. NSTAR Electric also provided $15 million in bill credits to its customers in connection with the Massachusetts settlement agreement in the first six months of 2012. Offsetting these negative cash flow impacts was a reduction in Pension Plan contributions during the first six months of 2012, as compared to the same period in 2011, of approximately $44 million.
Cash capital expenditures included on the accompanying unaudited condensed consolidated statements of cash flows do not include amounts incurred on capital projects but not yet paid, cost of removal, AFUDC related to equity funds, and the capitalized portion of pension expense. NSTAR Electric's cash capital expenditures totaled $189.2 million for the six months ended June 30, 2012, compared with $156.8 million for the six months ended June 30, 2011.
Financing activities for the six months ended June 30, 2012 included $135.4 million in common dividends paid to NSTAR in the first quarter of 2012 and NSTAR LLC in the second quarter of 2012, and an increase in short-term debt borrowings of $203 million.
71
RESULTS OF OPERATIONS – PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES
The following table provides the amounts and variances in operating revenues and expense line items for the unaudited condensed consolidated statements of income for PSNH included in this Quarterly Report on Form 10-Q for the three and six months ended March 31,June 30, 2012 and 2011:2011.
|
|
| Operating Revenues and Expenses |
|
|
| Operating Revenues and Expenses |
|
| Operating Revenues and Expenses |
| |||||||||||||||||||||||||||
| For the Three Months Ended March 31, |
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | |||||||||||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
| (Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
|
| 2012 |
| 2011 |
| Increase/ |
| Percent |
| |||||||||||
(Decrease) | (Decrease) |
| (Decrease) | |||||||||||||||||||||||||||||||||||
Operating Revenues | Operating Revenues | $ | 243.0 |
| $ | 269.5 |
| $ | (26.5) |
| (9.8) | % | Operating Revenues | $ | 255.1 |
| $ | 240.2 |
| $ | 14.9 |
| 6.2 | % |
| $ | 498.1 |
| $ | 509.7 |
| $ | (11.6) |
| (2.3) | % | ||
Operating Expenses: | Operating Expenses: |
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Fuel, Purchased and Net Interchange Power |
| 73.2 |
| 87.1 |
| (13.9) |
| (16.0) |
| Purchased Power, Fuel and Transmission |
| 82.2 |
|
| 74.4 |
|
| 7.8 |
| 10.5 |
| 163.2 |
|
| 169.4 |
|
| (6.2) |
| (3.7) |
| ||||||
| Other Operating Expenses |
| 57.0 |
| 56.5 |
| 0.5 |
| 0.9 |
| Operations and Maintenance |
| 68.4 |
|
| 76.3 |
|
| (7.9) |
| (10.4) |
| 133.4 |
|
| 140.5 |
|
| (7.1) |
| (5.1) |
| ||||||
| Maintenance |
| 19.4 |
| 18.7 |
| 0.7 |
| 3.7 |
| Depreciation |
| 21.8 |
|
| 18.1 |
|
| 3.7 |
| 20.4 |
| 43.0 |
|
| 36.0 |
|
| 7.0 |
| 19.4 |
| ||||||
| Depreciation |
| 21.2 |
| 17.9 |
| 3.3 |
| 18.4 |
| Amortization of Regulatory Assets, Net |
| 2.8 |
|
| 2.5 |
|
| 0.3 |
| 12.0 |
| 0.2 |
|
| 18.0 |
|
| (17.8) |
| (98.9) |
| ||||||
| Amortization of Regulatory (Liabilities)/Assets, Net |
| (2.6) |
| 15.6 |
| (18.2) |
| (a) |
| Amortization of Rate Reduction Bonds |
| 13.8 |
|
| 13.0 |
|
| 0.8 |
| 6.2 |
| 27.7 |
|
| 26.1 |
|
| 1.6 |
| 6.1 |
| ||||||
| Amortization of Rate Reduction Bonds |
| 13.9 |
| 13.1 |
| 0.8 |
| 6.1 |
| Energy Efficiency Programs |
| 3.2 |
|
| 2.8 |
|
| 0.4 |
| 14.3 |
| 6.8 |
|
| 5.9 |
|
| 0.9 |
| 15.3 |
| ||||||
| Taxes Other Than Income Taxes |
| 15.5 |
|
| 13.7 |
|
| 1.8 |
| 13.1 |
| Taxes Other Than Income Taxes |
| 15.9 |
|
| 15.2 |
|
| 0.7 |
| 4.6 |
|
| 31.4 |
|
| 28.9 |
|
| 2.5 |
| 8.7 |
| |||
|
| Total Operating Expenses |
| 197.6 |
|
| 222.6 |
|
| (25.0) |
| (11.2) |
|
| Total Operating Expenses |
| 208.1 |
|
| 202.3 |
|
| 5.8 |
| 2.9 |
|
| 405.7 |
|
| 424.8 |
|
| (19.1) |
| (4.5) |
| |
Operating Income | Operating Income | $ | 45.4 |
| $ | 46.9 |
| $ | (1.5) |
| (3.2) | % | Operating Income | $ | 47.0 |
| $ | 37.9 |
| $ | 9.1 |
| 24.0 | % |
| $ | 92.4 |
| $ | 84.9 |
| $ | 7.5 |
| 8.8 | % | ||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||
(a) Percent greater than 100 percent not shown as it is not meaningful. |
Operating Revenues | Operating Revenues |
|
|
|
|
|
|
|
| Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PSNH's retail sales were as follows: | PSNH's retail sales were as follows: | PSNH's retail sales were as follows: | For the Three Months Ended June 30, |
| For the Six Months Ended June 30, |
| |||||||||||||||||||||
|
| For the Three Months Ended March 31, |
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
| 2012 |
| 2011 |
| Decrease |
| Percent |
| |||||||
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
| ||||||||||||||||||
Retail Sales in GWh | Retail Sales in GWh | 1,937 |
| 1,984 |
| (47) |
| (2.4) | % | Retail Sales in GWh | 1,824 |
| 1,849 |
| (25) |
| (1.3) | % |
| 3,761 |
| 3,833 |
| (72) |
| (1.9) | % |
PSNH's Operating Revenues decreased inincreased for the first quarter ofthree months ended June 30, 2012, as compared to the first quarter ofsame period in 2011, due primarily to:
·
An increase related to the sale of oil to an external buyer ($20.8 million), resulting in a benefit to customers through lower ES rates that does not impact earnings.
·
A $24.7$4.7 million improvement in transmission revenues resulting from a higher level of investment in transmission infrastructure and the recovery of higher overall expenses, which are tracked and result in a related increase in revenues. The increase in expenses is directly related to the increase in transmission plant, including costs associated with higher property taxes, depreciation and operation and maintenance expenses.
Partially offset by:
·
A $7.6 million decrease in distribution revenues related to the portions that are included in NHPUC approved tracking mechanisms that recover certain incurred costs and do not impact earnings. This decrease primarily related to lower purchased fuelpower and powerfuel costs ($15.49.4 million), mostly related to lower energy pricesa slight increase in ES customer migration to third party electric suppliers and lower ES customer retail sales. In addition, there weresales, and lower retail transmission revenues ($6.46.3 million) and. These lower wholesale revenues were offset by higher revenues related to RECs ($5.34.4 million). The tracking mechanisms allow for rates to be changed periodically with overcollections refunded to customers andor undercollections to be recovered from customers in future periods.
·
TheA $1.3 million decrease in the portion of distribution revenues that impacts earnings decreased $2.3 million due primarily to a 2.41.3 percent decrease in retail sales related to the warmer than normal weather insales.
PSNH's Operating Revenues decreased for the first quarterhalf of 2012, as compared to the first quarter of 2011.
Fuel, Purchased and Net Interchange Powerdecreasedsame period in the first quarter of 2012, as compared to the first quarter of 2011, due primarily to:
·
A $32.2 million decrease in distribution revenues related to the portions that are included in NHPUC approved tracking mechanisms that recover certain incurred costs and do not impact earnings. This decrease primarily related to lower energy prices, lower ES customer retail salespurchased power and anfuel costs ($24.7 million) related to a slight increase in the level of ES customer migration to third party electric suppliers.suppliers and lower ES customer retail sales, lower retail transmission revenues ($12.7 million), and lower wholesale revenues ($5.3 million). These lower revenues were offset by higher revenues related to renewable energy certificates ($5.1 million). The tracking mechanisms allow for rates to be changed periodically with overcollections refunded to customers or undercollections recovered from customers in future periods.
Depreciationincreased·
A $3.6 million decrease in the first quarterportion of distribution revenues that impacts earnings due primarily to a 1.9 percent decrease in retail sales.
Partially offset by:
·
An increase related to the sale of oil to an external buyer ($20.8 million), resulting in a benefit to customers through lower ES rates that does not impact earnings.
·
A $6.5 million improvement in transmission revenues resulting from a higher level of investment in transmission infrastructure and the recovery of higher overall expenses, which are tracked and result in a related increase in revenues. The increase in expenses is
72
directly related to the increase in transmission plant, including costs associated with higher property taxes, depreciation and operation and maintenance expenses.
Purchased Power, Fuel and Transmission increased for the three months ended June 30, 2012, as compared to the first quartersame period in 2011, due primarily to an increase in purchased transmission costs, an increase in costs related to RECs, and an increase related to the sale of oil to an external buyer. Partially offsetting these increases was a decrease in purchased power and fuel costs, due primarily to an increase in ES customer migration to third party electric suppliers and lower ES customer retail sales.
Purchased Power, Fuel and Transmission decreased for the six months ended June 30, 2012, as compared to the same period in 2011, due primarily to a decrease in purchased power and fuel costs due primarily to an increase in ES customer migration to third party electric suppliers and lower ES customer retail sales, partially offset by an increase in purchased transmission costs, an increase in costs related to RECs and an increase related to the sale of oil to an external buyer.
Operations and Maintenance decreased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, as a result of lower maintenance costs at the generation business due to less planned outage maintenance in 2012 ($8.4 million and $7.9 million, respectively).
Depreciation increased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to higher utility plant balances resulting from completed construction projects placed into service such as the Clean Air Project.related to PSNH's capital programs.
Amortization of Regulatory (Liabilities)/Assets, Netdecreased infor the first quarter ofsix months ended June 30, 2012, as compared to the first quarter ofsame period in 2011, due primarily to decreasesa decrease in the ESTCAM amortization ($7.1 million), the TCAM ($6.817.6 million) and thea decrease in SCRC amortization ($5.714 million) amortizations. , partially offset by an increase in ES amortization ($11.4 million).
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
|
|
|
|
|
|
|
| Increase/ |
|
|
|
|
|
|
|
|
|
| Increase/ |
|
|
| ||
(Millions of Dollars) | 2012 |
| 2011 |
| (Decrease) |
| Percent |
|
| 2012 |
| 2011 |
| (Decrease) |
| Percent |
| |||||||
Interest on Long-Term Debt | $ | 11.5 |
| $ | 8.3 |
| $ | 3.2 |
| 38.6 | % |
| $ | 23.1 |
| $ | 17.0 |
| $ | 6.1 |
| 35.9 | % | |
Interest on RRBs |
| 0.8 |
|
| 1.7 |
|
| (0.9) |
| (52.9) |
|
|
| 1.8 |
|
| 3.6 |
|
| (1.8) |
| (50.0) |
| |
Other Interest |
| 0.5 |
|
| 0.4 |
|
| 0.1 |
| 25.0 |
|
|
| 0.7 |
|
| 0.3 |
|
| 0.4 |
| (a) |
| |
|
| $ | 12.8 |
| $ | 10.4 |
| $ | 2.4 |
| 23.1 | % |
| $ | 25.6 |
| $ | 20.9 |
| $ | 4.7 |
| 22.5 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown as it is not meaningful. |
Taxes Other Than Income Taxes
Interest Expense increased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter of 2011, due primarily to an increase in property taxes as a result of an increase in Property, Plant and Equipment related to PSNH’s capital program and an increase in the tax rate.
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended March 31, |
|
| |||||||||
|
|
|
|
|
|
|
| Increase/ |
|
|
|
| |
(Millions of Dollars) | 2012 |
| 2011 |
| (Decrease) |
| Percent |
|
| ||||
Interest on Long-Term Debt | $ | 11.6 |
| $ | 8.6 |
| $ | 3.0 |
| 34.9 | % |
| |
Interest on RRBs |
| 1.0 |
|
| 1.9 |
|
| (0.9) |
| (47.4) |
|
| |
Other Interest |
| 0.2 |
|
| - |
|
| 0.2 |
| (a) |
|
| |
|
| $ | 12.8 |
| $ | 10.5 |
| $ | 2.3 |
| 21.9 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown as it is not meaningful. |
58
Interest Expense increased in the first quarter of 2012, as compared to the first quartersame periods of 2011, due primarily to an increase in Interest on Long-Term Debt, which was the result of a reduction in AFUDC related to borrowed funds as the Clean Air Project was placed into service in September 2011.
Other Income, Net |
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended March 31, |
| |||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
| ||||
Other Income, Net | $ | 2.0 |
| $ | 4.5 |
| $ | (2.5) |
| (55.6) | % |
Other Income, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
| |||||||
Other Income, Net | $ | 0.5 |
| $ | 4.4 |
| $ | (3.9) |
| (88.6) | % |
| $ | 2.6 |
| $ | 8.8 |
| $ | (6.2) |
| (70.5) | % |
Other Income, Net decreased infor the first quarter ofthree and six months ended June, 30 2012, as compared to the first quarter ofsame periods in 2011, due primarily to lower AFUDC related to equity funds as the Clean Air Project was placed into service in September 2011.
Income Tax Expense | Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| For the Three Months Ended March 31, |
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, |
| ||||||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | 2012 |
| 2011 |
| Decrease |
| Percent |
| (Millions of Dollars) | 2012 |
| 2011 |
| Increase |
| Percent |
| 2012 |
| 2011 |
| Increase |
| Percent |
| ||||||||||
Income Tax Expense | Income Tax Expense | $ | 13.4 |
| $ | 13.5 |
| $ | (0.1) |
| (0.7) | % | Income Tax Expense | $ | 13.6 |
| $ | 10.2 |
| $ | 3.4 |
| 33.3 | % |
| $ | 26.9 |
| $ | 23.7 |
| $ | 3.2 |
| 13.5 | % |
Income Tax Expense decreased inincreased for the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to lowerhigher second quarter pre-tax earnings ($1.91.1 million), offset by lower flow-through items ($1.1 million and $2.6 million, respectively), and higher state taxes and other impacts ($1.8 million)1.2 million and $1 million, respectively).
LIQUIDITY
PSNH had cash flows provided by operating activities of $2.5$42.5 million in the first quartersix months of 2012, compared with operating cash flows of $126.9$130.5 million in the first quartersix months of 2011 (amounts are net of RRB payments, which are included in financing activities). The reduced cash flows were due primarily to a contribution into the NU Pension Plan of $87.7 million made in the first quarter of 2012. Also, in the first quarter of 2012, PSNH made approximately $6.2$7.7 million of 2012 cash disbursements for storm costs associated with Tropical Storm Irene and the October 2011 snowstorm and had income tax refundspayments of $13.7 million in the first quartersix months of 2012, of $5.2 million, compared to the income tax refunds of $9.1$6.4 million in the first quartersix months of 2011. In addition, PSNHOffsetting the negative cash flow impacts were reduced coal pileand fuel inventories in the first quartersix months of 2012 creating a positive cash flow impact of $9.4$17.7 million, as compared to reduced coal and fuel inventories in the first quartersix months of 2011 creating a positive cash flow impact of $16$9.6 million. The reduction of fuel inventories in the first six months of 2012 is primarily attributable to the sale of oil to an external buyer for $20.8 million.
59
73
RESULTS OF OPERATIONS – WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY
The following table provides the amounts and variances in operating revenues and expense line items for the unaudited condensed consolidated statements of income for WMECO included in this Quarterly Report on Form 10-Q for the three and six months ended March 31,June 30, 2012 and 2011:
|
|
| Operating Revenues and Expenses |
| |||||||||
| For the Three Months Ended March 31, | ||||||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
| |||||
(Decrease) | |||||||||||||
Operating Revenues | $ | 114.0 |
| $ | 106.7 |
| $ | 7.3 |
| 6.8 | % | ||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
| Fuel, Purchased and Net Interchange Power |
| 39.5 |
|
| 40.2 |
|
| (0.7) |
| (1.7) |
| |
| Other Operating Expenses |
| 24.0 |
|
| 26.2 |
|
| (2.2) |
| (8.4) |
| |
| Maintenance |
| 4.7 |
|
| 4.8 |
|
| (0.1) |
| (2.1) |
| |
| Depreciation |
| 7.7 |
|
| 6.3 |
|
| 1.4 |
| 22.2 |
| |
| Amortization of Regulatory Assets/(Liabilities), Net |
| 0.1 |
|
| (0.6) |
|
| 0.7 |
| (a) |
| |
| Amortization of Rate Reduction Bonds |
| 4.4 |
|
| 4.2 |
|
| 0.2 |
| 4.8 |
| |
| Taxes Other Than Income Taxes |
| 4.9 |
|
| 4.5 |
|
| 0.4 |
| 8.9 |
| |
|
| Total Operating Expenses |
| 85.3 |
|
| 85.6 |
|
| (0.3) |
| (0.4) |
|
Operating Income | $ | 28.7 |
| $ | 21.1 |
| $ | 7.6 |
| 36.0 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown as it is not meaningful. |
|
|
| Operating Revenues and Expenses |
|
| Operating Revenues and Expenses |
| ||||||||||||||||||
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||||||||||||
(Millions of Dollars) | 2012 |
| 2011 |
| Increase/ |
| Percent |
|
| 2012 |
| 2011 |
| Increase/ |
| Percent |
| ||||||||
(Decrease) |
| (Decrease) | |||||||||||||||||||||||
Operating Revenues | $ | 106.8 |
| $ | 98.4 |
| $ | 8.4 |
| 8.5 | % |
| $ | 220.9 |
| $ | 205.1 |
| $ | 15.8 |
| 7.7 | % | ||
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Purchased Power and Transmission |
| 32.7 |
|
| 38.0 |
|
| (5.3) |
| (13.9) |
|
|
| 73.3 |
|
| 83.2 |
|
| (9.9) |
| (11.9) |
| |
| Operations and Maintenance |
| 27.7 |
|
| 20.5 |
|
| 7.2 |
| 35.1 |
|
|
| 50.4 |
|
| 41.3 |
|
| 9.1 |
| 22.0 |
| |
| Depreciation |
| 7.0 |
|
| 6.6 |
|
| 0.4 |
| 6.1 |
|
|
| 14.7 |
|
| 13.0 |
|
| 1.7 |
| 13.1 |
| |
| Amortization of Regulatory (Liabilities)/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Assets, Net |
| - |
|
| 1.5 |
|
| (1.5) |
| (100.0) |
|
|
| (0.4) |
|
| 0.7 |
|
| (1.1) |
| (a) |
|
| Amortization of Rate Reduction Bonds |
| 4.4 |
|
| 4.1 |
|
| 0.3 |
| 7.3 |
|
|
| 8.8 |
|
| 8.2 |
|
| 0.6 |
| 7.3 |
| |
| Energy Efficiency Programs |
| 4.9 |
|
| 5.0 |
|
| (0.1) |
| (2.0) |
|
|
| 10.5 |
|
| 10.4 |
|
| 0.1 |
| 1.0 |
| |
| Taxes Other Than Income Taxes |
| 5.0 |
|
| 4.2 |
|
| 0.8 |
| 19.0 |
|
|
| 9.9 |
|
| 8.8 |
|
| 1.1 |
| 12.5 |
| |
|
| Total Operating Expenses |
| 81.7 |
|
| 79.9 |
|
| 1.8 |
| 2.3 |
|
|
| 167.2 |
|
| 165.6 |
|
| 1.6 |
| 1.0 |
|
Operating Income | $ | 25.1 |
| $ | 18.5 |
| $ | 6.6 |
| 35.7 | % |
| $ | 53.7 |
| $ | 39.5 |
| $ | 14.2 |
| 35.9 | % | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown as it is not meaningful. |
|
|
Operating Revenues | Operating Revenues |
|
|
|
|
|
|
|
| Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
WMECO's retail sales were as follows: | WMECO's retail sales were as follows: | WMECO's retail sales were as follows: |
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| For the Three Months Ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, |
| |||||||||||||
|
| 2012 |
| 2011 |
| Decrease |
| Percent |
| 2012 |
| 2011 |
| Decrease |
| Percent |
| ||||||||||
Retail Sales in GWh | Retail Sales in GWh | 911 |
| 948 |
| (37) |
| (4.0) | % | Retail Sales in GWh | 870 |
| 871 |
| (1) |
| (0.1) | % |
| 1,781 |
| 1,819 |
| (38) |
| (2.1) | % |
WMECO's Operating Revenues increased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to:
·
A $9.3$12.2 million and $21.5 million, respectively, improvement in transmission segment revenues resulting from a higher level of investment in this segmenttransmission infrastructure, primarily related to the NEEWS project, and the recovery of higher overall expenses, which are tracked and result in a related increase in revenues. The increase in expenses is directly related to the increase in transmission plant, including costs associated with higher property taxes, depreciation and operation and maintenance expenses.
Partially offset by:
·
AmountsA $1.2 million and $2.3 million decrease, respectively, in the amounts related to distribution revenues that do not impact earnings and are included in DPU approved tracking mechanisms, which track the recovery of certain incurred costs, decreased by $1.1 million in the first quarter of 2012, compared to the first quarter of 2011.costs. Included in these amounts are pension, C&LM collections and other trackers.items that have DPU tracking mechanisms. The tracking mechanisms allow for rates to be changed periodically with overcollections refunded to customers or undercollections to be recovered from customers in future periods.
Other Operating ExpensesPurchased Power and Transmissiondecreased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the firstsame periods in 2011, due primarily to lower purchased transmission costs.
Operations and Maintenance increased for the three and six months ended June 30, 2012, as compared to the same periods in 2011, due primarily to a bill credit to customers ($3 million) in the second quarter of 2011,2012 as a result of lower distributionthe Massachusetts settlement agreement.In addition, there were higher pension costs that($1.2 million and $2.2 million, respectively), which are recovered through DPU approveddistribution tracking mechanisms and have no earnings impact. The decrease primarily related to lower retail transmission expensesimpact, and higher routine distribution maintenance costs ($3.9 million), partially offset by higher pension costs2.1 million and bad debt expense.$0.7 million, respectively).
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||||||||||
|
|
|
|
|
|
|
| Increase/ |
|
|
|
|
|
|
|
|
|
| Increase/ |
|
|
| ||
(Millions of Dollars) | 2012 |
| 2011 |
| (Decrease) |
| Percent |
|
| 2012 |
| 2011 |
| (Decrease) |
| Percent |
| |||||||
Interest on Long-Term Debt | $ | 5.9 |
| $ | 4.7 |
| $ | 1.2 |
| 25.5 | % |
| $ | 11.7 |
| $ | 9.5 |
| $ | 2.2 |
| 23.2 | % | |
Interest on RRBs |
| 0.3 |
|
| 0.6 |
|
| (0.3) |
| (50.0) |
|
|
| 0.8 |
|
| 1.3 |
|
| (0.5) |
| (38.5) |
| |
Other Interest |
| 0.7 |
|
| 0.2 |
|
| 0.5 |
| (a) |
|
|
| 0.8 |
|
| 0.2 |
|
| 0.6 |
| (a) |
| |
|
| $ | 6.9 |
| $ | 5.5 |
| $ | 1.4 |
| 25.5 | % |
| $ | 13.3 |
| $ | 11.0 |
| $ | 2.3 |
| 20.9 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Percent greater than 100 percent not shown as it is not meaningful. |
74
DepreciationInterest Expense increased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to a higher depreciation rate being used as a result of the distribution rate case decision that was effective February 1, 2011 and higher utility plant balancesInterest on Long-Term Debt resulting from completed construction projects placed into service.a $100 million debt issuance in September 2011.
Taxes Other Than Income Taxesincreased in the first quarter of 2012, as compared to the first quarter of 2011, due primarily to an increase in property taxes as a result of an increase in Property, Plant and Equipment related to WMECO’s capital program and an increase in the tax rate.
Income Tax Expense | Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| For the Three Months Ended March 31, |
|
| For the Three Months Ended June 30, |
| For the Six Months Ended June 30, |
| ||||||||||||||||||||||||||||
(Millions of Dollars) | (Millions of Dollars) | 2012 |
| 2011 |
| Increase |
| Percent |
| (Millions of Dollars) | 2012 |
| 2011 |
| Increase |
| Percent |
| 2012 |
| 2011 |
| Increase |
| Percent |
| ||||||||||
Income Tax Expense | Income Tax Expense | $ | 9.2 |
| $ | 6.3 |
| $ | 2.9 |
| 46.0 | % | Income Tax Expense | $ | 7.2 |
| $ | 5.1 |
| $ | 2.1 |
| 41.2 | % |
| $ | 16.4 |
| $ | 11.3 |
| $ | 5.1 |
| 45.1 | % |
Income Tax Expense increased infor the first quarter ofthree and six months ended June 30, 2012, as compared to the first quarter ofsame periods in 2011, due primarily to higher pre-tax earnings ($2.53.2 million and $6 million, respectively), partially offset by Massachusetts settlement agreement impacts ($1.2 million).
60
LIQUIDITY
WMECO had cash flows provided by operating activities of $0.7$35 million in the first quartersix months of 2012, compared with operating cash flows of $27.4$58.1 million in the first quartersix months of 2011 (amounts are net of RRB payments, which are included in financing activities). The reduced cash flows were due primarily to $14.4$14.7 million of first quarter 2012 cash disbursements for storm costs attributable to Tropical Storm Irene and the October 2011 snowstorm, and income tax refundsnegative cash flow impacts associated with under collections on transmission regulatory tracking mechanisms of $17.9 million in the first quartersix months of 2012, of $0.8as compared to the same period in 2011, and $3 million comparedin bill credits to its customers associated with income tax refunds of $8.1 million received in the first quarter of 2011.
Massachusetts settlement agreement.
61
75
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk Information
Commodity Price Risk Management: Our Regulated companies enter into energy contracts to serve our customers and the economic impacts of those contracts are passed on to our customers. Accordingly, the Regulated companies have no exposure to loss of future earnings or fair values due to these market risk-sensitive instruments. The remaining unregulated wholesale portfolio held by Select Energy includes contracts that are market risk-sensitive, including a wholesale energy sales contract through 2013 with an agency comprised of municipalities with approximately 3837 thousand remaining MWh of supply contract volumes, net of related sales volumes. Select Energy also has a non-derivative energy contract that expires on May 31, 2012 to purchase output from a generation facility, which is also exposed to market price volatility.
As Select Energy's contract volumes are winding down, and as the wholesale energy sales contract is substantially hedged against price risks, we have limited exposure to commodity price risks. We have not entered into any energy contracts for trading purposes. For Select Energy’s wholesale energy portfolio derivatives, we utilize the sensitivity analysis methodology to disclose quantitative information for our commodity price risks. Sensitivity analysis provides a presentation of the potential loss of future pre-tax earnings and fair values from our market risk-sensitive contracts due to one or more hypothetical changes in commodity price components, or other similar price changes. A hypothetical 30 percent increase or decrease in forward energy, ancillary or capacity prices would not have a material impact on earnings.
Other Risk Management Activities
Interest Rate Risk Management: We manage our interest rate risk exposure in accordance with our written policies and procedures by maintaining a mix of fixed and variable rate long-term debt.
Credit Risk Management: Credit risk relates to the risk of loss that we would incur as a result of non-performance by counterparties pursuant to the terms of our contractual obligations. We serve a wide variety of customers and suppliers that include independent power producers, industrial companies, gas and electric utilities, oil and gas producers, financial institutions, and other energy marketers. Margin accounts exist within this diverse group, and we realize interest receipts and payments related to balances outstanding in these margin accounts. This wide customer and supplier mix generates a need for a variety of contractual structures, products and terms that, in turn, require us to manage the portfolio of market risk inherent in those transactions in a manner consistent with the parameters established by our risk management process.
If the respective unsecured debt ratings of NU parent were reduced to below investment grade by either Moody’s or S&P, certain of NU’s contracts would require additional collateral in the form of cash or LOCs to be provided to counterparties and independent system operators. If such an event occurred as of March 31,June 30, 2012, NU would have been required to provide additional cash or LOCs in an aggregate amount of $23.5 million.LOCs. NU would have been and remains able to provide that collateral.
For further information on cash collateral deposited and posted with counterparties as well as any cash collateral netted against the fair value of the related derivative contracts, see Note 5, "Derivative Instruments," to the unaudited condensed consolidated financial statements.
We have provided additional disclosures regarding interest rate risk management and credit risk management in Part II, Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," in ourNU's 2011 Form 10-K and in the NSTAR 2011 Form 10-K, which are incorporated herein by reference. There have been no additional risks identified and no material changes with regard to the items previously disclosed in ourthese 2011 Form 10-K.10-Ks.
76
ITEM 4.
CONTROLS AND PROCEDURES
Management, on behalf of NU, CL&P, NSTAR Electric, PSNH and WMECO, evaluated the design and operation of the disclosure controls and procedures as of March 31,June 30, 2012 to determine whether they are effective in ensuring that the disclosure of required information is made timely and in accordance with the Securities Exchange Act of 1934 and the rules and regulations of the SEC. This evaluation was made under management's supervision and with management's participation, including the principal executive officers and principal financial officer as of the end of the period covered by this Quarterly Report on Form 10-Q. There are inherent limitations of disclosure controls and procedures, including the possibility of human error and the circumventing or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. The principal executive officers and principal financial officer have concluded, based on their review, that the disclosure controls and procedures of NU, CL&P, NSTAR Electric, PSNH and WMECO are effective to ensure that information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized, and reported within the time periods specified in SEC rules and regulations and (ii) is accumulated and communicated to management, including the principal executive officers and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.
There have been no changes in internal controls over financial reporting for NU, CL&P, NSTAR Electric, PSNH and WMECO during the quarter ended March 31,June 30, 2012, other than changes resulting from the merger with NSTAR as discussed below, that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.
On April 10, 2012, NSTAR became a direct wholly owned subsidiary of NU. NU is currently in the process of integrating NSTAR's operations, processes, and internal controls. See Note 2, "Merger of NU and NSTAR," to the Combined Notes to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q for additional information regarding the merger.
62
77
PART II. OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
We are parties to various material legal proceedings. We have identified these legal proceedings in Part I, Item 3, "Legal Proceedings," and elsewhere in ourNU's 2011 Form 10-K, NSTAR's 2011 Form 10-K and NSTAR Electric's 2011 Form 10-K, which disclosures are incorporated herein by reference. There have been no additional material legal proceedings identified and no material changes with regard to the legal proceedings previously disclosed in those filings.
ITEM 1A.
RISK FACTORS
We are subject to a variety of significant risks in addition to the matters set forth under "Forward-Looking Statements," in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Quarterly Report on Form 10-Q. We have identified a number of these risk factors in Item 1A, "Risk Factors," in ourNU's 2011 Form 10-K, NSTAR's 2011 Form 10-K and NSTAR Electric's 2011 Form 10-K, which risk factors are incorporated herein by reference. These risk factors should be considered carefully in evaluating our risk profile. ThereOther than as set forth below, there have been no additional risk factors identified and no material changes with regard to the risk factors previously disclosed in those filings.
Our goodwill is valued and recorded at an amount that, if impaired and written down, could adversely affect our future operating results and total capitalization.
We have a significant amount of goodwill on our consolidated balance sheet. The carrying value of goodwill represents the fair value of an acquired business in excess of identifiable assets and liabilities as of the acquisition date. As of June 30, 2012, goodwill totaled $3.5 billion, of which $3.2 billion was attributable to the acquisition of NSTAR in April 2012. Total goodwill represented approximately 38 percent of our $9.1 billion of shareholders’ equity, and approximately 13 percent of our total assets of $27.5 billion. We perform an analysis of our goodwill balances to test for impairment on an annual basis or whenever events occur or circumstances change that would indicate a potential for impairment. A determination that goodwill is deemed to be impaired would result in a non-cash charge that could materially adversely affect our results of operations and total capitalization.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no purchases made by or on behalf of NU or any "affiliated purchaser" (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934) of NU common shares during the quarter ended March 31,June 30, 2012.
63
78
EXHIBITS
Each document described below is incorporated by reference by the registrant(s) listed to the files identified, unless designated with a (*), which exhibits are filed herewith.
Exhibit No.
Description
Listing of Exhibits (NU)(NU, CL&P, NSTAR Electric, PSNH and WMECO)
4.1*10.1
Fourth Supplemental Indenture between NUNortheast Utilities System's Third and The BankRestated Tax Allocation Agreement dated as of New York Mellon Trust Company, N.A., as Trustee, dated March 15,April 10, 2012 relating to $300,000,000 Floating Rate Senior Note, Series D, Due 2013, (Exhibit 4.1, NU Current Report on Form 8-K filed on March 28, 2012, File No. 001-5324)
10.1
Settlement Agreement entered into by and among NSTAR Electric Company, NSTAR Gas Company, NSTAR, Western Massachusetts Electric Company, Northeast Utilities, the Attorney GeneralListing of the Commonwealth of Massachusetts and the Massachusetts Department of Energy Resources, dated February 15, 2012 (Exhibit 10.1, NU Current Report on Form 8-K filed on February 15, 2012, File No. 001-5324)
10.2
Settlement Agreement entered into by and among NSTAR Electric Company, NSTAR Gas Company, Western Massachusetts Electric Company, and the Massachusetts Department of Energy Resources, dated February 15, 2012 (Exhibit 10.2, NU Current Report on Form 8-K filed on February 15, 2012, File No. 001-5324)
10.3
Settlement Agreement, dated March 13, 2012, entered into by and among Northeast Utilities, NSTAR, the Attorney General of the State of Connecticut and the State of Connecticut, Office of Consumer Counsel (Exhibit 10.1, NU Current Report on Form 8-K filed on March 13, 2012, File No. 001-5324)Exhibits (NU)
*12
Ratio of Earnings to Fixed Charges
*31
Certification of Thomas J. May, President and Chief Executive Officer of Northeast Utilities, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*31.1
Certification of James J. Judge, Executive Vice President and Chief Financial Officer of Northeast Utilities, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*32
Certification of Thomas J. May, President and Chief Executive Officer of Northeast Utilities and James J. Judge, Executive Vice President and Chief Financial Officer of Northeast Utilities, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*101.INS
XBRL Instance Document
*101.SCH
XBRL Taxonomy Extension Schema
*101.CAL
XBRL Taxonomy Extension Calculation
*101.DEF
XBRL Taxonomy Extension Definition
*101.LAB
XBRL Taxonomy Extension Labels
*101.PRE
XBRL Taxonomy Extension Presentation
64
Listing of Exhibits (CL&P)
*4.1
Credit Agreement, dated March 26, 2012, between CL&P, the Banks named therein and Union Bank, N.A. as Administrative Agent
10.1
Settlement Agreement, dated March 13, 2012, entered into by and among Northeast Utilities, NSTAR, the Attorney General of the State of Connecticut and the State of Connecticut, Office of Consumer Counsel (Exhibit 10.1, CL&P Current Report on Form 8-K filed on March 13, 2012, File No. 000-0404)
*12
Ratio of Earnings to Fixed Charges
*31
Certification of Leon J. Olivier, Chief Executive Officer of The Connecticut Light and Power Company, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*31.1
Certification of James J. Judge, Executive Vice President and Chief Financial Officer of The Connecticut Light and Power Company, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*32
Certification of Leon J. Olivier, Chief Executive Officer of The Connecticut Light and Power Company and James J. Judge, Executive Vice President and Chief Financial Officer of The Connecticut Light and Power Company, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
Listing of Exhibits (NSTAR Electric)
*12
Ratio of Earnings to Fixed Charges
*31
Certification of Leon J. Olivier, Chief Executive Officer of NSTAR Electric Company, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 7, 2012
*31.1
Certification of James J. Judge, Executive Vice President and Chief Financial Officer of NSTAR Electric Company, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 7, 2012
79
*32
Certification of Leon J. Olivier, Chief Executive Officer of NSTAR Electric Company and James J. Judge, Executive Vice President and Chief Financial Officer of NSTAR Electric Company, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated August 7, 2012
Listing of Exhibits (PSNH)
*12
Ratio of Earnings to Fixed Charges
*31
Certification of Leon J. Olivier, Chief Executive Officer of Public Service Company of New Hampshire, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*31.1
Certification of James J. Judge, Executive Vice President and Chief Financial Officer of Public Service Company of New Hampshire, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*32
Certification of Leon J. Olivier, Chief Executive Officer of Public Service Company of New Hampshire and James J. Judge, Executive Vice President and Chief Financial Officer of Public Service Company of New Hampshire, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
Listing of Exhibits (WMECO)
10.1
Settlement Agreement entered into by and among NSTAR Electric Company, NSTAR Gas Company, NSTAR, Western Massachusetts Electric Company, Northeast Utilities, the Attorney General of the Commonwealth of Massachusetts and the Massachusetts Department of Energy Resources, dated February 15, 2012 (Exhibit 10.1, WMECO Current Report on Form 8-K filed on February 15, 2012, File No. 001-7624)
10.2
Settlement Agreement entered into by and among NSTAR Electric Company, NSTAR Gas Company, Western Massachusetts Electric Company, and the Massachusetts Department of Energy Resources, dated February 15, 2012 (Exhibit 10.2, WMECO Current Report on Form 8-K filed on February 15, 2012, File No. 001-7624)
*12
Ratio of Earnings to Fixed Charges
*31
Certification of Leon J. Olivier, Chief Executive Officer of Western Massachusetts Electric Company, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
*31.1
Certification of James J. Judge, Executive Vice President and Chief Financial Officer of Western Massachusetts Electric Company, required by Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
65
*32
Certification of Leon J. Olivier, Chief Executive Officer of Western Massachusetts Electric Company and James J. Judge, Executive Vice President and Chief Financial Officer of Western Massachusetts Electric Company, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9,August 7, 2012
66
80
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
| NORTHEAST UTILITIES |
|
|
| (Registrant) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
| By | /s/ Jay S. Buth |
|
|
| Jay S. Buth |
|
|
| Vice President, Controller and |
|
|
| Chief Accounting Officer |
|
|
| (Principal Accounting Officer) |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
| THE CONNECTICUT LIGHT AND POWER COMPANY |
|
|
| (Registrant) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
| By | /s/ Jay S. Buth |
|
|
| Jay S. Buth |
|
|
| Vice President, Controller and |
|
|
| Chief Accounting Officer |
|
|
| (Principal Accounting Officer) |
67
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
NSTAR ELECTRIC COMPANY | |||
(Registrant) | |||
Date: August 7, 2012 | By | /s/ Jay S. Buth | |
Jay S. Buth | |||
Vice President, Controller and | |||
Chief Accounting Officer | |||
(Principal Accounting Officer) |
81
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
| PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE |
|
|
| (Registrant) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
| By | /s/ Jay S. Buth |
|
|
| Jay S. Buth |
|
|
| Vice President, Controller and |
|
|
| Chief Accounting Officer |
|
|
| (Principal Accounting Officer) |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
| WESTERN MASSACHUSETTS ELECTRIC COMPANY |
|
|
| (Registrant) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: |
| By | /s/ Jay S. Buth |
|
|
| Jay S. Buth |
|
|
| Vice President, Controller and |
|
|
| Chief Accounting Officer |
|
|
| (Principal Accounting Officer) |
68
82