UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended ~~December 29, 2021~~March 30, 2022

Commission File Number 1-10275

BRINKER INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

75-1914582

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

3000 Olympus Blvd

Dallas

75019

(Address of principal executive offices)

(Zip Code)

(972)

980-9917

(Registrant’s telephone number, including area code)

Title of each class

Trading Symbol(s)

Name of exchange on which registered

Common Stock, $0.10 par value

EAT

NYSE

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of ~~January 28,~~April 29, 2022: ~~44,599,164~~43,841,092 shares

BRINKER INTERNATIONAL, INC.

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS


			Page
PART I. FINANCIAL INFORMATION			3
Item 1. Financial Statements			3
Consolidated Statements of Comprehensive Income (Unaudited) - Thirteen and ~~Twenty-Six~~Thirty-Nine Week Periods Ended ~~December 29,~~March 30, 2022 and March 24, 2021 ~~and December 23, 2020~~			3
Consolidated Balance Sheets - ~~December 29, 2021~~March 30 , 202 2 (Unaudited) and June 30, 2021			4
Consolidated Statements of Cash Flows (Unaudited) - ~~Twenty-Six~~T hirty -N i ne Week Periods Ended ~~December 29, 2021~~March 30 , 202 2 and ~~December 23, 2020~~March 24 , 202 1			5
Notes to Consolidated Financial Statements (Unaudited)			6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			2324
Item 3. Quantitative and Qualitative Disclosures About Market Risk			4042
Item 4. Controls and Procedures			4042
PART II. OTHER INFORMATION			4143
Item 1. Legal Proceedings			4143
Item 1A. Risk Factors			4143
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			4244
Item 5. Other Information			4244
Item 6. Exhibits			4345
SIGNATURES			4345

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BRINKER INTERNATIONAL, INC.

Consolidated Statements of Comprehensive Income (Unaudited)

(In millions, except per share amounts)


		Thirteen Week Periods Ended				Twenty-Six Week Periods Ended					Thirteen Week Periods Ended				Thirty-Nine Week Periods Ended
		December 29, 2021		December 23, 2020		December 29, 2021		December 23, 2020			March 30, 2022		March 24, 2021		March 30, 2022		March 24, 2021
Revenues	Revenues									Revenues
Company sales	Company sales	$	904.5	$	746.2	$	1,764.1	$	1,474.4	Company sales	$	960.6	$	813.7	$	2,724.7	$	2,288.1
Franchise and other revenues	Franchise and other revenues	21.3		14.5		38.1		26.4		Franchise and other revenues	19.8		14.7		57.9		41.1
Total revenues	Total revenues	925.8		760.7		1,802.2		1,500.8		Total revenues	980.4		828.4		2,782.6		2,329.2
Operating costs and expenses	Operating costs and expenses									Operating costs and expenses
Food and beverage costs	Food and beverage costs	252.8		198.9		487.1		392.4		Food and beverage costs	270.3		213.9		757.4		606.3
Restaurant labor	Restaurant labor	315.4		255.8		620.3		503.8		Restaurant labor	329.1		270.8		949.4		774.6
Restaurant expenses	Restaurant expenses	236.7		211.3		468.0		413.8		Restaurant expenses	244.1		216.1		712.1		629.9
Depreciation and amortization	Depreciation and amortization	41.6		37.2		80.9		74.6		Depreciation and amortization	42.2		37.4		123.1		112.0
General and administrative	General and administrative	33.1		30.0		69.6		60.5		General and administrative	39.2		33.7		108.8		94.2
Other (gains) and charges	Other (gains) and charges	6.4		5.4		10.9		9.2		Other (gains) and charges	6.1		4.3		17.0		13.5
Total operating costs and expenses	Total operating costs and expenses	886.0		738.6		1,736.8		1,454.3		Total operating costs and expenses	931.0		776.2		2,667.8		2,230.5
Operating income	Operating income	39.8		22.1		65.4		46.5		Operating income	49.4		52.2		114.8		98.7
Interest expenses	Interest expenses	11.2		14.4		23.7		29.0		Interest expenses	11.1		14.1		34.8		43.1
Other income, net	Other income, net	(0.5)		(0.5)		(0.8)		(0.9)		Other income, net	(0.4)		(0.3)		(1.2)		(1.2)
Income before income taxes	Income before income taxes	29.1		8.2		42.5		18.4		Income before income taxes	38.7		38.4		81.2		56.8
Provision (benefit) for income taxes		1.5		(3.8)		1.7		(4.3)
Provision for income taxes										Provision for income taxes	2.1		4.5		3.8		0.2
Net income	Net income	$	27.6	$	12.0	$	40.8	$	22.7	Net income	$	36.6	$	33.9	$	77.4	$	56.6

Basic net income per share	Basic net income per share	$	0.61	$	0.26	$	0.90	$	0.50	Basic net income per share	$	0.82	$	0.74	$	1.71	$	1.25

Diluted net income per share	Diluted net income per share	$	0.60	$	0.26	$	0.88	$	0.49	Diluted net income per share	$	0.81	$	0.73	$	1.68	$	1.22

Basic weighted average shares outstanding	Basic weighted average shares outstanding	45.1		45.3		45.5		45.2		Basic weighted average shares outstanding	44.4		45.5		45.2		45.3

Diluted weighted average shares outstanding	Diluted weighted average shares outstanding	45.9		46.1		46.4		45.9		Diluted weighted average shares outstanding	45.1		46.7		46.0		46.2

Other comprehensive income (loss)	Other comprehensive income (loss)									Other comprehensive income (loss)
Foreign currency translation adjustment	Foreign currency translation adjustment	$	(0.1)	$	0.5	$	(0.5)	$	0.8	Foreign currency translation adjustment	$	0.4	$	0.3	$	(0.1)	$	1.1
Other comprehensive income (loss)	Other comprehensive income (loss)	(0.1)		0.5		(0.5)		0.8		Other comprehensive income (loss)	0.4		0.3		(0.1)		1.1
Comprehensive income	Comprehensive income	$	27.5	$	12.5	$	40.3	$	23.5	Comprehensive income	$	37.0	$	34.2	$	77.3	$	57.7

See accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

BRINKER INTERNATIONAL, INC.

Consolidated Balance Sheets

(In millions, except per share amounts)


		Unaudited					Unaudited
		December 29, 2021		June 30, 2021			March 30, 2022		June 30, 2021
ASSETS	ASSETS					ASSETS
Current assets	Current assets					Current assets
Cash and cash equivalents	Cash and cash equivalents	$	15.6	$	23.9	Cash and cash equivalents	$	12.9	$	23.9
Accounts receivable, net	Accounts receivable, net	91.8		65.2		Accounts receivable, net	60.0		65.2
Inventories	Inventories	32.7		28.9		Inventories	33.6		28.9
Restaurant supplies	Restaurant supplies	55.0		52.6		Restaurant supplies	55.5		52.6
Prepaid expenses	Prepaid expenses	18.5		13.6		Prepaid expenses	20.4		13.6
Income taxes receivable, net	Income taxes receivable, net	7.0		23.0		Income taxes receivable, net	5.6		23.0
Total current assets	Total current assets	220.6		207.2		Total current assets	188.0		207.2
Property and equipment, at cost	Property and equipment, at cost					Property and equipment, at cost
Land	Land	43.4		33.1		Land	43.4		33.1
Buildings and leasehold improvements	Buildings and leasehold improvements	1,664.4		1,595.2		Buildings and leasehold improvements	1,621.8		1,595.2
Furniture and equipment	Furniture and equipment	859.4		818.1		Furniture and equipment	795.7		818.1
Construction-in-progress	Construction-in-progress	19.7		14.9		Construction-in-progress	23.0		14.9
		2,586.9		2,461.3			2,483.9		2,461.3
Less accumulated depreciation and amortization	Less accumulated depreciation and amortization	(1,746.6)		(1,686.5)		Less accumulated depreciation and amortization	(1,665.5)		(1,686.5)
Net property and equipment	Net property and equipment	840.3		774.8		Net property and equipment	818.4		774.8
Other assets	Other assets					Other assets
Operating lease assets	Operating lease assets	1,095.2		1,007.4		Operating lease assets	1,152.9		1,007.4
Goodwill	Goodwill	194.9		188.2		Goodwill	195.1		188.2
Deferred income taxes, net	Deferred income taxes, net	53.6		50.9		Deferred income taxes, net	54.4		50.9
Intangibles, net	Intangibles, net	29.2		21.1		Intangibles, net	28.5		21.1
Other	Other	23.5		25.3		Other	21.5		25.3
Total other assets	Total other assets	1,396.4		1,292.9		Total other assets	1,452.4		1,292.9
Total assets	Total assets	$	2,457.3	$	2,274.9	Total assets	$	2,458.8	$	2,274.9
LIABILITIES AND SHAREHOLDERS’ DEFICIT	LIABILITIES AND SHAREHOLDERS’ DEFICIT					LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities	Current liabilities					Current liabilities
Accounts payable	Accounts payable	$	118.8	$	127.7	Accounts payable	$	131.4	$	127.7
Gift card liability	Gift card liability	135.2		106.4		Gift card liability	104.8		106.4
Accrued payroll	Accrued payroll	73.5		122.4		Accrued payroll	108.2		122.4
Operating lease liabilities	Operating lease liabilities	113.1		97.7		Operating lease liabilities	113.5		97.7
Other accrued liabilities	Other accrued liabilities	128.8		117.4		Other accrued liabilities	125.2		117.4

Total current liabilities	Total current liabilities	569.4		571.6		Total current liabilities	583.1		571.6
Long-term debt and finance leases, less current installments	Long-term debt and finance leases, less current installments	1,047.3		917.9		Long-term debt and finance leases, less current installments	987.9		917.9
Long-term operating lease liabilities, less current portion	Long-term operating lease liabilities, less current portion	1,086.6		1,006.7		Long-term operating lease liabilities, less current portion	1,143.3		1,006.7
Other liabilities	Other liabilities	81.4		82.0		Other liabilities	55.7		82.0
Commitments and contingencies (Note 14)	Commitments and contingencies (Note 14)	0		0		Commitments and contingencies (Note 14)	0		0
Shareholders’ deficit	Shareholders’ deficit					Shareholders’ deficit
Common stock (250.0 million authorized shares; $0.10 par value; 70.3 million shares issued; and 44.6 million shares outstanding at December 29, 2021, and 45.9 million shares outstanding at June 30, 2021)		7.0		7.0
Common stock (250.0 million authorized shares; $0.10 par value; 70.3 million shares issued; and 43.8 million shares outstanding at March 30, 2022, and 45.9 million shares outstanding at June 30, 2021)						Common stock (250.0 million authorized shares; $0.10 par value; 70.3 million shares issued; and 43.8 million shares outstanding at March 30, 2022, and 45.9 million shares outstanding at June 30, 2021)	7.0		7.0
Additional paid-in capital	Additional paid-in capital	683.7		685.4		Additional paid-in capital	687.8		685.4
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(5.2)		(4.7)		Accumulated other comprehensive loss	(4.8)		(4.7)
Accumulated deficit	Accumulated deficit	(225.3)		(266.1)		Accumulated deficit	(188.7)		(266.1)
Treasury stock, at cost (25.7 million shares at December 29, 2021, and 24.4 million shares at June 30, 2021)		(787.6)		(724.9)
Treasury stock, at cost (26.5 million shares at March 30, 2022, and 24.4 million shares at June 30, 2021)						Treasury stock, at cost (26.5 million shares at March 30, 2022, and 24.4 million shares at June 30, 2021)	(812.5)		(724.9)
Total shareholders’ deficit	Total shareholders’ deficit	(327.4)		(303.3)		Total shareholders’ deficit	(311.2)		(303.3)
Total liabilities and shareholders’ deficit	Total liabilities and shareholders’ deficit	$	2,457.3	$	2,274.9	Total liabilities and shareholders’ deficit	$	2,458.8	$	2,274.9

See accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

BRINKER INTERNATIONAL, INC.

Consolidated Statements of Cash Flows (Unaudited)

(In millions)


		Twenty-Six Week Periods Ended					Thirty-Nine Week Periods Ended
		December 29, 2021		December 23, 2020			March 30, 2022		March 24, 2021
Cash flows from operating activities	Cash flows from operating activities					Cash flows from operating activities
Net income	Net income	$	40.8	$	22.7	Net income	$	77.4	$	56.6
Adjustments to reconcile Net income to Net cash provided by operating activities:	Adjustments to reconcile Net income to Net cash provided by operating activities:					Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation and amortization	Depreciation and amortization	80.9		74.6		Depreciation and amortization	123.1		112.0
Stock-based compensation	Stock-based compensation	9.9		6.9		Stock-based compensation	15.2		11.3
Restructure and impairment charges	Restructure and impairment charges	5.4		3.8		Restructure and impairment charges	8.7		6.5
Net loss on disposal of assets	Net loss on disposal of assets	1.6		0.8		Net loss on disposal of assets	2.3		1.1
Other	Other	2.1		1.7		Other	2.6		2.7
Changes in assets and liabilities, net of the impact of acquisitions:	Changes in assets and liabilities, net of the impact of acquisitions:					Changes in assets and liabilities, net of the impact of acquisitions:
Accounts receivable, net	Accounts receivable, net	(24.6)		(23.1)		Accounts receivable, net	8.0		(1.3)
Inventories	Inventories	(2.7)		0.2		Inventories	(3.4)		(0.4)
Restaurant supplies	Restaurant supplies	(0.5)		(0.2)		Restaurant supplies	(1.1)		(0.4)
Prepaid expenses	Prepaid expenses	(5.0)		2.1		Prepaid expenses	(6.9)		2.3
Operating lease assets, net of liabilities	Operating lease assets, net of liabilities	6.4		(11.8)		Operating lease assets, net of liabilities	5.2		(9.1)
Deferred income taxes, net	Deferred income taxes, net	(2.8)		(15.3)		Deferred income taxes, net	(3.5)		(9.3)
Other assets	Other assets	(0.1)		(0.1)		Other assets	0.2		(0.2)
Accounts payable	Accounts payable	(5.7)		(4.0)		Accounts payable	4.9		19.0
Gift card liability	Gift card liability	28.0		20.1		Gift card liability	(2.6)		1.0
Accrued payroll	Accrued payroll	(49.0)		(4.8)		Accrued payroll	(14.3)		46.7
Other accrued liabilities	Other accrued liabilities	6.3		7.3		Other accrued liabilities	3.5		10.5
Current income taxes	Current income taxes	16.4		9.9		Current income taxes	19.6		6.4
Other liabilities	Other liabilities	0.0		39.2		Other liabilities	(27.3)		13.2
Net cash provided by operating activities	Net cash provided by operating activities	107.4		130.0		Net cash provided by operating activities	211.6		268.6
Cash flows from investing activities	Cash flows from investing activities					Cash flows from investing activities
Payments for property and equipment	Payments for property and equipment	(74.1)		(37.1)		Payments for property and equipment	(109.0)		(62.4)
Payments for franchise restaurant acquisitions	Payments for franchise restaurant acquisitions	(104.5)		—		Payments for franchise restaurant acquisitions	(106.0)		—
Proceeds from sale leaseback transactions, net of related expenses	Proceeds from sale leaseback transactions, net of related expenses	20.5		—		Proceeds from sale leaseback transactions, net of related expenses	20.5		—
Proceeds from note receivable						Proceeds from note receivable	1.0		1.5
Proceeds from sale of assets	Proceeds from sale of assets	0.0		1.3		Proceeds from sale of assets	0.1		1.6
Proceeds from note receivable		—		1.3

Net cash used in investing activities	Net cash used in investing activities	(158.1)		(34.5)		Net cash used in investing activities	(193.4)		(59.3)
Cash flows from financing activities	Cash flows from financing activities					Cash flows from financing activities
Borrowings on revolving credit facility	Borrowings on revolving credit facility	487.5		28.4		Borrowings on revolving credit facility	595.5		28.4
Payments on revolving credit facility	Payments on revolving credit facility	(355.0)		(95.0)		Payments on revolving credit facility	(502.5)		(210.0)
Purchases of treasury stock	Purchases of treasury stock	(74.7)		(3.9)		Purchases of treasury stock	(100.8)		(4.1)
Payments on long-term debt	Payments on long-term debt	(11.7)		(9.8)		Payments on long-term debt	(17.6)		(14.3)
Payments for debt issuance costs	Payments for debt issuance costs	(3.1)		(2.2)		Payments for debt issuance costs	(3.1)		(2.2)
Payments of dividends	Payments of dividends	(1.0)		(1.3)		Payments of dividends	(1.1)		(1.5)
Proceeds from issuance of treasury stock	Proceeds from issuance of treasury stock	0.4		8.5		Proceeds from issuance of treasury stock	0.4		14.1
Net cash provided by (used in) financing activities		42.4		(75.3)
Net cash used in financing activities						Net cash used in financing activities	(29.2)		(189.6)
Net change in cash and cash equivalents	Net change in cash and cash equivalents	(8.3)		20.2		Net change in cash and cash equivalents	(11.0)		19.7
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	23.9		43.9		Cash and cash equivalents at beginning of period	23.9		43.9
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	15.6	$	64.1	Cash and cash equivalents at end of period	$	12.9	$	63.6

See accompanying Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

Footnote Index

BRINKER INTERNATIONAL, INC.

Notes to Consolidated Financial Statements (Unaudited)

Footnote Index

Note #

Description

Page

Note 1

Basis of Presentation

Note 2

Chili’s Restaurant Acquisitions

Note 3

Revenue Recognition

Note 4

Other Gains and Charges

Income Taxes

Net Income Per Share

Segment Information

Fair Value Measurements

Leases

Debt

Accrued and Other Liabilities

1920

Note 12

Shareholders’ Deficit

2021

Note 13

Supplemental Cash Flow Information

Contingencies

1. BASIS OF PRESENTATION

References to “Brinker,” the “Company,” “we,” “us,” and “our” in this Form 10-Q refer to Brinker International, Inc. and its subsidiaries and any predecessor companies of Brinker International, Inc. Our Consolidated Financial Statements (Unaudited) as of ~~December 29, 2021~~March 30, 2022 and June 30, 2021, and for the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29,~~March 30, 2022 and March 24, 2021, ~~and December 23, 2020,~~ have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).

We are principally engaged in the ownership, operation, development and franchising of the Chili’s® Grill & Bar (“Chili’s”) and Maggiano’s Little Italy® (“Maggiano’s”) restaurant brands, as well as virtual brands including It’s Just Wings® and Maggiano’s Italian Classics™. At ~~December 29, 2021,~~March 30, 2022, we owned, operated or franchised ~~1,653~~1,650 restaurants, consisting of ~~1,182~~1,187 Company-owned restaurants and ~~471~~463 franchised restaurants, located in the United States, 28 countries and 2 United States territories.

Fiscal Year

We have a 52 or 53 week fiscal year ending on the last Wednesday in June. We utilize a 13 week accounting period for quarterly reporting purposes, except in years containing 53 weeks when the fourth quarter contains 14 weeks. Fiscal year 2022 contains 52 weeks and will end on June 29, 2022. Fiscal year 2021 ended on June 30, 2021 and contained 53 weeks.

Use of Estimates

The preparation of the Consolidated Financial Statements (Unaudited) is in conformity with generally accepted accounting principles in the United States (“GAAP”) and requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements (Unaudited), and the reported amounts of revenues and costs and expenses in the reporting periods. Actual results could differ from those estimates.

The information furnished herein reflects all adjustments (consisting only of normal recurring accruals and adjustments) which are, in our opinion, necessary to fairly state the interim operating results, financial position and cash flows for the respective periods. However, these operating results are not necessarily indicative of the results expected for the full fiscal year. Certain information and footnote disclosures, normally included in annual financial statements prepared in accordance with GAAP, have been omitted pursuant to SEC rules and regulations. The Notes to Consolidated Financial Statements (Unaudited) should be read in conjunction with the Notes to Consolidated Financial Statements contained in our June 30, 2021 Form 10-K. We believe the disclosures are sufficient for interim financial reporting purposes. All amounts in the Notes to Consolidated Financial Statements (Unaudited) are presented in millions unless otherwise specified.

Foreign Currency Translation

The foreign currency translation adjustment included in Comprehensive income in the Consolidated Statements of Comprehensive Income (Unaudited) represents the unrealized impact of translating the financial statements of our Canadian restaurants from Canadian dollars to United States dollars. This amount is not included in Net income and would only be realized upon disposition of our Canadian restaurants. The related Accumulated other comprehensive loss is presented in the Consolidated Balance Sheets (Unaudited).

Impact of COVID-19 Pandemic

In March 2020, a novel strain of coronavirus (“COVID-19”) was declared a global pandemic and a National Public Health Emergency. The spread of COVID-19 has prompted changes in consumer behavior and social distancing preferences as well as dining room closures and dining room capacity restrictions mandated or encouraged by federal, state and local governments. The number of open dining rooms and the dining room capacity restrictions have fluctuated over the course of the pandemic based on state and local mandates, ~~which~~and has resulted in significant adverse impacts to our guest traffic and sales primarily in fiscal 2021.

Table of Contents

Footnote Index

We have been carefully assessing the effect of COVID-19 on our business as conditions continue to evolve throughout the communities we serve. At this time, the ultimate impact of COVID-19 cannot be reasonably estimated due to the uncertainty about the extent and the duration of the spread of the virus and could lead to further reduced sales, capacity restrictions, restaurant closures, delays in our supply chain or impair our ability to staff accordingly which could adversely impact our financial results.

New Accounting Standards Implemented in Fiscal 2022

We reviewed all accounting pronouncements that became effective for our fiscal 2022 and determined that either they were not applicable or they did not have a material impact on the Consolidated Financial Statements (Unaudited). We also reviewed all recently issued accounting pronouncements to be adopted in future periods and determined that they are not expected to have a material impact on the Consolidated Financial Statements (Unaudited).

2. CHILI’S RESTAURANT ACQUISITIONS

~~On October 31, 2021,~~During the first three quarters of fiscal 2022, we completed ~~the acquisition~~three acquisitions of certain assets and liabilities related to 37 previously franchised Chili’s ~~restaurants located in the Great Lakes and Northeast region of the United States, the “Great Lakes~~locations, as follows:

•Mid-Atlantic Region Acquisition.” Pro-forma financial information of the acquisition is not presented due to the immaterial impact of the financial results of the acquired restaurants in the Consolidated Financial Statements (Unaudited).

The total purchase price of $56.0 million, excluding post-closing adjustments, was funded with borrowings from our existing credit facility. We accounted for this acquisition as a business combination. The assets and liabilities of these restaurants were recorded at their preliminary fair values and are subject to revision as more detailed analyses are completed and additional information about the fair value of assets acquired and liabilities assumed becomes available. The final purchase price allocation is expected to be completed during the third quarter of fiscal 2022. The results of operations, and assets and liabilities, of these restaurants are included in the Consolidated Financial Statements (Unaudited) from the date of acquisition.

Acquisition - On September 2, 2021, we ~~completed the acquisition of certain assets and liabilities related to~~acquired 23 previously franchised Chili’s restaurants located in the Mid-Atlantic region of the United States the “Mid-Atlantic Region Acquisition.” Pro-forma financial information of the acquisition is not presented due to the immaterial impact of the financial results of the acquired restaurants in the Consolidated Financial Statements (Unaudited).

~~The~~for a total purchase price of ~~$48.0~~$47.7 million, ~~excluding~~including post-closing ~~adjustments,~~adjustments. The acquisition was funded with borrowings from our existing credit facility and proceeds from a sale leaseback transaction completed simultaneously with the acquisition (refer to Note 9 - Leases for further details on the sale leaseback transaction).

•Great Lakes Region Acquisition - On October 31, 2021, we acquired 37 previously franchised Chili’s restaurants located in the Great Lakes and Northeast region of the United States for a total purchase price of $56.0 million, excluding post-closing adjustments, funded with borrowings from our existing credit facility.

•Northwest Region Acquisition - On February 1, 2022, we acquired 6 previously franchised Chili’s restaurants located in the Northwest region of the United States for a total purchase price of $1.3 million, excluding post-closing adjustments, funded with borrowings from our existing credit facility.

Pro-forma financial information for these acquisitions are not presented due to the immaterial impact of the financial results of the acquired restaurants in the Consolidated Financial Statements (Unaudited). We accounted for ~~this acquisition~~each of these acquisitions as a business combination.

The assets and liabilities of ~~these~~the Mid-Atlantic Region Acquisition restaurants were recorded at their fair values. The assets and liabilities of the Great Lakes Region Acquisition and Northwest Region Acquisition restaurants were recorded based on preliminary estimates of their fair values and are subject to ~~revision as more detailed analyses are completed and additional information about the fair value of assets acquired and liabilities assumed becomes available.~~revision. The final purchase price ~~allocation is~~allocations are expected to be completed during the ~~third~~fourth quarter of fiscal 2022. The results of operations, and assets and liabilities, of these restaurants are included in the Consolidated Financial Statements (Unaudited) from the ~~date of acquisition.~~acquisition dates.

The fair values of tangible and intangible assets acquired were primarily based on significant inputs not observable in an active market, including estimates of replacement costs, future cash flows and discount rates. These inputs

Table of Contents

Footnote Index

represent Level 3 fair value measurements as defined under GAAP. The ~~preliminary~~ amounts recorded for the fair value of acquired assets and liabilities at the acquisition ~~date~~dates are as follows:


		Mid-Atlantic Region		Great Lakes Region			Mid-Atlantic Region		Great Lakes Region (Preliminary)
		Fair Value September 2, 2021		Fair Value October 31, 2021
Current assets	Current assets	$	1.4	$	2.1	Current assets	$	1.4	$	2.1

Property and equipment~~(2)~~	Property and equipment~~(2)~~	46.2		43.9		Property and equipment~~(2)~~	46.2		43.9
Operating lease assets(2)	Operating lease assets(2)	23.6		45.1		Operating lease assets(2)	23.6		45.1
Reacquired franchise rights(1)	Reacquired franchise rights(1)	4.7		4.6		Reacquired franchise rights(1)	4.7		4.6
Goodwill(3)	Goodwill(3)	—		6.9		Goodwill(3)	—		6.9

Current liabilities	Current liabilities	(1.4)		(0.3)		Current liabilities	(1.4)		(0.3)

Finance lease liabilities, less current portion	Finance lease liabilities, less current portion	(3.7)		—		Finance lease liabilities, less current portion	(3.7)		—
Operating lease liabilities, less current portion(2)	Operating lease liabilities, less current portion(2)	(23.1)		(45.2)		Operating lease liabilities, less current portion(2)	(23.1)		(45.2)

Net assets acquired(4)	Net assets acquired(4)	$	47.7	$	57.1	Net assets acquired(4)	$	47.7	$	57.1

(1)Reacquired franchise rights related to the Mid-Atlantic Region acquisition and Great Lakes Region acquisition both have weighted average amortization periods of approximately 15 years.

(2)Refer to Note 9 - Leases for further details.

(3)Goodwill is expected to be deductible for tax purposes. The portion of the purchase price attributable to goodwill represents the benefits expected as a result of the acquisition, including sales and unit growth opportunities, and the benefit of the assembled workforce of the acquired restaurants.

(4)Net assets acquired at fair value related to the Mid-Atlantic Region acquisition are equal to the total purchase price of $48.0 million, less $0.3 million of closing adjustments. Net assets acquired at fair value related to the Great Lakes Region acquisition are equal to the total purchase price of $56.0 million, plus $1.1 million of closing adjustments.

3. REVENUE RECOGNITION

Deferred Franchise and Development Fees

Our deferred franchise and development fees consist of the unrecognized fees received from franchisees. Recognition of these fees in subsequent periods is based on satisfaction of the contractual performance obligations of our active contracts with franchisees. We also expect to earn subsequent period royalties and advertising fees related to our franchise contracts; however, due to the variability and uncertainty of these future revenues based upon a sales-based measure, these future revenues are not yet estimable as the performance obligations remain unsatisfied.

Deferred franchise and development fees are classified within Other accrued liabilities for the current portion expected to be recognized within the next 12 months, and Other liabilities for the long-term portion in the Consolidated Balance Sheets (Unaudited).

Table of Contents

Footnote Index

The following table reflects the changes in deferred franchise and development fees between June 30, 2021 and ~~December 29, 2021:~~March 30, 2022:


	Deferred Franchise and Development Fees

Balance as of June 30, 2021	$	11.4
Additions	~~0.7~~0.8
Amount recognized for Chili's restaurant acquisitions(1)	~~(0.7)~~(0.8)
Amount recognized to Franchise and other revenues	~~(0.8)~~(1.3)

Balance as of ~~December 29, 2021~~March 30, 2022	$	~~10.6~~10.1

(1) The remaining deferred franchise and development fee balances associated with the 6066 acquired Chili’s restaurants were recognized as of the acquisition dates in Other (gains) and charges in the Consolidated Statements of Comprehensive Income (Unaudited). Refer to Note 2 - Chili’s Restaurant Acquisitions for further details.

The following table illustrates franchise and development fees expected to be recognized in the future related to performance obligations that were unsatisfied or partially unsatisfied as of ~~December 29, 2021:~~March 30, 2022:


Fiscal Year	Fiscal Year	Franchise and Development Fees Revenue Recognition		Fiscal Year	Franchise and Development Fees Revenue Recognition
Remainder of 2022	Remainder of 2022	$	0.5	Remainder of 2022	$	0.2
2023	2023	0.9		2023	0.9
2024	2024	0.9		2024	0.8
2025	2025	0.8		2025	0.8
2026	2026	0.8		2026	0.8
Thereafter	Thereafter	6.7		Thereafter	6.6
		$	10.6		$	10.1

Deferred Gift Card Revenues

Deferred revenues related to our gift cards include the full value of unredeemed gift card balances less recognized breakage and the unamortized portion of third party fees. The following table reflects the changes in the Gift card liability between June 30, 2021 and ~~December 29, 2021:~~March 30, 2022:


	Gift Card Liability

Balance as of June 30, 2021	$	106.4
Gift card sales	~~91.6~~107.2
Gift card redemptions recognized to Company sales	~~(50.6)~~(93.0)
Gift card breakage recognized to Franchise and other revenues	~~(12.2)~~(16.5)
Other	0.7
Balance as of ~~December 29, 2021~~March 30, 2022	$	~~135.2~~104.8

Table of Contents

Footnote Index

4. OTHER GAINS AND CHARGES

Other (gains) and charges in the Consolidated Statements of Comprehensive Income (Unaudited) consist of the following:


		Thirteen Week Periods Ended				Twenty-Six Week Periods Ended					Thirteen Week Periods Ended				Thirty-Nine Week Periods Ended
		December 29, 2021		December 23, 2020		December 29, 2021		December 23, 2020			March 30, 2022		March 24, 2021		March 30, 2022		March 24, 2021
Lease contingencies		$	2.9	$	—	$	2.9	$	—
Restaurant closure charges										Restaurant closure charges	$	1.2	$	0.3	$	1.7	$	2.2
Remodel-related costs	Remodel-related costs	1.6		0.7		3.1		0.9		Remodel-related costs	0.9		0.9		4.0		1.8
COVID-19 related charges										COVID-19 related charges	0.7		0.9		0.2		3.1
Acquisition-related costs, net	Acquisition-related costs, net	0.9		—		0.9		—		Acquisition-related costs, net	0.6		—		1.5		—
Enterprise system implementation costs	Enterprise system implementation costs	0.3		—		0.9		—		Enterprise system implementation costs	0.5		—		1.4		—
Restaurant closure charges		0.3		0.4		0.5		1.9

COVID-19 related charges		(0.8)		1.0		(0.5)		2.2
Loss from natural disasters, net of (insurance recoveries)										Loss from natural disasters, net of (insurance recoveries)	—		1.8		0.8		2.0
Lease contingencies										Lease contingencies	—		—		2.9		—
Restaurant impairment charges	Restaurant impairment charges	—		2.5		—		2.5		Restaurant impairment charges	—		—		—		2.5
Other	Other	1.2		0.8		3.1		1.7		Other	2.2		0.4		4.5		1.9
		$	6.4	$	5.4	$	10.9	$	9.2		$	6.1	$	4.3	$	17.0	$	13.5

Fiscal 2022

•Restaurant closure charges related to closure costs and leases associated with certain closed Chili’s restaurants.

•Remodel-related costs related to existing fixed asset write-offs associated with ongoing Chili’s and Maggiano’s remodel projects.

•COVID-19 related charges primarily consisted of charges for employee assistance and related payroll taxes for certain team members partially offset by an employee retention credit as allowed under the CARES Act in the second quarter and credits received as part of the 2021 New Mexico Senate Bill 1 in the first quarter.

•Acquisition-related costs, net primarily related to the 66 restaurants acquired from franchisees during the first three quarters. Refer to Note 2 - Chili’s Restaurant Acquisitions for further details.

•Enterprise system implementation costs primarily consisted of consulting and subscription fees related to the ongoing enterprise system implementation.

•Lease contingencies were recorded for potential lease defaults on certain lease guarantees and subleases. Refer to Note 14 - Contingencies for additional information about our secondarily liable lease guarantees.

•~~Remodel-related costs related to existing fixed asset write-offs associated with the ongoing Chili’s and Maggiano’s remodel projects.~~

•Acquisition-related costs, net primarily related to the 60 restaurants acquired from franchisees in the first and the second quarter, refer to Note 2 - Chili’s Restaurant Acquisitions for further details.

•~~Enterprise system implementation costs primarily consisted of consulting fees and subscription fees related to the ongoing enterprise system implementation.~~Fiscal 2021

•Restaurant closure charges ~~primarily~~in the thirty-nine week period related to closure costs and leases associated with certain closed Chili’s restaurants.

•COVID-19 related charges primarily consisted of an employee retention credit as allowed under the CARES Act in the second quarter and credits received as part of the 2021 New Mexico Senate Bill 1 in the first quarter, partially offset by charges for employee assistance and related payroll taxes for certain team members.

~~Fiscal 2021~~

•Remodel-related costs related to fixed asset disposals associated with the ongoing Chili’s remodel initiative.

•~~Restaurant closure charges primarily related to closure costs and leases associated with certain closed Chili’s restaurants.~~

•COVID-19 related charges ~~primarily~~in the thirty-nine week period ended March 24, 2021 consisted of the following costs related to both Chili’s and Maggiano’s:

–employee assistance ~~costs~~ and ~~other expenses~~related payroll taxes for ~~the~~ certain team members,

–conversion of certain parking lots into dining areas, and

–initial purchases of restaurant and personal protective supplies such as face masks and hand sanitizers required to ~~reopen~~maintain open dining rooms.

Table of Contents

Footnote Index

•Loss from natural disasters, net of (insurance recoveries) primarily consisted of costs incurred related to Winter Storm Uri in February 2021.

•Restaurant impairment charges primarily related to the long-lived and operating lease assets of 10 underperforming Chili’s restaurants and 3 underperforming Maggiano’s ~~restaurants that we continue to operate.~~restaurants.

~~Table of Contents~~

~~Footnote Index~~

5. INCOME TAXES

Thirteen Week Periods Ended Twenty-Six Week Periods Ended
December 29,
2021 December 23,
2020 December 29,
2021 December 23,
2020
Effective income tax rate 5.2 % (46.3) % 4.0 % (23.4) %


	Thirteen Week Periods Ended				Thirty-Nine Week Periods Ended
	March 30, 2022		March 24, 2021		March 30, 2022		March 24, 2021
Effective income tax rate	5.4	%	11.7	%	4.7	%	0.4	%

The federal statutory tax rate for the periods presented was 21.0%. Our effective income tax rate for the thirteen and twenty-six week periods ended December 29, 2021 was lower than the federal statutory rate primarily due to the favorable impact from the FICA tip tax credit. The twenty-six week period ended December 29, 2021 also included the favorable impact of excess tax benefits associated with stock-based compensation.

A reconciliation between the reported Provision ~~(benefit)~~ for income taxes and the amount computed by applying the statutory federal income tax rate to Income before income taxes is as follows:


	~~Twenty-Six~~Thirty-Nine Week Period Ended
	~~December 29,~~March 30, ~~2021~~2022
Income tax expense at statutory rate - 21.0%	$	~~8.9~~17.1
FICA tip tax credit	~~(7.6)~~(16.4)
Stock-based compensation excess tax benefits	(0.7)
State income taxes, net of federal benefit	~~2.6~~5.0

Other	~~(1.5)~~(1.2)
Provision ~~(benefit)~~ for income taxes - ~~4.0%~~4.7%	$	~~1.7~~3.8

Our effective income tax rate for the thirteen and twenty-six week periods ended December 23, 2020 was lower than the federal statutory rate due to the favorable impact from the FICA tip tax credit. The twenty-six week period ended December 23, 2020 also included the favorable impact of excess tax benefits associated with stock-based compensation.

6. NET INCOME PER SHARE

Basic net income per share is computed by dividing Net income by the Basic weighted average shares outstanding for the reporting period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of Diluted net income per share, the Basic weighted average shares outstanding is increased by the dilutive effect of stock options and restricted share awards. Stock options and restricted share awards with an anti-dilutive effect are not included in the Diluted net income per share calculation. Basic weighted average shares outstanding are reconciled to Diluted weighted average shares outstanding as follows:


		Thirteen Week Periods Ended		Twenty-Six Week Periods Ended			Thirteen Week Periods Ended		Thirty-Nine Week Periods Ended
		December 29, 2021	December 23, 2020	December 29, 2021	December 23, 2020		March 30, 2022	March 24, 2021	March 30, 2022	March 24, 2021
Basic weighted average shares outstanding	Basic weighted average shares outstanding	45.1	45.3	45.5	45.2	Basic weighted average shares outstanding	44.4	45.5	45.2	45.3
Dilutive stock options	Dilutive stock options	0.2	0.2	0.3	0.1	Dilutive stock options	0.1	0.5	0.2	0.3
Dilutive restricted shares	Dilutive restricted shares	0.6	0.6	0.6	0.6	Dilutive restricted shares	0.6	0.7	0.6	0.6
Total dilutive impact	Total dilutive impact	0.8	0.8	0.9	0.7	Total dilutive impact	0.7	1.2	0.8	0.9
Diluted weighted average shares outstanding	Diluted weighted average shares outstanding	45.9	46.1	46.4	45.9	Diluted weighted average shares outstanding	45.1	46.7	46.0	46.2

Awards excluded due to anti-dilutive effect	Awards excluded due to anti-dilutive effect	0.9	0.6	0.5	1.1	Awards excluded due to anti-dilutive effect	1.1	0.0	0.7	0.7

Table of Contents

Footnote Index

7. SEGMENT INFORMATION

Our operating segments are Chili’s and Maggiano’s. The Chili’s segment includes the results of our Company-owned Chili’s restaurants, which are principally located in the United States, within the full-service casual dining segment of the industry. The Chili’s segment also has Company-owned restaurants in Canada, and franchised locations in the United States, 28 countries and 2 United States territories. The Maggiano’s segment includes the results of our Company-owned Maggiano’s restaurants in the United States as well as the results from our domestic franchise business. The Other segment includes costs related to our restaurant support teams for the Chili’s and Maggiano’s brands, including operations, finance, franchise, marketing, human resources and culinary innovation. The Other segment also includes costs related to the common and shared infrastructure, including accounting, information technology, purchasing, guest relations, legal and restaurant development.

Company sales for each segment include revenues generated by the operation of Company-owned restaurants including gift card redemptions and revenues from our ~~It’s Just Wings and Maggiano’s Italian Classics~~ virtual brands. Franchise and other revenues for each operating segment include royalties, gift card breakage, delivery income, Maggiano’s banquet service charge ~~income, delivery~~ income, digital entertainment revenue, franchise advertising fees, franchise and development fees, gift card equalization and gift card discount costs from third-party gift card sales.

We do not rely on any major customers as a source of sales, and the customers and long-lived assets of our operating segments are predominantly located in the United States. There were no material transactions amongst our operating segments.

Our chief operating decision maker uses Operating income as the measure for assessing performance of our segments. Operating income includes revenues and expenses directly attributable to segment-level results of operations. Restaurant expenses during the periods presented primarily included restaurant rent, supplies, ~~utilities,~~ property and equipment maintenance, delivery fees, utilities, credit card processing fees, property taxes, supervision expenses, and worker’s comp and general liability insurance.

~~The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:~~

Thirteen Week Period Ended December 29, 2021
Chili’s(1)
Maggiano’s Other Consolidated
Company sales $ 791.9 $ 112.6 $ — $ 904.5
Royalties 8.6 0.1 — 8.7
Franchise fees and other revenues 7.7 4.9 — 12.6
Franchise and other revenues 16.3 5.0 — 21.3
Total revenues 808.2 117.6 — 925.8
Food and beverage costs 224.8 28.0 — 252.8
Restaurant labor 277.6 37.8 — 315.4
Restaurant expenses 205.0 31.5 0.2 236.7
Depreciation and amortization 35.4 3.4 2.8 41.6
General and administrative 7.2 1.9 24.0 33.1
Other (gains) and charges 2.2 — 4.2 6.4
Total operating costs and expenses 752.2 102.6 31.2 886.0
Operating income (loss) 56.0 15.0 (31.2) 39.8
Interest expenses 1.4 0.1 9.7 11.2
Other income, net (0.2) — (0.3) (0.5)
Income (loss) before income taxes $ 54.8 $ 14.9 $ (40.6) $ 29.1

Table of Contents

Footnote Index

Thirteen Week Period Ended December 23, 2020
Chili’s Maggiano’s Other Consolidated
Company sales $ 683.0 $ 63.2 $ — $ 746.2
Royalties 7.6 0.1 — 7.7
Franchise fees and other revenues 5.8 1.0 — 6.8
Franchise and other revenues 13.4 1.1 — 14.5
Total revenues 696.4 64.3 — 760.7
Food and beverage costs 183.7 15.2 — 198.9
Restaurant labor 233.4 22.4 — 255.8
Restaurant expenses 188.7 22.1 0.5 211.3
Depreciation and amortization 30.8 3.4 3.0 37.2
General and administrative 5.4 1.3 23.3 30.0
Other (gains) and charges 4.4 0.8 0.2 5.4
Total operating costs and expenses 646.4 65.2 27.0 738.6
Operating income (loss) 50.0 (0.9) (27.0) 22.1
Interest expenses 1.4 0.1 12.9 14.4
Other income, net (0.2) — (0.3) (0.5)
Income (loss) before income taxes $ 48.8 $ (1.0) $ (39.6) $ 8.2
The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:


		Twenty-Six Week Period Ended December 29, 2021									Thirteen Week Period Ended March 30, 2022
		Chili’s(1)		Maggiano’s		Other		Consolidated			Chili’s(1)		Maggiano’s		Other		Consolidated
Company sales	Company sales	$	1,565.2	$	198.9	$	—	$	1,764.1	Company sales	$	863.3	$	97.3	$	—	$	960.6
Royalties	Royalties	17.6		0.2		—		17.8		Royalties	7.8		0.1		—		7.9
Franchise fees and other revenues	Franchise fees and other revenues	13.0		7.3		—		20.3		Franchise fees and other revenues	8.5		3.4		—		11.9
Franchise and other revenues	Franchise and other revenues	30.6		7.5		—		38.1		Franchise and other revenues	16.3		3.5		—		19.8
Total revenues	Total revenues	1,595.8		206.4		—		1,802.2		Total revenues	879.6		100.8		—		980.4

Food and beverage costs	Food and beverage costs	438.2		48.9		—		487.1		Food and beverage costs	245.6		24.7		—		270.3
Restaurant labor	Restaurant labor	551.1		69.2		—		620.3		Restaurant labor	295.0		34.1		—		329.1
Restaurant expenses	Restaurant expenses	409.6		58.1		0.3		468.0		Restaurant expenses	215.2		28.7		0.2		244.1
Depreciation and amortization	Depreciation and amortization	68.4		6.8		5.7		80.9		Depreciation and amortization	35.9		3.4		2.9		42.2
General and administrative	General and administrative	15.2		3.9		50.5		69.6		General and administrative	9.5		2.3		27.4		39.2
Other (gains) and charges	Other (gains) and charges	5.0		0.2		5.7		10.9		Other (gains) and charges	5.2		0.0		0.9		6.1
Total operating costs and expenses	Total operating costs and expenses	1,487.5		187.1		62.2		1,736.8		Total operating costs and expenses	806.4		93.2		31.4		931.0
Operating income (loss)	Operating income (loss)	108.3		19.3		(62.2)		65.4		Operating income (loss)	73.2		7.6		(31.4)		49.4
Interest expenses	Interest expenses	2.8		0.2		20.7		23.7		Interest expenses	1.2		0.1		9.8		11.1
Other income, net	Other income, net	(0.3)		—		(0.5)		(0.8)		Other income, net	—		—		(0.4)		(0.4)
Income (loss) before income taxes	Income (loss) before income taxes	$	105.8	$	19.1	$	(82.4)	$	42.5	Income (loss) before income taxes	$	72.0	$	7.5	$	(40.8)	$	38.7

Segment assets		$	2,073.4	$	235.9	$	148.0	$	2,457.3
Segment goodwill		156.5		38.4		—		194.9
Payments for property and equipment		65.4		5.0		3.7		74.1


	Thirteen Week Period Ended March 24, 2021
	Chili’s		Maggiano’s		Other		Consolidated
Company sales	$	749.0	$	64.7	$	—	$	813.7
Royalties	7.7		—		—		7.7
Franchise fees and other revenues	6.3		0.7		—		7.0
Franchise and other revenues	14.0		0.7		—		14.7
Total revenues	763.0		65.4		—		828.4

Food and beverage costs	198.7		15.2		—		213.9
Restaurant labor	248.7		22.1		—		270.8
Restaurant expenses	194.2		21.7		0.2		216.1
Depreciation and amortization	31.0		3.4		3.0		37.4
General and administrative	7.0		1.3		25.4		33.7
Other (gains) and charges	3.1		0.3		0.9		4.3
Total operating costs and expenses	682.7		64.0		29.5		776.2
Operating income (loss)	80.3		1.4		(29.5)		52.2
Interest expenses	1.4		—		12.7		14.1
Other income, net	(0.1)		—		(0.2)		(0.3)
Income (loss) before income taxes	$	79.0	$	1.4	$	(42.0)	$	38.4

Table of Contents

Footnote Index


		Twenty-Six Week Period Ended December 23, 2020									Thirty-Nine Week Period Ended March 30, 2022
		Chili’s		Maggiano’s		Other		Consolidated			Chili’s(1)		Maggiano’s		Other		Consolidated
Company sales	Company sales	$	1,358.0	$	116.4	$	—	$	1,474.4	Company sales	$	2,428.5	$	296.2	$	—	$	2,724.7
Royalties	Royalties	14.2		0.1		—		14.3		Royalties	25.4		0.3		—		25.7
Franchise fees and other revenues	Franchise fees and other revenues	10.7		1.4		—		12.1		Franchise fees and other revenues	21.5		10.7		—		32.2
Franchise and other revenues	Franchise and other revenues	24.9		1.5		—		26.4		Franchise and other revenues	46.9		11.0		—		57.9
Total revenues	Total revenues	1,382.9		117.9		—		1,500.8		Total revenues	2,475.4		307.2		—		2,782.6

Food and beverage costs	Food and beverage costs	364.5		27.9		—		392.4		Food and beverage costs	683.8		73.6		—		757.4
Restaurant labor	Restaurant labor	461.6		42.2		—		503.8		Restaurant labor	846.1		103.3		—		949.4
Restaurant expenses	Restaurant expenses	370.1		42.9		0.8		413.8		Restaurant expenses	624.8		86.8		0.5		712.1
Depreciation and amortization	Depreciation and amortization	61.4		7.0		6.2		74.6		Depreciation and amortization	104.3		10.2		8.6		123.1
General and administrative	General and administrative	10.8		2.6		47.1		60.5		General and administrative	24.7		6.2		77.9		108.8
Other (gains) and charges	Other (gains) and charges	8.0		0.9		0.3		9.2		Other (gains) and charges	10.2		0.2		6.6		17.0
Total operating costs and expenses	Total operating costs and expenses	1,276.4		123.5		54.4		1,454.3		Total operating costs and expenses	2,293.9		280.3		93.6		2,667.8
Operating income (loss)	Operating income (loss)	106.5		(5.6)		(54.4)		46.5		Operating income (loss)	181.5		26.9		(93.6)		114.8
Interest expenses	Interest expenses	2.8		0.1		26.1		29.0		Interest expenses	4.0		0.3		30.5		34.8
Other income, net	Other income, net	(0.3)		—		(0.6)		(0.9)		Other income, net	(0.3)		—		(0.9)		(1.2)
Income (loss) before income taxes	Income (loss) before income taxes	$	104.0	$	(5.7)	$	(79.9)	$	18.4	Income (loss) before income taxes	$	177.8	$	26.6	$	(123.2)	$	81.2

Segment assets										Segment assets	$	2,120.7	$	227.6	$	110.5	$	2,458.8
Segment goodwill										Segment goodwill	156.7		38.4		—		195.1
Payments for property and equipment	Payments for property and equipment	$	32.8	$	1.0	$	3.3	$	37.1	Payments for property and equipment	96.7		6.8		5.5		109.0


	Thirty-Nine Week Period Ended March 24, 2021
	Chili’s		Maggiano’s		Other		Consolidated
Company sales	$	2,107.0	$	181.1	$	—	$	2,288.1
Royalties	21.9		0.1		—		22.0
Franchise fees and other revenues	17.0		2.1		—		19.1
Franchise and other revenues	38.9		2.2		—		41.1
Total revenues	2,145.9		183.3		—		2,329.2

Food and beverage costs	563.2		43.1		—		606.3
Restaurant labor	710.3		64.3		—		774.6
Restaurant expenses	564.6		64.6		0.7		629.9
Depreciation and amortization	92.4		10.4		9.2		112.0
General and administrative	17.8		3.9		72.5		94.2
Other (gains) and charges	11.1		1.2		1.2		13.5
Total operating costs and expenses	1,959.4		187.5		83.6		2,230.5
Operating income (loss)	186.5		(4.2)		(83.6)		98.7
Interest expenses	4.2		0.1		38.8		43.1
Other income, net	(0.4)		—		(0.8)		(1.2)
Income (loss) before income taxes	$	182.7	$	(4.3)	$	(121.6)	$	56.8

Payments for property and equipment	$	56.3	$	1.4	$	4.7	$	62.4

Table of Contents

Footnote Index

(1)Chili’s segment information for fiscal 2022 includes the results of operations and the ~~preliminary~~ fair ~~value~~values of assets related to the 6066 restaurants purchased from ~~two~~three former franchisees subsequent to the acquisition dates. Refer to Note 2 - Chili’s Restaurant Acquisitions for further details.

8. FAIR VALUE MEASUREMENTS

Fair value is the price that would be received for an asset or paid to transfer a liability, or the exit price, in an orderly transaction between market participants on the measurement date. Fair value measurements are categorized in three levels based on the types of significant inputs used, as follows:


Level 1			Unadjusted quoted prices in active markets for identical assets or liabilities
Level 2			Observable inputs available at measurement date other than quote prices included in Level 1
Level 3			Unobservable inputs that cannot be corroborated by observable market data

Non-Financial Assets Measured on a Non-Recurring Basis

We review the carrying amounts of long-lived property and equipment including finance lease assets, operating lease assets, reacquired franchise rights and transferable liquor licenses annually or when events or circumstances indicate that the fair value may not substantially exceed the carrying amount. We record an impairment charge for the excess of the carrying amount over the fair value. All impairment charges were included in Other (gains) and charges in the Consolidated Statements of Comprehensive Income (Unaudited) for the periods presented.

Intangibles, net in the Consolidated Balance Sheets (Unaudited) includes both indefinite-lived intangible assets such as transferable liquor licenses and definite-lived intangible assets such as reacquired franchise rights and trademarks. Intangibles, net included accumulated amortization associated with definite-lived intangible assets at ~~December 29, 2021~~March 30, 2022 and June 30, 2021, of ~~$10.8~~$11.8 million and $9.6 million, respectively.

~~Table of Contents~~

~~Footnote Index~~

Definite Lived Assets Impairment

Definite lived assets include property and equipment, including finance lease assets, operating lease assets and reacquired franchise rights. During the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29, 2021,~~March 30, 2022, no indicators of impairment were identified.

Indefinite Lived Assets Impairment

The fair values of transferable liquor licenses are based on prices in the open market for licenses in the same or similar jurisdictions, and are categorized as Level 2. During the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29,~~March 30, 2022 and March 24, 2021, ~~and December 23, 2020,~~ no indicators of impairment were identified.

Goodwill

We review the carrying amounts of goodwill annually or when events or circumstances indicate that the carrying amount may not be recoverable. We may elect to perform a qualitative assessment for our reporting units to determine whether it is more likely than not that the fair value of the reporting unit is greater than its carrying value. If a qualitative assessment is not performed, or if the result of the qualitative assessment indicates a potential impairment, then the fair value of the reporting unit is compared to its carrying value. If the carrying amount is not recoverable, we record an impairment charge for the excess of the carrying amount over the implied fair value of the goodwill.

Related to the qualitative assessment, changes in circumstances existing at the measurement date or at other times in the future, such as declines in our market capitalization, as well as in the market capitalization of other companies in the restaurant industry, declines in sales at our restaurants, and significant adverse changes in the operating environment for the restaurant industry could result in an impairment loss of all or a portion of our goodwill. We performed our annual goodwill impairment analysis in the second quarter of fiscal 2022 using a qualitative approach based on these factors and no indicators of impairment were identified. During the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29, 2021,~~March 30, 2022, management concluded that no triggering event occurred.

Table of Contents

Footnote Index

Our ability to operate dining and banquet rooms and generate off-premise sales at our restaurants is critical to avoiding a future triggering event as the impact of the COVID-19 pandemic continues. Management’s judgments about the impact of the pandemic could change as additional developments occur. We will continue to monitor and evaluate our results in future periods to determine if a more detailed assessment is necessary.

Chili’s Restaurant Acquisitions

In the first ~~two~~three quarters of fiscal 2022, we completed the acquisition of 6066 Chili’s restaurants from ~~two~~three former franchisees. The preliminary fair value of assets acquired and liabilities assumed for these restaurants utilized Level 3 inputs. The fair values of intangible assets acquired were primarily based on significant inputs not observable in an active market, including estimates of replacement costs, future cash flows, and discount rates. Refer to Note 2 - Chili’s Restaurant Acquisitions for further details.

Other Financial Instruments

Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and long-term debt. The fair values of cash and cash equivalents, accounts receivable and accounts payable approximate their carrying amounts because of the short maturity of these items.

~~Table of Contents~~

~~Footnote Index~~

Long-Term Debt

The carrying amount of debt outstanding related to our revolving credit facility approximates fair value as the interest rate on this instrument approximates current market rates (Level 2). The fair values of the 3.875% and 5.000% notes are based on quoted market prices and are considered Level 2 fair value measurements.

The carrying amounts and fair values of the 3.875% notes and 5.000% notes, net of unamortized debt issuance costs and discounts, are as follows:


		December 29, 2021				June 30, 2021					March 30, 2022				June 30, 2021
		Carrying Amount		Fair Value		Carrying Amount		Fair Value			Carrying Amount		Fair Value		Carrying Amount		Fair Value
3.875% notes	3.875% notes	$	299.5	$	309.0	$	299.3	$	309.0	3.875% notes	$	299.6	$	301.2	$	299.3	$	309.0
5.000% notes	5.000% notes	347.9		375.0		347.5		369.3		5.000% notes	348.0		352.5		347.5		369.3

9. LEASES

We typically lease our restaurant facilities through ground leases (where we lease land only, but construct the building and improvements) or retail leases (where we lease the land/retail space and building). In addition to our restaurant facilities, we also lease our corporate headquarters location and certain equipment.

Lease Amounts Included in the Consolidated Statements of Comprehensive Income (Unaudited)

The components of lease expenses included in the Consolidated Statements of Comprehensive Income (Unaudited) were as follows:


		Thirteen Week Periods Ended				Twenty-Six Week Periods Ended					Thirteen Week Periods Ended				Thirty-Nine Week Periods Ended
		December 29, 2021		December 23, 2020		December 29, 2021		December 23, 2020			March 30, 2022		March 24, 2021		March 30, 2022		March 24, 2021
Operating lease cost	Operating lease cost	$	43.2	$	42.0	$	84.6	$	83.7	Operating lease cost	$	44.1	$	41.9	$	128.7	$	125.6
Variable lease cost	Variable lease cost	15.1		14.9		30.2		28.9		Variable lease cost	13.9		14.6		44.1		43.5
Finance lease amortization	Finance lease amortization	6.1		4.2		11.7		8.2		Finance lease amortization	5.9		4.2		17.6		12.4
Finance lease interest	Finance lease interest	1.4		1.4		3.0		2.9		Finance lease interest	1.3		1.4		4.3		4.3
Short-term lease cost	Short-term lease cost	0.2		0.1		0.3		0.2		Short-term lease cost	0.1		0.2		0.4		0.4
Sublease income	Sublease income	(1.3)		(1.2)		(2.4)		(2.2)		Sublease income	(0.9)		(1.0)		(3.3)		(3.2)
Total lease costs, net	Total lease costs, net	$	64.7	$	61.4	$	127.4	$	121.7	Total lease costs, net	$	64.4	$	61.3	$	191.8	$	183.0

Table of Contents

Footnote Index

Pre-Commencement Leases

As of the end of the ~~second~~third quarter of fiscal 2022, we have 1718 pre-commencement leases for new Chili’s locations with undiscounted fixed payments of $25.5 million over the initial ~~term of $25.4 million.~~term. These leases are expected to commence in the next 12 months and are expected to have an economic lease term of 20 years. These leases will commence when the landlords make the property available to us for new restaurant construction. We will assess the reasonably certain lease term at the lease commencement date.

Significant Changes in Leases during the Period

In the first quarter of fiscal 2022, as part of the Chili’s Mid-Atlantic Region Acquisition, we assumed 11 new real estate operating ~~leases included in the balances at December 29, 2021.~~leases. At ~~December 29, 2021,~~March 30, 2022, the balances associated with these new leases in the Consolidated Balance Sheets (Unaudited) include Operating lease assets of ~~$23.3~~$23.1 million, Operating lease liabilities of $0.6 million, and Long-term operating lease liabilities, less current portion of ~~$22.9~~$22.7 million. The leases were recorded net of prepaid rent at the date of acquisition.

In the second quarter of fiscal 2022, as part of the Chili’s Great Lakes Region Acquisition, we assumed 26 new real estate operating ~~leases included in the balances at December 29, 2021.~~leases. At ~~December 29, 2021,~~March 30, 2022, the balances associated with these new leases in the Consolidated Balance Sheets (Unaudited) include Operating lease assets of ~~$47.7~~$46.6 million, Operating lease liabilities of ~~$1.5~~$1.6 million, and Long-term operating lease liabilities, less current

~~Table of Contents~~

~~Footnote Index~~

portion of ~~$46.7~~$45.8 million. The leases were recorded net of purchase price accounting adjustments and prepaid rent at the date of acquisition.

In the third quarter of fiscal 2022, as part of the Chili’s Northwest Region Acquisition, we assumed 3 new real estate operating leases. At March 30, 2022, the balances associated with these new leases in the Consolidated Balance Sheets (Unaudited) include Operating lease assets of $5.5 million, Operating lease liabilities of $0.1 million, and Long-term operating lease liabilities, less current portion of $5.4 million. The leases were recorded net of prepaid rent at the date of acquisition. Refer to Note 2 - Chili’s Restaurant Acquisitions for further details.

In the third quarter of fiscal 2022, we completed lease modifications related to 25 real estate leases that were previously classified as finance leases. As a result of the modifications, the lease terms are for 20 years and the leases were reassessed as operating leases. At March 30, 2022, the balances associated with these leases in the Consolidated Balance Sheets (Unaudited) include Operating lease assets of $48.3 million, Operating lease liabilities of $1.0 million, and Long-term operating lease liabilities, less current portion of $47.6 million. Also, as a result of these modifications, the finance lease asset and lease liability balances decreased in the Consolidated Balance Sheets (Unaudited) including decreases to Buildings and leasehold improvements of $17.4 million, Other accrued liabilities of $2.8 million and Long-term debt and finance leases, less current installments of $15.0 million.

Restaurant Properties Sale Leaseback Transaction

In the first quarter of fiscal 2022, simultaneous with the Mid-Atlantic Region Acquisition, we completed sale leaseback transactions on 6 of the acquired restaurants. The properties were sold at their acquisition cost resulting in proceeds of $20.5 million with no gain or loss.

The initial terms of all leases we entered into as part of the sale leaseback transactions are for 15 years, plus renewal options at our discretion. All of the leases were determined to be operating leases. Rent expenses associated with these operating leases are recognized on a straight-line basis over the lease terms under ASC 842. At ~~December 29, 2021,~~March 30, 2022, the balances associated with these new leases in the Consolidated Balance Sheets (Unaudited) include Operating lease assets of ~~$18.1~~$17.9 million, Operating lease liabilities of $0.4 million, and Long-term operating lease liabilities, less current portion of ~~$17.7~~$17.6 million.

Table of Contents

Footnote Index

10. DEBT

Long-term debt consists of the following:


		December 29, 2021		June 30, 2021			March 30, 2022		June 30, 2021
Revolving credit facility	Revolving credit facility	$	303.8	$	171.3	Revolving credit facility	$	264.3	$	171.3
5.000% notes	5.000% notes	350.0		350.0		5.000% notes	350.0		350.0
3.875% notes	3.875% notes	300.0		300.0		3.875% notes	300.0		300.0
Finance lease obligations	Finance lease obligations	120.0		121.3		Finance lease obligations	97.1		121.3
Total long-term debt and finance leases	Total long-term debt and finance leases	1,073.8		942.6		Total long-term debt and finance leases	1,011.4		942.6
Less: unamortized debt issuance costs and discounts	Less: unamortized debt issuance costs and discounts	(2.6)		(3.2)		Less: unamortized debt issuance costs and discounts	(2.4)		(3.2)
Total long-term debt, less unamortized debt issuance costs and discounts	Total long-term debt, less unamortized debt issuance costs and discounts	1,071.2		939.4		Total long-term debt, less unamortized debt issuance costs and discounts	1,009.0		939.4
Less: current installments of long-term debt and finance leases(1)	Less: current installments of long-term debt and finance leases(1)	(23.9)		(21.5)		Less: current installments of long-term debt and finance leases(1)	(21.1)		(21.5)
Long-term debt and finance leases, less current installments	Long-term debt and finance leases, less current installments	$	1,047.3	$	917.9	Long-term debt and finance leases, less current installments	$	987.9	$	917.9

(1)Current installments of long-term debt consist ~~only~~ of finance leases ~~for the periods presented~~ and are recorded within Other accrued liabilities in the Consolidated Balance Sheets (Unaudited). Refer to Note 11 - Accrued and Other Liabilities for further details.

Revolving Credit Facility

On August 18, 2021, we revised our existing $1.0 billion revolving credit facility to an $800.0 million revolving credit facility to extend the maturity date and provide additional flexibility. In the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021,~~March 30, 2022, net borrowings of ~~$132.5~~$93.0 million were drawn on the revolving credit facility. As of ~~December 29, 2021, $496.2~~March 30, 2022, $535.7 million of credit was available under the new revolving credit facility.

In the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021,~~March 30, 2022, we incurred and capitalized $3.1 million of debt issuance costs associated with the new revolver, which are included in Other assets in the Consolidated Balance Sheets (Unaudited).

Financial Covenants

Our debt agreements contain various financial covenants that, among other things, require the maintenance of certain leverage ratios. As of ~~December 29, 2021,~~March 30, 2022, we were in compliance with our covenants pursuant to the $800.0

~~Table of Contents~~

~~Footnote Index~~

million revolving credit facility and under the terms of the indentures governing our 3.875% notes and 5.000% notes. We expect to remain in compliance with our covenants during the remainder of fiscal 2022.

Table of Contents

Footnote Index

11. ACCRUED AND OTHER LIABILITIES

Other accrued liabilities consist of the following:


		December 29, 2021		June 30, 2021			March 30, 2022		June 30, 2021
Insurance						Insurance	$	21.7	$	21.7
Current installments of long-term debt and finance leases						Current installments of long-term debt and finance leases	21.1		21.5
Property tax	Property tax	$	25.7	$	22.4	Property tax	19.0		22.4
Current installments of finance leases		23.9		21.5
Insurance		22.9		21.7
Sales tax	Sales tax	19.7		23.2		Sales tax	18.8		23.2
Interest	Interest	6.3		6.9		Interest	13.6		6.9
Utilities and services	Utilities and services	8.9		8.4		Utilities and services	9.3		8.4

Other(1)	Other(1)	21.4		13.3		Other(1)	21.7		13.3
		$	128.8	$	117.4		$	125.2	$	117.4

(1)Other primarily consists of guest deposits for Maggiano’s banquets, state income taxes payable, contingent lease liabilities related to our lease guarantees, ~~guest deposits for Maggiano’s banquets,~~ rent-related ~~accruals, certain exit-related lease~~ accruals, deferred franchise and development fees, charitable donations and other various accruals. Refer to Note 14 - Contingencies for additional information about our ~~secondarily liable~~ lease guarantees.

Other liabilities consist of the following:


		December 29, 2021		June 30, 2021			March 30, 2022		June 30, 2021
Insurance	Insurance	$	36.5	$	35.0	Insurance	$	38.6	$	35.0
Deferred payroll taxes(1)		27.2		27.2
Deferred franchise and development fees	Deferred franchise and development fees	9.6		10.4		Deferred franchise and development fees	9.1		10.4
Unrecognized tax benefits	Unrecognized tax benefits	2.7		3.5		Unrecognized tax benefits	2.7		3.5
Deferred payroll taxes(1)						Deferred payroll taxes(1)	—		27.2
Other	Other	5.4		5.9		Other	5.3		5.9
		$	81.4	$	82.0		$	55.7	$	82.0

(1)Deferred payroll taxes ~~consists of the second installment of the deferral~~consisted of the employer portion of certain payroll related taxes that were deferred as allowed under the CARES ~~Act which is~~Act. The first installment, due on December 31, 2021, was paid during the second quarter of fiscal 2022. The second installment, due on December 31, 2022, is classified within Accrued payroll in the Consolidated Balance Sheets (Unaudited).

1920

Table of Contents

Footnote Index

12. SHAREHOLDERS’ DEFICIT

The changes in Total shareholders’ deficit during the ~~twenty-six~~thirty-nine week periods ended ~~December 29,~~March 30, 2022 and March 24, 2021, ~~and December 23, 2020,~~ respectively, were as follows:


		Twenty-Six Week Period Ended December 29, 2021													Thirty-Nine Week Period Ended March 30, 2022
		Common Stock		Additional Paid-In Capital		Accumulated Deficit		Treasury Stock		Accumulated Other Comprehensive Loss		Total			Common Stock		Additional Paid-In Capital		Accumulated Deficit		Treasury Stock		Accumulated Other Comprehensive Loss		Total
Balances at June 30, 2021	Balances at June 30, 2021	$	7.0	$	685.4	$	(266.1)	$	(724.9)	$	(4.7)	$	(303.3)	Balances at June 30, 2021	$	7.0	$	685.4	$	(266.1)	$	(724.9)	$	(4.7)	$	(303.3)
Net income	Net income	—		—		13.2		—		—		13.2		Net income	—		—		13.2		—		—		13.2
Other comprehensive loss	Other comprehensive loss	—		—		—		—		(0.4)		(0.4)		Other comprehensive loss	—		—		—		—		(0.4)		(0.4)
Dividends	Dividends	—		—		0.0		—		—		0.0		Dividends	—		—		0.0		—		—		0.0
Stock-based compensation	Stock-based compensation	—		4.3		—		—		—		4.3		Stock-based compensation	—		4.3		—		—		—		4.3
Purchases of treasury stock	Purchases of treasury stock	—		(2.0)		—		(37.6)		—		(39.6)		Purchases of treasury stock	—		(2.0)		—		(37.6)		—		(39.6)
Issuances of treasury stock	Issuances of treasury stock	—		(8.3)		—		8.6		—		0.3		Issuances of treasury stock	—		(8.3)		—		8.6		—		0.3
Balances at September 29, 2021	Balances at September 29, 2021	$	7.0	$	679.4	$	(252.9)	$	(753.9)	$	(5.1)	$	(325.5)	Balances at September 29, 2021	$	7.0	$	679.4	$	(252.9)	$	(753.9)	$	(5.1)	$	(325.5)
Net income	Net income	—		—		27.6		—		—		27.6		Net income	—		—		27.6		—		—		27.6
Other comprehensive loss	Other comprehensive loss	—		—		—		—		(0.1)		(0.1)		Other comprehensive loss	—		—		—		—		(0.1)		(0.1)
Dividends	Dividends	—		—		0.0		—		—		0.0		Dividends	—		—		0.0		—		—		0.0
Stock-based compensation	Stock-based compensation	—		5.6		—		—		—		5.6		Stock-based compensation	—		5.6		—		—		—		5.6
Purchases of treasury stock	Purchases of treasury stock	—		0.0		—		(35.1)		—		(35.1)		Purchases of treasury stock	—		0.0		—		(35.1)		—		(35.1)
Issuances of treasury stock	Issuances of treasury stock	—		(1.3)		—		1.4		—		0.1		Issuances of treasury stock	—		(1.3)		—		1.4		—		0.1

Balances at December 29, 2021	Balances at December 29, 2021	$	7.0	$	683.7	$	(225.3)	$	(787.6)	$	(5.2)	$	(327.4)	Balances at December 29, 2021	$	7.0	$	683.7	$	(225.3)	$	(787.6)	$	(5.2)	$	(327.4)

Net income														Net income	—		—		36.6		—		—		36.6
Other comprehensive income														Other comprehensive income	—		—		—		—		0.4		0.4
Dividends														Dividends	—		—		—		—		—		—
Stock-based compensation														Stock-based compensation	—		5.3		—		—		—		5.3
Purchases of treasury stock														Purchases of treasury stock	—		—		—		(26.1)		—		(26.1)
Issuances of treasury stock														Issuances of treasury stock	—		(1.2)		—		1.2		—		—
Balances at March 30, 2022														Balances at March 30, 2022	$	7.0	$	687.8	$	(188.7)	$	(812.5)	$	(4.8)	$	(311.2)

Twenty-Six Week Period Ended December 23, 2020
Common Stock Additional
Paid-In
Capital Accumulated Deficit Treasury
Stock Accumulated
Other
Comprehensive
Loss Total
Balances at June 24, 2020 $ 7.0 $ 669.4 $ (397.5) $ (751.8) $ (6.2) $ (479.1)
Net income — — 10.7 — — 10.7
Other comprehensive income — — — — 0.3 0.3
Dividends — — 0.0 — — 0.0
Stock-based compensation — 3.9 — — — 3.9
Purchases of treasury stock — (1.1) — (2.8) — (3.9)
Issuances of treasury stock — (9.0) — 12.0 — 3.0
Balances at September 23, 2020 $ 7.0 $ 663.2 $ (386.8) $ (742.6) $ (5.9) $ (465.1)
Net income — — 12.0 — — 12.0
Other comprehensive income — — — — 0.5 0.5
Dividends — — 0.0 — — 0.0
Stock-based compensation — 3.0 — — — 3.0
Purchases of treasury stock — 0.0 — 0.0 — 0.0
Issuances of treasury stock — 1.2 — 4.3 — 5.5
Balances at December 23, 2020 $ 7.0 $ 667.4 $ (374.8) $ (738.3) $ (5.4) $ (444.1)

Table of Contents

Footnote Index


	Thirty-Nine Week Period Ended March 24, 2021
	Common Stock		Additional Paid-In Capital		Accumulated Deficit		Treasury Stock		Accumulated Other Comprehensive Loss		Total
Balances at June 24, 2020	$	7.0	$	669.4	$	(397.5)	$	(751.8)	$	(6.2)	$	(479.1)

Net income	—		—		10.7		—		—		10.7
Other comprehensive income	—		—		—		—		0.3		0.3
Dividends	—		—		0.0		—		—		0.0
Stock-based compensation	—		3.9		—		—		—		3.9
Purchases of treasury stock	—		(1.1)		—		(2.8)		—		(3.9)
Issuances of treasury stock	—		(9.0)		—		12.0		—		3.0
Balances at September 23, 2020	$	7.0	$	663.2	$	(386.8)	$	(742.6)	$	(5.9)	$	(465.1)
Net income	—		—		12.0		—		—		12.0
Other comprehensive income	—		—		—		—		0.5		0.5
Dividends	—		—		0.0		—		—		0.0
Stock-based compensation	—		3.0		—		—		—		3.0
Purchases of treasury stock	—		0.0		—		0.0		—		0.0
Issuances of treasury stock	—		1.2		—		4.3		—		5.5

Balances at December 23, 2020	$	7.0	$	667.4	$	(374.8)	$	(738.3)	$	(5.4)	$	(444.1)
Net income	—		—		33.9		—		—		33.9
Other comprehensive income	—		—		—		—		0.3		0.3
Dividends	—		—		0.0		—		—		0.0
Stock-based compensation	—		4.4		—		—		—		4.4
Purchases of treasury stock	—		(0.1)		—		(0.1)		—		(0.2)
Issuances of treasury stock	—		5.7		—		9.4		—		15.1
Balances at March 24, 2021	$	7.0	$	677.4	$	(340.9)	$	(729.0)	$	(5.1)	$	(390.6)

Share Repurchases

~~Table of Contents~~

~~Footnote Index~~

planned investment and financing needs. Repurchased shares are reflected as an increase in Treasury stock within Shareholders’ deficit in the Consolidated Balance Sheets (Unaudited).

In the fourth quarter of fiscal 2020, our share repurchase program was suspended in response to the business downturn caused by the COVID-19 pandemic. In August 2021, our Board of Directors reinstated the share repurchase program, allowing for a total available repurchase authority of $300.0 million. In the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021,~~March 30, 2022, we repurchased ~~1.6~~2.4 million shares of our common stock for ~~$74.7~~$100.8 million, including ~~1.5~~2.3 million shares purchased as part of our share repurchase program and 0.1 million shares purchased from team members to satisfy tax withholding obligations on the vesting of restricted shares. As of ~~December 29, 2021,~~March 30, 2022, approximately ~~$230.0~~$204.0 million was available under our share repurchase authorizations.

Table of Contents

Footnote Index

Stock-based Compensation

The following table presents the restricted share awards granted and related weighted average fair value per share amounts.


		Twenty-Six Week Periods Ended					Thirty-Nine Week Periods Ended
		December 29, 2021		December 23, 2020			March 30, 2022		March 24, 2021
Restricted share awards	Restricted share awards					Restricted share awards
Restricted share awards granted	Restricted share awards granted	0.4		0.5		Restricted share awards granted	0.4		0.5
Weighted average fair value per share	Weighted average fair value per share	$	53.27	$	39.89	Weighted average fair value per share	$	52.89	$	40.49

Dividends

In the fourth quarter of fiscal 2020, our Board of Directors voted to suspend the quarterly cash dividend in response to liquidity needs created by the COVID-19 pandemic. In the ~~twenty-six~~thirty-nine week periods ended ~~December 29,~~March 30, 2022 and March 24, 2021, ~~and December 23, 2020,~~ dividends paid were solely related to the accrued dividends for restricted share awards that were granted prior to the suspension and vested in the period. Restricted share award dividends are accrued in Other accrued liabilities for the current portion to vest within 12 months, and Other liabilities for the portion that will vest after one year.

13. SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for income taxes and interest is as follows:

Twenty-Six Week Periods Ended
December 29,
2021 December 23,
2020
Income taxes, net of (refunds) $ (11.2) $ 0.8
Interest, net of amounts capitalized 20.7 26.2


	Thirty-Nine Week Periods Ended
	March 30, 2022		March 24, 2021
Income taxes, net of (refunds)	$	(11.6)	$	2.8
Interest, net of amounts capitalized	23.5		30.8

Non-cash operating, investing and financing activities are as follows:


		Twenty-Six Week Periods Ended					Thirty-Nine Week Periods Ended
		December 29, 2021		December 23, 2020			March 30, 2022		March 24, 2021
Operating lease additions(1)	Operating lease additions(1)	$	141.8	$	38.0	Operating lease additions(1)	$	214.7	$	51.4
Finance lease additions	Finance lease additions	11.9		3.9		Finance lease additions	12.6		6.1
Accrued capital expenditures	Accrued capital expenditures	5.6		7.9		Accrued capital expenditures	7.6		4.3
Retirement of fully depreciated assets(2)	Retirement of fully depreciated assets(2)	14.5		7.7		Retirement of fully depreciated assets(2)	120.9		13.1

(1)The ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021~~March 30, 2022 primarily included operating lease additions associated with the 6066 restaurants purchased from ~~two~~three former ~~franchisees.~~franchisees and the modifications of 25 leases. Refer to Note 2 - Chili’s Restaurant Acquisitions and to Note 9 - Leases for further details.

(2)The thirty-nine week period ended March 30, 2022 included the retirement of fully depreciated assets no longer in use based on a periodic review performed during fiscal 2022.

~~Table of Contents~~

~~Footnote Index~~

14. CONTINGENCIES

Lease Commitments

We have, in certain cases, divested brands or sold restaurants to franchisees and have not been released from lease guarantees for the related restaurants. As of ~~December 29, 2021~~March 30, 2022 and June 30, 2021, we have outstanding lease guarantees or are secondarily liable for an estimated ~~$31.9~~$28.7 million and $29.2 million, respectively. These amounts represent the maximum potential liability of rent payments under the leases. These leases have been assigned to the buyers and expire at the end of the respective lease terms, which range from fiscal 2022 through fiscal ~~2027.~~2032.

Table of Contents

Footnote Index

We have received notices of default and have been named a party in lawsuits pertaining to some of these leases in circumstances where the current lessee did not pay its rent obligations. In the event of default under a lease by a franchisee or owner of a divested brand, the indemnity and default clauses in our agreements with such third parties and applicable laws govern our ability to pursue and recover amounts we may pay on behalf of such parties. As of ~~December 29, 2021,~~March 30, 2022, we have ~~recorded~~ contingent liabilities of ~~$4.0~~$3.2 million for our estimated exposure of the lease defaults related to these lease guarantees. These contingent liabilities are classified within Other accrued liabilities in the Consolidated Balance Sheets (Unaudited).

Letters of Credit

We provide letters of credit to various insurers to collateralize obligations for outstanding claims. As of ~~December 29, 2021,~~March 30, 2022, we had $5.8 million in undrawn standby letters of credit outstanding. All standby letters of credit are renewable within the next 107 months.

Cyber Security Litigation

In fiscal 2018, we discovered malware at certain Chili’s restaurants that may have resulted in unauthorized access or acquisition of customer payment card data. We settled all claims from payment card companies related to this incident and do not expect material claims in the future. The Company was also named as a defendant in a putative class action lawsuit in the United States District Court for the Middle District of Florida (the “Litigation”) relating to this incident. In the Litigation, plaintiffs assert various claims at the Company’s Chili’s restaurants involving customer payment card information and seek monetary damages in excess of $5.0 million, injunctive and declaratory relief, and attorney’s fees and costs.

~~On November 16, 2021, we submitted~~Briefing of our ~~appellate brief~~appeal to the 11th Circuit Court of Appeals seeking to overturn the district court’s class certification ~~orders. The US Chamber~~orders is complete. Oral argument of ~~Commerce and~~ the ~~Restaurant Law Center/Retail Litigation Center/National Retail Federation filed respective amicus briefs~~appeal is scheduled for June 8, 2022 in ~~support of our position two weeks later. Plaintiffs filed their response brief on January 6, 2022. Our reply brief is due on February 28, 2022.~~

Jacksonville, Florida. We believe we have defenses and intend to continue defending the Litigation. As such, as of ~~December 29, 2021,~~March 30, 2022, we have concluded that a loss, or range of loss, from this matter is not determinable, therefore, we have not recorded a liability related to the Litigation. We will continue to evaluate this matter based on new information as it becomes available.

Legal Proceedings

Evaluating contingencies related to litigation is a process involving judgment on the potential outcome of future events, and the ultimate resolution of litigated claims may differ from our current analysis. Accordingly, we review the adequacy of accruals and disclosures pertaining to litigated matters each quarter in consultation with legal counsel and we assess the probability and range of possible losses associated with contingencies for potential accrual in the Consolidated Financial Statements.

We are engaged in various legal proceedings and have certain unresolved claims pending. Liabilities have been established based on our best estimates of our potential liability in certain of these matters. Based upon consultation with legal counsel, management is of the opinion that there are no matters pending or threatened which are expected to have a material adverse effect, individually or in the aggregate, on the consolidated financial condition or results of operations.

~~Table of Contents~~

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand our Company, our operations and our current operating environment. For an understanding of the significant factors that influenced our performance during the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29,~~March 30, 2022 and March 24, 2021, ~~and December 23, 2020,~~ the MD&A should be read in conjunction with the Consolidated Financial Statements (Unaudited) and related Notes to Consolidated Financial Statements (Unaudited) included in this quarterly report. All amounts within the MD&A are presented in millions unless otherwise specified.

Table of Contents

Overview

Impact of COVID-19 Pandemic

Chili’s and Maggiano’s ability to continue serving guests during the COVID-19 pandemic is the result of our strategic decision to invest in technology, virtual brands, and off-premise capabilities including online ordering, mobile app ordering, curbside service and third-party delivery.

WeIn fiscal 2022, we have experienced limited ~~material~~product shortages and service disruptions in our supply chain, ~~and in the~~limited availability of labor to operate our ~~restaurants. We also experienced~~restaurants due to a tight labor market, and an increase in employee ~~turnover in the first two quarters of fiscal 2022. We recognize there is significant demand for talent and are actively working to safeguard, engage, attract and retain our employees.~~turnover. It is possible that supply chain and labor shortages or disruptions could continue or increase ~~during fiscal 2022 as~~in future periods if demand for goods, transportation and labor ~~increases.~~

~~Impact on Financial Outlook~~remains high.

The ~~ultimate~~future impact of the COVID-19 pandemic cannot be reasonably estimated due to the uncertainty about the extent and duration of the spread of the virus, the availability, acceptance and efficacy of preventative vaccines, the emergence and impact of new COVID-19 variants and changing government restrictions. Additional impacts to the business may arise that we are not aware of currently. We will continue to closely monitor and adapt to the evolving situation.

Operations Strategy

We are committed to strategies and a Company culture that we believe will improve guest traffic, grow sales and profits, and engage team members. Our strategies and culture are intended to differentiate our brands from the competition and to focus on the guest experience. We are effectively and efficiently managing our restaurants to establish a lasting presence for our brands in key markets around the world. Our primary strategy is to make our guests feel special through great food and quality service so that they return to our restaurants.

~~Table of Contents~~

Guest Engagement Through Technology - We have invested in our technology and off-premise options as more guests are opting for To-Go and delivery. Chili’s ~~partnership~~partnerships with ~~DoorDash has~~delivery service providers have been instrumental in growing our off-premise business and offering our guests continued service during the COVID-19 pandemic. We leveraged technology so that ~~DoorDash~~delivery service provider orders are sent directly into our point of sale system, creating efficiencies and a system that allows us to better serve our guests. We believe that guests will continue to prefer convenience and off-premise options. We plan to continue investments in our technology systems to support our To-Go and delivery capabilities.

In dining rooms, we use tabletop devices to engage our guests at the table. These devices ~~allow~~provide functionality for guests to pay at the table, ~~reordering,~~to order or re-order, to engage in digital entertainment, to provide guest feedback and ~~interaction~~to interact with our My Chili’s Rewards program. Our My Chili’s Rewards loyalty program offers free chips and salsa or a non-alcoholic beverage to members based on their visit frequency. We customize offerings for these guests based on their purchase behavior, and we continue to shift more of our overall marketing spend to these customized channels and promotions. We believe this strategy gives us a sustained competitive advantage over independent restaurants and the majority of our competitors.

Chili’s - Chili’s strategy is to differentiate from our competitors with a flexible platform of value offerings at both lunch and dinner and to connect with our guests through our My Chili’s Rewards loyalty program. We are committed to offering consistent, quality products at a price point that is compelling to our guests. Our value

Table of Contents

platforms allow guests to mix and match select menu items at a discounted price as part of the every-day base menu. Additionally, we have continued our Margarita of the Month promotion that features a premium-liquor margarita every month at an every-day value ~~price of $5.00.~~price. Most of our value propositions are available for guests to enjoy in our dining rooms or off-premise.

Chili’s off-premise dining options, including our virtual brands, ~~It’s Just Wings and Maggiano’s Italian Classics,~~ are also a critical part of our strategy. In the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021,~~March 30, 2022, Chili’s off-premise sales, including both ~~to-go~~To-go and delivery, were approximately 35% of Company sales, with approximately ~~53%~~52% coming from To-Go and ~~47%~~48% from delivery. In the thirty-nine week period ended March 24, 2021, Chili’s off-premise sales, including both To-go and delivery, were approximately 45% of Company sales, with approximately 59% coming from To-Go and 41% from delivery. We regularly evaluate our processes and menu at Chili’s to identify opportunities where we can improve our service quality and food. We ~~continue to~~continually focus on ~~our core equities and improving~~ guest satisfaction ~~with our food and service~~ by improving our operational execution ~~of our operations~~and standards.

Maggiano’s - At Maggiano’s, we believe our focus on operating fundamentals and technology provide the foundation for future efficiencies and growth. For example, Maggiano’s partnerships with delivery ~~partnership with DoorDash makes~~service providers make third party delivery more sustainable and efficient for the brand to operate. In addition, ~~to the DoorDash platform,~~ our guests have the ability to order delivery directly through the Maggiano’s website. During the pandemic, Maggiano’s has leveraged off-premise dining options ~~including It’s Just Wings,~~ to sustain revenues. Maggiano’s historically hosts a significant portion of its banquets in the holiday season during the second and third quarters of the fiscal year.

Virtual Brands - We are investing in virtual brands, restaurant-like menu offerings that are only available for purchase digitally, to drive restaurant traffic and sales ~~growth.~~growth at both Chili’s and Maggiano’s. We expect that our virtual brands will enable us to capitalize on the growth in off-premise dining and to leverage excess kitchen capacity in our existing restaurant infrastructure, while adding minimal complexity in our restaurants’ kitchens.

It’s Just Wings, launched on June 23, 2020, is an offering consisting of chicken wings available in a variety of different sauces and rubs, curly fries, ranch dressing ~~fried Oreos~~ and hand pies for a value price. Maggiano’s Italian Classics offers a select group of items from the full menu of Maggiano’s Little Italy including several appetizers, salads, pastas, entrées, mac & cheese and hand pies.

~~They~~These brands are available for purchase through our third party service providers including DoorDash, UberEats, Google Food Ordering and ~~their respective~~the brand-specific websites - itsjustwings.com and maggianosclassics.com. The operating results for the virtual brands are included in the results of our Chili’s and Maggiano’s brands, based on the restaurants that prepared and processed the food orders. We plan to continue to test and strategically launch additional virtual brands in the future to further drive our growth.

Franchise Partnerships - Our franchisees continue to grow our brands around the world, opening ~~nine~~ten restaurants and entering into two new development agreement for the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021.~~March 30, 2022. We plan to strategically pursue expansion of Chili’s internationally through development agreements with new and

~~Table of Contents~~

existing franchise partners. We are also supporting our franchise partners with opportunities to expand sales through our virtual brand offerings.

Table of Contents

Company Development - The following table details the number of restaurant openings during the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29,~~March 30, 2022 and March 24, 2021, ~~and December 23, 2020,~~ respectively, total full year projected openings in fiscal 2022 and the total restaurants open at each period end:


		Openings During the			Openings During the		Full Year Projected Openings				Openings During the			Openings During the		Full Year Projected Openings
		Thirteen Week Periods Ended		Twenty-Six Week Periods Ended				Total Open Restaurants at			Thirteen Week Periods Ended		Thirty-Nine Week Periods Ended				Total Open Restaurants at
		December 29, 2021	December 23, 2020		December 29, 2021	December 23, 2020	Fiscal 2022	December 29, 2021	December 23, 2020		March 30, 2022	March 24, 2021		March 30, 2022	March 24, 2021	Fiscal 2022	March 30, 2022	March 24, 2021
Company-owned restaurants	Company-owned restaurants									Company-owned restaurants
Chili’s domestic	Chili’s domestic	1	1		2	4	4	1,125	1,061	Chili’s domestic	1	2		3	6	5	1,130	1,063
Chili’s international	Chili’s international	—	—		—	—	—	5	5	Chili’s international	—	—		—	—	—	5	5
Maggiano’s domestic	Maggiano’s domestic	—	—		—	—	—	52	52	Maggiano’s domestic	—	—		—	—	—	52	52
Total Company-owned	Total Company-owned	1	1		2	4	4	1,182	1,118	Total Company-owned	1	2		3	6	5	1,187	1,120
Franchise restaurants	Franchise restaurants									Franchise restaurants
Chili’s domestic	Chili’s domestic	1	—		1	1	3	109	171	Chili’s domestic	—	2		1	3	1	103	172
Chili’s international	Chili’s international	5	1		8	4	10-13	360	364	Chili’s international	1	2		9	6	13-15	358	363
Maggiano’s domestic	Maggiano’s domestic	—	1		—	1	—	2	2	Maggiano’s domestic	—	—		—	1	—	2	2
Total franchise	Total franchise	6	2		9	6	13-16	471	537	Total franchise	1	4		10	10	14-16	463	537
Total restaurants	Total restaurants									Total restaurants
Chili’s domestic	Chili’s domestic	2	1		3	5	7	1,234	1,232	Chili’s domestic	1	4		4	9	6	1,233	1,235
Chili’s international	Chili’s international	5	1		8	4	10-13	365	369	Chili’s international	1	2		9	6	13-15	363	368
Maggiano’s domestic	Maggiano’s domestic	—	1		—	1	—	54	54	Maggiano’s domestic	—	—		—	1	—	54	54
Total	Total	7	3		11	10	17-20	1,653	1,655	Total	2	6		13	16	19-21	1,650	1,657

During the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021,~~March 30, 2022, we acquired 6066 Chili’s restaurants previously owned by ~~two~~three former franchisees. The acquisition of these restaurants is not reflected in Openings during the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021~~March 30, 2022 or Full Year Projected Openings total as they are existing restaurant locations transitioning ownership. These acquired restaurants are included in Total Open Restaurants at ~~December 29, 2021~~March 30, 2022 within the total for Company-owned restaurants Chili’s domestic.

At ~~December 29, 2021,~~March 30, 2022, we own property for 5352 of the ~~1,182~~1,187 Company-owned restaurants. The net book values associated with these restaurants included land of $43.4 million and buildings of ~~$19.1~~$15.7 million.

Revenues

Thirteen and ~~Twenty-Six~~Thirty-Nine Week Periods Ended ~~December 29, 2021~~March 30, 2022 compared to ~~December 23, 2020~~March 24, 2021

Revenues are presented in two separate captions in the Consolidated Statements of Comprehensive Income (Unaudited) to provide more clarity around Company-owned restaurant revenues and operating expenses trends:

•Company sales include revenues generated by the operation of Company-owned restaurants including gift card redemptions and revenues from our ~~It’s Just Wings and Maggiano’s Italian Classics~~ virtual brands.

•Franchise and other revenues include royalties, gift card breakage, delivery income, Maggiano’s banquet service charge ~~income, delivery~~ income, digital entertainment revenue, franchise advertising fees, franchise and development fees, gift card equalization and gift card discount costs from third-party gift card sales.

2527

Table of Contents

The following is a summary of the change in Total revenues:


		Total Revenues							Total Revenues
		Chili’s		Maggiano’s		Total Revenues			Chili’s		Maggiano’s		Total Revenues
Thirteen Week Period Ended December 23, 2020		$	696.4	$	64.3	$	760.7
Thirteen Week Period Ended March 24, 2021								Thirteen Week Period Ended March 24, 2021	$	763.0	$	65.4	$	828.4
Change from:	Change from:							Change from:
Comparable restaurant sales	Comparable restaurant sales	78.5		49.4		127.9		Comparable restaurant sales	73.0		32.6		105.6
Restaurant acquisitions(1)								Restaurant acquisitions(1)	38.1		—		38.1
Restaurant openings	Restaurant openings	3.2		—		3.2		Restaurant openings	2.8		—		2.8
Restaurant acquisitions(1)		27.0		—		27.0
Restaurant closures(2)	Restaurant closures(2)	0.2		—		0.2		Restaurant closures(2)	0.4		—		0.4

Company sales	Company sales	108.9		49.4		158.3		Company sales	114.3		32.6		146.9
Royalties(3)	Royalties(3)	1.0		—		1.0		Royalties(3)	0.1		0.1		0.2
Franchise fees and other revenues	Franchise fees and other revenues	1.9		3.9		5.8		Franchise fees and other revenues	2.2		2.7		4.9
Franchise and other revenues	Franchise and other revenues	2.9		3.9		6.8		Franchise and other revenues	2.3		2.8		5.1
Thirteen Week Period Ended December 29, 2021		$	808.2	$	117.6	$	925.8
Thirteen Week Period Ended March 30, 2022								Thirteen Week Period Ended March 30, 2022	$	879.6	$	100.8	$	980.4


		Total Revenues							Total Revenues
		Chili’s		Maggiano’s		Total Revenues			Chili’s		Maggiano’s		Total Revenues
Twenty-Six Week Period Ended December 23, 2020		$	1,382.9	$	117.9	$	1,500.8
Thirty-Nine Week Period Ended March 24, 2021								Thirty-Nine Week Period Ended March 24, 2021	$	2,145.9	$	183.3	$	2,329.2
Change from:	Change from:							Change from:
Comparable restaurant sales	Comparable restaurant sales	166.2		82.5		248.7		Comparable restaurant sales	239.2		115.1		354.3
Restaurant acquisitions(1)								Restaurant acquisitions(1)	69.2		—		69.2
Restaurant openings	Restaurant openings	8.6		—		8.6		Restaurant openings	11.4		—		11.4
Restaurant acquisitions(1)		31.1		—		31.1
Restaurant closures(2)	Restaurant closures(2)	0.8		—		0.8		Restaurant closures(2)	1.2		—		1.2
Restaurant relocations	Restaurant relocations	0.5		—		0.5		Restaurant relocations	0.5		—		0.5

Company sales	Company sales	207.2		82.5		289.7		Company sales	321.5		115.1		436.6
Royalties(3)	Royalties(3)	3.4		0.1		3.5		Royalties(3)	3.5		0.2		3.7
Franchise fees and other revenues	Franchise fees and other revenues	2.3		5.9		8.2		Franchise fees and other revenues	4.5		8.6		13.1
Franchise and other revenues	Franchise and other revenues	5.7		6.0		11.7		Franchise and other revenues	8.0		8.8		16.8
Twenty-Six Week Period Ended December 29, 2021		$	1,595.8	$	206.4	$	1,802.2
Thirty-Nine Week Period Ended March 30, 2022								Thirty-Nine Week Period Ended March 30, 2022	$	2,475.4	$	307.2	$	2,782.6

(1)We acquired 23 Chili’s restaurants on September 2, 2021, ~~and~~ 37 Chili’s restaurants on October 31, 2021 and six Chili’s restaurants on February 1, 2022 from ~~two~~three franchisees. The revenues generated by these restaurants since the date of the acquisitions are included in Company sales for the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29, 2021.~~March 30, 2022.

(2)Restaurant closures ~~include~~primarily represents the ~~change~~increase in Company sales ~~resulting from temporary closures longer than 14 consecutive days that occurred~~ in fiscal 2022 related to restaurants temporarily closed in fiscal 2021 due to the ~~previous 18 months, partially offset by permanently closed locations.~~pandemic.

(3)Our franchisees generated sales of approximately ~~$204.0~~$192.3 million and ~~$419.3~~$609.7 million for the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29, 2021~~March 30, 2022 compared to ~~$187.7~~$190.8 million and ~~$353.2~~$543.7 million in sales for the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 23, 2020.~~March 24, 2021.

2628

Table of Contents

The table below presents the percentage change in comparable restaurant sales and restaurant capacity for the thirteen and ~~twenty-six~~thirty-nine week periods ended ~~December 29, 2021~~March 30, 2022 compared to ~~December 23, 2020:~~March 24, 2021:


		Percentage Change in the Thirteen Week Period Ended December 29, 2021 versus December 23, 2020											Percentage Change in the Thirteen Week Period Ended March 30, 2022 versus March 24, 2021
		Comparable Restaurant Sales(1)		Price Impact		Mix-Shift Impact(2)		Traffic Impact		Restaurant Capacity(3)			Comparable Restaurant Sales(1)		Price Impact		Mix-Shift Impact(2)		Traffic Impact		Restaurant Capacity(3)
Company-owned	Company-owned	17.7	%	2.1	%	6.8	%	8.8	%	4.6	%	Company-owned	13.5	%	4.3	%	5.7	%	3.5	%	6.2	%
Chili’s	Chili’s	12.1	%	2.4	%	3.4	%	6.3	%	4.9	%	Chili’s	10.3	%	4.3	%	3.9	%	2.1	%	6.5	%
Maggiano’s	Maggiano’s	78.1	%	(0.1)	%	24.9	%	53.3	%	0.0	%	Maggiano’s	50.5	%	4.8	%	16.8	%	28.9	%	0.0	%
Chili’s Franchise(4)		17.0	%
Franchise(4)												Franchise(4)	20.3	%
U.S.	U.S.	4.8	%									U.S.	9.0	%
International	International	27.7	%									International	28.4	%
Chili’s Domestic(5)		11.5	%
Chili’s domestic(5)												Chili’s domestic(5)	9.9	%
Maggiano’s domestic(5)												Maggiano’s domestic(5)	50.7	%
System-wide(6)	System-wide(6)	17.6	%									System-wide(6)	14.5	%


		Percentage Change in the Twenty-Six Week Period Ended December 29, 2021 versus December 23, 2020											Percentage Change in the Thirty-Nine Week Period Ended March 30, 2022 versus March 24, 2021
		Comparable Restaurant Sales(1)		Price Impact		Mix-Shift Impact(2)		Traffic Impact		Restaurant Capacity(3)			Comparable Restaurant Sales(1)		Price Impact		Mix-Shift Impact(2)		Traffic Impact		Restaurant Capacity(3)
Company-owned	Company-owned	17.4	%	1.5	%	6.1	%	9.8	%	3.0	%	Company-owned	16.0	%	2.4	%	6.0	%	7.6	%	6.1	%
Chili’s	Chili’s	12.7	%	1.7	%	3.2	%	7.8	%	3.2	%	Chili’s	11.9	%	2.5	%	3.6	%	5.8	%	6.4	%
Maggiano’s	Maggiano’s	71.0	%	(0.2)	%	24.6	%	46.6	%	0.0	%	Maggiano’s	63.7	%	1.8	%	21.5	%	40.4	%	0.0	%
Chili’s Franchise(4)		20.2	%
Franchise(4)												Franchise(4)	20.3	%
U.S.	U.S.	12.5	%									U.S.	11.2	%
International	International	29.6	%									International	29.5	%
Chili’s Domestic(5)		12.7	%
Chili’s domestic(5)												Chili’s domestic(5)	11.7	%
Maggiano’s domestic(5)												Maggiano’s domestic(5)	63.7	%
System-wide(6)	System-wide(6)	17.7	%									System-wide(6)	16.6	%

(1)Comparable Restaurant Sales include all restaurants that have been in operation for more than 18 months except acquired restaurants which are included after 12 months of ownership. Restaurants temporarily closed 14 days or more are excluded from Comparable Restaurant Sales. Percentage amounts are calculated based on the comparable periods year-over-year.

(2)Mix-Shift is calculated as the year-over-year percentage change in Company sales resulting from the change in menu items ordered by guests.

(3)Restaurant Capacity is measured by sales weeks and is calculated based on comparable periods year-over-year, including the effect of the acquisition of 23 Chili’s restaurants in the first quarter of fiscal 2022, ~~and~~ 37 Chili’s restaurants in the second quarter of fiscal 2022 and six Chili’s restaurants in the third quarter of fiscal 2022.

(4)Chili’s and Maggiano’s franchise sales generated by franchisees are not included in Total revenues in the Consolidated Statements of Comprehensive Income (Unaudited); however, we generate royalty revenues and advertising fees based on franchisee revenues, where applicable. We believe presenting ~~Chili’s franchise comparable restaurant sales~~Franchise Comparable Restaurant Sales provides investors relevant information regarding total brand performance.

(5)Chili’s and Maggiano’s domestic Comparable Restaurant Sales percentages are derived from sales generated by Company-owned and franchise-operated Chili’s and Maggiano’s restaurants in the United States. Beginning in the third quarter of fiscal 2022, the Maggiano’s franchise restaurant has been in operation for more than 18 months and is therefore included in the calculation of Comparable Restaurant Sales.

Table of Contents

(6)System-wide Comparable Restaurant Sales are derived from sales generated by ~~Company-owned~~ Chili’s and Maggiano’s ~~restaurants~~Company-owned and ~~sales generated at~~ franchise-operated ~~Chili’s~~ restaurants.

~~Table of Contents~~

Costs and Expenses

Thirteen Week Period Ended ~~December 29, 2021~~March 30, 2022 compared to ~~December 23, 2020~~March 24, 2021

The following is a summary of the changes in Costs and Expenses:


		Thirteen Week Periods Ended								Favorable (Unfavorable) Variance					Thirteen Week Periods Ended								Favorable (Unfavorable) Variance
		December 29, 2021				December 23, 2020									March 30, 2022				March 24, 2021
		Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales			Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales
Food and beverage costs	Food and beverage costs	$	252.8	27.9	%	$	198.9	26.7	%	$	(53.9)	(1.2)	%	Food and beverage costs	$	270.3	28.1	%	$	213.9	26.3	%	$	(56.4)	(1.8)	%
Restaurant labor	Restaurant labor	315.4		34.9	%	255.8		34.3	%	(59.6)		(0.6)	%	Restaurant labor	329.1		34.3	%	270.8		33.3	%	(58.3)		(1.0)	%
Restaurant expenses	Restaurant expenses	236.7		26.2	%	211.3		28.3	%	(25.4)		2.1	%	Restaurant expenses	244.1		25.4	%	216.1		26.5	%	(28.0)		1.1	%
Depreciation and amortization	Depreciation and amortization	41.6				37.2				(4.4)				Depreciation and amortization	42.2				37.4				(4.8)
General and administrative	General and administrative	33.1				30.0				(3.1)				General and administrative	39.2				33.7				(5.5)
Other (gains) and charges	Other (gains) and charges	6.4				5.4				(1.0)				Other (gains) and charges	6.1				4.3				(1.8)
Interest expenses	Interest expenses	11.2				14.4				3.2				Interest expenses	11.1				14.1				3.0
Other income, net	Other income, net	(0.5)				(0.5)				—				Other income, net	(0.4)				(0.3)				0.1

As a percentage of Company sales:

•Food and beverage costs increased ~~1.2%~~1.8%, including ~~1.8%~~2.9% of higher meat, poultry and other commodity costs due to supply chain constraints and inflationary pressures, ~~and 0.1% of unfavorable menu item mix,~~ partially offset by ~~0.7%~~1.1% of increased menu pricing.

•Restaurant labor increased ~~0.6%~~1.0%, including ~~1.7%~~2.0% of higher hourly labor expenses due to increased wage rates, training and overtime, 0.8% of higher manager expenses ~~due to~~for merit increases and manager training due to greater than normal manager turnover, partially offset by ~~1.8%~~1.3% of sales leverage and ~~0.1%~~0.5% of lower other labor expenses.

•Restaurant expenses decreased ~~2.1%~~1.1%, including ~~2.9%~~2.2% of sales leverage and ~~0.6%~~0.5% of lower delivery fee expenses ~~related~~due to ~~delivery fees driven by the decline~~changes in ~~off-premise~~ sales channel mix, partially offset by 0.4% of higher utilities, 0.3% of higher supervision costs, 0.3% of higher repairs and maintenance expenses, 0.2% of higher workers’ compensation and general liability expenses ~~resulting from unfavorable claims experience, 0.2% of higher supervision costs~~ and ~~0.5%~~0.4% of higher other restaurant expenses.

Depreciation and amortization increased ~~$4.4~~$4.8 million as follows:


	Depreciation and Amortization
Thirteen Week Period Ended ~~December 23, 2020~~March 24, 2021	$	~~37.2~~37.4
Change from:
Additions for new and existing restaurant assets	~~5.0~~
~~Finance leases~~	~~1.8~~5.7
Acquisition of Chili’s restaurants(1)	2.0
Finance leases	1.5
Corporate assets	~~0.4~~0.6
Retirements and fully depreciated restaurant assets	~~(4.5)~~(5.0)
~~Other~~	~~0.2~~
Thirteen Week Period Ended ~~December 29, 2021~~March 30, 2022	$	~~41.6~~42.2

(1)Represents the incremental depreciation and amortization of the assets and finance leases of the 6066 Chili’s restaurants acquired in the first ~~two~~three quarters of fiscal 2022.

2830

Table of Contents

General and administrative expenses increased ~~$3.1~~$5.5 million as follows:


	General and Administrative
Thirteen Week Period Ended ~~December 23, 2020~~March 24, 2021	$	~~30.0~~33.7
Change from:
~~Performance-based compensation~~Recruiting~~(1)~~	~~(5.2)~~1.1
Defined contribution plan employer expenses~~(2)~~	~~2.7~~
~~Stock-based compensation~~	~~2.2~~1.0
Payroll-related expenses	1.0
Professional fees	~~0.8~~0.6
Stock-based compensation	0.5
Travel and entertainment expenses	~~0.4~~0.5
Performance-based compensation	0.3
Other	~~1.2~~0.5
Thirteen Week Period Ended ~~December 29,~~March 30, 2022	$	39.2

Other (gains) and charges consisted of the following (for further details, refer to Note 4 - Other Gains and Charges):


	Thirteen Week Periods Ended
	March 30, 2022		March 24, 2021
Restaurant closure charges	$	1.2	$	0.3
Remodel-related costs	0.9		0.9
COVID-19 related charges	0.7		0.9
Enterprise system implementation costs	0.5		—
Acquisition-related costs, net	0.6		—

Loss from natural disasters, net of (insurance recoveries)	—		1.8
Other	2.2		0.4
	$	6.1	$	4.3

Interest expenses decreased $3.0 million due to lower interest rates and average borrowing balances on our revolving credit facility in fiscal 2022.

Table of Contents

Thirty-Nine Week Period Ended March 30, 2022 compared to March 24, 2021

The following is a summary of the changes in Costs and Expenses:


	Thirty-Nine Week Periods Ended								Favorable (Unfavorable) Variance
	March 30, 2022				March 24, 2021
	Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales
Food and beverage costs	$	757.4	27.8	%	$	606.3	26.5	%	$	(151.1)	(1.3)	%
Restaurant labor	949.4		34.9	%	774.6		33.9	%	(174.8)		(1.0)	%
Restaurant expenses	712.1		26.1	%	629.9		27.5	%	(82.2)		1.4	%
Depreciation and amortization	123.1				112.0				(11.1)
General and administrative	108.8				94.2				(14.6)
Other (gains) and charges	17.0				13.5				(3.5)
Interest expenses	34.8				43.1				8.3
Other income, net	(1.2)				(1.2)				—

As a percentage of Company sales:

•Food and beverage costs increased 1.3%, including 2.0% of higher poultry, meat and other commodity costs due to supply chain constraints and inflationary pressures, partially offset by 0.7% of favorable menu pricing.

•Restaurant labor increased 1.0%, including 1.9% of higher hourly restaurant labor costs primarily including wage rates, training and overtime and 0.8% of higher manager salaries and training resulting from merit increases and greater than normal manager turnover, partially offset by 1.6% of sales leverage and 0.1% of lower other restaurant labor expenses.

•Restaurant expenses decreased 1.4%, driven by 2.7% of sales leverage and 0.6% of lower delivery fee expenses due to changes in sales channel mix, partially offset by 0.7% of higher repairs and maintenance expenses, 0.4% of higher utilities expenses, 0.2% of higher supervision costs, 0.2% of higher workers’ compensation and general liability expenses, 0.2% of higher advertising expenses and 0.2% of higher other restaurant expenses.

Depreciation and amortization increased $11.1 million as follows:


	Depreciation and Amortization
Thirty-Nine Week Period Ended March 24, 2021	$	~~33.1~~112.0
Change from:
Additions for existing and new restaurant assets	14.6
Finance leases	4.8
Acquisition of Chili’s restaurants(1)	3.7
Corporate assets	1.4
Retirements and fully depreciated restaurant assets	(13.6)
Other	0.2
Thirty-Nine Week Period Ended March 30, 2022	$	123.1

(1)~~Performance-based compensation decreased due to adjustment~~Represents the incremental depreciation and amortization of the assets and finance leases of the 66 Chili’s restaurants acquired in the ~~expected bonus payout for~~first three quarters of fiscal ~~2022 resulting from lower business performance metrics compared to the targets.~~2022.

~~(2)~~

Table of Contents

General and administrative expenses increased $14.6 million as follows:


	General and Administrative
Thirty-Nine Week Period Ended March 24, 2021	$	94.2
Change from:
Defined contribution plan employer expenses(1)	6.6
Payroll-related expenses	3.0
Stock-based compensation	2.9
Professional fees	2.9
Recruiting	2.1
Travel and entertainment expenses	1.3
Performance-based compensation	(5.9)
Other	1.7
Thirty-Nine Week Period Ended March 30, 2022	$	108.8

(1)Defined contribution plan employer expenses increased due to the ~~temporary suspension~~reinstatement of employer matching contributions related to the Company’s 401(k) plan that were temporarily suspended from May 2020 through December 2020. Employer matching contributions were reinstated beginning January 1, 2021.

Other (gains) and charges consisted of the following (for further details, refer to Note 4 - Other Gains and Charges):


	Thirty-Nine Week Periods Ended
	March 30, 2022		March 24, 2021
Remodel-related costs	$	4.0	$	1.8
Lease contingencies	2.9		—
Restaurant closure charges	1.7		2.2
Acquisition-related costs, net	1.5		—
Enterprise system implementation costs	1.4		—
Loss from natural disasters, net of (insurance recoveries)	0.8		2.0
COVID-19 related charges	0.2		3.1
Restaurant impairment charges	—		2.5
Other	4.5		1.9
	$	17.0	$	13.5

Interest expenses decreased $8.3 million due to lower interest rates and average borrowing balances on our revolving credit facility in fiscal 2022.

Income Taxes


	Thirteen Week Periods Ended						Thirty-Nine Week Periods Ended
	March 30, 2022		March 24, 2021		Favorable / (Unfavorable)		March 30, 2022		March 24, 2021		Favorable / (Unfavorable) Variance
Effective income tax rate	5.4	%	11.7	%	6.3	%	4.7	%	0.4	%	(4.3)	%

The federal statutory tax rate was 21.0% for the thirteen and thirty-nine week periods ended March 30, 2022 and March 24, 2021.

The effective income tax rate in the thirteen week period ended March 30, 2022 decreased compared to the thirteen week period ended March 24, 2021 primarily due to the more favorable impact from the FICA tip tax credit,

Table of Contents

partially offset by the reduced favorable impact from the excess tax benefits associated with stock-based compensation.

The effective income tax rate in the thirty-nine week period ended March 30, 2022 increased compared to the thirty-nine week period ended March 24, 2021 primarily due to the reduced favorable impact from the FICA tip tax credit and the excess tax benefits associated with stock-based compensation.

Segment Results

Chili’s Segment

Thirteen Week Period Ended March 30, 2022 compared to March 24, 2021


	Thirteen Week Periods Ended				Favorable (Unfavorable) Variance		Variance as percentage
	March 30, 2022		March 24, 2021
Company sales	$	863.3	$	749.0	$	114.3	15.3	%
Royalties	7.8		7.7		0.1		1.3	%
Franchise fees and other revenues	8.5		6.3		2.2		34.9	%
Franchise and other revenues	16.3		14.0		2.3		16.4	%
Total revenues	$	879.6	$	763.0	$	116.6	15.3	%

Chili’s Total revenues increased by 15.3% primarily due to dining room sales growth from higher traffic, price increases, favorable mix, the acquisition of 66 Chili’s restaurants from three former franchisees and five new restaurant openings, partially offset by decreased To-Go sales. Refer to “Revenues” section above for further details about Chili’s revenues changes.

The following is a summary of the changes in Chili’s operating costs and expenses:


	Thirteen Week Periods Ended								Favorable (Unfavorable) Variance
	March 30, 2022				March 24, 2021
	Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales
Food and beverage costs	$	245.6	28.4	%	$	198.7	26.6	%	$	(46.9)	(1.8)	%
Restaurant labor	295.0		34.2	%	248.7		33.2	%	(46.3)		(1.0)	%
Restaurant expenses	215.2		24.9	%	194.2		25.9	%	(21.0)		1.0	%
Depreciation and amortization	35.9				31.0				(4.9)
General and administrative	9.5				7.0				(2.5)
Other (gains) and charges	5.2				3.1				(2.1)

As a percentage of Company sales

•Chili’s Food and beverage costs increased 1.8%, including 3.0% of higher meat, poultry and other commodity costs due to supply chain constraints and inflationary pressures, partially offset by 1.2% of increased menu pricing.

•Chili’s Restaurant labor increased 1.0%, including 1.8% of restaurant labor costs including wage rates, training and overtime, 0.7% of higher manager salaries and training due to merit increases and greater than normal manager turnover and 0.1% of higher other labor expenses, partially offset by 1.1% of sales leverage and 0.5% of lower manager bonus expenses.

•Chili’s Restaurant expenses decreased 1.0%, including 2.6% of sales leverage and 0.4% of lower delivery fee expenses due to changes in sales channel mix, partially offset by 0.7% of higher utilities expenses, 0.5% of higher rent expenses, 0.5% of higher repairs and maintenance expenses and 0.3% of higher other restaurant expenses.

Table of Contents

Chili’s Depreciation and amortization increased $4.9 million as follows:


	Depreciation and Amortization
Thirteen Week Period Ended March 24, 2021	$	31.0
Change from:
Additions for new and existing restaurant assets	5.3
Acquisition of Chili’s restaurants(1)	2.0
Finance leases	1.4
Retirements and fully depreciated restaurant assets	(3.8)

Thirteen Week Period Ended March 30, 2022	$	35.9

(1)Represents the incremental depreciation and amortization of the assets and finance leases of the 66 Chili’s restaurants acquired in the first three quarters of fiscal 2022.

Chili’s General and administrative increased $2.5 million as follows:


	General and Administrative
Thirteen Week Period Ended March 24, 2021	$	7.0
Change from:
Recruiting	1.0
Defined contribution plan employer expenses	0.6

Payroll-related expenses	0.4
Performance-based compensation	0.1
Other	0.4
Thirteen Week Period Ended March 30, 2022	$	9.5

Chili’s Other (gains) and charges consisted of the following (for further details, refer to Note 4 - Other Gains and Charges):


	Thirteen Week Periods Ended
	March 30, 2022		March 24, 2021
Restaurant closure charges	$	1.2	$	0.3
Remodel-related costs	0.9		0.9
Acquisition of franchise restaurants-related costs	0.6		—
COVID-19 related charges	0.5		0.8
Loss from natural disasters, net of (insurance recoveries)	—		1.1

Other	2.0		—
	$	5.2	$	3.1

Table of Contents

Thirty-Nine Week Period Ended March 30, 2022 compared to March 24, 2021


	Thirty-Nine Week Periods Ended				Favorable (Unfavorable) Variance		Variance as percentage
	March 30, 2022		March 24, 2021
Company sales	$	2,428.5	$	2,107.0	$	321.5	15.3	%
Royalties	25.4		21.9		3.5		16.0	%
Franchise fees and other revenues	21.5		17.0		4.5		26.5	%
Franchise and other revenues	46.9		38.9		8.0		20.6	%
Total revenues	$	2,475.4	$	2,145.9	$	329.5	15.4	%

Chili’s Total revenues increased 15.4% primarily due to dining room sales growth from higher traffic, favorable mix, price increases, the acquisition of 66 Chili’s restaurants from three former franchisees and five new restaurant openings, partially offset by decreased To-Go sales. Refer to “Revenues” section above for further details about Chili’s revenues changes.

The following is a summary of the changes in Chili’s operating costs and expenses:


	Thirty-Nine Week Periods Ended								Favorable (Unfavorable) Variance
	March 30, 2022				March 24, 2021
	Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales
Food and beverage costs	$	683.8	28.2	%	$	563.2	26.7	%	$	(120.6)	(1.5)	%
Restaurant labor	846.1		34.8	%	710.3		33.7	%	(135.8)		(1.1)	%
Restaurant expenses	624.8		25.7	%	564.6		26.8	%	(60.2)		1.1	%
Depreciation and amortization	104.3				92.4				(11.9)
General and administrative	24.7				17.8				(6.9)
Other (gains) and charges	10.2				11.1				0.9

As a percentage of Company sales:

•Chili’s Food and beverage costs increased 1.5%, including 2.1% of higher poultry, meat and other commodity costs resulting from supply chain constraints and inflationary pressures, partially offset by 0.6% of increased menu pricing.

•Chili’s Restaurant labor increased 1.1%, including 2.0% of higher restaurant hourly labor costs primarily including wage rates, training and overtime and 0.7% of higher manager salaries and training due to merit increases and greater than normal manager turnover, partially offset by 1.2% of sales leverage and 0.4% of lower manager bonus expenses.

•Chili’s Restaurant expenses decreased 1.1%, including 2.1% of sales leverage and 0.6% of lower delivery fee expenses due to changes in sales channel mix, partially offset by 0.5% of higher repairs and maintenance expenses, 0.4% of higher utilities expenses, 0.4% of higher rent expenses and 0.3% of higher other restaurant expenses.

Table of Contents

Chili’s Depreciation and amortization increased $11.9 million as follows:


	Depreciation and Amortization
Thirty-Nine Week Period Ended March 24, 2021	$	92.4
Change from:
Additions for existing and new restaurant assets	13.9
Finance leases	4.5
Acquisition of Chili’s restaurants(1)	3.7
Retirements and fully depreciated restaurant assets	(10.3)
Other	0.1
Thirty-Nine Week Period Ended March 30, 2022	$	104.3

(1)Represents the incremental depreciation and amortization of the assets and finance leases of the 66 Chili’s restaurants acquired in the first three quarters of fiscal 2022.

Chili’s General and administrative increased $6.9 million as follows:


	General and Administrative
Thirty-Nine Week Period Ended March 24, 2021	$	17.8
Change from:
Defined contribution plan employer expenses(1)	4.9
Recruiting	1.5
Travel and entertainment expenses	0.6
Payroll-related expenses	0.5
Stock-based compensation	0.5
Performance-based compensation	(1.6)
Other	0.5
Thirty-Nine Week Period Ended March 30, 2022	$	24.7

(1)Defined contribution plan employer expenses increased due to the reinstatement of employer matching contributions related to the Company’s 401(k) plan from May 2020 through December 2020. Employer matching contributions were reinstated beginning January 1, 2021.

~~Other (gains) and charges~~ ~~consisted of the following (for further details, refer to Note 4 - Other Gains and Charges):~~

Thirteen Week Periods Ended
December 29,
2021 December 23,
2020
Lease contingencies $ 2.9 $ —
Remodel-related costs 1.6 0.7
Acquisition-related costs, net 0.9 —
Enterprise system implementation costs 0.3 —
Restaurant closure charges 0.3 0.4
COVID-19 related charges (0.8) 1.0
Restaurant impairment charges — 2.5
Other 1.2 0.8
$ 6.4 $ 5.4

~~Interest expenses decreased $3.2 million due to lower interest rates and average borrowing balances on our revolving credit facility in fiscal 2022.~~

~~Table of Contents~~

~~Twenty-Six Week Period Ended December 29, 2021 compared to December 23, 2020~~

~~The following is a summary of the changes in Costs and Expenses:~~

Twenty-Six Week Periods Ended Favorable (Unfavorable) Variance
December 29, 2021 December 23, 2020
Dollars % of Company Sales Dollars % of Company Sales Dollars % of Company Sales
Food and beverage costs $ 487.1 27.6 % $ 392.4 26.6 % $ (94.7) (1.0) %
Restaurant labor 620.3 35.2 % 503.8 34.2 % (116.5) (1.0) %
Restaurant expenses 468.0 26.5 % 413.8 28.0 % (54.2) 1.5 %
Depreciation and amortization 80.9 74.6 (6.3)
General and administrative 69.6 60.5 (9.1)
Other (gains) and charges 10.9 9.2 (1.7)
Interest expenses 23.7 29.0 5.3
Other income, net (0.8) (0.9) (0.1)

~~As a percentage of Company sales:~~

•~~Food and beverage costs~~ increased 1.0%, including 1.4% of higher poultry, meat and other commodity costs due to supply chain constraints and inflationary pressures and 0.1% of unfavorable menu item mix, partially offset by 0.5% of favorable menu pricing.

•~~Restaurant labor~~ increased 1.0%, including 2.0% of higher hourly restaurant labor costs primarily including wage rates, training and overtime and 0.9% of higher manager salaries and training resulting from merit increases and greater than normal manager turnover, partially offset by 1.9% of sales leverage.

•~~Restaurant expenses~~ decreased 1.5%, driven by 3.1% of sales leverage and 0.7% of lower delivery fees, partially offset by 0.8% of higher repairs and maintenance expenses, 0.4% of higher utilities expenses, 0.4% of higher advertising expenses, 0.2% of higher supervision costs and 0.5% of higher other restaurant expenses.

~~Depreciation and amortization increased $6.3 million as follows:~~


	~~Depreciation and Amortization~~
~~Twenty-Six Week Period Ended December 23, 2020~~	$	~~74.6~~
~~Change from:~~
~~Additions for existing and new restaurant assets~~	~~8.9~~
~~Finance leases~~	~~3.3~~
~~Acquisition of Chili’s restaurants(1)~~	~~1.7~~
~~Corporate assets~~	~~0.8~~
~~Retirements and fully depreciated restaurant assets~~	~~(8.6)~~
~~Other~~	~~0.2~~
~~Twenty-Six Week Period Ended December 29, 2021~~	$	~~80.9~~

~~(1)Represents the incremental depreciation and amortization of the assets and finance leases of the 60 Chili’s restaurants acquired in the first two quarters of fiscal 2022.~~

~~Table of Contents~~

~~General and administrative expenses increased $9.1 million as follows:~~


	~~General and Administrative~~
~~Twenty-Six Week Period Ended December 23, 2020~~	$	~~60.5~~
~~Change from:~~
~~Defined contribution plan employer expenses(1)~~	~~5.6~~
~~Stock-based compensation~~	~~2.4~~
~~Professional fees~~	~~2.3~~
~~Payroll-related expenses~~	~~2.0~~
~~Travel and entertainment expenses~~	~~0.8~~
~~Performance-based compensation(2)~~	~~(6.2)~~
~~Other~~	~~2.2~~
~~Twenty-Six Week Period Ended December 29, 2021~~	$	~~69.6~~

~~(1)~~Defined contribution plan employer expenses increased due to the temporary suspension of employer matching contributions related to the Company’s 401(k) plan from May 2020 through December 2020. Employer matching contributions were reinstated beginning January 1, 2021.

~~(2)Performance-based compensation decreased due to adjustment in the expected bonus payout for fiscal 2022 resulting from lower business performance metrics compared to the targets.~~

~~Other (gains) and charges consisted of the following (for further details, refer to Note 4 - Other Gains and Charges):~~

Twenty-Six Week Periods Ended
December 29,
2021 December 23,
2020
Remodel-related costs $ 3.1 $ 0.9
Lease contingencies 2.9 —
Acquisition-related costs, net 0.9 —
Enterprise system implementation costs 0.9 —
Restaurant closure charges 0.5 1.9
COVID-19 related charges (0.5) 2.2
Restaurant impairment charges — 2.5
Other 3.1 1.7
$ 10.9 $ 9.2

~~Interest expenses decreased $5.3 million due to lower interest rates and average borrowing balances on our revolving credit facility in fiscal 2022.~~

~~Income Taxes~~

Thirteen Week Periods Ended Twenty-Six Week Periods Ended
December 29,
2021 December 23,
2020 Favorable / (Unfavorable) December 29,
2021 December 23,
2020 Favorable / (Unfavorable) Variance
Effective income tax rate 5.2 % (46.3) % (51.5) % 4.0 % (23.4) % (27.4) %

~~The federal statutory tax rate was 21.0% for the thirteen and twenty-six week periods ended December 29, 2021 and December 23, 2020.~~

The effective income tax rate in the thirteen and twenty-six week periods ended December 29, 2021 increased compared to the thirteen and twenty-six week periods ended December 23, 2020 primarily due to a reduced

~~Table of Contents~~

~~favorable impact from the FICA tip tax credit and the excess tax benefits associated with stock-based compensation in the first quarter of fiscal 2022.~~

~~Segment Results~~

~~Chili’s Segment~~

~~Thirteen Week Period Ended December 29, 2021 compared to December 23, 2020~~

Thirteen Week Periods Ended Favorable (Unfavorable) Variance Variance as percentage
December 29,
2021 December 23,
2020
Company sales $ 791.9 $ 683.0 $ 108.9 15.9 %
Royalties 8.6 7.6 1.0 13.2 %
Franchise fees and other revenues 7.7 5.8 1.9 32.8 %
Franchise and other revenues 16.3 13.4 2.9 21.6 %
Total revenues $ 808.2 $ 696.4 $ 111.8 16.1 %

~~Chili’s Total revenues increased by 16.1% primarily due to higher dining room guest sales and traffic, the acquisition of~~ 60 Chili’s restaurants from two former franchisees and six new restaurant openings, partially offset by decreased off-premise sales. Refer to “Revenues” section above for further details about Chili’s revenues changes.

~~The following is a summary of the changes in Chili’s operating costs and expenses:~~

Thirteen Week Periods Ended Favorable (Unfavorable) Variance
December 29, 2021 December 23, 2020
Dollars % of Company Sales Dollars % of Company Sales Dollars % of Company Sales
Food and beverage costs $ 224.8 28.4 % $ 183.7 26.9 % $ (41.1) (1.5) %
Restaurant labor 277.6 35.0 % 233.4 34.2 % (44.2) (0.8) %
Restaurant expenses 205.0 25.9 % 188.7 27.6 % (16.3) 1.7 %
Depreciation and amortization 35.4 30.8 (4.6)
General and administrative 7.2 5.4 (1.8)
Other (gains) and charges 2.2 4.4 2.2

~~As a percentage of Company sales~~

•Chili’s Food and beverage costs increased 1.5%, including 1.9% of higher meat, poultry and other commodity costs due to supply chain constraints and inflationary pressures and 0.3% of unfavorable menu item mix, partially offset by 0.7% of increased menu pricing.

•Chili’s Restaurant labor increased 0.8%, including 1.5% of restaurant labor costs including wage rates, training and overtime, 1.2% of higher manager salaries and training due to merit increases and greater than normal manager turnover, partially offset by 1.3% of sales leverage, 0.4% of lower manager bonus expenses due to lower operational performance metrics and 0.2% of lower other labor expenses.

•Chili’s Restaurant expenses decreased 1.7%, including 2.7% of sales leverage and 0.6% of lower delivery fee expenses, partially offset by 0.6% of higher utilities expenses, 0.3% of higher workers’ compensation and general liability expenses resulting from unfavorable claims experience, 0.2% of higher rent expenses and 0.5% of higher other restaurant expenses.

~~Table of Contents~~

~~Chili’s Depreciation and amortization increased $4.6 million as follows:~~


	~~Depreciation and Amortization~~
~~Thirteen Week Period Ended December 23, 2020~~	$	~~30.8~~
~~Change from:~~
~~Additions for new and existing restaurant assets~~	~~4.8~~
~~Finance leases~~	~~1.7~~
~~Acquisition of Chili’s restaurants(1)~~	~~1.5~~
~~Retirements and fully depreciated restaurant assets~~	~~(3.5)~~
~~Other~~	~~0.1~~
~~Thirteen Week Period Ended December 29, 2021~~	$	~~35.4~~

~~(1)Represents the incremental depreciation and amortization of the assets and finance leases of the 60 Chili’s restaurants acquired in the first two quarters of fiscal 2022.~~

~~Chili’s General and administrative increased $1.8 million as follows:~~


	~~General and Administrative~~
~~Thirteen Week Period Ended December 23, 2020~~	$	~~5.4~~
~~Change from:~~
~~Defined contribution plan employer expenses(1)~~	~~2.2~~
~~Stock-based compensation~~	~~0.2~~
~~Payroll-related expenses~~	~~0.1~~
~~Performance-based compensation(2)~~	~~(1.4)~~
~~Other~~	~~0.7~~
~~Thirteen Week Period Ended December 29, 2021~~	$	~~7.2~~

~~(2)Performance-based compensation decreased due to adjustment in the expected bonus payout for fiscal 2022 resulting from lower business performance metrics compared to the targets.~~

Chili’s Other (gains) and charges consisted of the following (for further details, refer to Note 4 - Other Gains and Charges):


		Thirteen Week Periods Ended					Thirty-Nine Week Periods Ended
		December 29, 2021		December 23, 2020			March 30, 2022		March 24, 2021
Remodel-related costs	Remodel-related costs	$	1.6	$	0.7	Remodel-related costs	$	3.9	$	1.8
Restaurant closure charges						Restaurant closure charges	1.7		2.1
Acquisition of franchise restaurants-related costs	Acquisition of franchise restaurants-related costs	0.9		—		Acquisition of franchise restaurants-related costs	1.5		—
Restaurant closure charges		0.3		0.3
Loss from natural disasters, net of (insurance recoveries)	Loss from natural disasters, net of (insurance recoveries)	0.2		0.2		Loss from natural disasters, net of (insurance recoveries)	0.8		1.3
Restaurant impairment charges						Restaurant impairment charges	—		2.1
COVID-19 related charges	COVID-19 related charges	(0.8)		1.0		COVID-19 related charges	—		2.9
Restaurant impairment charges		—		2.1
Other	Other	—		0.1		Other	2.3		0.9
		$	2.2	$	4.4		$	10.2	$	11.1

~~Table of Contents~~

~~Twenty-Six Week Period Ended December 29, 2021 compared to December 23, 2020~~

Twenty-Six Week Periods Ended Favorable (Unfavorable) Variance Variance as percentage
December 29,
2021 December 23,
2020
Company sales $ 1,565.2 $ 1,358.0 $ 207.2 15.3 %
Royalties 17.6 14.2 3.4 23.9 %
Franchise fees and other revenues 13.0 10.7 2.3 21.5 %
Franchise and other revenues 30.6 24.9 5.7 22.9 %
Total revenues $ 1,595.8 $ 1,382.9 $ 212.9 15.4 %

~~Chili’s Total revenues increased 15.4% primarily due to higher dining room guest sales and traffic, the acquisition of~~ 60 Chili’s restaurants from two former franchisees and six new restaurant openings, partially offset by decreased off-premise sales. Refer to “Revenues” section above for further details about Chili’s revenues changes.

~~The following is a summary of the changes in Chili’s operating costs and expenses:~~

Twenty-Six Week Periods Ended Favorable (Unfavorable) Variance
December 29, 2021 December 23, 2020
Dollars % of Company Sales Dollars % of Company Sales Dollars % of Company Sales
Food and beverage costs $ 438.2 28.0 % $ 364.5 26.8 % $ (73.7) (1.2) %
Restaurant labor 551.1 35.2 % 461.6 34.0 % (89.5) (1.2) %
Restaurant expenses 409.6 26.2 % 370.1 27.3 % (39.5) 1.1 %
Depreciation and amortization 68.4 61.4 (7.0)
General and administrative 15.2 10.8 (4.4)
Other (gains) and charges 5.0 8.0 3.0

~~As a percentage of Company sales:~~

•Chili’s Food and beverage costs increased 1.2%, including 1.5% of higher poultry, meat and other commodity costs resulting from supply chain constraints and inflationary pressures and 0.2% of unfavorable menu item mix, partially offset by 0.5% of increased menu pricing.

•Chili’s Restaurant labor increased 1.2%, including 2.0% of higher restaurant hourly labor costs primarily including wage rates, training and overtime and 0.8% of higher manager salaries and training due to merit increases and greater than normal manager turnover, partially offset by 1.4% of sales leverage and 0.2% of lower manager bonus expenses due to lower operational performance metrics.

•Chili’s Restaurant expenses decreased 1.1%, including 2.4% of sales leverage and 0.6% of lower delivery fee expenses, partially offset by 0.8% of higher repairs and maintenance expenses, 0.4% of higher utilities expenses, 0.3% of higher workers’ compensation and general liability expenses resulting from unfavorable claims experience and 0.4% of higher other restaurant expenses.

~~Table of Contents~~

~~Chili’s Depreciation and amortization increased $7.0 million as follows:~~


	~~Depreciation and Amortization~~
~~Twenty-Six Week Period Ended December 23, 2020~~	$	~~61.4~~
~~Change from:~~
~~Additions for existing and new restaurant assets~~	~~8.6~~
~~Finance leases~~	~~3.1~~
~~Acquisition of Chili’s restaurants(1)~~	~~1.7~~
~~Retirements and fully depreciated restaurant assets~~	~~(6.5)~~
~~Other~~	~~0.1~~
~~Twenty-Six Week Period Ended December 29, 2021~~	$	~~68.4~~

~~(1)Represents the incremental depreciation and amortization of the assets and finance leases of the 60 Chili’s restaurants acquired in the first two quarters of fiscal 2022.~~

~~Chili’s General and administrative increased $4.4 million as follows:~~


	~~General and Administrative~~
~~Twenty-Six Week Period Ended December 23, 2020~~	$	~~10.8~~
~~Change from:~~
~~Defined contribution plan employer expenses(1)~~	~~4.3~~
~~Stock-based compensation~~	~~0.5~~
~~Travel and entertainment expenses~~	~~0.4~~
~~Professional fees~~	~~0.2~~
~~Payroll-related expenses~~	~~0.1~~
~~Performance-based compensation(2)~~	~~(1.7)~~
~~Other~~	~~0.6~~
~~Twenty-Six Week Period Ended December 29, 2021~~	$	~~15.2~~

~~(2)Performance-based compensation decreased due to adjustment in the expected bonus payout for fiscal 2022 resulting from lower business performance metrics compared to the targets.~~

3537

Table of Contents

Maggiano’s Segment

Thirteen Week Period Ended ~~December 29, 2021~~March 30, 2022 compared to ~~December 23, 2020~~March 24, 2021


		Thirteen Week Periods Ended				Favorable (Unfavorable) Variance					Variance as a percentage			Thirteen Week Periods Ended								Favorable (Unfavorable) Variance			Variance as a percentage
		December 29, 2021		December 23, 2020						March 30, 2022					March 24, 2021
Company sales	Company sales	$	112.6	$	63.2			$	49.4					78.2		%	Company sales	$	97.3		$	64.7		$	32.6		50.4	%
Royalties	Royalties	0.1		0.1		0.0					—	%	Royalties	0.1					0.0			0.1			100.0	%
Franchise fees and other revenues	Franchise fees and other revenues	4.9		1.0		3.9					390.0	%	Franchise fees and other revenues	3.4					0.7			2.7			385.7	%
Franchise and other revenues	Franchise and other revenues	5.0		1.1		3.9					354.5	%	Franchise and other revenues	3.5					0.7			2.8			400.0	%
Total revenues	Total revenues	$	117.6	$	64.3	$	53.3				82.9	%	Total revenues	$	100.8				$	65.4		$	35.4		54.1	%

Maggiano’s Total revenues increased ~~82.9%~~54.1% primarily due to higher dining and banquet room sales and traffic. Refer to “Revenues” section above for further details about Maggiano’s revenues changes.

The following is a summary of the changes in Maggiano’s operating costs and expenses:


		Thirteen Week Periods Ended								Favorable (Unfavorable) Variance					Thirteen Week Periods Ended								Favorable (Unfavorable) Variance
		December 29, 2021				December 23, 2020									March 30, 2022				March 24, 2021
		Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales			Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales
Food and beverage costs	Food and beverage costs	$	28.0	24.9	%	$	15.2	24.1	%	$	(12.8)	(0.8)	%	Food and beverage costs	$	24.7	25.4	%	$	15.2	23.5	%	$	(9.5)	(1.9)	%
Restaurant labor	Restaurant labor	37.8		33.5	%	22.4		35.4	%	(15.4)		1.9	%	Restaurant labor	34.1		35.0	%	22.1		34.2	%	(12.0)		(0.8)	%
Restaurant expenses	Restaurant expenses	31.5		28.0	%	22.1		35.0	%	(9.4)		7.0	%	Restaurant expenses	28.7		29.5	%	21.7		33.5	%	(7.0)		4.0	%
Depreciation and amortization	Depreciation and amortization	3.4				3.4				—				Depreciation and amortization	3.4				3.4				—
General and administrative	General and administrative	1.9				1.3				(0.6)				General and administrative	2.3				1.3				(1.0)
Other (gains) and charges	Other (gains) and charges	—				0.8				0.8				Other (gains) and charges	0.0				0.3				0.3

As a percentage of Company sales:

•Maggiano’s Food and beverage costs increased ~~0.8%~~1.9%, including ~~1.1%~~2.7% of higher seafood, ~~meat~~dairy and ~~produce~~other commodity costs resulting from supply chain constraints and inflationary pressures, partially offset by ~~0.2%~~0.7% of increased menu pricing and 0.1% of favorable menu item ~~mix and 0.1% of increased menu pricing.~~mix.

•Maggiano’s Restaurant labor ~~decreased 1.9%~~increased 0.8%, including ~~6.9% of sales leverage and 0.7% of lower other labor expense, partially offset by 2.3%~~4.2% of higher restaurant hourly labor costs primarily including wage rates, training and overtime, ~~1.9% of higher manager bonus expenses and~~ 1.5% of higher manager salaries and ~~training.~~training and 0.5% of higher manager bonus expenses, partially offset by 5.0% of sales leverage and 0.4% of lower other labor expense.

•Maggiano’s Restaurant expenses decreased ~~7.0%~~4.0%, driven by ~~12.9%~~9.8% of sales leverage, partially offset by higher expenses including ~~1.6% of supervision expenses, 1.3%~~1.8% of repairs and maintenance expenses, ~~1.2%~~1.7% of supervision expenses, 1.0% of advertising expenses, ~~0.8%~~0.7% of ~~utilities, 0.5%~~higher rent expenses, 0.4% of ~~delivery~~credit card fees and ~~supplies and 0.5%~~0.2% of other restaurant expenses.

3638

Table of Contents

~~Twenty-Six~~Thirty-Nine Week Period Ended ~~December 29, 2021~~March 30, 2022 compared to ~~December 23, 2020~~March 24, 2021


		Twenty-Six Week Periods Ended				Favorable (Unfavorable) Variance					Variance as a percentage			Thirty-Nine Week Periods Ended								Favorable (Unfavorable) Variance			Variance as a percentage
		December 29, 2021		December 23, 2020						March 30, 2022					March 24, 2021
Company sales	Company sales	$	198.9	$	116.4			$	82.5					70.9		%	Company sales	$	296.2		$	181.1		$	115.1		63.6	%
Royalties	Royalties	0.2		0.1		0.1					100.0	%	Royalties	0.3					0.1			0.2			200.0	%
Franchise fees and other revenues	Franchise fees and other revenues	7.3		1.4		5.9					421.4	%	Franchise fees and other revenues	10.7					2.1			8.6			409.5	%
Franchise and other revenues	Franchise and other revenues	7.5		1.5		6.0					400.0	%	Franchise and other revenues	11.0					2.2			8.8			400.0	%
Total revenues	Total revenues	$	206.4	$	117.9	$	88.5				75.1	%	Total revenues	$	307.2				$	183.3		$	123.9		67.6	%

Maggiano’s Total revenues increased ~~75.1%~~67.6% primarily due to higher dining and banquet room sales and traffic. Refer to “Revenues” section above for further details about Maggiano’s revenues changes.

The following is a summary of the changes in Maggiano’s operating costs and expenses:


		Twenty-Six Week Periods Ended								Favorable (Unfavorable) Variance					Thirty-Nine Week Periods Ended								Favorable (Unfavorable) Variance
		December 29, 2021				December 23, 2020									March 30, 2022				March 24, 2021
		Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales			Dollars		% of Company Sales		Dollars		% of Company Sales		Dollars		% of Company Sales
Food and beverage costs	Food and beverage costs	$	48.9	24.6	%	$	27.9	24.0	%	$	(21.0)	(0.6)	%	Food and beverage costs	$	73.6	24.8	%	$	43.1	23.8	%	$	(30.5)	(1.0)	%
Restaurant labor	Restaurant labor	69.2		34.8	%	42.2		36.2	%	(27.0)		1.4	%	Restaurant labor	103.3		34.9	%	64.3		35.5	%	(39.0)		0.6	%
Restaurant expenses	Restaurant expenses	58.1		29.2	%	42.9		36.9	%	(15.2)		7.7	%	Restaurant expenses	86.8		29.3	%	64.6		35.7	%	(22.2)		6.4	%
Depreciation and amortization	Depreciation and amortization	6.8				7.0				0.2				Depreciation and amortization	10.2				10.4				0.2
General and administrative	General and administrative	3.9				2.6				(1.3)				General and administrative	6.2				3.9				(2.3)
Other (gains) and charges	Other (gains) and charges	0.2				0.9				0.7				Other (gains) and charges	0.2				1.2				1.0

As a percentage of Company sales:

•Maggiano’s Food and beverage costs increased ~~0.6%~~1.0%, including ~~0.7%~~1.5% of higher seafood and other commodity costs resulting from supply chain constraints and inflationary pressures, partially offset by ~~0.1%~~0.3% of increased menu ~~pricing.~~pricing and 0.2% of favorable menu item mix.

•Maggiano’s Restaurant labor decreased ~~1.4%~~0.6%, including ~~6.7%~~6.1% of sales leverage and 0.3% of lower other labor expenses, partially offset by ~~2.8%~~3.3% of higher restaurant hourly labor costs primarily including wage rates, training and overtime, ~~1.5% of higher manager bonus expenses and~~ 1.3% of higher manager salaries and ~~training.~~training and 1.2% of higher manager bonus expenses.

•Maggiano’s Restaurant expenses decreased ~~7.7%~~6.4%, driven by ~~12.8%~~11.7% of sales leverage, partially offset by higher expenses including 1.7% of repairs and maintenance expenses, ~~1.4%~~1.5% of supervision expenses, 1.2% of higher advertising expenses, 0.7% of higher utilities and ~~0.8%~~0.2% of other restaurant expenses.

Liquidity and Capital Resources

COVID-19 Impact on Liquidity

Cash flows generated from operating activities are our principal source of liquidity, which we use to finance capital expenditures, such as remodels, maintaining existing restaurants and constructing new restaurants, to pay dividends ~~and to~~or repurchase shares of our common stock when authorized. Our strategic decision to enhance our off-premise business has enabled us to conveniently serve a significantly higher volume of off-premise guests during this pandemic compared to other industry competitors.

At the outset of the COVID-19 pandemic in fiscal 2020 and into early fiscal 2021, we took proactive precautionary measures to preserve liquidity, reduce costs and pause non-critical projects that did not significantly impact our current operations. In the second half of fiscal 2021, our operational results and liquidity returned to pre-pandemic levels.

Table of Contents

Beginning in the first quarter of fiscal 2022, we took or plan to take the following actions:

~~Table of Contents~~

•Revised our revolving credit facility during the first quarter of fiscal 2022 to extend the maturity date and provide additional flexibility;

•Resumed the Chili’s and Maggiano’s remodel program and construction of new restaurants;

•Selectively increased marketing spend;

•Reinstated the share repurchase program; and

•Repaid the first installment of $27.2 million of payroll taxes deferred in accordance with the CARES Act in the second quarter of fiscal 2022 and will repay the remaining $27.2 million that is due on December 31, 2022.

Cash Flows

Cash Flows from Operating Activities

Twenty-Six Week Periods Ended Favorable (Unfavorable) Variance
December 29,
2021 December 23,
2020
Net cash provided by operating activities $ 107.4 $ 130.0 $ (22.6)


	Thirty-Nine Week Periods Ended				Favorable (Unfavorable) Variance
	March 30, 2022		March 24, 2021
Net cash provided by operating activities	$	211.6	$	268.6	$	(57.0)

Net cash provided by operating activities decreased primarily due to the repayment of the first installment of $27.2 million of payroll taxes that were previously deferred under the CARES Act, as well as an increase in payments of performance based compensation and bonuses in the current year, partially offset by improved operating performance in the first ~~two~~three quarters of fiscal 2022 compared to the prior year and the timing of operational receipts and payments.

Cash Flows from Investing Activities


		Twenty-Six Week Periods Ended				Favorable (Unfavorable) Variance			Thirty-Nine Week Periods Ended				Favorable (Unfavorable) Variance
		December 29, 2021		December 23, 2020					March 30, 2022		March 24, 2021
Cash flows from investing activities	Cash flows from investing activities							Cash flows from investing activities
Payments for property and equipment	Payments for property and equipment	$	(74.1)	$	(37.1)	$	(37.0)	Payments for property and equipment	$	(109.0)	$	(62.4)	$	(46.6)
Payments for franchise restaurant acquisitions	Payments for franchise restaurant acquisitions	(104.5)		—		(104.5)		Payments for franchise restaurant acquisitions	(106.0)		—		(106.0)
Proceeds from sale leaseback transactions, net of related expenses	Proceeds from sale leaseback transactions, net of related expenses	20.5		—		20.5		Proceeds from sale leaseback transactions, net of related expenses	20.5		—		20.5
Proceeds from note receivable								Proceeds from note receivable	1.0		1.5		(0.5)
Proceeds from sale of assets	Proceeds from sale of assets	0.0		1.3		(1.3)		Proceeds from sale of assets	0.1		1.6		(1.5)
Proceeds from note receivable		—		1.3		(1.3)
Net cash used in investing activities	Net cash used in investing activities	$	(158.1)	$	(34.5)	$	(123.6)	Net cash used in investing activities	$	(193.4)	$	(59.3)	$	(134.1)

Net cash used in investing activities increased primarily due to ~~$104.5~~$106.0 million of cash consideration paid for the purchase of 6066 Chili’s restaurants from ~~two~~three franchisees, partially offset by proceeds of $20.5 million received from the sale leaseback transactions on six of the acquired restaurants. Additionally, capital expenditures increased in fiscal 2022 primarily for equipment purchases and an increase in the pace of the Chili’s remodel initiative.

3840

Table of Contents

Cash Flows from Financing Activities


		Twenty-Six Week Periods Ended				Favorable (Unfavorable) Variance			Thirty-Nine Week Periods Ended				Favorable (Unfavorable) Variance
		December 29, 2021		December 23, 2020					March 30, 2022		March 24, 2021
Cash flows from financing activities	Cash flows from financing activities							Cash flows from financing activities
Borrowings on revolving credit facility	Borrowings on revolving credit facility	$	487.5	$	28.4	$	459.1	Borrowings on revolving credit facility	$	595.5	$	28.4	$	567.1
Payments on revolving credit facility	Payments on revolving credit facility	(355.0)		(95.0)		(260.0)		Payments on revolving credit facility	(502.5)		(210.0)		(292.5)
Purchases of treasury stock	Purchases of treasury stock	(74.7)		(3.9)		(70.8)		Purchases of treasury stock	(100.8)		(4.1)		(96.7)
Payments on long-term debt	Payments on long-term debt	(11.7)		(9.8)		(1.9)		Payments on long-term debt	(17.6)		(14.3)		(3.3)
Payments for debt issuance costs	Payments for debt issuance costs	(3.1)		(2.2)		(0.9)		Payments for debt issuance costs	(3.1)		(2.2)		(0.9)
Payments of dividends	Payments of dividends	(1.0)		(1.3)		0.3		Payments of dividends	(1.1)		(1.5)		0.4
Proceeds from issuance of treasury stock	Proceeds from issuance of treasury stock	0.4		8.5		(8.1)		Proceeds from issuance of treasury stock	0.4		14.1		(13.7)
Net cash provided by (used in) financing activities		$	42.4	$	(75.3)	$	117.7
Net cash used in financing activities								Net cash used in financing activities	$	(29.2)	$	(189.6)	$	160.4

Net cash ~~provided by~~used in financing activities ~~increased~~decreased primarily due to ~~$132.5~~$93.0 million of net borrowing activity in fiscal 2022 compared to ~~$66.6~~$181.6 million of net repayment activity in fiscal 2021 on the revolving credit facility, partially offset by an increase in share repurchases following the reinstatement of the share repurchase program in August 2021.

Revolving Credit Facility

On August 18, 2021, we revised our existing $1.0 billion revolving credit facility to an $800.0 million revolving credit facility. Net borrowings of ~~$132.5~~$93.0 million were drawn during the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021~~March 30, 2022 on the revolving credit facility. As of ~~December 29, 2021, $496.2~~March 30, 2022, $535.7 million of credit was available under the new revolving credit facility.

The $800.0 million revolving credit facility matures on August 18, 2026 and bears interest of LIBOR plus an applicable margin of 1.500% to 2.250% and an undrawn commitment fee of 0.250% to 0.350%, both based on a function of our debt-to-cash-flow ratio. As of ~~December 29, 2021,~~March 30, 2022, our interest rate was ~~1.875%~~2.250% consisting of LIBOR of ~~0.125%~~0.500% plus the applicable margin of 1.750%. In the ~~twenty-six~~thirty-nine week period ended ~~December 29, 2021,~~March 30, 2022, we incurred and capitalized $3.1 million of debt issuance costs associated with the new revolver, which are included in Other assets in the Consolidated Balance Sheets (Unaudited).

As of ~~December 29, 2021,~~March 30, 2022, we were in compliance with our covenants pursuant to the $800.0 million revolving credit facility and under the terms of the indentures governing our 3.875% notes and 5.000% notes. Refer to Note 10 - Debt for further information about our notes and revolving credit facility.

Share Repurchase Program

Our share repurchase program is used to return capital to shareholders and to minimize the dilutive impact of stock options and other share-based awards. We evaluate potential share repurchases under our plan based on several factors, including our cash position, share price, operational liquidity, proceeds from divestitures, borrowings and planned investment and financing needs. Repurchased shares are reflected as an increase in Treasury stock within Shareholders’ deficit in the Consolidated Balance Sheets (Unaudited).

3941

Table of Contents

Dividend Program

In the fourth quarter of fiscal 2020, our Board of Directors voted to suspend the quarterly cash dividend in response to the liquidity needs created by the COVID-19 pandemic. In the ~~twenty-six~~thirty-nine week periods ended ~~December 29,~~March 30, 2022 and March 24, 2021, ~~and December 23, 2020,~~ dividends paid were solely related to the previously accrued dividends for restricted share awards that were granted prior to the suspension and vested in the period. Restricted share award dividends are accrued in Other accrued liabilities for the current portion to vest within 12 months, and Other liabilities for the portion that will vest after one year.

Cash Flow Outlook

We believe that our various sources of capital, including future cash flow from operating activities and availability under our existing credit facility are adequate to finance operations as well as the repayment of current debt obligations within the next year. We continue to serve guests at all of our locations through our dining rooms and off-premise offerings, and have resumed normal business operations in accordance with state and local mandates.

We are not aware of any other event or trend that would potentially materially affect our liquidity. In the event such a trend develops, we believe that there are sufficient funds available under our credit facility and from our internal cash generating capabilities to adequately manage our ongoing business.

Off-Balance Sheet Arrangements

An off-balance sheet arrangement is any transaction, agreement or other contractual arrangement involving an unconsolidated entity under which the Company has: (1) made guarantees, (2) a retained or a contingent interest in transferred assets, (3) an obligation under derivative instruments classified as equity or (4) any obligation arising out of a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or that engages in leasing, hedging or research and development arrangements with us. We have entered into certain pre-commencement leases as disclosed in Note 9 - Leases and have obligations for guarantees on certain lease agreements and letters of credit as disclosed in Note 14 - Contingencies, in the Notes to Consolidated Financial Statements (Unaudited) set forth in Part I, Item 1 of this Form 10-Q report. Other than these items, we do not have any off-balance sheet arrangements.

Recent Accounting Pronouncements

The impact of recent accounting pronouncements can be found at Note 1 - Basis of Presentation in the Notes to Consolidated Financial Statements (Unaudited) set forth in Part I, Item 1 of this Form 10-Q report.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our quantitative and qualitative market risks set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Based on their evaluation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this report, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective.

INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes in our internal control over financial reporting during the thirteen week period ended ~~December 29, 2021~~March 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

4042

Table of Contents

FORWARD-LOOKING STATEMENTS

Information and statements contained in this Form 10-Q, in our other filings with the SEC or in our written and verbal communications that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are generally accompanied by words like “believes,” “anticipates,” “estimates,” “predicts,” “expects,” “plans,” “intends,” “projects,” “continues” and other similar expressions that convey uncertainty about future events or outcomes. Forward-looking statements are based on our current plans and expectations and involve risks and uncertainties which could cause actual results to differ materially from our historical results or from those projected in forward-looking statements. These risks and uncertainties are, in many instances, beyond our control. We wish to caution you against placing undue reliance on forward-looking statements because of these risks and uncertainties. Except as required by law, we expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

The forward-looking statements contained in this Form 10-Q report are subject to the risks and uncertainties described in Part I, Item IA “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2021, and below in Part II, Item 1A “Risk Factors” in this report on Form 10-Q, as well as the risks and uncertainties that generally apply to all businesses. We further caution that it is not possible to identify all risks and uncertainties, and you should not consider the identified factors as a complete list of all risks and uncertainties. Among the factors that could cause actual results to differ materially are: disruptions from COVID-19 pandemic, the impact of competition, changes in consumer preferences, consumer perception of food safety, reduced disposable income, unfavorable publicity, increased minimum wages, governmental regulations, the Company’s ability to meet its business strategy plan, third party delivery risks, loss of key management personnel, failure to hire and retain high-quality restaurant management, the impact of social media, failure to protect the security of data of our guests and team members, product availability, regional business and economic conditions, litigation, franchisee success, changes in interest rates due to phase out of LIBOR, downgrades in our credit ratings, inflation, changes in the retail industry, technology failures, failure to protect our intellectual property, outsourcing, impairment of goodwill or assets, failure to maintain effective internal control over financial reporting, actions of activist shareholders, adverse weather conditions, terrorist acts, health epidemics or pandemics (such as COVID-19), tax reform, changes in financial and credit markets, inadequate insurance coverage and limitations imposed by our credit agreements.

It is possible that there could be a material adverse impact on our revenues, results of operations and cash flows in connection with COVID-19. Lack of continued public acceptance of the COVID-19 vaccines and boosters, their on-going efficacy and emergence of new variants of COVID-19 could have adverse effects on the situation. Therefore, additional impacts to the business may arise that we are not aware of currently. We cannot predict whether, when or the manner in which the conditions surrounding COVID-19 will change, including the duration or re-emergence of restrictions and dining room closure requirements, staffing levels for reopened dining rooms, supply chain disruptions and customer re-engagement with our brands.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Information regarding legal proceedings is incorporated by reference from Note 14 - Contingencies to the Notes to Consolidated Financial Statements (Unaudited) set forth in Part I, Item 1 of this Form 10-Q report.

ITEM 1A. RISK FACTORS

In addition to the other information in this Form 10-Q report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended June 30, 2021, which could materially affect our business, financial condition or results of operations. It is not possible to predict or identify all risk factors. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business, financial condition or results of operations. Therefore, the risks identified are not intended to be a complete discussion of all potential risks or uncertainties.

4143

Table of Contents

During the thirteen week period ended ~~December 29, 2021,~~March 30, 2022, there have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the thirteen week period ended ~~December 29, 2021,~~March 30, 2022, we repurchased shares as follows (in millions, except per share amounts, unless otherwise noted):

Total Number of Shares Purchased(1)
Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Program
Approximate Dollar Value that May Yet be Purchased Under the Program(2)
September 30, 2021 through November 3, 2021 0.0 $ 59.03 — $ 265.0
November 4, 2021 through December 1, 2021 0.4 43.80 0.4 245.0
December 2, 2021 through December 29, 2021 0.4 35.62 0.4 230.0
Total 0.8 39.89 0.8


	Total Number of Shares Purchased(1)	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Program	Approximate Dollar Value that May Yet be Purchased Under the Program(2)
December 30, 2021 through February 2, 2022	0.0	$	38.07	—	$	230.0
February 3, 2022 through March 2, 2022	0.0	38.64		—	230.0
March 3, 2022 through March 30, 2022	0.8	33.57		0.8	204.0
Total	0.8	33.60		0.8

(1)These amounts include shares purchased as part of our publicly announced programs and shares owned and tendered by team members to satisfy tax withholding obligations on the vesting of restricted share awards, which are not deducted from shares available to be purchased under publicly announced programs. Unless otherwise indicated, shares owned and tendered by team members to satisfy tax withholding obligations were purchased at the average of the high and low prices of the Company’s shares on the date of vesting. During the thirteen week period ended ~~December 29, 2021,~~March 30, 2022, ~~919~~4,989 shares were tendered by team members at an average price of $~~59.03~~38.13.

(2)The final amount shown is as of ~~December 29, 2021.~~March 30, 2022.

ITEM 5. OTHER INFORMATION

None.

4244

Table of Contents

ITEM 6. EXHIBITS


Exhibit						Description
3.1						Certificate of Incorporation of Registrant, as amended(1)
3.2						Bylaws of Registrant(2)

31(a)						Certification by Wyman T. Roberts, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)*
31(b)						Certification by Joseph G. Taylor, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)*
32(a)						Certification by Wyman T. Roberts, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32(b)						Certification by Joseph G. Taylor, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101.INS						XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH						XBRL Schema Document
101.CAL						XBRL Calculation Linkbase Document
101.DEF						XBRL Definition Linkbase Document
101.LAB						XBRL Label Linkbase Document
101.PRE						XBRL Presentation Linkbase
104						The cover page from the Registrant's Quarterly Report on Form 10-Q for the thirteen week period ended ~~December 29, 2021~~March 30, 2022 is formatted in Inline XBRL.

* Filed herewith.

(1)Filed as an exhibit to Annual Report on Form 10-K for fiscal year ended June 28, 1995 and incorporated herein by reference.

(2)Filed as an exhibit to Annual Report on Form 10-K for fiscal year ended June 27, 2018 and incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	BRINKER INTERNATIONAL, INC., a Delaware corporation

Date: ~~February 2,~~May 4, 2022	By:	/S/ WYMAN T. ROBERTS
		Wyman T. Roberts,
		President and Chief Executive Officer
		of Brinker International, Inc.
		and President of Chili’s Grill & Bar
		(Principal Executive Officer)

Date: ~~February 2,~~May 4, 2022	By:	/S/ JOSEPH G. TAYLOR
		Joseph G. Taylor,
		Executive Vice President and Chief Financial Officer
		(Principal Financial and Accounting Officer)

4345