UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March. 31,June 30, 2021
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission File Number: 001-03280
Public Service Company of Colorado
(Exact name of registrant as specified in its charter)
Colorado84-0296600
(State or Other Jurisdictionother jurisdiction of Incorporationincorporation or Organization)organization)(IRSI.R.S. Employer Identification No.)
1800 Larimer Street, Suite 1100DenverCO80202
(Address of Principal Executive Offices)principal executive offices)(Zip Code)
(303)571-7511
(Registrant’s Telephone Number, Including Area Code)telephone number, including area code)
N/A
(Former Name, Former Addressname, former address and Former Fiscal Year,former fiscal year, if Changed Since Last Report)changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
N/AN/AN/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class AprilOutstanding at July 29, 2021
Common Stock, $0.01 par value 100 shares
Public Service Company of Colorado meets the conditions set forth in General InstructionInstructions H(1)(a) and (b) of Form 10-Q and is therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) to such Form 10-Q.




TABLE OF CONTENTS
PART IFINANCIAL INFORMATION
 
Item l1
Item 2 —
Item 4 —
   
PART IIOTHER INFORMATION
 
Item 1 —
Item 1A —
Item 6 —
   
Certifications Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
This Form 10-Q is filed by Public Service Company of Colorado (PSCo). PSCo is a wholly owned subsidiary of Xcel Energy Inc. Additional information on Xcel Energy is available in various filings with the Securities and Exchange Commission. This report should be read in its entirety.



Definitions of Abbreviations
Xcel Energy Inc.’s Subsidiaries and Affiliates (current and former)
e primee prime inc.
NSP-MinnesotaNorthern States Power Company, a Minnesota corporation
NSP-WisconsinNorthern States Power Company, a Wisconsin corporation
PSCoPublic Service Company of Colorado
SPSSouthwestern Public Service Company
Utility subsidiariesNSP-Minnesota, NSP-Wisconsin, PSCo and SPS
Xcel EnergyXcel Energy Inc. and subsidiaries
Federal and State Regulatory Agencies
CPUCColorado Public Utilities Commission
D.C. CircuitUnited States Court of Appeals for the District of Columbia Circuit
EPAUnited States Environmental Protection Agency
FERCFederal Energy Regulatory Commission
IRSInternal Revenue Service
SECSecurities and Exchange Commission
Electric, Purchased Gas and Resource Adjustment Clauses
DSMDemand side management
PSIAPipeline System Integrity Adjustment
Other
AGISAdvanced grid intelligence and security
ASCFASB Accounting Standards Codification
CACJAClear air clean jobs act
C&ICommercial and Industrial
CCRCoal combustion residualresiduals
CCR RuleFinal rule (40 CFR 257.50 - 257.107) published by the EPA regulating the management, storage and disposal of CCRs as a nonhazardous waste
CEOChief executive officer
CFOChief financial officer
COVID-19Novel coronavirus
ETREffective tax rate
FASBFinancial Accounting Standards Board
GAAPUnited States generally accepted accounting principles
GCAGas cost adjustment
IPPIndependent power producing entity
KEPCOKorea Electric Power Corporation
MDLMulti district litigation
MGPManufactured gas plant
NOLNet operating loss
NOPRNotice of proposed rulemaking
O&MOperating and maintenance
PFASPer- and PolyFluoroAlkyl Substances
PPAPower purchase agreement
PTCProduction tax credit
VIEVariable interest entity
WACCWeighted average cost of capital
Measurements
MWMegawatts











Forward-Looking Statements
Except for the historical statements contained in this report, the matters discussed herein are forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements, including those relating to future sales, future expenses, future operating performance, estimated base capital expenditures and financing plans, projected capital additions and forecasted annual revenue requirements with respect to rider filings, expected rate increases to customers, expectations and intentions regarding regulatory proceedings, and expected impacts on our results of operations, financial condition and cash flows or resettlement calculations and credit losses relatedrelating to certain energy transactions, as well as assumptions and other statements are intended to be identified in this document by the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “will,” “would” and similar expressions. Actual results may vary materially. Forward-looking statements speak only as of the date they are made and we expressly disclaim any obligation to update any forward-looking information. The following factors, in addition to those discussed elsewhere in this Quarterly Report on Form 10-Q and in other filings with the SEC (including PSCo’s Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2020 and subsequent filings), could cause actual results to differ materially from management expectations as suggested by such forward-looking information: uncertainty around the impacts and duration of the COVID-19 pandemic; operational safety; successful long-term operational planning; commodity risks associated with energy markets and production; rising energy prices and fuel costs; qualified employee work force and third-party contractor factors; ability to recover costs; changes in regulation; reductions in our credit ratings and the cost of maintaining certain contractual relationships; general economic conditions, including inflation rates, monetary fluctuations and their impact on capital expenditures and the ability of PSCo to obtain financing on favorable terms; availability or cost of capital; our customers’ and counterparties’ ability to pay their debts to us; assumptions and costs relating to funding our employee benefit plans and health care benefits; tax laws; effects of geopolitical events, including war and acts of terrorism; cyber security threats and data security breaches; seasonal weather patterns; changes in environmental laws and regulations; climate change and other weather; natural disaster and resource depletion, including compliance with any accompanying legislative and regulatory changes; and costs of potential regulatory penalties.


Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1FINANCIAL STATEMENTS
PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(amounts in millions)
Three Months Ended March 31 Three Months Ended June 30Six Months Ended June 30
20212020 2021202020212020
Operating revenuesOperating revenuesOperating revenues  
ElectricElectric$733 $712 Electric$827 $715 $1,560 $1,427 
Natural gasNatural gas415 332 Natural gas338 186 753 518 
OtherOther13 13 Other10 22 23 
Total operating revenuesTotal operating revenues1,161 1,057 Total operating revenues1,174 911 2,335 1,968 
Operating expensesOperating expensesOperating expenses  
Electric fuel and purchased powerElectric fuel and purchased power271 271 Electric fuel and purchased power328 258 599 529 
Cost of natural gas sold and transportedCost of natural gas sold and transported170 138 Cost of natural gas sold and transported168 50 338 187 
Cost of sales — otherCost of sales — otherCost of sales — other
Operating and maintenance expensesOperating and maintenance expenses207 205 Operating and maintenance expenses205 189 412 394 
Demand side management expensesDemand side management expenses32 36 Demand side management expenses32 37 64 71 
Depreciation and amortizationDepreciation and amortization183 156 Depreciation and amortization185 158 368 315 
Taxes (other than income taxes)Taxes (other than income taxes)66 53 Taxes (other than income taxes)64 55 130 109 
Total operating expensesTotal operating expenses932 862 Total operating expenses985 750 1,917 1,611 
Operating incomeOperating income229 195 Operating income189 161 418 357 
Other income (expense), net(2)
Other income, netOther income, net
Allowance for funds used during construction — equityAllowance for funds used during construction — equityAllowance for funds used during construction — equity11 12 20 
Interest charges and financing costsInterest charges and financing costsInterest charges and financing costs
Interest charges — includes other financing costs of $2 and $2, respectively60 60 
Interest charges — includes other financing costs of $2, $2, $4 and $4, respectivelyInterest charges — includes other financing costs of $2, $2, $4 and $4, respectively62 63 121 123 
Allowance for funds used during construction — debtAllowance for funds used during construction — debt(2)(4)Allowance for funds used during construction — debt(2)(5)(3)(8)
Total interest charges and financing costsTotal interest charges and financing costs58 56 Total interest charges and financing costs60 58 118 115 
Income before income taxesIncome before income taxes178 146 Income before income taxes137 116 315 262 
Income tax expenseIncome tax expense11 17 Income tax expense14 25 
Net incomeNet income$167 $129 Net income$134 $108 $301 $237 
See Notes to Consolidated Financial Statements
4

Table of Contents
PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(amounts in millions)
Three Months Ended March 31 Three Months Ended June 30Six Months Ended June 30
20212020 2021202020212020
Net incomeNet income$167 $129 Net income$134 $108 $301 $237 
Other comprehensive incomeOther comprehensive incomeOther comprehensive income
Derivative instruments:Derivative instruments:Derivative instruments:
Reclassification of loss to net income, net of tax of $0 and $0, respectively
Reclassification of loss to net income, net of tax of $0, $0, $0 and $0, respectivelyReclassification of loss to net income, net of tax of $0, $0, $0 and $0, respectively
Total other comprehensive incomeTotal other comprehensive incomeTotal other comprehensive income
Total comprehensive incomeTotal comprehensive income$168 $129 Total comprehensive income$134 $108 $302 $238 
See Notes to Consolidated Financial Statements

5

Table of Contents
PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(amounts in millions)
Three Months Ended March 31 Six Months Ended June 30
20212020 20212020
Operating activitiesOperating activities  Operating activities  
Net incomeNet income$167 $129 Net income$301 $237 
Adjustments to reconcile net income to cash (used in) provided by operating activities:
Adjustments to reconcile net income to cash provided by operating activities:Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortizationDepreciation and amortization177 158 Depreciation and amortization357 317 
Deferred income taxesDeferred income taxesDeferred income taxes
Amortization of investment tax creditsAmortization of investment tax credits(1)(1)Amortization of investment tax credits(1)(1)
Allowance for equity funds used during constructionAllowance for equity funds used during construction(5)(9)Allowance for equity funds used during construction(12)(20)
Provision for bad debtsProvision for bad debtsProvision for bad debts10 11 
Net realized and unrealized hedging and derivative transactions(1)
Changes in operating assets and liabilities:Changes in operating assets and liabilities:Changes in operating assets and liabilities:
Accounts receivableAccounts receivable(63)Accounts receivable25 
Accrued unbilled revenuesAccrued unbilled revenues66 75 Accrued unbilled revenues53 65 
InventoriesInventories17 30 Inventories20 
Other current assetsOther current assets10 Other current assets13 
Accounts payableAccounts payable(44)(95)Accounts payable(10)(83)
Net regulatory assets and liabilitiesNet regulatory assets and liabilities(555)43 Net regulatory assets and liabilities(554)41 
Other current liabilitiesOther current liabilities18 33 Other current liabilities(187)(86)
Pension and other employee benefit obligationsPension and other employee benefit obligations(48)(48)Pension and other employee benefit obligations(50)(47)
Other, netOther, net(1)(6)Other, net60 (10)
Net cash (used in) provided by operating activities(253)333 
Net cash provided by operating activitiesNet cash provided by operating activities485 
Investing activitiesInvesting activitiesInvesting activities
Utility capital/construction expendituresUtility capital/construction expenditures(320)(458)Utility capital/construction expenditures(705)(918)
Investments in utility money pool arrangementInvestments in utility money pool arrangement(180)Investments in utility money pool arrangement(240)(366)
Repayments from utility money pool arrangementRepayments from utility money pool arrangement167 Repayments from utility money pool arrangement240 366 
Net cash used in investing activitiesNet cash used in investing activities(333)(458)Net cash used in investing activities(705)(918)
Financing activitiesFinancing activitiesFinancing activities
Repayments of short-term borrowings, netRepayments of short-term borrowings, net(136)Repayments of short-term borrowings, net(136)
Borrowings under utility money pool arrangementBorrowings under utility money pool arrangement435 446 Borrowings under utility money pool arrangement443 1,311 
Repayments under utility money pool arrangementRepayments under utility money pool arrangement(492)(289)Repayments under utility money pool arrangement(500)(1,350)
Proceeds from issuance of long-term debtProceeds from issuance of long-term debt738 Proceeds from issuance of long-term debt738 735 
Capital contributions from parentCapital contributions from parent307 83 Capital contributions from parent447 778 
Dividends paid to parentDividends paid to parent(105)(111)Dividends paid to parent(221)(574)
Net cash provided by financing activitiesNet cash provided by financing activities747 129 Net cash provided by financing activities771 900 
Net change in cash, cash equivalents and restricted cashNet change in cash, cash equivalents and restricted cash161 Net change in cash, cash equivalents and restricted cash68 467 
Cash, cash equivalents and restricted cash at beginning of periodCash, cash equivalents and restricted cash at beginning of period28 11 Cash, cash equivalents and restricted cash at beginning of period28 11 
Cash, cash equivalents and restricted cash at end of periodCash, cash equivalents and restricted cash at end of period$189 $15 Cash, cash equivalents and restricted cash at end of period$96 $478 
Supplemental disclosure of cash flow information:Supplemental disclosure of cash flow information:Supplemental disclosure of cash flow information:
Cash paid for interest (net of amounts capitalized)Cash paid for interest (net of amounts capitalized)$(83)$(73)Cash paid for interest (net of amounts capitalized)$(116)$(107)
Cash (paid) received for income taxes, net(22)
Cash paid for income taxes, netCash paid for income taxes, net(15)(18)
Supplemental disclosure of non-cash investing and financing transactions:Supplemental disclosure of non-cash investing and financing transactions:Supplemental disclosure of non-cash investing and financing transactions:
Accrued property, plant and equipment additionsAccrued property, plant and equipment additions$112 $132 Accrued property, plant and equipment additions$126 $113 
Inventory transfers to property, plant and equipmentInventory transfers to property, plant and equipmentInventory transfers to property, plant and equipment10 17 
Operating lease right-of-use assetsOperating lease right-of-use assets
Allowance for equity funds used during constructionAllowance for equity funds used during constructionAllowance for equity funds used during construction12 20 
See Notes to Consolidated Financial Statements
6

Table of Contents
PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(amounts in millions, except share and per share data)
March 31, 2021Dec. 31, 2020 June 30, 2021Dec. 31, 2020
AssetsAssets  Assets  
Current assetsCurrent assets  Current assets  
Cash and cash equivalentsCash and cash equivalents$189 $28 Cash and cash equivalents$96 $28 
Accounts receivable, netAccounts receivable, net379 342 Accounts receivable, net324 342 
Accounts receivable from affiliatesAccounts receivable from affiliates22 Accounts receivable from affiliates
Accrued unbilled revenuesAccrued unbilled revenues232 298 Accrued unbilled revenues246 298 
InventoriesInventories158 189 Inventories166 189 
Regulatory assetsRegulatory assets142 121 Regulatory assets179 121 
Derivative instrumentsDerivative instruments23 21 Derivative instruments36 21 
Prepayments and otherPrepayments and other85 82 Prepayments and other69 82 
Total current assetsTotal current assets1,230 1,089 Total current assets1,116 1,089 
Property, plant and equipment, netProperty, plant and equipment, net17,616 17,470 Property, plant and equipment, net17,845 17,470 
Other assetsOther assetsOther assets
Regulatory assetsRegulatory assets1,774 1,059 Regulatory assets1,637 1,059 
Derivative instrumentsDerivative instruments22 16 Derivative instruments40 16 
Operating lease right-of-use assetsOperating lease right-of-use assets476 500 Operating lease right-of-use assets454 500 
OtherOther232 231 Other224 231 
Total other assetsTotal other assets2,504 1,806 Total other assets2,355 1,806 
Total assetsTotal assets$21,350 $20,365 Total assets$21,316 $20,365 
Liabilities and Stockholder's EquityLiabilities and Stockholder's EquityLiabilities and Stockholder's Equity
Current liabilitiesCurrent liabilitiesCurrent liabilities
Borrowings under utility money pool arrangementBorrowings under utility money pool arrangement$$57 Borrowings under utility money pool arrangement$$57 
Short-term debtShort-term debt136 Short-term debt136 
Accounts payableAccounts payable398 452 Accounts payable430 452 
Accounts payable to affiliatesAccounts payable to affiliates48 58 Accounts payable to affiliates67 58 
Regulatory liabilitiesRegulatory liabilities237 100 Regulatory liabilities97 100 
Taxes accruedTaxes accrued297 251 Taxes accrued139 251 
Accrued interestAccrued interest34 61 Accrued interest58 61 
Dividends payable to parentDividends payable to parent115 105 Dividends payable to parent119 105 
Derivative instrumentsDerivative instruments29 27 Derivative instruments35 27 
Operating lease liabilitiesOperating lease liabilities100 97 Operating lease liabilities98 97 
OtherOther81 84 Other90 84 
Total current liabilitiesTotal current liabilities1,339 1,428 Total current liabilities1,133 1,428 
Deferred credits and other liabilitiesDeferred credits and other liabilitiesDeferred credits and other liabilities
Deferred income taxesDeferred income taxes1,914 1,897 Deferred income taxes1,929 1,897 
Regulatory liabilitiesRegulatory liabilities2,377 2,337 Regulatory liabilities2,397 2,337 
Asset retirement obligationsAsset retirement obligations403 399 Asset retirement obligations407 399 
Derivative instrumentsDerivative instruments50 51 Derivative instruments46 51 
Customer advancesCustomer advances165 168 Customer advances163 168 
Pension and employee benefit obligationsPension and employee benefit obligations114 161 Pension and employee benefit obligations111 161 
Operating lease liabilitiesOperating lease liabilities405 432 Operating lease liabilities384 432 
OtherOther175 176 Other183 176 
Total deferred credits and other liabilitiesTotal deferred credits and other liabilities5,603 5,621 Total deferred credits and other liabilities5,620 5,621 
Commitments and contingenciesCommitments and contingencies00Commitments and contingencies00
CapitalizationCapitalizationCapitalization
Long-term debtLong-term debt6,463 5,724 Long-term debt6,464 5,724 
Common stock — 100 shares authorized of $0.01 par value; 100 shares outstanding at March 31, 2021 and Dec. 31, 2020, respectively
Common stock — 100 shares authorized of $0.01 par value; 100 shares outstanding at June 30, 2021 and Dec. 31, 2020, respectivelyCommon stock — 100 shares authorized of $0.01 par value; 100 shares outstanding at June 30, 2021 and Dec. 31, 2020, respectively
Additional paid in capitalAdditional paid in capital6,070 5,770 Additional paid in capital6,210 5,770 
Retained earningsRetained earnings1,898 1,846 Retained earnings1,912 1,846 
Accumulated other comprehensive lossAccumulated other comprehensive loss(23)(24)Accumulated other comprehensive loss(23)(24)
Total common stockholder's equityTotal common stockholder's equity7,945 7,592 Total common stockholder's equity8,099 7,592 
Total liabilities and stockholder's equityTotal liabilities and stockholder's equity$21,350 $20,365 Total liabilities and stockholder's equity$21,316 $20,365 
See Notes to Consolidated Financial Statements
7

Table of Contents
PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER’S EQUITY (UNAUDITED)
(amounts in millions, except share data)
Common Stock IssuedRetained EarningsAccumulated Other Comprehensive LossTotal Common Stockholder's EquityCommon Stock IssuedRetained EarningsAccumulated Other Comprehensive LossTotal Common Stockholder's Equity
SharesPar ValueAdditional Paid
In Capital
SharesPar ValueAdditional Paid
In Capital
Three Months Ended March 30, 2021 and 2020
Balance at Dec. 31, 2019100 $$4,940 $2,083 $(27)$6,996 
Three Months Ended June 30, 2021 and 2020Three Months Ended June 30, 2021 and 2020
Balance at March 31, 2020Balance at March 31, 2020100 $$4,989 $2,109 $(26)$7,072 
Net incomeNet income129 129 Net income108 108 
Dividends declared to parentDividends declared to parent(103)(103)Dividends declared to parent(465)(465)
Contribution of capital by parentContribution of capital by parent51 51 Contribution of capital by parent705 705 
Adoption of ASC Topic 326(1)(1)
Balance at March 31, 2020100 $$4,991 $2,108 $(27)$7,072 
Balance at June 30, 2020Balance at June 30, 2020100 $$5,694 $1,752 $(26)$7,420 
Balance at Dec. 31, 2020100 $$5,770 $1,846 $(24)$7,592 
Balance at March 31, 2021Balance at March 31, 2021100 $$6,070 $1,898 $(23)$7,945 
Net incomeNet income167 167 Net income134 134 
Other comprehensive income
Dividends declared to parentDividends declared to parent(115)(115)Dividends declared to parent(120)(120)
Contribution of capital by parentContribution of capital by parent300 300 Contribution of capital by parent140 140 
Balance at March 31, 2021100 $$6,070 $1,898 $(23)$7,945 
See Notes to Consolidated Financial Statements
Balance at June 30, 2021Balance at June 30, 2021100 $$6,210 $1,912 $(23)$8,099 

Common Stock IssuedRetained EarningsAccumulated Other Comprehensive LossTotal Common Stockholder's Equity
SharesPar ValueAdditional Paid
In Capital
Six Months Ended June 30, 2021 and 2020
Balance at Dec. 31, 2019100 $$4,940 $2,083 $(27)$6,996 
Net income237 237 
Other comprehensive income
Dividends declared to parent(567)(567)
Contribution of capital by parent754 754 
Adoption of ASC Topic 326(1)(1)
Balance at June 30, 2020100 $$5,694 $1,752 $(26)$7,420 
Balance at Dec. 31, 2020100 $$5,770 $1,846 $(24)$7,592 
Net income301 301 
Other comprehensive income
Dividends declared to parent(235)(235)
Contribution of capital by parent440 440 
Balance at June 30, 2021100 $$6,210 $1,912 $(23)$8,099 
See Notes to Consolidated Financial Statements



8

Table of Contents
PUBLIC SERVICE CO. OF COLORADO AND SUBSIDIARIES
Notes to Consolidated Financial Statements (UNAUDITED)
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly, in accordance with GAAP, the financial position of PSCo and its subsidiaries as of March 31,June 30, 2021 and Dec. 31, 2020; the results of operations, including the components of net income, comprehensive income cash flows and changes in stockholder’s equity for the three and six months ended March 31,June 30, 2021 and 2020; and its cash flows for the six months ended June 30, 2021 and 2020.
All adjustments are of a normal, recurring nature, except as otherwise disclosed. Management has also evaluated the impact of events occurring after March 31,June 30, 2021, up to the date of issuance of these consolidated financial statements. These statements contain all necessary adjustments and disclosures resulting from that evaluation. The Dec. 31, 2020 balance sheet information has been derived from the audited 2020 consolidated financial statements included in the PSCo Annual Report on Form 10-K for the year ended Dec. 31, 2020.
These notesNotes to the consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC for Quarterly Reports on Form 10-Q. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP on an annual basis have been condensed or omitted pursuant to such rules and regulations. For further information, refer to the consolidated financial statements and notes thereto included in the PSCo Annual Report on Form 10-K for the year ended Dec. 31, 2020, filed with the SEC on Feb. 17, 2021. Due to the seasonality of PSCo’s electric and natural gas sales, interim results are not necessarily an appropriate base from which to project annual results.
1. Summary of Significant Accounting Policies
The significant accounting policies set forth in Note 1 to the consolidated financial statements in the PSCo Annual Report on Form 10-K for the year ended Dec. 31, 2020 appropriately represent, in all material respects, the current status of accounting policies and are incorporated herein by reference.
2. Accounting Pronouncements
Recently Adopted
Credit Losses In 2016, the FASB issued Financial Instruments - Credit Losses, Topic 326 (ASC Topic 326), which changes how entities account for losses on receivables and certain other assets. The guidance requires use of a current expected credit loss model, which may result in earlier recognition of credit losses than under previous accounting standards.
PSCo implemented the guidance using a modified-retrospective approach, recognizing a cumulative effect charge of $1 million (after tax) to retained earnings on Jan. 1, 2020. Other than first-time recognition of an allowance for bad debts on accrued unbilled revenues, the Jan. 1, 2020, adoption of ASC Topic 326 did not have a significant impact on PSCo’s consolidated financial statements.
3. Selected Balance Sheet Data
(Millions of Dollars)(Millions of Dollars)March 31, 2021Dec. 31, 2020(Millions of Dollars)June 30, 2021Dec. 31, 2020
Accounts receivable, netAccounts receivable, netAccounts receivable, net
Accounts receivableAccounts receivable$410 $371 Accounts receivable$358 $371 
Less allowance for bad debtsLess allowance for bad debts(31)(29)Less allowance for bad debts(34)(29)
Accounts receivable, netAccounts receivable, net$379 $342 Accounts receivable, net$324 $342 
(Millions of Dollars)(Millions of Dollars)March 31, 2021Dec. 31, 2020(Millions of Dollars)June 30, 2021Dec. 31, 2020
InventoriesInventoriesInventories
Materials and suppliesMaterials and supplies$63 $63 Materials and supplies$64 $63 
FuelFuel64 73 Fuel67 73 
Natural gasNatural gas31 53 Natural gas35 53 
Total inventoriesTotal inventories$158 $189 Total inventories$166 $189 

(Millions of Dollars)(Millions of Dollars)March 31, 2021Dec. 31, 2020(Millions of Dollars)June 30, 2021Dec. 31, 2020
Property, plant and equipment, netProperty, plant and equipment, netProperty, plant and equipment, net
Electric plantElectric plant$15,854 $15,736 Electric plant$16,020 $15,736 
Natural gas plantNatural gas plant5,104 5,037 Natural gas plant5,173 5,037 
Common and other propertyCommon and other property1,197 1,191 Common and other property1,201 1,191 
Plant to be retired (a)
Plant to be retired (a)
214 225 
Plant to be retired (a)
200 225 
Construction work in progressConstruction work in progress594 510 Construction work in progress721 510 
Total property, plant and equipmentTotal property, plant and equipment22,963 22,699 Total property, plant and equipment23,315 22,699 
Less accumulated depreciationLess accumulated depreciation(5,347)(5,229)Less accumulated depreciation(5,470)(5,229)
Property, plant and equipment, netProperty, plant and equipment, net$17,616 $17,470 Property, plant and equipment, net$17,845 $17,470 
(a)Includes regulator-approved retirements of Comanche Units 1 and 2 and jointly owned Craig Unit 1. Also includes PSCo’s planned retirement of jointly owned Craig Unit 2.
4. Borrowings and Other Financing Instruments
Short-Term Borrowings
PSCo meets its short-term liquidity requirements primarily through the issuance of commercial paper and borrowings under its credit facility and the money pool.
Money Pool — Xcel Energy Inc. and its utility subsidiaries have established a money pool arrangement that allows for short-term investments in and borrowings between the utility subsidiaries. Xcel Energy Inc. may make investments in the utility subsidiaries at market-based interest rates; however, the money pool arrangement does not allow the utility subsidiaries to make investments in Xcel Energy Inc.
Money pool borrowings for PSCo were as follows:PSCo:
(Amounts in Millions, Except Interest Rates)(Amounts in Millions, Except Interest Rates)Three Months Ended March 31, 2021Year Ended Dec. 31, 2020(Amounts in Millions, Except Interest Rates)Three Months Ended June 30, 2021Year Ended Dec. 31, 2020
Borrowing limitBorrowing limit$250 $250 Borrowing limit$250 $250 
Amount outstanding at period endAmount outstanding at period end57 Amount outstanding at period end57 
Average amount outstandingAverage amount outstanding33 59 Average amount outstanding59 
Maximum amount outstandingMaximum amount outstanding243 250 Maximum amount outstanding250 
Weighted average interest rate, computed on a daily basisWeighted average interest rate, computed on a daily basis0.08 %0.60 %Weighted average interest rate, computed on a daily basis0.04 %0.60 %
Weighted average interest rate at period endWeighted average interest rate at period endN/A0.07 Weighted average interest rate at period endN/A0.07 
Commercial Paper — Commercial paper outstanding for PSCo was as follows:PSCo:
(Amounts in Millions, Except Interest Rates)(Amounts in Millions, Except Interest Rates)Three Months Ended March 31, 2021Year Ended Dec. 31, 2020(Amounts in Millions, Except Interest Rates)Three Months Ended June 30, 2021Year Ended Dec. 31, 2020
Borrowing limitBorrowing limit$700 $700 Borrowing limit$700 $700 
Amount outstanding at period endAmount outstanding at period end136 Amount outstanding at period end136 
Average amount outstandingAverage amount outstanding99 30 Average amount outstanding30 
Maximum amount outstandingMaximum amount outstanding322 230 Maximum amount outstanding230 
Weighted average interest rate, computed on a daily basisWeighted average interest rate, computed on a daily basis0.19 %1.59 %Weighted average interest rate, computed on a daily basisN/A1.59 %
Weighted average interest rate at period endWeighted average interest rate at period endN/A0.20 Weighted average interest rate at period endN/A0.20 
9

Table of Contents
Letters of Credit — PSCo uses letters of credit, generally with terms of one year, to provide financial guarantees for certain obligations. At both March 31,June 30, 2021 and Dec. 31, 2020, there were $8 million of letters of credit outstanding under the credit facilities.facility. Amounts approximate their fair value and are subject to fees.
Revolving Credit Facility — In order to issue its commercial paper, PSCo must have a revolving credit facility in place at least equal to the amount of its commercial paper borrowing limit and cannot issue commercial paper exceeding available capacity under this credit facility. The credit facility provides short-term financing in the form of notes payable to banks, letters of credit and back-up support for commercial paper borrowings.
PSCo has the right to request an extension of the revolving credit facility termination date for 2 additional one-year periods. All extension requests are subject to majority bank group approval.
At March 31,June 30, 2021, PSCo had the following committed revolving credit facility available (in millions of dollars):
Credit Facility (a)
Drawn (b)
Available
$700 $$692 
(a)    Expires in June 2024.
(b)    Includes outstanding commercial paper and letters of credit.
All credit facility bank borrowings, outstanding letters of credit and outstanding commercial paper reduce the available capacity under the credit facility. PSCo had 0 direct advances on the credit facility outstanding at March 31,June 30, 2021 and Dec. 31, 2020.
Long-Term Borrowings
During the threesix months ended March 31,June 30, 2021, PSCo issued $750 million of 1.875% first mortgage bonds due June 15, 2031.
5. Revenues
Revenue is classified by the type of goods/services rendered and market/customer type. PSCo’s operating revenues consisted of the following:
Three Months Ended March 31, 2021Three Months Ended June 30, 2021
(Millions of Dollars)(Millions of Dollars)ElectricNatural GasAll OtherTotal(Millions of Dollars)ElectricNatural GasAll OtherTotal
Major revenue typesMajor revenue typesMajor revenue types
Revenue from contracts with customers:Revenue from contracts with customers:Revenue from contracts with customers:
ResidentialResidential$246 $239 $$488 Residential$272 $204 $$479 
C&IC&I326 84 419 C&I426 81 513 
OtherOther12 12 Other13 13 
Total retailTotal retail584 323 12 919 Total retail711 285 1,005 
WholesaleWholesale87 87 Wholesale48 48 
TransmissionTransmission18 18 Transmission19 19 
OtherOther46 54 Other14 38 52 
Total revenue from contracts with customersTotal revenue from contracts with customers697 369 12 1,078 Total revenue from contracts with customers792 323 1,124 
Alternative revenue and otherAlternative revenue and other36 46 83 Alternative revenue and other35 15 50 
Total revenuesTotal revenues$733 $415 $13 $1,161 Total revenues$827 $338 $$1,174 
Three Months Ended March 31, 2020Three Months Ended June 30, 2020
(Millions of Dollars)(Millions of Dollars)ElectricNatural GasAll OtherTotal(Millions of Dollars)ElectricNatural GasAll OtherTotal
Major revenue typesMajor revenue typesMajor revenue types
Revenue from contracts with customers:Revenue from contracts with customers:Revenue from contracts with customers:
ResidentialResidential$238 $217 $$458 Residential$244 $118 $$365 
C&IC&I352 78 439 C&I351 39 396 
OtherOther12 12 Other12 12 
Total retailTotal retail602 295 12 909 Total retail607 157 773 
WholesaleWholesale47 47 Wholesale42 42 
TransmissionTransmission13 13 Transmission14 14 
OtherOther15 30 45 Other14 23 37 
Total revenue from contracts with customersTotal revenue from contracts with customers677 325 12 1,014 Total revenue from contracts with customers677 180 866 
Alternative revenue and otherAlternative revenue and other35 43 Alternative revenue and other38 45 
Total revenuesTotal revenues$712 $332 $13 $1,057 Total revenues$715 $186 $10 $911 
Six Months Ended June 30, 2021
(Millions of Dollars)ElectricNatural GasAll OtherTotal
Major revenue types
Revenue from contracts with customers:
Residential$518 $443 $$967 
C&I752 165 15 932 
Other25 25 
Total retail1,295 608 21 1,924 
Wholesale135 135 
Transmission37 37 
Other23 83 106 
Total revenue from contracts with customers1,490 691 21 2,202 
Alternative revenue and other70 62 133 
Total revenues$1,560 $753 $22 $2,335 
Six Months Ended June 30, 2020
(Millions of Dollars)ElectricNatural GasAll OtherTotal
Major revenue types
Revenue from contracts with customers:
Residential$481 $335 $$822 
C&I704 117 15 836 
Other24 24 
Total retail1,209 452 21 1,682 
Wholesale89 89 
Transmission27 27 
Other29 53 82 
Total revenue from contracts with customers1,354 505 21 1,880 
Alternative revenue and other73 13 88 
Total revenues$1,427 $518 $23 $1,968 
6. Income Taxes
Note 7 to the consolidated financial statements included in PSCo’s Annual Report on Form 10-K for the year ended Dec. 31, 2020 represents, in all material respects, the current status of other income tax matters except to the extent noted below and are incorporated herein by reference.
The following table reconciles the difference
10

Table of Contents
Difference between the statutory rate and the ETR:
Three Months Ended March 31Six Months Ended June 30
2021
2020 (a)
2021
2020 (a)
Federal statutory rateFederal statutory rate21.0 %21.0 %Federal statutory rate21.0 %21.0 %
State tax (net of federal tax effect)State tax (net of federal tax effect)3.6 3.7 State tax (net of federal tax effect)3.6 3.7 
(Decreases) increases in tax from:(Decreases) increases in tax from:(Decreases) increases in tax from:
Wind PTCsWind PTCs(12.9)(8.0)Wind PTCs(15.1)(9.8)
Plant regulatory differences (b)
Plant regulatory differences (b)
(4.3)(4.8)
Plant regulatory differences (b)
(4.5)(4.7)
Other (net)Other (net)(1.2)(0.3)Other (net)(0.6)(0.7)
Effective income tax rateEffective income tax rate6.2 %11.6 %Effective income tax rate4.4 %9.5 %
(a)Prior periods have been restated to conform to current year presentation.
(b)Regulatory differences for income tax primarily relate to the credit of excess deferred taxes to customers through the average rate assumption method. Income tax benefits associated with the credit of excess deferred credits are offset by corresponding revenue reductions.
Federal Audits  PSCo is a member of the Xcel Energy affiliated group that files a consolidated federal income tax return. Statute of limitations applicable to Xcel Energy’s consolidated federal income tax returns expire as follows:
Tax YearsExpiration
2014 — 2016January 2022
2017September 2021
Additionally, the statute of limitations related to thea federal tax loss carryback claim filed in 2020 has been extended. Xcel Energy has recognized its best estimate of income tax expense that will result from a final resolution of this issue; however, the outcome and timing of a resolution is unknown.
State Audits — PSCo is a member of the Xcel Energy affiliated group that files consolidated state income tax returns. As of March 31,June 30, 2021, PSCo’s earliest open tax year subject to examination by state taxing authorities under applicable statutes of limitations is 2009. As of March 31,June 30, 2021, there are 0 state income tax audits in progress.
10

Table of Contents
Unrecognized Benefits — The unrecognized tax benefit balance includes permanent tax positions, which if recognized would affect the annual ETR. In addition, the unrecognized tax benefit balance includes temporary tax positions for which ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility.timing. A change in the periodtiming of deductibility would not affect the ETR but would accelerate the payment to the taxing authority to an earlier period.authority.
Unrecognized tax benefits — permanent vs temporary:
(Millions of Dollars)(Millions of Dollars)March 31, 2021Dec. 31, 2020(Millions of Dollars)June 30, 2021Dec. 31, 2020
Unrecognized tax benefit — Permanent tax positionsUnrecognized tax benefit — Permanent tax positions$$Unrecognized tax benefit — Permanent tax positions$$
Unrecognized tax benefit — Temporary tax positionsUnrecognized tax benefit — Temporary tax positionsUnrecognized tax benefit — Temporary tax positions
Total unrecognized tax benefitTotal unrecognized tax benefit$10 $Total unrecognized tax benefit$10 $
Unrecognized tax benefits were reduced by tax benefits associated with NOL and tax credit carryforwards:
(Millions of Dollars)(Millions of Dollars)March 31, 2021Dec. 31, 2020(Millions of Dollars)June 30, 2021Dec. 31, 2020
NOL and tax credit carryforwardsNOL and tax credit carryforwards$(9)$(8)NOL and tax credit carryforwards$(9)$(8)
As the IRS and state audits resume, it is reasonably possible that the amount of unrecognized tax benefit could decrease up to approximately $3 million in the next 12 months.
Payable for interest related to unrecognized tax benefits is partially offset by the interest benefit associated with NOL and tax credit carryforwards.

Interest payable related to unrecognized tax benefits:
(Millions of Dollars)(Millions of Dollars)March 31, 2021Dec. 31, 2020(Millions of Dollars)June 30, 2021Dec. 31, 2020
Payable for interest related to unrecognized tax benefits at beginning of periodPayable for interest related to unrecognized tax benefits at beginning of period$$(1)Payable for interest related to unrecognized tax benefits at beginning of period$$(1)
Interest benefit related to unrecognized tax benefitsInterest benefit related to unrecognized tax benefitsInterest benefit related to unrecognized tax benefits
Payable for interest related to unrecognized tax benefits at end of periodPayable for interest related to unrecognized tax benefits at end of period$$Payable for interest related to unrecognized tax benefits at end of period$$
NaN amounts were accrued for penalties related to unrecognized tax benefits as of March 31,June 30, 2021 andor Dec. 31, 2020.
7. Fair Value of Financial Assets and Liabilities
Fair Value Measurements
Accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires disclosures about assets and liabilities measured at fair value. A hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance.
Level 1 Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.
Level 2 Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.
Level 3 Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
Specific valuation methods include:
Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted net asset value.
Interest rate derivatives — The fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Commodity derivatives — The methods used to measure the fair value of commodity derivative forwards and options utilize forward prices and volatilities, as well as pricing adjustments for specific delivery locations and are generally assigned a Level 2 classification. When contractual settlements relate to inactive delivery locations or extend to periods beyond those readily observable on active exchanges or quoted by brokers, the significance of the use of less observable forecasts of forward prices and volatilitiesinputs on a valuation is evaluated and may result in Level 3 classification.
Derivative Instruments Fair Value Measurements
PSCo enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to manage risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.
Interest Rate Derivatives — PSCo enters into various instruments that effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period. These derivative instruments are generally designated as cash flow hedges for accounting purposes, with changes in fair value prior to settlement recorded as other comprehensive income.
11

Table of Contents
At March 31,June 30, 2021, accumulated other comprehensive loss related to settled interest rate derivatives included $1 million of net losses expected to be reclassified into earnings during the next 12 months as the hedged transactions impact earnings, including forecasted amounts for unsettled hedges, as applicable.
Wholesale and Commodity Trading Risk — PSCo conducts various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy, energy-related instruments and natural gas-related instruments, including derivatives. PSCo is allowed to conduct these activities within guidelines and limitations as approved by its risk management committee, comprised of management personnel not directly involved in the activities governed by this policy. Sharing of any margins is determined through state regulatory proceedings as well as the operation of the FERC approved joint operating agreement.
Commodity Derivatives — PSCo enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes. This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, natural gas for resale and vehicle fuel.
PSCo enters into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but may not be designated as qualifying hedging transactions. The classification as a regulatory asset or liability, if applicable, is based on approved regulatory recovery mechanisms.
As of March 31,June 30, 2021, PSCo had 0 commodity contracts designated as cash flow hedges.
11

Table of Contents
PSCo enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers. Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of amounts credited to customers under margin-sharing mechanisms.
Gross notional amounts of commodity forwards and options:
(Amounts in Millions) (a)(b)
(Amounts in Millions) (a)(b)
March 31, 2021Dec. 31, 2020
(Amounts in Millions) (a)(b)
June 30, 2021Dec. 31, 2020
Megawatt hours of electricityMegawatt hours of electricity22 17 Megawatt hours of electricity20 17 
Million British thermal units of natural gasMillion British thermal units of natural gas86 93 Million British thermal units of natural gas86 93 
(a)Amounts are not reflective of net positions in the underlying commodities.
(b)Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
Consideration of Credit Risk and Concentrations — PSCo continuously monitors the creditworthiness of the counterparties to its interest rate derivatives and commodity derivative contracts prior to settlement and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. The impact of credit risk was immaterial to the fair value of unsettled commodity derivatives presented on the consolidated balance sheets.
PSCo’s most significant concentrations of credit risk with particular entities or industries are contracts with counterparties to its wholesale, trading and non-trading commodity activities.
At March 31,June 30, 2021, 35 of PSCo’s 10 most significant counterparties for these activities, comprising $87$80 million, or 50%49%, of this credit exposure, had investment grade credit ratings from S&P Global Ratings, Moody’s Investor Services or Fitch Ratings. NaN of the 10 most significant counterparties, comprising $39$16 million, or 22%10%, of this credit exposure, were not rated by these external ratings agencies, but based on PSCo’s internal analysis, had credit quality consistent with investment grade. NaN of these significant counterparties, comprising $31$46 million, or 18%28%, of this credit exposure, had credit quality less than investment grade, based on externalinternal analysis. NaN of these significant counterparties are independent system operators, municipal or cooperative electric entities, Regional Transmission Organizations or other utilities.
AsImpact of March 31, 2021 and 2020, changes in the fair valueDerivative Activity —
Pre-Tax Fair Value Gains (Losses) Recognized During the Period in:
(Millions of Dollars)Accumulated Other Comprehensive LossRegulatory (Assets) and Liabilities
Three Months Ended June 30, 2021
Other derivative instruments
Natural gas commodity$$(2)
Total$$(2)
Six Months Ended June 30, 2021
Other derivative instruments
Natural gas commodity$$(2)
Total$$(2)
Three Months Ended June 30, 2020
Other derivative instruments
Natural gas commodity$$(3)
Total$$(3)
Six Months Ended June 30, 2020
Other derivative instruments
Natural gas commodity$$(3)
Total$$(3)
12

Table of interest rate derivatives resulted in $1 million and 0 gains that were recognized in accumulated other comprehensive loss, respectively.
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:Pre-Tax Gains (Losses) Recognized During the Period in Income
(Millions of Dollars)Accumulated Other Comprehensive LossRegulatory Assets and (Liabilities)
Three Months Ended March 31, 2021
Other derivative instruments
Commodity trading$$$(a)
Natural gas commodity(b)(6)(b)
Total$$$(5)
Contents

Pre-Tax (Gains) Losses Reclassified into Income During the Period from:Pre-Tax Gains (Losses) Recognized During the Period in Income
(Millions of Dollars)Accumulated Other Comprehensive LossRegulatory Assets and (Liabilities)
Three Months Ended June 30, 2021
Other derivative instruments
Commodity trading$$$10 (b)
Total$$$10 
Six Months Ended June 30, 2021
Derivatives designated as cash flow hedges
Interest rate$(a)$$
Total$$$
Other derivative instruments
Commodity trading$$$14 (b)
Natural gas commodity(c)(6)(c)
Total$$$
Pre-Tax (Gains) Losses Reclassified into Income During the Period from:Pre-Tax Gains (Losses) Recognized During the Period in Income
(Millions of Dollars)Accumulated Other Comprehensive LossRegulatory Assets and (Liabilities)
Three Months Ended March 31, 2020
Three Months Ended June 30, 2020Three Months Ended June 30, 2020
Other derivative instrumentsOther derivative instrumentsOther derivative instruments
Commodity tradingCommodity trading$$$(2)(a)Commodity trading$$$(1)(b)
TotalTotal$$$(1)
Six Months Ended June 30, 2020Six Months Ended June 30, 2020
Derivatives designated as cash flow hedgesDerivatives designated as cash flow hedges
Interest rateInterest rate$(a)$$
TotalTotal$$$
Other derivative instrumentsOther derivative instruments
Commodity tradingCommodity trading$$$(5)(b)
Natural gas commodityNatural gas commodity(b)(3)(b)Natural gas commodity(c)(3)(c)
TotalTotal$$$(5)Total$$$(8)
(a)Amounts are recorded to interest charges.
(b)    Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue as appropriate.
(b)(c)    Amounts for both the three and six months ended March 31,June 30, 2021 and 2020, included 0 settlement gains or losses on derivatives entered to mitigate natural gas price risk for electric generation recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. The derivative settlement losses for both the three and six months ended March 31,June 30, 2021 and 2020 relate to natural gas operations and were recorded to cost of natural gas sold and transported. These gains and losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset or liability, as appropriate.
PSCo had 0 derivative instruments designated as fair value hedges during the three and six months ended March 31,June 30, 2021 and 2020.
Credit Related Contingent Features Contract provisions for derivative instruments that PSCo enters into, including those accounted for as normal purchase-normal sale contracts and therefore not reflected on the consolidated balance sheets, may require the posting of collateral or settlement of the contracts for various reasons, including if PSCo’s credit ratings are downgraded below its investment grade credit rating by any of the major credit rating agencies. At March 31,June 30, 2021 and Dec. 31, 2020, there were 0 derivative liabilities with such underlying contract provisions. Certain contracts also contain cross default provisions that may require the posting of collateral or settlement of the contracts if there was a failure under the other financing arrangements related to payment terms or other covenants. As of March 31,June 30, 2021 and Dec. 31, 2020, there were approximately $30$20 million and $46 million of derivative liabilities with such underlying contract provisions, respectively.
Certain derivative instruments are also subject to contract provisions that contain adequate assurance clauses. These provisions allow counterparties to seek performance assurance, including cash collateral, in the event that PSCo’s ability to fulfill its contractual obligations is reasonably expected to be impaired. PSCo had 0 collateral posted related to adequate assurance clauses in derivative contracts as of March 31,June 30, 2021 and Dec. 31, 2020.

1213

Table of Contents
Recurring Fair Value Measurements — PSCo’s derivative assets and liabilities measured at fair value on a recurring basis:
March 31, 2021Dec. 31, 2020June 30, 2021Dec. 31, 2020
Fair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
Total
(Millions of Dollars)(Millions of Dollars)Level 1Level 2Level 3Level 1Level 2Level 3(Millions of Dollars)Level 1Level 2Level 3Level 1Level 2Level 3
Current derivative assetsCurrent derivative assetsCurrent derivative assets
Other derivative instruments:Other derivative instruments:Other derivative instruments:
Commodity tradingCommodity trading$$99 $$103 $(80)$23 $$41 $$43 $(28)$15 Commodity trading$11 $145 $$157 $(129)$28 $$41 $$43 $(28)$15 
Natural gas commodityNatural gas commodityNatural gas commodity
Total current derivative assetsTotal current derivative assets$$99 $$103 $(80)$23 $$47 $$49 $(28)$21 Total current derivative assets$11 $153 $$165 $(129)$36 $$47 $$49 $(28)$21 
Noncurrent derivative assetsNoncurrent derivative assetsNoncurrent derivative assets
Other derivative instruments:Other derivative instruments:Other derivative instruments:
Commodity tradingCommodity trading$$45 $14 $60 $(38)$22 $$27 $$36 $(20)$16 Commodity trading$$80 $29 $114 $(74)$40 $$27 $$36 $(20)$16 
Total noncurrent derivative assetsTotal noncurrent derivative assets$$45 $14 $60 $(38)$22 $$27 $$36 $(20)$16 Total noncurrent derivative assets$$80 $29 $114 $(74)$40 $$27 $$36 $(20)$16 
March 31, 2021Dec. 31, 2020June 30, 2021Dec. 31, 2020
Fair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
Total
(Millions of Dollars)(Millions of Dollars)Level 1Level 2Level 3Level 1Level 2Level 3(Millions of Dollars)Level 1Level 2Level 3Level 1Level 2Level 3
Current derivative liabilitiesCurrent derivative liabilitiesCurrent derivative liabilities
Other derivative instruments:Other derivative instruments:Other derivative instruments:
Commodity tradingCommodity trading$$110 $$114 $(85)$29 $$46 $$54 $(33)$21 Commodity trading$$148 $10 $165 $(133)$32 $$46 $$54 $(33)$21 
Natural gas commodityNatural gas commodityNatural gas commodity
Total current derivative liabilitiesTotal current derivative liabilities$$110 $$114 $(85)$29 $$52 $$60 $(33)$27 Total current derivative liabilities$$151 $10 $168 $(133)$35 $$52 $$60 $(33)$27 
Noncurrent derivative liabilitiesNoncurrent derivative liabilitiesNoncurrent derivative liabilities
Other derivative instruments:Other derivative instruments:Other derivative instruments:
Commodity tradingCommodity trading$$39 $51 $90 $(40)$50 $$24 $46 $71 $(20)$51 Commodity trading$$50 $81 $133 $(87)$46 $$24 $46 $71 $(20)$51 
Total noncurrent derivative assetsTotal noncurrent derivative assets$$39 $51 $90 $(40)$50 $$24 $46 $71 $(20)$51 Total noncurrent derivative assets$$50 $81 $133 $(87)$46 $$24 $46 $71 $(20)$51 
(a)PSCo nets derivative instruments and related collateral on its consolidated balance sheets when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at March 31,June 30, 2021 and Dec. 31, 2020. At both March 31,June 30, 2021 and Dec. 31, 2020, derivative assets and liabilities include 0 obligations to return cash collateral. At March 31,June 30, 2021 and Dec. 31, 2020, derivative assets and liabilities include rights to reclaim cash collateral of $7$16 million and $5 million, respectively. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.

Changes in Level 3 commodity derivatives:
Three Months Ended June 30
(Millions of Dollars)(Millions of Dollars)20212020
Balance at April 1Balance at April 1$(38)$(15)
SettlementsSettlements
Net transactions recorded during the period:Net transactions recorded during the period:
Losses recognized in earnings (a)
Losses recognized in earnings (a)
(23)(2)
Balance at June 30Balance at June 30$(61)$(17)
Three Months Ended March 31Six Months Ended June 30
(Millions of Dollars)(Millions of Dollars)20212020(Millions of Dollars)20212020
Balance at Jan. 1Balance at Jan. 1$(44)$(13)Balance at Jan. 1$(44)$(13)
SettlementsSettlements(1)Settlements(1)(1)
Net transactions recorded during the period:Net transactions recorded during the period:Net transactions recorded during the period:
Gains (losses) recognized in earnings (a)
(1)
Balance at March 31$(38)$(14)
Losses recognized in earnings (a)
Losses recognized in earnings (a)
(16)(3)
Balance at June 30Balance at June 30$(61)$(17)
(a)Level 3Presented amounts relate to instruments held at the end of the period. The consolidated income statement also includes gains recognized in earnings are subject to offsettingand losses of derivative instruments categorized as levelon Level 1 and 2 ininstruments, and Level 3 instruments settled during the income statement.period.
PSCo recognizes transfers between levels as of the beginning of each period. There were 0 transfers of amounts between levels for derivative instruments for the three and six months ended March 31,June 30, 2021 and 2020.

Fair Value of Long-Term Debt
Other financial instruments for which the carrying amount did not equal fair value:
March 31, 2021Dec. 31, 2020June 30, 2021Dec. 31, 2020
(Millions of Dollars)(Millions of Dollars)Carrying AmountFair ValueCarrying AmountFair Value(Millions of Dollars)Carrying AmountFair ValueCarrying AmountFair Value
Long-term debt, including current portionLong-term debt, including current portion$6,463 $7,066 $5,724 $7,040 Long-term debt, including current portion$6,464 $7,426 $5,724 $7,040 
Fair value of PSCo’s long-term debt is estimated based on recent trades and observable spreads from benchmark interest rates for similar securities. Fair value estimates are based on information available to management as of March 31,June 30, 2021 and Dec. 31, 2020 and given the observability of the inputs, fair values presented for long-term debt were assigned as Level 2.

14

Table of Contents
8. Benefit Plans and Other Postretirement Benefits
Components of Net Periodic Benefit Cost (Credit)
Three Months Ended March 31 Three Months Ended June 30
2021202020212020 2021202020212020
(Millions of Dollars)(Millions of Dollars)Pension BenefitsPostretirement Health
Care Benefits
(Millions of Dollars)Pension BenefitsPostretirement Health
Care Benefits
Service costService cost$$$$Service cost$$$$
Interest cost (a)
Interest cost (a)
10 11 
Interest cost (a)
11 
Expected return on plan assets (a)
Expected return on plan assets (a)
(18)(18)(4)(4)
Expected return on plan assets (a)
(18)(18)(4)(4)
Amortization of prior service credit (a)
Amortization of prior service credit (a)
(1)(1)(1)
Amortization of prior service credit (a)
(1)(1)(1)
Amortization of net loss (a)
Amortization of net loss (a)
Amortization of net loss (a)
Net periodic benefit cost (credit)Net periodic benefit cost (credit)(1)(2)Net periodic benefit cost (credit)(1)(2)
Effects of regulationEffects of regulationEffects of regulation
Net benefit cost (credit) recognized for financial reportingNet benefit cost (credit) recognized for financial reporting$$$$(1)Net benefit cost (credit) recognized for financial reporting$$$(1)$(1)
Six Months Ended June 30
2021202020212020
(Millions of Dollars)(Millions of Dollars)Pension BenefitsPostretirement Health
Care Benefits
Service costService cost$16 $15 $$
Interest cost (a)
Interest cost (a)
19 23 
Expected return on plan assets (a)
Expected return on plan assets (a)
(36)(35)(8)(9)
Amortization of prior service credit (a)
Amortization of prior service credit (a)
(1)(2)(2)
Amortization of net loss (a)
Amortization of net loss (a)
16 15 
Net periodic benefit cost (credit)Net periodic benefit cost (credit)15 17 (2)(3)
Effects of regulationEffects of regulation
Net benefit cost (credit) recognized for financial reportingNet benefit cost (credit) recognized for financial reporting$17 $17 $(1)$(2)
(a)     The components of net periodic cost other than the service cost component are included in the line item “Other income, (expense), net” in the consolidated statements of income or capitalized on the consolidated balance sheets as a regulatory asset.

13

Table of Contents
In January 2021, contributions of $125 million were made across 4 of Xcel Energy’s pension plans, of which $45 million was attributable to PSCo. Xcel Energy does not expect additional pension contributions during 2021.
9. Commitments and Contingencies
The following includeincludes commitments, contingencies and unresolved contingencies that are material to PSCo’s financial position.
Legal
PSCo is involved in various litigation matters in the ordinary course of business. The assessment of whether a loss is probable or is a reasonable possibility, and whether the loss or a range of loss is estimable, often involves a series of complex judgments about future events. Management maintains accruals for losses probable of being incurred and subject to reasonable estimation. Management is sometimes unable to estimate an amount or range of a reasonably possible loss in certain situations, including but not limited to when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories.
In such cases, there is considerable uncertainty regarding the timing or ultimate resolution, of such matters, including a possible eventual loss. For current proceedings not specifically reported herein, management does not anticipate that the ultimate liabilities, if any, would have a material effect on PSCo’s consolidated financial statements. Unless otherwise required by GAAP, legalLegal fees are generally expensed as incurred.

Gas Trading Litigation e prime is a wholly owned subsidiary of Xcel Energy. e prime was in the business of natural gas trading and marketing but has not engaged in natural gas trading or marketing activities since 2003. Multiple lawsuits involving multiple plaintiffs seeking monetary damages were commenced against e prime and its affiliates, including Xcel Energy, between 2003 and 2009 alleging fraud and anticompetitive activities in conspiring to restrain the trade of natural gas and manipulate natural gas prices. Cases were all consolidated in the U.S. District Court in Nevada.
Two cases remain active which include an MDL matter consisting of a Colorado purported class (Breckenridge) and a Wisconsin purported class (Arandell Corp.).
Breckenridge/Colorado — In February 2019, the MDL panel remanded Breckenridge back to the U.S. District Court in Colorado.Colorado. Settlement of approximately $3 million was reached in February 2021. The parties have sought and are awaiting court approval of the settlement. A hearing was held on July 22, 2021. A decision is anticipated in Q3.
Arandell Corp. — The trial has been vacated and will be rescheduled after the court rules on the pending motions for reconsideration and for class certification. Xcel Energy has concluded that a loss is remote for the remaining lawsuit.
Rate Matters
Gas Cost Adjustment NOPR In June 2021, the CPUC issued a NOPR addressing the recovery of costs through the GCA. The proposed rule would establish an annual forecast of GCA costs for each utility and allow each utility to recover only 90%-95% of any costs in excess of the forecasted amount. The proposed rule would allow utilities to earn an incentive equal to an undefined portion of any savings relative to forecasted costs. Initial comments were due July 23, 2021, reply comments are due Aug. 6, 2021 and a hearing is scheduled for Aug. 26, 2021. A CPUC decision in expected in the third quarter of 2021.
Environmental
MGP, Landfill and Disposal Sites
PSCo is currently investigating, remediating or performing post-closure actions at 3 MGP, landfill or other disposal sites across its service territory.
PSCo has recognized its best estimate of costs/liabilities that will result from final resolution of these issues, however, the outcome and timing is unknown. In addition, there may be insurance recovery and/or recovery from other potentially responsible parties, offsetting a portion of costs incurred.
Environmental Requirements — Water and Waste
Coal Ash Regulation PSCo’s operations are subject to federal and state regulations that impose requirements for handling, storage, treatment and disposal of solid waste. Under the CCR Rule, utilities are required to complete groundwater sampling around their CCR landfills and surface impoundments. Currently, PSCo has 65 regulated ash units in operation.
PSCo is conducting groundwater sampling and monitoring and implementing assessment of corrective measures at certain CCR landfills and surface impoundments. Statistically significant increasesIncreases above background concentrations were detected at 4 locations. Subsequently, assessment monitoring samples were collected at these locations and, basedBased on the results,further assessments, PSCo is evaluating options for corrective action at 2 locations, 1 of which indicates potential offsite impacts to groundwater. Until PSCo completes its assessments, itThe total cost is uncertain, what impact, if any, there willbut could be onup to $35 million. PSCo is continuing to assess the operations, financial condition or cash flows.and regulatory impacts.
15

Table of Contents
In August 2020, the EPA published its final rule to implement a cease receipt and initiate a closure date ofby April 2021 for all CCR impoundments affected by the August 2018 D.C. Circuit ruling. The D.C. Circuit concluded that the EPA cannot allow utilities to continue to use unlined impoundments (including clay lined impoundments) for the storage or disposal of coal ash. This final rule required PSCo to expedite closure plans for 1 impoundment.
PSCo has been working to buildalso built an alternative collection and treatment system to meet the April 11, 2021 federal CCR Rule deadline for removingremove the Comanche Station bottom ash pond from service. The total cost of the alternate treatment system is approximately $14$25 million. PSCo did notworked expeditiously to meet the April 11, 2021 deadline, and has commenced discussionsbut was not able to remove the pond from service until June 18, 2021. PSCo expects to negotiate a compliance order with the EPA to determine appropriate steps forward. OnceEPA. PSCo will also now proceed with closure of the alternative bottom ash system is operational, the existing impoundment will initiate closure per the CCR Rule.pond, with an estimated cost of $3 million.
Closure costs for existing impoundments are included in the calculation of the asset retirement obligation.
Leases
PSCo evaluates contracts that may contain leases, including PPAs and arrangements for the use of office space and other facilities, vehicles and equipment. A contract contains a lease if it conveys the exclusive right to control the use of a specific asset.
Components of lease expense:
Three Months Ended March 31Three Months Ended June 30
(Millions of Dollars)(Millions of Dollars)20212020(Millions of Dollars)20212020
Operating leasesOperating leasesOperating leases
PPA capacity paymentsPPA capacity payments$26 $25 PPA capacity payments$26 $25 
Other operating leases (a)
Other operating leases (a)
Other operating leases (a)
Total operating lease expense (b)
Total operating lease expense (b)
$30 $28 
Total operating lease expense (b)
$29 $28 
Finance leasesFinance leasesFinance leases
Amortization of ROU assetsAmortization of ROU assets$$Amortization of ROU assets$$
Interest expense on lease liabilityInterest expense on lease liabilityInterest expense on lease liability
Total finance lease expenseTotal finance lease expense$$Total finance lease expense$$
(a)Includes immaterial short-term lease expense for 2021 and 2020.
(b)PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
14

Table of Contents
Six Months Ended June 30
(Millions of Dollars)20212020
Operating leases
PPA capacity payments$51 $49 
Other operating leases (a)
77
Total operating lease expense (b)
$58 $56 
Finance leases
Amortization of ROU assets$$
Interest expense on lease liability89
Total finance lease expense$12 $12 
(a)Includes short-term lease expense of $1 million for 2021 and 2020, respectively.
(b)PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
Commitments under operating and finance leases as of March 31,June 30, 2021:
(Millions of Dollars)(Millions of Dollars)PPA Operating LeasesOther Operating LeaseTotal Operating LeasesFinance Leases(Millions of Dollars)PPA Operating LeasesOther Operating LeaseTotal Operating LeasesFinance Leases
Total minimum obligationTotal minimum obligation$518 $64 $582 $478 Total minimum obligation$493 $61 $554 $472 
Interest component of obligationInterest component of obligation(70)(7)(77)(348)Interest component of obligation(65)(7)(72)(344)
Present value of minimum obligationPresent value of minimum obligation$448 $57 505 130 Present value of minimum obligation$428 $54 482 128 
Less current portionLess current portion(100)(6)Less current portion(98)(5)
Noncurrent operating and finance lease liabilitiesNoncurrent operating and finance lease liabilities$405 $124 Noncurrent operating and finance lease liabilities$384 $123 
VIEs 
Under certain PPAs, PSCo purchases power from IPPs for which PSCo is required to reimburse fuel costs, or to participate in tolling arrangements under which PSCo procures the natural gas required to produce the energy that it purchases. These specific PPAs create a variable interest in the IPP.
PSCo had approximately 1,518 MW of capacity under long-term PPAs at both March 31,June 30, 2021 and Dec. 31, 2020 with entities that have been determined to be VIEs. PSCo concluded that these entities are not required to be consolidated in its consolidated financial statements because it does not have the power to direct the activities that most significantly impact the entities’ economic performance. The PPAs have expiration dates through 2032.
10. Other Comprehensive Income
Changes in accumulated other comprehensive loss, net of tax, for the three and six months ended March 31,June 30, 2021 and 2020:
Three Months Ended March 31, 2021Three Months Ended June 30, 2021Three Months Ended June 30, 2020
(Millions of Dollars)(Millions of Dollars)Gains and Losses on Cash Flow HedgesDefined Benefit Pension and Postretirement ItemsTotal(Millions of Dollars)Gains and Losses on Cash Flow HedgesDefined Benefit Pension and Postretirement ItemsTotalGains and Losses on Cash Flow HedgesDefined Benefit Pension and Postretirement ItemsTotal
Accumulated other comprehensive loss at Jan. 1$(23)$(1)$(24)
Accumulated other comprehensive loss at April 1Accumulated other comprehensive loss at April 1$(22)$(1)$(23)$(24)$(2)$(26)
Losses reclassified from net accumulated other comprehensive loss:Losses reclassified from net accumulated other comprehensive loss:Losses reclassified from net accumulated other comprehensive loss:
Interest rate derivatives (net of taxes of $0 and $0, respectively) (a)
Interest rate derivatives (net of taxes of $0, $0, $0 and $0, respectively) (a)
Interest rate derivatives (net of taxes of $0, $0, $0 and $0, respectively) (a)
Net current period other comprehensive incomeNet current period other comprehensive incomeNet current period other comprehensive income
Accumulated other comprehensive loss at March 31$(22)$(1)$(23)
Accumulated other comprehensive loss at June 30Accumulated other comprehensive loss at June 30$(22)$(1)$(23)$(24)$(2)$(26)
(a) Included in interest charges
Three Months Ended March 31, 2020
(Millions of Dollars)Gains and Losses on Cash Flow HedgesDefined Benefit Pension and Postretirement ItemsTotal
Accumulated other comprehensive loss at Jan. 1$(24)$(3)$(27)
Losses reclassified from net accumulated other comprehensive loss:
Interest rate derivatives (net of taxes of $0 and $0, respectively) (a)
Net current period other comprehensive income
Accumulated other comprehensive loss at March 31$(24)$(3)$(27)
16

Table of Contents
Six Months Ended June 30, 2021Six Months Ended June 30, 2020
(Millions of Dollars)Gains and Losses on Cash Flow HedgesDefined Benefit Pension and Postretirement ItemsTotalGains and Losses on Cash Flow HedgesDefined Benefit Pension and Postretirement ItemsTotal
Accumulated other comprehensive loss at Jan. 1$(23)$(1)$(24)$(25)$(2)$(27)
Losses reclassified from net accumulated other comprehensive loss:
Interest rate derivatives (net of taxes of $0, $0, $0 and $0, respectively) (a)
Net current period other comprehensive income
Accumulated other comprehensive loss at June 30$(22)$(1)$(23)$(24)$(2)$(26)
(a) Included in interest charges

11. Segment Information
PSCo evaluates performance based on profit or loss generated from the product or service provided. These segments are managed separately because the revenue streams are dependent upon regulated rate recovery, which is separately determined for each segment.
PSCo has the following reportable segments:
Regulated Electric — The regulated electric utility segment generates electricity which is transmitted and distributed in Colorado. This segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes PSCo’s wholesale commodity and trading operations.
Regulated Natural Gas — The regulated natural gas utility segment transports, stores and distributes natural gas in portions of Colorado.
PSCo also presents All Other, which includes operating segments with revenues below the necessary quantitative thresholds. Those operating segments primarily include steam revenue, appliance repair services and non-utility real estate activities.
Asset and capital expenditure information is not provided for PSCo’s reportable segments because, as an integrated electric and natural gas utility, PSCo operates significant assets that are not dedicated to a specific business segment and reporting assets and capital expenditures by business segment would require arbitrary and potentially misleading allocations, which may not necessarily reflect the assets that would be required for the operation of the business segments on a stand-alone basis.
To report income from operations for regulated electric and regulated natural gas utility segments, the majority of costs are directly assigned to each segment. However, some costs, such as common depreciation, common O&M expenses and interest expense are allocated based on cost causation allocators. A general allocator is used for certain general and administrative expenses, including office supplies, rent, property insurance and general advertising.
PSCo’s segment information:
Three Months Ended March 31Three Months Ended June 30
(Millions of Dollars)(Millions of Dollars)20212020(Millions of Dollars)20212020
Regulated ElectricRegulated ElectricRegulated Electric
Total revenues$733 $712 
Total revenuesTotal revenues$827 $715 
Net incomeNet income81 74 Net income107 89 
Regulated Natural GasRegulated Natural GasRegulated Natural Gas
Total revenues$415 $332 
Total revenuesTotal revenues$338 $186 
Net incomeNet income83 52 Net income30 16 
All OtherAll OtherAll Other
Total revenues (a)
Total revenues (a)
$13 $13 
Total revenues (a)
$$10 
Net income
Net (loss) incomeNet (loss) income(3)
Consolidated TotalConsolidated TotalConsolidated Total
Total revenues (a)
Total revenues (a)
$1,161 $1,057 
Total revenues (a)
$1,174 $911 
Net incomeNet income167 129 Net income134 108 
(a)    OperatingTotal revenues include $1 million of other affiliate revenue for both the three months ended March 31,June 30, 2021 and 2020.

Six Months Ended June 30
(Millions of Dollars)20212020
Regulated Electric
Total revenues$1,560 $1,427 
Net income188 163 
Regulated Natural Gas
Total revenues$753 $518 
Net income114 68 
All Other
Total revenues (a)
$22 $23 
Net (loss) income(1)
Consolidated Total
Total revenues (a)
$2,335 $1,968 
Net income301 237 
(a)    Total revenues include $2 million of other affiliate revenue for both the six months ended June 30, 2021 and 2020.


1517

Table of Contents
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Discussion of financial condition and liquidity for PSCo is omitted per conditions set forth in general instructionsGeneral Instructions H(1)(a) and (b) of Form 10-Q for wholly owned subsidiaries. It is replaced with management’s narrative analysis of the results of operations set forth in general instructionsGeneral Instruction H(2)(a) of Form 10-Q for wholly owned subsidiaries (reduced disclosure format).
Non-GAAP Financial Measures
The following discussion includes financial information prepared in accordance with GAAP, as well as certain non-GAAP financial measures such as electric margin and natural gas margin. 
Generally, a non-GAAP financial measure is a measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are adjusted from measures calculated and presented in accordance with GAAP. PSCo’s management uses non-GAAP measures for financial planning and analysis, for reporting of results to the Board of Directors, in determining performance-based compensation and communicating its earnings outlook to analysts and investors. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures.
Electric and Natural Gas Margins
Electric margin is presented as electric revenues less electric fuel and purchased power expenses. Natural gas margin is presented as natural gas revenues less the cost of natural gas sold and transported. Expenses incurred for electric fuel and purchased power and the cost of natural gas are generally recovered through various regulatory recovery mechanisms. As a result, changes in these expenses are generally offset in operating revenues.
Management believes electric and natural gas margins provide the most meaningful basis for evaluating our operations because they exclude the revenue impact of fluctuations in these expenses. These margins can be reconciled to operating income, a GAAP measure, by including other operating revenues, cost of sales-other, O&M expenses, conservation and DSM expenses, depreciation and amortization and taxes (other than income taxes).
Results of Operations
PSCo’s net income was $167$301 million year-to-date, compared with $129$237 million for the prior year. The increase in year-to-date earnings was driven by higher natural gas and electric margins (primarily capital investment recovery and regulatory outcomes), partially offset by higheradditional depreciation and other taxes (other than income taxes).
Electric Margin
Electric revenues and fuel and purchased power expenses are impacted by fluctuations in the price of natural gas and coal used in the generation of electricity. However, these price fluctuations have minimal impact on electric margin due to fuel recovery mechanisms that recover fuel expenses. In addition, electric customers receive a credit for PTCs generated, which reducedreduce electric revenue and margin.



Electric revenues and margin:
Three Months Ended March 31Six Months Ended June 30
(Millions of Dollars)(Millions of Dollars)20212020(Millions of Dollars)20212020
Electric revenuesElectric revenues$733 $712 Electric revenues$1,560 $1,427 
Electric fuel and purchased powerElectric fuel and purchased power(271)(271)Electric fuel and purchased power(599)(529)
Electric marginElectric margin$462 $441 Electric margin$961 $898 
Changes in electric margin:
(Millions of Dollars)ThreeSix Months Ended March 31,June 30, 2021 vs. 2020
Non-fuel riders$2565 
Regulatory rate outcome1418 
Proprietary commodity trading, net of sharing – Winter Storm Uri11 
Wholesale transmission revenue (net)58 
PTCs flowed back to customers (offset by lower ETR)(14)(27)
Demand side management revenues (offset in expense)(6)
Sales and demand (a)
(12)(4)
Other (net)(2)
Total increase in electric margin$2163 
(a)     Sales decline excludes weather impact, net of decoupling, and demand revenue is not impacted by decoupling.
Natural Gas Margin
Natural gas expense varies with changing sales requirements and the cost of natural gas. However, fluctuations in the cost of natural gas hashave minimal impact on natural gas margin due to natural gas cost recovery mechanisms.
Natural gas revenues and margin:
Three Months Ended March 31Six Months Ended June 30
(Millions of Dollars)(Millions of Dollars)20212020(Millions of Dollars)20212020
Natural gas revenuesNatural gas revenues$415 $332 Natural gas revenues$753 $518 
Cost of natural gas sold and transportedCost of natural gas sold and transported(170)(138)Cost of natural gas sold and transported(338)(187)
Natural gas marginNatural gas margin$245 $194 Natural gas margin$415 $331 
Changes in natural gas margin:
(Millions of Dollars)ThreeSix Months Ended March 31,June 30, 2021 vs. 2020
Regulatory rate outcomes$4071 
Estimated impact of weather57 
Infrastructure and integrity riders
Other (net)Retail sales growth3
Other, net1 
Total increase in natural gas margin$5184 
Non-Fuel Operating Expenses and Other Items
Depreciation and Amortization Depreciation and amortization expense increased $27$53 million, or 17.3%16.8% year-to-date. The increase was primarily due to the in-servicing of the Cheyenne Ridge wind farm, new depreciationdeprecation rates, and normal system expansion and Comanche related regulatory asset amortization, partially offset by a decrease in amortization of pension regulatory assets.

18

Table of Contents
Income Taxes — Income tax expense decreased $6$11 million for the first quartersix months of 2021. The decrease was primarily driven by an increase in wind PTCs. Wind PTCs are credited to customers (recorded as a reduction to revenue) and do not have a material impact on net income. These were partially offset by higher pretax earnings in 2021.
See Note 6 to the consolidated financial statements.
16

Table of Contents
Other
Winter Storm Uri
In mid-FebruaryFebruary 2021, the central portion of the United States experienced a major winter storm (Winter Storm Uri). Extreme cold temperatures impacted certain operational assets as well as the availability of renewable generation across the region. The cold weather also affected the country’s supply and demand for natural gas. These factors contributed to extremely high market prices for natural gas and electricity. Despite the extreme conditions, PSCo’s customers experienced minimal disruptions as a result of preemptive infrastructure investments and the response of our employees.
As a result of the extremely high market prices, PSCo incurred net natural gas, fuel and purchased energy costs of approximately $610 million (largely deferred as regulatory assets). PSCo partially mitigated in the customer impact by approximately $15 million primarily through sales of excess generation.
first quarter. Certain energy transactions are subject to final Independent System Operator re-settlement calculations andfinal/settlement calculation adjustments, including the impacts of credit losses shared among market participants. Such adjustments are not expected to be material to our results of operations, financial condition or cash flows.
Regulatory Overview — PSCo has natural gas, fuel and purchased energy mechanisms for the purpose of recovering incurred costs. In May, PSCo filed an initial responsea request with the CPUC in March. In May 2021, PSCo intends to file a plan to recover the$263 million in weather-related electric costs, $287 million in incremental gas costs and $4 million in incremental steam costs over 24 months with no financing charge. A decision is expected in the first quarter of 2022. In addition, the CPUC is considering prospective changes in fuel cost recovery.
Supply Chain and Capital Expenditures
PSCo’s ability to meet customer energy requirements, respond to storm-related disruptions and execute our capital expenditure program are dependent on maintaining an efficient supply chain. Overall, as a result of COVID-19, manufacturing processes have experienced disruptions related to scarcity of raw materials and interruptions in production and shipping. These disruptions have been further exacerbated by inflationary pressures, storms and labor shortages. The Company continues to monitor the availability of materials and seek alternative suppliers as necessary.
Public Utility Regulation

The FERC and state and local regulatory commissions regulate PSCo. PSCo is subject to rate regulation by state utility regulatory agencies, which have jurisdiction with respect to the rates of electric and natural gas distribution companies in Colorado.
Rates are designed to recover plant investment, operating costs and an allowed return on investment. PSCo requests changes in utility rates through commission filings. Changes in operating costs can affect PSCo’s financial results, depending on the timing of rate case filings and implementation of final rates. Other factors affecting rate filings are new investments, sales, conservation and DSM efforts, and the cost of capital.
In addition, the regulatory commissions authorize the return on equity, capital structure and depreciation rates in rate proceedings. Decisions by these regulators can significantly impact PSCo’s results of operations.
Except to the extent noted in Regulation above,below, the circumstances set forth in Public Utility Regulation included in Item 7 of PSCo’s Annual Report on Form 10-K for the year ended Dec. 31, 2020 and in Item 2 of PSCo’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2021, appropriately represent, in all material respects, the current status of public utility regulation and are incorporated herein by reference.
Pending and Recently Concluded Regulatory Proceedings
ProceedingAmount
(in millions)
Filing
Date
Approval
Wildfire Protection Rider$325July 2020Concluded
PSIA Extension$464Feb.February 2021Pending
Electric Rate Case$470July 2021Pending
Additional Information:
Wildfire Protection Rider In 2020, PSCo requested to establish a rider to recover incremental costs associated with system investments to reduce wildfire risk, projected to be approximately $325 million from 2021 to 2025. In February 2021, the Administrative Law Judge issued a recommended decision approving the wildfire mitigation program as it was in the public’s interest, but denied PSCo’s rider request in favor of deferred accounting with ultimate recovery in a future rate case. In April 2021, the CPUC accepted the Administrative Law Judge’s recommended decision.
Forecasted annual revenue requirements from 2021 through 2025:
(Millions of Dollars)20212022202320242025
Forecasted annual revenue requirement$17 $24 $29 $32 $34 
PSIA Rider Extension In February 2021, PSCo requested to extend its PSIA rider for three years (through the end of 2024), which would recover $464 million in project costs. The extension is intended to allow for a wind down of the rider and transition of recovery of the projects included in the rider to base rates in 2025. The Staff and OCC have recommended the CPUC deny the extension of the rider. However, if the CPUC were to allow the rider extension, the scope of the rider would be limited and only allow a return on debt. A CPUC decision is expected in the fourth quarter of 2021.
Colorado Electric Rate RequestIn July 2021, PSCo filed a request with the CPUC seeking a net increase to retail electric base rate revenue of $343 million (or 12.4%). The total request reflects a $470 million increase, which includes $127 million of previously authorized costs currently recovered through various rider mechanisms. The request is based on a 10.0% ROE, an equity ratio of 55.64% and a 2022 forecast test year. The request also includes impacts of a new depreciation study. A required historical test year, including a 10.5% ROE, was also filed. Rates are expected to be effective April 9, 2022.
Revenue Request (millions of dollars)2022
Changes since 2019 rate case:
Plant-related growth$95 
 AGIS73 
Updated cost of capital53 
New depreciation rates43 
Wildfire mitigation25
Property taxes25
Amortization of previously approved deferrals17 
Other12 
Net increase to revenue343
Roll-in of previously authorized costs:
TCA rider revenues and Cheyenne Ridge costs127 
Total base revenue request$470
Expected average 2022 rate base (billions of dollars)$10.3
2019 Phase 1 Electric Rate Case Appeal — In August 2020, PSCo filed an appeal with the Denver District Court seeking a review of CPUC decisions on gaingains and losses on sales and losses of assets, oil and gas royalty revenues, and Board of Director’sDirectors equity compensation. Acompensation and a true-up surcharge to collect the difference between what rates should have been in place from February through August 2020 (based onthe CPUC’s decision on the Company’s Application for Reconsideration, Rehearing or Reargument) and what rates were actually in place. Briefing was completed on July 9, 2021 and a decision is pending.
2019
19

Table of Contents
2017 Natural Gas Rate Case Appeal — In April 2019, PSCo filed an appeal of the CPUC’s ruling regarding PSCo’s natural gas rate case (filed in June 2017 and approved in December 2018). The appeal requested review of the following: denial of a return on the prepaid pension and retiree medical assets; the use of a capital structure not based on the actual historical test year; and use of an average rate base methodology rather than a year-end rate base methodology.
case. In March 2020, The District Court of Denver County ruled in favor of allowing the prepaid pension assets to be included in rate base; but it upheld the CPUC treatment of the retiree medical assets and capital structure methodology. In FebruaryJuly 2021, PSCo filedthe CPUC approved a motion to implement the District Court’s decision on treatmentweighted average cost of the prepaid pension assetcapital return for the applicable period of Jan. 1, 2018 through Oct. 31, 2020. A CPUC decision is expected before the end of 2021.
Decoupling Filing PSCo's 2019 Electric Rate Case included a decoupling program, effective April 1, 2020 through Dec. 31, 2023. The program applies to a subset of Residential and metered small C&I customers who do not pay a demand charge. The program includes a refund and surcharge cap not to exceed 3% of forecasted base rate revenue for a specified period.
In April 2021, PSCo made its annual filing for 2020, with aand the revised tariff went into effect by operation of law on June 1, 2021. In the annual filing review, the CPUC decision dueindicated they may pursue reopening the case in order to revisit the second quarter of 2021.cap. As of March 31,June 30, 2021, PSCo has recognized a refund for Residential customers and a surcharge for C&I customers based on its estimate of final 2020 amounts.results and 2021 estimated amounts to date.
Colorado’s Power Pathway Transmission Expansion In March 2021, PSCo filed for a Certificate of Public Convenience and Necessity for the Power Pathway transmission project. Xcel Energy proposedproject, proposing a 560-mile, 345 kilovolt double circuit transmission network to enable 5,500approximately 4,000-5,000 MW of renewable generation in eastern Colorado with an estimated cost of approximately $1.7 billion.
17

Table of Contents
PSCo also presented an extension of the Power Pathway project into southeast Colorado, referred to as the May Valley - Longhorn Extension ($0.3 billion). PSCo expects future filings for related network upgrades, voltage support and interconnection facilities, which with the May Valley - Longhorn Extension, could result in an incremental investment of $0.5 - $1$0.8 billion. A CPUC decision regarding the Power Pathway project, as well as the May Valley - Longhorn Extension, is expected in late 2021.by February 2022.
PSCo KEPCO Filing In September 2020, PSCo filed with the CPUC for approval to terminate a solar PPA with KEPCO Solar of Alamosa, Inc. and establish a regulatory asset to recover transaction costs of approximately $41 million. By terminating the PPA, customers would save approximately $38 million over an 11-year period. AHowever, the Administrative Law Judge ruled against approval of the Termination Agreement. In July 2021, the CPUC decision is expected inupheld the third quarter of 2021.Administrative Law Judge’s recommended decision. PSCo anticipates filing an Application for Reconsideration.
Electric Resource Plan In March 2021, PSCo filed its 2021 Electric Resource Plan with the CPUC. The filing outlines the proposed future retirements/conversions of PSCo’s remaining coal plants and wouldis expected to result in an 80% renewable fuel mix and an 85% carbon emissions reduction target by 2030.

Major components of PSCo's proposed preferred plan include:
Early retirement of Comanche Generating Station: Unit 3 in 2040 (currently 2070).
Early retirement of Hayden Generating Station: Unit 1 in 2028 (currently 2030); Unit 2 in 2027 (currently 2036).
Conversion of Pawnee Generating Station from coal to natural gas in 2028 with retirement in 2041.
2,300 MW of wind power.
1,600 MW of large-scale solar power.
400 MW of energy storage.
1,300 MW of flexible dispatchable resources (including natural gas).
1,200 MW of distributed generation solar resources.
The preferred plan proposes to create a regulatory asset to recover costs over their original depreciation lives for the Hayden power plant and the coal handling equipment at Pawnee. It also proposes the use of securitization to finance and recover the remaining book value and decommissioning costs for Comanche Unit 3 upon retirement in 2040.
A CPUC decision on the resource plan is expected by the endin January of 2021 (Phase I)2022 with the competitive solicitation for resource additions expected in 2022 (Phase II).Q2 2022. Incremental generation system costs to meet carbon emission reduction targets are proposed to be recovered through a statutorily-authorized Clean Energy Plan Rider.
PSCo Comanche Unit 3
PSCo is part owner and operator of Comanche Unit 3, a 750 MW, coal-fueled electric generating unit. In January 2020, the unit experienced a turbine failure causing the unit to be taken offline for repairs, which were completed in June 2020. During start-up, the unit experienced a loss of turbine oil, which damaged the plant. Comanche Unit 3 recommenced operations in January 2021. Replacement and repair of damaged systems in excess of a $2 million deductible are expected to be recovered through insurance policies. PSCo incurred replacement power costs of approximately $16 million during the outage.
In October 2020, the CPUC initiated a non-adjudicatory review of Comanche Unit 3’s performance. A report on performance was issued in March 2021. The CPUC Staff’s report noted higher-than average outages and included some criticisms of PSCo’s operations of Comanche Unit 3 over the last ten years. The report recommended thorough explanation of the future of Comanche Unit 3 operations in the next resource plan, performance standards for all company-owned generation and a review of outage and repair costs in the upcoming proceedings.
In February 2021, the joint owners of Comanche Unit 3 (Intermountain Rural Electric Association and Holy Cross Electric) served PSCo with a Noticenotice of Claimclaim related to Comanche Unit 3's operation and availability. Discussions are proceeding pursuant to a contractual dispute resolution process and the amount of any alleged damages depends on multiple factors and is currently unknown.

20

Table of Contents
Environmental
Environmental RegulationAffordable Clean Energy
In July 2019, the EPA adopted the Affordable Clean Energy rule, which requires states to develop plans by 2022 for greenhouse gas reductions from coal-fired power plants. In January 2021, the U.S. Court of Appeals for the D.C. Circuit issued a decision vacating and remanding the Affordable Clean Energy rule. That decision, if not successfully appealed or reconsidered, would allow the EPA to proceed with alternate regulation of coal-fired power plants. If the new rules require additional investment, PSCo believes, based on prior state commission practices, that the cost of these initiatives or replacement generation would be recoverable through rates.
Emerging Regulation
New regulations and legislation are being considered to regulate PFAS in drinking water, water discharges, commercial products, wastes, and other areas. PFAS are man-made chemicals found in many consumer products that can persist and accumulate in the environment. These chemicals have received heightened attention by environmental regulators. Increased regulation of PFAS and other emerging contaminants at the federal, state, and local level could have a potential adverse effect on our operations but at this time, it is uncertain what impact, if any, there will be on our results of operations, financial condition or cash flows. PSCo will continue to monitor these regulatory developments and their potential impact on its operations.
ITEM 4 — CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
PSCo maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms.
In addition, the disclosure controls and procedures ensure that information required to be disclosed is accumulated and communicated to management, including the CEO and CFO, allowing timely decisions regarding required disclosure.

As of March 31,June 30, 2021, based on an evaluation carried out under the supervision and with the participation of PSCo’s management, including the CEO and CFO, of the effectiveness of its disclosure controls and procedures, the CEO and CFO have concluded that PSCo’s disclosure controls and procedures were effective.
Internal Control Over Financial Reporting
No changes in PSCo’s internal control over financial reporting occurred during the most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, PSCo’s internal control over financial reporting.

18

Table of Contents
PART II — OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
PSCo is involved in various litigation matters in the ordinary course of business. The assessment of whether a loss is probable or is a reasonable possibility, and whether the loss or a range of loss is estimable, often involves a series of complex judgments about future events. Management maintains accruals for losses probable of being incurred and subject to reasonable estimation.
Management is sometimes unable to estimate an amount or range of a reasonably possible loss in certain situations, including but not limited to, when (1) the damages sought are indeterminate, (2) the proceedings are in the early stages, or (3) the matters involve novel or unsettled legal theories. In such cases, there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss.
For current proceedings not specifically reported herein, management does not anticipate that the ultimate liabilities, if any, would have a material effect on PSCo’s consolidated financial statements. Unless otherwise required by GAAP, legalLegal fees are generally expensed as incurred.
See Note 9 to the consolidated financial statements and Part I Item 2 for further information.
ITEM 1A — RISK FACTORS
PSCo’s risk factors are documented in Item 1A of Part I of its Annual Report on Form 10-K for the year ended Dec. 31, 2020, which is incorporated herein by reference. There have been no material changes
from the risk factors previously disclosed in the Form 10-K.




21

Table of Contents
ITEM 6 — EXHIBITS
* Indicates incorporation by reference
Exhibit NumberDescriptionReport or Registration StatementExhibit Reference
PSCo Form 10-Q for the quarter ended Sept. 30, 20173.01
PSCo Form 10-K for the year ended Dec. 31, 20183.02
PSCo Form 8-K dated March 1, 20214.01
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Schema
101.CALInline XBRL Calculation
101.DEFInline XBRL Definition
101.LABInline XBRL Label
101.PREInline XBRL Presentation
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Exhibit NumberDescriptionReport or Registration StatementExhibit Reference
PSCo Form 10-Q for the quarter ended Sept. 30, 20173.01
PSCo Form 10-K for the year ended Dec. 31, 20183.02
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Schema
101.CALInline XBRL Calculation
101.DEFInline XBRL Definition
101.LABInline XBRL Label
101.PREInline XBRL Presentation
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
1922

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  Public Service Company of Colorado
AprilJuly 29, 2021By:/s/ JEFFREY S. SAVAGE
  Jeffrey S. Savage
  Senior Vice President, Controller
(Principal Accounting Officer)
   
  /s/ BRIAN J. VAN ABEL
  Brian J. Van Abel
  Executive Vice President, Chief Financial Officer and Director
(Principal Financial Officer)

2023