UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2022

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

Commission file number 001-34762


FIRST FINANCIAL BANCORP /OH/
(Exact name of registrant as specified in its charter)

Ohio

31-1042001

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

255 East Fifth Street, Suite 800

Cincinnati,

Ohio

45202

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (877) 322-9530

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of each exchange on which registered

Common stock, No par value

FFBC

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐

Non-accelerated filer	☐	Smaller reporting company	☐

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of Exchange Act).

Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. The registrant has one class of common stock (no par value) with ~~94,442,505~~94,839,605 shares outstanding at ~~May 4,~~November 3, 2022.

Table of Contents

FIRST FINANCIAL BANCORP.

INDEX


			Page No.

Part I - FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Balance Sheets - ~~March~~September 3 1 ~~, 202~~2 30, 2022 (unaudited) and December 31, 20 212021			1

Consolidated Statements of Income - Three and Nine Months Ended ~~March~~September 3 1 ~~, 202~~2 30, 2022 and ~~202~~1 2021 (unaudited)			2

Consolidated Statements of Comprehensive Income (~~Loss)~~ (Loss) - Three and Nine Months Ended ~~March~~September 3 1 ~~, 202~~2 30, 2022 and ~~202~~1 2021 (unaudited)			3

Consolidated Statements of Changes in Shareholders’ Equity - Three and Nine Months Ended ~~March~~September 3 1 ~~, 202~~2 30, 2022 and ~~202~~1 2021 (unaudited)			45

Consolidated Statements of Cash Flows - Three and ~~Three~~Ni ne Months Ended ~~March~~September 3 1 ~~, 202~~2 30, 2022 and ~~202~~1 2021 (unaudited)			56

Notes to Consolidated Financial Statements (unaudited)			78

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations			4042

Item 3 - Quantitative and Qualitative Disclosures about Market Risk			6264

Item 4 - Controls and Procedures			6264

Part II - OTHER INFORMATION

Item 1 - Legal Proceedings			6365

Item 1A - Risk Factors			6365

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds			6365

Item 6 - Exhibits			6466

Signatures			6567

Table of Contents

Glossary of Abbreviations and Acronyms

First Financial has identified the following list of abbreviations and acronyms that are used in the Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations.

ABL

Asset backed lending

~~FTE~~FRB

~~Fully tax equivalent~~Federal Reserve Bank

ACL

Allowance for credit losses

~~GAAP~~FTE

~~U.S. Generally Accepted Accounting Principles~~Fully tax equivalent

AFS

Available-for-sale

~~HTC~~GAAP

~~Historic tax credit~~U.S. Generally Accepted Accounting Principles

Allowance

Collectively or individually, Allowance for credit losses

~~HTM~~HTC

~~Held-to-maturity~~Historic tax credit

AOCI

Accumulated other comprehensive income

HTM

Held-to-maturity

ASC

Accounting standards codification

Insignificant

Less than $0.1 million

~~ASC~~ASU

Accounting standards ~~codification~~update

IRLC

Interest rate lock commitment

~~ASU~~Bank

~~Accounting standards update~~First Financial Bank

LGD

Loss Given Default

~~Bank~~

~~First Financial Bank~~

~~LIHTC~~

~~Low income housing tax credit~~

Basel III

Basel Committee regulatory capital reforms, Third Basel Accord

LIHTC

Low income housing tax credit

BGF or Bannockburn

Bannockburn Global Forex, LLC

MD&A

Management's Discussion and Analysis of Financial Condition and Results of Operations

~~BGF or Bannockburn~~Bp/bps

~~Bannockburn Global Forex, LLC~~Basis point(s)

MSFG

MainSource Financial Group, Inc.

~~Bp/bps~~

~~Basis point(s)~~

~~N/A~~

~~Not applicable~~

BOLI

Bank owned life insurance

~~NII~~N/A

~~Net interest income~~Not applicable

CARES Act

Coronavirus Aid, Relief, and Economic Security Act

~~NMTC~~NII

~~New market tax credit~~Net interest income

CDs

Certificates of deposit

~~OBS~~NMTC

~~Off-balance sheet~~New market tax credit

C&I

Commercial & industrial

OREO

Other real estate owned

CRE

Commercial real estate

PCA

Prompt corrective action

Company

First Financial Bancorp.

PCD

Purchased credit deteriorated

DDA

Demand deposit account

~~PCI~~PPP

~~Purchase credit impaired~~Paycheck Protection Program

Dodd-Frank

Dodd–Frank Wall Street Reform and Consumer Protection Act

PDR&S

~~Probability of default~~

~~EAD~~

~~Exposure at Default~~

~~PPP~~

~~Paycheck Protection Program~~Reasonable and Supportable

ERM

Enterprise risk management

~~PPPLF~~ROU

~~Paycheck Protection Program Liquidity Facility~~Right-of-use

EVE

Economic value of equity

~~R&S~~SAB

~~Reasonable and Supportable~~Staff Accounting Bulletin

Fair Value Topic

FASB ASC Topic 820, Fair Value Measurement

~~ROU~~

~~Right-of-use~~

~~FASB~~

~~Financial Accounting Standards Board~~

SEC

U.S. Securities and Exchange Commission

~~FDIC~~FASB

~~Federal Deposit Insurance Corporation~~Financial Accounting Standards Board

SFG or Summit

Summit Funding Group, Inc.

~~FHLB~~FDIC

Federal ~~Home Loan Bank~~Deposit Insurance Corporation

SOFR

Secured Overnight Financing Rate

~~First Financial~~FHLB

~~First Financial Bancorp.~~Federal Home Loan Bank

Topic 842

FASB ASC Topic 842, Leasing

First Financial

First Financial Bancorp.

TDR

Troubled debt restructuring

Form 10-K

First Financial Bancorp. Annual Report on Form 10-K

~~TDR~~USD

~~Troubled debt restructuring~~

~~FRB~~

~~Federal Reserve Bank~~

~~TTC~~

~~Through the cycle~~United States dollars

~~USD~~

~~United States dollars~~

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM I - FINANCIAL STATEMENTS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)


		March 31, 2022		December 31, 2021			September 30, 2022		December 31, 2021
		(Unaudited)					(Unaudited)
Assets	Assets					Assets
Cash and due from banks	Cash and due from banks	$	230,428	$	220,031	Cash and due from banks	$	195,553	$	220,031
Interest-bearing deposits with other banks	Interest-bearing deposits with other banks	227,147		214,811		Interest-bearing deposits with other banks	338,978		214,811
Investment securities available-for-sale, at fair value (amortized cost $4,113,169 at March 31, 2022 and $4,180,589 at December 31, 2021)		3,957,882		4,207,846
Investment securities held-to-maturity (fair value $90,001 at March 31, 2022 and $99,898 at December 31, 2021)		92,597		98,420
Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)						Investment securities available-for-sale, at fair value (amortized cost $3,959,270 at September 30, 2022 and $4,180,589 at December 31, 2021)	3,531,353		4,207,846
Investment securities held-to-maturity (fair value $78,924 at September 30, 2022 and $99,898 at December 31, 2021)						Investment securities held-to-maturity (fair value $78,924 at September 30, 2022 and $99,898 at December 31, 2021)	85,823		98,420
Other investments	Other investments	114,563		102,971		Other investments	138,767		102,971
Loans held for sale, at fair value	Loans held for sale, at fair value	12,670		29,482		Loans held for sale, at fair value	10,684		29,482
Loans and leases	Loans and leases					Loans and leases
Commercial & industrial	Commercial & industrial	2,800,209		2,720,028		Commercial & industrial	3,139,219		2,720,028
Lease financing	Lease financing	125,867		109,624		Lease financing	176,072		109,624
Construction real estate	Construction real estate	479,744		455,894		Construction real estate	489,446		455,894
Commercial real estate	Commercial real estate	4,031,484		4,226,614		Commercial real estate	3,976,345		4,226,614
Residential real estate	Residential real estate	913,838		896,069		Residential real estate	1,024,596		896,069
Home equity	Home equity	707,973		708,399		Home equity	737,318		708,399
Installment	Installment	132,197		119,454		Installment	202,267		119,454
Credit card	Credit card	50,305		52,217		Credit card	52,173		52,217
Total loans and leases	Total loans and leases	9,241,617		9,288,299		Total loans and leases	9,797,436		9,288,299
Less: Allowance for credit losses	Less: Allowance for credit losses	(124,130)		(131,992)		Less: Allowance for credit losses	(124,096)		(131,992)
Net loans and leases	Net loans and leases	9,117,487		9,156,307		Net loans and leases	9,673,340		9,156,307
Premises and equipment	Premises and equipment	190,975		193,040		Premises and equipment	189,067		193,040
Operating leases	Operating leases	87,432		73,857		Operating leases	84,851		60,811
Goodwill	Goodwill	999,959		1,000,749		Goodwill	998,422		1,000,749
Other intangibles	Other intangibles	85,891		88,898		Other intangibles	96,528		104,367
Accrued interest and other assets	Accrued interest and other assets	892,119		942,729		Accrued interest and other assets	1,280,427		940,306
Total assets	Total assets	$	16,009,150	$	16,329,141	Total assets	$	16,623,793	$	16,329,141

Liabilities	Liabilities					Liabilities
Deposits	Deposits					Deposits
Interest-bearing demand	Interest-bearing demand	$	3,246,646	$	3,198,745	Interest-bearing demand	$	2,980,465	$	3,198,745
Savings	Savings	4,188,867		4,157,374		Savings	3,980,020		4,157,374
Time	Time	1,121,966		1,330,263		Time	1,242,412		1,330,263
Total interest-bearing deposits	Total interest-bearing deposits	8,557,479		8,686,382		Total interest-bearing deposits	8,202,897		8,686,382
Noninterest-bearing	Noninterest-bearing	4,261,429		4,185,572		Noninterest-bearing	4,137,038		4,185,572
Total deposits	Total deposits	12,818,908		12,871,954		Total deposits	12,339,935		12,871,954
Federal funds purchased and securities sold under agreements to repurchase	Federal funds purchased and securities sold under agreements to repurchase	0		51,203		Federal funds purchased and securities sold under agreements to repurchase	3,535		51,203
FHLB short-term borrowings	FHLB short-term borrowings	185,000		225,000		FHLB short-term borrowings	972,600		225,000
Other short-term borrowings	Other short-term borrowings	0		20,000		Other short-term borrowings	184,912		20,000
Total short-term borrowings	Total short-term borrowings	185,000		296,203		Total short-term borrowings	1,161,047		296,203
Long-term debt	Long-term debt	379,840		409,832		Long-term debt	355,116		409,832
Total borrowed funds	Total borrowed funds	564,840		706,035		Total borrowed funds	1,516,163		706,035
Accrued interest and other liabilities	Accrued interest and other liabilities	487,957		492,210		Accrued interest and other liabilities	773,563		492,210
Total liabilities	Total liabilities	13,871,705		14,070,199		Total liabilities	14,629,661		14,070,199

Shareholders' equity	Shareholders' equity					Shareholders' equity
Common stock - no par value	Common stock - no par value					Common stock - no par value
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both March 31, 2022 and December 31, 2021		1,634,903		1,640,358
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both September 30, 2022 and December 31, 2021						Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both September 30, 2022 and December 31, 2021	1,631,696		1,640,358
Retained earnings	Retained earnings	857,178		837,473		Retained earnings	920,943		837,473
Accumulated other comprehensive income (loss)	Accumulated other comprehensive income (loss)	(142,477)		(433)		Accumulated other comprehensive income (loss)	(354,570)		(433)
Treasury stock, at cost, 9,830,298 shares at March 31, 2022 and 10,132,554 shares at December 31, 2021		(212,159)		(218,456)
Treasury stock, at cost, 9,447,830 shares at September 30, 2022 and 10,132,554 shares at December 31, 2021						Treasury stock, at cost, 9,447,830 shares at September 30, 2022 and 10,132,554 shares at December 31, 2021	(203,937)		(218,456)
Total shareholders' equity	Total shareholders' equity	2,137,445		2,258,942		Total shareholders' equity	1,994,132		2,258,942
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	16,009,150	$	16,329,141	Total liabilities and shareholders' equity	$	16,623,793	$	16,329,141

See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)


		Three months ended			Three months ended						Nine months ended
		March 31,			September 30,						September 30,
			2022			2021			2022		2021		2022		2021
Interest income	Interest income							Interest income
Loans and leases, including fees	Loans and leases, including fees		$	87,182		$	98,931	Loans and leases, including fees	$	122,170	$	96,428	$	306,443	$	292,853
Investment securities	Investment securities							Investment securities
Taxable	Taxable		22,096			18,607		Taxable	26,331		20,088		72,066		58,219
Tax-exempt	Tax-exempt		4,431			5,043		Tax-exempt	5,014		4,282		14,361		14,196
Total interest on investment securities	Total interest on investment securities		26,527			23,650		Total interest on investment securities	31,345		24,370		86,427		72,415
Other earning assets	Other earning assets		121			28		Other earning assets	1,597		23		2,222		76
Total interest income	Total interest income		113,830			122,609		Total interest income	155,112		120,821		395,092		365,344
Interest expense	Interest expense							Interest expense
Deposits	Deposits		2,623			4,333		Deposits	6,386		3,320		11,972		11,346
Short-term borrowings	Short-term borrowings		317			67		Short-term borrowings	6,158		68		8,041		188
Long-term borrowings	Long-term borrowings		4,544			4,333		Long-term borrowings	4,676		4,023		13,832		12,498
Total interest expense	Total interest expense		7,484			8,733		Total interest expense	17,220		7,411		33,845		24,032
Net interest income	Net interest income		106,346			113,876		Net interest income	137,892		113,410		361,247		341,312
Provision for credit losses - loans and leases	Provision for credit losses - loans and leases		(5,589)			3,450		Provision for credit losses - loans and leases	7,898		(8,193)		(1,958)		(9,499)
Provision for credit losses - unfunded commitments	Provision for credit losses - unfunded commitments		(226)			538		Provision for credit losses - unfunded commitments	386		(1,951)		3,641		(896)
Net interest income after provision for credit losses	Net interest income after provision for credit losses		112,161			109,888		Net interest income after provision for credit losses	129,608		123,554		359,564		351,707
Noninterest income	Noninterest income							Noninterest income
Service charges on deposit accounts	Service charges on deposit accounts		7,729			7,146		Service charges on deposit accounts	6,279		8,548		21,656		23,231
Trust and wealth management fees	Trust and wealth management fees		6,060			5,630		Trust and wealth management fees	5,487		5,896		17,858		17,742
Bankcard income	Bankcard income		3,337			3,128		Bankcard income	3,484		3,838		10,644		10,698
Client derivative fees	Client derivative fees		799			1,556		Client derivative fees	1,447		2,273		3,619		5,624
Foreign exchange income	Foreign exchange income		10,151			10,757		Foreign exchange income	11,752		9,191		35,373		31,985
Leasing business income	Leasing business income		6,076			0		Leasing business income	7,127		0		20,450		0
Net gain from sales of loans	Net gain from sales of loans		3,872			9,454		Net gain from sales of loans	3,729		8,586		12,842		26,529
Net gain (loss) on sales/transfers of investment securities			3			(166)
Net gain (loss) on sales of investment securities								Net gain (loss) on sales of investment securities	(179)		(314)		(176)		(745)
Net gain (loss) on equity securities	Net gain (loss) on equity securities		(199)			112		Net gain (loss) on equity securities	(701)		108		(1,954)		381
Other	Other		3,465			2,705		Other	4,109		4,411		13,294		10,401
Total noninterest income	Total noninterest income		41,293			40,322		Total noninterest income	42,534		42,537		133,606		125,846
Noninterest expenses	Noninterest expenses							Noninterest expenses
Salaries and employee benefits	Salaries and employee benefits		63,947			61,253		Salaries and employee benefits	66,808		61,717		195,747		183,754
Net occupancy	Net occupancy		5,746			5,704		Net occupancy	5,669		5,571		16,774		16,810
Furniture and equipment	Furniture and equipment		3,567			3,969		Furniture and equipment	3,222		3,318		9,990		10,658
Data processing	Data processing		8,264			7,287		Data processing	8,497		7,951		25,095		23,102
Marketing	Marketing		1,700			1,361		Marketing	2,523		2,435		6,546		5,831
Communication	Communication		666			838		Communication	657		669		1,993		2,253
Professional services	Professional services		2,159			1,450		Professional services	2,346		2,199		6,719		5,678
State intangible tax	State intangible tax		1,131			1,202		State intangible tax	1,090		1,202		3,311		3,605
FDIC assessments	FDIC assessments		1,459			1,349		FDIC assessments	1,885		1,466		5,021		4,177
Intangible assets amortization	Intangible assets amortization		2,914			2,479		Intangible assets amortization	2,783		2,479		8,612		7,438
Leasing business expense	Leasing business expense		3,869			0		Leasing business expense	5,746		0		14,302		0
Other	Other		7,383			5,614		Other	23,842		10,051		36,797		27,901
Total noninterest expenses	Total noninterest expenses		102,805			92,506		Total noninterest expenses	125,068		99,058		330,907		291,207
Income before income taxes	Income before income taxes		50,649			57,704		Income before income taxes	47,074		67,033		162,263		186,346
Income tax expense			9,348			10,389
Income tax (benefit) expense								Income tax (benefit) expense	(8,631)		7,021		13,737		28,131
Net income	Net income		$	41,301		$	47,315	Net income	$	55,705	$	60,012	$	148,526	$	158,215
Net earnings per common share - basic	Net earnings per common share - basic		$	0.44		$	0.49	Net earnings per common share - basic	$	0.60	$	0.64	$	1.59	$	1.65
Net earnings per common share - diluted	Net earnings per common share - diluted		$	0.44		$	0.48	Net earnings per common share - diluted	$	0.59	$	0.63	$	1.57	$	1.64
Average common shares outstanding - basic	Average common shares outstanding - basic		93,383,932			96,873,940		Average common shares outstanding - basic	93,582,250		94,289,097		93,507,831		95,752,759
Average common shares outstanding - diluted	Average common shares outstanding - diluted		94,263,925			97,727,527		Average common shares outstanding - diluted	94,793,766		95,143,930		94,504,453		96,617,600

See Notes to Consolidated Financial Statements.

Table of Contents


FIRST FINANCIAL BANCORP. AND SUBSIDIARIES	FIRST FINANCIAL BANCORP. AND SUBSIDIARIES		FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)	CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)		CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)	(Dollars in thousands)		(Dollars in thousands)
(Unaudited)	(Unaudited)		(Unaudited)

		Three months ended				Three months ended						Nine months ended
		March 31,				September 30,						September 30,
				2022			2021			2022		2021		2022		2021
Net income	Net income			$	41,301		$	47,315	Net income	$	55,705	$	60,012	$	148,526	$	158,215
Other comprehensive income (loss), net of tax:	Other comprehensive income (loss), net of tax:								Other comprehensive income (loss), net of tax:
Unrealized gain (loss) on debt securities arising during the period	Unrealized gain (loss) on debt securities arising during the period			(142,401)			(30,968)		Unrealized gain (loss) on debt securities arising during the period	(111,433)		(16,943)		(354,912)		(35,693)
Change in retirement obligation	Change in retirement obligation			346			405		Change in retirement obligation	261		438		861		1,259

Unrealized gain (loss) on foreign currency exchange	Unrealized gain (loss) on foreign currency exchange			11			0		Unrealized gain (loss) on foreign currency exchange	(70)		0		(86)		0
Other comprehensive income (loss)	Other comprehensive income (loss)			(142,044)			(30,563)		Other comprehensive income (loss)	(111,242)		(16,505)		(354,137)		(34,434)
Comprehensive income (loss)	Comprehensive income (loss)			$	(100,743)		$	16,752	Comprehensive income (loss)	$	(55,537)	$	43,507	$	(205,611)	$	123,781

See Notes to Consolidated Financial Statements.	See Notes to Consolidated Financial Statements.		See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Third Quarter

(Dollars in thousands except per share data)

(Unaudited)


	Common Stock			Retained		Accumulated other comprehensive		Treasury stock
	Shares	Amount		Earnings		income (loss)		Shares	Amount		Total
Balance at July 1, 2021	104,281,794	$	1,635,470	$	773,857	$	30,735	(8,082,285)	$	(170,555)	$	2,269,507

Net income				60,012							60,012
Other comprehensive income (loss)						(16,505)					(16,505)
Cash dividends declared:
Common stock at $0.23 per share				(21,787)							(21,787)
Purchase of common stock								(2,484,295)	(57,231)		(57,231)




Restricted stock awards, net of forfeitures		(638)						27,583	579		(59)
Share-based compensation expense		2,233									2,233
Balance at September 30, 2021	104,281,794	$	1,637,065	$	812,082	$	14,230	(10,538,997)	$	(227,207)	$	2,236,170
Balance at July 1, 2022	104,281,794	$	1,637,237	$	887,006	$	(243,328)	(9,833,002)	$	(212,245)	$	2,068,670

Net income				55,705							55,705
Other comprehensive income (loss)						(111,242)					(111,242)
Cash dividends declared:
Common stock at $0.23 per share				(21,768)							(21,768)





Restricted stock awards, net of forfeitures		(8,420)						385,172	8,308		(112)
Share-based compensation expense		2,879									2,879
Balance at September 30, 2022	104,281,794	$	1,631,696	$	920,943	$	(354,570)	(9,447,830)	$	(203,937)	$	1,994,132

See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

Year-to-date

(Dollars in thousands except per share data)

(Unaudited)


		Common Stock			Retained		Accumulated other comprehensive		Treasury stock						Common Stock			Retained		Accumulated other comprehensive		Treasury stock
		Shares	Amount		Earnings		income (loss)		Shares	Amount		Total			Shares	Amount		Earnings		income (loss)		Shares	Amount		Total
Balance at January 1, 2021	Balance at January 1, 2021	104,281,794	$	1,638,947	$	720,429	$	48,664	(6,259,865)	$	(125,970)	$	2,282,070	Balance at January 1, 2021	104,281,794	$	1,638,947	$	720,429	$	48,664	(6,259,865)	$	(125,970)	$	2,282,070

Net income	Net income				47,315							47,315		Net income				158,215							158,215
Other comprehensive income (loss)	Other comprehensive income (loss)						(30,563)					(30,563)		Other comprehensive income (loss)						(34,434)					(34,434)
Cash dividends declared:	Cash dividends declared:													Cash dividends declared:
Common stock at $0.23 per share					(22,524)							(22,524)
Common stock at $0.69 per share														Common stock at $0.69 per share				(66,562)							(66,562)
Purchase of common stock	Purchase of common stock								(840,115)	(17,982)		(17,982)		Purchase of common stock								(4,633,355)	(108,077)		(108,077)

Exercise of stock options, net of shares purchased	Exercise of stock options, net of shares purchased		(36)						3,468	70		34		Exercise of stock options, net of shares purchased		(36)						3,468	70		34
Restricted stock awards, net of forfeitures	Restricted stock awards, net of forfeitures		(8,616)						332,411	6,366		(2,250)		Restricted stock awards, net of forfeitures		(9,414)						350,755	6,770		(2,644)
Share-based compensation expense	Share-based compensation expense		2,842									2,842		Share-based compensation expense		7,568									7,568
Balance at March 31, 2021		104,281,794	$	1,633,137	$	745,220	$	18,101	(6,764,101)	$	(137,516)	$	2,258,942
Balance at September 30, 2021														Balance at September 30, 2021	104,281,794	$	1,637,065	$	812,082	$	14,230	(10,538,997)	$	(227,207)	$	2,236,170
Balance at January 1, 2022	Balance at January 1, 2022	104,281,794	$	1,640,358	$	837,473	$	(433)	(10,132,554)	$	(218,456)	$	2,258,942	Balance at January 1, 2022	104,281,794	$	1,640,358	$	837,473	$	(433)	(10,132,554)	$	(218,456)	$	2,258,942

Net income	Net income				41,301							41,301		Net income				148,526							148,526
Other comprehensive income (loss)	Other comprehensive income (loss)						(142,044)					(142,044)		Other comprehensive income (loss)						(354,137)					(354,137)
Cash dividends declared:	Cash dividends declared:													Cash dividends declared:
Common stock at $0.23 per share					(21,596)							(21,596)
Common stock at $0.69 per share														Common stock at $0.69 per share				(65,056)							(65,056)

Exercise of stock options, net of shares purchased	Exercise of stock options, net of shares purchased		(160)						15,660	337		177		Exercise of stock options, net of shares purchased		(160)						15,660	337		177
Restricted stock awards, net of forfeitures	Restricted stock awards, net of forfeitures		(8,802)						286,596	5,960		(2,842)		Restricted stock awards, net of forfeitures		(17,209)						669,064	14,182		(3,027)
Share-based compensation expense	Share-based compensation expense		3,507									3,507		Share-based compensation expense		8,707									8,707
Balance at March 31, 2022		104,281,794	$	1,634,903	$	857,178	$	(142,477)	(9,830,298)	$	(212,159)	$	2,137,445
Balance at September 30, 2022														Balance at September 30, 2022	104,281,794	$	1,631,696	$	920,943	$	(354,570)	(9,447,830)	$	(203,937)	$	1,994,132

See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)


		Three months ended					Nine months ended
		March 31,					September 30,
		2022		2021			2022		2021
Operating activities	Operating activities					Operating activities
Net income	Net income	$	41,301	$	47,315	Net income	$	148,526	$	158,215
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (recapture of) credit losses	Provision for (recapture of) credit losses	(5,815)		3,988		Provision for (recapture of) credit losses	1,683		(10,395)
Depreciation and amortization	Depreciation and amortization	8,107		8,233		Depreciation and amortization	23,845		24,307
Stock-based compensation expense	Stock-based compensation expense	3,507		2,842		Stock-based compensation expense	8,707		7,568
Pension expense (income)	Pension expense (income)	625		850		Pension expense (income)	1,590		2,530
Net amortization (accretion) on investment securities	Net amortization (accretion) on investment securities	4,092		9,136		Net amortization (accretion) on investment securities	10,544		23,828
Net (gain) loss on sales of investment securities	Net (gain) loss on sales of investment securities	(3)		166		Net (gain) loss on sales of investment securities	176		745
Net (gain) loss from equity securities	Net (gain) loss from equity securities	199		(112)		Net (gain) loss from equity securities	1,954		(381)
Originations of loans held for sale	Originations of loans held for sale	(98,958)		(206,222)		Originations of loans held for sale	(311,143)		(618,904)
Net gains from sales of loans held for sale	Net gains from sales of loans held for sale	(3,872)		(9,454)		Net gains from sales of loans held for sale	(12,842)		(26,529)
Proceeds from sales of loans held for sale	Proceeds from sales of loans held for sale	113,939		220,374		Proceeds from sales of loans held for sale	317,852		644,405
Deferred income taxes	Deferred income taxes	334		3,303		Deferred income taxes	9,418		7,238
Amortization of operating leases	Amortization of operating leases	1,899		1,851		Amortization of operating leases	5,709		5,532
Payments for operating leases	Payments for operating leases	(1,942)		(1,790)		Payments for operating leases	(5,865)		(5,203)
Decrease (increase) cash surrender value of life insurance	Decrease (increase) cash surrender value of life insurance	(652)		(479)		Decrease (increase) cash surrender value of life insurance	(1,559)		(1,428)
Decrease (increase) in interest receivable	Decrease (increase) in interest receivable	1,846		(777)		Decrease (increase) in interest receivable	(6,697)		4,833
(Decrease) increase in interest payable	(Decrease) increase in interest payable	164		(518)		(Decrease) increase in interest payable	2,069		(1,432)
Decrease (increase) in other assets	Decrease (increase) in other assets	52,590		117,134		Decrease (increase) in other assets	(281,714)		93,701
(Decrease) increase in other liabilities	(Decrease) increase in other liabilities	26,454		(48,806)		(Decrease) increase in other liabilities	261,953		(25,633)
Net cash provided by (used in) operating activities	Net cash provided by (used in) operating activities	143,815		147,034		Net cash provided by (used in) operating activities	174,206		282,997

Investing activities	Investing activities					Investing activities
Proceeds from sales of securities available-for-sale	Proceeds from sales of securities available-for-sale	5,003		50,451		Proceeds from sales of securities available-for-sale	116,796		361,736
Proceeds from calls, paydowns and maturities of securities available-for-sale	Proceeds from calls, paydowns and maturities of securities available-for-sale	232,267		279,426		Proceeds from calls, paydowns and maturities of securities available-for-sale	594,016		850,248
Purchases of securities available-for-sale	Purchases of securities available-for-sale	(173,954)		(665,723)		Purchases of securities available-for-sale	(454,759)		(1,923,277)

Proceeds from calls, paydowns and maturities of securities held-to-maturity	Proceeds from calls, paydowns and maturities of securities held-to-maturity	5,906		10,799		Proceeds from calls, paydowns and maturities of securities held-to-maturity	12,790		29,036
Purchases of securities held-to-maturity	Purchases of securities held-to-maturity	0		(1,000)		Purchases of securities held-to-maturity	0		(1,000)
Purchases of other investment securities	Purchases of other investment securities	(11,799)		(992)		Purchases of other investment securities	(37,758)		(6,655)
Proceeds from calls, paydowns and maturities of other securities	Proceeds from calls, paydowns and maturities of other securities	8		2,488		Proceeds from calls, paydowns and maturities of other securities	8		42,403
Net decrease (increase) in interest-bearing deposits with other banks	Net decrease (increase) in interest-bearing deposits with other banks	(12,336)		1,125		Net decrease (increase) in interest-bearing deposits with other banks	(124,167)		(9,494)
Net decrease (increase) in loans and leases	Net decrease (increase) in loans and leases	49,580		(40,390)		Net decrease (increase) in loans and leases	(490,687)		530,960
Proceeds from disposal of other real estate owned	Proceeds from disposal of other real estate owned	98		433		Proceeds from disposal of other real estate owned	170		1,036
Purchases of premises and equipment	Purchases of premises and equipment	(3,181)		(2,717)		Purchases of premises and equipment	(9,762)		(10,603)
Net change in operating leases	Net change in operating leases	(12,085)		0		Net change in operating leases	(22,574)		0

Life insurance death benefits	Life insurance death benefits	3,316		0		Life insurance death benefits	4,676		1,047

Net cash provided by (used in) investing activities	Net cash provided by (used in) investing activities	82,823		(366,100)		Net cash provided by (used in) investing activities	(411,251)		(134,563)

Financing activities	Financing activities					Financing activities
Net (decrease) increase in total deposits	Net (decrease) increase in total deposits	(53,046)		416,066		Net (decrease) increase in total deposits	(532,019)		445,378
Net (decrease) increase in short-term borrowings	Net (decrease) increase in short-term borrowings	(111,203)		14,793		Net (decrease) increase in short-term borrowings	864,844		22,256
Payments on long-term debt	Payments on long-term debt	(30,183)		(192,508)		Payments on long-term debt	(55,369)		(463,382)

Cash dividends paid on common stock	Cash dividends paid on common stock	(21,986)		(22,200)		Cash dividends paid on common stock	(65,066)		(65,949)
Treasury stock purchase	Treasury stock purchase	0		(17,982)		Treasury stock purchase	0		(108,077)
Proceeds from exercise of stock options	Proceeds from exercise of stock options	177		34		Proceeds from exercise of stock options	177		34
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	(216,241)		198,203		Net cash provided by (used in) financing activities	212,567		(169,740)

Cash and due from banks	Cash and due from banks					Cash and due from banks
Change in cash and due from banks	Change in cash and due from banks	10,397		(20,863)		Change in cash and due from banks	(24,478)		(21,306)
Cash and due from banks at beginning of period	Cash and due from banks at beginning of period	220,031		231,054		Cash and due from banks at beginning of period	220,031		231,054
Cash and due from banks at end of period	Cash and due from banks at end of period	$	230,428	$	210,191	Cash and due from banks at end of period	$	195,553	$	209,748

							(continued on next page)

See Notes to Consolidated Financial Statements.

Table of Contents

Supplemental disclosures
Interest paid $ 7,321 $ 9,252
Income taxes paid, net of refunds $ 170 $ 147
Supplemental schedule for investing activities
Business combinations
Assets acquired, net of purchase consideration $ 1,028 $ 0
Liabilities assumed 238 0
Goodwill $ (790) $ 0
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Dollars in thousands)

(Unaudited)


	Nine months ended
	September 30,
	2022		2021
Supplemental disclosures
Interest paid	$	30,820	$	25,465
Income taxes paid, net of refunds	$	4,847	$	16,448
Investment securities purchased not settled	$	45,494	$	59,166

Supplemental schedule for investing activities
Business combinations
Assets acquired, net of purchase consideration	$	692	$	0
Liabilities assumed	(1,635)		0
Goodwill	$	(2,327)	$	0

See Notes to Consolidated Financial Statements.

Table of Contents

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~September 30, 2022

(Unaudited)

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. The Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited financial statements in the Company’s 2021 Form 10-K.

Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. Actual realized amounts could differ materially from these estimates.

COVID-19. First Financial's operations and financial results ~~were~~have been significantly impacted by the COVID-19 pandemic. The spread of COVID-19 caused significant economic disruption throughout the United States as state and local governments issued stay at home orders and temporarily closed non-essential businesses. The full financial impact from the pandemic is unknown at this time, however prolonged disruption from the pandemic may adversely impact several industries within the Company's geographic footprint and impair the ability of First Financial's customers to fulfill their contractual obligations to the Company. This could cause First Financial to experience a material adverse effect on business operations, asset valuations, financial condition and results of operations. Material adverse impacts may include all or a combination of valuation impairments on First Financial's intangible assets, investments, loans, mortgage servicing rights or counter-party risk derivatives.

NOTE 2: ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED

Standards Adopted in 2022

~~There have been~~During the first quarter of 2022, the SEC issued SAB No. 121. This bulletin adds interpretive guidance on the accounting and disclosure of obligations to safeguard crypto assets held for platform users. This guidance was applicable no ~~new accounting standards adopted in~~later than the financial statements covering the first interim or annual period ending after June 15, 2022. Management has reviewed its business activities and determined SAB 121 is not impactful to the Company’s Consolidated Financial Statements as of September 30, 2022 as the Company does not currently safeguard crypto assets.

Standards Adopted in 2021

During the first quarter of 2021, the Company adopted ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard simplified the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and added new requirements with the intention of simplifying and clarifying existing guidance. This update did not have a material impact on the Company’s Consolidated Financial Statements.

Standards Issued But Not Yet Adopted

In March, 2022, the FASB issued ASU 2022-02 - Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This standard eliminates the accounting guidance on TDRs for creditors in ASC 310-40 and amends the guidance on “vintage disclosures” to require disclosure of current period gross write-offs by year of

Table of Contents

origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Entities are permitted to early adopt these amendments, including adoption in any interim period, provided that the amendments are adopted as of the beginning of the annual reporting period that includes the interim period of

~~Table of Contents~~

adoption. The adoption of this standard is expected to result in amended disclosures in the Company's Consolidated Financial ~~Statements,~~Statements; however, it is not expected to materially impact the Company's results of operations.

NOTE 3: INVESTMENTS

For the three months ended ~~March 31,~~September 30, 2022, there were $111.8 million of sales of AFS securities with gross realized gains of $0.2 million and gross realized losses of $0.4 million. For the nine months ended September 30, 2022, there were sales of ~~$5.0~~$116.8 million of AFS securities with ~~insignificant~~$0.3 million gross realized gains and $0.4 million gross realized losses. For the three months ended ~~March 31,~~September 30, 2021, there were ~~$52.1~~sales of $100.6 million of AFS securities with gross realized gains of $2.8 million and gross realized losses of $3.1 million. For the nine months ended September 30, 2021, there were $372.3 million of sales of AFS securities with ~~$0.6~~$6.3 million of gross realized gains and ~~$0.7~~$7.0 million of gross realized losses.

The following is a summary of HTM and AFS investment securities as of ~~March 31,~~September 30, 2022:


		Held-to-maturity								Available-for-sale									Held-to-maturity								Available-for-sale
(Dollars in thousands)	(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value		(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,967	$	1	$	(2,244)	$	32,724	U.S. Treasuries	$	0	$	0	$	0	$	0	$	39,313	$	0	$	(4,911)	$	34,402
Securities of U.S. government agencies and corporations	Securities of U.S. government agencies and corporations	0		0		0		0		79,338		0		(5,665)		73,673		Securities of U.S. government agencies and corporations	0		0		0		0		80,032		0		(13,723)		66,309
Mortgage-backed securities - residential	Mortgage-backed securities - residential	0		0		0		0		709,888		602		(43,418)		667,072		Mortgage-backed securities - residential	0		0		0		0		688,513		0		(102,221)		586,292
Mortgage-backed securities - commercial	Mortgage-backed securities - commercial	42,211		0		(1,403)		40,808		754,978		355		(17,903)		737,430		Mortgage-backed securities - commercial	36,714		0		(3,758)		32,956		731,619		0		(46,965)		684,654
Collateralized mortgage obligations	Collateralized mortgage obligations	10,780		0		(287)		10,493		621,240		1,277		(27,662)		594,855		Collateralized mortgage obligations	9,692		0		(792)		8,900		550,209		110		(60,471)		489,848
Obligations of state and other political subdivisions	Obligations of state and other political subdivisions	8,356		317		0		8,673		1,071,171		10,441		(49,260)		1,032,352		Obligations of state and other political subdivisions	8,167		39		(334)		7,872		971,655		393		(138,949)		833,099
Asset-backed securities	Asset-backed securities	0		0		0		0		713,587		361		(21,321)		692,627		Asset-backed securities	0		0		0		0		760,915		157		(55,299)		705,773
Other securities	Other securities	31,250		0		(1,223)		30,027		128,000		710		(1,561)		127,149		Other securities	31,250		0		(2,054)		29,196		137,014		25		(6,063)		130,976
Total	Total	$	92,597	$	317	$	(2,913)	$	90,001	$	4,113,169	$	13,747	$	(169,034)	$	3,957,882	Total	$	85,823	$	39	$	(6,938)	$	78,924	$	3,959,270	$	685	$	(428,602)	$	3,531,353

The following is a summary of HTM and AFS investment securities as of December 31, 2021:


	Held-to-maturity								Available-for-sale
(Dollars in thousands)	Amortized cost		Unrecognized gain		Unrecognized loss		Fair value		Amortized cost		Unrealized gain		Unrealized loss		Fair value
U.S. Treasuries	$	0	$	0	$	0	$	0	$	34,961	$	4	$	(189)	$	34,776
Securities of U.S. government agencies and corporations	0		0		0		0		78,998		248		(129)		79,117
Mortgage-backed securities - residential	0		0		0		0		728,050		6,635		(10,548)		724,137
Mortgage-backed securities - commercial	46,362		651		0		47,013		729,948		4,294		(2,352)		731,890
Collateralized mortgage obligations	11,882		221		0		12,103		696,258		7,979		(6,497)		697,740
Obligations of state and other political subdivisions	8,926		915		0		9,841		1,058,735		35,591		(8,594)		1,085,732
Asset-backed securities	0		0		0		0		720,638		1,521		(2,578)		719,581
Other securities	31,250		176		(485)		30,941		133,001		2,114		(242)		134,873
Total	$	98,420	$	1,963	$	(485)	$	99,898	$	4,180,589	$	58,386	$	(31,129)	$	4,207,846

Table of Contents

The following table provides a summary of investment securities by contractual maturity as of ~~March 31,~~September 30, 2022, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments.


		Held-to-maturity				Available-for-sale					Held-to-maturity				Available-for-sale
(Dollars in thousands)	(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value		(Dollars in thousands)	Amortized cost		Fair value		Amortized cost		Fair value
By Contractual Maturity:	By Contractual Maturity:									By Contractual Maturity:
Due in one year or less	Due in one year or less	$	0	$	0	$	11,539	$	11,556	Due in one year or less	$	0	$	0	$	13,484	$	13,425
Due after one year through five years	Due after one year through five years	1,072		1,092		89,910		89,562		Due after one year through five years	1,088		1,052		106,451		103,590
Due after five years through ten years	Due after five years through ten years	36,271		35,340		357,140		348,300		Due after five years through ten years	36,362		34,202		306,244		268,998
Due after ten years	Due after ten years	2,263		2,268		854,887		816,480		Due after ten years	1,967		1,814		801,835		678,773
Mortgage-backed securities - residential	Mortgage-backed securities - residential	0		0		709,888		667,072		Mortgage-backed securities - residential	0		0		688,513		586,292
Mortgage-backed securities - commercial	Mortgage-backed securities - commercial	42,211		40,808		754,978		737,430		Mortgage-backed securities - commercial	36,714		32,956		731,619		684,654
Collateralized mortgage obligations	Collateralized mortgage obligations	10,780		10,493		621,240		594,855		Collateralized mortgage obligations	9,692		8,900		550,209		489,848
Asset-backed securities	Asset-backed securities	0		0		713,587		692,627		Asset-backed securities	0		0		760,915		705,773
Total	Total	$	92,597	$	90,001	$	4,113,169	$	3,957,882	Total	$	85,823	$	78,924	$	3,959,270	$	3,531,353

Unrealized gains and losses on debt securities available for sale are generally due to fluctuations in current market yields relative to the yields of the securities at their amortized cost. All AFS securities with unrealized losses are reviewed quarterly to determine if any impairment exists, requiring a write-down to fair value. For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale in an unrealized loss position that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis.

First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities ~~temporarily impaired~~ prior to maturity or recovery of the recorded value. ~~The~~Additionally, based on the Company's credit assessment of AFS securities in an unrealized loss position, the Company recorded no reserves ~~on investment securities~~ for the ~~March 31,~~periods ended September 30, 2022 or December 31, 2021.

As of ~~March 31,~~September 30, 2022, the Company's investment securities portfolio consisted of ~~1,440~~1,436 securities, of which ~~667~~1,106 were in an unrealized loss position. As of December 31, 2021, the Company's investment securities portfolio consisted of 1,418 securities, of which 327 were in an unrealized loss position.

Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status or past due as of ~~March 31,~~September 30, 2022 or December 31, 2021. ~~Therefore, the~~

Management measures expected credit losses on HTM debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company did not record an ACL for these securities as of ~~March 31,~~September 30, 2022 or December 31, 2021.

The following tables provide the fair value and gross unrealized losses on investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position:

910

Table of Contents


		March 31, 2022													September 30, 2022
		Less than 12 months				12 months or more				Total					Less than 12 months				12 months or more				Total
(Dollars in thousands)	(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss		(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	U.S. Treasuries	$	32,624	$	(2,244)	$	0	$	0	$	32,624	$	(2,244)	U.S. Treasuries	$	13,018	$	(1,343)	$	21,384	$	(3,568)	$	34,402	$	(4,911)
Securities of U.S. Government agencies and corporations	Securities of U.S. Government agencies and corporations	73,673		(5,665)		0		0		73,673		(5,665)		Securities of U.S. Government agencies and corporations	66,309		(13,723)		0		0		66,309		(13,723)
Mortgage-backed securities - residential	Mortgage-backed securities - residential	388,740		(26,406)		187,705		(17,012)		576,445		(43,418)		Mortgage-backed securities - residential	208,158		(26,128)		367,289		(76,093)		575,447		(102,221)
Mortgage-backed securities - commercial	Mortgage-backed securities - commercial	636,688		(16,831)		28,585		(2,475)		665,273		(19,306)		Mortgage-backed securities - commercial	613,089		(32,931)		99,521		(17,792)		712,610		(50,723)
Collateralized mortgage obligations	Collateralized mortgage obligations	449,683		(22,616)		52,838		(5,333)		502,521		(27,949)		Collateralized mortgage obligations	269,501		(18,727)		228,192		(42,536)		497,693		(61,263)
Obligations of state and other political subdivisions	Obligations of state and other political subdivisions	496,869		(38,448)		132,317		(10,812)		629,186		(49,260)		Obligations of state and other political subdivisions	492,728		(69,208)		271,666		(70,075)		764,394		(139,283)
Asset-backed securities	Asset-backed securities	625,241		(19,707)		22,710		(1,614)		647,951		(21,321)		Asset-backed securities	558,218		(37,812)		128,087		(17,487)		686,305		(55,299)
Other securities	Other securities	98,897		(2,103)		11,569		(681)		110,466		(2,784)		Other securities	117,913		(5,706)		27,089		(2,411)		145,002		(8,117)
Total	Total	$	2,802,415	$	(134,020)	$	435,724	$	(37,927)	$	3,238,139	$	(171,947)	Total	$	2,338,934	$	(205,578)	$	1,143,228	$	(229,962)	$	3,482,162	$	(435,540)


	December 31, 2021
	Less than 12 months				12 months or more				Total
(Dollars in thousands)	Fair value		Unrealized loss		Fair value		Unrealized loss		Fair value		Unrealized loss
U.S. Treasuries	$	24,755	$	(190)	$	0	$	0	$	24,755	$	(190)
Securities of U.S. Government agencies and corporations	17,382		(128)		0		0		17,382		(128)
Mortgage-backed securities - residential	459,098		(8,375)		78,090		(2,173)		537,188		(10,548)
Mortgage-backed securities - commercial	205,520		(2,149)		13,818		(203)		219,338		(2,352)
Collateralized mortgage obligations	369,318		(6,110)		12,485		(387)		381,803		(6,497)
Obligations of state and other political subdivisions	380,735		(7,543)		55,568		(1,051)		436,303		(8,594)
Asset-backed securities	482,118		(2,578)		0		0		482,118		(2,578)
Other securities	31,896		(354)		11,877		(373)		43,773		(727)
Total	$	1,970,822	$	(27,427)	$	171,838	$	(4,187)	$	2,142,660	$	(31,614)

For further detail on the fair value of investment securities, see Note 17 – Fair Value Disclosures.

~~Table of Contents~~

NOTE 4: LOANS AND LEASES

First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card.

Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also ~~offers two nationwide~~has certain lending platforms ~~one~~ that ~~provides~~extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment ~~and leasehold improvement~~lease financing ~~for franchisees in the quick service and casual dining restaurant sector and another that primarily provides loans that are secured by commissions and cash collateral~~ to ~~insurance agents and brokers.~~commercial businesses.

In accordance with the CARES Act and the 2021 Consolidated Appropriations Act, First Financial participated in offering PPP loans to its customers. These loans provide a direct incentive for small businesses to keep their workers on the payroll and to maintain their operations during the COVID-19 pandemic. PPP loans are eligible to be forgiven provided certain conditions are met. As of ~~March 31,~~September 30, 2022, First Financial had ~~$21.2~~$3.9 million in PPP loans, net of unearned fees of ~~$1.0~~$0.2 million. As of December 31, 2021, First Financial had $55.6 million in PPP loans, net of unearned fees of $2.6 million.

Table of Contents

Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades:

Pass - Higher quality loans that do not fit any of the other categories described below.

Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date.

Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed.

Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. Additionally, consumer loans that have been modified in a TDR are classified as nonperforming.

Table of Contents

The following table sets forth the Company's loan portfolio at ~~March 31,~~September 30, 2022 by risk attribute and origination date:


(Dollars in thousands)	(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total		(Dollars in thousands)	2022		2021		2020		2019		2018		Prior		Term Total		Revolving		Total
Commercial & industrial	Commercial & industrial																			Commercial & industrial
Pass	Pass	$	150,380	$	674,218	$	431,251	$	306,741	$	149,846	$	244,872	$	1,957,308	$	771,029	$	2,728,337	Pass	$	610,543	$	604,315	$	355,541	$	226,929	$	123,839	$	205,820	$	2,126,987	$	892,286	$	3,019,273
Special mention	Special mention	0		366		4,536		5,619		14,446		4,512		29,479		13,895		43,374		Special mention	6,554		9,305		8,426		22,670		9,679		10,806		67,440		22,922		90,362
Substandard	Substandard	446		1,977		372		3,037		1,132		11,493		18,457		8,410		26,867		Substandard	2,626		1,866		11,054		2,103		354		9,802		27,805		1,779		29,584
Doubtful	Doubtful	0		0		0		0		0		1,631		1,631		0		1,631		Doubtful	0		0		0		0		0		0		0		0		0
Total	Total	$	150,826	$	676,561	$	436,159	$	315,397	$	165,424	$	262,508	$	2,006,875	$	793,334	$	2,800,209	Total	$	619,723	$	615,486	$	375,021	$	251,702	$	133,872	$	226,428	$	2,222,232	$	916,987	$	3,139,219
Lease financing	Lease financing																			Lease financing
Pass	Pass	$	12,252	$	34,717	$	24,430	$	20,619	$	16,885	$	11,283	$	120,186	$	0	$	120,186	Pass	$	102,443	$	25,533	$	19,591	$	14,191	$	10,259	$	3,702	$	175,719	$	46	$	175,765
Special mention																				Special mention	0		0		90		0		0		0		90		0		90
Substandard																				Substandard	0		0		0		182		21		14		217		0		217

Total																				Total	$	102,443	$	25,533	$	19,681	$	14,373	$	10,280	$	3,716	$	176,026	$	46	$	176,072
Construction real estate																				Construction real estate
Pass																				Pass	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Special mention																				Special mention	0		0		0		0		0		0		0		0		0
Substandard																				Substandard	0		0		0		0		0		0		0		0		0

Total																				Total	$	68,982	$	250,178	$	134,372	$	4,916	$	9,358	$	668	$	468,474	$	20,972	$	489,446
Commercial real estate - investor																				Commercial real estate - investor
Pass																				Pass	$	388,912	$	507,462	$	325,682	$	778,916	$	307,413	$	547,155	$	2,855,540	$	20,154	$	2,875,694
Special mention																				Special mention	0		6,950		20,496		21,123		26,410		13,861		88,840		495		89,335
Substandard																				Substandard	0		0		6		11,314		19,913		18,144		49,377		0		49,377
Doubtful																				Doubtful	0		0		0		0		0		0		0		0		0
Total																				Total	$	388,912	$	514,412	$	346,184	$	811,353	$	353,736	$	579,160	$	2,993,757	$	20,649	$	3,014,406
Commercial real estate - owner																				Commercial real estate - owner
Pass																				Pass	$	112,003	$	162,872	$	173,443	$	105,026	$	119,514	$	236,444	$	909,302	$	8,297	$	917,599
Special mention																				Special mention	0		211		71		1,493		0		21,044		22,819		0		22,819
Substandard																				Substandard	0		330		35		5,173		14,287		1,696		21,521		0		21,521

Total																				Total	$	112,003	$	163,413	$	173,549	$	111,692	$	133,801	$	259,184	$	953,642	$	8,297	$	961,939
Residential real estate																				Residential real estate
Performing																				Performing	$	235,725	$	275,240	$	209,393	$	115,262	$	53,703	$	122,481	$	1,011,804	$	0	$	1,011,804
Nonperforming																				Nonperforming	175		1,088		1,267		2,541		1,197		6,524		12,792		0		12,792
Total																				Total	$	235,900	$	276,328	$	210,660	$	117,803	$	54,900	$	129,005	$	1,024,596	$	0	$	1,024,596
Home equity																				Home equity
Performing																				Performing	$	20,744	$	34,771	$	39,822	$	12,302	$	8,836	$	27,479	$	143,954	$	588,815	$	732,769
Nonperforming																				Nonperforming	5		35		102		268		89		423		922		3,627		4,549
Total																				Total	$	20,749	$	34,806	$	39,924	$	12,570	$	8,925	$	27,902	$	144,876	$	592,442	$	737,318
Installment																				Installment
Performing																				Performing	$	92,645	$	42,545	$	8,163	$	4,615	$	3,306	$	3,717	$	154,991	$	46,410	$	201,401
Nonperforming																				Nonperforming	224		438		24		29		25		1		741		125		866
Total																				Total	$	92,869	$	42,983	$	8,187	$	4,644	$	3,331	$	3,718	$	155,732	$	46,535	$	202,267
Credit cards																				Credit cards
Performing																				Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,668	$	51,668
Nonperforming																				Nonperforming	0		0		0		0		0		0		0		505		505
Total																				Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,173	$	52,173
Grand Total																				Grand Total	$	1,641,581	$	1,923,139	$	1,307,578	$	1,329,053	$	708,203	$	1,229,781	$	8,139,335	$	1,658,101	$	9,797,436

1113

Table of Contents

(Dollars in thousands) 2022 2021 2020 2019 2018 Prior Term Total Revolving Total
Special mention 0 0 5,681 0 0 0 5,681 0 5,681
Substandard 0 0 0 0 0 0 0 0 0
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 12,252 $ 34,717 $ 30,111 $ 20,619 $ 16,885 $ 11,283 $ 125,867 $ 0 $ 125,867
Construction real estate
Pass $ 8,621 $ 184,917 $ 149,551 $ 78,048 $ 10,417 $ 12,178 $ 443,732 $ 20,477 $ 464,209
Special mention 0 0 6,531 0 9,004 0 15,535 0 15,535
Substandard 0 0 0 0 0 0 0 0 0
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 8,621 $ 184,917 $ 156,082 $ 78,048 $ 19,421 $ 12,178 $ 459,267 $ 20,477 $ 479,744
Commercial real estate - investor
Pass $ 71,292 $ 552,818 $ 355,042 $ 861,599 $ 379,791 $ 663,270 $ 2,883,812 $ 37,072 $ 2,920,884
Special mention 0 0 20,438 27,176 17,903 27,716 93,233 0 93,233
Substandard 0 1,550 6 22,638 3,816 16,992 45,002 0 45,002
Doubtful 0 0 0 0 2,546 0 2,546 0 2,546
Total $ 71,292 $ 554,368 $ 375,486 $ 911,413 $ 404,056 $ 707,978 $ 3,024,593 $ 37,072 $ 3,061,665
Commercial real estate - owner
Pass $ 20,749 $ 171,894 $ 176,879 $ 113,416 $ 129,873 $ 316,827 $ 929,638 $ 9,121 $ 938,759
Special mention 0 295 2,261 2,577 3,603 3,287 12,023 0 12,023
Substandard 0 1,467 423 718 12,334 4,095 19,037 0 19,037
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 20,749 $ 173,656 $ 179,563 $ 116,711 $ 145,810 $ 324,209 $ 960,698 $ 9,121 $ 969,819
Residential real estate
Performing $ 52,459 $ 262,465 $ 222,466 $ 129,617 $ 59,558 $ 182,217 $ 908,782 $ 0 $ 908,782
Nonperforming 0 268 466 1,168 643 2,511 5,056 0 5,056
Total $ 52,459 $ 262,733 $ 222,932 $ 130,785 $ 60,201 $ 184,728 $ 913,838 $ 0 $ 913,838
Home equity
Performing $ 6,787 $ 38,358 $ 43,585 $ 14,145 $ 10,466 $ 34,215 $ 147,556 $ 556,832 $ 704,388
Nonperforming 0 21 117 41 19 432 630 2,955 3,585
Total $ 6,787 $ 38,379 $ 43,702 $ 14,186 $ 10,485 $ 34,647 $ 148,186 $ 559,787 $ 707,973
Installment
Performing $ 17,114 $ 51,736 $ 11,031 $ 7,034 $ 4,678 $ 5,327 $ 96,920 $ 34,866 $ 131,786
Nonperforming 0 229 0 24 33 48 334 77 411
Total $ 17,114 $ 51,965 $ 11,031 $ 7,058 $ 4,711 $ 5,375 $ 97,254 $ 34,943 $ 132,197
Credit cards
Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 49,719 $ 49,719
Nonperforming 0 0 0 0 0 0 0 586 586
Total $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 50,305 $ 50,305
Grand Total $ 340,100 $ 1,977,296 $ 1,455,066 $ 1,594,217 $ 826,993 $ 1,542,906 $ 7,736,578 $ 1,505,039 $ 9,241,617

The following table sets forth the Company's loan portfolio at December 31, 2021 by risk attribute and origination date:


(Dollars in thousands)	2021		2020		2019		2018		2017		Prior		Term Total		Revolving		Total
Commercial & industrial
Pass	$	711,198	$	442,064	$	339,507	$	164,273	$	119,580	$	154,835	$	1,931,457	$	700,246	$	2,631,703
Special mention	389		4,867		5,993		16,057		6,511		4,918		38,735		21,505		60,240
Substandard	2,220		434		2,843		1,224		12,640		1,465		20,826		7,259		28,085

Total	$	713,807	$	447,365	$	348,343	$	181,554	$	138,731	$	161,218	$	1,991,018	$	729,010	$	2,720,028
Lease financing
Pass	$	31,697	$	21,536	$	19,095	$	15,494	$	6,821	$	4,765	$	99,408	$	0	$	99,408
Special mention	0		10,216		0		0		0		0		10,216		0		10,216
Substandard	0		0		0		0		0		0		0		0		0

Total	$	31,697	$	31,752	$	19,095	$	15,494	$	6,821	$	4,765	$	109,624	$	0	$	109,624
Construction real estate
Pass	$	95,991	$	200,421	$	96,726	$	15,886	$	317	$	12,719	$	422,060	$	18,299	$	440,359
Special mention	0		6,531		0		9,004		0		0		15,535		0		15,535
Substandard	0		0		0		0		0		0		0		0		0

Total	$	95,991	$	206,952	$	96,726	$	24,890	$	317	$	12,719	$	437,595	$	18,299	$	455,894
Commercial real estate - investor
Pass	$	537,183	$	379,217	$	944,915	$	367,946	$	294,147	$	434,641	$	2,958,049	$	66,579	$	3,024,628
Special mention	0		7,479		18,136		18,006		15,566		34,153		93,340		0		93,340
Substandard	1,616		6		21,312		6,628		6,918		307		36,787		0		36,787

Total	$	538,799	$	386,702	$	984,363	$	392,580	$	316,631	$	469,101	$	3,088,176	$	66,579	$	3,154,755
Commercial real estate - owner
Pass	$	204,291	$	184,564	$	121,150	$	135,463	$	119,489	$	259,504	$	1,024,461	$	7,565	$	1,032,026
Special mention	970		2,283		2,262		3,751		1,381		5,512		16,159		0		16,159
Substandard	162		727		6,541		12,513		1,730		1,963		23,636		38		23,674
Doubtful	0		0		0		0		0		0		0		0		0
Total	$	205,423	$	187,574	$	129,953	$	151,727	$	122,600	$	266,979	$	1,064,256	$	7,603	$	1,071,859
Residential real estate
Performing	$	258,537	$	230,699	$	138,239	$	64,310	$	34,606	$	162,924	$	889,315	$	0	$	889,315
Nonperforming	236		970		1,193		598		339		3,418		6,754		0		6,754
Total	$	258,773	$	231,669	$	139,432	$	64,908	$	34,945	$	166,342	$	896,069	$	0	$	896,069
Home equity
Performing	$	42,298	$	45,638	$	14,713	$	11,221	$	7,603	$	30,588	$	152,061	$	553,245	$	705,306
Nonperforming	72		161		44		67		56		234		634		2,459		3,093
Total	$	42,370	$	45,799	$	14,757	$	11,288	$	7,659	$	30,822	$	152,695	$	555,704	$	708,399
Installment
Performing	$	58,209	$	12,768	$	8,213	$	5,541	$	3,925	$	2,201	$	90,857	$	28,353	$	119,210
Nonperforming	6		61		32		9		1		56		165		79		244
Total	$	58,215	$	12,829	$	8,245	$	5,550	$	3,926	$	2,257	$	91,022	$	28,432	$	119,454
Credit cards
Performing	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	51,772	$	51,772
Nonperforming	0		0		0		0		0		0		0		445		445
Total	$	0	$	0	$	0	$	0	$	0	$	0	$	0	$	52,217	$	52,217
Grand Total	$	1,945,075	$	1,550,642	$	1,740,914	$	847,991	$	631,630	$	1,114,203	$	7,830,455	$	1,457,844	$	9,288,299

(Dollars in thousands) 2021 2020 2019 2018 2017 Prior Term Total Revolving Total
Commercial & industrial
Pass $ 711,198 $ 442,064 $ 339,507 $ 164,273 $ 119,580 $ 154,835 $ 1,931,457 $ 700,246 $ 2,631,703
Special mention 389 4,867 5,993 16,057 6,511 4,918 38,735 21,505 60,240

1214

Table of Contents

(Dollars in thousands) 2021 2020 2019 2018 2017 Prior Term Total Revolving Total
Substandard 2,220 434 2,843 1,224 12,640 1,465 20,826 7,259 28,085
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 713,807 $ 447,365 $ 348,343 $ 181,554 $ 138,731 $ 161,218 $ 1,991,018 $ 729,010 $ 2,720,028
Lease financing
Pass $ 31,697 $ 21,536 $ 19,095 $ 15,494 $ 6,821 $ 4,765 $ 99,408 $ 0 $ 99,408
Special mention 0 10,216 0 0 0 0 10,216 0 10,216
Substandard 0 0 0 0 0 0 0 0 0
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 31,697 $ 31,752 $ 19,095 $ 15,494 $ 6,821 $ 4,765 $ 109,624 $ 0 $ 109,624
Construction real estate
Pass $ 95,991 $ 200,421 $ 96,726 $ 15,886 $ 317 $ 12,719 $ 422,060 $ 18,299 $ 440,359
Special mention 0 6,531 0 9,004 0 0 15,535 0 15,535
Substandard 0 0 0 0 0 0 0 0 0
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 95,991 $ 206,952 $ 96,726 $ 24,890 $ 317 $ 12,719 $ 437,595 $ 18,299 $ 455,894
Commercial real estate - investor
Pass $ 537,183 $ 379,217 $ 944,915 $ 367,946 $ 294,147 $ 434,641 $ 2,958,049 $ 66,579 $ 3,024,628
Special mention 0 7,479 18,136 18,006 15,566 34,153 93,340 0 93,340
Substandard 1,616 6 21,312 6,628 6,918 307 36,787 0 36,787
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 538,799 $ 386,702 $ 984,363 $ 392,580 $ 316,631 $ 469,101 $ 3,088,176 $ 66,579 $ 3,154,755
Commercial real estate - owner
Pass $ 204,291 $ 184,564 $ 121,150 $ 135,463 $ 119,489 $ 259,504 $ 1,024,461 $ 7,565 $ 1,032,026
Special mention 970 2,283 2,262 3,751 1,381 5,512 16,159 0 16,159
Substandard 162 727 6,541 12,513 1,730 1,963 23,636 38 23,674
Doubtful 0 0 0 0 0 0 0 0 0
Total $ 205,423 $ 187,574 $ 129,953 $ 151,727 $ 122,600 $ 266,979 $ 1,064,256 $ 7,603 $ 1,071,859
Residential real estate
Performing $ 258,537 $ 230,699 $ 138,239 $ 64,310 $ 34,606 $ 162,924 $ 889,315 $ 0 $ 889,315
Nonperforming 236 970 1,193 598 339 3,418 6,754 0 6,754
Total $ 258,773 $ 231,669 $ 139,432 $ 64,908 $ 34,945 $ 166,342 $ 896,069 $ 0 $ 896,069
Home equity
Performing $ 42,298 $ 45,638 $ 14,713 $ 11,221 $ 7,603 $ 30,588 $ 152,061 $ 553,245 $ 705,306
Nonperforming 72 161 44 67 56 234 634 2,459 3,093
Total $ 42,370 $ 45,799 $ 14,757 $ 11,288 $ 7,659 $ 30,822 $ 152,695 $ 555,704 $ 708,399
Installment
Performing $ 58,209 $ 12,768 $ 8,213 $ 5,541 $ 3,925 $ 2,201 $ 90,857 $ 28,353 $ 119,210
Nonperforming 6 61 32 9 1 56 165 79 244
Total $ 58,215 $ 12,829 $ 8,245 $ 5,550 $ 3,926 $ 2,257 $ 91,022 $ 28,432 $ 119,454
Credit cards
Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 51,772 $ 51,772
Nonperforming 0 0 0 0 0 0 0 445 445
Total $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 52,217 $ 52,217

~~Table of Contents~~

(Dollars in thousands) 2021 2020 2019 2018 2017 Prior Term Total Revolving Total
Grand Total $ 1,945,075 $ 1,550,642 $ 1,740,914 $ 847,991 $ 631,630 $ 1,114,203 $ 7,830,455 $ 1,457,844 $ 9,288,299

Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment.

Loan delinquency, including loans classified as nonaccrual, was as follows:


		As of March 31, 2022															As of September 30, 2022
(Dollars in thousands)	(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing		(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans	Loans															Loans
Commercial & industrial	Commercial & industrial	$	236	$	262	$	3,622	$	4,120	$	2,796,089	$	2,800,209	$	0	Commercial & industrial	$	3,133	$	763	$	441	$	4,337	$	3,134,882	$	3,139,219	$	0
Lease financing	Lease financing	856		270		93		1,219		124,648		125,867		93		Lease financing	1,851		198		204		2,253		173,819		176,072		2
Construction real estate	Construction real estate	0		0		0		0		479,744		479,744		0		Construction real estate	0		0		0		0		489,446		489,446		0
Commercial real estate-investor	Commercial real estate-investor	16		0		6,403		6,419		3,055,246		3,061,665		0		Commercial real estate-investor	7		0		0		7		3,014,399		3,014,406		0
Commercial real estate-owner	Commercial real estate-owner	187		0		2,269		2,456		967,363		969,819		0		Commercial real estate-owner	322		89		61		472		961,467		961,939		0
Residential real estate	Residential real estate	2,504		1,079		1,472		5,055		908,783		913,838		0		Residential real estate	3,309		305		4,052		7,666		1,016,930		1,024,596		0
Home equity	Home equity	1,826		265		1,494		3,585		704,388		707,973		0		Home equity	1,029		263		1,803		3,095		734,223		737,318		0
Installment	Installment	112		13		63		188		132,009		132,197		0		Installment	379		229		199		807		201,460		202,267		0
Credit card	Credit card	341		334		133		808		49,497		50,305		87		Credit card	283		85		137		505		51,668		52,173		137
Total	Total	$	6,078	$	2,223	$	15,549	$	23,850	$	9,217,767	$	9,241,617	$	180	Total	$	10,313	$	1,932	$	6,897	$	19,142	$	9,778,294	$	9,797,436	$	139


	As of December 31, 2021
(Dollars in thousands)	30 – 59 days past due		60 – 89 days past due		> 90 days past due		Total past due		Current		Total		> 90 days past due and still accruing
Loans
Commercial & industrial	$	303	$	2,006	$	2,775	$	5,084	$	2,714,944	$	2,720,028	$	0
Lease financing	93		0		0		93		109,531		109,624		0
Construction real estate	0		0		0		0		455,894		455,894		0
Commercial real estate-investor	89		42		6,409		6,540		3,148,215		3,154,755		0
Commercial real estate-owner	56		2,207		637		2,900		1,068,959		1,071,859		0
Residential real estate	4,379		262		2,114		6,755		889,314		896,069		0
Home equity	1,214		692		1,186		3,092		705,307		708,399		0
Installment	162		37		45		244		119,210		119,454		0
Credit card	223		134		137		494		51,723		52,217		137
Total	$	6,519	$	5,380	$	13,303	$	25,202	$	9,263,097	$	9,288,299	$	137

Nonaccrual. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest.

Troubled Debt Restructurings. A loan modification is considered a TDR when the borrower is experiencing financial difficulty and a concession is made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. The most common types of modifications include interest rate reductions, maturity extensions and modifications to principal amortization, including interest-only structures. Modified terms are dependent upon the financial position and needs of the individual borrower. If the modification agreement is violated, the loan is managed by the Company’s credit administration group for resolution, which may result in foreclosure in the case of real estate.

~~Table of Contents~~

TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.

Table of Contents

First Financial had ~~142~~132 TDRs totaling ~~$24.2~~$23.8 million at ~~March 31,~~September 30, 2022, including ~~$8.1~~$11.0 million on accrual status and ~~$16.2~~$12.8 million classified as nonaccrual. First Financial had ~~insignificant~~no commitments outstanding to lend additional funds to borrowers whose loan terms have been modified through TDRs, and the ACL included reserves of ~~$3.7~~$3.6 million related to TDRs at ~~March 31,~~September 30, 2022. Additionally, as of ~~March 31,~~September 30, 2022, ~~$4.8~~$5.3 million of accruing TDRs have been performing in accordance with the restructured terms for more than one year.

First Financial had 150 TDRs totaling $27.6 million at December 31, 2021, including $11.6 million of loans on accrual status and $16.0 million classified as nonaccrual. First Financial had $0.2 million of commitments outstanding to lend additional funds to borrowers whose loan terms had been modified through TDRs. At December 31, 2021, the ACL included reserves of $6.3 million related to TDRs, and $5.0 million of the accruing TDRs had been performing in accordance with the restructured terms for more than one year.

The following tables provide information on loan modifications classified as TDRs during the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:


		Three months ended											Three months ended
		March 31, 2022					March 31, 2021						September 30, 2022					September 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance		(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial	Commercial & industrial	3	$	4,465	$	3,241	4	$	3,206	$	3,070	Commercial & industrial	0	$	0	$	0	0	$	0	$	0
Construction real estate	Construction real estate	0	0		0		0	0		0		Construction real estate	0	0		0		0	0		0
Commercial real estate	Commercial real estate	1	387		80		7	10,015		9,046		Commercial real estate	1	5,950		3,035		1	6,835		761
Residential real estate	Residential real estate	3	340		326		10	1,023		1,000		Residential real estate	5	430		391		1	145		142
Home equity	Home equity	1	32		32		1	14		14		Home equity	0	0		0		0	0		0
Installment	Installment	0	0		0		0	0		0		Installment	0	0		0		1	0		0
Total	Total	8	$	5,224	$	3,679	22	$	14,258	$	13,130	Total	6	$	6,380	$	3,426	3	$	6,980	$	903

													Nine months ended
													September 30, 2022					September 30, 2021
(Dollars in thousands)												(Dollars in thousands)	Number of loans	Pre-modification loan balance		Period end balance		Number of loans	Pre-modification loan balance		Period end balance
Commercial & industrial												Commercial & industrial	6	$	10,049	$	8,825	5	$	4,967	$	4,831
Construction real estate												Construction real estate	0	0		0		0	0		0
Commercial real estate												Commercial real estate	2	6,337		3,115		8	16,850		9,807
Residential real estate												Residential real estate	11	1,094		1,034		14	1,265		1,233
Home equity												Home equity	1	32		32		2	30		30
Installment												Installment	0	0		0		1	0		0
Total												Total	20	$	17,512	$	13,006	30	$	23,112	$	15,901

For TDRs identified during the three months ended ~~March 31,~~September 30, 2022, there were ~~$2.5~~no charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during the nine months ended September 30, 2022, there were $3.2 million of charge-offs for the portion of TDRs determined to be uncollectible. For TDRs identified during each of the three and nine months ended ~~March 31,~~September 30, 2021, there were ~~insignificant~~$0.6 million of charge-offs for the portion of TDRs determined to be uncollectible.

Table of Contents

The following table provides information on how TDRs were modified during the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021			(Dollars in thousands)	2022		2021		2022		2021
Extended maturities	Extended maturities		$	0	$	0		Extended maturities	$	0	$	0	$	3,345	$	0
Adjusted interest rates	Adjusted interest rates		0		0			Adjusted interest rates	3,107		0		3,107		0
Combination of rate and maturity changes	Combination of rate and maturity changes		0		0			Combination of rate and maturity changes	0		0		0		0
Forbearance	Forbearance		3,647		6,163			Forbearance	297		761		4,261		7,008
Bankruptcies	Bankruptcies		0		6,559			Bankruptcies	22		142		22		6,723
Other (1)	Other (1)		32		408			Other (1)	0		0		2,271		2,170
Total	Total		$	3,679	$	13,130		Total	$	3,426	$	903	$	13,006	$	15,901

(1) Includes covenant modifications and other concessions, or combination of concessions, that do not consist of interest rate adjustments, forbearance, bankruptcy and maturity extensions

First Financial considers repayment performance as an indication of the effectiveness of the Company's loan modifications. Borrowers that are 90 days or more past due on any principal or interest payments, or who prematurely terminate a restructured loan agreement without paying off the contractual principal balance, are considered to be in default of the terms of the TDR agreement.

~~Table of Contents~~

For each of the three and nine month periods ended ~~March 31,~~September 30, 2022 ~~and March 31, 2021,~~ there were notwo TDR relationships totaling $0.2 million for which there was a payment default during the period that occurred within twelve months of the loan modifications. For each of the three and nine month periods ended September 30, 2021, there was one TDR relationship for $0.1 million for which there was a payment default during the period that occurred within twelve months of the loan modification.

As stated in the CARES Act and subsequently modified by the Consolidated Appropriations Act, loan modifications in response to COVID-19 executed on loans that were not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020 and January 1, 2022 are not required to be reported as TDR.

As of ~~March 31,~~September 30, 2022, ~~and December 31, 2021,~~ the Company's loan portfolio included ~~$16.7 million and~~no active loan modifications made under the guidance of the CARES Act that were not classified as TDR. As of December 31, 2021, the Company had $16.5 million ~~respectively,~~ of active loan modifications made under the guidance of the CARES Act that were not classified as TDR. These modifications were comprised of 2two commercial loans making ~~interest only payments for both periods.~~interest-only payments.

Nonperforming loans. Loans classified as nonaccrual and loans modified as TDRs are considered nonperforming. The following table provides information on nonperforming loans:

March 31, 2022 December 31, 2021
(Dollars in thousands) Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual
Nonaccrual loans (1)

Commercial & industrial $ 8,621 $ 5,769 $ 14,390 $ 11,077 $ 6,285 $ 17,362
Lease financing 0 249 249 0 203 203
Construction real estate 0 0 0 0 0 0
Commercial real estate 6,362 13,481 19,843 17,716 1,796 19,512
Residential real estate 0 7,432 7,432 0 8,305 8,305
Home equity 0 3,377 3,377 0 2,922 2,922
Installment 0 163 163 0 88 88
Total nonaccrual loans $ 14,983 $ 30,471 $ 45,454 $ 28,793 $ 19,599 $ 48,392


	September 30, 2022						December 31, 2021
(Dollars in thousands)	Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual		Nonaccrual loans with a related ACL		Nonaccrual loans with no related ACL		Total nonaccrual
Nonaccrual loans (1)
Commercial & industrial	$	4,558	$	4,161	$	8,719	$	11,077	$	6,285	$	17,362
Lease financing	0		199		199		0		203		203
Construction real estate	0		0		0		0		0		0
Commercial real estate	0		13,435		13,435		17,716		1,796		19,512
Residential real estate	0		10,250		10,250		0		8,305		8,305
Home equity	0		3,445		3,445		0		2,922		2,922
Installment	0		279		279		0		88		88
Total nonaccrual loans	$	4,558	$	31,769	$	36,327	$	28,793	$	19,599	$	48,392

(1) Nonaccrual loans include nonaccrual TDRs of ~~$16.2~~$12.8 million and $16.0 million as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Table of Contents


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021			(Dollars in thousands)	2022		2021		2022		2021
Interest income effect on nonperforming loans	Interest income effect on nonperforming loans							Interest income effect on nonperforming loans
Gross amount of interest that would have been recorded under original terms	Gross amount of interest that would have been recorded under original terms		$	773	$	1,487		Gross amount of interest that would have been recorded under original terms	$	855	$	1,182	$	2,443	$	4,260
Interest included in income	Interest included in income							Interest included in income
Nonaccrual loans	Nonaccrual loans		290		483			Nonaccrual loans	343		351		901		1,276
Troubled debt restructurings	Troubled debt restructurings		51		86			Troubled debt restructurings	126		85		288		258
Total interest included in income	Total interest included in income		341		569			Total interest included in income	469		436		1,189		1,534
Net impact on interest income	Net impact on interest income		$	432	$	918		Net impact on interest income	$	386	$	746	$	1,254	$	2,726

First Financial individually reviews all nonperforming loan relationships greater than $250,000 to determine if an individually evaluated allowance is necessary based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. Individually evaluated allowances are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans.

~~Table of Contents~~

A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan.


		March 31, 2022															September 30, 2022
		Type of Collateral															Type of Collateral
(Dollar in thousands)	(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total		(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan	Class of loan															Class of loan
Commercial & industrial	Commercial & industrial	$	11,399	$	0	$	1,560	$	0	$	0	$	1,431	$	14,390	Commercial & industrial	$	8,644	$	0	$	26	$	0	$	0	$	49	$	8,719
Lease financing	Lease financing	0		0		249		0		0		0		249		Lease financing	0		0		199		0		0		0		199
Commercial real estate-investor	Commercial real estate-investor	0		6,362		0		41		106		0		6,509		Commercial real estate-investor	0		3,034		0		0		98		0		3,132
Commercial real estate-owner	Commercial real estate-owner	0		7,523		5,703		37		71		0		13,334		Commercial real estate-owner	0		10,218		0		35		50		0		10,303
Residential real estate	Residential real estate	0		0		0		0		7,432		0		7,432		Residential real estate	0		0		0		0		10,250		0		10,250
Home equity	Home equity	0		0		0		0		3,377		0		3,377		Home equity	0		0		0		0		3,445		0		3,445
Installment	Installment	0		0		0		0		0		163		163		Installment	0		0		0		0		0		279		279
Total	Total	$	11,399	$	13,885	$	7,512	$	78	$	10,986	$	1,594	$	45,454	Total	$	8,644	$	13,252	$	225	$	35	$	13,843	$	328	$	36,327

																	December 31, 2021
		December 31, 2021															Type of Collateral
		Type of Collateral
(Dollar in thousands)	(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total		(Dollar in thousands)	Business assets		Commercial real estate		Equipment		Land		Residential real estate		Other		Total
Class of loan	Class of loan															Class of loan
Commercial & industrial	Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362	Commercial & industrial	$	13,171	$	15	$	833	$	0	$	0	$	3,343	$	17,362
Leasing		0		0		203		0		0		0		203
Lease financing																Lease financing	0		0		203		0		0		0		203
Commercial real estate-investor	Commercial real estate-investor	0		6,362		0		0		422		0		6,784		Commercial real estate-investor	0		6,362		0		0		422		0		6,784
Commercial real estate-owner	Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728		Commercial real estate-owner	0		6,673		5,937		38		80		0		12,728
Residential real estate	Residential real estate	0		0		0		0		8,305		0		8,305		Residential real estate	0		0		0		0		8,305		0		8,305
Home equity	Home equity	0		0		0		0		2,922		0		2,922		Home equity	0		0		0		0		2,922		0		2,922
Installment	Installment	0		0		0		0		0		88		88		Installment	0		0		0		0		0		88		88
Total	Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392	Total	$	13,171	$	13,050	$	6,973	$	38	$	11,729	$	3,431	$	48,392

Table of Contents

Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement. Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower. For direct financing leases, the net unearned income is deferred and amortized over the life of the lease.

Effective December 31, 2021, First Financial acquired Summit Funding Group, Inc., which is a full-service equipment leasing company. In conjunction with this acquisition, First Financial acquired ~~$41.8~~$41.9 million of financing leases, which were included in Loans and leases on the Consolidated Balance Sheets. For further detail on the acquisition, see Note 18 - Business Combinations.

~~Table of Contents~~

The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows:


(Dollar in thousands)	(Dollar in thousands)	March 31, 2022		December 31, 2021		(Dollar in thousands)	September 30, 2022		December 31, 2021
Direct finance leases
Direct financing leases						Direct financing leases
Lease receivables	Lease receivables	$	46,856	$	17,164	Lease receivables	$	47,558	$	49,843
Unguaranteed residual values	Unguaranteed residual values	8,007		4,431		Unguaranteed residual values	16,236		19,714
Sales-type leases	Sales-type leases					Sales-type leases
Lease receivables	Lease receivables	17,653		17,925		Lease receivables	112,278		40,067
Unguaranteed residual values	Unguaranteed residual values	0		0		Unguaranteed residual values	0		0
Total net investment in direct financing and sales-type leases	Total net investment in direct financing and sales-type leases	$	72,516	$	39,520	Total net investment in direct financing and sales-type leases	$	176,072	$	109,624

~~There were no significant changes in the balance of the Company's unguaranteed residual assets for the three months ended March 31, 2022 or March 31, 2021.~~ Interest income for direct financing and sales-type leases was ~~$0.5~~$3.0 million and ~~$0.4~~$0.7 million for the three months ended ~~March 31,~~September 30, 2022 and ~~March 31,~~September 30, 2021, respectively. Interest income for direct financing and sales-type leases was $7.9 million and $2.1 million for the nine months ended September 30, 2022 and September 30, 2021, respectively.

The remaining maturities of lease receivables were as follows:


(Dollars in thousands)	(Dollars in thousands)	Direct financing and Sales-type		(Dollars in thousands)	Direct financing and Sales-type
Remainder of 2022	Remainder of 2022	$	5,781	Remainder of 2022	$	13,518
2023	2023	7,481		2023	38,226
2024	2024	17,136		2024	37,316
2025	2025	10,190		2025	24,749
2026	2026	14,500		2026	25,129
Thereafter	Thereafter	21,478		Thereafter	38,745
Total lease payments	Total lease payments	76,566		Total lease payments	177,683
Less: unearned interest income and guaranteed residual value		(8,762)
Less: unearned interest income				Less: unearned interest income	(17,847)
Net lease receivables	Net lease receivables	$	67,804	Net lease receivables	$	159,836

OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans.

1819

Table of Contents

Changes in OREO were as follows:


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021			(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	Balance at beginning of period		$	98	$	1,287		Balance at beginning of period	$	22	$	340	$	98	$	1,287
Additions	Additions							Additions
Commercial & industrial	Commercial & industrial		0		0			Commercial & industrial	0		0		0		98
Residential real estate	Residential real estate		72		0			Residential real estate	0		0		136		0
Total additions	Total additions		72		0			Total additions	0		0		136		98
Disposals	Disposals							Disposals
Commercial & industrial	Commercial & industrial		(98)		(246)			Commercial & industrial	0		0		(98)		(768)
Residential real estate	Residential real estate		0		(187)			Residential real estate	0		0		(72)		(268)
Total disposals	Total disposals		(98)		(433)			Total disposals	0		0		(170)		(1,036)
Valuation adjustment	Valuation adjustment							Valuation adjustment
Commercial & industrial	Commercial & industrial		0		0			Commercial & industrial	0		0		0		(9)
Residential real estate	Residential real estate		0		0			Residential real estate	0		0		(42)		0
Total valuation adjustment	Total valuation adjustment		0		0			Total valuation adjustment	0		0		(42)		(9)
Balance at end of period	Balance at end of period		$	72	$	854		Balance at end of period	$	22	$	340	$	22	$	340

NOTE 5: ALLOWANCE FOR CREDIT LOSSES

Allowance for credit losses - loans and leases. The ~~allowance for credit losses~~ACL is a valuation account that is deducted from the ~~loans’~~ amortized cost basis of loans to present the net amount expected to be ~~collected on the loans.~~collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. ~~Expected recoveries~~Cumulative recovery payments credited to the ACL for any loan do not exceed the ~~aggregate of amounts previously charged-off and expected to be~~amount charged-off. Accrued interest receivable on loans and leases, which totaled ~~$28.2~~$35.9 million and $29.5 million as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively, is excluded from the estimate of credit losses.

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:

Commercial and industrial – C&I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business.

Current period default rates are utilized in the modeling of the ACL for C&I loans, and are adjusted for forecasted changes in the treasury term spread and market volatility index. Changes in current period defaults or forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Table of Contents

Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor support in addition to other considerations.

The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for the treasury term spread and market volatility index could result in volatility in the Company's ACL in future periods.

Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements.

The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank's geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors.

First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, current period default rates are utilized in the modeling, and are adjusted for forecasted changes in the BAA bond spread, national rental vacancy rates and the consumer confidence index. Current period default rates are also utilized in the modeling of investor CRE loans, and are adjusted for forecasted changes in the BAA bond spread, multifamily building permits within the Bank’s geographic footprint and national rental vacancy rates. Changes in current period defaults and forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity with an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released bases. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets.

The residential real estate ACL model is adjusted for forecasted changes in the housing price index, housing starts within the Bank’s geographic footprint and national single-family existing home sales. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

Home equity – Home equity lending includes both home equity loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as to debt-to-income and loan-to-value policy limits.

The home equity ACL model is adjusted for forecasted changes in the consumer credit growth rate within the Bank’s geographic footprint and the working-age labor participation rate. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods.

~~Table of Contents~~

Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans.

Table of Contents

The ACL model for installment loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with installment specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time.

The ACL model for credit card loans sources expected default rates from the residential real estate and home equity portfolio models and is paired with credit card specific LGD rates. Changes in forecasted expectations for the consumer credit growth rate within the Bank’s geographic footprint, the working-age labor participation rate, the housing price index, housing starts within the Bank’s geographic footprint and national existing single-family existing home sales could result in volatility in the Company's ACL in future periods.

The Company utilized the Moody's ~~March~~September baseline forecast as its R&S forecast in the quantitative ~~model, which included consideration of the impact from both the COVID-19 pandemic and the related government stimulus response.~~model. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, ~~related to the COVID-19 pandemic,~~ such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.

First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions. For the three months ended ~~March 31,~~September 30, 2022, the ACL increased due to loan growth and slower prepayment speeds. For the nine months ended September 30, 2022, the ACL declined due to improvements in economic forecasts and the Company's improved credit outlook.

Changes in the allowance by loan category were as follows:


	Three months ended September 30, 2022
					Real Estate
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:
Balance at beginning of period	$	39,179	$	2,212	$	11,965	$	39,856	$	7,383	$	10,980	$	1,189	$	5,121	$	117,885

Provision for credit losses	3,710		238		2,081		(2,343)		2,123		500		3,931		(2,342)		7,898
Gross charge-offs	(1,947)		(13)		0		(3)		(119)		(45)		(294)		(237)		(2,658)
Recoveries	90		13		0		561		35		185		29		58		971
Total net charge-offs	(1,857)		0		0		558		(84)		140		(265)		(179)		(1,687)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096


		Three months ended March 31, 2022																			Three months ended September 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total		(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home Equity		Installment		Credit card		Total
Allowance for credit losses:	Allowance for credit losses:																			Allowance for credit losses:
Beginning balance		$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992

Balance at beginning of period																				Balance at beginning of period	$	46,797	$	1,457	$	20,359	$	70,305	$	6,879	$	9,684	$	1,211	$	2,898	$	159,590
Provision for credit losses	Provision for credit losses	(3,803)		558		(464)		(2,130)		(141)		(211)		134		468		(5,589)		Provision for credit losses	(1,515)		(374)		(4,969)		(904)		(381)		(372)		(50)		372		(8,193)
Loans charged off	Loans charged off	(2,845)		(131)		0		0		(22)		(21)		(177)		(246)		(3,442)		Loans charged off	(2,617)		0		0		(1,030)		(74)		(200)		(37)		(230)		(4,188)
Recoveries	Recoveries	379		33		0		222		90		265		21		159		1,169		Recoveries	869		0		0		223		56		426		53		67		1,694
Total net charge-offs	Total net charge-offs	(2,466)		(98)		0		222		68		244		(156)		(87)		(2,273)		Total net charge-offs	(1,748)		0		0		(807)		(18)		226		16		(163)		(2,494)
Ending allowance for credit losses	Ending allowance for credit losses	$	37,783	$	2,093	$	11,410	$	51,512	$	6,152	$	9,676	$	1,075	$	4,429	$	124,130	Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

		Three months ended March 31, 2021
(Dollars in thousands)		Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance, prior to adoption of ASC 326		$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679

Provision for credit losses		1,258		20		1,000		2,929		(855)		(675)		22		(249)		3,450
Loans charged off		(7,910)		0		(2)		(1,250)		(1)		(611)		(36)		(222)		(10,032)
Recoveries		337		0		0		195		44		177		34		39		826
Total net charge-offs		(7,573)		0		(2)		(1,055)		43		(434)		(2)		(183)		(9,206)
Ending allowance for credit losses		$	45,139	$	1,015	$	22,734	$	78,669	$	7,748	$	10,760	$	1,235	$	2,623	$	169,923

Table of Contents


	Nine months ended September 30, 2022
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	44,052	$	1,633	$	11,874	$	53,420	$	6,225	$	9,643	$	1,097	$	4,048	$	131,992

Provision for credit losses	1,899		920		2,172		(14,904)		3,183		1,255		4,493		(976)		(1,958)
Loans charged off	(5,565)		(152)		0		(3,422)		(145)		(88)		(832)		(695)		(10,899)
Recoveries	646		49		0		2,977		159		810		97		223		4,961
Total net charge-offs	(4,919)		(103)		0		(445)		14		722		(735)		(472)		(5,938)
Ending allowance for credit losses	$	41,032	$	2,450	$	14,046	$	38,071	$	9,422	$	11,620	$	4,855	$	2,600	$	124,096

	Nine months ended September 30, 2021
(Dollars in thousands)	Commercial & industrial		Lease financing		Construction real estate		Commercial real estate		Residential real estate		Home equity		Installment		Credit card		Total
Allowance for credit losses:
Beginning balance	$	51,454	$	995	$	21,736	$	76,795	$	8,560	$	11,869	$	1,215	$	3,055	$	175,679

Provision for credit losses	4,925		88		(6,347)		(4,373)		(2,113)		(2,200)		(12)		533		(9,499)
Loans charged off	(14,256)		0		(2)		(4,321)		(121)		(1,051)		(150)		(631)		(20,532)
Recoveries	1,411		0		3		493		154		920		124		150		3,255
Total net charge-offs	(12,845)		0		1		(3,828)		33		(131)		(26)		(481)		(17,277)
Ending allowance for credit losses	$	43,534	$	1,083	$	15,390	$	68,594	$	6,480	$	9,538	$	1,177	$	3,107	$	148,903

Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and

~~Table of Contents~~

an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases.

The ACL on unfunded commitments was ~~$13.2~~$17.0 million as of ~~March 31,~~September 30, 2022 and $13.4 million as of December 31, 2021. Additionally, First Financial recorded a provision ~~recapture related to the allowance on unfunded commitments of $0.2 million for the three months ended March 31, 2022 and a provision~~ for credit losses on unfunded commitments of ~~$0.5~~$0.4 million and $3.6 million for the three and nine months ended ~~March 31,~~September 30, 2022. First Financial recorded provision recapture of $2.0 million and $0.9 million for the three and nine months ended September 30, 2021.

NOTE 6: GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill.

Changes in the carrying amount of goodwill for the three and nine months ended ~~March 31,~~September 30, 2022 and ~~March 31,~~September 30, 2021 were as follows:


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021			(Dollars in thousands)	2022		2021		2022		2021
Balance at beginning of period	Balance at beginning of period		$	1,000,749	$	937,771		Balance at beginning of period	$	999,959	$	937,771	$	1,000,749	$	937,771
Goodwill resulting from business combinations	Goodwill resulting from business combinations		(790)		0			Goodwill resulting from business combinations	(1,537)		0		(2,327)		0
Balance at end of period	Balance at end of period		$	999,959	$	937,771		Balance at end of period	$	998,422	$	937,771	$	998,422	$	937,771

In December 2021, First Financial recorded $63.0 million of goodwill resulting from the acquisition of Summit Funding Group, Inc. In the ~~first~~third quarter of 2022, First Financial recorded ~~an adjustment~~adjustments of ~~$0.8~~$1.5 million to goodwill from the Summit merger. In the first nine months of 2022, First Financial recorded adjustments of $2.3 million to goodwill from the Summit merger. The fair value measurements of Summit's assets and liabilities are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. For further detail on various mergers or acquisitions, see Note 18 - Business Combinations.

Table of Contents

Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2021 and no impairment was indicated. As of ~~March 31,~~September 30, 2022, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value.

Other intangible assets. Other intangible assets consist primarily of core deposit, customer list, mortgage servicing rights and other miscellaneous intangibles, such as purchase commissions, non-compete agreements and trade name intangibles.

Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of ~~6.0~~5.5 years.

First Financial recorded a customer list intangible asset in conjunction with the Summit acquisition to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. The customer list intangible asset is being amortized on a straight-line basis over its estimated useful life of 12 years and was ~~$29.5~~$28.3 million and $30.1 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. Additionally, First Financial recorded a customer list intangible asset in conjunction with the Bannockburn acquisition which is being amortized on a straight-line basis over its estimated useful life of 11 ~~years. The Bannockburn customer list net intangible asset~~years and was ~~$30.2~~$28.4 million and $31.1 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Amortization expense recognized on other intangible assets for the three months ended ~~March 31,~~September 30, 2022 and ~~March 31,~~September 30, 2021 was ~~$2.9~~$2.8 million and $2.5 million, respectively. Amortization expense recognized on other intangible assets for the nine months ended September 30, 2022 and September 30, 2021 was $8.6 million and $7.4 million, respectively.

22Mortgage servicing rights are servicing fees First Financial receives from selling fixed and adjustable-rate residential mortgage loans where it obtains servicing responsibilities. In those sales, the First Financial obtained servicing responsibilities and provided certain standard representations and warranties; however, the investors have no recourse to the Company’s other assets for failure of debtors to pay when due. First Financial receives servicing fees based on a percentage of the outstanding balance. Mortgage servicing rights are measured at fair value with changes in fair value reported in mortgage banking net revenue in the Consolidated Statements of Income.

~~Table of Contents~~

The gross carrying amount and accumulated amortization of other intangible assets at ~~March 31,~~September 30, 2022 and December 31, 2021 were as follows:

(Dollars in thousands) March 31, 2022 December 31, 2021
Gross
carrying
amount Accumulated
amortization Gross
carrying
amount Accumulated
amortization
Amortized intangible assets
Core deposit intangibles $ 45,256 $ (27,710) $ 45,256 $ (26,911)
Customer list 69,563 (9,886) 69,563 (8,362)
Other 14,589 (5,921) 14,589 (5,237)
Total $ 129,408 $ (43,517) $ 129,408 $ (40,510)


(Dollars in thousands)	September 30, 2022				December 31, 2021
	Gross carrying amount		Accumulated amortization		Gross carrying amount		Accumulated amortization
Amortized other intangible assets
Core deposit intangibles	$	41,750	$	(25,761)	$	45,256	$	(26,911)
Customer list	69,563		(12,933)		69,563		(8,362)
Other	14,079		(6,668)		14,589		(5,237)
Unamortized other intangible assets
Mortgage servicing rights	16,498		0		15,469		0
Total	$	141,890	$	(45,362)	$	144,877	$	(40,510)

NOTE 7: LEASES - LESSEE

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted Topic 842 and all subsequent modifications. For First Financial, this adoption primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. Substantially all of the Company's leases under which it is the lessee are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. The majority of these leases are for real estate property for branches, ATM locations or office space.

Table of Contents

With the adoption of Topic 842, operating lease agreements were required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a ~~"right of use"~~ROU asset in Accrued interest and other assets on the Consolidated Balance Sheets and was $55.8 million and $57.2 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a ~~$66.2~~$66.0 million and $67.6 million lease liability in Accrued interest and other liabilities on the Consolidated Balance ~~Sheet~~Sheets at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate was based upon the remaining lease term as of that date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants.

Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments.

~~Table of Contents~~

The components of lease expense were as follows:


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021			(Dollars in thousands)	2022		2021		2022		2021
Operating lease cost	Operating lease cost		$	1,899	$	1,851		Operating lease cost	$	1,907	$	1,831	$	5,709	$	5,532

Short-term lease cost	Short-term lease cost		3		29			Short-term lease cost	1		26		8		81
Variable lease cost	Variable lease cost		739		679			Variable lease cost	684		656		2,143		2,011
Total operating lease cost	Total operating lease cost		$	2,641	$	2,559		Total operating lease cost	$	2,592	$	2,513	$	7,860	$	7,624

Future minimum commitments due under these lease agreements as of ~~March 31,~~September 30, 2022 are as follows:


(Dollars in thousands)	(Dollars in thousands)	Operating leases		(Dollars in thousands)	Operating leases
2022 (remaining nine months)		$	5,887
2022 (remaining three months)				2022 (remaining three months)	$	1,957
2023	2023	7,736		2023	7,689
2024	2024	7,313		2024	7,292
2025	2025	6,668		2025	6,996
2026	2026	6,262		2026	6,729
Thereafter	Thereafter	50,151		Thereafter	52,972
Total lease payments	Total lease payments	84,017		Total lease payments	83,635
Less imputed interest	Less imputed interest	17,852		Less imputed interest	17,604
Total	Total	$	66,165	Total	$	66,031

The weighted average remaining lease term and discount rate for the Company's operating leases were as follows:

March 31, 2022

December 31, 2021

September 30, 2022

December 31, 2021

Operating leases

Weighted-average remaining lease term

13.5 years

13.9 years

Weighted-average remaining lease term

13.3 years

13.9 years

Weighted-average discount rate

3.22

3.25

Weighted-average discount rate

3.25

Table of Contents

Supplemental cash information at ~~March 31,~~September 30, 2022 and 2021 related to leases was as follows:


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021			(Dollars in thousands)	2022		2021		2022		2021
Cash paid for amounts included in the measurement of lease liabilities	Cash paid for amounts included in the measurement of lease liabilities							Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	Operating cash flows from operating leases		$	1,942	$	1,790		Operating cash flows from operating leases	$	1,963	$	1,767	$	5,865	$	5,203

ROU assets obtained in exchange for lease obligations	ROU assets obtained in exchange for lease obligations							ROU assets obtained in exchange for lease obligations
Operating leases	Operating leases		2,001		5,761			Operating leases	2,698		282		4,808		6,706

NOTE 8: OPERATING LEASES - LESSOR

First Financial provides financing for various types of equipment through a variety of leasing arrangements. Operating leases are carried at cost less accumulated depreciation in the Consolidated Balance Sheets. Operating leases were ~~$87.4~~$84.9 million and ~~$73.9~~$60.8 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively, net of accumulated depreciation of ~~$28.0~~$35.9 million and $25.5 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. The Company recorded lease income of ~~$4.7~~$7.0 million ~~relating~~and $17.3 million related to lease payments for operating leases in leasing business revenue in the Consolidated Statement of Income for the three and nine months ended ~~March 31, 2022.~~September 30, 2022, respectively. Depreciation expense related to operating lease equipment was ~~$3.9~~$5.7 million and $14.3 million for the three and nine months ended ~~March 31, 2022.~~September 30, 2022, respectively.

First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. First Financial recognized no impairment losses associated with operating

~~Table of Contents~~

lease assets for the three or nine months ended ~~March 31,~~September 30, 2022. Recognized impairment losses, if any, would be recorded in Leasing business income in the Consolidated Statements of Income.

The future lease payments receivable from operating leases as of ~~March 31,~~September 30, 2022 are as follows:


(Dollars in thousands)	(Dollars in thousands)	Undiscounted cash flows		(Dollars in thousands)	Undiscounted cash flows
2022 (remaining nine months)		$	13,371
2022 (remaining three months)				2022 (remaining three months)	$	6,998
2023	2023	14,659		2023	25,445
2024	2024	8,424		2024	18,286
2025	2025	2,868		2025	8,906
2026	2026	1,288		2026	3,736
Thereafter	Thereafter	103		Thereafter	749
Total operating lease payments	Total operating lease payments	$	40,713	Total operating lease payments	$	64,120

NOTE 9: BORROWINGS

Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, overnight advances from the FHLB and a short-term line of credit.

All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities. As of ~~March 31,~~September 30, 2022, the Bank had no securities sold under agreements to repurchase. At December 31, 2021, the Bank had $51.3 million of securities sold under agreements to repurchase.

First Financial had no$3.5 million federal funds purchased at ~~either March 31,~~September 30, 2022 and none at December 31, 2021. The Company had ~~$185.0~~$972.6 million in short-term borrowings with the FHLB at ~~March 31,~~September 30, 2022 and $225.0 million at December 31, 2021. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability

Table of Contents

management strategies.

~~The following is a summary~~ Additionally, at September 30, 2022, other short-term borrowings included $184.9 million of collateral owed by counterparty banks to First ~~Financial's short-term borrowings:~~

(Dollars in thousands) March 31, 2022 December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase $ 0 $ 51,203
FHLB short-term borrowings 185,000 225,000
Other short-term borrowings 0 20,000
Total short-term borrowings $ 185,000 $ 296,203
Financial.

First Financial also has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022, which is ~~included in~~considered a short-term ~~borrowings.~~borrowing. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of ~~March 31,~~September 30, 2022, First Financial had no outstanding balance, and at December 31, 2021, First Financial had an outstanding balance of $20.0 million. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of both ~~March 31,~~September 30, 2022 and December 31, 2021. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

The following is a summary of First Financial's short-term borrowings:


(Dollars in thousands)	September 30, 2022		December 31, 2021
Federal funds purchased and securities sold under agreements to repurchase	$	3,535	$	51,203
FHLB short-term borrowings	972,600		225,000
Other short-term borrowings	184,912		20,000
Total short-term borrowings	$	1,161,047	$	296,203

First Financial had ~~$379.8~~$355.1 million and $409.8 million of long-term debt as of ~~March 31,~~September 30, 2022 and December 31, 2021 respectively, which included subordinated notes, capital lease liabilities and an interest free loan with a municipality.

~~Table of Contents~~

The following is a summary of First Financial's long-term debt:


		March 31, 2022				December 31, 2021					September 30, 2022				December 31, 2021
(Dollars in thousands)	(Dollars in thousands)	Amount		Average rate		Amount		Average rate		(Dollars in thousands)	Amount		Average rate		Amount		Average rate

Subordinated notes	Subordinated notes	$	313,363	4.96	%	$	313,248	4.86	%	Subordinated notes	$	313,591	5.29	%	$	313,248	4.86	%
Unamortized debt issuance costs	Unamortized debt issuance costs	(2,288)		N/A		(2,384)		N/A		Unamortized debt issuance costs	(2,095)		N/A		(2,384)		N/A
Capital lease liabilities		1,761		3.81	%	1,781		3.81	%
Capital lease liability										Capital lease liability	1,719		3.82	%	1,781		3.81	%
Capital loan with municipality	Capital loan with municipality	775		0.00	%	775		0.00	%	Capital loan with municipality	775		0.00	%	775		0.00	%
Subtotal	Subtotal	313,611		4.98	%	313,420		4.88	%	Subtotal	313,990		5.30	%	313,420		4.88	%

Acquired in Summit acquisition	Acquired in Summit acquisition									Acquired in Summit acquisition
Bank lines of credit	Bank lines of credit	0		0.00	%	23,030		2.77	%	Bank lines of credit	0		0.00	%	23,030		2.77	%
Notes issued in conjunction with acquisition of property and equipment	Notes issued in conjunction with acquisition of property and equipment	66,229		4.50	%	73,382		4.09	%	Notes issued in conjunction with acquisition of property and equipment	41,126		4.46	%	73,382		4.09	%
Total notes payable acquired in Summit acquisition	Total notes payable acquired in Summit acquisition	66,229		4.50	%	96,412		3.77	%	Total notes payable acquired in Summit acquisition	41,126		4.46	%	96,412		3.77	%
Total long-term debt	Total long-term debt	$	379,840	4.90	%	$	409,832	4.62	%	Total long-term debt	$	355,116	5.20	%	$	409,832	4.62	%

In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025.

In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. These notes were recorded at fair value at the date of the MSFG merger and the Consolidated Balance ~~Sheet includes $43.4~~Sheets include $43.6 million and $43.2 million for these notes at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These

Table of Contents

acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. The subordinated notes are treated as Tier 2 capital for regulatory capital purposes and are included in Long-term debt on the Consolidated Balance Sheets.

Additionally, in conjunction with the acquisition of Summit, First Financial assumed $96.4 million in outstanding long-term borrowings at December 31, 2021. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in January 2022. ~~Additionally, acquired long term~~Acquired long-term borrowings also included ~~$66.2~~$41.1 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of ~~4.50%~~4.46% and 4.09% at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

~~Table of Contents~~

NOTE 10: ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The ~~related tax effects allocated to other comprehensive income and reclassifications out~~following table summarizes the changes within each classification of ~~accumulated other comprehensive income (loss) are as follows:~~

AOCI:

Three months ended March 31, 2022
Total other comprehensive income (loss) Total accumulated
other comprehensive income (loss)
(Dollars in thousands) Prior to
reclass Reclass
from Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance
Unrealized gain (loss) on debt securities $ (182,479) $ (3) $ (182,476) $ 40,075 $ (142,401) $ 21,038 $ (142,401) $ (121,363)
Retirement obligation 0 (325) 325 21 346 (20,846) 346 (20,500)
Foreign currency translation 11 0 11 0 11 (625) 11 (614)
Total $ (182,468) $ (328) $ (182,140) $ 40,096 $ (142,044) $ (433) $ (142,044) $ (142,477)


																				Three months ended September 30, 2022
																				Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)																			(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities																			Unrealized gain (loss) on debt securities	$	(142,733)	$	179	$	(142,912)	$	31,479	$	(111,433)	$	(222,441)	$	(111,433)	$	(333,874)

Retirement obligation																			Retirement obligation	0		(340)		340		(79)		261		(20,246)		261		(19,985)
Foreign currency translation																			Foreign currency translation	(70)		0		(70)		0		(70)		$	(641)	$	(70)	(711)
Total																			Total	$	(142,803)	$	(161)	$	(142,642)	$	31,400	$	(111,242)	$	(243,328)	$	(111,242)	$	(354,570)

		Three months ended March 31, 2021																Three months ended September 30, 2021
		Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)						Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance			(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	Unrealized gain (loss) on debt securities	$	(39,658)	$	(166)	$	(39,492)	$	8,524	$	(30,968)	$	73,576	$	(30,968)	$	42,608		Unrealized gain (loss) on debt securities	$	(21,920)	$	(313)	$	(21,607)	$	4,664	$	(16,943)	$	54,826	$	(16,943)	$	37,883

Retirement obligation	Retirement obligation	0		(525)		525		(120)		405		(24,912)		405		(24,507)			Retirement obligation	0		(567)		567		(129)		438		(24,091)		438		(23,653)
Total	Total	$	(39,658)	$	(691)	$	(38,967)	$	8,404	$	(30,563)	$	48,664	$	(30,563)	$	18,101		Total	$	(21,920)	$	(880)	$	(21,040)	$	4,535	$	(16,505)	$	30,735	$	(16,505)	$	14,230


	Nine months ended September 30, 2022
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(454,844)	$	176	$	(455,020)	$	100,108	$	(354,912)	$	21,038	$	(354,912)	$	(333,874)

Retirement obligation	0		(995)		995		(134)		861		(20,846)		861		(19,985)
Foreign currency translation	(86)		0		(86)		0		(86)		(625)		(86)		(711)
Total	$	(454,930)	$	(819)	$	(454,111)	$	99,974	$	(354,137)	$	(433)	$	(354,137)	$	(354,570)


	Nine months ended September 30, 2021
	Total other comprehensive income (loss)										Total accumulated other comprehensive income (loss)
(Dollars in thousands)	Prior to reclass		Reclass from		Pre-tax		Tax effect		Net of tax		Beginning balance		Net activity		Ending balance
Unrealized gain (loss) on debt securities	$	(46,262)	$	(744)	$	(45,518)	$	9,825	$	(35,693)	$	73,576	$	(35,693)	$	37,883

Retirement obligation	0		(1,631)		1,631		(372)		1,259		(24,912)		1,259		(23,653)
Total	$	(46,262)	$	(2,375)	$	(43,887)	$	9,453	$	(34,434)	$	48,664	$	(34,434)	$	14,230

Table of Contents

The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and nine month periods ended ~~March 31,~~September 30, 2022 and 2021, respectively:


			Amount reclassified from accumulated other comprehensive income (loss)							Amount reclassified from accumulated other comprehensive income (loss)
		Three months ended						Three months ended				Nine months ended
		March 31,						September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021		Affected Line Item in the Consolidated Statements of Income		(Dollars in thousands)	2022		2021		2022		2021		Affected Line Item in the Consolidated Statements of Income

Realized gain (loss) on securities available-for-sale	Realized gain (loss) on securities available-for-sale		$	(3)	$	(166)	Net gains (losses) on sales of investments securities		Realized gain (loss) on securities available-for-sale	$	179	$	(313)	$	176	$	(744)	Net gains (losses) on sales of investments securities
Defined benefit pension plan	Defined benefit pension plan						Defined benefit pension plan
Amortization of prior service cost (1)	Amortization of prior service cost (1)		75		100		Other noninterest expense		Amortization of prior service cost (1)	76		105		226		307		Other noninterest expense
Recognized net actuarial loss (1)	Recognized net actuarial loss (1)		(400)		(625)		Other noninterest expense		Recognized net actuarial loss (1)	(416)		(672)		(1,221)		(1,938)		Other noninterest expense
Defined benefit pension plan total	Defined benefit pension plan total		(325)		(525)				Defined benefit pension plan total	(340)		(567)		(995)		(1,631)
Total reclassifications for the period, before tax	Total reclassifications for the period, before tax		$	(328)	$	(691)			Total reclassifications for the period, before tax	$	(161)	$	(880)	$	(819)	$	(2,375)

(1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details).

NOTE 11: DERIVATIVES

First Financial uses certain derivative instruments, including interest rate caps, floors, swaps and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions. First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company. Interest rate payments are exchanged with counterparties based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes.

First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk.

~~Table of Contents~~

Client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets.

At ~~March 31,~~September 30, 2022, for the interest rate derivatives, the Company had a total counterparty notional amount outstanding of $2.3 billion, spread among 6six counterparties, with an estimated fair value of ~~$40.2~~$161.8 million. At December 31, 2021, the Company had interest rate derivatives with a total counterparty notional amount outstanding of $2.4 billion, spread among 6six counterparties, with an estimated fair value of $74.2 million.

First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the ~~Company's ACL Committee~~Company monitors derivative credit risk exposure related to problem loans through ~~the Company's~~its ACL ~~committee.~~Committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated.

In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

Foreign exchange contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers. These controls include an independent determination of currency volatility and credit equivalent exposure on these contracts, counterparty credit approvals and country limits performed by independent risk management. At ~~March 31,~~September 30, 2022, the Company had total counterparty notional amount outstanding of ~~$6.4~~

Table of Contents

$6.4 billion spread among 4five counterparties, with an estimated fair value of $~~25.2~~33.1 million. At December 31, 2021, the Company had total counterparty notional amounts outstanding of $6.4 billion spread among 4four counterparties, with an estimated fair value of $15.2 million.

In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties.

The following table details the classification and amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:


			March 31, 2022						December 31, 2021								September 30, 2022						December 31, 2021
					Estimated fair value						Estimated fair value								Estimated fair value						Estimated fair value
(Dollars in thousands)	(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss		(Dollars in thousands)	Balance sheet classification	Notional amount		Gain		Loss		Notional amount		Gain		Loss
Client derivatives - instruments associated with loans	Client derivatives - instruments associated with loans														Client derivatives - instruments associated with loans
Matched interest rate swaps with borrower	Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,348,703	$	18,399	$	(55,970)	$	2,430,587	$	84,694	$	(7,508)	Matched interest rate swaps with borrower	Accrued interest and other assets	$	2,259,389	$	1,404	$	(162,069)	$	2,430,587	$	84,694	$	(7,508)
Matched interest rate swaps with counterparty	Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,348,703		55,970		(18,399)		2,430,587		7,508		(84,701)		Matched interest rate swaps with counterparty	Accrued interest and other liabilities	2,259,389		162,069		(1,404)		2,430,587		7,508		(84,701)
Foreign exchange contracts	Foreign exchange contracts														Foreign exchange contracts
Matched foreign exchange contracts with customers	Matched foreign exchange contracts with customers	Accrued interest and other assets	6,406,294		85,265		(60,111)		6,423,085		67,988		(52,780)		Matched foreign exchange contracts with customers	Accrued interest and other assets	6,424,594		171,167		(138,044)		6,423,085		67,988		(52,780)
Match foreign exchange contracts with counterparty	Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,376,299		60,111		(85,265)		6,399,432		52,780		(67,988)		Match foreign exchange contracts with counterparty	Accrued interest and other liabilities	6,398,076		138,044		(171,167)		6,399,432		52,780		(67,988)
Total	Total		$	17,479,999	$	219,745	$	(219,745)	$	17,683,691	$	212,970	$	(212,977)	Total		$	17,341,448	$	472,684	$	(472,684)	$	17,683,691	$	212,970	$	(212,977)

~~Table of Contents~~

The following table discloses the gross and net amounts of client derivatives and foreign exchange contracts recognized in the Consolidated Balance Sheets:


		March 31, 2022						December 31, 2021							September 30, 2022						December 31, 2021
(Dollars in thousands)	(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		(Dollars in thousands)	Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets		Gross amounts of recognized liabilities		Gross amounts offset in the Consolidated Balance Sheets		Net amounts of (assets)/liabilities presented in the Consolidated Balance Sheets
Client derivatives (1)	Client derivatives (1)													Client derivatives (1)

Matched interest rate swaps with counterparty	Matched interest rate swaps with counterparty	$	74,369	$	(127,096)	$	(52,727)	$	92,209	$	(149,647)	$	(57,438)	Matched interest rate swaps with counterparty	$	163,473	$	(375,307)	$	(211,834)	$	92,209	$	(149,647)	$	(57,438)
Foreign exchange contracts with counterparty	Foreign exchange contracts with counterparty	145,376		(71,386)		73,990		120,768		(56,443)		64,325		Foreign exchange contracts with counterparty	309,211		(142,841)		166,370		120,768		(56,443)		64,325
Total	Total	$	219,745	$	(198,482)	$	21,263	$	212,977	$	(206,090)	$	6,887	Total	$	472,684	$	(518,148)	$	(45,464)	$	212,977	$	(206,090)	$	6,887
(1) Includes accrued interest receivable and collateral.	(1) Includes accrued interest receivable and collateral.													(1) Includes accrued interest receivable and collateral.

The following table details the derivative financial instruments, the average remaining maturities and the weighted-average interest rates being paid and received by First Financial at ~~March~~September 30, 2022:


(Dollars in thousands)	Notional amount		Average maturity (years)	Fair value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower	$	2,259,389	5.4	$	(160,665)
Pay fixed, matched interest rate swaps with counterparty	2,259,389		5.4	160,665
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD	6,424,594		0.6	33,123
Foreign exchange contracts-receive USD	6,398,076		0.6	(33,123)
Total client derivatives	$	17,341,448	1.8	$	0

At September 30, 2022, the derivative collateral owed by the Company to counterparty banks was $156.0 million with $28.9 million restricted within cash and due from banks on the Company's Consolidated Balance Sheets and $184.9 million recorded

Table of Contents

in short-term borrowings. Derivative collateral owed by counterparty banks to the Company at December 31, ~~2022:~~

(Dollars in thousands) Notional
amount Average
maturity
(years) Fair
value
Client derivatives-interest rate contracts
Receive fixed, matched interest rate swaps with borrower $ 2,348,703 5.6 $ (37,571)
Pay fixed, matched interest rate swaps with counterparty 2,348,703 5.6 37,571
Client derivatives-foreign exchange contracts
Foreign exchange contracts-pay USD $ 6,406,294 0.6 25,154
Foreign exchange contracts-receive USD $ 6,376,299 0.6 (25,154)
Total client derivatives $ 17,479,999 1.9 $ 0
2021 was $53.4 million and was recorded in Accrued interest and other liabilities.

Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty. The total notional value of these agreements totaled ~~$370.0~~$391.4 million as of ~~March 31,~~September 30, 2022 and $362.8 million as of December 31, 2021. The fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was insignificant at ~~March 31,~~September 30, 2022 and $0.1 million at December 31, 2021.

Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At ~~March 31,~~September 30, 2022, the notional amount of the IRLCs was ~~$53.1~~$32.6 million and the notional amount of forward commitments was ~~$62.5~~$36.0 million. As of December 31, 2021, the notional amount of IRLCs was $45.0 million and the notional amount of forward commitments was $62.5 million. The fair value on these agreements was ~~$0.9~~$4.0 million and $3.3 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively, and was recorded in accrued interest and other assets on the Consolidated Balance Sheets.

NOTE 12: COMMITMENTS AND CONTINGENCIES

First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements.

First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk

~~Table of Contents~~

via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. Adjustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had ~~$13.2~~$17.0 million and $13.4 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. First Financial had commitments outstanding to extend credit totaling ~~$4.1~~$4.4 billion at ~~March 31,~~September 30, 2022 and $4.0 billion at December 31, 2021. As of ~~March 31,~~September 30, 2022, loan commitments with a fixed interest rate totaled ~~$136.1~~$137.5 million while commitments with variable interest rates totaled ~~$4.0~~$4.3 billion. At December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. First Financial's fixed rate loan commitments have interest rates ranging from 0.00% to 21.00% for both ~~March 31,~~September 30, 2022 and December 31, 2021 and have maturities ranging from less than one year to ~~30.2~~30.9 years for ~~March 31,~~both September 30, 2022 and ~~less than one year to 30.9 years for~~ December 31, 2021.

Table of Contents

The following table presents by type First Financial's active loan balances and related obligations to extend credit:


		March 31, 2022				December 31, 2021					September 30, 2022				December 31, 2021
(dollars in thousands)	(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance		(dollars in thousands)	Unfunded commitment		Loan balance		Unfunded commitment		Loan balance
Commercial & industrial	Commercial & industrial	$	1,586,554	$	2,800,209	$	1,545,995	$	2,720,028	Commercial & industrial	$	1,784,032	$	3,139,219	$	1,545,995	$	2,720,028
Lease financing	Lease financing	16,420		125,867		18,037		109,624		Lease financing	6,319		176,072		18,037		109,624
Construction real estate	Construction real estate	527,550		479,744		484,038		455,894		Construction real estate	603,087		489,446		484,038		455,894
Commercial real estate-investor	Commercial real estate-investor	98,455		3,061,665		65,660		3,154,755		Commercial real estate-investor	94,412		3,014,406		65,660		3,154,755
Commercial real estate-owner	Commercial real estate-owner	29,300		969,819		29,824		1,071,859		Commercial real estate-owner	31,321		961,939		29,824		1,071,859
Residential real estate	Residential real estate	51,915		913,838		50,043		896,069		Residential real estate	78,059		1,024,596		50,043		896,069
Home equity	Home equity	834,319		707,973		822,343		708,399		Home equity	891,886		737,318		822,343		708,399
Installment	Installment	13,998		132,197		15,985		119,454		Installment	18,479		202,267		15,985		119,454
Credit card	Credit card	222,072		50,305		217,006		52,217		Credit card	225,454		52,173		217,006		52,217
Total	Total	$	3,380,583	$	9,241,617	$	3,248,931	$	9,288,299	Total	$	3,733,049	$	9,797,436	$	3,248,931	$	9,288,299

Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. First Financial issued letters of credit aggregating ~~$40.4~~$34.6 million and $41.1 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

Risk participation agreements. First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of ~~$370.0~~$391.4 million and $362.8 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Affordable housing projects and other tax credit investments. First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of ~~March 31,~~September 30, 2022, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments.

The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments.


(Dollars in thousands)		September 30, 2022				December 31, 2021
Investment	Accounting Method	Investment		Unfunded commitment		Investment		Unfunded commitment
LIHTC	Proportional amortization	$	124,155	$	70,911	$	108,974	$	57,341
HTC	Equity	17,921		11,955		2,581		56
NMTC	Equity	3,184		0		3,895		0
Renewable energy	Equity	17,657		17,784		18,585		15,114
Total		$	162,917	$	100,650	$	134,035	$	72,511

Table of Contents

(Dollars in thousands) March 31, 2022 December 31, 2021
Investment Accounting Method Investment Unfunded commitment Investment Unfunded commitment
LIHTC Proportional amortization $ 112,653 $ 58,641 $ 108,974 $ 57,341
HTC Equity 2,581 56 2,581 56
NMTC Equity 3,660 0 3,895 0
Renewable energy Equity 18,575 12,601 18,585 15,114
Total $ 137,469 $ 71,298 $ 134,035 $ 72,511

The following tables summarize First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments.


								Three months ended
											September 30, 2022		September 30, 2021

(Dollars in thousands)												(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC												LIHTC	$	3,211	$	(2,757)	$	2,120	$	(2,097)
HTC												HTC	0		(80)		64		(80)
NMTC												NMTC	104		(53)		53		(53)
Renewable energy												Renewable energy	17,108		(18,881)		5,192		(5,200)
Total												Total	$	20,423	$	(21,771)	$	7,429	$	(7,430)

		Three months ended											Nine months ended
		March 31, 2022				March 31, 2021							September 30, 2022				September 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)			Tax expense (benefit) recognized (2)			(Dollars in thousands)	Amortization expense (1)		Tax expense (benefit) recognized (2)		Amortization expense (1)		Tax expense (benefit) recognized (2)
LIHTC	LIHTC	$	3,048	$	(2,959)	$	2,036		$	(2,183)		LIHTC	$	9,311	$	(8,551)	$	6,580	$	(6,434)
HTC	HTC	0		(80)		155			(80)			HTC	0		(239)		283		(239)
NMTC	NMTC	104		(53)		53			(53)			NMTC	311		(158)		158		(158)
Renewable energy	Renewable energy	0		0		0			0			Renewable energy	17,108		(18,881)		6,232		(6,248)
Total	Total	$	3,152	$	(3,092)	$	2,244		$	(2,316)		Total	$	26,730	$	(27,829)	$	13,253	$	(13,079)

(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.	(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.											(1) The amortization expense for the LIHTC investments is included in income tax expense. The amortization expense for the HTC, NMTC, and Renewable energy tax credits is included in other noninterest expense.
(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).	(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).											(2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the HTC, NMTC, and Renewable energy investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss).

Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation and have a number of unresolved claims pending.

Like many banks, First Financial has been the subject of lawsuits relating to overdraft fees. This type of litigation is time consuming and expensive in large part due to the amount of data to be sorted and disclosed, in some cases going back multiple years. During the second and fourth quarters of 2021, First Financial determined that it was in its best interest to settle lawsuits in the states of Indiana and Ohio and have signed settlement agreements that are being presented to the court for approval. As such, First Financial recorded legal settlement expenses of $7.1 million which were recorded in Other noninterest expenses in the Consolidated Statements of Income during 2021. No legal settlement expenses were accrued or paid in ~~either~~any of the three months ended ~~March 31,~~September 30, 2022. During the nine months ended September 30, 2022, ~~or 2021.~~legal settlement expenses of $3.3 million were paid.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to other litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of ~~March 31,~~September 30, 2022. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of ~~March 31,~~September 30, 2022 or December 31, 2021.

NOTE 13: INCOME TAXES

For the ~~first three months~~third quarter of 2022, the Company recorded an income tax ~~expense was $9.3~~benefit of $8.6 million, resulting in an effective tax rate of ~~18.5%~~negative 18.3% compared with income tax expense of ~~$10.4~~$7.0 million and an effective tax rate of ~~18.0%~~10.5% for the comparable period in 2021. ~~The increase~~For the first nine months of 2022, income tax expense was $13.7 million, resulting in ~~the~~an effective tax rate ~~is primarily due to increases in executive compensation and nondeductible acquisition costs in the first three months~~ of ~~2022 compared to the first three months of 2021.~~8.5%

3133

Table of Contents

compared with income tax expense of $28.1 million and an effective tax rate of 15.1% for the comparable period in 2021. The significant decrease in the effective tax rate is due to tax credits realized during the period, somewhat offset by higher forecasted income in the first nine months of 2022 compared to the first nine months of 2021.

At both ~~March 31,~~September 30, 2022 and December 31, 2021, First Financial had $1.9 million of unrecognized tax benefits, as determined under FASB ASC Topic 740-10, Income Taxes, that if recognized would favorably impact the effective income tax rate in future periods. The unrecognized tax benefits relate to state income tax exposures where the Company believes it is likely that, upon examination, a state may take a position contrary to the position taken by First Financial. The Company believes that resolution regarding its uncertain tax positions is reasonably possible within the next twelve months and could result in full, partial or no recognition of the benefit. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At ~~March 31,~~September 30, 2022 and December 31, 2021, the Company had no interest or penalties recorded.

First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions. Tax years prior to 2018 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2018 through 2021 remain open to examination by the federal taxing authority. With limited exception, First Financial is no longer subject to state and local income tax examinations for years prior to 2017.

NOTE 14: EMPLOYEE BENEFIT PLANS

First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date for the plan. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product.

First Financial made no cash contributions to fund the pension plan during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 or the year ended December 31, 2021, and does not expect to make cash contributions to the plan through the remainder of 2022.

As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan.


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands)	(Dollars in thousands)		2022		2021			(Dollars in thousands)	2022		2021		2022		2021
Service cost	Service cost		$	2,425	$	2,350		Service cost	$	2,153	$	2,234	$	6,912	$	6,895
Interest cost	Interest cost		625		525			Interest cost	661		549		1,923		1,607
Expected return on assets	Expected return on assets		(2,750)		(2,550)			Expected return on assets	(2,743)		(2,515)		(8,240)		(7,603)
Amortization of prior service cost	Amortization of prior service cost		(75)		(100)			Amortization of prior service cost	(76)		(105)		(226)		(307)
Net actuarial loss	Net actuarial loss		400		625			Net actuarial loss	416		672		1,221		1,938
Net periodic benefit cost (income)	Net periodic benefit cost (income)		$	625	$	850		Net periodic benefit cost (income)	$	411	$	835	$	1,590	$	2,530

NOTE 15: REVENUE RECOGNITION

The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign ~~exchange~~exchange. The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, trust and wealth management fees, bankcard income, gain/loss on the sale of OREO and investment brokerage fees.

Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account.

Table of Contents

Trust and wealth management fees. Trust and wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is

~~Table of Contents~~

generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred.

Trust and wealth management fees also includes brokerage revenue. Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs.

Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. For the third quarter of 2022, gross interchange income was $7.5 million, partially offset by $4.0 million of expenses. Likewise, for the third quarter of 2021, gross interchange income was $7.3 million, partially offset by $3.5 million of expenses. Gross interchange income for the first ~~quarter~~nine months of 2022 and 2021 was ~~$6.9~~$22.1 million ~~which was~~and $20.6 million, respectively, being partially offset by ~~$3.6~~$11.4 million and $9.9 million, respectively, of expenses within Noninterest income. ~~Similarly, gross interchange income for the first quarter of 2021 was $5.7 million, which was partially offset by $3.0 million of expenses.~~

Other. Other noninterest income includes recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income and gain (loss) on sale of OREO. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the time the transaction occurs.

The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is removed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

Table of Contents

NOTE 16: EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share:


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(Dollars in thousands, except per share data)	(Dollars in thousands, except per share data)		2022		2021			(Dollars in thousands, except per share data)	2022		2021		2022		2021
Numerator	Numerator							Numerator
Net income available to common shareholders	Net income available to common shareholders		$	41,301	$	47,315		Net income available to common shareholders	$	55,705	$	60,012	$	148,526	$	158,215

Denominator	Denominator							Denominator
Weighted average shares outstanding for basic earnings per common share	Weighted average shares outstanding for basic earnings per common share		93,383,932		96,873,940			Weighted average shares outstanding for basic earnings per common share	93,582,250		94,289,097		93,507,831		95,752,759
Effect of dilutive securities	Effect of dilutive securities							Effect of dilutive securities
Employee stock awards	Employee stock awards		879,993		853,587			Employee stock awards	1,211,516		854,833		996,622		864,841

Adjusted weighted average shares for diluted earnings per common share	Adjusted weighted average shares for diluted earnings per common share		94,263,925		97,727,527			Adjusted weighted average shares for diluted earnings per common share	94,793,766		95,143,930		94,504,453		96,617,600

Earnings per share available to common shareholders	Earnings per share available to common shareholders							Earnings per share available to common shareholders
Basic	Basic		$	0.44	$	0.49		Basic	$	0.60	$	0.64	$	1.59	$	1.65
Diluted	Diluted		$	0.44	$	0.48		Diluted	$	0.59	$	0.63	$	1.57	$	1.64

~~Table of Contents~~

Stock options and warrants with exercise prices greater than the average market price of the common shares were not included in the computation of net income per diluted share, as they would have been antidilutive. Using the end of period price of the Company's common shares, there were no antidilutive options at ~~March 31,~~September 30, 2022 and ~~March 31,~~September 30, 2021.

NOTE 17: FAIR VALUE DISCLOSURES

The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

Table of Contents

The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows:


		Carrying		Estimated fair value									Carrying		Estimated fair value
(Dollars in thousands)	(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3		(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
March 31, 2022
September 30, 2022												September 30, 2022
Financial assets	Financial assets											Financial assets
Cash and short-term investments	Cash and short-term investments	$	457,575	$	457,575	$	457,575	$	0	$	0	Cash and short-term investments	$	534,531	$	534,531	$	534,531	$	0	$	0
Investment securities held-to-maturity	Investment securities held-to-maturity	92,597		90,001		0		90,001		0		Investment securities held-to-maturity	85,823		78,924		0		78,924		0
Other investments	Other investments	114,563		114,563		1,133		103,815		9,615		Other investments	138,767		138,767		1,077		129,774		7,916

Loans and leases	Loans and leases	9,117,487		9,074,978		0		0		9,074,978		Loans and leases	9,673,340		9,290,399		0		0		9,290,399
Accrued interest receivable	Accrued interest receivable	42,623		42,623		0		14,410		28,213		Accrued interest receivable	50,926		50,926		0		15,042		35,884

Financial liabilities	Financial liabilities											Financial liabilities

Deposits	Deposits	12,818,908		12,807,327		0		12,807,327		0		Deposits	12,339,935		12,309,592		0		12,309,592		0
Short-term borrowings	Short-term borrowings	185,000		185,000		185,000		0		0		Short-term borrowings	1,161,047		1,161,047		1,161,047		0		0
Long-term debt	Long-term debt	379,840		381,097		0		381,097		0		Long-term debt	355,116		356,370		0		356,370		0
Accrued interest payable	Accrued interest payable	4,662		4,662		25		4,637		0		Accrued interest payable	6,567		6,567		1,614		4,953		0


	Carrying		Estimated fair value
(Dollars in thousands)	value		Total		Level 1		Level 2		Level 3
December 31, 2021
Financial assets
Cash and short-term investments	$	434,842	$	434,842	$	434,842	$	0	$	0
Investment securities held-to-maturity	98,420		99,898		0		99,898		0
Other investments	102,971		102,971		1,331		92,025		9,615

Loans and leases	9,156,307		9,172,111		0		0		9,172,111
Accrued interest receivable	44,627		44,627		0		15,170		29,457

Financial liabilities





Deposits	12,871,954		12,869,567		0		12,869,567		0
Short-term borrowings	296,203		296,203		296,203		0		0
Long-term debt	409,832		411,569		0		411,569		0
Accrued interest payable	4,498		4,498		0		4,498		0

~~Table of Contents~~

The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis.

Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods previously described are considered Level 3.

First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance. First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services. Further, the Company periodically validates the fair value of a sample of securities in the

Table of Contents

portfolio by comparing the fair values to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager.

Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 ~~measurement.~~the fair value hierarchy.

Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans. Collateral dependent loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of ~~$15.0~~$4.6 million and $28.8 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively, with a valuation allowance of ~~$6.7~~$2.5 million and $9.7 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly.

Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3).

The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3).

~~Table of Contents~~

The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income.

OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy.

Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is ~~not~~ re-measured toat fair value on a ~~recurring~~nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an

Table of Contents

impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy.

The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows:


		Fair value measurements using									Fair value measurements using
(Dollars in thousands)	(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value		(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
March 31, 2022
September 30, 2022										September 30, 2022
Assets	Assets									Assets
Investment securities available-for-sale	Investment securities available-for-sale	$	32,724	$	3,887,697	$	37,461	$	3,957,882	Investment securities available-for-sale	$	34,402	$	3,460,898	$	36,053	$	3,531,353
Loans held for sale	Loans held for sale	0		12,670		0		12,670		Loans held for sale	0		10,684		0		10,684
Interest rate derivative contracts	Interest rate derivative contracts	0		74,438		0		74,438		Interest rate derivative contracts	0		163,503		0		163,503
Foreign exchange derivative contracts	Foreign exchange derivative contracts	0		145,376		0		145,376		Foreign exchange derivative contracts	0		309,211		0		309,211
Total	Total	$	32,724	$	4,120,181	$	37,461	$	4,190,366	Total	$	34,402	$	3,944,296	$	36,053	$	4,014,751

Liabilities	Liabilities									Liabilities
Interest rate derivative contracts	Interest rate derivative contracts	$	0	$	74,475	$	0	$	74,475	Interest rate derivative contracts	$	0	$	163,507	$	0	$	163,507
Foreign exchange derivative contracts	Foreign exchange derivative contracts	0		145,376		0		145,376		Foreign exchange derivative contracts	0		309,211		0		309,211
Total	Total	$	0	$	219,851	$	0	$	219,851	Total	$	0	$	472,718	$	0	$	472,718

~~Table of Contents~~


	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/liabilities at fair value
December 31, 2021
Assets
Investment securities available-for-sale	$	34,776	$	4,134,889	$	38,181	$	4,207,846
Loans held for sale	0		29,482		0		29,482
Interest rate derivative contracts	0		92,328		0		92,328
Foreign exchange derivative contracts	0		120,768		0		120,768
Total	$	34,776	$	4,377,467	$	38,181	$	4,450,424

Liabilities
Interest rate derivative contracts	$	0	$	92,444	$	0	$	92,444
Foreign exchange derivative contracts	$	0	$	120,768	$	0	$	120,768
Total	$	0	$	213,212	$	0	$	213,212

The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended ~~March 31,~~September 30, 2022 and ~~March 31,~~September 30, 2021.


		Three months ended					Three months ended				Nine months ended
		March 31,					September 30,				September 30,
(dollars in thousands)	(dollars in thousands)		2022		2021			(dollars in thousands)	2022		2021		2022		2021
Beginning balance	Beginning balance		$	38,181	$	40,575		Beginning balance	$	36,796	$	39,030	$	38,181	$	40,575
Accretion (amortization)	Accretion (amortization)		(13)		(9)			Accretion (amortization)	(22)		(11)		(45)		(28)
Increase (decrease) in fair value	Increase (decrease) in fair value		13		12			Increase (decrease) in fair value	9		12		34		34
Settlements	Settlements		(720)		(900)			Settlements	(730)		(665)		(2,117)		(2,215)
Ending balance	Ending balance		$	37,461	$	39,678		Ending balance	$	36,053	$	38,366	$	36,053	$	38,366

Table of Contents

Certain financial assets and liabilities are measured at fair value on a nonrecurring basis. Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets. The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis.

Fair value measurements using
(Dollars in thousands) Level 1 Level 2 Level 3
March 31, 2022
Assets
Collateral dependent loans
Commercial $ 0 $ 0 $ 4,448
Commercial real estate 0 0 3,803
OREO 0 0 0
Operating leases 0 0 0

~~Table of Contents~~


	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
September 30, 2022
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	2,106
Commercial real estate	0		0		0
OREO	0		0		22
Operating leases	0		0		0


	Fair value measurements using
(Dollars in thousands)	Level 1		Level 2		Level 3
December 31, 2021
Assets
Collateral dependent loans
Commercial	$	0	$	0	$	4,449
Commercial real estate	0		0		14,618
OREO	0		0		0

Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.

The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets.

The aggregate fair value of the Company’s residential mortgage loans held for sale as of ~~March 31,~~September 30, 2022 and December 31, 2021 was ~~$12.7~~$10.7 million and $29.5 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of ~~March 31,~~September 30, 2022 and December 31, 2021 was ~~$11.7~~$9.8 million and $27.2 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $0.9 million and $2.3 million as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s Consolidated Statements of Income. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of ~~$1.3~~$0.2 million for each of the three month periods ended September 30, 2022 and September 30, 2021. The change in fair value of the Company’s residential mortgage loans held for sale resulted in a net loss of $1.4 million and $2.2 million for the nine months ended ~~March 31,~~September 30, 2022 and ~~March 31, 2021.~~September 30, 2021, respectively.

NOTE 18: BUSINESS COMBINATIONS

On December 31, 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Formerly privately held, Summit is a full service equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry. Operating results related to the Summit acquisition were immaterial to 2021 consolidated financial statements, but are included in the Consolidated Statement of Income for the three and nine months ended ~~March 31,~~September 30, 2022.

Table of Contents

Pursuant to the purchase agreement, First Financial agreed to acquire all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash and $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Pursuant to the purchase agreement, the “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of ~~$0.2~~$0.1 million in the third quarter of 2022, $0.4 million in the first ~~quarter~~nine months of 2022 and $2.6 million during the year ended December 31, 2021.

~~Table of Contents~~

The Summit transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were ~~$186.8~~$186.5 million and ~~$121.9~~$120.0 million, respectively, and included ~~$41.8~~$41.9 million of financing leases and $75.3 million of operating leases. Acquisition accounting adjustments are considered preliminary at ~~March 31,~~September 30, 2022. These present value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. Goodwill arising from the Summit acquisition was ~~$62.2~~$60.7 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. For further detail, see Note 6 – Goodwill and Other Intangible Assets.

The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value.


(Dollars in thousands)	Summit
Purchase consideration
Cash consideration	$	102,994
Liabilities paid with cash concurrent with close	10,487
Stock consideration	10,000
Earn out	3,606
Total purchase consideration	127,087

Assets acquired
Cash	4,456



Finance leases	~~41,840~~41,894
Premises and equipment	707
Operating leases	~~75,347~~75,323
Intangible assets	34,585
Other assets	~~29,865~~29,498

Total assets acquired	~~186,800~~186,463

Liabilities assumed



Long-term borrowings	~~96,412~~96,495
Other liabilities	~~25,489~~23,533

Total liabilities assumed	~~121,901~~120,028

Net identifiable assets	~~64,899~~66,435
Goodwill	$	~~62,188~~60,652

3941

Table of Contents

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

FIRST FINANCIAL BANCORP. AND SUBSIDIARIES

(Unaudited)

All significant reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on the Company's previously reported net income or financial condition.

In November 2020, the SEC adopted amendments to Regulation S-K to eliminate certain disclosure requirements and to revise several others to make the disclosures provided in the MD&A more useful for investors. When providing a discussion and analysis of interim period results, the amendments provide a registrant with the option to discuss its interim results by comparing its most recent quarter to the immediately preceding quarter rather than to the same quarter of the prior year. The Company elected to exercise this option as it believes that the comparison of current quarter results to a linked quarter, rather than the prior year comparable quarter, more accurately reflects management's perspective of the organization and its results. In the first quarter of 2022, which is the first period of transition, the Company provided comparisons to both the immediately preceding quarter and the comparable quarter of the prior year, as required in the amendments.

EXECUTIVE SUMMARY

First Financial Bancorp. is a ~~$16.0~~$16.6 billion financial holding company headquartered in Cincinnati, Ohio, which operates through its subsidiaries. These subsidiaries include First Financial Bank, an Ohio-chartered commercial bank, which operated ~~135~~134 full service banking centers as of ~~March 31,~~September 30, 2022. First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. Commercial Finance provides equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector and commission-based financing, primarily to insurance agents and brokers, throughout the United States. Wealth Management had ~~$3.3~~$3.0 billion in assets under management as of ~~March 31,~~September 30, 2022 and provides a range of services which includes financial planning, investment management, trust administration, estate settlement, brokerage services and retirement planning.

MARKET STRATEGY

First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking ~~centers, and provides~~centers. First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry ~~throughout the United States.~~as well as equipment lease financing to commercial businesses. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources.

First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or additional industry verticals that complement its existing business and diversify its product suite and revenue streams.

BUSINESS COMBINATIONS

In December 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Summit was a privately held, full service, equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry.

~~Table of Contents~~

First Financial acquired all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash, $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Under the purchase agreement, “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of ~~$0.2~~$0.1 million in the third quarter of 2022, $0.4 million in the first ~~quarter~~nine months of 2022 and $2.6 million during the year ended December 31, 2021.

Table of Contents

Goodwill arising from the Summit acquisition was ~~$62.2~~$60.7 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. For further detail, see Note 6 – Goodwill and Other Intangible Assets.

See Note 18 – Business Combinations in the Notes to Consolidated Financial Statements, for further discussion of the Summit transaction.

COVID-19 CONSIDERATIONS

The Company's operations and financial results have been substantially influenced by the COVID-19 pandemic. At the onset of the pandemic, the Company updated operating protocols to continuously provide virtually all banking services while prioritizing the health and safety of both its clients and associates. Banking centers offered drive through services without interruption, while lobbies were fully open or accessible to clients via appointment, conditional to virus trends at any point in time. Sales associates, support teams and management largely worked remotely.

Sales associates, support teams and management returned to corporate offices and operations centers in the second and third quarters of 2021. The Company has continued to prioritize the health and safety of clients and associates, although without the significant disruptions to ~~our~~its workforce that occurred at the onset of the pandemic.

To assist clients during the pandemic, the Company implemented distinct COVID-19 relief programs to provide payment deferrals and fee waivers, in addition to temporarily suspending vehicle repossessions and residential property foreclosures. Further, the Company continuously monitored the actions of federal and state governments to proactively assist clients and ensure awareness of each financial assistance program available to them, while focusing internally on enhancing remote, mobile and online processes to better support a bank anytime, anywhere environment.

The Bank underwent a significant level of cross training and redeployment of associate resources to rapidly meet the influx of

client requests in response to the passage of the CARES Act, the establishment of the Paycheck Protection Program and the

approval of the Consolidated Appropriations Act. ~~The Company's response to the PPP resulted in successes in providing~~

~~customer relief, and as~~As of ~~March 31,~~September 30, 2022, the Company had $3.9 million of outstanding PPP loans, ~~totaling $21.2 million in balances,~~ net ~~of $1.0 million~~ of unearned fees, compared to $55.6 million ~~in balances, net of $2.6 million of unearned fees,~~ as of of December 31, 2021.

~~Further, to provide relief to borrowers adversely impacted by the pandemic,~~As of December, 31, 2021, the Company had ~~$16.7~~$16.5 million of modified loans to COVID-19 impacted borrowers with principal amounts deferred and interest-only payments ~~required~~required. These loans had all returned to regular payment schedules as of ~~March 31, 2022, and $16.5 million of similar COVID-19 related deferrals as of December 31, 2021.~~September 30, 2022. As provided in the CARES Act and subsequently amended by the Consolidated Appropriations Act, loan modifications in response to COVID-19 that were executed between March 1, 2020 and January 1, 2022 on a loan that was not more than 30 days past due as of December 31, 2019 are not required to be reported as TDR.

OVERVIEW OF OPERATIONS

~~First~~Third quarter 2022 net income was ~~$41.3~~$55.7 million and earnings per diluted common share were ~~$0.44.~~$0.59. This compares with ~~fourth~~second quarter ~~2021~~2022 net income of ~~$46.9~~$51.5 million and earnings per diluted common share of ~~$0.50,~~$0.55. Return on average assets was 1.35% for the third quarter of 2022 compared to 1.28% for the second quarter of 2022. Return on average shareholders’ equity was 10.58% for the third quarter of 2022 compared to 9.84% for the second quarter of 2022.

For the nine months ended September 30, 2022, net income was $148.5 million and ~~first quarter 2021~~earnings per diluted common share were $1.57. This compares with net income of ~~$47.3~~$158.2 million and earnings per diluted common share of ~~$0.48.~~$1.64 for the first nine months of 2021. Return on average assets for the nine months ended September 30, 2022 was 1.22% compared to 1.32% for the same period in 2021, and return on average shareholders' equity was 9.29% and 9.34% for the first nine months of 2022 and 2021, respectively.

4143

Table of Contents

~~Return~~


(Dollars in thousands, except per share data)							September 30, 2022			December 31, 2021
Balance Sheet - End of Period
Total assets							$	16,623,793		$	16,329,141
Loans and leases							9,797,436			9,288,299
Investment securities							3,755,943			4,409,237
Deposits							12,339,935			12,871,954
Shareholders' equity							1,994,132			2,258,942

	Three months ended						Nine months ended
	September 30, 2022			June 30, 2022			September 30, 2022			September 30, 2021
Earnings
Net interest income	$	137,892		$	117,010		$	361,247		$	341,312
Net income	55,705			51,520			148,526			158,215

Per Share
Net income per common share-basic	$	0.60		$	0.55		$	1.59		$	1.65
Net income per common share-diluted	0.59			0.55			1.57			1.64
Cash dividends declared per common share	0.23			0.23			0.69			0.69
Book value per common share (end of period)	21.03			21.90			21.03			23.85
Tangible book value per common share (end of period) (1)	9.48			10.27			9.48			13.09
Market price (end of period)	21.08			19.40			21.08			23.41

Ratios
Return on average assets	1.35		%	1.28		%	1.22		%	1.32		%
Return on average shareholders' equity	10.58		%	9.84		%	9.29		%	9.34		%
Return on average tangible shareholders' equity	22.29		%	20.68		%	19.14		%	16.87		%
Net interest margin	3.93		%	3.41		%	3.49		%	3.30		%
Net interest margin (FTE)	3.98		%	3.45		%	3.53		%	3.34		%

(1) Non-GAAP financial measure. For details on ~~average assets for~~ the ~~first quarter~~calculation of 2022 was 1.03% compared to 1.16% for the fourth quarter of 2021 and 1.20% for the comparable period in 2021. Return on average shareholders’ equity for the first quarter of 2022 was 7.53% compared to 8.31% or the fourth quarter of 2021 and 8.44% for the first quarter of 2021.this non-GAAP financial measure, see "Non-GAAP Financial Measures" section that follows.

For the three months ended
(Dollars in thousands, except per share data) March 31, 2022 December 31, 2021 March 31, 2021
Earnings
Net interest income $ 106,346 $ 110,806 $ 113,876
Net income 41,301 $ 46,945 $ 47,315
Per Share
Net income per common share-basic $ 0.44 $ 0.51 $ 0.49
Net income per common share-diluted 0.44 0.50 0.48
Cash dividends declared per common share 0.23 0.23 0.23
Tangible book value per common share (end of period) 10.97 12.26 12.78
Market price (end of period) 23.05 24.38 24.00
Balance Sheet - End of Period March 31, 2022 December 31, 2021 March 31, 2021
Total assets $ 16,009,150 $ 16,329,141 $ 16,175,071
Loans 9,241,617 9,288,299 9,933,969
Investment securities 4,165,042 4,409,237 4,007,522
Deposits 12,818,908 12,871,954 12,648,069
Shareholders' equity 2,137,445 2,258,942 2,258,942
For the three months ended
Ratios March 31, 2022 December 31, 2021 March 31, 2021
Return on average assets 1.03 % 1.16 % 1.20 %
Return on average shareholders' equity 7.53 % 8.31 % 8.44 %
Return on average tangible shareholders' equity 14.93 % 15.11 % 15.24 %
Net interest margin 3.12 % 3.19 % 3.35 %
Net interest margin (fully tax equivalent) 3.17 % 3.23 % 3.40 %

A discussion of First Financial's operating results for the three and nine month periods ended ~~March 31,~~September 30, 2022 follows.

NON-GAAP FINANCIAL MEASURES

The company utilizes certain non-GAAP financial measures, which we believe provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures should be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.

For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.

4244

Table of Contents


		Three months ended									Three months ended								Nine months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2022			December 31, 2021			March 31, 2021				(Dollars in thousands)	September 30, 2022			June 30, 2022				September 30, 2022			September 30, 2021
Net interest income	Net interest income	$	106,346		$	110,806		$	113,876			Net interest income	$	137,892		$	117,010			$	361,247		$	341,312
Tax equivalent adjustment	Tax equivalent adjustment	1,467			1,386			1,652				Tax equivalent adjustment	1,712			1,625				4,804			4,705
Net interest income - tax equivalent	Net interest income - tax equivalent	$	107,813		$	112,192		$	115,528			Net interest income - tax equivalent	$	139,604		$	118,635			$	366,051		$	346,017

Average earning assets	Average earning assets	$	13,809,520		$	13,793,644		$	13,781,760			Average earning assets	$	13,917,815		$	13,780,243			$	13,849,138		$	13,837,766

Net interest margin (1)	Net interest margin (1)	3.12		%	3.19		%	3.35		%		Net interest margin (1)	3.93		%	3.41		%		3.49		%	3.30		%
Net interest margin (fully tax equivalent) (1)		3.17		%	3.23		%	3.40		%
Net interest margin (FTE) (1)												Net interest margin (FTE) (1)	3.98		%	3.45		%		3.53		%	3.34		%

(1) Calculated using annualized net interest income divided by average earning assets.

~~First Financial believes return on average tangible common equity is an important measure for comparative purposes with other financial institutions, but is not~~In addition to capital ratios defined ~~under GAAP, and therefore is considered a non-GAAP financial measure. This measure is useful for evaluating~~by the ~~performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization.~~

~~In addition,~~U.S. banking agencies, First Financial considers various measures when evaluating capital utilization and adequacy, including the tangible equity ratio and tangible common equity ~~ratio, in addition to capital ratios defined by the U.S. banking agencies.~~ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. As GAAP does not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures.

First Financial believes return on average tangible common equity is an important measure for comparative purposes with other financial institutions, but it is not defined under GAAP, and therefore is considered a non-GAAP financial measure. This measure is useful for evaluating the performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization.

First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.

The following table reconciles non-GAAP capital ratios to GAAP:


		Three months ended						Three months ended						Nine months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2022		December 31, 2021		March 31, 2021			(Dollars in thousands)	September 30, 2022		June 30, 2022			September 30, 2022		September 30, 2021
Net income (a)	Net income (a)	$	41,301	$	46,945	$	47,315		Net income (a)	$	55,705	$	51,520		$	148,526	$	158,215

Average total shareholders' equity	Average total shareholders' equity	2,225,495		2,241,820		2,272,749			Average total shareholders' equity	2,089,179		2,099,670			2,137,615		2,265,868
Less:	Less:								Less:
Goodwill	Goodwill	(1,000,238)		(938,453)		(937,771)			Goodwill	(999,690)		(999,958)			(999,960)		(937,771)
Other intangibles	Other intangibles	(87,602)		(56,120)		(63,529)			Other intangibles	(97,781)		(100,354)			(100,370)		(74,335)
MSR's		(15,431)		(14,886)		(12,749)
Average tangible equity (b)	Average tangible equity (b)	1,122,224		1,232,361		1,258,700			Average tangible equity (b)	991,708		999,358			1,037,285		1,253,762

Total shareholders' equity	Total shareholders' equity	2,137,445		2,258,942		2,258,942			Total shareholders' equity	1,994,132		2,068,670			1,994,132		2,236,170
Less:	Less:								Less:
Goodwill	Goodwill	(999,959)		(1,000,749)		(937,771)			Goodwill	(998,422)		(999,959)			(998,422)		(937,771)
Other intangibles	Other intangibles	(85,891)		(88,898)		(61,984)			Other intangibles	(96,528)		(99,019)			(96,528)		(71,663)
MSR's		(15,782)		(15,469)		(13,156)
Ending tangible equity (c)	Ending tangible equity (c)	1,035,813		1,153,826		1,246,031			Ending tangible equity (c)	899,182		969,692			899,182		1,226,736

Total assets	Total assets	16,009,150		16,329,141		16,175,071			Total assets	16,623,793		16,243,714			16,623,793		15,956,593
Less:	Less:								Less:

4345

Table of Contents

Goodwill (999,959) (1,000,749) (937,771)
Other intangibles (85,891) (88,898) (61,984)
MSR's (15,782) (15,469) (13,156)
Ending tangible assets (d)
14,907,518 15,224,025 15,162,160
Risk-weighted assets (e)
11,704,681 11,645,666 11,304,012
Total average assets 16,184,919 16,036,417 16,042,654
Less:
Goodwill (1,000,238) (938,453) (937,771)
Other intangibles (87,602) (56,120) (63,529)
MSR's (15,431) (14,886) (12,749)
Average tangible assets (f)
15,081,648 15,026,958 15,028,605
Ending common shares outstanding (g)
94,451,496 94,149,240 97,517,693
Ratios
Return on average tangible shareholders' equity (a)/(b)
14.93 % 15.11 % 15.24 %
Ending tangible shareholders' equity as a percent of:
Ending tangible assets (c)/(d)
6.95 % 7.58 % 8.22 %
Risk-weighted assets (c)/(e)
8.85 % 9.91 % 11.02 %
Average tangible shareholders' equity of average tangible assets (b)/(f)
7.44 % 8.20 % 8.38 %
Tangible book value per share (c)/(g)
$ 10.97 $ 12.26 $ 12.78


	Three months ended						Nine months ended
(Dollars in thousands)	September 30, 2022			June 30, 2022				September 30, 2022			September 30, 2021
Goodwill	(998,422)			(999,959)				(998,422)			(937,771)
Other intangibles	(96,528)			(99,019)				(96,528)			(71,663)
Ending tangible assets (d)	15,528,843			15,144,736				15,528,843			14,947,159

Risk-weighted assets (e)	12,467,422			11,982,860				12,467,422			11,399,375

Total average assets	16,385,989			16,185,978				16,253,031			16,084,472
Less:
Goodwill	(999,690)			(999,958)				(999,960)			(937,771)
Other intangibles	(97,781)			(100,354)				(100,370)			(74,335)
Average tangible assets (f)	15,288,518			15,085,666				15,152,701			15,072,366

Ending common shares outstanding (g)	94,833,964			94,448,792				94,833,964			93,742,797

Ratios
Return on average tangible shareholders' equity (a)/(b)	22.29		%	20.68		%		19.14		%	16.87		%
Ending tangible shareholders' equity as a percent of:
Ending tangible assets (c)/(d)	5.79		%	6.40		%		5.79		%	8.21		%
Risk-weighted assets (c)/(e)	7.21		%	8.09		%		7.21		%	10.76		%
Average tangible shareholders' equity of average tangible assets (b)/(f)	6.49		%	6.62		%		6.85		%	8.32		%
Tangible book value per share (c)/(g)	$	9.48		$	10.27			$	9.48		$	13.09

~~Table of Contents~~

NET INTEREST INCOME

First Financial’s principal source of income is net interest income, which is interest received from earning assets, including loan-related fees and purchase accounting accretion, minus interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities.

Three months ended
(Dollars in thousands) March 31, 2022 December 31, 2021 March 31, 2021
Interest income
Loans and leases, including fees $ 87,182 $ 92,682 $ 98,931
Investment securities
Taxable 22,096 20,993 18,607
Tax-exempt 4,431 4,127 5,043
Total interest on investment securities 26,527 25,120 23,650
Other earning assets 121 71 28
Total interest income 113,830 117,873 122,609
Interest expense
Deposits 2,623 3,089 4,333
Short-term borrowings 317 10 67
Long-term borrowings 4,544 3,968 4,333
Total interest expense 7,484 7,067 8,733
Net interest income $ 106,346 $ 110,806 $ 113,876

Table of Contents


	Three months ended				Nine months ended
(Dollars in thousands)	September 30, 2022		June 30, 2022			September 30, 2022		September 30, 2021
Interest income
Loans and leases, including fees	$	122,170	$	97,091		$	306,443	$	292,853
Investment securities
Taxable	26,331		23,639			72,066		58,219
Tax-exempt	5,014		4,916			14,361		14,196
Total interest on investment securities	31,345		28,555			86,427		72,415
Other earning assets	1,597		505			2,222		76
Total interest income	155,112		126,151			395,092		365,344
Interest expense
Deposits	6,386		2,963			11,972		11,346
Short-term borrowings	6,158		1,566			8,041		188
Long-term borrowings	4,676		4,612			13,832		12,498
Total interest expense	17,220		9,141			33,845		24,032
Net interest income	$	137,892	$	117,010		$	361,247	$	341,312

~~First~~Linked quarter ~~2022 vs. fourth quarter 2021:~~comparison: Net interest income for the ~~first~~third quarter of 2022 was ~~$106.3~~$137.9 million, ~~a decrease~~an increase of ~~$4.5~~$20.9 million, or ~~4.0%~~17.8%, from the ~~fourth~~second quarter of ~~2021.~~2022. Net interest margin on a fully tax equivalent basis for the quarter ended ~~March 31,~~September 30, 2022 was ~~3.17%~~3.98%, ~~a decrease~~an increase of 653 bps when compared to 3.45% in the ~~fourth~~second quarter of ~~2021 FTE~~2022. The increase in net interest margin ~~of 3.23%.~~was driven by growth in interest income significantly outpacing a modest increase in interest expense during the period as an asset sensitive balance sheet repriced quicker in a rising rate environment than funding costs.

Interest income ~~decreased $4.0~~increased $29.0 million, or ~~3.4%~~23.0%, in the ~~first~~third quarter of 2022 when compared to the ~~fourth~~second quarter of ~~2021~~2022 largely due to ~~a 14~~an 89 bp ~~decrease~~increase in ~~the yield on loans,~~loan yields, which ~~was~~were driven by ~~lower prepayment and PPP forgiveness fees.~~an increase in interest rates. Average earning assets of ~~$13.8~~$13.9 billion in the ~~first~~third quarter of 2022 ~~were relatively flat~~increased $137.6 million, or 1.0%, compared to the ~~fourth~~second quarter of ~~2021.~~2022 as loan growth during the period outpaced a decline in investment securities.

Interest expense of ~~$7.5~~$17.2 million increased ~~$0.4~~$8.1 million, or ~~5.9%~~88.4%, in the ~~first~~third quarter of 2022 when compared to the ~~fourth~~second quarter of ~~2021~~2022 largely due to higher interest rates and an increase in short-term borrowings. The cost of ~~interest-bearing~~ deposits ~~was 0.12%~~increased 11 bps to 0.20% in the ~~first~~third quarter of 2022, ~~compared to 0.14% in the linked quarter,~~ while average deposits decreased ~~$101.3~~$166.7 million, or ~~0.8%~~1.3%, to ~~$12.8 billion in the first quarter of 2022 when compared to the fourth quarter of 2021.~~$12.4 billion. Average borrowed funds increased ~~$304.5~~$327.1 million, or ~~76.8%~~30.3%, compared to the linked quarter due ~~the full quarter impact from the Summit acquisition and~~to a funding shift from brokered CD's to short-term borrowings.

~~First quarter 2022 vs. first quarter 2021:~~Year-to-date comparison: ~~First quarter 2022 net~~Net interest income ~~decreased $7.5~~for the first nine months of 2022 increased $19.9 million, or ~~6.6%~~5.8%, compared to the ~~first quarter~~same period of 2021. Net interest margin on a fully tax equivalent basis was 3.53% for the ~~quarter~~nine months ended ~~March 31,~~September 30, 2022, ~~decreased 23~~an increase of 19 bps when compared to the ~~first quarter of 2021 FTE net interest margin of 3.40%.~~same period in 2021.

~~In addition, interest~~Interest income ~~declined $8.8~~for the nine months ended September 30, 2022 grew $29.7 million, or ~~7.2%~~8.1%, to ~~$113.8~~$395.1 million compared to ~~$122.6~~$365.3 million for the same period of the prior year. ~~Similar to the linked quarter change, the current quarter decline~~The increase compared to the ~~first quarter~~comparable period in 2021 was driven by higher interest rates, partially offset by lower loan fees, ~~which include~~as PPP forgiveness ~~fees.~~fees were higher in the prior year. Average earning assets of $13.8 billion infor the first ~~quarter~~nine months of 2022 increased ~~$27.8~~$11.4 million, ~~from~~or 0.1%, when compared to the same ~~quarter~~period of ~~2021 as the acquisition of Summit and higher investment security balances offset a decline in average loan balances.~~2021.

~~Table of Contents~~

Interest expense for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 was ~~$7.5~~$33.8 million compared to ~~$8.7~~$24.0 million for the same period in the prior year. The ~~decline~~increase was driven by a ~~9 bp decrease~~$73.5 million, or 0.8%, increase in ~~the cost of~~average interest bearing ~~deposits from 21 bps~~liabilities coupled with a 14 bp increase in the first quarter of 2021 to 12 bps in the first quarter of 2022, despite average deposits for the three months ended March 31, 2022 increasing $412.1 million, or 3.3%. The decline in cost of deposits reflected strategic cost adjustments made by the Company in reaction to a low interest rate environment. In addition, average borrowed funds decreased $185.1 million, or 20.9%, compared to the comparable period in the prior year due to the repayment of PPPLF borrowings over the course of 2021, which were used to fund PPP activity.rates on those liabilities.

4647

Table of Contents

CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS


		Quarterly Averages																		Quarterly Averages								Year-to-Date Averages
		March 31, 2022						December 31, 2021						March 31, 2021							September 30, 2022	June 30, 2022									September 30, 2022						September 30, 2021
(Dollars in thousands)	(Dollars in thousands)	Balance		Interest		Yield		Balance		Interest		Yield		Balance		Interest		Yield					(Dollars in thousands)	Balance		Interest			Yield		Balance		Interest		Yield			Balance		Interest		Yield		Balance		Interest		Yield
Earning assets	Earning assets																						Earning assets
Investments	Investments																						Investments
Investment securities	Investment securities	$	4,308,059	$	26,527	2.50	%	$	4,343,513	$	25,120	2.29	%	$	3,782,993	$	23,650	2.54	%				Investment securities	$	4,003,472	$	31,345		3.11	%	$	4,118,287	$	28,555	2.78	%		$	4,142,157	$	86,427	2.79	%	$	4,035,639	$	72,415	2.40	%
Interest-bearing deposits with other banks	Interest-bearing deposits with other banks	234,687		121		0.21	%	166,904		71		0.17	%	46,912		28		0.24	%				Interest-bearing deposits with other banks	317,146		1,597			2.00	%	294,136		505		0.69	%		295,174		2,222		1.01	%	41,582		76		0.24	%
Gross loans and leases (1)	Gross loans and leases (1)	9,266,774		87,182		3.82	%	9,283,227		92,682		3.96	%	9,951,855		98,931		4.03	%				Gross loans and leases (1)	9,597,197		122,170			5.05	%	9,367,820		97,091		4.16	%		9,411,807		306,443		4.35	%	9,760,545		292,853		4.01	%
Total earning assets	Total earning assets	13,809,520		113,830		3.34	%	13,793,644		117,873		3.39	%	13,781,760		122,609		3.61	%				Total earning assets	13,917,815		155,112			4.42	%	13,780,243		126,151		3.67	%		13,849,138		395,092		3.81	%	13,837,766		365,344		3.53	%

Nonearning assets	Nonearning assets																						Nonearning assets
Allowance for credit losses	Allowance for credit losses	(129,601)						(144,756)						(177,863)									Allowance for credit losses	(119,000)							(123,950)							(124,145)						(168,449)
Cash and due from banks	Cash and due from banks	248,517						253,091						232,275									Cash and due from banks	228,068							248,463							239,219						238,531
Accrued interest and other assets	Accrued interest and other assets	2,256,483						2,134,438						2,206,482									Accrued interest and other assets	2,359,106							2,281,222							2,288,819						2,176,624
Total assets	Total assets	$	16,184,919					$	16,036,417					$	16,042,654								Total assets	$	16,385,989						$	16,185,978						$	16,253,031					$	16,084,472

Interest-bearing liabilities	Interest-bearing liabilities																						Interest-bearing liabilities
Deposits	Deposits																						Deposits
Interest-bearing demand	Interest-bearing demand	$	3,246,919	$	492	0.06	%	$	3,069,416	$	461	0.06	%	$	2,948,682	$	534	0.07	%				Interest-bearing demand	$	3,105,547	$	2,404		0.31	%	$	3,180,846	$	842	0.11	%		$	3,177,253	$	3,737	0.16	%	$	2,961,043	$	1,469	0.07	%
Savings	Savings	4,145,615		850		0.08	%	4,195,504		901		0.09	%	3,815,314		1,178		0.13	%				Savings	4,036,565		2,199			0.22	%	4,076,380		1,003		0.10	%		4,085,787		4,052		0.13	%	4,021,895		3,222		0.11	%
Time	Time	1,231,266		1,281		0.42	%	1,428,872		1,727		0.48	%	1,767,826		2,621		0.60	%				Time	1,052,669		1,783			0.67	%	1,055,650		1,118		0.42	%		1,112,541		4,183		0.50	%	1,659,401		6,655		0.54	%
Total interest-bearing deposits	Total interest-bearing deposits	8,623,800		2,623		0.12	%	8,693,792		3,089		0.14	%	8,531,822		4,333		0.21	%				Total interest-bearing deposits	8,194,781		6,386			0.31	%	8,312,876		2,963		0.14	%		8,375,581		11,972		0.19	%	8,642,339		11,346		0.18	%
Borrowed funds	Borrowed funds																						Borrowed funds
Short-term borrowings	Short-term borrowings	316,047		317		0.41	%	82,481		10		0.05	%	251,705		67		0.11	%				Short-term borrowings	1,056,660		6,158			2.31	%	720,428		1,566		0.87	%		707,152		8,041		1.52	%	245,624		188		0.10	%
Long-term debt	Long-term debt	385,240		4,544		4.78	%	314,262		3,968		5.01	%	634,674		4,333		2.77	%				Long-term debt	350,058		4,676			5.30	%	359,168		4,612		5.15	%		364,693		13,832		5.07	%	486,010		12,498		3.44	%
Total borrowed funds	Total borrowed funds	701,287		4,861		2.81	%	396,743		3,978		3.98	%	886,379		4,400		2.01	%				Total borrowed funds	1,406,718		10,834			3.06	%	1,079,596		6,178		2.30	%		1,071,845		21,873		2.73	%	731,634		12,686		2.32	%
Total interest-bearing liabilities	Total interest-bearing liabilities	9,325,087		7,484		0.33	%	9,090,535		7,067		0.31	%	9,418,201		8,733		0.38	%				Total interest-bearing liabilities	9,601,499		17,220			0.71	%	9,392,472		9,141		0.39	%		9,447,426		33,845		0.48	%	9,373,973		24,032		0.34	%

Noninterest-bearing liabilities	Noninterest-bearing liabilities																						Noninterest-bearing liabilities
Noninterest-bearing demand deposits	Noninterest-bearing demand deposits	4,160,175						4,191,457						3,840,046									Noninterest-bearing demand deposits	4,176,242							4,224,842							4,187,145						3,942,210
Other liabilities	Other liabilities	474,162						512,605						511,658									Other liabilities	519,069							468,994							480,845						502,421
Shareholders' equity	Shareholders' equity	2,225,495						2,241,820						2,272,749									Shareholders' equity	2,089,179							2,099,670							2,137,615						2,265,868
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	16,184,919					$	16,036,417					$	16,042,654								Total liabilities and shareholders' equity	$	16,385,989						$	16,185,978						$	16,253,031					$	16,084,472

Net interest income	Net interest income	$	106,346					$	110,806					$	113,876								Net interest income	$	137,892						$	117,010						$	361,247					$	341,312

Net interest spread	Net interest spread					3.01	%					3.08	%					3.23	%				Net interest spread						3.71	%					3.28	%						3.33	%					3.19	%
Contribution of noninterest-bearing sources of funds	Contribution of noninterest-bearing sources of funds					0.11	%					0.11	%					0.12	%				Contribution of noninterest-bearing sources of funds						0.22	%					0.13	%						0.16	%					0.11	%
Net interest margin (2)	Net interest margin (2)					3.12	%					3.19	%					3.35	%				Net interest margin (2)						3.93	%					3.41	%						3.49	%					3.30	%

Tax equivalent adjustment	Tax equivalent adjustment					0.05	%					0.04	%					0.05	%				Tax equivalent adjustment						0.05	%					0.04	%						0.04	%					0.04	%
Net interest margin (fully tax equivalent) (2)	Net interest margin (fully tax equivalent) (2)					3.17	%					3.23	%					3.40	%				Net interest margin (fully tax equivalent) (2)						3.98	%					3.45	%						3.53	%					3.34	%

(1) Loans held for sale and nonaccrual loans are included in gross loans.

(2) The net interest margin exceeds the interest spread as noninterest-bearing funding sources, demand deposits, other liabilities and shareholders' equity also support earning assets.

4748

Table of Contents

RATE/VOLUME ANALYSIS

The impact on net interest income from changes in interest rates and volume of interest-earning assets and interest-bearing liabilities is illustrated in the table below:


		Changes for the three months ended March 31, 2022												Changes for the three months ended September 30, 2022						Changes for the nine months ended September 30, 2022
		Linked quarter income variance						Comparable quarter income variance						Linked quarter income variance							Comparable quarter income variance
(Dollars in thousands)	(Dollars in thousands)	Rate		Volume		Total		Rate		Volume		Total			(Dollars in thousands)	Rate		Volume			Total		Rate		Volume		Total
Earning assets	Earning assets														Earning assets
Investment securities	Investment securities	$	2,220	$	(813)	$	1,407	$	(356)	$	3,233	$	2,877		Investment securities	$	3,338	$	(548)		$	2,790	$	11,789	$	2,223	$	14,012
Interest-bearing deposits with other banks	Interest-bearing deposits with other banks	17		33		50		(4)		97		93			Interest-bearing deposits with other banks	960		132			1,092		237		1,909		2,146
Gross loans and leases (1)	Gross loans and leases (1)	(3,404)		(2,096)		(5,500)		(5,304)		(6,445)		(11,749)			Gross loans and leases (1)	20,863		4,216			25,079		24,945		(11,355)		13,590
Total earning assets	Total earning assets	(1,167)		(2,876)		(4,043)		(5,664)		(3,115)		(8,779)			Total earning assets	25,161		3,800			28,961		36,971		(7,223)		29,748
Interest-bearing liabilities	Interest-bearing liabilities														Interest-bearing liabilities
Total interest-bearing deposits	Total interest-bearing deposits	$	(386)	$	(80)	(466)		(1,738)		28		(1,710)			Total interest-bearing deposits	$	3,445	$	(22)		3,423		1,007		(381)		626
Borrowed funds	Borrowed funds														Borrowed funds
Short-term borrowings	Short-term borrowings	75		232		307		185		65		250			Short-term borrowings	2,587		2,005			4,592		2,605		5,248		7,853
Long-term debt	Long-term debt	(179)		755		576		3,153		(2,942)		211			Long-term debt	134		(70)			64		5,935		(4,601)		1,334
Total borrowed funds	Total borrowed funds	(104)		987		883		3,338		(2,877)		461			Total borrowed funds	2,721		1,935			4,656		8,540		647		9,187
Total interest-bearing liabilities	Total interest-bearing liabilities	(490)		907		417		1,600		(2,849)		(1,249)			Total interest-bearing liabilities	6,166		1,913			8,079		9,547		266		9,813
Net interest income	Net interest income	$	(677)	$	(3,783)	$	(4,460)	$	(7,264)	$	(266)	$	(7,530)		Net interest income	$	18,995	$	1,887		$	20,882	$	27,424	$	(7,489)	$	19,935

(1) Loans held for sale and nonaccrual loans are included in gross loans.

NONINTEREST INCOME


		Three months ended						Three months ended						Nine months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2022		December 31, 2021		March 31, 2021			(Dollars in thousands)	September 30, 2022		June 30, 2022			September 30, 2022		September 30, 2021
Noninterest income	Noninterest income								Noninterest income
Service charges on deposit accounts	Service charges on deposit accounts	$	7,729	$	8,645	$	7,146		Service charges on deposit accounts	$	6,279	$	7,648		$	21,656	$	23,231
Trust and wealth management fees	Trust and wealth management fees	6,060		6,038		5,630			Trust and wealth management fees	5,487		6,311			17,858		17,742
Bankcard income	Bankcard income	3,337		3,602		3,128			Bankcard income	3,484		3,823			10,644		10,698
Client derivative fees	Client derivative fees	799		2,303		1,556			Client derivative fees	1,447		1,369			3,619		5,624
Foreign exchange income	Foreign exchange income	10,151		12,808		10,757			Foreign exchange income	11,752		13,470			35,373		31,985
Leasing business income	Leasing business income	6,076		0		0			Leasing business income	7,127		7,247			20,450		0
Net gain from sales of loans	Net gain from sales of loans	3,872		6,492		9,454			Net gain from sales of loans	3,729		5,241			12,842		26,529
Net gain (loss) on sales/transfers of investment securities	Net gain (loss) on sales/transfers of investment securities	3		(14)		(166)			Net gain (loss) on sales/transfers of investment securities	(179)		0			(176)		(745)
Net gain (loss) on equity securities	Net gain (loss) on equity securities	(199)		321		112			Net gain (loss) on equity securities	(701)		(1,054)			(1,954)		381
Other	Other	3,465		5,465		2,705			Other	4,109		5,723			13,294		10,401
Total noninterest income	Total noninterest income	$	41,293	$	45,660	$	40,322		Total noninterest income	$	42,534	$	49,778		$	133,606	$	125,846

~~First~~Linked quarter ~~2022 vs. fourth quarter 2021:~~comparison: ~~First~~Third quarter 2022 noninterest income was ~~$41.3~~$42.5 million, decreasing ~~$4.4~~$7.2 million, or ~~9.6%~~14.6%, compared to ~~$45.7~~$49.8 million for the ~~fourth~~second quarter ~~2021.~~2022. The ~~decrease~~change compared to the linked quarter was primarily driven by ~~declines~~decreases in foreign exchange income, ~~client derivative fees, gains~~other noninterest income, gain on sales of loans and service charges on ~~deposits and other noninterest income, partially offset by leasing business income.~~deposits. Foreign exchange income for the ~~first~~third quarter of 2022 decreased ~~$2.7~~$1.7 million, or ~~20.7%~~12.8%, ~~and client derivative fees~~due to record demand in the second quarter, while other noninterest income decreased ~~$1.5~~$1.6 million, or ~~65.3% from~~28.2%, due to lower income earned on limited partnership investments during the ~~fourth quarter 2021 as demand for those services moderated.~~third quarter. Gains on sales of loans declined ~~$2.6~~$1.5 million, or ~~40.4%~~28.8%, from the linked quarter due to lower ~~origination volumes resulting from rising~~mortgage demand as a result of higher interest rates. Service charges on deposits decreased ~~$0.9~~$1.4 million, or ~~10.6%~~17.9%, ~~from the linked quarter due to seasonal pressures and fee reductions resulting from~~as a result of changes made earlier in the ~~Company's~~year to our service charge and overdraft program, while other noninterest income decreased $2.0 million, or 36.6%, due to higher syndication fees received in the fourth quarter 2021. These declines were partially offset by leasing business income, which was $6.1 million in the first quarter of 2022, reflecting new activity from the Summit transaction.programs.

~~First quarter 2022 vs. first quarter 2021:~~Year-to-date comparison: ~~First quarter 2022 noninterest~~Noninterest income of ~~$41.3 million increased $1.0 million, or 2.4%, from $40.3~~$133.6 million for the first ~~quarter~~nine months of 2022 increased $7.8 million, or 6.2%, from $125.8 million for the comparable period of 2021. The increase ~~over the comparable quarter in 2021~~ was primarily ~~ttributed~~attributed to leasing business income, ~~higher wealth management fees~~foreign exchange income and elevated other noninterest income, partially offset by

~~Table of Contents~~

lower gains on sales of loans, unrealized losses on equity securities, lower service charges on deposits and lower client derivative fees. ~~Similar to the linked quarter increase, the comparable quarter~~The $20.5 million increase in leasing business income is due to the acquisition of ~~Summit. Wealth management fees for first quarter~~Summit in December of ~~2022 increased $0.4 million, or 7.6%, compared to the same quarter of 2021 due to strong sales efforts and the market recovery from the pandemic uncertainty.~~2021. Other noninterest income increased ~~$0.8~~$2.9 million, or ~~28.1%~~27.8%, due to ~~the lower amortization~~higher income from limited partnership investments, while Foreign exchange income

Table of ~~mortgage servicing rights during the period.~~Contents

increased $3.4 million, or 10.6%, due to higher demand in 2022. Gains on sales of loans decreased ~~$5.6~~$13.7 million, or ~~59.0%~~51.6%, from the comparable ~~quarter~~period in the prior year as mortgage demand slowed with rising interest rates. Unrealized losses on equity securities increased $2.3 million, or 612.9%, compared to the first nine months in 2021 due to ~~higher originations and premiums~~a decline in the value of the Company's Class B Visa shares in 2022. Client derivative fees decreased $2.0 million, or 35.7%, in the first ~~quarter~~nine months of ~~2021 due~~2022 compared to ~~lower interest rates, while client derivative income declined $0.8~~the similar period in the prior year as demand for this product eased in 2022, and service charges on deposits decreased $1.6 million or ~~48.7%~~6.8%, ~~due to moderated demand.~~as a result of program changes during 2022.

NONINTEREST EXPENSE


		Three months ended						Three months ended						Nine months ended
(Dollars in thousands)	(Dollars in thousands)	March 31, 2022		December 31, 2021		March 31, 2021			(Dollars in thousands)	September 30, 2022		June 30, 2022			September 30, 2022		September 30, 2021
Noninterest expenses	Noninterest expenses								Noninterest expenses
Salaries and employee benefits	Salaries and employee benefits	$	63,947	$	62,170	$	61,253		Salaries and employee benefits	$	66,808	$	64,992		$	195,747	$	183,754
Net occupancy	Net occupancy	5,746		5,332		5,704			Net occupancy	5,669		5,359			16,774		16,810
Furniture and equipment	Furniture and equipment	3,567		3,161		3,969			Furniture and equipment	3,222		3,201			9,990		10,658
Data processing	Data processing	8,264		8,261		7,287			Data processing	8,497		8,334			25,095		23,102
Marketing	Marketing	1,700		2,152		1,361			Marketing	2,523		2,323			6,546		5,831
Communication	Communication	666		677		838			Communication	657		670			1,993		2,253
Professional services	Professional services	2,159		5,998		1,450			Professional services	2,346		2,214			6,719		5,678
State intangible tax	State intangible tax	1,131		651		1,202			State intangible tax	1,090		1,090			3,311		3,605
FDIC assessments	FDIC assessments	1,459		1,453		1,349			FDIC assessments	1,885		1,677			5,021		4,177
Intangible assets amortization	Intangible assets amortization	2,914		2,401		2,479			Intangible assets amortization	2,783		2,915			8,612		7,438
Leasing business expense	Leasing business expense	3,869		0		0			Leasing business expense	5,746		4,687			14,302		0
Other	Other	7,383		17,349		5,614			Other	23,842		5,572			36,797		27,901
Total noninterest expenses	Total noninterest expenses	$	102,805	$	109,605	$	92,506		Total noninterest expenses	$	125,068	$	103,034		$	330,907	$	291,207

~~First~~Linked quarter ~~2022 vs. fourth quarter 2021:~~comparison: ~~First~~Third quarter 2022 noninterest expense was ~~$102.8~~$125.1 million, ~~decreasing $6.8~~increasing $22.0 million, or ~~6.2%~~21.4%, from ~~$109.6~~$103.0 million for the ~~fourth~~second quarter ~~2021.~~2022. This ~~change~~increase was primarily driven by ~~reductions in~~higher other noninterest expenses, ~~and professional services, partially offset by leasing business expense and higher~~ salaries and employee ~~benefits.~~benefits and leasing business expenses. Other noninterest expenses ~~declined $10.0~~increased $18.3 million, or ~~57.4%~~327.9%, from the linked quarter due to a $17.2 million write-off of tax credit investments during the period. Salaries and benefits expenses increased $1.8 million, or 2.8%, largely due to ~~a $3.3~~an increase in incentive compensation tied to the Company's performance, while leasing business expenses increased $1.1 million, ~~legal settlement and $6.1 million of tax credit investment write-downs in~~or 22.6%, for the ~~fourth~~third quarter of ~~2021. Professional services decreased $3.8 million, or 64.0%,~~2022 as ~~the prior period's expenses included $2.6 million~~a result of ~~acquisition related costs. Leasing business expense of $3.9 million for the first quarter 2022 reflected new activity due to the~~higher Summit acquisition, while the $1.8 million, or 2.9%, increase in salaries and benefits expenses was driven by annual merit increases, the addition of 65 associates from the Summit acquisition and higher healthcare costs.lease originations.

~~First quarter~~Year-to-date comparison: Noninterest expenses of $330.9 million for the first nine months of 2022 ~~vs. first quarter 2021:~~ ~~First quarter 2022 noninterest expense was $10.3~~increased $39.7 million, or ~~11.1%~~13.6%, ~~higher than~~compared to the ~~first quarter of~~same period in 2021 primarily due to leasing business ~~expenses,~~expense, higher ~~salary~~salaries and benefits ~~costs,~~expenses, increased other noninterest ~~expenses and elevated~~expense, higher data processing ~~costs. Similar to the linked quarter, the~~costs and an increase in ~~leasing~~intangible asset amortization. Leasing business ~~expenses were~~expense of $14.3 million in the first nine months of 2022 reflected new activity as a result of the Summit ~~acquisition.~~acquisition in late 2021. Salaries and ~~employee~~ benefits ~~during the first quarter of 2022 were $2.7~~expenses increased $12.0 million, or ~~4.4%~~6.5%, ~~higher than the comparable period in 2021~~ due to ~~annual merit increases,~~ the addition of Summit, as well as annual compensation increases, elevated severance costs and higher healthcare costs. ~~First quarter 2022 other~~Other noninterest expenses increased ~~$1.8~~$8.9 million, or ~~31.5%~~31.9%, ~~over the comparable quarter in 2021~~ largely due to ~~higher fixed asset write-downs, travel expenses and fraud losses~~the tax credit investment write-offs during ~~the period.~~2022. Data processing expenses increased ~~$1.0~~$2.0 million, or ~~13.4%~~8.6%, ~~in the first quarter of 2022 compared to the same period in 2021~~ as the Company continued to make strategic investments ~~to enhance its digital capabilities.~~in technological enhancements, while intangible asset amortization increased $1.2 million, or 15.8%, in 2022 as a result of intangible assets created in the Summit acquisition.

~~See Note 11 – Commitments and Contingencies in the Notes to Consolidated Financial Statements for further discussion of legal settlement costs.~~

INCOME TAXES

Linked quarter comparison: In the third quarter of 2022, First Financial recorded an income tax benefit of $8.6 million on pre-tax income of $47.1 million, resulting in an effective tax rate of negative 18.3%. This compared to income tax expense of $13.0 million on pre-tax income of $64.5 million with an effective tax rate of 20.2% for the second quarter 2022. The sharp decline in the effective tax rate compared to the linked quarter was attributed to tax credits realized during the period.

Year-to-date comparison: For the first nine months of 2022, income tax expense was $13.7 million on pre-tax income of $162.3 million, resulting in an effective tax rate of 8.5%. This compared to income tax expense of $28.1 million on pre-tax

Table of Contents

~~INCOME TAXES~~

~~First quarter 2022 Income tax expense was $9.3~~income of $186.3 million ~~resulting in an effective tax rate of 18.5%. This compared to income tax expense of $7.6 million with an effective tax rate of 14.0% for the fourth quarter 2021 and $10.4 million of income tax expense~~ and an effective tax rate of ~~18.0%~~15.1% for the ~~first quarter of~~comparable period in 2021. The ~~increase~~decline in the effective tax rate ~~compared to the fourth quarter of 2021 was~~is primarily due to higher tax credit investments ~~realized during the linked quarter, while the increase in rate compared to the first quarter of 2021 was primarily due to increases in executive compensation and nondeductible acquisition costs~~ in the first ~~three~~nine months of 2022 compared to the ~~first three months~~same period of ~~2021.~~the prior year, partially offset by higher forecasted income and stock compensation activity in 2022.

The Company's effective tax rate may fluctuate from period to period due to changes in tax jurisdictions, tax-enhanced assets and tax credit investments.

INVESTMENTS

First Financial's investment portfolio totaled ~~$4.2~~$3.8 billion, or ~~26.0%~~22.6% of total assets, at ~~March 31,~~September 30, 2022 and $4.4 billion, or 27.0% of total assets, at December 31, 2021. AFS securities totaled ~~$4.0~~$3.5 billion at ~~March 31,~~September 30, 2022 and $4.2 billion at December 31, 2021, while HTM securities totaled ~~$92.6~~$85.8 million at ~~March 31,~~September 30, 2022 and $98.4 million at December 31, 2021. The decline in AFS securities reflects a $354.9 million decline in fair value since December 31, 2021 due to rising interest rates as well as a strategic decision to reposition the portfolio in response to loan growth.

The effective duration of the investment portfolio increased to ~~4.2~~4.4 years at ~~March 31,~~September 30, 2022 from 3.8 years as of December 31, 2021. The Company has strategically increased the duration of the investment portfolio during the first nine months of 2022 in an effort to manage its asset sensitivity.

The Company invests in certain securities whose realization is dependent on future principal and interest repayments, thus carrying credit risk. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that enhance the overall performance of the portfolio.

At ~~March 31,~~September 30, 2022, the Company's Consolidated Financial Statements reflected a ~~$121.4~~$333.9 million unrealized after-tax loss on debt securities and a $21.0 million unrealized after-tax gain as of December 31, 2021, which was included as a component of equity in accumulated other comprehensive income on the Consolidated Balance Sheets. This unrealized loss was driven by an increase in interest rates during 2022.

The Company had a ~~$0.2~~$0.7 million unrealized loss on equity securities recorded in noninterest income for the three months ended ~~March 31,~~September 30, 2022 compared to a ~~$0.3~~$1.1 million unrealized loss for the three months ended June 30, 2022. For the first nine months of 2022, the Company had a $2.0 million unrealized loss compared to a $0.4 million unrealized gain for the ~~three months ended December 31,~~same period of 2021. ~~The~~This unrealized ~~losses~~loss related to a decline in the ~~first quarter~~value of ~~2022 were a result of rising interest rates during~~ the ~~period.~~Company's Class B Visa shares.

First Financial will continue to monitor loan demand and deposit activity, as well as balance sheet composition, capital sensitivity and the interest rate environment, when considering future investment strategies.

LOANS

~~Loans, excluding Loans~~Excluding loans held for sale, ~~decreased $46.7~~loan balances increased $509.1 million, or ~~0.5%~~5.5%, to ~~$9.2~~$9.8 billion as of ~~March 31,~~September 30, 2022 from $9.3 billion as of December 31, 2021. This ~~decrease~~increase was ~~partially driven by a $34.4 million decline~~broad-based, with the largest growth being in ~~PPP~~C&I loans, ~~during the period. Commercial real estate loan balances decreased $195.1~~which increased $419.2 million, or ~~4.6%~~15.4%, to $4.0 billion as of March 31, 2022 and and Home equity decreased $0.4 million, or 0.1%, to $708.0 million. Partially offsetting these declines, C&I loans increased $80.2 million, or 2.9%, to $2.8 billion; Residential$3.1 billion. Additionally, residential real estate loans increased by ~~$17.8~~$128.5 million, or ~~2.0%~~14.3%, to ~~$913.8~~$1.0 billion; installment loans increased by $82.8 million, or 69.3%, to $202.3 million; ~~Lease~~lease financing increased by ~~$16.2~~$66.4 million, or ~~14.8%~~60.6%, to ~~$125.9~~$176.1 million; ~~and Installment~~construction loans increased ~~by $12.7~~$33.6 million, or ~~10.7%~~7.4%, to ~~$132.2~~$489.4 million and home equity increased $28.9 million, or 4.1%, to $737.3 million. These increases were partially offset during the period by a $250.3 million, or 5.9%, decrease in commercial real estate to $4.0 billion and a $51.6 million decline in PPP balances.

~~First~~Third quarter 2022 average loans of ~~$9.3~~$9.6 billion, excluding ~~Loans~~loans held for sale, increased $232.5 million, or 2.5%, from the second quarter 2022. The increase over the linked quarter included broad-based growth, highlighted by a large increase in the C&I portfolio.

Through the first nine months of 2022, average loans of $9.4 billion, excluding of loans held for sale, decreased ~~$7.6~~$334.4 million, or ~~0.08%~~3.4%, from the ~~fourth quarter 2021 and decreased $671.0 million, or 6.8%,~~comparable period of 2021. The decline from prior year was largely attributed to the ~~first quarter~~forgiveness of ~~2021 largely due to~~ PPP ~~forgiveness.~~loans.

Table of Contents

COMMITMENTS AND CONTINGENCIES

Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. First Financial had commitments outstanding to extend credit totaling ~~$4.1~~$4.4 billion and $4.0 billion at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. As of ~~March 31,~~September 30, 2022, loan commitments with a fixed interest rate totaled ~~$136.1~~$137.5 million while commitments with variable interest rates totaled ~~$4.0~~$4.3 billion. Comparatively, as of December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. The fixed rate loan commitments have interest rates ranging ~~from~~from 0% to 21% ~~for both March 31, 2022 and~~

~~Table of Contents~~

~~December 31, 2021~~ and maturities ranging from less than 1 year to ~~30.2 years at March 31, 2022 and less than 1 year to~~ 30.9 years at both September 30, 2022 and December 31, 2021.

Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s letters of credit consist primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial has issued letters of credit aggregating ~~$40.4~~$34.6 million and $41.1 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.

First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of ~~$370.0~~$391.4 million and $362.8 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved

qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments

are included in ~~Accrued~~accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included

in ~~Accrued~~accrued interest and other liabilities in the Consolidated Balance Sheets. As of ~~December 31, 2021,~~September 30, 2022, First Financial expects

to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had

unfunded commitments related to tax credit investments of ~~$71.3~~$100.7 million and $72.5 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to ~~other~~ litigation,

including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security

interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the

ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes

that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of

~~March 31,~~ September 30, 2022. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic

450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters

as of ~~March 31,~~September 30, 2022 and December 31, 2021.

ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES

Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when

principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's

continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as

nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.

Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company

that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as

nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated

performance with the restructured terms of the loan agreement.

Nonperforming assets consist of nonaccrual loans, accruing TDRs (collectively, nonperforming loans) and OREO.

Nonaccrual loans were ~~$45.5~~$36.3 million, or ~~0.49%~~0.37% of total loans as of ~~March 31, 2022. This represents~~September 30, 2022, reflecting a ~~$2.9~~$12.1 million, or ~~6.1%~~24.9%, decline from $48.4 million as of December 31, 2021. The ~~decline~~decrease in nonaccrual loans was a result of the Company's resolution efforts ~~in addition to~~and risk rating upgrades as borrower performance improved. Nonperforming assets were ~~$53.6~~$47.4 million, or ~~0.33%~~0.28% of total assets, at ~~March 31,~~September 30, 2022 compared to $60.1 million, or 0.37% of total assets, at December 31, 2021. This ~~$6.5~~$12.7 million, or ~~10.9%~~21.2%, decline was due to the resolution of nonaccrual relationships outpacing the volume of loans downgraded to nonaccrual during the period.

Table of Contents

TDRs totaled ~~$24.2~~$23.8 million at ~~March 31,~~September 30, 2022, which represents an decrease of ~~$3.4~~$3.8 million, or ~~12.3%~~13.9%, from $27.6 million at December 31, 2021. This decline was primarily attributed to the payoff of a single, large commercial relationship.

Classified assets, which are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse, totaled ~~$106.8~~$115.0 million as of ~~March 31,~~September 30, 2022 compared to $104.8 million at December 31, 2021. Classified assets were 6769 bps as a percentage of total assets at ~~March 31,~~September 30, 2022, compared to 64 bps as of December 31, 2021. This increase was due primarily to the downgrade of two relationships in the healthcare and retail industries during the third quarter of 2022, partially offset by the upgrade of one large hotel relationship during the same period.

Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to

~~Table of Contents~~

maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.

The recorded values of the loans and leases actually removed from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.

Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.

The total ACL, ~~on loans~~which includes both funded and ~~leases~~unfunded reserves, was ~~$124.1~~$141.1 million asat September 30, 2022, which combined with 7 bps of ~~March 31, 2022 and $132.0~~net charge-offs to result in $8.3 million in total provision expense for the third quarter of 2022. This compared to a total allowance of $145.4 million as of December 31, 2021. As a percentage of period-end loans, the ACL was 1.34% as of March 31, 2022 and 1.42% as of December 31, 2021. The decline in ACL was primarily driven by improvements in economic forecasts in addition to the Company's improved credit quality and outlook.

The Company utilized the Moody's ~~March~~September baseline forecast as its R&S forecast in the quantitative model at ~~March 31,~~September 30, 2022. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, ~~related to the COVID-19 pandemic,~~ such as franchise, hotel and investor commercial real estate lending, when making qualitative adjustments to the ACL model.

ACL - loans and leases. The ACL on loans and leases was $124.1 million as of September 30, 2022 and $132.0 million as of December 31, 2021. As a percentage of period-end loans, the ACL was 1.27% as of September 30, 2022 and 1.42% as of December 31, 2021. Strong credit quality combined with improvement in the economic forecast resulted in a decline in the ACL during 2022.

The Company recorded net charge-offs of ~~$2.3~~$1.7 million, or ~~0.10%~~0.07% of average loans and leases on an annualized basis, in the ~~first~~third quarter 2022, compared to net charge-offs of ~~$7.4~~$2.0 million, or ~~0.32%~~0.08%, for the ~~fourth~~second quarter of ~~2021 and~~2022. Through the first nine months of 2022, the Company had net charge-offs of ~~$9.2~~$5.9 million ~~or 0.38%, for~~compared to $17.3 million the ~~comparable quarter~~same period of 2021. The decline in net-charge-offs in the current period was largely due to ~~loan sale activity in the linked quarter and~~ pandemic-related charge-offs in ~~the first quarter of~~ 2021.

The ACL as a percentage of nonaccrual loans was ~~273.1%~~341.6% at ~~March 31,~~September 30, 2022 and 272.8% at December 31, 2021. The increase in this ratio was primarily driven by a ~~$2.9~~$12.1 million, or ~~6.1%~~24.9%, decline in nonaccrual loans during the period. The ACL as a percentage of nonperforming loans, including accruing TDRs, was ~~232.0%~~262.1% as of ~~March 31,~~September 30, 2022 and 220.0% as of December 31, 2021. The increase in this ratio was driven by the decline in nonperforming loans outpacing the decline inof the ACL during the period.

Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. During the ~~first~~third quarter of 2022, the Company recorded ~~$5.6~~$7.9 million of provision ~~recapture~~expense for loans and leases compared to provision recapture of ~~$9.5~~$4.3 million during the ~~fourth~~second quarter of ~~2021.~~2022. The ~~continued recapture of~~ provision ~~during the first quarter of 2022~~increase was driven by strong loan growth and

Table of Contents

slower prepayment rates during the ~~Company's improved credit outlook and economic forecasts.~~third quarter. For the ~~three~~nine months ended ~~March 31, 2021,~~September 30, 2022, the Company recorded provision ~~expense~~recapture of ~~$3.5 million.~~$2.0 million compared to a provision recapture of $9.5 million for the same period of of 2021.

ACL - unfunded commitments. The ACL on unfunded commitments was ~~$13.2~~$17.0 million as of ~~March 31,~~September 30, 2022 and $13.4 million as of December 31, 2021. First Financial recorded ~~$0.2~~$0.4 million of provision ~~recapture~~expense for credit losses on unfunded commitments for the three months ended ~~March 31,~~September 30, 2022, compared to a ~~$1.8~~$3.5 million of expense in the ~~fourth~~second quarter 2022. The increase in allowance on unfunded commitments at the end of the third quarter compared to December 31, 2021, ~~and $0.5 million of~~was related to a decline in commercial prepayments, which resulted in a longer duration for the unfunded commitment portfolio. For the nine months ended September 30, 2022, the Company recorded provision expense of $3.6 million compared to a provision recapture of $0.9 million for the same period of of 2021.

See Note 5 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements for further discussion of First Financial's ACL.

5254

Table of Contents

The table that follows includes the activity in the ACL for the quarterly periods presented.


		Three months ended										Three months ended										Nine months ended
		2022		2021								2022						2021				September 30,
(Dollars in thousands)	(Dollars in thousands)	Mar. 31,		Dec. 31,		Sep. 30,		June 30,		Mar. 31,			(Dollars in thousands)	Sep. 30,		June 30,		Mar. 31,		Dec. 31,		Sep. 30,		2022		2021
Allowance for credit loss activity	Allowance for credit loss activity												Allowance for credit loss activity
Balance at beginning of period	Balance at beginning of period	$131,992		$148,903		$159,590		$169,923		$175,679			Balance at beginning of period	$117,885		$124,130		$131,992		$148,903		$159,590		$131,992		$175,679
Purchase accounting ACL for PCD	Purchase accounting ACL for PCD	0		17		0		0		0			Purchase accounting ACL for PCD	0		0		0		17		0		0		0
Provision for loan losses	Provision for loan losses	(5,589)		(9,525)		(8,193)		(4,756)		3,450			Provision for loan losses	7,898		(4,267)		(5,589)		(9,525)		(8,193)		(1,958)		(9,499)
Gross charge-offs	Gross charge-offs												Gross charge-offs
Commercial and industrial	Commercial and industrial	2,845		1,364		2,617		3,729		7,910			Commercial and industrial	1,947		773		2,845		1,364		2,617		5,565		14,256
Lease financing	Lease financing	131		0		0		0		0			Lease financing	13		8		131		0		0		152		0
Construction real estate	Construction real estate	0		1,496		0		0		2			Construction real estate	0		0		0		1,496		0		0		2
Commercial real estate	Commercial real estate	0		9,150		1,030		2,041		1,250			Commercial real estate	3		3,419		0		9,150		1,030		3,422		4,321
Residential real estate	Residential real estate	22		6		74		46		1			Residential real estate	119		4		22		6		74		145		121
Home equity	Home equity	21		22		200		240		611			Home equity	45		22		21		22		200		88		1,051
Installment	Installment	177		184		37		77		36			Installment	294		361		177		184		37		832		150
Credit card	Credit card	246		149		230		179		222			Credit card	237		212		246		149		230		695		631
Total gross charge-offs	Total gross charge-offs	3,442		12,371		4,188		6,312		10,032			Total gross charge-offs	2,658		4,799		3,442		12,371		4,188		10,899		20,532
Recoveries	Recoveries												Recoveries
Commercial and industrial	Commercial and industrial	379		201		869		205		337			Commercial and industrial	90		177		379		201		869		646		1,411
Lease financing	Lease financing	33		0		0		0		0			Lease financing	13		3		33		0		0		49		0
Construction real estate	Construction real estate	0		0		0		3		0			Construction real estate	0		0		0		0		0		0		3
Commercial real estate	Commercial real estate	222		4,292		223		75		195			Commercial real estate	561		2,194		222		4,292		223		2,977		493
Residential real estate	Residential real estate	90		74		56		54		44			Residential real estate	35		34		90		74		56		159		154
Home equity	Home equity	265		303		426		317		177			Home equity	185		360		265		303		426		810		920
Installment	Installment	21		27		53		37		34			Installment	29		47		21		27		53		97		124
Credit card	Credit card	159		71		67		44		39			Credit card	58		6		159		71		67		223		150
Total recoveries	Total recoveries	1,169		4,968		1,694		735		826			Total recoveries	971		2,821		1,169		4,968		1,694		4,961		3,255
Total net charge-offs	Total net charge-offs	2,273		7,403		2,494		5,577		9,206			Total net charge-offs	1,687		1,978		2,273		7,403		2,494		5,938		17,277
Ending allowance for credit losses	Ending allowance for credit losses	$124,130		$131,992		$148,903		$159,590		$169,923			Ending allowance for credit losses	$124,096		$117,885		$124,130		$131,992		$148,903		$124,096		$148,903

Net charge-offs to average loans and leases (annualized)	Net charge-offs to average loans and leases (annualized)												Net charge-offs to average loans and leases (annualized)
Commercial and industrial	Commercial and industrial	0.37	%	0.18	%	0.26	%	0.48	%	1.01	%		Commercial and industrial	0.24	%	0.08	%	0.37	%	0.18	%	0.26	%	0.23	%	0.60	%
Lease financing	Lease financing	0.34	%	0.00	%	0.00	%	0.00	%	0.00	%		Lease financing	0.00	%	0.01	%	0.34	%	0.00	%	0.00	%	0.10	%	0.00	%
Construction real estate	Construction real estate	0.00	%	1.29	%	0.00	%	0.00	%	0.00	%		Construction real estate	0.00	%	0.00	%	0.00	%	1.29	%	0.00	%	0.00	%	0.00	%
Commercial real estate	Commercial real estate	(0.02)	%	0.44	%	0.07	%	0.18	%	0.10	%		Commercial real estate	(0.06)	%	0.12	%	(0.02)	%	0.44	%	0.07	%	0.01	%	0.12	%
Residential real estate	Residential real estate	(0.03)	%	(0.03)	%	0.01	%	0.00	%	(0.02)	%		Residential real estate	0.03	%	(0.01)	%	(0.03)	%	(0.03)	%	0.01	%	0.00	%	0.00	%
Home equity	Home equity	(0.14)	%	(0.16)	%	(0.13)	%	(0.04)	%	0.24	%		Home equity	(0.08)	%	(0.19)	%	(0.14)	%	(0.16)	%	(0.13)	%	(0.13)	%	0.02	%
Installment	Installment	0.50	%	0.59	%	(0.07)	%	0.19	%	0.01	%		Installment	0.64	%	0.90	%	0.50	%	0.59	%	(0.07)	%	0.69	%	0.04	%
Credit card	Credit card	0.67	%	0.58	%	1.29	%	1.12	%	1.59	%		Credit card	1.29	%	1.50	%	0.67	%	0.58	%	1.29	%	1.16	%	1.33	%
Total net charge-offs	Total net charge-offs	0.10	%	0.32	%	0.10	%	0.23	%	0.38	%		Total net charge-offs	0.07	%	0.08	%	0.10	%	0.32	%	0.10	%	0.08	%	0.24	%

Nonperforming assets
Nonaccrual loans (1)		$45,454		$48,392		$65,966		$86,370		$85,246
Accruing troubled debt restructurings		8,055		11,616		11,448		12,070		11,608
Total nonperforming loans		53,509		60,008		77,414		98,440		96,854
Other real estate owned		72		98		340		340		854
Total nonperforming assets		53,581		60,106		77,754		98,780		97,708
Accruing loans past due 90 days or more		87		137		104		155		92
Total underperforming assets		$53,668		$60,243		$77,858		$98,935		$97,800

5355

Table of Contents


													Three months ended										Nine months ended
													2022						2021				September 30,
(Dollars in thousands)												(Dollars in thousands)	Sep. 30,		June 30,		Mar. 31,		Dec. 31,		Sep. 30,		2022		2021
Nonperforming assets												Nonperforming assets
Nonaccrual loans (1)												Nonaccrual loans (1)	$36,327		$38,922		$45,454		$48,392		$65,966		$36,327		$65,966
Accruing troubled debt restructurings												Accruing troubled debt restructurings	11,022		11,225		8,055		11,616		11,448		11,022		11,448
Total nonperforming loans												Total nonperforming loans	47,349		50,147		53,509		60,008		77,414		47,349		77,414
Other real estate owned												Other real estate owned	22		22		72		98		340		22		340
Total nonperforming assets												Total nonperforming assets	47,371		50,169		53,581		60,106		77,754		47,371		77,754
Accruing loans past due 90 days or more												Accruing loans past due 90 days or more	139		142		180		137		104		139		104
Total underperforming assets												Total underperforming assets	$47,510		$50,311		$53,761		$60,243		$77,858		$47,510		$77,858
Total classified assets	Total classified assets	$106,839		$104,815		$165,462		$182,516		$196,782		Total classified assets	$114,956		$119,769		$106,839		$104,815		$165,462		$114,956		$165,462

Credit quality ratios	Credit quality ratios											Credit quality ratios
As a percent of period-end loans, net of unearned income:	As a percent of period-end loans, net of unearned income:											As a percent of period-end loans, net of unearned income:
Allowance for credit losses	Allowance for credit losses	1.34	%	1.42	%	1.59	%	1.68	%	1.71	%	Allowance for credit losses	1.27	%	1.25	%	1.34	%	1.42	%	1.59	%	1.27	%	1.59	%
Nonaccrual loans	Nonaccrual loans	0.49	%	0.52	%	0.70	%	0.91	%	0.86	%	Nonaccrual loans	0.37	%	0.41	%	0.49	%	0.52	%	0.70	%	0.37	%	0.70	%
Nonperforming loans	Nonperforming loans	0.58	%	0.65	%	0.83	%	1.03	%	0.97	%	Nonperforming loans	0.48	%	0.53	%	0.58	%	0.65	%	0.83	%	0.48	%	0.83	%
Allowance for credit losses to nonaccrual loans	Allowance for credit losses to nonaccrual loans	273.09	%	272.76	%	225.73	%	184.77	%	199.33	%	Allowance for credit losses to nonaccrual loans	341.61	%	302.87	%	273.09	%	272.76	%	225.73	%	341.61	%	225.73	%
Allowance for credit losses to nonperforming loans	Allowance for credit losses to nonperforming loans	231.98	%	219.96	%	192.35	%	162.12	%	175.44	%	Allowance for credit losses to nonperforming loans	262.09	%	235.08	%	231.98	%	219.96	%	192.35	%	262.09	%	192.35	%
(1) Nonaccrual loans include nonaccrual TDRs of $16.2 million, $16.0 million, $20.3 million, $21.5 million and $20.9 million as of March 31, 2022, December 31, 2021, September 30, 2021, June 30, 2021 and March 31, 2021, respectively.
(1) Nonaccrual loans include nonaccrual TDRs of $12.8 million, $9.5 million, $16.2 million, $16.0 million and $20.3 million as of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021, respectively.												(1) Nonaccrual loans include nonaccrual TDRs of $12.8 million, $9.5 million, $16.2 million, $16.0 million and $20.3 million as of September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021, respectively.

DEPOSITS AND FUNDING

Total deposits were ~~$12.8~~$12.3 billion as of ~~March 31,~~September 30, 2022 and decreased $532.0 million, or 4.1%, from $12.9 billion as of December 31, 2021. ~~This change was driven by~~The decline in deposit balances included a ~~$208.3~~$218.3 million, or ~~15.7%~~6.8%, decrease in interest bearing demand deposits, a $177.4 million, or 4.3%, decrease in savings deposits, an $87.9 million, or 6.6%, decrease in time deposits ~~due to seasonal declines in brokered CD balances. This decrease was partially offset by~~and a ~~$75.9~~$48.5 million, or ~~1.8%~~1.2%, ~~increase~~decrease in ~~noninterest~~non-interest bearing ~~demand deposits and a $31.5 million, or 0.8%, increase in savings~~ deposits.

Average deposits for the ~~first~~third quarter of 2022 were ~~$12.8~~$12.4 billion, a decrease of ~~$101.3~~$166.7 million, or ~~0.8%~~1.3%, from ~~$12.9~~$12.5 billion for the second quarter ~~ended December 31, 2021.~~of 2022. This ~~decrease~~decline was driven by a ~~$197.6~~$75.3 million, or ~~13.8% decline~~2.4%, decrease in average ~~time deposits,~~interest-bearing demand accounts, a ~~decrease of $49.9~~$48.6 million, or 1.2%, decrease in average noninterest bearing deposits, a $39.8 million, or 1.0%, decrease in average savings deposits and a ~~$31.3~~$3.0 million, or ~~0.7%~~0.3%, decline in average ~~noninterest bearing~~time deposits. ~~These changes were partially offset by an increase in~~Through the first nine months of 2022, average ~~interest-bearing demand accounts, of $177.5~~deposits decreased $21.8 million, or ~~5.8%.~~0.2%, to $12.6 billion when compared to the same period of 2021.

Borrowed funds were ~~$564.8 million~~$1.5 billion as of ~~March 31,~~September 30, 2022 compared to $706.0 million as of December 31, 2021. Borrowings ~~declined~~increased during the period largely as a result of ~~no longer~~the Company utilizing ~~repurchase agreements, paying down Summit lines~~short term advances in lieu of ~~credit and paying down the Company's existing line of credit.~~brokered CDs to satisfy its funding needs. First Financial may utilize short-term borrowings and long-term advances from the FHLB as wholesale funding sources to meet liquidity needs.

First Financial had short-term borrowings of ~~$185.0 million~~$1.2 billion and $296.2 million as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. ~~These totals included $185.0 million of~~All short-term borrowings at September 30, 2022 were with the FHLB, ~~at March 31, 2022,~~ compared to $225.0 million ~~as of~~at December 31, 2021. There were no repurchase agreements included in short-term borrowings at ~~March 31,~~September 30, 2022 compared to $51.2 million at December 31, 2021. In addition, there were ~~no Federal~~$3.5 million of federal funds purchased ~~as of March 31,~~at September 30, 2022 and none at December 31, 2021.

Long-term debt, which included FRB and FHLB long-term advances, subordinated notes and an interest free loan with a municipality, was ~~$379.8~~$355.1 million and $409.8 million at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. Outstanding subordinated debt totaled ~~$311.1~~$311.5 million as of ~~March 31,~~September 30, 2022 and $310.9 million as of December 31, 2021.

~~Additionally, in~~In conjunction with the acquisition of Summit on December 31, 2021, First Financial assumed $96.4 million in outstanding long-term ~~borrowings at December 31, 2021.~~borrowings. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with other banks

Table of Contents

utilized to operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in January 2022. Additionally, acquired long term borrowings included ~~$66.2~~$41.1 million and $73.4 million of term notes, both with and without recourse, with an average interest rate of ~~4.50%~~4.46% and 4.09% at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.

First Financial had no FHLB long-term advances at ~~March 31,~~September 30, 2022 and December 31, 2021. First Financial's total remaining borrowing capacity from the FHLB was ~~$1.4 billion~~$469.3 million as of ~~March 31,~~September 30, 2022.

See Note 8 – Borrowings in the Notes to Consolidated Financial Statements for further discussion of First Financial's borrowed funds.

LIQUIDITY

Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by

~~Table of Contents~~

depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities, and access to wholesale funding sources.

First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit.

First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of ~~March 31,~~September 30, 2022, First Financial had no outstanding balance and at December 31, 2021, First Financial had an outstanding balance of $20.0 ~~million.~~million on this short-term credit facility. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of ~~March 31,~~September 30, 2022 and December 31, 2022. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.

Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc, an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s ability to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at ~~March 31,~~September 30, 2022 were as follows:

First Financial Bancorp

First Financial Bank

Senior Unsecured Debt

BBB+

A-

Subordinated Debt

BBB

BBB+

Short-Term Debt

Deposit

N/A

A-

Short-Term Deposit

N/A

For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $5.6 billion of certain eligible residential, commercial and farm real estate loans, home equity lines of credit and government, agency and CMBS securities as collateral for borrowings from the FHLB as of ~~March 31,~~September 30, 2022.

First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as AFS totaled ~~$4.0~~$3.5 billion and $4.2 billion at ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, $2.3 billion of AFS securities were unpledged and there were $300.2 million of securities available to be sold at breakeven.

Table of Contents

HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of both ~~March 31,~~September 30, 2022 and December 31, 2021, the Company had no HTM securities maturing within one year. In total, First Financial expects $855.7 million of cash flows from its investment portfolio in the next 12 months.

Other sources of liquidity include cash and due from banks plus interest-bearing deposits with other banks. At ~~March 31,~~September 30, 2022, these balances totaled ~~$457.6~~$534.5 million, and First Financial had unused and available overnight wholesale funding sources of ~~$5.1~~$4.3 billion, or ~~32.0%~~25.7% of total assets, to fund loan and deposit activities in addition to other general corporate requirements.

Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled ~~$50.0~~$130.0 million for the first ~~three~~nine months of 2022. As of ~~March 31,~~September 30, 2022, the Bank had retained earnings of ~~$719.0~~$758.0 million, of which ~~$143.6~~$182.6 million was available for distribution to the Bancorp without prior regulatory approval. As an additional source of liquidity, First Financial had ~~$51.1~~$76.2 million in cash at the parent company as of ~~March 31,~~September 30, 2022.

Share repurchases also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.

~~Table of Contents~~

Capital expenditures were ~~$3.2~~$9.8 million and ~~$2.7~~$10.6 million for the first ~~three~~nine months of 2022 and 2021, respectively. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.

Management is not aware of any other events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.

CAPITAL

Risk-based capital. The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).

Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% and includes a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio, while the minimum required Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.

First Financial's tier 1 capital remained relatively stable at ~~11.24%~~11.17% at ~~March 31,~~September 30, 2022 compared to 11.22% at December 31, 2021. The total capital ratio decreased to ~~13.97%~~13.73% at ~~March 31,~~September 30, 2022 from ~~14.10%~~14.11% at December 31, 2021, ~~and~~while the leverage ratio ~~decreased~~increased to ~~8.64%~~8.88% at ~~March 31,~~September 30, 2022 ~~compared to~~from 8.70% ~~as of~~at December 31, 2021. The Company’s tangible common equity ratio decreased to ~~6.95%~~5.79% at ~~March 31,~~September 30, 2022 from 7.58% at December 31, 2021. The decline in the tangible common equity ratio was primarily driven by the decline in accumulated other comprehensive income during the period, which was due to ~~higher~~ unrealized losses in the investment portfolio as a result of rising interest rates.

As of ~~March 31,~~September 30, 2022, management believes that First Financial met all capital adequacy requirements to which it was subject. The Company's most recent regulatory notifications categorized First Financial as "well-capitalized" under the regulatory framework for prompt corrective action. There have been no conditions or events since those notifications that management believes have changed the Company's categorization. Total regulatory capital exceeded the minimum requirement by ~~$406.0~~$402.7 million on a consolidated basis at ~~March 31,~~September 30, 2022.

The following tables present the actual and required capital amounts and ratios as of ~~March 31,~~September 30, 2022 and December 31, 2021 under the Basel III Capital Rules and include the minimum required capital levels based on the phase-in provisions of the Basel III Capital Rules. Capital levels required to be considered "well capitalized" are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

5658

Table of Contents


		Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized				Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio			(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
March 31, 2022
September 30, 2022															September 30, 2022
Common equity Tier 1 capital to risk-weighted assets	Common equity Tier 1 capital to risk-weighted assets														Common equity Tier 1 capital to risk-weighted assets
Consolidated	Consolidated	$	1,272,115	10.87	%	$	819,328	7.00	%	N/A		N/A			Consolidated	$	1,348,413	10.82	%	$	872,720	7.00	%	N/A		N/A
First Financial Bank	First Financial Bank	1,498,654		12.82	%	818,205		7.00	%	$	759,762	6.50	%		First Financial Bank	1,545,041		12.42	%	871,112		7.00	%	$	808,890	6.50	%

Tier 1 capital to risk-weighted assets	Tier 1 capital to risk-weighted assets														Tier 1 capital to risk-weighted assets
Consolidated	Consolidated	1,316,020		11.24	%	994,898		8.50	%	N/A		N/A			Consolidated	1,392,565		11.17	%	1,059,731		8.50	%	N/A		N/A
First Financial Bank	First Financial Bank	1,499,196		12.83	%	993,535		8.50	%	935,091		8.00	%		First Financial Bank	1,545,602		12.42	%	1,057,779		8.50	%	995,556		8.00	%

Total capital to risk-weighted assets	Total capital to risk-weighted assets														Total capital to risk-weighted assets
Consolidated	Consolidated	1,635,003		13.97	%	1,228,992		10.50	%	N/A		N/A			Consolidated	1,711,741		13.73	%	1,309,079		10.50	%	N/A		N/A
First Financial Bank	First Financial Bank	1,557,967		13.33	%	1,227,307		10.50	%	1,168,864		10.00	%		First Financial Bank	1,604,373		12.89	%	1,306,668		10.50	%	1,244,445		10.00	%

Leverage ratio	Leverage ratio														Leverage ratio
Consolidated	Consolidated	1,316,020		8.64	%	609,014		4.00	%	N/A		N/A			Consolidated	1,392,565		8.88	%	627,504		4.00	%	N/A		N/A
First Financial Bank	First Financial Bank	1,499,196		9.86	%	608,128		4.00	%	760,160		5.00	%		First Financial Bank	1,545,602		9.87	%	626,479		4.00	%	783,099		5.00	%


		Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized					Actual				Minimum capital required - Basel III				PCA requirement to be considered well capitalized
(Dollars in thousands)	(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio		(Dollars in thousands)	Capital amount		Ratio		Capital amount		Ratio		Capital amount		Ratio
December 31, 2021	December 31, 2021													December 31, 2021
Common equity tier 1 capital to risk-weighted assets	Common equity tier 1 capital to risk-weighted assets													Common equity tier 1 capital to risk-weighted assets
Consolidated	Consolidated	$	1,262,789	10.84	%	$	815,197	7.00	%	N/A		N/A		Consolidated	$	1,262,789	10.85	%	$	814,954	7.00	%	N/A		N/A
First Financial Bank	First Financial Bank	1,513,175		13.01	%	813,974		7.00	%	$	755,833	6.50	%	First Financial Bank	1,513,175		13.02	%	813,731		7.00	%	$	755,607	6.50	%

Tier 1 capital to risk-weighted assets	Tier 1 capital to risk-weighted assets													Tier 1 capital to risk-weighted assets
Consolidated	Consolidated	1,306,571		11.22	%	989,882		8.50	%	N/A		N/A		Consolidated	1,306,571		11.22	%	989,587		8.50	%	N/A		N/A
First Financial Bank	First Financial Bank	1,513,708		13.02	%	988,397		8.50	%	930,256		8.00	%	First Financial Bank	1,513,708		13.02	%	988,102		8.50	%	929,978		8.00	%

Total capital to risk-weighted assets	Total capital to risk-weighted assets													Total capital to risk-weighted assets
Consolidated	Consolidated	1,642,549		14.10	%	1,222,795		10.50	%	N/A		N/A		Consolidated	1,642,549		14.11	%	1,222,431		10.50	%	N/A		N/A
First Financial Bank	First Financial Bank	1,589,570		13.67	%	1,220,960		10.50	%	1,162,820		10.00	%	First Financial Bank	1,589,570		13.67	%	1,220,597		10.50	%	1,162,473		10.00	%

Leverage ratio	Leverage ratio													Leverage ratio
Consolidated	Consolidated	1,306,571		8.70	%	600,410		4.00	%	N/A		N/A		Consolidated	1,306,571		8.70	%	600,410		4.00	%	N/A		N/A
First Financial Bank	First Financial Bank	1,513,708		10.10	%	599,578		4.00	%	749,472		5.00	%	First Financial Bank	1,513,708		10.10	%	599,578		4.00	%	749,472		5.00	%

Shareholder dividends. First Financial paid a dividend of $0.23 per common share on ~~March~~September 15, 2022 to shareholders of record as of ~~March~~September 1, 2022. Additionally, First Financial's board of directors authorized a dividend of $0.23 per common share, payable on ~~June~~December 15, 2022 to shareholders of record as of ~~June~~December 1, 2022.

Share repurchases. Effective January 2022, First Financial's board of directors approved a stock repurchase plan (the 2022 Repurchase Plan), replacing the 2020 Repurchase Plan which became effective in January 2021. The 2022 Repurchase Plan continues for two years and authorized the purchase of up to 5,000,000 shares of the Company's common stock and will expire

5759

Table of Contents

in December 2023. First Financial did not repurchase any shares under this plan in the first ~~quarter~~nine months of 2022. Therefore, at ~~March 31,~~September 30, 2022, all 5,000,000 common shares remained available for repurchase under the 2022 Repurchase Plan.

The 2020 Repurchase Plan was authorized in December of 2020 and authorized the repurchase of up to 5,000,000 shares of the Company's common stock. First Financial ~~did not repurchase any~~repurchased 4,633,355 shares ~~in the fourth quarter of 2021~~ under this plan ~~but repurchased 840,115 shares~~ at an average share price of ~~$21.40 in~~$23.33 during the ~~first quarter of~~nine months ended September 30, 2021.

Shareholders' equity. Total shareholders’ equity was ~~$2.1~~$2.0 billion at ~~March 31,~~September 30, 2022 and $2.3 billion at December 31, 2021. This decline was driven by a decline in accumulated other comprehensive income resulting from unrealized losses on AFS securities due to higher interest rates.

For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.

ENTERPRISE RISK MANAGEMENT

First Financial manages risk through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates specific actions to mitigate those risks. First Financial continues to enhance its risk management capabilities and has embedded risk awareness into the culture of the Company. First Financial has identified the following types of risk that it monitors in its ERM framework: credit, market (composed of interest rate, liquidity, capital, foreign exchange and financial risk), operational, compliance, strategic, reputation, information technology, cyber and legal.

For a full discussion of these risks, see the Enterprise Risk Management section in Management's Discussion and Analysis in First Financial’s 2021 Annual Report on Form 10-K. The sections that follow provide additional discussion related to credit risk and market risk.

CREDIT RISK

Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting process, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.

MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary source of market risk for First Financial is interest rate risk and liquidity risk.

Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.

First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.

First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.

Table of Contents

Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of ~~35%~~34% in its interest rate risk modeling as of ~~March 31,~~September 30, 2022.

~~Table of Contents~~

First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.

Presented below is the estimated impact on First Financial’s NII and EVE position as of ~~March 31,~~September 30, 2022, assuming immediate, parallel shifts in interest rates:


		% Change from base case for immediate parallel changes in rates							% Change from base case for immediate parallel changes in rates
		-100 bps(1)		+100 bps		+200 bps			-100 bps(1)		+100 bps		+200 bps
NII-Year 1	NII-Year 1	(6.86)	%	9.76	%	19.37	%	NII-Year 1	(8.10)	%	5.29	%	9.56	%
NII-Year 2	NII-Year 2	(10.45)	%	12.10	%	21.95	%	NII-Year 2	(10.07)	%	6.92	%	12.74	%
EVE	EVE	(5.85)	%	4.54	%	8.52	%	EVE	(3.90)	%	2.60	%	4.66	%
(1) Because certain current interest rates are at or below 1.00%, the 100 basis point downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 basis point downward shock.
(1) The 100 bp downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 bp downward shock.								(1) The 100 bp downward shock assumes that certain corresponding interest rates approach an implied floor that, in effect, reflects a decrease of less than the full 100 bp downward shock.

“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.

~~First Financial was within policy limits set for the disclosed interest rate scenarios as of March 31, 2022.~~ The projected results for NII and EVE reflected an asset sensitive position, due to a strong funding mix of low cost transactional deposits supporting loans priced primarily ~~priced~~ off the short end of the rate curve. The down rate shock sensitivity remains elevated due to asset yields improving faster than lagged deposit costs. First Financial continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.

First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of ~~March 31,~~September 30, 2022 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposits:


		Beta sensitivity (% change from base)									Beta sensitivity (% change from base)
		+100 BP				+200 BP					+100 BP				+200 BP
		Beta 25% lower		Beta 25% higher		Beta 25% lower		Beta 25% higher			Beta 25% lower		Beta 25% higher		Beta 25% lower		Beta 25% higher
NII-Year 1	NII-Year 1	11.13	%	8.38	%	20.70	%	18.04	%	NII-Year 1	6.19	%	4.39	%	10.43	%	8.68	%
NII-Year 2	NII-Year 2	13.44	%	10.76	%	23.25	%	20.65	%	NII-Year 2	7.81	%	6.03	%	13.60	%	11.89	%

See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.

Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and controls liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.

The bank has continued to update liquidity risk management processes, such as refining the contingency funding plan, proactively meeting frequently, securing additional contingent borrowing capacity, and developing additional ad-hoc liquidity reporting to monitor funding inflows and outflows. Management is closely ~~monitoring~~monitors overall loan and deposit trends as the broader macroeconomic environment responds to changing monetary policy. For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.

5961

Table of Contents

CRITICAL ACCOUNTING POLICIES

First Financial’s Consolidated Financial Statements are prepared based on the application of the Company's accounting policies. These policies require the reliance on estimates and assumptions which are inherently subjective and may be susceptible to significant change. Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, certain accounting policies have a more significant impact than others on First Financial’s financial reporting. For First Financial, these policies currently include accounting for the ACL - loans and leases, goodwill, pension and income taxes. These accounting policies are discussed in detail in the Critical Accounting Policies section of Management’s Discussion and Analysis in First Financial’s 2021 Annual Report. There were no changes to the accounting policies for the ACL, goodwill, pension or income taxes during the ~~three~~nine months ended ~~March 31,~~September 30, 2022.

ACCOUNTING AND REGULATORY MATTERS

Note 2 - Recently Adopted and Issued Accounting Standards in the Notes to Consolidated Financial Statements discusses new accounting standards adopted by First Financial in 2022 and 2021, as well as the expected impact of accounting standards issued but not yet adopted. To the extent the adoption of new accounting standards materially affects financial condition, results of operations or liquidity, the impacts are discussed in the applicable Notes to the Consolidated Financial Statements and sections of Management’s Discussion and Analysis.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as ‘‘believes,’’ ‘‘anticipates,’’ “likely,” “expected,” “estimated,” ‘‘intends’’ and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements. Forward-looking statements are not historical facts but instead express only management’s beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management’s control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements. Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

•economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company’s business;

•future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses

•the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;

•Management’s ability to effectively execute its business plans;

•mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;

•the possibility that any of the anticipated benefits of the Company’s acquisitions will not be realized or will not be realized within the expected time period;

•the effect of changes in accounting policies and practices;

•changes in consumer spending, borrowing and saving and changes in unemployment;

•changes in customers’ performance and creditworthiness;

•the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

•current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;

•the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 (“COVID-19”), global pandemic, and the impact on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;

6062

Table of Contents

•our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;

•financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;

•the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;

•the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;

•a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;

•the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and

•our ability to develop and execute effective business plans and strategies.

Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2021, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov.

All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing. Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

6163

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information contained in “Item 2-Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk” of this report is incorporated herein by reference in response to this item.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under

Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by First Financial in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

As of the end of the period covered by this report, First Financial performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.

On December 31, 2021, First Financial acquired Summit Funding Group, Inc. The internal control over financial reporting of Summit's operations were excluded from the evaluation of effectiveness of First Financial's disclosure controls and procedures as of the period end covered by this report as a result of the timing of the acquisition. As a result of the Summit acquisition, First Financial will be evaluating changes to processes, information technology systems and other components of internal control over financial reporting as part of its integration activities. The acquired Summit operations represents ~~1.7%~~2.4% of total consolidated assets as of the period covered by this report.

Changes in Internal Control over Financial Reporting

There were no changes in First Financial's internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, First Financial's internal control over financial reporting.

6264

Table of Contents

PART II-OTHER INFORMATION

Item 1.Legal Proceedings.

There have been no material changes to the disclosure in response to "Part I - Item 3. Legal Proceedings" in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.

Item 1A.Risk Factors.

There are a number of factors that may adversely affect the Company's business, financial results, or stock price. See "Risk Factors" as disclosed in response to "Item 1A. to Part I - Risk Factors" of Form 10-K for the year ended December 31, 2021.

There have been no material changes from the risk factors previously disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

On December 22, 2020, the Board announced that it authorized a stock repurchase plan that provided for the purchase of up to 5,000,000 shares of common stock of the Company (the 2020 Repurchase Plan). The 2020 Repurchase Plan became effective January 1, 2021, upon the expiration of the previously authorized stock repurchase plan, but was terminated in December 2021 and replaced with a new plan effective January 1, 2022. The Company did not purchase any shares under the 2022 Repurchase Plan in the ~~first~~third quarter of 2022.

6365

Table of Contents

Item 6. Exhibits


(a)	Exhibits:

Exhibit Number
3.1		Amended Articles of Incorporation of First Financial Bancorp (reflecting all amendments filed with the Ohio Secretary of State) [for purposes of SEC reporting compliance only - not filed with the Ohio Secretary of State] (filed as Exhibit 3.2 to the Form S-3 on July 31, 2014 and incorporated herein by reference) (File No. 333-197771).

3.2		Amended and Restated Regulations of First Financial Bancorp, amended as of July 28, 2015 (filed as Exhibit 3.1 to the Form 8-K filed on July 29, 2015 and incorporated herein by reference).

31.1		Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.

31.2		Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 filed herewith.

32.1		Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.

32.2		Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 furnished herewith.

101.INS		XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *

101.SCH		Inline XBRL Taxonomy Extension Schema. *

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase. *

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase. *

101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase. *

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase. *

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). *

First Financial will furnish, without charge, to a security holder upon request a copy of the documents and will furnish any other Exhibit upon payment of reproduction costs. Unless as otherwise noted, documents incorporated by reference involve File No. 001-34762.

* As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

** Compensatory plan or arrangement

6466

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FIRST FINANCIAL BANCORP.

(Registrant)

~~/s/ James M. Anderson~~

~~/s/ Scott T. Crawley~~

James M. Anderson

Scott T. Crawley

Executive Vice President and Chief Financial Officer

Senior Vice President and Controller

(Principal Accounting Officer)

Date

~~5/5/~~11/4/2022

Date

~~5/5/~~11/4/2022

6567


Supplemental disclosures
Interest paid	$	7,321	$	9,252
Income taxes paid, net of refunds	$	170	$	147



Supplemental schedule for investing activities
Business combinations
Assets acquired, net of purchase consideration	$	1,028	$	0
Liabilities assumed	238		0
Goodwill	$	(790)	$	0


	For the three months ended
(Dollars in thousands, except per share data)	March 31, 2022			December 31, 2021			March 31, 2021
Earnings
Net interest income	$	106,346		$	110,806		$	113,876
Net income	41,301			$	46,945		$	47,315

Per Share
Net income per common share-basic	$	0.44		$	0.51		$	0.49
Net income per common share-diluted	0.44			0.50			0.48
Cash dividends declared per common share	0.23			0.23			0.23
Tangible book value per common share (end of period)	10.97			12.26			12.78
Market price (end of period)	23.05			24.38			24.00

Balance Sheet - End of Period	March 31, 2022			December 31, 2021			March 31, 2021
Total assets	$	16,009,150		$	16,329,141		$	16,175,071
Loans	9,241,617			9,288,299			9,933,969
Investment securities	4,165,042			4,409,237			4,007,522
Deposits	12,818,908			12,871,954			12,648,069
Shareholders' equity	2,137,445			2,258,942			2,258,942

	For the three months ended
Ratios	March 31, 2022			December 31, 2021			March 31, 2021
Return on average assets	1.03		%	1.16		%	1.20		%
Return on average shareholders' equity	7.53		%	8.31		%	8.44		%
Return on average tangible shareholders' equity	14.93		%	15.11		%	15.24		%
Net interest margin	3.12		%	3.19		%	3.35		%
Net interest margin (fully tax equivalent)	3.17		%	3.23		%	3.40		%