UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June 25, 2022~~July 1, 2023

Commission File Number: 000-00981

PUBLIX SUPER MARKETS, INC.

(Exact name of Registrant as specified in its charter)


Florida						59-0324412
(State of incorporation)						(I.R.S. Employer Identification No.)

3300 Publix Corporate Parkway Lakeland, Florida						33811
(Address of principal executive offices)						(Zip Code)

(863) 688-1188

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.

Yes X No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months.

Yes X No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer Non-accelerated filer X

Smaller reporting company Emerging growth company

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No �� X

The number of shares of the Registrant’s common stock outstanding as of July ~~15, 2022~~14, 2023 was ~~3,376,854,000.~~3,324,000,000.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts are in ~~thousands,~~millions, except par value)

(Unaudited)


		June 25, 2022			December 25, 2021			July 1, 2023			December 31, 2022
ASSETS	ASSETS						ASSETS
Current assets:	Current assets:						Current assets:
Cash and cash equivalents	Cash and cash equivalents		$	1,028,264		1,131,901	Cash and cash equivalents		$	1,563		1,336
Short-term investments	Short-term investments		737,709			883,066	Short-term investments		1,087			566
Trade receivables	Trade receivables		831,164			903,570	Trade receivables		1,072			1,106
Inventories	Inventories		2,052,084			2,054,394	Inventories		2,346			2,341
Prepaid expenses	Prepaid expenses		80,921			131,655	Prepaid expenses		83			74
Total current assets	Total current assets		4,730,142			5,104,586	Total current assets		6,151			5,423
Long-term investments	Long-term investments		11,611,377			12,768,411	Long-term investments		11,464			10,992

Other noncurrent assets	Other noncurrent assets		520,390			445,120	Other noncurrent assets		566			561
Operating lease right-of-use assets	Operating lease right-of-use assets		2,885,420			2,950,460	Operating lease right-of-use assets		3,079			2,979
Property, plant and equipment	Property, plant and equipment		17,990,499			17,305,064	Property, plant and equipment		19,494			18,688
Accumulated depreciation	Accumulated depreciation		(7,363,224)			(7,049,294)	Accumulated depreciation		(7,978)			(7,596)
Net property, plant and equipment	Net property, plant and equipment		10,627,275			10,255,770	Net property, plant and equipment		11,516			11,092
			$	30,374,604		31,524,347			$	32,776		31,047
LIABILITIES AND EQUITY	LIABILITIES AND EQUITY						LIABILITIES AND EQUITY
Current liabilities:	Current liabilities:						Current liabilities:
Accounts payable	Accounts payable		$	2,567,088		2,594,976	Accounts payable		$	2,807		2,812
Accrued expenses:	Accrued expenses:						Accrued expenses:
Contributions to retirement plans	Contributions to retirement plans		441,893			661,046	Contributions to retirement plans		458			687
Self-insurance reserves	Self-insurance reserves		201,949			191,477	Self-insurance reserves		220			210
Salaries and wages	Salaries and wages		319,723			215,617	Salaries and wages		371			205

Other	Other		768,836			764,365	Other		582			637
Current portion of long-term debt	Current portion of long-term debt		42,707			39,168	Current portion of long-term debt		8			36
Current portion of operating lease liabilities	Current portion of operating lease liabilities		356,320			355,066	Current portion of operating lease liabilities		360			359
Income taxes	Income taxes		64,990			—	Income taxes		130			226
Total current liabilities	Total current liabilities		4,763,506			4,821,715	Total current liabilities		4,936			5,172
Deferred income taxes	Deferred income taxes		632,348			1,030,677	Deferred income taxes		686			575
Self-insurance reserves	Self-insurance reserves		254,035			248,913	Self-insurance reserves		278			268
Long-term debt	Long-term debt		82,747			98,185	Long-term debt		52			43
Operating lease liabilities	Operating lease liabilities		2,503,258			2,570,421	Operating lease liabilities		2,619			2,573
Finance lease liabilities	Finance lease liabilities		431,452			411,620	Finance lease liabilities		464			423
Other noncurrent liabilities	Other noncurrent liabilities		170,445			304,951	Other noncurrent liabilities		130			141
Total liabilities	Total liabilities		8,837,791			9,486,482	Total liabilities		9,165			9,195
Common stock related to Employee Stock Ownership Plan (ESOP)	Common stock related to Employee Stock Ownership Plan (ESOP)		4,251,875			3,825,128	Common stock related to Employee Stock Ownership Plan (ESOP)		4,391			4,029
Stockholders’ equity:	Stockholders’ equity:						Stockholders’ equity:
Common stock of $1 par value. Authorized 4,000,000 shares; issued 3,437,891 shares in 2022 and 3,418,395 shares in 2021			3,437,891			3,418,395
Common stock of $1 par value. Authorized 4,000 shares; issued 3,347 shares in 2023 and 3,324 shares in 2022							Common stock of $1 par value. Authorized 4,000 shares; issued 3,347 shares in 2023 and 3,324 shares in 2022		3,347			3,324
Additional paid-in capital	Additional paid-in capital		1,680,184			1,425,967	Additional paid-in capital		2,004			1,687
Retained earnings	Retained earnings		17,842,362			17,156,208	Retained earnings		19,118			17,413
Treasury stock at cost, 62,778 shares in 2022			(909,976)			—
Treasury stock at cost, 22 shares in 2023							Treasury stock at cost, 22 shares in 2023		(319)			—
Accumulated other comprehensive losses	Accumulated other comprehensive losses		(555,379)			(5,421)	Accumulated other comprehensive losses		(576)			(609)
Common stock related to ESOP	Common stock related to ESOP		(4,251,875)			(3,825,128)	Common stock related to ESOP		(4,391)			(4,029)
Total stockholders’ equity	Total stockholders’ equity		17,243,207			18,170,021	Total stockholders’ equity		19,183			17,786
Noncontrolling interests	Noncontrolling interests		41,731			42,716	Noncontrolling interests		37			37
Total equity	Total equity		21,536,813			22,037,865	Total equity		23,611			21,852
			$	30,374,604		31,524,347			$	32,776		31,047

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts are in ~~thousands,~~millions, except per share amounts)

(Unaudited)


			Three Months Ended						Three Months Ended
		June 25, 2022			June 26, 2021			July 1, 2023			June 25, 2022
Revenues:	Revenues:						Revenues:
Sales	Sales		$	12,937,196		11,831,719	Sales		$	14,086		12,937
Other operating income	Other operating income		97,946			95,342	Other operating income		103			98
Total revenues	Total revenues		13,035,142			11,927,061	Total revenues		14,189			13,035
Costs and expenses:	Costs and expenses:						Costs and expenses:
Cost of merchandise sold	Cost of merchandise sold		9,477,720			8,516,078	Cost of merchandise sold		10,380			9,477
Operating and administrative expenses	Operating and administrative expenses		2,484,687			2,301,625	Operating and administrative expenses		2,739			2,485
Total costs and expenses	Total costs and expenses		11,962,407			10,817,703	Total costs and expenses		13,119			11,962
Operating profit	Operating profit		1,072,735			1,109,358	Operating profit		1,070			1,073
Investment (loss) income			(303,248)			181,972
Investment income (loss)							Investment income (loss)		299			(303)

Other nonoperating income, net	Other nonoperating income, net		22,859			16,622	Other nonoperating income, net		32			22
Earnings before income tax expense	Earnings before income tax expense		792,346			1,307,952	Earnings before income tax expense		1,401			792
Income tax expense	Income tax expense		163,941			298,548	Income tax expense		304			164
Net earnings	Net earnings		$	628,405		1,009,404	Net earnings		$	1,097		628
Weighted average shares outstanding	Weighted average shares outstanding		3,401,328			3,460,260	Weighted average shares outstanding		3,332			3,401
Earnings per share	Earnings per share		$	0.18		0.29	Earnings per share		$	0.33		0.18

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(Amounts are in ~~thousands)~~millions)

(Unaudited)

Three Months Ended
June 25, 2022 June 26, 2021
Net earnings $ 628,405 1,009,404
Other comprehensive earnings:
Unrealized (loss) gain on debt securities net of income taxes of $(59,658) and $4,423 in 2022 and 2021, respectively. (175,084) 12,977
Reclassification adjustment for net realized gain on debt securities net of income taxes of $(28) and $(1,112) in 2022 and 2021, respectively. (82) (3,333)
Adjustment to postretirement benefit obligation net of income taxes of $115 and $470 in 2022 and 2021, respectively. 339 1,380
Comprehensive earnings $ 453,578 1,020,428


		Three Months Ended
	July 1, 2023			June 25, 2022
Net earnings		$	1,097		628
Other comprehensive (losses) earnings:
Unrealized loss on debt securities net of income taxes of $(22.1) and $(59.6) in 2023 and 2022, respectively.		(65)			(175)

Adjustment to postretirement benefit obligation net of income taxes of $0.2 in 2022.		—			1
Comprehensive earnings		$	1,032		454

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts are in ~~thousands,~~millions, except per share amounts)

(Unaudited)


			Six Months Ended						Six Months Ended
		June 25, 2022			June 26, 2021			July 1, 2023			June 25, 2022
Revenues:	Revenues:						Revenues:
Sales	Sales		$	26,177,826		23,497,018	Sales		$	28,418		26,178
Other operating income	Other operating income		192,863			190,278	Other operating income		209			193
Total revenues	Total revenues		26,370,689			23,687,296	Total revenues		28,627			26,371
Costs and expenses:	Costs and expenses:						Costs and expenses:
Cost of merchandise sold	Cost of merchandise sold		19,044,149			16,899,300	Cost of merchandise sold		20,908			19,044
Operating and administrative expenses	Operating and administrative expenses		4,971,898			4,627,034	Operating and administrative expenses		5,434			4,972
Total costs and expenses	Total costs and expenses		24,016,047			21,526,334	Total costs and expenses		26,342			24,016
Operating profit	Operating profit		2,354,642			2,160,962	Operating profit		2,285			2,355
Investment (loss) income			(826,224)			1,022,981
Investment income (loss)							Investment income (loss)		627			(826)

Other nonoperating income, net	Other nonoperating income, net		48,823			31,259	Other nonoperating income, net		58			48
Earnings before income tax expense	Earnings before income tax expense		1,577,241			3,215,202	Earnings before income tax expense		2,970			1,577
Income tax expense	Income tax expense		330,810			710,705	Income tax expense		632			331
Net earnings	Net earnings		$	1,246,431		2,504,497	Net earnings		$	2,338		1,246
Weighted average shares outstanding	Weighted average shares outstanding		3,408,578			3,458,215	Weighted average shares outstanding		3,330			3,409
Earnings per share	Earnings per share		$	0.37		0.72	Earnings per share		$	0.70		0.37

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(Amounts are in ~~thousands)~~millions)

(Unaudited)

Six Months Ended
June 25, 2022 June 26, 2021
Net earnings $ 1,246,431 2,504,497
Other comprehensive earnings:
Unrealized loss on debt securities net of income taxes of $(187,317) and $(30,864) in 2022 and 2021, respectively. (549,727) (90,571)
Reclassification adjustment for net realized gain on debt securities net of income taxes of $(310) and $(3,016) in 2022 and 2021, respectively. (908) (8,916)
Adjustment to postretirement benefit obligation net of income taxes of $230 and $940 in 2022 and 2021, respectively. 677 2,759
Comprehensive earnings $ 696,473 2,407,769


		Six Months Ended
	July 1, 2023			June 25, 2022
Net earnings		$	2,338		1,246
Other comprehensive earnings (losses):
Unrealized gain (loss) on debt securities net of income taxes of $11.3 and $(187.3) in 2023 and 2022, respectively.		33			(550)
Reclassification adjustment for net realized gain on debt securities net of income taxes of $(0.3) in 2022.		—			(1)
Adjustment to postretirement benefit obligation net of income taxes of $0.2 in 2022.		—			1
Comprehensive earnings		$	2,371		696

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts are in ~~thousands)~~millions)

(Unaudited)


			Six Months Ended						Six Months Ended
		June 25, 2022			June 26, 2021			July 1, 2023			June 25, 2022
Cash flows from operating activities:	Cash flows from operating activities:						Cash flows from operating activities:
Cash received from customers	Cash received from customers		$	26,343,499		23,664,160	Cash received from customers		$	28,577		26,343
Cash paid to employees and suppliers	Cash paid to employees and suppliers		(23,248,584)			(20,550,089)	Cash paid to employees and suppliers		(25,368)			(23,249)
Income taxes paid	Income taxes paid		(403,016)			(630,233)	Income taxes paid		(605)			(403)
Self-insured claims paid	Self-insured claims paid		(240,354)			(216,253)	Self-insured claims paid		(256)			(240)
Dividends and interest received	Dividends and interest received		152,862			134,991	Dividends and interest received		188			153
Other operating cash receipts	Other operating cash receipts		191,379			188,666	Other operating cash receipts		208			191
Other operating cash payments	Other operating cash payments		(18,746)			(11,965)	Other operating cash payments		(14)			(18)
Net cash provided by operating activities	Net cash provided by operating activities		2,777,040			2,579,277	Net cash provided by operating activities		2,730			2,777
Cash flows from investing activities:	Cash flows from investing activities:						Cash flows from investing activities:
Payment for capital expenditures	Payment for capital expenditures		(788,395)			(649,922)	Payment for capital expenditures		(884)			(788)
Proceeds from sale of property, plant and equipment	Proceeds from sale of property, plant and equipment		19,229			8,066	Proceeds from sale of property, plant and equipment		11			19
Payment for investments	Payment for investments		(1,154,998)			(1,613,841)	Payment for investments		(1,160)			(1,155)
Proceeds from sale and maturity of investments	Proceeds from sale and maturity of investments		688,936			850,818	Proceeds from sale and maturity of investments		620			689
Net cash used in investing activities	Net cash used in investing activities		(1,235,228)			(1,404,879)	Net cash used in investing activities		(1,413)			(1,235)
Cash flows from financing activities:	Cash flows from financing activities:						Cash flows from financing activities:
Payment for acquisition of common stock	Payment for acquisition of common stock		(1,271,017)			(588,237)	Payment for acquisition of common stock		(575)			(1,271)
Proceeds from sale of common stock	Proceeds from sale of common stock		207,627			134,904	Proceeds from sale of common stock		146			208
Dividends paid	Dividends paid		(560,277)			(477,537)	Dividends paid		(633)			(560)
Repayment of long-term debt	Repayment of long-term debt		(20,988)			(12,057)	Repayment of long-term debt		(28)			(21)
Other, net	Other, net		(794)			(1,144)	Other, net		—			(2)
Net cash used in financing activities	Net cash used in financing activities		(1,645,449)			(944,071)	Net cash used in financing activities		(1,090)			(1,646)
Net (decrease) increase in cash and cash equivalents			(103,637)			230,327
Net increase (decrease) in cash and cash equivalents							Net increase (decrease) in cash and cash equivalents		227			(104)
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period		1,131,901			673,483	Cash and cash equivalents at beginning of period		1,336			1,132
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period		$	1,028,264		903,810	Cash and cash equivalents at end of period		$	1,563		1,028

See accompanying notes to condensed consolidated financial statements. (Continued)

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts are in ~~thousands)~~millions)

(Unaudited)

Six Months Ended
June 25, 2022 June 26, 2021
Reconciliation of net earnings to net cash provided by
operating activities:
Net earnings $ 1,246,431 2,504,497
Adjustments to reconcile net earnings to net cash provided
by operating activities:
Depreciation and amortization 408,218 389,090
Increase in last-in, first-out (LIFO) reserve 87,613 37,353
Retirement contributions paid or payable in common stock 225,138 213,300
Deferred income taxes (210,932) 237,128
Loss on disposal and impairment of long-lived assets 1,523 10,443
Loss (gain) on investments 937,742 (928,355)
Net amortization of investments 41,820 38,517
Changes in operating assets and liabilities providing
(requiring) cash:
Trade receivables 72,408 124,522
Inventories (85,303) 74,342
Other assets (7,893) 7,125
Accounts payable and accrued expenses (71,824) 23,103
Income taxes 131,519 (164,713)
Other liabilities 580 12,925
Total adjustments 1,530,609 74,780
Net cash provided by operating activities $ 2,777,040 2,579,277


		Six Months Ended
	July 1, 2023			June 25, 2022
Reconciliation of net earnings to net cash provided by operating activities:
Net earnings		$	2,338		1,246
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		447			408
Increase in last-in, first-out (LIFO) reserve		70			88
Retirement contributions paid or payable in common stock		238			225
Deferred income taxes		100			(211)
(Gain) loss on disposal and impairment of long-lived assets		(7)			2
(Gain) loss on investments		(455)			938
Net amortization of investments		29			42
Changes in operating assets and liabilities providing (requiring) cash:
Trade receivables		34			72
Inventories		(75)			(85)
Other assets		13			(8)
Accounts payable and accrued expenses		85			(72)
Income taxes		(96)			131
Other liabilities		9			1
Total adjustments		392			1,531
Net cash provided by operating activities		$	2,730		2,777

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Amounts are in ~~thousands,~~millions, except per share amounts)

(Unaudited)

Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Common
Stock (Acquired
from) Sold to
Stock-
holders
Accumu-
lated Other Compre-
hensive
Earnings
(Losses)
Common
Stock
Related to
ESOP
Total
Stock-
holders’
Equity
2022
Balances at December 25, 2021 $ 3,418,395 1,425,967 17,156,208 — (5,421) (3,825,128) 18,170,021
Comprehensive earnings — — 618,026 — (375,131) — 242,895
Dividends, $0.074 per share — — (252,821) — — — (252,821)
Contribution of 31,041 shares to
retirement plan
19,485 254,176 — 153,466 — — 427,127
Acquisition of 39,506 shares from
stockholders
— — — (537,681) — — (537,681)
Sale of 7,359 shares to stockholders — (34) — 100,877 — — 100,843
Change for ESOP related shares — — — — — (601,311) (601,311)
Balances at March 26, 2022 3,437,880 1,680,109 17,521,413 (283,338) (380,552) (4,426,439) 17,549,073
Comprehensive earnings — — 628,405 — (174,827) — 453,578
Dividends, $0.09 per share — — (307,456) — — — (307,456)
Acquisition of 49,414 shares from
stockholders
— — — (733,336) — — (733,336)
Sale of 7,238 shares to stockholders 11 75 — 106,698 — — 106,784
Change for ESOP related shares — — — — — 174,564 174,564
Balances at June 25, 2022 $ 3,437,891 1,680,184 17,842,362 (909,976) (555,379) (4,251,875) 17,243,207


	Common Stock			Additional Paid-in Capital		Retained Earnings		Common Stock (Acquired from) Sold to Stock- holders		Accumu- lated Other Compre- hensive Earnings (Losses)		Common Stock Related to ESOP		Total Stock- holders’ Equity
2023
Balances at December 31, 2022		$	3,324		1,687		17,413		—		(609)		(4,029)		17,786
Comprehensive earnings		—			—		1,241		—		98		—		1,339
Dividends, $0.09 per share		—			—		(299)		—		—		—		(299)
Contribution of 31 shares to retirement plan		22			309		—		119		—		—		450
Acquisition of 23 shares from stockholders		—			—		—		(317)		—		—		(317)
Sale of 8 shares to stockholders		1			8		—		99		—		—		108
Change for ESOP related shares		—			—		—		—		—		(635)		(635)
Balances at April 1, 2023		3,347			2,004		18,355		(99)		(511)		(4,664)		18,432
Comprehensive earnings		—			—		1,097		—		(65)		—		1,032
Dividends, $0.10 per share		—			—		(334)		—		—		—		(334)

Acquisition of 17 shares from stockholders		—			—		—		(258)		—		—		(258)
Sale of 2 shares to stockholders		—			—		—		38		—		—		38
Change for ESOP related shares		—			—		—		—		—		273		273






Balances at July 1, 2023		$	3,347		2,004		19,118		(319)		(576)		(4,391)		19,183

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Amounts are in ~~thousands,~~millions, except per share amounts)

(Unaudited)

Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Common
Stock (Acquired
from) Sold to
Stock-
holders
Accumu-
lated Other Compre-
hensive
Earnings
(Losses)
Common
Stock
Related to
ESOP
Total
Stock-
holders’
Equity
2021
Balances at December 26, 2020 $ 3,454,907 1,159,428 14,426,481 — 200,951 (3,484,549) 15,757,218
Comprehensive earnings — — 1,495,093 — (107,752) — 1,387,341
Dividends, $0.064 per share — — (220,975) — — — (220,975)
Contribution of 33,934 shares to
retirement plan
23,719 266,462 — 118,388 — — 408,569
Acquisition of 28,656 shares from
stockholders
— — — (340,092) — — (340,092)
Sale of 7,575 shares to stockholders — 5 — 90,877 — — 90,882
Change for ESOP related shares — — — — — (560,684) (560,684)
Balances at March 27, 2021 3,478,626 1,425,895 15,700,599 (130,827) 93,199 (4,045,233) 16,522,259
Comprehensive earnings — — 1,009,404 — 11,024 — 1,020,428
Dividends, $0.074 per share — — (256,562) — — — (256,562)
Acquisition of 20,298 shares from
stockholders
— — — (248,145) — — (248,145)
Sale of 3,607 shares to stockholders — 72 — 43,950 — — 44,022
Change for ESOP related shares — — — — — 184,578 184,578
Balances at June 26, 2021 $ 3,478,626 1,425,967 16,453,441 (335,022) 104,223 (3,860,655) 17,266,580


	Common Stock			Additional Paid-in Capital		Retained Earnings		Common Stock (Acquired from) Sold to Stock- holders		Accumu- lated Other Compre- hensive Earnings (Losses)		Common Stock Related to ESOP		Total Stock- holders’ Equity
2022
Balances at December 25, 2021		$	3,418		1,426		17,156		—		(5)		(3,825)		18,170
Comprehensive earnings		—			—		618		—		(376)		—		242
Dividends, $0.074 per share		—			—		(253)		—		—		—		(253)
Contribution of 31 shares to retirement plan		20			254		—		153		—		—		427
Acquisition of 40 shares from stockholders		—			—		—		(538)		—		—		(538)
Sale of 8 shares to stockholders		—			—		—		101		—		—		101
Change for ESOP related shares		—			—		—		—		—		(600)		(600)

Balances at March 26, 2022		3,438			1,680		17,521		(284)		(381)		(4,425)		17,549
Comprehensive earnings		—			—		628		—		(174)		—		454
Dividends, $0.09 per share		—			—		(307)		—		—		—		(307)
Acquisition of 49 shares from stockholders		—			—		—		(733)		—		—		(733)
Sale of 7 shares to stockholders		—			—		—		107		—		—		107
Change for ESOP related shares		—			—		—		—		—		173		173






Balances at June 25, 2022		$	3,438		1,680		17,842		(910)		(555)		(4,252)		17,243

See accompanying notes to condensed consolidated financial statements.

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of Publix Super Markets, Inc. and subsidiaries (Company) have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial reporting. Accordingly, the accompanying statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these statements include all adjustments that are of a normal and recurring nature necessary to present fairly the Company’s financial position and results of operations. Due to the seasonal nature of the Company’s business, the results of operations for the three and six months ended ~~June 25, 2022~~July 1, 2023 are not necessarily indicative of the results for the entire ~~2022~~2023 fiscal year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December ~~25, 2021.~~31, 2022 (Annual Report).

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

On April 1, 2022, the Company filed Articles of Amendment to its Restated Articles of Incorporation in order to effect a 5-for-1 stock split of the Company’s common stock, par value $1.00 per share (Common Stock), and an increase in the number of authorized shares of Common Stock from 1,000,000,000 to 4,000,000,000, effective as of the close of business April 14, 2022. The Articles of Amendment were approved by the Company’s Board of Directors on April 1, 2022. All applicable data, including share and per share amounts, in the condensed consolidated financial statements and accompanying notes have been retroactively adjusted to give effect to the stock split.

(2)Fair Value of Financial Instruments

The fair value of certain of the Company’s financial instruments, including cash and cash equivalents, trade receivables and accounts payable, approximates their respective carrying amounts due to their short-term maturity.

The fair value of investments is based on market prices using the following measurement categories:

Level 1 – Fair value is determined by using quoted prices in active markets for identical investments. Investments included in this category are equity securities (exchange traded funds).

Level 2 – Fair value is determined by using other than quoted prices. By using observable inputs (for example, benchmark yields, interest rates, reported trades and broker dealer quotes), the fair value is determined through processes such as benchmark curves, benchmarking of similar securities and matrix pricing of corporate, government-sponsored agency, state and municipal bonds by using pricing of similar bonds based on coupons, ratings and maturities. Investments included in this category are primarily debt securities ~~(tax~~(taxable and tax exempt ~~and taxable~~ bonds), including restricted investments in taxable bonds held as collateral.

Level 3 – Fair value is determined by using other than observable inputs. Fair value is determined by using the best information available in the circumstances and requires significant management judgment or estimation. No investments are currently included in this category.

Following is a summary of fair value measurements for investments as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021:~~31, 2022:

Fair Value Level 1 Level 2 Level 3
(Amounts are in thousands)
June 25, 2022 $ 12,349,086 2,175,635 10,173,451 —
December 25, 2021 13,651,477 2,159,365 11,492,112 —


	Fair Value		Level 1	Level 2	Level 3
	(Amounts are in millions)
July 1, 2023	$	12,551	2,219	10,332	—
December 31, 2022	11,558		2,137	9,421	—

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(3)Investments

(a)Debt Securities

Following is a summary of debt securities as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021:~~31, 2022:


		Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
		(Amounts are in thousands)								(Amounts are in millions)
June 25, 2022
July 1, 2023									July 1, 2023
Taxable bonds	Taxable bonds	$	9,683,628		597		727,727	8,956,498	Taxable bonds	$	10,501		4		783	9,722
Tax exempt bonds	Tax exempt bonds	204,333			26		211	204,148	Tax exempt bonds	30			—		—	30
Restricted investments	Restricted investments	155,281			421		1,956	153,746	Restricted investments	185			—		5	180
		$	10,043,242		1,044		729,894	9,314,392		$	10,716		4		788	9,932
December 25, 2021
December 31, 2022									December 31, 2022
Taxable bonds	Taxable bonds	$	9,644,692		108,697		108,906	9,644,483	Taxable bonds	$	9,705		6		830	8,881
Tax exempt bonds	Tax exempt bonds	268,899			2,351		—	271,250	Tax exempt bonds	37			—		—	37
Restricted investments	Restricted investments	170,769			7,629		359	178,039	Restricted investments	170			—		4	166
		$	10,084,360		118,677		109,265	10,093,772		$	9,912		6		834	9,084

The Company maintains restricted investments primarily for the benefit of the Company’s insurance carrier related to self-insurance reserves. These investments are held as collateral and not used for claim payments.

~~The~~Following is a summary of the cost and fair value of debt securities by expected maturity as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021 are as follows:~~31, 2022:


		June 25, 2022				December 25, 2021				July 1, 2023				December 31, 2022
		Cost		Fair Value		Cost		Fair Value		Cost		Fair Value		Cost		Fair Value
		(Amounts are in thousands)								(Amounts are in millions)
Due in one year or less	Due in one year or less	$	738,303		737,709		875,740	883,066	Due in one year or less	$	1,094		1,087		570	566
Due after one year through five years	Due after one year through five years	7,333,651			6,836,664		6,353,221	6,403,573	Due after one year through five years	8,909			8,191		8,355	7,661
Due after five years through ten years	Due after five years through ten years	1,968,718			1,737,443		2,852,531	2,804,131	Due after five years through ten years	653			594		985	855
Due after ten years	Due after ten years	2,570			2,576		2,868	3,002	Due after ten years	60			60		2	2
		$	10,043,242		9,314,392		10,084,360	10,093,772		$	10,716		9,932		9,912	9,084

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company had no debt securities with credit losses as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021.~~31, 2022.

Following is a summary of debt securities with other unrealized losses by the time period impaired as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021:~~31, 2022:


		Less Than 12 Months				12 Months or Longer			Total				Less Than 12 Months				12 Months or Longer			Total
		Fair Value		Unrealized Losses		Fair Value	Unrealized Losses		Fair Value	Unrealized Losses			Fair Value		Unrealized Losses		Fair Value	Unrealized Losses		Fair Value	Unrealized Losses
		(Amounts are in thousands)											(Amounts are in millions)
June 25, 2022
July 1, 2023												July 1, 2023
Taxable bonds	Taxable bonds	$	6,896,368		509,148	1,763,638		218,579	8,660,006		727,727	Taxable bonds	$	1,740		22	7,350		761	9,090		783
Tax exempt bonds		167,063			211	—		—	167,063		211

Restricted investments	Restricted investments	46,504			955	8,742		1,001	55,246		1,956	Restricted investments	158			3	22		2	180		5
		$	7,109,935		510,314	1,772,380		219,580	8,882,315		729,894		$	1,898		25	7,372		763	9,270		788
December 25, 2021
December 31, 2022												December 31, 2022

Taxable bonds	Taxable bonds	$	4,225,323		72,862	1,131,942		36,044	5,357,265		108,906	Taxable bonds	$	3,705		199	4,627		631	8,332		830
Restricted investments	Restricted investments	17,115			359	—		—	17,115		359	Restricted investments	151			2	15		2	166		4
		$	4,242,438		73,221	1,131,942		36,044	5,374,380		109,265		$	3,856		201	4,642		633	8,498		834

There are ~~436~~500 debt securities contributing to the total unrealized losses of ~~$729,894,000~~$788 million as of ~~June 25, 2022.~~July 1, 2023. Unrealized losses related to debt securities are primarily due to increases in interest rates that occurred since the debt securities were purchased. The Company continues to receive scheduled principal and interest payments on these debt securities.

(b)Equity Securities

Equity securities are measured at fair value with net unrealized gains and losses from changes in the fair value recognized in earnings (fair value adjustment). The fair value of equity securities was ~~$3,034,694,000~~$2.6 billion and ~~$3,557,705,000~~$2.5 billion as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021,~~31, 2022, respectively.

(c)Investment Income (Loss)

Net realized gain or loss on investments represents the difference between the cost and the proceeds from the sale of debt and equity securities. The net realized gain or loss on investments excludes the net gain or loss on the sale of equity securities previously recognized through the fair value adjustment, which is presented separately in the following table.

Following is a summary of investment income (loss) for the three and six months ended July 1, 2023 and June 25, ~~2022 and June 26, 2021:~~2022:


			Three Months Ended					Six Months Ended					Three Months Ended					Six Months Ended
		June 25, 2022			June 26, 2021		June 25, 2022		June 26, 2021			July 1, 2023			June 25, 2022		July 1, 2023		June 25, 2022
		(Amounts are in thousands)										(Amounts are in millions)
Interest and dividend income	Interest and dividend income		$	54,764		45,956		111,518		94,626	Interest and dividend income		$	90		55		172		112
Net realized gain on investments	Net realized gain on investments		110			16,496		1,218		23,985	Net realized gain on investments		134			—		134		1
			54,874			62,452		112,736		118,611			224			55		306		113
Fair value adjustment, due to net unrealized (loss) gain, on equity securities held at end of period			(358,122)			128,961		(938,960)		913,811
Fair value adjustment, due to net unrealized gain (loss), on equity securities held at end of period											Fair value adjustment, due to net unrealized gain (loss), on equity securities held at end of period		123			(358)		369		(939)
Net gain on sale of equity securities previously recognized through fair value adjustment	Net gain on sale of equity securities previously recognized through fair value adjustment		—			(9,441)		—		(9,441)	Net gain on sale of equity securities previously recognized through fair value adjustment		(48)			—		(48)		—
			$	(303,248)		181,972		(826,224)		1,022,981			$	299		(303)		627		(826)

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(4)Consolidation of Joint Ventures and Long-Term Debt

From time to time, the Company enters into a joint venture (JV), in the legal form of a limited liability company, with ~~certain~~ real estate developers to partner in the development of a shopping center with the Company as the anchor tenant. The Company consolidates certain of these JVs in which it has a controlling financial interest. As of ~~June 25,~~July 1, 2023, the carrying amounts of the assets and liabilities of the consolidated JVs were $135 million and $39 million, respectively. As of December 31, 2022, the carrying amounts of the assets and liabilities of the consolidated JVs were ~~$182,630,000~~$136 million and ~~$75,386,000, respectively. As of December 25, 2021, the carrying amounts of the assets and liabilities of the consolidated JVs were $194,493,000 and $76,027,000,~~$40 million, respectively. The assets are owned by and the liabilities are obligations of the JVs, not the Company, except for a portion of the long-term debt of certain JVs guaranteed by the Company. The JVs are financed with capital contributions from the members, loans and/or the cash flows generated by the JV owned shopping centers once in operation. Total earnings attributable to noncontrolling interests for ~~2022~~2023 and ~~2021~~2022 were immaterial. The Company’s involvement with these JVs does not have a significant effect on the Company’s financial condition, results of operations or cash flows.

The Company’s long-term debt results primarily from the consolidation of loans of certain JVs and loans assumed in connection with the acquisition of certain shopping centers with the Company as the anchor tenant. No loans were assumed during the six months ended July 1, 2023 or June 25, ~~2022 or June 26, 2021.~~2022. Maturities of JV loans range from ~~January 2023~~June 2026 through April 2027 and have variable interest rates based on a ~~London Interbank Offered Rate (LIBOR) index or~~ Secured Overnight Financing Rate (SOFR) index plus 200 to ~~250~~210 basis points. Maturities of assumed shopping center loans range from ~~November 2022~~April 2024 through January 2027 and have fixed interest rates ranging from ~~3.7%~~4.5% to 7.5%.

(5)Retirement Plan

The Company has a trusteed, noncontributory Employee Stock Ownership Plan (ESOP) for the benefit of eligible employees. Since the Company’s common stock is not traded on an established securities market, the ESOP includes a put option for shares of the Company’s common stock distributed from the ESOP. Shares are distributed from the ESOP primarily to separated vested participants and certain eligible participants who elect to diversify their account balances. Under the Company’s administration of the ESOP’s put option, if the owners of distributed shares desire to sell their shares, the Company is required to purchase the shares at fair value for a specified time period after distribution of the shares from the ESOP. The fair value of distributed shares subject to the put option totaled ~~$775,113,000~~$697 million and ~~$608,089,000~~$629 million as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021,~~31, 2022, respectively. The cost of the shares held by the ESOP totaled ~~$3,476,762,000~~$3.7 billion and ~~$3,217,039,000~~$3.4 billion as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021,~~31, 2022, respectively. Due to the Company’s obligation under the put option, the distributed shares subject to the put option and the shares held by the ESOP are classified as temporary equity in the mezzanine section of the condensed consolidated balance sheets and totaled ~~$4,251,875,000~~$4.4 billion and ~~$3,825,128,000~~$4.0 billion as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021,~~31, 2022, respectively. The fair value of the shares held by the ESOP totaled ~~$11,869,270,000~~$11.4 billion and ~~$10,855,152,000~~$10.2 billion as of ~~June 25, 2022~~July 1, 2023 and December ~~25, 2021,~~31, 2022, respectively.

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(6)Accumulated Other Comprehensive Earnings (Losses)

AFollowing is a reconciliation of the changes in accumulated other comprehensive earnings (losses) net of income taxes for the three months ended July 1, 2023 and June 25, ~~2022 and June 26, 2021 is as follows:~~2022:

Investments
Postretirement Benefit
Accumulated Other Comprehensive Earnings (Losses)
(Amounts are in thousands)
2022
Balances at March 26, 2022 $ (368,415) (12,137) (380,552)
Unrealized loss on debt securities (175,084) — (175,084)
Net realized gain on debt securities reclassified to investment income (82) — (82)
Adjustment to postretirement benefit obligation — 339 339
Net other comprehensive (losses) earnings (175,166) 339 (174,827)
Balances at June 25, 2022 $ (543,581) (11,798) (555,379)
2021
Balances at March 27, 2021 $ 114,773 (21,574) 93,199
Unrealized gain on debt securities 12,977 — 12,977
Net realized gain on debt securities reclassified to investment income (3,333) — (3,333)
Adjustment to postretirement benefit obligation — 1,380 1,380
Net other comprehensive earnings 9,644 1,380 11,024
Balances at June 26, 2021 $ 124,417 (20,194) 104,223


	Investments			Postretirement Benefit		Accumulated Other Comprehensive Earnings (Losses)
		(Amounts are in millions)
2023
Balances at April 1, 2023		$	(520)		9		(511)
Unrealized loss on debt securities		(65)			—		(65)


Net other comprehensive losses		(65)			—		(65)
Balances at July 1, 2023		$	(585)		9		(576)

2022
Balances at March 26, 2022		$	(369)		(12)		(381)
Unrealized loss on debt securities		(175)			—		(175)

Adjustment to postretirement benefit obligation		—			1		1
Net other comprehensive (losses) earnings		(175)			1		(174)
Balances at June 25, 2022		$	(544)		(11)		(555)

PUBLIX SUPER MARKETS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AFollowing is a reconciliation of the changes in accumulated other comprehensive earnings (losses) net of income taxes for the six months ended July 1, 2023 and June 25, ~~2022 and June 26, 2021 is as follows:~~2022:


		Investments			Postretirement Benefits		Accumulated Other Comprehensive Earnings (Losses)			Investments			Postretirement Benefits		Accumulated Other Comprehensive Earnings (Losses)
											(Amounts are in millions)
2023									2023
Balances at December 31, 2022									Balances at December 31, 2022		$	(618)		9		(609)
Unrealized gain on debt securities									Unrealized gain on debt securities		33			—		33

Net other comprehensive earnings									Net other comprehensive earnings		33			—		33
Balances at July 1, 2023									Balances at July 1, 2023		$	(585)		9		(576)
			(Amounts are in thousands)
2022	2022								2022
Balances at December 25, 2021	Balances at December 25, 2021		$	7,054		(12,475)		(5,421)	Balances at December 25, 2021		$	7		(12)		(5)
Unrealized loss on debt securities	Unrealized loss on debt securities		(549,727)			—		(549,727)	Unrealized loss on debt securities		(550)			—		(550)
Net realized gain on debt securities reclassified to investment income	Net realized gain on debt securities reclassified to investment income		(908)			—		(908)	Net realized gain on debt securities reclassified to investment income		(1)			—		(1)
Adjustment to postretirement benefit obligation	Adjustment to postretirement benefit obligation		—			677		677	Adjustment to postretirement benefit obligation		—			1		1
Net other comprehensive (losses) earnings	Net other comprehensive (losses) earnings		(550,635)			677		(549,958)	Net other comprehensive (losses) earnings		(551)			1		(550)

Balances at June 25, 2022	Balances at June 25, 2022		$	(543,581)		(11,798)		(555,379)	Balances at June 25, 2022		$	(544)		(11)		(555)

2021
Balances at December 26, 2020			$	223,904		(22,953)		200,951
Unrealized loss on debt securities			(90,571)			—		(90,571)
Net realized gain on debt securities reclassified to investment income			(8,916)			—		(8,916)
Adjustment to postretirement benefit obligation			—			2,759		2,759
Net other comprehensive (losses) earnings			(99,487)			2,759		(96,728)

Balances at June 26, 2021			$	124,417		(20,194)		104,223

(7)Subsequent Event

On July ~~1, 2022,~~3, 2023, the Company declared a quarterly dividend on its common stock of ~~$0.09~~$0.10 per share or ~~$303,900,000,~~$332 million, payable August 1, ~~2022~~2023 to stockholders of record as of the close of business July ~~15, 2022.~~

14, 2023.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The objective of this section is to provide a summary of material information relevant to enhancing the stockholders’ understanding of the financial condition and results of operations of the Company. Following is an analysis of the financial condition and results of operations of the Company for the three and six months ended ~~June 25, 2022~~July 1, 2023 as compared with the three and six months ended June ~~26, 2021.~~25, 2022. This information should be read in conjunction with the Company’s condensed consolidated financial statements and accompanying notes and the ~~Company’s~~ Annual ~~Report on Form 10-K for the year ended December 25, 2021.~~Report.

Overview

The Company is engaged in the retail food industry and as of ~~June 25, 2022~~July 1, 2023 operated ~~1,296~~1,346 supermarkets in Florida, Georgia, Alabama, South Carolina, Tennessee, North Carolina and Virginia. The Company plans to expand its retail operations into Kentucky in 2023. The Company has no other significant lines of business or industry segments. For the six months ended ~~June~~July 1, 2023, 25 ~~2022, 10~~ supermarkets were opened (including ~~five~~six replacement supermarkets) and 4058 supermarkets were remodeled. ~~Seven supermarkets were~~One supermarket was closed during the period. The replacement supermarkets that opened during the six months ended ~~June 25, 2022~~July 1, 2023 replaced ~~one supermarket closed in the same period and four~~six supermarkets closed in a previous period. ~~Six supermarkets~~The supermarket closed in ~~2022~~2023 will be replaced on site in a subsequent period. In the normal course of operations, the Company replaces supermarkets and closes supermarkets that are not meeting performance expectations. The impact of future supermarket closings is not expected to be material.

Results of Operations

Sales

Sales for the three months ended ~~June 25, 2022~~July 1, 2023 were ~~$12.9~~$14.1 billion as compared with ~~$11.8~~$12.9 billion for the three months ended June ~~26, 2021,~~25, 2022, an increase of ~~$1,105.5 million~~$1.1 billion or ~~9.3%~~8.9%. The increase in sales for the three months ended ~~June 25, 2022~~July 1, 2023 as compared with the three months ended June ~~26, 2021~~25, 2022 was primarily due to new supermarket sales and a ~~7.8%~~6.2% increase in comparable store sales (supermarkets open for the same weeks in both periods, including replacement supermarkets). Comparable store sales for the three months ended ~~June 25, 2022~~July 1, 2023 increased primarily due to the impact of inflation on product costs. Sales for supermarkets that are replaced on site are classified as new supermarket sales since the replacement period for the supermarket is generally 912 to 1215 months.

Sales for the six months ended ~~June 25, 2022~~July 1, 2023 were ~~$26.2~~$28.4 billion as compared with ~~$23.5~~$26.2 billion for the six months ended June ~~26, 2021,~~25, 2022, an increase of ~~$2,680.8 million~~$2.2 billion or ~~11.4%~~8.6%. The increase in sales for the six months ended ~~June 25, 2022~~July 1, 2023 as compared with the six months ended June ~~26, 2021~~25, 2022 was primarily due to new supermarket sales and a ~~9.7%~~6.3% increase in comparable store sales. Comparable store sales for the six months ended ~~June 25, 2022~~July 1, 2023 increased primarily due to the impact of inflation on product costs.

Gross profit

Gross profit (sales less cost of merchandise sold) as a percentage of sales was ~~26.7%~~26.3% and ~~28.0%~~26.7% for the three months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. Gross profit as a percentage of sales was ~~27.3%~~26.4% and ~~28.1%~~27.3% for the six months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The decrease in gross profit as a percentage of sales for the three and six months ended ~~June 25, 2022~~July 1, 2023 as compared with the three and six months ended June ~~26, 2021~~25, 2022 was primarily due to the impact of inflation on product costs which was not passed on to ~~customers.~~customers and increased shrink.

Operating and administrative expenses

Operating and administrative expenses as a percentage of sales were ~~19.2%~~19.4% and ~~19.5%~~19.2% for the three months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021, respectively. Operating and administrative expenses as a percentage of sales were 19.0% and 19.7% for the six months ended June 25, 2022 and June 26, 2021,~~ respectively. The ~~decrease~~increase in operating and administrative expenses as a percentage of sales for the three ~~and six~~months ended July 1, 2023 as compared with the three months ended June 25, 2022 ~~as compared with the three and six months ended June 26, 2021~~ was primarily due to ~~decreases~~increases in payroll costs as a percentage of sales and facility costs as a percentage of sales.

Operating ~~profit~~

~~Operating profit~~and administrative expenses as a percentage of sales ~~was~~ ~~8.3%~~were 19.1% and ~~9.4%~~19.0% for the ~~three~~six months ended July 1, 2023 and June 25, 2022, respectively. Operating and administrative expenses as a percentage of sales for the six months ended July 1, 2023 as compared with the six months ended June 25, 2022 ~~and June 26, 2021, respectively.~~ remained relatively unchanged.

Operating profit

Operating profit as a percentage of sales was ~~9.0%~~ 7.6% and ~~9.2%~~8.3% for the ~~six~~three months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The de~~crease~~decrease in operating profit as a percentage of sales for the three months ended July 1, 2023 as compared with the three months ended June 25, 2022 was due to the decrease in gross profit as a percentage of sales and the increase in operating and administrative expenses as a percentage of sales. Operating profit as a percentage of sales was 8.0% and 9.0% for the six months ended July 1, 2023 and June 25, 2022, respectively. The decrease in operating profit as a percentage of sales for the six months ended July 1, 2023 as compared with the six months ended June 25, 2022 ~~as compared with the three and six months ended June 26, 2021~~ was primarily due to the decrease in gross profit as a percentage of ~~sales, partially offset by the decrease in operating and administrative expenses as a percentage of~~ sales.

Investment income (loss)

Investment income for the three months ended July 1, 2023 was $299 million as compared with an investment loss for the three months ended June 25, 2022 ~~was $303.2 million as compared with investment income for the three months ended June 26, 2021~~ of ~~$182.0~~$303 million. Excluding the impact of net unrealized gains on equity securities in 2023 and net unrealized losses on equity securities in 2022, investment income would have been $224 million and $55 million for the three months ended July 1, 2023 and June 25, 2022, respectively. Excluding the impact of net unrealized gains on equity securities in ~~2021, investment income would have been $54.9 million~~2023 and ~~$62.5 million for the three months ended June 25, 2022 and June 26, 2021, respectively. Excluding the impact of~~ net unrealized losses on equity securities in 2022, ~~and net unrealized gains on equity securities in 2021,~~ the ~~decrease~~increase in investment income for the three months ended ~~June 25, 2022~~July 1, 2023 as compared with the three months ended June ~~26, 2021~~25, 2022 was primarily due to ~~a decrease~~the increase in net realized gains on ~~investments, partially offset by~~investments.

Investment income for the six months ended July 1, 2023 was $627 million as compared with an ~~increase in interest and dividend income.~~

~~Investment~~investment loss for the six months ended June 25, 2022 ~~was $826.2 million as compared with investment income for the six months ended June 26, 2021~~ of ~~$1,023.0~~$826 million. Excluding the impact of net unrealized gains on equity securities in 2023 and net unrealized losses on equity securities in 2022, investment income would have been $306 million and $113 million for the six months ended July 1, 2023 and June 25, 2022, respectively. Excluding the impact of net unrealized gains on equity securities in ~~2021, investment income would have been $112.7 million~~2023 and ~~$118.6 million for the six months ended June 25, 2022 and June 26, 2021, respectively. Excluding the impact of~~ net unrealized losses on equity securities in 2022, ~~and net unrealized gains on equity securities in 2021,~~ the ~~decrease~~increase in investment income for the six months ended ~~June 25, 2022~~July 1, 2023 as compared with the six months ended June ~~26, 2021~~25, 2022 was primarily due to ~~a decrease~~the increase in net realized gains on ~~investments, partially offset by an increase in interest and dividend income.~~investments.

Income tax expense

The effective income tax rate was ~~20.7%~~21.7% and ~~22.8%~~20.7% for the three months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The effective income tax rate was ~~21.0%~~21.3% and ~~22.1%~~21.0% for the six months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The ~~decrease~~increase in the effective income tax rate for the three and six months ended ~~June 25, 2022~~July 1, 2023 as compared with the three and six months ended June ~~26, 2021~~25, 2022 was primarily due to the ~~increased~~decreased impact of permanent deductions and credits relative to earnings before income tax ~~expense, partially offset by an increase in state income tax rates.~~expense.

Net earnings

Net earnings were ~~$628.4~~$1.1 billion or $0.33 per share and $628 million or $0.18 ~~per share and $1,009.4 million or $0.29~~ per share for the three months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. Net earnings as a percentage of sales were ~~4.9%~~7.8% and ~~8.5%~~4.9% for the three months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. Excluding the impact of net unrealized gains on equity securities in 2023 and net unrealized losses on equity securities in 2022, ~~and net unrealized gains on equity securities in 2021,~~ net earnings would have been ~~$895.5~~$1.0 billion or $0.31 per share and 7.4% as a percentage of sales for the three months ended July 1, 2023 and $896 million or $0.26 per share and 6.9% as a percentage of sales for the three months ended June 25, ~~2022 and $920.3 million or $0.27 per share and 7.8% as a percentage of sales for the three months ended June 26, 2021.~~2022. Excluding the impact of net unrealized gains on equity securities in 2023 and net unrealized losses on equity securities in 2022, ~~and net unrealized gains on equity securities in 2021,~~ the ~~decrease~~increase in net earnings as a percentage of sales for the three months ended ~~June 25, 2022~~July 1, 2023 as compared with the three months ended June ~~26, 2021~~25, 2022 was primarily due to the increase in net realized gains on investments, partially offset by the decrease in operating profit as a percentage of sales.

Net earnings were $2.3 billion or $0.70 per share and $1.2 billion or $0.37 per share for the six months ended July 1, 2023 and June 25, 2022, respectively. Net earnings as a percentage of sales were 8.2% and 4.8% for the six months ended July 1, 2023 and June 25, 2022, respectively. Excluding the impact of net unrealized gains on equity securities in 2023 and net unrealized losses on equity securities in 2022, net earnings would have been $2.1 billion or $0.63 per share and 7.4% as a percentage of sales for the six months ended July 1, 2023 and $1.9 billion or $0.57 per share and 7.4% as a percentage of sales for the six months ended June 25, 2022. Excluding the impact of net unrealized gains on equity securities in 2023 and net unrealized losses on equity securities in 2022, net earnings as a percentage of sales for the six months ended July 1, 2023 as compared with the six months ended June 25, 2022 remained relatively unchanged primarily due to the decrease in operating profit as a percentage of ~~sales.~~

~~Net earnings were $1,246.4 million or $0.37 per share and $2,504.5 million or $0.72 per share for~~sales, offset by the six months ended June 25, 2022 and June 26, 2021, respectively. Net earnings as a percentage of sales were 4.8% and 10.7% for the six months ended June 25, 2022 and June 26, 2021, respectively. Excluding the impact ofincrease in net ~~unrealized~~ ~~losses~~ ~~on equity securities in 2022 and net unrealized~~realized gains on ~~equity securities in 2021, net earnings would have been $1,946.7 million or~~ investments.

~~$0.57~~ ~~per share and~~ ~~7.4% as a p~~ercentage of sales for the six months ended June 25, 2022 and $1,830.1 million or $0.53 per share and 7.8% as a percentage of sales for the six months ended June 26, 2021. Excluding the impact of net unrealized ~~losses on~~ ~~equity securities in 2022 and net unrealized gains on equity securities in 2021, the~~ ~~decrease~~ ~~in net earnings as a percentage of sales for the six months ended June 25, 2022 as compared with the six months ended June 26, 2021 was primarily due to the~~ ~~decrease in operating profit as a percentage of sales.~~

Non-GAAP Financial Measures

In addition to reporting financial results for the three and six months ended July 1, 2023 and June 25, 2022 ~~and June 26, 2021~~ in accordance with GAAP, the Company presents net earnings and earnings per share excluding the impact of equity securities being measured at fair value with net unrealized gains and losses from changes in the fair value recognized in earnings (fair value adjustment). These measures are not in accordance with, or an alternative to, GAAP. The Company excludes the impact of the fair value adjustment since it is primarily due to temporary equity market fluctuations that do not reflect the Company’s operations. The Company believes this information is useful in providing period-to-period comparisons of the results of operations. Following is a reconciliation of net earnings to net earnings excluding the impact of the fair value adjustment for the three and six months ended July 1, 2023 and June 25, ~~2022 and June 26, 2021:~~2022:


			Three Months Ended					Six Months Ended					Three Months Ended					Six Months Ended
		June 25, 2022			June 26, 2021		June 25, 2022		June 26, 2021			July 1, 2023			June 25, 2022		July 1, 2023		June 25, 2022
		(Amounts are in millions, except per share amounts)										(Amounts are in millions, except per share amounts)
Net earnings	Net earnings		$	628.4		1,009.4		1,246.4		2,504.5	Net earnings		$	1,097		628		2,338		1,246
Fair value adjustment, due to net unrealized loss (gain), on equity securities held at end of period			358.1			(129.0)		939.0		(913.8)
Fair value adjustment, due to net unrealized (gain) loss, on equity securities held at end of period											Fair value adjustment, due to net unrealized (gain) loss, on equity securities held at end of period		(123)			358		(369)		939
Net gain on sale of equity securities previously recognized through fair value adjustment	Net gain on sale of equity securities previously recognized through fair value adjustment		—			9.4		—		9.4	Net gain on sale of equity securities previously recognized through fair value adjustment		48			—		48		—
Income tax (benefit) expense (1)			(91.0)			30.5		(238.7)		230.0
Income tax expense (benefit) (1)											Income tax expense (benefit) (1)		20			(90)		82		(238)
Net earnings excluding impact of fair value adjustment	Net earnings excluding impact of fair value adjustment		$	895.5		920.3		1,946.7		1,830.1	Net earnings excluding impact of fair value adjustment		$	1,042		896		2,099		1,947
Weighted average shares outstanding	Weighted average shares outstanding		3,401.3			3,460.3		3,408.6		3,458.2	Weighted average shares outstanding		3,332			3,401		3,330		3,409
Earnings per share excluding impact of fair value adjustment	Earnings per share excluding impact of fair value adjustment		$	0.26		0.27		0.57		0.53	Earnings per share excluding impact of fair value adjustment		$	0.31		0.26		0.63		0.57

(1)Income tax expense (benefit) ~~expense~~ is based on the Company’s combined federal and state statutory income tax rates.

Liquidity and Capital Resources

Cash and cash equivalents, short-term investments and long-term investments totaled ~~$13,377.4 million~~$14.1 billion as of July 1, 2023, as compared with $12.9 billion as of December 31, 2022 and $13.4 billion as of June 25, ~~2022, as compared with $14,783.4 million as ofDecember 25, 2021 and $13,662.5 million as of June 26, 2021.~~2022. The ~~decrease~~increase from the second quarter of ~~2021~~2022 to the second quarter of ~~2022~~2023 was primarily due to the ~~decrease~~increase in the fair value of investments.

Net cash provided by operating activities

Net cash provided by operating activities was ~~$2,777.0 million~~$2.7 billion and ~~$2,579.3 million~~$2.8 billion for the six months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The ~~increase~~decrease in net cash provided by operating activities for the six months ended ~~June 25, 2022~~July 1, 2023 as compared with the six months ended June ~~26, 2021~~25, 2022 was primarily due to ~~the increase in sales and the decrease in~~2022 income ~~taxes paid,~~tax payments deferred to 2023 due to Hurricane Ian, partially offset by the ~~payment in 2022~~timing of ~~payroll taxes that were deferred under various coronavirus tax relief provisions in 2020.~~payments for merchandise.

Net cash used in investing activities

Net cash used in investing activities was ~~$1,235.2 million~~$1.4 billion and ~~$1,404.9 million~~$1.2 billion for the six months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The primary use of net cash in investing activities for the six months ended ~~June 25, 2022~~July 1, 2023 was funding capital expenditures and net increases in investments. Capital expenditures for the six months ended ~~June 25, 2022~~July 1, 2023 totaled ~~$788.4~~$884 million. These expenditures were incurred in connection with the opening of 1025 supermarkets (including ~~five~~six replacement supermarkets) and the remodeling of 4058 supermarkets. Expenditures were also incurred for new supermarkets and remodels in progress, construction or expansion of warehouses, ~~and~~ new or enhanced information technology hardware and ~~software.~~software and the acquisition or development of shopping centers in which the Company operates. For the six months ended ~~June 25, 2022,~~July 1, 2023, the payment for investments, net of the proceeds from the sale and maturity of investments, was ~~$466.1~~$540 million.

Net cash used in financing activities

Net cash used in financing activities was ~~$1,645.4 million~~$1.1 billion and ~~$944.1 million~~$1.6 billion for the six months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The primary use of net cash in financing activities was funding net common stock repurchases and dividend payments. Net common stock repurchases totaled ~~$1,063.4~~$429 million and ~~$453.3 million~~$1.1 billion for the six months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively. The Company currently repurchases common stock at the stockholders’ request in accordance with the terms of the Company’s Employee Stock Purchase Plan (ESPP), Non-Employee Directors Stock Purchase Plan (Directors Plan), 401(k) Plan and ESOP. The amount of common stock offered to the Company for repurchase is not within the control of the Company, but is at the discretion of the stockholders. The Company expects to continue to repurchase its common stock, as offered by its stockholders from time to time, at its then current value. However, with the exception of certain shares distributed from the ESOP, such purchases are not required and the Company retains the right to discontinue them at any time.

Dividends

The Company paid quarterly dividends on its common stock totaling ~~$560.3~~$633 million or ~~$0.164~~$0.19 per share and ~~$477.5~~$560 million or ~~$0.138~~$0.164 per share during the six months ended July 1, 2023 and June 25, 2022, ~~and June 26, 2021,~~ respectively.

Capital expenditures projection

Capital expenditures for the remainder of ~~2022~~2023 are expected to be approximately ~~$1,200 million,~~$1.4 billion, primarily related to new supermarkets, remodeling existing supermarkets, construction or expansion of warehouses, new or enhanced information technology hardware and software and the acquisition or development of shopping centers in which the Company operates. The shopping center acquisitions are financed with internally generated funds and assumed debt, if prepayment penalties for the debt are determined to be significant. This capital program is subject to continuing change and review.

Cash requirements

In ~~2022,~~2023, cash requirements for operations, capital expenditures, common stock repurchases and dividend payments are expected to be financed by internally generated funds or liquid assets. Based on the Company’s financial position, it is expected that short-term and long-term borrowings would be available to support the Company’s liquidity requirements, if needed.

Forward-Looking Statements

Certain information provided by the Company in this Quarterly Report on Form 10-Q (Quarterly Report) may be forward-looking information as defined in Section 21E of the Securities Exchange Act of 1934 (Exchange Act). Forward-looking information includes statements about the future performance of the Company and is based on management’s assumptions and beliefs in light of the information currently available to them. When used, the words “plan,” “estimate,” “project,” “intend,” “expect,” “believe,” “will” and other similar expressions, as they relate to the Company, are intended to identify such forward-looking statements. These forward-looking statements are subject to uncertainties and other factors that could cause actual results to differ materially from those statements including, but not limited to, ~~the following:~~ competitive practices and pricing in the food and drug industries generally and particularly in the Company’s principal markets; results of programs to increase sales, including private label sales; results of programs to control or reduce costs; changes in buying, pricing and promotional practices; changes in shrink management; supply chain disruptions; changes in the general economy, including an economic downturn associated with inflation, the coronavirus pandemic, international conflicts, acts of terrorism or other disruptions; changes in consumer spending; changes in population, employment and job growth in the Company’s principal markets; impacts of a public health crisis, geopolitical conditions or other significant catastrophic ~~event;~~events; impacts of an intrusion into, compromise of or disruption in the Company’s information technology systems; and other factors affecting the Company’s business within or beyond the Company’s control. These factors include changes in the rate of inflation; changes in federal, state and local laws and regulations; adverse determinations with respect to litigation or other claims; ability to recruit and retain employees; ability to construct new supermarkets or complete remodels as rapidly as planned; increases in product costs; and increases in operating costs including, but not limited to, labor, fuel and energy costs, ~~and~~ debit and credit card fees and pharmacy fees. Other factors and assumptions not identified above could also cause the actual results to differ materially from those set forth in the forward-looking statements. Except as may be required by applicable law, the Company assumes no obligation to publicly update these forward-looking statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company does not utilize financial instruments for trading or other speculative purposes, nor does it utilize leveraged financial instruments. There have been no material changes in the market risk factors from those disclosed in the ~~Company’s Form 10-K for the year ended December 25, 2021.~~Annual Report.

Item 4. Controls and Procedures

As of the end of the period covered by this Quarterly Report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer each concluded that the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that such information has been accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure. There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation that occurred during the quarter ended ~~June 25, 2022~~July 1, 2023 that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

As reported in the ~~Company’s Form 10-K for the year ended December 25, 2021,~~Annual Report, the Company is subject from time to time to various lawsuits, claims and charges arising in the normal course of business. The Company believes its recorded reserves are adequate in light of the probable and estimable liabilities. The estimated amount of reasonably possible losses for lawsuits, claims and charges, individually and in the aggregate, is considered to be immaterial. In the opinion of management, the ultimate resolution of these legal proceedings will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

Item 1A. Risk Factors

There have been no material changes in the risk factors from those disclosed in the ~~Company’s Form 10-K for the year ended December 25, 2021.~~Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

~~Shares~~Following are the shares of common stock repurchased by the Company during the three months ended ~~June 25, 2022 were as follows~~July 1, 2023 (amounts are in ~~thousands,~~millions, except per share amounts):

Period
Total
Number of
Shares
Purchased
Average
Price Paid
per Share
Total
Number of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs (1)
Approximate
Dollar Value
of Shares
That May Yet Be
Purchased Under
the Plans or
Programs (1)
March 27, 2022
through
April 30, 2022
2,983 $ 13.76 N/A N/A
May 1, 2022
through
May 28, 2022
21,776 14.91 N/A N/A
May 29, 2022
through
June 25, 2022
24,655 14.91 N/A N/A

Total
49,414 $ 14.84 N/A N/A

Period

Total

Number of

Purchased

Average

Price Paid

per Share

Total

Number of

Purchased as

Part of Publicly

Announced

Plans or

Programs (1)

Approximate

Dollar Value

of Shares

That May Yet Be

Purchased Under

the Plans or

Programs (1)

April 2, 2023

through

May 6, 2023

14.81

N/A

May 7, 2023

through

June 3, 2023

14.97

N/A

June 4, 2023

through

July 1, 2023

14.97

N/A

Total

14.90

N/A

(1)Common stock is made available for sale by the Company only to its current employees and members of its Board of Directors through the ESPP and Directors Plan and to participants of the 401(k) Plan. In addition, common stock is provided to employees through the ESOP. The Company currently repurchases common stock subject to certain terms and conditions. The ESPP, Directors Plan, 401(k) Plan and ESOP each contain provisions prohibiting any transfer for value without the owner first offering the common stock to the Company.

The Company’s common stock is not traded on an established securities market. The amount of common stock offered to the Company for repurchase is not within the control of the Company, but is at the discretion of the stockholders. The Company does not believe that these repurchases of its common stock are within the scope of a publicly announced plan or program (although the terms of the plans discussed above have been communicated to the participants). Thus, the Company does not believe that it has made any repurchases during the three months ended ~~June 25, 2022~~July 1, 2023 required to be disclosed in the last two columns of the table.

Item 3. Defaults Upon Senior Securities

Not Applicable

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

Not Applicable

Item 6. Exhibits

~~3.1~~ ~~Composite Restated Articles of Incorporation~~.

31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101 The following financial information from this Quarterly Report is formatted in Extensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Earnings, (iii) Condensed Consolidated Statements of Comprehensive Earnings, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statements of Stockholders’ Equity and (vi) Notes to Condensed Consolidated Financial Statements.

104 Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		PUBLIX SUPER MARKETS, INC.



Date:	August 1, ~~2022~~2023	/s/ Merriann M. Metz
		Merriann M. Metz, Secretary



Date:	August 1, ~~2022~~2023	/s/ David P. Phillips
		David P. Phillips, Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)


	Investments			Postretirement Benefit		Accumulated Other Comprehensive Earnings (Losses)
		(Amounts are in thousands)
2022
Balances at March 26, 2022		$	(368,415)		(12,137)		(380,552)
Unrealized loss on debt securities		(175,084)			—		(175,084)
Net realized gain on debt securities reclassified to investment income		(82)			—		(82)
Adjustment to postretirement benefit obligation		—			339		339
Net other comprehensive (losses) earnings		(175,166)			339		(174,827)
Balances at June 25, 2022		$	(543,581)		(11,798)		(555,379)

2021
Balances at March 27, 2021		$	114,773		(21,574)		93,199
Unrealized gain on debt securities		12,977			—		12,977
Net realized gain on debt securities reclassified to investment income		(3,333)			—		(3,333)
Adjustment to postretirement benefit obligation		—			1,380		1,380
Net other comprehensive earnings		9,644			1,380		11,024
Balances at June 26, 2021		$	124,417		(20,194)		104,223