UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q | | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2022MARCH 31, 2023
OR | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 1-4364
RYDER SYSTEM, INC.
(Exact name of registrant as specified in its charter) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Florida | 59-0739250 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| | | | |
11690 N.W. 105th Street | | | | |
| Miami, | Florida | 33178 | | (305) 500-3726 |
(Address of principal executive offices, including zip code) | (Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Ryder System, Inc. Common Stock ($0.50 par value) | R | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☑ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The number of shares of Ryder System, Inc. Common Stock outstanding at September 30, 2022,March 31, 2023, was 50,251,092.46,492,233.
RYDER SYSTEM, INC.
FORM 10-Q QUARTERLY REPORT
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
RYDER SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)
| | | | Three months ended September 30, | | Nine months ended September 30, | | | Three months ended March 31, |
(In thousands, except per share amounts) | | 2022 | | 2021 | | 2022 | | 2021 | |
| (In millions, except per share amounts) | | (In millions, except per share amounts) | | 2023 | | 2022 |
Lease & related maintenance and rental revenue | Lease & related maintenance and rental revenue | | $ | 1,044,547 | | | $ | 1,013,968 | | | $ | 3,119,136 | | | $ | 2,941,084 | | Lease & related maintenance and rental revenue | | $ | 979 | | | $ | 1,025 | |
Services revenue | Services revenue | | 1,811,134 | | | 1,320,761 | | | 5,258,258 | | | 3,762,389 | | Services revenue | | 1,821 | | | 1,670 | |
Fuel services revenue | Fuel services revenue | | 179,783 | | | 124,320 | | | 545,594 | | | 359,435 | | Fuel services revenue | | 152 | | | 159 | |
Total revenue | Total revenue | | 3,035,464 | | | 2,459,049 | | | 8,922,988 | | | 7,062,908 | | Total revenue | | 2,952 | | | 2,854 | |
| Cost of lease & related maintenance and rental | Cost of lease & related maintenance and rental | | 691,030 | | | 719,150 | | | 2,077,765 | | | 2,151,738 | | Cost of lease & related maintenance and rental | | 674 | | | 699 | |
Cost of services | Cost of services | | 1,545,764 | | | 1,161,889 | | | 4,512,594 | | | 3,251,696 | | Cost of services | | 1,607 | | | 1,450 | |
Cost of fuel services | Cost of fuel services | | 179,716 | | | 124,347 | | | 539,887 | | | 356,506 | | Cost of fuel services | | 149 | | | 155 | |
| Selling, general and administrative expenses | Selling, general and administrative expenses | | 349,611 | | | 287,971 | | | 1,052,307 | | | 866,362 | | Selling, general and administrative expenses | | 363 | | | 342 | |
Non-operating pension costs, net | Non-operating pension costs, net | | 2,647 | | | (148) | | | 8,015 | | | (530) | | Non-operating pension costs, net | | 10 | | | 3 | |
Used vehicle sales, net | Used vehicle sales, net | | (113,485) | | | (69,303) | | | (356,045) | | | (149,788) | | Used vehicle sales, net | | (72) | | | (113) | |
Interest expense | Interest expense | | 57,802 | | | 53,752 | | | 165,490 | | | 162,613 | | Interest expense | | 65 | | | 52 | |
Miscellaneous income, net | Miscellaneous income, net | | (8,494) | | | (5,952) | | | (22,696) | | | (55,198) | | Miscellaneous income, net | | (20) | | | — | |
Restructuring and other items, net | Restructuring and other items, net | | (3,331) | | | 4,137 | | | 21,225 | | | 22,463 | | Restructuring and other items, net | | (25) | | | 14 | |
| | 2,701,260 | | | 2,275,843 | | | 7,998,542 | | | 6,605,862 | | | 2,751 | | | 2,602 | |
| Earnings from continuing operations before income taxes | Earnings from continuing operations before income taxes | | 334,204 | | | 183,206 | | | 924,446 | | | 457,046 | | Earnings from continuing operations before income taxes | | 201 | | | 252 | |
Provision for income taxes | Provision for income taxes | | 87,784 | | | 44,547 | | | 261,862 | | | 117,235 | | Provision for income taxes | | 61 | | | 76 | |
Earnings from continuing operations | Earnings from continuing operations | | 246,420 | | | 138,659 | | | 662,584 | | | 339,811 | | Earnings from continuing operations | | 140 | | | 176 | |
Loss from discontinued operations, net of tax | Loss from discontinued operations, net of tax | | (425) | | | (605) | | | (1,602) | | | (1,827) | | Loss from discontinued operations, net of tax | | (1) | | | — | |
Net earnings | Net earnings | | $ | 245,995 | | | $ | 138,054 | | | $ | 660,982 | | | $ | 337,984 | | Net earnings | | $ | 139 | | | $ | 176 | |
| Earnings (loss) per common share — Basic | Earnings (loss) per common share — Basic | | Earnings (loss) per common share — Basic | |
Continuing operations | Continuing operations | | $ | 4.92 | | | $ | 2.64 | | | $ | 13.12 | | | $ | 6.46 | | Continuing operations | | $ | 3.00 | | | $ | 3.42 | |
Discontinued operations | Discontinued operations | | (0.01) | | | (0.01) | | | (0.03) | | | (0.03) | | Discontinued operations | | (0.01) | | | — | |
Net earnings | Net earnings | | $ | 4.91 | | | $ | 2.63 | | | $ | 13.09 | | | $ | 6.43 | | Net earnings | | $ | 2.99 | | | $ | 3.42 | |
| Earnings (loss) per common share — Diluted | Earnings (loss) per common share — Diluted | | Earnings (loss) per common share — Diluted | |
Continuing operations | Continuing operations | | $ | 4.82 | | | $ | 2.58 | | | $ | 12.86 | | | $ | 6.33 | | Continuing operations | | $ | 2.95 | | | $ | 3.35 | |
Discontinued operations | Discontinued operations | | (0.01) | | | (0.01) | | | (0.03) | | | (0.03) | | Discontinued operations | | (0.01) | | | — | |
Net earnings | Net earnings | | $ | 4.82 | | | $ | 2.57 | | | $ | 12.82 | | | $ | 6.30 | | Net earnings | | $ | 2.94 | | | $ | 3.35 | |
|
See accompanying notesNotes to condensed consolidated financial statements.Condensed Consolidated Financial Statements.
Note: EPS amounts may not be additive due to rounding.
RYDER SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 |
| | |
Net earnings | | $ | 245,995 | | | $ | 138,054 | | | $ | 660,982 | | | $ | 337,984 | |
| | | | | | | | |
Other comprehensive (loss) income: | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Changes in cumulative translation adjustment and unrealized gains from cash flow hedges | | (54,307) | | | (24,232) | | | (96,377) | | | (5,741) | |
| | | | | | | | |
Amortization of pension and postretirement items | | 5,141 | | | 6,974 | | | 15,849 | | | 20,941 | |
| | | | | | | | |
Income tax expense related to amortization of pension and postretirement items | | (1,155) | | | (1,541) | | | (3,556) | | | (4,512) | |
Amortization of pension and postretirement items, net of taxes | | 3,986 | | | 5,433 | | | 12,293 | | | 16,429 | |
| | | | | | | | |
| | | | | | | | |
Change in net actuarial loss and prior service cost | | — | | | — | | | 1,805 | | | 116 | |
Income tax expense related to change in net actuarial loss and prior service cost | | — | | | — | | | (473) | | | (80) | |
Change in net actuarial loss and prior service cost, net of taxes | | — | | | — | | | 1,332 | | | 36 | |
| | | | | | | | |
Other comprehensive (loss) income, net of taxes | | (50,321) | | | (18,799) | | | (82,752) | | | 10,724 | |
| | | | | | | | |
Comprehensive income | | $ | 195,674 | | | $ | 119,255 | | | $ | 578,230 | | | $ | 348,708 | |
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
(In millions) | | 2023 | | 2022 |
Net earnings | | $ | 139 | | | $ | 176 | |
Other comprehensive income: | | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Changes in cumulative translation adjustment and unrealized gains from cash flow hedges | | 9 | | | 2 | |
| | | | |
Amortization of pension and postretirement items | | 7 | | | 6 | |
| | | | |
Income tax expense related to amortization of pension and postretirement items | | (2) | | | (1) | |
Amortization of pension and postretirement items, net of taxes | | 5 | | | 5 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Other comprehensive income, net of taxes | | 14 | | | 7 | |
| | | | |
Comprehensive income | | $ | 153 | | | $ | 183 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
RYDER SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
| (In thousands, except share amounts) | | September 30, 2022 | | December 31, 2021 | |
(In millions, except share amounts) | | (In millions, except share amounts) | | March 31, 2023 | | December 31, 2022 |
| Assets: | Assets: | | | | | Assets: | | | | |
Current assets: | Current assets: | | Current assets: | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 456,291 | | | $ | 233,961 | | Cash and cash equivalents | | $ | 253 | | | $ | 267 | |
Receivables, net | Receivables, net | | 1,620,837 | | | 1,464,737 | | Receivables, net | | 1,682 | | | 1,610 | |
Inventories | Inventories | | 78,515 | | | 68,677 | | Inventories | | 74 | | | 78 | |
Prepaid expenses and other current assets | Prepaid expenses and other current assets | | 183,048 | | | 693,239 | | Prepaid expenses and other current assets | | 251 | | | 245 | |
Total current assets | Total current assets | | 2,338,691 | | | 2,460,614 | | Total current assets | | 2,260 | | | 2,200 | |
Revenue earning equipment, net | Revenue earning equipment, net | | 8,273,608 | | | 8,323,039 | | Revenue earning equipment, net | | 8,253 | | | 8,190 | |
Operating property and equipment, net of accumulated depreciation of $1,342,564 and $1,273,637 | | 1,117,568 | | | 984,978 | | |
Operating property and equipment, net of accumulated depreciation of $1,393 and $1,377 | | Operating property and equipment, net of accumulated depreciation of $1,393 and $1,377 | | 1,093 | | | 1,148 | |
Goodwill | Goodwill | | 867,756 | | | 570,905 | | Goodwill | | 861 | | | 861 | |
Intangible assets, net | Intangible assets, net | | 298,495 | | | 170,205 | | Intangible assets, net | | 288 | | | 295 | |
Operating lease right-of-use assets | | Operating lease right-of-use assets | | 673 | | | 715 | |
Sales-type leases and other assets | Sales-type leases and other assets | | 1,602,911 | | | 1,324,582 | | Sales-type leases and other assets | | 1,115 | | | 986 | |
Total assets | Total assets | | $ | 14,499,029 | | | $ | 13,834,323 | | Total assets | | $ | 14,543 | | | $ | 14,395 | |
| Liabilities and shareholders’ equity: | Liabilities and shareholders’ equity: | | Liabilities and shareholders’ equity: | |
Current liabilities: | Current liabilities: | | Current liabilities: | |
Short-term debt and current portion of long-term debt | Short-term debt and current portion of long-term debt | | $ | 1,049,109 | | | $ | 1,333,363 | | Short-term debt and current portion of long-term debt | | $ | 1,674 | | | $ | 1,349 | |
Accounts payable | Accounts payable | | 876,083 | | | 747,898 | | Accounts payable | | 980 | | | 767 | |
Accrued expenses and other current liabilities | Accrued expenses and other current liabilities | | 1,276,495 | | | 1,119,602 | | Accrued expenses and other current liabilities | | 1,101 | | | 1,200 | |
Total current liabilities | Total current liabilities | | 3,201,687 | | | 3,200,863 | | Total current liabilities | | 3,755 | | | 3,316 | |
Long-term debt | Long-term debt | | 5,285,033 | | | 5,246,306 | | Long-term debt | | 4,666 | | | 5,003 | |
Other non-current liabilities | Other non-current liabilities | | 1,509,329 | | | 1,314,404 | | Other non-current liabilities | | 1,507 | | | 1,568 | |
Deferred income taxes | Deferred income taxes | | 1,492,219 | | | 1,274,804 | | Deferred income taxes | | 1,610 | | | 1,571 | |
Total liabilities | Total liabilities | | 11,488,268 | | | 11,036,377 | | Total liabilities | | 11,538 | | | 11,458 | |
| Commitments and contingencies (Note 16) | | |
Commitments and contingencies (Note 15) | | Commitments and contingencies (Note 15) | |
Shareholders’ equity: | Shareholders’ equity: | | Shareholders’ equity: | |
Preferred stock, no par value per share — authorized, 3,800,917; none outstanding, September 30, 2022 and December 31, 2021 | | — | | | — | | |
Common stock, $0.50 par value per share — authorized, 400,000,000; outstanding, September 30, 2022 — 50,251,092 and December 31, 2021 — 53,789,036 | | 25,126 | | | 26,896 | | |
Preferred stock, no par value per share — authorized, 3,800,917; none outstanding, March 31, 2023 and December 31, 2022 | | Preferred stock, no par value per share — authorized, 3,800,917; none outstanding, March 31, 2023 and December 31, 2022 | | — | | | — | |
Common stock, $0.50 par value per share — authorized, 400,000,000; outstanding, March 31, 2023 — 46,492,233 and December 31, 2022 — 46,286,664 | | Common stock, $0.50 par value per share — authorized, 400,000,000; outstanding, March 31, 2023 — 46,492,233 and December 31, 2022 — 46,286,664 | | 23 | | | 23 | |
Additional paid-in capital | Additional paid-in capital | | 1,227,019 | | | 1,194,334 | | Additional paid-in capital | | 1,168 | | | 1,192 | |
Retained earnings | Retained earnings | | 2,530,609 | | | 2,265,957 | | Retained earnings | | 2,596 | | | 2,518 | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | | (771,993) | | | (689,241) | | Accumulated other comprehensive loss | | (782) | | | (796) | |
Total shareholders’ equity | Total shareholders’ equity | | 3,010,761 | | | 2,797,946 | | Total shareholders’ equity | | 3,005 | | | 2,937 | |
Total liabilities and shareholders’ equity | Total liabilities and shareholders’ equity | | $ | 14,499,029 | | | $ | 13,834,323 | | Total liabilities and shareholders’ equity | | $ | 14,543 | | | $ | 14,395 | |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
RYDER SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) | | | Nine months ended September 30, | | | Three months ended March 31, | |
(In thousands) | | 2022 | | 2021 | | |
(In millions) | | (In millions) | | 2023 | | 2022 | |
| Cash flows from operating activities from continuing operations: | Cash flows from operating activities from continuing operations: | | | | | | Cash flows from operating activities from continuing operations: | | | | | |
Net earnings | Net earnings | | $ | 660,982 | | | $ | 337,984 | | | Net earnings | | $ | 139 | | | $ | 176 | | |
Less: Loss from discontinued operations, net of tax | Less: Loss from discontinued operations, net of tax | | (1,602) | | | (1,827) | | | Less: Loss from discontinued operations, net of tax | | (1) | | | — | | |
Earnings from continuing operations | Earnings from continuing operations | | 662,584 | | | 339,811 | | | Earnings from continuing operations | | 140 | | | 176 | | |
Depreciation expense | Depreciation expense | | 1,275,309 | | | 1,349,239 | | | Depreciation expense | | 445 | | | 430 | | |
| Used vehicle sales, net | Used vehicle sales, net | | (356,045) | | | (149,788) | | | Used vehicle sales, net | | (72) | | | (113) | | |
Amortization expense and other non-cash charges, net | Amortization expense and other non-cash charges, net | | 78,055 | | | 12,787 | | | Amortization expense and other non-cash charges, net | | 28 | | | 31 | | |
Non-cash lease expense | Non-cash lease expense | | 143,170 | | | 70,477 | | | Non-cash lease expense | | 59 | | | 45 | | |
Non-operating pension costs, net and share-based compensation expense | Non-operating pension costs, net and share-based compensation expense | | 41,985 | | | 35,469 | | | Non-operating pension costs, net and share-based compensation expense | | 20 | | | 14 | | |
Deferred income tax expense | Deferred income tax expense | | 186,295 | | | 86,199 | | | Deferred income tax expense | | 42 | | | 58 | | |
Collections on sales-type leases | Collections on sales-type leases | | 99,038 | | | 99,305 | | | Collections on sales-type leases | | 30 | | | 34 | | |
Changes in operating assets and liabilities: | Changes in operating assets and liabilities: | | | Changes in operating assets and liabilities: | | |
Receivables | Receivables | | (142,082) | | | (160,454) | | | Receivables | | (7) | | | (64) | | |
Inventories | Inventories | | (10,148) | | | (5,650) | | | Inventories | | 4 | | | (6) | | |
Prepaid expenses and other assets | Prepaid expenses and other assets | | (34,082) | | | (91,147) | | | Prepaid expenses and other assets | | (26) | | | (15) | | |
Accounts payable | Accounts payable | | (8,366) | | | 119,144 | | | Accounts payable | | 45 | | | 13 | | |
Accrued expenses and other non-current liabilities | | (149,299) | | | (20,501) | | | |
Accrued expenses and other liabilities | | Accrued expenses and other liabilities | | (230) | | | (137) | | |
Net cash provided by operating activities from continuing operations | Net cash provided by operating activities from continuing operations | | 1,786,414 | | | 1,684,891 | | | Net cash provided by operating activities from continuing operations | | 478 | | | 466 | | |
| Cash flows from investing activities from continuing operations: | Cash flows from investing activities from continuing operations: | | | Cash flows from investing activities from continuing operations: | | |
Purchases of property and revenue earning equipment | Purchases of property and revenue earning equipment | | (1,916,704) | | | (1,427,684) | | | Purchases of property and revenue earning equipment | | (641) | | | (584) | | |
Sales of revenue earning equipment | Sales of revenue earning equipment | | 922,489 | | | 516,466 | | | Sales of revenue earning equipment | | 216 | | | 223 | | |
Sales of operating property and equipment | Sales of operating property and equipment | | 53,838 | | | 54,606 | | | Sales of operating property and equipment | | 48 | | | 3 | | |
Acquisitions, net of cash acquired | Acquisitions, net of cash acquired | | (448,078) | | | — | | | Acquisitions, net of cash acquired | | — | | | (425) | | |
| Other investing activities | | 37,226 | | | (4,298) | | | |
| Net cash used in investing activities from continuing operations | Net cash used in investing activities from continuing operations | | (1,351,229) | | | (860,910) | | | Net cash used in investing activities from continuing operations | | (377) | | | (783) | | |
| Cash flows from financing activities from continuing operations: | Cash flows from financing activities from continuing operations: | | | Cash flows from financing activities from continuing operations: | | |
Net borrowings (repayments) of commercial paper and other | Net borrowings (repayments) of commercial paper and other | | 311,040 | | | (97,048) | | | Net borrowings (repayments) of commercial paper and other | | (216) | | | 63 | | |
Debt proceeds | Debt proceeds | | 1,005,696 | | | — | | | Debt proceeds | | 664 | | | 650 | | |
Debt repayments | Debt repayments | | (1,511,375) | | | (543,345) | | | Debt repayments | | (471) | | | (493) | | |
Dividends on common stock | Dividends on common stock | | (93,880) | | | (91,296) | | | Dividends on common stock | | (35) | | | (34) | | |
Common stock issued | Common stock issued | | (6,029) | | | 23,650 | | | Common stock issued | | (23) | | | (12) | | |
Common stock repurchased | Common stock repurchased | | (300,280) | | | (56,652) | | | Common stock repurchased | | (45) | | | (300) | | |
| Other financing activities | Other financing activities | | (5,560) | | | (3,363) | | | Other financing activities | | — | | | (4) | | |
Net cash used in financing activities from continuing operations | Net cash used in financing activities from continuing operations | | (600,388) | | | (768,054) | | | Net cash used in financing activities from continuing operations | | (126) | | | (130) | | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | Effect of exchange rate changes on cash, cash equivalents, and restricted cash | | (51,574) | | | (4,590) | | | Effect of exchange rate changes on cash, cash equivalents, and restricted cash | | 11 | | | (4) | | |
(Decrease) increase in cash, cash equivalents and restricted cash from continuing operations | | (216,777) | | | 51,337 | | | |
Net cash (used) provided by operating activities from discontinued operations | | (257) | | | 105 | | | |
(Decrease) increase in cash, cash equivalents, and restricted cash | | (217,034) | | | 51,442 | | | |
| Decrease in cash, cash equivalents, and restricted cash | | Decrease in cash, cash equivalents, and restricted cash | | (14) | | | (451) | | |
Cash, cash equivalents, and restricted cash at beginning of period | Cash, cash equivalents, and restricted cash at beginning of period | | 673,325 | | | 151,294 | | | Cash, cash equivalents, and restricted cash at beginning of period | | 267 | | | 673 | | |
Cash, cash equivalents, and restricted cash at end of period | Cash, cash equivalents, and restricted cash at end of period | | $ | 456,291 | | | $ | 202,736 | | | Cash, cash equivalents, and restricted cash at end of period | | $ | 253 | | | $ | 222 | | |
|
See accompanying Notes to Condensed Consolidated Financial Statements.
RYDER SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2023 |
| | Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | |
(In millions, except share amounts in thousands) | | Amount | | Shares | | Par | | | | | Total |
Balance as of January 1, 2023 | | $ | — | | | 46,287 | | | $ | 23 | | | $ | 1,192 | | | $ | 2,518 | | | $ | (796) | | | $ | 2,937 | |
| | | | | | | | | | | | | | |
Comprehensive income | | — | | | — | | | — | | | — | | | 139 | | | 14 | | | 153 | |
Common stock dividends declared —$0.62 per share | | — | | | — | | | — | | | — | | | (30) | | | — | | | (30) | |
Common stock issued under employee stock award and stock purchase plans and other (1) | | — | | | 670 | | | — | | | (23) | | | 2 | | | — | | | (21) | |
| | | | | | | | | | | | | | |
Common stock repurchases | | — | | | (465) | | | — | | | (12) | | | (33) | | | — | | | (45) | |
Share-based compensation | | — | | | — | | | — | | | 11 | | | — | | | — | | | 11 | |
Balance as of March 31, 2023 | | $ | — | | | 46,492 | | | $ | 23 | | | $ | 1,168 | | | $ | 2,596 | | | $ | (782) | | | $ | 3,005 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2022 |
| | Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | |
(In thousands, except share amounts) | | Amount | | Shares | | Par | | | | | Total |
| | |
Balance as of July 1, 2022 | | $ | — | | | 51,194,660 | | | $ | 25,597 | | | $ | 1,148,835 | | | $ | 2,379,800 | | | $ | (721,672) | | | $ | 2,832,560 | |
| | | | | | | | | | | | | | |
Comprehensive income | | — | | | — | | | — | | | — | | | 245,995 | | | (50,321) | | | 195,674 | |
Common stock dividends declared —$0.62 per share | | — | | | — | | | — | | | — | | | (31,927) | | | — | | | (31,927) | |
Common stock issued under employee stock award and stock purchase plans and other (1) (2) | | — | | | 32,392 | | | 16 | | | 2,982 | | | — | | | — | | | 2,998 | |
| | | | | | | | | | | | | | |
Common stock repurchases | | — | | | (975,960) | | | (487) | | | 63,746 | | | (63,259) | | | — | | | — | |
Share-based compensation | | — | | | — | | | — | | | 11,456 | | | — | | | — | | | 11,456 | |
Balance as of September 30, 2022 | | $ | — | | | 50,251,092 | | | $ | 25,126 | | | $ | 1,227,019 | | | $ | 2,530,609 | | | $ | (771,993) | | | $ | 3,010,761 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2022 |
| | Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | |
(In millions, except share amounts in thousands) | | Amount | | Shares | | Par | | | | | Total |
Balance as of January 1, 2022 | | $ | — | | | 53,789 | | | $ | 27 | | | $ | 1,194 | | | $ | 2,266 | | | $ | (689) | | | $ | 2,798 | |
| | | | | | | | | | | | | | |
Comprehensive income | | — | | | — | | | — | | | — | | | 176 | | | 7 | | | 183 | |
Common stock dividends declared —$0.58 per share | | — | | | — | | | — | | | — | | | (31) | | | — | | | (31) | |
Common stock issued under employee stock award and stock purchase plans and other (1) | | — | | | 400 | | | — | | | (12) | | | — | | | — | | | (12) | |
| | | | | | | | | | | | | | |
Common stock repurchases | | — | | | (3,052) | | | (1) | | | (59) | | | (240) | | | — | | | (300) | |
Share-based compensation | | — | | | — | | | — | | | 11 | | | — | | | — | | | 11 | |
Balance as of March 31, 2022 | | $ | — | | | 51,137 | | | $ | 26 | | | $ | 1,134 | | | $ | 2,171 | | | $ | (682) | | | $ | 2,649 | |
————————————
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2021 |
| | Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | |
(In thousands, except share amounts) | | Amount | | Shares | | Par | | | | | Total |
| | |
Balance as of July 1, 2021 | | $ | — | | | 53,773,599 | | | $ | 26,886 | | | $ | 1,163,267 | | | $ | 2,015,743 | | | $ | (787,682) | | | $ | 2,418,214 | |
| | | | | | | | | | | | | | |
Comprehensive income | | — | | | — | | | — | | | — | | | 138,054 | | | (18,799) | | | 119,255 | |
Common stock dividends declared —$0.58 per share | | — | | | — | | | — | | | — | | | (31,947) | | | — | | | (31,947) | |
Common stock issued under employee stock option and stock purchase plans and other (1) (2) | | — | | | 16,957 | | | 9 | | | 3,089 | | | — | | | — | | | 3,098 | |
| | | | | | | | | | | | | | |
Common stock repurchases | | — | | | (97,293) | | | (49) | | | (1,994) | | | (5,631) | | | — | | | (7,674) | |
Share-based compensation | | — | | | — | | | — | | | 12,705 | | | — | | | — | | | 12,705 | |
Balance as of September 30, 2021 | | $ | — | | | 53,693,263 | | | $ | 26,846 | | | $ | 1,177,067 | | | $ | 2,116,219 | | | $ | (806,481) | | | $ | 2,513,651 | |
(1)Net of common shares delivered as payment for the exercise price or to satisfy the holders'holders’ withholding tax liability upon exercise of options
(2)Represents open-market transactions of common shares by the trustee of our deferred compensation plansoptions.
See accompanying Notes to Condensed Consolidated Financial Statements.
RYDER SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine months ended September 30, 2022 |
| | Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | |
(In thousands, except share amounts) | | Amount | | Shares | | Par | | | | | Total |
| | |
Balance as of January 1, 2022 | | $ | — | | | 53,789,036 | | | $ | 26,896 | | | $ | 1,194,334 | | | $ | 2,265,957 | | | $ | (689,241) | | | $ | 2,797,946 | |
| | | | | | | | | | | | | | |
Comprehensive income | | — | | | — | | | — | | | — | | | 660,982 | | | (82,752) | | | 578,230 | |
Common stock dividends declared —$1.78 per share | | — | | | — | | | — | | | — | | | (93,076) | | | — | | | (93,076) | |
Common stock purchased under employee stock option and stock purchase plans and other (1) (2) | | — | | | 490,286 | | | 245 | | | (6,274) | | | — | | | — | | | (6,029) | |
| | | | | | | | | | | | | | |
Common stock repurchases | | — | | | (4,028,230) | | | (2,015) | | | 4,989 | | | (303,254) | | | — | | | (300,280) | |
Share-based compensation | | — | | | — | | | — | | | 33,970 | | | — | | | — | | | 33,970 | |
Balance as of September 30, 2022 | | $ | — | | | 50,251,092 | | | $ | 25,126 | | | $ | 1,227,019 | | | $ | 2,530,609 | | | $ | (771,993) | | | $ | 3,010,761 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine months ended September 30, 2021 |
| | Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | |
(In thousands, except share amounts) | | Amount | | Shares | | Par | | | | | Total |
| | |
Balance as of January 1, 2021 | | $ | — | | | 53,732,033 | | | $ | 26,866 | | | $ | 1,132,954 | | | $ | 1,912,942 | | | $ | (817,205) | | | $ | 2,255,557 | |
Comprehensive income | | — | | | — | | | — | | | — | | | 337,984 | | | 10,724 | | | 348,708 | |
Common stock dividends declared —$1.70 per share | | — | | | — | | | — | | | — | | | (93,611) | | | — | | | (93,611) | |
Common stock issued under employee stock option and stock purchase plans and other (1) (2) | | — | | | 696,524 | | | 348 | | | 23,302 | | | — | | | — | | | 23,650 | |
| | | | | | | | | | | | | | |
Common stock repurchases | | — | | | (735,294) | | | (368) | | | (15,188) | | | (41,096) | | | — | | | (56,652) | |
Share-based compensation | | — | | | — | | | — | | | 35,999 | | | — | | | — | | | 35,999 | |
| | | | | | | | | | | | | | |
Balance as of September 30, 2021 | | $ | — | | | 53,693,263 | | | $ | 26,846 | | | $ | 1,177,067 | | | $ | 2,116,219 | | | $ | (806,481) | | | $ | 2,513,651 | |
(1)Net of common shares delivered as payment for the exercise price or to satisfy the holders' withholding tax liability upon exercise of options
(2)Represents open-market transactions of common shares by the trustee of our deferred compensation plans
See accompanying notes to condensed consolidated financial statements.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. GENERAL
Interim Financial Statements
The accompanying unaudited Condensed Consolidated Financial Statementscondensed consolidated financial statements include the accounts of Ryder System, Inc. (Ryder) and all entities in which Ryder has a controlling voting interest (subsidiaries) and variable interest entities (VIE) requiredwhere Ryder is determined to be consolidatedthe primary beneficiary in accordance with generally accepted accounting principles in the United States (GAAP). Ryder is deemed to be the primary beneficiary if we have the power to direct the activities that most significantly impact the entity’s economic performance and we share in the significant risks and rewards of the entity. The accompanying unaudited Condensed Consolidated Financial Statementscondensed consolidated financial statements have been prepared in accordance with the accounting policies described in our 20212022 Annual Report on Form 10-K and should be read in conjunction with the Consolidated Financial Statements and notes thereto. The year-end condensed balance sheet data was derived from our audited financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair statement have been included and the disclosures herein are adequate. The operating results for interim periods are not necessarily indicative of the results that can be expected for a full year. Certain prior period amounts have been reclassified to conform with the current period presentation. We included "Other operating expenses" together with "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statement of Earnings. In the three and nine months ended September 30, 2021,March 31, 2022, we previously reported certain costs in "Cost of lease & related maintenance and rental" and "Cost of services" that should have been included in the "Cost of fuel services" within the unaudited Condensed Consolidated Statement of Earnings. These costs were not material to any financial statement line item and we elected to revise the presentation of these prior period costs to conform to the current year presentation in our financial statements. We added the "Operating lease right-of-use assets" financial statement line to the unaudited Condensed Consolidated Balance Sheets. These assets were previously included in "Sales-type leases and other assets" in the unaudited Condensed Consolidated Balance Sheets.
We report our financial performance based on three business segments: (1) Fleet Management Solutions (FMS), which provides full service leasing and leasing with flexible maintenance options, commercial rental and maintenance services of trucks, tractors and trailers to customers principally in the United States (U.S.) and Canada; (2) Supply Chain Solutions (SCS), which provides integrated logistics solutions, including distribution management, dedicated transportation, transportation management, brokerage, e-commerce, last mile, and professional services in North America; and (3) Dedicated Transportation Solutions (DTS), which provides turnkey transportation solutions in the U.S. that includes, including dedicated vehicles, professional drivers, management, and administrative support. Dedicated transportation services provided as part of an operationally integrated, multi-service, supply chain solution to SCS customers are primarily reported in the SCS business segment. In February 2022, we announcedWe substantially completed the exit from our intentions to exit the FMS Europe (primarily United Kingdom (U.K.) business. We) business as of December 31, 2022, and we expect to complete the exitshutdown of operations as well as the sale of the FMS U.K. businessremaining vehicles and properties by mid-2023.
2. RECENT ACCOUNTING PRONOUNCEMENTSRYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Reference Rate Reform
In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04, Reference Rate Reform (Topic 848). This update provides optional expedients for applying GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or other rates discontinued at the end of 2021 because of reference rate reform. The update is effective for all transactions from March 12, 2020 through December 31, 2022. We intend to apply this guidance if relevant contracts that include LIBOR or other discontinued rates are modified through December 31, 2022. We continuously evaluate the potential impact on our consolidated financial position, results of operations, and cash flows.
3.2. SEGMENT REPORTING
Our primary measurement of segment financial performance, defined as segment "Earnings from continuing operations before income taxes" (EBT), includes an allocation of costs from Central Support Services (CSS) and excludes Non-operating pension costs, net, intangible amortization expense, and certain other items as discussed in Note 15,14, "Other Items Impacting Comparability." The objective of the EBT measurement is to provide clarity on the profitability of each business segment and, ultimately, to hold leadership of each business segment accountable for their allocated share of CSS costs. Certain costs are not attributable to any segment and remain unallocated in CSS, including costs for investor relations, public affairs and certain executive compensation. In the first quarter of 2023, we revised our primary measure of segment financial performance to exclude intangible amortization expense. We revised the presentation of the prior period to conform to the current period presentation. This change did not have a material impact to segment results. Segment results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
The following table sets forth financial information for each of our segments and provides a reconciliation between segment EBT and earningsEarnings from continuing operations before income taxes:
| | | Three months ended September 30, | | Nine months ended September 30, | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 | |
| (In millions) | | (In millions) | | 2023 | | 2022 |
Revenue: | Revenue: | | | | | | | | | Revenue: | | | | |
Fleet Management Solutions: | Fleet Management Solutions: | | Fleet Management Solutions: | |
ChoiceLease | ChoiceLease | | $ | 791,156 | | | $ | 799,557 | | | $ | 2,396,075 | | | $ | 2,399,477 | | ChoiceLease | | $ | 776 | | | $ | 764 | |
| Commercial rental | Commercial rental | | 349,550 | | | 300,640 | | | 1,003,380 | | | 790,618 | | Commercial rental | | 304 | | | 306 | |
SelectCare and other | SelectCare and other | | 162,520 | | | 147,384 | | | 492,878 | | | 450,272 | | SelectCare and other | | 182 | | | 148 | |
Fuel services and ChoiceLease liability insurance (1) | | 278,644 | | | 188,759 | | | 839,860 | | | 539,699 | | |
FMS Europe | | FMS Europe | | — | | | 64 | |
Fuel services revenue | | Fuel services revenue | | 241 | | | 247 | |
| Fleet Management Solutions | Fleet Management Solutions | | 1,581,870 | | | 1,436,340 | | | 4,732,193 | | | 4,180,066 | | Fleet Management Solutions | | 1,503 | | | 1,529 | |
Supply Chain Solutions | Supply Chain Solutions | | 1,206,508 | | | 802,357 | | | 3,469,008 | | | 2,284,687 | | Supply Chain Solutions | | 1,201 | | | 1,089 | |
Dedicated Transportation Solutions | Dedicated Transportation Solutions | | 454,328 | | | 380,357 | | | 1,329,504 | | | 1,055,575 | | Dedicated Transportation Solutions | | 454 | | | 425 | |
Eliminations (2)(1) | Eliminations (2)(1) | | (207,242) | | | (160,005) | | | (607,717) | | | (457,420) | | Eliminations (2)(1) | | (206) | | | (189) | |
Total revenue | Total revenue | | $ | 3,035,464 | | | $ | 2,459,049 | | | $ | 8,922,988 | | | $ | 7,062,908 | | Total revenue | | $ | 2,952 | | | $ | 2,854 | |
| Earnings from continuing operations before income taxes: | Earnings from continuing operations before income taxes: | | Earnings from continuing operations before income taxes: | |
Fleet Management Solutions | Fleet Management Solutions | | $ | 265,301 | | | $ | 186,391 | | | $ | 798,822 | | | $ | 408,244 | | Fleet Management Solutions | | $ | 182 | | | $ | 249 | |
Supply Chain Solutions | Supply Chain Solutions | | 63,974 | | | 22,161 | | | 150,833 | | | 96,159 | | Supply Chain Solutions | | 17 | | | 43 | |
Dedicated Transportation Solutions | Dedicated Transportation Solutions | | 28,150 | | | 11,324 | | | 71,517 | | | 37,468 | | Dedicated Transportation Solutions | | 29 | | | 20 | |
Eliminations | Eliminations | | (28,007) | | | (21,065) | | | (83,771) | | | (52,525) | | Eliminations | | (25) | | | (26) | |
| | 329,418 | | | 198,811 | | | 937,401 | | | 489,346 | | | 203 | | | 286 | |
Unallocated Central Support Services | Unallocated Central Support Services | | (21,041) | | | (17,027) | | | (60,813) | | | (53,323) | | Unallocated Central Support Services | | (15) | | | (16) | |
Intangible amortization expense (2) | | Intangible amortization expense (2) | | (9) | | | (10) | |
Non-operating pension costs, net (3) | Non-operating pension costs, net (3) | | (2,647) | | | 148 | | | (8,015) | | | 530 | | Non-operating pension costs, net (3) | | (10) | | | (3) | |
Other items impacting comparability, net (4) | Other items impacting comparability, net (4) | | 28,474 | | | 1,274 | | | 55,873 | | | 20,493 | | Other items impacting comparability, net (4) | | 32 | | | (5) | |
Earnings from continuing operations before income taxes | Earnings from continuing operations before income taxes | | $ | 334,204 | | | $ | 183,206 | | | $ | 924,446 | | | $ | 457,046 | | Earnings from continuing operations before income taxes | | $ | 201 | | | $ | 252 | |
————————————
(1)In the first quarter of 2021, we completed the previously announced exit of the extension of our liability insurance coverage for ChoiceLease customers.
(2)Represents the elimination of intercompany revenue in our FMS business segment.
(2)Included within "Selling, general and administrative expenses" in our Condensed Consolidated Statements of Earnings.
(3)Refer to Note 14,13, "Employee Benefit Plans," for a discussion on this item.
(4)Refer to Note 15,14, "Other Items Impacting Comparability," for a discussion of items excluded from our primary measure of segment performance.
During the first quarter of 2023, we identified impairment indicators primarily associated with specialized sortation and conveyor equipment used in the warehouse operations of a specific SCS customer. The impairment indicators were triggered by the credit deterioration and eventual bankruptcy of this customer in April 2023. These events resulted in a significant decline in the current forecasted operating cash flows associated with the equipment. We performed an asset impairment test under the income-based approach using a discounted cash flow method of valuation and determined we had an impairment of $30 million.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Events and/or changes in circumstances may occur in the near term resulting in a change in management’s estimates of undiscounted cash flows. Any such events or changes could ultimately impact the amount of the impairment loss. In the fourth quarter of 2022, we were notified by this customer of their intent to early terminate operations at one of their distribution centers and we recorded an impairment charge of $20 million in the fourth quarter of 2022.
The following table sets forth the capital expenditures paid for each of our segments:
| | | Three months ended September 30, | | Nine months ended September 30, | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 | |
| (In millions) | | (In millions) | | 2023 | | 2022 |
Fleet Management Solutions | Fleet Management Solutions | | $ | 655,734 | | | $ | 498,099 | | | $ | 1,767,573 | | | $ | 1,369,681 | | Fleet Management Solutions | | $ | 621 | | | $ | 551 | |
Supply Chain Solutions | Supply Chain Solutions | | 58,820 | | | 21,224 | | | 124,395 | | | 44,204 | | Supply Chain Solutions | | 12 | | | 26 | |
Dedicated Transportation Solutions | Dedicated Transportation Solutions | | 251 | | | 299 | | | 1,705 | | | 861 | | Dedicated Transportation Solutions | | — | | | — | |
Central Support Services | Central Support Services | | 6,887 | | | 3,664 | | | 23,031 | | | 12,938 | | Central Support Services | | 8 | | | 7 | |
Purchases of property and revenue earning equipment | Purchases of property and revenue earning equipment | | $ | 721,692 | | | $ | 523,286 | | | $ | 1,916,704 | | | $ | 1,427,684 | | Purchases of property and revenue earning equipment | | $ | 641 | | | $ | 584 | |
3. REVENUE
Disaggregation of Revenue
The following tables disaggregate our revenue recognized by primary geographical market by our reportable business segments and by industry for SCS. Refer to Note 2, "Segment Reporting," for the disaggregation of our revenue by major products/service lines.
Primary Geographical Markets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2023 |
(In millions) | | FMS | | SCS | | DTS | | Eliminations | | Total |
United States | | $ | 1,426 | | | $ | 1,069 | | | $ | 454 | | | $ | (196) | | | $ | 2,753 | |
Canada | | 77 | | | 62 | | | — | | | (10) | | | 129 | |
| | | | | | | | | | |
Mexico | | — | | | 70 | | | — | | | — | | | 70 | |
| | | | | | | | | | |
Total revenue | | $ | 1,503 | | | $ | 1,201 | | | $ | 454 | | | $ | (206) | | | $ | 2,952 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, 2022 |
(In millions) | | FMS | | SCS | | DTS | | Eliminations | | Total |
United States | | $ | 1,388 | | | $ | 971 | | | $ | 425 | | | $ | (179) | | | $ | 2,605 | |
Canada | | 77 | | | 60 | | | — | | | (10) | | | 127 | |
Europe | | 64 | | | — | | | — | | | — | | | 64 | |
Mexico | | — | | | 58 | | | — | | | — | | | 58 | |
| | | | | | | | | | |
Total revenue | | $ | 1,529 | | | $ | 1,089 | | | $ | 425 | | | $ | (189) | | | $ | 2,854 | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
4. REVENUE
The following tables present our revenue recognized by primary geographical market in our reportable business segments and by industry for SCS. Refer to Note 3, "Segment Reporting," for the disaggregation of our revenue by major products/service lines.Industry
Primary Geographical Markets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2022 |
(In thousands) | | FMS | | SCS | | DTS | | Eliminations | | Total |
| | |
United States | | $ | 1,478,831 | | | $ | 1,077,669 | | | $ | 454,328 | | | $ | (196,820) | | | $ | 2,814,008 | |
Canada | | 80,140 | | | 61,338 | | | — | | | (9,913) | | | 131,565 | |
Europe (1) | | 22,899 | | | — | | | — | | | — | | | 22,899 | |
Mexico | | — | | | 67,501 | | | — | | | (509) | | | 66,992 | |
Total revenue | | $ | 1,581,870 | | | $ | 1,206,508 | | | $ | 454,328 | | | $ | (207,242) | | | $ | 3,035,464 | |
| | | | | | | | | | |
(1)ReferBeginning in the first quarter of 2023, we introduced the omnichannel retail industry to Note 15, "Other Items Impacting Comparability" for further information onprovide better visibility to the exit of the FMS U.K. business.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2021 |
(In thousands) | | FMS | | SCS | | DTS | | Eliminations | | Total |
| | |
United States | | $ | 1,295,617 | | | $ | 689,180 | | | $ | 380,357 | | | $ | (152,014) | | | $ | 2,213,140 | |
Canada | | 76,361 | | | 57,085 | | | — | | | (7,991) | | | 125,455 | |
Europe | | 64,362 | | | — | | | — | | | — | | | 64,362 | |
Mexico | | — | | | 56,092 | | | — | | | — | | | 56,092 | |
| | | | | | | | | | |
Total revenue | | $ | 1,436,340 | | | $ | 802,357 | | | $ | 380,357 | | | $ | (160,005) | | | $ | 2,459,049 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine months ended September 30, 2022 |
(In thousands) | | FMS | | SCS | | DTS | | Eliminations | | Total |
| | |
United States | | $ | 4,351,413 | | | $ | 3,089,087 | | | $ | 1,329,504 | | | $ | (576,952) | | | $ | 8,193,052 | |
Canada | | 239,262 | | | 190,049 | | | — | | | (30,256) | | | 399,055 | |
Europe (1) | | 141,518 | | | — | | | — | | | — | | | 141,518 | |
Mexico | | — | | | 189,872 | | | — | | | (509) | | | 189,363 | |
Total revenue | | $ | 4,732,193 | | | $ | 3,469,008 | | | $ | 1,329,504 | | | $ | (607,717) | | | $ | 8,922,988 | |
| | | | | | | | | | |
(1)Refer to Note 15, "Other Items Impacting Comparability" for further information on the exit of the FMS U.K. business. | | |
| | | | | | | | | | |
| | Nine months ended September 30, 2021 |
(In thousands) | | FMS | | SCS | | DTS | | Eliminations | | Total |
| | |
United States | | $ | 3,756,851 | | | $ | 1,952,193 | | | $ | 1,055,575 | | | $ | (436,793) | | | $ | 6,327,826 | |
Canada | | 223,623 | | | 171,908 | | | — | | | (20,627) | | | 374,904 | |
Europe | | 199,592 | | | — | | | — | | | — | | | 199,592 | |
Mexico | | — | | | 160,586 | | | — | | | — | | | 160,586 | |
Total revenue | | $ | 4,180,066 | | | $ | 2,284,687 | | | $ | 1,055,575 | | | $ | (457,420) | | | $ | 7,062,908 | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
Industry
revenue mix following recent acquisitions and organic growth. This new vertical includes retail, e-commerce, last mile services, and technology. Our SCS business segment included revenue from the belowfollowing industries:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 |
| | |
Consumer packaged goods and retail | | $ | 565,822 | | | $ | 316,876 | | | $ | 1,604,521 | | | $ | 876,362 | |
Automotive | | 391,929 | | | 303,923 | | | 1,134,659 | | | 882,977 | |
Technology and healthcare | | 131,379 | | | 103,387 | | | 380,990 | | | 310,422 | |
Industrial and other | | 117,378 | | | 78,171 | | | 348,838 | | | 214,926 | |
Total SCS revenue | | $ | 1,206,508 | | | $ | 802,357 | | | $ | 3,469,008 | | | $ | 2,284,687 | |
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
(In millions) | | 2023 | | 2022 |
Omnichannel retail | | $ | 453 | | | $ | 418 | |
Automotive | | 393 | | | 354 | |
Consumer packaged goods | | 227 | | | 196 | |
Industrial and other | | 128 | | | 121 | |
Total SCS revenue | | $ | 1,201 | | | $ | 1,089 | |
Lease & Related Maintenance and Rental Revenue
The non-lease revenue from maintenance services related to our FMS businessChoiceLease product is recognized in "Lease & related maintenance and rental revenue" in the Condensed Consolidated Statements of Earnings. For the three months ended September 30,March 31, 2023 and 2022, and 2021, we recognized $250$243 million and $255 million, respectively. For the nine months ended September 30, 2022 and 2021, we recognized $769 million and $765$257 million, respectively.
Deferred Revenue
The following table includes the changes in deferred revenue due to the collection and deferral of cash or the satisfaction of our performance obligation under the contract:
| | | | | | | | | | | | | | |
| | Nine months ended September 30, |
(In thousands) | | 2022 | | 2021 |
| | | | |
Balance as of beginning of period | | $ | 593,442 | | | $ | 629,739 | |
Recognized as revenue during period from beginning balance | | (306,615) | | | (147,944) | |
Consideration deferred during period, net | | 234,847 | | | 115,562 | |
Foreign currency translation adjustment and other | | 28,886 | | | (418) | |
Balance as of end of period | | $ | 550,560 | | | $ | 596,939 | |
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
(In millions) | | 2023 | | 2022 |
Balance as of beginning of period | | $ | 544 | | | $ | 593 | |
Recognized as revenue during period from beginning balance | | (56) | | | (60) | |
Consideration deferred during period, net | | 43 | | | 48 | |
Foreign currency translation adjustment and other | | 2 | | | — | |
Balance as of end of period | | $ | 533 | | | $ | 581 | |
Contracted Not Recognized Revenue
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized (contracted not recognized revenue). Contracted not recognized revenue was $2.4 billion as of March 31, 2023, and primarily includes deferred revenue and amounts for full service ChoiceLease maintenance revenue that will be recognized as revenue in future periods as we provide maintenance services to our customers. Contracted not recognized revenue excludes (1) variable consideration as it is not included in the transaction price consideration allocated at contract inception; (2) revenue from our lease component of our ChoiceLease product and commercial rental product; (3) revenue from contracts with an original duration of one year or less, including SelectCare contracts; and (4) revenue from SCS, DTS and other contracts where there are remaining performance obligations when we have the right to invoice but the revenue to be recognized in the future corresponds directly with the value delivered to the customer. Contracted not recognized revenue was $2.3 billion as of September 30, 2022.
4. RECEIVABLES, NET
| | | | | | | | | | | | | | |
(In millions) | | March 31, 2023 | | December 31, 2022 |
| | |
Trade | | $ | 1,468 | | | $ | 1,476 | |
Sales-type lease | | 137 | | | 120 | |
Other, primarily warranty and insurance | | 114 | | | 55 | |
| | 1,719 | | | 1,651 | |
Allowance for credit losses and other | | (37) | | | (41) | |
Receivables, net | | $ | 1,682 | | | $ | 1,610 | |
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
5. RECEIVABLES, NET
| | | | | | | | | | | | | | |
(In thousands) | | September 30, 2022 | | December 31, 2021 |
| | |
Trade receivables | | $ | 1,473,328 | | | $ | 1,280,766 | |
Sales-type lease receivables | | 117,618 | | | 148,134 | |
Other, primarily warranty and insurance receivables | | 67,692 | | | 67,141 | |
| | 1,658,638 | | | 1,496,041 | |
Allowance for credit losses and other | | (37,801) | | | (31,304) | |
Receivables, net | | $ | 1,620,837 | | | $ | 1,464,737 | |
The following table provides a reconciliation of our allowance for credit losses and other: | | | Nine months ended September 30, | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | |
(In millions) | | (In millions) | | 2023 | | 2022 |
| | Balance as of beginning of period | Balance as of beginning of period | | $ | 31,304 | | | $ | 43,024 | | Balance as of beginning of period | | $ | 41 | | | $ | 31 | |
Changes to provisions for credit losses | Changes to provisions for credit losses | | 21,704 | | | (5,097) | | Changes to provisions for credit losses | | 8 | | | 4 | |
Write-offs and other | Write-offs and other | | (15,207) | | | (11,320) | | Write-offs and other | | (12) | | | (7) | |
Balance as of end of period | Balance as of end of period | | $ | 37,801 | | | $ | 26,607 | | Balance as of end of period | | $ | 37 | | | $ | 28 | |
|
6.5. REVENUE EARNING EQUIPMENT, NET
| | | | Estimated Useful Lives (In Years) | | September 30, 2022 | | December 31, 2021 | | | Estimated Useful Lives (In Years) | | March 31, 2023 | | December 31, 2022 |
(Dollars in thousands) | | Cost | | Accumulated Depreciation | | Net | | Cost | | Accumulated Depreciation | | Net | |
(Dollars in millions) | | (Dollars in millions) | | Estimated Useful Lives (In Years) | | Cost | | Accumulated Depreciation | | Net | | Cost | | Accumulated Depreciation | | Net |
| Held for use: | Held for use: | | | | | Held for use: | | | | |
Trucks | Trucks | | 3 — 7 | | $ | 5,320,696 | | | $ | (2,095,515) | | | $ | 3,225,181 | | | $ | 5,223,127 | | | $ | (2,055,135) | | | $ | 3,167,992 | | Trucks | | 3 — 7 | | $ | 5,303 | | | $ | (2,133) | | | $ | 3,170 | | | $ | 5,282 | | | $ | (2,114) | | | $ | 3,168 | |
Tractors | Tractors | | 4 — 7.5 | | 7,213,401 | | | (3,171,471) | | | 4,041,930 | | | 7,256,002 | | | (3,059,206) | | | 4,196,796 | | Tractors | | 4 — 7.5 | | 7,142 | | | (3,096) | | | 4,046 | | | 7,153 | | | (3,153) | | | 4,000 | |
Trailers and other | Trailers and other | | 9.5 — 12 | | 1,566,071 | | | (670,291) | | | 895,780 | | | 1,780,487 | | | (868,820) | | | 911,667 | | Trailers and other | | 9.5 — 12 | | 1,615 | | | (693) | | | 922 | | | 1,610 | | | (690) | | | 920 | |
Held for sale(1) | Held for sale(1) | | 357,838 | | | (247,121) | | | 110,717 | | | 209,506 | | | (162,922) | | | 46,584 | | Held for sale(1) | | 463 | | | (348) | | | 115 | | | 388 | | | (286) | | | 102 | |
Total | Total | | $ | 14,458,006 | | | $ | (6,184,398) | | | $ | 8,273,608 | | | $ | 14,469,122 | | | $ | (6,146,083) | | | $ | 8,323,039 | | Total | | $ | 14,523 | | | $ | (6,270) | | | $ | 8,253 | | | $ | 14,433 | | | $ | (6,243) | | | $ | 8,190 | |
————————————
(1)Revenue earning equipment held for sale where net book values exceed fair values are adjusted to fair value on a nonrecurring basis and these adjustments are considered Level 3 fair value measurements. The fair value of revenue earning equipment held for sale adjusted with Level 3 fair value measurements were $4 million and $3 million as of March 31, 2023, and December 31, 2022, respectively. The net book value of all other assets held for sale were below fair value.
Residual Value Estimate Changes
We periodically review and adjust, as appropriate, the estimated residual values and useful lives of existing revenue earning equipment for the purposes of recording depreciation expense. Reductions in estimated residual values or useful lives will increase depreciation expense over the remaining useful life of the vehicle. Conversely, an increase in estimated residual values or useful lives will decrease depreciation expense over the remaining useful life of the vehicle. Our review of the estimated residual values and useful lives of revenue earning equipment is based on vehicle class, (i.e., generally subcategories of trucks, tractors and trailers by weight and usage), historical and current market prices, third-party expected future market prices, expected lives of vehicles, and expected sales in the wholesale or retail markets, among other factors. A variety of factors, many of which are outside of our control, could cause residual value estimates to differ from actual used vehicle sales pricing, such as changes in supply and demand of used vehicles; volatility in market conditions; changes in vehicle technology; competitor pricing; regulatory requirements; driver shortages; customer requirements and preferences; and changes in underlying assumption factors. We have disciplines related to the management and maintenance of our vehicles designed to manage the risk associated with the residual values of our revenue earning equipment.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
The following table provides a summary of incremental depreciation expense that has been recorded related to our previous residual value estimate changes as well as used vehicle sales results (rounded to For the closest million):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | |
Depreciation expense related to estimate changes | | $ | 50 | | | $ | 76 | | | $ | 147 | | | $ | 239 | |
| | | | | | | | |
Used vehicle sales, net (1) | | (113) | | | (69) | | | (356) | | | (150) | |
————————————————
(1)Used vehicle sales, net for the third quarter and ninethree months ended September 30,March 31, 2023 and 2022, included $15 millionwe did not adjust the estimated residual values and $43 million, respectively,useful lives of gains on sales of vehicles in the U.K. Refer to Note 15, "Other Items Impacting Comparability"existing revenue earning equipment.
Used Vehicle Sales and Valuation Adjustments
Revenue earning equipment held for sale is stated at the lower of carrying amount or fair value less costs to sell. Losses on vehicles held for sale for which carrying values exceeded fair value, which we refer to as "valuation adjustments," are recognized at the time they are deemed to meet the held for sale criteria and are presented within "Used vehicle sales, net" in the Condensed Consolidated Statements of Earnings. For revenue earning equipment held for sale, we stratify our fleet by vehicle type (trucks, tractors and trailers), weight class, age and other relevant characteristics and create classes of similar assets for analysis purposes. For revenue earning equipment held for sale, fair value was determined based upon recent market prices obtained from our own sales experience for each class of similar assets and vehicle condition, if available, or third-party market pricing. In addition, we also consider expected declines in market prices when valuing the vehicles held for sale, as well as forecasted sales channel mix (retail/wholesale).
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
The following table presents revenue earning equipment held for sale that are measured at fair value on a nonrecurring basis and considered a Level 3 fair value measurement:components of "Used vehicle sales, net" were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Losses from Valuation Adjustments |
| | | | | | Three months ended September 30, | | Nine months ended September 30, |
(In thousands) | | September 30, 2022 | | December 31, 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
| | |
Revenue earning equipment held for sale (1): | | | | | | | | | | | | |
| | | | | | | | | | | | |
Trucks | | $ | 838 | | | $ | 931 | | | $ | 925 | | | $ | 1,224 | | | $ | 1,911 | | | $ | 2,798 | |
Tractors | | 1,671 | | | 1,485 | | | 972 | | | 2,177 | | | 3,424 | | | 2,836 | |
Trailers and other | | 594 | | | 1,309 | | | 396 | | | 1,161 | | | 882 | | | 5,036 | |
Total assets at fair value | | $ | 3,103 | | | $ | 3,725 | | | $ | 2,293 | | | $ | 4,562 | | | $ | 6,217 | | | $ | 10,670 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | |
(In millions) | | 2023 | | 2022 | | | | |
| | | | |
Gains on vehicle sales, net (1) | | $ | (75) | | | $ | (115) | | | | | |
Losses from valuation adjustments | | 3 | | | 2 | | | | | |
Used vehicle sales, net | | $ | (72) | | | $ | (113) | | | | | |
——————————————
(1)Reflects onlyFor the portion wherethree months ended March 31, 2023 and 2022, gains on vehicle sales, net book values exceeded fair values and valuation adjustments were recorded. The net book value of assets held for sale that were less than fair value was $108includes $2 million and $43$8 million, asrespectively, related to the exit of September 30, 2022 and December 31, 2021, respectively.the FMS U.K.business.
The components of Used vehicle sales, net were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 |
| | | | |
Gains on vehicle sales, net | | $ | (115,778) | | | $ | (73,865) | | | $ | (362,262) | | | $ | (160,458) | |
Losses from valuation adjustments | | 2,293 | | | 4,562 | | | 6,217 | | | 10,670 | |
Used vehicle sales, net | | $ | (113,485) | | | $ | (69,303) | | | $ | (356,045) | | | $ | (149,788) | |
6. ACCRUED EXPENSES AND OTHER LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2023 | | December 31, 2022 |
(In millions) | | Accrued Expenses | | Non-Current Liabilities | | Total | | Accrued Expenses | | Non-Current Liabilities | | Total |
Salaries and wages | | $ | 131 | | | $ | — | | | $ | 131 | | | $ | 259 | | | $ | — | | | $ | 259 | |
Deferred compensation | | 5 | | | 86 | | | 91 | | | 5 | | | 80 | | | 85 | |
Pension and other employee benefits | | 14 | | | 181 | | | 195 | | | 29 | | | 179 | | | 208 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Insurance obligations, primarily self-insured | | 179 | | | 296 | | | 475 | | | 179 | | | 309 | | | 488 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Operating taxes | | 137 | | | — | | | 137 | | | 132 | | | — | | | 132 | |
| | | | | | | | | | | | |
Interest | | 41 | | | — | | | 41 | | | 41 | | | — | | | 41 | |
Deposits, mainly from customers | | 81 | | | — | | | 81 | | | 84 | | | — | | | 84 | |
Operating lease liabilities | | 187 | | | 506 | | | 693 | | | 191 | | | 541 | | | 732 | |
Deferred revenue (1) | | 184 | | | 349 | | | 533 | | | 178 | | | 366 | | | 544 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Other | | 142 | | | 89 | | | 231 | | | 102 | | | 93 | | | 195 | |
Total | | $ | 1,101 | | | $ | 1,507 | | | $ | 2,608 | | | $ | 1,200 | | | $ | 1,568 | | | $ | 2,768 | |
————————————
(1)Refer to Note 3, "Revenue," for additional information.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
7.ACCRUED EXPENSES AND OTHER LIABILITIES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 | | December 31, 2021 |
(In thousands) | | Accrued Expenses | | Non-Current Liabilities | | Total | | Accrued Expenses | | Non-Current Liabilities | | Total |
| | |
Salaries and wages | | $ | 231,285 | | | $ | — | | | $ | 231,285 | | | $ | 210,350 | | | $ | — | | | $ | 210,350 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Insurance obligations (1) | | 184,874 | | | 316,726 | | | 501,600 | | | 186,449 | | | 311,209 | | | 497,658 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Operating taxes | | 193,269 | | | — | | | 193,269 | | | 165,680 | | | — | | | 165,680 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Deposits, mainly from customers | | 120,760 | | | — | | | 120,760 | | | 94,547 | | | — | | | 94,547 | |
Operating lease liabilities | | 176,907 | | | 471,403 | | | 648,310 | | | 100,232 | | | 255,573 | | | 355,805 | |
Deferred revenue (2) | | 179,153 | | | 371,407 | | | 550,560 | | | 182,785 | | | 410,657 | | | 593,442 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Other | | 190,247 | | | 349,793 | | | 540,040 | | | 179,559 | | | 336,965 | | | 516,524 | |
Total | | $ | 1,276,495 | | | $ | 1,509,329 | | | $ | 2,785,824 | | | $ | 1,119,602 | | | $ | 1,314,404 | | | $ | 2,434,006 | |
————————————
(1)Insurance obligations primarily represent self-insured claim liabilities.
(2)Refer to Note 4, "Revenue," for additional information.
8. INCOME TAXES
Effective Tax Rate
Our effective income tax rate from continuing operations for the third quarter of 2022 was 26.3% as compared to 24.3% in the third quarter of 2021, and 28.3% in the nine months ended September 30, 2022, as compared to 25.7% in the nine months ended September 30, 2021. The increase in the effective tax rate for both periods was due to incremental U.S. tax on higher foreign earnings related to the exit of our U.K. FMS business as well as a shift in the mix of earnings subject to tax in different jurisdictions.
Deferred Income Taxes
We assess the realizability of our deferred tax assets each reporting period, considering both positive and negative evidence on realizability, and record a valuation allowance to the extent it is determined that they are not more-likely-than-not to be realizable. During the third quarter of 2022, the consideration of all of the evidence led to the determination that the deferred tax assets in the U.K. were more-likely-than-not to be realizable, and therefore, the full valuation allowance on the U.K. deferred tax assets of $8 million was released.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
9. LEASES
Leases as Lessor
The components of lease incomerevenue from leases were as follows:
| | | Three months ended September 30, | | Nine months ended September 30, | | | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 | |
| (In millions) | | (In millions) | | | 2023 | | 2022 |
Operating leases | Operating leases | | | | | | | | | Operating leases | | | | | |
Lease income related to ChoiceLease | Lease income related to ChoiceLease | | $ | 367,009 | | | $ | 383,669 | | | $ | 1,127,391 | | | $ | 1,159,930 | | Lease income related to ChoiceLease | | | $ | 360 | | | $ | 382 | |
Lease income related to commercial rental (1) | Lease income related to commercial rental (1) | | 332,568 | | | 287,612 | | | 955,927 | | | 752,994 | | Lease income related to commercial rental (1) | | | $ | 288 | | | $ | 298 | |
| Sales-type leases | Sales-type leases | | Sales-type leases | | |
| Interest income related to net investment in leases | Interest income related to net investment in leases | | $ | 11,986 | | | $ | 10,925 | | | $ | 32,941 | | | $ | 36,380 | | Interest income related to net investment in leases | | | $ | 15 | | | $ | 11 | |
| | Variable lease income excluding commercial rental (1) | Variable lease income excluding commercial rental (1) | | $ | 80,688 | | | $ | 75,621 | | | $ | 226,030 | | | $ | 219,743 | | Variable lease income excluding commercial rental (1) | | | $ | 72 | | | $ | 74 | |
|
————————————
(1)Lease income related to commercial rental includes both fixed and variable lease income. Variable lease income is approximately 15% to 25%20% of total commercial rental income based on management's internal estimates.income.
The components of net investment in sales-type leases, which are included in "Receivables, net" and "Sales-type leases and other assets" in the Condensed Consolidated Balance Sheets, were as follows:
| (In thousands) | | September 30, 2022 | | December 31, 2021 | | |
| (In millions) | | (In millions) | | March 31, 2023 | | December 31, 2022 | |
Net investment in the lease — lease payment receivable | Net investment in the lease — lease payment receivable | | $ | 537,090 | | | $ | 583,008 | | | Net investment in the lease — lease payment receivable | | $ | 738 | | | $ | 598 | | |
Net investment in the lease — unguaranteed residual value in assets | Net investment in the lease — unguaranteed residual value in assets | | 36,789 | | | 46,740 | | | Net investment in the lease — unguaranteed residual value in assets | | 55 | | | 43 | | |
| | | 573,879 | | | 629,748 | | | | 793 | | | 641 | | |
Estimated loss allowance | Estimated loss allowance | | (3,245) | | | (3,705) | | | Estimated loss allowance | | (5) | | | (6) | | |
Total | Total | | $ | 570,634 | | | $ | 626,043 | | | Total | | $ | 788 | | | $ | 635 | | |
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
10.8. DEBT
| | | | Weighted Average Interest Rate | | | | | | | Weighted Average Interest Rate | | | | |
(Dollars in thousands) | | September 30, 2022 | | Maturities | | September 30, 2022 | | December 31, 2021 | |
(Dollars in millions) | | (Dollars in millions) | | March 31, 2023 | | Maturities | | March 31, 2023 | | December 31, 2022 |
| | Debt: | Debt: | | | | | | | | | Debt: | | | | | | | | |
U.S. commercial paper | U.S. commercial paper | | 2.94% | | 2026 | | $ | 849,269 | | | $ | 531,157 | | U.S. commercial paper | | 5.02% | | 2026 | | $ | 457 | | | $ | 672 | |
Canadian commercial paper | Canadian commercial paper | | —% | | 2026 | | — | | | 7,087 | | Canadian commercial paper | | — | | 2026 | | — | | | — | |
Trade receivables financing program | Trade receivables financing program | | 3.56% | | 2023 | | 50,000 | | | — | | Trade receivables financing program | | 5.60% | | 2023 | | 215 | | | 50 | |
Global revolving credit facility | Global revolving credit facility | | —% | | 2026 | | — | | | — | | Global revolving credit facility | | — | | 2026 | | — | | | — | |
Unsecured U.S. obligations | Unsecured U.S. obligations | | 3.41% | | 2024 | | 200,000 | | | 200,000 | | Unsecured U.S. obligations | | 4.16% | | 2027 | | 375 | | | 375 | |
Unsecured U.S. notes — Medium-term notes (1) | | 3.58% | | 2023-2027 | | 4,700,106 | | | 5,149,893 | | |
Unsecured medium-term note issued February 2018 | | Unsecured medium-term note issued February 2018 | | — | | 2023 | | — | | | 450 | |
Unsecured medium-term note issued June 2018 | | Unsecured medium-term note issued June 2018 | | 3.75% | | 2023 | | 450 | | | 450 | |
Unsecured medium-term note issued October 2018 | | Unsecured medium-term note issued October 2018 | | 3.88% | | 2023 | | 300 | | | 300 | |
Unsecured medium-term note issued February 2019 | | Unsecured medium-term note issued February 2019 | | 3.65% | | 2024 | | 600 | | | 600 | |
Unsecured medium-term note issued August 2019 | | Unsecured medium-term note issued August 2019 | | 2.50% | | 2024 | | 550 | | | 550 | |
Unsecured medium-term note issued April 2020 | | Unsecured medium-term note issued April 2020 | | 4.63% | | 2025 | | 400 | | | 400 | |
Unsecured medium-term note issued May 2020 | | Unsecured medium-term note issued May 2020 | | 3.35% | | 2025 | | 400 | | | 400 | |
Unsecured medium-term note issued December 1995 | | Unsecured medium-term note issued December 1995 | | 6.95% | | 2025 | | 150 | | | 150 | |
Unsecured medium-term note issued November 2021 (1) | | Unsecured medium-term note issued November 2021 (1) | | 5.50% | | 2026 | | 274 | | | 270 | |
Unsecured medium-term note issued November 2019 | | Unsecured medium-term note issued November 2019 | | 2.90% | | 2026 | | 400 | | | 400 | |
Unsecured medium-term note issued February 2022 (1) | | Unsecured medium-term note issued February 2022 (1) | | 4.16% | | 2027 | | 436 | | | 434 | |
Unsecured medium-term note issued May 2022 | | Unsecured medium-term note issued May 2022 | | 4.30% | | 2027 | | 300 | | | 300 | |
Unsecured medium-term note issued February 2023 | | Unsecured medium-term note issued February 2023 | | 5.65% | | 2028 | | 500 | | | — | |
Unsecured foreign obligations | Unsecured foreign obligations | | 2.88% | | 2024 | | 50,000 | | | 140,265 | | Unsecured foreign obligations | | 2.88% | | 2024 | | 50 | | | 50 | |
Asset-backed U.S. obligations (2) | Asset-backed U.S. obligations (2) | | 2.80% | | 2022-2029 | | 466,013 | | | 526,712 | | Asset-backed U.S. obligations (2) | | 3.06% | | 2023-2029 | | 460 | | | 477 | |
Finance lease obligations and other | Finance lease obligations and other | | 2022-2031 | | 38,539 | | | 44,595 | | Finance lease obligations and other | | 2023-2041 | | 43 | | | 42 | |
| | 6,353,926 | | | 6,599,709 | | | 6,361 | | | 6,370 | |
Debt issuance costs and original issue discounts | Debt issuance costs and original issue discounts | | (19,784) | | | (20,040) | | Debt issuance costs and original issue discounts | | (21) | | | (18) | |
Total debt | | 6,334,142 | | | 6,579,669 | | |
Total debt (3) | | Total debt (3) | | 6,340 | | | 6,352 | |
Short-term debt and current portion of long-term debt | Short-term debt and current portion of long-term debt | | (1,049,109) | | | (1,333,363) | | Short-term debt and current portion of long-term debt | | (1,674) | | | (1,349) | |
Long-term debt | Long-term debt | | $ | 5,285,033 | | | $ | 5,246,306 | | Long-term debt | | $ | 4,666 | | | $ | 5,003 | |
|
————————————
(1)Includes the impact from the fair market values of hedging instruments on our notes, which was $50$39 million as of September 30, 2022,March 31, 2023, and not material$47 million as of December 31, 2021,2022, and was included in "Other non-current liabilities" within the unaudited Condensed Consolidated Balance Sheets. The notional amount of the executed interest rate swaps designated as fair value hedges was $500 million and $450 million as of September 30, 2022March 31, 2023 and December 31, 2021,2022, respectively.
(2)Asset-backed U.S. obligations are related to financing transactions backed by a portion of our revenue earning equipment.
(3)The unsecured medium-term notes bear semi-annual interest.
The fair value of total debt (excluding finance lease and asset-backed U.S. obligations) was approximately $5.8$5.9 billion and $6.2$5.7 billion as of September 30, 2022March 31, 2023 and December 31, 2021.2022, respectively. For publicly-traded debt, estimates of fair value were based on market prices. For other debt, fair value was estimated based on a model-driven approach using rates currently available to us for debt with similar terms and remaining maturities. The fair value measurements of our publicly-traded debt and our other debt were classified within Level 2 of the fair value hierarchy.
As of September 30, 2022,March 31, 2023, there was $551$943 million available under the global revolving credit facility. In order to maintain availability of funding, we must maintain a ratio of debt to consolidated net worth of less than or equal to 300%, as defined in the credit facility agreement. As of September 30, 2022,March 31, 2023, the ratio was 157%156%.
We had lettersOn April 25, 2023, certain terms of our global revolving credit and surety bonds outstandingfacility were amended. Pursuant to the amendment, among other items, (i) the definition of $542 million and $456 million as of September 30, 2022 and December 31, 2021, respectively, which primarily guarantee the payment of insurance claims.
As of September 30, 2022, the available proceeds under the trade receivables financing program were $174 million. In May 2022, we extended the maturityconsolidated net worth was revised to exclude impacts from our exit of the trade receivables financing program to expire in May 2023.
In February 2022, we issued an aggregate principal amount of $450 million unsecured medium terms notes that mature on March 1, 2027. The notes bear interest at a rate of 2.85% per year. In May 2022, we issued an aggregate principal amount of $300 million unsecured medium-term notes that mature on June 15, 2027. The notes bear interest at a rate of 4.30% per year.
In September 2022, we received $54 million from a financing transaction backed by a portion of our revenue earning equipment. The proceeds from the transaction were used for general corporate purposes. We provided end of term guarantees for the residual value of the revenue earning equipment in the transaction. The transaction proceeds, along with the end of term residual value guarantees, have been included within "asset-backed U.S. obligations" in the preceding table.
FMS U.K. business,
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
(ii) LIBOR was replaced as an available benchmark interest rate with Term SOFR, and (iii) the maximum absolute dollar amounts for our trade receivables financing program and asset-backed financings were removed and only percentage-based maximum amounts remain.
We had letters of credit and surety bonds outstanding of $515 million and $513 million as of March 31, 2023 and December 31, 2022, respectively, which primarily guarantee the payment of insurance claims.
As of March 31, 2023, the available proceeds under the trade receivables financing program were $1 million. As of March 31, 2023, utilization of the credit facility included borrowing of $215 million and letters of credit outstanding of $84 million. On April 24, 2023, we extended the trade receivables financing program for an additional year to April 2024.
The following table summarizes our debt proceeds and repayments in 2023:
| | | | | | | | | | | | | | | | | | | | |
Three months ended March 31, 2023 |
(In millions) | | Debt Proceeds | | | | Debt Repayments |
Medium-term notes (1) | | $ | 499 | | | Medium-term notes | | $ | 450 | |
| | | | | | |
| | | | | | |
U.S. and foreign term loans, finance lease obligations and other | | 165 | | | U.S. and foreign term loans, finance lease obligations and other | | 21 | |
| | | | | | |
Total debt proceeds | | $ | 664 | | | Total debt repaid | | $ | 471 | |
| | | | | | |
_______________
(1)Proceeds from medium-term notes presented net of discount and issuance costs.
Debt proceeds were used to repay maturing debt and for general corporate purposes. If the unsecured medium-term notes are downgraded below investment grade following, or as a result of, a change in control, the note holders can require us to repurchase all or a portion of the notes at a purchase price equal to 101% of principal value plus accrued and unpaid interest.
11.9. SHARE REPURCHASE PROGRAMS
In September 2022, we completed our $300 million accelerated share repurchase program. This program was authorized by our board of directors in February 2022, and at that time, we repurchased and retired an initial share amount of approximately 3 million. The final settlement occurred in September 2022, resulting in the delivery and retirement of approximately 1 million additional shares. The number of shares ultimately repurchased and retired was based on the average of Ryder's daily volume-weighted average price per share of common stock during a repurchase period, less a discount. The average price paid for all of the shares delivered and retired under the accelerated share purchase agreement was $74.47 per share.
We maintain two additional share repurchase programs. The first program grants management discretion to repurchase up to 2.0 million shares of common stock over a period of two years, commencing October 14, 2021 and expiring October 14, 2023 (the "2021 Discretionary Program"). The 2021 Discretionary Program is designed to provide management with capital structure flexibility while concurrently managing objectives related to balance sheet leverage, acquisition opportunities, and shareholder returns. The second program authorizes management to repurchase up to 2.5 million shares of common stock, issued to employees under the company'sour employee stock plans since September 1, 2021 (the "2021 Anti-Dilutive Program"). The 2021 Anti-Dilutive Program is designed to mitigate the dilutive impact of shares issued under the company'sour employee stock plans. The 2021 Anti-Dilutive Program commenced October 14, 2021 and expires October 14, 2023. In February 2023, our board of directors authorized a new discretionary share repurchase program to grant management discretion to repurchase up to 2 million shares of common stock over a period of two years (the "2023 Discretionary Program"). Share repurchases under both programs can be made from time to time using the company'sour working capital and a variety of methods, includingincluding open-market transactions and trading plans established pursuant to Rule 10b5-1 of the Securities Exchange Act of 1934. The timing and actual number of shares repurchased are subject to market conditions, legal requirements and other factors, including balance sheet leverage, availability of quality acquisitions and stock price.
During the ninethree months ended September 30,March 31, 2023, we repurchased 0.5 million shares for $45 million under the 2021 Anti-Dilutive Program and did not repurchase any shares under the 2023 Discretionary Program. During the three months ended March 31, 2022,, we did not repurchase any shares under these programsthe 2021 Anti-Dilutive Program.
.
In February 2022, our board of directors authorized an accelerated share repurchase program to repurchase up to $300 million of common stock, with final settlement scheduled to occur no later than the end of October 2022. During the ninethree months ended September 30, 2021,March 31, 2022, we repurchased and retiredremitted $300 million to our agent for the accelerated share repurchase program. We received an initial share amount of approximately 0.73 million, shares for $57 million underrepresenting approximately 80% of the 2019 anti-dilutive program.total notional value of the accelerated share repurchase agreement.
12.10. ACCUMULATED OTHER COMPREHENSIVE LOSS
Comprehensive (loss) income presents a measure of all changes in shareholders’ equity except for changes resulting from transactions with shareholders in their capacity as shareholders. The following summary sets forth the components of Accumulated other comprehensive loss, net of tax:
| | | | | | | | | | | | | | | | | |
| | | Nine months ended September 30, |
(In thousands) | | | | | 2022 | | 2021 |
| | | | |
Cumulative translation adjustments | | | | | $ | (264,598) | | | $ | (157,446) | |
Net actuarial loss and prior service cost | | | | | (515,069) | | | (638,575) | |
Unrealized gain (loss) from cash flow hedges | | | | | 7,674 | | | (10,460) | |
| | | | | | | |
Accumulated other comprehensive loss | | | | | $ | (771,993) | | | $ | (806,481) | |
| | | | | | | |
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
| | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
(In millions) | | | | | 2023 | | 2022 |
| | | | |
Cumulative translation adjustments | | | | | $ | (224) | | | $ | (159) | |
Net actuarial loss and prior service cost | | | | | (561) | | | (524) | |
Unrealized gain from cash flow hedges | | | | | 3 | | | 1 | |
| | | | | | | |
Accumulated other comprehensive loss | | | | | $ | (782) | | | $ | (682) | |
| | | | | | | |
11. EARNINGS PER SHARE
The following table presents the calculation of basic and diluted earnings per common share from continuing operations:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
(Dollars in millions, except per share amounts; share amounts in thousands) | | 2023 | | 2022 |
Earnings per share — Basic: (1) | | | | |
Earnings from continuing operations | | $ | 140 | | | $ | 176 | |
Less: Distributed and undistributed earnings allocated to unvested stock | | (1) | | | (1) | |
Earnings from continuing operations available to common shareholders | | $ | 139 | | | $ | 175 | |
| | | | |
Weighted average common shares outstanding | | 46,377 | | | 51,097 | |
| | | | |
Earnings from continuing operations per common share — Basic | | $ | 3.00 | | | $ | 3.42 | |
| | | | |
Earnings per share — Diluted: (1) | | | | |
Earnings from continuing operations | | $ | 140 | | | $ | 176 | |
Less: Distributed and undistributed earnings allocated to unvested stock | | — | | | — | |
Earnings from continuing operations available to common shareholders — Diluted | | $ | 140 | | | $ | 176 | |
| | | | |
Weighted average common shares outstanding — Basic | | 46,377 | | | 51,097 | |
Effect of dilutive equity awards | | 1,097 | | | 1,379 | |
Weighted average common shares outstanding — Diluted | | 47,474 | | | 52,476 | |
| | | | |
Earnings from continuing operations per common share — Diluted | | $ | 2.95 | | | $ | 3.35 | |
| | | | |
Anti-dilutive equity awards not included in diluted EPS | | 627 | | | 461 | |
_______________
(1)Amounts in the table may not recalculate exactly due to rounding of earnings and shares.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
13. EARNINGS PER SHARE12.SHARE-BASED COMPENSATION PLANS
We generally grant share-based awards in the first quarter of each year during our annual equity award process. The vesting conditions for the awards granted were consistent with prior year. The following table presentsis a summary of the calculationawards granted in the first quarter of basic and diluted earnings per common share from continuing operations:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | | |
Earnings per share — Basic: | | | | | | | | | | | |
Earnings from continuing operations | | $ | 246,420 | | | $ | 138,659 | | | $ | 662,584 | | | $ | 339,811 | | | | |
Less: Distributed and undistributed earnings allocated to unvested stock | | (1,330) | | | (662) | | | (3,433) | | | (1,599) | | | | |
Earnings from continuing operations available to common shareholders | | $ | 245,091 | | | $ | 137,997 | | | $ | 659,151 | | | 338,212 | | | | |
| | | | | | | | | | | |
Weighted average common shares outstanding | | 49,806 | | | 52,322 | | | 50,252 | | | 52,330 | | | | |
| | | | | | | | | | | |
Earnings from continuing operations per common share — Basic | | $ | 4.92 | | | $ | 2.64 | | | $ | 13.12 | | | $ | 6.46 | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Earnings per share — Diluted: | | | | | | | | | | | |
Earnings from continuing operations | | $ | 246,420 | | | $ | 138,659 | | | $ | 662,584 | | | $ | 339,811 | | | | |
Less: Distributed and undistributed earnings allocated to unvested stock | | — | | | (650) | | | (3,374) | | | (1,575) | | | | |
Earnings from continuing operations available to common shareholders — Diluted | | $ | 246,420 | | | $ | 138,009 | | | $ | 659,210 | | | $ | 338,236 | | | | |
| | | | | | | | | | | |
Weighted average common shares outstanding — Basic | | 49,806 | | | 52,322 | | | 50,252 | | | 52,330 | | | | |
Effect of dilutive equity awards | | 1,267 | | | 1,192 | | | 1,026 | | | 1,090 | | | | |
Weighted average common shares outstanding — Diluted | | 51,073 | | | 53,514 | | | 51,278 | | | 53,419 | | | | |
| | | | | | | | | | | |
Earnings from continuing operations per common share — Diluted | | $ | 4.82 | | | $ | 2.58 | | | $ | 12.86 | | | $ | 6.33 | | | | |
| | | | | | | | | | | |
Anti-dilutive equity awards not included in diluted EPS | | 726 | | | 406 | | | 752 | | | 774 | | | | |
2023:————————————
Note: Amounts may not be additive due to rounding. | | | | | | | | | | | | | | | | | | |
| | |
| | | | |
(Shares in millions) | | Shares Granted | | Weighted-Average Fair Market Value Per Share |
| | | | | | |
| | | | | | | | |
Time-vested restricted stock rights | | 0.2 | | | | $ | 96.38 | | | |
Performance-based restricted stock rights | | 0.1 | | | | 101.25 | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total | | 0.3 | | | | $ | 98.16 | | | |
14.13. EMPLOYEE BENEFIT PLANS
Components of net pension expense for defined benefit pension plans were as follows: | | | Three months ended September 30, | | Nine months ended September 30, | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 | |
| (In millions) | | (In millions) | | 2023 | | 2022 |
| Company-administered plans: | Company-administered plans: | | | | | | | | | Company-administered plans: | | | | |
Service cost | | $ | 196 | | | $ | 276 | | | $ | 634 | | | $ | 824 | | |
| Interest cost | Interest cost | | 15,653 | | | 14,496 | | | 47,262 | | | 43,514 | | Interest cost | | $ | 22 | | | $ | 16 | |
| Expected return on plan assets | Expected return on plan assets | | (18,264) | | | (21,702) | | | (55,330) | | | (65,187) | | Expected return on plan assets | | (19) | | | (19) | |
| Amortization of net actuarial loss and prior service cost | | Amortization of net actuarial loss and prior service cost | | 7 | | | 6 | |
| Amortization of net actuarial loss and prior service cost | | 5,187 | | | 7,056 | | | 15,958 | | | 21,184 | | |
| Net pension expense | Net pension expense | | $ | 2,772 | | | $ | 126 | | | $ | 8,524 | | | $ | 335 | | Net pension expense | | $ | 10 | | | $ | 3 | |
| Company-administered plans: | Company-administered plans: | | Company-administered plans: | |
U.S. | U.S. | | $ | 3,323 | | | $ | 2,227 | | | $ | 9,970 | | | $ | 6,680 | | U.S. | | $ | 8 | | | $ | 3 | |
Non-U.S. | Non-U.S. | | (551) | | | (2,101) | | | (1,446) | | | (6,345) | | Non-U.S. | | 2 | | | — | |
| Net pension expense | Net pension expense | | $ | 2,772 | | | $ | 126 | | | $ | 8,524 | | | $ | 335 | | Net pension expense | | $ | 10 | | | $ | 3 | |
| | | |
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
Non-operating pension costs, net include the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirementpostretirement benefit costs, as well as any significant charges for settlements or curtailments if recognized. During the nine months ended September 30, 2022, we contributed $19 million to our pension plans. We do not expect additional contributionsto contribute to our pension plans for the year 2022.2023. We also maintain other postretirement benefit plans that are not reflected in the table above as the amount of postretirement benefit expense for such plans was not material for any period presented.
15. OTHER ITEMS IMPACTING COMPARABILITY
Our primary measure of segment performance as shown in Note 3, "Segment Reporting," excludes certain items we do not believe are representative of the ongoing operations of the segment. Excluding these items from our segment measure of performance allows for better year over year comparison:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 | |
| | | |
Restructuring and other, net | | $ | (3,331) | | | $ | 4,137 | | | $ | 21,225 | | | $ | 9,742 | | |
ERP implementation costs | | — | | | — | | | — | | | 12,721 | | |
| | | | | | | | | |
Restructuring and other items, net | | (3,331) | | | 4,137 | | | 21,225 | | | 22,463 | | |
Gains on sale of U.K. revenue earning equipment | | (14,938) | | | — | | | (43,309) | | | — | | |
Gains on sale of U.K. properties | | (10,205) | | | (5,411) | | | (33,789) | | | (42,179) | | |
| | | | | | | | | |
ChoiceLease liability insurance revenue (1) | | — | | | — | | | — | | | (777) | | |
Other items impacting comparability, net | | $ | (28,474) | | | $ | (1,274) | | | $ | (55,873) | | | $ | (20,493) | | |
————————————
(1) Refer to Note 3, "Segment Reporting," for additional information.
Note: Amounts may not be additive due to rounding.
During the three and nine months ended September 30, 2022 and 2021, other items impacting comparability included:
•Restructuring and other, net — For the third quarter of 2022, this item primarily included the recovery of $14 million related to the pursuit of a discrete commercial claim, partially offset by professional fees incurred to pursue the claim of approximately $9 million and U.K. severance costs as part of our plan to exit the FMS U.K. business of $2 million. For the nine months ended September 30, 2022, this item primarily included $20 million of professional fees related to the pursuit of a discrete commercial claim, partially offset by a recovery towards the full claim of $14 million. The nine months ended September 30, 2022, also included $9 million of U.K. severance costs as part of our plan to exit the FMS U.K. business and $5 million of transaction costs related to the acquisition of PLG Investments I, LLC. (Whiplash). In February 2022, we announced our intention to exit the FMS U.K. business and we expect to complete the exit plan by mid-2023. For the three and nine months ended September 30, 2021, this item primarily included professional fees related to the pursuit of a discrete commercial claim.
•Gains on sale of U.K. revenue earning equipment and properties —For the three and nine months ended September 30, 2022, we recorded gains on the sale of U.K. revenue earning equipment and properties as part of our plan to exit the FMS U.K. business. We recorded gains on sale of U.K. properties for the three and nine months ended September 30, 2021, primarily for certain FMS properties in the U.K. that were restructured as part of cost reduction activities in prior periods. The gains on sale of U.K. revenue earning equipment are reflected within "Used vehicle sales, net" and the gains on sale of U.K. properties are reflected within "Miscellaneous income, net" in our Condensed Consolidated Statements of Earnings.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
The following table summarizes14. OTHER ITEMS IMPACTING COMPARABILITY
Our primary measure of segment performance as shown in Note 2, "Segment Reporting," excludes unallocated corporate costs, intangible amortization expense, and certain items we do not believe are representative of the activities within, and componentsongoing operations of restructuring liabilitiesour business segments. Excluding these other items from our segment measure of performance allows for 2022:better year over year comparison:
| | | | | | | | | | | |
(In thousands) | | Nine months ended September 30, 2022 | | | |
| | |
Balance as of beginning of period | | $ | 10,484 | | | | |
Workforce reduction charges | | $ | 6,721 | | | | |
Utilization (1)
| | $ | (6,026) | | | | |
Balance as of end of period (2)
| | $ | 11,179 | | | | |
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
(In millions) | | 2023 | | 2022 |
| | | | |
FMS Europe results (1) | | $ | 4 | | | $ | — | |
Gains on sale of U.K. revenue earning equipment (2) | | (2) | | | (8) | |
Gains on sale of U.K. properties (3) | | (5) | | | (1) | |
Commercial claims proceeds, net of fees (1) | | (31) | | | 7 | |
Severance and other, net (1) | | 3 | | | 3 | |
FMS U.K. exit | | (31) | | | 1 | |
Other, net (1) | | (1) | | | 4 | |
| | | | |
Other items impacting comparability | | $ | (32) | | | $ | 5 | |
_________________ ________________________
(1)Principally represents cash payments.Included within "Restructuring and other items, net" in our Condensed Consolidated Statements of Earnings.
(2)Included within "Used vehicle sales, net" in "Accrued expenses and other current liabilities" in theour Condensed Consolidated Balance Sheets.Statements of Earnings.
(3)Included within "Miscellaneous income, net" in our Condensed Consolidated Statements of Earnings.
16.15. CONTINGENCIES AND OTHER MATTERS
We are a party to various claims, complaints and proceedings arising in the ordinary course of our continuing business operations including those relating to commercial and employment claims, environmental matters, risk management matters (e.g., vehicle liability, workers’ compensation, etc.), and administrative assessments primarily associated with operating taxes. We have established loss provisions for matters in which losses are probable and can be reasonably estimated. We believe that the resolution of these claims, complaints and legal proceedings will not have a material effect on our Condensed Consolidated Financial Statements.
Our estimates regarding potential losses and materiality are based on our judgment and assessment of the claims utilizing currently available information. Although we will continue to reassess our estimated liability based on future developments, our objective assessment of the legal merits of such claims may not always be predictive of the outcome and actual results may vary from our current estimates.
Securities Litigation Relating to Residual Value Estimates
On May 20, 2020, a putative class action on behalf of purchasers of our securities who purchased or otherwise acquired their securities between July 23, 2015 and February 13, 2020, inclusive (Class Period), was commenced against Ryder and certain of our current and former officers in the U.S. District Court for the Southern District of Florida (the "Securities Class Action"). The complaint alleges, among other things, that the defendants misrepresented Ryder’sRyder's depreciation policy and residual value estimates for its vehicles during the Class Period in violation of Section 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, and seeks to recover, among other things, unspecified compensatory damages and attorneys' fees and costs. On August 3, 2020, the State of Alaska, Alaska Permanent Fund, the City of Fort Lauderdale General Employees’ Retirement System, and the City of Plantation Police Officers Pension Fund were appointed lead plaintiffs. On October 5, 2020, the lead plaintiffs filed an amended complaint. On December 4, 2020, Ryder and the other named defendants in the case filed a Motion to Dismiss the amended complaint. On May 12, 2022, the court denied the defendants' motion to dismiss. The court entered a case management schedule on June 27, 2022, which, among other things, provides that discovery shall be completed by October 2023 and the commencement of trial in June 2024. On April 18, 2023, the parties reached an agreement in principle to resolve this action, subject to the execution of definitive settlement documentation and court approval. We expect that the settlement amount will be covered by insurance, and accordingly is not material to our financial position or results of operations.
As previously disclosed, between June 2020 and February 2, 2021, five shareholder derivative complaints were filed purportedly on behalf of Ryder against us as nominal defendant and certain of our current and former officers and our current directors. The complaints are generally based on the allegations set forth in the Securities Class Action complaint and allege
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
breach of fiduciary duties, unjust enrichment, and waste of corporate assets. The plaintiffs, on our behalf, are seeking an award of monetary damages and restitution to us, improvements in our corporate governance and internal procedures, and legal fees. Three of these derivative complaints were filed in the Circuit Court of the 11th Judicial Circuit in and for Miami-Dade County, Florida, which were then consolidated into a single action (the "State Action"). Two of the complaints were filed in U.S. District Court for the Southern District of Florida (the "Federal Actions", and together with the State Action, the "Derivative Cases"). All of the Derivative Cases were stayed (stopped) pending the resolution of the motion to dismiss the Securities Class Action described in the paragraph above. On July 18, 2022, the Federal Actions were further stayed pending the final resolution of the State Action. On July 26, 2022, the State Action was further stayed until the conclusion of summary judgment proceedings in the Securities Class Action (except that certain discovery would be permitted).
We continue to believe that the claims asserted in the complaints are without merit and intend to defend against them vigorously.
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
17.16. SUPPLEMENTAL CASH FLOW INFORMATION
| | | Nine months ended September 30, | | | Three months ended March 31, | |
(In thousands) | | 2022 | | 2021 | | |
(In millions) | | (In millions) | | 2023 | | 2022 | |
| Interest paid | Interest paid | | $ | 157,039 | | | $ | 155,358 | | | Interest paid | | $ | 63 | | | $ | 48 | | |
Income taxes paid | Income taxes paid | | $ | 96,061 | | | $ | 21,177 | | | Income taxes paid | | $ | 17 | | | $ | 9 | | |
| | Cash paid for amounts included in measurement of liabilities: | | | |
Operating cash flows from operating leases | | $ | 133,434 | | | $ | 70,047 | | | |
| Cash paid for operating lease liabilities | | Cash paid for operating lease liabilities | | $ | 55 | | | $ | 42 | | |
| Right-of-use assets obtained in exchange for lease obligations: | Right-of-use assets obtained in exchange for lease obligations: | | | Right-of-use assets obtained in exchange for lease obligations: | | | | | |
Finance leases | Finance leases | | $ | 5,112 | | | $ | 12,480 | | | Finance leases | | $ | 5 | | | $ | 4 | | |
Operating leases | Operating leases | | $ | 228,660 | | | $ | 71,555 | | | Operating leases | | $ | 14 | | | $ | 49 | | |
| | | Capital expenditures acquired but not yet paid | Capital expenditures acquired but not yet paid | | $ | 292,259 | | | $ | 176,907 | | | Capital expenditures acquired but not yet paid | | $ | 361 | | | $ | 257 | | |
|
18. ACQUISITIONS
On January 1, 2022, we acquired all the outstanding equity of PLG Investments I, LLC (Whiplash), a leading national provider of omnichannel fulfillment and logistics services for an approximate purchase price of $483 million. The acquisition is included in our SCS business segment, and will expand our e-commerce and omnichannel fulfillment network.
The following table provides the preliminary purchase price allocation of the fair value of the assets and liabilities for Whiplash as of the acquisition date:
| | | | | | | | | |
(In thousands) | | January 1, 2022 | |
Assets: | | | |
Receivables, net | | $ | 78,765 | | |
Goodwill | | 280,615 | | |
Customer relationships and other intangible assets | | 157,400 | | |
Other assets, primarily operating lease right-of-use assets | | 241,646 | | |
Total assets | | 758,426 | | |
| | | |
Liabilities: | | | |
Accrued expenses and other current liabilities | | 78,948 | | |
Other liabilities, primarily operating lease liabilities | | 196,709 | | |
Net assets acquired | | $ | 482,769 | | |
The excess of the purchase consideration over the aggregate estimated fair values of identifiable assets acquired and liabilities assumed was recorded as goodwill. The goodwill recognized reflects anticipated supply chain services growth opportunities and expected synergies of combining Whiplash with our business. None of the goodwill is deductible for income tax purposes. Customer relationship intangible assets are expected to be amortized over 13 years. The purchase price included $439 million of restricted cash placed in escrow and the remaining amount classified as a deposit as of December 31, 2021. These amounts were recorded in "Prepaid expenses and other current assets" in the Condensed Consolidated Balance Sheet as of December 31, 2021. The cash paid from escrow during the first quarter of 2022 is reflected in "Acquisitions, net of cash acquired" in the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2022.
We believe that we have sufficient information to provide a reasonable basis for estimating the fair values of assets acquired and liabilities assumed. The purchase price allocation excludes certain items to be resolved post-closing with the seller, which
RYDER SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(unaudited)
may result in additional adjustments to the final purchase price. Therefore, the provisional measurements of estimated fair values reflected are subject to change. We expect to finalize the valuation and complete the purchase consideration allocation no later than December 31, 2022.
For the nine months ended September 30, 2022, we paid $27 million, net of cash acquired, related to other business combinations, which resulted in additions to goodwill and intangible assets of $20 million and $2 million, respectively.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and notes thereto included under Item 1, as well as our audited Consolidated Financial Statements and notes thereto and related MD&A included in the 20212022 Annual Report on Form 10-K. Certain prior period amounts have been reclassified to conform with the current period presentation. We included "Other operating expenses" together with "Selling, general and administrative expenses" in the unaudited Condensed Consolidated Statement of Earnings. In the three and nine months ended September 30, 2021,March 31, 2022, we previously reported certain costs in "Cost of lease & related maintenance and rental" and "Cost of services" that should have been included in the "Cost of fuel services" within the unaudited Condensed Consolidated Statement of Earnings. These costs were not material to any financial statement line item and we elected to revise the presentation of these prior period costs to conform to the current year presentation in our financial statements.
OVERVIEW
General
We operate in highly competitive markets. Our customers select us based on numerous factors including service quality, price, technology and service offerings. As an alternative to using our services, customers may choose to provide these services for themselves, or may choose to obtain similar or alternative services from other third-party vendors. Our customer base includes enterprises operating in a variety of industries including food and beverage service, transportation and logistics, retail and consumer goods, automotive, industrial, housing, technology, and business and personal services.
BusinessBusiness Trends
In the three and nine months ended September 30, 2022,March 31, 2023, market conditions for our used vehicle sales and rental continued to normalize, although used vehicle trends were moderately higher than expected. We are still experiencing favorable trends in logistics and transportation solutions due to secular trends including ongoing supply chain disruptions and labor shortage challenges contributed to, and continue to contribute to increased demand for our services as companies seek long-term outsourcing solutions. In addition, thea limited supply of vehicles available in the market. These market contributedconditions, along with successful management of initiatives to robust demandincrease long-term returns, are driving revenue growth and pricing forbenefiting earnings in our rentalSupply Chain Solutions (SCS) and used vehicles.Dedicated Transportation Solutions (DTS) business segments.
In our Fleet Management Solutions (FMS) North America business, used vehicle pricing declined from the historical highs of the prior year and rental utilization continued to normalize. We anticipate that market conditions for used vehicle sales and rental market have benefited from strong demand and pricing trends, resulting in higher year over year performance in both of these areas. Used vehicle market conditions remain strong despite a decline in sequential used vehicle pricing. We anticipate that the historically strong used vehicle sales environment will continue to decline this year, with slower freight growth partially offset by ongoing tight market capacity. We have benefited from market acceptance for higherweaken in 2023. ChoiceLease vehicle fleet grew during the first quarter and our lease rates on new and renewing leases, resulting inpricing initiatives are delivering improved portfolio returns and North America ChoiceLease fleet growth. If the limited supply of vehicles continues for an extended period, we will likely continuereturns. We expect to experiencerealize incremental earnings benefits in rental and used vehicle pricing and overall demand; however, we may experience limited rental and lease fleet growth from OEM delivery delays and lower used vehicle sales volumes due to limited used vehicle inventory.as our remaining portfolio is renewed at higher returns.
In our Supply Chain Solutions (SCS)SCS business, we are seeing strong outsourcing trends in warehousing and distribution as well ascontinue. Higher pricing and volumes drove strong revenue growth in e-commerce fulfillmentSCS and last mile delivery of big and bulky items. We continue to experience a significant level ofDTS. SCS revenue growth also benefited from new contract wins in SCS and Dedicated Transportation Solutions (DTS), which combined with recent acquisitions, contributed to significant revenue growth. Our previously announced acquisitions are performing well and above expectations and provide us with enhanced capabilities in fast-growing e-commerce fulfillment and in multi-client warehousing. During the latter half of 2021 and first half of 2022, labor shortages resulted in higher labor costs across all of our business segments, particularly our DTS and SCS segments. The DTS and SCS pricingprior year. Pricing adjustments and cost recovery initiatives helpedbenefited earnings in both segments, with profitability in DTS andat the high end of our target range. SCS return to their target earnings levels in the third quarter.first quarter were adversely affected by a $30 million asset impairment charge related to a customer bankruptcy. We are also seeing weaker trends in the omnichannel retail vertical. In the first quarter of 2023, DTS contract sales activity slowed, consistent with a softer freight environment. We expect the moderation in DTS contract sales activity to continue for the remainder of the year.
While we are experiencing positive momentum in our businesses, other unknown effects from extended higher fuel prices, inflationary cost pressures, prolonged labor shortages, extended disruptions in vehicle and vehicle part production and rising interest rates may negatively impact demand for our business and financial results, and significant judgments and estimates.results.
SELECTED OPERATING PERFORMANCE ITEMS
•Total revenue of $3.0 billion and operating revenue (a non-GAAP measure) of $2.3 billion for thirdfirst quarter of 20222023 increased 23%3% and 18%6%, respectively as compared to prior year, primarily reflecting SCS revenue growth across all business segments and SCS acquisitions
•Diluted EPS from continuing operations of $4.82$2.95 in the thirdfirst quarter of 20222023 versus $2.58$3.35 in prior year
•Comparable EPS (a non-GAAP measure) from continuing operations of $2.81 in the first quarter of 2023 down from $3.59 in prior year, reflecting significantly higher earningsstrong but lower results in FMS, and improved performancea SCS asset impairment partially offset by lower share count and better results in SCS and DTS
•Adjusted Return on Equity (ROE) (a non-GAAP measure) of 27% in the first quarter of 2023
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
•Comparable EPS (a non-GAAP measure) from continuing operations of $4.45 in the third quarter of 2022 versus $2.55 in prior year
•Adjusted Return on Equity (ROE) (a non-GAAP measure) of 30.0% in the third quarter of 2022
•Net cash provided by operating activities from continuing operations of $1.8 billion$478 million and free cash flow (a non-GAAP measure) of $887$101 million in the thirdfirst quarter of 20222023
Total revenue increased 3% in the first quarter of 2023 due to higher operating revenue, partially offset by lower fuel revenue and subcontracted transportation. Operating revenue (a non-GAAP measure excluding fuel and subcontracted transportation) increased 6% in the first quarter of 2023, primarily reflecting SCS revenue growth.
EBT and comparable EBT (a non-GAAP measure) decreased in the first quarter of 2023 primarily due to lower gains on used vehicles sold in North America and lower commercial rental results in FMS and a SCS asset impairment partially offset by higher earnings in DTS.
The following discussion provides a summary of financial highlights that are discussed in more detail throughout our MD&A and within the Notes to Condensed Consolidated Financial Statements:
| | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | | Three months ended March 31, | | Change 2023/2022 |
(Dollars in thousands, except per share) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (Dollars in millions, except per share) | | (Dollars in millions, except per share) | | 2023 | | 2022 | | Three Months |
Total revenue | Total revenue | | $ | 3,035,464 | | | $ | 2,459,049 | | | $ | 8,922,988 | | | $ | 7,062,908 | | | 23% | | 26% | Total revenue | | $ | 2,952 | | | $ | 2,854 | | | 3% |
Operating revenue (1) | Operating revenue (1) | | 2,346,942 | | | 1,982,855 | | | 6,869,635 | | | 5,723,038 | | | 18% | | 20% | Operating revenue (1) | | 2,346 | | | 2,216 | | | 6% |
| Earnings from continuing operations before income taxes (EBT) | Earnings from continuing operations before income taxes (EBT) | | $ | 334,204 | | | $ | 183,206 | | | $ | 924,446 | | | $ | 457,046 | | | 82% | | 102% | Earnings from continuing operations before income taxes (EBT) | | $ | 201 | | | $ | 252 | | | (20)% |
Comparable EBT (1) | Comparable EBT (1) | | 308,377 | | | 181,784 | | | 876,588 | | | 436,023 | | | 70% | | 101% | Comparable EBT (1) | | 179 | | | 260 | | | (31)% |
Earnings from continuing operations | Earnings from continuing operations | | 246,420 | | | 138,659 | | | 662,584 | | | 339,811 | | | 78% | | 95% | Earnings from continuing operations | | 140 | | | 176 | | | (20)% |
Comparable earnings from continuing operations (1) | Comparable earnings from continuing operations (1) | | 227,315 | | | 137,458 | | | 641,158 | | | 324,786 | | | 65% | | 97% | Comparable earnings from continuing operations (1) | | 133 | | | 188 | | | (29)% |
Net earnings | Net earnings | | 245,995 | | | 138,054 | | | 660,982 | | | 337,984 | | | 78% | | 96% | Net earnings | | 139 | | | 176 | | | (21)% |
Comparable EBITDA (1) | Comparable EBITDA (1) | | 696,975 | | | 611,721 | | | 2,032,134 | | | 1,803,191 | | | 14% | | 13% | Comparable EBITDA (1) | | 628 | | | 647 | | | (3)% |
| Earnings per common share (EPS) — Diluted | Earnings per common share (EPS) — Diluted | | Earnings per common share (EPS) — Diluted | | | | | | |
Continuing operations | Continuing operations | | $ | 4.82 | | | $ | 2.58 | | | $ | 12.86 | | | $ | 6.33 | | | 87% | | 103% | Continuing operations | | $ | 2.95 | | | $ | 3.35 | | | (12)% |
Comparable (1) | Comparable (1) | | 4.45 | | | 2.55 | | | 12.44 | | | 6.05 | | | 75% | | 106% | Comparable (1) | | 2.81 | | | 3.59 | | | (22)% |
Net earnings | Net earnings | | 4.82 | | | 2.57 | | | 12.82 | | | 6.30 | | | 88% | | 103% | Net earnings | | 2.94 | | | 3.35 | | | (12)% |
| | | | |
(1)Non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section of this MD&A for reconciliations of the most comparable GAAP measure to the non-GAAP financial measure and the reasons why management believes this measure is important to investors.
Total revenue increased 23% in the third quarter of 2022 and 26% for the nine months ended September 30, 2022. Operating revenue (a non-GAAP measure excluding fuel, subcontracted transportation and ChoiceLease liability insurance revenue) increased 18% in the third quarter of 2022 and 20% in the nine months ended September 30, 2022. The increases in total and operating revenue for both the third quarter and nine months ended September 30, 2022, were primarily due to higher revenue across all of our business segments and the SCS acquisitions of PLG Investments I, LLC (Whiplash) and Midwest Warehouse & Distribution System (Midwest). Total revenue in both periods also increased from higher subcontracted transportation and fuel revenue.
EBT and comparable EBT (a non-GAAP measure) increased to $334 million and $308 million, respectively, in the third quarter of 2022 from $183 million and $182 million, respectively, in the prior year period. For the nine months ended September 30, 2022, EBT and comparable EBT (a non-GAAP measure) increased to $924 million and $877 million, respectively, as compared to $457 million and $436 million, respectively in the prior year period. The increases in both periods were primarily due to higher gains on used vehicles sold in North America, higher commercial rental results and a declining impact of depreciation expense from prior residual value estimate changes. The increase in the third quarter was also driven by higher results in SCS and DTS.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
CONSOLIDATED RESULTS
Lease & Related Maintenance and Rental | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (Dollars in millions) | | (Dollars in millions) | | 2023 | | 2022 | | | Three Months | |
Lease & related maintenance and rental revenue | Lease & related maintenance and rental revenue | | $ | 1,044,547 | | | $ | 1,013,968 | | | $ | 3,119,136 | | | $ | 2,941,084 | | | 3% | | 6% | Lease & related maintenance and rental revenue | | $ | 979 | | | $ | 1,025 | | | | (4)% | |
Cost of lease & related maintenance and rental | Cost of lease & related maintenance and rental | | 691,030 | | | 719,150 | | | 2,077,765 | | | 2,151,738 | | | (4)% | | (3)% | Cost of lease & related maintenance and rental | | 674 | | | 699 | | | | (4)% | |
Gross margin | Gross margin | | $ | 353,517 | | | $ | 294,818 | | | $ | 1,041,371 | | | $ | 789,346 | | | 20% | | 32% | Gross margin | | $ | 305 | | | $ | 326 | | | | (6)% | |
Gross margin % | Gross margin % | | 34% | | 29% | | 33% | | 27% | | Gross margin % | | 31% | | 32% | | | |
|
Lease & related maintenance and rental revenue represent revenue from our ChoiceLease and commercial rental product offerings within our FMS business segment. Revenue increased 3%decreased 4% in the thirdfirst quarter of 2022 and 6% for2023, reflecting a 4% negative impact from the nine months ended September 30, 2022, primarily driven by increases in commercial rental pricing and demand.exit of the FMS U.K business.
Cost of lease & related maintenance and rental represents the direct costs related to lease & related maintenance and rental revenue and are comprised of depreciation of revenue earning equipment, maintenance costs (primarily repair parts and labor), and other costs such as licenses, insurance and operating taxes. Cost of lease & related maintenance and rental excludes interest costs from vehicle financing, which are reported within "Interest expense" in our Condensed Consolidated Statements of Earnings. Cost of lease & related maintenance and rental decreased 4% in the thirdfirst quarter of 2022 and 3% for2023, primarily from the nine months ended September 30, 2022, primarily due to declining depreciation expense impacts from prior residual value estimate changes.exit of the FMS U.K. business.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Lease & related maintenance and rental gross margin increaseddecreased in the thirdfirst quarter of 2022 and for the nine months ended September 30, 2022,2023, primarily due to lower commercial rental demand partially offset by higher commercial rental pricingpricing. Lease & related maintenance and utilization, a declining impactrental gross margin percentage decreased in the first quarter of depreciation expense from prior residual value estimate changes and higher ChoiceLease pricing.2023, primarily due to lower commercial rental utilization.
Services | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (Dollars in millions) | | (Dollars in millions) | 2023 | | 2022 | | | Three Months | |
Services revenue | Services revenue | | $ | 1,811,134 | | | $ | 1,320,761 | | | $ | 5,258,258 | | | $ | 3,762,389 | | | 37% | | 40% | Services revenue | $ | 1,821 | | | $ | 1,670 | | | | 9% | |
Cost of services | Cost of services | | 1,545,764 | | | 1,161,889 | | | 4,512,594 | | | 3,251,696 | | | 33% | | 39% | Cost of services | 1,607 | | | 1,450 | | | | 11% | |
Gross margin | Gross margin | | $ | 265,370 | | | $ | 158,872 | | | $ | 745,664 | | | $ | 510,693 | | | 67% | | 46% | Gross margin | $ | 214 | | | $ | 220 | | | | (3)% | |
Gross margin % | Gross margin % | | 15% | | 12% | | 14% | | 14% | | Gross margin % | 12% | | 13% | | | | |
|
Services revenue represents all the revenue associated with our SCS and DTS business segments, as well as SelectCare and fleet support services associated with our FMS business segment. Services revenue increased 37%9% in the thirdfirst quarter of 2022 and 40% for the nine months ended September 30, 2022,2023, due to increases in revenue in SCS and DTS primarily driven by growth from acquisitions,new business, higher volumes new business, and higherincreased pricing. Prior yearServices revenue also increased from higher volumes in SCS were negatively impacted from supply chain disruptions, primarily in the automotive industry.SelectCare.
Cost of services represents the direct costs related to services revenue and is primarily comprised of salaries and employee-related costs, subcontracted transportation (purchased transportation from third parties), fuel, vehicle liability costs and maintenance costs. Cost of services increased 33%11% in the thirdfirst quarter and 39% for the nine months ended September 30, 2022, primarily due to theof 2023, from growth in revenue and higher subcontracted transportation and labor costs ina $30 million SCS and DTS.asset impairment charge as a result of a customer bankruptcy.
Services gross margin increased 67% in the third quarter of 2022 and increased 46% for the nine months ended September 30, 2022, due to higher pricing, new business, growth from acquisitions and increased volumes. Services gross margin as a percentage of revenue increaseddecreased in the thirdfirst quarter of 2022,2023, due to a SCS asset impairment partially offset by higher pricing, adjustmentsnew business, and cost-recovery efforts and remained consistent for the nine months ended September 30, 2022.increased volumes.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Fuel | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (Dollars in millions) | | (Dollars in millions) | | 2023 | | 2022 | | | Three Months | |
Fuel services revenue | Fuel services revenue | | $ | 179,783 | | | $ | 124,320 | | | $ | 545,594 | | | $ | 359,435 | | | 45% | | 52% | Fuel services revenue | | $ | 152 | | | $ | 159 | | | | (4)% | |
Cost of fuel services | Cost of fuel services | | 179,716 | | | 124,347 | | | 539,887 | | | 356,506 | | | 45% | | 51% | Cost of fuel services | | 149 | | | 155 | | | | (4)% | |
Gross margin | Gross margin | | $ | 67 | | | $ | (27) | | | $ | 5,707 | | | $ | 2,929 | | | NM | | 95% | Gross margin | | $ | 3 | | | $ | 4 | | | | (25)% | |
Gross margin % | Gross margin % | | —% | | —% | | 1% | | 1% | | Gross margin % | | 2% | | 3% | | | | |
|
Fuel services revenue represents fuel services provided to our FMS customers. Fuel services revenue increased 45%decreased 4% in the thirdfirst quarter of 2022 and 52% for the nine months ended September 30, 2022,2023, primarily reflecting a lower volume of gallons sold partially offset by higher fuel prices passed through to customers.
Cost of fuel services includes the direct costs associated with providing our customers with fuel. These costs include fuel, salaries and employee-related costs of fuel island attendants and depreciation of our fueling facilities and equipment. Cost of fuel services increased 45%decreased 4% in the thirdfirst quarter of 2022 and 51% for the nine months ended September 30, 2022,2023, as a result of lower volume of gallons sold partially offset by higher fuel prices.
Fuel services gross margin and gross margin as a percentage of revenue remained relatively breakevendeclined in the thirdfirst quarter of 2022 and remained at 1% for the nine months ended September 30, 2022,2023, compared to prior year. Fuel is largely a pass-through to customers for which we realize minimal changes in margin during periods of steady market fuel prices. However, fuel services margin is impacted by sudden increases or decreases in market fuel prices during a short period of time, as customer pricing for fuel is established based on current market fuel costs. Fuel services gross margin for the thirdfirst quarter of 2022 and nine months ended September 30, 2022,2023, was not significantly impacted by these price change dynamics as fuel prices fluctuated during the period.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Selling, General and Administrative Expenses | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (Dollars in millions) | | (Dollars in millions) | | 2023 | | 2022 | | | Three Months | |
Selling, general and administrative expenses (SG&A) | Selling, general and administrative expenses (SG&A) | | $ | 349,611 | | $ | 287,971 | | $ | 1,052,307 | | | $ | 866,362 | | | 21% | | 21% | Selling, general and administrative expenses (SG&A) | | $ | 363 | | | $ | 342 | | | | 6% | |
Percentage of total revenue | Percentage of total revenue | | 12% | | 12% | | 12% | | 12% | | Percentage of total revenue | | 12 | % | | 12 | % | | | | |
|
SG&A expenses increased 21%6% in the thirdfirst quarter and nine months ended September 30, 2022. The increase in both periods is mainly due to higher incentive-based compensation costs, amortization of intangibles from the Whiplash and Midwest acquisitions, and higher bad debt and travel expense.2023. The increase in SG&A expenses forin the nine months ended September 30, 2022, also included increasedfirst quarter of 2023 primarily reflects higher travel and bad debt expense, strategic investments in information technology.technology and marketing and increased compensation-related expenses. SG&A expenses as a percentage of total revenue remained flat at 12% for the thirdfirst quarter of 2022 and for the nine months ended September 30, 2022.2023.
Non-Operating Pension Costs, netNet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | | |
| | | | | | | | |
Non-operating pension costs, net | | $ | 2,647 | | | $ | (148) | | | $ | 8,015 | | | $ | (530) | | | NM | | NM | | |
NM - Denotes Not Meaningful throughout the MD&A | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | | Change 2023/2022 | | | | |
(Dollars in millions) | | 2023 | | 2022 | | | | | | Three Months | | | | |
Non-operating pension costs, net | | $ | 10 | | | $ | 3 | | | | | | | 233% | | | | |
Non-operating pension costs, net include the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirement benefit costs, as well as any significant charges for settlements or curtailments if recognized. The non-operating pension costs, net increased due to lower return on assets from a shift in mix of assets and higher interest expense from a higher discount rate partially offset by lower amortization expense.an increase in expected return on plan assets.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Used Vehicle Sales, net | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months |
| | | | | | |
Used vehicle sales, net | | $ | (113,485) | | | $ | (69,303) | | | $ | (356,045) | | | $ | (149,788) | | | 64% | | 138% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | | Change 2023/2022 | | |
(In millions) | | 2023 | | 2022 | | | | | | Three Months | | |
Gains on used vehicle sales, net | | $ | (72) | | | $ | (113) | | | | | | | (36)% | | |
Used vehicle sales, net includes gains or losses from sales of used vehicles, selling costs associated with used vehicles and write-downs of vehicles held for sale to fair market values (referred to as "valuation adjustments"). Used vehicle sales, net increaseddecreased in the thirdfirst quarter of 2022 and nine months ended September 30, 2022,2023, due to higherlower proceeds per unit on sales of used vehicles. Used vehicle sales, net for the three and nine months ended September 30, 2022, includes gains associated with the exit of the U.K. of $15 million and $43 million, respectively. Refer to Note 15, "Other Items Impacting Comparability" for further details.vehicles partially offset by higher volumes.
Average proceeds per unit increaseddecreased in the thirdfirst quarter of 2022 and for the nine months ended September 30, 2022.2023. The following table presents the average used vehicle pricing changes for North America compared to the prior year: | | | | | | | | | | | |
| Proceeds per unit change 2022/2021 (1) |
| Three Months | | Nine Months |
Tractors | 14% | | 72% |
Trucks | 26% | | 69% |
———————————— | | | | | | | |
| 2023/2022 | | |
| Three Months | | |
Tractors | (35)% | | |
Trucks | (16)% | | |
(1) Represents percentage change compared to prior year period in average sales proceeds on used vehicle sales using constant currency.
Interest expenseExpense | | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (In millions) | | (In millions) | | 2023 | | 2022 | | | Three Months | |
Interest expense | Interest expense | | $ | 57,802 | | | $ | 53,752 | | | $ | 165,490 | | | $ | 162,613 | | | 8% | | 2% | Interest expense | | $ | 65 | | | $ | 52 | | | | 25% | |
Effective interest rate | Effective interest rate | | 3.6% | | 3.5% | | 3.4% | | 3.4% | | Effective interest rate | | 4.1 | % | | 3.1 | % | | | | |
Interest expense increased 25% in the thirdfirst quarter of 2022 increased 8% from the prior year and increased 2% for the nine months ended September 30, 2022,2023, reflecting higher average outstanding debt in both periods and a higher fixed debt interest rate, partially offset by a higher mix ofrates primarily from variable rate debt at lower interest rates.debt.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Miscellaneous income,Income, net | | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (In millions) | | (In millions) | | 2023 | | 2022 | | | Three Months | |
Miscellaneous income, net | Miscellaneous income, net | | $ | (8,494) | | | $ | (5,952) | | | $ | (22,696) | | | $ | (55,198) | | | 43% | | (59)% | Miscellaneous income, net | | $ | (20) | | | $ | — | | | | NM | |
NM - Denotes Not Meaningful throughout the MD&A
Miscellaneous income, net consists of investment income on securities used to fund certain benefit plans, interest income, gains on sales of operating property, foreign currency transaction remeasurement and other non-operating items. Miscellaneous income, net was $8$20 million in the thirdfirst quarter of 2022 compared to $6 million in the prior year period,2023, primarily reflecting higher gains on sales of properties partially offsetproperties.
We expect to complete the exit of U.K. operations by lower investment income. Miscellaneous income, net was $23mid-2023, and as a result of the liquidation of the balance sheet, we anticipate recognizing a foreign currency cumulative translation adjustment loss of approximately $180 million for the nine months ended September 30, 2022, compared to $55 million in the prior year period, primarily due to lower investment income and higher gainsor $3.75 per share. The foreign currency cumulative translation adjustment loss will have no impact on sale of properties in the prior year.our consolidated financial position or cash flows.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Restructuring and other items,Other Items, net | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (In millions) | | (In millions) | | 2023 | | 2022 | | | Three Months | |
Restructuring and other items, net | Restructuring and other items, net | | $ | (3,331) | | | $ | 4,137 | | | $ | 21,225 | | | $ | 22,463 | | | NM | | (6)% | Restructuring and other items, net | | $ | (25) | | | $ | 14 | | | | NM | |
Refer to Note 15,14, "Other Items Impacting Comparability"Comparability," in the Notes to Condensed Consolidated Financial Statements for a discussion of restructuring charges and other items.
Provision for income taxesIncome Taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months |
| | | | | | |
Provision for income taxes | | $ | 87,784 | | | $ | 44,547 | | | $ | 261,862 | | | $ | 117,235 | | | 97% | | 123% |
Effective tax rate on continuing operations | | 26.3% | | 24.3% | | 28.3% | | 25.7% | | | | |
Comparable tax rate on continuing operations (1) | | 26.3% | | 24.4% | | 26.9% | | 25.5% | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | | Change 2023/2022 | | |
(In millions) | | 2023 | | 2022 | | | | | | Three Months | | |
Provision for income taxes | | $ | 61 | | $ | 76 | | | | | | (20)% | | |
Effective tax rate from continuing operations | | 30.5 | % | | 30.2 | % | | | | | | | | |
Comparable effective tax rate on continuing operations (1) | | 25.5 | % | | 27.6 | % | | | | | | | | |
————————————
(1)Non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section of this MD&A for reconciliations of the most comparable GAAP measure to the non-GAAP financial measure and the reasons why management believes this measure is important to investors.
Refer to our discussion of changes in our provision for income taxes and
Our effective tax rate fromon continuing operations was 30.5%in Note 8, "Income Taxes."the first quarter of 2023 compared to 30.2% in the prior year. The comparable effective tax rate on continuing operations decreased to 25.5% in the first quarter of 2023 from 27.6% in the prior year. The decrease in the comparable rate reflects discrete tax benefits in the first quarter of 2023.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
OPERATING RESULTS BY BUSINESS SEGMENT
| | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (In millions) | | (In millions) | | 2023 | | 2022 | | | Three Months | |
Revenue: | Revenue: | | | | | | | | | | | | | Revenue: | | | | | | | | |
Fleet Management Solutions | Fleet Management Solutions | | $ | 1,581,870 | | | $ | 1,436,340 | | | $ | 4,732,193 | | | $ | 4,180,066 | | | 10% | | 13% | Fleet Management Solutions | | $ | 1,503 | | | $ | 1,529 | | | | (2)% | |
Supply Chain Solutions | Supply Chain Solutions | | 1,206,508 | | | 802,357 | | | 3,469,008 | | | 2,284,687 | | | 50% | | 52% | Supply Chain Solutions | | 1,201 | | | 1,089 | | | | 10% | |
Dedicated Transportation Solutions | Dedicated Transportation Solutions | | 454,328 | | | 380,357 | | | 1,329,504 | | | 1,055,575 | | | 19% | | 26% | Dedicated Transportation Solutions | | 454 | | | 425 | | | | 7% | |
Eliminations | Eliminations | | (207,242) | | | (160,005) | | | (607,717) | | | (457,420) | | | (30)% | | (33)% | Eliminations | | (206) | | | (189) | | | | (9)% | |
Total | Total | | $ | 3,035,464 | | | $ | 2,459,049 | | | $ | 8,922,988 | | | $ | 7,062,908 | | | 23% | | 26% | Total | | $ | 2,952 | | | $ | 2,854 | | | | 3% | |
| Operating Revenue: (1) | Operating Revenue: (1) | | | | | | | | | | Operating Revenue: (1) | | | | |
Fleet Management Solutions | Fleet Management Solutions | | $ | 1,303,226 | | | $ | 1,247,581 | | | $ | 3,892,333 | | | $ | 3,640,367 | | | 4% | | 7% | Fleet Management Solutions | | $ | 1,262 | | | $ | 1,282 | | | | (2)% | |
Supply Chain Solutions | Supply Chain Solutions | | 834,878 | | | 559,290 | | | 2,371,399 | | | 1,596,446 | | | 49% | | 49% | Supply Chain Solutions | | 879 | | | 738 | | | | 19% | |
Dedicated Transportation Solutions | Dedicated Transportation Solutions | | 317,027 | | | 271,557 | | | 919,046 | | | 764,245 | | | 17% | | 20% | Dedicated Transportation Solutions | | 322 | | | 296 | | | | 9% | |
Eliminations | Eliminations | | (108,189) | | | (95,573) | | | (313,143) | | | (278,020) | | | (13)% | | (13)% | Eliminations | | (117) | | | (100) | | | | (17)% | |
Total | Total | | $ | 2,346,942 | | | $ | 1,982,855 | | | $ | 6,869,635 | | | $ | 5,723,038 | | | 18% | | 20% | Total | | $ | 2,346 | | | $ | 2,216 | | | | 6% | |
| Earnings from continuing operations before income taxes: | Earnings from continuing operations before income taxes: | | Earnings from continuing operations before income taxes: | | | | |
Fleet Management Solutions | Fleet Management Solutions | | $ | 265,301 | | | $ | 186,391 | | | $ | 798,822 | | | $ | 408,244 | | | 42% | | 96% | Fleet Management Solutions | | $ | 182 | | | $ | 249 | | | | (27)% | |
Supply Chain Solutions | Supply Chain Solutions | | 63,974 | | | 22,161 | | | 150,833 | | | 96,159 | | | 189% | | 57% | Supply Chain Solutions | | 17 | | | 43 | | | | (60)% | |
Dedicated Transportation Solutions | Dedicated Transportation Solutions | | 28,150 | | | 11,324 | | | 71,517 | | | 37,468 | | | 149% | | 91% | Dedicated Transportation Solutions | | 29 | | | 20 | | | | 45% | |
Eliminations | Eliminations | | (28,007) | | | (21,065) | | | (83,771) | | | (52,525) | | | 33% | | 59% | Eliminations | | (25) | | | (26) | | | | 4% | |
| | 329,418 | | | 198,811 | | | 937,401 | | | 489,346 | | | 66% | | 92% | | 203 | | | 286 | | | | (29)% | |
Unallocated Central Support Services | Unallocated Central Support Services | | (21,041) | | | (17,027) | | | (60,813) | | | (53,323) | | | 24% | | 14% | Unallocated Central Support Services | | (15) | | | (16) | | | | (6)% | |
Non-operating pension costs, net (2) | | (2,647) | | | 148 | | | (8,015) | | | 530 | | | NM | | NM | |
Intangible amortization expense | | Intangible amortization expense | | (9) | | | (10) | | | | (10)% | |
Non-operating pension costs (2) | | Non-operating pension costs (2) | | (10) | | | (3) | | | | 233% | |
Other items impacting comparability, net (3) | Other items impacting comparability, net (3) | | 28,474 | | | 1,274 | | | 55,873 | | | 20,493 | | | NM | | NM | Other items impacting comparability, net (3) | | 32 | | | (5) | | | | NM | |
Earnings from continuing operations before income taxes | Earnings from continuing operations before income taxes | | $ | 334,204 | | | $ | 183,206 | | | $ | 924,446 | | | $ | 457,046 | | | 82% | | 102% | Earnings from continuing operations before income taxes | | $ | 201 | | | $ | 252 | | | | (20)% | |
|
————————————
(1)Non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section of this MD&A for reconciliations of the most comparable GAAP measure to the non-GAAP financial measure and the reasons why management believes this measure is important to investors.
(2)Refer to Note 14, "Employee Benefit Plans," for a discussionIncludes the amortization of net actuarial loss and prior service cost, interest cost and expected return on this item.plan assets components of pension and postretirement benefit costs.
(3)Refer to Note 15,14, "Other Items Impacting Comparability," and below for a discussion of items excluded from our primary measure of segment performance.
As part of management’s evaluation of segment operating performance, we define the primary measurement of our segment financial performance as segment "Earnings from continuing operations before income taxes" (EBT), which includes an allocation of Central Support Services (CSS), and excludes Non-operatingnon-operating pension costs, netintangible amortization expense, and certain other items as discussed in Note 15,14, "Other Items Impacting Comparability," in the Notes to Condensed Consolidated Financial Statements. CSS represents those costs incurred to support all business segments, including finance and procurement, corporate services, human resources, information technology, public affairs, legal, marketing, and corporate communications.
The objective of the EBT measurement is to provide clarity on the profitability of each business segment and, ultimately, to hold leadership of each business segment accountable for their allocated share of CSS costs. In the first quarter of 2023, we revised our primary measurement of segment financial performance to exclude intangible amortization expense. This change did not have a material impact to segment results. Segment results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented. Certain corporate costs are not attributable to any segment and remain unallocated in CSS, including costs for investor relations, public affairs and certain executive compensation.
Our FMS segment leases revenue earning equipment, and alsoas well as provides rental vehicles, fuel, maintenance and other ancillary services to the SCS and DTS segments. Inter-segment EBT allocated to SCS and DTS includes earnings related to equipment used in providing services to SCS and DTS customers. EBT related to inter-segment equipment and services billed to SCS and
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
used in providing services to SCS and DTS customers. EBT related to inter-segment equipment and services billed to SCS and DTS customers (equipment contribution) are included in both FMS and the segment that served the customer and then eliminated upon consolidation (presented as "Eliminations").
The following table sets forth the benefits from equipment contribution included in EBT for our SCS and DTS business segments: | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | Three months ended March 31, | | | Change 2023/2022 | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (In millions) | | (In millions) | | 2023 | | 2022 | | | Three Months | |
Equipment Contribution: | Equipment Contribution: | | | | | | | | | | | | | Equipment Contribution: | | | | | | | | |
Supply Chain Solutions | Supply Chain Solutions | | $ | 11,912 | | | $ | 8,794 | | | $ | 33,113 | | | $ | 21,839 | | | 35% | | 52% | Supply Chain Solutions | | $ | 10 | | | $ | 10 | | | | —% | |
Dedicated Transportation Solutions | Dedicated Transportation Solutions | | 16,095 | | | 12,271 | | | 50,658 | | | 30,686 | | | 31% | | 65% | Dedicated Transportation Solutions | | 14 | | | 16 | | | | (13)% | |
Total | Total | | $ | 28,007 | | | $ | 21,065 | | | $ | 83,771 | | | $ | 52,525 | | | 33% | | 59% | Total | | $ | 24 | | | $ | 26 | | | | (8)% | |
The increase in SCS anddecreased DTS equipment contribution in the thirdfirst quarter of 2022 and in the nine months ended September 30, 2022, is primarily2023 was related to higherlower proceeds on sales of used vehicles fleet growth and increased fuel margins due to rapid fluctuations in fuel prices.lower utilization of the DTS vehicle fleet.
Items excluded from our segment EBT measure and their classification within our Condensed Consolidated Statements of Earnings are as follows (in thousandsmillions): | | | | Three months ended September 30, | | Nine months ended September 30, | | | Three months ended March 31, | |
Description | Description | | Classification | | 2022 | | 2021 | | 2022 | | 2021 | Description | | Classification | | 2023 | | 2022 | |
FMS Europe results (1) | | FMS Europe results (1) | | Restructuring and other items, net | | $ | (4) | | | $ | — | | |
Gains on sale of U.K. revenue earning equipment (1) | | Gains on sale of U.K. revenue earning equipment (1) | | Used vehicles sales, net | | 2 | | | 8 | | |
Gains on sale of U.K. properties (1) | | Gains on sale of U.K. properties (1) | | Miscellaneous income, net | | 5 | | | 1 | | |
Commercial claims proceeds, net of fees (1) | | Commercial claims proceeds, net of fees (1) | | Restructuring and other items, net | | 31 | | | (7) | | |
Severance and other, net (1) | | Severance and other, net (1) | | Restructuring and other items, net | | (3) | | | (3) | | |
FMS U.K. exit (1) | | FMS U.K. exit (1) | | 31 | | | (1) | | |
Other, net (1) | | Other, net (1) | | Restructuring and other items, net | | 1 | | | (4) | | |
| Restructuring and other, net (1) | | Restructuring and other items, net | | $ | 3,331 | | | $ | (4,137) | | | $ | (21,225) | | | $ | (9,742) | | |
| ERP implementation costs (1) | | Restructuring and other items, net | | — | | | — | | | — | | | (12,721) | | |
Other items impacting comparability, net | | Other items impacting comparability, net | | 32 | | | (5) | | |
Non-operating pension costs (2) | | Non-operating pension costs (2) | | Non-operating pension costs | | (10) | | | (3) | | |
| | | $ | 22 | | | $ | (8) | | |
| Gains on sale of U.K. revenue earning equipment (1) | | Used vehicles sales, net | | 14,938 | | | — | | | 43,309 | | | — | | |
Gains on sale of U.K. properties (1) | | Miscellaneous income, net | | 10,205 | | | 5,411 | | | 33,789 | | | 42,179 | | |
ChoiceLease liability insurance revenue (1) | | Revenue | | — | | | — | | | — | | | 777 | | |
Other items impacting comparability, net | | 28,474 | | | 1,274 | | | 55,873 | | | 20,493 | | |
Non-operating pension costs, net (2) | | Non-operating pension costs | | (2,647) | | | 148 | | | (8,015) | | | 530 | | |
| $ | 25,827 | | | $ | 1,422 | | | $ | 47,858 | | | $ | 21,023 | | |
———————————
(1)Refer to Note 15,14, "Other Items Impacting Comparability," in the Notes to Condensed Consolidated Financial Statements for additional information.
(2)Includes the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirement benefit costs, as well as any significant charges for settlements or curtailments if recognized.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Fleet Management Solutions | | | | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 | | | Three months ended March 31, | | Change 2023/2022 |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months | |
| (Dollars in millions) | | (Dollars in millions) | | 2023 | | 2022 | | Three Months |
ChoiceLease | ChoiceLease | | $ | 791,156 | | | $ | 799,557 | | | $ | 2,396,075 | | $ | 2,399,477 | | | (1)% | | —% | ChoiceLease | | $ | 776 | | | $ | 764 | | | 2% |
| Commercial rental (1) | Commercial rental (1) | | 349,550 | | | 300,640 | | | 1,003,380 | | 790,618 | | | 16% | | 27% | Commercial rental (1) | | 304 | | | 306 | | | (1)% |
SelectCare and other | SelectCare and other | | 162,520 | | | 147,384 | | | 492,878 | | 450,272 | | | 10% | | 9% | SelectCare and other | | 182 | | | 148 | | | 23% |
Fuel services and ChoiceLease liability insurance(2) | | 278,644 | | | 188,759 | | | 839,860 | | 539,699 | | | 48% | | 56% | |
FMS Europe | | FMS Europe | | — | | | 64 | | | NM |
Fuel services revenue | | Fuel services revenue | | 241 | | | 247 | | | (2)% |
| FMS total revenue | FMS total revenue | | $ | 1,581,870 | | | $ | 1,436,340 | | | $ | 4,732,193 | | $ | 4,180,066 | | | 10% | | 13% | FMS total revenue | | $ | 1,503 | | | $ | 1,529 | | | (2)% |
| FMS operating revenue (3)(2) | FMS operating revenue (3)(2) | | $ | 1,303,226 | | | $ | 1,247,581 | | | $ | 3,892,333 | | $ | 3,640,367 | | | 4% | | 7% | FMS operating revenue (3)(2) | | $ | 1,262 | | | $ | 1,282 | | | (2)% |
| FMS EBT | FMS EBT | | $ | 265,301 | | | $ | 186,391 | | | $ | 798,822 | | $ | 408,244 | | | 42% | | 96% | FMS EBT | | $ | 182 | | | $ | 249 | | | (27)% |
| FMS EBT as a % of FMS total revenue | FMS EBT as a % of FMS total revenue | | 16.8% | | 13.0% | | 16.9% | | 9.8% | | 380 bps | | 710 bps | FMS EBT as a % of FMS total revenue | | 12.1% | | 16.3% | | (420) bps |
| FMS EBT as a % of FMS operating revenue (3) | | 20.4% | | 14.9% | | 20.5% | | 11.2% | | 550 bps | | 930 bps | |
FMS EBT as a % of FMS operating revenue (2) | | FMS EBT as a % of FMS operating revenue (2) | | 14.4% | | 19.4% | | (500) bps |
| | | Twelve months ended September 30, | | Change 2022/2021 | | | Twelve months ended March 31, | | Change 2023/2022 |
| | 2022 | | 2021 | | | | | 2023 | | 2022 | | |
FMS EBT as a % of FMS total revenue | FMS EBT as a % of FMS total revenue | | 16.9 | % | | 8.5% | | 840 bps | | FMS EBT as a % of FMS total revenue | | 15.7% | | 14.5% | | 120 bps |
FMS EBT as a % of FMS operating revenue (3) | | 20.3 | % | | 9.7% | | 1,060 bps | | |
| FMS EBT as a % of FMS operating revenue (2) | | FMS EBT as a % of FMS operating revenue (2) | | 19.1% | | 16.8% | | 230 bps |
————————————
(1)For the three months ended September 30,March 31, 2023 and 2022, and 2021, rental revenue from lease customers in place of a lease vehicle represented 33%37% and 30% of commercial rental revenue, respectively. For the nine months ended September 30, 2022 and 2021, rental revenue from lease customers in place of a lease vehicle represented 33% and 30%34% of commercial rental revenue, respectively.
(2)In the first quarter of 2021, we completed the previously announced exit of the extension of our liability insurance coverage for ChoiceLease customers.
(3)Non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section of this MD&A for reconciliations of the most comparable GAAP measure to the non-GAAP financial measure and the reasons why management believes this measure is important to investors.
FMS total revenue increased 10% decreased 2% in the thirdfirst quarter of 2022 and 13% for the nine months ended September 30, 2022,2023, due to higherlower operating revenue (a non-GAAP measure excluding fuel) and lower fuel and ChoiceLease liability insurance revenue) and higher fuel serviceservices revenue primarily reflectingdue to lower gallons sold partially offset by higher fuel prices passed through to customers. FMS operating revenue increased 4%decreased 2% in the thirdfirst quarter and 7% for the nine months ended September 30, 2022, primarily driven by increases in commercial rental pricing and demand, despiteof 2023, reflecting a 4% increase in North America due to higher SelectCare and 2% ChoiceLease revenue offset by a 6%negative impact from the wind downexit of the UK business for the third quarter and nine months ended September 30, 2022, respectively.FMS U.K. business.
FMS EBT decreased 27% in the thirdfirst quarter of 2022 increased to $265 million from $186 million in the prior year period. FMS EBT in the nine months ended September 30, 2022, increased to $799 million from $408 million in the prior year period. FMS EBT increased2023, primarily from higherlower gains on used vehicle sales and decreased commercial rental results. Lower North America gains reflect a 16% and 35% decrease in used truck and tractor pricing, respectively, partially offset by higher volumes. Lower commercial rental results reflecting benefits from tight truck capacity and initiatives to improve returns in these areas. Increased gains on used vehicles sold andreflect decreased utilization partially offset by a declining impact of depreciation expense from prior vehicle residual value estimate changes contributed $55 million and $255 million for the3% three and nine months ended September 30, 2022, respectively,increase in higher year-over-year earnings. Used vehicle pricing increasedpower fleet pricing. Rental power fleet utilization decreased to 75% from a record level of 82% in the first quarter of the prior year, for both trucks and tractors. Used vehicle inventory levels increased to 4,700 vehicles due to increased U.K. inventory related to our exit plan, but remains below the target range of 7,000 - 9,000 vehicles. Commercial rental results benefited from 7% increasedon a 6% larger average power fleet pricing in the third quarter and nine months ended September 30, 2022, and strong power fleet utilization. Rental power fleet utilizationfleet.
of 83%
in the third quarter of 2022 was consistent with the prior period and increased to
83%
from 79% i
n the nine months ended September 30, 2022, compared to the prior period.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Our globalNorth America fleet of owned and leased revenue earning equipment and SelectCare vehicles, including vehicles under on-demand maintenance, is summarized as follows (number of units rounded to the nearest hundred): | | | | | | | | | Change | | | | | | | | | Change |
| | September 30, 2022 | | December 31, 2021 | | September 30, 2021 | | Sept 2022/ Dec 2021 | | Sept 2022/ Sept 2021 | | | March 31, 2023 | | December 31, 2022 | | March 31, 2022 | | Mar 2023/ Dec 2022 | | Mar 2023/ Mar 2022 |
End of period vehicle count | End of period vehicle count | | | | | | | | | | End of period vehicle count | | | | | | | | | | |
By type: | By type: | | By type: | |
Trucks (1) | Trucks (1) | 74,500 | | | 75,100 | | | 75,000 | | | (1)% | | (1)% | Trucks (1) | | 72,900 | | | 72,100 | | | 70,300 | | | 1% | | 4% |
Tractors (2) | Tractors (2) | 69,500 | | | 70,700 | | | 71,900 | | | (2)% | | (3)% | Tractors (2) | | 70,100 | | | 69,300 | | | 69,100 | | | 1% | | 1% |
Trailers and other (3) | Trailers and other (3) | 40,900 | | | 43,500 | | | 43,800 | | | (6)% | | (7)% | Trailers and other (3) | | 41,800 | | | 41,200 | | | 39,300 | | | 1% | | 6% |
| Total | Total | 184,900 | | | 189,300 | | | 190,700 | | | (2)% | | (3)% | Total | | 184,800 | | | 182,600 | | | 178,700 | | | 1% | | 3% |
| By product line: | By product line: | | By product line: | |
ChoiceLease | ChoiceLease | 136,200 | | | 143,900 | | | 144,700 | | | (5)% | | (6)% | ChoiceLease | | 136,600 | | | 134,600 | | | 133,900 | | | 1% | | 2% |
Commercial rental | Commercial rental | 41,900 | | | 40,700 | | | 40,300 | | | 3% | | 4% | Commercial rental | | 41,100 | | | 41,800 | | | 39,800 | | | (2)% | | 3% |
Service vehicles and other | Service vehicles and other | 2,100 | | | 2,200 | | | 2,200 | | | (5)% | | (5)% | Service vehicles and other | | 2,000 | | | 2,100 | | | 2,000 | | | (5)% | | —% |
| | 180,200 | | | 186,800 | | | 187,200 | | | (4)% | | (4)% | | 179,700 | | | 178,500 | | | 175,700 | | | 1% | | 2% |
Held for sale | Held for sale | 4,700 | | | 2,500 | | | 3,500 | | | 88% | | 34% | Held for sale | | 5,100 | | | 4,100 | | | 3,000 | | | 24% | | 70% |
Total | Total | 184,900 | | | 189,300 | | | 190,700 | | | (2)% | | (3)% | Total | | 184,800 | | | 182,600 | | | 178,700 | | | 1% | | 3% |
| Memo: U.K. Vehicle Count (excluded from above) | | Memo: U.K. Vehicle Count (excluded from above) | | 400 | | | 1,000 | | | 12,300 | | | (60)% | | (97)% |
| Customer vehicles under SelectCare contracts (4) | Customer vehicles under SelectCare contracts (4) | 56,000 | | | 54,500 | | | 53,900 | | | 3% | | 4% | Customer vehicles under SelectCare contracts (4) | | 52,600 | | | 54,600 | | | 54,500 | | | (4)% | | (3)% |
| | Quarterly average vehicle count | Quarterly average vehicle count | | Quarterly average vehicle count | |
By product line: | By product line: | | By product line: | |
ChoiceLease | ChoiceLease | 137,400 | | | 144,500 | | | 145,200 | | | (5)% | | (5)% | ChoiceLease | | 135,300 | | | 134,500 | | | 133,800 | | | 1% | | 1% |
Commercial rental | Commercial rental | 41,700 | | | 40,400 | | | 39,400 | | | 3% | | 6% | Commercial rental | | 41,200 | | | 41,800 | | | 39,300 | | | (1)% | | 5% |
Service vehicles and other | Service vehicles and other | 2,100 | | | 2,200 | | | 2,300 | | | (5)% | | (9)% | Service vehicles and other | | 2,000 | | | 2,000 | | | 2,000 | | | —% | | —% |
| | 181,200 | | | 187,100 | | | 186,900 | | | (3)% | | (3)% | | 178,500 | | | 178,300 | | | 175,100 | | | —% | | 2% |
Held for sale | Held for sale | 4,100 | | | 2,700 | | | 3,900 | | | 52% | | 5% | Held for sale | | 4,600 | | | 3,700 | | | 2,700 | | | 24% | | 70% |
Total | Total | 185,300 | | | 189,800 | | | 190,800 | | | (2)% | | (3)% | Total | | 183,100 | | | 182,000 | | | 177,800 | | | 1% | | 3% |
| | Customer vehicles under SelectCare contracts (4) | Customer vehicles under SelectCare contracts (4) | 55,800 | | | 54,200 | | | 53,400 | | | 3% | | 4% | Customer vehicles under SelectCare contracts (4) | | 54,100 | | | 55,300 | | | 53,700 | | | (2)% | | 1% |
Customer vehicles under SelectCare on-demand (5) | Customer vehicles under SelectCare on-demand (5) | 6,300 | | | 6,300 | | | 6,000 | | | —% | | 5% | Customer vehicles under SelectCare on-demand (5) | | 5,200 | | | 5,800 | | | 6,300 | | | (10)% | | (17)% |
Total vehicles serviced | Total vehicles serviced | 247,400 | | | 250,300 | | | 250,200 | | | (1)% | | (1)% | Total vehicles serviced | | 242,400 | | | 243,200 | | | 237,800 | | | —% | | 2% |
|
————————————
(1)Generally comprised of Class 1 through Class 7 type vehicles with a Gross Vehicle Weight (GVW) up to 33,000 pounds.
(2)Generally comprised of over the road on highway tractors and are primarily comprised of Class 8 type vehicles with a GVW of over 33,000 pounds.
(3)Generally comprised of dry, flatbed and refrigerated type trailers.
(4)Excludes customer vehicles under SelectCare on-demand contracts.
(5)Comprised of the number of unique vehicles serviced under on-demand maintenance agreements for the quarterly periods. This does not represent averages for the periods. Vehicles included in the count may have been serviced more than one time during the respective period.
Note: Quarterly amounts were computed using a 6-point average based on monthly information.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
The following table provides information on our North America active ChoiceLease fleet (number of units rounded to nearest hundred) and our global commercial rental power fleet (excludes trailers): | | | Change | | Change |
| | September 30, 2022 | | December 31, 2021 | | September 30, 2021 | | Sept 2022/ Dec 2021 | | Sept 2022/ Sept 2021 | | March 31, 2023 | | December 31, 2022 | | March 31, 2022 | | Mar 2023/ Dec 2022 | | Mar 2023/ Mar 2022 |
Active ChoiceLease fleet | Active ChoiceLease fleet | | | | | | | | | | Active ChoiceLease fleet | | | | | | | | | | |
End of period vehicle count (1) | End of period vehicle count (1) | 129,100 | | | 128,900 | | | 129,200 | | | —% | | —% | End of period vehicle count (1) | | 129,100 | | 128,400 | | 128,700 | | 1% | | —% |
| Quarterly average vehicle count (1) | Quarterly average vehicle count (1) | 128,800 | | | 129,200 | | | 129,300 | | | —% | | —% | Quarterly average vehicle count (1) | | 128,700 | | 128,800 | | 128,900 | | —% | | —% |
| Commercial rental statistics | Commercial rental statistics | | | | | | | Commercial rental statistics | | | | | | | |
Quarterly commercial rental utilization - power fleet (2) | | Quarterly commercial rental utilization - power fleet (2) | | 75 | % | | 82 | % | | 82 | % | | (800) bps | | (700) bps |
| Quarterly commercial rental utilization - power fleet (2) | 83.2 | % | | 85.2 | % | | 82.8 | % | | (200) bps | | 40 | bps | |
Year-to-date commercial rental utilization - power fleet (2) | 83.1 | % | | 80.4 | % | | 78.7 | % | | 270 bps | | 440 | bps | |
|
————————————
(1)Active ChoiceLease vehicles are calculated as those units currently earning revenue and not classified as not yet earning or no longer earning units.
(2)Rental utilization is calculated using the number of days units are rented divided by the number of days units are available to rent based on the days in the calendar year.
Supply Chain Solutions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months |
Consumer packaged goods and retail | | $ | 444,198 | | | $ | 263,659 | | | $ | 1,262,717 | | | $ | 717,936 | | | 68% | | 76% |
Automotive | | 226,244 | | | 167,856 | | | 638,268 | | | 519,577 | | | 35% | | 23% |
Technology and healthcare | | 77,426 | | | 60,807 | | | 221,675 | | | 173,041 | | | 27% | | 28% |
Industrial and other | | 87,010 | | | 66,968 | | | 248,739 | | | 185,892 | | | 30% | | 34% |
Subcontracted transportation and fuel | | 371,630 | | | 243,067 | | | 1,097,609 | | | 688,241 | | | 53% | | 59% |
| | | | | | | | | | | | |
SCS total revenue | | $ | 1,206,508 | | | $ | 802,357 | | | $ | 3,469,008 | | | $ | 2,284,687 | | | 50% | | 52% |
| | | | | | | | | | | | |
SCS operating revenue (1) | | $ | 834,878 | | | $ | 559,290 | | | $ | 2,371,399 | | | $ | 1,596,446 | | | 49% | | 49% |
| | | | | | | | | | | | |
SCS EBT | | $ | 63,974 | | | $ | 22,161 | | | $ | 150,833 | | | $ | 96,159 | | | 189% | | 57% |
SCS EBT as a % of SCS total revenue | | 5.3% | | 2.8% | | 4.3% | | 4.2% | | 250 bps | | 10 bps |
SCS EBT as a % of SCS operating revenue (1) | | 7.7% | | 4.0% | | 6.4% | | 6.0% | | 370 bps | | 40 bps |
| | | | | | | | | | | | |
Memo: | | | | | | | | | | | | |
End of period fleet count | | 12,500 | | | 10,500 | | | 12,500 | | | 10,500 | | | 19% | | 19% |
| | | | | | | | | | | | |
| | | | | | Twelve months ended September 30, | | Change 2022/2021 | | |
| | | | | | 2022 | | 2021 | | | | |
SCS EBT as a % of SCS total revenue | | 4.0% | | 4.3% | | (30) bps | | |
SCS EBT as a % of SCS operating revenue (1) | | 5.8% | | 6.2% | | (40) bps | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Beginning in the first quarter of 2023, we introduced the omnichannel retail industry to provide better visibility to the revenue mix following recent acquisitions and organic growth. This new vertical includes retail, e-commerce, last mile services, and technology.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, | | | | Change 2023/2022 |
(Dollars in millions) | 2023 | | 2022 | | | | | | Three Months | | |
Omnichannel retail | $ | 311 | | | $ | 270 | | | | | | | 15% | | |
Automotive | 254 | | | 195 | | | | | | | 30% | | |
Consumer packaged goods | 218 | | | 187 | | | | | | | 17% | | |
Industrial and other | 96 | | | 86 | | | | | | | 12% | | |
Subcontracted transportation and fuel | 322 | | | 351 | | | | | | | (8)% | | |
| | | | | | | | | | | |
SCS total revenue | $ | 1,201 | | | $ | 1,089 | | | | | | | 10% | | |
| | | | | | | | | | | |
SCS operating revenue (1) | $ | 879 | | | $ | 738 | | | | | | | 19% | | |
| | | | | | | | | | | |
SCS EBT | $ | 17 | | | $ | 43 | | | | | | | (60)% | | |
SCS EBT as a % of SCS total revenue | 1.4% | | 3.9% | | | | | | (250) bps | | |
SCS EBT as a % of SCS operating revenue (1) | 1.9% | | 5.8% | | | | | | (390) bps | | |
| | | | | | | | | | | |
Memo: | | | | | | | | | | | |
End of period fleet count (2) | 13,500 | | 11,600 | | | | | | 16% | | |
| | | | | | | | | | | |
| Twelve months ended March 31, | | | | Change 2023/2022 |
| 2023 | | 2022 | | | | | | | | |
SCS EBT as a % of SCS total revenue | 4.0% | | 3.7% | | | | | | 30 bps | | |
SCS EBT as a % of SCS operating revenue (1) | 5.7% | | 5.4% | | | | | | 30 bps | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
————————————
(1)Non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section of this MD&A for reconciliations of the most comparable GAAP measure to the non-GAAP financial measure and the reasons why management believes this measure is important to investors.
(2)End of period power fleet count is 4,300 and 3,900 as of March 31, 2023 and March 31, 2022, respectively.
SCS total revenue increased 10% in the first quarter of 2023, due to higher operating revenue (a non-GAAP measure excluding subcontracted transportation and fuel) partially offset by lower subcontracted transportation. SCS operating revenue
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
The following table summarizesincreased 19% in the componentsfirst quarter of the change2023, due to strong revenue growth in revenue on a percentage basis versus the prior year:all industry verticals primarily reflecting new business, higher volumes and increased pricing.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2022 | | Nine months ended September 30, 2022 |
| | Total | | Operating (1) | | Total | | Operating (1) |
Organic, including price and volume | | 24 | % | | 23 | % | | 26 | % | | 23 | % |
Acquisition | | 24 | | | 26 | | | 24 | | | 26 | |
| | | | | | | | |
Fuel | | 2 | | | — | | | 2 | | | — | |
| | | | | | | | |
Net increase | | 50 | % | | 49 | % | | 52 | % | | 49 | % |
SCS EBT decreased 60% in the first quarter of 2023, due to a $30 million asset impairment charge related to a customer bankruptcy. Refer to Note 2, "Segment Reporting," for additional discussion. The decrease was partially offset by revenue growth, primarily from automotive vertical performance.
Dedicated Transportation Solutions | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | | Change 2023/2022 |
(Dollars in millions) | | 2023 | | 2022 | | | | | | Three Months | | |
DTS total revenue | | $ | 454 | | | $ | 425 | | | | | | | 7% | | |
| | | | | | | | | | | | |
DTS operating revenue (1) | | $ | 322 | | | $ | 296 | | | | | | | 9% | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
DTS EBT | | $ | 29 | | | $ | 20 | | | | | | | 45% | | |
DTS EBT as a % of DTS total revenue | | 6.4% | | 4.7% | | | | | | 170 bps | | |
DTS EBT as a % of DTS operating revenue (1) | | 9.0% | | 6.8% | | | | | | 220 bps | | |
| | | | | | | | | | | | |
Memo: | | | | | | | | | | | | |
End of period fleet count (2) | | 11,400 | | 11,700 | | | | | | (3)% | | |
| | | | | | | | | | | | |
| | Twelve months ended March 31, | | | | Change 2023/2022 |
| | 2023 | | 2022 | | | | | | | | |
DTS EBT as a % of DTS total revenue | | 6.1% | | 3.6% | | | | | | 250 bps | | |
DTS EBT as a % of DTS operating revenue (1) | | 8.8% | | 5.0% | | | | | | 380 bps | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
————————————
(1)Non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section of this MD&A for reconciliations of the most comparable GAAP measure to the non-GAAP financial measure and the reasons why management believes this measure is important to investors.
(2)
SCS total revenue increased 50% in the third quarterEnd of 2022period power fleet count is 5,400 as of March 31, 2023 and 52% in the nine months ended September 30, 2022, primarily as a result of higher operating revenue (a non-GAAP measure excluding fuel and subcontracted transportation). SCS operating revenue increased 49% in both the third quarter of 2022 and for the nine months ended September 30, 2022, primarily due to the acquisitions of Whiplash and Midwest and strong revenue growth in all industry verticals from new business, higher volumes and increased pricing. Higher volumes include the prior year impact of supply chain disruptions. Operating revenue organically grew 23% for the third quarter of 2022 and for the nine months ended September 30,March 31, 2022.
SCS EBT increased 189% in the third quarter of 2022 and 57% for the nine months ended September 30, 2022, primarily due to higher pricing and cost-recovery initiatives and new business. SCS EBT comparisons also benefited from the impact of supply chain disruptions in the prior year and acquisitions. The positive impact of acquisitions included non-cash amortization expense of $6 million and $22 million during the three and nine months ended September 30, 2022, respectively.
Dedicated Transportation Solutions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months |
| | | | | | |
DTS total revenue | | $ | 454,328 | | | $ | 380,357 | | | $ | 1,329,504 | | | $ | 1,055,575 | | | 19% | | 26% |
| | | | | | | | | | | | |
DTS operating revenue (1) | | $ | 317,027 | | | $ | 271,557 | | | $ | 919,046 | | | $ | 764,245 | | | 17% | | 20% |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
DTS EBT | | $ | 28,150 | | | $ | 11,324 | | | $ | 71,517 | | | $ | 37,468 | | | 149% | | 91% |
DTS EBT as a % of DTS total revenue | | 6.2% | | 3.0% | | 5.4% | | 3.5% | | 320 bps | | 190 bps |
| | | | | | | | | | | | |
DTS EBT as a % of DTS operating revenue (1) | | 8.9% | | 4.2% | | 7.8% | | 4.9% | | 470 bps | | 290 bps |
| | | | | | | | | | | | |
Memo: | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
End of period fleet count | | 11,400 | | | 10,800 | | | 11,400 | | | 10,800 | | | 6% | | 6% |
| | | | | | | | | | | | |
| | | | | | Twelve months ended September 30, | | Change 2022/2021 | | |
| | | | | | 2022 | | 2021 | | | | |
DTS EBT as a % of DTS total revenue | | 4.8% | | 3.9% | | 90 bps | | |
DTS EBT as a % of DTS operating revenue (1) | | 6.9% | | 5.3% | | 160 bps | | |
| | | | | | | | | | | | |
————————————
(1)Non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section of this MD&A for reconciliations of the most comparable GAAP measure to the non-GAAP financial measure and the reasons why management believes this measure is important to investors.
DTS total revenue increased 19% in7% in the thirdfirst quarter of 2022 and 26% for the nine months ended September 30, 2022,2023, primarily due to higher operating revenue (a non-GAAP measure excluding fuelsubcontracted transportation and subcontracted transportation)fuel). DTS operating revenue increased 9% in the first quarter of 2023, due to increased pricing and volumes.
DTS EBT increased 45% in the first quarter of 2023, due to revenue growth and improved conditions for hiring professional drivers.
Central Support Services | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | | Change 2023/2022 | | |
(Dollars in millions) | | 2023 | | 2022 | | | | | | Three Months | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Total CSS | | $ | 103 | | | $ | 97 | | | | | | | 6% | | |
Allocation of CSS to business segments | | (88) | | | (81) | | | | | | | 9% | | |
Unallocated CSS | | $ | 15 | | | $ | 16 | | | | | | | (6)% | | |
Total CSS costs increased 6% in the first quarter of 2023, primarily due to strategic investments in information technology and marketing and increased professional fees partially offset by the gain from the sale of our corporate headquarters building and lower compensation-related expenses. Unallocated CSS slightly decreased in the first quarter of 2023 reflecting the gain from the sale of our corporate headquarters building offset by increased professional fees.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
revenue increased 17% in the third quarter of 2022 and 20% in the nine months ended September 30, 2022, primarily due to higher pricing and new business.
DTS EBT increased 149% in third quarter of 2022 and 91% for the nine months ended September 30, 2022, primarily due to higher pricing as well as new business.
Central Support Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Change 2022/2021 |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | Three Months | | Nine Months |
| | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Total CSS | | 108,863 | | | 90,507 | | | 312,950 | | | 272,649 | | | 20% | | 15% |
Allocation of CSS to business segments | | (87,822) | | | (73,480) | | | (252,137) | | | (219,326) | | | 20% | | 15% |
Unallocated CSS | | $ | 21,041 | | | $ | 17,027 | | | $ | 60,813 | | | $ | 53,323 | | | 24% | | 14% |
Total CSS costs increased 20% and 15%in the third quarter and nine months ended September 30, 2022, respectively, due to strategic investments in marketing and technology, increased incentive-based compensation costs and professional fees. Unallocated CSS costs increased 24% in the third quarter of 2022, primarily reflecting increased incentive-based compensation costs and professional fees. Unallocated CSS costs increased 14% for the nine months ended September 30, 2022, primarily reflecting increased professional fees.
FINANCIAL RESOURCES AND LIQUIDITY
Cash Flows
The following is a summary of our cash flows from continuing operations: | | | | Nine months ended September 30, | | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | |
(In millions) | | (In millions) | | 2023 | | 2022 |
| Net cash provided by (used in): | Net cash provided by (used in): | | | | | Net cash provided by (used in): | | | | |
Operating activities | Operating activities | | $ | 1,786,414 | | | $ | 1,684,891 | | Operating activities | | $ | 478 | | | $ | 466 | |
Investing activities | Investing activities | | (1,351,229) | | | (860,910) | | Investing activities | | (377) | | | (783) | |
Financing activities | Financing activities | | (600,388) | | | (768,054) | | Financing activities | | (126) | | | (130) | |
Effect of exchange rate changes on cash | Effect of exchange rate changes on cash | | (51,574) | | | (4,590) | | Effect of exchange rate changes on cash | | 11 | | | (4) | |
Net change in cash, cash equivalents, and restricted cash | Net change in cash, cash equivalents, and restricted cash | | $ | (216,777) | | | $ | 51,337 | | Net change in cash, cash equivalents, and restricted cash | | $ | (14) | | | $ | (451) | |
| | | Nine months ended September 30, | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | |
(In millions) | | (In millions) | | 2023 | | 2022 |
Net cash provided by operating activities | Net cash provided by operating activities | | | | | Net cash provided by operating activities | | | | |
Earnings from continuing operations | Earnings from continuing operations | | $ | 662,584 | | | $ | 339,811 | | Earnings from continuing operations | | $ | 140 | | | $ | 176 | |
Non-cash and other, net | Non-cash and other, net | | 1,368,769 | | | 1,404,383 | | Non-cash and other, net | | 522 | | | 465 | |
Collections on sales-type leases | Collections on sales-type leases | | 99,038 | | | 99,305 | | Collections on sales-type leases | | 30 | | | 34 | |
Changes in operating assets and liabilities | Changes in operating assets and liabilities | | (343,977) | | | (158,608) | | Changes in operating assets and liabilities | | (214) | | | (209) | |
| Cash flows from operating activities from continuing operations | Cash flows from operating activities from continuing operations | | $ | 1,786,414 | | | $ | 1,684,891 | | Cash flows from operating activities from continuing operations | | $ | 478 | | | $ | 466 | |
|
Cash provided by operating activities of $1.8 billionincreased to $478 million for the ninethree months ended September 30,March 31, 2023, compared with $466 million in 2022, was driven byprimarily reflecting higher earnings, partially offset by higher working capital needs. For the nine months ended September 30, 2022, the increase in working capital needs was primarily attributed to a decrease in accounts payable due to the timing of payments, as well as changes in other liabilities.cash earnings. Cash used in investing activities increaseddecreased to $1.4 billion$377 million for the ninethree months ended September 30, 2022,March 31, 2023, compared with $861$783 million in 2021,2022, primarily due to the acquisition of the Whiplash and an increasebusiness in cash paid for capital expenditures partially offset by higher proceeds from the sale of revenue earning equipment.2022. Cash used in financing activities decreased to $600$126 million for the ninethree months ended September 30, 2022March 31, 2023, compared to $768with $130 million in 2021, due to higher debt borrowing needs partially offset by increased debt repayments and common stock repurchases.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
2022.
The following table shows our free cash flow computation: | | | Nine months ended September 30, | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | |
(In millions) | | (In millions) | | 2023 | | 2022 |
| Net cash provided by operating activities | Net cash provided by operating activities | | $ | 1,786,414 | | | $ | 1,684,891 | | Net cash provided by operating activities | | $ | 478 | | | $ | 466 | |
Sales of revenue earning equipment (1) | Sales of revenue earning equipment (1) | | 922,489 | | | 516,466 | | Sales of revenue earning equipment (1) | | 216 | | | 223 | |
| Sales of operating property and equipment (1) | Sales of operating property and equipment (1) | | 53,838 | | | 54,606 | | Sales of operating property and equipment (1) | | 48 | | | 3 | |
| Other (1) | | 40,475 | | | 691 | | |
| Total cash generated (2) | Total cash generated (2) | | 2,803,216 | | | 2,256,654 | | Total cash generated (2) | | 742 | | | 692 | |
Purchases of property and revenue earning equipment (1) | Purchases of property and revenue earning equipment (1) | | (1,916,704) | | | (1,427,684) | | Purchases of property and revenue earning equipment (1) | | (641) | | | (584) | |
Free cash flow (2) | Free cash flow (2) | | $ | 886,512 | | | $ | 828,970 | | Free cash flow (2) | | $ | 101 | | | $ | 108 | |
|
————————————
(1)Included in cash flows from investing activities.
(2)Non-GAAP financial measure. Reconciliations of net cash provided by operating activities to total cash generated and to free cash flow are set forth in
this table. Refer to the "Non-GAAP Financial Measures" section of this MD&A for the reasons why management believes this measure is important to investors.
Free cash flow (a non-GAAP measure) increased to $887of $101 million for the ninethree months ended September 30, 2022, from $829March 31, 2023, compared to $108 million in 2021, primarily due to2022, was generally unchanged as increase in cash paid for capital expenditures was largely offset by higher proceeds from the sale of revenue earning equipment, including the sale of U.K. vehicles related to our exit plan, partially offset by an increase in cash paid for capital expenditures.operating property and equipment.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
The following table provides a summary of gross capital expenditures: | | | | Nine months ended September 30, | | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | |
(In millions) | | (In millions) | | 2023 | | 2022 |
| Revenue earning equipment: | Revenue earning equipment: | | | | | Revenue earning equipment: | | | | |
ChoiceLease | ChoiceLease | | $ | 1,316,605 | | | $ | 807,490 | | ChoiceLease | | $ | 579 | | | $ | 422 | |
Commercial rental | Commercial rental | | 491,968 | | | 582,757 | | Commercial rental | | 177 | | | 180 | |
| | 1,808,573 | | | 1,390,247 | | | 756 | | | 602 | |
Operating property and equipment | Operating property and equipment | | 223,848 | | | 105,639 | | Operating property and equipment | | 46 | | | 60 | |
Gross capital expenditures | Gross capital expenditures | | 2,032,421 | | | 1,495,886 | | Gross capital expenditures | | 802 | | | 662 | |
Changes to liabilities related to purchases of property and revenue earning equipment | Changes to liabilities related to purchases of property and revenue earning equipment | | (115,717) | | | (68,202) | | Changes to liabilities related to purchases of property and revenue earning equipment | | (161) | | | (78) | |
Cash paid for purchases of property and revenue earning equipment | Cash paid for purchases of property and revenue earning equipment | | $ | 1,916,704 | | | $ | 1,427,684 | | Cash paid for purchases of property and revenue earning equipment | | $ | 641 | | | $ | 584 | |
Gross capital expenditures increased to $2.0 billion$802 million for the ninethree months ended September 30, 2022,March 31, 2023, primarily reflecting higher planned investments in the ChoiceLease fleet.ChoiceLease.
Financing and Other Funding Transactions
We utilize external capital primarily to support working capital needs and growth in our asset-based product lines. The variety of financing alternatives typically available to fund our capital needs include commercial paper, long-term and medium-term public and private debt, asset-backed securities, bank term loans, leasing arrangements, and bank credit facilities. Our principal sources of financing are issuances of unsecured commercial paper and medium-term notes.
Cash and cash equivalents totaled $456$253 million as of September 30, 2022March 31, 2023. As of September 30, 2022, approximatelMarch 31, 2023,y $395 $206 million was held outside the U.S. and is available to fund operations. We have historically asserted our intentOur intention is to permanently reinvest the earnings of our foreign earnings outsidesubsidiaries, with the exception of the U.S. In 2021, we reevaluated our historic assertion with respect to our U.K. and Germany operationssubsidiaries where the assertion was removed in 2021. Federal, state and no longer consider these earnings to be indefinitely reinvested. The deferredforeign income taxes, withholding taxes and the tax liability recordedimpact of foreign currency exchange gains or losses were considered on the remaining U.K. and Germany undistributed earnings is not material.as of March 31, 2023, and there was no impact to deferred taxes. In October 2022,February 2023, we repatriated $282$38 million of foreign earnings from the U.K. We intend to continue to permanently reinvest the earnings of our remaining foreign subsidiaries indefinitely.
We believe that our operating cash flows, together with our access to the public unsecured bond market, commercial paper market and other available debt financing, will be adequate to meet our operating, investing and financing needs in the foreseeable
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
future. However, volatility or disruption in the public unsecured debt market or the commercial paper market may impair our ability to access these markets or secure terms commercially acceptable to us. If we cease to have access to public bonds, commercial paper and other sources of unsecured borrowings, we would meet our liquidity needs by drawing upon contractually committed lending agreements or by seeking other funding sources.
In February 2022,2023, we issued an aggregate principal amount of $450$500 million unsecured medium termsmedium-terms notes that mature on March 1, 2027.2028. The notes bear interest at a rate of 2.85% per year. In May 2022, we issued an aggregate principal amount of $300 million unsecured medium terms notes that mature on June 15, 2027. The notes bear interest at a rate of 4.30%5.65% per year. Refer to Note 10, "Debt,8, "Debt," in the Notes to Condensed Consolidated Financial Statements for additional information on our global revolving credit facility, trade receivables financing program, medium-term notes, and asset-backed financing obligations.
Our ability to access unsecured debt in the capital markets is impacted by both our short-term and long-term debt ratings. These ratings are intended to provide guidance to investors in determining the credit risk associated with our particular securities based on current information obtained by the rating agencies from us or from other sources. Ratings are not recommendations to buy, sell or hold our debt securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Lower ratings generally result in higher borrowing costs, as well as reduced access to unsecured capital markets. A significant downgrade of our short-term debt ratings would impair our ability to issue commercial paper and likely require us to rely on alternative funding sources. A significant downgrade would not affect our ability to borrow amounts under our global revolving credit facility described below, assuming ongoing compliance with the terms and conditions of the credit facility.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Our debt ratings and rating outlooks as of September 30, 2022,March 31, 2023, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | |
| Rating Summary |
| Short-term | | Short-term Outlook | | | Long-term | | Long-term Outlook |
Standard & Poor’s Ratings Services(1) | A2 | | — | | | BBB | | PositiveStable |
Moody’s Investors Service | P2 | | Stable | | | Baa2 | | Stable |
Fitch Ratings | F2 | | — | | | BBB+ | | Stable |
DBRS | R-1 (Low) | | Stable | | | A (Low) | | Stable |
————————————
(1)In April 2023, the long-term rating was upgraded to BBB+.
As of September 30, 2022,March 31, 2023, we had the following amounts available to fund operations under the following facilities: | | | | | |
| (In millions) |
| |
Global revolving credit facility | $ | 551943 | |
Trade receivables financing program | $ | 1741 | |
In accordance with our funding philosophy, we attempt to align the aggregate average remaining re-pricing life of our debt with the aggregate average remaining re-pricing life of our vehicle assets. We utilize both fixed-rate and variable-rate debt to achieve this alignment and generally target a mix of 20% - 40% variable-rate debt as a percentage of total debt outstanding. The variable-rate portion of our total debt (including notional value of swap agreements) was 22%18% and 16%19% as of September 30, 2022March 31, 2023 and December 31, 2021,2022, respectively.
Our debt to equity ratio was 210%211% and 235%216% as of September 30, 2022March 31, 2023 and December 31, 2021,2022, respectively. The debt to equity ratio represents total debt divided by total equity. The decrease in the debt to equity ratio from year-end 2021 primarily reflects increased earnings as well as a reduction in debt obligations from free cash flow partially offset by higher share repurchases.
Share Repurchases and Cash Dividends
In September 2022, we completed our $300 million accelerated share repurchase program. This program was authorized by our board
As of directors in February 2022, and at that time,March 31, 2023, we repurchased and retired an initial share amount of approximately 3 million. The final settlement occurred in September 2022, resulting in the delivery and retirement of approximately 10.5 million additional shares. The number of shares ultimately repurchased and retired was based on the average of Ryder's daily volume-weighted average price per share of common stock during a repurchase period, less a discount. The average price paid for all of the shares delivered and retired$45 million under the accelerated share purchase agreement was $74.47 per share.2021 Anti-Dilutive program.
Refer to Note 11,9, "Share Repurchase Programs," in the Notes to Condensed Consolidated Financial Statements for a discussion on our share repurchase programs.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
In OctoberFebruary 2023 and 2022, and 2021, our board of directors declared a quarterly cash dividend of $0.62 and $0.58 per share of common stock, respectively. The cash dividend of $0.62 per share of common stock in October 2022, increased by approximately 7% compared to the cash dividend declared in October 2021. The dividends were paid during the fourth quarter of each respective year.
RECENT ACCOUNTING PRONOUNCEMENTS
Refer to Note 2, "Recent Accounting Pronouncements," in the Notes to Condensed Consolidated Financial Statements for a discussion of recent accounting pronouncements.
NON-GAAP FINANCIAL MEASURES
This Quarterly Report on Form 10-Q includes information extracted from condensed consolidated financial information, but not required by generally accepted accounting principles in the United States (GAAP) to be presented in the financial statements. Certain elements of this information are considered "non-GAAP financial measures" as defined by SEC rules. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, other measures of financial performance or liquidity prepared in accordance with GAAP. Also, our non-GAAP financial measures may not be comparable to financial measures used by other companies. We provide a reconciliation of each of these non-GAAP financial measures to the most comparable GAAP measure in this non-GAAP financial measures section or in the MD&A above. We also provide the reasons why management believes each non-GAAP financial measure is useful to investors in this section.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Specifically, we refer to the following non-GAAP financial measures in this Form 10-Q:
| | | | | |
Non-GAAP Financial Measure | Comparable GAAP Measure |
Operating Revenue Measures: |
Operating Revenue | Total Revenue |
FMS Operating Revenue | FMS Total Revenue |
SCS Operating Revenue | SCS Total Revenue |
DTS Operating Revenue | DTS Total Revenue |
FMS EBT as a % of FMS Operating Revenue | FMS EBT as a % of FMS Total Revenue |
SCS EBT as a % of SCS Operating Revenue | SCS EBT as a % of SCS Total Revenue |
DTS EBT as a % of DTS Operating Revenue | DTS EBT as a % of DTS Total Revenue |
Comparable Earnings Measures: |
Comparable Earnings Before Income Tax | Earnings Before Income Tax |
Comparable Earnings | Earnings from Continuing Operations |
Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) | Net Earnings |
Comparable EPS | EPS from Continuing Operations |
Comparable Tax Rate | Effective Tax Rate from Continuing Operations |
Adjusted Return on Equity (ROE) | Not Applicable. However, non-GAAP elements of the calculation have been reconciled to the corresponding GAAP measures. A numerical reconciliation of net earnings to adjusted net earnings and average shareholders' equity to adjusted average equity is provided in the following reconciliations. |
Cash Flow Measures: |
Total Cash Generated and Free Cash Flow | Cash Provided by Operating Activities from Continuing Operations |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
Set forth in the table below is an overview of each non-GAAP financial measure and why management believes that the presentation of each non-GAAP financial measure provides useful information to investors.
| | | | | | | | | | | |
Operating Revenue Measures: |
Operating Revenue
FMS Operating Revenue
SCS Operating Revenue
DTS Operating Revenue
FMS EBT as a % of FMS Operating Revenue
SCS EBT as a % of SCS Operating Revenue
DTS EBT as a % of DTS Operating Revenue
| Operating revenue is defined as total revenue for Ryder System, Inc. or each business segment (FMS, SCS and DTS) excluding any (1) fuel and (2) subcontracted transportation, as well as (3) revenue from our ChoiceLease liability insurance program which was discontinued in early 2020.transportation. We believe operating revenue provides useful information to investors as we use it to evaluate the operating performance of our core businesses and as a measure of sales activity at the consolidated level for Ryder System, Inc., as well as for each of our business segments. We also use segment EBT as a percentage of segment operating revenue for each business segment for the same reason. Note: FMS EBT, SCS EBT and DTS EBT, our primary measures of segment performance, are not non-GAAP measures.
Fuel: We exclude FMS, SCS and DTS fuel from the calculation of our operating revenue measures, as fuel is an ancillary service that we provide our customers. Fuel revenue is impacted by fluctuations in market fuel prices and the costs are largely a pass-through to our customers, resulting in minimal changes in our profitability during periods of steady market fuel prices. However, profitability may be positively or negatively impacted by rapid changes in market fuel prices during a short period of time, as customer pricing for fuel services is established based on current market fuel costs. Subcontracted transportation: We exclude subcontracted transportation from the calculation of our operating revenue measures, as these services are also typically a pass-through to our customers and, therefore, fluctuations result in minimal changes to our profitability. While our SCS and DTS business segments subcontract certain transportation services to third party providers, our FMS business segment does not engage in subcontracted transportation and, therefore, this item is not applicable to FMS.
ChoiceLease liability insurance: We exclude ChoiceLease liability insurance as we announced our plan in the first quarter of 2020 to exit the extension of our liability insurance coverage for ChoiceLease customers. The exit of this program was completed in the first quarter of 2021. We are excluding the revenue associated with this program for better comparability of our on-going operations.
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
| | | | | | | | | | | |
Comparable Earnings Measures: |
Comparable Earnings before Income Taxes (EBT)
Comparable Earnings
Comparable Earnings per Diluted Common Share (EPS)
Comparable Tax Rate
Adjusted Return on Equity (ROE)
| Comparable EBT, Comparable Earnings and Comparable EPS are defined, respectively, as GAAP EBT, earnings and EPS, all from continuing operations, excluding (1) non-operating pension costs, net and (2) other items impacting comparability (as further described below). We believe these comparable earnings measures provide useful information to investors and allow for better year-over-year comparison of operating performance.
Non-operating pension costs, net: Our comparable earnings measures exclude non-operating pension costs, net, which include the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirement benefit costs, as well as any significant charges for settlements or curtailments if recognized. We exclude non-operating pension costs, net because we consider these to be impacted by financial market performance and outside the operational performance of our business.
Other Items Impacting Comparability: Our comparable and adjusted earnings measures also exclude other significant items that are not representative of our business operations as detailed in the reconciliation table below. These other significant items vary from period to period and, in some periods, there may be no such significant items.
Comparable Tax Rate is computed using the same methodology as the GAAP provision for income taxes. Income tax effects of non-GAAP adjustments are calculated based on the marginal tax rates to which the non-GAAP adjustments are related.
Adjusted ROE is defined as adjusted net earnings divided by adjusted average shareholders' equity and represents the rate of return on shareholders' investment. Other items impacting comparability described above are excluded, as applicable, from the calculation of adjusted net earnings and adjusted average shareholders' equity. We use adjusted ROE as an internal measure of how effectively we use the owned capital invested in our operations. |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
| | | | | | | | | | | |
Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) | Comparable EBITDA is defined as net earnings, first adjusted to exclude discontinued operations and the following items, all from continuing operations: (1) non-operating pension costs, net and (2) any other items that are not representative of our business operations (these items are the same items that are excluded from comparable earnings measures for the relevant periods as described immediately above) and then adjusted further for (1) interest expense, (2) income taxes, (3) depreciation, (4) used vehicle sales results and (5) amortization.
We believe comparable EBITDA provides investors with useful information, as it is a standard measure commonly reported and widely used by analysts, investors and other interested parties to measure financial performance and our ability to service debt and meet our payment obligations. In addition, we believe that the inclusion of comparable EBITDA provides consistency in financial reporting and enables analysts and investors to perform meaningful comparisons of past, present and future operating results. Other companies may calculate comparable EBITDA differently; therefore, our presentation of comparable EBITDA may not be comparable to similarly-titled measures used by other companies.
Comparable EBITDA should not be considered as an alternative to net earnings, earnings from continuing operations before income taxes or earnings from continuing operations determined in accordance with GAAP, as an indicator of the Company’sour operating performance, as an alternative to cash flows from operating activities (determined in accordance with GAAP), as an indicator of cash flows, or as a measure of liquidity. |
Cash Flow Measures: |
Total Cash Generated
Free Cash Flow
| We consider total cash generated and free cash flow to be important measures of comparative operating performance, as our principal sources of operating liquidity are cash from operations and proceeds from the sale of revenue earning equipment. Total Cash Generated is defined as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment, (3) net cash provided by the sale of operating property and equipment and (4) other cash inflows from investing activities. We believe total cash generated is an important measure of total cash flows generated from our ongoing business activities.
Free Cash Flow is defined as the net amount of cash generated from operating activities and investing activities (excluding changes in restricted cash and acquisitions) from continuing operations. We calculate free cash flow as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment and operating property and equipment, and (3) other cash inflows from investing activities, less (4) purchases of property and revenue earning equipment. We believe free cash flow provides investors with an important perspective on the cash available for debt service and for shareholders, after making capital investments required to support ongoing business operations. Our calculation of free cash flow may be different from the calculation used by other companies and, therefore, comparability may be limited.
* See Total Cash Generated and Free Cash Flow reconciliations in the Financial Resources and Liquidity section of Management's Discussion and Analysis. |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
The following table provides a reconciliation of GAAP earnings before taxes (EBT), earnings, from continuing operations, and earnings per diluted share (Diluted EPS) from continuing operations to comparable EBT, comparable earnings, and comparable EPS. Certain items included in EBT, earnings, and diluted EPS from continuing operations have been excluded from our comparable EBT, comparable earnings and comparable diluted EPS measures. The following table lists a summary of these items, which are discussed in more detail throughout our MD&A and within the Notes to Condensed Consolidated Financial Statements:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Continuing Operations | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | | | |
(In thousands, except per share amounts) | | 2022 | | 2021 | | 2022 | | 2021 | | | | |
| | |
EBT | | $ | 334,204 | | | $ | 183,206 | | | $ | 924,446 | | | $ | 457,046 | | | | | |
Non-operating pension costs, net | | 2,647 | | | (148) | | | 8,015 | | | (530) | | | | | |
Restructuring and other, net (1) | | (3,331) | | | 4,137 | | | 21,225 | | | 9,742 | | | | | |
ERP implementation costs (1) | | — | | | — | | | — | | | 12,721 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Gains on sale of U.K. revenue earning equipment (1) | | (14,938) | | | — | | | (43,309) | | | — | | | | | |
Gains on sale of U.K. properties (1) | | (10,205) | | | (5,411) | | | (33,789) | | | (42,179) | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
ChoiceLease liability insurance revenue (1) | | — | | | — | | | — | | | (777) | | | | | |
Comparable EBT | | $ | 308,377 | | | $ | 181,784 | | | $ | 876,588 | | | $ | 436,023 | | | | | |
| | | | | | | | | | | | |
Earnings from continuing operations | | $ | 246,420 | | | $ | 138,659 | | | $ | 662,584 | | | $ | 339,811 | | | | | |
Non-operating pension costs, net | | 1,696 | | | (858) | | | 5,087 | | | (2,644) | | | | | |
Restructuring and other, net (including ChoiceLease liability insurance results) (1) | | (3,004) | | | 3,696 | | | 21,950 | | | 9,480 | | | | | |
ERP implementation costs (1) | | — | | | — | | | — | | | 9,444 | | | | | |
Gains on sale of U.K. revenue earning equipment (1) | | (14,938) | | | — | | | (43,309) | | | — | | | | | |
Gains on sale of U.K. properties (1) | | (10,097) | | | (4,063) | | | (33,677) | | | (32,062) | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Tax adjustments, net (2) | | 7,238 | | | 24 | | | 28,523 | | | 757 | | | | | |
Comparable Earnings | | $ | 227,315 | | | $ | 137,458 | | | $ | 641,158 | | | $ | 324,786 | | | | | |
| | | | | | | | | | | | |
Diluted EPS | | $ | 4.82 | | | $ | 2.58 | | | $ | 12.86 | | | $ | 6.33 | | | | | |
Non-operating pension costs, net | | 0.03 | | | (0.02) | | | 0.10 | | | (0.05) | | | | | |
Restructuring and other, net (including ChoiceLease liability insurance results) (1) | | (0.05) | | | 0.07 | | | 0.43 | | | 0.18 | | | | | |
ERP implementation costs (1) | | — | | | — | | | — | | | 0.18 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Gains on sale of U.K. revenue earning equipment (1) | | (0.29) | | | — | | | (0.84) | | | — | | | | | |
Gains on sale of U.K. properties (1) | | (0.20) | | | (0.08) | | | (0.66) | | | (0.60) | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Tax adjustments, net (2) | | 0.14 | | | — | | | 0.55 | | | 0.01 | | | | | |
Comparable EPS | | $ | 4.45 | | | $ | 2.55 | | | $ | 12.44 | | | $ | 6.05 | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Continuing Operations | | | | |
| | Three months ended March 31, | | | | |
(In millions, except per share amount) | | 2023 | | 2022 | | | | |
EBT | | $ | 201 | | | $ | 252 | | | | | |
Non-operating pension costs, net | | 10 | | | 3 | | | | | |
FMS U.K. exit (1) | | (31) | | | 1 | | | | | |
Other, net (1) | | (1) | | | 4 | | | | | |
Comparable EBT | | $ | 179 | | | $ | 260 | | | | | |
| | | | | | | | |
Earnings | | $ | 140 | | | $ | 176 | | | | | |
Non-operating pension costs, net | | 8 | | | 2 | | | | | |
FMS U.K. exit (1) | | (31) | | | 1 | | | | | |
Other, net (1) | | (1) | | | 4 | | | | | |
Tax adjustments, net (2) | | 17 | | | 5 | | | | | |
Comparable Earnings | | $ | 133 | | | $ | 188 | | | | | |
| | | | | | | | |
Diluted EPS | | $ | 2.95 | | | $ | 3.35 | | | | | |
Non-operating pension costs, net | | 0.17 | | | 0.04 | | | | | |
FMS U.K. exit (1) | | (0.66) | | | 0.02 | | | | | |
Other, net (1) | | (0.01) | | | 0.08 | | | | | |
Tax adjustments, net (2) | | 0.36 | | | 0.10 | | | | | |
Comparable EPS | | $ | 2.81 | | | $ | 3.59 | | | | | |
————————————
(1)Refer to Note 15, "Other14, “Other Items Impacting Comparability,"” in the Notes to Condensed Consolidated Financial Statements for additional information.
(2)Adjustments include the global tax impactimpacts related to the FMS U.K. exit in the first quarter of 2023, and gains on sales of U.K. revenue earning equipment and properties as well as the release of the valuation allowance on U.K. deferred tax assets in the thirdfirst quarter and of 2022.
nine months ended September 30, 2022, and expiring state net operating losses in the third quarter and nine months ended September 30, 2021.
Note: Amounts may not be additive due to rounding.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
The following table provides a reconciliation of the effective tax rate to the comparable tax rate:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Effective tax rate on continuing operations (1) | 26.3 | % | | 24.3 | % | | 28.3 | % | | 25.7 | % |
Tax adjustments and income tax effects of non-GAAP adjustments (2) | — | % | | 0.1 | % | | (1.4) | % | | (0.2) | % |
Comparable tax rate on continuing operations (1) | 26.3 | % | | 24.4 | % | | 26.9 | % | | 25.5 | % |
| | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | |
(In millions) | | 2023 | | 2022 | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Effective tax rate on continuing operations (1) | | 30.5% | | 30.2% | | | | |
Tax adjustments and income tax effects of non-GAAP adjustments (2) | | (5.0)% | | (2.6)% | | | | |
Comparable effective tax rate on continuing operations (1) | | 25.5% | | 27.6% | | | | |
————————————
(1)The effective tax rate on continuing operations and comparable tax rate are based on EBT and comparable EBT, respectively, found on the previous page.
(2)Refer to the table above for more information on tax adjustments. Income tax effects of non-GAAP adjustments are calculated based on the marginal tax rates to which the non-GAAP adjustments are related.
The following table provides a reconciliation of earnings to comparable EBITDA:
| | | Three months ended September 30, | | Nine months ended September 30, | | Three months ended March 31, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 | |
| (In millions) | | (In millions) | | 2023 | | 2022 |
Net earnings | Net earnings | | $ | 245,995 | | | $ | 138,054 | | | $ | 660,982 | | | $ | 337,984 | | Net earnings | | $ | 139 | | | $ | 176 | |
Loss from discontinued operations, net of tax | Loss from discontinued operations, net of tax | | 425 | | | 605 | | | 1,602 | | | 1,827 | | Loss from discontinued operations, net of tax | | 1 | | | — | |
Provision for income taxes | Provision for income taxes | | 87,784 | | | 44,547 | | | 261,862 | | | 117,235 | | Provision for income taxes | | 61 | | | 76 | |
EBT | EBT | | 334,204 | | | 183,206 | | | 924,446 | | | 457,046 | | EBT | | 201 | | | 252 | |
Non-operating pension costs, net | Non-operating pension costs, net | | 2,647 | | | (148) | | | 8,015 | | | (530) | | Non-operating pension costs, net | | 10 | | | 3 | |
Other items impacting comparability, net (1) | Other items impacting comparability, net (1) | | (28,474) | | | (1,274) | | | (55,873) | | | (20,493) | | Other items impacting comparability, net (1) | | (32) | | | 5 | |
Comparable EBT | Comparable EBT | | 308,377 | | | 181,784 | | | 876,588 | | | 436,023 | | Comparable EBT | | 179 | | | 260 | |
Interest expense | Interest expense | | 57,802 | | | 53,752 | | | 165,490 | | | 162,613 | | Interest expense | | 65 | | | 52 | |
Depreciation | Depreciation | | 421,080 | | | 443,819 | | | 1,275,309 | | | 1,349,239 | | Depreciation | | 445 | | | 430 | |
Used vehicle sales, net (2) | Used vehicle sales, net (2) | | (98,547) | | | (69,303) | | | (312,737) | | | (149,788) | | Used vehicle sales, net (2) | | (70) | | | (105) | |
Amortization | Amortization | | 8,263 | | | 1,669 | | | 27,484 | | | 5,104 | | Amortization | | 9 | | | 10 | |
Comparable EBITDA | Comparable EBITDA | | $ | 696,975 | | | $ | 611,721 | | | $ | 2,032,134 | | | $ | 1,803,191 | | Comparable EBITDA | | $ | 628 | | | $ | 647 | |
|
————————————
(1)Refer to the table above in the Operating Results by Segment for a discussion on items excluded from our comparable measures and their classification within our Condensed Consolidated Statements of Earnings and Note 15,"14,“Other Items Impacting Comparability"Comparability” in the Notes to Condensed Consolidated Financial Statements for additional information.
(2)Refer to Note 6, "Revenue5,"Revenue Earning Equipment, net," in the Notes to Condensed Consolidated Financial Statements for additional information. In 2023, used vehicle sales, net of $2 million related to the sale of used vehicles in the U.K. is excluded as it is included above in "Other Items Impacting Comparability."
The following table provides a reconciliation of total revenue to operating revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
(In thousands) | | 2022 | | 2021 | | 2022 | | 2021 |
| | |
Total revenue | | $ | 3,035,464 | | | $ | 2,459,049 | | | $ | 8,922,988 | | | $ | 7,062,908 | |
Subcontracted transportation and fuel | | (688,522) | | | (476,194) | | | (2,053,353) | | | (1,339,093) | |
ChoiceLease liability insurance revenue (1) | | — | | | — | | | — | | | (777) | |
Operating revenue | | $ | 2,346,942 | | | $ | 1,982,855 | | | $ | 6,869,635 | | | $ | 5,723,038 | |
| | | | | | | | |
———————————— | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | |
(In millions) | | 2023 | | 2022 | | | | |
Total revenue | | $ | 2,952 | | | $ | 2,854 | | | | | |
Subcontracted transportation and fuel | | (606) | | | (638) | | | | | |
| | | | | | | | |
| | | | | | | | |
Operating revenue | | $ | 2,346 | | | $ | 2,216 | | | | | |
(1)
In the first quarter of 2021, we completed the previously announced exit of the extension of our liability insurance coverage for ChoiceLease customers.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
The following table provides a reconciliation of FMS total revenue to FMS operating revenue: | | | Three months ended September 30, | | Nine months ended September 30, | | Twelve months ended September 30, | | | Three months ended March 31, | | Twelve months ended March 31, | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | |
(Dollars in millions) | | (Dollars in millions) | | 2023 | | 2022 | | 2023 | | 2022 | |
FMS total revenue | | FMS total revenue | | $ | 1,503 | | | $ | 1,529 | | | $ | 6,301 | | | $ | 5,873 | | |
Fuel services revenue | | Fuel services revenue | | (241) | | | (247) | | | (1,108) | | | (818) | | |
| FMS total revenue | | $ | 1,581,870 | | | $ | 1,436,340 | | | $ | 4,732,193 | | | $ | 4,180,066 | | | $ | 6,231,075 | | | $ | 5,514,902 | | |
Fuel services and ChoiceLease liability insurance (1) | | (278,644) | | | (188,759) | | | (839,860) | | | (539,699) | | | (1,038,578) | | | (681,384) | | |
FMS operating revenue | FMS operating revenue | | $ | 1,303,226 | | | $ | 1,247,581 | | | $ | 3,892,333 | | | $ | 3,640,367 | | | $ | 5,192,497 | | | $ | 4,833,518 | | FMS operating revenue | | $ | 1,262 | | | $ | 1,282 | | | $ | 5,193 | | | $ | 5,055 | | |
| FMS EBT | FMS EBT | | $ | 265,301 | | | $ | 186,391 | | | $ | 798,822 | | | $ | 408,244 | | | $ | 1,053,668 | | | $ | 468,444 | | FMS EBT | | $ | 182 | | | $ | 249 | | | $ | 990 | | | $ | 850 | | |
FMS EBT as a % of FMS total revenue | FMS EBT as a % of FMS total revenue | | 16.8% | | 13.0% | | 16.9% | | 9.8% | | 16.9% | | 8.5% | FMS EBT as a % of FMS total revenue | | 12.1% | | 16.3% | | 15.7% | | 14.5% | |
FMS EBT as a % of FMS operating revenue | FMS EBT as a % of FMS operating revenue | | 20.4% | | 14.9% | | 20.5% | | 11.2% | | 20.3% | | 9.7% | FMS EBT as a % of FMS operating revenue | | 14.4% | | 19.4% | | 19.1% | | 16.8% | |
————————————
(1)In the first quarter of 2021, we completed the previously announced exit of the extension of our liability insurance coverage for ChoiceLease customers.
The following table provides a reconciliation of SCS total revenue to SCS operating revenue: | | | Three months ended September 30, | | Nine months ended September 30, | | Twelve months ended September 30, | | | Three months ended March 31, | | Twelve months ended March 31, | |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | |
| (Dollars in millions) | | (Dollars in millions) | | 2023 | | 2022 | | 2023 | | 2022 | |
SCS total revenue | SCS total revenue | | $ | 1,206,508 | | | $ | 802,357 | | | $ | 3,469,008 | | | $ | 2,284,687 | | | $ | 4,339,119 | | | $ | 2,995,927 | | SCS total revenue | | $ | 1,201 | | | $ | 1,089 | | | $ | 4,832 | | | $ | 3,537 | | |
Subcontracted transportation and fuel | Subcontracted transportation and fuel | | (371,630) | | | (243,067) | | | (1,097,609) | | | (688,241) | | | (1,353,650) | | | (893,771) | | Subcontracted transportation and fuel | | (322) | | | (351) | | | (1,437) | | | (1,091) | | |
| SCS operating revenue | SCS operating revenue | | $ | 834,878 | | | $ | 559,290 | | | $ | 2,371,399 | | | $ | 1,596,446 | | | $ | 2,985,469 | | | $ | 2,102,156 | | SCS operating revenue | | $ | 879 | | | $ | 738 | | | $ | 3,395 | | | $ | 2,446 | | |
| SCS EBT | SCS EBT | | $ | 63,974 | | | $ | 22,161 | | | $ | 150,833 | | | $ | 96,159 | | | $ | 172,025 | | | $ | 130,310 | | SCS EBT | | $ | 17 | | | $ | 43 | | | $ | 194 | | | $ | 132 | | |
SCS EBT as a % of SCS total revenue | SCS EBT as a % of SCS total revenue | | 5.3% | | 2.8% | | 4.3% | | 4.2% | | 4.0% | | 4.3% | SCS EBT as a % of SCS total revenue | | 1.4% | | 3.9% | | 4.0% | | 3.7% | |
SCS EBT as a % of SCS operating revenue | SCS EBT as a % of SCS operating revenue | | 7.7% | | 4.0% | | 6.4% | | 6.0% | | 5.8% | | 6.2% | SCS EBT as a % of SCS operating revenue | | 1.9% | | 5.8% | | 5.7% | | 5.4% | |
The following table provides a reconciliation of DTS total revenue to DTS operating revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Twelve months ended September 30, |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
| | |
DTS total revenue | | $ | 454,328 | | | $ | 380,357 | | | $ | 1,329,504 | | | $ | 1,055,575 | | | $ | 1,731,117 | | | $ | 1,356,437 | |
Subcontracted transportation and fuel | | (137,301) | | | (108,800) | | | (410,458) | | | (291,330) | | | (521,392) | | | (361,190) | |
DTS operating revenue | | $ | 317,027 | | | $ | 271,557 | | | $ | 919,046 | | | $ | 764,245 | | | $ | 1,209,725 | | | $ | 995,247 | |
| | | | | | | | | | | | |
DTS EBT | | $ | 28,150 | | | $ | 11,324 | | | $ | 71,517 | | | $ | 37,468 | | | $ | 83,107 | | | $ | 52,769 | |
DTS EBT as a % of DTS total revenue | | 6.2% | | 3.0% | | 5.4% | | 3.5% | | 4.8% | | 3.9% |
DTS EBT as a % of DTS operating revenue | | 8.9% | | 4.2% | | 7.8% | | 4.9% | | 6.9% | | 5.3% |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
The following table provides a reconciliation of DTS total revenue to DTS operating revenue: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | Twelve months ended March 31, | | |
(Dollars in millions) | | 2023 | | 2022 | | 2023 | | 2022 | | | | |
DTS total revenue | | $ | 454 | | | $ | 425 | | | $ | 1,815 | | | $ | 1,562 | | | | | |
Subcontracted transportation and fuel | | (132) | | | (129) | | | (550) | | | (447) | | | | | |
| | | | | | | | | | | | |
DTS operating revenue | | $ | 322 | | | $ | 296 | | | $ | 1,265 | | | $ | 1,115 | | | | | |
| | | | | | | | | | | | |
DTS EBT | | $ | 29 | | | $ | 20 | | | $ | 111 | | | $ | 56 | | | | | |
DTS EBT as a % of DTS total revenue | | 6.4% | | 4.7% | | 6.1% | | 3.6% | | | | |
DTS EBT as a % of DTS operating revenue | | 9.0% | | 6.8% | | 8.8% | | 5.0% | | | | |
The following tables provide numerical reconciliations of net earnings to adjusted net earnings and average shareholders' equity to adjusted average shareholders' equity (Adjusted ROE), and of the non-GAAP elements used to calculate the adjusted return on equity to the corresponding GAAP measures: | | | Twelve months ended September 30, | | | Twelve months ended March 31, | |
(Dollars in thousands) | | 2022 | | 2021 | | |
| (Dollars in millions) | | (Dollars in millions) | | 2023 | | 2022 | |
Net earnings | Net earnings | | $ | 842,289 | | | $ | 363,525 | | | Net earnings | | $ | 832 | | | $ | 644 | | |
Other items impacting comparability, net (1) | Other items impacting comparability, net (1) | | (45,817) | | | 2,720 | | | Other items impacting comparability, net (1) | | (121) | | | (13) | | |
Income taxes (2) | Income taxes (2) | | 315,649 | | | 114,795 | | | Income taxes (2) | | 339 | | | 228 | | |
Adjusted earnings before income taxes | Adjusted earnings before income taxes | | 1,112,121 | | | 481,040 | | | Adjusted earnings before income taxes | | 1,050 | | | 859 | | |
Adjusted income taxes (3) | Adjusted income taxes (3) | | (287,576) | | | (112,321) | | | Adjusted income taxes (3) | | (280) | | | (215) | | |
Adjusted net earnings | | $ | 824,545 | | | $ | 368,719 | | | |
Adjusted net earnings [A] | | Adjusted net earnings [A] | | $ | 770 | | | $ | 644 | | |
| Average shareholders’ equity | Average shareholders’ equity | | $ | 2,760,652 | | | $ | 2,323,529 | | | Average shareholders’ equity | | $ | 2,887 | | | $ | 2,532 | | |
Average adjustments to shareholders’ equity (4) | Average adjustments to shareholders’ equity (4) | | (8,512) | | | 30,229 | | | Average adjustments to shareholders’ equity (4) | | (15) | | | (2) | | |
Adjusted average shareholders’ equity | | $ | 2,752,140 | | | $ | 2,353,758 | | | |
Adjusted average shareholders’ equity [B] | | Adjusted average shareholders’ equity [B] | | $ | 2,872 | | | $ | 2,530 | | |
| Adjusted return on equity (5) | | 30.0% | | 15.7% | | |
| Adjusted return on equity [A/B] | | Adjusted return on equity [A/B] | | 27% | | 25% | |
————————————
(1)Refer to the table below for a composition of Other items impacting comparability,(benefit) and charge adjustments to net earnings, net for the 12-month rolling periodperiod.
(2)Includes income taxes on discontinued operationsoperations.
(3)Represents provision for income taxes plus income taxes on other items impacting comparabilitycomparability.
(4)Represents the impact of other items impacting comparability, net of tax, to equity for the respective period
(5)Adjusted return on equity is calculated by dividing Adjusted net earnings into Adjusted average shareholders' equityperiod.
| | | | | | | | | | | | | | | | | | |
| | Twelve months ended September 30, | | | | |
(In thousands) | | 2022 | | 2021 | | | | |
| | |
Restructuring and other, net | | $ | 31,138 | | | $ | 20,578 | | | | | |
ERP implementation costs | | (6) | | | 19,863 | | | | | |
Gains on sale of U.K. revenue earning equipment (1) | | (43,309) | | | — | | | | | |
Gains on sale of U.K. properties (1) | | (33,641) | | | (43,864) | | | | | |
Early redemption of medium-term notes | | — | | | 8,999 | | | | | |
ChoiceLease liability insurance revenue | | — | | | (2,856) | | | | | |
Other items impacting comparability, net | | $ | (45,818) | | | $ | 2,720 | | | | | |
Note: Amounts may not be additive due to rounding.———————————— | | | | | | | | | | | | | | | | | | |
| | Twelve months ended March 31, | | | | |
(In millions) | | 2023 | | 2022 | | | | |
| | |
FMS U.K. exit | | $ | (114) | | | $ | (28) | | | | | |
Other, net | | (7) | | | 10 | | | | | |
ERP implementation costs | | — | | | 5 | | | | | |
Other items impacting comparability, net | | $ | (121) | | | $ | (13) | | | | | |
(1)
Refer to Note 15, "Other Items Impacting Comparability," in the Notes to Condensed Consolidated Financial Statements for additional information.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Forward-looking statements (within the meaning of the Federal Private Securities Litigation Reform Act of 1995) are statements that relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends concerning matters that are not historical facts. These statements are often preceded by or include the words "believe," "expect," "intend," "estimate," "anticipate," "will," "may," "could," "should" or similar expressions. This Quarterly Report contains forward-looking statements including statements regarding:
•our expectations with respect to the ongoing effects of the COVID-19 pandemic or any future variants, including theongoing global supply chain disruptiondisruptions on our business and financial results;
•our expectations regarding the effects of OEM delivery delays, including vehicleswith respect to a softening macroeconomic and vehicle parts;
•the cyclical nature of the industries in which we compete;freight environment;
•our expectations regarding supply and demand of vehicles and its effect on pricing;
•our expectations of the long-term residual values of revenue earning equipment, including the probability of incurring losses or having to decrease residual value estimates in the event of a potential cyclical downturn;pricing and demand;
•the expected pricing for used vehicles and sales channel mix;
•our expectations regarding the impact of labor shortages and subcontracted transportation costs;
•our expectations in our FMS business segment regarding ChoiceLease;
•our expectations in our SCS and DTS business segments related to revenue and earnings growth and contract sales activity;
•our expectations of cash flow from operating activities, free cash flow, and capital expenditures;
•the adequacy of our accounting estimates and reserves for goodwill and other asset impairments, residual values and other depreciation assumptions, deferred income taxes and annual effective tax rates, variable revenue considerations, asset impairments, the valuation of our pension plans, and allowance for credit losses;losses, and self-insurance loss reserves;
•the adequacy of our fair value estimates of publicly traded debt and other debt;
•our ability to fund all of our operating, investing and financial needs for the foreseeable future through internally generated funds and outside funding sources;
•our expected level of use and availability of outside funding sources, anticipated future payments under debt and lease agreements, and risk of losses resulting from counterparty default under hedging and derivative agreements;
•our ability to meet our objectives with the share repurchase programs;
•our expectations regarding future activity under discretionary share repurchase programs;
•the anticipated impact of fuel priceand energy prices, interest rate movements, subcontracted transportation costs, and exchange rate fluctuations;
•our expectations as to return on pension plan assets, future pension expense and estimated contributions;
•our expectations regarding the scope and anticipated outcomes with respect to certain claims, proceedings and lawsuits;
•our ability to access commercial paper and other available debt financing in the capital markets;
•our expectations regardingintent to permanently reinvest the benefits fromearnings of our strategic investments, including Whiplash;non U.K. & Germany foreign subsidiaries indefinitely;
•our expectations regarding the benefits offrom our pricing adjustments with respect to labor shortage costs in SCSstrategic investments and DTS;initiatives;
•our expectations regarding the exit of the FMS U.K. business;business and the timing of such exit;
•our expectation regarding a material foreign currency cumulative translation adjustments loss;
•our expectations regarding the achievement of our return on equity improvement initiatives;
•our expectations regarding the diminishing impact of prior residual value estimate changes on return on equity improvement;
•our expectations regarding the labor shortages impact on labor and subcontracted transportation costs;
•our expectations regarding the U.S. federal, state and foreign tax positions and realizability of deferred tax assets;
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
•our expectations regarding the finalized valuationdiminishing impact of prior residual value estimate changes on return on equity improvement;
•our expectations with respect to the asset impairment charge associated with specialized sortation and purchase price consideration allocation forconveyor equipment used in the acquisitionwarehouse operation of Whiplash;a specific SCS customer;
•the anticipated impact of inflationary pressures;
•our expectations of the long-term residual values of revenue earnings equipment, including the probability of incurring losses or having to decrease residual value estimates in the event of a potential cyclical downturn; and
•our expectations regarding the anticipated impactU.S. federal, state and foreign tax positions and realizability of recent accounting pronouncements.deferred tax assets.
These statements, as well as other forward-looking statements contained in this Quarterly Report, are based on our current plans and expectations and are subject to risks, uncertainties and assumptions. We caution readers that certain important factors could cause actual results and events to differ significantly from those expressed in any forward-looking statements. These risk factors, among others, include the following:
•Market Conditions:
◦Changes in general economic and financial conditions including extended higher fuel prices, inflationary cost pressures, prolonged labor shortages, extended disruptions in vehiclethe U.S. and vehicle part production and rising interest rates, nationally or globally,worldwide leading to decreased demand for our services and products, lower profit margins, increased levels of bad debt and reduced access to credit and financial markets.
◦Decreases in freight demand thatwhich would impact both our transactional and variable-based contractual business.
◦Changes in our customers’ operations, financial condition or business environment that may limit their demand for, or ability to purchase, our services and products.
◦Decreases in market demand affecting the commercial rental market and used vehicle sales as well as global economic conditions.
◦Volatility in customer volumes and shifting customer demand in the industries serviced by our SCS business.we service.
◦Changes in current financial, tax or other regulatory requirements that could negatively impact our financial results.
◦Ongoing developments related to geopolitical events, including the ongoing armed conflict between Russia and Ukraine, and its impact on the global economy and our business.operating results.
•Competition:
◦Advances in technology may impact demand for our services or may require increased investments to remain competitive.competitive, and our customers may not be willing to accept higher prices to cover the cost of these investments.
◦Competition from other service providers, whosome of which may have greater capital resources or lower capital costs, or from our customers, who may choose to provide services themselves.
◦Continued consolidation in the markets in whichwhere we operate, which may create large competitors with greater financial resources.
◦Our inability to maintain current pricing levels due to economic conditions, demand for services, customer acceptance or competition.
•Profitability:
◦Our inability to obtain adequate profit margins for our services.
◦Lower than expected sales volumes or customer retention levels.
◦Unexpected costs related to the exit of the FMS U.K. business or unexpectedly low returns on sales of U.K. assets.
◦Our inability to successfully integrate recent acquisitions in a cost efficient manner, or at all.
◦Decreases in commercial rental fleet utilization and pricing.
◦Lower than expected used vehicle sales pricing levels and fluctuations in the anticipated proportion of retail versus wholesale sales.
◦Loss of key customers in our SCS and DTS business segments.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
◦Loss of key customersDecreases in volume in our SCS and DTS business segments.omnichannel retail vertical.
◦Our inability to adapt our product offerings to meet changing consumer preferences on a cost-effective basis.
◦The inability of our legacy information technology systems to provide timely access to data.
◦The inability of our information security program to safeguard our data.
◦Sudden changes in market fuel prices and fuel shortages.
◦Higher prices for vehicles, diesel engines and fuel as a result of new regulations or inflationary cost pressures.
◦Higher than expected maintenance costs and lower than expected benefits associated with our maintenance initiatives.
◦Lower than expected revenue growth due to production delays at our automotive SCS customers, primarily related to the worldwide semiconductor supply shortage.
◦The inability of an original equipment manufacturer or supplier to provide vehicles or components primarily related to the worldwide semiconductor supply shortage.as originally scheduled.
◦Our inability to successfully execute our strategic returns and asset management initiatives, maintain our fleet at normalized levels and right-size our fleet in line with demand.
◦Our key assumptions and pricing structure, including any assumptions made with respect to inflation, of our SCS and DTS contracts prove to be inaccurate.
◦Increased unionizing, labor strikes and work stoppages.
◦Difficulties in attracting and retaining professional drivers, warehouse personnel and technicians due to driver and technicianlabor shortages, which may result in higher costs to procure drivers and technicians and higher turnover rates affecting our customers.
◦Our inability to manage our cost structure.
◦Our inability to limit our exposure for customer claims.
◦Unfavorable or unanticipated outcomes in legal or regulatory proceedings or uncertain positions.
◦Business interruptions or expenditures due to severe weather or other natural occurrences.
•Financing Concerns:
◦Higher borrowing costs.
◦Increased inflationary pressures.
◦Unanticipated or increasing interest rate and currency exchange rate fluctuations.
◦Negative funding status of our pension plans caused by lower than expected returns on invested assets and unanticipated changes in interest rates.
◦Withdrawal liability as a result of our participation in multi-employer plans.
◦Instability in U.S. and worldwide credit markets, resulting in higher borrowing costs and/or reduced access to credit.
•Accounting Matters:
◦Reductions in residual values or useful lives of revenue earning equipment.
◦Increases in compensation levels, retirement rate and mortality resulting in higher pension expense; regulatory changes affecting pension estimates, accruals and expenses.
◦Changes in accounting rules, assumptions and accruals.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
•Other risks detailed from time to time in our SEC filings including our 2021 Annual Report on Form 10-K and in "Item 1A.-Risk Factors" of this Quarterly Report.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — (Continued)
New risk factors emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. As a result, we cannot provide assurance as to our future results or achievements. You should not place undue reliance on the forward-looking statements contained herein, which speak only as of the date of this Quarterly Report. We do not intend, or assume any obligation, to update or revise any forward-looking statements contained in this Quarterly Report, whether as a result of new information, future events or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes to Ryder’s exposures to market risks since December 31, 2021.2022. Please refer to the 20212022 Annual Report on Form 10-K for a complete discussion of Ryder’s exposures to market risks.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the thirdfirst quarter of 2022,2023, we carried out an evaluation, under the supervision and with the participation of management, including Ryder’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of Ryder’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the thirdfirst quarter of 2022,2023, Ryder’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) were effective.
Changes in Internal Control over Financial Reporting
During the ninethree months ended September 30, 2022,March 31, 2023, there were no changes in Ryder's internal control over financial reporting that have materially affected or are reasonably likely to materially affect such internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For a description of our material pending legal proceedings, please refer to Note 16,15, "Contingencies and Other Matters," in the Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
ITEM 1A. RISK FACTORS
To our knowledge and except to the extent additional factual information disclosed in this Quarterly Report on Form 10-Q relates to such risk factors, there have been no material changes in the risk factors described in "Item 1A. Risk Factors" in our Form 10-K for the year ended December 31, 2021,2022, filed with the SEC on February 17, 2022.15, 2023. Our operations could also be affected by additional risk factors that are not presently known to us or by factors that we currently consider not material to our business.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information with respect to purchases we made of our common stock during the three months ended September 30, 2022:March 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands, except per share) | | Total Number of Shares Purchased (1) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Programs | | Maximum Number of Shares That May Yet Be Purchased Under the Discretionary and Anti-Dilutive Programs (2) | | Maximum Number of Dollars That May Yet Be Purchased Under the Accelerated Share Repurchase Program (3) |
July 1 through July 31, 2022 | | 23 | | | $ | 75.10 | | | — | | | 4,500,000 | | | $ | 65,272 | |
August 1 through August 31, 2022 | | — | | | — | | | — | | | 4,500,000 | | | $ | 65,272 | |
September 1 through September 30, 2022 | | 976,130 | | | 67.98 | | | 975,960 | | | 4,500,000 | | | $ | — | |
Total | | 976,153 | | | $ | 67.98 | | | 975,960 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions, except per share) | | Total Number of Shares Purchased (1) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Programs | | Maximum Number of Shares That May Yet Be Purchased Under the Discretionary and Anti-Dilutive Programs (2) | | |
January 1 through January 31, 2023 | | 60 | | | $ | 83.40 | | | — | | | 1,574,607 | | | |
February 1 through February 28, 2023 | | 788,489 | | | 97.18 | | | 465,110 | | | 1,109,497 | | | |
March 1 through March 31, 2023 | | 195 | | | 86.08 | | | — | | | 1,109,497 | | | |
Total | | 788,744 | | | $ | 97.18 | | | 465,110 | | | | | |
————————————
(1)During the three months ended September 30, 2022,March 31, 2023, we purchased an aggregate of 193323,634 shares of our common stock in employee-related transactions. Employee-related transactions may include: (i) shares of common stock withheld as payment for the exercise price of options exercised or to satisfy the tax withholding liability associated with our share-based compensation programs and (ii) open-market purchases by the trustee of Ryder’s deferred compensation plans relating to investments by employees in our stock, one of the investment options available under the plans.
(2)In October 2021, ourOur board of directors authorized two new share repurchase programs. The first program grants management discretion to repurchase up to 2.0 million shares of common stock over a period of two years, commencing on October 14, 2021 and expiring on October 14, 2023 (the "2021 Discretionary Program"). The 2021 Discretionary Program is designed to provide management with capital structure flexibility while concurrently managing objectives related to balance sheet leverage, acquisition opportunities, and shareholder returns. The second program authorizes management to repurchase up to 2.5 million shares of common stock, issued to employees under the company's employee stock plans since September 1, 2021 (the "2021 Anti-Dilutive Program"). The 2021 Anti-Dilutive Program is designed to mitigate the dilutive impact of shares issued under the company'sour employee stock plans. The 2021 Anti-Dilutive Repurchase Program commenced on October 14, 2021 and expires on October 14, 2023. In February 2023, our board of directors authorized a new discretionary share repurchase program to grant management discretion to repurchase up to 2 million shares of common stock over a period of two years (the "2023 Discretionary Program"). Share repurchases under both programs can be made from time to time using the company'sour working capital and a variety of methods, including open-market transactions and trading plans established pursuant to Rule 10b5-1 of the Securities Exchange Act of 1934. The timing and actual number of shares repurchased are subject to market conditions, legal requirements and other factors, including balance sheet leverage, availability of quality acquisitions and stock price.
(3)
In September 2022, we completed our $300 million accelerated share repurchase program. This program was authorized by our board of directors in February 2022, and at that time, we repurchased and retired an initial share amount of approximately 3 million. The final settlement occurred in September 2022, resulting in the delivery and retirement of approximately 1 million additional shares. The number of shares ultimately repurchased and retired was based on the average of Ryder's daily volume-weighted average price per share of common stock during a repurchase period, less a discount. The average price paid for all of the shares delivered and retired under the ASR was $74.47 per share. Refer to Note 11, "Share Repurchase Programs," in the Notes to Condensed Consolidated Financial Statements for a discussion on our share repurchase programs.
ITEM 5. OTHER INFORMATION
On April 25, 2023, certain terms of our global revolving credit facility were amended. Pursuant to the amendment, among other items, (i) the definition of consolidated net worth was revised to exclude impacts from our exit of the FMS U.K. business, (ii) LIBOR was replaced as an available benchmark interest rate with Term SOFR, and (iii) the maximum absolute dollar amounts for our trade receivables financing programs and asset-backed financings were removed and only percentage-based maximum amounts remain.
ITEM 6. EXHIBITS
| | | | | | | | |
Exhibit Number | | Description |
| | |
10* | | |
31.1 | | |
31.2 | | |
32 | | |
101.INS | | XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document |
101.SCH | | XBRL Taxonomy Extension Schema Document |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
104 | | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
| | |
* Management contract or compensation plan arrangement pursuant to Item 601(b)(10) of Regulation S-K.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
| | RYDER SYSTEM, INC. |
| | (Registrant) |
| | | |
Date: | OctoberApril 26, 20222023 | By: | /s/ JOHN J. DIEZ |
| | | John J. Diez |
| | | Executive Vice President and Chief Financial Officer |
| | | (Principal Financial Officer) |
| | | |
Date: | OctoberApril 26, 20222023 | By: | /s/ CRISTINA GALLO-AQUINO |
| | | Cristina Gallo-Aquino |
| | | Senior Vice President and Controller |
| | | (Principal Accounting Officer) |
| | | |
| | | |
| | | |
| | | |
| | | |