UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019March 31, 2020
OR
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________ to ____________________
Commission file number 001-34762
|
|
FIRST FINANCIAL BANCORP /OH/ |
(Exact name of registrant as specified in its charter) |
|
| | | | |
Ohio | | 31-1042001 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | | |
255 East Fifth Street, Suite 800 | Cincinnati, | Ohio | | 45202 |
(Address of principal executive offices) | | (Zip Code) |
Registrant's telephone number, including area code: (877) 322-9530
Securities registered pursuant to Section 12(b) of the Act:
|
| | | | |
Title of each class | | Trading symbol | | Name of each exchange on which registered |
Common stock, No par value | | FFBC | | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
| | | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of Exchange Act).
Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. The registrant has one class of common stock (no par value) with 98,570,60097,964,165 shares outstanding at August 5, 2019.May 7, 2020.
FIRST FINANCIAL BANCORP.
INDEX
Glossary of Abbreviations and Acronyms
First Financial has identified the following list of abbreviations and acronyms that are used in the Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
| | | | |
AFS | Available-for-sale | | FASB | Financial Accounting Standards Board |
ALLL | Allowance for loan and lease losses | | FDIC | Federal Deposit Insurance Corporation |
AOCI | Accumulated other comprehensive income | | FHLB | Federal Home Loan Bank |
ASC | Accounting standards codification | | First Financial | First Financial Bancorp. |
ASUACL | Accounting standards updateAllowance for credit losses | | Form 10-K | First Financial Bancorp. Annual Report on Form 10-K |
ATMALLL | Automated teller machineAllowance for loan and lease losses | | FRB | Federal Reserve Bank |
BankAllowance | First Financial BankCollectively or individually, Allowance for credit losses and Allowance for loan and lease losses | | GAAP | U.S. Generally Accepted Accounting Principles |
AOCI | Accumulated other comprehensive income | | HTM | Held-to-maturity |
ASC | Accounting standards codification | | Insignificant | Less than $0.1 million |
ASU | Accounting standards update | | IRLC | Interest rate lock commitment |
Bank | First Financial Bank | | LGD | Loss Given Default |
Basel III | Basel Committee regulatory capital reforms, Third Basel Accord | | HTMMSFG | Held-to-maturityMainSource Financial Group, Inc. |
BGF or Bannockburn | Bannockburn Global Forex, LLC | | InsignificantN/A | Less than $0.1 millionNot applicable |
Bp/bps | Basis point(s) | | IRLCNII | Interest rate lock commitmentNet interest income |
BOLI | Bank owned life insurance | | MSFGOBS | MainSource Financial Group, Inc.Off-balance sheet |
CDs | Certificates of deposit | | N/A | Not applicable |
C&I | Commercial & industrial | | NII | Net interest income |
CRE | Commercial real estate | | OREO | Other real estate owned |
CompanyC&I | First Financial Bancorp.Commercial & industrial | | PCA | Prompt corrective action |
CRE | Commercial real estate | | PCD | Purchased credit deteriorated |
Company | First Financial Bancorp. | | PCI | Purchase credit impaired |
DDA | Demand deposit account | | PD | Probability of default |
Dodd-Frank | Dodd–Frank Wall Street Reform and Consumer Protection Act | | R&S | Reasonable and Supportable |
EAD | Exposure at Default | | ROU | Right-of-use |
ERM | Enterprise risk management | | SEC | U.S. Securities and Exchange Commission |
EVE | Economic value of equity | | Topic 842SOFR | FASB ASC Topic 842, LeasingSecured Overnight Financing Rate |
Fair Value Topic | FASB ASC Topic 820, Fair Value Measurement | | Topic 842 | FASB ASC Topic 842, Leasing |
FASB | Financial Accounting Standards Board | | TDR | Troubled debt restructuring |
FDIC | Federal Deposit Insurance Corporation | | TTS | Through the cycle |
FHLB | Federal Home Loan Bank | | USD | United States dollars |
PART I - FINANCIAL INFORMATION
ITEM I - FINANCIAL STATEMENTS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| | | June 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
| (Unaudited) | | | (Unaudited) | | |
Assets | | | | | | |
Cash and due from banks | $ | 169,694 |
| | $ | 236,221 |
| $ | 261,892 |
| | $ | 200,691 |
|
Interest-bearing deposits with other banks | 101,668 |
| | 37,738 |
| 71,071 |
| | 56,948 |
|
Investment securities available-for-sale, at fair value (amortized cost $3,104,152 at June 30, 2019 and $2,792,326 at December 31, 2018) | 3,152,970 |
| | 2,779,255 |
| |
Investment securities held-to-maturity (fair value $153,039 at June 30, 2019 and $424,118 at December 31, 2018) | 154,327 |
| | 429,328 |
| |
Investment securities available-for-sale, at fair value (amortized cost $2,857,355 at March 31, 2020 and $2,798,298 at December 31, 2019) | | 2,908,688 |
| | 2,852,084 |
|
Investment securities held-to-maturity (fair value $140,065 at March 31, 2020 and $142,821 at December 31, 2019) | | 136,744 |
| | 142,862 |
|
Other investments | 127,439 |
| | 115,660 |
| 143,581 |
| | 125,020 |
|
Loans held for sale | 20,244 |
| | 4,372 |
| 27,334 |
| | 13,680 |
|
Loans and leases | | | | | | |
Commercial & industrial | 2,547,997 |
| | 2,514,661 |
| 2,477,773 |
| | 2,465,877 |
|
Lease financing | 90,638 |
| | 93,415 |
| 82,602 |
| | 88,364 |
|
Construction real estate | 497,683 |
| | 548,935 |
| 500,311 |
| | 493,182 |
|
Commercial real estate | 3,903,654 |
| | 3,754,681 |
| 4,278,257 |
| | 4,194,651 |
|
Residential real estate | 1,015,820 |
| | 955,646 |
| 1,061,792 |
| | 1,055,949 |
|
Home equity | 787,139 |
| | 817,282 |
| 781,243 |
| | 771,869 |
|
Installment | 89,149 |
| | 93,212 |
| 80,085 |
| | 82,589 |
|
Credit card | 48,706 |
| | 46,382 |
| 45,756 |
| | 49,184 |
|
Total loans and leases | 8,980,786 |
| | 8,824,214 |
| 9,307,819 |
| | 9,201,665 |
|
Less: Allowance for loan and lease losses | 61,549 |
| | 56,542 |
| |
Less: Allowance for credit losses (1) | | 143,885 |
| | 57,650 |
|
Net loans and leases | 8,919,237 |
| | 8,767,672 |
| 9,163,934 |
| | 9,144,015 |
|
Premises and equipment | 211,313 |
| | 215,652 |
| 212,787 |
| | 214,506 |
|
Goodwill | 879,727 |
| | 880,251 |
| 937,771 |
| | 937,771 |
|
Other intangibles | 36,349 |
| | 40,805 |
| 73,258 |
| | 76,201 |
|
Accrued interest and other assets | 664,695 |
| | 479,706 |
| 1,120,507 |
| | 747,847 |
|
Total assets | $ | 14,437,663 |
| | $ | 13,986,660 |
| $ | 15,057,567 |
| | $ | 14,511,625 |
|
| | | | | | |
Liabilities | |
| | |
| |
| | |
|
Deposits | |
| | |
| |
| | |
|
Interest-bearing demand | $ | 2,332,692 |
| | $ | 2,307,071 |
| $ | 2,498,109 |
| | $ | 2,364,881 |
|
Savings | 2,953,114 |
| | 3,167,325 |
| 2,978,250 |
| | 2,960,979 |
|
Time | 2,321,908 |
| | 2,173,564 |
| 2,435,858 |
| | 2,240,441 |
|
Total interest-bearing deposits | 7,607,714 |
| | 7,647,960 |
| 7,912,217 |
| | 7,566,301 |
|
Noninterest-bearing | 2,501,290 |
| | 2,492,434 |
| 2,723,341 |
| | 2,643,928 |
|
Total deposits | 10,109,004 |
| | 10,140,394 |
| 10,635,558 |
| | 10,210,229 |
|
Federal funds purchased and securities sold under agreements to repurchase | 260,621 |
| | 183,591 |
| 215,824 |
| | 165,181 |
|
FHLB short-term borrowings | 1,052,700 |
| | 857,100 |
| 1,181,900 |
| | 1,151,000 |
|
Total short-term borrowings | 1,313,321 |
| | 1,040,691 |
| 1,397,724 |
| | 1,316,181 |
|
Long-term debt | 547,042 |
| | 570,739 |
| 325,566 |
| | 414,376 |
|
Total borrowed funds | 1,860,363 |
| | 1,611,430 |
| 1,723,290 |
| | 1,730,557 |
|
Accrued interest and other liabilities | 280,107 |
| | 156,587 |
| 519,336 |
| | 323,134 |
|
Total liabilities | 12,249,474 |
| | 11,908,411 |
| 12,878,184 |
| | 12,263,920 |
|
| | | | | | |
Shareholders' equity | |
| | |
| |
| | |
|
Common stock - no par value | |
| | |
| |
| | |
|
Authorized - 160,000,000 shares; Issued - 104,281,794 shares in 2019 and 2018 | 1,623,699 |
| | 1,633,256 |
| |
Authorized - 160,000,000 shares; Issued - 104,281,794 shares in 2020 and 2019 | | 1,633,950 |
| | 1,640,771 |
|
Retained earnings | 657,730 |
| | 600,014 |
| 660,653 |
| | 711,249 |
|
Accumulated other comprehensive income (loss) | 5,193 |
| | (44,408 | ) | 11,788 |
| | 13,323 |
|
Treasury stock, at cost, 5,634,104 shares in 2019 and 6,387,508 shares in 2018 | (98,433 | ) | | (110,613 | ) | |
Treasury stock, at cost, 6,312,836 shares in 2020 and 5,790,796 shares in 2019 | | (127,008 | ) | | (117,638 | ) |
Total shareholders' equity | 2,188,189 |
| | 2,078,249 |
| 2,179,383 |
| | 2,247,705 |
|
Total liabilities and shareholders' equity | $ | 14,437,663 |
| | $ | 13,986,660 |
| $ | 15,057,567 |
| | $ | 14,511,625 |
|
(1) Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.
See Notes to Consolidated Financial Statements.
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
| | | Three months ended | | Six months ended | | Three months ended |
| June 30, | | June 30, | | March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Interest income | | | | | | | | | | | |
Loans and leases, including fees | $ | 126,365 |
| | $ | 122,290 |
| | $ | 249,421 |
| | $ | 197,210 |
| | $ | 115,775 |
| | $ | 123,056 |
|
Investment securities | | | | | | | | | | | |
Taxable | 23,616 |
| | 20,844 |
| | 47,851 |
| | 34,514 |
| | 19,005 |
| | 24,235 |
|
Tax-exempt | 4,336 |
| | 4,068 |
| | 8,594 |
| | 5,725 |
| | 4,582 |
| | 4,258 |
|
Total interest on investment securities | 27,952 |
| | 24,912 |
| | 56,445 |
| | 40,239 |
| | 23,587 |
| | 28,493 |
|
Other earning assets | 206 |
| | 177 |
| | 416 |
| | 284 |
| | 142 |
| | 210 |
|
Total interest income | 154,523 |
| | 147,379 |
| | 306,282 |
| | 237,733 |
| | 139,504 |
| | 151,759 |
|
Interest expense | |
| | |
| | | | | | | | |
Deposits | 20,612 |
| | 14,794 |
| | 39,855 |
| | 25,092 |
| | 16,365 |
| | 19,243 |
|
Short-term borrowings | 6,646 |
| | 4,132 |
| | 12,606 |
| | 6,795 |
| | 5,087 |
| | 5,960 |
|
Long-term borrowings | 4,963 |
| | 4,474 |
| | 10,004 |
| | 6,055 |
| | 3,770 |
| | 5,041 |
|
Total interest expense | 32,221 |
| | 23,400 |
| | 62,465 |
| | 37,942 |
| | 25,222 |
| | 30,244 |
|
Net interest income | 122,302 |
| | 123,979 |
| | 243,817 |
| | 199,791 |
| | 114,282 |
| | 121,515 |
|
Provision for loan and lease losses | 6,658 |
| | 3,735 |
| | 20,741 |
| | 6,038 |
| |
Net interest income after provision for loan and lease losses | 115,644 |
| | 120,244 |
| | 223,076 |
| | 193,753 |
| |
Provision for credit losses-loans and leases (1) | | | 23,880 |
| | 14,083 |
|
Provision for credit losses-unfunded commitments (1) | | | 1,568 |
| | 6 |
|
Net interest income after provision for credit losses | | | 88,834 |
| | 107,426 |
|
Noninterest income | |
| | |
| | | | | | | | |
Service charges on deposit accounts | 9,819 |
| | 9,568 |
| | 18,722 |
| | 14,607 |
| | 8,435 |
| | 8,903 |
|
Trust and wealth management fees | 3,943 |
| | 3,697 |
| | 8,013 |
| | 7,651 |
| | 4,469 |
| | 4,070 |
|
Bankcard income | 6,497 |
| | 5,343 |
| | 12,083 |
| | 8,737 |
| | 2,698 |
| | 5,586 |
|
Client derivative fees | 4,905 |
| | 1,463 |
| | 6,609 |
| | 3,220 |
| | 3,105 |
| | 1,704 |
|
Foreign exchange income | | | 9,966 |
| | 0 |
|
Net gain from sales of loans | 3,432 |
| | 2,316 |
| | 5,322 |
| | 2,904 |
| | 2,831 |
| | 1,890 |
|
Net gain (loss) on sales/transfers of investment securities | (37 | ) | | (30 | ) | | (215 | ) | | (30 | ) | | (59 | ) | | (178 | ) |
Other | 6,079 |
| | 5,899 |
| | 10,931 |
| | 8,105 |
| | 3,939 |
| | 4,852 |
|
Total noninterest income | 34,638 |
| | 28,256 |
| | 61,465 |
| | 45,194 |
| | 35,384 |
| | 26,827 |
|
Noninterest expenses | |
| | |
| | | | | | | | |
Salaries and employee benefits | 53,985 |
| | 55,531 |
| | 101,897 |
| | 86,633 |
| | 54,822 |
| | 47,912 |
|
Net occupancy | 5,596 |
| | 6,631 |
| | 12,226 |
| | 11,128 |
| | 6,104 |
| | 6,630 |
|
Furniture and equipment | 4,222 |
| | 5,298 |
| | 7,638 |
| | 7,338 |
| | 4,053 |
| | 3,416 |
|
Data processing | 4,984 |
| | 14,304 |
| | 10,111 |
| | 17,976 |
| | 6,389 |
| | 5,127 |
|
Marketing | 1,976 |
| | 2,644 |
| | 3,582 |
| | 3,445 |
| | 1,220 |
| | 1,606 |
|
Communication | 747 |
| | 1,118 |
| | 1,475 |
| | 1,577 |
| | 890 |
| | 728 |
|
Professional services | 2,039 |
| | 5,659 |
| | 4,291 |
| | 7,857 |
| | 2,275 |
| | 2,252 |
|
State intangible tax | 1,307 |
| | 1,078 |
| | 2,617 |
| | 1,843 |
| | 1,516 |
| | 1,310 |
|
FDIC assessments | 1,065 |
| | 1,323 |
| | 2,015 |
| | 2,217 |
| | 1,405 |
| | 950 |
|
Intangible assets amortization | 2,044 |
| | 2,364 |
| | 4,089 |
| | 2,644 |
| | 2,792 |
| | 2,045 |
|
Other | 6,413 |
| | 6,805 |
| | 12,936 |
| | 12,385 |
| | 8,200 |
| | 6,517 |
|
Total noninterest expenses | 84,378 |
| | 102,755 |
| | 162,877 |
| | 155,043 |
| | 89,666 |
| | 78,493 |
|
Income before income taxes | 65,904 |
| | 45,745 |
| | 121,664 |
| | 83,904 |
| | 34,552 |
| | 55,760 |
|
Income tax expense | 13,201 |
| | 9,327 |
| | 23,122 |
| | 16,980 |
| | 5,924 |
| | 9,921 |
|
Net income | $ | 52,703 |
| | $ | 36,418 |
| | $ | 98,542 |
| | $ | 66,924 |
| | $ | 28,628 |
| | $ | 45,839 |
|
Net earnings per common share - basic | $ | 0.54 |
| | $ | 0.37 |
| | $ | 1.01 |
| | $ | 0.84 |
| | $ | 0.29 |
| | $ | 0.47 |
|
Net earnings per common share - diluted | $ | 0.53 |
| | $ | 0.37 |
| | $ | 1.00 |
| | $ | 0.83 |
| | $ | 0.29 |
| | $ | 0.47 |
|
Cash dividends declared per share | $ | 0.22 |
| | $ | 0.19 |
| | $ | 0.44 |
| | $ | 0.38 |
| | $ | 0.23 |
| | $ | 0.22 |
|
Average common shares outstanding - basic | 98,083,799 |
| | 97,347,533 |
| | 98,005,379 |
| | 79,599,709 |
| | 97,736,690 |
| | 97,926,088 |
|
Average common shares outstanding - diluted | 98,648,384 |
| | 98,432,072 |
| | 98,542,947 |
| | 80,629,495 |
| | 98,356,214 |
| | 98,436,311 |
|
(1) Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.
See Notes to Consolidated Financial Statements.
| | FIRST FINANCIAL BANCORP. AND SUBSIDIARIES | CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | (Dollars in thousands) | (Unaudited) | | | | | | | | | | | | |
| Three months ended | | Six months ended | | Three months ended |
| June 30, | | June 30, | | March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Net income | $ | 52,703 |
| | $ | 36,418 |
| | $ | 98,542 |
| | $ | 66,924 |
| | $ | 28,628 |
| | $ | 45,839 |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
Unrealized gain (loss) on debt securities arising during the period | 24,510 |
| | (8,978 | ) | | 48,015 |
| | (18,808 | ) | | (1,863 | ) | | 23,505 |
|
Change in retirement obligation | 246 |
| | 494 |
| | 536 |
| | 817 |
| | 328 |
| | 290 |
|
Unrealized gain (loss) on derivatives | 72 |
| | 159 |
| | 144 |
| | 315 |
| | 0 |
| | 72 |
|
Other comprehensive income (loss) | 24,828 |
| | (8,325 | ) | | 48,695 |
| | (17,676 | ) | | (1,535 | ) | | 23,867 |
|
Comprehensive income | $ | 77,531 |
| | $ | 28,093 |
| | $ | 147,237 |
| | $ | 49,248 |
| | $ | 27,093 |
| | $ | 69,706 |
|
| | | | | | | | | | | |
See Notes to Consolidated Financial Statements. |
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Dollars in thousands except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Retained | | Accumulated other comprehensive | | Treasury stock | | |
| Shares | | Amount | | Earnings | | income (loss) | | Shares | | Amount | | Total |
Balance at April 1, 2018 | 68,730,731 |
| | $ | 571,457 |
| | $ | 515,649 |
| | $ | (34,834 | ) | | (6,516,908 | ) | | $ | (112,287 | ) | | $ | 939,985 |
|
Net income | |
| | | | 36,418 |
| | | | | | | | 36,418 |
|
Other comprehensive income (loss) | | | | | | | (8,325 | ) | | | | | | (8,325 | ) |
Cash dividends declared: | | | | | | | | | | | | | |
Common stock at $0.19 per share | | | | | (18,597 | ) | | | | | | | | (18,597 | ) |
Common stock issued in connection with business combinations | 35,551.063 |
| | 1,045,876 |
| | | | | | | | | | 1,045,876 |
|
Stock options and warrants acquired and converted in connection with business combinations | | | 16,037 |
| | | | | | | | | | 16,037 |
|
Warrant exercises | | | (898 | ) | | | | | | 52,479 |
| | 898 |
| | 0 |
|
Exercise of stock options, net of shares purchased | | | (210 | ) | | | | | | 19,754 |
| | 340 |
| | 130 |
|
Restricted stock awards, net of forfeitures | | | (1,182 | ) | | | | | | 67,778 |
| | 1,103 |
| | (79 | ) |
Share-based compensation expense | | | 1,492 |
| | | | | | | | | | 1,492 |
|
Balance at June 30, 2018 | 104,281,794 |
| | $ | 1,632,572 |
| | $ | 533,470 |
| | $ | (43,159 | ) | | (6,376,897 | ) | | $ | (109,946 | ) | | $ | 2,012,937 |
|
Balance at April 1, 2019 | 104,281,794 |
| | $ | 1,622,554 |
| | $ | 626,408 |
| | $ | (19,635 | ) | | (5,667,922 | ) | | $ | (98,908 | ) | | $ | 2,130,419 |
|
Impact of cumulative effect of adoption of new accounting principles | | | | | 415 |
| | | | | | | | 415 |
|
Net income | | | | | 52,703 |
| | | | | | | | 52,703 |
|
Other comprehensive income (loss) | | | | | | | 24,828 |
| | | | | | 24,828 |
|
Cash dividends declared: | | | | | | | | | | | | | |
Common stock at $0.22 per share | | | | | (21,796 | ) | | | | | | | | (21,796 | ) |
Restricted stock awards, net of forfeitures | | | (621 | ) | | | | | | 33,818 |
| | 475 |
| | (146 | ) |
Share-based compensation expense | | | 1,766 |
| | | | | | | | | | 1,766 |
|
Balance at June 30, 2019 | 104,281,794 |
| | $ | 1,623,699 |
| | $ | 657,730 |
| | $ | 5,193 |
| | (5,634,104 | ) | | $ | (98,433 | ) | | $ | 2,188,189 |
|
See Notes to Consolidated Financial Statements.
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Dollars in thousands except per share data)
(Unaudited)
| | | Common Stock | | Retained | | Accumulated other comprehensive | | Treasury stock | | | Common Stock | | Retained | | Accumulated other comprehensive | | Treasury stock | | |
| Shares | | Amount | | Earnings | | income (loss) | | Shares | | Amount | | Total | Shares | | Amount | | Earnings | | income (loss) | | Shares | | Amount | | Total |
Balance at January 1, 2018 | 68,730,731 |
| | $ | 573,109 |
| | $ | 491,847 |
| | $ | (20,390 | ) | | (6,661,644 | ) | | $ | (113,902 | ) | | $ | 930,664 |
| |
Impact of cumulative effect of adoption of new accounting principles | | | | | 5,093 |
| | (5,093 | ) | | | | | | 0 |
| |
Net income | |
| | | | 66,924 |
| | | | | | | | 66,924 |
| |
Other comprehensive income (loss) | | | | | | | (17,676 | ) | | | | | | (17,676 | ) | |
Cash dividends declared: | | | | | | | | | | | | | | |
Common stock at $0.38 per share | | | | | (30,394 | ) | | | | | | | | (30,394 | ) | |
Common stock issued in connection with business combinations | 35,551.063 |
| | 1,045,876 |
| | | | | | | | | | 1,045,876 |
| |
Stock options and warrants acquired and converted in connection with business combinations | | | 16,037 |
| | | | | | | | | | 16,037 |
| |
Warrant exercises | | | (922 | ) | | | | | | 53,907 |
| | 922 |
| | 0 |
| |
Exercise of stock options, net of shares purchased | | | (275 | ) | | | | | | 31,554 |
| | 542 |
| | 267 |
| |
Restricted stock awards, net of forfeitures | | | (4,699 | ) | | | | | | 199,286 |
| | 2,492 |
| | (2,207 | ) | |
Share-based compensation expense | | | 3,446 |
| | | | | | | | | | 3,446 |
| |
Balance at June 30, 2018 | 104,281,794 |
| | $ | 1,632,572 |
| | $ | 533,470 |
| | $ | (43,159 | ) | | (6,376,897 | ) | | $ | (109,946 | ) | | $ | 2,012,937 |
| |
Balance at January 1, 2019 | 104,281,794 |
| | $ | 1,633,256 |
| | $ | 600,014 |
| | $ | (44,408 | ) | | (6,387,508 | ) | | $ | (110,613 | ) | | $ | 2,078,249 |
| 104,281,794 |
| | $ | 1,633,256 |
| | $ | 600,014 |
| | $ | (44,408 | ) | | (6,387,508 | ) | | $ | (110,613 | ) | | $ | 2,078,249 |
|
Impact of cumulative effect of adoption of new accounting principles | | | | | 2,636 |
| | 906 |
| | | | | | 3,542 |
| | | | | 2,221 |
| | 906 |
| | | | | | 3,127 |
|
Net income | | | | | 98,542 |
| | | | | | | | 98,542 |
| |
| | | | 45,839 |
| | | | | | | | 45,839 |
|
Other comprehensive income (loss) | | | | | | | 48,695 |
| | | | | | 48,695 |
| | | | | | | 23,867 |
| | | | | | 23,867 |
|
Cash dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock at $0.44 per share | | | | | (43,462 | ) | | | | | | | | (43,462 | ) | |
Common stock at $0.22 per share | | | | | | (21,666 | ) | | | | | | | | (21,666 | ) |
Warrant exercises | | | (7,830 | ) | | | | | | 452,134 |
| | 7,830 |
| | 0 |
| | | (7,830 | ) | | | | | | 452,134 |
| | 7,830 |
| | 0 |
|
Exercise of stock options, net of shares purchased | | | (264 | ) | | | | | | 20,424 |
| | 354 |
| | 90 |
| | | (264 | ) | | | | | | 20,424 |
| | 354 |
| | 90 |
|
Restricted stock awards, net of forfeitures | | | (6,225 | ) | | | | | | 280,846 |
| | 3,996 |
| | (2,229 | ) | | | (5,604 | ) | | | | | | 247,028 |
| | 3,521 |
| | (2,083 | ) |
Share-based compensation expense | | | 4,762 |
| | | | | | | | | | 4,762 |
| | | 2,996 |
| | | | | | | | | | 2,996 |
|
Balance at June 30, 2019 | 104,281,794 |
| | $ | 1,623,699 |
| | $ | 657,730 |
| | $ | 5,193 |
| | (5,634,104 | ) | | $ | (98,433 | ) | | $ | 2,188,189 |
| |
Balance at March 31, 2019 | | 104,281,794 |
| | $ | 1,622,554 |
| | $ | 626,408 |
| | $ | (19,635 | ) | | (5,667,922 | ) | | $ | (98,908 | ) | | $ | 2,130,419 |
|
Balance at January 1, 2020 | | 104,281,794 |
| | $ | 1,640,771 |
| | $ | 711,249 |
| | $ | 13,323 |
| | (5,790,796 | ) | | $ | (117,638 | ) | | $ | 2,247,705 |
|
Impact of cumulative effect of adoption of new accounting principles | | | | | | (56,882 | ) | | | | | | | | (56,882 | ) |
Net income | | | | | | 28,628 |
| | | | | | | | 28,628 |
|
Other comprehensive income (loss) | | | | | | | | (1,535 | ) | | | | | | (1,535 | ) |
Cash dividends declared: | | | | | | | | | | | | | | |
Common stock at $0.23 per share | | | | | | (22,342 | ) | | | | | | | | (22,342 | ) |
Purchase of common stock | | | | | | | | | | (880,000 | ) | | (16,686 | ) | | (16,686 | ) |
Exercise of stock options, net of shares purchased | | | | (140 | ) | | | | | | 10,405 |
| | 212 |
| | 72 |
|
Restricted stock awards, net of forfeitures | | | | (8,218 | ) | | | | | | 347,555 |
| | 7,104 |
| | (1,114 | ) |
Share-based compensation expense | | | | 1,537 |
| | | | | | | | | | 1,537 |
|
Balance at March 31, 2020 | | 104,281,794 |
| | $ | 1,633,950 |
| | $ | 660,653 |
| | $ | 11,788 |
| | (6,312,836 | ) | | $ | (127,008 | ) | | $ | 2,179,383 |
|
See Notes to Consolidated Financial Statements.
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| | | Six months ended | Three months ended |
| June 30, | March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Operating activities | | | | | | |
Net income | $ | 98,542 |
| | $ | 66,924 |
| $ | 28,628 |
| | $ | 45,839 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Provision for loan and lease losses | 20,741 |
| | 6,038 |
| |
Provision for credit losses | | 25,448 |
| | 14,083 |
|
Depreciation and amortization | 13,031 |
| | 10,208 |
| 8,464 |
| | 6,489 |
|
Stock-based compensation expense | 4,762 |
| | 3,446 |
| 1,537 |
| | 2,996 |
|
Pension expense (income) | 520 |
| | 182 |
| 400 |
| | 375 |
|
Net amortization (accretion) on investment securities | 5,612 |
| | 5,178 |
| 3,981 |
| | 2,649 |
|
Net (gain) loss on sales of investment securities | 215 |
| | 30 |
| 59 |
| | 178 |
|
Originations of loans held for sale | (138,994 | ) | | (54,041 | ) | (111,112 | ) | | (41,227 | ) |
Net gains from sales of loans held for sale | (5,322 | ) | | (2,904 | ) | (2,831 | ) | | (1,890 | ) |
Proceeds from sales of loans held for sale | 128,445 |
| | 50,004 |
| 100,288 |
| | 39,273 |
|
Deferred income taxes | 13,415 |
| | (12,104 | ) | 2,975 |
| | 12,625 |
|
Amortization of operating leases | 3,648 |
| | 0 |
| 2,020 |
| | 1,826 |
|
Payments for operating leases | (3,759 | ) | | 0 |
| (1,288 | ) | | (1,823 | ) |
Decrease (increase) cash surrender value of life insurance | (2,074 | ) | | 398 |
| (198 | ) | | (1,534 | ) |
Decrease (increase) in interest receivable | (2,834 | ) | | (565 | ) | (878 | ) | | (3,109 | ) |
(Decrease) increase in interest payable | 604 |
| | 2,596 |
| (2,197 | ) | | 322 |
|
Decrease (increase) in other assets | (114,345 | ) | | 28,546 |
| (362,619 | ) | | (30,168 | ) |
(Decrease) increase in other liabilities | 37,540 |
| | 10,724 |
| 181,099 |
| | (8,908 | ) |
Net cash provided by (used in) operating activities | 59,747 |
| | 114,660 |
| (126,224 | ) | | 37,996 |
|
| | | | | | |
Investing activities | |
| | |
| |
| | |
|
Proceeds from sales of securities available-for-sale | 115,640 |
| | 216,197 |
| 29,922 |
| | 0 |
|
Proceeds from calls, paydowns and maturities of securities available-for-sale | 247,652 |
| | 161,733 |
| 151,629 |
| | 95,114 |
|
Purchases of securities available-for-sale | (412,052 | ) | | (444,686 | ) | (234,589 | ) | | (143,290 | ) |
Proceeds from calls, paydowns and maturities of securities held-to-maturity | 6,457 |
| | 26,834 |
| 6,186 |
| | 2,398 |
|
Purchases of securities held-to-maturity | 0 |
| | (14,014 | ) | |
Purchases of other investment securities | (11,620 | ) | | 0 |
| (18,659 | ) | | 0 |
|
Net decrease (increase) in interest-bearing deposits with other banks | (63,930 | ) | | (3,941 | ) | (14,123 | ) | | (12,486 | ) |
Net decrease (increase) in loans and leases | (173,882 | ) | | (83,617 | ) | (105,697 | ) | | 438 |
|
Proceeds from disposal of other real estate owned | 654 |
| | 2,840 |
| 900 |
| | 183 |
|
Purchases of premises and equipment | (7,805 | ) | | (13,662 | ) | (5,805 | ) | | (1,268 | ) |
Net cash acquired from business combinations | 0 |
| | 64,887 |
| |
Net cash paid for branch divestitures | 0 |
| | (41,197 | ) | |
Net cash provided by (used in) investing activities | (298,886 | ) | | (128,626 | ) | (190,236 | ) | | (58,911 | ) |
| | | | | | |
Financing activities | |
| | |
| |
| | |
|
Net (decrease) increase in total deposits | (31,272 | ) | | (55,757 | ) | 425,329 |
| | (6,379 | ) |
Net (decrease) increase in short-term borrowings | 272,630 |
| | 178,143 |
| 81,543 |
| | 6,724 |
|
Payments on long-term debt | (25,376 | ) | | (51,985 | ) | (90,066 | ) | | (25,187 | ) |
Proceeds from FHLB borrowings | 0 |
| | 50,000 |
| |
Cash dividends paid on common stock | (43,460 | ) | | (40,685 | ) | (22,531 | ) | | (21,550 | ) |
Treasury stock purchase | | (16,686 | ) | | 0 |
|
Proceeds from exercise of stock options | 90 |
| | 267 |
| 72 |
| | 90 |
|
Net cash provided by (used in) financing activities | 172,612 |
| | 79,983 |
| 377,661 |
| | (46,302 | ) |
| | | | | | |
Cash and due from banks | |
| | |
| |
| | |
|
Change in cash and due from banks | (66,527 | ) | | 66,017 |
| 61,201 |
| | (67,217 | ) |
Cash and due from banks at beginning of period | 236,221 |
| | 150,650 |
| 200,691 |
| | 236,221 |
|
Cash and due from banks at end of period | $ | 169,694 |
| | $ | 216,667 |
| $ | 261,892 |
| | $ | 169,004 |
|
| | | | |
Supplemental schedule for investing activities | | | | |
Business combinations | | | | |
Assets acquired, net of purchase consideration | $ | 519 |
| | $ | 3,328,802 |
| |
Liabilities assumed | (5 | ) | | 4,007,743 |
| |
Goodwill | $ | (524 | ) | | $ | 678,941 |
| |
See Notes to Consolidated Financial Statements.
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2019March 31, 2020
(Unaudited)
NOTE 1: BASISSUMMARY OF PRESENTATIONSIGNIFICANT ACCOUNTING POLICIES
Basis of presentation.The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.
The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. These estimates, assumptions and judgments are inherently subjective and may be susceptible to significant change. Actual realized amounts could differ materially from these estimates.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.2019. Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. The Consolidated Balance Sheet as of December 31, 20182019 has been derived from the audited financial statements in the Company’s 20182019 Form 10-K.
Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. These estimates, assumptions and judgments are inherently subjective and may be susceptible to significant change. Actual realized amounts could differ materially from these estimates.
COVID-19. In the first quarter of 2020, First Financial's operations and financial results were significantly impacted by the COVID-19 pandemic. The spread of COVID-19 has caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The potential financial impact from the pandemic is unknown at this time, however prolonged disruption may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.
Investment securities. First Financial classifies debt securities into three categories: HTM, trading and AFS. Management classifies investment securities into the appropriate category at the time of purchase and re-evaluates that classification as deemed appropriate.
Investment securities are classified as HTM when First Financial has the positive intent and ability to hold the securities to maturity. HTM securities are recorded at amortized cost.
Investment securities classified as trading are held principally for resale in the near-term and are recorded at fair value. Fair value is determined using quoted market prices. Gains or losses on trading securities, both realized and unrealized, are reported in noninterest income.
Investment securities not classified as either HTM or trading are classified as AFS. AFS securities are recorded at fair value, with the unrealized gains and losses, net of tax, reported as a separate component of accumulated other comprehensive income (loss) in shareholders' equity.
The amortized cost of investment securities classified as either HTM or AFS is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion are considered an adjustment to the yield on the security and included in interest income from investments. Interest and dividends are also included in interest income from investment securities in the Consolidated Statements of Income. Realized gains and losses are based on the amortized cost of the security sold using the specific identification method.
Allowance for credit losses - held-to-maturity securities. Management measures expected credit losses on held-to-maturity debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management classifies the held-to-maturity portfolio into the following major security types: Mortgage-backed, CMOs and Obligations of state and other political subdivisions.
Nearly all of the HTM securities held by the Company are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. Accrued interest receivable on held-to maturity debt securities, which totaled $0.3 million as of March 31, 2020, is excluded from the estimate of credit losses.
Allowance for credit losses - available-for-sale securities. For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security.
If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit loss is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities, which totaled $12.7 million as of March 31, 2020, is excluded from the estimate of credit losses.
Allowance for credit losses - loans and leases.The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Management's determination of the adequacy of the ACL is based on an assessment of the expected credit losses on loan and leases over the expected life of the loan. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. Loans are charged off when management believes that the collection of the principal amount owed in full, either through payments from the borrower or a guarantor or from the liquidation of collateral, is unlikely. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Any interest that is accrued but not collected is reversed against interest income when a loan is placed on nonaccrual status, which typically occurs prior to charging off all, or a portion, of a loan. Accrued interest receivable on loans and leases is excluded from the estimate of credit losses.
Management estimates the allowance balance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.
First Financial quantitatively models expected credit loss using Probability of Default (“PD”), Loss Given Default (“LGD”), and Exposure at Default (“EAD”) over the Reasonable and Supportable ("R&S") forecast period, reversion and post-reversion periods.
Utilizing third-party software, the Bank forecasts PD by using a parameterized transition matrix approach. Average transition matrices are calculated over the Through the Cycle ("TTC") period, which was defined as the period from December 2007 to December 2016. TTC transition matrices are adjusted under forward-looking macroeconomic expectations to obtain R&S forecasts.
First Financial is not required to develop forecasts over full the contractual term of the financial asset or group of financial assets. Rather, for periods beyond which the entity is able to make or obtain R&S forecasts of expected credit losses, the
Company reverts in a straight line manner over a one year period to an average TTC loss level that is reflective of the prepayment adjusted contractual term of the financial asset or group of financial assets. The R&S period, elected by the bank to be two years, is forecasted using econometric data sourced from Moody's, an industry-leading independent third party.
FFB utilizes the non-parametric loss curve approach embedded within the third-party software for estimating LGD. The PD multiplied by LGD produces an expected loss rate that, when calculating the ACL, is applied to contractual loan cash flows, adjusted for expected future rates of principal prepayments.
The Company adjusts its quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and R&S forecasts to differ from the conditions that existed for the period over which historical information was evaluated. The Qualitative Framework reflects changes related to relevant data, such as changes in asset quality trends, portfolio growth and composition, national and local economic factors, credit policy and administration and other factors not considered in the base model.
Loans that do not share risk characteristics are evaluated on an individual basis. First Financial will typically evaluate on an individual basis any loans that are on nonaccrual, designated as a TDR, or reasonably expected to be designated as a TDR. When management determines that foreclosure is probable or when repayment is expected to be provided substantially through the operation or sale of underlying collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs. For loans evaluated on an individual basis that are not determined to be collateral dependent, a discounted cash flow analysis is performed to determine expected credit losses.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance.
Allowance for credit losses - unfunded commitments. Effective January 1, 2020, First Financial adopted ASC 326, at which time First Financial estimated expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income.
Prior to the adoption of ASC 326, First Financial maintained its reserve to absorb probable losses incurred in standby letters of credit and outstanding loan commitments. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology at the time.
NOTE 2: ACCOUNTING STANDARDS RECENTLY ADOPTED ANDOR ISSUED ACCOUNTING STANDARDS
Accounting GuidanceStandards Adopted in 20192020
On January 1, 2020, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In February 2016,addition, ASC 326 made changes to the FASB issuedaccounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an update (ASU 2016-02, Leases) which requires lesseesallowance rather than as a write-down on available-for-sale debt securities management does not intend to record most leases on their balance sheet and recognize leasing expenses in the income statement. Operating leases where the Banksell or believes that it is the lessee, except for short-term leases that are subject to an accounting policy election, were recorded on the balance sheet by establishing a lease liability and corresponding ROU asset. All entities aremore likely than not they will be required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. As thesell. The Company elected the transition option provided in ASU No. 2018-11,adopted ASC 326 using the modified retrospective approach was applied onmethod for all financial assets measured at amortized cost and off-balance-sheet (OBS) credit exposures. Results for reporting periods beginning after January 1, 2019 (as opposed2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of$56.9 millionas of January 1, 2017). The Company also elected certain relief options offered2020 for the cumulative effect of
adopting ASC 326. As detailed in ASU 2016-02 including the package of practical expedients,following table, the option nottransition adjustment included a$61.5 millionincrease to separate lease and non-lease components and instead to accountACL, a$12.2 million increase in the ACL for them as a single lease component and the option not to recognize ROU assets and lease liabilities that arise from short-term leases. The Company did not elect the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of ROU assets. The guidance in this ASU became effective January 1, 2019 at which time the Company recorded on the Consolidated Balance Sheet an ROU asset of $60.2 millionunfunded commitments and a lease liability of $65.8 million. For further detail, see Note 7 – Leases.
In March 2017, the FASB issued an update (ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities) which amended the amortization period for certain purchased callable debt securities held at a premium and shortens the amortization period for the premium to the earliest call date rather than as an adjustment of yield over the contractual life of the instrument. This update more closely aligns the amortization period of premiums and discounts to expectations incorporated$16.8 million decrease in market pricing on the underlying securities, as in most cases, market participants price securities to the call date that produces the worst yield when the coupon is above current market rates (that is, the security is trading at a premium) and price securities to maturity when the coupon is below market rates (that is, the security is trading at a discount) in anticipation that the borrower will act in its economic best interest in an attempt to more closely align interest income recorded on bonds held at a premium or a discount with the economics of the underlying instrument. The guidance in this ASU became effective in January 1, 2019 and did not have a material impact on the Consolidated Financial Statements.Deferred tax liability.
The Company adopted CECL using the prospective transition approach for financial assets purchased with credit deterioration that were previously classified as purchased credit impaired and accounted for under ASC 310-30. In August 2017, the FASB issued an update (ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities) to better align financial reporting for hedging activitiesaccordance with the economic objectivesstandard, First Financial did not reassess whether PCI assets met the definition of those activities. This update aligns certain aspects of hedge documentation, effectiveness assessments, accounting and disclosures and expands permissible hedge strategiesPCD assets as of the date of adoption. The guidance in this ASU became effective January 1, 2019. Upon adoption, the Company reclassified $268.7 million of HTM securities to AFS, resulting in a $0.2 million loss in the Consolidated Statement of Income.
Accounting Guidance Issued But Not Yet Adopted
In June 2016, the FASB issued an update (ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses
on Financial Instruments) which significantly changes how entities are required to measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This update will replace the current incurred loss approach for estimating credit losses with an expected loss model for instruments measured at amortized cost, including loans and leases. Expected credit losses are required to be based on amortized cost and reflect losses expected over the remaining contractual life of the asset. Management is expected to consider any available information relevant to assessing the collectibility of contractual cash flows, such as information about past events, current conditions, voluntary prepayments and reasonable and supportable forecasts, when developing expected credit loss estimates.
In addition to the new framework for calculating the ALLL, this update requires allowances for available-for-sale debt securities rather than a reduction of the security's carrying amount under the current other-than-temporary impairment model. This update also simplifies the accounting model for purchased credit-impaired debt securities and loans and will require new and updated footnote disclosures.
The guidance in this ASU will become effective for interim and annual reporting periods beginning after December 15, 2019.
First Financial currently expects as of January 1, 2020 to recognize a one-time cumulative effect adjustment to increase the ALLL with an offsetting reduction to the retained earnings component of equity. In December 2018, the federal bank regulatory agencies approved a final rule that modifies their regulatory capital rules and provides institutionsbanking organizations the option to phase in over a three-year period anythe day-one adverse effects on regulatory capital effectsthat may result from the adoption of this update.the new accounting standard. In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period. First Financial has formed an internal management committee and engaged a third party vendor to assist withis adopting the capital transition torelief over the guidance set forth in this update. The committee is currently evaluatingfive year permissible period.
|
| | | | | | | | | | | | |
| | January 1, 2020 |
(dollars in thousands) | | As Reported under ASC 326 | | Pre-ASC 326 | | Impact of ASC 326 Adoption |
Assets | | | | | | |
Loans | | | | | | |
Commercial and industrial | | $ | 28,485 |
| | $ | 18,584 |
| | $ | 9,901 |
|
Lease financing | | 1,089 | | 971 | | 118 |
Construction real estate | | 13,960 | | 2,381 | | 11,579 |
Commercial real estate | | 47,697 | | 23,579 | | 24,118 |
Residential real estate | | 10,789 | | 5,299 | | 5,490 |
Home equity | | 13,217 | | 4,787 | | 8,430 |
Installment | | 1,193 | | 392 | | 801 |
Credit card | | 2,725 | | 1,657 | | 1,068 |
Allowance for credit losses on loans | | $ | 119,155 |
| | $ | 57,650 |
| | $ | 61,505 |
|
| | | | | | |
Liabilities | | | | | | |
Deferred tax liability | | $ | 16,252 |
| | $ | 33,030 |
| | $ | (16,778 | ) |
Allowance for credit losses on OBS credit exposures | | 12,740 | | 585 | | 12,155 |
For more information on the impact of this update on First Financial’s Consolidated Financial Statements, but the ALLL is expected to increase upon adoption since the allowance will be required to cover the full expected lifecalculation of the portfolio. The extentACL, please refer to Note 1 - Summary of this increase is still being evaluatedSignificant Accounting Policies and will depend on economic conditions andNote 5 - Allowance for Credit Losses.
During the compositionfirst quarter of 2020, the loan and lease portfolio at the time of adoption. Management is currently evaluating the preliminary modeling results, which includes a qualitative framework to account for the drivers of credit losses that are not captured by the quantitative model and a model validation has been completed by an independent third party.
In August 2018, the FASB issued an update (ASUCompany adopted ASU No. 2018-13, Disclosure Framework: Changes to the Disclosure Requirements for Fair Value Measurement)Measurement, which eliminates, adds and modifies certain disclosure requirements for fair value measurements. Under the changes, entities willare no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required tomust disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. The update is effective for interim and annual reporting periods beginning after December 15, 2019, and early adoption is permitted. This update isdid not expected to have a material impact on the Company’s Consolidated Financial Statements.
NOTE 3: INVESTMENTS
For the three and six months ended June 30, 2019,March 31, 2020, there were sales of $115.6$29.9 million of AFS securities with $0.7 million in0 gross realized gains and $0.7$0.1 million gross realized losses. For the three months ended March 31, 2019, there were 0 sales of AFS securities and therefore 0 associated gains or losses. In conjunction with the adoption of ASU 2017-12 in the first quarter of 2019, First Financial reclassified $268.7 million of HTM securities to AFS resulting in a $0.2 million realized loss recorded in the Consolidated Statement of Income.
For the three and six months ended June 30, 2018, proceeds on the sale of $216.2 million of AFS securities resulted in insignificant gross gains and losses. In addition to the sale of certain securities during the second quarter of 2018, First Financial reclassified $367.9 million of HTM securities to AFS to align with post-merger investment strategies.
The following is a summary of HTM and AFS investment securities as of June 30, 2019:March 31, 2020:
| | | | Held-to-maturity | | Available-for-sale | | Held-to-maturity | | Available-for-sale |
(Dollars in thousands) | | Amortized cost | | Unrecognized gain | | Unrecognized loss | | Fair value | | Amortized cost | | Unrealized gain | | Unrealized loss | | Fair value | | Amortized cost | | Unrecognized gain | | Unrecognized loss | | Fair value | | Amortized cost | | Unrealized gain | | Unrealized loss | | Fair value |
U.S. Treasuries | | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 99 |
| | $ | 1 |
| | $ | 0 |
| | $ | 100 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 99 |
| | $ | 5 |
| | $ | 0 |
| | $ | 104 |
|
Securities of U.S. government agencies and corporations | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 24,709 |
| | 239 |
| | (139 | ) | | 24,809 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 116 |
| | 2 |
| | 0 |
| | 118 |
|
Mortgage-backed securities - residential | | 23,736 |
| | 163 |
| | (194 | ) | | 23,705 |
| | 507,434 |
| | 7,716 |
| | (1,161 | ) | | 513,989 |
| | 19,832 |
| | 1,046 |
| | 0 |
| | 20,878 |
| | 419,423 |
| | 19,215 |
| | (219 | ) | | 438,419 |
|
Mortgage-backed securities - commercial | | 107,810 |
| | 248 |
| | (1,809 | ) | | 106,249 |
| | 482,157 |
| | 5,815 |
| | (1,327 | ) | | 486,645 |
| | 97,073 |
| | 1,671 |
| | (375 | ) | | 98,369 |
| | 506,343 |
| | 7,034 |
| | (9,082 | ) | | 504,295 |
|
Collateralized mortgage obligations | | 11,264 |
| | 0 |
| | (181 | ) | | 11,083 |
| | 940,304 |
| | 18,613 |
| | (531 | ) | | 958,386 |
| | 9,043 |
| | 149 |
| | 0 |
| | 9,192 |
| | 745,649 |
| | 28,845 |
| | (2,479 | ) | | 772,015 |
|
Obligations of state and other political subdivisions | | 11,517 |
| | 596 |
| | (111 | ) | | 12,002 |
| | 549,546 |
| | 18,991 |
| | (110 | ) | | 568,427 |
| | 10,796 |
| | 830 |
| | 0 |
| | 11,626 |
| | 723,470 |
| | 30,576 |
| | (152 | ) | | 753,894 |
|
Asset-backed securities | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 521,357 |
| | 1,349 |
| | (1,605 | ) | | 521,101 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 382,415 |
| | 225 |
| | (18,841 | ) | | 363,799 |
|
Other securities | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 78,546 |
| | 1,336 |
| | (369 | ) | | 79,513 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 79,840 |
| | 90 |
| | (3,886 | ) | | 76,044 |
|
Total | | $ | 154,327 |
| | $ | 1,007 |
| | $ | (2,295 | ) | | $ | 153,039 |
| | $ | 3,104,152 |
| | $ | 54,060 |
| | $ | (5,242 | ) | | $ | 3,152,970 |
| | $ | 136,744 |
| | $ | 3,696 |
| | $ | (375 | ) | | $ | 140,065 |
| | $ | 2,857,355 |
| | $ | 85,992 |
| | $ | (34,659 | ) | | $ | 2,908,688 |
|
The following is a summary of HTM and AFS investment securities as of December 31, 2018:2019:
| | | | Held-to-maturity | | Available-for-sale | | Held-to-maturity | | Available-for-sale |
(Dollars in thousands) | | Amortized cost | | Unrecognized gain | | Unrecognized loss | | Fair value | | Amortized cost | | Unrealized gain | | Unrealized loss | | Fair value | | Amortized cost | | Unrecognized gain | | Unrecognized loss | | Fair value | | Amortized cost | | Unrealized gain | | Unrealized loss | | Fair value |
U.S. Treasuries | | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 99 |
| | $ | 0 |
| | $ | (2 | ) | | $ | 97 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 99 |
| | $ | 1 |
| | $ | 0 |
| | $ | 100 |
|
Securities of U.S. government agencies and corporations | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 32,095 |
| | 57 |
| | (233 | ) | | 31,919 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 156 |
| | 2 |
| | 0 |
| | 158 |
|
Mortgage-backed securities - residential | | 25,565 |
| | 0 |
| | (1,045 | ) | | 24,520 |
| | 565,071 |
| | 691 |
| | (7,163 | ) | | 558,599 |
| | 20,818 |
| | 122 |
| | (174 | ) | | 20,766 |
| | 421,945 |
| | 9,709 |
| | (99 | ) | | 431,555 |
|
Mortgage-backed securities - commercial | | 147,780 |
| | 258 |
| | (4,385 | ) | | 143,653 |
| | 423,797 |
| | 819 |
| | (3,581 | ) | | 421,035 |
| | 101,267 |
| | 571 |
| | (1,225 | ) | | 100,613 |
| | 474,174 |
| | 4,988 |
| | (2,644 | ) | | 476,518 |
|
Collateralized mortgage obligations | | 12,540 |
| | 0 |
| | (633 | ) | | 11,907 |
| | 928,586 |
| | 4,319 |
| | (6,158 | ) | | 926,747 |
| | 9,763 |
| | 0 |
| | (108 | ) | | 9,655 |
| | 769,076 |
| | 16,753 |
| | (385 | ) | | 785,444 |
|
Obligations of state and other political subdivisions | | 243,443 |
| | 1,954 |
| | (1,359 | ) | | 244,038 |
| | 257,300 |
| | 2,554 |
| | (1,429 | ) | | 258,425 |
| | 11,014 |
| | 804 |
| | (31 | ) | | 11,787 |
| | 652,986 |
| | 23,729 |
| | (462 | ) | | 676,253 |
|
Asset-backed securities | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 511,430 |
| | 611 |
| | (2,810 | ) | | 509,231 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 400,081 |
| | 1,414 |
| | (1,064 | ) | | 400,431 |
|
Other securities | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 73,948 |
| | 358 |
| | (1,104 | ) | | 73,202 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 79,781 |
| | 1,959 |
| | (115 | ) | | 81,625 |
|
Total | | $ | 429,328 |
| | $ | 2,212 |
| | $ | (7,422 | ) | | $ | 424,118 |
| | $ | 2,792,326 |
| | $ | 9,409 |
| | $ | (22,480 | ) | | $ | 2,779,255 |
| | $ | 142,862 |
| | $ | 1,497 |
| | $ | (1,538 | ) | | $ | 142,821 |
| | $ | 2,798,298 |
| | $ | 58,555 |
| | $ | (4,769 | ) | | $ | 2,852,084 |
|
The following table provides a summary of investment securities by contractual maturity as of June 30, 2019,March 31, 2020, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.
| | | | Held-to-maturity | | Available-for-sale | | Held-to-maturity | | Available-for-sale |
(Dollars in thousands) | | Amortized cost | | Fair value | | Amortized cost | | Fair value | | Amortized cost | | Fair value | | Amortized cost | | Fair value |
By Contractual Maturity: | | | | | | | | | | | | | | | | |
Due in one year or less | | $ | 0 |
| | $ | 0 |
| | $ | 8,322 |
| | $ | 8,337 |
| | $ | 0 |
| | $ | 0 |
| | $ | 5,138 |
| | $ | 5,157 |
|
Due after one year through five years | | 0 |
| | 0 |
| | 41,902 |
| | 42,607 |
| | 0 |
| | 0 |
| | 55,648 |
| | 56,434 |
|
Due after five years through ten years | | 4,284 |
| | 4,721 |
| | 156,370 |
| | 160,519 |
| | 4,797 |
| | 5,476 |
| | 148,614 |
| | 147,686 |
|
Due after ten years | | 7,233 |
| | 7,281 |
| | 446,306 |
| | 461,386 |
| | 5,999 |
| | 6,150 |
| | 594,125 |
| | 620,883 |
|
Mortgage-backed securities - residential | | 23,736 |
| | 23,705 |
| | 507,434 |
| | 513,989 |
| | 19,832 |
| | 20,878 |
| | 419,423 |
| | 438,419 |
|
Mortgage-backed securities - commercial | | 107,810 |
| | 106,249 |
| | 482,157 |
| | 486,645 |
| | 97,073 |
| | 98,369 |
| | 506,343 |
| | 504,295 |
|
Collateralized mortgage obligations | | 11,264 |
| | 11,083 |
| | 940,304 |
| | 958,386 |
| | 9,043 |
| | 9,192 |
| | 745,649 |
| | 772,015 |
|
Asset-backed securities | | 0 |
| | 0 |
| | 521,357 |
| | 521,101 |
| | 0 |
| | 0 |
| | 382,415 |
| | 363,799 |
|
Total | | $ | 154,327 |
| | $ | 153,039 |
| | $ | 3,104,152 |
| | $ | 3,152,970 |
| | $ | 136,744 |
| | $ | 140,065 |
| | $ | 2,857,355 |
| | $ | 2,908,688 |
|
Unrealized gains and losses on debt securities are generally due to fluctuations in current market yields relative to the yields of the debt securities at their amortized cost. All securities with unrealized losses are reviewed quarterly to determine if any impairment is considered other than temporary, requiring a write-down to fair value. First FinancialFor securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the percentage loss on a security, duration ofextent to which fair value is less than amortized cost, any changes to the loss, average life or duration of the security, credit rating of the security by a rating agency and payment performance, as well as the Company's intent and abilityadverse conditions specifically related to hold the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to maturity, when determining whether any impairment is other than temporary. be collected from the security are compared to the amortized cost basis of the security.
At this time, First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities temporarily impaired prior to maturity or recovery of the recorded value. First Financial had no other than temporary impairment related to its investment securities portfolio as of June 30, 2019March 31, 2020 or December 31, 2018.2019.
As of June 30, 2019,March 31, 2020, the Company's investment securities portfolio consisted of 1,3471,276 securities, of which 177194 were in an unrealized loss position. As of December 31, 2018,2019, the Company's investment securities portfolio consisted of 1,4171,273 securities, of which 504140 were in an unrealized loss position.
Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status or past due as of March 31, 2020. Therefore, the Company did not record an allowance for credit losses for these securities as of March 31, 2020.
The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:
| | | | June 30, 2019 | | March 31, 2020 |
| | Less than 12 months | | 12 months or more | | Total | | Less than 12 months | | 12 months or more | | Total |
(Dollars in thousands) | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss |
U.S. Treasuries | | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
|
Securities of U.S. Government agencies and corporations | | 0 |
| | 0 |
| | 8,985 |
| | (139 | ) | | 8,985 |
| | (139 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Mortgage-backed securities - residential | | 10,507 |
| | (67 | ) | | 131,539 |
| | (1,288 | ) | | 142,046 |
| | (1,355 | ) | | 37,185 |
| | (219 | ) | | 0 |
| | 0 |
| | 37,185 |
| | (219 | ) |
Mortgage-backed securities - commercial | | 99,535 |
| | (197 | ) | | 91,179 |
| | (2,939 | ) | | 190,714 |
| | (3,136 | ) | | 188,990 |
| | (4,567 | ) | | 62,083 |
| | (4,890 | ) | | 251,073 |
| | (9,457 | ) |
Collateralized mortgage obligations | | 50,381 |
| | (103 | ) | | 94,939 |
| | (609 | ) | | 145,320 |
| | (712 | ) | | 115,697 |
| | (1,847 | ) | | 8,267 |
| | (632 | ) | | 123,964 |
| | (2,479 | ) |
Obligations of state and other political subdivisions | | 19,676 |
| | (38 | ) | | 14,123 |
| | (183 | ) | | 33,799 |
| | (221 | ) | | 33,083 |
| | (148 | ) | | 1,681 |
| | (4 | ) | | 34,764 |
| | (152 | ) |
Asset-backed securities | | 218,191 |
| | (829 | ) | | 80,710 |
| | (776 | ) | | 298,901 |
| | (1,605 | ) | | 279,980 |
| | (16,048 | ) | | 59,852 |
| | (2,793 | ) | | 339,832 |
| | (18,841 | ) |
Other securities | | 6,155 |
| | (42 | ) | | 5,424 |
| | (327 | ) | | 11,579 |
| | (369 | ) | | 46,746 |
| | (3,081 | ) | | 4,010 |
| | (805 | ) | | 50,756 |
| | (3,886 | ) |
Total | | $ | 404,445 |
| | $ | (1,276 | ) | | $ | 426,899 |
| | $ | (6,261 | ) | | $ | 831,344 |
| | $ | (7,537 | ) | | $ | 701,681 |
| | $ | (25,910 | ) | | $ | 135,893 |
| | $ | (9,124 | ) | | $ | 837,574 |
| | $ | (35,034 | ) |
| | | | December 31, 2018 | | December 31, 2019 |
| | Less than 12 months | | 12 months or more | | Total | | Less than 12 months | | 12 months or more | | Total |
| | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized |
(Dollars in thousands) | | value | | loss | | value | | loss | | value | | loss | | value | | loss | | value | | loss | | value | | loss |
U.S. Treasuries | | $ | 0 |
| | $ | 0 |
| | $ | 97 |
| | $ | (2 | ) | | $ | 97 |
| | $ | (2 | ) | | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
|
Securities of U.S. Government agencies and corporations | | 0 |
| | 0 |
| | 16,777 |
| | (233 | ) | | 16,777 |
| | (233 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Mortgage-backed securities - residential | | 186,029 |
| | (935 | ) | | 264,795 |
| | (7,273 | ) | | 450,824 |
| | (8,208 | ) | | 40,190 |
| | (209 | ) | | 11,063 |
| | (64 | ) | | 51,253 |
| | (273 | ) |
Mortgage-backed securities - commercial | | 147,754 |
| | (369 | ) | | 232,363 |
| | (7,597 | ) | | 380,117 |
| | (7,966 | ) | | 111,658 |
| | (298 | ) | | 104,069 |
| | (3,571 | ) | | 215,727 |
| | (3,869 | ) |
Collateralized mortgage obligations | | 194,795 |
| | (1,546 | ) | | 240,514 |
| | (5,245 | ) | | 435,309 |
| | (6,791 | ) | | 85,248 |
| | (297 | ) | | 30,628 |
| | (196 | ) | | 115,876 |
| | (493 | ) |
Obligations of state and other political subdivisions | | 62,805 |
| | (299 | ) | | 86,644 |
| | (2,489 | ) | | 149,449 |
| | (2,788 | ) | | 118,623 |
| | (457 | ) | | 7,950 |
| | (36 | ) | | 126,573 |
| | (493 | ) |
Asset-backed securities | | 336,437 |
| | (2,312 | ) | | 37,105 |
| | (498 | ) | | 373,542 |
| | (2,810 | ) | | 125,889 |
| | (553 | ) | | 54,963 |
| | (511 | ) | | 180,852 |
| | (1,064 | ) |
Other securities | | 33,752 |
| | (884 | ) | | 4,570 |
| | (220 | ) | | 38,322 |
| | (1,104 | ) | | 0 |
| | 0 |
| | 5,649 |
| | (115 | ) | | 5,649 |
| | (115 | ) |
Total | | $ | 961,572 |
| | $ | (6,345 | ) | | $ | 882,865 |
| | $ | (23,557 | ) | | $ | 1,844,437 |
| | $ | (29,902 | ) | | $ | 481,608 |
| | $ | (1,814 | ) | | $ | 214,322 |
| | $ | (4,493 | ) | | $ | 695,930 |
| | $ | (6,307 | ) |
For further detail on the fair value of investment securities, see Note 16 – Fair Value Disclosures.
NOTE 4: LOANS AND LEASES
First Financial offers clients a variety of commercial and consumer loan and lease products with distinct interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.
Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also offers two nationwide lending platforms, one that provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and another that primarily provides loans that are secured by commissions and cash collateral to insurance agents and brokers.
Credit Quality. To facilitate the monitoring of credit quality for commercial loans and for purposes of determining an appropriate ALLL, First Financial utilizes the following categories of credit grades:
Pass - Higher quality loans that do not fit any of the other categories described below.
Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, or lease or in First Financial's credit position at some future date.
Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.
Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.
First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming. Purchased impaired loans are not classified as nonperforming as
The following table sets forth the loans are considered to be performing under FASB ASC Topic 310-30.Company's loan portfolio at March 31, 2020 by risk attribute and origination date:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Term Total | Revolving | Total |
Commercial & industrial | | | | | | | | | |
Pass | $ | 112,198 |
| $ | 541,313 |
| $ | 463,439 |
| $ | 296,040 |
| $ | 195,719 |
| $ | 166,485 |
| $ | 1,775,194 |
| $ | 582,562 |
| $ | 2,357,756 |
|
Special mention | 0 |
| 7,524 |
| 11,814 |
| 8,206 |
| 3,057 |
| 3,835 |
| 34,436 |
| 26,287 |
| 60,723 |
|
Substandard | 281 |
| 830 |
| 11,555 |
| 26,492 |
| 8,449 |
| 2,027 |
| 49,634 |
| 9,660 |
| 59,294 |
|
Doubtful | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
Total | $ | 112,479 |
| $ | 549,667 |
| $ | 486,808 |
| $ | 330,738 |
| $ | 207,225 |
| $ | 172,347 |
| $ | 1,859,264 |
| $ | 618,509 |
| $ | 2,477,773 |
|
Lease financing | | | | | | | | | |
Pass | $ | 2,422 |
| $ | 30,362 |
| $ | 15,240 |
| $ | 12,482 |
| $ | 8,474 |
| $ | 11,374 |
| $ | 80,354 |
| $ | 0 |
| $ | 80,354 |
|
Special mention | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| 0 | 6 |
|
Substandard | 0 | 0 | 1,379 | 257 | 588 | 18 | 2,242 |
| 0 | 2,242 |
|
Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 |
|
Total | $ | 2,422 |
| $ | 30,362 |
| $ | 16,619 |
| $ | 12,739 |
| $ | 9,062 |
| $ | 11,398 |
| $ | 82,602 |
| $ | 0 |
| $ | 82,602 |
|
Construction real estate | | | | | | | | | |
Pass | $ | 4,582 |
| $ | 127,531 |
| $ | 164,885 |
| $ | 79,198 |
| $ | 52,550 |
| $ | 56,575 |
| $ | 485,321 |
| $ | 14,990 |
| $ | 500,311 |
|
Special mention | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
Substandard | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
Doubtful | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
Total | $ | 4,582 |
| $ | 127,531 |
| $ | 164,885 |
| $ | 79,198 |
| $ | 52,550 |
| $ | 56,575 |
| $ | 485,321 |
| $ | 14,990 |
| $ | 500,311 |
|
Commercial real estate - investor | | | | | | | | |
Pass | $ | 121,429 |
| $ | 1,052,858 |
| $ | 485,310 |
| $ | 455,332 |
| $ | 357,074 |
| $ | 578,729 |
| $ | 3,050,732 |
| $ | 64,503 |
| $ | 3,115,235 |
|
Special mention | 966 |
| 59 |
| 957 |
| 18,881 |
| 19,243 |
| 3,261 |
| 43,367 |
| 174 |
| 43,541 |
|
Substandard | 0 |
| 4,334 |
| 6,831 |
| 6,150 |
| 112 |
| 3,834 |
| 21,261 |
| 0 |
| 21,261 |
|
Doubtful | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
Total | $ | 122,395 |
| $ | 1,057,251 |
| $ | 493,098 |
| $ | 480,363 |
| $ | 376,429 |
| $ | 585,824 |
| $ | 3,115,360 |
| $ | 64,677 |
| $ | 3,180,037 |
|
Commercial real estate - owner | | | | | | | | | |
Pass | $ | 64,121 |
| $ | 188,827 |
| $ | 178,010 |
| $ | 162,309 |
| $ | 173,052 |
| $ | 260,262 |
| $ | 1,026,581 |
| $ | 32,492 |
| $ | 1,059,073 |
|
Special mention | 0 |
| 696 |
| 4,112 |
| 289 |
| 2,549 |
| 16,456 |
| 24,102 |
| 331 |
| 24,433 |
|
Substandard | 0 |
| 2,092 |
| 2,259 |
| 4,612 |
| 1,786 |
| 3,965 |
| 14,714 |
| 0 |
| 14,714 |
|
Doubtful | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
Total | $ | 64,121 |
| $ | 191,615 |
| $ | 184,381 |
| $ | 167,210 |
| $ | 177,387 |
| $ | 280,683 |
| $ | 1,065,397 |
| $ | 32,823 |
| $ | 1,098,220 |
|
Residential real estate | | | | | | | | | |
Performing | $ | 61,423 |
| $ | 319,956 |
| $ | 168,242 |
| $ | 95,898 |
| $ | 83,240 |
| $ | 326,053 |
| $ | 1,054,812 |
| $ | 0 |
| $ | 1,054,812 |
|
Nonperforming | 0 |
| 261 |
| 221 |
| 677 |
| 363 |
| 5,458 |
| 6,980 |
| 0 |
| 6,980 |
|
Total | $ | 61,423 |
| $ | 320,217 |
| $ | 168,463 |
| $ | 96,575 |
| $ | 83,603 |
| $ | 331,511 |
| $ | 1,061,792 |
| $ | 0 |
| $ | 1,061,792 |
|
Home equity | | | | | | | | | |
Performing | $ | 9,019 |
| $ | 27,294 |
| $ | 23,829 |
| $ | 15,066 |
| $ | 13,639 |
| $ | 62,117 |
| $ | 150,964 |
| $ | 625,581 |
| $ | 776,545 |
|
Nonperforming | 0 |
| 79 |
| 96 |
| 39 |
| 95 |
| 435 |
| 744 |
| 3,954 |
| 4,698 |
|
Total | $ | 9,019 |
| $ | 27,373 |
| $ | 23,925 |
| $ | 15,105 |
| $ | 13,734 |
| $ | 62,552 |
| $ | 151,708 |
| $ | 629,535 |
| $ | 781,243 |
|
Installment | | | | | | | | | |
Performing | $ | 7,267 |
| $ | 24,153 |
| $ | 17,227 |
| $ | 14,093 |
| $ | 4,260 |
| $ | 4,370 |
| $ | 71,370 |
| $ | 8,524 |
| $ | 79,894 |
|
Nonperforming | 0 |
| 28 |
| 44 |
| 9 |
| 15 |
| 95 |
| 191 |
| 0 |
| 191 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Term Total | Revolving | Total |
Total | $ | 7,267 |
| $ | 24,181 |
| $ | 17,271 |
| $ | 14,102 |
| $ | 4,275 |
| $ | 4,465 |
| $ | 71,561 |
| $ | 8,524 |
| $ | 80,085 |
|
Credit cards | | | | | | | | | |
Performing | $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 44,920 |
| $ | 44,920 |
|
Nonperforming | 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| 836 |
| 836 |
|
Total | $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 0 |
| $ | 45,756 |
| $ | 45,756 |
|
Grand Total | $ | 383,709 |
| $ | 2,328,197 |
| $ | 1,609,712 |
| $ | 1,196,029 |
| $ | 924,268 |
| $ | 1,451,089 |
| $ | 7,893,004 |
| $ | 1,414,815 |
| $ | 9,307,819 |
|
Commercial and consumer credit exposure by risk attribute as of December 31, 2019 was as follows:
|
| | | | | | | | | | | | | | | | | | | | |
| | As of December 31, 2019 |
| | Commercial | | Real Estate | | Lease | | |
(Dollars in thousands) | | & industrial | | Construction | | Commercial | | financing | | Total |
Pass | | $ | 2,324,021 |
| | $ | 493,182 |
| | $ | 4,108,752 |
| | $ | 85,262 |
| | $ | 7,011,217 |
|
Special Mention | | 100,954 |
| | 0 |
| | 59,383 |
| | 488 |
| | 160,825 |
|
Substandard | | 40,902 |
| | 0 |
| | 26,516 |
| | 2,614 |
| | 70,032 |
|
Doubtful | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | $ | 2,465,877 |
| | $ | 493,182 |
| | $ | 4,194,651 |
| | $ | 88,364 |
| | $ | 7,242,074 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | As of June 30, 2019 |
| | Commercial | | Real Estate | | Lease | | |
(Dollars in thousands) | | & industrial | | Construction | | Commercial | | financing | | Total |
Pass | | $ | 2,411,763 |
| | $ | 497,082 |
| | $ | 3,832,028 |
| | $ | 87,165 |
| | $ | 6,828,038 |
|
Special Mention | | 62,333 |
| | 0 |
| | 21,507 |
| | 632 |
| | 84,472 |
|
Substandard | | 73,901 |
| | 601 |
| | 50,119 |
| | 2,841 |
| | 127,462 |
|
Doubtful | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | $ | 2,547,997 |
| | $ | 497,683 |
| | $ | 3,903,654 |
| | $ | 90,638 |
| | $ | 7,039,972 |
|
|
| | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Residential real estate | | Home equity | | Installment | | Credit card | | Total |
Performing | | $ | 999,843 |
| | $ | 781,895 |
| | $ | 88,954 |
| | $ | 48,599 |
| | $ | 1,919,291 |
|
Nonperforming | | 15,977 |
| | 5,244 |
| | 195 |
| | 107 |
| | 21,523 |
|
Total | | $ | 1,015,820 |
| | $ | 787,139 |
| | $ | 89,149 |
| | $ | 48,706 |
| | $ | 1,940,814 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | As of December 31, 2018 |
| | Commercial | | Real Estate | | Lease | | |
(Dollars in thousands) | | & industrial | | Construction | | Commercial | | financing | | Total |
Pass | | $ | 2,432,834 |
| | $ | 548,323 |
| | $ | 3,664,434 |
| | $ | 90,902 |
| | $ | 6,736,493 |
|
Special Mention | | 24,594 |
| | 603 |
| | 38,653 |
| | 0 |
| | 63,850 |
|
Substandard | | 57,233 |
| | 9 |
| | 51,594 |
| | 2,513 |
| | 111,349 |
|
Doubtful | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | $ | 2,514,661 |
| | $ | 548,935 |
| | $ | 3,754,681 |
| | $ | 93,415 |
| | $ | 6,911,692 |
|
| | (Dollars in thousands) | | Residential real estate | | Home equity | | Installment | | Credit card | | Total | | Residential real estate | | Home equity | | Installment | | Credit card | | Total |
Performing | | $ | 939,936 |
| | $ | 811,108 |
| | $ | 93,038 |
| | $ | 46,382 |
| | $ | 1,890,464 |
| | $ | 1,040,787 |
| | $ | 766,169 |
| | $ | 82,385 |
| | $ | 48,983 |
| | $ | 1,938,324 |
|
Nonperforming | | 15,710 |
| | 6,174 |
| | 174 |
| | 0 |
| | 22,058 |
| | 15,162 |
| | 5,700 |
| | 204 |
| | 201 |
| | 21,267 |
|
Total | | $ | 955,646 |
| | $ | 817,282 |
| | $ | 93,212 |
| | $ | 46,382 |
| | $ | 1,912,522 |
| | $ | 1,055,949 |
| | $ | 771,869 |
| | $ | 82,589 |
| | $ | 49,184 |
| | $ | 1,959,591 |
|
Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.
Loan delinquency, including loans classified as nonaccrual, was as follows:
| | | | As of June 30, 2019 | | As of March 31, 2020 |
(Dollars in thousands) | | 30 – 59 days past due | | 60 – 89 days past due | | > 90 days past due | | Total past due | | Current | | Subtotal | | Purchased impaired | | Total | | > 90 days past due and still accruing | | 30 – 59 days past due | | 60 – 89 days past due | | > 90 days past due | | Total past due | | Current | | Total | | > 90 days past due and still accruing |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial & industrial | | $ | 16,749 |
| | $ | 1,093 |
| | $ | 11,885 |
| | $ | 29,727 |
| | $ | 2,513,194 |
| | $ | 2,542,921 |
| | $ | 5,076 |
| | $ | 2,547,997 |
| | $ | 0 |
| | $ | 2,305 |
| | $ | 267 |
| | $ | 16,322 |
| | $ | 18,894 |
| | $ | 2,458,879 |
| | $ | 2,477,773 |
| | $ | 0 |
|
Lease financing | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 90,638 |
| | 90,638 |
| | 0 |
| | 90,638 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 82,602 |
| | 82,602 |
| | 0 |
|
Construction real estate | | 0 |
| | 595 |
| | 0 |
| | 595 |
| | 496,903 |
| | 497,498 |
| | 185 |
| | 497,683 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 500,311 |
| | 500,311 |
| | 0 |
|
Commercial real estate | | 1,925 |
| | 1,345 |
| | 10,042 |
| | 13,312 |
| | 3,847,576 |
| | 3,860,888 |
| | 42,766 |
| | 3,903,654 |
| | 0 |
| |
Commercial real estate-investor | | | 7,225 |
| | 346 |
| | 1,864 |
| | 9,435 |
| | 3,170,602 |
| | 3,180,037 |
| | 0 |
|
Commercial real estate-owner | | | 1,106 |
| | 0 |
| | 2,782 |
| | 3,888 |
| | 1,094,332 |
| | 1,098,220 |
| | 0 |
|
Residential real estate | | 2,313 |
| | 1,393 |
| | 4,713 |
| | 8,419 |
| | 976,923 |
| | 985,342 |
| | 30,478 |
| | 1,015,820 |
| | 0 |
| | 1,710 |
| | 990 |
| | 4,280 |
| | 6,980 |
| | 1,054,812 |
| | 1,061,792 |
| | 0 |
|
Home equity | | 3,160 |
| | 1,683 |
| | 2,603 |
| | 7,446 |
| | 776,821 |
| | 784,267 |
| | 2,872 |
| | 787,139 |
| | 0 |
| | 1,428 |
| | 852 |
| | 2,419 |
| | 4,699 |
| | 776,544 |
| | 781,243 |
| | 0 |
|
Installment | | 205 |
| | 167 |
| | 63 |
| | 435 |
| | 88,370 |
| | 88,805 |
| | 344 |
| | 89,149 |
| | 0 |
| | 73 |
| | 5 |
| | 112 |
| | 190 |
| | 79,895 |
| | 80,085 |
| | 0 |
|
Credit card | | 310 |
| | 186 |
| | 107 |
| | 603 |
| | 48,103 |
| | 48,706 |
| | 0 |
| | 48,706 |
| | 107 |
| | 383 |
| | 330 |
| | 122 |
| | 835 |
| | 44,921 |
| | 45,756 |
| | 120 |
|
Total | | $ | 24,662 |
| | $ | 6,462 |
| | $ | 29,413 |
| | $ | 60,537 |
| | $ | 8,838,528 |
| | $ | 8,899,065 |
| | $ | 81,721 |
| | $ | 8,980,786 |
| | $ | 107 |
| | $ | 14,230 |
| | $ | 2,790 |
| | $ | 27,901 |
| | $ | 44,921 |
| | $ | 9,262,898 |
| | $ | 9,307,819 |
| | $ | 120 |
|
| | | | As of December 31, 2018 | | As of December 31, 2019 |
(Dollars in thousands) | | 30 – 59 days past due | | 60 – 89 days past due | | > 90 days past due | | Total past due | | Current | | Subtotal | | Purchased impaired | | Total | | > 90 days past due and still accruing | | 30 – 59 days past due | | 60 – 89 days past due | | > 90 days past due | | Total past due | | Current | | Subtotal | | Purchased impaired | | Total | | > 90 days past due and still accruing |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial & industrial | | $ | 13,369 |
| | $ | 41 |
| | $ | 7,423 |
| | $ | 20,833 |
| | $ | 2,488,450 |
| | $ | 2,509,283 |
| | $ | 5,378 |
| | $ | 2,514,661 |
| | $ | 0 |
| | $ | 1,266 |
| | $ | 3,332 |
| | $ | 14,518 |
| | $ | 19,116 |
| | $ | 2,443,680 |
| | $ | 2,462,796 |
| | $ | 3,081 |
| | $ | 2,465,877 |
| | $ | 0 |
|
Lease financing | | 352 |
| | 0 |
| | 0 |
| | 352 |
| | 93,063 |
| | 93,415 |
| | 0 |
| | 93,415 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 88,364 |
| | 88,364 |
| | 0 |
| | 88,364 |
| | 0 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 548,687 |
| | 548,687 |
| | 248 |
| | 548,935 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 493,167 |
| | 493,167 |
| | 15 |
| | 493,182 |
| | 0 |
|
Commercial real estate | | 6,279 |
| | 1,158 |
| | 12,644 |
| | 20,081 |
| | 3,682,455 |
| | 3,702,536 |
| | 52,145 |
| | 3,754,681 |
| | 0 |
| | 776 |
| | 857 |
| | 5,613 |
| | 7,246 |
| | 4,151,513 |
| | 4,158,759 |
| | 35,892 |
| | 4,194,651 |
| | 0 |
|
Residential real estate | | 11,060 |
| | 2,976 |
| | 4,535 |
| | 18,571 |
| | 902,404 |
| | 920,975 |
| | 34,671 |
| | 955,646 |
| | 0 |
| | 8,032 |
| | 1,928 |
| | 5,031 |
| | 14,991 |
| | 1,014,138 |
| | 1,029,129 |
| | 26,820 |
| | 1,055,949 |
| | 0 |
|
Home equity | | 5,245 |
| | 1,228 |
| | 2,578 |
| | 9,051 |
| | 804,835 |
| | 813,886 |
| | 3,396 |
| | 817,282 |
| | 0 |
| | 2,530 |
| | 1,083 |
| | 2,795 |
| | 6,408 |
| | 762,863 |
| | 769,271 |
| | 2,598 |
| | 771,869 |
| | 0 |
|
Installment | | 420 |
| | 37 |
| | 145 |
| | 602 |
| | 92,128 |
| | 92,730 |
| | 482 |
| | 93,212 |
| | 0 |
| | 111 |
| | 50 |
| | 148 |
| | 309 |
| | 82,022 |
| | 82,331 |
| | 258 |
| | 82,589 |
| | 0 |
|
Credit card | | 541 |
| | 96 |
| | 63 |
| | 700 |
| | 45,682 |
| | 46,382 |
| | 0 |
| | 46,382 |
| | 63 |
| | 208 |
| | 75 |
| | 201 |
| | 484 |
| | 48,700 |
| | 49,184 |
| | 0 |
| | 49,184 |
| | 201 |
|
Total | | $ | 37,266 |
| | $ | 5,536 |
| | $ | 27,388 |
| | $ | 70,190 |
| | $ | 8,657,704 |
| | $ | 8,727,894 |
| | $ | 96,320 |
| | $ | 8,824,214 |
| | $ | 63 |
| | $ | 12,923 |
| | $ | 7,325 |
| | $ | 28,306 |
| | $ | 48,554 |
| | $ | 9,084,447 |
| | $ | 9,133,001 |
| | $ | 68,664 |
| | $ | 9,201,665 |
| | $ | 201 |
|
For PCD assets, the delinquency status was determined individually for each loan in accordance with the individual loan's contractual repayment terms. Prior to the adoption of CECL in the first quarter of 2020, PCI loans were classified as performing, even though they may have been contractually past due, as any nonpayment of contractual principal or interest was considered in the periodic re-estimation of expected cash flows and was included in the resulting recognition of current period provision for credit losses or prospective yield adjustments.
Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.
Purchased impaired loans are classified as performing, even though they may be contractually past due, as any nonpayment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period provision for loan and lease losses or prospective yield adjustments.
Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and concessions area concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate. In accordance with the the Coronavirus Aid, Relief, and Economic Security (CARES) Act, performing loans that demonstrated limited signs of credit deterioration, but were modified to provide borrowers relief during the COVID-19 pandemic were not considered to be TDR as of March 31, 2020.
TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.
First Financial had 177171 TDRs totaling $48.440.6 million at June 30, 2019,March 31, 2020, including $37.4$22.2 million on accrual status and $11.0$18.4 million classified as nonaccrual. First Financial had $0.3$1.0 million of commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ALLL included reserves of $5.6$3.6 million related to TDRs at June 30, 2019.March 31, 2020. Additionally, as of June 30, 2019,March 31, 2020, $12.04.5 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.
First Financial had 196157 TDRs totaling $38.530.0 million at December 31, 2018,2019, including $16.1$11.4 million of loans on accrual status and $22.4$18.5 million classified as nonaccrual. First Financial had no$2.5 million commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2018,2019, the ALLL included reserves of $1.52.5 million related to TDRs, and $7.94.7 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.
The following tables provide information on loan modifications classified as TDRs during the three and six months ended June 30, 2019March 31, 2020 and 2018:2019:
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended |
| | March 31, 2020 | | March 31, 2019 |
(Dollars in thousands) | | Number of loans | | Pre-modification loan balance | | Period end balance | | Number of loans | | Pre-modification loan balance | | Period end balance |
Commercial & industrial | | 2 |
| | $ | 11,383 |
| | $ | 11,383 |
| | 5 |
| | $ | 7,637 |
| | $ | 7,661 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 0 |
| | 0 |
| | 0 |
| | 6 |
| | 1,323 |
| | 1,232 |
|
Residential real estate | | 14 |
| | 1,129 |
| | 1,073 |
| | 5 |
| | 458 |
| | 458 |
|
Home equity | | 4 |
| | 186 |
| | 186 |
| | 1 |
| | 17 |
| | 17 |
|
Installment | | 1 |
| | 26 |
| | 15 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | 21 |
| | $ | 12,724 |
| | $ | 12,657 |
| | 17 |
| | $ | 9,435 |
| | $ | 9,368 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended |
| | June 30, 2019 | | June 30, 2018 |
(Dollars in thousands) | | Number of loans | | Pre-modification loan balance | | Period end balance | | Number of loans | | Pre-modification loan balance | | Period end balance |
Commercial & industrial | | 1 |
| | $ | 14,889 |
| | $ | 14,889 |
| | 8 |
| | $ | 6,221 |
| | $ | 6,183 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 1 |
| | 42 |
| | 42 |
| | 4 |
| | 2,047 |
| | 2,016 |
|
Residential real estate | | 12 |
| | 2,008 |
| | 1,713 |
| | 1 |
| | 201 |
| | 201 |
|
Home equity | | 11 |
| | 306 |
| | 277 |
| | 0 |
| | 0 |
| | 0 |
|
Installment | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | 25 |
| | $ | 17,245 |
| | $ | 16,921 |
| | 13 |
| | $ | 8,469 |
| | $ | 8,400 |
|
| | | | | | | | | | | | |
| | Six months ended |
| | June 30, 2019 | | June 30, 2018 |
(Dollars in thousands) | | Number of loans | | Pre-modification loan balance | | Period end balance | | Number of loans | | Pre-modification loan balance | | Period end balance |
Commercial & industrial | | 6 |
| | $ | 22,527 |
| | $ | 22,550 |
| | 12 |
| | $ | 7,149 |
| | $ | 7,096 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 7 |
| | 1,365 |
| | 1,274 |
| | 6 |
| | 2,119 |
| | 2,088 |
|
Residential real estate | | 17 |
| | 2,466 |
| | 2,171 |
| | 3 |
| | 294 |
| | 294 |
|
Home equity | | 12 |
| | 323 |
| | 294 |
| | 0 |
| | 0 |
| | 0 |
|
Installment | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | 42 |
| | $ | 26,681 |
| | $ | 26,289 |
| | 21 |
| | $ | 9,562 |
| | $ | 9,478 |
|
For TDRs identified during the three and six months ended June 30, 2019,March 31, 2020, there were no$0.4 million of chargeoffs for the portion of TDRs determined to be uncollectible. For TDRs identified during the three and six months ended June 30, 2018,March 31, 2019, there was $0.1 millionwere 0 chargeoffs for the portion of TDRs determined to be uncollectible.
The following table provides information on how TDRs were modified during the three and six months ended June 30, 2019March 31, 2020 and 2018:2019:
| | | | Three months ended | | Six months ended | | Three months ended |
| | June 30, | | June 30, | | March 31, |
(Dollars in thousands) | | 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Extended maturities | | $ | 0 |
| | $ | 2,000 |
| | $ | 2,877 |
| | $ | 2,888 |
| | $ | 0 |
| | $ | 2,877 |
|
Adjusted interest rates | | 0 | | 0 | | 5,284 |
| | 52 |
| | 0 |
| | 5,284 |
|
Combination of rate and maturity changes | | 0 | | 0 | | 508 |
| | 0 |
| | 0 |
| | 508 |
|
Forbearance | | 15,078 | | 6,199 | | 15,635 |
| | 6,199 |
| | 1,008 |
| | 557 |
|
Other (1) | | 1,843 | | 201 | | 1,985 |
| | 339 |
| | 11,649 |
| | 142 |
|
Total | | $ | 16,921 |
| | $ | 8,400 |
| | $ | 26,289 |
| | $ | 9,478 |
| | $ | 12,657 |
| | $ | 9,368 |
|
(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance and maturity extensions
First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, (for example, in a deed-in-lieu arrangement), are considered to be in payment default of the terms of the TDR agreement.
For the three months ended June 30, 2019,March 31, 2020, there were no TDRs0 TDR relationships for which there was a payment default during the period that occurred within twelve months of the loan modification.modifications. For the six monthsthree month period ended June 30,March 31, 2019, there were two2 TDR relationships for $6.8$6.9 million for which there was a payment default during the period that occurred within twelve months of the loan modification. There
As stated in the CARES Act, loan modifications in response to COVID-19 that are executed on a loan that was one TDR, insignificant in amount, for which there was a payment default duringnot more than 30 days past due as of December 31, 2019 and executed between March 1, 2020, and the period that occurred within twelve monthsearlier of 60 days after the date of termination of the loan modification forNational Emergency or December 31, 2020 are not required to be reported as TDR. Through April 30, 2020, the threeCompany modified 1,055 commercial loans with balances of $1.6 billion and six month periods ended June 30, 2018.979 consumer loans with balances of $129.5 million in response to COVID-19 that are not considered TDRs.
ImpairedNonperforming Loans. Loans classified as nonaccrual and loans modified as TDRs are considered impaired.nonperforming for 2020 and impaired as of December 31, 2019. The following table provides information on impaired loans, excluding purchased impairednonperforming loans:
| | | | | | | | | March 31, 2020 | | December 31, 2019 |
(Dollars in thousands) | | June 30, 2019 | | December 31, 2018 | | Nonaccrual loans with a related ACL | | Nonaccrual loans with no related ACL | | Total nonaccrual | | Total nonaccrual |
Impaired loans | | | | | |
Nonaccrual loans (1) | | | | | | | | | | | | |
Commercial & industrial | | $ | 18,502 |
| | $ | 30,925 |
| | $ | 10,754 |
| | $ | 10,372 |
| | $ | 21,126 |
| | $ | 24,346 |
|
Lease financing | | 295 |
| | 22 |
| | 0 |
| | 222 |
| | 222 |
| | 223 |
|
Construction real estate | | 6 |
| | 9 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 15,981 |
| | 20,500 |
| | 4,206 |
| | 5,844 |
| | 10,050 |
| | 7,295 |
|
Residential real estate | | 11,627 |
| | 13,495 |
| | 0 |
| | 11,163 |
| | 11,163 |
| | 10,892 |
|
Home equity | | 4,745 |
| | 5,580 |
| | 0 |
| | 5,821 |
| | 5,821 |
| | 5,242 |
|
Installment | | 195 |
| | 169 |
| | 0 |
| | 145 |
| | 145 |
| | 167 |
|
Nonaccrual loans | | 51,351 |
| | 70,700 |
| |
Accruing troubled debt restructurings | | 37,420 |
| | 16,109 |
| |
Total impaired loans | | $ | 88,771 |
| | $ | 86,809 |
| |
Total nonaccrual loans | | | $ | 14,960 |
| | $ | 33,567 |
| | $ | 48,527 |
| | $ | 48,165 |
|
(1) Nonaccrual loans include nonaccrual TDRs of $11.0$18.4 million and $22.4$18.5 million as of June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.
| | | | Three months ended | | Six months ended | | Three months ended |
| | June 30, | | June 30, | | March 31, |
(Dollars in thousands) | | 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Interest income effect on impaired loans | | | | | | | | | |
Interest income effect on nonperforming loans | | | | | |
Gross amount of interest that would have been recorded under original terms | | $ | 1,467 |
| | $ | 1,132 |
| | $ | 3,080 |
| | $ | 1,934 |
| | $ | 1,306 |
| | $ | 1,613 |
|
Interest included in income | | | | | | | | | | | | |
Nonaccrual loans | | 192 |
| | 146 |
| | 527 |
| | 226 |
| | 167 |
| | 335 |
|
Troubled debt restructurings | | 269 |
| | 189 |
| | 505 |
| | 313 |
| | 235 |
| | 236 |
|
Total interest included in income | | 461 |
| | 335 |
| | 1,032 |
| | 539 |
| | 402 |
| | 571 |
|
Net impact on interest income | | $ | 1,006 |
| | $ | 797 |
| | $ | 2,048 |
| | $ | 1,395 |
| | $ | 904 |
| | $ | 1,042 |
|
First Financial individually reviews all impairednonperforming commercial loan relationships, as well as consumer loan TDRs greater than $250,000,$250,000, to determine if a specifican individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. SpecificIndividually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.
First Financial's investment in impaired loans as of December 31, 2019 was as follows:
|
| | | | | | | | | | | | |
| | As of December 31, 2019 |
(Dollars in thousands) | | Current balance | | Contractual principal balance | | Related allowance |
Loans with no related allowance recorded | | | | | |
Commercial & industrial | | $ | 16,726 |
| | $ | 19,709 |
| | $ | 0 |
|
Lease financing | | 223 |
| | 223 |
| | 0 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 10,160 |
| | 17,897 |
| | 0 |
|
Residential real estate | | 14,868 |
| | 17,368 |
| | 0 |
|
Home equity | | 5,700 |
| | 6,462 |
| | 0 |
|
Installment | | 204 |
| | 341 |
| | 0 |
|
Total | | 47,881 |
| | 62,000 |
| | 0 |
|
| | | | | | |
Loans with an allowance recorded | | | | | |
Commercial & industrial | | 10,754 |
| | 21,513 |
| | 2,044 |
|
Lease financing | | 0 |
| | 0 |
| | 0 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 671 |
| | 675 |
| | 113 |
|
Residential real estate | | 294 |
| | 294 |
| | 18 |
|
Home equity | | 0 |
| | 0 |
| | 0 |
|
Installment | | 0 |
| | 0 |
| | 0 |
|
Total | | 11,719 |
| | 22,482 |
| | 2,175 |
|
| | | | | | |
Total | | | | | | |
Commercial & industrial | | 27,480 |
| | 41,222 |
| | 2,044 |
|
Lease financing | | 223 |
| | 223 |
| | 0 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 10,831 |
| | 18,572 |
| | 113 |
|
Residential real estate | | 15,162 |
| | 17,662 |
| | 18 |
|
Home equity | | 5,700 |
| | 6,462 |
| | 0 |
|
Installment | | 204 |
| | 341 |
| | 0 |
|
Total | | $ | 59,600 |
| | $ | 84,482 |
| | $ | 2,175 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | As of June 30, 2019 | | As of December 31, 2018 |
(Dollars in thousands) | | Current balance | | Contractual principal balance | | Related allowance | | Current balance | | Contractual principal balance | | Related allowance |
Loans with no related allowance recorded | | | | | | | | | | |
Commercial & industrial | | $ | 38,964 |
| | $ | 41,783 |
| | $ | 0 |
| | $ | 36,694 |
| | $ | 42,561 |
| | $ | 0 |
|
Lease financing | | 295 |
| | 295 |
| | 0 |
| | 22 |
| | 22 |
| | 0 |
|
Construction real estate | | 6 |
| | 25 |
| | 0 |
| | 9 |
| | 26 |
| | 0 |
|
Commercial real estate | | 18,753 |
| | 26,280 |
| | 0 |
| | 23,513 |
| | 31,375 |
| | 0 |
|
Residential real estate | | 14,937 |
| | 17,036 |
| | 0 |
| | 17,297 |
| | 19,975 |
| | 0 |
|
Home equity | | 5,244 |
| | 6,158 |
| | 0 |
| | 6,351 |
| | 7,461 |
| | 0 |
|
Installment | | 195 |
| | 328 |
| | 0 |
| | 174 |
| | 563 |
| | 0 |
|
Total | | 78,394 |
| | 91,905 |
| | 0 |
| | 84,060 |
| | 101,983 |
| | 0 |
|
| | | | | | | | | | | | |
Loans with an allowance recorded | | | | | | | | | | |
Commercial & industrial | | 8,420 |
| | 8,420 |
| | 4,908 |
| | 939 |
| | 939 |
| | 667 |
|
Lease financing | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 916 |
| | 916 |
| | 30 |
| | 1,509 |
| | 1,509 |
| | 461 |
|
Residential real estate | | 1,041 |
| | 1,041 |
| | 85 |
| | 301 |
| | 301 |
| | 32 |
|
Home equity | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Installment | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | 10,377 |
| | 10,377 |
| | 5,023 |
| | 2,749 |
| | 2,749 |
| | 1,160 |
|
| | | | | | | | | | | | |
Total | | |
| | |
| | |
| | | | | | |
Commercial & industrial | | 47,384 |
| | 50,203 |
| | 4,908 |
| | 37,633 |
| | 43,500 |
| | 667 |
|
Lease financing | | 295 |
| | 295 |
| | 0 |
| | 22 |
| | 22 |
| | 0 |
|
Construction real estate | | 6 |
| | 25 |
| | 0 |
| | 9 |
| | 26 |
| | 0 |
|
Commercial real estate | | 19,669 |
| | 27,196 |
| | 30 |
| | 25,022 |
| | 32,884 |
| | 461 |
|
Residential real estate | | 15,978 |
| | 18,077 |
| | 85 |
| | 17,598 |
| | 20,276 |
| | 32 |
|
Home equity | | 5,244 |
| | 6,158 |
| | 0 |
| | 6,351 |
| | 7,461 |
| | 0 |
|
Installment | | 195 |
| | 328 |
| | 0 |
| | 174 |
| | 563 |
| | 0 |
|
Total | | $ | 88,771 |
| | $ | 102,282 |
| | $ | 5,023 |
| | $ | 86,809 |
| | $ | 104,732 |
| | $ | 1,160 |
|
First Financial's average impaired loans by class and interest income recognized by class wasfor the three months ended March 31, 2019 were as follows:
| | | | Three months ended | | Three months ended |
| | June 30, 2019 | | June 30, 2018 | | March 31, 2019 |
(Dollars in thousands) | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
Loans with no related allowance recorded | | | | | | | | | | | | |
Commercial & industrial | | $ | 34,553 |
| | $ | 212 |
| | $ | 9,714 |
| | $ | 73 |
| | $ | 33,418 |
| | $ | 279 |
|
Lease financing | | 298 |
| | 0 |
| | 0 |
| | 0 |
| | 162 |
| | 0 |
|
Construction real estate | | 7 |
| | 0 |
| | 25 |
| | 1 |
| | 9 |
| | 0 |
|
Commercial real estate | | 20,731 |
| | 98 |
| | 27,516 |
| | 140 |
| | 23,111 |
| | 103 |
|
Residential real estate | | 15,787 |
| | 69 |
| | 9,173 |
| | 76 |
| | 16,967 |
| | 86 |
|
Home equity | | 5,735 |
| | 28 |
| | 5,222 |
| | 27 |
| | 6,288 |
| | 38 |
|
Installment | | 185 |
| | 1 |
| | 305 |
| | 1 |
| | 174 |
| | 1 |
|
Total | | 77,296 |
| | 408 |
| | 51,955 |
| | 318 |
| | 80,129 |
| | 507 |
|
| | | | | | | | | | | | |
Loans with an allowance recorded | | | | | | | | | | | | |
Commercial & industrial | | 5,851 |
| | 43 |
| | 309 |
| | 6 |
| | 2,111 |
| | 43 |
|
Lease financing | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 1,707 |
| | 4 |
| | 358 |
| | 3 |
| | 2,004 |
| | 19 |
|
Residential real estate | | 670 |
| | 6 |
| | 1,042 |
| | 7 |
| | 300 |
| | 2 |
|
Home equity | | 0 |
| | 0 |
| | 101 |
| | 1 |
| | 0 |
| | 0 |
|
Installment | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | 8,228 |
| | 53 |
| | 1,810 |
| | 17 |
| | 4,415 |
| | 64 |
|
| | | | | | | | | | | | |
Total | | | | | | | | | | | | |
Commercial & industrial | | 40,404 |
| | 255 |
| | 10,023 |
| | 79 |
| | 35,529 |
| | 322 |
|
Lease financing | | 298 |
| | 0 |
| | 0 |
| | 0 |
| | 162 |
| | 0 |
|
Construction real estate | | 7 |
| | 0 |
| | 25 |
| | 1 |
| | 9 |
| | 0 |
|
Commercial real estate | | 22,438 |
| | 102 |
| | 27,874 |
| | 143 |
| | 25,115 |
| | 122 |
|
Residential real estate | | 16,457 |
| | 75 |
| | 10,215 |
| | 83 |
| | 17,267 |
| | 88 |
|
Home equity | | 5,735 |
| | 28 |
| | 5,323 |
| | 28 |
| | 6,288 |
| | 38 |
|
Installment | | 185 |
| | 1 |
| | 305 |
| | 1 |
| | 174 |
| | 1 |
|
Total | | $ | 85,524 |
| | $ | 461 |
| | $ | 53,765 |
| | $ | 335 |
| | $ | 84,544 |
| | $ | 571 |
|
The following table provides collateral information by class of loan for collateral-dependent loans with a specific reserve. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral.
|
| | | | | | | | | | | | | | | | |
| | Six months ended |
| | June 30, 2019 | | June 30, 2018 |
(Dollars in thousands) | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
Loans with no related allowance recorded | | | | | | | | |
Commercial & industrial | | $ | 35,267 |
| | $ | 491 |
| | $ | 8,863 |
| | $ | 99 |
|
Lease financing | | 206 |
| | 0 |
| | 27 |
| | 0 |
|
Construction real estate | | 8 |
| | 0 |
| | 26 |
| | 2 |
|
Commercial real estate | | 21,658 |
| | 201 |
| | 24,485 |
| | 239 |
|
Residential real estate | | 16,290 |
| | 155 |
| | 8,407 |
| | 123 |
|
Home equity | | 5,940 |
| | 66 |
| | 4,933 |
| | 47 |
|
Installment | | 181 |
| | 2 |
| | 288 |
| | 1 |
|
Total | | 79,550 |
| | 915 |
| | 47,029 |
| | 511 |
|
| | | | | | | | |
Loans with an allowance recorded | | | | | | | | |
Commercial & industrial | | 4,214 |
| | 86 |
| | 262 |
| | 6 |
|
Lease financing | | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 1,641 |
| | 23 |
| | 1,278 |
| | 6 |
|
Residential real estate | | 547 |
| | 8 |
| | 1,047 |
| | 14 |
|
Home equity | | 0 |
| | 0 |
| | 100 |
| | 2 |
|
Installment | | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Total | | 6,402 |
| | 117 |
| | 2,687 |
| | 28 |
|
| | | | | | | | |
Total | | | | | | | | |
Commercial & industrial | | 39,481 |
| | 577 |
| | 9,125 |
| | 105 |
|
Lease financing | | 206 |
| | 0 |
| | 27 |
| | 0 |
|
Construction real estate | | 8 |
| | 0 |
| | 26 |
| | 2 |
|
Commercial real estate | | 23,299 |
| | 224 |
| | 25,763 |
| | 245 |
|
Residential real estate | | 16,837 |
| | 163 |
| | 9,454 |
| | 137 |
|
Home equity | | 5,940 |
| | 66 |
| | 5,033 |
| | 49 |
|
Installment | | 181 |
| | 2 |
| | 288 |
| | 1 |
|
Total | | $ | 85,952 |
| | $ | 1,032 |
| | $ | 49,716 |
| | $ | 539 |
|
|
| | | | | | | | | | | | | | | | |
| | As of March 31, 2020 |
| | Type of Collateral |
(Dollar in thousands) | | Commercial real estate | | Equipment | | Residential real estate | | Total |
Class of loan | | | | | | | | |
Commercial & industrial | | $ | 0 |
| | $ | 10,755 |
| | $ | 0 |
| | $ | 10,755 |
|
Commercial real estate-investor | | 4,205 |
| | 0 |
| | 0 |
| | 4,205 |
|
Commercial real estate-owner | | 333 |
| | 0 |
| | 0 |
| | 333 |
|
Residential real estate | | 0 |
| | 0 |
| | 1,005 |
| | 1,005 |
|
Total | | $ | 4,538 |
| | $ | 10,755 |
| | $ | 1,005 |
| | $ | 16,298 |
|
Lease financing. The Company prospectively applied FASB ASC Topic 842 in the first quarter of 2019. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement. Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower. For direct financing leases, the net unearned income is deferred and amortized over the life of the lease. Income recognized in first sixthree months of 2020 and 2019 related to the implementation of FASB ASC Topic 842 was insignificant.
OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.
Changes in OREO were as follows:
| | | | Three months ended | | Six months ended | | Three months ended |
| | June 30, | | June 30, | | March 31, |
(Dollars in thousands) | | 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Balance at beginning of period | | $ | 1,665 |
| | $ | 1,065 |
| | $ | 1,401 |
| | $ | 2,781 |
| | $ | 2,033 |
| | $ | 1,401 |
|
Additions | | | | | | | | | | | | |
Commercial & industrial | | 136 |
| | 1,020 |
| | 136 |
| | 1,190 |
| | 247 |
| | 0 |
|
Residential real estate | | 768 |
| | 525 |
| | 1,272 |
| | 984 |
| | 146 |
| | 504 |
|
Total additions | | 904 |
| | 1,545 |
| | 1,408 |
| | 2,174 |
| | 393 |
| | 504 |
|
Disposals | | |
| | | | |
| | | | |
| | |
Commercial & industrial | | (248 | ) | | (326 | ) | | (270 | ) | | (2,430 | ) | | (179 | ) | | (22 | ) |
Residential real estate | | (223 | ) | | (292 | ) | | (384 | ) | | (410 | ) | | (721 | ) | | (161 | ) |
Total disposals | | (471 | ) | | (618 | ) | | (654 | ) | | (2,840 | ) | | (900 | ) | | (183 | ) |
Valuation adjustment | | |
| | | | |
| | | | |
| | |
Commercial & industrial | | (55 | ) | | 0 |
| | (55 | ) | | (97 | ) | | 0 |
| | 0 |
|
Residential real estate | | (622 | ) | | (139 | ) | | (679 | ) | | (165 | ) | | (59 | ) | | (57 | ) |
Total valuation adjustment | | (677 | ) | | (139 | ) | | (734 | ) | | (262 | ) | | (59 | ) | | (57 | ) |
Balance at end of period | | $ | 1,421 |
| | $ | 1,853 |
| | $ | 1,421 |
| | $ | 1,853 |
| | $ | 1,467 |
| | $ | 1,665 |
|
NOTE 5: ALLOWANCE FOR LOAN AND LEASECREDIT LOSSES
Management maintains the ALLL at a level that it considers sufficient to absorb probable incurred loan and leaseAllowance for credit losses inherent in the portfolio. Management determines the adequacy of the ALLL based on historical loss experience as well as other significant factors such as composition of the portfolio, economic conditions, geographic footprint, the results of periodic internal and external evaluations of delinquent, nonaccrual and classified- loans and any other adverse situationsleases. The allowance for credit losses is a valuation account that may affect a specific borrower's abilityis deducted from the loans’ amortized cost basis to repay, includingpresent the timing of future payments.
net amount expected to be collected on the loans. The ALLLACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral.Expected recoveries do not
exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable on loans and leases, which totaled $27.4 million as of March 31, 2020, is excluded from the estimate of credit losses.
Management estimates the allowance balance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:
Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.
Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor in addition to other considerations.
The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.
Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.
The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.
First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within
the Bank’s geographic footprint, and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.
The retail real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.
The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.
Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.
The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.
Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.
The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.
First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. For the three months ended March 31, 2020 the ACL increased primarily due to First Financial's expectation of higher credit losses resulting from the COVID-19 pandemic.
The Company utilized the final Moody's March baseline forecast as its R&S forecast in the quantitative model, which included consideration of the impact from both the COVID-19 pandemic and the related government stimulus response. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress related to the COVID-19 pandemic, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the first quarter 2020 ACL model.
Changes in the ALLLallowance by loan category were as follows:
| | | | Three months ended June 30, 2019 | | Three months ended March 31, 2020 |
| | | | | | Real Estate | | | | | | | | | | | | | | Real Estate | | | | | | | | |
(Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction | | Commercial | | Residential | | Home Equity | | Installment | | Credit card | | Total | | Commercial & industrial | | Lease financing | | Construction real estate | | Commercial real estate | | Residential real estate | | Home Equity | | Installment | | Credit card | | Total |
Allowance for loan and lease losses: | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 19,926 |
| | $ | 1,373 |
| | $ | 2,793 |
| | $ | 20,400 |
| | $ | 5,043 |
| | $ | 5,250 |
| | $ | 380 |
| | $ | 1,557 |
| | $ | 56,722 |
| | $ | 18,584 |
| | $ | 971 |
| | $ | 2,381 |
| | $ | 23,579 |
| | $ | 5,299 |
| | $ | 4,787 |
| | $ | 392 |
| | $ | 1,657 |
| | $ | 57,650 |
|
Provision for loan and lease losses | | 6,242 |
| | 20 |
| | 121 |
| | (211 | ) | | 14 |
| | 174 |
| | 32 |
| | 266 |
| | 6,658 |
| |
Impact of adopting ASC 326 | | | 9,901 |
| | 118 |
| | 11,579 |
| | 24,118 |
| | 5,490 |
| | 8,430 |
| | 801 |
| | 1,068 |
| | 61,505 |
|
Provision for credit losses | | | 16,016 |
| | 405 |
| | (449 | ) | | 5,227 |
| | 558 |
| | 1,538 |
| | 75 |
| | 510 |
| | 23,880 |
|
Gross charge-offs | | (1,873 | ) | | 0 |
| | 0 |
| | (86 | ) | | (150 | ) | | (689 | ) | | (78 | ) | | (289 | ) | | (3,165 | ) | | (1,091 | ) | | 0 |
| | 0 |
| | (4 | ) | | (115 | ) | | (267 | ) | | (61 | ) | | (311 | ) | | (1,849 | ) |
Recoveries | | 291 |
| | 0 |
| | 5 |
| | 254 |
| | 101 |
| | 572 |
| | 61 |
| | 50 |
| | 1,334 |
| | 2,000 |
| | 0 |
| | 0 |
| | 234 |
| | 52 |
| | 339 |
| | 31 |
| | 43 |
| | 2,699 |
|
Total net charge-offs | | (1,582 | ) | | 0 |
| | 5 |
| | 168 |
| | (49 | ) | | (117 | ) | | (17 | ) | | (239 | ) | | (1,831 | ) | | 909 |
| | 0 |
| | 0 |
| | 230 |
| | (63 | ) | | 72 |
| | (30 | ) | | (268 | ) | | 850 |
|
Ending allowance for loan and lease losses | | $ | 24,586 |
| | $ | 1,393 |
| | $ | 2,919 |
| | $ | 20,357 |
| | $ | 5,008 |
| | $ | 5,307 |
| | $ | 395 |
| | $ | 1,584 |
| | $ | 61,549 |
| |
Ending allowance for credit losses | | | $ | 45,410 |
| | $ | 1,494 |
| | $ | 13,511 |
| | $ | 53,154 |
| | $ | 11,284 |
| | $ | 14,827 |
| | $ | 1,238 |
| | $ | 2,967 |
| | $ | 143,885 |
|
| | | | Three months ended June 30, 2018 | | | | | | | | | | | | | | | | | | | |
| | | | | | Real Estate | | | | | | | | | | Three months ended March 31, 2019 |
(Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction | | Commercial | | Residential | | Home Equity | | Installment | | Credit card | | Total | | Commercial & industrial | | Lease financing | | Construction real estate | | Commercial real estate | | Residential real estate | | Home Equity | | Installment | | Credit card | | Total |
Allowance for loan and lease losses: | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 18,038 |
| | $ | 626 |
| | $ | 4,267 |
| | $ | 20,321 |
| | $ | 4,727 |
| | $ | 4,828 |
| | $ | 290 |
| | $ | 1,283 |
| | $ | 54,380 |
| | $ | 18,746 |
| | $ | 1,130 |
| | $ | 3,413 |
| | $ | 21,048 |
| | $ | 4,964 |
| | $ | 5,348 |
| | $ | 362 |
| | $ | 1,531 |
| | $ | 56,542 |
|
Provision for loan and lease losses | | 3,328 |
| | 170 |
| | (282 | ) | | (619 | ) | | (28 | ) | | 171 |
| | 136 |
| | 859 |
| | 3,735 |
| |
Provision for credit losses | | | 13,268 |
| | 343 |
| | (683 | ) | | 493 |
| | 125 |
| | 185 |
| | 19 |
| | 333 |
| | 14,083 |
|
Loans charged off | | (4,356 | ) | | 0 |
| | 0 |
| | (78 | ) | | (101 | ) | | (385 | ) | | (218 | ) | | (684 | ) | | (5,822 | ) | | (12,328 | ) | | (100 | ) | | 0 |
| | (1,214 | ) | | (82 | ) | | (468 | ) | | (49 | ) | | (341 | ) | | (14,582 | ) |
Recoveries | | 518 |
| | 1 |
| | 0 |
| | 887 |
| | 70 |
| | 187 |
| | 82 |
| | 38 |
| | 1,783 |
| | 240 |
| | 0 |
| | 63 |
| | 73 |
| | 36 |
| | 185 |
| | 48 |
| | 34 |
| | 679 |
|
Total net charge-offs | | (3,838 | ) | | 1 |
| | 0 |
| | 809 |
| | (31 | ) | | (198 | ) | | (136 | ) | | (646 | ) | | (4,039 | ) | | (12,088 | ) | | (100 | ) | | 63 |
| | (1,141 | ) | | (46 | ) | | (283 | ) | | (1 | ) | | (307 | ) | | (13,903 | ) |
Ending allowance for loan and lease losses | | $ | 17,528 |
| | $ | 797 |
| | $ | 3,985 |
| | $ | 20,511 |
| | $ | 4,668 |
| | $ | 4,801 |
| | $ | 290 |
| | $ | 1,496 |
| | $ | 54,076 |
| |
Ending allowance for credit losses | | | $ | 19,926 |
| | $ | 1,373 |
| | $ | 2,793 |
| | $ | 20,400 |
| | $ | 5,043 |
| | $ | 5,250 |
| | $ | 380 |
| | $ | 1,557 |
| | $ | 56,722 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, 2019 |
| | | | | | Real Estate | | | | | | | | |
(Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction | | Commercial | | Residential | | Home equity | | Installment | | Credit card | | Total |
Allowance for loan and lease losses: | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 18,746 |
| | $ | 1,130 |
| | $ | 3,413 |
| | $ | 21,048 |
| | $ | 4,964 |
| | $ | 5,348 |
| | $ | 362 |
| | $ | 1,531 |
| | $ | 56,542 |
|
Provision for loan and lease losses | | 19,510 |
| | 363 |
| | (562 | ) | | 282 |
| | 139 |
| | 359 |
| | 51 |
| | 599 |
| | 20,741 |
|
Loans charged off | | (14,201 | ) | | (100 | ) | | 0 |
| | (1,300 | ) | | (232 | ) | | (1,157 | ) | | (127 | ) | | (630 | ) | | (17,747 | ) |
Recoveries | | 531 |
| | 0 |
| | 68 |
| | 327 |
| | 137 |
| | 757 |
| | 109 |
| | 84 |
| | 2,013 |
|
Total net charge-offs | | (13,670 | ) | | (100 | ) | | 68 |
| | (973 | ) | | (95 | ) | | (400 | ) | | (18 | ) | | (546 | ) | | (15,734 | ) |
Ending allowance for loan and lease losses | | $ | 24,586 |
| | $ | 1,393 |
| | $ | 2,919 |
| | $ | 20,357 |
| | $ | 5,008 |
| | $ | 5,307 |
| | $ | 395 |
| | $ | 1,584 |
| | $ | 61,549 |
|
The ACL balance and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019 was as follows: | | | | Six months ended June 30, 2018 | |
| | | | | | Real Estate | | | | | | | | | |
(Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction | | Commercial | | Residential | | Home equity | | Installment | | Credit card | | Total | |
Allowance for loan and lease losses: | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 17,598 |
| | $ | 675 |
| | $ | 3,577 |
| | $ | 20,930 |
| | $ | 4,683 |
| | $ | 4,935 |
| | $ | 307 |
| | $ | 1,316 |
| | $ | 54,021 |
| |
Provision for loan and lease losses | | 4,217 |
| | 121 |
| | 408 |
| | 196 |
| | 86 |
| | (123 | ) | | 87 |
| | 1,046 |
| | 6,038 |
| |
Loans charged off | | (5,241 | ) | | 0 |
| | 0 |
| | (2,254 | ) | | (197 | ) | | (627 | ) | | (234 | ) | | (938 | ) | | (9,491 | ) | |
Recoveries | | 954 |
| | 1 |
| | 0 |
| | 1,639 |
| | 96 |
| | 616 |
| | 130 |
| | 72 |
| | 3,508 |
| |
Total net charge-offs | | (4,287 | ) | | 1 |
| | 0 |
| | (615 | ) | | (101 | ) | | (11 | ) | | (104 | ) | | (866 | ) | | (5,983 | ) | |
Ending allowance for loan and lease losses | | $ | 17,528 |
| | $ | 797 |
| | $ | 3,985 |
| | $ | 20,511 |
| | $ | 4,668 |
| | $ | 4,801 |
| | $ | 290 |
| | $ | 1,496 |
| | $ | 54,076 |
| |
| | | | | | | | | | | | | | | | | | | |
| | As of June 30, 2019 | | | | | | | | | | | | | | | | | | | |
| | | | | | Real Estate | | | | | | | | | | As of December 31, 2019 |
(Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction | | Commercial | | Residential | | Home equity | | Installment | | Credit card | | Total | | Commercial & industrial | | Lease financing | | Construction real estate | | Commercial real estate | | Residential real estate | | Home equity | | Installment | | Credit card | | Total |
Ending allowance balance attributable to loans | Ending allowance balance attributable to loans | | | | | | | | | | | | | | | | | Ending allowance balance attributable to loans | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 4,908 |
| | $ | 0 |
| | $ | 0 |
| | $ | 30 |
| | $ | 85 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 5,023 |
| | $ | 2,044 |
| | $ | 0 |
| | $ | 0 |
| | $ | 113 |
| | $ | 18 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 2,175 |
|
Collectively evaluated for impairment | | 19,678 |
| | 1,393 |
| | 2,919 |
| | 20,327 |
| | 4,923 |
| | 5,307 |
| | 395 |
| | 1,584 |
| | 56,526 |
| | 16,540 |
| | 971 |
| | 2,381 |
| | 23,466 |
| | 5,281 |
| | 4,787 |
| | 392 |
| | 1,657 |
| | 55,475 |
|
Ending allowance for loan and lease losses | | $ | 24,586 |
| | $ | 1,393 |
| | $ | 2,919 |
| | $ | 20,357 |
| | $ | 5,008 |
| | $ | 5,307 |
| | $ | 395 |
| | $ | 1,584 |
| | $ | 61,549 |
| |
Ending allowance for credit losses | | | $ | 18,584 |
| | $ | 971 |
| | $ | 2,381 |
| | $ | 23,579 |
| | $ | 5,299 |
| | $ | 4,787 |
| | $ | 392 |
| | $ | 1,657 |
| | $ | 57,650 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | |
| | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | | | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Individually evaluated for impairment | | $ | 47,384 |
| | $ | 295 |
| | $ | 6 |
| | $ | 19,669 |
| | $ | 15,978 |
| | $ | 5,244 |
| | $ | 195 |
| | $ | 0 |
| | $ | 88,771 |
| | $ | 27,480 |
| | $ | 223 |
| | $ | 0 |
| | $ | 10,831 |
| | $ | 15,162 |
| | $ | 5,700 |
| | $ | 204 |
| | $ | 0 |
| | $ | 59,600 |
|
Collectively evaluated for impairment | | 2,500,613 |
| | 90,343 |
| | 497,677 |
| | 3,883,985 |
| | 999,842 |
| | 781,895 |
| | 88,954 |
| | 48,706 |
| | 8,892,015 |
| | 2,438,397 |
| | 88,141 |
| | 493,182 |
| | 4,183,820 |
| | 1,040,787 |
| | 766,169 |
| | 82,385 |
| | 49,184 |
| | 9,142,065 |
|
Total loans | | $ | 2,547,997 |
| | $ | 90,638 |
| | $ | 497,683 |
| | $ | 3,903,654 |
| | $ | 1,015,820 |
| | $ | 787,139 |
| | $ | 89,149 |
| | $ | 48,706 |
| | $ | 8,980,786 |
| | $ | 2,465,877 |
| | $ | 88,364 |
| | $ | 493,182 |
| | $ | 4,194,651 |
| | $ | 1,055,949 |
| | $ | 771,869 |
| | $ | 82,589 |
| | $ | 49,184 |
| | $ | 9,201,665 |
|
Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.
Prior to the adoption of ASC 326, First Financial maintained its reserve to absorb probable losses incurred in standby letters of credit and outstanding loan commitments. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology at the time.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of December 31, 2018 |
| | | | | | Real Estate | | | | | | | | |
(Dollars in thousands) | | Commercial & industrial | | Lease financing | | Construction | | Commercial | | Residential | | Home equity | | Installment | | Credit card | | Total |
Ending allowance balance attributable to loans | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 667 |
| | $ | 0 |
| | $ | 0 |
| | $ | 461 |
| | $ | 32 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 1,160 |
|
Collectively evaluated for impairment | | 18,079 |
| | 1,130 |
| | 3,413 |
| | 20,587 |
| | 4,932 |
| | 5,348 |
| | 362 |
| | 1,531 |
| | 55,382 |
|
Ending allowance for loan and lease losses | | $ | 18,746 |
| | $ | 1,130 |
| | $ | 3,413 |
| | $ | 21,048 |
| | $ | 4,964 |
| | $ | 5,348 |
| | $ | 362 |
| | $ | 1,531 |
| | $ | 56,542 |
|
| | | | | | | | | | | | | | | | | | |
Loans | | |
| | | | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Individually evaluated for impairment | | $ | 37,633 |
| | $ | 22 |
| | $ | 9 |
| | $ | 25,022 |
| | $ | 17,598 |
| | $ | 6,351 |
| | $ | 174 |
| | $ | 0 |
| | $ | 86,809 |
|
Collectively evaluated for impairment | | 2,477,028 |
| | 93,393 |
| | 548,926 |
| | 3,729,659 |
| | 938,048 |
| | 810,931 |
| | 93,038 |
| | 46,382 |
| | 8,737,405 |
|
Total loans | | $ | 2,514,661 |
| | $ | 93,415 |
| | $ | 548,935 |
| | $ | 3,754,681 |
| | $ | 955,646 |
| | $ | 817,282 |
| | $ | 93,212 |
| | $ | 46,382 |
| | $ | 8,824,214 |
|
The ACL on unfunded commitments was $14.3 million as of March 31, 2020 and $0.6 million as of December 31, 2019. Additionally, First Financial recorded $1.6 million of provision for credit losses on unfunded commitments for the three months ended March 31, 2020, compared to an insignificant amount in the comparative period in 2019.
NOTE 6: GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess costof the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.
Changes in the carrying amount of goodwill for the sixthree months ended June 30, 2019March 31, 2020 and the year ended December 31, 20182019 were as follows:
| | (Dollars in thousands) | June 30, 2019 | | December 31, 2018 | | March 31, 2020 | | March 31, 2019 |
Balance at beginning of year | $ | 880,251 |
| | $ | 204,084 |
| | $ | 937,771 |
| | $ | 880,251 |
|
Goodwill resulting from business combinations | (524 | ) | | 676,167 |
| | 0 |
| | (524 | ) |
Balance at end of period | $ | 879,727 |
| | $ | 880,251 |
| | $ | 937,771 |
| | $ | 879,727 |
|
During 2018,the third quarter of 2019, First Financial recorded $58.0 million of additions to goodwill resulting from the merger with MSFG of $676.2 million, and inBannockburn acquisition. In the first quarter of 2019, First Financial recorded its final adjustments to goodwill associated related to the 2018 MSFG merger. For further detail on the merger with MSFG,acquisition of Bannockburn, see Note 17 - Business Combinations.
Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. In response to the COVID-19 pandemic and the related deterioration in general economic conditions, First Financial performed an interim impairment test as of March 31, 2020. As of March 31, 2020, First Financial does not believe that there is a sustained decrease in its share price in either absolute terms or in relation to peers. Therefore, First Financial did not record an impairment in the first quarter of 2020, but will continue to monitor the status of its goodwill and intangible assets in the coming periods for signs of further deterioration and potential impairment. First Financial performed its most recent annual impairment test as of October 1, 20182019 and no impairment was indicated. As of June 30, 2019, no events or changes in circumstances indicated at that the fair value of a reporting unit was below its carrying value.time.
Other intangible assets. As of June 30, 2019 and December 31, 2018, First Financial had $36.3 million and $40.8 million, respectively, of otherOther intangible assets included in Other intangibles in the Consolidated Balance Sheets, whichconsist primarily consist of core deposit, customer list and other miscellaneous intangibles.
Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. Core deposit intangibles were $33.8 million and $37.9 million as of June 30, 2019 and December 31, 2018, respectively. First Financial's core deposit intangibles have an estimated weighted average remaining life of 8.47.7 years.
First Financial recorded a $39.4 million customer list intangible asset in conjunction with the Bannockburn merger to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is amortized on a straight-line basis over its estimated useful life of 11 years.
Other miscellaneous intangibles include purchase commissions, non-compete agreements and trade name intangibles. Other intangible assets are included in Other intangibles in the Consolidated Balance Sheets.
Amortization expense recognized on intangible assets for the three months ended June 30,March 31, 2020 and 2019 was $2.8 million and 2018 was $2.0 million, respectively.
The gross carrying amount and $2.4 million, respectively. Amortization expense recognized onaccumulated amortization of other intangible assets for the six months ended June 30,at March 31, 2020 and December 31, 2019 and 2018 was $4.1 million and $2.6 million, respectively.were as follows:
|
| | | | | | | | | | | | | | | | |
(Dollars in thousands) | | March 31, 2020 | | December 31, 2019 |
| | Gross carrying amount | | Accumulated amortization | | Gross carrying amount | | Accumulated amortization |
Amortized intangible assets | | | | | | | | |
Core deposit intangibles | | $ | 51,031 |
| | $ | (22,743 | ) | | $ | 51,031 |
| | $ | (21,149 | ) |
Customer list | | 39,420 |
| | (2,090 | ) | | 39,420 |
| | (1,195 | ) |
Other | | 10,093 |
| | (2,453 | ) | | 10,093 |
| | (1,999 | ) |
Total | | $ | 100,544 |
| | $ | (27,286 | ) | | $ | 100,544 |
| | $ | (24,343 | ) |
NOTE 7: LEASES
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. First Financial is primarily the lessee in its leasing agreements, and substantially all of those agreements are for real estate property for branches, ATM locations and office space.
On January 1, 2019, the Company adopted Topic 842 and all subsequent updates that modified Topic 842.modifications. For First Financial, this updateadoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee.
With the adoption of Topic 842, operating lease agreements were required to be recognized on the consolidated balance sheets as an ROU asset and a corresponding lease liability. Substantially all of the Company's leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated balance sheets.Consolidated Balance Sheets.
With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a "right of use" asset in Accrued interest and other assets on the Consolidated Balance Sheet and was $59.9$65.7 million and $58.6 million at June 30, 2019.March 31, 2020 and December 31, 2019, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a $65.5$71.9 million and $64.3 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheet at June 30, 2019.March 31, 2020 and December 31, 2019, respectively.
The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate forwas based upon the remaining lease term as of January 1, 2019 was used.that date.
Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.
Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.
The components of lease expense were as follows:
| | | | Three months ended | | Six months ended | | Three months ended |
(dollars in thousands) | | June 30, 2019 | | June 30, 2019 | |
| | | March 31, |
(Dollars in thousands) | | | 2020 | | 2019 |
Operating lease cost | | $ | 1,822 |
| | $ | 3,648 |
| | $ | 2,020 |
| | $ | 1,826 |
|
Short-term lease cost | | 0 |
| | 1 |
| | 41 |
| | 1 |
|
Variable lease cost | | 633 |
| | 1,230 |
| | 641 |
| | 597 |
|
Total operating lease cost | | $ | 2,455 |
| | $ | 4,879 |
| | $ | 2,702 |
| | $ | 2,424 |
|
Future minimum commitments due under these lease agreements as of June 30, 2019March 31, 2020 are as follows:
| | (dollars in thousands) | | Operating leases | |
2019 (remaining six months) | | $ | 3,770 |
| |
2020 | | 7,469 |
| |
(Dollars in thousands) | | | Operating leases |
2020 (remaining nine months) | | | $ | 5,611 |
|
2021 | | 7,093 |
| | 7,213 |
|
2022 | | 6,741 |
| | 6,891 |
|
2023 | | 6,695 |
| | 6,856 |
|
2024 | | | 6,531 |
|
Thereafter | | 55,530 |
| | 60,918 |
|
Total lease payments | | 87,298 |
| | 94,020 |
|
Less imputed interest | | 21,794 |
| | 22,072 |
|
Total | | $ | 65,504 |
| | $ | 71,948 |
|
The weighted average remaining lease term and discount rate at June 30, 2019for the Company's operating leases were as follows:
|
| | | |
| | |
Operating leases | | |
Weighted-average remaining lease term | | 16.5 years |
|
Weighted-average discount rate | | 3.4 | % |
|
| | | | | | |
| | March 31, 2020 | | December 31, 2019 |
Operating leases | | | | |
Weighted-average remaining lease term | | 15.2 years |
| | 15.6 years |
|
Weighted-average discount rate | | 3.27 | % | | 3.43 | % |
Supplemental cash information at June 30,March 31, 2020 and 2019 related to leases was as follows:
| | | | Six months ended | | Three months ended |
(dollars in thousands) | | June 30, 2019 | |
| | | March 31, |
(Dollars in thousands) | | | 2020 | | 2019 |
Cash paid for amounts included in the measurement of lease liabilities | | | | | | |
Operating cash flows from operating leases | | $ | 3,759 |
| | $ | 1,288 |
| | $ | 1,823 |
|
ROU assets obtained in exchange for lease obligations | | | | | | |
Operating leases | | 64,938 |
| | 8,862 |
| | 60,249 |
|
NOTE 8: BORROWINGS
Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, overnight advances from the FHLB and a short-term line of credit. All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities.
The following shows the remaining contractual maturity of repurchase agreements by collateral pledged:
| | (Dollars in thousands) | | Overnight and continuous | | Overnight and continuous |
Repurchase agreements | | | | |
Mortgage-backed securities | | $ | 25,966 |
| | $ | 10,279 |
|
Collateralized mortgage obligations | | 59,655 |
| | 84,545 |
|
Total | | $ | 85,621 |
| | $ | 94,824 |
|
Securities sold under agreements to repurchase arewere secured by securities with a carrying amount of $85.7$94.8 million and $85.5$90.2 million as of June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.
First Financial had $175.0$121.0 million in federal funds purchased at June 30, 2019March 31, 2020 and $99.0$165.2 million as of December 31, 2018.2019. The Company also had $1.11.2 billion in short-term borrowings with the FHLB at June 30, 2019both March 31, 2020 and$857.1 million as of December 31, 2018.2019. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability management strategies.
First Financial has a $30.0 million short-term credit facility with an unaffiliated bank that matures in September 2019.2020. This facility can have a variable or fixed interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of June 30, 2019March 31, 2020 and December 31, 2018,2019, there was no0 outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of June 30, 2019March 31, 2020 and December 31, 2018.2019.
First Financial had $547.0$325.6 million and $570.7$414.4 million of long-term debt as of June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively, which included subordinated notes, FHLB long term advances and an interest free loan with a municipality.
The following is a summary of First Financial's long-term debt: | | | | June 30, 2019 | | December 31, 2018 | | March 31, 2020 | | December 31, 2019 |
(Dollars in thousands) | | Amount | | Average rate | | Amount | | Average rate | | Amount | | Average rate | | Amount | | Average rate |
FHLB borrowings | | | $ | 152,787 |
| | 1.75 | % | | $ | 242,428 |
| | 1.94 | % |
Subordinated notes | | $ | 170,758 |
| | 5.13 | % | | $ | 170,550 |
| | 5.28 | % | | 171,071 |
| | 4.70 | % | | 170,967 |
| | 4.97 | % |
Unamortized debt issuance costs | | (1,096 | ) | | N/A |
| | (1,185 | ) | | N/A |
| | (963 | ) | | N/A |
| | (1,007 | ) | | N/A |
|
FHLB borrowings | | 376,605 |
| | 2.13 | % | | 400,599 |
| | 2.08 | % | |
Lease liability | | | 1,896 |
| | 3.81 | % | | 1,213 |
| | 4.48 | % |
Capital loan with municipality | | 775 |
| | 0.00 | % | | 775 |
| | 0.00 | % | | 775 |
| | 0.00 | % | | 775 |
| | 0.00 | % |
Total long-term debt | | $ | 547,042 |
| | 3.07 | % | | $ | 570,739 |
| | 3.04 | % | | $ | 325,566 |
| | 3.31 | % | | $ | 414,376 |
| | 3.20 | % |
In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.125% payable semiannually and maturing in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. First Financial also acquired $8.4 million of 7.40%6.00% fixed rate private placement subordinated debt in conjunction with the MSFG merger that was issued in 2015 and matures in 2025. These notes are redeemable by the Company at par following the 5 year anniversary of issuance. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.
In addition to subordinated notes, long-term debt included $376.6$152.8 million and $400.6$242.4 million of fixed rate FHLB long-term advances as of June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. As of June 30, 2019,March 31, 2020, long-term FHLB advances had a weighted average interest rate of 2.13%.1.75% These instruments are primarily utilized to reduce overnight liquidity risk and to mitigate interest rate sensitivity on the Consolidated Balance Sheets.
NOTE 9: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The related tax effects allocated to other comprehensive income and reclassifications out of accumulated other comprehensive income (loss) are as follows: | | | | Three months ended June 30, 2019 | | Three months ended March 31, 2020 |
| | Total other comprehensive income (loss) | | Total accumulated other comprehensive income (loss) | | Total other comprehensive income (loss) | | Total accumulated other comprehensive income (loss) |
(Dollars in thousands) | | Prior to reclass | | Reclass from | | Pre-tax | | Tax effect | | Net of tax | | Beginning balance | | Net activity | | Ending balance | | Prior to reclass | | Reclass from | | Pre-tax | | Tax effect | | Net of tax | | Beginning balance | | Net activity | | Ending balance |
Unrealized gain (loss) on debt securities | | $ | 31,144 |
| | $ | (37 | ) | | $ | 31,181 |
| | $ | (6,671 | ) | | $ | 24,510 |
| | $ | 12,810 |
| | $ | 24,510 |
| | $ | 37,320 |
| | $ | (2,434 | ) | | $ | (59 | ) | | $ | (2,375 | ) | | $ | 512 |
| | $ | (1,863 | ) | | $ | 41,264 |
| | $ | (1,863 | ) | | $ | 39,401 |
|
Unrealized gain (loss) on derivatives | | 94 |
| | 0 |
| | 94 |
| | (22 | ) | | 72 |
| | (145 | ) | | 72 |
| | (73 | ) | |
Retirement obligation | | 0 |
| | (320 | ) | | 320 |
| | (74 | ) | | 246 |
| | (32,300 | ) | | 246 |
| | (32,054 | ) | | 0 |
| | (425 | ) | | 425 |
| | (97 | ) | | 328 |
| | (27,941 | ) | | 328 |
| | (27,613 | ) |
Total | | $ | 31,238 |
| | $ | (357 | ) | | $ | 31,595 |
| | $ | (6,767 | ) | | $ | 24,828 |
| | $ | (19,635 | ) | | $ | 24,828 |
| | $ | 5,193 |
| | $ | (2,434 | ) | | $ | (484 | ) | | $ | (1,950 | ) | | $ | 415 |
| | $ | (1,535 | ) | | $ | 13,323 |
| | $ | (1,535 | ) | | $ | 11,788 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, 2018 |
| | Total other comprehensive income (loss) | | Total accumulated other comprehensive income (loss) |
(Dollars in thousands) | | Prior to reclass | | Reclass from | | Pre-tax | | Tax effect | | Net of tax | | Beginning balance | | Net activity | | Ending balance |
Unrealized gain (loss) on debt securities | | $ | (11,456 | ) | | $ | (30 | ) | | $ | (11,426 | ) | | $ | 2,448 |
| | $ | (8,978 | ) | | $ | (10,202 | ) | | $ | (8,978 | ) | | $ | (19,180 | ) |
Unrealized gain (loss) on derivatives | | 203 |
| | 0 |
| | 203 |
| | (44 | ) | | 159 |
| | (545 | ) | | 159 |
| | (386 | ) |
Retirement obligation | | 0 |
| | (452 | ) | | 452 |
| | 42 |
| | 494 |
| | (24,087 | ) | | 494 |
| | (23,593 | ) |
Total | | $ | (11,253 | ) | | $ | (482 | ) | | $ | (10,771 | ) | | $ | 2,446 |
| | $ | (8,325 | ) | | $ | (34,834 | ) | | $ | (8,325 | ) | | $ | (43,159 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, 2019 |
| | Total other comprehensive income | | Total accumulated other comprehensive income (loss) |
(Dollars in thousands) | | Prior to reclass | | Reclass from | | Pre-tax | | Tax effect | | Net of tax | | Beginning balance | | Net activity | | Cumulative effect of new standard | | Ending balance |
Unrealized gain (loss) on debt securities | | $ | 60,869 |
| | $ | (215 | ) | | $ | 61,084 |
| | $ | (13,069 | ) | | $ | 48,015 |
| | $ | (11,601 | ) | | $ | 48,015 |
| | $ | 906 |
| | $ | 37,320 |
|
Unrealized gain (loss) on derivatives | | 187 |
| | 0 |
| | 187 |
| | (43 | ) | | 144 |
| | (217 | ) | | 144 |
| | 0 |
| | (73 | ) |
Retirement obligation | | 0 |
| | (695 | ) | | 695 |
| | (159 | ) | | 536 |
| | (32,590 | ) | | 536 |
| | 0 |
| | (32,054 | ) |
Total | | $ | 61,056 |
| | $ | (910 | ) | | $ | 61,966 |
| | $ | (13,271 | ) | | $ | 48,695 |
| | $ | (44,408 | ) | | $ | 48,695 |
| | $ | 906 |
| | $ | 5,193 |
|
| | | | Six months ended June 30, 2018 | | Three months ended March 31, 2019 |
| | Total other comprehensive income | | Total accumulated other comprehensive income (loss) | | Total other comprehensive income (loss) | | Total accumulated other comprehensive income (loss) |
(Dollars in thousands) | | Prior to reclass | | Reclass from | | Pre-tax | | Tax effect | | Net of tax | | Beginning balance | | Net activity | | Cumulative effect of new standard | | Ending balance | | Prior to reclass | | Reclass from | | Pre-tax | | Tax effect | | Net of tax | | Beginning balance | | Net activity | | Cumulative effect of new standard | | Ending balance |
Unrealized gain (loss) on debt securities | | $ | (23,992 | ) | | $ | (30 | ) | | $ | (23,962 | ) | | $ | 5,154 |
| | $ | (18,808 | ) | | $ | (182 | ) | | $ | (18,808 | ) | | $ | (190 | ) | | $ | (19,180 | ) | | $ | 29,725 |
| | $ | (178 | ) | | $ | 29,903 |
| | $ | (6,398 | ) | | $ | 23,505 |
| | $ | (11,601 | ) | | $ | 23,505 |
| | $ | 906 |
| | $ | 12,810 |
|
Unrealized gain (loss) on derivatives | | 405 |
| | 0 |
| | 405 |
| | (90 | ) | | 315 |
| | (577 | ) | | 315 |
| | (124 | ) | | (386 | ) | | 93 |
| | 0 |
| | 93 |
| | (21 | ) | | 72 |
| | (217 | ) | | 72 |
| | 0 |
| | (145 | ) |
Retirement obligation | | 0 |
| | (871 | ) | | 871 |
| | (54 | ) | | 817 |
| | (19,631 | ) | | 817 |
| | (4,779 | ) | | (23,593 | ) | | 0 |
| | (375 | ) | | 375 |
| | (85 | ) | | 290 |
| | (32,590 | ) | | 290 |
| | 0 |
| | (32,300 | ) |
Total | | $ | (23,587 | ) | | $ | (901 | ) | | $ | (22,686 | ) | | $ | 5,010 |
| | $ | (17,676 | ) | | $ | (20,390 | ) | | $ | (17,676 | ) | | $ | (5,093 | ) | | $ | (43,159 | ) | | $ | 29,818 |
| | $ | (553 | ) | | $ | 30,371 |
| | $ | (6,504 | ) | | $ | 23,867 |
| | $ | (44,408 | ) | | $ | 23,867 |
| | $ | 906 |
| | $ | (19,635 | ) |
The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and six month periods ended June 30,March 31, 2020 and 2019, and 2018, respectively: | | | | Amount reclassified from accumulated other comprehensive income (1) | | | Amount reclassified from accumulated other comprehensive income (loss) | |
| | Three months ended | | Six months ended | | | Three months ended | |
| | June 30, | | June 30, | | | March 31, | |
(Dollars in thousands) | | 2019 | | 2018 | | 2019 | | 2018 | | Affected Line Item in the Consolidated Statements of Income | | 2020 | | 2019 | | Affected Line Item in the Consolidated Statements of Income |
Realized gain (loss) on securities available-for-sale | | $ | (37 | ) | | $ | (30 | ) | | $ | (215 | ) | | $ | (30 | ) | | Net gain (loss) on sales of investments securities | | $ | (59 | ) | | $ | (178 | ) | | Net gain (loss) on sales of investments securities |
Defined benefit pension plan | Defined benefit pension plan | | | | | | | | Defined benefit pension plan | | | | |
Amortization of prior service cost (2)(1) | | 106 |
| | 103 |
| | 206 |
| | 206 |
| | Other noninterest expense | | 100 |
| | 100 |
| | Other noninterest expense |
Recognized net actuarial loss (2)(1) | | (426 | ) | | (555 | ) | | (901 | ) | | (1,077 | ) | | Other noninterest expense | | (525 | ) | | (475 | ) | | Other noninterest expense |
Defined benefit pension plan total | | (320 | ) | | (452 | ) | | (695 | ) | | (871 | ) | | | (425 | ) | | (375 | ) | |
Total reclassifications for the period, before tax | | $ | (357 | ) | | $ | (482 | ) | | $ | (910 | ) | | $ | (901 | ) | | | $ | (484 | ) | | $ | (553 | ) | |
(1) Negative amounts are reductions to net income.
(2) Included in the computation of net periodic pension cost (see Note 13 - Employee Benefit Plans for additional details).
NOTE 10: DERIVATIVES
First Financial uses certain derivative instruments, including interest rate caps, floors, swaps and swaps,foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions. First Financial does not use derivatives for speculative purposes.
First Financial primarily utilizes interest rate swaps as a means to offer borrowers credit-based products that meet their needs. First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company.
Interest rate payments are exchanged with counterparties, based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.
First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk. The Company is currently below all single, central clearing and portfolio limits.
Client Derivatives.derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. The following table details the classification and amounts recognized in the Consolidated Balance Sheets for client derivatives:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | June 30, 2019 | | December 31, 2018 |
| | | | | | Estimated fair value | | | | Estimated fair value |
(Dollars in thousands) | | Balance sheet classification | | Notional amount | | Gain | | Loss | | Notional amount | | Gain | | Loss |
Client derivatives - instruments associated with loans | | | | | | | | | | | | |
Matched interest rate swaps with borrower | | Accrued interest and other assets | | $ | 1,585,450 |
| | $ | 66,637 |
| | $ | (2,275 | ) | | $ | 1,359,990 |
| | $ | 17,402 |
| | $ | (11,787 | ) |
Matched interest rate swaps with counterparty | | Accrued interest and other liabilities | | 1,585,450 |
| | 2,275 |
| | (66,657 | ) | | 1,359,990 |
| | 11,787 |
| | (17,401 | ) |
Total | | | | $ | 3,170,900 |
| | $ | 68,912 |
| | $ | (68,932 | ) | | $ | 2,719,980 |
| | $ | 29,189 |
| | $ | (29,188 | ) |
At June 30, 2019,March 31, 2020, for the interest rate derivatives, the Company had a total counterparty notional amount outstanding of $1.6$2.1 billion, spread among sixteen19 counterparties, with an outstanding liability from these contractsestimated fair value of $64.1$191.0 million. At December 31, 2018,2019, the Company had interest rate derivatives with a total counterparty notional amount outstanding of $1.4$1.9 billion, spread among thirteen18 counterparties, with an outstanding liability from these contractsestimated fair value of $4.9$67.5 million.
First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company's ALLLACL Committee monitors derivative credit risk exposure related to problem loans through the Company's ALLLACL committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.
In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.
Foreign exchange contracts. First Financial classifiesmay enter into foreign exchange derivative contracts for the derivative cash collateral outstanding with its counterparties as an adjustmentbenefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Bancorp has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At March 31, 2020, the Company had total counterparty notional amount outstanding of $2.1 billion spread among 6 counterparties, with an estimated fair value of $19.8 million. At December 31, 2019, the Company had total counterparty notional amounts outstanding of $1.9 billion spread among 6 counterparties, with an estimated fair value of $18.3 million.
In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.
The following table details the classification and amounts of client derivatives and foreign exchange contracts within Accrued interest and other assets or Accrued interest and other liabilitiesrecognized in the Consolidated Balance Sheets.Sheets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | March 31, 2020 | | December 31, 2019 |
| | | | | | Estimated fair value | | | | Estimated fair value |
(Dollars in thousands) | | Balance sheet classification | | Notional amount | | Gain | | Loss | | Notional amount | | Gain | | Loss |
Client derivatives - instruments associated with loans | | | | | | | | | | | | |
Matched interest rate swaps with borrower | | Accrued interest and other assets | | $ | 2,094,136 |
| | $ | 197,886 |
| | $ | (6,306 | ) | | $ | 1,923,375 |
| | $ | 70,799 |
| | $ | (2,636 | ) |
Matched interest rate swaps with counterparty | | Accrued interest and other liabilities | | 2,094,136 |
| | 6,306 |
| | (197,955 | ) | | 1,923,375 |
| | 2,636 |
| | (70,808 | ) |
Foreign exchange contracts | | | | | | | | | | | | | | |
Matched foreign exchange contracts with customers | | Accrued interest and other assets | | 2,107,052 |
| | 42,411 |
| | (62,216 | ) | | 1,869,934 |
| | 28,739 |
| | (10,433 | ) |
Match foreign exchange contracts with counterparty | | Accrued interest and other liabilities | | 2,107,052 |
| | 62,216 |
| | (42,411 | ) | | 1,869,934 |
| | 10,433 |
| | (28,739 | ) |
Total | | | | $ | 8,402,376 |
| | $ | 308,819 |
| | $ | (308,888 | ) | | $ | 7,586,618 |
| | $ | 112,607 |
| | $ | (112,616 | ) |
The following table discloses the gross and net amounts of client derivative liabilitiesderivatives and foreign exchange contacts recognized in the Consolidated Balance Sheets:
| | | | June 30, 2019 | | December 31, 2018 | | March 31, 2020 | | December 31, 2019 |
(Dollars in thousands) | | Gross amounts of recognized liabilities | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets | | Gross amounts of recognized liabilities | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets | | Gross amounts of recognized liabilities | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets | | Gross amounts of recognized liabilities | | Gross amounts offset in the Consolidated Balance Sheets | | Net amounts of liabilities (assets) presented in the Consolidated Balance Sheets |
Client derivatives | | | | | | | | | | | | | | | | | | | | | | | | |
Matched interest rate swaps with counterparty | | $ | 68,932 |
| | $ | (71,750 | ) | | $ | (2,818 | ) | | $ | 29,189 |
| | $ | (14,577 | ) | | $ | 14,612 |
| | $ | 204,261 |
| | $ | (406,685 | ) | | $ | (202,424 | ) | | $ | 73,444 |
| | $ | (147,193 | ) | | $ | (73,749 | ) |
Foreign exchange contracts with counterparty | | | 104,627 |
| | (93,015 | ) | | 11,612 |
| | 39,172 |
| | (41,202 | ) | | (2,030 | ) |
Total | | | $ | 308,888 |
| | $ | (499,700 | ) | | $ | (190,812 | ) | | $ | 112,616 |
| | $ | (188,395 | ) | | $ | (75,779 | ) |
The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at June 30, 2019:March 31, 2020:
| | | | | | | | Weighted-average rate | | | | | | | |
(Dollars in thousands) | | Notional amount | | Average maturity (years) | | Fair value | | Receive | | Pay | | Notional amount | | Average maturity (years) | | Fair value |
Client derivatives | | | | | | | | | | | |
Client derivatives-interest rate contracts | | | | | | | |
Receive fixed, matched interest rate swaps with borrower | | $ | 1,585,450 |
| | 6.2 | | $ | 64,362 |
| | 4.69 | % | | 4.66 | % | | $ | 2,094,136 |
| | 5.7 | | $ | 191,580 |
|
Pay fixed, matched interest rate swaps with counterparty | | 1,585,450 |
| | 6.2 | | (64,382 | ) | | 4.66 | % | | 4.69 | % | | 2,094,136 |
| | 5.7 | | (191,649 | ) |
Client derivatives-foreign exchange contracts | | | | | |
Foreign exchange contracts-pay USD | | | $ | 2,107,052 |
| | 0.5 | | (19,805 | ) |
Foreign exchange contracts-receive USD | | | $ | 2,107,052 |
| | 0.5 | | 19,805 |
|
Total client derivatives | | $ | 3,170,900 |
| | 6.2 | | $ | (20 | ) | | 4.68 | % | | 4.68 | % | | $ | 8,402,376 |
| | 3.1 | | $ | (69 | ) |
Credit Derivatives.derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make
payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled $155.6$234.0 million as of June 30, 2019March 31, 2020 and $138.4$216.2 million as of December 31, 2018.2019. The fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was $0.3$0.4 million at June 30, 2019March 31, 2020 and $0.1$0.2 million at December 31, 2018.2019.
Mortgage Derivatives.derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLCIRLCs with First Financial and the loan isloans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At June 30, 2019,March 31, 2020, the notional amount of the IRLCs was $52.8$189.5 million and the notional amount of forward commitments was $52.8$147.0 million. As of December 31, 2018,2019, the notional amount of IRLCs was $20.8$33.4 million and the notional amount of forward commitments was $12.3$37.8 million. The fair value of these agreements was insignificanta loss of $1.8 million and $0.9 million at both June 30, 2019March 31, 2020 and December 31, 20182019, respectively, and waswere recorded in Accruedaccrued interest and other assets on the Consolidated Balance Sheets.
NOTE 11: COMMITMENTS AND CONTINGENCIES
First Financial offers a variety of financial instruments including loan commitments and letters of credit and outstanding commitments to extend credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.
First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty iswas represented by the contractual amounts of those instruments. Effective January 1, 2020, First Financial utilizesadopted ASC 326, at which time First Financial estimated expected credit losses over the ALLLcontractual period in
which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to maintain athe reserve that it considers sufficientfor unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had $14.3 million of ACL for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets as of March 31, 2020.
Prior to the adoption of ASC 326, First Financial maintained its reserve to absorb probable incurred losses incurred in standby letters of credit and outstanding loan commitments. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ALLL methodology at the time. First Financial had $0.6 million and $0.7 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets as of June 30, 2019 andat December 31, 2018, respectively.2019.
Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected towill expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. First Financial had commitments outstanding to extend credit totaling $3.3 billion and $3.0 billion at June 30, 2019both March 31, 2020 and December 31, 2018, respectively.2019. As of June 30, 2019,March 31, 2020, loan commitments with a fixed interest rate totaled $188.4$154.4 million while commitments with variable interest rates totaled $3.1 billion. At December 31, 2018,2019, loan commitments with a fixed interest rate totaled $174.0$123.7 million while commitments with variable interest rates totaled $2.9$3.2 billion. First Financial's fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both March 31, 2020 and December 31, 2019 and have maturities ranging from less than 1 year to 3030.9 years for both June 30, 2019March 31, 2020 and less than 1.0 year to 31.6 years for December 31, 2018.2019.
The following table presents First Financial's loan balances and contractual obligations to extend credit, excluding obligations that are unconditionally cancellable, by type, as of March 31, 2020.
|
| | | | | | | | |
(dollars in thousands) | | Unfunded commitment | | Loan balance |
Commercial & industrial | | $ | 1,090,309 |
| | $ | 2,477,773 |
|
Lease financing | | 0 | | 82,602 |
Construction real estate | | 462,460 | | 500,311 |
Commercial real estate-investor | | 152,602 | | 3,180,037 |
Commercial real estate-owner | | 45,889 | | 1,098,220 |
Residential real estate | | 30,807 | | 1,061,792 |
Home equity | | 717,625 | | 781,243 |
Installment | | 21,457 | | 80,085 |
Credit card | | 185,606 | | 45,756 |
Total | | $ | 2,706,755 |
| | $ | 9,307,819 |
|
Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. First Financial issued letters of credit aggregating $32.532.7 million and $32.733.4 million at June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. Management conducts regular reviews of these instruments on an individual client basis.
Investments in affordable housing tax credits. First Financial has made investments in certain qualified affordable housing tax credits. These credits are an indirect federal subsidy that provide tax incentives to encourage investment in the acquisition, development, acquisition and rehabilitation of affordable rental housing, and allow investors to claim tax credits and other tax benefits (such as deductions from taxable income for operating losses) on their federal income tax returns. The principal risk associated with qualified affordable housing investments is the potential for noncompliance with the tax code requirements, such as failure to rent property to qualified tenants, resulting in the unavailability or recapture of the tax credits and other tax benefits.
Investments in affordable housing projects are accounted for under the proportional amortization method and are included in Accrued interest and other assets in the Consolidated Balance Sheets.
First Financial's affordable housing commitments totaled $33.5$35.6 million and $39.4$38.5 million as of June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. The Company recognized tax credits of $1.6$1.9 million and $1.2$1.6 million for the three months ended June 30,March 31, 2020 and 2019, and 2018, respectively and $3.2 million and $2.3 million for the six months ended June 30, 2019 and
2018, respectively. The Company recognized amortization expense which was included in income tax expense of $2.1 million and $1.6 million for the three months ended June 30,March 31, 2020 and 2019, and 2018, respectively and $3.8 million and $2.8 million for the six months ended June 30, 2019 and 2018, respectively. First Financial had no0 affordable housing contingent commitments as of June 30, 2019March 31, 2020 or December 31, 2018.2019.
Investments in historic tax credits. First Financial has noncontrolling financial investments in private investment funds and partnerships which are not consolidated. These investments may generate a return through the realization of federal and state income tax credits, as well as other tax benefits, such as tax deductions from net operating losses of the investments over a period of time. Investments in historic tax credits are accounted for under the equity method of accounting and are carried in Accrued interest and other assets on the Consolidated Balance Sheets. The Company’s recorded investment in these entities was approximately $3.7$3.8 million at June 30, 2019March 31, 2020 and $3.9$3.1 million at December 31, 2018.2019. The maximum exposure to loss related to these investments was $3.7$6.7 million at June 30, 2019March 31, 2020 and $3.9$5.1 million at December 31, 2018,2019, representing the Company’s investment balance and its unfunded commitments to invest additional amounts. Investments in historic tax credits resulted in $0.1 million of tax credits for boththe three month periodsmonths ended June 30, 2019March 31, 2020 and June 30, 2018, and $0.1 million and $0.2 millionwere insignificant for the sixthree months ended June 30, 2019 and June 30, 2018, respectively.March 31, 2019.
Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation from time to time, and have a number of unresolved claims pending. Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral and foreclosure interests that are incidental to our regular business activities. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of June 30, 2019.March 31, 2020. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no0 reserves related to litigation matters as of June 30, 2019March 31, 2020 or December 31, 2018.2019.
NOTE 12: INCOME TAXES
For the second quarter 2019,first three months of 2020, income tax expense was $13.2$5.9 million, resulting in an effective tax rate of 20.0%17.1% compared with income tax expense of $9.3 million and an effective income tax rate of 20.4% for the comparable period in 2018. For the first six months of 2019, income tax expense was $23.1 million, resulting in an effective tax rate of 19.0% compared with income tax expense of $17.0$9.9 million and an effective tax rate of 20.2%17.8% for the comparable period in 2018.2019. The decrease in the effective tax rate is primarily due to favorable resolutionlower pre-tax income in the first quarter of an uncertain state tax position2020 and favorable tax reform guidance related to the treatmentcarryback of acquired BOLI and stock compensation activity, which wascertain net operating losses as allowed under the CARES Act. These adjustments were partially offset by an increase in non-deductible executive compensation.unfavorable impact related to stock compensation activity.
At June 30, 2019both March 31, 2020 and December 31, 2018,2019, First Financial had $2.4 million and $2.9 million, respectively, of unrecognized tax benefits, as determined inunder FASB ASC Topic 740-10, Income Taxes, that if recognized would favorably impact the effective income tax rate in future periods. The unrecognized tax benefits relate to state income tax exposures from taking tax positions where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial. The Company believes that resolution regarding our uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At June 30, 2019March 31, 2020 and December 31, 2018,2019, the Company had no0 interest or penalties recorded.
First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions. Tax years prior to 20152016 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 20152016 through 20182019 remain open to examination by the federal taxing authority.
First Financial is no longer subject to state and local income tax examinations for years prior to 2011. Tax years 2011 through 20182019 remain open to state and local examination in various jurisdictions.
NOTE 13: EMPLOYEE BENEFIT PLANS
First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date for the plan. Plan assets wereare primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.
First Financial made no0 cash contributions to fund the pension plan during the sixthree months ended June 30, 2019,March 31, 2020, or the year ended December 31, 2018,2019, and does not expect to make cash contributions to the plan through the remainder of 2019.2020.
As a result of the plan’s actuarial projections, which included consideration of the impact of the merger with MSFG, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.
| | | | Three months ended | | Six months ended | | Three months ended |
| | June 30, | | June 30, | | March 31, |
(Dollars in thousands) | | 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Service cost | | $ | 1,545 |
| | $ | 1,735 |
| | $ | 3,295 |
| | $ | 3,030 |
| | $ | 1,850 |
| | $ | 1,750 |
|
Interest cost | | 689 |
| | 601 |
| | 1,389 |
| | 1,191 |
| | 600 |
| | 700 |
|
Expected return on assets | | (2,409 | ) | | (2,450 | ) | | (4,859 | ) | | (4,910 | ) | | (2,475 | ) | | (2,450 | ) |
Amortization of prior service cost | | (106 | ) | | (103 | ) | | (206 | ) | | (206 | ) | | (100 | ) | | (100 | ) |
Net actuarial loss | | 426 |
| | 555 |
| | 901 |
| | 1,077 |
| | 525 |
| | 475 |
|
Net periodic benefit cost (income) | | $ | 145 |
| | $ | 338 |
| | $ | 520 |
| | $ | 182 |
| | $ | 400 |
| | $ | 375 |
|
NOTE 14: REVENUE RECOGNITION
The majority of the Company's revenues come from interest income and other sources, including loans, leases, securities, derivatives and derivatives,foreign exchange, that are outside the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The Company's services that fall within the scope of ASU 2019-09 are presented within Noninterest income and are recognized as revenue aswhen the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.
Service charges on deposit accounts. The Company earns feesrevenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft services.fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's account balance.deposit account.
Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.
Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. Gross interchange income for the secondfirst quarter of 20192020 was $6.7$5.7 million, which was partially offset by $2.1 million of expenses within Noninterest income. Gross interchange income for the second quarter of 2018 was $8.1 million, which was partially offset by $2.8 million of expenses. Gross interchange income for the first six months of 2019 was $15.2 million, which was partially offset by $5.0$3.0 million of expenses within Noninterest income. Gross interchange income for the first six monthsquarter of 20182019 was $13.5$8.5 million, which was partially offset by $4.8$2.9 million of expenses.
Other. Other noninterest income consists of other recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income, gain (loss) on sale of OREO and brokerage revenue. Transaction
fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from servicesfees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the point in time when the transaction occurs.
The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.
Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.
NOTE 15: EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic and diluted earnings per common share:
| | | | Three months ended | | Six months ended | | Three months ended |
| | June 30, | | June 30, | | March 31, |
(Dollars in thousands, except per share data) | | 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Numerator | | | | | | | | | | | | |
Net income available to common shareholders | | $ | 52,703 |
| | $ | 36,418 |
| | $ | 98,542 |
| | $ | 66,924 |
| | $ | 28,628 |
| | $ | 45,839 |
|
| | | | | | | | | | | | |
Denominator | | | | | | | | | | | | |
Basic earnings per common share - weighted average shares | | 98,083,799 |
| | 97,347,533 |
| | 98,005,379 |
| | 79,599,709 |
| |
Weighted average shares outstanding for basic earnings per common share | | | 97,736,690 |
| | 97,926,088 |
|
Effect of dilutive securities | | | | | | | | | | | | |
Employee stock awards | | 564,585 |
| | 545,374 |
| | 537,568 |
| | 504,914 |
| | 619,524 |
| | 510,223 |
|
Warrants | | 0 |
| | 539,165 |
| | 0 |
| | 524,872 |
| |
Diluted earnings per common share - adjusted weighted average shares | | 98,648,384 |
| | 98,432,072 |
| | 98,542,947 |
| | 80,629,495 |
| |
Adjusted weighted average shares for diluted earnings per common share | | | 98,356,214 |
| | 98,436,311 |
|
| | | | | | | | | | | | |
Earnings per share available to common shareholders | | |
| | |
| | | | | | | | |
Basic | | $ | 0.54 |
| | $ | 0.37 |
| | $ | 1.01 |
| | $ | 0.84 |
| | $ | 0.29 |
| | $ | 0.47 |
|
Diluted | | $ | 0.53 |
| | $ | 0.37 |
| | $ | 1.00 |
| | $ | 0.83 |
| | $ | 0.29 |
| | $ | 0.47 |
|
First Financial had no warrants outstanding to purchase the Company's common stock as of June 30, 2019. Warrants acquired in the MSFG merger were outstanding as of December 31, 2018 and were exercised in January 2019. At June 30, 2018, First Financial had warrants outstanding representing the right to purchase 22,698 shares of common stock at an exercise price of $12.11 per share and all unexercised warrants expired in December 2018.
Stock options and warrants with exercise prices greater than the average market price of the common shares were not included in the computation of net income per diluted share, as they would have been antidilutive. Using the end of period price of the Company's common shares, there were no0 antidilutive options at June 30, 2019March 31, 2020 and June 30, 2018.March 31, 2019.
NOTE 16: FAIR VALUE DISCLOSURES
The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.
The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:
| | | | Carrying | | Estimated fair value | | Carrying | | Estimated fair value |
(Dollars in thousands) | | value | | Total | | Level 1 | | Level 2 | | Level 3 | | value | | Total | | Level 1 | | Level 2 | | Level 3 |
June 30, 2019 | | | | | | | | | | | |
March 31, 2020 | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | | |
Cash and short-term investments | | $ | 271,362 |
| | $ | 271,362 |
| | $ | 271,362 |
| | $ | 0 |
| | $ | 0 |
| | $ | 332,963 |
| | $ | 332,963 |
| | $ | 332,963 |
| | $ | 0 |
| | $ | 0 |
|
Investment securities held-to-maturity | | 154,327 |
| | 153,039 |
| | 0 |
| | 153,039 |
| | 0 |
| | 136,744 |
| | 140,065 |
| | 0 |
| | 140,065 |
| | 0 |
|
Other investments | | 127,439 |
| | N/A |
| | N/A |
| | N/A |
| | N/A |
| | 143,581 |
| | N/A |
| | N/A |
| | N/A |
| | N/A |
|
Loans held for sale | | 20,244 |
| | 20,244 |
| | 0 |
| | 20,244 |
| | 0 |
| | 27,334 |
| | 27,334 |
| | 0 |
| | 27,334 |
| | 0 |
|
Loans and leases | | 8,919,237 |
| | 8,850,385 |
| | 0 |
| | 0 |
| | 8,850,385 |
| | 9,163,934 |
| | 8,877,637 |
| | 0 |
| | 0 |
| | 8,877,637 |
|
Accrued interest receivable | | 44,474 |
| | 44,474 |
| | 0 |
| | 14,287 |
| | 30,187 |
| | 40,386 |
| | 40,386 |
| | 0 |
| | 12,937 |
| | 27,449 |
|
| | | | | | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | |
Deposits | | 10,109,004 |
| | 10,102,924 |
| | 0 |
| | 10,102,924 |
| | 0 |
| | 10,635,558 |
| | 10,644,873 |
| | 0 |
| | 10,644,873 |
| | 0 |
|
Short-term borrowings | | 1,313,321 |
| | 1,313,321 |
| | 1,313,321 |
| | 0 |
| | 0 |
| | 1,397,724 |
| | 1,397,724 |
| | 1,397,724 |
| | 0 |
| | 0 |
|
Long-term debt | | 547,042 |
| | 545,983 |
| | 0 |
| | 545,983 |
| | 0 |
| | 325,566 |
| | 338,778 |
| | 0 |
| | 338,778 |
| | 0 |
|
Accrued interest payable | | 12,730 |
| | 12,730 |
| | 2,859 |
| | 9,871 |
| | 0 |
| | 11,474 |
| | 11,474 |
| | 2,347 |
| | 9,127 |
| | 0 |
|
| | | | Carrying | | Estimated fair value | | Carrying | | Estimated fair value |
(Dollars in thousands) | | value | | Total | | Level 1 | | Level 2 | | Level 3 | | value | | Total | | Level 1 | | Level 2 | | Level 3 |
December 31, 2018 | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | |
Financial assets | | | |
| |
| | | | | | | |
| |
| | | | |
Cash and short-term investments | | $ | 273,959 |
| | $ | 273,959 |
| | $ | 273,959 |
| | $ | 0 |
| | $ | 0 |
| | $ | 257,639 |
| | $ | 257,639 |
| | $ | 257,639 |
| | $ | 0 |
| | $ | 0 |
|
Investment securities held-to-maturity | | 429,328 |
| | 424,118 |
| | 0 |
| | 424,118 |
| | 0 |
| | 142,862 |
| | 142,821 |
| | 0 |
| | 142,821 |
| | 0 |
|
Other investments | | 115,660 |
| | N/A |
| | N/A |
| | N/A |
| | N/A |
| | 125,020 |
| | N/A |
| | N/A |
| | N/A |
| | N/A |
|
Loans held for sale | | 4,372 |
| | 4,372 |
| | 0 |
| | 4,372 |
| | 0 |
| | 13,680 |
| | 13,680 |
| | 0 |
| | 13,680 |
| | 0 |
|
Loans and leases | | 8,767,672 |
| | 8,662,868 |
| | 0 |
| | 0 |
| | 8,662,868 |
| | 9,144,015 |
| | 9,134,215 |
| | 0 |
| | 0 |
| | 9,134,215 |
|
Accrued interest receivable | | 41,816 |
| | 41,816 |
| | 0 |
| | 13,819 |
| | 27,997 |
| | 39,591 |
| | 39,591 |
| | 0 |
| | 12,743 |
| | 26,848 |
|
| | | | | | | | | | | | | | | | | | | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | |
Deposits | | 10,140,394 |
| | 10,113,475 |
| | 0 |
| | 10,113,475 |
| | 0 |
| | 10,210,229 |
| | 10,209,790 |
| | 0 |
| | 10,209,790 |
| | 0 |
|
Short-term borrowings | | 1,040,691 |
| | 1,040,691 |
| | 1,040,691 |
| | 0 |
| | 0 |
| | 1,316,181 |
| | 1,316,181 |
| | 1,316,181 |
| | 0 |
| | 0 |
|
Long-term debt | | 570,739 |
| | 557,933 |
| | 0 |
| | 557,933 |
| | 0 |
| | 414,376 |
| | 414,937 |
| | 0 |
| | 414,937 |
| | 0 |
|
Accrued interest payable | | 12,126 |
| | 12,126 |
| | 2,035 |
| | 10,091 |
| | 0 |
| | 13,671 |
| | 13,671 |
| | 1,899 |
| | 11,772 |
| | 0 |
|
In accordance with our adoption of ASU 2016-01 in 2018, the methods utilized to measure the fair value of financial instruments at June 30, 2019 and December 31, 2018 represent an approximation of exit price, however, an actual exit price may differ.
The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.
Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods previously described are considered Level 3.
First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance. First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services. Further, the Company periodically validates the fair value of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.
ImpairedDerivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.
Nonperforming loans. The fair value of impairednonperforming loans are specifically reviewed for purposes of determining the appropriate amount of impairment to be allocated to the ALLL.ACL. Fair value is generally measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). ImpairedNonperforming loans are measured at fair value on a
nonrecurring basis. Any fair value adjustments are recorded in the period incurredexpected to occur as provision for loan and leasecredit losses on the Consolidated Statements of Income.
OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off. If the fair value is higher than the carrying amount of the loan, the excess is recognized first as a recovery and then as noninterest income. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.
Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.
The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:
| | | | Fair value measurements using | | | | Fair value measurements using | | |
(Dollars in thousands) | | Level 1 | | Level 2 | | Level 3 | | Assets/liabilities at fair value | | Level 1 | | Level 2 | | Level 3 | | Assets/liabilities at fair value |
June 30, 2019 | | | | | | | | | |
March 31, 2020 | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Derivatives | | $ | 0 |
| | $ | 69,038 |
| | $ | 0 |
| | $ | 69,038 |
| |
Investment securities available-for-sale | | 100 |
| | 3,140,072 |
| | 12,798 |
| | 3,152,970 |
| | $ | 104 |
| | $ | 2,864,334 |
| | $ | 44,250 |
| | $ | 2,908,688 |
|
Interest rate derivative contracts | | | 0 |
| | 204,351 |
| | 0 |
| | 204,351 |
|
Foreign exchange derivative contracts | | | 0 |
| | 104,627 |
| | 0 |
| | 104,627 |
|
Total | | $ | 100 |
| | $ | 3,209,110 |
| | $ | 12,798 |
| | $ | 3,222,008 |
| | $ | 104 |
| | $ | 3,173,312 |
| | $ | 44,250 |
| | $ | 3,217,666 |
|
| | | | | | | | | | | | | | | | |
Liabilities | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Derivatives | | $ | 0 |
| | $ | 69,470 |
| | $ | 0 |
| | $ | 69,470 |
| |
Interest rate derivative contracts | | | $ | 0 |
| | $ | 205,505 |
| | $ | 0 |
| | $ | 205,505 |
|
Foreign exchange derivative contracts | | | 0 |
| | 104,627 |
| | 0 |
| | 104,627 |
|
Total | | | $ | 0 |
| | $ | 310,132 |
| | $ | 0 |
| | $ | 310,132 |
|
| | | | Fair value measurements using | | | | Fair value measurements using | | |
(Dollars in thousands) | | Level 1 | | Level 2 | | Level 3 | | Assets/liabilities at fair value | | Level 1 | | Level 2 | | Level 3 | | Assets/liabilities at fair value |
December 31, 2018 | | | | | | | | | |
December 31, 2019 | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Derivatives | | $ | 0 |
| | $ | 29,543 |
| | $ | 0 |
| | $ | 29,543 |
| |
Investment securities available-for-sale | | 97 |
| | 2,764,443 |
| | 14,715 |
| | 2,779,255 |
| | $ | 100 |
| | $ | 2,842,794 |
| | $ | 9,190 |
| | $ | 2,852,084 |
|
Interest rate derivative contracts | | | 0 |
| | 73,558 |
| | 0 |
| | 73,558 |
|
Foreign exchange derivative contracts | | | 0 |
| | 39,172 |
| | 0 |
| | 39,172 |
|
Total | | $ | 97 |
| | $ | 2,793,986 |
| | $ | 14,715 |
| | $ | 2,808,798 |
| | $ | 100 |
| | $ | 2,955,524 |
| | $ | 9,190 |
| | $ | 2,964,814 |
|
| | | | | | | | | | | | | | | | |
Liabilities | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Derivatives | | $ | 0 |
| | $ | 29,336 |
| | $ | 0 |
| | $ | 29,336 |
| |
Interest rate derivative contracts | | | $ | 0 |
| | $ | 73,750 |
| | $ | 0 |
| | $ | 73,750 |
|
Foreign exchange derivative contracts | | | $ | 0 |
| | $ | 39,172 |
| | $ | 0 |
| | $ | 39,172 |
|
Total | | | $ | 0 |
| | $ | 112,922 |
| | $ | 0 |
| | $ | 112,922 |
|
The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30,March 31, 2020 and March 31, 2019. No AFS securities were measured at fair value on a recurring basis for the three or six months ended June 30, 2018.
| | | | Three months ended | | Six months ended | | Three months ended |
(dollars in thousands) | | June 30, 2019 | | June 30, 2019 | | March 31, 2020 | | March 31, 2019 |
Beginning balance | | $ | 13,355 |
| | $ | 14,715 |
| | $ | 9,190 |
| | $ | 14,715 |
|
Accretion (amortization) | | (569 | ) | | (562 | ) | | 16 |
| | 7 |
|
Increase (decrease) in fair value | | 12 |
| | 33 |
| | (30 | ) | | 21 |
|
Settlements | | 0 |
| | (1,388 | ) | | 35,074 |
| | (1,388 | ) |
Ending balance | | $ | 12,798 |
| | $ | 12,798 |
| | $ | 44,250 |
| | $ | 13,355 |
|
Certain financial assets and liabilities are measured at fair value on a nonrecurring basis. Adjustments to the fair market value of these assets usually result from the application of fair value accounting or write-downs of individual assets. The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.
| | | | Fair value measurements using | | Fair value measurements using |
(Dollars in thousands) | | Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
June 30, 2019 | | | | | | | |
March 31, 2020 | | | | | | | |
Assets | | | | | | | | | | | | |
Impaired loans | | $ | 0 |
| | $ | 0 |
| | $ | 4,398 |
| | $ | 0 |
| | $ | 0 |
| | $ | 13,180 |
|
OREO | | 0 |
| | 0 |
| | 953 |
| | 0 |
| | 0 |
| | 554 |
|
| | | | Fair value measurements using | | Fair value measurements using |
(Dollars in thousands) | | Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
December 31, 2018 | | | | | | | |
December 31, 2019 | | | | | | | |
Assets | | | | | | | | | | | | |
Impaired loans | | $ | 0 |
| | $ | 0 |
| | $ | 1,320 |
| | $ | 0 |
| | $ | 0 |
| | $ | 9,268 |
|
OREO | | 0 |
| | 0 |
| | 1,089 |
| | 0 |
| | 0 |
| | 1,088 |
|
NOTE 17: BUSINESS COMBINATIONS
On June 18,In August, 2019, the Company entered into an agreement to acquirecompleted the acquisition of Bannockburn Global Forex, LLC. Pursuant to the acquisition agreement, First Financial agreed to acquire all of the issued and outstanding membership interests of BGF for aggregate consideration of approximately $117.0$114.6 million consisting of $53.7 million in cash and $60.9 million of First Financial common stock. BGF iswas a privately held capital markets trading firm specializing in foreign currency advisory, hedge analytics, and transaction processing for closely held enterprises. Upon completion of the transaction, Bannockburn will becomebecame a division of the Bank, but will continuecontinues to operate as Bannockburn Global Forex, taking advantage of its existing brand recognition within the foreign exchange industry. The transaction is expected to close in the third quarter of 2019, subject to various regulatory approvals and other closing conditions.
On April 1, 2018, the Company completed its acquisition of MainSource Financial Group, Inc. and its banking subsidiary, MainSource Bank. Therefore, results of MSFG have been included in the results of operations beginning on April 1, 2018. Under the terms of the merger agreement, shareholders of MSFG received 1.3875 common shares of First Financial common stock for each share of MSFG common stock, with cash paid in lieu of fractional shares. Including outstanding options and warrants to purchase MSFG common stock, the total purchase consideration was $1.1 billion and resulted in goodwill of $675.6 million. The goodwill arising from the acquisition largely reflected synergies and cost savings resulting from combining the operations of the companies. First Financial incurred merger related expenses related to the acquisition of MSFG of $0.8 million for the second quarter of 2019, $2.4 million for the first six months of 2019 and $37.8 million during the year ended December 31, 2018.
The acquisition provides additional revenue growth and diversification. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. For further detail, see Note 6 – Goodwill and Other Intangible Assets.
The MainSourceBannockburn transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date, in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed
were $74.9 million and $18.4 million, respectively, and are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values became available. The fair values of assets acquiredmeasurement period ends in August 2020. Goodwill arising from the BGF acquisition was $58.0 million and liabilities assumed were considered final as of March 31, 2019.
The following table providesreflects the purchase price calculation as ofbusiness’s high growth potential and the expectation that the acquisition date, identifiable assets purchasedwill provide additional revenue growth and liabilities assumed at their estimated fair value. Asdiversification. The goodwill is deductible for income tax purposes as the transaction is considered a condition of the merger, certain acquired assetstaxable exchange. For further detail, see Note 6 – Goodwill and liabilities held for sale were divested subsequent to the closing of the merger. There was no gain or loss recorded in the Consolidated Statement of Income in conjunction with this divestiture.Other Intangible Assets.
|
| | | |
(Dollars in thousands) | MainSource |
Purchase consideration | |
Cash consideration | $ | 43 |
|
Stock consideration | 1,043,424 |
|
Warrant consideration | 14,460 |
|
Options consideration | 1,577 |
|
Total purchase consideration | 1,059,504 |
|
| |
Assets acquired | |
Cash | 71,806 |
|
Investment securities available-for-sale | 900,935 |
|
Investment securities held-to-maturity | 171,423 |
|
Other investments | 28,763 |
|
Loans | 2,792,572 |
|
Premises and equipment | 98,814 |
|
Intangible assets | 42,887 |
|
Other assets | 167,829 |
|
Assets held for sale | 127,775 |
|
Total assets acquired | 4,402,804 |
|
| |
Liabilities assumed | |
Deposits | 3,263,920 |
|
Subordinated notes | 49,027 |
|
FHLB advances | 291,887 |
|
Other borrowings | 205,620 |
|
Other liabilities | 32,649 |
|
Liabilities held for sale | 175,840 |
|
Total liabilities assumed | 4,018,943 |
|
| |
Net identifiable assets | 383,861 |
|
Goodwill | $ | 675,643 |
|
NOTE 18: SUBSEQUENT EVENT
In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. The fair valuesubordinated notes have an initial fixed interest rate of net assets acquired includes fair value adjustments5.25% to, certain loans that were not considered impaired as ofbut excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the acquisition date asinterest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company believes that all contractual cash flowsin whole or in part beginning with
the interest payment date of May 15, 2025. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and will be collected. The fair value adjustments were determined using discounted cash flows. In conjunction with the MSFG merger, First Financial acquired loans with a fair value and gross contractual amounts receivable of $2.8 billion and $2.9 billionincluded in Long-term debt on the date of acquisition.Consolidated Balance Sheets.
The following table presents supplemental pro forma information as if the MSFG acquisition had occurred at the beginning of 2017. The pro forma information includes adjustments for interest income on acquired loans, amortization of intangible assets arising from the transaction, depreciation expense on property acquired, interest expense on deposits acquired, merger-related expenses incurred and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed date. The disclosures regarding the results of operations for MSFG subsequent to its acquisition date are omitted as this information is not practical to obtain.
|
| | | | | | | | |
| Twelve months ended |
| | December 31, |
(Dollars in thousands, except per share data) | 2018 | | 2017 |
Pro Forma Condensed Combined Income Statement Information | | | | |
Net interest income | | $ | 484,915 |
| | $ | 454,579 |
|
Net income | | 221,122 |
| | 130,402 |
|
Basic earnings per share | | 2.27 |
| | 1.34 |
|
Diluted earnings per share | | 2.25 |
| | 1.33 |
|
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (MD&A)
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
(Unaudited)
All reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on the Company's previously reported net income or financial condition.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $14.4$15.1 billion financial holding company headquartered in Cincinnati, Ohio, which operates through its subsidiaries primarily in Ohio, Indiana, Kentucky and Illinois through its subsidiaries.Illinois. These subsidiaries include First Financial Bank, an
Ohio-chartered commercial bank, which operated 159145 full service banking centers and 192 ATMs at June 30, 2019.as of March 31, 2020. First Financial
provides banking and financial services products to business and retail clients through its six lines of business: Commercial,
Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance.
Commercial Finance provides equipment and leasehold improvement financing for franchisees in the quick service and casual
dining restaurant sector and commission-based financing, primarily to insurance agents and brokers, throughout the United
States. Wealth managementManagement had $2.8$2.6 billion in assets under management as of June 30, 2019March 31, 2020 and provides the following
services: financial planning, investment management, trust administration, estate settement,settlement, brokerage services and retirement planning.
MARKET STRATEGY
First Financial aims to develop a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers, and provides financing to franchise owners and clients within the financial services industry throughout the United States. First Financial’s market selection process includes a number of factors, but markets are primarily chosen for their potential for growth and long-term profitability. First Financial intends to concentrate plans for future growth and capital investment within its current metropolitan markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or additional industry verticals that compliment its existing business and diversify its product suite and revenue streams. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or additional industry verticals that compliment our existing business.
BUSINESS COMBINATIONS
In JuneAugust 2019, the Company announced it has entered into an agreement to acquireacquired Bannockburn Global Forex, LLC, an industry-leading Cincinnati-based capital markets firm providingfirm. The Cincinnati-based company provides transactional currency payments, foreign exchange hedging and other advisory products to closely held enterprises, financial sponsors and downstream financial institutions across the United States.
Upon completion of the transaction, Bannockburn will becomebecame a division of the Bank but will continueand continues to operate as Bannockburn Global Forex, taking advantage of its existing brand recognition within the foreign exchange industry. The transaction is expected to close in the third quartertotal purchase consideration was $114.6 million, consisting of 2019, subject to various regulatory approvals and other closing conditions. Under the terms of the agreement, partners of Bannockburn will receive approximately $117.0$53.7 million in cash and $60.9 million in First Financial common stock.
In April 2018, The transaction resulted in First Financial completed itsrecording $58.0 million of goodwill on the Consolidated Balance Sheet, which reflects the business’s high growth potential, and the expectation that the acquisition of MainSource Financial Group, Inc.will provide additional revenue growth and its banking subsidiary, MainSource Bank.diversification. The merger positionedgoodwill is deductible for income tax purposes as the combined company to better serve the complementary geographies of Ohio, Indiana, Kentucky and Illinois by creatingtransaction is considered a higher performing bank with greater scale and capabilities. Under the terms of the merger agreement, shareholders of MainSource received 1.3875 common shares of First Financial common stock for each share of MainSource common stock. Including outstanding options and warrants on MainSource common stock, total purchase consideration was $1.1 billion. In the merger, First Financial acquired total assets of $4.4 billion, loans of $2.8 billion and deposits of $3.3 billion, resulting in goodwill of $675.6 million.taxable exchange.
The MainSourceBGF transaction was accounted for using the acquisition method of accounting and accordingly,accounting. Accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date, in accordance with FASB ASC Topic 805, Business Combinations.
See Note 17 – Business Combinations in the Notes to Consolidated Financial Statements for further discussion of the merger with MSFG.these transactions.
COVID-19 CONSIDERATIONS
The Company's operations and first quarter financial results were substantially influenced by the COVID-19 pandemic. The Company updated operating protocols to continuously provide virtually all banking services while protecting the health of both our clients and our associates. Over 96% of our banking centers remained open and the Company offered drive-through
capabilities in almost all locations. In addition, sales associates, support teams and management effectively transitioned to working remotely resulting in the majority of First Financial associates working from home. In addition, the Company continues to focus on enhancing remote, mobile and online processes to better support a bank anytime, anywhere environment.
The Company quickly implemented distinct COVID-19 relief programs to provide comprehensive financial assistance to clients through payment deferrals, fee waivers, and suspension of vehicle repossessions and residential property foreclosures, among others. In addition, the Company actively monitored the actions of federal and state governments and proactively assisted clients to ensure that they were aware of each financial assistance program available to them.
The Bank underwent a significant level of cross training and redeployment of associate resources to rapidly meet the influx of client requests in response to the passage of the CARES Act, and the establishment of the Payroll Protection Program ("PPP"). The Company's response to the PPP resulted in early successes in providing customer relief. As of April 30, 2020, the Company had received 6,603 PPP loan requests representing $1.0 billion dollars, ultimately securing SBA funding for 6,085 loans representing $917.4 million dollars.
Through April 30, 2020, the Company modified 1,055 commercial loans with balances of $1.6 billion and 979 consumer loans with balances of $129.5 million in response to COVID-19. As stated in the CARES Act, these loan modifications are not required to be reported as TDR as they were executed after March 1, 2020, and in response to COVID-19 for borrowers that were not more than 30 days past due as of December 31, 2019.
Additionally, First Financial contributed $1.0 million to help fund agencies providing COVID-19 relief efforts in the communities throughout its footprint.
OVERVIEW OF OPERATIONS
SecondFirst quarter 20192020 net income was $52.7$28.6 million and earnings per diluted common share were $0.53.$0.29. This compares with second quarter 2018 net income of $36.4$45.8 million and earnings per diluted common share of $0.37. For the six months ended
June 30, 2019, net income was $98.5 million and earnings per diluted common share were $1.00. This compares with net income of $66.9 million and earnings per diluted common share of $0.83$0.47 for the first sixthree months of 2018.2019.
Return on average assets for the secondfirst quarter 20192020 was 1.50%0.79% compared to 1.05%1.33% for the same period in 2018,2019, and return on average shareholders’ equity for the secondfirst quarter 20192020 was 9.85%5.21% compared to 7.36% for the second quarter 2018. Return
on average assets for the six months ended June 30, 2019 was 1.42% compared to 1.18% for the same period in 2018, and
return on average shareholders' equity was 9.37% and 9.19%8.88% for the first six months of 2019 and 2018, respectively.quarter 2019.
A discussion of First Financial's operating results for the three and six months ended June 30, 2019March 31, 2020 follows.
NET INTEREST INCOME
Net interest income, First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on these earningsuch assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities.
For analytical purposes, net interest income is also presented in the table that follows, adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is presented on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
| | | | Three months ended | | Six months ended | | Three months ended |
| | June 30, | | June 30, | | March 31, |
(Dollars in thousands) | | 2019 | | 2018 | | 2019 | | 2018 | | 2020 | | 2019 |
Net interest income | | $ | 122,302 |
| | $ | 123,979 |
| | $ | 243,817 |
| | $ | 199,791 |
| | $ | 114,282 |
| | $ | 121,515 |
|
Tax equivalent adjustment | | 1,416 |
| | 1,420 |
| | 2,939 |
| | 2,138 |
| | 1,624 |
| | 1,523 |
|
Net interest income - tax equivalent | | $ | 123,718 |
| | $ | 125,399 |
| | $ | 246,756 |
| | $ | 201,929 |
| | $ | 115,906 |
| | $ | 123,038 |
|
| | | | | | | | | | | | |
Average earning assets | | $ | 12,294,911 |
| | $ | 12,120,000 |
| | $ | 12,229,694 |
| | $ | 10,115,063 |
| | $ | 12,375,698 |
| | $ | 12,163,751 |
|
| | | | | | | | | | | | |
Net interest margin (1) | | 3.99 | % | | 4.10 | % | | 4.02 | % | | 3.98 | % | | 3.71 | % | | 4.05 | % |
Net interest margin (fully tax equivalent) (1) | | 4.04 | % | | 4.15 | % | | 4.07 | % | | 4.03 | % | | 3.77 | % | | 4.10 | % |
(1) Calculated using annualized net interest income divided by average earning assets.
Net interest income for the secondfirst quarter 20192020 was $122.3$114.3 million, a decrease of $1.7$7.2 million, or 1.4%6.0%, from secondfirst quarter 20182019 net interest income of $124.0$121.5 million. This change was primarily driven by an $8.8a $12.3 million, or 37.7%8.1%, increasedecrease in interest expense,income, partially offset by a $7.1$5.0 million, or 4.8%16.6%, increasedecrease in interest income.expense. Net interest income on a fully tax equivalent basis for the secondfirst quarter 20192020 was $123.7$115.9 million compared to $125.4$123.0 million for the secondfirst quarter 2018. Net interest income on a fully tax equivalent basis was $246.8 million for the six months ended June 30, 2019. This represented a $44.8 million increase compared to $201.9 million for the same period of the prior year, and was primarily driven by the MSFG merger.
Net interest margin on a fully tax equivalent basis decreased 1133 bps to 4.04%3.77% for the secondfirst quarter 20192020 compared to 4.15%4.10% for the comparable quarter in 2018. This decrease was driven by higher funding costs, partially offset by higher earning asset yields. Higher2019 as interest rates declined and shifts in funding mix increased funding costs during the period, while higher earning asset
yields resulted from higher interest rates. Net interest marginaccretion on a fully tax equivalent basis for the six months ended June 30, 2019 was 4.07%, an increase of 4 bps over the same period in 2018.acquired loans moderated.
Interest income increased $7.1decreased $12.3 million, or 4.8%8.1%, in the secondfirst quarter of 20192020 when compared to the same quarter in 2018 primarily due to an increase2019 as a decrease in the yield on earning assets to 5.04%4.52% from 4.88%.5.06% more than offset the impact of higher earning asset balances. The declining yield on earning assets reflected a 225 basis point reduction in the fed funds target rate from March 31, 2019. Average earning assets roseincreased to $12.3$12.4 billion in the secondfirst quarter 20192020 from $12.1$12.2 billion in the same quarter of 2018 due to an increase in2019 as higher loan balances offset lower investment securitiessecurity balances. The increase in the yield on earning assets reflected recent increases in interest rates. For the six months ending June 30, 2019, interest income increased $68.5 million, or 28.8%, over the same period of 2018, which was attributed to the merger and higher interest rates.
Interest expense increased $8.8decreased $5.0 million, or 37.7%16.6%, in the secondfirst quarter of 20192020 when compared to the comparable quarter in 2018 as higher2019 due to lower rates paid on deposits and borrowed fundsshort-term borrowings in addition to a favorable shift in funding mix during the period combined with increased borrowings during the period. The impact from those changes was partially offset by a $349.3 million, or 4.4%, decrease in average interest-bearing deposits compared to the second quarter of 2018. The cost of interest-bearing deposits was 1.09%0.86% in secondfirst quarter of 20192020 compared to 75 bps1.03% for the same period in the prior year as a result of risingfalling interest rates and the post-mergerCompany's ability to successfully manage deposit mix.costs. The cost of borrowed funds increaseddecreased to 2.81%2.05% for the secondfirst quarter 2020 from 2.81% during the first quarter 2019, from 2.45% duringreflecting the second quarter 2018 as risingdecline in interest rates offset theand a favorable impact from a mix shift in balances. For the six months ending June 30, 2019, interest expense increased $24.5 million, or 64.6%, comparedfrom longer term borrowings to the same period of 2018, which was attributed to the MSFG merger and higher interest rates.
more short-term funding.
CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
| | | | Quarterly Averages | | Year-to-Date Averages | | Quarterly Averages |
| | June 30, 2019 | | June 30, 2018 | | June 30, 2019 | | June 30, 2018 | | March 31, 2020 | | March 31, 2019 |
(Dollars in thousands) | | Balance | | Yield | | Balance | | Yield | | Balance | | Yield | | Balance | | Yield | | Balance | | Yield | | Balance | | Yield |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | | | | | | | | | |
Investment securities | | $ | 3,408,994 |
| | 3.29 | % | | $ | 3,157,339 |
| | 3.16 | % | | $ | 3,382,510 |
| | 3.37 | % | | $ | 2,603,139 |
| | 3.12 | % | | $ | 3,115,723 |
| | 3.04 | % | | $ | 3,355,732 |
| | 3.44 | % |
Interest-bearing deposits with other banks | | 33,255 |
| | 2.48 | % | | 29,261 |
| | 2.43 | % | | 33,978 |
| | 2.47 | % | | 28,173 |
| | 2.03 | % | | 39,332 |
| | 1.45 | % | | 34,709 |
| | 2.45 | % |
Gross loans (1) | | 8,852,662 |
| | 5.73 | % | | 8,933,400 |
| | 5.49 | % | | 8,813,206 |
| | 5.71 | % | | 7,483,751 |
| | 5.31 | % | | 9,220,643 |
| | 5.04 | % | | 8,773,310 |
| | 5.69 | % |
Total earning assets | | 12,294,911 |
| | 5.04 | % | | 12,120,000 |
| | 4.88 | % | | 12,229,694 |
| | 5.05 | % | | 10,115,063 |
| | 4.74 | % | | 12,375,698 |
| | 4.52 | % | | 12,163,751 |
| | 5.06 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Nonearning assets | | |
| | |
| | |
| | |
| | | | | | | | | | |
| | |
| | |
| | |
|
Allowance for loan and lease losses | | (58,335 | ) | | |
| | (55,318 | ) | | |
| | (57,715 | ) | | | | (55,168 | ) | | | | (121,126 | ) | | |
| | (57,088 | ) | | |
|
Cash and due from banks | | 173,278 |
| | |
| | 224,824 |
| | |
| | 177,463 |
| | | | 170,760 |
| | | | 235,696 |
| | |
| | 181,695 |
| | |
|
Accrued interest and other assets | | 1,692,879 |
| | |
| | 1,666,854 |
| | |
| | 1,678,616 |
| | | | 1,176,774 |
| | | | 2,034,154 |
| | |
| | 1,664,193 |
| | |
|
Total assets | | $ | 14,102,733 |
| | |
| | $ | 13,956,360 |
| | |
| | $ | 14,028,058 |
| | | | $ | 11,407,429 |
| | | | $ | 14,524,422 |
| | |
| | $ | 13,952,551 |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | |
| | |
| | |
| | |
| | | | | | | | | | |
| | |
| | |
| | |
|
Deposits | | |
| | |
| | |
| | |
| | | | | | | | | | |
| | |
| | |
| | |
|
Interest-bearing demand | | $ | 2,334,322 |
| | 0.60 | % | | $ | 2,573,150 |
| | 0.36 | % | | $ | 2,302,313 |
| | 0.55 | % | | $ | 1,997,574 |
| | 0.37 | % | | $ | 2,418,193 |
| | 0.45 | % | | $ | 2,269,948 |
| | 0.50 | % |
Savings | | 3,057,100 |
| | 0.78 | % | | 3,196,059 |
| | 0.54 | % | | 3,086,167 |
| | 0.77 | % | | 2,825,437 |
| | 0.58 | % | | 2,976,518 |
| | 0.45 | % | | 3,115,557 |
| | 0.76 | % |
Time | | 2,220,724 |
| | 2.02 | % | | 2,192,196 |
| | 1.50 | % | | 2,222,645 |
| | 1.98 | % | | 1,831,323 |
| | 1.47 | % | | 2,196,080 |
| | 1.88 | % | | 2,224,587 |
| | 1.94 | % |
Total interest-bearing deposits | | 7,612,146 |
| | 1.09 | % | | 7,961,405 |
| | 0.75 | % | | 7,611,125 |
| | 1.06 | % | | 6,654,334 |
| | 0.76 | % | | 7,590,791 |
| | 0.86 | % | | 7,610,092 |
| | 1.03 | % |
Borrowed funds | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings | | 1,109,865 |
| | 2.40 | % | | 916,617 |
| | 1.81 | % | | 1,063,749 |
| | 2.39 | % | | 829,048 |
| | 1.65 | % | | 1,353,858 |
| | 1.51 | % | | 1,017,121 |
| | 2.38 | % |
Long-term debt | | 546,705 |
| | 3.64 | % | | 491,407 |
| | 3.65 | % | | 558,262 |
| | 3.61 | % | | 309,883 |
| | 3.94 | % | | 381,909 |
| | 3.96 | % | | 569,947 |
| | 3.59 | % |
Total borrowed funds | | 1,656,570 |
| | 2.81 | % | | 1,408,024 |
| | 2.45 | % | | 1,622,011 |
| | 2.81 | % | | 1,138,931 |
| | 2.28 | % | | 1,735,767 |
| | 2.05 | % | | 1,587,068 |
| | 2.81 | % |
Total interest-bearing liabilities | | 9,268,716 |
| | 1.39 | % | | 9,369,429 |
| | 1.00 | % | | 9,233,136 |
| | 1.36 | % | | 7,793,265 |
| | 0.98 | % | | 9,326,558 |
| | 1.08 | % | | 9,197,160 |
| | 1.33 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities | | |
| | |
| | |
| | |
| | | | | | | | | | |
| | |
| | |
| | |
|
Noninterest-bearing demand deposits | | 2,484,214 |
| | |
| | 2,421,230 |
| | |
| | 2,470,974 |
| | | | 1,998,251 |
| | | | 2,643,240 |
| | |
| | 2,457,587 |
| | |
|
Other liabilities | | 202,806 |
| | |
| | 165,608 |
| | |
| | 203,186 |
| | | | 148,172 |
| | | | 344,891 |
| | |
| | 203,570 |
| | |
|
Shareholders' equity | | 2,146,997 |
| | |
| | 2,000,093 |
| | |
| | 2,120,762 |
| | | | 1,467,741 |
| | | | 2,209,733 |
| | |
| | 2,094,234 |
| | |
|
Total liabilities and shareholders' equity | | $ | 14,102,733 |
| | |
| | $ | 13,956,360 |
| | |
| | $ | 14,028,058 |
| | | | $ | 11,407,429 |
| | | | $ | 14,524,422 |
| | |
| | $ | 13,952,551 |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 122,302 |
| | |
| | $ | 123,979 |
| | |
| | $ | 243,817 |
| | | | $ | 199,791 |
| | | | $ | 114,282 |
| | |
| | $ | 121,515 |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest spread | | |
| | 3.65 | % | | |
| | 3.88 | % | | | | 3.69 | % | | | | 3.76 | % | | |
| | 3.44 | % | | |
| | 3.73 | % |
Contribution of noninterest-bearing sources of funds | | |
| | 0.34 | % | | |
| | 0.22 | % | | | | 0.33 | % | | | | 0.22 | % | | |
| | 0.27 | % | | |
| | 0.32 | % |
Net interest margin (2) | | |
| | 3.99 | % | | |
| | 4.10 | % | | | | 4.02 | % | | | | 3.98 | % | | |
| | 3.71 | % | | |
| | 4.05 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tax equivalent adjustment | | | | 0.05 | % | | | | 0.05 | % | | | | 0.05 | % | | | | 0.05 | % | | | | 0.06 | % | | | | 0.05 | % |
Net interest margin (fully tax equivalent) (2) | | | | 4.04 | % | | | | 4.15 | % | | | | 4.07 | % | | | | 4.03 | % | | | | 3.77 | % | | | | 4.10 | % |
(1) Loans held for sale and nonaccrual loans are included in gross loans.
(2) The net interest margin exceeds the interest spread as noninterest-bearing funding sources, demand deposits, other liabilities and shareholders' equity also support earning assets.
RATE/VOLUME ANALYSIS
The impact on net interest income from changes in interest rates as well as the volume of interest-earning assets and interest-bearing liabilities is illustrated in the table below:
| | | | Changes for the three months ended June 30, 2019 | | Changes for the six months ended June 30, 2019 | | Changes for the three months ended March 31, 2020 |
| | Comparable quarter income variance | | Comparable quarter income variance | | Comparable quarter income variance |
(Dollars in thousands) | | Rate | | Volume | | Total | | Rate | | Volume | | Total | | Rate | | Volume | | Total |
Earning assets | | | | | | | | | | | | | | | | | | |
Investment securities | | $ | 977 |
| | $ | 2,063 |
| | $ | 3,040 |
| | $ | 3,200 |
| | $ | 13,006 |
| | $ | 16,206 |
| | $ | (3,368 | ) | | $ | (1,538 | ) | | $ | (4,906 | ) |
Interest-bearing deposits with other banks | | 4 |
| | 25 |
| | 29 |
| | 61 |
| | 71 |
| | 132 |
| | (86 | ) | | 18 |
| | (68 | ) |
Gross loans (1) | | 5,227 |
| | (1,152 | ) | | 4,075 |
| | 14,586 |
| | 37,625 |
| | 52,211 |
| | (14,108 | ) | | 6,827 |
| | (7,281 | ) |
Total earning assets | | 6,208 |
| | 936 |
| | 7,144 |
| | 17,847 |
| | 50,702 |
| | 68,549 |
| | (17,562 | ) | | 5,307 |
| | (12,255 | ) |
Interest-bearing liabilities | | | | | | |
| | | | | | |
| | | | | | |
|
Total interest-bearing deposits | | 6,764 |
| | (946 | ) | | 5,818 |
| | 9,753 |
| | 5,010 |
| | 14,763 |
| | (3,017 | ) | | 139 |
| | (2,878 | ) |
Borrowed funds | | | | | | |
| | | | | | |
| | | | | | |
|
Short-term borrowings | | 1,357 |
| | 1,157 |
| | 2,514 |
| | 3,030 |
| | 2,781 |
| | 5,811 |
| | (2,180 | ) | | 1,307 |
| | (873 | ) |
Long-term debt | | (13 | ) | | 502 |
| | 489 |
| | (502 | ) | | 4,451 |
| | 3,949 |
| | 523 |
| | (1,794 | ) | | (1,271 | ) |
Total borrowed funds | | 1,344 |
| | 1,659 |
| | 3,003 |
| | 2,528 |
| | 7,232 |
| | 9,760 |
| | (1,657 | ) | | (487 | ) | | (2,144 | ) |
Total interest-bearing liabilities | | 8,108 |
| | 713 |
| | 8,821 |
| | 12,281 |
| | 12,242 |
| | 24,523 |
| | (4,674 | ) | | (348 | ) | | (5,022 | ) |
Net interest income | | $ | (1,900 | ) | | $ | 223 |
| | $ | (1,677 | ) | | $ | 5,566 |
| | $ | 38,460 |
| | $ | 44,026 |
| | $ | (12,888 | ) | | $ | 5,655 |
| | $ | (7,233 | ) |
(1) Loans held for sale and nonaccrual loans are included in gross loans. NONINTEREST INCOME
SecondFirst quarter 20192020 noninterest income was $34.6$35.4 million, increasing $6.4$8.6 million, or 22.6% from $28.331.9%, compared to $26.8 million infor the comparable quarter of 2018.2019. This changeincrease was largelyprimarily attributed to $4.9 million ofhigher foreign exchange income, client derivative fees and gain on sale of loans, which increased $3.4were partially offset by lower bankcard and other noninterest income. The increase in foreign exchange income was due to the BGF acquisition in August of 2019 as well as strong demand in the current quarter, leading to First Financial recording $10.0 million or 235.3%, overof foreign exchange income during the comparable quarter asperiod. Commercial loan growth and the current interest rate environment led to an increase in customer demand for back to back swaps. In addition to higherswaps, resulting in a $1.4 million, or 82.2%, increase in client derivative fees noninterest income rose as bankcard incomecompared to the same quarter in 2019. Net gains from sales of loans increased $1.2$0.9 million, or 21.6%49.8%, largely due to higher transaction volumemortgage origination and net gainssales activity. Bankcard income declined $2.9 million, or 51.7%, compared to the first quarter of 2019 due to the impact of the Durbin amendment cap on interchange fees, which became applicable to First Financial in the third quarter of 2019. Other noninterest income decreased $0.9 million, or 18.8%, from the salefirst quarter of loans increased $1.1 million, or 48.2%,2019 primarily driven by a valuation adjustment to the Company's mortgage servicing rights due to increased originations.
Noninterestthe large decline in interest rates, as well as lower income for the six months ending June 30, 2019 was $61.5 million compared to $45.2 million for the comparable period of of 2018, increasing $16.3 million. Service charges on deposits increased $4.1 million, client derivative fees increased $3.4 million, bankcard income increased $3.3 million, other noninterest income increased $2.8 million,from limited partnership investments and netsmaller unrealized gains on sale of loans increased $2.4 million. These increases in noninterest income were primarily attributed to the scale created from the MSFG merger, and they were partially offset by a decline higher losses from sales of investment securities in 2019.equity securities.
NONINTEREST EXPENSE
SecondFirst quarter 20192020 noninterest expense was $84.4$89.7 million, increasing $11.2 million, or 14.2%, compared to $102.8$78.5 million for the second quarter 2018. The $18.4 million decrease from the comparable quarter in 2018 included declines across nearly all noninterest expense categoriesof 2019 due to $23.9 million of nonrecurring mergerhigher salaries and severancebenefits, data processing expenses, in the second quarter of 2018.intangible asset amortization and other noninterest expenses. Salaries and employee benefits decreased $1.5of $54.8 million increased $6.9 million, or 2.8%; net occupancy decreased14.4%, due to higher incentive payments driven by strong foreign exchange and client derivative fee income, in addition to higher healthcare costs and annual compensation adjustments. Data processing expenses increased $1.3 million, or 24.6%, to $6.4 million in the first quarter of 2020 as the Company continued to make strategic investments to enhance its digital capabilities. Intangible assets recorded in conjunction with the BGF acquisition resulted in higher intangible asset amortization during the first quarter of 2020. Other noninterest expenses rose $1.7 million, or 25.8%, largely due to a $1.0 million or 15.6%; data processing decreased $9.3 million, or 65.2%; professional services decreased $3.6 million, or 64.0%, and furniture and equipment decreased $1.1 million, or 20.3%.
Noninterest expense for the six months ending June 30, 2019 was $162.9 million compared to $155.0 million for the comparable period of of 2018. Higher expenses in 2019 were primarily duedonation to the First Financial Foundation to fund COVID-19 relief in the Company's size and scale post-merger.geographic footprint.
INCOME TAXES
Income tax expense was $13.2$5.9 million for the secondfirst quarter of 2019,2020, resulting in an effective tax rate of 20.0%17.1% compared to $9.3$9.9 million and 20.4%17.8% for the comparable period in 2018. For the first six months of 2019, income tax expense was $23.1 million, resulting in an effective tax rate of 19.0% compared to $17.0 million and 20.2% for the comparable period in 2018.2019. The lowerdecrease in the effective tax rate in 2019 is primarily due to favorable resolutionlower pre-tax income in the first quarter of a previously uncertain state tax position, favorable tax reform guidance related to2020 and the treatmentcarryback of acquired BOLI and stock compensation activity,certain net operating losses as allowed under the CARES Act. These adjustments were partially offset by an increase in non-deductible executive compensation.unfavorable impact related to stock compensation activity.
The Company's effective tax rate may fluctuate from quarter to quarter due to changes in tax jurisdictions, tax-enhanced assets and tax credit investments. The full year effective tax rate for 2019 is expected to be approximately 19.5%.
LOANS
Loans, excluding loansLoans held for sale, totaled $9.0$9.3 billion as of June 30, 2019March 31, 2020 and $8.8$9.2 billion as of December 31, 2018, increasing $156.62019, representing a $106.2 million, largely dueor 1.2%, increase period over period. The increase in loan balances was driven by an increase in commercial real estate loans, which increased $83.6 million, or 2.0% to strong growth in$4.3 billion, and higher C&I ICRE and mortgage banking.
Secondloan balances, which increased $11.9 million, or 0.5%, to $2.5 billion. First quarter 20192020 average loans, excluding loans held for sale, decreased $79.5increased $440.6 million, or 0.9%5.0%, from the secondfirst quarter of 2018. Average balances for the second quarter of 2018 were elevated by the timing of required branch divestitures, which occurred near the middle of the quarter and included $120.5 million of loans. Additionally, much of the second quarter 2019 loan growth occurred late in the period, diluting the impact on average balances.
Loans accounted for under FASB ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, are referred to as purchased impaired loans. First Financial had purchased impaired loans totaling $81.7 million at June 30, 2019 compared to $96.3 million at December 31, 2018. These balances do not include contractual interest not yet accrued.2019.
ASSET QUALITY
Nonperforming assets consist of nonaccrual loans, accruing TDRs (collectively, nonperforming loans) and OREO. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.
Nonperforming assets were $90.2$72.2 million, or 0.62%0.48% of total assets, at June 30, 2019March 31, 2020 compared to $88.2$61.6 million, or 0.63%0.42% of total assets, at December 31, 2018. The $2.02019. This $10.6 million, or 17.1%, increase was due to a $21.3 million increase in accruing TDRs, mostly attributed to a single $14.9 million franchise relationship. The increase in accruing TDRs was largely offset by a $19.3 million decrease in nonaccrual balances, which wasprimarily driven by a $10.0 million charge-off related tosingle specialty finance credit that was modified during the period and classified as a single franchise credit in the first quarter of 2019.TDR.
Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement. TDRs totaled $48.4$40.6 million at June 30, 2019,March 31, 2020, which represents an increase of $9.9$10.6 million, or 25.8%35.4%, from $38.5$30.0 million at December 31, 2018, largely due2019. This increase was attributed to the accruing franchiseaforementioned specialty finance credit designated as a TDR previously discussed.during the quarter.
Through April 30, 2020, the Company modified 1,055 commercial loans with balances of $1.6 billion and 979 consumer loans with balances of $129.5 million in response to COVID-19. As stated in the CARES Act, these loan modifications are not required to be reported as TDR as they were executed after March 1, 2020, and in response to COVID-19 for borrowers that were not more than 30 days past due as of December 31, 2019.
Classified assets, which are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse, increased to $147.8totaled $124.5 million as of June 30, 2019March 31, 2020 compared to $131.7$89.3 million at December 31, 2018, largely due to2019. Classified assets increased $35.3 million, or 39.5%, as three large relationships, including the accruing franchisepreviously mentioned TDR, previously discussed.received risk rating downgrades during the period. Classified assets were 83 bps as a percentage of total assets was 1.02% at June 30, 2019March 31, 2020, compared to 9462 bps as of December 31, 2018.2019.
The following table details nonperforming, underperforming and classified assets, in addition to related credit quality ratios as of June 30, 2019March 31, 2020 and the four previous quarters.
| | | | Three months ended | | Three months ended |
| | 2019 | | 2018 | | 2020 | | 2019 |
(Dollars in thousands) | | June 30, | | Mar. 31, | | Dec. 31, | | Sep. 30, | | June 30, | | Mar. 31, | | Dec. 31, | | Sep. 30, | | June 30, | | Mar. 31, |
Nonperforming loans, nonperforming assets, and underperforming assets | Nonaccrual loans (1) | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 18,502 |
| | $ | 19,263 |
| | $ | 30,925 |
| | $ | 4,310 |
| | $ | 3,448 |
| | $ | 21,126 |
| | $ | 24,346 |
| | $ | 28,358 |
| | $ | 18,502 |
| | $ | 19,263 |
|
Lease financing | | 295 |
| | 301 |
| | 22 |
| | 0 |
| | 0 |
| | 222 |
| | 223 |
| | 284 |
| | 295 |
| | 301 |
|
Construction real estate | | 6 |
| | 7 |
| | 9 |
| | 10 |
| | 24 |
| | 0 |
| | 0 |
| | 5 |
| | 6 |
| | 7 |
|
Commercial real estate | | 15,981 |
| | 21,082 |
| | 20,500 |
| | 20,338 |
| | 21,593 |
| | 10,050 |
| | 7,295 |
| | 14,889 |
| | 15,981 |
| | 21,082 |
|
Residential real estate | | 11,627 |
| | 13,052 |
| | 13,495 |
| | 11,365 |
| | 9,278 |
| | 11,163 |
| | 10,892 |
| | 11,655 |
| | 11,627 |
| | 13,052 |
|
Home equity | | 4,745 |
| | 5,581 |
| | 5,580 |
| | 6,018 |
| | 5,820 |
| | 5,821 |
| | 5,242 |
| | 5,427 |
| | 4,745 |
| | 5,581 |
|
Installment | | 195 |
| | 170 |
| | 169 |
| | 327 |
| | 299 |
| | 145 |
| | 167 |
| | 75 |
| | 195 |
| | 170 |
|
Nonaccrual loans | | 51,351 |
| | 59,456 |
| | 70,700 |
| | 42,368 |
| | 40,462 |
| | 48,527 |
| | 48,165 |
| | 60,693 |
| | 51,351 |
| | 59,456 |
|
Accruing troubled debt restructurings | | 37,420 |
| | 22,817 |
| | 16,109 |
| | 20,313 |
| | 21,839 |
| | 22,206 |
| | 11,435 |
| | 18,450 |
| | 37,420 |
| | 22,817 |
|
Total nonperforming loans | | 88,771 |
| | 82,273 |
| | 86,809 |
| | 62,681 |
| | 62,301 |
| | 70,733 |
| | 59,600 |
| | 79,143 |
| | 88,771 |
| | 82,273 |
|
Other real estate owned | | 1,421 |
| | 1,665 |
| | 1,401 |
| | 1,918 |
| | 1,853 |
| | 1,467 |
| | 2,033 |
| | 1,613 |
| | 1,421 |
| �� | 1,665 |
|
Total nonperforming assets | | 90,192 |
| | 83,938 |
| | 88,210 |
| | 64,599 |
| | 64,154 |
| | 72,200 |
| | 61,633 |
| | 80,756 |
| | 90,192 |
| | 83,938 |
|
Accruing loans past due 90 days or more | | 107 |
| | 178 |
| | 63 |
| | 144 |
| | 327 |
| | 120 |
| | 201 |
| | 287 |
| | 107 |
| | 178 |
|
Total underperforming assets | | $ | 90,299 |
| | $ | 84,116 |
| | $ | 88,273 |
| | $ | 64,743 |
| | $ | 64,481 |
| | $ | 72,320 |
| | $ | 61,834 |
| | $ | 81,043 |
| | $ | 90,299 |
| | $ | 84,116 |
|
Total classified assets | | $ | 147,753 |
| | $ | 142,014 |
| | $ | 131,668 |
| | $ | 138,868 |
| | $ | 139,317 |
| | $ | 124,510 |
| | $ | 89,250 |
| | $ | 132,500 |
| | $ | 147,753 |
| | $ | 142,014 |
|
| |
| |
| | | | | | | |
| |
| | | | | | |
Credit quality ratios | Allowance for loan and lease losses to | Allowance for loan and lease losses to | | |
| Allowance for loan and lease losses to | | |
|
Nonaccrual loans | | 119.86 | % | | 95.40 | % | | 79.97 | % | | 136.22 | % | | 133.65 | % | | 296.51 | % | | 119.69 | % | | 93.18 | % | | 119.86 | % | | 95.40 | % |
Nonperforming loans | | 69.33 | % | | 68.94 | % | | 65.13 | % | | 92.08 | % | | 86.80 | % | | 203.42 | % | | 96.73 | % | | 71.46 | % | | 69.33 | % | | 68.94 | % |
Total ending loans | | 0.69 | % | | 0.64 | % | | 0.64 | % | | 0.65 | % | | 0.61 | % | | 1.55 | % | | 0.63 | % | | 0.62 | % | | 0.69 | % | | 0.64 | % |
Nonperforming loans to total loans | | 0.99 | % | | 0.93 | % | | 0.98 | % | | 0.71 | % | | 0.70 | % | | 0.76 | % | | 0.65 | % | | 0.87 | % | | 0.99 | % | | 0.93 | % |
Nonperforming assets to | | | | | | | | | | | | | | | | | | | | |
Ending loans, plus OREO | | 1.00 | % | | 0.95 | % | | 1.00 | % | | 0.73 | % | | 0.72 | % | | 0.78 | % | | 0.67 | % | | 0.89 | % | | 1.00 | % | | 0.95 | % |
Total assets | | 0.62 | % | | 0.60 | % | | 0.63 | % | | 0.47 | % | | 0.46 | % | | 0.48 | % | | 0.42 | % | | 0.56 | % | | 0.62 | % | | 0.60 | % |
Nonperforming assets, excluding accruing TDRs to | | | | | | | | | | | | | | | | | | | | |
Ending loans, plus OREO | | 0.59 | % | | 0.69 | % | | 0.82 | % | | 0.50 | % | | 0.48 | % | | 0.54 | % | | 0.55 | % | | 0.69 | % | | 0.59 | % | | 0.69 | % |
Total assets | | 0.37 | % | | 0.43 | % | | 0.52 | % | | 0.32 | % | | 0.30 | % | | 0.33 | % | | 0.35 | % | | 0.43 | % | | 0.37 | % | | 0.43 | % |
Classified assets to total assets | | 1.02 | % | | 1.01 | % | | 0.94 | % | | 1.00 | % | | 1.00 | % | | 0.83 | % | | 0.62 | % | | 0.92 | % | | 1.02 | % | | 1.01 | % |
(1) Nonaccrual loans include nonaccrual TDRs of $11.0 million, $13.1 million, $22.4 million, $4.7 million and $5.9 million as of June 30, 2019, March 31, 2019, December 31, 2018, September 30, 2018 and June 30, 2018, respectively. | |
(1) Nonaccrual loans include nonaccrual TDRs of $18.4 million, $18.5 million, $21.5 million, $11.0 million, and $13.1 million as of March 31, 2020, December 31,2019, September 30, 2019, June 30, 2019, and March 31, 2019, respectively. | | (1) Nonaccrual loans include nonaccrual TDRs of $18.4 million, $18.5 million, $21.5 million, $11.0 million, and $13.1 million as of March 31, 2020, December 31,2019, September 30, 2019, June 30, 2019, and March 31, 2019, respectively. |
INVESTMENTS
First Financial's investment portfolio totaled $3.4$3.2 billion, or 23.8%21.2% of total assets, at June 30, 2019March 31, 2020 and $3.3$3.1 billion, or 23.8%21.5% of total assets, at December 31, 2018.2019. AFS securities totaled $3.2$2.9 billion at June 30, 2019both March 31, 2020 and $2.8 billion at December 31, 2018,2019, while HTM securities totaled $154.3$136.7 million at June 30, 2019March 31, 2020 and $429.3$142.9 million at December 31, 2018.2019. The effective duration of the investment portfolio was 3.0declined to 3.1 years as of June 30, 2019 and 3.3March 31, 2020, compared to 3.4 years as of December 31, 2018. In conjunction with the adoption of ASU 2017-12,2019, as the Company reclassified $268.7 million of HTM securitieshas positioned the investment portfolio to AFS during the first quarter of 2019.optimize performance with a flattened yield curve.
The Company invests in certain securities whose realization is dependent on future principal and interest repayments, and thus carrycarrying credit risk. Prior to purchase, First Financial performs a detailed pre-purchase collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that enhance the overall performance of the portfolio.
At June 30, 2019, FirstMarch 31, 2020, the Company's Consolidated Financial Statements reflected a $37.3$39.4 million unrealized after-tax gain on debt securities as a component of equity in accumulated other comprehensive income and a $0.2$0.1 million unrealized gainloss on equity securities within other noninterest
income. The after-tax unrealized position on debt securities improved $48.9 million from an $11.6 million loss at December 31, 2018, which was driven by the reclassification of $268.7 million of HTM securities to AFS in conjunction with the adoption of ASU 2017-12 in the first quarter of 2019 as well as market conditions and lower interest rates.
First Financial will continue to monitor loan demand and deposit demand,activity, as well as balance sheet composition, capital sensitivity and the interest rate environment as it manageswhen considering future investment strategies in future periods.strategies.
DEPOSITS AND FUNDING
Total deposits were $10.1$10.6 billion as of June 30, 2019March 31, 2020 and $10.2 billion as of December 31, 2018. Time deposits increased $148.32019. This increase was driven by a $195.4 million, or 6.8%, interest-bearing8.7% increase in time deposits, a $133.2 million, or 5.6% increase in interest bearing demand deposits, increased $25.6a $79.4 million, or 1.1%3.0%, noninterest-bearingincrease in noninterest bearing demand deposits increased $8.9deposits; and a $17.3 million, or 0.4%0.6%, whileincrease in savings deposits decreased $214.2 million, or 6.8% compared to December 31, 2018. Growth in brokered and retail CD balances offset declines in personal, business and public fund savings.2019. Brokered CDs, which are periodically used by First Financial as an alternative to short and long-term borrowings.borrowings, accounted for the majority of the increase in time deposits, while higher public fund deposit balances drove the increase in interest bearing demand deposits.
Average deposits for the secondfirst quarter 2019 decreased $286.32020 increased $166.4 million, or 2.8%1.7%, to $10.1$10.2 billion from $10.4$10.1 billion for the comparable quarter of 2018.2019. This decreaseincrease was largely attributed to the required divestiture of $175.3driven by a $185.7 million, ofor 7.6%, increase in average noninterest-bearing and a $148.2 million, or 6.5%, increase in average interest-bearing demand deposits, during the middle of the second quarter of 2018.which were partially offset by a $139.0 million, or 4.5%, decline in savings deposits and a $28.5 million, or 1.3% decline in time deposit balances.
Borrowed funds were $1.9$1.7 billion as of June 30, 2019both March 31, 2020 and $1.6 billion as of December 31, 2018.2019. First Financial utilizes short-term borrowings and longer-termlong-term advances from the FHLB as wholesale funding sources. First Financial had $1.1$1.2 billion in short-term borrowings with the FHLB at June 30, 2019March 31, 2020 and $857.1 million as of December 31, 2018.2019. In addition to FHLB borrowings, short-term borrowings included fed funds purchased and repurchase agreements of $260.6$215.8 million and $183.6$165.2 million at June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.
Long-term debt, which included subordinated notes, FHLB long term advances and an interest free loan with a municipality, was $547.0$325.6 million and $570.7$414.4 million at June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. Outstanding subordinated debt totaled $169.7 million and $169.4$170.1 million as of June 30, 2019March 31, 2020 and December 31, 2018, respectively, which included unamortized discounts of $7.1 million and $7.3 million. FHLB long-term advances declined to $376.6 million at June 30, 2019 from $400.6$170.0 million as of December 31, 20182019. FHLB long-term advances declined $89.6 million, or 37.0%, to $152.8 million at March 31, 2020 from $242.4 million as of December 31, 2019 as the Company implemented post-merger funding strategies to manage liquidity and interest rate risk. First Financial's total remaining borrowing capacity from the FHLB was $484.6$778.9 million as of June 30, 2019.March 31, 2020.
As discussed in Note 18 - Subsequent Event, in April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. The subordinated notes have an initial fixed interest rate of 5.25% to, but excluding May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.
See Note 8 – Borrowings in the Notes to Consolidated Financial Statements for further discussion of First Financial's borrowed funds.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities, and access to wholesale funding sources and collateralized borrowings.sources.
First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FHLB and its short-term line of credit.
First Financial maintains a short-term credit facility with an unaffiliated bank for $30.0 million that matures in September 2020. This facility can have a variable or fixed interest rate and, if needed, provides First Financial additional liquidity for various corporate activities, including the repurchase of First Financial shares and payment of dividends to shareholders. As of March 31, 2020 and December 31, 2019, there was no outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of March 31, 2020 and December 31, 2019.
Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc, an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s ability to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, varieddiverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at June 30, 2019March 31, 2020 were as follows:
|
| | |
| First Financial Bancorp | First Financial Bank |
Senior Unsecured Debt | BBB+ | A- |
Subordinated Debt | BBB | BBB+ |
Short-Term Debt | K2 | K2 |
Deposit | N/A | A- |
Short-Term Deposit | N/A | K2 |
For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $5.8$6.2 billion of certain eligible residential, commercial and farm real estate loans, home equity lines of credit and government, agency and CMBS securities as collateral for borrowings from the FHLB as of June 30, 2019.
First Financial maintains a short-term credit facility with an unaffiliated bank for $30.0 million that matures in September 2019. This facility can have a variable or fixed interest rate and, if needed, provides First Financial additional liquidity for various corporate activities, including the repurchase of First Financial shares and the payment of dividends to shareholders. As of June 30, 2019 and DecemberMarch 31, 2018, there was no outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of June 30, 2019 and December 31, 2018.2020.
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as AFS totaled $3.2 billion and $2.8$2.9 billion at June 30, 2019both March 31, 2020 and December 31, 2018,2019, respectively. HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of June 30,both March 31, 2020 and December 31, 2019, the Company had no HTM securities maturing within one year. As of December 31, 2018, the Company had $0.8 million HTM securities maturing within one year.
Other sources of liquidity include cash and due from banks plus interest-bearing deposits with other banks and loans maturing within one year.
banks. At June 30, 2019, in addition to liquidity on hand of $271.4 million,March 31, 2020, these balances totaled $333.0 million. First Financial also had unused and available overnight wholesale funding of $3.2$2.8 billion, or 21.8%18.4% of total assets, to fund loan and deposit activities in addition to other general corporate requirements.
Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled $80.0$50.0 million for the first sixthree months of 2019.2020. As of June 30, 2019,March 31, 2020, the Bank had retained earnings of $665.2$587.5 million, of which $163.7$86.1 million was available for distribution to First Financial without prior regulatory approval. Additionally,As an additional source of liquidity, First Financial had $112.9$74.4 million in cash at the parent company as of June 30, 2019, which approximates the Company’s regular annual shareholder dividend and operating expenses.March 31, 2020.
Share repurchases if any, also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.
Capital expenditures, such as banking center expansions and technology investments, were $7.8$5.8 million and $13.7$1.3 million for the first sixthree months of 20192020 and 2018,2019, respectively. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.
Management is not aware of any other events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.
CAPITAL
Risk-Based Capital.Risk-based capital. The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).
Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% at June 30,both March 31, 2020 and December 31, 2019 and 6.375% at December 31, 2018 and a phased-in capital conservation buffer of 2.5% of risk-weighted assets that began on January 1, 2016 at 0.625% and was fully phased-in on January 1, 2019. Further, the minimum ratio of Tier 1 capital to risk-weighted assets increased from 4.0% to 6.0%8.5% at December 31, 2019 and all banks are subject to a 4.0% minimum leverage ratio. The required Total risk-based capital ratio is unchanged.10.5%. Failure to maintain the required Common equity Tier 1 capital conservation buffer will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
Management believes,First Financial's tier 1 capital decreased to 11.27% at March 31, 2020 from 11.69% at December 31, 2019 as First Financial's total assets exceeded $15.0 billion as of June 30,March 31, 2020 and trust preferred securities that were previously included in the calculation of tier 1 capital were excluded and are now considered tier 2 as prescribed by Dodd-Frank. The total capital ratio increased slightly to 13.54% from 13.39% during the same period, while the leverage ratio decreased to 9.18% at March 31, 2020 compared to 9.58% as of December 31, 2019. The Company’s tangible common equity ratio decreased to 8.25% at March 31, 2020 from 9.07% at December 31, 2019 primarily due to the adoption of CECL during the period.
As of March 31, 2020, management believes that First Financial met all capital adequacy requirements to which it was subject. To be categorized as well-capitalized, First Financial must maintain minimum Total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage ratios as set forth in the table that follows. The Company's most recent regulatory notifications categorized First Financial as "well-capitalized" under the regulatory framework for prompt corrective action. There have been no conditions or events since those notifications that management believes have changed the Company's categorization. Total regulatory capital exceeded the minimum requirement by $394.6$335.2 million on a consolidated basis at June 30, 2019.March 31, 2020.
The following tables present the actual and required capital amounts and ratios as of June 30, 2019March 31, 2020 and December 31, 20182019 under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels based on the phase-in provisions of the Basel III Capital Rules as of the period presented, and for 2018, the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules had been fully phased-in.presented. Capital levels required to be considered "well capitalized" are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.
| | | | Actual | | Minimum capital required - Basel III | | PCA requirement to be considered well capitalized | | Actual | | Minimum capital required - Basel III | | PCA requirement to be considered well capitalized |
(Dollars in thousands) | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio |
June 30, 2019 | | | | | | | | | | | | | |
March 31, 2020 | | | | | | | | | | | | | |
Common equity Tier 1 capital to risk-weighted assets | Common equity Tier 1 capital to risk-weighted assets | | | | | | | Common equity Tier 1 capital to risk-weighted assets | | | | | | |
Consolidated | | $ | 1,281,407 |
| | 12.00 | % | | $ | 747,208 |
| | 7.00 | % | | N/A |
| | N/A |
| | $ | 1,243,152 |
| | 11.27 | % | | $ | 771,914 |
| | 7.00 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,314,659 |
| | 12.33 | % | | 746,584 |
| | 7.00 | % | | $ | 693,257 |
| | 6.50 | % | | 1,324,111 |
| | 12.01 | % | | 771,670 |
| | 7.00 | % | | $ | 716,551 |
| | 6.50 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital to risk-weighted assets | Tier 1 capital to risk-weighted assets | | | | | | | Tier 1 capital to risk-weighted assets | | | | | | |
Consolidated | | 1,323,906 |
| | 12.40 | % | | 907,323 |
| | 8.50 | % | | N/A |
| | N/A |
| | 1,243,256 |
| | 11.27 | % | | 937,324 |
| | 8.50 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,314,763 |
| | 12.33 | % | | 906,566 |
| | 8.50 | % | | 853,239 |
| | 8.00 | % | | 1,324,215 |
| | 12.01 | % | | 937,028 |
| | 8.50 | % | | 881,909 |
| | 8.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total capital to risk-weighted assets | Total capital to risk-weighted assets | | | | | | | | | | | Total capital to risk-weighted assets | | | | | | | | | | |
Consolidated | | 1,515,383 |
| | 14.20 | % | | 1,120,811 |
| | 10.50 | % | | N/A |
| | N/A |
| | 1,493,100 |
| | 13.54 | % | | 1,157,871 |
| | 10.50 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,384,436 |
| | 12.98 | % | | 1,119,876 |
| | 10.50 | % | | 1,066,549 |
| | 10.00 | % | | 1,409,673 |
| | 12.79 | % | | 1,157,506 |
| | 10.50 | % | | 1,102,386 |
| | 10.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Leverage ratio | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | 1,323,906 |
| | 10.02 | % | | 528,264 |
| | 4.00 | % | | N/A |
| | N/A |
| | 1,243,256 |
| | 9.18 | % | | 541,654 |
| | 4.00 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,314,763 |
| | 9.97 | % | | 527,595 |
| | 4.00 | % | | 659,494 |
| | 5.00 | % | | 1,324,215 |
| | 9.79 | % | | 541,219 |
| | 4.00 | % | | 676,524 |
| | 5.00 | % |
| | | | Actual | | Minimum capital required - Basel III | | Required to be considered well capitalized | | Minimum capital required - Basel III fully phased-in | | Actual | | Minimum capital required - Basel III | | PCA requirement to be considered well capitalized |
(Dollars in thousands) | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio | | Capital amount | | Ratio |
December 31, 2018 | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | | |
Common equity tier 1 capital to risk-weighted assets | Common equity tier 1 capital to risk-weighted assets | | | | | | | | | | | | | Common equity tier 1 capital to risk-weighted assets | | | | | | | | |
Consolidated | | $ | 1,215,613 |
| | 11.87 | % | | $ | 652,874 |
| | 6.38 | % | | N/A |
| | N/A |
| | $ | 716,881 |
| | 7.00 | % | | $ | 1,245,746 |
| | 11.30 | % | | $ | 771,666 |
| | 7.00 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,279,492 |
| | 12.50 | % | | 652,590 |
| | 6.38 | % | | $ | 665,386 |
| | 6.50 | % | | 716,570 |
| | 7.00 | % | | 1,333,978 |
| | 12.11 | % | | 770,997 |
| | 7.00 | % | | $ | 715,926 |
| | 6.50 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 capital to risk-weighted assets | Tier 1 capital to risk-weighted assets | | | | | | | | | | | | | | | Tier 1 capital to risk-weighted assets | | | | | | | | | | |
Consolidated | | 1,257,366 |
| | 12.28 | % | | 806,491 |
| | 7.88 | % | | N/A |
| | N/A |
| | 870,499 |
| | 8.50 | % | | 1,288,185 |
| | 11.69 | % | | 937,023 |
| | 8.50 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,279,596 |
| | 12.50 | % | | 806,141 |
| | 7.88 | % | | 818,937 |
| | 8.00 | % | | 870,120 |
| | 8.50 | % | | 1,334,082 |
| | 12.11 | % | | 936,211 |
| | 8.50 | % | | 881,140 |
| | 8.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total capital to risk-weighted assets | Total capital to risk-weighted assets | | | | | | |
| | |
| | |
| | | | | Total capital to risk-weighted assets | | | | | | |
| | |
| | |
|
Consolidated | | 1,444,146 |
| | 14.10 | % | | 1,011,314 |
| | 9.88 | % | | N/A |
| | N/A |
| | 1,075,322 |
| | 10.50 | % | | 1,475,813 |
| | 13.39 | % | | 1,157,498 |
| | 10.50 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,344,388 |
| | 13.13 | % | | 1,010,875 |
| | 9.88 | % | | 1,023,671 |
| | 10.00 | % | | 1,074,855 |
| | 10.50 | % | | 1,399,817 |
| | 12.71 | % | | 1,156,496 |
| | 10.50 | % | | 1,101,425 |
| | 10.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leverage ratio | | | | | | | | |
| | |
| | |
| | | | | | | | | | | | |
| | |
| | |
|
Consolidated | | 1,257,366 |
| | 9.71 | % | | 517,958 |
| | 4.00 | % | | N/A |
| | N/A |
| | 517,958 |
| | 4.00 | % | | 1,288,185 |
| | 9.58 | % | | 537,606 |
| | 4.00 | % | | N/A |
| | N/A |
|
First Financial Bank | | 1,279,596 |
| | 9.89 | % | | 517,710 |
| | 4.00 | % | | 647,138 |
| | 5.00 | % | | 517,710 |
| | 4.00 | % | | 1,334,082 |
| | 9.93 | % | | 537,299 |
| | 4.00 | % | | 671,623 |
| | 5.00 | % |
First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention, in order to maintain adequate levels of capital and support the Company's growth plans.
Shareholder Dividends.dividends. First Financial paid a dividend of $0.22$0.23 per common share on June 17, 2019March 16, 2020 to shareholders of record as of June 3, 2019.March 2, 2020. Additionally, First Financial's board of directors authorized a dividend of $0.23 per common share, payable on September 16, 2019June 15, 2020 to shareholders of record as of September 2, 2019.June 1, 2020.
Share Repurchases.repurchases. In January 2019, First Financial's board of directors approved a stock repurchase plan, replacing the plan originally approved in 2012. The 2019 plan authorizes the purchase of up to 5,000,000 shares of the Company's common stock. First Financial repurchased 880,000 shares at an average market price of $18.96 under this plan during the three month period ending March 31, 2020. First Financial did not repurchase any shares under this plan during the sixthree month period ending June 30,March 31, 2019. At June 30, 2019, all 5,000,000March 31, 2020, 1,366,728 common shares remained available for repurchase under the 2019 plan.
ATM Offering.offering. In March 2017, First Financial initiated an "at-the-market" equity offering program to provide flexibility with respect to capital planning and to support future growth. First Financial was not active through the ATM program during the current period.
Shareholders' Equity.equity. Total shareholders’ equity was $2.2 billion at June 30, 2019both March 31, 2020 and $2.1 billion at December 31, 2018.2019.
For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.
RISK MANAGEMENT
First Financial manages risk through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates specific actions to mitigate those risks. First Financial continues to enhance its risk management capabilities and has embedded risk awareness into the culture of the Company. First Financial has identified the following types of risk that it monitors in its ERM framework: credit, market, operational, compliance, strategic, reputation, information technology, cyber and legal.
For a full discussion of these risks, see the Enterprise Risk Management section in Management's Discussion and Analysis in First Financial’s 20182019 Annual Report on Form 10-K. The sections that follow provide additional discussion related to credit risk and market risk.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting process, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.
ALLL.ACL. The ALLLACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records a provision for loan and lease losses in the Consolidated Statements of Income to maintain the ALLLACL at a level considered sufficient to absorb probable incurred loan and lease losses inherent in the portfolio.expected credit losses.
The ALLLACL on loans and leases was $61.5$143.9 million as of June 30, 2019March 31, 2020 and $56.5$57.7 million as of December 31, 2018.2019. As a percentage of period-end loans, the ALLLACL was 0.69%1.55% as of June 30, 2019March 31, 2020 and 0.64%0.63% as of December 31, 2018. The ALLL is consistent with2019. As detailed in Note 2 - Accounting Standards Recently Adopted or Issued, $61.5 million of the Company's stable credit outlook and classified asset balances.increase in ACL was attributed to the adoption of CECL.
The ALLLCompany utilized the revised Moody's March baseline forecast as its R&S forecast in the quantitative model, which included consideration of the impact from both the COVID-19 pandemic and the related government stimulus response. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress related to the COVID-19 pandemic, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the first quarter 2020 ACL model.
The ACL as a percentage of nonaccrual loans was 119.86%296.51% at June 30, 2019March 31, 2020 and 79.97%119.69% at December 31, 2018. This increase was largely attributed to $4.0 million of additional reserves recorded in the second quarter related to a previously charged down franchise relationship.2019. The ALLLACL as a percentage of nonperforming loans, including accruing TDRs, rose to 69.33%203.42% as of June 30, 2019March 31, 2020 from 65.13%96.73% as of December 31, 2018.2019. These increases were driven by the increase in the ACL during the first quarter of 2020, which included the adoption of CECL and consideration of the impact from the COVID-19 pandemic on future credit losses.
The Company recorded net charge-offsrecoveries of $1.8$0.9 million, or 0.08%0.04% of average loans and leases on an annualized basis, in the secondfirst quarter 2019,2020, compared to net charge-offs of $4.0$13.9 million, or 0.18%0.64% of average loans and leases on an annualized basis for the comparable quarter in 2018. For the six months ended June 30, 2019,2019. Elevated net charge-offs were $15.7 million, or 0.36% of annualized average loans, compared to $6.0 million, or 0.16% of annualized average loans for the same period of 2018. This increase was related to a $10.0 million charge-off related to a single franchise relationship in the first quarter of 2019.2019 were attributed to a single franchise credit.
Provision expense is a product of the Company's ALLLACL model combined with net charge-off activity during the period. SecondFirst quarter 20192020 provision expense was $6.7$23.9 million compared to a provision of $3.7$14.1 million during the secondfirst quarter in 2018. For2019. Substantially all of the six months ended June 30, 2019,first quarter 2020 provision expense was $20.7related to the expected economic impact from COVID-19.
The ACL on unfunded commitments was $14.3 million as of March 31, 2020 and $0.6 million as of December 31, 2019. Additionally, First Financial recorded $1.6 million of provision for credit losses on unfunded commitments for the three months ended March 31, 2020, compared to $6.0 million foran insignificant amount in the samecomparative period
in 2019. Similar to the increase in ACL and provision expense on loans and leases, the increase in ACL and provision expense on unfunded commitments was related to the adoption of 2018.CECL and consideration of the impact from the COVID-19 pandemic on future credit losses.
See Note 5 – Allowance for Loan and LeaseCredit Losses in the Notes to Consolidated Financial Statements for further discussion of First Financial's ALLL.ACL.
The table that follows includes the activity in the ALLLACL for the quarterly periods presented.
| | | | Three months ended | | Six months ended | | Three months ended |
| | 2019 | | 2018 | | June 30, | | 2020 | | 2019 |
(Dollars in thousands) | | June 30, | | Mar. 31, | | Dec. 31, | | Sep. 30, | | June 30, | | 2019 | | 2018 | | Mar. 31, | | Dec. 31, | | Sep. 30, | | June 30, | | Mar. 31, |
Allowance for loan and lease loss activity | | |
| | | |
Allowance for credit loss activity | | Allowance for credit loss activity |
Balance at beginning of period | | $ | 56,722 |
| | $ | 56,542 |
| | $ | 57,715 |
| | $ | 54,076 |
| | $ | 54,380 |
| | $ | 56,542 |
| | $ | 54,021 |
| | $ | 57,650 |
| | $ | 56,552 |
| | $ | 61,549 |
| | $ | 56,722 |
| | $ | 56,542 |
|
Impact of adopting ASC 326 | | | 61,505 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Provision for loan losses | | 6,658 |
| | 14,083 |
| | 5,310 |
| | 3,238 |
| | 3,735 |
| | 20,741 |
| | 6,038 |
| | 23,880 |
| | 4,629 |
| | 5,228 |
| | 6,658 |
| | 14,083 |
|
Gross charge-offs | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | 1,873 |
| | 12,328 |
| | 6,060 |
| | 232 |
| | 4,356 |
| | 14,201 |
| | 5,241 |
| | 1,091 |
| | 2,919 |
| | 9,556 |
| | 1,873 |
| | 12,328 |
|
Lease financing | | 0 |
| | 100 |
| | 0 |
| | 0 |
| | 0 |
| | 100 |
| | 0 |
| | 0 |
| | 62 |
| | 0 |
| | 0 |
| | 100 |
|
Construction real estate | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Commercial real estate | | 86 |
| | 1,214 |
| | 1,679 |
| | 902 |
| | 78 |
| | 1,300 |
| | 2,254 |
| | 4 |
| | 1,854 |
| | 535 |
| | 86 |
| | 1,214 |
|
Residential real estate | | 150 |
| | 82 |
| | 80 |
| | 145 |
| | 101 |
| | 232 |
| | 197 |
| | 115 |
| | 167 |
| | 278 |
| | 150 |
| | 82 |
|
Home equity | | 689 |
| | 468 |
| | 747 |
| | 351 |
| | 385 |
| | 1,157 |
| | 627 |
| | 267 |
| | 807 |
| | 627 |
| | 689 |
| | 468 |
|
Installment | | 78 |
| | 49 |
| | 158 |
| | 43 |
| | 218 |
| | 127 |
| | 234 |
| | 61 |
| | 31 |
| | 65 |
| | 78 |
| | 49 |
|
Credit card | | 289 |
| | 341 |
| | 392 |
| | 390 |
| | 684 |
| | 630 |
| | 938 |
| | 311 |
| | 319 |
| | 598 |
| | 289 |
| | 341 |
|
Total gross charge-offs | | 3,165 |
| | 14,582 |
| | 9,116 |
| | 2,063 |
| | 5,822 |
| | 17,747 |
| | 9,491 |
| | 1,849 |
| | 6,159 |
| | 11,659 |
| | 3,165 |
| | 14,582 |
|
Recoveries | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | 291 |
| | 240 |
| | 485 |
| | 627 |
| | 518 |
| | 531 |
| | 954 |
| | 2,000 |
| | 1,796 |
| | 556 |
| | 291 |
| | 240 |
|
Lease financing | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 1 |
| | 0 |
| | 1 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
|
Construction real estate | | 5 |
| | 63 |
| | 0 |
| | 146 |
| | 0 |
| | 68 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 5 |
| | 63 |
|
Commercial real estate | | 254 |
| | 73 |
| | 1,681 |
| | 786 |
| | 887 |
| | 327 |
| | 1,639 |
| | 234 |
| | 439 |
| | 347 |
| | 254 |
| | 73 |
|
Residential real estate | | 101 |
| | 36 |
| | 44 |
| | 71 |
| | 70 |
| | 137 |
| | 96 |
| | 52 |
| | 72 |
| | 64 |
| | 101 |
| | 36 |
|
Home equity | | 572 |
| | 185 |
| | 274 |
| | 419 |
| | 187 |
| | 757 |
| | 616 |
| | 339 |
| | 243 |
| | 335 |
| | 572 |
| | 185 |
|
Installment | | 61 |
| | 48 |
| | 94 |
| | 351 |
| | 82 |
| | 109 |
| | 130 |
| | 31 |
| | 49 |
| | 93 |
| | 61 |
| | 48 |
|
Credit card | | 50 |
| | 34 |
| | 55 |
| | 64 |
| | 38 |
| | 84 |
| | 72 |
| | 43 |
| | 29 |
| | 39 |
| | 50 |
| | 34 |
|
Total recoveries | | 1,334 |
| | 679 |
| | 2,633 |
| | 2,464 |
| | 1,783 |
| | 2,013 |
| | 3,508 |
| | 2,699 |
| | 2,628 |
| | 1,434 |
| | 1,334 |
| | 679 |
|
Total net charge-offs | | 1,831 |
| | 13,903 |
| | 6,483 |
| | (401 | ) | | 4,039 |
| | 15,734 |
| | 5,983 |
| | (850 | ) | | 3,531 |
| | 10,225 |
| | 1,831 |
| | 13,903 |
|
Ending allowance for loan and lease losses | | $ | 61,549 |
| | $ | 56,722 |
| | $ | 56,542 |
| | $ | 57,715 |
| | $ | 54,076 |
| | $ | 61,549 |
| | $ | 54,076 |
| |
Ending allowance for credit losses | | | $ | 143,885 |
| | $ | 57,650 |
| | $ | 56,552 |
| | $ | 61,549 |
| | $ | 56,722 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs to average loans and leases (annualized) | Net charge-offs to average loans and leases (annualized) | | |
| | | Net charge-offs to average loans and leases (annualized) |
Commercial and industrial | | 0.25 | % | | 1.95 | % | | 0.92 | % | | (0.07 | )% | | 0.64 | % | | 1.09 | % | | 0.33 | % | | (0.15 | )% | | 0.18 | % | | 1.42 | % | | 0.25 | % | | 1.95 | % |
Lease financing | | 0.00 | % | | 0.45 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.22 | % | | 0.00 | % | | 0.00 | % | | 0.27 | % | | 0.00 | % | | 0.00 | % | | 0.45 | % |
Construction real estate | | 0.00 | % | | (0.05 | )% | | 0.00 | % | | (0.10 | )% | | 0.00 | % | | (0.03 | )% | | 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | | (0.05 | )% |
Commercial real estate | | (0.02 | )% | | 0.12 | % | | 0.00 | % | | 0.01 | % | | (0.08 | )% | | 0.05 | % | | 0.04 | % | | (0.02 | )% | | 0.14 | % | | 0.02 | % | | (0.02 | )% | | 0.12 | % |
Residential real estate | | 0.02 | % | | 0.02 | % | | 0.02 | % | | 0.03 | % | | 0.01 | % | | 0.02 | % | | 0.03 | % | | 0.02 | % | | 0.04 | % | | 0.08 | % | | 0.02 | % | | 0.02 | % |
Home equity | | 0.06 | % | | 0.14 | % | | 0.23 | % | | (0.03 | )% | | 0.10 | % | | 0.10 | % | | 0.00 | % | | (0.04 | )% | | 0.29 | % | | 0.15 | % | | 0.06 | % | | 0.14 | % |
Installment | | 0.08 | % | | 0.00 | % | | 0.27 | % | | (1.22 | )% | | 0.55 | % | | 0.04 | % | | 0.22 | % | | 0.15 | % | | (0.08 | )% | | (0.13 | )% | | 0.08 | % | | 0.00 | % |
Credit card | | 1.92 | % | | 2.62 | % | | 2.76 | % | | 2.68 | % | | 5.54 | % | | 2.26 | % | | 3.67 | % | | 2.15 | % | | 2.27 | % | | 4.40 | % | | 1.92 | % | | 2.62 | % |
Total net charge-offs | | 0.08 | % | | 0.64 | % | | 0.29 | % | | (0.02 | )% | | 0.18 | % | | 0.36 | % | | 0.16 | % | | (0.04 | )% | | 0.15 | % | | 0.45 | % | | 0.08 | % | | 0.64 | % |
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary source of market risk for First Financial is interest rate risk, which is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.
First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include implied market forward rate forecasts and various non-parallel yield curve twists.
First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.
Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 37%36% in its interest rate risk modeling as of June 30, 2019.March 31, 2020. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.
Presented below is the estimated impact on First Financial’s NII and EVE position as of June 30, 2019,March 31, 2020, assuming immediate, parallel shifts in interest rates:
| | | % Change from base case for immediate parallel changes in rates | % Change from base case for immediate parallel changes in rates |
| -100 bps | | +100 bps | | +200 bps | -100 bps(1) | | +100 bps | | +200 bps |
NII-Year 1 | (6.45 | )% | | 3.98 | % | | 6.60 | % | (6.63 | )% | | 4.70 | % | | 8.56 | % |
NII-Year 2 | (7.43 | )% | | 4.09 | % | | 6.82 | % | (7.15 | )% | | 5.71 | % | | 10.73 | % |
EVE | (5.01 | )% | | 2.75 | % | | 4.30 | % | (6.26 | )% | | 4.18 | % | | 8.20 | % |
(1) Because certain current interest rates are at or below 1.00%, the 100 basis point downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis point downward shock. | | (1) Because certain current interest rates are at or below 1.00%, the 100 basis point downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis point downward shock. |
“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.
First Financial was within policy limits set for the disclosed interest rate scenarios as of June 30, 2019.March 31, 2020. The projected results for NII and EVE reflected moderatean asset sensitivity andsensitive position, which has increased in recent trends in funding composition away from transactional depositsquarters due to longer term funding.elevated variable rate loan production. First Financial continues to manage its balance sheet with a bias toward neutrality or slight asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of June 30, 2019March 31, 2020 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposits:
| | | Beta sensitivity (% change from base) | Beta sensitivity (% change from base) |
| +100 BP | | +200 BP | +100 BP | | +200 BP |
| Beta 25% lower | | Beta 25% higher | | Beta 25% lower | | Beta 25% higher | Beta 25% lower | | Beta 25% higher | | Beta 25% lower | | Beta 25% higher |
NII-Year 1 | 4.89 | % | | 3.08 | % | | 7.48 | % | | 5.72 | % | 5.68 | % | | 3.72 | % | | 9.51 | % | | 7.61 | % |
NII-Year 2 | 4.99 | % | | 3.19 | % | | 7.69 | % | | 5.95 | % | 6.67 | % | | 4.75 | % | | 11.66 | % | | 9.80 | % |
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
CRITICAL ACCOUNTING POLICIES
First Financial’s Consolidated Financial Statements are prepared based on the application of the Company's accounting policies. These policies require the reliance on estimates and assumptions.assumptions which are inherently subjective and may be susceptible to significant change. Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, certain accounting policies have a more significant impact than others on First Financial’s financial reporting. For First Financial, these policies currently include accounting for the ALLL,ACL - loans and leases, goodwill, pension and income taxes. These accounting policies are discussed in detail in the Critical Accounting Policies section of Management’s Discussion and Analysis in First Financial’s 20182019 Annual Report. There were no material changes to thesethe accounting policies for goodwill, pension and income taxes during the sixthree months ended June 30, 2019.March 31, 2020. Subsequent to the adoption of ASC 326 in the first quarter of 2020, the Company's accounting policy for the ACL - loans and leases is now as follows:
Allowance for credit losses - loans and leases.The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Management's determination of the adequacy of the ACL is based on an assessment of the expected credit losses on loan and leases over the expected life of the loan. The ACL is generally increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. Loans are charged off when management believes that the collection of the principal amount owed in full, either through payments from the borrower or from the liquidation of collateral, is unlikely. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Any interest that is accrued but not collected is reversed against interest income when a loan is placed on nonaccrual status, which typically occurs prior to charging off all, or a portion, of a loan. Accrued interest receivable on loans and leases is excluded from the estimate of credit losses.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.
First Financial quantitatively models expected credit loss using Probability of Default (“PD”), Loss Given Default (“LGD”), and Exposure at Default (“EAD”) over the Reasonable and Supportable (“R&S”) forecast, reversion and post-reversion periods.
Utilizing third-party software, the Bank forecasts PD by using a parameterized transition matrix approach. Average transition matrices are calculated over the Through the Cycle ("TTC") period, which was defined as the period from December 2007 to December 2016. TTC transition matrices are adjusted under forward-looking macroeconomic expectations to obtain R&S forecasts.
First Financial is not required to develop forecasts over the full contractual term of the financial asset or group of financial assets. Rather, for periods beyond which the entity is able to make or obtain R&S forecasts of expected credit losses, the Company reverts in a straight line manner over a one year period to an average TTC loss level that is reflective of the prepayment adjusted contractual term of the financial asset or group of financial assets. The R&S forecast period, elected by the bank to be two years, is forecasted using econometric data sourced from an industry-leading independent third party.
FFB utilizes the non-parametric loss curve approach embedded within the third-party software for estimating LGD. The PD multiplied by LGD produces an expected loss rate that, when calculating the ACL, is applied to contractual loan cash flows, adjusted for expected future rates of principal prepayments.
The Company adjusts its quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and R&S forecasts to differ from the conditions that existed for the period over which historical information was evaluated. The Qualitative Framework reflects changes related to relevant data, such as changes in asset quality trends, portfolio growth and composition, national and local economic factors, credit policy and administration and other factors not considered in the base model.
Loans that do not share risk characteristics are evaluated on an individual basis. First Financial will typically evaluate on an individual basis any loans that are on nonaccrual, designated as a TDR, or reasonably expected to be designated as a TDR. When management determines that foreclosure is probable or when repayment is expected to be provided substantially through the operation or sale of underlying collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs. For loans evaluated on an individual basis that are not determined to be collateral dependent, a discounted cash flow analysis is performed to determine expected credit losses.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance.
To the extent actual outcomes differ from management's estimates, additional provision for credit losses may be required that would impact First Financial's operating results.
ACCOUNTING AND REGULATORY MATTERS
Note 2 - Recently Adopted and Issued Accounting Standards in the Notes to Consolidated Financial Statements discusses new accounting standards adopted by First Financial in 2019,2020, as well as the expected impact of accounting standards issued but not yet adopted. To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable Notes to the Consolidated Financial Statements and sections of Management’s Discussion and Analysis.
FORWARD-LOOKING STATEMENT
Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as ‘‘believes,’’ ‘‘anticipates,’’ “likely,” “expected,” “estimated,” ‘‘intends’’ and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.
As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements. Forward-looking statements are not historical facts but instead express only management’s beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management’s control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements. Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation: (i)
economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company’s business; (ii)
future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses;
the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry; (iii)(iv) management’s ability to effectively execute its business plans; (iv)
mergers and acquisitions, including costs or difficulties related to the integration of acquired companies; (v)
the possibility that any of the anticipated benefits of the Company’s merger with MainSource Financial Group, Inc.acquisitions will not be realized or will not be realized
within the expected time period; (vi)
the effect of changes in accounting policies and practices; (vii)
changes in consumer spending, borrowing and saving and changes in unemployment; (viii)
changes in customers’ performance and creditworthiness; and (ix)
the costs and effects of litigation and of unexpected or adverse outcomes in such litigation. litigation;
current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;
the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 (“COVID-19”), global pandemic, and the impact of a slowing U.S. economy and increased unemployment on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
our ability to develop and execute effective business plans and strategies.
Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in the Form 10-K for the year ended December 31, 2018,2019, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov.
All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing. Except as required by law, the Company does not assume any obligation to update any forward-looking statement.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information contained in “Item 2-Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk” of this report is incorporated herein by reference in response to this item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under
Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by First Financial in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
As of the end of the period covered by this report, First Financial performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
NoEffective January 1, 2020, First Financial adopted the CECL accounting standard. The Company designed new controls and modified existing controls in conjunction with its adoption. These additional controls over financial reporting included controls over model creation and design, model governance and model assumptions, among others. There were no other changes were made to the Company'sin First Financial's internal control over financial reporting (as defined in Rule 13a-15 under the Securities Exchange Act of 1934)that occurred during the last fiscal quarterperiod covered by this report that have materially affected, or are reasonably likely to materially affect, the Corporation’sFirst Financial's internal control over financial reporting.
PART II-OTHER INFORMATION
| |
Item 1. | Legal Proceedings. |
There have been no material changes to the disclosure in response to "Part I - Item 3. Legal Proceedings" in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.2019.
There are a number of factors that may adversely affect the Company's business, financial results, or stock price. See "Risk Factors" as disclosed in response to "Item 1A. to Part I - Risk Factors" of Form 10-K for the year ended December 31, 2018.2019.
There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, except as described below.
The COVID-19 pandemic is adversely affecting us and our customers, employees, and third-party service providers, and the adverse impacts on our business, financial position, results of operations, and prospects could be significant.
The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets, increased unemployment levels and decreased consumer confidence generally. In addition, the pandemic has resulted in temporary closures of many businesses and the institution of social distancing and sheltering in place requirements in many states and communities. The pandemic could influence the recognition of credit losses in our loan portfolios and increase our allowance for credit losses, particularly as businesses remain closed and as more customers are expected to draw on their lines of credit or seek additional loans to help finance their businesses. Furthermore, the pandemic could affect the stability of our deposit base as well as our capital and liquidity position, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, result in lost revenue and cause us to incur additional expenses. Similarly, because of changing economic and market conditions affecting issuers, we may be required to recognize other-than-temporary impairments in future periods on the securities we hold as well as reductions in other comprehensive income.
The extent of the impact of the COVID-19 pandemic on our capital, liquidity, and other financial positions and on our business, results of operations, and prospects will depend on a number of evolving factors, including:
| |
• | The duration, extent, and severity of the pandemic. COVID-19 has not been contained and could affect significantly more households and businesses. The duration and severity of the pandemic continue to be impossible to predict. |
| |
• | The response of governmental and nongovernmental authorities. Many of the actions taken by authorities have been directed at curtailing personal and business activity to contain COVID-19 while simultaneously deploying fiscal-and monetary-policy measures to assist in mitigating the adverse effects on individuals and businesses. These actions are not consistent across jurisdictions but, in general, have been rapidly expanding in scope and intensity. |
| |
• | The effect on our customers, counterparties, employees, and third-party service providers. COVID-19 and its associated consequences and uncertainties may affect individuals, households, and businesses differently and unevenly. In the near-term if not longer, however, our credit, operational, and other risks are generally expected to increase. |
| |
• | The effect on economies and markets. Whether the actions of governmental and nongovernmental authorities will be successful in mitigating the adverse effects of COVID-19 is unclear. National, regional, and local economies and markets could suffer disruptions that are lasting. |
| |
• | The success of hardship relief efforts to bridge the gap to reopening the economy. The U.S. government has implemented programs to directly compensate individuals and grant or loan money to businesses in an effort to provide funding while the economy is shut down. Many banks, including the Bank, have implemented hardship relief programs that include payment deferral and short-term funding options. The success of these programs could mute the effect on the Company's credit losses, which may be difficult to determine. |
The duration of these business interruptions and related impacts on our business and operations, which will depend on future developments, are highly uncertain and cannot be reasonably estimated at this time. The pandemic could cause us to experience higher credit losses in our lending portfolio, impairment of our goodwill and other financial assets, reduced demand for our products and services, and other negative impacts on our financial position, results of operations, and prospects. You should consider that the effects of COVID-19 could be particularly pronounced with respect to certain of our lending portfolios:
| |
• | Commercial real estate-retail, including retail shopping centers, due to declining interest in such spaces by their users and declining interest in visiting large shared spaces. As of March 31, 2020, the retail portion of our ICRE portfolio was $846 million, or 11% of our loan portfolio. |
| |
• | Residential real estate, due to customers' potential loss of income. As of March 31, 2020, this portfolio was $1.1 billion, or 12% of our loan portfolio. |
| |
• | Franchise, which primarily includes quick service and casual dining, due to stay at home orders and requirements that restaurants provide carry-out only service. As of March 31, 2020, this portfolio was $455 million, or 4.9% of our loan portfolio. |
| |
• | Hospitality, including hotel and motel lending, due to travel limitations implemented by governments and businesses as well as declining interest in travel generally. As of March 31, 2020, this portfolio was $401 million, or 4.3% of our loan portfolio. |
In March 2020, we announced programs to support customers, employees, and communities during the COVID-19 pandemic. A significant number of our borrowers have enrolled in one of our programs to defer all loan payments for up to 90 days. These programs may negatively impact our revenue and other results of operations in the near term and, if not effective in mitigating the effect of COVID-19 on our customers, may adversely affect our business and results of operations more substantially over a longer period of time.
The cumulative effects of COVID-19 and the measures implemented by governments to combat the pandemic on the mortgaged properties may cause borrowers to be unable to meet their payment obligations under mortgage loans that we hold and may result in significant losses. In addition, we have sold mortgage loans in the secondary market. When we sell loans, we are required to make customary representations and warranties about such loans to the loan purchaser. Our mortgage loan sale agreements may require us to repurchase or substitute loans or indemnify investors in the event we breach a representation or warranty given to the loan purchaser or in the event of an early payment default. Higher delinquencies as a result of COVID-19 may result in our having to repurchase a significantly larger amount of delinquent mortgage loans than are currently reserved for in our financial statements and result in them being placed on our books, subjecting us to the risk of a potential default.
The extent to which COVID-19 impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the pandemic, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after COVID-19 has subsided, we may continue to experience materially adverse impacts to our business as a result of the virus's global economic impact, including the availability of credit, adverse impacts on our liquidity and any recession that has occurred or may occur in the future.
There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of the outbreak is highly uncertain and subject to change. We do not yet know the full extent of the impacts on our business, our operations or the global economy as a whole. However, the effects could have a material impact on our results of operations and heighten many of our known risks described in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
The outbreak of COVID-19, or an outbreak of other highly infectious or contagious diseases, could disrupt banking and other financial activity in the areas in which we operate and could potentially create widespread business continuity issues for us.
Our business is dependent upon the willingness and ability of our employees and customers to conduct banking and other financial transactions. We rely upon our third-party vendors to conduct business and to process, record, and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers. Furthermore, the outbreak could negatively impact the ability of our employees and customers to engage in banking and other financial transactions in the geographic areas in which we operate and could create widespread business continuity issues for us. We have already shifted a substantial portion of our workforce to work remotely and have restricted access to our branch lobbies. However, we could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of a COVID-19 outbreak in one or more of our market areas. We also face heightened cybersecurity, information security and operational risks as a result of work-from-home arrangements.
Changes in market interest rates or capital markets, including volatility resulting from the COVID-19 pandemic, could affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital or liquidity.
The COVID-19 pandemic has significantly affected the financial markets and has resulted in a number of Federal Reserve actions. Market interest rates have declined significantly. On March 3, 2020, the 10-year Treasury yield fell below 1.00% for the first time, and the Federal Reserve reduced the target federal funds rate by 50 basis points to 1.00% to 1.25%. On March 15, 2020, the Federal Reserve further reduced the target federal funds rate by 100 basis points to 0.00% to 0.25% and
announced a $700 billion quantitative easing program in response to the expected economic downturn caused by the COVID-19 pandemic. The Federal Reserve reduced the interest that it pays on excess reserves from 1.60% to 1.10% on March 3, 2020, and then to 0.10% on March 15, 2020. We expect that these reductions in interest rates, especially if prolonged, could adversely affect our net interest income and margins and our profitability.
Given our business mix, and the fact that most of our assets and liabilities are financial in nature, we tend to be sensitive to market interest rate movements and the performance of the financial markets. Our primary source of income is net interest income, which is the difference between the interest income generated by our interest-earning assets (consisting primarily of loans and, to a lesser extent, securities) and the interest expense generated by our interest-bearing liabilities. Prevailing economic conditions, fiscal and monetary policies and the policies of various regulatory agencies all affect market rates of interest and the availability and cost of credit, which, in turn, significantly affect financial institutions' net interest income. If the interest we pay on deposits and other borrowings increases at a faster rate than increases in the interest we receive on loans and investments, net interest income, and, therefore, our earnings, could be affected. Earnings could also be affected if the interest we receive on loans and other investments falls more quickly than the interest we pay on deposits and other borrowings.
In addition to the general impact of the economy, changes in interest rates or in valuations in the debt or equity markets could directly impact us in one or more of the following ways:
the yield on earning assets and rates paid on interest bearing liabilities may change in disproportionate ways;
the value of certain balance sheet and off-balance sheet financial instruments or the value of equity investments that we hold could decline;
the value of assets for which we provide processing services could decline;
the demand for loans and refinancings may decline, which could negatively impact income related to loan originations; or
to the extent we access capital markets to raise funds to support our business, such changes could affect the cost of such funds or the ability to raise such funds.
In addition, the continued spread of COVID-19 has also led to disruption and volatility in financial markets, which could increase our cost of capital and adversely affect our ability to access financial markets, which may in turn affect the value of the subordinated notes. In addition, in March 2020, Moody's Investor Services downgraded its outlook on U.S. banks to "negative" from "stable" due in part to the concerns presented by the coronavirus pandemic. This market volatility has resulted in a significant decline, and we may continue to experience further declines, in our stock price and market capitalization, which could result in goodwill impairment charges.
Declining values of real estate, increases in unemployment, insurance market disruptions and the related effects on local economies, including impacts related to the COVID-19 pandemic, may increase our credit losses, which would negatively affect our financial results.
We offer a variety of secured loans, including commercial lines of credit, commercial term loans, real estate, construction, home equity, consumer and other loans. Many of our loans are secured by real estate (both residential and commercial) within our market area. A major change in the real estate market, such as deterioration in the value of collateral, or in the local or national economy, could affect our customers' ability to pay these loans, which in turn could impact our results of operations and financial condition. Additionally, increases in unemployment also may affect the ability of certain clients to repay loans and the financial results of commercial clients in localities with higher unemployment, may result in loan defaults and foreclosures and may impair the value of our collateral. Additionally, a concentration of natural disasters or a significant disruption in the insurance market could impact the risk relating to our insurance lending business. We cannot fully eliminate credit risk, and as a result, credit losses may increase in the future.
The sharp deterioration in the United States economy that has resulted from the COVID-19 virus and the actions taken by the federal and state governments to slow the spread of that virus have resulted in a significant increase in the unemployment rate throughout the United States, including in the local economies in which we conduct business. We anticipate that this increase in unemployment will affect the ability of some of our clients to repay their loans on a timely basis and will adversely affect the financial results of our commercial clients in localities with high unemployment, resulting in loan defaults and the possible impairments in the value of our collateral. These developments could adversely impact our results of operations and financial condition, although the extent of such impact cannot be determined at this time and may be muted by the Bank's implementation of hardship relief programs that include payment deferral and short-term funding options.
Our allowance for credit losses may prove to be insufficient to absorb losses in our loan portfolio.
Like all financial institutions, we maintain an allowance for credit losses to provide for loans in our portfolio that may not be repaid in their entirety. Our allowance for credit losses may not be sufficient to cover actual loan losses, and future provision for credit losses could materially and affect our operating results. The accounting measurements related to impairment and the allowance for credit losses require significant estimates which are subject to uncertainty and change related to new information
and changing circumstances. Our estimates of the risk of loss and amount of loss on any loan are complicated by the significant uncertainties surrounding our borrowers' abilities to successfully execute their business models through changing economic environments, competitive challenges and other factors. Because of the degree of uncertainty and susceptibility of these factors to change, our actual losses may vary from our current estimates.
Our regulators, as an integral part of their examination process, periodically review our allowance for credit losses and may require us to increase our allowance for credit losses by recognizing additional provision for losses charged to expense, or to decrease our allowance for credit losses by recognizing loan charge-offs, net of recoveries. Any such additional provision for loan losses or charge-offs, as required by these regulatory agencies, could have a material effect on our financial condition and results of operations.
We adopted CECL in the first quarter of 2020, including the regulatory phase-in. As a result, credit loss allowances increased in the quarter ended March 31, 2020, by approximately $100.0 million, resulting in a corresponding decrease in retained earnings and a delayed impact to regulatory capital. CECL implementation poses operational risk, including the failure to properly transition internal processes or systems, which could lead to errors, financial misstatements or operational losses. As a result of CECL, our financial results may be negatively affected as soon as weak or deteriorating economic conditions are forecasted and alter our expectations for credit losses. As a result of COVID-19, we incurred a significant provision expense of $23.9 million in the first quarter of 2020 and may incur significant provision expense for credit losses in future periods as well.
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| |
(c) | The following table shows the total number of shares repurchased in the secondfirst quarter of 2019.2020. |
Issuer Purchases of Equity Securities
|
| | | | | | | | | | | | | |
| | (a) | | (b) | | (c) | | (d) |
Period | | Total Number Of Shares Purchased (1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans (2) | | Maximum Number of Shares that may yet be purchased Under the Plans |
April 1 to April 30, 2019 | | |
| | |
| | |
| | |
Share repurchase program | | 0 |
| | $ | 0.00 |
| | 0 |
| | 5,000,000 |
|
Stock Plans | | 0 |
| | 0.00 |
| | N/A |
| | N/A |
|
May 1 to May 31, 2019 | | |
| | |
| | |
| | |
|
Share repurchase program | | 0 |
| | $ | 0.00 |
| | 0 |
| | 5,000,000 |
|
Stock Plans | | 0 |
| | 0.00 |
| | N/A |
| | N/A |
|
June 1 to June 30, 2019 | | |
| | |
| | |
| | |
|
Share repurchase program | | 0 |
| | $ | 0.00 |
| | 0 |
| | 5,000,000 |
|
Stock Plans | | 0 |
| | 0.00 |
| | N/A |
| | N/A |
|
Total | | |
| | |
| | |
| | |
|
Share repurchase program | | 0 |
| | $ | 0.00 |
| | 0 |
| | |
|
Stock Plans | | 0 |
| | $ | 0.00 |
| | N/A |
| | |
|
| |
(1) | The number of shares purchased in column (a) and the average price paid per share in column (b) include the purchase of shares other than through publicly announced plans. The shares purchased other than through publicly announced plans were purchased pursuant to First Financial’s Amended and Restated 2012 Stock Plan (collectively referred to hereafter as the Stock Plan). The table shows the number of shares purchased pursuant to the Stock Plan and the average price paid per share. Under the Stock Plan, shares were purchased from plan participants at the then current market value in satisfaction of stock option exercise prices. |
| |
(2) | First Financial has one previously announced stock repurchase plan under which it is authorized to purchase shares of its common stock. The plan will continue for 24 months following its adoption by the Board of Directors and approval by regulatory authorities. The table that follows provides additional information regarding this plan. |
|
| | | | | | | | |
Approval Date | | Total Shares Approved for Repurchase | | Total Shares Repurchased Under the Plan | | Expiration Date |
1/8/2019 | | 5,000,000 |
| | 0 |
| | None |
|
| | | | | | | | | | | | | |
| | (a) | | (b) | | (c) | | (d) |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans | | Maximum Number of Shares that may yet be purchased Under the Plans |
January 1 to January 31, 2020 | | 0 |
| | $ | 0.00 |
| | 0 |
| | 2,246,728 |
|
February 1 to February 29, 2020 | | 170,000 |
| | $ | 21.90 |
| | 170,000 |
| | 2,076,728 |
|
March 1 to March 31, 2020 | | 710,000 |
| | $ | 18.26 |
| | 710,000 |
| | 1,366,728 |
|
Total | | 880,000 |
| | $ | 18.96 |
| | 880,000 |
| | |
|
In January 2019, the First Financial Board of Directors approved a stock repurchase plan pursuant to which the Company is authorized to repurchase up to 5,000,000 shares of stock through December 31, 2021.
Item 6. Exhibits
|
| | |
(a) | Exhibits: |
| | |
Exhibit Number | | |
1.1 | | Agreement and Plan of Merger dated as of June 18, 2019, by and among First Financial Bancorp., First Financial Bank, Wallace Merger Sub, LLC, Bannockburn Global Forex, LLC and Fortis Advisors, LLC, solely in its capacity as Member Representative (filed as Exhibit 1.1 to First Financial's Current Report on Form 8-K filed on June 19,2019, and incorporated herein by reference). |
| | |
3.1 | | |
| | |
3.2 | | |
| | |
10.1 | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| | |
32.2 | | |
| | |
101.1 | | Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2019,March 31, 2020, formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, as blocks of text and in detail.* |
First Financial will furnish, without charge, to a security holder upon request a copy of the documents and will furnish any other Exhibit upon payment of reproduction costs. Unless as otherwise noted, documents incorporated by reference involve File No. 001-34762.
* As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | | | |
| | | | FIRST FINANCIAL BANCORP. |
| | | | (Registrant) |
| | | | | | |
/s/ James M. Anderson | | /s/ Scott T. Crawley |
James M. Anderson | | Scott T. Crawley |
Executive Vice President and Chief Financial Officer | | First Vice President and Controller |
| | (Principal Accounting Officer) |
| | |
| | | | | | |
Date | | 5/8/6/20192020 | | Date | | 5/8/6/20192020 |