SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended September 30, 2009March 31, 2010 Commission File No. 001-10156
ORIGINAL SIXTEEN TO ONE MINE, INC.
(Exact name of registrant as specified in its charter)
CALIFORNIA 94-0735390
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporated or organizationorganization)
Post Office Box 909, Alleghany, CA 95910
(Address of principal executive offices)
(530) 287-3223
(Registrant's telephone number)
(including area code)
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirement for the past 90 days.
Yes: x No: X
As of September 30, 2009,March 31, 2010, 13,373,505 shares of Common Stock, par value $.03 per
share, were issued and outstanding.
PART I
1. FINANCIAL INFORMATION
Original Sixteen to One Mine, Inc.
Condensed Balance Sheet
September 30, 2009March 31, 2010 and December 31, 2008
September 30, 2009
March 31, 2010 December 31, 20082009
ASSETS
Current Assets
Cash $ 9327,742 $ -7,321
Accounts receivable 14,212 3,2665,051 3,711
Inventory 361,537 631,852
Other current assets - -416,681 414,331
---------- ----------
Total current assets 376,681 635,118429,474 425,363
---------- ----------
Mining Property
Real estate and property rights
net of depletion of $524,145 230,401 218,287230,401
Real estate and mineral property 47,976 345,330 500,707
---------- ----------
278,377 575,731 718,994
---------- ----------
Fixed Assets at Cost
Equipment 925,243 925,243
Buildings 209,487 209,487
Vehicles 255,128 255,128
---------- ----------
1,389,858 1,389,858
Less accumulated depreciation (1,298,968) (1,284,275)(1,308,220) (1,303,866)
---------- ----------
Net fixed assets 90,890 105,58381,638 85,992
---------- ----------
Other Assets
Bonds and misc. deposits 5,4607,962 5,460
---------- ----------
Total Assets $1,048,762 $1,465,155$ 797,451 $1,092,546
========== ==========
LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable &
accrued expenses $ 715,400 484,697598,217 648,434
Due to related party 269,682 626,727217,217 647,555
Notes payable due within one year 400,000 400,00058,700 58,700
---------- ----------
Total Current Liabilities 1,385,082 1,511,424874,134 1,354,689
---------- ----------
Long Term Liabilities
Notes payable due after one year 97,236 97,236
---------- ----------
Total Liabilities 1,482,318 1,608,660971,370 1,451,925
---------- ----------
Stockholders' Equity
Capital stock, par value $.03:
30,000,000 shares authorized:
13,373,505 shares issued and
outstanding as of Sept. 30, 2009March 31, 2010 and
12,905,505 shares issued and outstanding
as of December 31, 20082009 439,876 439,876
Additional paid-in capital 2,005,282 2,005,2822,005,274
(Accumulated deficit)
retained earnings (2,878,714) (2,588,663)(2,619,077) (2,804,537)
---------- ----------
Total Stockholders' Equity (433,556) (143,505)(173,919) (359,379)
---------- ----------
Total Liabilities and
Stockholders' Equity $1,048,762 $1,465,155$ 797,451 $1,092,546
========== ==========
See Accompanying Notes
Original Sixteen to One Mine, Inc.
Statement of Operations and Retained Earnings
Three Months Ending Sept. 30, NineEnded March 31, 2009 and March 31, 2009
Three Months Ending Sept. 30,March 31,
2010 2009
2008 2009 2008
------ ------ ------ -----
Revenues:
Gold & jewelry sales $ 34,94211,067 $ (21,207) $ 132,288 $ 99,21347,333
----------- -----------
-------- --------
Total revenues 34,942 (21,207) 132,288 99, 21311,067 47,333
----------- ----------- -------- --------
Operating expenses:
Salaries and wages 16,476 21,827 50,716 69,79411,170 17,282
Contract Labor 8,286 7,065 30,777 18,7108,792 6,765
Telephone & utilities 11,424 12,503 32,585 35,34111,645 8,266
Taxes - property & payroll (619) 10,201 17,573 29,02010,297 9,075
Insurance 277 190
191 570 1,228
Supplies 2,923 7,984 10,681 19,85823,441 4,571
Small equipment & repairs 5,309 3,341 10,877 9,4791,451 5,054
Drayage 2,829 3,750 8,647 16,3647,612 1,524
Corporate expenses 1,655 1,050 9,731 10,8951,150 2,775
Compliance/safety 1,138 73
Legal and accounting 3,223 60 3,542 88,632
Compliance/Safety 587 327 967 4732,460 245
Depreciation & amortization 4,354 4,898 4,902 14,693 14,706
Other expenses 1,476 1,911 7,931 6,85819,400 2,208
---------- ---------- ------- -------
Total operating expenses 58,657 75,112 199,290 321,358103,187 62,926
---------- ---------- -------- --------
Profit (Loss) from operations (23,715) (96,319) (67,002) (222,145)(92,120) (15,593)
Other Income & (Expense):Expenses:
Other income (expense) (179,281) (31,985) (222,249) (85,212)Income 282,071 3,258
Other Expenses (3691) (26,433)
------- --------
Total Other Income (Expense) 278,380 (23,175)
---------- ----------- ------- --------
Profit (Loss) before taxes (202,996) (128,304) (289,251) (307,357)186,260 (38,768)
---------- -----------
--------- ----------
Income tax benefit (expense) (800) (800)
---------- ----------- --------- ----------Tax Benefit 800 -
Net profit (loss)Profit (Loss) $ (202,996)185,460 $ (128,304) $ (290,051) $ (308,157)(38,768)
============ =========== ========== ==========
Basic and diluted (loss)
earningsGain
(Loss) per share $ (.015).013 $ (.01) $ (.02) $ (.02)(.002)
============ ============ ========= =========
Shares used in the
calculation of net
(loss)loss income per share 13,373,505 12,905,505 13,373,505
12,905,505
============ =========== ========== ===========
See Accompanying Notes
Original Sixteen to One Mine, Inc.
Statement of Cash Flows
NineThree Months Ended Sept. 30,March 31, 2010 and March 31, 2009
and Sept. 30, 2008
NineThree Months Ended Sept. 30,March 31,
2010 2009 2008
-------------- --------------
Cash Flows From Operating Activities:
Net profit (loss) Operating$ 185,460 $ (38,768)
operating activities: $ (290,051) $ (308,157)
Depreciation and amortization 14,693 14,706
Gain on sale of asset - -4,354 4,898
(Increase)Decrease in
accounts receivable (10,946) (607)(1,340) (639)
Decrease(Increase) in inventory 270,315 61,224(2,350) (9,964)
(Increase)Decrease in other
current assets - 625-
(Decrease) increase in accounts payable
and accrued expenses 230,703 181,02950,217) 309,876
(Decrease) increase in short term notes (357,045) 31,513(430,338) (261,383)
------------ ----------
Net cash (used) provided by
operating activities (142,331) (19,667)(294,431) 4,020
------------ -----------
Cash Flows From Investing Activities:
RemovalSale of mining claims 143,263Real Estate 300,000 -
Proceed from sale of fixed assetMining Claim fees, capitalized (2,646) -
(Increase) Bonds, Misc Deposits (2,502) -
Other assets bonds misc. deposits - -
------------------------ -----------
Net cash (used) provided by
investing activities 143,263294,852 -
------------------------ -----------
Cash Flows From Financing Activities
Increase (decrease) notes payable - 5,943-
(Increase) decrease in notes receivable - -
Proceeds from sale of common stock - 459-
Additional paid-in capital - 13,005
------------
------------ ------------
Net cash provided (used) provided by
financing activities - 19,407-
------------ ------------
(Decrease) increase in cash 932 (260)421 4,020
Cash, beginning of period 0 6427,321 -
------------ ----------
Cash, end of period $ 9327,742 $ 3824,020
============ ============
Supplemental schedule of other cash flows:
Cash paid during the period for:
Interest expense $ 84,9003,408 $ 93,549
============ ============26,208
Income taxesTaxes $ 800- $ 800-
Gain on Sale of Asset $ 280,000
============ ============
See Accompanying Notes
NOTES TO THE FINANCIAL STATEMENTS
I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business: Original Sixteen to One Mine, Inc. (the Company) was
incorporated in 1911 and is actively involved in operating a gold minemines in
Alleghany, California; currently, on maintenance-onlyin maintenance status. In accordance
with directive from the Securities and Exchange Commission (SEC)and Industry
Guide 7, reference for all intent and purposes to the Company's employees as
miners, its properties as mines or its operation as mining does not diminish
the fact that the Company has no proven reserves and is in the "exploration
state" as defined in Guide 7(a)(4)(iii).
Inventory: Inventory consists of gold bullion, specimens and jewelry. Gold
bullion and specimens are quoted at the market price for gold bullion.
(PM
London Fix on the last day of the quarter.) The quarterly valuation adjustment
to inventory is recorded as an expense when the value decreases and as revenue
when the value increases and is combined with Gold Sales Revenue on the
Condensed Income Statement. This serves the dual purpose of fairly presenting
the value of the gold inventory on the balance sheet and adjusts Cost of Goods
Sold to the spot gold price. Jewelry is quoted at the market price for the gold content plus labor cost.
Gold Bullion and jewelry arebullion is accounted for using the FIFO method. Specimens are accountedAll other inventory is
Accounted for using the specific identification method.
Fixed Assets: Fixed assets are stated at historical cost. Depreciation is
calculated using straight-line and accelerated methods over the following
useful lives: Vehicles 3 to 5 years, Equipment 5 to 7 years, Buildings 18 to
31.5 years.
Depletion Policy: Because of the geological formation in the Alleghany Mining
District, estimates of ore reserves currently cannot be calculated, and
accordingly, a cost per unit depletion factor cannot be determined. Should
estimates of ore reserves become available, the units of production method of
depletion will be used. Until such time, no depletion deduction will be
recorded.
Revenue Recognition: As they are mined, gold specimens are recorded in
inventory and revenue is recognized using quoted market prices for gold.
For income tax purposes revenues are not recognized until the gold is sold.
Use of Estimates: The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions. These estimates and assumptions affect the reported amounts
of assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from these estimates.
GENERAL NOTES
1. In accordance with directive from the Securities and Exchange Commission
(SEC)and Industry Guide 7, reference for all intent and purposes to the
Company's employees as miners, its properties as mines or its operation as
mining does not diminish the fact that the Company has no proven reserves and
is in the "exploration state" as defined in Guide 7(a)(4)(iii).
2. In the opinion of management, the financial statements contain all
adjustments (consisting only of normal recurring accruals) necessary to present
fairly the Company's financial position at September 30, 2009March 31, 2010 and December 31,
2008,2009, the results of operations and cash flows for the three-month & nine-month
periods
ended Sept. 30, 2009March 31, 2010 and 2008.2009. The unaudited financial statements have been
prepared in accordance with Generally Accepted Accounting Principles for
interim financial information and with the instructions to Form 10-QSB10-Q and Item
310(b) of Regulation S-B.
II. MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION
The Sixteen to One mine in the Alleghany Mining District is a unique mine and
requires a unique operation, which has been recognized by its owners, its
miners, geologists, engineers, and some public agencies during the last decade
of the twentieth century and to the present. It is a traditional high-grade,
hard rock, underground gold mine. The same company owns and operates
(maintains) the mine. Original Sixteen to One Mine Inc, (owner) was incorporated
in California in 1911. Experts estimate that less than twenty percent of the
proven and probable ore deposit has been mined. Production is approximately
1,500,000 ounces of gold.
General accounting principles do not allow the Company to adjust its real estate
to reflect market value, which has increased substantially. Standing timber
values are not included as assets on the balance sheet. These unreported
assets will significantly increase the Company's net worth.
There are over thirtytwenty-eight miles of horizontal workings and millions of cubic
feet of vertical excavations called stopes. The entire grounds are not
maintained for mining. Once an area is targeted for mining, travel ways and
escape routes are brought into safety compliance. Production miners set up a
heading (face) and begin a drill-blast-muck sequence into the quartz. Gold is
hosted in the quartz vein in exceedingly rich concentrations called "pockets".
Metal detectors are regularly used underground as a tool for guiding the
direction of the work. Metal detectors are also used as a tool to separate the
ore underground. This has the positive affect of reducing the volume of shot
rock from the mine, thereby reducing cost.costs.
In 1992, the company initiated a gold marketing plan of selling gold in quartz
as a gemstone. This produces revenue significantly greater than selling gold
into the spot market. Demand for the Sixteen to One gold-in-quartz gemstone
exceeds supply.
Production has been termed a "feast or famine" situation for over 100 years.
Reserves in a high-grade gold mine cannot be termed as "proven". The company
hoards gold and sells it according to short-term cash needs. This fact
requires an operator to manage its cash flow to operate between pockets. It is
difficult to undertake major expansion plans with an uncertain supply of
capital. The Company has announced general plans to build a new shaft in the
northern section of its Alleghany patented claims.
It announced specific data
including a Vision Statement, Executive Summary, Use of Proceeds, Performa
Statement and critical review of the Company's strengths, weaknesses,
opportunities and threats. This is available upon request.
In December of 2007, management elected to discontinue its exploration program
at the Sixteen to One Mine in favor of focusing its attention on surface and
underground repairs and maintenance.
BALANCE SHEET COMPARISONS
For the nine monththree-month period ended September 30, 2009:
Inventory decreased by $270,315 (43%)ending March 31, 2010 Real estate and Notes Due Related parties decreased
by $357,045 (57%) as a long-time creditor of the Company exchanged his debt for
gold. The Company has an option to buy back the material. Additionally a
portion of Notes Due Related parties was moved to Accounts Payable and Accrued
Expenses. This was done to separate Michael Miller's accrued wages, from his
loans to the company.
Mineralmineral
property decreased by $143,263 (20%$297,354 (86%) due to the removalsale of the unpatented mining claims fromBrown Bear Mine
in Trinity County. See 2009 10-K notes for more information.
Bonds and Miscellaneous deposits increased by $2,502 (46%) due to the Company's balance sheet.posting
of a bond with State Fund Insurance Company for Worker's Compensation
Insurance.
Noted due related parties decreased by $430,338 (66%) due to the application
of an advance on the sale of the Brown Bear Mine against the purchase. See
2009 10-K notes for more information.
STATEMENT OF OPERATIONS
Gold & jewelry salesRevenues for the three-month period ending March 31, 2010 decreased by $36,266
(77%) compared with the same period for 2009 due to lower sales of inventory
combined with no gold production.
For the three-month period ended Sept. 30, 2009 increased
by $56,149 (265%)March 31, 2010 compared to the same period in
20082009 operating expenses increased overall by $30,112 (48%) due to the changeincreased
maintenance activity in the
value of the gold inventory based on the spot price of gold for the three-
months ended Sept. 30, 2008 combined with relatively low sales. A decrease of
$32,642 was recorded which exceeded the three-month revenue of $11,435
resulting in negative net revenue for that period.2010.
For the three-month period ended Sept. 30, 2009 the valuation adjustment was a decrease of $20,323.
The valuation adjustment serves the dual purpose of correcting the booked
value of inventory as well as adjusting the cost of goods sold to reflect
actual gold prices.
Changes in the Company's operating expenses are reflected as follows:
For the three-month period ended Sept. 30, 2009 operating expenses decreased
by $16,455 (22%)March 31, 2010 compared to the same period in
2008 primarily due to a
decrease adjustment in accrued property tax expense related to the disposition
of the mining claims.
For the nine-month period ended Sept. 30, 2009 operating expenses decreasedother income increased by $122,068 (38%$278,813 (86%) due to the gain of $280,000 on
the sale of Brown Bear Mine. Other expenses decreased by $22,742 (98%) due to
an adjustment to accrued expenses explained aboveinterest expense in 2009 that did not occur in 2010 as well as
legal fees bookedless interest expense in 2008 related to the lawsuit with the California
District Attorney Association. (See 2008 reports for details).
Other expenses increased by $49,224 (285%) for2010.
For the three-month period and increased by $137,037 (160%) for the nine-month period ended Sept. 30,
2009March 31, 2010 compared to the same periodsperiod in
2008 primarily due2009 the company showed a profit of $185,460 compared to a loss of $38,768.
The increase of $224,228 (578%) is attributable to the lossclosing of $143,263 recorded as a resultescrow on the
sale of the write-off ofBrown Bear Mine in January. For details see the Company's mining
claims in 2009.
SUBSEQUENT EVENTS2009 10-K notes.
LIQUIDITY AND CAPITAL RESOURCES
The Company's liquidity is substantially dependent upon the results of
its
operations. Because of the unpredictable nature of theThe Company maintains a gold mining business,
the Company cannot provide any assurance with respect to long-term liquidity.
In addition, if the Company's operation does not produce meaningful additions
to inventory the Company may determinewhich it is necessaryliquidates to
satisfy its working capital needs by selling gold in bullion form.
The Companyneeds. There is dependent on continued recovery of gold and sales of gold from
inventory to meet its cash needs. Although the Company has historically
located an annual average of $848,000 of gold over a five year period, there
can be no assurance that the Company's efforts in any particular period will
provide sufficient funding for the Company to continue operations.
If the Company's cash resources are inadequate and its gold inventory is
depleted,adequate to sustain the Company may seek debt or equity financing on the most reasonable
terms available.Company.
PART II
LEGAL PROCEEDINGS
In July 2009 the Company and its president were served a complaint for damages
in Superior Court of the State of California, County of Sierra by the
California Regional Water Quality Control Board, Central Valley Region.
Both defendants
filed an answer on August 20, 2009 denying that the stateDiscovery is entitled to any
damages. A case management hearing is scheduled for January 5, 2010.ongoing. The case number is: No. 7019.
On January 6, 2010, the California Department of Conservation, formally the
Division of Mines and Geology filed a complaint for statutory reporting and
mining fees and penalties alleging failures by the Company. Various Public
Resources Code Sections were cited substantially related to surface mining.
On March 24, 2010, the Company filed verified answers denying any wrongdoing.
Discovery is ongoing.
On September 3, 2009 the Company filed a complaint against Sierra County for
damages suffered due to a gasoline and diesel leak onto its property. Both
Sides seek settlement. Case number 7068.
SUBSEQUENT EVENTS
none
OTHER INFORMATION
The unaudited interim consolidated financial statements of Original Sixteen to
One Mine, Inc. (the Company) have been prepared by management in accordance
with generally accepted accounting practices. Such rules allow the omission of
certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted audited accounting
principles as long as the statements are not misleading.
In the opinion of management, verified by signature below, all adjustments
necessary for a fair presentation of these interim statements have been
included. These adjustments are of a normal recurring nature.
The preparation of the Company's financial statements in conformity with
accounting principles accepted in the United States requires management to make
estimates and assumptions. These estimates and assumptions affect the reported
amounts of assets and liabilities and disclosure of contingent liabilities at
the date of the financial statements, as well as the reported amount of
revenues and expenses during the reporting period. On an ongoing basis,
management evaluates its estimates and assumptions; however, actual amounts
could differ from those based on such estimates and assumptions. No accounting
principle upon which the Company's financial status depends, requires estimates
of proven and probable reserves and/or assumptions of future gold prices.
Commodity prices may significantly affect the company's profitability and cash
flow. No independent accounting firm or auditors have any responsibility for
the accounting and written statements of the Form 10-QSB.
The Company and its president assume responsibility for the accuracy of this
filing and certify the financial statements present fairly in all material
respects, the financial position of Original Sixteen to One Mine, Inc.Inc at September 30,March
31, 2009.
CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
From time to time the Original Sixteen to One Mine, Inc. (the Company), will
make written and oral forward-looking statements about matters that involve
risks and uncertainties that could cause actual results to differ materially
from projected results. Important factors that could cause actual results to
differ materially include, among others:
- - Fluctuations in the market prices of gold
- - General domestic and international economic and political
conditions
- - Unexpected geological conditions or rock stability conditions
resulting in cave-ins, flooding, rock-bursts or rock slides
- - Difficulties associated with managing complex operations in remote areas
- - Unanticipated milling and other processing problems
- - The speculative nature of mineral exploration
- - Environmental risks
- - Changes in laws and government regulations, including those
relating to taxes and the environment
- - The availability and timing of receipt of necessary governmental
permits and approval relating to operations, expansion of operations,
and financing of operations
- - Fluctuations in interest rates and other adverse financial market conditions
- - Other unanticipated difficulties in obtaining necessary financing with
specifications or expectations
- - Labor relations
- - Accidents
- - Unusual weather or operating conditions
- - Force majeure events
- - Other risk factors described from time to time in the Original Sixteen to One
Mine, Inc., filings with the Securities and Exchange Commission
Many of these factors are beyond the Company's ability to control or predict.
Investors are cautioned not to place undue reliance on forward-looking
statements. The Company disclaims any intent or obligation to update its
forward-looking statements, whether as a result of receiving new information,
the occurrence of future events or otherwise.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
ORIGINAL SIXTEEN TO ONE MINE, INC.
(Registrant)
/s/Michael M. Miller
President and Director
Dated: March 17,June 15, 2010