SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☑	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

~~☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For The Quarterly Period Ended ~~June~~September 30, 2022


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

~~☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For the transition period from ~~____________~~ to ~~____________~~

Commission File Number 0-16759

(Exact name of registrant as specified in its charter)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.125 per share

THFF

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑þ No ☐¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑þ No ☐¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

As of ~~August~~November 1, 2022, the registrant had outstanding ~~12,031,123~~12,021,998 shares of common stock, without par value.

FIRST FINANCIAL CORPORATION

Part I – Financial Information

Item 1.Financial Statements

FIRST FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands, except per share data)

June 30,
2022 December 31,
2021
   (unaudited)
ASSETS
Cash and due from banks $ 412,136 $ 682,807
Federal funds sold 11,133 308
Securities available-for-sale 1,338,452 1,364,734
Loans:
  Commercial 1,707,105 1,674,066
  Residential 670,641 664,509
  Consumer 509,781 474,026
2,887,527 2,812,601
(Less) plus:
  Net deferred loan (fees)/costs 4,961 3,294
  Allowance for credit losses (41,468) (48,305)
2,851,020 2,767,590
Restricted stock 15,620 16,200
Accrued interest receivable 16,701 16,946
Premises and equipment, net 69,022 69,522
Bank-owned life insurance 117,695 116,997
Goodwill 86,985 86,135
Other intangible assets 7,336 8,024
Other real estate owned 170 108
Other assets 80,378 45,728
TOTAL ASSETS $ 5,006,648 $ 5,175,099
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
  Non-interest-bearing $ 886,204 $ 914,933
  Interest-bearing:
    Certificates of deposit exceeding the FDIC insurance limits 60,311 74,015
    Other interest-bearing deposits 3,436,742 3,420,621
4,383,257 4,409,569
Short-term borrowings 84,232 93,374
Other borrowings 15,912 15,937
Other liabilities 61,716 73,643
TOTAL LIABILITIES 4,545,117 4,592,523
Shareholders’ equity
Common stock, $0.125 stated value per share;
Authorized shares-40,000,000
Issued shares-16,114,992 in 2022 and 16,096,313 in 2021
Outstanding shares-12,031,123 in 2022 and 12,629,893 in 2021 2,011 2,009
Additional paid-in capital 142,390 141,979
Retained earnings 589,169 559,139
Accumulated other comprehensive income/(loss) (126,630) (2,426)
Less: Treasury shares at cost-4,083,869 in 2022 and 3,466,420 in 2021 (145,409) (118,125)
TOTAL SHAREHOLDERS’ EQUITY 461,531 582,576
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 5,006,648 $ 5,175,099


	September 30,		December 31,
	2022		2021
	(unaudited)
ASSETS
Cash and due from banks	$	328,222	$	682,807
Federal funds sold		8,223		308
Securities available-for-sale		1,331,985		1,364,734
Loans:
Commercial		1,717,265		1,674,066
Residential		676,400		664,509
Consumer		570,245		474,026
		2,963,910		2,812,601
(Less) plus:
Net deferred loan (fees)/costs		6,565		3,294
Allowance for credit losses		(39,495)		(48,305)
		2,930,980		2,767,590
Restricted stock		15,372		16,200
Accrued interest receivable		19,128		16,946
Premises and equipment, net		68,113		69,522
Bank-owned life insurance		116,034		116,997
Goodwill		86,985		86,135
Other intangible assets		7,024		8,024
Other real estate owned		214		108
Other assets		97,059		45,728
TOTAL ASSETS	$	5,009,339	$	5,175,099
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Non-interest-bearing	$	894,348	$	914,933
Interest-bearing:
Certificates of deposit exceeding the FDIC insurance limits		56,596		74,015
Other interest-bearing deposits		3,456,562		3,420,621
		4,407,506		4,409,569
Short-term borrowings		89,321		93,374
Other borrowings		9,593		15,937
Other liabilities		64,293		73,643
TOTAL LIABILITIES		4,570,713		4,592,523
Shareholders’ equity
Common stock, $0.125 stated value per share; Authorized shares-40,000,000 Issued shares-16,114,992 in 2022 and 16,096,313 in 2021 Outstanding shares-12,021,998 in 2022 and 12,629,893 in 2021		2,011		2,009
Additional paid-in capital		142,596		141,979
Retained earnings		607,220		559,139
Accumulated other comprehensive income/(loss)		(167,375)		(2,426)
Less: Treasury shares at cost-4,092,994 in 2022 and 3,466,420 in 2021		(145,826)		(118,125)
TOTAL SHAREHOLDERS’ EQUITY		438,626		582,576
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	5,009,339	$	5,175,099

See accompanying notes.

FIRST FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Dollar amounts in thousands, except per share data)

Three Months Ended
June 30, Six Months Ended
June 30,
2022 2021 2022 2021
(unaudited) (unaudited) (unaudited) (unaudited)
INTEREST INCOME:
Loans, including related fees $ 34,305 $ 31,966 $ 66,662 $ 63,823
Securities:
Taxable 6,048 3,355 10,631 6,434
Tax-exempt 2,492 2,163 4,840 4,237
Other 358 387 723 733
TOTAL INTEREST INCOME 43,203 37,871 82,856 75,227
INTEREST EXPENSE:
Deposits 2,473 2,090 4,149 4,376
Short-term borrowings 176 94 258 192
Other borrowings 85 59 169 118
TOTAL INTEREST EXPENSE 2,734 2,243 4,576 4,686
NET INTEREST INCOME 40,469 35,628 78,280 70,541
Provision for credit losses 750 (2,196) (5,800) (1,744)
NET INTEREST INCOME AFTER PROVISION
FOR CREDIT LOSSES 39,719 37,824 84,080 72,285
NON-INTEREST INCOME:
Trust and financial services 1,300 1,313 2,672 2,618
Service charges and fees on deposit accounts 7,079 6,015 13,733 11,610
Other service charges and fees 222 406 328 822
Securities gains (losses), net — 258 5 106
Interchange income 151 115 269 199
Loan servicing fees 368 788 727 1,141
Gain on sales of mortgage loans 603 1,450 1,265 2,843
Other 547 586 5,009 886
TOTAL NON-INTEREST INCOME 10,270 10,931 24,008 20,225
NON-INTEREST EXPENSE:
Salaries and employee benefits 15,668 16,031 33,010 31,708
Occupancy expense 2,372 2,002 4,894 4,151
Equipment expense 2,959 2,440 5,866 5,018
FDIC Expense 542 287 970 585
Other 9,133 7,236 17,278 14,173
TOTAL NON-INTEREST EXPENSE 30,674 27,996 62,018 55,635
INCOME BEFORE INCOME TAXES 19,315 20,759 46,070 36,875
Provision for income taxes 3,702 4,145 9,533 7,384
NET INCOME 15,613 16,614 36,537 29,491
OTHER COMPREHENSIVE INCOME (LOSS)
Change in unrealized gains/(losses) on securities, net of reclassifications and taxes (55,919) 1,772 (124,833) (9,296)
Change in funded status of post retirement benefits, net of taxes 314 472 629 944
COMPREHENSIVE INCOME (LOSS) $ (39,992) $ 18,858 $ (87,667) $ 21,139
PER SHARE DATA
Basic and Diluted Earnings per Share $ 1.27 $ 1.24 $ 2.95 $ 2.19
Weighted average number of shares outstanding (in thousands) 12,248 13,414 12,393 13,473


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2022		2021		2022		2021
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
INTEREST INCOME:
Loans, including related fees	$	38,021	$	31,937	$	104,683	$	95,760
Securities:
Taxable		7,327		3,627		17,958		10,061
Tax-exempt		2,562		2,234		7,402		6,471
Other		336		347		1,059		1,080
TOTAL INTEREST INCOME		48,246		38,145		131,102		113,372
INTEREST EXPENSE:
Deposits		4,644		1,959		8,793		6,335
Short-term borrowings		418		99		676		291
Other borrowings		80		59		249		177
TOTAL INTEREST EXPENSE		5,142		2,117		9,718		6,803
NET INTEREST INCOME		43,104		36,028		121,384		106,569
Provision for credit losses		1,050		(1,500)		(4,750)		(3,244)
NET INTEREST INCOME AFTER PROVISION
FOR CREDIT LOSSES		42,054		37,528		126,134		109,813
NON-INTEREST INCOME:
Trust and financial services		1,015		1,156		3,687		3,774
Service charges and fees on deposit accounts		6,965		6,421		20,698		18,031
Other service charges and fees		160		135		488		957
Securities gains (losses), net		—		5		5		111
Interchange income		149		224		418		423
Loan servicing fees		457		344		1,184		1,485
Gain on sales of mortgage loans		440		1,426		1,705		4,268
Other		2,954		1,381		7,963		2,268
TOTAL NON-INTEREST INCOME		12,140		11,092		36,148		31,317
NON-INTEREST EXPENSE:
Salaries and employee benefits		15,943		15,770		48,953		47,478
Occupancy expense		2,525		2,151		7,419		6,302
Equipment expense		3,311		2,177		9,177		7,195
FDIC Expense		556		313		1,526		898
Other		9,169		8,048		26,447		22,221
TOTAL NON-INTEREST EXPENSE		31,504		28,459		93,522		84,094
INCOME BEFORE INCOME TAXES		22,690		20,161		68,760		57,036
Provision for income taxes		4,639		4,063		14,172		11,447
NET INCOME		18,051		16,098		54,588		45,589
OTHER COMPREHENSIVE INCOME (LOSS)
Change in unrealized gains/(losses) on securities, net of reclassifications and taxes		(41,060)		(2,985)		(165,893)		(12,281)
Change in funded status of post retirement benefits, net of taxes		315		471		944		1,415
COMPREHENSIVE INCOME (LOSS)	$	(22,694)	$	13,584	$	(110,361)	$	34,723
PER SHARE DATA
Basic and Diluted Earnings per Share	$	1.50	$	1.24	$	4.45	$	3.42
Weighted average number of shares outstanding (in thousands)		12,029		13,019		12,270		13,320

See accompanying notes.

FIRST FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

~~June~~

September 30, 2022, and 2021

(Dollar amounts in thousands, except per share data)

Common
Stock Additional
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income/(Loss) Treasury
Stock Total
Balance, April 1, 2021 $ 2,008 $ 141,024 $ 533,980 $ (832) $ (78,068) $ 598,112
Net income — — 16,614 — — 16,614
Other comprehensive income (loss) — — — 2,244 — 2,244
Omnibus Equity Incentive Plan — 216 — — — 216
Treasury shares purchased (497,000 shares) — — — — (22,024) (22,024)
Cash dividends, $.53 per share — — (6,999) — — (6,999)
Balance, June 30, 2021 $ 2,008 $ 141,240 $ 543,595 $ 1,412 $ (100,092) $ 588,163
Balance, April 1, 2022 $ 2,010 $ 142,185 $ 580,063 $ (71,025) $ (127,789) $ 525,444
Net income — — 15,613 — — 15,613
Other comprehensive income (loss) — — — (55,605) — (55,605)
Omnibus Equity Incentive Plan 1 205 — — — 206
Treasury shares purchased (404,186 shares) — — — — (17,620) (17,620)
Cash dividends, $.54 per share — — (6,507) — — (6,507)
Balance, June 30, 2022 $ 2,011 $ 142,390 $ 589,169 $ (126,630) $ (145,409) $ 461,531


							Accumulated
							Other
	Common		Additional		Retained		Comprehensive		Treasury
	Stock		Capital		Earnings		Income/(Loss)		Stock		Total
Balance, July 1, 2021	$	2,008	$	141,240	$	543,595	$	1,412	$	(100,092)	$	588,163
Net income		—		—		16,098		—		—		16,098
Other comprehensive income (loss)		—		—		—		(2,514)		—		(2,514)
Omnibus Equity Incentive Plan		1		216		—		—		—		217
Treasury shares purchased (176,293 shares)		—		—		—		—		(7,029)		(7,029)
Balance, September 30, 2021	$	2,009	$	141,456	$	559,693	$	(1,102)	$	(107,121)	$	594,935

Balance, July 1, 2022	$	2,011	$	142,390	$	589,169	$	(126,630)	$	(145,409)	$	461,531
Net income		—		—		18,051		—		—		18,051
Other comprehensive income (loss)		—		—		—		(40,745)		—		(40,745)
Omnibus Equity Incentive Plan		—		206		—		—		—		206
Treasury shares purchased (9,125 shares)		—		—		—		—		(417)		(417)
Cash dividends, $0 per share		—		—		—		—		—		—
Balance, September 30, 2022	$	2,011	$	142,596	$	607,220	$	(167,375)	$	(145,826)	$	438,626

See accompanying notes.

FIRST FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

~~Six~~

Nine Months Ended

~~June~~

September 30, 2022, and 2021

(Dollar amounts in thousands, except per share data)

(Unaudited)


							Accumulated
							Other
	Common		Additional		Retained		Comprehensive		Treasury
	Stock		Capital		Earnings		Income/(Loss)		Stock		Total
Balance, January 1, 2021	$	2,007	$	140,820	$	521,103	$	9,764	$	(76,702)	$	596,992
Net income		—		—		45,589		—		—		45,589
Other comprehensive income (loss)		—		—		—		(10,866)		—		(10,866)
Omnibus Equity Incentive Plan		2		636		—		—		—		638
Treasury shares purchased (707,734 shares)		—		—		—		—		(30,419)		(30,419)
Cash dividends, $.53 per share		—		—		(6,999)		—		—		(6,999)
Balance, September 30, 2021	$	2,009	$	141,456	$	559,693	$	(1,102)	$	(107,121)	$	594,935

Balance, January 1, 2022	$	2,009	$	141,979	$	559,139	$	(2,426)	$	(118,125)	$	582,576
Net income		—		—		54,588		—		—		54,588
Other comprehensive income (loss)		—		—		—		(164,949)		—		(164,949)
Omnibus Equity Incentive Plan		2		617		—		—		—		619
Treasury shares purchased (626,574 shares)		—		—		—		—		(27,701)		(27,701)
Cash dividends, $.54 per share		—		—		(6,507)		—		—		(6,507)
Balance, September 30, 2022	$	2,011	$	142,596	$	607,220	$	(167,375)	$	(145,826)	$	438,626

Common
Stock Additional
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income/(Loss) Treasury
Stock Total
Balance, January 1, 2021 $ 2,007 $ 140,820 $ 521,103 $ 9,764 $ (76,702) $ 596,992
Net income — — 29,491 — — 29,491
Other comprehensive income (loss) — — — (8,352) — (8,352)
Omnibus Equity Incentive Plan 1 420 — — — 421
Treasury shares purchased (531,441 shares) — — — — (23,390) (23,390)
Cash dividends, $.53 per share — — (6,999) — — (6,999)
Balance, June 30, 2021 $ 2,008 $ 141,240 $ 543,595 $ 1,412 $ (100,092) $ 588,163
Balance, January 1, 2022 $ 2,009 $ 141,979 $ 559,139 $ (2,426) $ (118,125) $ 582,576
Net income — — 36,537 — — 36,537
Other comprehensive income (loss) — — — (124,204) — (124,204)
Omnibus Equity Incentive Plan 2 411 — — — 413
Treasury shares purchased (617,449 shares) — — — — (27,284) (27,284)
Cash dividends, $.54 per share — — (6,507) — — (6,507)
Balance, June 30, 2022 $ 2,011 $ 142,390 $ 589,169 $ (126,630) $ (145,409) $ 461,531

FIRST FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands, except per share data)

Six Months Ended
June 30,
2022 2021
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income $ 36,537 $ 29,491
Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization (accretion) of premiums and discounts on investments 3,609 4,080
Provision for credit losses (5,800) (1,744)
Securities (gains) losses (5) (106)
Gain on sales of mortgage loans (1,265) (2,843)
(Gain) Loss on sale of other real estate 19 16
Restricted stock compensation 413 421
Depreciation and amortization 3,100 3,142
Other, net (3,990) (4,937)
NET CASH FROM OPERATING ACTIVITIES 32,618 27,520
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of securities available-for-sale — 9,369
Calls, maturities and principal reductions on securities available-for-sale 98,774 141,410
Purchases of securities available-for-sale (238,453) (364,598)
Loans made to customers, net of repayment (75,090) 43,118
Redemption of restricted stock 1,617 —
Purchase of restricted stock (1,037) (13)
Purchase of bank owned life insurance — (10,000)
Proceeds from sales of other real estate owned 190 69
Net change in federal funds sold (10,825) (215)
Additions to premises and equipment (1,912) (4,114)
NET CASH FROM INVESTING ACTIVITIES (226,736) (184,974)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in deposits (25,624) 232,953
Net change in short-term borrowings (9,142) (17,536)
Maturities of other borrowings (44) —
Purchase of treasury stock (27,284) (23,390)
Dividends paid (14,459) (14,181)
NET CASH FROM FINANCING ACTIVITIES (76,553) 177,846
NET CHANGE IN CASH AND CASH EQUIVALENTS (270,671) 20,392
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD 682,807 657,470
CASH AND DUE FROM BANKS, END OF PERIOD $ 412,136 $ 677,862


	Nine Months Ended
	September 30,
	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income	$	54,588	$	45,589
Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization (accretion) of premiums and discounts on investments		5,174		6,207
Provision for credit losses		(4,750)		(3,244)
Securities (gains) losses		(5)		(111)
Gain on sales of mortgage loans		(1,705)		(4,268)
(Gain) Loss on sale of other real estate		26		10
Restricted stock compensation		619		638
Depreciation and amortization		4,615		4,670
Other, net		(6,266)		(6,583)
NET CASH FROM OPERATING ACTIVITIES		52,296		42,908
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of securities available-for-sale		—		9,369
Calls, maturities and principal reductions on securities available-for-sale		141,274		198,613
Purchases of securities available-for-sale		(329,564)		(479,007)
Proceeds from loans held for sale previously classified as portfolio loans		12,802		—
Loans made to customers, net of repayment		(168,558)		135,691
Redemption of restricted stock		1,871		—
Purchase of restricted stock		(1,043)		(25)
Purchase of bank owned life insurance		—		(10,000)
Proceeds from sales of other real estate owned		223		237
Net change in federal funds sold		(7,915)		(5,882)
Additions to premises and equipment		(2,206)		(4,547)
NET CASH FROM INVESTING ACTIVITIES		(353,116)		(155,551)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in deposits		(1,150)		272,903
Net change in short-term borrowings		(4,053)		(15,010)
Maturities of other borrowings		(6,402)		—
Proceeds from other borrowings		—		—
Purchase of treasury stock		(27,701)		(30,419)
Dividends paid		(14,459)		(14,181)
NET CASH FROM FINANCING ACTIVITIES		(53,765)		213,293
NET CHANGE IN CASH AND CASH EQUIVALENTS		(354,585)		100,650
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD		682,807		657,470
CASH AND DUE FROM BANKS, END OF PERIOD	$	328,222	$	758,120

See accompanying notes.

FIRST FINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The accompanying ~~June~~September 30, 2022 and 2021 consolidated financial statements are unaudited. The December 31, 2021 consolidated financial statements are as reported in the First Financial Corporation (the “Corporation”) 2021 annual report. The information presented does not include all information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. The following notes should be read together with notes to the consolidated financial statements included in the 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2021.

1.Significant Accounting Policies

The significant accounting policies followed by the Corporation and its subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments which are, in the opinion of management, necessary for a fair statement of the results for the periods reported have been included in the accompanying consolidated financial statements and are of a normal recurring nature. The Corporation reports financial information for only 1one segment, banking. Some items in the prior year financials were reclassified to conform to the current presentation.

The Omnibus Equity Incentive Plan is a long-term incentive plan that was designed to align the interests of participants with the interests of shareholders. Under the plan, awards may be made based on certain performance measures. The grants are made in restricted stock units that are subject to a vesting schedule. These shares vest over 3 years in increments of 33%, 33%, and 34% respectively. For the ~~six~~nine months ended 2022 and 2021, 18,679 and 21,159 shares were awarded, respectively. These shares had a grant date value of $847 thousand and $885 thousand for 2022 and 2021, vest over three years, and their grant is not subject to future performance measures. Outstanding shares are increased at the award date for the total shares awarded.

2.Allowance for Credit Losses

The following table presents the activity of the allowance for credit losses by portfolio segment for the three months ended ~~June~~September 30.

Allowance for Credit Losses: June 30, 2022
(Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Beginning balance $ 17,300 $ 13,235 $ 9,662 $ 319 $ 40,516
Provision for credit losses (1,392) 895 1,319 (72) 750
Loans charged-off (370) (56) (1,985) — (2,411)
Recoveries 931 94 1,588 — 2,613
Ending Balance $ 16,469 $ 14,168 $ 10,584 $ 247 $ 41,468

Allowance for Credit Losses: June 30, 2021
(Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Beginning balance $ 13,739 $ 18,839 $ 11,058 $ 164 $ 43,800
Provision for credit losses (1,058) (928) (260) 50 (2,196)
Loans charged-off (113) (243) (795) — (1,151)
Recoveries 149 169 985 — 1,303
Ending Balance $ 12,717 $ 17,837 $ 10,988 $ 214 $ 41,756


Allowance for Credit Losses:			September 30, 2022
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Unallocated		Total
Beginning balance	$	16,469	$	14,168	$	10,584	$	247	$	41,468
Provision for credit losses		(1,403)		297		2,199		(43)		1,050
Loans charged-off		(2,406)		(57)		(3,190)		—		(5,653)
Recoveries		634		55		1,941		—		2,630
Ending Balance	$	13,294	$	14,463	$	11,534	$	204	$	39,495


Allowance for Credit Losses:			September 30, 2021
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Unallocated		Total
Beginning balance	$	15,693	$	17,837	$	10,988	$	214	$	44,732
Provision for credit losses		(531)		(1,387)		173		245		(1,500)
Loans charged-off		(313)		(61)		(1,240)		—		(1,614)
Recoveries		182		130		1,032		—		1,344
Ending Balance	$	15,031	$	16,519	$	10,953	$	459	$	42,962

The following table presents the activity of the allowance for credit losses by portfolio segment for the ~~six~~nine months ended ~~June~~September 30.


Allowance for Credit Losses:			September 30, 2022
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Unallocated		Total
Beginning balance	$	18,883	$	18,316	$	10,721	$	385	$	48,305
Provision for credit losses		(3,835)		(3,952)		3,218		(181)		(4,750)
Loans charged -off		(3,659)		(579)		(7,080)		—		(11,318)
Recoveries		1,905		678		4,675		—		7,258

Allowance for Credit Losses: June 30, 2022
(Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Beginning balance $ 18,883 $ 18,316 $ 10,721 $ 385 $ 48,305
Provision for credit losses (2,432) (4,249) 1,019 (138) (5,800)
Loans charged -off (1,253) (522) (3,890) — (5,665)
Recoveries 1,271 623 2,734 — 4,628
Ending Balance $ 16,469 $ 14,168 $ 10,584 $ 247 $ 41,468

Allowance for Credit Losses: June 30, 2021
(Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
Beginning balance $ 13,925 $ 19,142 $ 11,009 $ — $ 44,076
Provision for credit losses (1,536) (1,190) 768 214 (1,744)
Loans charged -off (299) (431) (2,759) — (3,489)
Recoveries 627 316 1,970 — 2,913
Ending Balance $ 12,717 $ 17,837 $ 10,988 $ 214 $ 41,756

Ending Balance

13,294

14,463

11,534

204

39,495


Allowance for Credit Losses:			September 30, 2021
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Unallocated		Total
Beginning balance	$	16,901	$	19,142	$	11,009	$	—	$	47,052
Provision for credit losses		(2,067)		(2,577)		941		459		(3,244)
Loans charged -off		(612)		(492)		(3,999)		—		(5,103)
Recoveries		809		446		3,002		—		4,257
Ending Balance	$	15,031	$	16,519	$	10,953	$	459	$	42,962

The tables below present the recorded investment in non-performing loans by class of loans.


	September 30, 2022
	Loans Past				Nonaccrual
	Due Over				With No
	90 Days Still				Allowance
(Dollar amounts in thousands)	Accruing		Nonaccrual		For Credit Loss
Commercial
Commercial & Industrial	$	242	$	1,647	$	322
Farmland		—		287		272
Non Farm, Non Residential		—		2,456		2,443
Agriculture		—		393		361
All Other Commercial		15		28		—
Residential
First Liens		480		1,599		—
Home Equity		—		140		—
Junior Liens		95		263		—
Multifamily		—		204		—
All Other Residential		—		108		—
Consumer
Motor Vehicle		402		1,492		—
All Other Consumer		1		530		—
TOTAL	$	1,235	$	9,147	$	3,398


	December 31, 2021
	Loans Past				Nonaccrual
	Due Over				With No
	90 Days Still				Allowance
(Dollar amounts in thousands)	Accruing		Nonaccrual		For Credit Loss
Commercial
Commercial & Industrial	$	14	$	1,950	$	1,662
Farmland		—		15		—
Non Farm, Non Residential		—		2,911		2,898
Agriculture		—		111		—
All Other Commercial		—		4		—
Residential
First Liens		346		2,339		33
Home Equity		—		84		—
Junior Liens		89		294		—
Multifamily		—		225		—
All Other Residential		—		107		—
Consumer
Motor Vehicle		94		864		—
All Other Consumer		—		686		—
TOTAL	$	543	$	9,590	$	4,593

June 30, 2022
Loans Past
Due Over
90 Days Still Nonaccrual
With No
Allowance
(Dollar amounts in thousands) Accruing Nonaccrual For Credit Loss
Commercial
Commercial & Industrial $ — $ 734 $ 322
Farmland — 304 —
Non Farm, Non Residential — 2,521 2,508
Agriculture — 451 —
All Other Commercial — 4 —
Residential
First Liens 755 1,687 5
Home Equity 75 85 —
Junior Liens 106 208 —
Multifamily — 241 —
All Other Residential — 113 —
Consumer
Motor Vehicle 68 1,426 —
All Other Consumer 3 609 —
TOTAL $ 1,007 $ 8,383 $ 2,835

December 31, 2021
Loans Past
Due Over
90 Days Still Nonaccrual
With No
Allowance
(Dollar amounts in thousands) Accruing Nonaccrual For Credit Loss
Commercial
Commercial & Industrial $ 14 $ 1,950 $ 1,662
Farmland — 15 —
Non Farm, Non Residential — 2,911 2,898
Agriculture — 111 —
All Other Commercial — 4 —
Residential
First Liens 346 2,339 33
Home Equity — 84 —
Junior Liens 89 294 —
Multifamily — 225 —
All Other Residential — 107 —
Consumer
Motor Vehicle 94 864 —
All Other Consumer — 686 —
TOTAL $ 543 $ 9,590 $ 4,593

The following tables present the amortized cost basis of collateral dependent loans by class of loans:


	September 30, 2022
	Collateral Type
(Dollar amounts in thousands)	Real Estate		Other
Commercial
Commercial & Industrial	$	5,656	$	142
Farmland		3,561		—
Non Farm, Non Residential		5,555		—
Agriculture		—		361
All Other Commercial		—		—
Residential
First Liens		—		—
Home Equity		—		—
Junior Liens		—		—
Multifamily		—		—
All Other Residential		906		—
Consumer
Motor Vehicle		—		—
All Other Consumer		—		—
Total	$	15,678	$	503


	December 31, 2021
	Collateral Type
(Dollar amounts in thousands)	Real Estate		Other
Commercial
Commercial & Industrial	$	17,734	$	720
Farmland		3,669		—
Non Farm, Non Residential		6,135		—
Agriculture		—		—
All Other Commercial		—		—
Residential
First Liens		33		—
Home Equity		—		—
Junior Liens		—		—
Multifamily		935		—
All Other Residential		—		—
Consumer
Motor Vehicle		—		—
All Other Consumer		—		—
Total	$	28,506	$	720

June 30, 2022
Collateral Type
(Dollar amounts in thousands) Real Estate Other
Commercial
Commercial & Industrial $ 5,891 $ 323
Farmland 3,330
Non Farm, Non Residential 13,460
Agriculture — —
All Other Commercial — —
Residential
First Liens 5 —
Home Equity — —
Junior Liens — —
Multifamily 916 —
All Other Residential — —
Consumer
Motor Vehicle — —
All Other Consumer — —
Total $ 23,602 $ 323

December 31, 2021
Collateral Type
(Dollar amounts in thousands) Real Estate Other
Commercial
Commercial & Industrial $ 17,734 $ 720
Farmland 3,669
Non Farm, Non Residential 6,135
Agriculture — —
All Other Commercial — —
Residential
First Liens 33 —
Home Equity — —
Junior Liens — —
Multifamily 935 —
All Other Residential — —
Consumer
Motor Vehicle — —
All Other Consumer — —
Total $ 28,506 $ 720

The following tables presents the aging of the recorded investment in loans by past due category and class of loans.


	September 30, 2022
					90 Days
	30-59 Days		60-89 Days		and Greater		Total
(Dollar amounts in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Total
Commercial
Commercial & Industrial	$	2,437	$	217	$	1,267	$	3,921	$	677,656	$	681,577
Farmland		—		—		272		272		128,175		128,447
Non Farm, Non Residential		312		80		—		392		359,662		360,054
Agriculture		—		—		—		—		120,903		120,903
All Other Commercial		301		—		30		331		434,394		434,725
Residential
First Liens		935		1,056		1,038		3,029		329,304		332,333
Home Equity		616		40		102		758		63,834		64,592
Junior Liens		257		29		241		527		56,214		56,741
Multifamily		467		99		—		566		193,728		194,294
All Other Residential		—		38		—		38		30,169		30,207
Consumer
Motor Vehicle		10,129		2,088		853		13,070		525,363		538,433
All Other Consumer		273		56		3		332		33,713		34,045
TOTAL	$	15,727	$	3,703	$	3,806	$	23,236	$	2,953,115	$	2,976,351


	December 31, 2021
					90 Days
	30-59 Days		60-89 Days		and Greater		Total
(Dollar amounts in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Total
Commercial
Commercial & Industrial	$	1,132	$	388	$	1,614	$	3,134	$	693,949	$	697,083
Farmland		57		—		—		57		141,189		141,246
Non Farm, Non Residential		62		—		—		62		361,174		361,236
Agriculture		90		42		89		221		141,682		141,903
All Other Commercial		390		—		—		390		340,076		340,466
Residential
First Liens		4,686		680		949		6,315		336,064		342,379
Home Equity		131		24		58		213		62,085		62,298
Junior Liens		179		120		283		582		50,048		50,630
Multifamily		342		146		—		488		178,849		179,337
All Other Residential		284		291		—		575		30,843		31,418
Consumer
Motor Vehicle		7,633		1,105		486		9,224		433,095		442,319
All Other Consumer		192		37		—		229		33,425		33,654
TOTAL	$	15,178	$	2,833	$	3,479	$	21,490	$	2,802,479	$	2,823,969

June 30, 2022
30-59 Days 60-89 Days 90 Days and Greater Total
(Dollar amounts in thousands) Past Due Past Due Past Due Past Due Current Total
Commercial
Commercial & Industrial $ 4,641 $ 616 $ 114 $ 5,371 $ 688,504 $ 693,875
Farmland 116 56 289 461 125,314 125,775
Non Farm, Non Residential 374 14 — 388 374,629 375,017
Agriculture — — — — 117,755 117,755
All Other Commercial 75 117 — 192 401,242 401,434
Residential
First Liens 1,062 857 1,174 3,093 330,319 333,412
Home Equity 147 190 114 451 62,484 62,935
Junior Liens 213 108 189 510 53,079 53,589
Multifamily 68 67 — 135 191,493 191,628
All Other Residential — — — — 30,769 30,769
Consumer
Motor Vehicle 10,431 1,650 550 12,631 465,968 478,599
All Other Consumer 238 50 20 308 33,027 33,335
TOTAL $ 17,365 $ 3,725 $ 2,450 $ 23,540 $ 2,874,583 $ 2,898,123

December 31, 2021
30-59 Days 60-89 Days 90 Days and Greater Total
(Dollar amounts in thousands) Past Due Past Due Past Due Past Due Current Total
Commercial
Commercial & Industrial $ 1,132 $ 388 $ 1,614 $ 3,134 $ 693,949 $ 697,083
Farmland 57 — — 57 141,189 141,246
Non Farm, Non Residential 62 — — 62 361,174 361,236
Agriculture 90 42 89 221 141,682 141,903
All Other Commercial 390 — — 390 340,076 340,466
Residential
First Liens 4,686 680 949 6,315 336,064 342,379
Home Equity 131 24 58 213 62,085 62,298
Junior Liens 179 120 283 582 50,048 50,630
Multifamily 342 146 — 488 178,849 179,337
All Other Residential 284 291 — 575 30,843 31,418
Consumer
Motor Vehicle 7,633 1,105 486 9,224 433,095 442,319
All Other Consumer 192 37 — 229 33,425 33,654
TOTAL $ 15,178 $ 2,833 $ 3,479 $ 21,490 $ 2,802,479 $ 2,823,969

During the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, the terms of certain loans were modified as troubled debt restructurings (TDRs). The following tables present the activity for TDRs.


	2022
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Total
July 1,	$	672	$	3,474	$	—	$	4,146
Added/(Disposed)		—		—		—		—
Charged Off		—		—		—		—
Payments		(19)		(180)		—		(199)
September 30,	$	653	$	3,294	$	—	$	3,947


	2022
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Total
January 1,	$	407	$	3,686	$	706	$	4,799
Added/(Disposed)		305		128		(611)		(178)
Charged Off		—		—		—		—
Payments		(59)		(520)		(95)		(674)
September 30,	$	653	$	3,294	$	—	$	3,947


	2021
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Total
July 1,		—		3,904		556		4,460
Added		—		—		172		172
Charged Off		—		—		—		—
Payments		—		(91)		(52)		(143)
September 30,		—		3,813		676		4,489


	2021
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Total
January 1,		—		3,589		617		4,206
Added		—		491		294		785
Charged Off		—		(27)		(75)		(102)
Payments		—		(240)		(160)		(400)
September 30,		—		3,813		676		4,489

Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modification in 2022 or 2021 resulted in the permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from twelve months to five years. Modifications involving an extension of the maturity date were for periods ranging from twelve months to ten years. Troubled debt restructurings during the three months ended ~~June~~September 30, 2022 and 2021 did not result in any material charge-offs or additional provision expense.

The Corporation has no allocations of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of ~~June~~September 30, 2022 and 2021. The Corporation has not committed to lend additional amounts as of ~~June~~September 30, 2022 and 2021 to customers with outstanding loans that are classified as troubled debt restructurings. None of the charge-offs during the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 were of restructurings that had occurred in the previous 12 months.

Table of Contents

~~Table of Contents~~

banking agencies issued a revised interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief were not troubled debt restructurings under ASC Subtopic 310-40. This included short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that were insignificant. Borrowers considered current were those that were less than 30 days past due on their contractual payments at the time a modification program was implemented. From the inception of the CARES Act through December 31, 2021, ~~1,360~~1,242 loans totaling ~~$200~~$172 million were modified, related to COVID-19, that were not considered troubled debt restructurings. ~~1,189~~1,076 loans totaling ~~$195~~$168 million have resumed normal scheduled payments. ~~116~~113 remaining loans are still under a debt relief plan, which include no commercial loans that have been provided additional payment relief since the initial payment relief plan. ~~There are no loans under the original payment relief plan.~~

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial loans, with an outstanding balance greater than $100 thousand. Any consumer loans outstanding to a borrower who had commercial loans analyzed will be similarly risk rated. This analysis is performed on a quarterly basis. The Corporation uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and debt service capacity of the borrower or of any pledged collateral. These loans have a well-defined weakness or weaknesses which have clearly jeopardized repayment of principal and interest as originally intended. They are characterized by the distinct possibility that the institution will sustain some future loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those graded substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values.

Furthermore, non-homogeneous loans which were not individually analyzed, but are ~~90+~~90+ days past due or on non-accrual are classified as substandard. Loans included in homogeneous pools, such as residential or consumer may be classified as substandard due to ~~90+~~90+ days delinquency, non-accrual status, bankruptcy, or loan restructuring.

The following tables present the commercial loan portfolio by risk category:


		September 30, 2022
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2022		2021		2020		2019		2018		Prior		Loans		Total
Commercial
Commercial and Industrial	Pass	$	118,289	$	143,777	$	57,461	$	63,594	$	28,655	$	110,184	$	106,028	$	627,988
	Special Mention		1,635		2,954		413		611		3,516		4,065		288	$	13,482
	Substandard		718		752		2,621		1,228		2,096		6,573		11,148	$	25,136
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		9,694		1,588		913		560		211		112		—	$	13,078
	Subtotal	$	130,336	$	149,071	$	61,408	$	65,993	$	34,478	$	120,934	$	117,464	$	679,684

Farmland	Pass	$	13,583	$	23,014	$	9,382	$	10,191	$	10,752	$	50,206	$	267	$	117,395
	Special Mention		—		—		1,164		882		—		3,796		—	$	5,842
	Substandard		—		—		461		272		55		2,332		—	$	3,120
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		20		—	$	20
	Subtotal	$	13,583	$	23,014	$	11,007	$	11,345	$	10,807	$	56,354	$	267	$	126,377

Non Farm, Non Residential	Pass	$	70,604	$	76,794	$	35,195	$	19,915	$	31,852	$	114,737	$	1,757	$	350,854
	Special Mention		—		—		—		931		—		370		—	$	1,301
	Substandard		—		—		—		521		—		6,436		—	$	6,957
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		286		—	$	286
	Subtotal	$	70,604	$	76,794	$	35,195	$	21,367	$	31,852	$	121,829	$	1,757	$	359,398

Agriculture	Pass	$	7,934	$	9,730	$	8,381	$	8,855	$	1,987	$	19,173	$	56,124	$	112,184
	Special Mention		89		—		10		5		—		712		3,450	$	4,266
	Substandard		—		—		—		430		1,370		384		—	$	2,184
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		75		42		86		67		30		—		—	$	300
	Subtotal	$	8,098	$	9,772	$	8,477	$	9,357	$	3,387	$	20,269	$	59,574	$	118,934

Other Commercial	Pass	$	117,094	$	74,954	$	89,027	$	20,029	$	29,456	$	87,301	$	3,240	$	421,101
	Special Mention		24		—		—		11		—		11,070		—	$	11,105
	Substandard		—		15		—		—		—		22		10	$	47
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		17		84		—		—		31		487		—	$	619
	Subtotal	$	117,135	$	75,053	$	89,027	$	20,040	$	29,487	$	98,880	$	3,250	$	432,872

Residential
Multifamily >5 Residential	Pass	$	58,035	$	33,076	$	46,842	$	12,212	$	5,087	$	34,770	$	932	$	190,954
	Special Mention		—		—		—		—		—		90		—	$	90
	Substandard		—		—		—		—		—		1,301		—	$	1,301
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		1,129		—		—		—		267		—	$	1,396
	Subtotal	$	58,035	$	34,205	$	46,842	$	12,212	$	5,087	$	36,428	$	932	$	193,741

Total	Pass	$	385,539	$	361,345	$	246,288	$	134,796	$	107,789	$	416,371	$	168,348	$	1,820,476
	Special Mention		1,748		2,954		1,587		2,440		3,516		20,103		3,738	$	36,086
	Substandard		718		767		3,082		2,451		3,521		17,048		11,158	$	38,745
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		9,786		2,843		999		627		272		1,172		—	$	15,699
Total commercial loans		$	397,791	$	367,909	$	251,956	$	140,314	$	115,098	$	454,694	$	183,244	$	1,911,006

June 30, 2022
Term Loans at Amortized Cost Basis by Origination Year Revolving
2022 2021 2020 2019 2018 Prior Loans Total
Commercial
Commercial and Industrial Pass $81,025 $149,492 $61,094 $65,887 $31,721 $109,210 $140,793 $639,222
Special Mention 1,489 3,165 206 4,123 2,847 4,263 72 $16,165
Substandard — 424 1,497 447 2,648 6,096 14,596 $25,708
Doubtful — — — 52 — — — $52
Not Rated 6,798 1,879 1,085 736 270 146 — $10,914
Subtotal $89,312 $154,960 $63,882 $71,245 $37,486 $119,715 $155,461 $692,061
Farmland Pass $7,471 $23,441 $10,308 $10,610 $11,128 $52,240 $290 $115,488
Special Mention — — 1,191 882 — 3,922 — $5,995
Substandard — — — 289 56 2,261 — $2,606
Doubtful — — — — — 76 — $76
Not Rated — — — — — 20 — $20
Subtotal $7,471 $23,441 $11,499 $11,781 $11,184 $58,519 $290 $124,185
Non Farm, Non Residential Pass $53,042 $78,738 $32,040 $21,975 $32,250 $125,503 $8,012 $351,560
Special Mention — — — 941 — 376 — $1,317
Substandard — 1,738 — 543 2,408 16,476 — $21,165
Doubtful — — — — — — — $0
Not Rated — — — — — 311 — $311
Subtotal $53,042 $80,476 $32,040 $23,459 $34,658 $142,666 $8,012 $374,353
Agriculture Pass $5,818 $10,025 $8,730 $9,156 $1,996 $19,726 $53,576 $109,027
Special Mention 89 — 10 5 — 799 3,736 $4,639
Substandard — — — 597 — 393 1,370 $2,360
Doubtful — — — — — — — $0
Not Rated 79 101 89 75 32 — — $376
Subtotal $5,986 $10,126 $8,829 $9,833 $2,028 $20,918 $58,682 $116,402
Other Commercial Pass $97,758 $64,636 $82,886 $20,245 $29,738 $89,207 $3,282 $387,752
Special Mention — — — — — 11,171 — $11,171
Substandard — — — — 462 8 — $470
Doubtful — — — — — — — $0
Not Rated 18 85 — — 33 575 — $711
Subtotal $97,776 $64,721 $82,886 $20,245 $30,233 $100,961 $3,282 $400,104
Residential
Multifamily >5 Residential Pass $50,963 $31,102 $44,676 $12,281 $5,191 $37,204 $951 $182,368
Special Mention — — — — — 6,406 — $6,406
Substandard — — — — — 964 — $964
Doubtful — — — — — — — $0
Not Rated — 1,137 — — — 267 — $1,404
Subtotal $50,963 $32,239 $44,676 $12,281 $5,191 $44,841 $951 $191,142
Total Pass $296,077 $357,434 $239,734 $140,154 $112,024 $433,090 $206,904 $1,785,417
Special Mention 1,578 3,165 1,407 5,951 2,847 26,937 3,808 $45,693
Substandard — 2,162 1,497 1,876 5,574 26,198 15,966 $53,273
Doubtful — — — 52 — 76 — $128
Not Rated 6,895 3,202 1,174 811 335 1,319 — $13,736
Total commercial loans $304,550 $365,963 $243,812 $148,844 $120,780 $487,620 $226,678 $1,898,247

Table of Contents


		December 31, 2021
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2021		2020		2019		2018		2017		Prior		Loans		Total
Commercial
Commercial and Industrial	Pass	$	163,588	$	71,271	$	80,668	$	40,441	$	37,739	$	113,887	$	111,594	$	619,188
	Special Mention		7,561		393		1,841		5,375		263		4,523		7,482	$	27,438
	Substandard		4,521		896		348		5,148		2,325		7,934		2,648	$	23,820
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		21,134		1,610		959		466		189		140		—	$	24,498
	Subtotal	$	196,804	$	74,170	$	83,816	$	51,430	$	40,516	$	126,484	$	121,724	$	694,944

Farmland	Pass	$	25,673	$	12,060	$	13,111	$	13,246	$	11,049	$	49,158	$	1,418	$	125,715
	Special Mention		—		1,191		914		—		342		3,247		—	$	5,694
	Substandard		3,455		444		—		326		558		2,876		—	$	7,659
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		—		—	$	—
	Subtotal	$	29,128	$	13,695	$	14,025	$	13,572	$	11,949	$	55,281	$	1,418	$	139,068

Non Farm, Non Residential	Pass	$	81,203	$	37,971	$	24,716	$	32,775	$	54,732	$	97,241	$	10,548	$	339,186
	Special Mention		—		—		1,103		182		1,948		1,996		—	$	5,229
	Substandard		—		—		910		—		1,440		13,391		—	$	15,741
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		—		—		—		—		—		402		—	$	402
	Subtotal	$	81,203	$	37,971	$	26,729	$	32,957	$	58,120	$	113,030	$	10,548	$	360,558

Agriculture	Pass	$	14,426	$	10,386	$	10,135	$	2,585	$	4,932	$	15,755	$	68,937	$	127,156
	Special Mention		—		—		1,000		—		537		271		5,257	$	7,065
	Substandard		—		20		216		—		46		485		4,828	$	5,595
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		110		120		131		55		1		—		—	$	417
	Subtotal	$	14,536	$	10,526	$	11,482	$	2,640	$	5,516	$	16,511	$	79,022	$	140,233

Other Commercial	Pass	$	77,821	$	69,117	$	33,231	$	36,495	$	53,479	$	58,819	$	3,488	$	332,450
	Special Mention		—		—		—		—		—		6,106		—	$	6,106
	Substandard		72		—		25		475		—		9		—	$	581
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		89		—		—		37		—		—		—	$	126
	Subtotal	$	77,982	$	69,117	$	33,256	$	37,007	$	53,479	$	64,934	$	3,488	$	339,263

Residential
Multifamily >5 Residential	Pass	$	37,244	$	63,312	$	16,037	$	7,471	$	5,370	$	35,284	$	1,434	$	166,152
	Special Mention		—		—		—		—		—		10,282		—	$	10,282
	Substandard		—		—		—		—		—		958		—	$	958
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		1,149		—		—		—		44		384		—	$	1,577
	Subtotal	$	38,393	$	63,312	$	16,037	$	7,471	$	5,414	$	46,908	$	1,434	$	178,969

Total	Pass	$	399,955	$	264,117	$	177,898	$	133,013	$	167,301	$	370,144	$	197,419	$	1,709,847
	Special Mention		7,561		1,584		4,858		5,557		3,090		26,425		12,739	$	61,814
	Substandard		8,048		1,360		1,499		5,949		4,369		25,653		7,476	$	54,354
	Doubtful		—		—		—		—		—		—		—	$	—
	Not Rated		22,482		1,730		1,090		558		234		926		—	$	27,020
Total commercial loans		$	438,046	$	268,791	$	185,345	$	145,077	$	174,994	$	423,148	$	217,634	$	1,853,035

December 31, 2021
Term Loans at Amortized Cost Basis by Origination Year Revolving
2021 2020 2019 2018 2017 Prior Loans Total
Commercial
Commercial and Industrial Pass $163,588 $71,271 $80,668 $40,441 $37,739 $113,887 $111,594 $619,188
Special Mention 7,561 393 1,841 5,375 263 4,523 7,482 $27,438
Substandard 4,521 896 348 5,148 2,325 7,934 2,648 $23,820
Doubtful — — — — — — — $0
Not Rated 21,134 1,610 959 466 189 140 — $24,498
Subtotal $196,804 $74,170 $83,816 $51,430 $40,516 $126,484 $121,724 $694,944
Farmland Pass $25,673 $12,060 $13,111 $13,246 $11,049 $49,158 $1,418 $125,715
Special Mention — 1,191 914 — 342 3,247 — $5,694
Substandard 3,455 444 — 326 558 2,876 — $7,659
Doubtful — — — — — — — $0
Not Rated — — — — — — — $0
Subtotal $29,128 $13,695 $14,025 $13,572 $11,949 $55,281 $1,418 $139,068
Non Farm, Non Residential Pass $81,203 $37,971 $24,716 $32,775 $54,732 $97,241 $10,548 $339,186
Special Mention — — 1,103 182 1,948 1,996 — $5,229
Substandard — — 910 — 1,440 13,391 — $15,741
Doubtful — — — — — — — $0
Not Rated — — — — — 402 — $402
Subtotal $81,203 $37,971 $26,729 $32,957 $58,120 $113,030 $10,548 $360,558
Agriculture Pass $14,426 $10,386 $10,135 $2,585 $4,932 $15,755 $68,937 $127,156
Special Mention — — 1,000 — 537 271 5,257 $7,065
Substandard — 20 216 — 46 485 4,828 $5,595
Doubtful — — — — — — — $0
Not Rated 110 120 131 55 1 — — $417
Subtotal $14,536 $10,526 $11,482 $2,640 $5,516 $16,511 $79,022 $140,233
Other Commercial Pass $77,821 $69,117 $33,231 $36,495 $53,479 $58,819 $3,488 $332,450
Special Mention — — — — — 6,106 — $6,106
Substandard 72 — 25 475 — 9 — $581
Doubtful — — — — — — — $0
Not Rated 89 — — 37 — — — $126
Subtotal $77,982 $69,117 $33,256 $37,007 $53,479 $64,934 $3,488 $339,263
Residential
Multifamily >5 Residential Pass $37,244 $63,312 $16,037 $7,471 $5,370 $35,284 $1,434 $166,152
Special Mention — — — — — 10,282 — $10,282
Substandard — — — — — 958 — $958
Doubtful — — — — — — — $0
Not Rated 1,149 — — — 44 384 — $1,577
Subtotal $38,393 $63,312 $16,037 $7,471 $5,414 $46,908 $1,434 $178,969
Total Pass $399,955 $264,117 $177,898 $133,013 $167,301 $370,144 $197,419 $1,709,847
Special Mention 7,561 1,584 4,858 5,557 3,090 26,425 12,739 $61,814
Substandard 8,048 1,360 1,499 5,949 4,369 25,653 7,476 $54,354
Doubtful — — — — — — — $0
Not Rated 22,482 1,730 1,090 558 234 926 — $27,020
Total commercial loans $438,046 $268,791 $185,345 $145,077 $174,994 $423,148 $217,634 $1,853,035

The Corporation evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on non-accrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation. The following table presents the balance of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming:


		September 30, 2022
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2022		2021		2020		2019		2018		Prior		Loans		Total
Residential
First Liens	Performing	$	53,596	$	68,418	$	42,892	$	17,521	$	20,943	$	122,753	$	3,201	$	329,324
	Non-performing		—		—		—		33		64		2,068		—	$	2,165
	Subtotal	$	53,596	$	68,418	$	42,892	$	17,554	$	21,007	$	124,821	$	3,201	$	331,489

Home Equity	Performing	$	1,823	$	—	$	8	$	115	$	90	$	1,074	$	61,175	$	64,285
	Non-performing		—		—		79		—		15		45		—	$	139
	Subtotal	$	1,823	$	—	$	87	$	115	$	105	$	1,119	$	61,175	$	64,424

Junior Liens	Performing	$	16,412	$	11,274	$	7,963	$	6,220	$	5,877	$	6,783	$	1,737	$	56,266
	Non-performing		—		—		26		65		74		192		—	$	357
	Subtotal	$	16,412	$	11,274	$	7,989	$	6,285	$	5,951	$	6,975	$	1,737	$	56,623

Other Residential	Performing	$	9,348	$	13,341	$	4,450	$	1,322	$	503	$	1,051	$	—	$	30,015
	Non-performing		—		—		—		50		38		20		—	$	108
	Subtotal	$	9,348	$	13,341	$	4,450	$	1,372	$	541	$	1,071	$	—	$	30,123

Consumer
Motor Vehicle	Performing	$	251,757	$	132,338	$	100,690	$	34,889	$	11,308	$	3,552	$	6	$	534,540
	Non-performing		306		694		426		247		60		39		—	$	1,772
	Subtotal	$	252,063	$	133,032	$	101,116	$	35,136	$	11,368	$	3,591	$	6	$	536,312

Other Consumer	Performing	$	11,785	$	9,216	$	4,804	$	1,502	$	506	$	884	$	4,702	$	33,399
	Non-performing		28		269		132		69		19		15		2	$	534
	Subtotal	$	11,813	$	9,485	$	4,936	$	1,571	$	525	$	899	$	4,704	$	33,933

Total	Performing	$	344,721	$	234,587	$	160,807	$	61,569	$	39,227	$	136,097	$	70,821	$	1,047,829
	Non-performing		334		963		663		464		270		2,379		2	$	5,075
Total other loans		$	345,055	$	235,550	$	161,470	$	62,033	$	39,497	$	138,476	$	70,823	$	1,052,904

June 30, 2022
Term Loans at Amortized Cost Basis by Origination Year Revolving
2022 2021 2020 2019 2018 Prior Loans Total
Residential
First Liens Performing $41,977 $68,440 $43,841 $19,263 $21,173 $133,208 $2,121 $330,023
Non-performing — — — 34 66 2,419 — $2,519
Subtotal $41,977 $68,440 $43,841 $19,297 $21,239 $135,627 $2,121 $332,542
Home Equity Performing $1,411 $862 $8 $122 $129 $1,284 $58,829 $62,645
Non-performing — — 80 — 15 50 15 $160
Subtotal $1,411 $862 $88 $122 $144 $1,334 $58,844 $62,805
Junior Liens Performing $10,470 $12,055 $8,695 $6,818 $6,395 $7,667 $1,064 $53,164
Non-performing — — 66 — 74 173 — $313
Subtotal $10,470 $12,055 $8,761 $6,818 $6,469 $7,840 $1,064 $53,477
Other Residential Performing $6,103 $15,578 $4,997 $1,375 $598 $1,911 $0 $30,562
Non-performing — — — 52 39 22 — $113
Subtotal $6,103 $15,578 $4,997 $1,427 $637 $1,933 $0 $30,675
Consumer
Motor Vehicle Performing $145,103 $150,683 $116,862 $42,134 $14,775 $5,561 $— $475,118
Non-performing 65 541 475 253 63 52 — $1,449
Subtotal $145,168 $151,224 $117,337 $42,387 $14,838 $5,613 $— $476,567
Other Consumer Performing $7,956 $10,825 $5,678 $1,920 $626 $1,022 $4,571 $32,598
Non-performing 19 285 202 66 23 17 4 $616
Subtotal $7,975 $11,110 $5,880 $1,986 $649 $1,039 $4,575 $33,214
Total Performing $213,020 $258,443 $180,081 $71,632 $43,696 $150,653 $66,585 $984,110
Non-performing 84 826 823 405 280 2,733 19 $5,170
Total other loans $213,104 $259,269 $180,904 $72,037 $43,976 $153,386 $66,604 $989,280

December 31, 2021
Term Loans at Amortized Cost Basis by Origination Year Revolving
2021 2020 2019 2018 2017 Prior Loans Total
Residential
First Liens Performing $86,224 $49,633 $22,262 $24,377 $26,437 $126,828 $3,061 $338,822
Non-performing — — 35 69 160 2,421 — $2,685
Subtotal $86,224 $49,633 $22,297 $24,446 $26,597 $129,249 $3,061 $341,507
Home Equity Performing $757 $9 $152 $719 $62 $1,332 $59,059 $62,090
Non-performing — 25 — — 3 57 — $85
Subtotal $757 $34 $152 $719 $65 $1,389 $59,059 $62,175
Junior Liens Performing $13,255 $10,189 $8,124 $7,888 $4,158 $5,554 $968 $50,136
Non-performing — 6 64 97 119 94 — $380
Subtotal $13,255 $10,195 $8,188 $7,985 $4,277 $5,648 $968 $50,516
Other Residential Performing $20,218 $6,665 $1,697 $662 $883 $1,092 $0 $31,217
Non-performing — — 55 43 — 27 — $125
Subtotal $20,218 $6,665 $1,752 $705 $883 $1,119 $0 $31,342
Consumer
Motor Vehicle Performing $188,675 $155,156 $60,676 $23,367 $9,307 $2,384 $— $439,565
Non-performing 199 373 191 109 43 23 — $938
Subtotal $188,874 $155,529 $60,867 $23,476 $9,350 $2,407 $— $440,503
Other Consumer Performing $14,924 $8,225 $3,119 $948 $304 $1,121 $4,194 $32,835
Non-performing 342 181 107 35 18 3 2 $688
Subtotal $15,266 $8,406 $3,226 $983 $322 $1,124 $4,196 $33,523
Total Performing $324,053 $229,877 $96,030 $57,961 $41,151 $138,311 $67,282 $954,665
Non-performing 541 585 452 353 343 2,625 2 $4,901
Total other loans $324,594 $230,462 $96,482 $58,314 $41,494 $140,936 $67,284 $959,566


		December 31, 2021
		Term Loans at Amortized Cost Basis by Origination Year												Revolving
		2021		2020		2019		2018		2017		Prior		Loans		Total
Residential
First Liens	Performing	$	86,224	$	49,633	$	22,262	$	24,377	$	26,437	$	126,828	$	3,061	$	338,822
	Non-performing		—		—		35		69		160		2,421		—	$	2,685
	Subtotal	$	86,224	$	49,633	$	22,297	$	24,446	$	26,597	$	129,249	$	3,061	$	341,507

Home Equity	Performing	$	757	$	9	$	152	$	719	$	62	$	1,332	$	59,059	$	62,090
	Non-performing		—		25		—		—		3		57		—	$	85
	Subtotal	$	757	$	34	$	152	$	719	$	65	$	1,389	$	59,059	$	62,175

Junior Liens	Performing	$	13,255	$	10,189	$	8,124	$	7,888	$	4,158	$	5,554	$	968	$	50,136
	Non-performing		—		6		64		97		119		94		—	$	380
	Subtotal	$	13,255	$	10,195	$	8,188	$	7,985	$	4,277	$	5,648	$	968	$	50,516

Other Residential	Performing	$	20,218	$	6,665	$	1,697	$	662	$	883	$	1,092	$	—	$	31,217
	Non-performing		—		—		55		43		—		27		—	$	125
	Subtotal	$	20,218	$	6,665	$	1,752	$	705	$	883	$	1,119	$	—	$	31,342

Consumer
Motor Vehicle	Performing	$	188,675	$	155,156	$	60,676	$	23,367	$	9,307	$	2,384	$	—	$	439,565
	Non-performing		199		373		191		109		43		23		—	$	938
	Subtotal	$	188,874	$	155,529	$	60,867	$	23,476	$	9,350	$	2,407	$	—	$	440,503

Other Consumer	Performing	$	14,924	$	8,225	$	3,119	$	948	$	304	$	1,121	$	4,194	$	32,835
	Non-performing		342		181		107		35		18		3		2	$	688
	Subtotal	$	15,266	$	8,406	$	3,226	$	983	$	322	$	1,124	$	4,196	$	33,523

Total	Performing	$	324,053	$	229,877	$	96,030	$	57,961	$	41,151	$	138,311	$	67,282	$	954,665
	Non-performing		541		585		452		353		343		2,625		2	$	4,901
Total other loans		$	324,594	$	230,462	$	96,482	$	58,314	$	41,494	$	140,936	$	67,284	$	959,566

~~Table of Contents~~

The amortized cost and fair value of the Corporation’s investments are shown below. All securities are classified as available-for-sale.


	September 30, 2022
	Amortized		Unrealized		Unrealized
(Dollar amounts in thousands)	Cost		Gains		Losses		Fair Value
U.S. Government agencies	$	117,925	$	26	$	(11,670)	$	106,281
Mortgage Backed Securities - residential		725,085		22		(106,138)		618,969
Mortgage Backed Securities - commercial		11,763		—		(454)		11,309
Collateralized mortgage obligations		230,237		—		(23,877)		206,360
State and municipal obligations		399,040		100		(50,325)		348,815
Municipal taxable		39,326		40		(6,760)		32,606
U.S. Treasury		2,084		—		(28)		2,056
Collateralized debt obligations		—		3,111		—		3,111
Other securities		2,478		—		—		2,478
TOTAL	$	1,527,938	$	3,299	$	(199,252)	$	1,331,985

June 30, 2022
(Dollar amounts in thousands) Amortized
Cost Unrealized
Gains Unrealized
Losses Fair Value
U.S. Government agencies $ 117,937 $ 39 $ (7,979) $ 109,997
Mortgage Backed Securities - residential 691,702 88 (78,592) 613,198
Mortgage Backed Securities - commercial 9,108 — (147) 8,961
Collateralized mortgage obligations 223,190 25 (17,095) 206,120
State and municipal obligations 395,179 1,090 (37,893) 358,376
Municipal taxable 38,435 10 (5,044) 33,401
U.S. Treasury 2,084 — (9) 2,075
Collateralized debt obligations — 3,087 — 3,087
Other securities 3,237 — — 3,237
TOTAL $ 1,480,872 $ 4,339 $ (146,759) $ 1,338,452

December 31, 2021
(Dollar amounts in thousands) Amortized
Cost Unrealized
Gains Unrealized
Losses Fair Value
U.S. Government agencies $ 118,176 $ 2,688 $ (741) $ 120,123
Mortgage Backed Securities-residential 628,920 4,387 (6,879) 626,428
Mortgage Backed Securities-commercial 15,480 191 — 15,671
Collateralized mortgage obligations 175,501 1,272 (1,768) 175,005
State and municipal obligations 362,843 17,833 (578) 380,098
Municipal taxable 38,445 396 (215) 38,626
U.S. Treasury 205 — (1) 204
Collateralized debt obligations — 3,359 — 3,359
Other securities 5,220 — — 5,220
TOTAL $ 1,344,790 $ 30,126 $ (10,182) $ 1,364,734

Table of Contents


	December 31, 2021
	Amortized		Unrealized		Unrealized
(Dollar amounts in thousands)	Cost		Gains		Losses		Fair Value
U.S. Government agencies	$	118,176	$	2,688	$	(741)	$	120,123
Mortgage Backed Securities-residential		628,920		4,387		(6,879)		626,428
Mortgage Backed Securities-commercial		15,480		191		—		15,671
Collateralized mortgage obligations		175,501		1,272		(1,768)		175,005
State and municipal obligations		362,843		17,833		(578)		380,098
Municipal taxable		38,445		396		(215)		38,626
U.S. Treasury		205		—		(1)		204
Collateralized debt obligations		—		3,359		—		3,359
Other securities		5,220		—		—		5,220
TOTAL	$	1,344,790	$	30,126	$	(10,182)	$	1,364,734

Contractual maturities of debt securities at ~~June~~September 30, 2022 were as follows.

Available-for-Sale
Amortized Fair
(Dollar amounts in thousands) Cost Value
Due in one year or less $ 16,521 $ 16,540
Due after one but within five years 45,794 45,110
Due after five but within ten years 82,851 79,055
Due after ten years 411,706 369,468
556,872 510,173
Mortgage-backed securities and collateralized mortgage obligations 924,000 828,279
TOTAL $ 1,480,872 $ 1,338,452


	Available-for-Sale
	Amortized		Fair
(Dollar amounts in thousands)	Cost		Value
Due in one year or less	$	14,709	$	14,645
Due after one but within five years		45,896		44,462
Due after five but within ten years		88,156		81,746
Due after ten years		412,092		354,494
		560,853		495,347
Mortgage-backed securities and collateralized mortgage obligations		967,085		836,638
TOTAL	$	1,527,938	$	1,331,985

There were zero and $5 thousand in gross gains and zero in losses from investment sales/calls realized by the Corporation for the three and ~~six~~nine months ended ~~June~~September 30, 2022. For the three and ~~six~~nine months ended ~~June~~September 30, 2021 there were ~~$258~~$5 thousand and ~~$263~~$268 thousand in gross gains and zero and $157 thousand in losses on sales/calls of investment securities.

~~Table of Contents~~

The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at ~~June~~September 30, 2022 and December 31, 2021.


	September 30, 2022
	Less Than 12 Months				More Than 12 Months				Total
			Unrealized				Unrealized				Unrealized
(Dollar amounts in thousands)	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
U.S. Government agencies	$	83,013	$	(6,952)	$	22,164	$	(4,718)	$	105,177	$	(11,670)
Mortgage Backed Securities - Residential		364,927		(48,470)		252,690		(57,668)		617,617		(106,138)
Mortgage Backed Securities - Commercial		11,309		(454)		—		—		11,309		(454)
Collateralized mortgage obligations		153,183		(14,893)		43,137		(8,984)		196,320		(23,877)
State and municipal obligations		280,127		(35,118)		38,129		(15,207)		318,256		(50,325)
Municipal taxable		25,851		(5,218)		5,715		(1,542)		31,566		(6,760)
U.S. Treasury		2,056		(28)		—		—		2,056		(28)
Total temporarily impaired securities	$	920,466	$	(111,133)	$	361,835	$	(88,119)	$	1,282,301	$	(199,252)

June 30, 2022
Less Than 12 Months More Than 12 Months Total
Unrealized Unrealized Unrealized
(Dollar amounts in thousands) Fair Value Losses Fair Value Losses Fair Value Losses
U.S. Government agencies $ 97,256 $ (7,293) $ 4,068 $ (686) $ 101,324 $ (7,979)
Mortgage Backed Securities - Residential 451,262 (50,476) 158,530 (28,116) 609,792 (78,592)
Mortgage Backed Securities - Commercial 8,961 (147) — — 8,961 (147)
Collateralized mortgage obligations 164,325 (13,798) 21,350 (3,297) 185,675 (17,095)
State and municipal obligations 251,392 (35,790) 6,668 (2,103) 258,060 (37,893)
Municipal taxable 29,346 (4,542) 2,545 (502) 31,891 (5,044)
U.S. Treasury 2,075 (9) — — 2,075 (9)
Total temporarily impaired securities $ 1,004,617 $ (112,055) $ 193,161 $ (34,704) $ 1,197,778 $ (146,759)

December 31, 2021
Less Than 12 Months More Than 12 Months Total
Unrealized Unrealized Unrealized
(Dollar amounts in thousands) Fair Value Losses Fair Value Losses Fair Value Losses
U.S. Government agencies $ 48,939 $ (739) $ 146 $ (2) $ 49,085 $ (741)
Mortgage Backed Securities - Residential 436,726 (5,281) 60,807 (1,598) 497,533 (6,879)
Collateralized mortgage obligations 73,530 (1,327) 12,505 (441) 86,035 (1,768)
State and municipal obligations 54,040 (578) — — 54,040 (578)
Municipal taxable 15,048 (195) 729 (20) 15,777 (215)
U.S. Treasury 204 (1) — — 204 (1)
Total temporarily impaired securities $ 628,487 $ (8,121) $ 74,187 $ (2,061) $ 702,674 $ (10,182)

Table of Contents


	December 31, 2021
	Less Than 12 Months				More Than 12 Months				Total
			Unrealized				Unrealized				Unrealized
(Dollar amounts in thousands)	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
U.S. Government agencies	$	48,939	$	(739)	$	146	$	(2)	$	49,085	$	(741)
Mortgage Backed Securities - Residential		436,726		(5,281)		60,807		(1,598)		497,533		(6,879)
Collateralized mortgage obligations		73,530		(1,327)		12,505		(441)		86,035		(1,768)
State and municipal obligations		54,040		(578)		—		—		54,040		(578)
Municipal taxable		15,048		(195)		729		(20)		15,777		(215)
U.S. Treasury		204		(1)		—		—		204		(1)
Total temporarily impaired securities	$	628,487	$	(8,121)	$	74,187	$	(2,061)	$	702,674	$	(10,182)

Management evaluates securities for impairment related to credit losses at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for impairment related to credit losses by segregating the portfolio into two general segments.

In evaluating for impairment, management considers the reason for the decline, the extent of the decline, the duration of the decline and whether the Corporation intends to sell a security or is more likely than not to be required to sell a security before recovery of its amortized cost. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, the ~~security's~~security’s amortized cost is written down to fair value through income. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes.

Gross unrealized losses on investment securities were ~~$146.8~~$199.3 million as of ~~June~~September 30, 2022 and $10.2 million as of December 31, 2021. Management believes these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer. The portfolio contains primarily government agency, agency backed mortgage backed securities (“MBS”), and collateralized mortgage obligations (“CMO”), which are issued by government sponsored enterprises and are backed by the full faith and credit of the United States government. Secondarily, the Corporation invests in municipal securities issued by state and local governments. Of these, the majority are either insured or contain state enhancements. On the remaining, credit is monitored by the investment committee. Based upon our review of the issuers, we do not believe these investments to be other than temporarily impaired. Management does not intend to sell these securities and it is not more likely than not that we will be required to sell them before their anticipated recovery.

~~Table of Contents~~

The table below presents a rollforward of the credit losses recognized in earnings for the three and ~~six~~nine month periods ended ~~June~~September 30, 2022 and 2021:

Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) 2022 2021 2022 2021
Beginning balance $ 2,974 $ 2,974 $ 2,974 $ 2,974
Reductions for securities called during the period — — — —
Ending balance $ 2,974 $ 2,974 $ 2,974 $ 2,974


	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollar amounts in thousands)	2022		2021		2022		2021
Beginning balance	$	—	$	2,974	$	—	$	2,974
Reductions for securities called during the period		—		—		—		—
Ending balance	$	—	$	2,974	$	—	$	2,974

4.Fair Value

FASB ASC No. 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Table of Contents

Level 2: Significant other observable inputs other than Level I prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair value of most securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

For those securities that cannot be priced using quoted market prices or observable inputs a Level 3 valuation is determined. These securities are primarily trust preferred securities, which are priced using Level 3 due to current market illiquidity and certain investments in state and municipal securities. The fair value of the trust preferred securities is obtained from a third party provider without adjustment. As described previously, management obtains values from other pricing sources to validate the Standard & Poors pricing that they currently utilize. The fair value of state and municipal obligations are derived by comparing the securities to current market rates plus an appropriate credit spread to determine an estimated value. Illiquidity spreads are then considered. Credit reviews are performed on each of the issuers. The significant unobservable inputs used in the fair value measurement of the Corporation’s state and municipal obligations are credit spreads related to specific issuers. Significantly higher credit spread assumptions would result in significantly lower fair value measurement. Conversely, significantly lower credit spreads would result in a significantly higher fair value measurements.

The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).


	September 30, 2022
	Fair Value Measurements Using
	Significant Unobservable Inputs (Level 3)
(Dollar amounts in thousands)	Level 1		Level 2		Level 3		Total
U.S. Government agencies	$	—	$	106,281	$	—	$	106,281
Mortgage Backed Securities-residential		—		618,969		—		618,969
Mortgage Backed Securities-commercial		—		11,309		—		11,309
Collateralized mortgage obligations		—		206,360		—		206,360
State and municipal		—		347,270		1,545		348,815
Municipal taxable		—		32,606		—		32,606
U.S. Treasury		—		2,056		—		2,056
Collateralized debt obligations		—		—		3,111		3,111
Other securities		—		—		2,478		2,478
TOTAL	$	—	$	1,324,851	$	7,134	$	1,331,985
Derivative Assets				3,555
Derivative Liabilities				(3,555)


	December 31, 2021
	Fair Value Measurements Using
	Significant Unobservable Inputs (Level 3)
(Dollar amounts in thousands)	Level 1		Level 2		Level 3		Total
U.S. Government agencies	$	—	$	120,123	$	—	$	120,123
Mortgage Backed Securities-residential		—		626,428		—		626,428
Mortgage Backed Securities-commercial		—		15,671		—		15,671
Collateralized mortgage obligations		—		175,005		—		175,005
State and municipal		—		378,203		1,895		380,098
Municipal taxable		—		38,626		—		38,626
U.S. Treasury		—		204		—		204
Collateralized debt obligations		—		—		3,359		3,359
Other securities		—		3,477		1,743		5,220
TOTAL	$	—	$	1,357,737	$	6,997	$	1,364,734
Derivative Assets				1,030
Derivative Liabilities				(1,030)

June 30, 2022
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
(Dollar amounts in thousands) Level 1 Level 2 Level 3 Total
U.S. Government agencies $ — $ 109,997 $ — $ 109,997
Mortgage Backed Securities-residential — 613,198 — 613,198
Mortgage Backed Securities-commercial — 8,961 — 8,961
Collateralized mortgage obligations — 206,120 — 206,120
State and municipal — 356,831 1,545 358,376
Municipal taxable — 33,401 — 33,401
U.S. Treasury — 2,075 — 2,075
Collateralized debt obligations — — 3,087 3,087
Other securities — 1,743 1,494 3,237
TOTAL $ — $ 1,332,326 $ 6,126 $ 1,338,452
Derivative Assets 1,564
Derivative Liabilities (1,564)

December 31, 2021
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
(Dollar amounts in thousands) Level 1 Level 2 Level 3 Total
U.S. Government agencies $ — $ 120,123 $ — $ 120,123
Mortgage Backed Securities-residential — 626,428 — 626,428
Mortgage Backed Securities-commercial — 15,671 — 15,671
Collateralized mortgage obligations — 175,005 — 175,005
State and municipal — 378,203 1,895 380,098
Municipal taxable — 38,626 — 38,626
U.S. Treasury — 204 — 204
Collateralized debt obligations — — 3,359 3,359
Other securities — 3,477 1,743 5,220
TOTAL $ — $ 1,357,737 $ 6,997 $ 1,364,734
Derivative Assets 1,030
Derivative Liabilities (1,030)

There were no transfers between Level 1 and Level 2 during 2022 and 2021.

The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and the year ended December 31, 2021.


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended
	September 30, 2022
	State and
	municipal		Collateralized
(Dollar amounts in thousands)	obligations		debt obligations		Other securities		Total
Beginning balance, July 1	$	1,545	$	3,087	$	1,494	$	6,126
Total realized/unrealized gains or losses
Included in earnings		—		—		—		—
Included in other comprehensive income		—		24		—		24
Transfers		—		—		984		984
Settlements		—		—		—		—
Ending balance, September 30	$	1,545	$	3,111	$	2,478	$	7,134

~~Table of Contents~~


	Nine Months Ended
	September 30, 2022
	State and
	municipal		Collateralized
(Dollar amounts in thousands)	obligations		debt obligations		Other securities		Total
Beginning balance, January 1	$	1,895	$	3,359	$	1,743	$	6,997
Total realized/unrealized gains or losses
Included in earnings		—		—		—		—
Included in other comprehensive income		—		(248)		—		(248)
Transfers		—		—		984		984
Settlements		(350)		—		(249)		(599)
Ending balance, September 30	$	1,545	$	3,111	$	2,478	$	7,134


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Year Ended
	December 31, 2021
	State and
	municipal		Collateralized
(Dollar amounts in thousands)	obligations		debt obligations		Other securities		Total
Beginning balance, January 1	$	1,895	$	3,136	$	—	$	5,031
Total realized/unrealized gains or losses
Included in earnings		—		—		—		—
Included in other comprehensive income		—		223		—		223
Purchases		—		—		1,743		1,743
Settlements		—		—		—		—
Ending balance, December 31	$	1,895	$	3,359	$	1,743	$	6,997

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at ~~June~~September 30, 2022.


(Dollar amounts in thousands)	Fair Value		Valuation Technique(s)	Unobservable Input(s)	Range
State and municipal obligations	$	1,545	Discounted cash flow	Discount rate	3.73%-4.44	%
Collateralized debt obligations	$	3,111	Discounted cash flow	Discount rate	2.67	%
Other securities	$	2,478	Discounted cash flow	Discount rate	0.04%-3.35	%
Collateral dependent loans	$	5,172	Discounted cash flow	Discount rate for age of appraisal and market conditions	0.00%-50.00	%

(Dollar amounts in thousands) Fair Value Valuation Technique(s) Unobservable Input(s) Range
State and municipal obligations $ 1,545 Discounted cash flow Discount rate 3.73%-4.44%
Collateralized debt obligations $ 3,087 Discounted cash flow Discount rate 2.67%
Other securities $ 1,494 Discounted cash flow Discount rate 0.65%-1.15%
Collateral dependent loans $ 11,525 Discounted cash flow Discount rate for age of appraisal and market conditions 0.00%-50.00%

Table of Contents

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2021.

(Dollar amounts in thousands) Fair Value Valuation Technique(s) Unobservable Input(s) Range
State and municipal obligations $ 1,895 Discounted cash flow Discount rate 3.41%-4.44%
Collateralized debt obligations $ 3,359 Discounted cash flow Discount rate 1.83%
Other securities $ 1,743 Discounted cash flow Discount rate 0.65%-1.40%
Collateral dependent loans 12,839 Discounted cash flow Discount rate for age of appraisal and market conditions 0.00%-50.00%


(Dollar amounts in thousands)	Fair Value		Valuation Technique(s)	Unobservable Input(s)	Range
State and municipal obligations	$	1,895	Discounted cash flow	Discount rate	3.41%-4.44	%
Collateralized debt obligations	$	3,359	Discounted cash flow	Discount rate	1.83	%
Other securities	$	1,743	Discounted cash flow	Discount rate	0.65%-1.40	%
Collateral dependent loans		12,839	Discounted cash flow	Discount rate for age of appraisal and market conditions	0.00%-50.00	%

Fair value is measured based on the value of the collateral securing those loans, and is determined using several methods. Generally the fair value of real estate is determined based on appraisals by qualified licensed appraisers. Appraisals for real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value on the cost to replace current property. The market comparison evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and the investor’s required return. The final fair value is based on a reconciliation of these three approaches. If an appraisal is not available, the fair value may be determined by using a cash flow analysis, a broker’s opinion of value, the net present value of future cash flows, or an observable market price from an active market. Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions. Appraisals are obtained annually and reductions in value are recorded as a valuation through a charge to expense. The primary unobservable input used by management in estimating fair value are additional discounts to the appraised value to consider market conditions and the age of the appraisal, which are based on management’s past experience in resolving these types of properties. These discounts range from 0% to 50%. Values for non-real estate collateral, such as business equipment, are based on appraisals performed by qualified licensed appraisers or the customers financial statements. Values for non real estate collateral use much higher discounts than real estate collateral. Other real estate and individually evaluated loans carried at fair value are primarily comprised of smaller balance properties.

The carrying amounts and estimated fair value of financial instruments at ~~June~~September 30, 2022 and December 31, 2021, are shown below. Carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and fully. Security fair values were described previously. For fixed-rate, collectively evaluated loans or deposits, variable rate loans or deposits with infrequent repricing or repricing limits, and for longer-term borrowings, fair value is based on discounted cash flows using current market rates applied to the estimated life and considering credit risk. The valuation of individually evaluated loans was described previously. Loan fair value estimates represent an exit price. Fair values of loans held for sale are based on market bids on the loans or similar loans. It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability. Fair value of debt is based on current rates for similar financing. The fair value of off-balance sheet items is not considered material.


	September 30, 2022
	Carrying		Fair Value
(Dollar amounts in thousands)	Value		Level 1		Level 2		Level 3		Total
Cash and due from banks	$	328,222	$	29,207	$	299,015	$	—	$	328,222
Federal funds sold		8,223		—		8,223		—		8,223
Securities available-for-sale		1,331,985		—		1,324,851		7,134		1,331,985
Restricted stock		15,372		n/a		n/a		n/a		n/a
Loans, net		2,930,980		—		—		2,591,866		2,591,866
Accrued interest receivable		19,128		—		6,785		12,343		19,128
Deposits		(4,407,506)		—		(4,389,442)		—		(4,389,442)
Short-term borrowings		(89,321)		—		(89,321)		—		(89,321)
Other borrowings		(9,593)		—		(8,827)		—		(8,827)
Accrued interest payable		(479)		—		(479)		—		(479)

June 30, 2022
Carrying Fair Value
(Dollar amounts in thousands) Value Level 1 Level 2 Level 3 Total
Cash and due from banks $ 412,136 $ 25,623 $ 386,513 $ — $ 412,136
Federal funds sold 11,133 — 11,133 — 11,133
Securities available-for-sale 1,338,452 — 1,332,326 6,126 1,338,452
Restricted stock 15,620 n/a n/a n/a n/a
Loans, net 2,851,020 — — 2,613,980 2,613,980
Accrued interest receivable 16,701 — 6,338 10,363 16,701
Deposits (4,383,257) — (4,390,916) — (4,390,916)
Short-term borrowings (84,232) — (84,232) — (84,232)
Other borrowings (15,912) — (15,446) — (15,446)
Accrued interest payable (543) — (543) — (543)

December 31, 2021
Carrying Fair Value
(Dollar amounts in thousands) Value Level 1 Level 2 Level 3 Total
Cash and due from banks $ 682,807 $ 24,901 $ 657,906 $ — $ 682,807
Federal funds sold 308 — 308 — 308
Securities available-for-sale 1,364,734 — 1,357,737 6,997 1,364,734
Restricted stock 16,200 n/a n/a n/a n/a
Loans, net 2,767,590 — — 2,682,257 2,682,257
Accrued interest receivable 16,946 — 4,709 12,237 16,946
Deposits (4,409,569) — (4,418,117) — (4,418,117)
Short-term borrowings (93,374) — (93,374) — (93,374)
Other borrowings (15,937) — (16,483) — (16,483)
Accrued interest payable (687) — (687) — (687)


	December 31, 2021
	Carrying		Fair Value
(Dollar amounts in thousands)	Value		Level 1		Level 2		Level 3		Total
Cash and due from banks	$	682,807	$	24,901	$	657,906	$	—	$	682,807
Federal funds sold		308		—		308		—		308
Securities available-for-sale		1,364,734		—		1,357,737		6,997		1,364,734
Restricted stock		16,200		n/a		n/a		n/a		n/a
Loans, net		2,767,590		—		—		2,682,257		2,682,257
Accrued interest receivable		16,946		—		4,709		12,237		16,946
Deposits		(4,409,569)		—		(4,418,117)		—		(4,418,117)
Short-term borrowings		(93,374)		—		(93,374)		—		(93,374)
Other borrowings		(15,937)		—		(16,483)		—		(16,483)
Accrued interest payable		(687)		—		(687)		—		(687)

5.Short-Term Borrowings

Period–end short-term borrowings were comprised of the following:

(Dollar amounts in thousands) June 30, 2022 December 31, 2021
Federal Funds Purchased $ 2,350 $ 3,275
Repurchase Agreements 81,882 90,099
$ 84,232 $ 93,374


(Dollar amounts in thousands)	September 30, 2022		December 31, 2021
Federal Funds Purchased	$	3,350	$	3,275
Repurchase Agreements		85,971		90,099
	$	89,321	$	93,374

The Corporation enters into sales of securities under agreements to repurchase. The amounts received under these agreements represent short-term borrowings and are reflected as a liability in the consolidated balance sheets. The securities underlying these agreements are included in investment securities in the consolidated balance sheets. The Corporation has no control over the market value of the securities, which fluctuates due to market conditions. However, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price. The Corporation manages this risk by maintaining an unpledged securities portfolio that it believes is sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.

Collateral pledged to repurchase agreements by remaining maturity are as follows:

September 30, 2022

Repurchase Agreements

Remaining Contractual Maturity of the Agreements

Overnight

Greater

and

Up to 30

30 - 90

than 90

(Dollar amounts in thousands)

continuous

days

Total

Mortgage Backed Securities - Residential and Collateralized
Mortgage Obligations

81,431

—

4,540

85,971

December 31, 2021

Repurchase Agreements

Remaining Contractual Maturity of the Agreements

Overnight

Greater

and

Up to 30

30 - 90

than 90

(Dollar amounts in thousands)

continuous

days

Total

Mortgage Backed Securities - Residential and Collateralized
Mortgage Obligations

83,576

—

5,816

707

90,099

6.Components of Net Periodic Benefit Cost

Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) Pension Benefits Post-Retirement
Health Benefits Pension Benefits Post-Retirement
Health Benefits
2022 2021 2022 2021 2022 2021 2022 2021
Service cost $ 298 $ 338 $ 9 $ 11 $ 595 $ 677 $ 17 $ 22
Interest cost 707 658 27 25 1,413 1,316 55 51
Expected return on plan assets (1,228) (1,179) — — (2,455) (2,357) — —
Net amortization of prior service cost — — — — — — — —
Net amortization of net (gain) loss 314 518 — — 629 1,036 — —
Net Periodic Benefit Cost $ 91 $ 335 $ 36 $ 36 $ 182 $ 672 $ 72 $ 73

Table of Contents


	Three Months Ended September 30,								Nine Months Ended September 30,
					Post-Retirement								Post-Retirement
	Pension Benefits				Health Benefits				Pension Benefits				Health Benefits
(Dollar amounts in thousands)	2022		2021		2022		2021		2022		2021		2022		2021
Service cost	$	297	$	339	$	8	$	10	$	892	$	1,016	$	25	$	32
Interest cost		707		658		28		26		2,120		1,974		83		77
Expected return on plan assets		(1,227)		(1,178)		—		—		(3,682)		(3,535)		—		—
Net amortization of prior service cost		—		—		—		—		—		—		—		—
Net amortization of net (gain) loss		315		518		—		—		944		1,554		—		—
Net Periodic Benefit Cost	$	92	$	337	$	36	$	36	$	274	$	1,009	$	108	$	109

Employer Contributions

First Financial Corporation previously disclosed in its financial statements for the year ended December 31, 2021 that it expected to contribute $250 thousand and $703 thousand respectively to its Pension Plan and ESOP and $248 thousand to the Post Retirement Health Benefits Plan in 2022. Contributions of ~~$63~~$95 thousand have been made to the Pension Plan thus far in 2022. Contributions of ~~$116~~$171 thousand have been made through the first ~~six~~nine months of 2022 for the Post Retirement Health Benefits plan. No contributions have been made in 2022 for the ESOP. The Pension plan was frozen for most employees at the end of 2012 and for those employees there will be discretionary contributions to the ESOP plan and a 401K plan in place of the former Pension benefit. In the first ~~six~~nine months of 2022 and 2021 there has been ~~$1.3~~$1.7 million and ~~$1.4~~$2.3 million of expense accrued for potential contributions to these alternative retirement benefit options.

7.New accounting standards

Recent Accounting Pronouncements:

In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. In January 2021, the FASB issued ASU 2021-01 which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The

~~Table of Contents~~

guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Corporation has discontinued originating LIBOR based loans and has a plan in place to transition all LIBOR indexed loans to term SOFR.

In March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2022-02, ~~"Financial~~“Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage ~~Disclosures"~~Disclosures” (ASU 2022-02). ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings (TDRs) in ASC 310-40, ~~"Receivables~~“Receivables - Troubled Debt Restructurings by ~~Creditors"~~Creditors” for entities that have adopted the current expected credit loss (CECL) model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (ASU 2016-13). ASU 2022-02 also requires that public business entities disclose current-period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, ~~"Financial~~“Financial Instruments—Credit Losses—Measured at Amortized ~~Cost"~~Cost”. ASU 2022-02 is effective for the Corporation for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Corporation is evaluating the effect that ASU 2022-02 will have on its consolidated financial statements and related disclosures.

In June 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2022-03 “Fair Value Measurements (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.”These amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. ASU 2022-03 is effective for the Corporation for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption is permitted. The Corporation is evaluating the effect that ASU 2022-03 will have on its consolidated financial statements and related disclosures.

Table of Contents

8.Revenue from Contracts with Customers

All of the ~~Corporation's~~Corporation’s revenue from contracts with customers in the scope of ASC 606 is recognized within Non-Interest Income. The following table presents the ~~Corporation's~~Corporation’s sources of Non-Interest Income for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021. Items outside the scope of ASC 606 are noted as such.


	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollar amounts in thousands)	2022		2021		2022			2021
Non-interest income
Service charges on deposits and debit card fee income	$	6,965	$	6,421	$	20,698		$	18,031
Asset management fees		1,015		1,156		3,687			3,774
Interchange income		149		224		418			423
Net gains on sales of loans ^(a)		440		1,426		1,705			4,268
Loan servicing fees^(a)		457		344		1,184			1,485
Net gains/(losses) on sales of securities ^(a)		—		5		5			111
Other service charges and fees ^(a)		160		135		488			957
Other ^(b)		2,954		1,381		7,963	(c)		2,268
Total non-interest income	$	12,140	$	11,092	$	36,148		$	31,317

Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) 2022 2021 2022 2020
Non-interest income
Service charges on deposits and debit card fee income $ 7,079 $ 6,015 $ 13,733 $ 11,610
Asset management fees 1,300 1,313 2,672 2,618
Interchange income 151 115 269 199
Net gains on sales of loans (a)
603 1,450 1,265 2,843
Loan servicing fees (a)
368 788 727 1,141
Net gains/(losses) on sales of securities (a)
— 258 5 106
Other service charges and fees (a)
222 406 328 822
Other (b)
547

586 5,009 (c) 886
Total non-interest income $ 10,270 $ 10,931 $ 24,008 $ 20,225

(a)Not within the scope of ASC 606.

(b)The Other category includes gains/(losses) on the sale of OREO for the three months ended ~~June~~September 30, 2022 and ~~June~~September 30, 2021, totaling ~~$17 thousand~~zero and ~~$16~~$(11) thousand, respectively, and for the ~~six~~nine months ended for the same periods, totaling $85 thousand and ~~$16~~$5 thousand, which is within the scope of ASC 606; the remaining balance is outside the scope of ASC 606.

(c)Legal settlement totaling $4 million received in first quarter 2022.

Service charges on deposits: The Corporation earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Corporation fulfills the ~~customer's~~customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Corporation satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the ~~customer's~~customer’s account balance.

Asset management fees: The Corporation earns asset management fees from its contracts with trust customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Corporation provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management at month-end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed, i.e. the trade date. Other related services provided and the fees the Corporation earns, which are based on a fixed fee schedule, are recognized when the services are rendered.

~~Table of Contents~~

Interchange income: The Corporation earns interchange fees from debit and credit cardholder transactions conducted through the payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

Gains/Losses on sales of OREO: The Corporation records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Corporation finances the sale of OREO to the buyer, the Corporation assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Corporation adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.

Table of Contents

9.Acquisitions

On November 5, 2021, the Corporation completed its acquisition of Hancock Bancorp, Inc. and its banking subsidiary, Hancock Bank and Trust Company. Therefore, the results of Hancock Bancorp have been included in the results of operations beginning on November 5, 2021. Pursuant to the terms of the merger agreement, each issued and outstanding share of Hancock Bancorp, Inc. common stock, issued and outstanding, was converted into the right to receive $18.38 per share in cash. The aggregate value of the transaction was $31.36 million. Acquisition-related costs of $1.2 million are included in the ~~Corporation's~~Corporation’s income statement for the year ended December 31, 2021.

Goodwill of $8.4 million arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. The following table summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.

(Dollar amounts in thousands) As Initially Reported Measurement Period Adjustments As Adjusted
Consideration
Cash consideration $ 31,358 $ — $ 31,358
Fair value of total consideration transferred $ 31,358 $ — $ 31,358
Assets acquired
Cash $ 3,046 $ — $ 3,046
Investment securities available-for-sale 57,054 — 57,054
Federal funds sold 10,470 — 10,470
Bank owned life insurance 9,753 — 9,753
Federal Home Loan Bank stock 1,362 — 1,362
Loans 227,827 — 227,827
Premises and equipment 8,180 — 8,180
Core deposit intangibles 652 — 652
Other assets 4,567 (850) 3,717
Total assets acquired 322,911 (850) 322,061
Liabilities assumed
Deposits 286,098 — 286,098
FHLB advances 11,042 — 11,042
Other liabilities 1,956 — 1,956
Total liabilities assumed 299,096 — 299,096
Net identifiable assets 23,815 (850) 22,965
Goodwill $ 7,543 $ 850 $ 8,393


			Measurement
	As Initially		Period
(Dollar amounts in thousands)	Reported		Adjustments		As Adjusted
Consideration
Cash consideration	$	31,358	$	—	$	31,358

Fair value of total consideration transferred	$	31,358	$	—	$	31,358

Assets acquired
Cash	$	3,046	$	—	$	3,046
Investment securities available-for-sale		57,054		—		57,054
Federal funds sold		10,470		—		10,470
Bank owned life insurance		9,753		—		9,753
Federal Home Loan Bank stock		1,362		—		1,362
Loans		227,827		—		227,827
Premises and equipment		8,180		—		8,180
Core deposit intangibles		652		—		652
Other assets		4,567		(850)		3,717
Total assets acquired		322,911		(850)		322,061

Liabilities assumed
Deposits		286,098		—		286,098
FHLB advances		11,042		—		11,042
Other liabilities		1,956		—		1,956
Total liabilities assumed		299,096		—		299,096

Net identifiable assets		23,815		(850)		22,965
Goodwill	$	7,543	$	850	$	8,393

The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Corporation believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to guidance relating to purchase credit impaired loans, which have shown evidence of credit deterioration since origination.

~~Table of Contents~~

A goodwill adjustment was recorded in the second quarter 2022 of $850 thousand. The deferred tax assets were adjusted for the acquisition based on the final short-period income tax return that was filed for Hancock Bancorp, Inc. in the second quarter 2022.

Table of Contents

The following table presents supplemental pro forma information as if the acquisition had occurred at the beginning of 2020. The unaudited pro forma information includes adjustments for interest income on loans and securities acquired, interest expense on deposits acquired, and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed dates.

Year ended December 31,
(Dollar amounts in thousands, except per share data) 2021 2020
Net interest income $ 150,806 $ 156,051
Net income $ 53,714 $ 55,958
Basic and diluted earnings per share $ 4.07 $ 4.08


	Year ended December 31,
(Dollar amounts in thousands, except per share data)	2021		2020
Net interest income	$	150,806	$	156,051
Net income	$	53,714	$	55,958
Basic and diluted earnings per share	$	4.07	$	4.08

The fair value of purchased financial assets with credit deterioration was $12.9 million on the date of acquisition. The gross contractual amounts receivable relating to the purchased financial assets with credit deterioration was $18.3 million. The Corporation estimates, on the date of acquisition, that $4.4 million of the contractual cash flows specific to the purchased financial assets with credit deterioration will not be collected.

10.Accumulated Other Comprehensive Income

The following tables summarize the changes, net of tax, within each classification of accumulated other comprehensive income/(loss) for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021.


	Unrealized
	gains and
	(Losses) on available-		2022
	for-sale		Retirement
(Dollar amounts in thousands)	Securities		plans		Total
Beginning balance, July 1,	$	(109,159)	$	(17,471)	$	(126,630)
Change in other comprehensive income (loss) before reclassification		(41,060)		—		(41,060)
Amounts reclassified from accumulated other comprehensive income		—		315		315
Net current period other comprehensive income (loss)		(41,060)		315		(40,745)
Ending balance, September 30,	$	(150,219)	$	(17,156)	$	(167,375)


	Unrealized
	gains and
	(Losses) on available-		2022
	for-sale		Retirement
(Dollar amounts in thousands)	Securities		plans		Total
Beginning balance, January 1,	$	15,674	$	(18,100)	$	(2,426)
Change in other comprehensive income (loss) before reclassification		(165,889)		—		(165,889)
Amounts reclassified from accumulated other comprehensive income		(4)		944		940
Net current period other comprehensive income (loss)		(165,893)		944		(164,949)
Ending balance, September 30,	$	(150,219)	$	(17,156)	$	(167,375)


	Unrealized
	gains and
	(Losses) on available-		2021
	for-sale		Retirement
(Dollar amounts in thousands)	Securities		plans		Total
Beginning balance, July 1,	$	24,866	$	(23,454)	$	1,412
Change in other comprehensive income (loss) before reclassification		(2,981)		—		(2,981)
Amounts reclassified from accumulated other comprehensive income		(4)		471		467
Net current period other comprehensive income (loss)		(2,985)		471		(2,514)
Ending balance, September 30,	$	21,881	$	(22,983)	$	(1,102)

Unrealized
gains and 2022
(Losses) on
available-
for-sale Retirement
(Dollar amounts in thousands) Securities plans Total
Beginning balance, April 1, $ (53,240) $ (17,785) $ (71,025)
Change in other comprehensive income (loss) before reclassification (55,919) — (55,919)
Amounts reclassified from accumulated other comprehensive income — 314 314
Net current period other comprehensive income (loss) (55,919) 314 (55,605)
Ending balance, June 30, $ (109,159) $ (17,471) $ (126,630)

Unrealized
gains and 2022
(Losses) on
available-
for-sale Retirement
(Dollar amounts in thousands) Securities plans Total
Beginning balance, January 1, $ 15,674 $ (18,100) $ (2,426)
Change in other comprehensive income (loss) before reclassification (124,829) — (124,829)
Amounts reclassified from accumulated other comprehensive income (4) 629 625
Net current period other comprehensive loss — — —
Net current period other comprehensive income (loss) (124,833) 629 (124,204)
Ending balance, June 30, $ (109,159) $ (17,471) $ (126,630)

Table of Contents


	Unrealized
	gains and
	(Losses) on available-		2021
	for-sale		Retirement
(Dollar amounts in thousands)	Securities		plans		Total
Beginning balance, January 1,	$	34,162	$	(24,398)	$	9,764
Change in other comprehensive income (loss) before reclassification		(12,198)		—		(12,198)
Amounts reclassified from accumulated other comprehensive income		(83)		1,415		1,332
Net current period other comprehensive income (loss)		(12,281)		1,415		(10,866)
Ending balance, September 30,	$	21,881	$	(22,983)	$	(1,102)


	Balance at		Current Period		Balance at
(Dollar amounts in thousands)	7/1/2022		Change		9/30/2022
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment	$	(111,474)	$	(41,078)	$	(152,552)
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment		2,315		18		2,333
Total unrealized loss on securities available-for-sale	$	(109,159)	$	(41,060)	$	(150,219)
Unrealized gain (loss) on retirement plans		(17,471)		315		(17,156)
TOTAL	$	(126,630)	$	(40,745)	$	(167,375)


	Balance at		Current Period		Balance at
(Dollar amounts in thousands)	1/1/2022		Change		9/30/2022
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment	$	13,155	$	(165,707)	$	(152,552)
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment		2,519		(186)		2,333
Total unrealized gain (loss) on securities available-for-sale	$	15,674	$	(165,893)	$	(150,219)
Unrealized loss on retirement plans		(18,100)		944		(17,156)
TOTAL	$	(2,426)	$	(164,949)	$	(167,375)


	Balance at		Current Period		Balance at
(Dollar amounts in thousands)	7/1/2021		Change		9/30/2021
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment	$	22,417	$	(2,969)	$	19,448
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment		2,449		(16)		2,433
Total unrealized gain (loss) on securities available-for-sale	$	24,866	$	(2,985)	$	21,881
Unrealized loss on retirement plans		(23,454)		471		(22,983)
TOTAL	$	1,412	$	(2,514)	$	(1,102)


	Balance at		Current Period		Balance at
(Dollar amounts in thousands)	1/1/2021		Change		9/30/2021
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment	$	31,810	$	(12,362)	$	19,448
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment		2,352		81		2,433
Total unrealized income (loss) on securities available-for-sale	$	34,162	$	(12,281)	$	21,881
Unrealized gain (loss) on retirement plans		(24,398)		1,415		(22,983)
TOTAL	$	9,764	$	(10,866)	$	(1,102)

Unrealized
gains and 2021
(Losses) on
available-
for-sale Retirement
(Dollar amounts in thousands) Securities plans Total
Beginning balance, April 1, $ 23,094 $ (23,926) $ (832)
Change in other comprehensive income (loss) before reclassification 1,965 — 1,965
Amounts reclassified from accumulated other comprehensive income (193) 472 279
Net current period other comprehensive income (loss) 1,772 472 2,244
Ending balance, June 30, $ 24,866 $ (23,454) $ 1,412

Unrealized
gains and 2021
(Losses) on
available-
for-sale Retirement
(Dollar amounts in thousands) Securities plans Total
Beginning balance, January 1, $ 34,162 $ (24,398) $ 9,764
Change in other comprehensive income (loss) before reclassification (9,217) — (9,217)
Amounts reclassified from accumulated other comprehensive income (79) 944 865
Net current period other comprehensive income (loss) (9,296) 944 (8,352)
ASU 2018-02 adjustment — — —
Ending balance, June 30, $ 24,866 $ (23,454) $ 1,412

Balance
at Current
Period Balance
at
(Dollar amounts in thousands) 4/1/2022 Change 6/30/2022
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment $ (55,888) $ (55,586) $ (111,474)
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment 2,648 (333) 2,315
Total unrealized loss on securities available-for-sale $ (53,240) $ (55,919) $ (109,159)
Unrealized gain (loss) on retirement plans (17,785) 314 (17,471)
TOTAL $ (71,025) $ (55,605) $ (126,630)

Balance
at Current
Period Balance
at
(Dollar amounts in thousands) 1/1/2022 Change 6/30/2022
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment $ 13,155 $ (124,629) $ (111,474)
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment 2,519 (204) 2,315
Total unrealized gain (loss) on securities available-for-sale $ 15,674 $ (124,833) $ (109,159)
Unrealized loss on retirement plans (18,100) 629 (17,471)
TOTAL $ (2,426) $ (124,204) $ (126,630)

Table of Contents

Balance
at Current
Period Balance
at
(Dollar amounts in thousands) 4/1/2021 Change 6/30/2021
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment $ 20,598 $ 1,819 $ 22,417
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment 2,496 (47) 2,449
Total unrealized gain (loss) on securities available-for-sale $ 23,094 $ 1,772 $ 24,866
Unrealized loss on retirement plans (23,926) 472 (23,454)
TOTAL $ (832) $ 2,244 $ 1,412

Balance
at Current
Period Balance
at
(Dollar amounts in thousands) 1/1/2021 Change 6/30/2021
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment $ 31,810 $ (9,393) $ 22,417
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment 2,352 97 2,449
Total unrealized income (loss) on securities available-for-sale $ 34,162 $ (9,296) $ 24,866
Unrealized gain (loss) on retirement plans (24,398) 944 (23,454)
TOTAL $ 9,764 $ (8,352) $ 1,412

Three Months Ended ~~June~~September 30, 2022

Details about accumulated

Amount reclassified from

Affected line item in

other comprehensive

accumulated other

the statement where

income components

comprehensive income

net income is presented

(in thousands)

Unrealized gains and losses

—

Net securities gains (losses)

on available-for-sale

—

Income tax expense

securities

—

Net of tax

Amortization of

(420)

(a)

~~(a)~~

Salary and benefits

retirement plan items

~~106~~

105

Income tax expense

~~(314)~~

(315)

Net of tax

Total reclassifications for the period

~~(314)~~

(315)

Net of tax

(a)	Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).


	Nine Months Ended September 30, 2022
Details about accumulated	Amount reclassified from			Affected line item in
other comprehensive	accumulated other			the statement where
income components	comprehensive income			net income is presented
	(in thousands)
Unrealized gains and losses	$	5		Net securities gains (losses)
on available-for-sale		(1)		Income tax expense
securities	$	4		Net of tax

Amortization of	$	(1,260)	(a)	Salary and benefits
retirement plan items		316		Income tax expense
	$	(944)		Net of tax
Total reclassifications for the period	$	(940)		Net of tax

(a)	Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).

~~(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).~~

Table of Contents


	Three Months Ended September 30, 2021
Details about accumulated	Amount reclassified from			Affected line item in
other comprehensive	accumulated other			the statement where
income components	comprehensive income			net income is presented
	(in thousands)
Unrealized gains and losses	$	5		Net securities gains (losses)
on available-for-sale		(1)		Income tax expense
securities	$	4		Net of tax

Amortization of	$	(518)	(a)	Salary and benefits
retirement plan items		47		Income tax expense
	$	(471)		Net of tax
Total reclassifications for the period	$	(467)		Net of tax

(a)

~~Six Months Ended June 30, 2022~~

~~Details about accumulated~~

~~Amount reclassified from~~

~~Affected line item~~Included in

~~other comprehensive~~

~~accumulated other~~

the ~~statement where~~

~~income components~~

~~comprehensive income~~

computation of net ~~income is presented~~

~~(in thousands)~~

~~Unrealized gains and losses~~

~~Net securities gains (losses)~~

~~on available-for-sale~~

~~(1)~~

~~Income tax expense~~

~~securities~~

~~Net of tax~~

~~Amortization of~~

~~(840)~~

~~(a) Salary and benefits~~

~~retirement plan items~~

~~211~~

~~Income tax expense~~

~~(629)~~

~~Net of tax~~

~~Total reclassifications~~periodic benefit cost. (see Footnote 6 for ~~the period~~

~~(625)~~

~~Net of tax~~additional details).


	Nine Months Ended September 30, 2021
Details about accumulated	Amount reclassified from			Affected line item in
other comprehensive	accumulated other			the statement where
income components	comprehensive income			net income is presented
	(in thousands)
Unrealized gains and losses	$	111		Net securities gains (losses)
on available-for-sale		(28)		Income tax expense
securities	$	83		Net of tax

Amortization of	$	(1,554)	(a)	Salary and benefits
retirement plan items		139		Income tax expense
	$	(1,415)		Net of tax
Total reclassifications for the period	$	(1,332)		Net of tax

~~(a)~~

(a)

Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).

~~Three Months Ended June 30, 2021~~

~~Details about accumulated~~

~~Amount reclassified from~~

~~Affected line item in~~

~~other comprehensive~~

~~accumulated other~~

~~the statement where~~

~~income components~~

~~comprehensive income~~

~~net income is presented~~

~~(in thousands)~~

~~Unrealized gains and losses~~

~~258~~

~~Net securities gains (losses)~~

~~on available-for-sale~~

~~(65)~~

~~Income tax expense~~

~~securities~~

~~193~~

~~Net of tax~~

~~Amortization of~~

~~(518)~~

~~(a) Salary and benefits~~

~~retirement plan items~~

~~Income tax expense~~

~~(472)~~

~~Net of tax~~

~~Total reclassifications for the period~~

~~(279)~~

~~Net of tax~~

~~(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).~~

~~Six Months Ended June 30, 2021~~

~~Details about accumulated~~

~~Amount reclassified from~~

~~Affected line item in~~

~~other comprehensive~~

~~accumulated other~~

~~the statement where~~

~~income components~~

~~comprehensive income~~

~~net income is presented~~

~~(in thousands)~~

~~Unrealized gains and losses~~

~~106~~

~~Net securities gains (losses)~~

~~on available-for-sale~~

~~(27)~~

~~Income tax expense~~

~~securities~~

~~Net of tax~~

~~Amortization of~~

~~(1,036)~~

~~(a) Salary and benefits~~

~~retirement plan items~~

~~Income tax expense~~

~~(944)~~

~~Net of tax~~

~~Total reclassifications for the period~~

~~(865)~~

~~Net of tax~~

~~(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).~~

Table of Contents

11.Leases

The Corporation leases certain branches under operating leases. At ~~June~~September 30, 2022, the Corporation had lease liabilities totaling ~~$6,304,000~~$6,095,000 and right-of-use assets totaling ~~$6,271,000~~$6,056,000 related to these leases. At December 31, 2021, the Corporation had lease liabilities totaling $6,218,000 and right-of-use assets totaling $6,197,000 related to these leases. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. At ~~June~~September 30, 2022, the weighted average remaining lease term for operating leases was ~~9.8~~9.7 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.19%.

The calculated amount of the lease liabilities and right-of-use assets are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The ~~Corporation's~~Corporation’s lease agreements often include one or more options to renew at the ~~Corporation's~~Corporation’s discretion. If at lease inception, the Corporation considers the exercising of a renewal option to be reasonably certain, the Corporation will include the extended term in the calculation of the lease liability and right-of-use asset. Regarding the discount rate, the new standard requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Corporation utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.

The following table represents lease costs and other lease information. As the Corporation elected, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.

Lease costs were as follows:


~~(Dollar amounts in thousands)~~	~~Six Months Ended June 30, 2022~~
~~Operating lease cost~~	$	~~523~~
~~Short-term lease cost~~	~~103~~
~~Variable lease cost~~	9
~~Total lease cost~~	$	~~635~~

~~Other information:~~
~~Cash paid for amounts included in the measurement of operating lease liabilities~~	~~498~~
~~Right-of-use assets obtained in exchange for new operating lease liabilities~~	59


	Nine Months Ended
(Dollar amounts in thousands)	September 30, 2022
Operating lease cost	$	775
Short-term lease cost		148
Variable lease cost		11
Total lease cost	$	934

Other information:
Cash paid for amounts included in the measurement of operating lease liabilities		742
Right-of-use assets obtained in exchange for new operating lease liabilities		59

Future minimum payments for operating leases with initial or remaining terms of one year or more as of ~~June~~September 30, 2022 were as follows:


(Dollar amounts in thousands)	September 30, 2022
Twelve Months Ended September 30,
2023	$	949
2024		853
2025		818
2026		727
2027		685
Thereafter		2,790
Total Future Minimum Lease Payments		6,822
Amounts Representing Interest		(727)
Present Value of Net Future Minimum Lease Payments	$	6,095

(Dollar amounts in thousands) June 30, 2022
Twelve Months Ended June 30,
2023 $ 968
2024 867
2025 837
2026 748
2027 683
Thereafter 2,962
Total Future Minimum Lease Payments 7,065
Amounts Representing Interest (761)
Present Value of Net Future Minimum Lease Payments $ 6,304

Table of Contents

~~12.~~~~Subsequent Event~~

On July 12, 2022, the Corporation sold seven classified non farm non residential commercial loans, which were acquired in the two acquisitions in 2019 and 2021, with a total principal balance of $14.9 million. The net recovery on the sale of $361,000 was a result of the charge-off of the seven loans of $2.1 million, netted by the reserve on those loans and the unamortized discount remaining from the acquisitions. The loan sale was evaluated to determine if it should be classified as held for sale as of June 30, 2022. The loan sale did not meet the criteria to be classified as held for sale as of June 30, 2022.

ITEMS 2. and 3. ~~Management's~~Management’s Discussion and Analysis of Financial Condition and Results of Operations

and Quantitative and Qualitative Disclosures About Market Risk

The purpose of this discussion is to point out key factors in the Corporation’s recent performance compared with earlier periods. The discussion should be read in conjunction with the financial statements beginning on page three of this report. All figures are for the consolidated entities. It is presumed the readers of these financial statements and of the following narrative have previously read the Corporation’s financial statements for 2021 in the 10-K filed for the fiscal year ended December 31, 2021.

This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, the Corporation’s ability to effectively execute its business plans; changes in general economic and financial market conditions; changes in interest rates; changes in the competitive environment; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; losses, customer bankruptcy, claims and assessments; changes in banking regulations or other regulatory or legislative requirements affecting the Corporation’s business; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies. Risks related to COVID-19 include the disruption of local, regional, national and global economic activity caused by infectious disease outbreaks, including the recent outbreak of coronavirus, or COVID-19, and the significant impact that such outbreak has had and may have on our growth, operations, earnings and asset quality; changes in asset quality, including increases in default rates on loans and higher levels of nonperforming loans and loan charge-offs generally, and specifically resulting from the economic dislocation caused by the COVID-19 pandemic; inaccuracy of the assumptions and estimates that the management of our Corporation makes in establishing reserves for probable credit losses and other estimates generally, and specifically as a result of the effect of the COVID-19 pandemic; and an increase in the rate of personal or commercial ~~customers'~~customers’ bankruptcies generally, and specifically as a result of the COVID-19 pandemic. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements is available in the Corporation’s Form 10-K for the year ended December 31, 2021, and subsequent filings with the United States Securities and Exchange Commission (SEC). Copies of these filings are available at no cost on the SEC’s Web site at www.sec.gov or on the Corporation’s Web site at www.first-online.com. Management may elect to update forward-looking statements at some future point; however, it specifically disclaims any obligation to do so.

Critical Accounting Policies

Certain of the Corporation’s accounting policies are important to the portrayal of the Corporation’s financial condition and results of operations, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, without limitation, changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for credit losses and the valuation of goodwill and valuing investment securities. See further discussion of these critical accounting policies in the 2021 Form 10-K. Since December 31, 2021, the critical accounting policy for determining the allowance for credit losses has been enhanced with the discussion below from December 31, 2021.

Allowance for credit losses. The allowance for credit losses (ACL) represents ~~management's~~management’s estimate of expected losses inherent within the existing loan portfolio. The allowance for credit losses is increased by the provision for credit losses charged to expense and reduced by loans charged off, net of recoveries. The allowance for credit losses is determined based on ~~management's~~management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the

~~Table of Contents~~

loan portfolio, current economic conditions, nonperforming loans, determination of acquired loans as purchase credit deteriorated, and reasonable and supportable forecasts. Loans are individually evaluated when they do not share risk characteristics with other loans in the respective pool. Loans evaluated individually are excluded from the collective evaluation. Management elected the collateral dependent practical expedient upon adoption of ASC 326. Expected credit losses on individually evaluated loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

Table of Contents

Management utilizes a cohort methodology to determine the allowance for credit losses. This method identifies and

captures the balance of a pool of loans with similar risk characteristics, as of a particular point in time to form a cohort, then tracks the respective losses generated by that cohort of loans over their remaining life. The cohorts track loan balances and historical loss experience since 2008, and management extends the look back period each quarter to capture all available data points in the historical loss rate calculation. The quantitative component of the ACL involves assumptions that require a significant level of estimation; these include historical losses as a predictor of future performance, appropriateness of selected delay periods, and the reasonableness of the portfolio segmentation.

A historical data set is expected to provide the best indication of future credit performance. Delay periods represent the amount of time it takes a cohort of loans to become seasoned, or incur sufficient attrition through pay downs, renewals, or charge-offs. Portfolio segmentation relates to the pooling of loans with similar risk characteristics, such as industry types, collateral, and consumer purpose. On an annual basis, in the first quarter, management performs a recalibration of the delay periods and portfolio segmentation to determine whether they are reasonable and appropriate based on the information available at that time.

Management considers qualitative adjustments to expected credit loss estimates for information not already captured in the loss estimation process. Where past performance may not be representative of future losses, loss rates are adjusted for qualitative and economic forecast factors. Management uses the peak three consecutive quarter net charge off rate to capture maximum potential volatility over the reasonable and supportable forecast period. Historical losses utilized in setting the qualitative factor ranges are anchored to 2008 and may be supplemented by peer information when needed. The qualitative factor ranges are recalibrated annually to capture recent behavior that is indicative of the credit profile of the current portfolio.

Qualitative factors include items, such as changes in lending policies or procedures, asset specific risks, and economic uncertainty in forward-looking forecasts. Economic indicators utilized in forecasting include unemployment rate, gross domestic product, housing starts, and interest rates. Management uses a two-year reasonable and supportable period across all loan segments to forecast economic conditions. Management believes the two-year time horizon aligns with available industry guidance and various forecasting sources. Economic forecast adjustments are overlaid onto historical loss rates. As such, reversion from forecast rates to historical loss rates is immediate.

The ACL and allowance for unfunded commitments were $39.5 million and $2.1 million, respectively at September 30, 2022, compared to $48.3 million and $3.0 million, respectively at December 31, ~~2021, compared to $43.6~~2021. The $8.8 million ~~and $3.4 million, respectively at December 31, 2020. The $4.7 million increase~~decrease in the ACL was ~~primarily attributable~~the result of several factors. The first was the annual model recalibration. Additionally, the qualitative factors were lower from the seasoning of the acquired loans, as well as lower qualitative factors, due to the ~~acquisition completed during 2021, offset~~sale of non farm non residential commercial loans in the third quarter. Finally, the reserve was impacted by ~~a reduction in our qualitative factors related to the COVID pandemic.~~improved portfolio performance. The qualitative amount of the reserve ~~increased $631 thousand~~decreased $3.9 million to ~~$14.3~~$10.4 million. The quantitative amount is $28.9 million at September 30, 2022, compared to $33.6 million ~~compared to $29.9 million for the previous period. The $400~~at December 31, 2021. There was a $900 thousand decrease in the allowance for unfunded ~~commitments was primarily a result~~commitments. See additional discussion of ACL in the ~~removal of our COVID related qualitative factors.~~

Allowance for Credit Losses section below.

Based on management’s analysis of the current portfolio, management believes the allowance is adequate.Changes in the financial condition of individual borrowers, economic conditions, historical loss experience, or the condition of the various markets in which collateral may be sold may affect the required level of the allowance for credit losses and the associated provision for credit losses. As management monitors these changes, as well as those factors discussed above, adjustments may be recorded to the allowance for credit losses and the associated provision for credit losses in the future.

Table of Contents

Summary of Operating Results

Net income for the three months ended ~~June~~September 30, 2022 was ~~$15.6~~$18.1 million, compared to ~~$16.6~~$16.1 million for the same period in 2021. Basic earnings per share increased to ~~$1.27~~$1.50 for the ~~first~~third quarter of 2022 compared to $1.24 for the same period in 2021. Return on Assets and Return on Equity were ~~1.24%~~1.43% and ~~12.64%~~15.00% respectively, for the three months ended ~~June~~September 30, 2022 compared to ~~1.40%~~1.34% and ~~11.06%~~10.75% for the three months ended ~~June~~September 30, 2021. Net income for the ~~six~~nine months ended ~~June~~September 30, 2022 was ~~$36.5~~$54.6 million, compared to ~~$29.5~~$45.6 million for the same period in 2021. Basic earnings per share increased to ~~$2.95~~$4.45 for the first ~~six~~nine months of 2022 compared to ~~$2.19~~$3.42 for the same period in 2021. Return on Assets and Return on Equity were 1.43% and ~~13.80%~~14.14% respectively, for the ~~six~~nine months ended ~~June~~September 30, 2022, compared to ~~1.26%~~1.28% and ~~9.82%~~10.10% for the ~~six~~nine months ended ~~June~~September 30, 2021.

~~Table of Contents~~

On September 27, 2021, First Financial Corporation issued a press release announcing that its Board of Directors approved the merger of subsidiary, The Morris Plan Company of Terre Haute, into subsidiary, First Financial Bank N.A. The merger was effective on February 21, 2022. The merger resulted in increased efficiencies, which were recognized in the first quarter of 2022.

On October 31, 2022, First Financial Corporation issued a press release announcing plans to optimize its banking center network as part of a plan to improve operating efficiencies and accommodate changing customer preferences. Subject to regulatory requirements, over the next two quarters the Corporation will close and consolidated seven of its seventy-two branches. These consolidations are projected to save the Corporation approximately $1.5 million per year in operating expenses, commencing in the first quarter of 2023.

The primary components of income and expense affecting net income are discussed in the following analysis.

Net Interest Income

The ~~Corporation's~~Corporation’s primary source of earnings is net interest income, which is the difference between the interest earned on loans and other investments and the interest paid for deposits and other sources of funds. Net interest income increased ~~$4.8~~$7.1 million in the three months ended ~~June~~September 30, 2022 to ~~$40.5~~$43.1 million from ~~$35.6~~$36.0 million in the same period in 2021. The net interest margin for the three months ended ~~June~~September 30, 2022 is ~~3.46%~~3.71% compared to ~~3.23%~~3.22% for the same period in 2021, a ~~7.17%~~15.37% increase. Net interest income increased ~~$7.7~~$14.8 million in the ~~six~~nine months ended ~~June~~September 30, 2022 to ~~$78.3~~$121.4 million from ~~$70.5~~$106.6 million in the same period in 2021. The net interest margin for the ~~six~~nine months ended ~~June~~September 30, 2022 is ~~3.31%~~3.44% compared to ~~3.25%~~3.24% for the same period in 2021. Interest rates increased significantly from 2021 to 2022, due to federal rate adjustments.

Non-Interest Income

Non-interest income for the three months ended ~~June~~September 30, 2022 was ~~$10.3~~$12.1 million compared to ~~$10.9~~$11.1 million for the same period of 2021. Non-interest income for the ~~six~~nine months ended ~~June~~September 30, 2022 was ~~$24.0~~$36.1 million compared to ~~$20.2~~$31.3 million for the same period in 2021. The change in non-interest income from 2021 to 2022 was primarily driven by a $4.0 million legal settlement received in February, 2022. The Corporation does not expect this income to reoccur.

In addition gains from the sale of mortgage loans declined $1.0 million for the three months ended September 30, 2022 compared to September 30, 2021, and $2.6 million for the nine months ended September 30, 2022 compared to September 30, 2021.

Non-Interest Expenses

The Corporation’s non-interest expense for the quarter ended ~~June~~September 30, 2022 was ~~$30.7~~$31.5 million compared to ~~$28.0~~$28.5 million for the same period in 2021. The ~~Corporation's~~Corporation’s non-interest expense for the ~~six~~nine months ended ~~June~~September 30, 2022 increased ~~$6.4~~$9.4 million to ~~$62.0~~$93.5 million compared to the same period in 2021. The year-over-year changes are, in part, impacted by the acquisition of Hancock Bancorp in the fourth quarter of 2021.

Table of Contents

Allowance for Credit Losses

The Corporation’s provision for credit losses increased to ~~$750 thousand~~$1.1 million for the ~~first~~third quarter of 2022 as compared to ~~$(2.2)~~$(1.5) million for the same period in 2021. Net ~~recoveries~~charge-offs for the ~~second~~third quarter of 2022 were ~~$202 thousand~~$3.0 million compared to ~~$152~~$270 thousand for the same period of 2021. In 2021 the potential losses from the original CECL calculation were not realized, and the economy had shown improvements which allowed for the decrease in provision. The provision for loan losses decreased ~~$4.1~~$1.5 million to ~~$(5.8)~~$(4.8) million for the ~~six~~nine months ended ~~June~~September 30, 2022 compared to ~~$(1.7)~~$(3.2) million for the same period in 2021. Net charge offs for the first ~~six~~nine months of 2022 increased ~~$461 thousand~~$3.2 million to ~~$1.0~~$4.1 million compared to the same period in 2021. The negative provision for the year was the result of several factors. The first was the annual model recalibration. Each year, in the first quarter, management reviews each model variable to determine if adjustments are necessary to improve the model’s predictability. In the first quarter 2022 the delay periods were shortened to pick up more recent losses. Also, the qualitative factor maximum scorecard ranges for certain cohorts were reduced, which reduced the reserve. Secondly, management removed two qualitative factors that were deemed no longer applicable. The first was related to an acquisition, which management believed to have seasoned adequately that it was no longer warranted. The second was related to the CECL model and the related uncertainty. The uncertainty surrounded the newness of the model and potential regulatory scrutiny. Following two exam cycles, management elected to remove the factor. Also, during the quarter, historical loss rates continued to decline, which lowers the required reserve. The historical loss rate declined in most segments. Based on management’s analysis of the current portfolio, an evaluation that includes consideration of changes in CECL model assumptions of credit quality, economic conditions, and loan composition, management believes the allowance is adequate.

On July 12, 2022, the Corporation sold seven classified non farm non residential commercial loans, which were acquired in the two acquisitions in 2019 and 2021, with a total principal balance of $14.9 million. The net recovery on the sale of $361 thousand includes the charge-off of the seven loans of $2,145 thousand, netted by the $2,072 thousand reserve on those loans, previously charged off in the period, and the $434 thousand unamortized discount remaining from the acquisitions. As the related charge offs were previously reserved for and related to acquired loans, the increase in net charge offs for the quarter does not have a significant impact on the future expected losses.

Income Tax Expense

~~Table of Contents~~

The Corporation’s effective income tax rate for the first ~~six~~nine months of 2022 was ~~20.69%~~20.61% compared to ~~20.02%~~20.07% for the same period in 2021.

Non-performing Loans

Non-performing loans consist of (1) non-accrual loans on which the ultimate collectability of the full amount of interest is uncertain, (2) loans which have been renegotiated to provide for a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower, and (3) loans past due ninety days or more as to principal or interest. Non-performing loans decreased to ~~$13.5~~$14.3 million at ~~June~~September 30, 2022 compared to $14.9 million at December 31, 2021. Nonperforming loans decreased ~~32.5%~~26.8% compared to ~~$20.0~~$19.5 million as of ~~June~~September 30, 2021. A summary of non-performing loans at ~~June~~September 30, 2022 and December 31, 2021 follows:


	(000's)
	September 30, 2022			December 31, 2021
Non-accrual loans	$	9,147		$	9,590
Accruing restructured loans		3,465			3,897
Nonaccrual restructured loans		482			902
Accruing loans past due over 90 days		1,185			515
	$	14,279		$	14,904

Ratio of the allowance for credit losses as a percentage of non-performing loans		276.6	%		324.1	%

(000's)
June 30, 2022 December 31, 2021
Non-accrual loans $ 8,383 $ 9,590
Accruing restructured loans 3,645 3,897
Nonaccrual restructured loans 501 902
Accruing loans past due over 90 days 980 515
$ 13,509 $ 14,904
Ratio of the allowance for credit losses
as a percentage of non-performing loans 307.0 % 324.1 %

Table of Contents

The following loan categories comprise significant components of the nonperforming non-restructured loans:

(000's)
June 30, 2022 December 31, 2021
Non-accrual loans
Commercial loans $ 4,014 $ 4,991
Residential loans 2,334 3,049
Consumer loans 2,035 1,550
$ 8,383 $ 9,590
Past due 90 days or more
Commercial loans $ — $ 14
Residential loans 909 410
Consumer loans 71 91
$ 980 $ 515


	(000's)
	September 30, 2022		December 31, 2021
Non-accrual loans
Commercial loans	$	4,811	$	4,991
Residential loans		2,314		3,049
Consumer loans		2,022		1,550
	$	9,147	$	9,590
Past due 90 days or more
Commercial loans	$	238	$	14
Residential loans		551		410
Consumer loans		396		91
	$	1,185	$	515

The CARES Act included a provision that permitted a financial institution to elect to suspend temporarily troubled debt restructuring accounting under ASC Subtopic 310-40 in certain circumstances (“section 4013”). To be eligible under section 4013, a loan modification must have been (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. In response to this section of the CARES Act, the federal banking agencies issued a revised interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief were not troubled debt restructurings under ASC Subtopic 310-40. This included short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that were insignificant. Borrowers considered current were those that were less than 30 days past due on their contractual payments at the time a modification program was implemented. From the inception of the CARES Act through December 31, 2021, ~~1,360~~1,242 loans totaling ~~$200~~$172 million were modified, related to COVID-19, that were not considered troubled debt restructurings. 1,189 loans totaling $195 million have resumed normal scheduled payments. ~~116~~113 remaining loans are still under a debt relief plan, which include no commercial loans that have been provided additional payment relief since the initial payment relief plan. ~~There are no loans under the original payment relief plan. On these modifications, we have granted payment deferrals, generally for up to three months.~~

~~Table of Contents~~

Interest Rate Sensitivity and Liquidity

First Financial Corporation has established risk measures, limits and policy guidelines for managing interest rate risk and liquidity. Responsibility for management of these functions resides with the Asset Liability Committee. The primary goal of the Asset Liability Committee is to maximize net interest income within the interest rate risk limits approved by the Board of Directors.

Interest Rate Risk

Management considers interest rate risk to be the Corporation’s most significant market risk. Interest rate risk is the exposure to changes in net interest income as a result of changes in interest rates. Consistency in the Corporation’s net interest income is largely dependent on the effective management of this risk.

The Asset Liability position is measured using sophisticated risk management tools, including earning simulation and market value of equity sensitivity analysis. These tools allow management to quantify and monitor both short-term and long-term exposure to interest rate risk. Simulation modeling measures the effects of changes in interest rates, changes in the shape of the yield curve and the effects of embedded options on net interest income. This measure projects earnings in the various environments over the next three years. It is important to note that measures of interest rate risk have limitations and are dependent on various assumptions. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of interest rate fluctuations on net interest income. Actual results will differ from simulated results due to timing, frequency and amount of interest rate changes as well as overall market conditions. The Committee has performed a thorough analysis of these assumptions and believes them to be valid and theoretically sound. These assumptions are continuously monitored for behavioral changes.

The Corporation from time to time utilizes derivatives to manage interest rate risk. Management continuously evaluates the merits of such interest rate risk products but does not anticipate the use of such products to become a major part of the Corporation’s risk management strategy.

Table of Contents

The table below shows the Corporation’s estimated sensitivity profile as of ~~June~~September 30, 2022. The change in interest rates assumes a parallel shift in interest rates of 100 and 200 basis points. Given a 100 basis point increase in rates, net interest income would increase ~~3.98%~~2.48% over the next 12 months and increase ~~7.25%~~5.21% over the following 12 months. Given a 100 basis point decrease in rates, net interest income would decrease ~~4.95%~~3.71% over the next 12 months and decrease ~~9.69%~~7.45% over the following 12 months. These estimates assume all rate changes occur overnight and management takes no action as a result of this change.

Basis Point Percentage Change in Net Interest Income
Interest Rate Change 12 months 24 months 36 months
Down 200 -11.45 % -21.62 % -27.44 %
Down 100 -4.95 -9.69 -12.71
Up 100 3.98 7.25 10.01
Up 200 4.37 10.73 16.30


Basis Point	Percentage Change in Net Interest Income
Interest Rate Change	12 months		24 months		36 months
Down 200	(7.64)	%	(15.41)	%	(20.96)	%
Down 100	(3.71)		(7.45)		(10.24)
Up 100	2.48		5.21		7.86
Up 200	2.00		7.44		12.84

Typical rate shock analysis does not reflect management’s ability to react and thereby reduce the effect of rate changes, and represents a worst-case scenario.

Liquidity Risk

Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors, borrowers, and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Generally the Corporation relies on deposits, loan repayments and repayments of investment securities as its primary sources of funds. The Corporation has ~~$22.3~~$18.4 million of investments that mature throughout the next 12 months. The Corporation also anticipates ~~$115.1~~$117.8 million of principal payments from mortgage-backed and other securities. Given the current rate environment, the Corporation anticipates ~~$20.5~~$6.7 million in securities to be called within the next 12 months. The Corporation also has unused borrowing capacity available with the Federal Home Loan Bank of Indianapolis and several correspondent banks. With these sources of funds, the Corporation currently anticipates adequate liquidity to meet the expected obligations of its customers.

~~Table of Contents~~

Financial Condition

Comparing the first ~~six~~nine months of 2022 to year-ended December 31, 2021, loans net of deferred loan costs, have increased ~~$72~~$155 million to ~~$2.9~~$3.0 billion. Deposits decreased ~~0.6%~~0.05% to $4.4 billion at ~~June~~September 30, 2022 compared to December 31, 2021. ~~Shareholders'~~Shareholders’ equity decreased ~~20.77%~~24.71% or ~~$121.0~~$144.0 million. This financial performance decreased book value per share ~~16.84%~~20.90% to ~~$38.36~~$36.49 at ~~June~~September 30, 2022 from $46.13 at December 31, 2021. Comparing the first ~~six~~nine months of 2022 to the same period in 2021, loans, net of deferred loan costs, have increased ~~$319~~$491 million to ~~$2.9~~$3.0 billion. Deposits increased ~~9.9%~~9.4% to $4.4 billion at ~~June~~September 30, 2022 compared to ~~June~~September 30, 2021. ~~Shareholders'~~Shareholders’ equity decreased ~~21.53%~~26.27% or ~~$126.6~~$156.3 million. This financial performance decreased book value per share ~~14.90%~~21.06% to ~~$38.36~~$36.49 at ~~June~~September 30, 2022 from ~~$45.08~~$46.22 at ~~June~~September 30, 2021. Book value per share is calculated by dividing the total ~~shareholders'~~shareholders’ equity by the number of shares outstanding. Accumulated other comprehensive income decreased ~~$124.2~~$164.9 million primarily due to the market value of the securities portfolio, which reflected the large decrease in securities pricing.

As a Small Business Administration lender, we were well positioned to assist business customers in accessing funds available through the Paycheck Protection Program (“PPP”) implemented in April 2020. Through ~~June~~September 30, 2022, we processed approximately $272 million of approved PPP loans. The carrying value of these loans is ~~$5 million~~$880 thousand as of ~~June~~September 30, 2022.

Capital Adequacy

The Federal Reserve, OCC and Federal Deposit Insurance Corporation (collectively, joint agencies) establish regulatory capital guidelines for U.S. banking organizations. Regulatory capital guidelines require that capital be measured in relation to the credit and market risks of both on- and off-balance sheet items using various risk weights. On January 1, 2015, the Basel 3 rules became effective and include transition provisions through January 1, 2019. Under Basel 3, Total capital consists of two tiers of capital, Tier 1 and Tier 2. Tier 1 capital is further composed of Common equity tier 1 capital and additional tier 1 capital.

Common equity tier 1 capital primarily includes qualifying common shareholders’ equity, retained earnings and certain minority interests. Goodwill, disallowed intangible assets and certain disallowed deferred tax assets are excluded from Common equity tier 1 capital.

Table of Contents

Additional tier 1 capital primarily includes qualifying non-cumulative preferred stock, trust preferred securities (Trust Securities) subject to phase-out and certain minority interests. Certain deferred tax assets are also excluded.

Tier 2 capital primarily consists of qualifying subordinated debt, a limited portion of the allowance for loan and lease losses, Trust Securities subject to phase-out and reserves for unfunded lending commitments. The Corporation’s Total capital is the sum of Tier 1 capital plus Tier 2 capital.

To meet adequately capitalized regulatory requirements, an institution must maintain a Tier 1 capital ratio of 8.50 percent and a Total capital ratio of 10.50 percent. A “well-capitalized” institution must generally maintain capital ratios 200 bps higher than the minimum guidelines. The risk-based capital rules have been further supplemented by a Tier 1 leverage ratio, defined as Tier 1 capital divided by quarterly average total assets, after certain adjustments. BHCs must have a minimum Tier 1 leverage ratio of at least 4.0 percent. National banks must maintain a Tier 1 leverage ratio of at least 5.0 percent to be classified as “well capitalized.” Failure to meet the capital requirements established by the joint agencies can lead to certain mandatory and discretionary actions by regulators that could have a material adverse effect on the Corporation’s financial position. Below are the capital ratios for the Corporation and lead bank.

The fully phased in capital conservation buffer set the minimum ratios for common equity Tier 1 capital at 7%, the Tier 1 capital at 8.5% and the total capital at 10.5%. Currently the Corporation exceeds all of these minimums.


	September 30, 2022		December 31, 2021		To Be Well Capitalized
Common equity tier 1 capital
Corporation	13.69	%	14.37	%	N/A
First Financial Bank	12.00	%	13.53	%	—	%
Total risk-based capital
Corporation	14.75	%	15.63	%	N/A
First Financial Bank	13.07	%	14.78	%	—	%
Tier I risk-based capital
Corporation	13.69	%	14.37	%	N/A
First Financial Bank	12.00	%	13.53	%	—	%
Tier I leverage capital
Corporation	10.33	%	9.83	%	N/A
First Financial Bank	8.99	%	9.18	%	—	%

Table of Contents

June 30, 2022 December 31, 2021 To Be Well Capitalized
Common equity tier 1 capital
Corporation 13.51 % 14.37 % N/A
First Financial Bank 11.72 % 13.53 % 6.50 %
Total risk-based capital
Corporation 14.65 % 15.63 % N/A
First Financial Bank 12.86 % 14.78 % 10.00 %
Tier I risk-based capital
Corporation 13.51 % 14.37 % N/A
First Financial Bank 11.72 % 13.53 % 8.00 %
Tier I leverage capital
Corporation 9.97 % 9.83 % N/A
First Financial Bank 8.56 % 9.18 % 5.00 %

~~Table of Contents~~

ITEM 4.Controls and Procedures

First Financial Corporation’s management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. As of ~~June~~September 30, 2022, an evaluation was performed under the supervision and with the participation of management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Corporation's disclosure controls and procedures. Based on that evaluation, management, including the principal executive officer and principal financial officer, concluded that the Corporation’s disclosure controls and procedures as of ~~June~~September 30, 2022 were effective in ensuring material information required to be disclosed in this Quarterly Report on Form 10-Q was recorded, processed, summarized, and reported on a timely basis. Additionally, there was no change in the Corporation's internal control over financial reporting that occurred during the quarter ended ~~June~~September 30, 2022 that has materially affected, or is reasonably likely to materially affect, the Corporation's internal control over financial reporting.

Table of Contents

PART II – Other Information

ITEM 1.Legal Proceedings.

There are no material pending legal proceedings, other than routine litigation incidental to the business of the Corporation or its subsidiaries, to which the Corporation or any of the subsidiaries is a party to or of which any of their respective property is subject. Further, there is no material legal proceeding in which any director, officer, principal shareholder, or affiliate of the Corporation or any of its subsidiaries, or any associate of such director, officer, principal shareholder or affiliate is a party, or has a material interest, adverse to the Corporation or any of its subsidiaries.

ITEM 1A.Risk Factors.

There have been no material changes in the risk factors from those disclosed in the Corporation’s 2021 Form 10-K filed for December 31, 2021.

ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds.

(a)

None.

(b)

Not applicable.

(c)

Purchases of Equity Securities

~~(a) None.~~

~~(b) Not applicable.~~

~~(c) Purchases of Equity Securities~~

The Corporation periodically acquires shares of its common stock directly from shareholders in individually negotiated transactions. On April 21, 2022 First Financial Corporation issued a press release announcing that its Board of Directors has authorized a stock repurchase program pursuant to which up to 10% of the Corporations outstanding shares of common stock, or approximately 1,243,531 shares may be repurchased.

Following is certain information regarding shares of common stock purchased by the Corporation during the quarter covered by this report.

(c)
Total Number Of Shares
Purchased As Part Of (c) Maximum
(a) Total Number Of (b) Average Price Publicly Announced Plans Number of Shares That May Yet
Shares Purchased Paid Per Share Or Programs * Be Purchased *
April 1-30, 2022 13,460 43.42 13,460 1,230,071
May 1-31, 2022 320,443 43.56 320,443 909,628
June 1-30, 2022 70,283 43.78 70,283 839,345
Total 404,186 45.31 404,186 839,345


			(c)
			Total Number Of Shares	(c)
	(a)	(b)	Purchased As Part Of	Maximum
	Total Number Of	Average Price	Publicly Announced Plans	Number of Shares That May Yet
	Shares Purchased	Paid Per Share	Or Programs *	Be Purchased *
July 1-31, 2022	—	—	—	—
August 1-31, 2022	—	—	—	—
September 1-30, 2022	9,125	45.71	9,125	830,220
Total	9,125	45.71	9,125	830,220

ITEM 3.Defaults upon Senior Securities.

Not applicable.

ITEM 4.Mine Safety Disclosures

Not applicable.

ITEM 5.Other Information.

Not applicable.

Table of Contents

ITEM 6.Exhibits.


Exhibit No.:		Description of Exhibit:
3.1		Amended and Restated Articles of Incorporation of First Financial Corporation, incorporated by reference to Exhibit 3(i) of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002.
3.2		Amended and Restated Code of By-Laws of First Financial Corporation, incorporated by reference to Exhibit 3.2 of the Corporation’s Form 8-K filed on February 22, 2021.
3.3		Articles of Amendment to the Amended and Restated Articles of Incorporation of First Financial Corporation, incorporated by reference to Exhibit 3.1 of the Corporation’s Form 8-K filed on April 27, 2021.
10.1*		Employment Agreement for Norman L. Lowery, dated and effective July 1, 2022, incorporated by reference to Exhibit 10.01 of the Corporation’s Form 8-K filed on July 29, 2022.
10.2*		2001 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002.
10.5*		2005 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.7 of the Corporation’s Form 8-K filed on September 4, 2007.
10.6*		2005 Executives Deferred Compensation Plan, incorporated by reference to Exhibit 10.5 of the Corporation’s Form 8-K filed on September 4, 2007.
10.7*		2005 Executives Supplemental Retirement Plan, incorporated by reference to Exhibit 10.6 of the Corporation’s Form 8-K filed on September 4, 2007.
10.9*		First Financial Corporation 2010 Long-Term Incentive Compensation Plan incorporated by reference to Exhibit 10. 9 of the Corporation’s Form 10-K filed March 15, 2011.
10.10*		First Financial Corporation 2011 Short-Term Incentive Compensation Plan incorporated by reference to Exhibit 10.10 of the Corporation’s Form 10-K filed March 15, 2011.
10.11*		First Financial Corporation Amended and Restated 2011 Omnibus Equity Incentive Plan incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K for the annual meeting filed on April 27, 2021.
10.12*		Form of Restricted Stock Award Agreement under the First Financial Corporation 2011 Omnibus Equity Incentive Plan incorporated by reference to Exhibit 10.12 of the ~~Corporation's~~Corporation’s Form 10-Q for the quarter ended March 31, 2012 filed on May 10, 2012.
10.13*		Employment Agreement for Norman D. Lowery, effective July 1, 2022, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed July 29, 2022.
10.14*		Employment Agreement for Rodger A. McHargue, effective July 1, 2022, incorporated by reference to Exhibit 10.2 of the Corporation’s Form 8-K filed July 29, 2022.
10.15*		Employment Agreement for Steven H. Holliday, effective July 1, 2022, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 8-K filed July 29, 2022.
~~10.1~~6 * 10.16*		Employment Agreement for Mark A. Franklin, effective July 1, 2022, incorporated by reference to Exhibit 10.4 of the Corporation’s Form 8-K filed July 29, 2022.
31.1		Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2022 by Principal Executive Officer, dated ~~August~~November 3, 2022.
31.2		Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2022 by Principal Financial Officer, dated ~~August~~November 3, 2022.
32.1		Certification, dated ~~August~~November 3, 2022, of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form 10-Q for the quarter ended ~~June~~September 30, 2022.
101.1		Financial statements from the Quarterly Report on Form 10-Q of the Corporation for the quarter ended ~~June~~September 30, 2022, formatted in XBRL pursuant to Rule 405 : (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Shareholders’ Equity, and (v) Notes to Consolidated Financial Statements, as blocks of text and in detail**.

*Management contract or compensatory plan or arrangement.

**Furnished, not filed, for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		FIRST FINANCIAL CORPORATION
		(Registrant)

Date: November 2, 2022	~~August 3, 2022~~	By /s/ Norman L. Lowery
		Norman L. Lowery, Chairman, President and CEO
		(Principal Executive Officer)

Date: November 2, 2022	~~August 3, 2022~~	By /s/ Rodger A. McHargue
		Rodger A. McHargue, Treasurer and CFO
		(Principal Financial Officer)

Indiana			35-1546989
~~Indiana~~	~~35-1546989~~
(State or other jurisdiction		(I.R.S. Employer
incorporation or organization)	Identification No.)

One First Financial Plaza, Terre Haute, IN	47807
(Address of principal executive office)	(Zip Code)

(812)	238-6000
(~~Registrant's~~Registrant’s telephone number, including area code)


Large accelerated filer	¨☐	Accelerated filer	þ☑
Non-accelerated filer (Do not check if a smaller reporting company)	¨☐	Smaller reporting company	☐
Emerging growth company	☐


	Page No.
PART I. Financial Information

Item 1. Financial Statements:

Consolidated Balance Sheets	3

Consolidated Statements of Income and Comprehensive Income	4

Consolidated Statements of Shareholders’ Equity	5

Consolidated Statements of Cash Flows	7

Notes to Consolidated Financial Statements	8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	35 32

Item 3. Quantitative and Qualitative Disclosures about Market Risk	39 32

Item 4. Controls and Procedures	42 39

PART II. Other Information:

Item 1. Legal Proceedings	43 40

Item 1A. Risk Factors	43 40

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	43 40

Item 3. Defaults upon Senior Securities	43 40

Item 4. Mine Safety Disclosures	43 40

Item 5. Other Information	43 40

Item 6. Exhibits	44 41

Signatures	45 42


	June 30, 2022		December 31, 2021
	(unaudited)
ASSETS
Cash and due from banks	$	412,136	$	682,807
Federal funds sold	11,133		308
Securities available-for-sale	1,338,452		1,364,734
Loans:
Commercial	1,707,105		1,674,066
Residential	670,641		664,509
Consumer	509,781		474,026
	2,887,527		2,812,601
(Less) plus:
Net deferred loan (fees)/costs	4,961		3,294
Allowance for credit losses	(41,468)		(48,305)
	2,851,020		2,767,590
Restricted stock	15,620		16,200
Accrued interest receivable	16,701		16,946
Premises and equipment, net	69,022		69,522
Bank-owned life insurance	117,695		116,997
Goodwill	86,985		86,135
Other intangible assets	7,336		8,024
Other real estate owned	170		108
Other assets	80,378		45,728
TOTAL ASSETS	$	5,006,648	$	5,175,099

LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Non-interest-bearing	$	886,204	$	914,933
Interest-bearing:
Certificates of deposit exceeding the FDIC insurance limits	60,311		74,015
Other interest-bearing deposits	3,436,742		3,420,621
	4,383,257		4,409,569
Short-term borrowings	84,232		93,374
Other borrowings	15,912		15,937
Other liabilities	61,716		73,643
TOTAL LIABILITIES	4,545,117		4,592,523

Shareholders’ equity
Common stock, $0.125 stated value per share;
Authorized shares-40,000,000
Issued shares-16,114,992 in 2022 and 16,096,313 in 2021
Outstanding shares-12,031,123 in 2022 and 12,629,893 in 2021	2,011		2,009
Additional paid-in capital	142,390		141,979
Retained earnings	589,169		559,139
Accumulated other comprehensive income/(loss)	(126,630)		(2,426)
Less: Treasury shares at cost-4,083,869 in 2022 and 3,466,420 in 2021	(145,409)		(118,125)
TOTAL SHAREHOLDERS’ EQUITY	461,531		582,576
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	5,006,648	$	5,175,099


	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
INTEREST INCOME:
Loans, including related fees	$	34,305	$	31,966	$	66,662	$	63,823
Securities:
Taxable	6,048		3,355		10,631		6,434
Tax-exempt	2,492		2,163		4,840		4,237
Other	358		387		723		733
TOTAL INTEREST INCOME	43,203		37,871		82,856		75,227
INTEREST EXPENSE:
Deposits	2,473		2,090		4,149		4,376
Short-term borrowings	176		94		258		192
Other borrowings	85		59		169		118
TOTAL INTEREST EXPENSE	2,734		2,243		4,576		4,686
NET INTEREST INCOME	40,469		35,628		78,280		70,541
Provision for credit losses	750		(2,196)		(5,800)		(1,744)
NET INTEREST INCOME AFTER PROVISION
FOR CREDIT LOSSES	39,719		37,824		84,080		72,285
NON-INTEREST INCOME:
Trust and financial services	1,300		1,313		2,672		2,618
Service charges and fees on deposit accounts	7,079		6,015		13,733		11,610
Other service charges and fees	222		406		328		822
Securities gains (losses), net	—		258		5		106
Interchange income	151		115		269		199

Loan servicing fees	368		788		727		1,141
Gain on sales of mortgage loans	603		1,450		1,265		2,843
Other	547		586		5,009		886
TOTAL NON-INTEREST INCOME	10,270		10,931		24,008		20,225
NON-INTEREST EXPENSE:
Salaries and employee benefits	15,668		16,031		33,010		31,708
Occupancy expense	2,372		2,002		4,894		4,151
Equipment expense	2,959		2,440		5,866		5,018
FDIC Expense	542		287		970		585
Other	9,133		7,236		17,278		14,173
TOTAL NON-INTEREST EXPENSE	30,674		27,996		62,018		55,635
INCOME BEFORE INCOME TAXES	19,315		20,759		46,070		36,875
Provision for income taxes	3,702		4,145		9,533		7,384
NET INCOME	15,613		16,614		36,537		29,491
OTHER COMPREHENSIVE INCOME (LOSS)
Change in unrealized gains/(losses) on securities, net of reclassifications and taxes	(55,919)		1,772		(124,833)		(9,296)
Change in funded status of post retirement benefits, net of taxes	314		472		629		944
COMPREHENSIVE INCOME (LOSS)	$	(39,992)	$	18,858	$	(87,667)	$	21,139
PER SHARE DATA
Basic and Diluted Earnings per Share	$	1.27	$	1.24	$	2.95	$	2.19
Weighted average number of shares outstanding (in thousands)	12,248		13,414		12,393		13,473


	Common Stock		Additional Capital		Retained Earnings		Accumulated Other Comprehensive Income/(Loss)		Treasury Stock		Total
Balance, April 1, 2021	$	2,008	$	141,024	$	533,980	$	(832)	$	(78,068)	$	598,112
Net income	—		—		16,614		—		—		16,614
Other comprehensive income (loss)	—		—		—		2,244		—		2,244
Omnibus Equity Incentive Plan	—		216		—		—		—		216
Treasury shares purchased (497,000 shares)	—		—		—		—		(22,024)		(22,024)


Cash dividends, $.53 per share	—		—		(6,999)		—		—		(6,999)
Balance, June 30, 2021	$	2,008	$	141,240	$	543,595	$	1,412	$	(100,092)	$	588,163

Balance, April 1, 2022	$	2,010	$	142,185	$	580,063	$	(71,025)	$	(127,789)	$	525,444
Net income	—		—		15,613		—		—		15,613
Other comprehensive income (loss)	—		—		—		(55,605)		—		(55,605)
Omnibus Equity Incentive Plan	1		205		—		—		—		206
Treasury shares purchased (404,186 shares)	—		—		—		—		(17,620)		(17,620)

Cash dividends, $.54 per share	—		—		(6,507)		—		—		(6,507)
Balance, June 30, 2022	$	2,011	$	142,390	$	589,169	$	(126,630)	$	(145,409)	$	461,531


Allowance for Credit Losses:	June 30, 2022
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Unallocated		Total
Beginning balance	$	17,300	$	13,235	$	9,662	$	319	$	40,516
Provision for credit losses	(1,392)		895		1,319		(72)		750
Loans charged-off	(370)		(56)		(1,985)		—		(2,411)
Recoveries	931		94		1,588		—		2,613
Ending Balance	$	16,469	$	14,168	$	10,584	$	247	$	41,468


Allowance for Credit Losses:	June 30, 2021
(Dollar amounts in thousands)	Commercial		Residential		Consumer		Unallocated		Total
Beginning balance	$	13,739	$	18,839	$	11,058	$	164	$	43,800
Provision for credit losses	(1,058)		(928)		(260)		50		(2,196)
Loans charged-off	(113)		(243)		(795)		—		(1,151)
Recoveries	149		169		985		—		1,303
Ending Balance	$	12,717	$	17,837	$	10,988	$	214	$	41,756


	June 30, 2022
	Loans Past Due Over 90 Days Still				Nonaccrual With No Allowance
(Dollar amounts in thousands)	Accruing		Nonaccrual		For Credit Loss
Commercial
Commercial & Industrial	$	—	$	734	$	322
Farmland	—		304		—
Non Farm, Non Residential	—		2,521		2,508
Agriculture	—		451		—
All Other Commercial	—		4		—
Residential
First Liens	755		1,687		5
Home Equity	75		85		—
Junior Liens	106		208		—
Multifamily	—		241		—
All Other Residential	—		113		—
Consumer
Motor Vehicle	68		1,426		—
All Other Consumer	3		609		—
TOTAL	$	1,007	$	8,383	$	2,835


	December 31, 2021
	Loans Past Due Over 90 Days Still				Nonaccrual With No Allowance
(Dollar amounts in thousands)	Accruing		Nonaccrual		For Credit Loss
Commercial
Commercial & Industrial	$	14	$	1,950	$	1,662
Farmland	—		15		—
Non Farm, Non Residential	—		2,911		2,898
Agriculture	—		111		—
All Other Commercial	—		4		—
Residential
First Liens	346		2,339		33
Home Equity	—		84		—
Junior Liens	89		294		—
Multifamily	—		225		—
All Other Residential	—		107		—
Consumer
Motor Vehicle	94		864		—
All Other Consumer	—		686		—
TOTAL	$	543	$	9,590	$	4,593


		June 30, 2022
		Collateral Type
(Dollar amounts in thousands)		Real Estate		Other
Commercial
	Commercial & Industrial	$	5,891	$	323
	Farmland	3,330
	Non Farm, Non Residential	13,460
	Agriculture	—		—
	All Other Commercial	—		—
Residential
	First Liens	5		—
	Home Equity	—		—
	Junior Liens	—		—
	Multifamily	916		—
	All Other Residential	—		—
Consumer
	Motor Vehicle	—		—
	All Other Consumer	—		—
Total		$	23,602	$	323


	June 30, 2022
	30-59 Days		60-89 Days		90 Days and Greater		Total
(Dollar amounts in thousands)	Past Due		Past Due		Past Due		Past Due		Current		Total
Commercial
Commercial & Industrial	$	4,641	$	616	$	114	$	5,371	$	688,504	$	693,875
Farmland	116		56		289		461		125,314		125,775
Non Farm, Non Residential	374		14		—		388		374,629		375,017
Agriculture	—		—		—		—		117,755		117,755
All Other Commercial	75		117		—		192		401,242		401,434
Residential
First Liens	1,062		857		1,174		3,093		330,319		333,412
Home Equity	147		190		114		451		62,484		62,935
Junior Liens	213		108		189		510		53,079		53,589
Multifamily	68		67		—		135		191,493		191,628
All Other Residential	—		—		—		—		30,769		30,769
Consumer
Motor Vehicle	10,431		1,650		550		12,631		465,968		478,599
All Other Consumer	238		50		20		308		33,027		33,335
TOTAL	$	17,365	$	3,725	$	2,450	$	23,540	$	2,874,583	$	2,898,123


			June 30, 2022
			Term Loans at Amortized Cost Basis by Origination Year						Revolving
			2022	2021	2020	2019	2018	Prior	Loans	Total
Commercial
	Commercial and Industrial	Pass	$81,025	$149,492	$61,094	$65,887	$31,721	$109,210	$140,793	$639,222
		Special Mention	1,489	3,165	206	4,123	2,847	4,263	72	$16,165
		Substandard	—	424	1,497	447	2,648	6,096	14,596	$25,708
		Doubtful	—	—	—	52	—	—	—	$52
		Not Rated	6,798	1,879	1,085	736	270	146	—	$10,914
		Subtotal	$89,312	$154,960	$63,882	$71,245	$37,486	$119,715	$155,461	$692,061

	Farmland	Pass	$7,471	$23,441	$10,308	$10,610	$11,128	$52,240	$290	$115,488
		Special Mention	—	—	1,191	882	—	3,922	—	$5,995
		Substandard	—	—	—	289	56	2,261	—	$2,606
		Doubtful	—	—	—	—	—	76	—	$76
		Not Rated	—	—	—	—	—	20	—	$20
		Subtotal	$7,471	$23,441	$11,499	$11,781	$11,184	$58,519	$290	$124,185

	Non Farm, Non Residential	Pass	$53,042	$78,738	$32,040	$21,975	$32,250	$125,503	$8,012	$351,560
		Special Mention	—	—	—	941	—	376	—	$1,317
		Substandard	—	1,738	—	543	2,408	16,476	—	$21,165
		Doubtful	—	—	—	—	—	—	—	$0
		Not Rated	—	—	—	—	—	311	—	$311
		Subtotal	$53,042	$80,476	$32,040	$23,459	$34,658	$142,666	$8,012	$374,353

	Agriculture	Pass	$5,818	$10,025	$8,730	$9,156	$1,996	$19,726	$53,576	$109,027
		Special Mention	89	—	10	5	—	799	3,736	$4,639
		Substandard	—	—	—	597	—	393	1,370	$2,360
		Doubtful	—	—	—	—	—	—	—	$0
		Not Rated	79	101	89	75	32	—	—	$376
		Subtotal	$5,986	$10,126	$8,829	$9,833	$2,028	$20,918	$58,682	$116,402

	Other Commercial	Pass	$97,758	$64,636	$82,886	$20,245	$29,738	$89,207	$3,282	$387,752
		Special Mention	—	—	—	—	—	11,171	—	$11,171
		Substandard	—	—	—	—	462	8	—	$470
		Doubtful	—	—	—	—	—	—	—	$0
		Not Rated	18	85	—	—	33	575	—	$711
		Subtotal	$97,776	$64,721	$82,886	$20,245	$30,233	$100,961	$3,282	$400,104

Residential
	Multifamily >5 Residential	Pass	$50,963	$31,102	$44,676	$12,281	$5,191	$37,204	$951	$182,368
		Special Mention	—	—	—	—	—	6,406	—	$6,406
		Substandard	—	—	—	—	—	964	—	$964
		Doubtful	—	—	—	—	—	—	—	$0
		Not Rated	—	1,137	—	—	—	267	—	$1,404
		Subtotal	$50,963	$32,239	$44,676	$12,281	$5,191	$44,841	$951	$191,142

Total		Pass	$296,077	$357,434	$239,734	$140,154	$112,024	$433,090	$206,904	$1,785,417
		Special Mention	1,578	3,165	1,407	5,951	2,847	26,937	3,808	$45,693
		Substandard	—	2,162	1,497	1,876	5,574	26,198	15,966	$53,273
		Doubtful	—	—	—	52	—	76	—	$128
		Not Rated	6,895	3,202	1,174	811	335	1,319	—	$13,736
Total commercial loans			$304,550	$365,963	$243,812	$148,844	$120,780	$487,620	$226,678	$1,898,247


	June 30, 2022
(Dollar amounts in thousands)	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
U.S. Government agencies	$	117,937	$	39	$	(7,979)	$	109,997
Mortgage Backed Securities - residential	691,702		88		(78,592)		613,198
Mortgage Backed Securities - commercial	9,108		—		(147)		8,961
Collateralized mortgage obligations	223,190		25		(17,095)		206,120
State and municipal obligations	395,179		1,090		(37,893)		358,376
Municipal taxable	38,435		10		(5,044)		33,401
U.S. Treasury	2,084		—		(9)		2,075
Collateralized debt obligations	—		3,087		—		3,087
Other securities	3,237		—		—		3,237
TOTAL	$	1,480,872	$	4,339	$	(146,759)	$	1,338,452


	Available-for-Sale
	Amortized		Fair
(Dollar amounts in thousands)	Cost		Value
Due in one year or less	$	16,521	$	16,540
Due after one but within five years	45,794		45,110
Due after five but within ten years	82,851		79,055
Due after ten years	411,706		369,468
	556,872		510,173
Mortgage-backed securities and collateralized mortgage obligations	924,000		828,279
TOTAL	$	1,480,872	$	1,338,452


	June 30, 2022
	Less Than 12 Months				More Than 12 Months				Total
			Unrealized				Unrealized				Unrealized
(Dollar amounts in thousands)	Fair Value		Losses		Fair Value		Losses		Fair Value		Losses
U.S. Government agencies	$	97,256	$	(7,293)	$	4,068	$	(686)	$	101,324	$	(7,979)
Mortgage Backed Securities - Residential	451,262		(50,476)		158,530		(28,116)		609,792		(78,592)
Mortgage Backed Securities - Commercial	8,961		(147)		—		—		8,961		(147)
Collateralized mortgage obligations	164,325		(13,798)		21,350		(3,297)		185,675		(17,095)
State and municipal obligations	251,392		(35,790)		6,668		(2,103)		258,060		(37,893)
Municipal taxable	29,346		(4,542)		2,545		(502)		31,891		(5,044)
U.S. Treasury	2,075		(9)		—		—		2,075		(9)

Total temporarily impaired securities	$	1,004,617	$	(112,055)	$	193,161	$	(34,704)	$	1,197,778	$	(146,759)


	Three Months Ended June 30,				Six Months Ended June 30,
(Dollar amounts in thousands)	2022		2021		2022		2021
Beginning balance	$	2,974	$	2,974	$	2,974	$	2,974



Reductions for securities called during the period	—		—		—		—
Ending balance	$	2,974	$	2,974	$	2,974	$	2,974


	June 30, 2022
	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(Dollar amounts in thousands)	Level 1		Level 2		Level 3		Total
U.S. Government agencies	$	—	$	109,997	$	—	$	109,997
Mortgage Backed Securities-residential	—		613,198		—		613,198
Mortgage Backed Securities-commercial	—		8,961		—		8,961
Collateralized mortgage obligations	—		206,120		—		206,120
State and municipal	—		356,831		1,545		358,376
Municipal taxable	—		33,401		—		33,401
U.S. Treasury	—		2,075		—		2,075
Collateralized debt obligations	—		—		3,087		3,087
Other securities	—		1,743		1,494		3,237
TOTAL	$	—	$	1,332,326	$	6,126	$	1,338,452
Derivative Assets			1,564
Derivative Liabilities			(1,564)


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended June 30, 2022
(Dollar amounts in thousands)	State and municipal obligations		Collateralized debt obligations		Other securities		Total
Beginning balance, April 1	$	1,545	$	3,531	$	1,743	$	6,819
Total realized/unrealized gains or losses
Included in earnings	—		—		—		—
Included in other comprehensive income	—		(444)		—		(444)
Transfers	—		—		—		—
Settlements	—		—		(249)		(249)
Ending balance, June 30	$	1,545	$	3,087	$	1,494	$	6,126



	Six Months Ended June 30, 2022
(Dollar amounts in thousands)	State and municipal obligations		Collateralized debt obligations		Other securities		Total
Beginning balance, January 1	$	1,895	$	3,359	$	1,743	$	6,997
Total realized/unrealized gains or losses
Included in earnings	—		—		—		—
Included in other comprehensive income	—		(272)		—		(272)
Transfers	—		—		—		—
Settlements	(350)		—		(249)		(599)
Ending balance, June 30	$	1,545	$	3,087	$	1,494	$	6,126


	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Year Ended December 31, 2021
(Dollar amounts in thousands)	State and municipal obligations		Collateralized debt obligations		Other securities		Total
Beginning balance, January 1	$	1,895	$	3,136	$	—	$	5,031
Total realized/unrealized gains or losses
Included in earnings	—		—		—		—
Included in other comprehensive income	—		223		—		223
Purchases	—		—		1,743		1,743
Settlements	—		—		—		—
Ending balance, December 31	$	1,895	$	3,359	$	1,743	$	6,997


(Dollar amounts in thousands)	Fair Value		Valuation Technique(s)	Unobservable Input(s)	Range
State and municipal obligations	$	1,545	Discounted cash flow	Discount rate	3.73%-4.44%
Collateralized debt obligations	$	3,087	Discounted cash flow	Discount rate	2.67%
Other securities	$	1,494	Discounted cash flow	Discount rate	0.65%-1.15%
Collateral dependent loans	$	11,525	Discounted cash flow	Discount rate for age of appraisal and market conditions	0.00%-50.00%


	June 30, 2022
	Carrying		Fair Value
(Dollar amounts in thousands)	Value		Level 1		Level 2		Level 3		Total
Cash and due from banks	$	412,136	$	25,623	$	386,513	$	—	$	412,136
Federal funds sold	11,133		—		11,133		—		11,133
Securities available-for-sale	1,338,452		—		1,332,326		6,126		1,338,452
Restricted stock	15,620		n/a		n/a		n/a		n/a
Loans, net	2,851,020		—		—		2,613,980		2,613,980
Accrued interest receivable	16,701		—		6,338		10,363		16,701
Deposits	(4,383,257)		—		(4,390,916)		—		(4,390,916)
Short-term borrowings	(84,232)		—		(84,232)		—		(84,232)
Other borrowings	(15,912)		—		(15,446)		—		(15,446)
Accrued interest payable	(543)		—		(543)		—		(543)


	June 30, 2022
Repurchase Agreements	Remaining Contractual Maturity of the Agreements
(Dollar amounts in thousands)	Overnight and continuous		Up to 30 days		30 - 90 days		Greater than 90 days		Total
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations	$	76,142	$	150	$	143	$	5,447	$	81,882


(Dollar amounts in thousands)	As Initially Reported		Measurement Period Adjustments		As Adjusted
Consideration
Cash consideration	$	31,358	$	—	$	31,358

Fair value of total consideration transferred	$	31,358	$	—	$	31,358

Assets acquired
Cash	$	3,046	$	—	$	3,046
Investment securities available-for-sale	57,054		—		57,054
Federal funds sold	10,470		—		10,470
Bank owned life insurance	9,753		—		9,753
Federal Home Loan Bank stock	1,362		—		1,362
Loans	227,827		—		227,827
Premises and equipment	8,180		—		8,180
Core deposit intangibles	652		—		652
Other assets	4,567		(850)		3,717
Total assets acquired	322,911		(850)		322,061

Liabilities assumed
Deposits	286,098		—		286,098
FHLB advances	11,042		—		11,042
Other liabilities	1,956		—		1,956
Total liabilities assumed	299,096		—		299,096

Net identifiable assets	23,815		(850)		22,965

Goodwill	$	7,543	$	850	$	8,393


	Year ended December 31,
(Dollar amounts in thousands, except per share data)	2021		2020

Net interest income	$	150,806	$	156,051
Net income	$	53,714	$	55,958
Basic and diluted earnings per share	$	4.07	$	4.08


	Unrealized
	gains and		2022
	(Losses) on available- for-sale		Retirement
(Dollar amounts in thousands)	Securities		plans		Total
Beginning balance, April 1,	$	(53,240)	$	(17,785)	$	(71,025)
Change in other comprehensive income (loss) before reclassification	(55,919)		—		(55,919)
Amounts reclassified from accumulated other comprehensive income	—		314		314

Net current period other comprehensive income (loss)	(55,919)		314		(55,605)
Ending balance, June 30,	$	(109,159)	$	(17,471)	$	(126,630)


	Balance at		Current Period		Balance at
(Dollar amounts in thousands)	4/1/2022		Change		6/30/2022
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment	$	(55,888)	$	(55,586)	$	(111,474)
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment	2,648		(333)		2,315
Total unrealized loss on securities available-for-sale	$	(53,240)	$	(55,919)	$	(109,159)
Unrealized gain (loss) on retirement plans	(17,785)		314		(17,471)
TOTAL	$	(71,025)	$	(55,605)	$	(126,630)