UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


~~(Mark One)~~
☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2021


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _____

Commission File Number: 000-03676

VSE CORPORATION

(Exact Name of Registrant as Specified in its Charter)


Delaware			54-0649263
(State or Other Jurisdiction of Incorporation or Organization)			(I.R.S. Employer Identification No.)

6348 Walker Lane

Alexandria,

Virginia

22310

(Address of Principal Executive Offices)

(Zip Code)

Registrant's Telephone Number, Including Area Code: (703) 960-4600

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.05 per share

VSEC

The NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☒

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transaction period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Number of shares of Common Stock outstanding as of ~~April~~October 22, 2021: ~~12,704,165~~12,711,915


	TABLE OF CONTENTS


		Page
PART I

ITEM 1.	Financial Statements

	Unaudited Consolidated Balance Sheets as of ~~March 31~~September ~~, 202~~1 30, 2021 and December 31, 2 ~~020~~2020	4

	Unaudited Consolidated Statements of Income (Loss )for the three and nine months ended ~~March 31, 202~~1September 30, 2021 and 2 02 02020	5

	Unaudited Consolidated Statements of Comprehensive Income (Loss )for the three and nine months ended ~~March 31, 202~~1 September 30, 2021 and 20 202020	6
	��
	Unaudited Consolidated Statements of Stockholders' Equity for the three and nine months ended ~~March 31, 202~~1September 30, 2021 and 20 202020	7

	Unaudited Consolidated Statements of Cash Flows for the ~~three~~nine months ended ~~March 31, 202~~1September 30, 2021 and 20 202020	89

	Notes to Unaudited Consolidated Financial Statements	910

ITEM 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	1822

ITEM 3.	Quantitative and Qualitative Disclosures About Market Risks	3239

ITEM 4.	Controls and Procedures	3239

PART II

ITEM 1.	Legal Proceedings	3239

ITEM 1A.	Risk Factors	3239

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3239

~~ITEM 5.~~	~~Other Information~~	32

ITEM 6.	Exhibits	3340

Signatures		3441

-2-

Table of Contents

~~Forward Looking~~Forward-Looking Statements

This quarterly report on Form 10-Q (“Form 10-Q”) contains statements that, to the extent they are not recitations of historical fact, constitute ~~"forward looking~~"forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All such statements are intended to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of such safe harbor provisions.

“Forward-looking” statements, as such term is defined by the Securities Exchange Commission (the “SEC”) in its rules, regulations and releases, represent our expectations or beliefs, including, but not limited to, statements concerning our operations, economic performance, financial condition, the impact of widespread health developments, such as the ongoing COVID-19 outbreak, the health and economic impact thereof and the governmental, commercial, consumer and other responses thereto, growth and acquisition strategies, investments and future operational plans. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “forecast,” “seek,” “plan,” “predict,” “project,” “could,” “estimate,” “might,” “continue,” “seeking” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. These statements, by their nature, involve substantial risks and uncertainties, certain of which are beyond our control, and actual results may differ materially depending on a variety of important factors, including, but not limited to, those identified elsewhere in this document, including in Item 1A, Risk Factors, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Item 3, Quantitative and Qualitative Disclosures About Market Risk, as well as with respect to the risks described in Item 1A, Risk Factors, to our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC on March 5, 2021 (“2020 Form 10-K"). All forward-looking statements made herein are qualified by these cautionary statements and risk factors and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized.

Readers are cautioned not to place undue reliance on these ~~forward looking-statements,~~forward-looking statements, which reflect management's analysis only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that occur or arise after the date hereof.

-3-

Table of Contents

PART I. Financial Information

Item 1. Financial Statements

VSE Corporation and Subsidiaries

Unaudited Consolidated Balance Sheets

(in thousands except share and per share amounts)


		March 31,		December 31,			September 30,		December 31,
		2021		2020			2021		2020
Assets	Assets					Assets
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	347	$	378	Cash and cash equivalents	$	383	$	378
Receivables, net	Receivables, net	63,552		55,471		Receivables, net	76,495		55,471
Unbilled receivables, net	Unbilled receivables, net	43,694		22,358		Unbilled receivables, net	30,824		22,358
Inventories, net	Inventories, net	282,771		253,422		Inventories, net	314,705		253,422
Other current assets	Other current assets	29,169		23,328		Other current assets	37,454		23,328
Total current assets	Total current assets	419,533		354,957		Total current assets	459,861		354,957

Property and equipment, net	Property and equipment, net	38,318		36,363		Property and equipment, net	41,785		36,363
Intangible assets, net	Intangible assets, net	105,914		103,595		Intangible assets, net	117,041		103,595
Goodwill	Goodwill	238,126		238,126		Goodwill	240,826		238,126
Operating lease - right-of-use assets	Operating lease - right-of-use assets	22,181		20,515		Operating lease - right-of-use assets	26,410		20,515
Other assets	Other assets	29,016		26,525		Other assets	27,015		26,525
Total assets	Total assets	$	853,088	$	780,081	Total assets	$	912,938	$	780,081

Liabilities and Stockholders' equity	Liabilities and Stockholders' equity					Liabilities and Stockholders' equity
Current liabilities:	Current liabilities:					Current liabilities:
Current portion of long-term debt	Current portion of long-term debt	$	21,316	$	20,379	Current portion of long-term debt	$	14,162	$	20,379
Accounts payable	Accounts payable	73,816		72,682		Accounts payable	96,898		72,682

Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	50,882		45,172		Accrued expenses and other current liabilities	54,492		45,172
Dividends payable	Dividends payable	1,142		995		Dividends payable	1,143		995
Total current liabilities	Total current liabilities	147,156		139,228		Total current liabilities	166,695		139,228

Long-term debt, less current portion	Long-term debt, less current portion	232,247		230,714		Long-term debt, less current portion	280,047		230,714
Deferred compensation	Deferred compensation	17,186		16,027		Deferred compensation	17,234		16,027

Long-term operating lease obligations	Long-term operating lease obligations	23,673		22,815		Long-term operating lease obligations	26,700		22,815

Deferred tax liabilities	Deferred tax liabilities	16,523		14,897		Deferred tax liabilities	10,983		14,897
Other long-term liabilities	Other long-term liabilities	2,000		83		Other long-term liabilities	258		83
Total liabilities	Total liabilities	438,785		423,764		Total liabilities	501,917		423,764

Commitments and contingencies (Note 6)	Commitments and contingencies (Note 6)	0		0		Commitments and contingencies (Note 6)	0		0

Stockholders' equity:	Stockholders' equity:					Stockholders' equity:
Common stock, par value $0.05 per share, authorized 15,000,000 shares; issued and outstanding 12,691,570 and 11,055,037, respectively		635		553
Common stock, par value $0.05 per share, authorized 15,000,000 shares; issued and outstanding 12,704,165 and 11,055,037, respectively						Common stock, par value $0.05 per share, authorized 15,000,000 shares; issued and outstanding 12,704,165 and 11,055,037, respectively	635		553
Additional paid-in capital	Additional paid-in capital	85,296		31,870		Additional paid-in capital	87,322		31,870
Retained earnings	Retained earnings	329,064		325,097		Retained earnings	323,431		325,097
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(692)		(1,203)		Accumulated other comprehensive loss	(367)		(1,203)
Total stockholders' equity	Total stockholders' equity	414,303		356,317		Total stockholders' equity	411,021		356,317
Total liabilities and stockholders' equity	Total liabilities and stockholders' equity	$	853,088	$	780,081	Total liabilities and stockholders' equity	$	912,938	$	780,081

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-4-

Table of Contents

VSE Corporation and Subsidiaries

Unaudited Consolidated Statements of Income (Loss)

(in thousands except share and per share amounts)


		For the three months ended March 31,					For the three months ended September 30,				For the nine months ended September 30,
			2021		2020				2021		2020		2021		2020
Revenues:	Revenues:							Revenues:
Products	Products		$	78,580	$	76,342		Products	$	113,005	$	80,942	$	276,048	$	243,031
Services	Services		86,401		101,076			Services	87,577		84,563		264,627		268,607
Total revenues	Total revenues		164,981		177,418			Total revenues	200,582		165,505		540,675		511,638

Costs and operating expenses:	Costs and operating expenses:							Costs and operating expenses:
Products	Products		70,712		65,527			Products	101,044		72,526		273,081		214,575
Services	Services		80,340		90,758			Services	79,916		73,751		241,104		238,441
Selling, general and administrative expenses	Selling, general and administrative expenses		38		248			Selling, general and administrative expenses	809		885		1,897		2,428
Amortization of intangible assets	Amortization of intangible assets		4,288		4,723			Amortization of intangible assets	4,921		4,158		13,812		13,345
Total costs and operating expenses	Total costs and operating expenses		155,378		161,256			Total costs and operating expenses	186,690		151,320		529,894		468,789

			9,603		16,162				13,892		14,185		10,781		42,849

Loss on sale of a business entity and certain assets	Loss on sale of a business entity and certain assets		0		(7,536)			Loss on sale of a business entity and certain assets	—		—		—		(8,214)
Gain on sale of property	Gain on sale of property		0		1,108			Gain on sale of property	—		—		—		1,108

Goodwill and intangible asset impairment								Goodwill and intangible asset impairment	—		—		—		(33,734)

Operating income	Operating income		9,603		9,734			Operating income	13,892		14,185		10,781		2,009

Interest expense, net	Interest expense, net		3,030		3,486			Interest expense, net	2,780		3,530		8,476		10,088

Income before income taxes			6,573		6,248
Income (Loss) before income taxes								Income (Loss) before income taxes	11,112		10,655		2,305		(8,079)

Provision for income taxes	Provision for income taxes		1,462		2,916			Provision for income taxes	2,091		2,547		539		3,105

Net income			$	5,111	$	3,332
Net income (loss)								Net income (loss)	$	9,021	$	8,108	$	1,766	$	(11,184)

Basic earnings per share			$	0.42	$	0.30
Basic earnings (loss) per share								Basic earnings (loss) per share	$	0.71	$	0.73	$	0.14	$	(1.01)

Basic weighted average shares outstanding	Basic weighted average shares outstanding		12,076,509		11,000,204			Basic weighted average shares outstanding	12,704,165		11,043,246		12,496,646		11,028,283

Diluted earnings per share			$	0.42	$	0.30
Diluted earnings (loss) per share								Diluted earnings (loss) per share	$	0.71	$	0.73	$	0.14	$	(1.01)

Diluted weighted average shares outstanding	Diluted weighted average shares outstanding		12,171,828		11,100,506			Diluted weighted average shares outstanding	12,774,636		11,100,356		12,573,076		11,028,283

Dividends declared per share	Dividends declared per share		$	0.09	$	0.09		Dividends declared per share	$	0.09	$	0.09	$	0.27	$	0.27

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-5-

Table of Contents

VSE Corporation and Subsidiaries

Unaudited Consolidated Statements of Comprehensive Income (Loss)

(in thousands)


		For the three months ended March 31,					For the three months ended September 30,				For the nine months ended September 30,
			2021		2020				2021		2020		2021		2020
Net income			$	5,111	$	3,332
Net income (loss)								Net income (loss)	$	9,021	$	8,108	$	1,766	$	(11,184)

Change in fair value of interest rate swap agreements, net of tax	Change in fair value of interest rate swap agreements, net of tax		511		(873)			Change in fair value of interest rate swap agreements, net of tax	173		388		836		(564)

Other comprehensive income (loss), net of tax	Other comprehensive income (loss), net of tax		511		(873)			Other comprehensive income (loss), net of tax	173		388		836		(564)

Comprehensive income			$	5,622	$	2,459
Comprehensive income (loss)								Comprehensive income (loss)	$	9,194	$	8,496	$	2,602	$	(11,748)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-6-

Table of Contents

VSE Corporation and Subsidiaries

Unaudited Consolidated Statements of Stockholders' Equity

(in thousands except per share data)

Three months ended March 31, 2021
Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Stockholders'
Equity
Common Stock
Shares Amount
Balance at December 31, 2020 11,055 $ 553 $ 31,870 $ 325,097 $ (1,203) $ 356,317
Issuance of common stock 1,599 80 51,937 — — 52,017
Net income — — — 5,111 — 5,111
Stock-based compensation 37 2 1,489 — — 1,491
Other comprehensive gain, net of tax — — — — 511 511
Dividends declared ($0.09 per share) — — — (1,144) — (1,144)
Balance at March 31, 2021 12,691 $ 635 $ 85,296 $ 329,064 $ (692) $ 414,303


	Three months ended September 30, 2021
				Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
	Common Stock
	Shares	Amount
Balance at June 30, 2021	12,704	$	635	$	85,844	$	315,555	$	(540)	$	401,494

Net income	—	—		—		9,021		—		9,021
Stock-based compensation	—	—		1,478		—		—		1,478
Other comprehensive income, net of tax	—	—		—		—		173		173
Dividends declared ($0.09 per share)	—	—		—		(1,145)		—		(1,145)
Balance at September 30, 2021	12,704	$	635	$	87,322	$	323,431	$	(367)	$	411,021

Three months ended March 31, 2020
Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Stockholders'
Equity
Common Stock
Shares Amount
Balance at December 31, 2019 10,970 $ 549 $ 29,411 $ 334,246 $ (1,105) $ 363,101
Net income — — — 3,332 — 3,332
Stock-based compensation 59 2 1,833 — — 1,835
Other comprehensive loss, net of tax — — — — (873) (873)
Dividends declared ($0.09 per share) — — — (994) — (994)
Balance at March 31, 2020 11,029 $ 551 $ 31,244 $ 336,584 $ (1,978) $ 366,401


	Three months ended September 30, 2020
				Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
	Common Stock
	Shares	Amount
Balance at June 30, 2020	11,043	$	552	$	31,494	$	312,965	$	(2,057)	$	342,954
Net income	—	—		—		8,108		—		8,108

Other comprehensive income, net of tax	—	—		—		—		388		388
Dividends declared ($0.09 per share)	—	—		—		(993)		—		(993)
Balance at September 30, 2020	11,043	$	552	$	31,494	$	320,080	$	(1,669)	$	350,457

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-7-

Table of Contents

VSE Corporation and Subsidiaries

Unaudited Consolidated Statements of ~~Cash Flows~~Stockholders' Equity (continued)

(in ~~thousands)~~thousands except per share data)

For the three months ended March 31,
2021 2020
Cash flows from operating activities:
Net income $ 5,111 $ 3,332
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 5,944 6,475
Deferred taxes 1,457 1,592
Stock-based compensation 1,415 897
Loss on sale of a business entity and certain assets 0 7,536
Gain on sale of property and equipment 0 (1,127)
Earn-out obligation fair value adjustment 0 301
Changes in operating assets and liabilities, net of impact of acquisitions:
Receivables (2,787) (163)
Unbilled receivables (17,341) (2,041)
Inventories (28,910) (8,255)
Other current assets and noncurrent assets (10,306) 2,777
Accounts payable and deferred compensation 1,051 395
Accrued expenses and other current and noncurrent liabilities 7,999 (4,961)
Net cash (used in) provided by operating activities (36,367) 6,758
Cash flows from investing activities:
Purchases of property and equipment (2,109) (724)
Proceeds from the sale of property and equipment 14 2,424
Proceeds from payments on notes receivable 412 427
Proceeds from the sale of a business entity and certain assets 0 20,700
Cash paid for acquisitions, net of cash acquired (14,785) 0
Net cash (used in) provided by investing activities (16,468) 22,827
Cash flows from financing activities:
Borrowings on loan agreement 146,431 131,148
Repayments on loan agreement (144,257) (127,692)
Proceeds from issuance of common stock, net of underwriters' discounts and issuance costs 52,017 0
Earn-out obligation payments 0 (31,701)
Payments of taxes for equity transactions (390) (543)
Dividends paid (997) (988)
Net cash provided by (used in) financing activities 52,804 (29,776)
Net decrease in cash and cash equivalents (31) (191)
Cash and cash equivalents at beginning of period 378 734
Cash and cash equivalents at end of period $ 347 $ 543

Supplemental disclosure of noncash investing and financing activities:
Notes receivable from the sale of a business entity and certain assets $ 12,496 $ 7,461


	Nine months ended September 30, 2021
				Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
	Common Stock
	Shares	Amount
Balance at December 31, 2020	11,055	$	553	$	31,870	$	325,097	$	(1,203)	$	356,317
Issuance of common stock	1,599	80		51,937		—		—		52,017

Net income	—	—		—		1,766		—		1,766
Stock-based compensation	50	2		3,515		—		—		3,517
Other comprehensive income, net of tax	—	—		—		—		836		836
Dividends declared ($0.27 per share)	—	—		—		(3,432)		—		(3,432)
Balance at September 30, 2021	12,704	$	635	$	87,322	$	323,431	$	(367)	$	411,021


	Nine months ended September 30, 2020
				Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
	Common Stock
	Shares	Amount
Balance at December 31, 2019	10,970	$	549	$	29,411	$	334,246	$	(1,105)	$	363,101
Net loss	—	—		—		(11,184)		—		(11,184)
Stock-based compensation	73	3		2,083		—		—		2,086
Other comprehensive loss, net of tax	—	—		—		—		(564)		(564)
Dividends declared ($0.27 per share)	—	—		—		(2,982)		—		(2,982)
Balance at September 30, 2020	11,043	$	552	$	31,494	$	320,080	$	(1,669)	$	350,457

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-8-

Table of Contents

VSE Corporation and Subsidiaries

Unaudited Consolidated Statements of Cash Flows

(in thousands)


	For the nine months ended September 30,
	2021		2020
Cash flows from operating activities:
Net income (loss)	$	1,766	$	(11,184)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	18,996		18,213
Deferred taxes	(4,803)		(2,089)
Stock-based compensation	2,968		1,723
Inventory valuation adjustment	24,420		—
Loss on sale of a business entity and certain assets	—		8,214
Gain on sale of property and equipment	(48)		(928)
Goodwill and intangible asset impairment	—		33,734

Earn-out obligation fair value adjustment	—		(3,094)
Changes in operating assets and liabilities, net of impact of acquisitions:
Receivables	(9,321)		4,068
Unbilled receivables	(4,484)		15,099
Inventories	(66,518)		(27,566)
Other current assets and noncurrent assets	(18,912)		(2,119)
Accounts payable and deferred compensation	17,955		(3,290)
Accrued expenses and other current and noncurrent liabilities	7,458		4,454




Net cash (used in) provided by operating activities	(30,523)		35,235

Cash flows from investing activities:
Purchases of property and equipment	(7,606)		(2,956)
Proceeds from the sale of property and equipment	199		2,847
Proceeds from payments on notes receivable	1,550		838
Proceeds from the sale of a business entity and certain assets	—		19,915

Earn-out obligation payments	(750)		—
Cash paid for acquisitions, net of cash acquired	(53,232)		—

Net cash (used in) provided by investing activities	(59,839)		20,644

Cash flows from financing activities:
Borrowings on loan agreement	394,079		340,679
Repayments on loan agreement	(350,956)		(360,794)
Proceeds from issuance of common stock, net of underwriters' discounts and issuance costs	52,017		—
Earn-out obligation payments	—		(31,701)
Payment of debt financing costs	(808)		(636)

Payments of taxes for equity transactions	(681)		(635)
Dividends paid	(3,284)		(2,975)

Net cash provided by (used in) financing activities	90,367		(56,062)

Net increase (decrease) in cash and cash equivalents	5		(183)
Cash and cash equivalents at beginning of period	378		734
Cash and cash equivalents at end of period	$	383	$	551


Supplemental disclosure of noncash investing and financing activities:
Notes receivable from the sale of a business entity and certain assets	$	—	$	13,129
Earn-out obligation in connection with acquisitions	$	1,250	$	—

The accompanying notes are an integral part of these unaudited consolidated financial statements.

-9-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~September 30, 2021

Table of Contents

(1) Basis of Presentation

Our accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and in accordance with the instructions to SEC Form 10-Q and Article 10 of SEC Regulation S-X. Therefore, such financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and footnotes thereto included in our 2020 Form 10-K. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended ~~March 31,~~September 30, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2021.

The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the financial statements include accruals for contract disallowance reserves, ~~award fee revenues,~~inventory reserves, costs to complete on fixed price contracts, and recoverability of goodwill and intangible assets.

Coronavirus (COVID-19) Pandemic

On March 11, 2020, the World Health Organization declared the outbreak of the novel coronavirus disease, known as COVID-19, as a global pandemic. The pandemic and the containment and mitigation efforts by governments to attempt to control its spread created uncertainties and disruptions in the economic and financial markets. The pandemic triggered a decline in demand for our Aviation segment products and services beginning with the second quarter of 2020 and ~~continuing through~~continues to have an impact on the ~~end of the first quarter of 2021.~~segment. Our results of operations for the first ~~quarter~~nine months of 2021 continue to reflect the adverse impact from the COVID-19 pandemic. Although demand has improved since the onset of the pandemic, it remains below ~~demand during the first quarter~~pre-pandemic levels in certain areas of ~~2020.~~our business. The extent to which the impact of COVID-19 may continue to have an adverse effect on our future business and results of operations is highly uncertain and unpredictable. However, we believe that ~~with~~ the global vaccination effort underway ~~that~~ may generate an increase in commercial air travel and result in a gradual recovery in demand for our Aviation segment products and services ~~commencing toward~~for the ~~second half~~remainder of 2021. We are closely monitoring the effects and risks of COVID-19 to assess its continuing impact on our business, financial condition and results of operations. We maintain a robust continuity plan to adequately respond to situations such as the COVID-19 pandemic, including a framework for remote work arrangements, in order to effectively maintain operations, including financial reporting systems, internal controls over financial reporting and disclosure controls and procedures.

Underwritten Public Offering

On January 29, 2021, we ~~entered into an underwriting agreement relating to~~completed the issuance and sale of 1,428,600 shares of the Company's common stock, ~~at the~~in a public offering at a price of $35.00 per share. The underwriters exercised their option to purchase an additional 170,497 shares. The transaction closed on February 2, 2021. We received net proceeds of approximately $52 million after deducting underwriting discounts, commissions and offering related expenses.

(2) ~~Acquisition~~Acquisitions and Divestitures

~~Acquisition~~Acquisitions

HAECO Special Services, LLC

On March 1, 2021, we acquired HAECO Special Services, LLC ("HSS") from HAECO Airframe Services, LLC, a division of HAECO Americas ("HAECO") for the purchase price of $14.8 million, subject to post-closing and working capital adjustments. HSS is a leading provider of fully integrated maintenance, repair and overhaul ("MRO") support solutions for military and government aircraft. HSS provides scheduled depot maintenance, contract field deployment and unscheduled drop-in maintenance for a United States Department of Defense ("DoD") contract specifically for the sustainment of the U.S. Air Force ("USAF") KC-10 fleet. The acquisition was not significant to our consolidated financial statements. HSS operating results are included in

-10-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

our Federal and Defense segment in the accompanying unaudited consolidated financial statements beginning on the acquisition date of March 1, 2021.

~~-9-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2021~~

~~Table of Contents~~

The allocation of the total consideration for the acquisition to the tangible and identifiable intangible assets acquired and liabilities assumed is preliminary until we obtain final information regarding their fair values. Based on preliminary estimates, we allocated approximately ~~$8.2~~$7.5 million to the fair value of net tangible assets (including $9.2 million of accounts receivable) and ~~$6.6~~$7.3 million to customer relationship intangible asset, which is being amortized over approximately 4 years from the acquisition date.

Global Parts Group, Inc.

On July 26, 2021, we acquired Global Parts Group, Inc. ("Global Parts"), a privately owned company with operations in Augusta, Kansas. Global Parts provides distribution and MRO services for business and general aviation ("B&GA") aircraft families. The acquisition expands our existing B&GA focus and further diversifies our existing product and platform offerings to include additional airframe components, while expanding our customer base of regional and global B&GA customers. Global Parts will operate as a subsidiary of VSE Aviation, Inc. under our Aviation segment.

The initial cash purchase price for Global Parts was approximately $38 million, subject to certain post-closing and working capital adjustments, which was funded using our existing bank revolving loan. We may also be required to make earn-out payments of up to $2 million should Global Parts meet certain revenue targets during the first twelve months following the acquisition and a certain milestone event on or before March 2023. See Note (9) "Fair Value Measurements," for additional information regarding the contingent consideration obligation.

We are in the process of finalizing our valuation and the allocation of the total consideration for the acquisition to the tangible and identifiable intangible assets acquired and liabilities assumed is preliminary until we obtain final information regarding their fair values. The fair values assigned to our Global Parts earn-out obligation and intangible assets acquired were based on preliminary estimates, assumptions, and other information compiled by management, including independent valuations that utilized established valuation techniques. The total preliminary estimated purchase price has been allocated to assets acquired (including identifiable intangible assets and goodwill) and liabilities assumed, as follows (in thousands):


Description	Fair Value
Accounts receivable	$	6,410
Inventories	18,746
Prepaid expenses and other current assets	620
Property and equipment	433
Intangibles - customer related	19,957
Goodwill	2,088
Operating lease right-of-use-assets	3,066
Accounts payable	(6,176)
Accrued expenses and other current liabilities	(1,800)
Long-term operating lease liabilities	(2,897)
Net assets acquired, excluding cash	$	40,447

Cash consideration, net of cash acquired	$	38,447
Acquisition date estimated fair value of earn-out obligation	2,000
Total consideration	$	40,447

The estimated value attributed to the customer relationship intangible asset is being amortized on a straight-line basis using a useful life of 10 years. None of the value attributed to goodwill and customer relationships is deductible for income tax purposes. The preliminary amount of goodwill recorded for our Global Parts acquisition reflects the strategic advantage of expanding our supply chain management capabilities through the diversification our existing product and platform offerings to new customers.

-11-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

We incurred approximately $532 thousand of acquisition-related expenses associated with our Global Parts acquisition during the nine months ended September 30, 2021, which are included in selling, general and administrative expenses.

Global Parts' results of operations are included in our Aviation segment in the accompanying unaudited consolidated financial statements beginning on the acquisition date of July 26, 2021. Had the acquisition occurred as of January 1, 2020, revenue and net income (loss) from consolidated operations, and basic and diluted earnings (loss) per share on a pro forma basis for the three and nine months ended September 30, 2021 and 2020 would not have been materially different than our reported amounts.

Divestitures

Prime Turbines Sale

In January 2020, VSE’s subsidiary VSE Aviation, Inc. entered into 2 definitive agreements to sell (1) Prime Turbines LLC ("Prime Turbines") and (2) certain related inventory assets to PTB Holdings USA, LLC ("PTB"). The transaction was completed on February 26, 2020 with cash proceeds of $20.0 million, including final working capital adjustments, and a note receivable of $8.3 million received as consideration. As a result of the sale of the business and inventory, we derecognized the assets and liabilities of Prime Turbines and recorded a $7.5 million loss in the first quarter of 2020 which was reflected within loss on sale of a business entity and certain assets in the consolidated statements of income. As of ~~March 31,~~September 30, 2021 and December 31, 2020, the total outstanding balance of the note receivable from PTB was ~~$5.8~~$5.0 million and $6.1 million, respectively, which represent the present value of the consideration to be received with an imputed interest rate discount, of which $1.5 million and $1.4 million were current as of ~~March 31,~~September 30, 2021 and December 31, 2020, respectively. The note receivable balance is included in other assets and other current assets in our consolidated balance sheets.

CT Aerospace Asset Sale

In June 2020, VSE's subsidiary VSE Aviation, Inc. entered into an asset purchase agreement to sell CT Aerospace, LLC ("CT Aerospace") inventory and certain assets to Legacy Turbines, LLC ("Legacy Turbines") for $6.9 million, with a note receivable received as consideration. As a result of the sale, we recorded a $678 thousand loss in the second quarter of ~~2020~~.2020. As of ~~March 31,~~September 30, 2021 and December 31, 2020, the total outstanding balance of the note receivable from Legacy Turbines was $6.1 million and $6.4 million, respectively, net of a variable discount of $275 thousand, of which $1.7 million and $1.3 million ~~was~~were current as of ~~March 31,~~September 30, 2021 and December 31, ~~2020.~~2020, respectively. The note receivable balance is included in other assets and other current assets in our consolidated balance sheet.

(3) Revenue

Disaggregated Revenue

Our revenues are derived from the delivery of products to our customers and from contract services performed for the DoD or federal civilian agencies. Our customers also include various other government agencies and commercial clients.

A summary of revenues for our operating segments by customer for the three and nine months ended ~~March 31,~~September 30, 2021 are as follows (in thousands):


		Three months ended March 31, 2021									Three months ended September 30, 2021
		Aviation		Fleet		Federal and Defense		Total			Aviation		Fleet		Federal and Defense		Total
Commercial	Commercial	$	44,346	$	14,437	$	318	$	59,101	Commercial	$	72,542	$	20,690	$	931	$	94,163
DoD	DoD	0		3,102		42,786		45,888		DoD	—		2,739		58,123		60,862
Other government	Other government	25		37,208		22,759		59,992		Other government	582		36,839		8,136		45,557
		$	44,371	$	54,747	$	65,863	$	164,981		$	73,124	$	60,268	$	67,190	$	200,582

~~-10-~~-12-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~September 30, 2021

Table of Contents


	Nine months ended September 30, 2021
	Aviation		Fleet		Federal and Defense		Total
Commercial	$	164,353	$	52,757	$	1,434	$	218,544
DoD	—		10,517		162,984		173,501
Other government	657		109,798		38,175		148,630
	$	165,010	$	173,072	$	202,593	$	540,675

A summary of revenues for our operating segments by customer for the three and nine months ended September 30, 2020 are as follows (in thousands):


	Three months ended September 30, 2020
	Aviation		Fleet		Federal and Defense		Total
Commercial	$	36,075	$	12,471	$	428	$	48,974
DoD	104		7,275		49,556		56,935
Other government	39		43,973		15,584		59,596
	$	36,218	$	63,719	$	65,568	$	165,505


	Nine months ended September 30, 2020
	Aviation		Fleet		Federal and Defense		Total
Commercial	$	125,295	$	29,818	$	1,317	$	156,430
DoD	941		16,937		168,078		185,956
Other government	283		141,390		27,579		169,252
	$	126,519	$	188,145	$	196,974	$	511,638

-13-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

A summary of revenues for our operating segments by ~~customer~~type for the three and nine months ended ~~March 31, 2020 are~~September 30, 2021 is as follows (in thousands):

Three months ended March 31, 2020
Aviation Fleet Federal and Defense Total
Commercial $ 58,050 $ 8,822 $ 422 $ 67,294
DoD 0 4,567 59,567 64,134
Other government 30 39,815 6,145 45,990
$ 58,080 $ 53,204 $ 66,134 $ 177,418


	Three months ended September 30, 2021
	Aviation		Fleet		Federal and Defense		Total
Repair	$	18,714	$	—	$	—	$	18,714
Distribution	54,410		60,268		—		114,678
Cost Plus Contract	—		—		26,775		26,775
Fixed Price Contract	—		—		25,729		25,729
T&M Contract	—		—		14,686		14,686
Total	$	73,124	$	60,268	$	67,190	$	200,582


	Nine months ended September 30, 2021
	Aviation		Fleet		Federal and Defense		Total
Repair	$	56,051	$	—	$	—	$	56,051
Distribution	108,959		173,072		—		282,031
Cost Plus Contract	—		—		65,139		65,139
Fixed Price Contract	—		—		82,090		82,090
T&M Contract	—		—		55,364		55,364
Total	$	165,010	$	173,072	$	202,593	$	540,675

A summary of revenues for our operating segments by type for the three and nine months ended ~~March 31, 2021 is as follows (in thousands):~~

Three months ended March 31, 2021
Aviation Fleet Federal and Defense Total
Repair $ 18,316 $ 0 $ 0 $ 18,316
Distribution 26,055 54,747 0 80,802
Cost Plus Contract 0 0 16,551 16,551
Fixed Price Contract 0 0 23,931 23,931
T&M Contract 0 0 25,381 25,381
Total $ 44,371 $ 54,747 $ 65,863 $ 164,981

~~A summary of revenues for our operating segments by type for the three months ended March 31,~~September 30, 2020 is as follows (in thousands):


		Three months ended March 31, 2020									Three months ended September 30, 2020
		Aviation		Fleet		Federal and Defense		Total			Aviation		Fleet		Federal and Defense		Total
Repair	Repair	$	32,808	$	0	$	0	$	32,808	Repair	$	17,280	$	—	$	—	$	17,280
Distribution	Distribution	25,272		53,204		0		78,476		Distribution	18,938		63,719		—		82,657
Cost Plus Contract	Cost Plus Contract	0		0		19,681		19,681		Cost Plus Contract	—		—		18,194		18,194
Fixed Price Contract	Fixed Price Contract	0		0		38,916		38,916		Fixed Price Contract	—		—		32,937		32,937
T&M Contract	T&M Contract	0		0		7,537		7,537		T&M Contract	—		—		14,437		14,437
Total	Total	$	58,080	$	53,204	$	66,134	$	177,418	Total	$	36,218	$	63,719	$	65,568	$	165,505


	Nine months ended September 30, 2020
	Aviation		Fleet		Federal and Defense		Total
Repair	$	66,936	$	—	$	—	$	66,936
Distribution	59,583		188,145		—		247,728
Cost Plus Contract	—		—		61,182		61,182
Fixed Price Contract	—		—		107,932		107,932
T&M Contract	—		—		27,860		27,860
Total	$	126,519	$	188,145	$	196,974	$	511,638

-14-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

Contract Balances

~~Billed receivables, unbilled~~Unbilled receivables (contract assets), and contract liabilities are the results of revenue recognition, customer billing, and timing of payment receipts. Billed receivables, net, represent unconditional rights to consideration under the terms of the contract and include amounts billed and currently due from our customers. Unbilled receivables represent our right to consideration in exchange for goods or services that we have transferred to the customer prior to us having the right to payment for such goods or services. Contract liabilities are recorded when customers remit contractual cash payments in advance of us satisfying related performance obligations under contractual arrangements, including those with performance obligations to be satisfied over a period of time.

We present our unbilled receivables and contract liabilities on a contract-by-contract basis. If a contract liability exists, it is netted against the unbilled receivables balance for that contract. Unbilled receivables increased from $22.4 million atas of December 31, 2020 to ~~$43.7~~$30.8 million ~~at March 31,~~as of September 30, 2021, primarily due to ~~revenue~~the unbilled receivables acquired as a result of the HSS acquisition and revenues recognized ~~on a U.S. Department~~as performance obligations are satisfied in excess of ~~Justice contract for the first quarter of 2021 which was subsequently billed in the second quarter of 2021.~~billings. Contract liabilities, which are included in accrued expenses and other current liabilities in our consolidated balance ~~sheet, increased~~sheets, decreased from $10.1 million atas of December 31, 2020 to

~~-11-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2021~~

~~Table~~ $8.6 million as of ~~Contents~~

~~$16.0 million at March 31,~~September 30, 2021, primarily due to ~~advance payments received~~revenue recognized in excess of ~~revenue recognized.~~advance payments received. For the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and ~~March 31,~~September 30, 2020, we recognized revenue that was previously included in the beginning balance of contract liabilities of ~~$860 thousand~~$2.7 million and ~~$700 thousand,~~$2.0 million, respectively.

Performance Obligations

Our performance obligations are satisfied either at a point in time or over time as work progresses. The majority of our revenue recognized at a point in time is for the sale of vehicle and aircraft parts in our Fleet and Aviation segments. Revenues from products and services transferred to customers at a point in time accounted for approximately ~~49%~~57% of our revenues for the three and nine months ended ~~March 31,~~September 30, 2021 and ~~43%~~50% of our revenues for the three and nine months ended ~~March 31,~~September 30, 2020. Revenues from products and services transferred to customers over time accounted for approximately ~~51%~~43% of our revenues for the three and nine months ended ~~March 31,~~September 30, 2021 and ~~57%~~50% of our revenues for the three and nine months ended ~~March 31,~~September 30, 2020, primarily related to revenues in our Federal and Defense segment and MRO services in our Aviation segment.

As of ~~March 31,~~September 30, 2021, the aggregate amount of transaction prices allocated to unsatisfied or partially unsatisfied performance obligations was ~~$188~~$218 million. Performance obligations expected to be satisfied within one year and greater than one year are 90% and 10%, respectively. We have applied the practical expedient for certain parts sales and MRO services to exclude the amount of remaining performance obligations for (i) contracts with an original expected term of one year or less or (ii) contracts for which we recognize revenue in proportion to the amount we have the right to invoice for services performed.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and ~~March 31,~~September 30, 2020, revenue recognized from performance obligations satisfied in prior periods was not material.

(4) Debt

Long-term debt consisted of the following (in thousands):


		March 31,		December 31,			September 30,		December 31,
		2021		2020			2021		2020
Bank credit facility - term loan	Bank credit facility - term loan	$	73,300	$	77,988	Bank credit facility - term loan	$	63,925	$	77,988
Bank credit facility - revolver loans	Bank credit facility - revolver loans	182,335		175,473		Bank credit facility - revolver loans	232,659		175,473
Principal amount of long-term debt	Principal amount of long-term debt	255,635		253,461		Principal amount of long-term debt	296,584		253,461
Less debt issuance costs	Less debt issuance costs	(2,072)		(2,368)		Less debt issuance costs	(2,375)		(2,368)
Total long-term debt	Total long-term debt	253,563		251,093		Total long-term debt	294,209		251,093
Less current portion	Less current portion	(21,316)		(20,379)		Less current portion	(14,162)		(20,379)
Long-term debt, less current portion	Long-term debt, less current portion	$	232,247	$	230,714	Long-term debt, less current portion	$	280,047	$	230,714

We have a loan agreement with a group of banks ~~that expires in January 2023. We~~from which we borrow amounts under the loan agreement to provide working capital support, fund letters of credit, and finance acquisitions. The loan agreement includes term and revolving loan facilities. The revolving loan facility provides for revolving loans and letters of credit.

-15-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

On July 23, 2021, we entered into a third amendment to our loan agreement which, among other things, extended the maturity dates with respect to the revolving credit facility and term loan facility to July 2024, lowered the applicable LIBOR rate floor, and modified the maximum Total Funded Debt to EBITDA Ratio. Except as described above, the amended loan agreement has substantially the same terms as the existing loan agreement, including covenants and events of default.

The fair value of outstanding debt as of ~~March 31,~~September 30, 2021 under our bank loan facilities approximates its carrying value using Level 2 inputs based on market data on companies with a corporate rating similar to ours that have recently priced credit facilities.

Our required term and revolver loan payments after ~~March 31,~~September 30, 2021 are as follows (in thousands):


2021	2021	16,875		2021	3,750
2022	2022	22,500		2022	15,000
2023*		216,260
2023				2023	15,000
2024*				2024*	262,834
Total	Total	$	255,635	Total	$	296,584

*Includes the revolver loan required payment of ~~$182.3~~$232.7 million.

~~-12-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2021~~

~~Table of Contents~~

The maximum amount of credit available under the loan agreement for revolving loans and letters of credit as of ~~March 31,~~September 30, 2021 was $350 million. We pay an unused commitment fee and fees on letters of credit that are issued. We had ~~$803 thousand~~ letters of credit outstanding totaling $803 thousand as of ~~March 31,~~September 30, 2021 and 0no letters of credit outstanding as of December 31, 2020.

Under the loan agreement we may elect to increase the maximum availability of the term loan facility, the revolving loan facility, or both facilities, up to an aggregate additional amount of $100 million.

We pay interest on the term loan borrowings and revolving loan borrowings at LIBOR plus a base margin or at a base rate (typically the prime rate) plus a base margin. As of ~~March 31,~~September 30, 2021, the LIBOR base margin was ~~3.00%~~2.25% and the base rate base margin was 1.75%. The base margins increase or decrease in increments as our Total Funded Debt/EBITDA Ratio increases or decreases.

We use interest rate hedges on a portion of our debt. The amount of our debt with interest rate swap agreements was $75 million and $145 million as of ~~March 31,~~September 30, 2021 and December 31, 2020, respectively.

After taking into account the impact of interest rate swap agreements, as of ~~March 31,~~September 30, 2021, interest rates on portions of our outstanding debt ranged from~~3.75%~~ 3.50% to ~~6.36%~~6.18%, and the effective interest rate on our aggregate outstanding debt was ~~4.13%~~3.90%.

Interest expense incurred on bank loan borrowings and interest rate hedges was ~~approximately~~ $2.7 million and ~~$3.4~~$3.3 million for the three months ended ~~March 31,~~September 30, 2021 and 2020, respectively, and $7.9 million and $9.5 million for the nine months ended September 30, 2021 and 2020, respectively.

The loan agreement contains collateral requirements to secure our loan agreement obligations, restrictive covenants, a limit on annual dividends, and other affirmative and negative covenants, conditions, and limitations. Restrictive covenants include a maximum Total Funded ~~Debt/~~Debt to EBITDA Ratio and a minimum Fixed Charge Coverage Ratio. We were in compliance with required ratios and other terms and conditions as of ~~March 31,~~September 30, 2021. We continue to monitor the impacts of COVID-19 on our results of operations and liquidity relative to compliance with financial covenants; at this time, we expect that we will remain in compliance with such covenants over the next twelve months.

(5) Earnings Per Share

Basic earnings per share ("EPS") is computed by dividing net income by the weighted average number of shares of common stock outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Our calculation of diluted earnings per common share includes the dilutive effects for an assumed vesting of restricted stock awards. For the nine months ended September 30, 2020, diluted earnings per share does not include an adjustment

Three months ended March 31,
2021 2020
Basic weighted average common shares outstanding 12,076,509 11,000,204
Effect of dilutive shares 95,319 100,302
Diluted weighted average common shares outstanding 12,171,828 11,100,506

-16-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

for the potential dilutive effect of dilutive securities as the effect would have been anti-dilutive due to the Company's net loss. The antidilutive common stock equivalents excluded from the diluted per share calculation are not material.


	Three months ended September 30,		Nine months ended September 30,
	2021	2020	2021	2020
Basic weighted average common shares outstanding	12,704,165	11,043,246	12,496,646	11,028,283
Effect of dilutive shares	70,471	57,110	76,430	—
Diluted weighted average common shares outstanding	12,774,636	11,100,356	12,573,076	11,028,283

(6) Commitments and Contingencies

Contingencies

We may have certain claims in the normal course of business, including legal proceedings, against us and against other parties. In our opinion, the resolution of these claims will not have a material adverse effect on our results of operations, financial position or cash flows. However, because the results of any legal proceedings cannot be predicted with certainty, the amount of loss, if any, cannot be reasonably estimated.

Further, from time-to-time, government agencies audit or investigate whether our operations are being conducted in accordance with applicable contractual and regulatory requirements. Government audits or investigations of us, whether relating to

~~-13-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2021~~

~~Table of Contents~~

government contracts or conducted for other reasons, could result in administrative, civil or criminal liabilities, including repayments, fines or penalties being imposed upon us, or could lead to suspension or debarment from future government contracting. Government investigations often take years to complete and many result in no adverse action against us. We believe, based upon current information, that the outcome of any such government disputes, audits and investigations will not have a material adverse effect on our results of operations, financial condition or cash flows.

(7) Business Segments and Customer Information

Business Segments

Management of our business operations is conducted under 3 reportable operating segments:

Aviation – Distribution and MRO Services

Our Aviation segment provides aftermarket repair and distribution services to commercial, ~~cargo,~~ business and general aviation, cargo, military and defense, and rotorcraft customers globally. Core services include parts distribution, engine accessory maintenance, MRO services, rotable exchange and supply chain services.

Fleet – Distribution and Fleet Services

Our Fleet segment provides parts, inventory management, e-commerce fulfillment, logistics, supply chain support and other services to support the commercial aftermarket medium- and heavy-duty truck market, the United States Postal Service ("USPS"), and the DoD. Core services include vehicle parts distribution, sourcing, IT solutions, customized fleet logistics, warehousing, kitting, just-in-time supply chain management, alternative product sourcing, and engineering and technical support.

Federal and Defense – Logistics and Sustainment Services

Our Federal and Defense segment provides aftermarket MRO and logistics services to improve operational readiness and extend the life cycle of military vehicles, ships and aircraft for the DoD, federal agencies and international defense customers. Core services include base operations support; procurement; supply chain management; vehicle, maritime and aircraft sustainment services; IT services and energy consulting.

~~-14-~~-17-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~September 30, 2021

Table of Contents

The operating segments reported below are our segments for which separate financial information is available and for which segment results are evaluated regularly by our Chief Executive Officer in deciding how to allocate resources and in assessing performance. We evaluate segment performance based on consolidated revenues and operating income. Net sales of our business segments exclude intersegment sales as these activities are eliminated in consolidation. Corporate expenses are primarily selling, general and administrative expenses not allocated to segments. Our segment information is as follows (in thousands):

Three months ended March 31,
2021 2020
Revenues:
Aviation $ 44,371 $ 58,080
Fleet 54,747 53,204
Federal and Defense 65,863 66,134
Total revenues $ 164,981 $ 177,418
Operating income (loss):
Aviation $ (332) $ (1,880)
Fleet 5,741 6,906
Federal and Defense 5,025 4,924
Corporate/unallocated expenses (831) (216)
Operating income $ 9,603 $ 9,734


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Revenues:
Aviation	$	73,124	$	36,218	$	165,010	$	126,519
Fleet	60,268		63,719		173,072		188,145
Federal and Defense	67,190		65,568		202,593		196,974
Total revenues	$	200,582	$	165,505	$	540,675	$	511,638

Operating income (loss):
Aviation	$	3,719	$	1,586	$	(18,885)	$	(34,680)
Fleet	5,387		6,589		15,128		20,509
Federal and Defense	5,386		6,746		17,410		18,441
Corporate/unallocated expenses	(600)		(736)		(2,872)		(2,261)
Operating income	$	13,892	$	14,185	$	10,781	$	2,009

Our Aviation segment operating income for the first nine months of 2021 was reduced by $23.7 million primarily attributable to an inventory reserve expense which was recorded in the second quarter of 2021. The inventory reserve increase was primarily due to excess quantities of inventory at levels higher than our updated forecasts of future demand. The continued effects of the COVID-19 pandemic on commercial air travel for our region-specific distribution programs, entered into prior to 2019, resulted in lowered demand assumptions.

Customer Information

The USPS, U.S. Army and Army Reserve, and U.S. Navy are our largest customers. Our customers also include various other government agencies and commercial entities. Our revenue by customer is as follows (in thousands):


		Three months ended March 31,				Three months ended September 30,							Nine months ended September 30,
Customer	Customer		2021		%		2020		%	Customer	2021		%	2020		%	2021		%	2020		%
Commercial	Commercial		$	59,101	36		$	67,294	38	Commercial	$	94,163	47	$	48,974	30	$	218,544	41	$	156,430	31
DoD	DoD		45,888		28		64,134		36	DoD	60,862		30	56,935		34	173,501		32	185,956		36
Other government	Other government		59,992		36		45,990		26	Other government	45,557		23	59,596		36	148,630		27	169,252		33
Total	Total		$	164,981	100		$	177,418	100	Total	$	200,582	100	$	165,505	100	$	540,675	100	$	511,638	100

(8) Goodwill and Intangible Assets

~~There were no changes~~Changes in goodwill for the ~~three~~nine months ended ~~March 31, 2021. The goodwill balance consisted of the following~~September 30, 2021 are as follows (in thousands):

Fleet Federal and Defense Aviation Total
Balance as of December 31, 2020 $ 63,190 $ 30,883 $ 144,053 $ 238,126
Balance as of March 31, 2021 $ 63,190 $ 30,883 $ 144,053 $ 238,126


	Fleet		Federal and Defense		Aviation		Total
Balance as of December 31, 2020	$	63,190	$	30,883	$	144,053	$	238,126
Increase from acquisitions	—		—		2,700		2,700


Balance as of September 30, 2021	$	63,190	$	30,883	$	146,753	$	240,826

-18-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

We perform an annual review of goodwill for impairment during the fourth quarter and whenever events or other changes in circumstances indicate that the carrying value may not be fully recoverable.

~~-15-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2021~~

~~Table of Contents~~

Intangible assets, net comprised the following (in thousands):


		Cost		Accumulated Amortization		Accumulated Impairment Loss		Net Intangible Assets			Cost		Accumulated Amortization		Accumulated Impairment Loss		Net Intangible Assets
March 31, 2021
September 30, 2021										September 30, 2021
Contract and customer-related	Contract and customer-related	$	219,801	$	(114,635)	$	(3,814)	$	101,352	Contract and customer-related	$	240,452	$	(123,019)	$	(3,814)	$	113,619
Acquired technologies	Acquired technologies	12,400		(11,069)		0		1,331		Acquired technologies	12,400		(11,633)		—		767
Trade names	Trade names	18,770		(15,539)		0		3,231		Trade names	18,770		(16,115)		—		2,655
Total	Total	$	250,971	$	(141,243)	$	(3,814)	$	105,914	Total	$	271,622	$	(150,767)	$	(3,814)	$	117,041

December 31, 2020	December 31, 2020									December 31, 2020
Contract and customer-related	Contract and customer-related	$	213,194	$	(110,917)	$	(3,814)	$	98,463	Contract and customer-related	$	213,194	$	(110,917)	$	(3,814)	$	98,463
Acquired technologies	Acquired technologies	12,400		(10,787)		0		1,613		Acquired technologies	12,400		(10,787)		—		1,613
Trade names	Trade names	18,770		(15,251)		0		3,519		Trade names	18,770		(15,251)		—		3,519
Total	Total	$	244,364	$	(136,955)	$	(3,814)	$	103,595	Total	$	244,364	$	(136,955)	$	(3,814)	$	103,595

The increase in the gross carrying amount of contract and customer-related intangibles during the ~~first quarter of~~nine months ended September 30, 2021 is related to customer relationship ~~intangible~~intangibles recognized in connection with the ~~acquisition~~acquisitions of HSS ~~during the quarter.~~and Global Parts. See Note (2)

~~"Acquisition~~ "Acquisitions and Divestitures" for additional details regarding the ~~acquisition.~~acquisitions.

Amortization expense related to intangible assets was ~~approximately $4.3~~$4.9 million and ~~$4.7~~$4.2 million for the three months ended ~~March 31,~~September 30, 2021 and 2020, respectively, and $13.8 million and $13.3 million for the nine months ended September 30, 2021 and 2020, respectively.

(9) Fair Value Measurements

The accounting standard for fair value measurements defines fair value, and establishes a market-based framework or hierarchy for measuring fair value. The standard is applicable whenever assets and liabilities are measured at fair value.

~~The fair value hierarchy established in the standard prioritizes the inputs used in valuation techniques into three levels as follows:~~

~~Level 1–Observable inputs – quoted prices in active markets for identical assets and liabilities;~~

Level 2–Observable inputs other than the quoted prices in active markets for identical assets and liabilities – includes quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets and amounts derived from valuation models where all significant inputs are observable in active markets; and

~~Level 3–Unobservable inputs – includes amounts derived from valuation models where one or more significant inputs are unobservable and require us to develop relevant assumptions.~~

The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis as of ~~March 31,~~September 30, 2021 and December 31, 2020 and the level they fall within the fair value hierarchy (in thousands):


Amounts Recorded at Fair Value	Amounts Recorded at Fair Value	Financial Statement Classification	Fair Value Hierarchy	Fair Value March 31, 2021		Fair Value December 31, 2020		Amounts Recorded at Fair Value	Financial Statement Classification	Fair Value Hierarchy	Fair Value September 30, 2021		Fair Value December 31, 2020
Non-COLI assets held in Deferred Supplemental Compensation Plan	Non-COLI assets held in Deferred Supplemental Compensation Plan	Other assets	Level 1	$	1,142	$	1,120	Non-COLI assets held in Deferred Supplemental Compensation Plan	Other assets	Level 1	$	1,299	$	1,120
Interest rate swap agreements	Interest rate swap agreements	Accrued expenses	Level 2	$	923	$	1,603	Interest rate swap agreements	Accrued expenses and other current liabilities	Level 2	$	490	$	1,603

Earn-out obligation - short-term								Earn-out obligation - short-term	Accrued expenses and other current liabilities	Level 3	$	1,000	$	—
Earn-out obligation - long-term								Earn-out obligation - long-term	Other long-term liabilities	Level 3	$	250	$	—

~~-16-~~

~~VSE CORPORATION AND SUBSIDIARIES~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~March 31, 2021~~

~~Table of Contents~~

~~Non-COLI~~Non-Company Owned Life Insurance ("COLI") assets held in our deferred supplemental compensation plan consist of equity funds with fair value based on observable inputs such as quoted prices for identical assets in active markets and changes in fair value are recorded as selling, general and administrative expenses.

We account for our interest rate swap agreements under the provisions of ASC 815, Derivatives and Hedging, and have determined that our swap agreements qualify as highly effective cash flow hedges. We evaluate our hedges to determine their effectiveness and as of ~~March 31,~~September 30, 2021 and December 31, 2020, the swaps were determined to be fully effective. Accordingly, the fair value of the swap agreements, which is a liability recorded in accrued expenses and other current liabilities

-19-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

in our consolidated balance sheets, was ~~approximately $923~~$490 thousand and $1.6 million at ~~March 31,~~September 30, 2021 and December 31, 2020, respectively. The offset, net of an income tax effect of ~~approximately $230~~$122 thousand and $400 thousand, was included in accumulated other comprehensive income in the accompanying balance sheets as of ~~March 31,~~September 30, 2021 and December 31, 2020, respectively. The amounts paid and received on the swap agreements are recorded in interest expense in the period during which the related floating-rate interest is incurred. We expect the hedges to remain fully effective during the remaining terms of the swap agreements. We determine the fair value of the swap agreements based on a valuation model using primarily observable market data inputs.

In connection with the acquisition of Global Parts, we may be required to pay earn-out obligation payments of up to $2.0 million should Global Parts meet certain financial targets during the twelve months following the acquisition and meet a certain milestone event on or before March 2023. The preliminary fair value of the earn-out obligation was determined using a probability-based scenario analysis approach. Any change in the fair value of contingent consideration from events after the acquisition date will be recognized in earnings of the period when the event occurs. The probability-based approach used to fair value earn-out obligation is based on significant inputs not observed in the market and thus represents a Level 3 measurement. The significant unobservable inputs include projected revenues and percentage probability of occurrence. Changes in the revenue assumptions could result in a material change to the amount of the fair value measurement.

Under the agreement, we were required to make an advanced payment of the earn-out obligation. The payment was made in August 2021.

Changes in the earn-out obligation measured at fair value on a recurring basis using unobservable inputs (Level 3) for the nine months ended September 30, 2021 are as follows (in thousands):


	Current portion		Long-term portion		Total
Opening Balance	$	—	$	—	$	—
Acquisition date fair value of contingent consideration	1,750		250		2,000
Earn-out payments	(750)		—		(750)
Fair value adjustment included in costs and operating expenses	—		—		—
Balance as of September 30, 2021	$	1,000	$	250	$	1,250

(10) Income Taxes

Income tax expense during interim periods is based on our estimated annual effective income tax rate plus any discrete items that are recorded in the period in which they occur. Our tax rate is affected by discrete items that may occur in any given year, but may not be consistent from year to year.

Our effective tax rate was ~~22.2%~~18.8% and ~~46.7%~~23.4% for the three and nine months ended ~~March 31,~~September 30, 2021, respectively, and 23.9% and (38.4)% for the three and nine months ended September 30, 2020, respectively. The difference in the effective tax rate for the three and nine months ended ~~March 31,~~September 30, 2021 compared to the same period of prior year primarily results from 1) a significantly higher tax loss than book loss in connection with our sale of Prime Turbines stock and a full valuation allowance established in 2020 to offset the capital loss benefit ~~in connection with our sale of Prime Turbines~~ due to a lack of anticipated capital gain income in the carryforward period, 2) ~~higher estimated Foreign Derived Intangible Income~~goodwill impairment loss recognized in 2020 that was not deductible for tax purposes, and 3) book loss in 2020 compared to book income in the same period in 2021. The tax rate for the current year benefited from tax deductions for foreign derived intangible income ("FDII") ~~deduction in 2021,~~ and ~~3) a favorable deduction in 2021 in connection with the fair value increase in our~~ COLI ~~assets..~~income, and various federal and state income tax incentives.

(11) Recently Issued Accounting Pronouncements Not Yet Adopted

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The amendments provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The

-20-

VSE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021

Table of Contents

amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. In July 2021, we entered into our third amendment to our loan agreement. The amendment adds language to the agreement to provide procedures for determining a replacement or alternative rate in the event that LIBOR becomes unavailable. We are ~~currently~~ evaluating the impact this may have on our ~~contracts and the optional expedients provided by the new standard.~~

consolidated financial statements.

~~-17-~~-21-

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

General Overview

Our Business

We are a diversified aftermarket products and services company providing repair services, parts distribution, logistics, supply chain management and consulting services for land, sea and air transportation assets to government and commercial markets. We provide logistics and distribution services for legacy systems and equipment and professional and technical services to the government, including the Department of Defense ("DoD"), federal civilian agencies, and to commercial and other customers. Our operations include supply chain management solutions, parts supply and distribution, and maintenance, repair and overhaul ("MRO") services for vehicle fleet, aviation, and other customers. We also provide vehicle and equipment maintenance and refurbishment, logistics, engineering support, energy services, IT and health care IT solutions, and consulting services.

~~Acquisition~~Acquisitions and Divestitures

In July 2021, we acquired Global Parts Group, Inc. ("Global Parts"), a privately owned company with operations in Augusta, Kansas. Global Parts provides distribution and MRO services for business and general aviation ("B&GA") aircraft families. The acquisition expands our existing B&GA focus and further diversifies our product and platform offerings to include additional airframe components, while expanding our customer base of regional and global B&GA customers. Global Parts is a subsidiary of VSE Aviation, Inc. under our Aviation segment.

In March 2021, we acquired HAECO Special Services, LLC ("HSS"), in an ~~all cash~~all-cash transaction. HSS is a leading provider of fully integrated MRO support solutions for military and government aircraft. HSS offers scheduled depot maintenance, contract field deployment and unscheduled drop-in maintenance for the DoD primarily for the sustainment of the U.S. Air Force ("USAF") KC-10 fleet. The experienced workforce of HSS includes approximately 250 employees operating from two hangar locations in Greensboro, North Carolina. HSS is a subsidiary of VSE Corporation under our Federal & Defense Services segment.

In February 2020, we sold our subsidiary Prime Turbines, LLC ("Prime Turbines") and certain related inventory assets for $20.0 million in cash and a $8.3 million note receivable to be paid over a period from 2020 through 2024. Our Aviation segment discontinued turboprop engine MRO services, and will concentrate on higher growth potential component/accessory repair and parts distribution while further expanding our presence within the global commercial and general aviation markets. Prime Turbines' revenues totaled less than 1% of our revenue for 2020.

In June 2020, we sold all of the inventory of our subsidiary CT Aerospace, LLC ("CT Aerospace") for a $6.9 million note receivable to be paid to us over a period from 2020 through 2025. Our Aviation segment discontinued sales and leasing of engines and supply of used serviceable engine parts. CT Aerospace's revenues totaled less than 1% of our revenue for 2020.

See Note (2) ~~"Acquisition~~"Acquisitions and Divestitures" to our Consolidated Financial Statements included in Item 1 of this filing for additional information regarding our ~~acquisition~~acquisitions and divestitures.

Public Offering of Common Stock

In February 2021, we completed an underwritten public offering of common stock through the issuance of 1,599,097 shares of common stock, including an additional 170,497 shares that were issued pursuant to the underwriters' exercise of their option to purchase additional shares, at ana public offering price of $35.00 per share. We received net proceeds of approximately $52 million, after deducting underwriting discounts and other offering expenses of approximately $4 million. The net proceeds will be used for general corporate purposes, including financing strategic acquisitions and working capital requirements for new program launches.

-22-

Table of Contents

Organization and Segments

Our operations are conducted within three reportable segments aligned with our operating segments: (1) Aviation; (2) Fleet; and (3) Federal and Defense. We provide more information about each of these reportable segments under Item 1, "Business-History and Organization” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 ("2020 Form 10-K").

Concentration of Revenues


	(in thousands)
	Three months ended September 30,						Nine months ended September 30,
Source of Revenues	2021		%	2020		%	2021		%	2020		%
Commercial	$	94,163	47	$	48,974	30	$	218,544	41	$	156,430	31
DoD	60,862		30	56,935		34	173,501		32	185,956		36
Other government	45,557		23	59,596		36	148,630		27	169,252		33
Total	$	200,582	100	$	165,505	100	$	540,675	100	$	511,638	100

~~-18-~~

~~Table of Contents~~

~~Concentration of Revenues~~

(in thousands)
Three months ended March 31,
Source of Revenues 2021 % 2020 %
Commercial $ 59,101 36 $ 67,294 38
DoD 45,888 28 64,134 36
Other government 59,992 36 45,990 26
Total $ 164,981 100 $ 177,418 100

COVID-19 Discussion

~~Forward Looking~~Forward-Looking Information

Disclosures that address business and operating considerations associated with the COVID-19 pandemic are made under highly uncertain conditions and may involve ~~forward looking~~forward-looking information that is based on assumptions and expectations regarding future events. For additional discussion on the uncertainties and business risks associated with the COVID-19 pandemic, refer to Item 1A, "Risk Factors" of our 2020 Form 10-K.

Demand for Products and Services, Operating Results, and Financial Condition

All of our businesses have remained operational since the onset of the COVID-19 pandemic through the end of the ~~first~~third quarter of 2021, and we continue to operate with limited disruption. We have experienced varying levels of reduction in demand for our ~~services~~products and ~~products,~~services, and have adjusted our cost structure to support the current and near-term forecasted demand environment. The majority of the cost reductions occurred within our Aviation segment, as a decline in commercial ~~aircraft~~airline revenue passenger miles contributed to a reduction in demand for aftermarket parts and MRO services. ~~We currently anticipate~~The length and severity of lower customer demand ~~levels within~~due to the Aviation segment will remain at decreased levels through the first half of 2021, pending a recovery in the broader market. This decrease in demand adversely impacted our operating results for 2020 and the first quarter of 2021, andCOVID-19 pandemic remains uncertain; however, if travel restrictions continue to ease, we expect itdemand will ~~adversely impact~~continue to recover, leading to increased demand for our ~~operating results~~products and services for the ~~first half~~remainder of 2021.

While current conditions raise the potential for a decline in performance for our Fleet segment and our Federal and Defense segment, we anticipate limited disruption in demand for the products and services they offer, as compared to other industries, due to the nature of their government, defense and e-commerce customer bases. Our parts supply for truck fleets, including the United States Postal Service ("USPS") delivery vehicles and our DoD program services, provide support for the essential services conducted by our customers.

We have not experienced a material adverse change in our financial condition at this time as a result of the COVID-19 pandemic; however, a prolonged disruption in the demand for our products and services could have an adverse impact on our operating results and cause a material adverse change in our financial condition. We will continue to evaluate the nature and extent of future impacts of the COVID-19 pandemic on our business.

Capital, Financial Resources, Credit Losses, and Liquidity

Our debt capital and liquidity position have not experienced a material adverse change resulting from the COVID-19 pandemic at this time, and we are ~~meeting~~satisfying our debt and other liability obligations in a timely manner. We currently have sufficient cash flows and unused loan commitments to meet ~~our~~these obligations in the near term. Weakness in our Aviation segment customer markets has caused a delay in receivables collections and an increase in bad debt expense. This trend may continue in future periods. We do not anticipate receivables collections to negatively impact our Fleet or Federal and Defense segments.

-23-

Table of Contents

We have a loan agreement with a bank group comprised of ten banks, including multiple large banks and multiple regional banks. Our revolving credit facility under this loan agreement provides $350 million in loan commitments, of which we have currently borrowed approximately ~~52%~~66%. The potential for additional declines in our earnings may impact our financial covenant ratios in future periods. ~~Accordingly, in the second quarter of 2020 we amended the loan agreement to provide increased financial covenant flexibility through the end of 2021.~~

~~-19-~~

~~Table of Contents~~

Material Impairments, Restructuring Charges

Due to the continued market volatility caused by the COVID-19 pandemic, we performed an interim impairment analysis of our goodwill during the second quarter of 2020. Our interim analysis indicated that our reporting units in our Fleet and Federal and Defense segments had fair values substantially in excess of their carrying values, and we believe the COVID-19 pandemic induced economic crisis is not likely to have a material adverse impact on customer demand for products and services provided by these two segments. Accordingly, at this time we do not anticipate any impairments in these two business segments.

Our interim impairment analysis conducted in the second quarter of 2020 indicated that our VSE Aviation reporting unit, within our Aviation segment, had a fair value less than its carrying value and had incurred an impairment. We recognized a goodwill impairment charge of $30.9 million for our VSE Aviation reporting unit in the second quarter of 2020. Prior to the onset of the COVID-19 pandemic, our Aviation segment was performing strongly. Our VSE Aviation reporting unit experienced lower customer demand in 2020 ~~and the first quarter of 2021~~ as compared to 2019,but demand has improved throughout 2021 and ~~we expect it will continue to experience lower customer demand during the first half of 2021, but~~ we believe market opportunities will continue to increase for us in the longer term. Accordingly, at this time we do not anticipate any further material impairments in our Aviation segment. However, should the magnitude and duration of the downturn be greater than we anticipated in our analysis, there could be further impairment.

Balance Sheet Asset Valuation

Our goodwill and intangible assets could be impacted by changes in economic conditions affecting our revenue projections and the market valuation of public companies. See "Material Impairments" above for further details. We do not believe that there are or will be significant changes in judgments in determining the fair value of other assets on our balance sheet or that our ability to timely account for them will be negatively impacted. While the COVID-19 pandemic may cause some delays in collecting some of our accounts receivable and potentially give rise to some bad debt write offs, we do not expect this to have a material impact on our accounts receivable.

We have made opportunistic purchases of aviation parts, resulting in an increase in our inventory levels. During the second quarter of 2021, we reviewed the assumptions and calculations utilized in the valuation of excess and obsolete inventory and recorded an additional reserve of $24.4 million. The inventory reserve increase was primarily due to excess and slow-moving quantities of certain Aviation segment inventory, including inventory supporting specific international region distribution programs entered into prior to 2019 at levels higher than our updated forecasts of future demand. The increase in our inventory valuation reserves in the second quarter takes into consideration slower than anticipated air travel recovery in certain regions, primarily in the Asia Pacific region, impacted by the COVID-19 pandemic. While some countries have removed or eased travel restrictions, others have maintained international testing requirements and travel restrictions due to recent rebounds in the number of cases and low vaccination rates within those countries, which has lowered demand for our products. While the COVID-19 pandemic has slowed demand for ~~our~~certain aviation products in international regions, we do not expect aany additional material adverse impact to the carrying value of our inventory. Additionally, we do not anticipate the lower international demand to materially impact the recovery of our Aviation segment, where our distribution business revenues have exceeded pre-pandemic levels during the third quarter of 2021. If we experience further slowness in demand or if the lower level of demand lasts significantly longer than we anticipate, our inventory may be subject to further valuation adjustments.

Administrative Continuity and Reporting Systems

We have modified our workforce policies, procedures and capabilities for most of our administrative personnel to work remotely, including our financial reporting personnel. This remote work arrangement is working as intended and has not had any adverse effect on our ability to maintain financial operations, including financial reporting systems, internal control over financial reporting, and disclosure controls and procedures.

Business Continuity Plans

As the COVID-19 pandemic continues to drive global uncertainty, we remain focused on protecting the safety of our employees, continuing to serve our customers with the highest quality product and repair services, and on upholding the strength of the business.

-24-

Table of Contents

Our business operations are deemed critical and essential by the Federal and State governments. All of our repair, distribution and base operations facilities remain open and operational, and we continue to deliver products and services to customers without interruption. We implemented virus prevention protocols consistent with guidelines issued by the U.S. Centers for Disease Control and Prevention, and ~~mandated~~offered remote working where practicable.

We do not anticipate any material expenditures or resource constraints in supporting our operations at this time.

Impact on Supply Chain

Major customers and suppliers of our Fleet, Federal and Defense, and Aviation segments remain open and continue to operate. Our Fleet segment customers provide essential services, and we, along with our suppliers, play a key role in keeping truck fleets operable. Our Federal and Defense segment customers continue their mission critical essential services. Our Aviation segment customers continue to operate, albeit at lower rates. We continue to monitor the supply chain macroeconomic constraints. The environment continues to face persistent supply chain challenges as the sourcing environment for materials continues to be constrained, logistics capacity remains strained and labor availability becomes more challenging; the results of which could potentially drive constraints in operating and inflationary pressures. While we have been mitigating the overall ~~economic downturn may cause some slowness in every industry, we do not anticipate any parts availability concerns, disruptions in our supply of materials or resources, or an~~risk, these issues could have a future adverse ~~impact~~effect on our ~~procurement capabilities or product costs.~~

~~-20-~~

~~Table~~business, financial condition, and results of ~~Contents~~

operations.

Health and Safety

The health and safety of our employees, customers and communities are of primary concern. We have taken significant steps to protect our workforce including but not limited to, working remotely. For our locations with an active on-site workforce, we implemented virus prevention protocols consistent with guidelines issued by the U.S. Centers for Disease Control and Prevention and are following local ordinances and guidance. We have taken steps at our facilities to ensure additional employee safety, including implementing separate operational shifts, strict social distancing requirements, providing personal protective equipment and stringent requirements for cleaning and sanitizing at our work sites. Our operations have not been materially impacted by any constraints or other impacts on our human capital resources and ~~productivity~~productivity.

On September 24, 2021, in furtherance of an executive order, the U.S. Safer Federal Workforce Task Force ("Task Force") issued guidance requiring federal contractors and subcontractors to comply with COVID-19 safety protocols, including requiring certain employees to be fully vaccinated against COVID-19 by December 8, 2021, except in limited circumstances. The vaccination requirements will be incorporated in new government contracts, renewals, extensions, and other modifications signed on and after October 15, 2021.

In addition, on September 9, 2021, President Biden announced that he has directed the Occupational Safety and Health Administration ("OSHA") to develop an Emergency Temporary Standard ("ETS") mandating either the full vaccination or weekly testing of employees for employers with 100 or more employees. As of the date hereof, OSHA has not issued the ETS nor provided any additional information on its contents or requirements.

It is currently not possible to predict with any certainty the impact that the executive order establishing the Task Force or that the forthcoming OSHA ETS will have on our workforce. As a U.S. Government contractor, we ~~do not expect any such material impact.~~are requiring all U.S. based Federal and Defense segment employees that service or support our U.S. Government contracts to be fully vaccinated by December 8, 2021. Our implementation of these requirements may result in attrition and difficulty securing future labor needs, which could have an adverse effect on our business, financial condition, and results of operations.

Travel Restrictions

Travel restrictions and border closures may limit the manner in which our sales and support staff service our customers. We do not anticipate this will have a material impact on our ability to continue to operate.

Business Trends

The following discussion provides a brief description of some of the key business factors impacting our results of operations detailed by segment.

-25-

Table of Contents

Aviation Segment

~~The~~Our Aviation segment was significantly impacted by the COVID-19 pandemic ~~caused a reduction in~~as reduced global demand for air travel and decreased revenue passenger miles ~~which~~ had an adverse impact on demand for our Aviation products and services. ~~This caused a steep decline in our Aviation revenues in~~Despite the ~~second quarter of 2020. While decreased demand resulted in year over year revenue declines for subsequent quarters,~~challenges faced during the COVID-19 pandemic, we have seen sustained sequential quarterly revenue increases due to the recovery in demand since the peak of the negative COVID-19 pandemic impact during the second quarter of ~~2020, including through the first~~2020. Our 2021 third quarter ~~of 2021. We believe that this trend will continue into the second half of 2021. We have initiated several~~results reflect changes in our revenue profile as new distribution programs in our Aviation segment and our acquisition of Global Parts have increased and broadened our revenue base. Our growth initiatives ~~that~~ have resulted in a ~~18% first quarter~~83% year over year distribution revenue increase ~~excluding~~during the first nine months of 2021 compared to the same period for the prior ~~year period revenue from divested business.~~year.

Our July 2021 acquisition of Global Parts expands our existing B&GA focus and further diversifies our product and platform offerings to include additional airframe components, while expanding our customer base of regional and global B&GA customers.

During the second quarter of 2021, we reviewed the assumptions and calculations utilized in the valuation of excess and obsolete inventory and recorded an additional reserve of $23.7 million primarily due to excess and slow moving quantities of certain Aviation segment inventory, including inventory supporting specific international region distribution programs entered into prior to 2019 at levels higher than our updated forecasts of future demand. The increase in our inventory valuation reserves in the second quarter takes into consideration slower than anticipated air travel recovery in certain regions, primarily in the Asia Pacific region, impacted by the COVID-19 pandemic. While some countries have removed or eased travel restrictions, others have maintained international testing requirements and travel restrictions due to recent rebounds in the number of cases and low vaccination rates within those countries, which has lowered demand for our products. While the COVID-19 pandemic has slowed demand for certain aviation products in international regions, we do not expect any additional material adverse impact to the carrying value of our inventory. Additionally, we do not anticipate the lower international demand to materially impact the recovery of our Aviation segment, where our distribution business continues to operate with revenues in excess of pre-pandemic levels during the third quarter of 2021.

In the first quarter of 2020, we divested our Prime Turbines subsidiary, a business offering turboprop engine MRO services. In the second quarter of 2020, we sold all of the inventory assets of our CT Aerospace subsidiary, a business offering turboprop engine and engine parts sales. We will no longer offer these services, focusing instead on higher-growth ~~component/~~component and accessory repair and parts distribution.

We expect that the current disruption in market conditions will result in strategic opportunities for near and long-term growth. We intend to continue pursuing these opportunities, which may require future investment.

Fleet Segment

Our Fleet segment continues to focus on both its core USPS and DoD customer base and commercial customer diversification. We are expanding our presence in both new and existing markets, including e-commerce solutions, private brand product sales, traditional parts supply, supply chain services, and just-in-time inventory programs to new commercial customers. Commercial customer revenue continues to see a strong growth trend, increasing approximately ~~64%~~66% during the ~~first~~third quarter of 2021 compared to the same period in ~~2020, driven by a115% increase in~~2020. Our e-commerce fulfillment ~~revenues.~~services continued to grow in the third quarter and we anticipate continued growth of this service offering going forward as we expand into a new 60,000 square foot leased facility in Pennsylvania to support further commercial market demand.

We believe the COVID-19 pandemic is likely to continue to have a limited adverse impact on revenues for this segment of our business, as demand from our commercial truck fleet customers and our e-commerce platforms ~~has continued~~continue to ~~see growth.~~grow.

Federal and Defense Segment

Our ~~growth efforts for this~~Federal and Defense segment ~~have focused~~continues to focus on redefining VSE in the federal marketplace, ~~expanding~~diversifying our capability and product offerings, ~~and~~ broadening our markets and offerings to capture new business, and investing in business development to build our contract backlog in current and new markets. Strong revenue performance in ~~our U.S. Department of Justice program~~U.S Navy work and new revenues from the U.S. Air Force work performed by our HSS acquisition enabled us to successfully ~~keep first~~grow our third quarter revenue for this segment consistent with the same period of the prior year despite anticipated declines in our U.S. Army work due to program ~~completions and~~completions. We expect that our refocused business development efforts will produce revenue growth in subsequent years. Contract funding increases have resulted in bookings of $64.0 million in the third quarter of 2021, further supporting a ~~decline in~~favorable outlook for our ~~U.S. Navy work.~~federal contracting revenue base.

~~-21-~~-26-

Table of Contents

We expect the COVID-19 pandemic to continue to have a limited adverse impact on revenues for this segment, as the U.S. government is expected to maintain critical DoD preparedness programs.

Financial Statement Presentation

The following discussion provides a brief description of certain key items that appear in our consolidated financial statements:

Revenues

Revenues are derived from the delivery of products and from professional and technical services performed through various ordering agreements and contract agreements. Our Federal and Defense segment's revenue results from services provided on longer term contracts, including cost-type, fixed-price, and time and materials. Revenues from these contract types result from work performed on these contracts and from costs for materials and other work-related contract allowable costs. Revenues from our Aviation and Fleet segment are derived from repair and distribution services primarily through shorter term purchase orders from customers.

Costs and Operating Expenses

Costs and operating expenses consist primarily of cost of inventory and delivery of our products sold; direct costs, including labor, material, and supplies used in the performance of our contract work; indirect costs associated with our direct contract costs; sales, general, and administrative expenses associated with our operating segments and corporate management; and certain costs and charges arising from nonrecurring events outside the ordinary course of business. These costs will generally increase or decrease in conjunction with our level of products sold or contract work performed. Costs and operating expenses also include expense for amortization of intangible assets acquired through our acquisitions. Expense for amortization of acquisition related intangible assets is included in the segment results in which the acquisition is included. Segment results also include expense for an allocation of corporate management costs. We reduced controllable costs during 2020 in line with the anticipated decrease in demand resulting from the COVID-19 pandemic.

Bookings and Funded Backlog

Revenues for federal government contract work performed by our Federal and Defense segment depend on contract funding ("bookings”), and bookings generally occur when contract funding documentation is received. Funded contract backlog is an indicator of potential future revenue. While bookings and funded contract backlog generally result in revenue, we may occasionally have funded contract backlog that expires or is de-obligated upon contract completion and does not generate revenue.

For the first ~~quarter~~nine months of 2021, Federal and Defense segment bookings ~~decreased 6%~~increased 20% year-over-year to ~~$63~~$234 million, while total funded backlog ~~declined 6%~~increased 23% year-over-year to ~~$188~~$218 million. ~~The decline in funded backlog was primarily attributable to the completion of certain DoD contracts in 2020.~~ The current management team is focused on revitalizing this business, with an emphasis on growing backlog to promote future revenue growth.

A summary of our bookings and revenues for our Federal and Defense segment for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 and 2020, and funded contract backlog as of ~~March 31,~~September 30, 2021 and 2020 is as follows (in millions):


		2021		2020			2021		2020
Bookings	Bookings	$	63	$	67	Bookings	$	234	$	195
Revenues	Revenues	$	66	$	66	Revenues	$	203	$	197
Funded Contract Backlog	Funded Contract Backlog	$	188	$	201	Funded Contract Backlog	$	218	$	177

Critical Accounting Policies, Estimates and Judgments

Our consolidated financial statements are prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP"), which require us to make estimates and assumptions. Certain critical accounting policies affect the more significant accounts, particularly those that involve judgments, estimates and assumptions used in the preparation of our consolidated financial statements. The development and selection of these critical accounting policies have been determined by our management. We have reviewed our critical accounting policies and estimates with the audit committee of our board of directors. Due to the significant judgment involved in selecting certain of the assumptions used in these policies, it is possible that

~~-22-~~

~~Table of Contents~~

different parties could choose different assumptions and reach different conclusions. We consider our policies relating to the following matters to be critical accounting policies.

-27-

Table of Contents

Revenue Recognition

We account for revenue in accordance with ASC 606. The unit of account in ASC 606 is a performance obligation. At the inception of each contract with a customer, we determine our performance obligations under the contract and the contract's transaction price. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is defined as the unit of account. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when the performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer the respective goods or services is not separately identifiable from other promises in the contracts and is, therefore, not distinct. For product sales, each product sold to a customer typically represents a distinct performance obligation. Our performance obligations are satisfied over time as work progresses or at a point in time based on transfer of control of products and services to our customers.

Contract modifications are routine in the performance of our contracts. Contracts are often modified to account for changes in contract specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct, and therefore are accounted for as part of the existing contract.

Substantially all Fleet segment revenues from the sale of vehicle parts to customers are recognized at the point in time of the transfer of control to the customer. Sales returns and allowances for vehicle parts are not significant.

Our Aviation segment revenues result from the sale of aircraft parts and performance of MRO ~~services for private and commercial aircraft owners, other aviation MRO providers, and aviation original equipment manufacturers.~~services. Our Aviation segment recognizes revenues for the sale of aircraft parts at a point in time when control is transferred to the customer, which usually occurs when the parts are shipped. Our Aviation segment recognizes revenues for MRO services over time as the services are transferred to the customer. MRO services revenue recognized is measured based on the cost-to-cost input method, as costs incurred reflect the work completed, and therefore the services transferred to date. Sales returns and allowances are not significant.

Our Federal and Defense segment revenues result from professional and technical services, which we perform for customers on a contract basis. Revenue is recognized for performance obligations over time as we transfer the services to the customer. The three primary types of contracts used are cost-type, fixed-price and time and materials. Revenues result from work performed on these contracts by our employees and our subcontractors and from costs for materials and other work-related costs allowed under our contracts.

Revenues on cost-type contracts are recorded as contract allowable costs are incurred and fees are earned. Variable consideration, typically in the form of award fees, is included in the estimated transaction price, to the extent that it is probable that a significant reversal will not occur, when there is a basis to reasonably estimate the amount of the fee. These estimates are based on historical award experience, anticipated performance and our best judgment based on current facts and circumstances.

Revenues on fixed-price contracts are recorded as work is performed over the period. Revenue is recognized over time using costs incurred to date relative to total estimated costs at completion to measure progress toward satisfying our performance obligations. Incurred cost represents work performed, which corresponds with the transfer of control to the customer. For such contracts, we estimate total costs at the inception of the contract based on our assumptions of the cost elements required to complete the associated tasks of the contract and assess the effects of the risks on our estimates of total costs to complete the contract. Our cost estimates are based on assumptions that include the complexity of the work, our employee labor costs, the cost of materials and the performance of our subcontractors. These cost estimates are subject to change as we perform under the contract and as a result, the timing of revenues and amount of profit on a contract may change as there are changes in estimated costs to complete the contract. Such adjustments are recognized on a cumulative catch-up basis in the period we identify the changes.

Revenues for time and materials contracts are recorded based on the amount for which we have the right to invoice our customers, because the amount directly reflects the value of our work performed for the customer. Revenues are recorded on the basis of contract allowable labor hours worked multiplied by the contract defined billing rates, plus the direct costs and indirect cost burdens associated with materials and subcontract work used in performance on the contract. Generally, profits on time and materials contracts result from the difference between the cost of services performed and the contract defined billing rates for these services.

~~-23-~~

~~Table of Contents~~

Revenues related to work performed on government contracts at risk, which is work performed at the customer's request prior to the government formalizing funding, is not recognized until it can be reliably estimated and its realization is probable.

-28-

Table of Contents

A substantial portion of contract and administrative costs are subject to audit by the Defense Contract Audit Agency. Our indirect cost rates have been audited and approved for ~~2017~~2018 and prior years with no material adjustments to our results of operations or financial position. While we maintain reserves to cover the risk of potential future audit adjustments based primarily on the results of prior audits, we do not believe any future audits will have a material adverse effect on our results of operations, financial position, or cash flows.

Business Combinations

We account for business combinations under the acquisition method of accounting. The purchase price of each business acquired is allocated to the tangible and intangible assets acquired and the liabilities assumed based on information regarding their respective fair values on the date of acquisition. Any excess of the purchase price over the fair value of the separately identifiable assets acquired and liabilities assumed is allocated to goodwill. Determining the fair value of assets acquired and liabilities assumed requires management's judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, and market multiples, among other items. We determine the fair values of intangible assets acquired generally in consultation with third-party valuation advisors. The valuation of assets acquired and liabilities assumed requires a number of judgments and is subject to revision as additional information about the fair values becomes available. We will recognize any adjustments to provisional amounts that are identified during the period not to exceed twelve months from the acquisition date (the "measurement period") in which the adjustments are determined. Acquisition costs are expensed as incurred. The results of operations of businesses acquired are included in the consolidated financial statements from their dates of acquisition.

As part of the agreement to acquire certain subsidiaries, we may be obligated to pay contingent consideration should the acquired entity meet certain earnings objectives subsequent to the date of acquisition. As of the acquisition date, contingent consideration is recorded at fair value as determined through the use of a probability-based scenario analysis approach. Under this approach, a set of potential future subsidiary earnings is estimated based on various revenue growth rate assumptions for each scenario. A probability of likelihood is then assigned to each potential future earnings estimate and the resultant contingent consideration is calculated and discounted using a weighted average discount rate. The fair value is measured each reporting period subsequent to the acquisition date and any changes are recorded within cost and operating expenses within our consolidated statement of income. Changes in either the revenue growth rates, related earnings or the discount rate could result in a material change to the amount of the contingent consideration accrued.

Goodwill and Intangible Assets

Goodwill is subject to a review for impairment at least annually. We perform an annual review of goodwill for impairment during the fourth quarter and whenever events or other changes in circumstances indicate that the carrying value may not be fully recoverable. We estimate the fair value of our reporting units using a weighting of fair values derived from the income approach and market approach. Under the income approach, we calculate the fair value of a reporting unit based on the present value of estimated future cash flows. Cash flow projections are based on our estimates of revenue growth rates and operating margins, taking into consideration industry and market conditions. The discount rate used is based on a weighted average cost of capital adjusted for the relevant risk associated with the characteristics of the business and the projected cash flows.

In the second quarter of 2020, due to the significant decline in our market capitalization as well as an overall stock market decline amid market volatility as a result of the COVID-19 pandemic, we performed an interim impairment test utilizing a quantitative assessment approach. Based on the assessment, our VSE Aviation reporting unit was determined to be impaired and a $30.9 million impairment charge was recognized. This impairment charge resulted from changes to estimates and assumptions of the expected future cash flows for the reporting unit, which were adversely impacted by reduced global air travel and decreased revenue passenger miles caused by the COVID-19 pandemic. As of the most recent annual goodwill impairment testing date in the fourth quarter of 2020, for which a qualitative assessment approach was utilized, it was determined that it is more likely than not that the fair value of our reporting units exceeded their carrying value. As described in our 2020 Form 10-K, there was uncertainty surrounding the macroeconomic factors impacting the VSE Aviation reporting unit and a downturn in these factors or a change in the long-term revenue growth or profitability for this reporting unit could increase the likelihood of a future impairment.

Our VSE Aviation reporting unit had approximately ~~$144~~$147 million of goodwill as of ~~March 31,~~September 30, 2021. The goodwill balance of this reporting unit continues to be at risk for future impairment for the reasons discussed above.

~~-24-~~

~~Table of Contents~~

We performed a quarterly assessment to identify potential indicators of impairment for each of our reporting units during the ~~first~~third quarter of 2021. Based on our assessment performed, we did not identify any impairment indicators for any reporting unit during

-29-

Table of Contents

the ~~first~~third quarter of 2021 and determined that it was not more likely than not that the carrying value of any of the reporting units exceeded their respective fair values. We will continue to closely monitor the operational performance of these reporting units and the impacts of COVID-19 on the fair value of goodwill.

We also review our long-lived assets with finite lives for impairment whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable. During the ~~first~~third quarter of 2021, we performed a quarterly assessment to identify potential indicators of impairment of the long-lived assets with finite lives. Based on our assessment, we did not identify any impairment indicators during the ~~first~~third quarter of 2021 that may indicate that the carrying amount of long-lived assets may not be recoverable.

As of ~~March 31,~~September 30, 2021, we had no intangible assets with indefinite lives and we had an aggregate of approximately ~~$238~~$241 million of goodwill associated with our acquisitions.

Income Taxes

Income taxes are accounted for under the asset and liability method. Under the asset and liability method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. This method also requires the recognition of future tax benefits, such as net operating loss and capital loss carryforwards, to the extent that realization of such benefits is more likely than not. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The carrying value of net deferred tax assets is based on assumptions regarding our ability to generate sufficient future taxable income to utilize these deferred tax assets.

Recently Issued Accounting Pronouncements

For a description of recently announced accounting standards, including the expected dates of adoption and estimated effects, if any, on our consolidated financial statements, see "Recently Issued Accounting Pronouncements” in Note (11) of the Notes to our Unaudited Consolidated Financial Statements in Item 1 of this report.

Results of Operations

The following discussion of our Results of Operations and Liquidity and Capital Resources includes a comparison of the ~~first~~third quarter of 2021 to the ~~first~~third quarter of 2020, and the first nine months of 2021 to the first nine months of 2020.

Three months Change
ended March 31, Three
2021 2020 Months
Revenues $ 164,981 $ 177,418 $ (12,437)
Costs and operating expenses 155,378 161,256 (5,878)
Loss on sale of a business entity and certain assets — (7,536) 7,536
Gain on sale of property — 1,108 (1,108)
Operating income 9,603 9,734 (131)
Interest expense, net 3,030 3,486 (456)
Income before income taxes 6,573 6,248 325
Provision for income taxes 1,462 2,916 (1,454)
Net income $ 5,111 $ 3,332 $ 1,779


	Three months				Nine months				Change
	ended September 30,				ended September 30,				Three		Nine
	2021		2020		2021		2020		Months		Months
Revenues	$	200,582	$	165,505	$	540,675	$	511,638	$	35,077	$	29,037
Costs and operating expenses	186,690		151,320		529,894		468,789		35,370		61,105
Loss on sale of a business entity and certain assets	—		—		—		(8,214)		—		8,214
Gain on sale of property	—		—		—		1,108		—		(1,108)
Goodwill and intangible asset impairment	—		—		—		(33,734)		—		33,734
Operating income	13,892		14,185		10,781		2,009		(293)		8,772
Interest expense, net	2,780		3,530		8,476		10,088		(750)		(1,612)
Income (Loss) before income taxes	11,112		10,655		2,305		(8,079)		457		10,384
Provision for income taxes	2,091		2,547		539		3,105		(456)		(2,566)
Net income (loss)	$	9,021	$	8,108	$	1,766	$	(11,184)	$	913	$	12,950

~~-25-~~-30-

Table of Contents

Quarter Ended ~~March 31,~~September 30, 2021 Compared to Quarter Ended ~~March 31,~~September 30, 2020

Revenues

Our revenues ~~decreased approximately $12.4~~increased $35.1 million or ~~7.0%~~21.2% for the ~~first~~third quarter of 2021 compared to the same period for the prior year. The ~~decrease~~increase in revenues resulted from ~~a decrease~~an increase in our Aviation segment of ~~approximately $13.7~~$36.9 million, an increase in our Federal and Defense segment of $1.6 million, and ~~an increase~~a decrease in our Fleet segment of ~~approximately $1.5~~$3.5 million. ~~Our Federal and Defense segment revenue was substantially unchanged from the same period in the prior year.~~ See "Segment Operating Results" for a breakdown of our results of operations by segment.

Costs and Operating Expenses

Our costs and operating expenses ~~decreased approximately $5.9~~increased $35.4 million or ~~3.6%~~23.4% for the ~~first~~third quarter of 2021 compared to the same period for the prior year. Costs and operating expenses for our operating segments increase and decrease in conjunction with the level of business activity and revenues generated by each segment. See "Segment Operating Results" for a breakdown of our results of operations by segment. Costs and operating expenses for 2020 included an expense reduction of $1.7 million associated with the valuation of an acquisition related earn-out obligation.

Operating Income

Our operating income decreased $293 thousand or 2.1% for the third quarter of 2021 compared to the same period for the prior year. Operating income decreased by $1.4 million for our Federal and Defense segment, decreased by $1.2 million for our Fleet segment, and was partially offset by an increase of $2.1 million for our Aviation segment,. See "Segment Operating Results" for a breakdown of our results of operations by segment.

Interest Expense

Interest expense decreased $750 thousand for the third quarter of 2021 compared to the same period for the prior year due to a lower average interest rate on borrowings outstanding.

Provision for Income Taxes

Our effective tax rate was 18.8% for the third quarter of 2021 and 23.9%for the same period of 2020. Our tax rate is affected by discrete items that may occur in any given year but may not be consistent from year to year. Permanent differences such as foreign derived intangible income ("FDII") deduction, capital gains tax treatment, state income taxes, certain federal and state tax credits and other items caused differences between our statutory U.S. Federal income tax rate and our effective tax rate. The lower effective tax rate for the third quarter of 2021 primarily resulted from: 1) goodwill impairment loss recognized in 2020 that was not deductible for tax purposes, 2) larger estimated FDII deduction in 2021 compared to 2020.

Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020

Revenues

Our revenues increased $29.0 million or 5.7%for the first nine months of 2021 compared to the same period for the prior year. The increase in revenues resulted from an increase in our Aviation segment of $38.5 million, an increase in our Federal and Defense segment of $5.6 million, and was partially offset by a decrease in our Fleet segment of $15.1 million. See "Segment Operating Results" for a breakdown of our results of operations by segment.

Costs and Operating Expenses

Our costs and operating expenses increased $61.1 million or 13.0% for the first nine months of 2021 compared to the same period for the prior year. Costs and operating expenses for our operating segments increase and decrease in conjunction with the level of business activity and revenues generated by each segment. See "Segment Operating Results" for a breakdown of our results of operations by segment. The increase includes the effects of COVID-19 on the valuation of inventory reserve which increased costs and operating expenses by $24.4 million in the second quarter of 2021. The inventory reserve increase was primarily due excess quantities of inventory at levels higher than our updated forecasts of future demand. Costs and operating expenses for 2020 included an expense reduction of $3.1 million for an adjustment to our earn-out obligation and included an expense of approximately ~~$300~~$700 thousand for severance pay related to a reduction in our workforce associated with the COVID-19 pandemic induced reduction in demand.

-31-

Table of ~~earn-out adjustment expense.~~Contents

Loss on Sale of a Business Entity and Certain Assets

~~Loss~~In 2020, the business recorded a loss on the sale of a business entity and certain assets of ~~$7.5~~$8.2 million ~~in 2020 is~~and was comprised of (1) the difference between the carrying value on our books for our Prime Turbines, LLC business and the sale price upon divestiture, plus the difference between the carrying value on our books of inventory sold that is used to support the operations of our divested Prime Turbines, LLC business and the sale price of the inventory upon ~~divestiture.~~divestiture, and (2) the difference between the carrying value on our books of our CT Aerospace subsidiary's inventory and the sale price of the inventory upon sale in the second quarter of 2020.

Gain on Sale of Property

~~Gain~~In 2020, the business recorded a gain on sale of property ~~in 2020 is comprised~~ of $1.1 million associated with the sale of a Miami, Florida real estate holding.

Goodwill and Intangible Asset Impairment

In 2020, the business recorded a goodwill and intangible asset impairment of $33.7 million and was comprised of a charge to write down the carrying value of our Aviation businesses due to an anticipated decline in demand for these services caused by the global aviation industry downturn associated with the COVID-19 pandemic and a charge to write down the carrying value of CT Aerospace related intangible assets that were determined to have no residual value or ongoing future cash flows due to the sale of all the subsidiary's inventory.

Operating Income

Our operating income ~~decreased approximately $0.1~~increased $8.8 million or 1%437% for the first ~~quarter~~nine months of 2021 compared to the same period for the prior year. Operating income ~~for 2020 was decreased by $7.5 million due to the loss on the sale of Prime Turbines LLC and certain assets and~~ increased ~~by approximately $1.1 million related to the gain on the sale of the real estate holding in Miami, Florida. Operating income increased approximately $1.5~~$15.8 million for our Aviation segment, decreased ~~approximately $1.2~~$5.4 million for our Fleet segment, and ~~increased approximately $101 thousand~~decreased $1.0 million for our Federal and Defense segment. See "Segment Operating Results" for a breakdown of our results of operations by segment.

Interest Expense

Interest expense decreased ~~approximately $456 thousand~~$1.6 million for the first ~~quarter~~nine months of 2021 compared to the same period for the prior year due to a ~~decrease in our~~lower average ~~amounts borrowed.~~interest rate on borrowings outstanding.

Provision for Income Taxes

Our effective tax rate was ~~22.2%~~23.4% for the first ~~quarter~~ nine monthsof 2021 and ~~46.7%~~(38.4)% for the same period of 2020. Our tax rate is affected by discrete items that may occur in any given year but may not be consistent from year to year. ~~Capital~~Permanent differences such as foreign derived intangible income ("FDII") deduction, capital gains tax treatment, state income taxes, certain federal and state tax credits and other items caused differences between our statutory U.S. Federal income tax rate and our effective tax rate. Other permanent differences and federal and state tax credits such as foreign derived intangible income ("FDII") deduction, the work opportunity tax credit, and educational improvement tax credits provide benefit to our tax rates. The higher effective tax rate for the first ~~quarter~~nine months of ~~2020~~2021 primarily resulted from 1) a ~~full valuation allowance established to offset the capital~~significantly higher tax loss ~~benefit~~than book loss in connection with our sale of Prime Turbines stock and a full valuation allowance established in 2020 to offset the capital loss due to a lack of anticipated capital gain income in the carryforward ~~period.~~

period, 2) goodwill impairment loss recognized in 2020 that was not deductible for tax purposes, and 3) book loss in 2020 compared to book income in the same period in 2021.

~~-26-~~-32-

Table of Contents

Segment Operating Results

Aviation Segment Results

The results of operations for our Aviation segment are (in thousands):


		Three months							Change				Three months					Nine months						Change
		ended March 31,								Three			ended September 30,					ended September 30,						Three			Nine
			2021			2020					Months				2021			2020			2021			2020			Months		Months
Revenues	Revenues		$	44,371		$	58,080				$	(13,709)		Revenues	$	73,124		$	36,218		$	165,010		$	126,519		$	36,906	$	38,491
Costs and operating expenses	Costs and operating expenses		44,703			53,532					(8,829)			Costs and operating expenses	69,405			34,632			183,895			120,359			34,773		63,536
Loss on sale of a business entity and certain assets	Loss on sale of a business entity and certain assets		—			(7,536)					7,536			Loss on sale of a business entity and certain assets	—			—			—			(8,214)			—		8,214
Gain on sale of property	Gain on sale of property		—			1,108					(1,108)			Gain on sale of property	—			—			—			1,108			—		(1,108)

Operating loss			$	(332)		$	(1,880)				$	1,548
Loss percentage			(0.7)		%	(3.2)		%
Goodwill and intangible impairment														Goodwill and intangible impairment	—			—			—			(33,734)			—		33,734
Operating income (loss)														Operating income (loss)	$	3,719		$	1,586		$	(18,885)		$	(34,680)		$	2,133	$	15,795
Profit (loss) percentage														Profit (loss) percentage	5.1		%	4.4		%	(11.4)		%	(27.4)		%

Revenues for our Aviation segment ~~decreased approximately $13.7~~increased $36.9 million or ~~24%~~compared to the same period of the prior year. Repair revenues decreased approximately $14.5 million, partially offset by an increase in distribution revenues of approximately $783 thousand. The revenue declines are primarily attributable to 1) the impact of the COVID-19 pandemic on the broader aviation markets that has lowered demand from our Aviation customers, 2) the divestiture of Prime Turbines in February 2020 and 3) the sale of all of CT Aerospace inventory in June 2020. We did not have revenue for these two divested businesses102% for the first quarter of 2021 compared to combined revenues for these businesses of approximately $7.9 million for the first quarter of 2020. Revenues for our Aviation segment non-divested businesses decreased approximately $5.8 million or 12% for the firstthird quarter of 2021 compared to the ~~same period~~third quarter of 2020. The revenue growth is primarily attributable to revenue contributions from recently initiated distribution contract wins, contributions from the ~~prior year.~~acquisition of Global Parts, and improved demand in end markets.

Costs and operating expenses ~~decreased approximately $8.8~~increased a $34.8 million or ~~16%~~100% for the ~~first~~third quarter of 2021 compared to the third quarter of 2020 due to ~~the decreased~~improved demand for our products and ~~services, cost reduction actions implemented in response to the reduction in demand, and the elimination of costs and expenses associated with our divested businesses.~~services. Costs and operating expenses for this segment included expenses for amortization of intangible assets associated with acquisitions, allocated corporate costs, and a reduction in expense for valuation adjustments to accrued earn-out obligations associated with acquisitions. Expense for amortization of intangible assets was ~~approximately~~$2.4 million for the third quarter of 2021 and $2.1 million for the ~~first quarter of 2021 compared to approximately $2.5 million for the first~~third quarter of 2020. Allocated corporate costs were ~~approximately $2.0~~$2.3 million for the ~~first~~third quarter of 2021 ~~compared to approximately $2.1~~and $1.1 million for the ~~first~~third quarter of 2020. There was no expense for earn-out valuation adjustments for the ~~first~~third quarter of 2021 compared to a reduction in expense for earn-out valuation ~~adjustment expense~~adjustments of ~~approximately $300 thousand~~$1.7 million for the third quarter of 2020.

Operating income increased $2.1 million or 134% for the third quarter of 2021 compared to the third quarter of 2020, primarily due to increases in revenue.

Revenues for our Aviation segment increased $38.5 million or 30% for the first nine months of 2021 compared to the first nine months of 2020. The revenue growth is primarily attributable to contributions from recently initiated distribution contract wins, contributions from the acquisition of Global Parts, and improved demand in end markets. The increases in revenue were partially offset by the divestiture of Prime Turbines in February of 2020 and the sale of all of CT Aerospace inventory in June 2020. We did not have revenue for these two divested businesses for the first nine months of 2021 compared to combined revenues for these divested businesses of $8.9 million for the first nine months of 2020.

Costs and operating expenses increased $63.5 million or 53% for the first nine months of 2021 compared to the first nine months of 2020 due to improved demand for our products and services and a $23.7 million additional inventory valuation reserve recognized in the second quarter of 2021. Costs and operating expenses for this segment included expenses for amortization of intangible assets associated with acquisitions, allocated corporate costs, and a reduction in expense for valuation adjustments to accrued earn-out obligations associated with acquisitions. Expense for amortization of intangible assets was $6.5 million for the first ~~quarter~~nine months of 2021 compared to $6.7 million for the first nine months of 2020. Allocated corporate costs were $6.0 million for the first nine months of 2021, compared to $4.1 million for the first nine months of 2020. There was no expense for earn-out valuation adjustments for the first nine months of 2021 compared to a reduction in expense for earn-out valuation adjustments of $3.1 million for the first nine months of 2020.

Loss on sale of a business entity and certain assets of $~~7.5~~8.2 million for the first ~~quarter~~nine months of 2020 is comprised of the difference between the carrying value on our books for our Prime Turbines business and certain associated assets and the sale price upon divestiture in the first quarter of 2020, plus the difference between the carrying value on our books of CT Aerospace inventory and the sale price of the inventory upon sale in the second quarter of 2020.

-33-

Table of Contents

Gain on sale of property for the first ~~quarter~~nine months of 2020 is comprised of ~~approximately~~ $1.1 million associated with the sale of a Miami, Florida real estate holding.

Operating loss decreased ~~approximately $1.5~~$15.8 million or ~~82%~~46% for the first ~~quarter~~nine months of 2021 compared to the ~~same period for the prior year.~~first nine months of 2020. Components of the change in operating loss included 1) an additional inventory reserve valuation of $23.7 million in the second quarter of 2021, 2) the elimination of profits from our divested businesses in 2020 of ~~approximately $1.2~~$1.3 million for the first nine months of 2020, 3) a ~~decline in profits for our continuing businesses in 2021 due to a decrease in demand for products and services associated with the COVID-19 pandemic, a$7.5 million loss on the divestiture of Prime Turbines and associated assets in 2020 and a$1.1~~$1.1 million gain on the sale of a real estate property in ~~2020.~~

~~-27-~~

~~Table~~2020, 4) a loss on the divestiture of ~~Contents~~

Prime Turbines and associated assets and the sale of CT Aerospace inventory in 2020 of $8.2 million, and 5) a $33.7 million goodwill and intangible asset impairment charge in 2020.

Fleet Segment Results

The results of operations for our Fleet segment are (in thousands):


		Three months							Change				Three months						Nine months							Change
		ended March 31,								Three				ended September 30,						ended September 30,							Three			Nine
			2021			2020					Months					2021				2020			2021				2020			Months		Months
Revenues	Revenues		$	54,747		$	53,204				$	1,543			Revenues	$	60,268			$	63,719		$	173,072			$	188,145		$	(3,451)	$	(15,073)
Costs and operating expenses	Costs and operating expenses		49,006			46,298					2,708				Costs and operating expenses	54,881				57,130			157,944				167,636			(2,249)		(9,692)
Operating income	Operating income		$	5,741		$	6,906				$	(1,165)			Operating income	$	5,387			$	6,589		$	15,128			$	20,509		$	(1,202)	$	(5,381)
Profit percentage	Profit percentage		10.5		%	13.0		%							Profit percentage	8.9		%		10.3		%	8.7		%		10.9		%

Revenues for our Fleet segment ~~increased approximately $1.5~~decreased $3.5 million or 3%5% for the ~~first~~third quarter of 2021 compared to the ~~first~~third quarter of 2020. Revenues from commercial customers increased ~~approximately $5.6~~$8.2 million or ~~64%~~66%, driven by growth in our e-commerce fulfillment business. Revenues from sales to DoD customers decreased ~~approximately $1.5~~$4.5 million or ~~32%~~62%, and revenues from sales to other government customers decreased ~~approximately $2.6~~$7.1 million or 7%16% primarily due to ~~decreased demand from these customers.~~a non-recurring $7.1 million order for COVID-19 related supplies in the third quarter of 2020.

Costs and operating expenses ~~increased approximately $2.7~~decreased $2.2 million or 6%4%, primarily due to ~~increased~~decreased revenues. Costs and operating expenses for this segment include expense for amortization of intangible assets associated with acquisitions and allocated corporate costs. Expense for amortization of intangible assets was ~~approximately~~$1.8 million for the third quarter of 2021 and $1.8 million for the ~~first~~third quarter of ~~2021 and approximately $2.0 million for the first quarter of~~ 2020.Expense for allocated corporate costs was ~~approximately $2.3~~$2.1 million for the ~~first~~third quarter of 2021 and ~~approximately $1.8~~$1.9 million for the ~~first~~third quarter of 2020.

Operating incomedecreased ~~approximately~~ $1.2 million or ~~17%~~18% for the ~~first~~third quarter of 2021, primarily due to a change in the mix of products sold, including increased commercial customer revenues.

Revenues for our Fleet segment decreased $15.1 million or 8% for the first nine months of 2021 compared to the first nine months of 2020. Revenues from commercial customers increased $22.9 million or 76.9%, driven by growth in our e-commerce fulfillment business. Revenues from sales to DoD customers decreased $6.4 million or 37.9%, and revenues from sales to other government customers decreased $31.6 million or 22.3% primarily due to a non-recurring $26.6 million order for COVID-19 related supplies during the first nine months of 2020.

Costs and operating expenses decreased $9.7 million or 6%, primarily due to decreased revenues. Costs and operating expenses for this segment include expense for amortization of intangible assets associated with acquisitions and allocated corporate costs. Expense for amortization of intangible assets was $5.3 million for the first nine months of 2021and $5.7 million for the first nine months of 2020. Expense for allocated corporate costs was$6.6 millionfor the first nine months of 2021 and $6.0 million for the first nine months of 2020.

Operating income decreased $5.4 million or 26% for the first nine months of 2021, primarily due to a change in the mix of products sold, including increased commercial customer revenues, an increase in allocated corporate ~~costs.~~costs, and a $0.7 million inventory valuation reserve recognized in the second quarter of 2021.

-34-

Table of Contents

Federal and Defense Segment Results

The results of operations for our Federal and Defense segment are (in thousands):


		Three months							Change				Three months					Nine months						Change
		ended March 31,								Three			ended September 30,					ended September 30,						Three			Nine
			2021			2020					Months				2021			2020			2021			2020			Months		Months
Revenues	Revenues		$	65,863		$	66,134				$	(271)		Revenues	$	67,190		$	65,568		$	202,593		$	196,974		$	1,622	$	5,619
Costs and operating expenses	Costs and operating expenses		60,838			61,210					(372)			Costs and operating expenses	61,804			58,822			185,183			178,533			2,982		6,650
Operating income	Operating income		$	5,025		$	4,924				$	101		Operating income	$	5,386		$	6,746		$	17,410		$	18,441		$	(1,360)	$	(1,031)
Profit percentage	Profit percentage		7.6		%	7.4		%						Profit percentage	8.0		%	10.3		%	8.6		%	9.4		%

Revenues ~~and cost and operating expenses~~ for our Federal and Defense segment ~~were substantially unchanged~~increased $1.6 million or 2% and costs and operating expenses increased $3.0 million or 5% for the third quarter of 2021 compared to the third quarter of 2020 primarily due tonew revenues from the ~~same period~~U.S. Air Force work performed by our HSS acquisition partially offset by declines in our U.S. Army work due to program completions.

Operating income decreased $1.4 or 20% for the third quarter of 2021 primarily due a favorable mix of fixed priced awards in the ~~prior year.~~third quarter of 2020.

~~Strong~~Revenues for our Federal and Defense segment increased $5.6 million or 3% and costs and operating expenses increased $6.7 million or 4% for the first nine months of 2021 compared to the first nine months of 2020 primarily due to revenue performance inon our U.S. Department of Justice program and new revenues from the U.S. Air Force work performed by our HSS acquisition, ~~enabled us to successfully keep first quarter revenue for this segment consistent with the same period of the prior year despite anticipated~~partially offset by declines in our U.S. Army work due to program completions and a decline in our U.S. Navy ~~work.~~work.

Operating income ~~was substantially unchanged compared to~~decreased $1.0 million or 6% for the first ~~quarter~~nine months of 2021 primarily due to a favorable mix of fixed priced awards during the first nine months of 2020. ~~We anticipate continued margin improvements driven by higher margins in our new work.~~

Financial Condition

There has been no material adverse change in our financial condition in the ~~first~~third quarter of 2021. Our bank debt increased approximately ~~$2.2~~$43.1 million for the first nine months of 2021 and we had ~~$167~~$117 million of unused bank loan commitments as of ~~March 31,~~September 30, 2021. In February 2021, we completed an underwritten public offering of common stock, generating gross proceeds of approximately $56 million and net proceeds of approximately $52 million through the issuance of 1,599,097 shares of common stock. Changes to other asset and liability accounts were primarily due to our earnings; our level of business activity; the timing and level of inventory purchases to

~~-28-~~

~~Table of Contents~~

support new distribution programs, contract delivery schedules, and subcontractor and vendor payments required to perform our contract work; the timing of government contract funding awarded; ~~and~~ collections from our ~~customers.~~customers; and our acquisition of Global Parts.

Liquidity and Capital Resources

Cash Flows

Cash and cash equivalents ~~decreased approximately $31~~increased $5 thousand during the first ~~three~~nine months of 2021.

Cash used in operating activities was ~~approximately $36.4~~$30.5 million in the first ~~three~~nine months of 2021 compared to cash provided by operating activities of ~~approximately $6.8~~$35.2 million in the same period of the prior year. The change was comprised of ~~an increase~~a reduction of ~~approximately $1.8~~$13.0 million in ~~cash provided by~~ net ~~income,~~loss, a decrease of ~~approximately $6.9~~$14.2 million in other non-cash operating activities and a decrease of ~~approximately $38.0~~$64.5 million due to changes in the levels of operating assets and liabilities.

Inventories and accounts receivable represent a significant amount of our assets, and accounts payable represent a significant amount of our operating liabilities. ~~Cash used related to increases in inventory was approximately $28.9 million,~~The net cash used ~~related to increases~~ in ~~receivables and unbilled receivables was approximately $20.1 million, and cash used by increases in accounts payable and deferred compensation was approximately $1.1~~operating activities during the first nine months of 2021 of $66.5 million for ~~the first quarter of 2021. The increased cash outflow related to increases in inventory levels over the prior year were~~inventories was primarily due to ~~a required~~an increased investment in new inventory ~~in order~~ to support recent distribution program wins and program launches within our Aviation ~~segment. A significant portion~~segment and $13.8 million for receivables and unbilled receivables was primarily due to the timing of ~~accounts receivable~~collections and customer billings. This use of net cash was partially offset by a $18.0 million increase in accounts payable ~~result~~and deferred compensation primarily resulting from ~~the use~~timing of ~~subcontractors to perform work on our contracts and from the purchase of materials and inventory to fulfill contract obligations and distribution agreements. Accordingly, our~~payments. Our levels of accounts receivable and accounts payable may fluctuate depending on the timing of material and inventory purchases, services ordered, product sales, government funding delays, the timing of billings received from subcontractors and materials vendors, and the timing of payments received

-35-

Table of Contents

for services. Such timing differences have the potential to cause significant increases and decreases in our inventory, accounts receivable, and accounts payable in short time periods, and accordingly, can cause increases or decreases in our cash provided by operations. We have recently experienced and expect to continue to experience delays in some of our Aviation segment receivables as a result of the COVID-19 ~~economic down-turn.~~pandemic.

Cash used in investing activities was ~~approximately $16.5~~$59.8 million in the first ~~quarter~~nine months of 2021 compared to cash provided by investing activities of ~~approximately $22.8~~$20.6 million in the same period of the prior year. In 2021, ~~approximately $14.8~~$53.2 million was used for the ~~acquisition~~acquisitions of ~~HSS.~~HSS and Global Parts. In 2020, ~~approximately $23.6~~$22.8 million was provided by proceeds from the divestiture of our Prime Turbines business and CT Aerospace inventory and the sale of a Miami, Florida real estate ~~holding.~~holding and other property and equipment. Other cash used in investing activities consisted primarily of purchases of property and equipment. Other cash provided by investing activities consisted primarily of proceeds from payments on notes receivable in connection with the divestiture of Prime Turbines and sale of CT Aerospace inventory.

Cash provided by financing activities was ~~approximately $52.8~~$90.4 million in the first ~~quarter~~nine months of 2021 compared to cash used in financing activities of ~~approximately $29.8~~$56.1 million in the same period of 2020. In 2021, we received ~~approximately~~ $52.0 million in proceeds from the ~~February 2021~~ public underwritten offering of our common stock in February 2021, which is net of underwriters' discounts and issuance costs. In 2020, ~~approximately $31.7~~$31.7 million was used for the payment of an earn-out obligation in connection with the acquisition of our 1st Choice Aerospace subsidiary in 2019. Other financing activities consisted primarily of borrowing and repayment of debt and payment of dividends.

We paid cash dividends totaling ~~approximately $1.0~~$3.3 million or ~~$0.09~~$0.27 per share in the first ~~quarter~~nine months of 2021. Pursuant to our bank loan agreement, our payment of cash dividends is subject to annual restrictions. We have paid cash dividends each year since 1973.

Liquidity

Our internal sources of liquidity are primarily from operating activities, specifically from changes in our level of revenues and associated inventory, accounts receivable and accounts payable, and from profitability. Significant increases or decreases in revenues and inventory, accounts receivable and accounts payable can affect our liquidity. Our inventory and accounts payable levels can be affected by the timing of large opportunistic inventory purchases and by distributor agreement requirements. Our accounts receivable and accounts payable levels can be affected by changes in the level of contract work we perform, by the timing of large materials purchases and subcontractor efforts used in our contracts, and by delays in the award of contractual coverage and funding and payments. Government funding delays can cause delays in our ability to invoice for revenues earned, presenting a potential negative impact on our days sales outstanding.

~~-29-~~

~~Table of Contents~~

We also purchase property and equipment; invest in expansion, improvement, and maintenance of our operational and administrative facilities; and invest in the acquisition of other companies.

We have considered the effects of the COVID-19 pandemic on our liquidity and capital resources, and we currently do not expect a material adverse impact on our ability to meet future liquidity needs. See “COVID-19 Discussion-Capital, Financial Resources, Credit Losses, and Liquidity” and Item 1A, "Risk Factors" of our 2020 Form 10-K for additional details regarding risks related to the impact of COVID-19 on our liquidity and capital resources. AsIn addition, as discussed in greater detail below, under the terms of our existing loan agreement, we are required to maintain certain financial covenants. The COVID-19 pandemic has disrupted the demand for our Aviation segment products and services and further disruption is possible. ~~Accordingly,~~Based on our current estimates of future earnings and cash flows, we ~~amended our existing loan agreement with our banks in~~believe we have sufficient cash and available borrowings for the ~~second quarter of 2020 to provide increased financial covenant flexibility.~~next twelve months.

Our external financing consists of a loan agreement with a bank group that expires in ~~January 2023.~~July 2024. The loan agreement includes a term loan facility and a revolving loan facility. The revolving loan facility provides for revolving loans and letters of credit.

The term loan requires quarterly installment payments. Our required term loan payments after ~~March 31,~~September 30, 2021 are approximately ~~$16.9~~$3.8 million in 2021, ~~$22.5~~$15.0 million in 2022, ~~and $33.9~~$15.0 million in ~~2023.~~2023, and $30.2 million in 2024. The amount of term loan borrowings outstanding as of ~~March 31,~~September 30, 2021 was ~~$73.3~~$63.9 million.

The maximum amount of credit available to us under our loan agreement for revolving loans and letters of credit as of ~~March 31,~~September 30, 2021 was $350 million. We pay an unused commitment fee and fees on letters of credit that are issued. We had approximately ~~$182.3~~$232.7 million in revolving loan amounts outstanding and $803 thousand of letters of credit outstanding as of ~~March 31,~~September 30, 2021.

-36-

Table of Contents

Under the loan agreement we may elect to increase the maximum availability of the term loan facility, the revolving loan facility, or a combination of both facilities, subject to customary lender commitment approvals. The aggregate limit of incremental increases is $100 million.

We pay interest on the term loan borrowings and revolving loan borrowings at LIBOR plus a base margin or at a base rate (typically the prime rate) plus a base margin. The applicable LIBOR rate has a floor of ~~0.75%~~0.50%. As of ~~March 31,~~September 30, 2021, the LIBOR base margin was ~~3.00%~~2.25% and the base rate base margin was 1.75%. The base margins increase or decrease in steps as our Total Funded ~~Debt/~~Debt to EBITDA Ratio increases or decreases.

We use interest rate hedges on a portion of our debt. As of ~~March 31,~~September 30, 2021, interest rates on portions of our outstanding debt ranged from ~~3.75%~~3.50% to ~~6.36%~~6.18%, and the effective interest rate on our aggregate outstanding debt was ~~4.13%~~3.90%.

The loan agreement contains collateral requirements to secure our loan agreement obligations, restrictive covenants, a limit on annual dividends, and other affirmative and negative covenants, conditions and limitations. The restrictive covenants require that we maintain a Fixed Charge Coverage Ratio of not less than 1.20 to 1.00 and a maximum Total Funded Debt to EBITDA Ratio that varies over future periods as indicated in the table below. We were in compliance with required ratios and other terms and conditions as of ~~March 31,~~September 30, 2021. We continue to monitor the impacts of COVID-19 on our results of operations and liquidity relative to compliance with financial covenants; at this time, we expect that we will remain in compliance with such covenants over the next twelve months.


Testing Period			Maximum Total Funded Debt to EBITDA Ratio
~~First Amendment Effective Date (November 26, 2019)~~From July 23, 2021 through and including December 31, 2021			4.50 to 1.00
From January 1, 2022 through and including June 30, 2022			4.25 to 1.00
From July 1, 2022 through and including September 30, 2022			4.00 to 1.00
From October 1, 2022 through and including December 31, 2022			3.75 to 1.00
From January 1, 2023 through and including March 31, ~~2020~~2023			3.50 to 1.00
From April 1, ~~2020 through and including September 30, 2020~~			~~4.00 to 1.00~~
~~From October 1, 2020 through and including March 31, 2021~~			~~4.25 to 1.00~~
~~From April 1, 2021 through and including June 30, 2021~~			~~4.00 to 1.00~~
~~From July 1, 2021 through and including September 30, 2021~~			~~3.75 to 1.00~~
~~From October 1, 2021 through and including December 31, 2021~~			~~3.50 to 1.00~~
~~From January 1, 2022~~2023 and thereafter			3.25 to 1.00

We currently do not use public debt security financing.

~~-30-~~

~~Table of Contents~~

Inflation and Pricing

~~Most~~In our Federal and Defense segment, most of our contracts provide for estimates of future labor costs to be escalated for any option periods, while the non-labor costs in our contracts are normally considered reimbursable at cost. Our property and equipment consist principally of land, buildings and improvements, shop and warehouse equipment, computer systems equipment, and furniture and fixtures. We do not expect the overall impact of inflation on replacement costs of our property and equipment to be material to our future results of operations or financial condition.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

Disclosures About Market Risk

Interest Rates

Our bank loan agreement provides available borrowing to us at variable interest rates. Accordingly, future interest rate changes could potentially put us at risk for a material adverse impact on future earnings and cash flows. To mitigate the risks associated with future interest rate movements we have employed interest rate hedges to fix the rate on a portion of our outstanding borrowings for various periods.

In February 2019, we entered into a ~~LIBOR based~~LIBOR-based interest rate swap on our revolving loan for a term of three years with a notional amount of $75 million. This swap amount decreases in increments on an annual basis to $45 million for the second year

-37-

Table of Contents

and to $25 million for the third year. We pay an effective interest rate of 2.805% plus our base margin on the debt matched to this swap.

In March 2020, we entered into a ~~LIBOR based~~LIBOR-based interest rate swap on our revolving loan for a term of two years with a notional amount of $50 million. We pay an effective interest rate of 0.73% plus our base margin on the debt matched to this swap.

LIBOR is used as a reference rate for borrowings under our loan agreement and related interest rate swap agreements. LIBOR is expected to be phased out in the future, and the option to select some LIBOR tenors may no longer be available under our loan agreement after December 31, 2021. Other LIBOR tenors, including those that we most commonly use, may no longer be available under our loan agreement after June 30, 2023. In connection with our loan amendment in July 2021, language was added to the agreement to provide procedures for determining a replacement or alternative rate in the event that LIBOR becomes unavailable. At this time, there is no definitive information regarding the future transition of LIBOR to a replacement rate; however, we continue to monitor the developments with respect to the potential discontinuance of LIBOR and intend to work with our bank group to minimize the impact of such discontinuance on our financial condition and results of operations. The consequences of the discontinuance of LIBOR cannot be entirely predicted but could result in an increase in our variable rate debt.

~~-31-~~

-38-

Table of Contents

~~VSE CORPORATIONS AND SUBSIDIARIES~~

Item 3. Quantitative and Qualitative Disclosures About Market Risks

See "Disclosures About Market Risk" in Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Item 4. Controls and Procedures

As of the end of the period covered by this report, based on management's evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

In connection with our acquisition of Global Parts, certain areas of internal control over financial reporting changed. These areas are primarily related to integrating our corporate functions such as entity level controls and certain financial reporting controls. Certain control structure items remain in operation at Global Parts, primarily related to information technology, inventory management, human resources, processing and billing of revenues, and collection of those revenues. The control structure at Global Parts has been modified to appropriately oversee and incorporate these activities into the overall control structure. We will continue to evaluate the need for additional internal controls over financial reporting.

There have been no additional changes in our internal control over financial reporting during the ~~first~~third quarter of fiscal 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. Other Information

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There have been no material changes to the previously disclosed risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 ("2020 Form 10-K”). The risk factors disclosed in our 2020 Form 10-K should also be considered together with information included in this Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~September 30, 2021 and ~~should not be considered the only risks to which we are exposed.~~under "Forward-Looking Statements" and "Management's Discussion and Analysis of Financial Condition and Results of Operations."

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We did not purchase any of our equity securities during the period covered by this report.

VSE's loan agreement prohibits VSE from paying cash dividends, except that if there is no event of default, no act, event or condition that would constitute an event of default with the giving of notice or the passage of time, or both, and no covenant breach would occur giving effect to the payment of the dividend, VSE may pay cash dividends that do not exceed $6 million in the aggregate in any fiscal year.

~~Item 5. Other Information~~

On April 26, 2021, VSE Corporation (the “Company”) and Thomas M. Kiernan, the Company’s Vice President, General Counsel and Secretary, entered into a Separation and Release Agreement (the “Separation Agreement”). Under the terms of the Separation Agreement, Mr. Kiernan will step down from his position as the Company’s Vice President, General Counsel and Secretary, effective July 2, 2021. Under the Separation Agreement, in addition to certain accrued compensation, the Company will pay Mr. Kiernan a lump sum cash payment equal to $663,305, contingent upon his execution of a customary release of claims. Mr. Kiernan has also agreed to certain customary confidentiality and non-competition obligations.

~~-32-~~

~~The foregoing description of the Separation Agreement is not complete and is qualified by reference to the full text of the Separation Agreement, a copy of which is filed herewith as Exhibit 10.1.~~

-39-

Item 6. Exhibits


(a) Exhibits
Exhibit 10.1						~~Separation and Release~~Executive Employment Agreement dated as of ~~April 26,~~July 28, 2021, by and between VSE Corporation and ~~Thomas M. Kiernan~~Farinaz S. Tehrani (Exhibit 10.1 to Form 8-K dated July 30, 2021).
Exhibit 31.1						Section 302 CEO Certification
Exhibit 31.2						Section 302 CFO and PAO Certification
Exhibit 32.1						Section 906 CEO Certification
Exhibit 32.2						Section 906 CFO and PAO Certification
Exhibit 101.INS						XBRL Instance Document
Exhibit 101.SCH						XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL						XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.DEF						XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 101.LAB						XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE						XBRL Taxonomy Extension Presentation Document
Exhibit 104						The cover page from this Quarterly Report on Form 10-Q, formatted in inline XBRL.

Pursuant to the requirements of the Exchange Act, VSE has omitted all other items contained in "Part II. Other Information" because such other items are not applicable or are not required if the answer is negative or because the information required to be reported therein has been previously reported.

~~-33-~~-40-

Table of Contents

VSE CORPORATION AND SUBSIDIARIES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			VSE CORPORATION

Date:	~~April 29,~~October 28, 2021	By:	/s/ John A. Cuomo
			John A. Cuomo
			Director, Chief Executive Officer and President
			(Principal Executive Officer)


Date:	~~April 29,~~October 28, 2021	By:	/s/ Stephen D. Griffin
			Stephen D. Griffin
			Senior Vice President and Chief Financial Officer
			(Principal Financial Officer and Principal Accounting Officer)

~~-34-~~-41-


Supplemental disclosure of noncash investing and financing activities:
Notes receivable from the sale of a business entity and certain assets	$	12,496	$	7,461