UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
        
For the quarterly period ended March 31,June 30, 2022
OR
☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 000-12436
COLONY BANKCORP, INC.
(Exact Name of Registrant as Specified in Its Charter)
Georgia58-1492391
(State or Other Jurisdiction of Incorporation or Organization)(I.R.S. Employer Identification No.)

115 South Grant Street, Fitzgerald, Georgia 31750
(Address of principal executive offices) (Zip Code)
(229) 426-6000
(Registrant’s Telephone Number, Including Area Code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, Par Value $1.00 per shareCBANThe NASDAQ Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes              No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes              No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerate Filer      Accelerated Filer        Non-accelerated Filer
Smaller Reporting Company      Emerging Growth Company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with the new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 13,August 11, 2022, the registrant had 17,586,33317,652,982 shares of common stock, $1.00 par value per share, issued and outstanding.



TABLE OF CONTENTS
Page
PART I – Financial Information
Item 1.Financial Statements 





PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
COLONY BANKCORP, INC. AND SUBSIDIARIES



Consolidated Balance Sheets
March 31, 2022December 31, 2021 June 30, 2022December 31, 2021
(dollars in thousands, except per share data)(dollars in thousands, except per share data)(Unaudited)(Audited)(dollars in thousands, except per share data)(Unaudited)(Audited)
ASSETSASSETS  ASSETS  
Cash and due from banksCash and due from banks$23,594 $18,975 Cash and due from banks$23,133 $18,975 
Federal funds sold and interest-bearing deposits in banksFederal funds sold and interest-bearing deposits in banks132,823 178,257 Federal funds sold and interest-bearing deposits in banks53,349 178,257 
Cash and cash equivalentsCash and cash equivalents156,417 197,232 Cash and cash equivalents76,482 197,232 
Investment securities available for sale, at fair valueInvestment securities available for sale, at fair value653,292 938,164 Investment securities available for sale, at fair value657,546 938,164 
Investment securities held to maturity, at amortized costInvestment securities held to maturity, at amortized cost307,009 — Investment securities held to maturity, at amortized cost304,014 — 
Other investments, at costOther investments, at cost13,827 14,012 Other investments, at cost12,968 14,012 
Loans held for saleLoans held for sale24,228 38,150 Loans held for sale38,526 38,150 
LoansLoans1,354,032 1,337,977 Loans1,452,805 1,337,977 
Allowance for loan lossesAllowance for loan losses(12,919)(12,910)Allowance for loan losses(13,963)(12,910)
Loans, net Loans, net1,341,113 1,325,067  Loans, net1,438,842 1,325,067 
Premises and equipmentPremises and equipment43,010 43,033 Premises and equipment41,322 43,033 
Other real estate ownedOther real estate owned246 281 Other real estate owned246 281 
GoodwillGoodwill52,902 52,906 Goodwill54,078 52,906 
Other intangible assetsOther intangible assets6,924 7,389 Other intangible assets6,478 7,389 
Bank-owned life insuranceBank-owned life insurance55,488 55,159 Bank-owned life insurance54,845 55,159 
Deferred income taxes, netDeferred income taxes, net14,546 3,644 Deferred income taxes, net21,166 3,644 
Other assetsOther assets17,786 16,678 Other assets22,189 16,678 
Total assetsTotal assets$2,686,788 $2,691,715 Total assets$2,728,702 $2,691,715 
LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:Liabilities:Liabilities:
DepositsDepositsDeposits
Noninterest-bearingNoninterest-bearing$557,985 $552,576 Noninterest-bearing$572,978 $552,576 
Interest-bearingInterest-bearing1,792,801 1,822,032 Interest-bearing1,758,533 1,822,032 
Total depositsTotal deposits2,350,786 2,374,608 Total deposits2,331,511 2,374,608 
Federal funds purchased Federal funds purchased23,766 — 
Federal Home Loan Bank advancesFederal Home Loan Bank advances51,712 51,656 Federal Home Loan Bank advances65,000 51,656 
Other borrowingsOther borrowings24,229 36,792 Other borrowings63,342 36,792 
Other liabilitiesOther liabilities9,784 10,952 Other liabilities10,488 10,952 
Total liabilitiesTotal liabilities$2,436,511 $2,474,008 Total liabilities$2,494,107 $2,474,008 
Stockholders' equity:Stockholders' equity:Stockholders' equity:
Preferred stock, no par value; 10,000,000 shares authorized, none issued or outstanding as of March 31, 2022 and December 31, 2021, respectively— — 
Common stock, par value $1.00 per share; 20,000,000 shares authorized, 17,586,333 and 13,673,898 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively17,586 13,674 
Preferred stock, no par value; 10,000,000 shares authorized, none issued or outstanding as of June 30, 2022 and December 31, 2021, respectivelyPreferred stock, no par value; 10,000,000 shares authorized, none issued or outstanding as of June 30, 2022 and December 31, 2021, respectively— — 
Common stock, par value $1.00 per share; 50,000,000 and 20,000,000 shares authorized, 17,581,212 and 13,673,898 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectivelyCommon stock, par value $1.00 per share; 50,000,000 and 20,000,000 shares authorized, 17,581,212 and 13,673,898 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively17,581 13,674 
Paid in capitalPaid in capital166,859 111,021 Paid in capital167,376 111,021 
Retained earningsRetained earnings103,036 99,189 Retained earnings104,561 99,189 
Accumulated other comprehensive loss, net of taxAccumulated other comprehensive loss, net of tax(37,204)(6,177)Accumulated other comprehensive loss, net of tax(54,923)(6,177)
Total stockholders' equityTotal stockholders' equity250,277 217,707 Total stockholders' equity234,595 217,707 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$2,686,788 $2,691,715 Total liabilities and stockholders' equity$2,728,702 $2,691,715 
See accompanying notes to consolidated financial statements (unaudited).

3


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income (unaudited)
Three Months Ended Three Months EndedSix Months Ended
(dollars in thousands, except per share data)(dollars in thousands, except per share data)March 31, 2022March 31, 2021(dollars in thousands, except per share data)June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Interest incomeInterest income  Interest income    
Loans, including feesLoans, including fees$16,010 $13,573 Loans, including fees$16,266 $14,099 $32,281 $27,672 
Investment securitiesInvestment securities4,171 1,750 Investment securities4,803 1,893 8,974 3,591 
Federal funds sold, interest bearing deposits in banks and short term investmentsFederal funds sold, interest bearing deposits in banks and short term investments56 53 Federal funds sold, interest bearing deposits in banks and short term investments103 44 159 98 
Total interest incomeTotal interest income20,237 15,376 Total interest income21,172 16,036 41,414 31,361 
Interest expenseInterest expenseInterest expense
DepositsDeposits599 654 Deposits626 569 1,225 1,223 
Federal funds purchasedFederal funds purchased27 — 27 — 
Federal Home Loan Bank AdvancesFederal Home Loan Bank Advances249 114 Federal Home Loan Bank Advances943 115 1,192 230 
Paycheck Protection Program Liquidity FacilityPaycheck Protection Program Liquidity Facility— 68 Paycheck Protection Program Liquidity Facility— 25 — 93 
Other borrowingsOther borrowings201 257 Other borrowings409 258 611 515 
Total interest expenseTotal interest expense1,049 1,093 Total interest expense2,005 967 3,055 2,061 
Net interest incomeNet interest income19,188 14,283 Net interest income19,167 15,069 38,359 29,300 
Provision for loan lossesProvision for loan losses50 500 Provision for loan losses1,100 — 1,150 500 
Net interest income after provision for loan lossesNet interest income after provision for loan losses19,138 13,783 Net interest income after provision for loan losses18,067 15,069 37,209 28,800 
Noninterest incomeNoninterest incomeNoninterest income
Service charges on depositsService charges on deposits1,825 1,222 Service charges on deposits1,895 1,264 3,720 2,486 
Mortgage fee incomeMortgage fee income2,912 3,995 Mortgage fee income2,736 3,005 5,648 7,000 
Gain on sales of SBA loansGain on sales of SBA loans1,726 1,471 Gain on sales of SBA loans1,863 1,263 3,589 2,735 
Gain (loss) on sales of securities24 (4)
Gain on sales of securitiesGain on sales of securities— 141 24 137 
Interchange feesInterchange fees2,000 1,530 Interchange fees2,159 1,667 4,159 3,197 
BOLI IncomeBOLI Income312 208 BOLI Income353 222 665 430 
OtherOther353 154 Other1,052 189 1,400 367 
Total noninterest incomeTotal noninterest income9,152 8,576 Total noninterest income10,058 7,751 19,205 16,352 
Noninterest expenseNoninterest expenseNoninterest expense
Salaries and employee benefitsSalaries and employee benefits13,272 9,955 Salaries and employee benefits15,072 10,126 28,344 20,081 
Occupancy and equipmentOccupancy and equipment1,619 1,326 Occupancy and equipment1,608 1,245 3,227 2,571 
Acquisition related expensesAcquisition related expenses624 176 Acquisition related expenses699 125 699 
Information technology expensesInformation technology expenses2,354 1,592 Information technology expenses2,549 1,856 4,903 3,448 
Professional feesProfessional fees869 486 Professional fees1,073 690 1,946 1,177 
Advertising and public relationsAdvertising and public relations766 580 Advertising and public relations695 566 1,464 1,146 
CommunicationsCommunications437 218 Communications417 308 854 527 
OtherOther1,864 1,449 Other3,061 1,975 5,419 3,570 
Total noninterest expenseTotal noninterest expense21,805 15,782 Total noninterest expense24,476 17,465 46,282 33,219 
Income before income taxesIncome before income taxes6,485 6,577 Income before income taxes3,649 5,355 10,132 11,933 
Income taxesIncome taxes1,161 1,658 Income taxes234 1,358 1,395 3,016 
Net incomeNet income$5,324 $4,919 Net income$3,415 $3,997 $8,737 $8,917 
Earnings per common share:Earnings per common share:Earnings per common share:
BasicBasic$0.34 $0.52 Basic$0.19 $0.42 $0.52 $0.94 
DilutedDiluted0.34 0.52 Diluted0.19 $0.42 0.52 $0.94 
Dividends declared per shareDividends declared per share0.1075 0.1000 Dividends declared per share0.1075 0.1025 0.2150 0.2050 
Weighted average common shares outstanding:Weighted average common shares outstanding:Weighted average common shares outstanding:
BasicBasic15,877,695 9,498,783 Basic17,586,276 9,498,783 16,731,986 9,498,783 
DilutedDiluted15,877,695 9,498,783 Diluted17,586,276 9,498,783 16,731,986 9,498,783 
 See accompanying notes to consolidated financial statements (unaudited).

4


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive (Loss) Income (unaudited)
Three Months Ended Three Months EndedSix Months Ended
(dollars in thousands)(dollars in thousands)March 31, 2022March 31, 2021(dollars in thousands)June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Net incomeNet income$5,324 $4,919 Net income$3,415 $3,997 $8,737 $8,917 
Other comprehensive (loss) income:Other comprehensive (loss) income:Other comprehensive (loss) income:
Unrealized (losses) gains on securities arising during the periodUnrealized (losses) gains on securities arising during the period(38,281)(6,701)Unrealized (losses) gains on securities arising during the period(20,603)629 (56,657)(5,851)
Tax effectTax effect7,273 1,742 Tax effect2,884 (146)7,932 1,375 
Realized (gains) losses on sales of available for sale securities(24)
Realized gains on sales of available for sale securitiesRealized gains on sales of available for sale securities— (141)(24)(137)
Tax effectTax effect(1)Tax effect— 33 32 
Change in unrealized (losses) gains on securities available for sale, net of reclassification adjustment and tax effectsChange in unrealized (losses) gains on securities available for sale, net of reclassification adjustment and tax effects(31,027)(4,956)Change in unrealized (losses) gains on securities available for sale, net of reclassification adjustment and tax effects(17,719)375 (48,746)(4,581)
Comprehensive (loss) incomeComprehensive (loss) income$(25,703)$(37)Comprehensive (loss) income$(14,304)$4,372 $(40,009)$4,336 

 See accompanying notes to consolidated financial statements (unaudited).

5


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (unaudited)
(dollars in thousands, except per share data)(dollars in thousands, except per share data)Common Stock(dollars in thousands, except per share data)Common Stock
Three Months EndedThree Months EndedSharesAmountPaid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
TotalThree Months EndedSharesAmountPaid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance, December 31, 202113,674 $13,674 $111,021 $99,189 $(6,177)$217,707 
Balance, March 31, 2022Balance, March 31, 202217,586 $17,586 $166,859 $103,036 $(37,204)$250,277 
Change in net unrealized losses on securities available for sale, net of reclassification adjustment and tax effectsChange in net unrealized losses on securities available for sale, net of reclassification adjustment and tax effects— — — — (31,027)(31,027)Change in net unrealized losses on securities available for sale, net of reclassification adjustment and tax effects— — — — (17,719)(17,719)
Dividends on common shares ($0.1075 per share)— — — (1,477)— (1,477)
Issuance of common stock3,848 3,848 55,620 — — 59,468 
Issuance of restricted stock64 64 (64)— — — 
Stock-based compensation expense— — 282 — — 282 
Net income— — — 5,324 — 5,324 
Balance, March 31, 202217,586 $17,586 $166,859 $103,036 $(37,204)$250,277 
Dividends on common shares (0.1075 per share)Dividends on common shares (0.1075 per share)— — — (1,890)— (1,890)
Balance, December 31, 20209,499 $9,499 $43,215 $84,993 $6,781 $144,488 
Change in net unrealized losses on securities available for sale, net of reclassification adjustment and tax effects— — — — (4,956)(4,956)
Dividends on common shares ($0.1000 per share)— — — (973)— (973)
Forfeiture of restricted stock Forfeiture of restricted stock(5)(5)(14)— — (19)
Stock-based compensation expenseStock-based compensation expense— — — — Stock-based compensation expense— — 531 — — 531 
Net incomeNet income— — — 4,919 — 4,919 Net income— — — 3,415 — 3,415 
Balance, June 30, 2022Balance, June 30, 202217,581 $17,581 $167,376 $104,561 $(54,923)$234,595 
Balance, March 31, 2021Balance, March 31, 20219,499 $9,499 $43,224 $88,939 $1,825 $143,487 Balance, March 31, 20219,499 $9,499 $43,224 $88,939 $1,825 $143,487 
Change in net unrealized gains on securities available for sale, net of reclassification adjustment and tax effectsChange in net unrealized gains on securities available for sale, net of reclassification adjustment and tax effects— — — — 375 375 
Dividends on common shares (0.1025 per share)Dividends on common shares (0.1025 per share)— — — (973)— (973)
Stock-based compensation expenseStock-based compensation expense— — — — 
Net incomeNet income— — — 3,997 — 3,997 
Balance, June 30, 2021Balance, June 30, 20219,499 $9,499 $43,232 $91,963 $2,200 $146,894 



 See accompanying notes to consolidated financial statements (unaudited).







6


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash FlowsChanges in Stockholders' Equity (unaudited)
 Three Months Ended
(dollars in thousands)March 31, 2022March 31, 2021
Operating Activities  
Net income$5,324 $4,919 
Adjustments reconciling net income to net cash provided by (used in) operating activities:
Provision for loan losses50 500 
Depreciation, amortization, and accretion3,115 1,762 
Equity method investment income292 — 
Share-based compensation expense282 
Net change in servicing asset(359)(290)
(Gain) loss on sales of securities, available-for-sale(24)
Gain on sales of SBA loans(1,726)(1,471)
Gain on sales of other real estate owned— (25)
Donation of other real estate owned35 — 
Writedown on other real estate owned— 16 
Gain on sales of premises & equipment(31)— 
Originations of loans held for sale(89,078)(105,919)
Proceeds from sales of loans held for sale104,726 131,347 
Change in bank-owned life insurance(329)(34)
Deferred tax benefit(230)(589)
Change in other assets1,063 (3,619)
Change in other liabilities(1,168)1,653 
Net cash provided by operating activities21,942 28,263 
Investing Activities
Purchases of investment securities, available-for-sale(90,258)(86,465)
Proceeds from maturities, calls, and paydowns of investment securities, available-for-sale17,618 24,819 
Proceeds from sales of investment securities, available-for-sale3,061 1,643 
Proceeds from maturities, calls and paydowns of securities, held-to-maturity2,340 — 
Change in loans, net(16,365)(3,525)
Purchase of premises and equipment(692)(1,300)
Proceeds from sales of premises and equipment40 — 
Proceeds from sales of other real estate owned— 607 
Redemption (purchase) of Federal Home Loan Bank Stock(107)593 
Net cash used in investing activities(84,363)(63,628)
Financing Activities
Change in noninterest-bearing customer deposits5,409 57,831 
Change in interest-bearing customer deposits(29,231)23,026 
Issuance of common stock, net of stock issuance cost59,468 — 
Dividends paid for common stock(1,477)(973)
Repayment on Paycheck Protection Program Liquidity Fund— (46,187)
   Repayments on Other borrowings(12,563)(250)
Net cash provided by financing activities21,606 33,447 
Net decrease in cash and cash equivalents(40,815)(1,918)
Cash and cash equivalents at beginning of period197,232 183,506 
Cash and cash equivalents at end of period$156,417 $181,588 


(dollars in thousands, except per share data)Common Stock
Six Months EndedSharesAmountPaid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance, December 31, 202113,674 $13,674 $111,021 $99,189 $(6,177)$217,707 
Change in net unrealized losses on securities available for sale, net of reclassification adjustment and tax effects— — — — (48,746)(48,746)
Dividends on common shares ($0.2150 per share)— — — (3,365)— (3,365)
    Issuance of common stock3,848 3,848 55,620 — — 59,468 
    Forfeiture of restricted stock(5)(5)(14)— — (19)
    Issuance of restricted stock64 64 (64)— — — 
Stock-based compensation expense— — 813 — — 813 
Net income— — — 8,737 — 8,737 
Balance, June 30, 202217,581 $17,581 $167,376 $104,561 $(54,923)$234,595 
Balance, December 31, 20209,499 $9,499 $43,215 $84,993 $6,781 $144,488 
Change in net unrealized losses on securities available for sale, net of reclassification adjustment and tax effects— — — — (4,581)(4,581)
Dividends on common shares ($0.2050 per share)— — — (1,947)— (1,947)
Stock-based compensation expense— — 17 — — 17 
Net income— — — 8,917 — 8,917 
Balance, June 30, 20219,499 $9,499 $43,232 $91,963 $2,200 $146,894 

7


COLONY BANKCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(UNAUDITED)
(DOLLARS IN THOUSANDS)
 Three Months Ended
 March 31, 2022March 31, 2021
Supplemental Disclosure of Cash Flow Information  
Cash paid during the period for interest$1,109 $994 
Cash paid during the period for income taxes— 
Noncash Investing and Financing Activities
Acquisition of real estate through foreclosure— 110 
Carrying amount of Securities AFS transferred to HTM, net of $13,107 unrealized loss320,116 — 
 See accompanying notes to consolidated financial statements (unaudited).

7


COLONY BANKCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (unaudited)
 Six Months Ended
(dollars in thousands)June 30, 2022June 30, 2021
Operating Activities  
Net income$8,737 $8,917 
Adjustments reconciling net income to net cash provided by (used in) operating activities:
Provision for loan losses1,150 500 
Depreciation, amortization, and accretion6,766 3,231 
Equity method investment income264 — 
Share-based compensation expense813 17 
Net change in servicing asset(347)(485)
Gain on sales of securities, available-for-sale(24)(137)
Gain on sales of SBA loans(3,589)(2,735)
Gain on sales of other real estate owned— (36)
Donation of other real estate owned35 — 
Writedown on other real estate owned— 80 
Gain on sales of premises & equipment(62)— 
Originations of loans held for sale(202,031)(207,531)
Proceeds from sales of loans held for sale205,244 231,742 
Change in bank-owned life insurance(694)(258)
Deferred tax benefit(971)(518)
Change in other assets(4,583)2,261 
Change in other liabilities(464)(760)
Net cash provided by operating activities10,244 34,288 
Investing Activities
Purchases of investment securities, available-for-sale(137,038)(166,995)
Proceeds from maturities, calls, and paydowns of investment securities, available-for-sale36,330 53,620 
Proceeds from sales of investment securities, available-for-sale3,061 17,559 
Proceeds from maturities, calls and paydowns of securities, held-to-maturity5,233 — 
Change in loans, net(115,354)36,671 
Purchase of premises and equipment(872)(1,764)
Proceeds from sales of premises and equipment71 — 
Proceeds from sales of other real estate owned— 837 
Proceeds from bank-owned life insurance1,008 — 
Redemption of other investments1,356 — 
Redemption (purchase) of Federal Home Loan Bank Stock(576)593 
Net cash used in investing activities(206,781)(59,479)
Financing Activities
Change in noninterest-bearing customer deposits20,402 66,678 
Change in interest-bearing customer deposits(63,499)30,509 
Issuance of common stock, net of stock issuance cost59,468 — 
Dividends paid for common stock(3,365)(1,947)
Increase in federal funds purchased23,766 — 
Issuance of Subordinated Debt39,097 — 
Repayment on Paycheck Protection Program Liquidity Fund— (106,789)
Repayments on Federal Home Loan Bank Advances(27,500)— 
Proceeds from Federal Home Loan Bank Advances40,000 — 
   Repayments on Other borrowings(12,563)(500)
   Forfeiture of restricted stock(19)— 
Net cash provided by (used in) financing activities75,787 (12,049)
Net decrease in cash and cash equivalents(120,750)(37,240)
Cash and cash equivalents at beginning of period197,232 183,506 
Cash and cash equivalents at end of period$76,482 $146,266 

8



COLONY BANKCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(UNAUDITED)
(DOLLARS IN THOUSANDS)
 Six Months Ended
 June 30, 2022June 30, 2021
Supplemental Disclosure of Cash Flow Information  
Cash paid during the period for interest$3,142 $2,377 
Cash paid during the period for income taxes3,223 3,600 
Noncash Investing and Financing Activities
Goodwill adjustment1,176 — 
Acquisition of real estate through foreclosure— 145 
Carrying amount of Securities AFS transferred to HTM, net of $10.4 million unrealized loss320,116 — 
 See accompanying notes to consolidated financial statements (unaudited).

9

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)

(1) Summary of Significant Accounting Policies
Presentation
Colony Bankcorp, Inc. (the “Company”) is a bank holding company located in Fitzgerald, Georgia. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Colony Bank, Fitzgerald, Georgia (the “Bank”). The “Company” or “our,” as used herein, includes Colony Bank, except where the context requires otherwise.
In July 2019, a new subsidiary of the Company was incorporated under the name Colony Risk Management, Inc. Colony Risk Management, Inc. is a subsidiary of the Company and is located in Las Vegas, Nevada. It is a captive insurance subsidiary which insures various liability and property damage policies for the Company and its related subsidiaries. Colony Risk Management is regulated by the State of Nevada Division of Insurance.
All adjustments consisting of normal recurring accruals which are, in the opinion of management, necessary for fair presentation of the interim consolidated financial statements, have been included and fairly and accurately present the financial position, results of operations and cash flows of the Company. All significant intercompany accounts have been eliminated in consolidation.
The accounting and reporting policies of the Company conform to generally accepted accounting principles and practices utilized in the commercial banking industry for interim financial information and Regulation S-X. Accordingly, the accompanying unaudited interim consolidated financial statements do not include all of the information or notes required for complete financial statements.
The results of operations for the threesix months ended March 31,June 30, 2022 are not necessarily indicative of the results which may be expected for the year ending December 31, 2022. These statements should be read in conjunction with the consolidated financial statements and notes thereto in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 (“2021 Form 10-K”).
Nature of Operations
The Bank provides a full range of retail, commercial and mortgage banking services for consumers and small- to medium-size businesses located primarily in central, south and coastal Georgia. The Bank is headquartered in Fitzgerald, Georgia with banking and mortgage offices in Albany, Ashburn, Athens, Broxton, Centerville, Columbus, Cordele, Douglas, Eastman, Fitzgerald, LaGrange, Leesburg, Macon, Moultrie, Quitman, Rochelle, Savannah, Soperton, Statesboro, Sylvester, Tifton, Valdosta and Warner Robins. Lending and investing activities are funded primarily by deposits gathered through its retail banking office network.
Use of Estimates
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and fair value of assets acquired and liabilities assumed in a business combination, including goodwill impairment.
Reclassifications
In certain instances, amounts reported in prior years’ consolidated financial statements have been reclassified to conform to statement presentations selected for 2022. Such reclassifications have not materially affected previously reported stockholders’ equity or net income.
Adjustments
AThe Company updated its purchase accounting adjustment during the second quarter of 2022 with a $1.2 million adjustment to goodwill adjustment was made within the one year period allowed after the acquisition for $4,000primarily related to premises and equipment and deferred taxes.

910

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Concentrations of Credit Risk
Concentrations of credit risk can exist in relation to individual borrowers or groups of borrowers, certain types of collateral, certain types of industries, or certain geographic regions. The Company has a concentration in real estate loans as well as a geographic concentration that could pose an adverse credit risk. At March 31,June 30, 2022, approximately 87%86% of the Company’s loan portfolio was concentrated in loans secured by real estate. A substantial portion of borrowers’ ability to honor their contractual obligations is dependent upon the viability of the real estate economic sector. Management continues to monitor these concentrations and has considered these concentrations in its allowance for loan loss analysis.
The success of the Company is dependent, to a certain extent, upon the economic conditions in the geographic markets it serves. Adverse changes in the economic conditions in these geographic markets would likely have a material adverse effect on the Company’s results of operations and financial condition. The operating results of the Company depend primarily on its net interest income. Accordingly, operations are subject to risks and uncertainties surrounding the exposure to changes in the interest rate environment.
At times, the Company may have cash and cash equivalents at financial institutions in excess of federal deposit insurance limits. The Company places its cash and cash equivalents with high credit quality financial institutions whose credit ratings are monitored by management to minimize credit risk.
Changes in Accounting Principles and Effects of New Accounting Pronouncements
ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). This ASU sets forth a “current expected credit loss” ("CECL") model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supported forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. On October 16, 2019, the Financial Accounting Standards Board ("FASB") voted to extend the delay of the effective date of this ASU for smaller reporting companies, such as the Company, until fiscal years beginning after December 15, 2022. The Company is in the process of working with a third party vendor using their software solution to assist with adoption. The Company is also currently gathering necessary data to implement this change and is continuing to assess the impact of the adoption of this ASU on its consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for the Company as of March 12, 2020 through December 31, 2022. The provisions of ASU 2020-04 did not have a material impact on the consolidated financial statements.


1011

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(2) Investment Securities
The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity along with gross unrealized gains and losses are summarized as follows:
(dollars in thousands)(dollars in thousands)(dollars in thousands)
March 31, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
June 30, 2022June 30, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Available for Sale:Securities Available for Sale:Securities Available for Sale:
U.S. treasury securitiesU.S. treasury securities$95,447 $$(4,449)$91,001 U.S. treasury securities$95,897 $— $(6,063)$89,834 
U.S. agencyU.S. agency7,143 (251)6,895 U.S. agency6,672 — (381)6,291 
Asset backed securitiesAsset backed securities28,887 — (531)28,356 Asset backed securities27,983 — (845)27,138 
State, county & municipal securitiesState, county & municipal securities174,561 15 (15,695)158,881 State, county & municipal securities199,336 223 (26,864)172,695 
Corporate debt securitiesCorporate debt securities48,113 200 (1,719)46,594 Corporate debt securities50,073 45 (2,471)47,647 
Mortgage-backed securitiesMortgage-backed securities339,028 104 (17,567)321,565 Mortgage-backed securities341,805 (27,868)313,941 
TotalTotal$693,179 $325 $(40,212)$653,292 Total$721,766 $272 $(64,492)$657,546 
March 31, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
June 30, 2022June 30, 2022Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Held to Maturity:Securities Held to Maturity:Securities Held to Maturity:
U.S. treasury securitiesU.S. treasury securities$21,511 $— $(776)$20,735 U.S. treasury securities$21,577 $— $(1,395)$20,182 
U.S. agencyU.S. agency15,507 — (743)14,764 U.S. agency15,476 — (1,188)14,288 
State, county & municipal securitiesState, county & municipal securities88,781 — (6,323)82,458 State, county & municipal securities88,712 — (13,084)75,628 
Mortgage-backed securitiesMortgage-backed securities181,210 — (10,357)170,853 Mortgage-backed securities178,249 — (18,396)159,853 
TotalTotal$307,009 $— $(18,199)$288,810 Total$304,014 $— $(34,063)$269,951 
December 31, 2021December 31, 2021December 31, 2021
Securities Available for Sale:Securities Available for Sale:Securities Available for Sale:
U.S. treasury securitiesU.S. treasury securities$88,638 $— $(1,087)$87,551 U.S. treasury securities$88,638 $— $(1,087)$87,551 
U.S. agencyU.S. agency17,916 (140)17,781 U.S. agency17,916 (140)17,781 
State, county & municipal securitiesState, county & municipal securities252,632 877 (3,356)250,153 State, county & municipal securities252,632 877 (3,356)250,153 
Corporate debt securitiesCorporate debt securities48,153 520 (265)48,408 Corporate debt securities48,153 520 (265)48,408 
Mortgage-backed securitiesMortgage-backed securities539,172 2,160 (7,061)534,271 Mortgage-backed securities539,172 2,160 (7,061)534,271 
TotalTotal$946,511 $3,562 $(11,909)$938,164 Total$946,511 $3,562 $(11,909)$938,164 
The Company transferred certain agency-issued securities from the available-for-sale to held-to-maturity portfolio on January 1, 2022 having a book value of approximately $320.1 million and a market value of approximately $309.7 million. As of the date of transfer, the related pre-tax net unrecognized losses of approximately $10.4 million within the accumulated other comprehensive loss balance are being amortized over the remaining term of the securities using the effective interest method. This transfer was completed after careful consideration of the Company’s intent and ability to hold these securities to maturity. Factors used in assessing the ability to hold these securities to maturity were future liquidity needs and sources of funding.
The amortized cost and fair value of investment securities as of March 31,June 30, 2022, by contractual maturity, are shown hereafter. Expected maturities may differ from contractual maturities for certain investments because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. This is often the case with mortgage-backed securities,
1112

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
which are disclosed separately in the table below.
Available for SaleHeld to MaturityAvailable for SaleHeld to Maturity
(dollars in thousands)(dollars in thousands)Amortized CostFair ValueAmortized CostFair Value(dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due in one year or lessDue in one year or less$454 $454 $— $— Due in one year or less$— $— $— $— 
Due after one year through five yearsDue after one year through five years71,981 69,718 6,678 6,505 Due after one year through five years80,050 76,251 6,701 6,432 
Due after five years through ten yearsDue after five years through ten years121,335 113,599 45,654 43,466 Due after five years through ten years119,910 108,410 45,685 41,464 
Due after ten yearsDue after ten years160,381 147,956 73,467 67,986 Due after ten years180,001 158,944 73,379 62,202 
$354,151 $331,727 $125,799 $117,957 $379,961 $343,605 $125,765 $110,098 
Mortgage-backed securitiesMortgage-backed securities339,028 321,565 181,210 170,853 Mortgage-backed securities341,805 313,941 178,249 159,853 
$693,179 $653,292 $307,009 $288,810 $721,766 $657,546 $304,014 $269,951 
Proceeds from the sale of investment securities totaled $0 and $3.1 million, and $1.6$15.9 million and $17.6 million for the three and six months ended March 31,June 30, 2022 and 2021, respectively. The sale of investment securities for the three months ended March 31,June 30, 2022 and 2021 resulted in gross realized gains of $0 and $208,000 and losses of $0 and $67,000, respectively. The sale of investment securities for the six months ended June 30, 2022 and 2021 resulted in gross realized gains of $24,000 and $1,000$209,000 and losses of $0 and $5,000,$72,000, respectively.
Investment securities having a carrying value approximating $268.9of approximately $312.3 million and $126.5 million were pledged to secure public deposits and for other purposes as of March 31,June 30, 2022 and December 31, 2021, respectively.
Information pertaining to available-for-sale securities with gross unrealized losses at March 31,June 30, 2022 and December 31, 2021 aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows:
Less Than 12 Months12 Months or GreaterTotalLess Than 12 Months12 Months or GreaterTotal
(dollars in thousands)(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
March 31, 2022
U.S. Treasury$85,998 $(4,449)$$— $85,998 $(4,449)
June 30, 2022June 30, 2022
U.S. treasury securitiesU.S. treasury securities$89,838 $(6,063)$— $— $89,838 $(6,063)
U.S. agencyU.S. agency6,893 (251)— — 6,893 (251)U.S. agency6,132 (381)— — 6,132 (381)
Asset backed securitiesAsset backed securities21,734 (356)4,052 (175)25,786 (531)Asset backed securities23,162 (594)3,976 (251)27,138 (845)
State, county & municipal securitiesState, county & municipal securities142,665 (13,806)14,430 (1,889)157,095 (15,695)State, county & municipal securities143,652 (23,724)14,227 (3,140)157,879 (26,864)
Corporate debt securitiesCorporate debt securities43,103 (1,719)— — 43,103 (1,719)Corporate debt securities43,294 (2,471)— — 43,294 (2,471)
Mortgage-backed securitiesMortgage-backed securities260,863 (13,274)39,420 (4,293)300,283 (17,567)Mortgage-backed securities261,103 (21,109)40,971 (6,759)302,074 (27,868)
$561,256 $(33,855)$57,902 $(6,357)$619,158 $(40,212)$567,181 $(54,342)$59,174 $(10,150)$626,355 $(64,492)
December 31, 2021December 31, 2021December 31, 2021
U.S. Treasury$87,302 $(1,087)$— $— $87,302 $(1,087)
U.S. treasury securitiesU.S. treasury securities$87,302 $(1,087)$— $— $87,302 $(1,087)
U.S. agencyU.S. agency10,969 (140)— — 10,969 (140)U.S. agency10,969 (140)— — 10,969 (140)
State, county & municipal securitiesState, county & municipal securities180,551 (3,131)5,970 (225)186,521 (3,356)State, county & municipal securities180,551 (3,131)5,970 (225)186,521 (3,356)
Corporate debt securitiesCorporate debt securities31,977 (265)— — 31,977 (265)Corporate debt securities31,977 (265)— — 31,977 (265)
Mortgage-backed securitiesMortgage-backed securities377,413 (6,421)21,129 (640)398,542 (7,061)Mortgage-backed securities377,413 (6,421)21,129 (640)398,542 (7,061)
$688,212 $(11,044)$27,099 $(865)$715,311 $(11,909)$688,212 $(11,044)$27,099 $(865)$715,311 $(11,909)

1213

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Information pertaining to held-to-maturity securities with gross unrealized losses at March 31,June 30, 2022 aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows:
Less Than 12 Months12 Months or GreaterTotalLess Than 12 Months12 Months or GreaterTotal
(dollars in thousands)(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(dollars in thousands)Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
March 31, 2022
June 30, 2022June 30, 2022
U.S. TreasuryU.S. Treasury$— $— $$— $— $— U.S. Treasury$20,182 $(1,395)$$— $20,182 $(1,395)
U.S. agencyU.S. agency20,735 (776)— — 20,735 (776)U.S. agency14,287 (1,188)— — 14,287 (1,188)
State, county & municipal securitiesState, county & municipal securities14,764 (743)— — 14,764 (743)State, county & municipal securities74,929 (12,783)699 (301)75,628 (13,084)
Corporate debt securities81,674 (6,308)783 (15)82,457 (6,323)
Mortgage-backed securitiesMortgage-backed securities153,938 (9,879)16,915 (478)170,853 (10,357)Mortgage-backed securities136,075 (15,534)23,779 (2,862)159,854 (18,396)
$271,111 $(17,706)$17,698 $(493)$288,809 $(18,199)$245,473 $(30,900)$24,478 $(3,163)$269,951 $(34,063)
Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
At March 31,June 30, 2022, there were 343369 available-for-sale securities and 77 held-to-maturity securities that had unrealized losses. These securities are guaranteed by either the U.S. Government, other governments or U.S. corporations. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial condition. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. As management has the ability to hold debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other than temporary.


1314

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(3) Loans
The following table presents the composition of loans segregated by legacy and purchased loans and by class of loans, as of March 31,June 30, 2022 and December 31, 2021. Purchased loans are defined as loans that were acquired in bank acquisitions.
March 31, 2022June 30, 2022
(dollars in thousands)(dollars in thousands)Legacy LoansPurchased LoansTotal(dollars in thousands)Legacy LoansPurchased LoansTotal
Construction, land and land developmentConstruction, land and land development$147,306 $23,605 $170,911 Construction, land and land development$169,791 $17,254 $187,045 
Other commercial real estateOther commercial real estate653,831 149,164 802,995 Other commercial real estate699,184 147,197 846,381 
Total commercial real estateTotal commercial real estate801,137 172,769 973,906 Total commercial real estate868,975 164,451 1,033,426 
Residential real estateResidential real estate149,215 58,471 207,686 Residential real estate170,590 45,599 216,189 
Commercial, financial, & agricultural (*)Commercial, financial, & agricultural (*)126,373 27,865 154,238 Commercial, financial, & agricultural (*)167,710 17,088 184,798 
Consumer and otherConsumer and other16,788 1,414 18,202 Consumer and other16,870 1,522 18,392 
Total LoansTotal Loans$1,093,513 $260,519 $1,354,032 Total Loans$1,224,145 $228,660 $1,452,805 
December 31, 2021
(dollars in thousands)Legacy LoansPurchased LoansTotal
Construction, land and land development$119,953 $45,493 $165,446 
Other commercial real estate595,739 191,653 787,392 
Total commercial real estate715,692 237,146 952,838 
Residential real estate159,469 53,058 212,527 
Commercial, financial, & agricultural (*)113,040 41,008 154,048 
Consumer and other16,003 2,561 18,564 
Total Loans$1,004,204 $333,773 $1,337,977 
(*) Includes $387,000$128,000 and $9.0 million in PPP loans at March 31,June 30, 2022 and December 31, 2021, respectively.
Commercial and industrial loans are extended to a diverse group of businesses within the Company’s market area. These loans are often underwritten based on the borrower’s ability to service the debt from income from the business. Real estate construction loans often require loan funds to be advanced prior to completion of the project. Due to uncertainties inherent in estimating construction costs, changes in interest rates and other economic conditions, these loans often pose a higher risk than other types of loans. Consumer loans are originated at the Bank level.
Credit Quality Indicators. As part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (1) the risk grade assigned to commercial and consumer loans, (2) the level of classified commercial loans, (3) net charge-offs, (4) nonperforming loans, and (5) the general economic conditions in the Company’s geographic markets.
The Company uses a risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 10. A description of the general characteristics of the grades is as follows:
Grades 1, 2 and 3 - Borrowers with these assigned risk grades range from virtual absence of risk to minimal risk. Such loans may be secured by Company-issued and controlled certificates of deposit or properly margined equity securities or bonds. Other loans comprising these grades are made to companies that have been in existence for a long period of time with many years of consecutive profits and strong equity, good liquidity, excellent debt service ability and unblemished past performance, or to exceptionally strong individuals with collateral of unquestioned value that fully secures the loans. Loans in this category fall into the “pass” classification.
Grades 4 and 5 - Loans assigned these “pass” risk grades are made to borrowers with acceptable credit quality and risk. The risk ranges from loans with no significant weaknesses in repayment capacity and collateral protection to acceptable loans with one or more risk factors considered to be more than average. These loans are also included in into the “pass” classification.

1415

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Grade 6 - This grade includes “special mention” loans on management’s watch list and is intended to be used on a temporary basis for pass grade loans where risk-modifying action is intended in the short-term.
Grades 7 and 8 - These grades includes “substandard” loans in accordance with regulatory guidelines. This category includes borrowers with well-defined weaknesses that jeopardize the payment of the debt in accordance with the agreed terms. Loans considered to be impaired are assigned grade 8, and these loans often have assigned loss allocations as part of the allowance for loan and lease losses. Generally, loans on which interest accrual has been stopped would be included in this grade.
Grades 9 and 10 - These grades correspond to regulatory classification definitions of “doubtful” and “loss,” respectively. In practice, any loan with these grades would be for a very short period of time, and generally the Company has no loans with these assigned grades. Management manages the Company’s problem loans in such a way that uncollectible loans or uncollectible portions of loans are charged off immediately with any residual, collectible amounts assigned a risk grade of 7 or 8. 
The following table presents the loan portfolio, excluding purchased loans, by credit quality indicator (risk grade) as of March 31,June 30, 2022 and December 31, 2021. Those loans with a risk grade of 1, 2, 3, 4 and 5 have been combined in the pass column for presentation purposes.
(dollars in thousands)(dollars in thousands)PassSpecial MentionSubstandardTotal Loans(dollars in thousands)PassSpecial MentionSubstandardTotal Loans
March 31, 2022
June 30, 2022June 30, 2022
Construction, land and land developmentConstruction, land and land development$144,522 $2,529 $255 $147,306 Construction, land and land development$168,324 $1,257 $210 $169,791 
Other commercial real estateOther commercial real estate622,237 23,734 7,860 653,831 Other commercial real estate669,200 20,930 9,054 699,184 
Total commercial real estateTotal commercial real estate766,759 26,263 8,115 801,137 Total commercial real estate837,524 22,187 9,264 868,975 
Residential real estateResidential real estate138,027 5,803 5,385 149,215 Residential real estate160,982 5,890 3,718 170,590 
Commercial, financial, & agriculturalCommercial, financial, & agricultural124,178 1,174 1,021 126,373 Commercial, financial, & agricultural165,149 869 1,692 167,710 
Consumer and otherConsumer and other16,670 70 48 16,788 Consumer and other16,815 55 — 16,870 
Total LoansTotal Loans$1,045,634 $33,310 $14,569 $1,093,513 Total Loans$1,180,470 $29,001 $14,674 $1,224,145 
(dollars in thousands)(dollars in thousands)(dollars in thousands)
December 31, 2021December 31, 2021December 31, 2021
Construction, land and land developmentConstruction, land and land development$117,044 $2,634 $275 $119,953 Construction, land and land development$117,044 $2,634 $275 $119,953 
Other commercial real estateOther commercial real estate562,228 25,718 7,793 595,739 Other commercial real estate562,228 25,718 7,793 595,739 
Total commercial real estateTotal commercial real estate679,272 28,352 8,068 715,692 Total commercial real estate679,272 28,352 8,068 715,692 
Residential real estateResidential real estate148,507 5,733 5,229 159,469 Residential real estate148,507 5,733 5,229 159,469 
Commercial, financial, & agriculturalCommercial, financial, & agricultural110,267 1,488 1,285 113,040 Commercial, financial, & agricultural110,267 1,488 1,285 113,040 
Consumer and otherConsumer and other15,787 78 $138 16,003 Consumer and other15,787 78 $138 16,003 
Total LoansTotal Loans$953,833 $35,651 $14,720 $1,004,204 Total Loans$953,833 $35,651 $14,720 $1,004,204 

1516

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the purchased loan portfolio by credit quality indicator (risk grade) as of March 31,June 30, 2022 and December 31, 2021. Those loans with a risk grade of 1, 2, 3, 4 or 5 have been combined in the pass column for presentation purposes. For the period ending March 31,June 30, 2022, the Company did not have any loans classified as “doubtful” or a “loss”.
(dollars in thousands)(dollars in thousands)PassSpecial MentionSubstandardTotal Loans(dollars in thousands)PassSpecial MentionSubstandardTotal Loans
March 31, 2022
June 30, 2022June 30, 2022
Construction, land and land developmentConstruction, land and land development$23,577 $— $28 $23,605 Construction, land and land development$17,254 $— $— $17,254 
Other commercial real estateOther commercial real estate147,899 184 1,081 149,164 Other commercial real estate145,932 289 976 147,197 
Total commercial real estateTotal commercial real estate171,476 184 1,109 172,769 Total commercial real estate163,186 289 976 164,451 
Residential real estateResidential real estate55,412 686 2,373 58,471 Residential real estate42,977 674 1,948 45,599 
Commercial, financial, & agriculturalCommercial, financial, & agricultural27,241 373 251 27,865 Commercial, financial, & agricultural16,523 — 565 17,088 
Consumer and otherConsumer and other1,410 — 1,414 Consumer and other1,375 — 147 1,522 
Total LoansTotal Loans$255,539 $1,243 $3,737 $260,519 Total Loans$224,061 $963 $3,636 $228,660 
December 31, 2021December 31, 2021December 31, 2021
Construction, land and land developmentConstruction, land and land development$45,432 $— $61 $45,493 Construction, land and land development$45,432 $— $61 $45,493 
Other commercial real estateOther commercial real estate186,905 3,518 1,230 191,653 Other commercial real estate186,905 3,518 1,230 191,653 
Total commercial real estateTotal commercial real estate232,337 3,518 1,291 237,146 Total commercial real estate232,337 3,518 1,291 237,146 
Residential real estateResidential real estate49,875 563 2,620 53,058 Residential real estate49,875 563 2,620 53,058 
Commercial, financial, & agriculturalCommercial, financial, & agricultural40,711 — 297 41,008 Commercial, financial, & agricultural40,711 — 297 41,008 
Consumer and otherConsumer and other2,558 — 2,561 Consumer and other2,558 — 2,561 
Total LoansTotal Loans$325,481 $4,084 $4,208 $333,773 Total Loans$325,481 $4,084 $4,208 $333,773 
A loan’s risk grade is assigned at loan origination and is based on the financial strength of the borrower and the type of collateral. Loan risk grades are subject to review at various times throughout the year as part of the Company’s ongoing loan review process. Loans with an assigned risk grade of six or below and an outstanding balance of $250,000 or more are reassessed on a quarterly basis. During this reassessment process individual reserves may be identified and placed against certain loans which are not considered impaired.
In assessing the overall economic condition of the markets in which it operates, the Company monitors the unemployment rates for its major service areas. The unemployment rates are reviewed on a quarterly basis as part of the allowance for loan loss determination.
Loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory guidelines. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.

1617

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the aging of the amortized cost basis in legacy loans by aging category and accrual status as of March 31,June 30, 2022 and December 31, 2021:
(dollars in thousands)(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans
March 31, 2022
June 30, 2022June 30, 2022
Construction, land and land developmentConstruction, land and land development$109 $— $109 $67 $147,130 $147,306 Construction, land and land development$39 $— $39 $68 $169,684 $169,791 
Other commercial real estateOther commercial real estate759 — 759 1,336 651,736 653,831 Other commercial real estate341 — 341 684 698,159 699,184 
Total commercial real estateTotal commercial real estate868 — 868 1,403 798,866 801,137 Total commercial real estate380 — 380 752 867,843 868,975 
Residential real estateResidential real estate278 — 278 2,978 145,959 149,215 Residential real estate390 — 390 1,518 168,682 170,590 
Commercial, financial, & agriculturalCommercial, financial, & agricultural437 — 437 578 125,358 126,373 Commercial, financial, & agricultural141 — 141 972 166,597 167,710 
Consumer and otherConsumer and other18 — 18 22 16,748 16,788 Consumer and other11 — 11 16 16,843 16,870 
Total LoansTotal Loans$1,601 $— $1,601 $4,981 $1,086,931 $1,093,513 Total Loans$922 $— $922 $3,258 $1,219,965 $1,224,145 
December 31, 2021December 31, 2021December 31, 2021
Construction, land and land developmentConstruction, land and land development$$— $$— $119,947 $119,953 Construction, land and land development$$— $$— $119,947 $119,953 
Other commercial real estateOther commercial real estate349 — 349 577 594,813 595,739 Other commercial real estate349 — 349 577 594,813 595,739 
Total commercial real estateTotal commercial real estate355 — 355 577 714,760 715,692 Total commercial real estate355 — 355 577 714,760 715,692 
Residential real estateResidential real estate421 — 421 2,641 156,407 159,469 Residential real estate421 — 421 2,641 156,407 159,469 
Commercial, financial, & agriculturalCommercial, financial, & agricultural69 — 69 708 112,263 113,040 Commercial, financial, & agricultural69 — 69 708 112,263 113,040 
Consumer and otherConsumer and other93 — 93 26 15,884 16,003 Consumer and other93 — 93 26 15,884 16,003 
Total LoansTotal Loans$938 $— $938 $3,952 $999,314 $1,004,204 Total Loans$938 $— $938 $3,952 $999,314 $1,004,204 


1718

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table presents the aging of the amortized cost basis in purchased loans by aging category and accrual status as of March 31,June 30, 2022 and December 31, 2021:
(dollars in thousands)(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans(dollars in thousands)30-89 Days
Past Due
90 Days
or More
Past Due
Total Accruing
Loans Past Due
Nonaccrual
Loans
Current LoansTotal Loans
March 31, 2022
June 30, 2022June 30, 2022
Construction, land and land developmentConstruction, land and land development$— $— $— $— $23,605 $23,605 Construction, land and land development$— $— $— $— $17,254 $17,254 
Other commercial real estateOther commercial real estate— — — 125 149,039 149,164 Other commercial real estate— — — 121 147,076 147,197 
Total commercial real estateTotal commercial real estate— — — 125 172,644 172,769 Total commercial real estate— — — 121 164,330 164,451 
Residential real estateResidential real estate598 — 598 1,061 56,812 58,471 Residential real estate65 — 65 849 44,685 45,599 
Commercial, financial, & agriculturalCommercial, financial, & agricultural226 — 226 — 27,639 27,865 Commercial, financial, & agricultural— — — 565 16,523 17,088 
Consumer and otherConsumer and other— 1,407 1,414 Consumer and other— — — 153 1,369 1,522 
Total LoansTotal Loans$827 $— $827 $1,190 $258,502 $260,519 Total Loans$65 $— $65 $1,688 $226,907 $228,660 
December 31, 2021December 31, 2021December 31, 2021
Construction, land and land developmentConstruction, land and land development$2,680 $— $2,680 $31 $42,782 $45,493 Construction, land and land development$2,680 $— $2,680 $31 $42,782 $45,493 
Other commercial real estateOther commercial real estate— — — 260 191,393 191,653 Other commercial real estate— — — 260 191,393 191,653 
Total commercial real estateTotal commercial real estate2,680 — 2,680 291 234,175 237,146 Total commercial real estate2,680 — 2,680 291 234,175 237,146 
Residential real estateResidential real estate560 — 560 1,198 51,300 53,058 Residential real estate560 — 560 1,198 51,300 53,058 
Commercial, financial, & agriculturalCommercial, financial, & agricultural389 — 389 — 40,619 41,008 Commercial, financial, & agricultural389 — 389 — 40,619 41,008 
Consumer and otherConsumer and other— — — 2,553 2,561 Consumer and other— — — 2,553 2,561 
Total LoansTotal Loans$3,629 $— $3,629 $1,497 $328,647 $333,773 Total Loans$3,629 $— $3,629 $1,497 $328,647 $333,773 

1819

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table details impaired loan data, including purchased credit impaired loans, as of March 31,June 30, 2022.
March 31, 2022June 30, 2022
(dollars in thousands)(dollars in thousands)Unpaid
Contractual
Principal
Balance
Recorded InvestmentRelated
Allowance
Average
Recorded
Investment
(dollars in thousands)Unpaid
Contractual
Principal
Balance
Recorded InvestmentRelated
Allowance
Average
Recorded
Investment
With No Related Allowance RecordedWith No Related Allowance RecordedWith No Related Allowance Recorded
Construction, land and land developmentConstruction, land and land development$— $— $— $1,773 Construction, land and land development$— $— $— $31 
Commercial real estateCommercial real estate5,982 5,281 — 6,155 Commercial real estate7,253 7,253 — 6,340 
Residential real estateResidential real estate1,022 1,058 — 1,071 Residential real estate521 521 — 942 
Commercial, financial & agricultureCommercial, financial & agriculture99 99 — 85 Commercial, financial & agriculture418 418 — 168 
Consumer & otherConsumer & other— Consumer & other— 
7,105 6,440 — 9,085 8,193 8,193 — 7,482 
With An Allowance RecordedWith An Allowance RecordedWith An Allowance Recorded
Construction, land and land developmentConstruction, land and land development— — — — Construction, land and land development— — — — 
Commercial real estateCommercial real estate1,168 1,183 141 2,938 Commercial real estate417 417 129 1,722 
Residential real estateResidential real estate1,297 1,406 123 1,022 Residential real estate595 595 57 255 
Commercial, financial & agricultureCommercial, financial & agriculture180 198 163 50 Commercial, financial & agriculture822 818 350 888 
Consumer & otherConsumer & other— — — — Consumer & other— — — — 
2,645 2,787 427 4,010 1,834 1,830 536 2,865 
Purchased Credit Impaired LoansPurchased Credit Impaired LoansPurchased Credit Impaired Loans
Construction, land and land developmentConstruction, land and land development— — — 30 Construction, land and land development— — — — 
Commercial real estateCommercial real estate— — — 1,239 Commercial real estate1,429 1,429 — 1,070 
Residential real estateResidential real estate— Residential real estate49 49 — 16 
Commercial, financial & agricultureCommercial, financial & agriculture— — — 31 Commercial, financial & agriculture— — — 12 
Consumer & otherConsumer & other192 — 96 144 Consumer & other69 69 — 137 
195 — 97 1,450 1,547 1,547 — 1,235 
TotalTotalTotal
Construction, land and land developmentConstruction, land and land development— — — 1,803 Construction, land and land development— — — 31 
Commercial real estateCommercial real estate7,150 6,464 141 10,332 Commercial real estate9,099 9,099 129 9,132 
Residential real estateResidential real estate2,322 2,464 124 2,099 Residential real estate1,165 1,165 57 1,213 
Commercial, financial & agricultureCommercial, financial & agriculture279 297 163 166 Commercial, financial & agriculture1,240 1,236 350 1,068 
Consumer & otherConsumer & other194 96 145 Consumer & other70 70 — 138 
$9,945 $9,227 $524 $14,545 $11,574 $11,570 $536 $11,582 

1920

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table details impaired loan data as of December 31, 2021.
December 31, 2021
(dollars in thousands)Unpaid
Contractual
Principal
Balance
Recorded InvestmentRelated
Allowance
Average
Recorded
Investment
With No Related Allowance Recorded
Construction, land and land development$62 $62 $— $4,311 
Commercial real estate7,203 6,369 — 8,113 
Residential real estate958 997 — 1,083 
Commercial, financial & agriculture75 75  56 
Consumer & other— — — — 
8,298 7,503 — 13,563 
With An Allowance Recorded
Construction, land and land development— — — — 
Commercial real estate430 483 148 4,429 
Residential real estate685 773 108 1,029 
Commercial, financial & agriculture— — — 79 
Consumer & other— — — 
1,115 1,256 256 5,538 
Purchased Credit Impaired Loans
Construction, land and land development— — — 51 
Commercial real estate2,003 1,916 18 802 
Residential real estate— 
Commercial, financial & agriculture— — — 35 
Consumer & other192 73 96 72 
2,199 1,989 120 967 
Total
Construction, land and land development62 62 — 4,362 
Commercial real estate9,636 8,768 166 13,344 
Residential real estate1,647 1,770 114 2,119 
Commercial, financial & agriculture75 75 — 170 
Consumer & other192 73 96 73 
$11,612 $10,748 $376 $20,068 
Interest income recorded on impaired loans during the three months ended March 31,June 30, 2022 and 2021 was $215,000$165,000 and $238,000,$325,000, respectively. Interest income recorded on impaired loans during the six months ended June 30, 2022 and 2021 was $380,000 and $563,000, respectively.

2021

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Troubled Debt Restructurings
The restructuring of a loan is considered a troubled debt restructuring ("TDR") if both the borrower is experiencing financial difficulties and the Company has granted a concession to the terms of the loan. Concessions may include interest rate reductions to below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.
As discussed in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2021, which are included in the Company’s 2021 Form 10-K, once a loan is identified as a TDR, it is accounted for as an impaired loan. The Company had no unfunded commitments to lend to a customer that has a troubled debt restructured loan as of March 31,June 30, 2022. The Company had no loans1 commercial real estate loan restructured during the three and six month period ended March 31, 2022.June 30, 2022 with outstanding principal balance of $181,000. The loan was restructured related to payment terms. Loans modified in a TDR are considered to be in default once the loan becomes 90 days past due. A TDR may cease being classified as impaired if the loan is subsequently modified at market terms and, has performed according to the modified terms for at least six months, and there has not been any prior principal forgiveness on a cumulative basis.
The Company had no loans that subsequently defaulted during the three and six months ended March 31,June 30, 2022 and 2021.


2122

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(4) Allowance for Loan Losses
The following tables detail activity in the allowance for loan losses, segregated by class of loan, for the three and six month periods ended March 31,June 30, 2022 and March 31,June 30, 2021. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other loan categories and periodically may result in reallocation within the provision categories.
(dollars in thousands)(dollars in thousands)Construction, land and land developmentOther commercial real estateResidential real estateCommercial, financial & agriculturalConsumer and otherTotal(dollars in thousands)Construction, land and land developmentOther commercial real estateResidential real estateCommercial, financial & agriculturalConsumer and otherTotal
Three Months Ended March 31, 2022
Three Months Ended June 30, 2022Three Months Ended June 30, 2022
Beginning BalanceBeginning Balance$1,127 $7,691 $1,805 $1,083 $1,204 $12,910 Beginning Balance$1,339 $7,355 $1,811 $2,087 $327 $12,919 
Charge-offsCharge-offs— (58)(18)(16)(16)(108)Charge-offs— — (30)(132)(5)(167)
RecoveriesRecoveries44 67 Recoveries67 18 12 111 
ProvisionProvision206 (285)20 976 (867)$50 Provision(292)606 (311)(289)1,386 $1,100 
Ending balanceEnding balance$1,339 $7,355 $1,811 $2,087 $327 $12,919 Ending balance$1,052 $8,028 $1,488 $1,678 $1,717 $13,963 
Six Months Ended June 30, 2022Six Months Ended June 30, 2022
Beginning BalanceBeginning Balance$1,127 $7,691 $1,805 $1,083 $1,204 $12,910 
Charge-offsCharge-offs— (58)(48)(148)(21)(275)
RecoveriesRecoveries11 74 22 56 15 178 
ProvisionProvision(86)321 (291)687 519 1,150 
Ending balanceEnding balance$1,052 $8,028 $1,488 $1,678 $1,717 $13,963 
Period end amount allocated toPeriod end amount allocated toPeriod end amount allocated to
Individually evaluated for impairmentIndividually evaluated for impairment$— $141 $123 $163 $— $427 Individually evaluated for impairment$— $129 $57 $350 $— $536 
Collectively evaluated for impairmentCollectively evaluated for impairment1,339 7,214 1,687 1,924 231 12,395 Collectively evaluated for impairment1,052 7,899 1,431 1,328 1,717 13,427 
Purchase credit impairedPurchase credit impaired— — — 96 97 Purchase credit impaired— — — — — — 
Ending BalanceEnding Balance$1,339 $7,355 $1,811 $2,087 $327 $12,919 Ending Balance$1,052 $8,028 $1,488 $1,678 $1,717 $13,963 
LoansLoansLoans
Individually evaluated for impairmentIndividually evaluated for impairment$— $6,463 $2,465 $297 $$9,227 Individually evaluated for impairment$— $7,670 $1,115 $1,240 $$10,027 
Collectively evaluated for impairmentCollectively evaluated for impairment170,911 796,532 205,221 153,941 18,200 1,344,805 Collectively evaluated for impairment187,045 837,282 215,025 183,558 18,321 1,441,231 
Purchase credit impairedPurchase credit impaired— — — — — — Purchase credit impaired— 1,429 49 — 69 1,547 
Ending balanceEnding balance$170,911 $802,995 $207,686 $154,238 $18,202 $1,354,032 Ending balance$187,045 $846,381 $216,189 $184,798 $18,392 $1,452,805 
2223

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(dollars in thousands)(dollars in thousands)Construction, land and land developmentOther commercial real estateResidential real estateCommercial, financial & agriculturalConsumer and otherTotal(dollars in thousands)Construction, land and land developmentOther commercial real estateResidential real estateCommercial, financial & agriculturalConsumer and otherTotal
Three Months Ended March 31, 2021
Three Months Ended June 30, 2021Three Months Ended June 30, 2021
Beginning BalanceBeginning Balance$1,013 $6,880 $2,278 $1,713 $243 $12,127 Beginning Balance$1,053 $7,128 $2,411 $1,666 $435 $12,693 
Charge-offsCharge-offs— — — (15)(11)(26)Charge-offs— (36)— — (32)(68)
RecoveriesRecoveries15 — 66 92 Recoveries70 95 44 15 22 246 
ProvisionProvision25 248 67 (35)195 500 Provision90 (182)92 (2)— 
Ending balanceEnding balance$1,053 $7,128 $2,411 $1,666 $435 $12,693 Ending balance$1,125 $7,277 $2,273 $1,773 $423 $12,871 
Six Months Ended June 30, 2021Six Months Ended June 30, 2021
Beginning BalanceBeginning Balance$1,013 $6,880 $2,278 $1,713 $243 $12,127 
Charge-offsCharge-offs— (36)— (15)(43)(94)
RecoveriesRecoveries85 95 110 18 30 338 
ProvisionProvision27 338 (115)57 193 500 
Ending balanceEnding balance$1,125 $7,277 $2,273 $1,773 $423 $12,871 
Year ended December 31, 2021Year ended December 31, 2021Year ended December 31, 2021
Period end amount allocated toPeriod end amount allocated toPeriod end amount allocated to
Individually evaluated for impairmentIndividually evaluated for impairment$— $148 $108 $— $— $256 Individually evaluated for impairment$— $148 $108 $— $— $256 
Collectively evaluated for impairmentCollectively evaluated for impairment1,127 7,525 1,691 1,083 1,108 12,534 Collectively evaluated for impairment1,127 7,525 1,691 1,083 1,108 12,534 
Purchase credit impairedPurchase credit impaired— 18 — 96 120 Purchase credit impaired— 18 — 96 120 
Ending BalanceEnding Balance$1,127 $7,691 $1,805 $1,083 $1,204 $12,910 Ending Balance$1,127 $7,691 $1,805 $1,083 $1,204 $12,910 
LoansLoansLoans
Individually evaluated for impairmentIndividually evaluated for impairment$62 $6,852 $1,770 $75 $— $8,759 Individually evaluated for impairment$62 $6,852 $1,770 $75 $— $8,759 
Collectively evaluated for impairmentCollectively evaluated for impairment165,384 778,624 210,757 153,973 18,491 1,327,229 Collectively evaluated for impairment165,384 778,624 210,757 153,973 18,491 1,327,229 
Purchase credit impairedPurchase credit impaired— 1,916 — — 73 1,989 Purchase credit impaired— 1,916 — — 73 1,989 
Ending BalanceEnding Balance$165,446 $787,392 $212,527 $154,048 $18,564 $1,337,977 Ending Balance$165,446 $787,392 $212,527 $154,048 $18,564 $1,337,977 
Management continually evaluates the allowance for loan losses methodology seeking to refine and enhance this process as appropriate, and it is likely that the methodology will continue to evolve over time.
The Company determines its individual reserves during its quarterly review of substandard loans. This process involves reviewing all loans with a risk grade of 6 or greater and an outstanding balance of $250,000 or more, regardless of the loans impairment classification.


24

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(5) Borrowings
The following table presents information regarding the Company’s outstanding borrowings at March 31,June 30, 2022 and December 31, 2021:
(dollars in thousands)(dollars in thousands)March 31, 2022December 31, 2021(dollars in thousands)June 30, 2022December 31, 2021
Federal funds purchasedFederal funds purchased$23,766 $— 
Federal Home Loan Bank advancesFederal Home Loan Bank advances$51,712 $51,656 Federal Home Loan Bank advances65,000 51,656 
Other borrowingsOther borrowings24,229 36,792 Other borrowings63,342 36,792 
$75,941 $88,448 $152,108 $88,448 
Advances from the Federal Home Loan Bank (“FHLB”) have maturities ranging from 20232022 to 2029 and interest rates ranging from 1.01% to 3.51%2.67%. As collateral on the outstanding FHLB advances, the Company has provided a blanket lien on its portfolio of qualifying residential first mortgage loans, commercial loans, multifamily loans and HELOC loans. At March 31,

23

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2022, the lendable collateral of those loans pledged is $93.2$88.1 million. At March 31,June 30, 2022, the Company had remaining credit availability from the FHLB of $619.3$605.6 million. The Company may be required to pledge additional qualifying collateral in order to utilize the full amount of the remaining credit line.
On May 1, 2019, the Company entered into 2 borrowing arrangements with a correspondent bank for $10.0 million each. The term note is secured by the Bank’s stock, expiring on May 1, 2024, and bears a fixed interest rate of 4.70%. The line of credit is also secured by the Bank’s stock, expiring on July 30, 2022, and bears a variable interest rate of Wall Street Journal Prime minus 0.40%.The proceeds were used for the acquisition of LBC Bancshares, Inc. and its subsidiary, Calumet Bank. As of March 31,June 30, 2022, the term note and the line of credit were closed and had zero balances, as both were paid off with the proceeds from the Company's public offering of its common stock completed on February 10, 2022. At December 31, 2021 the outstanding balances of the term note and the line of credit totaled $7.3 million and $5.3 million, respectively.
The Company's debentures issued in connection with trust preferred securities are recorded as subordinated debenturesother borrowings on the consolidated balance sheets, but, subject to certain limitations, qualify as Tier 1 capital for regulatory capital purposes. At March 31,June 30, 2022 and December 31, 2021, $24.2 million of debentures underlying trust preferred securities were outstanding. The proceeds from the offerings were used to fund certain acquisitions, pay off holding company debt and inject capital into the bank subsidiary. The debentures underlying the trust preferred securities require quarterly interest payments.
On May 20, 2022, the Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers in which the Company issued and sold $40.0 million in aggregate principal amount of its 5.25% Fixed-to-Floating Rate Subordinated Notes (the "Notes"). The Notes mature on May 20, 2032 and bear interest at a fixed rate of 5.25% per year, from May 20, 2022 to, but excluding, May 20, 2027, payable semi-annually in arrears on June 30 and December 30 of each year. From and including May 20, 2027 to, but excluding, the maturity date or early redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing Rate, as published by the Federal Reserve Bank of New York, plus 265 basis points, payable quarterly in arrears. Prior to May 20, 2027, the Company may redeem the Notes, in whole but not in part, only under certain limited circumstances set forth in the Notes. On or after May 20, 2027, the Company may redeem the Notes, in whole or in part, at its option, on any interest payment date. The Notes are included on the consolidated balance sheets as other borrowings at the carrying value, net of issuance costs. The debt issuance costs are being amortized through maturity and recognized as a component of interest expense. At June 30, 2022, $39.1 million of Subordinated Notes were outstanding. The proceeds from the sale of the Notes was used for general corporate purposes.



25

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The aggregate stated maturities of other borrowed money at March 31,June 30, 2022 are as follows:
(dollars in thousands)(dollars in thousands)(dollars in thousands)
YearYearAmountYearAmount
20222022$63,766 
20233,000 
20254,500 
2027 and After2027 and After69,229 2027 and After88,342 
Fair Value adjustment for FHLB borrowings acquired from SouthCrest(788)
$75,941 $152,108 
The Company also has available federal funds lines of credit with various financial institutions totaling $53.0$64.5 million, none of which $23.8 million were outstanding at March 31,June 30, 2022.
The Company has the ability to borrow funds from the Federal Reserve Bank (“FRB”) of Atlanta utilizing the discount window. The discount window is an instrument of monetary policy that allows eligible institutions to borrow money from the FRB on a short-term basis to meet temporary liquidity shortages caused by internal or external disruptions. At March 31,June 30, 2022, the Company had borrowing capacity available under this arrangement, with no outstanding balances. The Company would be required to pledge certain available-for-sale investment securities as collateral under this agreement.


24

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)

(6) Earnings Per Share
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted earnings per share reflects the potential dilution of restricted stock.
The following table presents earnings per share for the three and six months ended March 31,June 30, 2022 and 2021.
(dollars in thousands, except per share data)(dollars in thousands, except per share data)Three Months Ended
March 31,
(dollars in thousands, except per share data)Three Months Ended
June 30,
Six Months Ended
June 30,
202220212022202120222021
NumeratorNumeratorNumerator
Net income available to common stockholdersNet income available to common stockholders$5,324 $4,919 Net income available to common stockholders$3,415 $3,997 $8,737 $8,917 
DenominatorDenominatorDenominator
Weighted average number of common sharesWeighted average number of common sharesWeighted average number of common shares
Outstanding for basic earnings per common shareOutstanding for basic earnings per common share15,878 9,499 Outstanding for basic earnings per common share17,586 9,499 16,732 9,499 
Weighted-average number of shares outstanding for diluted earnings per common shareWeighted-average number of shares outstanding for diluted earnings per common share15,878 9,499 Weighted-average number of shares outstanding for diluted earnings per common share17,586 9,499 16,732 9,499 
Earnings per share - basicEarnings per share - basic$0.34 $0.52 Earnings per share - basic$0.19 $0.42 $0.52 $0.94 
Earnings per share - dilutedEarnings per share - diluted$0.34 $0.52 Earnings per share - diluted$0.19 $0.42 $0.52 $0.94 

(7) Commitments and Contingencies
Credit-Related Financial Instruments. The Company is a party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

26

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include cash or cash equivalents, negotiable instruments, real estate, accounts receivable, inventory, oil, gas and mineral interests, property, plant, and equipment.
At March 31,June 30, 2022 and December 31, 2021 the following financial instruments were outstanding whose contract amounts represent credit risk:  
Contract AmountContract Amount
(dollars in thousands)(dollars in thousands)March 31, 2022December 31, 2021(dollars in thousands)June 30, 2022December 31, 2021
Loan commitmentsLoan commitments$374,598 $318,853 Loan commitments$389,523 $318,853 
Letters of creditLetters of credit5,040 4,869 Letters of credit3,649 4,869 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.

25

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.
Standby and performance letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Legal Contingencies. In the ordinary course of business, there are various legal proceedings pending against the Company and the Bank. As of March 31,June 30, 2022, the aggregate liabilities, if any, arising from such proceedings would not, in the opinion of management, have a material adverse effect on the Company’s consolidated financial position.

(8) Fair Value of Financial Instruments and Fair Value Measurements
Generally accepted accounting standards in the U.S. require disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company and the Bank’s financial instruments are detailed hereafter. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.
Generally accepted accounting principles related to Fair Value Measurements define fair value, establish a framework for measuring fair value, establish a three-level valuation hierarchy for disclosure of fair value measurement and enhance disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1          inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

27

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Level 2          inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3          inputs to the valuation methodology are unobservable and represent the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
Cash and short-term investments – For cash, due from banks, bank-owned deposits and federal funds sold, the carrying amount is a reasonable estimate of fair value and is classified as Level 1.
Investment securities – Fair values for investment securities are based on quoted market prices where available and classified as Level 1. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments and classified as Level 2. If a comparable is not available, the investment securities are classified as Level 3.
Other investments, at cost– The fair value of other bank stock approximates carrying value and is classified as Level 2. Fair values for investment funds are based on quoted market prices where available and classified as Level 1. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments and classified as Level 2 If a comparable is not available, the investment securities are classified as Level 3.

26

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Loans held for sale – The fair value of loans held for sale is determined on outstanding commitments from third party investors in the secondary markets and is classified within Level 2 of the valuation hierarchy.
Loans – The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value. Most loans are classified as Level 3.
Deposit liabilities – The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date and is classified as Level 2. The fair value of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities and is classified as Level 2.
Federal funds purchased – The carrying amounts of Federal funds purchased approximate fair value and are classified as Level 2.
Federal Home Loan Bank advances– The fair value of Federal Home Loan Bank advances is estimated by discounting the future cash flows using the current rates at which similar advances would be obtained. Federal Home Loan Bank advances are classified as Level 2.
Other borrowings – The fair value of other borrowings is calculated by discounting contractual cash flows using an estimated interest rate based on current rates available to the Company for debt of similar remaining maturities and collateral terms. Other borrowings is classified as Level 2 due to their expected maturities.
Disclosures of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis, are required in the financial statements.

2728

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31,June 30, 2022 and December 31, 2021 are as follows:
Fair Value MeasurementsFair Value Measurements
(dollars in thousands)(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
March 31, 2022
June 30, 2022June 30, 2022
AssetsAssetsAssets
Cash and short-term investmentsCash and short-term investments$156,417 $156,417 $156,417 $— $— Cash and short-term investments$76,482 $76,482 $76,482 $— $— 
Investment securities available for saleInvestment securities available for sale653,292 653,292 — 653,292 — Investment securities available for sale657,546 657,546 — 657,546 — 
Investment securities held to maturityInvestment securities held to maturity307,009 288,810 — 288,810 0Investment securities held to maturity304,014 269,951 — 269,951 — 
Other investments, at costOther investments, at cost13,827 13,827 — 9,744 4,083 Other investments, at cost12,968 12,968 — 10,199 2,769 
Loans held for saleLoans held for sale24,228 24,228 — 24,228 — Loans held for sale38,526 38,526 — 38,526 — 
Loans, netLoans, net1,341,113 1,328,231 — — 1,328,231 Loans, net1,438,842 1,361,078 — — 1,361,078 
LiabilitiesLiabilitiesLiabilities
DepositsDeposits2,350,786 2,351,458 — 2,351,458 — Deposits2,331,511 2,331,682 — 2,331,682 — 
Federal funds purchasedFederal funds purchased23,766 23,766 — 23,766 — 
Federal Home Loan Bank advancesFederal Home Loan Bank advances51,712 51,656 — 51,656 — Federal Home Loan Bank advances65,000 64,951 — 64,951 — 
Other borrowings Other borrowings24,229 24,229 — 24,229 —  Other borrowings63,342 57,685 — 57,685 — 
Fair Value Measurements
(dollars in thousands)Carrying
Value
Estimated
Fair Value
Level
1
Level
2
Level
3
December 31, 2021
Assets
Cash and short-term investments$197,232 $197,232 $197,232 $— $— 
Investment securities available for sale938,164 938,164 87,551 850,613 — 
Other investments, at cost14,012 14,012 5,574 4,183 4,255 
Loans held for sale38,150 38,150 — 38,150 — 
Loans, net1,325,067 1,328,853 — — 1,328,853 
Liabilities
Deposits2,374,608 2,375,385 — 2,375,385 — 
Federal Home Loan Bank advances51,656 51,162 — 51,162 — 
Other borrowings36,792 36,796 — 36,796 — 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

2829

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring and nonrecurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:
Securities – Where quoted prices are available in an active market, securities are classified within level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include certain collateralized mortgage and debt obligations and certain high-yield debt securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within level 3 of the valuation hierarchy. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.
Impaired Loans – Impaired loans are those loans which the Company has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Other Real Estate Owned – Other real estate owned assets are adjusted to fair value less estimated selling costs upon transfer of the loans to other real estate owned. Typically, an external, third-party appraisal is performed on the collateral upon transfer into the other real estate owned account to determine the asset’s fair value. Subsequent adjustments to the collateral’s value may be based upon either updated third-party appraisals or management’s knowledge of the collateral and the current real estate market conditions. Appraised amounts used in determining the asset’s fair value, whether internally or externally prepared, are discounted 10% to account for selling and marketing costs. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a level 3 classification of the inputs for determining fair value. Because of the high degree of judgment required in estimating the fair value of other real estate owned assets and because of the relationship between fair value and general economic conditions, we consider the fair value of other real estate owned assets to be highly sensitive to changes in market conditions.
Assets Measured at Fair Value on a Recurring and Nonrecurring Basis – The following table presents the recorded amount of the Company’s assets measured at fair value on a recurring and nonrecurring basis as of March 31,June 30, 2022 and December 31, 2021, aggregated by the level in the fair value hierarchy within which those measurements fall. The table below includes only impaired loans with a specific reserve and only other real estate properties with a valuation allowance at March 31,June 30, 2022 and December 31, 2021. Those impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.
Fair Value Measurements at Reporting Date UsingFair Value Measurements at Reporting Date Using
(dollars in thousands)(dollars in thousands)Total Fair Value (Level 1) (Level 2) (Level 3)(dollars in thousands)Total Fair Value (Level 1) (Level 2) (Level 3)
March 31, 2022
June 30, 2022June 30, 2022
NonrecurringNonrecurringNonrecurring
Collateral dependent impaired loansCollateral dependent impaired loans$426 $— $— $426 Collateral dependent impaired loans$1,298 $— $— $1,298 
Other real estate ownedOther real estate owned246 — — 246 Other real estate owned246 — — 246 
Total nonrecurring assetsTotal nonrecurring assets$672 $— $— $672 Total nonrecurring assets$1,544 $— $— $1,544 
Fair Value Measurements at Reporting Date Using
(dollars in thousands)Total Fair
Value
 (Level 1) (Level 2) (Level 3)
December 31, 2021
Nonrecurring
Collateral dependent impaired loans$1,837 $— $— $1,837 
Other real estate owned281 — — 281 
Total nonrecurring assets$2,118 $— $— $2,118 

2930

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at March 31,June 30, 2022 and December 31, 2021. This table is comprised primarily of collateral dependent impaired loans and other real estate owned:
(dollars in thousands)(dollars in thousands)March 31, 2022Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
(dollars in thousands)June 30, 2022Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent impaired loansCollateral dependent impaired loans$426 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %100 %Collateral dependent impaired loans$1,298 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %100 %
Other real estate ownedOther real estate owned246 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %Other real estate owned246 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %
(dollars in thousands)December 31, 2021Valuation
Techniques
Unobservable
Inputs
Range
Weighted Avg
Collateral dependent impaired loans$1,837 Appraised ValueDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell25 %100 %
Other real estate owned281 Appraised Value/Comparable SalesDiscounts to reflect current market conditions and estimated costs to sell— %20 %


3031

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following table presents quantitative information about recurring level 3 fair value measurements as of March 31,June 30, 2022 and December 31, 2021.
As of March 31,June 30, 2022
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Other investments$4,0832,769 Discounted Cash FlowDiscount Rate or YieldN/A*
 As of December 31, 2021
(dollars in thousands)Fair ValueValuation
Techniques
Unobservable
Inputs
Range
(Weighted Avg)
Other investments$4,255 Discounted Cash FlowDiscount Rate or YieldN/A*
* The Company relies on a third-party pricing service to value its securities. The details of the unobservable inputs and other adjustments used by the third-party pricing service were not readily available to the Company.
The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the three and six months ended March 31,June 30, 2022.
Available for Sale Securities
(dollars in thousands)
March 31, 2022
Balance, Beginning$4,255 
Unrealized/realized losses included in earnings(172)
Balance, Ending$4,083 
Available for Sale Securities
Three Months Ended
June 30, 2022
Six Months Ended
June 30, 2022
(dollars in thousands)
Balance, Beginning$4,083 $4,255 
Redemption of security(1,356)(1,356)
Unrealized/realized losses included in earnings42 (130)
Balance, Ending$2,769 $2,769 
The Company’s policy is to recognize transfers in and transfers out of levels 1, 2 and 3 as of the end of a reporting period. There were no transfers of securities between levels for the three and six months ended March 31,June 30, 2022 and March 31,June 30, 2021.


3132

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(9) Segment Information
The Company’s operating segments include banking, mortgage banking and small business specialty lending division. The reportable segments are determined by the products and services offered, and internal reporting. The Bank segment derives its revenues from the delivery of full-service financial services, including retail and commercial banking services and deposit accounts. The Mortgage Banking segment derives its revenues from the origination and sales of residential mortgage loans held for sale. The Small Business Specialty Lending Division segment derives its revenue from the origination, sales and servicing of Small Business Administration loans and other government guaranteed loans. Segment performance is evaluated using net interest income and noninterest income. Income taxes are allocated based on income before income taxes, and indirect expenses (includes management fees) are allocated based on various internal factors for each segment. Transactions among segments are made at fair value. Information reported internally for performance assessment follows. The following tables present information reported internally for performance assessment for the three and six months ended March 31,June 30, 2022 and 2021:
(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three months ended March 31, 2022
Net Interest Income$18,824 $71 $293 $19,188 
Provision for Loan Losses$50 $— $— $50 
Noninterest Income$4,300 $2,912 $1,940 $9,152 
Noninterest Expenses$17,701 $2,711 $1,393 $21,805 
Income Taxes$900 $101 $160 $1,161 
Segment Profit$4,473 $171 $680 $5,324 
Segments Assets at March 31, 2022$2,627,450 $19,417 $39,921 $2,686,788 
Full time employees at March 31, 20224046228494
(dollars in thousands)(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three months ended March 31, 2021
Six Months Ended June 30, 2022Six Months Ended June 30, 2022
Net Interest IncomeNet Interest Income$13,985 $168 $130 $14,283 Net Interest Income$37,647 $128 $584 $38,359 
Provision for Loan LossesProvision for Loan Losses500 — — 500 Provision for Loan Losses1,150 — — 1,150 
Noninterest IncomeNoninterest Income3,005 3,986 1,585 8,576 Noninterest Income9,482 5,648 4,075 19,205 
Noninterest ExpensesNoninterest Expenses11,960 2,793 1,029 15,782 Noninterest Expenses37,206 5,510 3,566 46,282 
Income TaxesIncome Taxes1,160 354 144 1,658 Income Taxes1,127 94 174 1,395 
Segment ProfitSegment Profit$3,370 $1,007 $542 $4,919 Segment Profit$7,646 $172 $919 $8,737 
Segments Assets at March 31, 2021$2,620,501 $25,149 $46,065 $2,691,715 
Segments Assets at June 30, 2022Segments Assets at June 30, 2022$2,664,966 $20,183 $43,553 $2,728,702 
Full time employees at March 31, 20212915123365
Full time employees at June 30, 2022Full time employees at June 30, 20223965928483
(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Six Months Ended June 30, 2021
Net Interest Income$28,797 $291 $212 $29,300 
Provision for Loan Losses500 — — 500 
Noninterest Income6,384 6,983 2,985 16,352 
Noninterest Expenses25,298 5,680 2,241 33,219 
Income Taxes2,401 414 201 3,016 
Segment Profit$6,982 $1,180 $755 $8,917 
Segments Assets at December 31, 2021$2,620,501 $25,149 $46,065 $2,691,715 
Full time employees at June 30, 20212945324371
33

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three months ended June 30, 2022
Net Interest Income$18,819 $57 $291 $19,167 
Provision for Loan Losses1,100 — — 1,100 
Noninterest Income5,187 2,736 2,135 10,058 
Noninterest Expenses19,504 2,799 2,173 24,476 
Income Taxes227 (7)14 234 
Segment Profit$3,175 $$239 $3,415 
(dollars in thousands)BankMortgage
Banking
Small
Business
Specialty
Lending
Division
Totals
Three months ended June 30, 2021
Net Interest Income$14,864 $123 $82 $15,069 
Provision for Loan Losses— — — — 
Noninterest Income3,354 2,997 1,400 7,751 
Noninterest Expenses13,366 2,887 1,212 17,465 
Income Taxes1,241 60 57 1,358 
Segment Profit$3,611 $173 $213 $3,997 



32
34

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(10) Regulatory Capital Matters
The amount of dividends payable to the parent company from the subsidiary bank is limited by various banking regulatory agencies. Upon approval by regulatory authorities, the Bank may pay cash dividends to the parent company in excess of regulatory limitations.
TheAs of June 30, 2022, the Company is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly, additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines andBank were categorized as well-capitalized under the regulatory framework for prompt corrective action in effect at such time. To be categorized as well-capitalized, the Company and the Bank must meet specific capital guidelineshave exceeded the well-capitalized guideline ratios in effect at the time, as set forth in the table below, and have met certain other requirements. Management believes that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratiosthe Bank exceeded all well-capitalized requirements at June 30, 2022, and there have been no conditions or events since quarter-end that would change the status of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets.  As of March 31, 2022, the interim final Basel III rules (“Basel III”) require the Company to also maintain minimum amounts and ratios of common equity Tier 1 capital to risk-weighted assets.  These amounts and ratios as defined in regulations are presented hereafter.  Management believes, as of March 31, 2022, the Company meets all capital adequacy requirements to which it is subject under the regulatory framework for prompt corrective action.  In the opinion of management, there are no events or conditions since prior notification of capital adequacy from the regulators that have changed the institution’s category.
The Basel III rules also require the implementation of a new capital conservation buffer comprised of common equity Tier 1 capital.  The capital conservation buffer was phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increase each subsequent year by 0.625% until reaching its final level of 2.5% on January 1, 2019.well-capitalized.
The Board of Governors of the Federal Reserve raised the threshold for determining applicable of the Small Bank Holding Company and Savings and Loan Company Policy Statement in August 2018 from $1 billion to $3 billion in consolidated total assets to provide regulatory burden relief, therefore, the Company is no longer subject to the minimum capital requirements on a consolidated basis.
The following table summarizes regulatory capital information as of March 31,June 30, 2022 and December 31, 2021 on a consolidated basis and for the subsidiary, as defined.  Regulatory capital ratios for March 31,June 30, 2022 and December 31, 2021 were calculated
3335

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
were calculated in accordance with the Basel III rules.
(dollars in thousands)(dollars in thousands)ActualFor Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(dollars in thousands)ActualFor Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatioAmountRatioAmountRatioAmountRatio
As of March 31, 2022
As of June 30, 2022As of June 30, 2022
Total Capital to Risk-Weighted AssetsTotal Capital to Risk-Weighted AssetsTotal Capital to Risk-Weighted Assets
ConsolidatedConsolidated$265,390 15.40 %$137,865 8.00 %N/AN/AConsolidated$305,454 16.48 %$148,279 8.00 %N/AN/A
Colony BankColony Bank227,722 13.23 137,695 8.00 $172,119 10.00 %Colony Bank229,775 12.41 148,071 8.00 $185,089 10.00 %
Tier 1 Capital to Risk-Weighted AssetsTier 1 Capital to Risk-Weighted AssetsTier 1 Capital to Risk-Weighted Assets
ConsolidatedConsolidated252,471 14.65 103,401 6.00 N/AN/AConsolidated252,378 13.62 111,180 6.00 N/AN/A
Colony BankColony Bank214,803 12.48 103,272 6.00 137,695 8.00 Colony Bank215,812 11.66 111,053 6.00 148,071 8.00 
Common Equity Tier 1 Capital to Risk-Weighted AssetsCommon Equity Tier 1 Capital to Risk-Weighted AssetsCommon Equity Tier 1 Capital to Risk-Weighted Assets
ConsolidatedConsolidated228,971 13.29 77,530 4.50 N/AN/AConsolidated228,149 12.31 83,401 4.50 N/AN/A
Colony BankColony Bank214,803 12.48 77,454 4.50 111,877 6.50 Colony Bank215,812 11.66 83,290 4.50 120,308 6.50 
Tier 1 Capital to Average AssetsTier 1 Capital to Average AssetsTier 1 Capital to Average Assets
ConsolidatedConsolidated252,471 9.47 106,640 4.00 N/AN/AConsolidated252,378 9.22 109,492 4.00 N/AN/A
Colony BankColony Bank214,803 8.16 105,245 4.00 131,557 5.00 Colony Bank215,812 8.10 106,554 4.00 133,193 5.00 
(dollars in thousands)ActualFor Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatio
As of December 31, 2021
Total Capital to Risk-Weighted Assets
Consolidated$207,366 12.05 %$137,670 8.00 %N/AN/A
Colony Bank203,265 12.18 133,507 8.00 $166,884 10.00 %
Tier 1 Capital to Risk-Weighted Assets
Consolidated194,456 11.28 103,434 6.00 N/AN/A
Colony Bank190,355 11.41 100,099 6.00 133,465 8.00 
Common Equity Tier 1 Capital to Risk-Weighted Assets
Consolidated170,956 9.87 77,943 4.50 N/AN/A
Colony Bank190,355 11.41 75,074 4.50 108,441 6.50 
Tier 1 Capital to Average Assets
Consolidated194,456 7.25 107,286 4.00 N/AN/A
Colony Bank190,355 7.53 101,118 4.00 126,398 5.00 




3436

COLONY BANKCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(11) Subsequent Events
Dividend
On AprilJuly 21, 2022, the Board of Directors declared a quarterly cash dividend of $0.1075 per share, to be paid on its common stock on MayAugust 20, 2022, to shareholders of record as of the close of business on MayAugust 6, 2022.


3537


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Colony Bankcorp, Inc. and our wholly owned subsidiary, Colony Bank, from December 31, 2021 through March 31,June 30, 2022 and on our results of operations for the three and six months ended March 31,June 30, 2022 and 2021. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto in the Company's 2021 Form 10-K, and information presented elsewhere in this Quarterly Report on Form 10-Q, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.
Forward-looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, particularly with regard to developments related to the COVID-19 (and the variants thereof) pandemic. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including those factors discussed elsewhere in this Annual Report and the following: 
business and economic conditions, particularly those affecting the financial services industry and our primary market areas;
the impact of the continuing COVID-19 pandemic on our business;
the risk that a future economic downturn and contraction, including a recession, could have a material adverse effect on our capital, financial condition, credit quality, results of operations and future growth, including the risk that the strength of the current economic recoveryenvironment could be weakened by the continued impact of COVID-19 and by currentrising interest rates, supply chain challenges;
adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions related to the COVID-19 pandemic, including as a result of our participation inchallenges and execution of government programs related to the COVID-19 pandemic, including, but not limited to, the Paycheck Protection Program ("PPP");inflation;
factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our borrowers and the success of various projects that we finance;
concentration of our loan portfolio in real estate loans and changes in the prices, values and sales volumes of commercial and residential real estate;
credit and lending risks associated with our construction and development, commercial real estate, commercial and industrial and residential real estate loan portfolios;
our ability to attract sufficient loans that meet prudent credit standards, including in our construction and development, commercial and industrial and owner-occupied commercial real estate loan categories;
our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;
36


changes in interest rate environment, including changes to the federal funds rate, and competition in our markets may result in increased funding costs or reduced earning assets yields, thus reducing our margins and net interest income;
our ability to successfully manage our credit risk and the sufficiency of our allowance for loan losses;
the adequacy of our reserves (including allowance for loan losses) and the appropriateness of our methodology for calculating such reserves;
38


our ability to successfully execute our business strategy to achieve profitable growth;
the concentration of our business within our geographic areas of operation in Georgia and neighboring markets;
our focus on small and mid-sized businesses;
our ability to manage our growth;
our ability to increase our operating efficiency;
liquidity issues, including fluctuations in the fair value and liquidity of the securities we hold for sale and our ability to raise additional capital, if necessary;
failure to maintain adequate liquidity and regulatory capital and comply with evolving federal and state banking regulations;
risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits;
inability of our risk management framework to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, strategic risk and reputational risk;
inflation, interest rate, securities market and monetary fluctuations and the respective impact on our financial condition and results of operation;
the makeup of our asset mix and investments;
external economic, political and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits, which may have an adverse impact on our financial condition;
the risks relating to the recently completed acquisition including, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues being lower than expected;

uncertainty related to the transition away from the London Inter-bank Offered Rate (“LIBOR”);
adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions related to the COVID-19 pandemic, including as a result of our participation in and execution of government programs related to the COVID-19 pandemic, including, but not limited to, the Paycheck Protection Program ("PPP");
the impact of the continuing COVID-19 pandemic on our business;
continued or increasing competition from other financial institutions (including fintech companies), credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;
challenges arising from unsuccessful attempts to expand into new geographic markets, products, or services;
restraints on the ability of the Bank to pay dividends to us, which could limit our liquidity;
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
a failure in the internal controls we have implemented to address the risks inherent to the business of banking;

37


inaccuracies in our assumptions about future events, which could result in material differences between our financial projections and actual financial performance;

39


changes in our management personnel or our inability to retain motivate and hire qualified management personnel;
the dependence of our operating model on our ability to attract and retain experienced and talented bankers in each of our markets, which may be impacted as a result of labor shortages;
our ability to identify and address cyber-security risks, fraud and systems errors;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems;
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies;
fraudulent and negligent acts by our clients, employees or vendors and our ability to identify and address such acts;
risks related to potential acquisitions;
the impact of any claims or legal actions to which we may be subject, including any effect on our reputation;
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with commercial mortgage origination, sale and servicing operations;
changes in the scope and cost of FDIC insurance and other coverage;
changes in our accounting standards;
changes in tariffs and trade barriers;
changes in federal tax law or policy;
the effects of war or other conflicts (including the military conflict between Russia and Ukraine), acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; and
other risks and factors identified in our 2021 Form 10-K, and this Quarterly Report on Form 10-Q for the period ended March 31,June 30, 2022, and in any of the Company's other reports filed with the U.S. Securities and Exchange Commission and available on its website at www.sec.gov.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Quarterly Report on Form 10-Q. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by the forward looking statements in this Quarterly Report on Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. You should not rely on any forward looking statements, which represent our beliefs, assumptions and estimates only as of the dates on which they were made, as predictions of future events. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Overview
The following discussion and analysis presents the more significant factors affecting the Company’s financial condition as of March 31,June 30, 2022 and December 31, 2021, and results of operations for each of the three and six month periods ended March 31,June 30, 2022

38


and 2021. This discussion and analysis should be read in conjunction with the Company’s consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report.

40


At March 31,June 30, 2022, the Company had total consolidated assets of $2.7 billion, total loans, net of $1.3$1.4 billion, total deposits of $2.4$2.3 billion, and stockholders’ equity of $250.3$234.6 million. The Company reported net income of $5.3$3.4 million, or $0.34$0.19 per diluted share, for the first three months ofended June 30, 2022, compared to net income of $4.9and $8.7 million, or $0.52 per diluted share, for the first six months of 2022, compared to net income of $4.0 million, or $0.42 per diluted share, for the three months ended June 30, 2021, and $8.9 million, or $0.94 per diluted share, for the first six months of 2021. The increasesmall decrease in net income for the three and six months ended March 31,June 30, 2022 compared to the same periods ended June 30, 2021 was primarily driven by the increase in provision for loan loss and salaries and recognized mark on two FHLB advances that were acquired in the SouthCrest acquisition that were called early, offset by the increase in volume of taxable and tax-exempt investment securities and loans, acquisition of SouthCrest Financial Group, Inc. ("SouthCrest"), a decrease in provision for loan loss and an increase in interchange fees and gain on sale of SBA loans.
Net interest income on a tax equivalent basis increased to $19.3 million for the second quarter of 2022, compared to $15.2 million for the same period in 2021, primarily due to an increase in investment securities and loan volume. The net interest margin decreased to 3.15% for the quarter ended June 30, 2022 from 3.68% for the same period in 2021. Net interest income on a tax equivalent basis increased to $38.5 million for the first threesix months of 2022, compared to $14.4$29.6 million for the first threesix months of 2021, primarily due to an increase in investment securities and loan volume. The net interest margin decreased to 3.13%3.15% for the threesix months ended March 31,June 30, 2022 from 3.50%3.57% for the same period in 2021. The reason for the decrease in net interest margin for the three and six months ended June 30, 2022 compared to the same periods in 2021 is primarily due to a decrease in yield on loans offset by slight decrease in deposit and borrowing rates.
The provisionProvision for loan losses was $50,000 for the first three and six months ofended June 30, 2022 was $1.1 million and $1.2 million compared to zero and $500,000 for the first three monthssame period in 2021, respectively. Net charge-offs for the second quarter of 2022 were $56,000 compared to net recoveries of $178,000 for the same period in 2021. Net charge-offs for the first threesix months of 2022 were $41,000$97,000 compared to net recoveries of $66,000$244,000 for the same period in 2021. As of March 31,June 30, 2022, Colony’s allowance for loan losses was $12.9$14.0 million, or 0.95%0.96% of total loans, compared to $12.9 million, or 0.96% of total loans, at December 31, 2021. At March 31,June 30, 2022 and December 31, 2021, nonperforming assets were $6.5$5.2 million and $5.8 million, or 0.24%0.19% and 0.21% of total assets, respectively.
Noninterest income of $9.2$10.1 million for the firstsecond quarter of 2022 was up $576,000$2.3 million, or 6.7%29.76%, from the firstsecond quarter of 2021. The increase was primarily due to increases in service charges, interchange fees and gain on sale of SBA loans, offset by a decrease in mortgage fee income. Noninterest income of $19.2 million for the six months ended of 2022 was up $2.9 million, or 17.45%, from the second quarter of 2021. The increase was primarily due to increases in service charges, interchange fees and gain on sale of SBA loans other noninterest income, offset by a decrease in mortgage fee income. See "Table 3 - Noninterest income" for more detail and discussion on the primary drivers to the increase in noninterest income.
For the first quarter ofthree months ended June 30, 2022, noninterest expense was $21.8$24.5 million, an increase of $6.0$7.0 million, or 38.16%40.14%, from the same period in 2021. For the six months ended June 30, 2022, noninterest expense was $46.3 million, an increase of $13.1 million, or 39.3%, from the same period in 2021. Increases in noninterest expense are in part due to changes to the Company's organizational structure, along with acquisition expenses related to the SouthCrest merger. Those expenses that were the primary contributors to the increase year over year include salaries and employee benefits. See "Table 4 - Noninterest expense" for more detail and discussion on the primary drivers to the increase in noninterest expense.
On February 10, 2022, the Company completed a public offering of approximately 3.85 million shares of its common stock with aggregate proceeds totaling approximately $63.5 million. The offering generated net proceeds of approximately $59.3 million, which were used to fund the repayment of the Company's existing term note and the line of credit and for other general corporate purposes.
On May 20, 2022, the Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers in which the Company issued and sold $40.0 million in aggregate principal amount of its 5.25% Fixed-to-Floating Rate Subordinated Notes due 2032.
Economic Conditions
The economic conditions and growth prospects for our markets, even against the headwinds of inflation and recessionary concerns, continue to reflect a solid and positive overall outlook with economic activity close to pre-pandemic levels. Increasing interest rates and rising building costs have caused some slowing of the highly robust single family housing market, however, there continues to be a shortage of housing in several Georgia markets. Worker shortages especially in the restaurant, hospitality and retail industries combined with supply chain disruptions impacting numerous industries and inflationary conditions has had some impact on the level of economic growth. Ongoing higher inflation levels and higher

41


interest rates could have a negative impact on both our consumer and commercial borrowers. Overall, Georgia continues to experience economic growth due to company relocations and expansions combined with overall population growth.

Critical Accounting Policies
Our accounting and reporting policies are in accordance with GAAP and conform to general practices within the banking industry. We have identified certain of its accounting policies as “critical accounting policies,” consisting of those related to business combinations, allowance for loan losses and income taxes. In determining which accounting policies are critical in nature, we have identified the policies that require significant judgment or involve complex estimates. It is management's practice to discuss critical accounting policies with the Board of Directors' Audit Committee on a periodic basis, including the development, selection, implementation and disclosure of the critical accounting policies. The application of these policies has a significant impact on the Company’s unaudited interim consolidated financial statements. Our financial results could differ significantly if different judgments or estimates are used in the application of these policies. All accounting policies described in Note 1 of our consolidated financial statements as of December 31, 2021, which are included in the Company’s 2021 Form 10-K should be reviewed for a greater understanding of how we record and report our financial performance. There have been no significant changes to the Significant Accounting Policies as described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2021, which are included in the Company’s 2021 Form 10-K.

Results of Operations
We reported net income and diluted earnings per share of $5.3$3.4 million and $0.34,$8.7 million and $0.19 and $0.52, respectively, for the first three and six months of 2022. This compared to net income and diluted earnings per share of $4.9$4.0 million and $0.52,$8.9 million and $0.42 and $0.94, respectively, for the same periodperiods in 2021.


39


Net Interest Income
Net interest income, which is the difference between interest earned on assets and the interest paid on deposits and borrowed funds, is the single largest component of total revenue. Management strives to optimize this income while balancing interest rate, credit and liquidity risks.
The banking industry uses two key ratios to measure relative profitability of net interest income. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The interest rate spread eliminates the effect of noninterest-bearing deposits and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company's balance sheet and is defined as net interest income as a percent of average total interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders' equity.
Fully taxable equivalent net interest income for the firstsecond quarter of 2022 and 2021 was $19.3 million and $14.4$15.2 million, respectively. TheThis increase is primarily due to an increase in volume of securities and loans. The net interest margin for the firstsecond quarter of 2022 and 2021 was 3.13%3.15% and 3.50%3.68% respectively. TheThis decrease in net interest margin for the first three monthssecond quarter of 2022 compared to same period in 2021 is a result of the decrease in loan yields and higher borrowing yields, offset by lower yields paid on deposits.
Fully taxable equivalent net interest income for the six months ended June 30, 2022 and 2021 was $38.5 million and $29.6 million, respectively. This increase is primarily due to an increase in volume of securities and loans. The net interest margin for the six months ended June 30, 2022 and 2021 was 3.15% and 3.57% respectively. This decrease in net interest margin for the six months ended June 30, 2022 compared to the same period in 2021 is a result of the decrease in loan yields and higher borrowing yields, offset by lower yields paid on deposits.
The following tables indicate the relationship between interest income and interest expense and the average amounts of assets and liabilities for the periods indicated. As shown in the tables, both average assets and average liabilities for the three and six months ended March 31,June 30, 2022 increased compared to the same period in 2021. The increase in average assets was primarily driven by the increase from the acquisition of SouthCrest in thethird quarter 2021 and purchasing of investment securities of $573.6$506.6 million and $528.0 million as well as an increase in loans of $283.4$350.8 million and $317.3 million for the three and six months ended March 31,June 30, 2022 compared to the same periodperiods in 2021. The loan increase is primarily due to the SouthCrest acquisition.acquisition and loan growth. The increase in average liabilities for the three and six months ended March 31,June 30, 2022 was funded primarily through an increase in deposits from the SouthCrest merger during the last half of 2021.The net interest spread, as

42


well as the net interest margin, will be impacted by future changes in short-term and long-term interest rate levels, as well as the impact from the competitive environment.
The yield on total interest-bearing liabilities decreasedincreased from 0.35%0.32% in the firstsecond quarter of 2021 to 0.23%0.43% in the firstsecond quarter of 2022. The main driveryield on total interest-bearing liabilities remained the same at 0.33% for the decrease issix months ended June 30, 2022 and 2021, due to Federal Home Loan Bank advances interest expense including $751,000 for the deposit rates decreases over 2021 and run-off of higher yielding time deposits throughout 2021 intorecognized mark on two advances that were acquired in the first quarter of 2022.SouthCrest acquisition that were called early. In March of 2020, the Federal Reserve's Federal Open Market Committee ("FOMC") lowered interest rates twice for a total reduction of 150 basis points in response to the COVID-19 pandemic, which was the most aggressive action taken by the FOMC since the financial crisis in 2008. In March 2022, the FOMC raised the rate 25 basis points. In second quarter 2022, the FOMC raised the rate twice, the first increase being 50 basis points and the second increase being 75 basis points.

4043


Table 1 - Average Balance Sheet and Net Interest AnalysisTable 1 - Average Balance Sheet and Net Interest AnalysisTable 1 - Average Balance Sheet and Net Interest Analysis
Three Months Ended March 31,Three Months Ended June 30,
2022202120222021
(dollars in thousands)(dollars in thousands)Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
(dollars in thousands)Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
AssetsAssetsAssets
Interest-earning assets:Interest-earning assets:Interest-earning assets:
Loans, net of unearned income(1)
Loans, net of unearned income(1)
$1,362,434 $16,060 4.78 %$1,079,006 $13,638 5.13 %
Loans, net of unearned income(1)
$1,427,563 $16,317 4.58 %$1,076,784 $14,165 5.34 %
Investment securities, taxableInvestment securities, taxable866,445 3,753 1.76 371,265 1,628 1.78 Investment securities, taxable842,481 4,332 2.06 417,343 1,794 1.74 
Investment securities, tax-exempt(2)
Investment securities, tax-exempt(2)
111,007 516 1.89 32,616 155 1.93 
Investment securities, tax-exempt(2)
114,658 542 1.90 33,156 160 1.96 
Deposits in banks and short term investmentsDeposits in banks and short term investments161,653 56 0.14 183,376 53 0.12 Deposits in banks and short term investments73,190 103 0.56 146,591 45 0.12 
Total interest-earning assetsTotal interest-earning assets2,501,539 20,385 3.30 1,666,263 15,474 3.77 Total interest-earning assets2,457,892 21,294 3.47 1,673,874 16,164 3.92 
Noninterest-earning assetsNoninterest-earning assets177,703 108,712 Noninterest-earning assets218,720 103,685 
Total assetsTotal assets$2,679,242 $1,774,975 Total assets$2,676,612 $1,777,559 
Liabilities and stockholders' equityLiabilities and stockholders' equityLiabilities and stockholders' equity
Interest-bearing liabilities:Interest-bearing liabilities:Interest-bearing liabilities:
Interest-earning demand and savingsInterest-earning demand and savings$1,445,408 $261 0.07 %$859,462 $165 0.08 %Interest-earning demand and savings$1,429,331 $307 0.09 %$901,978 $146 0.07 %
Other timeOther time343,215 338 0.40 260,438 488 0.76 Other time328,355 319 0.39 253,944 423 0.68 
Total interest-bearing depositsTotal interest-bearing deposits1,788,623 599 0.14 1,119,900 653 0.24 Total interest-bearing deposits1,757,686 626 0.14 1,155,922 569 0.20 
Federal Home Loan Bank advances51,678 249 1.95 22,500 114 2.05 
Federal funds purchasedFederal funds purchased7,916 27 1.37 %— — — 
Federal Home Loan Bank advances (3)
Federal Home Loan Bank advances (3)
46,550 943 8.13 22,500 115 2.09 
Paycheck Protection Program Liquidity FacilityPaycheck Protection Program Liquidity Facility— — — 60,602 68 0.46 Paycheck Protection Program Liquidity Facility— — — 19,031 25 0.53 
Other borrowingsOther borrowings32,181 201 2.53 61,654 256 1.68 Other borrowings44,729 409 3.67 37,536 258 2.78 
Total other interest-bearing liabilitiesTotal other interest-bearing liabilities83,859 450 2.18 144,756 438 1.23 Total other interest-bearing liabilities99,195 1,379 5.58 79,067 398 2.04 
Total interest-bearing liabilitiesTotal interest-bearing liabilities1,872,482 1,049 0.23 1,264,656 1,091 0.35 Total interest-bearing liabilities1,856,881 2,005 0.43 1,234,989 967 0.32 
Noninterest-bearing liabilities:Noninterest-bearing liabilities:Noninterest-bearing liabilities:
Demand depositsDemand deposits552,734 356,044 Demand deposits568,070 391,217 
Other liabilitiesOther liabilities10,906 7,908 Other liabilities10,380 6,592 
Stockholders' equityStockholders' equity243,120 145,515 Stockholders' equity241,281 144,761 
Total noninterest-bearing liabilities and stockholders' equityTotal noninterest-bearing liabilities and stockholders' equity806,760 509,467 Total noninterest-bearing liabilities and stockholders' equity819,731 542,570 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$2,679,242 $1,774,123 Total liabilities and stockholders' equity$2,676,612 $1,777,559 
Interest rate spreadInterest rate spread3.08 %3.42 %Interest rate spread3.04 %3.60 %
Net interest incomeNet interest income$19,336 $14,383 Net interest income$19,289 $15,197 
Net interest marginNet interest margin3.13 %3.50 %Net interest margin3.15 %3.68 %
(1)1.The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable equivalentTaxable-equivalent adjustments totaling $50,000$31,000 and $66,000$67,000 for the quarters ended March 31,June 30, 2022 and 2021, respectively, are included in loans, net of unearned income.income and fees on loans. Accretion income of $269,000 and $209,000$104,000 for the quarterquarters ended March 31,June 30, 2022 and 2021 respectively are also included in income and fees on loans.
(2)2.Taxable-equivalent adjustments totaling $98,000$70,000 and $33,000$43,000 for quarterthe quarters ended March 31,June 30, 2022 and 2021, respectively, are included in tax-exempt interest on investment securities. The adjustments are based on a federal tax rate of 19% and 21% with appropriate reductions
3. Federal Home Loan Bank advances interest expense includes $751,000 for the effect of disallowed interest expense incurredquarter ended June 30, 2022 and is the recognized mark on two advances that were acquired in carrying tax-exempt obligations.the SouthCrest acquisition that were called early.

4144




Table 1 - Average Balance Sheet and Net Interest Analysis
Six Months Ended June 30, 2022
20222021
(dollars in thousands)Average
Balances
Income/
Expense
Yields/
Rates
Average
Balances
Income/
Expense
Yields/
Rates
Assets
Interest-earning assets:
Loans, net of unearned income(1)
$1,395,179 $32,339 4.67 %$1,077,859 $27,805 5.20 %
Investment securities, taxable842,491 8,084 1.93 394,431 3,401 1.74 
Investment securities, tax-exempt(2)
112,843 1,022 1.83 32,887 314 1.93 
Deposits in banks and short term investments117,177 159 0.27 164,882 97 0.12 
Total interest-earning assets2,467,690 41,604 3.40 1,670,059 31,617 3.82 
Noninterest-earning assets210,625 105,746 
Total assets$2,678,315 $1,775,805 
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-earning demand and savings$1,437,325 $568 0.08 %$880,838 $311 0.07 %
Other time335,744 657 0.39 257,173 912 0.72 
Total interest-bearing deposits1,773,069 1,225 0.14 1,138,011 1,223 0.22 
Federal funds purchased3,978 27 1.37 — — — 
Federal Home Loan Bank advances (3)
49,100 1,192 4.90 22,500 230 2.05 
Paycheck Protection Program Liquidity Facility— — 51,516 93 0.36 
Other borrowings38,492 611 3.20 37,715 514 2.75 
Total other interest-bearing liabilities91,570 1,830 4.03 111,731 837 1.51 
Total interest-bearing liabilities1,864,639 3,055 0.33 1,249,742 2,060 0.33 
Noninterest-bearing liabilities:
Demand deposits560,444 373,728 
Other liabilities11,036 6,791 
Stockholders' equity242,196 145,544 
Total noninterest-bearing liabilities and stockholders' equity813,676 526,063 
Total liabilities and stockholders' equity$2,678,315 $1,775,805 
Interest rate spread3.08 %3.49 %
Net interest income$38,549 $29,557 
Net interest margin3.15 %3.57 %
1.The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $62,000 and $124,000 for the six months ended June 30, 2022 and 2021, respectively, are included in income and fees on loans. Accretion income of $429,000 and $313,000 for the six months ended June 30, 2022 and 2021 are also included in income and fees on loans.
2. Taxable-equivalent adjustments totaling $133,000 and $84,000 for the six months ended June 30, 2022 and 2021, respectively, are included in tax-exempt interest on investment securities.
3. Federal Home Loan Bank advances interest expense includes $751,000 for the six months ended June 30, 2022 and is the recognized mark on two advances that were acquired in the SouthCrest acquisition that were called early.

45



The following table presents the effect of net interest income for changes in the average outstanding volume amounts of interest-earning assets and interest-bearing liabilities and the rates earned and paid on these assets and liabilities from March 31,June 30, 2021 to March 31,June 30, 2022.
Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent BasisTable 2 - Change in Interest Revenue and Expense on a Taxable Equivalent BasisTable 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis
Three Months Ended March 31, 2022Six Months Ended June 30, 2022
Compared to Three Months Ended March 31, 2021 Increase (Decrease) Due to Changes inCompared to Six Months Ended June 30, 2021 Increase (Decrease) Due to Changes in
(dollars in thousands)(dollars in thousands)VolumeRateTotal(dollars in thousands)VolumeRateTotal
Interest-earning assets:Interest-earning assets:Interest-earning assets:
Loans, net of unearned feesLoans, net of unearned fees$14,530 $(12,108)$2,422 Loans, net of unearned fees$16,501 $(11,967)$4,534 
Investment securities, taxableInvestment securities, taxable8,806 (6,681)2,125 Investment securities, taxable7,796 (3,113)4,683 
Investment securities, tax-exemptInvestment securities, tax-exempt1,511 (1,150)361 Investment securities, tax-exempt1,543 (835)708 
Deposits in banks and short term investmentsDeposits in banks and short term investments(25)28 Deposits in banks and short term investments(57)119 62 
Total interest-earning assets (FTE)Total interest-earning assets (FTE)24,822(19,911)4,911 Total interest-earning assets (FTE)25,783(15,796)9,987 
Interest-bearing liabilities:Interest-bearing liabilities:Interest-bearing liabilities:
Interest-Bearing Demand and Savings DepositsInterest-Bearing Demand and Savings Deposits456 (360)96 Interest-Bearing Demand and Savings Deposits390 (133)257 
Time DepositsTime Deposits629 (779)(150)Time Deposits566 (821)(255)
Federal funds purchasedFederal funds purchased— 27 27 
Federal Home Loan Bank AdvancesFederal Home Loan Bank Advances600 (465)135 Federal Home Loan Bank Advances545 417 962 
Paycheck Protection Program Liquidity FacilityPaycheck Protection Program Liquidity Facility(276)208 (68)Paycheck Protection Program Liquidity Facility(185)92 (93)
Other Borrowed MoneyOther Borrowed Money(496)441 (55)Other Borrowed Money21 76 97 
Total interest-bearing liabilitiesTotal interest-bearing liabilities913 (955)(42)Total interest-bearing liabilities1,337 (342)995 
Increase in net interest income (FTE)Increase in net interest income (FTE)$23,909 $(18,956)$4,953 Increase in net interest income (FTE)$24,446 $(15,454)$8,992 
Provision for Loan Losses
The provision for loan losses is based on management's evaluation of probable, inherent losses in the loan portfolio and unfunded commitments and the corresponding analysis of the allowance for loan losses at quarter-end. Provision for loan losses for the three and six months ended March 31,June 30, 2022 was $50,000$1.1 million and $1.2 million compared to zero and $500,000 for the same period in 2021, respectively. The amount of provision expense recorded in each period was the amount required such that the total allowance for loan losses reflected the appropriate balance, in the estimation of management, sufficient to cover probable, inherent loan losses in the loan portfolio. The decreaseincrease in provision for loan losses in the three and six months ended March 31,June 30, 2022 compared to the same periods in 2021 is largely due to the reserve levels that have already been establishedloan growth the Bank has experienced in response to the COVID-19 pandemic.second quarter of 2022. See the section captioned “Loans and Allowance for Loan Losses” elsewhere in this discussion for further analysis of the provision for loan losses.


4246


Noninterest Income
The following table represents the major components of noninterest income for the periods indicated.
Table 3 - Noninterest IncomeTable 3 - Noninterest IncomeTable 3 - Noninterest Income
Three Months Ended March 31,ChangeThree Months Ended June 30,ChangeSix Months Ended June 30,Change
(dollars in thousands)(dollars in thousands)20222021AmountPercent(dollars in thousands)20222021AmountPercent20222021AmountPercent
Service charges on depositsService charges on deposits$1,825 $1,222 $603 49.3 %Service charges on deposits$1,895 $1,264 $631 49.9 %$3,720 $2,486 $1,234 49.6 %
Mortgage fee incomeMortgage fee income2,912 3,995 (1,083)(27.1)Mortgage fee income2,736 3,005 (269)(9.0)5,648 7,000 (1,352)(19.3)
Gain on sales of SBA loansGain on sales of SBA loans1,726 1,471 255 17.3 Gain on sales of SBA loans1,863 1,263 600 47.5 3,589 2,735 854 31.2 
(Loss)/gain on sales of securities(Loss)/gain on sales of securities24 (4)28 100.0 (Loss)/gain on sales of securities— 141 (141)100.0 24 137 (113)(82.5)
Interchange feeInterchange fee2,000 1,530 470 30.7 Interchange fee2,159 1,667 492 29.5 4,159 3,197 962 30.1 
BOLI incomeBOLI income312 208 104 50.0 BOLI income353 222 131 59.0 665 430 235 54.7 
Other noninterest incomeOther noninterest income353 154 199 129.2 Other noninterest income1,052 189 863 456.6 1,400 367 1,033 281.5 
Total noninterest incomeTotal noninterest income$9,152 $8,576 $576 6.72 %Total noninterest income$10,058 $7,751 $2,307 29.76 %$19,205 $16,352 $2,853 17.45 %
For the three and six months ended March 31,June 30, 2022, noninterest income increased $576,000,$2.3 million and $2.9 million, respectively, compared to the same periods in 2021. The primary reason for this increase was due to increases in almost all noninterest income accounts offset by the decrease in mortgage fee income.
Service charges on deposit accounts. For the three and six months ended March 31,June 30, 2022, services charges on deposits increasedwas $603,0001.9 million and $3.7 million, an increase of $631,000, or 49.3%49.9%, and $1.2 million, or 49.6%, compared to the same periodperiods in 2021, respectively. This increase in service charges on deposits was primarily attributable to the additional deposits acquired from the SouthCrest acquisition and the bank's strategic efforts to grow deposits. .
Mortgage Fee Income. For the three and six months ended March 31,June 30, 2022, mortgage fee income was $2.9$2.7 million and $5.6 million, a decrease of $1.1$269,000, or 9.0%, and $1.4 million, or 27.1%19.3%, compared to the same periodperiods in 2021.2021, respectively. During the three and six months ended March 31,June 30, 2021, there was a continued increase in the demand for mortgage rate locks and mortgage closings due to a historically low interest rate environment. As the rates started to increase in first quarter of 2022, the demand slowed down.down which primarily caused the decrease.
Gain on Sale of SBA loans. For the three and six months ended March 31,June 30, 2022, and 2021, net realized gains on the sale of the guaranteed portion of SBA loans totaled $1.7$1.9 million and $1.5$3.6 million, an increase of $600,000, or 47.5%, and $854,000, or 31.2%, compared to the same periods in 2021, respectively. The small increase in 2022 was a result of continued growth in the Small Business Specialty Lending division compared to the same periodperiods in 2021.
Interchange Fees. For the three and six months ended March 31,June 30, 2022, interchange fee income was $2.02.2 million and $4.2 million, an increase of $470,000,$492,000, or 30.7%29.5%, and $962,000, or 30.1%, compared to the same periodperiods in 2021. The increase in interchange fees was primarily attributable growth of customers from the SouthCrest acquisition and the continued success with the Discover® Card program.
Other noninterest income. For the three and six months ended June 30, 2022, other noninterest income was $1.1 million and $1.4 million, an increase of $863,000, or 456.6%, and $1.0 million, or 281.5%, compared to the same periods in 2021. The increase in other income was primarily attributable to insurance commissions from the insurance acquisitions that occurred in third and fourth quarter of 2021 and equity method investment loss taken in first quarter of 2022. .

4347


Noninterest Expense
The following table represents the major components of noninterest expense for the periods indicated.
Table 4 - Noninterest ExpenseTable 4 - Noninterest ExpenseTable 4 - Noninterest Expense
Three months ended March 31,ChangeThree Months Ended June 30,ChangeSix Months Ended June 30,Change
(dollars in thousands)(dollars in thousands)20222021AmountPercent(dollars in thousands)20222021AmountPercent20222021AmountPercent
Salaries and employee benefitsSalaries and employee benefits$13,272 $9,955 $3,317 33.3 %Salaries and employee benefits$15,072 $10,126 $4,946 48.8 %$28,344 $20,081 $8,263 41.1 %
Occupancy and equipmentOccupancy and equipment1,619 1,326 293 22.1 Occupancy and equipment1,608 1,245 363 29.2 3,227 2,571 656 25.5 
Acquisition-related expensesAcquisition-related expenses624 176 448 254.5 Acquisition-related expenses699 (698)(99.9)125 699 (574)(82.1)
Information technology expensesInformation technology expenses2,354 1,592 762 47.9 Information technology expenses2,549 1,856 693 37.3 4,903 3,448 1,455 42.2 
Professional feesProfessional fees869 486 383 78.8 Professional fees1,073 690 383 55.5 1,946 1,177 769 65.3 
Advertising and public relationsAdvertising and public relations766 580 186 32.1 Advertising and public relations695 566 129 22.8 1,464 1,146 318 27.7 
CommunicationsCommunications437 218 219 100.3 Communications417 308 109 35.4 854 527 327 62.0 
Other noninterest expenseOther noninterest expense1,864 1,449 415 28.6 Other noninterest expense3,061 1,975 1,086 55.0 5,419 3,570 1,849 51.8 
Total noninterest expenseTotal noninterest expense$21,805 $15,782 $6,023 38.2 %Total noninterest expense$24,476 $17,465 $7,011 40.1 %$46,282 $33,219 $13,063 39.3 %
Noninterest expense increased for the three and six months ended March 31,June 30, 2022 totaled $21.8by $7.0 million up $6.0and $13.1 million, or 38.2%, fromrespectively, compared to the same periodperiods in 2021. Increases in salaries and employee benefits and information technology expenses and acquisitionother expenses accounted for the majority of these increases.the increases, which were partially offset by a decrease in acquisition expenses.
Salaries and Employee Benefits. Salaries and employee benefits for the three and six months ended March 31,June 30, 2022 increased $3.3was $15.1 million and $28.3 million, an increase of $4.9 million, or 33.3%48.8%, and $8.3 million, or 41.1%, compared to the same periodperiods in 2021.2021, respectively. The increase in both periods of 2022 is primarily attributable to the salary and employee benefits from the additional employees from the SouthCrest acquisition compared to the same period in 2021.
Acquisition-related Expenses. Acquisition-related expense for the three months ended March 31, 2022 increased $448,000, or 254.5%, compared to the same period in 2021. Increases are primarily attributed to amortization of intangibles related to the SouthCrest and insurance acquisitions that occurredperiods in 2021.
Information technology Expenses. Information technology expense for the three and six months ended March 31,June 30, 2022 increased $762,000,was $2.5 million and $4.9 million, an increase of $693,000, or 47.9%37.3% and $1.5 million, or 42.2%, compared to the same periodperiods in 2021. These increases relate to increases in employees and data processing costs from the SouthCrest merger and software costs due to the implementation of new software platforms used in various areas of the bank.
Acquisition-related Expenses. Acquisition-related expenses for the three and six months ended June 30, 2022 decreased $698,000, or 99.9% and $574,000, or 82.1%, compared to the same periods in 2021, respectively. These decreases are related to the completion of the SouthCrest and insurance acquisitions that occurred in 2021.
Other noninterest expenses. Other noninterest expense for the three and six months ended June 30, 2022 was $3.1 million and $5.4 million, an increase of $1.1 million, or 55.0% and $1.8 million, or 51.8%, compared to the same periods in 2021. These increases relate primarily to increased amortization expense of intangibles and servicing rights valuations.
Income Tax Expense
Income tax expense for the three and six months ended March 31,June 30, 2022 was $234,000 and 2021 was $1.2$1.4 million compared to $1.4 million and $1.7$3.0 million for the three and six months ended June 30, 2021, respectively. The Company’s effective tax rates were a federal tax rate of 17.0% and a Georgia state tax rate of 1.0% for the three and six months ended March 31,June 30, 2022 were 6.4% and federal tax rate of 21%13.8% compared to 25.4% and a Georgia tax rate of 5.75%25.3%, respectively for the three months ended March 31,same periods of 2021. The largest driver of the federal rate difference is tax exempt income primarily from BOLI and tax exempt interest. The largest driver of the state difference isinterest along with the benefit of Georgia state tax credits as well as filing in other states with lower tax rates.credits.
Balance Sheet Review
Total assets remained stable at $2.7 billion at March 31,June 30, 2022 and December 31, 2021.


4448



Loans and Allowance for Loan Losses
At March 31,June 30, 2022, gross loans outstanding (excluding loans held for sale) were $1.4$1.5 billion, an increase of $16.1$114.8 million, or 1.2%8.6%, compared to $1.3 billion at December 31, 2021. During the threesix months ended March 31,June 30, 2022, PPP loans totaling approximately $8.3$8.4 million were forgiven through the SBA.
At March 31,June 30, 2022, approximately 71.9%71.1% of our loans are secured by commercial real estate. The following table presents a summary of the loan portfolio as of March 31,June 30, 2022 and December 31, 2021.
Table 5 - Loans OutstandingTable 5 - Loans OutstandingTable 5 - Loans Outstanding
(dollars in thousands)(dollars in thousands)March 31, 2022December 31, 2021(dollars in thousands)June 30, 2022December 31, 2021
Construction, land and land developmentConstruction, land and land development$170,911 $165,446 Construction, land and land development$187,045 $165,446 
Other commercial real estateOther commercial real estate802,995 787,392 Other commercial real estate846,381 787,392 
Total commercial real estateTotal commercial real estate973,906 952,838 Total commercial real estate1,033,426 952,838 
Residential real estateResidential real estate207,686 212,527 Residential real estate216,189 212,527 
Commercial, financial, & agricultural (*)Commercial, financial, & agricultural (*)154,238 154,048 Commercial, financial, & agricultural (*)184,798 154,048 
Consumer and otherConsumer and other18,202 18,564 Consumer and other18,392 18,564 
Total loansTotal loans$1,354,032 $1,337,977 Total loans$1,452,805 $1,337,977 
As a percentage of total loans:As a percentage of total loans:As a percentage of total loans:
Construction, land and land developmentConstruction, land and land development12.6 %12.4 %Construction, land and land development12.9 %12.4 %
Other commercial real estateOther commercial real estate59.3 %58.8 %Other commercial real estate58.2 %58.8 %
Total commercial real estateTotal commercial real estate71.9 %71.2 %Total commercial real estate71.1 %71.2 %
Residential real estateResidential real estate15.4 %15.9 %Residential real estate14.9 %15.9 %
Commercial, financial & agriculturalCommercial, financial & agricultural11.4 %11.5 %Commercial, financial & agricultural12.7 %11.5 %
Consumer and otherConsumer and other1.3 %1.4 %Consumer and other1.3 %1.4 %
Total loansTotal loans100 %100 %Total loans100 %100 %
(*) Includes $387,000$128,000 and $9.0 million in PPP loans at March 31,June 30, 2022 and December 31, 2021, respectively.
The Company's risk mitigation processes include an independent loan review designed to evaluate the credit risk in the loan portfolio and to ensure credit grade accuracy. The analysis serves as a tool to assist management in assessing the overall credit quality of the loan portfolio and the adequacy of the allowance for loan losses. Loans classified as "substandard" are loans which are inadequately protected by the current credit worthiness and paying capacity of the borrower and/or the collateral pledged. These assets exhibit well-defined weaknesses or are showing signs there is a distinct possibility the Company will sustain some loss if the deficiencies are not corrected. These weaknesses may be characterized by past due performance, operating losses and/or questionable collateral values. Loans classified as "doubtful" are those loans that have characteristics similar to substandard loans but have an increased risk of loss. Loans classified as "loss" are those loans which are considered uncollectableuncollectible and are in the process of being charged off.
The Company regularly monitors the composition of the loan portfolio as part of its evaluation over the adequacy of the allowance for loan losses. The Company focuses on the following loan categories: (1) construction, land and land development; (2) commercial, financial and agricultural; (3) commercial and farmland real estate; (4) residential real estate; and (5) consumer.
The allowance for loan losses is a reserve established through charges to earnings in the form of a provision for loan losses. The provision for loan losses is based on management’s evaluation of the size and composition of the loan portfolio, the level of non-performing and past-due loans, historical trends of charged off loans and recoveries, prevailing economic conditions and other factors management deems appropriate. The Company’s management has established an allowance for loan losses which it believes is adequate for the probable incurred losses in the loan portfolio. Based on a credit evaluation of the loan portfolio, management presents a quarterly review of the allowance for loan losses to the Company’s Board of Directors, which primarily focuses on risk by evaluating individual loans in certain risk categories. These categories have also been established by management and take the form of loan grades. By grading the loan portfolio in this manner the Company’s

4549


management is able to effectively evaluate the portfolio by risk, which management believes is the most effective way to analyze the loan portfolio and thus analyze the adequacy of the allowance for loan losses.
The allowance for loan losses is established by examining (1) the large classified loans, nonaccrual loans and loans considered impaired and evaluating them individually to determine the specific reserve allocation and (2) the remainder of the loan portfolio to allocate a portion of the allowance based on past loss experience and the economic conditions for the particular loan category. The Company also considers other factors such as changes in lending policies and procedures; changes in national, regional and/or local economic and business conditions; changes in the nature and volume of the loan portfolio; changes in the experience, ability and depth of either the market president or lending staff; changes in the volume and severity of past-due and classified loans; changes in the quality of the loan review system; and other factors management deems appropriate.
The allowance for loan losses was $14.0 million at June 30, 2022 compared to $12.9 million at March 31, 2022 compared to $12.7 million at March 31,June 30, 2021, an increase of $226,000,$1.1 million, or 1.8%8.5%. The allowance for loan losses as a percentage of loans was 0.96% and 1.19%1.26% at March 31,June 30, 2022 and 2021, respectively. The quarterly provision was $50,000$1.2 million compared to $500,000 at March 31,for the six months ended June 30, 2022 and March 31,June 30, 2021, respectively. The provision was $1.1 million compared to $0 for the three months ended June 30, 2022 and June 30, 2021, respectively. The amount of provision expense recorded in each period was the amount required such that the total allowance for loan losses reflected the appropriate balance, in the estimation of management, sufficient to cover probable, inherent losses in the loan portfolio. The primary reason for the decreaseincrease in allowance to loans as a percentage for loans and provision is primarily due to the SouthCrest acquisition and additional loans that came with that acquisition without corresponding reserves. The decrease in the provision over the same period in 2021 is due to the additional reserve levels calculated in the prior period in response to the social and economic disruption of the COVID-19 pandemic in 2020 and 2021.bank's loan growth.
Additional information about the Company’s allowance for loan losses is provided in Note 4 to our consolidated financial statements as of March 31,June 30, 2022, included elsewhere in this Form 10-Q.
The following table presents an analysis of the allowance for loan losses as of and for the threesix months ended March 31,June 30, 2022 and 2021:
Table 6 - Analysis of Allowance for Loan LossTable 6 - Analysis of Allowance for Loan LossTable 6 - Analysis of Allowance for Loan Loss
March 31, 2022March 31, 2021June 30, 2022June 30, 2021
(dollars in thousands)(dollars in thousands)Reserve%*Reserve%*(dollars in thousands)Reserve%*Reserve%*
Construction, land and land developmentConstruction, land and land development$1,339 12.6 %$1,053 12.4 %Construction, land and land development$1,052 12.9 %$1,125 12.4 %
Other commercial real estateOther commercial real estate7,355 59.3 %7,128 58.8 %Other commercial real estate8,028 58.2 %7,277 58.8 %
Residential real estateResidential real estate1,811 15.4 %2,411 15.9 %Residential real estate1,488 14.9 %2,273 15.9 %
Commercial, financial, & agriculturalCommercial, financial, & agricultural2,087 11.5 %1,666 11.5 %Commercial, financial, & agricultural1,678 12.7 %1,773 11.5 %
Consumer and otherConsumer and other327 1.3 %435 1.4 %Consumer and other1,717 1.3 %423 1.4 %
$12,919 100 %$12,693 100 %$13,963 100 %$12,871 100 %
*Percentage represents the loan balance in each category expressed as a percentage of total end of period loans.


4650


The following table presents a summary of allowance for loan loss for the three and six months ended March 31,June 30, 2022 and 2021.
Table 7 - Summary of Allowance for Loan LossTable 7 - Summary of Allowance for Loan LossTable 7 - Summary of Allowance for Loan Loss
Three Months EndedThree Months EndedSix Months Ended
(dollars in thousands)(dollars in thousands)March 31, 2022March 31, 2021(dollars in thousands)June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Allowance for loan loss - beginning balanceAllowance for loan loss - beginning balance$12,910 $12,127 Allowance for loan loss - beginning balance$12,919 $12,693 $12,910 $12,127 
Charge-offs:Charge-offs:Charge-offs:
Construction, land and land developmentConstruction, land and land development— — Construction, land and land development— — — — 
Other commercial real estateOther commercial real estate58 — Other commercial real estate— 36 58 36 
Residential real estateResidential real estate18 — Residential real estate30 — 48 — 
Commercial, financial, & agriculturalCommercial, financial, & agricultural16 15 Commercial, financial, & agricultural132 — 148 15 
Consumer and otherConsumer and other16 11 Consumer and other32 21 43 
Total loans charged-offTotal loans charged-off108 26 Total loans charged-off167 68 275 94 
Recoveries:Recoveries:Recoveries:
Construction, land and land developmentConstruction, land and land development15 Construction, land and land development70 11 85 
Other commercial real estateOther commercial real estate— Other commercial real estate67 95 74 95 
Residential real estateResidential real estate66 Residential real estate18 44 22 110 
Commercial, financial, & agriculturalCommercial, financial, & agricultural44 Commercial, financial, & agricultural12 15 56 18 
Consumer and otherConsumer and otherConsumer and other22 15 30 
Total recoveriesTotal recoveries67 92 Total recoveries111 246 178 338 
Net (recoveries)/charge-offsNet (recoveries)/charge-offs41 (66)Net (recoveries)/charge-offs56 (178)97 (244)
Provision for loan lossProvision for loan loss50 500 Provision for loan loss1,100 — 1,150 500 
Allowance for loan loss - ending balanceAllowance for loan loss - ending balance$12,919 $12,693 Allowance for loan loss - ending balance$13,963 $12,871 $13,963 $12,871 
Net (recoveries)/charge-offs to average loans (annualized)Net (recoveries)/charge-offs to average loans (annualized)0.01 %(0.02)%Net (recoveries)/charge-offs to average loans (annualized)0.02 %(0.07)%0.01 %(0.05)%
Allowance for loan losses to total loansAllowance for loan losses to total loans0.95 1.19 Allowance for loan losses to total loans0.96 1.26 0.96 1.26 
Allowance to nonperforming loansAllowance to nonperforming loans209.35 118.88 Allowance to nonperforming loans282.31 139.83 282.31 139.83 
Management believes the allowance for loan losses is adequate to provide for losses inherent in the loan portfolio as of March 31,June 30, 2022.

4751


Nonperforming Assets
Asset quality experienced some declineimprovement during the first threesix months of 2022. Nonperforming assets include nonaccrual loans, accruing loans contractually past due 90 days or more, repossessed personal property and other real estate owned ("OREO"). Nonaccrual loans totaled $6.2$4.9 million at March 31,June 30, 2022, an increasea decrease of $722,000,$503,000, or 13.3%9.2%, from $5.4 million at December 31, 2021. There were no loans contractually past due 90 days or more and still accruing for either period presented. At March 31,June 30, 2022, OREO totaled $246,000, a decrease of $35,000, or 12.5%, compared with $281,000 at December 31, 2021. The decrease in OREO was due to a donation of assets during the first threesix months of 2022. At the endAs of the first quarterJune 30, 2022 , total nonperforming assets as a percent of total assets increaseddecreased to 0.24%0.19% compared with 0.21% at December 31, 2021.
Generally, loans are placed on non-accrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to a customer whose financial condition has deteriorated are considered for non-accrual status whether or not the loan is 90 days or more past due. Once interest accruals are discontinued, accrued but uncollected interest is charged to current year operations. Subsequent loan payments made on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Classification of a loan as nonaccrual does not preclude the ultimate collection of loan principal or interest.
Foreclosed property is initially recorded at fair value, less estimated costs to sell. If the fair value, less estimated costs to sell, at the time of foreclosure is less than the loan balance, the deficiency is charged against the allowance for loan losses. If the lesser of the fair value, less estimated costs to sell, or the listed selling price, less the costs to sell, of the foreclosed property decreases during the holding period, a valuation allowance is established with a charge to foreclosed property expense. When the foreclosed property is sold, a gain or loss is recognized on the sale for the difference between the sales proceeds and the carrying amount of the property.
Nonperforming assets at March 31,June 30, 2022 and December 31, 2021 were as follows:
Table 8 - Nonperforming AssetsTable 8 - Nonperforming AssetsTable 8 - Nonperforming Assets
(dollars in thousands)(dollars in thousands)March 31, 2022December 31, 2021(dollars in thousands)June 30, 2022December 31, 2021
Nonaccrual loansNonaccrual loans$6,171 $5,449 Nonaccrual loans$4,946 $5,449 
Loans past due 90 days and accruingLoans past due 90 days and accruing— — Loans past due 90 days and accruing— — 
Other real estate ownedOther real estate owned246 281 Other real estate owned246 281 
Repossessed assetsRepossessed assets48 49 Repossessed assets48 49 
Total nonperforming assetsTotal nonperforming assets$6,465 $5,779 Total nonperforming assets$5,240 $5,779 
Nonaccrual loans by loan segmentNonaccrual loans by loan segmentNonaccrual loans by loan segment
Construction, land and land developmentConstruction, land and land development$67 $31 Construction, land and land development$68 $31 
Commercial real estateCommercial real estate1,461 837 Commercial real estate805 837 
Residential real estateResidential real estate4,039 3,839 Residential real estate2,367 3,839 
Commercial, financial & agricultureCommercial, financial & agriculture578 708 Commercial, financial & agriculture1,537 708 
Consumer & otherConsumer & other26 34 Consumer & other169 34 
Total nonaccrual loansTotal nonaccrual loans$6,171 $5,449 Total nonaccrual loans$4,946 $5,449 
NPAs as a percentage of total loans and OREONPAs as a percentage of total loans and OREO0.48 %0.43 %NPAs as a percentage of total loans and OREO0.36 %0.43 %
NPAs as a percentages of total assetsNPAs as a percentages of total assets0.24 %0.21 %NPAs as a percentages of total assets0.19 %0.21 %
Nonaccrual loans as a percentage of total loansNonaccrual loans as a percentage of total loans0.46 %0.41 %Nonaccrual loans as a percentage of total loans0.34 %0.41 %
The restructuring of a loan is considered a troubled debt restructuring (" TDR") if both (i) the borrower is experiencing financial difficulties and (ii) the Company has granted the borrower a concession that we would not consider otherwise. At March 31,June 30, 2022, TDRs decreased slightlyTDR increased to $7.2$7.6 million from $7.3 million reported at December 31, 2021. At March 31,June 30, 2022, $870,000$514,000 in TDRs were considered nonperforming and at December 31, 2021, all TDRs were performing according to their modified terms and were therefore not considered to be nonperforming assets.




4852


Deposits
Deposits at March 31,June 30, 2022 and December 31, 2021 were as follows:
Table 9 - DepositsTable 9 - DepositsTable 9 - Deposits
(dollars in thousands)(dollars in thousands)March 31, 2022December 31, 2021(dollars in thousands)June 30, 2022December 31, 2021
Noninterest-bearing depositsNoninterest-bearing deposits$557,985 $552,576 Noninterest-bearing deposits$572,978 $552,576 
Interest-bearing depositsInterest-bearing deposits883,159 930,811 Interest-bearing deposits872,668 930,811 
SavingsSavings570,639 541,993 Savings556,738 541,993 
Time, $250,000 and overTime, $250,000 and over69,341 73,407 Time, $250,000 and over59,900 73,407 
Other timeOther time269,662 275,821 Other time269,227 275,821 
Total depositsTotal deposits$2,350,786 $2,374,608 Total deposits$2,331,511 $2,374,608 
Total deposits decreased $23.8$43.1 million to $2.35$2.33 billion at March 31,June 30, 2022 from $2.37 billion at December 31, 2021. As of March 31,June 30, 2022, 23.7%24.6% of total deposits were comprised of noninterest-bearing accounts and 76.3%75.4% comprised of interest-bearing deposit accounts, compared to 23.3% and 76.7% as of December 31, 2021, respectively. The decline in our deposits is due theto a combination of changes in post COVID-19 customer saving and spending habits as well as the seasonality of government stimulus programs, PPP loan proceeds previously retained on deposits by corporate borrowers, and customer expense and savings habits in response to the winding down of the COVID-19 pandemic.our public funds.
We had $884,000$10.3 million and $883,000 in brokered deposits at March 31,June 30, 2022 and December 31, 2021, respectively. We use brokered deposits, subject to certain limitations and requirements, as a source of funding to support our asset growth and augment the deposits generated from our branch network, which are our principal source of funding. Our level of brokered deposits varies from time to time depending on competitive interest rate conditions and other factors, and tends to increase as a percentage of total deposits when the brokered deposits are less costly than issuing internet certificates of deposit or borrowing from the FHLB.

Off-Balance Sheet Arrangements
The Company is a party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit, is based on management’s credit evaluation of the borrower. The type of collateral held varies, but may include cash or cash equivalents, unimproved or improved real estate, personal property or other acceptable collateral.
See Note 7 to our consolidated financial statements as of March 31,June 30, 2022, included elsewhere in this Form 10-Q, for a table setting forth the financial instruments that were outstanding whose contract amounts represent credit risk and more information regarding our off-balance sheet arrangements as of March 31,June 30, 2022 and December 31, 2021.
Liquidity
An important part of the Bank's liquidity resides in the asset portion of the balance sheet, which provides liquidity primarily through loan interest and principal repayments and the maturities and sales of securities, as well as the ability to use these assets as collateral for borrowings on a secured basis.
The Bank's main source of liquidity is customer interest-bearing and noninterest-bearing deposit accounts. Liquidity is also available from wholesale funding sources consisting primarily of Federal funds purchased, FHLB advances and brokered deposits. These sources of liquidity are generally short-term in nature and are used as necessary to fund asset growth and meet other short-term liquidity needs.
To plan for contingent sources of funding not satisfied by both local and out-of-market deposit balances, the Company and the Bank have established multiple borrowing sources to augment their funds management. The Company has borrowing capacity through membership of the Federal Home Loan Bank program. The Bank has also established overnight borrowing

53


for Federal Funds purchased through various correspondent banks.
The outstanding balance of Federal Funds purchased at June 30, 2022 and December 31, 2021 was
$23.8 million
49


and $0, respectively.
Cash and cash equivalents at March 31,June 30, 2022 and December 31, 2021 were $156.4$76.5 million and $197.2 million, respectively. This decrease is primarily attributable to the deployment of funds that came from PPP loans and the repayment of Paycheck Protection Program Liquidity Facility (“PPPLF”).used for funding current loan growth. Management believes the various funding sources discussed above are adequate to meet the Company’s liquidity needs without any material adverse impact on our operating results.
On February 10, 2022, the Company completed a public offering of approximately $63.5 million of its common stock. The offering generated net proceeds of approximately $59.3 million, which were used to fund the repayment of the Company's existing term note and the line of credit and for other general corporate purposes.
On May 20, 2022, the Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers in which the Company issued and sold $40.0 million in aggregate principal amount of its 5.25% Fixed-to-Floating Rate Subordinated Notes due 2032.
Liquidity management involves the matching of cash flow requirements of customers and the ability of the Company to manage those requirements. These requirements of customers include, but are not limited to, deposits being withdrawn or providing assurance to borrowers that sufficient funds are available to meet their credit needs. We strive to maintain an adequate liquidity position by managing the balances and maturities of interest-earning assets and interest-bearing liabilities so that the balance we have in short-term assets at any given time will adequately cover any reasonably anticipated need for funds. Additionally, we maintain relationships with correspondent banks, which could provide funds on short notice, if needed. We have also invested in FHLB stock for the purpose of establishing credit lines with the FHLB. At March 31,June 30, 2022 and December 31, 2021, we had $51.7$65.0 million of outstanding advances from the FHLB. Based on the values of loans pledged as collateral, we had $619.3$605.6 million and $574.7 million of additional borrowing availability with the FHLB at March 31,June 30, 2022 and December 31, 2021, respectively.
The Company is a separate entity from the Bank, and as such it must provide for its own liquidity. The Company is responsible for the payment of dividends declared for its common shareholders and payment of interest and principal on any outstanding debt or trust preferred securities. These obligations are met through internal capital resources such as service fees and dividends from the Bank, which are limited by applicable laws and regulations.

Capital Resources
The Bank is required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the federal banking agencies may determine that a banking organization, based on its size, complexity or risk profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks are important factors that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital adequacy.
The table below summarizes the capital requirements applicable to the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as the Bank’s capital ratios as of March 31,June 30, 2022 and December 31, 2021. The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of March 31,June 30, 2022 and December 31, 2021. There have been no conditions or events since December 31, 2021 that management believes would change this classification.
Table 10 - Capital Ratio Requirements
Minimum RequirementWell-capitalized¹
Risk-based ratios:
Common equity tier 1 capital (CET1)4.5 %6.5 %
Tier 1 capital6.0 8.0 
Total capital8.0 10.0 
Leverage ratio4.0 5.0 
(1) The prompt corrective action provisions are only applicable at the bank level.

5054


Table 11 - Capital RatiosTable 11 - Capital RatiosTable 11 - Capital Ratios
CompanyCompanyMarch 31, 2022December 31, 2021CompanyJune 30, 2022December 31, 2021
CET1 risk-based capital ratioCET1 risk-based capital ratio13.29 %9.87 %CET1 risk-based capital ratio12.31 %9.87 %
Tier 1 risk-based capital ratioTier 1 risk-based capital ratio14.65 11.28 Tier 1 risk-based capital ratio13.62 11.28 
Total risk-based capital ratioTotal risk-based capital ratio15.40 12.05 Total risk-based capital ratio16.48 12.05 
Leverage ratioLeverage ratio9.47 7.25 Leverage ratio9.22 7.25 
Colony BankColony BankColony Bank
CET1 risk-based capital ratioCET1 risk-based capital ratio12.48 %11.41 %CET1 risk-based capital ratio11.66 %11.41 %
Tier 1 risk-based capital ratioTier 1 risk-based capital ratio12.48 11.41 Tier 1 risk-based capital ratio11.66 11.41 
Total risk-based capital ratioTotal risk-based capital ratio13.23 12.18 Total risk-based capital ratio12.41 12.18 
Leverage ratioLeverage ratio8.16 7.53 Leverage ratio8.10 7.53 



5155


ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company's primary market risk exposures are credit risk, interest rate risk, and to a lesser degree, liquidity risk. The Bank operates under an Asset Liability Management Policy which is approved by the ALCO, which is a Board committee that meets regularly. The policy outlines limits on interest rate risk in terms of changes in net interest income and changes in the net market values of assets and liabilities over certain changes in interest rate environments. These measurements are made through a simulation model which projects the impact of changes in interest rates on the Bank's assets and liabilities. The policy also outlines responsibility for monitoring interest rate risk and the process for the approval, implementation and monitoring of interest rate risk strategies to achieve the Bank's interest rate risk objectives.
The following table presents our interest sensitivity position at the dates indicated.
Table 12 - Interest SensitivityTable 12 - Interest SensitivityTable 12 - Interest Sensitivity
Increase (Decrease) in Net Interest Income from Base Scenario atIncrease (Decrease) in Net Interest Income from Base Scenario at
March 31, 2022December 31, 2021June 30, 2022December 31, 2021
Changes in ratesChanges in ratesChanges in rates
200 basis point increase200 basis point increase12.00%13.80%200 basis point increase6.06%13.80%
100 basis point increase100 basis point increase6.056.83100 basis point increase3.296.83
100 basis point decrease100 basis point decrease(3.40)(3.18)100 basis point decrease(4.80)(3.18)
See Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2021 for additional disclosures related to market and interest rate risk.
There are no material changes during the period covered by this Report to Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” previously disclosed in the Company's 2021 Form 10-K.

ITEM 4 – CONTROLS AND PROCEDURES
Under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company has evaluated its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report, as required by paragraph (b) of Rules 13a-15 or 15d-15 of the Exchange Act. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Exchange Act, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to the Company's senior management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
During the quarter ended March 31,June 30, 2022, there were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

5256


Part II – OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
In the ordinary course of business, there are various legal proceedings pending against the Company and the Bank. The aggregate liabilities, if any, arising from such proceedings would not, in the opinion of management, have a material adverse effect on the Company’s consolidated financial position.

ITEM 1A – RISK FACTORS
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in "Part I - Item IA - Risk Factors” of the Company’s 2021 Form 10-K, which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.
There are no material changes during the period covered by this Report to the risk factors previously disclosed in the Company's 2021 Form 10-K.

ITEM 2 – UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) There were no unregistered shares of the Company’s common stock sold during the three-month period ended March 31,June 30, 2022.
(b) Not applicable.
(c) There were no purchases of the Company's equity securities by the Company or its affiliates during the three-month period ended March 31,June 30, 2022.

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES
None.

ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.

ITEM 5 – OTHER INFORMATION
None.

5357


ITEM 6 – EXHIBITS
3.1
3.2
3.3
4.1
10.1
10.2
31.1 
31.2
32.1
101
Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of March 31,June 30, 2022 and December 31, 2021; (ii) Condensed Consolidated Statements of Income for the Three and Six Months Ended March 31,June 30, 2022 and 2021; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended March 31,June 30, 2022 and 2021; (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended March 31,June 30, 2022 and 2021; (v) Condensed Consolidated Statements of Cash Flows for the ThreeSix Months Ended March 31,June 30, 2022 and 2021; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements*
104The cover page from Colony Bankcorp’s Quarterly Report on Form 10-Q for the three and six months ended March 31,June 30, 2022 (formatted in Inline XBRL and included in Exhibit 101)
Represents a management contract or a compensatory plan or arrangement.


5458


SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Colony Bankcorp, Inc.
/s/ T. Heath Fountain
Date:     May 13,August 12, 2022T. Heath Fountain
President and Chief Executive Officer
(Principal Executive Officer)
/s/ Andrew Borrmann
Date:     May 13,August 12, 2022Andrew Borrmann
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)


5559