UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2010March 31, 2011

OR

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

LAKELAND FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 

 
Indiana0-1148735-1559596
(State or Other Jurisdiction(Commission File Number)(IRS Employer
of Incorporation or Organization) Identification No.)


202 East Center Street, P.O. Box 1387, Warsaw, Indiana 46581-1387
(Address of Principal Executive Offices)(Zip Code)

(574) 267-6144
Registrant’s Telephone Number, Including Area Code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes X    No _

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes _   No _

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (check one):

Large accelerated filer  _   Accelerated filer X    Non-accelerated filer _   (do not check if a smaller reporting company)     Smaller reporting company _

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes _   No X

Number of shares of common stock outstanding at October 31, 2010:  16,132,569April 30, 2011:  16,200,619


 
 

 

LAKELAND FINANCIAL CORPORATION
Form 10-Q Quarterly Report
Table of Contents

PART I.

  Page Number
Item 1.1
Item 2. 
 2335
Item 3.4247
Item 4.4248

PART II.

  Page Number
Item 1.4349
Item 1A.4349
Item 2.4349
Item 3.4349
Item 4.4450
Item 5.4450
Item 6.4450
   
Form 10-Q4551


 
 

 

PART 11
LAKELAND FINANCIAL CORPORATION
ITEM 1 – FINANCIAL STATEMENTS


LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of September 30, 2010March 31, 2011 and December 31, 20092010
(in thousands except for share data)
 
 
(Page 1 of 2)

September 30, December 31,March 31, December 31,
2010 20092011 2010
(Unaudited)  (Unaudited)  
ASSETS      
Cash and due from banks $             61,313  $             48,964 $             75,056  $             42,513
Short-term investments65,534 7,019122,075 17,628
Total cash and cash equivalents126,847 55,983197,131 60,141
      
Securities available for sale (carried at fair value)442,735 410,028368,106 442,620
Real estate mortgage loans held for sale4,863 1,521697 5,606
      
Loans, net of allowance for loan losses of $42,011 and $32,0732,011,515 1,979,937
Loans, net of allowance for loan losses of $48,495 and $45,0072,055,871 2,044,952
      
Land, premises and equipment, net29,204 29,57630,597 30,405
Bank owned life insurance37,423 36,63939,284 38,826
Accrued income receivable9,179 8,6008,900 9,074
Goodwill4,970 4,9704,970 4,970
Other intangible assets166 207139 153
Other assets43,210 44,04443,545 45,179
Total assets $        2,710,112  $        2,571,505 $        2,749,240  $        2,681,926





    


(continued)





 
1

 









LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of September 30, 2010March 31, 2011 and December 31, 20092010
(in thousands except for share data)
 
 
(Page 2 of 2)

September 30, December 31,March 31, December 31,
2010 20092011 2010
(Unaudited)  (Unaudited)  
LIABILITIES AND EQUITY      
      
LIABILITIES      
Noninterest bearing deposits $           312,126  $           259,415 $           302,552  $           305,107
Interest bearing deposits1,958,161 1,591,7101,989,916 1,895,918
Total deposits2,270,287 1,851,1252,292,468 2,201,025
      
Short-term borrowings      
Federal funds purchased0 9,600
Securities sold under agreements to repurchase106,903 127,118142,430 142,015
U.S. Treasury demand notes2,411 2,3332,494 2,037
Other short-term borrowings0 215,0000 30,000
Total short-term borrowings109,314 354,051144,924 174,052
      
Accrued expenses payable12,916 14,04012,561 11,476
Other liabilities1,099 1,2362,177 2,318
Long-term borrowings40,041 40,04215,040 15,041
Subordinated debentures30,928 30,92830,928 30,928
Total liabilities2,464,585 2,291,4222,498,098 2,434,840
      
EQUITY      
Cumulative perpetual preferred stock: 1,000,000 shares authorized, no par value, $56,044 liquidation value   
56,044 shares issued and outstanding as of December 31, 20090 54,095
Common stock: 90,000,000 shares authorized, no par value      
16,132,569 shares issued and 16,025,683 outstanding as of September 30, 2010   
16,078,461 shares issued and 15,977,352 outstanding as of December 31, 200985,384 83,487
16,198,619 shares issued and 16,103,335 outstanding as of March 31, 2011   
16,169,119 shares issued and 16,078,420 outstanding as of December 31, 201086,401 85,766
Retained earnings158,017 149,945164,754 161,299
Accumulated other comprehensive income(loss)3,682 (5,993)
Treasury stock, at cost (2010 - 106,886 shares, 2009 - 101,109 shares)(1,645) (1,540)
Accumulated other comprehensive income1,419 1,350
Treasury stock, at cost (2011 - 95,284 shares, 2010 - 90,699 shares)(1,521) (1,418)
Total stockholders' equity245,438 279,994251,053 246,997
      
Noncontrolling interest89 8989 89
Total equity245,527 280,083251,142 247,086
Total liabilities and equity $        2,710,112  $        2,571,505 $        2,749,240  $        2,681,926



   
The accompanying notes are an integral part of these consolidated financial statements.
 
 


 
2

 




LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2011 and Nine Months Ended September 30, 2010 and 2009
(in thousands except for share and per share data)

(Unaudited)

(Page 1 of 2)

Three Months Ended Nine Months EndedThree Months Ended
September 30, September 30,March 31,
2010 2009 2010 20092011 2010
NET INTEREST INCOME          
Interest and fees on loans          
Taxable $        26,381  $        24,561  $        77,676  $        71,101 $        25,865  $        25,350
Tax exempt                  22                   26                   60                 126                121                   19
Interest and dividends on securities          
Taxable             4,033              4,335            12,374            13,231             4,057              4,228
Tax exempt                669                 597              2,022              1,804                689                 645
Interest on short-term investments                  19                   11                   60                   39                  18                   14
Total interest income           31,124            29,530            92,192            86,301           30,750            30,256
          
Interest on deposits             7,194              7,431            20,642            25,464             6,685              6,515
Interest on borrowings          
Short-term                150                 268                 587                 841                171                 249
Long-term                563                 569              1,633              2,181                360                 531
Total interest expense             7,907              8,268            22,862            28,486             7,216              7,295
          
NET INTEREST INCOME           23,217            21,262            69,330            57,815           23,534            22,961
          
Provision for loan losses             6,150              5,500            17,426            14,952             5,600              5,526
          
NET INTEREST INCOME AFTER PROVISION FOR          
LOAN LOSSES           17,067            15,762            51,904            42,863           17,934            17,435
          
NONINTEREST INCOME          
Wealth advisory fees                784                 747              2,409              2,213                818                 792
Investment brokerage fees                676                 410              1,692              1,300                731                 545
Service charges on deposit accounts             2,205              2,133              6,265              6,153             1,963              1,858
Loan, insurance and service fees             1,100                 905              3,094              2,549             1,076                 920
Merchant card fee income                263                 536                 846              2,179                234                 280
Other income                491                 506              1,506              1,459                372                 532
Mortgage banking income                774                 265                 939              1,241                 (49)                   91
Net securities gains                    4                     2                     4                     2
Net securities gains (losses)               (198)                     0
Other than temporary impairment loss on available-for-sale securities:          
Total impairment losses recognized on securities                 (85)                (225)                (337)                (273)               (121)                (193)
Loss recognized in other comprehensive income                    0                     0                     0                     48                    0                   22
Net impairment loss recognized in earnings                 (85)                (225)                (337)                (225)               (121)                (171)
Total noninterest income             6,212              5,279            16,418            16,871             4,826              4,847


(continued)



 
3

 



LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2011 and Nine Months Ended September 30, 2010 and 2009
(in thousands except for share and per share data)

(Unaudited)

(Page 2 of 2)

Three Months Ended Nine Months EndedThree Months Ended
September 30, September 30,March 31,
2010 2009 2010 20092011 2010
NONINTEREST EXPENSE          
Salaries and employee benefits             7,659              7,327            22,729            20,516             8,173              7,511
Occupancy expense                711                 751              2,199              2,392                875                 789
Equipment costs                517                 571              1,568              1,588                554                 529
Data processing fees and supplies             1,004                 985              2,930              2,969             1,112                 966
Credit card interchange                  31                 302                 144              1,353                    2                   64
Other expense             3,707              3,161            10,532            11,119             3,452              3,189
Total noninterest expense           13,629            13,097            40,102            39,937           14,168            13,048
          
INCOME BEFORE INCOME TAX EXPENSE             9,650              7,944            28,220            19,797             8,592              9,234
          
Income tax expense             3,129              2,677              9,459              6,200             2,627              3,213
          
NET INCOME $          6,521  $          5,267  $        18,761  $        13,597 $          5,965  $          6,021
          
Dividends and accretion of discount on preferred stock                    0                 801              3,187              1,891                    0                 805
          
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $          6,521  $          4,466  $        15,574  $        11,706 $          5,965  $          5,216
          
          
BASIC WEIGHTED AVERAGE COMMON SHARES    16,138,809     12,432,135     16,112,108     12,416,894    16,195,352     16,091,626
          
BASIC EARNINGS PER COMMON SHARE $            0.40  $            0.36  $            0.97  $            0.94 $            0.37  $            0.32
          
DILUTED WEIGHTED AVERAGE COMMON SHARES    16,232,254     12,531,264     16,205,133     12,519,460    16,285,161     16,176,406
          
DILUTED EARNINGS PER COMMON SHARE $            0.40  $            0.36  $            0.96  $            0.94 $            0.37  $            0.32




The accompanying notes are an integral part of these consolidated financial statements.




 
4

 

LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For the NineThree Months Ended September 30,March 31, 2011 and 2010 and 2009
(in thousands except for share and per share data)
(Unaudited)

       Accumulated           Accumulated    
       Other   Total       Other   Total
 Preferred Common Retained Comprehensive Treasury Stockholders' Preferred Common Retained Comprehensive Treasury Stockholders'
 Stock Stock Earnings Income (Loss) Stock Equity Stock Stock Earnings Income (Loss) Stock Equity
                        
Balance at January 1, 2009  $                    0  $           22,085  $         141,371  $                 (12,024)  $           (1,552)  $          149,880
Comprehensive income:            
Net income                   13,597                    13,597
Other comprehensive income (loss), net of tax                              6,587                    6,587
Comprehensive income                          20,184
Common stock cash dividends declared, $.465 per share                    (5,769)                    (5,769)
Treasury shares purchased under deferred directors' plan            
(10,653 shares)                      215                      (215)                         0
Treasury stock sold and distributed under deferred directors'            
plan (16,547 shares)                    (243)                        243                         0
Stock activity under stock compensation plans (68,850 shares)                      724                           724
Stock compensation expense                      233                           233
Issuance of 56,044 shares of preferred stock at discount               53,759                        53,759
Issuance of warrant to purchase 396,538 shares of common stock                   2,285                        2,285
Accretion of preferred stock discount                    233                     (233)                             0
Preferred stock dividend paid and/or accrued                    (1,671)                    (1,671)
Balance at September 30, 2009  $           53,992  $           25,299  $         147,295  $                   (5,437)  $           (1,524)  $          219,625
                        
Balance at January 1, 2010  $           54,095  $           83,487  $         149,945  $                   (5,993)  $           (1,540)  $          279,994  $           54,095  $           83,487  $         149,945  $                   (5,993)  $           (1,540)  $          279,994
Comprehensive income:                        
Net income                   18,761                    18,761                     6,021                      6,021
Other comprehensive income (loss), net of tax                              9,675                    9,675                              2,682                    2,682
Comprehensive income                          28,436                            8,703
Common stock cash dividends declared, $.465 per share                    (7,489)                    (7,489)
Common stock cash dividends declared, $.155 per share                    (2,493)                    (2,493)
Treasury shares purchased under deferred directors' plan                        
(10,254 shares)                      195                      (195)                         0
Treasury shares sold and distributed under deferred directors' plan            
(4,477 shares)                      (90)                          90                         0
Stock activity under stock compensation plans (54,108 shares)                      580                           580
(5,411 shares)                        95                        (95)                         0
Stock activity under stock compensation plans (21,100 shares)                      197                           197
Stock compensation expense                   1,212                        1,212                      813                           813
Redemption of 56,044 shares of preferred stock             (56,044)                      (56,044)
Short sale gain received                        31                             31
Accretion of preferred stock discount                 1,949                  (1,949)                             0                    104                     (104)                             0
Preferred stock dividend paid and/or accrued                    (1,251)                    (1,251)                       (701)                       (701)
Balance at September 30, 2010  $                    0  $           85,384  $         158,017  $                    3,682  $           (1,645)  $          245,438
Balance at March 31, 2010  $           54,199  $           84,623  $         152,668  $                   (3,311)  $           (1,635)  $          286,544
            
Balance at January 1, 2011  $                    0  $           85,766  $         161,299  $                    1,350  $           (1,418)  $         246,997
Comprehensive income:            
Net income                     5,965                      5,965
Other comprehensive income (loss), net of tax                                   69                         69
Comprehensive income                            6,034
Common stock cash dividends declared, $.155 per share                    (2,510)                    (2,510)
Treasury shares purchased under deferred directors' plan            
(4,585 shares)                      103                      (103)                         0
Stock activity under stock compensation plans (24,500 shares)                      266                           266
Stock compensation expense                      266                           266
Balance at March 31, 2011  $                    0  $           86,401  $         164,754  $                    1,419  $           (1,521)  $          251,053

The accompanying notes are an integral part of these consolidated financial statements.statements

 
5

 


LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the NineThree Months Ended September 30,March 31, 2011 and 2010 and 2009
(in thousands)
(Unaudited)
(Page 1 of 2)

2010 20092011 2010
Cash flows from operating activities:      
Net income $            18,761  $            13,598 $              5,965  $              6,021
Adjustments to reconcile net income to net cash from operating      
activities:      
Depreciation                 1,656                  1,681                    551                     561
Provision for loan losses               17,426                14,952                 5,600                  5,526
Loss on sale and write down of other real estate owned                    118                       68                    174                       17
Amortization of intangible assets                      41                     154                      14                       13
Amortization of loan servicing rights                    463                     438                    134                     145
Net change in loan servicing rights valuation allowance                    180                     170                      (3)                       62
Loans originated for sale             (56,044)            (108,386)               (9,739)              (13,348)
Net gain on sales of loans               (1,255)                (1,713)                  (322)                   (319)
Proceeds from sale of loans               53,496              107,798               14,831                13,907
Net (gain)loss on sales of premises and equipment                        4                       (7)
Net gain on calls of securities available for sale                        (4)                       (2)
Net loss on sales of premises and equipment                      10                         0
Net loss on sales of securities available for sale                    198                         0
Impairment on available for sale securities                    337                     225                    121                     171
Net securities amortization                 1,235                     303                    449                     293
Stock compensation expense                 1,212                     233                    266                     813
Earnings on life insurance                  (763)                   (317)                  (326)                   (274)
Tax benefit of stock option exercises                  (178)                   (172)                    (78)                     (60)
Net change:      
Accrued income receivable                  (579)                   (391)                    174                   (530)
Accrued expenses payable               (1,082)                   (557)                    968                  1,602
Other assets               (3,028)                (1,284)                 1,177                       36
Other liabilities                    408                   (172)                    (38)                  2,016
Total adjustments               13,643                13,021               14,161                10,631
Net cash from operating activities               32,404                26,619               20,126                16,652
      
Cash flows from investing activities:      
Proceeds from sale of securities available for sale               68,847                         0
Proceeds from maturities, calls and principal paydowns of      
securities available for sale               69,718                91,896               22,399                26,462
Purchases of securities available for sale             (87,929)            (102,018)             (17,251)              (35,117)
Purchase of life insurance                    (21)                   (100)                  (132)                       (9)
Net increase in total loans             (53,098)            (112,955)             (16,789)                   (810)
Proceeds from sales of land, premises and equipment                        0                       15                      14                   (247)
Purchases of land, premises and equipment               (1,288)                (1,278)                  (767)                     265
Proceeds from sales of other real estate                 1,403                     255                    576                         0
Net cash from investing activities             (71,215)            (124,185)               56,897                (9,456)

                                                        
(Continued)

 
6

 

LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the NineThree Months Ended September 30,March 31, 2011 and 2010 and 2009
(in thousands)
(Unaudited)
(Page 2 of 2)

2010 20092011 2010
Cash flows from financing activities:      
Net increase (decrease) in total deposits             419,162              (64,268)               91,443              180,027
Net increase (decrease) in short-term borrowings           (244,737)              137,626             (29,128)            (142,965)
Payments on long-term borrowings                      (1)              (50,001)                      (1)                       (1)
Common dividends paid               (7,502)                (5,769)               (2,510)                (2,492)
Preferred dividends paid               (1,588)                (1,322)                        0                   (701)
Redemption of preferred stock             (56,044)                         0
Proceeds from issuance of preferred stock and warrant                        0                56,044
Proceeds from stock option exercise                    580                     724                    266                     225
Purchase of treasury stock                  (195)                   (215)                  (103)                     (96)
Net cash from financing activities             109,675                72,819               59,967                33,997
Net change in cash and cash equivalents               70,864              (24,747)             136,990                41,193
Cash and cash equivalents at beginning of the period               55,983                64,007               60,141                55,983
Cash and cash equivalents at end of the period $          126,847  $            39,260 $          197,131  $            97,176
Cash paid during the period for:      
Interest $            23,877  $            28,778 $             6,323  $              7,069
Income taxes               13,583                  7,705                 1,015                     125
Supplemental non-cash disclosures:      
Loans transferred to other real estate                 4,094                     144                    270                     110


  
 

The accompanying notes are an integral part of these consolidated financial statements.
















 
7

 










LAKELAND FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2010March 31, 2011

(Table amounts in thousands except for share and per share data)

(Unaudited)

NOTE 1. BASIS OF PRESENTATION

This report is filed for Lakeland Financial Corporation (the “Company”) and its wholly owned subsidiary, Lake City Bank (the “Bank”). All significant inter-company balances and transactions have been eliminated in consolidation. Also included is the Bank’s wholly owned subsidiary, LCB Investments II, Inc. (“LCB Investments”). LCB Investments also owns LCB Funding, Inc. (“LCB Funding”), a real estate investment trust.

The unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included. Operating results for the three-month and nine-month periodsperiod ending September 30, 2010March 31, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010.2011. The 20092010 Lakeland Financial Corporation Annual Report on Form 10-K should be read in conjunction with these statements.

NOTE 2. EARNINGS PER SHARE

Basic earnings per common share is net income available to common shareholders divided by the weighted average number of common shares outstanding during the period.  Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options, stock awards and warrants.

 Three Months Ended September 30, Nine Months Ended September 30, Three Months Ended March 31,
 2010 2009 2010 2009 2011 2010
Net income  $             6,521  $             5,267  $           18,761  $           13,597  $             5,965  $             6,021
Dividends and accretion of discount on preferred stock                      0                   801                3,187                1,891                      0                   805
Net income available to common shareholders  $             6,521  $             4,466  $           15,574  $           11,706  $             5,965  $             5,216
            
    
Weighted average shares outstanding for basic earnings per common share         16,138,809         12,432,135         16,112,108         12,416,894         16,195,352         16,091,626
Dilutive effect of stock options and awards               93,445               99,129               93,025             102,566
Dilutive effect of stock options and awards and warrants               89,809               84,780
Weighted average shares outstanding for diluted earnings per common share         16,232,254         12,531,264         16,205,133         12,519,460         16,285,161         16,176,406
            
Basic earnings per common share  $              0.40  $              0.36  $              0.97  $              0.94  $              0.37  $              0.32
Diluted earnings per common share  $              0.40  $              0.36  $              0.96  $              0.94  $              0.37  $              0.32


 
8

 
Stock options for 95,00070,000 and 120,102110,000 shares for the three month periods ended September 30,March 31, 2011 and March 31, 2010, and September 30, 2009, respectively, were not considered in computing diluted earnings per common share because they were antidilutive.  Stock options for 109,000 and 121,000 shares for the nine month periods ended September 30, 2010 and September 30, 2009, respectively, were not considered in computing diluted earnings per common share because they were antidilutive.  In addition, warrants for 198,269 and 396,538 shares for the periodsperiod ended September 30,March 31, 2010, and 2009, were not considered in computing diluted earnings per share because they were antidilutive.

NOTE 3. LOANS

 September 30, December 31,
 2010 2009
Commercial and industrial loans $             738,303   $              693,579 
Commercial real estate – owner occupied                  333,468                    348,812 
Commercial real estate – nonowner occupied                  333,815                    257,374 
Commercial real estate - multifamily loans                   23,955                     26,558 
Commercial real estate construction loans                  120,359                    166,959 
Agri-business and agricultural loans                 198,305                   206,252 
Residential real estate mortgage loans                  87,210                    95,211 
Home equity loans                 167,678                   161,594 
Installment loans and other consumer loans                   51,400                     57,478 
  Subtotal              2,054,493                2,013,817 
Less:  Allowance for loan losses                  (42,011)                   (32,073)
       Net deferred loan fees                       (967)                      (1,807)
Loans, net $          ��2,011,515   $           1,979,937 
    
 March 31,December 31,
 20112010
Commercial and industrial loans:      
  Working capital lines of credit loans $   312,258   14.8 % $   281,546   13.4 %
  Non-working capital loans      376,875   17.9       384,138   18.4 
    Total commercial and industrial loans      689,133   32.7       665,684   31.8 
       
Commercial real estate and multi-family residential loans:      
  Construction and land development loans      112,339     5.3       106,980     5.1 
  Owner occupied loans      334,562   15.9       329,760   15.8 
  Nonowner occupied loans      346,971   16.5       355,393   17.0 
  Multifamily loans       22,530     1.1        24,158     1.1 
    Total commercial real estate and multi-family residential loans      816,402   38.8       816,291   39.0 
       
Agri-business and agricultural loans:      
  Loans secured by farmland99,073     4.7 111,961     5.4 
  Loans for agricultural production118,842     5.7 117,518     5.6 
    Total agri-business and agricultural loans217,915   10.4 229,479   11.0 
       
Other commercial loans       44,454     2.1        38,778     1.9 
  Total commercial loans   1,767,904   84.0    1,750,232   83.7 
       
Consumer 1-4 family mortgage loans:      
  Closed end first mortgage loans      106,176     5.0       103,118     4.9 
  Open end and junior lien loans      176,725     8.4       182,325     8.7 
  Residential construction and land development loans         3,438     0.2          4,140     0.2 
  Total consumer 1-4 family mortgage loans      286,339   13.6       289,583   13.8 
       
Other consumer loans       50,804     2.4        51,123     2.5 
  Total consumer loans      337,143   16.0       340,706   16.3 
  Subtotal   2,105,047 100.0 %   2,090,938 100.0 %
Less:  Allowance for loan losses      (48,495)        (45,007)  
           Net deferred loan fees           (681)             (979)  
Loans, net $2,055,871   $2,044,952  
       

Note:  During




9



NOTE 4. ALLOWANCE FOR LOAN LOSSES AND CREDIT QUALITY


The following table presents the third quarterbalance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of 2010, the Company completed a review of the commercial real estate portfolio to ensure that the categorization ofMarch 31, 2011:

   Commercial            
   Real Estate     Consumer      
 Commercial and Multifamily Agri-business Other 1-4 Family Other    
 and Industrial Residential and Agricultural Commercial Mortgage Consumer Unallocated Total
 (in thousands)
Balance January 1, $               21,479  $               15,893  $                 1,318  $                    270  $                 1,694  $                    682  $                 3,671  $               45,007
  Provision for loan losses1,371 3,373 (124) 0 1,161 (82) (101) 5,598
  Loans charged-off(398) (1,391) 0 0 (378) (131) 0 (2,298)
  Recoveries97 9 0 0 3 79 0 188
    Net loans charged-off(301) (1,382) 0 0 (375) (52) 0 (2,110)
Balance March 31, $               22,549  $               17,884  $                 1,194  $                    270  $                 2,480  $                    548  $                 3,570  $               48,495
                
Allowance for loan losses:               
  Ending allowance balance attributable to loans:               
    Individually evaluated for impairment $                 7,612  $                 4,957  $                    276  $                    190  $                      69  $                        0  $                        0  $               13,104
    Collectively evaluated for impairment14,937 12,927 918 80 2,411 548 3,570 35,391
                
Total ending allowance balance $               22,549  $               17,884  $                 1,194  $                    270  $                 2,480  $                    548  $                 3,570  $               48,495
                
                
Loans:               
  Loans individually evaluated for impairment $               20,739  $               24,893  $                 1,185  $                    195  $                 1,675  $                        0  $                        0  $               48,687
  Loans collectively evaluated for impairment668,324 790,581 216,822 44,226 284,980 50,746 0 2,055,679
                
Total ending loans balance $             689,063  $             815,474  $             218,007  $               44,421  $             286,655  $               50,746  $                        0  $          2,104,366
                

The recorded investment in loans was accurate.  While the commercial real estate loan totals diddoes not change, the review resulted in changes to the categorization of some loans.  Approximately $86 million of loans categorized as Commercial Real Estate Construction Loans were transferred to other categories.  Approximately $69 million of that total was transferred to Commercial Real Estate – Nonowner Occupied and approximately $17 million was transferred to Commercial Real Estate – Owner Occupied.  In addition, approximately $29 million of loans previously categorized as Commercial Real Estate – Owner Occupied were transferred to Commercial Real Estate – Nonowner Occu pied. include accrued interest.



 
910





The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2010:

   Commercial            
   Real Estate     Consumer      
 Commercial and Multifamily Agri-business Other 1-4 Family Other    
 and Industrial Residential and Agricultural Commercial Mortgage Consumer Unallocated Total
 (in thousands)
Allowance for loan losses:               
  Ending allowance balance attributable to loans:               
    Individually evaluated for impairment $                 6,911  $                 4,663  $                    301  $                    190  $                      76  $                        0  $                        0  $               12,141
    Collectively evaluated for impairment14,568 11,230 1,017 80 1,618 682 3,671 32,866
                
Total ending allowance balance $               21,479  $               15,893  $                 1,318  $                    270  $                 1,694  $                    682  $                 3,671  $               45,007
                
                
Loans:               
  Loans individually evaluated for impairment $               20,988  $               23,358  $                 1,259  $                    197  $                 2,204  $                        0  $                        0  $               48,006
  Loans collectively evaluated for impairment644,551 791,715 228,305 38,542 287,729 51,111 0 2,041,953
                
Total ending loans balance $             665,539  $             815,073  $             229,564  $               38,739  $             289,933  $               51,111  $                        0  $          2,089,959

The recorded investment in loans does not include accrued interest.




11

 






 September 30, December 31,
 2010 2009
Impaired loans with no allocated allowance for loan losses $                   4,432   $                   1,745 
Impaired loans with allocated allowance for loan losses32,155  30,093 
Total impaired loans $                 36,587   $                 31,838 
    
Amount of the allowance for loan losses allocated $                   9,468   $                   6,658 
    
Nonperforming loans $                25,880   $                 30,708 
    
Accruing troubled debt restructured loans $                  6,154   $                   6,521 
Nonaccrual troubled debt restructured loans                   8,071  
Total troubled debt restructured loans $                14,225   $                   6,521 
    
Loans past due 30 – 89 days $                  4,880   $                  1,972 
Loans past due 90 days or more $                     145   $                     190 
    
Allowance for loan losses to total loans2.05% 1.59%


Subsequent to quarter end, loans past due 30 – 89 days increased by $12.4 million to $17.3 million due to the additionThe following is an analysis of one $9.1 million credit in the lodging industry.  The addition did not have an impact to the allowance for loan losses as of September 30, 2010.for the three months ended March 31, 2010:

Changes
   Three Months 
   ended 
   March 31, 
   2010 
     
Balance at beginning of period   $         32,073 
Provision for loan losses                5,526 
Loans charged-off              (1,532) 
Recoveries                   265 
  Net loans charged-off              (1,267) 
Balance at end of period   $         36,332 
     
 Three Monthes ended 
 March 31, 
 2011 2010 
     
Allowance for loan losses to total loans2.30%1.81%









12












The following table presents loans individually evaluated for impairment as of and for the three month period ended March 31, 2011:

           Cash Basis
 Unpaid   Allowance for Average Interest Interest
 Principal Recorded Loan Losses Recorded Income Income
 Balance Investment Allocated Investment Recognized Recognized
 (in thousands)
With no related allowance recorded:           
  Commercial real estate and multi-family residential loans:           
    Nonowner occupied loans $                    857  $                    856  $                        0  $                    856  $                        0  $                        0
            
With an allowance recorded:           
  Commercial and industrial loans:           
    Working capital lines of credit loans5,630 5,631 3,303 5,615 3 3
    Non-working capital loans15,107 15,108 4,309 15,163 127 111
            
  Commercial real estate and multi-family residential loans:           
    Construction and land development loans1,395 1,393 245 1,396 0 0
    Owner occupied loans2,942 2,943 912 3,205 6 6
    Nonowner occupied loans19,711 19,701 3,800 19,950 17 17
    Multifamily loans0 0 0 0 0 0
            
  Agri-business and agricultural loans:           
    Loans secured by farmland397 398 83 401 0 0
    Loans for agricultural production787 787 193 819 0 0
            
  Other commercial loans194 195 190 195 0 0
            
  Consumer 1-4 family mortgage loans:           
    Closed end first mortgage loans1,675 1,675 69 1,844 12 14
    Open end and junior lien loans0 0 0 47 0 0
    Residential construction loans0 0 0 0 0 0
            
  Other consumer loans0 0 0 0 0 0
            
Total $               48,695  $               48,687  $               13,104  $               49,491  $                    165  $                    151

The recorded investment in loans does not include accrued interest.




13



The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2010:

 Unpaid   Allowance for
 Principal Recorded Loan Losses
 Balance Investment Allocated
   (in thousands)  
With no related allowance recorded:     
  Commercial real estate and multi-family residential loans:     
    Nonowner occupied loans $                    870  $                    869  $                        0
      
With an allowance recorded:     
  Commercial and industrial loans:     
    Working capital lines of credit loans5,651 5,652 2,944
    Non-working capital loans15,335 15,336 3,967
      
  Commercial real estate and multi-family residential loans:     
    Construction and land development loans1,402 1,401 195
    Owner occupied loans2,908 2,909 948
    Nonowner occupied loans18,186 18,179 3,520
    Multifamily loans0 0 0
      
  Agri-business and agricultural loans:     
    Loans secured by farmland405 406 83
    Loans for agricultural production853 853 218
      
  Other commercial loans197 197 190
      
  Consumer 1-4 family mortgage loans:     
    Closed end first mortgage loans2,067 2,063 75
    Open end and junior lien loans141 141 1
    Residential construction loans0 0 0
      
  Other consumer loans0 0 0
      
Total $               48,015  $               48,006  $               12,141

The recorded investment in loans does not include accrued interest.

March 31,
2010
Average of impaired loans during the year $         33,942
Interest income recognized during impairment                  25
Cash-basis interest income recognized                  21


14


The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2011 and December 31, 2010:

 March 31, 2011 December 31, 2010
   Loans Past Due   Loans Past Due
   Over 90 Days   Over 90 Days
   Still   Still
 Nonaccrual Accruing Nonaccrual Accruing
 (in thousands) (in thousands)
  Commercial and industrial loans:       
    Non-impaired watch list loans $                    284  $                         0  $                    372  $                        0
    Working capital lines of credit loans5,382 0 5,405 0
    Non-working capital loans4,656 0 4,786 0
        
  Commercial real estate and multi-family residential loans:       
    Non-impaired watch list loans25 0 26 0
    Construction and land development loans1,393 0 1,400 0
    Owner occupied loans2,575 0 2,935 0
    Nonowner occupied loans19,250 0 19,049 0
    Multifamily loans0 0 0 0
        
  Agri-business and agricultural loans:       
    Non-impaired watch list loans25 0 0 0
    Loans secured by farmland398 0 406 0
    Loans for agricultural production788 0 878 0
        
  Other commercial loans  0 197 0
        
  Consumer 1-4 family mortgage loans:       
    Closed end first mortgage loans916 755 842 318
    Open end and junior lien loans0 0 267 0
    Residential construction loans0 0 0 0
        
  Other consumer loans196 9 20 12
        
Total $               35,888  $                     764  $               36,583  $                    330

The recorded investment in loans does not include accrued interest.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2011 by class of loans:

15

 30-89 Greater than      
 Days 90 Days Total Loans Not  
 Past Due Past Due Past Due Past Due Total
     (in thousands)    
  Commercial and industrial loans:         
    Non-impaired watch list loans $                       0  $                     284  $                   284  $             43,819  $            44,103
    Working capital lines of credit loans0 5,382 5,382 293,898 299,280
    Non-working capital loans276 4,656 4,932 340,748 345,680
          
  Commercial real estate and multi-family residential loans:         
    Non-impaired watch list loans0 25 25 58,257 58,282
    Construction and land development loans1,359 1,393 2,752 92,413 95,165
    Owner occupied loans0 2,575 2,575 311,783 314,358
    Nonowner occupied loans0 19,250 19,250 305,918 325,168
    Multifamily loans0 0 0 22,501 22,501
          
  Agri-business and agricultural loans:         
    Non-impaired watch list loans0 25 25 4,069 4,094
    Loans secured by farmland0 398 398 96,655 97,053
    Loans for agricultural production0 788 788 116,072 116,860
          
  Other commercial loans0 0 0 44,421 44,421
          
  Consumer 1-4 family mortgage loans:         
    Closed end first mortgage loans1,996 1,671 3,667 102,288 105,955
    Open end and junior lien loans90 0 90 177,172 177,262
    Residential construction loans0 0 0 3,438 3,438
          
  Other consumer loans92 205 297 50,449 50,746
          
Total $                3,813  $                36,652  $              40,465  $        2,063,901  $       2,104,366

The recorded investment in loans does not include accrued interest.

The following table presents the aging of the recorded investment in past due loans as of December 31, 2010 by class of loans:

16

 30-89 Greater than      
 Days 90 Days Total Loans Not  
 Past Due Past Due Past Due Past Due Total
     (in thousands)    
  Commercial and industrial loans:         
    Non-impaired watch list loans $                       0  $                     372  $                   372  $             54,977  $            55,349
    Working capital lines of credit loans0 5,405 5,405 261,556 266,961
    Non-working capital loans462 4,786 5,248 337,981 343,229
          
  Commercial real estate and multi-family residential loans:         
    Non-impaired watch list loans0 26 26 60,473 60,499
    Construction and land development loans0 1,400 1,400 88,089 89,489
    Owner occupied loans27 2,935 2,962 304,702 307,664
    Nonowner occupied loans0 19,049 19,049 314,245 333,294
    Multifamily loans0 0 0 24,127 24,127
          
  Agri-business and agricultural loans:         
    Non-impaired watch list loans0 0 0 4,131 4,131
    Loans secured by farmland0 406 406 109,465 109,871
    Loans for agricultural production0 878 878 114,684 115,562
          
  Other commercial loans0 197 197 38,542 38,739
          
  Consumer 1-4 family mortgage loans:         
    Closed end first mortgage loans2,333 1,160 3,493 99,405 102,898
    Open end and junior lien loans237 267 504 182,395 182,899
    Residential construction loans0 0 0 4,136 4,136
          
  Other consumer loans145 32 177 50,934 51,111
          
Total $                3,204  $                36,913  $              40,117  $        2,049,842  $       2,089,959

The recorded investment in loans does not include accrued interest.


17



Troubled Debt Restructurings:

Troubled debt restructured loans are included in the allowancetotals for impaired loans. The Company has allocated $5.5 million and $4.1 million of specific reserves to customers whose loan losses are summarizedterms have been modified in troubled debt restructurings as follows:of March 31, 2011 and December 31, 2010. The Company is not committed to lend additional funds to debtors whose loans have been modified in a troubled debt restructuring.

 Nine Months Ended
 September 30,
 2010 2009
Balance at beginning of period $                32,073   $                18,860 
Provision for loan losses                    17,426                      14,952 
Charge-offs                    (8,097)                   (5,338)
Recoveries                        609                         304 
    Net loans charged-off                    (7,488)                   (5,034)
Balance at end of period $                42,011   $                28,778 
 March 31, December 31,
 2011 2010
 (in thousands)
Accruing troubled debt restructured loans $               7,656  $                8,547
Nonaccrual troubled debt restructured loans                  9,730                    6,091
Total troubled debt restructured loans $             17,386  $              14,638

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis for Special Mention, Substandard and Doubtful grade loans and annually on Pass grade loans over $250,000.

The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized to be the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.







18


Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans with the exception of consumer troubled debt restructurings which are evaluated and listed with Substandard commercial grade loans.  Loans listed as not rated are consumer loans included in groups of homogenous loans.  As of March 31, 2011 and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

   Special     Not
 Pass Mention Substandard Doubtful Rated
     (in thousands)    
  Commercial and industrial loans:         
    Non-impaired watch list loans $                       0  $            15,995  $              28,108  $                        0  $                       0
    Working capital lines of credit loans293,649 0 5,631 0 0
    Non-working capital loans328,670 7,100 8,008 0 1,894
          
  Commercial real estate and multi-family residential loans:         
    Non-impaired watch list loans0 23,120 35,162 0 0
    Construction and land development loans93,772 0 1,393 0 0
    Owner occupied loans311,314 0 2,943 0 92
    Nonowner occupied loans304,611 0 20,557 0 0
    Multifamily loans22,501 0 0 0 0
          
  Agri-business and agricultural loans:         
    Non-impaired watch list loans0 2,040 2,054 0 0
    Loans secured by farmland96,633 0 398 0 22
    Loans for agricultural production115,893 0 787 0 180
          
  Other commercial loans44,112 0 318 0 0
          
  Consumer 1-4 family mortgage loans:         
    Closed end first mortgage loans18,220 2,036 1,252 0 84,447
    Open end and junior lien loans13,701 0 171 0 163,388
    Residential construction loans0 0 0 0 3,438
          
  Other consumer loans10,741 0 497 0 39,518
          
Total $         1,653,817  $            50,291  $            107,279  $                        0  $            292,979

The recorded investment in loans does not include accrued interest.
19

As of December 31, 2010 the risk category of loans by class of loans is as follows:

   Special     Not
 Pass Mention Substandard Doubtful Rated
     (in thousands)    
  Commercial and industrial loans:         
    Non-impaired watch list loans $                       0  $            22,282  $              33,067  $                        0  $                       0
    Working capital lines of credit loans261,210 0 5,751 0 0
    Non-working capital loans325,976 0 15,327 0 1,926
          
  Commercial real estate and multi-family residential loans:         
    Non-impaired watch list loans0 23,722 36,777 0 0
    Construction and land development loans88,088 0 1,401 0 0
    Owner occupied loans304,661 0 2,911 0 92
    Nonowner occupied loans314,247 0 19,047 0 0
    Multifamily loans24,127 0 0 0 0
          
  Agri-business and agricultural loans:         
    Non-impaired watch list loans0 2,008 2,123 0 0
    Loans secured by farmland109,444 0 405 0 22
    Loans for agricultural production114,495 0 853 0 214
          
  Other commercial loans38,400 0 339 0 0
          
  Consumer 1-4 family mortgage loans:         
    Closed end first mortgage loans17,398 427 1,386 0 83,687
    Open end and junior lien loans13,380 0 178 0 169,341
    Residential construction loans0 0 0 0 4,136
          
  Other consumer loans9,394 0 497 0 41,220
          
Total $         1,620,820  $            48,439  $            120,062  $                        0  $            300,638

The recorded investment in loans does not include accrued interest.


20



NOTE 4.5. SECURITIES

Information related to the fair value and amortized cost of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) is provided in the tables below.

10


  Gross Gross    Gross Gross  
Fair Unrealized Unrealized AmortizedFair Unrealized Unrealized Amortized
Value Gain Losses CostValue Gain Losses Cost
September 30, 2010       
March 31, 2011       
U.S. Treasury securities $     1,055  $          51  $            0  $     1,004 $     1,029  $          25  $            0  $     1,004
U.S. Government agencies0 0 0 0
Residential mortgage-backed securities305,257 13,470 (166) 291,953
Agency residential mortgage-backed securities257,068 5,673 (687) 252,082
Non-agency residential mortgage-backed securities66,819 353 (8,561) 75,02740,393 317 (2,121) 42,197
State and municipal securities69,604 3,343 (24) 66,28569,616 1,955 (250) 67,911
Total $ 442,735  $   17,217  $   (8,751)  $ 434,269 $ 368,106  $     7,970  $   (3,058)  $ 363,194
              
December 31, 2009       
December 31, 2010       
U.S. Treasury securities $        992  $            0  $        (13)  $     1,005 $     1,036  $          32  $            0  $     1,004
U.S. Government agencies4,610 22 0 4,588
Residential mortgage-backed securities270,796 7,598 (1,078) 264,276
Agency residential mortgage-backed securities308,851 10,422 (837) 299,266
Non-agency residential mortgage-backed securities72,495 46 (15,933) 88,38262,773 331 (6,136) 68,578
State and municipal securities61,135 1,898 (138) 59,37569,960 1,538 (637) 69,059
Total $ 410,028  $     9,564  $ (17,162)  $ 417,626 $ 442,620  $   12,323  $   (7,610)  $ 437,907

Information regarding the fair value and amortized cost of available for sale debt securities by maturity as of September 30, 2010March 31, 2011 is presented below. Maturity information is based on contractual maturity for all securities other than mortgage-backed securities. Actual maturities of securities may differ from contractual maturities because borrowers may have the right to prepay the obligation without prepayment penalty.

Fair AmortizedFair Amortized
Value CostValue Cost
Due in one year or less $          681  $         673 $       1,570  $      1,555
Due after one year through five years9,620 9,10213,211 12,683
Due after five years through ten years41,164 39,23537,127 36,067
Due after ten years19,194 18,27918,737 18,610
70,659 67,28970,645 68,915
Mortgage-backed securities372,076 366,980297,461 294,279
Total debt securities $   442,735  $  434,269 $   368,106  $  363,194




21



Information regarding security proceeds, gross gains and gross losses are presented below.

 Three months ended March 31,
 2011 2010
Sales of securities available for sale   
  Proceeds $      68,847  $               0
  Gross gains3,929 0
  Gross losses(4,127) 0

The Company sold 20 securities with a total book value of $69.1 million and a total fair value of $68.8 million during the first three months of 2011.  The sales were related to a strategic realignment of the securities portfolio, and included six of the seven non-agency residential mortgage backed securities on which the Company had previously recognized other-than-temporary impairment.  There were no securitysecurities sales forduring the first ninethree months in 2010 and 2009.  All of the gains and losses were from calls or maturities.2010.

Purchase premiums or discounts are recognized in interest income using the interest method over the terms of the securities or over estimated lives for mortgage-backed securities. Gains and losses on sales are based on the amortized cost of the security sold and recorded on the trade date.

Securities with carrying values of $243.9$265.2 million and $209.8$253.1 million were pledged as of September 30,March 31, 2011 and 2010, and 2009, as collateral for deposits of public funds, securities sold under agreements to repurchase, borrowings from the FHLB and for other purposes as permitted or required by law.

Information regarding securities with unrealized losses as of September 30, 2010March 31, 2011 and December 31, 20092010 is presented below. The tables distribute the securities between those with unrealized losses for less than twelve months and those with unrealized losses for twelve months or more.

 Less than 12 months 12 months or more Total
 Fair Unrealized Fair Unrealized Fair Unrealized
 Value Losses Value Losses Value Losses
March 31, 2011           
            
U.S. Treasury securities $             0  $           0  $          0  $          0  $            0  $           0
Agency residential mortgage-backed securities58,049 687 0 0 58,049 687
Non-agency residential mortgage-backed securities0 0 29,621 2,121 29,621 2,121
State and municipal securities10,656 199 430 51 11,086 250
  Total temporarily impaired $    68,705  $       886  $ 30,051  $   2,172  $   98,756  $    3,058
            
December 31, 2010           
            
U.S. Treasury securities $             0  $           0  $          0  $          0  $            0  $           0
Agency residential mortgage-backed securities55,193 821 4,170 16 59,363 837
Non-agency residential mortgage-backed securities1,607 2 50,786 6,134 52,393 6,136
State and municipal securities15,811 577 422 60 16,233 637
  Total temporarily impaired $    72,611  $    1,400  $ 55,378  $   6,210  $ 127,989  $    7,610

 
 
1122

 

 Less than 12 months 12 months or more Total
 Fair Unrealized Fair Unrealized Fair Unrealized
 Value Losses Value Losses Value Losses
September 30, 2010           
            
Mortgage-backed securities $    31,960  $       166  $          0  $          0  $   31,960  $       166
Non-agency residential mortgage-backed securities0 0 53,612 8,561 53,612 8,561
State and municipal securities1,007 5 463 19 1,469 24
  Total temporarily impaired $    32,967  $       171  $ 54,161  $   8,580  $   87,127  $    8,751

 Less than 12 months 12 months or more Total
 Fair Unrealized Fair Unrealized Fair Unrealized
 Value Losses Value Losses Value Losses
December 31, 2009           
            
U.S. Treasury securities $         992   $         13   $          0   $          0   $        992   $         13 
Residential mortgage-backed securities58,792  1,075  851   59,643  1,078 
Non-agency residential mortgage-backed securities  69,022  15,933  69,022  15,933 
State and municipal securities7,257  102  445  36  7,702  138 
  Total temporarily impaired $    67,041   $    1,190   $ 70,318   $ 15,972   $ 137,359   $  17,162 

The number of securities with unrealized losses as of September 30, 2010March 31, 2011 and December 31, 20092010 is presented below.
Less than 12 months  Less than 12 months  
12 months or more Total12 months or more Total
September 30, 2010     
Mortgage-backed securities13 0 13
March 31, 2011     
     
U.S. Treasury securities0 0 0
Agency residential mortgage-backed securities15 0 15
Non-agency residential mortgage-backed securities0 18 180 9 9
State and municipal securities2 1 321 1 22
Total temporarily impaired15 19 3436 10 46
          
December 31, 2009     
December 31, 2010     
     
U.S. Treasury securities1 0 10 0 0
Mortgage-backed securities18 4 22
Agency residential mortgage-backed securities13 1 14
Non-agency residential mortgage-backed securities0 23 231 18 19
State and municipal securities15 1 1635 1 36
Total temporarily impaired34 28 6249 20 69
     

All of the following are considered to determine whether or not the impairment of these securities is other-than-temporary. Eighty fiveseven percent of the securities are backed by the U.S. Government, government agencies, government sponsored agencies or are A rated or better, except for certain non-local municipal securities.securities which are not rated. Mortgage-backed securities which are not issued by the U.S. Government or government sponsored agencies (non-agency residential mortgage-backed securities) met specific criteria set by the Asset Liability Management Committee at their time of purchase, including having the highest rating available by either Moody’s or S&P. None of the securities have call provisions (with the exception of the municipal securities) and payments as originally agreed have been received. For the government, government-sponsored a gencyagency and municipal securities, management did not have concerns of credit losses and there was nothing to indicate that full principal will not be received. Management considered the unrealized losses on these securities to be primarily interest rate driven and did not expect material losses given current market conditions unless the securities are sold, which at this time management does not have the intent to sell nor will it more likely than not be required to sell these securities before the recovery of their amortized cost basis.

12

As of September 30, 2010,March 31, 2011, the Company had $66.8$40.4 million of collateralized mortgage obligations which were not issued by the federal government or government sponsored agencies, but were rated AAA by S&P and/or Aaa by Moody’s at the time of purchase. At December 31, 2009,2010, the Company had $72.5$62.8 million of these collateralized mortgage obligations.  FiveDuring the first quarter of 2011, the Company sold eight of the 24 non-agency residential mortgage backed securities as part of a strategic realignment of the investment portfolio.  The securities sold had a book value of $21.9 million and a fair value of $17.7 million.  The sales included six of the seven non-agency mortgage backed securities on which the Company had previously recognized other-than-temporary impairment.  Two of the 15 remaining non-agency residential mortgage backed securities were still rated AAA/Aaa as of September 30, 2010,March 31, 2011, but 1913 were downgraded by S&P, Fitch and/or Moody’s, including 18nine which were ranked below investment grade by one or more rating agencies.  Since December 31, 2009, there have not been any downgrades onOf the five securities still rated AAA/Aaa and ofat December 31, 2010, three have been downgraded, but were still rated as investment grade.  Of the 1910 that were below AAA/Aaa 17at December 31, 2010, one incurred further downgrades.

23

For these non-agency residential mortgage-backed securities, additional analysis is performed to determine if the impairment is temporary or other-than-temporary in which case impairment would need to be recorded for these securities. The Company performs an independent analysis of the cash flows of the individual securities based upon assumptions as to collateral defaults, prepayment speeds, expected losses and the severity of potential losses.  Based upon the initial review, securities may be identified for further analysis computing the net present value using an appropriate discount rate (the current accounting yield) and comparing it to the book value of the security to determine if there is any other-than-temporary impairment that must be recorded. Based on this analysis of the non-agency residential mortgage-backed secur ities,securities, the Company recorded an other-than-temporary impairment of $337,000 and $85,000, respectively,$121,000 relating to five separate securitiesone security in the nine-months and three-months ended September 30, 2010,March 31, 2011, which is equal to the credit loss, establishing a new, lower amortized cost basis.  Because management did not have the intent to sell these securities nor did management believe that it was more likely than not they would be required to sell these securities before the recovery of their new, lower amortized cost basis, management did not consider the remaining unrealized losses of the investment securities to be other-than-temporarily impaired at September 30, 2010.March 31, 2011.

The following table provides information about debt securities for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income.  The table represents the three months and nine months ended September 30,March 31, 2011 and 2010.

 Accumulated
Three Months Ended September 30, 2010March 31, 2011Credit Losses
Balance JulyJanuary 1, 20102011 $         4771,812
Additions related toSales of securities for which other-than-temporary impairment losses notwere previously recognized           61(1,739)
Additional increases to the amount of credit loss for which other-than-temporary impairment was previously recognized              24121
Balance September 30, 2010March 31, 2011 $           562194

 Accumulated
NineThree Months Ended September 30,March 31, 2010Credit Losses
Balance January 1, 2010 $           225
Additions related to other-than-temporary impairment losses not previously recognized              113
Additional increases to the amount of credit loss for which other-than-temporary impairment was previously recognized              224171
Balance September 30,March 31, 2010 $           562396



 
1324

 

Information on securities with at least one rating below investment grade as of September 30, 2010March 31, 2011 is presented below.

       September 30, 20101-Month3-Month6-Month 
  Other ThanSeptember 30, 2010LowestConstantConstantConstant 
  TemporaryParBookMarketUnrealizedCreditDefaultDefaultDefaultCredit
DescriptionCUSIPImpairmentValueValueValueGain/(Loss)RatingRateRateRateSupport
CWALT 2006-32CB A1602147XAR8No $        1,959 $   1,867 $   1,178 $        (689)CC2.052.863.869.84
CWHL 2006-18 2A712543WAJ7No4,0593,9803,517(463)CC3.423.282.574.13
CWALT 2005-J10 1A712667G4N0No5,0114,9614,379(582)Caa311.819.796.586.66
CWALT 2005-46CB A112667G6U2No4,2264,0293,075(954)CC2.863.132.474.42
CWALT 2005-J8 1A312667GJ20No5,9845,7375,053(684)Caa210.053.451.716.78
CHASE 2005-S3 A416162WNE5No2,0672,0522,08735B10.000.371.274.43
CHASE 2006-S3 1A516162XAE7No2,8052,8002,583(217)CC4.294.064.514.65
CHASE 2006-S2 2A516163BBA1No1,5701,5631,531(32)CCC2.132.431.925.63
CMSI 2007-61A5173103AE2No3,5313,5293,022(507)B10.000.000.006.71
FHAMS 2006-FA1 1A332051GS63Yes3,4063,2532,907(346)C7.985.454.962.35
GSR 2006-10F 1A136266WAC6No5,9375,5235,106(417)CC0.004.142.093.73
MANA 2007-F1 1A159023YAA2No3,1443,0832,684(399)C0.000.000.001.64
RALI 2006-QS4 A2749228AB8Yes2,6102,4351,696(739)D7.149.408.470.00
RFMSI 2006-S5 A1474957EAP2Yes3,6543,5413,023(518)CC8.896.545.102.77
RALI 2005-QS7 A5761118AE8No5,2915,0294,241(788)CCC0.912.254.1110.50
RALI 2006-QS3 1A14761118XS2Yes3,0652,8532,114(739)D7.176.946.742.39
RAST 2006-A14C 1A276114BAB4Yes1,4571,217937(280)D7.959.717.400.00
TBW 2006-2 3A1878048AG2No2,5392,4512,332(119)D6.294.353.230.00
    $      62,315 $ 59,903 $ 51,465 $     (8,438)     
       3/31/20111-Month3-Month6-Month 
  Other ThanMarch 31, 2011LowestConstantConstantConstant 
  TemporaryParAmortizedFairUnrealizedCreditDefaultDefaultDefaultCredit
DescriptionCUSIPImpairmentValueCostValueGain/(Loss)RatingRateRateRateSupport
CWHL 2006-18 2A712543WAJ7 $               0 $   3,565 $   3,496 $   3,259 $        (237)CC3.526.244.003.82
CWALT 2005-46CB A112667G6U203,8943,7123,387(325)CC2.692.181.764.09
CWALT 2005-J8 1A312667GJ2005,6085,3774,990(387)Caa20.000.000.846.99
CHASE 2005-S3 A416162WNE501,1291,1211,1298B13.442.152.024.39
CHASE 2006-S3 1A516162XAE702,1872,1832,080(103)CC7.715.876.433.60
CMSI 2007-6 1A5173103AE203,1223,1203,066(54)B13.872.042.220.00
GSR 2006-10F 1A136266WAC604,5074,1933,989(204)CC0.000.000.003.46
MANA 2007-F1 1A159023YAA202,7852,7312,291(440)D0.004.912.460.00
RFMSI 2006-S5 A1474957EAP21943,1172,8712,598(273)CC3.865.304.501.49
   $           194 $ 29,914 $ 28,804 $ 26,789 $     (2,015)     
            



All of these securities are super senior or senior tranche non-agency residential mortgage-backed securities.  The credit support is the credit support percentage for a tranche from other subordinated tranches, which is the amount of principal in the subordinated tranches expressed as a percentage of the remaining principal in the super senior/senior tranche.  The super senior/senior tranches receive the prepayments and the subordinate tranches absorb the losses.  The super senior/senior tranches do not absorb losses until the subordinate tranches are gone.


 
1425

 


The Company does not have a history of actively trading securities, but keeps the securities available for sale should liquidity or other needs develop that would warrant the sale of securities. While these securities are held in the available for sale portfolio, it is management’s current intent and ability is to hold them until a recovery in fair value or maturity.

NOTE 5.6. EMPLOYEE BENEFIT PLANS

Components of Net Periodic Benefit Cost

 Nine Months Ended September 30,
 Pension Benefits SERP Benefits
 2010 2009 2010 2009
Interest cost $         106   $         102   $          51   $          50 
Expected return on plan assets(125) (117) (61) (63)
Recognized net actuarial loss63  76  44  43 
  Net pension expense $           44   $           61   $           34   $           30 

Three Months Ended September 30,Three Months Ended March 31,
Pension Benefits SERP BenefitsPension Benefits SERP Benefits
2010 2009 2010 20092011 2010 2011 2010
Interest cost $          38   $          32   $          17   $          13  $          36   $          34   $          17   $          17 
Expected return on plan assets(47) (20) (19) (13)(39) (39) (20) (21)
Recognized net actuarial loss13  29  16  20 20  25  15  14 
Net pension expense $            4   $           41   $           14   $           20  $           17   $           20   $           12   $           10 

The Company previously disclosed in its financial statements for the year ended December 31, 20092010 that it did not expect to contribute to its pension orin 2011 and did expect to contribute $90,000 to its SERP plansplan in 2010.2011.  No contributions were made to the pension plan and $90,000 was contributed to the SERP plan as of September 30, 2010.March 31, 2011.

NOTE 6.7.  NEW ACCOUNTING PRONOUNCEMENTS

In July 2010,January 2011, the FASB amended previous guidance relating toissued ASU No. 2011-01, “Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20.”  The provisions of ASU No. 2010-20 required the disclosure of more granular information on the nature and extent of troubled debt restructurings and their effect on the allowance for creditloan and lease losses effective for the Company’s reporting period ended March 31, 2011.  The amendments in ASU No. 2011-01 defer the effective date related to these disclosures, enabling creditors to provide such disclosures after the FASB completes their project clarifying the guidance for determining what constitutes a troubled debt restructuring.  As the provisions of this ASU only defer the effective date of disclosure requirements related to troubled debt restructurings, the adoption of this ASU will have no impact on the Company’s statements of income and condition.
In April 2011, the credit qualityFASB issued ASU No. 2011-02, “A Creditor’s Determination of financing receivables.Whether a Restructuring is a Troubled Debt Restructuring.”  The objectiveprovisions of ASU No. 2011-02 provide additional guidance related to determining whether a creditor has granted a concession, include factors and examples for creditors to consider in evaluating whether a restructuring results in a delay in payment that is insignificant, prohibit creditors from using the borrower’s effective rate test to evaluate whether a concession has been granted to the borrower, and add factors for creditors to use in determining whether a borrower is experiencing financial difficulties.  A provision in ASU No. 2011-02 also ends the FASB’s deferral of the amendments is for an entity to provideadditional disclosures that facilitate financial statement users’ evaluationabout troubled debt restructurings as required by ASU No. 2010-20.  The provisions of the nature of credit risk inherent in the entity’s portfolio of financing receivables, how that risk is analyzed and assessed in arriving at the allowance for credit losses and the changes and reasons for those changes in the allowance for credit losses. This update provides a list of amendments to existing disclosures on about financing receivables on a disaggregated basis with two levels – portfolio segment and class of financing receivable, as well as a list of additional dis closures about financing receivables.  The disclosures as of the end of a reporting periodASU No. 2011-02 are effective for interim and annual reporting periods ending on or after December 15, 2010.  The disclosures about activity that occurs during athe Company’s reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010.ending September 30, 2011.  The effectadoption of adopting this new guidanceASU No. 2011-02 is not expected to have anya material effectimpact on the Company’s operating results or financialstatements of income and condition.

 
1526

 
NOTE 7.8.  FAIR VALUE DISCLOSURES

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
   
Level 1  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
  
Level 2  Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
  
Level 3 Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Securities:  Securities available for sale are valued primarily by a third party pricing service. The fair values of securities available for sale are determined on a recurring basis by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or pricing models utilizing significant observable inputs such as matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). These models utilize the market approach with standard inputs that include, but are not limited to benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securitie s,securities, bids, offers and reference data. There were no transfers from or into Level 1, Level 2 or Level 3 during the first ninethree months of 2010.2011.

Mortgage Banking Derivative:  The fair value of derivatives are based on observable market data as of the measurement date (Level 2).

Impaired loans:  Impaired loans with specific allocations of the allowance for loan losses are generally assessed against higher than normal discounted advance ratios of collateral as approved at the time of funding, with consideration given for any supplemental credit support from guarantors. Consideration is given for the type and nature of collateral, as well as the anticipated liquidation value to develop a discount for the advance ratios on each credit.  Commercial real estate is generally discounted from its appraised value by 20-50% after various considerations including age of the appraisal, current net operating income realized, general market conditions where the property is located, type of property and potential buyer base.  The appraisals may utilize a single valuation approach or a combination o fof approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant. Raw and finished inventory is discounted from its cost or book value by 35-65%, depending on the marketability of the goods.  Finished goods are generally discounted by 30-60%, depending on the ease of marketability, cost of transportation or scope of use of the finished good.  Work in process inventory is typically discounted by 50-100%, depending on the length of manufacturing time, types of components used in the completion process, and the breadth of the user base.  Equipment is valued at a percentage of depreciated book value or recent appraised value, if available, and is typically discounted at 30-70% after various considerations including age and condition of the equipment, marketability, breadth of use, and whet herwhether the equipment includes unique components or add-ons.  Marketable securities are discounted by 10-30%, depending on the type of investment, age of valuation report and general market conditions.  This methodology is based on a market approach and typically results in a Level 3 classification of the inputs for determining fair value.

 
1627

 
Mortgage servicing rights:  As of September 30, 2010March 31, 2011 the fair value of the Company’s Level 3 servicing assets for residential mortgage loans was $1.8$2.4 million, some of which are not currently impaired and therefore carried at amortized cost.  These residential mortgage loans have a weighted average interest rate of 5.39%5.18%, a weighted average maturity of 20 years and are secured by homes generally within the Company’s market area of Northern Indiana.  A valuation model is used to estimate fair value, which is based on an income approach.  The inputs used include estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, ancillary income, late fees, and float income.  The most significant assumption used to value MSRs is prepayment rate.  Prepayment rates are estimated based on published industry consensus prepayment rates.  At September 30,March 31, 2011 the constant prepayment speed (PSA) used was 273 and the discount rate used was 9.5%.  At March 31, 2010 the constant prepayment speed (PSA) used was 433335 and the discount rate used was 9.5%.

Other real estate owned:  Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Real estate mortgage loans held for sale:  Real estate mortgage loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments, from third party investors.







28







The table below presents the balances of assets measured at fair value on a recurring basis:

 September 30, 2010March 31, 2011
 Fair Value Measurements Using AssetsFair Value Measurements Using Assets
Assets Level 1 Level 2 Level 3 at Fair ValueLevel 1 Level 2 Level 3 at Fair Value
          (in thousands)  
U.S. Treasury securities  $   1,055   $            0   $        0   $      1,055  $             1,029  $                      0  $                     0  $              1,029
Residential mortgage-backed securities              0      305,257             0       305,257 
Agency residential mortgage-backed securities0 257,068 0 257,068
Non-agency residential mortgage-backed securities              0        66,819             0         66,819 0 40,393 0 40,393
State and municipal securities              0        69,604             0         69,604 0 69,616 0 69,616
Total Securities1,029 367,077 0 368,106
       
Mortgage banking derivative0 116 0 116
               
Total assets  $   1,055   $ 441,680   $        0   $  442,735  $             1,029  $           367,193  $                     0  $          368,222

 December 31, 2010
 Fair Value Measurements Using Assets
AssetsLevel 1 Level 2 Level 3 at Fair Value
   (in thousands)  
U.S. Treasury securities $             1,036  $                      0  $                     0  $              1,036
Agency residential mortgage-backed securities0 308,851 0 308,851
Non-agency residential mortgage-backed securities0 62,773 0 62,773
State and municipal securities0 69,960 0 69,960
Total Securities1,036 441,584 0 442,620
        
Mortgage banking derivative0 357 0 357
        
Total assets $             1,036  $           441,941  $                     0  $          442,977








 
1729

 

  December 31, 2009
  Fair Value Measurements Using Assets
Assets Level 1 Level 2 Level 3 at Fair Value
         
  U.S. Treasury securities  $      992   $            0   $        0   $         992 
  U.S. Government agencies              0          4,610             0           4,610 
  Residential mortgage-backed securities              0      270,796             0       270,796 
  Non-agency residential mortgage-backed securities              0        72,495             0         72,495 
  State and municipal securities              0        61,135             0         61,135 
         
Total assets  $      992   $ 409,036   $        0   $  410,028 








The table below presents the balances of assets measured at fair value on a nonrecurring basis:

 September 30, 2010March 31, 2011
 Fair Value Measurements Using AssetsFair Value Measurements Using Assets
Assets Level 1 Level 2 Level 3 at Fair ValueLevel 1 Level 2 Level 3 at Fair Value
          (in thousands)  
Impaired loans  $         0     $        0     $ 20,079   $     20,079 
Impaired loans:       
Commercial and industrial loans:       
Working capital lines of credit loans $                   0  $                     0  $            2,327  $             2,327
Non-working capital loans0 0 4,469 4,469
       
Commercial real estate and multi-family residential loans:       
Construction and land development loans0 0 1,150 1,150
Owner occupied loans0 0 2,030 2,030
Nonowner occupied loans0 0 15,911 15,911
Multifamily loans0 0 0 0
       
Agri-business and agricultural loans:       
Loans secured by farmland0 0 314 314
Loans for agricultural production0 0 594 594
       
Other commercial loans0 0 4 4
       
Consumer 1-4 family mortgage loans:       
Closed end first mortgage loans0 0 560 560
Open end and junior lien loans0 0 0 0
Residential construction loans0 0 0 0
       
Other consumer loans0 0 0 0
       
Total impaired loans $                   0  $                     0  $          27,359  $          27,359
       
Mortgage servicing rights             0               0            984              984 0 0 12 12
Other real estate owned             0               0             50           50                        0                          0                      20                       20
               
Total assets  $         0     $        0     $ 21,113   $     21,113  $                   0  $                     0  $          27,391  $          27,391
       


  December 31, 2009
  Fair Value Measurements Using Assets
Assets Level 1 Level 2 Level 3 at Fair Value
         
Impaired loans  $         0     $        0     $ 23,435   $     23,435 
Mortgage servicing rights             0               0              73                73 
Other real estate owned             0               0            102              102 
         
Total assets  $         0     $        0     $ 23,610   $     23,610 


30







 December 31, 2010
 Fair Value Measurements Using Assets
AssetsLevel 1 Level 2 Level 3 at Fair Value
   (in thousands)  
Impaired loans:       
  Commercial and industrial loans:       
    Working capital lines of credit loans $                   0  $                     0  $            2,708  $             2,708
    Non-working capital loans0 0 4,990 4,990
        
  Commercial real estate and multi-family residential loans:       
    Construction and land development loans0 0 1,207 1,207
    Owner occupied loans0 0 1,960 1,960
    Nonowner occupied loans0 0 14,666 14,666
    Multifamily loans0 0 0 0
        
  Agri-business and agricultural loans:       
    Loans secured by farmland0 0 322 322
    Loans for agricultural production0 0 635 635
        
  Other commercial loans0 0 7 7
        
  Consumer 1-4 family mortgage loans:       
    Closed end first mortgage loans0 0 815 815
    Open end and junior lien loans0 0 140 140
    Residential construction loans0 0 0 0
        
  Other consumer loans0 0 0 0
        
Total impaired loans $                   0  $                     0  $          27,450  $          27,450
        
Mortgage servicing rights                       0                          0                      11                       11
        
Total assets $                   0  $                     0  $          27,461  $          27,461
        


Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a gross carrying amount of $28.7$39.7 million, with a valuation allowance of $8.6$12.3 million, resulting in an additional provision for loan losses of $2.0 million and $1.0 million, respectively,$979,000 for the nine months and three months ended September 30, 2010.March 31, 2011.  In addition, $180,000 and $50,000, respectively,$3,000 in impairment of mortgage servicing rights, measured using Level 3 inputs within the fair value hierarchy, was recognizedrecovered during the nine months and three months ended September 30, 2010.March 31, 2011.  The Company also recognized a $58,000$21,000 reduction in the value of other real estate owned during the nine months and three months ended September 30, 2010.March 31, 2011.



 
1831

 





The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.

September 30, 2010 December 31, 2009March 31, 2011 December 31, 2010
Carrying Estimated Carrying EstimatedCarrying Estimated Carrying Estimated
Value Fair Value Value Fair ValueValue Fair Value Value Fair Value
(in thousands)(in thousands)
Financial Assets:              
Cash and cash equivalents $     126,847   $     126,847   $         55,983   $         55,983  $    197,131  $    197,131  $         60,141  $         60,141
Securities available for sale442,735  442,735  410,028  410,028 368,106 368,106 442,620 442,620
Real estate mortgages held for sale4,863  4,917  1,521  1,540 697 704 5,606 5,661
Loans, net2,011,515  2,002,182  1,979,937  1,986,457 2,055,871 2,053,757 2,044,952 2,041,812
Federal Home Loan Bank stock9,849  N/A   9,849  N/A  8,511 N/A 8,511 N/A
Federal Reserve Bank stock3,420  N/A   3,420  N/A  3,420 N/A 3,420 N/A
Accrued interest receivable9,179  9,179  8,590  8,590 8,891 8,891 9,064 9,064
Financial Liabilities:              
Certificates of deposit(1,095,983) (1,109,703) (866,763) (870,727)(1,015,872) (1,026,963) (949,559) (962,456)
All other deposits(1,174,304) (1,174,304) (984,362) (984,362)(1,276,596) (1,276,596) (1,251,466) (1,251,466)
Securities sold under agreements to repurchase(106,903) (106,903) (127,118) (127,118)(142,430) (142,430) (142,015) (142,015)
Other short-term borrowings(2,411) (2,411) (226,933) (226,942)(2,494) (2,494) (32,037) (32,037)
Long-term borrowings(40,041) (42,163) (40,042) (41,353)(15,040) (15,882) (15,041) (15,991)
Subordinated debentures(30,928) (31,253) (30,928) (30,836)(30,928) (31,251) (30,928) (31,242)
Standby letters of credit(394) (394) (284) (284)(339) (339) (321) (321)
Accrued interest payable(5,585) (5,585) (6,600) (6,600)(5,871) (5,871) (4,978) (4,978)

For purposes of the above disclosures of estimated fair value, the following assumptions were used as of September 30, 2010March 31, 2011 and December 31, 2009.2010. The estimated fair value for cash and cash equivalents, demand and savings deposits, variable rate loans, variable rate short term borrowings and accrued interest is considered to approximate cost. The fair value of Federal Home Loan Bank and Federal Reserve Bank stock is not determinable as there are restrictions on its transferability. The estimated fair value for fixed rate loans, certificates of deposit and fixed rate borrowings is based on discounted cash flows using current market rates applied to the estimated life. Real estate mortgages held for sale are based upon the actual contracted price for those loans sold but not yet delivered, or the current Federal Home Loan Mortgage Corporation price for normal delivery of mortgages with similar coupons and maturities at year-end. The fair value of subordinated debentures is based on the rates currently available to the Company with similar term and remaining maturity and credit spread. The fair value of off-balance sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements. The estimated fair value of other financial instruments approximate cost and are not considered significant to this presentation.


19


NOTE 8. PREFERRED STOCK

On February 27, 2009, the Company entered into a Letter Agreement with the United States Department of the Treasury (“Treasury”), pursuant to which the Company issued (i) 56,044 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) and (ii) a warrant (the “Warrant”) to purchase 396,538 shares of the Company’s common stock, no par value (the “Common Stock”), for an aggregate purchase price of $56,044,000 in cash. This transaction was conducted in accordance with Treasury’s Capital Purchase Program implemented under the Troubled Assets Relief Program (“TARP”).

The Series A Preferred Stock qualified as Tier 1 capital and paid cumulative dividends at a rate of 5% per annum.  The Series A Preferred Stock was non-voting except with respect to certain matters affecting the rights of the holders thereof. The Series A Preferred Stock was valued using a discounting of cash flows at a 12% discount rate based on an average implied cost of equity over 5 years.

The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $21.20 per share of the Common Stock (trailing 20-day Lakeland average closing price as of December 17, 2008, which was the last trading day prior to date of receipt of Treasury’s preliminary approval for our participation in the Capital Purchase Program). The Warrant was valued by the Company using the Black Scholes model with the following assumptions:  Market Price of $17.45; Exercise Price of $21.20; Risk-free interest rate of 3.02%; Expected Life of 10 years; Expected Dividend rate on common stock of 4.5759% and volatility of common stock price of 41.8046%. This resulted in a value of $4.4433 per share.

The total amount of funds received were allocated to the Series A Preferred Stock and Warrant based on their respective fair values to determine the amounts recorded for each component. The method used to amortize the resulting discount on the Series A Preferred Stock is accretion over the assumed life of five years using the effective yield.

During the first quarter of 2009, the Company invested $56.0 million of the Capital Purchase Program funds received in the Bank. This additional capital positively impacted the Bank’s capital ratios and liquidity.

Subsequent to issue, the share count of the Warrant was adjusted to 198,269 due to a Qualified Equity Offering as more fully described in Note 9.

On June 9, 2010 the Company paid $56.0 million to redeem the 56,044 shares of Series A Preferred Stock issued and accreted the remaining unamortized discount on these shares.  The Company did not repurchase the Warrant.  Due to the redemption, all restrictions which had been imposed on the Company as a result of participating in the Capital Purchase Program, including restrictions on raising dividends and executive compensation, were terminated.

NOTE 9. COMMON STOCK

On November 18, 2009, the Company completed an underwritten public stock offering by issuing 3,500,000 shares of the Company’s common stock at a public offering price of $17.00 per share, for aggregate gross proceeds of $59.5 million. The net proceeds to the Company after deducting underwriting discounts and commissions and estimated offering expenses were approximately $55.9 million.

20

On December 3, 2009, the Company was notified by the Treasury that, as a result of the Company's completion of our November 18, 2009 Qualified Equity Offering, the amount of the Warrant was reduced by 50% to 198,269 shares.

On December 15, 2009, the Company sold 125,431 shares of common stock pursuant to the underwriters’ exercise of the over-allotment option, which the Company granted in connection with underwritten public stock offering. The Company sold the additional shares to the underwriters at the same public offering price of $17.00 per share agreed to for the initial closing on November 18, 2009. The aggregate net proceeds to the Company from the public offering, after deducting underwriting discounts and commissions and offering expenses, including the net proceeds of approximately $2.0 million from the sale of shares pursuant to the over-allotment option, were approximately $57.9 million.

NOTE 10. COMPREHENSIVE INCOME

Comprehensive income consists of net income and other comprehensive income.  Other comprehensive income includes unrealized gains and losses on securities available-for-sale and changes in the funded status of pension plans which are also recognized as separate components of equity.  Following is a summary of other comprehensive income for the three months ended March 31, 2011 and nine months ended September 30, 2010 and 2009:2010:

   Three months ended September 30, Nine months ended September 30,
   2010 2009 2010 2009
Net income $            6,521  $            5,267  $          18,761  $          13,597
Other comprehensive income       
 Change in securities available for sale:       
  Unrealized holding gain on securities available for sale       
    arising during the period               5,092                7,099              15,731              10,482
  
Reclassification adjustment for (gains)/losses included in income
 
(4) (2) (4) (2)
  Reclassification adjustment for other than temporary impairment                    85                   225                   337                   225
  Net securities gain activity during the period               5,173                7,322              16,064              10,705
  Tax effect              (2,027)               (2,830)               (6,431)               (4,189)
  Net of tax amount               3,146                4,492                9,633                6,516
 Defined benefit pension plans:       
  Net gain(loss) on defined benefit pension plans0 0                    (35) 0
  Amortization of net actuarial loss                    29                     49                   107                   119
  Net gain /(loss) activity during the period                    29 49                     72 119
  Tax effect                   (13)                    (19)                    (30)                    (48)
  Net of tax amount                    16                     30                     42                     71
          
  Total other comprehensive income, net of tax               3,162                4,522                9,675                6,587
          
Comprehensive income $              9,683 $               9,789 $             28,436  $            20,184


32

   Three months ended March 31,
   2011 2010
 (in thousands)
Net income $            5,965  $            6,021
Other comprehensive income   
 Change in securities available for sale:   
  Unrealized holding gain (loss) on securities available for sale   
    arising during the period                 (121)                4,302
  Reclassification adjustment for (gains)/losses included in net income198 0
  Reclassification adjustment for other-than-temporary impairment                  121                   171
  Net securities gain activity during the period                  198                4,473
  Tax effect                   (12)               (1,793)
  Net of tax amount                  186                2,680
 Defined benefit pension plans:   
  Net gain(loss) on defined benefit pension plans(233) (35)
  Amortization of net actuarial loss                    35                     39
  Net gain /(loss) activity during the period                 (198) 4
  Tax effect                    81                      (2)
  Net of tax amount                 (117)                       2
      
  Total other comprehensive income, net of tax                    69                2,682
      
Comprehensive income $            6,034  $            8,703
      

The following table summarizes the changes within each classification of accumulated other comprehensive income for the ninethree months ended September 30, 2010March 31, 2011 and 2009:2010:

   Current  
 Balance Period Balance
 at December 31, 2010 Change at March 31, 2011
 (in thousands)
Unrealized loss on securities available for sale     
  without other-than-temporary impairment $                           4,285  $             (966)  $                           3,319
Unrealized loss on securities available for sale     
  with other-than-temporary impairment                            (1,425)                 1,152                                (273)
      
Total unrealized loss on securities available for sale                              2,860                    186                               3,046
      
Unrealized loss on defined benefit pension plans                            (1,510)                  (117)                             (1,627)
      
Total $                           1,350  $                  69  $                           1,419
 
 
2133

 

 
  Current  
Balance Period Balance
at December 31, 2009 Change at September 30, 2010
Unrealized gain(loss) on securities available for sale     
without other than temporary impairment $                         (2,814)  $             9,586  $                           6,772
Unrealized gain(loss) on securities available for sale     
with other than temporary impairment                            (1,606)                      47                             (1,559)
     
Total unrealized gain(loss) on securities available for sale                            (4,420)                 9,633                               5,213
     
Unrealized loss on defined benefit pension plans                            (1,573)                      42                             (1,531)
     
Total $                         (5,993)  $             9,675  $                           3,682
     
       Current  
  Current  Balance Period Balance
Balance Period Balanceat December 31, 2009 Change at March 31, 2010
at December 31, 2008 Change at September 30, 2009(in thousands)
Unrealized loss on securities available for sale          
without other than temporary impairment $                       (10,210)  $             8,066  $                         (2,144)
without other-than-temporary impairment $                         (2,814)  $             2,672  $                            (142)
Unrealized loss on securities available for sale          
with other than temporary impairment0 (1,550) (1,550)
with other-than-temporary impairment(1,606) 8 (1,598)
          
Total unrealized loss on securities available for sale                          (10,210)                 6,516                             (3,694)                            (4,420)                 2,680                             (1,740)
          
Unrealized loss on defined benefit pension plans                            (1,814)                      71                             (1,743)                            (1,573)                        2                             (1,571)
          
Total $                       (12,024)  $             6,587  $                         (5,437) $                         (5,993)  $             2,682  $                         (3,311)
     


NOTE 11.10. SUBSEQUENT EVENTS

There were no subsequent events that would have a material impact to the financial statements presented in this Form 10-Q.

NOTE 12.11. RECLASSIFICATIONS

Certain amounts appearing in the financial statements and notes thereto for prior periods have been reclassified to conform with the current presentation. The reclassification had no effect on net income or stockholders’ equity as previously reported.











 
2234

 








Part 1
LAKELAND FINANCIAL CORPORATION
ITEM 2 - MANAGEMENT’SDISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
and
RESULTS OF OPERATIONS

September 30, 2010March 31, 2011

OVERVIEW

Lakeland Financial Corporation is the holding company for Lake City Bank. The Company is headquartered in Warsaw, Indiana and operates 43 offices in 12 counties in Northern Indiana and a loan production office in Indianapolis, Indiana. The Company earned $18.8$6.0 million for the first ninethree months of 2010, versus $13.6 million in the same period of 2009, an increase of 38.0%.2011 and 2010.  Net income was positively impacted by an $11.5 milliona $573,000 increase in net interest income.income in 2011 from the same period in 2010.  Offsetting this positive impact was an increase of $2.5$1.1 million in noninterest expense, an increase of $74,000 in the provision for loan losses and a decrease of $453,000$21,000 in noninterest income and a $165,000 increase in noninterest expense.from 2010.  Basic earnings per common share for the first ninethree months of 20102011 were $0.97$0.37 per share, versus $0.94$0.32 per share for the first ninethree months of 2009.  Dilut ed2010.  Diluted earnings per common share reflect the potential dilutive impact of stock options, stock awards and warrants.  Diluted earnings per common share for the first ninethree months of 20102011 were $0.96$0.37 per share, versus $0.94$0.32 for the first ninethree months of 2009.2010.  Basic and diluted earnings per common share for the first ninethree months of 2010 and 2009 were impacted by $3.2 million and $1.9 million, respectively,$805,000 in dividends and accretion of discount on preferred stock.  Earnings per share for the first nine months of 2010 compared to the comparable period in 2009 were also impacted by the Company’s issuance of 3.6 million common shares during the fourth quarter of 2009.

Net income for the third quarter of 2010 was $6.5 million, an increase of 23.8% versus $5.3 million for the comparable period of 2009.  The increase was driven by a $2.0 million increase in net interest income as well as a $933,000 increase in noninterest income.  Offsetting these positive impacts was an increase of $650,000 in the provision for loan losses, as well as an increase of $532,000 in noninterest expense.  Basic earnings per share for the third quarter of 2010 were $0.40 per share, versus $0.36 per share for the third quarter of 2009.  Diluted earnings per share for the third quarter of 2010 were $0.40 per share, versus $0.36 per share for the third quarter of 2009.  Basic and diluted earnings per share for the third quarter of 2009 were impacted by $801,000 in dividends and ac cretion of discount on preferred stock.  Earnings per share for the third quarter of 2010 compared to the comparable period in 2009 were impacted by the Company’s issuance of 3.6 million common shares during the fourth quarter of 2009.

Dividends and accretion of discount on preferred stock were higher during 2010 versus 2009 due largely to the Company’s June 9, 2010 redemption of the 56,044 shares of preferred stock issued to the U.S. Treasury Department in February 2009 under the Capital Purchase Program.  As a result of the redemption, the Company recognized a non-cash reduction in net income available to common shareholders of $1.8 million, which represents the remaining unamortized accretion of the discount on the preferred shares.  This one-time non-cash item impacted net income available to common shareholders and earnings per share.


23


RESULTS OF OPERATIONS

Net Interest Income

For the nine-monththree-month period ended September 30, 2010,March 31, 2011, net interest income totaled $69.3$23.5 million, an increase of 19.9%2.5%, or $11.5 million,$573,000, versus the first ninethree months of 2009.2010.  This increase was primarily due to a $202.2$116.7 million, or 8.8%4.8%, increase in average earning assets to $2.497 billion.  In addition, the Company’s net interest margin improved to 3.77% for the nine month period ended September 30, 2010, versus 3.42% for the comparable period in 2009.  For the three-month period ended September 30, 2010, net interest income totaled $23.2 million, an increase of 9.2%, or $2.0 million, versus the third quarter of 2009.  This increase was primarily due to a $207.1 million, or 8.9%, increase in average earning assets to $2.529$2.562 billion.  The Company’s net interest margin was 3.70%3.78% for the third quarter of 2010,three month period ended March 31, 2011, versus 3.69%3.86% for the third quarter of 2009.comparable period in 2010.

Given the Company’s mix of interest earning assets and interest bearing liabilities at September 30, 2010,March 31, 2011, the Company would generally be considered to have a relatively neutral balance sheet structure.  The Company’s balance sheet structure would normally be expected to produce a stable or declining net interest margin in a declining rate environment.  As the Company’s balance sheet has become more neutral in structure, management believes rate movements and other factors such as deposit mix, market deposit rate pricing and non-bank deposit products could have an impact on net interest margin.  Over time, the Company’s mix of deposits has shifted to more reliance on certificates of deposits, specifically public fund deposits and brokered deposits, transaction accounts and corporate a ndand public fund money market and repurchase agreements, which generally carry a higher interest rate cost than other types of interest bearing deposits.

During the first ninethree months of 2010,2011, total interest and dividend income increased by $5.9 million,$494,000, or 6.8%1.6%, to $92.2$30.8 million, versus $86.3$30.3 million during the first ninethree months of 2009.2010.  This increase was primarily the result of an increase in average earning assets of $202.2$116.7 million, or 8.8%4.8%.  The tax equivalent yield on average earning assets decreased nine basis points to 5.0% for the nine-month period ended September 30, 2010 versus the same period of 2009.  During the third quarter of 2010, total interest and dividend income increased by $1.6 million, or 5.4%, to $31.1 million, versus $29.5 million during the third quarter of 2009.  This increase was primarily the result of an increase in average earning assets of $207.1 million, or 8.9%.  The tax equivalent yield on average earning assets decreased by 1614 basis points to 4.9% for the third quarter of 2010three-month period ended March 31, 2011 versus the same period of 2009.2010.

35

During the first ninethree months of 2010,2011, loan interest income increased by $6.5 million,$617,000, or 9.1%2.4%, to $77.7$26.0 million, versus $71.2$25.4 million during the first ninethree months of 2009.2010. The increase was driven by a $157.2an $87.4 million, or 8.4%, increase in average daily loan balances.  During the third quarter of 2010, loan interest income increased by $1.8 million, or 7.4%, to $26.4 million, versus $24.6 million during the third quarter of 2009. The increase was driven by a $153.8 million, or 8.1%4.4%, increase in average daily loan balances.

The average daily securities balances for the first ninethree months of 20102011 increased $30.6$24.5 million, or 7.7%5.9%, to $426.0$438.5 million, versus $395.4$414.0 million for the same period of 2009.2010. During the same periods, income from securities decreased by $639,000,$127,000, or 4.3%2.6%, to $14.4$4.7 million versus $15.0$4.9 million during the first ninethree months of 2009.2010.  The decrease was primarily the result of a 5538 basis point decrease in the tax equivalent yield on securities, to 4.8%4.7%, versus 5.4%5.1% in the first ninethree months of 2009. The average daily securities balances for the third quarter of 2010 increased $35.0 million, or 8.7%, to $436.2 million, versus $401.2 million for the same period of 2009.  During the third quarter of 2010, income from securities was $4.7 million, a decrease of $230,000, or 4.7%, versus the third quarter of 2009.  The d ecrease was primarily the result of a 59 basis point decrease in the tax equivalent yield on securities, which was 4.58% during the third quarter of 2010 versus 5.17% in the comparable period in 2009.2010.

24

Despite the Company’s change in deposit mix to include higher payingcosting deposit types, total interest expense decreased $5.6 million,$79,000, or 19.7%1.1%, to $22.9$7.2 million for the nine-monththree-month period ended September 30, 2010,March 31, 2011, from $28.5$7.3 million for the comparable period in 2009.2010. The decrease was primarily the result of a 43nine basis point decrease in the Company’s daily cost of funds to 1.3%1.2%, versus 1.7%1.3% for the same period of 2009.2010.  This decrease was generally caused by lower competitive interest rates in the Company’s market areas than were present in early 2010 and favaorblefavorable pricing on brokered certificates of deposit.  Total interest expense decreased $361,000, or 4.4%, to $7.9 million for the third quarter of 2010, versus $8.3 million for the third quarter of 2009.  The decrease was primarily the result of an 18 basis point decrease in the Company ’s daily cost of funds to 1.3%, from 1.5% for the same period of 2009.

On an average daily basis, total deposits (including demand deposits) increased $228.4$296.9 million, or 12.3%15.4%, to $2.087$2.225 billion for the nine-monththree-month period ended September 30,March 31, 2010, versus $1.859$1.928 billion during the same period in 2009.  The average daily balances for the third quarter of 2010 increased $387.4 million, or 21.3%, to $2.204 billion from $1.817 billion during the third quarter of 2009.2010.  On an average daily basis, noninterest bearing demand deposits were $257.1$294.2 million for the nine-monththree-month period ended September 30, 2010,March 31, 2011, versus $223.2$240.7 million for the same period in 2009.  The average daily noninterest bearing demand deposit balances for the third quarter of 2010 were $277.3 million, versus $229.6 million for the third quarter of 2009.2010.  On an average daily basis, interest bearing transaction ac countsaccounts increased $134.0$180.5 million, or 24.7%29.5%, to $676.5$792.4 million for the nine-monththree-month period ended September 30, 2010,March 31, 2011, versus the same period in 2009.  Average daily interest bearing transaction accounts increased $152.4 million, or 27.5%, to $706.0 million for the third quarter of 2010, versus $553.6 million for the third quarter of 2009.2010.  When comparing the ninethree months ended September 30, 2010March 31, 2011 with the same period of 2009,2010, the average daily balance of time deposits, which pay a higher rate of interest compared to demand deposit and transaction accounts, increased $14.7decreased $3.7 million.  The rate paid on time deposit accounts decreased 9627 basis points to 1.8%1.7% for the nine-monththree-month period ended September 30, 2010,March 31, 2011, versus the same period in 2009.  During the third quarter of 2010, the average daily balance of time deposits increased $127.6 million, and the rate paid decreased 76 basis points to 1.7%, versus the third quarter of 2009.  The increase in average time deposit balan ces during the third quarter of 2010 was primarily due to increases in brokered deposits and time deposits of $100,000 or more.2010.  Despite the low interest rate environment, the Company has been able to attract and retain retail deposit customers through offering innovative deposit products such as Rewards Checking and Savings.  These products pay somewhat higher interest rates, but also encourage certain customer behaviors such as using debit cards and electronic statements, which have the effect of generating additional third-party fee income and reducing the Company’s processing costs.

The Company’s funding strategy is focused on leveraging its retail branch network to grow traditional retail deposits and on its presence with commercial customers and public fund entities in its Indiana markets.  In addition, the Company has utilized out of market deposit programs such as brokered certificates of deposit and the Certificate of Deposit Account Registry Service (CDARS) program.  Due to ongoing loan growth, the Company has expanded its funding strategy over time to include these out of market deposit programs.  The Company believes that these deposit programs represent an appropriate tool in the overall liquidity and funding strategy.  On an average daily basis, total brokered certificates of deposit increased $6.7$67.8 million to $166.9$175.8 million for the nine-monththree-month period ended Septe mber 30, 2010,March 31, 2011, versus $160.2$108.1 million for the same period in 2009.  During the third quarter of 2010, average daily brokered certificates of deposit were $223.0 million, versus $105.9 million during the third quarter of 2009.2010.  On an average daily basis, total public fund certificates of deposit decreased $19.7$61.1 million to $181.9$94.6 million for the nine-monththree-month period ended September 30, 2010,March 31, 2011, versus $201.7$155.7 million for the same period in 2009.  During the third quarter of 2010, average daily public fund certificates of deposit were $191.9 million, versus $181.6 million during the third quarter of 2009.2010.  In addition, the Company had average public fund interest bearing transaction accounts of $80.8$101.8 million and $85.3 million, respectively, in the nine months and three months ended September 30, 2010,March 31, 2011, versus $14.0 million and $16.1$75.6 million for the comparable periodsperiod of 2009.2010.  Availability of public fund deposits can be cyclical, primarily due to the timing differences b etweenbetween when real estate property taxes are collected versus when those tax revenues are spent, as well as the intense competition for these funds.

 
2536

 
Average daily balances of borrowings were $256.0$203.7 million during the ninethree months ended September 30, 2010,March 31, 2011, versus $338.2$343.8 million during the same period of 2009, and the rate paid on borrowings was unchanged at 1.2%.  During the third quarter of 2010, the average daily balances of borrowings decreased $189.3 million to $197.7 million, versus $387.0 million for the same period of 2009, and the rate paid on borrowings increased 5717 basis points to 1.4%1.1%.  The decrease in average borrowings during 20102011 was driven by the discontinuance of the Federal Reserve Bank’s Term Auction Facility (TAF).  The Company began utilizing TAF borrowings during the first quarter of 2009.2010.  Average daily borrowings under the facility were $92.9$118.8 million and $171.1 million, respectively, during the ninethree months and three mo nths ended September 30, 2009.  During the first quarter ofMarch 31, 2010, the Federal Reserve discontinued the TAF program and the Company’s last borrowing matured on April 8, 2010.  On an average daily basis, total deposits (including demand deposits) and purchased funds increased 6.7% and 9.0%, respectively, when comparing6.9% during the nine-month and three-month periodsperiod ended September 30, 2010March 31, 2011 versus the same period in 2009.2010.
 
 
As a resultThe Board of Directors and management recognize the unprecedented instabilityimportance of liquidity during times of normal operations and in the financial marketstimes of stress.  Therefore, during late 2008 and into 2009,2010, the Company reviewedformalized and expanded upon its liquidity plan and took several actions designed to provide for an appropriate funding strategy.  These actions included: actively communicating with correspondent banks who provide federal fund linesextensive Contingency Funding Plan (CFP).  The formal CFP was developed to ensure availability of these funds; use of brokered certificate of deposits, which have been readilythat the multiple liquidity sources available to the Company at competitive rates; increased allocationare detailed. The CFP identifies the potential funding sources, which include the Federal Home Loan Bank of collateral at theIndianapolis, The Federal Reserve Bank, for borrowings underbrokered certificates of deposit, certificates of deposit available from the Certificate of Deposit Account Registry Service (CDARS), repurchase agreements, and Fed Funds. The CFP also address the role of the securities portfolio in liquidity.

Further, the plan identifies CFP Team members and expressly details their programs; maintenance of collateral levels atrespective roles. Potential risk scenarios are identified and the FHLB for borrowings under their programs at advantageous rates; participation inplan includes multiple scenarios, including short-term and long-term funding crisis situations. Under the CDARS deposit programlong-term funding crisis, two additional scenarios are identified: a moderate risk scenario and an increased focus on aggressively priceda highly stressed scenario. The CFP indicates the responsibilities and structured core deposit programs offeredthe actions to be taken by the Company, such a s Rewards CheckingCFP Team under each scenario. Monthly reports to management and Savings.the Board of Directors under the CFP include an early warning indicator matrix and pro forma cash flows for the various scenarios.  The Company will continue to carefully monitor its liquidity planning and will make any necessary adjustments during this environment.consider adjusting its plans as circumstances warrant.

The following tables set forth consolidated information regarding average balances and rates:

 
2637

 


DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;INTEREST RATES AND INTEREST DIFFERENTIAL(in thousands of dollars)
                              
  Nine Months Ended September 30,   Three Months Ended March 31, 
    2010      2009       2011      2010   
  Average Interest    Average Interest     Average Interest    Average Interest   
  Balance Income Yield (1)  Balance Income Yield (1)   Balance Income Yield (1)  Balance Income Yield (1) 
ASSETSASSETS              ASSETS              
Earning assets:Earning assets:              Earning assets:              
Loans: Loans:               Loans:              
Taxable (2)(3) Taxable (2)(3)  $    2,036,216  $         77,676 5.10%  $    1,876,344  $         71,101 5.07% Taxable (2)(3)  $    2,086,488  $         25,865 5.03%  $    2,007,769  $         25,350 5.12%
Tax exempt (1) Tax exempt (1)               2,099                    85 5.41                4,813                  166 4.61  Tax exempt (1)             10,768                  179 6.76                2,039                    28 5.47 
Investments: (1) Investments: (1)               Investments: (1)              
Available for sale Available for sale           426,005             15,390 4.83            395,424             15,912 5.38  Available for sale           438,470               5,092 4.71            413,988               5,196 5.09 
Short-term investments Short-term investments             30,365                    37 0.16              16,176                    19 0.16  Short-term investments             23,230                    10 0.17              19,860                      8 0.16 
Interest bearing deposits Interest bearing deposits               1,975                    23 1.56                1,654                    20 1.62  Interest bearing deposits               2,908                      8 1.12                1,502                      6 1.62 
                              
Total earning assetsTotal earning assets        2,496,660             93,211 4.99%        2,294,411             87,218 5.08%Total earning assets        2,561,864             31,155 4.93%        2,445,158             30,587 5.07%
                              
Nonearning assets:Nonearning assets:              Nonearning assets:              
Cash and due from banks Cash and due from banks             47,458 0                39,309 0    Cash and due from banks             51,923 0                41,168 0   
Premises and equipment Premises and equipment             29,342 0                30,305 0    Premises and equipment             30,422 0                29,442 0   
Other nonearning assets Other nonearning assets             90,459 0                76,135 0    Other nonearning assets             95,708 0                90,704 0   
Less allowance for loan losses Less allowance for loan losses           (36,684) 0               (22,738) 0    Less allowance for loan losses           (46,638) 0               (33,778) 0   
                              
Total assetsTotal assets  $    2,627,235  $         93,211     $    2,417,422  $         87,218   Total assets  $    2,693,279  $         31,155     $    2,572,694  $         30,587   


(1)Tax exempt income was converted to a fully taxable equivalent basis at a 35 percent tax rate for 20102011 and 2009. The tax equivalent rate for tax exempt loans and tax exempt securities included the TEFRA adjustment applicable to nondeductible interest expenses.
(2)Loan fees, which are immaterial in relation to total taxable loan interest income for the nine months ended September 30, 2010 and 2009, are included as taxable loan interest income.
(3)Nonaccrual loans are included in the average balance of taxable loans.


27



DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL (Cont.)
(in thousands of dollars)
                 
    Nine Months Ended September 30, 
      2010      2009   
    Average Interest    Average Interest   
    Balance Expense Yield  Balance Expense Yield 
LIABILITIES AND STOCKHOLDERS'             
EQUITY               
                 
Interest bearing liabilities:              
  Savings deposits  $       111,605  $              510 0.61%  $         65,779  $                11 0.02%
  Interest bearing checking accounts          676,549               6,019 1.19            542,598               4,185 1.03 
  Time deposits:               
    In denominations under $100,000          321,180               5,596 2.33            363,758               8,654 3.18 
    In denominations over $100,000          720,964               8,517 1.58            663,679             12,614 2.54 
  Miscellaneous short-term borrowings          185,001                  587 0.42            264,826                  841 0.42 
  Long-term borrowings              
  and subordinated debentures             70,969               1,633 3.08              73,406               2,181 3.97 
                 
Total interest bearing liabilities       2,086,268             22,862 1.47%        1,974,046             28,486 1.93%
                 
Noninterest bearing liabilities              
 and stockholders' equity:              
  Demand deposits           257,126 0              223,228 0   
  Other liabilities              16,037 0                20,092 0   
Stockholders' equity           267,804 0              200,056 0   
Total liabilities and stockholders'             
 equity   $    2,627,235  $         22,862     $    2,417,422  $         28,486   
                 
Net interest differential - yield on             
 average daily earning assets    $         70,349 3.77%    $         58,732 3.42%


28


DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL
(in thousands of dollars)
                 
    Three Months Ended September 30, 
      2010      2009   
    Average Interest    Average Interest   
    Balance Income Yield (1)  Balance Income Yield (1) 
ASSETS               
Earning assets:               
  Loans:               
    Taxable (2)(3)   $    2,057,899  $         26,381 5.09%  $    1,903,864  $         24,561 5.12%
    Tax exempt (1)                2,353                    31 5.29                2,632           ��        35 5.26 
  Investments: (1)               
    Available for sale           436,211               5,036 4.58            401,192               5,228 5.17 
  Short-term investments             30,849                    12 0.15              13,104                      5 0.15 
  Interest bearing deposits               1,938                      7 1.43                1,342                      6 1.77 
                 
Total earning assets        2,529,250             31,467 4.94%        2,322,134             29,835 5.10%
                 
Nonearning assets:              
  Cash and due from banks             49,953 0                38,705 0   
  Premises and equipment             29,333 0                30,293 0   
  Other nonearning assets             90,420 0                75,173 0   
  Less allowance for loan losses           (38,961) 0               (26,458) 0   
                 
Total assets   $    2,659,995  $         31,467     $    2,439,847  $         29,835   


(1)Tax exempt income was converted to a fully taxable equivalent basis at a 35 percent tax rate for 2010 and 2009.2010. The tax equivalent rate for tax exempt loans and tax exempt securities included the TEFRA adjustment applicable to nondeductible interest expenses.
(2)Loan fees, which are immaterial in relation to total taxable loan interest income for the three months ended September 30,March 31, 2011 and 2010, and 2009, are included as taxable loan interest income.
(3)Nonaccrual loans are included in the average balance of taxable loans.


 
2938

 

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;INTEREST RATES AND INTEREST DIFFERENTIAL (Cont.)(in thousands of dollars)
                            
 Three Months Ended September 30,  Three Months Ended March 31, 
   2010      2009      2011      2010   
 Average Interest    Average Interest    Average Interest    Average Interest   
 Balance Expense Yield  Balance Expense Yield  Balance Expense Yield  Balance Expense Yield 
LIABILITIES AND STOCKHOLDERS'LIABILITIES AND STOCKHOLDERS'             LIABILITIES AND STOCKHOLDERS'             
EQUITYEQUITY              EQUITY              
                            
Interest bearing liabilities:Interest bearing liabilities:              Interest bearing liabilities:              
Savings deposits Savings deposits  $       127,265  $              224 0.70%  $         67,567  $                  5 0.03% Savings deposits  $       163,802  $              224 0.55%  $         97,211  $              124 0.52%
Interest bearing checking accounts Interest bearing checking accounts          706,014               2,265 1.27            553,599               1,415 1.01  Interest bearing checking accounts          792,443               2,435 1.25            611,916               1,677 1.11 
Time deposits: Time deposits:               Time deposits:              
In denominations under $100,000 In denominations under $100,000          321,494               1,720 2.12            355,923               2,562 2.86  In denominations under $100,000          339,387               1,656 1.98            324,666               2,016 2.52 
In denominations over $100,000 In denominations over $100,000          772,085               2,985 1.53            610,014               3,449 2.24  In denominations over $100,000          634,973               2,370 1.51            653,393               2,698 1.67 
Miscellaneous short-term borrowings Miscellaneous short-term borrowings          126,742                  150 0.47            316,033                  268 0.34  Miscellaneous short-term borrowings          157,709                  171 0.44            272,860 ��                249 0.37 
Long-term borrowings Long-term borrowings               Long-term borrowings              
and subordinated debentures and subordinated debentures            70,969                  563 3.15              70,970                  569 3.18  and subordinated debentures            45,968                  360 3.18              70,969                  531 3.03 
                            
Total interest bearing liabilitiesTotal interest bearing liabilities       2,124,569               7,907 1.48%        1,974,106               8,268 1.66%Total interest bearing liabilities       2,134,282               7,216 1.37%        2,031,015               7,295 1.46%
                            
Noninterest bearing liabilitiesNoninterest bearing liabilities              Noninterest bearing liabilities              
and stockholders' equity: and stockholders' equity:               and stockholders' equity:              
Demand deposits Demand deposits           277,261 0              229,594 0    Demand deposits           294,158 0              240,685 0   
Other liabilities Other liabilities             15,468 0                20,639 0    Other liabilities             14,815 0                16,310 0   
Stockholders' equityStockholders' equity           242,697 0              215,508 0   Stockholders' equity           250,024 0              284,784 0   
Total liabilities and stockholders'Total liabilities and stockholders'             Total liabilities and stockholders'             
equity equity  $    2,659,995  $           7,907     $    2,439,847  $           8,268    equity  $    2,693,279  $           7,216     $    2,572,794  $           7,295   
                            
Net interest differential - yield onNet interest differential - yield on             Net interest differential - yield on             
average daily earning assets average daily earning assets    $         23,560 3.70%    $         21,567 3.69% average daily earning assets    $         23,939 3.78%    $         23,292 3.86%



 
3039

 


Provision for Loan Losses

Based on management’s review of the adequacy of the allowance for loan losses, provisions for loan losses of $17.4 million and $6.2$5.6 million were recorded during the nine-month and three-month periodsperiod ended September 30, 2010,March 31, 2011, versus provisions of $15.0 million and $5.5 million recorded during the same periodsperiod of 2009.2010.  Factors impacting the provision included the amount and status of classified and watch list credits, the level of charge-offs, management’s overall view on current credit quality and the regional and national economic conditions impacting credit quality, the amount and status of impaired loans, the amount and status of past due accruing loans (90 days or more), and overall loan growth as discussed in more detail below in the analysis relating to the Company’s financial condition.

Noninterest Income

Noninterest income categories for the nine-month and three-month periods ended September 30,March 31, 2011 and 2010 and 2009 are shown in the following table:

Nine Months EndedThree Months Ended
September 30,March 31,
    Percent    Percent
2010 2009 Change2011 2010 Change
            
Wealth advisory fees $   2,409  $   2,213          8.9% $      818  $      792          3.3%
Investment brokerage fees      1,692       1,300        30.2          731          545        34.1 
Service charges on deposit accounts      6,265       6,153          1.8       1,963       1,858          5.7 
Loan, insurance and service fees      3,094       2,549        21.4       1,076          920        17.0 
Merchant card fee income         846       2,179      (61.2)          234          280      (16.4) 
Other income      1,506       1,459          3.2          372          532      (30.1) 
Mortgage banking income         939       1,241      (24.3) 
Net securities gains             4              2      100.0 
Impairment on available-for-sale securities (includes total losses of $337 and $273,      
net of $0 and $48 recognized in other comprehensive income, pre-tax)(337) (225) 49.8 
Mortgage banking income (loss)         (49)            91    (153.8) 
Net securities gains (losses)       (198)              0    N/A 
Impairment on available-for-sale securities (includes total losses of $121 and $193,      
net of $0 and $22 recognized in other comprehensive income, pre-tax)       (121)         (171)      (29.2) 
Total noninterest income $ 16,418  $ 16,871        (2.7)% $   4,826  $   4,847        (0.4)%
      




Noninterest income remained stable decreasing $21,000 for the three-month period ended March 31, 2011, versus the same period in 2010.  Non-interest income was positively impacted by investment brokerage income, which increased by $186,000.  In addition, loan, insurance and service fees increased by $156,000, driven by greater debit card usage and increases in other ancillary revenue sources.  Non-interest income was negatively impacted by $198,000 in losses on security sales related to a strategic realignment of the securities portfolio, which included the sale of eight non-agency residential mortgage backed securities, among other securities.  Further impacting noninterest income was a net loss of $49,000 in mortgage banking income (loss).  This loss resulted from a non-cash decrease in the fair value of the mortgage banking derivative of $219,000 during the first quarter of 2011.  The decline in the derivative value was due to significantly lower mortgage loan volumes during the quarter in comparison to prior fiscal periods. In addition, other income declined due to the write-down of other real estate owned totaling $194,000.

 
3140

 





 Three Months Ended
 September 30,
     Percent
 2010 2009 Change
       
Wealth advisory fees $      784  $      747          5.0%
Investment brokerage fees         676          410        64.9 
Service charges on deposit accounts      2,205       2,133          3.4 
Loan, insurance and service fees      1,100          905        21.5 
Merchant card fee income         263          536      (50.9) 
Other income         491          506        (3.0) 
Mortgage banking income         774          265      192.1 
Net securities gains             4              2      100.0 
Impairment on available-for-sale securities (1)         (85)         (225)      (62.2) 
  Total noninterest income $   6,212  $   5,279        17.7%

(1)  No losses were recognized in other comprehensive income for the periods ended September 30, 2010 and 2009.

Noninterest income decreased $453,000 and increased $933,000, respectively, for the nine-month and three-month periods ended September 30, 2010, versus the same periods in 2009.  The decline in the nine-month period was driven by a decrease of $1.3 million in merchant card fee income related to a change in the processing of merchant credit card activities.  Prior to the third quarter of 2009, transaction driven revenue and expenses related to this category were reported on a gross basis in merchant card fee income in noninterest income and credit card interchange fees in noninterest expense.  Beginning in the second quarter of 2009, the Company began converting clients to a new third party processor for this activity.  As a result, only net revenues with the new processor are being recognized in me rchant card fee income in noninterest income.  This change was driven by the agreement with the third party processor, and not due to any change in the Company’s accounting policies.  The decrease in noninterest income in the nine-month period was partially offset by increases of $545,000 in loan, insurance and service fees driven by increased NSF fee activity and by higher debit card fees due to greater usage.  During 2010, the Company has added approximately 13,000 new accounts to its overdraft privileges program, of which approximately 11,000 were added in April 2010.  In addition, investment brokerage fees increased $392,000 due to higher trading volume.  The increase in noninterest income in the three-month period was driven by a $509,000 increase in mortgage banking income.  Recent declines in mortgage rates have led to greater numbers of loans refinancing as well as a larger pipeline of mortgage loan applications which, in turn, increas ed the amount of mortgage income.  Results for the third quarter of 2010 were also positively impacted by the increases in loan, insurance and service fees and investment brokerage fees.

Noninterest Expense

Noninterest expense categories for the nine-month and three-month periods ended September 30,March 31, 2011 and 2010 and 2009 are shown in the following table:

32

 Three Months Ended
 March 31,
     Percent
 2011 2010 Change
       
Salaries and employee benefits $   8,173  $   7,511       8.8%
Occupancy expense         875          789     10.9 
Equipment costs         554          529       4.7 
Data processing fees and supplies      1,112          966     15.1 
Credit card interchange             2            64   (96.9) 
Other expense      3,452       3,189       8.2 
  Total noninterest expense $ 14,168  $ 13,048       8.6%

 Nine Months Ended
 September 30,
     Percent
 2010 2009 Change
       
Salaries and employee benefits $ 22,729  $ 20,516     10.8%
Occupancy expense      2,199       2,392     (8.1) 
Equipment costs      1,568       1,588     (1.3) 
Data processing fees and supplies      2,930       2,969     (1.3) 
Credit card interchange         144       1,353   (89.4) 
Other expense    10,532     11,119     (5.3) 
  Total noninterest expense $ 40,102  $ 39,937       0.4%

 Three Months Ended
 September 30,
     Percent
 2010 2009 Change
       
Salaries and employee benefits $   7,659  $   7,327       4.5%
Occupancy expense         711          751     (5.3) 
Equipment costs         517          571     (9.5) 
Data processing fees and supplies      1,004          985       1.9 
Credit card interchange           31          302   (89.7) 
Other expense      3,707       3,161     17.3 
  Total noninterest expense $ 13,629  $ 13,097       4.1%

NoninterestThe Company's non-interest expense increased $165,000 and $532,000, respectively,$1.1 million, or 9%, to $14.2 million in the nine-month and three-month periods ended September 30, 2010first quarter of 2011, versus $13.0 million in the same periodscomparable quarter of 2009.2010.  Salaries and employee benefits increased by $2.2 million and $332,000, respectively,$662,000 in the nine-month and three-month periodsperiod ended September 30, 2010March 31, 2011 versus the same periodsperiod of 2009.2010.  These increases were driven by staff additions, normal merit increases and higher insurance expenses.  In addition, the Company’s performance based compensation accruals, which resulted from a combination of strongexpense increased due to performance versus corporate objectives inand increased recognition levels.  Data processing fees increased by $146,000 due to expenses associated with the first nine months of 2010 and lower performance versus these criteria in the first nine months of 2009.  Salaries and employee benefits were also impacted by additionsCompany’s conversion to staff in revenue producing areas, as well as higher employee health insurance expense.  During 2009, the Com pany incurred a special assessment to the FDIC for deposit insurance of $1.1 million in the first nine months of the year.  There was no special assessment in 2010.  Other expense decreasednew core processor.  The core conversion will be completed during the nine-month period ended September 30, 2010, primarily due to lower FDIC insurance premiums, compared to the same periodssecond quarter of 2009, as the Company was subject to special FDIC assessments in 2009.  Other2011.  In addition, during 2011 other expense increased during the three-month period ended September 30, 2010 due toby $263,000, driven by $116,000 of credit related costs and higher professional fees and other costs associated with borrowers who are experiencing difficulties.  In addition, credit card interchange expense decreased due to the change in processing merchant credit card activities.advertising expenses of $111,000.

33

Income Tax Expense

Income tax expense increased $3.3 million,decreased $586,000, or 52.6%18.2%, for the first ninethree months of 2010,2011, compared to the same period in 2009.2010.  The combined state franchise tax expense and the federal income tax expense, as a percentage of income before income tax expense, increaseddecreased to 33.5%30.6% during the first ninethree months of 20102011 compared to 31.3%34.8% during the same period of 2009.2010.  The combined tax expense decreased to 32.4% in the third quarter of 2010, versus 33.7% during the same period of 2009.  The changes werechange was driven by fluctuations in the percentage of revenue being derived from tax-advantaged sources in the nine-month and three-month periodsperiod of 2010,2011, compared to the same periods in 2009.2010.

41

CRITICAL ACCOUNTING POLICIES

Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Some of the facts and circumstances which could affect these judgments include changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses, the valuation of mortgage servicing rights and the valuation and other than temporaryother-than-temporary impairment of investment securities. The Company’s critical a ccountingaccounting policies are discussed in detail in the Annual Report for the year ended December 31, 20092010 (incorporated by reference as part of the Company’s 10-K filing).

FINANCIAL CONDITION

Total assets of the Company w ere $2.710were $2.749 billion as of September 30, 2010,March 31, 2011, an increase of $138.6$67.3 million, or 5.4%2.5%, when compared to $2.572$2.682 billion as of December 31, 2009.2010.

Total cash and cash equivalents increased by $70.9$137.0 million, or 126.6%227.8%, to $126.8$197.1 million at September 30, 2010March 31, 2011 from $56.0$60.1 million at December 31, 2009.2010.  The increase is primarily due to a $57.2 million increase in overnight Federal funds sold.  The fed funds position resulted from an increase in total deposits, primarily transaction accounts and brokeredpublic fund certificate of deposits.deposits as well as proceeds from the sale of certain securities in the Company’s securities available-for-sale portfolio.  The increase in cash and cash equivalents was primarily placed in short-term money market investments.  During 2010 and 2011, the Company has extended maturities on certain deposit accounts as part of its overall liquidity plan.  As a result of this strong deposit growth and lower than historical loan growth, the Company hashad excess funding that resultsresulted in this fedexcess funds sold position.  The Company intends to reduce this position in the fourthsecond quarter through targeted securities purchases as well as reductions in certain deposits, pursuant to the Company’s overall liquidity planning.

Total securities available-for-sale increaseddecreased by $32.7$74.5 million, or 8.0%16.8%, to $442.7$368.1 million at September 30, 2010March 31, 2011 from $410.0$442.6 million at December 31, 2009.2010. The increasedecrease was a result of a number of transactions in the securities portfolio.  Securities purchases totaled $87.9$17.3 million.  Offsetting this increase were securities sales totaling $69.2 million, paydowns totaling $61.5$20.4 million, maturities and calls of securities totaling $8.2$2.0 million and securities amortization net of accretion was $1.2 million.$449,000.  In addition, the net unrealized gain/loss of the securities portfolio increased by $16.1 million.$198,000.  The increase in fair market value was due toprimarily driven by higher market values for securities which are backed directly or indirectly by the federal government.non-agency residential mortgage-backed securities.  The investment portfolio is generally managed to limit the Company’s exposur eexposure to risk by containing mostly mortgage-backed securities, other securities which are either directly or indirectly backed by the federal government or a local municipal government and collateralized mortgage obligations rated AAA by S&P and/or Aaa by Moody’s at the time of purchase.  As of September 30, 2010,March 31, 2011, the Company had $66.8$40.4 million of collateralized mortgage obligations which were not backed by the federal government, but were rated AAA by S&P and/or Aaa by Moody’s at the time of purchase.

34

FiveTwo of the 2415 non-agency collateralized mortgage obligations are still rated AAA/Aaa as of September 30, 2010,March 31, 2011, but 1913 had been downgraded since the time of purchase by S&P, Fitch and/or Moody’s, including 18nine which were ranked below investment grade by one or more rating agencies.  TheOn a quarterly basis, the Company performs an analysis of the cash flows of these securities based on assumptions as to collateral defaults, prepayment speeds, expected losses and the severity of potential losses.  Based upon the initial analysis, securities may be identified for further analysis computing the net present value and comparing it to the book value to determine if there is any other-than-temporary impairment to be recorded.  Based on the analyses as of September 30, 2010,March 31, 2011, the Company realized an additional $85,000$121,000 in the third q uarterfirst quarter in other-than-temporary impairment, equal to projected credit losses, based on current cash flow analysis, on fiveone of the 2415 non-agency collateralizedresidential mortgage obligations.backed securities.

42

Real estate mortgage loans held-for-sale increaseddecreased by $3.3$4.9 million, or 219.7%87.6%, to $4.9 million$697,000 at September 30, 2010March 31, 2011 from $1.5$5.6 million at December 31, 2009.2010. The balance of this asset category is subject to a high degree of variability depending on, among other things, recent mortgage loan rates and the timing of loan sales into the secondary market. During the ninethree months ended September 30, 2010, $56.0March 31, 2011, $9.7 million in real estate mortgages were originated for sale and $52.3$14.5 million in mortgages were sold.

Total loans, excluding real estate mortgage loans held-for-sale,held for sale, increased by $41.5$14.4 million to $2.054$2.104 billion at September 30, 2010March 31, 2011 from $2.012$2.090 billion at December 31, 2009.2010. The portfolio breakdownbreakdowns at September 30,both March 31, 2011 and December 31, 2010 remained steady compared to past periods and reflected 85% commercial and industrial, including commercial real estate and agri-business, 12% residential real estate and home equity and 3% consumer loans compared to 84% commercial and industrial, including commercial real estate and agri-business, 13%14% residential real estate and home equity and 3%2% consumer loans as of December 31, 2009.  The Company did not participate in the subprime mortgage lending markets and therefore did not have direct exposure to this sector as a lender.loans.

The Company has a high percentage of commercial and commercial real estate loans, most of which are extended to small or medium-sized businesses. Commercial loans represent higher dollar loans to fewer customers and therefore higher credit risk than other types of loans. Pricing is adjusted to manage the higher credit risk associated with these types of loans. The Company also generally requires new and renewed variable rate commercial loans to have floor rates.  The majority of fixed rate residential mortgage loans, which represent increased interest rate risk, are sold in the secondary market, as well as some variable rate mortgage loans. The remainder of the variable rate mortgage loans and a small number of fixed rate mortgage loans are retained.

35

Loans are charged against the allowance for loan losses when management believes that the principal is uncollectible. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount that management believes will be adequate to absorb probable incurred credit losses relating to specifically identified loans based on an evaluation, as well as other probable incurred losses inherent in the loan portfolio. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans and current economic conditions that may affect the borrower’s ability to repay. Management also considers trends in adversely classified loans based upon a monthly review of those credits. An appropriate level of general allowance is deter mineddetermined after considering the following factors:  application of historical loss percentages, emerging market risk, commercial loan focus and large credit concentrations, new industry lending activity and current economic conditions. Federal regulations require insured institutions to classify their own assets on a regular basis. The regulations provide for three categories of classified loans – substandard, doubtful and loss. The regulations also contain a special mention category. Special mention is defined as loans that do not currently expose an insured institution to a sufficient degree of risk to warrant classification, but do possess credit deficiencies or potential weaknesses deserving management’s close attention.  The Company’s policy is to establish a specific allowance for loan losses for any assets classified as substandard or doubtful.  If an asset or portion thereof is classified as loss, the Company’s policy is to either establish specified allowances for loan losses in the amount of 100% of the portion of the asset classified loss, or charge off such amount. At September 30, 2010,March 31, 2011, on the basis of management’s review of the loan portfolio, the Company had loans totaling $171.9$158.4 million on the classified loan list versus $178.0$169.3 million on December 31, 2009.2010. As of September 30, 2010,March 31, 2011, the Company had $38.8$50.3 million of assets classified special mention, $131.9$107.3 million classified as substandard, $0 classified as doubtful and $0 classified as loss as compared to $75.0$48.4 million, $100.6$120.1 million, $369,000$0 and $0 at December 31, 2009.2010.  In addition, at September 30, 2010March 31, 2011 the Company had sevenfourteen loans totaling $14.2$17.4 million accounted for as troubled debt restructurings – fiveseven mortgage loans totaling $851,000$1.3 million with total allocations of $95,000,$73,000, a $6.2$6.0 million commercial credit with an allocation of $3.0$3.9 million, a $7.1 million commercial credit with an allocation of $1.3 million, a $1.3 million commercial credit with an allocation of $550,000, an $830,000 commercial credit with an allocation of $55,000, a $478,000 commercial credit with an allocation of $100,000 and a $368,000 commercial credit with an allocation of $92,000.  The Company has no commitments to lend additional funds to any of the borrowers of those fourteen loans.  At December 31, 2010, the Company had ten relationships totaling $14.6 million accounted for as troubled debt restructurings – eight mortgage loans totaling $1.4 million with total allocations of $70,000, a $6.1 million commercial credit with an allocation of $3.2 million and a $7.2 million commercial credit with an allocation of $793,000.  The Company has no commitments to lend addit ional funds to any of the borrowers.  At December 31, 2009, the Company had two relationships totaling $6.5 million accounted for as troubled debt restructurings – a $176,000 mortgage loan with an allocation of $35,000 and a $6.3 million commercial credit with an allocation of $2.5 million.

43

Allowance estimates are developed by management taking into account actual loss experience, adjusted for current economic conditions. The Company generally has regular discussions regarding this methodology with regulatory authorities.  Allowance estimates are considered a prudent measurement of the risk in the Company’s loan portfolio and are applied to individual loans based on loan type. In accordance with current accounting guidance, the allowance is provided for losses that have been incurred as of the balance sheet date and is based on past events and current economic conditions, and does not include the effects of expected losses on specific loans or groups of loans that are related to future events or expected changes in economic conditions.

Net charge-offs totaled $1.5$2.1 million in the thirdfirst quarter of 2011, versus $1.3 million during the first quarter of 2010 versus $1.8and $3.5 million during the third quarter of 2009 and $4.7 million during the secondfourth quarter of 2010.  Loan exposure to twofive borrowers represented $966,000,$1.7 million, or 64%80%, of these charge-offs.  The first loss of $623,000 was related to a manufacturing company which has terminated operations and is in the process of liquidation.  The Bank has no additional exposure to this borrower.  The second loss of $344,000 was a loan to a real estate holding company.  The real estate securing the credit has been transferred to other real estate and the Bank has no additional exposure to this borrower due to the transfer of this exposure to other real estate.

36

The allowance for loan losses increased 31.0%7.7%, or $9.9$3.5 million, from $32.1$45.0 million at December 31, 20092010 to $42.0$48.5 million at September 30, 2010.March 31, 2011.  Pooled loan allocations increased $1.7 million$924,000 from $10.2$12.9 million at December 31, 20092010 to $11.9$13.9 million at September 30, 2010,March 31, 2011, which was primarily a result of the current level of charge-offs as well as management’s overall view on current credit quality.  Impaired loan allocations increased $2.8 million$963,000 from $6.7$12.1 million at December 31, 20092010 to $9.5$13.1 million at September 30, 2010March 31, 2011 and other specifically reviewed loan allocations increased $4.3$1.7 million from $12.5$16.3 million at December 31, 20092010 to $16.8$18.0 million at September 30, 2010.March 31, 2011.  This increase in impaired allocations was primarily due to increases in the allocations of existing impaired loans as well as the addition of twoone commercial creditscredit to the impaired loans category as described below.category.  The increase in other specifically reviewed loan allocations was primarily due to increases in the allocations of existing specifically reviewed loans.  The unallocated component of the allowance for loan losses increased $1.0 milliondecreased $101,000 from $2.7$3.7 million at December 31, 20092010 to $3.7$3.6 million at September 30, 2010,March 31, 2011, based on management’s assessment of economic and other qualitative factors impacting the loan portfolio, particularlyincluding the ongoing economic challenges in the Company’s market area.  While management has begun to see some positive trends, including stabilization in watchlist credits, management anticipates a slow recovery and therefore recognized a slight decrease in the unallocated component of the allowance for loan losses.  Management believed the allowance for loan losses at September 30, 2010March 31, 2011 was at a level commensurate with the overall risk exposure of the loan portfolio. However, if economic conditions do not continue to improve, certain borrowers may experience difficulty and the level of nonperforming loans, charge-offs and delinquencies could rise and require further increases in the provision for loan losses.

44

Total impaired loans increased by $4.8 million$680,000 to $36.6$48.7 million at September 30, 2010March 31, 2011 from $31.8$48.0 million at December 31, 2009.2010.  A loan is impaired when full payment under the original loan terms is not expected. Impairment is evaluated in the aggregate for smaller-balance loans of similar nature such as residential mortgage, and consumer loans, and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance may be allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  The increase in the impaired loans category was primarily due to the addition of twoone commercial credits totaling $10.5credit of $1.1 million.  OneThe borrower is engaged in manufacturing and the other in transportation.commercial real estate development.  The increase in impaired loans was partially offset by the transfer to other real estate of two impaired commercial credits totaling $3.1 million, charge-offs of $966,000 taken on two commercial credits and $931,000 in paydowns received on one commercial relationship.charge-offs.  Of the $36.6$48.7 million in impaired loans, $24.9$35.3 million were on nonaccrual status at September 30, 2010.March 31, 2011.  The following table summarizes nonperforming assets at September 30, 2010March 31, 2011 and December 31, 2009.2010.




37









September 30,December 31,March 31,December 31,
2010200920112010
(in thousands)(in thousands)
NONPERFORMING ASSETS:  
Nonaccrual loans including nonaccrual troubled debt restructured loans $         25,735  $         30,518  $         35,896  $         36,591 
Loans past due over 90 days and still accruing                 145                  190                  764                  330 
Total nonperforming loans $         25,880  $         30,708  $         36,660  $         36,921 
Other real estate              3,509                  872               3,215                3,695 
Repossessions                   74                      2                    3                     42 
Total nonperforming assets $         29,463  $         31,582  $         39,878  $         40,659 
  
Impaired loans including troubled debt restructurings $         36,587  $         31,838  $         48,687  $         48,015 
  
Nonperforming loans to total loans1.26%1.53%1.74%1.77%
Nonperforming assets to total assets1.09%1.23%1.45%1.52%
  
Nonperforming troubled debt restructured loans (included in nonaccrual loans) $           6,154  $           6,521 $           7,656  $           6,091 
Performing troubled debt restructured loans              8,071               9,730 8,547 
Total troubled debt restructured loans $         14,225  $           6,521  $         17,386  $          14,638 

Total nonperforming assets decreased by $2.1 million,$781,000, or 6.7%1.9%, to $29.5$39.9 million during the nine-monththree-month period ended September 30, 2010.March 31, 2011.  The decrease was primarily due to the aforementioned charge-offs and the sale of a single piece of other real estate and the aforementioned charge-offs.estate.  Six commercial relationships represented 77.2%75.2% of total nonperforming loans.  TwoThree of the six relationships are each less than $2.0 million.  A $6.8$15.4 million commercial relationship consisting of threefour loans represents the largest exposure in the nonperforming category.  The borrower is engaged in real estate development.   Borrower collateral, including real estate and the personal guarantees of its principals, support the credit.  The Company took a $1.7 million charge-off related to this credit in the fourth quar terquarter of 2009, and no charge-offs were taken in 2010 or have been taken in 2010.2011.

45

A $6.2$6.0 million credit to a manufacturer tied to the housing industry represented the second largest exposure in the nonperforming category.  The credit is accounted for as a troubled debt restructuring.  Borrower collateral including real estate, receivables, inventory and equipment support the credit, however, there are no guarantors.  The Company took a $906,000 charge-off related to this credit in 2008, and no charge-offs were taken in 2009 or 2010, or have been taken in 2010.2011.

A commercial relationship consisting of two loans totaling $2.7 million represented the third largest exposure in the nonperforming category.  The borrower is engaged in sales tied to the recreational vehicle industry as well as residential real estate development.  Borrower collateral, including real estate and the personal guarantees of its principals, support the credit.  The Company took $1.3 million in charge-offs related to this relationship during 2008, and no charge-offs were taken in 2009 or 2010, or have been taken in 2010.

38

A commercial relationship consisting of two loans totaling $2.1 million represented the fourth largest exposure in the nonperforming category.  The borrower is engaged in manufacturing tied to the housing and recreational vehicle industries.  Borrower collateral, including real estate and the personal guarantee of its principal, support the credit.  The Company took $178,000 in charge-offs related to this relationship during 2009, and no charge-offs have been taken in 2010.2011.

There can be no assurances that full repayment of the loans discussed above will result.  Management does not foresee a rapid recovery from the challenging economic conditions in the Company’s markets as certain industries, including residential and commercial real estate development, recreational vehicle and mobile home manufacturing and other regional industries continue to experience general slow-downs and negative growth.  The Company’s growth strategy has promoted diversification among industries as well as a continued focus on enforcement of a strong credit environment and an aggressive position on loan work-out situations.  While the Company believes that the impact on the Company of these industry-specific issues affecting real estate development and recreational vehicle and mobile home m anufacturersmanufacturers will be somewhat mitigated by the Company’s overall growth strategy, the economic factors impacting its entire geographic footprint will continue to present challenges.  Additionally, the Company’s overall asset quality position can be influenced by a small number of credits due to the focus on commercial lending activity and the granularity inherent in this strategy.

Total deposits increased by $419.2$91.4 million, or 22.6%4.2%, to $2.270$2.292 billion at September 30, 2010March 31, 2011 from $1.851$2.201 billion at December 31, 2009.2010. The increase resulted from increases of $171.6 million in brokered deposits, $95.7$57.6 million in public fund certificates of deposit of $100,000 or more, $52.7 million in demand deposits, $48.9 million in savings accounts, $44.6 million in money market accounts, $43.7$14.4 million in interest bearing transaction accounts, $9.0$14.2 million in certificates of deposit of $100,000 and over, and $2.5$9.2 million in other certificates of deposit, $8.2 million in savings accounts, $4.9 million in money market accounts and $350,000 in CDARS certificates of deposit.  Offsetting these increases were decreases of $49.7$15.0 million in CDARS certificates of deposit.brokered deposits and $2.6 million in demand deposits.

Total short-term borrowings decreased by $244.7$29.1 million, or 69.1%16.7%, to $109.3$144.9 million at September 30, 2010March 31, 2011 from $354.1$174.1 million at December 31, 2009.2010.  The decrease resulted primarily from decreases of $215.0$30.0 million in other borrowings, primarily from short-term advances from the Federal Home Loan Bank of Indianapolis as well as the discontinuance of the Federal Reserve Bank’s Term Auction Facility.  In addition, securities sold under agreements to repurchase decreased by $20.2 million and federal funds purchased decreased by $9.6 million.Indianapolis.

Total equity decreasedincreased by $34.6$4.1 million, or 12.3%1.6%, to $245.5$251.1 million at September 30, 2010March 31, 2011 from $280.1$247.1 million at December 31, 2009.2010.  The decreaseincrease in total equity resulted from the Company’s June 2010 repayment of $56.0 million in preferred stock issued under the TARP Capital Purchase Program.  Additional impacts to equity were the result of net income of $18.8$6.0 million, plus the increase in the accumulated other comprehensive income of $9.7 million,$69,000, less dividends of $8.7$2.5 million, plus $580,000$266,000 for stock issued through options exercised (including tax benefit), minus $195,000 plus $103,000 for net treasury stock purchased plus $1.2 million in stock compensation expense.  The stock compensation expense component of the increase was related to the implementation of two long term incentive stock plans.  One p lan became effective in March of 2009 and the other in January of 2010.purchased.

 
3946

 
The FDIC’s risk-based capital regulations require that all insured banking organizations maintain an 8.0% total risk-based capital ratio. The FDIC has also established definitions of “well capitalized” as a 5.0% Tier I leverage capital ratio, a 6.0% Tier I risk-based capital ratio and a 10.0% total risk-based capital ratio. All of the Bank’s ratios continue to be above these “well capitalized” levels. The Federal Reserve also has established minimum regulatory capital requirements for bank holding companies.  As of September 30, 2010,March 31, 2011, the Company had regulatory capital in excess of these minimum requirements with a Tier 1 leverage capital ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio of 10.0%10.2%, 12.0%12.2% and 13.2%13.5%, respectively.

RECENT LEGISLATION IMPACTING THE FINANCIAL SERVICES INDUSTRY
On July 21 2010, sweeping financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act implements far-reaching changes across the financial regulatory landscape, including provisions that, among other things:
·  Create a Financial Services Oversight Council to identify emerging systemic risks and improve interagency cooperation;
·  Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and enforcing compliance with federal consumer financial laws;
·  Establish strengthened capital standards for banks and bank holding companies, and disallow trust preferred securities from being included in a bank’s Tier 1 capital determination (subject to a grandfather provision for existing trust preferred securities);
·  Contain a series of provisions covering mortgage loan origination standards affecting, among other things, originator compensation, minimum repayment standards and pre-payments;
·  Require financial holding companies, such as the Company, to be well-capitalized and well-managed as of July 21, 2011. Bank holding companies and banks must also be both well-capitalized and well-managed in order to acquire banks located outside their home state;
·  Grant the Federal Reserve the power to regulate debit card interchange fees;
·  Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that apply to all public companies, not just financial institutions;
·  Make permanent the $250 thousand limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100 thousand to $250 thousand and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts at all insured depository institutions;
·  Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts; and
·  Increase the authority of the Federal Reserve to examine the Company and its nonbank subsidiaries.
40

Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on the Company, its customers or the financial industry more generally. Provisions in the legislation that affect deposit insurance assessments, payment of interest on demand deposits and interchange fees could increase the costs associated with deposits as well as place limitations on certain revenues those deposits may generate. Provisions in the legislation that revoke the Tier 1 capital treatment of trust preferred securities and otherwise require revisions to the capital requirements of the Company and the Bank could require them to seek other sources of capital in the future.

FORWARD-LOOKING STATEMENTS

This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “coul d,“could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries are detailed in the “Risk Factors” section included under Item 1a. of Part I of our Form 10-K. In addition to the risk factors described in that section, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries.  These additional factors include, but are not limited to, the following:

·  Legislative or regulatory changes or actions, including the “Dodd-Frank Wall Street Reform and Consumer Protection Act” and the regulations required to be promulgated there under, which may adversely affect the business of the Company and its subsidiaries.
·  The costs, effects and outcomes of existing or future litigation.
·  Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board.
·  The ability of the Company to manage risks associated with the foregoing as well as anticipated.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.


41

ITEM 3 – QUANTITATIVEAND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate risk represents the Company’s primary market risk exposure. The Company does not have a material exposure to foreign currency exchange risk, does not have any material amount of derivative financial instruments and does not maintain a trading portfolio. The board of directors annually reviews and approves the policy used to manage interest rate risk. The policy was last reviewed and approved in May 2010. The policy sets guidelines for balance sheet structure, which are designed to protect the Company from the impact that interest rate changes could have on net income, but does not necessarily indicate the effect on future net interest income. The Company, through its Asset/Liability Committee, manages interest rate risk by monitoring the computer simulated earnings impact of various rate scenarios and general market c onditions.conditions. The Company then modifies its long-term risk parameters by attempting to generate the type of loans, investments, and deposits that currently fit the Company’s needs, as determined by the Asset/Liability Committee. This computer simulation analysis measures the net interest income impact of various interest rate scenario changes during the next 12 months. If the change in net interest income is less than 3% of primary capital, the balance sheet structure is considered to be within acceptable risk levels. As of September 30, 2010,March 31, 2011, the Company’s potential pretax exposure was within the Company’s policy limit, and not significantly different from December 31, 2009.2010.
47


ITEM 4 – CONTROLSAND PROCEDURES

As required by Rules 13a-15(b) and 15d-15(b) under the Securities Exchange Act of 1934, management has evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of September 30, 2010.March 31, 2011.  Disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summ arizedsummarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.  These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
 
During the quarter ended September 30, 2010,March 31, 2011, there were no changes to the Company’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect its internal control over financial reporting.
 





 
4248

 










LAKELAND FINANCIAL CORPORATION

FORM 10-Q

September 30, 2010March 31, 2011

Part II - Other Information

Item 1. Legal proceedingsproceedings

There are no material pending legal proceedings to which the Company or its subsidiaries is a party other than ordinary routinelitigation incidental to their respective businesses.

Item 1A. Risk FactorsFactors

There have been no material changes to the risk factors disclosed in Item 1A of Part I of the Company’s 20092010 Form 10-K as amended in Item 1A of Part I of the Company’s Form 10-Q for the quarter ended June 30, 2010.10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information as of September 30, 2010March 31, 2011 with respect to shares of common stock repurchased by the Company during the quarter then ended:

Issuer Purchases of Equity Securities(a)

       Maximum Number (or
     Total Number of Appropriate Dollar
     Shares Purchased as Value) of Shares that
     Part of Publicly May Yet Be Purchased
 Total Number of Average Price Announced Plans or Under the Plans or
PeriodShares Purchased Paid per Share Programs Programs
        
July 1-31                      3,277  $                   20.48                                          0   $                                          0 
August 1-31                             787                     20.86 ��                                        0                                               0 
September 1-30                                 0                            0                                          0                                               0 
        
Total                        4,064   $                  20.55                                          0   $                                          0 
       Maximum Number (or
     Total Number of Appropriate Dollar
     Shares Purchased as Value) of Shares that
     Part of Publicly May Yet Be Purchased
 Total Number of Average Price Announced Plans or Under the Plans or
PeriodShares Purchased Paid per Share Programs Programs
        
January 1-31                      3,901  $                   22.62                                          0   $                                          0 
February 1-28                             684                     21.40                                          0                                               0 
March 1-31                                 0                            0                                          0                                               0 
        
Total                        4,585   $                  22.44                                          0   $                                          0 


(a)The shares purchased during the periods were credited to the deferred share accounts of 
 
non-employee directors under the Company’s directors’ deferred compensation plan.  These
shares were purchased in the ordinary course of business and consistent with past practice.

Item 3. Defaults Upon Senior Securities

            None

 
4349

 
            None


Item 4. Removed and Reserved


Item 5. Other InformationInformation

            None

Item 6. Exhibits

10.1Form of Change in Control Agreement between Lakeland Financial Corporation and Eric H. Ottinger (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on March 1, 2011.
31.1Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
  
31.2Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
  
32.1Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
32.2Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.









50















44


LAKELAND FINANCIAL CORPORATION

FORM 10-Q

September 30, 2010March 31, 2011

Part II - Other Information

Signatures




Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



LAKELAND FINANCIAL CORPORATION
(Registrant)



Date: November 1, 2010May 2, 2011/s/ Michael L. Kubacki
 Michael L. Kubacki – Chief Executive Officer
  


Date: November 1, 2010May 2, 2011/s/ David M. Findlay
 David M. Findlay –President
 and Chief Financial Officer


Date: November 1, 2010May 2, 2011/s/ Teresa A. Bartman
 Teresa A. Bartman – Senior Vice President-
 Finance and Controller




 
4551