UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark One)
|
| | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019,2020, or
|
| | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 0-10587
FULTON FINANCIAL CORPORATIONCORPORATION
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | |
Pennsylvania | | | 23-2195389 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
| | | | | |
Pennsylvania | | | 23-2195389 |
(State or other jurisdiction of
incorporation or organization)
| | | (I.R.S. Employer
Identification No.)
|
| | | | | |
One Penn Square | P.O. Box 4887Lancaster, | Lancaster,Pennsylvania | Pennsylvania | | 1760417602 |
(Address of principal executive offices) | | (Zip Code) |
(717) (717) 291-2411
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $2.50 | FULT | NASDAQThe Nasdaq Stock Market, LLC |
Depositary Shares, Each Representing 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A* | FULTP | The Nasdaq Stock Market, LLC |
*Denotes class of security issued and outstanding on the date this report is filed, but not at September 30, 2020.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☒ | | Accelerated filer | | ☐ |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common Stock, $2.50 Par Value –164,122,000–162,250,000 shares outstanding as of October 31, 2019.
FULTON FINANCIAL CORPORATION
FORM 10-Q FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 20192020
INDEX
| | | | | | | | |
Description | Page |
| | |
| | |
Description | Page | |
Glossary of Terms | | |
| | |
| | |
PART I. FINANCIAL INFORMATION | |
| | |
| |
| | |
(a) | | |
| | |
(b) | | |
| | |
(c) | | |
| | |
(d) | | |
| | |
(e) | | |
| | |
(f) | | |
| | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
| |
| | |
Item 4. Mine Safety Disclosures - (not applicable) | |
| | |
| |
| | |
| |
| | |
| |
| | |
| | | | | | | | |
FULTON FINANCIAL CORPORATION |
GLOSSARY OF DEFINED ACRONYMS AND TERMS |
| | |
ACL | | Allowance for Credit Losses |
AFS | | Available for Sale |
ALCO | | Asset/Liability Management Committee |
AML | | Anti-Money Laundering |
ARC | | Auction Rate Security |
ASC | | Accounting Standards Codification |
ASU | | Accounting Standards Update |
bp | | basis point(s) |
BSA | | Bank Secrecy Act |
CARES Act | | Coronavirus Aid, Relief, and Economic Security Act |
CECL | | Current Expected Credit Losses |
Corporation or Company | | Fulton Financial Corporation |
| | |
COVID-19 | | Coronavirus |
ETR | | Effective Tax Rate |
Exchange Act | | Securities Exchange Act of 1934 |
EAD | | Exposure at default |
FASB | | Financial Accounting Standards Board |
FDIC | | Federal Deposit Insurance Corporation |
Fed Funds Rate | | Target Federal Funds Rate |
FHLB | | Federal Home Loan Bank |
FOMC | | Federal Open Market Committee |
| | |
FRB | | Federal Reserve Bank |
FTE | | Fully Taxable-Equivalent |
Fulton Bank or the Bank | | Fulton Bank, N.A. |
GAAP | | U.S. Generally Accepted Accounting Principles |
HTM | | Held to Maturity |
LGD | | Loss given default |
LIBOR | | London Interbank Offered Rate |
MSRs | | Mortgage Servicing Rights |
NIM | | Net Interest Margin |
Net Loans | | Loans and lease receivables, (net of unearned income) |
OBS | | Off-Balance-Sheet |
OREO | | Other Real Estate Owned |
OTTI | | Other-than-temporary impairment |
PD | | Probability of default |
PPP | | Paycheck Protection Program |
PSU | | Performance-Based Restricted Stock Unit |
RSU | | Restricted Stock Unit |
SBA | | Small Business Administration |
SEC | | United States Securities and Exchange Commission |
TCI | | Tax Credit Investment |
TDR | | Troubled Debt Restructuring |
| | |
TruPS | | Trust Preferred Securities |
Note: Some numbers contained in the document may not sum due to rounding
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
(in thousands, except per-share data) |
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (unaudited) | |
ASSETS | | | |
Cash and due from banks | $ | 120,671 |
| | $ | 103,436 |
|
Interest-bearing deposits with other banks | 477,942 |
| | 342,251 |
|
Cash and cash equivalents | 598,613 |
| | 445,687 |
|
Federal Reserve Bank and Federal Home Loan Bank stock | 94,557 |
| | 79,283 |
|
Loans held for sale | 33,945 |
| | 27,099 |
|
Investment securities: | | | |
Available for sale, at estimated fair value | 2,315,541 |
| | 2,080,294 |
|
Held to maturity, at amortized cost | 390,069 |
| | 606,679 |
|
Loans and leases, net of unearned income | 16,686,866 |
| | 16,165,800 |
|
Less: Allowance for loan and lease losses | (166,135 | ) | | (160,537 | ) |
Net loans and leases | 16,520,731 |
| | 16,005,263 |
|
Premises and equipment | 237,344 |
| | 234,529 |
|
Accrued interest receivable | 60,447 |
| | 58,879 |
|
Goodwill and intangible assets | 534,178 |
| | 531,556 |
|
Other assets | 918,193 |
| | 612,883 |
|
Total Assets | $ | 21,703,618 |
| | $ | 20,682,152 |
|
LIABILITIES | | | |
Deposits: | | | |
Noninterest-bearing | $ | 4,240,478 |
| | $ | 4,310,105 |
|
Interest-bearing | 13,102,239 |
| | 12,066,054 |
|
Total Deposits | 17,342,717 |
| | 16,376,159 |
|
Short-term borrowings | 832,860 |
| | 754,777 |
|
Accrued interest payable | 9,622 |
| | 10,529 |
|
Other liabilities | 467,689 |
| | 300,835 |
|
Federal Home Loan Bank advances and long-term debt | 726,714 |
| | 992,279 |
|
Total Liabilities | 19,379,602 |
| | 18,434,579 |
|
SHAREHOLDERS’ EQUITY | | | |
Common stock, $2.50 par value, 600 million shares authorized, 222.4 million shares issued in 2019 and 221.8 million issued in 2018 | 555,888 |
| | 554,377 |
|
Additional paid-in capital | 1,496,657 |
| | 1,489,703 |
|
Retained earnings | 1,059,517 |
| | 946,032 |
|
Accumulated other comprehensive gain (loss) | 6,081 |
| | (59,063 | ) |
Treasury stock, at cost, 58.3 million shares in 2019 and 51.6 million shares in 2018 | (794,127 | ) | | (683,476 | ) |
Total Shareholders’ Equity | 2,324,016 |
| | 2,247,573 |
|
Total Liabilities and Shareholders’ Equity | $ | 21,703,618 |
| | $ | 20,682,152 |
|
| | | |
See Notes to Consolidated Financial Statements | | | |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
| | | | | | | | | | | | | | | |
(in thousands, except per-share data) | Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
INTEREST INCOME | | | | | | | |
Loans and leases, including fees | $ | 186,001 |
| | $ | 175,068 |
| | $ | 558,055 |
| | $ | 503,029 |
|
Investment securities: | | | | | | | |
Taxable | 15,565 |
| | 13,956 |
| | 46,935 |
| | 41,039 |
|
Tax-exempt | 3,673 |
| | 3,035 |
| | 10,222 |
| | 8,933 |
|
Loans held for sale | 466 |
| | 388 |
| | 1,056 |
| | 888 |
|
Other interest income | 2,709 |
| | 1,601 |
| | 6,879 |
| | 4,016 |
|
Total Interest Income | 208,414 |
| | 194,048 |
| | 623,147 |
| | 557,905 |
|
INTEREST EXPENSE | | | | | | | |
Deposits | 35,737 |
| | 23,819 |
| | 97,974 |
| | 59,553 |
|
Short-term borrowings | 4,156 |
| | 2,002 |
| | 12,200 |
| | 7,079 |
|
Federal Home Loan Bank advances and long-term debt | 7,260 |
| | 8,100 |
| | 23,854 |
| | 23,761 |
|
Total Interest Expense | 47,153 |
| | 33,921 |
| | 134,028 |
| | 90,393 |
|
Net Interest Income | 161,260 |
| | 160,127 |
| | 489,119 |
| | 467,512 |
|
Provision for credit losses | 2,170 |
| | 1,620 |
| | 12,295 |
| | 38,707 |
|
Net Interest Income After Provision for Credit Losses | 159,090 |
| | 158,507 |
| | 476,824 |
| | 428,805 |
|
NON-INTEREST INCOME | | | | | | | |
Wealth management | 13,867 |
| | 13,066 |
| | 41,259 |
| | 38,740 |
|
Commercial banking | 18,284 |
| | 17,540 |
| | 51,489 |
| | 47,928 |
|
Consumer banking | 13,333 |
| | 12,665 |
| | 37,077 |
| | 36,005 |
|
Mortgage banking | 6,658 |
| | 4,896 |
| | 18,023 |
| | 14,252 |
|
Other | 3,179 |
| | 2,852 |
| | 8,298 |
| | 9,040 |
|
Non-Interest Income Before Investment Securities Gains | 55,321 |
| | 51,019 |
| | 156,146 |
| | 145,965 |
|
Investment securities gains, net | 4,492 |
| | 14 |
| | 4,733 |
| | 37 |
|
Total Non-Interest Income | 59,813 |
| | 51,033 |
| | 160,879 |
| | 146,002 |
|
NON-INTEREST EXPENSE | | | | | | | |
Salaries and employee benefits | 78,211 |
| | 76,770 |
| | 234,959 |
| | 227,457 |
|
Net occupancy | 12,368 |
| | 12,578 |
| | 39,746 |
| | 38,970 |
|
Other outside services | 12,163 |
| | 9,122 |
| | 31,774 |
| | 24,814 |
|
Data processing and software | 11,590 |
| | 10,157 |
| | 33,211 |
| | 31,083 |
|
Prepayment penalty on FHLB advances | 4,326 |
| | — |
| | 4,326 |
| | — |
|
Equipment | 3,459 |
| | 3,000 |
| | 10,100 |
| | 9,968 |
|
Professional fees | 3,331 |
| | 3,427 |
| | 10,261 |
| | 10,615 |
|
Marketing | 3,322 |
| | 2,692 |
| | 8,345 |
| | 7,277 |
|
State Taxes | 2,523 |
| | 2,707 |
| | 7,005 |
| | 7,463 |
|
Amortization of tax credit investments | 1,533 |
| | 1,637 |
| | 4,516 |
| | 4,911 |
|
Intangible amortization | 1,071 |
| | — |
| | 1,285 |
| | — |
|
FDIC insurance | 239 |
| | 2,814 |
| | 5,603 |
| | 8,430 |
|
Other | 12,634 |
| | 10,509 |
| | 37,631 |
| | 34,431 |
|
Total Non-Interest Expense | 146,770 |
| | 135,413 |
| | 428,762 |
| | 405,419 |
|
Income Before Income Taxes | 72,133 |
| | 74,127 |
| | 208,941 |
| | 169,388 |
|
Income taxes | 10,025 |
| | 8,494 |
| | 30,391 |
| | 19,078 |
|
Net Income | $ | 62,108 |
| | $ | 65,633 |
| | $ | 178,550 |
| | $ | 150,310 |
|
PER SHARE: | | | | | | | |
Net Income (Basic) | $ | 0.38 |
| | $ | 0.37 |
| | $ | 1.06 |
| | $ | 0.86 |
|
Net Income (Diluted) | 0.37 |
| | 0.37 |
| | 1.06 |
| | 0.85 |
|
Cash Dividends | 0.13 |
| | 0.12 |
| | 0.39 |
| | 0.36 |
|
See Notes to Consolidated Financial Statements | | | | | | | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| |
Net Income | $ | 62,108 |
| | $ | 65,633 |
| | $ | 178,550 |
| | $ | 150,310 |
|
Other Comprehensive Income (Loss), net of tax: | | | | | | | |
Unrealized gain (loss) on securities | 18,029 |
| | (12,531 | ) | | 63,244 |
| | (46,806 | ) |
Reclassification adjustment for securities gains included in net income | (3,498 | ) | | (11 | ) | | (3,686 | ) | | (30 | ) |
Amortization of net unrealized losses on available for sale securities transferred to held to maturity | 3,430 |
| | 791 |
| | 5,425 |
| | 791 |
|
Non-credit related unrealized (loss) gain on other-than-temporarily impaired debt securities | — |
| | — |
| | (682 | ) | | 232 |
|
Amortization of net unrecognized pension and postretirement income | 277 |
| | 369 |
| | 843 |
| | 1,248 |
|
Other Comprehensive Income (Loss) | 18,238 |
| | (11,382 | ) | | 65,144 |
| | (44,565 | ) |
Total Comprehensive Income | $ | 80,346 |
| | $ | 54,251 |
| | $ | 243,694 |
| | $ | 105,745 |
|
| | | | | | | |
See Notes to Consolidated Financial Statements | | | | | | | |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(in thousands, except per-share data)
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (unaudited) | |
ASSETS | | | |
Cash and due from banks | $ | 139,304 | | | $ | 132,283 | |
Interest-bearing deposits with other banks | 1,395,586 | | | 385,508 | |
Cash and cash equivalents | 1,534,890 | | | 517,791 | |
FRB and FHLB stock | 93,964 | | | 97,422 | |
Loans held for sale | 93,621 | | | 37,828 | |
Investment securities: | | | |
AFS, at estimated fair value | 2,793,480 | | | 2,497,537 | |
HTM, at amortized cost | 304,241 | | | 369,841 | |
Loans | 19,028,621 | | | 16,837,526 | |
Less: ACL - loans | (266,825) | | | (163,622) | |
Net Loans | 18,761,796 | | | 16,673,904 | |
Premises and equipment | 236,943 | | | 240,046 | |
Accrued interest receivable | 70,766 | | | 60,898 | |
Goodwill and intangible assets | 534,907 | | | 535,303 | |
Other assets | 1,118,673 | | | 855,470 | |
Total Assets | $ | 25,543,281 | | | $ | 21,886,040 | |
LIABILITIES | | | |
Deposits: | | | |
Noninterest-bearing | $ | 6,378,077 | | | $ | 4,453,324 | |
Interest-bearing | 14,351,974 | | | 12,940,589 | |
Total Deposits | 20,730,051 | | | 17,393,913 | |
| | | |
| | | |
| | | |
Short-term borrowings | 611,727 | | | 883,241 | |
Accrued interest payable | 9,123 | | | 8,834 | |
Long-term borrowings | 1,296,012 | | | 881,769 | |
Other liabilities | 506,107 | | | 376,107 | |
Total Liabilities | 23,153,020 | | | 19,543,864 | |
SHAREHOLDERS’ EQUITY | | | |
Common stock, $2.50 par value, 600 million shares authorized, 223.1 million shares issued in 2020 and 222.4 million issued in 2019 | 557,718 | | | 556,110 | |
Additional paid-in capital | 1,505,730 | | | 1,499,681 | |
Retained earnings | 1,099,684 | | | 1,079,391 | |
Accumulated other comprehensive gain (loss) | 56,954 | | | (137) | |
Treasury stock, at cost, 61.0 million shares in 2020 and 58.3 million shares in 2019 | (829,825) | | | (792,869) | |
Total Shareholders’ Equity | 2,390,261 | | | 2,342,176 | |
Total Liabilities and Shareholders’ Equity | $ | 25,543,281 | | | $ | 21,886,040 | |
| | | |
See Notes to Consolidated Financial Statements | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | Retained Earnings | | | | Treasury Stock | | Total |
| Shares Outstanding | | Amount | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | |
Three months ended September 30, 2019 | |
Balance at June 30, 2019 | 166,903 |
| | $ | 555,690 |
| | $ | 1,493,628 |
| | $ | 1,018,736 |
| | $ | (12,157 | ) | | $ | (747,099 | ) | | $ | 2,308,798 |
|
Net income |
| |
| |
| | 62,108 |
| |
| |
| | 62,108 |
|
Other comprehensive income |
| |
| |
| |
| | 18,238 |
| |
| | 18,238 |
|
Stock issued | 157 |
| | 198 |
| | 919 |
| |
| |
| | 1,043 |
| | 2,160 |
|
Stock-based compensation awards |
| |
| | 2,110 |
| |
| |
| |
| | 2,110 |
|
Acquisition of treasury stock | (3,024 | ) | | | | | | | | | | (48,071 | ) | | (48,071 | ) |
Common stock cash dividends - $0.13 per share |
| |
| |
| | (21,327 | ) | |
| |
| | (21,327 | ) |
Balance at September 30, 2019 | 164,036 |
| | $ | 555,888 |
| | $ | 1,496,657 |
| | $ | 1,059,517 |
| | $ | 6,081 |
| | $ | (794,127 | ) | | $ | 2,324,016 |
|
| | | | | | | | | | | | | |
Three months ended September 30, 2018 | | | | | | | | | | | | | |
Balance at June 30, 2018 | 175,847 |
| | $ | 553,958 |
| | $ | 1,484,185 |
| | $ | 871,192 |
| | $ | (73,258 | ) | | $ | (590,292 | ) | | $ | 2,245,785 |
|
Net income |
| |
| |
| | 65,633 |
| |
| |
| | 65,633 |
|
Other comprehensive loss |
| |
| |
| |
| | (11,382 | ) | |
| | (11,382 | ) |
Stock issued | 147 |
| | 188 |
| | 1,121 |
| |
| |
| | 922 |
| | 2,231 |
|
Stock-based compensation awards | 25 |
| | 62 |
| | 1,823 |
| |
| |
| |
| | 1,885 |
|
Common stock cash dividends - $0.12 per share |
| |
| |
| | (21,138 | ) | |
| |
| | (21,138 | ) |
Balance at September 30, 2018 | 176,019 |
| | $ | 554,208 |
| | $ | 1,487,129 |
| | $ | 915,687 |
| | $ | (84,640 | ) | | $ | (589,370 | ) | | $ | 2,283,014 |
|
| | | | | | | | | | | | | |
Nine months ended September 30, 2019 | | | | | | | | | | | | | |
Balance at December 31, 2018 | 170,184 |
| | $ | 554,377 |
| | $ | 1,489,703 |
| | $ | 946,032 |
| | $ | (59,063 | ) | | $ | (683,476 | ) | | $ | 2,247,573 |
|
Net income | | | | | | | 178,550 |
| | | | | | 178,550 |
|
Other comprehensive income | | | | | | | | | 65,144 |
| | | | 65,144 |
|
Stock issued | 701 |
| | 1,511 |
| | 1,496 |
| | | | | | 806 |
| | 3,813 |
|
Stock-based compensation awards |
| |
| | 5,458 |
| | | | | | | | 5,458 |
|
Acquisition of treasury stock | (6,849 | ) | | | | | | | | | | (111,457 | ) | | (111,457 | ) |
Common stock cash dividends - $0.39 per share | | | | | | | (65,065 | ) | | | | | | (65,065 | ) |
Balance at September 30, 2019 | 164,036 |
| | $ | 555,888 |
| | $ | 1,496,657 |
| | $ | 1,059,517 |
| | $ | 6,081 |
| | $ | (794,127 | ) | | $ | 2,324,016 |
|
| | | | | | | | | | | | | |
Nine months ended September 30, 2018 | | | | | | | | | | | | | |
Balance at December 31, 2017 | 175,170 |
| | $ | 552,232 |
| | $ | 1,478,389 |
| | $ | 821,619 |
| | $ | (32,974 | ) | | $ | (589,409 | ) | | $ | 2,229,857 |
|
Net income | | | | | | | 150,310 |
| | | | | | 150,310 |
|
Other comprehensive loss | | | | | | | | | (44,565 | ) | | | | (44,565 | ) |
Stock issued | 833 |
| | 1,936 |
| | 2,773 |
| | | | | | 39 |
| | 4,748 |
|
Stock-based compensation awards | 16 |
| | 40 |
| | 5,967 |
| | | | | | | | 6,007 |
|
Reclassification of stranded tax effects (1) | | | | | | | 7,101 |
| | (7,101 | ) | | | | — |
|
Common stock cash dividends - $0.36 per share | | | | | | | (63,343 | ) | | | | | | (63,343 | ) |
Balance at September 30, 2018 | 176,019 |
| | $ | 554,208 |
| | $ | 1,487,129 |
| | $ | 915,687 |
| | $ | (84,640 | ) | | $ | (589,370 | ) | | $ | 2,283,014 |
|
| | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements | | | | | | | | | | | | | |
(1) The Corporation adopted the Accounting Standards Codification ("ASC") Update 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" in the first quarter of 2018 which permitted a reclassification from accumulated other comprehensive income ("AOCI") to retained earnings of the stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017, which changed the federal corporate income tax rate from 35% to 21%. As a result, $7.1 million of stranded tax effects were reclassified from AOCI to retained earnings during the first quarter of 2018. |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except per-share data) | Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
INTEREST INCOME | | | | | | | |
Loans, including fees | $ | 158,804 | | | $ | 186,001 | | | $ | 493,256 | | | $ | 558,055 | |
Investment securities: | | | | | | | |
Taxable | 13,150 | | | 15,565 | | | 44,615 | | | 46,935 | |
Tax-exempt | 5,449 | | | 3,673 | | | 15,481 | | | 10,222 | |
| | | | | | | |
Loans held for sale | 728 | | | 466 | | | 1,557 | | | 1,056 | |
Other interest income | 1,028 | | | 2,709 | | | 4,324 | | | 6,879 | |
Total Interest Income | 179,159 | | | 208,414 | | | 559,233 | | | 623,147 | |
INTEREST EXPENSE | | | | | | | |
Deposits | 14,631 | | | 35,737 | | | 58,189 | | | 97,974 | |
Short-term borrowings | 370 | | | 4,156 | | | 4,960 | | | 12,200 | |
Long-term borrowings | 10,042 | | | 7,260 | | | 28,468 | | | 23,854 | |
Total Interest Expense | 25,043 | | | 47,153 | | | 91,617 | | | 134,028 | |
Net Interest Income | 154,116 | | | 161,260 | | | 467,616 | | | 489,119 | |
Provision for credit losses | 7,080 | | | 2,170 | | | 70,680 | | | 12,295 | |
Net Interest Income After Provision for Credit Losses | 147,036 | | | 159,090 | | | 396,936 | | | 476,824 | |
NON-INTEREST INCOME | | | | | | | |
Wealth management | 14,943 | | | 13,867 | | | 43,405 | | | 41,259 | |
Commercial banking | 18,311 | | | 18,788 | | | 53,477 | | | 53,055 | |
Consumer banking | 10,423 | | | 13,333 | | | 30,800 | | | 37,077 | |
Mortgage banking | 16,801 | | | 6,658 | | | 32,998 | | | 18,023 | |
Other | 2,769 | | | 2,675 | | | 10,080 | | | 6,733 | |
Non-Interest Income Before Investment Securities Gains | 63,246 | | | 55,321 | | | 170,761 | | | 156,147 | |
Investment securities gains, net | 2 | | | 4,492 | | | 3,053 | | | 4,733 | |
Total Non-Interest Income | 63,248 | | | 59,813 | | | 173,814 | | | 160,879 | |
NON-INTEREST EXPENSE | | | | | | | |
Salaries and employee benefits | 79,227 | | | 78,211 | | | 240,467 | | | 234,959 | |
Net occupancy | 13,221 | | | 12,368 | | | 39,851 | | | 39,746 | |
Data processing and software | 12,285 | | | 11,590 | | | 36,123 | | | 33,211 | |
Other outside services | 7,617 | | | 12,163 | | | 23,098 | | | 31,774 | |
Professional fees | 2,879 | | | 3,331 | | | 10,412 | | | 10,261 | |
Equipment | 3,711 | | | 3,459 | | | 10,322 | | | 10,100 | |
State taxes | 2,692 | | | 2,523 | | | 8,583 | | | 7,005 | |
FDIC insurance | 1,578 | | | 239 | | | 6,519 | | | 5,603 | |
Marketing | 1,147 | | | 3,322 | | | 4,029 | | | 8,345 | |
Amortization of TCI | 1,694 | | | 1,533 | | | 4,594 | | | 4,516 | |
Intangible amortization | 132 | | | 1,071 | | | 397 | | | 1,285 | |
Prepayment penalty on FHLB advances | 0 | | | 4,326 | | | 2,878 | | | 4,326 | |
Other | 12,962 | | | 12,634 | | | 37,431 | | | 37,631 | |
Total Non-Interest Expense | 139,147 | | | 146,770 | | | 424,705 | | | 428,762 | |
Income Before Income Taxes | 71,137 | | | 72,133 | | | 146,045 | | | 208,941 | |
Income taxes | 9,529 | | | 10,025 | | | 18,832 | | | 30,391 | |
Net Income | $ | 61,607 | | | $ | 62,108 | | | $ | 127,213 | | | $ | 178,550 | |
PER SHARE: | | | | | | | |
Net Income (Basic) | $ | 0.38 | | | $ | 0.38 | | | $ | 0.78 | | | $ | 1.06 | |
Net Income (Diluted) | 0.38 | | | 0.37 | | | 0.78 | | | 1.06 | |
Cash Dividends | 0.13 | | | 0.13 | | | 0.39 | | | 0.39 | |
See Notes to Consolidated Financial Statements | | | | | | | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| |
Net Income | $ | 61,607 | | | $ | 62,108 | | | $ | 127,213 | | | $ | 178,550 | |
Other Comprehensive Income, net of tax: | | | | | | | |
Unrealized gain on securities | 4,333 | | | 18,029 | | | 56,186 | | | 63,244 | |
| | | | | | | |
Reclassification adjustment for securities gains included in net income | (1) | | | (3,498) | | | (2,377) | | | (3,686) | |
Amortization of net unrealized losses on AFS securities transferred to HTM | 928 | | | 3,430 | | | 2,517 | | | 5,425 | |
| | | | | | | |
Non-credit related unrealized loss on other-than-temporarily impaired debt securities | 0 | | | 0 | | | 0 | | | (682) | |
| | | | | | | |
| | | | | | | |
Amortization of net unrecognized pension and postretirement income | 255 | | | 277 | | | 765 | | | 843 | |
Other Comprehensive Income | 5,515 | | | 18,238 | | | 57,091 | | | 65,144 | |
Total Comprehensive Income | $ | 67,122 | | | $ | 80,346 | | | $ | 184,304 | | | $ | 243,694 | |
| | | | | | | |
See Notes to Consolidated Financial Statements | | | | | | | |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(in thousands, except per-share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | Retained Earnings | | | | Treasury Stock | | Total |
| Shares Outstanding | | Amount | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | |
Three months ended September 30, 2020 | |
Balance at June 30, 2020 | 161,958 | | | $ | 557,569 | | | $ | 1,503,750 | | | $ | 1,059,160 | | | $ | 51,439 | | | $ | (831,417) | | | $ | 2,340,501 | |
Net income | | | | | | | 61,607 | | | | | | | 61,607 | |
Other comprehensive income | | | | | | | | | 5,515 | | | | | 5,515 | |
Stock issued | 176 | | | 149 | | | 105 | | | | | | | 1,592 | | | 1,846 | |
Stock-based compensation awards | | | | | 1,875 | | | | | | | | | 1,875 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock cash dividends - $0.13 per share | | | | | | | (21,083) | | | | | | | (21,083) | |
Balance at September 30, 2020 | 162,134 | | | $ | 557,718 | | | $ | 1,505,730 | | | $ | 1,099,684 | | | $ | 56,954 | | | $ | (829,825) | | | $ | 2,390,261 | |
| | | | | | | | | | | | | |
Three months ended September 30, 2019 | | | | | | | | | | | | | |
Balance at June 30, 2019 | 166,903 | | | $ | 555,690 | | | $ | 1,493,628 | | | $ | 1,018,736 | | | $ | (12,157) | | | $ | (747,099) | | | $ | 2,308,798 | |
Net income | | | | | | | 62,108 | | | | | | | 62,108 | |
Other comprehensive income | | | | | | | | | 18,238 | | | | | 18,238 | |
Stock issued | 157 | | | 198 | | | 919 | | | | | | | 1,043 | | | 2,160 | |
Stock-based compensation awards | | | | | 2,110 | | | | | | | | | 2,110 | |
Acquisition of treasury stock | (3,024) | | | | | | | | | | | (48,071) | | | (48,071) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock cash dividends - $0.13 per share | | | | | | | (21,327) | | | | | | | (21,327) | |
Balance at September 30, 2019 | 164,036 | | | $ | 555,888 | | | $ | 1,496,657 | | | $ | 1,059,517 | | | $ | 6,081 | | | $ | (794,127) | | | $ | 2,324,016 | |
| | | | | | | | | | | | | |
Nine months ended September 30, 2020 | | | | | | | | | | | | | |
Balance at December 31, 2019 | 164,218 | | | $ | 556,110 | | | $ | 1,499,681 | | | $ | 1,079,391 | | | $ | (137) | | | $ | (792,869) | | | $ | 2,342,176 | |
Net income | | | | | | | 127,213 | | | | | | | 127,213 | |
Other comprehensive income | | | | | | | | | 57,091 | | | | | 57,091 | |
Stock issued | 824 | | | 1,608 | | | 646 | | | | | | | 2,792 | | | 5,046 | |
Stock-based compensation awards | | | | | 5,403 | | | | | | | | | 5,403 | |
Acquisition of treasury stock | (2,908) | | | | | | | | | | | (39,748) | | | (39,748) | |
| | | | | | | | | | | | | |
Impact of adopting CECL (1) | | | | | | | (43,807) | | | | | | | (43,807) | |
Common stock cash dividends - $0.39 per share | | | | | | | (63,113) | | | | | | | (63,113) | |
Balance at September 30, 2020 | 162,134 | | | $ | 557,718 | | | $ | 1,505,730 | | | $ | 1,099,684 | | | $ | 56,954 | | | $ | (829,825) | | | $ | 2,390,261 | |
| | | | | | | | | | | | | |
Nine months ended September 30, 2019 | | | | | | | | | | | | | |
Balance at December 31, 2018 | 170,184 | | | $ | 554,377 | | | $ | 1,489,703 | | | $ | 946,032 | | | $ | (59,063) | | | $ | (683,476) | | | $ | 2,247,573 | |
Net income | | | | | | | 178,550 | | | | | | | 178,550 | |
Other comprehensive income | | | | | | | | | 65,144 | | | | | 65,144 | |
Stock issued | 701 | | | 1,511 | | | 1,496 | | | | | | | 806 | | | 3,813 | |
Stock-based compensation awards | | | | | 5,458 | | | | | | | | | 5,458 | |
Acquisition of treasury stock | (6,849) | | | | | | | | | | | (111,457) | | | (111,457) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common stock cash dividends - $0.39 per share | | | | | | | (65,065) | | | | | | | (65,065) | |
Balance at September 30, 2019 | 164,036 | | | $ | 555,888 | | | $ | 1,496,657 | | | $ | 1,059,517 | | | $ | 6,081 | | | $ | (794,127) | | | $ | 2,324,016 | |
| | | | | | | | | | | | | |
See Notes to Consolidated Financial Statements | | | | | | | | | | | | | |
|
(1) The Corporation adopted ASU 2016-13 "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses of Financial Instruments on January 1, 2020. See Note 1, "Basis of Presentation" to the Consolidated Financial Statements for further details.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
| | | | | | | |
(in thousands) | Nine months ended September 30 |
| 2019 | | 2018 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ | 178,550 |
| | $ | 150,310 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Provision for credit losses | 12,295 |
| | 38,707 |
|
Depreciation and amortization of premises and equipment | 20,984 |
| | 21,423 |
|
Amortization of tax credit investments | 24,608 |
| | 25,093 |
|
Net amortization of investment securities premiums | 6,861 |
| | 6,153 |
|
Investment securities gains, net | (4,733 | ) | | (37 | ) |
Gain on sales of mortgage loans held for sale | (13,822 | ) | | (10,158 | ) |
Proceeds from sales of mortgage loans held for sale | 672,314 |
| | 608,561 |
|
Originations of mortgage loans held for sale | (665,338 | ) | | (594,398 | ) |
Intangible amortization | 1,285 |
| | — |
|
Amortization of issuance costs and discounts on long-term debt | 632 |
| | 606 |
|
Stock-based compensation | 5,458 |
| | 6,007 |
|
Other changes, net | (195,560 | ) | | (19,576 | ) |
Total adjustments | (135,016 | ) | | 82,381 |
|
Net cash provided by operating activities | 43,534 |
| | 232,691 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Proceeds from sales of securities available for sale | 697,634 |
| | 54,638 |
|
Proceeds from principal repayments and maturities of securities held to maturity | 62,320 |
| | 15,475 |
|
Proceeds from principal repayments and maturities of securities available for sale | 169,380 |
| | 237,624 |
|
Purchase of securities available for sale | (838,634 | ) | | (459,799 | ) |
Purchase of Federal Reserve Bank and Federal Home Loan Bank stock | (15,274 | ) | | (5,165 | ) |
Net increase in loans and leases | (529,974 | ) | | (200,526 | ) |
Net purchases of premises and equipment | (23,799 | ) | | (29,857 | ) |
Net cash paid for acquisition | (3,907 | ) | | — |
|
Net change in tax credit investments | (14,715 | ) | | (47,096 | ) |
Net cash used in by investing activities | (496,969 | ) | | (434,706 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Net increase in demand and savings deposits | 627,958 |
| | 342,080 |
|
Net increase in time deposits | 338,600 |
| | 109,402 |
|
Increase (decrease) in short-term borrowings | 78,083 |
| | (131,959 | ) |
Additions to long-term debt | 305,000 |
| | 50,000 |
|
Repayments of long-term debt | (571,197 | ) | | (100,122 | ) |
Net proceeds from issuance of common stock | 3,813 |
| | 4,748 |
|
Dividends paid | (64,439 | ) | | (61,539 | ) |
Acquisition of treasury stock | (111,457 | ) | | — |
|
Net cash provided by financing activities | 606,361 |
| | 212,610 |
|
Net Increase in Cash and Cash Equivalents | 152,926 |
| | 10,595 |
|
Cash and Cash Equivalents at Beginning of Period | 445,687 |
| | 402,096 |
|
Cash and Cash Equivalents at End of Period | $ | 598,613 |
| | $ | 412,691 |
|
Supplemental Disclosures of Cash Flow Information: | | | |
Cash paid during the period for: | | | |
Interest | $ | 134,935 |
| | $ | 88,559 |
|
Income taxes | 7,966 |
| | 8,178 |
|
Supplemental schedule of certain noncash activities: | | | |
Transfer of available for sale securities to held to maturity securities | $ | — |
| | $ | 641,672 |
|
Transfer of held to maturity securities to available for sale securities | 158,898 |
| | — |
|
See Notes to Consolidated Financial Statements | | | |
| | | | | | | | | | | |
(in thousands) | Nine months ended September 30 |
| 2020 | | 2019 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ | 127,213 | | | $ | 178,550 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Provision for credit losses | 70,680 | | | 12,295 | |
Depreciation and amortization of premises and equipment | 21,653 | | | 20,984 | |
Amortization of TCI | 22,883 | | | 24,608 | |
Net amortization of investment securities premiums | 8,722 | | | 6,861 | |
Investment securities gains, net | (3,053) | | | (4,733) | |
Gain on sales of mortgage loans held for sale | (42,208) | | | (13,822) | |
Proceeds from sales of mortgage loans held for sale | 1,113,671 | | | 672,314 | |
Originations of mortgage loans held for sale | (1,127,256) | | | (665,338) | |
Intangible amortization | 397 | | | 1,285 | |
Amortization of issuance costs and discounts on long-term debt | 836 | | | 632 | |
Stock-based compensation | 5,403 | | | 5,458 | |
| | | |
| | | |
Other changes, net | (169,447) | | | (195,560) | |
Total adjustments | (97,719) | | | (135,016) | |
Net cash provided by operating activities | 29,494 | | | 43,534 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Proceeds from sales of AFS securities | 215,150 | | | 697,634 | |
Proceeds from principal repayments and maturities of AFS securities | 282,832 | | | 169,380 | |
Proceeds from principal repayments and maturities of HTM securities | 67,268 | | | 62,320 | |
Purchase of AFS securities | (728,937) | | | (838,634) | |
| | | |
Sale (purchase) of FRB and FHLB stock | 3,458 | | | (15,274) | |
Net increase in loans | (2,203,974) | | | (529,974) | |
Net purchases of premises and equipment | (18,550) | | | (23,799) | |
Net cash paid for acquisition | 0 | | | (3,907) | |
Net change in tax credit investments | (9,585) | | | (14,715) | |
Net cash used in investing activities | (2,392,338) | | | (496,969) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Net increase in demand and savings deposits | 3,669,990 | | | 627,958 | |
Net (decrease) increase in time deposits | (333,852) | | | 338,600 | |
Net (decrease) increase in short-term borrowings | (271,514) | | | 78,083 | |
Additions to long-term debt | 495,898 | | | 305,000 | |
Repayments of long-term debt | (82,491) | | | (571,197) | |
Net proceeds from issuance of common stock | 5,046 | | | 3,813 | |
| | | |
Dividends paid | (63,387) | | | (64,439) | |
Acquisition of treasury stock | (39,748) | | | (111,457) | |
Net cash provided by financing activities | 3,379,942 | | | 606,361 | |
Net Increase in Cash and Cash Equivalents | 1,017,099 | | | 152,926 | |
Cash and Cash Equivalents at Beginning of Period | 517,791 | | | 445,687 | |
Cash and Cash Equivalents at End of Period | $ | 1,534,890 | | | $ | 598,613 | |
Supplemental Disclosures of Cash Flow Information: | | | |
Cash paid during the period for: | | | |
Interest | $ | 91,328 | | | $ | 134,935 | |
Income taxes | 12,118 | | | 7,966 | |
Supplemental schedule of certain noncash activities: | | | |
| | | |
Transfer of HTM securities to AFS securities | $ | 0 | | | $ | 158,898 | |
See Notes to Consolidated Financial Statements | | | |
FULTON FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 – Basis of Presentation
The accompanying unaudited Consolidated Financial Statements of Fulton Financialthe Corporation (the "Corporation") have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP")GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities as of the date of the financial statements as well as revenues and expenses during the period. Actual results could differ from those estimates. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2018.2019. Operating results for the three and nine months ended September 30, 20192020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.2020. The Corporation evaluates subsequent events through the date of filing of this Form 10-Q with the U.S. SecuritiesSEC.
CECL Adoption and Exchange Commission ("SEC").
Recently AdoptedUpdated Significant Accounting Standards
Policy
ASC Update 2016-02
- In February 2016,On January 1, 2020, the Financial Accounting Standards Board ("FASB") issued ASC Update 2016-02, "Leases (Topic 842)." This standards update requires a lessee to recognize for all leases with an initial term greater than twelve months: (1) a "right-of-use" ("ROU") asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term; and (2) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, each measured on a discounted basis. This standards update is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Corporation adopted ASC Update 2016-02 in the first quarter of 2019 using the alternative transition method, which eliminates the requirement to restate the earliest prior period presented in an entity’s financial statements. As such, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019.
This standards update provides for a number of practical expedients in transition. The Corporation elected to apply the package of practical expedients permitted within the new standard, which, among other things, allowed it to carryforward the prior conclusions on lease identification, lease classification and initial direct costs. In addition, the Corporation elected to not separate lease and non-lease components. The Corporation did not elect the practical expedient to apply hindsight in determining the lease term and in assessing impairment of the ROU assets. See "Note 6 - Leases" for additional information and expanded lessee disclosures.
This standards update also provides additional guidance on lessor accounting. The Corporation provides equipment lease financing to its customers, which are categorized as direct financing leases. The adoption of this standards update did not result in any changes to the accounting for this type of lease as the lessor.
ASC Update 2019-04ASU 2016-13, - In April 2019, the FASB issued ASC Update 2019-04, "Codification Improvements to Topic 326, Financial Instruments - Credit Losses (ASC Topic 815, Derivatives326): Measurement of Credit Losses on Financial Instruments, which replaces the incurred loss methodology, and Hedging,is referred to as CECL. The measurement of expected credit losses under CECL is applicable to financial assets measured at amortized cost, including loans and HTM debt securities. It also applies to OBS credit exposures, such as loan commitments, standby letters of credit, financial guarantees, and other similar instruments, and net investments in leases recognized by a lessor in accordance with ASC Topic 825,842.
The Corporation adopted CECL using the modified retrospective method for all financial assets measured at amortized cost, net of investments in leases and OBS credit exposures. Results for reporting periods beginning after January 1, 2020 are presented under CECL, while prior period results are reported in accordance with the previously applicable incurred loss methodology. The Corporation recorded an increase of $58.3 million to the ACL on January 1, 2020 as a result of the adoption of CECL. Retained earnings decreased $43.8 million and deferred tax assets increased by $12.4 million. Included in the $58.3 million increase to the ACL was $2.1 million for certain OBS credit exposures that was previously recognized in other liabilities before the adoption of CECL.
Loans: Loans are stated at their principal amount outstanding, except for mortgage loans held for sale, which are carried at fair value. Interest income on loans is accrued as earned. Unearned income on lease financing receivables is recognized on a basis which approximates the effective yield method.
In general, loans are placed on non-accrual status once they become 90 days delinquent as to principal or interest. In certain cases a loan may be placed on non-accrual status prior to being 90 days delinquent if there is an indication that the borrower is having difficulty making payments, or the Corporation believes it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. When interest accruals are discontinued, unpaid interest previously credited to income is reversed. Non-accrual loans may be restored to accrual status when all delinquent principal and interest has been paid currently for six consecutive months or the loan is considered secured and in the process of collection. The Corporation generally applies payments received on non-accruing loans to principal until such time as the principal is paid off, after which time any payments received are recognized as interest income. If the Corporation believes that all amounts outstanding on a non-accrual loan will ultimately be collected, payments received subsequent to its classification as a non-accrual loan are allocated between interest income and principal.
A loan that is 90 days delinquent may continue to accrue interest if the loan is both adequately secured and is in the process of collection. Past due status is determined based on contractual due dates for loan payments. An adequately secured loan is one that has collateral with a supported fair value that is sufficient to discharge the debt, and/or has an enforceable guarantee from a financially responsible party. A loan is considered to be in the process of collection if collection is proceeding through legal action or through other activities that are reasonably expected to result in repayment of the debt or restoration to current status in the near future.
Loans deemed to be a loss are written off through a charge against the ACL. Closed-end consumer loans are generally charged off when they become 120 days past due (180 days for open-end consumer loans) if they are not adequately secured by real
estate. All other loans are evaluated for possible charge-off when it is probable that the balance will not be collected, based on the ability of the borrower to pay and the value of the underlying collateral, if any. Principal recoveries of loans previously charged off are recorded as increases to the ACL.
Loan Origination Fees and Costs: Loan origination fees and the related direct origination costs are deferred and amortized over the life of the loan as an adjustment to interest income using the effective yield method. For mortgage loans sold, net loan origination fees and costs are included in the gain or loss on sale of the related loan, as components of mortgage banking.
Loan origination fees and the related direct origination costs for loans originated under the PPP loan program are amortized on a straight-line basis over the repayment period of the loan. To the extent that a PPP loan is forgiven, the unamortized fees and costs will be recorded at the time of forgiveness.
Troubled Debt Restructurings: Loans are accounted for and reported as TDRs when, for economic or legal reasons, the Corporation grants a concession to a borrower experiencing financial difficulty that it would not otherwise consider. Concessions, whether negotiated or imposed by bankruptcy, granted under a TDR typically involve a temporary deferral of scheduled loan payments, an extension of a loan’s stated maturity date or a reduction in the interest rate. Non-accrual TDRs can be restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification.
On March 27, 2020 the CARES Act was signed into law. The CARES Act includes an option for financial institutions to suspend the requirements of GAAP for certain loan modifications that would otherwise be categorized as a TDR. Certain conditions must be met with respect to the loan modification including that the modification is related to COVID-19, the modified loan was not more than 30 days past due on December 31, 2019 and the modification was executed between March 1, 2020 and the earlier of (a) 60 days after the date of the COVID-19 national emergency comes to an end or (b) December 31, 2020. The Corporation is applying the option under the CARES act for all loan modifications that qualify.
On April 7, 2020, Troubled Debt Restructurings: Interagency Statement on Loan Modifications and Reporting for Financial Instruments.Institutions Working with Customers Affected by COVID-19 was issued by the federal banking regulatory agencies. Included in the Interagency Statement were provisions permitting banks that grant loan modifications to customers impacted by COVID-19 to exclude those modifications from loans categorized as TDRs. The Corporation is adopting the guidance in this Interagency Statement effective for COVID-19-related modifications occurring subsequent to March 13, 2020.
Allowance for Credit Losses: The discussion that follows describes the methodology for determining the ACL under the CECL model that was adopted January 1, 2020. The allowance methodology for prior periods is disclosed in the Corporation’s 2019 Annual Report on Form 10-K.
The Corporation has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed on non-accrual status, any outstanding accrued interest is reversed against interest income.
Loans: The ACL for loans is an estimate of the expected losses to be realized over the life of the loans in the portfolio. The ACL is determined for two distinct categories of loans: 1) loans evaluated collectively for expected credit losses and 2) loans evaluated individually for expected credit losses.
Loans Evaluated Collectively: Loans evaluated collectively for expected credit losses include loans on accrual status, excluding accruing TDRs, and loans initially evaluated individually, but determined not to have enhanced credit risk characteristics. This category includes loans on non-accrual status and TDRs where the total commitment amount is less than $1 million. The ACL is estimated by applying a probability of default (PD) and loss given default (LGD) to the exposure at default (EAD) at the loan or lease level. In order to determine the PD, LGD, and EAD inputs:
•Loans are aggregated into pools based on similar risk characteristics.
•The PD and LGD model components are determined based on loss estimates driven by historical credit loss experience for each pool of loans.
•The PD model components use econometric regression models that use the Corporation’s historical credit loss experience and economic variable inputs to estimate a PD for each loan pool. The LGD model component calculates a lifetime LGD estimate across each pool of loans utilizing a loss rate approach based on the Corporation’s historical charge-off and the balance at the time of loan default adjusted for the Corporation’s recovery experience.
•Reasonable and supportable economic variable forecasts are incorporated into the PD model components.
•Reasonable and supportable forecast periods are based on different economic forecasts and scenarios sourced from an external third party. A future loss forecast over the reasonable and supportable forecast period is based on the projected performance of specific economic variables that statistically correlate loss experience in the various loan pools.
•After the reasonable and supportable forecast period, economic variable forecasts naturally revert, at the input level,to a long-run average.
•To calculate the EAD model component, cash flow assumptions are established for each loan using maturity date, amortization schedule and interest rate. In addition, a constant prepayment rate is calculated for each loan pool.
Loans Evaluated Individually: Loans evaluated individually for expected credit losses include loans on non-accrual status and TDRs where the commitment amount equals or exceeds $1.0 million. The required ACL for such loans is determined using either the present value of expected future cash flows, observable market price or the fair value of collateral.
Loans evaluated individually may have specific allocations assigned if the measured value of the loan using one of the noted techniques is less than its current carrying value. For loans measured using the fair value of collateral, if the analysis determines that sufficient collateral value would be available for repayment of the debt, then no allocations would be assigned to those loans. Collateral could be in the form of real estate or business assets, such as accounts receivable or inventory, in the case of commercial and industrial loans. Commercial and industrial loans may also be secured by real estate.
For loans secured by real estate, estimated fair values are determined primarily through appraisals performed by third-party appraisers, discounted to arrive at expected net sale proceeds. For collateral dependent loans, estimated real estate fair values are also net of estimated selling costs. When a real estate secured loan is impaired, a decision is made regarding whether an updated appraisal of the real estate is necessary. This decision is based on various considerations, including: the age of the most recent appraisal; the loan-to-value ratio based on the original appraisal; the condition of the property; the Corporation’s experience and knowledge of the real estate market; the purpose of the loan; market factors; payment status; the strength of any guarantors; and the existence and age of other indications of value such as broker price opinions, among others. The Corporation generally obtains updated appraisals performed by third-party appraisers for impaired loans secured predominantly by real estate every 12 months.
When updated appraisals are not obtained for loans secured by real estate, fair values are estimated based on the original appraisal values, as long as the original appraisal indicated an acceptable loan-to-value position and there has not been a significant deterioration in the collateral value since the original appraisal was performed.
For loans with principal balances greater than or equal to $1.0 million secured by non-real estate collateral, such as accounts receivable or inventory, estimated fair values are determined based on borrower financial statements, inventory listings, accounts receivable agings or borrowing base certificates. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. Liquidation or collection discounts are applied to these assets based upon existing loan evaluation policies.
Management regularly reviews loans in the portfolio to assess credit quality indicators and to determine appropriate loan classification. For commercial loans, commercial mortgages and construction loans to commercial borrowers, an internal risk rating process is used. The Corporation believes that internal risk ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal risk rating categories is a significant component of the ACL methodology for these loans, which bases the PD on this migration. Assigning risk ratings involves judgment. Risk ratings may be changed based on ongoing monitoring procedures, or if specific loan review assessments identify a deterioration or an improvement in the loan.
The following is a summary of the Corporation's internal risk rating categories:
•Pass: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk.
•Special Mention: These loans have a heightened credit risk, but not to the point of justifying a classification of Substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak.
•Substandard or Lower: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt.
The allocation of the ACL is reviewed to evaluate its appropriateness in relation to the overall risk profile of the loan portfolio. The Corporation considers risk factors such as: local and national economic conditions; trends in delinquencies and non-accrual loans; the diversity of borrower industry types; and the composition of the portfolio by loan type.
Qualitative and Other Adjustments to ACL: In addition to the quantitative credit loss estimates for loans evaluated collectively, qualitative factors that may not be fully captured in the quantitative results are also evaluated. These qualitative factors include changes in lending policy, the nature and volume of the portfolio, overall business conditions in the economy, credit concentrations, specific industry risks, competition, model imprecision and legal and regulatory requirements. Qualitative adjustments are judgmental and are based on management’s knowledge of the portfolio and the markets in which the Corporation operates. Qualitative adjustments are evaluated and approved on a quarterly basis. Additionally, the ACL includes other allowance categories that are not directly incorporated in the quantitative results. These categories include but are not limited to loans-in-process, trade acceptances and overdrafts.
OBS Credit Exposures:The ACL for OBS credit exposures is recorded in other liabilities on the consolidated balance sheets. This portion of the ACL represents management’s estimate of expected losses in its unfunded loan commitments and other OBS credit exposures. The ACL specific to unfunded commitments is determined by estimating future draws and applying the expected loss rates on those draws. Future draws are based on historical averages of utilization rates (i.e., the likelihood of draws taken). The ACL for OBS credit exposures is increased or decreased by charges or reductions to expense, through the provision for credit losses.
HTM Debt Securities:Expected credit losses on HTM debt securities would be recorded in the ACL on HTM debt securities. As of September 30, 2020, no HTM debt securities required an ACL as these investments consist solely of government guaranteed residential mortgage-backed securities.
AFS Debt Securities: The ACL approach for AFS debt securities differs from the CECL approach used for HTM debt securities as AFS debt securities are carried at fair value rather than amortized cost. Prior to the adoption of CECL, credit losses on AFS debt securities were determined using an OTTI approach. Under CECL, the concept of OTTI has been eliminated, but the general approach to determining credit losses is largely consistent with the OTTI method. Under CECL, credit losses on AFS debt securities are recognized through an ACL rather than through a direct write-down of the security. As of September 30, 2020, no AFS debt securities required an ACL.
Other Recently Adopted Accounting Standards
On January 1, 2020, the Corporation adopted ASC Update 2018-13 - Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This update changes the fair value measurement disclosure requirements of ASC Topic 820 "Fair Value Measurement." Among other things, the update modifies the disclosure objective paragraphs of ASC 820 to eliminate: (1) "at a minimum" from the phrase "an entity shall disclose at a minimum;" and (2) other similar disclosure requirements to promote the appropriate exercise of discretion by entities.
The Corporation adopted this standard in the third quarter of 2019, which permitted the one-time reclassification of certain held to maturity investment securities to available for sale under Topic 815, specific to the transition guidance of ASUstandards update 2017-12, whicheffective with its March 31, 2020 quarterly report on Form 10-Q and it did not have a material impact on its consolidated financial statements.
On January 1, 2020, the Corporation adopted on January 1, 2019. See “Note 3ASC Update 2018-15 - Investment Securities”Intangibles - Goodwill and Other - Internal-Use Software (Topic 350-40): Customer’s Accounting for additional information on this reclassification. Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This update requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in ASC Subtopic 350-40 to determine which implementation costs to capitalize as assets.
The portion ofCorporation adopted this standards update related to codification improvements specific to Topic 326 will be implemented upon the Corporation’s adoption of ASU 2016-13 in the first quarter of 2020. Additional codification improvements to Topic 825, specifically ASU 2016-01, whicheffective with its March 31, 2020 quarterly report on Form 10-Q and it did not have a material impact on its consolidated financial statements
In March 2020, the Corporation adopted asASC Update 2020-04 - Reference Rate Reform (Topic 848): Facilitation of January 1, 2018,the Effects of Reference Rate Reform on Financial Reporting. This standards update provided optional guidance for a limited time to ease the potential burden in accounting for reference rate reform, specific to those using LIBOR or another reference rate expected to be discontinued due to this reform.
The Corporation adopted this standards update effective with its March 31, 2020 quarterly report on Form 10-Q and it did not have ana material impact on the Company’s Consolidated Financial Statements.its consolidated financial statements.
Recently Issued Accounting Standards
|
| | | | | | | | | | |
Standard | Description | Date of Anticipated Adoption | Effect on Financial Statements |
ASC Update 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments | The new impairment model prescribed by this standards update applies to all financial assets (i.e., loans and held to maturity investments) and certain off-balance sheet credit exposures. The recognition of credit losses will be based on an entity’s current estimate of expected losses (referred to as the Current Expected Credit Loss model, or "CECL"), as opposed to recognition of losses only when they are incurred under current GAAP. This update also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This adjustment will also be recognized in regulatory capital. This update is effective for interim and annual reporting periods beginning after December 15, 2019 (January 1, 2020 for the Corporation). Early adoption is permitted.
In November 2018, the FASB issued ASC Update 2018-19, "Codifications Improvements to Topic 326, Financial Instruments - Credit Losses" which clarifies that receivables arising from operating leases are accounted for using lease guidance and not as financial instruments.
ASC Update 2019-04 and 2019-05 were issued to provide certain clarifications and transition relief to adopting this standards update.
| First Quarter of 2020 | The Corporation intends to adopt these standards updates effective with its March 31, 2020 quarterly report on Form 10-Q.
The allowance for credit losses ("ACL") will be based on the Corporation’s historical loss experience, borrower characteristics, forecasts of future economic conditions and other relevant factors.
The Corporation will use models and other loss estimation techniques that are responsive to changes in forecasted economic conditions, to interpret borrower and economic factors in order to estimate the ACL. The Corporation will also apply qualitative factors to account for information that may not be reflected in quantitatively derived results, or other relevant factors to ensure the ACL reflects the best estimate of current expected credit losses.
Preliminary expected loss estimates have been determined and continue to be validated and reviewed. The Corporation believes that the total allowance for credit losses will increase at the adoption date and that the magnitude of the increase will depend on the composition, characteristics and quality of its loan portfolio and its off-balance sheet credit exposures, as well as the prevailing economic conditions and forecasts as of the adoption date.
The Corporation will continue to make refinements to its expected credit loss estimates throughout the remainder of 2019, including refinement of certain models, estimation techniques and the finalization of the operational and control structure supporting the end-to-end process.
The Corporation will be adopting the option to phase in over a three-year period the day-one impact of this standards update on regulatory capital afforded to it in the Final Rule published in the Federal Register on February 14, 2019 by Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation.
|
|
| | | |
Standard | Description | Date of Anticipated Adoption | Effect on Financial Statements |
ASC Update 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment | The FASB issued this update to simplify the subsequent quantitative measurement of goodwill by eliminating Step 2 of the goodwill impairment test. Instead, identifying and measuring impairment will take place in a single quantitative step. In addition, no separate qualitative assessment for reporting units with zero or negative carrying amounts is required. Entities must disclose the existence of these reporting units and the amount of goodwill allocated to them. This update should be applied on a prospective basis, and an entity is required to disclose the nature of and reason for the change in accounting principle upon transition. This update is effective for annual or interim goodwill impairment tests in reporting periods beginning after December 15, 2019. Early adoption is permitted. | Fourth Quarter of 2019, in connection with the annual impairment test | The Corporation does not expect the adoption of this update to have a material impact on its Consolidated Financial Statements. The Corporation has not needed to perform Step 2 since its impairment test completed in 2012. |
ASC Update 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement | This update changes the fair value measurement disclosure requirements of ASC Topic 820 "Fair Value Measurement." Among other things, the update modifies the disclosure objective paragraphs of ASC 820 to eliminate: (1) "at a minimum" from the phrase "an entity shall disclose at a minimum;" and (2) other similar disclosure requirements to promote the appropriate exercise of discretion by entities. | First Quarter of 2020 | The Corporation intends to adopt this standards update effective with its March 31, 2020 quarterly report on Form 10-Q. This standard will impact the Corporation's Fair Value Measurement disclosure, but the Corporation does not expect the adoption of this update to have a material impact on its Consolidated Financial Statements. |
ASC Update 2018-14 Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans | This update amends ASC Topic 715-20 to add, remove, and clarify disclosure requirements related to defined benefit pension and other postretirement plans.
This update is effective for annual reporting periods beginningfiscal years ending after December 15, 2020. Early adoption is permitted.
| First Quarter of 2021Fiscal Year 2020 | The Corporation intends to adopt this standards update effective with its MarchDecember 31, 2021 quarterly2020 annual report on Form 10-Q.10-K. This standard will impact the Corporation's disclosure relating to employee benefit plans, but the Corporation does not expect the adoption of this update to have a material impact on its Consolidated Financial Statements.the consolidated financial statements.
|
ASC Update 2018-15 Intangibles - Goodwill and Other - Internal Use Software2019-12 Income Taxes (Topic 350-40)740): Customer’sSimplifying the Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service ContractIncome Taxes | This update requires a customersimplifies the accounting for income taxes by removing certain exceptions to the general principles in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in ASC Subtopic 350-40 to determine which implementation costs to capitalize as assets. Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance.
This update is effective for annual orpublic companies for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2019.2020. Early adoption is permitted. | First Quarter of 20202021 | The Corporation intends to adopt this standards update effective with its March 31, 20202021 quarterly report on Form 10-Q and does10-Q. This update is not expect the adoption of this updateexpected to have a material impact on its Consolidated Financial Statements.the consolidated financial statements. |
Reclassifications
Certain amounts in the 2018 Consolidated Financial Statements2019 consolidated financial statements and notes have been reclassified to conform to the 20192020 presentation.
NOTE 2 – Restrictions on Cash and Cash Equivalents
The Corporation’s subsidiary bank, Fulton Bank N.A. is required to maintain reserves against its deposit liabilities. ThesePrior to March 2020, reserves arewere in the form of cash and balances with the Federal Reserve Bank ("FRB"), included in "interest-bearing deposits with other banks."FRB. The amountsFRB suspended cash reserve requirements effective March 26, 2020. The amount of such reserves as of September 30, 2019 and December 31, 2018 were $134.0 million and $156.8 million, respectively.
2019 was $218.9 million. In addition, cash collateral is posted by the Corporation with counterparties to secure derivative and other contracts, which is included in "interest-bearing deposits with other banks."contracts. The amounts of such cash collateral as of September 30, 20192020 and December 31, 20182019 were $243.3$460.3 million and $45.1$199.6 million, respectively.
NOTE 3 – Investment Securities
The following table presents the amortized cost and estimated fair values of investment securities:securities for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
Available for Sale | (in thousands) |
| | | | | | | |
| | | | | | | |
State and municipal securities | $ | 880,495 | | | $ | 46,216 | | | $ | (157) | | | $ | 926,554 | |
Corporate debt securities | 327,143 | | | 16,724 | | | (1,309) | | | 342,558 | |
Collateralized mortgage obligations | 516,312 | | | 16,207 | | | (46) | | | 532,473 | |
Residential mortgage-backed securities | 318,343 | | | 3,409 | | | (57) | | | 321,695 | |
Commercial mortgage-backed securities | 548,076 | | | 24,136 | | | (2) | | | 572,210 | |
Auction rate securities | 101,510 | | | 0 | | | (3,520) | | | 97,990 | |
| | | | | | | |
| | | | | | | |
Total | $ | 2,691,879 | | | $ | 106,692 | | | $ | (5,091) | | | $ | 2,793,480 | |
| | | | | | | |
Held to Maturity | | | | | | | |
| | | | | | | |
Residential mortgage-backed securities | $ | 304,241 | | | $ | 20,699 | | | $ | 0 | | | $ | 324,940 | |
| | | | | | | |
|
| | | | | | | | | | | | | | | |
September 30, 2019 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (in thousands) |
Available for Sale | | | | | | | |
State and municipal securities | $ | 530,448 |
| | $ | 17,000 |
| | $ | (104 | ) | | $ | 547,344 |
|
Corporate debt securities | 353,771 |
| | 7,030 |
| | (2,395 | ) | | 358,406 |
|
Collateralized mortgage obligations | 686,577 |
| | 14,120 |
| | (98 | ) | | 700,599 |
|
Residential mortgage-backed securities | 183,696 |
| | 1,162 |
| | (1,073 | ) | | 183,785 |
|
Commercial mortgage-backed securities | 413,011 |
| | 9,145 |
| | (47 | ) | | 422,109 |
|
Auction rate securities | 107,410 |
| | — |
| | (4,112 | ) | | 103,298 |
|
Total | $ | 2,274,913 |
| | $ | 48,457 |
| | $ | (7,829 | ) | | $ | 2,315,541 |
|
| | | | | | | |
Held to Maturity | | | | | | | |
Residential mortgage-backed securities | 390,069 |
| | 13,888 |
| | — |
| | 403,957 |
|
Total | $ | 390,069 |
| | $ | 13,888 |
| | $ | — |
| | $ | 403,957 |
|
|
| | | | | | | | | | | | | | | |
December 31, 2018 | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (in thousands) |
Available for Sale | | | | | | | |
U.S. Government sponsored agency securities | $ | 31,586 |
| | $ | 185 |
| | $ | (139 | ) | | $ | 31,632 |
|
State and municipal securities | 282,383 |
| | 2,178 |
| | (5,466 | ) | | 279,095 |
|
Corporate debt securities | 111,454 |
| | 1,432 |
| | (3,353 | ) | | 109,533 |
|
Collateralized mortgage obligations | 841,294 |
| | 2,758 |
| | (11,972 | ) | | 832,080 |
|
Residential mortgage-backed securities | 476,973 |
| | 1,583 |
| | (15,212 | ) | | 463,344 |
|
Commercial mortgage-backed securities | 264,165 |
| | 524 |
| | (3,073 | ) | | 261,616 |
|
Auction rate securities | 107,410 |
| | — |
| | (4,416 | ) | | 102,994 |
|
Total | $ | 2,115,265 |
| | $ | 8,660 |
| | $ | (43,631 | ) | | $ | 2,080,294 |
|
| | | | | | | |
Held to Maturity | | | | | | | |
State and municipal securities | $ | 156,134 |
| | $ | 1,166 |
| | $ | (93 | ) | | $ | 157,207 |
|
Residential mortgage-backed securities | 450,545 |
| | 3,667 |
| | — |
| | 454,212 |
|
Total | $ | 606,679 |
| | $ | 4,833 |
| | $ | (93 | ) | | $ | 611,419 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
Available for Sale | (in thousands) |
| | | | | | | |
| | | | | | | |
State and municipal securities | $ | 638,125 | | | $ | 15,826 | | | $ | (1,024) | | | $ | 652,927 | |
Corporate debt securities | 370,401 | | | 8,490 | | | (1,534) | | | 377,357 | |
Collateralized mortgage obligations | 682,307 | | | 11,726 | | | (315) | | | 693,718 | |
Residential mortgage-backed securities | 177,183 | | | 1,078 | | | (949) | | | 177,312 | |
Commercial mortgage-backed securities | 489,603 | | | 6,471 | | | (1,777) | | | 494,297 | |
Auction rate securities | 107,410 | | | 0 | | | (5,484) | | | 101,926 | |
Total | $ | 2,465,029 | | | $ | 43,591 | | | $ | (11,083) | | | $ | 2,497,537 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Held to Maturity | | | | | | | |
| | | | | | | |
Residential mortgage-backed securities | $ | 369,841 | | | $ | 13,864 | | | $ | 0 | | | $ | 383,705 | |
| | | | | | | |
On July 1, 2019, the Corporation transferred state and municipal securities from the held to maturity classification to the available for sale classification as permitted through the early adoption of ASU 2019-04, as disclosed in "Note 1 - Basis of Presentation."
2019-04. The amortized cost of the securities transferred was $158.9 million and the estimated fair value was $168.5 million. The Corporation still has the positive intent and ability to hold the remainder of the held to maturity portfolio (residential mortgage-backed securities) to maturity.
Securities carried at $391.5$568.4 million at September 30, 20192020 and $973.4$462.6 million at December 31, 2018,2019 were pledged as collateral to secure public and trust deposits and customer repurchase agreements.
The amortized cost and estimated fair values of debt securities as of September 30, 2019,2020, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities as certain investment securities are subject to call or prepayment with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2020 |
| | Available for Sale | | Held to Maturity |
| | Amortized Cost | | Estimated Fair Value | | Amortized Cost | | Estimated Fair Value |
| (in thousands) |
Due in one year or less | | $ | 11,252 | | | $ | 11,388 | | | $ | 0 | | | $ | 0 | |
Due from one year to five years | | 32,118 | | | 33,397 | | | 0 | | | 0 | |
Due from five years to ten years | | 315,094 | | | 330,233 | | | 0 | | | 0 | |
Due after ten years | | 950,684 | | | 992,084 | | | 0 | | | 0 | |
| | 1,309,148 | | | 1,367,102 | | | 0 | | | 0 | |
Residential mortgage-backed securities(1) | | 318,343 | | | 321,695 | | | 304,241 | | | 324,940 | |
Commercial mortgage-backed securities(1) | | 548,076 | | | 572,210 | | | 0 | | | 0 | |
Collateralized mortgage obligations(1) | | 516,312 | | | 532,473 | | | 0 | | | 0 | |
Total | | $ | 2,691,879 | | | $ | 2,793,480 | | | $ | 304,241 | | | $ | 324,940 | |
| | | | | | | | |
(1) Mortgage-backed securities and collateralized mortgage obligations do not have stated maturities and are dependent upon the interest rate environment and prepayments on the underlying loans. |
|
| | | | | | | | | | | | | | | | |
| | Available for Sale | | Held to Maturity |
| | Amortized Cost | | Estimated Fair Value | | Amortized Cost | | Estimated Fair Value |
| (in thousands) |
Due in one year or less | | $ | 3,722 |
| | $ | 3,722 |
| | $ | — |
| | $ | — |
|
Due from one year to five years | | 38,518 |
| | 39,747 |
| | — |
| | — |
|
Due from five years to ten years | | 332,514 |
| | 337,519 |
| | — |
| | — |
|
Due after ten years | | 616,875 |
| | 628,060 |
| | — |
| | — |
|
| | 991,629 |
| | 1,009,048 |
| | — |
| | — |
|
Residential mortgage-backed securities(1) | | 183,696 |
| | 183,785 |
| | 390,069 |
| | 403,957 |
|
Commercial mortgage-backed securities(1) | | 413,011 |
| | 422,109 |
| | — |
| | — |
|
Collateralized mortgage obligations(1) | | 686,577 |
| | 700,599 |
| | — |
| | — |
|
Total | | $ | 2,274,913 |
| | $ | 2,315,541 |
| | $ | 390,069 |
| | $ | 403,957 |
|
| | | | | | | | |
(1) Mortgage-backed securities and collateralized mortgage obligations do not have stated maturities and are dependent upon the interest rate environment and prepayments on the underlying loans. |
The following table presents information related to the gross realized gains and losses on the sales of investment securities:securities for the periods presented:
| | | | | | | | | | | | | | | | | | | |
| Gross Realized Gains | | Gross Realized Losses | | | | Net Gains |
Three months ended | (in thousands) |
September 30, 2020 | $ | 94 | | | $ | (92) | | | | | $ | 2 | |
September 30, 2019 | 7,938 | | | (3,446) | | | | | 4,492 | |
| | | | | | | |
Nine months ended | | | | | | | |
September 30, 2020 | $ | 6,545 | | | $ | (3,492) | | | | | $ | 3,053 | |
September 30, 2019 | 11,207 | | | (6,474) | | | | | 4,733 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
|
| | | | | | | | | | | |
| Gross Realized Gains | | Gross Realized Losses | | Net Gains |
Three months ended September 30, 2019 | (in thousands) |
Debt securities | $ | 7,938 |
| | $ | (3,446 | ) | | $ | 4,492 |
|
Total | $ | 7,938 |
| | $ | (3,446 | ) | | $ | 4,492 |
|
Three months ended September 30, 2018 | | | | | |
Debt securities | $ | 116 |
| | $ | (102 | ) | | $ | 14 |
|
Total | $ | 116 |
| | $ | (102 | ) | | $ | 14 |
|
| | | | | |
Nine months ended September 30, 2019 | | | | | |
Debt securities | $ | 11,207 |
| | $ | (6,474 | ) | | $ | 4,733 |
|
Total | $ | 11,207 |
| | $ | (6,474 | ) | | $ | 4,733 |
|
Nine months ended September 30, 2018 | | | | | |
Equity securities | $ | 9 |
| | $ | — |
| | $ | 9 |
|
Debt securities | 1,656 |
| | (1,628 | ) | | 28 |
|
Total | $ | 1,665 |
| | $ | (1,628 | ) | | $ | 37 |
|
During the second quarter of 2020, the Corporation completed a limited balance sheet restructuring that included the sale of investment securities, with an amortized cost $79.0 million and an estimated fair value of $82.0 million, resulting in net investment securities gains of $3.0 million. Offsetting these gains were $2.9 million of prepayment penalties recorded in non-interest expense for the redemption of FHLB advances.
During the third quarter of 2019, the Corporation completed a balance sheet restructuring that included the sale of investment securities, with an amortized cost of $409.2 million and an estimated fair value of $413.7 million, resulting in net investment securities gains of $4.5 million. Offsetting these gains were $4.3 million of prepayment penalties recorded in non-interest expense for the redemption of FHLB advances.
The following table presents a summary of the cumulative credit related other-than-temporary impairment charges, recognized as components of earnings, for debt securities held by the Corporation at September 30, 2019 and 2018:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Balance of cumulative credit losses on debt securities, beginning of period | $ | (990 | ) | | $ | (11,510 | ) | | $ | (11,510 | ) | | $ | (11,510 | ) |
Reductions for securities sold during the period | — |
| | — |
| | 10,520 |
| | — |
|
Balance of cumulative credit losses on debt securities, end of period | $ | (990 | ) | | $ | (11,510 | ) | | $ | (990 | ) | | $ | (11,510 | ) |
The following table presentstables present the gross unrealized losses and estimated fair values of investments,investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2019 and December 31, 2018:for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 |
| Less than 12 months | | 12 months or longer | | Total |
| Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
| | | | | | | | | | | | | | | |
Available for Sale | | | (in thousands) |
| | | | | | | | | | | | | | | |
State and municipal securities | 6 | | | $ | 25,372 | | | $ | (157) | | | 0 | | | $ | 0 | | | $ | 0 | | | $ | 25,372 | | | $ | (157) | |
Corporate debt securities | 16 | | | 67,030 | | | (965) | | | 1 | | | 6,847 | | | (344) | | | 73,877 | | | (1,309) | |
Collateralized mortgage obligations | 1 | | | 25,489 | | | (46) | | | 0 | | | 0 | | | 0 | | | 25,489 | | | (46) | |
Residential mortgage-backed securities | 4 | | | 75,876 | | | (57) | | | 0 | | | 0 | | | 0 | | | 75,876 | | | (57) | |
Commercial mortgage-backed securities | 1 | | | 9,322 | | | (2) | | | 0 | | | 0 | | | 0 | | | 9,322 | | | (2) | |
Auction rate securities | 0 | | | 0 | | | 0 | | | 162 | | | 97,990 | | | (3,520) | | | 97,990 | | | (3,520) | |
Total available for sale(1) | 28 | | | $ | 203,089 | | | $ | (1,227) | | | 163 | | | $ | 104,837 | | | $ | (3,864) | | | $ | 307,926 | | | $ | (5,091) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2019 | Less than 12 months | | 12 months or longer | | Total |
| Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
Available for Sale | | | (in thousands) |
State and municipal securities | 5 |
| | $ | 17,058 |
| | $ | (104 | ) | | — |
| | $ | — |
| | $ | — |
| | $ | 17,058 |
| | $ | (104 | ) |
Corporate debt securities | 9 |
| | 72,569 |
| | (313 | ) | | 13 |
| | 25,729 |
| | (2,082 | ) | | 98,298 |
| | (2,395 | ) |
Collateralized mortgage obligations | 4 |
| | 5,734 |
| | (2 | ) | | 5 |
| | 5,886 |
| | (96 | ) | | 11,620 |
| | (98 | ) |
Residential mortgage-backed securities | 3 |
| | 9,159 |
| | (29 | ) | | 28 |
| | 135,616 |
| | (1,044 | ) | | 144,775 |
| | (1,073 | ) |
Commercial mortgage-backed securities | 1 |
| | 11,843 |
| | (47 | ) | | — |
| | — |
| | — |
| | 11,843 |
| | (47 | ) |
Auction rate securities | — |
| | — |
| | — |
| | 177 |
| | 103,298 |
| | (4,112 | ) | | 103,298 |
| | (4,112 | ) |
Total(1) | 22 |
| | $ | 116,363 |
| | $ | (495 | ) | | 223 |
| | $ | 270,529 |
| | $ | (7,334 | ) | | $ | 386,892 |
| | $ | (7,829 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 |
| Less than 12 months | | 12 months or longer | | Total |
| Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
Available for Sale | (in thousands) |
| | | | | | | | | | | | | | | |
State and municipal securities | 44 | | | $ | 136,344 | | | $ | (1,024) | | | 0 | | | $ | 0 | | | $ | 0 | | | $ | 136,344 | | | $ | (1,024) | |
Corporate debt securities | 5 | | | 30,719 | | | (346) | | | 8 | | | 18,759 | | | (1,188) | | | 49,478 | | | (1,534) | |
Collateralized mortgage obligations | 5 | | | 33,865 | | | (190) | | | 1 | | | 5,330 | | | (125) | | | 39,195 | | | (315) | |
Residential mortgage-backed securities | 5 | | | 12,247 | | | (40) | | | 26 | | | 127,373 | | | (909) | | | 139,620 | | | (949) | |
Commercial mortgage-backed securities | 7 | | | 121,340 | | | (1,777) | | | 0 | | | 0 | | | 0 | | | 121,340 | | | (1,777) | |
Auction rate securities | 0 | | | 0 | | | 0 | | | 177 | | | 101,926 | | | (5,484) | | | 101,926 | | | (5,484) | |
Total available for sale(1) | 66 | | | $ | 334,515 | | | $ | (3,377) | | | 212 | | | $ | 253,388 | | | $ | (7,706) | | | $ | 587,903 | | | $ | (11,083) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(1) NaN Held to Maturity investments No HTM securities were in an unrealized loss position atas of September 30, 2020 or December 31, 2019.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2018 | Less than 12 months | | 12 months or longer | | Total |
| Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Number of Securities | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
Available for Sale | (in thousands) |
U.S. Government sponsored agency securities | 1 |
| | $ | 4,961 |
| | $ | (31 | ) | | 1 |
| | $ | 5,770 |
| | $ | (108 | ) | | $ | 10,731 |
| | $ | (139 | ) |
State and municipal securities | 33 |
| | 72,950 |
| | (1,292 | ) | | 38 |
| | 83,770 |
| | (4,174 | ) | | 156,720 |
| | (5,466 | ) |
Corporate debt securities | 8 |
| | 24,419 |
| | (227 | ) | | 14 |
| | 25,642 |
| | (3,126 | ) | | 50,061 |
| | (3,353 | ) |
Collateralized mortgage obligations | 39 |
| | 136,563 |
| | (1,050 | ) | | 89 |
| | 388,173 |
| | (10,922 | ) | | 524,736 |
| | (11,972 | ) |
Residential mortgage-backed securities | 17 |
| | 18,220 |
| | (222 | ) | | 110 |
| | 402,779 |
| | (14,990 | ) | | 420,999 |
| | (15,212 | ) |
Commercial mortgage-backed securities | 1 |
| | 9,778 |
| | (35 | ) | | 25 |
| | 197,326 |
| | (3,038 | ) | | 207,104 |
| | (3,073 | ) |
Auction rate securities | — |
| | — |
| | — |
| | 177 |
| | 102,994 |
| | (4,416 | ) | | 102,994 |
| | (4,416 | ) |
Total | 99 |
| | $ | 266,891 |
| | $ | (2,857 | ) | | 454 |
| | $ | 1,206,454 |
| | $ | (40,774 | ) | | $ | 1,473,345 |
| | $ | (43,631 | ) |
Held to Maturity | | | | | | | | | | | | | | | |
State and municipal securities | 6 |
| | $ | 20,601 |
| | $ | (93 | ) | | — |
| | $ | — |
| | $ | — |
| | $ | 20,601 |
| | $ | (93 | ) |
Total | 6 |
| | $ | 20,601 |
| | $ | (93 | ) | | — |
| | $ | — |
| | $ | — |
| | $ | 20,601 |
| | $ | (93 | ) |
The Corporation’s collateralized mortgage obligations and mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. The change in fair value of these securities is attributable to changes in interest rates and not credit quality, and thequality. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost. Therefore, the Corporation does not considerhave an ACL for these investments to be other-than-temporarily impaired as of September 30, 2019.2020.
As of September 30, 2019, all of the auction rate securities ("ARCs") were rated above investment grade. Based on management’s evaluations, noneno ACL was required for ARCs or corporate debt securities as of the ARCs were subject to any other-than-temporary impairment charges for the three and nine months ended
September 30, 2019.2020. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
Based on management’s evaluations, no corporate debt securities were subject to any other-than-temporary impairment charges for the three and nine months ended September 30, 2019. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
NOTE 4 – Loans and Leases and- Allowance for Credit Losses and Asset Quality
Loans and Leases, Net of Unearned Income
Loans and leases, net of unearned income are summarized as follows:
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (in thousands) |
Real estate - commercial mortgage | $ | 7,046,330 | | | $ | 6,700,776 | |
Commercial and industrial | 5,968,154 | | | 4,446,701 | |
Real-estate - residential mortgage | 3,061,835 | | | 2,641,465 | |
Real-estate - home equity | 1,222,709 | | | 1,314,944 | |
Real-estate - construction | 1,007,534 | | | 971,079 | |
Consumer | 469,551 | | | 463,164 | |
Equipment lease financing and other | 274,570 | | | 322,625 | |
Overdrafts | 1,694 | | | 3,582 | |
Gross loans | 19,052,377 | | | 16,864,336 | |
Unearned income | (23,756) | | | (26,810) | |
Net Loans | $ | 19,028,621 | | | $ | 16,837,526 | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Real-estate - commercial mortgage | $ | 6,604,634 |
| | $ | 6,434,285 |
|
Commercial - industrial, financial and agricultural | 4,494,496 |
| | 4,404,548 |
|
Real estate - residential mortgage | 2,570,793 |
| | 2,251,044 |
|
Real estate - home equity | 1,346,115 |
| | 1,452,137 |
|
Real estate - construction | 913,644 |
| | 916,599 |
|
Consumer | 464,213 |
| | 419,186 |
|
Equipment lease financing and other | 316,880 |
| | 311,866 |
|
Overdrafts | 2,929 |
| | 2,774 |
|
Loans and leases, gross of unearned income | 16,713,704 |
| | 16,192,439 |
|
Unearned income | (26,838 | ) | | (26,639 | ) |
Loans and leases, net of unearned income | $ | 16,686,866 |
| | $ | 16,165,800 |
|
The Corporation segments its loan and lease portfolio by general loan type, or "portfolio segments," as presented in the table under the heading, "Loans and Leases, Net of Unearned Income," above. Certain portfolio segments are further disaggregated by "class segment" for the purpose of estimating credit losses. See "Allowance for Credit Losses" below for further discussion regarding portfolio and evaluated collectively for impairment based on "classclass segments" which are largely based and their impact on the typedetermination of collateral underlying each loan. Commercial loans include both secured and unsecured loans. Construction loans include loans secured by commercial real estate, loans to commercial borrowers secured by residential real estate and loans to individuals secured by residential real estate. Consumer loans include direct consumer installment loans and indirect vehicle loans.the ACL.
Allowance for Credit Losses, effective January 1, 2020
As discussed in Note 1, "Basis of Presentation," the Corporation adopted CECL effective January 1, 2020. CECL requires estimated credit losses on loans to be determined based on an expected life of loan model, as compared to an incurred loss model (in effect for periods prior to 2020). Accordingly, ACL disclosures subsequent to January 1, 2020 are not always comparable to prior periods. In addition, certain new disclosures required under CECL are not applicable to prior periods. As a result, the following tables present disclosures separately for each period, where appropriate. New disclosures required under CECL are only shown for the current period and are noted. See Note 1, "Basis of Presentation", for a summary of the impact of adopting CECL on January 1, 2020.
Under CECL, loans evaluated individually for impairment consist of non-accrual loans and TDRs. Under the incurred loss model in effect prior to the adoption of CECL, loans evaluated individually for impairment were referred to as impaired loans.
The allowanceACL related to loans consists of loans evaluated collectively and individually for expected credit losses. The ACL related to loans represents an estimate of expected credit losses consistsover the expected life of the allowance for loan and lease losses and the reserve for unfunded lending commitments. The allowance for loan and lease losses represents management’s estimate of incurred losses in the loan and lease portfolioloans as of the balance sheet date and is recorded as a reduction to loans and leases.Net Loans. The reserveACL for unfunded lending commitments represents management’s estimate of incurredOBS credit exposures includes estimated losses in itson unfunded loan commitments, and other off balance sheet credit exposures, such as letters of credit and is recorded in other liabilities on the Consolidated Balance Sheets.OBS credit exposures. The allowance for credit lossestotal ACL is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries.
The Corporation’s allowance for credit losses includes: (1) specific allowances allocated to loans and leases individually evaluated for impairment (FASB ASC Section 310-10-35); and (2) allowances calculated for pools of loans and leases collectively evaluated for impairment (FASB ASC Subtopic 450-20).
The following table presents the components of the allowance for credit losses:ACL under CECL:
| | | | | | | |
| | | |
| September 30, 2020 | | |
| (in thousands) | | |
ACL - loans | $ | 266,825 | | | |
ACL - OBS credit exposure | 15,533 | | | |
Total ACL | $ | 282,358 | | | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Allowance for loan and lease losses | $ | 166,135 |
| | $ | 160,537 |
|
Reserve for unfunded lending commitments | 6,662 |
| | 8,873 |
|
Allowance for credit losses | $ | 172,797 |
| | $ | 169,410 |
|
The following table presents the activity in the ACL in 2020:
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | |
| | | | | | | | | |
| Three months ended September 30, 2020 | | Nine months ended September 30, 2020 | | | | | | |
| (in thousands) | | | | | | |
Balance at beginning of period | $ | 272,920 | | | $ | 166,209 | | | | | | | |
Impact of adopting CECL on January 1, 2020 (1) | 0 | | | 58,348 | | | | | | | |
Loans charged off | (5,489) | | | (27,539) | | | | | | | |
Recoveries of loans previously charged off | 7,847 | | | 14,660 | | | | | | | |
Net loans recovered (charged off) | 2,358 | | | (12,879) | | | | | | | |
Provision for credit losses (2) | 7,080 | | | 70,680 | | | | | | | |
Balance at end of period | $ | 282,358 | | | $ | 282,358 | | | | | | | |
(1) Includes $12.6 million of reserves for OBS credit exposures as of January 1, 2020.
(2) Includes $850,000 and $320,000 related to OBS credit exposures for the three and nine months ended September 30, 2020, respectively.
The following table presents the activity in the ACL - loans by portfolio segment, for the three and nine months ended September 30, 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate - Commercial Mortgage | | Commercial and Industrial | | Real Estate - Home Equity | | Real Estate - Residential Mortgage | | Real Estate - Construction | | Consumer | | Equipment lease financing, other and overdrafts | | | | Total |
| (in thousands) |
Three months ended September 30, 2020 | | | | | | | | | | | | | | | | | |
Balance at June 30, 2020 | $ | 102,695 | | | $ | 61,447 | | | $ | 16,391 | | | $ | 46,443 | | | $ | 12,314 | | | $ | 10,299 | | | $ | 6,948 | | | | | $ | 256,537 | |
| | | | | | | | | | | | | | | | | |
Loans charged off | (746) | | | (2,969) | | | (393) | | | (198) | | | 0 | | | (701) | | | (483) | | | | | (5,489) | |
Recoveries of loans previously charged off | 100 | | | 2,103 | | | 44 | | | 95 | | | 4,873 | | | 447 | | | 185 | | | | | 7,847 | |
Net loans recovered (charged off) | (646) | | | (866) | | | (349) | | | (103) | | | 4,873 | | | (254) | | | (298) | | | | | 2,358 | |
Provision for loan losses (1) | 9,806 | | | (1,743) | | | 256 | | | 2,013 | | | (2,177) | | | 260 | | | (484) | | | | | 7,930 | |
Balance at September 30, 2020 | $ | 111,855 | | | $ | 58,838 | | | $ | 16,298 | | | $ | 48,353 | | | $ | 15,010 | | | $ | 10,305 | | | $ | 6,166 | | | | | $ | 266,825 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2020 | | | | | | | | | | | | | | | | | |
Balance at December 31, 2019 | $ | 45,610 | | | $ | 68,602 | | | $ | 17,744 | | | $ | 19,771 | | | $ | 4,443 | | | $ | 3,762 | | | $ | 3,690 | | | | | $ | 163,622 | |
Impact of adopting CECL on January 1, 2020 | 29,361 | | | (18,576) | | | (65) | | | 21,235 | | | 4,015 | | | 5,969 | | | 3,784 | | | | | 45,723 | |
Loans charged off | (3,925) | | | (17,348) | | | (1,138) | | | (620) | | | (17) | | | (2,788) | | | (1,704) | | | | | (27,539) | |
Recoveries of loans previously charged off | 439 | | | 6,815 | | | 305 | | | 292 | | | 4,943 | | | 1,481 | | | 385 | | | | | 14,660 | |
Net loans recovered (charged off) | (3,486) | | | (10,533) | | | (833) | | | (328) | | | 4,926 | | | (1,307) | | | (1,319) | | | | | (12,879) | |
Provision for loan losses (1) | 40,370 | | | 19,345 | | | (548) | | | 7,675 | | | 1,626 | | | 1,881 | | | 11 | | | | | 70,359 | |
Balance at September 30, 2020 | $ | 111,855 | | | $ | 58,838 | | | $ | 16,298 | | | $ | 48,353 | | | $ | 15,010 | | | $ | 10,305 | | | $ | 6,166 | | | | | $ | 266,825 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
(1) Provision included in the table only includes the portion related to Net Loans.
The higher provision during the first nine months of 2020 was largely driven by the overall downturn in economic forecasts due to COVID-19, resulting in higher expected future credit losses under CECL. The ACL includes qualitative adjustments, as appropriate, intended to capture the impact of uncertainties not reflected in the quantitative models. Qualitative adjustments include and consider changes in international, national, regional and local economic and business conditions, an assessment of the lending environment, including underwriting standards and other factors affecting credit quality. Qualitative adjustments used in determining the ACL increased compared to those at the time of adoption of CECL on January 1, 2020 primarily as a result of uncertainties related to forecasted economic variables due to the economic impact of COVID-19 and the future performance of loans that received deferrals or forbearances due to COVID-19.
Allowance for Credit Losses, prior to January 1, 2020
Prior to January 1, 2020, the ACL consisted of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represented management’s estimate of incurred losses in the loan portfolio as of the balance sheet date and is recorded as a reduction to Net Loans. The reserve for unfunded lending commitments represented management’s estimate of incurred losses in unfunded loan commitments and letters of credit, losses:and was recorded in other liabilities on the consolidated balance sheets. The ACL was increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Balance at beginning of period | $ | 176,941 |
| | $ | 169,247 |
| | $ | 169,410 |
| | $ | 176,084 |
|
Loans and leases charged off | (10,128 | ) | | (6,883 | ) | | (20,208 | ) | | (55,440 | ) |
Recoveries of loans and leases previously charged off | 3,814 |
| | 3,842 |
| | 11,300 |
| | 8,475 |
|
Net loans and leases charged off | (6,314 | ) | | (3,041 | ) | | (8,908 | ) | | (46,965 | ) |
Provision for credit losses | 2,170 |
| | 1,620 |
| | 12,295 |
| | 38,707 |
|
Balance at end of period | $ | 172,797 |
| | $ | 167,826 |
| | $ | 172,797 |
| | $ | 167,826 |
|
The following table presents the components of the ACL: | | | | | |
| December 31, 2019 |
| (in thousands) |
Allowance for loan losses | $ | 163,622 | |
Reserve for unfunded lending commitments | 2,587 | |
ACL | $ | 166,209 | |
The following table presents the activity in the ACL for the periods indicated in 2019:
| | | | | | | | | | | |
| Three months ended September 30, 2019 | | Nine months ended September 30, 2019 |
| (in thousands) |
Balance at beginning of period | $ | 176,941 | | | $ | 169,410 | |
Loans charged off | (10,128) | | | (20,208) | |
Recoveries of loans previously charged off | 3,814 | | | 11,300 | |
Net loans charged off | (6,314) | | | (8,908) | |
Provision for credit losses(1) | 2,170 | | | 12,295 | |
Balance at end of period | $ | 172,797 | | | $ | 172,797 | |
(1) Includes ($46,000) and ($2.2 million) related to reserve for unfunded lending commitments for the three and nine months ended September 30, 2019, respectively.
The following table presents the activity in the allowance for loan and lease losses, by portfolio segment:segment, for the three and nine months ended September 30, 2019:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate - Commercial Mortgage | | Commercial & Industrial | | Real Estate - Home Equity | | Real Estate - Residential Mortgage | | Real Estate - Construction | | Consumer | | Equipment lease financing, other and overdrafts | | Total |
| (in thousands) |
Three months ended September 30, 2019 | | | | | | | | | | | | | | | |
Balance at June 30, 2019 | $ | 54,859 | | | $ | 66,341 | | | $ | 18,981 | | | $ | 18,892 | | | $ | 4,928 | | | $ | 3,363 | | | $ | 2,869 | | | $ | 170,233 | |
Loans charged off | (394) | | | (7,181) | | | (498) | | | (533) | | | (45) | | | (877) | | | (600) | | | (10,128) | |
Recoveries of loans previously charged off | 444 | | | 2,311 | | | 132 | | | 440 | | | 164 | | | 216 | | | 107 | | | 3,814 | |
Net loans recovered (charged off) | 50 | | | (4,870) | | | (366) | | | (93) | | | 119 | | | (661) | | | (493) | | | (6,314) | |
Provision for loan losses(1) | (5,529) | | | 7,710 | | | (662) | | | (109) | | | (664) | | | 798 | | | 672 | | | 2,216 | |
Balance at September 30, 2019 | $ | 49,380 | | | $ | 69,181 | | | $ | 17,953 | | | $ | 18,690 | | | $ | 4,383 | | | $ | 3,500 | | | $ | 3,048 | | | $ | 166,135 | |
Nine months ended September 30, 2019 | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | $ | 52,889 | | | $ | 58,868 | | | $ | 18,911 | | | $ | 18,921 | | | $ | 5,061 | | | $ | 3,217 | | | $ | 2,670 | | | $ | 160,537 | |
Loans charged off | (1,769) | | | (11,863) | | | (923) | | | (1,322) | | | (143) | | | (2,355) | | | (1,833) | | | (20,208) | |
Recoveries of loans previously charged off | 749 | | | 6,234 | | | 552 | | | 783 | | | 1,493 | | | 1,005 | | | 484 | | | 11,300 | |
Net loans recovered (charged off) | (1,020) | | | (5,629) | | | (371) | | | (539) | | | 1,350 | | | (1,350) | | | (1,349) | | | (8,908) | |
Provision for loan losses(1) | (2,489) | | | 15,942 | | | (587) | | | 308 | | | (2,028) | | | 1,633 | | | 1,727 | | | 14,506 | |
Balance at September 30, 2019 | $ | 49,380 | | | $ | 69,181 | | | $ | 17,953 | | | $ | 18,690 | | | $ | 4,383 | | | $ | 3,500 | | | $ | 3,048 | | | $ | 166,135 | |
(1)The provision in the table only includes the portion related to Net Loans.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate - Commercial Mortgage | | Commercial - Industrial, Financial and Agricultural | | Real Estate - Home Equity | | Real Estate - Residential Mortgage | | Real Estate - Construction | | Consumer | | Equipment lease financing, other and overdrafts | | Total |
| (in thousands) |
Three months ended September 30, 2019 | | | | | | | | | | | | | | | |
Balance at June 30, 2019 | $ | 54,859 |
| | $ | 66,341 |
| | $ | 18,981 |
| | $ | 18,892 |
| | $ | 4,928 |
| | $ | 3,363 |
| | $ | 2,869 |
| | $ | 170,233 |
|
Loans and leases charged off | (394 | ) | | (7,181 | ) | | (498 | ) | | (533 | ) | | (45 | ) | | (877 | ) | | (600 | ) | | (10,128 | ) |
Recoveries of loans and leases previously charged off | 444 |
| | 2,311 |
| | 132 |
| | 440 |
| | 164 |
| | 216 |
| | 107 |
| | 3,814 |
|
Net loans and leases recovered (charged off) | 50 |
| | (4,870 | ) | | (366 | ) | | (93 | ) | | 119 |
| | (661 | ) | | (493 | ) | | (6,314 | ) |
Provision for loan and lease losses (1) | (5,529 | ) | | 7,710 |
| | (662 | ) | | (109 | ) | | (664 | ) | | 798 |
| | 672 |
| | 2,216 |
|
Balance at September 30, 2019 | $ | 49,380 |
| | $ | 69,181 |
| | $ | 17,953 |
| | $ | 18,690 |
| | $ | 4,383 |
| | $ | 3,500 |
| | $ | 3,048 |
| | $ | 166,135 |
|
Three months ended September 30, 2018 | | | | | | | | | | | | | | | |
Balance at June 30, 2018 | $ | 56,583 |
| | $ | 59,045 |
| | $ | 16,247 |
| | $ | 14,504 |
| | $ | 5,988 |
| | $ | 1,699 |
| | $ | 1,984 |
| | $ | 156,050 |
|
Loans and leases charged off | (650 | ) | | (3,541 | ) | | (743 | ) | | (483 | ) | | (212 | ) | | (672 | ) | | (582 | ) | | (6,883 | ) |
Recoveries of loans and leases previously charged off | 928 |
| | 731 |
| | 217 |
| | 317 |
| | 664 |
| | 390 |
| | 595 |
| | 3,842 |
|
Net loans and leases recovered (charged off) | 278 |
| | (2,810 | ) | | (526 | ) | | (166 | ) | | 452 |
| | (282 | ) | | 13 |
| | (3,041 | ) |
Provision for loan and lease losses (1) | (2,750 | ) | | (301 | ) | | 2,890 |
| | 3,774 |
| | (961 | ) | | 1,429 |
| | 720 |
| | 4,801 |
|
Balance at September 30, 2018 | $ | 54,111 |
| | $ | 55,934 |
| | $ | 18,611 |
| | $ | 18,112 |
| | $ | 5,479 |
| | $ | 2,846 |
| | $ | 2,717 |
| | $ | 157,810 |
|
Nine months ended September 30, 2019 | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | $ | 52,889 |
| | $ | 58,868 |
| | $ | 18,911 |
| | $ | 18,921 |
| | $ | 5,061 |
| | $ | 3,217 |
| | $ | 2,670 |
| | $ | 160,537 |
|
Loans and leases charged off | (1,769 | ) | | (11,863 | ) | | (923 | ) | | (1,322 | ) | | (143 | ) | | (2,355 | ) | | (1,833 | ) | | (20,208 | ) |
Recoveries of loans and leases previously charged off | 749 |
| | 6,234 |
| | 552 |
| | 783 |
| | 1,493 |
| | 1,005 |
| | 484 |
| | 11,300 |
|
Net loans and leases recovered (charged off) | (1,020 | ) | | (5,629 | ) | | (371 | ) | | (539 | ) | | 1,350 |
| | (1,350 | ) | | (1,349 | ) | | (8,908 | ) |
Provision for loan losses (1) | (2,489 | ) | | 15,942 |
| | (587 | ) | | 308 |
| | (2,028 | ) | | 1,633 |
| | 1,727 |
| | 14,506 |
|
Balance at September 30, 2019 | $ | 49,380 |
| | $ | 69,181 |
| | $ | 17,953 |
| | $ | 18,690 |
| | $ | 4,383 |
| | $ | 3,500 |
| | $ | 3,048 |
| | $ | 166,135 |
|
Nine months ended September 30, 2018 | | | | | | | | | | | | | | | |
Balance at December 31, 2017 | $ | 58,793 |
| | $ | 66,280 |
| | $ | 18,127 |
| | $ | 16,088 |
| | $ | 6,620 |
| | $ | 2,045 |
| | $ | 1,957 |
| | $ | 169,910 |
|
Loans and leases charged off | (1,283 | ) | | (46,178 | ) | | (1,967 | ) | | (1,128 | ) | | (976 | ) | | (2,276 | ) | | (1,632 | ) | | (55,440 | ) |
Recoveries of loans and leases previously charged off | 1,528 |
| | 2,347 |
| | 694 |
| | 520 |
| | 1,414 |
| | 1,015 |
| | 957 |
| | 8,475 |
|
Net loans and leases recovered (charged off) | 245 |
| | (43,831 | ) | | (1,273 | ) | | (608 | ) | | 438 |
| | (1,261 | ) | | (675 | ) | | (46,965 | ) |
Provision for loan losses (1) | (4,927 | ) | | 33,485 |
| | 1,757 |
| | 2,632 |
| | (1,579 | ) | | 2,062 |
| | 1,435 |
| | 34,865 |
|
Balance at September 30, 2018 | $ | 54,111 |
| | $ | 55,934 |
| | $ | 18,611 |
| | $ | 18,112 |
| | $ | 5,479 |
| | $ | 2,846 |
| | $ | 2,717 |
| | $ | 157,810 |
|
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| |
(1) | The provision for loan and lease losses excluded a $46,000 and a $2.2 million decrease in the reserve for unfunded lending commitments for the three and nine months ended September 30, 2019, respectively, and a $3.2 million decrease and a $3.8 million increase in the reserve for unfunded lending commitments for the three and nine months ended September 30, 2018, respectively. | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
The following table presents loans and leases, net of unearned income and their related allowance for loan and lease losses, by portfolio segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate - Commercial Mortgage | | Commercial - Industrial, Financial and Agricultural | | Real Estate - Home Equity | | Real Estate - Residential Mortgage | | Real Estate - Construction | | Consumer | | Equipment lease financing, other and overdrafts | | Total |
| (in thousands) |
Allowance for loan and lease losses at September 30, 2019: | | | | | | | | | | | | |
Collectively evaluated for impairment | $ | 42,766 |
| | $ | 58,722 |
| | $ | 8,033 |
| | $ | 9,678 |
| | $ | 3,970 |
| | $ | 3,495 |
| | $ | 2,944 |
| | $ | 129,608 |
|
Individually evaluated for impairment | 6,614 |
| | 10,459 |
| | 9,920 |
| | 9,012 |
| | 413 |
| | 5 |
| | 104 |
| | 36,527 |
|
| $ | 49,380 |
| | $ | 69,181 |
| | $ | 17,953 |
| | $ | 18,690 |
| | $ | 4,383 |
| | $ | 3,500 |
| | $ | 3,048 |
| | $ | 166,135 |
|
| | | | | | | | | | | | | | | |
Loans and leases, net of unearned income at September 30, 2019: | | | | | | | | | | | | |
Collectively evaluated for impairment | $ | 6,543,781 |
| | $ | 4,453,062 |
| | $ | 1,323,950 |
| | $ | 2,533,295 |
| | $ | 909,811 |
| | $ | 464,206 |
| | $ | 275,552 |
| | $ | 16,503,657 |
|
Individually evaluated for impairment | 60,853 |
| | 41,434 |
| | 22,165 |
| | 37,498 |
| | 3,833 |
| | 7 |
| | 17,419 |
| | 183,209 |
|
| $ | 6,604,634 |
| | $ | 4,494,496 |
| | $ | 1,346,115 |
| | $ | 2,570,793 |
| | $ | 913,644 |
| | $ | 464,213 |
| | $ | 292,971 |
| | $ | 16,686,866 |
|
| | | | | | | | | | | | | | | |
Allowance for loan and lease losses at September 30, 2018: | | | | | | | | | | | | |
Collectively evaluated for impairment | $ | 46,812 |
| | $ | 47,028 |
| | $ | 7,856 |
| | $ | 8,369 |
| | $ | 4,718 |
| | $ | 2,841 |
| | $ | 2,717 |
| | $ | 120,341 |
|
Individually evaluated for impairment | 7,299 |
| | 8,906 |
| | 10,755 |
| | 9,743 |
| | 761 |
| | 5 |
| | — |
| | 37,469 |
|
| $ | 54,111 |
| | $ | 55,934 |
| | $ | 18,611 |
| | $ | 18,112 |
| | $ | 5,479 |
| | $ | 2,846 |
| | $ | 2,717 |
| | $ | 157,810 |
|
| | | | | | | | | | | | | | | |
Loans and leases, net of unearned income at September 30, 2018: | | | | | | | | | | | | |
Collectively evaluated for impairment | $ | 6,290,143 |
| | $ | 4,235,953 |
| | $ | 1,444,898 |
| | $ | 2,133,718 |
| | $ | 971,167 |
| | $ | 390,700 |
| | $ | 285,021 |
| | $ | 15,751,600 |
|
Individually evaluated for impairment | 47,841 |
| | 52,870 |
| | 24,254 |
| | 39,830 |
| | 8,690 |
| | 8 |
| | — |
| | 173,493 |
|
| $ | 6,337,984 |
| | $ | 4,288,823 |
| | $ | 1,469,152 |
| | $ | 2,173,548 |
| | $ | 979,857 |
| | $ | 390,708 |
| | $ | 285,021 |
| | $ | 15,925,093 |
|
Impaired Loans and Leases
A loan or lease is considered to be impaired if it is probable that all amounts will not be collected according to the contractual terms of the loan or lease agreement. Impaired loans and leases consist of all loans and leases on non-accrual status and accruing troubled debt restructurings ("TDRs"). An allowance for loan and lease losses is established for an impaired loan or lease if its carrying value exceeds its estimated fair value. Impaired loans and leases to borrowers with total commitments greater than or equal to $1.0 million are evaluated individually for impairment. Impaired loans and leases to borrowers with total commitments less than $1.0 million are pooled and measured for impairment collectively.
All loans and leases individually evaluated for impairment are measured for losses on a quarterly basis. As of September 30, 20192020 and December 31, 2018,2019, substantially all of the Corporation’s individually evaluated impaired loans and leases with total commitments greater than or equal to $1.0 million were measured based on the estimated fair value of each loan’s collateral.collateral, if any. Collateral could be in the form of real estate, in the case of commercial mortgages and construction loans, or business assets, such as accounts receivable or inventory, in the case of commercial and industrial loans. Commercial and industrial loans may also be secured by real estate.
As of both September 30, 20192020 and December 31, 2018,2019, approximately 73% and 89%, respectively,93% of impaired loans and leasesevaluated individually for impairment with principal balances greater than or equal to $1.0 million, whose primary collateral is real estate, were measured at estimated fair value using appraisals performed by state certified third-party appraisers that had been updated in the preceding 12 months.
When updated appraisals are not obtained for loans and leases evaluated for impairment that are secured by real estate, fair values are estimated based on the original appraisal values, as long as the original appraisal indicated an acceptable loan-to-value position and there has not been a significant deterioration in the collateral value since the original appraisal was performed. Original appraisals are typically used only when the estimated collateral value, as adjusted for the age of the appraisal, results in a current loan-to-value ratio that is lower than the Corporation's loan-to-value requirements for new loans, generally less than 70%.
The following table presents total impairednon-accrual loans, and leases by class segment:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| Non-accrual Loans | | Non-accrual Loans |
| With a Related Allowance | | Without a Related Allowance | | Total | | Total |
| (in thousands) |
Real estate - commercial mortgage | $ | 15,145 | | | $ | 25,781 | | | $ | 40,926 | | | $ | 33,166 | |
Commercial and industrial | 14,326 | | | 20,948 | | | 35,274 | | | 48,106 | |
Real estate - residential mortgage | 23,637 | | | 1,256 | | | 24,893 | | | 16,676 | |
Real estate - home equity | 8,682 | | | 0 | | | 8,682 | | | 7,004 | |
Real estate - construction | 607 | | | 1,014 | | | 1,621 | | | 3,618 | |
Consumer | 235 | | | 0 | | | 235 | | | 0 | |
Equipment lease financing and other | 0 | | | 16,690 | | | 16,690 | | | 16,528 | |
| $ | 62,632 | | | $ | 65,689 | | | $ | 128,321 | | | $ | 125,098 | |
| | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| Unpaid Principal Balance | | Recorded Investment | | Related Allowance | | Unpaid Principal Balance | | Recorded Investment | | Related Allowance |
| (in thousands) |
With no related allowance recorded: | | | | | | | | | | |
Real estate - commercial mortgage | $ | 31,305 |
| | $ | 29,156 |
| | $ | — |
| | $ | 25,095 |
| | $ | 23,481 |
| | $ | — |
|
Commercial | 27,060 |
| | 21,617 |
| | — |
| | 33,493 |
| | 26,585 |
| | — |
|
Real estate - residential mortgage | 4,531 |
| | 4,368 |
| | — |
| | 3,149 |
| | 3,149 |
| | — |
|
Construction | 6,449 |
| | 2,598 |
| | — |
| | 8,980 |
| | 5,083 |
| | — |
|
Equipment lease financing | 19,269 |
| | 17,003 |
| | — |
| | 19,269 |
| | 19,268 |
| | — |
|
| 88,614 |
| | 74,742 |
| | — |
| | 89,986 |
| | 77,566 |
| | — |
|
With a related allowance recorded: | | | | | | | | | | |
Real estate - commercial mortgage | 38,393 |
| | 31,697 |
| | 6,614 |
| | 29,005 |
| | 22,592 |
| | 7,255 |
|
Commercial | 29,146 |
| | 19,817 |
| | 10,459 |
| | 37,706 |
| | 28,708 |
| | 12,513 |
|
Real estate - residential mortgage | 37,559 |
| | 33,130 |
| | 9,012 |
| | 39,972 |
| | 35,621 |
| | 9,394 |
|
Real estate - home equity | 25,317 |
| | 22,165 |
| | 9,920 |
| | 26,599 |
| | 23,373 |
| | 10,370 |
|
Real estate - construction | 4,724 |
| | 1,235 |
| | 413 |
| | 5,984 |
| | 2,307 |
| | 793 |
|
Consumer | 7 |
| | 7 |
| | 5 |
| | 11 |
| | 11 |
| | 7 |
|
Equipment lease financing | 416 |
| | 416 |
| | 104 |
| | — |
| | — |
| | — |
|
| 135,562 |
| | 108,467 |
| | 36,527 |
| | 139,277 |
| | 112,612 |
| | 40,332 |
|
Total | $ | 224,176 |
| | $ | 183,209 |
| | $ | 36,527 |
| | $ | 229,263 |
| | $ | 190,178 |
| | $ | 40,332 |
|
As of September 30, 2019 and December 31, 2018,2020, there were $74.7$65.7 million and $77.6 million, respectively, of impairednon-accrual loans and leases that did not have a related allowance for loan and leasecredit losses. The estimated fair values of the collateral securing these loans and leases exceeded their carrying amount, or the loans and leases were previously charged down to realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary.
The following table presents average impairedMaintaining an appropriate ACL is dependent on various factors, including the ability to identify potential problem loans in a timely manner. For commercial construction, residential construction, commercial and leases by class segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| Average Recorded Investment | | Interest Income (1) | | Average Recorded Investment | | Interest Income (1) | | Average Recorded Investment | | Interest Income (1) | | Average Recorded Investment | | Interest Income (1) |
| (in thousands) |
With no related allowance recorded: | | | | | | | | | | | | | | | |
Real estate - commercial mortgage | $ | 29,865 |
| | $ | 94 |
| | $ | 26,051 |
| | $ | 94 |
| | $ | 27,028 |
| | $ | 291 |
| | $ | 25,702 |
| | $ | 274 |
|
Commercial | 22,603 |
| | 30 |
| | 30,157 |
| | 66 |
| | 24,670 |
| | 92 |
| | 35,098 |
| | 208 |
|
Real estate - residential mortgage | 4,384 |
| | 26 |
| | 3,182 |
| | 20 |
| | 3,761 |
| | 69 |
| | 3,872 |
| | 71 |
|
Real estate -construction | 2,601 |
| | — |
| | 6,845 |
| | — |
| | 3,827 |
| | — |
| | 7,408 |
| | — |
|
Equipment lease financing | 17,381 |
| | — |
| | — |
| | — |
| | 18,136 |
| | — |
| | — |
| | — |
|
| 76,834 |
| | 150 |
| | 66,235 |
| | 180 |
| | 77,422 |
| | 452 |
| | 72,080 |
| | 553 |
|
With a related allowance recorded: | | | | | | | | | | | | | | | |
Real estate - commercial mortgage | 30,508 |
| | 96 |
| | 23,734 |
| | 85 |
| | 25,837 |
| | 268 |
| | 24,727 |
| | 260 |
|
Commercial | 23,906 |
| | 32 |
| | 23,687 |
| | 51 |
| | 26,373 |
| | 101 |
| | 23,934 |
| | 149 |
|
Real estate - home equity | 22,874 |
| | 210 |
| | 24,628 |
| | 202 |
| | 23,237 |
| | 655 |
| | 24,690 |
| | 581 |
|
Real estate - residential mortgage | 33,035 |
| | 198 |
| | 36,396 |
| | 227 |
| | 34,535 |
| | 638 |
| | 36,578 |
| | 671 |
|
Real estate -construction | 1,399 |
| | — |
| | 2,061 |
| | — |
| | 1,683 |
| | — |
| | 2,778 |
| | — |
|
Consumer | 8 |
| | — |
| | 10 |
| | — |
| | 10 |
| | — |
| | 18 |
| | — |
|
Equipment lease financing | 208 |
| | — |
| | — |
| | — |
| | 104 |
| | — |
| | — |
| | — |
|
| 111,938 |
| | 536 |
| | 110,516 |
| | 565 |
| | 111,779 |
| | 1,662 |
| | 112,725 |
| | 1,661 |
|
Total | $ | 188,772 |
| | $ | 686 |
| | $ | 176,751 |
| | $ | 745 |
| | $ | 189,201 |
| | $ | 2,114 |
| | $ | 184,805 |
| | $ | 2,214 |
|
| | | | | | | | | | | | | | | |
| |
(1) | All impaired loans and leases were either TDRs or non-accrual loans and leases. Interest income recognized for the three and nine months ended September 30, 2019 and 2018 represented amounts earned on accruing TDRs. |
Credit Quality Indicatorsindustrial, and Non-performing Assets
The following is a summary of the Corporation'scommercial real estate, an internal risk rating categories:
| |
• | Pass: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk.
|
| |
• | Special Mention: These loans have a heightened credit risk, but not to the point of justifying a classification of substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak.
|
| |
• | Substandard or Lower: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt.
|
The risk rating process allows management to identify credits that potentially carry more risk in a timely manner and to allocate resources to managing troubled accounts.is used. The Corporation believes that internal risk ratings are the most relevant credit quality indicator for the class segments presented in the preceding tables.these types of loans. The migration of loans through the various internal risk rating categories is a significant component of the allowanceACL methodology for creditthese loans, under both the CECL and incurred loss methodology,models, which bases the probability of default on this migration. Assigning risk ratings involves judgment. The Corporation's loan review officers provide an independenta separate assessment of risk rating accuracy. RatingsRisk ratings may be changed based on the ongoing monitoring procedures performed by loan officers or credit administration staff, or if specific loan review activitiesassessments identify a deterioration or an improvement in the loan.loans.
The following table summarizes designated internal risk categories by portfolio segment and loan class, by origination year, in the current period :
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2020 |
| | Term Loans Amortized Cost Basis by Origination Year | Revolving Loans | Revolving Loans converted to Term Loans | |
| | (dollars in thousands) | Amortized | Amortized | |
| 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Cost Basis | Cost Basis | Total |
Real estate - construction(1) | | | | | | | | | |
| Pass | $ | 94,758 | | $ | 243,614 | | $ | 196,393 | | $ | 138,308 | | $ | 44,315 | | $ | 114,228 | | $ | 47,594 | | $ | 0 | | $ | 879,210 | |
| Special Mention | 0 | | 241 | | 0 | | 0 | | 7,103 | | 6,106 | | 0 | | 0 | | 13,450 | |
| Substandard or Lower | 0 | | 448 | | 0 | | 0 | | 760 | | 5,822 | | 943 | | 0 | | 7,973 | |
| Total real estate - construction | 94,758 | | 244,303 | | 196,393 | | 138,308 | | 52,178 | | 126,156 | | 48,537 | | 0 | | 900,633 | |
Real estate - construction(1) | | | | | | | | |
| Current period gross charge-offs | 0 | | 0 | | 0 | | 0 | | 0 | | (17) | | 0 | | 0 | | (17) | |
| Current period recoveries | 0 | | 0 | | 0 | | 0 | | 68 | | 4,875 | | 0 | | 0 | | 4,943 | |
| Total net (charge-offs) recoveries | 0 | | 0 | | 0 | | 0 | | 68 | | 4,858 | | 0 | | 0 | | 4,926 | |
Commercial and industrial | | | | | | | | |
| Pass | 2,409,273 | | 540,493 | | 330,516 | | 229,184 | | 216,228 | | 635,782 | | 1,256,763 | | 0 | | 5,618,239 | |
| Special Mention | 52,203 | | 13,653 | | 7,618 | | 10,886 | | 13,693 | | 29,919 | | 50,673 | | 0 | | 178,645 | |
| Substandard or Lower | 38,983 | | 1,125 | | 15,819 | | 11,797 | | 13,422 | | 25,081 | | 64,089 | | 954 | | 171,270 | |
| Total commercial and industrial | 2,500,459 | | 555,271 | | 353,953 | | 251,867 | | 243,343 | | 690,782 | | 1,371,525 | | 954 | | 5,968,154 | |
Commercial and industrial | | | | | | | | |
| Current period gross charge-offs | 0 | | (106) | | (10) | | (102) | | (388) | | (117) | | (16,625) | | 0 | | (17,348) | |
| Current period recoveries | | 39 | | 364 | | 207 | | 91 | | 1,704 | | 4,410 | | 0 | | 6,815 | |
| Total net (charge-offs) recoveries | 0 | | (67) | | 354 | | 105 | | (297) | | 1,587 | | (12,215) | | 0 | | (10,533) | |
Real estate - commercial mortgage | | | | | | | | |
| Pass | 702,768 | | 933,999 | | 792,029 | | 850,926 | | 871,759 | | 2,381,373 | | 88,116 | | 327 | | 6,621,297 | |
| Special Mention | 13,247 | | 13,505 | | 19,298 | | 33,245 | | 46,354 | | 139,832 | | 3,502 | | 0 | | 268,983 | |
| Substandard or Lower | 1,119 | | 2,409 | | 13,665 | | 39,467 | | 9,375 | | 88,671 | | 1,344 | | 0 | | 156,050 | |
| Total real estate - commercial mortgage | 717,134 | | 949,913 | | 824,992 | | 923,638 | | 927,488 | | 2,609,876 | | 92,962 | | 327 | | 7,046,330 | |
Real estate - commercial mortgage | | | | | | | | |
| Current period gross charge-offs | 0 | | (16) | | (36) | | (2,515) | | (29) | | (1,312) | | (17) | | 0 | | (3,925) | |
| Current period recoveries | 0 | | 0 | | 0 | | 0 | | 1 | | 438 | | 0 | | 0 | | 439 | |
| Total net (charge-offs) recoveries | 0 | | (16) | | (36) | | (2,515) | | (28) | | (874) | | (17) | | 0 | | (3,486) | |
Total | | | | | | | | |
| Pass | $ | 3,206,799 | | $ | 1,718,106 | | $ | 1,318,938 | | $ | 1,218,418 | | $ | 1,132,302 | | $ | 3,131,383 | | $ | 1,392,473 | | $ | 327 | | $ | 13,118,746 | |
| Special Mention | 65,450 | | 27,399 | | 26,916 | | 44,131 | | 67,150 | | 175,857 | | 54,175 | | 0 | | 461,078 | |
| Substandard or Lower | 40,102 | | 3,982 | | 29,484 | | 51,264 | | 23,557 | | 119,574 | | 66,376 | | 954 | | 335,293 | |
| Total | $ | 3,312,351 | | $ | 1,749,487 | | $ | 1,375,338 | | $ | 1,313,813 | | $ | 1,223,009 | | $ | 3,426,814 | | $ | 1,513,024 | | $ | 1,281 | | $ | 13,915,117 | |
(1) Excludes real estate - construction - other.
The information presented in the table above is not required for periods prior to the adoption of CECL. The following table presents the most comparable required information for the prior period, internal credit risk ratings for the indicated loan class segments:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 |
| Pass | | Special Mention | | Substandard or Lower | | Total |
| (dollars in thousands) |
Real estate - commercial mortgage | $ | 6,429,407 | | | $ | 137,163 | | | $ | 134,206 | | | $ | 6,700,776 | |
Commercial and industrial - secured | 3,830,847 | | | 171,442 | | | 195,884 | | | 4,198,173 | |
Commercial and industrial - unsecured | 234,987 | | | 9,665 | | | 3,876 | | | 248,528 | |
Total commercial and industrial | 4,065,834 | | | 181,107 | | | 199,760 | | | 4,446,701 | |
Construction - commercial residential | 100,808 | | | 2,897 | | | 3,461 | | | 107,166 | |
Construction - commercial | 765,562 | | | 1,322 | | | 2,676 | | | 769,560 | |
Total construction (excluding construction - other) | 866,370 | | | 4,219 | | | 6,137 | | | 876,726 | |
| $ | 11,361,611 | | | $ | 322,489 | | | $ | 340,103 | | | $ | 12,024,203 | |
% of Total | 94.5 | % | | 2.7 | % | | 2.8 | % | | 100.0 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | Special Mention | | Substandard or Lower | | Total |
| September 30, 2019 | | December 31, 2018 | | September 30, 2019 | | December 31, 2018 | | September 30, 2019 | | December 31, 2018 | | September 30, 2019 | | December 31, 2018 |
| (dollars in thousands) |
Real estate - commercial mortgage | $ | 6,290,567 |
| | $ | 6,129,463 |
| | $ | 142,136 |
| | $ | 170,827 |
| | $ | 171,931 |
| | $ | 133,995 |
| | $ | 6,604,634 |
| | $ | 6,434,285 |
|
Commercial - secured | 3,926,856 |
| | 3,902,484 |
| | 198,592 |
| | 193,470 |
| | 184,584 |
| | 129,026 |
| | 4,310,032 |
| | 4,224,980 |
|
Commercial - unsecured | 175,761 |
| | 171,589 |
| | 5,082 |
| | 4,016 |
| | 3,621 |
| | 3,963 |
| | 184,464 |
| | 179,568 |
|
Total commercial - industrial, financial and agricultural | 4,102,617 |
| | 4,074,073 |
| | 203,674 |
| | 197,486 |
| | 188,205 |
| | 132,989 |
| | 4,494,496 |
| | 4,404,548 |
|
Construction - commercial residential | 112,163 |
| | 104,079 |
| | 2,871 |
| | 6,912 |
| | 3,627 |
| | 6,881 |
| | 118,661 |
| | 117,872 |
|
Construction - commercial | 707,290 |
| | 723,030 |
| | 719 |
| | 1,163 |
| | 2,704 |
| | 2,533 |
| | 710,713 |
| | 726,726 |
|
Total construction (excluding Construction - other) | 819,453 |
| | 827,109 |
| | 3,590 |
| | 8,075 |
| | 6,331 |
| | 9,414 |
| | 829,374 |
| | 844,598 |
|
| $ | 11,212,637 |
| | $ | 11,030,645 |
| | $ | 349,400 |
| | $ | 376,388 |
| | $ | 366,467 |
| | $ | 276,398 |
| | $ | 11,928,504 |
| | $ | 11,683,431 |
|
% of Total | 94.0 | % | | 94.4 | % | | 2.9 | % | | 3.2 | % | | 3.1 | % | | 2.4 | % | | 100.0 | % | | 100.0 | % |
The Corporation does not assign internal risk ratings to smaller balance, homogeneous loans, and leases, such as home equity, residential mortgage, construction loans to individuals secured by residential real estate, consumer and equipment lease financing. For these loans, and leases, the most relevant credit quality indicator is delinquency status. The migration of loans and leases through the various delinquency status categories is a significant component of the allowance for credit lossesACL methodology for those loans, under both the CECL and leases,incurred loss models, which basesbase the probability of defaultPD on this migration.
The Corporation considers the performance of the loan portfolio and its impact on the ACL. For certain loans classes, the Corporation evaluates credit quality based on the aging status of the loan. The following table presents the amortized cost of these loans based on payment activity, by origination year, for the current period:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2020 |
| | Term Loans Amortized Cost Basis by Origination Year | Revolving Loans | Revolving Loans converted to Term Loans | |
| | (dollars in thousands) | Amortized | Amortized | |
| | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Cost Basis | Cost Basis | Total |
Real estate - home equity | | | | | | | | | |
| Performing | $ | 21,247 | | $ | 8,297 | | $ | 14,573 | | $ | 12,064 | | $ | 13,006 | | $ | 140,145 | | $ | 995,811 | | $ | 5,485 | | $ | 1,210,628 | |
| Nonperforming | 0 | | 0 | | 153 | | 256 | | 225 | | 2,354 | | 8,764 | | 329 | | 12,081 | |
| Total real estate - home equity | 21,247 | | 8,297 | | 14,726 | | 12,320 | | 13,231 | | 142,499 | | 1,004,575 | | 5,814 | | 1,222,709 | |
Real estate - home equity | | | | | | | | | |
| Current period gross charge-offs | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | (1,137) | | 0 | | (1,137) | |
| Current period recoveries | 0 | | 0 | | 0 | | 0 | | 0 | | 123 | | 182 | | 0 | | 305 | |
| Total net (charge-offs) recoveries | 0 | | 0 | | 0 | | 0 | | 0 | | 123 | | (955) | | 0 | | (832) | |
Real estate - residential mortgage | | | | | | | | |
| Performing | 953,063 | | 649,475 | | 268,809 | | 383,345 | | 294,005 | | 484,717 | | 0 | | 0 | | 3,033,414 | |
| Nonperforming | 0 | | 832 | | 2,437 | | 2,611 | | 723 | | 21,818 | | 0 | | 0 | | 28,421 | |
| Total real estate - residential mortgage | 953,063 | | 650,307 | | 271,246 | | 385,956 | | 294,728 | | 506,535 | | 0 | | 0 | | 3,061,835 | |
Real estate - residential mortgage | | | | | | | | |
| Current period gross charge-offs | 0 | | (68) | | (101) | | (190) | | (7) | | (254) | | 0 | | 0 | | (620) | |
| Current period recoveries | 0 | | 0 | | 13 | | 1 | | 0 | | 278 | | 0 | | 0 | | 292 | |
| Total net (charge-offs) recoveries | 0 | | (68) | | (88) | | (189) | | (7) | | 24 | | 0 | | 0 | | (328) | |
Consumer | | | | | | | | |
| Performing | 93,208 | | 106,797 | | 104,984 | | 48,281 | | 27,828 | | 38,319 | | 49,594 | | 0 | | 469,011 | |
| Nonperforming | 123 | | 68 | | 56 | | 62 | | 47 | | 162 | | 22 | | 0 | | 540 | |
| Total consumer | 93,331 | | 106,865 | | 105,040 | | 48,343 | | 27,875 | | 38,481 | | 49,616 | | 0 | | 469,551 | |
Consumer | | | | | | | | |
| Current period gross charge-offs | 0 | | (500) | | (425) | | (346) | | (433) | | (642) | | (442) | | 0 | | (2,788) | |
| Current period recoveries | 0 | | 48 | | 148 | | 116 | | 177 | | 891 | | 101 | | 0 | | 1,481 | |
| Total net (charge-offs) recoveries | 0 | | (452) | | (277) | | (230) | | (256) | | 249 | | (341) | | 0 | | (1,307) | |
Equipment lease financing and other | | | | | | | | |
| Performing | 69,512 | | 71,629 | | 53,733 | | 39,888 | | 18,481 | | 6,219 | | 0 | | 0 | | 259,462 | |
| Nonperforming | 0 | | 0 | | 190 | | 16,054 | | 272 | | 286 | | 0 | | 0 | | 16,802 | |
| Total leasing and other | 69,512 | | 71,629 | | 53,923 | | 55,942 | | 18,753 | | 6,505 | | 0 | | 0 | | 276,264 | |
Equipment lease financing and other | | | | | | | | |
| Current period gross charge-offs | (1,463) | | (241) | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | (1,704) | |
| Current period recoveries | 187 | | 136 | | 17 | | 16 | | 9 | | 20 | | 0 | | 0 | | 385 | |
| Total net (charge-offs) recoveries | (1,276) | | (105) | | 17 | | 16 | | 9 | | 20 | | 0 | | 0 | | (1,319) | |
Construction - other | | | | | | | | | |
| Performing | 45,386 | | 36,764 | | 6,614 | | 0 | | 16 | | 0 | | 17,940 | | 0 | | 106,720 | |
| Nonperforming | 0 | | 0 | | 0 | | 181 | | 0 | | 0 | | 0 | | 0 | | 181 | |
| Total construction - other | 45,386 | | 36,764 | | 6,614 | | 181 | | 16 | | 0 | | 17,940 | | 0 | | 106,901 | |
Construction - other | | | | | | | | | |
| Current period gross charge-offs | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | |
| Current period recoveries | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | |
| Total net (charge-offs) recoveries | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | | 0 | |
Total | | | | | | | | | |
| Performing | $ | 1,182,416 | | $ | 872,962 | | $ | 448,713 | | $ | 483,578 | | $ | 353,336 | | $ | 669,400 | | $ | 1,063,345 | | $ | 5,485 | | $ | 5,079,235 | |
| Nonperforming | 123 | | 900 | | 2,836 | | 19,164 | | 1,267 | | 24,620 | | 8,786 | | 329 | | 58,025 | |
| Total | $ | 1,182,539 | | $ | 873,862 | | $ | 451,549 | | $ | 502,742 | | $ | 354,603 | | $ | 694,020 | | $ | 1,072,131 | | $ | 5,814 | | $ | 5,137,260 | |
The information presented in the table above is not required for periods prior to the adoption of CECL. The following table presents the most comparable required information for the prior period, a summary of performing, delinquent and non-performing loans and leases for the indicated class segments:
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 |
| Performing | | Delinquent (1) | | Non-performing (2) | | Total |
| (dollars in thousands) |
Real estate - home equity | $ | 1,292,035 | | | $ | 12,341 | | | $ | 10,568 | | | $ | 1,314,944 | |
Real estate - residential mortgage | 2,584,763 | | | 34,291 | | | 22,411 | | | 2,641,465 | |
Construction - other | 92,649 | | | 895 | | | 809 | | | 94,353 | |
Consumer - direct | 63,582 | | | 465 | | | 190 | | | 64,237 | |
Consumer - indirect | 393,974 | | | 4,685 | | | 268 | | | 398,927 | |
Total consumer | 457,556 | | | 5,150 | | | 458 | | | 463,164 | |
Equipment lease financing and other | 278,743 | | | 4,012 | | | 16,642 | | | 299,397 | |
| $ | 4,705,746 | | | $ | 56,689 | | | $ | 50,888 | | | $ | 4,813,323 | |
% of Total | 97.8 | % | | 1.2 | % | | 1.0 | % | | 100 | % |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performing | | Delinquent (1) | | Non-performing (2) | | Total |
| September 30, 2019 | | December 31, 2018 | | September 30, 2019 | | December 31, 2018 | | September 30, 2019 | | December 31, 2018 | | September 30, 2019 | | December 31, 2018 |
| (dollars in thousands) |
Real estate - home equity | $ | 1,325,900 |
| | $ | 1,431,666 |
| | $ | 9,445 |
| | $ | 10,702 |
| | $ | 10,770 |
| | $ | 9,769 |
| | $ | 1,346,115 |
| | $ | 1,452,137 |
|
Real estate - residential mortgage | 2,526,551 |
| | 2,202,955 |
| | 24,092 |
| | 28,988 |
| | 20,150 |
| | 19,101 |
| | 2,570,793 |
| | 2,251,044 |
|
Construction - other | 82,787 |
| | 71,511 |
| | 1,296 |
| | — |
| | 187 |
| | 490 |
| | 84,270 |
| | 72,001 |
|
Consumer - direct | 64,066 |
| | 55,629 |
| | 641 |
| | 338 |
| | 94 |
| | 66 |
| | 64,801 |
| | 56,033 |
|
Consumer - indirect | 395,919 |
| | 359,405 |
| | 3,345 |
| | 3,405 |
| | 148 |
| | 343 |
| | 399,412 |
| | 363,153 |
|
Total consumer | 459,985 |
| | 415,034 |
| | 3,986 |
| | 3,743 |
| | 242 |
| | 409 |
| | 464,213 |
| | 419,186 |
|
Equipment lease financing, other and overdrafts | 274,239 |
| | 267,112 |
| | 1,066 |
| | 1,302 |
| | 17,666 |
| | 19,587 |
| | 292,971 |
| | 288,001 |
|
| $ | 4,669,462 |
| | $ | 4,388,278 |
| | $ | 39,885 |
| | $ | 44,735 |
| | $ | 49,015 |
| | $ | 49,356 |
| | $ | 4,758,362 |
| | $ | 4,482,369 |
|
% of Total | 98.1 | % | | 97.9 | % | | 0.9 | % | | 1.0 | % | | 1.0 | % | | 1.1 | % | | 100.0 | % | | 100.0 | % |
(1)Includes all accruing loans 30 days to 89 days past due. | |
(1) | Includes all accruing loans and leases 30 days to 89 days past due. |
| |
(2) | Includes all accruing loans and leases 90 days or more past due and all non-accrual loans and leases. |
(2)Includes all accruing loans 90 days or more past due and all non-accrual loans.
The following table presents non-performing assets:
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (in thousands) |
Non-accrual loans | $ | 128,321 | | | $ | 125,098 | |
Loans 90 days or more past due and still accruing | 13,761 | | | 16,057 | |
Total non-performing loans | 142,082 | | | 141,155 | |
OREO (1) | 4,565 | | | 6,831 | |
Total non-performing assets | $ | 146,647 | | | $ | 147,986 | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Non-accrual loans and leases | $ | 124,287 |
| | $ | 128,572 |
|
Loans and leases 90 days or more past due and still accruing | 11,689 |
| | 11,106 |
|
Total non-performing loans and leases | 135,976 |
| | 139,678 |
|
Other real estate owned (OREO) | 7,706 |
| | 10,518 |
|
Total non-performing assets | $ | 143,682 |
| | $ | 150,196 |
|
(1) Excludes $9.6 million of residential mortgage properties for which formal foreclosure proceedings were in process as of September 30, 2020.
The following tables present past due status and non-accrualthe aging of the amortized cost basis of loans, and leases by portfolio segment and class segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2019 |
| 30-59 Days Past Due | | 60-89 Days Past Due | | ≥ 90 Days Past Due and Accruing | | Non- accrual | | Total Past Due and Non-accrual | | Current | | Total |
| (in thousands) |
Real estate - commercial mortgage | $ | 25,100 |
| | $ | 4,292 |
| | $ | 1,301 |
| | $ | 44,409 |
| | $ | 75,102 |
| | $ | 6,529,532 |
| | $ | 6,604,634 |
|
Commercial - secured | 3,234 |
| | 1,961 |
| | 731 |
| | 35,664 |
| | 41,590 |
| | 4,268,442 |
| | 4,310,032 |
|
Commercial - unsecured | 91 |
| | 85 |
| | 153 |
| | 578 |
| | 907 |
| | 183,557 |
| | 184,464 |
|
Total commercial - industrial, financial and agricultural | 3,325 |
| | 2,046 |
| | 884 |
| | 36,242 |
| | 42,497 |
| | 4,451,999 |
| | 4,494,496 |
|
Real estate - home equity | 7,063 |
| | 2,382 |
| | 4,122 |
| | 6,648 |
| | 20,215 |
| | 1,325,900 |
| | 1,346,115 |
|
Real estate - residential mortgage | 17,801 |
| | 6,291 |
| | 4,414 |
| | 15,736 |
| | 44,242 |
| | 2,526,551 |
| | 2,570,793 |
|
Construction - commercial residential | 1,326 |
| | — |
| | 479 |
| | 3,627 |
| | 5,432 |
| | 113,229 |
| | 118,661 |
|
Construction - commercial | 392 |
| | — |
| | — |
| | 19 |
| | 411 |
| | 710,302 |
| | 710,713 |
|
Construction - other | 1,296 |
| | — |
| | — |
| | 187 |
| | 1,483 |
| | 82,787 |
| | 84,270 |
|
Total real estate - construction | 3,014 |
| | — |
| | 479 |
| | 3,833 |
| | 7,326 |
| | 906,318 |
| | 913,644 |
|
Consumer - direct | 521 |
| | 120 |
| | 94 |
| | — |
| | 735 |
| | 64,066 |
| | 64,801 |
|
Consumer - indirect | 2,890 |
| | 455 |
| | 148 |
| | — |
| | 3,493 |
| | 395,919 |
| | 399,412 |
|
Total consumer | 3,411 |
| | 575 |
| | 242 |
| | — |
| | 4,228 |
| | 459,985 |
| | 464,213 |
|
Equipment lease financing, other and overdrafts | 923 |
| | 143 |
| | 247 |
| | 17,419 |
| | 18,732 |
| | 274,239 |
| | 292,971 |
|
Total | $ | 60,637 |
| | $ | 15,729 |
| | $ | 11,689 |
| | $ | 124,287 |
| | $ | 212,342 |
| | $ | 16,474,524 |
| | $ | 16,686,866 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 30-59 | | 60-89 | | ≥ 90 Days | | | | | | | | |
| Days Past | | Days Past | | Past Due | | | | Non- | | | | |
| Due | | Due | | and Accruing | | | | Accrual | | Current | | Total |
| (in thousands) |
September 30, 2020 | | | | | | | | | | | | | |
Real estate – commercial mortgage | $ | 11,867 | | | $ | 3,702 | | | $ | 2,499 | | | | | $ | 40,926 | | | $ | 6,987,336 | | | $ | 7,046,330 | |
Commercial and industrial | 5,326 | | | 1,228 | | | 1,950 | | | | | 35,274 | | | 5,924,376 | | | 5,968,154 | |
Real estate – residential mortgage | 10,686 | | | 1,180 | | | 3,394 | | | | | 24,893 | | | 3,021,682 | | | 3,061,835 | |
Real estate – home equity | 3,966 | | | 902 | | | 3,070 | | | | | 8,682 | | | 1,206,089 | | | 1,222,709 | |
Real estate – construction | 0 | | | 0 | | | 2,430 | | | | | 1,621 | | | 1,003,483 | | | 1,007,534 | |
Consumer | 1,648 | | | 436 | | | 306 | | | | | 235 | | | 466,926 | | | 469,551 | |
Equipment lease financing and other | 250 | | | 110 | | | 112 | | | | | 16,690 | | | 235,346 | | | 252,508 | |
Total | $ | 33,743 | | | $ | 7,558 | | | $ | 13,761 | | | | | $ | 128,321 | | | $ | 18,845,238 | | | $ | 19,028,621 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| 30-59 Days Past Due | | 60-89 Days Past Due | | ≥ 90 Days Past Due and Accruing | | Non- accrual | | Total Past Due and Non-accrual | | Current | | Total |
| (in thousands) |
Real estate - commercial mortgage | $ | 12,206 |
| | $ | 1,500 |
| | $ | 1,765 |
| | $ | 30,388 |
| | $ | 45,859 |
| | $ | 6,388,426 |
| | $ | 6,434,285 |
|
Commercial - secured | 5,227 |
| | 938 |
| | 1,068 |
| | 49,299 |
| | 56,532 |
| | 4,168,448 |
| | 4,224,980 |
|
Commercial - unsecured | 1,598 |
| | — |
| | 51 |
| | 851 |
| | 2,500 |
| | 177,068 |
| | 179,568 |
|
Total commercial - industrial, financial and agricultural | 6,825 |
| | 938 |
| | 1,119 |
| | 50,150 |
| | 59,032 |
| | 4,345,516 |
| | 4,404,548 |
|
Real estate - home equity | 7,144 |
| | 3,558 |
| | 3,061 |
| | 6,708 |
| | 20,471 |
| | 1,431,666 |
| | 1,452,137 |
|
Real estate - residential mortgage | 20,796 |
| | 8,192 |
| | 4,433 |
| | 14,668 |
| | 48,089 |
| | 2,202,955 |
| | 2,251,044 |
|
Construction - commercial residential | 2,489 |
| | — |
| | — |
| | 6,881 |
| | 9,370 |
| | 108,502 |
| | 117,872 |
|
Construction - commercial | — |
| | — |
| | — |
| | 19 |
| | 19 |
| | 726,707 |
| | 726,726 |
|
Construction - other | — |
| | — |
| | — |
| | 490 |
| | 490 |
| | 71,511 |
| | 72,001 |
|
Total real estate - construction | 2,489 |
| | — |
| | — |
| | 7,390 |
| | 9,879 |
| | 906,720 |
| | 916,599 |
|
Consumer - direct | 267 |
| | 71 |
| | 66 |
| | — |
| | 404 |
| | 55,629 |
| | 56,033 |
|
Consumer - indirect | 2,908 |
| | 497 |
| | 343 |
| | — |
| | 3,748 |
| | 359,405 |
| | 363,153 |
|
Total consumer | 3,175 |
| | 568 |
| | 409 |
| | — |
| | 4,152 |
| | 415,034 |
| | 419,186 |
|
Equipment lease financing, other and overdrafts | 1,005 |
| | 297 |
| | 319 |
| | 19,268 |
| | 20,889 |
| | 267,112 |
| | 288,001 |
|
Total | $ | 53,640 |
| | $ | 15,053 |
| | $ | 11,106 |
| | $ | 128,572 |
| | $ | 208,371 |
| | $ | 15,957,429 |
| | $ | 16,165,800 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 30-59 Days Past Due | | 60-89 Days Past Due | | ≥ 90 Days Past Due and Accruing | | Non- accrual | | Current | | Total |
| (in thousands) |
December 31, 2019 | | | | | | | | | | | |
Real estate – commercial mortgage | $ | 10,912 | | | $ | 1,543 | | | $ | 4,113 | | | $ | 33,166 | | | $ | 6,651,042 | | | $ | 6,700,776 | |
Commercial and industrial | 2,302 | | | 2,630 | | | 1,385 | | | 48,106 | | | 4,392,278 | | | 4,446,701 | |
Real estate – residential mortgage | 26,982 | | | 7,309 | | | 5,735 | | | 16,676 | | | 2,584,763 | | | 2,641,465 | |
Real estate – home equity | 9,635 | | | 2,706 | | | 3,564 | | | 7,004 | | | 1,292,035 | | | 1,314,944 | |
Real estate – construction | 1,715 | | | 900 | | | 688 | | | 3,618 | | | 964,158 | | | 971,079 | |
Consumer | 4,228 | | | 922 | | | 458 | | | 0 | | | 457,556 | | | 463,164 | |
Equipment lease financing and other | 552 | | | 3,460 | | | 114 | | | 16,528 | | | 278,743 | | | 299,397 | |
Total | $ | 56,326 | | | $ | 19,470 | | | $ | 16,057 | | | $ | 125,098 | | | $ | 16,620,575 | | | $ | 16,837,526 | |
| | | | | | | | | | | |
Collateral-Dependent Loans
A financial asset is considered to be collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of financial assets deemed collateral-dependent, the Corporation elected the practical expedient to estimate expected credit losses based on the collateral’s fair value less cost to sell. In most cases, the Corporation records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less cost to sell. Substantially all of the collateral supporting collateral-dependent financial assets consists of various types of real estate including residential properties; commercial properties such as retail centers, office buildings, and lodging; agriculture land; and vacant land.
Troubled Debt Restructurings
The following table presents TDRs, by class segment:
| | | September 30, 2019 | | December 31, 2018 | | September 30, 2020 | | December 31, 2019 |
| (in thousands) | | (in thousands) |
Real estate - residential mortgage | $ | 21,762 |
| | $ | 24,102 |
| Real estate - residential mortgage | $ | 19,427 | | | $ | 21,551 | |
Real estate - commercial mortgage | 16,444 |
| | 15,685 |
| Real estate - commercial mortgage | 28,558 | | | 13,330 | |
Real estate - home equity | 15,505 |
| | 16,665 |
| Real estate - home equity | 14,875 | | | 15,068 | |
Commercial | 5,192 |
| | 5,143 |
| |
Commercial and industrial | | Commercial and industrial | 7,328 | | | 5,193 | |
| Consumer | 7 |
| | 10 |
| Consumer | 0 | | | 8 | |
| Total accruing TDRs | 58,910 |
| | 61,605 |
| Total accruing TDRs | 70,188 | | | 55,150 | |
Non-accrual TDRs (1) | 23,553 |
| | 28,659 |
| Non-accrual TDRs (1) | 37,025 | | | 20,825 | |
Total TDRs | $ | 82,463 |
| | $ | 90,264 |
| Total TDRs | $ | 107,213 | | | $ | 75,975 | |
| |
(1) | Included in non-accrual loans and leases in the preceding table detailing non-performing assets. |
(1)Included in non-accrual loans in the preceding table detailing non-performing assets.
The following table presents TDRs, by class segment, for loans that were modified during the three and nine months ended September 30, 20192020 and 2018:2019:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment |
| (dollars in thousands) |
Real estate - residential mortgage | 8 | | | $ | 1,351 | | | 1 | | | $ | 830 | | | 48 | | | $ | 10,516 | | | 6 | | | $ | 2,263 | |
Real estate - commercial mortgage | 5 | | | 8,394 | | | 1 | | | 81 | | | 12 | | | 24,868 | | | 1 | | | 81 | |
Real estate - home equity | 13 | | | 1,370 | | | 12 | | | 327 | | | 40 | | | 3,556 | | | 46 | | | 2,281 | |
Commercial and industrial | 4 | | | 3,021 | | | 3 | | | 97 | | | 18 | | | 4,399 | | | 13 | | | 4,928 | |
Consumer | 3 | | | 53 | | | 0 | | | 0 | | | 11 | | | 238 | | | 0 | | | 0 | |
Total | 33 | | | $ | 14,189 | | | 17 | | | $ | 1,335 | | | 129 | | | $ | 43,577 | | | 66 | | | $ | 9,553 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment |
| (dollars in thousands) |
Real estate - residential mortgage | 1 |
| | $ | 830 |
| | 4 |
| | $ | 597 |
| | 6 |
| | $ | 2,263 |
| | 6 |
| | $ | 679 |
|
Real estate - commercial mortgage | 1 |
| | 81 |
| | — |
| | — |
| | 1 |
| | 81 |
| | — |
| | — |
|
Real estate - home equity | 12 |
| | 327 |
| | 24 |
| | 1,002 |
| | 46 |
| | 2,281 |
| | 71 |
| | 4,045 |
|
Commercial | 3 |
| | 97 |
| | 2 |
| | 913 |
| | 13 |
| | 4,928 |
| | 13 |
| | 10,325 |
|
Total | 17 |
| | $ | 1,335 |
| | 30 |
| | $ | 2,512 |
| | 66 |
| | $ | 9,553 |
| | 90 |
| | $ | 15,049 |
|
Restructured loan modifications may include payment schedule modifications, interest rate concessions, bankruptcies, principal reduction or some combination of these concessions. During the three and nine months ended September 30, 2019,The restructured loan modifications of residential mortgages, home equity and commercial loans primarily included maturity date extensions, rate modifications and payment schedule modifications.
The following table presents TDRs,In accordance with regulatory guidance, payment schedule modifications granted after March 13, 2020 to borrowers impacted by class segment, asthe effects of September 30, 2019the COVID-19 pandemic and 2018 thatwho were modified innot delinquent at the previous 12 months and had a post-modificationtime of the payment default duringschedule modifications have been excluded from TDRs. For the nine months ended September 30, 2019 and 2018. The Corporation defines2020, payment schedule modifications having a payment default as a single missed payment.recorded investment of $3.8 billionwere excluded from TDRs based on this regulatory guidance.
|
| | | | | | | | | | | | | |
| 2019 | | 2018 |
| Number of Loans | | Recorded Investment | | Number of Loans | | Recorded Investment |
| (dollars in thousands) |
Real estate - residential mortgage | 1 |
| | $ | 231 |
| | 6 |
| | $ | 724 |
|
Real estate - commercial mortgage | — |
| | — |
| | 2 |
| | 452 |
|
Real estate - home equity | 16 |
| | 657 |
| | 25 |
| | 1,591 |
|
Commercial | 4 |
| | 190 |
| | 4 |
| | 5,042 |
|
Total | 21 |
| | $ | 1,078 |
| | 37 |
| | $ | 7,809 |
|
NOTE 5 – Mortgage Servicing Rights
The following table summarizes the changes in mortgage servicing rights ("MSRs"),MSRs, which are included in other assets on the consolidated balance sheets:
Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| (in thousands) |
Amortized cost: | | | | | | | |
Balance at beginning of period | $ | 38,692 | | | $ | 38,826 | | | $ | 39,267 | | | $ | 38,573 | |
Originations of MSRs | 4,319 | | | 2,499 | | | 8,569 | | | 5,585 | |
Amortization | (4,129) | | | (1,970) | | | (8,954) | | | (4,803) | |
Balance at end of period | $ | 38,882 | | | $ | 39,355 | | | $ | 38,882 | | | $ | 39,355 | |
| | | | | | | |
Valuation allowance: | | | | | | | |
Balance at beginning of period | $ | (7,700) | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Additions to valuation allowance | (1,500) | | | 0 | | | (9,200) | | | 0 | |
Balance at end of period | $ | (9,200) | | | $ | 0 | | | $ | (9,200) | | | $ | 0 | |
| | | | | | | |
Net MSRs at end of period | $ | 29,682 | | | $ | 39,355 | | | $ | 29,682 | | | $ | 39,355 | |
Estimated fair value of MSRs at end of period | $ | 29,682 | | | $ | 43,968 | | | $ | 29,682 | | | $ | 43,968 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Amortized cost: | | | | | | | |
Balance at beginning of period | $ | 38,826 |
| | $ | 37,894 |
| | $ | 38,573 |
| | $ | 37,663 |
|
Originations of mortgage servicing rights | 2,499 |
| | 2,018 |
| | 5,585 |
| | 5,247 |
|
Amortization | (1,970 | ) | | (1,684 | ) | | (4,803 | ) | | (4,682 | ) |
Balance at end of period | $ | 39,355 |
| | $ | 38,228 |
| | $ | 39,355 |
| | $ | 38,228 |
|
MSRs represent the economic value of contractual rights to service mortgage loans that have been sold. Accordingly, actualThe total portfolio of loans serviced by the Corporation for unrelated third parties was $4.8 billion and $4.9 billion as of September 30, 2020 and December 31, 2019, respectively. Actual and expected prepayments of the underlying mortgage loans can impact the corresponding fair valuevalues of the MSRs. The Corporation accounts for MSRs at the lower of amortized cost or fair value.
The fair value of MSRs is estimated by discounting the estimated cash flows from servicing income, net of expense, over the expected life of the underlying loans at a discount rate commensurate with the risk associated with these assets. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The fair values of MSRs were $44.0$29.7 million and $50.2$45.2 million at September 30, 20192020 and December 31, 2018,2019, respectively.
NOTE 6 – Leases
Effective January 1, 2019, the Corporation adopted ASC Update 2016-02, "Leases (Topic 842)," using the modified retrospective method of applying the new standard at the adoption date. In addition, the Corporation elected the package of practical expedients permitted under the transition guidance within the new standard Based on its fair value analysis as the lessee. This permitted the carry forward of the conclusions on lease identification, lease classification and initial direct costs. The Corporation also elected not to separate lease and non-lease components. Financial results for reporting periods beginning on or after January 1, 2019 are presented under the Topic 842 requirements, while prior period amounts are not adjusted and continue to be reported in accordance with previous guidance (Topic 840).
As a lessee, the majority of the operating lease portfolio consists of real estate leases for the Corporation's branches, land and office space. The operating leases have remaining lease terms of 1 year to 20 years, some of which include options to extend the leases for 5 years or more. ROU assets and lease liabilities are not recognized for leases with an initial term of 12 months or less. The Corporation does not have any finance leases as lessee.
Certain real estate leases have lease payments that adjust based on annual changes in the Consumer Price Index ("CPI"). The leases that are dependent upon CPI are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability.
Operating lease expense represents fixed lease payments for operating leases recognized on a straight-line basis over the applicable lease term. Variable lease expense represents the payment of real estate taxes, insurance and common area maintenance based on the Corporation's pro-rata share.
Sublease income consists mostly of operating leases for space within the Corporation's offices and branches.
The following table presents the components of lease expense, which is included in net occupancy expense on the Consolidated Statements of Income (in thousands):
|
| | | | | | | | |
| | Three months ended | | Nine months ended |
| | September 30, 2019 | | September 30, 2019 |
Operating lease expense | $ | 4,654 |
| | $ | 14,140 |
|
Variable lease expense | 786 |
| | 2,156 |
|
Sublease income | (239 | ) | | (610 | ) |
Total lease expense | $ | 5,201 |
| | $ | 15,686 |
|
Supplemental balance sheet information related to leases was as follows (dollars in thousands):
|
| | | | |
Operating Leases | Balance Sheet Classification | September 30, 2019 |
ROU assets | Other assets | $ | 104,746 |
|
Lease liabilities | Other liabilities | $ | 111,617 |
|
Weighted average remaining lease term | | 8.3 years |
|
Weighted average discount rate | | 3.05 | % |
The discount rate used in determining the lease liability for each individual lease was the Federal Home Loan Bank ("FHLB") fixed advance rate which corresponded with the remaining lease term as of January 1, 2019 for leases that existed at adoption and as of the lease commencement or modification date for leases subsequently entered into.
Supplemental cash flow information related to operating leases was as follows (in thousands):
|
| | | |
| Nine months ended |
| September 30, 2019 |
Cash paid for amounts included in the measurement of lease liabilities | $ | 13,913 |
|
ROU assets obtained in exchange for lease obligations | 115,681 |
|
Lease payment obligations for each of the next five years and thereafter, with a reconciliation to the Corporation's lease liability were as follows (in thousands):
|
| | | |
Year | Operating Leases |
For the three months ending December 31, 2019 | $ | 6,304 |
|
2020 | 18,761 |
|
2021 | 17,623 |
|
2022 | 16,349 |
|
2023 | 14,094 |
|
Thereafter | 54,809 |
|
Total lease payments | 127,940 |
|
Less: imputed interest | (16,323 | ) |
Present value of lease liabilities | $ | 111,617 |
|
As of September 30, 2019,2020, the Corporation had not entered into any material leasesdetermined that have not yet commenced.
As previously discloseda $1.5 million increase to the valuation allowance was required for the three months ended September 30, 2020, resulting in the Corporation's 2018 Annual Report on Form 10-K and under Topic 840, future minimum lease payments for operating leases having initial or remaining noncancellable lease terms in excessa total valuation allowance of one year as of December 31, 2018 were $18.0 million, $17.3 million, $15.7 million, $13.7 million, $11.4$9.2 million for years 2019 through 2023, respectively,the nine months ended September 30, 2020. The increases to the valuation allowance were recorded as reductions to mortgage banking income on the consolidated statements of income for the three and $43.3 million in the aggregate for all years thereafter.nine months ended September 30, 2020.
NOTE 76 – Derivative Financial Instruments
The Corporation manages its exposure to certain interest rate and foreign currency risks through the use of derivatives. None of the Corporation's outstanding derivative contracts are designated as hedges, and none are entered into for speculative purposes. Derivative instruments are carried at fair value, with changes in fair value recognized in earnings as components of non-interest income or non-interest expense on the Consolidated Statementsconsolidated statements of Income.income.
Derivative contracts create counterparty credit risk with both the Corporation's customers and with institutional derivative counterparties. The Corporation manages counterparty credit risk through its credit approval processes, monitoring procedures and obtaining adequate collateral, when the Corporation determines it is appropriate to do so and in accordance with counterparty contracts.
For each of the derivatives, gross derivative assets and liabilities are recorded in other assets and other liabilities, respectively, on the Consolidated Balance Sheets.consolidated balance sheets. Related gains and losses on these derivative instruments are recorded in other changes, net on the Consolidated Statementconsolidated statement of Cash Flows.cash flows.
Mortgage Banking Derivatives
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed-rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured.
Interest Rate Swaps
The Corporation enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Corporation simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. Fulton Bank, N.A. ("the Bank"), exceeds $10 billion in total assets andThe Corporation is required to clear all eligible interest rate swap contracts with a central counterparty. As a result, the Bankclearing agent and is subject to the regulations of the Commodity Futures Trading Commission ("CFTC").Commission.
Foreign Exchange Contracts
The Corporation enters into foreign exchange contracts to accommodate the needs of its customers. Foreign exchange contracts are commitments to buy or sell foreign currency on a specific date at a contractual price. The Corporation limits its foreign exchange exposure with customers by entering into contracts with institutional counterparties to mitigate its foreign exchange risk. The Corporation also holds certain amounts of foreign currency with international correspondent banks ("Foreign Currency Nostro Accounts"). The Corporation limits the total overnight net foreign currency open positions, which is defined as an aggregate of all outstanding contracts and Foreign Currency Nostro Account balances, to $500,000.
The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| Notional Amount | | Asset (Liability) Fair Value | | Notional Amount | | Asset (Liability) Fair Value |
| (in thousands) |
Interest Rate Locks with Customers | | | | | | | |
Positive fair values | $ | 446,268 | | | $ | 11,994 | | | $ | 132,260 | | | $ | 1,123 | |
Negative fair values | 4,611 | | | (61) | | | 9,783 | | | (53) | |
| | | | | | | |
Forward Commitments | | | | | | | |
Positive fair values | 0 | | | 0 | | | 75,000 | | | 63 | |
Negative fair values | 414,110 | | | (1,644) | | | 180,000 | | | (371) | |
| | | | | | | |
Interest Rate Swaps with Customers | | | | | | | |
Positive fair values | 3,777,684 | | | 375,567 | | | 2,903,489 | | | 143,484 | |
Negative fair values | 12,288 | | | (2) | | | 376,705 | | | (695) | |
| | | | | | | |
Interest Rate Swaps with Dealer Counterparties | | | | | | | |
Positive fair values | 12,288 | | | 2 | | | 376,705 | | | 695 | |
Negative fair values | 3,777,684 | | | (183,225) | | | 2,903,489 | | | (75,327) | |
| | | | | | | |
Foreign Exchange Contracts with Customers | | | | | | | |
Positive fair values | 2,947 | | | 32 | | | 3,373 | | | 38 | |
Negative fair values | 5,885 | | | (280) | | | 7,283 | | | (154) | |
| | | | | | | |
Foreign Exchange Contracts with Correspondent Banks | | | | | | | |
Positive fair values | 7,325 | | | 340 | | | 9,028 | | | 192 | |
Negative fair values | 2,653 | | | (19) | | | 4,976 | | | (45) | |
| | | | | | | |
| | | | | | | |
|
| | | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| Notional Amount | | Asset (Liability) Fair Value | | Notional Amount | | Asset (Liability) Fair Value |
| (in thousands) |
Interest Rate Locks with Customers | | | | | | | |
Positive fair values | $ | 179,038 |
| | $ | 1,722 |
| | $ | 101,700 |
| | $ | 1,148 |
|
Negative fair values | 5,647 |
| | (33 | ) | | 1,646 |
| | (12 | ) |
Forward Commitments | | | | | | | |
Positive fair values | 39,874 |
| | 95 |
| | 1,540 |
| | 3 |
|
Negative fair values | 96,000 |
| | (254 | ) | | 83,562 |
| | (1,066 | ) |
Interest Rate Swaps with Customers | | | | | | | |
Positive fair values | 2,947,777 |
| | 193,405 |
| | 1,185,144 |
| | 33,258 |
|
Negative fair values | 75,840 |
| | (186 | ) | | 1,386,046 |
| | (30,769 | ) |
Interest Rate Swaps with Dealer Counterparties | | | | | | | |
Positive fair values | 75,840 |
| | 186 |
| | 1,386,046 |
| | 28,143 |
|
Negative fair values | 2,947,777 |
| | (104,544 | ) | | 1,185,144 |
| | (16,338 | ) |
Foreign Exchange Contracts with Customers | | | | | | | |
Positive fair values | 10,069 |
| | 327 |
| | 5,881 |
| | 105 |
|
Negative fair values | 1,691 |
| | (165 | ) | | 9,690 |
| | (251 | ) |
Foreign Exchange Contracts with Correspondent Banks | | | | | | | |
Positive fair values | 4,329 |
| | 208 |
| | 9,220 |
| | 287 |
|
Negative fair values | 11,953 |
| | (315 | ) | | 6,831 |
| | (130 | ) |
The following table presents a summary of the fair value gains (losses) on derivative financial instruments:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Statements of Income Classification | | Three months ended September 30 | | Nine months ended September 30 |
| | | 2020 | | 2019 | | 2020 | | 2019 |
| | | (in thousands) |
Mortgage banking derivatives (1) | Mortgage banking income | | $ | 1,783 | | | $ | 843 | | | $ | 9,527 | | | $ | 1,457 | |
| | | | | | | | | |
Interest rate swaps | Other expense | | (12) | | | 51 | | | 70 | | | 198 | |
| | | | | | | | | |
Foreign exchange contracts | Other income | | 25 | | | 10 | | | 42 | | | 44 | |
| | | | | | | | | |
Net fair value gains on derivative financial instruments | | $ | 1,796 | | | $ | 904 | | | $ | 9,639 | | | $ | 1,699 | |
|
| | | | | | | | | | | | | | | | | |
| Consolidated Statements of Income Category of Gain/ (Loss) Recognized in Income | | Three months ended September 30 | | Nine months ended September 30 |
| | | 2019 | | 2018 | | 2019 | | 2018 |
| | | (in thousands) |
Mortgage Banking Derivatives | Mortgage banking income | | $ | 843 |
| | $ | 441 |
| | $ | 1,457 |
| | $ | 486 |
|
Interest rate swaps | Other expense | | 51 |
| | 18 |
| | 198 |
| | 17 |
|
Foreign exchange contracts | Other income | | 10 |
| | (59 | ) | | 44 |
| | (37 | ) |
Net fair value gains on derivative financial instruments | | $ | 904 |
| | $ | 400 |
| | $ | 1,699 |
| | $ | 466 |
|
(1) Includes interest rate locks with customers and forward commitments.
Fair Value Option
The Corporation has elected to measure mortgage loans held for sale at fair value. The following table presents a summary of mortgage loans held for sale and the impact of the fair value election on the Consolidated Financial Statementsconsolidated financial statements as of the periods shown:
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (in thousands) |
Amortized cost (1) | $ | 90,416 | | | $ | 37,396 | |
Fair value | 93,621 | | | 37,828 | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Amortized cost | $ | 33,427 |
| | $ | 26,407 |
|
Fair value | 33,945 |
| | 27,099 |
|
(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance.
LossesGains related to changes in fair values of mortgage loans held for sale were $658,000 and $2.8 million for the three and nine months ended September 30, 2020, respectively. During the three and nine months ended September 30, 2019, losses related to changes in fair values of mortgage loans held for sale were $499,000 and $334,000 for the three months ended September 30, 2019 and 2018, respectively, and $174,000, and $207,000, for the nine months ended September 30, 2019 and 2018, respectively.
Balance Sheet Offsetting
Although certain financial assets and liabilities may be eligible for offset on the Consolidated Balance Sheetsconsolidated balance sheets because they are subject to master netting arrangements or similar agreements, the Corporation elects to not offset such qualifying assets and liabilities.
The Corporation is a party to interest rate swap transactionsswaps with financial institutiondealer counterparties and customers, disclosed in detail above.customers. Under these agreements, the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. Cash collateral is posted by the party with a net liability position in accordance with contract thresholds and can be used to settle the fair value of the interest rate swap agreements in the event of default. A daily settlement occurs through a clearing agent for changes in the fair value of centrally cleared derivatives. Not all of the derivatives are required to be cleared daily through a clearing agent. As a result, the total fair values of interest rate swap derivative assets and derivative liabilities recognized on the Consolidated Balance Sheetconsolidated balance sheet are not equal and offsetting.
The Corporation is also a party to foreign currency exchange contracts with financial institution counterparties, under which the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. As with interest rate swap contracts,swaps, collateral is posted by the party with a net liability position in accordance with contract thresholds and can be used to settle the fair value of the foreign currency exchange contracts in the event of default.
The Corporation also enters into agreements with customers in which it sells securities subject to an obligation to repurchase the same or similar securities, referred to as repurchase agreements. Under these agreements, the Corporation may transfer legal control over the assets but still maintain effective control through agreements that both entitle and obligate the Corporation to repurchase the assets. Therefore, repurchase agreements are reported as secured borrowings, classified in short-term borrowings on the Consolidated Balance Sheets,consolidated balance sheets, while the securities underlying the repurchase agreements remain classified with available for sale ("AFS") investment securities on the Consolidated Balance Sheets.consolidated balance sheets. The Corporation doeshas no intent to set off these amounts, therefore, these repurchase agreements are not enter into reverse repurchase agreements; therefore, there is no such offsetting to be done with the repurchase agreements.eligible for offset.
The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the Consolidated Balance Sheets:consolidated balance sheets:
| | | | | | | | | | | | | | | | | | | | | | | |
| Gross Amounts | | Gross Amounts Not Offset | | |
| Recognized | | on the Consolidated | | |
| on the | | Balance Sheets | | |
| Consolidated | | Financial | | Cash | | Net |
| Balance Sheets | | Instruments(1) | | Collateral (2)
| | Amount |
| (in thousands) |
September 30, 2020 | | | | | | | |
Interest rate swap derivative assets | $ | 375,569 | | | $ | (2) | | | $ | 0 | | | $ | 375,567 | |
Foreign exchange derivative assets with correspondent banks | 340 | | | (19) | | | 0 | | | 321 | |
Total | $ | 375,909 | | | $ | (21) | | | $ | 0 | | | $ | 375,888 | |
| | | | | | | |
Interest rate swap derivative liabilities | $ | 183,230 | | | $ | (2) | | | $ | (183,228) | | | $ | 0 | |
Foreign exchange derivative liabilities with correspondent banks | 19 | | | (19) | | | 0 | | | 0 | |
Total | $ | 183,249 | | | $ | (21) | | | $ | (183,228) | | | $ | 0 | |
| | | | | | | |
December 31, 2019 | | | | | | | |
Interest rate swap derivative assets | $ | 144,179 | | | $ | (757) | | | $ | 0 | | | $ | 143,422 | |
Foreign exchange derivative assets with correspondent banks | 192 | | | (45) | | | 0 | | | 147 | |
Total | $ | 144,371 | | | $ | (802) | | | $ | 0 | | | $ | 143,569 | |
| | | | | | | |
Interest rate swap derivative liabilities | $ | 76,022 | | | $ | (757) | | | $ | (75,265) | | | $ | 0 | |
Foreign exchange derivative liabilities with correspondent banks | 45 | | | (45) | | | 0 | | | 0 | |
Total | $ | 76,067 | | | $ | (802) | | | $ | (75,265) | | | $ | 0 | |
(1)For interest rate swap assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate swap liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
(2)Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
|
| | | | | | | | | | | | | | | |
| Gross Amounts | | Gross Amounts Not Offset | | |
| Recognized | | on the Consolidated | | |
| on the | | Balance Sheets | | |
| Consolidated | | Financial | | Cash | | Net |
| Balance Sheets | | Instruments(1) | | Collateral (2)
| | Amount |
| (in thousands) |
September 30, 2019 | | | | | | | |
Interest rate swap derivative assets | $ | 193,701 |
| | $ | (207 | ) | | $ | — |
| | $ | 193,494 |
|
Foreign exchange derivative assets with correspondent banks | 196 |
| | (196 | ) | | — |
| | — |
|
Total | $ | 193,897 |
| | $ | (403 | ) | | $ | — |
| | $ | 193,494 |
|
| | | | | | | |
Interest rate swap derivative liabilities | $ | 104,730 |
| | $ | (207 | ) | | $ | (104,523 | ) | | $ | — |
|
Foreign exchange derivative liabilities with correspondent banks | 314 |
| | (196 | ) | | — |
| | 118 |
|
Total | $ | 105,044 |
| | $ | (403 | ) | | $ | (104,523 | ) | | $ | 118 |
|
| | | | | | | |
December 31, 2018 | | | | | | | |
Interest rate swap derivative assets | $ | 61,401 |
| | $ | (12,955 | ) | | $ | (23,270 | ) | | $ | 25,176 |
|
Foreign exchange derivative assets with correspondent banks | 287 |
| | (130 | ) | | — |
| | 157 |
|
Total | $ | 61,688 |
| | $ | (13,085 | ) | | $ | (23,270 | ) | | $ | 25,333 |
|
| | | | | | | |
Interest rate swap derivative liabilities | $ | 47,107 |
| | $ | (22,786 | ) | | $ | (22,786 | ) | | $ | 1,535 |
|
Foreign exchange derivative liabilities with correspondent banks | 130 |
| | (130 | ) | | — |
| | — |
|
Total | $ | 47,237 |
| | $ | (22,916 | ) | | $ | (22,786 | ) | | $ | 1,535 |
|
| |
(1) | For interest rate swap assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate swap liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default. |
| |
(2) | Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate swap transactions and foreign exchange contracts with financial institution counterparties. Interest rate swaps with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values. |
NOTE 87 – Tax Credit Investments
Tax credit investments ("TCIs")TCIs are primarily for investments promoting qualified affordable housing projects and investments in community development entities. Investments in these projects generate a return primarily through the realization of federal income tax credits and deductions for operating losses over a specified time period.
The TCIs are included in other assets, with any unfunded equity commitments recorded in other liabilities on the Consolidated Balance Sheets.consolidated balance sheets. Certain TCIs qualify for the proportional amortization method and are amortized over the period the Corporation expects to receive the tax credits, with the expense included within income taxes on the Consolidated Statementsconsolidated statements of Income.income. Other TCIs are accounted for under the equity method of accounting, with amortization included within non-interest expense on the Consolidated Statementsconsolidated statements of Income.income. This amortization includes equity in partnership losses and the systematic write-down of investments over the period in which income tax credits are earned. All of the TCIs are evaluated for impairment at the end of each reporting period.
The following table presents the balances of the Corporation's TCIs and related unfunded commitments:
| | | | | | | | | | | | | | | | | |
| | | September 30, | | December 31, |
| | | 2020 | | 2019 |
Included in other assets: | | (in thousands) |
Affordable housing tax credit investment, net | | $ | 145,415 | | | $ | 153,351 | |
Other tax credit investments, net | | 70,379 | | | 64,354 | |
| Total TCIs, net | | $ | 215,794 | | | $ | 217,705 | |
Included in other liabilities: | | | | |
Unfunded affordable housing tax credit commitments | | $ | 22,591 | | | $ | 16,684 | |
Other tax credit liabilities | | 60,585 | | | 55,105 | |
| Total unfunded tax credit commitments and liabilities | | $ | 83,176 | | | $ | 71,789 | |
|
| | | | | | | | | |
| | | September 30, | | December 31, |
| | | 2019 | | 2018 |
Recorded in other assets on the Consolidated Balance Sheets: | | (in thousands) |
Affordable housing tax credit investment, net | | $ | 159,502 |
| | $ | 170,401 |
|
Other tax credit investments, net | | 64,922 |
| | 72,584 |
|
| Total TCIs, net | | $ | 224,424 |
| | $ | 242,985 |
|
Recorded in other liabilities on the Consolidated Balance Sheets: | | | | |
Unfunded affordable housing tax credit commitments | | $ | 19,727 |
| | $ | 23,196 |
|
Other tax credit investment liabilities | | 54,623 |
| | 59,823 |
|
| Total unfunded tax credit investment commitments and liabilities | | $ | 74,350 |
| | $ | 83,019 |
|
The following table presents other information relating to the Corporation's TCIs:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| | | September 30 | | September 30 |
| | | 2020 | | 2019 | | 2020 | | 2019 |
Components of income taxes: | | (in thousands) |
Affordable housing tax credits and other tax benefits | | $ | (7,290) | | | $ | (7,852) | | | $ | (21,678) | | | $ | (23,002) | |
Other tax credit investment credits and tax benefits | | (1,240) | | | (1,136) | | | (3,122) | | | (3,407) | |
Amortization of affordable housing investments, net of tax benefit | | 5,024 | | | 5,649 | | | 15,071 | | | 16,638 | |
Deferred tax expense | | 275 | | | 238 | | | 691 | | | 715 | |
| Total net reduction in income tax expense | | $ | (3,231) | | | $ | (3,101) | | | $ | (9,038) | | | $ | (9,056) | |
Amortization of TCIs: | | | | | | | | |
Affordable housing tax credits investment | | $ | 1,021 | | | $ | 863 | | | $ | 3,065 | | | $ | 2,508 | |
Other tax credit investment amortization | | 673 | | | 670 | | | 1,529 | | | 2,008 | |
| Total amortization of TCIs | | $ | 1,694 | | | $ | 1,533 | | | $ | 4,594 | | | $ | 4,516 | |
|
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| | | September 30 | | September 30 |
| | | 2019 | | 2018 | | 2019 | | 2018 |
Components of income taxes: | | (in thousands) |
Affordable housing tax credits and other tax benefits | | $ | (7,852 | ) | | $ | (8,555 | ) | | $ | (23,002 | ) | | $ | (23,642 | ) |
Other tax credit investment credits and tax benefits | | (1,136 | ) | | (1,596 | ) | | (3,407 | ) | | (4,789 | ) |
Amortization of affordable housing investments, net of tax benefit | | 5,649 |
| | 5,459 |
| | 16,638 |
| | 16,376 |
|
Deferred tax expense | | 238 |
| | 336 |
| | 715 |
| | 1,007 |
|
| Total reduction in income tax expense | | $ | (3,101 | ) | | $ | (4,356 | ) | | $ | (9,056 | ) | | $ | (11,048 | ) |
Amortization of TCIs: | | | | | | | | |
Affordable housing tax credits investment | | $ | 863 |
| | $ | 839 |
| | $ | 2,508 |
| | $ | 2,517 |
|
Other tax credit investment amortization | | 670 |
| | 798 |
| | 2,008 |
| | 2,394 |
|
| Total amortization of TCIs | | $ | 1,533 |
| | $ | 1,637 |
| | $ | 4,516 |
| | $ | 4,911 |
|
NOTE 98 – Accumulated Other Comprehensive Income (Loss)
The following table presents changes in other comprehensive income (loss):income:
| | | | | | | | | | | | | | | | | |
| Before-Tax Amount | | Tax Effect | | Net of Tax Amount |
Three months ended September 30, 2020 | (in thousands) |
Unrealized gain on securities | $ | 5,565 | | | $ | (1,232) | | | $ | 4,333 | |
| | | | | |
Reclassification adjustment for securities gains included in net income (1) | (2) | | | 1 | | | (1) | |
| | | | | |
Amortization of net unrealized losses on AFS securities transferred to HTM (2) | 1,192 | | | (264) | | | 928 | |
| | | | | |
| | | | | |
| | | | | |
Amortization of net unrecognized pension and postretirement items (3) | 329 | | | (73) | | | 255 | |
Total Other Comprehensive Income | $ | 7,083 | | | $ | (1,568) | | | $ | 5,515 | |
Three months ended September 30, 2019 | | | | | |
Unrealized gain on securities (4) | $ | 23,150 | | | $ | (5,121) | | | $ | 18,029 | |
| | | | | |
Reclassification adjustment for securities gains included in net income (1) | (4,492) | | | 994 | | | (3,498) | |
Amortization of net unrealized losses on AFS securities transferred to HTM (2) | 4,405 | | | (974) | | | 3,430 | |
| | | | | |
| | | | | |
| | | | | |
Amortization of net unrecognized pension and postretirement items (3) | 357 | | | (80) | | | 277 | |
Total Other Comprehensive Income | $ | 23,419 | | | $ | (5,181) | | | $ | 18,238 | |
| | | | | |
Nine months ended September 30, 2020 | | | | | |
Unrealized gain on securities | $ | 72,146 | | | $ | (15,960) | | | $ | 56,186 | |
| | | | | |
Reclassification adjustment for securities gains included in net income (1) | (3,053) | | | 676 | | | (2,377) | |
| | | | | |
Amortization of net unrealized losses on AFS securities transferred to HTM (2) | 3,232 | | | (715) | | | 2,517 | |
| | | | | |
| | | | | |
| | | | | |
Amortization of net unrecognized pension and postretirement items (3) | 984 | | | (219) | | | 765 | |
Total Other Comprehensive Income | $ | 73,309 | | | $ | (16,218) | | | $ | 57,091 | |
| | | | | |
Nine months ended September 30, 2019 | | | | | |
Unrealized gain on securities (4) | $ | 81,207 | | | $ | (17,963) | | | $ | 63,244 | |
Reclassification adjustment for securities gains included in net income (1) | (4,733) | | | 1,047 | | | (3,686) | |
| | | | | |
| | | | | |
Amortization of net unrealized losses on AFS securities transferred to HTM (2) | 6,966 | | | (1,541) | | | 5,425 | |
Non-credit related unrealized losses on other-than-temporarily impaired debt securities | (875) | | | 193 | | | (682) | |
| | | | | |
| | | | | |
Amortization of net unrecognized pension and postretirement items (3) | 1,083 | | | (240) | | | 843 | |
Total Other Comprehensive Income | $ | 83,648 | | | $ | (18,504) | | | $ | 65,144 | |
|
| | | | | | | | | | | |
| Before-Tax Amount | | Tax Effect | | Net of Tax Amount |
| (in thousands) |
Three months ended September 30, 2019 | | | | | |
Unrealized gain on securities (3) | $ | 23,150 |
| | $ | (5,121 | ) | | $ | 18,029 |
|
Reclassification adjustment for securities gains included in net income (1) | (4,492 | ) | | 994 |
| | (3,498 | ) |
Amortization of net unrealized losses on AFS securities transferred to held to maturity ("HTM") (2) (3) | 4,405 |
| | (974 | ) | | 3,430 |
|
Amortization of net unrecognized pension and postretirement items (4) | 357 |
| | (80 | ) | | 277 |
|
Total Other Comprehensive Income | $ | 23,419 |
| | $ | (5,181 | ) | | $ | 18,238 |
|
Three months ended September 30, 2018 | | | | | |
Unrealized loss on securities | $ | (15,865 | ) | | $ | 3,334 |
| | $ | (12,531 | ) |
Reclassification adjustment for securities gains included in net income (1) | (14 | ) | | 3 |
| | (11 | ) |
Amortization of net unrealized losses on AFS securities transferred to HTM (2) | 1,000 |
| | (209 | ) | | 791 |
|
Amortization of net unrecognized pension and postretirement items (4) | 466 |
| | (97 | ) | | 369 |
|
Total Other Comprehensive Loss | $ | (14,413 | ) | | $ | 3,031 |
| | $ | (11,382 | ) |
| | | | | |
Nine months ended September 30, 2019 | | | | | |
Unrealized gain on securities (3) | $ | 81,207 |
| | $ | (17,963 | ) | | $ | 63,244 |
|
Reclassification adjustment for securities gains included in net income (1) | (4,733 | ) | | 1,047 |
| | (3,686 | ) |
Amortization of net unrealized losses on AFS securities transferred to HTM (2) (3) | 6,966 |
| | (1,541 | ) | | 5,425 |
|
Non-credit related unrealized losses on other-than-temporarily impaired debt securities | (875 | ) | | 193 |
| | (682 | ) |
Amortization of net unrecognized pension and postretirement items (4) | 1,083 |
| | (240 | ) | | 843 |
|
Total Other Comprehensive Income | $ | 83,648 |
| | $ | (18,504 | ) | | $ | 65,144 |
|
| | | | | |
Nine months ended September 30, 2018 | | | | | |
Unrealized loss on securities | $ | (59,250 | ) | | $ | 12,444 |
| | $ | (46,806 | ) |
Reclassification adjustment for securities gains included in net income (1) | (37 | ) | | 7 |
| | (30 | ) |
Amortization of net unrealized losses on AFS securities transferred to HTM (2) | 1,000 |
| | (209 | ) | | 791 |
|
Non-credit related unrealized gains on other-than-temporarily impaired debt securities | 294 |
| | (62 | ) | | 232 |
|
Amortization of net unrecognized pension and postretirement items (4) | 1,580 |
| | (332 | ) | | 1,248 |
|
Total Other Comprehensive Loss | $ | (56,413 | ) | | $ | 11,848 |
| | $ | (44,565 | ) |
| |
(1) | (1) Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Investment securities gains, net" on the Consolidated Statements of Income. See Note 3, "Investment Securities," for additional details. |
| |
(2) | Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included as a reduction to "Interest Income" on the Consolidated Statements of Income. |
| |
(3) | Before-Tax amount includes a $3.7 million reclassification of unrealized loss related to the early adoption of ASU 2019-04, as disclosed in "Note 1 - Basis of Presentation" from "Amortization of net unrealized losses on AFS securities transferred to HTM" to "Unrealized gain on securities." |
| |
(4) | Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income. See Note 13, "Employee Benefit Plans," for additional details. |
(2) Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included as a reduction to "Interest Income" on the Consolidated Statements of Income.
(3) Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income. See Note 12, "Employee Benefit Plans," for additional details.
(4) Before-Tax amount includes a $3.7 million reclassification of unrealized loss related to the early adoption of ASU 2019-04.
The following table presents changes in each component of accumulated other comprehensive income (loss), net of tax:
| | | | | | | | | | | | | | Unrealized Gains (Losses) on Investment Securities | | Unrealized Non-Credit Gains (Losses) on Other-Than-Temporarily Impaired Debt Securities | | | Unrecognized Pension and Postretirement Plan Income (Costs) | | Total |
| Unrealized Gains (Losses) on Investment Securities Not Other-Than-Temporarily Impaired | | Unrealized Non-Credit Gains (Losses) on Other-Than-Temporarily Impaired Debt Securities | | Unrecognized Pension and Postretirement Plan Income (Costs) | | Total | | (in thousands) |
Three months ended September 30, 2020 | | Three months ended September 30, 2020 | | | |
Balance at June 30, 2020 | | Balance at June 30, 2020 | $ | 65,930 | | | $ | 0 | | | | $ | (14,491) | | | $ | 51,439 | |
Other comprehensive income before reclassifications | | Other comprehensive income before reclassifications | 4,333 | | | 0 | | | | 0 | | | 4,333 | |
Amounts reclassified from accumulated other comprehensive income | | Amounts reclassified from accumulated other comprehensive income | (1) | | | 0 | | | | 255 | | | 254 | |
Amortization of net unrealized losses on AFS securities transferred to HTM | | Amortization of net unrealized losses on AFS securities transferred to HTM | 928 | | | 0 | | | | 0 | | | 928 | |
| (in thousands) | |
Balance at September 30, 2020 | | Balance at September 30, 2020 | $ | 71,190 | | | $ | 0 | | | | $ | (14,236) | | | $ | 56,954 | |
Three months ended September 30, 2019 | | | | | | | | Three months ended September 30, 2019 | | | | | | | | |
Balance at June 30, 2019 | $ | 2,368 |
| | $ | (2 | ) | | $ | (14,523 | ) | | $ | (12,157 | ) | Balance at June 30, 2019 | $ | 2,368 | | | $ | (2) | | | | $ | (14,523) | | | $ | (12,157) | |
Other comprehensive income before reclassifications | 18,029 |
| | — |
| | — |
| | 18,029 |
| Other comprehensive income before reclassifications | 18,029 | | | 0 | | | | 0 | | | 18,029 | |
Amounts reclassified from accumulated other comprehensive income (loss) | (3,498 | ) | | — |
| | 277 |
| | (3,221 | ) | Amounts reclassified from accumulated other comprehensive income (loss) | (3,498) | | | 0 | | | | 277 | | | (3,221) | |
Amortization of net unrealized losses on AFS securities transferred to HTM | 3,430 |
| — |
| — |
| | — |
| | 3,430 |
| Amortization of net unrealized losses on AFS securities transferred to HTM | 3,430 | | | 0 | | | | 0 | | | 3,430 | |
| Balance at September 30, 2019 | $ | 20,329 |
| | $ | (2 | ) | | $ | (14,246 | ) | | $ | 6,081 |
| Balance at September 30, 2019 | $ | 20,329 | | | $ | (2) | | | | $ | (14,246) | | | $ | 6,081 | |
Three months ended September 30, 2018 |
| |
| |
| |
| |
Balance at June 30, 2018 | $ | (56,690 | ) | | $ | 690 |
| | $ | (17,258 | ) | | $ | (73,258 | ) | |
Other comprehensive loss before reclassifications | (12,531 | ) |
|
| — |
| | — |
| | (12,531 | ) | |
| Nine months ended September 30, 2020 | | Nine months ended September 30, 2020 | | | |
Balance at December 31, 2019 | | Balance at December 31, 2019 | $ | 14,864 | | | $ | 0 | | | | $ | (15,001) | | | $ | (137) | |
Other comprehensive income before reclassifications | | Other comprehensive income before reclassifications | 56,186 | | | 0 | | | | 0 | | | 56,186 | |
Amounts reclassified from accumulated other comprehensive income (loss) | (11 | ) | | — |
| | 369 |
| | 358 |
| Amounts reclassified from accumulated other comprehensive income (loss) | (2,377) | | | 0 | | | | 765 | | | (1,612) | |
Amortization of net unrealized losses on AFS securities transferred to HTM | 791 |
| | — |
| | — |
| | 791 |
| Amortization of net unrealized losses on AFS securities transferred to HTM | 2,517 | | | 0 | | | | 0 | | | 2,517 | |
Balance at September 30, 2018 | $ | (68,441 | ) | | $ | 690 |
| | $ | (16,889 | ) | | $ | (84,640 | ) | |
| | | | | | | | |
Balance at September 30, 2020 | | Balance at September 30, 2020 | $ | 71,190 | | | $ | 0 | | | | $ | (14,236) | | | $ | 56,954 | |
Nine months ended September 30, 2019 | | | | | | | | Nine months ended September 30, 2019 | | | | | | | | |
Balance at December 31, 2018 | $ | (44,654 | ) | | $ | 680 |
| | $ | (15,089 | ) | | $ | (59,063 | ) | Balance at December 31, 2018 | $ | (44,654) | | | $ | 680 | | | | $ | (15,089) | | | $ | (59,063) | |
Other comprehensive income before reclassifications | 63,244 |
| | (682 | ) | | — |
| | 62,562 |
| Other comprehensive income before reclassifications | 63,244 | | | (682) | | | | 0 | | | 62,562 | |
Amounts reclassified from accumulated other comprehensive income (loss) | (3,686 | ) | | — |
| | 843 |
| | (2,843 | ) | Amounts reclassified from accumulated other comprehensive income (loss) | (3,686) | | | 0 | | | | 843 | | | (2,843) | |
Amortization of net unrealized losses on AFS securities transferred to HTM | 5,425 |
| | — |
| | — |
| | 5,425 |
| Amortization of net unrealized losses on AFS securities transferred to HTM | 5,425 | | | 0 | | | | 0 | | | 5,425 | |
| Balance at September 30, 2019 | $ | 20,329 |
| | $ | (2 | ) | | $ | (14,246 | ) | | $ | 6,081 |
| Balance at September 30, 2019 | $ | 20,329 | | | $ | (2) | | | | $ | (14,246) | | | $ | 6,081 | |
Nine months ended September 30, 2018 | | | | | | | | |
Balance at December 31, 2017 | $ | (18,509 | ) | | $ | 458 |
| | $ | (14,923 | ) | | $ | (32,974 | ) | |
Other comprehensive loss before reclassifications | (46,806 | ) | | 232 |
| | — |
| | (46,574 | ) | |
Amounts reclassified from accumulated other comprehensive income (loss) | (30 | ) | | — |
| | 1,248 |
| | 1,218 |
| |
Amortization of net unrealized losses on AFS securities transferred to HTM | 791 |
| | — |
| | — |
| | 791 |
| |
Reclassification of stranded tax effects | (3,887 | ) | | — |
| | (3,214 | ) | | (7,101 | ) | |
Balance at September 30, 2018 | $ | (68,441 | ) | | $ | 690 |
| | $ | (16,889 | ) | | $ | (84,640 | ) | |
NOTE 109 – Fair Value Measurements
FASB ASC Topic 820 establishes a fair value hierarchy for the inputs to valuation techniques used to measure assets and liabilities at fair value using the following three categories (from highest to lowest priority):
•Level 1 – Inputs that represent quoted prices for identical instruments in active markets.
•Level 2 – Inputs that represent quoted prices for similar instruments in active markets, or quoted prices for identical instruments in non-active markets. Also includes valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means.
•Level 3 – Inputs that are largely unobservable, as little or no market data exists for the instrument being valued.
All assets and liabilities measured at fair value on both a recurring and nonrecurring basis, have been categorized into the above three levels. The following tables present assets and liabilities measured at fair value on a recurring basis and reported on the Consolidated Balance Sheets:consolidated balance sheets:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Loans held for sale | $ | 0 | | | $ | 93,621 | | | $ | 0 | | | $ | 93,621 | |
Available for sale investment securities: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
State and municipal securities | 0 | | | 926,554 | | | 0 | | | 926,554 | |
Corporate debt securities | 0 | | | 342,558 | | | 0 | | | 342,558 | |
Collateralized mortgage obligations | 0 | | | 532,473 | | | 0 | | | 532,473 | |
Residential mortgage-backed securities | 0 | | | 321,695 | | | 0 | | | 321,695 | |
Commercial mortgage-backed securities | 0 | | | 572,210 | | | 0 | | | 572,210 | |
Auction rate securities | 0 | | | 0 | | | 97,990 | | | 97,990 | |
Total available for sale investment securities | 0 | | | 2,695,490 | | | 97,990 | | | 2,793,480 | |
Other assets: | | | | | | | |
Investments held in Rabbi Trust | 21,828 | | | 0 | | | 0 | | | 21,828 | |
Derivative assets | 372 | | | 387,563 | | | 0 | | | 387,935 | |
Total assets | $ | 22,200 | | | $ | 3,176,674 | | | $ | 97,990 | | | $ | 3,296,864 | |
Other liabilities: | | | | | | | |
Deferred compensation liabilities | $ | 21,828 | | | $ | 0 | | | $ | 0 | | | $ | 21,828 | |
Derivative liabilities | 299 | | | 184,932 | | | 0 | | | 185,231 | |
Total liabilities | $ | 22,127 | | | $ | 184,932 | | | $ | 0 | | | $ | 207,059 | |
| | | September 30, 2019 | | December 31, 2019 |
| Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) | | (in thousands) |
Loans held for sale | $ | — |
| | $ | 33,945 |
| | $ | — |
| | $ | 33,945 |
| Loans held for sale | $ | 0 | | | $ | 37,828 | | | $ | 0 | | | $ | 37,828 | |
Available for sale investment securities: | | | | | | | | Available for sale investment securities: | |
| State and municipal securities | — |
| | 547,344 |
| | — |
| | 547,344 |
| State and municipal securities | 0 | | | 652,927 | | | 0 | | | 652,927 | |
Corporate debt securities | — |
| | 356,036 |
| | 2,370 |
| | 358,406 |
| Corporate debt securities | 0 | | | 374,957 | | | 2,400 | | | 377,357 | |
Collateralized mortgage obligations | — |
| | 700,599 |
| | — |
| | 700,599 |
| Collateralized mortgage obligations | 0 | | | 693,718 | | | 0 | | | 693,718 | |
Residential mortgage-backed securities | — |
| | 183,785 |
| | — |
| | 183,785 |
| Residential mortgage-backed securities | 0 | | | 177,312 | | | 0 | | | 177,312 | |
Commercial mortgage-backed securities | — |
| | 422,109 |
| | — |
| | 422,109 |
| Commercial mortgage-backed securities | 0 | | | 494,297 | | | 0 | | | 494,297 | |
Auction rate securities | — |
| | — |
| | 103,298 |
| | 103,298 |
| Auction rate securities | 0 | | | 0 | | | 101,926 | | | 101,926 | |
Total available for sale investment securities | — |
| | 2,209,873 |
| | 105,668 |
| | 2,315,541 |
| Total available for sale investment securities | 0 | | | 2,393,211 | | | 104,326 | | | 2,497,537 | |
Other assets: | | | | | | | | Other assets: | |
Investments held in Rabbi Trust | 20,853 |
| | — |
| | — |
| | 20,853 |
| Investments held in Rabbi Trust | 22,213 | | | 0 | | | 0 | | | 22,213 | |
Derivative assets | 535 |
| | 195,263 |
| | — |
| | 195,798 |
| Derivative assets | 230 | | | 145,365 | | | 0 | | | 145,595 | |
Total assets | $ | 21,388 |
| | $ | 2,439,081 |
| | $ | 105,668 |
| | $ | 2,566,137 |
| Total assets | $ | 22,443 | | | $ | 2,576,404 | | | $ | 104,326 | | | $ | 2,703,173 | |
Other liabilities: | | | | | | | | Other liabilities: | | | | | | | |
Deferred compensation liabilities | 20,853 |
| | — |
| | — |
| | 20,853 |
| Deferred compensation liabilities | $ | 22,213 | | | $ | 0 | | | $ | 0 | | | $ | 22,213 | |
Derivative liabilities | 480 |
| | 105,016 |
| | — |
| | 105,496 |
| Derivative liabilities | 199 | | | 76,447 | | | 0 | | | 76,646 | |
Total liabilities | $ | 21,333 |
| | $ | 105,016 |
| | $ | — |
| | $ | 126,349 |
| Total liabilities | $ | 22,412 | | | $ | 76,447 | | | $ | 0 | | | $ | 98,859 | |
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| (in thousands) |
Loans held for sale | $ | — |
| | $ | 27,099 |
| | $ | — |
| | $ | 27,099 |
|
Available for sale investment securities: | | | | | | | |
U.S. Government sponsored agency securities | — |
| | 31,632 |
| | — |
| | 31,632 |
|
State and municipal securities | — |
| | 279,095 |
| | — |
| | 279,095 |
|
Corporate debt securities | — |
| | 106,258 |
| | 3,275 |
| | 109,533 |
|
Collateralized mortgage obligations | — |
| | 832,080 |
| | — |
| | 832,080 |
|
Residential mortgage-backed securities | — |
| | 463,344 |
| | — |
| | 463,344 |
|
Commercial mortgage-backed securities | — |
| | 261,616 |
| | — |
| | 261,616 |
|
Auction rate securities | — |
| | — |
| | 102,994 |
| | 102,994 |
|
Total available for sale investment securities | — |
| | 1,974,025 |
| | 106,269 |
| | 2,080,294 |
|
Other assets: | | | | | | | |
Investments held in Rabbi Trust | 18,415 |
| | — |
| | — |
| | 18,415 |
|
Derivative assets | 392 |
| | 62,552 |
| | — |
| | 62,944 |
|
Total assets | $ | 18,807 |
| | $ | 2,063,676 |
| | $ | 106,269 |
| | $ | 2,188,752 |
|
Other liabilities: | | | | | | | |
Deferred compensation liabilities | $ | 18,415 |
| | $ | — |
| | $ | — |
| | $ | 18,415 |
|
Derivative liabilities | 381 |
| | 48,185 |
| | — |
| | 48,566 |
|
Total liabilities | $ | 18,796 |
| | $ | 48,185 |
| | $ | — |
| | $ | 66,981 |
|
The valuation techniques used to measure fair value for the items in the preceding tables are as follows:
| |
• | Mortgage loans held for sale – This category includes mortgage loans held for sale that are measured at fair value. Fair values as of September 30, 2019 and December 31, 2018 were based on the price that secondary market investors were offering for loans with similar characteristics. See "Note 7 - Derivative Financial Instruments" for details related to the Corporation’s election to measure assets and liabilities at fair value.
|
| |
• | Available for sale investment securities – Included in this asset category are debt securities. Level 2 available for sale debt securities are valued by a third-party pricing service commonly used in the banking industry.Loans held for sale – This category includes mortgage loans held for sale that are measured at fair value. Fair values as of September 30, 2020 and December 31, 2019 were based on the price that secondary market investors were offering for loans with similar characteristics. See "Note 6 - Derivative Financial Instruments" for details related to the Corporation’s election to measure assets and liabilities at fair value. Available for sale investment securities – Included in this asset category are debt securities. Level 2 investment securities are valued by a third-party pricing service. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings and matrix pricing. |
Standard market inputs include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data, including market research publications. For certain security types, additional inputs may be used, or some of the standard market inputs may not be applicable.
Management tests the•State and municipal securities/Collateralized mortgage obligations/Residential mortgage-backed securities/Commercial mortgage-backed securities – These debt securities are classified as Level 2. Fair values providedare determined by thea third-party pricing service, as detailed above.
•Corporate debt securities – This category consists of subordinated debt and senior debt issued by obtainingfinancial institutions ($338.2 million at September 30, 2020 and $362.3 million at December 31, 2019), single-issuer trust preferred securities prices from an alternative third-party sourceissued by financial institutions ($0 at September 30, 2020 and comparing$11.2 million at December 31, 2019) and other corporate debt issued by non-financial institutions ($4.4 million at September 30, 2020 and $3.9 million at December 31, 2019). As noted in "Note 3 - Investment Securities", several corporate debt securities were sold in the results. This test is performedsecond quarter of 2020. Refer to the specific note for at least 95% of the securities valued by the pricing service. Generally, differences by security in excess of 5% are researched to reconcile the difference.
| |
• | U.S. Government sponsored agency securities/State and municipal securities/Collateralized mortgage obligations/Residential mortgage-backed securities/Commercial mortgage-backed securitiesfurther information. – These debt securities are classified as Level 2 investments. Fair values are determined by a third-party pricing service, as detailed above.
|
| |
• | Corporate debt securities – This category consists of subordinated debt and senior debt issued by financial institutions ($336.0 million at September 30, 2019 and $86.1 million at December 31, 2018), single-issuer trust preferred securities issued by financial institutions ($18.5 million at September 30, 2019 and $18.6 million at December 31, 2018), pooled trust preferred securities issued by financial institutions ($0 at September 30, 2019 and $875,000 at December 31, 2018) and other corporate debt issued by non-financial institutions ($3.9 million at September 30, 2019 and December 31, 2018).
|
Level 2 investmentsinvestment securities include the Corporation’s holdings of subordinated debt and senior debt, other corporate debt issued by non-financial institutions and $16.1 million$0 and $16.3$8.8 million of single-issuer trust preferred securitiesTruPS held at September 30, 20192020 and December 31, 2018,2019, respectively. The fair values for these corporate debt securities are determined by a third-party pricing service, as detailed above.
Level 3 investmentsinvestment securities include the Corporation’s investments in pooled trust preferred securitiescertain single-issuer TruPS ($0 at September 30, 20192020 and $875,000$2.4 million at December 31, 2018) and certain single-issuer trust preferred securities ($2.4 million at September 30, 2019 and December 31, 2018)2019). The fair values of these securities were determined based on quotes provided by third-party brokers who determined fair values based predominantly on internal valuation models which were not indicative prices or binding offers. The Corporation’s third-party pricing service cannot derive fair values for these securities primarily due to inactive markets for similar investments. Level 3 values are tested by management primarily through trend analysis, by comparing current values to those reported at the end of the preceding calendar quarter, and determining if they are reasonable based on price and spread movements for this asset class.
| |
• | Auction rate securities – Due to their illiquidity, ARCs are classified as Level 3 investments and are valued through the use of an expected cash flows model prepared by a third-party valuation expert. The assumptions used in preparing the expected cash flows model include estimates for coupon rates, time to maturity and market rates of return. The most significant unobservable input to the expected cash flows model is an assumed return to market liquidity sometime in the next five years. If the assumed return to market liquidity was lengthened beyond the next five years, this would result in a decrease in the fair value of these ARCs. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are repaid. Level 3 fair values are tested by management through the performance of a trend analysis of the market price and discount rate. Changes in the price and discount rates are compared to changes in market data, including bond ratings, parity ratios, balances and delinquency levels.
|
| |
• | Investments held in Rabbi Trust – This category consists of mutual funds that are held in trust for employee deferred compensation plans that the Corporation has elected to measure at fair value. Shares of mutual funds are valued based on net asset value, which represent quoted market prices for the underlying shares held in the mutual funds, and as such, are classified as Level 1.
|
| |
• | Derivative assets – Fair value of foreign currency exchange contracts classified as Level 1 assets ($535,000 at September 30, 2019 and $392,000 at December 31, 2018)•Auction rate securities – Due to their illiquidity, ARCs are classified as Level 3 investment securities and are valued through the use of an expected cash flows model prepared by a third-party valuation expert. The assumptions used in preparing the expected cash flows model include estimates for coupon rates, time to maturity and market rates of return. The most significant unobservable input to the expected cash flows model is an assumed return to market liquidity sometime in the next five years. If the assumed return to market liquidity was lengthened beyond the next five years, this would result in a decrease in the fair value of these ARCs. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are repaid. Level 3 fair values are tested by management through the performance of a trend analysis of the market price and discount rate. Changes in the price and discount rates are compared to changes in market data, including bond ratings, parity ratios, balances and delinquency levels. Investments held in Rabbi Trust – This category consists of mutual funds that are held in trust for employee deferred compensation plans that the Corporation has elected to measure at fair value. Shares of mutual funds are valued based on net asset value, which represent quoted market prices for the underlying shares held in the mutual funds, and as such, are classified as Level 1. Derivative assets – Fair value of foreign currency exchange contracts classified as Level 1 assets ($372,000 at September 30, 2020 and $230,000 at December 31, 2019). The mutual funds and foreign exchange prices used to measure these items at fair value are based on quoted prices for identical instruments in active markets. |
Level 2 assets, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($1.812.0 million at September 30, 20192020 and $1.2 million at December 31, 2018)2019) and the fair value of interest rate swaps ($193.6375.6 million at September 30, 20192020 and $61.4$144.2 million at December 31, 2018)2019). The fair values of the Corporation’s interest rate locks, forward commitments and interest rate swaps represent the amounts that would be required to settle the derivative financial instruments at the balance sheet date. See "Note 76 - Derivative Financial Instruments," for additional information.
| |
• | Deferred compensation liabilities – Fair value of amounts due to employees under deferred compensation plans, classified as Level 1 liabilities and are included in other liabilities on the consolidated balance sheets. The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Investments held in Rabbi Trust" above.
Derivative liabilities – Level 1 liabilities, representing the fair value of foreign currency exchange contracts ($299,000 at September 30, 2020 and $199,000 at December 31, 2019).
– Fair value of amounts due to employees under deferred compensation plans, classified as Level 1 liabilities and are included in other liabilities on the Consolidated Balance Sheets. The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Investments held in Rabbi Trust" above.
|
| |
• | Derivative liabilities – Level 1 liabilities, representing the fair value of foreign currency exchange contracts ($480,000 at September 30, 2019 and $381,000 at December 31, 2018).
|
Level 2 liabilities, representing the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors ($287,0001.7 million at September 30, 20192020 and $1.1 million$424,000 at December 31, 2018)2019) and the fair value of interest rate swaps ($104.7183.2 million at September 30, 20192020 and $47.1$76.0 million at December 31, 2018)2019).
The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Derivative assets" above.
The following table presents the changes in the Corporation’s available for sale investment securities measured at fair value on a recurring basis using unobservable inputs (Level 3):
| | | | | | | | | | | | | | | | | |
| Pooled Trust Preferred Securities | | Single-issuer Trust Preferred Securities | | ARCs |
Three months ended September 30, 2020 | (in thousands) |
Balance at June 30, 2020 | $ | 0 | | | $ | 0 | | | $ | 100,859 | |
Sales | 0 | | | 0 | | | 0 | |
| | | | | |
Unrealized adjustment to fair value (1) | 0 | | | 0 | | | (2,869) | |
| | | | | |
| | | | | |
Balance at September 30, 2020 | $ | 0 | | | $ | 0 | | | $ | 97,990 | |
| | | | | |
Three months ended September 30, 2019 | | | | | |
Balance at June 30, 2019 | $ | 0 | | | $ | 2,370 | | | $ | 103,365 | |
| | | | | |
| | | | | |
Unrealized adjustment to fair value (1) | 0 | | | (2) | | | (67) | |
| | | | | |
Discount accretion | 0 | | | 2 | | | 0 | |
Balance at September 30, 2019 | $ | 0 | | | $ | 2,370 | | | $ | 103,298 | |
| | | | | |
Nine months ended September 30, 2020 | | | | | |
Balance at December 31, 2019 | $ | 0 | | | $ | 2,400 | | | $ | 101,926 | |
Sales | 0 | | | (2,160) | | | 0 | |
| | | | | |
Unrealized adjustment to fair value (1) | 0 | | | (242) | | | (3,936) | |
| | | | | |
Discount accretion | 0 | | | 2 | | | 0 | |
Balance at September 30, 2020 | $ | 0 | | | $ | 0 | | | $ | 97,990 | |
| | | | | |
Nine months ended September 30, 2019 | | | | | |
Balance at December 31, 2018 | $ | 875 | | | $ | 2,400 | | | $ | 102,994 | |
Sales | (770) | | | 0 | | | 0 | |
| | | | | |
Unrealized adjustment to fair value (1) | (105) | | | (32) | | | 304 | |
| | | | | |
Discount accretion | 0 | | | 2 | | | 0 | |
Balance at September 30, 2019 | $ | 0 | | | $ | 2,370 | | | $ | 103,298 | |
| | | | | |
|
| | | | | | | | | | | |
| Pooled Trust Preferred Securities | | Single-issuer Trust Preferred Securities | | ARCs |
Three months ended September 30, 2019 | (in thousands) |
Balance at June 30, 2019 | $ | — |
| | $ | 2,370 |
| | $ | 103,365 |
|
Unrealized adjustment to fair value (1) | — |
| | (2 | ) | | (67 | ) |
Discount accretion (2) | — |
| | 2 |
| | — |
|
Balance at September 30, 2019 | $ | — |
| | $ | 2,370 |
| | $ | 103,298 |
|
| | | | | |
Three months ended September 30, 2018 | | | | | |
Balance at June 30, 2018 | $ | 875 |
| | $ | 3,200 |
| | $ | 103,122 |
|
Realized adjustment to fair value | — |
| | 71 |
| | — |
|
Unrealized adjustment to fair value (1) | — |
| | 153 |
| | 11 |
|
Settlements - calls | — |
| | (950 | ) | | — |
|
Discount accretion (2) | — |
| | 1 |
| | — |
|
Balance at September 30, 2018 | $ | 875 |
| | $ | 2,475 |
| | $ | 103,133 |
|
| | | | | |
Nine months ended September 30, 2019 | | | | | |
Balance at December 31, 2018 | $ | 875 |
| | $ | 2,400 |
| | $ | 102,994 |
|
Sales | (770 | ) | | — |
| | — |
|
Unrealized adjustment to fair value (1) | (105 | ) | | (32 | ) | | 304 |
|
Discount accretion (2) | — |
| | 2 |
| | — |
|
Balance at September 30, 2019 | $ | — |
| | $ | 2,370 |
| | $ | 103,298 |
|
| | | | | |
Nine months ended September 30, 2018 | | | | | |
Balance at December 31, 2017 | $ | 707 |
| | $ | 3,050 |
| | $ | 98,668 |
|
Realized adjustment to fair value | — |
| | 71 |
| | — |
|
Unrealized adjustment to fair value (1) | 168 |
| | 297 |
| | 4,465 |
|
Settlements - calls | — |
| | (950 | ) | | — |
|
Discount accretion (2) | — |
| | 7 |
| | — |
|
Balance at September 30, 2018 | $ | 875 |
| | $ | 2,475 |
| | $ | 103,133 |
|
| | | | | |
(1)Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of "available for sale at estimated fair value" on the consolidated balance sheets.
| |
(1) | Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of "available for sale at estimated fair value" on the Consolidated Balance Sheets. |
| |
(2) | Included as a component of "net interest income" on the Consolidated Statements of Income. |
Certain assets are not measured at fair value on an ongoing basis, but are subject to fair value measurement in certain circumstances, such as upon their acquisition or when there is evidence of impairment. The following table presents Level 3 financial assets measured at fair value on a nonrecurring basis:
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (in thousands) |
Net Loans | $ | 113,073 | | | $ | 144,807 | |
OREO | 4,565 | | | 6,831 | |
MSRs (1) | 29,682 | | | 45,193 | |
Total assets | $ | 147,320 | | | $ | 196,831 | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Net loans and leases | $ | 146,682 |
| | $ | 149,846 |
|
OREO | 7,706 |
| | 10,518 |
|
MSRs (1) | 43,968 |
| | 50,200 |
|
Total assets | $ | 198,356 |
| | $ | 210,564 |
|
| |
(1) | Amounts shown are estimated fair value. MSRs are recorded on the Corporation's Consolidated Balance Sheets at amortized cost. See "Note 5 - Mortgage Servicing Rights" for additional information. |
(1)Amounts shown are estimated fair value. MSRs are recorded on the Corporation's consolidated balance sheets at lower of amortized cost or fair value. See "Note 5 - Mortgage Servicing Rights" for additional information.
The valuation techniques used to measure fair value for the items in the table above are as follows:
| |
• | Net loans and leases – This category consists of loans and leases that were individually evaluated for impairment and have been classified as Level 3 assets. The•Net Loans – This category consists of loans that were individually evaluated for impairment and have been classified as Level 3 assets. In 2020, the amount shown is the balance of nonaccrual loans, net of the related ACL. In 2019, the balance of impaired loans, net of the related allowance for loan losses. See "Note 4 - Loans and Allowance for Credit Losses," for additional details. |
| |
• | OREO – This category consists of OREO classified as Level 3 assets, for which the fair values were based on estimated selling prices less estimated selling costs for similar assets in active markets.
|
| |
• | MSRs - This category consists of MSRs, which were initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors, and subsequently carried at the lower of amortized cost or fair value. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation performed by a third-party valuation expert. Significant inputs to the valuation included expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The weighted average annual constant prepayment rate and the weighted average discount rate used in the September 30, 2019 valuation were 10.7% and 10.0%, respectively. Management tests the reasonableness of the significant inputs to the third-party valuation in comparison to market data. See "Note 5 - Mortgage Servicing Rights," for additional information.
|
amount shown is the balance of impaired loans, net of the related ACL. See "Note 4 - Allowance for Credit Losses and Asset Quality," for additional details.
•OREO – This category consists of OREO classified as Level 3 assets, for which the fair values were based on estimated selling prices less estimated selling costs for similar assets in active markets.
•MSRs - This category consists of MSRs, which were initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors, and subsequently carried at the lower of amortized cost or fair value. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified by product type and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation performed by a third-party valuation expert. Significant inputs to the valuation included expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The weighted average annual constant prepayment rate and the weighted average discount rate used in the September 30, 2020 valuation were 17.7% and 9.5%, respectively. Management reviews the reasonableness of the significant inputs to the third-party valuation in comparison to market data. See "Note 5 - Mortgage Servicing Rights," for additional information.
In 2008, the Corporation received Class B restricted shares of Visa, Inc. ("Visa") as part of Visa’s initial public offering. These securities are considered equity securities without readily determinable fair values. As such, the approximately 133,000 Visa Class B shares owned as of September 30, 2020 were carried at a zero cost basis.
The following table presentstables present the carrying amounts and estimated fair values of the Corporation’s financial instruments as of September 30, 2019 and December 31, 2018.the periods shown. A general description of the methods and assumptions used to estimate such fair values follows:
| | | September 30, 2019 | | September 30, 2020 |
| | Estimated Fair Value | | | Estimated Fair Value |
| Carrying Amount | Level 1 | Level 2 | Level 3 | Total | | Carrying Amount | Level 1 | Level 2 | Level 3 | Total |
| (in thousands) | | (in thousands) |
FINANCIAL ASSETS | | FINANCIAL ASSETS | |
Cash and cash equivalents | $ | 598,613 |
| $ | 598,613 |
| $ | — |
| $ | — |
| $ | 598,613 |
| Cash and cash equivalents | $ | 1,534,890 | | $ | 1,534,890 | | $ | 0 | | $ | 0 | | $ | 1,534,890 | |
FRB and FHLB stock | 94,557 |
| — |
| 94,557 |
| — |
| 94,557 |
| FRB and FHLB stock | 93,964 | | 0 | | 93,964 | | 0 | | 93,964 | |
Loans held for sale | 33,945 |
| — |
| 33,945 |
| — |
| 33,945 |
| Loans held for sale | 93,621 | | 0 | | 93,621 | | 0 | | 93,621 | |
Available for sale investment securities | 2,315,541 |
| — |
| 2,209,873 |
| 105,668 |
| 2,315,541 |
| |
Held to maturity investment securities | 390,069 |
| — |
| 403,957 |
| — |
| 403,957 |
| |
Net loans and leases | 16,520,731 |
| — |
| — |
| 16,427,675 |
| 16,427,675 |
| |
AFS securities | | AFS securities | 2,793,480 | | 0 | | 2,695,490 | | 97,990 | | 2,793,480 | |
HTM securities | | HTM securities | 304,241 | | 0 | | 324,940 | | 0 | | 324,940 | |
Net Loans | | Net Loans | 18,761,796 | | 0 | | 0 | | 18,514,547 | | 18,514,547 | |
Accrued interest receivable | 60,447 |
| 60,447 |
| — |
| — |
| 60,447 |
| Accrued interest receivable | 70,766 | | 70,766 | | 0 | | 0 | | 70,766 | |
Other assets | 478,924 |
| 236,599 |
| 195,263 |
| 51,674 |
| 483,536 |
| Other assets | 694,442 | | 272,632 | | 387,563 | | 34,247 | | 694,442 | |
FINANCIAL LIABILITIES | | | |
| FINANCIAL LIABILITIES | | | |
Demand and savings deposits | $ | 14,105,974 |
| $ | 14,105,974 |
| $ | — |
| $ | — |
| $ | 14,105,974 |
| Demand and savings deposits | $ | 17,997,443 | | $ | 17,997,443 | | $ | 0 | | $ | 0 | | $ | 17,997,443 | |
Brokered deposits | 256,870 |
| 216,870 |
| 40,550 |
| — |
| 257,420 |
| Brokered deposits | 317,588 | | 275,719 | | 41,869 | | 0 | | 317,588 | |
Time deposits | 2,979,873 |
| — |
| 3,002,796 |
| — |
| 3,002,796 |
| Time deposits | 2,415,020 | | 0 | | 2,442,422 | | 0 | | 2,442,422 | |
Short-term borrowings | 832,860 |
| 832,860 |
| — |
| — |
| 832,860 |
| Short-term borrowings | 611,727 | | 611,727 | | 0 | | 0 | | 611,727 | |
Accrued interest payable | 9,622 |
| 9,622 |
| — |
| — |
| 9,622 |
| Accrued interest payable | 9,123 | | 9,123 | | 0 | | 0 | | 9,123 | |
FHLB advances and long-term debt | 726,714 |
| — |
| 723,194 |
| — |
| 723,194 |
| FHLB advances and long-term debt | 1,296,012 | | 0 | | 1,342,192 | | 0 | | 1,342,192 | |
Other liabilities | 288,477 |
| 176,799 |
| 105,016 |
| 6,662 |
| 288,477 |
| Other liabilities | 352,740 | | 152,272 | | 184,935 | | 15,533 | | 352,740 | |
| | |
| December 31, 2018 | | December 31, 2019 |
| | Estimated Fair Value | | | Estimated Fair Value |
| Carrying Amount | Level 1 | Level 2 | Level 3 | Total | | Carrying Amount | Level 1 | Level 2 | Level 3 | Total |
| (in thousands) | | (in thousands) |
FINANCIAL ASSETS | | FINANCIAL ASSETS | |
Cash and cash equivalents | $ | 445,687 |
| $ | 445,687 |
| $ | — |
| $ | — |
| $ | 445,687 |
| Cash and cash equivalents | $ | 517,791 | | $ | 517,791 | | $ | 0 | | $ | 0 | | $ | 517,791 | |
FRB and FHLB stock | 79,283 |
| — |
| 79,283 |
| — |
| 79,283 |
| FRB and FHLB stock | 97,422 | | 0 | | 97,422 | | 0 | | 97,422 | |
Loans held for sale | 27,099 |
| — |
| 27,099 |
| — |
| 27,099 |
| Loans held for sale | 37,828 | | 0 | | 37,828 | | 0 | | 37,828 | |
Available for sale investment securities | 2,080,294 |
| — |
| 1,974,025 |
| 106,269 |
| 2,080,294 |
| |
Held to maturity investment securities | 606,679 |
| — |
| 611,419 |
| — |
| 611,419 |
| |
Net loans and leases | 16,005,263 |
| — |
| — |
| 15,446,895 |
| 15,446,895 |
| |
AFS securities | | AFS securities | 2,497,537 | | 0 | | 2,393,211 | | 104,326 | | 2,497,537 | |
HTM securities | | HTM securities | 369,841 | | 0 | | 383,705 | | 0 | | 383,705 | |
Net Loans | | Net Loans | 16,673,904 | | 0 | | 0 | | 16,485,122 | | 16,485,122 | |
Accrued interest receivable | 58,879 |
| 58,879 |
| — |
| — |
| 58,879 |
| Accrued interest receivable | 60,898 | | 60,898 | | 0 | | 0 | | 60,898 | |
Other assets | 235,782 |
| 124,138 |
| 62,552 |
| 49,092 |
| 235,782 |
| Other assets | 431,565 | | 234,176 | | 145,365 | | 52,024 | | 431,565 | |
FINANCIAL LIABILITIES | | | | FINANCIAL LIABILITIES | | | |
Demand and savings deposits | $ | 13,478,016 |
| $ | 13,478,016 |
| $ | — |
| $ | — |
| $ | 13,478,016 |
| Demand and savings deposits | $ | 14,327,453 | | $ | 14,327,453 | | $ | 0 | | $ | 0 | | $ | 14,327,453 | |
Brokered deposits | 176,239 |
| 176,239 |
| — |
| — |
| 176,239 |
| Brokered deposits | 264,531 | | 223,982 | | 40,549 | | 0 | | 264,531 | |
Time deposits | 2,721,904 |
| — |
| 2,712,296 |
| — |
| 2,712,296 |
| Time deposits | 2,801,930 | | 0 | | 2,828,988 | | 0 | | 2,828,988 | |
Short-term borrowings | 754,777 |
| 754,777 |
| — |
| — |
| 754,777 |
| Short-term borrowings | 883,241 | | 883,241 | | 0 | | 0 | | 883,241 | |
Accrued interest payable | 10,529 |
| 10,529 |
| — |
| — |
| 10,529 |
| Accrued interest payable | 8,834 | | 8,834 | | 0 | | 0 | | 8,834 | |
FHLB advances and long-term debt | 992,279 |
| — |
| 970,985 |
| — |
| 970,985 |
| FHLB advances and long-term debt | 881,769 | | 0 | | 878,385 | | 0 | | 878,385 | |
Other liabilities | 218,061 |
| 161,003 |
| 48,185 |
| 8,873 |
| 218,061 |
| Other liabilities | 221,542 | | 142,508 | | 76,447 | | 2,587 | | 221,542 | |
Fair values of financial instruments are significantly affected by the assumptions used, principally the timing of future cash flows and discount rates. Because assumptions are inherently subjective in nature, the estimated fair values cannot be substantiated by comparison to independent market quotes and, in many cases, the estimated fair values could not necessarily be realized in an immediate sale or settlement of the instrument. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Corporation.
For short-term financial instruments, defined as those with remaining maturities of 90 days or less, and excluding those recorded at fair value on the Corporation’s Consolidated Balance Sheets,consolidated balance sheets, book value was considered to be a reasonable estimate of fair value.
The following instruments are predominantly short-term:
|
| | | | | | | |
Assets | | Liabilities |
Cash and cash equivalents | | Demand and savings deposits |
Accrued interest receivable | | Short-term borrowings |
| | Accrued interest payable |
FRB and FHLB stock represent restricted investments and are carried at cost on the Consolidated Balance Sheets.cost.
As of September 30, 2019,2020, fair values for loans and leases and time deposits were estimated by discounting future cash flows using the current rates, as adjusted for liquidity considerations, at which similar loans and leases would be made to borrowers and similar deposits would be issued to customers for the same remaining maturities. Fair values of loans and leases also include estimated credit losses that would be assumed in a market transaction, which represents estimated exit prices.
Brokered deposits consists of demand and saving deposits, which are classified as levelLevel 1, and time deposits, which are classified as levelLevel 2. The fair value of these deposits are determined in a manner consistent with the respective type of deposits discussed above.
NOTE 1110 – Net Income Per Share
Basic net income per share is calculated as net income divided by the weighted average number of shares outstanding. Diluted net income per share is calculated as net income divided by the weighted average number of shares outstanding plus the incremental number of shares added as a result of converting common stock equivalents, calculated using the treasury stock method. The Corporation’s common stock equivalents consist of outstanding stock options, restricted stock units ("RSUs")RSUs, and performance-based restricted stock units ("PSUs").PSUs. PSUs are required to be included in weighted average shares outstanding if performance measures, as defined in each PSU award agreement, are met as of the end of the period.
A reconciliation of weighted average shares outstanding used to calculate basic net income per share and diluted net income per share follows (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
Weighted average shares outstanding (basic) | 162,061 | | | 165,324 | | | 162,416 | | | 167,834 | |
Impact of common stock equivalents | 518 | | | 802 | | | 667 | | | 888 | |
Weighted average shares outstanding (diluted) | 162,579 | | | 166,126 | | | 163,083 | | | 168,722 | |
Per share: | | | | | | | |
Basic | $ | 0.38 | | | $ | 0.38 | | | $ | 0.78 | | | $ | 1.06 | |
Diluted | 0.38 | | | 0.37 | | | 0.78 | | | 1.06 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
Weighted average shares outstanding (basic) | 165,324 |
| | 175,942 |
| | 167,834 |
| | 175,672 |
|
Impact of common stock equivalents | 802 |
| | 1,186 |
| | 888 |
| | 1,176 |
|
Weighted average shares outstanding (diluted) | 166,126 |
| | 177,128 |
| | 168,722 |
| | 176,848 |
|
Per share: | | | | | | | |
Basic | $ | 0.38 |
| | $ | 0.37 |
| | $ | 1.06 |
| | $ | 0.86 |
|
Diluted | 0.37 |
| | 0.37 |
| | 1.06 |
| | 0.85 |
|
NOTE 1211 – Stock-Based Compensation
The Corporation grants equity awards to employees in the form of stock options, restricted stock, RSUs or PSUs under its Amended and Restated Equity and Cash Incentive Compensation Plan ("Employee Equity Plan"). Recent grants of equity awards under the Employee Equity Plan have generally been limited to RSUs and PSUs. In addition, employees may purchase stock under the Corporation’s Employee Stock Purchase Plan. The fair value of equity awards granted to employees is recognized as compensation expense over the period during which employees are required to provide service in exchange for
such awards. Compensation
expense for PSUs is also recognized over the period during which employees are required to provide service in exchange for such awards, however, compensation expense may vary based on the expectations for actual performance relative to defined performance measures.
The Corporation also grants equity awards to non-employee members of its board of directors and subsidiary bank boards of directors under the 2011 Directors’ Equity Participation Plan, which was amended and approved by shareholders as the Amended and Restated Directors’ Equity Participation Plan in 2019 ("Directors’ Plan"). Under the Directors’ Plan, the Corporation can grant equity awards to non-employee holding company and subsidiary bank directors in the form of stock options, restricted stock, RSUs or common stock. Recent grants of equity awards under the Directors’ Plan have been limited to RSUs.
Equity awards under the Employee Equity Plan are generally granted annually and become fully vested over or after a three-yearthree-year vesting period. The vesting period for non-performance-based awards represents the period during which employees are required to provide service in exchange for such awards. Equity awards under the Directors' Plan are generally granted annually and become fully vested after a one-year vesting period. Certain events, as defined in the Employee Equity Plan and the Directors' Plan, result in the acceleration of the vesting of equity awards.
Fair values for RSUs and a majority of PSUs are based on the trading price of the Corporation’s stock on the date of grant and earn dividend equivalents during the vesting period, which are forfeitable if the awards do not vest. The fair value of certain PSUs are estimated through the use of the Monte Carlo valuation methodology as of the date of grant.
As of September 30, 2019,2020, the Employee Equity Plan had 10.29.3 million shares reserved for future grants through 2023, and the Directors’ Plan had approximately 264,000180,000 shares reserved for future grants through 2029.2029.
The following table presents compensation expense and the related tax benefits for equity awards recognized in the Consolidated Statementsconsolidated statements of Income:income:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| (in thousands) |
Compensation expense | $ | 1,875 | | | $ | 2,110 | | | $ | 5,403 | | | $ | 5,458 | |
Tax benefit | (397) | | | (451) | | | (1,144) | | | (1,194) | |
Stock-based compensation expense, net of tax benefit | $ | 1,478 | | | $ | 1,659 | | | $ | 4,259 | | | $ | 4,264 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Compensation expense | $ | 2,110 |
| | $ | 1,823 |
| | $ | 5,458 |
| | $ | 6,007 |
|
Tax benefit | (451 | ) | | (492 | ) | | (1,194 | ) | | (2,028 | ) |
Stock-based compensation expense, net of tax benefit | $ | 1,659 |
| | $ | 1,331 |
| | $ | 4,264 |
| | $ | 3,979 |
|
NOTE 1312 – Employee Benefit Plans
The net periodic pension cost for the Corporation’s Defined Benefit Pension Plan ("Pension Plan") consisted of the following components:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| (in thousands) |
| | | | | | | |
Interest cost | $ | 681 | | | $ | 813 | | | $ | 2,043 | | | $ | 2,443 | |
Expected return on plan assets | (982) | | | (688) | | | (2,946) | | | (2,066) | |
Net amortization and deferral | 465 | | | 496 | | | 1,395 | | | 1,486 | |
Net periodic pension cost | $ | 164 | | | $ | 621 | | | $ | 492 | | | $ | 1,863 | |
| | | | | | | |
| | | | | | | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Interest cost | $ | 813 |
| | $ | 763 |
| | $ | 2,443 |
| | $ | 2,290 |
|
Expected return on plan assets | (688 | ) | | (512 | ) | | (2,066 | ) | | (1,536 | ) |
Net amortization and deferral | 496 |
| | 607 |
| | 1,486 |
| | 1,822 |
|
Net periodic pension cost | $ | 621 |
| | $ | 858 |
| | $ | 1,863 |
| | $ | 2,576 |
|
The components of the net benefit for the Corporation’s Postretirement Benefits Plan ("Postretirement Plan") consisted of the following components:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| (in thousands) |
Interest cost | $ | 11 | | | $ | 15 | | | $ | 33 | | | $ | 45 | |
| | | | | | | |
Net accretion and deferral | (137) | | | (139) | | | (411) | | | (417) | |
Net periodic benefit | $ | (126) | | | $ | (124) | | | $ | (378) | | | $ | (372) | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (in thousands) |
Interest cost | $ | 15 |
| | $ | 13 |
| | $ | 45 |
| | $ | 42 |
|
Net accretion and deferral | (139 | ) | | (139 | ) | | (417 | ) | | (419 | ) |
Net periodic benefit | $ | (124 | ) | | $ | (126 | ) | | $ | (372 | ) | | $ | (377 | ) |
The Corporation recognizes the funded status of its Pension Plan and Postretirement Plan on the Consolidated Balance Sheetsconsolidated balance sheets and recognizes the change in that funded status through other comprehensive income.
NOTE 1413 – Commitments and Contingencies
Commitments
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.
Those financial instruments include commitments to extend credit and letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized on the Corporation’s Consolidated Balance Sheets.consolidated balance sheets. Exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the outstanding amount of those instruments.
The outstanding amounts of commitments to extend credit and letters of credit were as follows:
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (in thousands) |
Commitments to extend credit | $ | 8,325,169 | | | $ | 6,689,519 | |
Standby letters of credit | 294,429 | | | 303,020 | |
Commercial letters of credit | 54,112 | | | 50,432 | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Commitments to extend credit | $ | 6,872,248 |
| | $ | 6,306,583 |
|
Standby letters of credit | 308,533 |
| | 309,352 |
|
Commercial letters of credit | 48,047 |
| | 48,682 |
|
The Corporation records a reserve for unfunded lending commitments, included in ACL - OBS credit exposures, which represents management’s estimate of incurredcredit losses associated with unused commitments to extend credit and letters of credit. See "Note 4 - Loans and Leases Allowance for Credit Losses and Asset Quality," for additional details.
Mortgage Repurchase ReserveResidential Lending
The Corporation originates and sells residential mortgages to secondary market investors. The Corporation provides customary representations and warranties to secondary market investors that specify, among other things, that the loans have been underwritten to the standards of the secondary market investor. The Corporation may be required to repurchase specific loans, or reimburse the investor for a credit loss incurred on a sold loan if it is determined that the representations and warranties have not been met. Under some agreements with secondary market investors, the Corporation may have additional credit exposure beyond customary representations and warranties, based on the specific terms of those agreements.
The Corporation maintains a reserve for estimated losses related to loans sold to investors. As of September 30, 20192020 and December 31, 2018,2019, the total reserve for losses on residential mortgage loans sold was $2.5$1.1 million and $2.1$3.2 million, respectively, including reserves for both representation and warranty and credit loss exposures. With the adoption of CECL on January 1, 2020 the reserve for estimated losses on certain residential mortgage loans sold to investors was reclassified to ACL - OBS credit exposures. This reclassification resulted in a $2.1 million increase to ACL - OBS credit exposures and a corresponding decrease to the reserve for estimated losses related to loans sold to investors in the first quarter of 2020.
Legal Proceedings
The Corporation is involved in various pending and threatened claims and other legal proceedings in the ordinary course of its business activities. The Corporation evaluates the possible impact of these matters, taking into consideration the most recent information available. A loss reserve is established for those matters for which the Corporation believes a loss is both probable and reasonably estimable. Once established, the reserve is adjusted as appropriate to reflect any subsequent developments. Actual
losses with respect to any such matter may be more or less than the amount estimated by the Corporation. For matters where a loss is not probable, or the amount of the loss cannot be reasonably estimated by the Corporation, no loss reserve is established.
In addition, from time to time, the Corporation is involved in investigations or other forms of regulatory or governmental inquiry covering a range of possible issues and, in some cases, these may be part of similar reviews of the specified activities of other companies. These inquiries or investigations could lead to administrative, civil or criminal proceedings involving the Corporation, and could result in fines, penalties, restitution, other types of sanctions, or the need for the Corporation to undertake remedial actions, or to alter its business, financial or accounting practices. The Corporation’s practice is to cooperate fully with regulatory and governmental inquiries and investigations.
As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, which may result from the final outcomes of pending legal proceedings, or regulatory or governmental inquiries or investigations, will not have a material adverse effect on the financial condition of the Corporation. However, legal proceedings, inquiries and investigations are often unpredictable, and it is possible that the ultimate resolution of any such matters, if unfavorable, may be material to the Corporation’s results of operations in any future period, depending, in part, upon the size of the loss or liability imposed and the operating results for the period, and could have a material adverse effect on the Corporation’s business. In addition, regardless of the ultimate outcome of any such legal proceeding, inquiry or investigation, any such matter could cause the Corporation to incur additional expenses, which could be significant, and possibly material, to the Corporation’s results of operations in any future period.
Fair Lending
SEC Investigation
During the second quarter of 2015, Fulton Bank, N.A., the Corporation’s largest bank subsidiary, received a letter from the U.S. Department of Justice (the "Department") indicating that the Department had initiated an investigation regarding potential violations of fair lending laws (specifically, the Equal Credit Opportunity Act and the Fair Housing Act) by Fulton Bank, N.A. in certain geographies. During the third quarter of 2016, the Department informed the Corporation, Fulton Bank, N.A., and three of the Corporation’s other bank subsidiaries, which have since merged with and into Fulton Bank, N.A., that the Department was expanding its investigation of potential lending discrimination on the basis of race and national origin to encompass additional geographies that were not included
As disclosed in the initial letter from the Department. In addition to requesting information concerning the lending activities of these bank subsidiaries, the Department also requested information concerning the Corporation and the residential mortgage lending activities conducted under the Fulton Mortgage Company brand, the trade name used by all of the Corporation’s bank subsidiaries for residential mortgage lending.
As previously disclosed in a Current Report on Form 8-K filed with the SEC on October 4, 2019,September 28, 2020, on October 3, 2019,September 28, 2020, the SEC announced that it has accepted an Offer of Settlement submitted by the Corporation and Fulton Bank, N.A. received a letter fromto resolve the Department, which indicated that the Department had completed its review and determined that the circumstances did not require enforcement action by the Department at this time.
SEC Investigation
The Corporation is responding to anpreviously disclosed investigation by the staff of the Division of Enforcement of the SEC regarding certain accounting determinations that could have impacted the Corporation’s reported earnings per share. TheUnder the settlement, without admitting or denying the SEC’s findings in this matter, the Corporation believes that its financial statements filed withconsented to the entry of an administrative civil cease-and-desist order by the SEC with respect to certain violations of the federal securities laws in Forms 10-Kthe fourth quarter of 2016 through the second quarter of 2017, and 10-Q present fairly,the payment of a civil monetary penalty of $1.5 million.
Kress v. Fulton Bank, N.A.
On October 15, 2019, a former Fulton Bank teller supervisor, D. Kress filed a putative collective and class action lawsuit on behalf of herself and other teller supervisors, tellers, and other similar non-exempt employees in all material respects, its financial condition, results of operations and cash flows as of orthe U.S. District Court for the periods endingDistrict of New Jersey, D. Kress v. Fulton Bank, N.A., Case No. 1:19-cv-18985. Fulton Bank accepted summons without a formal service of process on January 20, 2020. The lawsuit alleges that Fulton Bank did not record or otherwise account for the amount of time D. Kress and putative collective and class members spent conducting branch opening security procedures. The allegation is that, as a result, Fulton Bank did not properly compensate those employees for their respective dates.regular and overtime wages. The lawsuit alleges that by doing so, Fulton violated: (i) the federal Fair Labor Standards Act and seeks back overtime wages for a period of three years, liquidated damages and attorney fees and costs; (ii) the New Jersey State Wage and Hour Law and seeks back overtime wages for a period of six years, treble damages and attorney fees and costs; and (iii) the New Jersey Wage Payment Law and seeks back wages for a period of six years, treble damages and attorney fees and costs. The lawsuit also asserts New Jersey common law claims seeking compensatory damages and interest. Following the submission of a formal demand for damages by Counsel representing plaintiffs ("Plaintiffs’ Counsel"), the Corporation and Plaintiffs’ Counsel engaged in negotiations regarding the potential settlement of this lawsuit on a collective and class basis. While the negotiations are ongoing, the Corporation and Plaintiffs’ Counsel have reached a tentative agreement with respect to the financial terms of a potential settlement to resolve this lawsuit. If the parties are able to reach a formal settlement agreement, that settlement agreement would be subject to approval by the U.S. District Court for the District of New Jersey. The Corporation is cooperating fully with the SEC and at this time cannot predict when or how the investigationnot able to provide any assurance that a formal settlement agreement will be resolved.reached, or that the District Court will approve the settlement agreement.The financial terms of the potential settlement involve an amount that is not expected to be material to the Corporation. The Corporation established an accrued liability during the third quarter of 2020 for the amount of the potential settlement.
NOTE 14 – Long-Term Debt
In March 2020, the Corporation issued $200.0 million and $175.0 million of subordinated notes due in 2030 and 2035, respectively. The subordinated notes maturing in 2030 were issued with a fixed-to-floating rate of 3.25% and an effective rate of 3.35%, due to issuance costs, and the subordinated notes maturing in 2035 were issued with a fixed-to-floating rate of 3.75% and an effective rate of 3.85%, due to issuance costs.
NOTE 15 – Subsequent Event
On October 29, 2020 the Corporation issued 8,000,000 depositary shares ("Depositary Shares"), each representing a 1/40th interest in a share of Fulton’s 5.125% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, with a liquidation preference of $1,000 per share (equivalent to $25.00 per Depositary Share), for an aggregate offering amount of $200 million. The Corporation received net proceeds from the offering of $193.7 million, after deducting underwriting discounts and commissions and before deducting transaction expenses payable by the Corporation.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations ("Management’s Discussion") relates to Fulton Financial Corporation, (the "Corporation"), a financial holding company registered under the Bank Holding Company Act and incorporated under the laws of the Commonwealth of Pennsylvania in 1982, and its wholly owned subsidiaries. Management’s Discussion should be read in conjunction with the Consolidated Financial Statementsconsolidated financial statements and other financial information presented in this report.
FORWARD-LOOKING STATEMENTS
The Corporation has made, and may continue to make, certain forward-looking statements with respect to its financial condition, results of operations and business. Do not unduly rely on forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "will," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future," "intends," "projects," the negative of these terms and other comparable terminology. These forward-looking statements may include projections of, or guidance on, the Corporation's future financial performance, expected levels of future expenses, including future credit losses, anticipated growth strategies, descriptions of new business initiatives and anticipated trends in the Corporation's business or financial results.
Forward-looking statements are neither historical facts, nor assurance of future performance. Instead, they are based on current beliefs, expectations and assumptions regarding the future of the Corporation's business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Corporation's control, and actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not unduly rely on any of these forward-looking statements. Any forward-looking statement is based only on information currently available and speaks only as of the date when made. The Corporation undertakes no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Many factors could affect future financial results including, without limitation:
•the impact of adverse conditions in the economy and capitalfinancial markets on the performance of the Corporation’s loan and lease portfolio and demand for the Corporation’s products and services;
•the scope and duration of the COVID-19 pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impacts of the pandemic on the Corporation, its customers and third parties;
•increases in non-performing assets, which may require the Corporation to increase the allowance for credit losses, charge off loans and leases and incur elevated collection and carrying costs related to such non-performing assets;
•investment securities gains and losses, including other-than-temporary declines in the value of securities which may result in charges to earnings;
•the effects of market interest rates, and the relative balances of interest rate-sensitive assets to interest rate-sensitive liabilities, on net interest margin and net interest income;
•the planned phasing out of LIBOR as a benchmark reference rate;
•the effects of changes in interest rates on demand for the Corporation’s products and services;
•the effects of changes in interest rates or disruptions in liquidity markets on the Corporation’s sources of funding;
•the effects of the extensive level of regulation and supervision to which the Corporation and its bank subsidiaryFulton Bank, N.A. are subject;
•the effects of the increasingsignificant amounts of time and expense associated with regulatory compliance and risk management;
•the potential for negative consequences resulting from regulatory violations, investigations and examinations, or failure to comply with theBSA, the Patriot Act and related AML requirements, including potential supervisory actions, the assessment of fines and penalties, the imposition of sanctions, and the need to undertake remedial actions;actions and possible damage to the Corporation’s reputation;
•the continuing impact of the Dodd-Frank Act on the Corporation'sCorporation’s business and results of operations;
•the effects of, and uncertainty surrounding, new legislation, changes in regulation and government policy, and changes in leadership at the federal banking agencies and in Congress, which could result in significant changes in banking and financial services regulation;
•the effects of actions by the federal government, including those of the Federal Reserve Board and other government agencies, that impact money supply and market interest rates;
•the effects of changes in U.S. federal, state or local tax laws;
•the effects of negative publicity on the Corporation’s reputation;
•the effects of adverse outcomes in litigation and governmental or administrative proceedings;
•the potential to incur losses in connection with repurchase and indemnification payments related to sold loans;
the Corporation's ability to achieve intended reductions in the time, expense and resources associated with regulatory compliance from the consolidations of its bank subsidiaries, and the impact of the significant implementation costs the Corporation expects to incur in connection with those consolidations;
•the Corporation’s ability to achieve its growth plans;
•completed and potential acquisitions may affect costs and the Corporation may not be able to successfully integrate the acquired business or realize the anticipated benefits from such acquisitions;
•the Corporation’s ability to achieve the expected cost savings, and the timing of such savings, associated with the Corporation’s recently announced plans to consolidate certain of its financial service offices and implement other cost-saving measures;
•the effects of competition on deposit rates and growth, loan rates and growth and net interest margin;
•the Corporation’s ability to manage the level of non-interest expenses, including salaries and employee benefits expenses, operating risk losses and goodwill impairment;
•the effects of changes in accounting policies, standards, and interpretations on the presentationCorporation’s reporting of the Corporation'sits financial condition and results of operations;operations, including the Corporation’s adoption of ASU 2016-13, Financial Instruments – Credit Losses (CECL);
•the impact of operational risks, including the risk of human error, inadequate or failed internal processes and systems, computer and telecommunications systems failures, faulty or incomplete data and an inadequate risk management framework;
•the impact of failures of third parties upon which the Corporation relies to perform in accordance with contractual arrangements;
•the failure or circumvention of the Corporation’s system of internal controls;
•the loss of, or failure to safeguard, confidential or proprietary information;
•the Corporation’s failure to identify and to address cyber-security risks, including data breaches and cyber-attacks;
•the Corporation’s ability to keep pace with technological changes;
•the Corporation’s ability to attract and retain talented personnel;
•capital and liquidity strategies, including the Corporation’s ability to comply with applicable capital and liquidity requirements, and the Corporation’s ability to generate capital internally or raise capital on favorable terms;
•the Corporation’s reliance on its subsidiaries for substantially all of its revenues and its ability to pay dividends or other distributions; and
•the effects of any downgrade in the Corporation’s or Fulton Bank’s credit ratings on itstheir borrowing costs or access to capital markets.
Additional information regarding these as well as other factors that could affect future financial results can be found in the sections entitled "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018,2019, Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 and elsewhere in this Report, including in Note 1413 "Commitments and Contingencies" of the Notes to Consolidated Financial Statements.Statements and in Item 1A. "Risk Factors".
RESULTS OF OPERATIONS
Overview
The Corporation is a financial holding company which, through its wholly owned banking subsidiary, provides a full range of retail and commercial financial services through locations in Pennsylvania, Delaware, Maryland, New Jersey and Virginia. The Corporation generates the majority of its revenue through net interest income, or the difference between interest earned on loans, investments and other interest-earning assets, and interest paid on deposits and borrowings. Growth in net interest income is dependent upon balance sheet growth and maintaining or increasing the net interest margin, which is FTE net interest income (fully taxable-equivalent, or "FTE") as a percentage of average interest-earning assets. The Corporation also generates revenue through fees earned on the various services and products offered to its customers and through gains on sales of assets, such as loans, investments, or properties. Offsetting these revenue sources are provisions for credit losses, on loans and off-balance sheet credit exposures, non-interest expenses and income taxes.
The following table presents a summary of the Corporation’s earnings and selected performance ratios:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| | | | | | | |
Net income (in thousands) | $61,607 | | $62,108 | | $127,213 | | $178,550 |
Diluted net income per share | $0.38 | | $0.37 | | $0.78 | | $1.06 |
Return on average assets | 0.97% | | 1.15% | | 0.71% | | 1.13% |
Return on average shareholders' equity | 10.32% | | 10.64% | | 7.26% | | 10.41% |
Return on average tangible shareholders' equity (1) | 13.50% | | 14.03% | | 9.44% | | 13.64% |
Net interest margin (2) | 2.70% | | 3.31% | | 2.90% | | 3.41% |
Efficiency ratio (1) | 62.3% | | 63.6% | | 64.4% | | 63.9% |
Non-performing assets to total assets | 0.57% | | 0.66% | | 0.57% | | 0.66% |
Annualized net (recoveries) charge-offs to average loans | (0.05)% | | 0.15% | | 0.10% | | 0.07% |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
Net income (in thousands) | $ | 62,108 |
| | $ | 65,633 |
| | $ | 178,550 |
| | $ | 150,310 |
|
Diluted net income per share | $ | 0.37 |
| | $ | 0.37 |
| | $ | 1.06 |
| | $ | 0.85 |
|
Return on average assets | 1.15 | % | | 1.28 | % | | 1.13 | % | | 1.00 | % |
Return on average equity | 10.64 | % | | 11.48 | % | | 10.41 | % | | 8.94 | % |
Return on average tangible equity (1) | 14.03 | % | | 14.99 | % | | 13.64 | % | | 11.71 | % |
Net interest margin (2) | 3.31 | % | | 3.42 | % | | 3.41 | % | | 3.39 | % |
Efficiency ratio (1) | 63.6 | % | | 62.5 | % | | 63.9 | % | | 64.4 | % |
Non-performing assets to total assets | 0.66 | % | | 0.64 | % | | 0.66 | % | | 0.64 | % |
Annualized net (recoveries) charge-offs to average loans | 0.15 | % | | 0.08 | % | | 0.07 | % | | 0.40 | % |
(1)Ratio represents a financial measure derived by methods other than GAAP. See reconciliation of this non-GAAP financial measure to the most comparable GAAP measure under the heading, "Supplemental Reporting of Non-GAAP Based Financial Measures" at the end of this "Overview" section of Management’s Discussion. | |
(1) | Ratio represents a financial measure derived by methods other than U.S. Generally Accepted Accounting Principles ("GAAP"). See reconciliation of this non-GAAP financial measure to the most comparable GAAP measure under the heading, "Supplemental Reporting of Non-GAAP Based Financial Measures" at the end of this "Overview" section. |
| |
(2) | Presented on an FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion. |
(2)Presented on an FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion.
COVID-19 Pandemic
Beginning in the first quarter of 2020, the COVID-19 pandemic has caused substantial disruption in economic and social activity, both globally and in the United States. The spread of COVID-19, and the related government actions to mandate or encourage temporary closures of businesses, quarantines, social distancing, "stay at home" orders and other restrictions on in-person operations, activities, and operations, have caused severe disruptions in the U.S. economy, which has, in turn, disrupted, and will likely continue to disrupt the business of the Company's customers, as well as the Company's own business and operations. The resulting impacts of COVID-19 on consumers, including the sudden, significant increase in the unemployment rate, has caused changes in consumer and business spending, borrowing needs and saving habits, which will likely affect the demand for loans and other products and services the Company offers, as well as the creditworthiness of current and prospective borrowers. The significant decrease in commercial activity and disruptions in supply chains associated with the pandemic, both nationally and in the Company’s markets, may cause customers, vendors, and counterparties to be unable to meet existing payment or other obligations to the Company.
The followingCompany expects COVID-19 to limit, at least for a period of time, customer demand for many banking products and services. Many companies and residents in the Company's market areas were subject to mandatory "non-essential business" shut-downs and stay at home orders, which reduced banking activity across its market areas. In response to these mandates, the Company temporarily limited most locations to drive-up and ATM services, with lobby access available by appointment only, reduced hours of operation at some locations, temporarily closed some locations and encouraged the Company’s customers to use electronic banking platforms. In addition, a significant portion of the Company’s employees have transitioned to working remotely as a result of COVID-19.
As the COVID-19 pandemic began to subside within the Company’s markets and governmental restrictions began to be lifted or eased, the Company adopted a phased approach to restoring regular lobby access at most of its locations and returning employees currently working remotely to the Company’s offices. The timing and scope of these processes are adaptable to respond to changes in the evolution of COVID-19 and governmental restrictions and recommendations, and include the addition of new physical and procedural safeguards designed to protect the health and safety of the Company’s employees and
customers and comply with governmental requirements and recommendations. Approximately 25% of the Company’s locations are expected to provide lobby access by appointment only on a long-term basis.
COVID-19 has significantly affected the financial markets and has resulted in a number of responses by the U.S. government, including reductions in interest rates by the FOMC. These reductions in interest rates, especially if prolonged, could continue to adversely affect the Company's net interest income and margins and profitability.
The CARES Act was enacted in March 2020 and, among other provisions, authorized the SBA to guarantee loans under the PPP for small businesses who meet the necessary eligibility requirements in order to keep their workers on the payroll. As of September 30, 2020, the Company funded approximately 10,000 loans totaling $2.0 billion under the PPP.
Stimulus payments to eligible consumers, enhanced unemployment benefits provided by the federal government and traditional, state-provided unemployment compensation, as well as other forms of relief provided to consumers and businesses, have helped to limit some of the adverse impacts of COVID-19. The reduction, expiration or discontinuation of these measures may adversely impact the recovery of economic activity and the ability of borrowers to meet their payment and other obligations to the Company, either of which could require the Company to increase the ACL through provisions for credit losses.
The impact of COVID-19 on the Company’s financial results is evolving and uncertain. The Company has limited exposure to some of the industries that were initially most significantly impacted by COVID-19, such as hospitality and food services, energy and entertainment, and most of these loans are secured by real estate and other forms of collateral. While many areas of the economy began to exhibit signs of recovery during the third quarter of 2020, the lingering effects of the pandemic, particularly in certain sectors of the economy, or a summaryresurgence in COVID-19 infections that prompts the continuation or imposition of governmental restrictions on activities, may result in decreased demand for the Company’s loan products. In addition, the decline in economic activity occurring due to COVID-19 and the actions by the FOMC with respect to interest rates are likely to affect the Company’s net interest income, non-interest income and credit-related losses for an uncertain period of time. As a result, the Company has taken steps to maintain liquidity and conserve capital during this period of uncertainty. The Company has been holding excess cash reserves since the middle of March, has additional liquidity available through borrowing arrangements and other sources and has suspended its share repurchase program until there is more clarity surrounding the economic conditions. See additional discussion in "Results of Operations" and "Financial Condition" of Management's Discussion.
Adoption of CECL
The Corporation adopted CECL effective January 1, 2020 using the modified retrospective method for all financial assets measured at amortized cost, and OBS credit exposures. Results for reporting periods beginning after January 1, 2020 are presented under CECL, while prior period results are reported in accordance with the previously applicable incurred loss methodology. The Corporation recorded an increase of $58.3 million to the ACL on January 1, 2020 primarily as a result of the adoption of CECL. Retained earnings decreased $43.8 million and deferred tax assets increased by $12.4 million on January 1, 2020, representing the cumulative effect of adoption.
Summary of Financial Results for the three and nine months ended September 30, 2019:2020:
| |
• | Net Income and Net Income Per Share Growth - Net income was $62.1 million and $178.6 million for the three and nine months ended September 30, 2019, respectively. For the three months ended September 30, 2019, net income decreased $3.5 million, or 5.4%, compared to the same period in 2018. However, diluted net income per share of $0.37 for the three months ended September 30, 2019 was consistent the same period in 2018 as a result of repurchases of the Corporation's common stock. For the nine months ended September 30, 2019, net income increased $28.2 million, or 18.8%, compared to the same period in 2018. Diluted net income per share for the nine months ended September 30, 2019 increased $0.21, or 24.7%, to $1.06, as compared to $0.85 for the same period in 2018.•Net Income and Net Income Per Share - Net income was $61.6 million and $127.2 million for the three and nine months ended September 30, 2020, respectively. For the three months ended September 30, 2020, net income decreased $500,000 compared to the same period in 2019. Diluted net income per share was $0.38, a $0.01, or 2.7%, increase compared to the same period in 2019. The increase in diluted net income per share was the result of lower weighted average diluted shares outstanding for the three months ended September 30, 2020 compared to the same period in 2019. Net income for the nine months ended September 30, 2020 decreased $51.3 million, or 28.8%, compared to the same period in 2019, and diluted net income per share was $0.78, a $0.28, or 26.4%, decrease compared to the same period in 2019. The decreases in net income for both periods were primarily a result of lower net interest income, and a higher provision for credit losses, as a result of the adoption of CECL and deteriorating economic assumptions resulting from COVID-19, partially offset by higher non-interest income and lower non-interest expense.
•Net Interest Income - Net interest income decreased $7.1 million, or 4.4%, and $21.5 million, or 4.4%, for the three and nine months ended September 30, 2020, respectively, compared to the same periods in 2019. The decreases resulted from lower yields on interest-earning assets, partially offset by balance sheet growth and the impact of lower funding costs. Overall, the net interest margin decreased 61 bp and 51 bp for the three and nine months ended September 30, 2020, respectively, compared to the same periods in 2019. |
| |
• | Net Interest Income Growth - Net interest income increased $1.1 million, or 0.7%, and $21.6 million, or 4.6%, for the three and nine months ended September 30, 2019, respectively, compared to the same periods in 2018. The increase for the three months ended September 30, 2019 resulted from balance sheet growth, partially offset by the impact of a larger increase in funding costs as compared to yields on interest-earning assets. Overall, the net interest margin decreased 11 basis points during the three months ended September 30, 2019 compared to the same period in 2018. For the nine months ended September 30, 2019, the net interest margin increased 2 basis point compared to the same period in 2018.
|
| |
◦ | Net Interest Margin - For the three and nine months ended September 30, 2019, the changes in the net interest margin reflect the net impact of 12 and 30 basis point increases, respectively, in yields on interest-earning assets, and 24 and 28 basis point increases, respectively, in the cost of funds.
|
| |
◦ | Loan Growth - Average loans grew by $574.4 million, or 3.6%, and $552.0 million, or 3.5%, for the three and nine months ended September 30, 2019, respectively, compared to the same periods in 2018. The most notable increases were in the residential and commercial mortgage, commercial and consumer loan portfolios.
|
| |
◦ | Deposit Growth◦Net Interest Margin - For the three and nine months ended September 30, 2020, the decreases in the net interest margin reflect the net impact of a 112 bp and a 88 bp decrease in yields on interest-earning assets, respectively, partially offset by a 55 bp and 39 bp decrease in the cost of funds, respectively. - Average deposits grew $983.4 million, or 6.2%, and $899.4 million, or 5.8%, for the three and nine months ended September 30, 2019, respectively, compared to the same periods in 2018. The increases were driven by growth in total interest-bearing demand, savings accounts and time deposits.
|
| |
• | Asset Quality - Annualized net charge-offs to average loans outstanding were 0.15% and 0.07% for the three and nine months ended September 30, 2019, respectively, compared to 0.08% and 0.40% for the same periods in 2018, respectively. The provision for credit losses for the three and nine months ended September 30, 2019 was $2.2 million and $12.3 million, respectively, compared to $1.6 million and $38.7 million, respectively, for the same periods in 2018. During the second quarter of 2018, the Corporation charged off $33.9 million and recorded a provision of $36.8 million for a credit loss related to a single, large commercial lending relationship ("Commercial Relationship") impacting the nine month period ended September 30, 2018.
|
| |
• | Non-interest Income - For the three and nine months ended September 30, 2019, non-interest income, excluding investment securities gains, increased $4.3 million, or 8.4%, and $10.2 million, or 7.0%, respectively, as compared to the same periods in 2018. Increases were experienced during both periods in wealth management income, commercial banking income, mortgage banking income and consumer banking income.
|
| |
• | Net Investment securities gains - For the three and nine months ended September 30, 2019, net gains on sales of investment securities increased $4.5 million and $4.7 million, respectively, compared to the same periods in 2018. During the third quarter of 2019, the Corporation completed a balance sheet restructuring, which included the sale of approximately $400 million of investment securities and a corresponding prepayment of Federal Home Loan Bank ("FHLB") advances. As a result of these transactions, $4.5 million of investment securities gains were realized during the quarter. See Note 3, "Investment Securities," in the Notes to Consolidated Financial Statements for additional details.
|
| |
• | Non-interest Expense - Non-interest expense increased $11.4 million, or 8.4%, and $23.3 million, or 5.8%, for the three and nine months ended September 30, 2019, respectively, in comparison to the same periods in 2018. Increases in salaries and employee benefits, other outside services, data processing and software and other expense were partially offset by a decrease in FDIC insurance due to the recognition of $2.6 million in assessment credits during the third quarter of 2019. In addition, the Corporation recorded $4.3 million of prepayment penalties on certain FHLB advances in conjunction with the above-mentioned balance sheet restructuring for both the three and nine months ended September 30, 2019.
|
◦Loan Growth - Average Net Loans grew by $2.4 billion, or 14.9%, and $1.7 billion, or 10.5%, for the three and nine months ended September 30, 2020, respectively, compared to the same periods in 2019. The increases were driven largely by the issuance of PPP loans and growth in the real estate commercial and residential mortgage portfolios.
◦Deposit Growth - Average deposits grew $3.4 billion, or 20.3%, and $2.4 billion, or 14.5%, for the three and nine months ended September 30, 2020, respectively, compared to the same periods in 2019. The increases were driven by growth in all deposit categories except time deposits. The increases in average total demand and savings accounts were driven by the funding of various government stimulus programs, which largely remained in customer deposit accounts during the second and third quarters as well as seasonal increases in municipal accounts.
•Long-term Debt- In March 2020, the Corporation issued a total of $375.0 million of subordinated notes, with $200.0 million of subordinated notes due in 2030 having a fixed-to-floating rate of 3.25% and an effective rate of 3.35% and $175.0 million of subordinated notes due in 2035 having a fixed-to-floating rate of 3.75% and an effective rate of 3.85%.
•Asset Quality - Non-performing assets decreased $1.3 million as of September 30, 2020 compared to December 31, 2019. Annualized net recoveries to average loans outstanding were 0.05% for the three months ended September 30, 2020 and annualized net charge-offs were 0.10% for the nine months ended September 30, 2020, compared to net charge-offs of 0.15% and 0.07% for the same periods in 2019, respectively. The provisions for credit losses for the three and nine months ended September 30, 2020 were $7.1 million and $70.7 million, respectively, compared to $2.2 million and $12.3 million, respectively, for the same periods in 2019. The higher provision during the first nine months of 2020 was largely driven by the overall downturn in economic forecasts due to COVID-19, resulting in higher expected future credit losses under CECL. Qualitative adjustments used in determining the ACL increased compared to those at the time of adoption of CECL on January 1, 2020 primarily as a result of uncertainties related to forecasted economic variables due to the economic impact of COVID-19 and the future performance of loans that received deferrals or forbearances due to COVID-19.
•Non-interest Income - For the three and nine months ended September 30, 2020, non-interest income, excluding net investment securities gains, increased $7.9 million, or 14.3%, and $14.6 million, or 9.4%, respectively, as compared to the same periods in 2019. The increase during the three months ended September 30, 2020, was primarily the result of mortgage banking income which increased $10.1 million, driven by an increase in gains on sales of mortgage loans, partially offset by a $1.5 million increase to the valuation allowance for MSRs. In addition wealth management fees increased $1.0 million resulting from overall market performance. For the nine months ended September 30, 2020, mortgage banking increased $15.0 million, net of a $9.2 million increase to the valuation allowance for MSRs. Increases were also experienced in wealth management fees and commercial banking.
•Non-interest Expense - Non-interest expense decreased $7.6 million, or 5.2%, and $4.1 million, or 0.9%, for the three and nine months ended September 30, 2020, respectively, in comparison to the same periods in 2019. The decrease during the three months ended September 30, 2020 was primarily the result of lower outside services, marketing and professional fees, partially offset by higher FDIC insurance and salaries and employee benefits. During 2019 in connection with the consolidation of the Corporation's subsidiary banks into Fulton Bank N.A. ("Charter Consolidation"), expenses, primarily outside services, totaling $5.2 million and $1.8$11.7 million were incurred for the three and nine months ended September 30, 2019, and 2018, respectively. ForIn addition during the third quarter of 2019, the Corporation recorded $4.3 million of prepayment penalties on certain FHLB advances in conjunction with a balance sheet restructuring. The decrease during the nine months ended September 30, 20192020 was primarily the result of decreases in outside services and 2018, Charter Consolidationmarketing, and lower prepayment penalties on FHLB advances, partially offset by higher salaries and employee benefits, increases in data processing and software expenses and state taxes.
As a result of a recent strategic operating expense review announced in October of 2020, the Corporation is undertaking a number of cost-saving initiatives that are expected to result in annual expense savings of $25 million. The Corporation expects to reinvest a portion of the cost savings to accelerate digital transformation initiatives. It is expected that the cost savings will not be fully realized until mid-2021. In addition, it is expected that a pre-tax charge within the range of $17 to $19 million will be realized for this initiative for employee severance, fixed asset write-offs
and lease termination charges, among others. Of this charge, $800,000 for severance expense in connection with the closure and consolidation of 21 financial centers expected to be completed in early 2021 was incurred in the third quarter of 2020, $16 to $17 million is expected to be incurred in the fourth quarter of 2020, with the remaining charges of up to approximately $1 million being recognized in the first quarter of 2021.
•Income Taxes - Income taxes were $11.7$9.5 million and $8.6$18.8 million for the three and nine months ended September 30, 2020, respectively, resulting in ETRs of 13.4% and 12.9%, respectively, as compared to 13.9% and 14.5% for the same periods in 2019, respectively. The ETR was lower mainly due to lower income before income taxes. The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and investments in community development projects that generate tax credits under various federal programs.
| |
• | Income Taxes - Income tax expense was $10.0 million and $30.4 million for the three and nine months ended September 30, 2019, respectively, resulting in effective tax rates ("ETR"), or income taxes as a percentage of income before income taxes, of 13.9% and 14.5%, respectively, as compared to 11.5% and 11.3% for the same periods in 2018, respectively. For the three and nine months ended September 30, 2018, the ETR was lower mainly due to the recording of a net tax benefit associated with legislative changes enacted in New Jersey during the third quarter of 2018. The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and investments in community development projects that generate tax credits under various federal programs.
|
Supplemental Reporting of Non-GAAP Based Financial Measures
This Quarterly Report on Form 10-Q contains supplemental financial information, as detailed below, which has been derived by methods other than GAAP. The Corporation has presented these non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation's results of operations. Presentation of these non-GAAP financial measures is consistent with how the Corporation evaluates its performance internally, and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of the Corporation and companies in the Corporation's industry. Management believes that these non-GAAP financial measures, in addition to GAAP measures, are also useful to investors to evaluate the Corporation's results. Investors should recognize that the Corporation's presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its Consolidated Financial Statementsconsolidated financial statements in their entirety. Following are reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| (dollars in thousands) |
Return on average tangible shareholders' equity |
Net income | $ | 61,607 | | | $ | 62,108 | | | $ | 127,213 | | | $ | 178,550 | |
Plus: Intangible amortization, net of tax | 103 | | | 846 | | | 312 | | | 1,016 | |
Numerator | $ | 61,711 | | | $ | 62,954 | | | $ | 127,525 | | | $ | 179,566 | |
| | | | | | | |
Average common shareholders' equity | $ | 2,374,091 | | | $ | 2,315,585 | | | $ | 2,340,204 | | | $ | 2,294,165 | |
Less: Average goodwill and intangible assets | (534,971) | | | (535,184) | | | (535,103) | | | (534,097) | |
Denominator | $ | 1,839,120 | | | $ | 1,780,401 | | | $ | 1,805,101 | | | $ | 1,760,068 | |
| | | | | | | |
Return on average tangible shareholders' equity, annualized | 13.50 | % | | 14.03 | % | | 9.44 | % | | 13.64 | % |
| | | | | | | |
Efficiency ratio | | | | | | | |
Non-interest expense | $ | 139,147 | | | $ | 146,770 | | | $ | 424,705 | | | $ | 428,762 | |
Less: Prepayment penalty on FHLB advances | — | | | (4,326) | | | (2,878) | | | (4,326) | |
Less: Amortization of tax credit investments | (1,694) | | | (1,533) | | | (4,594) | | | (4,516) | |
Less: Intangible amortization | (132) | | | (1,071) | | | (397) | | | (1,285) | |
Numerator | $ | 137,321 | | | $ | 139,840 | | | $ | 416,836 | | | $ | 418,635 | |
| | | | | | | |
Net interest income (FTE) (1) | $ | 157,106 | | | $ | 164,517 | | | $ | 476,931 | | | $ | 498,877 | |
Plus: Total non-interest income | 63,248 | | | 59,813 | | | 173,814 | | | 160,879 | |
Less: Investment securities gains, net | (2) | | | (4,492) | | | (3,053) | | | (4,733) | |
Denominator | $ | 220,353 | | | $ | 219,838 | | | $ | 647,692 | | | $ | 655,023 | |
| | | | | | | |
Efficiency ratio | 62.3 | % | | 63.6 | % | | 64.4 | % | | 63.9 | % |
(1) Presented on a FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion and Analysis.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (dollars in thousands) |
Return on average tangible equity |
Net income | $ | 62,108 |
| | $ | 65,633 |
| | $ | 178,550 |
| | $ | 150,310 |
|
Plus: Intangible amortization, net of tax | 846 |
| | — |
| | 1,016 |
| | — |
|
Numerator | $ | 62,954 |
| | $ | 65,633 |
| | $ | 179,566 |
| | $ | 150,310 |
|
| | | | | | | |
Average common shareholders' equity | $ | 2,315,585 |
| | $ | 2,269,093 |
| | $ | 2,294,165 |
| | $ | 2,247,034 |
|
Less: Average goodwill and intangible assets | (535,184 | ) | | (531,556 | ) | | (534,097 | ) | | (531,556 | ) |
Denominator | $ | 1,780,401 |
| | $ | 1,737,537 |
| | $ | 1,760,068 |
| | $ | 1,715,478 |
|
| | | | | | | |
Return on average tangible equity, annualized | 14.03 | % | | 14.99 | % | | 13.64 | % | | 11.71 | % |
| | | | | | | |
Efficiency ratio | | | | | | | |
Non-interest expense | $ | 146,770 |
| | $ | 135,413 |
| | $ | 428,762 |
| | $ | 405,419 |
|
Less: Prepayment penalty on FHLB advances | (4,326 | ) | | — |
| | (4,326 | ) | | — |
|
Less: Amortization of tax credit investments | (1,533 | ) | | (1,637 | ) | | (4,516 | ) | | (4,911 | ) |
Less: Intangible amortization | (1,071 | ) | | — |
| | (1,285 | ) | | — |
|
Numerator | $ | 139,840 |
| | $ | 133,776 |
| | $ | 418,635 |
| | $ | 400,508 |
|
| | | | | | | |
Net interest income (fully taxable equivalent) (1) | $ | 164,517 |
| | $ | 163,194 |
| | $ | 498,877 |
| | $ | 476,453 |
|
Plus: Total non-interest income | 59,813 |
| | 51,033 |
| | 160,879 |
| | 146,002 |
|
Less: Investment securities gains, net | (4,492 | ) | | (14 | ) | | (4,733 | ) | | (37 | ) |
Denominator | $ | 219,838 |
| | $ | 214,213 |
| | $ | 655,023 |
| | $ | 622,418 |
|
| | | | | | | |
Efficiency ratio | 63.6 | % | | 62.5 | % | | 63.9 | % | | 64.4 | % |
| |
(1) | Presented on a fully taxable equivalent ("FTE") basis, using a 21% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion and Analysis. |
CRITICAL ACCOUNTING POLICIES
The Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 includes a summary of critical accounting policies that the Corporation considers to be most important to the presentation of its financial condition and results of operations, because they require management’s most difficult judgments as a result of the need to make estimates about the effects of matters that are inherently uncertain.
The following discussion addresses the critical accounting policies related to the application of CECL, which was adopted on January 1, 2020.
ALLOWANCE FOR CREDIT LOSSES
The Corporation adopted new accounting guidance for estimating credit losses, known as CECL, in the first quarter of 2020. In accordance with CECL, the ACL, which includes both the ACL - loans and the ACL - OBS credit exposures, is calculated with the objective of maintaining a reserve for CECL over the remaining expected life of the portfolio. Management's determination of the appropriateness of the reserve is based on periodic evaluations of the loan portfolio, lending-related commitments, current as well as forecasted economic factors and other relevant factors.
In determining the ACL, the Corporation uses three independent components. These components are PD, which measures the likelihood that a borrower will be unable to meet its debt obligations, LGD, which measures the share of an asset that is lost if a borrower defaults, and EAD which measures the gross exposure under a facility upon default. The PD models were developed based on historical default data. Both internal variables and external variables are evaluated in the process. The main internal variables are risk rating (commercial loans) or delinquency history (consumer loans) and the external variables are economic variables obtained from external forecasts. Management applies risk rating transition matrices to pools of loans and lending-related commitments with similar risk characteristics to determine default probabilities, calibrates using economic forecasts, applies modeled LGD results to associated EAD and incorporates modeled overlays and qualitative adjustments to estimate ACL. As such, the calculation of ACL is inherently subjective and requires management to exercise significant judgment.
The ACL is estimated over a reasonable and supportable forecast period based on the projected performance of specific economic variables that statistically correlate with PD rates. As economic variables revert to long-term averages through the forecast process, externally developed long-term economic forecasts are used to establish the impacts of the economic scenario, reversion, and long-term averages in the development of losses over the expected life of the assets being modeled. The CECL estimate is highly sensitive to the economic forecasts used to develop the estimate. Due to the high level of uncertainty regarding significant assumptions, such as the ultimate impact of COVID-19 and effectiveness of the related government response, since the beginning of 2020 the Corporation has evaluated a range of economic scenarios, including more and less severe economic deteriorations, with varying speeds of recovery.
The ACL includes qualitative adjustments, as appropriate, intended to capture the impact of uncertainties not reflected in the quantitative models. Qualitative adjustments include and consider changes in international, national, regional and local economic and business conditions, an assessment of the lending environment, including underwriting standards and other factors affecting credit quality. Qualitative adjustments have increased compared to those at the time of adoption of CECL on January 1, 2020 primarily as a result of uncertainties related to forecasted economic variables due to the economic impact of COVID-19 and the future performance of loans that received deferrals or forbearances due to COVID-19.
For further discussion of the methodology used in the determination of the ACL, refer to Note 1, "Basis of Presentation" to the Consolidated Financial Statements. To the extent actual outcomes differ from management estimates, additional provision for credit losses may be required that would adversely impact earnings in future periods.
Three months ended September 30, 20192020 compared to the three months ended September 30, 20182019
Net Interest Income
FTE net interest income increased $1.3decreased $7.4 million, to $164.5$157.1 million, infor the three months ended September 30, 2019,2020, from $163.2$164.5 million in the same period in 2018.2019. The net interest marginNIM decreased 11 basis points,61 bp, or 3.2%18.4%, to 3.31%2.70%, compared to 3.42%3.31% for the same period in 2018.2019. The following table provides a comparative average balance sheet and net interest income analysis for those periods. Interest income and yields are presented on an FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. The discussion following this table is based on these FTE amounts.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 |
| 2020 | | 2019 |
| Average Balance | | Interest | | Yield/ Rate | | Average Balance | | Interest | | Yield/ Rate |
ASSETS | (dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | |
Net Loans (1) | $ | 18,880,519 | | | $ | 160,344 | | | 3.38 | % | | $ | 16,436,507 | | | $ | 188,280 | | | 4.55 | % |
Taxable investment securities (2) | 2,011,893 | | | 13,150 | | | 2.61 | | | 2,282,292 | | | 15,565 | | | 2.73 | |
Tax-exempt investment securities (2) | 861,764 | | | 6,899 | | | 3.19 | | | 516,907 | | | 4,650 | | | 3.57 | |
| | | | | | | | | | | |
Total investment securities | 2,873,657 | | | 20,049 | | | 2.79 | | | 2,799,199 | | | 20,215 | | | 2.88 | |
Loans held for sale | 79,999 | | | 728 | | | 3.64 | | | 31,898 | | | 466 | | | 5.83 | |
Other interest-earning assets | 1,387,327 | | | 1,028 | | | 0.30 | | | 509,579 | | | 2,709 | | | 2.12 | |
Total interest-earning assets | 23,221,502 | | | 182,149 | | | 3.13 | | | 19,777,183 | | | 211,670 | | | 4.25 | |
Noninterest-earning assets: | | | | | | | | | | | |
Cash and due from banks | 138,567 | | | | | | | 120,967 | | | | | |
Premises and equipment | 239,183 | | | | | | | 240,383 | | | | | |
Other assets | 1,835,190 | | | | | | | 1,491,115 | | | | | |
Less: ACL - loans (3) | (264,934) | | | | | | | (171,848) | | | | | |
Total Assets | $ | 25,169,508 | | | | | | | $ | 21,457,800 | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | $ | 5,591,548 | | | $ | 1,913 | | | 0.14 | % | | $ | 4,448,112 | | | $ | 9,163 | | | 0.82 | % |
Savings deposits | 5,716,050 | | | 2,347 | | | 0.16 | | | 5,026,316 | | | 11,059 | | | 0.87 | |
Brokered deposits | 314,721 | | | 440 | | | 0.56 | | | 253,426 | | | 1,536 | | | 2.40 | |
Time deposits | 2,495,445 | | | 9,931 | | | 1.58 | | | 2,974,993 | | | 13,979 | | | 1.86 | |
Total interest-bearing deposits | 14,117,764 | | | 14,631 | | | 0.41 | | | 12,702,847 | | | 35,737 | | | 1.12 | |
Short-term borrowings | 613,127 | | | 370 | | | 0.24 | | | 919,697 | | | 4,156 | | | 1.78 | |
FHLB advances and long-term debt | 1,295,515 | | | 10,042 | | | 3.10 | | | 842,706 | | | 7,260 | | | 3.44 | |
Total interest-bearing liabilities | 16,026,406 | | | 25,043 | | | 0.62 | | | 14,465,250 | | | 47,153 | | | 1.29 | |
Noninterest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | 6,270,683 | | | | | | | 4,247,820 | | | | | |
Total Deposits/Cost of deposits | 20,388,447 | | | | | 0.29 | | | 16,950,667 | | | | | 0.84 | |
Other liabilities | 498,328 | | | | | | | 429,145 | | | | | |
Total Liabilities | 22,795,417 | | | | | | | 19,142,215 | | | | | |
Total Interest-bearing liabilities and non-interest bearing deposits/Cost of funds | 22,297,089 | | | | | 0.45 | | | 18,713,070 | | | | | 1.00 | |
Shareholders’ equity | 2,374,091 | | | | | | | 2,315,585 | | | | | |
Total Liabilities and Shareholders’ Equity | $ | 25,169,508 | | | | | | | $ | 21,457,800 | | | | | |
Net interest income/FTE NIM | | | 157,106 | | | 2.70 | % | | | | 164,517 | | | 3.31 | % |
Tax equivalent adjustment | | | (2,990) | | | | | | | (3,257) | | | |
Net interest income | | | $ | 154,116 | | | | | | | $ | 161,260 | | | |
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 |
| 2019 | | 2018 |
| Average Balance | | Interest | | Yield/ Rate | | Average Balance | | Interest | | Yield/ Rate |
ASSETS | (dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | |
Loans and leases, net of unearned income (1) | $ | 16,436,507 |
| | $ | 188,280 |
| | 4.55 | % | | $ | 15,862,143 |
| | $ | 177,329 |
| | 4.44 | % |
Taxable investment securities (2) | 2,282,292 |
| | 15,565 |
| | 2.73 |
| | 2,239,837 |
| | 13,956 |
| | 2.49 |
|
Tax-exempt investment securities (2) | 516,907 |
| | 4,650 |
| | 3.57 |
| | 415,908 |
| | 3,841 |
| | 3.67 |
|
Total investment securities | 2,799,199 |
| | 20,215 |
| | 2.88 |
| | 2,655,745 |
| | 17,797 |
| | 2.68 |
|
Loans held for sale | 31,898 |
| | 466 |
| | 5.83 |
| | 27,195 |
| | 388 |
| | 5.71 |
|
Other interest-earning assets | 509,579 |
| | 2,709 |
| | 2.12 |
| | 416,129 |
| | 1,601 |
| | 1.53 |
|
Total interest-earning assets | 19,777,183 |
| | 211,670 |
| | 4.25 |
| | 18,961,212 |
| | 197,115 |
| | 4.13 |
|
Noninterest-earning assets: | | | | | | | | | | | |
Cash and due from banks | 120,967 |
| | | | | | 100,568 |
| | | | |
Premises and equipment | 240,383 |
| | | | | | 231,280 |
| | | | |
Other assets | 1,491,115 |
| | | | | | 1,137,293 |
| | | | |
Less: Allowance for loan and lease losses | (171,848 | ) | | | | | | (157,121 | ) | | | | |
Total Assets | $ | 21,457,800 |
| | | | | | $ | 20,273,232 |
| | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | $ | 4,448,112 |
| | $ | 9,163 |
| | 0.82 | % | | $ | 4,116,051 |
| | $ | 6,378 |
| | 0.61 | % |
Savings and money market deposits | 5,026,316 |
| | 11,059 |
| | 0.87 |
| | 4,718,148 |
| | 7,569 |
| | 0.64 |
|
Brokered deposits | 253,426 |
| | 1,536 |
| | 2.40 |
| | 162,467 |
| | 840 |
| | 2.05 |
|
Time deposits | 2,974,993 |
| | 13,979 |
| | 1.86 |
| | 2,672,548 |
| | 9,032 |
| | 1.34 |
|
Total interest-bearing deposits | 12,702,847 |
| | 35,737 |
| | 1.12 |
| | 11,669,214 |
| | 23,819 |
| | 0.81 |
|
Short-term borrowings | 919,697 |
| | 4,156 |
| | 1.78 |
| | 724,132 |
| | 2,002 |
| | 1.09 |
|
FHLB advances and other long-term debt | 842,706 |
| | 7,260 |
| | 3.44 |
| | 988,748 |
| | 8,100 |
| | 3.26 |
|
Total interest-bearing liabilities | 14,465,250 |
| | 47,153 |
| | 1.29 |
| | 13,382,094 |
| | 33,921 |
| | 1.01 |
|
Noninterest-bearing liabilities: |
| | | | | | | | | | |
Demand deposits | 4,247,820 |
| | | | | | 4,298,020 |
| | | | |
Other | 429,145 |
| | | | | | 324,025 |
| | | | |
Total Liabilities | 19,142,215 |
| | | | | | 18,004,139 |
| | | | |
Shareholders’ equity | 2,315,585 |
| | | | | | 2,269,093 |
| | | | |
Total Liabilities and Shareholders’ Equity | $ | 21,457,800 |
| | | | | | $ | 20,273,232 |
| | | | |
Net interest income/net interest margin (FTE) | | | 164,517 |
| | 3.31 | % | | | | 163,194 |
| | 3.42 | % |
Tax equivalent adjustment | | | (3,257 | ) | | | | | | (3,067 | ) | | |
Net interest income | | | $ | 161,260 |
| | | | | | $ | 160,127 |
| | |
(1)Average balance includes non-performing loans. | |
(1) | Average balance includes non-performing loans. |
| |
(2) | Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets. |
Note:(2)Balances include amortized historical cost for AFS. The weighted average interest rate on total average interest-bearing liabilitiesrelated unrealized holding gains (losses) are included in other assets.
(3)ACL - loans relates to the ACL specifically for Net Loans and average non-interest bearing demand deposits ("cost of funds") was 1.00% and 0.76%does not include the ACL for the three months ended September 30, 2019 and 2018, respectively.OBS credit exposures, which is included in other liabilities.
The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volume) and changes in rates for the three months ended September 30, 20192020 in comparison to the same period in 2018:2019:
| | | | | | | | | | | | | | | | | |
| 2020 vs. 2019 Increase (Decrease) due to change in |
| Volume | | Rate | | Net |
| (in thousands) |
FTE Interest income on: | | | | | |
Net Loans (1) | $ | 24,784 | | | $ | (52,720) | | | $ | (27,936) | |
Taxable investment securities | (1,961) | | | (454) | | | (2,415) | |
Tax-exempt investment securities | 2,783 | | | (534) | | | 2,249 | |
| | | | | |
Loans held for sale | 487 | | | (225) | | | 262 | |
Other interest-earning assets | 1,957 | | | (3,638) | | | (1,681) | |
Total interest income | $ | 28,050 | | | $ | (57,571) | | | $ | (29,521) | |
Interest expense on: | | | | | |
Demand deposits | $ | 1,569 | | | $ | (8,819) | | | $ | (7,250) | |
Savings deposits | 1,303 | | | (10,014) | | | (8,711) | |
Brokered deposits | 232 | | | (1,328) | | | (1,096) | |
Time deposits | (2,094) | | | (1,955) | | | (4,049) | |
Short-term borrowings | (1,054) | | | (2,732) | | | (3,786) | |
Long-term borrowings | 3,550 | | | (768) | | | 2,782 | |
Total interest expense | $ | 3,507 | | | $ | (25,617) | | | $ | (22,110) | |
|
| | | | | | | | | | | |
| 2019 vs. 2018 Increase (Decrease) due to change in |
| Volume | | Rate | | Net |
| (in thousands) |
Interest income on: | | | | | |
Loans and leases, net of unearned income | $ | 6,472 |
| | $ | 4,479 |
| | $ | 10,951 |
|
Taxable investment securities | 269 |
| | 1,340 |
| | 1,609 |
|
Tax-exempt investment securities | 910 |
| | (101 | ) | | 809 |
|
Loans held for sale | 70 |
| | 8 |
| | 78 |
|
Other interest-earning assets | 408 |
| | 700 |
| | 1,108 |
|
Total interest income | $ | 8,129 |
| | $ | 6,426 |
| | $ | 14,555 |
|
Interest expense on: | | | | | |
Demand deposits | $ | 529 |
| | $ | 2,256 |
| | $ | 2,785 |
|
Savings and money market deposits | 531 |
| | 2,959 |
| | 3,490 |
|
Brokered deposits | 533 |
| | 163 |
| | 696 |
|
Time deposits | 1,117 |
| | 3,830 |
| | 4,947 |
|
Short-term borrowings | 645 |
| | 1,509 |
| | 2,154 |
|
FHLB advances and other long-term debt | (1,249 | ) | | 409 |
| | (840 | ) |
Total interest expense | $ | 2,106 |
| | $ | 11,126 |
| | $ | 13,232 |
|
(1)Average balance includes non-performing loans.Note: Changes which are partially attributable to both volume and rate are allocated to the volume and rate components presented above based on the percentage of direct changes that are attributable to each component.
The Federal Open Market Committee ("FOMC") increasedFOMC decreased the target federal funds rate ("Fed Funds Rate")Rate by 25 basis pointsbp in each of March, June,August, September and DecemberOctober of 2018. During 20192019. In March 2020, the FOMC decreased the Fed Funds Rate by 25 basis pointsa total of 150 bp in each of July and September.response to COVID-19. These changes in the Fed Funds Rate resulted in corresponding increases or decreases to the index rates for the Corporation's variable and adjustable rate loans, primarily the prime rate and the London Interbank Offered Rate ("LIBOR")LIBOR as well as for certain interest-bearing liabilities.
As summarized above,in the $816.0 million, or 4.3%, increase in interest-earning assets, primarily loans and leases, contributed $8.1 million in FTE interest income, andpreceding table, the 12 basis point increase112 bp decrease in the yield on average interest-earning assets resulted indrove a $6.4$57.6 million increasedecrease in FTE interest income, but was partially offset by the impact of a $3.4 billion, or 17.4%, increase in average interest-earning assets, primarily PPP loans, which contributed $28.1 million to FTE interest income.The yield on the loan and lease portfolio increased 11 basis points,decreased 117 bp, or 2.5%25.7%, from the third quarter of 2018,2019, as all variable and certain adjustable rate loans repriced to higherlower rates, and yields on new loan originations generally exceededwere lower than the average yield on the loan portfolio. Adjustable rate loans reprice on dates specified in the loan agreements, which may be later than the date the Fed Funds Rate and related loan index rates increase or decrease. As such, the impact of changes in index rates on adjustable rate loans may not be fully realized until future periods.
Interest expense decreased $22.1 million primarily due to the 67 bp decrease in the rate on average interest-bearing liabilities.The rates on average interest-bearing demand deposits and savings deposits decreased 68 bp and 71 bp, respectively, which contributed $8.8 million and $10.0 million to the decrease in interest expense, respectively. Brokered deposit rates decreased 184 bp, which contributed $1.3 million to the decrease in interest expense. In addition, the 154 bp decrease in the rates on short-term borrowings contributed $2.7 million to the decrease in interest expense. The $452.8 million increase in average long-term borrowings contributed $3.6 million of additional interest expense, partially offset by a $768,000 decrease in additional interest expense as a result of 34 bp decrease in the average rate.
Average loans and average FTE yields, by type, are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) |
| 2020 | | 2019 | | in Balance |
| Balance | | Yield | | Balance | | Yield | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 6,986,528 | | | 3.27 | % | | $ | 6,489,456 | | | 4.57 | % | | $ | 497,072 | | | 7.7 | % |
Commercial and industrial (1) | 5,983,872 | | | 2.53 | | | 4,414,406 | | | 4.57 | | | 1,569,466 | | | 35.6 | |
Real estate – residential mortgage | 2,975,516 | | | 3.73 | | | 2,512,899 | | | 4.06 | | | 462,617 | | | 18.4 | |
Real estate – home equity | 1,237,602 | | | 3.87 | | | 1,364,161 | | | 5.27 | | | (126,559) | | | (9.3) | |
Real estate – construction | 981,589 | | | 3.84 | | | 905,060 | | | 4.68 | | | 76,529 | | | 8.5 | |
Consumer | 464,851 | | | 4.07 | | | 457,524 | | | 4.36 | | | 7,327 | | | 1.6 | |
Equipment lease financing | 279,217 | | | 3.96 | | | 277,555 | | | 4.41 | | | 1,662 | | | 0.6 | |
Other (2) | (28,656) | | | — | | | 15,446 | | | — | | | (44,102) | | | N/M |
Total loans | $ | 18,880,519 | | | 3.38 | % | | $ | 16,436,507 | | | 4.55 | % | | $ | 2,444,012 | | | 14.9 | % |
(1) Includes average PPP loans of $2.0 billion for the three months ended September 30, 2020.
(2) Consists of overdrafts and net origination fees and costs.
N/M - Not meaningful
Average loans increased $2.4 billion, or 14.9%, compared to the same period of 2019. The increase was driven largely by growth in the commercial and industrial portfolio as a result of loans originated under the PPP. Excluding loans originated under the PPP, commercial and industrial loan balances declined. Commercial and residential mortgage loan portfolios, as well as the construction, consumer and equipment lease financing portfolios, experienced growth, partially offset by decreases in the home equity loan portfolio.
Average deposits and average interest rates, by type, are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) in Balance |
| 2020 | | 2019 | |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 6,270,683 | | | — | % | | $ | 4,247,820 | | | — | % | | $ | 2,022,863 | | | 47.6 | % |
Interest-bearing demand | 5,591,548 | | | 0.14 | | | 4,448,112 | | | 0.82 | | | 1,143,436 | | | 25.7 | |
Savings | 5,716,050 | | | 0.16 | | | 5,026,316 | | | 0.87 | | | 689,734 | | | 13.7 | |
Total demand and savings | 17,578,281 | | | 0.1 | | | 13,722,248 | | | 0.58 | | | 3,856,033 | | | 28.1 | |
Brokered deposits | 314,721 | | | 0.56 | | | 253,426 | | | 2.40 | | | 61,295 | | | 24.2 | |
Time deposits | 2,495,445 | | | 1.58 | | | 2,974,993 | | | 1.86 | | | (479,548) | | | (16.1) | |
Total deposits | $ | 20,388,447 | | | 0.29 | % | | $ | 16,950,667 | | | 0.84 | % | | $ | 3,437,780 | | | 20.3 | % |
Average total demand and savings accounts increased $3.9 billion, or 28.1%, primarily driven by increases in noninterest-bearing demand deposits as well as interest-bearing demand and saving accounts. The increases in average total demand and savings accounts resulted from the funding of various government stimulus programs, which largely remained in customer deposit accounts during the quarter as well as seasonal increases in municipal accounts.
The average cost of total deposits decreased 55 bp, to 0.29%, for the third quarter of 2020, compared to 0.84% for the same period of 2019, mainly as a result of reductions in deposit rates in response to the FOMC reductions to the Fed Funds Rate and also as a result of deposit rate decreases implemented after the Fed Funds Rate cuts during the second half of 2019.
Average borrowings and interest rates, by type, are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) |
| 2020 | | 2019 | | in Balance |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
Short-term borrowings: | (dollars in thousands) |
| | | | | | | | | | | |
| | | | | | | | | | | |
Customer funding(1) | $ | 613,127 | | | 0.24 | % | | $ | 332,893 | | | 0.80 | % | | $ | 280,234 | | | 84.2 | % |
Federal funds purchased | — | | | — | | | 101,022 | | | 2.11 | | | (101,022) | | | N/M |
FHLB advances and other borrowings (2) | — | | | — | | | 485,782 | | | 2.38 | | | (485,782) | | | N/M |
Total short-term borrowings | 613,127 | | | 0.24 | | | 919,697 | | | 1.78 | | | (306,570) | | | (33.3) | |
Long-term borrowings: | | | | | | | | | | | |
FHLB advances | 535,992 | | | 1.81 | | | 455,264 | | | 2.55 | | | 80,728 | | | 17.7 | |
Other long-term debt | 759,523 | | | 4.00 | | | 387,442 | | | 4.48 | | | 372,081 | | | 96.0 | |
Total long-term borrowings | 1,295,515 | | | 3.10 | | | 842,706 | | | 3.44 | | | 452,809 | | | 53.7 | |
Total borrowings | $ | 1,908,642 | | | 2.18 | % | | $ | 1,762,403 | | | 2.57 | % | | $ | 146,239 | | | 8.3 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Includes repurchase agreements and short-term promissory notes.
(2) Consists of FHLB borrowings with original term of less than one year.
Average total short-term borrowings decreased $306.6 million, or 33.3%, primarily as a result of a $485.8 million decrease in FHLB advances and other borrowings and a $101.0 million decrease in federal funds purchased, partially offset by a $280.2 million increase in customer funding. These decreases resulted from excess funding provided by higher deposits. The average cost of short-term borrowings decreased 154 bp, mainly due to the net impact of changes in the Fed Funds Rate.
Average total long-term borrowings increased $452.8 million, or 53.7%, during the third quarter of 2020, compared to the same period of 2019, primarily as a result of the issuance of $375.0 million of subordinated notes in March of 2020. The 74 bp decrease in the rate on FHLB advances reflects the impact of restructurings.
Provision for Credit Losses
The provision for credit losses was $7.1 million for the third quarter of 2020, an increase of $4.9 million from the same period of 2019. The increase was the result of several factors, most notably, the overall uncertainty in economic forecasts due to COVID-19.
Non-Interest Income
The following table presents the components of non-interest income:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) |
| 2020 | | 2019 | | $ | | % |
| (dollars in thousands) |
Wealth management fees | $ | 14,943 | | | $ | 13,867 | | | $ | 1,076 | | | 7.8 | % |
Commercial banking: | | | | | | | |
Merchant and card | 6,237 | | | 6,166 | | | 71 | | | 1.2 | |
Cash management | 4,742 | | | 4,696 | | | 46 | | | 1.0 | |
Capital markets | 4,696 | | | 4,448 | | | 248 | | | 5.6 | |
Other commercial banking | 2,636 | | | 3,478 | | | (842) | | | (24.2) | |
Total commercial banking | 18,311 | | | 18,788 | | | (477) | | | (2.5) | |
Consumer banking: | | | | | | | |
Card | 5,002 | | | 5,791 | | | (789) | | | (13.6) | |
Overdraft | 3,015 | | | 4,682 | | | (1,667) | | | (35.6) | |
Other consumer banking | 2,406 | | | 2,860 | | | (454) | | | (15.9) | |
Total consumer banking | 10,423 | | | 13,333 | | | (2,910) | | | (21.8) | |
Mortgage banking: | | | | | | | |
Gains on sales of mortgage loans | 19,480 | | | 5,520 | | | 13,960 | | | N/M |
Mortgage servicing income | (2,679) | | | 1,138 | | | (3,817) | | | N/M |
Total mortgage banking | 16,801 | | | 6,658 | | | 10,143 | | | N/M |
Other | 2,769 | | | 2,675 | | | 94 | | | 3.5 | |
Non-interest income before investment securities gains | 63,246 | | | 55,321 | | | 7,925 | | | 14.3 | |
Investment securities gains, net | 2 | | | 4,492 | | | (4,490) | | | N/M |
Total Non-Interest Income | $ | 63,248 | | | $ | 59,813 | | | $ | 3,435 | | | 5.7 | % |
N/M - Not meaningful
Non-interest income, before net investment securities gains, increased $7.9 million, or 14.3%, in the third quarter of 2020 as compared to the same period in 2019. Wealth management revenues increased $1.1 million, or 7.8%, primarily resulting from growth in brokerage income due to an increase in client asset levels and improved overall market performance.
Total commercial banking income decreased $477,000, or 2.5%, compared to the same period in 2019, driven by decreases in other commercial banking income (primarily other services charges on deposits and Small Business Administration income) as a result of COVID-19.
Total consumer banking income decreased $2.9 million, or 21.8%, compared to the same period in 2019, primarily driven by lower overdraft fees.
Mortgage banking income increased $10.1 million, driven by an increase in gains on sales of mortgage loans, partially offset by a decrease in mortgage servicing income. The increase in gains on sales of mortgage loans reflected increases in both the volume of loans sold and higher spreads on sales. The decrease in mortgage servicing income was driven by a $1.5 million increase to the valuation allowance for MSRs in the third quarter of 2020, and higher MSR amortization due to higher prepayments.
Investment securities gains, net, were lower compared to the same period of 2019 as a result of a balance sheet restructuring involving the sale of approximately $400 million of investment securities and a corresponding prepayment of FHLB advances completed during the third quarter of 2019. As a result of these transactions, $4.5 million of investment securities gains were realized during the third quarter of 2019.
Non-Interest Expense
The following table presents the components of non-interest expense:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) |
| 2020 | | 2019 | | $ | | % |
| (dollars in thousands) |
Salaries and employee benefits | $ | 79,227 | | | $ | 78,211 | | | $ | 1,016 | | | 1.3 | % |
Net occupancy | 13,221 | | | 12,368 | | | 853 | | | 6.9 | |
Data processing and software | 12,285 | | | 11,590 | | | 695 | | | 6.0 | |
Other outside services | 7,617 | | | 12,163 | | | (4,546) | | | (37.4) | |
Professional fees | 2,879 | | | 3,331 | | | (452) | | | (13.6) | |
Equipment | 3,711 | | | 3,459 | | | 252 | | | 7.3 | |
State taxes | 2,692 | | | 2,523 | | | 169 | | | 6.7 | |
FDIC insurance | 1,578 | | | 239 | | | 1,339 | | | N/M |
Marketing | 1,147 | | | 3,322 | | | (2,175) | | | (65.5) | |
Amortization of TCI | 1,694 | | | 1,533 | | | 161 | | | 10.5 | |
Intangible amortization | 132 | | | 1,071 | | | (939) | | | (87.7) | |
Prepayment penalty on FHLB advances | — | | | 4,326 | | | (4,326) | | | N/M |
Other | 12,962 | | | 12,634 | | | 328 | | | 2.6 | |
Total non-interest expense | $ | 139,147 | | | $ | 146,770 | | | $ | (7,623) | | | (5.2) | % |
N/M - Not meaningful
The $1.0 million, or 1.3%, increase in salaries and employee benefits reflected an $800,000 severance expense incurred in connection with the 21 financial center closures and consolidations expected to be completed in early 2021.
Other outside services decreased $4.5 million, or 37.4%, as 2019 included $2.6 million of expense associated with the Charter Consolidation.
Marketing expense declined $2.2 million, or 65.5%, as a result of reduced marketing campaigns during the quarter.
Professional fees decreased $452,000, or 13.6%, primarily due to a decrease in legal fees. The Corporation incurs fees related to various legal matters in the normal course of business. These fees can fluctuate based on timing and the extent of these matters.
FDIC insurance increased $1.3 million compared to the same period in 2019. FDIC insurance expense was reduced in the third quarter of 2019 as a result of the receipt of assessment credits.
The third quarter of 2019 included approximately $4.3 million of penalties related to the prepayment of certain FHLB advances in conjunction with the 2019 balance sheet restructuring mentioned above.
Income Taxes
Income tax expense for the three months ended September 30, 2020 was $9.5 million, a $500,000 decrease from $10.0 million for the same period in 2019. The Corporation’s ETR was 13.4% for the three months ended September 30, 2020, compared to 13.9% in the same period of 2019. The decrease in income tax expense primarily resulted from a decrease in income before taxes. The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and investments in community development projects that generate tax credits under various federal programs.
Nine months ended September 30, 2020 compared to the nine months ended September 30, 2019
Net Interest Income
FTE net interest income decreased $21.9 million, to $476.9 million for the nine months ended September 30, 2020, from $498.9 million for the same period in 2019. The NIM decreased 51 bp, or 15.0%, to 2.90% compared to 3.41% for the same period in 2019. The following table provides a comparative average balance sheet and net interest income analysis for those periods. Interest income and yields are presented on an FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. The discussion following this table is based on these FTE amounts.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 |
| 2020 | | 2019 |
| Average Balance | | Interest | | Yield/ Rate | | Average Balance | | Interest | | Yield/ Rate |
ASSETS | (dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | |
Net Loans(1) | $ | 18,027,253 | | | $ | 498,455 | | | 3.69 | % | | $ | 16,316,540 | | | $ | 565,095 | | | 4.63 | % |
Taxable investment securities (2) | 2,165,180 | | | 44,615 | | | 2.75 | | | 2,305,472 | | | 46,935 | | | 2.71 | |
Tax-exempt investment securities (2) | 804,484 | | | 19,596 | | | 3.24 | | | 468,689 | | | 12,940 | | | 3.66 | |
| | | | | | | | | | | |
Total investment securities | 2,969,664 | | | 64,211 | | | 2.88 | | | 2,774,161 | | | 59,875 | | | 2.87 | |
Loans held for sale | 54,355 | | | 1,557 | | | 3.82 | | | 24,357 | | | 1,056 | | | 5.78 | |
Other interest-earning assets | 936,819 | | | 4,325 | | | 0.62 | | | 428,982 | | | 6,879 | | | 2.14 | |
Total interest-earning assets | 21,988,091 | | | 568,548 | | | 3.45 | | | 19,544,040 | | | 632,905 | | | 4.33 | |
Noninterest-earning assets: | | | | | | | | | | | |
Cash and due from banks | 143,496 | | | | | | | 116,019 | | | | | |
Premises and equipment | 239,739 | | | | | | | 239,402 | | | | | |
Other assets | 1,729,351 | | | | | | | 1,337,482 | | | | | |
Less: ACL - loans(3) | (242,300) | | | | | | | (165,733) | | | | | |
Total Assets | $ | 23,858,377 | | | | | | | $ | 21,071,210 | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | $ | 5,116,696 | | | $ | 9,933 | | | 0.26 | % | | $ | 4,263,869 | | | $ | 24,854 | | | 0.78 | % |
Savings and money market deposits | 5,431,071 | | | 12,788 | | | 0.31 | | | 4,955,403 | | | 31,570 | | | 0.85 | |
Brokered deposits | 300,795 | | | 1,935 | | | 0.86 | | | 240,045 | | | 4,500 | | | 2.51 | |
Time deposits | 2,626,802 | | | 33,533 | | | 1.71 | | | 2,853,147 | | | 37,050 | | | 1.74 | |
Total interest-bearing deposits | 13,475,364 | | | 58,189 | | | 0.58 | | | 12,312,464 | | | 97,974 | | | 1.06 | |
Short-term borrowings | 873,694 | | | 4,960 | | | 0.76 | | | 894,116 | | | 12,200 | | | 1.81 | |
FHLB advances and other long-term debt | 1,240,253 | | | 28,468 | | | 3.06 | | | 965,111 | | | 23,854 | | | 3.30 | |
Total interest-bearing liabilities | 15,589,311 | | | 91,617 | | | 0.78 | | | 14,171,691 | | | 134,028 | | | 1.26 | |
Noninterest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | 5,458,807 | | | | | | | 4,223,927 | | | | | |
Total Deposits/Cost of deposits | 18,934,171 | | | | | 0.41 | | | 16,536,391 | | | | | 0.79 | |
Other liabilities | 470,055 | | | | | | | 381,427 | | | | | |
Total Liabilities | 21,518,173 | | | | | | | 18,777,045 | | | | | |
Total Interest-bearing liabilities and non-interest bearing deposits/Cost of funds | 21,048,118 | | | | | 0.58 | | | 18,395,618 | | | | | 0.97 | |
Shareholders’ equity | 2,340,204 | | | | | | | 2,294,165 | | | | | |
Total Liabilities and Shareholders’ Equity | $ | 23,858,377 | | | | | | | $ | 21,071,210 | | | | | |
Net interest income/FTE NIM | | | 476,931 | | | 2.90 | % | | | | 498,877 | | | 3.41 | % |
Tax equivalent adjustment | | | (9,315) | | | | | | | (9,758) | | | |
Net interest income | | | $ | 467,616 | | | | | | | $ | 489,119 | | | |
(1)Average balance includes non-performing loans.
(2)Balances include amortized historical cost for AFS. The related unrealized holding gains (losses) are included in other assets.
(3)ACL - loans relates to the ACL specifically for Net Loans and does not include the ACL for OBS credit exposures, which is included in other liabilities.
The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volume) and changes in rates for the nine months ended September 30, 2020 in comparison to the same period in 2019:
| | | | | | | | | | | | | | | | | |
| 2020 vs. 2019 Increase (Decrease) due to change in |
| Volume | | Rate | | Net |
FTE Interest income on: | (in thousands) |
Net Loans (1) | $ | 3,192 | | | $ | (69,832) | | | $ | (66,640) | |
Taxable investment securities | (2,213) | | | (108) | | | (2,320) | |
Tax-exempt investment securities | 6,580 | | | 76 | | | 6,656 | |
| | | | | |
Loans held for sale | 579 | | | (78) | | | 501 | |
Other interest-earning assets | 436 | | | (2,990) | | | (2,554) | |
Total interest income | $ | 8,575 | | | $ | (72,932) | | | $ | (64,357) | |
Interest expense on: | | | | | |
Demand deposits | $ | (1,303) | | | $ | (13,618) | | | $ | (14,921) | |
Savings deposits | (732) | | | (18,050) | | | (18,782) | |
Brokered deposits | (228) | | | (2,336) | | | (2,565) | |
Time deposits | (1,161) | | | (2,355) | | | (3,517) | |
Short-term borrowings | (273) | | | (6,967) | | | (7,240) | |
Long-term borrowings | 4,594 | | | 20 | | | 4,614 | |
Total interest expense | $ | 896 | | | $ | (43,307) | | | $ | (42,411) | |
| | | | | |
(1)Average balance includes non-performing loans.
Note: Changes which are partially attributable to both volume and rate are allocated to the volume and rate components presented above based on the percentage of direct changes that are attributable to each component.
The FOMC decreased the Fed Funds Rate by 25 bp in each of August, September and October of 2019. In March 2020, the FOMC decreased the Fed Funds Rate by a total of 150 bp in response to COVID-19. These changes in the Fed Funds Rate resulted in corresponding decreases to the index rates for the Corporation's variable and adjustable rate loans, primarily the prime rate and LIBOR as well as for certain interest-bearing liabilities.
The 88 bp decrease in the yield on average interest-earning assets drove a $72.9 million decrease in FTE interest income, but was partially offset by the impact of a $2.4 billion, or 12.5%, increase in average interest-earning assets, primarily loans, which contributed $8.6 million to FTE interest income. The yield on the loan portfolio decreased 94 bp, or 20.2%, from the same period of 2019, as all variable and certain adjustable rate loans repriced to lower rates, and yields on new loan originations generally were lower than the average yield on the loan portfolio. Adjustable rate loans reprice on dates specified in the loan agreements, which may be later than the date the Fed Funds Rate and related loan index rates increase or decrease. As such, the impact of changes in index rates on adjustable rate loans may not be fully realized until future periods.
Interest expense increased $13.2decreased $42.4 million primarily due to the 28 basis point increase48 bp decrease in the rate on average interest-bearing liabilities. The 52 basis point increase in the rates on time deposits contributed $3.8 million to the increase in interest expense, while the rates on average interest-bearing demand deposits and savings deposits decreased 52 bp and money market deposits increased 21 and 23 basis points,54 bp, respectively, which contributed $2.3$13.6 million and $3.0$18.1 million to the increasedecrease in interest expense, respectively. In addition, the 69 basis point increase105 bp decrease in the rates on short-term borrowings contributed $1.5$7.0 million to the increasedecrease in interest expense.
Average loans and leases and average FTE yields, by type, are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) |
| 2020 | | 2019 | | in Balance |
| Balance | | Yield | | Balance | | Yield | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 6,870,148 | | | 3.64 | % | | $ | 6,431,012 | | | 4.64 | % | | $ | 439,136 | | | 6.8 | % |
Commercial and industrial (1) | 5,382,459 | | | 3.10 | | | 4,438,894 | | | 4.65 | | | 943,565 | | | 21.3 | |
Real estate – residential mortgage | 2,805,694 | | | 3.86 | | | 2,386,264 | | | 4.07 | | | 419,430 | | | 17.6 | |
Real estate – home equity | 1,269,525 | | | 4.17 | | | 1,400,371 | | | 5.32 | | | (130,846) | | | (9.3) | |
Real estate – construction | 950,845 | | | 3.83 | | | 926,036 | | | 4.94 | | | 24,809 | | | 2.7 | |
Consumer | 465,661 | | | 4.19 | | | 442,678 | | | 4.41 | | | 22,983 | | | 5.2 | |
Equipment lease financing | 282,800 | | | 3.91 | | | 278,463 | | | 4.42 | | | 4,337 | | | 1.6 | |
Other (2) | 121 | | | — | | | 12,822 | | | — | | | (12,701) | | | (99.1) | |
Total loans | $ | 18,027,253 | | | 3.69 | % | | $ | 16,316,540 | | | 4.63 | % | | $ | 1,710,713 | | | 10.5 | % |
|
| | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) |
| 2019 | | 2018 | | in Balance |
| Balance | | Yield | | Balance | | Yield | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 6,489,456 |
| | 4.57 | % | | $ | 6,309,663 |
| | 4.46 | % | | $ | 179,793 |
| | 2.8 | % |
Commercial – industrial, financial and agricultural | 4,414,992 |
| | 4.56 |
| | 4,304,320 |
| | 4.36 |
| | 110,672 |
| | 2.6 |
|
Real estate – residential mortgage | 2,512,899 |
| | 4.06 |
| | 2,142,977 |
| | 3.96 |
| | 369,922 |
| | 17.3 |
|
Real estate – home equity | 1,364,161 |
| | 5.27 |
| | 1,474,011 |
| | 4.99 |
| | (109,850 | ) | | (7.5 | ) |
Real estate – construction | 905,060 |
| | 4.68 |
| | 969,575 |
| | 4.58 |
| | (64,515 | ) | | (6.7 | ) |
Consumer | 457,524 |
| | 4.36 |
| | 375,656 |
| | 4.50 |
| | 81,868 |
| | 21.8 |
|
Equipment lease financing | 277,555 |
| | 4.41 |
| | 276,456 |
| | 4.66 |
| | 1,099 |
| | 0.4 |
|
Other | 14,860 |
| | — |
| | 9,485 |
| | — |
| | 5,375 |
| | 56.7 |
|
Total loans and leases | $ | 16,436,507 |
| | 4.55 | % | | $ | 15,862,143 |
| | 4.44 | % | | $ | 574,364 |
| | 3.6 | % |
(1) Includes average PPP loans of $1.1 billion for the nine months ended September 30, 2020.(2) Consists of overdrafts and net origination fees and costs.
Average loans and leases increased $574.4 million,$1.7 billion, or 3.6%10.5%, compared to the same period of 2018.2019. The increase was driven largely by growth in the residentialcommercial and industrial portfolio, which was primarily attributable to the origination of PPP loans in the second quarter of 2020. Excluding loans originated under the PPP, commercial and industrial loan balances declined as a result of the overall slowing of the economy. Commercial and residential mortgage loan portfolios, as well as the commercialconstruction, consumer and consumer portfolios.equipment lease financing portfolios experienced growth, partially offset by decreases in the home equity loan portfolio.
Average deposits and average interest rates, by type, are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) in Balance |
| 2020 | | 2019 | |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 5,458,807 | | | — | % | | $ | 4,223,927 | | | — | % | | $ | 1,234,880 | | | 29.2 | % |
Interest-bearing demand | 5,116,696 | | | 0.26 | | | 4,263,869 | | | 0.78 | | | 852,827 | | | 20.0 | |
Savings | 5,431,071 | | | 0.31 | | | 4,955,403 | | | 0.85 | | | 475,668 | | | 9.6 | |
Total demand and savings | 16,006,574 | | | 0.19 | | | 13,443,199 | | | 0.56 | | | 2,563,375 | | | 19.1 | |
Brokered deposits | 300,795 | | | 0.86 | | | 240,045 | | | 2.51 | | | 60,750 | | | 25.3 | |
Time deposits | 2,626,802 | | | 1.71 | | | 2,853,147 | | | 1.74 | | | (226,345) | | | (7.9) | |
Total deposits | $ | 18,934,171 | | | 0.41 | % | | $ | 16,536,391 | | | 0.79 | % | | $ | 2,397,780 | | | 14.5 | % |
|
| | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) in Balance |
| 2019 | | 2018 | |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 4,247,820 |
| | — | % | | $ | 4,298,020 |
| | — | % | | $ | (50,200 | ) | | (1.2 | )% |
Interest-bearing demand | 4,448,112 |
| | 0.82 |
| | 4,116,051 |
| | 0.61 |
| | 332,061 |
| | 8.1 |
|
Savings and money market accounts | 5,026,316 |
| | 0.87 |
| | 4,718,148 |
| | 0.64 |
| | 308,168 |
| | 6.5 |
|
Total demand and savings | 13,722,248 |
| | 0.58 |
| | 13,132,219 |
| | 0.42 |
| | 590,029 |
| | 4.5 |
|
Brokered deposits | 253,426 |
| | 2.40 |
| | 162,467 |
| | 2.05 |
| | 90,959 |
| | 56.0 |
|
Time deposits | 2,974,993 |
| | 1.86 |
| | 2,672,548 |
| | 1.34 |
| | 302,445 |
| | 11.3 |
|
Total deposits | $ | 16,950,667 |
| | 0.84 | % | | $ | 15,967,234 |
| | 0.59 | % | | $ | 983,433 |
| | 6.2 | % |
Average total demand and savings accounts increased $590.0 million,$2.6 billion, or 4.5%19.1%, driven by increases in savings and money marketnoninterest-bearing demand deposits, interest-bearing demand deposits and interest-bearing demand deposits.saving accounts. The overall increaseprimary reason for the increases in average total demand and savings deposits was primarily due to a $256.8 million, or 11.0%, increase in municipal account balances, a $213.8 million, or 4.9%, increase in business account balances and a $121.8 million, or 1.9%, increase in consumer account balances.
Average time deposits increased $302.4 million, or 11.3%, primarily driven by new customer accounts. Average brokered deposits increased $91.0 million, or 56.0%, which wasaccounts were the result of the continued growthfunding of brokeredvarious government stimulus programs, which largely remained in customer deposit programs introducedaccounts during the period as well as seasonal increases in 2018.municipal accounts.
The average cost of total deposits increased 25 basis points,decreased 38 bp, to 0.84%0.41%, for the third quarterfirst nine months of 2019,2020, compared to 0.59%0.79% for the same period of 2018,2019, mainly as a result of reductions in deposit rates in response to the FOMC reductions to the Fed Funds Rate increases during 2018. Theas well as deposit rate decreases implemented after the Fed Funds Rate decreasescuts during the third quartersecond half of 2019 did not have a mitigating impact on the cost of deposits as the2019. The majority of depositsdeposit rates are not indexed to short-term interest rates and repricing is discretionary. The Corporation also experienced a seasonal increasediscretionary, with the exception of indexed municipal deposits, which impacted the overallbalances. The average cost of interest-bearing deposits for the quarter.decreased in all non-maturity deposit categories.
Average borrowings and interest rates, by type, are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) |
| 2020 | | 2019 | | in Balance |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
Short-term borrowings: | (dollars in thousands) |
Customer funding(1) | $ | 529,667 | | | 0.33 | % | | $ | 541,237 | | | 1.39 | % | | $ | (11,570) | | | (2.1) | % |
Federal funds purchased | 86,715 | | | 0.82 | | | 146,432 | | | 2.35 | | | (59,717) | | | (40.8) | |
FHLB advances and other borrowings(2) | 257,312 | | | 1.61 | | | 206,447 | | | 2.55 | | | 50,865 | | | 24.6 | |
Total short-term borrowings | 873,694 | | | 0.76 | | | 894,116 | | | 1.81 | | | (20,422) | | | (2.3) | |
Long-term borrowings: | | | | | | | | | | | |
FHLB advances | 564,855 | | | 1.88 | | | 577,835 | | | 2.50 | | | (12,980) | | | (2.2) | |
Other long-term debt | 675,398 | | | 4.05 | | | 387,276 | | | 4.49 | | | 288,122 | | | 74.4 | |
Total long-term borrowings | 1,240,253 | | | 3.06 | | | 965,111 | | | 3.30 | | | 275,142 | | | 28.5 | |
Total borrowings | $ | 2,113,947 | | | 2.11 | % | | $ | 1,859,227 | | | 2.58 | % | | $ | 254,720 | | | 13.7 | % |
|
| | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) |
| 2019 | | 2018 | | in Balance |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
| (dollars in thousands) |
Short-term borrowings: | | | | | | | | | | | |
Total short-term customer funding(1) | $ | 332,893 |
| | 0.80 | % | | $ | 447,556 |
| | 0.48 | % | | $ | (114,663 | ) | | (25.6 | )% |
Federal funds purchased | 101,022 |
| | 2.11 |
| | 145,793 |
| | 1.97 |
| | (44,771 | ) | | (30.7 | ) |
Short-term FHLB advances and other borrowings (2) | 485,782 |
| | 2.38 |
| | 130,783 |
| | 2.20 |
| | 354,999 |
| | N/M |
|
Total short-term borrowings | 919,697 |
| | 1.78 |
| | 724,132 |
| | 1.09 |
| | 195,565 |
| | 27.0 |
|
Long-term debt: | | | | |
| | | |
| |
|
FHLB advances | 455,264 |
| | 2.55 |
| | 602,029 |
| | 2.48 |
| | (146,765 | ) | | (24.4 | ) |
Other long-term debt | 387,442 |
| | 4.48 |
| | 386,719 |
| | 4.48 |
| | 723 |
| | 0.2 |
|
Total long-term debt | 842,706 |
| | 3.44 |
| | 988,748 |
| | 3.26 |
| | (146,042 | ) | | (14.8 | ) |
Total borrowings | $ | 1,762,403 |
| | 2.57 | % | | $ | 1,712,880 |
| | 2.35 | % | | $ | 49,523 |
| | 2.9 | % |
(1) Includes repurchase agreements and short-term promissory notes.
(2) Consists of FHLB borrowings with original term of less than one year.
N/M - Not meaningful
Average total short-term borrowings increased $195.6decreased $20.4 million, or 27.0%2.3%, primarily as a result of a $355.0$59.7 million, or 40.8%, decrease in federal funds purchased partially offset by a $50.9 million increase in short-term FHLB advances and other borrowings, partially offset by decreases in total short-term customer funding and federal funds purchased during the third quarter of 2019.borrowings. The average cost of short-term borrowings increased 69 basis points,decreased 105 bp, mainly due to the net impact of changes in the Fed Funds Rate.
Average total long-term debt decreased $146.0borrowings increased $275.1 million, or 14.8%28.5%, during the third quarterfirst nine months of 2019,2020, compared to the same period of 2018,2019, as a result of the issuance of $375.0 million of subordinated notes in March of 2020, partially offset by a decrease in average FHLB advances related to the prepayment of outstanding advances as part of the previously mentioned balance sheet restructuring in during the third quarter of 2019.advances.
Provision for Credit Losses
The provision for credit losses was $2.2$70.7 million for the third quarterfirst nine months of 2019,2020, an increase of $550,000$58.4 million from the same period of 2018.2019. The increase was the result of several factors, most notably, the overall uncertainty in economic forecasts due to COVID-19.
The provision for credit losses is recognized as an expense in the Consolidated Statements of Income and is the amount necessary to adjust the allowance for credit losses to its appropriate balance, as determined through the Corporation's allowance methodology. The Corporation determines the appropriate level of the allowance for credit losses based on many quantitative and qualitative factors, including, but not limited to: the size and composition of the loan portfolio, changes in risk ratings, changes in collateral values, delinquency levels, historical losses and economic conditions. See the "Financial Condition" section of Management's Discussion under the heading "Provision and Allowance for Credit Losses" for details related to the Corporation's provision and allowance for credit losses.
Non-Interest Income
The following table presents the components of non-interest income:
| | | | | | | | | | | | Nine months ended September 30 | | Increase (Decrease) |
| Three months ended September 30 | | Increase (Decrease) | | 2020 | | 2019 | | $ | | % |
| 2019 | | 2018 | | $ | | % | | (dollars in thousands) |
| (dollars in thousands) | |
Wealth management | $ | 13,867 |
| | $ | 13,066 |
| | $ | 801 |
| | 6.1 | % | |
Wealth management fees | | Wealth management fees | $ | 43,405 | | | $ | 41,259 | | | $ | 2,146 | | | 5.2 | % |
Commercial banking: | | | | | | | | Commercial banking: | |
Merchant and card | 6,166 |
| | 6,307 |
| | (141 | ) | | (2.2 | ) | Merchant and card | 17,187 | | | 18,236 | | | (1,049) | | | (5.8) | |
Cash management | 4,696 |
| | 4,472 |
| | 224 |
| | 5.0 |
| Cash management | 13,987 | | | 13,695 | | | 292 | | | 2.1 | |
Commercial loan interest rate swap | 3,944 |
| | 3,607 |
| | 337 |
| | 9.3 |
| |
Capital markets | | Capital markets | 14,775 | | | 11,015 | | | 3,760 | | | 34.1 | |
Other commercial banking | 3,478 |
| | 3,154 |
| | 324 |
| | 10.3 |
| Other commercial banking | 7,528 | | | 10,109 | | | (2,581) | | | (25.5) | |
Total commercial banking | 18,284 |
| | 17,540 |
| | 744 |
| | 4.2 |
| Total commercial banking | 53,477 | | | 53,055 | | | 422 | | | 0.8 | |
Consumer banking: | | | | | | | | Consumer banking: | |
Card | 5,791 |
| | 5,382 |
| | 409 |
| | 7.6 |
| Card | 14,653 | | | 15,524 | | | (871) | | | (5.6) | |
Overdraft | 4,682 |
| | 4,443 |
| | 239 |
| | 5.4 |
| Overdraft | 9,180 | | | 13,199 | | | (4,019) | | | (30.4) | |
Other consumer banking | 2,860 |
| | 2,840 |
| | 20 |
| | 0.7 |
| Other consumer banking | 6,967 | | | 8,354 | | | (1,387) | | | (16.6) | |
Total consumer | 13,333 |
| | 12,665 |
| | 668 |
| | 5.3 |
| |
Total consumer banking | | Total consumer banking | 30,800 | | | 37,077 | | | (6,277) | | | (16.9) | |
Mortgage banking: | | | | | | | | Mortgage banking: | |
Gains on sales of mortgage loans | 5,520 |
| | 3,659 |
| | 1,861 |
| | 50.9 |
| Gains on sales of mortgage loans | 42,208 | | | 13,822 | | | 28,386 | | | N/M |
Mortgage servicing | 1,138 |
| | 1,237 |
| | (99 | ) | | (8.0 | ) | |
Mortgage servicing income | | Mortgage servicing income | (9,210) | | | 4,203 | | | (13,413) | | | N/M |
Total mortgage banking | 6,658 |
| | 4,896 |
| | 1,762 |
| | 36.0 |
| Total mortgage banking | 32,998 | | | 18,023 | | | 14,975 | | | 83.1 | |
Other | 3,179 |
| | 2,852 |
| | 327 |
| | 11.5 |
| Other | 10,080 | | | 6,733 | | | 3,347 | | | 49.7 | |
Total, excluding investment securities gains, net | 55,321 |
| | 51,019 |
| | 4,302 |
| | 8.4 |
| |
Non-interest income before investment securities gains | | Non-interest income before investment securities gains | 170,761 | | | 156,147 | | | 14,614 | | | 9.4 | |
Investment securities gains, net | 4,492 |
| | 14 |
| | 4,478 |
| | N/M |
| Investment securities gains, net | 3,053 | | | 4,733 | | | (1,680) | | | (35.5) | |
Total non-interest income | $ | 59,813 |
| | $ | 51,033 |
| | $ | 8,780 |
| | 17.2 | % | |
Total Non-Interest Income | | Total Non-Interest Income | $ | 173,814 | | | $ | 160,879 | | | $ | 12,935 | | | 8.0 | % |
N/M - Not meaningful
Excluding net investment securities gains, non-interest incomeWealth management revenues increased $4.3$2.1 million, or 8.4%, in the third quarter of 2019 as compared to the same period in 2018. Wealth management fees increased $801,000, or 6.1%5.2%, resulting primarily from growth in brokerage income due to an increase in client asset levels and improved overall market performance, as well as the acquisition of the assets of a small wealth management firm in the first quarter of 2019.performance.
Total commercial banking income increased $744,000,$422,000, or 4.2%0.8%, compared to the same period in 2018,2019, driven by increases in capital markets revenues, primarily commercial loan interest rate swap fees, cash management fees andincome, partially offset by decreases in other commercial banking income, primarily other services charges on deposits and Small Business Administration partially offset by a decrease inincome, and merchant and card income.income as a result of COVID-19.
Total consumer banking income increased $668,000,decreased $6.3 million, or 5.3%16.9%, compared to the same period in 2018, with increases in card income, consisting of both debit and credit cards, and2019, primarily driven by lower overdraft fees.fees activity.
Mortgage banking income increased $1.8$15.0 million, or 36.0%83.1%, mainly driven by an increase in gains on sales of mortgage loans.loans, partially offset by a decrease in mortgage servicing income. The increase in gains on sales of mortgage loans reflected increases in both the volume of loans sold and higher spreads on sales. The decrease in mortgage servicing income was driven by a $9.2 million increase to the valuation allowance for MSRs.
Other income increased $3.3 million, or 49.7%, as a result of additional investments made in bank owned life insurance in 2019 and gains on sales of certain properties.
Investment securities gains, net were $3.0 million as the result of a limited balance sheet restructuring that included the sale of investment securities, with an amortized cost of $79.0 million and an estimated fair value of $82.0 million that the Corporation completed during the second quarter of 2020. Offsetting these gains were $2.9 million of prepayment penalties recorded in non-interest expense for the redemption of FHLB advances.
During the third quarter of 2019, the Corporation completed a balance sheet restructuring involving the sale of approximately $400 million of investment securities and a corresponding prepayment of FHLB advances. As a result of these transactions, $4.5 million of investment securities gains were realized during the quarter. See Note 3, "Investment Securities,"third quarter of 2019. Offsetting these gains were $4.3 million of prepayment penalties recorded in non-interest expense for the Notes to Consolidated Financial Statements for additional details.redemption of FHLB advances.
Non-Interest Expense
The following table presents the components of non-interest expense:
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) |
| 2020 | | 2019 | | $ | | % |
| (dollars in thousands) |
Salaries and employee benefits | $ | 240,467 | | | $ | 234,959 | | | $ | 5,508 | | | 2.3 | % |
Net occupancy | 39,851 | | | 39,746 | | | 105 | | | 0.3 | |
Data processing and software | 36,123 | | | 33,211 | | | 2,912 | | | 8.8 | |
Other outside services | 23,098 | | | 31,774 | | | (8,676) | | | (27.3) | |
Professional fees | 10,412 | | | 10,261 | | | 151 | | | 1.5 | |
Equipment | 10,322 | | | 10,100 | | | 222 | | | 2.2 | |
State taxes | 8,583 | | | 7,005 | | | 1,578 | | | 22.5 | |
FDIC insurance | 6,519 | | | 5,603 | | | 916 | | | 16.3 | |
Marketing | 4,029 | | | 8,345 | | | (4,316) | | | (51.7) | |
Amortization of tax credit investments | 4,594 | | | 4,516 | | | 78 | | | 1.7 | |
Intangible amortization | 397 | | | 1,285 | | | (888) | | | (69.1) | |
Prepayment penalty on FHLB advances | 2,878 | | | 4,326 | | | (1,448) | | | (33.5) | |
Other | 37,431 | | | 37,631 | | | (200) | | | (0.5) | |
Total non-interest expense | $ | 424,705 | | | $ | 428,762 | | | $ | (4,057) | | | (0.9) | % |
|
| | | | | | | | | | | | | | |
| Three months ended September 30 | | Increase (Decrease) |
| 2019 | | 2018 | | $ | | % |
| (dollars in thousands) |
Salaries and employee benefits | $ | 78,211 |
| | $ | 76,770 |
| | $ | 1,441 |
| | 1.9 | % |
Net occupancy | 12,368 |
| | 12,578 |
| | (210 | ) | | (1.7 | ) |
Other outside services | 12,163 |
| | 9,122 |
| | 3,041 |
| | 33.3 |
|
Data processing and software | 11,590 |
| | 10,157 |
| | 1,433 |
| | 14.1 |
|
Prepayment penalty on FHLB advances | 4,326 |
| | — |
| | 4,326 |
| | 100.0 |
|
Equipment | 3,459 |
| | 3,000 |
| | 459 |
| | 15.3 |
|
Professional fees | 3,331 |
| | 3,427 |
| | (96 | ) | | (2.8 | ) |
Marketing | 3,322 |
| | 2,692 |
| | 630 |
| | 23.4 |
|
State taxes | 2,523 |
| | 2,707 |
| | (184 | ) | | (6.8 | ) |
Amortization of tax credit investments | 1,533 |
| | 1,637 |
| | (104 | ) | | (6.4 | ) |
FDIC insurance | 239 |
| | 2,814 |
| | (2,575 | ) | | (91.5 | ) |
Intangible amortization | 1,071 |
| | — |
| | 1,071 |
| | 100.0 |
|
Other | 12,634 |
| | 10,509 |
| | 2,125 |
| | 20.2 |
|
Total non-interest expense | $ | 146,770 |
| | $ | 135,413 |
| | $ | 11,357 |
| | 8.4 | % |
In the third quarter of 2019, $5.2 million of expenses were incurred related to Charter Consolidation, as compared to $1.8 million in the same period of 2018, a $3.4 million increase. The third quarter of 2019 expenses were primarily in other outside services ($2.6 million), intangible amortization ($1.0 million), advertising ($440,000) and salaries and benefits ($300,000).
The following provides explanations for the more significant fluctuations in expense levels, excluding Charter Consolidation costs, by category:
The $1.4$5.5 million, or 1.9%2.3%, increase in salaries and employee benefits reflectedreflects the net impact of a $1.9 million increasechanges in employeevarious items, including increases in salaries due mainlyexpense (due to annualnormal merit increases andincreases) overtime expense, incentive compensation, health insurance expense and commissions (primarily mortgage banking). These increases were partially offset by higher deferrals of direct origination costs as a $465,000 decrease in benefits, primarily due toresult of higher loan origination volumes and lower defined benefits expense driven by changes in the discount rate and healthcare expense due to favorable claims experience compared to 2018.benefit plan expense.
Data processing and software increased $1.4$2.9 million, or 14.1%8.8%, reflecting higher transaction volumes and costs related to technology initiatives.
Other outside services decreased $8.7 million, or 27.3%, as the 2019 period included $6.6 million of expense associated with Charter Consolidation. Marketing expense also declined $4.3 million, or 51.7%, due to higher marketing expense associated with the Charter Consolidation in 2019.
State taxes increased $1.6 million, or 22.5%, primarily driven by an increase in Pennsylvania Bank Shares and Virginia franchise tax expenses, both due to growth in total assets and equity.
FDIC insurance increased $916,000, or 16.3%, compared to the same period in 2019, which included the recognition of assessment credits in the third quarter.
The thirdCorporation redeemed certain long-term FHLB advances in the second quarter of 2020, which resulted in prepayment penalties of $2.9 million compared to 2019, includeswhich included approximately $4.3 million of penalties related to the prepayment of certain FHLB advances in conjunction with the previously mentioned balance sheet restructuring.
FDIC insurance expense decreased $2.6 million, or 91.5%, due to the recognition of assessment creditsrestructuring that was completed in the third quarter of 2019.
Other expenses also included gains on sale of repossessed assets, telephone expense and operating risk loss.
Income Taxes
Income tax expense for the threenine months ended September 30, 20192020 was $10.0$18.8 million, a $1.5an $11.6 million increasedecrease from $8.5$30.4 million for the same period in 2018.2019. The Corporation’s ETR was 13.9%12.9% for the threenine months ended September 30, 2019,2020, as compared to 11.5%14.5% in the same period of 2018.2019. The increasedecrease in income tax expense and the ETR primarily resulted from the third quarter of 2018 including a net tax benefit associated with legislative changes enacted
decrease in New Jersey.income before taxes. The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and investments in community development projects that generate tax credits under various federal programs.
Nine months ended September 30, 2019 compared to the nine months ended September 30, 2018
Net Interest Income
FTE net interest income increased $22.4 million, to $498.9 million, in the nine months ended September 30, 2019, from $476.5 million in the same period in 2018. The increase was due to a 2 basis point increase in the net interest margin, to 3.41%, and a $764.1 million, or 4.1%, increase in average interest-earning assets. The following table provides a comparative average balance sheet and net interest income analysis for those periods. Interest income and yields are presented on an FTE basis, using a 21% federal tax rate and statutory interest expense disallowances. The discussion following this table is based on these FTE amounts.
|
| | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 |
| 2019 | | 2018 |
| Average Balance | | Interest | | Yield/ Rate | | Average Balance | | Interest | | Yield/ Rate |
ASSETS | (dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | |
Loans and leases, net of unearned income (1) | $ | 16,316,540 |
| | $ | 565,095 |
| | 4.63 | % | | $ | 15,764,587 |
| | $ | 509,596 |
| | 4.32 | % |
Taxable investment securities (2) | 2,305,472 |
| | 46,935 |
| | 2.71 |
| | 2,233,972 |
| | 41,034 |
| | 2.45 |
|
Tax-exempt investment securities (2) | 468,689 |
| | 12,940 |
| | 3.66 |
| | 412,663 |
| | 11,312 |
| | 3.64 |
|
Total investment securities | 2,774,161 |
| | 59,875 |
| | 2.87 |
| | 2,646,635 |
| | 52,346 |
| | 2.63 |
|
Loans held for sale | 24,357 |
| | 1,056 |
| | 5.78 |
| | 23,175 |
| | 888 |
| | 5.11 |
|
Other interest-earning assets | 428,982 |
| | 6,879 |
| | 2.14 |
| | 345,512 |
| | 4,016 |
| | 1.55 |
|
Total interest-earning assets | 19,544,040 |
| | 632,905 |
| | 4.33 |
| | 18,779,909 |
| | 566,846 |
| | 4.03 |
|
Noninterest-earning assets: | | | | | | | | | | | |
Cash and due from banks | 116,019 |
| | | | | | 102,352 |
| | | | |
Premises and equipment | 239,402 |
| | | | | | 231,195 |
| | | | |
Other assets | 1,337,482 |
| | | | | | 1,121,267 |
| | | | |
Less: Allowance for loan and lease losses | (165,733 | ) | | | | | | (162,368 | ) | | | | |
Total Assets | $ | 21,071,210 |
| | | | | | $ | 20,072,355 |
| | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | $ | 4,263,869 |
| | $ | 24,854 |
| | 0.78 | % | | $ | 4,009,596 |
| | $ | 15,341 |
| | 0.51 | % |
Savings and money market deposits | 4,955,403 |
| | 31,570 |
| | 0.85 |
| | 4,584,377 |
| | 17,481 |
| | 0.51 |
|
Brokered deposits | 240,020 |
| | 4,500 |
| | 2.51 |
| | 107,569 |
| | 1,511 |
| | 1.88 |
|
Time deposits | 2,853,172 |
| | 37,050 |
| | 1.74 |
| | 2,660,008 |
| | 25,220 |
| | 1.27 |
|
Total interest-bearing deposits | 12,312,464 |
| | 97,974 |
| | 1.06 |
| | 11,361,550 |
| | 59,553 |
| | 0.70 |
|
Short-term borrowings | 894,116 |
| | 12,200 |
| | 1.81 |
| | 880,745 |
| | 7,079 |
| | 1.07 |
|
FHLB advances and other long-term debt | 965,111 |
| | 23,854 |
| | 3.30 |
| | 973,751 |
| | 23,761 |
| | 3.26 |
|
Total interest-bearing liabilities | 14,171,691 |
| | 134,028 |
| | 1.26 |
| | 13,216,046 |
| | 90,393 |
| | 0.91 |
|
Noninterest-bearing liabilities: | | | | | | | | | | | |
Demand deposits | 4,223,927 |
| | | | | | 4,275,443 |
| | | | |
Other | 381,427 |
| | | | | | 333,832 |
| | | | |
Total Liabilities | 18,777,045 |
| | | | | | 17,825,321 |
| | | | |
Shareholders’ equity | 2,294,165 |
| | | | | | 2,247,034 |
| | | | |
Total Liabilities and Shareholders’ Equity | $ | 21,071,210 |
| | | | | | $ | 20,072,355 |
| | | | |
Net interest income/net interest margin (FTE) | | | 498,877 |
| | 3.41 | % | | | | 476,453 |
| | 3.39 | % |
Tax equivalent adjustment | | | (9,758 | ) | | | | | | (8,941 | ) | | |
Net interest income | | | $ | 489,119 |
| | | | | | $ | 467,512 |
| | |
| |
(1) | Average balance includes non-performing loans. |
| |
(2) | Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets. |
Note: The weighted average interest rate on total average interest-bearing liabilities and average non-interest bearing demand deposits ("cost of funds") was 0.97% and 0.69% for the nine months ended September 30, 2019 and 2018, respectively.
The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volume) and changes in rates for the nine months ended September 30, 2019 in comparison to the same period in 2018:
|
| | | | | | | | | | | |
| 2019 vs. 2018 Increase (Decrease) due to change in |
| Volume | | Rate | | Net |
| (in thousands) |
Interest income on: | | | | | |
Loans, net of unearned income | $ | 18,261 |
| | $ | 37,238 |
| | $ | 55,499 |
|
Taxable investment securities | 1,355 |
| | 4,546 |
| | 5,901 |
|
Tax-exempt investment securities | 1,579 |
| | 49 |
| | 1,628 |
|
Loans held for sale | 47 |
| | 121 |
| | 168 |
|
Other interest-earning assets | 1,113 |
| | 1,750 |
| | 2,863 |
|
Total interest income | $ | 22,355 |
| | $ | 43,704 |
| | $ | 66,059 |
|
Interest expense on: | | | | | |
Demand deposits | $ | 1,020 |
| | $ | 8,493 |
| | $ | 9,513 |
|
Savings and money market deposits | 1,521 |
| | 12,568 |
| | 14,089 |
|
Brokered deposits | 2,354 |
| | 635 |
| | 2,989 |
|
Time deposits | 1,946 |
| | 9,884 |
| | 11,830 |
|
Short-term borrowings | 110 |
| | 5,011 |
| | 5,121 |
|
FHLB advances and other long-term debt | (122 | ) | | 215 |
| | 93 |
|
Total interest expense | $ | 6,829 |
| | $ | 36,806 |
| | $ | 43,635 |
|
Note: Changes which are partially attributable to both volume and rate are allocated to the volume and rate components presented above based on the percentage of direct changes that are attributable to each component.
Interest rate increases
on both interest-earning assets and interest-bearing liabilities and the corresponding increases in FTE interest income and interest expense were largely the result of Fed Funds Rateincreases during 2018. The increases in the Fed Funds Rate resulted in correspondingincreases to the index rates for the Corporation's variable and adjustable rate loans, primarily the prime rate and LIBOR. The Fed Funds Rate decreases in the third quarter of 2019 did not have a significant impact on results for the nine months ended September 30, 2019.
As summarized above, the 30 basis point increase in the yield on average interest-earning assets resulted in a $43.7 million increase in FTE interest income. The yield on the loan portfolio increased 31 basis points, or 7.2%, from the same period of 2018, resulting in a $37.2 million increase in interest income. All variable and certain adjustable rate loans repriced to higher rates, and yields on new loan originations generally exceeded the average yield on the loan portfolio. Adjustable rate loans reprice on dates specified in the loan agreements, which may be later than the date the Fed Funds Rate and related loan index ratesincrease or decreases.
Interest expense increased $43.6 million, primarily due to the 35 basis point increase in the rate on average interest-bearing liabilities driving a $36.8 million increase in interest expense. The rates on average interest-bearing demand deposits, savings and money market deposits and time deposits increased 27, 34 and 47 basis points, respectively. These rate increases contributed $8.5 million, $12.6 million and $9.9 million to the increase in interest expense, respectively. In addition, the 74 basis point increase in the rate on short-term borrowings resulted in a $5.0 million increase to interest expense.
Average loans and leases and average FTE yields, by type, are summarized in the following table:
|
| | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) |
| 2019 | | 2018 | | in Balance |
| Balance | | Yield | | Balance | | Yield | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 6,431,012 |
| | 4.64 | % | | $ | 6,304,687 |
| | 4.32 | % | | $ | 126,325 |
| | 2.0 | % |
Commercial – industrial, financial and agricultural | 4,439,314 |
| | 4.64 |
| | 4,309,408 |
| | 4.26 |
| | 129,906 |
| | 3.0 |
|
Real estate – residential mortgage | 2,386,264 |
| | 5.32 |
| | 2,043,223 |
| | 4.82 |
| | 343,041 |
| | 16.8 |
|
Real estate – home equity | 1,400,371 |
| | 4.07 |
| | 1,505,069 |
| | 3.90 |
| | (104,698 | ) | | (7.0 | ) |
Real estate – construction | 926,036 |
| | 4.94 |
| | 977,327 |
| | 4.40 |
| | (51,291 | ) | | (5.2 | ) |
Consumer | 442,678 |
| | 4.41 |
| | 345,937 |
| | 4.53 |
| | 96,741 |
| | 28.0 |
|
Equipment lease financing | 278,463 |
| | 4.42 |
| | 269,903 |
| | 4.59 |
| | 8,560 |
| | 3.2 |
|
Other | 12,402 |
| | — |
| | 9,033 |
| | — |
| | 3,369 |
| | 37.3 |
|
Total loans and leases | $ | 16,316,540 |
| | 4.63 | % | | $ | 15,764,587 |
| | 4.32 | % | | $ | 551,953 |
| | 3.5 | % |
Average loans and leases increased $552.0 million, or 3.5%, compared to the first nine months of 2018. The increase was driven largely by growth in the residential and commercial mortgage loan portfolios, as well as the commercial and consumer loan portfolios and equipment lease financing portfolios, partially offset by decreases in the home equity and construction loan portfolios.
Average deposits and average interest rates, by type, are summarized in the following table:
|
| | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) in Balance |
| 2019 | | 2018 | |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 4,223,927 |
| | — | % | | $ | 4,275,443 |
| | — | % | | $ | (51,516 | ) | | (1.2 | )% |
Interest-bearing demand | 4,263,869 |
| | 0.78 |
| | 4,009,596 |
| | 0.51 |
| | 254,273 |
| | 6.3 |
|
Savings and money market accounts | 4,955,403 |
| | 0.85 |
| | 4,584,377 |
| | 0.51 |
| | 371,026 |
| | 8.1 |
|
Total demand and savings | 13,443,199 |
| | 0.56 |
| | 12,869,416 |
| | 0.34 |
| | 573,783 |
| | 4.5 |
|
Brokered deposits | 240,020 |
| | 2.51 |
| | 107,569 |
| | 1.88 |
| | 132,451 |
| | 123.1 |
|
Time deposits | 2,853,172 |
| | 1.74 |
| | 2,660,008 |
| | 1.27 |
| | 193,164 |
| | 7.3 |
|
Total deposits | $ | 16,536,391 |
| | 0.79 | % | | $ | 15,636,993 |
| | 0.51 | % | | $ | 899,398 |
| | 5.8 | % |
Average total demand and savings accounts increased $573.8 million, or 4.5%, driven by increases in savings and money market deposits and interest-bearing demand deposits. The overall increase in total demand and savings deposits was primarily due to a $223.3 million, or 10.2%, increase in municipal account balances, a $218.7 million, or 3.5%, increase in consumer account balances and a $135.0 million, or 3.1%, increase in business account balances.
Average brokered deposits increased $132.5 million, or 123.1%, which was the result of the introduction of new brokered deposit programs in 2018. Average time deposits increased $193.2 million, or 7.3%, primarily driven by promotional rate offerings.
The average cost of total deposits increased 28 basis points, to 0.79%, for the first nine months of 2019, compared to 0.51% for the same period in 2018, mainly as a result of the Fed Funds Rate increases during 2018, leading to discretionary increases to deposit rates. The decreases in the Fed Funds Rate during the third quarter of 2019 did not have a meaningful impact on the overall cost of deposits.
Average borrowings and interest rates, by type, are summarized in the following table:
|
| | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) |
| 2019 | | 2018 | | in Balance |
| Balance | | Rate | | Balance | | Rate | | $ | | % |
| (dollars in thousands) |
Short-term borrowings: | | | | | | | | | | | |
Total short-term customer funding(1) | $ | 541,237 |
| | 1.39 | % | | $ | 470,199 |
| | 0.43 | % | | $ | 71,038 |
| | 15.1 | % |
Federal funds purchased | 146,432 |
| | 2.35 |
| | 307,114 |
| | 1.70 |
| | (160,682 | ) | | (52.3 | ) |
Short-term FHLB advances and other borrowings(2) | 206,447 |
| | 2.55 |
| | 103,432 |
| | 2.06 |
| | 103,015 |
| | 99.6 |
|
Total short-term borrowings | 894,116 |
| | 1.81 |
| | 880,745 |
| | 1.07 |
| | 13,371 |
| | 1.5 |
|
Long-term debt: | | | | | | | | | | | |
FHLB advances | 577,835 |
| | 2.50 |
| | 587,226 |
| | 2.46 |
| | (9,391 | ) | | (1.6 | ) |
Other long-term debt | 387,276 |
| | 4.49 |
| | 386,525 |
| | 4.47 |
| | 751 |
| | 0.2 |
|
Total long-term debt | 965,111 |
| | 3.30 |
| | 973,751 |
| | 3.26 |
| | (8,640 | ) | | (0.9 | ) |
Total borrowings | $ | 1,859,227 |
| | 2.58 | % | | $ | 1,854,496 |
| | 2.22 | % | | $ | 4,731 |
| | 0.3 | % |
(1) Includes repurchase agreements and short-term promissory notes.
(2) Consists of FHLB borrowings with original terms of less than one year.
Average total short-term borrowings increased $13.4 million, or 1.5%, during the first nine months of 2019, primarily as a result of a $103.0 million, or 99.6%, increase in short-term FHLB advances and other borrowings and a $71.0 million, or 15.1%, increase in short-term customer funding, partially offset by a $160.7 million, or 52.3%, decrease in federal funds purchased. The average cost of short-term borrowings increased 74 basis points, mainly due to the net impact of changes in the Fed Funds Rate.
Provision for Credit Losses
The provision for credit losses was $12.3 million for the first nine months of 2019, a decrease of $26.4 million from the same period of 2018. During the second quarter of 2018, the Corporation charged off $33.9 million and recorded a provision of $36.8 million for a credit loss related to the Commercial Relationship, which impacted results for the nine months ended September 30, 2018.
The provision for credit losses is recognized as an expense in the Consolidated Statements of Income and is the amount necessary to adjust the allowance for credit losses to its appropriate balance, as determined through the Corporation's allowance methodology. The Corporation determines the appropriate level of the allowance for credit losses based on many quantitative and qualitative factors, including, but not limited to: the size and composition of the loan portfolio, changes in risk ratings, changes in collateral values, delinquency levels, historical losses and economic conditions. See the "Financial Condition" section of Management's Discussion under the heading "Provision and Allowance for Credit Losses" for details related to the Corporation's provision and allowance for credit losses.
Non-Interest Income
The following table presents the components of non-interest income:
|
| | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) |
| 2019 | | 2018 | | $ | | % |
| (dollars in thousands) |
Wealth management | $ | 41,259 |
| | $ | 38,740 |
| | $ | 2,519 |
| | 6.5 | % |
Commercial banking: | | | | | | | |
Merchant and card | 18,236 |
| | 17,770 |
| | 466 |
| | 2.6 |
|
Cash management | 13,695 |
| | 13,242 |
| | 453 |
| | 3.4 |
|
Commercial loan interest rate swap | 9,449 |
| | 7,291 |
| | 2,158 |
| | 29.6 |
|
Other commercial banking | 10,109 |
| | 9,625 |
| | 484 |
| | 5.0 |
|
Total commercial banking | 51,489 |
| | 47,928 |
| | 3,561 |
| | 7.4 |
|
Consumer banking: | | | | | | | |
Card | 15,524 |
| | 14,531 |
| | 993 |
| | 6.8 |
|
Overdraft fees | 13,199 |
| | 12,952 |
| | 247 |
| | 1.9 |
|
Other consumer banking | 8,354 |
| | 8,522 |
| | (168 | ) | | (2.0 | ) |
Total consumer banking | 37,077 |
| | 36,005 |
| | 1,072 |
| | 3.0 |
|
Mortgage banking: | | | | | | | |
Gains on sales of mortgage loans | 13,821 |
| | 10,158 |
| | 3,663 |
| | 36.1 |
|
Mortgage servicing | 4,202 |
| | 4,094 |
| | 108 |
| | 2.6 |
|
Total mortgage banking | 18,023 |
| | 14,252 |
| | 3,771 |
| | 26.5 |
|
Other | 8,298 |
| | 9,040 |
| | (742 | ) | | (8.2 | ) |
Total, excluding investment securities gains, net | 156,146 |
| | 145,965 |
| | 10,181 |
| | 7.0 |
|
Investment securities gains, net | 4,733 |
| | 37 |
| | 4,696 |
| | N/M |
|
Total non-interest income | $ | 160,879 |
| | $ | 146,002 |
| | $ | 14,877 |
| | 10.2 | % |
N/M - Not meaningful
Excluding net investment securities gains, non-interest income increased $10.2 million, or 7.0%, in the first nine months of 2019 as compared to the same period in 2018. Wealth management fees increased $2.5 million, or 6.5%, resulting primarily from growth in brokerage income due to an increase in client asset levels and improved overall market performance, as well as the acquisition of the assets of a small wealth management firm in the first quarter of 2019.
Total commercial banking income increased $3.6 million, or 7.4%, compared to the same period in 2018, driven mainly by an increase in commercial loan interest rate swap fees.
Total consumer banking increased $1.1 million, or 3.0%, compared to the same period in 2018, driven by card income.
Mortgage banking income increased $3.8 million, or 26.5%, mainly due to gains on sales of mortgage loans. The increase in gains resulted from both higher volumes of loans sold and higher spreads on sales.
During the third quarter of 2019, the Corporation completed a balance sheet restructuring involving the sale of approximately $400 million of investment securities and a corresponding prepayment of FHLB advances. As a result of these transactions, $4.5 million of investment securities gains were realized during the quarter. See Note 3, "Investment Securities," in the Notes to Consolidated Financial Statements for additional details.
Non-Interest Expense
The following table presents the components of non-interest expense:
|
| | | | | | | | | | | | | | |
| Nine months ended September 30 | | Increase (Decrease) |
| 2019 | | 2018 | | $ | | % |
| (dollars in thousands) |
Salaries and employee benefits | $ | 234,959 |
| | $ | 227,457 |
| | $ | 7,502 |
| | 3.3 | % |
Net occupancy | 39,746 |
| | 38,970 |
| | 776 |
| | 2.0 |
|
Data processing and software | 33,211 |
| | 31,083 |
| | 2,128 |
| | 6.8 |
|
Other outside services | 31,774 |
| | 24,814 |
| | 6,960 |
| | 28.0 |
|
Professional fees | 10,261 |
| | 10,615 |
| | (354 | ) | | (3.3 | ) |
Equipment | 10,100 |
| | 9,968 |
| | 132 |
| | 1.3 |
|
Marketing | 8,345 |
| | 7,277 |
| | 1,068 |
| | 14.7 |
|
State taxes | 7,005 |
| | 7,463 |
| | (458 | ) | | (6.1 | ) |
FDIC insurance | 5,603 |
| | 8,430 |
| | (2,827 | ) | | (33.5 | ) |
Amortization of tax credit investments | 4,516 |
| | 4,911 |
| | (395 | ) | | (8.0 | ) |
Prepayment penalty on FHLB advances | 4,326 |
| | — |
| | 4,326 |
| | 100.0 |
|
Intangible amortization | 1,285 |
| | — |
| | 1,285 |
| | 100.0 |
|
Other | 37,631 |
| | 34,431 |
| | 3,200 |
| | 9.3 |
|
Total non-interest expense | $ | 428,762 |
| | $ | 405,419 |
| | $ | 23,343 |
| | 5.8 | % |
N/M - Not meaningful
In the first nine months of 2019, $11.7 million of expenses were incurred related to Charter Consolidation, as compared to $8.6 million in the same period of 2018, a $3.2 million increase. The 2019 expenses were primarily in salaries and benefits ($1.9 million), other outside services ($6.6 million), intangible amortization ($1.0 million) and advertising ($650,000).
The following provides explanations for the more significant fluctuations in expense levels, excluding Charter Consolidation costs, by category:
The $7.5 million, or 3.3%, increase in salaries and employee benefits reflected the net impact of a $6.2 million increase in employee salaries, due mainly to annual merit increases and incentive compensation. Employee benefits included lower defined benefits expense driven by changes in discount rate and a decrease in healthcare expense due to favorable claims experience compared to 2018.
Net occupancy expense increased $776,000, or 2.0%, due mainly to the addition of new properties.
Data processing and software increased $2.1 million, or 6.8%, reflecting higher transaction volumes and costs related to technology initiatives.
Marketing included an increase in expense related to deposit promotions.
FDIC insurance expense decreased $2.9 million, or 33.5%, due to the recognition of assessment credits in the third quarter of 2019.
2019 includes approximately $4.3 million of penalties related to the prepayment of certain FHLB advances in conjunction with the previously mentioned balance sheet restructuring.
Other expenses increased due to losses on sale of fixed assets, telephone and operating risk loss.
Income Taxes
Income tax expense for the first nine months of 2019 was $30.4 million, an $11.3 million increase from $19.1 million for the same period in 2018. The Corporation’s ETR was 14.5% for the nine months ended September 30, 2019, as compared to 11.3% in the same period of 2018. The increase in income tax expense and the ETR primarily resulted from 2018 including a net tax benefit associated with legislative changes enacted in New Jersey. The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and investments in community development projects that generate tax credits under various federal programs.
FINANCIAL CONDITION
The table below presents condensed consolidated ending balance sheets.
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | Increase (Decrease) |
| | | $ | | % |
Assets | (dollars in thousands) |
Cash and cash equivalents | $ | 1,534,890 | | | $ | 517,791 | | | $ | 1,017,099 | | | N/M |
FRB and FHLB Stock | 93,964 | | | 97,422 | | | (3,458) | | | (3.5) | |
Loans held for sale | 93,621 | | | 37,828 | | | 55,793 | | | 147.5 | |
Investment securities | 3,097,721 | | | 2,867,378 | | | 230,343 | | | 8.0 | |
Net Loans | 18,761,796 | | | 16,673,904 | | | 2,087,892 | | | 12.5 | |
Premises and equipment | 236,943 | | | 240,046 | | | (3,103) | | | (1.3) | |
Goodwill and intangibles | 534,907 | | | 535,303 | | | (396) | | | (0.1) | |
Other assets | 1,189,439 | | | 916,368 | | | 273,071 | | | 29.8 | |
Total Assets | $ | 25,543,281 | | | $ | 21,886,040 | | | $ | 3,657,241 | | | 16.7 | % |
Liabilities and Shareholders’ Equity | | | | | | | |
Deposits | $ | 20,730,051 | | | $ | 17,393,913 | | | $ | 3,336,138 | | | 19.2 | % |
Short-term borrowings | 611,727 | | | 883,241 | | | (271,514) | | | (30.7) | |
Long-term borrowings | 1,296,012 | | | 881,769 | | | 414,243 | | | 47.0 | |
Other liabilities | 515,230 | | | 384,941 | | | 130,289 | | | 33.8 | |
Total Liabilities | 23,153,020 | | | 19,543,864 | | | 3,609,156 | | | 18.5 | |
Total Shareholders’ Equity | 2,390,261 | | | 2,342,176 | | | 48,085 | | | 2.1 | |
Total Liabilities and Shareholders’ Equity | $ | 25,543,281 | | | $ | 21,886,040 | | | $ | 3,657,241 | | | 16.7 | % |
|
| | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Assets | | | | | | | |
Cash and cash equivalents | $ | 598,613 |
| | $ | 445,687 |
| | $ | 152,926 |
| | 34.3 | % |
Federal Reserve Bank ("FRB") and FHLB stock | 94,557 |
| | 79,283 |
| | 15,274 |
| | 19.3 |
|
Loans held for sale | 33,945 |
| | 27,099 |
| | 6,846 |
| | 25.3 |
|
Investment securities | 2,705,610 |
| | 2,686,973 |
| | 18,637 |
| | 0.7 |
|
Loans and leases, net of allowance | 16,520,731 |
| | 16,005,263 |
| | 515,468 |
| | 3.2 |
|
Premises and equipment | 237,344 |
| | 234,529 |
| | 2,815 |
| | 1.2 |
|
Goodwill and intangible assets | 534,178 |
| | 531,556 |
| | 2,622 |
| | 0.5 |
|
Other assets | 978,640 |
| | 671,762 |
| | 306,878 |
| | 45.7 |
|
Total Assets | $ | 21,703,618 |
| | $ | 20,682,152 |
| | $ | 1,021,466 |
| | 4.9 | % |
Liabilities and Shareholders’ Equity | | | | | | | |
Deposits | $ | 17,342,717 |
| | $ | 16,376,159 |
| | $ | 966,558 |
| | 5.9 | % |
Short-term borrowings | 832,860 |
| | 754,777 |
| | 78,083 |
| | 10.3 |
|
FHLB advances and other long-term debt | 726,714 |
| | 992,279 |
| | (265,565 | ) | | (26.8 | ) |
Other liabilities | 477,311 |
| | 311,364 |
| | 165,947 |
| | 53.3 |
|
Total Liabilities | 19,379,602 |
| | 18,434,579 |
| | 945,023 |
| | 5.1 |
|
Total Shareholders’ Equity | 2,324,016 |
| | 2,247,573 |
| | 76,443 |
| | 3.4 |
|
Total Liabilities and Shareholders’ Equity | $ | 21,703,618 |
| | $ | 20,682,152 |
| | $ | 1,021,466 |
| | 4.9 | % |
N/M - Not meaningful
Cash and Cash Equivalents
The $152.9 million, or 34.3%,$1.0 billion increase in cash and cash equivalents mainly resulted from additional cash maintained at the FRB due to deposit growth as well as additional collateral required to be posted with counterparties for commercial loan interest rate swapderivative contracts.
FRB and FHLB StockLoans held for sale
FRB and FHLB stockLoans held for sale increased $15.3$55.8 million, or 19.3%147.5%, primarily as the result of an increase in the volume of residential mortgage originations due to a $19.6 million increase in FRB stock partially offset by a $7.3 million decrease in FHLB stock. Additional FRB stock was required to be purchased as a result of the recent Charter Consolidation.higher refinancing activity.
Investment Securities
The following table presents the carrying amount of investment securities:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | Increase (Decrease) |
| | | $ | | % |
Available for Sale | (dollars in thousands) |
| | | | | | | |
| | | | | | | |
State and municipal securities | $ | 926,554 | | | $ | 652,927 | | | $ | 273,627 | | | 41.9 | % |
Corporate debt securities | 342,558 | | | 377,357 | | | (34,799) | | | (9.2) | |
Collateralized mortgage obligations | 532,473 | | | 693,718 | | | (161,245) | | | (23.2) | |
Residential mortgage-backed securities | 321,695 | | | 177,312 | | | 144,383 | | | 81.4 | |
Commercial mortgage-backed securities | 572,210 | | | 494,297 | | | 77,913 | | | 15.8 | |
Auction rate securities | 97,990 | | | 101,926 | | | (3,936) | | | (3.9) | |
| | | | | | | |
| | | | | | | |
Total available for sale securities | 2,793,480 | | | 2,497,537 | | | 295,943 | | | 11.8 | |
Held to Maturity | | | | | | | |
| | | | | | | |
Residential mortgage-backed securities | 304,241 | | | 369,841 | | | (65,600) | | | (17.7) | |
| | | | | | | |
| | | | | | | |
Total Investment Securities | $ | 3,097,721 | | | $ | 2,867,378 | | | $ | 230,343 | | | 8.0 | % |
|
| | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Available for Sale | | | | | | | |
U.S. Government sponsored agency securities | $ | — |
| | $ | 31,632 |
| | $ | (31,632 | ) | | N/M |
|
State and municipal securities | 547,344 |
| | 279,095 |
| | 268,249 |
| | 96.1 | % |
Corporate debt securities | 358,406 |
| | 109,533 |
| | 248,873 |
| | N/M |
|
Collateralized mortgage obligations | 700,599 |
| | 832,080 |
| | (131,481 | ) | | (15.8 | ) |
Residential mortgage-backed securities | 183,785 |
| | 463,344 |
| | (279,559 | ) | | (60.3 | ) |
Commercial mortgage-backed securities | 422,109 |
| | 261,616 |
| | 160,493 |
| | 61.3 |
|
Auction rate securities | 103,298 |
| | 102,994 |
| | 304 |
| | 0.3 |
|
Total available for sale securities | $ | 2,315,541 |
| | $ | 2,080,294 |
| | $ | 235,247 |
| | 11.3 | % |
| | | | | | | |
Held to Maturity | | | | | | | |
State and municipal securities | $ | — |
| | $ | 156,134 |
| | $ | (156,134 | ) | | N/M |
|
Residential mortgage-backed securities | 390,069 |
| | 450,545 |
| | (60,476 | ) | | (13.4 | ) |
Total held to maturity securities | $ | 390,069 |
| | $ | 606,679 |
| | $ | (216,610 | ) | | (35.7 | )% |
| | | | | | | |
Total Investment Securities | $ | 2,705,610 |
| | $ | 2,686,973 |
| | $ | 18,637 |
| | 0.7 | % |
N/M - Not meaningful
Total available forAFS securities increased $295.9 million, or 11.8%, primarily due to the investment of a portion of the proceeds from the issuance of $375.0 million of subordinated notes, partially offset by the sale of investment securities, increased $235.2with an estimated fair value of $82.0 million, or 11.3%. Cash flows from maturities, sales and repaymentscompleted during the second quarter of residential mortgage-backed securities, U.S. Government sponsored agency securities and securities with shorter expected durations were reinvested in other investment categories in order to diversify2020 as part of a limited balance sheet restructuring that included the portfolio into securities with longer expected durations to better manage the Corporation's asset-sensitive interest rate risk profile. Total held to maturity securities decreased $216.6 million, or 35.7%, primarily as a resultredemption of the transfer of state and municipal securities from the held to maturity classification to the available for sale classification as permitted through the early adoption of ASU 2019-04, as disclosed in "Note 1 - Basis of Presentation" and "Note 3 -Investment Securities"FHLB advances. See Note 14, "Long-Term Debt," in the Notes to Consolidated Financial Statements. The $60.5Statements for additional detail on the subordinated notes issuance. Total HTM securities decreased $65.6 million, or 13.4%17.7%, decrease in residential mortgage-backed securities was theprimarily as a result of principal repayments and premium amortization. There were no purchases of held to maturityor transfers into HTM securities during the nine months ended September 30, 2019.periods presented.
Loans and Leases
The following table presents ending balances of Net Loans:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 7,046,330 | | | $ | 6,700,776 | | | $ | 345,554 | | | 5.2 | % |
Commercial and industrial (1) | 5,968,154 | | | 4,446,701 | | | 1,521,453 | | | 34.2 | |
Real estate – residential mortgage | 3,061,835 | | | 2,641,465 | | | 420,370 | | | 15.9 | |
Real estate – home equity | 1,222,709 | | | 1,314,944 | | | (92,235) | | | (7.0) | |
Real estate – construction | 1,007,534 | | | 971,079 | | | 36,455 | | | 3.8 | |
Consumer | 469,551 | | | 463,164 | | | 6,387 | | | 1.4 | |
Equipment lease financing and other | 274,570 | | | 322,625 | | | (48,055) | | | (14.9) | |
Overdrafts | 1,694 | | | 3,582 | | | (1,888) | | | (52.7) | |
Gross loans | 19,052,377 | | | 16,864,336 | | | 2,188,041 | | | 13.0 | |
Unearned income | (23,756) | | | (26,810) | | | 3,054 | | | (11.4) | |
Net Loans | $ | 19,028,621 | | | $ | 16,837,526 | | | $ | 2,191,095 | | | 13.0 | % |
(1) Includes PPP loans and leases outstanding, net of unearned income:totaling $2.0 billion for the nine months ended September 30, 2020
|
| | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Real estate – commercial mortgage | $ | 6,604,634 |
| | $ | 6,434,285 |
| | $ | 170,349 |
| | 2.6 | % |
Commercial – industrial, financial and agricultural | 4,494,496 |
| | 4,404,548 |
| | 89,948 |
| | 2.0 |
|
Real estate – residential mortgage | 2,570,793 |
| | 2,251,044 |
| | 319,749 |
| | 14.2 |
|
Real estate – home equity | 1,346,115 |
| | 1,452,137 |
| | (106,022 | ) | | (7.3 | ) |
Real estate – construction | 913,644 |
| | 916,599 |
| | (2,955 | ) | | (0.3 | ) |
Consumer | 464,213 |
| | 419,186 |
| | 45,027 |
| | 10.7 |
|
Equipment lease financing and other | 316,880 |
| | 311,866 |
| | 5,014 |
| | 1.6 |
|
Overdrafts | 2,929 |
| | 2,774 |
| | 155 |
| | 5.6 |
|
Loans and leases | 16,713,704 |
| | 16,192,439 |
| | 521,265 |
| | 3.2 |
|
Unearned income | (26,838 | ) | | (26,639 | ) | | (199 | ) | | 0.7 |
|
Loans and leases, net of unearned income | $ | 16,686,866 |
| | $ | 16,165,800 |
| | $ | 521,066 |
| | 3.2 | % |
Net Loans and leases, net of unearned income, increased $521.1 million,$2.2 billion, or 3.2%13.0%, in comparison to December 31, 2018,2019, primarily due to growth in residentialcommercial and commercial mortgageindustrial loans and commercial and residential mortgage loans, partially offset by decreases in home equity loans and equipment lease financing. The increase in commercial and industrial loans was impacted by approximately $2.0 billion of PPP loans.
Construction loans include loans to commercial borrowers secured by commercial real estate, loans to commercial borrowers secured by residential real estate, and other construction loans, which are loans to individuals secured by residential real estate. The Corporation does not have a significant concentration of credit risk with any single borrower, industry or geographic location. Approximately $7.5$8.1 billion, or 45.0%42.3%, of the loan portfolio was in commercial mortgage and construction loans as of
September 30, 2019.2020. The Corporation's internal policy limitslimited its maximum total lending commitment to an individual borrowing relationship to $55 million as of September 30, 2019.2020. In addition, the Corporation has established lower total lending limits for certain types of lending commitments, and lower total lending limits based on the Corporation's internal risk rating of an individual borrowing relationship at the time the lending commitment is approved.
The Corporation has limited exposure to some of the industries that were initially most significantly impacted by COVID-19, such as hospitality, energy and entertainment, and most of these loans are secured by real estate and other forms of collateral. The following table summarizes the industry concentrations within the commercial mortgage and the commercial and industrial loan portfolios: | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
Real estate (1) | 39.4 | % | | 41.4 | % |
Health care | 7.3 | | | 8.1 | |
Agriculture | 5.9 | | | 7.1 | |
Construction (2) | 4.4 | | | 6.2 | |
Manufacturing | 4.9 | | | 6.0 | |
Other services (3) | 4.5 | | | 4.7 | |
Retail | 3.3 | | | 4.2 | |
Hospitality and food services | 3.6 | | | 4.1 | |
Wholesale trade | 2.4 | | | 3.6 | |
Educational services | 2.8 | | | 4.1 | |
Professional, scientific and technical services | 2.0 | | | 2.9 | |
Arts, entertainment and recreation | 2.2 | | | 2.2 | |
Public administration | 1.6 | | | 2.0 | |
Transportation and warehousing | 1.3 | | | 1.2 | |
Other (4) | 14.4 | | | 2.2 | |
Total | 100.0 | % | | 100.0 | % |
Commercial
(1) Includes commercial loans also include shared national credits, which are participations in loans or loan commitments of at least $100 million that are shared by three or more banks. As of September 30, 2019, shared national credits increased $2.5 million, or 3.7%, to $70.0 million, compared to $67.5 million as of December 31, 2018.The Corporation's shared national credits are to borrowers locatedengaged in its geographic markets,the business of: renting, leasing or managing real estate for others; selling and/or buying real estate for others; and are granted subjectappraising real estate.
(2) Includes commercial loans to borrowers engaged in the Corporation's standard underwriting policies. Noneconstruction industry.
(3) Excludes public administration.
(4) Includes energy sector and $2.0 billion of the shared national credits were past duePPP loans.
as of September 30, 2019 or December 31, 2018.
Provision and Allowance for Credit Losses
The following table presents the components of the allowance for credit losses:
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (dollars in thousands) |
Allowance for loan and lease losses | $ | 166,135 |
| | $ | 160,537 |
|
Reserve for unfunded lending commitments | 6,662 |
| | 8,873 |
|
Allowance for credit losses | $ | 172,797 |
| | $ | 169,410 |
|
| | | |
Allowance for loan and lease losses to loans and leases outstanding | 1.00 | % | | 0.99 | % |
Allowance for credit losses to loans and leases outstanding | 1.04 | % | | 1.05 | % |
The following table presents the activitychanges in the allowance for credit losses:
|
| | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2019 | | 2018 | | 2019 | | 2018 |
| (dollars in thousands) |
Average balance of loans and leases, net of unearned income | $ | 16,436,507 |
| | $ | 15,862,143 |
| | $ | 16,316,540 |
| | $ | 15,764,587 |
|
| | | | | | | |
Balance of allowance for credit losses at beginning of period | $ | 176,941 |
| | $ | 169,247 |
| | $ | 169,410 |
| | $ | 176,084 |
|
Loans and leases charged off: | | | | | | | |
Commercial – industrial, financial and agricultural | 7,181 |
| | 3,541 |
| | 11,863 |
| | 46,178 |
|
Consumer | 877 |
| | 672 |
| | 2,355 |
| | 2,276 |
|
Real estate – commercial mortgage | 394 |
| | 650 |
| | 1,769 |
| | 1,283 |
|
Real estate – home equity | 498 |
| | 743 |
| | 923 |
| | 1,967 |
|
Real estate – residential mortgage | 533 |
| | 483 |
| | 1,322 |
| | 1,128 |
|
Real estate – construction | 45 |
| | 212 |
| | 143 |
| | 976 |
|
Equipment lease financing and other | 600 |
| | 582 |
| | 1,833 |
| | 1,632 |
|
Total loans and leases charged off | 10,128 |
| | 6,883 |
| | 20,208 |
| | 55,440 |
|
Recoveries of loans and leases previously charged off: | | | | | | | |
Commercial – industrial, financial and agricultural | 2,311 |
| | 731 |
| | 6,234 |
| | 2,347 |
|
Consumer | 216 |
| | 390 |
| | 1,005 |
| | 1,015 |
|
Real estate – commercial mortgage | 444 |
| | 928 |
| | 749 |
| | 1,528 |
|
Real estate – home equity | 132 |
| | 217 |
| | 552 |
| | 694 |
|
Real estate – residential mortgage | 440 |
| | 317 |
| | 783 |
| | 520 |
|
Real estate – construction | 164 |
| | 664 |
| | 1,493 |
| | 1,414 |
|
Equipment lease financing and other | 107 |
| | 595 |
| | 484 |
| | 957 |
|
Total recoveries | 3,814 |
| | 3,842 |
| | 11,300 |
| | 8,475 |
|
Net loans and leases charged off | 6,314 |
| | 3,041 |
| | 8,908 |
| | 46,965 |
|
Provision for credit losses | 2,170 |
| | 1,620 |
| | 12,295 |
| | 38,707 |
|
Balance of allowance for credit losses at end of period | $ | 172,797 |
| | $ | 167,826 |
| | $ | 172,797 |
| | $ | 167,826 |
|
| | | | | | | |
Net charge-offs to average loans and leases (annualized) | 0.15 | % | | 0.08 | % | | 0.07 | % | | 0.40 | % |
The provision for credit losses for the three months ended September 30, 2019 was $2.2 million, an increase of $550,000 in comparison to the same period in 2018.For the nine months ended September 30, 2019, the provision for credit losses was $12.3 million, a $26.4 million decrease compared to the same period in 2018, primarily as a result of the $36.8 million provision for credit losses related to the Commercial Relationship recognized in 2018.
Net charge-offs increased $3.3 million and decreased $38.1 millionnon-accrual loans for the three and nine months ended September 30, 2019, respectively, compared to the same periods in 2018. Annualized net charge-offs as a percentage of average loans and leases for the third quarter of 2019 were 0.15%, as compared to 0.08% during the same period of 2018. For the nine months ended September 30, 2019, annualized net charge-offs as a percentage of average loans and leases were 0.07%, compared to 0.40% for the same period of 2018. The decrease in net charge-offs and the lower annualized net charge-offs as a percentage of average loans and leases for the nine months ended September 30, 2019 compared to the same period of 2018 was primarily due to the $33.9 million charge-off related to the Commercial Relationship recorded during the second quarter of 2018.2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial and Industrial | | Real Estate - Commercial Mortgage | | Real Estate - Construction | | Real Estate - Residential Mortgage | | Real Estate - Home Equity | | Consumer | | Equipment Lease Financing | | Total |
| (in thousands) |
Three months ended September 30, 2020 | | | | | | | | | | | | | | |
Balance at June 30, 2020 | $ | 39,379 | | | $ | 40,775 | | | $ | 3,482 | | | $ | 16,890 | | | $ | 7,723 | | | $ | — | | | $ | 16,823 | | | $ | 125,072 | |
Additions | 4,585 | | | 5,703 | | | 150 | | | 8,624 | | | 1,778 | | | 936 | | | 230 | | | 22,006 | |
Payments | (5,721) | | | (4,775) | | | (2,010) | | | (186) | | | (276) | | | — | | | (133) | | | (13,101) | |
Charge-offs | (2,969) | | | (746) | | | — | | | (198) | | | (393) | | | (701) | | | (230) | | | (5,237) | |
Transfers to accrual status | — | | | (31) | | | — | | | (237) | | | (150) | | | — | | | — | | | (418) | |
Transfers to OREO | — | | | — | | | (1) | | | — | | | — | | | — | | | — | | | (1) | |
Balance at September 30, 2020 | $ | 35,274 | | | $ | 40,926 | | | $ | 1,621 | | | $ | 24,893 | | | $ | 8,682 | | | $ | 235 | | | $ | 16,690 | | | $ | 128,321 | |
| | | | | | | | | | | | | | | |
Nine months ended September 30, 2020 | | | | | | | | | | | | | | |
Balance at December 31, 2019 | $ | 48,106 | | | $ | 33,166 | | | $ | 3,618 | | | $ | 16,676 | | | $ | 7,004 | | | $ | — | | | $ | 16,528 | | | $ | 125,098 | |
Additions | 31,088 | | | 22,409 | | | 153 | | | 10,661 | | | 4,123 | | | 2,994 | | | 1,688 | | | 73,116 | |
Payments | (26,572) | | | (10,677) | | | (2,132) | | | (729) | | | (1,051) | | | — | | | (828) | | | (41,989) | |
Charge-offs | (17,348) | | | (3,925) | | | (17) | | | (620) | | | (1,167) | | | (2,759) | | | (698) | | | (26,534) | |
Transfers to accrual status | — | | | (31) | | | — | | | (237) | | | (227) | | | — | | | — | | | (495) | |
Transfers to OREO | — | | | (16) | | | (1) | | | (858) | | | — | | | — | | | — | | | (875) | |
Balance at September 30, 2020 | $ | 35,274 | | | $ | 40,926 | | | $ | 1,621 | | | $ | 24,893 | | | $ | 8,682 | | | $ | 235 | | | $ | 16,690 | | | $ | 128,321 | |
The following table presents the changes in non-accrual loans and leases for the three and nine months ended September 30, 2019:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial - Industrial, Financial and Agricultural | | Real Estate - Commercial Mortgage | | Real Estate - Construction | | Real Estate - Residential Mortgage | | Real Estate - Home Equity | | Consumer | | Equipment Lease Financing | | Total |
| (in thousands) |
Three months ended September 30, 2019 | | | | | | | | | | | | | | |
Balance of non-accrual loans and leases at June 30, 2019 | $ | 45,837 |
| | $ | 43,213 |
| | $ | 4,167 |
| | $ | 14,950 |
| | $ | 7,193 |
| | $ | — |
| | $ | 17,758 |
| | $ | 133,118 |
|
Additions | 4,628 |
| | 8,063 |
| | — |
| | 2,879 |
| | 993 |
| | 877 |
| | 578 |
| | 18,018 |
|
Payments | (7,038 | ) | | (6,473 | ) | | (289 | ) | | (367 | ) | | (800 | ) | | — |
| | (755 | ) | | (15,722 | ) |
Charge-offs | (7,181 | ) | | (394 | ) | | (45 | ) | | (533 | ) | | (498 | ) | | (877 | ) | | (162 | ) | | (9,690 | ) |
Transfers to other real estate owned ("OREO") | (4 | ) | | — |
| | — |
| | (1,193 | ) | | (240 | ) | | — |
| | — |
| | (1,437 | ) |
Balance of non-accrual loans and leases at September 30, 2019 | $ | 36,242 |
| | $ | 44,409 |
| | $ | 3,833 |
| | $ | 15,736 |
| | $ | 6,648 |
| | $ | — |
| | $ | 17,419 |
| | $ | 124,287 |
|
| | | | | | | | | | | | | | | |
Nine months ended September 30, 2019 | | | | | | | | | | | | | | |
Balance of non-accrual loans and leases at December 31, 2018 | $ | 50,149 |
| | $ | 30,389 |
| | $ | 7,390 |
| | $ | 14,668 |
| | $ | 6,707 |
| | $ | — |
| | $ | 19,269 |
| | $ | 128,572 |
|
Additions | 13,233 |
| | 28,884 |
| | 100 |
| | 6,794 |
| | 3,269 |
| | 2,355 |
| | 1,010 |
| | 55,645 |
|
Payments | (14,700 | ) | | (12,252 | ) | | (3,373 | ) | | (2,166 | ) | | (1,553 | ) | | — |
| | (2,266 | ) | | (36,310 | ) |
Charge-offs | (11,863 | ) | | (1,769 | ) | | (143 | ) | | (1,322 | ) | | (923 | ) | | (2,355 | ) | | (594 | ) | | (18,969 | ) |
Transfers to accrual status | (573 | ) | | (163 | ) | | (17 | ) | | (57 | ) | | (334 | ) | | — |
| | — |
| | (1,144 | ) |
Transfers to OREO | (4 | ) | | (680 | ) | | (124 | ) | | (2,181 | ) | | (518 | ) | | — |
| | — |
| | (3,507 | ) |
Balance of non-accrual loans and leases at September 30, 2019 | $ | 36,242 |
| | $ | 44,409 |
| | $ | 3,833 |
| | $ | 15,736 |
| | $ | 6,648 |
| | $ | — |
| | $ | 17,419 |
| | $ | 124,287 |
|
Non-accrual loans and leases decreased $4.3increased approximately $3.2 million, or 3.3%2.6%, in comparison to both June 30, 2020 and December 31, 2018,2019 primarily as a result of payments and charge-offs, partially offset by additions to non-accrual loans during the respective periods, partially offset by payments and leases.charge-offs.
The following table summarizes non-performing loans and leases, by type, as of the indicated dates:
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Commercial – industrial, financial and agricultural | $ | 37,126 |
| | $ | 51,269 |
|
Real estate – commercial mortgage | 45,710 |
| | 32,153 |
|
Real estate – residential mortgage | 20,150 |
| | 19,101 |
|
Real estate – home equity | 10,770 |
| | 9,769 |
|
Real estate – construction | 4,312 |
| | 7,390 |
|
Consumer | 242 |
| | 409 |
|
Equipment lease financing | 17,666 |
| | 19,587 |
|
Total non-performing loans and leases | $ | 135,976 |
| | $ | 139,678 |
|
Non-performing loans and leases decreased $3.7 million, or 2.7%, in comparison to December 31, 2018. Non-performing loans and leases as a percentage of total loans and leases were 0.81% at September 30, 2019 in comparison to 0.86% at December 31, 2018.
The following table summarizes non-performing assets as of the indicated dates:
| | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | |
| (dollars in thousands) |
Non-accrual loans | $ | 128,321 | | | $ | 125,098 | | | |
Loans 90 days or more past due and still accruing | 13,761 | | | 16,057 | | | |
Total non-performing loans | 142,082 | | | 141,155 | | | |
OREO (1) | 4,565 | | | 6,831 | | | |
Total non-performing assets | $ | 146,647 | | | $ | 147,986 | | | |
| | | | | |
Non-performing loans to total loans | 0.75 | % | | 0.84 | % | | |
Non-performing assets to total assets | 0.57 | % | | 0.68 | % | | |
| | | | | |
ACL - loans to non-performing loans | 188 | % | | 116 | % | | |
(1) Excludes $9.6 million of residential mortgage properties for which formal foreclosure proceedings were in process as of September 30, 2020.
Non-performing loans increased $927,000, or 0.7%, in comparison to December 31, 2019. Non-performing loans as a percentage of total loans were 0.75% at September 30, 2020 in comparison to 0.84% at December 31, 2019. See Note 4, "Allowance for Credit Losses and Asset Quality," in the Notes to Consolidated Financial Statements for further details on non-performing loans.
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (dollars in thousands) |
Non-accrual loans and leases | $ | 124,287 |
| | $ | 128,572 |
|
Loans and leases 90 days or more past due and still accruing | 11,689 |
| | 11,106 |
|
Total non-performing loans and leases | 135,976 |
| | 139,678 |
|
OREO | 7,706 |
| | 10,518 |
|
Total non-performing assets | $ | 143,682 |
| | $ | 150,196 |
|
Non-performing loans and leases to total loans and leases | 0.81 | % | | 0.80 | % |
Non-performing assets to total assets | 0.66 | % | | 0.73 | % |
Allowance for loan and lease losses to non-performing loans and leases | 122 | % | | 115 | % |
Allowance for credit losses to non-performing loans and leases | 127 | % | | 121 | % |
The following table presents loans whose terms have been modified under troubled debt restructurings ("TDRs"),TDRs, by type, as of the indicated dates:
| | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | |
| (in thousands) |
Real estate - residential mortgage | $ | 19,427 | | | $ | 21,551 | | | |
Real estate - home equity | 14,875 | | | 15,068 | | | |
Real estate - commercial mortgage | 28,558 | | | 13,330 | | | |
Commercial and industrial | 7,328 | | | 5,193 | | | |
| | | | | |
Consumer | — | | | 8 | | | |
Total accruing TDRs | 70,188 | | | 55,150 | | | |
Non-accrual TDRs (1) | 37,025 | | | 20,825 | | | |
Total TDRs | $ | 107,213 | | | $ | 75,975 | | | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Real estate - residential mortgage | $ | 21,762 |
| | $ | 24,102 |
|
Real estate - commercial mortgage | 16,444 |
| | 15,685 |
|
Real estate - home equity | 15,505 |
| | 16,665 |
|
Commercial | 5,192 |
| | 5,143 |
|
Consumer | 7 |
| | 10 |
|
Total accruing TDRs | 58,910 |
| | 61,605 |
|
Non-accrual TDRs (1) | 23,553 |
| | 28,659 |
|
Total TDRs | $ | 82,463 |
| | $ | 90,264 |
|
(1) Included with non-accrual loans and leases in the preceding table.
During the first nine months of 2019, $1.1 million of TDRs that were modified in the previous 12 months had a payment default, which is defined as a single missed scheduled payment subsequent to modification.
The following table summarizes the Corporation’s OREO,Company has adopted a disaster relief and assistance program and has provided assistance through payment deferrals and forbearances to consumer, small business and commercial customers that have been impacted by property type, as of the indicated dates:COVID-19.
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| (in thousands) |
Residential properties | $ | 2,729 |
| | $ | 3,665 |
|
Commercial properties | 2,973 |
| | 4,127 |
|
Undeveloped land | 2,004 |
| | 2,726 |
|
Total OREO | $ | 7,706 |
| | $ | 10,518 |
|
The ability to identify potential problem loans in a timely manner is important to maintaining an adequate allowance for credit losses.ACL. For commercial loans, commercial mortgages and construction loans to commercial borrowers, an internal risk rating process is used to monitor credit quality. The evaluation of credit risk for residential mortgages, home equity loans, construction loans to individuals and consumer loans and leases is based on payment history, through the monitoring of delinquency levels and trends. For a description of the Corporation's risk ratings, see Note 4, "Loans and Leases and Allowance"Allowance for Credit Losses and Asset Quality," in the Notes to Consolidated Financial Statements.
Total internally risk-rated loans were $11.9$13.9 billion, of which $796.4 million were criticized and classified, as of September 30, 20192020, and $11.7$12.0 billion, of which $662.6 million were criticized and classified, as of December 31, 2018.2019. The following table presents internal risk ratings for commercial and industrial loans, real estate - commercial mortgages and real estate - construction loans to commercial borrowers with internal risk ratings of Special Mention (considered(1) or Substandard or lower (2):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Special Mention (1) | | Increase (Decrease) | | Substandard or Lower (2) | | Increase (Decrease) | | Total Criticized and Classified Loans |
| September 30, 2020 | | December 31, 2019 | | $ | | % | | September 30, 2020 | | December 31, 2019 | | $ | | % | | September 30, 2020 | | December 31, 2019 |
| (dollars in thousands) |
Real estate - commercial mortgage | $ | 268,983 | | | $ | 137,163 | | | $ | 131,820 | | | 96.1 | % | | $ | 156,050 | | | $ | 134,206 | | | $ | 21,844 | | | 16.3 | % | | $ | 425,033 | | | $ | 271,369 | |
Commercial and industrial | 178,645 | | | 181,107 | | | (2,462) | | | (1.4) | | | 171,270 | | | 199,760 | | | (28,490) | | | (14.3) | | | 349,915 | | | 380,867 | |
Real estate - construction (3) | 13,450 | | | 4,219 | | | 9,231 | | | N/M | | 7,973 | | | 6,137 | | | 1,836 | | | 29.9 | | | 21,423 | | | 10,356 | |
Total | $ | 461,078 | | | $ | 322,489 | | | $ | 138,589 | | | 43.0 | % | | $ | 335,293 | | | $ | 340,103 | | | $ | (4,810) | | | (1.4) | % | | $ | 796,371 | | | $ | 662,592 | |
| | | | | | | | | | | | | | | | | | | |
% of total risk rated loans | 3.3 | % | | 2.7 | % | | | | | | 2.4 | % | | 2.8 | % | | | | | | 5.7 | % | | 5.5 | % |
(1) Considered "criticized" loans by banking regulators) or Substandard or lower (consideredregulators
(2) Considered "classified" loans by banking regulators), by class segment.regulators
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Special Mention | | Increase (Decrease) | | Substandard or lower | | Increase (Decrease) | | Total Criticized and Classified Loans |
| September 30, 2019 | | December 31, 2018 | | $ | | % | | September 30, 2019 | | December 31, 2018 | | $ | | % | | September 30, 2019 | | December 31, 2018 |
| (dollars in thousands) |
Real estate - commercial mortgage | $ | 142,136 |
| | $ | 170,827 |
| | $ | (28,691 | ) | | (16.8 | )% | | $ | 171,931 |
| | $ | 133,995 |
| | $ | 37,936 |
| | 28.3 | % | | $ | 314,067 |
| | $ | 304,822 |
|
Commercial - secured | 198,592 |
| | 193,470 |
| | 5,122 |
| | 2.6 |
| | 184,584 |
| | 129,026 |
| | 55,558 |
| | 43.1 |
| | 383,176 |
| | 322,496 |
|
Commercial - unsecured | 5,082 |
| | 4,016 |
| | 1,066 |
| | 26.5 |
| | 3,621 |
| | 3,963 |
| | (342 | ) | | (8.6 | ) | | 8,703 |
| | 7,979 |
|
Total Commercial - industrial, financial and agricultural | 203,674 |
| | 197,486 |
| | 6,188 |
| | 3.1 |
| | 188,205 |
| | 132,989 |
| | 55,216 |
| | 41.5 |
| | 391,879 |
| | 330,475 |
|
Construction - commercial residential | 2,871 |
| | 6,912 |
| | (4,041 | ) | | (58.5 | ) | | 3,627 |
| | 6,881 |
| | (3,254 | ) | | (47.3 | ) | | 6,498 |
| | 13,793 |
|
Construction - commercial | 719 |
| | 1,163 |
| | (444 | ) | | (38.2 | ) | | 2,704 |
| | 2,533 |
| | 171 |
| | 6.8 |
| | 3,423 |
| | 3,696 |
|
Total real estate - construction (1) | 3,590 |
| | 8,075 |
| | (4,485 | ) | | (55.5 | ) | | 6,331 |
| | 9,414 |
| | (3,083 | ) | | (32.7 | ) | | 9,921 |
| | 17,489 |
|
Total | $ | 349,400 |
| | $ | 376,388 |
| | $ | (26,988 | ) | | (7.2 | )% | | $ | 366,467 |
| | $ | 276,398 |
| | $ | 90,069 |
| | 32.6 | % | | $ | 715,867 |
| | $ | 652,786 |
|
| | | | | | | | | | | | | | | | | | | |
% of total risk-rated loans | 2.9 | % | | 3.2 | % | | | | | | 3.1 | % | | 2.4 | % | | | | | | 6.0 | % | | 5.6 | % |
(1) excludes(3) Excludes construction - otherN/M - Not meaningful
Provision and Allowance for Credit Losses
The decreasefollowing table presents the components of the ACL:
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| (dollars in thousands) |
ACL - loans | $ | 266,825 | | | $ | 163,622 | |
ACL - OBS credit exposure (1) | 15,533 | | | 2,587 | |
Total ACL | $ | 282,358 | | | $ | 166,209 | |
| | | |
ACL - loans to net loans outstanding | 1.40 | % | | 0.97 | % |
| | | |
(1) Included in real estate commercial mortgage"other liabilities" on the consolidated balance sheet.
The following table presents the activity in the ACL related to loans:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30 | | Nine months ended September 30 |
| 2020 | | 2019 | | 2020 | | 2019 |
| (dollars in thousands) |
Average balance of net loans | $ | 18,880,519 | | | $ | 16,436,507 | | | $ | 18,027,253 | | | $ | 16,316,540 | |
| | | | | | | |
Balance of ACL - loans at beginning of period | $ | 256,537 | | | $ | 170,233 | | | $ | 163,622 | | | $ | 160,537 | |
Impact of adopting CECL on January 1, 2020 | — | | | — | | | 45,723 | | | — | |
Loans charged off: | | | | | | | |
Commercial and industrial | 2,969 | | | 7,181 | | | 17,348 | | | 11,863 | |
Consumer | 701 | | | 877 | | | 2,788 | | | 2,355 | |
Real estate – commercial mortgage | 746 | | | 394 | | | 3,925 | | | 1,769 | |
Real estate – home equity | 393 | | | 498 | | | 1,138 | | | 923 | |
Real estate – residential mortgage | 198 | | | 533 | | | 620 | | | 1,322 | |
Real estate – construction | — | | | 45 | | | 17 | | | 143 | |
Equipment lease financing and other | 483 | | | 600 | | | 1,704 | | | 1,833 | |
Total loans charged off | 5,490 | | | 10,128 | | | 27,540 | | | 20,208 | |
Recoveries of loans previously charged off: | | | | | | | |
Commercial and industrial | 2,103 | | | 2,311 | | | 6,815 | | | 6,234 | |
Real estate – commercial mortgage | 100 | | | 444 | | | 439 | | | 749 | |
Real estate – home equity | 44 | | | 132 | | | 305 | | | 552 | |
Real estate – residential mortgage | 95 | | | 440 | | | 292 | | | 783 | |
Real estate – construction | 4,873 | | | 164 | | | 4,943 | | | 1,493 | |
Consumer | 447 | | | 216 | | | 1,481 | | | 1,005 | |
Equipment lease financing and other | 185 | | | 107 | | | 385 | | | 484 | |
Total recoveries | 7,847 | | | 3,814 | | | 14,660 | | | 11,300 | |
Net loans (recovered) charged off | (2,357) | | | 6,314 | | | 12,880 | | | 8,908 | |
Provision for credit losses (1) | 7,930 | | | 2,170 | | | 70,359 | | | 12,295 | |
Balance of ACL - loans at end of period | $ | 266,825 | | | $ | 166,135 | | | $ | 266,825 | | | $ | 166,135 | |
| | | | | | | |
Net (recoveries) charge-offs to average loans (annualized) | (0.05) | % | | 0.15 | % | | 0.10 | % | | 0.07 | % |
(1) Provision for credit losses included in the table only includes the portion related to loans.
The provision for credit losses, specific to loans, categorized as special mentionfor the three and nine months ended September 30, 2020 was $7.9 million and $70.4 million, respectively. Prior periods did not incorporate "life of loan" losses under CECL and applied an incurred loss model, which would not have considered economic forecasts or forward-looking consideration over the remaining expected
lives of loans. The amounts recorded for the three and nine months ended September 30, 2020 were primarily driven by economic assumptions, which considered the impact of COVID-19.
In addition, net recoveries in the three months ended September 30, 2020 were an improvement of $8.7 million compared to December 31, 2018 wasthe same period of 2019, primarily the result of a shift to the substandard or lower category. The increases in both categories for commercial loans is due to changes in risk ratings within the portfolio. The decreases that occurred in special mention and substandard or lower for real estate construction recoveries of $4.9 million. However, net charge-offs in the nine months ended September 30, 2020 were $4.0 million higher compared to the same period of 2019. Annualized net (recoveries) charge-offs as a percentage of average loans primarily resulted from an upgradefor the three and nine months ended September 30, 2020 were (0.05)% and 0.10%, respectively, as compared to 0.15% and 0.07% during the same periods of 2019.
The following table summarizes the allocation of the ACL - loans:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | |
| ACL - loans | | % In Each Loan Category (1) | | ACL - loans | | % In Each Loan Category (1) | | |
| (dollars in thousands) |
Real estate - commercial mortgage | $ | 111,855 | | | 37.0 | % | | $ | 45,610 | | | 39.7 | % | | |
Commercial and industrial | 58,838 | | | 31.3 | | | 68,602 | | | 26.4 | | | |
Real estate - residential mortgage | 48,353 | | | 16.1 | | | 19,771 | | | 15.7 | | | |
Real estate - home equity | 16,298 | | | 6.4 | | | 17,744 | | | 7.8 | | | |
Consumer | 10,305 | | | 2.5 | | | 3,762 | | | 2.7 | | | |
Real estate - construction | 15,010 | | | 5.3 | | | 4,443 | | | 5.8 | | | |
Equipment lease financing and other | 6,166 | | | 1.4 | | | 3,690 | | | 1.9 | % | | |
| | | | | | | | | |
Total ACL - loans | $ | 266,825 | | | 100.0 | % | | $ | 163,622 | | | 100.0 | % | | |
(1) Ending loan balances as a large relationship and% of total loans for the payoff of another large relationship, respectively.
Goodwill and Intangible Assets
Goodwill and intangible assets, net of amortization increased $2.6 million, or 0.5%, as a result of the acquisition of the assets of a wealth management business with approximately $250 million in assets under management or administration, which was completed in January 2019, partially offset by trade name intangible write-off due to the consolidation of a bank subsidiary in the third quarter of 2019.
Other Assets
Other assets increased $306.9$273.1 million, or 45.7%29.8%, primarily due to higher fair values of derivative contracts for commercial loan interest rate swap derivatives ($132.0 million), right-of-use assets recordedswaps, an increase in the net deferred tax asset as athe result of the adoption of Topic 842 ($104.7 million)CECL and additional investments in bank- owned life insurance ($100.0 million).a reclassification from accrued federal income tax, partially offset by the increase to the valuation allowance for MSRs.
Deposits and Borrowings
The following table presents ending deposits, by type, as of the dates indicated:type:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 6,378,077 | | | $ | 4,453,324 | | | $ | 1,924,753 | | | 43.2 | % |
Interest-bearing demand | 5,813,935 | | | 4,720,188 | | | 1,093,747 | | | 23.2 | |
Savings | 5,805,431 | | | 5,153,941 | | | 651,490 | | | 12.6 | |
Total demand and savings | 17,997,443 | | | 14,327,453 | | | 3,669,990 | | | 25.6 | |
Brokered deposits | 317,588 | | | 264,531 | | | 53,057 | | | 20.1 | |
Time deposits | 2,415,020 | | | 2,801,929 | | | (386,909) | | | (13.8) | |
Total deposits | $ | 20,730,051 | | | $ | 17,393,913 | | | $ | 3,336,138 | | | 19.2 | % |
|
| | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Noninterest-bearing demand | $ | 4,240,478 |
| | $ | 4,310,105 |
| | $ | (69,627 | ) | | (1.6 | )% |
Interest-bearing demand | 4,771,109 |
| | 4,240,974 |
| | 530,135 |
| | 12.5 |
|
Savings and money market accounts | 5,094,387 |
| | 4,926,937 |
| | 167,450 |
| | 3.4 |
|
Total demand and savings | 14,105,974 |
| | 13,478,016 |
| | 627,958 |
| | 4.7 |
|
Brokered deposits | 256,870 |
| | 176,239 |
| | 80,631 |
| | 45.8 |
|
Time deposits | 2,979,873 |
| | 2,721,904 |
| | 257,969 |
| | 9.5 |
|
Total deposits | $ | 17,342,717 |
| | $ | 16,376,159 |
| | $ | 966,558 |
| | 5.9 | % |
Total demand and savings accounts increased $628.0 million,$3.7 billion, or 4.7%25.6%, due to a $562.3 million, or 23.9%, seasonal increasedriven by increases in municipal accounts, and a $228.4 million, or 5.2%, increase in business accounts, partially offset by a $165.0 million, or 2.5%, decrease in consumer accounts.
Brokered deposits increased $80.6 million, or 45.8%,all categories primarily as the result of the introductionfunding of new brokered depositvarious government stimulus programs, which beganlargely remained in 2018. Time deposits increased $258.0 million, or 9.5%, primarily due to promotional rate offerings.customer deposit accounts during the second and third quarters, and seasonal increases in municipal accounts.
The following table presents ending borrowings, by type, as of the dates indicated:type:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Short-term borrowings: | | | | | | | |
Customer funding(1) | $ | 611,727 | | | $ | 383,241 | | | $ | 228,486 | | | 59.6 | % |
| | | | | | | |
FHLB advances and other borrowings (2) | — | | | 500,000 | | | (500,000) | | | N/M |
Total short-term borrowings | 611,727 | | | 883,241 | | | (271,514) | | | (30.7) | |
Long-term borrowings: | | | | | | | |
FHLB advances | 535,986 | | | 491,024 | | | 44,962 | | | 9.2 | |
Other long-term debt | 760,026 | | | 390,745 | | | 369,281 | | | 94.5 | |
Total long-term borrowings | 1,296,012 | | | 881,769 | | | 414,243 | | | 47.0 | |
Total borrowings | $ | 1,907,739 | | | $ | 1,765,010 | | | $ | 142,729 | | | 8.1 | % |
| | | | | | | |
|
| | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 | | Increase (Decrease) |
| | | $ | | % |
| (dollars in thousands) |
Short-term borrowings: | | | | | | | |
Total short-term customer funding(1) | $ | 337,860 |
| | $ | 369,777 |
| | $ | (31,917 | ) | | (8.6 | )% |
Federal funds purchased | 20,000 |
| | — |
| | 20,000 |
| | N/M |
Short-term FHLB advances and other borrowings (2) | 475,000 |
| | 385,000 |
| | 90,000 |
| | 23.4 |
|
Total short-term borrowings | 832,860 |
| | 754,777 |
| | 78,083 |
| | 10.3 |
|
FHLB advances and other long-term debt: | | | | | | | |
FHLB advances | 336,036 |
| | 601,978 |
| | (265,942 | ) | | (44.2 | ) |
Other long-term debt | 390,678 |
| | 390,301 |
| | 377 |
| | 0.1 |
|
Total FHLB advances and other long-term debt | 726,714 |
| | 992,279 |
| | (265,565 | ) | | (26.8 | ) |
Total borrowings | $ | 1,559,574 |
| | $ | 1,747,056 |
| | $ | (187,482 | ) | | (10.7 | )% |
| | | | | | | |
N/M - Not meaningful(1) Includes repurchase agreements and short-term promissory notes.
(2) Consists of FHLB borrowings with an original maturity term of less than one year.
N/M - Not meaningful
Total short-term borrowings increased $78.1decreased $271.5 million, or 10.3%30.7%, due to a $90.0$500.0 million or 23.4%, increasedecrease in short-term FHLB advances and other borrowings partially offset by a $31.9an increase of $228.5 million, or 8.6%59.6%, in customer funding. The decrease in short-term customer funding.borrowings was a result of higher balances of deposits and the increase in long-term borrowings, reducing the need for short-term borrowings. Long-term FHLB advances decreased $265.9increased $45.0 million, or 44.2%9.2%, and other long-term debt increased $369.3 million as athe result of balance sheet restructuring and maturities. The decreasethe issuance of $375.0 million of subordinated notes in total borrowings was funded with deposit growthMarch 2020 as discussed in excessthe "Overview" section of loan growth.Management's Discussion.
Other Liabilities
Other liabilities increased $165.9$130.3 million, or 53.3%33.8%, primarily as athe result of the recognition of a lease liability of $111.6 million as a result of the adoption of Topic 842 and increasesan increase in the fair values of derivative contracts related to commercial loan interest rate swap derivatives. See Note 1, "Basis of Presentation," and Note 6, "Leases," in the Notes to Consolidated Financial Statements for additional disclosures regarding Topic 842 lease liabilities.swaps.
Shareholders' Equity
Total shareholders’ equity increased $76.4$48.1 million during the first nine months of 2019.2020. The increase was due primarily to $178.5$127.2 million of net income, and a $65.1$57.1 million increase in accumulated other comprehensive income, mainly due to improvements in fair values of available for saleAFS securities, $5.5 million of stock-based compensation awards and $3.8 million of stock issued, partially offset by $111.5a $43.8 million reduction to retained earnings as a result of the adoption of CECL on January 1, 2020, $39.7 million of common stock repurchases and $65.1$63.1 million of common stock cash dividends.
During nine months ended September 30, 2019, 6.8 million shares were repurchased at a total cost of $111.3 million, or $16.25 per share, under existing repurchase programs previously approved by the Corporation's board of directors.
In October 2019, the Corporation's board of directors approved an additionala share repurchase program pursuant to which the Corporation is authorized to repurchase up to $100.0 million of its outstanding shares of common stock, or approximately 3.9% of its outstanding shares, through December 31, 2020.
During the first quarter of 2020, 2.9 million shares were repurchased at a total cost of $39.7 million, or $13.65 per share, under this program. Up to an additional $60.3 million of the Corporation's common stock may be repurchased under this program. Under the repurchase programs,program, repurchased shares were added to treasury stock, at cost. As permitted by securities laws and other legal requirements, and subject to market conditions and other factors, purchases may be made from time to time in open market or privately negotiated transactions, including, without limitation, through accelerated share repurchase transactions. The repurchase program may be discontinued at any time.time and was suspended in mid-March in order to preserve liquidity in response to potential unknown economic impacts of the COVID-19 pandemic.
Regulatory Capital
The Corporation and its subsidiary bank, Fulton Bank, N.A., are subject to regulatory capital requirements ("Capital Rules") administered by various banking regulators. Failure to meet minimum capital requirements could result in certain actions by regulators that could have a material effect on the Corporation’s financial statements. In July 2013, the Federal Reserve Board approved final rules (the "U.S. Basel III Capital Rules") establishing a new comprehensive capital framework for U.S. banking organizations and implementing the Basel Committee on Banking Supervision's December 2010 framework for strengthening international capital standards. The U.S. Basel III Capital Rules substantially revised the risk-based capital requirements applicable to bank holding companies and depository institutions.
The minimum regulatory capital requirements established by the U.S. Basel III Capital Rules became effective for the Corporation on January 1, 2015, and were fully phased in on January 1, 2019.
The U.S. Basel III Capital Rules require the Corporation and its bank subsidiaryFulton Bank to:
•Meet a minimum Common Equity Tier 1 capital ratio of 4.50% of risk-weighted assets and a Tier 1 capital ratio of 6.00% of risk-weighted assets;
•Continue to require a minimum Total capital ratio of 8.00% of risk-weighted assets and a minimum Tier 1 leverage capital ratio of 4.00% of average assets; and
•Comply with a revised definition of capital to improve the ability of regulatory capital instruments to absorb losses. Certain non-qualifying capital instruments, including cumulative preferred stock and trust preferred securities ("TruPS"),TruPS, have been phased out as a component of Tier 1 capital for institutions of the Corporation's size.
As of January 1, 2019, theThe Corporation and its bank subsidiary wereFulton Bank are also required to maintain a "capital conservation buffer" of 2.50% above the minimum risk-based capital requirements, which must be maintained to avoid restrictions on capital distributions and certain discretionary bonus payments.
The U.S. Basel III Capital Rules use a standardized approach for risk weightings that expands the risk-weightings for assets and off-balance sheet exposures from the previous 0%, 20%, 50% and 100% categories to a much larger and more risk-sensitive number of categories, depending on the nature of the assets and off-balance sheet exposures and resulting in higher risk weightings for a variety of asset categories.
As of September 30, 2019,2020, the Corporation's capital levels met the fully phased-in minimum capital requirements, including the new capital conservation buffers, as prescribed in the U.S. Basel III Capital Rules.
In March 2020, the banking regulators amended the optional CECL Transition Rule to allow banks to add back to regulatory capital the decrease recorded to retained earnings at the CECL adoption date, or January 1, 2020 for the Corporation, plus 25% of additions to the ACL over the next two years. These amounts will then be phased in as reductions to regulatory capital over the following three years, or 2022 - 2024. Prior to this amendment, the regulatory capital impact of adopting CECL was to be phased in over a 3-year period beginning in 2020. The Corporation has elected to apply the amended rule to the regulatory capital treatment for the adoption of CECL.
As of September 30, 2019, the Corporation’s subsidiary bank,2020, Fulton Bank N.A., wasmet the well capitalized requirements under the regulatory framework for prompt corrective action based on their capital ratio calculations.action. To be categorized as well capitalized, Fultonthe Bank N.A. must maintain minimum total risk-based, Tier I risk-based, Common Equity Tier I risk-based and Tier I leverage ratios
as set forth in the regulation. In October 2020, the Corporation issued 8,000,000 depositary shares of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, and received net proceeds from the offering of $193.7 million, after deducting underwriting discounts and commissions and before deducting transaction expenses payable by the Corporation. See Note 15, "Subsequent Event," in the Notes to Consolidated Financial Statements for additional details. Preferred stock is included in both Tier 1 and Tier 2 regulatory capital, and would have the effect of increasing the Total Capital, Tier 1 Capital and Tier I Leverage Capital ratios by approximately 1.00%. There arewere no other conditions or events since September 30, 20192020 that management believes have changed the institutions’Corporation's capital categories.
The following table summarizes the Corporation’s capital ratios in comparison to regulatory requirements:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 | | Regulatory Minimum for Capital Adequacy | | Fully Phased-in, with Capital Conservation Buffers |
Total Capital (to Risk-Weighted Assets) | 13.8 | % | | 11.8 | % | | 8.0 | % | | 10.5 | % |
Tier I Capital (to Risk-Weighted Assets) | 9.6 | % | | 9.7 | % | | 6.0 | % | | 8.5 | % |
Common Equity Tier I (to Risk-Weighted Assets) | 9.6 | % | | 9.7 | % | | 4.5 | % | | 7.0 | % |
Tier I Leverage Capital (to Average Assets) | 7.5 | % | | 8.4 | % | | 4.0 | % | | 4.0 | % |
|
| | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 | | Regulatory Minimum for Capital Adequacy | | Fully Phased-in, with Capital Conservation Buffers |
Total Capital (to Risk-Weighted Assets) | 12.0 | % | | 12.8 | % | | 8.0 | % | | 10.5 | % |
Tier I Capital (to Risk-Weighted Assets) | 9.6 | % | | 10.2 | % | | 6.0 | % | | 8.5 | % |
Common Equity Tier I (to Risk-Weighted Assets) | 9.6 | % | | 10.2 | % | | 4.5 | % | | 7.0 | % |
Tier I Capital (to Average Assets) | 8.5 | % | | 9.0 | % | | 4.0 | % | | 4.0 | % |
The decreasesincrease in regulatorythe total capital ratiosratio from December 31, 20182019 to September 30, 2019 were2020 was mainly due to the issuance of $375.0 million of subordinated notes, which is a component of Tier 2 Capital, in March 2020, as discussed in the "Overview" of Management's Discussion, partially offset by common stock repurchases.repurchases during the quarter. The decrease in the Tier 1 Leverage Capital ratio was mainly due to growth in average assets.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments. The types of market risk exposures generally faced by financial institutions include interest rate risk, equity market price risk, debt security market price risk, foreign currency price risk and commodity price risk. Due to the nature of its operations, foreign currency price risk and commodity price risk are not significant to the Corporation.
Interest Rate Risk, Asset/Liability Management and Liquidity
Interest rate risk creates exposure in two primary areas. First, changes in rates have an impact on the Corporation’s liquidity position and could affect its ability to meet obligations and continue to grow. Second, movements in interest rates can create fluctuations in the Corporation’s net interest income and changes in the economic value of its equity.
The Corporation employs various management techniques to minimize its exposure to interest rate risk. An Asset/Liability Management Committee ("ALCO")ALCO is responsible for reviewing the interest rate sensitivity and liquidity positions of the Corporation, approving asset and liability management policies, and overseeing the formulation and implementation of strategies regarding balance sheet positions.
The Corporation uses two complementary methods to measure and manage interest rate risk. They are simulation of net interest income and estimates of economic value of equity. Using these measurements in tandem provides a reasonably comprehensive summary of the magnitude of the Corporation's interest rate risk, level of risk as time evolves, and exposure to changes in interest rates.
Simulation of net interest income is performed for the next 12-month period. A variety of interest rate scenarios are used to measure the effects of sudden and gradual movements upward and downward in the yield curve. These results are compared to the results obtained in a flat or unchanged interest rate scenario. Simulation of net interest income is used primarily to measure the Corporation’s short-term earnings exposure to rate movements. The Corporation’s policy limits the potential exposure of net interest income, in a non-parallel instantaneous shock, to 10% of the base case net interest income for a 100 basis pointbp shock in interest rates, 15% for a 200 basis pointbp shock and 20% for a 300 basis pointbp shock. A "shock" is an immediate upward or downward movement of interest rates. The shocks do not take into account changes in customer behavior that could result in changes to mix and/or volumes in the balance sheet, nor does it take into account the potential effects of competition on the pricing of deposits and loans over the forward 12-month period.
Contractual maturities and repricing opportunities of loans are incorporated in the simulation model as are prepayment assumptions, maturity data and call options within the investment portfolio. Assumptions based on past experience are incorporated into the model for non-maturity deposit accounts. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model's simulated results due to timing, amount and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
The following table summarizes the expected impact of abrupt interest rate changes, i.e.that is, a non-parallel instantaneous shock, on net interest income as of September 30, 20192020 (due to the current level of interest rates, the 300 basis point downward shock scenario isscenarios are not shown):
|
| | | | | | | | | | |
Rate Shock(1) | Annual change in net interest income
| | % change in net interest income |
+400 bp | + $116.3 million | | 18.7% |
+300 bp | + $59.1$87.5 million | | 9.0%14.1% |
+200 bp | + $40.7$58.0 million | | 6.2%9.3% |
+100 bp | + $20.9$27.3 million | | 3.2%4.4% |
–100 bp | – $34.0 million | | – 5.2% |
–200 bp | – $76.7 million | | – 11.7% |
| |
(1) | These results include the effect of implicit and explicit interest rate floors that limit further reduction in interest rates. | | |
(1)These results include the effect of implicit and explicit interest rate floors that limit further reduction in interest rates.
Economic value of equity estimates the discounted present value of asset and liability cash flows. Discount rates are based upon market prices for like assets and liabilities. Abrupt changes or "shocks" in interest rates, both upward and downward, are used to determine the comparative effect of such interest rate movements relative to the unchanged environment. This measurement tool is used primarily to evaluate the longer-term repricing risks and options in the Corporation’s balance sheet. The
Corporation's policy limits the economic value of equity that may be at risk, in a non-parallel instantaneous shock, to 10% of the base case economic value of equity for a 100 basis pointbp shock in interest rates, 20% for a 200 basis pointbp shock and 30% for a 300 basis pointbp shock. As of September 30, 2019,2020, the Corporation was within economic value of equity policy limits for every 100 basis pointbp shock.
Interest Rate Swaps
The Corporation enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Corporation simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. These interest rate swaps are derivative financial instruments and the gross fair values are recorded in other assets and liabilities on the Consolidated Balance Sheets,consolidated balance sheets, with changes in fair value during the period recorded in other non-interest expense on the Consolidated Statementsconsolidated statements of Income.income.
Liquidity
The Corporation must maintain a sufficient level of liquid assets to meet the cash needs of its customers, who, as depositors, may want to withdraw funds or who, as borrowers, need credit availability. Liquidity is provided on a continuous basis through scheduled and unscheduled principal and interest payments on investments and outstanding loans and through the availability of deposits and borrowings. The Corporation also maintains secondary sources that provide liquidity on a secured and unsecured basis to meet short-term and long-term needs.
The Corporation maintains liquidity sources in the form of demand and savings deposits, brokered deposits, time deposits, repurchase agreements and short-term promissory notes. The Corporation can access additional liquidity from these sources, if necessary, by increasing the rates of interest paid on those accounts and borrowings. The positive impact to liquidity resulting from paying higher interest rates could have a detrimental impact on the net interest margin and net interest income if rates on interest-earning assets do not experience a proportionate increase. Borrowing availability with the FHLB and the FRB, along with federal funds lines at various correspondent banks, provides the Corporation with additional liquidity.
The Corporation's subsidiary bank, Fulton Bank N.A., is a member of the FHLB and has access to FHLB overnight and term credit facilities. As of September 30, 2019,2020, the Corporation had $811.0$539.0 million of borrowings outstanding from the FHLB with an additional borrowing capacity of approximately $2.7$3.8 billion under these facilities. Advances from the FHLB are secured by qualifying commercial real estate and residential mortgage loans, investments and other assets.
As of September 30, 2019,2020, the Corporation had aggregate federal funds lines of $1.6$1.8 billion, with $20.0 million borrowed against that amount.no outstanding borrowings. A combination of commercial real estate loans, commercial loans and securities are pledged to the Federal Reserve Bank of Philadelphia to provide access to Federal Reserve Bank Discount Window borrowings. As of September 30, 2019,2020, the Corporation had $332$373 million of collateralized borrowing availability at the Discount Window, and no outstanding borrowings.
Liquidity must also be managed at the Corporation parent company level. For safety and soundness reasons, banking regulations limit the amount of cash that can be transferred from a subsidiary bank to the parent company in the form of loans and dividends. Generally, these limitations are based on the subsidiary bank's regulatory capital levels and its net income. Management continues to monitor the liquidity and capital needs of the parent company and will implement appropriate strategies, as necessary, to remain sufficiently capitalized and to meet its cash needs.
The Corporation’s sources and uses of funds were discussed in general terms in the "Net Interest Income" section of Management’s Discussion and Analysis. The Consolidated Statementsconsolidated statements of Cash Flowscash flows provide additional information. The Corporation’s operating activities during the first nine months of 2019 generated $43.52020 provided $29.5 million of cash, mainly due to net income of $178.6$127.2 million partially offset by the net impact of other operating activities Other changes, net resulted in a cash decrease of $195.6 million as a result of increases in bank-owned life insurance and net changes in the fair values of derivative assets and liabilities.activities. Cash used in investing activities was $497.0 million,$2.4 billion, mainly due to net increases in investmentsloans and loans.investments. Cash provided by financing activities was $606.4 million$3.4 billion due mainly to increases in deposits exceeding the net decrease in long-term debtdemand and the acquisition of treasury stock.savings deposits.
Debt Security Market Price Risk
Debt security market price risk is the risk that changes in the values of debt securities, unrelated to interest rate changes, could have a material impact on the financial position or results of operations of the Corporation. The Corporation’s debt security investments consist primarily of U.S. government sponsored agency issued mortgage-backed securities and collateralized mortgage obligations, state and municipal securities, U.S. government debt securities, auction rate securities and corporate debt securities. All of the Corporation's investments in mortgage-backed securities and collateralized mortgage obligations have principal payments that are guaranteed by U.S. government sponsored agencies.
State and Municipal Securities
As of September 30, 2019,2020, the Corporation owned securities issued by various states or municipalities with a total cost basis of $530.4$880.5 million and a fair value of $547.3$926.6 million. Downward pressure on local tax revenues of issuers could have an adverse impact on the underlying credit quality of issuers. The Corporation evaluates existing and potential holdings primarily based on the creditworthiness of the issuing state or municipality and then, to a lesser extent, on any underlying credit enhancement. State or municipal securities can be supported by the general obligation of the issuing state or municipality, allowing the securities to be repaid by any means available to the issuing state or municipality. As of September 30, 2019,2020, approximately 99%all of state and municipal securities were supported by the general obligation of corresponding states or municipalities. Approximately 59%64% of these securities were school district issuances, which are also supported by the states of the issuing municipalities.
Auction Rate Securities
As of September 30, 2019, the Corporation’s investments in auction rate certificates ("ARCs"), a type of auction rate security, had a cost basis of $107.4 million and a fair value of $103.3 million.
As of September 30, 2019, the fair values of the ARCs currently in the portfolio were derived using significant unobservable inputs based on an expected cash flows model which produced fair values that may not represent those that could be expected from settlement of these investments in the current market. The expected cash flows model produced fair values which assumed a return to market liquidity sometime within the next five years. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are repaid.
The credit quality of the underlying debt associated with the ARCs is also a factor in the determination of their estimated fair value. As of September 30, 2019, all of the ARCs were rated above investment grade. All of the loans underlying the ARCs have principal payments that are guaranteed by the federal government. At September 30, 2019, all ARCs were current and making scheduled interest payments.
Corporate Debt Securities
The Corporation holds corporate debt securities in the form of single-issuer trust preferred securities, subordinated debt and senior debt issued by financial institutions. As of September 30, 2019,2020, these securities had an amortized cost of $353.8$327.1 million and an estimated fair value of $358.4$342.6 million. During the second quarter of 2020, the Corporation sold corporate debt securities with an amortized cost of $66.8 million and an estimated fair value of $66.9 million.
See "Note 3 - Investment Securities," in the Notes to Consolidated Financial Statements for further discussion related to the Corporation’s other-than-temporary impairment evaluations for debt securities, and see "Note 109 - Fair Value Measurements," in the Notes to Consolidated Financial Statements for further discussion related to the fair values of debt securities.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information presented in the "Legal Proceedings" section of Note 13 "Commitments and Contingencies" of the Notes to Consolidated Financial Statements is incorporated herein by reference.
Item 4. Controls and Procedures
The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures pursuant to Rule 13a-15, promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"). Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Corporation’s disclosure controls and procedures are effective. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Corporation reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms.
Changes in Internal Control over Financial Reporting
During the first quarter of 2020, the Corporation implemented new CECL accounting policies, procedures, and controls as part of its adoption of ASU No. 2016-13 and subsequent ASUs issued to amend ASC Topic 326. There have beenwere no other changes inmade to the Corporation’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or arewould be reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information presented in the "Legal Proceedings" section of Note 14 "Commitments and Contingencies" of the Notes to Consolidated Financial Statements is incorporated herein by reference.
Item 1A. Risk Factors
Item 1A. Risk Factors of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2019 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 include a discussion of the material risks and uncertainties that could adversely affect the Corporation's business, results of operations and financial condition. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in the Annual Report on Form 10-K and Quarterly Report on Form 10-Q.
The Corporation may not be able to achieve the reductions in non-interest expenses expected to result from the recently announced plans to consolidate certain of its financial center offices and other cost-saving initiatives in the amount, or within the timeframe, anticipated, and those initiatives may have an adverse impact on the Corporation’s competitive position and ability to achieve its growth plans.
It is possible that the Corporation will not be able to implement its previously announced plans to consolidate certain of its financial center offices and other cost-saving initiatives as planned, achieve the reductions in non-interest expenses expected to result from these initiatives in the amount, or within the timeframe, anticipated, or create the cost efficiencies intended through these initiatives.Moreover, these initiatives could adversely impact the retention of customers and deposit balances, harm the Corporation’s relationships with its customers, weaken the Corporation’s competitive position, or make it more difficult for the Corporation to achieve its growth plans.Any of these circumstances, should they arise, could have a material adverse effect on the Corporation’s business or results of operations.
There have been no other material changes to the risk factors previously disclosed in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 20182019 and Part II, Item 1A of the Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) None.
|
| | | | | | | | | | | | | | |
(c)
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
| | | | | | | | |
July 1, 2019 to July 31, 2019 | | 710,042 |
| | $ | 16.31 |
| | 710,042 |
| | $ | 36,432,800 |
|
August 1, 2019 to August 31, 2019 | | 1,918,289 |
| | 15.76 |
| | 1,918,289 |
| | 6,202,292 |
|
September 1, 2019 to September 30, 2019 | | 395,512 |
| | 15.68 |
| | 395,512 |
| | — |
|
During nine months ended September 30, 2019, 6.8 million shares were repurchased at a total cost of $111.3 million or $16.25 per share, under existing repurchase programs previously approved by the Corporation's board of directors.
(c) In October 2019, the Corporation's board of directors approved an additionala share repurchase program pursuant to which the Corporation is authorized to repurchase up to $100.0 million of its outstanding shares of common stock, or approximately 3.9% of its outstanding shares, through December 31, 2020.
During the first quarter of 2020, 2.9 million shares were repurchased at a total cost of $39.7 million, or $13.65 per share. Up to an additional $60.3 million of the Corporation's common stock may be repurchased under this program through December 31, 2020. Under the repurchase programs,program, repurchased shares were added to treasury stock, at cost.
As permitted by securities laws and other legal requirements, and subject to market conditions and other factors, purchases may be made from time to time in open market or privately negotiated transactions, including, without limitation, through accelerated share repurchase transactions. The repurchase program may be discontinued at any time.time and was suspended in mid-March of 2020 in order to preserve liquidity in response to potential unknown economic impacts due to the COVID-19 pandemic.
Item 6. Exhibits
|
| | | | | | | | | | |
| | | |
3.1 |
| |
| |
| | | |
3.2 |
| | | |
| | | |
3.3 | | | | |
| | | |
31.14.1 |
| | | |
| | | |
4.2 | | | | |
| | | |
4.3 | | | | |
| | | |
31.1 | | | | |
| | | |
31.2 |
| |
| |
| | | |
32.1 |
| |
| |
| | | |
32.2 |
| | | |
| | | |
101.Def101 | | Definition Linkbase DocumentInteractive data files pursuant to Rule 405 of Regulation S-T: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Shareholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements. | |
| | | |
101.Pre104 | | Presentation Linkbase Document | Cover page interactive data file (formatted as inline XBRL and contained in Exhibit 101) | |
| | | |
101.Lab | | Labels Linkbase Document | |
| | | |
101.Cal | | Calculation Linkbase Document | |
| | | |
101.Sch | | Schema Document | |
| | | |
101.Ins | | Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
| | | |
FULTON FINANCIAL CORPORATION AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | | | | |
FULTON FINANCIAL CORPORATION | | |
| | | | |
FULTON FINANCIAL CORPORATIONDate: | | |
November 6, 2020 | | | | |
Date: | | November 8, 2019 | | /s/ E. Philip Wenger |
| | | | E. Philip Wenger |
| | | | Chairman and Chief Executive Officer |
| | | | |
Date: | | November 8, 20196, 2020 | | /s/ Mark R. McCollom |
| | | | Mark R. McCollom |
| | | | Senior Executive Vice President and Chief Financial Officer |
| | | |
|