0000092122us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberso:SouthernCompanyGasMemberus-gaap:CashEquivalentsMember2022-03-31FairValueMeasurementsRecurringMemberso:SouthernPowerMember2023-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 20222023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
| | | | | | | | | | | | | | | | | | | | |
| Commission File Number | | Registrant, State of Incorporation, Address and Telephone Number | | I.R.S. Employer Identification No. | |
| | | | | | | | | | | | | | | | | | | | |
| 1-3526 | | The Southern Company | | 58-0690070 | |
(A Delaware Corporation)
30 Ivan Allen Jr. Boulevard, N.W.
Atlanta, Georgia 30308
(404) 506-5000
| | | | | | | | | | | | | | | | | | | | |
| 1-3164 | | Alabama Power Company | | 63-0004250 | |
(An Alabama Corporation)
600 North 18th Street
Birmingham, Alabama 35203
(205) 257-1000
| | | | | | | | | | | | | | | | | | | | |
| 1-6468 | | Georgia Power Company | | 58-0257110 | |
(A Georgia Corporation)
241 Ralph McGill Boulevard, N.E.
Atlanta, Georgia 30308
(404) 506-6526
| | | | | | | | | | | | | | | | | | | | |
| 001-11229 | | Mississippi Power Company | | 64-0205820 | |
(A Mississippi Corporation)
2992 West Beach Boulevard
Gulfport, Mississippi 39501
(228) 864-1211
| | | | | | | | | | | | | | | | | | | | |
| 001-37803 | | Southern Power Company | | 58-2598670 | |
(A Delaware Corporation)
30 Ivan Allen Jr. Boulevard, N.W.
Atlanta, Georgia 30308
(404) 506-5000
| | | | | | | | | | | | | | | | | | | | |
| 1-14174 | | Southern Company Gas | | 58-2210952 | |
(A Georgia Corporation)
Ten Peachtree Place, N.E.
Atlanta, Georgia 30309
(404) 584-4000
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | |
Registrant | Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
The Southern Company | Common Stock, par value $5 per share | SO | New York Stock Exchange |
(NYSE) |
The Southern Company | Series 2017B 5.25% Junior Subordinated Notes due 2077 | SOJC | NYSE |
The Southern Company | 2019 Series A Corporate Units | SOLN | NYSE |
The Southern Company | Series 2020A 4.95% Junior Subordinated Notes due 2080 | SOJD | NYSE |
The Southern Company | Series 2020C 4.20% Junior Subordinated Notes due 2060 | SOJE | NYSE |
The Southern Company | Series 2021B 1.875% Fixed-to-Fixed Reset Rate Junior Subordinated Notes due 2081 | SO 81 | NYSE |
Alabama Power Company | 5.00% Series Class A Preferred Stock | ALP PR Q | NYSE |
Georgia Power Company | Series 2017A 5.00% Junior Subordinated Notes due 2077 | GPJA | NYSE |
Southern Power Company | Series 2016A 1.000% Senior Notes due 2022 | SO/22B | NYSE |
Southern Power Company | Series 2016B 1.850% Senior Notes due 2026 | SO/26A | NYSE |
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrants have submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrants were required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | |
Registrant | Large Accelerated Filer | Accelerated Filer | Non-accelerated Filer | Smaller Reporting Company | Emerging Growth Company |
The Southern Company | X | | | | |
Alabama Power Company | | | X | | |
Georgia Power Company | | | X | | |
Mississippi Power Company | | | X | | |
Southern Power Company | | | X | | |
Southern Company Gas | | | X | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ (Response applicable to all registrants.)
| | | | | | | | |
Registrant | Description of Common Stock | Shares Outstanding at March 31, 20222023 |
The Southern Company | Par Value $5 Per Share | 1,062,524,6751,090,402,540 | |
Alabama Power Company | Par Value $40 Per Share | 30,537,500 | |
Georgia Power Company | Without Par Value | 9,261,500 | |
Mississippi Power Company | Without Par Value | 1,121,000 | |
Southern Power Company | Par Value $0.01 Per Share | 1,000 | |
Southern Company Gas | Par Value $0.01 Per Share | 100 | |
This combined Form 10-Q is separately filed by The Southern Company, Alabama Power Company, Georgia Power Company, Mississippi Power Company, Southern Power Company, and Southern Company Gas. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
| | |
| | |
| | |
| | |
| PART I—FINANCIAL INFORMATION | |
| | |
Item 1. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| PART II—OTHER INFORMATION | |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | Inapplicable |
Item 3. | Defaults Upon Senior Securities | Inapplicable |
Item 4. | Mine Safety Disclosures | Inapplicable |
Item 5. | Other Information | Inapplicable |
Item 6. | | |
| | |
| | |
| | | | | |
Term | Meaning |
20192022 ARP | Alternate Rate Plan approved by the Georgia PSC in 20192022 for Georgia Power for the years 20202023 through 20222025 |
AFUDC | Allowance for funds used during construction |
Alabama Power | Alabama Power Company |
Amended and Restated Loan Guarantee Agreement | Loan guarantee agreement entered into by Georgia Power with the DOE in 2014, as amended and restated in March 2019, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4 |
ARO | Asset retirement obligation |
Atlanta Gas Light | Atlanta Gas Light Company, a wholly-owned subsidiary of Southern Company Gas |
Bechtel | Bechtel Power Corporation, the primary contractor for the remaining construction activities for Plant Vogtle Units 3 and 4 |
Bechtel Agreement | The 2017 construction completion agreement between the Vogtle Owners and Bechtel |
CCR | Coal combustion residuals |
CCR Rule | Disposal of Coal Combustion Residuals from Electric Utilities final rule published by the EPA in 2015 |
Chattanooga Gas | Chattanooga Gas Company, a wholly-owned subsidiary of Southern Company Gas |
CODClean Air Act | Commercial operation dateClean Air Act Amendments of 1990 |
Contractor Settlement Agreement | The December 31, 2015 agreement between Westinghouse and the Vogtle Owners resolving disputes between the Vogtle Owners and the EPC Contractor under the Vogtle 3 and 4 Agreement |
COVID-19 | The novel coronavirus disease declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention in March 2020 |
CWIP | Construction work in progress |
Dalton | City of Dalton, Georgia, an incorporated municipality in the State of Georgia, acting by and through its Board of Water, Light, and Sinking Fund Commissioners |
Dalton Pipeline | A pipeline facility in Georgia in which Southern Company Gas has a 50% undivided ownership interest |
DOE | U.S. Department of Energy |
| |
ECCRECO Plan | GeorgiaMississippi Power's Environmental Compliance Cost Recovery tariffenvironmental compliance overview plan |
ELG | Effluent limitations guidelines |
Eligible Project Costs | Certain costs of construction relating to Plant Vogtle Units 3 and 4 that are eligible for financing under the loan guarantee program established under Title XVII of the Energy Policy Act of 2005 |
EPA | U.S. Environmental Protection Agency |
EPC Contractor | Westinghouse and its affiliate, WECTEC Global Project Services Inc.; the former engineering, procurement, and construction contractor for Plant Vogtle Units 3 and 4 |
FCC | Federal Communications Commission |
FERC | Federal Energy Regulatory Commission |
FFB | Federal Financing Bank |
Fitch | Fitch Ratings, Inc. |
Form 10-K | Annual Report on Form 10-K of Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas for the year ended December 31, 2021,2022, as applicable |
GAAP | U.S. generally accepted accounting principles |
Georgia Power | Georgia Power Company |
| |
Guarantee Settlement Agreement | The June 9, 2017 settlement agreement between the Vogtle Owners and Toshiba related to certain payment obligations of the EPC Contractor guaranteed by Toshiba |
Gulf Power | Gulf Power Company, until January 1, 2019 a wholly-owned subsidiary of Southern Company; effective January 1, 2021, Gulf Power Company merged with and into Florida Power and Light Company, with Florida Power and Light Company remaining as the surviving company |
Heating Degree Days | A measure of weather, calculated when the average daily temperatures are less than 65 degrees Fahrenheit |
Heating Season | The period from November through March when Southern Company Gas' natural gas usage and operating revenues are generally higher |
| | | | | |
Term | Meaning |
Heating Season | The period from November through March when Southern Company Gas' natural gas usage and operating revenues are generally higher |
HLBV | Hypothetical liquidation at book value |
IGCC | Integrated coal gasification combined cycle, the technology originally approved for Mississippi Power's Kemper County energy facility |
IIC | Intercompany Interchange Contract |
IRP | Integrated resource plan |
ITAAC | Inspections, Tests, Analyses, and Acceptance Criteria, standards established by the NRC |
ITC | Investment tax credit |
JEA | Jacksonville Electric Authority |
KWH | Kilowatt-hour |
LIBOR | London Interbank Offered Rate |
LIFO | Last-in, first-out |
LOCOM | Lower of weighted average cost or current market price |
LTSA | Long-term service agreement |
MEAG Power | Municipal Electric Authority of Georgia |
Mississippi Power | Mississippi Power Company |
mmBtu | Million British thermal units |
Moody's | Moody's Investors Service, Inc. |
| |
MW | Megawatt |
natural gas distribution utilities | Southern Company Gas' natural gas distribution utilities (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, and Chattanooga Gas) |
NCCR | Georgia Power's Nuclear Construction Cost Recovery tariff |
NDR | Alabama Power's Natural Disaster Reserve |
Nicor Gas | Northern Illinois Gas Company, a wholly-owned subsidiary of Southern Company Gas |
N/M | Not meaningful |
NRC | U.S. Nuclear Regulatory Commission |
NYMEX | New York Mercantile Exchange, Inc. |
OCI | Other comprehensive income |
PennEast PipelineOPC | PennEast Pipeline Company, LLC, a joint venture in which Southern Company Gas has a 20% ownership interestOglethorpe Power Corporation (an electric membership corporation) |
PEP | Mississippi Power's Performance Evaluation Plan |
PowerSecure | PowerSecure, Inc., a wholly-owned subsidiary of Southern Company |
PPA | Power purchase agreements, as well as, for Southern Power, contracts for differences that provide the owner of a renewable facility a certain fixed price for the electricity sold to the grid |
PSC | Public Service Commission |
PTC | Production tax credit |
Rate CNP | Alabama Power's Rate Certificated New Plant, consisting of Rate CNP New Plant, Rate CNP Compliance, Rate CNP PPA, and Rate CNP PPADepreciation |
Rate ECR | Alabama Power's Rate Energy Cost Recovery |
| |
Rate RSE | Alabama Power's Rate Stabilization and Equalization |
Registrants | Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power Company, and Southern Company Gas |
ROE | Return on equity |
S&P | S&P Global Ratings, a division of S&P Global Inc. |
SAVE | Steps to Advance Virginia's Energy, an infrastructure replacement program at Virginia Natural Gas |
SCS | Southern Company Services, Inc., the Southern Company system service company and a wholly-owned subsidiary of Southern Company |
SEC | U.S. Securities and Exchange Commission |
SEGCO | Southern Electric Generating Company, 50% owned by each of Alabama Power and Georgia Power |
| | | | | |
Term | Meaning |
SequentSEGCO | Sequent Energy Management, L.P.Southern Electric Generating Company, 50% owned by each of Alabama Power and Sequent Energy Canada Corp., wholly-owned subsidiaries of Southern Company Gas through June 30, 2021Georgia Power |
SNG | Southern Natural Gas Company, L.L.C., a pipeline system in which Southern Company Gas has a 50% ownership interest |
SOFR | Secured Overnight Financing Rate |
Southern Company | The Southern Company |
Southern Company Gas | Southern Company Gas and its subsidiaries |
Southern Company Gas Capital | Southern Company Gas Capital Corporation, a 100%-owned subsidiary of Southern Company Gas |
Southern Company power pool | The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations |
Southern Company system | Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas, SEGCO, Southern Nuclear, SCS, Southern Communications Services, Inc., PowerSecure, and other subsidiaries |
Southern Holdings | Southern Company Holdings, Inc., a wholly-owned subsidiary of Southern Company |
Southern Nuclear | Southern Nuclear Operating Company, Inc., a wholly-owned subsidiary of Southern Company |
Southern Power | Southern Power Company and its subsidiaries |
SouthStar | SouthStar Energy Services, LLC (a Marketer), a wholly-owned subsidiary of Southern Company Gas |
SP Solar | SP Solar Holdings I, LP, a limited partnership indirectly owning substantially all of Southern Power's solar and battery energy storage facilities, in which Southern Power has a 67% ownership interest |
SP Wind | SP Wind Holdings II, LLC, a holding company owning a portfolio of eight operating wind facilities, in which Southern Power is the controlling partner in a tax equity arrangement |
SRR | Mississippi Power's System Restoration Rider, a tariff for retail property damage cost recovery and reserve |
Subsidiary Registrants | Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas |
Toshiba | Toshiba Corporation, the parent company of Westinghouse |
traditional electric operating companies | Alabama Power, Georgia Power, and Mississippi Power |
VCM | Vogtle Construction Monitoring |
VIE | Variable interest entity |
| |
Virginia Natural Gas | Virginia Natural Gas, Inc., a wholly-owned subsidiary of Southern Company Gas |
Vogtle 3 and 4 Agreement | Agreement entered into with the EPC Contractor in 2008 by Georgia Power, acting for itself and as agent for the Vogtle Owners, and rejected in bankruptcy in July 2017, pursuant to which the EPC Contractor agreed to design, engineer, procure, construct, and test Plant Vogtle Units 3 and 4 |
Vogtle Owners | Georgia Power, Oglethorpe Power Corporation,OPC, MEAG Power, and Dalton |
Vogtle Services Agreement | The June 2017 services agreement between the Vogtle Owners and the EPC Contractor, as amended and restated in July 2017, for the EPC Contractor to transition construction management of Plant Vogtle Units 3 and 4 to Southern Nuclear and to provide ongoing design, engineering, and procurement services to Southern Nuclear |
WACOG | Weighted average cost of gas |
Westinghouse | Westinghouse Electric Company LLC |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements include, among other things, statements concerning the potential and expected effects of the continued COVID-19 pandemic, regulated rates, the strategic goals for the business, customer and sales growth, economic conditions, including inflation, cost recovery and other rate actions, projected equity ratios, current and proposed environmental regulations and related compliance plans and estimated expenditures, pending or potential litigation matters, access to sources of capital, financing activities, completion dates and costs of construction projects, matters related to the abandonment of the Kemper IGCC, completion of announced acquisitions,dispositions, filings with state and federal regulatory authorities, and estimated construction plans and expenditures. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expects," "plans," "anticipates," "believes," "estimates," "projects," "predicts," "potential," or "continue" or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
•the impact of recent and future federal and state regulatory changes, including tax, environmental, and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations;
•the potential effects of the continued COVID-19 pandemic, including, but not limited to, those described in Item 1A "Risk Factors" of the Form 10-K;
•the extent and timing of costs and legal requirements related to CCR;
•current and future litigation or regulatory investigations, proceedings, or inquiries, including litigation and other disputes related to the Kemper County energy facility;facility and Plant Vogtle Units 3 and 4;
•the effects, extent, and timing of the entry of additional competition in the markets in which Southern Company's subsidiaries operate, including from the development and deployment of alternative energy sources;
•variations in demand for electricity and natural gas;
•available sources and costs of natural gas and other fuels and commodities;
•the ability to complete necessary or desirable pipeline expansion or infrastructure projects, limits on pipeline capacity, public and policymaker support for such projects, and operational interruptions to natural gas distribution and transmission activities;
•transmission constraints;
•effects of inflation;
•the ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of facilities or other projects, including Plant Vogtle Units 3 and 4 (which includes components based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale) and Plant Barry Unit 8, due to current and/or future challenges which include, but are not limited to, changes in labor costs, availability, and productivity; challenges with the management of contractors or vendors; subcontractor performance; adverse weather conditions; shortages, delays, increased costs, or inconsistent quality of equipment, materials, and labor; contractor or supplier delay; the impacts of inflation; delays due to judicial or regulatory action; nonperformance under construction, operating, or other agreements; operational readiness, including specialized operator training and required site safety programs; engineering or design problems or any remediation related thereto; design and other licensing-based compliance matters including, for nuclear units,Plant Vogtle Unit 4, inspections and the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related investigations, reviews, and approvals by the NRC necessary to support NRC authorization to load fuel; challenges with start-up activities, including major equipment failure, or system integration; and/or operational performance; andcontinued challenges related to the COVID-19 pandemic;pandemic or future pandemic health events; continued public and policymaker support for projects; environmental and geological conditions; delays or increased costs to interconnect facilities to transmission grids; and increased financing costs as a result of changes in market interest rates or as a result of project delays;
•the ability to overcome or mitigate the current challenges at Plant Vogtle Units 3 and 4, as described in Note (B) to the Condensed Financial Statements under "Georgia Power – Nuclear Construction" in Item 1 herein, that could further impact the cost and schedule for the project;
•legal proceedings and regulatory approvals and actions related to construction projects, such as Plant Vogtle Units 3 and 4 and Plant Barry Unit 8, including PSC approvals and FERC and NRC actions;
•under certain specified circumstances, a decision by holders of more than 10% of the ownership interests of Plant Vogtle Units 3 and 4 not to proceed with constructionconstruction;
•the notices of tender by OPC and the abilityDalton of other Vogtle Owners to tender a portion of their ownership interests in Plant Vogtle Units 3 and 4 to Georgia Power, following certain construction cost increases;including related litigation;
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
(continued)
•in the event Georgia Power becomes obligated to provide funding to MEAG Power with respect to the portion of MEAG Power's ownership interest in Plant Vogtle Units 3 and 4 involving JEA, any inability of Georgia Power to receive repayment of such funding;
•the ability to construct facilities in accordance with the requirements of permits and licenses (including satisfaction of NRC requirements), to satisfy any environmental performance standards and the requirements of tax credits and other incentives, and to integrate facilities into the Southern Company system upon completion of construction;
•investment performance of the employee and retiree benefit plans and nuclear decommissioning trust funds;
•advances in technology, including the pace and extent of development of low- to no-carbon energy and battery energy storage technologies and negative carbon concepts;
•performance of counterparties under ongoing renewable energy partnerships and development agreements;
•state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate actions relating to ROE, equity ratios, additional generating capacity, and fuel and other cost recovery mechanisms;
•the ability to successfully operate the traditional electric operating companies' and SEGCO's generation, transmission, and distribution facilities, Southern Power's generation facilities, and Southern Company Gas' natural gas distribution and storage facilities and the successful performance of necessary corporate functions;
•the inherent risks involved in operating and constructing nuclear generating facilities;
•the inherent risks involved in transporting and storing natural gas;
•the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities;
•internal restructuring or other restructuring options that may be pursued;
•potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries;
•the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due and to perform as required;
•the ability to obtain new short- and long-term contracts with wholesale customers;
•the direct or indirect effect on the Southern Company system's business resulting from cyber intrusion or physical attack and the threat of cyber and physical attacks;
•global and U.S. economic conditions, including impacts from recession, inflation, interest rate fluctuations, and financial market conditions, and the results of financing efforts;
•access to capital markets and other financing sources;
•changes in Southern Company's and any of its subsidiaries' credit ratings;
•the replacement of LIBOR with an alternative reference rate;
•the ability of the traditional electric operating companies to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
•catastrophic events such as fires, earthquakes, explosions, floods, tornadoes, hurricanes and other storms, droughts, pandemic health events, political unrest, wars, or other similar occurrences;
•the potential effects of the continued COVID-19 pandemic, including, but not limited to, those described in Item 1A "Risk Factors" of the Form 10-K;
•the direct or indirect effects on the Southern Company system's business resulting from incidents affecting the U.S. electric grid, natural gas pipeline infrastructure, or operation of generating or storage resources;
•impairments of goodwill or long-lived assets;
•the effect of accounting pronouncements issued periodically by standard-setting bodies; and
•other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the Registrants from time to time with the SEC.
The Registrants expressly disclaim any obligation to update any forward-looking statements.
PART I
Item 1. Financial Statements (Unaudited).
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Operating Revenues: | Operating Revenues: | | | Operating Revenues: | | |
Retail electric revenues | Retail electric revenues | | | $ | 3,613 | | | $ | 3,342 | | Retail electric revenues | | | $ | 3,599 | | | $ | 3,613 | |
Wholesale electric revenues | Wholesale electric revenues | | | 664 | | | 545 | | Wholesale electric revenues | | | 599 | | | 664 | |
Other electric revenues | Other electric revenues | | | 177 | | | 170 | | Other electric revenues | | | 190 | | | 177 | |
Natural gas revenues (includes alternative revenue programs of $— and $2, respectively) | | | 2,058 | | | 1,694 | | |
Natural gas revenues (includes alternative revenue programs of $12 and $—, respectively) | | Natural gas revenues (includes alternative revenue programs of $12 and $—, respectively) | | | 1,875 | | | 2,058 | |
Other revenues | Other revenues | | | 136 | | | 159 | | Other revenues | | | 217 | | | 136 | |
Total operating revenues | Total operating revenues | | | 6,648 | | | 5,910 | | Total operating revenues | | | 6,480 | | | 6,648 | |
Operating Expenses: | Operating Expenses: | | | | | | Operating Expenses: | | | | | |
Fuel | Fuel | | | 1,111 | | | 848 | | Fuel | | | 1,050 | | | 1,111 | |
Purchased power | Purchased power | | | 232 | | | 207 | | Purchased power | | | 242 | | | 232 | |
Cost of natural gas | Cost of natural gas | | | 1,095 | | | 583 | | Cost of natural gas | | | 898 | | | 1,095 | |
Cost of other sales | Cost of other sales | | | 69 | | | 82 | | Cost of other sales | | | 127 | | | 69 | |
Other operations and maintenance | Other operations and maintenance | | | 1,516 | | | 1,372 | | Other operations and maintenance | | | 1,482 | | | 1,516 | |
Depreciation and amortization | Depreciation and amortization | | | 892 | | | 871 | | Depreciation and amortization | | | 1,111 | | | 892 | |
Taxes other than income taxes | Taxes other than income taxes | | | 372 | | | 345 | | Taxes other than income taxes | | | 394 | | | 372 | |
Estimated loss on Plant Vogtle Units 3 and 4 | | | — | | | 48 | | |
| | Gain on dispositions, net | Gain on dispositions, net | | | (23) | | | (44) | | Gain on dispositions, net | | | (42) | | | (23) | |
Total operating expenses | Total operating expenses | | | 5,264 | | | 4,312 | | Total operating expenses | | | 5,262 | | | 5,264 | |
Operating Income | Operating Income | | | 1,384 | | | 1,598 | | Operating Income | | | 1,218 | | | 1,384 | |
Other Income and (Expense): | Other Income and (Expense): | | | Other Income and (Expense): | | |
Allowance for equity funds used during construction | Allowance for equity funds used during construction | | | 51 | | | 46 | | Allowance for equity funds used during construction | | | 65 | | | 51 | |
Earnings from equity method investments | Earnings from equity method investments | | | 46 | | | 45 | | Earnings from equity method investments | | | 48 | | | 46 | |
Interest expense, net of amounts capitalized | Interest expense, net of amounts capitalized | | | (462) | | | (450) | | Interest expense, net of amounts capitalized | | | (582) | | | (462) | |
| Other income (expense), net | Other income (expense), net | | | 145 | | | 58 | | Other income (expense), net | | | 147 | | | 145 | |
Total other income and (expense) | Total other income and (expense) | | | (220) | | | (301) | | Total other income and (expense) | | | (322) | | | (220) | |
Earnings Before Income Taxes | Earnings Before Income Taxes | | | 1,164 | | | 1,297 | | Earnings Before Income Taxes | | | 896 | | | 1,164 | |
Income taxes | Income taxes | | | 173 | | | 190 | | Income taxes | | | 97 | | | 173 | |
Consolidated Net Income | Consolidated Net Income | | | 991 | | | 1,107 | | Consolidated Net Income | | | 799 | | | 991 | |
| Dividends on preferred stock of subsidiaries | Dividends on preferred stock of subsidiaries | | | 4 | | | 4 | | Dividends on preferred stock of subsidiaries | | | — | | | 4 | |
Net loss attributable to noncontrolling interests | Net loss attributable to noncontrolling interests | | | (45) | | | (32) | | Net loss attributable to noncontrolling interests | | | (63) | | | (45) | |
Consolidated Net Income Attributable to Southern Company | Consolidated Net Income Attributable to Southern Company | | | $ | 1,032 | | | $ | 1,135 | | Consolidated Net Income Attributable to Southern Company | | | $ | 862 | | | $ | 1,032 | |
Common Stock Data: | Common Stock Data: | | | | | | Common Stock Data: | | | | | |
Earnings per share - | Earnings per share - | | | Earnings per share - | | |
Basic | Basic | | | $ | 0.97 | | | $ | 1.07 | | Basic | | | $ | 0.79 | | | $ | 0.97 | |
Diluted | Diluted | | | $ | 0.97 | | | $ | 1.06 | | Diluted | | | $ | 0.79 | | | $ | 0.97 | |
Average number of shares of common stock outstanding (in millions) | Average number of shares of common stock outstanding (in millions) | | | Average number of shares of common stock outstanding (in millions) | | |
Basic | Basic | | | 1,063 | | | 1,060 | | Basic | | | 1,091 | | | 1,063 | |
Diluted | Diluted | | | 1,069 | | | 1,066 | | Diluted | | | 1,098 | | | 1,069 | |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Consolidated Net Income | Consolidated Net Income | | | $ | 991 | | | $ | 1,107 | | Consolidated Net Income | | | $ | 799 | | | $ | 991 | |
Other comprehensive income: | | | |
Other comprehensive income (loss): | | Other comprehensive income (loss): | | |
Qualifying hedges: | Qualifying hedges: | | | Qualifying hedges: | | |
Changes in fair value, net of tax of $8 and $(10), respectively | | | 19 | | | (30) | | |
Reclassification adjustment for amounts included in net income, net of tax of $6 and $18, respectively | | | 20 | | | 55 | | |
Changes in fair value, net of tax of $(23) and $8, respectively | | Changes in fair value, net of tax of $(23) and $8, respectively | | | (63) | | | 19 | |
Reclassification adjustment for amounts included in net income, net of tax of $7 and $6, respectively | | Reclassification adjustment for amounts included in net income, net of tax of $7 and $6, respectively | | | 19 | | | 20 | |
Pension and other postretirement benefit plans: | Pension and other postretirement benefit plans: | | | Pension and other postretirement benefit plans: | | |
| Reclassification adjustment for amounts included in net income, net of tax of $1 and $1, respectively | | | 3 | | | 3 | | |
Total other comprehensive income | | | 42 | | | 28 | | |
Reclassification adjustment for amounts included in net income, net of tax of $— and $1, respectively | | Reclassification adjustment for amounts included in net income, net of tax of $— and $1, respectively | | | — | | | 3 | |
Total other comprehensive income (loss) | | Total other comprehensive income (loss) | | | (44) | | | 42 | |
Comprehensive Income | Comprehensive Income | | | 1,033 | | | 1,135 | | Comprehensive Income | | | 755 | | | 1,033 | |
| Dividends on preferred stock of subsidiaries | Dividends on preferred stock of subsidiaries | | | 4 | | | 4 | | Dividends on preferred stock of subsidiaries | | | — | | | 4 | |
Comprehensive loss attributable to noncontrolling interests | Comprehensive loss attributable to noncontrolling interests | | | (45) | | | (32) | | Comprehensive loss attributable to noncontrolling interests | | | (63) | | | (45) | |
Consolidated Comprehensive Income Attributable to Southern Company | Consolidated Comprehensive Income Attributable to Southern Company | | | $ | 1,074 | | | $ | 1,163 | | Consolidated Comprehensive Income Attributable to Southern Company | | | $ | 818 | | | $ | 1,074 | |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | For the Three Months Ended March 31, | | For the Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | (in millions) | | (in millions) |
Operating Activities: | Operating Activities: | | Operating Activities: | |
Consolidated net income | Consolidated net income | $ | 991 | | | $ | 1,107 | | Consolidated net income | $ | 799 | | | $ | 991 | |
Adjustments to reconcile consolidated net income to net cash provided from operating activities — | Adjustments to reconcile consolidated net income to net cash provided from operating activities — | | Adjustments to reconcile consolidated net income to net cash provided from operating activities — | |
Depreciation and amortization, total | Depreciation and amortization, total | 989 | | | 964 | | Depreciation and amortization, total | 1,233 | | | 989 | |
Deferred income taxes | 40 | | | 140 | | |
| | Allowance for equity funds used during construction | Allowance for equity funds used during construction | (51) | | | (46) | | Allowance for equity funds used during construction | (65) | | | (51) | |
| Pension, postretirement, and other employee benefits | Pension, postretirement, and other employee benefits | (123) | | | (78) | | Pension, postretirement, and other employee benefits | (126) | | | (123) | |
Settlement of asset retirement obligations | Settlement of asset retirement obligations | (87) | | | (109) | | Settlement of asset retirement obligations | (113) | | | (87) | |
Stock based compensation expense | Stock based compensation expense | 85 | | | 83 | | Stock based compensation expense | 92 | | | 85 | |
| Estimated loss on Plant Vogtle Units 3 and 4 | — | | | 48 | | |
| Storm damage accruals | 52 | | | 54 | | |
| Gain on dispositions, net | (20) | | | (41) | | |
| Natural gas cost under recovery – long-term | Natural gas cost under recovery – long-term | 162 | | | (185) | | Natural gas cost under recovery – long-term | — | | | 162 | |
Retail fuel cost under recovery – long-term | Retail fuel cost under recovery – long-term | (130) | | | — | | Retail fuel cost under recovery – long-term | 454 | | | (130) | |
Other, net | Other, net | 7 | | | 114 | | Other, net | 51 | | | 79 | |
Changes in certain current assets and liabilities — | Changes in certain current assets and liabilities — | | Changes in certain current assets and liabilities — | |
-Receivables | -Receivables | (217) | | | 308 | | -Receivables | 319 | | | (217) | |
-Prepayments | -Prepayments | (86) | | | (98) | | -Prepayments | (100) | | | (86) | |
| -Fossil fuel for generation | | -Fossil fuel for generation | (203) | | | 39 | |
-Materials and supplies | -Materials and supplies | (28) | | | (27) | | -Materials and supplies | (98) | | | (28) | |
-Natural gas for sale, net of temporary LIFO liquidation | -Natural gas for sale, net of temporary LIFO liquidation | 450 | | | 456 | | -Natural gas for sale, net of temporary LIFO liquidation | 267 | | | 450 | |
-Natural gas cost under recovery | (40) | | | (487) | | |
| -Other current assets | -Other current assets | 87 | | | 90 | | -Other current assets | 143 | | | 8 | |
-Accounts payable | -Accounts payable | 132 | | | (216) | | -Accounts payable | (1,056) | | | 132 | |
-Accrued taxes | -Accrued taxes | (58) | | | (212) | | -Accrued taxes | (237) | | | (58) | |
-Accrued compensation | -Accrued compensation | (470) | | | (417) | | -Accrued compensation | (478) | | | (470) | |
-Accrued interest | -Accrued interest | (128) | | | (90) | | -Accrued interest | (127) | | | (128) | |
-Retail fuel cost over recovery | — | | | (53) | | |
| | -Natural gas cost over recovery | | -Natural gas cost over recovery | 117 | | | — | |
-Other current liabilities | -Other current liabilities | 35 | | | (63) | | -Other current liabilities | (28) | | | 35 | |
Net cash provided from operating activities | Net cash provided from operating activities | 1,592 | | | 1,242 | | Net cash provided from operating activities | 844 | | | 1,592 | |
Investing Activities: | Investing Activities: | | | | Investing Activities: | | | |
Business acquisitions, net of cash acquired | — | | | (345) | | |
| | Property additions | Property additions | (1,419) | | | (1,678) | | Property additions | (1,850) | | | (1,419) | |
| Nuclear decommissioning trust fund purchases | Nuclear decommissioning trust fund purchases | (294) | | | (550) | | Nuclear decommissioning trust fund purchases | (256) | | | (294) | |
Nuclear decommissioning trust fund sales | Nuclear decommissioning trust fund sales | 289 | | | 546 | | Nuclear decommissioning trust fund sales | 251 | | | 289 | |
| Proceeds from dispositions | | Proceeds from dispositions | 103 | | | 91 | |
Cost of removal, net of salvage | Cost of removal, net of salvage | (227) | | | (85) | | Cost of removal, net of salvage | (135) | | | (227) | |
Change in construction payables, net | Change in construction payables, net | 23 | | | (116) | | Change in construction payables, net | (140) | | | 23 | |
| Payments pursuant to LTSAs | (37) | | | (60) | | |
| Other investing activities | Other investing activities | 110 | | | 45 | | Other investing activities | (91) | | | (18) | |
Net cash used for investing activities | Net cash used for investing activities | (1,555) | | | (2,243) | | Net cash used for investing activities | (2,118) | | | (1,555) | |
Financing Activities: | Financing Activities: | | | | Financing Activities: | | | |
Increase in notes payable, net | Increase in notes payable, net | 137 | | | 182 | | Increase in notes payable, net | 187 | | | 137 | |
Proceeds — | Proceeds — | | Proceeds — | |
Long-term debt | Long-term debt | 700 | | | 2,150 | | Long-term debt | 1,979 | | | 700 | |
| Short-term borrowings | Short-term borrowings | 850 | | | 325 | | Short-term borrowings | 100 | | | 850 | |
Common stock | Common stock | 38 | | | 14 | | Common stock | 15 | | | 38 | |
| Redemptions and repurchases — | Redemptions and repurchases — | | Redemptions and repurchases — | |
Long-term debt | Long-term debt | (977) | | | (384) | | Long-term debt | (575) | | | (977) | |
| Short-term borrowings | Short-term borrowings | (100) | | | (25) | | Short-term borrowings | (400) | | | (100) | |
Capital contributions from noncontrolling interests | Capital contributions from noncontrolling interests | 73 | | | 313 | | Capital contributions from noncontrolling interests | 21 | | | 73 | |
Distributions to noncontrolling interests | Distributions to noncontrolling interests | (97) | | | (46) | | Distributions to noncontrolling interests | (48) | | | (97) | |
| Payment of common stock dividends | Payment of common stock dividends | (702) | | | (678) | | Payment of common stock dividends | (742) | | | (702) | |
| Other financing activities | Other financing activities | (115) | | | (117) | | Other financing activities | (83) | | | (115) | |
Net cash provided from (used for) financing activities | Net cash provided from (used for) financing activities | (193) | | | 1,734 | | Net cash provided from (used for) financing activities | 454 | | | (193) | |
Net Change in Cash, Cash Equivalents, and Restricted Cash | Net Change in Cash, Cash Equivalents, and Restricted Cash | (156) | | | 733 | | Net Change in Cash, Cash Equivalents, and Restricted Cash | (820) | | | (156) | |
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 1,829 | | | 1,068 | | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 2,037 | | | 1,829 | |
Cash, Cash Equivalents, and Restricted Cash at End of Period | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 1,673 | | | $ | 1,801 | | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 1,217 | | | $ | 1,673 | |
Supplemental Cash Flow Information: | Supplemental Cash Flow Information: | | | | Supplemental Cash Flow Information: | | | |
Cash paid (received) during the period for — | Cash paid (received) during the period for — | | Cash paid (received) during the period for — | |
Interest (net of $23 and $21 capitalized for 2022 and 2021, respectively) | $ | 515 | | | $ | 519 | | |
Interest (net of $32 and $23 capitalized for 2023 and 2022, respectively) | | Interest (net of $32 and $23 capitalized for 2023 and 2022, respectively) | $ | 652 | | | $ | 515 | |
Income taxes, net | Income taxes, net | (8) | | | (51) | | Income taxes, net | (9) | | | (8) | |
Noncash transactions — | Noncash transactions — | | Noncash transactions — | |
Accrued property additions at end of period | Accrued property additions at end of period | 863 | | | 872 | | Accrued property additions at end of period | 833 | | | 863 | |
Contributions from noncontrolling interests | — | | | 89 | | |
Contributions of wind turbine equipment | — | | | 82 | | |
Right-of-use assets obtained under leases | 3 | | | 76 | | |
Reassessment of right-of-use assets under operating leases | 40 | | | — | | |
| Right-of-use assets obtained under operating leases | | Right-of-use assets obtained under operating leases | 26 | | | 3 | |
Right-of-use assets obtained under finance leases | | Right-of-use assets obtained under finance leases | 1 | | | — | |
Reassessment of right-of-use assets under operating leases | | Reassessment of right-of-use assets under operating leases | — | | | 40 | |
|
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| Assets | Assets | | At March 31, 2022 | | At December 31, 2021 | Assets | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Assets: | Current Assets: | | Current Assets: | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 1,662 | | | $ | 1,798 | | Cash and cash equivalents | | $ | 1,053 | | | $ | 1,917 | |
| Receivables — | Receivables — | | Receivables — | |
Customer accounts | Customer accounts | | 2,006 | | | 1,806 | | Customer accounts | | 1,890 | | | 2,128 | |
| Unbilled revenues | Unbilled revenues | | 638 | | | 711 | | Unbilled revenues | | 596 | | | 1,012 | |
| Under recovered fuel clause revenues | | Under recovered fuel clause revenues | | 484 | | | 10 | |
| Other accounts and notes | Other accounts and notes | | 509 | | | 523 | | Other accounts and notes | | 510 | | | 637 | |
Accumulated provision for uncollectible accounts | Accumulated provision for uncollectible accounts | | (89) | | | (78) | | Accumulated provision for uncollectible accounts | | (80) | | | (71) | |
Materials and supplies | Materials and supplies | | 1,571 | | | 1,543 | | Materials and supplies | | 1,756 | | | 1,664 | |
Fossil fuel for generation | Fossil fuel for generation | | 411 | | | 450 | | Fossil fuel for generation | | 778 | | | 575 | |
Natural gas for sale | Natural gas for sale | | 121 | | | 362 | | Natural gas for sale | | 216 | | | 438 | |
| Prepaid expenses | Prepaid expenses | | 739 | | | 330 | | Prepaid expenses | | 626 | | | 347 | |
| Assets from risk management activities, net of collateral | Assets from risk management activities, net of collateral | | 405 | | | 151 | | Assets from risk management activities, net of collateral | | 53 | | | 115 | |
Regulatory assets – asset retirement obligations | Regulatory assets – asset retirement obligations | | 241 | | | 219 | | Regulatory assets – asset retirement obligations | | 342 | | | 332 | |
Natural gas cost under recovery | Natural gas cost under recovery | | 306 | | | 266 | | Natural gas cost under recovery | | — | | | 108 | |
| Other regulatory assets | Other regulatory assets | | 576 | | | 653 | | Other regulatory assets | | 936 | | | 860 | |
Other current assets | Other current assets | | 201 | | | 231 | | Other current assets | | 395 | | | 344 | |
Total current assets | Total current assets | | 9,297 | | | 8,965 | | Total current assets | | 9,555 | | | 10,416 | |
Property, Plant, and Equipment: | Property, Plant, and Equipment: | | | | | Property, Plant, and Equipment: | | | | |
In service | In service | | 116,259 | | | 115,592 | | In service | | 118,690 | | | 117,529 | |
Less: Accumulated depreciation | Less: Accumulated depreciation | | 34,645 | | | 34,079 | | Less: Accumulated depreciation | | 35,990 | | | 35,297 | |
Plant in service, net of depreciation | Plant in service, net of depreciation | | 81,614 | | | 81,513 | | Plant in service, net of depreciation | | 82,700 | | | 82,232 | |
| Other utility plant, net | | Other utility plant, net | | 571 | | | 599 | |
Nuclear fuel, at amortized cost | Nuclear fuel, at amortized cost | | 839 | | | 824 | | Nuclear fuel, at amortized cost | | 849 | | | 843 | |
Construction work in progress | Construction work in progress | | 9,337 | | | 8,771 | | Construction work in progress | | 11,510 | | | 10,896 | |
Total property, plant, and equipment | Total property, plant, and equipment | | 91,790 | | | 91,108 | | Total property, plant, and equipment | | 95,630 | | | 94,570 | |
Other Property and Investments: | Other Property and Investments: | | | | | Other Property and Investments: | | | | |
Goodwill | Goodwill | | 5,280 | | | 5,280 | | Goodwill | | 5,161 | | | 5,161 | |
Nuclear decommissioning trusts, at fair value | Nuclear decommissioning trusts, at fair value | | 2,403 | | | 2,542 | | Nuclear decommissioning trusts, at fair value | | 2,245 | | | 2,145 | |
Equity investments in unconsolidated subsidiaries | Equity investments in unconsolidated subsidiaries | | 1,293 | | | 1,282 | | Equity investments in unconsolidated subsidiaries | | 1,408 | | | 1,443 | |
Other intangible assets, net of amortization of $317 and $307, respectively | | 435 | | | 445 | | |
Other intangible assets, net of amortization of $350 and $340, respectively | | Other intangible assets, net of amortization of $350 and $340, respectively | | 397 | | | 406 | |
| Miscellaneous property and investments | Miscellaneous property and investments | | 633 | | | 653 | | Miscellaneous property and investments | | 616 | | | 602 | |
Total other property and investments | Total other property and investments | | 10,044 | | | 10,202 | | Total other property and investments | | 9,827 | | | 9,757 | |
Deferred Charges and Other Assets: | Deferred Charges and Other Assets: | | | | | Deferred Charges and Other Assets: | | | | |
Operating lease right-of-use assets, net of amortization | Operating lease right-of-use assets, net of amortization | | 1,693 | | | 1,701 | | Operating lease right-of-use assets, net of amortization | | 1,505 | | | 1,531 | |
Deferred charges related to income taxes | Deferred charges related to income taxes | | 833 | | | 824 | | Deferred charges related to income taxes | | 876 | | | 866 | |
Prepaid pension costs | Prepaid pension costs | | 1,772 | | | 1,657 | | Prepaid pension costs | | 2,384 | | | 2,290 | |
| Unamortized loss on reacquired debt | Unamortized loss on reacquired debt | | 257 | | | 258 | | Unamortized loss on reacquired debt | | 234 | | | 238 | |
Deferred under recovered fuel clause revenues | | Deferred under recovered fuel clause revenues | | 1,702 | | | 2,056 | |
Regulatory assets – asset retirement obligations, deferred | Regulatory assets – asset retirement obligations, deferred | | 5,683 | | | 5,466 | | Regulatory assets – asset retirement obligations, deferred | | 5,701 | | | 5,764 | |
Other regulatory assets, deferred | Other regulatory assets, deferred | | 5,372 | | | 5,577 | | Other regulatory assets, deferred | | 5,886 | | | 5,918 | |
| Other deferred charges and assets | Other deferred charges and assets | | 1,898 | | | 1,776 | | Other deferred charges and assets | | 1,456 | | | 1,485 | |
Total deferred charges and other assets | Total deferred charges and other assets | | 17,508 | | | 17,259 | | Total deferred charges and other assets | | 19,744 | | | 20,148 | |
Total Assets | Total Assets | | $ | 128,639 | | | $ | 127,534 | | Total Assets | | $ | 134,756 | | | $ | 134,891 | |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| Liabilities and Stockholders' Equity | Liabilities and Stockholders' Equity | | At March 31, 2022 | | At December 31, 2021 | Liabilities and Stockholders' Equity | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Liabilities: | Current Liabilities: | | Current Liabilities: | |
Securities due within one year | Securities due within one year | | $ | 1,193 | | | $ | 2,157 | | Securities due within one year | | $ | 4,363 | | | $ | 4,285 | |
| Notes payable | Notes payable | | 2,330 | | | 1,440 | | Notes payable | | 2,554 | | | 2,609 | |
| Accounts payable | Accounts payable | | 2,251 | | | 2,169 | | Accounts payable | | 2,365 | | | 3,525 | |
Customer deposits | Customer deposits | | 454 | | | 479 | | Customer deposits | | 475 | | | 502 | |
Accrued taxes — | Accrued taxes — | | Accrued taxes — | |
Accrued income taxes | Accrued income taxes | | 57 | | | 50 | | Accrued income taxes | | 52 | | | 60 | |
| Other accrued taxes | Other accrued taxes | | 415 | | | 641 | | Other accrued taxes | | 435 | | | 764 | |
Accrued interest | Accrued interest | | 404 | | | 533 | | Accrued interest | | 487 | | | 614 | |
| Accrued compensation | Accrued compensation | | 574 | | | 1,070 | | Accrued compensation | | 617 | | | 1,127 | |
Asset retirement obligations | Asset retirement obligations | | 695 | | | 697 | | Asset retirement obligations | | 709 | | | 694 | |
| Liabilities from risk management activities, net of collateral | | Liabilities from risk management activities, net of collateral | | 318 | | | 178 | |
| Operating lease obligations | Operating lease obligations | | 245 | | | 250 | | Operating lease obligations | | 199 | | | 197 | |
Natural gas cost over recovery | | Natural gas cost over recovery | | 117 | | | — | |
Other regulatory liabilities | Other regulatory liabilities | | 711 | | | 563 | | Other regulatory liabilities | | 287 | | | 382 | |
Other current liabilities | Other current liabilities | | 1,105 | | | 872 | | Other current liabilities | | 915 | | | 787 | |
Total current liabilities | Total current liabilities | | 10,434 | | | 10,921 | | Total current liabilities | | 13,893 | | | 15,724 | |
Long-term Debt | Long-term Debt | | 50,633 | | | 50,120 | | Long-term Debt | | 52,060 | | | 50,656 | |
Deferred Credits and Other Liabilities: | Deferred Credits and Other Liabilities: | | | | | Deferred Credits and Other Liabilities: | | | | |
Accumulated deferred income taxes | Accumulated deferred income taxes | | 9,506 | | | 8,862 | | Accumulated deferred income taxes | | 10,488 | | | 10,036 | |
Deferred credits related to income taxes | Deferred credits related to income taxes | | 5,365 | | | 5,401 | | Deferred credits related to income taxes | | 5,107 | | | 5,235 | |
Accumulated deferred ITCs | Accumulated deferred ITCs | | 2,196 | | | 2,216 | | Accumulated deferred ITCs | | 2,112 | | | 2,133 | |
Employee benefit obligations | Employee benefit obligations | | 1,526 | | | 1,550 | | Employee benefit obligations | | 1,222 | | | 1,238 | |
Operating lease obligations, deferred | Operating lease obligations, deferred | | 1,521 | | | 1,503 | | Operating lease obligations, deferred | | 1,374 | | | 1,388 | |
Asset retirement obligations, deferred | Asset retirement obligations, deferred | | 11,016 | | | 10,990 | | Asset retirement obligations, deferred | | 10,209 | | | 10,146 | |
| Other cost of removal obligations | Other cost of removal obligations | | 2,030 | | | 2,103 | | Other cost of removal obligations | | 1,921 | | | 1,903 | |
Other regulatory liabilities, deferred | Other regulatory liabilities, deferred | | 526 | | | 485 | | Other regulatory liabilities, deferred | | 690 | | | 733 | |
| Other deferred credits and liabilities | Other deferred credits and liabilities | | 966 | | | 816 | | Other deferred credits and liabilities | | 1,118 | | | 1,167 | |
Total deferred credits and other liabilities | Total deferred credits and other liabilities | | 34,652 | | | 33,926 | | Total deferred credits and other liabilities | | 34,241 | | | 33,979 | |
Total Liabilities | Total Liabilities | | 95,719 | | | 94,967 | | Total Liabilities | | 100,194 | | | 100,359 | |
Redeemable Preferred Stock of Subsidiaries | | 291 | | | 291 | | |
| | Total Stockholders' Equity (See accompanying statements) | Total Stockholders' Equity (See accompanying statements) | | 32,629 | | | 32,276 | | Total Stockholders' Equity (See accompanying statements) | | 34,562 | | | 34,532 | |
Total Liabilities and Stockholders' Equity | Total Liabilities and Stockholders' Equity | | $ | 128,639 | | | $ | 127,534 | | Total Liabilities and Stockholders' Equity | | $ | 134,756 | | | $ | 134,891 | |
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
| | | Southern Company Common Stockholders' Equity | | | | Southern Company Common Stockholders' Equity | | |
| | Number of Common Shares | | Common Stock | | Accumulated Other Comprehensive Income (Loss) | | | | Number of Common Shares | | Common Stock | | Accumulated Other Comprehensive Income (Loss) | | |
| | Issued | | Treasury | | Par Value | | Paid-In Capital | | Treasury | | Retained Earnings | | Noncontrolling Interests | | Total | | Issued | | Treasury | | Par Value | | Paid-In Capital | | Treasury | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | | Total |
| | (in millions) | | (in millions) |
Balance at December 31, 2020 | 1,058 | | | (1) | | | $ | 5,268 | | | $ | 11,834 | | | $ | (46) | | | $ | 11,311 | | | $ | (395) | | | | $ | 4,262 | | | $ | 32,234 | | |
Balance at December 31, 2021 | | Balance at December 31, 2021 | 1,061 | | | (1) | | | $ | 5,279 | | | $ | 11,950 | | | $ | (47) | | | $ | 10,929 | | | $ | (237) | | | | $ | 4,402 | | | $ | 32,276 | |
Consolidated net income (loss) | Consolidated net income (loss) | — | | | — | | | — | | | — | | | — | | | 1,135 | | | — | | | | (32) | | | 1,103 | | Consolidated net income (loss) | — | | | — | | | — | | | — | | | — | | | 1,032 | | | — | | | | (45) | | | 987 | |
Other comprehensive income | Other comprehensive income | — | | | — | | | — | | | — | | | — | | | — | | | 28 | | | | — | | | 28 | | Other comprehensive income | — | | | — | | | — | | | — | | | — | | | — | | | 42 | | | | — | | | 42 | |
Stock issued | Stock issued | 2 | | | — | | | 5 | | | 9 | | | — | | | — | | | — | | | | — | | | 14 | | Stock issued | 3 | | | — | | | 7 | | | 31 | | | — | | | — | | | — | | | | — | | | 38 | |
Stock-based compensation | Stock-based compensation | — | | | — | | | — | | | 9 | | | — | | | — | | | — | | | | — | | | 9 | | Stock-based compensation | — | | | — | | | — | | | 6 | | | — | | | — | | | — | | | | — | | | 6 | |
| Cash dividends of $0.64 per share | — | | | — | | | — | | | — | | | — | | | (678) | | | — | | | | — | | | (678) | | |
Cash dividends of $0.66 per share | | Cash dividends of $0.66 per share | — | | | — | | | — | | | — | | | — | | | (702) | | | — | | | | — | | | (702) | |
| Capital contributions from noncontrolling interests | Capital contributions from noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 403 | | | 403 | | Capital contributions from noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 73 | | | 73 | |
Distributions to noncontrolling interests | Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (46) | | | (46) | | Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (98) | | | (98) | |
| Other | Other | — | | | — | | | — | | | 2 | | | — | | | — | | | — | | | | (1) | | | 1 | | Other | — | | | — | | | — | | | 7 | | | (2) | | | 2 | | | — | | | | — | | | 7 | |
Balance at March 31, 2021 | 1,060 | | | (1) | | | $ | 5,273 | | | $ | 11,854 | | | $ | (46) | | | $ | 11,768 | | | $ | (367) | | | | $ | 4,586 | | | $ | 33,068 | | |
Balance at March 31, 2022 | | Balance at March 31, 2022 | 1,064 | | | (1) | | | $ | 5,286 | | | $ | 11,994 | | | $ | (49) | | | $ | 11,261 | | | $ | (195) | | | | $ | 4,332 | | | $ | 32,629 | |
|
| | | | | Balance at December 31, 2021 | 1,061 | | | (1) | | | $ | 5,279 | | | $ | 11,950 | | | $ | (47) | | | $ | 10,929 | | | $ | (237) | | | | $ | 4,402 | | | $ | 32,276 | | |
Balance at December 31, 2022 | | Balance at December 31, 2022 | 1,090 | | | (1) | | | $ | 5,417 | | | $ | 13,673 | | | $ | (53) | | | $ | 11,538 | | | $ | (167) | | | | $ | 4,124 | | | $ | 34,532 | |
Consolidated net income (loss) | Consolidated net income (loss) | — | | | — | | | — | | | — | | | — | | | 1,032 | | | — | | | | (45) | | | 987 | | Consolidated net income (loss) | — | | | — | | | — | | | — | | | — | | | 862 | | | — | | | | (63) | | | 799 | |
Other comprehensive income | — | | | — | | | — | | | — | | | — | | | — | | | 42 | | | | — | | | 42 | | |
Other comprehensive income (loss) | | Other comprehensive income (loss) | — | | | — | | | — | | | — | | | — | | | — | | | (44) | | | | — | | | (44) | |
Stock issued | Stock issued | 3 | | | — | | | 7 | | | 31 | | | — | | | — | | | — | | | | — | | | 38 | | Stock issued | 2 | | | — | | | 4 | | | 11 | | | — | | | — | | | — | | | | — | | | 15 | |
Stock-based compensation | Stock-based compensation | — | | | — | | | — | | | 6 | | | — | | | — | | | — | | | | — | | | 6 | | Stock-based compensation | — | | | — | | | — | | | 29 | | | — | | | — | | | — | | | | — | | | 29 | |
| Cash dividends of $0.66 per share | — | | | — | | | — | | | — | | | — | | | (702) | | | — | | | | — | | | (702) | | |
Cash dividends of $0.68 per share | | Cash dividends of $0.68 per share | — | | | — | | | — | | | — | | | — | | | (742) | | | — | | | | — | | | (742) | |
| Capital contributions from noncontrolling interests | Capital contributions from noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 73 | | | 73 | | Capital contributions from noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | 21 | | | 21 | |
Distributions to noncontrolling interests | Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (98) | | | (98) | | Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | (48) | | | (48) | |
| Other | Other | — | | | — | | | — | | | 7 | | | (2) | | | 2 | | | — | | | | — | | | 7 | | Other | — | | | — | | | — | | | 2 | | | (2) | | | — | | | — | | | | — | | | — | |
Balance at March 31, 2022 | 1,064 | | | (1) | | | $ | 5,286 | | | $ | 11,994 | | | $ | (49) | | | $ | 11,261 | | | $ | (195) | | | | $ | 4,332 | | | $ | 32,629 | | |
Balance at March 31, 2023 | | Balance at March 31, 2023 | 1,092 | | | (1) | | | $ | 5,421 | | | $ | 13,715 | | | $ | (55) | | | $ | 11,658 | | | $ | (211) | | | | $ | 4,034 | | | $ | 34,562 | |
|
The accompanying notes as they relate to Southern Company are an integral part of these condensed consolidated financial statements.
ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Operating Revenues: | Operating Revenues: | | | Operating Revenues: | | |
Retail revenues | Retail revenues | | | $ | 1,379 | | | $ | 1,352 | | Retail revenues | | | $ | 1,381 | | | $ | 1,379 | |
Wholesale revenues, non-affiliates | Wholesale revenues, non-affiliates | | | 114 | | | 92 | | Wholesale revenues, non-affiliates | | | 141 | | | 114 | |
Wholesale revenues, affiliates | Wholesale revenues, affiliates | | | 65 | | | 32 | | Wholesale revenues, affiliates | | | 19 | | | 65 | |
Other revenues | Other revenues | | | 91 | | | 83 | | Other revenues | | | 106 | | | 91 | |
Total operating revenues | Total operating revenues | | | 1,649 | | | 1,559 | | Total operating revenues | | | 1,647 | | | 1,649 | |
Operating Expenses: | Operating Expenses: | | | | | | Operating Expenses: | | | | | |
Fuel | Fuel | | | 333 | | | 291 | | Fuel | | | 308 | | | 333 | |
Purchased power, non-affiliates | Purchased power, non-affiliates | | | 67 | | | 50 | | Purchased power, non-affiliates | | | 101 | | | 67 | |
Purchased power, affiliates | Purchased power, affiliates | | | 26 | | | 30 | | Purchased power, affiliates | | | 59 | | | 26 | |
Other operations and maintenance | Other operations and maintenance | | | 409 | | | 361 | | Other operations and maintenance | | | 424 | | | 409 | |
Depreciation and amortization | Depreciation and amortization | | | 215 | | | 211 | | Depreciation and amortization | | | 345 | | | 215 | |
Taxes other than income taxes | Taxes other than income taxes | | | 104 | | | 103 | | Taxes other than income taxes | | | 115 | | | 104 | |
Total operating expenses | Total operating expenses | | | 1,154 | | | 1,046 | | Total operating expenses | | | 1,352 | | | 1,154 | |
Operating Income | Operating Income | | | 495 | | | 513 | | Operating Income | | | 295 | | | 495 | |
Other Income and (Expense): | Other Income and (Expense): | | | Other Income and (Expense): | | |
Allowance for equity funds used during construction | Allowance for equity funds used during construction | | | 16 | | | 12 | | Allowance for equity funds used during construction | | | 21 | | | 16 | |
Interest expense, net of amounts capitalized | Interest expense, net of amounts capitalized | | | (89) | | | (84) | | Interest expense, net of amounts capitalized | | | (103) | | | (89) | |
Other income (expense), net | Other income (expense), net | | | 36 | | | 32 | | Other income (expense), net | | | 40 | | | 36 | |
Total other income and (expense) | Total other income and (expense) | | | (37) | | | (40) | | Total other income and (expense) | | | (42) | | | (37) | |
Earnings Before Income Taxes | Earnings Before Income Taxes | | | 458 | | | 473 | | Earnings Before Income Taxes | | | 253 | | | 458 | |
Income taxes | | | 107 | | | 110 | | |
Income taxes (benefit) | | Income taxes (benefit) | | | (2) | | | 107 | |
Net Income | Net Income | | | 351 | | | 363 | | Net Income | | | 255 | | | 351 | |
Dividends on Preferred Stock | Dividends on Preferred Stock | | | 4 | | | 4 | | Dividends on Preferred Stock | | | — | | | 4 | |
Net Income After Dividends on Preferred Stock | Net Income After Dividends on Preferred Stock | | | $ | 347 | | | $ | 359 | | Net Income After Dividends on Preferred Stock | | | $ | 255 | | | $ | 347 | |
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Net Income | Net Income | | | $ | 351 | | | $ | 363 | | Net Income | | | $ | 255 | | | $ | 351 | |
Other comprehensive income: | Other comprehensive income: | | | Other comprehensive income: | | |
Qualifying hedges: | Qualifying hedges: | | | Qualifying hedges: | | |
Changes in fair value, net of tax of $(1) and $—, respectively | | | (1) | | | — | | |
Changes in fair value, net of tax of $— and $(1), respectively | | Changes in fair value, net of tax of $— and $(1), respectively | | | — | | | (1) | |
Reclassification adjustment for amounts included in net income, net of tax of $— and $—, respectively | Reclassification adjustment for amounts included in net income, net of tax of $— and $—, respectively | | | 1 | | | 1 | | Reclassification adjustment for amounts included in net income, net of tax of $— and $—, respectively | | | — | | | 1 | |
Total other comprehensive income | Total other comprehensive income | | | — | | | 1 | | Total other comprehensive income | | | — | | | — | |
Comprehensive Income | Comprehensive Income | | | $ | 351 | | | $ | 364 | | Comprehensive Income | | | $ | 255 | | | $ | 351 | |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | For the Three Months Ended March 31, | | For the Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | (in millions) | | (in millions) |
Operating Activities: | Operating Activities: | | Operating Activities: | |
Net income | Net income | $ | 351 | | | $ | 363 | | Net income | $ | 255 | | | $ | 351 | |
Adjustments to reconcile net income to net cash provided from operating activities — | Adjustments to reconcile net income to net cash provided from operating activities — | | Adjustments to reconcile net income to net cash provided from operating activities — | |
Depreciation and amortization, total | Depreciation and amortization, total | 250 | | | 248 | | Depreciation and amortization, total | 398 | | | 250 | |
Deferred income taxes | Deferred income taxes | 35 | | | 33 | | Deferred income taxes | (75) | | | 35 | |
| Pension, postretirement, and other employee benefits | Pension, postretirement, and other employee benefits | (48) | | | (29) | | Pension, postretirement, and other employee benefits | (51) | | | (48) | |
Settlement of asset retirement obligations | Settlement of asset retirement obligations | (38) | | | (49) | | Settlement of asset retirement obligations | (52) | | | (38) | |
| Retail fuel cost under recovery – long-term | Retail fuel cost under recovery – long-term | (46) | | | — | | Retail fuel cost under recovery – long-term | 100 | | | (46) | |
| Other, net | Other, net | (27) | | | (14) | | Other, net | (3) | | | (27) | |
Changes in certain current assets and liabilities — | Changes in certain current assets and liabilities — | | Changes in certain current assets and liabilities — | |
-Receivables | -Receivables | (4) | | | 40 | | -Receivables | 90 | | | (4) | |
-Fossil fuel stock | -Fossil fuel stock | 23 | | | 38 | | -Fossil fuel stock | (78) | | | 23 | |
-Prepayments | -Prepayments | (85) | | | (73) | | -Prepayments | (89) | | | (85) | |
| | -Other current assets | -Other current assets | (10) | | | (16) | | -Other current assets | (37) | | | (10) | |
-Accounts payable | -Accounts payable | (237) | | | (299) | | -Accounts payable | (400) | | | (237) | |
-Accrued taxes | -Accrued taxes | 102 | | | 104 | | -Accrued taxes | 109 | | | 102 | |
-Accrued compensation | -Accrued compensation | (99) | | | (105) | | -Accrued compensation | (102) | | | (99) | |
-Retail fuel cost over recovery | — | | | (18) | | |
| | -Other current liabilities | -Other current liabilities | (13) | | | (9) | | -Other current liabilities | (35) | | | (13) | |
Net cash provided from operating activities | Net cash provided from operating activities | 154 | | | 214 | | Net cash provided from operating activities | 30 | | | 154 | |
Investing Activities: | Investing Activities: | | | | Investing Activities: | | | |
Property additions | Property additions | (343) | | | (466) | | Property additions | (389) | | | (343) | |
Nuclear decommissioning trust fund purchases | Nuclear decommissioning trust fund purchases | (72) | | | (310) | | Nuclear decommissioning trust fund purchases | (87) | | | (72) | |
Nuclear decommissioning trust fund sales | Nuclear decommissioning trust fund sales | 72 | | | 310 | | Nuclear decommissioning trust fund sales | 87 | | | 72 | |
Cost of removal, net of salvage | Cost of removal, net of salvage | (60) | | | (23) | | Cost of removal, net of salvage | (41) | | | (60) | |
Change in construction payables | Change in construction payables | 39 | | | 32 | | Change in construction payables | (70) | | | 39 | |
Other investing activities | Other investing activities | (1) | | | (9) | | Other investing activities | (9) | | | (1) | |
Net cash used for investing activities | Net cash used for investing activities | (365) | | | (466) | | Net cash used for investing activities | (509) | | | (365) | |
Financing Activities: | Financing Activities: | | | | Financing Activities: | | | |
Increase in notes payable, net | | Increase in notes payable, net | 170 | | | — | |
Proceeds — | | Proceeds — | |
Senior notes | | Senior notes | — | | | 700 | |
| Proceeds — Senior notes | 700 | | | — | | |
| Other long-term debt | | Other long-term debt | 16 | | | — | |
| Redemptions — Senior notes | Redemptions — Senior notes | (550) | | | — | | Redemptions — Senior notes | — | | | (550) | |
| Capital contributions from parent company | Capital contributions from parent company | 625 | | | 600 | | Capital contributions from parent company | 325 | | | 625 | |
Payment of common stock dividends | Payment of common stock dividends | (254) | | | (246) | | Payment of common stock dividends | (285) | | | (254) | |
Other financing activities | Other financing activities | (17) | | | (13) | | Other financing activities | (7) | | | (17) | |
Net cash provided from financing activities | Net cash provided from financing activities | 504 | | | 341 | | Net cash provided from financing activities | 219 | | | 504 | |
Net Change in Cash, Cash Equivalents, and Restricted Cash | Net Change in Cash, Cash Equivalents, and Restricted Cash | 293 | | | 89 | | Net Change in Cash, Cash Equivalents, and Restricted Cash | (260) | | | 293 | |
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 1,060 | | | 530 | | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 687 | | | 1,060 | |
Cash, Cash Equivalents, and Restricted Cash at End of Period | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 1,353 | | | $ | 619 | | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 427 | | | $ | 1,353 | |
Supplemental Cash Flow Information: | Supplemental Cash Flow Information: | | | | Supplemental Cash Flow Information: | | | |
Cash paid during the period for — | Cash paid during the period for — | | Cash paid during the period for — | |
Interest (net of $4 and $3 capitalized for 2022 and 2021, respectively) | $ | 110 | | | $ | 93 | | |
Interest (net of $7 and $4 capitalized for 2023 and 2022, respectively) | | Interest (net of $7 and $4 capitalized for 2023 and 2022, respectively) | $ | 138 | | | $ | 110 | |
| Noncash transactions — | Noncash transactions — | | Noncash transactions — | |
Accrued property additions at end of period | Accrued property additions at end of period | 188 | | | 198 | | Accrued property additions at end of period | 111 | | | 188 | |
Right-of-use assets obtained under leases | 1 | | | 1 | | |
| Right-of-use assets obtained under operating leases | | Right-of-use assets obtained under operating leases | 13 | | | 1 | |
Right-of-use assets obtained under finance leases | | Right-of-use assets obtained under finance leases | 1 | | | — | |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
| Assets | Assets | | At March 31, 2022 | | At December 31, 2021 | Assets | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Assets: | Current Assets: | | Current Assets: | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 1,353 | | | $ | 1,060 | | Cash and cash equivalents | | $ | 427 | | | $ | 687 | |
Receivables — | Receivables — | | Receivables — | |
Customer accounts | Customer accounts | | 417 | | | 410 | | Customer accounts | | 446 | | | 431 | |
Unbilled revenues | Unbilled revenues | | 127 | | | 138 | | Unbilled revenues | | 129 | | | 174 | |
| Affiliated | Affiliated | | 36 | | | 37 | | Affiliated | | 98 | | | 101 | |
Other accounts and notes | Other accounts and notes | | 64 | | | 55 | | Other accounts and notes | | 86 | | | 153 | |
Accumulated provision for uncollectible accounts | Accumulated provision for uncollectible accounts | | (15) | | | (14) | | Accumulated provision for uncollectible accounts | | (15) | | | (14) | |
Fossil fuel stock | Fossil fuel stock | | 136 | | | 159 | | Fossil fuel stock | | 307 | | | 229 | |
Materials and supplies | Materials and supplies | | 550 | | | 548 | | Materials and supplies | | 586 | | | 557 | |
| Prepaid expenses | Prepaid expenses | | 126 | | | 41 | | Prepaid expenses | | 136 | | | 65 | |
Other regulatory assets | Other regulatory assets | | 191 | | | 208 | | Other regulatory assets | | 485 | | | 474 | |
Other current assets | Other current assets | | 131 | | | 67 | | Other current assets | | 48 | | | 67 | |
Total current assets | Total current assets | | 3,116 | | | 2,709 | | Total current assets | | 2,733 | | | 2,924 | |
Property, Plant, and Equipment: | Property, Plant, and Equipment: | | | | | Property, Plant, and Equipment: | | | | |
In service | In service | | 33,333 | | | 33,135 | | In service | | 33,803 | | | 33,472 | |
Less: Accumulated provision for depreciation | Less: Accumulated provision for depreciation | | 10,451 | | | 10,313 | | Less: Accumulated provision for depreciation | | 10,664 | | | 10,470 | |
Plant in service, net of depreciation | Plant in service, net of depreciation | | 22,882 | | | 22,822 | | Plant in service, net of depreciation | | 23,139 | | | 23,002 | |
| Other utility plant, net | | Other utility plant, net | | 571 | | | 599 | |
Nuclear fuel, at amortized cost | Nuclear fuel, at amortized cost | | 246 | | | 247 | | Nuclear fuel, at amortized cost | | 238 | | | 239 | |
Construction work in progress | Construction work in progress | | 1,249 | | | 1,147 | | Construction work in progress | | 1,510 | | | 1,526 | |
Total property, plant, and equipment | Total property, plant, and equipment | | 24,377 | | | 24,216 | | Total property, plant, and equipment | | 25,458 | | | 25,366 | |
Other Property and Investments: | Other Property and Investments: | | | | | Other Property and Investments: | | | | |
Nuclear decommissioning trusts, at fair value | Nuclear decommissioning trusts, at fair value | | 1,257 | | | 1,325 | | Nuclear decommissioning trusts, at fair value | | 1,170 | | | 1,127 | |
Equity investments in unconsolidated subsidiaries | Equity investments in unconsolidated subsidiaries | | 57 | | | 57 | | Equity investments in unconsolidated subsidiaries | | 55 | | | 57 | |
Miscellaneous property and investments | Miscellaneous property and investments | | 126 | | | 126 | | Miscellaneous property and investments | | 125 | | | 124 | |
Total other property and investments | Total other property and investments | | 1,440 | | | 1,508 | | Total other property and investments | | 1,350 | | | 1,308 | |
Deferred Charges and Other Assets: | Deferred Charges and Other Assets: | | | | | Deferred Charges and Other Assets: | | | | |
Operating lease right-of-use assets, net of amortization | Operating lease right-of-use assets, net of amortization | | 97 | | | 108 | | Operating lease right-of-use assets, net of amortization | | 81 | | | 71 | |
Deferred charges related to income taxes | Deferred charges related to income taxes | | 243 | | | 240 | | Deferred charges related to income taxes | | 253 | | | 250 | |
Prepaid pension and other postretirement benefit costs | Prepaid pension and other postretirement benefit costs | | 546 | | | 513 | | Prepaid pension and other postretirement benefit costs | | 689 | | | 657 | |
| Regulatory assets – asset retirement obligations | Regulatory assets – asset retirement obligations | | 1,663 | | | 1,547 | | Regulatory assets – asset retirement obligations | | 1,827 | | | 1,845 | |
Other regulatory assets, deferred | Other regulatory assets, deferred | | 1,717 | | | 1,807 | | Other regulatory assets, deferred | | 2,034 | | | 2,107 | |
Other deferred charges and assets | Other deferred charges and assets | | 371 | | | 334 | | Other deferred charges and assets | | 454 | | | 442 | |
Total deferred charges and other assets | Total deferred charges and other assets | | 4,637 | | | 4,549 | | Total deferred charges and other assets | | 5,338 | | | 5,372 | |
Total Assets | Total Assets | | $ | 33,570 | | | $ | 32,982 | | Total Assets | | $ | 34,879 | | | $ | 34,970 | |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
ALABAMA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
| Liabilities and Stockholder's Equity | Liabilities and Stockholder's Equity | | At March 31, 2022 | | At December 31, 2021 | Liabilities and Stockholder's Equity | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Liabilities: | Current Liabilities: | | Current Liabilities: | |
Securities due within one year | Securities due within one year | | $ | 201 | | | $ | 751 | | Securities due within one year | | $ | 323 | | | $ | 301 | |
| Notes payable | | Notes payable | | 170 | | | — | |
Accounts payable — | Accounts payable — | | Accounts payable — | |
Affiliated | Affiliated | | 194 | | | 309 | | Affiliated | | 242 | | | 443 | |
Other | Other | | 372 | | | 459 | | Other | | 380 | | | 641 | |
Customer deposits | Customer deposits | | 106 | | | 106 | | Customer deposits | | 105 | | | 106 | |
| Accrued taxes | Accrued taxes | | 200 | | | 98 | | Accrued taxes | | 148 | | | 57 | |
Accrued interest | Accrued interest | | 77 | | | 100 | | Accrued interest | | 78 | | | 120 | |
| Accrued compensation | Accrued compensation | | 124 | | | 219 | | Accrued compensation | | 133 | | | 229 | |
| Asset retirement obligations | Asset retirement obligations | | 322 | | | 320 | | Asset retirement obligations | | 334 | | | 330 | |
Other regulatory liabilities | Other regulatory liabilities | | 148 | | | 215 | | Other regulatory liabilities | | 74 | | | 96 | |
Other current liabilities | Other current liabilities | | 128 | | | 125 | | Other current liabilities | | 132 | | | 91 | |
Total current liabilities | Total current liabilities | | 1,872 | | | 2,702 | | Total current liabilities | | 2,119 | | | 2,414 | |
Long-term Debt | Long-term Debt | | 9,631 | | | 8,936 | | Long-term Debt | | 10,322 | | | 10,329 | |
Deferred Credits and Other Liabilities: | Deferred Credits and Other Liabilities: | | | | | Deferred Credits and Other Liabilities: | | | | |
Accumulated deferred income taxes | Accumulated deferred income taxes | | 3,619 | | | 3,573 | | Accumulated deferred income taxes | | 3,997 | | | 3,981 | |
Deferred credits related to income taxes | Deferred credits related to income taxes | | 1,959 | | | 1,968 | | Deferred credits related to income taxes | | 1,836 | | | 1,925 | |
Accumulated deferred ITCs | Accumulated deferred ITCs | | 86 | | | 88 | | Accumulated deferred ITCs | | 79 | | | 81 | |
Employee benefit obligations | Employee benefit obligations | | 179 | | | 171 | | Employee benefit obligations | | 149 | | | 145 | |
Operating lease obligations | Operating lease obligations | | 64 | | | 66 | | Operating lease obligations | | 75 | | | 67 | |
Asset retirement obligations, deferred | Asset retirement obligations, deferred | | 4,013 | | | 4,014 | | Asset retirement obligations, deferred | | 3,940 | | | 3,957 | |
Other cost of removal obligations | | 144 | | | 192 | | |
| Other regulatory liabilities, deferred | Other regulatory liabilities, deferred | | 224 | | | 210 | | Other regulatory liabilities, deferred | | 300 | | | 315 | |
| Other deferred credits and liabilities | Other deferred credits and liabilities | | 56 | | | 58 | | Other deferred credits and liabilities | | 75 | | | 69 | |
Total deferred credits and other liabilities | Total deferred credits and other liabilities | | 10,344 | | | 10,340 | | Total deferred credits and other liabilities | | 10,451 | | | 10,540 | |
Total Liabilities | Total Liabilities | | 21,847 | | | 21,978 | | Total Liabilities | | 22,892 | | | 23,283 | |
Redeemable Preferred Stock | | 291 | | | 291 | | |
| | Common Stockholder's Equity (See accompanying statements) | Common Stockholder's Equity (See accompanying statements) | | 11,432 | | | 10,713 | | Common Stockholder's Equity (See accompanying statements) | | 11,987 | | | 11,687 | |
Total Liabilities and Stockholder's Equity | Total Liabilities and Stockholder's Equity | | $ | 33,570 | | | $ | 32,982 | | Total Liabilities and Stockholder's Equity | | $ | 34,879 | | | $ | 34,970 | |
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
ALABAMA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)
| | Number of Common Shares Issued | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total | |
| (in millions) | |
Balance at December 31, 2020 | 31 | | | $ | 1,222 | | | $ | 5,413 | | | $ | 3,194 | | | $ | (19) | | | $ | 9,810 | | |
Net income after dividends on preferred stock | — | | | — | | | — | | | 359 | | | — | | | 359 | | |
| Capital contributions from parent company | — | | | — | | | 602 | | | — | | | — | | | 602 | | |
Other comprehensive income | — | | | — | | | — | | | — | | | 1 | | | 1 | | |
Cash dividends on common stock | — | | | — | | | — | | | (246) | | | — | | | (246) | | |
| Balance at March 31, 2021 | 31 | | | $ | 1,222 | | | $ | 6,015 | | | $ | 3,307 | | | $ | (18) | | | $ | 10,526 | | |
| | | | Number of Common Shares Issued | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total |
| | | (in millions) |
Balance at December 31, 2021 | Balance at December 31, 2021 | 31 | | | $ | 1,222 | | | $ | 6,056 | | | $ | 3,448 | | | $ | (13) | | | $ | 10,713 | | Balance at December 31, 2021 | 31 | | | $ | 1,222 | | | $ | 6,056 | | | $ | 3,448 | | | $ | (13) | | | $ | 10,713 | |
Net income after dividends on preferred stock | Net income after dividends on preferred stock | — | | | — | | | — | | | 347 | | | — | | | 347 | | Net income after dividends on preferred stock | — | | | — | | | — | | | 347 | | | — | | | 347 | |
| Capital contributions from parent company | Capital contributions from parent company | — | | | — | | | 626 | | | — | | | — | | | 626 | | Capital contributions from parent company | — | | | — | | | 626 | | | — | | | — | | | 626 | |
| Cash dividends on common stock | Cash dividends on common stock | — | | | — | | | — | | | (254) | | | — | | | (254) | | Cash dividends on common stock | — | | | — | | | — | | | (254) | | | — | | | (254) | |
| Balance at March 31, 2022 | Balance at March 31, 2022 | 31 | | | $ | 1,222 | | | $ | 6,682 | | | $ | 3,541 | | | $ | (13) | | | $ | 11,432 | | Balance at March 31, 2022 | 31 | | | $ | 1,222 | | | $ | 6,682 | | | $ | 3,541 | | | $ | (13) | | | $ | 11,432 | |
| | Balance at December 31, 2022 | | Balance at December 31, 2022 | 31 | | | $ | 1,222 | | | $ | 6,710 | | | $ | 3,764 | | | $ | (9) | | | $ | 11,687 | |
Net income after dividends on preferred stock | | Net income after dividends on preferred stock | — | | | — | | | — | | | 255 | | | — | | | 255 | |
| Capital contributions from parent company | | Capital contributions from parent company | — | | | — | | | 330 | | | — | | | — | | | 330 | |
| Cash dividends on common stock | | Cash dividends on common stock | — | | | — | | | — | | | (285) | | | — | | | (285) | |
| Balance at March 31, 2023 | | Balance at March 31, 2023 | 31 | | | $ | 1,222 | | | $ | 7,040 | | | $ | 3,734 | | | $ | (9) | | | $ | 11,987 | |
|
The accompanying notes as they relate to Alabama Power are an integral part of these condensed financial statements.
GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Operating Revenues: | Operating Revenues: | | | Operating Revenues: | | |
Retail revenues | Retail revenues | | | $ | 2,017 | | | $ | 1,787 | | Retail revenues | | | $ | 1,981 | | | $ | 2,017 | |
Wholesale revenues | Wholesale revenues | | | 66 | | | 43 | | Wholesale revenues | | | 31 | | | 66 | |
| Other revenues | Other revenues | | | 125 | | | 140 | | Other revenues | | | 164 | | | 125 | |
Total operating revenues | Total operating revenues | | | 2,208 | | | 1,970 | | Total operating revenues | | | 2,176 | | | 2,208 | |
Operating Expenses: | Operating Expenses: | | | | | | Operating Expenses: | | | | | |
Fuel | Fuel | | | 419 | | | 313 | | Fuel | | | 402 | | | 419 | |
Purchased power, non-affiliates | Purchased power, non-affiliates | | | 150 | | | 144 | | Purchased power, non-affiliates | | | 123 | | | 150 | |
Purchased power, affiliates | Purchased power, affiliates | | | 206 | | | 136 | | Purchased power, affiliates | | | 206 | | | 206 | |
Other operations and maintenance | Other operations and maintenance | | | 517 | | | 474 | | Other operations and maintenance | | | 496 | | | 517 | |
Depreciation and amortization | Depreciation and amortization | | | 351 | | | 338 | | Depreciation and amortization | | | 408 | | | 351 | |
Taxes other than income taxes | Taxes other than income taxes | | | 125 | | | 116 | | Taxes other than income taxes | | | 131 | | | 125 | |
Estimated loss on Plant Vogtle Units 3 and 4 | | | — | | | 48 | | |
| Total operating expenses | Total operating expenses | | | 1,768 | | | 1,569 | | Total operating expenses | | | 1,766 | | | 1,768 | |
Operating Income | Operating Income | | | 440 | | | 401 | | Operating Income | | | 410 | | | 440 | |
Other Income and (Expense): | Other Income and (Expense): | | | Other Income and (Expense): | | |
Allowance for equity funds used during construction | Allowance for equity funds used during construction | | | 32 | | | 31 | | Allowance for equity funds used during construction | | | 40 | | | 32 | |
Interest expense, net of amounts capitalized | Interest expense, net of amounts capitalized | | | (107) | | | (104) | | Interest expense, net of amounts capitalized | | | (146) | | | (107) | |
Other income (expense), net | Other income (expense), net | | | 50 | | | 41 | | Other income (expense), net | | | 45 | | | 50 | |
Total other income and (expense) | Total other income and (expense) | | | (25) | | | (32) | | Total other income and (expense) | | | (61) | | | (25) | |
Earnings Before Income Taxes | Earnings Before Income Taxes | | | 415 | | | 369 | | Earnings Before Income Taxes | | | 349 | | | 415 | |
Income taxes | Income taxes | | | 30 | | | 18 | | Income taxes | | | 53 | | | 30 | |
Net Income | Net Income | | | $ | 385 | | | $ | 351 | | Net Income | | | $ | 296 | | | $ | 385 | |
|
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Net Income | Net Income | | | $ | 385 | | | $ | 351 | | Net Income | | | $ | 296 | | | $ | 385 | |
Other comprehensive income: | Other comprehensive income: | | | Other comprehensive income: | | |
Qualifying hedges: | Qualifying hedges: | | | Qualifying hedges: | | |
Changes in fair value, net of tax of $3 and $—, respectively | | | 9 | | | — | | |
Reclassification adjustment for amounts included in net income, net of tax of $1 and $—, respectively | | | 1 | | | 2 | | |
Changes in fair value, net of tax of $— and $3, respectively | | Changes in fair value, net of tax of $— and $3, respectively | | | (1) | | | 9 | |
Reclassification adjustment for amounts included in net income, net of tax of $— and $1, respectively | | Reclassification adjustment for amounts included in net income, net of tax of $— and $1, respectively | | | 1 | | | 1 | |
Total other comprehensive income | Total other comprehensive income | | | 10 | | | 2 | | Total other comprehensive income | | | — | | | 10 | |
Comprehensive Income | Comprehensive Income | | | $ | 395 | | | $ | 353 | | Comprehensive Income | | | $ | 296 | | | $ | 395 | |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | For the Three Months Ended March 31, | | For the Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | (in millions) | | (in millions) |
Operating Activities: | Operating Activities: | | Operating Activities: | |
Net income | Net income | $ | 385 | | | $ | 351 | | Net income | $ | 296 | | | $ | 385 | |
Adjustments to reconcile net income to net cash provided from operating activities — | Adjustments to reconcile net income to net cash provided from operating activities — | | Adjustments to reconcile net income to net cash provided from operating activities — | |
Depreciation and amortization, total | Depreciation and amortization, total | 397 | | | 384 | | Depreciation and amortization, total | 455 | | | 397 | |
Deferred income taxes | Deferred income taxes | (6) | | | (86) | | Deferred income taxes | 57 | | | (6) | |
| Allowance for equity funds used during construction | | Allowance for equity funds used during construction | (40) | | | (32) | |
| Pension, postretirement, and other employee benefits | Pension, postretirement, and other employee benefits | (63) | | | (43) | | Pension, postretirement, and other employee benefits | (64) | | | (63) | |
| Settlement of asset retirement obligations | Settlement of asset retirement obligations | (41) | | | (49) | | Settlement of asset retirement obligations | (54) | | | (41) | |
Storm damage accruals | Storm damage accruals | 53 | | | 53 | | Storm damage accruals | 8 | | | 53 | |
Retail fuel cost under recovery – long-term | Retail fuel cost under recovery – long-term | (84) | | | — | | Retail fuel cost under recovery – long-term | 354 | | | (84) | |
| Estimated loss on Plant Vogtle Units 3 and 4 | — | | | 48 | | |
| Other, net | Other, net | (85) | | | (19) | | Other, net | (40) | | | (54) | |
Changes in certain current assets and liabilities — | Changes in certain current assets and liabilities — | | Changes in certain current assets and liabilities — | |
-Receivables | -Receivables | — | | | 176 | | -Receivables | (136) | | | — | |
-Fossil fuel stock | | -Fossil fuel stock | (107) | | | 18 | |
| -Prepaid income taxes | (36) | | | — | | |
| -Materials and supplies | | -Materials and supplies | (46) | | | (11) | |
| -Other current assets | -Other current assets | 22 | | | 4 | | -Other current assets | 6 | | | (20) | |
-Accounts payable | -Accounts payable | 39 | | | (74) | | -Accounts payable | (293) | | | 39 | |
-Accrued taxes | -Accrued taxes | (78) | | | (110) | | -Accrued taxes | (266) | | | (78) | |
-Accrued compensation | -Accrued compensation | (79) | | | (68) | | -Accrued compensation | (85) | | | (79) | |
| -Customer refunds | | -Customer refunds | (103) | | | 2 | |
-Accrued interest | -Accrued interest | (43) | | | (34) | | -Accrued interest | (23) | | | (43) | |
-Other current liabilities | -Other current liabilities | (20) | | | (44) | | -Other current liabilities | 28 | | | (22) | |
Net cash provided from operating activities | 361 | | | 489 | | |
Net cash provided from (used for) operating activities | | Net cash provided from (used for) operating activities | (53) | | | 361 | |
Investing Activities: | Investing Activities: | | | | Investing Activities: | | | |
Property additions | Property additions | (749) | | | (775) | | Property additions | (1,042) | | | (749) | |
Nuclear decommissioning trust fund purchases | Nuclear decommissioning trust fund purchases | (221) | | | (241) | | Nuclear decommissioning trust fund purchases | (169) | | | (221) | |
Nuclear decommissioning trust fund sales | Nuclear decommissioning trust fund sales | 217 | | | 236 | | Nuclear decommissioning trust fund sales | 164 | | | 217 | |
Cost of removal, net of salvage | Cost of removal, net of salvage | (140) | | | (40) | | Cost of removal, net of salvage | (64) | | | (140) | |
Change in construction payables, net of joint owner portion | Change in construction payables, net of joint owner portion | 14 | | | (103) | | Change in construction payables, net of joint owner portion | (27) | | | 14 | |
| Proceeds from dispositions | Proceeds from dispositions | 56 | | | 1 | | Proceeds from dispositions | 56 | | | 56 | |
| Other investing activities | Other investing activities | 14 | | | 9 | | Other investing activities | (35) | | | 14 | |
Net cash used for investing activities | Net cash used for investing activities | (809) | | | (913) | | Net cash used for investing activities | (1,117) | | | (809) | |
Financing Activities: | Financing Activities: | | | | Financing Activities: | | | |
Increase in notes payable, net | Increase in notes payable, net | 410 | | | 145 | | Increase in notes payable, net | 465 | | | 410 | |
Proceeds — | Proceeds — | | Proceeds — | |
Senior notes | — | | | 750 | | |
| Revenue bonds | | Revenue bonds | 229 | | | — | |
| Short-term borrowings | Short-term borrowings | 450 | | | — | | Short-term borrowings | 100 | | | 450 | |
| Redemptions and repurchases — | Redemptions and repurchases — | | Redemptions and repurchases — | |
| Senior notes | Senior notes | (400) | | | (325) | | Senior notes | — | | | (400) | |
| FFB loan | FFB loan | (24) | | | (25) | | FFB loan | (21) | | | (24) | |
Short-term borrowings | | Short-term borrowings | (200) | | | — | |
| Capital contributions from parent company | Capital contributions from parent company | 445 | | | 330 | | Capital contributions from parent company | 750 | | | 445 | |
Payment of common stock dividends | Payment of common stock dividends | (423) | | | (412) | | Payment of common stock dividends | (464) | | | (423) | |
| Other financing activities | Other financing activities | (17) | | | (19) | | Other financing activities | (9) | | | (17) | |
Net cash provided from financing activities | Net cash provided from financing activities | 441 | | | 444 | | Net cash provided from financing activities | 850 | | | 441 | |
Net Change in Cash, Cash Equivalents, and Restricted Cash | Net Change in Cash, Cash Equivalents, and Restricted Cash | (7) | | | 20 | | Net Change in Cash, Cash Equivalents, and Restricted Cash | (320) | | | (7) | |
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 33 | | | 9 | | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 480 | | | 33 | |
Cash, Cash Equivalents, and Restricted Cash at End of Period | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 26 | | | $ | 29 | | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 160 | | | $ | 26 | |
Supplemental Cash Flow Information: | Supplemental Cash Flow Information: | | | | Supplemental Cash Flow Information: | | | |
Cash paid during the period for — | Cash paid during the period for — | | Cash paid during the period for — | |
Interest (net of $16 and $15 capitalized for 2022 and 2021, respectively) | $ | 139 | | | $ | 128 | | |
Interest (net of $21 and $16 capitalized for 2023 and 2022, respectively) | | Interest (net of $21 and $16 capitalized for 2023 and 2022, respectively) | $ | 159 | | | $ | 139 | |
| Noncash transactions — | Noncash transactions — | | Noncash transactions — | |
Accrued property additions at end of period | Accrued property additions at end of period | 459 | | | 445 | | Accrued property additions at end of period | 548 | | | 459 | |
Right-of-use assets obtained under operating leases | Right-of-use assets obtained under operating leases | 1 | | | 3 | | Right-of-use assets obtained under operating leases | 3 | | | 1 | |
| |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
| Assets | Assets | | At March 31, 2022 | | At December 31, 2021 | Assets | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Assets: | Current Assets: | | Current Assets: | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 26 | | | $ | 33 | | Cash and cash equivalents | | $ | — | | | $ | 364 | |
| Receivables — | Receivables — | | Receivables — | |
Customer accounts, net | Customer accounts, net | | 561 | | | 547 | | Customer accounts, net | | 597 | | | 735 | |
Unbilled revenues | Unbilled revenues | | 216 | | | 231 | | Unbilled revenues | | 197 | | | 309 | |
| Under recovered fuel clause revenues | | Under recovered fuel clause revenues | | 447 | | | — | |
Joint owner accounts | Joint owner accounts | | 60 | | | 116 | | Joint owner accounts | | 100 | | | 128 | |
| Affiliated | Affiliated | | 12 | | | 25 | | Affiliated | | 59 | | | 53 | |
Other accounts and notes | Other accounts and notes | | 35 | | | 44 | | Other accounts and notes | | 45 | | | 62 | |
| Fossil fuel stock | Fossil fuel stock | | 231 | | | 248 | | Fossil fuel stock | | 399 | | | 291 | |
Materials and supplies | Materials and supplies | | 681 | | | 670 | | Materials and supplies | | 774 | | | 729 | |
| Regulatory assets – storm damage | | 4 | | | 48 | | |
| Regulatory assets – asset retirement obligations | Regulatory assets – asset retirement obligations | | 200 | | | 178 | | Regulatory assets – asset retirement obligations | | 166 | | | 158 | |
Assets from risk management activities | | 162 | | | 48 | | |
| Other regulatory assets | Other regulatory assets | | 248 | | | 241 | | Other regulatory assets | | 377 | | | 324 | |
Other current assets | Other current assets | | 124 | | | 130 | | Other current assets | | 264 | | | 246 | |
Total current assets | Total current assets | | 2,560 | | | 2,559 | | Total current assets | | 3,425 | | | 3,399 | |
Property, Plant, and Equipment: | Property, Plant, and Equipment: | | | | | Property, Plant, and Equipment: | | | | |
In service | In service | | 41,592 | | | 41,332 | | In service | | 42,465 | | | 41,879 | |
Less: Accumulated provision for depreciation | Less: Accumulated provision for depreciation | | 13,029 | | | 12,854 | | Less: Accumulated provision for depreciation | | 13,383 | | | 13,115 | |
Plant in service, net of depreciation | Plant in service, net of depreciation | | 28,563 | | | 28,478 | | Plant in service, net of depreciation | | 29,082 | | | 28,764 | |
| Nuclear fuel, at amortized cost | Nuclear fuel, at amortized cost | | 593 | | | 577 | | Nuclear fuel, at amortized cost | | 611 | | | 604 | |
Construction work in progress | Construction work in progress | | 7,086 | | | 6,688 | | Construction work in progress | | 8,639 | | | 8,103 | |
Total property, plant, and equipment | Total property, plant, and equipment | | 36,242 | | | 35,743 | | Total property, plant, and equipment | | 38,332 | | | 37,471 | |
Other Property and Investments: | Other Property and Investments: | | | | | Other Property and Investments: | | | | |
Nuclear decommissioning trusts, at fair value | Nuclear decommissioning trusts, at fair value | | 1,146 | | | 1,217 | | Nuclear decommissioning trusts, at fair value | | 1,075 | | | 1,018 | |
Equity investments in unconsolidated subsidiaries | Equity investments in unconsolidated subsidiaries | | 51 | | | 50 | | Equity investments in unconsolidated subsidiaries | | 50 | | | 51 | |
Miscellaneous property and investments | Miscellaneous property and investments | | 74 | | | 69 | | Miscellaneous property and investments | | 116 | | | 107 | |
Total other property and investments | Total other property and investments | | 1,271 | | | 1,336 | | Total other property and investments | | 1,241 | | | 1,176 | |
Deferred Charges and Other Assets: | Deferred Charges and Other Assets: | | | | | Deferred Charges and Other Assets: | | | | |
Operating lease right-of-use assets, net of amortization | Operating lease right-of-use assets, net of amortization | | 1,120 | | | 1,157 | | Operating lease right-of-use assets, net of amortization | | 974 | | | 1,007 | |
Deferred charges related to income taxes | Deferred charges related to income taxes | | 557 | | | 550 | | Deferred charges related to income taxes | | 592 | | | 583 | |
Prepaid pension costs | Prepaid pension costs | | 608 | | | 563 | | Prepaid pension costs | | 771 | | | 738 | |
Deferred under recovered fuel clause revenues | Deferred under recovered fuel clause revenues | | 494 | | | 410 | | Deferred under recovered fuel clause revenues | | 1,702 | | | 2,056 | |
Regulatory assets – asset retirement obligations, deferred | Regulatory assets – asset retirement obligations, deferred | | 3,781 | | | 3,688 | | Regulatory assets – asset retirement obligations, deferred | | 3,635 | | | 3,671 | |
Other regulatory assets, deferred | Other regulatory assets, deferred | | 2,067 | | | 1,964 | | Other regulatory assets, deferred | | 2,576 | | | 2,522 | |
Other deferred charges and assets | Other deferred charges and assets | | 506 | | | 491 | | Other deferred charges and assets | | 489 | | | 540 | |
Total deferred charges and other assets | Total deferred charges and other assets | | 9,133 | | | 8,823 | | Total deferred charges and other assets | | 10,739 | | | 11,117 | |
Total Assets | Total Assets | | $ | 49,206 | | | $ | 48,461 | | Total Assets | | $ | 53,737 | | | $ | 53,163 | |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
GEORGIA POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
| Liabilities and Stockholder's Equity | Liabilities and Stockholder's Equity | | At March 31, 2022 | | At December 31, 2021 | Liabilities and Stockholder's Equity | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Liabilities: | Current Liabilities: | | Current Liabilities: | |
Securities due within one year | Securities due within one year | | $ | 275 | | | $ | 675 | | Securities due within one year | | $ | 901 | | | $ | 901 | |
Notes payable | Notes payable | | 860 | | | — | | Notes payable | | 1,965 | | | 1,600 | |
Accounts payable — | Accounts payable — | | Accounts payable — | |
Affiliated | Affiliated | | 548 | | | 757 | | Affiliated | | 606 | | | 928 | |
Other | Other | | 873 | | | 702 | | Other | | 1,099 | | | 1,076 | |
Customer deposits | Customer deposits | | 257 | | | 259 | | Customer deposits | | 251 | | | 252 | |
| Accrued taxes | Accrued taxes | | 196 | | | 335 | | Accrued taxes | | 222 | | | 508 | |
Accrued interest | Accrued interest | | 93 | | | 136 | | Accrued interest | | 133 | | | 157 | |
| Accrued compensation | Accrued compensation | | 124 | | | 232 | | Accrued compensation | | 133 | | | 254 | |
Operating lease obligations | Operating lease obligations | | 156 | | | 156 | | Operating lease obligations | | 154 | | | 151 | |
Asset retirement obligations | Asset retirement obligations | | 314 | | | 317 | | Asset retirement obligations | | 308 | | | 295 | |
| Other regulatory liabilities | Other regulatory liabilities | | 336 | | | 280 | | Other regulatory liabilities | | 47 | | | 170 | |
| Other current liabilities | Other current liabilities | | 292 | | | 254 | | Other current liabilities | | 426 | | | 286 | |
Total current liabilities | Total current liabilities | | 4,324 | | | 4,103 | | Total current liabilities | | 6,245 | | | 6,578 | |
Long-term Debt | Long-term Debt | | 13,088 | | | 13,109 | | Long-term Debt | | 14,219 | | | 14,009 | |
Deferred Credits and Other Liabilities: | Deferred Credits and Other Liabilities: | | | | | Deferred Credits and Other Liabilities: | | | | |
Accumulated deferred income taxes | Accumulated deferred income taxes | | 3,155 | | | 3,019 | | Accumulated deferred income taxes | | 3,818 | | | 3,707 | |
Deferred credits related to income taxes | Deferred credits related to income taxes | | 2,303 | | | 2,321 | | Deferred credits related to income taxes | | 2,220 | | | 2,244 | |
Accumulated deferred ITCs | Accumulated deferred ITCs | | 326 | | | 328 | | Accumulated deferred ITCs | | 316 | | | 319 | |
Employee benefit obligations | Employee benefit obligations | | 390 | | | 402 | | Employee benefit obligations | | 310 | | | 318 | |
Operating lease obligations, deferred | Operating lease obligations, deferred | | 989 | | | 999 | | Operating lease obligations, deferred | | 840 | | | 851 | |
Asset retirement obligations, deferred | Asset retirement obligations, deferred | | 6,526 | | | 6,507 | | Asset retirement obligations, deferred | | 5,820 | | | 5,739 | |
| Other deferred credits and liabilities | Other deferred credits and liabilities | | 456 | | | 439 | | Other deferred credits and liabilities | | 506 | | | 540 | |
Total deferred credits and other liabilities | Total deferred credits and other liabilities | | 14,145 | | | 14,015 | | Total deferred credits and other liabilities | | 13,830 | | | 13,718 | |
Total Liabilities | Total Liabilities | | 31,557 | | | 31,227 | | Total Liabilities | | 34,294 | | | 34,305 | |
| Common Stockholder's Equity (See accompanying statements) | Common Stockholder's Equity (See accompanying statements) | | 17,649 | | | 17,234 | | Common Stockholder's Equity (See accompanying statements) | | 19,443 | | | 18,858 | |
Total Liabilities and Stockholder's Equity | Total Liabilities and Stockholder's Equity | | $ | 49,206 | | | $ | 48,461 | | Total Liabilities and Stockholder's Equity | | $ | 53,737 | | | $ | 53,163 | |
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
GEORGIA POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)
| | Number of Common Shares Issued | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total | |
| (in millions) | |
Balance at December 31, 2020 | 9 | | | $ | 398 | | | $ | 12,361 | | | $ | 3,789 | | | $ | (47) | | | $ | 16,501 | | |
Net income | — | | | — | | | — | | | 351 | | | — | | | 351 | | |
| Capital contributions from parent company | — | | | — | | | 332 | | | — | | | — | | | 332 | | |
Other comprehensive income | — | | | — | | | — | | | — | | | 2 | | | 2 | | |
Cash dividends on common stock | — | | | — | | | — | | | (412) | | | — | | | (412) | | |
| Balance at March 31, 2021 | 9 | | | $ | 398 | | | $ | 12,693 | | | $ | 3,728 | | | $ | (45) | | | $ | 16,774 | | |
| | | | Number of Common Shares Issued | | Common Stock | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total |
| | | (in millions) |
Balance at December 31, 2021 | Balance at December 31, 2021 | 9 | | | $ | 398 | | | $ | 14,153 | | | $ | 2,724 | | | $ | (41) | | | $ | 17,234 | | Balance at December 31, 2021 | 9 | | | $ | 398 | | | $ | 14,153 | | | $ | 2,724 | | | $ | (41) | | | $ | 17,234 | |
Net income | Net income | — | | | — | | | — | | | 385 | | | — | | | 385 | | Net income | — | | | — | | | — | | | 385 | | | — | | | 385 | |
| Capital contributions from parent company | Capital contributions from parent company | — | | | — | | | 443 | | | — | | | — | | | 443 | | Capital contributions from parent company | — | | | — | | | 443 | | | — | | | — | | | 443 | |
Other comprehensive income | Other comprehensive income | — | | | — | | | — | | | — | | | 10 | | | 10 | | Other comprehensive income | — | | | — | | | — | | | — | | | 10 | | | 10 | |
Cash dividends on common stock | Cash dividends on common stock | — | | | — | | | — | | | (423) | | | — | | | (423) | | Cash dividends on common stock | — | | | — | | | — | | | (423) | | | — | | | (423) | |
| Balance at March 31, 2022 | Balance at March 31, 2022 | 9 | | | $ | 398 | | | $ | 14,596 | | | $ | 2,686 | | | $ | (31) | | | $ | 17,649 | | Balance at March 31, 2022 | 9 | | | $ | 398 | | | $ | 14,596 | | | $ | 2,686 | | | $ | (31) | | | $ | 17,649 | |
| | Balance at December 31, 2022 | | Balance at December 31, 2022 | 9 | | | $ | 398 | | | $ | 15,626 | | | $ | 2,846 | | | $ | (12) | | | $ | 18,858 | |
Net income | | Net income | — | | | — | | | — | | | 296 | | | — | | | 296 | |
| Capital contributions from parent company | | Capital contributions from parent company | — | | | — | | | 752 | | | — | | | — | | | 752 | |
| Cash dividends on common stock | | Cash dividends on common stock | — | | | — | | | — | | | (464) | | | — | | | (464) | |
Other | | Other | — | | | — | | | — | | | 1 | | | — | | | 1 | |
Balance at March 31, 2023 | | Balance at March 31, 2023 | 9 | | | $ | 398 | | | $ | 16,378 | | | $ | 2,679 | | | $ | (12) | | | $ | 19,443 | |
|
The accompanying notes as they relate to Georgia Power are an integral part of these condensed financial statements.
MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Operating Revenues: | Operating Revenues: | | | Operating Revenues: | | |
Retail revenues | Retail revenues | | | $ | 217 | | | $ | 204 | | Retail revenues | | | $ | 236 | | | $ | 217 | |
Wholesale revenues, non-affiliates | Wholesale revenues, non-affiliates | | | 68 | | | 63 | | Wholesale revenues, non-affiliates | | | 68 | | | 68 | |
Wholesale revenues, affiliates | Wholesale revenues, affiliates | | | 42 | | | 33 | | Wholesale revenues, affiliates | | | 75 | | | 42 | |
Other revenues | Other revenues | | | 8 | | | 7 | | Other revenues | | | 11 | | | 8 | |
Total operating revenues | Total operating revenues | | | 335 | | | 307 | | Total operating revenues | | | 390 | | | 335 | |
Operating Expenses: | Operating Expenses: | | | | | | Operating Expenses: | | | | | |
Fuel and purchased power | Fuel and purchased power | | | 132 | | | 106 | | Fuel and purchased power | | | 151 | | | 132 | |
| Other operations and maintenance | Other operations and maintenance | | | 76 | | | 68 | | Other operations and maintenance | | | 82 | | | 76 | |
Depreciation and amortization | Depreciation and amortization | | | 45 | | | 47 | | Depreciation and amortization | | | 47 | | | 45 | |
Taxes other than income taxes | Taxes other than income taxes | | | 29 | | | 31 | | Taxes other than income taxes | | | 32 | | | 29 | |
| Total operating expenses | Total operating expenses | | | 282 | | | 252 | | Total operating expenses | | | 312 | | | 282 | |
Operating Income | Operating Income | | | 53 | | | 55 | | Operating Income | | | 78 | | | 53 | |
Other Income and (Expense): | Other Income and (Expense): | | | Other Income and (Expense): | | |
| Interest expense, net of amounts capitalized | Interest expense, net of amounts capitalized | | | (13) | | | (14) | | Interest expense, net of amounts capitalized | | | (16) | | | (13) | |
Other income (expense), net | Other income (expense), net | | | 10 | | | 8 | | Other income (expense), net | | | 9 | | | 10 | |
Total other income and (expense) | Total other income and (expense) | | | (3) | | | (6) | | Total other income and (expense) | | | (7) | | | (3) | |
Earnings Before Income Taxes | Earnings Before Income Taxes | | | 50 | | | 49 | | Earnings Before Income Taxes | | | 71 | | | 50 | |
Income taxes | Income taxes | | | 8 | | | 4 | | Income taxes | | | 13 | | | 8 | |
Net Income and Comprehensive Income | Net Income and Comprehensive Income | | | $ | 42 | | | $ | 45 | | Net Income and Comprehensive Income | | | $ | 58 | | | $ | 42 | |
|
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | For the Three Months Ended March 31, | | For the Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | (in millions) | | (in millions) |
Operating Activities: | Operating Activities: | | Operating Activities: | |
Net income | Net income | $ | 42 | | | $ | 45 | | Net income | $ | 58 | | | $ | 42 | |
Adjustments to reconcile net income to net cash provided from operating activities — | Adjustments to reconcile net income to net cash provided from operating activities — | | Adjustments to reconcile net income to net cash provided from operating activities — | |
Depreciation and amortization, total | Depreciation and amortization, total | 55 | | | 53 | | Depreciation and amortization, total | 58 | | | 55 | |
Deferred income taxes | (5) | | | 4 | | |
| Settlement of asset retirement obligations | | Settlement of asset retirement obligations | (3) | | | (5) | |
| Other, net | Other, net | 17 | | | (14) | | Other, net | (5) | | | 17 | |
Changes in certain current assets and liabilities — | Changes in certain current assets and liabilities — | | Changes in certain current assets and liabilities — | |
-Receivables | -Receivables | (7) | | | 7 | | -Receivables | 73 | | | (7) | |
-Retail fuel cost under recovery | -Retail fuel cost under recovery | (11) | | | — | | -Retail fuel cost under recovery | (23) | | | (11) | |
| -Other current assets | -Other current assets | (11) | | | 1 | | -Other current assets | (1) | | | (11) | |
-Accounts payable | -Accounts payable | (9) | | | (30) | | -Accounts payable | (74) | | | (9) | |
-Accrued taxes | -Accrued taxes | (63) | | | (75) | | -Accrued taxes | (62) | | | (63) | |
| -Accrued compensation | -Accrued compensation | (18) | | | (16) | | -Accrued compensation | (17) | | | (18) | |
| -Other current liabilities | -Other current liabilities | (6) | | | (13) | | -Other current liabilities | (7) | | | (6) | |
Net cash used for operating activities | Net cash used for operating activities | (16) | | | (38) | | Net cash used for operating activities | (3) | | | (16) | |
Investing Activities: | Investing Activities: | | | | Investing Activities: | | | |
Property additions | Property additions | (45) | | | (45) | | Property additions | (94) | | | (45) | |
Construction payables | Construction payables | (8) | | | (8) | | Construction payables | (9) | | | (8) | |
| Payments pursuant to LTSAs | Payments pursuant to LTSAs | (8) | | | (7) | | Payments pursuant to LTSAs | (8) | | | (8) | |
Other investing activities | Other investing activities | (7) | | | (7) | | Other investing activities | (6) | | | (7) | |
Net cash used for investing activities | Net cash used for investing activities | (68) | | | (67) | | Net cash used for investing activities | (117) | | | (68) | |
Financing Activities: | Financing Activities: | | | | Financing Activities: | | | |
Increase in notes payable, net | Increase in notes payable, net | 25 | | | 29 | | Increase in notes payable, net | 126 | | | 25 | |
| Capital contributions from parent company | Capital contributions from parent company | 50 | | | 100 | | Capital contributions from parent company | — | | | 50 | |
| Payment of common stock dividends | Payment of common stock dividends | (43) | | | (39) | | Payment of common stock dividends | (46) | | | (43) | |
| Other financing activities | | Other financing activities | (1) | | | — | |
Net cash provided from financing activities | Net cash provided from financing activities | 32 | | | 90 | | Net cash provided from financing activities | 79 | | | 32 | |
Net Change in Cash, Cash Equivalents, and Restricted Cash | Net Change in Cash, Cash Equivalents, and Restricted Cash | (52) | | | (15) | | Net Change in Cash, Cash Equivalents, and Restricted Cash | (41) | | | (52) | |
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 61 | | | 39 | | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 59 | | | 61 | |
Cash, Cash Equivalents, and Restricted Cash at End of Period | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 9 | | | $ | 24 | | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 18 | | | $ | 9 | |
Supplemental Cash Flow Information: | Supplemental Cash Flow Information: | | | | Supplemental Cash Flow Information: | | | |
Cash paid during the period for — | Cash paid during the period for — | | Cash paid during the period for — | |
Interest | Interest | $ | 22 | | | $ | 16 | | Interest | $ | 25 | | | $ | 22 | |
| Noncash transactions — Accrued property additions at end of period | 17 | | | 26 | | |
Noncash transactions — | | Noncash transactions — | |
Accrued property additions at end of period | | Accrued property additions at end of period | 13 | | | 17 | |
Right-of-use assets obtained under operating leases | | Right-of-use assets obtained under operating leases | 1 | | | — | |
|
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
| Assets | Assets | | At March 31, 2022 | | At December 31, 2021 | Assets | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Assets: | Current Assets: | | Current Assets: | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 9 | | | $ | 61 | | Cash and cash equivalents | | $ | 18 | | | $ | 59 | |
Receivables — | Receivables — | | Receivables — | |
Customer accounts, net | Customer accounts, net | | 65 | | | 37 | | Customer accounts, net | | 69 | | | 47 | |
Unbilled revenues | Unbilled revenues | | 36 | | | 34 | | Unbilled revenues | | 37 | | | 47 | |
| Affiliated | Affiliated | | 17 | | | 29 | | Affiliated | | 26 | | | 82 | |
Other accounts and notes | Other accounts and notes | | 30 | | | 28 | | Other accounts and notes | | 29 | | | 35 | |
| Fossil fuel stock | Fossil fuel stock | | 30 | | | 28 | | Fossil fuel stock | | 51 | | | 44 | |
Materials and supplies | Materials and supplies | | 72 | | | 70 | | Materials and supplies | | 80 | | | 80 | |
Assets from risk management activities | | 94 | | | 28 | | |
| Other regulatory assets | Other regulatory assets | | 61 | | | 54 | | Other regulatory assets | | 80 | | | 72 | |
| Other current assets | Other current assets | | 10 | | | 13 | | Other current assets | | 13 | | | 38 | |
Total current assets | Total current assets | | 424 | | | 382 | | Total current assets | | 403 | | | 504 | |
Property, Plant, and Equipment: | Property, Plant, and Equipment: | | | | | Property, Plant, and Equipment: | | | | |
In service | In service | | 5,149 | | | 5,106 | | In service | | 5,319 | | | 5,254 | |
Less: Accumulated provision for depreciation | Less: Accumulated provision for depreciation | | 1,626 | | | 1,591 | | Less: Accumulated provision for depreciation | | 1,723 | | | 1,689 | |
Plant in service, net of depreciation | Plant in service, net of depreciation | | 3,523 | | | 3,515 | | Plant in service, net of depreciation | | 3,596 | | | 3,565 | |
| Construction work in progress | Construction work in progress | | 111 | | | 127 | | Construction work in progress | | 225 | | | 208 | |
Total property, plant, and equipment | Total property, plant, and equipment | | 3,634 | | | 3,642 | | Total property, plant, and equipment | | 3,821 | | | 3,773 | |
Other Property and Investments | Other Property and Investments | | 177 | | | 179 | | Other Property and Investments | | 165 | | | 167 | |
Deferred Charges and Other Assets: | Deferred Charges and Other Assets: | | | | | Deferred Charges and Other Assets: | | | | |
| Deferred charges related to income taxes | Deferred charges related to income taxes | | 30 | | | 31 | | Deferred charges related to income taxes | | 29 | | | 30 | |
Prepaid pension costs | Prepaid pension costs | | 85 | | | 79 | | Prepaid pension costs | | 114 | | | 109 | |
Regulatory assets – asset retirement obligations | Regulatory assets – asset retirement obligations | | 235 | | | 232 | | Regulatory assets – asset retirement obligations | | 239 | | | 239 | |
Other regulatory assets, deferred | Other regulatory assets, deferred | | 298 | | | 317 | | Other regulatory assets, deferred | | 253 | | | 249 | |
Accumulated deferred income taxes | Accumulated deferred income taxes | | 115 | | | 118 | | Accumulated deferred income taxes | | 103 | | | 107 | |
| Other deferred charges and assets | Other deferred charges and assets | | 127 | | | 100 | | Other deferred charges and assets | | 89 | | | 94 | |
Total deferred charges and other assets | Total deferred charges and other assets | | 890 | | | 877 | | Total deferred charges and other assets | | 827 | | | 828 | |
Total Assets | Total Assets | | $ | 5,125 | | | $ | 5,080 | | Total Assets | | $ | 5,216 | | | $ | 5,272 | |
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
MISSISSIPPI POWER COMPANY
CONDENSED BALANCE SHEETS (UNAUDITED)
| Liabilities and Stockholder's Equity | Liabilities and Stockholder's Equity | | At March 31, 2022 | | At December 31, 2021 | Liabilities and Stockholder's Equity | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Liabilities: | Current Liabilities: | | Current Liabilities: | |
Securities due within one year | Securities due within one year | | $ | 1 | | | $ | 1 | | Securities due within one year | | $ | 1 | | | $ | 1 | |
| Notes payable | Notes payable | | 25 | | | — | | Notes payable | | 126 | | | — | |
| Accounts payable — | Accounts payable — | | Accounts payable — | |
Affiliated | Affiliated | | 58 | | | 81 | | Affiliated | | 69 | | | 121 | |
Other | Other | | 53 | | | 47 | | Other | | 75 | | | 106 | |
| Accrued taxes | Accrued taxes | | 56 | | | 120 | | Accrued taxes | | 62 | | | 124 | |
| Accrued compensation | Accrued compensation | | 20 | | | 36 | | Accrued compensation | | 20 | | | 37 | |
| Asset retirement obligations | Asset retirement obligations | | 28 | | | 30 | | Asset retirement obligations | | 35 | | | 37 | |
| Other regulatory liabilities | Other regulatory liabilities | | 120 | | | 59 | | Other regulatory liabilities | | 25 | | | 43 | |
| Other current liabilities | Other current liabilities | | 55 | | | 65 | | Other current liabilities | | 81 | | | 85 | |
Total current liabilities | Total current liabilities | | 416 | | | 439 | | Total current liabilities | | 494 | | | 554 | |
| Long-term Debt | Long-term Debt | | 1,510 | | | 1,510 | | Long-term Debt | | 1,544 | | | 1,544 | |
Deferred Credits and Other Liabilities: | Deferred Credits and Other Liabilities: | | | | | Deferred Credits and Other Liabilities: | | | | |
Accumulated deferred income taxes | Accumulated deferred income taxes | | 462 | | | 464 | | Accumulated deferred income taxes | | 470 | | | 466 | |
Deferred credits related to income taxes | Deferred credits related to income taxes | | 269 | | | 269 | | Deferred credits related to income taxes | | 247 | | | 253 | |
| Employee benefit obligations | Employee benefit obligations | | 88 | | | 88 | | Employee benefit obligations | | 69 | | | 69 | |
| Asset retirement obligations, deferred | Asset retirement obligations, deferred | | 161 | | | 160 | | Asset retirement obligations, deferred | | 143 | | | 142 | |
| Other cost of removal obligations | Other cost of removal obligations | | 194 | | | 195 | | Other cost of removal obligations | | 196 | | | 196 | |
Other regulatory liabilities, deferred | Other regulatory liabilities, deferred | | 84 | | | 64 | | Other regulatory liabilities, deferred | | 84 | | | 96 | |
Other deferred credits and liabilities | Other deferred credits and liabilities | | 24 | | | 24 | | Other deferred credits and liabilities | | 26 | | | 21 | |
Total deferred credits and other liabilities | Total deferred credits and other liabilities | | 1,282 | | | 1,264 | | Total deferred credits and other liabilities | | 1,235 | | | 1,243 | |
Total Liabilities | Total Liabilities | | 3,208 | | | 3,213 | | Total Liabilities | | 3,273 | | | 3,341 | |
| Common Stockholder's Equity (See accompanying statements) | Common Stockholder's Equity (See accompanying statements) | | 1,917 | | | 1,867 | | Common Stockholder's Equity (See accompanying statements) | | 1,943 | | | 1,931 | |
Total Liabilities and Stockholder's Equity | Total Liabilities and Stockholder's Equity | | $ | 5,125 | | | $ | 5,080 | | Total Liabilities and Stockholder's Equity | | $ | 5,216 | | | $ | 5,272 | |
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
MISSISSIPPI POWER COMPANY
CONDENSED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY (UNAUDITED)
| | Number of Common Shares Issued | | Common Stock | | Paid-In Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Total | |
| (in millions) | |
Balance at December 31, 2020 | 1 | | | $ | 38 | | | $ | 4,460 | | | $ | (2,754) | | | $ | (2) | | | $ | 1,742 | | |
Net income | — | | | — | | | — | | | 45 | | | — | | | 45 | | |
| Capital contributions from parent company | — | | | — | | | 100 | | | — | | | — | | | 100 | | |
| Cash dividends on common stock | — | | | — | | | — | | | (39) | | | — | | | (39) | | |
| Balance at March 31, 2021 | 1 | | | $ | 38 | | | $ | 4,560 | | | $ | (2,748) | | | $ | (2) | | | $ | 1,848 | | |
| | | | Number of Common Shares Issued | | Common Stock | | Paid-In Capital | | Retained Earnings (Accumulated Deficit) | | | | Total |
| | | (in millions) |
Balance at December 31, 2021 | Balance at December 31, 2021 | 1 | | | $ | 38 | | | $ | 4,582 | | | $ | (2,753) | | | $ | — | | | $ | 1,867 | | Balance at December 31, 2021 | 1 | | | $ | 38 | | | $ | 4,582 | | | $ | (2,753) | | | | | $ | 1,867 | |
Net income | Net income | — | | | — | | | — | | | 42 | | | — | | | 42 | | Net income | — | | | — | | | — | | | 42 | | | | | 42 | |
| Capital contributions from parent company | | Capital contributions from parent company | — | | | — | | | 51 | | | — | | | | | 51 | |
| Capital contributions from parent company | — | | | — | | | 51 | | | — | | | — | | | 51 | | |
| Cash dividends on common stock | Cash dividends on common stock | — | | | — | | | — | | | (43) | | | — | | | (43) | | Cash dividends on common stock | — | | | — | | | — | | | (43) | | | | | (43) | |
| Balance at March 31, 2022 | Balance at March 31, 2022 | 1 | | | $ | 38 | | | $ | 4,633 | | | $ | (2,754) | | | $ | — | | | $ | 1,917 | | Balance at March 31, 2022 | 1 | | | $ | 38 | | | $ | 4,633 | | | $ | (2,754) | | | | | $ | 1,917 | |
| | Balance at December 31, 2022 | | Balance at December 31, 2022 | 1 | | | $ | 38 | | | $ | 4,652 | | | $ | (2,759) | | | | | $ | 1,931 | |
Net income | | Net income | — | | | — | | | — | | | 58 | | | | | 58 | |
| Cash dividends on common stock | | Cash dividends on common stock | — | | | — | | | — | | | (46) | | | | | (46) | |
| Balance at March 31, 2023 | | Balance at March 31, 2023 | 1 | | | $ | 38 | | | $ | 4,652 | | | $ | (2,747) | | | | | $ | 1,943 | |
|
The accompanying notes as they relate to Mississippi Power are an integral part of these condensed financial statements.
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Operating Revenues: | Operating Revenues: | | | Operating Revenues: | | |
Wholesale revenues, non-affiliates | Wholesale revenues, non-affiliates | | | $ | 426 | | | $ | 355 | | Wholesale revenues, non-affiliates | | | $ | 362 | | | $ | 426 | |
Wholesale revenues, affiliates | Wholesale revenues, affiliates | | | 105 | | | 81 | | Wholesale revenues, affiliates | | | 135 | | | 105 | |
Other revenues | Other revenues | | | 8 | | | 4 | | Other revenues | | | 11 | | | 8 | |
Total operating revenues | Total operating revenues | | | 539 | | | 440 | | Total operating revenues | | | 508 | | | 539 | |
Operating Expenses: | Operating Expenses: | | | | | | Operating Expenses: | | | | | |
Fuel | Fuel | | | 232 | | | 141 | | Fuel | | | 191 | | | 232 | |
Purchased power | Purchased power | | | 21 | | | 20 | | Purchased power | | | 26 | | | 21 | |
| Other operations and maintenance | Other operations and maintenance | | | 105 | | | 101 | | Other operations and maintenance | | | 107 | | | 105 | |
Depreciation and amortization | Depreciation and amortization | | | 120 | | | 119 | | Depreciation and amortization | | | 128 | | | 120 | |
Taxes other than income taxes | Taxes other than income taxes | | | 13 | | | 12 | | Taxes other than income taxes | | | 13 | | | 13 | |
| Gain on dispositions, net | Gain on dispositions, net | | | (2) | | | (39) | | Gain on dispositions, net | | | (20) | | | (2) | |
Total operating expenses | Total operating expenses | | | 489 | | | 354 | | Total operating expenses | | | 445 | | | 489 | |
Operating Income | Operating Income | | | 50 | | | 86 | | Operating Income | | | 63 | | | 50 | |
Other Income and (Expense): | Other Income and (Expense): | | | Other Income and (Expense): | | |
Interest expense, net of amounts capitalized | Interest expense, net of amounts capitalized | | | (37) | | | (38) | | Interest expense, net of amounts capitalized | | | (33) | | | (37) | |
Other income (expense), net | Other income (expense), net | | | 2 | | | 7 | | Other income (expense), net | | | 2 | | | 2 | |
Total other income and (expense) | Total other income and (expense) | | | (35) | | | (31) | | Total other income and (expense) | | | (31) | | | (35) | |
Earnings Before Income Taxes | Earnings Before Income Taxes | | | 15 | | | 55 | | Earnings Before Income Taxes | | | 32 | | | 15 | |
Income taxes (benefit) | Income taxes (benefit) | | | (12) | | | (10) | | Income taxes (benefit) | | | (7) | | | (12) | |
Net Income | Net Income | | | 27 | | | 65 | | Net Income | | | 39 | | | 27 | |
Net loss attributable to noncontrolling interests | Net loss attributable to noncontrolling interests | | | (45) | | | (32) | | Net loss attributable to noncontrolling interests | | | (63) | | | (45) | |
Net Income Attributable to Southern Power | Net Income Attributable to Southern Power | | | $ | 72 | | | $ | 97 | | Net Income Attributable to Southern Power | | | $ | 102 | | | $ | 72 | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| | | | | | | | | | | | | | | | | |
| | | For the Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | (in millions) |
Net Income | | | | | $ | 27 | | | $ | 65 | |
Other comprehensive income: | | | | | | | |
Qualifying hedges: | | | | | | | |
Changes in fair value, net of tax of $(6) and $(11), respectively | | | | | (17) | | | (33) | |
Reclassification adjustment for amounts included in net income, net of tax of $7 and $15, respectively | | | | | 22 | | | 48 | |
Pension and other postretirement benefit plans: | | | | | | | |
| | | | | | | |
| | | | | | | |
Reclassification adjustment for amounts included in net income, net of tax of $— and $—, respectively | | | | | — | | | 1 | |
Total other comprehensive income | | | | | 5 | | | 16 | |
Comprehensive Income | | | | | 32 | | | 81 | |
Comprehensive loss attributable to noncontrolling interests | | | | | (45) | | | (32) | |
Comprehensive Income Attributable to Southern Power | | | | | $ | 77 | | | $ | 113 | |
| | | | | | | | | | | | | | | | | |
| | | For the Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
| | | (in millions) |
Net Income | | | | | $ | 39 | | | $ | 27 | |
Other comprehensive income (loss): | | | | | | | |
Qualifying hedges: | | | | | | | |
Changes in fair value, net of tax of $(3) and $(6), respectively | | | | | (8) | | | (17) | |
Reclassification adjustment for amounts included in net income, net of tax of $— and $7, respectively | | | | | 1 | | | 22 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total other comprehensive income (loss) | | | | | (7) | | | 5 | |
Comprehensive Income | | | | | 32 | | | 32 | |
Comprehensive loss attributable to noncontrolling interests | | | | | (63) | | | (45) | |
Comprehensive Income Attributable to Southern Power | | | | | $ | 95 | | | $ | 77 | |
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | For the Three Months Ended March 31, | | For the Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | (in millions) | | (in millions) |
Operating Activities: | Operating Activities: | | Operating Activities: | |
Net income | Net income | $ | 27 | | | $ | 65 | | Net income | $ | 39 | | | $ | 27 | |
Adjustments to reconcile net income to net cash provided from operating activities — | Adjustments to reconcile net income to net cash provided from operating activities — | | Adjustments to reconcile net income to net cash provided from operating activities — | |
Depreciation and amortization, total | Depreciation and amortization, total | 126 | | | 125 | | Depreciation and amortization, total | 133 | | | 126 | |
Deferred income taxes | Deferred income taxes | 12 | | | (8) | | Deferred income taxes | 3 | | | 12 | |
| Amortization of investment tax credits | Amortization of investment tax credits | (15) | | | (15) | | Amortization of investment tax credits | (15) | | | (15) | |
| Gain on dispositions, net | Gain on dispositions, net | (2) | | | (39) | | Gain on dispositions, net | (20) | | | (2) | |
Other, net | Other, net | (3) | | | (4) | | Other, net | (14) | | | (3) | |
Changes in certain current assets and liabilities — | Changes in certain current assets and liabilities — | | Changes in certain current assets and liabilities — | |
-Receivables | -Receivables | 11 | | | 23 | | -Receivables | 120 | | | 11 | |
| -Prepaid income taxes | -Prepaid income taxes | (8) | | | 16 | | -Prepaid income taxes | 15 | | | (8) | |
-Other current assets | -Other current assets | — | | | 3 | | -Other current assets | (13) | | | — | |
-Accounts payable | -Accounts payable | (21) | | | 19 | | -Accounts payable | (92) | | | (21) | |
-Accrued taxes | 7 | | | 5 | | |
| -Accrued compensation | | -Accrued compensation | (13) | | | (13) | |
-Other current liabilities | -Other current liabilities | (17) | | | (3) | | -Other current liabilities | (8) | | | 3 | |
Net cash provided from operating activities | Net cash provided from operating activities | 117 | | | 187 | | Net cash provided from operating activities | 135 | | | 117 | |
Investing Activities: | Investing Activities: | | | | Investing Activities: | | | |
Business acquisitions, net of cash acquired | — | | | (345) | | |
| Property additions | Property additions | (19) | | | (147) | | Property additions | (11) | | | (19) | |
Proceeds from dispositions | Proceeds from dispositions | 29 | | | 17 | | Proceeds from dispositions | 46 | | | 29 | |
| Change in construction payables | Change in construction payables | (31) | | | (7) | | Change in construction payables | (15) | | | (31) | |
| Payments pursuant to LTSAs | Payments pursuant to LTSAs | (15) | | | (27) | | Payments pursuant to LTSAs | (16) | | | (15) | |
| Other investing activities | Other investing activities | (1) | | | 5 | | Other investing activities | — | | | (1) | |
Net cash used for investing activities | (37) | | | (504) | | |
Net cash provided from (used for) investing activities | | Net cash provided from (used for) investing activities | 4 | | | (37) | |
Financing Activities: | Financing Activities: | | | | Financing Activities: | | | |
Increase (decrease) in notes payable, net | (3) | | | 140 | | |
| Proceeds — Senior notes | — | | | 400 | | |
Decrease in notes payable, net | | Decrease in notes payable, net | (59) | | | (3) | |
| Return of capital to parent company | — | | | (271) | | |
| Capital contributions from noncontrolling interests | Capital contributions from noncontrolling interests | 73 | | | 313 | | Capital contributions from noncontrolling interests | 21 | | | 73 | |
Distributions to noncontrolling interests | Distributions to noncontrolling interests | (97) | | | (46) | | Distributions to noncontrolling interests | (48) | | | (97) | |
| Payment of common stock dividends | Payment of common stock dividends | (49) | | | (51) | | Payment of common stock dividends | (63) | | | (49) | |
Other financing activities | Other financing activities | — | | | (7) | | Other financing activities | 3 | | | — | |
Net cash provided from (used for) financing activities | (76) | | | 478 | | |
Net cash used for financing activities | | Net cash used for financing activities | (146) | | | (76) | |
Net Change in Cash, Cash Equivalents, and Restricted Cash | Net Change in Cash, Cash Equivalents, and Restricted Cash | 4 | | | 161 | | Net Change in Cash, Cash Equivalents, and Restricted Cash | (7) | | | 4 | |
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 135 | | | 182 | | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 133 | | | 135 | |
Cash, Cash Equivalents, and Restricted Cash at End of Period | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 139 | | | $ | 343 | | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 126 | | | $ | 139 | |
Supplemental Cash Flow Information: | Supplemental Cash Flow Information: | | | | Supplemental Cash Flow Information: | | | |
Cash paid (received) during the period for — | Cash paid (received) during the period for — | | Cash paid (received) during the period for — | |
Interest (net of $— and $1 capitalized for 2022 and 2021, respectively) | $ | 29 | | | $ | 26 | | |
Interest | | Interest | $ | 30 | | | $ | 29 | |
Income taxes, net | Income taxes, net | (8) | | | (2) | | Income taxes, net | (9) | | | (8) | |
Noncash transactions — | Noncash transactions — | | Noncash transactions — | |
Contributions from noncontrolling interests | — | | | 89 | | |
Contributions of wind turbine equipment | — | | | 82 | | |
| Accrued property additions at end of period | Accrued property additions at end of period | 46 | | | 60 | | Accrued property additions at end of period | 12 | | | 46 | |
Right-of-use assets obtained under operating leases | — | | | 65 | | |
| Reassessment of right-of-use assets under operating leases | Reassessment of right-of-use assets under operating leases | 40 | | | — | | Reassessment of right-of-use assets under operating leases | — | | | 40 | |
|
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| Assets | Assets | | At March 31, 2022 | | At December 31, 2021 | Assets | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Assets: | Current Assets: | | Current Assets: | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 130 | | | $ | 107 | | Cash and cash equivalents | | $ | 123 | | | $ | 131 | |
Receivables — | Receivables — | | Receivables — | |
Customer accounts, net | Customer accounts, net | | 160 | | | 139 | | Customer accounts, net | | 133 | | | 226 | |
Affiliated | Affiliated | | 26 | | | 51 | | Affiliated | | 39 | | | 51 | |
Other | Other | | 21 | | | 29 | | Other | | 71 | | | 70 | |
| Materials and supplies | Materials and supplies | | 108 | | | 106 | | Materials and supplies | | 85 | | | 88 | |
| Prepaid income taxes | Prepaid income taxes | | 468 | | | 27 | | Prepaid income taxes | | 291 | | | 5 | |
| Other current assets | Other current assets | | 49 | | | 46 | | Other current assets | | 59 | | | 50 | |
Total current assets | Total current assets | | 962 | | | 505 | | Total current assets | | 801 | | | 621 | |
Property, Plant, and Equipment: | Property, Plant, and Equipment: | | | | | Property, Plant, and Equipment: | | | | |
In service | In service | | 14,594 | | | 14,585 | | In service | | 14,635 | | | 14,658 | |
Less: Accumulated provision for depreciation | Less: Accumulated provision for depreciation | | 3,341 | | | 3,241 | | Less: Accumulated provision for depreciation | | 3,760 | | | 3,661 | |
Plant in service, net of depreciation | Plant in service, net of depreciation | | 11,253 | | | 11,344 | | Plant in service, net of depreciation | | 10,875 | | | 10,997 | |
Construction work in progress | Construction work in progress | | 49 | | | 45 | | Construction work in progress | | 43 | | | 41 | |
| Total property, plant, and equipment | Total property, plant, and equipment | | 11,302 | | | 11,389 | | Total property, plant, and equipment | | 10,918 | | | 11,038 | |
Other Property and Investments: | Other Property and Investments: | | | | | Other Property and Investments: | | | | |
| Intangible assets, net of amortization of $114 and $109, respectively | | 278 | | | 282 | | |
Intangible assets, net of amortization of $134 and $129, respectively | | Intangible assets, net of amortization of $134 and $129, respectively | | 258 | | | 263 | |
Equity investments in unconsolidated subsidiaries | Equity investments in unconsolidated subsidiaries | | 56 | | | 86 | | Equity investments in unconsolidated subsidiaries | | — | | | 49 | |
Net investment in sales-type leases | Net investment in sales-type leases | | 159 | | | 161 | | Net investment in sales-type leases | | 152 | | | 154 | |
Total other property and investments | Total other property and investments | | 493 | | | 529 | | Total other property and investments | | 410 | | | 466 | |
Deferred Charges and Other Assets: | Deferred Charges and Other Assets: | | | Deferred Charges and Other Assets: | | | | |
Operating lease right-of-use assets, net of amortization | Operating lease right-of-use assets, net of amortization | | 517 | | | 479 | | Operating lease right-of-use assets, net of amortization | | 487 | | | 489 | |
Prepaid LTSAs | Prepaid LTSAs | | 219 | | | 210 | | Prepaid LTSAs | | 208 | | | 193 | |
| Income taxes receivable, non-current | | 23 | | | 20 | | |
| | Other deferred charges and assets | Other deferred charges and assets | | 250 | | | 258 | | Other deferred charges and assets | | 310 | | | 274 | |
Total deferred charges and other assets | Total deferred charges and other assets | | 1,009 | | | 967 | | Total deferred charges and other assets | | 1,005 | | | 956 | |
Total Assets | Total Assets | | $ | 13,766 | | | $ | 13,390 | | Total Assets | | $ | 13,134 | | | $ | 13,081 | |
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| Liabilities and Stockholders' Equity | Liabilities and Stockholders' Equity | | At March 31, 2022 | | At December 31, 2021 | Liabilities and Stockholders' Equity | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Liabilities: | Current Liabilities: | | Current Liabilities: | |
Securities due within one year | Securities due within one year | | $ | 666 | | | $ | 679 | | Securities due within one year | | $ | 291 | | | $ | 290 | |
Notes payable | Notes payable | | 208 | | | 211 | | Notes payable | | 165 | | | 225 | |
Accounts payable — | Accounts payable — | | Accounts payable — | |
Affiliated | Affiliated | | 82 | | | 92 | | Affiliated | | 71 | | | 139 | |
Other | Other | | 67 | | | 85 | | Other | | 31 | | | 67 | |
| Accrued taxes | Accrued taxes | | 21 | | | 14 | | Accrued taxes | | 22 | | | 24 | |
| Accrued interest | Accrued interest | | 32 | | | 32 | | Accrued interest | | 27 | | | 28 | |
| Other current liabilities | Other current liabilities | | 121 | | | 140 | | Other current liabilities | | 90 | | | 111 | |
Total current liabilities | Total current liabilities | | 1,197 | | | 1,253 | | Total current liabilities | | 697 | | | 884 | |
Long-term Debt | Long-term Debt | | 2,999 | | | 3,009 | | Long-term Debt | | 2,700 | | | 2,689 | |
Deferred Credits and Other Liabilities: | Deferred Credits and Other Liabilities: | | | | | Deferred Credits and Other Liabilities: | | | | |
Accumulated deferred income taxes | Accumulated deferred income taxes | | 661 | | | 215 | | Accumulated deferred income taxes | | 581 | | | 279 | |
Accumulated deferred ITCs | Accumulated deferred ITCs | | 1,600 | | | 1,614 | | Accumulated deferred ITCs | | 1,541 | | | 1,556 | |
| Operating lease obligations | Operating lease obligations | | 535 | | | 497 | | Operating lease obligations | | 510 | | | 514 | |
Other deferred credits and liabilities | Other deferred credits and liabilities | | 218 | | | 204 | | Other deferred credits and liabilities | | 247 | | | 243 | |
Total deferred credits and other liabilities | Total deferred credits and other liabilities | | 3,014 | | | 2,530 | | Total deferred credits and other liabilities | | 2,879 | | | 2,592 | |
Total Liabilities | Total Liabilities | | 7,210 | | | 6,792 | | Total Liabilities | | 6,276 | | | 6,165 | |
| Total Stockholders' Equity (See accompanying statements) | Total Stockholders' Equity (See accompanying statements) | | 6,556 | | | 6,598 | | Total Stockholders' Equity (See accompanying statements) | | 6,858 | | | 6,916 | |
Total Liabilities and Stockholders' Equity | Total Liabilities and Stockholders' Equity | | $ | 13,766 | | | $ | 13,390 | | Total Liabilities and Stockholders' Equity | | $ | 13,134 | | | $ | 13,081 | |
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
| | | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Common Stockholders' Equity | | Noncontrolling Interests | | Total | | | Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Common Stockholders' Equity | | Noncontrolling Interests | | Total |
| | | (in millions) | | | (in millions) |
Balance at December 31, 2020 | | $ | 914 | | | $ | 1,522 | | | $ | (67) | | | $ | 2,369 | | | $ | 4,262 | | | $ | 6,631 | | |
Balance at December 31, 2021 | | Balance at December 31, 2021 | | $ | 638 | | | $ | 1,585 | | | $ | (27) | | | $ | 2,196 | | | $ | 4,402 | | | $ | 6,598 | |
Net income (loss) | Net income (loss) | | — | | | 97 | | | — | | | 97 | | | (32) | | | 65 | | Net income (loss) | | — | | | 72 | | | — | | | 72 | | | (45) | | | 27 | |
Return of capital to parent company | | (271) | | | — | | | — | | | (271) | | | — | | | (271) | | |
| | Other comprehensive income | Other comprehensive income | | — | | | — | | | 16 | | | 16 | | | — | | | 16 | | Other comprehensive income | | — | | | — | | | 5 | | | 5 | | | — | | | 5 | |
Cash dividends on common stock | Cash dividends on common stock | | — | | | (51) | | | — | | | (51) | | | — | | | (51) | | Cash dividends on common stock | | — | | | (49) | | | — | | | (49) | | | — | | | (49) | |
| Capital contributions from noncontrolling interests | Capital contributions from noncontrolling interests | | — | | | — | | | — | | | — | | | 403 | | | 403 | | Capital contributions from noncontrolling interests | | — | | | — | | | — | | | — | | | 73 | | | 73 | |
Distributions to noncontrolling interests | Distributions to noncontrolling interests | | — | | | — | | | — | | | — | | | (46) | | | (46) | | Distributions to noncontrolling interests | | — | | | — | | | — | | | — | | | (98) | | | (98) | |
| Other | | (2) | | | 1 | | | (1) | | | (2) | | | (1) | | | (3) | | |
Balance at March 31, 2021 | | $ | 641 | | | $ | 1,569 | | | $ | (52) | | | $ | 2,158 | | | $ | 4,586 | | | $ | 6,744 | | |
| Balance at March 31, 2022 | | Balance at March 31, 2022 | | $ | 638 | | | $ | 1,608 | | | $ | (22) | | | $ | 2,224 | | | $ | 4,332 | | | $ | 6,556 | |
|
| | | Balance at December 31, 2021 | | $ | 638 | | | $ | 1,585 | | | $ | (27) | | | $ | 2,196 | | | $ | 4,402 | | | $ | 6,598 | | |
Balance at December 31, 2022 | | Balance at December 31, 2022 | | $ | 1,069 | | | $ | 1,741 | | | $ | (18) | | | $ | 2,792 | | | $ | 4,124 | | | $ | 6,916 | |
Net income (loss) | Net income (loss) | | — | | | 72 | | | — | | | 72 | | | (45) | | | 27 | | Net income (loss) | | — | | | 102 | | | — | | | 102 | | | (63) | | | 39 | |
| Other comprehensive income | | — | | | — | | | 5 | | | 5 | | | — | | | 5 | | |
Other comprehensive income (loss) | | Other comprehensive income (loss) | | — | | | — | | | (7) | | | (7) | | | — | | | (7) | |
Cash dividends on common stock | Cash dividends on common stock | | — | | | (49) | | | — | | | (49) | | | — | | | (49) | | Cash dividends on common stock | | — | | | (63) | | | — | | | (63) | | | — | | | (63) | |
| Capital contributions from noncontrolling interests | Capital contributions from noncontrolling interests | | — | | | — | | | — | | | — | | | 73 | | | 73 | | Capital contributions from noncontrolling interests | | — | | | — | | | — | | | — | | | 21 | | | 21 | |
Distributions to noncontrolling interests | Distributions to noncontrolling interests | | — | | | — | | | — | | | — | | | (98) | | | (98) | | Distributions to noncontrolling interests | | — | | | — | | | — | | | — | | | (48) | | | (48) | |
| Balance at March 31, 2022 | | $ | 638 | | | $ | 1,608 | | | $ | (22) | | | $ | 2,224 | | | $ | 4,332 | | | $ | 6,556 | | |
Balance at March 31, 2023 | | Balance at March 31, 2023 | | $ | 1,069 | | | $ | 1,780 | | | $ | (25) | | | $ | 2,824 | | | $ | 4,034 | | | $ | 6,858 | |
|
The accompanying notes as they relate to Southern Power are an integral part of these condensed consolidated financial statements.
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| | | | | For the Three Months Ended March 31, | | | | For the Three Months Ended March 31, |
| | | | 2022 | | 2021 | | | | 2023 | | 2022 |
| | | | (in millions) | | | | (in millions) |
Operating Revenues: | Operating Revenues: | | | Operating Revenues: | | |
Natural gas revenues (includes revenue taxes of $71 and $54, respectively) | | | $ | 2,058 | | | $ | 1,692 | | |
Alternative revenue programs | | | — | | | 2 | | |
Natural gas revenues (includes revenue taxes of $66 and $71, respectively) | | Natural gas revenues (includes revenue taxes of $66 and $71, respectively) | | | $ | 1,875 | | | $ | 2,058 | |
| | Total operating revenues | Total operating revenues | | | 2,058 | | | 1,694 | | Total operating revenues | | | 1,875 | | | 2,058 | |
Operating Expenses: | Operating Expenses: | | | | | | Operating Expenses: | | | | | |
Cost of natural gas | Cost of natural gas | | | 1,095 | | | 583 | | Cost of natural gas | | | 898 | | | 1,095 | |
| Other operations and maintenance | Other operations and maintenance | | | 305 | | | 299 | | Other operations and maintenance | | | 305 | | | 305 | |
Depreciation and amortization | Depreciation and amortization | | | 137 | | | 130 | | Depreciation and amortization | | | 141 | | | 137 | |
Taxes other than income taxes | Taxes other than income taxes | | | 100 | | | 81 | | Taxes other than income taxes | | | 102 | | | 100 | |
| Total operating expenses | Total operating expenses | | | 1,637 | | | 1,093 | | Total operating expenses | | | 1,446 | | | 1,637 | |
Operating Income | Operating Income | | | 421 | | | 601 | | Operating Income | | | 429 | | | 421 | |
Other Income and (Expense): | Other Income and (Expense): | | | Other Income and (Expense): | | |
Earnings from equity method investments | Earnings from equity method investments | | | 40 | | | 41 | | Earnings from equity method investments | | | 45 | | | 40 | |
Interest expense, net of amounts capitalized | Interest expense, net of amounts capitalized | | | (61) | | | (60) | | Interest expense, net of amounts capitalized | | | (76) | | | (61) | |
Other income (expense), net | Other income (expense), net | | | 16 | | | (63) | | Other income (expense), net | | | 14 | | | 16 | |
Total other income and (expense) | Total other income and (expense) | | | (5) | | | (82) | | Total other income and (expense) | | | (17) | | | (5) | |
Earnings Before Income Taxes | Earnings Before Income Taxes | | | 416 | | | 519 | | Earnings Before Income Taxes | | | 412 | | | 416 | |
Income taxes | Income taxes | | | 97 | | | 121 | | Income taxes | | | 103 | | | 97 | |
Net Income | Net Income | | | $ | 319 | | | $ | 398 | | Net Income | | | $ | 309 | | | $ | 319 | |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| | | | | | | | | | | | | | | | | |
| | | For the Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | (in millions) |
Net Income | | | | | $ | 319 | | | $ | 398 | |
Other comprehensive income: | | | | | | | |
Qualifying hedges: | | | | | | | |
Changes in fair value, net of tax of $10 and $—, respectively | | | | | 26 | | | 1 | |
Reclassification adjustment for amounts included in net income, net of tax of $(2) and $1, respectively | | | | | (6) | | | 3 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total other comprehensive income | | | | | 20 | | | 4 | |
Comprehensive Income | | | | | $ | 339 | | | $ | 402 | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | For the Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
| | | (in millions) |
Net Income | | | | | $ | 309 | | | $ | 319 | |
Other comprehensive income (loss): | | | | | | | |
Qualifying hedges: | | | | | | | |
Changes in fair value, net of tax of $(10) and $10, respectively | | | | | (24) | | | 26 | |
Reclassification adjustment for amounts included in net income, net of tax of $6 and $(2), respectively | | | | | 14 | | | (6) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total other comprehensive income (loss) | | | | | (10) | | | 20 | |
Comprehensive Income | | | | | $ | 299 | | | $ | 339 | |
| | | | | | | |
| | | | | | | |
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | For the Three Months Ended March 31, | | For the Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| | (in millions) | | (in millions) |
Operating Activities: | Operating Activities: | | Operating Activities: | |
Net income | Net income | $ | 319 | | | $ | 398 | | Net income | $ | 309 | | | $ | 319 | |
Adjustments to reconcile net income to net cash provided from operating activities — | Adjustments to reconcile net income to net cash provided from operating activities — | | Adjustments to reconcile net income to net cash provided from operating activities — | |
Depreciation and amortization, total | Depreciation and amortization, total | 137 | | | 130 | | Depreciation and amortization, total | 141 | | | 137 | |
Deferred income taxes | Deferred income taxes | 5 | | | 160 | | Deferred income taxes | 27 | | | 5 | |
| Mark-to-market adjustments | Mark-to-market adjustments | (38) | | | 64 | | Mark-to-market adjustments | 13 | | | (38) | |
| Natural gas cost under recovery – long-term | Natural gas cost under recovery – long-term | 162 | | | (185) | | Natural gas cost under recovery – long-term | — | | | 162 | |
Other, net | Other, net | 41 | | | 5 | | Other, net | (15) | | | 41 | |
Changes in certain current assets and liabilities — | Changes in certain current assets and liabilities — | | Changes in certain current assets and liabilities — | |
-Receivables | -Receivables | (115) | | | 74 | | -Receivables | 266 | | | (115) | |
-Natural gas for sale, net of temporary LIFO liquidation | -Natural gas for sale, net of temporary LIFO liquidation | 450 | | | 456 | | -Natural gas for sale, net of temporary LIFO liquidation | 267 | | | 450 | |
-Prepaid income taxes | -Prepaid income taxes | 34 | | | (51) | | -Prepaid income taxes | 33 | | | 34 | |
-Natural gas cost under recovery | (40) | | | (487) | | |
| -Other current assets | -Other current assets | 39 | | | 17 | | -Other current assets | 90 | | | (1) | |
-Accounts payable | -Accounts payable | (23) | | | (7) | | -Accounts payable | (303) | | | (23) | |
-Accrued taxes | -Accrued taxes | 54 | | | 10 | | -Accrued taxes | 36 | | | 54 | |
| -Natural gas cost over recovery | | -Natural gas cost over recovery | 117 | | | — | |
-Other current liabilities | -Other current liabilities | (1) | | | (34) | | -Other current liabilities | (3) | | | (1) | |
Net cash provided from operating activities | Net cash provided from operating activities | 1,024 | | | 550 | | Net cash provided from operating activities | 978 | | | 1,024 | |
Investing Activities: | Investing Activities: | | | | Investing Activities: | | | |
Property additions | Property additions | (247) | | | (251) | | Property additions | (299) | | | (247) | |
Cost of removal, net of salvage | Cost of removal, net of salvage | (20) | | | (16) | | Cost of removal, net of salvage | (24) | | | (20) | |
Change in construction payables, net | Change in construction payables, net | (5) | | | (47) | | Change in construction payables, net | (53) | | | (5) | |
| Other investing activities | Other investing activities | 1 | | | 6 | | Other investing activities | (3) | | | 1 | |
Net cash used for investing activities | Net cash used for investing activities | (271) | | | (308) | | Net cash used for investing activities | (379) | | | (271) | |
Financing Activities: | Financing Activities: | | | | Financing Activities: | | | |
Decrease in notes payable, net | Decrease in notes payable, net | (577) | | | (127) | | Decrease in notes payable, net | (448) | | | (577) | |
| Proceeds — Short-term borrowings | — | | | 300 | | |
| Redemptions — | | |
| Short-term borrowings | (100) | | | — | | |
| Medium-term notes | — | | | (30) | | |
| Redemptions — Short-term borrowings | | Redemptions — Short-term borrowings | (200) | | | (100) | |
| Capital contributions from parent company | Capital contributions from parent company | 39 | | | 39 | | Capital contributions from parent company | 192 | | | 39 | |
Payment of common stock dividends | Payment of common stock dividends | (130) | | | (132) | | Payment of common stock dividends | (146) | | | (130) | |
| Net cash provided from (used for) financing activities | (768) | | | 50 | | |
Other financing activities | | Other financing activities | 9 | | | — | |
Net cash used for financing activities | | Net cash used for financing activities | (593) | | | (768) | |
Net Change in Cash, Cash Equivalents, and Restricted Cash | Net Change in Cash, Cash Equivalents, and Restricted Cash | (15) | | | 292 | | Net Change in Cash, Cash Equivalents, and Restricted Cash | 6 | | | (15) | |
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 48 | | | 19 | | Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 83 | | | 48 | |
Cash, Cash Equivalents, and Restricted Cash at End of Period | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 33 | | | $ | 311 | | Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 89 | | | $ | 33 | |
Supplemental Cash Flow Information: | Supplemental Cash Flow Information: | | | | Supplemental Cash Flow Information: | | | |
Cash paid (received) during the period for — | | |
Interest (net of $2 capitalized for both 2022 and 2021) | $ | 55 | | | $ | 52 | | |
Income taxes, net | — | | | (1) | | |
Cash paid during the period for — | | Cash paid during the period for — | |
Interest (net of $4 and $2 capitalized for 2023 and 2022, respectively) | | Interest (net of $4 and $2 capitalized for 2023 and 2022, respectively) | $ | 76 | | | $ | 55 | |
| Noncash transactions — Accrued property additions at end of period | Noncash transactions — Accrued property additions at end of period | 107 | | | 95 | | Noncash transactions — Accrued property additions at end of period | 124 | | | 107 | |
|
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| Assets | Assets | | At March 31, 2022 | | At December 31, 2021 | Assets | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Assets: | Current Assets: | | | | | Current Assets: | | | | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 31 | | | $ | 45 | | Cash and cash equivalents | | $ | 88 | | | $ | 81 | |
Receivables — | Receivables — | | | | | Receivables — | | | | |
| Customer accounts | Customer accounts | | 603 | | | 462 | | Customer accounts | | 586 | | | 616 | |
Unbilled revenues | Unbilled revenues | | 245 | | | 278 | | Unbilled revenues | | 218 | | | 453 | |
| Other accounts and notes | Other accounts and notes | | 52 | | | 49 | | Other accounts and notes | | 73 | | | 76 | |
Accumulated provision for uncollectible accounts | Accumulated provision for uncollectible accounts | | (51) | | | (39) | | Accumulated provision for uncollectible accounts | | (58) | | | (50) | |
| Natural gas for sale | Natural gas for sale | | 121 | | | 362 | | Natural gas for sale | | 216 | | | 438 | |
| Prepaid expenses | Prepaid expenses | | 88 | | | 114 | | Prepaid expenses | | 74 | | | 93 | |
Assets from risk management activities, net of collateral | | 53 | | | 33 | | |
| Natural gas cost under recovery | Natural gas cost under recovery | | 306 | | | 266 | | Natural gas cost under recovery | | — | | | 108 | |
| Other regulatory assets | Other regulatory assets | | 104 | | | 136 | | Other regulatory assets | | 126 | | | 119 | |
Other current assets | Other current assets | | 47 | | | 49 | | Other current assets | | 118 | | | 104 | |
Total current assets | Total current assets | | 1,599 | | | 1,755 | | Total current assets | | 1,441 | | | 2,038 | |
Property, Plant, and Equipment: | Property, Plant, and Equipment: | | | | | Property, Plant, and Equipment: | | | | |
In service | In service | | 19,035 | | | 18,880 | | In service | | 19,918 | | | 19,723 | |
Less: Accumulated depreciation | Less: Accumulated depreciation | | 5,159 | | | 5,067 | | Less: Accumulated depreciation | | 5,350 | | | 5,276 | |
Plant in service, net of depreciation | Plant in service, net of depreciation | | 13,876 | | | 13,813 | | Plant in service, net of depreciation | | 14,568 | | | 14,447 | |
Construction work in progress | Construction work in progress | | 768 | | | 684 | | Construction work in progress | | 996 | | | 909 | |
Total property, plant, and equipment | Total property, plant, and equipment | | 14,644 | | | 14,497 | | Total property, plant, and equipment | | 15,564 | | | 15,356 | |
Other Property and Investments: | Other Property and Investments: | | | | | Other Property and Investments: | | | | |
Goodwill | Goodwill | | 5,015 | | | 5,015 | | Goodwill | | 5,015 | | | 5,015 | |
Equity investments in unconsolidated subsidiaries | Equity investments in unconsolidated subsidiaries | | 1,178 | | | 1,173 | | Equity investments in unconsolidated subsidiaries | | 1,282 | | | 1,276 | |
Other intangible assets, net of amortization of $148 and $145, respectively | | 34 | | | 37 | | |
Other intangible assets, net of amortization of $159 and $156, respectively | | Other intangible assets, net of amortization of $159 and $156, respectively | | 23 | | | 26 | |
Miscellaneous property and investments | Miscellaneous property and investments | | 19 | | | 19 | | Miscellaneous property and investments | | 29 | | | 28 | |
Total other property and investments | Total other property and investments | | 6,246 | | | 6,244 | | Total other property and investments | | 6,349 | | | 6,345 | |
Deferred Charges and Other Assets: | Deferred Charges and Other Assets: | | | | | Deferred Charges and Other Assets: | | | | |
Operating lease right-of-use assets, net of amortization | Operating lease right-of-use assets, net of amortization | | 67 | | | 70 | | Operating lease right-of-use assets, net of amortization | | 55 | | | 57 | |
Prepaid pension costs | Prepaid pension costs | | 183 | | | 175 | | Prepaid pension costs | | 190 | | | 183 | |
| Other regulatory assets, deferred | Other regulatory assets, deferred | | 508 | | | 689 | | Other regulatory assets, deferred | | 478 | | | 497 | |
| Other deferred charges and assets | Other deferred charges and assets | | 130 | | | 130 | | Other deferred charges and assets | | 145 | | | 145 | |
Total deferred charges and other assets | Total deferred charges and other assets | | 888 | | | 1,064 | | Total deferred charges and other assets | | 868 | | | 882 | |
Total Assets | Total Assets | | $ | 23,377 | | | $ | 23,560 | | Total Assets | | $ | 24,222 | | | $ | 24,621 | |
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| Liabilities and Stockholder's Equity | Liabilities and Stockholder's Equity | | At March 31, 2022 | | At December 31, 2021 | Liabilities and Stockholder's Equity | | At March 31, 2023 | | At December 31, 2022 |
| | | (in millions) | | | (in millions) |
Current Liabilities: | Current Liabilities: | | Current Liabilities: | |
Securities due within one year | Securities due within one year | | $ | 46 | | | $ | 47 | | Securities due within one year | | $ | 401 | | | $ | 400 | |
Notes payable | Notes payable | | 532 | | | 1,209 | | Notes payable | | 120 | | | 768 | |
| Accounts payable — | Accounts payable — | | Accounts payable — | |
Affiliated | Affiliated | | 40 | | | 58 | | Affiliated | | 91 | | | 104 | |
Other | Other | | 349 | | | 361 | | Other | | 361 | | | 701 | |
Customer deposits | Customer deposits | | 72 | | | 95 | | Customer deposits | | 99 | | | 125 | |
| Accrued taxes | Accrued taxes | | 191 | | | 124 | | Accrued taxes | | 113 | | | 77 | |
Accrued interest | Accrued interest | | 68 | | | 59 | | Accrued interest | | 69 | | | 67 | |
| Accrued compensation | Accrued compensation | | 66 | | | 110 | | Accrued compensation | | 68 | | | 105 | |
| Temporary LIFO liquidation | Temporary LIFO liquidation | | 209 | | | — | | Temporary LIFO liquidation | | 45 | | | — | |
| Natural gas cost over recovery | | Natural gas cost over recovery | | 117 | | | — | |
Other regulatory liabilities | Other regulatory liabilities | | 72 | | | 8 | | Other regulatory liabilities | | 104 | | | 36 | |
Other current liabilities | Other current liabilities | | 140 | | | 155 | | Other current liabilities | | 208 | | | 187 | |
Total current liabilities | Total current liabilities | | 1,785 | | | 2,226 | | Total current liabilities | | 1,796 | | | 2,570 | |
Long-term Debt | Long-term Debt | | 6,814 | | | 6,855 | | Long-term Debt | | 7,055 | | | 7,042 | |
Deferred Credits and Other Liabilities: | Deferred Credits and Other Liabilities: | | | | | Deferred Credits and Other Liabilities: | | | | |
Accumulated deferred income taxes | Accumulated deferred income taxes | | 1,568 | | | 1,555 | | Accumulated deferred income taxes | | 1,583 | | | 1,560 | |
Deferred credits related to income taxes | Deferred credits related to income taxes | | 808 | | | 816 | | Deferred credits related to income taxes | | 781 | | | 788 | |
| Employee benefit obligations | Employee benefit obligations | | 168 | | | 176 | | Employee benefit obligations | | 112 | | | 120 | |
| Operating lease obligations | Operating lease obligations | | 58 | | | 59 | | Operating lease obligations | | 50 | | | 51 | |
Other cost of removal obligations | Other cost of removal obligations | | 1,692 | | | 1,683 | | Other cost of removal obligations | | 1,725 | | | 1,707 | |
Accrued environmental remediation | Accrued environmental remediation | | 189 | | | 197 | | Accrued environmental remediation | | 200 | | | 207 | |
| Other deferred credits and liabilities | Other deferred credits and liabilities | | 120 | | | 77 | | Other deferred credits and liabilities | | 167 | | | 179 | |
Total deferred credits and other liabilities | Total deferred credits and other liabilities | | 4,603 | | | 4,563 | | Total deferred credits and other liabilities | | 4,618 | | | 4,612 | |
Total Liabilities | Total Liabilities | | 13,202 | | | 13,644 | | Total Liabilities | | 13,469 | | | 14,224 | |
| Common Stockholder's Equity (See accompanying statements) | Common Stockholder's Equity (See accompanying statements) | | 10,175 | | | 9,916 | | Common Stockholder's Equity (See accompanying statements) | | 10,753 | | | 10,397 | |
Total Liabilities and Stockholder's Equity | Total Liabilities and Stockholder's Equity | | $ | 23,377 | | | $ | 23,560 | | Total Liabilities and Stockholder's Equity | | $ | 24,222 | | | $ | 24,621 | |
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (UNAUDITED)
| | | Paid-In Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Total | |
| | (in millions) | |
Balance at December 31, 2020 | | $ | 9,930 | | | $ | (141) | | | $ | (22) | | | $ | 9,767 | | |
Net income | | — | | | 398 | | | — | | | 398 | | |
| Capital contributions from parent company | | 57 | | | — | | | — | | | 57 | | |
Other comprehensive income | | — | | | — | | | 4 | | | 4 | | |
Cash dividends on common stock | | — | | | (132) | | | — | | | (132) | | |
| Balance at March 31, 2021 | | 9,987 | | | 125 | | | (18) | | | 10,094 | | |
| | | | | Paid-In Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Total |
| | | | | | (in millions) |
Balance at December 31, 2021 | Balance at December 31, 2021 | | $ | 10,024 | | | $ | (132) | | | $ | 24 | | | $ | 9,916 | | Balance at December 31, 2021 | | $ | 10,024 | | | $ | (132) | | | $ | 24 | | | $ | 9,916 | |
Net income | Net income | | — | | | 319 | | | — | | | 319 | | Net income | | — | | | 319 | | | — | | | 319 | |
| Capital contributions from parent company | Capital contributions from parent company | | 50 | | | — | | | — | | | 50 | | Capital contributions from parent company | | 50 | | | — | | | — | | | 50 | |
Other comprehensive income | Other comprehensive income | | — | | | — | | | 20 | | | 20 | | Other comprehensive income | | — | | | — | | | 20 | | | 20 | |
Cash dividends on common stock | Cash dividends on common stock | | — | | | (130) | | | — | | | (130) | | Cash dividends on common stock | | — | | | (130) | | | — | | | (130) | |
| Balance at March 31, 2022 | Balance at March 31, 2022 | | $ | 10,074 | | | $ | 57 | | | $ | 44 | | | $ | 10,175 | | Balance at March 31, 2022 | | $ | 10,074 | | | $ | 57 | | | $ | 44 | | | $ | 10,175 | |
| | Balance at December 31, 2022 | | Balance at December 31, 2022 | | $ | 10,445 | | | $ | (79) | | | $ | 31 | | | $ | 10,397 | |
Net income | | Net income | | — | | | 309 | | | — | | | 309 | |
| Capital contributions from parent company | | Capital contributions from parent company | | 203 | | | — | | | — | | | 203 | |
Other comprehensive income (loss) | | Other comprehensive income (loss) | | — | | | — | | | (10) | | | (10) | |
Cash dividends on common stock | | Cash dividends on common stock | | — | | | (146) | | | — | | | (146) | |
Other | | Other | | 1 | | | (1) | | | — | | | — | |
Balance at March 31, 2023 | | Balance at March 31, 2023 | | $ | 10,649 | | | $ | 83 | | | $ | 21 | | | $ | 10,753 | |
|
The accompanying notes as they relate to Southern Company Gas are an integral part of these condensed consolidated financial statements.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR
THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
ALABAMA POWER COMPANY
GEORGIA POWER COMPANY
MISSISSIPPI POWER COMPANY
SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
SOUTHERN COMPANY GAS AND SUBSIDIARY COMPANIES
(UNAUDITED)
INDEX TO THE NOTES TO THE CONDENSED FINANCIAL STATEMENTS
INDEX TO APPLICABLE NOTES TO FINANCIAL STATEMENTS BY REGISTRANT
The following unaudited notes to the condensed financial statements are a combined presentation; however, information contained herein relating to any individual Registrant is filed by such Registrant on its own behalf and each Registrant makes no representation as to information related to the other Registrants. The list below indicates the Registrants to which each footnote applies.
| | | | | |
Registrant | Applicable Notes |
Southern Company | A, B, C, D, E, F, G, H, I, J, K L |
Alabama Power | A, B, C, D, F, G, H, I, J |
Georgia Power | A, B, C, D, F, G, H, I, J |
Mississippi Power | A, B, C, D, F, G, H, I, J |
Southern Power | A, C, D, E, F, G, H, I, J K |
Southern Company Gas | A, B, C, D, E, F, G, H, I, J, LK |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(A) INTRODUCTION
The condensed quarterly financial statements of each Registrant included herein have been prepared by such Registrant, without audit, pursuant to the rules and regulations of the SEC. The Condensed Balance Sheets at December 31, 20212022 have been derived from the audited financial statements of each Registrant. In the opinion of each Registrant's management, the information regarding such Registrant furnished herein reflects all adjustments, which, except as otherwise disclosed, are of a normal recurring nature, necessary to present fairly the results of operations for the periods ended March 31, 20222023 and 2021.2022. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations, although each Registrant believes that the disclosures regarding such Registrant are adequate to make the information presented not misleading. Disclosures which would substantially duplicate the disclosures in the Form 10-K and details which have not changed significantly in amount or composition since the filing of the Form 10-K are generally omitted from this Quarterly Report on Form 10-Q unless specifically required by GAAP. Therefore, these Condensed Financial Statements should be read in conjunction with the financial statements and the notes thereto included in the Form 10-K. Due to the seasonal variations in the demand for energy and other factors, operating results for the periods presented are not necessarily indicative of the operating results to be expected for the full year.
Certain prior year data presented in the financial statements have been reclassified to conform to the current year presentation. These reclassifications had no impact on the overall results of operations, financial position, or cash flows of any Registrant.
Goodwill and Other Intangible Assets
Goodwill at March 31, 20222023 and December 31, 20212022 was as follows:
| | | | | | |
| Goodwill | |
| (in millions) |
Southern Company | $ | 5,2805,161 | | |
Southern Company Gas: | | |
Gas distribution operations | $ | 4,034 | | |
Gas marketing services | 981 | | |
Southern Company Gas total | $ | 5,015 | | |
Goodwill is not amortized, but is subject to an annual impairment test during the fourth quarter of each year, or more frequently if impairment indicators arise.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Other intangible assets were as follows:
| | | At March 31, 2022 | | At December 31, 2021 | | At March 31, 2023 | | At December 31, 2022 |
| | Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net | | Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net | | Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net | | Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net |
| | (in millions) | | (in millions) | | (in millions) | | (in millions) |
Southern Company | Southern Company | | Southern Company | |
Other intangible assets subject to amortization: | | |
Subject to amortization: | | Subject to amortization: | |
Customer relationships | Customer relationships | $ | 212 | | $ | (152) | | $ | 60 | | | $ | 212 | | $ | (150) | | $ | 62 | | Customer relationships | $ | 212 | | $ | (164) | | $ | 48 | | | $ | 212 | | $ | (162) | | $ | 50 | |
Trade names | Trade names | 64 | | (41) | | 23 | | | 64 | | (38) | | 26 | | Trade names | 64 | | (47) | | 17 | | | 64 | | (44) | | 20 | |
PPA fair value adjustments | PPA fair value adjustments | 390 | | (114) | | 276 | | | 390 | | (109) | | 281 | | PPA fair value adjustments | 390 | | (134) | | 256 | | | 390 | | (129) | | 261 | |
Other | Other | 11 | | (10) | | 1 | | | 11 | | (10) | | 1 | | Other | 6 | | (5) | | 1 | | | 5 | | (5) | | — | |
Total other intangible assets subject to amortization | $ | 677 | | $ | (317) | | $ | 360 | | | $ | 677 | | $ | (307) | | $ | 370 | | |
Other intangible assets not subject to amortization: | | | | |
Federal Communications Commission licenses | 75 | | — | | 75 | | | 75 | | — | | 75 | | |
Total subject to amortization | | Total subject to amortization | $ | 672 | | $ | (350) | | $ | 322 | | | $ | 671 | | $ | (340) | | $ | 331 | |
Not subject to amortization: | | Not subject to amortization: | | | |
FCC licenses | | FCC licenses | 75 | | — | | 75 | | | 75 | | — | | 75 | |
Total other intangible assets | Total other intangible assets | $ | 752 | | $ | (317) | | $ | 435 | | | $ | 752 | | $ | (307) | | $ | 445 | | Total other intangible assets | $ | 747 | | $ | (350) | | $ | 397 | | | $ | 746 | | $ | (340) | | $ | 406 | |
| Southern Power | | |
Other intangible assets subject to amortization: | | |
Southern Power(*) | | Southern Power(*) | |
PPA fair value adjustments | PPA fair value adjustments | $ | 390 | | $ | (114) | | $ | 276 | | | $ | 390 | | $ | (109) | | $ | 281 | | PPA fair value adjustments | $ | 390 | | $ | (134) | | $ | 256 | | | $ | 390 | | $ | (129) | | $ | 261 | |
| Southern Company Gas | | |
Other intangible assets subject to amortization: | | |
Southern Company Gas(*) | | Southern Company Gas(*) | |
| Gas marketing services | Gas marketing services | | Gas marketing services | |
Customer relationships | Customer relationships | $ | 156 | | $ | (132) | | $ | 24 | | | $ | 156 | | $ | (130) | | $ | 26 | | Customer relationships | $ | 156 | | $ | (140) | | $ | 16 | | | $ | 156 | | $ | (139) | | $ | 17 | |
Trade names | Trade names | 26 | | (16) | | 10 | | | 26 | | (15) | | 11 | | Trade names | 26 | | (19) | | 7 | | | 26 | | (17) | | 9 | |
Total other intangible assets subject to amortization | $ | 182 | | $ | (148) | | $ | 34 | | | $ | 182 | | $ | (145) | | $ | 37 | | |
Total other intangible assets | | Total other intangible assets | $ | 182 | | $ | (159) | | $ | 23 | | | $ | 182 | | $ | (156) | | $ | 26 | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
amortization.Amortization associated with other intangible assets was as follows:
| | | | | | |
| | Three Months Ended |
| | March 31, 2022 |
| | (in millions) |
Southern Company(a)
| | $ | 10 | |
Southern Power(b)
| | 5 | |
Southern Company Gas | | 3 | |
| | | | | | | | | |
| | Three Months Ended |
| | March 31, 2023 | March 31, 2022 |
| | (in millions) |
Southern Company(a) | | $ | 10 | | $ | 10 | |
Southern Power(b) | | 5 | | 5 | |
Southern Company Gas | | 3 | | 3 | |
(a)Includes $5 million recorded as a reduction to operating revenues.revenues for both periods presented.
(b)Recorded as a reduction to operating revenues.
Cash, Cash Equivalents, and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed balance sheets that total to the amount shown in the condensed statements of cash flows for the applicable Registrants:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Southern Company | | Southern Power | | Southern Company Gas |
| March 31, 2022 | December 31, 2021 | | March 31, 2022 | December 31, 2021 | | March 31, 2022 | December 31, 2021 |
| (in millions) |
Cash and cash equivalents | $ | 1,662 | | $ | 1,798 | | | $ | 130 | | $ | 107 | | | $ | 31 | | $ | 45 | |
| | | | | | | | |
Restricted cash(a): | | | | | | | | |
Other current assets | 2 | | 2 | | | — | | — | | | 2 | | 2 | |
Other deferred charges and assets | 9 | | 29 | | | 9 | | 29 | | | — | | — | |
Total cash, cash equivalents, and restricted cash(b) | $ | 1,673 | | $ | 1,829 | | | $ | 139 | | $ | 135 | | | $ | 33 | | $ | 48 | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | | | | | | | | | | | | |
| Southern Company | Georgia Power | Southern Power | Southern Company Gas |
| (in millions) |
At March 31, 2023 | | | | |
Cash and cash equivalents | $ | 1,053 | | $ | — | | $ | 123 | | $ | 88 | |
Restricted cash(a): | | | | |
Other current assets | 117 | | 115 | | — | | 2 | |
Other deferred charges and assets | 47 | | 45 | | 3 | | — | |
Total cash, cash equivalents, and restricted cash(b) | $ | 1,217 | | $ | 160 | | $ | 126 | | $ | 89 | |
| | | | |
At December 31, 2022 | | | | |
Cash and cash equivalents | $ | 1,917 | | $ | 364 | | $ | 131 | | $ | 81 | |
Restricted cash(a): | | | | |
Other current assets | 62 | | 60 | | — | | 2 | |
Other deferred charges and assets | 58 | | 56 | | 3 | | — | |
Total cash, cash equivalents, and restricted cash(b) | $ | 2,037 | | $ | 480 | | $ | 133 | | $ | 83 | |
(a)For SouthernGeorgia Power, restricted cash reflects $9$116 million at both March 31, 2023 and $10December 31, 2022 related to proceeds from the issuance of solid waste disposal facility revenue bonds in 2022 and $44 million at March 31, 20222023 related to funds from a Georgia Housing and Finance Authority (GHFA) rental assistance program used to offset qualifying customers' past due balances, which expired on March 31, 2023 and will be returned to the GHFA. For Southern Power, reflects $3 million at both March 31, 2023 and December 31, 2021, respectively,2022 held to fund estimated construction completion costs at the Deuel Harvest wind facility and $19 million at December 31, 2021 related to tax equity contributions restricted until the Garland battery energy storage facility achieved final contracted capacity.facility. For Southern Company Gas, reflects restricted cash held as collateral for workers' compensation, life insurance, and long-term disability insurance.
(b)Total may not add due to rounding.
Natural Gas for Sale
With the exception of Nicor Gas, Southern Company Gas records natural gas inventories on a WACOG basis. For any declines in market prices below the WACOG considered to be other than temporary, an adjustment is recorded to reduce the value of natural gas inventories to market value. Nicor Gas' natural gas inventory is carried at cost on a LIFO basis. Inventory decrements occurring during the year that are restored prior to year endyear-end are charged to cost of natural gas at the estimated annual replacement cost. Inventory decrements that are not restored prior to year endyear-end are charged to cost of natural gas at the actual LIFO cost of the inventory layers liquidated.
Southern Company Gas recorded no material adjustments to natural gas inventories for either period presented. Nicor Gas' inventory decrement at March 31, 20222023 is expected to be restored prior to year end.year-end.
Storm Damage Reserves
See Note 1 to the financial statements in Item 8 of the Form 10-K under "Storm Damage and Reliability Reserves" for additional information.
Storm damage reserve activity for the traditional electric operating companies during the three months ended March 31, 2023 was as follows:
| | | | | | | | | | | | | | |
| Southern Company | Alabama Power | Georgia Power | Mississippi Power |
| (in millions) |
Balance at December 31, 2022 | $ | 216 | | $ | 97 | | $ | 83 | | $ | 36 | |
Accrual | 13 | | 3 | | 8 | | 2 | |
Weather-related damages | (43) | | (12) | | (31) | | — | |
Balance at March 31, 2023 | $ | 186 | | $ | 88 | | $ | 60 | | $ | 38 | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Depreciation and AmortizationAsset Retirement Obligations
See Note 56 to the financial statements under "Depreciation and Amortization – Southern Power" in Item 8 of the Form 10-K for additional information.
Effective January 1, 2022, SouthernFollowing initial criticality on March 6, 2023, Georgia Power revised the depreciable livesrecorded AROs of its wind generating facilities from upapproximately $90 million related to 30 years to up to 35 years. This revision resulted in an immaterial decrease in depreciationPlant Vogtle Unit 3. See Note (B) under "Georgia Power – Nuclear Construction" for the three months ended March 31, 2022additional information on construction and is expected to result in an immaterial decrease in annual depreciation for 2022.start-up of Plant Vogtle Units 3 and 4.
(B) REGULATORY MATTERS
See Note 2 to the financial statements in Item 8 of the Form 10-K for additional information relating to regulatory matters.
The recovery balances for certain retail regulatory clauses of the traditional electric operating companies and Southern Company Gas at March 31, 20222023 and December 31, 20212022 were as follows:
| Regulatory Clause | Regulatory Clause | Balance Sheet Line Item | March 31, 2022 | December 31, 2021 | Regulatory Clause | Balance Sheet Line Item | March 31, 2023 | December 31, 2022 |
| | (in millions) | | (in millions) |
Alabama Power | Alabama Power | | Alabama Power | |
| Rate CNP Compliance | Rate CNP Compliance | Other regulatory assets, deferred | $ | 12 | | $ | 16 | | Rate CNP Compliance | Other regulatory assets, current | $ | 23 | | $ | 47 | |
| | | Other regulatory assets, deferred | 18 | | — | |
Rate CNP PPA | Rate CNP PPA | Other regulatory assets, deferred | 84 | | 84 | | Rate CNP PPA | Other regulatory assets, current | 17 | | 18 | |
| | | Other regulatory assets, deferred | 100 | | 102 | |
| Retail Energy Cost Recovery(*) | Other regulatory assets, deferred | 46 | | 126 | | |
| Retail Energy Cost Recovery | | Retail Energy Cost Recovery | Other regulatory assets, current | 101 | | 102 | |
| | | Other regulatory assets, deferred | 420 | | 520 | |
Georgia Power | Georgia Power | | Georgia Power | |
Fuel Cost Recovery(*) | | Fuel Cost Recovery(*) | Receivables – under recovered fuel clause revenues | $ | 447 | | $ | — | |
| | | Deferred under recovered fuel clause revenues | 1,702 | | 2,056 | |
Fuel Cost Recovery | Deferred under recovered fuel clause revenues | $ | 494 | | $ | 410 | | |
| Mississippi Power | Mississippi Power | | Mississippi Power | |
| Fuel Cost Recovery | Fuel Cost Recovery | Other customer accounts receivable | $ | 16 | | $ | 4 | | Fuel Cost Recovery | Receivables – customer accounts, net | $ | 25 | | $ | 1 | |
Ad Valorem Tax | Ad Valorem Tax | Other regulatory assets, current | 12 | | 12 | | Ad Valorem Tax | Other regulatory assets, current | 9 | | 12 | |
| | Other regulatory assets, deferred | 33 | | 37 | | | Other regulatory assets, deferred | 19 | | 19 | |
| Southern Company Gas | Southern Company Gas | | Southern Company Gas | |
| Natural Gas Cost Recovery | Natural Gas Cost Recovery | Natural gas cost under recovery | $ | 306 | | $ | 266 | | Natural Gas Cost Recovery | Natural gas cost under recovery | $ | — | | $ | 108 | |
| | Other regulatory assets, deferred | 44 | | 207 | | | Natural gas cost over recovery | 117 | | — | |
| | Other regulatory liabilities, current | 13 | | — | | |
|
(*)In accordance with an Alabama PSC order issued on February 1, 2022, AlabamaSee "Georgia Power applied $126 million of its 2021 Rate RSE refund to reduce the Rate ECR under recovered balance.– Fuel Cost Recovery" herein for additional information.
Alabama Power
CertificateCertificates of Convenience and Necessity
On March 25, 2022,In 2020, the FERCAlabama PSC approved a certificate of convenience and necessity authorizing Alabama Power's acquisitionconstruction of Plant Barry Unit 8 and the Calhoun Generating Station,recovery of estimated actual in-service costs of $652 million. At March 31, 2023, project expenditures associated with Plant Barry Unit 8 totaled approximately $541 million, of which $536 million and $5 million was included in CWIP and property, plant, and equipment in service, respectively. The unit is expected to be completed by September 30, 2022. The completion of the acquisition remains subject to approval by the Alabama PSC.placed in service in November 2023. The ultimate outcome of this matter cannot be determined at this time.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Rate CNP New Plant
On March 24, 2023, Alabama Power filed Rate CNP New Plant with the Alabama PSC to recover costs associated with the acquisition of the Central Alabama Generating Station. The filing reflected an annual increase in retail revenues of $78 million effective with June 2023 billings. Through May 2023, Alabama Power expects to recover substantially all costs associated with the Central Alabama Generating Station through Rate RSE, offset by revenues from a power sales agreement. See Note 15 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for additional information.
Renewable Generation Certificate
Through the issuance of a Renewable Generation Certificate (RGC), Alabama Power is authorized by the Alabama PSC to procure up to 500 MWs of renewable capacity and energy by September 16, 2027 and to market the related energy and environmental attributes to customers and other third parties. On April 4, 2023, the Alabama PSC approved two new solar PPAs totaling 160 MWs. Alabama Power has procured solar capacity totaling approximately 490 MWs under the RGC.
Georgia Power
Rate PlanFuel Cost Recovery
In 2020,On February 28, 2023, Georgia Power filed a request with the Georgia PSC denied a motion for reconsideration filed byto increase fuel rates. On April 13, 2023, Georgia Power and the Sierra Club regardingstaff of the Georgia PSC's decision inPSC reached a stipulated agreement that includes the 2019 ARP allowingfollowing terms: (i) Georgia Power would update fuel rates from the original request for revised fuel costs and to recover compliance costsreflect a three-year recovery period, starting June 1, 2023, for CCR AROs. The Superior Court$2.2 billion of Fulton County subsequently affirmedthe under recovered fuel balance and (ii) Georgia Power would be required to file its next fuel case no later than February 28, 2026. On April 24, 2023, Georgia Power filed an updated request reflecting a 54% increase in fuel rates effective June 1, 2023, which is expected to increase annual billings by approximately $1.1 billionand includes recovery of the under recovered fuel balance described above. Changes in fuel rates have no significant effect on Georgia Power's net income but do impact the related operating cash flows. Georgia Power expects the Georgia PSC'sPSC to make a final decision and, in October 2021, the Georgia Court of Appeals affirmed the Superior Court of Fulton County's order. In December 2021, the Sierra Club filed a petition for writ of certiorari to the Georgia Supreme Court.on this matter on May 16, 2023. The ultimate outcome of this matter cannot be determined at this time. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information regarding Georgia Power's AROs.
Integrated Resource PlanPlans
In lightAugust 2022, Restore Chattooga Gorge Coalition (RCG) filed a petition in the Superior Court of Fulton County, Georgia against Georgia Power and the Georgia PSC. The petition challenges Georgia Power's plan to expend $115 million to modernize Plant Tugalo, as approved in the 2019 IRP, and seeks judicial review of the ongoing supply chain challengesGeorgia PSC's order in the solar industry,2022 IRP proceeding with respect to the denial of RCG's challenge to the modernization plan. In November 2022, Georgia Power amendedand the 970 MWsGeorgia PSC both filed motions to dismiss the RCG petition. The ultimate outcome of utility-scale PPAs authorized in its 2019 Integrated Resource Plan to extend by one year the in-service dates for solar generation resources to the end of 2024.this matter cannot be determined at this time.
Nuclear Construction
In 2009, the Georgia PSC certified construction of Plant Vogtle Units 3 and 4, in which Georgia Power currently holds a 45.7% ownership interest. In 2012, the NRC issued the related combined construction and operating licenses, which allowed full construction of the 2two AP1000 nuclear units (with electric generating capacity of approximately 1,100 MWs each) and related facilities to begin. Until March 2017, construction on Plant Vogtle Units 3 and 4 continued under the Vogtle 3 and 4 Agreement, which was a substantially fixed price agreement.
In connection with the EPC Contractor's bankruptcy filing in March 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into several transitional arrangements to allow construction to continue. In July 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, entered into the Vogtle Services Agreement, whereby Westinghouse provides facility design and engineering services, procurement and technical support, and staff augmentation on a time and materials cost basis. The Vogtle Services Agreement provides that it will continue until the start-up and testing of Plant Vogtle Units 3 and 4 are complete and electricity
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
is generated and sold from both units. The Vogtle Services Agreement is terminable by the Vogtle Owners upon 30 days' written notice.
In October 2017, Georgia Power, acting for itself and as agent for the other Vogtle Owners, executed the Bechtel Agreement, a cost reimbursable plus fee arrangement, wherebyunder which Bechtel is reimbursed for actual costs plus a base fee and an at-risk fee, which is subject to adjustment based on Bechtel's performance against cost and schedule targets. Each Vogtle Owner is severally (not jointly) liable for its proportionate share, based on its ownership interest, of all amounts owed to Bechtel under the Bechtel Agreement. The Vogtle Owners may terminate the Bechtel Agreement at any time for their convenience, provided that the Vogtle Owners will be required to pay amounts related to work performed prior to the termination (including the applicable portion of the base fee), certain termination-related costs, and, at certain stages of the work, the applicable portion of the at-risk fee. Bechtel may terminate the Bechtel Agreement under certain circumstances, including certain Vogtle Owner suspensions of work, certain breaches of the Bechtel Agreement by the Vogtle Owners, Vogtle Owner insolvency, and certain other events.
See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for information on the Amended and Restated Loan Guarantee Agreement, including applicable covenants, events of default, and mandatory prepayment events.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Cost and Schedule
Georgia Power's approximate proportionate share of the remaining estimated capital cost to complete Plant Vogtle Units 3 and 4, including contingency, through the end of the firstsecond quarter 2023 and the fourthfirst quarter 2023,2024, respectively, is as follows:
| | | | | |
| (in millions) |
Base project capital cost forecast(a)(b) | $ | 10,29410,553 | |
Construction contingency estimate | 10740 | |
| |
Total project capital cost forecast(a)(b) | 10,40110,593 | |
Net investment at March 31, 20222023(b) | (8,715)(9,747) | |
Remaining estimate to complete | $ | 1,686846 | |
(a)Includes approximately $590$610 million of costs that are not shared with the other Vogtle Owners, including $33 million of construction monitoring costs approved for recovery by the Georgia PSC in its nineteenth VCM order,and approximately $440$407 million of incremental costs under the cost-sharing and tender provisions of the joint ownership agreements described below. Excludes financing costs expected to be capitalized through AFUDC of approximately $377$418 million, of which $221$334 million had been accrued through March 31, 2022.2023.
(b)Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related customer refunds.
Georgia Power estimates that its financing costs for construction of Plant Vogtle Units 3 and 4 will total approximately $3.4$3.5 billion, of which $3.0$3.3 billion had been incurred through March 31, 2022.2023.
As part of its ongoing processes, Southern Nuclear continues to evaluate cost and schedule forecasts on a regular basis to incorporate current information available, particularly in the areas of start-up testing and related test results, engineering support, commodity installation, system turnovers, and related test results, and workforce statistics. Southern Nuclear establishes aggressive target values for monthly construction production and system turnover activities, which are reflected in the site work plans.
Since March 2020, the number of active COVID-19 cases at the site has fluctuated consistent with the surrounding area and impacted productivity levels and pace of activity completion, with the site experiencing peaks in the number of active cases in January 2021, August 2021, and January 2022. Georgia Power estimates the productivity impacts of the COVID-19 pandemic have consumed approximately three to four months of schedule margin previously embedded in the site work plan for Unit 3 and Unit 4.plans. As of March 31, 2022,2023, Georgia Power's proportionate share of the estimated incremental cost associated with COVID-19 mitigation actions and impacts on construction productivity is estimated to be between $160 million and $200 million and is included in the total project capital cost forecast. The continuing effects of theFuture COVID-19 pandemicvariants could further disrupt or delay construction and testing activities at Plant Vogtle Units 3 and 4.activities.
Fuel load for Unit 3 is projected during the third quarter or the fourth quarter 2022 with an in-service date projected during the fourth quarter 2022 or the first quarter 2023. Unit 3's projected schedule primarily depends on improvements in overall construction productivity and production levels, the volume and completion of construction remediation work, completion of work packages, including inspection records, and other documentation necessary to submit the remaining ITAACs and begin fuel load, the pace of system and area turnovers, and the progression of startup and other testing. An in-service date during the third quarter or the fourth quarter 2023 for Unit 4 is projected. Unit 4's projected schedule primarily depends on overall construction productivity and production levels improving as well as appropriate levels of craft laborers, particularly electricians and pipefitters, being added and maintained. Any further delays could result in later in-service dates.
During the first quarter 2022, established construction contingency totaling $43 million was assigned to the base capital cost forecast for costs primarily associated with construction productivity, the pace of system turnovers, and support resources for Units 3 and 4.
As Unit 3 completes system turnover from construction and moves to testing and transition to operations, ongoing and potential future challenges include construction productivity, completion of construction remediation work,
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
completionOn March 6, 2023, Unit 3 achieved self-sustaining nuclear fission, commonly referred to as initial criticality, and, on April 1, 2023, the generator successfully synchronized to the power grid and generated electricity for the first time. Operators continue to perform tests at various power levels to help ensure the reactor performs as designed, and Southern Nuclear continues to remediate various equipment and component issues as they are identified. Based on the expected duration of work packages, including inspection records, and other documentation necessarystart-up testing, Unit 3 is projected to submit the remaining ITAACs and beginbe placed in service during May or June 2023. Hot functional testing for Unit 4 commenced on March 20, 2023, with fuel load projected to occur in the third quarter 2023. Unit 4 is projected to be placed in service during late fourth quarter 2023 or the first quarter 2024.
During the first quarter 2023, established construction contingency totaling $20 million was assigned to the base capital cost forecast for costs primarily associated with additional craft and finalsupport resources.
The projected schedule for Unit 3 primarily depends on the progression of pre-operational testing and start-up, which may be impacted by further equipment, component, and/or other operational challenges. The projected schedule for Unit 4 primarily depends on potential impacts arising from Unit 4 testing activities overlapping with Unit 3 start-up and pre-operational tests.commissioning; maintaining overall construction productivity and production levels, particularly in subcontractor scopes of work; and maintaining appropriate levels of craft laborers. As Unit 4 progresses throughcompletes construction and continues to transitiontransitions further into testing, ongoing and potential future challenges include the duration of hot functional testing; the timeframe and duration of other testing; the pace and quality of electricalremaining commodities installation; availabilitythe completion of craft and supervisory resources, including the temporary diversion of such resourcesdocumentation to support Unit 3 construction efforts;ITAAC submittals; the pace of remaining work package closures and system turnovers; and the timeframeavailability of craft, supervisory, and duration of hot functional and other testing. As construction, including subcontract work, continues on both Units 3 and 4, ongoingtechnical support resources. Ongoing or future challenges for both units also include management of contractors and vendors; subcontractor performance; supervision of craft labor and related productivity, particularly in the installation of electrical, mechanical, and instrumentation and controls commodities, ability to attract and retain craft labor, and/or related cost escalation; and procurement and related installation.escalation. New challenges also may continue to arise, particularly as UnitsUnit 3 completes start-up and commissioning and Unit 4 movemoves further into initial testing and start-up, which may result in required engineering changes or remediation related to plant systems, structures, or components (some of which are based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale). The ongoing and potential futureThese challenges described above may change the projectedresult in further schedule and estimated cost.delays and/or cost increases.
There have been technical and procedural challenges to the construction and licensing of Plant Vogtle Units 3 and 4 at the federal and state level and additional challenges may arise. In addition, certain license amendment requests have been filed and approved or are pending before the NRC. Processes are in place that are designed to ensure compliance with the requirements specified in the Westinghouse Design Control Document and the combined construction and operating licenses, including inspections by Southern Nuclear and the NRC that occur throughout construction. In connection withWith the additional construction remediation work described above, Southern Nuclear reviewedreceipt of the project's construction quality programs and, where needed,NRC's 103(g) finding in August 2022, Unit 3 is implementing improvement plans consistent with these processes. On March 25, 2022, the NRC completed its follow-up inspection related to the November 2021 final significance report on its special inspection to review the root cause of this additional construction remediation work and the corresponding corrective action plans. The NRC closed the two white findings identified in November 2021 and returned Vogtle Unit 3now subject to the NRC's baseline inspection program.
operating reactor oversight process and must meet applicable technical and operational requirements contained in its operating license. Various design and other licensing-based compliance matters, including the timely submittal by Southern Nuclear of the ITAAC documentation for each unit and the related reviews and approvals by the NRC necessary to support NRC authorization to load fuel have arisen orfor Unit 4, may arise, which may result in additional license amendmentsamendment requests or require other resolution. If any license amendment requests or other licensing-based compliance issues, including inspections and ITAACs for Unit 4, are not resolved in a timely manner, there may be delays in the project schedule that could result in increased costs.
The ultimate outcome of these matters cannot be determined at this time. However, any extension of the in-service date beyond the firstsecond quarter 2023 for Unit 3 or the fourthfirst quarter 20232024 for Unit 4, including the current level ofjoint owner cost sharing and tender impacts described below, is estimated to result in additional base capital costs for Georgia Power of up to $60$15 million per month for Unit 3 and $40$35 million per month for Unit 4, as well as the related AFUDC and any additional related construction, support resources, or testing costs. While Georgia Power is not precluded from seeking retail recovery of any future capital cost forecast increase other than the amounts related to the cost-sharing and tender provisions of the joint ownership agreements described below, management will ultimately determine whether or not to seek recovery. Any further changes to the capital cost forecast that are not expected to be recoverable through regulated rates will be required to be charged to income and such charges could be material.
Joint Owner Contracts
In November 2017, the Vogtle Owners entered into an amendment to their joint ownership agreements for Plant Vogtle Units 3 and 4 to provide for, among other conditions, additional Vogtle Owner approval requirements.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Effective in August 2018, the Vogtle Owners further amended the joint ownership agreements to clarify and provide procedures for certain provisions of the joint ownership agreements related to adverse events that require the vote of the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 to continue construction (as amended, and together with the November 2017 amendment, the Vogtle Joint Ownership Agreements). The Vogtle Joint Ownership Agreements also confirm that the Vogtle Owners' sole recourse against Georgia Power or Southern
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Nuclear for any action or inaction in connection with their performance as agent for the Vogtle Owners is limited to removal of Georgia Power and/or Southern Nuclear as agent, except in cases of willful misconduct.
Amendments to the Vogtle Joint Ownership Agreements
In connection with a September 2018 vote by the Vogtle Owners to continue construction, Georgia Power entered into (i) a binding term sheet (Vogtle Owner Term Sheet) with the other Vogtle Owners and MEAG Power's wholly-owned subsidiaries MEAG Power SPVJ, LLC (MEAG SPVJ), MEAG Power SPVM, LLC (MEAG SPVM), and MEAG Power SPVP, LLC (MEAG SPVP) to take certain actions which partially mitigate potential financial exposure for the other Vogtle Owners, including additional amendments to the Vogtle Joint Ownership Agreements and the purchase of PTCs from the other Vogtle Owners at pre-established prices, and (ii) a term sheet (MEAG Term Sheet) with MEAG Power and MEAG SPVJ to provide up to $300 million of funding with respect to MEAG SPVJ's ownership interest in Plant Vogtle Units 3 and 4 under certain circumstances. In January 2019, Georgia Power, MEAG Power, and MEAG SPVJ entered into an agreement to implement the provisions of the MEAG Term Sheet. In February 2019, Georgia Power, the other Vogtle Owners, and MEAG Power's wholly-owned subsidiaries MEAG SPVJ, MEAG SPVM, and MEAG SPVP entered into certain amendments to the Vogtle Joint Ownership Agreements to implement the provisions of the Vogtle Owner Term Sheet (Global Amendments).
Pursuant to the Global Amendments: (i) each Vogtle Owner must pay its proportionate share of qualifying construction costs for Plant Vogtle Units 3 and 4 based on its ownership percentage up to the estimated cost at completion (EAC) for Plant Vogtle Units 3 and 4, of which formed the basis of Georgia Power's forecast ofshare is $8.4 billion in the nineteenth VCM(VCM 19 Forecast Amount), plus $800 million; (ii) Georgia Power will be responsible for 55.7% of actual qualifying construction costs between $800 million and $1.6 billion over the EAC in the nineteenth VCM 19 Forecast Amount (resulting in $80 million of potential additional costs to Georgia Power), with the remaining Vogtle Owners responsible for 44.3% of such costs pro rata in accordance with their respective ownership interests; and (iii) Georgia Power will be responsible for 65.7% of qualifying construction costs between $1.6 billion and $2.1 billion over the EAC in the nineteenth VCM 19 Forecast Amount (resulting in a further $100 million of potential additional costs to Georgia Power), with the remaining Vogtle Owners responsible for 34.3% of such costs pro rata in accordance with their respective ownership interests. IfThe Global Amendments provide that if the EAC is revised and exceeds the EAC in the nineteenth VCM 19 Forecast Amount by more than $2.1 billion, each of the other Vogtle Owners will have a one-time option at the time the project budget cost forecast is so revised to tender a portion of its ownership interest to Georgia Power in exchange for Georgia Power's agreement to pay 100% of such Vogtle Owner's remaining share of total construction costs in excess of the EAC in the nineteenth VCM 19 Forecast Amount plus $2.1 billion.
For purposes of the foregoing provisions, qualifying construction costs will not include costs (i) resulting from force majeure events, including epidemics and quarantines, governmental actions or inactions (or significant delays associated with issuance of such actions) that affect the licensing, completion, start-up, operations, or financing of Plant Vogtle Units 3 and 4, administrative proceedings or litigation regarding ITAAC or other regulatory challenges to commencement of operation of Plant Vogtle Units 3 and 4, and changes in laws or regulations governing Plant Vogtle Units 3 and 4, (ii) legal fees and legal expenses incurred due to litigation with contractors or subcontractors that are not subsidiaries or affiliates of Southern Company, and (iii) additional costs caused by requests from the Vogtle Owners other than Georgia Power, except for the exercise of a right to vote granted under the Vogtle Joint Ownership Agreements, that increase costs by $100,000 or more.
In addition, pursuant to the Global Amendments, the holders of at least 90% of the ownership interests in Plant Vogtle Units 3 and 4 must vote to continue construction if certain adverse events (Project Adverse Events) occur, including, among other events: (i) the bankruptcy of Toshiba; (ii) the termination or rejection in bankruptcy of certain agreements, including the Vogtle Services Agreement, the Bechtel Agreement, or the agency agreement with
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Southern Nuclear; (iii) Georgia Power's public announcement of its intention not to submit for rate recovery any portion of its investment in Plant Vogtle Units 3 and 4 or the Georgia PSC determines that any of Georgia Power's costs relating to the construction of Plant Vogtle Units 3 and 4 will not be recovered in retail rates, excluding any additional amounts paid by Georgia Power on behalf of the other Vogtle Owners pursuant to the Global Amendments described above and the first 6% of costs during any six-month VCM reporting period that are disallowed by the Georgia PSC for
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
recovery, or for which Georgia Power elects not to seek cost recovery, through retail rates; and (iv) an incremental extension of one year or more from the seventeenth VCM report estimated in-service dates of November 2021 and November 2022 for Units 3 and 4, respectively. The schedule extension announced in February 2022 triggered the requirement for a vote to continue construction. Effective February 25, 2022,construction and all of the Vogtle Owners had voted to continue construction.
Georgia Power and the other Vogtle Owners do not agree on either the starting dollar amount for the determination of cost increases subject to the cost-sharing and tender provisions of the Global Amendments or the extent to which COVID-19-related costs impact those provisions. Based onThe other Vogtle Owners notified Georgia Power that they believe the definitionproject capital cost forecast approved by the Vogtle Owners in February 2022 triggered the tender provisions. In June 2022 and July 2022, OPC and Dalton, respectively, notified Georgia Power of their purported exercises of their tender options. Georgia Power did not accept these purported tender exercises.
In June 2022, OPC and MEAG Power each filed a separate lawsuit against Georgia Power in the Global Amendments,Superior Court of Fulton County, Georgia seeking a declaratory judgment that the starting dollar amount is $17.1 billion and that the cost-sharing and tender provisions had been triggered. The lawsuits also assert other claims, including breach of contract allegations, and seek, among other remedies, damages and injunctive relief requiring Georgia Power believesto track and allocate construction costs consistent with MEAG Power's and OPC's interpretations of the Global Amendments. In July 2022, Georgia Power filed its answers in the lawsuits filed by MEAG Power and OPC and included counterclaims seeking a declaratory judgment that the starting dollar amount is $18.38 billion and that costs related to force majeure events are excluded prior to calculating the cost-sharing and tender provisions and when calculating Georgia Power's related financial obligations. In September 2022, Dalton filed complaints in each of these lawsuits. Also in September 2022, Georgia Power and MEAG Power reached an agreement to resolve their dispute regarding the proper interpretation of the cost-sharing and tender provisions of the Global Amendments. Under the terms of the agreement, among other items, (i) MEAG Power will not exercise its tender option and will retain its full ownership interest in Plant Vogtle Units 3 and 4; (ii) Georgia Power will reimburse a portion of MEAG Power's costs of construction for Plant Vogtle Units 3 and 4 as such costs are incurred and with no further adjustment for force majeure costs, which payments will total approximately $92 million based on the current project capital cost forecast; and (iii) Georgia Power will reimburse 20% of MEAG Power's costs of construction with respect to any amounts over the current project capital cost forecast, exceedswith no further adjustment for force majeure costs. In addition, MEAG Power agreed to vote to continue construction upon occurrence of a Project Adverse Event unless the cost-sharing provision threshold, butcommercial operation date of either of Plant Vogtle Unit 3 or Unit 4 is not the tender provision threshold. The other Vogtle Owners have notifiedprojected to occur by December 31, 2025. In October 2022, MEAG Power and Georgia Power that they believe the current project capital cost forecast exceeds the cost-sharing thresholdsfiled a notice of settlement and triggers the tender provisions under the Global Amendments. voluntary dismissal of their pending litigation, including Georgia Power's counterclaim, and Dalton dismissed its related complaint.
Georgia Power recorded a pre-tax chargecharges to income inthrough the fourth quarter 20212022 of approximately $440$407 million ($328304 million after tax) associated with thesethe cost-sharing and tender provisions whichof the Global Amendments, including the settlement with MEAG Power. This total is included in the total project capital cost forecast.forecast and will not be recovered from retail customers. The settlement with MEAG Power does not resolve the separate pending litigation with OPC, including Dalton's associated complaint, described above. Georgia Power may be required to record further pre-tax charges to income of up to approximately $460$345 million associated with thesethe cost-sharing and tender provisions of the Global Amendments for OPC and Dalton based on the current project capital cost forecast. Georgia Power's incremental charges associated with these provisions, which relate to the other Vogtle Owners' share of costs, will not be recovered from retail customers. In October 2021, Georgia Power and the other Vogtle Owners entered into an agreement to clarify the process for the tender provisions of the Global Amendments to provide for a decision between 120 and 180 days after the tender option is triggered, which the other Vogtle Owners assert occurred on February 14, 2022.
Georgia Power's ownership interest in Plant Vogtle Units 3 and 4 continues to be 45.7%; however, it could increase if one or more of the other Vogtle Owners exercise the option to tender a portion of their ownership interest to. Georgia Power believes the increases in the total project capital cost forecast through December 31, 2022 triggered the tender provisions, but Georgia Power disagrees with OPC and Dalton on the tender provisions trigger date. Valid notices of tender from OPC and Dalton would require Georgia Power to pay 100% of thetheir respective remaining shareshares of the costs
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
necessary to complete Plant Vogtle Units 3 and 4. Georgia Power's incremental ownership interest wouldwill be calculated and conveyed to Georgia Power after Plant Vogtle Units 3 and 4 are placed in service.
The ultimate outcome of these matters cannot be determined at this time.
Regulatory Matters
In 2009, the Georgia PSC voted to certify construction of Plant Vogtle Units 3 and 4 with a certified capital cost of $4.418 billion. In addition, in 2009 the Georgia PSC approved inclusion of the Plant Vogtle Units 3 and 4 related CWIP accounts in rate base, and the State of Georgia enacted the Georgia Nuclear Energy Financing Act, which allows Georgia Power to recover financing costs for Plant Vogtle Units 3 and 4. Financing costs are recovered on all applicable certified costs through annual adjustments to the NCCR tariff up to the certified capital cost of $4.418 billion. At March 31, 2022,2023, Georgia Power had recovered approximately $2.8$2.9 billion of financing costs. Financing costs related to capital costs above $4.418 billion are being recognized through AFUDC and are expected to be recovered through retail rates over the life of Plant Vogtle Units 3 and 4; however, Georgia Power is not recording AFUDC related to any capital costs in excess of the total deemed reasonable by the Georgia PSC (currently $7.3 billion) and not requested for rate recovery. In November 2021,December 2022, the Georgia PSC approved Georgia Power's requestfiling to decreaseincrease the NCCR tariff by $78$36 million annually, effective January 1, 2022.2023.
Georgia Power is required to file semi-annual VCM reports with the Georgia PSC by February 28 and August 31 of each year. In 2013, in connection with the eighth VCM report, the Georgia PSC approved a stipulation between Georgia Power and the staff of the Georgia PSC to waive the requirement to amend the Plant Vogtle Units 3 and 4 certificate in accordance with the 2009 certification order until the completion of Plant Vogtle Unit 3, or earlier if deemed appropriate by the Georgia PSC and Georgia Power.
In 2016, the Georgia PSC voted to approve a settlement agreement (Vogtle Cost Settlement Agreement) resolving certain prudency matters in connection with the fifteenth VCM report. In December 2017, the Georgia PSC voted to approve (and issued its related order on January 11, 2018) Georgia Power's seventeenth VCM report and modified the Vogtle Cost Settlement Agreement. The Vogtle Cost Settlement Agreement, as modified by the January 11,
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
2018 order, resolved the following regulatory matters related to Plant Vogtle Units 3 and 4: (i) none of the $3.3 billion of costs incurred through December 31, 2015 and reflected in the fourteenth VCM report should be disallowed from rate base on the basis of imprudence; (ii) the Contractor Settlement Agreement was reasonable and prudent and none of the $0.3 billion paid pursuant to the Contractor Settlement Agreement should be disallowed from rate base on the basis of imprudence; (iii) (a) capital costs incurred up to $5.68 billion would be presumed to be reasonable and prudent with the burden of proof on any party challenging such costs, (b) Georgia Power would have the burden to show that any capital costs above $5.68 billion were prudent, and (c) a revised capital cost forecast of $7.3 billion (after reflecting the impact of payments received under the Guarantee Settlement Agreement and related customer refunds) was found reasonable; (iv) construction of Plant Vogtle Units 3 and 4 should be completed, with Southern Nuclear serving as project manager and Bechtel as primary contractor; (v) approved and deemed reasonable Georgia Power's revised schedule placing Plant Vogtle Units 3 and 4 in service in November 2021 and November 2022, respectively; (vi) confirmed that the revised cost forecast does not represent a cost cap and that a prudence proceeding on cost recovery will occur following Unit 4 fuel load, consistent with applicable Georgia law; (vii) reduced the ROE used to calculate the NCCR tariff (a) from 10.95% (the ROE rate setting point authorized by the Georgia PSC in the 2013 alternate rate plan)at that time) to 10.00% effective January 1, 2016, (b) from 10.00% to 8.30%, effective January 1, 2020, and (c) from 8.30% to 5.30%, effective January 1, 2021 (provided that the ROE in no case will be less than Georgia Power's average cost of long-term debt); (viii) reduced the ROE used for AFUDC equity for Plant Vogtle Units 3 and 4 from 10.00% to Georgia Power's average cost of long-term debt, effective January 1, 2018; and (ix) agreed that effective the first month after Unit 3 reaches commercial operation, retail base rates would be adjusted to include the costs related to Unit 3 and common facilities deemed prudent in the Vogtle Cost Settlement Agreement (see Note 2 to the financial statements under "Georgia Power – Plant Vogtle Unit 3 and Common Facilities Rate Proceeding" in Item 8 of the Form 10-K for additional information). The January 11, 2018 order also stated that if Plant Vogtle Units 3 and 4 are not commercially operational by June 1, 2021 and June 1, 2022, respectively, the ROE used to calculate the NCCR tariff will be further reduced by 10 basis points each month (but
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(but not lower than Georgia Power's average cost of long-term debt) until the respective Unit is commercially operational. The ROE reductions negatively impacted earnings by approximately $270$300 million in 20212022 and are estimated to have negative earnings impacts of approximately $300 million and $265$270 million in 20222023 and 2023, respectively.$60 million in 2024. In its January 11, 2018 order, the Georgia PSC also stated if other conditions change and assumptions upon which Georgia Power's seventeenth VCM report are based do not materialize, the Georgia PSC reserved the right to reconsider the decision to continue construction.
In the August 2021 order approving the twenty-fourth VCM report, the Georgia PSC approved a stipulation addressing the following matters: (i) beginning with its twenty-fifth VCM report, Georgia Power will continue to report to the Georgia PSC all costs incurred during the period for review and will request for approval costs up to the $7.3 billion determined to be reasonable in the Georgia PSC's seventeenth VCM order and (ii) Georgia Power will not seek rate recovery of the $0.7 billion increase to the base capital cost forecast included in the nineteenth VCM report and charged to income by Georgia Power in the second quarter 2018. In addition, the stipulation confirms Georgia Power may request verification and approval of costs above $7.3 billion for inclusion in rate base at a later time, but no earlier than the prudence review contemplated by the seventeenth VCM order described previously.
The Georgia PSC has approved 25 VCM reports covering periods through June 30, 2021. These reports reflect total construction capital costs incurred of $7.9 billion (net of $1.7 billion of payments received under the Guarantee Settlement Agreement and approximately $188 million in related customer refunds), of which the Georgia PSC has verified and approved $7.3 billion as described above. The Georgia PSC also has reviewed two additional VCM reports, which reflected $1.1 billion of additional construction capital costs incurred through June 30, 2022. Georgia Power filed its twenty-sixthtwenty-eighth VCM report with the Georgia PSC on February 17, 2022, reflecting $58416, 2023, which reflected the revised capital cost forecast described above and $461 million of additional construction capital costs incurred from July 1, 2022 through December 31, 2021 and the total capital cost forecast described above.2022.
The ultimate outcome of these matters cannot be determined at this time.
Mississippi Power
Performance Evaluation Plan
On March 15, 2023, Mississippi Power submitted its annual retail PEP filing for 2023 to the Mississippi PSC indicating no change in retail rates. The ultimate outcome of this matter cannot be determined at this time.
Ad Valorem Tax Adjustment
On March 31, 2023, Mississippi Power submitted its annual ad valorem tax adjustment filing for 2023, which requested a $7 million annual decrease in revenues. The ultimate outcome of this matter cannot be determined at this time.
Environmental Compliance Overview Plan
On April 4, 2023, the Mississippi PSC approved Mississippi Power's annual ECO Plan filing, resulting in a $3 million annual increase in revenues effective with the first billing cycle of May 2023.
System Restoration Rider
On April 4, 2023, the Mississippi PSC approved Mississippi Power's annual SRR filing, which indicated no change in retail rates. Mississippi Power's minimum annual SRR accrual was increased from $8 million to $12 million.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Mississippi Power
Performance Evaluation Plan
On March 15, 2022, Mississippi Power submitted its annual retail PEP filing for 2022 to the Mississippi PSC, which requested a 1.9%, or approximately $18 million, annual increase in revenues, primarily due to increases in investment, operations and maintenance expenses, and depreciation and amortization. In accordance with the PEP rate schedule, the rate increase became effective with the first billing cycle of April 2022, subject to refund. The related proceedings are expected to conclude in summer 2022; however, the ultimate outcome of this matter cannot be determined at this time.
Ad Valorem Tax Adjustment
On April 13, 2022, Mississippi Power submitted its annual ad valorem tax adjustment filing for 2022, which requested a $5 million annual increase in revenues. The ultimate outcome of this matter cannot be determined at this time.
Southern Company Gas
Infrastructure Replacement Programs and Capital Projects
Capital expenditures incurred under specific infrastructure replacement programs and capital projects during the first three months of 20222023 were as follows:
| | | | | | | | |
Utility | Program | Three Months Ended March 31, 20222023 |
| | (in millions) |
Nicor Gas | Investing in Illinois | $ | 5162 | |
Virginia Natural Gas | Steps to Advance Virginia's EnergySAVE | 1420 | |
Atlanta Gas Light | System Reinforcement Rider | 1432 | |
Chattanooga Gas | Pipeline Replacement Program | 1 | |
Total | | $ | 80115 | |
(C) CONTINGENCIES
See Note 3 to the financial statements in Item 8 of the Form 10-K for information relating to various lawsuits and other contingencies.
General Litigation Matters
The Registrants are involved in various matters being litigated and regulatory matters. The ultimate outcome of such pending or potential litigation or regulatory matters against each Registrant and any subsidiaries cannot be determined at this time; however, for current proceedings not specifically reported herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings would have a material effect on such Registrant's financial statements.
The Registrants believe the pending legal challenges discussed below have no merit; however, the ultimate outcome of these matters cannot be determined at this time.
Southern Company
Alabama Power
In February 2017, Jean Vineyard and Judy Mesirov eachSeptember 2022, Mobile Baykeeper filed a shareholder derivative lawsuitcitizen suit in the U.S. District Court for the NorthernSouthern District of Georgia. Each of these lawsuits names as defendants Southern Company, certain of its directors, certain of its currentAlabama alleging that Alabama Power's plan to close the Plant Barry ash pond utilizing a closure-in-place methodology violates the Resource Conservation and former officers,Recovery Act (RCRA) and certain former Mississippi Power officers. In 2017, these 2 shareholder derivative lawsuits were consolidated in the U.S. District Court for the Northern District of
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Georgia. The complaints allegeregulations governing CCR. Among other relief requested, Mobile Baykeeper seeks a declaratory judgment that the defendants caused Southern Company to make false or misleading statements regarding the Kemper County energy facility costRCRA and schedule. Further, the complaints allege that the defendants were unjustly enrichedregulations governing CCR are being violated, preliminary and caused the waste of corporate assets and also allege that the individual defendants violated their fiduciary duties.
In May 2017, Helen E. Piper Survivor's Trust filed a shareholder derivative lawsuit in the Superior Court of Gwinnett County, Georgia that names as defendants Southern Company, certain of its directors, certain of its current and former officers, and certain former Mississippi Power officers. The complaint alleges that the individual defendants, among other things, breached their fiduciary duties in connection with schedule delays and cost overruns associated with the construction of the Kemper County energy facility. The complaint further alleges that the individual defendants authorized or failed to correct false and misleading statements regarding the Kemper County energy facility schedule and cost and failed to implement necessary internal controlsinjunctive relief to prevent harm to Southern Company. In August 2019,implementation of Alabama Power's closure plan and the court granteddevelopment of a motion filed by the plaintiff in July 2019 to substitute a new named plaintiff, Martin J. Kobuck, in place of Helen E. Piper Survivor's Trust.
The plaintiffs in each of these cases seek to recover, on behalf of Southern Company, unspecified actual damages and, on each plaintiff's own behalf, attorneys' fees and costs in bringing the lawsuit. The plaintiffs also seek certain changes to Southern Company's corporate governance and internal processes.closure plan that satisfies regulations governing CCR requirements. On January 21,December 19, 2022, the plaintiffs in the federal court actionAlabama Power filed a motion for preliminary approvalto dismiss the case. On January 31, 2023, the EPA issued a Notice of settlement, togetherPotential Violations associated with Alabama Power's plan to close the Plant Barry ash pond. Alabama Power submitted responses on March 20, 2023, March 24, 2023, and April 3, 2023 affirming its position that it is in compliance with CCR requirements. The ultimate outcome of these matters cannot be determined at this time but could have an executed stipulation of settlement, which appliesimpact on Alabama Power's ARO estimates. See Note 6 to both actions. On March 11, 2022, the U.S. District Court for the Northern District of Georgia entered an order preliminarily approving the settlement. The proposed settlement consists of an aggregate payment by Southern Company's insurers of approximately $4.5 million for attorneys' fees and expenses, as well as adoption of various corporate governance reforms by Southern Company. The termsfinancial statements in Item 8 of the proposed settlement and the corporate governance reforms remain subject to final approval by the court.Form 10-K for a discussion of Alabama Power's ARO liabilities.
Georgia Power
Municipal Franchise Fees
In 2011, plaintiffs filed a putative class action against Georgia Power in the Superior Court of Fulton County, Georgia alleging that Georgia Power's collection in rates of amounts for municipal franchise fees (which fees are paid to municipalities) exceeded the amounts allowed in orders of the Georgia PSC and alleging certain state law
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
claims. This case has been ruled upon and appealed numerous times over the last several years. In 2019, the Georgia PSC issued an order that found Georgia Power has appropriately implemented the municipal franchise fee schedule. In March 2021, the Superior Court of Fulton County granted class certification and Georgia Power's motion for summary judgment and the plaintiffs filed a notice of appeal. In April 2021, Georgia Power filed a notice of cross appeal on the issue of class certification. In December 2021, the Georgia Court of Appeals affirmed the Superior Court's ruling that granted summary judgment to Georgia Power and dismissed Georgia Power's cross appeal on the issue of class certification as moot. Also in December 2021, the plaintiffs filed a petition for writ of certiorari to the Georgia Supreme Court. The amount of any possible losses cannot be estimated at this time because, among other factors, itCourt, which was denied on January 27, 2023. On February 6, 2023, the plaintiffs filed a motion for reconsideration with the Georgia Supreme Court, which was denied on February 16, 2023. This matter is unknown whether any losses would be subject to recovery from any municipalities.now concluded.
Plant Scherer
In July 2020, a group of individual plaintiffs filed a complaint, which was amended in December 2022, in the Superior Court of Fulton County, Georgia against Georgia Power alleging that releases fromthe construction and operation of Plant Scherer havehas impacted groundwater surface water, and air, resulting in alleged personal injuries and property damage. The plaintiffs seek an unspecified amount of monetary damages including punitive damages, a medical monitoring fund, and injunctive relief. Georgia Power has filed multiple motions to dismiss the complaint. In December 2022, the Superior Court of Fulton County, Georgia granted Georgia Power's motion to transfer the case to the Superior Court of Monroe County, Georgia.
In October 2021 3and February 2022, a total of seven additional complaints were filed in the Superior Court of Monroe County, Georgia against Georgia Power alleging that releases from Plant Scherer have impacted groundwater and air, resulting in alleged personal injuries and property damage. The plaintiffs seeksought an unspecified amount of monetary damages including punitive damages. In November 2021 and March 2022, Georgia Power removed these cases to the U.S. District Court for the Middle District of Georgia. In November 2022, the plaintiffs voluntarily dismissed their complaints without prejudice. Georgia Power anticipates that these plaintiffs will refile their complaints.
On January 9, 2023, an additional complaint was filed in the Superior Court of Monroe County, Georgia against Georgia Power alleging that the construction and operation of Plant Scherer have impacted groundwater and air, resulting in alleged personal injuries. The plaintiff sought an unspecified amount of monetary damages, including punitive damages. On January 19, 2023, Georgia Power filed a notice to remove the 3 cases pending in the Superior Court of Monroe County, Georgiacase to the U.S. District Court for the Middle District of Georgia. On February 7, 2022, 4 additional complaints were filed in21, 2023, the Superior Court of Monroe County, Georgia againstplaintiff voluntarily dismissed the complaint without prejudice. Georgia Power seeking damages for alleged personal injuries or property damage. On March 9, 2022, Georgia Power filed a notice to removeanticipates that this plaintiff will refile the 4 cases pending in the Superior Court of Monroecomplaint.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
County, Georgia to the U.S. District Court for the Middle District of Georgia. The amount of any possible losses from these matters cannot be estimated at this time.
Mississippi Power
In 2018, Ray C. Turnage and 10 other individual plaintiffs filed a putative class action complaint against Mississippi Power and the 3three then-serving members of the Mississippi PSC in the U.S. District Court for the Southern District of Mississippi, which was amended in March 2019 to include 4four additional plaintiffs. Mississippi Power received Mississippi PSC approval in 2013 to charge a mirror CWIP rate premised upon including in its rate base pre-construction and construction costs for the Kemper IGCC prior to placing the Kemper IGCC into service. The Mississippi Supreme Court reversed that approval and ordered Mississippi Power to refund the amounts paid by customers under the previously-approved mirror CWIP rate. The plaintiffs allege that the initial approval process, and the amount approved, were improper and make claims for gross negligence, reckless conduct, and intentional wrongdoing. They also allege that Mississippi Power underpaid customers by up to $23.5 million in the refund process by applying an incorrect interest rate. The plaintiffs seek to recover, on behalf of themselves and their putative class, actual damages, punitive damages, pre-judgment interest, post-judgment interest, attorney's fees, and costs. The district court dismissed the amended complaint; however, in March 2020, the plaintiffs filed a motion seeking to name the new members of the Mississippi PSC, the Mississippi Development Authority, and Southern Company as additional defendants and add a cause of action against all defendants based on a dormant commerce
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
clause theory under the U.S. Constitution. In July 2020, the plaintiffs filed a motion for leave to file a third amended complaint, which included the same federal claims as the proposed second amended complaint, as well as several additional state law claims based on the allegation that Mississippi Power failed to disclose the annual percentage rate of interest applicable to refunds. In November 2020, the district court denied each of the plaintiffs' pending motions and entered final judgment in favor of Mississippi Power. In January 2021, the district court denied further motions by the plaintiffs to vacate the judgment and to file a revised second amended complaint. In February 2021, the plaintiffs filed a notice of appeal with the U.S. Court of Appeals for the Fifth Circuit. OnIn March 21, 2022, the U.S. Court of Appeals for the Fifth Circuit issued an opinion affirming the dismissal of the claims against the Mississippi PSC defendants but reversing the dismissal of the claims against Mississippi Power. The appellate courtIn May 2022, the U.S. Court of Appeals for the Fifth Circuit denied a petition by Mississippi Power for a rehearing en banc and remanded the case to the U.S. District Court for the Southern District of Mississippi for further proceedings. The appellate court's decision is not final untilIn June 2022, Mississippi Power filed with the opportunitytrial court a motion to dismiss the complaint with prejudice, which was granted on March 15, 2023. On March 28, 2023, the plaintiffs filed a notice of appeal with the U.S. Court of Appeals for rehearing en banc is resolved.the Fifth Circuit. An adverse outcome in this proceeding could have a material impact on Mississippi Power's financial statements.
Environmental Remediation
The Southern Company system must comply with environmental laws and regulations governing the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the Southern Company system could incur substantial costs to clean up affected sites. The traditional electric operating companies and the natural gas distribution utilities in Illinois and Georgia have each received authority from their respective state PSCs or other applicable state regulatory agencies to recover approved environmental remediation costs through regulatory mechanisms. These regulatory mechanisms are adjusted annually or as necessary within limits approved by the state PSCs or other applicable state regulatory agencies.
Georgia Power's environmental remediation liability was $16 million and $17$15 million at both March 31, 20222023 and December 31, 2021, respectively.2022. Georgia Power has been designated or identified as a potentially responsible party at sites governed by the Georgia Hazardous Site Response Act and/or by the federal Comprehensive Environmental Response, Compensation, and Liability Act, and assessment and potential cleanup of such sites is expected.
Southern Company Gas' environmental remediation liability was $249$243 million and $256 million at both March 31, 20222023 and December 31, 20212022, respectively, based on the estimated cost of environmental investigation and remediation associated with known former manufactured gas plant operating sites.
The ultimate outcome of these matters cannot be determined at this time; however, as a result of the regulatory treatment for environmental remediation expenses described above, the final disposition of these matters is not expected to have a material impact on the financial statements of the applicable Registrants.
Other Matters
Traditional Electric Operating Companies
In April 2019, Bellsouth Telecommunications d/b/a AT&T Alabama (AT&T) filed a complaint against Alabama Power with the FCC alleging that the pole rental rate AT&T is required to pay pursuant to the parties' joint use agreement is unjust and unreasonable under federal law. The complaint sought a new rate and approximately $87 million in refunds of alleged overpayments for the preceding six years. In August 2019, the FCC stayed the case in favor of arbitration, which AT&T has not pursued. The ultimate outcome of this matter cannot be determined at this time, but an adverse outcome could have a material impact on the financial statements of Southern Company and Alabama Power. Georgia Power and Mississippi Power have joint use agreements with other AT&T affiliates.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Mississippi Power
In August 2022, the Mississippi Department of Revenue (Mississippi DOR) completed an audit of sales and use taxes paid by Mississippi Power from 2016 to 2019 and entered a final assessment, indicating a total amount due of $28 million, including associated penalties and interest. Additional interest of approximately $1 million was estimated through March 31, 2023. Mississippi Power does not agree with the audit findings and, in October 2022, filed an administrative appeal with the Mississippi DOR. See Note 3 to the financial statements in Item 8 of the Form 10-K under "Other Matters – Mississippi Power – Department of Revenue Audit" for information regarding a Mississippi PSC accounting order related to the tax audit proceeding. The ultimate outcome of this matter cannot be determined at this time.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(D) REVENUE FROM CONTRACTS WITH CUSTOMERS AND LEASE INCOME
Revenue from Contracts with Customers
The Registrants generate revenues from a variety of sources, some of which are not accounted for as revenue from contracts with customers, such as leases, derivatives, and certain cost recovery mechanisms. See Note 1 to the financial statements under "Revenues" in Item 8 of the Form 10-K for additional information on the revenue policies of the Registrants. See "Lease Income" herein and Note (J) for additional information on revenue accounted for under lease and derivative accounting guidance, respectively.
The following table disaggregates revenue from contracts with customers for the three months ended March 31, 20222023 and 2021:2022:
| | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas |
| | (in millions) | | (in millions) |
| Three Months Ended March 31, 2022 | | |
Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | |
Operating revenues | Operating revenues | | Operating revenues | |
Retail electric revenues | Retail electric revenues | | Retail electric revenues | |
Residential | Residential | $ | 1,525 | | $ | 634 | | $ | 821 | | $ | 70 | | $ | — | | $ | — | | Residential | $ | 1,525 | | $ | 659 | | $ | 801 | | $ | 65 | | $ | — | | $ | — | |
Commercial | Commercial | 1,178 | | 375 | | 738 | | 65 | | — | | — | | Commercial | 1,251 | | 430 | | 753 | | 68 | | — | | — | |
Industrial | Industrial | 727 | | 323 | | 334 | | 70 | | — | | — | | Industrial | 789 | | 398 | | 313 | | 78 | | — | | — | |
Other | Other | 26 | | 4 | | 20 | | 2 | | — | | — | | Other | 27 | | 3 | | 22 | | 2 | | — | | — | |
Total retail electric revenues | Total retail electric revenues | 3,456 | | 1,336 | | 1,913 | | 207 | | — | | — | | Total retail electric revenues | 3,592 | | 1,490 | | 1,889 | | 213 | | — | | — | |
Natural gas distribution revenues | Natural gas distribution revenues | | Natural gas distribution revenues | |
Residential | Residential | 1,016 | | — | | — | | — | | — | | 1,016 | | Residential | 896 | | — | | — | | — | | — | | 896 | |
Commercial | Commercial | 270 | | — | | — | | — | | — | | 270 | | Commercial | 232 | | — | | — | | — | | — | | 232 | |
Transportation | Transportation | 337 | | — | | — | | — | | — | | 337 | | Transportation | 319 | | — | | — | | — | | — | | 319 | |
Industrial | Industrial | 32 | | — | | — | | — | | — | | 32 | | Industrial | 23 | | — | | — | | — | | — | | 23 | |
Other | Other | 129 | | — | | — | | — | | — | | 129 | | Other | 117 | | — | | — | | — | | — | | 117 | |
Total natural gas distribution revenues | Total natural gas distribution revenues | 1,784 | | — | | — | | — | | — | | 1,784 | | Total natural gas distribution revenues | 1,587 | | — | | — | | — | | — | | 1,587 | |
Wholesale electric revenues | Wholesale electric revenues | | Wholesale electric revenues | |
PPA energy revenues | PPA energy revenues | 342 | | 59 | | 32 | | 3 | | 251 | | — | | PPA energy revenues | 284 | | 72 | | 12 | | 4 | | 202 | | — | |
PPA capacity revenues | PPA capacity revenues | 134 | | 39 | | 12 | | 3 | | 81 | | — | | PPA capacity revenues | 190 | | 60 | | 11 | | 32 | | 89 | | — | |
Non-PPA revenues | Non-PPA revenues | 58 | | 64 | | 9 | | 102 | | 73 | | — | | Non-PPA revenues | 36 | | 20 | | 3 | | 107 | | 103 | | — | |
Total wholesale electric revenues | Total wholesale electric revenues | 534 | | 162 | | 53 | | 108 | | 405 | | — | | Total wholesale electric revenues | 510 | | 152 | | 26 | | 143 | | 394 | | — | |
Other natural gas revenues | Other natural gas revenues | | Other natural gas revenues | |
| Gas marketing services | Gas marketing services | 243 | | — | | — | | — | | — | | 243 | | Gas marketing services | 231 | | — | | — | | — | | — | | 231 | |
Other natural gas revenues | Other natural gas revenues | 16 | | — | | — | | — | | — | | 16 | | Other natural gas revenues | 11 | | — | | — | | — | | — | | 11 | |
Total natural gas revenues | Total natural gas revenues | 259 | | — | | — | | — | | — | | 259 | | Total natural gas revenues | 242 | | — | | — | | — | | — | | 242 | |
Other revenues | Other revenues | 225 | | 48 | | 95 | | 9 | | 8 | | — | | Other revenues | 310 | | 54 | | 132 | | 11 | | 11 | | — | |
Total revenue from contracts with customers | Total revenue from contracts with customers | 6,258 | | 1,546 | | 2,061 | | 324 | | 413 | | 2,043 | | Total revenue from contracts with customers | 6,241 | | 1,696 | | 2,047 | | 367 | | 405 | | 1,829 | |
Other revenue sources(a) | 390 | | 103 | | 147 | | 11 | | 126 | | 15 | | |
Other revenue sources(*) | | Other revenue sources(*) | 239 | | (49) | | 129 | | 23 | | 103 | | 46 | |
| Total operating revenues | Total operating revenues | $ | 6,648 | | $ | 1,649 | | $ | 2,208 | | $ | 335 | | $ | 539 | | $ | 2,058 | | Total operating revenues | $ | 6,480 | | $ | 1,647 | | $ | 2,176 | | $ | 390 | | $ | 508 | | $ | 1,875 | |
| |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas |
| | (in millions) | | (in millions) |
Three Months Ended March 31, 2021 | | |
Three Months Ended March 31, 2022 | | Three Months Ended March 31, 2022 | |
Operating revenues | Operating revenues | | Operating revenues | |
Retail electric revenues | Retail electric revenues | | Retail electric revenues | |
Residential | Residential | $ | 1,468 | | $ | 628 | | $ | 776 | | $ | 64 | | $ | — | | $ | — | | Residential | $ | 1,525 | | $ | 634 | | $ | 821 | | $ | 70 | | $ | — | | $ | — | |
Commercial | Commercial | 1,117 | | 372 | | 686 | | 59 | | — | | — | | Commercial | 1,178 | | 375 | | 738 | | 65 | | — | | — | |
Industrial | Industrial | 668 | | 320 | | 284 | | 64 | | — | | — | | Industrial | 727 | | 323 | | 334 | | 70 | | — | | — | |
Other | Other | 24 | | 5 | | 17 | | 2 | | — | | — | | Other | 26 | | 4 | | 20 | | 2 | | — | | — | |
Total retail electric revenues | Total retail electric revenues | 3,277 | | 1,325 | | 1,763 | | 189 | | — | | — | | Total retail electric revenues | 3,456 | | 1,336 | | 1,913 | | 207 | | — | | — | |
Natural gas distribution revenues | Natural gas distribution revenues | | Natural gas distribution revenues | |
Residential | Residential | 614 | | — | | — | | — | | — | | 614 | | Residential | 1,016 | | — | | — | | — | | — | | 1,016 | |
Commercial | Commercial | 170 | | — | | — | | — | | — | | 170 | | Commercial | 270 | | — | | — | | — | | — | | 270 | |
Transportation | Transportation | 288 | | — | | — | | — | | — | | 288 | | Transportation | 337 | | — | | — | | — | | — | | 337 | |
Industrial | Industrial | 16 | | — | | — | | — | | — | | 16 | | Industrial | 32 | | — | | — | | — | | — | | 32 | |
Other | Other | 97 | | — | | — | | — | | — | | 97 | | Other | 129 | | — | | — | | — | | — | | 129 | |
Total natural gas distribution revenues | Total natural gas distribution revenues | 1,185 | | — | | — | | — | | — | | 1,185 | | Total natural gas distribution revenues | 1,784 | | — | | — | | — | | — | | 1,784 | |
Wholesale electric revenues | Wholesale electric revenues | | Wholesale electric revenues | |
PPA energy revenues | PPA energy revenues | 212 | | 43 | | 13 | | 4 | | 156 | | — | | PPA energy revenues | 342 | | 59 | | 32 | | 3 | | 251 | | — | |
PPA capacity revenues | PPA capacity revenues | 119 | | 29 | | 13 | | 3 | | 75 | | — | | PPA capacity revenues | 134 | | 39 | | 12 | | 3 | | 81 | | — | |
Non-PPA revenues | Non-PPA revenues | 67 | | 32 | | 9 | | 88 | | 61 | | — | | Non-PPA revenues | 58 | | 64 | | 9 | | 102 | | 73 | | — | |
Total wholesale electric revenues | Total wholesale electric revenues | 398 | | 104 | | 35 | | 95 | | 292 | | — | | Total wholesale electric revenues | 534 | | 162 | | 53 | | 108 | | 405 | | — | |
Other natural gas revenues | Other natural gas revenues | | Other natural gas revenues | |
| Wholesale gas services | 1,590 | | — | | — | | — | | — | | 1,590 | | |
Gas marketing services | Gas marketing services | 194 | | — | | — | | — | | — | | 194 | | Gas marketing services | 243 | | — | | — | | — | | — | | 243 | |
Other natural gas revenues | Other natural gas revenues | 7 | | — | | — | | — | | — | | 7 | | Other natural gas revenues | 16 | | — | | — | | — | | — | | 16 | |
Total natural gas revenues | Total natural gas revenues | 1,791 | | — | | — | | — | | — | | 1,791 | | Total natural gas revenues | 259 | | — | | — | | — | | — | | 259 | |
Other revenues | Other revenues | 249 | | 46 | | 113 | | 8 | | 4 | | — | | Other revenues | 225 | | 48 | | 95 | | 9 | | 8 | | — | |
Total revenue from contracts with customers | Total revenue from contracts with customers | 6,900 | | 1,475 | | 1,911 | | 292 | | 296 | | 2,976 | | Total revenue from contracts with customers | 6,258 | | 1,546 | | 2,061 | | 324 | | 413 | | 2,043 | |
Other revenue sources(a) | 1,306 | | 84 | | 59 | | 15 | | 144 | | 1,014 | | |
Other adjustments(b) | (2,296) | | — | | — | | — | | — | | (2,296) | | |
Other revenue sources(*) | | Other revenue sources(*) | 390 | | 103 | | 147 | | 11 | | 126 | | 15 | |
| Total operating revenues | Total operating revenues | $ | 5,910 | | $ | 1,559 | | $ | 1,970 | | $ | 307 | | $ | 440 | | $ | 1,694 | | Total operating revenues | $ | 6,648 | | $ | 1,649 | | $ | 2,208 | | $ | 335 | | $ | 539 | | $ | 2,058 | |
(a)(*)Other revenue sources relate to revenues from customers accounted for as derivatives and leases, alternative revenue programs at Southern Company Gas, and cost recovery mechanisms and revenues that meet other scope exceptions for revenues from contracts with customers at the traditional electric operating companies.
(b)Other adjustments relate to the cost of Southern Company Gas' energy and risk management activities. Wholesale gas services revenues are presented net of the related costs of those activities on the statement of income. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K and Note (L) under "Southern Company Gas" for information on the sale of Sequent and components of wholesale gas services' operating revenues, respectively.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Contract Balances
The following table reflects the closing balances of receivables, contract assets, and contract liabilities related to revenues from contracts with customers at March 31, 20222023 and December 31, 2021:2022:
| | | | | | | | | | | | | | | | | | | | |
| Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas |
| (in millions) |
Accounts Receivable | | | | | | |
At March 31, 2022 | $ | 2,571 | | $ | 616 | | $ | 695 | | $ | 85 | | $ | 128 | | $ | 865 | |
At December 31, 2021 | 2,504 | | 589 | | 736 | | 73 | | 149 | | 753 | |
Contract Assets | | | | | | |
At March 31, 2022 | $ | 81 | | $ | 2 | | $ | 31 | | $ | — | | $ | — | | $ | — | |
At December 31, 2021 | 117 | | 2 | | 63 | | — | | 1 | | — | |
Contract Liabilities | | | | | | |
At March 31, 2022 | $ | 72 | | $ | 3 | | $ | 13 | | $ | 2 | | $ | 1 | | $ | — | |
At December 31, 2021 | 57 | | 4 | | 14 | | — | | 1 | | — | |
| | | | | | | | | | | | | | | | | | | | |
| Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas |
| (in millions) |
Accounts Receivable | | | | | | |
At March 31, 2023 | $ | 2,433 | | $ | 622 | | $ | 672 | | $ | 79 | | $ | 119 | | $ | 853 | |
At December 31, 2022 | 3,123 | | 696 | | 922 | | 92 | | 237 | | 1,107 | |
Contract Assets | | | | | | |
At March 31, 2023 | $ | 160 | | $ | 3 | | $ | 74 | | $ | — | | $ | — | | $ | 19 | |
At December 31, 2022 | 156 | | 2 | | 89 | | — | | — | | — | |
Contract Liabilities | | | | | | |
At March 31, 2023 | $ | 61 | | $ | 2 | | $ | 14 | | $ | 1 | | $ | 1 | | $ | — | |
At December 31, 2022 | 45 | | 4 | | 9 | | — | | 1 | | — | |
At March 31, 2022 and December 31, 2021,Contract assets for Georgia Power had contract assets primarily relatedrelate to retail customer fixed bill programs, where the payment is contingent upon Georgia Power's continued performance and the customer's continued participation in the program over a one-year contract term, and unregulated service agreements, where payment is contingent on project completion. Contract liabilities for Georgia Power primarily relate to cash collections recognized in advance of revenue for unregulated service agreements. At March 31, 2023, Southern Company Gas' contract assets relate to work performed on an energy efficiency enhancement and upgrade contract with the U.S. General Services Administration. Southern Company Gas receives cash advances from a third-party financial institution to fund work performed, of which approximately $30 million had been received at March 31, 2023. These advances have been accounted for as long-term debt on the balance sheets. See Note 1 to the financial statements under "Affiliate Transactions" in Item 8 of the Form 10-K for additional information regarding the construction contract. At March 31, 2023 and December 31, 2022, Southern Company's unregulated distributed generation business had $47contract assets of $64 million and $50$65 million, respectively, and contract liabilities of contract assets and $54$44 million and $39$32 million, of contract liabilities at March 31, 2022 and December 31, 2021, respectively, for outstanding performance obligations.
Revenues recognized in the three months ended March 31, 2022,2023, which were included in contract liabilities at December 31, 2021,2022, were $19 million for Southern Company and immaterial for allthe other Registrants.
Remaining Performance Obligations
The Subsidiary Registrants havemay enter into long-term contracts with customers in which revenues are recognized as performance obligations are satisfied over the contract term. For the traditional electric operating companiesAlabama Power, Georgia Power, and Southern Power, these contracts primarily relate to PPAs whereby electricity and generation capacity are provided to a customer. The revenue recognized for the delivery of electricity is variable; however, certain PPAs include a fixed payment for fixed generation capacity over the term of the contract. For Southern Company Gas, these contracts primarily relate to the U.S. General Services Administration contract described above. Southern Company's unregulated distributed generation business also has partially satisfied performance obligations related to certain fixed price contracts. Revenues from contracts with customers related to these performance obligations remaining at March 31, 20222023 are expected to be recognized as follows:
| | | | | | | | | | | | | | | | | | | | |
| 2022 (remaining) | 2023 | 2024 | 2025 | 2026 | Thereafter |
| (in millions) |
Southern Company | $ | 529 | | $ | 459 | | $ | 351 | | $ | 321 | | $ | 307 | | $ | 2,345 | |
Alabama Power | 24 | | 24 | | 7 | | 5 | | — | | — | |
Georgia Power | 55 | | 55 | | 26 | | 22 | | 11 | | 21 | |
| | | | | | |
Southern Power | 252 | | 294 | | 310 | | 294 | | 299 | | 2,339 | |
Revenue expected to be recognized for performance obligations remaining at March 31, 2022 was immaterial for Mississippi Power and Southern Company Gas.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | |
| 2023 (remaining) | 2024 | 2025 | 2026 | 2027 | Thereafter |
| (in millions) |
Southern Company | $ | 632 | | $ | 553 | | $ | 347 | | $ | 315 | | $ | 319 | | $ | 2,089 | |
Alabama Power | 17 | | 7 | | 6 | | — | | — | | — | |
Georgia Power | 68 | | 60 | | 25 | | 13 | | 14 | | 23 | |
| | | | | | |
Southern Power | 268 | | 345 | | 302 | | 303 | | 310 | | 2,077 | |
Southern Company Gas | 15 | | 29 | | — | | — | | — | | — | |
Lease Income
Lease income for the three months ended March 31, 20222023 and 20212022 is as follows:
| | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas |
| | | (in millions) |
| | For the Three Months Ended March 31, 2023 | | For the Three Months Ended March 31, 2023 |
Lease income - interest income on sales-type leases | | Lease income - interest income on sales-type leases | $ | 6 | | $ | — | | $ | — | | $ | 4 | | $ | 2 | | $ | — | |
Lease income - operating leases | | Lease income - operating leases | 49 | | 18 | | 7 | | 1 | | 21 | | 9 | |
Variable lease income | | Variable lease income | 69 | | — | | — | | — | | 75 | | — | |
Total lease income | | Total lease income | $ | 124 | | $ | 18 | | $ | 7 | | $ | 5 | | $ | 98 | | $ | 9 | |
| | (in millions) | |
| | For the Three Months Ended March 31, 2022 | For the Three Months Ended March 31, 2022 | For the Three Months Ended March 31, 2022 |
Lease income - interest income on sales-type leases | Lease income - interest income on sales-type leases | $ | 6 | | $ | — | | $ | — | | $ | 4 | | $ | 2 | | $ | — | | Lease income - interest income on sales-type leases | $ | 6 | | $ | — | | $ | — | | $ | 4 | | $ | 2 | | $ | — | |
Lease income - operating leases | Lease income - operating leases | 51 | | 20 | | 8 | | — | | 21 | | 9 | | Lease income - operating leases | 51 | | 20 | | 8 | | — | | 21 | | 9 | |
Variable lease income | Variable lease income | 84 | | — | | — | | — | | 90 | | — | | Variable lease income | 84 | | — | | — | | — | | 90 | | — | |
Total lease income | Total lease income | $ | 141 | | $ | 20 | | $ | 8 | | $ | 4 | | $ | 113 | | $ | 9 | | Total lease income | $ | 141 | | $ | 20 | | $ | 8 | | $ | 4 | | $ | 113 | | $ | 9 | |
| | | For the Three Months Ended March 31, 2021 | |
Lease income - interest income on sales-type leases | $ | 3 | | $ | — | | $ | — | | $ | 3 | | $ | — | | $ | — | | |
Lease income - operating leases | 55 | | 21 | | 10 | | — | | 21 | | 9 | | |
Variable lease income | 84 | | — | | — | | — | | 90 | | — | | |
Total lease income | $ | 142 | | $ | 21 | | $ | 10 | | $ | 3 | | $ | 111 | | $ | 9 | | |
Lease payments received under tolling arrangements and PPAs consist of either scheduled payments or variable payments based on the amount of energy produced by the underlying electric generating units. Lease income for Alabama Power and Southern Power is included in wholesale revenues.
(E) CONSOLIDATED ENTITIES AND EQUITY METHOD INVESTMENTS
See Note 7 to the financial statements in Item 8 of the Form 10-K for additional information.
Southern Company
At March 31, 2023 and December 31, 2022, Southern Holdings had equity method investments totaling $120 million and $112 million, respectively, primarily related to investments in venture capital funds focused on energy and utility investments. Earnings from these investments were immaterial for both periods presented.
Southern Power
Variable Interest Entities
Southern Power has certain subsidiaries that are determined to be VIEs. Southern Power is considered the primary beneficiary of these VIEs because it controls the most significant activities of the VIEs, including operating and maintaining the respective assets, and has the obligation to absorb expected losses of these VIEs to the extent of its equity interests.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
SP Solar and SP Wind
At March 31, 20222023 and December 31, 2021,2022, SP Solar had total assets of $6.0$5.8 billion and $6.1$5.9 billion, respectively, total liabilities of $407 million and $408 million, respectively,$0.4 billion, and noncontrolling interests of $1.0 billion and $1.1 billion.billion, respectively. Cash distributions from SP Solar are allocated 67% to Southern Power and 33% to Global Atlantic in accordance with their partnership interest percentage. Under the terms of the limited partnership agreement, distributions without limited partner consent are limited to available cash and SP Solar is obligated to distribute all such available cash to its partners each quarter. Available cash includes all cash generated in the quarter subject to the maintenance of appropriate operating reserves.
At March 31, 20222023 and December 31, 2021,2022, SP Wind had total assets of $2.3$2.2 billion, total liabilities of $180$172 million and $130$169 million, respectively, and noncontrolling interests of $41$39 million. Under the terms of the limited liability agreement, distributions without Class A member consent are limited to available cash and SP Wind is obligated to distribute all such available cash to its members each quarter. Available cash includes all cash generated in the quarter subject to the maintenance of appropriate operating reserves. Cash distributions from SP Wind are generally allocated 60% to Southern Power and 40% to the 3three financial investors in accordance with the limited liability agreement.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Southern Power consolidates both SP Solar and SP Wind, as the primary beneficiary, since it controls the most significant activities of each entity, including operating and maintaining their assets. Certain transfers and sales of the assets in the VIEs are subject to partner consent and the liabilities are non-recourse to the general credit of Southern Power. Liabilities consist of customary working capital items and do not include any long-term debt.
Other Variable Interest Entities
Southern Power has other consolidated VIEs that relate to certain subsidiaries that have either sold noncontrolling interests to tax equity investors or acquired less than a 100% interest from facility developers. These entities are considered VIEs because the arrangements are structured similar to a limited partnership and the noncontrolling members do not have substantive kick-out rights.
At March 31, 20222023 and December 31, 2021,2022, the other VIEs had total assets of $1.8 billion, and $1.9 billion, respectively, total liabilities of $248 million and $263 million, respectively,$0.2 billion, and noncontrolling interests of $876 million and $886 million, respectively.$0.8 billion. Under the terms of the partnership agreements, distributions of all available cash are required each month or quarter and additional distributions require partner consent.
Equity Method Investments
At MarchDecember 31, 2022, and December 31, 2021, Southern Power had equity method investments in wind and battery energy storage projects totaling $56 million$49 million. During the first quarter 2023, Southern Power sold its remaining equity method investments in the projects and $86 million, respectively.received proceeds of $50 million. Earnings (loss) from these investments, including the gains associated with the sales, were immaterial for both periods presented. During the first quarter 2022, Southern Power sold an equity method investment in a wind projectthree months ended March 31, 2023 and received proceeds2022.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Southern Company Gas
Equity Method Investments
The carrying amounts of Southern Company Gas' equity method investments at March 31, 20222023 and December 31, 20212022 and related earnings from those investments for the three months ended March 31, 20222023 and 20212022 were as follows:
| Investment Balance | Investment Balance | March 31, 2022 | December 31, 2021 | Investment Balance | March 31, 2023 | December 31, 2022 |
| | (in millions) | | (in millions) |
SNG | SNG | $ | 1,138 | | $ | 1,129 | | SNG | $ | 1,249 | | $ | 1,243 | |
Other(*) | 40 | | 44 | | |
Other | | Other | 33 | | 33 | |
Total | Total | $ | 1,178 | | $ | 1,173 | | Total | $ | 1,282 | | $ | 1,276 | |
(*)Balance at March 31, 2022 reflects a $4 million distribution from PennEast Pipeline.
| | | | | | | | | | | |
| | | Three Months Ended March 31, |
Earnings from Equity Method Investments | | | | 2022 | 2021 |
| | | | (in millions) |
SNG | | | | $ | 39 | | $ | 38 | |
Other(*) | | | | 1 | | 3 | |
Total | | | | $ | 40 | | $ | 41 | |
(*)Earnings primarily result from AFUDC equity recorded by the project entity.
| | | | | | | | | | | |
| | | Three Months Ended March 31, |
Earnings from Equity Method Investments | | | | 2023 | 2022 |
| | | | (in millions) |
SNG | | | | $ | 44 | | $ | 39 | |
Other | | | | 1 | | 1 | |
Total | | | | $ | 45 | | $ | 40 | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(F) FINANCING AND LEASES
Bank Credit Arrangements
See Note 8 to the financial statements under "Bank Credit Arrangements" in Item 8 of the Form 10-K for additional information.
At March 31, 2022,2023, committed credit arrangements with banks were as follows:
| | | Expires | | | | | | Expires | | | | |
Company | Company | 2022 | | 2024 | 2025 | 2026 | | Total | | Unused | | Expires within One Year | Company | 2023 | 2024 | 2025 | 2026 | | | Total | | Unused | | Expires within One Year |
| | (in millions) | | (in millions) |
Southern Company parent | Southern Company parent | $ | — | | | $ | — | | $ | — | | $ | 2,000 | | | $ | 2,000 | | | $ | 1,998 | | | $ | — | | Southern Company parent | $ | — | | $ | — | | $ | — | | $ | 2,000 | | | | $ | 2,000 | | | $ | 1,998 | | | $ | — | |
Alabama Power | Alabama Power | — | | | 550 | | — | | 700 | | | 1,250 | | | 1,250 | | | — | | Alabama Power | — | | 550 | | — | | 700 | | | | 1,250 | | | 1,250 | | | — | |
Georgia Power | Georgia Power | — | | | — | | — | | 1,750 | | | 1,750 | | | 1,726 | | | — | | Georgia Power | — | | — | | — | | 1,750 | | | | 1,750 | | | 1,726 | | | — | |
Mississippi Power | Mississippi Power | — | | | 150 | | 125 | | — | | | 275 | | | 255 | | | — | | Mississippi Power | — | | 150 | | 125 | | — | | | | 275 | | | 225 | | | — | |
Southern Power(a) | Southern Power(a) | — | | | — | | — | | 600 | | | 600 | | | 568 | | | — | | Southern Power(a) | — | | — | | — | | 600 | | | | 600 | | | 587 | | | — | |
Southern Company Gas(b) | Southern Company Gas(b) | 250 | | | — | | — | | 1,500 | | | 1,750 | | | 1,747 | | | 250 | | Southern Company Gas(b) | 250 | | — | | — | | 1,500 | | | | 1,750 | | | 1,748 | | | 250 | |
SEGCO | SEGCO | 30 | | | — | | — | | — | | | 30 | | | 30 | | | 30 | | SEGCO | 30 | | — | | — | | — | | | | 30 | | | 30 | | | 30 | |
Southern Company | Southern Company | $ | 280 | | | $ | 700 | | $ | 125 | | $ | 6,550 | | | $ | 7,655 | | | $ | 7,574 | | | $ | 280 | | Southern Company | $ | 280 | | $ | 700 | | $ | 125 | | $ | 6,550 | | | | $ | 7,655 | | | $ | 7,564 | | | $ | 280 | |
(a)Does not include Southern Power Company's 2 $75 million and $100 million continuing letter of credit facilities for standby letters of credit, expiring in 20232025 and 2025,2026, respectively, of which $11$9 million and $19$16 million, respectively, was unused at March 31, 2022.2023. In March 2023, Southern Power amended the $100 million letter of credit facility, which, among other things, extended the expiration date from 2025 to 2026 and increased the amount from $75 million. Southern Power's subsidiaries are not parties to its bank credit arrangements or letter of credit facilities.
(b)Southern Company Gas, as the parent entity, guarantees the obligations of Southern Company Gas Capital, which is the borrower of $800 million of the credit arrangement expiring in 2026 and all $250 million of the arrangement expiring in 2022.2026. Southern Company Gas' committed credit arrangement expiring in 2026 also includes $700 million for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas. Pursuant to the multi-year credit arrangement expiring in 2026, the allocations between Southern Company Gas Capital and Nicor Gas may be adjusted.
As reflected in Nicor Gas is also the table above, in March 2022, Mississippi Power amended and restated its $125borrower under a $250 million revolving credit arrangement which among other things, extended the maturity date from 2023 to 2025 and allows for borrowing based on term SOFR.expiring in 2023.
Subject to applicable market conditions, Southern Company and its subsidiaries expect to renew or replace their bank credit arrangements as needed, prior to expiration. In connection therewith, Southern Company and its subsidiaries may extend the maturity dates and/or increase or decrease the lending commitments thereunder.
These bank credit arrangements, as well as the term loan arrangements of the Registrants, Nicor Gas, and SEGCO, contain covenants that limit debt levels and contain cross-acceleration or, in the case of Southern Power, cross-default provisions to other indebtedness (including guarantee obligations) that are restricted only to the indebtedness of the individual company. Such cross-default provisions to other indebtedness would trigger an event of default if Southern Power defaulted on indebtedness or guarantee obligations over a specified threshold. Such cross-acceleration provisions to other indebtedness would trigger an event of default if the applicable borrower defaulted on indebtedness, the payment of which was then accelerated. At March 31, 2022,2023, the Registrants, Nicor Gas, and SEGCO were in compliance with all such covenants. None of the bank credit arrangements contain material adverse change clauses at the time of borrowings.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
A portion of the unused credit with banks is allocated to provide liquidity support to the revenue bonds of the traditional electric operating companies and the commercial paper programs of the Registrants, Nicor Gas, and SEGCO. The amount of variable rate revenue bonds of the traditional electric operating companies outstanding requiring liquidity support at March 31, 20222023 was approximately $1.5$1.7 billion (comprised of approximately $789 million at Alabama Power, $672$819 million at Georgia Power, and $34$69 million at Mississippi Power). In addition, at March 31, 2022,2023, Alabama Power and Georgia Power had approximately $330$120 million and $285 million, respectively, of fixed rate revenue bonds outstanding that are required to be remarketed within the next 12 months.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Convertible Senior Notes
In February 2023, Southern Company issued $1.5 billion aggregate principal amount of Series 2023A 3.875% Convertible Senior Notes due December 15, 2025 (Series 2023A Convertible Senior Notes). In March 2023, Southern Company issued an additional $225 million aggregate principal amount of the Series 2023A Convertible Senior Notes upon the exercise by the initial purchasers of their over-allotment option.
Interest on the Series 2023A Convertible Senior Notes is payable semiannually, beginning June 15, 2023. The Series 2023A Convertible Senior Notes will mature on December 15, 2025, unless earlier converted or repurchased, but are not redeemable at the option of Southern Company. The Series 2023A Convertible Senior Notes are direct, unsecured, and unsubordinated obligations of Southern Company, ranking equally with all of Southern Company's other unsecured and unsubordinated indebtedness from time to time outstanding, and are effectively subordinated to all secured indebtedness of Southern Company.
Holders may convert their Series 2023A Convertible Senior Notes at their option prior to the close of business on the business day preceding September 15, 2025, but only under the following circumstances:
•during any calendar quarter (and only during such calendar quarter), if the last reported sale price of Southern Company's common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day as determined by Southern Company;
•during the five business day period after any 10 consecutive trading day period (Measurement Period) in which the trading price per $1,000 principal amount of Series 2023A Convertible Senior Notes for each trading day of the Measurement Period was less than 98% of the product of the last reported sale price of the common stock and the conversion rate on each such trading day; or
•upon the occurrence of certain corporate events specified in the indenture governing the Series 2023A Convertible Senior Notes.
On or after September 15, 2025, a holder may convert all or any portion of its Series 2023A Convertible Senior Notes at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date regardless of the foregoing conditions.
Southern Company will settle conversions of the Series 2023A Convertible Senior Notes by paying cash up to the aggregate principal amount of the Series 2023A Convertible Senior Notes to be converted and paying or delivering, as the case may be, cash, shares of common stock or a combination of cash and shares of common stock, at Southern Company's election, in respect of the remainder, if any, of Southern Company's conversion obligation in excess of the aggregate principal amount of the Series 2023A Convertible Senior Notes being converted. The Series 2023A Convertible Senior Notes are initially convertible at a rate of 11.8818 shares of common stock per $1,000 principal amount converted, which is approximately equal to $84.16 per share of common stock. The conversion rate will be subject to adjustment upon the occurrence of certain specified events but will not be adjusted for accrued and unpaid interest. In addition, upon the occurrence of a make-whole fundamental change (as defined in the indenture governing the Series 2023A Convertible Senior Notes), Southern Company will, in certain circumstances, increase the conversion rate by a number of additional shares of common stock for conversions in connection with the make-whole fundamental change.
Upon the occurrence of a fundamental change (as defined in the indenture governing the Series 2023A Convertible Senior Notes), holders of the Series 2023A Convertible Senior Notes may require Southern Company to purchase all or a portion of their Series 2023A Convertible Senior Notes, in principal amounts equal to $1,000 or an integral multiple thereof, for cash at a price equal to 100% of the principal amount of the Series 2023A Convertible Senior Notes to be purchased plus any accrued and unpaid interest.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Earnings per Share
For Southern Company, the only differencesdifference in computing basic and diluted earnings per share are(EPS) is attributable to awards outstanding under stock-based compensation plans and the equity units issued in 2019. Earnings per shareSeries 2023A Convertible Senior Notes. EPS dilution resulting from stock-based compensation plans and the equity units issuance is determined using the treasury stock method and EPS dilution resulting from the Series 2023A Convertible Senior Notes is determined using the net share settlement method. See Note 812 to the financial statements under "Equity Units" in Item 8 of the Form 10-K and "Convertible Senior Notes" herein for information onadditional information. Shares used to compute diluted EPS were as follows:
| | | | | | | | | | |
| | Three Months Ended March 31, |
| | | 2023 | 2022 |
| | | (in millions) |
As reported shares | | | 1,091 | | 1,063 | |
Effect of stock-based compensation | | | 7 | | 6 | |
| | | | |
Diluted shares | | | 1,098 | | 1,069 | |
For the equity units andthree months ended March 31, 2023, there were no anti-dilutive shares. For the three months ended March 31, 2022, an immaterial number of stock-based compensation awards was excluded from the diluted EPS calculation because the awards were anti-dilutive.
For both periods presented, there was no dilution resulting from the Series 2023A Convertible Senior Notes.
Southern Company Leveraged Lease
See Note 129 to the financial statements in Item 8 of the Form 10-K for information on stock-based compensation plans. Shares useda leveraged lease agreement related to compute diluted earnings per share were as follows:
| | | | | | | | | | |
| | Three Months Ended March 31, |
| | | 2022 | 2021 |
| | | (in millions) |
As reported shares | | | 1,063 | | 1,060 | |
Effect of stock-based compensation | | | 6 | | 6 | |
| | | | |
Diluted shares | | | 1,069 | | 1,066 | |
An immaterial number of stock-based compensation awards was not included inenergy generation. In June 2022, the diluted earnings per share calculation becauseSouthern Holdings subsidiary operating the awards were anti-dilutivegenerating plant for the three months ended March 31, 2022lessee provided notice to the lessee to terminate the related operating and 2021.maintenance agreement effective June 30, 2023. Subsequently, the lessee failed to make the semi-annual lease payment due in December 2022. As a result, the Southern Holdings subsidiary was unable to make its corresponding payment to the holders of the underlying non-recourse debt related to the generation assets. The parties to the lease have entered into a forbearance agreement which suspends the related contractual rights of the parties while they continue restructuring negotiations, which could result in rescission of the termination notice. The ultimate outcome of this matter cannot be determined at this time, but is not expected to have a material impact on Southern Company's financial statements. Southern Company will continue to monitor the operational performance of the underlying assets and evaluate the ability of the lessee to continue to make the required lease payments and meet its obligations associated with a future closure or retirement of the generation assets and associated properties, including the dry ash landfill.
(G) INCOME TAXES
See Note 10 to the financial statements in Item 8 of the Form 10-K for additional tax information.
Current and Deferred Income Taxes
Tax Credit and Net Operating Loss Carryforwards
The utilization of each Registrant's estimated tax credit and state net operating loss carryforwards and related valuation allowances could be impacted by numerous factors, including the acquisition of additional renewable projects, an increase in Georgia Power's ownership interest percentage in Plant Vogtle Units 3 and 4, the purchase of rights to additional PTCs of Plant Vogtle Units 3 and 4 pursuant to certain joint ownership agreements, an increase in Georgia Power's ownership interest in Plant Vogtle Units 3 and 4, changes in taxable income projections, and potential income tax rate changes. See Note (B) and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information on Plant Vogtle Units 3 and 4.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Effective Tax Rate
Southern Company's effective tax rate is typically lower than the statutory rate due to employee stock plans' dividend deduction, non-taxable AFUDC equity at the traditional electric operating companies, flowback of excess deferred income taxes at the regulated utilities, and federal income tax benefits from ITCs and PTCs primarily at Southern Power.
Details of significant changes in the effective tax rate for the applicable Registrants are provided herein.
Mississippi PowerSouthern Company
Mississippi Power'sSouthern Company's effective tax rate was 16.4%10.8% for the three months ended March 31, 20222023 compared to 8.4%14.9% for the corresponding period in 2021.2022. The effective tax rate decrease was primarily due to an increase in the flowback of certain excess deferred income taxes at Alabama Power in 2023, partially offset by the flowback of certain excess deferred income taxes ending in 2022 at Georgia Power.
Alabama Power
Alabama Power's effective tax benefit rate was (0.8)% for the three months ended March 31, 2023 compared to an effective tax rate of 23.3% for the corresponding period in 2022. The effective tax rate decrease was primarily due to an increase in the flowback of certain excess deferred income taxes in 2023. See Note 2 to the financial statements under "Alabama Power – Excess Accumulated Deferred Income Tax Accounting Order" in Item 8 of the Form 10-K for additional information.
Georgia Power
Georgia Power's effective tax rate was 15.1% for the three months ended March 31, 2023 compared to 7.3% for the corresponding period in 2022. The effective tax rate increase was primarily due to a decrease in the flowback of certain excess deferred income taxes beginningending in April 2021.2022.
Southern Power
Southern Power's effective tax benefit rate was (80.0)(20.7)% for the three months ended March 31, 20222023 compared to (17.3)(80.0)% for the corresponding period in 2021.2022. The effective tax rate decreaseincrease was primarily due to lowerhigher pre-tax earnings and higher wind PTCs in 2022, partially offset by changes in state apportionment methodology resulting from tax legislation enacted by the Stateimpacts of Alabama in February 2021.noncontrolling interests.
(H) RETIREMENT BENEFITS
The Southern Company system has a qualified defined benefit, trusteed, pension plan covering substantially all employees, with the exception of employees at PowerSecure. The qualified pension plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). No mandatory contributions to the qualified pension plan are anticipated for the year ending December 31, 2022.2023. The Southern Company system also provides certain non-qualified defined benefits for a select group of management and highly compensated employees, which are funded on a cash basis. In addition, the Southern Company system provides certain medical care and life insurance benefits for retired employees through other postretirement benefit plans. The traditional electric operating companies fund other postretirement trusts to the extent required by their respective regulatory commissions. Southern Company Gas has a separate unfunded supplemental retirement health care plan that provides medical care and life insurance benefits to employees of discontinued businesses.
During the first quarter 2022, the qualified pension plan achieved the predetermined funding threshold whereby the asset allocation was adjusted to invest a larger portion of the portfolio in fixed rate debt securities.
See Note 11 to the financial statements in Item 8 of the Form 10-K for additional information.
On each Registrant's condensed statements of income, the service cost component of net periodic benefit costs is included in other operations and maintenance expenses and all other components of net periodic benefit costs are included in other income (expense), net. Components of the net periodic benefit costs for the three months ended March 31, 20222023 and 20212022 are presented in the following tables.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Southern Company | | Alabama Power | | Georgia Power | | Mississippi Power | | Southern Power | | Southern Company Gas |
| (in millions) |
| | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Three Months Ended March 31, 2023 | | | | | | | | | | |
Pension Plans |
Service cost | $ | 69 | | | $ | 16 | | | $ | 17 | | | $ | 3 | | | $ | 2 | | | $ | 6 | |
Interest cost | 156 | | | 36 | | | 48 | | | 7 | | | 2 | | | 11 | |
Expected return on plan assets | (307) | | | (74) | | | (96) | | | (14) | | | (4) | | | (22) | |
Amortization: | | | | | | | | | | | |
Prior service costs | — | | | — | | | — | | | — | | | — | | | (1) | |
Regulatory asset | — | | | — | | | — | | | — | | | — | | | 4 | |
Net (gain) loss | 8 | | | 2 | | | 3 | | | — | | | — | | | (1) | |
Net periodic pension income | $ | (74) | | | $ | (20) | | | $ | (28) | | | $ | (4) | | | $ | — | | | $ | (3) | |
| | | | | | | | | | | |
Postretirement Benefits |
Service cost | $ | 4 | | | $ | 1 | | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | |
Interest cost | 18 | | | 4 | | | 6 | | | 1 | | | — | | | 2 | |
Expected return on plan assets | (21) | | | (8) | | | (7) | | | (1) | | | — | | | (2) | |
Amortization: | | | | | | | | | | | |
| | | | | | | | | | | |
Regulatory asset | — | | | — | | | — | | | — | | | — | | | 2 | |
Net gain | (3) | | | (1) | | | (1) | | | — | | | — | | | (1) | |
Net periodic postretirement benefit cost (income) | $ | (2) | | | $ | (4) | | | $ | (1) | | | $ | — | | | $ | — | | | $ | 1 | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Southern Company | | Alabama Power | | Georgia Power | | Mississippi Power | | Southern Power | | Southern Company Gas |
| (in millions) |
| | | | | | | | | | |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Three Months Ended March 31, 2022 | | | | | | | | | | |
Pension Plans |
Service cost | $ | 103 | | | $ | 25 | | | $ | 26 | | | $ | 4 | | | $ | 2 | | | $ | 9 | |
Interest cost | 102 | | | 24 | | | 31 | | | 5 | | | 2 | | | 7 | |
Expected return on plan assets | (316) | | | (77) | | | (99) | | | (15) | | | (4) | | | (22) | |
Amortization: | | | | | | | | | | | |
Prior service costs | — | | | — | | | — | | | — | | | — | | | (1) | |
Regulatory asset | — | | | — | | | — | | | — | | | — | | | 4 | |
Net loss | 60 | | | 16 | | | 18 | | | 3 | | | 1 | | | 2 | |
Net periodic pension cost (income) | $ | (51) | | | $ | (12) | | | $ | (24) | | | $ | (3) | | | $ | 1 | | | $ | (1) | |
| | | | | | | | | | | |
Postretirement Benefits |
Service cost | $ | 6 | | | $ | 1 | | | $ | 2 | | | $ | — | | | $ | — | | | $ | — | |
Interest cost | 10 | | | 3 | | | 4 | | | — | | | — | | | 1 | |
Expected return on plan assets | (20) | | | (8) | | | (7) | | | — | | | — | | | (2) | |
Amortization: | | | | | | | | | | | |
| | | | | | | | | | | |
Regulatory asset | — | | | — | | | — | | | — | | | — | | | 2 | |
| | | | | | | | | | | |
Net periodic postretirement benefit cost (income) | $ | (4) | | | $ | (4) | | | $ | (1) | | | $ | — | | | $ | — | | | $ | 1 | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Southern Company | | Alabama Power | | Georgia Power | | Mississippi Power | | Southern Power | | Southern Company Gas |
| (in millions) |
| | | | | | | | | | |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Three Months Ended March 31, 2021 | | | | | | | | | | |
Pension Plans |
Service cost | $ | 109 | | | $ | 26 | | | $ | 28 | | | $ | 4 | | | $ | 2 | | | $ | 9 | |
Interest cost | 87 | | | 20 | | | 26 | | | 4 | | | 1 | | | 6 | |
Expected return on plan assets | (298) | | | (72) | | | (94) | | | (14) | | | (3) | | | (21) | |
Amortization: | | | | | | | | | | | |
Prior service costs | — | | | — | | | — | | | — | | | — | | | (1) | |
Regulatory asset | — | | | — | | | — | | | — | | | — | | | 4 | |
Net loss | 78 | | | 21 | | | 25 | | | 4 | | | 1 | | | 3 | |
Net periodic pension cost (income) | $ | (24) | | | $ | (5) | | | $ | (15) | | | $ | (2) | | | $ | 1 | | | $ | — | |
| | | | | | | | | | | |
Postretirement Benefits |
Service cost | $ | 6 | | | $ | 1 | | | $ | 2 | | | $ | — | | | $ | — | | | $ | — | |
Interest cost | 8 | | | 2 | | | 3 | | | — | | | — | | | 1 | |
Expected return on plan assets | (19) | | | (7) | | | (7) | | | — | | | — | | | (2) | |
Amortization: | | | | | | | | | | | |
| | | | | | | | | | | |
Regulatory asset | — | | | — | | | — | | | — | | | — | | | 2 | |
Net (gain)/loss | 1 | | | — | | | 1 | | | — | | | — | | | (1) | |
Net periodic postretirement benefit cost (income) | $ | (4) | | | $ | (4) | | | $ | (1) | | | $ | — | | | $ | — | | | $ | — | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(I) FAIR VALUE MEASUREMENTS
At March 31, 2022,2023, assets and liabilities measured at fair value on a recurring basis during the period, together with their associated level of the fair value hierarchy, were as follows:
| | | Fair Value Measurements Using: | | | Fair Value Measurements Using: | |
At March 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Net Asset Value as a Practical Expedient (NAV) | | Total | |
At March 31, 2023 | | At March 31, 2023 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Net Asset Value as a Practical Expedient (NAV) | | Total |
| | (in millions) | | (in millions) |
Southern Company | Southern Company | | Southern Company | |
Assets: | Assets: | | Assets: | |
Energy-related derivatives(a) | Energy-related derivatives(a) | $ | 74 | | | $ | 473 | | | $ | — | | | $ | — | | | $ | 547 | | Energy-related derivatives(a) | $ | 4 | | | $ | 100 | | | $ | — | | | $ | — | | | $ | 104 | |
Interest rate derivatives | Interest rate derivatives | — | | | 17 | | | — | | | — | | | 17 | | Interest rate derivatives | — | | | 2 | | | — | | | — | | | 2 | |
| Investments in trusts:(b)(c) | Investments in trusts:(b)(c) | | Investments in trusts:(b)(c) | |
Domestic equity | Domestic equity | 754 | | | 202 | | | — | | | — | | | 956 | | Domestic equity | 680 | | | 192 | | | — | | | — | | | 872 | |
Foreign equity | Foreign equity | 143 | | | 167 | | | — | | | — | | | 310 | | Foreign equity | 138 | | | 162 | | | — | | | — | | | 300 | |
U.S. Treasury and government agency securities | U.S. Treasury and government agency securities | — | | | 290 | | | — | | | — | | | 290 | | U.S. Treasury and government agency securities | — | | | 316 | | | — | | | — | | | 316 | |
Municipal bonds | Municipal bonds | — | | | 53 | | | — | | | — | | | 53 | | Municipal bonds | — | | | 48 | | | — | | | — | | | 48 | |
Pooled funds – fixed income | Pooled funds – fixed income | — | | | 10 | | | — | | | — | | | 10 | | Pooled funds – fixed income | — | | | 7 | | | — | | | — | | | 7 | |
Corporate bonds | Corporate bonds | 1 | | | 490 | | | — | | | — | | | 491 | | Corporate bonds | — | | | 403 | | | — | | | — | | | 403 | |
Mortgage and asset backed securities | Mortgage and asset backed securities | — | | | 88 | | | — | | | — | | | 88 | | Mortgage and asset backed securities | — | | | 90 | | | — | | | — | | | 90 | |
Private equity | Private equity | — | | | — | | | — | | | 156 | | | 156 | | Private equity | — | | | — | | | — | | | 160 | | | 160 | |
Cash and cash equivalents | Cash and cash equivalents | 3 | | | — | | | — | | | — | | | 3 | | Cash and cash equivalents | 2 | | | — | | | — | | | — | | | 2 | |
Other | Other | 42 | | | 25 | | | — | | | — | | | 67 | | Other | 40 | | | 12 | | | — | | | 9 | | | 61 | |
Cash equivalents | Cash equivalents | 1,182 | | | 17 | | | — | | | — | | | 1,199 | | Cash equivalents | 433 | | | 13 | | | — | | | — | | | 446 | |
Other investments | Other investments | 9 | | | 32 | | | — | | | — | | | 41 | | Other investments | 9 | | | 29 | | | 8 | | | — | | | 46 | |
Total | Total | $ | 2,208 | | | $ | 1,864 | | | $ | — | | | $ | 156 | | | $ | 4,228 | | Total | $ | 1,306 | | | $ | 1,374 | | | $ | 8 | | | $ | 169 | | | $ | 2,857 | |
Liabilities: | Liabilities: | | Liabilities: | |
Energy-related derivatives(a) | Energy-related derivatives(a) | $ | 3 | | | $ | 7 | | | $ | — | | | $ | — | | | $ | 10 | | Energy-related derivatives(a) | $ | 40 | | | $ | 354 | | | $ | — | | | $ | — | | | $ | 394 | |
Interest rate derivatives | Interest rate derivatives | — | | | 139 | | | — | | | — | | | 139 | | Interest rate derivatives | — | | | 261 | | | — | | | — | | | 261 | |
Foreign currency derivatives | Foreign currency derivatives | — | | | 130 | | | — | | | — | | | 130 | | Foreign currency derivatives | — | | | 218 | | | — | | | — | | | 218 | |
Contingent consideration | Contingent consideration | — | | | — | | | 14 | | | — | | | 14 | | Contingent consideration | — | | | — | | | 12 | | | — | | | 12 | |
Other | Other | — | | | 13 | | | — | | | — | | | 13 | | Other | — | | | 13 | | | — | | | — | | | 13 | |
Total | Total | $ | 3 | | | $ | 289 | | | $ | 14 | | | $ | — | | | $ | 306 | | Total | $ | 40 | | | $ | 846 | | | $ | 12 | | | $ | — | | | $ | 898 | |
|
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | Fair Value Measurements Using: | | | Fair Value Measurements Using: | |
At March 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Net Asset Value as a Practical Expedient (NAV) | | Total | |
At March 31, 2023 | | At March 31, 2023 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Net Asset Value as a Practical Expedient (NAV) | | Total |
| | (in millions) | | (in millions) |
Alabama Power | Alabama Power | | Alabama Power | |
Assets: | Assets: | | Assets: | |
Energy-related derivatives | Energy-related derivatives | $ | — | | | $ | 128 | | | $ | — | | | $ | — | | | $ | 128 | | Energy-related derivatives | $ | — | | | $ | 32 | | | $ | — | | | $ | — | | | $ | 32 | |
| Nuclear decommissioning trusts:(b) | Nuclear decommissioning trusts:(b) | | Nuclear decommissioning trusts:(b) | |
Domestic equity | Domestic equity | 452 | | | 193 | | | — | | | — | | | 645 | | Domestic equity | 404 | | | 185 | | | — | | | — | | | 589 | |
Foreign equity | Foreign equity | 143 | | | — | | | — | | | — | | | 143 | | Foreign equity | 138 | | | — | | | — | | | — | | | 138 | |
U.S. Treasury and government agency securities | U.S. Treasury and government agency securities | — | | | 21 | | | — | | | — | | | 21 | | U.S. Treasury and government agency securities | — | | | 19 | | | — | | | — | | | 19 | |
Municipal bonds | Municipal bonds | — | | | 2 | | | — | | | — | | | 2 | | Municipal bonds | — | | | 1 | | | — | | | — | | | 1 | |
Corporate bonds | Corporate bonds | 1 | | | 253 | | | — | | | — | | | 254 | | Corporate bonds | — | | | 223 | | | — | | | — | | | 223 | |
Mortgage and asset backed securities | Mortgage and asset backed securities | — | | | 20 | | | — | | | — | | | 20 | | Mortgage and asset backed securities | — | | | 22 | | | — | | | — | | | 22 | |
Private equity | Private equity | — | | | — | | | — | | | 156 | | | 156 | | Private equity | — | | | — | | | — | | | 160 | | | 160 | |
Other | Other | 14 | | | — | | | — | | | — | | | 14 | | Other | 7 | | | — | | | — | | | 9 | | | 16 | |
Cash equivalents | Cash equivalents | 1,129 | | | 17 | | | — | | | — | | | 1,146 | | Cash equivalents | 193 | | | 13 | | | — | | | — | | | 206 | |
Other investments | Other investments | — | | | 32 | | | — | | | — | | | 32 | | Other investments | — | | | 29 | | | — | | | — | | | 29 | |
Total | Total | $ | 1,739 | | | $ | 666 | | | $ | — | | | $ | 156 | | | $ | 2,561 | | Total | $ | 742 | | | $ | 524 | | | $ | — | | | $ | 169 | | | $ | 1,435 | |
Liabilities: | Liabilities: | | Liabilities: | |
Energy-related derivatives | Energy-related derivatives | $ | — | | | $ | 2 | | | $ | — | | | $ | — | | | $ | 2 | | Energy-related derivatives | $ | — | | | $ | 96 | | | $ | — | | | $ | — | | | $ | 96 | |
| | Georgia Power | Georgia Power | | Georgia Power | |
Assets: | Assets: | | Assets: | |
Energy-related derivatives | Energy-related derivatives | $ | — | | | $ | 179 | | | $ | — | | | $ | — | | | $ | 179 | | Energy-related derivatives | $ | — | | | $ | 22 | | | $ | — | | | $ | — | | | $ | 22 | |
Interest rate derivatives | — | | | 12 | | | — | | | — | | | 12 | | |
| Nuclear decommissioning trusts:(b)(c) | Nuclear decommissioning trusts:(b)(c) | | Nuclear decommissioning trusts:(b)(c) | |
Domestic equity | Domestic equity | 302 | | | 1 | | | — | | | — | | | 303 | | Domestic equity | 276 | | | 1 | | | — | | | — | | | 277 | |
Foreign equity | Foreign equity | — | | | 165 | | | — | | | — | | | 165 | | Foreign equity | — | | | 161 | | | — | | | — | | | 161 | |
U.S. Treasury and government agency securities | U.S. Treasury and government agency securities | — | | | 269 | | | — | | | — | | | 269 | | U.S. Treasury and government agency securities | — | | | 297 | | | — | | | — | | | 297 | |
Municipal bonds | Municipal bonds | — | | | 51 | | | — | | | — | | | 51 | | Municipal bonds | — | | | 47 | | | — | | | — | | | 47 | |
Corporate bonds | Corporate bonds | — | | | 237 | | | — | | | — | | | 237 | | Corporate bonds | — | | | 180 | | | — | | | — | | | 180 | |
Mortgage and asset backed securities | Mortgage and asset backed securities | — | | | 68 | | | — | | | — | | | 68 | | Mortgage and asset backed securities | — | | | 68 | | | — | | | — | | | 68 | |
Other | Other | 28 | | | 25 | | | — | | | — | | | 53 | | Other | 33 | | | 12 | | | — | | | — | | | 45 | |
| Total | Total | $ | 330 | | | $ | 1,007 | | | $ | — | | | $ | — | | | $ | 1,337 | | Total | $ | 309 | | | $ | 788 | | | $ | — | | | $ | — | | | $ | 1,097 | |
Liabilities: | Liabilities: | | Liabilities: | |
Energy-related derivatives | Energy-related derivatives | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 1 | | Energy-related derivatives | $ | — | | | $ | 132 | | | $ | — | | | $ | — | | | $ | 132 | |
Interest rate derivatives | | Interest rate derivatives | — | | | 1 | | | — | | | — | | | 1 | |
Total | | Total | $ | — | | | $ | 133 | | | $ | — | | | $ | — | | | $ | 133 | |
| |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | Fair Value Measurements Using: | | | Fair Value Measurements Using: | |
At March 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Net Asset Value as a Practical Expedient (NAV) | | Total | |
At March 31, 2023 | | At March 31, 2023 | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Net Asset Value as a Practical Expedient (NAV) | | Total |
| | (in millions) | | (in millions) |
Mississippi Power | Mississippi Power | | Mississippi Power | |
Assets: | Assets: | | Assets: | |
Energy-related derivatives | Energy-related derivatives | $ | — | | | $ | 138 | | | $ | — | | | $ | — | | | $ | 138 | | Energy-related derivatives | $ | — | | | $ | 35 | | | $ | — | | | $ | — | | | $ | 35 | |
| Cash equivalents | | Cash equivalents | 3 | | | — | | | — | | | — | | | 3 | |
Total | | Total | $ | 3 | | | $ | 35 | | | $ | — | | | $ | — | | | $ | 38 | |
Liabilities: | Liabilities: | | Liabilities: | |
Energy-related derivatives | Energy-related derivatives | $ | — | | | $ | 2 | | | $ | — | | | $ | — | | | $ | 2 | | Energy-related derivatives | $ | — | | | $ | 62 | | | $ | — | | | $ | — | | | $ | 62 | |
| | Southern Power | Southern Power | | Southern Power | |
Assets: | Assets: | | Assets: | |
Energy-related derivatives | Energy-related derivatives | $ | — | | | $ | 8 | | | $ | — | | | $ | — | | | $ | 8 | | Energy-related derivatives | $ | — | | | $ | 5 | | | $ | — | | | $ | — | | | $ | 5 | |
| Cash equivalents | | Cash equivalents | 13 | | | — | | | — | | | — | | | 13 | |
Total | | Total | $ | 13 | | | $ | 5 | | | $ | — | | | $ | — | | | $ | 18 | |
Liabilities: | Liabilities: | | Liabilities: | |
| Energy-related derivatives | | Energy-related derivatives | $ | — | | | $ | 14 | | | $ | — | | | $ | — | | | $ | 14 | |
Foreign currency derivatives | Foreign currency derivatives | $ | — | | | $ | 43 | | | $ | — | | | $ | — | | | $ | 43 | | Foreign currency derivatives | — | | | 47 | | | — | | | — | | | 47 | |
Contingent consideration | Contingent consideration | — | | | — | | | 14 | | | — | | | 14 | | Contingent consideration | — | | | — | | | 12 | | | — | | | 12 | |
Other | Other | — | | | 13 | | | — | | | — | | | 13 | | Other | — | | | 13 | | | — | | | — | | | 13 | |
Total | Total | $ | — | | | $ | 56 | | | $ | 14 | | | $ | — | | | $ | 70 | | Total | $ | — | | | $ | 74 | | | $ | 12 | | | $ | — | | | $ | 86 | |
| Southern Company Gas | Southern Company Gas | | Southern Company Gas | |
Assets: | Assets: | | Assets: | |
Energy-related derivatives(a) | Energy-related derivatives(a) | $ | 74 | | | $ | 20 | | | $ | — | | | $ | — | | | $ | 94 | | Energy-related derivatives(a) | $ | 4 | | | $ | 6 | | | $ | — | | | $ | — | | | $ | 10 | |
| Interest rate derivatives | | Interest rate derivatives | — | | | 1 | | | — | | | — | | | 1 | |
Non-qualified deferred compensation trusts: | Non-qualified deferred compensation trusts: | | Non-qualified deferred compensation trusts: | |
Domestic equity | Domestic equity | — | | | 8 | | | — | | | — | | | 8 | | Domestic equity | — | | | 6 | | | — | | | — | | | 6 | |
Foreign equity | Foreign equity | — | | | 2 | | | — | | | — | | | 2 | | Foreign equity | — | | | 1 | | | — | | | — | | | 1 | |
Pooled funds – fixed income | Pooled funds – fixed income | — | | | 10 | | | — | | | — | | | 10 | | Pooled funds – fixed income | — | | | 7 | | | — | | | — | | | 7 | |
Cash equivalents | Cash equivalents | 3 | | | — | | | — | | | — | | | 3 | | Cash equivalents | 2 | | | — | | | — | | | — | | | 2 | |
| Cash equivalents and restricted cash | | Cash equivalents and restricted cash | 55 | | | — | | | — | | | — | | | 55 | |
| Total | Total | $ | 77 | | | $ | 40 | | | $ | — | | | $ | — | | | $ | 117 | | Total | $ | 61 | | | $ | 21 | | | $ | — | | | $ | — | | | $ | 82 | |
Liabilities: | Liabilities: | | Liabilities: | |
Energy-related derivatives(a) | Energy-related derivatives(a) | $ | 3 | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 4 | | Energy-related derivatives(a) | $ | 40 | | | $ | 50 | | | $ | — | | | $ | — | | | $ | 90 | |
Interest rate derivatives | Interest rate derivatives | — | | | 36 | | | — | | | — | | | 36 | | Interest rate derivatives | — | | | 72 | | | — | | | — | | | 72 | |
| Total | Total | $ | 3 | | 0 | $ | 37 | | 0 | $ | — | | | $ | — | | 0 | $ | 40 | | Total | $ | 40 | | | $ | 122 | | | $ | — | | | $ | — | | | $ | 162 | |
(a)Excludes cash collateral of $36$60 million.
(b)Excludes receivables related to investment income, pending investment sales, payables related to pending investment purchases, and currencies. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(c)Includes investment securities pledged to creditors and collateral received and excludes payables related to the securities lending program. At March 31, 2022,2023, approximately $72$37 million of the fair market value of Georgia Power's nuclear decommissioning trust funds' securities were on loan to creditors under the funds' managers' securities lending program. See Note 6 to the financial statements in Item 8 of the Form 10-K for additional information.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Southern Company, Alabama Power, and Georgia Power continue to elect the option to fair value investment securities held in the nuclear decommissioning trust funds. The fair value of the funds, including reinvested interest and dividends and excluding the funds' expenses, increased (decreased) by the amounts shown in the table below for the three months ended March 31, 20222023 and 2021.2022. The changes were recorded as a change to the regulatory assets and liabilities related to AROs for Georgia Power and Alabama Power, respectively.
| | | | | | | | | | | | | Three Months Ended |
Fair value increases (decreases) | Fair value increases (decreases) | | Three Months Ended March 31, 2022 | Three Months Ended March 31, 2021 | Fair value increases (decreases) | | March 31, 2023 | March 31, 2022 |
| | | (in millions) | | | (in millions) |
Southern Company | Southern Company | | $ | (150) | | $ | 39 | | Southern Company | | $ | 102 | | $ | (150) | |
Alabama Power | Alabama Power | | (67) | | 41 | | Alabama Power | | 45 | | (67) | |
Georgia Power | Georgia Power | | (83) | | (2) | | Georgia Power | | 57 | | (83) | |
Valuation Methodologies
The energy-related derivatives primarily consist of exchange-traded and over-the-counter financial products for natural gas and physical power products, including, from time to time, basis swaps. These are standard products used within the energy industry and are valued using the market approach. The inputs used are mainly from observable market sources, such as forward natural gas prices, power prices, implied volatility, and overnight index swap interest rates. Interest rate derivatives are also standard over-the-counter products that are valued using observable market data and assumptions commonly used by market participants. The fair value of interest rate derivatives reflects the net present value of expected payments and receipts under the swap agreement based on the market's expectation of future interest rates. Additional inputs to the net present value calculation may include the contract terms, counterparty credit risk, and occasionally, implied volatility of interest rate options. The fair value of cross-currency swaps reflects the net present value of expected payments and receipts under the swap agreement based on the market's expectation of future foreign currency exchange rates. Additional inputs to the net present value calculation may include the contract terms, counterparty credit risk, and discount rates. The interest rate derivatives and cross-currency swaps are categorized as Level 2 under Fair Value Measurements as these inputs are based on observable data and valuations of similar instruments. See Note (J) for additional information on how these derivatives are used.
For fair value measurements of the investments within the nuclear decommissioning trusts and the non-qualified deferred compensation trusts, external pricing vendors are designated for each asset class with each security specifically assigned a primary pricing source. For investments held within commingled funds, fair value is determined at the end of each business day through the net asset value, which is established by obtaining the underlying securities' individual prices from the primary pricing source. A market price secured from the primary source vendor is then evaluated by management in its valuation of the assets within the trusts. As a general approach, fixed income market pricing vendors gather market data (including indices and market research reports) and integrate relative credit information, observed market movements, and sector news into proprietary pricing models, pricing systems, and mathematical tools. Dealer quotes and other market information, including live trading levels and pricing analysts' judgments, are also obtained when available.
The NRC requires licensees of commissioned nuclear power reactors to establish a plan for providing reasonable assurance of funds for future decommissioning. See Note 6 to the financial statements under "Nuclear Decommissioning" in Item 8 of the Form 10-K for additional information.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Southern Power has contingent payment obligations related to certain acquisitions whereby it is primarily obligated to make generation-based payments to the seller, which commenced at the commercial operation of the respective facility and continue through 2026. The obligations are categorized as Level 3 under Fair Value Measurements as the fair value is determined using significant unobservable inputs for the forecasted facility generation in MW-hours, as well as other inputs such as a fixed dollar amount per MW-hour, and a discount rate. The fair value of contingent consideration reflects the net present value of expected payments and any periodic change arising from forecasted generation is expected to be immaterial.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Southern Power also has payment obligations through 2040 whereby it must reimburse the transmission owners for interconnection facilities and network upgrades constructed to support connection of a Southern Power generating facility to the transmission system. The obligations are categorized as Level 2 under Fair Value Measurements as the fair value is determined using observable inputs for the contracted amounts and reimbursement period, as well as a discount rate. The fair value of the obligations reflects the net present value of expected payments.
"Other investments" includeprimarily includes investments traded in the open market that have maturities greater than 90 days, which are categorized as Level 2 under Fair Value Measurements and are comprised of corporate bonds, bank certificates of deposit, treasury bonds, and/or agency bonds.
At March 31, 2022,2023, the fair value measurements of private equitymarket investments held in Alabama Power's nuclear decommissioning trusts that are calculated at net asset value per share (or its equivalent) as a practical expedient totaled $156$169 million and unfunded commitments related to the private equitymarket investments totaled $84$75 million. Private equitymarket investments include high-quality private equity funds across several market sectors, and funds that invest in real estate assets.assets, and a private credit fund. Private equitymarket funds do not have redemption rights. Distributions from these funds will be received as the underlying investments in the funds are liquidated.
At March 31, 2022,2023, other financial instruments for which the carrying amount did not equal fair value were as follows:
| | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas(*) | | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas(*) |
| | (in billions) | | (in billions) |
Long-term debt, including securities due within one year: | Long-term debt, including securities due within one year: | | Long-term debt, including securities due within one year: | |
Carrying amount | Carrying amount | $ | 51.6 | | $ | 9.8 | | $ | 13.2 | | $ | 1.5 | | $ | 3.7 | | $ | 6.9 | | Carrying amount | $ | 56.1 | | $ | 10.6 | | $ | 14.9 | | $ | 1.5 | | $ | 3.0 | | $ | 7.5 | |
Fair value | Fair value | 51.9 | | 10.0 | | 13.5 | | 1.5 | | 3.8 | | 6.9 | | Fair value | 51.6 | | 9.5 | | 13.7 | | 1.3 | | 2.9 | | 6.7 | |
(*)The long-term debt of Southern Company Gas is recorded at amortized cost, including the fair value adjustments at the effective date of the 2016 merger with Southern Company. Southern Company Gas amortizes the fair value adjustments over the remaining lives of the respective bonds, the latest being through 2043.
The fair values are determined using Level 2 measurements and are based on quoted market prices for the same or similar issues or on the current rates available to the Registrants.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(J) DERIVATIVES
The Registrants are exposed to market risks, including commodity price risk, interest rate risk, weather risk, and occasionally foreign currency exchange rate risk. To manage the volatility attributable to these exposures, each company nets its exposures, where possible, to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to each company's policies in areas such as counterparty exposure and risk management practices. Prior to the sale of Sequent on July 1, 2021, Southern Company Gas' wholesale gas operations used various contracts in its commercial activities that generally met the definition of derivatives. For the traditional electric operating companies, Southern Power, and Southern Company Gas' other businesses, each company's policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including, but not limited to, market valuation, value at risk, stress testing, and sensitivity analysis. Derivative instruments are recognized at fair value in the balance sheets as either assets or liabilities and are presented on a net basis. See Note (I) for additional fair value information. In the statements of cash flows, any cash impacts of settled energy-related and interest rate derivatives are recorded as operating activities. Any cash impacts of settled foreign currency derivatives are classified as operating or financing activities to correspond with the classification of the hedged interest or principal, respectively. See Note 1 to the financial statements under "Financial Instruments" in Item 8 of the Form 10-K for additional information. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information regarding the sale of Sequent.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Energy-Related Derivatives
The Subsidiary Registrants enter into energy-related derivatives to hedge exposures to electricity, natural gas, and other fuel price changes. However, due to cost-based rate regulations and other various cost recovery mechanisms, the traditional electric operating companies and the natural gas distribution utilities have limited exposure to market volatility in energy-related commodity prices. Each of the traditional electric operating companies and certain of the natural gas distribution utilities of Southern Company Gas manage fuel-hedging programs, implemented per the guidelines of their respective state PSCs or other applicable state regulatory agencies, through the use of financial derivative contracts, which are expected to continue to mitigate price volatility. The traditional electric operating companies (with respect to wholesale generating capacity) and Southern Power have limited exposure to market volatility in energy-related commodity prices because their long-term sales contracts shift substantially all fuel cost responsibility to the purchaser. However, the traditional electric operating companies and Southern Power may be exposed to market volatility in energy-related commodity prices to the extent any uncontracted capacity is used to sell electricity. Southern Company Gas retains exposure to price changes that can, in a volatile energy market, be material and can adversely affect its results of operations.
Southern Company Gas also enters into weather derivative contracts as economic hedges in the event of warmer-than-normal weather. Exchange-traded options are carried at fair value, with changes reflected in operating revenues. Non-exchange-traded options are accounted for using the intrinsic value method. Changes in the intrinsic value for non-exchange-traded contracts are reflected in operating revenues.
Energy-related derivative contracts are accounted for under one of three methods:
•Regulatory Hedges – Energy-related derivative contracts designated as regulatory hedges relate primarily to the traditional electric operating companies' and the natural gas distribution utilities' fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through an approved cost recovery mechanism.
•Cash Flow Hedges – Gains and losses on energy-related derivatives designated as cash flow hedges (which are mainly used to hedge anticipated purchases and sales) are initially deferred in accumulated OCI before being recognized in the statements of income in the same period and in the same income statement line item as the earnings effect of the hedged transactions.
•Not Designated – Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Some energy-related derivative contracts require physical delivery as opposed to financial settlement, and this type of derivative is both common and prevalent within the electric and natural gas industries. When an energy-related derivative contract is settled physically, any cumulative unrealized gain or loss is reversed and the contract price is recognized in the respective line item representing the actual price of the underlying goods being delivered.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
At March 31, 2022,2023, the net volume of energy-related derivative contracts for natural gas positions, together with the longest hedge date over which the respective entity is hedging its exposure to the variability in future cash flows for forecasted transactions and the longest non-hedge date for derivatives not designated as hedges, were as follows:
| | | Net Purchased mmBtu | | Longest Hedge Date | | Longest Non-Hedge Date | | Net Purchased mmBtu | | Longest Hedge Date | | Longest Non-Hedge Date |
| | (in millions) | | | (in millions) | |
Southern Company(*) | Southern Company(*) | 279 | | 2030 | | 2025 | Southern Company(*) | 437 | | 2030 | | 2028 |
Alabama Power | Alabama Power | 65 | | 2025 | | — | Alabama Power | 111 | | 2026 | | 2023 |
Georgia Power | Georgia Power | 75 | | 2024 | | — | Georgia Power | 122 | | 2026 | | 2023 |
Mississippi Power | Mississippi Power | 71 | | 2026 | | — | Mississippi Power | 86 | | 2027 | | 2023 |
Southern Power | Southern Power | 4 | | 2030 | | — | Southern Power | 11 | | 2030 | | 2023 |
Southern Company Gas(*) | Southern Company Gas(*) | 64 | | 2024 | | 2025 | Southern Company Gas(*) | 107 | | 2028 | | 2028 |
(*)Southern Company Gas' derivative instruments include both long and short natural gas positions. A long position is a contract to purchase natural gas and a short position is a contract to sell natural gas. Southern Company Gas' volume represents the net of long natural gas positions of 66.2113.6 million mmBtu and short natural gas positions of 2.66.6 million mmBtu at March 31, 2022,2023, which is also included in Southern Company's total volume.
In addition to the volumes discussed above, the traditional electric operating companies and Southern Power enter into physical natural gas supply contracts that provide the option to sell back excess natural gas due to operational constraints. The maximum expected volume of natural gas subject to such a feature is 1822 million mmBtu for Southern Company, which includes 46 million mmBtu for Alabama Power, 68 million mmBtu for Georgia Power, 3 million mmBtu for Mississippi Power, and 5 million mmBtu for Southern Power.
For cash flow hedges of energy-related derivatives, the estimated pre-tax gains (losses) expected to be reclassified from accumulated OCI to earnings for the 12-month period ending March 31, 20232024 are $29$(42) million for Southern Company, $26$(12) million for Southern Power, $(30) million for Southern Company Gas, and immaterial for allthe other Registrants.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Interest Rate Derivatives
Southern Company and certain subsidiaries may enter into interest rate derivatives to hedge exposure to changes in interest rates. Derivatives related to existing variable rate securities or forecasted transactions are accounted for as cash flow hedges where the derivatives' fair value gains or losses are recorded in OCI and are reclassified into earnings at the same time and presented on the same income statement line item as the earnings effect of the hedged transactions. Derivatives related to existing fixed rate securities are accounted for as fair value hedges, where the derivatives' fair value gains or losses and hedged items' fair value gains or losses are both recorded directly to earnings on the same income statement line item. Fair value gains or losses on derivatives that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
At March 31, 2022,2023, the following interest rate derivatives were outstanding:
| | | Notional Amount | | Interest Rate Received | Weighted Average Interest Rate Paid | Hedge Maturity Date | | Fair Value Gain (Loss) at March 31, 2022 | | Notional Amount | | Weighted Average Interest Rate Paid | Interest Rate Received | Hedge Maturity Date | Fair Value Gain (Loss) at March 31, 2023 |
| | (in millions) | | | | (in millions) | | (in millions) | | | (in millions) |
Cash Flow Hedges of Forecasted Debt | Cash Flow Hedges of Forecasted Debt | | Cash Flow Hedges of Forecasted Debt | |
| Georgia Power | Georgia Power | $ | 200 | | | 1.87% | — | February 2032 | | $ | 8 | | Georgia Power | $ | 750 | | | 3.63% | N/A | February 2033 | $ | (1) | |
Georgia Power | 100 | | | 2.27% | — | November 2051 | | 4 | | |
| Cash Flow Hedges of Existing Debt | | |
Southern Company parent | Southern Company parent | 100 | | | 2.58% | — | April 2027 | | (1) | | Southern Company parent | 500 | | | 3.47% | N/A | June 2033 | — | |
Southern Company Gas | | Southern Company Gas | 250 | | | 3.40% | N/A | August 2033 | 1 | |
Fair Value Hedges of Existing Debt | Fair Value Hedges of Existing Debt | | Fair Value Hedges of Existing Debt | |
Southern Company parent | Southern Company parent | 400 | | | 1.75% | 1-month LIBOR + 0.68% | March 2028 | | (29) | | Southern Company parent | 400 | | | 1-month LIBOR + 0.68% | 1.75% | March 2028 | (45) | |
Southern Company parent | Southern Company parent | 1,000 | | | 3.70% | 1-month LIBOR + 2.36% | April 2030 | | (69) | | Southern Company parent | 1,000 | | | 1-month LIBOR + 2.36% | 3.70% | April 2030 | (142) | |
Southern Company Gas | Southern Company Gas | 500 | | | 1.75% | 1-month LIBOR + 0.38% | January 2031 | | (35) | | Southern Company Gas | 500 | | | 1-month LIBOR + 0.38% | 1.75% | January 2031 | (71) | |
Southern Company | Southern Company | $ | 2,300 | | | $ | (122) | | Southern Company | $ | 3,400 | | | $ | (258) | |
For cash flow hedgehedges of interest rate derivatives, the estimated pre-tax gains (losses) expected to be reclassified from accumulated OCI to interest expense for the 12-month period ending March 31, 2023 total $(20)2024 are $(15) million for Southern Company and are immaterial for allthe other Registrants. Deferred gains and losses related to interest rate derivatives are expected to be amortized into earnings through 20512052 for Southern Company, Alabama Power, and Georgia Power, 2028 for Mississippi Power, and 2046 for Southern Company Gas.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Foreign Currency Derivatives
Southern Company and certain subsidiaries, including Southern Power, may enter into foreign currency derivatives to hedge exposure to changes in foreign currency exchange rates, such as that arising from the issuance of debt denominated in a currency other than U.S. dollars. Derivatives related to forecasted transactions are accounted for as cash flow hedges where the derivatives' fair value gains or losses are recorded in OCI and are reclassified into earnings at the same time and on the same income statement line as the earnings effect of the hedged transactions, including foreign currency gains or losses arising from changes in the U.S. currency exchange rates. Derivatives related to existing fixed rate securities are accounted for as fair value hedges, where the derivatives' fair value gains or losses and hedged items' fair value gains or losses are both recorded directly to earnings on the same income statement line item, including foreign currency gains or losses arising from changes in the U.S. currency exchange rates. Southern Company has elected to exclude the cross-currency basis spread from the assessment of effectiveness in the fair value hedges of its foreign currency risk and record any difference between the change in the fair value of the excluded components and the amounts recognized in earnings as a component of OCI.
At March 31, 2022,2023, the following foreign currency derivatives were outstanding:
| | | Pay Notional | Pay Rate | Receive Notional | Receive Rate | Hedge Maturity Date | Fair Value Gain (Loss) at March 31, 2022 | | Pay Notional | Pay Rate | Receive Notional | Receive Rate | Hedge Maturity Date | Fair Value Gain (Loss) at March 31, 2023 |
| | (in millions) | | (in millions) | | | (in millions) | | (in millions) | | (in millions) | | | (in millions) |
Cash Flow Hedges of Existing Debt | | Cash Flow Hedges of Existing Debt | |
Southern Power | | Southern Power | $ | 564 | | 3.78% | € | 500 | | 1.85% | June 2026 | $ | (47) | |
| Fair Value Hedges of Existing Debt | Fair Value Hedges of Existing Debt | | Fair Value Hedges of Existing Debt | |
| Southern Company parent | Southern Company parent | $ | 1,476 | | 3.39% | € | 1,250 | | 1.88% | September 2027 | $ | (87) | | Southern Company parent | 1,476 | | 3.39% | 1,250 | | 1.88% | September 2027 | (171) | |
| Cash Flow Hedges of Existing Debt | | |
Southern Power | $ | 677 | | 2.95% | € | 600 | | 1.00% | June 2022 | $ | (24) | | |
Southern Power | 564 | | 3.78% | 500 | | 1.85% | June 2026 | (19) | | |
Southern Power total | $ | 1,241 | | | € | 1,100 | | | $ | (43) | | |
| Southern Company | Southern Company | $ | 2,717 | | | € | 2,350 | | | $ | (130) | | Southern Company | $ | 2,040 | | | € | 1,750 | | | $ | (218) | |
TheFor cash flow hedges of foreign currency derivatives, the estimated pre-tax losses related to Southern Power's foreign currency derivatives accounted for as cash flow hedges expected to be reclassified from accumulated OCI to earnings for the 12-month period ending March 31, 20232024 are $17 million.$11 million for Southern Power.
Derivative Financial Statement Presentation and Amounts
The Registrants enter into derivative contracts that may contain certain provisions that permit intra-contract netting of derivative receivables and payables for routine billing and offsets related to events of default and settlements. Southern Company and certain subsidiaries also utilize master netting agreements to mitigate exposure to counterparty credit risk. These agreements may contain provisions that permit netting across product lines and against cash collateral. The fair value amounts of derivative assets and liabilities on the balance sheets are presented net to the extent that there are netting arrangements or similar agreements with the counterparties.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The fair value of energy-related derivatives, interest rate derivatives, and foreign currency derivatives was reflected in the balance sheets as follows:
| | | At March 31, 2022 | At December 31, 2021 | | At March 31, 2023 | At December 31, 2022 |
Derivative Category and Balance Sheet Location | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities |
| | (in millions) | | (in millions) |
Southern Company | Southern Company | | Southern Company | |
Derivatives designated as hedging instruments for regulatory purposes | | |
Energy-related derivatives: | | |
Assets from risk management activities/Other current liabilities | $ | 381 | | $ | 1 | | $ | 129 | | $ | 30 | | |
Energy-related derivatives designated as hedging instruments for regulatory purposes | | Energy-related derivatives designated as hedging instruments for regulatory purposes | |
| Assets from risk management activities/Liabilities from risk management activities | | Assets from risk management activities/Liabilities from risk management activities | $ | 41 | | $ | 230 | | $ | 123 | | $ | 121 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 116 | | 6 | | 72 | | 6 | | Other deferred charges and assets/Other deferred credits and liabilities | 53 | | 113 | | 52 | | 44 | |
| Total derivatives designated as hedging instruments for regulatory purposes | Total derivatives designated as hedging instruments for regulatory purposes | $ | 497 | | $ | 7 | | $ | 201 | | $ | 36 | | Total derivatives designated as hedging instruments for regulatory purposes | 94 | | 343 | | 175 | | 165 | |
Derivatives designated as hedging instruments in cash flow and fair value hedges | Derivatives designated as hedging instruments in cash flow and fair value hedges | | Derivatives designated as hedging instruments in cash flow and fair value hedges | |
Energy-related derivatives: | Energy-related derivatives: | | Energy-related derivatives: | |
Assets from risk management activities/Other current liabilities | $ | 28 | | $ | 2 | | $ | 7 | | $ | 5 | | |
Assets from risk management activities/Liabilities from risk management activities | | Assets from risk management activities/Liabilities from risk management activities | — | | 38 | | 3 | | 27 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 5 | | — | | 1 | | — | | Other deferred charges and assets/Other deferred credits and liabilities | 4 | | 4 | | 6 | | 4 | |
Interest rate derivatives: | Interest rate derivatives: | | Interest rate derivatives: | |
Assets from risk management activities/Other current liabilities | 17 | | 3 | | 19 | | — | | |
Assets from risk management activities/Liabilities from risk management activities | | Assets from risk management activities/Liabilities from risk management activities | 2 | | 71 | | 12 | | 62 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | — | | 136 | | — | | 29 | | Other deferred charges and assets/Other deferred credits and liabilities | — | | 191 | | — | | 240 | |
Foreign currency derivatives: | Foreign currency derivatives: | | Foreign currency derivatives: | |
Assets from risk management activities/Other current liabilities | — | | 59 | | — | | 39 | | |
Assets from risk management activities/Liabilities from risk management activities | | Assets from risk management activities/Liabilities from risk management activities | — | | 35 | | — | | 34 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | — | | 71 | | — | | 40 | | Other deferred charges and assets/Other deferred credits and liabilities | — | | 183 | | — | | 182 | |
Total derivatives designated as hedging instruments in cash flow and fair value hedges | Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | 50 | | $ | 271 | | $ | 27 | | $ | 113 | | Total derivatives designated as hedging instruments in cash flow and fair value hedges | 6 | | 522 | | 21 | | 549 | |
Derivatives not designated as hedging instruments | | |
Energy-related derivatives: | | |
Assets from risk management activities/Other current liabilities | $ | 16 | | $ | 2 | | $ | 9 | | $ | 4 | | |
Energy-related derivatives not designated as hedging instruments | | Energy-related derivatives not designated as hedging instruments | |
| Assets from risk management activities/Liabilities from risk management activities | | Assets from risk management activities/Liabilities from risk management activities | 4 | | 8 | | 13 | | 13 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 1 | | — | | 1 | | — | | Other deferred charges and assets/Other deferred credits and liabilities | 2 | | 1 | | 2 | | 1 | |
| Total derivatives not designated as hedging instruments | Total derivatives not designated as hedging instruments | $ | 17 | | $ | 2 | | $ | 10 | | $ | 4 | | Total derivatives not designated as hedging instruments | 6 | | 9 | | 15 | | 14 | |
Gross amounts recognized | Gross amounts recognized | $ | 564 | | $ | 280 | | $ | 238 | | $ | 153 | | Gross amounts recognized | 106 | | 874 | | 211 | | 728 | |
Gross amounts offset(a) | Gross amounts offset(a) | (45) | | (9) | | (25) | | (28) | | Gross amounts offset(a) | (57) | | (118) | | (70) | | (111) | |
Net amounts recognized in the Balance Sheets(b) | Net amounts recognized in the Balance Sheets(b) | $ | 519 | | $ | 271 | | $ | 213 | | $ | 125 | | Net amounts recognized in the Balance Sheets(b) | $ | 49 | | $ | 756 | | $ | 141 | | $ | 617 | |
|
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | At March 31, 2022 | At December 31, 2021 | | At March 31, 2023 | At December 31, 2022 |
Derivative Category and Balance Sheet Location | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities |
| | (in millions) | | (in millions) |
Alabama Power(c) | Alabama Power(c) | | Alabama Power(c) | |
Derivatives designated as hedging instruments for regulatory purposes | | |
Energy-related derivatives: | | |
Energy-related derivatives designated as hedging instruments for regulatory purposes | | Energy-related derivatives designated as hedging instruments for regulatory purposes | |
| Other current assets/Other current liabilities | Other current assets/Other current liabilities | $ | 87 | | $ | — | | $ | 30 | | $ | 9 | | Other current assets/Other current liabilities | $ | 14 | | $ | 54 | | $ | 42 | | $ | 21 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 41 | | 2 | | 25 | | 2 | | Other deferred charges and assets/Other deferred credits and liabilities | 18 | | 42 | | 20 | | 18 | |
Total derivatives designated as hedging instruments for regulatory purposes | Total derivatives designated as hedging instruments for regulatory purposes | $ | 128 | | $ | 2 | | $ | 55 | | $ | 11 | | Total derivatives designated as hedging instruments for regulatory purposes | 32 | | 96 | | 62 | | 39 | |
| Gross amounts offset | Gross amounts offset | (2) | | (2) | | (5) | | (5) | | Gross amounts offset | (28) | | (28) | | (24) | | (24) | |
Net amounts recognized in the Balance Sheets | Net amounts recognized in the Balance Sheets | $ | 126 | | $ | — | | $ | 50 | | $ | 6 | | Net amounts recognized in the Balance Sheets | $ | 4 | | $ | 68 | | $ | 38 | | $ | 15 | |
| Georgia Power | Georgia Power | | Georgia Power | |
Derivatives designated as hedging instruments for regulatory purposes | | |
Energy-related derivatives: | | |
Energy-related derivatives designated as hedging instruments for regulatory purposes | | Energy-related derivatives designated as hedging instruments for regulatory purposes | |
| Assets from risk management activities/Other current liabilities | Assets from risk management activities/Other current liabilities | $ | 150 | | $ | — | | $ | 54 | | $ | 6 | | Assets from risk management activities/Other current liabilities | $ | 10 | | $ | 86 | | $ | 36 | | $ | 43 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 29 | | 1 | | 21 | | 2 | | Other deferred charges and assets/Other deferred credits and liabilities | 11 | | 45 | | 6 | | 18 | |
Total derivatives designated as hedging instruments for regulatory purposes | Total derivatives designated as hedging instruments for regulatory purposes | $ | 179 | | $ | 1 | | $ | 75 | | $ | 8 | | Total derivatives designated as hedging instruments for regulatory purposes | 21 | | 131 | | 42 | | 61 | |
Derivatives designated as hedging instruments in cash flow and fair value hedges | | |
Interest rate derivatives: | | |
Interest rate derivatives designated as hedging instruments in cash flow and fair value hedges | | Interest rate derivatives designated as hedging instruments in cash flow and fair value hedges | |
| Assets from risk management activities/Other current liabilities | Assets from risk management activities/Other current liabilities | $ | 12 | | $ | — | | $ | — | | $ | — | | Assets from risk management activities/Other current liabilities | — | | 1 | | — | | — | |
| Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | 12 | | $ | — | | $ | — | | $ | — | | |
| Energy-related derivatives not designated as hedging instruments | | Energy-related derivatives not designated as hedging instruments | |
| Other current assets/Other current liabilities | | Other current assets/Other current liabilities | 1 | | 1 | | — | | 1 | |
| Gross amounts recognized | Gross amounts recognized | $ | 191 | | $ | 1 | | $ | 75 | | $ | 8 | | Gross amounts recognized | 22 | | 133 | | 42 | | 62 | |
Gross amounts offset | Gross amounts offset | (1) | | (1) | | (8) | | (8) | | Gross amounts offset | (19) | | (19) | | (21) | | (21) | |
Net amounts recognized in the Balance Sheets | Net amounts recognized in the Balance Sheets | $ | 190 | | $ | — | | $ | 67 | | $ | — | | Net amounts recognized in the Balance Sheets | $ | 3 | | $ | 114 | | $ | 21 | | $ | 41 | |
| Mississippi Power | | |
Derivatives designated as hedging instruments for regulatory purposes | | |
Energy-related derivatives: | | |
Mississippi Power(c) | | Mississippi Power(c) | |
Energy-related derivatives designated as hedging instruments for regulatory purposes | | Energy-related derivatives designated as hedging instruments for regulatory purposes | |
| Assets from risk management activities/Other current liabilities | Assets from risk management activities/Other current liabilities | $ | 94 | | $ | — | | $ | 30 | | $ | 3 | | Assets from risk management activities/Other current liabilities | $ | 11 | | $ | 37 | | $ | 33 | | $ | 24 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 44 | | 2 | | 26 | | 2 | | Other deferred charges and assets/Other deferred credits and liabilities | 24 | | 25 | | 26 | | 8 | |
Total derivatives designated as hedging instruments for regulatory purposes | Total derivatives designated as hedging instruments for regulatory purposes | $ | 138 | | $ | 2 | | $ | 56 | | $ | 5 | | Total derivatives designated as hedging instruments for regulatory purposes | 35 | | 62 | | 59 | | 32 | |
| Gross amounts offset | Gross amounts offset | (2) | | (2) | | (4) | | (4) | | Gross amounts offset | (25) | | (25) | | (17) | | (17) | |
Net amounts recognized in the Balance Sheets | Net amounts recognized in the Balance Sheets | $ | 136 | | $ | — | | $ | 52 | | $ | 1 | | Net amounts recognized in the Balance Sheets | $ | 10 | | $ | 37 | | $ | 42 | | $ | 15 | |
|
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | At March 31, 2022 | At December 31, 2021 | | At March 31, 2023 | At December 31, 2022 |
Derivative Category and Balance Sheet Location | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities |
| | (in millions) | | (in millions) |
Southern Power | Southern Power | | Southern Power | |
Derivatives designated as hedging instruments in cash flow and fair value hedges | Derivatives designated as hedging instruments in cash flow and fair value hedges | | Derivatives designated as hedging instruments in cash flow and fair value hedges | |
Energy-related derivatives: | Energy-related derivatives: | | Energy-related derivatives: | |
Other current assets/Other current liabilities | Other current assets/Other current liabilities | $ | 3 | | $ | — | | $ | 2 | | $ | — | | Other current assets/Other current liabilities | $ | — | | $ | 12 | | $ | — | | $ | 12 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 3 | | — | | 1 | | — | | Other deferred charges and assets/Other deferred credits and liabilities | 4 | | — | | 5 | | — | |
Foreign currency derivatives: | Foreign currency derivatives: | | Foreign currency derivatives: | |
Other current assets/Other current liabilities | Other current assets/Other current liabilities | — | | 35 | | — | | 16 | | Other current assets/Other current liabilities | — | | 11 | | — | | 11 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | — | | 8 | | — | | — | | Other deferred charges and assets/Other deferred credits and liabilities | — | | 36 | | — | | 36 | |
Total derivatives designated as hedging instruments in cash flow and fair value hedges | Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | 6 | | $ | 43 | | $ | 3 | | $ | 16 | | Total derivatives designated as hedging instruments in cash flow and fair value hedges | 4 | | 59 | | 5 | | 59 | |
Derivatives not designated as hedging instruments | | |
Energy-related derivatives: | | |
Energy-related derivatives not designated as hedging instruments | | Energy-related derivatives not designated as hedging instruments | |
| Other current assets/Other current liabilities | Other current assets/Other current liabilities | $ | 2 | | $ | — | | $ | 1 | | $ | — | | Other current assets/Other current liabilities | — | | 2 | | 2 | | — | |
Other deferred charges and assets/Other deferred credits and liabilities | | Other deferred charges and assets/Other deferred credits and liabilities | 1 | | — | | 1 | | — | |
| Total derivatives not designated as hedging instruments | | Total derivatives not designated as hedging instruments | 1 | | 2 | | 3 | | — | |
Gross amounts recognized | | Gross amounts recognized | 5 | | 61 | | 8 | | 59 | |
| Gross amounts recognized | $ | 8 | | $ | 43 | | $ | 4 | | $ | 16 | | |
Gross amounts offset | — | | — | | — | | — | | |
Net amounts recognized in the Balance Sheets | Net amounts recognized in the Balance Sheets | $ | 8 | | $ | 43 | | $ | 4 | | $ | 16 | | Net amounts recognized in the Balance Sheets | $ | 5 | | $ | 61 | | $ | 8 | | $ | 59 | |
|
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
| | | At March 31, 2022 | At December 31, 2021 | | At March 31, 2023 | At December 31, 2022 |
Derivative Category and Balance Sheet Location | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities |
| | (in millions) | | (in millions) |
Southern Company Gas | Southern Company Gas | | Southern Company Gas | |
Derivatives designated as hedging instruments for regulatory purposes | | |
Energy-related derivatives: | | |
Assets from risk management activities/Other current liabilities | $ | 49 | | $ | 1 | | $ | 15 | | $ | 12 | | |
Energy-related derivatives designated as hedging instruments for regulatory purposes | | Energy-related derivatives designated as hedging instruments for regulatory purposes | |
| Other current assets/Other current liabilities | | Other current assets/Other current liabilities | $ | 6 | | $ | 53 | | $ | 12 | | $ | 33 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 3 | | — | | — | | — | | Other deferred charges and assets/Other deferred credits and liabilities | — | | 1 | | — | | — | |
Total derivatives designated as hedging instruments for regulatory purposes | Total derivatives designated as hedging instruments for regulatory purposes | $ | 52 | | $ | 1 | | $ | 15 | | $ | 12 | | Total derivatives designated as hedging instruments for regulatory purposes | 6 | | 54 | | 12 | | 33 | |
Derivatives designated as hedging instruments in cash flow and fair value hedges | Derivatives designated as hedging instruments in cash flow and fair value hedges | | Derivatives designated as hedging instruments in cash flow and fair value hedges | |
Energy-related derivatives: | Energy-related derivatives: | | Energy-related derivatives: | |
Assets from risk management activities/Other current liabilities | $ | 25 | | $ | 2 | | $ | 5 | | $ | 5 | | |
Other current assets/Other current liabilities | | Other current assets/Other current liabilities | — | | 26 | | 3 | | 15 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 2 | | — | | — | | — | | Other deferred charges and assets/Other deferred credits and liabilities | — | | 4 | | 1 | | 4 | |
Interest rate derivatives: | Interest rate derivatives: | | Interest rate derivatives: | |
Assets from risk management activities/Liabilities from risk management activities-current | — | | — | | 6 | | — | | |
Other current assets/Other current liabilities | | Other current assets/Other current liabilities | 1 | | 19 | | — | | 14 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | — | | 36 | | — | | 6 | | Other deferred charges and assets/Other deferred credits and liabilities | — | | 53 | | — | | 72 | |
Total derivatives designated as hedging instruments in cash flow and fair value hedges | Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | 27 | | $ | 38 | | $ | 11 | | $ | 11 | | Total derivatives designated as hedging instruments in cash flow and fair value hedges | 1 | | 102 | | 4 | | 105 | |
Derivatives not designated as hedging instruments | | |
Energy-related derivatives: | | |
Assets from risk management activities/Other current liabilities | $ | 14 | | $ | 1 | | $ | 8 | | $ | 4 | | |
Energy-related derivatives not designated as hedging instruments | | Energy-related derivatives not designated as hedging instruments | |
| Other current assets/Other current liabilities | | Other current assets/Other current liabilities | 3 | | 5 | | 11 | | 12 | |
Other deferred charges and assets/Other deferred credits and liabilities | Other deferred charges and assets/Other deferred credits and liabilities | 1 | | — | | 1 | | — | | Other deferred charges and assets/Other deferred credits and liabilities | 1 | | 1 | | 1 | | 1 | |
| Total derivatives not designated as hedging instruments | Total derivatives not designated as hedging instruments | $ | 15 | | $ | 1 | | $ | 9 | | $ | 4 | | Total derivatives not designated as hedging instruments | 4 | | 6 | | 12 | | 13 | |
Gross amounts recognized | Gross amounts recognized | $ | 94 | | $ | 40 | | $ | 35 | | $ | 27 | | Gross amounts recognized | 11 | | 162 | | 28 | | 151 | |
Gross amounts offset(a) | Gross amounts offset(a) | (40) | | (4) | | (8) | | (11) | | Gross amounts offset(a) | 18 | | (43) | | — | | (41) | |
Net amounts recognized in the Balance Sheets(b) | Net amounts recognized in the Balance Sheets(b) | $ | 54 | | $ | 36 | | $ | 27 | | $ | 16 | | Net amounts recognized in the Balance Sheets(b) | $ | 29 | | $ | 119 | | $ | 28 | | $ | 110 | |
(a)Gross amounts offset includeincludes cash collateral held on deposit in broker margin accounts of $36$60 million and $3$41 million at March 31, 20222023 and December 31, 2021,2022, respectively.
(b)Net amounts of derivative instruments outstanding exclude immaterial premium and intrinsic value associated with weather derivatives for both periods presented.
(c)Energy-related derivatives not designated as hedging instruments were immaterial for the traditional electric operating companies at March 31, 2022. There were no such instrumentsAlabama Power and Mississippi Power for the traditional electric operating companies at December 31, 2021.both periods presented.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
At March 31, 20222023 and December 31, 2021,2022, the pre-tax effects of unrealized derivative gains (losses) arising from energy-related derivative instruments designated as regulatory hedging instruments and deferred were as follows:
| Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet | Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet | Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet |
Derivative Category and Balance Sheet Location | Derivative Category and Balance Sheet Location | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas | Derivative Category and Balance Sheet Location | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas |
| | (in millions) | | (in millions) |
At March 31, 2022: | | |
At March 31, 2023: | | At March 31, 2023: | |
Energy-related derivatives: | Energy-related derivatives: | | Energy-related derivatives: | |
| Other regulatory assets, current | | Other regulatory assets, current | $ | (198) | | $ | (44) | | $ | (78) | | $ | (29) | | $ | (47) | |
Other regulatory assets, deferred | | Other regulatory assets, deferred | (67) | | (24) | | (35) | | (8) | | — | |
| Other regulatory liabilities, current | Other regulatory liabilities, current | $ | 353 | | $ | 87 | | $ | 150 | | $ | 94 | | $ | 22 | | Other regulatory liabilities, current | 19 | | 3 | | 2 | | 3 | | 11 | |
Other regulatory liabilities, deferred | Other regulatory liabilities, deferred | 111 | | 39 | | 28 | | 42 | | 2 | | Other regulatory liabilities, deferred | 9 | | 1 | | 1 | | 7 | | — | |
Total energy-related derivative gains (losses) | Total energy-related derivative gains (losses) | $ | 464 | | $ | 126 | | $ | 178 | | $ | 136 | | $ | 24 | | Total energy-related derivative gains (losses) | $ | (237) | | $ | (64) | | $ | (110) | | $ | (27) | | $ | (36) | |
| At December 31, 2021: | | |
At December 31, 2022: | | At December 31, 2022: | |
Energy-related derivatives: | Energy-related derivatives: | | Energy-related derivatives: | |
Other regulatory assets, current | Other regulatory assets, current | $ | (17) | | $ | (6) | | $ | — | | $ | — | | $ | (11) | | Other regulatory assets, current | $ | (71) | | $ | (8) | | $ | (26) | | $ | (13) | | $ | (24) | |
| Other regulatory assets, deferred | | Other regulatory assets, deferred | (23) | | (7) | | (14) | | (2) | | — | |
Other regulatory liabilities, current | Other regulatory liabilities, current | 107 | | 28 | | 48 | | 27 | | 4 | | Other regulatory liabilities, current | 72 | | 29 | | 19 | | 22 | | 2 | |
Other regulatory liabilities, deferred | Other regulatory liabilities, deferred | 65 | | 22 | | 19 | | 24 | | — | | Other regulatory liabilities, deferred | 31 | | 9 | | 2 | | 20 | | — | |
Total energy-related derivative gains (losses) | Total energy-related derivative gains (losses) | $ | 155 | | $ | 44 | | $ | 67 | | $ | 51 | | $ | (7) | | Total energy-related derivative gains (losses) | $ | 9 | | $ | 23 | | $ | (19) | | $ | 27 | | $ | (22) | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
For the three months ended March 31, 20222023 and 2021,2022, the pre-tax effects of cash flow and fair value hedge accounting on accumulated OCI for the applicable Registrants were as follows:
| Gain (Loss) Recognized in OCI on Derivative | | For the Three Months Ended March 31, | |
| 2022 | 2021 | |
Gain (Loss) Recognized in OCI on Derivatives | | Gain (Loss) Recognized in OCI on Derivatives | | For the Three Months Ended March 31, |
| | 2023 | 2022 |
| | | (in millions) | | | (in millions) |
Southern Company | Southern Company | | | Southern Company | | |
Cash flow hedges: | Cash flow hedges: | | | Cash flow hedges: | | |
Energy-related derivatives | Energy-related derivatives | | $ | 42 | | $ | 5 | | Energy-related derivatives | | $ | (45) | | $ | 42 | |
Interest rate derivatives | Interest rate derivatives | | 9 | | 3 | | Interest rate derivatives | | (13) | | 9 | |
Foreign currency derivatives | Foreign currency derivatives | | (28) | | (47) | | Foreign currency derivatives | | — | | (28) | |
Fair value hedges(*): | Fair value hedges(*): | | | Fair value hedges(*): | | |
Foreign currency derivatives | Foreign currency derivatives | | 4 | | — | | Foreign currency derivatives | | (28) | | 4 | |
Total | Total | | $ | 27 | | $ | (39) | | Total | | $ | (86) | | $ | 27 | |
| Georgia Power | Georgia Power | | | Georgia Power | | |
Cash flow hedges: | Cash flow hedges: | | | Cash flow hedges: | | |
Interest rate derivatives | Interest rate derivatives | | $ | 12 | | $ | — | | Interest rate derivatives | | $ | (1) | | $ | 12 | |
| Southern Power | Southern Power | | | Southern Power | | |
Cash flow hedges: | Cash flow hedges: | | | Cash flow hedges: | | |
Energy-related derivatives | Energy-related derivatives | | $ | 5 | | $ | 4 | | Energy-related derivatives | | $ | (11) | | $ | 5 | |
| Foreign currency derivatives | Foreign currency derivatives | | (28) | | (47) | | Foreign currency derivatives | | — | | (28) | |
Total | Total | | $ | (23) | | $ | (43) | | Total | | $ | (11) | | $ | (23) | |
Southern Company Gas | Southern Company Gas | | | Southern Company Gas | | |
Cash flow hedges: | Cash flow hedges: | | | Cash flow hedges: | | |
Energy-related derivatives | Energy-related derivatives | | $ | 37 | | $ | 1 | | Energy-related derivatives | | $ | (34) | | $ | 37 | |
| Interest rate derivatives | | Interest rate derivatives | | 1 | | — | |
Total | | Total | | $ | (33) | | $ | 37 | |
(*)Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and periodic amortization is recorded in OCI.
For the three months ended March 31, 2022 and 2021,2023, the pre-tax effects of interest rateenergy-related derivatives designated as cash flow hedging instruments on accumulated OCI were immaterial for the other Registrants.Alabama Power and Mississippi Power. There were no such instruments for Alabama Power and Mississippi Power at March 31, 2022.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
For the three months ended March 31, 20222023 and 2021,2022, the pre-tax effects of cash flow and fair value hedge accounting on income were as follows:
| Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships | Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships | | For the Three Months Ended March 31, | Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships | | For the Three Months Ended March 31, |
| Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships | | For the Three Months Ended March 31, | |
| 2022 | 2021 | Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships | | 2023 | 2022 |
| | | (in millions) | | | (in millions) |
Southern Company | Southern Company | | | | |
Total cost of natural gas | Total cost of natural gas | | $ | 1,095 | | $ | 583 | | Total cost of natural gas | | $ | 898 | | $ | 1,095 | |
Gain (loss) on energy-related cash flow hedges(a) | Gain (loss) on energy-related cash flow hedges(a) | | 9 | | (3) | | Gain (loss) on energy-related cash flow hedges(a) | | (20) | | 9 | |
Total depreciation and amortization | Total depreciation and amortization | | 892 | | 871 | | Total depreciation and amortization | | 1,111 | | 892 | |
Gain (loss) on energy-related cash flow hedges(a) | Gain (loss) on energy-related cash flow hedges(a) | | 2 | | 3 | | Gain (loss) on energy-related cash flow hedges(a) | | (9) | | 2 | |
Total interest expense, net of amounts capitalized | Total interest expense, net of amounts capitalized | | (462) | | (450) | | Total interest expense, net of amounts capitalized | | (582) | | (462) | |
Gain (loss) on interest rate cash flow hedges(a) | Gain (loss) on interest rate cash flow hedges(a) | | (7) | | (7) | | Gain (loss) on interest rate cash flow hedges(a) | | (4) | | (7) | |
Gain (loss) on foreign currency cash flow hedges(a) | Gain (loss) on foreign currency cash flow hedges(a) | | (6) | | (6) | | Gain (loss) on foreign currency cash flow hedges(a) | | (3) | | (6) | |
Gain (loss) on interest rate fair value hedges(b) | Gain (loss) on interest rate fair value hedges(b) | | (123) | | (10) | | Gain (loss) on interest rate fair value hedges(b) | | 43 | | (123) | |
Total other income (expense), net | Total other income (expense), net | | 145 | | 58 | | Total other income (expense), net | | 147 | | 145 | |
Gain (loss) on foreign currency cash flow hedges(a)(c) | Gain (loss) on foreign currency cash flow hedges(a)(c) | | (25) | | (60) | | Gain (loss) on foreign currency cash flow hedges(a)(c) | | 10 | | (25) | |
Gain (loss) on foreign currency fair value hedges | Gain (loss) on foreign currency fair value hedges | | (24) | | — | | Gain (loss) on foreign currency fair value hedges | | (2) | | (24) | |
Amount excluded from effectiveness testing recognized in earnings | Amount excluded from effectiveness testing recognized in earnings | | (4) | | — | | Amount excluded from effectiveness testing recognized in earnings | | 28 | | (4) | |
| Southern Power | Southern Power | | | Southern Power | | |
Total depreciation and amortization | Total depreciation and amortization | | $ | 120 | | $ | 119 | | Total depreciation and amortization | | $ | 128 | | $ | 120 | |
Gain (loss) on energy-related cash flow hedges(a) | Gain (loss) on energy-related cash flow hedges(a) | | 2 | | 3 | | Gain (loss) on energy-related cash flow hedges(a) | | (9) | | 2 | |
Total interest expense, net of amounts capitalized | Total interest expense, net of amounts capitalized | | (37) | | (38) | | Total interest expense, net of amounts capitalized | | (33) | | (37) | |
Gain (loss) on foreign currency cash flow hedges(a) | Gain (loss) on foreign currency cash flow hedges(a) | | (6) | | (6) | | Gain (loss) on foreign currency cash flow hedges(a) | | (3) | | (6) | |
Total other income (expense), net | Total other income (expense), net | | 2 | | 7 | | Total other income (expense), net | | 2 | | 2 | |
Gain (loss) on foreign currency cash flow hedges(a)(c) | Gain (loss) on foreign currency cash flow hedges(a)(c) | | (25) | | (60) | | Gain (loss) on foreign currency cash flow hedges(a)(c) | | 10 | | (25) | |
Southern Company Gas | Southern Company Gas | | | Southern Company Gas | | |
Total cost of natural gas | Total cost of natural gas | | $ | 1,095 | | $ | 583 | | Total cost of natural gas | | $ | 898 | | $ | 1,095 | |
Gain (loss) on energy-related cash flow hedges(a) | Gain (loss) on energy-related cash flow hedges(a) | | 9 | | — | | Gain (loss) on energy-related cash flow hedges(a) | | (20) | | 9 | |
Total interest expense, net of amounts capitalized | Total interest expense, net of amounts capitalized | | (61) | | (60) | | Total interest expense, net of amounts capitalized | | (76) | | (61) | |
Gain (loss) on interest rate cash flow hedges(a) | Gain (loss) on interest rate cash flow hedges(a) | | (1) | | — | | Gain (loss) on interest rate cash flow hedges(a) | | (1) | | (1) | |
Gain (loss) on interest rate fair value hedges(b) | Gain (loss) on interest rate fair value hedges(b) | | (36) | | — | | Gain (loss) on interest rate fair value hedges(b) | | 13 | | (36) | |
(a)Reclassified from accumulated OCI into earnings.
(b)For fair value hedges, changes in the fair value of the derivative contracts are generally equal to changes in the fair value of the underlying debt and have no material impact on income.
(c)The reclassification from accumulated OCI into other income (expense), net completely offsets currency gains and losses arising from changes in the U.S. currency exchange rates used to record the euro-denominated notes.
For the three months ended March 31, 2022 and 2021, theThe pre-tax effects of cash flow and fair value hedge accounting on income for energy-related derivatives and interest rate derivatives were immaterial for the traditional electric operating companies.companies for both periods presented.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
At March 31, 20222023 and December 31, 2021,2022, the following amounts were recorded on the balance sheets related to cumulative basis adjustments for fair value hedges:
| | | Carrying Amount of the Hedged Item | | Cumulative Amount of Fair Value Hedging Adjustment included in Carrying Amount of the Hedged Item | | Carrying Amount of the Hedged Item | | Cumulative Amount of Fair Value Hedging Adjustment included in Carrying Amount of the Hedged Item |
Balance Sheet Location of Hedged Items | Balance Sheet Location of Hedged Items | At March 31, 2022 | At December 31, 2021 | | At March 31, 2022 | At December 31, 2021 | Balance Sheet Location of Hedged Items | At March 31, 2023 | At December 31, 2022 | | At March 31, 2023 | At December 31, 2022 |
| | (in millions) | | (in millions) | | (in millions) | | (in millions) |
Southern Company | Southern Company | | Southern Company | |
| Long-term debt | Long-term debt | $ | (3,136) | | $ | (3,280) | | | $ | 126 | | $ | 9 | | Long-term debt | $ | (3,007) | | $ | (2,927) | | | $ | 228 | | $ | 282 | |
| Southern Company Gas | Southern Company Gas | | Southern Company Gas | |
| Long-term debt | Long-term debt | $ | (459) | | $ | (493) | | | $ | 37 | | $ | 2 | | Long-term debt | $ | (428) | | $ | (415) | | | $ | 69 | | $ | 81 | |
For the three months ended March 31, 20222023 and 2021,2022, the pre-tax effects of energy-related derivatives not designated as hedging instruments on the statements of income of Southern Company and Southern Company Gas were as follows:
| | | | Gain (Loss) | | | Gain (Loss) |
| | | Three Months Ended March 31, | | | | Three Months Ended March 31, |
Derivatives in Non-Designated Hedging Relationships | Derivatives in Non-Designated Hedging Relationships | Statements of Income Location | | 2022 | 2021 | Derivatives in Non-Designated Hedging Relationships | Statements of Income Location | | | 2023 | 2022 |
| | | (in millions) | | | | (in millions) |
| Energy-related derivatives: | Energy-related derivatives: | Natural gas revenues(*) | | $ | 2 | | $ | (17) | | Energy-related derivatives: | Natural gas revenues(*) | | | $ | — | | $ | 2 | |
| | | Cost of natural gas | | | 13 | | 21 | |
| | Cost of natural gas | | 21 | | 7 | | |
Total derivatives in non-designated hedging relationships | Total derivatives in non-designated hedging relationships | | $ | 23 | | $ | (10) | | Total derivatives in non-designated hedging relationships | | | $ | 13 | | $ | 23 | |
| |
(*)Excludes immaterial gains (losses) recorded in natural gas revenues associated with weather derivatives for allboth periods presented.
For the three months ended March 31, 20222023 and 2021, the pre-tax effects of interest rate derivatives not designated as hedging instruments were immaterial for Southern Company and Southern Company Gas and2022, the pre-tax effects of energy-related derivatives not designated as hedging instruments were immaterial for allthe other Registrants.
Contingent Features
The Registrants do not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain derivatives that could require collateral, but not accelerated payment, in the event of various credit rating changes of certain Southern Company subsidiaries. Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. At March 31, 2022,2023, the Registrants had no collateral posted with derivative counterparties to satisfy these arrangements.
For the applicable Registrants,Southern Company and Southern Power, the fair value of interest rate derivative liabilities with contingent features and the maximum potential collateral requirements arising from the credit-risk-related contingent features, at a rating below BBB- and/or Baa3, were $73 million and $23 million, respectively, at March 31, 2023. For the traditional electric operating companies and Southern Power, energy-related derivative liabilities with contingent features and the maximum potential collateral requirements arising from the credit-risk-related contingent features, at a rating below BBB- and/or Baa3, were immaterial at March 31, 2022.2023. The maximum potential collateral requirements arising from the credit-risk-related contingent features for the traditional electric operating companies and Southern Power include certain agreements that could require collateral in the event that one or more Southern Company power pool participants has a credit rating change to below investment grade. Following the sale of Gulf Power to NextEra Energy, Inc., Gulf Power has continued participating in the Southern Company power pool; however, the parties currently expect this participation to end during the third quarter 2022.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. If collateral is required, fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral are not offset against fair value amounts recognized for derivatives executed with the same counterparty.
Alabama Power and Southern Power maintain accounts with certain regional transmission organizations to facilitate financial derivative transactions and they may be required to post collateral based on the value of the positions in
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
these accounts and the associated margin requirements. At March 31, 2022,2023, cash collateral posted in these accounts was immaterial.$15 million for Southern Power and immaterial for Alabama Power. Southern Company Gas maintains accounts with brokers or the clearing houses of certain exchanges to facilitate financial derivative transactions. Based on the value of the positions in these accounts and the associated margin requirements, Southern Company Gas may be required to deposit cash into these accounts. At March 31, 2022,2023, cash collateral held on deposit in broker margin accounts was $36$60 million.
The Registrants are exposed to losses related to financial instruments in the event of counterparties' nonperformance. The Registrants only enter into agreements and material transactions with counterparties that have investment grade credit ratings by Moody's and S&P or with counterparties who have posted collateral to cover potential credit exposure. The Registrants have also established risk management policies and controls to determine and monitor the creditworthiness of counterparties in order to mitigate their exposure to counterparty credit risk.
Southern Company Gas uses established credit policies to determine and monitor the creditworthiness of counterparties, including requirements to post collateral or other credit security, as well as the quality of pledged collateral. Collateral or credit security is most often in the form of cash or letters of credit from an investment-grade financial institution, but may also include cash or U.S. government securities held by a trustee. Prior to entering a physical transaction, Southern Company Gas assigns its counterparties an internal credit rating and credit limit based on the counterparties' Moody's, S&P, and Fitch ratings, commercially available credit reports, and audited financial statements. Southern Company Gas may require counterparties to pledge additional collateral when deemed necessary.
Southern Company Gas utilizes netting agreements whenever possible to mitigate exposure to counterparty credit risk. Netting agreements enable Southern Company Gas to net certain assets and liabilities by counterparty across product lines and against cash collateral, provided the netting and cash collateral agreements include such provisions. While the amounts due from, or owed to, counterparties are settled net, they are recorded on a gross basis on the balance sheet as energy marketing receivables and energy marketing payables.
The Registrants do not anticipate a material adverse effect on their respective financial statements as a result of counterparty nonperformance.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
(K) ACQUISITIONS AND DISPOSITIONS
See Note 15 to the financial statements in Item 8 of the Form 10-K for additional information.
Southern Power
Construction Projects
During the three months ended March 31, 2022, Southern Power completed construction of and placed in service the remaining 40 MWs of the Tranquillity battery energy storage facility and the remaining 15 MWs of the Garland battery energy storage facility.
| | | | | | | | | | | | | | | | | |
Project Facility | Resource | Approximate Nameplate Capacity (MW)
| Location | COD | PPA Contract Period |
Projects Completed During the Three Months Ended March 31, 2022 |
Garland Solar Storage(a)
| Battery energy storage system | 88 | Kern County, CA | September 2021
through February 2022(b)
| 20 years |
Tranquillity Solar Storage(a)
| Battery energy storage system | 72 | Fresno County, CA | November 2021
through March 2022(c)
| 20 years |
(a)Southern Power consolidates each project's operating results in its financial statements and the tax equity partner and two other partners each own a noncontrolling interest.
(b)The facility has a total capacity of 88 MWs, of which 73 MWs were placed in service in 2021 and 15 MWs were placed in service in February 2022.
(c)The facility has a total capacity of 72 MWs, of which 32 MWs were placed in service in 2021 and 40 MWs were placed in service in March 2022.
(L) SEGMENT AND RELATED INFORMATION
Southern Company
The primary businesses of the Southern Company system are electricity sales by the traditional electric operating companies and Southern Power and the distribution of natural gas by Southern Company Gas. The traditional electric operating companies are vertically integrated utilities providing electric service in 3three Southeastern states. Southern Power develops, constructs, acquires, owns, and manages power generation assets, including renewable energy and battery energy storage projects, and sells electricity at market-based rates in the wholesale market. Southern Company Gas distributes natural gas through its natural gas distribution utilities and is involved in several other complementary businesses including gas pipeline investments and gas marketing services. Prior to the sale of Sequent on July 1, 2021, Southern Company Gas' other businesses also included wholesale gas services.
Southern Company's reportable business segments are the sale of electricity by the traditional electric operating companies, the sale of electricity in the competitive wholesale market by Southern Power, and the sale of natural gas and other complementary products and services by Southern Company Gas. Revenues from sales by Southern Power to the traditional electric operating companies were $105$135 million and $81$105 million for the three months ended March 31, 20222023 and 2021,2022, respectively. Revenues from sales of natural gas from Southern Company Gas to the traditional electric operating companies and Southern Power were immaterial for both periods presented. Revenues from sales of natural gas from Southern Company Gas to Southern Power were $12 million for the three months ended March 31, 2021, which represented sales from Sequent prior to its sale. The "All Other" column includes the Southern Company parent entity, which does not allocate operating expenses to business segments. Also, this category includes segments below the quantitative threshold for separate disclosure. These segments include providing distributed energy and resilience solutions and deploying microgrids for commercial, industrial, governmental, and utility customers, as well as investments in telecommunications and, for the three months ended March 31, 2021,2022, leveraged lease projects. All other inter-segment revenues are not material.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Financial data for business segments and products and services for the three months ended March 31, 20222023 and 20212022 was as follows:
| | | Electric Utilities | | | Electric Utilities | |
| | Traditional Electric Operating Companies | Southern Power | Eliminations | Total | Southern Company Gas | All Other | Eliminations | Consolidated | | Traditional Electric Operating Companies | Southern Power | Eliminations | Total | Southern Company Gas | All Other | Eliminations | Consolidated |
| | (in millions) | | (in millions) |
| | Three Months Ended March 31, 2022 | | |
Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | |
Operating revenues | Operating revenues | $ | 4,191 | | $ | 539 | | $ | (221) | | $ | 4,509 | | $ | 2,058 | | $ | 123 | | $ | (42) | | $ | 6,648 | | Operating revenues | $ | 4,113 | | $ | 508 | | $ | (138) | | $ | 4,483 | | $ | 1,875 | | $ | 166 | | $ | (44) | | $ | 6,480 | |
Segment net income (loss)(a)(b) | Segment net income (loss)(a)(b) | 774 | | 72 | | — | | 846 | | 319 | | (125) | | (8) | | 1,032 | | Segment net income (loss)(a)(b) | 610 | | 102 | | — | | 712 | | 309 | | (154) | | (5) | | 862 | |
At March 31, 2022 | | |
At March 31, 2023 | | At March 31, 2023 | |
Goodwill | Goodwill | $ | — | | $ | 2 | | $ | — | | $ | 2 | | $ | 5,015 | | $ | 263 | | $ | — | | $ | 5,280 | | Goodwill | $ | — | | $ | 2 | | $ | — | | $ | 2 | | $ | 5,015 | | $ | 144 | | $ | — | | $ | 5,161 | |
Total assets | Total assets | 90,460 | | 13,766 | | (627) | | 103,599 | | 23,377 | | 4,236 | | (2,573) | | 128,639 | | Total assets | 96,223 | | 13,134 | | (575) | | 108,782 | | 24,222 | | 2,606 | | (854) | | 134,756 | |
| | Three Months Ended March 31, 2021 | | |
Three Months Ended March 31, 2022 | | Three Months Ended March 31, 2022 | |
Operating revenues | Operating revenues | $ | 3,764 | | $ | 440 | | $ | (87) | | $ | 4,117 | | $ | 1,694 | | $ | 134 | | $ | (35) | | $ | 5,910 | | Operating revenues | $ | 4,191 | | $ | 539 | | $ | (221) | | $ | 4,509 | | $ | 2,058 | | $ | 123 | | $ | (42) | | $ | 6,648 | |
Segment net income (loss)(c)(a) | Segment net income (loss)(c)(a) | 756 | | 97 | | — | | 853 | | 398 | | (108) | | (8) | | 1,135 | | Segment net income (loss)(c)(a) | 774 | | 72 | | — | | 846 | | 319 | | (125) | | (8) | | 1,032 | |
At December 31, 2021 | | |
At December 31, 2022 | | At December 31, 2022 | |
Goodwill | Goodwill | $ | — | | $ | 2 | | $ | — | | $ | 2 | | $ | 5,015 | | $ | 263 | | $ | — | | $ | 5,280 | | Goodwill | $ | — | | $ | 2 | | $ | — | | $ | 2 | | $ | 5,015 | | $ | 144 | | $ | — | | $ | 5,161 | |
Total assets | Total assets | 89,051 | | 13,390 | | (667) | | 101,774 | | 23,560 | | 2,975 | | (775) | | 127,534 | | Total assets | 95,861 | | 13,081 | | (659) | | 108,283 | | 24,621 | | 2,665 | | (678) | | 134,891 | |
(a)Attributable to Southern Company.
(b)For the traditional electric operating companies,Southern Power, includes a $16 million pre-tax charge of $48 milliongain ($3612 million after tax) at Georgia Power for estimated losses associated withon the constructionsale of Plant Vogtle Units 3 and 4. See Note (B) and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information.spare parts.
(c)For Southern Power, includes gains on wind turbine equipment contributed to various equity method investments totaling approximately $37 million pre-tax ($28 million after tax). See Note 15 to the financial statements under "Southern Power – Development Projects" in Item 8 of the Form 10-K for additional information.
Products and Services
| | | Electric Utilities' Revenues | | Electric Utilities' Revenues |
| | Retail | Wholesale | Other | Total | | Retail | Wholesale | Other | Total |
| | (in millions) | | (in millions) |
| Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | $ | 3,599 | | $ | 599 | | $ | 285 | | $ | 4,483 | |
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2022 | $ | 3,613 | | $ | 664 | | $ | 232 | | $ | 4,509 | | Three Months Ended March 31, 2022 | 3,613 | | 664 | | 232 | | 4,509 | |
Three Months Ended March 31, 2021 | 3,342 | | 545 | | 230 | | 4,117 | | |
| | | | | | | | | | | | | | | | | |
| Southern Company Gas' Revenues |
| Gas Distribution Operations | Wholesale Gas Services(*) | Gas Marketing Services | Other | Total |
| (in millions) |
| | | | | |
| | | | | |
Three Months Ended March 31, 2022 | $ | 1,791 | | $ | — | | $ | 243 | | $ | 24 | | $ | 2,058 | |
Three Months Ended March 31, 2021 | 1,192 | | 298 | | 195 | | 9 | | 1,694 | |
(*)Prior to the sale of Sequent, the revenues for wholesale gas services were netted with costs associated with its energy and risk management activities. See "Southern Company Gas" herein and Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information. | | | | | | | | | | | | | | |
| Southern Company Gas' Revenues |
| Gas Distribution Operations | Gas Marketing Services | Other | Total |
| (in millions) |
| | | | |
| | | | |
Three Months Ended March 31, 2023 | $ | 1,610 | | $ | 246 | | $ | 19 | | $ | 1,875 | |
Three Months Ended March 31, 2022 | 1,791 | | 243 | | 24 | | 2,058 | |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Southern Company Gas
Southern Company Gas manages its business through 3three reportable segments – gas distribution operations, gas pipeline investments, and gas marketing services. Prior to the sale of Sequent on July 1, 2021, Southern Company Gas' reportable segments also included wholesale gas services. The non-reportable segments are combined and presented as all other. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information on the sale of Sequent.
Gas distribution operations is the largest component of Southern Company Gas' business and includes natural gas local distribution utilities that construct, manage, and maintain intrastate natural gas pipelines and gas distribution facilities in 4four states.
Gas pipeline investments consists of joint ventures in natural gas pipeline investments including a 50% interest in SNG and a 50% joint ownership interest in the Dalton Pipeline. These natural gas pipelines enable the provision of diverse sources of natural gas supplies to the customers of Southern Company Gas. Gas pipeline investments also includes a 20% ownership interest in the PennEast Pipeline project, which was cancelled in September 2021. See Note 7 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information.
Through July 1, 2021, wholesale gas services provided natural gas asset management and/or related logistics services for each of Southern Company Gas' utilities except Nicor Gas as well as for non-affiliated companies. Additionally, wholesale gas services engaged in natural gas storage and gas pipeline arbitrage and related activities.
Gas marketing services provides natural gas marketing to end-use customers primarily in Georgia and Illinois through SouthStar.
The all other column includes segments and subsidiaries that fall below the quantitative threshold for separate disclosure, including storage and fuels operations. The all other column included a natural gas storage facility in Texas through its sale in November 2022. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information, including the sale of a natural gas storage facility in California expected to be completed later in 2023.
Business segment financial data for the three months ended March 31, 20222023 and 20212022 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services(*) | Gas Marketing Services | Total | All Other | Eliminations | Consolidated |
| (in millions) |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
Three Months Ended March 31, 2022 | | | | | | |
Operating revenues | $ | 1,803 | | $ | 8 | | $ | — | | $ | 243 | | $ | 2,054 | | $ | 16 | | $ | (12) | | $ | 2,058 | |
Segment net income (loss) | 214 | | 29 | | — | | 66 | | 309 | | 10 | | — | | 319 | |
Total assets at March 31, 2022 | 21,034 | | 1,473 | | — | | 1,640 | | 24,147 | | 12,017 | | (12,787) | | 23,377 | |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
Three Months Ended March 31, 2021 | | | | | | | |
Operating revenues | $ | 1,200 | | $ | 8 | | $ | 298 | | $ | 195 | | $ | 1,701 | | $ | 7 | | $ | (14) | | $ | 1,694 | |
Segment net income (loss) | 183 | | 29 | | 126 | | 56 | | 394 | | 4 | | — | | 398 | |
Total assets at December 31, 2021 | 20,917 | | 1,467 | | 31 | | 1,556 | | 23,971 | | 12,114 | | (12,525) | | 23,560 | |
(*)As a result of the sale of Sequent, wholesale gas services is no longer a reportable segment for the three months ended March 31, 2022. Prior to the sale of Sequent, the revenues for wholesale gas services were netted with costs associated with its energy and risk management activities. A reconciliation of operating revenues and intercompany revenues is shown in the following table.
| | | | | | | | | | | | | | | | | |
| Third Party Gross Revenues | Intercompany Revenues | Total Gross Revenues | Less Gross Gas Costs | Operating Revenues |
| (in millions) |
| | | | | |
| | | | | |
| | | | | |
Three Months Ended March 31, 2021 | $ | 2,588 | | $ | 63 | | $ | 2,651 | | $ | 2,353 | | $ | 298 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Gas Distribution Operations | Gas Pipeline Investments | Gas Marketing Services | Total | All Other | Eliminations | Consolidated |
| (in millions) |
| | | | | |
| | | | | | | |
| | | | | | | |
Three Months Ended March 31, 2023 | | | | | |
Operating revenues | $ | 1,618 | | $ | 8 | | $ | 246 | | $ | 1,872 | | $ | 12 | | $ | (9) | | $ | 1,875 | |
Segment net income | 221 | | 31 | | 50 | | 302 | | 7 | | — | | 309 | |
Total assets at March 31, 2023 | 22,223 | | 1,583 | | 1,596 | | 25,402 | | 9,598 | | (10,778) | | 24,222 | |
| | | | | |
| | | | | | | |
| | | | | | | |
Three Months Ended March 31, 2022 | | | | | | |
Operating revenues | $ | 1,803 | | $ | 8 | | $ | 243 | | $ | 2,054 | | $ | 16 | | $ | (12) | | $ | 2,058 | |
Segment net income | 214 | | 29 | | 66 | | 309 | | 10 | | — | | 319 | |
Total assets at December 31, 2022 | 22,040 | | 1,577 | | 1,616 | | 25,233 | | 8,943 | | (9,555) | | 24,621 | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
| | | | | |
| Page |
Combined Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
The following Management's Discussion and Analysis of Financial Condition and Results of Operations is a combined presentation; however, information contained herein relating to any individual Registrant is filed by such Registrant on its own behalf and each Registrant makes no representation as to information related to the other Registrants.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
OVERVIEW
Southern Company is a holding company that owns all of the common stock of three traditional electric operating companies (Alabama Power, Georgia Power, and Mississippi Power), Southern Power, and Southern Company Gas and owns other direct and indirect subsidiaries. The primary businesses of the Southern Company system are electricity sales by the traditional electric operating companies and Southern Power and the distribution of natural gas by Southern Company Gas. Southern Company's reportable segments are the sale of electricity by the traditional electric operating companies, the sale of electricity in the competitive wholesale market by Southern Power, and the sale of natural gas and other complementary products and services by Southern Company Gas. Southern Company Gas' reportable segments are gas distribution operations, gas pipeline investments, and gas marketing services. Prior to the sale of Sequent on July 1, 2021, Southern Company Gas' reportable segments also included wholesale gas services. See Note (L)(K) to the Condensed Financial Statements herein for additional information on segment reporting. Alabama Power, Georgia Power, and Mississippi Power each operate with one reportable business segment, since substantially all of their business is providing electric service to customers. Southern Power also operates its business with one reportable business segment, the sale of electricity in the competitive wholesale market. For additional information on the Registrants' primary business activities, and the sale of Sequent, see BUSINESS – "The Southern Company System" in Item 1 of the Form 10-K and Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K, respectively.10-K.
The Registrants continue to focus on several key performance indicators. For the traditional electric operating companies and Southern Company Gas, these indicators include, but are not limited to, customer satisfaction, plant availability, electric and natural gas system reliability, and execution of major construction projects. For Southern Power, these indicators include, but are not limited to, the equivalent forced outage rate and contract availability to evaluate operating results and help ensure its ability to meet its contractual commitments to customers. In addition, Southern Company and the Subsidiary Registrants focus on earnings per share and net income, respectively, as a key performance indicator.
Recent Developments
Alabama Power
During the first three months of 2023, Alabama Power continued construction of Plant Barry Unit 8, which is expected to be placed in service in November 2023. At March 31, 2023, project expenditures associated with Plant Barry Unit 8 totaled approximately $541 million.
On March 24, 2023, Alabama Power filed Rate CNP New Plant with the Alabama PSC to recover costs associated with the acquisition of the Central Alabama Generating Station. The filing reflected an annual increase in retail revenues of $78 million effective with June 2023 billings. Through May 2023, Alabama Power expects to recover substantially all costs associated with the Central Alabama Generating Station through Rate RSE, offset by revenues from a power sales agreement.
See Note (B) to the Condensed Financial Statements under "Alabama Power" herein for additional information.
Georgia Power
Plant Vogtle Units 3 and 4 Construction and Start-Up Status
Construction continues on Plant Vogtle Units 3 and 4 (with electric generating capacity of approximately 1,100 MWs each), in which Georgia Power currently holds a 45.7% ownership interest. Georgia Power's share of the total project capital cost forecast to complete Plant Vogtle Units 3 and 4, including contingency, through the end of the firstsecond quarter 2023 and the fourthfirst quarter 2023,2024, respectively, is $10.4$10.6 billion.
Fuel loadOn March 6, 2023, Unit 3 achieved self-sustaining nuclear fission, commonly referred to as initial criticality, and, on April 1, 2023, the generator successfully synchronized to the power grid and generated electricity for the first time. Operators continue to perform tests at various power levels to help ensure the reactor performs as designed, and Southern Nuclear continues to remediate various equipment and component issues as they are identified. Based on the expected duration of start-up testing, Unit 3 is projected to be placed in service during May or June 2023. The projected schedule for Unit 3 primarily depends on the progression of pre-operational testing and start-up,
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
which may be impacted by further equipment, component, and/or other operational challenges. Hot functional testing for Unit 4 commenced on March 20, 2023, with fuel load projected to occur in the third quarter or the2023. Unit 4 is projected to be placed in service during late fourth quarter 2022 with an in-service date projected during the fourth quarter 20222023 or the first quarter 2023.2024. The projected schedule for Unit 3's projected schedule4 primarily depends on improvements inpotential impacts arising from Unit 4 testing activities overlapping with Unit 3 start-up and commissioning; maintaining overall construction productivity and production levels, the volumeparticularly in subcontractor scopes of work; and completion of construction remediation work, completion of work packages, including inspection records, and other documentation necessary to submit the remaining ITAACs and begin fuel load, the pace of system and area turnovers, and the progression of startup and other testing. An in-service date during the third quarter or the fourth quarter 2023 for Unit 4 is projected. Unit 4's projected schedule primarily depends on overall construction productivity and production levels improving as well asmaintaining appropriate levels of craft laborers, particularly electricians and pipefitters, being added and maintained.laborers. Any further delays could result in later in-service dates.dates and cost increases.
During the first quarter 2023, established construction contingency totaling $20 million was assigned to the base capital cost forecast for costs primarily associated with additional craft and support resources.
Georgia Power and the other Vogtle Owners do not agree on the starting dollar amount for the determination of cost increases subject to the cost-sharing and tender provisions of the Global Amendments (as defined in Note (B) to the Condensed Financial Statements under "Georgia Power – Nuclear Construction – Joint Owner Contracts" herein). The other Vogtle Owners have notified Georgia Power that they believe the project capital cost forecast approved by the Vogtle Owners in February 2022 triggered the tender provisions.
In June 2022 and July 2022, OPC and Dalton, respectively, notified Georgia Power of their purported exercises of their tender options. Georgia Power did not accept these purported tender exercises. In June 2022, OPC and MEAG Power each filed a separate lawsuit against Georgia Power in the Superior Court of Fulton County, Georgia seeking a declaratory judgment that the starting dollar amount is $17.1 billion and that the cost-sharing and tender provisions had been triggered. In July 2022, Georgia Power filed its answers in the lawsuits filed by MEAG Power and OPC and included counterclaims seeking a declaratory judgment that the starting dollar amount is $18.38 billion and that costs related to force majeure events are excluded prior to calculating the cost-sharing and tender provisions and when calculating Georgia Power's related financial obligations. In September 2022, Dalton filed complaints in each of these lawsuits.
Also in September 2022, Georgia Power and MEAG Power reached an agreement to resolve their dispute regarding the proper interpretation of the cost-sharing and tender provisions of the Global Amendments. Under the terms of the agreement, among other items, (i) MEAG Power will not exercise its tender option and will retain its full ownership interest in Plant Vogtle Units 3 and 4; (ii) Georgia Power will reimburse a portion of MEAG Power's costs of construction for Plant Vogtle Units 3 and 4 as such costs are incurred and with no further adjustment for force majeure costs, which payments will total approximately $92 million based on the current project capital cost forecast; and (iii) Georgia Power will reimburse 20% of MEAG Power's costs of construction with respect to any amounts over the current project capital cost forecast, exceedswith no further adjustment for force majeure costs. In October 2022, MEAG Power and Georgia Power filed a notice of settlement and voluntary dismissal of the pending litigation described above, including Georgia Power's counterclaim, and Dalton dismissed its related complaint.
Georgia Power recorded pre-tax charges to income through the fourth quarter 2022 of $407 million ($304 million after tax) associated with the cost-sharing thresholds and triggers the tender provisions under the Global Amendments. In October 2021, Georgia Power and the other Vogtle Owners entered into an agreement to clarify the process for the tender provisions of the Global Amendments, including the settlement with MEAG Power. This total is included in the total project capital cost forecast and will not be recovered from retail customers. The settlement with MEAG Power does not resolve the separate pending litigation with OPC, including Dalton's associated complaint, described above. Georgia Power may be required to providerecord further pre-tax charges to income of up to approximately $345 million associated with the cost-sharing and tender provisions of the Global Amendments for a decision between 120OPC and 180 days afterDalton based on the current project capital cost forecast.
Georgia Power's ownership interest in Plant Vogtle Units 3 and 4 continues to be 45.7%. Georgia Power believes the increases in the total project capital cost forecast through December 31, 2022 triggered the tender option is triggered, whichprovisions, but Georgia Power disagrees with OPC and Dalton on the othertender provisions trigger date. Valid notices of tender from OPC and Dalton would require Georgia Power to pay 100% of their respective remaining shares of the costs necessary to complete Plant Vogtle Owners assert occurred on February 14, 2022.Units 3 and 4. Georgia Power's incremental ownership interest will be calculated and conveyed to Georgia Power after Plant Vogtle Units 3 and 4 are placed in service.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
During the first quarter 2022, established construction contingency totaling $43 million was assigned to the base capital cost forecast for costs primarily associated with construction productivity, the pace of system turnovers, and support resources for Units 3 and 4.
The ultimate impact of these matters on the construction schedule and project capital cost forecast and related cost recovery for Plant Vogtle Units 3 and 4 cannot be determined at this time. See Note (B) to the Condensed Financial Statements under "Georgia Power – Nuclear Construction" herein for additional information.
Rate PlanFuel Cost Recovery
On February 28, 2023, Georgia Power is requiredfiled a request with the Georgia PSC to file its next general base rate case by Juneincrease fuel rates. On April 24, 2022. See Note 2 to the financial statements under "Georgia2023, Georgia Power – Rate Plans" in Item 8 of the Form 10-K for additional information.
Mississippi Power
On March 15, 2022, Mississippi Power submitted its annual retail PEP filing for 2022 to the Mississippi PSC, which requestedfiled an updated request reflecting a 1.9%, or approximately $18 million, annual54% increase in revenues. In accordance with the PEP rate schedule, the rate increase becamefuel rates effective with the first billing cycle of April 2022, subject to refund. The related proceedings areJune 1, 2023, which is expected to concludeincrease annual billings by approximately $1.1 billion. Changes in summer 2022; however,fuel rates have no significant effect on Georgia Power's net income but do impact the ultimate outcome ofrelated operating cash flows. Georgia Power expects the Georgia PSC to make a final decision on this matter cannot be determined at this time.
Southern Power
During the three months ended March 31, 2022, Southern Power completed construction of and placed in service the remaining 40 MWs of the Tranquillity battery energy storage facility and the remaining 15 MWs of the Garland battery energy storage facility. See Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information.
At March 31, 2022, Southern Power's average investment coverage ratio for its generating assets, including those owned with various partners, based on the ratio of investment under contract to total investment using the respective facilities' net book value (or expected in-service value for facilities under construction) as the investment amount was 95% through 2026 and 92% through 2031, with an average remaining contract duration of approximately 13 years.
Southern Company Gas
On April 7, 2022, Virginia Natural Gas notified the Virginia State Corporation Commission of its intent to file a base rate case in the third quarter 2022.May 16, 2023. The ultimate outcome of this matter cannot be determined at this time. See Note (B) to the Condensed Financial Statements under "Georgia Power – Fuel Cost Recovery" herein for additional information.
RESULTS OF OPERATIONS
Southern Company
Net Income
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(103) | | (9.1) |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(170) | | (16.5) |
Consolidated net income attributable to Southern Company was $0.9 billion ($0.79 per share) in the first quarter 2023 compared to $1.0 billion ($0.97 per share) for first quarter 2022 compared to $1.1 billion ($1.07 per share) for the corresponding period in 2021.2022. The decrease was primarily due to higher depreciation and amortization, a decrease in retail electric revenues associated with milder weather in the first quarter 2021 net income of $126 million at Sequent, which was sold on July 1, 2021,2023 compared to the corresponding period in 2022, and higher non-fuel operations and maintenance costs,interest expense, partially offset by an increase in natural gasretail electric revenues from base rate increasesassociated with rates and continued infrastructure replacement,pricing and an increase in retail electric revenues primarily from base tariff increases in accordance with Georgia Power's 2019 ARP, and a $36 million after-tax charge in the first quarter 2021 related to the construction of Plant Vogtle Units 3 and 4.other revenues.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Retail Electric Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $271 | | 8.1 |
In the first quarter 2022,2023, retail electric revenues were $3.6$3.60 billion compared to $3.3$3.61 billion for the corresponding period in 2021.
2022. Details of the changes in retail electric revenues were as follows:
| | | | First Quarter 2022 | | | First Quarter 2023 vs. First Quarter 2022 |
| | | (in millions) | | (% change) | | | (change in millions) | | (% change) |
Retail electric – prior year | | $ | 3,342 | | | |
Estimated change resulting from – | | | |
Rates and pricing | Rates and pricing | | 56 | | | 1.7 | % | Rates and pricing | | $ | 97 | | | 2.7 | % |
Sales growth | Sales growth | | 20 | | | 0.6 | | Sales growth | | 7 | | | 0.2 | |
Weather | Weather | | 16 | | | 0.5 | | Weather | | (152) | | | (4.2) | |
Fuel and other cost recovery | Fuel and other cost recovery | | 179 | | | 5.3 | | Fuel and other cost recovery | | 34 | | | 0.9 | |
Retail electric – current year | | $ | 3,613 | | | 8.1 | % | |
Retail electric revenues | | Retail electric revenues | | $ | (14) | | | (0.4) | % |
Revenues associated with changes in rates and pricing increased in the first quarter 20222023 when compared to the corresponding period in 2021.2022. The increase was primarily due to an increase in Rate CNP Compliance revenues at Alabama Power and base tariff increases in accordance with Georgia Power's 20192022 ARP. In addition, revenues associated with Rate CNP Depreciation increased $73 million and were fully offset by customer bill credits of $73 million related to the flowback of excess accumulated deferred income taxes at Alabama Power. See Note 2 to the financial statements under "Alabama Power" and "Georgia Power – Rate Plans" in Item 8 of the Form 10-K for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Revenues attributable to changes in sales increased in the first quarter 20222023 when compared to the corresponding period in 2021.2022. Weather-adjusted residential KWH sales decreased 1.1% and weather-adjusted commercial KWH sales increased 1.9%1.2% and 1.8%, respectively, in the first quarter 20222023 when compared to the corresponding period in 20212022 primarily due to impacts onresidential customer growth and increased commercial usage. Commercial customer usage from increased activity outside the home following the expiration of COVID-19 restrictions. Increased customer growth partially offset the decrease in residential KWH sales and contributedas customers continued their return to the increase in commercial KWH sales.regular business trends. Industrial KWH sales increased 1.7%decreased 1.6% in the first quarter 20222023 when compared to the corresponding period in 20212022 primarily due to strengtha decrease in the chemicals sector, partially offset by increases in the pipeline segment.and primary metals sectors.
Fuel and other cost recovery revenues increased $179$34 million in the first quarter 20222023 compared to the corresponding period in 20212022 primarily due to higher recoverable fuel and purchased power costs. Electric rates for the traditional electric operating companies include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these provisions, fuel revenues generally equal fuel expenses, including the energy component of PPA costs, and do not affect net income. The traditional electric operating companies each have one or more regulatory mechanisms to recover other costs such as environmental and other compliance costs, storm damage, new plants, and PPA capacity costs. See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein for additional information.
Wholesale Electric Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $119 | | 21.8 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(65) | | (9.8) |
In the first quarter 2022,2023, wholesale electric revenues were $664$599 million compared to $545$664 million for the corresponding period in 2021.2022. The increasedecrease was primarily due to a $117$97 million increasedecrease in energy revenues in the first quarter 20222023 as a result of higher natural gas pricesfuel and purchased power price decreases when compared to the corresponding period in 20212022 and an increasea net decrease in the volume of KWHs sold at Southern Power primarily associated with natural gas PPAs.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
$32 million in the first quarter 2023 primarily resulting from a new power sales agreement that began in July 2022 at Alabama Power and a net increase in capacity sales from natural gas PPAs at Southern Power.Wholesale electric revenues consist of revenues from PPAs and short-term opportunity sales. Wholesale electric revenues from PPAs (other than solar and wind PPAs) have both capacity and energy components. Capacity revenues generally represent the greatest contribution to net income and are designed to provide recovery of fixed costs plus a return on investment. Energy revenues will vary depending on fuel prices, the market prices of wholesale energy compared to the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. Energy sales from solar and wind PPAs do not have a capacity charge and customers either purchase the energy output of a dedicated renewable facility through an energy charge or through a fixed price related to the energy. As a result, the ability to recover fixed and variable operations and maintenance expenses is dependent upon the level of energy generated from these facilities, which can be impacted by weather conditions, equipment performance, transmission constraints, and other factors. Wholesale electric revenues at Mississippi Power include FERC-regulated municipal and rural association sales under cost-based tariffs as well as market-based sales. Short-term opportunity sales are made at market-based rates that generally provide a margin above the Southern Company system's variable cost to produce the energy.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Other Electric Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $364 | | 21.5 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $13 | | 7.3 |
In the first quarter 2022,2023, other electric revenues were $190 million compared to $177 million for the corresponding period in 2022. The increase was primarily due to an increase of $7 million in transmission revenues at the traditional electric operating companies and Southern Power, an increase of $6 million in outdoor lighting sales at Georgia Power, and a $4 million gain on the resale of gas at Alabama Power, partially offset by a $5 million decrease in cogeneration steam revenue primarily associated with lower natural gas prices at Alabama Power.
Natural Gas Revenues
In the first quarter 2023, natural gas revenues were $2.1$1.9 billion compared to $1.7$2.1 billion for the corresponding period in 2021.
2022. Details of the changes in natural gas revenues were as follows:
| | | | | | | | | | | | | | | |
| | | First Quarter 2022 |
| | | | | (in millions) | | (% change) |
Natural gas revenues – prior year | | | | | $ | 1,694 | | | |
Estimated change resulting from – | | | | | | | |
Infrastructure replacement programs and base rate changes | | | | | 86 | | | 5.1 | % |
Gas costs and other cost recovery | | | | | 544 | | | 32.1 | |
Gas marketing services | | | | | 18 | | | 1.1 | |
Wholesale gas services | | | | | (297) | | | (17.5) | |
Other | | | | | 13 | | | 0.7 | |
Natural gas revenues – current year | | | | | $ | 2,058 | | | 21.5 | % |
| | | | | | | | | | | | | | | |
| | | First Quarter 2023 vs. First Quarter 2022 |
| | | | | (change in millions) | | (% change) |
Infrastructure replacement programs and rate changes | | | | | $ | 50 | | | 2.4 | % |
Gas costs and other cost recovery | | | | | (199) | | | (9.7) | |
Gas marketing services | | | | | (21) | | | (1.0) | |
Other | | | | | (13) | | | (0.6) | |
Natural gas revenues | | | | | $ | (183) | | | (8.9) | % |
Revenues from infrastructure replacement programs and base rate changes at the natural gas distribution utilities increased in the first quarter 20222023 compared to the corresponding period in 20212022 primarily due to rate increases at Atlanta Gas Light and Chattanooga Gasthe natural gas distribution utilities and continued investment in infrastructure replacement. See Note 2 to the financial statements under "Southern Company Gas – Rate Proceedings" in Item 8 of the Form 10-K for additional information.
Revenues associated withfrom gas costs and other cost recovery increaseddecreased in the first quarter 20222023 compared to the corresponding period in 20212022 primarily due to higher volumeslower natural gas cost recovery associated with the timing of natural gas soldpurchases and higher natural gas cost recovery.the recovery of those costs from customers. Natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from the natural gas distribution utilities.
Revenues from gas marketing services increaseddecreased in the first quarter 20222023 compared to the corresponding period in 20212022 primarily due to higher commoditylower natural gas prices and the timing of unrealized hedge losses, partially offset by higher variable price spreads in Georgia and Illinois and higher customer count in Georgia.
Other Revenues
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $81 | | 59.6 |
In the first quarter 2023, other revenues were $217 million compared to $136 million for the corresponding period in 2022. The increase was primarily due to increases of $36 million related to distributed infrastructure projects at PowerSecure, $24 million in unregulated sales to commercial customers.associated with power delivery construction and maintenance projects primarily at Georgia Power, and $15 million in unregulated sales of products and services at Alabama Power.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
The change in revenues related to Southern Company Gas' wholesale gas services was due to the sale of Sequent on July 1, 2021. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information.
Other Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(23) | | (14.5) |
In the first quarter 2022, other revenues were $136 million compared to $159 million for the corresponding period in 2021. The decrease was primarily due to a $14 million decrease at PowerSecure primarily related to distributed infrastructure and energy efficiency projects and a $6 million decrease in unregulated sales associated with power delivery construction and maintenance projects at Georgia Power.
Fuel and Purchased Power Expenses
| | | | First Quarter 2022 vs. First Quarter 2021 | | | First Quarter 2023 vs. First Quarter 2022 |
| | | (change in millions) | | (% change) | | | (change in millions) | | (% change) |
Fuel | Fuel | | $ | 263 | | | 31.0 | Fuel | | $ | (61) | | | (5.5) |
Purchased power | Purchased power | | 25 | | | 12.1 | Purchased power | | 10 | | | 4.3 |
Total fuel and purchased power expenses | Total fuel and purchased power expenses | | $ | 288 | | | Total fuel and purchased power expenses | | $ | (51) | | |
In the first quarter 2022,2023, total fuel and purchased power expenses were $1.3$1.29 billion compared to $1.1$1.34 billion for the corresponding period in 2021.2022. The increasedecrease was primarily the result ofdue to a $247$42 million increasedecrease in the average cost of fuel and purchased power and a $41$9 million increasenet decrease in the volume of KWHs generated and purchased.
Fuel and purchased power energy transactions at the traditional electric operating companies are generally offset by fuel revenues and do not have a significant impact on net income. See Note 2 to the financial statements in Item 8 of the Form 10-K for additional information. Fuel expenses incurred under Southern Power's PPAs are generally the responsibility of the counterparties and do not significantly impact net income.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Details of the Southern Company system's generation and purchased power were as follows:
| | | | First Quarter 2022 | First Quarter 2021 | | | First Quarter 2023 | First Quarter 2022 |
Total generation (in billions of KWHs)(a) | Total generation (in billions of KWHs)(a) | | 46 | 43 | Total generation (in billions of KWHs)(a) | | 44 | 46 |
Total purchased power (in billions of KWHs) | Total purchased power (in billions of KWHs) | | 4 | 4 | Total purchased power (in billions of KWHs) | | 5 | 4 |
Sources of generation (percent)(a) — | Sources of generation (percent)(a) — | | | Sources of generation (percent)(a) — | | |
Gas | Gas | | 46 | 46 | Gas | | 54 | 46 |
Coal | Coal | | 23 | 24 | Coal | | 15 | 23 |
Nuclear | Nuclear | | 17 | 17 | Nuclear | | 17 | 17 |
Hydro | Hydro | | 6 | 5 | Hydro | | 5 | 6 |
Wind, Solar, and Other | Wind, Solar, and Other | | 8 | 8 | Wind, Solar, and Other | | 9 | 8 |
Cost of fuel, generated (in cents per net KWH)— | Cost of fuel, generated (in cents per net KWH)— | | | Cost of fuel, generated (in cents per net KWH)— | | |
Gas(a) | Gas(a) | | 3.53 | 2.55 | Gas(a) | | 3.13 | 3.53 |
Coal | Coal | | 3.11 | 2.82 | Coal | | 4.02 | 3.11 |
Nuclear | Nuclear | | 0.72 | 0.75 | Nuclear | | 0.71 | 0.72 |
Average cost of fuel, generated (in cents per net KWH)(a) | Average cost of fuel, generated (in cents per net KWH)(a) | | 2.86 | 2.26 | Average cost of fuel, generated (in cents per net KWH)(a) | | 2.80 | 2.86 |
Average cost of purchased power (in cents per net KWH)(b) | Average cost of purchased power (in cents per net KWH)(b) | | 5.58 | 5.10 | Average cost of purchased power (in cents per net KWH)(b) | | 5.50 | 5.58 |
(a)Excludes Central Alabama Generating Station KWHs and associated cost of fuel through July 12, 2022 as its fuel iswas previously provided by the purchaser under a power sales agreement. See Note 15 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for additional information.
(b)Average cost of purchased power includes fuel purchased by the Southern Company system for tolling agreements where power is generated by the provider.
Fuel
In the first quarter 2022,2023, fuel expense was $1.1$1.05 billion compared to $0.8$1.11 billion for the corresponding period in 2021.2022. The increasedecrease was primarily due to a 38.4% increase39.1% decrease in the volume of KWHs generated by coal and an 11.3% decrease in the average cost of natural gas per KWH generated, partially offset by a 10.3%29.3% increase in the average cost of coal per KWH generated, and a 4.6%16.3% increase in the volume of KWHs generated by natural gas, partially offset byand a 41.2% increase13.9% decrease in the volume of KWHs generated by hydro.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Purchased Power
In the first quarter 2022,2023, purchased power expense was $232$242 million compared to $207$232 million for the corresponding period in 2021.2022. The increase was primarily due to a 9.4%1.7% increase in the volume of KWHs purchased, partially offset by a 1.4% decrease in the average cost per KWH purchased primarily due to highera decrease in natural gas prices and a 4.6% increase in the volume of KWHs purchased.prices.
Energy purchases will vary depending on demand for energy within the Southern Company system's electric service territory, the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, and the availability of the Southern Company system's generation.
Cost of Natural Gas
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $512 | | 87.8 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(197) | | (18.0) |
Excluding Atlanta Gas Light, which does not sell natural gas to end-use customers, natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from the natural gas distribution utilities. Cost of natural gas at the natural gas distribution utilities represented 85% of the total cost of natural gas in the first quarter 2023.
In the first quarter 2023, cost of natural gas was $0.9 billion compared to $1.1 billion for the corresponding period in 2022. The decrease reflects lower gas cost recovery as a result of a 31% decrease in natural gas prices in the first quarter 2023 compared to the corresponding period in 2022.
Cost of Other Sales
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $58 | | 84.1 |
In the first quarter 2023, cost of other sales was $127 million compared to $69 million for the corresponding period in 2022. The increase was primarily due to a $29 million increase related to distributed infrastructure projects at PowerSecure and a $24 million increase from unregulated power delivery construction and maintenance projects primarily at Georgia Power.
Other Operations and Maintenance Expenses
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(34) | | (2.2) |
In the first quarter 2023, other operations and maintenance expenses were $1.48 billion compared to $1.52 billion for the corresponding period in 2022. The decrease was primarily due to decreases of $45 million in storm damage recovery as authorized in Georgia Power's 2022 ARP, $44 million in generation expenses primarily associated with non-outage and scheduled outage maintenance costs, and $31 million in transmission and distribution expenses primarily related to line maintenance, partially offset by a $39 million increase in technology infrastructure and application production costs, a $25 million decrease in nuclear property insurance refunds at Georgia Power and Alabama Power, a $12 million increase in compensation and benefit expenses, and a $9 million increase related to the injuries and damages reserves at Alabama Power and Georgia Power.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
the natural gas distribution utilities. Cost of natural gas at the natural gas distribution utilities represented 90% of total cost of natural gas for the first quarter 2022.Depreciation and Amortization
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $219 | | 24.6 |
In the first quarter 2022, cost of natural gas2023, depreciation and amortization was $1.1 billion compared to $0.6$0.9 billion for the corresponding period in 2021.2022. The increase reflectswas primarily due to an increase of $179 million resulting from higher gas cost recovery as a resultdepreciation rates at Alabama Power and Georgia Power and an increase of an 83.9% increase$26 million from additional plant in natural gas prices in the first quarter 2022 comparedservice. See Notes 2 and 5 to the corresponding periodfinancial statements under "Alabama Power" and "Depreciation and Amortization," respectively, in 2021.Item 8 of the Form 10-K for additional information.
Cost ofTaxes Other SalesThan Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(13) | | (15.9) |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $22 | | 5.9 |
In the first quarter 2022, cost of2023, taxes other sales was $69than income taxes were $394 million compared to $82$372 million for the corresponding period in 2021.2022. The decrease wasincrease primarily due to decreases ofreflects a $13 million increase in property taxes at the traditional electric operating companies and a $9 million increase in utility license taxes at Georgia Power primarily associated with unregulated power delivery construction and maintenance projects and $4 million related to distributed infrastructure and energy efficiency projects at PowerSecure.Alabama Power.
Other Operations and Maintenance ExpensesGain on Dispositions, Net
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $144 | | 10.5 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $19 | | 82.6 |
In the first quarter 2022, other operations and maintenance expenses were $1.5 billion2023, gain on dispositions, net was $42 million compared to $1.4 billion$23 million for the corresponding period in 2021. Excluding $48 million of expenses related to Sequent in 2021, other operations and maintenance expenses increased $192 million.2022. The increase was primarily due to increasesa gain on the sale of $66 million in transmission and distribution expenses primarily related to line maintenance, $58 million in generation expenses primarily related to scheduled outage and maintenance, and $16 million in expensesspare parts at Southern Company Gas passed through directly to customers, primarily related to bad debt.Power in 2023.
Depreciation and AmortizationAllowance for Equity Funds Used During Construction
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $21 | | 2.4 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $14 | | 27.5 |
In the first quarter 2022, depreciation and amortization2023, allowance for equity funds used during construction was $892$65 million compared to $871$51 million for the corresponding period in 2021.2022. The increase was primarily due to additional plant in service.
Taxes Other Than Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $27 | | 7.8 |
In the first quarter 2022, taxes other than income taxes were $372 million compared to $345 million for the corresponding period in 2021. The increase primarily reflects anassociated with an increase in revenue tax expenses as a result of higher natural gas revenuescapital expenditures subject to AFUDC at Nicor GasGeorgia Power and an increase in municipal franchise feescapital expenditures related to higher retail revenuesPlant Barry Unit 8 construction at GeorgiaAlabama Power. See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein under "Alabama Power – Certificates of Convenience and Necessity" for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Estimated Loss on Plant Vogtle Units 3 and 4Interest Expense, Net of Amounts Capitalized
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(48) | | N/M |
N/M - Not meaningful | | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $120 | | 26.0 |
In the first quarter 2021,2023, interest expense, net of amounts capitalized was $582 million compared to $462 million for the corresponding period in 2022. The increase primarily reflects approximately $62 million related to higher interest rates and $39 million related to higher average outstanding borrowings. See FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" and "Financing Activities" herein for additional information on borrowings.
Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(76) | | (43.9) |
In the first quarter 2023, income taxes were $97 million compared to $173 million for the corresponding period in 2022. The decrease was primarily due to lower pre-tax earnings and an increase in the flowback of certain excess deferred income taxes at Alabama Power, partially offset by a $48 million estimated probable loss on Plant Vogtle Units 3 and 4 was recordeddecrease in the flowback of certain excess deferred income taxes at Georgia Power. The loss reflects revisions to the total project capital cost forecast to complete construction and start-up of Plant Vogtle Units 3 and 4.Power that ended in 2022. See Note (B)(G) to the Condensed Financial Statements herein for additional information.
Net Loss Attributable to Noncontrolling Interests
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(18) | | (40.0) |
Substantially all noncontrolling interests relate to renewable projects at Southern Power. In the first quarter 2023, net loss attributable to noncontrolling interests was $63 million compared to $45 million for the corresponding period in 2022. The increased loss was primarily due to $16 million in higher HLBV loss allocations to Southern Power's wind tax equity partners due to higher wind PTCs in 2023.
Alabama Power
Net Income
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(92) | | (26.5) |
Alabama Power's net income after dividends on preferred stock in the first quarter 2023 was $255 million compared to $347 million for the corresponding period in 2022. The decrease was primarily due to an increase in depreciation rates effective January 2023, a decrease in weather-related revenues due to milder weather in Alabama Power's service territory in the first quarter 2023 compared to the corresponding period in 2022, and a decrease in customer usage. These decreases to income were partially offset by a decrease in income tax expense and an increase in Rate CNP Compliance revenues. See Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information.
Gain on Dispositions, Net
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(21) | | (47.7) |
In the first quarter 2022, gain on dispositions, net was $23 million compared to $44 million for the corresponding period in 2021. The first quarter 2022 amount includes $17 million in gains from sales of integrated transmission system assets at Georgia Power. The first quarter 2021 amount includes $39 million in gains at Southern Power primarily from contributions of wind turbine equipment to various equity method investments. See Note 15 to the financial statements under "Southern Power – Development Projects" in Item 8 of the Form 10-K for additional information.
Interest Expense, Net of Amounts Capitalized
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $12 | | 2.7 |
In the first quarter 2022, interest expense, net of amounts capitalized was $462 million compared to $450 million for the corresponding period in 2021. The increase was primarily due to higher average outstanding borrowings, partially offset by lower interest rates on newly issued debt relative to the debt that was retired since the first quarter 2021.
Other Income (Expense), Net
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $87 | | 150.0 |
In the first quarter 2022, other income (expense), net was $145 million compared to $58 million for the corresponding period in 2021. The increase was primarily due to $75 million in charitable contributions at Southern Company Gas in the first quarter 2021 and a $13 million increase in non-service cost-related retirement benefits income. See Note (H) to the Condensed Financial Statements herein"Alabama Power" for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Income TaxesRetail Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(17) | | (8.9) |
In both the first quarter 2022, income taxes were $173 million compared to $190 million for the corresponding period in 2021. The decrease was primarily due to a decrease of $40 million at Southern Company Gas' wholesale gas services business as a result of the sale of Sequent on July 1, 2021, partially offset by $16 million of tax benefits in the first quarter 2021 resulting from new legislation that changed Southern Power's state apportionment methodology. See Note (G) to the Condensed Financial Statements herein for additional information.
Net Loss Attributable to Noncontrolling Interests
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $13 | | 40.6 |
Substantially all noncontrolling interests relate to renewable projects at Southern Power. In the first quarter 2022, net loss attributable to noncontrolling interests was $45 million compared to $32 million for the corresponding period in 2021. The increased loss was primarily due to loss allocations to Southern Power's partners in the Garland2023 and Tranquillity battery energy storage facilities and higher HLBV loss allocations to Southern Power's wind tax equity partners, including new partnerships entered into during 2021. The increased loss allocations were partially offset by higher income allocations to Southern Power's solar equity partners.
Alabama Power
Net Income
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(12) | | (3.3) |
Alabama Power's net income after dividends on preferred stock in the first quarter 2022 was $347 million compared to $359 million for the corresponding period in 2021. The decrease was primarily due to an increase in non-fuel operations and maintenance expenses, partially offset by an increase in retail revenues resulting from sales growth in the first quarter 2022 compared to the corresponding period in 2021.
Retail Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $27 | | 2.0 |
In the first quarter 2022, retail revenues were $1.38 billion compared to $1.35 billion for the corresponding period in 2021.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
$1.38 billion. Details of the changes in retail revenues were as follows:
| | | | | | | | | | | | | | | |
| | | First Quarter 2022 |
| | | | | (in millions) | | (% change) |
Retail – prior year | | | | | $ | 1,352 | | | |
Estimated change resulting from – | | | | | | | |
Rates and pricing | | | | | — | | | — | % |
Sales growth | | | | | 14 | | | 1.0 | |
Weather | | | | | 1 | | | 0.1 | |
Fuel and other cost recovery | | | | | 12 | | | 0.9 | |
Retail – current year | | | | | $ | 1,379 | | | 2.0 | % |
| | | | | | | | | | | | | | | |
| | | First Quarter 2023 vs. First Quarter 2022 |
| | | | | (change in millions) | | (% change) |
Rates and pricing | | | | | $ | 58 | | | 4.2 | % |
Sales decline | | | | | (17) | | | (1.3) | |
Weather | | | | | (61) | | | (4.4) | |
Fuel and other cost recovery | | | | | 22 | | | 1.6 | |
Retail revenues | | | | | $ | 2 | | | 0.1 | % |
Revenues attributable toassociated with changes in salesrates and pricing increased in the first quarter 20222023 when compared to the corresponding period in 2021. Weather-adjusted residential2022 primarily due to an increase in Rate CNP Compliance revenues. In addition, revenues associated with Rate CNP Depreciation increased $73 million and commercial KWHwere fully offset by customer bill credits of $73 million related to the flowback of excess accumulated deferred income taxes. See Note 2 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for additional information.
Revenues attributable to changes in sales increased 0.6% and 1.0%, respectively,decreased in the first quarter 20222023 when compared to the corresponding period in 2021 primarily due to customer growth. Industrial2022. Weather-adjusted residential KWH sales increased 0.1% and weather-adjusted commercial KWH sales decreased 0.3% in the first quarter 20222023 when compared to the corresponding period in 20212022. The residential and commercial changes were primarily due to residential customer growth and a recovering industrial class that continuesdecrease in commercial usage, respectively. Industrial KWH sales decreased 2.4% primarily due to experience disruptionsdecreases in supply chain and business operations.the chemicals sector, partially offset by an increase in the primary metals sector.
Fuel and other cost recovery revenues increased in the first quarter 20222023 when compared to the corresponding period in 20212022 primarily due to increases in the volumeas a result of KWHs generated and the average cost of fuel.higher recoverable fuel costs.
Electric rates include provisions to recognize the recovery of fuel costs, purchased power costs, PPAs certificated by the Alabama PSC, and costs associated with the NDR. Under these provisions, fuel and other cost recovery revenues generally equal fuel and other cost recovery expenses and do not affect net income. See Note 2 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for additional information.
Wholesale Revenues – Non-Affiliates
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $22 | | 23.9 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $27 | | 23.7 |
In the first quarter 2022,2023, wholesale revenues from sales to non-affiliates were $114$141 million compared to $92$114 million for the corresponding period in 2021.2022. The increase was primarily due to a 16.2%an 18.1% increase in the volume of KWH sales asand a result of cooler weather in the first quarter 2022 compared to the corresponding period in 2021, as well as a 6.0%4.8% increase in the price of energy both due to higher natural gas prices.a new power sales agreement that began in July 2022.
Wholesale revenues from sales to non-affiliates will vary depending on fuel prices, the market prices of wholesale energy compared to the cost of Alabama Power's and the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not affect net income. Short-term opportunity energy sales are also included in wholesale energy sales to non-affiliates. These opportunity sales are made at market-based rates that generally provide a margin above Alabama Power's variable cost to produce the energy.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Wholesale Revenues – Affiliates
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $33 | | 103.1 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(46) | | (70.8) |
In the first quarter 2022,2023, wholesale revenues from sales to affiliates were $65$19 million compared to $32$65 million for the corresponding period in 2021.2022. The increasedecrease was primarily due to a 47.1% increase63.5% decrease in the volume of KWH sales due to higher demand for Southern Company system lower cost generation and an 18.2% decrease in the price of energy due to higherlower natural gas prices and a 40.3% increase in KWH sales as a result of increased generation demand as a result of cooler weather in the first quarter 2022 compared to the corresponding period in 2021.prices.
Wholesale revenues from sales to affiliated companies will vary depending on demand and the availability and cost of generating resources at each company. These affiliate sales are made in accordance with the IIC, as approved by the FERC. TheseEnergy revenues related to these transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost and energy purchases are generally offset by energy revenues through Alabama Power's energy cost recovery clause.
Other Revenues
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $15 | | 16.5 |
In the first quarter 2023, other revenues were $106 million compared to $91 million for the corresponding period in 2022. The increase was primarily due to an increase of $15 million in unregulated sales of products and services and a $4 million gain on the resale of gas, partially offset by a $5 million decrease in cogeneration steam revenue primarily associated with lower natural gas prices.
Fuel and Purchased Power Expenses
| | | | First Quarter 2022 vs. First Quarter 2021 | | | First Quarter 2023 vs. First Quarter 2022 |
| | | (change in millions) | | (% change) | | | (change in millions) | | (% change) |
Fuel | Fuel | | $ | 42 | | | 14.4 | | Fuel | | $ | (25) | | | (7.5) | |
Purchased power – non-affiliates | Purchased power – non-affiliates | | 17 | | | 34.0 | | Purchased power – non-affiliates | | 34 | | | 50.7 | |
Purchased power – affiliates | Purchased power – affiliates | | (4) | | | (13.3) | | Purchased power – affiliates | | 33 | | | 126.9 | |
Total fuel and purchased power expenses | Total fuel and purchased power expenses | | $ | 55 | | | Total fuel and purchased power expenses | | $ | 42 | | |
In the first quarter 2022,2023, total fuel and purchased power expenses were $426$468 million compared to $371$426 million for the corresponding period in 2021.2022. The increase was primarily due to a $39 million increase in the average cost of fuel and purchased power and a $16 millionnet increase related to the volume of KWHs generated and purchased.purchased and a $3 million net increase in the cost of fuel and purchased power.
Fuel and purchased power energy transactions do not have a significant impact on earnings, since energy expenses are generally offset by energy revenues through Alabama Power's energy cost recovery clause. See Note 2 to the financial statements under "Alabama Power – Rate ECR" in Item 8 of the Form 10-K for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Details of Alabama Power's generation and purchased power were as follows:
| | | | First Quarter 2022 | | First Quarter 2021 | | | First Quarter 2023 | | First Quarter 2022 |
Total generation (in billions of KWHs)(a) | Total generation (in billions of KWHs)(a) | | 15 | | 15 | Total generation (in billions of KWHs)(a) | | 14 | | 15 |
Total purchased power (in billions of KWHs) | Total purchased power (in billions of KWHs) | | 2 | | 1 | Total purchased power (in billions of KWHs) | | 3 | | 2 |
Sources of generation (percent)(a) — | Sources of generation (percent)(a) — | | | Sources of generation (percent)(a) — | | |
Coal | Coal | | 42 | | 46 | Coal | | 30 | | 42 |
Nuclear | Nuclear | | 25 | | 25 | Nuclear | | 28 | | 25 |
Gas | Gas | | 19 | | 19 | Gas | | 29 | | 19 |
Hydro | Hydro | | 14 | | 10 | Hydro | | 13 | | 14 |
Cost of fuel, generated (in cents per net KWH) — | Cost of fuel, generated (in cents per net KWH) — | | | Cost of fuel, generated (in cents per net KWH) — | | |
Coal | Coal | | 2.90 | | 2.75 | Coal | | 3.33 | | 2.90 |
Nuclear | Nuclear | | 0.67 | | 0.72 | Nuclear | | 0.67 | | 0.67 |
Gas(a) | Gas(a) | | 3.45 | | 2.51 | Gas(a) | | 3.37 | | 3.45 |
Average cost of fuel, generated (in cents per net KWH)(a) | Average cost of fuel, generated (in cents per net KWH)(a) | | 2.36 | | 2.14 | Average cost of fuel, generated (in cents per net KWH)(a) | | 2.49 | | 2.36 |
Average cost of purchased power (in cents per net KWH)(b) | Average cost of purchased power (in cents per net KWH)(b) | | 6.82 | | 6.52 | Average cost of purchased power (in cents per net KWH)(b) | | 6.35 | | 6.82 |
(a)Excludes Central Alabama Generating Station KWHs and associated cost of fuel through July 12, 2022 as its fuel iswas previously provided by the purchaser under a power sales agreement. See Note 15 to the financial statements under "Alabama Power" in Item 8 of the Form 10-K for additional information.
(b)Average cost of purchased power includes fuel, energy, and transmission purchased by Alabama Power for tolling agreements where power is generated by the provider.
Fuel
In the first quarter 2022,2023, fuel expense was $333$308 million compared to $291$333 million for the corresponding period in 2021.2022. The increasedecrease was primarily due to a 37.5% increase35.0% decrease in the volume of KWHs generated by coal and a 2.3% decrease in the average cost of natural gas per KWH generated, which excludes tolling agreements, andpartially offset by a 6.3%36.6% increase in the volume of KWHs generated by natural gas, partially offset by a 49.0%14.8% increase in the average cost of coal per KWH generated, and a 12.8% decrease in the volume of KWHs generated by hydro.hydro facilities as a result of less rainfall in the first quarter 2023 compared to the corresponding period in 2022.
Purchased Power – Non-Affiliates
In the first quarter 2022,2023, purchased power expense from non-affiliates was $67$101 million compared to $50$67 million for the corresponding period in 2021.2022. The increase was primarily due to a 29.9%57.6% increase in the volume of KWHs purchased as a result of cooler weather in 2022 compareddue to the corresponding period in 2021, as well as a 9.8% increaseavailability of lower cost generation from market resources, partially offset by an 18.7% decrease in the average cost per KWH purchased due to highera decrease in natural gas prices.
Energy purchases from non-affiliates will vary depending on the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation.
Purchased Power – Affiliates
ForIn the first quarter 2022,2023, purchased power expense from affiliates was $26$59 million compared to $30$26 million for the corresponding period in 2021.2022. The decreaseincrease was primarily due to a 17.7% decreasean 82.5% increase in the volume of KWHs purchased as a result of increased generation compareddue to the corresponding periodavailability of lower cost gas generation in 2021, partially offset bythe Southern Company system and a 5.6%22.3% increase in the average cost per KWH purchased due to higher natural gas prices.the purchase of additional capacity for reliability.
Energy purchases from affiliates will vary depending on demand for energy and the availability and cost of generating resources at each company within the Southern Company system. These purchases are made in accordance with the IIC or other contractual agreements, as approved by the FERC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Other Operations and Maintenance Expenses
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $48 | | 13.3 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $15 | | 3.7 |
In the first quarter 2022,2023, other operations and maintenance expenses were $409 $424 million compared to $361$409 million for the corresponding period in 2021.2022. The increase was primarily due to a $14 million decrease in nuclear property insurance refunds and increases of $26$8 million in generation expenses associated with scheduled outagesrelated to unregulated products and maintenance and Rate CNP Compliance-related expenses and $12services, $7 million in transmissiontechnology infrastructure and distributionapplication production costs, $5 million related to the injuries and damages reserve, $4 million in employee compensation and benefits, and $3 million in bad debt expense. The increases were partially offset by a $30 million decrease in generation expenses primarily associated with lineplanned outages and maintenance.
Depreciation and Amortization
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $130 | | 60.5 |
In the first quarter 2023, depreciation and amortization was $345 million compared to $215 million for the corresponding period in 2022. The increase was primarily due to an increase in depreciation rates effective in 2023. See NoteNotes 2 and 5 to the financial statements under "Alabama Power – Rate CNP Compliance"Power" and "Depreciation and Amortization," respectively, in Item 8 of the Form 10-K for additional information.
Taxes Other Than Income Taxes
Georgia Power | | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $11 | | 10.6 |
Net Income
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $34 | | 9.7 |
Georgia Power's net income inIn the first quarter 2022 was $3852023, taxes other than income taxes were $115 million compared to $351$104 million for the corresponding period in 2021.2022. The increase was primarily due to higher retail revenues primarily from base tariff increasesan increase in accordance with the 2019 ARP and a $36 million after-tax charge in the first quarter 2021 related to the constructionutility license taxes.
Interest Expense, Net of Plant Vogtle Units 3 and 4, partially offset by higher non-fuel operations and maintenance costs. See Note (B) to the Condensed Financial Statements herein and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information regarding Plant Vogtle Units 3 and 4.Amounts Capitalized
Retail Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $230 | | 12.9 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $14 | | 15.7 |
In the first quarter 2022, retail revenues were $2.02 billion2023, interest expense, net of amounts capitalized was $103 million compared to $1.79 billion$89 million for the corresponding period in 2021.
Details2022. The increase was primarily associated with increases of the changes in retail revenues were as follows:
| | | | | | | | | | | | | | | |
| | | First Quarter 2022 |
| | | | | (in millions) | | (% change) |
Retail – prior year | | | | | $ | 1,787 | | | |
Estimated change resulting from – | | | | | | | |
Rates and pricing | | | | | 53 | | | 3.0 | % |
Sales growth | | | | | 2 | | | 0.1 | |
Weather | | | | | 18 | | | 1.0 | |
Fuel cost recovery | | | | | 157 | | | 8.8 | |
Retail – current year | | | | | $ | 2,017 | | | 12.9 | % |
approximately $11 million related to higher average outstanding borrowings and $5 million related to higher interest rates. See FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" herein for additional information on borrowings.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Income Taxes (Benefit)
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(109) | | N/M |
In the first quarter 2023, income tax benefit was $2 million compared to income tax expense of $107 million for the corresponding period in 2022. The change was primarily due to an increase in the flowback of certain excess deferred income taxes and lower pre-tax earnings in the first quarter 2023. See Note 2 to the financial statements under "Alabama Power – Excess Accumulated Deferred Income Tax Accounting Order" in Item 8 of the Form 10-K and Note (G) to the Condensed Financial Statements herein for additional information.
Georgia Power
Net Income
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(89) | | (23.1) |
Georgia Power's net income in the first quarter 2023 was $296 million compared to $385 million for the corresponding period in 2022. The decrease was primarily due to a decrease in retail revenues associated with milder weather in the first quarter 2023 compared to the corresponding period in 2022. Partially offsetting this net income reduction were the impacts of the 2022 ARP effective January 1, 2023, including increased retail rates, partially offset by higher depreciation and amortization. See Note 2 to the financial statements under "Georgia Power" in Item 8 of the Form 10-K for additional information.
Retail Revenues
In the first quarter 2023, retail revenues were $1.98 billion compared to $2.02 billion for the corresponding period in 2022. Details of the changes in retail revenues were as follows:
| | | | | | | | | | | | | | | |
| | | First Quarter 2023 vs. First Quarter 2022 |
| | | | | (change in millions) | | (% change) |
Rates and pricing | | | | | $ | 34 | | | 1.7 | % |
Sales growth | | | | | 23 | | | 1.1 | |
Weather | | | | | (85) | | | (4.2) | |
Fuel cost recovery | | | | | (8) | | | (0.4) | |
Retail revenues | | | | | $ | (36) | | | (1.8) | % |
Revenues associated with changes in rates and pricing increased in the first quarter 20222023 when compared to the corresponding period in 2021.2022. The increase was primarily due to base tariff increases in accordance with the 20192022 ARP. See Note 2 to the financial statements under "Georgia Power – Rate Plans" in Item 8 of the Form 10-K for additional information.
Revenues attributable to changes in sales increased in the first quarter 20222023 when compared to the corresponding period in 2021.2022. Weather-adjusted residential KWH sales decreased 2.3% and weather-adjusted commercial KWH sales increased 2.2% in the first quarter 2022 when compared to the corresponding period in 2021and 2.5%, respectively, primarily due to the impacts onincreased customer usage fromand customer growth. Commercial customer usage increased activity outside the home following the expiration of COVID-19 restrictions. Increased customer growth partially offset the decrease in residential KWH sales and contributedas customers continued their return to the increase in commercial KWH sales.regular business trends. Weather-adjusted industrial KWH sales increased 3.6% in the first quarter 2022 when compared to the corresponding period in 2021decreased 2.1% primarily due to strengthdecreases in the textile, chemical, and rubber sectors, partially offset by increases in the electronic, transportation, and pipeline segment.sectors.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Fuel revenues and costs are allocated between retail and wholesale jurisdictions. Retail fuel cost recovery revenues increaseddecreased in the first quarter 20222023 when compared to the corresponding period in 20212022 due to higherlower fuel and purchased power costs. Electric rates include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these fuel cost recovery provisions, fuel revenues generally equal fuel expenses and do not affect net income. See Note (B) to the Condensed Financial Statements herein and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Fuel Cost Recovery" in Item 8 of the Form 10-K for additional information.
Wholesale Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $23 | | 53.5 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(35) | | (53.0) |
In the first quarter 2022,2023, wholesale revenues were $66$31 million compared to $43$66 million for the corresponding period in 2021.2022. The increasedecrease was primarily due to increases of $18a $23 million decrease in KWH sales associated with lower market demand and a $5 million decrease related to the average cost of fuel primarilyper KWH sold due to higher natural gas and coal prices and $7 million in KWH sales associated with higher market demand as a result of cooler weather in the first quarter 2022 compared to the corresponding period in 2021, partially offset by a decrease of $4 million in capacity revenues from sharedlower Southern Company system fuel and purchased power pool sales in accordance with the IIC.costs.
Wholesale revenues from sales to non-affiliates consist of PPAs and short-term opportunity sales. Wholesale revenues from PPAs have both capacity and energy components. Wholesale capacity revenues from PPAs are recognized in amounts billable under the contract terms and provide for recovery of fixed costs and a return on investment. Wholesale revenues from sales to non-affiliates will vary depending on fuel prices, the market prices of wholesale energy compared to the cost of Georgia Power's and the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. Short-term opportunity sales are made at market-based rates that generally provide a margin above Georgia Power's variable cost of energy.
Wholesale revenues from sales to affiliated companies will vary depending on demand and the availability and cost of generating resources at each company. These affiliate sales are made in accordance with the IIC, as approved by the FERC. TheseEnergy revenues related to these transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost.
Other Revenues
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $39 | | 31.2 |
In the first quarter 2023, other revenues were $164 million compared to $125 million for the corresponding period in 2022. The increase was primarily due to increases of $34 million in unregulated sales associated with power delivery construction and maintenance, outdoor lighting, and energy conservation projects.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Other Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(15) | | (10.7) |
In the first quarter 2022, other revenues were $125 million compared to $140 million for the corresponding period in 2021. The decrease was primarily due to decreases of $8 million resulting from the termination of a transmission service contract and $6 million in unregulated sales associated with power delivery construction and maintenance projects.
Fuel and Purchased Power Expenses
| | | | First Quarter 2022 vs. First Quarter 2021 | | | First Quarter 2023 vs. First Quarter 2022 |
| | | (change in millions) | | (% change) | | | (change in millions) | | (% change) |
Fuel | Fuel | | $ | 106 | | | 33.9 | | Fuel | | $ | (17) | | | (4.1) | |
Purchased power – non-affiliates | Purchased power – non-affiliates | | 6 | | | 4.2 | | Purchased power – non-affiliates | | (27) | | | (18.0) | |
Purchased power – affiliates | Purchased power – affiliates | | 70 | | | 51.5 | | Purchased power – affiliates | | — | | | — | |
Total fuel and purchased power expenses | Total fuel and purchased power expenses | | $ | 182 | | | Total fuel and purchased power expenses | | $ | (44) | | |
In the first quarter 2022,2023, total fuel and purchased power expenses were $775$731 million compared to $593$775 million for the corresponding period in 2021.2022. The increasedecrease was due to ana decrease of $55 million related to the volume of KWHs generated and purchased, partially offset by a net increase of $133$11 million related to the average cost of fuel and purchased power and an increase of $49 million related to the volume of KWHs generated and purchased.power.
Fuel and purchased power energy transactions do not have a significant impact on earnings since these fuel expenses are generally offset by fuel revenues through Georgia Power's fuel cost recovery mechanism. See Note (B) to the Condensed Financial Statements herein and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Fuel Cost Recovery" in Item 8 of the Form 10-K for additional information.
Details of Georgia Power's generation and purchased power were as follows:
| | | | First Quarter 2022 | | First Quarter 2021 | | | First Quarter 2023 | | First Quarter 2022 |
Total generation (in billions of KWHs) | Total generation (in billions of KWHs) | | 15 | | 14 | Total generation (in billions of KWHs) | | 13 | | 15 |
Total purchased power (in billions of KWHs) | Total purchased power (in billions of KWHs) | | 8 | | 7 | Total purchased power (in billions of KWHs) | | 8 | | 8 |
Sources of generation (percent) — | Sources of generation (percent) — | | | Sources of generation (percent) — | | |
Gas | Gas | | 46 | | 47 | Gas | | 55 | | 46 |
| Nuclear | | Nuclear | | 26 | | 24 |
Coal | Coal | | 25 | | 22 | Coal | | 14 | | 25 |
Nuclear | | 24 | | 27 | |
| Hydro and other | Hydro and other | | 5 | | 4 | Hydro and other | | 5 | | 5 |
Cost of fuel, generated (in cents per net KWH) — | Cost of fuel, generated (in cents per net KWH) — | | | Cost of fuel, generated (in cents per net KWH) — | | |
Gas | Gas | | 3.58 | | 2.58 | Gas | | 3.57 | | 3.58 |
| Nuclear | | Nuclear | | 0.75 | | 0.77 |
Coal | Coal | | 3.41 | | 2.91 | Coal | | 5.24 | | 3.41 |
Nuclear | | 0.77 | | 0.78 | |
| Average cost of fuel, generated (in cents per net KWH) | Average cost of fuel, generated (in cents per net KWH) | | 2.83 | | 2.15 | Average cost of fuel, generated (in cents per net KWH) | | 3.05 | | 2.83 |
Average cost of purchased power (in cents per net KWH)(*) | Average cost of purchased power (in cents per net KWH)(*) | | 4.81 | | 4.22 | Average cost of purchased power (in cents per net KWH)(*) | | 4.52 | | 4.81 |
(*)Average cost of purchased power includes fuel purchased by Georgia Power for tolling agreements where power is generated by the provider.
Fuel
In the first quarter 2023, fuel expense was $402 million compared to $419 million for the corresponding period in 2022. The decrease was primarily due to a 48.4% decrease in the volume of KWHs generated by coal, partially offset by increases of 53.7% in the average cost per KWH generated by coal and 6.4% in the volume of KWHs generated by natural gas.
Purchased Power – Non-Affiliates
In the first quarter 2023, purchased power expense from non-affiliates was $123 million compared to $150 million for the corresponding period in 2022. The decrease was primarily due to a 33.3% decrease in the volume of KWHs
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Fuel
In the first quarter 2022, fuel expense was $419 million compared to $313 million for the corresponding period in 2021. Thepurchased as Georgia Power and other Southern Company system units generally dispatched at a lower cost than available market resources, partially offset by a 23.6% increase was primarily due to increases of 38.8% and 17.2% in the average cost per KWH generated by natural gas and coal, respectively, and a 19.5% increase in the volume of KWHs generated by coal.
Purchased Power – Affiliates
In the first quarter 2022, purchased power expense from affiliates was $206 million compared to $136 million for the corresponding period in 2021. The increase was primarily due to an increase of 25.7% in the average cost per KWH purchased primarily due to higher natural gascoal prices.
Energy purchases from non-affiliates will vary depending on the market prices of wholesale energy as compared to the cost of the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and coal pricesthe availability of the Southern Company system's generation.
Purchased Power – Affiliates
Purchased power expense from affiliates was $206 million in both the first quarter 2023 and an2022 and reflects a 14.3% increase of 18.3% in the volume of KWHs purchased, offset by a 14.1% decrease in the average cost per KWH purchased primarily due to lower cost Southern Company system resources as compared to available Georgia Power-owned generation.higher coal prices.
Energy purchases from affiliates will vary depending on the demand and the availability and cost of generating resources at each company within the Southern Company system. These purchases are made in accordance with the IIC or other contractual agreements, all as approved by the FERC.
Other Operations and Maintenance Expenses
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $43 | | 9.1 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(21) | | (4.1) |
In the first quarter 2022,2023, other operations and maintenance expenses were $517$496 million compared to $474$517 million for the corresponding period in 2021.2022. The decrease was primarily due to decreases of $45 million in storm damage recovery as authorized in the 2022 ARP, $25 million in distribution and transmission expenses primarily associated with line maintenance, and $14 million in generation expenses primarily due to non-outage maintenance partially offset by scheduled generation outages. These decreases were partially offset by increases of $24 million in technology infrastructure and application production costs and $20 million from unregulated power delivery construction and maintenance and energy conservation projects, as well as a $12 million decrease in nuclear property insurance refunds. See Note 2 to the financial statements under "Georgia Power – Storm Damage Recovery" in Item 8 of the Form 10-K for additional information.
Depreciation and Amortization
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $57 | | 16.2 |
In the first quarter 2023, depreciation and amortization was $408 million compared to $351 million for the corresponding period in 2022. The increase was primarily due to increases of $45$47 million in transmission and distribution expenses primarily associated with line maintenance and $19 million in generation expenses primarily related to non-outage maintenance costs, partially offset by $17 million in gains from sales of integrated transmission system assets and a $9 million reduction in billing adjustments with integrated transmission system owners largely resulting from a terminated transmission service agreement.
Depreciationhigher depreciation rates as authorized in the 2022 ARP and Amortization
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $13 | | 3.8 |
In the first quarter 2022, depreciation and amortization was $351$14 million compared to $338 million for the corresponding period in 2021. The increase was primarily due toassociated with additional plant in service.
Taxes Other Than Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $9 | | 7.8 |
In See Note 5 to the first quarter 2022, taxes other than income taxes was $125 million compared to $116 millionfinancial statements under "Depreciation and Amortization" in Item 8 of the Form 10-K for the corresponding period in 2021. The increase was primarily due to an increase in municipal franchise fees largely related to higher retail revenues.additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Estimated Loss on Plant Vogtle Units 3 and 4Allowance for Equity Funds Used During Construction
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(48) | | N/M |
N/M - Not meaningful | | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $8 | | 25.0 |
In the first quarter 2021, a $48 million estimated probable loss on Plant Vogtle Units 3 and 42023, allowance for equity funds used during construction was recorded at Georgia Power. The loss reflects revisions to the total project capital cost forecast to complete construction and start-up of Plant Vogtle Units 3 and 4. See Note (B) to the Condensed Financial Statements herein and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information.
Other Income (Expense), Net
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $9 | | 22.0 |
In the first quarter 2022, other income (expense), net was $50$40 million compared to $41$32 million for the corresponding period in 2021.2022. The increase was primarily due to increasesan increase in capital expenditures subject to AFUDC.
Interest Expense, Net of $3 million in customer charges related to contributions in aid of construction and $3 million in non-service cost-related retirement benefits income. See Note (H) to the Condensed Financial Statements herein for additional information on retirement benefits.Amounts Capitalized
Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $12 | | 66.7 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $39 | | 36.4 |
In the first quarter 2022, income taxes were $302023, interest expense, net of amounts capitalized was $146 million compared to $18$107 million for the corresponding period in 2021.2022. The increase was primarily associated with increases of approximately $21 million related to higher average outstanding borrowings and $19 million related to higher interest rates. See FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" and "Financing Activities" herein for additional information on borrowings.
Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $23 | | 76.7 |
In the first quarter 2023, income taxes were $53 million compared to $30 million for the corresponding period in 2022. The increase was primarily due to the reductionflowback of certain excess deferred income taxes that ended in 2022, partially offset by lower pre-tax earnings in the first quarter 2021 resulting from a charge associated with the construction of Plant Vogtle Units 3 and 4.earnings. See Note (B)(G) to the Condensed Financial Statements herein and Note 2 to the financial statements in Item 8 of the Form 10-K under "Georgia Power – Nuclear Construction" for additional information.
Mississippi Power
Net Income
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(3) | | (6.7) |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $16 | | 38.1 |
Mississippi Power's net income in the first quarter 20222023 was $4258 million compared to $45$42 million for the corresponding period in 2021.2022. The decreaseincrease was primarily due to an increase in operations and maintenance expenses, largelyaffiliate wholesale capacity revenues, partially offset by an increase in revenues.non-fuel operations and maintenance expenses.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Retail Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $13 | | 6.4 |
In the first quarter 2022,2023, retail revenues were $217$236 million compared to $204$217 million for the corresponding period in 2021.
2022. Details of the changes in retail revenues were as follows:
| | | | | | | | | | | | | | | |
| | | First Quarter 2022 |
| | | | | (in millions) | | (% change) |
Retail – prior year | | | | | $ | 204 | | | |
Estimated change resulting from – | | | | | | | |
Rates and pricing | | | | | 3 | | | 1.5 | % |
Sales growth | | | | | 1 | | | 0.5 | |
Weather | | | | | (2) | | | (1.0) | |
Fuel and other cost recovery | | | | | 11 | | | 5.4 | |
Retail – current year | | | | | $ | 217 | | | 6.4 | % |
| | | | | | | | | | | | | | | |
| | | First Quarter 2023 vs. First Quarter 2022 |
| | | | | (change in millions) | | (% change) |
Rates and pricing | | | | | $ | 4 | | | 1.8 | % |
Sales growth | | | | | 2 | | | 1.0 | |
Weather | | | | | (6) | | | (2.8) | |
Fuel and other cost recovery | | | | | 19 | | | 8.8 | |
Retail revenues | | | | | $ | 19 | | | 8.8 | % |
Revenues associated with changes in rates and pricing increased in the first quarter 20222023 when compared to the corresponding period in 20212022 primarily due toto new PEP rates that became effective for the first billing cycle of April 2021.2022 and ECO Plan rates that became effective for the first billing cycle of May 2022. See Note 2 to the financial statements under "Mississippi Power – Performance Evaluation Plan" and " – Environmental Compliance Overview Plan" in Item 8 of the Form 10-K for additional information.
Revenues attributable to changes in salesincreasedin the first quarter 20222023 when compared to the corresponding period in 2021.2022. Weather-adjusted residential and commercial KWH sales increased 0.8% and 2.9%, respectively, in decreased 2.1% in the first quarter 20222023 when compared to the corresponding period in 20212022 due to a decrease in customer usage. Weat increased customer usage and customer growth. Industrialher-adjusted commercial KWH sales decreased 0.1%increased 3.2% in the first quarter 20222023 when compared to the corresponding period in 2021.2022 due to an increase in customer usage. Industrial KWH sales increased 5.5% in the first quarter 2023 when compared to the corresponding period in 2022 primarily due to increases in the non-manufacturing, petroleum, and pipeline sectors, partially offset by decreases in the chemicals sector.
Fuel and other cost recovery revenuerevenues s increased in the first quarter 20222023 when compared to the corresponding period in 20212022 primarily as a result of higher recoverable fuel costscosts. R. Recoverableecoverable fuel costs include fuel and purchased power expenses reduced by the fuel portion of wholesale revenues from energy sold to customers outside Mississippi Power's service territory. Electric rates include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased power costs. Under these provisions, fuel revenues generally equal fuel expenses, including the energy component of purchased power costs, and do not affect net income.
Wholesale Revenues – Non-Affiliates
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $5 | | 7.9 |
In the first quarter 2022, wholesale revenues from sales to non-affiliates were $68 million compared to $63 million for the corresponding period in 2021. The increase was primarily due to higher fuel costs and customer usage.
Wholesale revenues from sales to non-affiliates will vary depending on fuel prices, the market prices of wholesale energy compared to the cost of Mississippi Power's and the Southern Company system's generation, demand for energy within the Southern Company system's electric service territory, and the availability of the Southern Company system's generation. Increases and decreases in energy revenues that are driven by fuel prices are
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
accompanied by an increase or decrease in fuel costs and do not have a significant impact on net income. In addition, Mississippi Power provides service under long-term contracts with rural electric cooperative associations and municipalities located in southeastern Mississippi under cost-based electric tariffs which are subject to regulation by the FERC. See Note 2 to the financial statements under "Mississippi Power" in Item 8 of the Form 10-K for additional information.
Wholesale Revenues – Affiliates
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $9 | | 27.3 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $33 | | 78.6 |
In the first quarter 2022,2023, wholesale revenues from sales to affiliates were $42$75 million compared to $33$42 million for the corresponding period in 2021.2022. The increase was primarily due to a $29 million increase in capacity revenues resulting from an increase in pricing and volume of $14generation reserves and a $17 million increase associated with higher natural gas prices,KWH sales, partially offset by a $13 million decrease of $4 million associated with lower KWH sales.natural gas prices.
Wholesale revenues from sales to affiliated companies will vary depending on demand and the availability and cost of generating resources at each company. These affiliate sales are made in accordance with the IIC, as approved by the FERC. TheseEnergy revenues related to these transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost.
Fuel and Purchased Power Expenses
| | | | | | | | | | | | | | | |
| | | First Quarter 2022 vs. First Quarter 2021 |
| | | | | (change in millions) | | (% change) |
Fuel | | | | | $ | 26 | | | 24.5 |
Purchased power | | | | | — | | | — |
Total fuel and purchased power expenses | | | | | $ | 26 | | | |
In the first quarter 2022, total fuel and purchased power expenses were $132 million compared to $106 million for the corresponding period in 2021. The increase was primarily due to a $33 million increase in the average cost of fuel, partially offset by a $7 million decrease associated with the volume of KWHs generated and purchased.
Fuel and purchased power energy transactions do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Mississippi Power's fuel cost recovery clause.
Details of Mississippi Power's generation and purchased power were as follows:
| | | | | | | | | | | | | | | |
| | | | | First Quarter 2022 | | First Quarter 2021 |
Total generation (in millions of KWHs) | | | | | 4,074 | | 4,324 |
Total purchased power (in millions of KWHs) | | | | | 120 | | 121 |
Sources of generation (percent) – | | | | | | | |
Gas | | | | | 92 | | 91 |
Coal | | | | | 8 | | 9 |
Cost of fuel, generated (in cents per net KWH) – | | | | | | | |
Gas | | | | | 3.30 | | 2.41 |
Coal | | | | | 3.74 | | 3.17 |
Average cost of fuel, generated (in cents per net KWH) | | | | | 3.34 | | 2.49 |
Average cost of purchased power (in cents per net KWH) | | | | | 4.54 | | 4.08 |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
FuelOther Revenues
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $3 | | 37.5 |
In the first quarter 2022, fuel expense was $1322023, other revenues were $11 million compared to $106$8 million for the corresponding period in 2021.2022. The increase was due to an increase in unregulated sales associated with power delivery construction and maintenance projects.
Fuel and Purchased Power Expenses
| | | | | | | | | | | | | | | |
| | | First Quarter 2023 vs. First Quarter 2022 |
| | | | | (change in millions) | | (% change) |
Fuel | | | | | $ | 21 | | | 16.7 |
Purchased power | | | | | (2) | | | (31.0) |
Total fuel and purchased power expenses | | | | | $ | 19 | | | |
In the first quarter 2023, total fuel and purchased power expenses were $151 million compared to $132 million for the corresponding period in 2022. The increase was due toa 36.9%$12 million increase related to the volume of KWHs generated and a $7 million increase related to the average cost of fuel and purchased power.
Fuel and purchased power energy transactions do not have a significant impact on earnings since energy expenses are generally offset by energy revenues through Mississippi Power's fuel cost recovery clause.
Details of Mississippi Power's generation and purchased power were as follows:
| | | | | | | | | | | | | | | |
| | | | | First Quarter 2023 | | First Quarter 2022 |
Total generation (in millions of KWHs) | | | | | 4,443 | | 4,074 |
Total purchased power (in millions of KWHs) | | | | | 100 | | 120 |
Sources of generation (percent) – | | | | | | | |
Gas | | | | | 94 | | 92 |
Coal | | | | | 6 | | 8 |
Cost of fuel, generated (in cents per net KWH) – | | | | | | | |
Gas | | | | | 3.34 | | 3.30 |
Coal | | | | | 5.78 | | 3.74 |
Average cost of fuel, generated (in cents per net KWH) | | | | | 3.51 | | 3.34 |
Average cost of purchased power (in cents per net KWH) | | | | | 4.10 | | 4.54 |
Fuel
In the first quarter 2023, fuel expense was $147 million compared to $126 million for the corresponding period in 2022. The increase was due to a 13.6% increase in the volume of KWHs generated by natural gas, a 1.2% increase in the average cost of natural gas per KWH generated, and an 18.0%a 54.5% increase in the average cost of coal per KWHsKWH generated, partially offset by a 16.9%17.3% decrease in the volume of KWHs generated by coal and a 6.1% decrease in the volumecoal.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Other Operations and Maintenance Expenses
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $8 | | 11.8 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $6 | | 7.9 |
In the first quarter 2022,2023, other operations and maintenance expenses were $76$82 million compared to $68$76 million for the corresponding period in 2021.2022. The Theincrease increase was primarily due to increases of $4$2 million associated within technology infrastructure and application production costs and $2 million in unregulated power delivery construction and maintenance projects.
Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $5 | | 62.5 |
In the Kemper County energy facility (primarily related to additional dismantlement activities and lower salvage proceeds in 2022 asfirst quarter 2023, income taxes were $13 million compared to 2021) and $3$8 million for the corresponding period in distribution and transmission operations and maintenance activities.2022. The increase was primarily due to higher pre-tax earnings.
Southern Power
Net Income Attributable to Southern Power
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(25) | | (25.8) |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $30 | | 41.7 |
Net income attributable to Southern Power in the first quarter 20222023 was $72$102 million compared to $97$72 million for the corresponding period in 2021.2022. The decreaseincrease was primarily due to gains froma gain on the contributionssale of wind turbine equipment to variousspare parts and higher income associated with tax equity method investments in the first quarter 2021.partnerships.
Operating Revenues
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $99 | | 22.5 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(31) | | (5.8) |
Total operating revenues include PPA capacity revenues, which are derived primarily from long-term contracts involving natural gas facilities, and PPA energy revenues from Southern Power's generation facilities. To the extent Southern Power has capacity not contracted under a PPA, it may sell power into an accessible wholesale market, or, to the extent those generation assets are part of the FERC-approved IIC, it may sell power into the Southern Company power pool.
Natural Gas Capacity and Energy Revenue
Capacity revenues generally represent the greatest contribution to operating income and are designed to provide recovery of fixed costs plus a return on investment.
Energy is generally sold at variable cost or is indexed to published natural gas indices. Energy revenues will vary depending on the energy demand of Southern Power's customers and their generation capacity, as well as the market prices of wholesale energy compared to the cost of Southern Power's energy. Energy revenues also include fees for support services, fuel storage, and unit start charges. Increases and decreases in energy revenues under PPAs that are driven by fuel or purchased power prices are accompanied by an increase or decrease in fuel and purchased power costs and do not have a significant impact on net income.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
are driven by fuel or purchased power prices are accompanied by an increase or decrease in fuel and purchased power costs and do not have a significant impact on net income.
Solar and Wind Energy Revenue
Southern Power's energy sales from solar and wind generating facilities are predominantly through long-term PPAs that do not have capacity revenue. Customers either purchase the energy output of a dedicated renewable facility through an energy charge or pay a fixed price related to the energy generated from the respective facility and sold to the grid. As a result, Southern Power's ability to recover fixed and variable operations and maintenance expenses is dependent upon the level of energy generated from these facilities, which can be impacted by weather conditions, equipment performance, transmission constraints, and other factors.
See FUTURE EARNINGS POTENTIAL – "Southern Power's Power Sales Agreements" in Item 7 of the Form 10-K for additional information regarding Southern Power's PPAs.
Operating Revenues Details
Details of Southern Power's operating revenues were as follows:
| | | | First Quarter 2022 | | First Quarter 2021 | | | First Quarter 2023 | | First Quarter 2022 |
| | | (in millions) | | | (in millions) |
PPA capacity revenues | PPA capacity revenues | | $ | 102 | | | $ | 96 | | PPA capacity revenues | | $ | 112 | | | $ | 102 | |
PPA energy revenues | PPA energy revenues | | 345 | | | 245 | | PPA energy revenues | | 277 | | | 345 | |
Total PPA revenues | Total PPA revenues | | 447 | | | 341 | | Total PPA revenues | | 389 | | | 447 | |
Non-PPA revenues | Non-PPA revenues | | 84 | | | 95 | | Non-PPA revenues | | 108 | | | 84 | |
Other revenues | Other revenues | | 8 | | | 4 | | Other revenues | | 11 | | | 8 | |
Total operating revenues | Total operating revenues | | $ | 539 | | | $ | 440 | | Total operating revenues | | $ | 508 | | | $ | 539 | |
In the first quarter 2022,2023, total operating revenues were $539$508 million, reflecting a $99$31 million, or 23%5.8%, increasedecrease from the corresponding period in 2021.2022. The increasedecrease in operating revenues was primarily due to the following:
•PPA capacity revenues increased $6$10 million, or 6%9.8%, primarily due to newa net increase in MW capacity under contract from natural gas PPAs and increased capacity sales under existing natural gas PPAs, partially offset by the contractual expiration ofan increase associated with a change in rates from natural gas PPAs.
•PPA energy revenues increased $100decreased $68 million, or 41%19.7%, primarily due to a $59$38 million increasedecrease in sales under existing natural gas PPAs resulting from a $37$43 million increasedecrease in the price of fuel and purchased power, andpartially offset by a $22$5 million increase in the volume of KWHs sold. Also contributing to the increasedecrease was a $47$21 million increasedecrease in sales associated with newexpired natural gas PPAs, partially offset by a $13 million decrease due to the contractual expirationnet of new natural gas PPAs.
•Non-PPA revenues decreased $11increased $24 million, or 12%28.6%, primarily due to a $12$58 million decreaseincrease in the volume of KWHs sold through short-term sales.
Fuel and Purchased Power Expenses
Detailssales, largely offset by a $34 million decrease in the market price of Southern Power's generation and purchased power were as follows:
| | | | | | | | | | | |
| | | | First Quarter 2022 | First Quarter 2021 |
| | | | (in billions of KWHs) |
Generation | | | | 11.0 | 9.4 |
Purchased power | | | | 0.5 | 0.6 |
Total generation and purchased power | | | | 11.5 | 10.0 |
| | | | | |
Total generation and purchased power (excluding solar, wind, fuel cells, and tolling agreements) | | | | 6.9 | 6.1 |
energy.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Fuel and Purchased Power Expenses
Details of Southern Power's generation and purchased power were as follows:
| | | | | | | | | | | |
| | | | First Quarter 2023 | First Quarter 2022 |
| | | | (in billions of KWHs) |
Generation | | | | 12.3 | 11.0 |
Purchased power | | | | 0.7 | 0.5 |
Total generation and purchased power | | | | 13.0 | 11.5 |
| | | | | |
Total generation and purchased power (excluding solar, wind, fuel cells, and tolling agreements) | | | | 8.4 | 6.9 |
Southern Power's PPAs for natural gas generation generally provide that the purchasers are responsible for either procuring the fuel (tolling agreements) or reimbursing Southern Power for substantially all of the cost of fuel relating to the energy delivered under such PPAs. Consequently, changes in such fuel costs are generally accompanied by a corresponding change in related fuel revenues and do not have a significant impact on net income. Southern Power is responsible for the cost of fuel for generating units that are not covered under PPAs. Power from these generating units is sold into the wholesale market or into the Southern Company power pool for capacity owned directly by Southern Power.
Purchased power expenses will vary depending on demand, availability, and the cost of generating resources throughout the Southern Company system and other contract resources. Load requirements are submitted to the Southern Company power pool on an hourly basis and are fulfilled with the lowest cost alternative, whether that is generation owned by Southern Power, an affiliate company, or external parties. Such purchased power costs are generally recovered through PPA revenues.
Details of Southern Power's fuel and purchased power expenses were as follows:
| | | | First Quarter 2022 vs. First Quarter 2021 | | | First Quarter 2023 vs. First Quarter 2022 |
| | | (change in millions) | | (% change) | | | (change in millions) | | (% change) |
Fuel | Fuel | | $ | 91 | | | 64.5 | Fuel | | $ | (41) | | | (17.7) |
Purchased power | Purchased power | | 1 | | | 5.0 | Purchased power | | 5 | | | 23.8 |
Total fuel and purchased power expenses | Total fuel and purchased power expenses | | $ | 92 | | | Total fuel and purchased power expenses | | $ | (36) | | |
In the first quarter 2022,2023, total fuel and purchased power expenses increased $92decreased $36 million, or 57%14.2%, compared to the corresponding period in 2021 primarily2022. Fuel expense decreased $41 million due to a $68an $84 million increase indecrease associated with the average cost of fuel, per KWH generated andpartially offset by a $23$43 million increase associated with the volume of KWHs generated. Purchased power expense increased $5 million due to an $11 million increase associated with the volume of KWHs purchased, largely offset by a $7 million decrease associated with the average cost of purchased power.
Gain on Dispositions, NetDepreciation and Amortization
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(37) | | (94.9) |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $8 | | 6.7 |
In the first quarter 2022, gain on dispositions, net2023, depreciation and amortization was $2$128 million compared to $39$120 million for the corresponding period in 2021.2022. The decrease primarily resulted from gains associated with contributions of wind turbine equipment to various equity method investments in the first quarter 2021. See Note 15 to the financial statements under "Southern Power – Development Projects" in Item 8 of the Form 10-K and Note (E) to the Condensed Financial Statements under "Southern Power" herein for additional information.
Net Loss Attributable to Noncontrolling Interests
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $13 | | 40.6 |
In the first quarter 2022, net loss attributable to noncontrolling interests was $45 million compared to $32 million for the corresponding period in 2021. The increased lossincrease was primarily due to loss allocations to the partners in the Garland and Tranquillity battery energy storage facilities and higher HLBV loss allocations to wind tax equity partners, including new partnerships entered into during 2021. The increased loss allocations were partially offset by higher income allocations to solar equity partners.capital improvements at natural gas generating facilities.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Gain on Dispositions, Net
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $18 | | N/M |
In the first quarter 2023, gain on dispositions, net was $20 million compared to $2 million for the corresponding period in 2022. The increase was primarily due to a $16 million gain on the sale of spare parts in 2023.
Interest Expense, Net of Amounts Capitalized
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(4) | | (10.8) |
In the first quarter 2023, interest expense, net of amounts capitalized was $33 million compared to $37 million for the corresponding period in 2022. The decrease was primarily due to lower average outstanding borrowings.
Income Taxes (Benefit)
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $5 | | 41.7 |
In the first quarter 2023, income tax benefit was $7 million compared to $12 million for the corresponding period in 2022. The change was primarily due to higher pre-tax earnings in 2023. See Note (G) to the Condensed Financial Statements herein for additional information.
Net Loss Attributable to Noncontrolling Interests
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(18) | | (40.0) |
In the first quarter 2023, net loss attributable to noncontrolling interests was $63 million compared to $45 million for the corresponding period in 2022. The increased loss was primarily due to $16 million in higher HLBV loss allocations to wind tax equity partners due to higher wind PTCs in 2023.
Southern Company Gas
Operating Metrics
Southern Company Gas continues to focus on several operating metrics, including Heating Degree Days, customer count, and volumes of natural gas sold.
Southern Company Gas measures weather and the effect on its business using Heating Degree Days. Generally, increased Heating Degree Days result in higher demand for natural gas on Southern Company Gas' distribution system. Southern Company Gas has various regulatory mechanisms, such as weather and revenue normalization and straight-fixed-variable rate design, which limit its exposure to weather changes within typical ranges in each of its utility's respective service territory. Southern Company Gas also utilizes weather hedges to limit the negative income impacts in the event of warmer-than-normal weather.
The number of customers served by gas distribution operations and gas marketing services can be impacted by natural gas prices, economic conditions, and competition from alternative fuels. Gas distribution operations and gas marketing services' customers are primarily located in Georgia and Illinois.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Southern Company Gas' natural gas volume metrics for gas distribution operations and gas marketing services illustrate the effects of weather and customer demand for natural gas.
Seasonality of Results
During the Heating Season, natural gas usage and operating revenues are generally higher as more customers are connected to the gas distribution systems and natural gas usage is higher in periods of colder weather. Prior to the sale of Sequent on July 1, 2021, wholesale gas services' operating revenues occasionally were impacted due to peak usage by power generators in response to summer energy demands. Southern Company Gas' base operating expenses, excluding cost of natural gas, bad debt expense, and certain incentive compensation costs, are incurred relatively evenly throughout the year. Seasonality also affects the comparison of certain balance sheet items across quarters, including receivables, unbilled revenues, natural gas for sale, and notes payable. However, these items are comparable when reviewing Southern Company Gas' annual results. Thus, Southern Company Gas' operating results for the interim periods presented are not necessarily indicative of annual results and can vary significantly from quarter to quarter.
Net Income
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(79) | | (19.8) |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(10) | | (3.1) |
In the first quarter 2022,2023, net incomeincome was $319$309 million compared to $398$319 million for the corresponding period in 2021.2022. The first quarter 2021 results include $126decrease was primarily due to a $16 million of net income from Sequent, which was sold on July 1, 2021. Net income increased $31decrease at gas marketing services primarily related to hedge losses, partially offset by a $7 million increase at gas distribution operations primarily due to base rate increases and continued investment in infrastructure replacement.
Natural Gas Revenues
In the first quarter 2023, natural gas revenues were $1.9 billion compared to $2.1 billion for the corresponding period in 2022. Details of the changes in natural gas revenues were as follows:
| | | | | | | | | | | | | | | |
| | | First Quarter 2023 vs. First Quarter 2022 |
| | | | | (change in millions) | | (% change) |
| | | | | | | |
| | | | | | | |
Infrastructure replacement programs and rate changes | | | | | $ | 50 | | | 2.4 | % |
Gas costs and other cost recovery | | | | | (199) | | | (9.7) | |
Gas marketing services | | | | | (21) | | | (1.0) | |
| | | | | | | |
Other | | | | | (13) | | | (0.6) | |
Natural gas revenues | | | | | $ | (183) | | | (8.9) | % |
Revenues from infrastructure replacement programs and $10 millionrate changes increased in the first quarter 2023 compared to the corresponding period in 2022 primarily due to rate increases at the natural gas marketing services primarily related to higher commodity pricesdistribution utilities and higher sales to commercial customers.continued investment in infrastructure replacement. See NotesNote 2 and 15 to the financial statements under "Southern Company Gas"Gas – Rate Proceedings" in Item 8 of the Form 10-K for additional information.
Natural Gas Revenues including Alternative Revenue Programs
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $364 | | 21.5 |
Infrom gas costs and other cost recovery decreased in the first quarter 2022, natural gas revenues, including alternative revenue programs, were $2.1 billion2023 compared to $1.7 billion for the corresponding period in 2021.2022 primarily due to lower natural gas cost recovery associated with the timing of natural gas purchases and the recovery of those costs from customers. See "Cost of Natural Gas" herein for additional information. Revenue impacts from weather and customer growth are described further below.
Revenues from gas marketing services decreased in the first quarter 2023 compared to the corresponding period in 2022 primarily due to lower natural gas prices and the timing of unrealized hedge losses, partially offset by higher variable price spreads in Georgia and Illinois and higher customer count in Georgia.
Southern Company Gas' natural gas distribution utilities have various regulatory mechanisms that limit their exposure to weather changes. Southern Company Gas also uses hedges for the majority of any remaining exposure
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Details of the changes in natural gas revenues, including alternative revenue programs, were as follows:
| | | | | | | | | | | | | | | |
| | | First Quarter 2022 |
| | | | | (in millions) | | (% change) |
Natural gas revenues – prior year | | | | | $ | 1,694 | | | |
Estimated change resulting from – | | | | | | | |
Infrastructure replacement programs and base rate changes | | | | | 86 | | | 5.1 | % |
Gas costs and other cost recovery | | | | | 544 | | | 32.1 | |
Gas marketing services | | | | | 18 | | | 1.1 | |
Wholesale gas services | | | | | (297) | | | (17.5) | |
| | | | | | | |
Other | | | | | 13 | | | 0.7 | |
Natural gas revenues – current year | | | | | $ | 2,058 | | | 21.5 | % |
Revenues from infrastructure replacement programs and base rate changes increased in the first quarter 2022 compared to the corresponding period in 2021 primarily due to rate increases at Atlanta Gas Light and Chattanooga Gas and continued investment in infrastructure replacement. See Note 2 to the financial statements under "Southern Company Gas – Rate Proceedings" in Item 8 of the Form 10-K for additional information.
Revenues associated with gas costs and other cost recovery increased in the first quarter 2022 compared to the corresponding period in 2021 primarily due to higher volumes of natural gas sold and higher natural gas cost recovery. See "Cost of Natural Gas" herein for additional information. Revenue impacts from weather and customer growth are described further below.
Revenues from gas marketing services increased in the first quarter 2022 compared to the corresponding period in 2021 primarily due to higher commodity prices and higher sales to commercial customers.
The change in revenues related to wholesale gas services was due to the sale of Sequent on July 1, 2021. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information.
Southern Company Gas' natural gas distribution utilities have various regulatory mechanisms that limit their exposure to weather changes. Southern Company Gas also uses hedges for any remaining exposure to warmer-than-normal weather in Illinois for gas distribution operations and in Illinois and Georgia for gas marketing services; therefore, weather typically does not have a significant net income impact. The following table presents Heating Degree Days information for Illinois and Georgia, the primary locations where Southern Company Gas' operations are impacted by weather.
| | | | First Quarter | | 2022 vs. normal | 2022 vs. 2021 | | | First Quarter | | 2023 vs. normal | 2023 vs. 2022 |
| | | Normal(*) | 2022 | 2021 | | colder (warmer) | | | Normal(*) | 2023 | 2022 | | warmer |
| | | (in thousands) | | | | (in thousands) | |
Illinois | Illinois | | 2,999 | | 3,007 | | 2,947 | | | 0.3 | % | 2.0 | % | Illinois | | 3,064 | | 2,661 | | 3,007 | | | (13.2) | % | (11.5) | % |
Georgia | Georgia | | 1,302 | | 1,251 | | 1,254 | | | (3.9) | % | (0.2) | % | Georgia | | 1,329 | | 908 | | 1,251 | | | (31.7) | % | (27.4) | % |
(*)Normal represents the 10-year average fromfrom January 1, 20122013 through March 31, 20212022 for Illinois at Chicago Midway International Airport and for Georgia at Atlanta Hartsfield-Jackson International Airport, based on information obtained from the National Oceanic and Atmospheric Administration, National Climatic Data Center.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
The following table provides the number of customers served by Southern Company Gas at March 31, 20222023 and 2021:2022:
| | | March 31, | | | March 31, | |
| | 2022 | | 2021 | | 2022 vs. 2021 | | 2023 | | 2022 | | 2023 vs. 2022 |
| | (in thousands, except market share %) | | (% change) | | (in thousands, except market share %) | | (% change) |
Gas distribution operations | Gas distribution operations | 4,358 | | | 4,335 | | | 0.5 | % | Gas distribution operations | 4,375 | | | 4,358 | | | 0.4 | % |
Gas marketing services | Gas marketing services | | Gas marketing services | |
Energy customers(*) | Energy customers(*) | 598 | | | 667 | | | (10.3) | % | Energy customers(*) | 635 | | | 598 | | | 6.2 | % |
Market share of energy customers in Georgia | Market share of energy customers in Georgia | 28.7 | % | | 28.9 | % | | Market share of energy customers in Georgia | 29.8 | % | | 28.7 | % | | |
|
(*)Gas marketing services' customers are primarily located in Georgia and Illinois. March 31, 2021 also includes approximately 50,000 customers in Ohio contracted through an annual auction process to serve for 12 months beginning April 1, 2020.
Southern Company Gas anticipates customer growth and uses a variety of targeted marketing programs to attract new customers and to retain existing customers.
Cost of Natural Gas
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $512 | | 87.8 |
| | | | | | | | | | | | |
| | First Quarter 2023 vs. First Quarter 2022 |
| | | | (change in millions) | | (% change) |
| | | | $(197) | | (18.0) |
Excluding Atlanta Gas Light, which does not sell natural gas to end-use customers, natural gas distribution rates include provisions to adjust billings for fluctuations in natural gas costs. Therefore, gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas and do not affect net income from gas distribution operations. Cost of natural gas at gas distribution operations represented 90%represented 85% of the total cost of natural gas in the first quarter 2022.2023. See MANAGEMENT'S DISCUSSION AND ANALYSIS – RESULTS OF OPERATIONS – "Southern Company Gas – Cost of Natural Gas" in Item 7 of the Form 10-K and "Natural Gas Revenues, including Alternative Revenue Programs"Revenues" herein for additional information.
In the first quarter 2022,2023, cost of natural gas was $1.1$0.9 billion compared to $583 million$1.1 billion for the corresponding period in 2021. 2022. The increasedecrease reflects higherlower gas cost recovery as a result of an 83.9% increasea 31% decrease in natural gas prices in the first quarter 20222023 compared to the corresponding period in 2021.2022.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
The following table details the volumes of natural gas sold during allboth periods presented.
| | | | | | | | | | | | | | | |
| | | | First Quarter | 2022 vs. 2021 |
| | | | 2022 | 2021 |
Gas distribution operations (mmBtu in millions) | | | | | | |
Firm | | | | | 304 | | 288 | | 5.6 | % |
Interruptible | | | | | 25 | | 26 | | (3.8) | |
Total | | | | | 329 | | 314 | | 4.8 | % |
Wholesale gas services (mmBtu in millions/day) | | | | | | |
Daily physical sales(*) | | | | | — | | 7.1 | | (100.0) | % |
Gas marketing services (mmBtu in millions) | | | | | | |
Firm: | | | | | | | |
Georgia | | | | | 16 | | 19 | | (15.8) | % |
Illinois | | | | | 3 | | 4 | | (25.0) | |
| | | | | | | |
Other | | | | | 4 | | 6 | | (33.3) | |
Interruptible large commercial and industrial | | | | | 4 | | 4 | | — | |
Total | | | | | 27 | | 33 | | (18.2) | % |
(*)As a result of the sale of Sequent, wholesale gas services had no sales in the first quarter 2022. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information. | | | | | | | | | | | | | | | |
| | | | First Quarter | 2023 vs. 2022 |
| | | | 2023 | 2022 |
Gas distribution operations (mmBtu in millions) | | | | | | |
Firm | | | | | 258 | | 304 | | (15.1) | % |
Interruptible | | | | | 25 | | 25 | | — | |
Total | | | | | 283 | | 329 | | (14.0) | % |
| | | | | | |
| | | | | | | |
Gas marketing services (mmBtu in millions) | | | | | | |
Firm: | | | | | | | |
Georgia | | | | | 13 | | 16 | | (18.8) | % |
Illinois | | | | | 3 | | 3 | | — | |
| | | | | | | |
Other | | | | | 5 | | 4 | | 25.0 | |
Interruptible large commercial and industrial | | | | | 4 | | 4 | | — | |
Total | | | | | 25 | | 27 | | (7.4) | % |
Other Operations and Maintenance Expenses
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $6 | | 2.0 |
In the first quarter 2022, otherOther operations and maintenancemaintenance expenses were $305 million compared to $299for both the first quarter 2023 and 2022 and reflect a $17 million for the corresponding period in 2021.Excluding $48 million of expenses related to Sequent in 2021, other operations and maintenance expenses increased approximately $54 million. The increase was primarily due to increases of $18 million in compensation and benefit expenses, $16benefits, partially offset by a $12 million decrease in expenses passed through directly to customers primarily related to bad debt at gas distribution operations, and $6 million in customer account expenses.operations.
Depreciation and AmortizationInterest Expense, Net of Amounts Capitalized
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $7 | | 5.4 |
| | | | | | | | |
First Quarter 2023 vs. First Quarter 2022 |
(change in millions) | | (% change) |
$15 | | 24.6 |
In thefirst quarter 2022, depreciation and amortization 2023, interest expense, net of amounts capitalized was $137$76 million compared to $130$61 million for the corresponding period in 2021. 2022. The increase was primarily due to continued infrastructure investments at the natural gas distribution utilities.reflects higher interest rates and higher average outstanding debt. See FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" and "Financing Activities" herein for additional information on borrowings.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Taxes Other Than Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $19 | | 23.5 |
In the first quarter 2022, taxes other than income taxes were $100 million compared to $81 million for the corresponding period in 2021. The increase primarily reflects an increase in revenue tax expenses as a result of higher natural gas revenues at Nicor Gas. These revenue tax expenses are passed directly to customers and have no impact on net income.
Other Income (Expense), Net
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $79 | | 125.4 |
In the first quarter 2022, other income (expense), net was $16 million of income compared to $63 million of expense for the corresponding period in 2021. The change was largely due to charitable contributions of $75 million in the first quarter 2021.
Income Taxes
| | | | | | | | | | | | |
| | First Quarter 2022 vs. First Quarter 2021 |
| | | | (change in millions) | | (% change) |
| | | | $(24) | | (19.8) |
In the first quarter 2022, income taxes were $97 million compared to $121 million for the corresponding period in 2021. The decrease was primarily due to a decrease of $40 million at wholesale gas services including Sequent, which was sold on July 1, 2021, partially offset by higher pre-tax earnings from the other segments.
Segment Information
Operating revenues, operating expenses, and net income (loss) for each segment are provided in the table below. See Note (L)(K) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| First Quarter 2022 | | First Quarter 2021 |
| Operating Revenues | | Operating Expenses | | Net Income (Loss) | | Operating Revenues | | Operating Expenses | | Net Income (Loss) |
| (in millions) | | (in millions) |
Gas distribution operations | $ | 1,803 | | | $ | 1,475 | | | $ | 214 | | | $ | 1,200 | | | $ | 913 | | | $ | 183 | |
Gas pipeline investments | 8 | | | 3 | | | 29 | | | 8 | | | 3 | | | 29 | |
Wholesale gas services(*) | — | | | — | | | — | | | 298 | | | 56 | | | 126 | |
Gas marketing services | 243 | | | 150 | | | 66 | | | 195 | | | 120 | | | 56 | |
All other | 16 | | | 21 | | | 10 | | | 7 | | | 15 | | | 4 | |
Intercompany eliminations | (12) | | | (12) | | | — | | | (14) | | | (14) | | | — | |
Consolidated | $ | 2,058 | | | $ | 1,637 | | | $ | 319 | | | $ | 1,694 | | | $ | 1,093 | | | $ | 398 | |
(*)As a result of the sale of Sequent, wholesale gas services is no longer a reportable segment for the first quarter 2022. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | 2022 |
| Operating Revenues | | Operating Expenses | | Net Income | | Operating Revenues | | Operating Expenses | | Net Income |
| (in millions) | | (in millions) |
|
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
First Quarter |
Gas distribution operations | $ | 1,618 | | | $ | 1,264 | | | $ | 221 | | | $ | 1,803 | | | $ | 1,475 | | | $ | 214 | |
Gas pipeline investments | 8 | | | 3 | | | 31 | | | 8 | | | 3 | | | 29 | |
Gas marketing services | 246 | | | 175 | | | 50 | | | 243 | | | 150 | | | 66 | |
All other | 12 | | | 9 | | | 7 | | | 16 | | | 21 | | | 10 | |
Intercompany eliminations | (9) | | | (5) | | | — | | | (12) | | | (12) | | | — | |
Consolidated | $ | 1,875 | | | $ | 1,446 | | | $ | 309 | | | $ | 2,058 | | | $ | 1,637 | | | $ | 319 | |
Gas Distribution Operations
Gas distribution operations is the largest component of Southern Company Gas' business and is subject to regulation and oversight by regulatory agencies in each of the states it serves. These agencies approve natural gas rates designed to provide Southern Company Gas with the opportunity to generate revenues to recover the cost of natural gas delivered to its customers and its fixed and variable costs, including depreciation, interest expense, operations and maintenance, taxes, and overhead costs, and to earn a reasonable return on its investments.
With the exception of Atlanta Gas Light, Southern Company Gas' second largest utility that operates in a deregulated natural gas market and has a straight-fixed-variable rate design that minimizes the variability of its revenues based on consumption, the earnings of the natural gas distribution utilities can be affected by customer consumption patterns that are a function of weather conditions, price levels for natural gas, and general economic conditions that may impact customers' ability to pay for natural gas consumed. Southern Company Gas has various regulatory and other mechanisms, such as weather and revenue normalization mechanisms and weather derivative instruments, that limit its exposure to changes in customer consumption, including weather changes within typical ranges in its natural gas distribution utilities' service territories. See Note 2 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information.
In the first quarter 2022,2023, net income increased $31$7 million, or 16.9%3.3%, when compared to the corresponding period in 2021,2022, as described further below:
•Operating revenues increased $603decreased $185 million primarily due to higherlower gas cost over recovery, partially offset by rate increases and continued investment in infrastructure replacement. Gas costs recovered through natural gas revenues generally equal the amount expensed in cost of natural gas.
•Operating expenses increased $562decreased $211 million primarily due to a $479$218 million increasedecrease in the cost of natural gas as a result of higher naturallower gas prices and higherlower volumes sold compared to 2021, as well as2022, partially offset by higher compensation expenses and depreciation resulting from additional assets placed in service.service and higher compensation and benefits. The increasedecrease in operating expenses also includes higherlower costs passed through directly to customers, primarily related to bad debt expenses and revenue taxes.
•Income taxesInterest expense, net of amounts capitalized increased $12$13 million primarily due to higher pre-tax earnings.interest rates and higher average outstanding debt.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Gas Pipeline Investments
Gas pipeline investments consists primarily of joint ventures in natural gas pipeline investments including SNG Dalton Pipeline, and PennEastDalton Pipeline. See Note (E) to the Condensed Financial Statements under "Southern Company Gas" herein for additional information.
In the first quarter 2023, net income increased $2 million primarily due to higher earnings at SNG resulting from higher revenues primarily due to increased demand, partially offset by higher interest expense, net of amounts capitalized.
Gas Marketing Services
Gas marketing services provides energy-related products and services to natural gas markets and participants in customer choice programs that were approved in various states to increase competition. These programs allow customers to choose their natural gas supplier while the local distribution utility continues to provide distribution and transportation services. Gas marketing services is weather sensitive and uses a variety of hedging strategies, such as weather derivative instruments and other risk management tools, to partially mitigate potential weather impacts.
In the first quarter 2022,2023, net income increased $10decreased $16 million, or 17.9%24.2%, when compared to the corresponding period in 2021. The increase was2022 primarily due to a $48$25 million increase in operating revenues asexpenses primarily resulting from a result of higher commodity prices and higher sales to commercial customers, partially offset by a $30$22 million increase in operating expenses primarily due to higher cost of natural gas due to the timing of unrealized hedge losses, partially offset by lower gas prices and an increaselower volumes sold. Net income also reflects a decrease of $8$6 million in income taxes as a result of higherlower pre-tax earnings.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
All Other
All other includes natural gas storage businesses, a renewable natural gas business, AGL Services Company, and Southern Company Gas Capital, as well as various corporate operating expenses that are not allocated to the reportable segments and interest income (expense) associated with affiliate financing arrangements. All other included a natural gas storage facility in Texas through its sale in November 2022. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 of the Form 10-K for additional information, including the sale of a natural gas storage facility in California expected to be completed later in 2023.
In the first quarter 2022,2023, net income increased $6decreased $3 million or 150%, when compared to the corresponding period in 2021. Operating revenues increased $9 million2022. The change was primarily related to higher demand fees and favorable hedge gains at the natural gas storage businesses and higher sales from the renewable natural gas business, partiallyan increase in income taxes, largely offset by a $6 million increasedecrease in operating expenses primarily duerelated to higher cost of natural gas.lower depreciation in 2023.
FUTURE EARNINGS POTENTIAL
Each Registrant's results of operations are not necessarily indicative of its future earnings potential. The level of the Registrants' future earnings depends on numerous factors that affect the opportunities, challenges, and risks of the Registrants' primary businesses of selling electricity and/or distributing natural gas, as described further herein.
For the traditional electric operating companies, these factors include the ability to maintain constructive regulatory environments that allow for the timely recovery of prudently-incurred costs during a time of increasing costs, including those related to projected long-term demand growth, stringent environmental standards, including CCR rules, safety, system reliability and resiliency, fuel, restoration following major storms, and capital expenditures, including constructing new electric generating plants and expanding and improving the transmission and distribution systems; continued customer growth; and the trendtrends of higher inflation and reduced electricity usage per customer, especially in residential and commercial markets. For Georgia Power, other major factors are completing construction and start-up of Plant Vogtle Units 3 and 4, meeting the related cost and schedule projections, and completing the related cost recovery proceedings is another major factor.proceedings.
Earnings in the electricity business will also depend upon maintaining and growing sales, considering, among other things, the adoption and/or penetration rates of increasingly energy-efficient technologies and increasing volumes of electronic commerce transactions, which could contribute to a net reduction in customer usage.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Global and U.S. economic conditions have beencontinue to be significantly affected by a series of demand and supply shocks that caused a global and national economic recession in 2020. Most prominently,2020 and have been further impacted by the COVID-19 pandemic has negatively impacted global supply chainsinvasion of Ukraine and business operations as suppliers continue to experience difficulties keeping up with strong demand for factory goods, which is being driven by low business inventories. In addition, rising inflationsignificant declines in 2021 and 2022labor force participation rates. The confluence of these disruptions has resulted in increasingthe highest levels of inflation globally in 40 years and driven a significant policy response by central banks across the global economy. The U.S. Federal Reserve has increased policy interest rates faster than any rate increase cycle in the last 40 years and to levels high enough to slow economic activity. These actions and impacts, including increased costs for many goods and services. Asservices and borrowing costs, have led to a resultslowing of persistently high inflation, interest rates have been on the risesome economic activity and are expected to continue risinga significantly increased risk of recession. Recent challenges facing small and midsize banks may tighten lending standards, cause uncertainty in the near term. The combinationbanking sector, and further reduce economic growth. Additionally, inflation remains elevated in part due to continued supply chain and labor market constraints. Electricity sales across all classes have recovered to pre-COVID-19 pandemic levels and customer growth at both the traditional electric operating companies and natural gas distribution utilities has remained strong. However, weakening economic activity increases the risk of rising inoculation rates in the U.S. population and the federal COVID-19 relief package contributedslowing to increased economic recovery in 2021 and has sustaineddeclining energy sales. Additionally, the current economic expansion throughenvironment has increased the first quarter 2022; however, fiscal supportuncertainty of business and personal incomes is declining. Russia's invasion of Ukraine has intensified supply chain disruptions and heightened uncertainty surrounding the near-term outlook for the broader economy and the economy within the Southern Company system's service territory. The drivers, speed, and depth of the 2020 economic contraction were unprecedented and have reducedfuture energy demand across the Southern Company system's service territory, primarily in the commercial and industrial classes. Retail electric revenues attributable to changes in sales increased in the first quarter 2022 when compared to the corresponding period in 2021 primarily due to the normalization of economic activity; however, retail electric sales continued to be negatively impacted by the COVID-19 pandemic when compared to pre-pandemic trends. The impacts of new COVID-19 variants, responses to the COVID-19 pandemic by both customers and governments, inflation, rising interest rates, and the unresolved geopolitical tensions relating to Russia's invasion of Ukraine could significantly affect the sustainability of current economic growth.operating costs. See RESULTS OF OPERATIONS herein for information on COVID-19-related impacts on energy demandsales in the Southern Company system's service territory during the first quarter 2022.three months of 2023.
The level of future earnings for Southern Power's competitive wholesale electric business depends on numerous factors including the parameters of the wholesale market and the efficient operation of its wholesale generating assets; Southern Power's ability to execute its growth strategy through the development or acquisition of renewable
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
facilities and other energy projects while containing costs; regulatory matters; customer creditworthiness; total electric generating capacity available in Southern Power's market areas; Southern Power's ability to successfully remarket capacity as current contracts expire; renewable portfolio standards; continued availability of federal and state ITCs and PTCs, which could be impacted by future tax legislation; transmission constraints; cost of generation from units within the Southern Company power pool; and operational limitations. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Income Tax Matters" in Item 7 of the Form 10-K for information regarding the Inflation Reduction Act's expansion of the availability of federal ITCs and PTCs.
The level of future earnings for Southern Company Gas' primary business of distributing natural gas and its complementary businesses in the gas pipeline investments and gas marketing services sectors depends on numerous factors. These factors include the natural gas distribution utilities' ability to maintain constructive regulatory environments that allow for the timely recovery of prudently-incurred costs, including those related to projected long-term demand growth, safety, system reliability and resiliency, natural gas, and capital expenditures, including expanding and improving the natural gas distribution systems; the completion and subsequent operation of ongoing infrastructure and other construction projects; customer creditworthiness; and certain policies to limit the use of natural gas, such as the potential across certain parts of the U.S. for state or municipal bans on the use of natural gas; and Southern Company Gas' abilitygas or policies designed to re-contract storage rates at favorable prices.promote electrification. The volatility of natural gas prices has an impact on Southern Company Gas' customer rates, its long-term competitive position against other energy sources, and the ability of Southern Company Gas' gas marketing services business to capture value from locational and seasonal spreads. Additionally, changes in commodity prices, primarily driven by tight gas supplies, geopolitical events, and diminished gas production, subject a portion of Southern Company Gas' operations to earnings variability and have recently resultedmay result in higher natural gas prices. Additional economic factors may contribute to this environment. If current economic conditions continue to improve, theThe demand for natural gas may increase, which may cause natural gas prices to rise and drive higher volatility in the natural gas markets on a longer-term basis. Alternatively, a significant drop in oil and natural gas prices could lead to a consolidation of natural gas producers or reduced levels of natural gas production.
Earnings for both the electricity and natural gas businesses are subject to a variety of other factors. These factors include weather, competition,weather; competition; developing new and maintaining existing energy contracts and associated load requirements with wholesale customers,customers; customer energy conservation practiced by customers,practices; the use of alternative energy sources by customers,customers; government incentives to reduce overall energy usage, the prices of electricity and natural gas, costs and availability ofusage; fuel, labor, and materialsmaterial prices in a timean environment of rising costsheightened inflation and material and labor supply chain disruptions,disruptions; and the price elasticity of
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
demand. Demand for electricity and natural gas in the Registrants' service territories is primarily driven by the pace of economic growth or decline that may be affected by changes in regional and global economic conditions, which may impact future earnings.
As part of its ongoing effort to adapt to changing market conditions, Southern Company continues to evaluate and consider a wide array of potential business strategies. These strategies may include business combinations, partnerships, and acquisitions involving other utility or non-utility businesses or properties, disposition of, or the sale of interests in, certain assets or businesses, internal restructuring, or some combination thereof. Furthermore, Southern Company may engage in new business ventures that arise from competitive and regulatory changes in the utility industry. Pursuit of any of the above strategies, or any combination thereof, may significantly affect the business operations, risks, and financial condition of Southern Company. In addition, Southern Power and Southern Company Gas regularly consider and evaluate joint development arrangements as well as acquisitions and dispositions of businesses and assets as part of their business strategies. See Note 15 to the financial statements in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements herein for additional information.
For additional information relating to these issues, see RISK FACTORS in Item 1A and MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL in Item 7 of the Form 10-K.
Environmental Matters
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Environmental Matters" in Item 7 and Note 3 to the financial statements under "Environmental Remediation" in Item 8 of the Form 10-K, as well as Note (C) to the Condensed Financial Statements under "General Litigation Matters" and "Environmental Remediation" herein, for additional information.
Environmental Laws and Regulations
Air Quality
On February 13, 2023, the EPA published a final rule disapproving 19 state implementation plans (SIPs), including the States of Alabama and Mississippi, under the interstate transport (good neighbor) provisions of the Clean Air Act for the 2015 Ozone National Ambient Air Quality Standards (NAAQS). On March 14, 2023 and March 15, 2023, the State of Mississippi and Mississippi Power, respectively, challenged the EPA's disapproval of the Mississippi SIP in the U.S. Court of Appeals for the Fifth Circuit. On April 13, 2023 and April 14, 2023, the State of Alabama and Alabama Power, respectively, challenged the EPA's disapproval of the Alabama SIP in the U.S. Court of Appeals for the Eleventh Circuit. The ultimate impact of these cases cannot be determined at this time. As a result of the SIP disapprovals, on March 15, 2023, the EPA released the prepublication version of the 2015 Ozone NAAQS Good Neighbor federal implementation plan with initial compliance expected to begin in May 2023. The ultimate impact of the rule cannot be determined at this time; however, it will likely result in increased compliance costs for the traditional electric operating companies.
Water Quality
On March 29, 2023, the EPA published a proposed ELG Supplemental Rule revising certain effluent limits of the 2020 and 2015 ELG rules. The proposal imposes more stringent requirements for flue gas desulfurization wastewater, bottom ash transport water, and combustion residual leachate to be met no later than December 31, 2029. The EPA is also proposing that a limited number of facilities already achieving compliance with the 2020 ELG Reconsideration Rule be allowed to elect retirement or repowering by December 31, 2032 as opposed to meeting the new more stringent requirements. The proposal maintains the 2020 ELG Reconsideration Rule's permanent cessation of coal combustion subcategory allowing units to continue to operate until the end of 2028 without having to install additional technologies. A final rule is anticipated in 2024. The ultimate impact of this proposal cannot be determined at this time; however, it may result in significant compliance costs.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Regulatory Matters
See Note 2 to the financial statements in Item 8 of the Form 10-K, OVERVIEW – "Recent Developments" herein, and Note (B) to the Condensed Financial Statements herein for a discussion of regulatory matters related to Alabama Power, Georgia Power, Mississippi Power, and Southern Company Gas, including items that could impact the applicable Registrants' future earnings, cash flows, and/or financial condition.
Construction Programs
The Subsidiary Registrants are engaged in continuous construction programs to accommodate existing and estimated future loads on their respective systems. The Southern Company system strategy continues to include developing and constructing new electric generating facilities, expanding and improving the electric transmission and electric and natural gas distribution systems, and undertaking projects to comply with environmental laws and regulations.
For the traditional electric operating companies, major generation construction projects are subject to state PSC approval in order to be included in retail rates. The largest construction project currently underway in the Southern Company system is Plant Vogtle Units 3 and 4. See Note (B) to the Condensed Financial Statements under "Georgia Power – Nuclear Construction" herein for additional information. Also see Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein under "Alabama Power – Certificates of Convenience and Necessity" in Item 8 of the Form 10-K for information regarding Alabama Power's construction of Plant Barry Unit 8.
See Note 15 to the financial statements in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements herein under "Southern Power" for information about costs relating to Southern Power's construction of renewable energy facilities.
Southern Company Gas is engaged in various infrastructure improvement programs designed to update or expand the natural gas distribution systems of the natural gas distribution utilities to improve reliability and resiliency, reduce emissions, and meet operational flexibility and growth. The natural gas distribution utilities recover their investment and a return associated with these infrastructure programs through their regulated rates. See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein under "Southern Company Gas" for additional information on Southern Company Gas' construction program.
See FINANCIAL CONDITION AND LIQUIDITY – "Cash Requirements" herein for additional information regarding the Registrants' capital requirements for their construction programs.
Southern Power's Power Sales Agreements
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Southern Power's Power Sales Agreements" in Item 7 of the Form 10-K for additional information.
At March 31, 2023, Southern Power's average investment coverage ratio for its generating assets, including those owned with various partners, based on the ratio of investment under contract to total investment using the respective facilities' net book value (or expected in-service value for facilities under construction) as the investment amount was 96% through 2027 and 90% through 2032, with an average remaining contract duration of approximately 12 years.
General Litigation and Other Matters
The Registrants are involved in various matters being litigated and/or regulatory and other matters that could affect future earnings, cash flows, and/or financial condition. The ultimate outcome of such pending or potential litigation against each Registrant and any subsidiaries or regulatory and other matters cannot be determined at this time; however, for current proceedings and/or matters not specifically reported herein or in Notes (B) and (C) to the Condensed Financial Statements herein, management does not anticipate that the ultimate liabilities, if any, arising from such current proceedings and/or matters would have a material effect on such Registrant's financial statements. See Notes (B) and (C) to the Condensed Financial Statements for a discussion of various contingencies, including matters being litigated, regulatory matters, and other matters which may affect future earnings potential.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
ACCOUNTING POLICIES
See MANAGEMENT'S DISCUSSION AND ANALYSIS – ACCOUNTING POLICIES in Item 7 of the Form 10-K for a complete discussion of the Registrants' critical accounting policies and estimates, as well as recently issued accounting standards.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
The Registrants prepare their financial statements in accordance with GAAP. Significant accounting policies are described in the notes to the financial statements in Item 8 of the Form 10-K. In the application of these policies, certain estimates are made that may have a material impact on the Registrants' results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements.
FINANCIAL CONDITION AND LIQUIDITY
Overview
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Overview" in Item 7 of the Form 10-K for additional information. The financial condition of each Registrant remained stable at March 31, 2022.2023. The Registrants intend to continue to monitor their access to short-term and long-term capital markets as well as their bank credit arrangements to meet future capital and liquidity needs. See "Cash Requirements," "Sources of Capital," and "Financing Activities" herein for additional information.
At the end of the first quarter 2022,2023, the market price of Southern Company's common stock was $72.51$69.58 per share (based on the closing price as reported on the NYSE) and the book value was $26.63$28.00 per share, representing a market-to-book ratio of 272%249%, compared to $68.58, $26.30,$71.41, $27.93, and 261%256%, respectively, at the end of 2021.2022. Southern Company's common stock dividend for the first quarter 20222023 was $0.66$0.68 per share compared to $0.64$0.66 per share in the first quarter 2021.2022.
Cash Requirements
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Cash"Cash Requirements" in Item 7 of the Form 10-K for a description of the Registrants' significant cash requirements.
The Registrants' significant cash requirements include estimated capital expenditures associated with their construction programs. programs and, for the traditional electric operating companies, operating cash flows related to fuel cost under recovery. The fuel cost under recovery balances are primarily the result of higher than forecasted prices for natural gas and purchased power. See Note (B) to the Condensed Financial Statements herein under "Georgia Power – Fuel Cost Recovery" for additional information.
The construction programs are subject to periodic review and revision, and actual construction costs may vary from these estimates because of numerous factors. These factors include: changes in business conditions; changes in load projections; changes in environmental laws and regulations; the outcome of any legal challenges to environmental rules; changes in electric generating plants, including unit retirements and replacements and adding or changing fuel sources at existing electric generating units, to meet regulatory requirements; changes in FERC rules and regulations; state regulatory agency approvals; changes in the expected environmental compliance program; changes in legislation and/or regulation; the cost, availability, and efficiency of construction labor, equipment, and materials; project scope and design changes; abnormal weather; delays in construction due to judicial or regulatory action; storm impacts; and the cost of capital. The continued impacts of the COVID-19 pandemic could also impair the ability to develop, construct, and operate facilities, as discussed further in Item 1A of the Form 10-K. In addition, there can be no assurance that costs related to capital expenditures and AROs will be fully recovered. Additionally, expenditures associated with Southern Power's planned acquisitions may vary due to market opportunities and the execution of its growth strategy. See Note 15 to the financial statements under "Southern Power" in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements herein under "Southern Power" for additional information regarding Southern Power's plant acquisitions and construction projects.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
The construction program of Georgia Power includes Plant Vogtle Units 3 and 4, which includes components based on new technology that only within the last few years began initial operation in the global nuclear industry at this scale and which may be subject to additional revised cost estimates during construction. See Note 2 to the financial statements in Item 8 of the Form 10-K and Note (B) to the Condensed Financial Statements herein under "Georgia Power – Nuclear Construction" for information regarding Plant Vogtle Units 3 and 4 and additional factors that may impact construction expenditures.
Long-term debt maturities and the interest payable on long-term debt each represent a significant cash requirement for the Registrants. See "Financing Activities" herein for information on changes in the Registrants' long-term debt balances since December 31, 2021.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Sources of Capital
See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Sources of Capital" in Item 7 of the Form 10-K for additional information. Southern Company intends to meet its future capital needs through operating cash flows, borrowings from financial institutions, and debt, andhybrid, and/or equity issuances. Equity capital can be provided from any combination of Southern Company's stock plans, private placements, or public offerings. With the exception of the settlement later in 2022 of stock purchase contracts associated with its equity units, Southern Company does not expect to issue any equity in the capital markets through 2026, but may issue equity through its stock plans during this time. See Note 8 to the financial statements under "Equity Units" in Item 8 of the Form 10-K for additional information.
The Subsidiary Registrants plan to obtain the funds to meet their future capital needs from sources similar to those they used in the past, which were primarily from operating cash flows, external securities issuances, borrowings from financial institutions, and equity contributions from Southern Company. Operating cash flows provide a substantial portion of the Registrants' cash needs. In addition, Southern Power plans to utilize tax equity partnership contributions (as discussed further herein). Georgia Power intends to continue utilizing short-term floating rate bank loans and commercial paper issuances to fund operating cash flows related to fuel cost under recovery.
The amount, type, and timing of any financings in 2022,2023, as well as in subsequent years, will be contingent on investment opportunities and the Registrants' capital requirements and will depend upon prevailing market conditions, regulatory approvals (for certain of the Subsidiary Registrants), and other factors. See "Cash Requirements" and "Financing Activities" herein for additional information.
Southern Power utilizes tax equity partnerships as one of its financing sources, where the tax partner takes significantly all of the federal tax benefits. These tax equity partnerships are consolidated in Southern Power's financial statements and are accounted for using HLBV methodology to allocate partnership gains and losses. During the first quarter 2022,three months ended March 31, 2023, Southern Power obtained tax equity funding for existing tax equity partnerships totaling $51$21 million. See Note 1 to the financial statements under "General" in Item 8 of the Form 10-K and Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information.
By regulation, Nicor Gas is restricted, to the extent of its retained earnings balance, in the amount it can dividend or loan to affiliates and is not permitted to make money pool loans to affiliates. At March 31, 2022,2023, the amount of subsidiary retained earnings restricted to dividend totaled $1.4$1.6 billion. This restriction did not impact Southern Company Gas' ability to meet its cash obligations, nor does management expect such restriction to materially impact Southern Company Gas' ability to meet its currently anticipated cash obligations.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Certain Registrants' current liabilities frequently exceed their current assets because of long-term debt maturities and the periodic use of short-term debt as a funding source, as well as significant seasonal fluctuations in cash needs. The Registrants generally plan to refinance long-term debt as it matures. The following table shows the amount by which current liabilities exceeded current assets at March 31, 20222023 for the applicable Registrants:
| At March 31, 2022 | Southern Company | | Georgia Power | | Southern Power | Southern Company Gas | |
At March 31, 2023 | | At March 31, 2023 | Southern Company | | Georgia Power | Mississippi Power | | Southern Company Gas |
| | (in millions) | | (in millions) |
Current liabilities in excess of current assets | Current liabilities in excess of current assets | $ | 1,137 | | | $ | 1,764 | | | $ | 235 | | $ | 186 | | Current liabilities in excess of current assets | $ | 4,338 | | | $ | 2,820 | | $ | 91 | | | $ | 355 | |
The Registrants believe the need for working capital can be adequately met by utilizing operating cash flows, as well as commercial paper, lines of credit, and short-term bank notes, as market conditions permit. In addition, under certain circumstances, the Subsidiary Registrants may utilize equity contributions and/or loans from Southern Company.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Bank Credit Arrangements
At March 31, 2022,2023, the Registrants' unused committed credit arrangements with banks were as follows:
| At March 31, 2022 | Southern Company parent | Alabama Power | Georgia Power | Mississippi Power | Southern Power(a) | Southern Company Gas(b) | SEGCO | Southern Company | |
At March 31, 2023 | | At March 31, 2023 | Southern Company parent | Alabama Power | Georgia Power | Mississippi Power | Southern Power(a) | Southern Company Gas(b) | SEGCO | Southern Company |
| | (in millions) | | (in millions) |
Unused committed credit | Unused committed credit | $ | 1,998 | | $ | 1,250 | | $ | 1,726 | | $ | 255 | | $ | 568 | | $ | 1,747 | | $ | 30 | | $ | 7,574 | | Unused committed credit | $ | 1,998 | | $ | 1,250 | | $ | 1,726 | | $ | 225 | | $ | 587 | | $ | 1,748 | | $ | 30 | | $ | 7,564 | |
(a)At March 31, 2022,2023, Southern Power also had two continuing letters of credit facilities for standby letters of credit, of which $30$25 million was unused. Southern Power's subsidiaries are not parties to its bank credit arrangements or letter of credit facilities.
(b)Includes $1.047 billion$798 million and $700$950 million at Southern Company Gas Capital and Nicor Gas, respectively.
Subject to applicable market conditions, the Registrants, Nicor Gas, and SEGCO expect to renew or replace their bank credit arrangements as needed, prior to expiration. In connection therewith, the Registrants, Nicor Gas, and SEGCO may extend the maturity dates and/or increase or decrease the lending commitments thereunder.
A portion of the unused credit with banks is allocated to provide liquidity support to the revenue bonds of the traditional electric operating companies and the commercial paper programs of the Registrants, Nicor Gas, and SEGCO. The amount of variable rate revenue bonds of the traditional electric operating companies outstanding requiring liquidity support at March 31, 20222023 was approximately $1.5$1.7 billion (comprised of approximately $789 million at Alabama Power, $672$819 million at Georgia Power, and $34$69 million at Mississippi Power). In addition, at March 31, 2022,2023, Alabama Power and Georgia Power had approximately $330$120 million and $285 million, respectively, of fixed rate revenue bonds outstanding that are required to be remarketed within the next 12 months.
See Note 8 to the financial statements in Item 8 of the Form 10-K and Note (F) to the Condensed Financial Statements herein under "Bank Credit Arrangements" for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Short-term Borrowings
The Registrants, Nicor Gas, and SEGCO make short-term borrowings primarily through commercial paper programs that have the liquidity support of the committed bank credit arrangements described above. Southern Power's subsidiaries are not issuers or obligors under its commercial paper program. Commercial paper and short-term bank term loans are included in notes payable in the balance sheets. Details of the Registrants' short-term borrowings were as follows:
| | | Short-term Debt at March 31, 2022 | | Short-term Debt During the Period(*) | | Short-term Debt at March 31, 2023 | | Short-term Debt During the Period(*) |
| | Amount Outstanding | | Weighted Average Interest Rate | | Average Amount Outstanding | | Weighted Average Interest Rate | | Maximum Amount Outstanding | | Amount Outstanding | | Weighted Average Interest Rate | | Average Amount Outstanding | | Weighted Average Interest Rate | | Maximum Amount Outstanding |
| | (in millions) | | | (in millions) | | (in millions) | | (in millions) | | | (in millions) | | (in millions) |
Southern Company | Southern Company | $ | 2,330 | | | 0.9 | % | | $ | 1,878 | | | 0.5 | % | | $ | 2,894 | | Southern Company | $ | 2,554 | | | 5.5 | % | | $ | 2,753 | | | 5.2 | % | | $ | 3,270 | |
Alabama Power | Alabama Power | — | | | — | | | 4 | | | 0.6 | | | 100 | | Alabama Power | 170 | | | 5.1 | | | 83 | | | 4.8 | | | 230 | |
Georgia Power | Georgia Power | 860 | | | 0.9 | | | 290 | | | 0.7 | | | 900 | | Georgia Power | 1,965 | | | 5.5 | | | 1,671 | | | 5.3 | | | 2,025 | |
Mississippi Power | Mississippi Power | 25 | | | 1.5 | | | 10 | | | 0.8 | | | 71 | | Mississippi Power | 126 | | | 5.6 | | | 49 | | | 5.1 | | | 136 | |
Southern Power | Southern Power | 208 | | | 0.9 | | | 164 | | | 0.4 | | | 220 | | Southern Power | 165 | | | 5.6 | | | 179 | | | 5.1 | | | 267 | |
Southern Company Gas: | Southern Company Gas: | | Southern Company Gas: | | | |
Southern Company Gas Capital | Southern Company Gas Capital | $ | 259 | | | 0.9 | % | | $ | 312 | | | 0.4 | % | | $ | 379 | | Southern Company Gas Capital | $ | 120 | | | 5.6 | % | | $ | 215 | | | 4.9 | % | | $ | 297 | |
Nicor Gas | Nicor Gas | 273 | | | 0.8 | | | 551 | | | 0.5 | | | 830 | | Nicor Gas | — | | | — | | | 239 | | | 4.8 | | | 483 | |
Southern Company Gas Total | Southern Company Gas Total | $ | 532 | | | 0.8 | % | | $ | 863 | | | 0.5 | % | | Southern Company Gas Total | $ | 120 | | | 5.6 | % | | $ | 454 | | | 4.9 | % | |
(*)Average and maximum amounts are based upon daily balances during the three-month period ended March 31, 2022.2023.
Analysis of Cash Flows
Net cash flows provided from (used for) operating, investing, and financing activities for the three months ended March 31, 20222023 and 20212022 are presented in the following table:
| Net cash provided from (used for): | Net cash provided from (used for): | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | Net cash provided from (used for): | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas |
| | | (in millions) |
Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | |
Operating activities | | Operating activities | $ | 844 | | $ | 30 | | $ | (53) | | $ | (3) | | $ | 135 | | $ | 978 | |
Investing activities | | Investing activities | (2,118) | | (509) | | (1,117) | | (117) | | 4 | | (379) | |
Financing activities | | Financing activities | 454 | | 219 | | 850 | | 79 | | (146) | | (593) | |
| | (in millions) | |
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2022 | | Three Months Ended March 31, 2022 | |
Operating activities | Operating activities | $ | 1,592 | | $ | 154 | | $ | 361 | | $ | (16) | | $ | 117 | | $ | 1,024 | | Operating activities | $ | 1,592 | | $ | 154 | | $ | 361 | | $ | (16) | | $ | 117 | | $ | 1,024 | |
Investing activities | Investing activities | (1,555) | | (365) | | (809) | | (68) | | (37) | | (271) | | Investing activities | (1,555) | | (365) | | (809) | | (68) | | (37) | | (271) | |
Financing activities | Financing activities | (193) | | 504 | | 441 | | 32 | | (76) | | (768) | | Financing activities | (193) | | 504 | | 441 | | 32 | | (76) | | (768) | |
| Three Months Ended March 31, 2021 | | |
Operating activities | $ | 1,242 | | $ | 214 | | $ | 489 | | $ | (38) | | $ | 187 | | $ | 550 | | |
Investing activities | (2,243) | | (466) | | (913) | | (67) | | (504) | | (308) | | |
Financing activities | 1,734 | | 341 | | 444 | | 90 | | 478 | | 50 | | |
Fluctuations in cash flows from financing activities vary from year to year based on capital needs and the maturity or redemption of securities.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Southern Company
Net cash provided from operating activities decreased $0.7 billion for the three months ended March 31, 2023 as compared to the corresponding period in 2022 primarily due to the timing of vendor payments and the timing of fossil fuel stock purchases, partially offset by increased $350fuel cost recovery and the timing of customer receivable collections.
The net cash used for investing activities for the three months ended March 31, 2023 was primarily related to the Subsidiary Registrants' construction programs.
The net cash provided from financing activities for the three months ended March 31, 2023 was primarily related to net issuances of long-term debt, partially offset by common stock dividend payments.
Alabama Power
Net cash provided from operating activities decreased $124 million for the three months ended March 31, 20222023 as compared to the corresponding period in 20212022 primarily due to the timing of vendor payments and fuel stock purchases, partially offset by increased natural gasfuel cost recovery atrecovery.
The net cash used for investing activities for the natural gas distribution utilitiesthree months ended March 31, 2023 was primarily related to gross property additions, including approximately $23 million related to the construction of Plant Barry Unit 8. See Note (B) to the Condensed Financial Statements under "Alabama Power" herein for additional information.
The net cash provided from financing activities for the three months ended March 31, 2023 was primarily related to capital contributions from Southern Company and an increase in short-term borrowings, partially offset by common stock dividend payments.
Georgia Power
Net cash used for operating activities increased $414 million for the three months ended March 31, 2023 as compared to the corresponding period in 2022 primarily due to the timing of vendor payments, higher payments for property taxes and municipal franchise fees, and the timing of vendor payments,fossil fuel stock purchases, partially offset by the timing of customer receivable collections.
The net cash used for investing activities for the three months ended March 31, 2022 was primarily related to the Subsidiary Registrants' construction programs.
The net cash used for financing activities for the three months ended March 31, 2022 was primarily related to common stock dividend payments and net redemptions of long-term debt, largely offset by an increase in short-term debt.
Alabama Power
Net cash provided from operating activities decreased $60 million for the three months ended March 31, 2022 as compared to the corresponding period in 2021 primarily due to the timing of customer receivable collections, decreased fuel cost recovery, and the timing of fuel stock purchases, partially offset by the timing of vendor payments.
The net cash used for investing activities for the three months ended March 31, 2022 was primarily related to gross property additions.
The net cash provided from financing activities for the three months ended March 31, 2022 was primarily related to capital contributions from Southern Company and the net issuance of long-term debt, partially offset by common stock dividend payments.
Georgia Power
Net cash provided from operating activities decreased $128 million for the three months ended March 31, 2022 as compared to the corresponding period in 2021 primarily due to the timing of customer receivable collections and decreased fuel cost recovery, partially offset by the timing of vendor payments.
The net cash used for investing activities for the three months ended March 31, 20222023 was primarily related to gross property additions, including a total of approximately $240$225 million related to the construction of Plant Vogtle Units 3 and 4. See Note (B) to the Condensed Financial Statements under "Georgia Power – Nuclear Construction" herein for additional information on construction of Plant Vogtle Units 3 and 4.
The net cash provided from financing activities for the three months ended March 31, 20222023 was primarily related to ancapital contributions from Southern Company, a net increase in short-term borrowings, and capital contributions from Southern Company,reofferings of pollution control revenue bonds, partially offset by common stock dividend payments and the redemption of senior notes.payments.
Mississippi Power
Net cash used for operating activities decreased $22$13 million for the three months ended March 31, 20222023 as compared to the corresponding period in 20212022 primarily due to the timing of customer receivable collections, partially offset by the timing of vendor payments.
The net cash used for investing activities for the three months ended March 31, 20222023 was primarily related to gross property additions.
The net cash provided from financing activities for the three months ended March 31, 20222023 was primarily related to capital contributions from Southern Company and an increase in short-term borrowings, partially offset by common stock dividend payments.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Southern Power
Net cash provided from operating activities decreased $70increased $18 million for the three months ended March 31, 20222023 as compared to the corresponding period in 20212022 primarily due to the timing of vendor payments and customer receivable collections.collections, partially offset by the timing of vendor payments.
The net cash used forprovided from investing activities for the three months ended March 31, 20222023 was primarily related to the sale of equity method investments in wind and battery energy storage projects, partially offset by ongoing construction payments. See Note (K) to the Condensed Financial Statements under "Southern Power" herein for additional information.activities.
The net cash used for financing activities for the three months ended March 31, 20222023 was primarily related to common stock dividend payments, net repayments of short-term debt, and a net capital distributiondistributions to noncontrolling interests.
Southern Company Gas
Net cashcash provided from operating activities increased $474decreased $46 million for the three months ended March 31, 20222023 as compared to the corresponding period in 20212022 primarily due to increasedlower gas cost recovery, timing of vendor payments, and a change in natural gas cost recovery,for sale, net of temporary LIFO liquidation due to use of stored natural gas, partially offset by the timing of customer receivable collections.collections.
The net cash used for investing activities for the three months ended March 31, 20222023 was primarily related to construction of transportation and distribution assets recovered through base rates and infrastructure investment recovered through replacement programs at gas distribution operations.
The net cash used for financing activities for the three months endedended March 31, 20222023 was primarily related to net repaymentsrepayment of short-term debt and common stock dividend payments, partially offset by capital contributions from Southern Company.
Significant Balance Sheet Changes
Southern Company
Significant balance sheet changes for the three months ended March 31, 20222023 included:
•an increase of $0.9$1.5 billion in noteslong-term debt (including securities due within one year) related to new issuances;
•a decrease of $1.2 billion in accounts payable dueprimarily related to an increase in short-term bank debt and commercial paper borrowings;the timing of vendor payments;
•an increase of $0.7$1.1 billion in total property, plant, and equipment primarily related to the Subsidiary Registrants' construction programs;
•increasesa decrease of $0.6$0.9 billion in accumulated deferred income taxescash and $0.4 billion in prepaid expenses primarily related to the expected utilizationcash equivalents, as discussed further under "Analysis of ITCs in 2022;Cash Flows – Southern Company" herein;
•a decrease of $0.5 billion in accrued compensation due to the timing of payments;
•an increase of $0.5 billion in accumulated deferred income taxes primarily related to the expected utilization of ITCs in 2023, as well as an increase in property-related timing differences; and
•a decrease of $0.5$0.4 billion in long-term debt (including securities due within one year)unbilled revenues primarily duerelated to the redemption of senior notes.seasonality.
See "Financing Activities" herein and NoteNotes (B), (F), and (G) to the Condensed Financial Statements herein for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Alabama Power
Significant balance sheet changes for the three months ended March 31, 20222023 included:
•an increase of $719$300 million in common stockholder's equity primarily due to capital contributions from Southern Company, partially offset by dividends paid to Southern Company;
•an increasea decrease of $293$261 million in other accounts payable primarily due to the timing of vendor payments;
•a decrease of $260 million in cash and cash equivalents, as discussed further under "Analysis of Cash Flows – Alabama Power" herein;
•an increasea decrease of $161$201 million in total property, plant, and equipment primarily relatedaffiliated accounts payable due to constructionthe timing of distribution and transmission facilities, construction of Plant Barry Unit 8, and the installation of equipmentpayments to comply with environmental standards;affiliates; and
•an increase of $145$170 million in long-term debt (including securities due within one year)notes payable primarily due to a netan increase in outstanding senior notes.commercial paper borrowings.
See "Financing Activities – Alabama Power" herein for additional information.
Georgia Power
Significant balance sheet changes for the three months ended March 31, 20222023 included:
•an increase of $860 million in notes payable due to an increase in short-term bank debt and commercial paper borrowings;
•an increase of $499$861 million in total property, plant, and equipment primarily related to the construction of generation, transmission, and distribution facilities, including $303$270 million for Plant Vogtle Units 3 and 4;
•an increase of $585 million in common stockholder's equity primarily due to capital contributions from Southern Company and net income, partially offset by dividends paid to Southern Company;
•an increase of $365 million in notes payable primarily due to an increase in commercial paper;
•a decrease of $421$364 million in cash and cash equivalents, as discussed further under "Analysis of Cash Flows – Georgia Power" herein;
•a decrease of $322 million in affiliated accounts payable due to the timing of payments to affiliates;
•a decrease of $286 million in accrued taxes primarily related to payments for municipal franchise fees and property taxes; and
•an increase of $210 million in long-term debt (including securities due within one year) primarily due to the redemptionreofferings of senior notes; and
•an increase of $415 million in common stockholder's equity primarily due to capital contributions from Southern Company.pollution control revenue bonds.
See "Financing Activities – Georgia Power" herein and Note (B) to the Condensed Financial Statements herein under "Georgia Power – Nuclear Construction" herein for additional information.
Mississippi Power
Significant balance sheet changes for the three months ended March 31, 20222023 included:
•increasesan increase of $66$126 million in assets from risk management activities and $61 million in other regulatory liabilities, current primarilynotes payable due to unrealized gains onan increase in short-term energy-related derivatives;borrowings;
•a decrease of $64$62 million in accrued taxes primarilyprimarily due to the payment of ad valorem taxes;
•decreases of $56 million in affiliated receivables and $52 million in affiliated accounts payable primarily due to fluctuations in affiliate sales/purchases and the timing of payments;
•an increase of $48 million in total property, plant, and equipment primarily related to the construction of transmission and distribution facilities; and
•a decrease of $52$41 million in cash and cash equivalents, as discussed further under "Analysis of Cash Flows – Mississippi Power" herein.
See Note (J) to the Condensed Financial Statements herein for additional information.
Southern Power
Significant balance sheet changes for the three months ended March 31, 2022 included increases of $441 million in prepaid income taxes and $446 million in accumulated deferred income tax liabilities primarily related to the expected utilization of ITCs in 2022. See Note (G) to the Condensed Financial Statements"Financing Activities – Mississippi Power" herein for additional information.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Southern Power
Significant balance sheet changes for the three months ended March 31, 2023 included:
•increases of $302 million in accumulated deferred income tax liabilities and $286 million in prepaid income taxes primarily related to the expected utilization of ITCs in 2023 and
•a decrease of $120 million in total property, plant, and equipment primarily due to continued depreciation of assets.
See Note (G) to the Condensed Financial Statements herein for additional information.
Southern Company Gas
Significant balance sheet changes for the three months ended March 31, 20222023 included:
•a decrease of $677$648 million in notes payable due to repayments of short-term debt and commercial paper borrowings;
•an increase of $259$356 million in common stockholder's equity related to net income and capital contributions from Southern Company, partially offset by dividends paid to Southern Company;
•a decrease of $241$340 million in other accounts payable due to seasonality and the timing of vendor payments;
•a decrease of $268 million in total accounts receivable primarily related to a decrease of $235 million in unbilled revenues as a result of seasonality;
•a decrease of $222 million in natural gas for sale primarily due to higher volumesthe use of stored natural gas sold;gas; and
•an increase of $209 million in temporary LIFO liquidation due to use of stored natural gas;
•a decrease of $181 million in other regulatory assets, deferred primarily due to a $163 million reduction in natural gas cost under recovery;
•an increase of $147$208 million in total property, plant, and equipment primarily related to the construction of transportation and distribution assets recovered through base rates and additional infrastructure investment recovered through replacement programs; and
•an increase of $141 million in customer accounts receivable due to the timing of collections.investment.
See "Financing Activities – Southern Company Gas" herein and Note (B) to the Condensed Financial Statements herein for additional information.
Financing Activities
The following table outlines the Registrants' long-term debt financing activities for the first three months of 2022:2023:
| | | | Maturities and Redemptions | | Issuances/Reofferings | | | Maturities and Redemptions |
Company | Company | Senior Note Issuances | | | | Senior Notes | | Other Long-Term Debt(*) | Company | Senior Notes | Revenue Bonds | Other Long-Term Debt | | | Other Long- Term Debt(*) |
| | (in millions) | | (in millions) |
| Southern Company parent | | Southern Company parent | $ | 1,725 | | $ | — | | $ | — | | | | $ | 550 | |
Alabama Power | Alabama Power | $ | 700 | | | | | $ | 550 | | | $ | — | | Alabama Power | — | | — | | 16 | | | | — | |
Georgia Power | Georgia Power | — | | | | | 400 | | | 24 | | Georgia Power | — | | 229 | | — | | | | 22 | |
| Southern Company Gas | | Southern Company Gas | — | | — | | 8 | | | | — | |
Other | Other | — | | | | | — | | | 3 | | Other | — | | — | | — | | | | 3 | |
| Southern Company | Southern Company | $ | 700 | | | | | $ | 950 | | | $ | 27 | | Southern Company | $ | 1,725 | | $ | 229 | | $ | 24 | | | | $ | 575 | |
(*)Includes reductions in finance lease obligations resulting from cash payments under finance leases and, for Georgia Power, principal amortization payments totaling $24$21 million for FFB borrowings. See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" in Item 8 of the Form 10-K for additional information.
Except as otherwise described herein, the Registrants used the proceeds of debt issuances for their redemptions and maturities shown in the table above, to repay short-term indebtedness, and for general corporate purposes, including working capital. The Subsidiary Registrants also used the proceeds for their construction programs.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
In addition to any financings that may be necessary to meet capital requirements and contractual obligations, the Registrants plan to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.
Southern Company
During the first quarterthree months of 2022, Southern Company issued approximately 2.61.6 million shares of common stock primarily through employee equity compensation plans and received proceeds of approximately $38$15 million.
In March 2022,January 2023, Southern Company redeemed all $550 million aggregate principal amount of its Series 2016B Junior Subordinated Notes due March 15, 2057.
In February 2023, Southern Company issued $1.5 billion aggregate principal amount of its Series 2023A 3.875% Convertible Senior Notes due December 15, 2025 (Series 2023A Convertible Senior Notes) in a private offering. In March 2023, Southern Company issued an additional $225 million aggregate principal amount of the Series 2023A Convertible Senior Notes upon the exercise by the initial purchasers of their over-allotment option. See Note (F) to the Condensed Financial Statements under "Convertible Senior Notes" herein for additional information.
Alabama Power
During the first quarter 2023, a subsidiary of Alabama Power borrowed $16 million under a $39 million long-term floating rate bank loan entered into in December 2022 with a $400maturity date of December 12, 2029.
Georgia Power
In March 2023, Georgia Power reoffered to the public the following pollution control revenue bonds that previously had been purchased and were held by Georgia Power at December 31, 2022:
•approximately $28 million aggregate principal amount of Development Authority of Monroe County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Scherer Project), Second Series 2006;
•approximately $89 million aggregate principal amount of Development Authority of Monroe County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Scherer Project), Second Series 2009;
•approximately $49 million aggregate principal amount of Development Authority of Monroe County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Scherer Project), First Series 2012;
•approximately $18 million aggregate principal amount of Development Authority of Monroe County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Scherer Project), First Series 2013; and
•$46 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), First Series 1996.
Also in March 2023, Georgia Power borrowed $100 million pursuant to a short-term uncommitted bank credit arrangement bearing interest at a mutually agreed upon rate and payable on demand. Subsequent to March 31, 2023, Georgia Power borrowed an additional $150 million under the arrangement.
Also in March 2023, Georgia Power repaid at maturity a $200 million short-term floating rate bank loan bearing interest based on term SOFR.entered into in March 2022.
Subsequent to March 31, 2023, Georgia Power repaid at maturity $100 million aggregate principal amount of its Series N 5.750% Senior Notes.
Also subsequent to March 31, 2023, Georgia Power repaid at maturity a $200 million short-term floating rate bank loan entered into in April 2022.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
Alabama Power
In February 2022, Alabama Power redeemed all $550 million aggregate principal amount of its Series 2017A 2.45% Senior Notes due March 30, 2022.
In March 2022, Alabama Power issued $700 million aggregate principal amount of Series 2022A 3.05% Senior Notes due March 15, 2032.
Georgia Power
In January 2022, Georgia Power redeemed all $400 million aggregate principal amount of its Series 2012B 2.85% Senior Notes due May 15, 2022.
In February 2022, Georgia Power borrowed $250 million pursuant to a short-term uncommitted bank credit arrangement bearing interest at a rate agreed upon by Georgia Power and the bank from time to time and payable on demand, following specified notice by the bank.
In March 2022, Georgia Power entered into a $200 million short-term floating rate bank loan bearing interest based on term SOFR.
Subsequent to March 31, 2022, Georgia Power entered into an additional $200 million short-term floating rate bank loan bearing interest based on term SOFR.
Mississippi Power
In March 2022,2023, Mississippi Power borrowed $20$50 million (short term)of short-term debt pursuant to its $125 million revolving credit arrangement bearing interest based on term SOFR.
Southern Power
In January 2023, Southern Power borrowed $100 million pursuant to a short-term uncommitted bank credit arrangement bearing interest at a mutually agreed upon rate and payable on demand.
Southern Company Gas
During the first quarter 2022,In February 2023, Nicor Gas repaid one of its three $100$150 million and $50 million short-term floating rate bank loans entered into in February 2022 and March 2021. Nicor Gas repaid $50 million of one of the other loans and increased the borrowing amount under the other loan to $150 million. In addition, both loans were renewed and amended to extend the maturity dates and change the interest rate provisions so the loans bear interest based on term SOFR.
Subsequent to March 31, 2022, Atlanta Gas Light repaid at maturity $36 million aggregate principal amount of medium-term notes with a weighted average interest rate of 8.65%.respectively.
Credit Rating Risk
At March 31, 2022,2023, the Registrants did not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade.
There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change of certain Registrants to BBB and/or Baa2 or below. These contracts are primarily for physical electricity and natural gas purchases and sales, fuel purchases, fuel transportation and storage, energy price risk management, transmission, interest rate management, and, for Georgia Power, construction of new generation at Plant Vogtle Units 3 and 4.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)
The maximum potential collateral requirements under these contracts at March 31, 20222023 were as follows:
| Credit Ratings | Credit Ratings | Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Power(*) | Southern Company Gas | Credit Ratings | Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Power(*) | Southern Company Gas |
| | (in millions) | | (in millions) |
At BBB and/or Baa2 | At BBB and/or Baa2 | $ | 37 | | $ | 1 | | $ | — | | $ | — | | $ | 36 | | $ | — | | At BBB and/or Baa2 | $ | 33 | | $ | 1 | | $ | — | | $ | — | | $ | 32 | | $ | — | |
At BBB- and/or Baa3 | At BBB- and/or Baa3 | 427 | | 2 | | 61 | | 1 | | 365 | | — | | At BBB- and/or Baa3 | 407 | | 2 | | 60 | | 1 | | 345 | | — | |
At BB+ and/or Ba1 or below | At BB+ and/or Ba1 or below | 1,946 | | 405 | | 924 | | 305 | | 1,202 | | 5 | | At BB+ and/or Ba1 or below | 2,086 | | 422 | | 937 | | 320 | | 1,233 | | 69 | |
(*)Southern Power has PPAs that could require collateral, but not accelerated payment, in the event of a downgrade of Southern Power's credit. The PPAs require credit assurances without stating a specific credit rating. The amount of collateral required would depend upon actual losses resulting from a credit downgrade. Southern Power had $105$106 million of cash collateral posted related to PPA requirements at March 31, 2022.2023.
The amounts in the previous table for the traditional electric operating companies and Southern Power include certain agreements that could require collateral if either Alabama Power or Georgia Power has a credit rating change to below investment grade. Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Additionally, a credit rating downgrade could impact the ability of the Registrants to access capital markets and would be likely to impact the cost at which they do so.
On February 22, 2022, Fitch downgraded the senior unsecured long-term debt rating of Georgia Power to BBB+ from A- with a stable outlook.
Also on February 22, 2022, Fitch revised the ratings outlook of Southern Company, Alabama Power, Southern Power, Nicor Gas, and SEGCO to negative from stable.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
During the three months ended March 31, 2022,2023, there were no material changes to Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, Southern Power's, or Southern Company Gas' disclosures about market risk. For an in-depth discussion of each Registrant's market risks, see MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Market Price Risk" in Item 7 of the Form 10-K and Note 1 to the financial statements under "Financial Instruments" and Notes 13 and 14 to the financial statements in Item 8 of the Form 10-K, as well as Notes (I) and (J) to the Condensed Financial Statements herein.
Item 4. Controls and Procedures.
(a)Evaluation of disclosure controls and procedures.
As of the end of the period covered by this Quarterly Report on Form 10-Q, Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas conducted separate evaluations under the supervision and with the participation of each company's management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Sections 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended). Based upon these evaluations, the Chief Executive Officer and the Chief Financial Officer, in each case, concluded that the disclosure controls and procedures are effective.
(b) Changes in internal controlscontrol over financial reporting.
There have been no changes in Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, Southern Power's, or Southern Company Gas' internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the first quarter 20222023 that have materially affected or are reasonably likely to materially affect Southern Company's, Alabama Power's, Georgia Power's, Mississippi Power's, Southern Power's, or Southern Company Gas' internal control over financial reporting.
In January 2022, Southern Company, Alabama Power, Georgia Power, and Mississippi Power implemented new financial accounting and reporting applications. As a result, there were certain changes to processes and procedures, which resulted in changes to Southern Company's, Alabama Power's, Georgia Power's, and Mississippi Power's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended). These changes include automation of certain previously manual controls. These changes in internal controls were not made in response to any identified internal control deficiency.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
See the Notes to the Condensed Financial Statements herein for information regarding certain legal and administrative proceedings in which the Registrants are involved. The Registrants' threshold for disclosing material environmental legal proceedings involving a governmental authority where potential monetary sanctions are involved is $1 million.
Item 1A. Risk Factors.
See RISK FACTORS in Item 1A of the Form 10-K for a discussion of the risk factors of the Registrants. There have been no material changes to these risk factors from those previously disclosed in the Form 10-K.
Item 6. Exhibits.
The exhibits below with an asterisk (*) preceding the exhibit number are filed herewith. The remaining exhibits have previously been filed with the SEC and are incorporated herein by reference. The exhibits marked with a pound sign (#) are management contracts or compensatory plans or arrangements.
| | | | | | | | | | | | | | |
| | (4) Instruments Describing Rights of Security Holders, Including Indentures |
| | | | |
| | Alabama Power |
| | | | |
| | (b) | - | |
| | | | |
| | (10) Material Contracts |
| | | | |
| | Southern Company |
| | | | |
# | * | (a)1 | - | |
| | | | |
| * | (a)2 | - | |
| | | | |
| * | (a)3 | - | |
| | | | |
# | * | (a)4 | - | |
| | | | |
# | * | (a)5 | - | |
| | | | |
| | Alabama Power |
# | | (b)1 | - | Form of Terms for Named Executive Officer Equity Awards Granted under The Southern Company 2021 Equity and Incentive Compensation Plan. See Exhibit 10(a)1 herein. |
| | | | |
| | (b)2 | - | Fifth Amendment to The Southern Company Employee Savings Plan. See Exhibit 10(a)2 herein. |
| | | | |
| | (b)3(a) | - | |
| | | | |
#.) | | (b)4 | - | Fourth Amendment to The Southern Company Deferred Compensation Plan. See Exhibit 10(a)4 herein. |
| | | | |
# | | (b)5 | - | Eighth Amendment to The Southern Company Supplemental Benefit Plan. See Exhibit 10(a)5 herein. |
| | | | |
| | (24) Power of Attorney and Resolutions |
| | | | |
| | Southern Company |
| | | | |
| | (a) | - | |
| | | | |
| | | | | | | | | | | | | | |
| | Alabama Power |
| | | | |
| | (b)1 | - | |
| | | | |
| * | (b)2 | - | |
| | | | |
| | Georgia Power |
| | | | |
| | (c)1 | - | |
| | | | |
| * | (c)2 | - | |
| | | | |
| | Mississippi Power |
| | | | |
| | (d) | - | |
| | | | |
| | Southern Power |
| | | | |
| | (e) | - | |
| | | | |
| | Southern Company Gas |
| | | | |
| | (f)1 | - | |
| | | | |
| * | (f)2 | - | |
| | | | |
| | | | | | | | | | | | | | |
| | (31) Section 302 Certifications |
| | | | |
| | Southern Company |
| | | | |
| * | (a)1 | - | |
| | | | |
| * | (a)2 | - | |
| | | | |
| | Alabama Power |
| | | | |
| * | (b)1 | - | |
| | | | |
| * | (b)2 | - | |
| | | | |
| | Georgia Power |
| | | | |
| * | (c)1 | - | |
| | | | |
| * | (c)2 | - | |
| | | | |
| | Mississippi Power |
| | | | |
| * | (d)1 | - | |
| | | | |
| * | (d)2 | - | |
| | | | |
| | Southern Power |
| | | | |
| * | (e)1 | - | |
| | | | |
| * | (e)2 | - | |
| | | | |
| | | | | | | | | | | | | | |
| | Southern Company Gas |
| | | | |
| * | (f)1 | - | |
| | | | |
| * | (f)2 | - | |
| | | | |
| | (32) Section 906 Certifications |
| | | | |
| | Southern Company |
| | | | |
| * | (a) | - | |
| | | | |
| | Alabama Power |
| | | | |
| * | (b) | - | |
| | | | |
| | Georgia Power |
| | | | |
| * | (c) | - | |
| | | | |
| | | | | | | | | | | | | | |
| | Mississippi Power |
| | | | |
| * | (d) | - | |
| | | | |
| | Southern Power |
| | | | |
| * | (e) | - | |
| | | | |
| | Southern Company Gas |
| | | | |
| * | (f) | - | |
| | | | |
| | (101) Interactive Data Files |
| | | | |
| * | INS | - | Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
| * | SCH | - | Inline XBRL Taxonomy Extension Schema Document |
| * | CAL | - | Inline XBRL Taxonomy Calculation Linkbase Document |
| * | DEF | - | Inline XBRL Definition Linkbase Document |
| * | LAB | - | Inline XBRL Taxonomy Label Linkbase Document |
| * | PRE | - | Inline XBRL Taxonomy Presentation Linkbase Document |
| | | | |
| | (104) Cover Page Interactive Data File |
| * | | | Formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101. |
THE SOUTHERN COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
| | | | | | | | | | | |
| | THE SOUTHERN COMPANY |
| | | |
By | | Thomas A. Fanning |
| | Chairman President, and Chief Executive Officer |
| | (Principal Executive Officer) |
| | | |
By | | Daniel S. Tucker |
| | Executive Vice President and Chief Financial Officer |
| | (Principal Financial Officer) |
| | | |
By | | /s/ Melissa K. Caen | |
| | (Melissa K. Caen, Attorney-in-fact) | |
Date: April 27, 202226, 2023
ALABAMA POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
| | | | | | | | | | | |
| | ALABAMA POWER COMPANY |
| | | |
By | | Mark A. CrosswhiteJ. Jeffrey Peoples | |
| | Chairman, President, and Chief Executive Officer |
| | (Principal Executive Officer) |
| | | |
By | | Philip C. RaymondMoses H. Feagin |
| | Executive Vice President, Chief Financial Officer, and Treasurer |
| | (Principal Financial Officer) |
| | | |
By | | /s/ Melissa K. Caen | |
| | (Melissa K. Caen, Attorney-in-fact) | |
Date: April 27, 202226, 2023
GEORGIA POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
| | | | | | | | | | | |
| | GEORGIA POWER COMPANY |
| | | |
By | | Christopher C. WomackKimberly S. Greene |
| | Chairman, President, and Chief Executive Officer |
| | (Principal Executive Officer) |
| | | |
By | | Aaron P. Abramovitz |
| | Executive Vice President, Chief Financial Officer, and Treasurer |
| | (Principal Financial Officer) |
| | | |
By | | /s/ Melissa K. Caen | |
| | (Melissa K. Caen, Attorney-in-fact) | |
Date: April 27, 202226, 2023
MISSISSIPPI POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
| | | | | | | | | | | |
| | MISSISSIPPI POWER COMPANY |
| | | |
By | | Anthony L. Wilson |
| | Chairman, President, and Chief Executive Officer |
| | (Principal Executive Officer) |
| | | |
By | | Moses H. FeaginMatthew P. Grice |
| | Senior Vice President, Chief Financial Officer, and Treasurer |
| | (Principal Financial Officer) |
| | | |
By | | /s/ Melissa K. Caen | |
| | (Melissa K. Caen, Attorney-in-fact) | |
Date: April 27, 202226, 2023
SOUTHERN POWER COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
| | | | | | | | | | | |
| | SOUTHERN POWER COMPANY |
| | | |
By | | Christopher Cummiskey |
| | Chairman and Chief Executive Officer |
| | (Principal Executive Officer) |
| | | |
By | | Elliott L. SpencerGary Kerr |
| | Senior Vice President, Chief Financial Officer, and Treasurer |
| | (Principal Financial Officer) |
| | | |
By | | /s/ Melissa K. Caen | |
| | (Melissa K. Caen, Attorney-in-fact) | |
Date: April 27, 202226, 2023
SOUTHERN COMPANY GAS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof included in such company's report.
| | | | | | | | | | | |
| | SOUTHERN COMPANY GAS |
| | | |
By | | Kimberly S. GreeneJames Y. Kerr II |
| | Chairman, President, and Chief Executive Officer |
| | (Principal Executive Officer) |
| | | |
By | | David P. PorochGrace A. Kolvereid |
| | Executive Vice President, Chief Financial Officer, and Treasurer |
| | (Principal Financial Officer) |
| | | |
By | | /s/ Melissa K. Caen | |
| | (Melissa K. Caen, Attorney-in-fact) | |
Date: April 27, 202226, 2023