UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


[X]

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period endedMarch 31,June 30, 2007


[   ]

Transition Report under Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from: ________ to _________  


Commission File Number:0-10306


INDEPENDENCE HOLDING COMPANY

(Exact name of registrant as specified in its charter)


Delaware

 

58-1407235

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)


96 CUMMINGS POINT ROAD, STAMFORD, CONNECTICUT                      06902

                                  (Address of principal executive offices)                                              (Zip Code)


Registrant's telephone number, including area code:(203) 358-8000


NOT APPLICABLE

Former name, former address and former fiscal year, if changed since last report.


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   [X]   No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer [    ]                    Accelerated Filer [ X ]                      Non-Accelerated Filer   [    ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   [  ]   No   [X]


Class

Outstanding at May 9,August 7, 2007

Common stock, $ 1.00  par value

15,190,789   15,184,648   Shares








INDEPENDENCE HOLDING COMPANY


INDEX



PART I – FINANCIAL INFORMATION

PAGE

 

 

NO.

 

 

 

Item 1. Financial Statements

 

 

 

 

 

 

Consolidated Balance Sheets -

4

 

 

March 31,June 30, 2007 (unaudited)(Unaudited) and December 31, 2006

4

 

 

 

 

Consolidated Statements of Operations -

5

 

 

Three Months and Six Months Ended March 31,June 30, 2007 and 2006

 

 

(unaudited)(Unaudited)

5

 

 

 

 

 

Consolidated Statements of Cash Flows -

6

 

ThreeSix Months Ended March 31,June 30, 2007 and 2006 (unaudited)(Unaudited)

6

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)(Unaudited)

7

 

 

 

Item 2. Management's Discussion and Analysis of Financial Condition

 

 

 

and Results of Operations

1617

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

2430

 

 

 

Item 4. Controls and Procedures

2530

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.    Legal Proceedings

2531

 

 

 

 

Item 1A. Risk Factors

2531

 

 

 

 

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

2531

 

 

 

 

Item 3.    Defaults Upon Senior Securities

2631

 

 

 

 

Item 4.    Submission of Matters to a Vote of Security Holders

2632

 

 

 

 

Item 5.    Other Information

2632

 

 

 

Item 6.    Exhibits

2632

 

 

 

Signatures

2733

 

 

 

 


Copies of the Company’s SEC filings can be found on its website at www.independenceholding.com.




2



Forward-Looking Statements


Certain statements in this document are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, cash flows, plans, objectives, future performance and business of the Company.  In this context, forward-looking statements often address the Company’s expected future business and financial performance, and often (but not always) contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” or “will.”  Forward-looking statements by their nature address matters that are, to differing degrees, uncertain.  With respect to the Company, particular uncertainties that could adversely or positively affect its future results include, but are not limited to, economic conditions in the markets in whic h the Company operates, new federal or state governmental regulation, the Company’s ability effectively to operate, integrate and leverage any past or future strategic acquisition, and other factors which can be found in the Company’s news releases and filings with the Securities and Exchange Commission.  These uncertainties may cause the Company’s actual future results to be materially different than those expressed in its forward-looking statements. The Company does not undertake to update its forward-looking statements.





3




PART I - FINANCIAL INFORMATION

Item 1.

Financial Statements

    

INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)


 

 

 

 

March 31,

 

 

 

December 31,

 

 

 

 

2007

 

 

 

2006

 

 

 

 

(unaudited)

 

 

 

 

ASSETS:

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

$

5,592

 

 

$

9,910

 

Securities purchased under agreements to resell

 

 

 

13,704

 

 

 

68,849

 

Fixed maturities

 

 

 

720,353

 

 

 

665,340

 

Equity securities

 

 

 

78,161

 

 

 

60,043

 

Other investments

 

 

 

44,949

 

 

 

55,034

 

 

 

 

 

 

 

 

 

 

Total investments

 

 

 

862,759

 

 

 

859,176

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

11,162

 

 

 

17,543

 

Due from securities brokers

 

 

 

8,176

 

 

 

660

 

Investment in American Independence Corp. ("AMIC")

 

 

 

40,604

 

 

 

39,942

 

Deferred acquisition costs

 

 

 

54,377

 

 

 

55,021

 

Due and unpaid premiums

 

 

 

58,820

 

 

 

23,860

 

Due from reinsurers

 

 

 

125,486

 

 

 

111,476

 

Premium and claim funds

 

 

 

48,460

 

 

 

51,244

 

Notes and other receivables

 

 

 

18,111

 

 

 

13,994

 

Goodwill

 

 

 

47,243

 

 

 

46,603

 

Other assets

 

 

 

45,881

 

 

 

40,165

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

$

1,321,079

 

 

$

1,259,684

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

Insurance reserves-health

 

 

$

199,311

 

 

$

175,048

 

Insurance reserves-life and annuity

 

 

 

251,745

 

 

 

252,860

 

Funds on deposit

 

 

 

386,403

 

 

 

387,757

 

Unearned premiums

 

 

 

21,256

 

 

 

19,982

 

Policy claims-health

 

 

 

7,516

 

 

 

7,407

 

Policy claims-life

 

 

 

11,185

 

 

 

6,799

 

Other policyholders' funds

 

 

 

18,230

 

 

 

18,299

 

Due to securities brokers

 

 

 

3,138

 

 

 

-

 

Due to reinsurers

 

 

 

53,810

 

 

 

38,109

 

Accounts payable, accruals and other liabilities

 

 

 

76,577

 

 

 

69,127

 

Debt

 

 

 

15,000

 

 

 

15,000

 

Junior subordinated debt securities

 

 

 

38,146

 

 

 

38,146

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

1,082,317

 

 

 

1,028,534

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

Preferred stock (none issued)

 

 

 

-

 

 

 

-

 

Common stock $1.00 par value, 20,000,000 shares authorized;

 

 

 

 

 

 

 

 

 

15,307,180 and 15,293,862 shares issued, respectively;  

 

 

 

 

 

 

 

 

 

15,188,785 and 15,175,467 shares outstanding, respectively

 

 

 

15,307

 

 

 

15,294

 

Paid-in capital

 

 

 

98,353

 

 

 

97,873

 

Accumulated other comprehensive loss

 

 

 

(6,785)

 

 

 

(9,302)

 

Treasury stock, at cost, 118,395 shares

 

 

 

(2,237)

 

 

 

(2,237)

 

Retained earnings

 

 

 

134,124

 

 

 

129,522

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

 

238,762

 

 

 

231,150

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

 

$

1,321,079

 

 

$

1,259,684


 

 

 

 

June 30,

 

 

 

December 31,

 

 

 

 

2007

 

 

 

2006

 

 

 

 

(Unaudited)

 

 

 

 

ASSETS:

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

$

718

 

 

$

9,910

 

Securities purchased under agreements to resell

 

 

 

15,929

 

 

 

68,849

 

Fixed maturities

 

 

 

686,841

 

 

 

665,340

 

Equity securities

 

 

 

90,776

 

 

 

60,043

 

Other investments

 

 

 

46,810

 

 

 

55,034

 

 

 

 

 

 

 

 

 

 

Total investments

 

 

 

841,074

 

 

 

859,176

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

17,104

 

 

 

17,543

 

Due from securities brokers

 

 

 

1,423

 

 

 

660

 

Investment in American Independence Corp. ("AMIC")

 

 

 

40,722

 

 

 

39,942

 

Deferred acquisition costs

 

 

 

55,865

 

 

 

55,021

 

Due and unpaid premiums

 

 

 

60,288

 

 

 

23,860

 

Due from reinsurers

 

 

 

126,128

 

 

 

111,476

 

Premium and claim funds

 

 

 

48,451

 

 

 

51,244

 

Notes and other receivables

 

 

 

16,294

 

 

 

13,994

 

Goodwill

 

 

 

51,567

 

 

 

46,603

 

Other assets

 

 

 

47,680

 

 

 

40,165

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

$

1,306,596

 

 

$

1,259,684

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

Insurance reserves-health

 

 

$

199,829

 

 

$

175,048

 

Insurance reserves-life and annuity

 

 

 

250,056

 

 

 

252,860

 

Funds on deposit

 

 

 

385,400

 

 

 

387,757

 

Unearned premiums

 

 

 

20,903

 

 

 

19,982

 

Policy claims-health

 

 

 

7,548

 

 

 

7,407

 

Policy claims-life

 

 

 

11,242

 

 

 

6,799

 

Other policyholders' funds

 

 

 

18,329

 

 

 

18,299

 

Due to securities brokers

 

 

 

1,775

 

 

 

-

 

Due to reinsurers

 

 

 

49,447

 

 

 

38,109

 

Accounts payable, accruals and other liabilities

 

 

 

73,375

 

 

 

69,127

 

Debt

 

 

 

15,000

 

 

 

15,000

 

Junior subordinated debt securities

 

 

 

38,146

 

 

 

38,146

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

1,071,050

 

 

 

1,028,534

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

Preferred stock (none issued)

 

 

 

-

 

 

 

-

 

Common stock $1.00 par value, 20,000,000 shares authorized;

 

 

 

 

 

 

 

 

 

15,322,223 and 15,293,862 shares issued, respectively;  

 

 

 

 

 

 

 

 

 

 15,195,427 and 15,175,467 shares outstanding, respectively

 

 

 

15,322

 

 

 

15,294

 

Paid-in capital

 

 

 

 98,734

 

 

 

97,873

 

Accumulated other comprehensive loss

 

 

 

(13,774)

 

 

 

(9,302)

 

Treasury stock, at cost, 126,796 and 118,395 shares,

 

 

 

 

 

 

 

 

 

 

respectively

 

 

 

(2,408)

 

 

 

(2,237)

 

Retained earnings

 

 

 

137,672

 

 

 

129,522

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

 

235,546

 

 

 

231,150

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

 

$

1,306,596

 

 

$

1,259,684


The accompanying notes are an integral part of these consolidated financial statements.



4






INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)


 

Three Months Ended

 

Six Months Ended

 

Three Months Ended

 

June 30,

 

June 30,

 

March 31,

 

2007

 

2006

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

REVENUES:

REVENUES:

 

 

 

 

REVENUES:

 

 

 

 

 

 

 

 

Premiums earned:

 

 

 

 

Premiums earned:

 

 

 

 

 

 

 

 

Health

$

72,822

$

55,373

Health

$

69,120

$

60,411

$

141,942

$

115,784

Life and annuity

 

11,665

 

10,915

Life and annuity

 

11,024

 

10,879

 

22,689

 

21,794

Net investment income

 

12,034

 

11,931

Net investment income

 

12,421

 

11,402

 

24,455

 

23,333

Fee income

 

10,187

 

7,411

Fee income

 

10,346

 

7,702

 

20,533

 

15,113

Net realized investment gains

 

420

 

417

Net realized investment gains

 

582

 

50

 

1,002

 

467

Equity income from AMIC

 

535

 

176

Equity income from AMIC

 

562

 

183

 

1,097

 

359

Other income

 

1,408

 

617

Other income

 

1,066

 

842

 

2,474

 

1,459

 

 

 

 

 

 

 

 

 

 

 

 

 

109,071

 

86,840

 

105,121

 

91,469

 

214,192

 

178,309

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

EXPENSES:

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

Insurance benefits, claims and reserves:

 

 

 

 

Insurance benefits, claims and reserves:

 

 

 

 

 

 

 

 

Health

 

48,641

 

37,296

Health

 

48,220

 

39,794

 

96,861

 

77,090

Life and annuity

 

13,638

 

12,884

Life and annuity

 

12,421

 

12,827

 

26,059

 

25,711

Selling, general and administrative expenses

 

36,467

 

27,149

Selling, general and administrative

 

 

 

 

 

 

 

 

Amortization of deferred acquisitions costs

 

2,491

 

2,518

expenses

 

34,407

 

31,665

 

70,874

 

58,814

Interest expense on debt

 

1,056

 

903

Amortization of deferred

 

 

 

 

 

 

 

 

 

 

 

 

acquisitions costs

 

2,809

 

2,671

 

5,300

 

5,189

 

102,293

 

80,750

Interest expense on debt

 

1,062

 

928

 

2,118

 

1,831

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

6,778

 

6,090

 

98,919

 

87,885

 

201,212

 

168,635

Income tax expense

 

2,176

 

2,061

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

6,202

 

3,584

 

12,980

 

9,674

Net income

$

4,602

$

4,029

Income tax expense

 

2,273

 

1,218

 

4,449

 

3,279

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

3,929

$

2,366

$

8,531

$

6,395

 

 

 

 

 

 

 

 

Basic income per common share

Basic income per common share

$

.30

$

.28

Basic income per common share

$

.26

$

.16

$

.56

$

.44

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

Weighted average shares outstanding

 

15,182

 

14,495

Weighted average shares outstanding

 

15,193

 

14,862

 

15,187

 

14,679

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share

Diluted income per common share

$

.30

$

.27

Diluted income per common share

$

.26

$

.16

$

.56

$

.43

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

15,335

 

14,869

Weighted average diluted shares

Weighted average diluted shares

 

 

 

 

 

 

 

 

outstanding

 

15,336

 

15,178

 

15,341

 

15,003







The accompanying notes are an integral part of these consolidated financial statements.





5






INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (In thousands)

(Unaudited)


 

Three Months Ended

 

Six Months Ended

 

March 31,

 

June 30,

 

2007

 

2006

 

2007

 

2006

CASH FLOWS PROVIDED BY (USED BY) OPERATING ACTIVITIES:

CASH FLOWS PROVIDED BY (USED BY) OPERATING ACTIVITIES:

 

 

 

 

CASH FLOWS PROVIDED BY (USED BY) OPERATING ACTIVITIES:

 

 

 

 

Net income

$

4,602 


$

4,029 

Net income

$

8,531


$

6,395

Adjustments to reconcile net income to net change in cash from

 

 


 

 

Adjustments to reconcile net income to net change in cash from

 

 


 

 

operating  activities:

 

 


 

 

operating  activities:

 



 


Amortization of deferred acquisition costs

 

2,491 


 

2,518 

Amortization of deferred acquisition costs

 

5,300


 

5,189

Net realized investment gains

 

(420)


 

(417)

Net realized investment gains

 

(1,002)


 

(467)

Equity income from AMIC and other equity method investments

 

(535)


 

(342)

Equity income from AMIC and other equity method investments

 

(1,292)


 

(768)

Depreciation and amortization

 

1,089 


 

577 

Depreciation and amortization

 

2,245


 

1,218

Share-based compensation expenses

 

440 


 

336 

Share-based compensation expenses

 

797


 

708

Deferred tax expense

 

274 


 

71 

Deferred tax expense

 

674


 

706

Other

 

386 


 

288 

Other

 

548


 

647

Changes in assets and liabilities:

Changes in assets and liabilities:

 

 


 

 

Changes in assets and liabilities:

 



 


Net sales of trading securities

 

134 


 

163 

Net sales of trading securities

 

338


 

334

Change in insurance liabilities

 

26,578 


 

(3,983)

Change in insurance liabilities

 

24,063


 

(1,879)

Deductions from (additions to) deferred acquisition costs, net

 

(2,483)


 

801 

Deductions from (additions to) deferred acquisition costs, net

 

(4,793)


 

(1,437)

Change in net amounts due from and to reinsurers

 

1,690 


 

1,743 

Change in net amounts due from and to reinsurers

 

(3,314)


 

 2,925

Change in premium and claim funds

 

2,784 


 

(669)

Change in premium and claim funds

 

2,793


 

(3,341)

Change in income tax liability

 

747 


 

                  178 

Change in income tax liability

 

(699)


 

(2,820)

Change in due and unpaid premiums

 

(34,961)


 

997 

Change in due and unpaid premiums

 

(36,428)


 

499

Change in other assets

 

(5,447)


 

(3,848)

Change in other assets

 

(4,204)


 

(2,414)

Change in other liabilities

 

6,026 


 

(4,646)

Change in other liabilities

 

4,310


 

(4,228)

 

 


 

 

 

 


 


Net change in cash from operating activities

 

3,395 


 

(2,204)

Net change in cash from operating activities

 

(2,133)


 

1,267

 

 


 

 

 

 


 

 

CASH FLOWS PROVIDED BY (USED BY) INVESTING ACTIVITIES:

CASH FLOWS PROVIDED BY (USED BY) INVESTING ACTIVITIES:

 

 


 

 

CASH FLOWS PROVIDED BY (USED BY) INVESTING ACTIVITIES:

 

 


 

 

Change in net amount due from and to securities brokers

 

(4,378)


 

(2,922)

Change in net amount due from and to securities brokers

 

1,012


 

(2,508)

Net proceeds of short-term investments

 

4,334 


 

8,180 

Net proceeds of short-term investments

 

9,193


 

8,178

Net (purchases) sales of securities under resale and repurchase agreements

 

55,145 


 

38,347 

Net (purchases) sales of securities under resale and repurchase agreements

 

52,920


 

19,945

Sales of equity securities

 

23,347 


 

7,282 

Sales of equity securities

 

33,092


 

33,852

Purchases of equity securities

 

(40,181)


 

(14,930)

Purchases of equity securities

 

(63,273)


 

(37,547)

Sales of fixed maturities

 

93,837 


 

84,189 

Sales of fixed maturities

 

136,345


 

91,632

Maturities and other repayments of fixed maturities

 

21,129 


 

13,252 

Maturities and other repayments of fixed maturities

 

33,693


 

25,228

Purchases of fixed maturities

 

(166,763)


 

(110,210)

Purchases of fixed maturities

 

(199,847)


 

(125,133)

Sales of other investments

 

10,334 


 

Sales of other investments

 

10,334


 

3,602

Additional investments in other investments, net of distributions

 

(250)


 

(220)

Additional investments in other investments, net of distributions

 

(1,914)


 

(2,151)

Cash paid in acquisitions of companies, net of cash acquired

 

(3,500)


 

(20,950)

Cash paid in acquisitions of companies, net of cash acquired

 

(8,385)


 

(20,950)

Cash (paid) received in purchases of policy blocks

 


 

(224)

Cash (paid) received in purchases of policy blocks

 

-


 

(224)

Change in notes and other receivables

 

(2,999)


 

(1,639)

Change in notes and other receivables

 

(2,108)


 

(3,658)

Other

 

(390)


 

(1,011)

Other

 

(56)


 

(1,683)

 

 


 

 

 



 

 

Net change in cash from investing activities

 

(10,335)


 

(856)

Net change in cash from investing activities

 

1,006


 

(11,417)

 

 


 

 

 

 


 

 

CASH FLOWS PROVIDED BY (USED BY) FINANCING ACTIVITIES:

CASH FLOWS PROVIDED BY (USED BY) FINANCING ACTIVITIES:

 

 


 

 

CASH FLOWS PROVIDED BY (USED BY) FINANCING ACTIVITIES:

 

 


 

 

Proceeds from issuance of common stock

 


 

2,500 

Proceeds from issuance of common stock

 

-


 

2,500

Exercises of common stock options

 

17 


 

77 

Repurchases of common stock

 

(180)


 

(60)

Excess tax benefits from exercise of stock options

 


 

96 

Exercises of common stock options

 

131


 

1,782

Proceeds of investment-type insurance contracts

 

916 


 

5,918 

Excess tax benefits from exercise of stock options

 

25


 

1,109

Dividends paid

 

(380)


 

(353)

Proceeds of investment-type insurance contracts

 

1,092


 

7,520

 

 


 

 

Dividends paid

 

(380)


 

(353)

Net change in cash from financing activities

 

559 


 

8,238 

 

 


 

 

 

 


 

 

Net change in cash from financing activities

 

688


 

12,498

 



 

 

Net change in cash and cash equivalents

Net change in cash and cash equivalents

 

(6,381)


 

5,178 

Net change in cash and cash equivalents

 

(439)


 

2,348

Cash and cash equivalents, beginning of year

Cash and cash equivalents, beginning of year

 

17,543 


 

12,659 

Cash and cash equivalents, beginning of year

 

17,543


 

12,659

 

 


 

 

 



 

 

Cash and cash equivalents, end of period

Cash and cash equivalents, end of period

$

11,162 


$

17,837 

Cash and cash equivalents, end of period

$

17,104


$

15,007


The accompanying notes are an integral part of these consolidated financial statements.



6




INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)


Note 1.  

Significant Accounting Policies and Practices


(A)

Business and Organization


Independence Holding Company, a Delaware corporation ("IHC"), is a holding company principally engaged in the life and health insurance business through: (i) its wholly owned insurance companies, Standard Security Life Insurance Company of New York ("Standard Security Life") and Madison National Life Insurance Company, Inc. ("Madison National Life"); and (ii) its marketing and administrative companies, including Insurers Administrative Corporation (“IAC”), managing general underwriters ("MGUs") in which it owns a significant voting interest, Health Plan Administrators, Inc. (“HPA”), GroupLink, Inc. (“GroupLink”), IHC Health Solutions, Inc. (“IHC Health Solutions”), and Community America Insurance Services, Inc. (“CAIS”).  These companies are sometimes collectively referred to as the "Insurance Group," and IHC anda nd its subsidiaries (including the Insurance Group) are sometimes collectively referred to as the "Company."  The Company also owns a 48% equity interest in American Independence Corp. ("AMIC"), which owns Independence American Insurance Company (“Independence American”) and several MGUs.


Geneve Corporation, a diversified financial holding company, and its affiliated entities held approximately 54% of IHC's outstanding common stock at March 31,June 30, 2007.


(B)

Basis of Presentation


The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles and include the accounts of IHC and its consolidated subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect:  (i) the reported amounts of assets and liabilities; (ii) the disclosure of contingent assets and liabilities at the date of the financial statements; and (iii) the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. IHC’s annual report on Form 10-K as filed with the Securities and Exchange Commission should be read in conjunction with the accompanying consolidated financial statements.


In the opinion of management, all adjustments (consisting only of normal recurring accruals) that are necessary for a fair presentation of the consolidated financial position and results of operations for the interim periods have been included. The consolidated results of operations for the three months and six months ended March 31,June 30, 2007 are not necessarily indicative of the results to be anticipated for the entire year.


(C)

 Reclassifications


Certain amounts in prior years' Consolidated Financial Statements and Notes thereto have been reclassified to conform to the 2007 presentation.


(D)

Recent Accounting Pronouncements


In February 2007, the FASBFinancial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 159, "The Fair Value Option for Financial Assets and



7


Financial Liabilities - Including an Amendment of FASB Statement No. 115" ("SFAS 159").  SFAS 159 would create a fair value option of accounting for qualifying financial assets and liabilities under which an irrevocable election could be made at inception to measure such assets and liabilities initially and subsequently at fair value, with all changes in fair value reported in earnings.  SFAS 159 is effective as of the beginning of the first fiscal year beginning after



7


November 15, 2007.  The adoption of SFAS 159 is optional.  The Company is in the process of analyzing the effects of adoption of SFAS 159 on the Company’s consolidated financial statements.


In February 2006, the Financial Account Standards Board ("FASB")FASB issued Statement of Financial Accounting Standards ("SFAS")SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments” (“SFAS 155”), which amends SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS 133”) and SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” (“SFAS 140”).  SFAS 155 simplifies the accounting for certain derivatives embedded in other financial instruments by allowing them to be accounted for as a whole if the holder elects to account for the whole instrument on a fair value basis.  SFAS 155 also clarifies and amends certain other provisions of SFAS 133 and SFAS 140.  SFAS 155 is effective for all financial instruments acquired, issued or subject to a re-measurement event occurring in fiscal years beginning after September 15, 2006.  The adoption of SFAS 155 did not have a material impact on the Company's consolidated financial statements.


In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109" ("Interpretation 48"), which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The recognition threshold is based on a determination of whether it is more likely than not that a tax position will be sustained upon examination based on the technical merits of the position. Only tax positions that meet the more-likely-than-not recognition threshold at the effective date may be recognized or continue to be recognized upon adoption of FIN 48. Interpretation 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Interpretation 48 is effec tive for fiscal years beginning after December 15, 2006. The cumulative effect of applying the provisions of Interpretation 48 is reported as an adjustment to retained earnings as of the beginning of the year of adoption. The amount of the cumulative-effect adjustment is the difference between the net amount of assets and liabilities recognized in the balance sheet prior to the application of Interpretation 48 and the net amount of assets and liabilities recognized as a result of applying Interpretation 48. The adoption of Interpretation 48 on January 1, 2007 did not have a material impact on the Company's consolidated financial statements and the Company believes there are no significant tax positions that would require disclosure under Interpretation 48. The Internal Revenue Service is currently auditing our 2003 and 2004 consolidated income tax returns. It is anticipated that this examination will be completed within the next twelve months. Management believes that it has made adequate provision for all i ncome tax uncertainties, such that the outcome of any unresolved issues or claims will not result in a material change to our financial position or results of operations.


In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.  This Statement applies under other accounting pronouncements that require or permit fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  The adoption of SFAS 157 is not expected to have a material effect on the Company’s consolidated financial statements.


 In September 2005, the AICPA's Accounting Standards Executive Committee issued Statement of Position 05-1, "Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts" ("SOP 05-1").  SOP 05-1 provides guidance on



8


accounting by insurance enterprises for deferred acquisition costs on internal replacements of insurance and investment contracts other than those specifically described in SFAS 97, "Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments".  SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights, or coverages that occurs by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by the election of a featu refeature or coverage within a contract. A replacement contract that is substantially changed will be accounted for as an extinguishment



8


of the replaced contract resulting in a release of the unamortized deferred acquisition costs, unearned revenue, and deferred sales inducements associated with the replaced contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006. The adoption of SOP 05-1 did not have a material impact on the Company's consolidated financial statements.


Note 2.

 

American Independence Corp.


AMIC is an insurance holding company engaged in the insurance and reinsurance business as a result of its acquisition of First Standard Holdings Corp. ("FSHC") from the Company in November 2002. AMIC does business with the Insurance Group, including reinsurance treaties under which, in 2006, Standard Security Life and Madison National Life ceded to Independence American an average of 22% of their medical stop-loss business, 10% of a majoritycertain of their fully insured health business and 20% of their New York Statutory Disability business. IHC owned 48% of AMIC's outstanding common stock at March 31,June 30, 2007 and December 31, 2006, which was purchased in various transactions from 2002 through 2005. IHC accounts for its investment in AMIC under the equity method. At March 31,June 30, 2007 and December 31, 2006, IHC's investment in AMIC had a total carrying value of $45,075,000$45,192,000 and $44,412,000, respectively, including goo dwillgoodwill of $4,470,000 at both dates. This goodwill represents the excess of IHC's cost over the underlying equity in AMIC's net assets at the respective purchase dates. At March 31,June 30, 2007 and December 31, 2006, based on the closing market price of AMIC's common stock, the fair value of the AMIC shares owned by IHC was approximately $42,282,000$44,800,000 and $43,866,000, respectively.


For the quarterthree months ended March 31,June 30, 2007 and 2006, IHC recorded $535,000$562,000 and $176,000$183,000, respectively, of equity income from its investment in AMIC, representing IHC's proportionate share of income based on its ownership interests during those periods. IHC's equity income for the six months ended June 30, 2007 and 2006 was $1,097,000 and $359,000, respectively. AMIC paid no dividends on its common stock in the three monththree-month and six-month periods ended March 31,June 30, 2007 and 2006.


IHC and its subsidiaries earned $200,000$180,000 and $139,000$117,000 for the quarters ended March 31,June 30, 2007 and 2006, respectively, and $380,000 and $256,000 for the six months ended June 30, 2007 and 2006, respectively, from service agreements with AMIC and its subsidiaries. These are reimbursements to IHC and its subsidiaries, at agreed upon rates including an overhead factor, for management services provided by IHC and its subsidiaries, including accounting, legal, compliance, underwriting and claims. The Company ceded premiums to AMIC of $16,101,000$20,054,000 and $13,674,000$13,574,000 for the three months ended March 31,June 30, 2007 and 2006, respectively, and $36,155,000 and $27,248,000 for the six months ended June 30, 2007 and 2006, respectively.  Benefits to policyholders on business ceded to AMIC were $11,155,000$13,977,000 and $9,449,000, in the firstsecond quarter of 2007 and $9,317,000 in2006, respectively, and $25,132,000 and $18,766,000 for the first quarter of 2006.six months ended June 3 0, 2007 and 2006, respectively.  Additionally, AMIC subsidiaries market, underwrite and provide administrative services (including premium collection, medical management and claims adjudication) for a substantial portion of the Medical Stop-Lossmedical stop-loss business written by th ethe insurance subsidiaries of IHC. IHC recorded net commission expense of $1,050,000$1,024,000 and $1,316,000$1,269,000 in the firstsecond quarter of 2007 and 2006, respectively, and $2,074,000 and $2,585,000 for the six months ended June 30, 2007 and 2006, respectively, for these services. The Company also contracts for several types of insurance coverage (e.g. directors and officers and professional liability converge) jointly with AMIC. The cost of this coverage is allocated between the Company and AMIC according to the type of risk, and



9


IHC’s portion is recorded in Selling, General and Administrative Expenses.


Included in the Company’s Consolidated Balance Sheets at March 31,June 30, 2007 and December 31, 2006, respectively, are the following balances arising from transactions in the normal course of business with AMIC and its subsidiaries: Due from reinsurers $15,572,000$17,299,000 and $15,324,000; Other assets $7,392,000$7,277,000 and $5,971,000; and Other liabilities $533,000$384,000 and $518,000.


Note 3.

Income Per Common Share


Included in the diluted income per share calculations are 153,000143,000 and 374,000316,000 shares for the three months ended March 31,June 30, 2007 and 2006, respectively, and 154,000 and 324,000 shares for the six months ended June 30, 2007 and 2006, respectively, from the assumed exercise of options and vesting of restricted stock, using the treasury stock method. Net income does not change as a result of the assumed dilution.



9


Note  4.

Investments


The following tables summarize, for all securities in an unrealized loss position at March 31,June 30, 2007 and December 31, 2006, respectively, the aggregate fair value and gross unrealized loss by length of time those securities had continuously been in an unrealized loss position:


 

Less than 12 Months

 

12 Months or Longer

 

 

Total

 

Less than 12 Months

 

12 Months or Longer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

 

Unrealized

 

Fair

 

 

Unrealized

 

 

Fair

 

Unrealized

 

Fair

 

 

Unrealized

 

Fair

 

 

Unrealized

 

 

Fair

 

Unrealized

March 31, 2007

 

Value

 

 

Losses

 

Value

 

 

Losses

 

 

Value

 

Losses

June 30, 2007

June 30, 2007

 

Value

 

 

Losses

 

Value

 

 

Losses

 

 

Value

 

Losses

 

(In thousands)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

Corporate securities

 

$

51,891

 

$

855

 

$

216,715

 

$

7,839

 

$

268,606

$

8,694

Corporate securities

 

$

87,373

 

$

2,623

 

$

191,376

 

$

11,480

 

$

278,749

$

14,103

CMO and ABS(1)

CMO and ABS(1)

 

48,363

 

 

165

 

82,463

 

 

2,213

 

 

130,826

2,378

CMO and ABS(1)

 

80,056

 

 

811

 

78,059

 

 

3,133

 

 

158,115

3,944

U.S. Government

U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

obligations

 

-

 

 

-

 

36,532

 

 

1,151

 

 

36,532

1,151

obligations

 

19,931

 

 

33

 

35,957

 

 

1,679

 

 

55,888

1,712

Agency MBS(2)

Agency MBS(2)

 

-

 

 

-

 

18,542

 

 

461

 

 

18,542

461

Agency MBS(2)

 

23,982

 

 

384

 

17,209

 

 

862

 

 

41,191

1,246

GSE(3)

GSE(3)

 

33,079

 

 

205

 

46,018

 

 

1,532

 

 

79,097

 

1,737

GSE(3)

 

35,200

 

 

624

 

43,609

 

 

2,332

 

 

78,809

 

2,956

States and political

States and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

States and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subdivisions

 

13,974

 

 

49

 

5,638

 

 

224

 

 

19,612

 

273

subdivisions

 

23,845

 

 

806

 

5,533

 

 

323

 

 

29,378

 

1,129

Total fixed

Total fixed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

maturities

 

147,307

 

 

1,274

 

405,908

 

 

13,420

 

 

553,215

14,694

maturities

 

270,387

 

 

5,281

 

371,743

 

 

19,809

 

 

642,130

25,090

Common stock

Common stock

 

5,512

 

 

227

 

-

 

 

-

 

 

5,512

227

Common stock

 

5,094

 

 

577

 

-

 

 

-

 

 

5,094

577

Preferred stock

Preferred stock

 

16,706

 

 

325

 

2,562

 

 

107

 

 

19,268

 

432

Preferred stock

 

48,555

 

 

1,395

 

2,565

 

 

177

 

 

51,120

 

1,572

Total temporarily

Total temporarily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

impaired securities

 

$

169,525

 

$

1,826

 

$

408,470

 

$

13,527

 

$

577,995

$

15,353

impaired securities

 

$

324,036

 

$

7,253

 

$

374,308

 

$

19,986

 

$

698,344

$

27,239




10



 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

Unrealized

December 31, 2006

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

Losses

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities

 

$

115,055

 

$

2,255

 

$

194,932

 

$

7,896

 

$

309,987

$

10,151

CMO and ABS(1)

 

 

55,126

 

 

430

 

 

73,582

 

 

2,289

 

 

128,708

2,719

U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

obligations

 

 

-

 

 

-

 

 

60,566

 

 

2,398

 

 

60,566

2,398

Agency MBS(2)

 

 

-

 

 

-

 

 

19,447

 

 

481

 

 

19,447

481

GSE(3)

 

 

9,250

 

 

121

 

 

47,494

 

 

1,696

 

 

56,744

 

1,817

States and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subdivisions

 

 

14,303

 

 

20

 

 

5,615

 

 

254

 

 

19,918

 

274

Total fixed maturities

 

 

193,734

 

 

2,826

 

 

401,636

 

 

15,014

 

 

595,370

 

17,840

Common stock

 

 

4,664

 

 

312

 

 

-

 

 

-

 

 

4,664

312

Preferred stock

 

 

7,216

 

 

40

 

 

2,607

 

 

135

 

 

9,823

 

175

Total temporarily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

impaired securities

 

$

205,614

 

$

3,178

 

$

404,243

 

$

15,149

 

$

609,857

$

18,327




(1)

Collateralized mortgage obligations (“CMO”) and asset-backed securities (“ABS”).

(2)

Mortgage-backed securities (“MBS”).

(3)

Government-sponsored enterprises (“GSE”) which are the Federal Home Loan Mortgage Corporation, Federal National Mortgage Association and Federal Home Loan Banks. GSEs are private enterprises established and chartered by the Federal Government.



10


The Company reviews its investment securities regularly and determines whether other-than- temporary impairments have occurred. If a decline in fair value is judged by management to be other- than-temporary, a loss is recognized by a charge to the Consolidated Statements of Operations, establishing a new cost basis for the security. The factors considered by management in its regular review include, but are not limited to:  the length of time and extent to which the fair value has been less than cost; the financial condition and near-term prospects of the issuer; adverse changes in ratings announced by one or more rating agencies; whether the issuer of a debt security has remained current on principal and interest payments; whether the decline in fair value appears to be issuer specific or, alternatively, a reflection of general market or industry conditions (including, in the case o fof fixed maturities, the effectef fect of changes in market interest rates); and the Company's intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value.  For securities within the scope of Emerging Issues Task Force Issue 99-20, such as purchased interest-only securities, an impairment loss is recognized when there has been a decrease in expected cash flows combined with a decline in the security's fair value below cost.  Based on management’s review of the portfolio, which considered these factors, the Company did not consider these investments to be other-than-temporarily impaired at March 31,June 30, 2007 and December 31, 2006. For the three months and six months ended March 31,June 30, 2007, the Company did not record any realized losses for other-than-temporary impairments.


Substantially all of the unrealized losses at March 31,June 30, 2007 and December 31, 2006 relate to investment grade securities and are attributable to changes in market interest rates subsequent to purchase.  There were no securities with unrealized losses that were individually significantdollar amounts at March 31,June 30, 2007 and December 31, 2006. At March 31,June 30, 2007 and December 31, 2006, a total of 71102 and 76 securities,respectively, were in a continuous unrealized loss position for less than 12 months and 8380 and 76 securities, respectively, had continuous unrealized losses for 12 months or longer. For fixed maturities, there are no securities past due or securities for which the Company currently believes it is not probable that it will collect all amounts due according to the contractual terms of the investment. 



11


Note 5.

Other Investments


The Company had invested $8,288,000 at December 31, 2006 in Dolphin Limited Partnership – A ("DLP-A"), a domestic feeder fund for Dolphin Limited Partnership I L.P., a Delaware limited partnership. The Company liquidated its investment in DLP-A in February 2007. The Company's net investment income includes $46,000 for the two months ended February 28, 2007 and $(166,000) and $400,000 for the three and six months ended March 31, 2007 andJune 30, 2006, includes $46,000 and $566,000, respectively, for its proportionate share of net income of DLP-A. The Company liquidated its investment in DLP-A in February 2007.


Note 6.

CAM AcquisitionAcquisitions


The Company completed the following acquisitions in 2007. The results of operations of the acquired companies are included in IHC's Consolidated Financial Statements from the respective acquisition dates. Pro forma results of operations for the three months and six months ended June 30, 2006, as though these acquisitions had been completed at the beginning of such period, have not been presented since the effect of the acquisitions was not material.


CA Marketing and Management Services, LLC


In January 2007, IHC Health Solutions, Inc.Holdings Corp. ("IHC Health Holdings"), a wholly owned subsidiary of IHC, acquired 100% of the outstanding membership interests in CA Marketing and Management Services, LLC ("CAM") for a total purchase price of $3,500,000. Immediately thereafter, CAM was merged into IHC Health Solutions, Inc., a wholly owned subsidiary of IHC Health Holdings. The Company recorded goodwill of $640,000 and other intangible assets of $2,860,000 primarily for the fair value of agent and management services relationships, which is being amortized over a weighted average period of 9.06 years. CAM was previously 100% owned by a senior officer of IHC. The Audit Committee of the Board of Directors of IHC unanimously approved the transaction, and upon recommendation by the Audit Committee, it was unanimously approved by the Board of Directors.


Pro forma resultsActuarial Management Corporation


Effective April 2, 2007, the Company acquired 100% of operationsthe outstanding shares of capital stock of Actuarial Management Corporation ("AMC") for a total purchase price of $5,000,000. The Company recorded goodwill of $4,324,000 and other intangible assets of $800,000, primarily for the quarter ended March 31, 2006, as though this acquisition had been completed at the beginningfair value of suchcustomer relationships, which is being amortized over a weighted average period have not been presented since the effectof 5.7 years. AMC is currently responsible for all actuarial aspects of the acquisitionCompany's fully insured health business. AMC was not material.previously owned by an individual who became a senior officer of IHC prior to the acquisition.


Majestic Underwriters LLC


The Company purchased an additional 10.3% interest in Majestic Underwriters LLC ("Majestic"), effective as of June 30, 2007 and pursuant to terms set forth in the Limited Liability Company Agreement of Majestic, thereby increasing its controlling interest in the medical stop-loss MGU to 62.3%. The interest was purchased from an officer of Majestic for a total purchase price of $649,000 and was settled on July 2, 2007. In addition, AMIC holds a 23.0% interest in Majestic and the remaining 14.7% of minority interest is owned by a current senior officer of the MGU.



1112


Note 7.

Goodwill and Other Intangible Assets


At March 31,June 30, 2007 and December 31, 2006, the Company had goodwill of $47,243,000$51,567,000 and $46,603,000, respectively, and other intangible assets (included in other assets in the Consolidated Balance Sheets) of $16,961,000$17,825,000 and $13,984,000 (which includes $1,308,000 capitalized software classified in Fixed Assets at December 31, 2006), respectively.  The change in the carrying amount of goodwill and other intangible assets for the first quartersix months of 2007 is as follows (in thousands):


 

 

 

Other Intangible

 

 

 

Other Intangible

 

Goodwill

 

Assets

 

Goodwill

 

Assets

 

 

 

 

 

 

 

 

Balance at December 31, 2006

$

46,603

 

$

13,984

$

46,603

 

$

13,984

CAM acquisition

 

640

 

2,860

 

640

 

 

2,860

AMC acquisition

 

4,324

 

 

800

Capitalized software development

 

-

 

 

828

 

-

 

 

1,664

Amortization expense

 

-

 

 

(711)

 

-

 

 

(1,483)

Balance at March 31, 2007

$

47,243

 

$

16,961

Balance at June 30, 2007

$

51,567

 

$

17,825


Note 8.

Share-Based Compensation


Effective January 1, 2006, under the modified prospective method, the Company adopted the provisions of SFAS No. 123R, "Share-Based Payment" ("SFAS 123R"), which revises SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”) and supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees” and its related interpretations (“APB 25”). SFAS 123R applies to all awards granted after its effective date and to modifications, repurchases or cancellations of existing awards after that date. Additionally, under the modified prospective method of adoption, the Company recognizes compensation expense for the portion of outstanding awards on the adoption date for which the requisite service period has not yet been rendered based on the grant-date fair value of those awards.


ForTotal share-based compensation expense was $357,000 and $372,000 for the three months ended March 31,June 30, 2007 and 2006, total share-based compensation expense was $440,000respectively, and $336,000,$797,000 and $708,000 for the six months ended June 30, 2007 and 2006, respectively. Related tax benefits of $142,000 and $148,000 were recognized for the three months ended June 30, 2007 and 2006, respectively, and $318,000 and $282,000 for the six months ended June 30, 2007 and 2006, respectively.


Under the terms of the Company’s stock-based compensation plans, option exercise prices are equal to the quoted market price of the shares at the date of grant; option terms range from five to ten years; and vesting periods are three years for employee options.  The Company may also grant shares of restricted stock.  These shares are valued at the quoted market price of the shares at the date of grant, and have a three year vesting period.  There were 1,005,5221,004,397 shares available for future option or restricted-stock grants under the shareholder-approved plans at March 31,June 30, 2007.  AllSubstantially, all of these available shares relate to the Company’s 2006 Stock Incentive Plan that was approved by shareholders in June 2006.



13


The Company’s stock option activity for the threesix months ended March 31,June 30, 2007 is as follows:


 

 

Shares

 

Weighted- Average

 

 

Under Option

 

Exercise Price

 

 

 

 

 

December 31, 2006

 

858,351

 

$

17.03

Granted

 

32,000

 

21,49

Exercised

 

(1,800)

 

9.39

March 31, 2007

 

888,551

 

 

17.21




12

 

 

Shares

 

Weighted- Average

 

 

Under Option

 

Exercise Price

 

 

 

 

 

December 31, 2006

 

858,351

 

$

17.03

Granted

 

32,000

 

21.49

Exercised

 

(11,800)

 

11.08

June 30, 2007

 

878,551

 

 

17.27


The following table summarizes information regarding outstanding and exercisable options as of March 31:June 30, 2007:


 

Outstanding

 

Exercisable

 

Outstanding

 

Exercisable

 

 

 

 

 

 

 

 

Number of options

 

888,551

 

547,681

 

878,551

 

673,214

Weighted average exercise price per share

$

17.21

$

14.77

$

17.27

$

16.07

Aggregate intrinsic value for all options

$

4,230,000

$

3,943,000

$

3,830,000

$

3,743,000

Weighted average contractual term remaining

 

2.4 years

 

1.6 years

 

2.2 years

 

1.6 years


The fair value of each option award is estimated on the date of grant using the Black Scholes option valuation model. The weighted average grant-date fair-value of options granted during the threefirst six months ended March 31,of 2007 and 2006 was $6.51 and $7.14$7.25 per share, respectively. The assumptions set forth in the table below were used to value the stock options granted during the threesix month period ended March 31:June 30:


 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

Weighted-average risk-free interest rate

 

4.44%

 

4.48%

 

4.44%

 

4.93%

Annual dividend rate per share

$

.05

$

.05

$

.05

$

.05

Weighted-average volatility factor of the Company's common stock

 

30.3%

 

32.4%

 

30.3%

 

32.1%

Weighted-average expected term of options

 

4.5 years

 

4.4 years

 

4.5 years

 

4.5 years


Compensation expense of $273,000$211,000 and $288,000$287,000 was recognized in the three months ended March 31,June 30, 2007 and 2006, respectively, and $484,000 and $575,000 in the six months ended June 30, 2007 and 2006, respectively, for the portion of the grant-date fair value of stock options vesting during that period.


The total intrinsic value of options exercised during the three month periods ended March 31,June 30, 2007 and 2006 was $23,000$104,000 and $304,000,$3,767,000, respectively. The total intrinsic value of options exercised during the six months ended June 30, 2007 and 2006 was $127,000 and $4,071,000, respectively. Cash proceeds received from those options exercised during the three months ended March 31,June 30, 2007 and 2006 were $17,000$114,000 and $77,000,$1,705,000, respectively. Cash proceeds received from those options exercised during the six months ended June 30, 2007 and 2006 were $131,000 and $1,782,000, respectively.


The Company issued 4,8007,050 and 37,07549,325 restricted stock awards during the threesix months ended March 31,June 30, 2007 and 2006, respectively, with weighted-average grant-date fair values of $21.19$20.67 and $22.56$22.20 per share, respectively. The total fair value of restricted stock that vested during the first threesix months of 2007 and 2006 was $278,000. No shares of restricted stock vested during the first three months of 2006.$372,000 and $26,000, respectively. Restricted stock expense was $93,000$99,000 and $47,000, respectively,$86,000, for the three months ended March 31,June 30, 2007 and 2006.2006, respectively and $192,000 and $133,000 for the six months ended June 30, 2007 and 2006, respectively.



14


The following table summarizes restricted stock activity for the threesix months ended March 31,June 30, 2007:


 

 

 

 

Weighted-Average

 

 

No. of

 

Grant-Date

 

 

Shares

 

Fair Value

 

 

 

 

 

December 31, 2006

 

50,325 

$

22.11

 

Granted

 

4,800 

 

21.19

 

Vested

 

(12,323)

 

22.56

 

Forfeited

 

(100)

 

22.69

 

March 31, 2007

 

42,702 

 

21.88

 




13

 

 

 

 

Weighted-Average

 

 

No. of

 

Grant-Date

 

 

Shares

 

Fair Value

 

 

 

 

 

December 31, 2006

 

50,325 

$

22.11

 

Granted

 

7,050

 

20.67

 

Vested

 

(16,906)

 

22.07

 

Forfeited

 

(1,660)

 

22.69

 

June 30, 2007

 

38,809

 

21.88

 


As of March 31,June 30, 2007, there was $1,537,000$1,326,000 and $815,000$727,000 of total unrecognized compensation expense related to non-vested options and non-vested restricted stock awards, respectively, which will be recognized over the remaining requisite weighted-average service periods of 1.21.0 years and 2.11.9 years, respectively.  


Note 9.

Income Taxes


The provision for income taxes shown in the Consolidated Statements of Operations was computed based on the Company's estimate of the effective tax rate expected to be applicable for the current fiscal year.


The deferred income tax expensebenefit for the threesix months ended March 31,June 30, 2007 allocated to stockholders' equity (principally for net unrealized gains on investment securities) was $1,355,000,$2,550,000, representing the decreaseincrease in the related net deferred tax asset to $3,783,000$7,688,000 at March 31,June 30, 2007 from $5,138,000 at December 31, 2006


Note 10.

Supplemental Disclosures of Cash Flow Information


Cash payments for income taxes were $1,080,000$4,138,000 and $1,695,000$4,195,000 for the threesix months ended March 31,June 30, 2007 and 2006, respectively. Cash payments for interest were $1,002,000$2,016,000 and $847,000$1,709,000 for the threesix months ended March 31,June 30, 2007 and 2006, respectively.  


Note 11.

Comprehensive Income (Loss)


The components of comprehensive income (loss) include (i) net income or loss reported in the Consolidated Statements of Operations, and (ii) certain amounts reported directly in stockholders’ equity, principally the after-tax net unrealized gains and losses on securities available for sale (net of deferred acquisition costs). The comprehensive income (loss) for the three months and six months ended March 31,June 30, 2007 and 2006 is summarized as follows:


 

 

Three Months Ended

 

 

March 31,

 

 

2007

 

2006

 

 

(In thousands)

 

 

 

 

 

Net  income

$

4,602

$

4,029

Unrealized gains (losses) arising during

 

 

 

 

 

the period, net of income taxes

 

2,517

 

(8,328)

Comprehensive income (loss)

$

7,119

$

(4,299)

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Net income

$

3,929

$

2,366

$

8,531

$

6,395

Unrealized gains (losses) arising

 

 

 

 

 

 

 

 

 

during the period, net of income taxes

 

(6,989)

 

(6,581)

 

(4,472)

 

(14,909)

Comprehensive income (loss)

$

(3,060)

$

(4,215)

$

4,059

$

(8,514)




1415


Note 12.

 Segment Reporting


The Insurance Group principally engages in the life and health insurance business. Information by business segment for the three months and six months ended March 31,June 30, 2007 and 2006 is presented below:


 

 

Three Months Ended

 

 

March 31,

 

 

2007

 

2006

 

 

(In thousands)

 

 

 

 

 

Revenues:

 

 

 

 

Medical Stop-Loss(A)

$

42,062

$

37,089

Fully Insured Health

 

29,717

 

14,258

Group disability, life, annuities and DBL

 

14,254

 

13,113

Individual life, annuities and other

 

16,580

 

15,393

Credit life and disability

 

5,672

 

5,462

Corporate

 

366

 

1,108

 

 

108,651

 

86,423

Net realized investment gains

 

420

 

417

 

$

109,071

$

86,840

Income Before Income Taxes:

 

 

 

 

Medical Stop-Loss

$

4,749

$

3,766

Fully Insured Health(B)

 

291

 

505

Group disability, life, annuities and DBL

 

1,299

 

502

Individual life, annuities and other

 

3,267

 

2,122

Credit life and disability

 

(836)

 

(148)

Corporate

 

(1,356)

 

(171)

 

 

7,414

 

6,576

Net realized investment gains and losses

 

420

 

417

Interest expense

 

(1,056)

 

(903)

 

$

6,778

$

6,090


 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Medical Stop-Loss(A)

$

41,867

$

42,038

$

83,726

$

79,127

Fully Insured Health(B)

 

26,441

 

14,646

 

56,324

 

28,904

Group disability, life, annuities and DBL(C)

 

14,147

 

13,205

 

28,438

 

26,318

Individual life, annuities and other

 

15,770

 

15,959

 

32,350

 

31,352

Credit Life and disability

 

5,583

 

5,595

 

11,255

 

11,057

Corporate

 

731

 

(24)

 

1,097

 

1,084

 

 

104,539

 

91,419

 

213,190

 

177,842

Net realized investment gains

 

582

 

50

 

1,002

 

467

 

 

 

 

 

 

 

 

 

 

$

105,121

$

91,469

$

214,192

$

178,309

 

 

 

 

 

 

 

 

 

Income Before Income Taxes:

 

 

 

 

 

 

 

 

Medical Stop-Loss(A)

$

3,556

$

2,896

$

8,103 

$

6,662 

Fully Insured Health(B) (D)

 

(815)

 

(379)

 

(358)

 

127 

Group disability, life, annuities and DBL(C)

 

1,618

 

1,204

 

2,953 

 

1,706 

Individual life, annuities and other

 

2,627

 

2,563

 

5,894 

 

4,685 

Credit Life and disability

 

239

 

(202)

 

(597)

 

(350)

Corporate

 

(543)

 

(1,620)

 

(1,899)

 

(1,792)

 

 

6,682

 

4,462

 

14,096 

 

11,038 

Net realized investment gains and losses

 

582

 

50

 

1,002 

 

467 

Interest expense

 

(1,062)

 

(928)

 

(2,118)

 

(1,831)

 

 

 

 

 

 

 

 

 

 

$

6,202

$

3,584

$

12,980 

$

9,674 


(A)

The amount includes equity income from AMIC of $535,000$348,000 and $176,000$183,000 for the three months ended March 31,June 30, 2007 and 2006, respectively and $680,000 and $359,000 for the six months ended June 30, 2007 and 2006, respectively.


(B)

The amount includes equity income from AMIC of $174,000 and $340,000 for the three months and six months ended June 30, 2007, respectively. In 2006, the equity income from AMIC in this line of business was insignificant.


(C)

The amount includes equity income from AMIC of $40,000 and $77,000 for the three months and six months ended June 30, 2007, respectively. In 2006, the equity income from AMIC in this line of business was insignificant.


(D)

The Fully Insured Health segment includes amortization of intangible assets recorded as a result of purchase accounting for the recent acquisitions of CAM, IAC, HPA, GroupLink and CAIS.acquisitions. Total amortization expense was $663,000$723,000 and $343,000$394,000 for the three months ended March 31,June 30, 2007 and 2006, respectively, and $1,386,000 and $737,000 for the six months ended June 30, 2007 and 2006, respectively. Amortization expense for the other segments is insignificant.


Note 13.

Subsequent Event


Effective April 2, 2007 the Company acquired Actuarial Management Corporation ("AMC") for a total purchase price of $5,000,000. AMC is currently responsible for all actuarial aspects of the Company's Fully Insured health business. AMC was previously 100% owned by an individual who became a senior officer of IHC prior to the acquisition.16



15


ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS


The following discussion of the financial condition and results of operations of the Independence Holding Company ("IHC") and its subsidiaries (collectively, the "Company") should be read in conjunction with, and is qualified in its entirety by reference to, the Consolidated Financial Statements of the Company and the related Notes thereto appearing in our annual report on Form 10-K for the fiscal year ended December 31, 2006, as filed with the Securities and Exchange Commission, and our unaudited Consolidated Financial Statements and related Notes thereto appearing elsewhere in this quarterly report.


Overview


Independence Holding Company, a Delaware corporation (NYSE: IHC), is a holding company principally engaged in the life and health insurance business through: (i) its wholly owned insurance companies, Standard Security Life Insurance Company of New York ("Standard Security Life") and Madison National Life Insurance Company, Inc. ("Madison National Life"); and (ii) its marketing and administrative companies, including Insurers Administrative Corporation (“IAC”), managing general underwriters in which it owns a significant voting interest (“Affiliated MGUs”), Health Plan Administrators, Inc. (“HPA”), GroupLink Inc. (“GroupLink”), IHC Health Solutions, Inc. (“IHC Health Solutions”), and Community America Insurance Services Inc. (“CAIS”).  These companies are sometimes collectively referred to as the "Insurance Group," and IHCIH C and its subsidiaries (including the Insurance Group) are sometimes collectively referred to as the "Company."  The Company also owns a 48% equity interest in American Independence Corp. (NASDAQ:AMIC) which owns Independence American Insurance Company (“Independence American”) and several MGU’s.MGUs.


While management considers a wide range of factors in its strategic planning and decision-making, underwriting profit is consistently emphasized as the primary goal in all decisions as to whether or not to increase the Company's retention in a core line, expand into new products, acquire an entity or a block of business, or otherwise change the Company's business model.  Management's assessment of trends in healthcare and morbidity, with respect to medical stop-loss, fully insured medical, disability and DBL; mortality rates with respect to life insurance; and changes in market conditions in general play a significant role in determining the rates charged, deductibles and attachment points quoted, and the percentage of business retained. The Company believes that the acquisition of Actuarial Management Corp. (“AMC”) in the second quarter of 2007 will further enable it to make these assessments. The Company seeks transactions that permit it to leverage its vertically integrated organizational structure by generating fee income from production and administrative operating companies as well as risk income for its carriers and profit commissions.  Management has always focused on managing costs of its operations and providing its insureds with the best cost containment tools available.


The following is a summary of key performance information and events:


·

Net income of $4.6per share increased 62.5% to $.26 per share, diluted, or $3.9 million, infor the first three months ofended June 30, 2007, ($.30and 30.2% to $.56 per share, diluted) as compared to $4.0diluted, or $8.5 million ($.27 per share, diluted), for the first threesix months ofended June 30, 2007, over the comparable three-month and six-month periods in 2006;


·

Consolidated investment yieldyields of 5.4%5.6% and 5.5% for the three months and six months ended March 31,June 30, 2007 compared to 5.2% and 5.3% for the comparable periods in 2006;





17


·

Revenues of $109.1$105.1 million and $214.2 million for the three months and six months ended March 31,June 30, 2007, respectively,  representing an increaseincreases of 25.6%14.9% and 20.1% over the respective three month periodthree-month and six-month periods in 2006; primarily due to an increase in revenues from the Fully Insured Health segment and an increase in assumed premiums in the Medical Stop-Loss line;





16segment;


·

Book value of $15.72$15.50 per common share; a 3.2%1.8% increase from December 31, 2006, reflecting net income and net unrealized gains on securities;2006;


·

Acquired CA Marketing and Management Services, LLC ("CAM") through mergerand merged this company with IHC Health Solutions, Inc. ("IHC Health Solutions") as of January 2, 2007; and


·

Effective April 2, 2007, acquired Actuarial Management Corporation ("AMC").; and


·

Effective June 30, 2007, increased the Company's controlling interest in Majestic Underwriters LLC ("Majestic"), a medical stop-loss MGU, to 62.3% with the purchase of an additional 10.3% interest from a retired senior officer.


The following is a summary of key performance information by segment:


·

Income before taxes from the Medical Stop-Loss segment increased $1.0$.7 million for the three months ended March 31,June 30, 2007 and $1.4 million for the six months ended June 30, 2007, compared to the same periodperiods in 2006 due to a combination of an increase in assumed premiums and a decrease in the Net Loss Ratio (defined as insurance benefits, claims and reserves divided by (premiums earned less underwriting expenses):


o

The Net Loss Ratio for the Medical Stop-Lossmedical stop-loss line of business for the three months and six months ended March 31,June 30, 2007 was 91.3%97.4% and 94.3%, respectively, compared to 92.0%97.8% and 95.1% for the three months and six months ended March 31,June 30, 2006; respectively;


·

The Fully Insured Health segment reported incomea loss before taxes of $.3$.8 million and $.4 million for the three months and six months ended March 31,June 30, 2007, respectively, as compared to a loss before taxes of $.4 million and income before taxes of $.5$.1 million for the three months ended March 31, 2006.  Total amortization expense from purchase accounting was $.7 million and $.3 million for the threesix months ended March 31, 2007 andJune 30, 2006, respectively;respectively.


o

Premiums earned from this segment have increased $12.5$8.6 million while benefits, claims and reserves have increased $9.3 million. $8.4$21.1 million, respectively, for the three months and six months ended June 30, 2007 over the comparable periods in 2006. Included in the six-month results of 2007 is $1.3 million of the increase in benefits, claims and reserves is a result of the increase in premiums and $.9 million of the increase in reserves is due to adverse development in business writtenon premiums earned in 2006 largely related to implementation of a new cost containment program initiated in 2006.  While this program had a positive impact on the results of our small group major medical line, in the first quarter of 2007 we determined that the impact was not as large as we had anticipated when setting reserves in 2006.  We do not believe that this will have a material impact on our reserving methodology in 2007 or beyond.


o

Total selling, general and administrative expenses for this segment increased $6.4 million.  Of this amount, $5.6 million relates to (i) the acquisition of CAM in the first quarter of 2007 and a full three months of operations of IAC in 2007 (which was not acquired until January 31, 2006), and (ii) an overall increase in operating costs (reported as SGA expense) at our third party administrators (“TPAs”).  These higher operating expenses at our TPAs are largely attributable to (i) the costs of development and implementation for the newcertain fully insured programs being initiated in 2006 and 2007 and (ii) higher costsan increase of implementing new administration systems.  Costs associated with new programs include product development, pricing, product filing and staffing, and are often incurred during a three$.7 million of amortization expense from purchase accounting related to six month period prior to the effective date of the first policy sold.acquisitions.


·

Income before taxes from the Group disability, life annuities and DBL segment increased $.8$.4 million for the three months ended March 31,June 30, 2007 compared to a year earlier,and $1.3 million for the six months ended June 30, 2007, primarily due to lower loss ratios and improved experience;


·

Income before taxes from the Individual life, annuities and other segment remained flat for the three months ended June 30, 2007, and increased $1.1$1.2 million for the six months ended June 30, 2007, compared to the prior year as a result of an increase in other income primarily due to adjustments in settlement of a reinsurance agreement;




1718


·

LossIncome before taxes from the Credit life and disability segment increased $.7$.4 million for the three months ended March 31, 2007, compared to a year earlier,June 30, 2007. For the six months ended June 30,2007 the loss before taxes increased $.2 million, primarily due to higher death and disability claims;


·

Loss before taxes from the Corporate segment increased $1.2decreased $1.1 million for the three months ended March 31,June 30, 2007 compared to a year earlier, primarily due to lowerhigher partnership income in the second quarter of 2007, and higher compensation expenses;increased $.1 million for the six months ended June 30, 2007;


·

Net realized investment gains of $.4$.6 million and $.1 for the second quarter ended June 30, 2007 and 2006, respectively, and $1.0 million and $.5 million for the threesix months ended March 31,June 30, 2007 and March 31, 2006;2006, respectively; and


·

Premiums by principal product for the three months ended March 31,and six months 2007 and 2006 are as follows (in thousands):


Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

 

Three Months Ended

 

 

 

 

Gross Direct and Assumed

Gross Direct and Assumed

 

March 31,

Gross Direct and Assumed

 

 

 

 

Earned Premiums:

 

2007

 

2006

Earned Premiums:

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

Medical Stop-Loss

Medical Stop-Loss

$

67,759

$

62,300

Medical Stop-Loss

$

69,718

$

70,993

$

137,477

$

133,293

Fully Insured Health

Fully Insured Health

 

54,473

 

18,950

Fully Insured Health

55,966

17,111

110,439

36,061

Group disability, life, annuities and DBL

Group disability, life, annuities and DBL

 

20,204

 

20,878

Group disability, life, annuities and DBL

20,338

19,543

40,542

40,421

Individual, life, annuities and other

Individual, life, annuities and other

 

8,187

 

8,034

Individual, life, annuities and other

7,727

8,369

15,914

16,404

Credit life and disability

Credit life and disability

 

5,669

 

5,501

Credit life and disability

 

5,690

 

5,616

 

11,359

 

11,116

 

 

 

 

 

 

 

 

$

156,292

$

115,663

$

159,439

$

121,632

$

315,731

$

237,295


 

 

Three Months Ended

 

 

March 31,

Net Premiums Earned:

 

2007

 

2006

 

 

 

 

 

Medical Stop-Loss

$

40,128

$

35,363

Fully Insured Health

 

19,857

 

7,444

Group disability, life, annuities and DBL

 

11,540

 

10,865

Individual, life, annuities and other

 

7,489

 

7,340

Credit life and disability

 

5,473

 

5,276

 

 

 

 

 

 

$

84,487

$

66,288


 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

 

 

 

 

 

 

 

 

 

Net Premiums Earned:

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

Medical Stop-Loss

$

40,115

$

39,987

$

80,243

$

75,350

Fully Insured Health

16,099

7,502

35,956

14,946

Group disability, life, annuities and DBL

11,431

10,810

22,971

21,675

Individual, life, annuities and other

7,072

7,655

14,561

14,995

Credit life and disability

 

5,427

 

5,336

 

10,900

 

10,612

 

 

 

 

 

 

$

80,144

$

71,290

$

164,631

$

137,578




19




CRITICAL ACCOUNTING POLICIES


The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP"). The preparation of the Consolidated Financial Statements in conformity with GAAP requires the Company's management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. A summary of the Company's significant accounting policies and practices is provided in Note 1 of the Notes to the Consolidated Financial Statements included in Item 8 of the Annual Report on Form 10-K for the fiscal year ended December 31, 2006. Management has identified the accounting policies related toInsurance Premium Revenue Recognition and Policy Charges, Insurance Reserves, Deferred Acquisition Costs,and Investmentsas those that, due to the judgments, estimates and assumptions inhere nt in those policies, are critical to an understanding of the Company's Consolidated Financial Statements and this Management's Discussion and Analysis. A full discussion of these policies is included under the heading, “Critical Accounting Policies” in Item 7 of the Annual Report on Form 10-K for the fiscal year ended December 31, 2006.  During the threesix months ended March 31,June 30, 2007, there were no additions to or changes in the critical accounting policies disclosed in the 2006 Form 10-K.



1820


Results of Operations for the Three Months Ended March 31,June 30, 2007 Compared to the Three Months Ended March 31,June 30, 2006


Net income was $4.6$3.9 million, or $.30$.26 per share, diluted, for the three months ended March 31,June 30, 2007, an increase of $.6$1.5 million compared to net income of $4.0$2.4 million, or $.27$.16 per share, diluted, for the three months ended March 31,June 30, 2006. The Company's income before taxes increased $.7$2.6 million to $6.8$6.2 million for the three months ended March 31,June 30, 2007 from $6.1$3.6 million for the three months ended March 31,June 30, 2006.  Information by business segment for the three months ended March 31,June 30, 2007 and 2006 is as follows:


 

 

Equity

 

Benefits,

Amortization

Selling,

 

 

 

Equity

 

Benefits,

Amortization

Selling,

 

 

Net

Income

Fee and

Claims

of  Deferred

General

 

 

Net

Income

Fee and

Claims

of  Deferred

General

 

Premiums

Investment

From

Other

and

Acquisition

And

 

Premiums

Investment

From

Other

and

Acquisition

And

 

March 31, 2007

Earned

Income

AMIC

Income

Reserves

Costs

Administrative

Total

June 30, 2007

June 30, 2007

Earned

Income

AMIC

Income

Reserves

Costs

Administrative

Total

(In thousands)

(In thousands)

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical stop-loss

$

40,128

918

535

481

26,883

-

10,430

$

4,749 

Medical Stop-Loss

Medical Stop-Loss

$

40,115

971

348

433

27,871

-

10,440

$

3,556 

Fully Insured Health

Fully Insured Health

19,857

112

-

9,748

13,753

89

15,584

291 

Fully Insured Health

16,099

156

174

10,012

12,158

48

15,050

(815)

Group disability,

Group disability,

 

 

 

 

 

 

 

 

Group disability,

 

 

 

 

 

 

 

 

life, annuities

 

 

 

 

 

 

 

 

life, annuities

 

 

 

 

 

 

 

 

and DBL

11,540

2,594

-

120

8,666

8

4,281

1,299 

and DBL

11,431

2,588

40

88

8,863

62

3,604

1,618 

Individual life,

Individual life,

 

 

 

 

 

 

 

 

Individual life,

 

 

 

 

 

 

 

 

annuities

 

 

 

 

 

 

 

 

and other

7,489

7,851

-

1,240

9,741

1,211

2,361

3,267 

annuities and other

7,072

7,830

-

868

9,608

1,501

2,034

2,627 

Credit life and

Credit life and

 

 

 

 

 

 

 

 

Credit life and

 

 

 

 

 

 

 

 

disability

 

5,473

 

193

 

-

 

6

 

3,236

 

1,183

 

2,089

 

(836)

disability

 

5,427

 

145

 

-

 

11

 

2,141

 

1,198

 

2,005

 

239 

Corporate

Corporate

 

-

 

366

 

-

 

-

 

-

 

-

 

1,722

 

(1,356)

Corporate

 

-

 

731

 

-

 

-

 

-

 

-

 

1,274

 

(543)

Sub total

Sub total

$

84,487

$

12,034

$

535

$

11,595

$

62,279

$

2,491

$

36,467

 

7,414 

Sub total

$

80,144

$

12,421

$

562

$

11,412

$

60,641

$

2,809

$

34,407

 

6,682 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains

Net realized investment gains

 

 

 

 

 

420 

Net realized investment gains

 

 

 

 

 

582 

Interest expense

Interest expense

 

 

 

 

 

 

 

 

(1,056)

Interest expense

 

 

 

 

 

 

 

 

(1,062)

Income before income taxes

Income before income taxes

 

 

 

 

6,778 

Income before income taxes

 

 

 

 

6,202 

Income taxes

Income taxes

 

 

 

 

 

 

 

 

(2,176)

Income taxes

 

 

 

 

 

 

 

 

(2,273)

Net income

Net income

 

 

 

 

 

 

 

$

4,602 

Net income

 

 

 

 

 

 

 

$

3,929 


 

 

Equity

 

Benefits,

Amortization

Selling,

 

 

 

Equity

 

Benefits,

Amortization

Selling,

 

 

Net

Income

Fee and

Claims

of  Deferred

General

 

 

Net

Income

Fee and

Claims

of  Deferred

General

 

Premiums

Investment

From

Other

and

Acquisition

And

 

Premiums

Investment

From

Other

and

Acquisition

And

 

March 31, 2006

Earned

Income

AMIC

Income

Reserves

Costs

Administrative

Total

June 30, 2006

June 30, 2006

Earned

Income

AMIC

Income

Reserves

Costs

Administrative

Total

(In thousands)

(In thousands)

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical stop-loss

$

35,363

770

176

780

24,120

-

9,203

$

3,766 

Medical Stop-Loss

Medical Stop-Loss

$

39,987

1,012

183

856

28,469

-

10,673

$

2,896

Fully Insured Health

Fully Insured Health

7,444

30

-

6,784

4,507

63

9,183

505 

Fully Insured Health

7,502

35

-

7,109

4,231

13

10,781

(379)

Group disability,

Group disability,

 

 

 

 

 

 

 

Group disability,

 

 

 

 

 

 

 

life, annuities

 

 

 

 

 

 

 

life, annuities

 

 

 

 

 

 

 

and DBL

10,865

2,135

-

113

9,221

39

3,351

502 

and DBL

10,810

2,283

-

112

7,772

42

4,187

1,204

Individual life,

Individual life,

 

 

 

 

 

 

 

Individual life,

 

 

 

 

 

 

 

annuities and

 

 

 

 

 

 

 

annuities and

 

 

 

 

 

 

 

other

7,340

7,725

-

328

9,817

1,231

2,223

2,122 

other

7,655

7,856

-

448

9,681

1,405

2,310

2,563

Credit life and

Credit life and

 

 

 

 

 

 

 

Credit life and

 

 

 

 

 

 

 

disability

 

5,276

 

171

 

-

 

15

 

2,515

 

1,185

 

1,910

(148)

disability

 

5,336

 

232

 

-

 

27

 

2,468

 

1,211

 

2,118

(202)

Corporate

Corporate

 

-

 

1,100

 

-

 

8

 

-

 

-

 

1,279

 

(171)

Corporate

 

-

 

(16)

 

-

 

(8)

 

-

 

-

 

1,596

 

(1,620)

Sub total

Sub total

$

66,288

$

11,931

$

176

$

8,028

$

50,180

$

2,518

$

27,149

 

6,576 

Sub total

$

71,290

$

11,402

$

183

$

8,544

$

52,621

$

2,671

$

31,665

 

4,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains

Net realized investment gains

 

 

 

 

 

417 

Net realized investment gains

 

 

 

 

 

50 

Interest expense

Interest expense

 

 

 

 

 

 

 

(903)

Interest expense

 

 

 

 

 

 

 

(928)

Income before income taxes

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

6,090 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

3,584 

Income taxes

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,061)

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,218)

Net income

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,029 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,366 



1921


Premiums Earned


Total premiums earned grew $18.2 million$8.8 to $84.5$80.1 million in the firstsecond quarter of 2007 from $66.3$71.3 million in the comparable period of 2006. The increase is primarily due to: (i) the Medical Stop-Loss segment which increased $4.7 million primarily due to an increase in assumed business; and (ii) the Fully Insured Health segment which had a $12.5an $8.6 million increase in premiums in the firstsecond quarter of 2007 compared to the firstsecond quarter of 2006, which comprised of an $8.3a $5.9 million increase in small group premiums as a result of the acquisition of a block of business which transitioned to the Company's paper in the third quarter of 2006, a $2.7$.9 million increase in short-term medical premiums, and a $.3$.6 million increase in dental premiums primarily due to new business, and increased retentions, and a $1.0$1.2 million increase due to new vision and mini-medicallimited medical products in 2007. Premiums earned by the other segments for the second quarter of 2007 were relatively comparable to the same period in 2006.


Net Investment Income


Total net investment income increased $.1$1.0 million primarily due to slightly higher yields on the bond portfolio offset by lessand higher partnership income in the firstsecond three months of 2007 compared to the same period in 2006, as a resultslightly offset by lower investable assets due to the acquisition of the liquidation of certain partnership interests.CAM and AMC. The overall investment yield was 5.4%5.6% and 5.2% in both the second quarter of 2007 and 2006, first quarter.respectively.


Net Realized Investment Gains


Net realized investment gains in the firstsecond quarter of 2007 areincreased $.5 million over the comparable to the same period in 2006. These amounts include gains and losses from sales of fixed maturities and equity securities available-for-sale, as well as trading securities and other investments. Decisions to sell securities are based on management's ongoing evaluation of investment opportunities and economic and market conditions, thus creating fluctuations in gains and losses from period to period.


Equity Income


Equity income from AMIC in the firstsecond quarter of 2007 increased $.3$.4 million compared to the firstsecond quarter of 2006 due to higher income earned by AMIC.AMIC, as a result of new marketing relationships at AMIC in 2007 and improved medical stop-loss results.


Fee Income and Other Income


Fee income increased $2.8$2.6 million to $10.2$10.3 million in the firstsecond quarter of 2007 from $7.4$7.7 million in the firstsecond quarter of 2006 primarily due to an increase in administrative fees in the Fully Insured Health segment of $2.0$1.4 million earned by IAC in addition to $.6$.9 million of fees earned by IHC Health Solutions, Inc. and AMC as a result of their acquisitions by the acquisition of CAMCompany in January 2007.


Total other income increased $.3 million in the second quarter of 2007 to $1.1 million from $.8 million in the first quarter of 2007 to $1.4 million from $.6 million in the firstsecond quarter of 2006 primarily due to adjustments in 2007 in settlement of a reinsurance agreement.  


Insurance Benefits, Claims and Reserves


Benefits, claims and reserves increased $12.1$8.0 million. The increase is mainly due to: (i) an increase of $2.8 million in the Medical Stop-Loss segment primarily resulting from increased premiums and a decrease in Net Loss Ratios to 91.3% in the first quarter of 2007 as compared to 92.0% for the first quarter of 2006; (ii) an increase of $9.3$8.0 million in the Fully Insured Health segment primarily due to the increase in small group ($6.7 million), short-term medical ($1.7 million)volume and dental premiums ($.2 million) ($.9 million of the increase in this segment is due to adverse development of reserves$.4 million related to the 2006 year as described above); (iii) a $.7 millionbelow; (ii) an increase in the Credit life and disability line due to higher loss ratios; and (iv) a decrease of $.5$1.1 million in the Group segment primarily due to lowerhigher loss ratios and improved experience in the group A&H and DBLdisability lines of business.


business; (iii) a decrease of $.6 million in the Medical Stop-Loss segment primarily resulting from a decrease in Net Loss



2022


Ratios to 97.4% in the second quarter of 2007 as compared to 97.8% for the second quarter of 2006; and (iv) a $.5 million decrease in all other lines.


The adverse development in our Fully Insured Health segment is largely related to overestimating the value of certain new initiatives started in 2006 intended to manage and reduce claims costs, including medical care management services to insureds, negotiation of out-of-network claims, and auditing provider bills ("Cost Containment Program") and underestimating in 2006 the seasonality patterns that are a result of an increasing percent of the business having high deducible health plans (“HDHPs”).    Although this cost containment program did have a positive impact on the results of the small group major medical line, in the first six months of 2007 the Company determined that the impact was not as large as it had anticipated when setting reserves in 2006.  HDHPs have fewer claims in the first quarter of a plan year and higher claims in the last quarter of the plan year. Pri marily as a result of these two factors during 2006, the Company believed that its small group block of business had significantly better loss ratios than have now been determined.


Amortization of Deferred Acquisition Costs


Amortization of deferred acquisition costs was relatively unchanged.


Interest Expense on Debt


Interest expense increased $.2 million, primarily due to a $2.5 million increase in outstanding debt under a line of credit from $12.5 million to $15.0 million during the third quarter of 2006. The interest rate paid on that line was 6.65% in 2007 compared to 3.96% in 2006.  In addition, the interest rate on $12.4 million of floating rate junior subordinated debt averaged 9.3%9.4% in the firstsecond quarter of 2007 as compared to 8.4%9.0% in the firstsecond quarter of 2006.


Selling, General and Administrative Expenses


Total selling, general and administrative expenses increased $9.4$2.7 million in the first-quartersecond quarter of 2007 as compared to the firstsecond quarter of 2006. The increase is primarily due to (i) an $6.4a $4.3 million increase in commission and administrative expenses associated with the operation of the Fully Insured Health segment, primarily due to (a) higher volume of business; (b)$1.8 million from the acquisitionacquisitions of CAM  and inclusion of IAC for a full three monthsAMC in 2007; (b) an overall increase in operating costs of $2.2 million (reported as SGA expense as described below); and (c) the ramping upan increase of people and systems to prepare for the expected increase$.3 million in businessamortization expense as described above;a result of purchase accounting; (ii) a $1.2$.6 million increase in commissions and other general expenses in the Medical Stop-Loss segment due to a higher level of premiums earned, slightly offset by a decrease in profit commission expense due to the increase in net loss ratios; (iii) a $.9 million increase in the Group segment primarily due tosegment; (iii) a $.3 million decrease in the increased profit commissions in group A&H busine ss in 2007 due to the increased profitability of the business;Individual and other segment; and (iv) a $.4$.3 million increasedecrease in other corporate expenses.


 The higher operating expenses in our fully insured line is largely attributable to (i) the costs of development and implementation for the new fully insured programs being initiated in 2006 and 2007 and (ii) higher costs of implementing new administration systems. Costs associated with new programs include product development, pricing, product filing and staffing, and are often incurred during a three to twelve month period prior to the effective date of the first policy sold.


Income Taxes


Income tax expense increased $.1$1.1 million to $2.2$2.3 million for the quarter ended March 31,June 30, 2007 from $2.1$1.2 million for the firstsecond quarter of 2006 primarily due to the increase in pre-tax income in 2007.  The effective tax rates were 32.1%36.6% and 34.0% for the firstsecond quarter of 2007 and 33.8%2006, respectively. The increase in the effective tax rate is primarily due to less dividend received deductions and less tax exempt interest in the second quarter of 2007 compared to the same period in 2006.



23


Results of Operations for the Six Months Ended June 30, 2007 Compared to the Six Months Ended June 30, 2006


Net income was $8.5 million, or $.56 per share, diluted, for the six months ended June 30, 2007, an increase of $2.1 million compared to net income of $6.4 million, or $.43 per share, diluted, for the six months ended June 30, 2006. The Company's income before taxes increased $3.3 million to $13.0 million for the six months ended June 30, 2007 from $9.7 million for the six months ended June 30, 2006.  Information by business segment for the six months ended June 30, 2007 and 2006 is as follows:


 

 

 

Equity

 

Benefits,

Amortization

Selling,

 

 

 

Net

Income

Fee and

Claims

of  Deferred

General

 

 

Premiums

Investment

From

Other

and

Acquisition

And

 

June 30,  2007

Earned

Income

AMIC

Income

Reserves

Costs

Administrative

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Stop-Loss

$

80,243 

1,889 

680 

914

54,754

-

20,869

$

8,103 

Fully Insured Health

35,956 

268 

340 

19,760

25,911

137

30,634

(358)

Group disability,

 

 

 

 

 

 

 

 

 

life, annuities

 

 

 

 

 

 

 

 

 

and DBL

22,971 

5,182 

77 

208

17,529

70

7,886

2,953 

Individual life,

 

 

 

 

 

 

 

 

 

annuities and

 

 

 

 

 

 

 

 

 

other

14,561 

15,681 

2,108

19,349

2,712

4,395

5,894 

Credit life and

 

 

 

 

 

 

 

 

 

disability

 

10,900 

 

338 

 

 

17

 

5,377

 

2,381

 

4,094

 

(597)

Corporate

 

 

1,097 

 

 

-

 

-

 

-

 

2,996

 

(1,899)

Sub total

$

164,631 

 

24,455 

$

1,097 

$

23,007

$

122,920

$

5,300

$

70,874

 

14,096 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains

 

 

 

 

 

1,002 

Interest expense

 

 

 

 

 

 

 

 

(2,118)

Income before income taxes

 

 

 

 

12,980 

Income taxes

 

 

 

 

 

 

 

 

(4,449)

Net income

 

 

 

 

 

 

 

$

8,531 


 

 

 

Equity

 

Benefits,

Amortization

Selling,

 

 

 

Net

Income

Fee and

Claims

of  Deferred

General

 

 

Premiums

Investment

From

Other

and

Acquisition

And

 

June 30, 2006

Earned

Income

AMIC

Income

Reserves

Costs

Administrative

Total

(In thousands)

 

 

 

 

 

 

 

 

      

 

 

 

 

 

 

 

 

Medical Stop-Loss

$

75,350 

1,782 

359

1,636 

52,589

-

19,876

$

6,662 

Fully Insured Health

14,946 

65 

-

13,893 

8,738

76

19,963

127 

Group disability,

 

 

 

 

 

 

 

 

 

life, annuities

 

 

 

 

 

 

 

 

 

and DBL

21,675 

4,418 

-

225 

16,993

81

7,538

1,706 

Individual life,

 

 

 

 

 

 

 

 

 

annuities and

 

 

 

 

 

 

 

 

 

other

14,995 

15,581 

-

776 

19,498

2,636

4,533

4,685 

Credit life and

 

 

 

 

 

 

 

 

 

disability

 

10,612 

 

403 

 

-

 

42 

 

4,983

 

2,396

 

4,028

(350)

Corporate

 

 

1,084 

 

-

 

 

-

 

-

 

2,876

 

(1,792)

Sub total

$

137,578 

$

23,333 

$

359

$

16,572

$

102,801

$

5,189

$

58,814

 

11,038 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains

 

 

 

 

 

467 

Interest expense

 

 

 

 

 

 

 

 

(1,831)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

9,674 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,279)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,395 



24


Premiums Earned


Total premiums earned grew $27.0 million to $164.6 million in the first six months of 2007 from $137.6 million in the comparable period of 2006. The increase is primarily due to: (i) the Fully Insured Health segment which increased $21.1 million in the first six months of 2007 compared to the first six months of 2006 (comprised of a $14.4 million increase in small group premiums as a result of the acquisition of a block of business which transitioned to the Company's paper in the third quarter of 2006, a $3.6 million increase in short-term medical premiums, a $.9 million increase in dental premiums primarily due to new business, and a $2.2 million increase due to new vision and limited medical products in 2007); and (ii) the Medical Stop-Loss segment which increased $4.8 million primarily due to an increase in assumed business.


Net Investment Income


Total net investment income increased $1.2 million primarily due to slightly higher yields on the bond portfolio in the first six months of 2007 compared to the same period in 2006, slightly offset by lower investable assets due to the acquisitions of CAM and AMC. The overall investment yield was 5.5% and $5.3% in the first six months of 2007 and 2006, respectively.


Net Realized Investment Gains


Net realized investment gains increased $.5 million in the first six months of 2007 compared to the same period in 2006. These amounts include gains and losses from sales of fixed maturities and equity securities available-for-sale, as well as trading securities and other investments. Decisions to sell securities are based on management's ongoing evaluation of investment opportunities and economic and market conditions, thus creating fluctuations in gains and losses from period to period.


Equity Income


Equity income from AMIC increased $.7 million in the first six months of 2007 compared to 2006 due to higher income earned by AMIC, as a result of new marketing relationships at AMIC in 2007 and improved medical stop-loss results.


Fee Income and Other Income


Fee income increased $5.4 million to $20.5 million in the first six months of 2007 from $15.1 million in the first six months of 2006 primarily due to an increase in administrative fees in the Fully Insured Health segment of $3.4 million earned by IAC in addition to $1.5 million of fees earned by IHC Health Solutions, Inc. and AMC as a result of their acquisitions by the Company in 2007.


Total other income increased $1.0 million in the first six months of 2007 to $2.5 million from $1.5 million in the first six months of 2006 primarily due to adjustments in 2007 in settlement of a reinsurance agreement.  


Insurance Benefits, Claims and Reserves


Benefits, claims and reserves increased $20.1 million. The increase is due to: (i) an increase of $17.2 million in the Fully Insured Health segment primarily due to the increase in volume and adverse development of $1.3 million related to the 2006 year as described above; and (ii) an increase of $2.2 million in the Medical Stop-Loss segment primarily resulting from increased premiums offset by a decrease in Net Loss Ratios to 94.3% in the first six months of 2007 as compared to 95.1% for the first



25


six months of 2006.  


Amortization of Deferred Acquisition Costs


Amortization of deferred acquisition costs was relatively unchanged.


Interest Expense on Debt


Interest expense increased $.3 million, primarily due to a $2.5 million increase in outstanding debt under a line of credit from $12.5 million to $15.0 million during the third quarter of 2006. The interest rate paid on that line was 6.65% in 2007 compared to 3.96% in 2006.  In addition, the interest rate on $12.4 million of floating rate junior subordinated debt averaged 9.3% in the first six months of 2007 as compared to 8.7% in the first six months of 2006.


Selling, General and Administrative Expenses


Total selling, general and administrative expenses increased $12.1 million in the first six months of 2007 as compared to the first six months of 2006. The increase is primarily due to (i) an $10.6 million increase in commission and administrative expenses associated with the operation of the Fully Insured Health segment, primarily due to (a) $1.6 million of increased commissions due to the higher volume of business; (b) $2.7 million from the acquisition of CAM and AMC; (c) an overall increase in operating costs of $5.6 million (reported as SGA expense, as previously described); and (d) a $.7 million increase in amortization expense as a result of purchase accounting; and (ii) a $1.0 million increase in commissions and other general expenses in the Medical Stop-Loss segment due to higher volume.


Income Taxes


Income tax expense increased $1.1 million to $4.4 million for the six months ended June 30, 2007 from $3.3 million for the first quartersix months of 2006.2006 primarily due to the increase in pre-tax income in 2007.  The effective tax rates were 34.3% and 33.9% for the first six months of 2007 and 2006, respectively.


LIQUIDITY


Insurance Group


The Insurance Group normally provides cash flow from: (i) operations; (ii) the receipt of scheduled principal payments on its portfolio of fixed maturities; and (iii) earnings on investments. Such cash flow is partially used to fund liabilities for insurance policy benefits. These liabilities represent long-term and short-term obligations. The Company reported a net use of cash from operations of $2.1 million primarily due to an increase in due and unpaid premiums.


Corporate


Corporate derives its funds principally from: (i) dividends from the Insurance Group; (ii) management fees from its subsidiaries; and (iii) investment income from Corporate liquidity. Regulatory constraints historically have not affected the Company's consolidated liquidity, although state insurance laws have provisions relating to the ability of the parent company to use cash generated by the Insurance Group.


Total Corporate liquidity (cash, cash equivalents, resale agreements, short-term investments, fixed maturities, equity securities, partnership interests and certain other assets, net of liabilities) amounted to $23.0 million at March 31, 2007.  




2126




BALANCE SHEET


Total investments and cash and cash equivalents decreased $2.8$18.5 million during the threesix months ended March 31,June 30, 2007 largely due to $3.5$8.4 million in cash used for acquisitions and a $4.4an increase of $8.1 million increase in amounts due from and to brokers, partially offset by $4.4 million decrease in unrealized losses on available for sale securities.securities, partially offset by a $1.0 million decrease in amounts due from and to brokers.


The Company had net receivables from reinsurers of $71.7$76.7 million at March 31,June 30, 2007. Substantially all of the business ceded to such reinsurers is of short duration. All of such receivables are either due from the Company's affiliate, Independence American, highly rated companies or are adequately secured. No allowance for doubtful accounts was necessary at March 31,June 30, 2007.


Major factors that affect the Projected Net Loss Ratio assumption in reserving for Medical Stop-Lossmedical stop-loss relate to: (i) frequency and severity of claims; (ii) changes in medical trend resulting from the influences of underlying cost inflation, changes in utilization and demand for medical services, the impact of new medical technology and changes in medical treatment protocols; and (ii) the adherence by the MGUs that produce and administer this business to the Company's underwriting guidelines. Changes in these underlying factors are what determine the reasonably likely changes in the Projected Net Loss Ratio.


The Company's health reserves by segment are as follows (in thousands):


 

Total Health Reserves

 

Total Health Reserves

 

March 31,

 

December 31,

 

June 30,

 

December 31,

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

Medical Stop-Loss

$

88,322

$

86,265

$

84,096

$

86,265

Fully Insured Health

 

35,598

 

14,526

 

37,295

 

14,526

Group Disability

 

68,189

 

64,786

 

68,695

 

64,786

Credit A&H

 

7,597

 

7,426

 

7,331

 

7,426

Individual A&H and Other

 

7,121

 

9,452

 

9,960

 

9,452

 

 

 

 

 

 

 

 

$

206,827

$

182,455

$

207,377

$

182,455


The $7.6$4.3 million increase in total stockholders' equity in the first threesix months of 2007 is primarily due to $4.6$8.5 million in net income andoffset by a $2.5$4.5 million decreaseincrease in net unrealized losses on investments.


Asset Quality


The nature and quality of insurance company investments must comply with all applicable statutes and regulations, which have been promulgated primarily for the protection of policyholders. Of the aggregate carrying value of the Insurance Group's investment assets, approximately 89.4%87.5% was invested in investment grade fixed maturities, resale agreements, policy loans and cash and cash equivalents at March 31,June 30, 2007. Also at such date, approximately 98.9%99.0% of the Insurance Group's fixed maturities were investment grade.investment-grade. These investments carry less risk and, therefore, lower interest rates than other types of fixed maturity investments. At March 31,June 30, 2007, approximately 1.1%1.0% of the carrying value of fixed maturities was invested in diversified non-investment grade fixed maturities (investments in such securities have different risks than investment grade securities, including greater risk of loss upon default, and thinn erthinner trading markets). The Company does not have any mortgage loans or non-performing fixed maturities at March 31, 2007.June 30, 2007.The Company's mortgage security portfolio has no exposure to sub-prime mortgages.



2227



The Company reviews its investments regularly and monitors its investments continually for impairments. For the three months period ended March 31, 2007 and 2006, theThe Company did not record any losses for other-than-temporary impairments.impairments for the three months or six months ended June 30, 2007. In 2006, the Company recorded a realized loss of $247,000 for other-than-temporary impairments in the three months and six months ended June 30.


The Company's gross unrealized losses on fixed maturities totaled $14.7$25.1 million at March 31,June 30, 2007. Substantially all of these securities were investment grade. The Company holds all fixed maturities as available-for-sale securities and, accordingly, marks all of its fixed maturities to market through accumulated other comprehensive income or loss. The unrealized losses on all available-for-sale securities have been evaluated in accordance with the Company's policy and were determined to be temporary in nature at March 31,June 30, 2007.


CAPITAL RESOURCES


Due to its strong capital ratios, broad licensing and excellent asset quality and credit-worthiness, the Insurance Group remains well positioned to increase or diversify its current activities. It is anticipated that future acquisitions or other expansion of operations will be funded internally from existing capital and surplus and parent company liquidity. In the event additional funds are required, it is expected that they would be borrowed or raised in the public or private capital markets to the extent determined to be necessary or desirable.


IHC enters into a variety of contractual obligations with third-partiesthird parties in the ordinary course of its operations, including liabilities for insurance reserves, funds on deposit, debt and operating lease obligations.  However, IHC does not believe that its cash flowcash-flow requirements can be fully assessed based solely upon an analysis of these obligations.  Future cash outflows, whether they are contractual obligations or not, also will vary based upon IHC’s future needs.  Although some outflows are fixed, others depend on future events. The maturity distribution of the Company’s obligations, as of March 31,June 30, 2007, is not materially different from that reported in the schedule of such obligations at December 31, 2006 which was included in Item 7 of the Company’s Annual Report on Form 10-K.  


In accordance with SFAS No. 115, the Company may carry its portfolio of fixed maturities either as held to maturity (carried at amortized cost), as trading securities (carried at fair market value) or as available-for-sale (carried at fair market value). The Company has chosen to carry all of its debt securities as available-for-sale. In the first threesix months of 2007, the Company experienced an decreaseincrease in net unrealized losses of $4.5$8.4 million which, net of deferred tax expensesbenefits of $1.4$2.5 million and net of deferred policy acquisition costs of $.6$1.4 million, increasedreduced stockholders' equity by $2.5$4.5 million (reflecting net unrealized losses of $6.8$13.8 million at March 31,June 30, 2007 compared to net unrealized losses of $9.3 million at December 31, 2006). From time to time, as warranted, the Company employs investment strategies to mitigate interest rate and other market exposures.


OUTLOOK


For 2007, IHC’s business plan is for its two insurance companies, Standard Security Life Insurance Company of New York ("Standard Security Life") and Madison National Life Insurance Company, Inc. ("Madison National Life") to: (i) continue to expand into the Fully Insured Healthfully insured health sector with particular emphasis on transactions that leverage IHC’s vertically integrated strategy of generating fee income at multiple levels of marketing and administration, as well as risk profit and profit commission income, (ii) continue to improve the profitability of their core lines of business, while expanding distribution, (iii) diversify the distribution of their life and disability products, and (iv) acquire blocks of life and annuity business, and blocks of fully insured health and dental to the extent opportunities arise.  The following summarizes IHC's outlook for the remainder of the year g iven the results of the firstsecond quarter of 2007 by segment:



2328



 Fully Insured Health Segment


IHC completed the acquisition of Actuarial Management Corp. in the second quarter of 2007.  This acquisition will not only bring in-house the actuarial expertise necessary to maintain the profitability of the block,Fully Insured Health segment, but will add another source of fee income and potentially profit commission.


o

Based on premiums written in the firstsecond quarter of 2007, the Company believes that by the end of 2007, on an annualized basis, its Fully Insured Healthfully insured health premiums will equal or exceed those generated by its Medical Stop-Lossmedical stop-loss line.   As a result of its multiple product filings, distribution sources, and the sheer size of the market, the Company is optimistic that its Fully Insured Healthfully insured health business will continue to grow rapidly and yield profitable underwriting results. In addition, the Company has expended significant time and money in bringing to market eight new programs that will start to produce significant premiums in 2008. Although, as demonstrated by the reserve strengthening in the firstsecond quarter of 2007, our fully insuredthe Fully Insured Health segment results may change on a quarterly basis, in general, Fully Insured Healththis segment tends to be less volatile and cyclical in nature than Medical Stop-Lossmedical stop-lo ss business on an annual basis. IHC’s total fully insured program produced underwriting profitsHigh deductible health plans (“HDHPs”), which are an increasing portion of 8% or greaterthe small group major medical line, have fewer claims in both 2005the first quarter of a plan year and 2006.higher claims in the last quarter of the plan year, which will result in fluctuations in quarterly results.


Medical Stop-Loss Segment


The Medical Stop-Lossmedical stop-loss market began to "soften" in 2003, and less favorable conditions continued through 2006. Despite these market conditions, the Company recorded Net Loss Ratios of 91.3%94.3% and 92.0%95.1% for the threesix months ended March 31,June 30, 2007 and 2006, respectively, and 95.2% for the year ended December 31, 2006 from its Medical Stop-Lossmedical stop-loss line. While still profitable, the Company did not consider the Net Loss Ratio for such years to be acceptable. In 2005, and throughout 2006, the Company increased rates and made changes in its underwriting guidelines in response to the results of its underwriting audits.  Based on currently available information, business incepting in 2006, of which a material portion will be earned and recorded in 2007, is projected to achieve a Net Loss Ratio that is meaningfully lower than that of business incepting in 2005, just as the Net Loss Ratio on business incepting in 2005 waswa s meaningfully lower than that of business incepting in 2004. The Company does not anticipate significant growth or shrinkage in Medical Stop-Loss.medical stop-loss.


Group Disability, Life, Annuities and DBL


The Company anticipates modest growth in its group disability, life, annuities and DBL segment.


Individual Life, Annuities and Other


IHC did not acquire any life or annuity blocks in the firstsecond quarter of 2007, but will continue to consider financially viable life and annuity acquisition opportunities during the remainder of 2007.



29


ITEM 3.         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


The Company manages interest rate risk by seeking to maintain a portfolio with a duration and average life that falls within the band of the duration and average life of the applicable liabilities. Options may be utilized to modify the duration and average life of such assets.


The Company monitors its investment portfolio on a continuous basis and believes that the liquidity of the Insurance Group will not be adversely affected by its current investments. This monitoring includes the maintenance of an asset-liability model that matches current insurance liability cash flows with current investment cash flows.


The expected change in fair value as a percentage of the Company's fixed income portfolio at March 31,June 30, 2007 given a 100 to 200 basis point rise or decline in interest rates is not materially different than the expected change at December 31, 2006 included in Item 7A of the Company’s Annual Report on Form 10-K. In the Company's analysis of the asset-liability model, a 100 to 200 basis point change in



24


interest rates on the Insurance Group's liabilities would not be expected to have a material adverse effect on the Company. With respect to its liabilities, if interest rates were to increase, the risk to the Company is that policies would be surrendered and assets would need to be sold. This is not a material exposure to the Company since a large portionmany of the Insurance Group's interest sensitive policies are burial policies that are not subject to the typical surrender patterns of other interest sensitive policies, and manyman y of the Insurance Group's universal life and annuity policies were issued by liquidated companies which tend to exhibit lower surrender rates than such policies of continuing companies. For the remaining policies that exhibit the typical interest sensitive characteristics, the Company manages the risk by adjusting crediting interest rates and monitoring the surrender rates.  Additionally, there are charges to help offset the benefits being surrendered. If interest rates were to decrease substantially, the risk to the Company is that some of its investment assets would be s ubjectsubject to early redemption. This is not a material exposure because the Company would have additional unrealized gains in its investment portfolio to help offset the future reduction of investment income.


ITEM 4.

CONTROLS AND PROCEDURES


IHC’s Chief Executive Officer and Chief Financial Officer supervised and participated in IHC’s evaluation of its disclosure controls and procedures as of the end of the period covered by this report.  Disclosure controls and procedures are controls and procedures designed to ensure that information required to be disclosed in IHC’s periodic reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.  Based upon that evaluation, IHC’S Chief Executive Officer and Chief Financial Officer concluded that IHC’s disclosure controls and procedures are effective.

 

     There has been no change in IHC’s internal control over financial reporting during the fiscal quarter ended March 31,June 30, 2007 that has materially affected, or is reasonably likely to materially affect, IHC's internal control over financial reporting.



30


PART II.  OTHER INFORMATION


ITEM 1.

 LEGAL PROCEEDINGS


The Company is involved in legal proceedings and claims that arise in the ordinary course of its businesses. The Company has established reserves that it believes are sufficient given information presently available related to its outstanding legal proceedings and claims. The Company believes the results of pending legal proceedings and claims are not expected to have a material adverse effect on its financial condition or cash flows, although there could be such an effect on its results of operations for a particular period.


ITEM 1A.   

RISK FACTORS


There were no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006 in Item 1A to Part 1 of Form 10-K.


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


Not Applicable


Share Repurchase Program


IHC has a program, initiated in 1991, under which it repurchases shares of its common stock. As of March 31,June 30, 2007, 51,52242,621 shares were still authorized to be repurchased under the plan. There were no shareShare repurchases during the firstsecond quarter of 2007.2007 are summarized as follows:



25

2007

 

 

 

 

Maximum Number

 

 

Average Price

Of Shares Which

Month of

Shares

of Repurchased

Can be

 

Repurchase

 

Repurchased

 

Shares

 

Repurchased

 

 

 

 

April

-

-

51,522

May

-

-

51,522

June

8,901

20.21

42,621

 

 

 

 


ITEM 3.

DEFAULTS UPON SENIOR SECURITIES


Not applicable



31


ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


Not applicableAt its Annual Meeting of Stockholders held on June 22, 2007, the following seven nominees were re-elected for one-year terms on the Board of Directors:


Larry R. Graber, Allan C. Kirkman, John L. Lahey, Steven B. Lapin, Edward Netter, James G. Tatum, Roy T.K. Thung.


The vote on the election of the above nominees was:

For

At least 13,552,317 shares

Withheld

No more than 415,471 shares


In addition, at such meeting, the appointment of KPMG LLP as independent auditors for 2007 was ratified by a vote of 13,939,456 shares for, 26,414 shares against, and 1,918 shares abstaining.  There were no broker non-votes.



ITEM 5.

OTHER INFORMATION


Not applicable


ITEM 6.

EXHIBITS


10.1

Executive Employment Agreement, dated as of April 1, 2007, by and between Independence Holding Company and Bernon R. Erickson, Jr.


10.2

Amendment No. 3 to Employment Agreement, dated as of August 7, 2007, by and between Independence Holding Company and Mr. Scott M. Wood.


31.1

Certification of the Chief Executive Officer and President Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


31.2

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002


32.1

Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


32.2

Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



2632


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



INDEPENDENCE HOLDING COMPANY

(REGISTRANT)




By:

/s/Roy T. K. Thung                                    

Date:

May 10,August 9, 2007

Roy T.K. Thung

Chief Executive Officer and President





 By:

/s/Teresa A. Herbert                                    

Date:

May 10,August 9, 2007

             Teresa A. Herbert

Senior Vice President and

   

Chief Financial Officer







2733