UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
|
| |
( X ) | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended February 28,November 30, 2018
OR
|
| |
( ) | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-11399
CINTAS CORPORATION
(Exact name of Registrant as specified in its charter)
|
| | |
WASHINGTON | | 31-1188630 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
6800 CINTAS BOULEVARD
P.O. BOX 625737
CINCINNATI, OHIO 45262-5737
(Address of principal executive offices)(Zip Code)code)
(513) 459-1200
(Registrant’s telephone number, including area code)
Indicate by checkmark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ü No _
Indicate by checkmark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ü No _
Indicate by checkmark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ü Accelerated Filer _ Non-Accelerated Filer _
Smaller Reporting Company _ Emerging Growth Company _ (Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. _
Indicate by checkmark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No ü
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
| | |
Class | | Outstanding MarchDecember 31, 2018 |
Common Stock, no par value | | 106,720,902104,543,895 |
CINTAS CORPORATION
TABLE OF CONTENTS
|
| | | | |
| | | | Page No. |
Part I. | Financial Information | Page No. |
| | | | |
| | | | |
| | | | |
| | | Three and NineSix Months Ended February 28,November 30, 2018 and 2017 | |
| | | | |
| | | Three and NineSix Months Ended February 28,November 30, 2018 and 2017 | |
| | | | |
| | | February 28,November 30, 2018 and May 31, 20172018
| |
| | | | |
| | | NineSix Months Ended February 28,November 30, 2018 and 2017 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | |
| | | | |
| | | | |
| | | | |
| Item 5. | | | |
| | | | |
| | | | |
| | | | |
| | | |
| | | | |
Part I. Financial Information
CINTAS CORPORATION
ITEM 1. FINANCIAL STATEMENTS.STATEMENTS
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
(In thousands except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| November 30, 2018 | | November 30, 2017 | | November 30, 2018 | | November 30, 2017 |
Revenue: | |
| | |
| | | | |
Uniform rental and facility services | $ | 1,390,778 |
| | $ | 1,308,038 |
| | $ | 2,765,716 |
| | $ | 2,619,822 |
|
Other | 327,490 |
| | 298,403 |
| | 650,527 |
| | 598,122 |
|
Total revenue | 1,718,268 |
| | 1,606,441 |
| | 3,416,243 |
| | 3,217,944 |
|
| | | | | | | |
Costs and expenses: | |
| | |
| | | | |
Cost of uniform rental and facility services | 761,119 |
| | 723,960 |
| | 1,507,572 |
| | 1,430,823 |
|
Cost of other | 181,991 |
| | 166,112 |
| | 358,801 |
| | 331,399 |
|
Selling and administrative expenses | 491,671 |
| | 468,084 |
| | 996,305 |
| | 954,367 |
|
G&K Services, Inc. integration expenses | 7,847 |
| | 13,074 |
| | 12,697 |
| | 17,045 |
|
| | | | | | | |
Operating income | 275,640 |
| | 235,211 |
| | 540,868 |
| | 484,310 |
|
| | | | | | | |
Gain on sale of a cost method investment | 69,373 |
| | — |
| | 69,373 |
| | — |
|
| | | | | | | |
Interest income | (391 | ) | | (291 | ) | | (887 | ) | | (588 | ) |
Interest expense | 24,880 |
| | 29,129 |
| | 49,184 |
| | 59,446 |
|
| | | | | | | |
Income before income taxes | 320,524 |
|
| 206,373 |
|
| 561,944 |
|
| 425,452 |
|
Income taxes | 77,530 |
| | 68,636 |
| | 106,403 |
| | 126,607 |
|
Income from continuing operations | 242,994 |
| | 137,737 |
| | 455,541 |
| | 298,845 |
|
Income (loss) from discontinued operations, net of tax expense of $6, tax benefit of $624, tax benefit of $4 and tax expense of $41,103, respectively | 19 |
| | (628 | ) | | (13 | ) | | 55,475 |
|
Net income | $ | 243,013 |
| | $ | 137,109 |
|
| $ | 455,528 |
|
| $ | 354,320 |
|
| | | | | | | |
Basic earnings (loss) per share: | | | | | | | |
Continuing operations | $ | 2.25 |
| | $ | 1.27 |
| | $ | 4.21 |
| | $ | 2.77 |
|
Discontinued operations | 0.00 |
| | (0.01 | ) | | 0.00 |
| | 0.51 |
|
Basic earnings per share | $ | 2.25 |
| | $ | 1.26 |
|
| $ | 4.21 |
|
| $ | 3.28 |
|
| | | | | | | |
Diluted earnings (loss) per share: | | | | | | | |
Continuing operations | $ | 2.18 |
| | $ | 1.24 |
| | $ | 4.07 |
| | $ | 2.69 |
|
Discontinued operations | 0.00 |
| | (0.01 | ) | | 0.00 |
| | 0.50 |
|
Diluted earnings per share | $ | 2.18 |
|
| $ | 1.23 |
|
| $ | 4.07 |
|
| $ | 3.19 |
|
| | | | | | | |
Dividends declared per share | $ | 2.05 |
| | $ | 1.62 |
| | $ | 2.05 |
| | $ | 1.62 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| February 28, 2018 | | February 28, 2017 | | February 28, 2018 | | February 28, 2017 |
Revenue: | |
| | |
| | | | |
Uniform rental and facility services | $ | 1,284,516 |
| | $ | 988,178 |
| | $ | 3,904,338 |
| | $ | 2,982,475 |
|
Other | 304,622 |
| | 267,189 |
| | 902,744 |
| | 810,619 |
|
| 1,589,138 |
| | 1,255,367 |
| | 4,807,082 |
| | 3,793,094 |
|
Costs and expenses: | |
| | |
| | | | |
Cost of uniform rental and facility services | 718,138 |
| | 542,790 |
| | 2,148,961 |
| | 1,631,385 |
|
Cost of other | 170,537 |
| | 152,653 |
| | 501,936 |
| | 460,140 |
|
Selling and administrative expenses | 490,618 |
| | 358,589 |
| | 1,444,985 |
| | 1,089,707 |
|
G&K Services, Inc. transaction and integration expenses | 9,821 |
| | 9,344 |
| | 26,866 |
| | 15,478 |
|
| | | | | | | |
Operating income | 200,024 |
| | 191,991 |
| | 684,334 |
| | 596,384 |
|
| | | | | | | |
Interest income | (384 | ) | | (11 | ) | | (972 | ) | | (107 | ) |
Interest expense | 25,901 |
| | 13,696 |
| | 85,347 |
| | 41,135 |
|
| | | | | | | |
Income before income taxes | 174,507 |
|
| 178,306 |
|
| 599,959 |
|
| 555,356 |
|
Income tax (benefit) expense | (121,282 | ) | | 61,352 |
| | 5,325 |
| | 180,244 |
|
Income from continuing operations | 295,789 |
| | 116,954 |
| | 594,634 |
| | 375,112 |
|
Income from discontinued operations, net of tax (benefit) expense of $(6,157), $2,109, $34,946 and $13,101, respectively | 6,306 |
| | 1,051 |
| | 61,781 |
| | 21,361 |
|
Net income | $ | 302,095 |
| | $ | 118,005 |
|
| $ | 656,415 |
|
| $ | 396,473 |
|
| | | | | | | |
Basic earnings per share: | | | | | | | |
Continuing operations | $ | 2.73 |
| | $ | 1.09 |
| | $ | 5.50 |
| | $ | 3.51 |
|
Discontinued operations | 0.06 |
| | 0.01 |
| | 0.57 |
| | 0.20 |
|
Basic earnings per share | $ | 2.79 |
| | $ | 1.10 |
|
| $ | 6.07 |
|
| $ | 3.71 |
|
| | | | | | | |
Diluted earnings per share: | | | | | | | |
Continuing operations | $ | 2.66 |
| | $ | 1.06 |
| | $ | 5.35 |
| | $ | 3.42 |
|
Discontinued operations | 0.05 |
| | 0.01 |
| | 0.55 |
| | 0.20 |
|
Diluted earnings per share | $ | 2.71 |
|
| $ | 1.07 |
|
| $ | 5.90 |
|
| $ | 3.62 |
|
| | | | | | | |
Dividends declared per share | $ | 1.62 |
| | $ | 1.33 |
| | $ | 1.62 |
| | $ | 1.33 |
|
See accompanying notes.
CINTAS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
| | | Three Months Ended | | Nine Months Ended | Three Months Ended | | Six Months Ended |
| February 28, 2018 | | February 28, 2017 | | February 28, 2018 | | February 28, 2017 | November 30, 2018 | | November 30, 2017 | | November 30, 2018 | | November 30, 2017 |
| | | | | | | | | | | | | | |
Net income | $ | 302,095 |
| | $ | 118,005 |
| | $ | 656,415 |
| | $ | 396,473 |
| $ | 243,013 |
| | $ | 137,109 |
| | $ | 455,528 |
| | $ | 354,320 |
|
| | | | | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | |
Other comprehensive (loss) income, net of tax: | | | | | | | | |
Foreign currency translation adjustments | 2,374 |
| | 2,400 |
| | 26,184 |
| | (5,135 | ) | (10,623 | ) | | (11,374 | ) | | (13,642 | ) | | 23,810 |
|
Change in fair value of cash flow hedges | — |
| | 2,560 |
| | — |
| | 16,913 |
| |
Change in fair value of interest rate lock agreements | | 4,921 |
| | — |
| | 1,753 |
| | — |
|
Amortization of interest rate lock agreements | (294 | ) | | 385 |
| | (638 | ) | | 1,155 |
| (294 | ) | | (172 | ) | | (589 | ) | | (344 | ) |
Change in fair value of available-for-sale securities | | — |
| | (20 | ) | | — |
| | — |
|
| | | | | | | | | | | | | | |
Other comprehensive income | 2,080 |
| | 5,345 |
| | 25,546 |
| | 12,933 |
| |
Other comprehensive (loss) income | | (5,996 | ) | | (11,566 | ) | | (12,478 | ) | | 23,466 |
|
| | | | | | | | | | | | | | |
Comprehensive income | $ | 304,175 |
| | $ | 123,350 |
| | $ | 681,961 |
| | $ | 409,406 |
| $ | 237,017 |
| | $ | 125,543 |
| | $ | 443,050 |
| | $ | 377,786 |
|
See accompanying notes.
CINTAS CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands except share data) | | | February 28, 2018 | | May 31, 2017 | November 30, 2018 | | May 31, 2018 |
| (Unaudited) | | |
| (Unaudited) | | |
|
ASSETS | |
| | |
| |
| | |
|
Current assets: | |
| | |
| |
| | |
|
Cash and cash equivalents | $ | 152,563 |
| | $ | 169,266 |
| $ | 88,479 |
| | $ | 138,724 |
|
Marketable securities | 33,693 |
| | 22,219 |
| |
Accounts receivable, net | 779,220 |
| | 736,008 |
| 904,062 |
| | 804,583 |
|
Inventories, net | 274,819 |
| | 278,218 |
| 321,874 |
| | 280,347 |
|
Uniforms and other rental items in service | 682,438 |
| | 635,702 |
| 758,246 |
| | 702,261 |
|
Income taxes, current | 21,651 |
| | 44,320 |
| 36,595 |
| | 19,634 |
|
Prepaid expenses and other current assets | 35,192 |
| | 30,132 |
| 106,614 |
| | 32,383 |
|
Assets held for sale | — |
| | 38,613 |
| |
Total current assets | 1,979,576 |
| | 1,954,478 |
| 2,215,870 |
| | 1,977,932 |
|
| | | | | | |
Property and equipment, net | 1,367,580 |
| | 1,323,501 |
| 1,410,530 |
| | 1,382,730 |
|
| | | | | | |
Investments | 178,527 |
| | 164,788 |
| 183,548 |
| | 175,581 |
|
Goodwill | 2,819,867 |
| | 2,782,335 |
| 2,845,244 |
| | 2,846,888 |
|
Service contracts, net | 557,477 |
| | 586,988 |
| 521,505 |
| | 545,768 |
|
Other assets, net | 25,566 |
| | 31,967 |
| 228,386 |
| | 29,315 |
|
| $ | 6,928,593 |
| | $ | 6,844,057 |
| $ | 7,405,083 |
| | $ | 6,958,214 |
|
| | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | |
| |
| | |
|
Current liabilities: | |
| | |
| |
| | |
|
Accounts payable | $ | 172,181 |
| | $ | 177,051 |
| $ | 211,900 |
| | $ | 215,074 |
|
Accrued compensation and related liabilities | 145,066 |
| | 149,635 |
| 117,645 |
| | 140,654 |
|
Accrued liabilities | 412,826 |
| | 429,809 |
| 611,641 |
| | 420,129 |
|
Debt due within one year | 187,500 |
| | 362,900 |
| 173,500 |
| | — |
|
Liabilities held for sale | — |
| | 11,457 |
| |
Total current liabilities | 917,573 |
| | 1,130,852 |
| 1,114,686 |
| | 775,857 |
|
| | | | | | |
Long-term liabilities: | |
| | |
| |
| | |
|
Debt due after one year | 2,534,760 |
| | 2,770,624 |
| 2,536,408 |
| | 2,535,309 |
|
Deferred income taxes | 376,665 |
| | 469,328 |
| 435,461 |
| | 352,581 |
|
Accrued liabilities | 205,598 |
| | 170,460 |
| 291,284 |
| | 277,941 |
|
Total long-term liabilities | 3,117,023 |
| | 3,410,412 |
| 3,263,153 |
| | 3,165,831 |
|
| | | | | | |
Shareholders’ equity: | |
| | |
| |
| | |
|
Preferred stock, no par value: | — |
| | — |
| — |
| | — |
|
100,000 shares authorized, none outstanding |
|
| |
|
|
|
| |
|
|
Common stock, no par value: | 611,485 |
| | 485,068 |
| 804,234 |
| | 618,464 |
|
425,000,000 shares authorized | |
| | |
| |
| | |
|
FY 2018: 182,558,025 issued and 106,681,417 outstanding | |
| | |
| |
FY 2017: 180,992,605 issued and 105,400,629 outstanding | | | | |
FY 2019: 184,152,836 shares issued and 105,123,513 shares outstanding | | |
| | |
|
FY 2018: 182,723,471 shares issued and 106,326,383 shares outstanding | | | | |
Paid-in capital | 219,389 |
| | 223,924 |
| 166,837 |
| | 245,211 |
|
Retained earnings | 5,651,656 |
| | 5,170,830 |
| 6,261,756 |
| | 5,837,827 |
|
Treasury stock: | (3,611,050 | ) | | (3,574,000 | ) | (4,209,448 | ) | | (3,701,319 | ) |
FY 2018: 75,876,608 shares | |
| | |
| |
FY 2017: 75,591,976 shares | | | | |
Accumulated other comprehensive income (loss) | 22,517 |
| | (3,029 | ) | |
FY 2019: 79,029,323 shares | | |
| | |
|
FY 2018: 76,397,088 shares | | | | |
Accumulated other comprehensive income | | 3,865 |
| | 16,343 |
|
Total shareholders’ equity | 2,893,997 |
| | 2,302,793 |
| 3,027,244 |
| | 3,016,526 |
|
| $ | 6,928,593 |
| | $ | 6,844,057 |
| $ | 7,405,083 |
| | $ | 6,958,214 |
|
See accompanying notes.
CINTAS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| | | Nine Months Ended | Six Months Ended |
| February 28, 2018 | | February 28, 2017 | November 30, 2018 | | November 30, 2017 |
Cash flows from operating activities: | |
| | |
| |
| | |
|
Net income | $ | 656,415 |
| | $ | 396,473 |
| $ | 455,528 |
| | $ | 354,320 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
| |
| | |
|
Depreciation | 157,319 |
| | 120,493 |
| 107,112 |
| | 107,578 |
|
Amortization of intangible assets | 47,583 |
| | 11,221 |
| |
Amortization of intangible assets and capitalized contract costs | | 67,559 |
| | 31,261 |
|
Stock-based compensation | 86,044 |
| | 63,578 |
| 74,784 |
| | 55,204 |
|
Gain on sale of a cost method investment | | (69,373 | ) | | — |
|
Gain on sale of business | (99,060 | ) | | — |
| — |
| | (99,060 | ) |
Gain on Shred-it | — |
| | (25,876 | ) | |
Deferred income taxes | (120,428 | ) | | (3,472 | ) | 19,227 |
| | 42,162 |
|
Change in current assets and liabilities, net of acquisitions of businesses: | |
| | |
| |
| | |
|
Accounts receivable, net | (40,046 | ) | | (28,646 | ) | (85,748 | ) | | (24,800 | ) |
Inventories, net | 4,011 |
| | (23,364 | ) | (53,227 | ) | | 2,595 |
|
Uniforms and other rental items in service | (44,050 | ) | | (53 | ) | (57,684 | ) | | (33,294 | ) |
Prepaid expenses and other current assets | (17,925 | ) | | (11,387 | ) | |
Prepaid expenses and other current assets and capitalized contract costs | | (58,161 | ) | | (18,573 | ) |
Accounts payable | (580 | ) | | 15,538 |
| (1,955 | ) | | (8,706 | ) |
Accrued compensation and related liabilities | (2,209 | ) | | (5,812 | ) | (20,969 | ) | | (36,480 | ) |
Accrued liabilities and other | 10,997 |
| | (6,079 | ) | (15,322 | ) | | (1,940 | ) |
Income taxes, current | 22,793 |
| | (18,856 | ) | (17,204 | ) | | 8,742 |
|
Net cash provided by operating activities | 660,864 |
| | 483,758 |
| 344,567 |
| | 379,009 |
|
| | | | | | |
Cash flows from investing activities: | |
| | |
| |
| | |
|
Capital expenditures | (196,040 | ) | | (218,621 | ) | (137,614 | ) | | (132,466 | ) |
Proceeds from redemption of marketable securities | 146,302 |
| | 172,506 |
| — |
| | 100,259 |
|
Purchase of marketable securities and investments | (157,528 | ) | | (125,634 | ) | (14,071 | ) | | (99,877 | ) |
Proceeds from sale of a cost method investment | | 73,342 |
| | — |
|
Proceeds from sale of business | 127,835 |
| | — |
| — |
| | 127,835 |
|
Proceeds from sale of investment in Shred-it | — |
| | 25,876 |
| |
Acquisitions of businesses, net of cash acquired | (12,298 | ) | | (19,630 | ) | (6,580 | ) | | (1,099 | ) |
Other, net | 1,746 |
| | 28 |
| (1,717 | ) | | (870 | ) |
Net cash used in investing activities | (89,983 | ) | | (165,475 | ) | (86,640 | ) | | (6,218 | ) |
| | | | | | |
Cash flows from financing activities: | |
| | |
| |
| | |
|
Issuance of commercial paper, net | 137,000 |
| | 99,500 |
| |
Issuance (payments) of commercial paper, net | | 173,500 |
| | (50,500 | ) |
Repayment of debt | (550,000 | ) | | (250,000 | ) | — |
| | (250,000 | ) |
Prepaid short-term debt financing fees | — |
| | (13,949 | ) | |
Proceeds from exercise of stock-based compensation awards | 35,838 |
| | 25,114 |
| 32,612 |
| | 28,558 |
|
Dividends paid | (175,589 | ) | | (142,444 | ) | |
Repurchase of common stock | (37,050 | ) | | (20,054 | ) | (508,129 | ) | | (35,697 | ) |
Other, net | (2,489 | ) | | (5,801 | ) | (5,362 | ) | | (1,882 | ) |
Net cash used in financing activities | (592,290 | ) | | (307,634 | ) | (307,379 | ) | | (309,521 | ) |
| | | | | | |
Effect of exchange rate changes on cash and cash equivalents | 4,706 |
| | (2,762 | ) | (793 | ) | | 3,466 |
|
| | | | | | |
Net (decrease) increase in cash and cash equivalents | (16,703 | ) | | 7,887 |
| (50,245 | ) | | 66,736 |
|
| | | | | | |
Cash and cash equivalents at beginning of period | 169,266 |
| | 139,357 |
| 138,724 |
| | 169,266 |
|
| | | | | | |
Cash and cash equivalents at end of period | $ | 152,563 |
| | $ | 147,244 |
| $ | 88,479 |
| | $ | 236,002 |
|
See accompanying notes.
CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1.Basis of Presentation
The consolidated condensed financial statements of Cintas Corporation (Cintas, the Company, we, us or our) included herein have been prepared by Cintas, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations. While we believe that the disclosures are adequately presented, we suggest that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended May 31, 20172018. A summary of our significant accounting policies is presented beginning on page 3839 of that report. There have been no material changes in the accounting policies followed by Cintas during the current fiscal year other than the adoption of new accounting pronouncements discussed in Note 2.below.
Interim results are subject to variations and are not necessarily indicative of the results of operations for a full fiscal year. In the opinion of management, adjustments (which include only normal recurring adjustments) necessary for a fair statement of the consolidated results of the interim periods shown have been made.
On March 21, 2017, Cintas completed the acquisition of G&K Services, Inc. (G&K) for consideration of approximately $2.1 billion. G&K is now a wholly-owned subsidiary of Cintas that operates within the Uniform Rental and Facility Services operating segment. To finance the G&K acquisition, Cintas used a combination of new senior notes, a term loan, other borrowings under its existing credit facility (see Note 7 entitled Debt, Derivatives and Hedging Activities for additional discussion related to debt obligations) and cash on hand. G&K's results of operations are included in Cintas' consolidated financial statements as of and from the date of acquisition.
During the three months ended August 31, 2017, Cintas sold a significant business, referred to as "Discontinued Services," and as a result, its operations are classified as discontinued operations for all periods presented. See Note 1312 entitled Discontinued Operations for more information.
Inventories, net are measured at the lower of cost (first-in, first-out) or net realizable value. Inventory is comprised of the following amounts at:
| | (In thousands) | February 28, 2018 | | May 31, 2017 | November 30, 2018 | | May 31, 2018 |
| | | | | | |
Raw materials | $ | 18,821 |
| | $ | 17,528 |
| $ | 14,005 |
| | $ | 17,042 |
|
Work in process | 25,135 |
| | 17,951 |
| 32,420 |
| | 27,350 |
|
Finished goods | 230,863 |
| | 242,739 |
| 275,449 |
| | 235,955 |
|
| $ | 274,819 |
| | $ | 278,218 |
| $ | 321,874 |
| | $ | 280,347 |
|
Inventories are recorded net of reserves for obsolete inventory of $38.5$31.9 million and $38.3$37.0 million at February 28,November 30, 2018 and May 31, 2017,2018, respectively.
2.New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-09, "Revenue from Contracts with Customers (Topic 606)," to clarify revenue recognition principles. This guidance is intended to improve disclosure requirements and enhance the comparability of revenue recognition practices. Improved disclosures under the amended guidance relate to the nature, amount, timing and uncertainty of revenue that is recognized from contracts with customers. This guidance willWe adopted ASU 2014-09, and all the related amendments, effective June 1, 2018 using the modified retrospective method. ASU 2014-09 requires a company to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be effectiveentitled in exchange for reporting periods beginning after December 15, 2017. A cross-functional implementation team has been established consisting of representatives from all of our operating segments. The implementation team is working to analyze the impact of the standard on Cintas' contract portfolio by reviewing current accounting policies and practices to identify potential differences that would result from applying the requirements of the new standard to revenue contracts. In addition, we are in the process of identifying and implementing the appropriate changes to business processes and controls to support recognition and disclosure under the new standard.
Based on our preliminary analysis, we currently do not believe thethose goods or services. Upon adoption of this guidance will have a material impact on our consolidated condensed financial statements. Based on our evaluation of each revenue stream,ASU 2014-09, we believe that most revenue transactions will be accounted for in a manner substantially consistent with existing guidance. The majority of our business services revenue transactions represent a series of distinct services over the term of the contract where performance obligations are the same each day. Our implementation activities related to this standard are aligned to meeting the required adoption date. The largest impactsrecorded an adjustment to the Company’s financial statements will result from the new qualitative and quantitative disclosures that will be required upon adoptionopening balance of the new standard, andretained earnings as of June 1, 2018. The adjustment to retained earnings primarily relates to the capitalization of certain direct and incremental contract costs that will be required to be capitalized andby the new guidance. Capitalized costs are amortized ratably over the life of the correspondinganticipated period of benefit. We applied ASU 2014-09 only to contracts that were not completed prior to fiscal 2019. Results for reporting periods beginning after May 31, 2018 are presented under ASU 2014-09, while comparative prior period amounts have concludednot been restated and continue to be presented under accounting standards in effect in those periods.
There were two implementation adjustments upon adoption of ASU 2014-09: (1) capitalization of certain direct and incremental contract costs and (2) the timing of revenue recognition for certain contracts with customers that we willcreate an asset with no alternative use to the Company and an enforceable right of payment from the customer upon termination. Adoption of ASU 2014-09 impacted the Company's previously reported results as of May 31, 2018 as follows:
Capitalization of Contract Costs. The Company has elected to apply the modified retrospectiveguidance, as a practical expedient, to a portfolio of contracts (or performance obligations) with similar characteristics because the Company reasonably expects that the effects on the consolidated condensed financial statements of applying this guidance to the portfolio would not differ materially from applying this guidance to the individual contracts within the portfolio. The Company also continues to expense certain costs to obtain a contract if those costs do not meet the criteria of the new standard or the amortization period of the asset would have been one year or less.
Assets With No Alternative Use. For our Uniform Direct Sale business, our revenue, prior to the adoption of ASU 2014-09, was primarily generated from the sale of finished products to customers as products are shipped and title passes to the customers. For certain contracts with customers, the Company creates an asset with no alternative use to the Company, and the Company has an enforceable right to payment for this standard. Processesperformance completed to date. For these contracts, we have moved from a point-in-time model to an over-time model in which our measure of progress is finished goods with no alternative use in accordance with the provisions of ASU 2014-09. We expect ASU 2014-09 will have no cash impact and controlswill not affect the economics of our underlying customer contracts.
|
| | | | | | | | | | | | | | | |
| | | Impacts of Adopting ASU 2014-09 | | |
(In thousands) | May 31, 2018 | | Capitalization of Contract Costs | | Assets With No Alternative Use | | June 1, 2018 |
| | | | | | | |
ASSETS | | | | | | | |
Accounts receivable, net | $ | 804,583 |
| | $ | — |
| | $ | 13,426 |
| | $ | 818,009 |
|
Inventories, net | 280,347 |
| | — |
| | (11,265 | ) | | 269,082 |
|
Prepaid expenses and other current assets | 32,383 |
| | 63,463 |
| | — |
| | 95,846 |
|
Total current assets | 1,977,932 |
| | 63,463 |
| | 2,161 |
| | 2,043,556 |
|
| | | | | | | |
Other assets, net | 29,315 |
| | 187,503 |
| | — |
| | 216,818 |
|
| | | | | | | |
Total assets | $ | 6,958,214 |
| | $ | 250,966 |
| | $ | 2,161 |
| | $ | 7,211,341 |
|
| | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | |
Deferred income taxes | $ | 352,581 |
| | $ | 63,389 |
| | $ | 546 |
| | $ | 416,516 |
|
Total long-term liabilities | 3,165,831 |
| | 63,389 |
| | 546 |
| | 3,229,766 |
|
| | | | | | | |
Retained earnings | 5,837,827 |
| | 187,577 |
| | 1,615 |
| | 6,027,019 |
|
Total shareholders' equity | 3,016,526 |
| | 187,577 |
| | 1,615 |
| | 3,205,718 |
|
| | | | | | | |
Total liabilities and shareholders' equity | $ | 6,958,214 |
| | $ | 250,966 |
| | $ | 2,161 |
| | $ | 7,211,341 |
|
The impacts of adopting ASU 2014-09 on our fiscal 2019 consolidated condensed financial statements are currently being implementedpresented in the following tables:
|
| | | | | | | | | | | |
| Six Months Ended November 30, 2018 |
Consolidated Condensed Statement of Income (In thousands) |
As Reported | | Under Historical Guidance | | Impact of Adopting ASU 2014-09 |
| | | | | |
Revenue: | | | | | |
Uniform rental and facility services | $ | 2,765,716 |
| | $ | 2,767,884 |
| | $ | (2,168 | ) |
Other | 650,527 |
| | 649,802 |
| | 725 |
|
Total revenue | 3,416,243 |
| | 3,417,686 |
| | (1,443 | ) |
| | | | | |
Costs and expenses: | | | | | |
Cost of other | 358,801 |
| | 357,902 |
| | 899 |
|
Selling and administrative expenses | 996,305 |
| | 1,010,394 |
| | (14,089 | ) |
Operating income | 540,868 |
| | 529,121 |
| | 11,747 |
|
| | | | | |
Income before income taxes | 561,944 |
| | 550,197 |
| | 11,747 |
|
Income taxes | 106,403 |
| | 103,537 |
| | 2,866 |
|
Income from continuing operations | 455,541 |
| | 446,660 |
| | 8,881 |
|
Net income | $ | 455,528 |
| | $ | 446,647 |
| | $ | 8,881 |
|
| | | | | |
Diluted earnings per share | $ | 4.07 |
| | $ | 3.99 |
| | $ | 0.08 |
|
|
| | | | | | | | | | | |
| Balance at November 30, 2018 |
Consolidated Condensed Balance Sheet (In thousands) |
As Reported | | Under Historical Guidance | | Impact of Adopting ASU 2014-09 |
| | | | | |
ASSETS | | | | | |
Accounts receivable, net | $ | 904,062 |
| | $ | 889,716 |
| | $ | 14,346 |
|
Inventories, net | 321,874 |
| | 334,038 |
| | (12,164 | ) |
Income taxes, current | 36,595 |
| | 36,600 |
| | (5 | ) |
Prepaid expenses and other current assets | 106,614 |
| | 39,642 |
| | 66,972 |
|
Total current assets | 2,215,870 |
| | 2,146,721 |
| | 69,149 |
|
| | | | | |
Other assets, net | 228,386 |
| | 32,666 |
| | 195,720 |
|
| | | | | |
Total assets | $ | 7,405,083 |
| | $ | 7,140,214 |
| | $ | 264,869 |
|
| | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | |
| | | | | |
Long-term liabilities: | | | | | |
Deferred income taxes | $ | 435,461 |
| | $ | 368,665 |
| | $ | 66,796 |
|
Total long-term liabilities | 3,263,153 |
| | 3,196,357 |
| | 66,796 |
|
| | | | | |
Retained earnings | 6,261,756 |
| | 6,063,683 |
| | 198,073 |
|
Total shareholders' equity | 3,027,244 |
| | 2,829,171 |
| | 198,073 |
|
| | | | | |
Total liabilities and shareholders' equity | $ | 7,405,083 |
| | $ | 7,140,214 |
| | $ | 264,869 |
|
The adoption of ASU 2014-09 had no impact to identifythe Company's fiscal 2019 operating cash flow, and quantify the cumulative effect adjustmentonly impact of the adoption on our fiscal 2019 consolidated condensed statement of comprehensive income was the impact to retained earningsnet income as of June 1, 2018.presented in the table above.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight linestraight-line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The guidance also requires disclosures that meet the objective of enabling financial statement users to assess the amount, timing, and uncertainty of cash flows arising from leases. Topic 842 supersedes the previous leases standard, Accounting Standards Codification (ASC) 840, "Leases." This guidance is effective for reporting periods beginning after December 15, 2018, however, early adoption is permitted. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Cintas will adopt this ASU on June 1, 2019 and we expect to elect the practical expedient which will allow us to not apply the amended lease accounting guidance to comparative periods that will be presented. The Company is currentlyimplementing new lease systems in connection with the adoption and is also evaluating the impact that ASU 2016-02 will have on its consolidated condensed financial statements. The majority of our lease spend relates to certain real estate with the remaining lease spend primarily related to equipment. We currently expect the adoption of this standard to result in a material increase to the assets and liabilities on the consolidated balance sheets, but we do not expect a material impact on the consolidated condensed statements of income or consolidated condensed statements of cash flows.
In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 makes eight targeted changes to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017, with early adoption permitted. The Company’s adoption of this standard on June 1, 2018 did not have a material impact on its consolidated condensed statements of cash flows.
In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates the two-step process that required identification of potential impairment and a separate measure of the actual impairment. Goodwill impairment charges, if any, would be determined by the difference between a reporting unit's carrying value and its fair value (impairment loss is limited to the carrying value). This standard is effective for annual or any interim goodwill impairment tests beginning after December 15, 2019. The adoption of this standard is not expected to have a materialan impact on the consolidated condensed financial statements.
In MarchFebruary 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income." ASU 2018-02 allows entities to elect to reclassify the income tax effects resulting from the Tax Cuts and Jobs Act (the Tax Act) on items within accumulated other comprehensive income to retained earnings and requires additional related disclosures. This standard is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, however, early adoption is permitted. Cintas is currently evaluating the impact that ASU 2018-02 will have on its consolidated condensed financial statements.
In August 2017, the FASB issued ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Costs.2017-12, “Targeted Improvements to Accounting for Hedging Activities.” ASU 2017-07 requires2017-12 better aligns an entity’s risk management activities and financial reporting for hedging relationships through changes to both the servicedesignation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. Among other amendments, the update allows entities to designate the variability in cash flows attributable to changes in a contractually specified component of pension and other postretirement benefit costs to be presentedstated in the same line itemcontract as other employee compensation costs on the hedged risk in a cash flow hedge of a forecasted purchase or sale of a nonfinancial asset. This standard is effective for annual periods beginning after December 15, 2018. We adopted the standard effective as of June 1, 2018, and the effect of adoption of this standard did not have a material impact to our consolidated condensed statement of income; however, the other components of net benefit costs are required to be presented outside of operating income within the consolidated condensed statements of income. Cintas retrospectively adopted ASU 2017-07 on June 1, 2017.financial statements.
No other new accounting pronouncement recently issued or newly effective had or is expected to have a material impact on Cintas' consolidated condensed financial statements.
2. Revenue Recognition
The following table presents Cintas' total revenue disaggregated by service type:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| November 30, 2018 | | November 30, 2017 | | November 30, 2018 | | November 30, 2017 |
(In thousands) | Revenue | % | | Revenue | % | | Revenue | % | | Revenue | % |
| | | | | | | | | | | |
Uniform Rental and Facility Services | $ | 1,390,778 |
| 81.0 | % | | $ | 1,308,038 |
| 81.4 | % | | $ | 2,765,716 |
| 81.0 | % | | $ | 2,619,822 |
| 81.4 | % |
First Aid and Safety Services | 153,348 |
| 8.9 | % | | 139,090 |
| 8.7 | % | | 306,765 |
| 9.0 | % | | 279,672 |
| 8.7 | % |
Fire Protection Services | 96,183 |
| 5.6 | % | | 80,949 |
| 5.0 | % | | 194,292 |
| 5.7 | % | | 167,496 |
| 5.2 | % |
Uniform Direct Sales | 77,959 |
| 4.5 | % | | 78,364 |
| 4.9 | % | | 149,470 |
| 4.3 | % | | 150,954 |
| 4.7 | % |
Total revenue | $ | 1,718,268 |
| 100.0 | % | | $ | 1,606,441 |
| 100.0 | % | | $ | 3,416,243 |
| 100.0 | % | | $ | 3,217,944 |
| 100.0 | % |
For the three and six months ended November 30, 2018, the percentage of revenue recognized over time as the services are performed was 94.7% and 95.2%, respectively, of Uniform Rental and Facility Services revenue, 90.8% and 90.8%, respectively, of First Aid and Safety Services revenue and 100% and 100%, respectively, of Fire Protection Services revenue. During the same periods, the Uniform Direct Sales business unit recognized 96.7% and 96.4%, respectively, of revenue at a point in time, which generally occurs when the goods are transferred to the customer. Fire Protection Services and Uniform Direct Sales are recorded within the All Other reportable segment disclosed in Note 11 entitled Segment Information.
Revenue Recognition Policy
More than 95% of the Company's revenues are derived from fees for route servicing of Uniform Rental and Facility Services, First Aid and Safety Services and Fire Protection Services, performed by a Cintas employee-partner, at the customer's location of business. Revenues from our route servicing customer contracts represent a single-performance obligation. The Company recognizes these revenues over time as services are performed based on the nature of services provided and contractual rates (input method). The Company's remaining revenues, primarily within the Uniform Direct Sales operating segment, and representing less than 5% of the Company's total revenues, are recognized when the obligations under the terms of a contract with a customer are satisfied. This generally occurs when the goods are transferred to the customer.
Certain of our customer contracts, primarily within our Uniform Direct Sales business, include pricing terms and conditions that include components of variable consideration. The variable consideration is typically in the form of consideration paid to a customer based on performance metrics specified within the contract. Specifically, some contracts contain discounts or rebates that the customer can earn through the achievement of specified volume levels. Each component of variable consideration is earned based on the Company's actual performance during the measurement period specified within the contract. To determine the transaction price, the Company estimates the variable consideration using the most likely amount method, based on the specific contract provisions and known performance results during the relevant measurement period. When determining if variable consideration should be constrained, the Company considers whether factors outside its control could result in a significant reversal of revenue. In making these assessments, the Company considers the likelihood and magnitude of a potential reversal. The Company's performance period generally corresponds with the monthly invoice period. No constraints on our revenue recognition were applied during the three or six months ended November 30, 2018. The Company reassesses these estimates during each reporting period. Cintas maintains a liability for these discounts and rebates within accrued liabilities on the consolidated condensed balance sheets. Variable consideration also includes consideration paid to a customer at the beginning of a contract. Cintas capitalizes this consideration and amortizes it over the life of the contract as a reduction to revenue in accordance with ASC 606. These assets are included in Other Assets, net on the consolidated condensed balance sheet.
Additionally, in accordance with ASC 606, certain Uniform Direct Sales customer contracts contain a provision with an enforceable right of payment and the underlying product has no alternative use to Cintas. Consequently, when both aforementioned provisions are prevalent in a customer contract, the revenue is recorded for finished goods that the customer is obligated to purchase under the termination terms of the contract.
Costs to Obtain a Contract
The Company capitalizes commission expenses paid to our employee-partners when the commissions are deemed to be incremental for obtaining the route servicing customer contract. The deferred commissions are amortized on a straight-line basis over the expected period of benefit. We review the deferred commission balances for impairment on an ongoing basis. Deferred commissions are classified as current or noncurrent based on the timing of when we expect to recognize the expense. The current portion is included in prepaid expenses and other current assets and the noncurrent portion is included in other assets, net on the Company's consolidated condensed balance sheets. As of November 30, 2018, the current and noncurrent assets related to deferred commissions totaled $67.0 million and $199.7 million, respectively. We recorded amortization expense related to deferred commissions of $17.6 million and $34.7 million during the three and six months ended November 30, 2018, respectively. These expenses are classified in selling and administrative expense on the consolidated condensed statements of income.
3.Fair Value Measurements
All financial instruments that are measured at fair value on a recurring basis have been classified within the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the consolidated condensed balance sheet date. These financial instruments measured at fair value on a recurring basis are summarized below:
| | | As of February 28, 2018 | As of November 30, 2018 |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Fair Value | Level 1 | | Level 2 | | Level 3 | | Fair Value |
| | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 152,563 |
| | $ | — |
| | $ | — |
| | $ | 152,563 |
| $ | 88,479 |
| | $ | — |
| | $ | — |
| | $ | 88,479 |
|
Marketable securities: | | | | | | | | |
Canadian treasury securities | — |
| | 33,693 |
| | — |
| | 33,693 |
| |
Other assets, net: | | | | | | | | |
Interest rate lock agreements | | — |
| | 2,307 |
| | — |
| | 2,307 |
|
Total assets at fair value | $ | 152,563 |
| | $ | 33,693 |
| | $ | — |
| | $ | 186,256 |
| $ | 88,479 |
| | $ | 2,307 |
| | $ | — |
| | $ | 90,786 |
|
| | | As of May 31, 2017 | As of May 31, 2018 |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Fair Value | Level 1 | | Level 2 | | Level 3 | | Fair Value |
| | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 169,266 |
| | $ | — |
| | $ | — |
| | $ | 169,266 |
| $ | 138,724 |
| | $ | — |
| | $ | — |
| | $ | 138,724 |
|
Marketable securities: | | | | | | | | |
Canadian treasury securities | — |
| | 22,219 |
| | — |
| | 22,219 |
| |
Total assets at fair value | $ | 169,266 |
| | $ | 22,219 |
| | $ | — |
| | $ | 191,485 |
| $ | 138,724 |
| | $ | — |
| | $ | — |
| | $ | 138,724 |
|
Cintas’ cash and cash equivalents and marketable securities are generally classified within Level 1 or Level 2 of the fair value hierarchy. Financial instruments classified as Level 1 are based on quoted market prices in active markets, and financial instruments classified as Level 2 are based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. The types of financial instruments Cintas classifies within Level 1 include most bank deposits and money market securities. Cintas does not adjust the quoted market price for such financial instruments.
The types of financial instruments Cintas classifies within Level 2 are primarily high grade domestic commercial paper and Canadian treasury securities (federal). The valuation technique used for Cintas’ marketable securities classified within Level 2 of the fair value hierarchy is primarily the market approach. The primary inputs to value Cintas’ marketable securities are the respective instrument's future cash flows based on its stated yield and the amount a market participant would pay for a similar instrument. Primarily all of Cintas’ marketable securities are actively traded and the recorded fair value reflects current market conditions. However, due to the inherent volatility in the investment market, there is at least a possibility that recorded investment values may change in the near term.
Interest, realized gains and losses and declines in value determined to be other than temporary on available-for-sale securities are included in interest income or expense. The cost of the securities sold is based on the specific identification method. The amortized cost basis of marketable securities as of February 28, 2018 and May 31, 2017 was $33.7 million and $22.2 million, respectively. AllThere were no outstanding marketable securities as of February 28,November 30, 2018 andor May 31, 2017 had contractual maturities due2018.
As of November 30, 2018, other assets included the fair value of outstanding interest rate lock agreements. The fair values of Cintas' interest rate lock agreements are based on similar exchange traded derivatives (market approach) and are, therefore, included within one year.Level 2 of the fair value hierarchy. The fair value was determined by comparing the locked rates against the benchmarked treasury rate.
The methods described above may produce a fair value that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while Cintas believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the consolidated condensed balance sheet dates.
In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company records assets and liabilities at fair value on a nonrecurring basis as required under GAAP. The Company's acquisition of G&K in the fourth quarter of fiscal 2017 was recorded at fair value. See Note 9 entitled Acquisitions for additional information on the measurement of the G&K assets acquired and liabilities assumed. There were no material acquisitions during the nine months ended February 28, 2018.
4.Investments
Investments at February 28,November 30, 2018 of $178.5$183.5 million include the cash surrender value of insurance policies of $153.5$165.4 million, equity method investments of $20.0$16.9 million and cost method investments of $5.0$1.2 million. Investments at May 31, 20172018 of $164.8$175.6 million include the cash surrender value of insurance policies of $144.0$154.0 million, equity method investments of $15.8$16.4 million and cost method investments of $5.0$5.2 million.
Investments are generally evaluated for impairment on an annual basis or when indicators of impairment exist. For the ninesix months ended February 28,November 30, 2018 and 2017, no impairment losses were recorded.
During the three months ended November 30, 2018, Cintas sold a cost method investment to a third party. Proceeds from the sale were $73.3 million, which resulted in a pre-tax gain of $69.4 million.
5.Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share from continuing operations using the two-class method for amounts attributable to Cintas’ common shares:
| | | Three Months Ended | | Nine Months Ended | Three Months Ended | | Six Months Ended |
Basic Earnings per Share from Continuing Operations (in thousands except per share data) | February 28, 2018 | | February 28, 2017 | | February 28, 2018 |
| February 28, 2017 | November 30, 2018 | | November 30, 2017 | | November 30, 2018 |
| November 30, 2017 |
| | | | | | | | | | | | | | |
Income from continuing operations | $ | 295,789 |
| | $ | 116,954 |
| | $ | 594,634 |
| | $ | 375,112 |
| $ | 242,994 |
| | $ | 137,737 |
| | $ | 455,541 |
| | $ | 298,845 |
|
Less: income from continuing operations allocated to participating securities | 5,248 |
| | 2,573 |
| | 10,546 |
| | 7,348 |
| 3,376 |
| | 2,111 |
| | 6,308 |
| | 5,298 |
|
Income from continuing operations available to common shareholders | $ | 290,541 |
| | $ | 114,381 |
|
| $ | 584,088 |
|
| $ | 367,764 |
| $ | 239,618 |
| | $ | 135,626 |
|
| $ | 449,233 |
|
| $ | 293,547 |
|
Basic weighted average common shares outstanding | 106,558 |
| | 105,093 |
| | 106,210 |
| | 104,842 |
| 106,475 |
| | 106,340 |
| | 106,652 |
| | 106,039 |
|
| | | | | | | | | | | | | | |
Basic earnings per share from continuing operations | $ | 2.73 |
| | $ | 1.09 |
|
| $ | 5.50 |
| | $ | 3.51 |
| $ | 2.25 |
| | $ | 1.27 |
|
| $ | 4.21 |
| | $ | 2.77 |
|
| | | Three Months Ended | | Nine Months Ended | Three Months Ended | | Six Months Ended |
Diluted Earnings per Share from Continuing Operations (in thousands except per share data) | February 28, 2018 | | February 28, 2017 | | February 28, 2018 | | February 28, 2017 | November 30, 2018 | | November 30, 2017 | | November 30, 2018 | | November 30, 2017 |
| | | | | | | | | | | | | | |
Income from continuing operations | $ | 295,789 |
| | $ | 116,954 |
| | $ | 594,634 |
| | $ | 375,112 |
| $ | 242,994 |
| | $ | 137,737 |
| | $ | 455,541 |
| | $ | 298,845 |
|
Less: income from continuing operations allocated to participating securities | 5,248 |
| | 2,573 |
| | 10,546 |
| | 7,348 |
| 3,376 |
| | 2,111 |
| | 6,308 |
| | 5,298 |
|
Income from continuing operations available to common shareholders | $ | 290,541 |
| | $ | 114,381 |
| | $ | 584,088 |
| | $ | 367,764 |
| $ | 239,618 |
| | $ | 135,626 |
| | $ | 449,233 |
| | $ | 293,547 |
|
Basic weighted average common shares outstanding | 106,558 |
| | 105,093 |
| | 106,210 |
| | 104,842 |
| 106,475 |
| | 106,340 |
| | 106,652 |
| | 106,039 |
|
Effect of dilutive securities – employee stock options | 3,617 |
| | 2,799 |
| | 3,044 |
| | 2,666 |
| 3,399 |
| | 3,478 |
| | 3,605 |
| | 2,899 |
|
Diluted weighted average common shares outstanding | 110,175 |
| | 107,892 |
| | 109,254 |
| | 107,508 |
| 109,874 |
| | 109,818 |
| | 110,257 |
| | 108,938 |
|
| | | | | | | | | | | | | | |
Diluted earnings per share from continuing operations | $ | 2.66 |
| | $ | 1.06 |
| | $ | 5.35 |
| | $ | 3.42 |
| $ | 2.18 |
| | $ | 1.24 |
| | $ | 4.07 |
| | $ | 2.69 |
|
For the three and six months ended February 28,November 30, 2018, both basic and diluted earnings per share from discontinued operations were $0.06 and $0.05, respectively.$0.00. Both basic and diluted earningsloss per share from discontinued operations were $0.01 for the three months ended February 28,November 30, 2017. For the ninesix months ended February 28, 2018,November 30, 2017, basic and diluted earnings per share from discontinued operations were $0.57$0.51 and $0.55,$0.50, respectively. Both basic and diluted earnings per share from discontinued operations were $0.20 for the nine months ended February 28, 2017.
For the three months ended February 28,November 30, 2018 and 2017, options granted to purchase 1.00.4 million and 0.30.5 million shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share. For the ninesix months ended February 28,November 30, 2018 and 2017, options granted to purchase 0.80.4 million and 0.50.6 million shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share. The exercise prices of these options were greater than the average market price of the common stock (anti-dilutive).
On August 2, 2016, Cintas announced that the Board of Directors authorized a $500.0 million share buyback program, which does not have an expiration date. AsThe August 2, 2016 share buyback program was completed during the second quarter of February 28, 2018, no share buybacks have occurred underfiscal 2019. From the inception of the August 2, 2016 share buyback program through November 2018, Cintas purchased a total of 2.6 million shares of Cintas common stock at an average price of $188.82 per share for a total purchase price of $500.0 million. On October 30, 2018, we announced that the Board of Directors authorized a new $1.0 billion share buyback program, which does not have an expiration date. The following table summarizes the buyback activity by program and there were no share buybacks under this programfiscal period.
|
| | | | | | | | | | | | | | | | | | | | | |
(In thousands except per share data) | Three Months Ended November 30, 2018 | | Six Months Ended November 30, 2018 |
Buyback Program | Shares | | Avg. Price per Share | | Purchase Price | | Shares | | Avg. Price per Share | | Purchase Price |
| | | | | | | | | | | |
August 2, 2016 | 1,740 |
| | $ | 190.66 |
| | $ | 331,547 |
| | 2,130 |
| | $ | 192.55 |
| | $ | 410,003 |
|
October 30, 2018 | 201 |
| | $ | 181.41 |
| | $ | 36,579 |
| | 201 |
| | $ | 181.41 |
| | $ | 36,579 |
|
| 1,941 |
| | $ | 189.69 |
| | $ | 368,126 |
| | 2,331 |
| | $ | 191.58 |
| | $ | 446,582 |
|
In the period subsequent to February 28,November 30, 2018 through April 6, 2018.January 8, 2019, we purchased 0.6 million shares of Cintas common stock under the new share buyback program at an average price of $167.32 for a total purchase price of $100.0 million. From the inception of the October 30, 2018 share buyback program through January 8, 2019, Cintas has purchased a total of 0.8 million shares of Cintas common stock at an average price of $170.87 for a total purchase price of $136.6 million.
For the ninethree months ended February 28,November 30, 2018, Cintas acquired less than 0.1 million shares of Cintas common stock for employee payroll taxes dues on restricted stock awards that vested during the three months ended November 30, 2018. These shares were acquired at an average price of $194.14 per share for a total purchase price of $0.4 million. During the six months ended November 30, 2018, Cintas acquired 0.3 million shares of Cintas common stock for employee payroll taxes due on restricted stock awards that vested during the ninesix months ended February 28,November 30, 2018. These shares were acquired at an average price of $130.00$204.32 per share for a total purchase price of $37.0$61.5 million.
6.Goodwill, Service Contracts and Other Assets
Changes in the carrying amount of goodwill and service contracts for the ninesix months ended February 28,November 30, 2018, by reportable operating segment and All Other, are as follows:
|
| | | | | | | | | | | | | | | |
Goodwill (in thousands) | Uniform Rental and Facility Services | | First Aid and Safety Services | | All Other | | Total |
| | | | | | | |
Balance as of June 1, 2017 | $ | 2,448,070 |
| | $ | 243,112 |
| | $ | 91,153 |
| | $ | 2,782,335 |
|
Goodwill acquired (1) | 29,444 |
| | 81 |
| | 5,939 |
| | 35,464 |
|
Foreign currency translation | 1,032 |
| | 992 |
| | 44 |
| | 2,068 |
|
Balance as of February 28, 2018 | $ | 2,478,546 |
| | $ | 244,185 |
| | $ | 97,136 |
| | $ | 2,819,867 |
|
(1) Adjustments to the G&K preliminary purchase price allocation represent $27.1 million of the acquired goodwill in the Uniform Rental and Facility Services reportable operating segment. See Note 9 entitled Acquisitions for more information. |
| | | | | | | | | | | | | | | |
Goodwill (in thousands) | Uniform Rental and Facility Services | | First Aid and Safety Services | | All Other | | Total |
| | | | | | | |
Balance as of June 1, 2018 | $ | 2,505,476 |
| | $ | 244,279 |
| | $ | 97,133 |
| | $ | 2,846,888 |
|
Goodwill acquired | 15 |
| | — |
| | 5,092 |
| | 5,107 |
|
Foreign currency translation | (6,233 | ) | | (499 | ) | | (19 | ) | | (6,751 | ) |
Balance as of November 30, 2018 | $ | 2,499,258 |
| | $ | 243,780 |
| | $ | 102,206 |
| | $ | 2,845,244 |
|
| | Service Contracts (in thousands) | Uniform Rental and Facility Services | | First Aid and Safety Services | | All Other | | Total | Uniform Rental and Facility Services | | First Aid and Safety Services | | All Other | | Total |
| |
| | |
| | |
| | |
| |
| | |
| | |
| | |
|
Balance as of June 1, 2017 | $ | 529,923 |
| | $ | 30,062 |
| | $ | 27,003 |
| | $ | 586,988 |
| |
Balance as of June 1, 2018 | | $ | 492,067 |
| | $ | 27,294 |
| | $ | 26,407 |
| | $ | 545,768 |
|
Service contracts acquired | 1,635 |
| | 440 |
| | 4,309 |
| | 6,384 |
| 739 |
| | 14 |
| | 4,959 |
| | 5,712 |
|
Service contracts amortization | (33,701 | ) | | (2,910 | ) | | (3,658 | ) | | (40,269 | ) | (23,477 | ) | | (1,926 | ) | | (2,680 | ) | | (28,083 | ) |
Foreign currency translation | 4,243 |
| | 131 |
| | — |
| | 4,374 |
| (1,845 | ) | | (47 | ) | | — |
| | (1,892 | ) |
Balance as of February 28, 2018 | $ | 502,100 |
| | $ | 27,723 |
| | $ | 27,654 |
| | $ | 557,477 |
| |
Balance as of November 30, 2018 | | $ | 467,484 |
| | $ | 25,335 |
| | $ | 28,686 |
| | $ | 521,505 |
|
Information regarding Cintas’ service contracts and other assets is as follows:
| | | As of February 28, 2018 | As of November 30, 2018 |
(In thousands) | Carrying Amount | | Accumulated Amortization | | Net | Carrying Amount | | Accumulated Amortization | | Net |
| | | | | | | | | | |
Service contracts | $ | 923,020 |
| | $ | 365,543 |
| | $ | 557,477 |
| $ | 928,010 |
| | $ | 406,505 |
| | $ | 521,505 |
|
| | | | | | | | | | |
Capitalized contract costs (1) | | $ | 234,446 |
| | $ | 34,726 |
| | $ | 199,720 |
|
Noncompete and consulting agreements | $ | 41,358 |
| | $ | 39,740 |
| | $ | 1,618 |
| 42,116 |
| | 40,190 |
| | 1,926 |
|
Other | 33,562 |
| | 9,614 |
| | 23,948 |
| 41,282 |
| | 14,542 |
| | 26,740 |
|
Total other assets | $ | 74,920 |
| | $ | 49,354 |
| | $ | 25,566 |
| $ | 317,844 |
| | $ | 89,458 |
| | $ | 228,386 |
|
(1) The current portion of capitalized contract costs, included in prepaid expenses and other current assets on the consolidated condensed balance sheet as of November 30, 2018, is $67.0 million.
| | | As of May 31, 2017 | As of May 31, 2018 |
(In thousands) | Carrying Amount | | Accumulated Amortization | | Net | Carrying Amount | | Accumulated Amortization | | Net |
| | | | | | | | | | |
Service contracts | $ | 911,273 |
| | $ | 324,285 |
| | $ | 586,988 |
| $ | 924,978 |
| | $ | 379,210 |
| | $ | 545,768 |
|
| | | | | | | | | | |
Noncompete and consulting agreements | $ | 40,743 |
| | $ | 39,244 |
| | $ | 1,499 |
| $ | 41,710 |
| | $ | 39,877 |
| | $ | 1,833 |
|
Other | 34,890 |
| | 4,422 |
| | 30,468 |
| 38,787 |
| | 11,305 |
| | 27,482 |
|
Total other assets | $ | 75,633 |
| | $ | 43,666 |
| | $ | 31,967 |
| $ | 80,497 |
| | $ | 51,182 |
| | $ | 29,315 |
|
Amortization expense for service contracts and other assets for continuing operations was $15.7$33.3 million and $3.3$15.6 million for the three months ended February 28,November 30, 2018 and 2017, respectively. Amortization expense for service contracts and other assets for continuing operations was $45.5$66.2 million and $9.6$29.8 million for the ninesix months ended February 28,November 30, 2018 and 2017, respectively. Estimated amortization expense for service contracts and other assets, excluding any future acquisitions and commissions to be earned, for each of the next five full fiscal years and thereafter is $61.6$132.6 million,, $60.2 $124.7 million,, $54.4 $109.6 million,, $52.4 $97.7 million,, $44.2 $79.7 million and $284.5$323.1 million, respectively. The increase in amortization expense in the current year and for the next five years, in comparison to the prior fiscal years, is the result of the G&K acquisition.
7.Debt, Derivatives and Hedging Activities
Cintas' outstanding debt is summarized as follows:
| | (In thousands) | Interest Rate | | Fiscal Year Issued | | Fiscal Year Maturity | | February 28, 2018 | | May 31, 2017 | Interest Rate | | Fiscal Year Issued | | Fiscal Year Maturity | | November 30, 2018 | | May 31, 2018 |
| | | | | | | | | | |
Debt due within one year | | | | | | | | | | |
Commercial paper | 1.93 | % | (1) | Various | | Various | | $ | 187,500 |
| | $ | 50,500 |
| 2.60 | % | (1) | Various | | Various | | $ | 173,500 |
| | $ | — |
|
Senior notes | 6.13 | % | | 2008 | | 2018 | | — |
| | 300,000 |
| |
Current portion of term loan | 2.00 | % | (2) | 2017 | | 2018 | | — |
| | 12,500 |
| |
Debt issuance costs | | | — |
| | (100 | ) | |
Total debt due within one year | | | $ | 187,500 |
| | $ | 362,900 |
| | | $ | 173,500 |
| | $ | — |
|
| | | | | | | | | | |
Debt due after one year | | | | | | | | | | |
Senior notes | 4.30 | % | | 2012 | | 2022 | | $ | 250,000 |
| | $ | 250,000 |
| 4.30 | % | | 2012 | | 2022 | | $ | 250,000 |
| | $ | 250,000 |
|
Senior notes | 2.90 | % | | 2017 | | 2022 | | 650,000 |
| | 650,000 |
| 2.90 | % | | 2017 | | 2022 | | 650,000 |
| | 650,000 |
|
Senior notes | 3.25 | % | | 2013 | | 2023 | | 300,000 |
| | 300,000 |
| 3.25 | % | | 2013 | | 2023 | | 300,000 |
| | 300,000 |
|
Senior notes (2) | | 2.78 | % | | 2013 | | 2023 | | 51,902 |
| | 52,119 |
|
Senior notes (3) | 2.78 | % | | 2013 | | 2023 | | 52,228 |
| | 52,554 |
| 3.11 | % | | 2015 | | 2025 | | 52,140 |
| | 52,309 |
|
Senior notes (4) | 3.11 | % | | 2015 | | 2025 | | 52,393 |
| | 52,645 |
| |
Senior notes | 3.70 | % | | 2017 | | 2027 | | 1,000,000 |
| | 1,000,000 |
| 3.70 | % | | 2017 | | 2027 | | 1,000,000 |
| | 1,000,000 |
|
Senior notes | 6.15 | % | | 2007 | | 2037 | | 250,000 |
| | 250,000 |
| 6.15 | % | | 2007 | | 2037 | | 250,000 |
| | 250,000 |
|
Long-term portion of term loan | 2.00 | % | (2) | 2017 | | 2022 | | — |
| | 237,500 |
| |
Debt issuance costs | | | (19,861 | ) | | (22,075 | ) | | | (17,634 | ) | | (19,119 | ) |
Total debt due after one year | | | $ | 2,534,760 |
| | $ | 2,770,624 |
| | | $ | 2,536,408 |
| | $ | 2,535,309 |
|
(1) Variable rate debt instrument. The rate presented is the variable borrowing rate at February 28,November 30, 2018.
(2)Variable rate debt instrument. The rate presented is the variable borrowing rate at May 31, 2017.
(3) Cintas assumed these senior notes with the acquisition of G&K in the fourth quarter of fiscal 2017, and they were recorded at fair value. The interest rate shown above is the effective interest rate. The principal amount of these notes is $50.0 million with a stated interest rate of 3.73%.
(4)(3) Cintas assumed these senior notes with the acquisition of G&K in the fourth quarter of fiscal 2017, and they were recorded at fair value. The interest rate shown above is the effective interest rate. The principal amount of these notes is $50.0 million with a stated interest rate of 3.88%.
Cintas' senior notes, excluding the G&K senior notes assumed with the acquisition of G&K in fiscal 2017, and term loan are recorded at cost, net of debt issuance costs. The fair value of the long-term debt is estimated using Level 2 inputs based on general market prices. The carrying value and fair value of Cintas' debt as of February 28,November 30, 2018 were $2,742.1$2,723.5 million and $2,789.6$2,715.0 million,, respectively, and as of May 31, 20172018 were $3,156.0$2,550.0 million and $3,296.8$2,582.0 million,, respectively. InDuring the first quarter of fiscal 2018, Cintas paid off the term loan balance of $250.0 million with cash on hand. On December 1, 2017, in accordance with the terms of the notes, Cintas paid the $300.0 million aggregate principal amount of its 6.13% 10-year senior notes that matured on that date with cash on hand and $265.0 million in proceeds from the issuance of commercial paper. During ninesix months ended February 28,November 30, 2018, Cintas issued $137.0$173.5 million, net of commercial paper.
The credit agreement that supports our commercial paper program was amended on September 16, 2016. The amendment increased the capacity of the revolving credit facility from $450.0 million to $600.0 million and added a $250.0 million term loan facility. The existing term loan facility was paid in full as of the first quarter of fiscal 2018. The credit agreement has an accordion feature that provides Cintas the ability to request increases to the borrowing commitments under either the revolving credit facility or a new term loan of up to $250.0 million in the aggregate, subject to customary conditions. The maturity date of the credit agreement is September 15, 2021. As of February 28,November 30, 2018, there was $187.5$173.5 million of commercial paper outstanding with a weighted average interest rate of 1.93%2.60% and maturity dates less than 30 days and no borrowings on our revolving credit facility. As of May 31, 2017,2018, there was $50.5 million ofno commercial paper outstanding with a weighted average interest rate of 1.24% and maturity dates less than 30 days and no borrowings on our revolving credit facility. The fair value of the commercial paper is estimated using Level 2 inputs based on general market prices. Given its short-term nature, the carrying value of the outstanding commercial paper approximates fair value.
Cintas uses interest rate locks to manage our overall interest expense as interest rate locks effectively change the interest rate of specific debt issuances. The interest rate locks are entered into to protect against unfavorable movements in the benchmark treasury rate related to forecasted debt issuances. Cintas used interest rate lock agreements to hedge against movements in the treasury rates at the time Cintas issued its senior notes in fiscal 2007, fiscal 2008, fiscal 2012, fiscal 2013 and fiscal 2017. The amortization of the cash flow hedges resulted in a decrease to other comprehensive income of $0.3 million for the three months ended February 28, 2018and an increase to other comprehensive income of $0.4$0.1 million for the three months ended February 28, 2017.November 30, 2018 and 2017, respectively. For the ninesix months ended February 28,November 30, 2018 and 2017, the amortization of the cash flow hedges resulted in a decrease to other comprehensive income of $0.6 million and $0.3 million, respectively. During the first quarter of fiscal 2019, Cintas entered into interest rate lock agreements with a notional value of $500.0 million for a forecasted debt issuance. As of November 30, 2018, the fair value of these interest rate locks was an increase toasset of $2.3 million recorded in other assets and in other comprehensive income, net of $1.2 million, respectively.tax. The interest rate locks had no impact on net income or cash flows from continuing operations for the three and six months endedNovember 30, 2018.
Cintas has certain covenants related to debt agreements. These covenants limit Cintas’ ability to incur certain liens, to engage in sale-leaseback transactions and to merge, consolidate or sell all or substantially all of Cintas’ assets. These covenants also require Cintas to maintain certain debt to consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) and interest coverage ratios. Cross-default provisions exist between certain debt instruments. If a default of a significant covenant were to occur, the default could result in an acceleration of the maturity of the indebtedness, impair liquidity and limit the ability to raise future capital. Cintas was in compliance with all debt covenants for all periods presented.
8.Income Taxes
In the normal course of business, Cintas provides for uncertain tax positions and the related interest and adjusts its unrecognized tax benefits and accrued interest accordingly. As of February 28,November 30, 2018 and May 31, 2017,2018, recorded unrecognized tax benefits were $18.5$28.8 million and $12.6$26.9 million, respectively, and are included in long-term accrued liabilities on the consolidated condensed balance sheet. The increase in the liability for the nine months ended February 28, 2018 is primarily related to an adjustment to the preliminary purchase price allocation for the G&K acquisition.
All U.S. federal income tax returns are closed to audit through fiscal 2014. Cintas is currently in various audits in certain foreign jurisdictions and certain domestic states. The years under foreign and domestic state audits cover fiscal years back to 2013. Based on the resolution of the various audits and other potential regulatory developments, it is reasonably possible that the balance of unrecognized tax benefits would not change for the fiscal year ending May 31, 2018.
The majority of Cintas' operations are in North America. Cintas is required to file federal income tax returns, as well as state income tax returns in a majority of the domestic states and also in certain Canadian provinces. At times, Cintas is subject to audits in these jurisdictions. The audits, by nature, are sometimes complex and can require several years to resolve. The final resolution of any such tax audit could result in either a reduction in Cintas' accruals or an increase in its income tax provision, either of which could have an impact on the consolidated condensed results of operations in any given period.
All U.S. federal income tax returns are closed to audit through fiscal 2014. Cintas is currently in various audits in certain foreign jurisdictions and certain domestic states. The years under foreign and domestic state audits cover fiscal years back to 2013. Based on the resolution of the various audits and other potential regulatory developments, it is reasonably possible that the balance of unrecognized tax benefits would not change for the fiscal year ending May 31, 2019.
On December 22, 2017, the President signed into legislation the Tax Cuts and Jobs Act (the Tax Act).Act. Among other changes, the Tax Act reduces the U.S. corporate tax rate from 35% to 21% and requires companies to pay a one-time transition tax on earnings of foreign subsidiaries. The Tax Act also includes provisions that are expected to offset some of the benefit of the U.S. corporate tax rate reduction, including the repeal of the deduction for domestic production activities and the expansion of the limitation on the deduction of certain executive compensation. In addition, the Tax Act alters the landscape of taxation of non-U.S. operations and provides immediate deductions for certain new investments, among other provisions.
Cintas’ effective tax rate for continuing operations was (69.5)% and 34.4% for the three months ended February 28, 2018 and 2017, respectively. For the nine months ended February 28, 2018 and 2017, Cintas' effective tax rate for continuing operations was 0.9% and 32.5%, respectively. The effective tax rate for the three and nine month periods ended February 28, 2018 were primarily impacted by the reduced U.S. corporate tax rate, which was partially offset by other provisions of the Tax Act, and resulted in a net favorable discrete provisional adjustment of $150.5 million related to the Tax Act. The net favorable discrete provisional adjustment is discussed in more detail in the following paragraphs. The three and nine month periods ended February 28, 2017 were also impacted by certain discrete items (primarily the tax accounting for stock-based compensation).
In acknowledgment of the substantial changes incorporated in the U.S. Tax Reform, in conjunctionAct, and with the timing of the enactment being just weeks before the majority of the provisions became effective, the SEC staff issued Staff Accounting Bulletin ("SAB")(SAB) 118 to provide certain guidance in determining the accounting for income tax effects of the legislation in the accounting period of enactment as well as provide a measurement period within which to finalize and reflect such final effects associated with U.S.the Tax Reform.Act. During the three months ended February 28, 2018, enactmentfirst quarter of the Tax Act resulted in the following provisional impacts on income tax expense:
Provisional Deferred Tax Revaluation
Cintas’ net deferred income taxes represent benefits that will be used to reduce corporate taxes expected to be paid as well as differences between the tax bases and carrying amounts of assets and liabilities that will result in taxable or deductible amounts in future years. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. As changes in tax laws or rates occur, deferred tax assets and liabilities are adjusted through income tax expense in the period changes are enacted.
Upon enactment of the Tax Act,fiscal 2019, Cintas revalued its deferred tax assets and liabilities based on the rates at which they are expected to reverse in future periods (primarily at the newly enacted 21% U.S. corporate tax rate). Cintas will continue to revise certain aspects of the calculation, which could potentially affect the measurement of these balances or give rise to new deferred tax amounts. The provisional amount relatedrecorded an adjustment to the revaluation of the net deferred tax liability balance was a benefit of $163.8 million, which was recognized as a component of income tax expense for the three months ended February 28, 2018.
Provisional Transition Tax
The one-time transition tax is based on Cintas’ post 1986 earnings and profits (E&P) of foreign subsidiaries that were previously deferred for U.S. Income tax purposes. Cintas recorded a provisional transition tax, liability, net of foreign tax credits, of $9.5 million that was recognized as additional income tax expense during the three months ended February 28, 2018.$3.3 million. Cintas is still revising the transition tax calculation, and this amount is subject to change based on computation of the final fiscal 2018 E&Pearnings and profit and the amounts held in cash and cash equivalents at the end of fiscal 2018.
Provisional Foreign Withholding Tax
Foreign withholding taxes of $3.8 million have been recognized on certain non-U.S. earnings subject to repatriation thatThere were previously tax deferred. This is ano provisional estimate and may change based on final E&P computations through fiscal 2018. We will continue to monitor those earnings we believe to be permanently reinvested in foreign operations, if any.
As of February 28, 2018, the estimated impacts of the Tax Actadjustments recorded during the three months ended February 28, 2018 are provisional in nature.November 30, 2018. Cintas will continue to assessalso analyzed the impact of the Tax Act and will record adjustments through the income tax provision in the relevant period as amounts are known and reasonably estimable during the measurement period. As Cintas has not completed the final analysis of the tax impact ofnew provisions under the Tax Act surrounding executive compensation, the foreign derived intangible income deduction and global intangible low-taxed income and determined that the impact ofwas immaterial for the Tax Act may differ from three and six months ended November 30, 2018.
Cintas’ quarterly provisional estimates due to information currently unavailable, changes in interpretations,effective tax rate for continuing operations was 24.2% and 33.3% for the issuance of additional guidancethree months ended November 30, 2018 and changes in assumptions, including actions Cintas may take in future2017, respectively. For the six months ended November 30, 2018 and 2017, Cintas' effective tax rate for continuing operations was 18.9% and 29.8%, respectively. The effective tax rate for all periods was largely impacted by certain discrete items (primarily the tax accounting for stock-based compensation). The three and six-month periods ended November 30, 2018 were also impacted by the reduced U.S. corporate tax rate as a result of the Tax Act. However, Cintas has recognized a reasonable estimate of the effectsenactment of the Tax Act on its deferred tax balances, the one-time transition tax and the withholding taxes related to foreign cash distributions within the consolidated condensed financial statements for the three months ending February 28, 2018.
Given the effective date of the U.S. corporate tax rate reduction in the Tax Act, Cintas’ statutory federal corporate tax rate for fiscal 2018 will be a blended rate of 29.17% and will decline to 21% for fiscal 2019 and beyond.
Act.
9.Acquisitions
On March 21, 2017, Cintas acquired G&K for consideration of approximately $2.1 billion. Pursuant to the merger agreement among Cintas, G&K and Bravo Merger Sub, Inc., a wholly-owned subsidiary of Cintas, each share of common stock of G&K issued and outstanding immediately prior to the effective time of the G&K acquisition was canceled and converted into the right to receive $97.50 in cash. The total purchase price was $2,078.4 million, which was funded using a combination of new senior notes, a term loan, other borrowings under our existing credit facility and cash on hand. The net consideration transferred for G&K consisted of the following items:
|
| | | | |
(In thousands) | | |
| | |
Cash consideration for common stock | $ | 1,901,845 |
| (1) |
Cash consideration for share-based awards | 62,257 |
| (2) |
Cash consideration for G&K revolving debt | 124,180 |
| (3) |
Cash consideration for transaction expenses | 24,529 |
| (4) |
Total consideration | 2,112,811 |
| |
Cash acquired | (34,393 | ) | (5) |
Net consideration transferred | $ | 2,078,418 |
| |
(1) The cash consideration for outstanding shares of G&K common stock is the product of the agreed-upon cash per share price of $97.50 and total G&K outstanding shares of approximately 19.5 million.
(2) The cash consideration for share-based awards is the product of the agreed-upon cash per share price of $97.50 and the total number of restricted stock outstanding and the “in the money” stock options net of the weighted average exercise price.
(3) The cash consideration for G&K revolving debt reflects the repayment of the outstanding obligation.
(4) Represents G&K legal and professional fees that were incurred prior to acquisition and were due upon the closing of the transaction.
(5) Represents the G&K cash balance acquired at acquisition.
Cintas accounted for the G&K acquisition using the acquisition method. The preliminary allocation of the purchase price was determined by management with the assistance of third-party valuation specialists and was based on estimates of the fair value of assets acquired and liabilities assumed as of March 21, 2017. During the nine months ended February 28, 2018, $28.3 million of adjustments related to deferred taxes and $1.2 million of adjustments related to income taxes, current were made to the preliminary purchase price allocation. Cintas is continuing to evaluate information to determine the fair value of acquired assets and liabilities. As of February 28, 2018, the purchase price allocation for the acquisition was preliminary and subject to completion. The components of the preliminary purchase price allocation, at fair value, are as follows:
|
| | | |
Assets | |
Accounts receivable | $ | 95,846 |
|
Inventories | 30,254 |
|
Uniforms and other rental items in service | 93,659 |
|
Income taxes, current | 15,873 |
|
Prepaid expenses and other current assets | 43,235 |
|
Property and equipment | 254,035 |
|
Goodwill | 1,520,295 |
|
Service contracts | 519,000 |
|
Trade names | 17,000 |
|
Other assets | 15,585 |
|
Liabilities | |
Accounts payable | (53,220 | ) |
Accrued compensation and related liabilities | (9,594 | ) |
Accrued liabilities | (115,109 | ) |
Long-term accrued liabilities | (28,380 | ) |
G&K senior notes | (105,359 | ) |
Deferred income taxes | (214,702 | ) |
Total consideration | $ | 2,078,418 |
|
The preliminary fair value of the intangible assets has been estimated using the income approach through a discounted cash flow analysis (except as noted below with respect to the trade names) with the cash flow projections discounted using a rate of 9.5%. The cash flows are based on estimates used to price the G&K acquisition, and the discount rates applied were benchmarked with reference to the implied rate of return from Cintas’ pricing model and the weighted average cost of capital.
The G&K service contract intangible asset will be amortized over a period of 15 years, which represents the estimated useful life of the economic benefit and the asset amortization is based on the annual economic value of the underlying asset which generally decreases over the 15-year term. The trade names represent the G&K corporate trade name and all of the branded variations thereof. Cintas applied the income approach through a relief from royalty method analysis to determine the preliminary fair value of the trade name assets.
The table below sets forth the preliminary valuation and amortization period of identifiable intangible assets:
|
| | | | |
Identifiable intangible assets | Preliminary Valuation | Amortization Period |
| | |
Service contracts | $ | 519,000 |
| 15 years |
Trade names | 17,000 |
| 3 years |
Total | $ | 536,000 |
| |
Cintas estimated the preliminary fair value of the acquired property, plant and equipment using a combination of the cost and market approaches, depending on the type of asset. The preliminary fair value of property, plant and equipment consisted of real property of $141.8 million and personal property of $112.2 million.
Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the estimated future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. None of the goodwill is expected to be deductible for income tax purposes. The factors contributing to the recognition of the amount of goodwill are based on several strategic and synergistic benefits that are expected to be realized from the G&K acquisition. These benefits include improved service capabilities, an enhanced footprint in the markets that we serve, attractive synergy opportunities and value creation. The goodwill is entirely allocated to the Uniform Rental and Facility Services reportable operating segment.
The following unaudited pro forma information presents the combined financial results for Cintas and G&K as if the G&K acquisition had been completed at the beginning of Cintas’ prior fiscal year, June 1, 2016. Prior to the acquisition, G&K used a 52-week or 53-week fiscal year ending on the Saturday nearest June 30. The pro forma financial information set forth below for the three and nine months ended February 28, 2017 includes G&K's publicly reported results for the period of July 2, 2016 through December 31, 2016 annualized and adjusted for number of working days in Cintas' first, second and third quarters of fiscal 2017.
|
| | | | | | | |
| Three Months Ended | | Nine Months Ended |
(In thousands except per share data) | February 28, 2017 | | February 28, 2017 |
| | | |
Net sales | $ | 1,494,918 |
| | $ | 4,521,542 |
|
Net income from continuing operations | $ | 126,490 |
| | $ | 404,110 |
|
| | | |
Earnings from continuing operations per common share - diluted | $ | 1.15 |
| | $ | 3.69 |
|
The information above does not include the pro forma adjustments that would be required under Regulation S-X for pro forma financial information, and does not reflect future events that may occur after February 28, 2018 or any operating efficiencies or inefficiencies that may result from the G&K acquisition and related financing. Therefore, the information is not necessarily indicative of results that would have been achieved had the businesses been combined during the periods presented or the results that Cintas will experience going forward.
Cintas is required to provide additional disclosures about fair value measurements as part of the consolidated financial statements for each major category of assets and liabilities measured at fair value on a nonrecurring basis (including business acquisitions). The working capital assets and liabilities, as well as the property and equipment acquired, were valued using Level 2 inputs which included data points that are observable, such as definitive sales agreements,
appraisals or established market values of comparable assets (market approach). Goodwill, service contracts and other intangibles were valued using Level 3 inputs, which are unobservable by nature, and included internal estimates of future cash flow using a discount rate of 9.5% (income approach). Significant increases (decreases) in any of those unobservable inputs in isolation would result in a significantly lower (higher) fair value measurement. Management utilizes third-party valuation firms to assist in the determination of purchase accounting fair values, and specifically those considered Level 3 measurements. Management ultimately oversees the third-party valuation firms to ensure that the transaction-specific assumptions are appropriate for Cintas.
10.Pension Plans
In conjunction with the acquisition of G&K in fiscal 2017, Cintas assumed G&K's noncontributory frozen defined benefit pension plan (the Pension Plan) that covers substantially all G&K employees who were employed as of July 1, 2005, except certain employees who were covered by union-administered plans. Benefits are based on the number of years of service and each employee’s compensation near retirement. We will make annual contributions to the Pension Plan consistent with federal funding requirements. The Pension Plan was frozen by G&K effective December 31, 2006. Future growth in benefits will not occur beyond this date. Applicable accounting standards require that the consolidated condensed balance sheet reflect the funded status of the Pension Plan. The funded status of the Pension Plan is measured as the difference between the plan assets at fair value and the projected benefit obligation. The net pension liability at February 28, 2018 is included in long-term accrued liabilities on the consolidated condensed balance sheet.sheets. Unrecognized differences between actual amounts and estimates based on actuarial assumptions are included in accumulated other comprehensive income in our consolidated condensed balance sheet.sheets. The difference between actual amounts and estimates based on actuarial assumptions are recognized in other comprehensive income in the period in which they occur. The Pension Plan assumptions are evaluated annually and are updated as deemed necessary.
The components of net periodic pension cost (benefit) recognized in other comprehensive income for the Pension Plan are as follows:
| | | Three Months Ended | | Nine Months Ended | Three Months Ended | | Six Months Ended |
(In thousands) | February 28, 2018 | | February 28, 2018 | November 30, 2018 | | November 30, 2017 | | November 30, 2018 | | November 30, 2017 |
| | | | | | | | | | |
Interest cost | $ | 711 |
| | $ | 2,132 |
| $ | 781 |
| | $ | 711 |
| | $ | 1,562 |
| | $ | 1,421 |
|
Expected return on assets | (716 | ) | | (2,148 | ) | (720 | ) | | (716 | ) | | (1,441 | ) | | (1,432 | ) |
Amortization of net loss | — |
| | — |
| |
Total net periodic benefit cost | $ | (5 | ) | | $ | (16 | ) | |
Total net periodic pension cost (benefit) | | $ | 61 |
| | $ | (5 | ) | | $ | 121 |
| | $ | (11 | ) |
11.10. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in the accumulated balances for each component of accumulated other comprehensive income (loss), net of tax:
|
| | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency | | Unrealized Income on Cash Flow Hedges | | Other | | Total |
| | | | | | | |
Balance at June 1, 2017 | $ | (12,726 | ) | | $ | 11,382 |
| | $ | (1,685 | ) | | $ | (3,029 | ) |
Other comprehensive income before reclassifications | 35,184 |
| | — |
| | 20 |
| | 35,204 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (172 | ) | | — |
| | (172 | ) |
Net current period other comprehensive income (loss) | 35,184 |
|
| (172 | ) |
| 20 |
|
| 35,032 |
|
Balance at August 31, 2017 | 22,458 |
|
| 11,210 |
|
| (1,665 | ) |
| 32,003 |
|
Other comprehensive loss before reclassifications | (11,374 | ) | | — |
| | (20 | ) | | (11,394 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (172 | ) | | — |
| | (172 | ) |
Net current period other comprehensive loss | (11,374 | ) | | (172 | ) | | (20 | ) | | (11,566 | ) |
Balance at November 30, 2017 | 11,084 |
|
| 11,038 |
|
| (1,685 | ) |
| 20,437 |
|
Other comprehensive income before reclassifications | 2,374 |
| | — |
| | — |
| | 2,374 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (294 | ) | | — |
| | (294 | ) |
Net current period other comprehensive income (loss) | 2,374 |
| | (294 | ) | | — |
| | 2,080 |
|
Balance at February 28, 2018 | $ | 13,458 |
| | $ | 10,744 |
| | $ | (1,685 | ) | | $ | 22,517 |
|
|
| | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency | | Unrealized Income on Interest Rate Hedges | | Other | | Total |
| | | | | | | |
Balance at June 1, 2018 | $ | 6,550 |
| | $ | 10,449 |
| | $ | (656 | ) | | $ | 16,343 |
|
Other comprehensive loss before reclassifications | (3,019 | ) | | (3,168 | ) | | — |
| | (6,187 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (295 | ) | | — |
| | (295 | ) |
Net current period other comprehensive loss | (3,019 | ) |
| (3,463 | ) |
| — |
|
| (6,482 | ) |
Balance at August 31, 2018 | 3,531 |
|
| 6,986 |
|
| (656 | ) |
| 9,861 |
|
Other comprehensive (loss) income before reclassifications | (10,623 | ) | | 4,921 |
| | — |
| | (5,702 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (294 | ) | | — |
| | (294 | ) |
Net current period other comprehensive (loss) income | (10,623 | ) | | 4,627 |
| | — |
| | (5,996 | ) |
Balance at November 30, 2018 | $ | (7,092 | ) |
| $ | 11,613 |
|
| $ | (656 | ) |
| $ | 3,865 |
|
|
| | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency | | Unrealized Loss on Cash Flow Hedges | | Other | | Total |
| | | | | | | |
Balance at June 1, 2016 | $ | (2,474 | ) | | $ | (20,830 | ) | | $ | (1,570 | ) | | $ | (24,874 | ) |
Other comprehensive income (loss) before reclassifications | 115 |
| | (12,037 | ) | | (1 | ) | | (11,923 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 385 |
| | — |
| | 385 |
|
Net current period other comprehensive income (loss) | 115 |
|
| (11,652 | ) |
| (1 | ) |
| (11,538 | ) |
Balance at August 31, 2016 | (2,359 | ) | | (32,482 | ) | | (1,571 | ) | | (36,412 | ) |
Other comprehensive (loss) income before reclassifications | (7,650 | ) | | 26,390 |
| | 1 |
| | 18,741 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 385 |
| | — |
| | 385 |
|
Net current period other comprehensive (loss) income | (7,650 | ) | | 26,775 |
| | 1 |
| | 19,126 |
|
Balance at November 30, 2016 | (10,009 | ) | | (5,707 | ) | | (1,570 | ) | | (17,286 | ) |
Other comprehensive income before reclassifications | 2,400 |
| | 2,560 |
| | — |
| | 4,960 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 385 |
| | — |
| | 385 |
|
Net current period other comprehensive income | 2,400 |
| | 2,945 |
| | — |
| | 5,345 |
|
Balance at February 28, 2017 | $ | (7,609 | ) | | $ | (2,762 | ) | | $ | (1,570 | ) | | $ | (11,941 | ) |
|
| | | | | | | | | | | | | | | |
(In thousands) | Foreign Currency | | Unrealized Income on Interest Rate Hedges | | Other | | Total |
| | | | | | | |
Balance at June 1, 2017 | $ | (12,726 | ) | | $ | 11,382 |
| | $ | (1,685 | ) | | $ | (3,029 | ) |
Other comprehensive income before reclassifications | 35,184 |
| | — |
| | 20 |
| | 35,204 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (172 | ) | | — |
| | (172 | ) |
Net current period other comprehensive income (loss) | 35,184 |
|
| (172 | ) |
| 20 |
|
| 35,032 |
|
Balance at August 31, 2017 | 22,458 |
| | 11,210 |
| | (1,665 | ) | | 32,003 |
|
Other comprehensive loss before reclassifications | (11,374 | ) | | — |
| | (20 | ) | | (11,394 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | (172 | ) | | — |
| | (172 | ) |
Net current period other comprehensive loss | (11,374 | ) | | (172 | ) | | (20 | ) | | (11,566 | ) |
Balance at November 30, 2017 | $ | 11,084 |
| | $ | 11,038 |
| | $ | (1,685 | ) | | $ | 20,437 |
|
The following table summarizes the reclassifications out of accumulated other comprehensive income (loss):
| | Reclassifications out of Accumulated Other Comprehensive Income (Loss) | | | | | | | | | | | | | | | | | | |
Details about Accumulated Other Comprehensive Income (Loss) Components | | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | | Affected Line in the Consolidated Condensed Statements of Income | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line in the Consolidated Condensed Statements of Income |
| | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended | |
(In thousands) | | February 28, 2018 | | February 28, 2017 | | February 28, 2018 | | February 28, 2017 | | | November 30, 2018 | | November 30, 2017 | | November 30, 2018 | | November 30, 2017 | |
| | | | | | | | | | | | | | | | | |
Amortization of interest rate locks | | $ | 474 |
| | $ | (615 | ) | | $ | 1,030 |
| | $ | (1,845 | ) | | Interest expense | $ | 474 |
| | $ | 278 |
| | $ | 948 |
| | $ | 556 |
| Interest expense |
Tax (expense) benefit | | (180 | ) | | 230 |
| | (392 | ) | | 690 |
| | Income taxes | |
Tax expense | | (180 | ) | | (106 | ) | | (359 | ) | | (212 | ) | Income taxes |
Amortization of interest rate locks, net of tax | | $ | 294 |
| | $ | (385 | ) |
| $ | 638 |
|
| $ | (1,155 | ) | | Net income | $ | 294 |
| | $ | 172 |
|
| $ | 589 |
|
| $ | 344 |
| Net income |
12.11. Segment Information
Cintas classifies its business into two reportable operating segments and places the remainder of its operating segments in an All Other category. Cintas’ two reportable operating segments are Uniform Rental and Facility Services and First Aid and Safety Services. The Uniform Rental and Facility Services reportable operating segment, consists of the rental and servicing of uniforms and other garments including flame resistant clothing, mats, mops and shop towels and other ancillary items. In addition to these rental items, restroom cleaning services and supplies, carpet and tile cleaning services and the sale of items from our catalogs to our customers on route are included within this reportable operating segment. The First Aid and Safety Services reportable operating segment consists of first aid and safety products and services. The remainder of Cintas’ business, which consists of Fire Protection Services and its Uniform Direct Sale business, is included in All Other.
Cintas evaluates the performance of each operating segment based on several factors of which the primary financial measures are operating segment revenue and income before income taxes. The accounting policies of the operating segments are the same as those described in Note 1 entitled Basis of Presentation. Information related to the operations of Cintas’ operating segments is set forth below:
| | (In thousands) | Uniform Rental and Facility Services | | First Aid and Safety Services | | All Other | | Corporate (1) | | Total | Uniform Rental and Facility Services | | First Aid and Safety Services | | All Other | | Corporate (1) | | Total |
| | | | | | | | | | | | | | | | | | |
For the three months ended February 28, 2018 | |
| | |
| | |
| | |
| | |
| |
For the three months ended November 30, 2018 | | |
| | |
| | |
| | |
| | |
|
Revenue | | $ | 1,390,778 |
| | $ | 153,348 |
| | $ | 174,142 |
| | $ | — |
| | $ | 1,718,268 |
|
Income before income taxes | | $ | 242,891 |
| | $ | 21,328 |
| | $ | 11,421 |
| | $ | 44,884 |
| | $ | 320,524 |
|
| | | | | | | | | | |
For the three months ended November 30, 2017 | | |
| | |
| | |
| | |
| | |
|
Revenue | $ | 1,284,516 |
| | $ | 137,327 |
| | $ | 167,295 |
| | $ | — |
| | $ | 1,589,138 |
| $ | 1,308,038 |
| | $ | 139,090 |
| | $ | 159,313 |
| | $ | — |
| | $ | 1,606,441 |
|
Income (loss) before income taxes | $ | 173,287 |
| | $ | 16,705 |
| | $ | 10,032 |
| | $ | (25,517 | ) | | $ | 174,507 |
| $ | 203,814 |
| | $ | 17,975 |
| | $ | 13,422 |
| | $ | (28,838 | ) | | $ | 206,373 |
|
| | | | | | | | | | | | | | | | | | |
For the three months ended February 28, 2017 | |
| | |
| | |
| | |
| | |
| |
As of and for the six months ended November 30, 2018 | | |
| | |
| | |
| | |
| | |
|
Revenue | $ | 988,178 |
| | $ | 124,239 |
| | $ | 142,950 |
| | $ | — |
| | $ | 1,255,367 |
| $ | 2,765,716 |
| | $ | 306,765 |
| | $ | 343,762 |
| | $ | — |
| | $ | 3,416,243 |
|
Income (loss) before income taxes | $ | 171,933 |
| | $ | 12,235 |
| | $ | 7,823 |
| | $ | (13,685 | ) | | $ | 178,306 |
| |
Income before income taxes | | $ | 474,425 |
| | $ | 43,311 |
| | $ | 23,132 |
| | $ | 21,076 |
| | $ | 561,944 |
|
Total assets | | $ | 6,438,400 |
| | $ | 495,054 |
| | $ | 383,150 |
| | $ | 88,479 |
| | $ | 7,405,083 |
|
| | | | | | | | | | | | | | | | | | |
As of and for the nine months ended February 28, 2018 | |
| | |
| | |
| | |
| | |
| |
As of and for the six months ended November 30, 2017 | | | | | | | | | | |
Revenue | $ | 3,904,338 |
| | $ | 416,999 |
| | $ | 485,745 |
| | $ | — |
| | $ | 4,807,082 |
| $ | 2,619,822 |
| | $ | 279,672 |
| | $ | 318,450 |
| | $ | — |
| | $ | 3,217,944 |
|
Income (loss) before income taxes | $ | 596,011 |
| | $ | 54,091 |
| | $ | 34,232 |
| | $ | (84,375 | ) | | $ | 599,959 |
| $ | 422,724 |
| | $ | 37,386 |
| | $ | 24,200 |
| | $ | (58,858 | ) | | $ | 425,452 |
|
Total assets | $ | 5,900,987 |
| | $ | 472,982 |
| | $ | 368,368 |
| | $ | 186,256 |
| | $ | 6,928,593 |
| $ | 5,899,010 |
| | $ | 467,902 |
| | $ | 353,155 |
| | $ | 258,734 |
| | $ | 6,978,801 |
|
| | | | | | | | | | |
As of and for the nine months ended February 28, 2017 | | | | | | | | | | |
Revenue | $ | 2,982,475 |
| | $ | 373,875 |
| | $ | 436,744 |
| | $ | — |
| | $ | 3,793,094 |
| |
Income (loss) before income taxes | $ | 533,668 |
| | $ | 38,525 |
| | $ | 24,191 |
| | $ | (41,028 | ) | | $ | 555,356 |
| |
Total assets | $ | 3,283,382 |
| | $ | 452,397 |
| | $ | 348,703 |
| | $ | 186,682 |
| | $ | 4,271,164 |
| |
(1) Corporate assets include cash and marketable securities in all periods. Corporate assets as of February 28, 2017 include the assets of Discontinued Services, which were classified as held for sale at May 31, 2017 and sold during the nine months ended February 28, 2018.
13.12. Discontinued Operations
InDuring the first quarter of fiscal 2018, Cintas sold a significant business referred to as Discontinued Services and received proceeds from the sale of $127.8 million. The results of Discontinued Services are included in discontinued operations for all periods presented. In accordance with the applicable accounting guidance for the disposal of long-lived assets and discontinued operations, the results of Discontinued Services have been excluded from both continuing operations and operating segment results for all periods presented.
During the nine months ended February 28, 2017, we received additional proceeds related to contingent consideration on the sale of Shred-it. Cintas realized a pre-tax gain of $25.9 million as a result of the additional consideration received. As of February 28, 2018, Cintas still has the opportunity to receive additional consideration, subject to certain holdback provisions. Because of the uncertainty surrounding the holdback provision, this opportunity represents a gain contingency that has not been recorded.
Following is selected financial information included in net income (loss) from discontinued operations for Discontinued Services and Shred-it:Services:
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(In thousands) | February 28, 2018 | | February 28, 2017 (1) | | February 28, 2018 | | February 28, 2017 (1) |
| | | | | | | |
Revenue | $ | — |
| | $ | 25,768 |
| | $ | 10,773 |
| | $ | 79,094 |
|
| | | | | | | |
Income (loss) before income taxes | 149 |
| | 3,160 |
| | (2,333 | ) | | 8,586 |
|
Income tax (expense) benefit | (242 | ) | | (2,109 | ) | | 678 |
| | (4,148 | ) |
Gain on sale of business | — |
| | — |
| | 99,060 |
| | — |
|
Gain on Shred-it | — |
| | — |
| | — |
| | 25,876 |
|
Income tax benefit (expense) on net gain | 6,399 |
| | — |
| | (35,624 | ) | | (8,953 | ) |
Net income from discontinued operations | $ | 6,306 |
| | $ | 1,051 |
|
| $ | 61,781 |
|
| $ | 21,361 |
|
(1) The results of Discontinued Services for the three and nine months ended February 28, 2017 were previously included in continuing operations. |
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(In thousands) | November 30, 2018 | | November 30, 2017 | | November 30, 2018 | | November 30, 2017 |
| | | | | | | |
Revenue | $ | — |
| | $ | — |
| | $ | — |
| | $ | 10,773 |
|
| | | | | | | |
Income (loss) before income taxes | 25 |
| | (43 | ) | | (17 | ) | | (2,482 | ) |
Income tax (expense) benefit | (6 | ) | | 18 |
| | 4 |
| | 920 |
|
(Loss) gain on sale of business | — |
| | (1,209 | ) | | — |
| | 99,060 |
|
Income tax benefit (expense) on net gain | — |
| | 606 |
| | — |
| | (42,023 | ) |
Net income (loss) from discontinued operations | $ | 19 |
| | $ | (628 | ) |
| $ | (13 | ) |
| $ | 55,475 |
|
14.13. G&K Services, Inc. Transaction and Integration Expenses
As a result of the acquisition of G&K in fiscal 2017, the Company incurred $9.8$7.8 million and $9.3$13.1 million in transaction and integration expenses during the three months ended February 28,November 30, 2018 and 2017, respectively, and $26.9$12.7 million and $15.5$17.0 million during the ninesix months ended February 28,November 30, 2018 and 2017, respectively. The $9.8$7.8 million and $12.7 million of costs incurred in the three and six months ended November 30, 2018 related to integration expenses directly related to the acquisition, primarily comprised of facility closure expenses. The $13.1 million of costs incurred in the three months ended February 28, 2018November 30, 2017 related to integration expenses directly related to the acquisition. During the ninesix months ended February 28, 2018,November 30, 2017, the costs incurred related to $25.9$16.0 million of integration expenses directly related to the acquisition and $1.0 million of employee termination expenses recognized under ASC Topic 712, "Compensation - Nonretirement Postemployment Benefits." The costs incurred in the three and nine months ended February 28, 2017 related primarily to legal and professional fees directly related to the acquisition.
As of February 28,November 30, 2018 and May 31, 2017,2018, employee termination benefits included in accrued compensation and related liabilities on the consolidated condensed balance sheet was $13.4$5.8 million and $24.39.1 million, respectively. The amount of employee termination benefits paid during the three and ninesix months ended February 28,November 30, 2018 was $2.3$0.9 million and $11.9$3.3 million, respectively. We anticipate the remaining accrued employee termination benefits will generally be paid over the next 12 months. remainder of fiscal 2019.
15.14. Supplemental Guarantor Information
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas. Corp. 2 is the issuer of the $187.5$173.5 million aggregate principal amount of commercial paper and the $2,555.0$2,550.0 million aggregate principal amount of senior notes outstanding as of February 28,November 30, 2018, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and certain wholly-owned, direct and indirect domestic subsidiaries.
As allowed by SEC rules, the following consolidating condensed financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the following consolidating condensed financial statements has been fully consolidated in Cintas’ consolidated condensed financial statements. The following consolidating condensed financial statements should be read in conjunction with the consolidated condensed financial statements of Cintas and notes thereto of which this note is an integral part. During fiscal 2018, the Company sold Discontinued Services (see Note 13)12) previously included in Cintas Corporation and Corp. 2. The sale of Discontinued Services has been reflected as discontinued operations as of the beginning of the earliest period presented herein. Consolidating condensed financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages:
Consolidating Condensed Income Statement
Three Months Ended February 28,November 30, 2018
| | | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | | | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Uniform rental and facility services | $ | — |
| | $ | 1,059,184 |
| | $ | 169,308 |
| | $ | 100,941 |
| | $ | (44,917 | ) | | $ | 1,284,516 |
| $ | — |
| | $ | 1,134,118 |
| | $ | 182,876 |
| | $ | 101,830 |
| | $ | (28,046 | ) | | $ | 1,390,778 |
|
Other | — |
| | 437,042 |
| | 56 |
| | 21,396 |
| | (153,872 | ) | | 304,622 |
| — |
| | 522,081 |
| | 50 |
| | 25,918 |
| | (220,559 | ) | | 327,490 |
|
Equity in net income of affiliates | 295,789 |
| | — |
| | — |
| | — |
| | (295,789 | ) | | — |
| 242,994 |
| | — |
| | — |
| | — |
| | (242,994 | ) | | — |
|
Total revenue | | 242,994 |
| | 1,656,199 |
| | 182,926 |
| | 127,748 |
| | (491,599 | ) | | 1,718,268 |
|
| 295,789 |
| | 1,496,226 |
| | 169,364 |
| | 122,337 |
| | (494,578 | ) | | 1,589,138 |
| | | | | | | | | | | |
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Cost of uniform rental and facility services | — |
| | 617,276 |
| | 106,066 |
| | 64,952 |
| | (70,156 | ) | | 718,138 |
| — |
| | 640,859 |
| | 111,555 |
| | 65,316 |
| | (56,611 | ) | | 761,119 |
|
Cost of other | — |
| | 301,217 |
| | (24,654 | ) | | 14,888 |
| | (120,914 | ) | | 170,537 |
| — |
| | 375,764 |
| | (27,133 | ) | | 19,319 |
| | (185,959 | ) | | 181,991 |
|
Selling and administrative expenses | — |
| | 491,924 |
| | (28,110 | ) | | 33,959 |
| | (7,155 | ) | | 490,618 |
| — |
| | 536,276 |
| | (68,617 | ) | | 32,559 |
| | (8,547 | ) | | 491,671 |
|
G&K Services, Inc. transaction and integration expenses | — |
| | 5,101 |
| | 3,968 |
| | 752 |
| | — |
| | 9,821 |
| |
G&K Services, Inc. integration expenses | | — |
| | 5,973 |
| | 1,270 |
| | 604 |
| | — |
| | 7,847 |
|
Operating income | 295,789 |
| | 80,708 |
| | 112,094 |
| | 7,786 |
| | (296,353 | ) | | 200,024 |
| 242,994 |
| | 97,327 |
| | 165,851 |
| | 9,950 |
| | (240,482 | ) | | 275,640 |
|
| | | | | | | | | | | | |
Gain on sale of a cost method investment | | — |
| | — |
| | 69,373 |
| | — |
| | — |
| | 69,373 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Interest income | — |
| | (103 | ) | | (24 | ) | | (259 | ) | | 2 |
| | (384 | ) | — |
| | (294 | ) | | (93 | ) | | (5 | ) | | 1 |
| | (391 | ) |
Interest expense (income) | — |
| | 26,105 |
| | (207 | ) | | 3 |
| | — |
| | 25,901 |
| — |
| | 25,046 |
| | (173 | ) | | 7 |
| | — |
| | 24,880 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | 295,789 |
|
| 54,706 |
|
| 112,325 |
|
| 8,042 |
|
| (296,355 | ) |
| 174,507 |
| 242,994 |
| | 72,575 |
| | 235,490 |
| | 9,948 |
| | (240,483 | ) | | 320,524 |
|
Income tax (benefit) expense | — |
| | (88,275 | ) | | (38,777 | ) | | 5,820 |
| | (50 | ) | | (121,282 | ) | |
Income taxes | | — |
| | 19,166 |
| | 55,788 |
| | 2,613 |
| | (37 | ) | | 77,530 |
|
Income from continuing operations | 295,789 |
|
| 142,981 |
|
| 151,102 |
|
| 2,222 |
|
| (296,305 | ) | | 295,789 |
| 242,994 |
| | 53,409 |
| | 179,702 |
| | 7,335 |
| | (240,446 | ) | | 242,994 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Income (loss) from discontinued operations, net of tax | 6,306 |
| | 7,269 |
| | (1,012 | ) | | — |
| | (6,257 | ) | | 6,306 |
| |
Income from discontinued operations, net of tax | | 19 |
| | 19 |
| | — |
| | — |
| | (19 | ) | | 19 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Net income | $ | 302,095 |
| | $ | 150,250 |
| | $ | 150,090 |
| | $ | 2,222 |
| | $ | (302,562 | ) | | $ | 302,095 |
| $ | 243,013 |
| | $ | 53,428 |
| | $ | 179,702 |
| | $ | 7,335 |
| | $ | (240,465 | ) | | $ | 243,013 |
|
Consolidating Condensed Income Statement
Three Months Ended February 28,November 30, 2017
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Uniform rental and facility services | $ | — |
| | $ | 821,386 |
| | $ | 147,293 |
| | $ | 57,082 |
| | $ | (37,583 | ) | | $ | 988,178 |
|
Other | — |
| | 383,043 |
| | 297 |
| | 16,672 |
| | (132,823 | ) | | 267,189 |
|
Equity in net income of affiliates | 116,954 |
| | — |
| | — |
| | — |
| | (116,954 | ) | | — |
|
| 116,954 |
| | 1,204,429 |
| | 147,590 |
| | 73,754 |
| | (287,360 | ) | | 1,255,367 |
|
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of uniform rental and facility services | — |
| | 472,256 |
| | 92,273 |
| | 36,877 |
| | (58,616 | ) | | 542,790 |
|
Cost of other | — |
| | 264,965 |
| | (19,449 | ) | | 12,462 |
| | (105,325 | ) | | 152,653 |
|
Selling and administrative expenses | — |
| | 396,225 |
| | (51,465 | ) | | 20,883 |
| | (7,054 | ) | | 358,589 |
|
G&K Services, Inc. transaction and integration expenses | — |
| | — |
| | 9,344 |
| | — |
| | — |
| | 9,344 |
|
Operating income | 116,954 |
| | 70,983 |
| | 116,887 |
| | 3,532 |
| | (116,365 | ) | | 191,991 |
|
| | | | | | | | | | | |
Interest income | — |
| | (2 | ) | | (6 | ) | | (4 | ) | | 1 |
| | (11 | ) |
Interest expense (income) | — |
| | 14,981 |
| | (1,193 | ) | | (92 | ) | | — |
| | 13,696 |
|
| | | | | | | | | | | |
Income before income taxes | 116,954 |
| | 56,004 |
| | 118,086 |
| | 3,628 |
| | (116,366 | ) | | 178,306 |
|
Income taxes | — |
| | 19,186 |
| | 40,474 |
| | 1,712 |
| | (20 | ) | | 61,352 |
|
Income from continuing operations | 116,954 |
|
| 36,818 |
|
| 77,612 |
|
| 1,916 |
|
| (116,346 | ) |
| 116,954 |
|
| | | | | | | | | | |
|
|
Income from discontinued operations, net of tax | 1,051 |
| | 791 |
| | 447 |
| | 9 |
| | (1,247 | ) | | 1,051 |
|
| | | | | | | | | | | |
Net income | $ | 118,005 |
|
| $ | 37,609 |
|
| $ | 78,059 |
|
| $ | 1,925 |
|
| $ | (117,593 | ) |
| $ | 118,005 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Uniform rental and facility services | $ | — |
| | $ | 1,086,667 |
| | $ | 170,320 |
| | $ | 100,933 |
| | $ | (49,882 | ) | | $ | 1,308,038 |
|
Other | — |
| | 435,539 |
| | (313 | ) | | 21,982 |
| | (158,805 | ) | | 298,403 |
|
Equity in net income of affiliates | 137,737 |
| | — |
| | — |
| | — |
| | (137,737 | ) | | — |
|
Total revenue | 137,737 |
| | 1,522,206 |
| | 170,007 |
| | 122,915 |
| | (346,424 | ) | | 1,606,441 |
|
| | | | | | | | | | | |
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of uniform rental and facility services | — |
| | 628,123 |
| | 105,954 |
| | 65,220 |
| | (75,337 | ) | | 723,960 |
|
Cost of other | — |
| | 302,065 |
| | (25,046 | ) | | 15,438 |
| | (126,345 | ) | | 166,112 |
|
Selling and administrative expenses | — |
| | 528,369 |
| | (85,417 | ) | | 31,211 |
| | (6,079 | ) | | 468,084 |
|
G&K Services, Inc. integration expenses | — |
| | 4,192 |
| | 8,319 |
| | 563 |
| | — |
| | 13,074 |
|
Operating income | 137,737 |
| | 59,457 |
| | 166,197 |
| | 10,483 |
| | (138,663 | ) | | 235,211 |
|
| | | | | | | | | | | |
Interest income | — |
| | (45 | ) | | (59 | ) | | (187 | ) | | — |
| | (291 | ) |
Interest expense (income) | — |
| | 29,444 |
| | (313 | ) | | (2 | ) | | — |
| | 29,129 |
|
| | | | | | | | | | | |
Income before income taxes | 137,737 |
| | 30,058 |
| | 166,569 |
| | 10,672 |
| | (138,663 | ) | | 206,373 |
|
Income taxes | — |
| | 11,449 |
| | 54,414 |
| | 2,798 |
| | (25 | ) | | 68,636 |
|
Income from continuing operations | 137,737 |
|
| 18,609 |
|
| 112,155 |
|
| 7,874 |
|
| (138,638 | ) |
| 137,737 |
|
| | | | | | | | | | |
|
|
Loss from discontinued operations, net of tax | (628 | ) | | (628 | ) | | — |
| | — |
| | 628 |
| | (628 | ) |
| | | | | | | | | | | |
Net income | $ | 137,109 |
|
| $ | 17,981 |
|
| $ | 112,155 |
|
| $ | 7,874 |
|
| $ | (138,010 | ) |
| $ | 137,109 |
|
Consolidating Condensed Income Statement
NineSix Months Ended February 28,November 30, 2018
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Uniform rental and facility services | $ | — |
| | $ | 3,245,720 |
| | $ | 504,523 |
| | $ | 298,469 |
| | $ | (144,374 | ) | | $ | 3,904,338 |
|
Other | — |
| | 1,299,883 |
| | 50 |
| | 63,686 |
| | (460,875 | ) | | 902,744 |
|
Equity in net income of affiliates | 594,634 |
| | — |
| | — |
| | — |
| | (594,634 | ) | | — |
|
| 594,634 |
| | 4,545,603 |
| | 504,573 |
| | 362,155 |
| | (1,199,883 | ) | | 4,807,082 |
|
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of uniform rental and facility services | — |
| | 1,867,547 |
| | 311,039 |
| | 190,689 |
| | (220,314 | ) | | 2,148,961 |
|
Cost of other | — |
| | 892,201 |
| | (69,369 | ) | | 45,061 |
| | (365,957 | ) | | 501,936 |
|
Selling and administrative expenses | — |
| | 1,531,248 |
| | (161,065 | ) | | 95,076 |
| | (20,274 | ) | | 1,444,985 |
|
G&K Services, Inc. transaction and integration expenses | — |
| | 10,814 |
| | 14,722 |
| | 1,330 |
| | — |
| | 26,866 |
|
Operating income | 594,634 |
| | 243,793 |
| | 409,246 |
| | 29,999 |
| | (593,338 | ) | | 684,334 |
|
| | | | | | | | | | | |
Interest income | — |
| | (179 | ) | | (182 | ) | | (613 | ) | | 2 |
| | (972 | ) |
Interest expense (income) | — |
| | 86,110 |
| | (659 | ) | | (104 | ) | | — |
| | 85,347 |
|
| | | | | | | | | | | |
Income before income taxes | 594,634 |
| | 157,862 |
| | 410,087 |
| | 30,716 |
| | (593,340 | ) | | 599,959 |
|
Income tax (benefit) expense | — |
| | (57,256 | ) | | 50,760 |
| | 11,915 |
| | (94 | ) | | 5,325 |
|
Income from continuing operations | 594,634 |
|
| 215,118 |
|
| 359,327 |
|
| 18,801 |
|
| (593,246 | ) |
| 594,634 |
|
| | | | | | | | | | |
|
|
Income (loss) from discontinued operations, net of tax | 61,781 |
| | 71,643 |
| | (9,911 | ) | | — |
| | (61,732 | ) | | 61,781 |
|
| | | | | | | | | | | |
Net income | $ | 656,415 |
|
| $ | 286,761 |
|
| $ | 349,416 |
|
| $ | 18,801 |
|
| $ | (654,978 | ) |
| $ | 656,415 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
|
Uniform rental and facility services | $ | — |
| | $ | 2,273,247 |
| | $ | 366,039 |
| | $ | 201,513 |
| | $ | (75,083 | ) | | $ | 2,765,716 |
|
Other | — |
| | 1,013,371 |
| | 93 |
| | 50,250 |
| | (413,187 | ) | | 650,527 |
|
Equity in net income of affiliates | 455,541 |
| | — |
| | — |
| | — |
| | (455,541 | ) | | — |
|
Total revenue | 455,541 |
| | 3,286,618 |
| | 366,132 |
| | 251,763 |
| | (943,811 | ) | | 3,416,243 |
|
| | | | | | | | | | | |
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
|
Cost of uniform rental and facility services | — |
| | 1,284,600 |
| | 221,105 |
| | 129,329 |
| | (127,462 | ) | | 1,507,572 |
|
Cost of other | — |
| | 717,097 |
| | (49,162 | ) | | 37,461 |
| | (346,595 | ) | | 358,801 |
|
Selling and administrative expenses | — |
| | 1,081,186 |
| | (133,238 | ) | | 66,922 |
| | (18,565 | ) | | 996,305 |
|
G&K Services, Inc. integration expenses | — |
| | 8,649 |
| | 3,133 |
| | 915 |
| | — |
| | 12,697 |
|
Operating income | 455,541 |
| | 195,086 |
| | 324,294 |
| | 17,136 |
| | (451,189 | ) | | 540,868 |
|
| | | | | | | | | | | |
Gain on sale of a cost method investment | — |
| | — |
| | 69,373 |
| | — |
| | — |
| | 69,373 |
|
| | | | | | | | | | | |
Interest income | — |
| | (503 | ) | | (365 | ) | | (21 | ) | | 2 |
| | (887 | ) |
Interest expense (income) | — |
| | 49,707 |
| | (535 | ) | | 12 |
| | — |
| | 49,184 |
|
| | | | | | | | | | | |
Income before income taxes | 455,541 |
| | 145,882 |
| | 394,567 |
| | 17,145 |
| | (451,191 | ) | | 561,944 |
|
Income taxes | — |
| | 29,829 |
| | 71,832 |
| | 4,800 |
| | (58 | ) | | 106,403 |
|
Income from continuing operations | 455,541 |
| | 116,053 |
| | 322,735 |
| | 12,345 |
| | (451,133 | ) | | 455,541 |
|
| | | | | | | | | | | |
Loss from discontinued operations, net of tax | (13 | ) | | (13 | ) | | — |
| | — |
| | 13 |
| | (13 | ) |
| | | | | | | | | | | |
Net income | $ | 455,528 |
| | $ | 116,040 |
| | $ | 322,735 |
| | $ | 12,345 |
| | $ | (451,120 | ) | | $ | 455,528 |
|
Consolidating Condensed Income Statement
NineSix Months Ended February 28,November 30, 2017
(In thousands)
| | | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | | | | | | | | | | | | |
Revenue: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Uniform rental and facility services | $ | — |
| | $ | 2,489,238 |
| | $ | 446,327 |
| | $ | 172,355 |
| | $ | (125,445 | ) | | $ | 2,982,475 |
| $ | — |
| | $ | 2,186,536 |
| | $ | 335,215 |
| | $ | 197,528 |
| | $ | (99,457 | ) | | $ | 2,619,822 |
|
Other | — |
| | 1,162,088 |
| | 1,898 |
| | 53,709 |
| | (407,076 | ) | | 810,619 |
| — |
| | 862,841 |
| | (6 | ) | | 42,290 |
| | (307,003 | ) | | 598,122 |
|
Equity in net income of affiliates | 375,112 |
| | — |
| | — |
| | — |
| | (375,112 | ) | | — |
| 298,845 |
| | — |
| | — |
| | — |
| | (298,845 | ) | | — |
|
Total revenue | | 298,845 |
| | 3,049,377 |
| | 335,209 |
| | 239,818 |
| | (705,305 | ) | | 3,217,944 |
|
| 375,112 |
| | 3,651,326 |
| | 448,225 |
| | 226,064 |
| | (907,633 | ) | | 3,793,094 |
| | | | | | | | | | | |
Costs and expenses (income): | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Cost of uniform rental and facility services | — |
| | 1,430,876 |
| | 277,268 |
| | 111,594 |
| | (188,353 | ) | | 1,631,385 |
| — |
| | 1,250,271 |
| | 204,973 |
| | 125,737 |
| | (150,158 | ) | | 1,430,823 |
|
Cost of other | — |
| | 800,503 |
| | (53,929 | ) | | 39,926 |
| | (326,360 | ) | | 460,140 |
| — |
| | 590,984 |
| | (44,715 | ) | | 30,173 |
| | (245,043 | ) | | 331,399 |
|
Selling and administrative expenses | — |
| | 1,202,428 |
| | (150,455 | ) | | 59,851 |
|
| (22,117 | ) | | 1,089,707 |
| — |
| | 1,039,324 |
| | (132,955 | ) | | 61,117 |
| | (13,119 | ) | | 954,367 |
|
G&K Services, Inc. transaction and integration expenses | — |
| | — |
| | 15,478 |
| | — |
| | — |
| | 15,478 |
| |
G&K Services, Inc. integration expenses | | — |
| | 5,713 |
| | 10,754 |
| | 578 |
| | — |
| | 17,045 |
|
Operating income | 375,112 |
| | 217,519 |
| | 359,863 |
| | 14,693 |
| | (370,803 | ) | | 596,384 |
| 298,845 |
| | 163,085 |
| | 297,152 |
| | 22,213 |
| | (296,985 | ) | | 484,310 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Interest income | — |
| | (2 | ) | | (30 | ) | | (77 | ) | | 2 |
| | (107 | ) | — |
| | (76 | ) | | (158 | ) | | (354 | ) | | — |
| | (588 | ) |
Interest expense (income) | — |
| | 44,336 |
| | (3,071 | ) | | (130 | ) | | — |
| | 41,135 |
| — |
| | 60,005 |
| | (452 | ) | | (107 | ) | | — |
| | 59,446 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | 375,112 |
| | 173,185 |
| | 362,964 |
| | 14,900 |
| | (370,805 | ) | | 555,356 |
| 298,845 |
| | 103,156 |
| | 297,762 |
| | 22,674 |
| | (296,985 | ) | | 425,452 |
|
Income taxes | — |
| | 56,490 |
| | 118,652 |
| | 5,176 |
| | (74 | ) | | 180,244 |
| — |
| | 31,019 |
| | 89,537 |
| | 6,095 |
| | (44 | ) | | 126,607 |
|
Income from continuing operations | 375,112 |
|
| 116,695 |
|
| 244,312 |
|
| 9,724 |
|
| (370,731 | ) |
| 375,112 |
| 298,845 |
| | 72,137 |
| | 208,225 |
| | 16,579 |
| | (296,941 | ) | | 298,845 |
|
| | | | | | | | | | |
|
| | | | | | | | | | | |
Income from discontinued operations, net of tax | 21,361 |
| | 19,789 |
| | 447 |
| | 1,950 |
| | (22,186 | ) | | 21,361 |
| |
Income (loss) from discontinued operations, net of tax | | 55,475 |
| | 64,374 |
| | (8,899 | ) | | — |
| | (55,475 | ) | | 55,475 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Net income | $ | 396,473 |
|
| $ | 136,484 |
|
| $ | 244,759 |
|
| $ | 11,674 |
|
| $ | (392,917 | ) |
| $ | 396,473 |
| $ | 354,320 |
| | $ | 136,511 |
| | $ | 199,326 |
| | $ | 16,579 |
| | $ | (352,416 | ) | | $ | 354,320 |
|
Consolidating Condensed Statement of Comprehensive Income
Three Months Ended February 28,November 30, 2018
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 302,095 |
| | $ | 150,250 |
| | $ | 150,090 |
| | $ | 2,222 |
| | $ | (302,562 | ) | | $ | 302,095 |
|
| | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | 2,374 |
| | — |
| | — |
| | 2,374 |
| | (2,374 | ) | | 2,374 |
|
Amortization of interest rate lock agreements | (294 | ) | | (294 | ) | | — |
| | — |
| | 294 |
| | (294 | ) |
| | | | | | | | | | | |
Other comprehensive income (loss) | 2,080 |
| | (294 | ) | | — |
| | 2,374 |
| | (2,080 | ) | | 2,080 |
|
| | | | | | | | | | | |
Comprehensive income | $ | 304,175 |
| | $ | 149,956 |
| | $ | 150,090 |
| | $ | 4,596 |
| | $ | (304,642 | ) | | $ | 304,175 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 243,013 |
| | $ | 53,428 |
| | $ | 179,702 |
| | $ | 7,335 |
| | $ | (240,465 | ) | | $ | 243,013 |
|
| | | | | | | | | | | |
Other comprehensive (loss) income, net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | (10,623 | ) | | — |
| | — |
| | (10,623 | ) | | 10,623 |
| | (10,623 | ) |
Change in fair value of interest rate lock agreements | 4,921 |
| | 4,921 |
| | — |
| |
|
| | (4,921 | ) | | 4,921 |
|
Amortization of interest rate lock agreements | (294 | ) | | (294 | ) | | — |
| | — |
| | 294 |
| | (294 | ) |
| | | | | | | | | | | |
Other comprehensive (loss) income | (5,996 | ) | | 4,627 |
| | — |
| | (10,623 | ) | | 5,996 |
| | (5,996 | ) |
| | | | | | | | | | | |
Comprehensive income (loss) | $ | 237,017 |
| | $ | 58,055 |
| | $ | 179,702 |
| | $ | (3,288 | ) | | $ | (234,469 | ) | | $ | 237,017 |
|
Consolidating Condensed Statement of Comprehensive Income
Three Months Ended February 28,November 30, 2017
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 118,005 |
| | $ | 37,609 |
| | $ | 78,059 |
| | $ | 1,925 |
| | $ | (117,593 | ) | | $ | 118,005 |
|
| | | | | | | | | | | |
Other comprehensive income, net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | 2,400 |
| | — |
| | — |
| | 2,400 |
| | (2,400 | ) | | 2,400 |
|
Change in fair value of cash flow hedges | 2,560 |
| | 2,560 |
| | — |
| | — |
| | (2,560 | ) | | 2,560 |
|
Amortization of interest rate lock agreements | 385 |
| | 385 |
| | — |
| | — |
| | (385 | ) | | 385 |
|
| | | | | | | | | | | |
Other comprehensive income | 5,345 |
| | 2,945 |
| | — |
| | 2,400 |
| | (5,345 | ) | | 5,345 |
|
| | | | | | | | | | | |
Comprehensive income | $ | 123,350 |
| | $ | 40,554 |
| | $ | 78,059 |
| | $ | 4,325 |
| | $ | (122,938 | ) | | $ | 123,350 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 137,109 |
| | $ | 17,981 |
| | $ | 112,155 |
| | $ | 7,874 |
| | $ | (138,010 | ) | | $ | 137,109 |
|
| | | | | | | | | | | |
Other comprehensive loss, net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | (11,374 | ) | | — |
| | — |
| | (11,374 | ) | | 11,374 |
| | (11,374 | ) |
Amortization of interest rate lock agreements | (172 | ) | | (172 | ) | | — |
| | — |
| | 172 |
| | (172 | ) |
Change in fair value of available-for-sale securities | (20 | ) | | — |
| | — |
| | (20 | ) | | 20 |
| | (20 | ) |
| | | | | | | | | | | |
Other comprehensive loss | (11,566 | ) | | (172 | ) | | — |
| | (11,394 | ) | | 11,566 |
| | (11,566 | ) |
| | | | | | | | | | | |
Comprehensive income (loss) | $ | 125,543 |
| | $ | 17,809 |
| | $ | 112,155 |
| | $ | (3,520 | ) | | $ | (126,444 | ) | | $ | 125,543 |
|
Consolidating Condensed Statement of Comprehensive Income
NineSix Months Ended February 28,November 30, 2018
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 656,415 |
| | $ | 286,761 |
| | $ | 349,416 |
| | $ | 18,801 |
| | $ | (654,978 | ) | | $ | 656,415 |
|
| | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | 26,184 |
| | — |
| | — |
| | 26,184 |
| | (26,184 | ) | | 26,184 |
|
Amortization of interest rate lock agreements | (638 | ) | | (638 | ) | | — |
| | — |
| | 638 |
| | (638 | ) |
| | | | | | | | | | | |
Other comprehensive income (loss) | 25,546 |
| | (638 | ) | | — |
| | 26,184 |
| | (25,546 | ) | | 25,546 |
|
| | | | | | | | | | | |
Comprehensive income | $ | 681,961 |
| | $ | 286,123 |
| | $ | 349,416 |
| | $ | 44,985 |
| | $ | (680,524 | ) | | $ | 681,961 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 455,528 |
| | $ | 116,040 |
| | $ | 322,735 |
| | $ | 12,345 |
| | $ | (451,120 | ) | | $ | 455,528 |
|
| | | | | | | | | | | |
Other comprehensive (loss) income, net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | (13,642 | ) | | — |
| | — |
| | (13,642 | ) | | 13,642 |
| | (13,642 | ) |
Change in fair value of interest rate lock agreements | 1,753 |
| | 1,753 |
| | — |
| | — |
| | (1,753 | ) | | 1,753 |
|
Amortization of interest rate lock agreements | (589 | ) | | (589 | ) | | — |
| | — |
| | 589 |
| | (589 | ) |
| | | | | | | | | | | |
Other comprehensive (loss) income | (12,478 | ) | | 1,164 |
| | — |
| | (13,642 | ) | | 12,478 |
| | (12,478 | ) |
| | | | | | | | | | | |
Comprehensive income (loss) | $ | 443,050 |
| | $ | 117,204 |
| | $ | 322,735 |
| | $ | (1,297 | ) | | $ | (438,642 | ) | | $ | 443,050 |
|
Consolidating Condensed Statement of Comprehensive Income
NineSix Months Ended February 28,November 30, 2017
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 396,473 |
| | $ | 136,484 |
| | $ | 244,759 |
| | $ | 11,674 |
| | $ | (392,917 | ) | | $ | 396,473 |
|
| | | | | | | | | | | |
Other comprehensive (loss) income, net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | (5,135 | ) | | — |
| | — |
| | (5,135 | ) | | 5,135 |
| | (5,135 | ) |
Change in fair value of cash flow hedges | 16,913 |
| | 16,913 |
| | — |
| | — |
| | (16,913 | ) | | 16,913 |
|
Amortization of interest rate lock agreements | 1,155 |
| | 1,155 |
| | — |
| | — |
| | (1,155 | ) | | 1,155 |
|
| | | | | | | | | | | |
Other comprehensive income (loss) | 12,933 |
| | 18,068 |
| | — |
| | (5,135 | ) | | (12,933 | ) | | 12,933 |
|
| | | | | | | | | | | |
Comprehensive income | $ | 409,406 |
| | $ | 154,552 |
| | $ | 244,759 |
| | $ | 6,539 |
| | $ | (405,850 | ) | | $ | 409,406 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | |
Net income | $ | 354,320 |
| | $ | 136,511 |
| | $ | 199,326 |
| | $ | 16,579 |
| | $ | (352,416 | ) | | $ | 354,320 |
|
| | | | | | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
Foreign currency translation adjustments | 23,810 |
| | — |
| | — |
| | 23,810 |
| | (23,810 | ) | | 23,810 |
|
Amortization of interest rate lock agreements | (344 | ) | | (344 | ) | | — |
| | — |
| | 344 |
| | (344 | ) |
| | | | | | | | | | | |
Other comprehensive income (loss) | 23,466 |
| | (344 | ) | | — |
| | 23,810 |
| | (23,466 | ) | | 23,466 |
|
| | | | | | | | | | | |
Comprehensive income | $ | 377,786 |
| | $ | 136,167 |
| | $ | 199,326 |
| | $ | 40,389 |
| | $ | (375,882 | ) | | $ | 377,786 |
|
Consolidating Condensed Balance Sheet
As of February 28,November 30, 2018
(In thousands)
| | | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
Assets | |
| | |
| | |
| | |
| | |
| | |
| |
ASSETS | | |
| | |
| | |
| | |
| | |
| | |
|
Current assets: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Cash and cash equivalents | $ | — |
| | $ | 45,105 |
| | $ | 15,109 |
| | $ | 92,349 |
| | $ | — |
| | $ | 152,563 |
| $ | — |
| | $ | 47,771 |
| | $ | 9,759 |
| | $ | 30,949 |
| | $ | — |
| | $ | 88,479 |
|
Marketable securities | — |
| | — |
| | — |
| | 33,693 |
| | — |
| | 33,693 |
| |
Accounts receivable, net | — |
| | 601,742 |
| | 117,281 |
| | 60,197 |
| | — |
| | 779,220 |
| — |
| | 689,606 |
| | 143,378 |
| | 71,078 |
| | — |
| | 904,062 |
|
Inventories, net | — |
| | 224,418 |
| | 36,861 |
| | 13,540 |
| | — |
| | 274,819 |
| — |
| | 267,335 |
| | 34,467 |
| | 17,611 |
| | 2,461 |
| | 321,874 |
|
Uniforms and other rental items in service | — |
| | 566,950 |
| | 80,852 |
| | 53,738 |
| | (19,102 | ) | | 682,438 |
| — |
| | 624,589 |
| | 90,914 |
| | 59,701 |
| | (16,958 | ) | | 758,246 |
|
Income taxes, current | — |
| | (9,604 | ) | | 26,083 |
| | 5,172 |
| | — |
| | 21,651 |
| — |
| | 10,875 |
| | 16,362 |
| | 9,358 |
| | — |
| | 36,595 |
|
Prepaid expenses and other current assets | — |
| | 11,877 |
| | 22,147 |
| | 1,168 |
| | — |
| | 35,192 |
| — |
| | 75,840 |
| | 29,394 |
| | 1,380 |
| | — |
| | 106,614 |
|
Total current assets | — |
| | 1,440,488 |
| | 298,333 |
| | 259,857 |
| | (19,102 | ) | | 1,979,576 |
| — |
| | 1,716,016 |
| | 324,274 |
| | 190,077 |
| | (14,497 | ) | | 2,215,870 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Property and equipment, net | — |
| | 883,749 |
| | 370,764 |
| | 113,067 |
| | — |
| | 1,367,580 |
| — |
| | 923,931 |
| | 376,274 |
| | 110,325 |
| | — |
| | 1,410,530 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Investments (1) | 321,083 |
| | 3,599,114 |
| | 949,739 |
| | 1,714,070 |
| | (6,405,479 | ) | | 178,527 |
| 321,083 |
| | 3,596,134 |
| | 957,740 |
| | 1,718,070 |
| | (6,409,479 | ) | | 183,548 |
|
Goodwill | — |
| | — |
| | 2,778,361 |
| | 41,618 |
| | (112 | ) | | 2,819,867 |
| — |
| | — |
| | 2,584,875 |
| | 260,481 |
| | (112 | ) | | 2,845,244 |
|
Service contracts, net | — |
| | 477,353 |
| | — |
| | 80,124 |
| | — |
| | 557,477 |
| — |
| | 449,590 |
| | — |
| | 71,915 |
| | — |
| | 521,505 |
|
Other assets, net | 2,107,667 |
| | 515 |
| | 3,637,566 |
| | 15,932 |
| | (5,736,114 | ) | | 25,566 |
| 2,240,914 |
| | 203,378 |
| | 4,783,008 |
| | 2,143 |
| | (7,001,057 | ) | | 228,386 |
|
| $ | 2,428,750 |
| | $ | 6,401,219 |
| | $ | 8,034,763 |
| | $ | 2,224,668 |
| | $ | (12,160,807 | ) | | $ | 6,928,593 |
| $ | 2,561,997 |
| | $ | 6,889,049 |
| | $ | 9,026,171 |
| | $ | 2,353,011 |
| | $ | (13,425,145 | ) | | $ | 7,405,083 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Shareholders’ Equity | | |
| | |
| | |
| | |
| | |
| |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | |
| | |
| | |
| | |
|
Current liabilities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Accounts payable | $ | (465,247 | ) | | $ | (1,610,462 | ) | | $ | 2,334,145 |
| | $ | (124,204 | ) | | $ | 37,949 |
| | $ | 172,181 |
| $ | (465,247 | ) | | $ | (1,828,417 | ) | | $ | 2,495,759 |
| | $ | (27,826 | ) | | $ | 37,631 |
| | $ | 211,900 |
|
Accrued compensation and related liabilities | — |
| | 82,519 |
| | 56,234 |
| | 6,313 |
| | — |
| | 145,066 |
| — |
| | 88,374 |
| | 18,410 |
| | 10,861 |
| | — |
| | 117,645 |
|
Accrued liabilities | — |
| | 124,021 |
| | 260,301 |
| | 28,504 |
| | — |
| | 412,826 |
| — |
| | 87,221 |
| | 504,186 |
| | 20,234 |
| | — |
| | 611,641 |
|
Debt due within one year | — |
| | 187,500 |
| | — |
| | — |
| | — |
| | 187,500 |
| — |
| | 173,500 |
| | — |
| | — |
| | — |
| | 173,500 |
|
Total current liabilities | (465,247 | ) | | (1,216,422 | ) | | 2,650,680 |
| | (89,387 | ) | | 37,949 |
| | 917,573 |
| (465,247 | ) | | (1,479,322 | ) | | 3,018,355 |
| | 3,269 |
| | 37,631 |
| | 1,114,686 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Long-term liabilities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Debt due after one year | — |
| | 2,534,370 |
| | — |
| | 390 |
| | — |
| | 2,534,760 |
| — |
| | 2,536,018 |
| | — |
| | 390 |
| | — |
| | 2,536,408 |
|
Deferred income taxes | — |
| | 222,968 |
| | 107,306 |
| | 46,391 |
| | — |
| | 376,665 |
| — |
| | 291,233 |
| | 110,089 |
| | 34,139 |
| | — |
| | 435,461 |
|
Accrued liabilities | — |
| | 40,006 |
| | 164,312 |
| | 1,280 |
| | — |
| | 205,598 |
| — |
| | 61,597 |
| | 213,289 |
| | 16,398 |
| | — |
| | 291,284 |
|
Total long-term liabilities | — |
| | 2,797,344 |
| | 271,618 |
| | 48,061 |
| | — |
| | 3,117,023 |
| — |
| | 2,888,848 |
| | 323,378 |
| | 50,927 |
| | — |
| | 3,263,153 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Total shareholders’ equity | 2,893,997 |
| | 4,820,297 |
| | 5,112,465 |
| | 2,265,994 |
| | (12,198,756 | ) | | 2,893,997 |
| 3,027,244 |
| | 5,479,523 |
| | 5,684,438 |
| | 2,298,815 |
| | (13,462,776 | ) | | 3,027,244 |
|
| $ | 2,428,750 |
| | $ | 6,401,219 |
| | $ | 8,034,763 |
| | $ | 2,224,668 |
| | $ | (12,160,807 | ) | | $ | 6,928,593 |
| $ | 2,561,997 |
| | $ | 6,889,049 |
| | $ | 9,026,171 |
| | $ | 2,353,011 |
| | $ | (13,425,145 | ) | | $ | 7,405,083 |
|
(1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $21.1$18.1 million and $157.5$165.4 million, , respectively, of the $178.5$183.5 million consolidated net investments.
Consolidating Condensed Balance Sheet
As of May 31, 20172018
(In thousands)
| | | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
Assets | |
| | |
| | |
| | |
| | |
| | |
| |
ASSETS | | |
| | |
| | |
| | |
| | |
| | |
|
Current assets: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Cash and cash equivalents | $ | — |
| | $ | 48,658 |
| | $ | 17,302 |
| | $ | 103,306 |
| | $ | — |
| | $ | 169,266 |
| $ | — |
| | $ | 44,499 |
| | $ | 60,310 |
| | $ | 33,915 |
| | $ | — |
| | $ | 138,724 |
|
Marketable securities | — |
| | — |
| | — |
| | 22,219 |
| | — |
| | 22,219 |
| |
Accounts receivable, net | — |
| | 543,769 |
| | 137,881 |
| | 54,358 |
| | — |
| | 736,008 |
| — |
| | 620,920 |
| | 120,767 |
| | 62,896 |
| | — |
| | 804,583 |
|
Inventories, net | — |
| | 243,677 |
| | 21,466 |
| | 14,461 |
| | (1,386 | ) | | 278,218 |
| — |
| | 225,581 |
| | 38,844 |
| | 15,922 |
| | — |
| | 280,347 |
|
Uniforms and other rental items in service | — |
| | 531,295 |
| | 78,012 |
| | 45,388 |
| | (18,993 | ) | | 635,702 |
| — |
| | 585,108 |
| | 81,494 |
| | 54,248 |
| | (18,589 | ) | | 702,261 |
|
Income taxes, current | — |
| | 16,173 |
| | 25,138 |
| | 3,009 |
| | — |
| | 44,320 |
| — |
| | 5,546 |
| | 9,258 |
| | 4,830 |
| | — |
| | 19,634 |
|
Prepaid expenses and other current assets | — |
| | 13,234 |
| | 16,188 |
| | 710 |
| | — |
| | 30,132 |
| — |
| | 9,453 |
| | 21,688 |
| | 1,242 |
| | — |
| | 32,383 |
|
Assets held for sale | — |
| | 23,095 |
| | 15,518 |
| | — |
| | — |
| | 38,613 |
| |
Total current assets | — |
| | 1,419,901 |
| | 311,505 |
| | 243,451 |
| | (20,379 | ) | | 1,954,478 |
| — |
| | 1,491,107 |
| | 332,361 |
| | 173,053 |
| | (18,589 | ) | | 1,977,932 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Property and equipment, net | — |
| | 851,018 |
| | 364,724 |
| | 107,759 |
| | — |
| | 1,323,501 |
| — |
| | 900,014 |
| | 370,186 |
| | 112,530 |
| | — |
| | 1,382,730 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Investments (1) | 321,083 |
| | 3,605,457 |
| | 929,657 |
| | 1,711,070 |
| | (6,402,479 | ) | | 164,788 |
| 321,083 |
| | 3,595,668 |
| | 950,239 |
| | 1,716,070 |
| | (6,407,479 | ) | | 175,581 |
|
Goodwill | — |
| | — |
| | 2,742,898 |
| | 39,549 |
| | (112 | ) | | 2,782,335 |
| — |
| | — |
| | 2,579,769 |
| | 267,231 |
| | (112 | ) | | 2,846,888 |
|
Service contracts, net | — |
| | 505,698 |
| | — |
| | 81,290 |
| | — |
| | 586,988 |
| — |
| | 468,283 |
| | — |
| | 77,485 |
| | — |
| | 545,768 |
|
Other assets, net | 1,516,463 |
| | 14,705 |
| | 3,489,653 |
| | 11,983 |
| | (5,000,837 | ) | | 31,967 |
| 2,230,196 |
| | 593 |
| | 4,381,476 |
| | 8,656 |
| | (6,591,606 | ) | | 29,315 |
|
| $ | 1,837,546 |
| | $ | 6,396,779 |
| | $ | 7,838,437 |
| | $ | 2,195,102 |
| | $ | (11,423,807 | ) | | $ | 6,844,057 |
| $ | 2,551,279 |
| | $ | 6,455,665 |
| | $ | 8,614,031 |
| | $ | 2,355,025 |
| | $ | (13,017,786 | ) | | $ | 6,958,214 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Shareholders’ Equity | | |
| | |
| | |
| | |
| | |
| |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | |
| | |
| | |
| | |
|
Current liabilities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Accounts payable | $ | (465,247 | ) | | $ | (1,596,731 | ) | | $ | 2,292,388 |
| | $ | (91,467 | ) | | $ | 38,108 |
| | $ | 177,051 |
| $ | (465,247 | ) | | $ | (1,724,844 | ) | | $ | 2,395,434 |
| | $ | (28,216 | ) | | $ | 37,947 |
| | $ | 215,074 |
|
Accrued compensation and related liabilities | — |
| | 94,505 |
| | 42,866 |
| | 12,264 |
| | — |
| | 149,635 |
| — |
| | 104,560 |
| | 24,878 |
| | 11,216 |
| | — |
| | 140,654 |
|
Accrued liabilities | — |
| | 191,819 |
| | 219,303 |
| | 18,687 |
| | — |
| | 429,809 |
| — |
| | 88,949 |
| | 308,485 |
| | 22,695 |
| | — |
| | 420,129 |
|
Debt due within one year | — |
| | 362,900 |
| | — |
| | — |
| | — |
| | 362,900 |
| |
Liabilities held for sale | — |
| | 11,457 |
| | — |
| | — |
| | — |
| | 11,457 |
| |
Total current liabilities | (465,247 | ) | | (936,050 | ) | | 2,554,557 |
| | (60,516 | ) | | 38,108 |
| | 1,130,852 |
| (465,247 | ) | | (1,531,335 | ) | | 2,728,797 |
| | 5,695 |
| | 37,947 |
| | 775,857 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Long-term liabilities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Debt due after one year | — |
| | 2,770,234 |
| | — |
| | 390 |
| | — |
| | 2,770,624 |
| — |
| | 2,534,919 |
| | — |
| | 390 |
| | — |
| | 2,535,309 |
|
Deferred income taxes | — |
| | — |
| | 436,613 |
| | 32,715 |
| | — |
| | 469,328 |
| — |
| | 215,881 |
| | 104,559 |
| | 32,141 |
| | — |
| | 352,581 |
|
Accrued liabilities | — |
| | 28,384 |
| | 140,923 |
| | 1,153 |
| | — |
| | 170,460 |
| — |
| | 63,073 |
| | 198,181 |
| | 16,687 |
| | — |
| | 277,941 |
|
Total long-term liabilities | — |
| | 2,798,618 |
| | 577,536 |
| | 34,258 |
| | — |
| | 3,410,412 |
| — |
| | 2,813,873 |
| | 302,740 |
| | 49,218 |
| | — |
| | 3,165,831 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Total shareholders’ equity | 2,302,793 |
| | 4,534,211 |
| | 4,706,344 |
| | 2,221,360 |
| | (11,461,915 | ) | | 2,302,793 |
| 3,016,526 |
| | 5,173,127 |
| | 5,582,494 |
| | 2,300,112 |
| | (13,055,733 | ) | | 3,016,526 |
|
| $ | 1,837,546 |
| | $ | 6,396,779 |
| | $ | 7,838,437 |
| | $ | 2,195,102 |
| | $ | (11,423,807 | ) | | $ | 6,844,057 |
| $ | 2,551,279 |
| | $ | 6,455,665 |
| | $ | 8,614,031 |
| | $ | 2,355,025 |
| | $ | (13,017,786 | ) | | $ | 6,958,214 |
|
(1) Investments include inter-company investment activity. Corp 2 and Subsidiary Guarantors hold $29.0$17.6 million and $135.8$158.0 million, respectively, of the $164.8$175.6 million consolidated net investments.
Consolidating Condensed Statement of Cash Flows
NineSix Months Ended February 28,November 30, 2018
| | | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
Cash flows from operating activities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Net income | $ | 656,415 |
| | $ | 286,761 |
| | $ | 349,416 |
| | $ | 18,801 |
| | $ | (654,978 | ) | | $ | 656,415 |
| $ | 455,528 |
| | $ | 116,040 |
| | $ | 322,735 |
| | $ | 12,345 |
| | $ | (451,120 | ) | | $ | 455,528 |
|
Adjustments to reconcile net income to net cash provided by operating activities | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Depreciation | — |
| | 94,846 |
| | 52,162 |
| | 10,311 |
| | — |
| | 157,319 |
| — |
| | 68,929 |
| | 31,274 |
| | 6,909 |
| | — |
| | 107,112 |
|
Amortization of intangible assets | — |
| | 37,338 |
| | 3,824 |
| | 6,421 |
| | — |
| | 47,583 |
| |
Amortization of intangible assets and capitalized contract costs | | — |
| | 61,044 |
| | 2,339 |
| | 4,176 |
| | — |
| | 67,559 |
|
Stock-based compensation | 86,044 |
| | — |
| | — |
| | — |
| | — |
| | 86,044 |
| 74,784 |
| | — |
| | — |
| | — |
| | — |
| | 74,784 |
|
Gain on sale of business | — |
| | (114,581 | ) | | 15,521 |
| | — |
| | — |
| | (99,060 | ) | |
Gain on sale of a cost method investment | | — |
| | — |
| | (69,373 | ) | | — |
| | — |
| | (69,373 | ) |
Deferred income taxes | — |
| | (82,475 | ) | | (39,692 | ) | | 1,739 |
| |
|
| | (120,428 | ) | — |
| | 10,865 |
| | 5,519 |
| | 2,843 |
| | — |
| | 19,227 |
|
Changes in current assets and liabilities, net of acquisitions of businesses: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Accounts receivable, net | — |
| | (57,631 | ) | | 20,615 |
| | (3,030 | ) | | — |
| | (40,046 | ) | — |
| | (52,953 | ) | | (20,151 | ) | | (10,183 | ) | | (2,461 | ) | | (85,748 | ) |
Inventories, net | — |
| | 17,558 |
| | (15,487 | ) | | 3,326 |
| | (1,386 | ) | | 4,011 |
| — |
| | (52,989 | ) | | 3,546 |
| | (2,153 | ) | | (1,631 | ) | | (53,227 | ) |
Uniforms and other rental items in service | — |
| | (33,728 | ) | | (2,748 | ) | | (7,683 | ) | | 109 |
| | (44,050 | ) | — |
| | (39,481 | ) | | (11,051 | ) | | (7,152 | ) | | — |
| | (57,684 | ) |
Prepaid expenses and other current assets | — |
| | 1,252 |
| | (19,495 | ) | | 318 |
| | — |
| | (17,925 | ) | |
Prepaid expenses and other current assets and capitalized contract costs | | — |
| | (52,392 | ) | | (5,570 | ) | | (199 | ) | | — |
| | (58,161 | ) |
Accounts payable | — |
| | 3,657 |
| | 23,201 |
| | (27,279 | ) | | (159 | ) | | (580 | ) | — |
| | (98,465 | ) | | 90,324 |
| | 6,502 |
| | (316 | ) | | (1,955 | ) |
Accrued compensation and related liabilities | — |
| | (12,519 | ) | | 13,106 |
| | (2,796 | ) | | — |
| | (2,209 | ) | — |
| | (16,186 | ) | | (6,468 | ) | | 1,685 |
| | — |
| | (20,969 | ) |
Accrued liabilities and other | — |
| | (85,980 | ) | | 91,624 |
| | 5,353 |
| | — |
| | 10,997 |
| — |
| | (1,908 | ) | | (9,983 | ) | | (3,431 | ) | | — |
| | (15,322 | ) |
Income taxes, current | — |
| | 25,777 |
| | (930 | ) | | (2,054 | ) | | — |
| | 22,793 |
| — |
| | (5,329 | ) | | (7,109 | ) | | (4,766 | ) | | — |
| | (17,204 | ) |
Net cash provided by operating activities | 742,459 |
| | 80,275 |
| | 491,117 |
| | 3,427 |
| | (656,414 | ) | | 660,864 |
| |
Net cash provided by (used in) operating activities | | 530,312 |
| | (62,825 | ) | | 326,032 |
| | 6,576 |
| | (455,528 | ) | | 344,567 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Capital expenditures | — |
| | (127,736 | ) | | (59,018 | ) | | (9,286 | ) | | — |
| | (196,040 | ) | — |
| | (92,461 | ) | | (37,357 | ) | | (7,796 | ) | | — |
| | (137,614 | ) |
Proceeds from redemption of marketable securities and investments | — |
| | 13,589 |
| | (1,189 | ) | | 133,902 |
| | — |
| | 146,302 |
| |
Purchase of marketable securities and investments | — |
| | 6,343 |
| | (22,521 | ) | | (144,350 | ) | | 3,000 |
| | (157,528 | ) | — |
| | (466 | ) | | (13,605 | ) | | — |
| | — |
| | (14,071 | ) |
Proceeds from sale of business | — |
| | 127,835 |
| | — |
| | — |
| | — |
| | 127,835 |
| |
Proceeds from sale of a cost method investment | | — |
| | — |
| | 73,342 |
| | — |
| | — |
| | 73,342 |
|
Acquisitions of businesses | — |
| | (12,298 | ) | | — |
| | — |
| | — |
| | (12,298 | ) | — |
| | (6,580 | ) | | — |
| | — |
| | — |
| | (6,580 | ) |
Other, net | (565,726 | ) | | 323,643 |
| | (413,382 | ) | | 3,797 |
| | 653,414 |
| | 1,746 |
| (54,795 | ) | | (2,534 | ) | | (398,963 | ) | | (953 | ) | | 455,528 |
| | (1,717 | ) |
Net cash (used in) provided by investing activities | (565,726 | ) | | 331,376 |
| | (496,110 | ) | | (15,937 | ) | | 656,414 |
| | (89,983 | ) | |
Net cash used in investing activities | | (54,795 | ) | | (102,041 | ) | | (376,583 | ) | | (8,749 | ) | | 455,528 |
| | (86,640 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Payments of commercial paper, net | — |
| | 137,000 |
| | — |
| | — |
| | — |
| | 137,000 |
| |
Proceeds from issuance of debt | — |
| | — |
| | 2,810 |
| | (2,810 | ) | | — |
| | — |
| |
Repayment of debt | — |
| | (550,000 | ) | | — |
| | — |
| | — |
| | (550,000 | ) | |
Issuance of commercial paper, net | | — |
| | 173,500 |
| | — |
| | — |
| | — |
| | 173,500 |
|
Proceeds from exercise of stock-based compensation awards | 35,838 |
| | — |
| | — |
| | — |
| | — |
| | 35,838 |
| 32,612 |
| | — |
| | — |
| | — |
| | — |
| | 32,612 |
|
Dividends paid | (175,521 | ) | | — |
| | — |
| | (68 | ) | | — |
| | (175,589 | ) | |
Repurchase of common stock | (37,050 | ) | | — |
| | — |
| | — |
| | — |
| | (37,050 | ) | (508,129 | ) | | — |
| | — |
| | — |
| | — |
| | (508,129 | ) |
Other, net | — |
| | (2,204 | ) | | (10 | ) | | (275 | ) | | — |
| | (2,489 | ) | — |
| | (5,362 | ) | | — |
| | — |
| | — |
| | (5,362 | ) |
Net cash (used in) provided by financing activities | (176,733 | ) | | (415,204 | ) | | 2,800 |
| | (3,153 | ) | | — |
| | (592,290 | ) | (475,517 | ) | | 168,138 |
| | — |
| | — |
| | — |
| | (307,379 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | — |
| | 4,706 |
| | — |
| | 4,706 |
| — |
| | — |
| | — |
| | (793 | ) | | — |
| | (793 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Net decrease in cash and cash equivalents | — |
| | (3,553 | ) | | (2,193 | ) | | (10,957 | ) | | — |
| | (16,703 | ) | |
Net increase (decrease) in cash and cash equivalents | | — |
| | 3,272 |
| | (50,551 | ) | | (2,966 | ) | | — |
| | (50,245 | ) |
Cash and cash equivalents at beginning of period | — |
| | 48,658 |
| | 17,302 |
| | 103,306 |
| | — |
| | 169,266 |
| — |
| | 44,499 |
| | 60,310 |
| | 33,915 |
| | — |
| | 138,724 |
|
Cash and cash equivalents at end of period | $ | — |
| | $ | 45,105 |
| | $ | 15,109 |
| | $ | 92,349 |
| | $ | — |
| | $ | 152,563 |
| $ | — |
| | $ | 47,771 |
| | $ | 9,759 |
| | $ | 30,949 |
| | $ | — |
| | $ | 88,479 |
|
Consolidating Condensed Statement of Cash Flows
NineSix Months Ended February 28,November 30, 2017
| | | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated | Cintas Corporation | | Corp. 2 | | Subsidiary Guarantors | | Non- Guarantors | | Eliminations | | Cintas Corporation Consolidated |
| | | | | | | | | | | | | | | | | | | | | | |
Cash flows from operating activities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Net income | $ | 396,473 |
| | $ | 136,484 |
| | $ | 244,759 |
| | $ | 11,674 |
| | $ | (392,917 | ) | | $ | 396,473 |
| $ | 354,320 |
| | $ | 136,511 |
| | $ | 199,326 |
| | $ | 16,579 |
| | $ | (352,416 | ) | | $ | 354,320 |
|
Adjustments to reconcile net income to net cash provided by operating activities | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Depreciation | — |
| | 79,459 |
| | 33,697 |
| | 7,337 |
| | — |
| | 120,493 |
| — |
| | 65,942 |
| | 34,789 |
| | 6,847 |
| | — |
| | 107,578 |
|
Amortization of intangible assets | — |
| | 10,288 |
| | 262 |
| | 671 |
| | — |
| | 11,221 |
| — |
| | 24,522 |
| | 2,547 |
| | 4,192 |
| | — |
| | 31,261 |
|
Stock-based compensation | 63,578 |
| | — |
| | — |
| | — |
| | — |
| | 63,578 |
| 55,204 |
| | — |
| | — |
| | — |
| | — |
| | 55,204 |
|
Gain on Shred-it | — |
| | (23,935 | ) | | — |
| | (1,941 | ) | | — |
| | (25,876 | ) | |
(Gain) loss on sale of business | | — |
| | (114,581 | ) | | 15,521 |
| | — |
| | — |
| | (99,060 | ) |
Deferred income taxes | — |
| | (11,104 | ) | | 7,406 |
| | 226 |
| | — |
| | (3,472 | ) | — |
| | — |
| | 40,555 |
| | 1,607 |
| | — |
| | 42,162 |
|
Changes in current assets and liabilities, net of acquisitions of businesses: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Accounts receivable, net | — |
| | (21,965 | ) | | (5,959 | ) | | (722 | ) | | — |
| | (28,646 | ) | — |
| | (42,881 | ) | | 20,790 |
| | (2,709 | ) | | — |
| | (24,800 | ) |
Inventories, net | — |
| | (21,588 | ) | | 2,079 |
| | (2,177 | ) | | (1,678 | ) | | (23,364 | ) | — |
| | 17,728 |
| | (13,863 | ) | | 115 |
| | (1,385 | ) | | 2,595 |
|
Uniforms and other rental items in service | — |
| | 3,662 |
| | (2,753 | ) | | 1,031 |
| | (1,993 | ) | | (53 | ) | — |
| | (29,520 | ) | | (112 | ) | | (3,305 | ) | | (357 | ) | | (33,294 | ) |
Prepaid expenses and other current assets | — |
| | (6,460 | ) | | (5,037 | ) | | 110 |
| | — |
| | (11,387 | ) | — |
| | (5,428 | ) | | (13,609 | ) | | 464 |
| | — |
| | (18,573 | ) |
Accounts payable | — |
| | (36,312 | ) | | 45,593 |
| | 6,143 |
| | 114 |
| | 15,538 |
| — |
| | 155,461 |
| | (153,831 | ) | | (10,176 | ) | | (160 | ) | | (8,706 | ) |
Accrued compensation and related liabilities | — |
| | (3,243 | ) | | (3,099 | ) | | 530 |
| | — |
| | (5,812 | ) | — |
| | 6,341 |
| | (39,311 | ) | | (3,510 | ) | | — |
| | (36,480 | ) |
Accrued liabilities and other | — |
| | (10,958 | ) | | 5,110 |
| | (231 | ) | | — |
| | (6,079 | ) | — |
| | (26,847 | ) | | 26,373 |
| | (1,466 | ) | | — |
| | (1,940 | ) |
Income taxes, current | — |
| | 10,886 |
| | (29,632 | ) | | (110 | ) | | — |
| | (18,856 | ) | — |
| | 32,963 |
| | (22,794 | ) | | (1,427 | ) | | — |
| | 8,742 |
|
Net cash provided by operating activities | 460,051 |
| | 105,214 |
| | 292,426 |
| | 22,541 |
| | (396,474 | ) | | 483,758 |
| 409,524 |
| | 220,211 |
| | 96,381 |
| | 7,211 |
| | (354,318 | ) | | 379,009 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Cash flows from investing activities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Capital expenditures | — |
| | (125,995 | ) | | (77,025 | ) | | (15,601 | ) | | — |
| | (218,621 | ) | — |
| | (90,497 | ) | | (36,875 | ) | | (5,094 | ) | | — |
| | (132,466 | ) |
Proceeds from redemption of marketable securities | — |
| | — |
| | — |
| | 172,506 |
| | — |
| | 172,506 |
| — |
| | 12,400 |
| | — |
| | 87,859 |
| | — |
| | 100,259 |
|
Purchase of marketable securities and investments | — |
| | (5,644 | ) | | (41,180 | ) | | (102,418 | ) | | 23,608 |
| | (125,634 | ) | — |
| | 5,510 |
| | (20,064 | ) | | (87,323 | ) | | 2,000 |
| | (99,877 | ) |
Proceeds from sale of investment in Shred-it | — |
| | 23,935 |
| | — |
| | 1,941 |
| | — |
| | 25,876 |
| |
Proceeds from sale of business | | — |
| | 127,835 |
| | — |
| | — |
| | — |
| | 127,835 |
|
Acquisitions of businesses, net of cash acquired | — |
| | (9,097 | ) | | — |
| | (10,533 | ) | | — |
| | (19,630 | ) | — |
| | (1,099 | ) | | — |
| | — |
| | — |
| | (1,099 | ) |
Other, net | (322,723 | ) | | 166,718 |
| | (218,390 | ) | | 1,557 |
| | 372,866 |
| | 28 |
| (402,385 | ) | | 21,470 |
| | 26,771 |
| | 956 |
| | 352,318 |
| | (870 | ) |
Net cash (used in) provided by investing activities | (322,723 | ) | | 49,917 |
| | (336,595 | ) | | 47,452 |
| | 396,474 |
| | (165,475 | ) | (402,385 | ) | | 75,619 |
| | (30,168 | ) | | (3,602 | ) | | 354,318 |
| | (6,218 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Cash flows from financing activities: | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
|
Issuance of commercial paper, net | — |
| | 99,500 |
| | — |
| | — |
| | — |
| | 99,500 |
| |
Proceeds from issuance of debt | — |
| | — |
| | (2,000 | ) | | 2,000 |
| | — |
| | — |
| |
Payments of commercial paper, net | | — |
| | (50,500 | ) | | — |
| | — |
| | — |
| | (50,500 | ) |
Repayment of debt | — |
| | (250,000 | ) | | — |
| | — |
| | — |
| | (250,000 | ) | — |
| | (250,000 | ) | | — |
| | — |
| | — |
| | (250,000 | ) |
Prepaid short-term debt financing fees | — |
| | (13,949 | ) | | — |
| | — |
| | — |
| | (13,949 | ) | |
Proceeds from exercise of stock-based compensation awards | 25,114 |
| | — |
| | — |
| | — |
| | — |
| | 25,114 |
| 28,558 |
| | — |
| | — |
| | — |
| | — |
| | 28,558 |
|
Dividends paid | (142,388 | ) | | — |
| | — |
| | (56 | ) | | — |
| | (142,444 | ) | |
Repurchase of common stock | (20,054 | ) | | — |
| | — |
| | — |
| | — |
| | (20,054 | ) | (35,697 | ) | | — |
| | — |
| | — |
| | — |
| | (35,697 | ) |
Other, net | — |
| | (5,801 | ) | | — |
| | — |
| | — |
| | (5,801 | ) | — |
| | (1,862 | ) | | — |
| | (20 | ) | | — |
| | (1,882 | ) |
Net cash (used in) provided by financing activities | (137,328 | ) | | (170,250 | ) | | (2,000 | ) | | 1,944 |
| | — |
| | (307,634 | ) | |
Net cash used in financing activities | | (7,139 | ) | | (302,362 | ) | | — |
| | (20 | ) | | — |
| | (309,521 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | — |
| | — |
| | — |
| | (2,762 | ) | | — |
| | (2,762 | ) | — |
| | — |
| | — |
| | 3,466 |
| | — |
| | 3,466 |
|
| | | | | | | | | | | | | | | | | | | | | | |
Net (decrease) increase in cash and cash equivalents | — |
| | (15,119 | ) | | (46,169 | ) | | 69,175 |
| | — |
| | 7,887 |
| — |
| | (6,532 | ) | | 66,213 |
| | 7,055 |
| | — |
| | 66,736 |
|
Cash and cash equivalents at beginning of period | — |
| | 57,893 |
| | 55,392 |
| | 26,072 |
| | — |
| | 139,357 |
| — |
| | 48,658 |
| | 17,302 |
| | 103,306 |
| | — |
| | 169,266 |
|
Cash and cash equivalents at end of period | $ | — |
| | $ | 42,774 |
| | $ | 9,223 |
| | $ | 95,247 |
| | $ | — |
| | $ | 147,244 |
| $ | — |
| | $ | 42,126 |
| | $ | 83,515 |
| | $ | 110,361 |
| | $ | — |
| | $ | 236,002 |
|
CINTAS CORPORATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
BUSINESS STRATEGY
Cintas helps more than one million businesses of all types and sizes, primarily in North America, as well as Latin America, Europe and Asia, get Ready™ to open their doors with confidence every day by providing a wide range of products and services that enhance our customers’ image and help keep their facilities and employees clean, safe and looking their best. With products and services including uniforms, floor care, restroom supplies, first aid and safety products, fire extinguishers and testing, and safety and compliance training, Cintas helps customers get Ready for the Workday™.
We are North America’s leading provider of corporate identity uniforms through rental and sales programs, as well as a significant provider of related business services, including entrance mats, restroom cleaning services and supplies, carpet and tile cleaning services, first aid and safety services and fire protection products and services.
Cintas’ principal objective is “to exceed customers’ expectations in order to maximize the long-term value of Cintas for shareholders and working partners,” and it provides the framework and focus for Cintas’ business strategy. This strategy is to achieve revenue growth for all of our products and services by increasing our penetration at existing customers and by broadening our customer base to include business segments to which we have not historically served. We will also continue to identify additional product and service opportunities for our current and future customers.
To pursue the strategy of increasing penetration, we have a highly talented and diverse team of service professionals visiting our customers on a regular basis. This frequent contact with our customers enables us to develop close personal relationships. The combination of our distribution system and these strong customer relationships provides a platform from which we launch additional products and services.
We pursue the strategy of broadening our customer base in several ways. Cintas has a national sales organization introducing all of its products and services to prospects in all business segments. Our broad range of products and services allows our sales organization to consider any type of business a prospect. We also broaden our customer base through geographic expansion, especially in our first aid and safety service reportable operating segment and fire protection businesses. Finally, we evaluate strategic acquisitions as opportunities arise.
RESULTS OF OPERATIONS
Cintas classifies its business into two reportable operating segments and places the remainder of its operating segments in an All Other category. Cintas’ two reportable operating segments are Uniform Rental and Facility Services and First Aid and Safety Services. The Uniform Rental and Facility Services operating segment consists of the rental and servicing of uniforms and other garments including flame resistant clothing, mats, mops, and shop towels and other ancillary items. In addition to these rental items, restroom cleaning services and supplies and carpet and tile cleaning services are also provided within this operating segment. The First Aid and Safety Services operating segment consists of first aid and safety services. The remainder of Cintas’ business, which consists of Fire Protection Services and its Uniform Direct Sale business, is included in All Other. These operating segments consist of fire protection products and services and the direct sale of uniforms and related items. Revenue and income before income taxes for the three and ninesix months ended February 28,November 30, 2018 and 2017 for the two reportable operating segments and All Other is presented in Note 1211 entitled Segment Information of “Notes to Consolidated Condensed Financial Statements.”
On March 21, 2017, Cintas completed the acquisition of G&K Services, Inc. (G&K) for consideration of approximately $2.1 billion. G&K is now a wholly-owned subsidiary of Cintas that operates within the Uniform Rental and Facility Services operating segment. To finance the G&K acquisition, Cintas used a combination of new senior notes, a term loan, other borrowings under its existing credit facility and cash on hand. G&K's results of operations are included in Cintas' consolidated financial statements as of and from the date of acquisition. See Note 9 entitled Acquisitions of “Notes to Consolidated Condensed Financial Statements” for additional information.
During the first quarter of the current fiscal year,2018, Cintas sold a significant business, referred to as "Discontinued Services," and as a result, its operations are classified as discontinued operations for all periods presented. See Note 1312 entitled Discontinued Operations of “Notes to Consolidated Condensed Financial Statements” for more information.
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-09, "Revenue from Contracts with Customers (Topic 606)," to clarify revenue recognition principles. This guidance is intended to improve disclosure requirements and enhance the comparability of revenue recognition practices. Cintas adopted this ASU, and all the related amendments, effective June 1, 2018 using the modified retrospective method. See Note 1 entitled Basis of Presentation and Note 2 entitled Revenue Recognition of "Notes to Consolidated Condensed Financial Statements" for more information.
Consolidated Results
Three Months Ended February 28,November 30, 2018 Compared to Three Months Ended February 28,November 30, 2017
Total revenue increased 26.6%7.0% for the three months ended February 28,November 30, 2018 over the same period in the prior fiscal year, from $1,255.4$1,606.4 million to $1,589.1$1,718.3 million. Revenue increased organically by 7.8%7.0% as a result of increased sales volume. Organic growth adjusts for the impact of acquisitions and foreign currency exchange rate fluctuations. Total revenue was positively impacted by 0.3% due to acquisitions and negatively impacted by 0.3% due to foreign currency exchange rate fluctuations and by 18.5% due to acquisitions, primarily the acquisition of G&K.fluctuations.
Uniform Rental and Facility Services reportable operating segment revenue increased 30.0%6.3% for the three months ended February 28,November 30, 2018 over the same period in the prior fiscal year, from $988.2$1,308.0 million to $1,284.5$1,390.8 million. Revenue increased organically by 6.5%6.6%. Revenue growth was positivelynegatively impacted 23.2%by 0.3% due to acquisitions, primarily G&K. Foreignforeign currency exchange rate fluctuations positively impacted growth by 0.3%.fluctuations. Growth was driven by many factors including new business sold by sales representatives, penetration of additional products and services into existing customers and strong customer retention.
Other revenue, consisting of revenue from the First Aid and Safety Services reportable operating segment and All Other, increased 14.0%9.7% for the three months ended February 28,November 30, 2018 compared to the same period in the prior fiscal year, from $267.2298.4 million to $304.6327.5 million. Revenue increased organically by 12.6%8.4%. Revenue growth was positively impacted by 0.3% due to foreign currency exchange rate fluctuations and by 1.1%1.4% due to growth derived through acquisitions in our Fire Protection business, which is included in All Other, and our First Aid and Safety Services reportable operating segment and our Fire Protection business, which is included in All Other.negatively impacted by 0.1% due to foreign currency exchange rate fluctuations.
Cost of uniform rental and facility services consists primarily of production expenses, delivery expenses and the amortization of in service inventory, including uniforms, mats, shop towels and other ancillary items. Cost of uniform rental and facility services increased $175.3$37.2 million, or 32.3%5.1%, for the three months ended February 28,November 30, 2018, compared to the three months ended February 28,November 30, 2017. This increase was due to higher Uniform Rental and Facility Services reportable operating segment sales volume, including the newly acquired G&K sales volume.
Cost of other consists primarily of cost of goods sold (predominantly first aid and safety products, uniforms, and fire protection products), delivery expenses and distribution expenses in the First Aid and Safety Services reportable operating segment and All Other. Cost of other increased $17.915.9 million, or 11.7%9.6%, for the three months ended February 28,November 30, 2018, compared to the three months ended February 28,November 30, 2017. The increase was primarily due to higher sales volume in the First Aid and Safety Services reportable operating segment and All Other.
Selling and administrative expenses increased $132.023.6 million, or 36.8%5.0%, for the three months ended February 28,November 30, 2018, compared to the same period in the prior fiscal year. The majority of the increase was due to higher Uniform Rental and Facility Services and First Aid and Safety Services reportable operating segment sales volume, a one-time cash payment to employee-partners,as well as increased labor and other employee-partner related expenses as a result of the acquisition of G&K, increased amortization expense related to intangible assets acquired as a result of the G&K acquisition and increased costs related to investments in a new enterprise resource planning system. The one-time cash payment to employee-partners was made following the enactment of The Tax Cuts and Jobs Act (the Tax Act) which was signed into legislation by the President on December 22, 2017. The one-time cash payment to employee-partners amounted to an expense of approximately $40 million. expenses.
Operating income for the three months ended February 28,November 30, 2018 was negatively impacted by $9.8$7.8 million of integration expenses incurred in connection with the G&K acquisition. For the three months ended February 28,November 30, 2018, the after-tax effect of these integration expenses represents a negative impact of $0.06$0.05 per share on diluted earnings per share.
During the three months ended November 30, 2018, Cintas sold a cost method investment for $73.3 million, resulting in a pre-tax gain of $69.4 million. For the three months ended November 30, 2018, the after-tax effect of the gain represents a positive impact of $0.47 per share on diluted earnings per share.
Net interest expense (interest expense less interest income) was $25.5$24.5 million for the three months ended February 28,November 30, 2018, compared to $13.7$28.8 million for the three months ended February 28,November 30, 2017. The increasedecrease was primarily due to lower debt outstanding during the additional debt issued to financecurrent period as a result of the G&K acquisition.payment of $300.0 million aggregate principal amount of our 6.13% 10-year senior notes that matured on December 1, 2017. Also, during the second quarter of the prior year, Cintas made payments of $7.5 million, net on commercial paper borrowings.
Cintas’ effective tax rate for continuing operations was (69.5)%24.2% and 34.4%33.3% for the three months ended February 28,November 30, 2018 and 2017, respectively. The effective tax rate for the three month period ended February 28, 2018both periods was largely impacted by the Tax Act. The effective tax rate for the three month period ended February 28, 2017 was also impacted by certain discrete items (primarily the tax accounting for stock-based compensation). The three-month period ended November 30, 2018 was also impacted by the reduced U.S. corporate tax rate as a result of the enactment of the Tax Cuts and Jobs Act (the Tax Act).
Net income from continuing operations for the three months ended February 28,November 30, 2018 increased $178.8$105.3 million, or 152.9%76.4%, compared to the three months ended February 28,November 30, 2017. Diluted earnings per share from continuing operations
was $2.66$2.18 for the three months ended February 28,November 30, 2018, which was an increase of 150.9%75.8% compared to the same period in the prior fiscal year. Diluted earnings per share from continuing operations increased due to the increase in earnings from continuing operations.
Uniform Rental and Facility Services Reportable Operating Segment
Three Months Ended February 28,November 30, 2018 Compared to Three Months Ended February 28,November 30, 2017
Uniform Rental and Facility Services reportable operating segment revenue increased from $988.21,308.0 million to $1,284.51,390.8 million, or 30.0%6.3%, for the three months ended February 28,November 30, 2018, over the same period in the prior fiscal year, and the cost of uniform rental and facility services increased $175.337.2 million, or 32.3%5.1%. Revenue increased organically by 6.5%6.6%. The reportable operating segment’s gross margin was $566.4629.7 million, or 44.1%45.3% of revenue. The gross margin was 10060 basis points lowerhigher than the prior fiscal year’s thirdsecond quarter gross margin of 45.1%44.7%. The decreaseincrease was driven by the recent G&K acquisition, which had lower margins than our legacy Cintas margins. In addition, we incurred expected integration costs which impact marginsproduction related supplies expenses and improvements in the short-term.process efficiency.
Selling and administrative expenses increased $119.2$11.7 million, to 29.8%but decreased as a percent of revenue to 27.2%, compared to 26.7%28.1% in the thirdsecond quarter of the prior fiscal year. This increase in expenseThe decrease was primarily due primarily to a one-time cash payment to employees, increasedlower labor and employee-partner related expenses incurred as a resultpercent of the G&K acquisition, increased amortization expense related to intangibles acquired as a result of the G&K acquisition and an investment in an enterprise resource planning system.revenue.
Income before income taxes increased $1.4$39.1 million, or 0.8%19.2%, for the Uniform Rental and Facility Services reportable operating segment for the three months ended February 28,November 30, 2018 compared to the same period in the prior fiscal year. Income before income taxes was 13.5%17.5% of the reportable operating segment’s revenue, which was a 390190 basis point decreaseincrease compared to the thirdsecond quarter of the prior fiscal year of 17.4%15.6%. This decreaseincrease was due primarily to the increase in selling and administrative expensessales as previously discussed.discussed and a reduction in G&K integration expenses compared to the second quarter of the prior year.
First Aid and Safety Services Reportable Operating Segment
Three Months Ended February 28,November 30, 2018 Compared to Three Months Ended February 28,November 30, 2017
First Aid and Safety Services reportable operating segment revenue increased from $124.2$139.1 million to $137.3$153.3 million, or 10.5%10.3%, for the three months ended February 28,November 30, 2018 over the same period in the prior fiscal year. Revenue increased organically by 10.0%10.2% as a result of increased sales volume. Total revenuevolume and was positively impacted by 0.1% due to foreign currency exchange rate fluctuations and by 0.4% due to acquisitions in the three months ended February 28, 2018 compared to the three months ended February 28, 2017.acquisitions. Growth was driven by many factors including new business sold by sales representatives, penetration of additional products and services into existing customers and strong customer retention.
Cost of first aid and safety services increased $4.4$5.8 million, or 6.5%7.9%, for the three months ended February 28,November 30, 2018, over the three months ended February 28,November 30, 2017, due to higher sales volume. The gross margin as a percent of revenue was 46.9%48.0% for the quarter ended February 28,November 30, 2018, which is an increase of 210110 basis points compared to the gross margin as a percent of revenue of 44.8%46.9% in the same period of the prior fiscal year. The increase was driven primarily by improved sourcing, leveraging of existing warehouses and optimization of delivery routes.
Selling and administrative expenses increased $4.2$5.1 million compared to the same quarter in the prior fiscal year. The increase was due primarily to increased labor, including a one-time cash payment to employees.employee-partner related expenses. Selling and administrative expenses as a percent of revenue improvedincreased to 34.7%34.1% compared to 35.0%34.0% in the thirdsecond quarter of the prior fiscal year. The decreaseincrease in selling and administrative expenses as a percent to revenue was due to revenue growing at a faster pace than labor andhigher employee-partner related expenses.
Income before income taxes for the First Aid and Safety Services reportable operating segment increased $4.5$3.4 million to $16.7$21.3 million for the three months ended February 28,November 30, 2018, compared to the same period in the prior fiscal year, due to the previously discussed growth in revenue and improvement in the gross margin percentage and improvement in selling and administrative expenses as a percent to revenue.percentage. Income before income taxes, at 12.2%13.9% of the reportable operating segment’s revenue, was a 240100 basis point increase compared to the same quarter lastof the prior fiscal year due to the reasons previously mentioned.
Consolidated Results
NineSix Months Ended February 28,November 30, 2018 Compared to NineSix Months Ended February 28,November 30, 2017
Total revenue increased 26.7%6.2% for the ninesix months ended February 28,November 30, 2018 over the same period in the prior fiscal year, from $3,793.1$3,217.9 million to $4,807.1$3,416.2 million. Revenue increased organically by 7.9%6.1% as a result of increased sales volume. Organic growth adjusts for the impact of acquisitions and foreign currency exchange rate fluctuations. Total revenue was positively impacted by 0.3% due to acquisitions and negatively impacted by 0.2% due to foreign currency exchange rate fluctuations and by 18.6% due to acquisitions, primarily the acquisition of G&K.fluctuations.
Uniform Rental and Facility Services reportable operating segment revenue increased 30.9%5.6% for the ninesix months ended February 28,November 30, 2018 over the same period in the prior fiscal year, from $2,982.5$2,619.8 million to $3,904.3$2,765.7 million. Revenue increased organically by 7.3%5.8%. Revenue growth was positivelynegatively impacted by 0.2% due toby foreign currency exchange rate fluctuations and 23.4% due to acquisitions, primarily the acquisition of G&K.fluctuations. Growth was driven by many factors including new business sold by sales representatives, penetration of additional products and services into existing customers and strong customer retention.
Other revenue, consisting of revenue from the First Aid and Safety Services reportable operating segment and All Other, increased 11.4%8.8% for the ninesix months ended February 28,November 30, 2018 compared to the same period in the prior fiscal year, from $810.6$598.1 million to $902.7$650.5 million. Revenue increased organically by 10.2%7.4%. Revenue growth was positively impacted by 0.2% due to foreign currency exchange rate fluctuations and by 1.0%1.4% due to growth derived through acquisitions in our First Aid and Safety Services reportable operating segment and our Fire Protection business, which is included in All Other.Other, and our First Aid and Safety Services reportable operating segment.
Cost of uniform rental and facility services consists primarily of production expenses, delivery expenses and the amortization of in service inventory, including uniforms, mats, shop towels and other ancillary items. Cost of uniform rental and facility services increased $517.6$76.7 million, or 31.7%5.4%, for the ninesix months ended February 28,November 30, 2018, compared to the ninesix months ended February 28,November 30, 2017. This increase was due to higher Uniform Rental and Facility Services reportable operating segment sales volume, including the newly acquired G&K sales volume.
Cost of other consists primarily of cost of goods sold (predominantly first aid and safety products, uniforms, and fire protection products), delivery expenses and distribution expenses in the First Aid and Safety Services reportable operating segment and All Other. Cost of other increased $41.8$27.4 million, or 9.1%8.3%, for the ninesix months ended February 28,November 30, 2018, compared to the ninesix months ended February 28,November 30, 2017. The increase was primarily due to higher sales volume in the First Aid and Safety Services reportable operating segment and All Other.
Selling and administrative expenses increased $355.3$41.9 million, or 32.6%4.4%, for the ninesix months ended February 28,November 30, 2018, compared to the same period in the prior fiscal year. The majority of the increase was due to higher Uniform Rental and Facility Services and First Aid and Safety Services reportable operating segment sales volume a one-time cash payment to employee-partners,as well as increased labor and other employee-partner related expenses as a result of the acquisition of G&K, increased amortization expense related to intangible assets acquired as a result of the G&K acquisition and increased costs related to investments in a new enterprise resource planning system. The one-time cash payment to employee-partners was made following the enactment of The Tax Cuts and Jobs Act (the Tax Act) which was signed into legislation by the President on December 22, 2017. The one-time cash payment to employee-partners amounted to an expense of approximately $40 million. expenses.
Operating income for the ninesix months ended February 28,November 30, 2018 was negatively impacted by $26.9$12.7 million of transaction and integration expenses incurred in connection with the G&K acquisition. For the ninesix months ended February 28,November 30, 2018, the after-tax effect of these transaction and integration expenses represents a negative impact of $0.16$0.09 per share on diluted earnings per share.
During the six months ended November 30, 2018, Cintas sold a cost method investment for $73.3 million, resulting in a pre-tax gain of $69.4 million. For the six months ended November 30, 2018, the after-tax effect of the gain represents a positive impact of $0.47 per share on diluted earnings per share.
Net interest expense (interest expense less interest income) was $84.4$48.3 million for the ninesix months ended February 28,November 30, 2018, compared to $41.0$58.9 million for the ninesix months ended February 28,November 30, 2017. The increasedecrease was primarily due to lower debt outstanding during the additional debt issued to financecurrent period as a result of the G&K acquisition.payment of $300.0 million aggregate principal amount of our 6.13% 10-year senior notes that matured on December 1, 2017. Also, during the first half of the prior fiscal year, Cintas made payments of $50.5 million, net on commercial paper borrowings and paid off the term loan balance of $250.0 million with cash on hand.
Cintas’ effective tax rate for continuing operations was 0.9%18.9% and 32.5%29.8% for the ninesix months ended February 28,November 30, 2018 and 2017, respectively. The effective tax rate for the nine month period ended February 28, 2018both periods was largely impacted by the enactment of the Tax Act. The effective tax rate for the nine month period ended February 28, 2017 was also impacted by certain discrete items (primarily the tax accounting for stock-based compensation). The six months ended November 30, 2018 was also impacted by the reduced U.S. corporate tax rate as a result of the enactment of the Tax Act.
Net income from continuing operations for the ninesix months ended February 28,November 30, 2018 increased $219.5$156.7 million, or 58.5%52.4%, compared to the ninesix months ended February 28,November 30, 2017. Diluted earnings per share from continuing operations
was $5.35$4.07 for the ninesix months ended February 28,November 30, 2018, which was an increase of 56.4%51.3% compared to the same period in the prior fiscal year. Diluted earnings per share from continuing operations increased due to the increase in earnings from continuing operations.
Uniform Rental and Facility Services Reportable Operating Segment
NineSix Months Ended February 28,November 30, 2018 Compared to NineSix Months Ended February 28,November 30, 2017
Uniform Rental and Facility Services reportable operating segment revenue increased from $2,982.5$2,619.8 million to $3,904.3$2,765.7 million, or 30.9%5.6%, for the ninesix months ended February 28,November 30, 2018, over the same period in the prior fiscal year, and the cost of uniform rental and facility services increased $517.6$76.7 million, or 31.7%5.4%. Revenue increased organically by 7.3%5.8%. The reportable operating segment’s gross margin was $1,755.4$1,258.1 million, or 45.0%45.5% of revenue, which was the same gross margin as the nine months ended February 28, 2017.revenue. The increase in gross margin was a result10 basis points higher than the first six months of new business sold by sales representatives, penetrationthe prior fiscal year’s gross margin of additional products and services into existing customers and continuous improvement in process efficiency that45.4%. The increase was offsetdriven by lower margin business attributed to the recent G&K acquisition.production related supplies expenses.
Selling and administrative expenses increased $330.6$21.8 million, to 29.0%but decreased as a percent of revenue to 27.9%, compared to 26.9%28.6% in the first ninesix months of the prior fiscal year. This increaseThe decrease in expenseexpenses as a percent of revenue was primarily due primarily to a one-time cash payment to employees, increasedlower labor and employee-partner related expenses incurred as a result of the G&K acquisition, increased amortization expense related to intangibles acquired as a result of the G&K acquisition and an investment in an enterprise resource planning system.expenses.
Income before income taxes increased $62.3$51.7 million, or 11.7%12.2%, for the Uniform Rental and Facility Services reportable operating segment for the ninesix months ended February 28,November 30, 2018 compared to the same period in the prior fiscal year. Income before income taxes was 15.3%17.2% of the reportable operating segment’s revenue, which was a 260110 basis point decreaseincrease compared to the same periodfirst six months of the prior fiscal year of 17.9%16.1%. This decreaseincrease was due primarily to the increase in selling and administrative expenses,sales as previously discussed and thea reduction in G&K transaction and integration expenses incurred duringcompared to the quarter, which had a 20 basis point impact.same period in the prior year.
First Aid and Safety Services Reportable Operating Segment
NineSix Months Ended February 28,November 30, 2018 Compared to NineSix Months Ended February 28,November 30, 2017
First Aid and Safety Services reportable operating segment revenue increased from $373.9$279.7 million to $417.0$306.8 million, or 11.5%9.7%, for the ninesix months ended February 28,November 30, 2018 over the same period in the prior fiscal year. Revenue increased organically by 10.9%9.6% as a result of increased sales volume. Total revenuevolume and was positively impacted by 0.1% due to foreign currency exchange rate fluctuations and by 0.5% due to acquisitions in the nine months ended February 28, 2018 compared to the nine months ended February 28, 2017.acquisitions. Growth was driven by many factors including new business sold by sales representatives, penetration of additional products and services into existing customers and strong customer retention.
Cost of first aid and safety services increased $17.1$12.0 million, or 8.4%8.1%, for the ninesix months ended February 28,November 30, 2018, over the ninesix months ended February 28,November 30, 2017, due to higher sales volume. The gross margin as a percent of revenue was 47.1%48.0% for the ninesix months ended February 28,November 30, 2018, which is an increase of 15080 basis points compared to the gross margin as a percent of revenue of 45.6%47.2% in the same period of the prior fiscal year. The increase was driven primarily by improved sourcing, leveraging of existing warehouses and optimization of delivery routes.
Selling and administrative expenses increased $10.5$9.2 million during the six months ended November 30, 2018 compared to the first nine months ofsame period in the prior fiscal year. The increase was due primarily to increased labor, including a one-time cash payment to employees.employee-partner related expenses. Selling and administrative expenses as a percent of revenue improvedincreased to 34.1%33.9% compared to 35.3%33.8% in the first ninesix months of the prior fiscal year. The decreaseincrease in selling and administrative expenses as a percent to revenue was due to revenue growing at a faster pace than labor andhigher employee-partner related expenses.
Income before income taxes for the First Aid and Safety Services reportable operating segment increased $15.6$5.9 million to $54.1$43.3 million for the ninesix months ended February 28,November 30, 2018, compared to the same period in the prior fiscal year, due to the previously discussed growth in revenue theand improvement in the gross margin percentage and the decrease in selling and administrative expenses as a percent to revenue.percentage. Income before income taxes, at 13.0%14.1% of the reportable operating segment’s revenue, was a 27070 basis point increase compared to the same period lastof the prior fiscal year due to the reasons previously mentioned.
LIQUIDITY AND CAPITAL RESOURCES
The following is a summary of our cash flows and cash, cash equivalents and marketable securities as of and for the ninesix months ended February 28,November 30, 2018 and 2017:
| | (In thousands) | 2018 | | 2017 | 2018 | | 2017 |
| | | | | | |
Net cash provided by operating activities | $ | 660,864 |
| | $ | 483,758 |
| $ | 344,567 |
| | $ | 379,009 |
|
Net cash used in investing activities | $ | (89,983 | ) | | $ | (165,475 | ) | $ | (86,640 | ) | | $ | (6,218 | ) |
Net cash used in financing activities | $ | (592,290 | ) | | $ | (307,634 | ) | $ | (307,379 | ) | | $ | (309,521 | ) |
| | | | | | |
Cash and cash equivalents at the end of the period | $ | 152,563 |
| | $ | 147,244 |
| $ | 88,479 |
| | $ | 236,002 |
|
Marketable securities at the end of the period | $ | 33,693 |
| | $ | — |
| $ | — |
| | $ | 22,732 |
|
Cash, cash equivalents and marketable securities as of February 28,November 30, 2018 and 2017 include $126.0$30.9 million and $95.2$133.1 million, respectively, that is located outside of the United States. We are reevaluating our permanent reinvestment assertion of undistributed earnings of foreign subsidiaries in light of the enactment of the Tax Act.
Cash flows provided by operating activities have historically supplied us with a significant source of liquidity. We generally use these cash flows to fund most, if not all, of our operations and expansion activities and dividends on our common stock. We may also use cash flows provided by operating activities, as well as proceeds from long-term debt and short-term borrowings, to fund growth and expansion opportunities, as well as other cash requirements such as the repurchase of our common stock and payment of long-term debt.
Net cash provided by operating activities was $660.9$344.6 million for the ninesix months ended February 28,November 30, 2018, an increasea decrease of $177.1$34.4 million compared to the ninesix months ended February 28,November 30, 2017. The increasedecrease was primarily the result of higher net income as well as some favorable changes in working capital, year over year.which were partially offset by an increase in net income.
Net cash used in investing activities includes capital expenditures, proceeds from the sale of investments and businesses and cash paid for acquisitions of businesses. Capital expenditures were $196.0137.6 million and $218.6132.5 million for the ninesix months ended February��28,November 30, 2018 and 2017, respectively. Capital expenditures in fiscal 20182019 primarily relate to expansion efforts in the Uniform Rental and Facility Services reportable operating segment, representing $162.9$109.8 million of the current fiscal year amount. Cash paid for acquisitions of businesses was $12.3$6.6 million and $19.6$1.1 million for the ninesix months ended February 28,November 30, 2018 and 2017, respectively. The acquisitions during the ninesix months ended February 28,November 30, 2018 occurred in our Uniform Rental and Facility Services reportable operating segment, our First Aid and Safety Services reportable operating segment and our Fire Protection business, which is included in All Other. ForAlso, during the ninesix months ended February 28,November 30, 2018, investing activities included proceeds of $73.3 million from the sale of a cost method investment, and during the six months ended November 30, 2017, included proceeds of $127.8 million related to the sale of Discontinued Services. Net cash used in investing activities also includes net proceeds from purchases and redemptions of marketable securities and investments of $11.2 million and $46.9$14.1 million for the ninesix months ended February 28,November 30, 2018 and 2017, respectively.net proceeds from redemptions and purchases of marketable securities and investments of $0.4 million for the six months ended November 30, 2017.
Net cash used in financing activities was $592.3$307.4 million and $307.6$309.5 million for the ninesix months ended February 28,November 30, 2018 and 2017, respectively. On August 4, 2015,2, 2016, we announced that the Board of Directors authorized a $500.0 million share buyback program.program, which does not have an expiration date. During the ninesix months ended February 28, 2017,November 30, 2018, under the August 4, 2015 share buyback2, 2016 plan, we purchased 0.1 million shares at an average price of $94.11 per share for a total purchase price of $3.7 million. This completed the August 4, 2015 program through which Cintas purchased a total of 5.72.1 million shares of Cintas common stock at an average price of $87.89$192.55 for a total purchase price of $500.0$410.0 million. OnThis completed the August 2, 2016 share buyback program. On October 30, 2018, we announced that the Board of Directors authorized a new $500.0 million$1.0 billion share buyback program, which does not have an expiration date. AsUnder this new program, we purchased 0.2 million shares of February 28,Cintas common stock at an average price of $181.41 for a total purchase price of $36.6 million. Subsequent to November 30, 2018 no share buybacks have occurredthrough January 8, 2019, under the August 2, 2016new share buyback program, and there were noCintas purchased 0.6 million shares at an average price of $167.32 per share buybacks under this program subsequent to February 28,for a total purchase price of $100.0 million. From the inception of the October 30, 2018 share buyback plan through April 6, 2018.January 8, 2019, Cintas has purchased a total of 0.8 million shares of Cintas common stock at an average price of $170.87 for a total purchase price of $136.6 million. In addition, for the ninesix months ended February 28,November 30, 2018, Cintas acquired 0.3 million shares of Cintas common stock for employee payroll taxes due on restricted stock awards that vested during the ninesix months ended February 28,November 30, 2018. These shares were acquired at an average price of $130.00$204.32 per share for a total purchase price of $37.0$61.5 million.
During the ninesix months ended February 28, 2017, Cintas paid $13.5 million in prepaid short-term debt financing fees related to bridge loan financing in connection with the entry into the merger agreement among Cintas, G&K and Bravo Merger Sub, Inc., a wholly-owned subsidiary of Cintas, pursuant to which Cintas would acquire all outstanding shares
of G&K for $97.50 per share in cash, for a total enterprise value of approximately $2.1 billion, including acquired net debt.
During the nine months ended February 28,November 30, 2018, Cintas issued $137.0$173.5 million, net of commercial paper borrowings. InDuring the first quartersix months ended November 30, 2017, Cintas made payments of fiscal 2018, Cintas$50.5 million, net on commercial paper borrowings and paid off the term loan balance of $250.0 million with cash on hand. On December 1, 2017, Cintas paid the $300.0 million aggregate principal amount of its 6.13% 10-year senior notes that matured on that date with cash on hand and $265.0 million in proceeds from the issuance of commercial paper. On June 1, 2016, Cintas paid the $250.0 million aggregate principal amount of five-year senior notes that matured on that date with cash on hand and proceeds from the issuance of commercial paper.
The following table summarizes Cintas' outstanding debt:
| | (In thousands) | Interest Rate | | Fiscal Year Issued | | Fiscal Year Maturity | | February 28, 2018 | | May 31, 2017 | Interest Rate | | Fiscal Year Issued | | Fiscal Year Maturity | | November 30, 2018 | | May 31, 2018 |
| | | | | | | | | | |
Debt due within one year | | | | | | | | | | |
Commercial paper | 1.93 | % | (1) | Various | | Various | | $ | 187,500 |
| | $ | 50,500 |
| 2.60 | % | (1) | Various | | Various | | $ | 173,500 |
| | $ | — |
|
Senior notes | 6.13 | % | | 2008 | | 2018 | | — |
| | 300,000 |
| |
Current portion of term loan | 2.00 | % | (2) | 2017 | | 2018 | | — |
| | 12,500 |
| |
Debt issuance costs | | | — |
| | (100 | ) | |
Total debt due within one year | | | $ | 187,500 |
| | $ | 362,900 |
| | | $ | 173,500 |
| | $ | — |
|
| | | | | | | | | | |
Debt due after one year | | | | | | | | | | |
Senior notes | 4.30 | % | | 2012 | | 2022 | | $ | 250,000 |
| | $ | 250,000 |
| 4.30 | % | | 2012 | | 2022 | | $ | 250,000 |
| | $ | 250,000 |
|
Senior notes | 2.90 | % | | 2017 | | 2022 | | 650,000 |
| | 650,000 |
| 2.90 | % | | 2017 | | 2022 | | 650,000 |
| | 650,000 |
|
Senior notes | 3.25 | % | | 2013 | | 2023 | | 300,000 |
| | 300,000 |
| 3.25 | % | | 2013 | | 2023 | | 300,000 |
| | 300,000 |
|
Senior notes (2) | | 2.78 | % | | 2013 | | 2023 | | 51,902 |
| | 52,119 |
|
Senior notes (3) | 2.78 | % | | 2013 | | 2023 | | 52,228 |
| | 52,554 |
| 3.11 | % | | 2015 | | 2025 | | 52,140 |
| | 52,309 |
|
Senior notes (4) | 3.11 | % | | 2015 | | 2025 | | 52,393 |
| | 52,645 |
| |
Senior notes | 3.70 | % | | 2017 | | 2027 | | 1,000,000 |
| | 1,000,000 |
| 3.70 | % | | 2017 | | 2027 | | 1,000,000 |
| | 1,000,000 |
|
Senior notes | 6.15 | % | | 2007 | | 2037 | | 250,000 |
| | 250,000 |
| 6.15 | % | | 2007 | | 2037 | | 250,000 |
| | 250,000 |
|
Long-term portion of term loan | 2.00 | % | (2) | 2017 | | 2022 | | — |
| | 237,500 |
| |
Debt issuance costs | | | (19,861 | ) | | (22,075 | ) | | | (17,634 | ) | | (19,119 | ) |
Total debt due after one year | | | $ | 2,534,760 |
| | $ | 2,770,624 |
| | | $ | 2,536,408 |
| | $ | 2,535,309 |
|
(1) Variable rate debt instrument. The rate presented is the variable borrowing rate at February 28,November 30, 2018.
(2) Variable rate debt instrument. The rate presented is the variable borrowing rate at May 31, 2017.
(3) Cintas assumed these senior notes with the acquisition of G&K in the fourth quarter of fiscal 2017, and they were recorded at fair value. The interest rate shown above is the effective interest rate. The principal amount of these notes is $50.0 million with a stated interest rate of 3.73%.
(4)(3) Cintas assumed these senior notes with the acquisition of G&K in the fourth quarter of fiscal 2017, and they were recorded at fair value. The interest rate shown above is the effective interest rate. The principal amount of these notes is $50.0 million with a stated interest rate of 3.88%.
The credit agreement that supports our commercial paper program was amended on September 16, 2016. The amendment increased the capacity of the revolving credit facility from $450.0 million to $600.0 million and added a $250.0 million term loan facility. The existing term loan facility was paid in full during the first quarter of fiscal 2018. The credit agreement has an accordion feature that provides Cintas the ability to request increases to the borrowing commitments under either the revolving credit facility or a new term loan of up to $250.0 million in the aggregate, subject to customary conditions. The maturity date of the credit agreement is September 15, 2021. As of February 28,November 30, 2018, there was $187.5$173.5 million of commercial paper outstanding with a weighted average interest rate of 1.93% and maturity of less than 30 days and no borrowings on our revolving credit facility. As of May 31, 2017,2018, there was $50.5 million ofno commercial paper outstanding with a weighted average interest rate of 1.24% and maturity dates less than 30 days and no borrowings on our revolving credit facility. The fair value of the commercial paper is estimated using Level 2 inputs based on general market prices. Given its short-term nature, the carrying value of the outstanding commercial paper approximates fair value.
Cintas has certain covenants related to debt agreements. These covenants limit our ability to incur certain liens, to engage in sale-leaseback transactions and to merge, consolidate or sell all or substantially all of Cintas' assets. These
covenants also require Cintas to maintain certain debt to earnings before interest, taxes, depreciation and amortization (EBITDA) and interest coverage ratios. Cross-default provisions exist between certain debt instruments. If a default of a significant covenant were to occur, the default could result in an acceleration of the maturity of the indebtedness, impair liquidity and limit the ability to raise future capital. As of February 28,November 30, 2018, Cintas was in compliance with all debt covenants.
Our access to the commercial paper and long-term debt markets has historically provided us with sources of liquidity. We do not anticipate having difficulty in obtaining financing from those markets in the future in view of our favorable experiences in the debt markets in the recent past. Our ability to continue to access the commercial paper and long-term debt markets on favorable interest rate and other terms will depend, to a significant degree, on the ratings assigned by the credit rating agencies to our indebtedness. As of February 28,November 30, 2018, our ratings were as follows:
|
| | | | | | |
Rating Agency | | Outlook | | Commercial Paper | | Long-term Debt |
| | | | | | |
Standard & Poor’s | | StablePositive | | A-2 | | BBB+ |
Moody’s Investors Service | | Stable | | P-2 | | A3 |
In the event that the ratings of our commercial paper or our outstanding long-term debt issues were substantially lowered or withdrawn for any reason, or if the ratings assigned to any new issue of long-term debt securities were significantly lower than those noted above, particularly if we no longer had investment grade ratings, our ability to access the debt markets may be adversely affected. In addition, in such a case, our cost of funds for new issues of commercial paper and long-term debt would be higher than our cost of funds would have been had the ratings of those new issues been at or above the level of the ratings noted above. The rating agency ratings are not recommendations to buy, sell or hold our commercial paper or debt securities. Each rating may be subject to revision or withdrawal at any time by the assigning rating organization and should be evaluated independently of any other rating. Moreover, each credit rating is specific to the security to which it applies.
To monitor our credit rating and our capacity for long-term financing, we consider various qualitative and quantitative factors. One such factor is the ratio of our total debt to EBITDA. For the purpose of this calculation, debt is defined as the sum of short-term borrowings, long-term debt due within one year, obligations under capital leases due in one year, long-term debt and long-term obligations under capital leases.
On December 22, 2017, the United States adopted tax reform legislation commonly known as the Tax Act, which is generally effective January 1, 2018. The Tax Act includes a number of changes to U.S. tax law, including lowering the U.S. corporate income tax rate from a maximum of 35% to 21% and changing or limiting certain tax deductions. In addition, the Tax Act alters the landscape of taxation of non-U.S. operations and provides immediate deductions for certain new investments, among other provisions.
Cintas has reasonably estimated the effects of the Tax Act to be a net income tax benefit of $150.5 for the three months ended February 28, 2018. Cintas recorded the $150.5 income tax benefit as a provisional estimate in the consolidated condensed financial statements as of February 28, 2018. The significant components of this expense include (i) the remeasurement of net deferred tax liabilities at the lower enacted U.S. corporate tax rate, which resulted in a net $163.8 decrease in income tax expense; (ii) a $3.8 net tax expense comprised of foreign withholding taxes related to certain non-U.S. earnings subject to repatriation; and (iii) $9.5 million in transition tax related to certain non-U.S. earnings subject to repatriation that were previously tax deferred.
The overall anticipated net impact of the Tax Act is expected to result in a net decrease in Cintas’ effective tax rates in fiscal 2018 and future periods. While the reduction in the U.S. federal tax rate from 35% to 21% in fiscal 2018 and beyond will result in lower income tax expense, other elements of the Tax Act will partially offset this reduction. Elements of the Tax Act that will cause an increase in future income tax expense include:
The Tax Act expands the limitation on the deduction of certain executive compensation. This expansion is subject to transition rules that provide relief for previously awarded compensation. We estimate that this deduction limitation will adversely impact our effective rate in future periods.
The Tax Act limits certain entertainment deductions.
The Tax Act eliminates the Section 199 deduction.
The estimated impacts of the Tax Act recorded during the three months ended February 28, 2018 as well as the forward-looking estimates are provisional in nature, and Cintas will continue to assess the impact of the Tax Act and provide additional information and record adjustments through the income tax provision in the relevant period as amounts are
known and reasonably estimable during the measurement period. Accordingly, the impact of the Tax Act may differ from our provisional estimates due to, among other factors, information currently not available, changes in interpretations and the issuance of additional guidance, as well as changes in assumptions Cintas has made, including actions Cintas may take in future periods as a result of the Tax Act.
LITIGATION AND OTHER CONTINGENCIES
Cintas is subject to legal proceedings, insurance receipts, legal settlements and claims arising from the ordinary course of its business, including personal injury, customer contract, environmental and employment claims. In the opinion of management, the aggregate liability, if any, with respect to such ordinary course of business actions will not have a material adverse effect on the consolidated financial position or results of operation of Cintas.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Quarterly Report. Factors that might cause such a difference include, but are not limited to, risks inherent with the G&K transaction in the achievement of cost synergies and the timing thereof, including whether the transaction will be accretive and within the expected timeframe and the actual amounts of future transaction and integration expenses; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions, including G&K; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, tariffs and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002; the effect of new accounting pronouncements; costs of our SAP system implementation; disruptions caused by the inaccessibility of computer systems data, including cybersecurity risks; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events, including the negative impacts from hurricanes Harvey and Irma;events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; and the reactions of competitors in terms of price and service. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 20172018 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
In our normal operations, Cintas has market risk exposure to interest rates. There has been no material change to this market risk exposure to interest rates from that which was previously disclosed on page 2830 of our Annual Report on Form 10-K for the year ended May 31, 2017.2018.
Through its foreign operations, Cintas is exposed to foreign currency risk. Foreign currency exposures arise from transactions denominated in a currency other than the functional currency and from foreign currency denominated revenue and profit translated into U.S. dollars. The primary foreign currency to which Cintas is exposed is the Canadian dollar.
ITEM 4.
CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
With the participation of Cintas’ management, including Cintas’ Chief Executive Officer, Chief Financial Officer, General Counsel and Controllers, Cintas has evaluated the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (Exchange Act)) as of February 28,November 30, 2018. Based on such evaluation, Cintas’ management, including Cintas’ Chief Executive Officer, Chief Financial Officer, General Counsel and Controllers, has concluded that Cintas’ disclosure controls and procedures were effective as of February 28,November 30, 2018, in ensuring (i) information required to be disclosed by Cintas in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed by Cintas in the reports that it files or submits under the Exchange Act is accumulated and communicated to Cintas’ management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Internal Control over Financial Reporting
Beginning June 1, 2018, we adopted ASU 2014-09 and implemented certain changes to our related revenue recognition control activities, including the development of new policies and periodic reviews of revenue transactions based on the five-step model provided in the new revenue standard, enhanced contract review requirements and other ongoing monitoring activities. There were no other changes in Cintas’ internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quartersix months ended February 28,November 30, 2018, that have materially affected, or are reasonably likely to materially affect, Cintas' internal control over financial reporting.
Part II. Other Information
ItemITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
| | | | | | | | | | | | | |
Period (In millions, except share and per share data) | Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of the publicly announced plan (1) | | Maximum approximate dollar value of shares that may yet be purchased under the plan (1) |
| | | | | | | |
December 1 - 31, 2017 (2) | 1,190 |
| | $ | 155.54 |
| | — |
| | $ | 500.0 |
|
January 1 - 31, 2018 (3) | 4,938 |
| | $ | 164.46 |
| | — |
| | $ | 500.0 |
|
February 1 - 28, 2018 (4) | 1,804 |
| | $ | 171.00 |
| | — |
| | $ | 500.0 |
|
Total | 7,932 |
| | $ | 164.61 |
| | — |
| | $ | 500.0 |
|
|
| | | | | | | | | | | | | |
Period (In millions, except share and per share data) | Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of the publicly announced plan (1) | | Maximum approximate dollar value of shares that may yet be purchased under the plan (1) |
| | | | | | | |
September 1 - 30, 2018 (2) | 111,424 |
| | $ | 204.68 |
| | 111,153 |
| | $ | 308.8 |
|
October 1 - 31, 2018 (3) | 994,552 |
| | $ | 196.76 |
| | 993,400 |
| | $ | 1,113.3 |
|
November 1 - 30, 2018 (4) | 836,831 |
| | $ | 179.32 |
| | 836,069 |
| | $ | 963.4 |
|
Total | 1,942,807 |
| | $ | 189.70 |
| | 1,940,622 |
| | $ | 963.4 |
|
(1) On August 2, 2016, Cintas announced that the Board of Directors authorized a $500.0 million share buyback program, which does not have an expiration date. From the inception of the August 2, 2016 share buyback program through November 2018, Cintas has purchased a total of 2.6 million shares of Cintas common stock at an average price of $188.82 per share for a total purchase price of $500.0 million. On October 30, 2018, Cintas announced that the Board of Directors authorized a new $1.0 billion share buyback program, which does not have an expiration date. From the inception of the October 30, 2018 share buyback program through November 30, 2018, Cintas has purchased a total of 0.2 million shares of Cintas common stock at an average price of $181.41 per share for a total purchase price of $36.6 million.
(2) During December 2017,September 2018, Cintas acquired 1,190271 shares of Cintas common stock in trade for employee payroll taxes due on restricted stock awards that vested during the fiscal year. These shares were acquired at an average price of $155.54$214.61 per share for a total purchase price of $0.2less than $0.1 million.
(3) During JanuaryOctober 2018, Cintas acquired 4,9381,152 shares of Cintas common stock in trade for employee payroll taxes due on restricted stock awards that vested during the fiscal year. These shares were acquired at an average price of $164.46$193.28 per share for a total purchase price of $0.8$0.2 million.
(4) During FebruaryNovember 2018, Cintas acquired 1,804762 shares of Cintas common stock in trade for employee payroll taxes due on restricted stock awards that vested during the fiscal year. These shares were acquired at an average price of $171.00$187.38 per share for a total purchase price of $0.3$0.1 million.
ITEM 5.
OTHER INFORMATION
ItemOn October 30, 2018, Cintas declared an annual cash dividend of $2.05 per share on outstanding common stock, a 26.5% increase over the annual dividend paid in the prior year. The dividend was paid on December 7, 2018, to shareholders of record as of November 9, 2018.
ITEM 6. Exhibits.
EXHIBITS
|
| |
| |
| |
| |
| |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | | | | |
| | | CINTAS CORPORATION | |
| | | (Registrant) | |
| | | | | |
Date: | April 6, 2018January 8, 2019 | | /s/ | J. Michael Hansen | |
| | | | |
| | | | J. Michael Hansen |
| | | | SeniorExecutive Vice President and Chief Financial Officer |
| | | | (Principal Financial and Accounting Officer) |