UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31,September 30, 2022

OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to _____________

Commission file number 0-11733
chco-20220930_g1.jpg

CITY HOLDING COMPANY
(Exact name of registrant as specified in its charter)
West Virginia55-0619957
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
25 Gatewater Road,Charleston,West Virginia25313
(Address of Principal Executive Offices)(Zip Code)
(304) 769-1100
Registrant's telephone number, including area code


(Former name, former address and former fiscal year, if changed since last report)


Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $2.50 par valueCHCONASDAQ Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes  x   No  o 




Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated FilerxAccelerated filer
  o
Non accelerated filer  oSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes       No  

The registrant had outstanding 14,964,26414,855,734 shares of common stock as of MayNovember 2,1, 2022.


FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements express only management's beliefs regarding future results or events and are subject to inherent uncertainty, risks, and changes in circumstances, many of which are outside of management's control. Uncertainty, risks, changes in circumstances and other factors could cause the Company's (as hereinafter defined) actual results to differ materially from those projected in the forward-looking statements. Factors that could cause actual results to differ from those discussed in such forward-looking statements include, but are not limited to, those set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 under “ITEM 1A Risk Factors” and the following: (1) general economic conditions, especially in the communities and markets in which we conduct our business; (2) the uncertainties on the Company’s business, results of operations and financial condition, caused by the COVID-19 pandemic, which will depend on several factors, including the scope and duration of the pandemic, its continued influence on financial markets, the effectiveness of the Company’s work from home arrangements and staffing levels in operational facilities, the impact of market participants on which the Company relies and actions taken by governmental authorities and other third parties in response to the pandemic; (3) credit risk, including risk that negative credit quality trends may lead to a deterioration of asset quality, risk that our allowance for credit losses may not be sufficient to absorb actual losses in our loan portfolio, and risk from concentrations in our loan portfolio; (4) changes in the real estate market, including the value of collateral securing portions of our loan portfolio; (5) changes in the interest rate environment; (6) operational risk, including cybersecurity risk and risk of fraud, data processing system failures, and network breaches; (7) changes in technology and increased competition, including competition from non-bank financial institutions; (8) changes in consumer preferences, spending and borrowing habits, demand for our products and services, and customers' performance and creditworthiness; (9) difficulty growing loan and deposit balances; (10) our ability to effectively execute our business plan, including with respect to future acquisitions; (11) changes in regulations, laws, taxes, government policies, monetary policies and accounting policies affecting bank holding companies and their subsidiaries; (12) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions; (13) regulatory enforcement actions and adverse legal actions; (14) difficulty attracting and retaining key employees; (15) changes in global geopolitical conditions; (16) other economic, competitive, technological, operational, governmental, regulatory, and market factors affecting our operations.  Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made.






Table of Contents
Index
City Holding Company and Subsidiaries
Pages
   
Item 1.
 
 
 
 
 
Item 2.
Item 3.
Item 4.
  
  
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
  
 



Table of Contents
Part I - FINANCIAL INFORMATION

Item 1 - Financial Statements

1

Table of Contents
Consolidated Balance Sheets
City Holding Company and Subsidiaries
(in thousands)
(Unaudited)(Unaudited)
March 31, 2022December 31, 2021September 30, 2022December 31, 2021
AssetsAssetsAssets
Cash and due from banksCash and due from banks$100,877 $101,804 Cash and due from banks$65,051 $101,804 
Interest-bearing deposits in depository institutionsInterest-bearing deposits in depository institutions497,171 532,827 Interest-bearing deposits in depository institutions233,302 532,827 
Cash and Cash EquivalentsCash and Cash Equivalents598,048 634,631 Cash and Cash Equivalents298,353 634,631 
Investment securities available for sale, at fair valueInvestment securities available for sale, at fair value1,409,513 1,408,165 Investment securities available for sale, at fair value1,489,392 1,408,165 
Other securitiesOther securities24,785 25,531 Other securities24,372 25,531 
Total Investment SecuritiesTotal Investment Securities1,434,298 1,433,696 Total Investment Securities1,513,764 1,433,696 
Gross loansGross loans3,559,905 3,543,814 Gross loans3,628,752 3,543,814 
Allowance for credit lossesAllowance for credit losses(17,280)(18,166)Allowance for credit losses(17,011)(18,166)
Net LoansNet Loans3,542,625 3,525,648 Net Loans3,611,741 3,525,648 
Bank owned life insuranceBank owned life insurance120,522 120,978 Bank owned life insurance121,283 120,978 
Premises and equipment, netPremises and equipment, net73,067 74,071 Premises and equipment, net71,686 74,071 
Accrued interest receivableAccrued interest receivable16,101 15,627 Accrued interest receivable17,256 15,627 
Deferred tax assets, netDeferred tax assets, net18,001 63 Deferred tax assets, net49,888 63 
Goodwill and other intangible assets, netGoodwill and other intangible assets, net116,774 117,121 Goodwill and other intangible assets, net116,081 117,121 
Other assetsOther assets92,331 81,860 Other assets147,716 81,860 
Total AssetsTotal Assets$6,011,767 $6,003,695 Total Assets$5,947,768 $6,003,695 
LiabilitiesLiabilities  Liabilities  
Deposits:Deposits:  Deposits:  
Noninterest-bearingNoninterest-bearing$1,357,266 $1,373,125 Noninterest-bearing$1,429,281 $1,373,125 
Interest-bearing:Interest-bearing:  Interest-bearing:  
Demand deposits Demand deposits1,191,492 1,135,848  Demand deposits1,160,970 1,135,848 
Savings deposits Savings deposits1,425,528 1,347,448  Savings deposits1,427,785 1,347,448 
Time deposits Time deposits1,024,559 1,068,915  Time deposits939,769 1,068,915 
Total DepositsTotal Deposits4,998,845 4,925,336 Total Deposits4,957,805 4,925,336 
Short-term borrowings:
Securities sold under agreements to repurchase Securities sold under agreements to repurchase288,483 312,458  Securities sold under agreements to repurchase304,807 312,458 
Other liabilitiesOther liabilities92,009 84,796 Other liabilities136,868 84,796 
Total LiabilitiesTotal Liabilities5,379,337 5,322,590 Total Liabilities5,399,480 5,322,590 
Commitments and contingencies - see Note HCommitments and contingencies - see Note H00Commitments and contingencies - see Note H
Shareholders’ EquityShareholders’ Equity  Shareholders’ Equity  
Preferred stock, par value $25 per share: 500,000 shares authorized; none issuedPreferred stock, par value $25 per share: 500,000 shares authorized; none issued — Preferred stock, par value $25 per share: 500,000 shares authorized; none issued — 
Common stock, par value $2.50 per share: 50,000,000 shares authorized; 19,047,548 shares issued at March 31, 2022 and December 31, 2021, less 4,002,084 and 3,985,690 shares in treasury, respectively47,619 47,619 
Common stock, par value $2.50 per share: 50,000,000 shares authorized; 19,047,548 shares issued at September 30, 2022 and December 31, 2021, less 4,191,814 and 3,985,690 shares in treasury, respectivelyCommon stock, par value $2.50 per share: 50,000,000 shares authorized; 19,047,548 shares issued at September 30, 2022 and December 31, 2021, less 4,191,814 and 3,985,690 shares in treasury, respectively47,619 47,619 
Capital surplusCapital surplus170,206 170,942 Capital surplus170,138 170,942 
Retained earningsRetained earnings654,138 641,826 Retained earnings685,657 641,826 
Cost of common stock in treasuryCost of common stock in treasury(194,819)(193,542)Cost of common stock in treasury(209,644)(193,542)
Accumulated other comprehensive (loss) income:Accumulated other comprehensive (loss) income:  Accumulated other comprehensive (loss) income:  
Unrealized (loss) gain on securities available-for-sale Unrealized (loss) gain on securities available-for-sale(41,229)17,745  Unrealized (loss) gain on securities available-for-sale(141,997)17,745 
Underfunded pension liability Underfunded pension liability(3,485)(3,485) Underfunded pension liability(3,485)(3,485)
Total Accumulated Other Comprehensive (Loss) IncomeTotal Accumulated Other Comprehensive (Loss) Income(44,714)14,260 Total Accumulated Other Comprehensive (Loss) Income(145,482)14,260 
Total Shareholders’ EquityTotal Shareholders’ Equity632,430 681,105 Total Shareholders’ Equity548,288 681,105 
Total Liabilities and Shareholders’ EquityTotal Liabilities and Shareholders’ Equity$6,011,767 $6,003,695 Total Liabilities and Shareholders’ Equity$5,947,768 $6,003,695 

To be read with the attached notes to consolidated financial statements.
2

Table of Contents
Consolidated Statements of Income (Unaudited)
City Holding Company and Subsidiaries
(in thousands, except earnings per share data)
Interest IncomeInterest IncomeThree months ended March 31,Interest IncomeThree months ended September 30,Nine months ended September 30,
20222021Interest Income2022202120222021
 
Interest and fees on loansInterest and fees on loans$31,874 $34,324 $38,493 $33,961 $103,575 $101,399 
Interest and dividends on investment securities:Interest and dividends on investment securities:Interest and dividends on investment securities: 
TaxableTaxable6,223 5,242 Taxable9,556 6,144 23,327 17,318 
Tax-exemptTax-exempt1,216 1,253 Tax-exempt1,228 1,257 3,650 3,801 
Interest on deposits in depository institutionsInterest on deposits in depository institutions238 118 Interest on deposits in depository institutions1,530 196 2,549 476 
Total Interest IncomeTotal Interest Income39,551 40,937 Total Interest Income50,807 41,558 133,101 122,994 
Interest ExpenseInterest ExpenseInterest Expense 
Interest on depositsInterest on deposits1,521 3,280 Interest on deposits1,585 1,955 4,433 7,695 
Interest on short-term borrowingsInterest on short-term borrowings114 117 Interest on short-term borrowings440 115 677 357 
Total Interest ExpenseTotal Interest Expense1,635 3,397 Total Interest Expense2,025 2,070 5,110 8,052 
Net Interest IncomeNet Interest Income37,916 37,540 Net Interest Income48,782 39,488 127,991 114,942 
Recovery of credit losses(756)(440)
Net Interest Income After Recovery of Credit Losses38,672 37,980 
Provision for (recovery of) credit lossesProvision for (recovery of) credit losses730 (725)(26)(3,165)
Net Interest Income After Provision for (Recovery of) Credit LossesNet Interest Income After Provision for (Recovery of) Credit Losses48,052 40,213 128,017 118,107 
Non-Interest IncomeNon-Interest IncomeNon-Interest Income 
Gains on sale of investment securities, netGains on sale of investment securities, net 283 Gains on sale of investment securities, net —  312 
Unrealized losses recognized on equity securities still held(723)(51)
Unrealized gains (losses) recognized on equity securities still held, netUnrealized gains (losses) recognized on equity securities still held, net1 93 (1,322)452 
Service chargesService charges6,725 5,881 Service charges7,487 6,706 21,281 18,482 
Bankcard revenueBankcard revenue6,444 6,213 Bankcard revenue7,052 6,791 20,558 20,225 
Trust and investment management fee incomeTrust and investment management fee income2,197 2,033 Trust and investment management fee income2,158 2,172 6,455 6,217 
Bank owned life insuranceBank owned life insurance2,014 1,460 Bank owned life insurance754 747 3,746 3,147 
Other incomeOther income791 811 Other income792 1,438 2,825 3,190 
Total Non-Interest IncomeTotal Non-Interest Income17,448 16,630 Total Non-Interest Income18,244 17,947 53,543 52,025 
Non-Interest ExpenseNon-Interest ExpenseNon-Interest Expense 
Salaries and employee benefitsSalaries and employee benefits15,577 15,671 Salaries and employee benefits17,398 15,321 49,386 46,551 
Occupancy related expenseOccupancy related expense2,709 2,622 Occupancy related expense2,664 2,507 7,993 7,654 
Equipment and software related expenseEquipment and software related expense2,769 2,544 Equipment and software related expense2,949 2,554 8,452 7,753 
FDIC insurance expenseFDIC insurance expense435 405 FDIC insurance expense416 396 1,259 1,183 
AdvertisingAdvertising798 881 Advertising854 804 2,603 2,509 
Bankcard expensesBankcard expenses1,606 1,584 Bankcard expenses1,405 1,549 4,676 4,879 
Postage, delivery, and statement mailingsPostage, delivery, and statement mailings636 592 Postage, delivery, and statement mailings578 573 1,765 1,733 
Office suppliesOffice supplies410 392 Office supplies466 406 1,303 1,169 
Legal and professional feesLegal and professional fees527 675 Legal and professional fees532 610 1,584 1,874 
TelecommunicationsTelecommunications584 690 Telecommunications651 790 1,988 2,156 
Repossessed asset losses, net of expenses40 79 
Repossessed asset (gains) losses, net of expensesRepossessed asset (gains) losses, net of expenses(3)(108)4 (28)
Other expensesOther expenses3,436 3,674 Other expenses3,591 3,776 10,701 11,128 
Total Non-Interest ExpenseTotal Non-Interest Expense29,527 29,809 Total Non-Interest Expense31,501 29,178 91,714 88,561 
Income Before Income TaxesIncome Before Income Taxes26,593 24,801 Income Before Income Taxes34,795 28,982 89,846 81,571 
Income tax expenseIncome tax expense5,251 4,987 Income tax expense7,421 6,250 18,438 16,877 
Net Income Available to Common ShareholdersNet Income Available to Common Shareholders$21,342 $19,814 Net Income Available to Common Shareholders$27,374 $22,732 $71,408 $64,694 
3

Table of Contents
Average shares outstanding, basicAverage shares outstanding, basic14,974 15,656 Average shares outstanding, basic14,776 15,279 14,878 15,501 
Effect of dilutive securitiesEffect of dilutive securities28 31 Effect of dilutive securities24 23 23 25 
Average shares outstanding, dilutedAverage shares outstanding, diluted15,002 15,687 Average shares outstanding, diluted14,800 15,302 14,901 15,526 
Basic earnings per common shareBasic earnings per common share$1.41 $1.25 Basic earnings per common share$1.84 $1.47 $4.75 $4.13 
Diluted earnings per common shareDiluted earnings per common share$1.41 $1.25 Diluted earnings per common share$1.83 $1.47 $4.75 $4.13 

To be read with the attached notes to consolidated financial statements.

4

Table of Contents
Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
City Holding Company and Subsidiaries
(in thousands)
Three Months EndedThree Months EndedNine Months Ended
March 31,September 30,
202220212022202120222021
Net income available to common shareholdersNet income available to common shareholders$21,342 $19,814 Net income available to common shareholders$27,374 $22,732 $71,408 $64,694 
Available-for-Sale SecuritiesAvailable-for-Sale SecuritiesAvailable-for-Sale Securities
Unrealized losses on available-for-sale securities arising during the period(77,802)(20,240)
Unrealized (losses) gains on available-for-sale securities arising during the periodUnrealized (losses) gains on available-for-sale securities arising during the period(81,133)(9,666)(210,741)(20,752)
Reclassification adjustment for gainsReclassification adjustment for gains (283)Reclassification adjustment for gains —  (312)
Other comprehensive loss before income taxes(77,802)(20,523)
Other comprehensive (loss) income before income taxes Other comprehensive (loss) income before income taxes(81,133)(9,666)(210,741)(21,064)
Tax effectTax effect18,828 4,918 Tax effect19,634 2,317 50,999 5,048 
Other comprehensive loss, net of tax(58,974)(15,605)
Other comprehensive (loss) income, net of tax Other comprehensive (loss) income, net of tax(61,499)(7,349)(159,742)(16,016)
Comprehensive (Loss) Income, Net of Tax Comprehensive (Loss) Income, Net of Tax$(37,632)$4,209  Comprehensive (Loss) Income, Net of Tax$(34,125)$15,383 $(88,334)$48,678 

To be read with the attached notes to consolidated financial statements.

5

Table of Contents
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
City Holding Company and Subsidiaries
Three Months Ended March 31,September 30, 2022 and 2021
(in thousands, except share amounts)


Common StockCapital SurplusRetained EarningsTreasury StockAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity Common StockCapital SurplusRetained EarningsTreasury StockAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balance at December 31, 2020$47,619 $171,304 $589,988 $(139,038)$31,233 $701,106 
Balance at June 30, 2021Balance at June 30, 2021$47,619 $169,674 $613,553 $(157,936)$22,566 $695,476 
Net incomeNet income— — 19,814 — — 19,814 Net income— — 22,732 — — 22,732 
Other comprehensive lossOther comprehensive loss— — — — (15,605)(15,605)Other comprehensive loss— — — — (7,349)(7,349)
Cash dividends declared ($0.58 per share)Cash dividends declared ($0.58 per share)— — (9,406)— — (9,406)Cash dividends declared ($0.58 per share)— — (8,822)— — (8,822)
Stock-based compensation expenseStock-based compensation expense— 1,153 — — — 1,153 Stock-based compensation expense— 652 — — — 652 
Restricted awards grantedRestricted awards granted— (464)— 464 — — Restricted awards granted— — — — — — 
Exercise of 8,769 stock options— (1,467)— 1,852 — 385 
Purchase of 75,110 treasury shares— — — (5,762)— (5,762)
Balance at March 31, 2021$47,619 $170,526 $600,396 $(142,484)$15,628 $691,685 
Exercise of 1,408 stock optionsExercise of 1,408 stock options— (26)— 111 — 85 
Purchase of 336,793 treasury sharesPurchase of 336,793 treasury shares— — — (25,478)— (25,478)
Balance at September 30, 2021Balance at September 30, 2021$47,619 $170,300 $627,463 $(183,303)$15,217 $677,296 
Common StockCapital SurplusRetained EarningsTreasury StockAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity Common StockCapital SurplusRetained EarningsTreasury StockAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balance at December 31, 2021$47,619 $170,942 $641,826 $(193,542)$14,260 $681,105 
Balance at June 30, 2022Balance at June 30, 2022$47,619 $169,557 $667,933 $(209,133)$(83,983)$591,993 
Net incomeNet income  21,342   21,342 Net income  27,374   27,374 
Other comprehensive lossOther comprehensive loss    (58,974)(58,974)Other comprehensive loss    (61,499)(61,499)
Cash dividends declared ($0.60 per share)  (9,030)  (9,030)
Cash dividends declared ($0.65 per share)Cash dividends declared ($0.65 per share)  (9,650)  (9,650)
Stock-based compensation expenseStock-based compensation expense 971    971 Stock-based compensation expense 754    754 
Restricted awards grantedRestricted awards granted (1,707) 1,707   Restricted awards granted (163) 163   
Purchase of 38,207 treasury shares   (2,984) (2,984)
Balance at March 31, 2022$47,619 $170,206 $654,138 $(194,819)$(44,714)$632,430 
Exercise of 556 stock optionsExercise of 556 stock options (10) 46  36 
Purchase of 8,971 treasury sharesPurchase of 8,971 treasury shares   (720) (720)
Balance at September 30, 2022Balance at September 30, 2022$47,619 $170,138 $685,657 $(209,644)$(145,482)$548,288 

See notes to consolidated financial statements.

6

Table of Contents
Consolidated Statements of Changes in Shareholders’ Equity(Unaudited)
City Holding Company and Subsidiaries
Nine Months Ended September 30, 2022 and 2021
(in thousands, except share amounts)


 Common StockCapital SurplusRetained EarningsTreasury StockAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balance at December 31, 2020$47,619 $171,304 $589,988 $(139,038)$31,233 $701,106 
Net income— — 64,694 — — 64,694 
Other comprehensive loss— — — — (16,016)(16,016)
Cash dividends declared ($1.74 per share)— — (27,219)— — (27,219)
Stock-based compensation expense— 2,430 — — — 2,430 
Restricted awards granted— (1,860)— 1,860 — — 
Exercise of 13,098 stock options— (1,574)— 2,196 — 622 
Purchase of 628,809 treasury shares— — — (48,321)— (48,321)
Balance at September 30, 2021$47,619 $170,300 $627,463 $(183,303)$15,217 $677,296 
 Common StockCapital SurplusRetained EarningsTreasury StockAccumulated Other Comprehensive Income (Loss)Total Shareholders’ Equity
Balance at December 31, 2021$47,619 $170,942 $641,826 $(193,542)$14,260 $681,105 
Net income  71,408   71,408 
Other comprehensive loss    (159,742)(159,742)
Cash dividends declared ($1.85 per share)  (27,577)  (27,577)
Stock-based compensation expense 2,412    2,412 
Restricted awards granted (2,821) 2,821   
Exercise of 13,634 stock options (395) 1,092  697 
Purchase of 255,421 treasury shares   (20,015) (20,015)
Balance at September 30, 2022$47,619 $170,138 $685,657 $(209,644)$(145,482)$548,288 

To be read with the attached notes to consolidated financial statements.

67

Table of Contents
Consolidated Statements of Cash Flows (Unaudited)
City Holding Company and Subsidiaries
(in thousands)
Three months ended March 31, Nine months ended September 30,
2022202120222021
Net incomeNet income$21,342 $19,814 Net income$71,408 $64,694 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:  Adjustments to reconcile net income to net cash provided by operating activities:  
Amortization and (accretion), netAmortization and (accretion), net3,538 1,990 Amortization and (accretion), net8,607 6,225 
Recovery of credit lossesRecovery of credit losses(756)(440)Recovery of credit losses(26)(3,165)
Depreciation of premises and equipmentDepreciation of premises and equipment1,390 1,440 Depreciation of premises and equipment4,033 4,373 
Deferred income tax expenseDeferred income tax expense880 427 Deferred income tax expense1,181 1,805 
Net periodic employee benefit costNet periodic employee benefit cost64 158 Net periodic employee benefit cost192 443 
Pension contributionsPension contributions (1,000)Pension contributions (1,000)
Unrealized and realized investment securities losses (gains), netUnrealized and realized investment securities losses (gains), net723 (232)Unrealized and realized investment securities losses (gains), net1,322 (763)
Stock-compensation expenseStock-compensation expense971 1,153 Stock-compensation expense2,412 2,430 
Excess tax benefit from stock-compensation expense(3)(56)
Excess tax expense (benefit) from stock-compensationExcess tax expense (benefit) from stock-compensation189 (397)
Increase in value of bank-owned life insuranceIncrease in value of bank-owned life insurance(2,014)(1,460)Increase in value of bank-owned life insurance(3,746)(3,147)
Loans held for saleLoans held for saleLoans held for sale
Loans originated for sale Loans originated for sale(15,093)(4,682) Loans originated for sale(29,139)(28,601)
Proceeds from the sale of loans originated for sale Proceeds from the sale of loans originated for sale15,090 4,733  Proceeds from the sale of loans originated for sale29,422 28,591 
Gain on sale of loans Gain on sale of loans(128)(51) Gain on sale of loans(283)(271)
Change in accrued interest receivableChange in accrued interest receivable(474)(438)Change in accrued interest receivable(1,629)(431)
Change in other assetsChange in other assets(1,828)1,318 Change in other assets(11,312)(6,486)
Change in other liabilitiesChange in other liabilities4,577 (3,273)Change in other liabilities9,136 9,393 
Net Cash Provided by Operating ActivitiesNet Cash Provided by Operating Activities28,279 19,401 Net Cash Provided by Operating Activities81,767 73,693 
Net (increase) decrease in loansNet (increase) decrease in loans(15,695)75,822 Net (increase) decrease in loans(85,289)99,342 
Securities available-for-saleSecurities available-for-saleSecurities available-for-sale
Purchases Purchases(157,888)(66,424) Purchases(488,401)(438,625)
Proceeds from maturities and calls Proceeds from maturities and calls69,476 49,368  Proceeds from maturities and calls177,875 213,579 
Other investmentsOther investmentsOther investments
Purchases Purchases(21)(24) Purchases(280)(116)
Proceeds from sales Proceeds from sales45 452  Proceeds from sales116 4,756 
Purchases of premises and equipmentPurchases of premises and equipment(401)(1,048)Purchases of premises and equipment(1,677)(2,931)
Proceeds from the disposals of premises and equipmentProceeds from the disposals of premises and equipment64 — Proceeds from the disposals of premises and equipment189 367 
Proceeds from bank-owned life insurance policiesProceeds from bank-owned life insurance policies2,514 1,723 Proceeds from bank-owned life insurance policies3,623 2,148 
Payments for low income housing tax creditsPayments for low income housing tax credits(489)(1,218)Payments for low income housing tax credits(2,144)(1,692)
Net Cash (Used in) Provided by Investing Activities(102,395)58,651 
Net Cash Used in Investing ActivitiesNet Cash Used in Investing Activities(395,988)(123,172)
Net (decrease) increase in non-interest-bearing deposits(15,859)67,185 
Net increase in interest-bearing deposits89,389 77,482 
Net increase in non-interest-bearing depositsNet increase in non-interest-bearing deposits56,156 134,474 
Net (decrease) increase in interest-bearing depositsNet (decrease) increase in interest-bearing deposits(23,625)100,931 
Net (decrease) increase in short-term borrowingsNet (decrease) increase in short-term borrowings(23,975)20,047 Net (decrease) increase in short-term borrowings(7,651)686 
Purchases of treasury stockPurchases of treasury stock(2,984)(5,762)Purchases of treasury stock(20,015)(48,321)
Proceeds from exercise of stock optionsProceeds from exercise of stock options 385 Proceeds from exercise of stock options697 622 
Lease paymentsLease payments(572)(632)
Dividends paidDividends paid(9,038)(9,249)Dividends paid(27,047)(27,391)
Net Cash Provided by Financing Activities37,533 150,088 
Net Cash (Used in) Provided by Financing ActivitiesNet Cash (Used in) Provided by Financing Activities(22,057)160,369 
(Decrease) Increase in Cash and Cash Equivalents(Decrease) Increase in Cash and Cash Equivalents(36,583)228,140 (Decrease) Increase in Cash and Cash Equivalents(336,278)110,890 
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period634,631 528,659 Cash and cash equivalents at beginning of period634,631 528,659 
Cash and Cash Equivalents at End of PeriodCash and Cash Equivalents at End of Period$598,048 $756,799 Cash and Cash Equivalents at End of Period$298,353 $639,549 

Supplemental Cash Flow Information:
Cash paid for interest$1,772 $3,863 
Cash paid for income taxes — 

Supplemental Cash Flow Information:
Cash paid for interest$5,299 $9,111 
Cash paid for income taxes17,834 14,400 
To be read with the attached notes to consolidated financial statements.
78

Table of Contents
Notes to Consolidated Financial Statements (Unaudited)
March 31,September 30, 2022

Note A –Background and Basis of Presentation

City Holding Company ("City Holding"), a West Virginia corporation headquartered in Charleston, West Virginia, is a registered financial holding company under the Bank Holding Company Act and conducts its principal activities through its wholly-owned subsidiary, City National Bank of West Virginia ("City National"). City National is a retail and consumer-oriented community bank with 94 banking offices in West Virginia (58), Kentucky (19), Virginia (13) and southeastern Ohio (4). City National provides credit, deposit, and trust and investment management services to its customers in a broad geographical area that includes many rural and small community markets in addition to larger cities including Charleston (WV), Huntington (WV), Martinsburg (WV), Ashland (KY), Lexington (KY), Winchester (VA) and Staunton (VA). In addition to its branch network, City National's delivery channels include automated-teller-machines ("ATMs"), interactive-teller machines ("ITMs"), mobile banking, debit cards, interactive voice response systems, and Internet technology. The Company’s business activities are currently limited to 1one reportable business segment, which is community banking.

On October 18, 2022, the Company announced that City Holding had signed a definitive agreement in which City Holding will acquire Citizens Commerce Bancshares, Inc., ("Citizens") the parent company of Citizens Commerce Bank, Inc., Versailles, Kentucky. Upon completion of the merger, the subsidiary bank of Citizens will merge with and into City National. The merger is expected to close in the first quarter of 2023, pending customary closing conditions, including receipt of required regulatory approvals and the approval by the shareholders of Citizens.

The accompanying consolidated financial statements, which are unaudited, include all of the accounts of City Holding and its wholly-owned subsidiaries (collectively, the "Company"). All material intercompany transactions have been eliminated. The consolidated financial statements include all adjustments that, in the opinion of management, are necessary for a fair presentation of the results of operations and financial condition for each of the periods presented. Such adjustments are of a normal recurring nature. The results of operations for the threenine months ended March 31,September 30, 2022 are not necessarily indicative of the results of operations that can be expected for the year ending December 31, 2022. The Company’s accounting and reporting policies conform with generally accepted accounting principles for interim financial information, with the instructions to Form 10-Q and Article 10 of Regulation S-X, and with Industry Guide 3, Statistical Disclosure by Bank Holding Companies. Such policies require management to make estimates and develop assumptions that affect the amounts reported in the consolidated financial statements and related footnotes. Actual results could differ from management’s estimates.

The consolidated balance sheet as of December 31, 2021 has been derived from audited financial statements included in the Company’s 2021 Annual Report to Shareholders.  Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been omitted.  These financial statements should be read in conjunction with the financial statements and notes thereto included in the 2021 Annual Report of the Company.

Certain amounts in the financial statements have been reclassified.  Such reclassifications had no impact on shareholders’ equity or net income for any period.

Note B -        Recent Accounting Pronouncements    

Recently Adopted

In October 2018, the FASB issued ASU No. 2018-16, "Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes." This amendment permits the use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the UST, the LIBOR swap rate, the OIS rate based on the Federal Funds Effective Rate, and the SIFMA Municipal Swap Rate. This ASU became effective for the Company on January 1, 2019 with anticipation the LIBOR index would be phased out by the end of 2021. In March 2020, the FASB issued ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." This amendment provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and is effective as of March 12, 2020 through December 31, 2022. In January 2021, the FASB issued ASU No. 2021-01, "Reference Rate Reform (Topic 848): Scope," which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. Management has
9

Table of Contents
reviewed all contracts, identified those that will be affected, and will transition the LIBOR based loans to SOFR, or another index, by June 30, 2023.

Pending Adoption

In March 2022, the FASB issued ASU No. 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method." The amendments in this update allow nonprepayable financial assets to be included in a closed portfolio hedged using the portfolio layer method. This expanded scope permits an entity to apply the same portfolio hedging
8

Table of Contents
method to both prepayable and nonprepayable financial assets, thereby allowing consistent accounting for similar hedges. This ASU will become effective for the Company on January 1, 2023. The adoption of ASU No. 2022-01 is not expected to have a material impact on the Company's financial statements.

In March 2022, the FASB issued ASU No. 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures." The amendments in this update eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendments in this update also require that an entity disclose current-period gross writeoffs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. This ASU will become effective for the Company on January 1, 2023. The adoption of ASU No. 2022-02 is not expected to have a material impact on the Company's financial statements.

Note C – Investments

The aggregate carrying and approximate fair values of investment securities follow (in thousands).  Fair values are based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable financial instruments.

March 31, 2022December 31, 2021September 30, 2022December 31, 2021
Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueAmortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueAmortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueAmortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Securities available-for-sale:Securities available-for-sale: Securities available-for-sale: 
Obligations of states andObligations of states and Obligations of states and 
political subdivisionspolitical subdivisions$264,592 $1,904 $11,489 $255,007 $263,809 $8,622 $215 $272,216 political subdivisions$282,823 $28 $32,855 $249,996 $263,809 $8,622 $215 $272,216 
Mortgage-backed securities:Mortgage-backed securities: Mortgage-backed securities: 
U.S. government agenciesU.S. government agencies1,158,996 2,092 45,995 1,115,093 1,080,381 18,739 4,809 1,094,311 U.S. government agencies1,354,218 70 150,486 1,203,802 1,080,381 18,739 4,809 1,094,311 
Private labelPrivate label8,368 95  8,463 8,555 553 — 9,108 Private label7,813  485 7,328 8,555 553 — 9,108 
Trust preferred securitiesTrust preferred securities4,574  274 4,300 4,570 — 367 4,203 Trust preferred securities4,585  640 3,945 4,570 — 367 4,203 
Corporate securitiesCorporate securities27,247 206 803 26,650 27,292 1,047 12 28,327 Corporate securities27,155  2,834 24,321 27,292 1,047 12 28,327 
Total Securities Available-for-SaleTotal Securities Available-for-Sale$1,463,777 $4,297 $58,561 $1,409,513 $1,384,607 $28,961 $5,403 $1,408,165 Total Securities Available-for-Sale$1,676,594 $98 $187,300 $1,489,392 $1,384,607 $28,961 $5,403 $1,408,165 

The Company's other investment securities include marketable equity securities, non-marketable equity securities and certificates of deposits held for investment. At March 31,September 30, 2022 and December 31, 2021, the Company held $8.5$7.9 million and $9.2 million in marketable equity securities, respectively. Marketable equity securities mainly consist of investments made by the Company in equity positions of various community banks. Changes in the fair value of the marketable equity securities are recorded in "unrealized lossesgains (losses) recognized on equity securities still held" in the consolidated statements of income. The Company's non-marketable securities consist of securities with limited marketability, such as stock in the Federal Reserve Bank ("FRB") or the Federal Home Loan Bank ("FHLB"). At both March 31,September 30, 2022 and December 31, 2021, the Company held $15.5 million and $15.3 million, respectively, in non-marketable equity securities. These securities are carried at cost due to the restrictions placed on their transferability. At both March 31,September 30, 2022 and December 31, 2021, the Company held $1.0 million in certificates of deposits held for investment.

The Company's mortgage-backed U.S. government agency securities consist of both residential and commercial securities, all of which are guaranteed by Fannie Mae ("FNMA"), Freddie Mac ("FHLMC"), or Ginnie Mae ("GNMA"). At March 31,September 30, 2022 and December 31, 2021 there were no securities of any non-governmental issuer whose aggregate carrying value or estimated fair value exceeded 10% of shareholders' equity.


910

Table of Contents
Certain investment securities owned by the Company were in an unrealized loss position (i.e., amortized cost basis exceeded the estimated fair value of the securities) as of March 31,September 30, 2022 and December 31, 2021.  The following table shows the gross unrealized losses and fair value of the Company’s investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):
March 31, 2022September 30, 2022
Less Than Twelve MonthsTwelve Months or GreaterTotalLess Than Twelve MonthsTwelve Months or GreaterTotal
Estimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized Loss
Securities available-for-sale:Securities available-for-sale: Securities available-for-sale: 
Obligations of states and political subdivisionsObligations of states and political subdivisions$166,363 $11,280 $3,247 $209 $169,610 $11,489 Obligations of states and political subdivisions$229,688 $29,945 $12,884 $2,910 $242,572 $32,855 
Mortgage-backed securities:Mortgage-backed securities: Mortgage-backed securities: 
U.S. Government agenciesU.S. Government agencies819,437 45,995   819,437 45,995 U.S. Government agencies644,366 81,602 264,596 68,884 908,962 150,486 
Private label Private label7,213 485   7,213 485 
Trust preferred securitiesTrust preferred securities  4,300 274 4,300 274 Trust preferred securities  3,945 640 3,945 640 
Corporate securitiesCorporate securities14,944 803   14,944 803 Corporate securities30,222 2,741 905 93 31,127 2,834 
Total available-for-saleTotal available-for-sale$1,000,744 $58,078 $7,547 $483 $1,008,291 $58,561 Total available-for-sale$911,489 $114,773 $282,330 $72,527 $1,193,819 $187,300 
December 31, 2021
Less Than Twelve MonthsTwelve Months or GreaterTotal
Estimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized LossEstimated Fair ValueUnrealized Loss
Securities available-for-sale:      
Obligations of states and political subdivisions$13,277 $152 $2,420 $63 $15,697 $215 
Mortgage-backed securities:  
U.S. Government agencies521,407 4,802 23,295 544,702 4,809 
Trust preferred securities— — 4,203 367 4,203 367 
Corporate securities988 12 — — 988 12 
Total available-for-sale$535,672 $4,966 $29,918 $437 $565,590 $5,403 

As of March 31,September 30, 2022, management does not intend to sell any impaired security and it is not more than likely that it will be required to sell any impaired security before the recovery of its amortized cost basis. The unrealized losses on debt securities are primarily the result of interest rate changes, credit spread fluctuations on agency-issued mortgage-related securities, general financial market uncertainty and unprecedented market volatility. These conditions should not prohibit the Company from receiving its contractual principal and interest payments on its debt securities. The fair value is expected to recover as the securities approach their maturity date or repricing date. As of March 31,September 30, 2022, management believes the unrealized losses detailed in the table above are temporary and therefore no allowance for credit losses has been recognized on the Company’s securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss will be recognized in net income in the period the other-than-temporary impairment is identified, while any noncredit loss will be recognized in other comprehensive income. During the three months ended March 31,September 30, 2022 and 2021, the Company had 0no credit-related net investment impairment losses.

The amortized cost and estimated fair value of debt securities at March 31,September 30, 2022, by contractual maturity, is shown in the following table (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.  Mortgage-backed securities have been allocated to their respective maturity groupings based on their contractual maturity.
Amortized CostEstimated Fair ValueAmortized CostEstimated Fair Value
Available-for-Sale Debt SecuritiesAvailable-for-Sale Debt Securities Available-for-Sale Debt Securities 
Due in one year or lessDue in one year or less$3,116 $3,146 Due in one year or less$29,703 $3,460 
Due after one year through five yearsDue after one year through five years45,143 45,506 Due after one year through five years535,293 45,750 
Due after five years through ten yearsDue after five years through ten years396,831 391,126 Due after five years through ten years682,768 477,125 
Due after ten yearsDue after ten years1,018,687 969,735 Due after ten years428,830 963,057 
TotalTotal$1,463,777 $1,409,513 Total$1,676,594 $1,489,392 


1011

Table of Contents
Gross gains and gross losses recognized by the Company from investment security transactions are summarized in the table below (in thousands):
Three months ended March 31,Three months ended September 30,Nine months ended September 30,
202220212022202120222021
Gross realized gains on securities soldGross realized gains on securities sold$ $283 Gross realized gains on securities sold$ $— $ $312 
Gross realized losses on securities soldGross realized losses on securities sold — Gross realized losses on securities sold —  — 
Net investment security gainsNet investment security gains$ $283 Net investment security gains$ $— $ $312 
Gross unrealized gains recognized on equity securities still heldGross unrealized gains recognized on equity securities still held$7 $— Gross unrealized gains recognized on equity securities still held$105 $100 $119 $481 
Gross unrealized losses recognized on equity securities still heldGross unrealized losses recognized on equity securities still held(730)(51)Gross unrealized losses recognized on equity securities still held(104)(7)(1,441)(29)
Net unrealized losses recognized on equity securities still heldNet unrealized losses recognized on equity securities still held$(723)$(51)Net unrealized losses recognized on equity securities still held$1 $93 $(1,322)$452 

The carrying value of securities pledged to secure public deposits and for other purposes as required or permitted by law approximated $652$680 million and $711 million at March 31,September 30, 2022 and December 31, 2021, respectively.

Note D –Loans

The following table summarizes the Company’s major classifications for loans (in thousands):
March 31, 2022December 31, 2021September 30, 2022December 31, 2021
Commercial and industrialCommercial and industrial$337,384 $346,184 Commercial and industrial$375,735 $346,184 
1-4 Family 1-4 Family108,424 107,873  1-4 Family109,710 107,873 
Hotels Hotels314,902 311,315  Hotels355,001 311,315 
Multi-family Multi-family209,359 215,677  Multi-family186,440 215,677 
Non Residential Non-Owner Occupied Non Residential Non-Owner Occupied637,092 639,818  Non Residential Non-Owner Occupied569,369 639,818 
Non Residential Owner Occupied Non Residential Owner Occupied200,180 204,233  Non Residential Owner Occupied177,673 204,233 
Commercial real estateCommercial real estate1,469,957 1,478,916 Commercial real estate1,398,193 1,478,916 
Residential real estateResidential real estate1,588,860 1,548,965 Residential real estate1,678,770 1,548,965 
Home equityHome equity121,460 122,345 Home equity130,837 122,345 
ConsumerConsumer39,778 40,901 Consumer41,902 40,901 
Demand deposit account (DDA) overdraftsDemand deposit account (DDA) overdrafts2,466 6,503 Demand deposit account (DDA) overdrafts3,315 6,503 
Gross loansGross loans3,559,905 3,543,814 Gross loans3,628,752 3,543,814 
Allowance for credit lossesAllowance for credit losses(17,280)(18,166)Allowance for credit losses(17,011)(18,166)
Net loansNet loans$3,542,625 $3,525,648 Net loans$3,611,741 $3,525,648 
Construction loans included in:Construction loans included in:Construction loans included in:
Commercial real estate Commercial real estate$14,877 $11,783  Commercial real estate$4,125 $11,783 
Residential real estate Residential real estate16,253 17,252  Residential real estate19,333 17,252 

The Company’s commercial and residential real estate construction loans are primarily secured by real estate within the Company’s principal markets.  These loans were originated under the Company’s loan policies, which are focused on the risk characteristics of the loan portfolio, including construction loans. In the judgment of the Company's management, adequate consideration has been given to these loans in establishing the Company's allowance for credit losses.




1112

Table of Contents

Note E – Allowance For Credit Losses
 
The following table summarizes the activity in the allowance for credit losses, by portfolio loan classification, for the three and nine months ended March 31,September 30, 2022 and 2021 (in thousands).  The allocation of a portion of the allowance in one portfolio segment does not preclude its availability to absorb losses in other portfolio segments.
Beginning BalanceCharge-offsRecoveries(Recovery of) provision for credit lossesEnding BalanceBeginning BalanceCharge-offsRecoveries(Recovery of) provision for credit lossesEnding Balance
March 31, 2022
Nine months ended September 30, 2022Nine months ended September 30, 2022
Commercial and industrialCommercial and industrial$3,480 $(34)$59 $(47)$3,458 Commercial and industrial$3,480 $(445)$240 $137 $3,412 
1-4 Family 1-4 Family598  29 (53)574  1-4 Family598 (24)40 (66)548 
Hotels Hotels2,426   119 2,545  Hotels2,426   111 2,537 
Multi-family Multi-family483   (6)477  Multi-family483   (59)424 
Non Residential Non-Owner Occupied Non Residential Non-Owner Occupied2,319  24 (62)2,281  Non Residential Non-Owner Occupied2,319  47 (236)2,130 
Non Residential Owner Occupied Non Residential Owner Occupied1,485   (103)1,382  Non Residential Owner Occupied1,485   (113)1,372 
Commercial real estateCommercial real estate7,311  53 (105)7,259 Commercial real estate7,311 (24)87 (363)7,011 
Residential real estateResidential real estate5,716 (50)45 (672)5,039 Residential real estate5,716 (199)50 (513)5,054 
Home equityHome equity517  17 (124)410 Home equity517 (90)22 (101)348 
ConsumerConsumer106 (23)28 (25)86 Consumer106 (48)76 (37)97 
DDA overdraftsDDA overdrafts1,036 (631)406 217 1,028 DDA overdrafts1,036 (1,951)1,153 851 1,089 
$18,166 $(738)$608 $(756)$17,280 $18,166 $(2,757)$1,628 $(26)$17,011 
March 31, 2021
Nine months ended September 30, 2021Nine months ended September 30, 2021
Commercial and industrialCommercial and industrial$3,644 $(34)$46 $(131)$3,525 Commercial and industrial$3,644 $(245)$140 $(177)$3,362 
1-4 Family 1-4 Family771 — 84 (106)749  1-4 Family771 (35)100 (225)611 
Hotels Hotels3,347 — — (166)3,181  Hotels3,347 (2,075)— (39)1,233 
Multi-family Multi-family674 — — (16)658  Multi-family674 — — (176)498 
Non Residential Non-Owner Occupied Non Residential Non-Owner Occupied3,223 (1)31 234 3,487  Non Residential Non-Owner Occupied3,223 (1)43 (434)2,831 
Non Residential Owner Occupied Non Residential Owner Occupied2,982 — 49 (239)2,792  Non Residential Owner Occupied2,982 — 54 (407)2,629 
Commercial real estateCommercial real estate10,997 (1)164 (293)10,867 Commercial real estate10,997 (2,111)197 (1,281)7,802 
Residential real estateResidential real estate8,093 (93)74 (14)8,060 Residential real estate8,093 (197)120 (2,042)5,974 
Home equityHome equity630 (64)23 19 608 Home equity630 (119)84 (123)472 
ConsumerConsumer163 (147)39 96 151 Consumer163 (229)215 150 
DDA OverdraftsDDA Overdrafts1,022 (453)413 (117)865 DDA Overdrafts1,022 (1,516)1,028 457 991 
$24,549 $(792)$759 $(440)$24,076 $24,549 $(4,417)$1,784 $(3,165)$18,751 
13

Table of Contents
Beginning BalanceCharge-offsRecoveries(Recovery of) provision for credit lossesEnding Balance
Three months ended September 30, 2022
Commercial and industrial$3,519 $(411)$149 $155 $3,412 
   1-4 Family574  6 (32)548 
   Hotels2,508   29 2,537 
   Multi-family460   (36)424 
   Non Residential Non-Owner Occupied2,096  3 31 2,130 
   Non Residential Owner Occupied1,395   (23)1,372 
Commercial real estate7,033  9 (31)7,011 
Residential real estate4,994 (93)1 152 5,054 
Home equity338 (71)2 79 348 
Consumer78 (16)29 6 97 
DDA overdrafts1,053 (716)383 369 1,089 
$17,015 $(1,307)$573 $730 $17,011 
Three months ended September 30, 2021
Commercial and industrial$3,356 $— $69 $(63)$3,362 
  1-4 Family697 — (93)611 
  Hotels1,488 (392)— 137 1,233 
  Multi-family562 — — (64)498 
  Non Residential Non-Owner Occupied3,009 — (184)2,831 
  Non Residential Owner Occupied2,611 — 13 2,629 
Commercial real estate8,367 (392)18 (191)7,802 
Residential real estate6,791 (18)29 (828)5,974 
Home equity535 (47)58 (74)472 
Consumer178 (3)72 (97)150 
DDA Overdrafts789 (633)307 528 991 
$20,016 $(1,093)$553 $(725)$18,751 
Management systematically monitors the loan portfolio and the appropriateness of the allowance for credit losses on a quarterly basis to provide for expected losses inherent in the portfolio. Management assesses the risk in each loan type based on historical trends, the general economic environment of its local markets, individual loan performance and other relevant factors. The Company's estimate of future economic conditions utilized in its provision estimate is primarily dependent on expected unemployment ranges over a two-year period. Beyond two years, a straight line reversion to historical average loss rates is applied over the life of the loan pool in the migration methodology. The vintage methodology applies future average loss rates based on net losses in historical periods where the unemployment rate was within the forecasted range.

Individual credits in excess of $1 million are selected at least annually for detailed loan reviews, which are utilized by management to assess the risk in the portfolio and the appropriateness of the allowance.

12

Table of Contents
Non-Performing Loans

Interest income on loans is accrued and credited to operations based upon the principal amount outstanding, using methods that generally result in level rates of return.  Loan origination fees, and certain direct costs, are deferred and amortized as an adjustment to the yield over the term of the loan.  The accrual of interest generally is discontinued when a loan becomes 90 days past due as to principal or interest for all loan types.  However, any loan may be placed on non-accrual status if the Company receives information that indicates a borrower is unable to meet the contractual terms of its respective loan
14

Table of Contents
agreement. Other indicators considered for placing a loan on non-accrual status include the borrower’s involvement in bankruptcies, foreclosures, repossessions, litigation and any other situation resulting in doubt as to whether full collection of contractual principal and interest is attainable.  When interest accruals are discontinued, unpaid interest recognized in income in the current year is reversed, and interest accrued in prior years is charged to the allowance for credit losses.  Management may elect to continue the accrual of interest when the net realizable value of collateral exceeds the principal balance and related accrued interest, and the loan is in the process of collection.

Generally for all loan classes, interest income during the period the loan is non-performing is recorded on a cash basis after recovery of principal is reasonably assured.  Cash payments received on nonperforming loans are typically applied directly against the outstanding principal balance until the loan is fully repaid.  Generally, loans are restored to accrual status when the obligation is brought current, the borrower has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

The following table presents the amortized cost basis of loans on non-accrual status and loans past due over 90 days still accruing as of March 31,September 30, 2022 (in thousands):
Non-accrual With NoNon-accrual WithLoans Past DueNon-accrual With NoNon-accrual WithLoans Past Due
Allowance forOver 90 DaysAllowance forOver 90 Days
Credit LossesStill AccruingCredit LossesStill Accruing
Commercial & IndustrialCommercial & Industrial$138 $931 $ Commercial & Industrial$ $785 $ 
1-4 Family 1-4 Family 997   1-4 Family 1,012  
Hotels Hotels 113   Hotels 114  
Multi-family Multi-family    Multi-family   
Non Residential Non-Owner Occupied Non Residential Non-Owner Occupied 685   Non Residential Non-Owner Occupied 842  
Non Residential Owner Occupied Non Residential Owner Occupied 446   Non Residential Owner Occupied 325  
Commercial Real EstateCommercial Real Estate 2,241  Commercial Real Estate 2,293  
Residential Real EstateResidential Real Estate63 1,723  Residential Real Estate127 1,962  
Home EquityHome Equity 99 21 Home Equity 140  
ConsumerConsumer   Consumer   
TotalTotal$201 $4,994 $21 Total$127 $5,180 $ 


1315

Table of Contents

The following table presents the amortized cost basis of loans on non-accrual status and loans past due over 90 days still accruing as of December 31, 2021 (in thousands):

Non-accrual With NoNon-accrual WithLoans Past Due
Allowance forAllowance forOver 90 Days
Credit LossesCredit LossesStill Accruing
Commercial & Industrial$— $996 $43 
   1-4 Family— 1,016 — 
   Hotels— 113 — 
   Multi-family— — — 
   Non Residential Non-Owner Occupied— 652 — 
   Non Residential Owner Occupied— 592 — 
Commercial Real Estate— 2,373 — 
Residential Real Estate63 2,746 — 
Home Equity— 40 — 
Consumer— — — 
Total$63 $6,155 $43 

The Company recognized no interest income on nonaccrual loans during each of the three and nine months ended March 31,September 30, 2022 and 2021.

There were no individually evaluated impaired collateral-dependent loans as of March 31,September 30, 2022 or December 31, 2021. Changes in the fair value of the collateral for collateral-dependent loans are reported as credit loss expense or a reversal of credit loss expense in the period of change.

     The Company would have recognized less than $0.1$0.2 million of interest income during each of the three and nine months ended March 31,September 30, 2022 and 2021 if such loans had been current in accordance with their original terms. There were no significant commitments to provide additional funds on non-accrual or impairedindividually evaluated loans at March 31,September 30, 2022.

Generally, all loan types are considered past due when the contractual terms of a loan are not met and the borrower is 30 days or more past due on a payment.  Furthermore, residential and home equity loans are generally subject to charge-off when the loan becomes 120 days past due, depending on the estimated fair value of the collateral less cost to dispose, versus the outstanding loan balance.  Commercial loans are generally charged off when the loan becomes 120 days past due.  Open-end consumer loans are generally charged off when the loan becomes 180 days past due.
1416

Table of Contents

The following tables present the aging of the amortized cost basis in past-due loans as of March 31,September 30, 2022 and December 31, 2021 by class of loan (in thousands):
March 31, 2022September 30, 2022
30-5960-8990+TotalCurrentNon-Total30-5960-8990+TotalCurrentNon-Total
Past DueLoansaccrualLoansPast DueLoansaccrualLoans
Commercial and industrialCommercial and industrial$56 $ $ $56 $336,259 $1,069 $337,384 Commercial and industrial$221 $ $ $221 $374,729 $785 $375,735 
1-4 Family 1-4 Family310   310 107,117 997 108,424  1-4 Family46   46 108,652 1,012 109,710 
Hotels Hotels    314,789 113 314,902  Hotels    354,887 114 355,001 
Multi-family Multi-family    209,359  209,359  Multi-family37   37 186,403  186,440 
Non Residential Non-Owner Occupied Non Residential Non-Owner Occupied434   434 635,973 685 637,092  Non Residential Non-Owner Occupied138   138 568,389 842 569,369 
Non Residential Owner Occupied Non Residential Owner Occupied    199,734 446 200,180  Non Residential Owner Occupied    177,348 325 177,673 
Commercial real estateCommercial real estate744   744 1,466,972 2,241 1,469,957 Commercial real estate221   221 1,395,679 2,293 1,398,193 
Residential real estateResidential real estate4,740 236  4,976 1,582,098 1,786 1,588,860 Residential real estate2,841 611  3,452 1,673,229 2,089 1,678,770 
Home EquityHome Equity442 42 21 505 120,856 99 121,460 Home Equity359 162  521 130,176 140 130,837 
ConsumerConsumer32   32 39,746  39,778 Consumer27   27 41,875  41,902 
OverdraftsOverdrafts332 60  392 2,074  2,466 Overdrafts496 65  561 2,754  3,315 
TotalTotal$6,346 $338 $21 $6,705 $3,548,005 $5,195 $3,559,905 Total$4,165 $838 $ $5,003 $3,618,442 $5,307 $3,628,752 

December 31, 2021
30-5960-8990+TotalCurrentNon-Total
Past DuePast DuePast DuePast DueLoansaccrualLoans
Commercial and industrial$116 $177 $43 $336 $344,852 $996 $346,184 
   1-4 Family21 — — 21 106,836 1,016 107,873 
   Hotels— — — — 311,202 113 311,315 
   Multi-family— — — — 215,677 — 215,677 
   Non Residential Non-Owner Occupied— — — — 639,166 652 639,818 
   Non Residential Owner Occupied— — — — 203,641 592 204,233 
Commercial real estate21 — — 21 1,476,522 2,373 1,478,916 
Residential real estate5,166 156 — 5,322 1,540,834 2,809 1,548,965 
Home Equity592 26 — 618 121,687 40 122,345 
Consumer59 — 60 40,841 — 40,901 
Overdrafts485 — 489 6,014 — 6,503 
Total$6,439 $364 $43 $6,846 $3,530,750 $6,218 $3,543,814 

Troubled Debt Restructurings ("TDRs")

The Company’s policy on loan modifications typically does not allow for modifications that would be considered a concession from the Company. However, when there is a modification, the Company evaluates each modification to determine if the modification constitutes a troubled debt restructuring (“TDR”) in accordance with ASU 2011-02, whereby a modification of a loan would be considered a TDR when both of the following conditions are met: (1) a borrower is experiencing financial difficulty and (2) the modification constitutes a concession. These modifications range from partial deferrals (interest only) to full deferrals (principal and interest). When determining whether the borrower is experiencing financial difficulties, the
1517

Table of Contents
Company reviews whether the debtor is currently in payment default on any of its debt or whether it is probable that the debtor would be in payment default in the foreseeable future without the modification. Other indicators of financial difficulty include whether the debtor has declared or is in the process of declaring bankruptcy, the debtor’s ability to continue as a going concern, or the debtor’s projected cash flow to service its debt (including principal and interest) in accordance with the contractual terms for the foreseeable future, without a modification.

The following table sets forth the Company’s TDRs (in thousands). Substantially all of the Company's TDRs are accruing interest.
March 31, 2022December 31, 2021September 30, 2022December 31, 2021
Commercial and industrialCommercial and industrial$397 $414 Commercial and industrial$354 $414 
1-4 Family 1-4 Family109 112  1-4 Family104 112 
Hotels Hotels —  Hotels — 
Multi-family Multi-family1,781 1,802  Multi-family 1,802 
Non Residential Non-Owner Occupied Non Residential Non-Owner Occupied —  Non Residential Non-Owner Occupied — 
Non Residential Owner Occupied Non Residential Owner Occupied —  Non Residential Owner Occupied — 
Commercial real estateCommercial real estate1,890 1,914 Commercial real estate104 1,914 
Residential real estateResidential real estate16,182 16,943 Residential real estate15,657 16,943 
Home equityHome equity1,694 1,784 Home equity1,614 1,784 
ConsumerConsumer194 225 Consumer68 225 
TotalTotal$20,357 $21,280 Total17,797 $21,280 

The Company has allocated $0.3 million of the allowance for credit losses for these loans as of both March 31,September 30, 2022 and December 31, 2021. As of March 31,September 30, 2022,, the Company has not committed to lend any additional amounts in relation to these loans.

The following table presents loans by class, modified as TDRs, that occurred during the three and nine months ended
March 31,September 30, 2022 and 2021, respectively (dollars in thousands):
Three Months Ended
March 31, 2022March 31, 2021September 30, 2022September 30, 2021
Pre-Post-Pre-Post-Pre-Post-Pre-Post-
ModificationModificationModificationModification
OutstandingOutstandingOutstandingOutstanding
Number ofRecordedNumber ofRecordedNumber ofRecordedNumber ofRecorded
ContractsInvestmentContractsInvestmentContractsInvestmentContractsInvestment
Commercial and industrialCommercial and industrial $ $ — $— $— Commercial and industrial $ $ $430 $430 
1-4 Family 1-4 Family   — — —  1-4 Family   — — — 
Hotels Hotels   — — —  Hotels   — — — 
Multi-family Multi-family   — — —  Multi-family   — — — 
Non Owner Non-Owner Occupied Non Owner Non-Owner Occupied   — — —  Non Owner Non-Owner Occupied   — — — 
Non Owner Owner Occupied Non Owner Owner Occupied   — — —  Non Owner Owner Occupied   — — — 
Commercial real estateCommercial real estate   — — — Commercial real estate   — — — 
Residential real estateResidential real estate3 326 326 154 154 Residential real estate4 366 366 147 147 
Home equityHome equity   — — — Home equity   — — — 
ConsumerConsumer   — — — Consumer   — — — 
TotalTotal3 $326 $326 $154 $154 Total4 $366 $366 $577 $577 

1618

Table of Contents

Nine Months Ended
September 30, 2022September 30, 2021
Pre-Post-Pre-Post-
ModificationModificationModificationModification
OutstandingOutstandingOutstandingOutstanding
Number ofRecordedRecordedNumber ofRecordedRecorded
ContractsInvestmentInvestmentContractsInvestmentInvestment
Commercial and industrial $ $ $430 $430 
   1-4 Family   — — — 
   Hotels   — — — 
   Multi-family   — — — 
   Non Owner Non-Owner Occupied   — — — 
   Non Owner Owner Occupied   — — — 
Commercial real estate   — — — 
Residential real estate12 1,277 1,277 11 705 705 
Home equity1 30 30 — — — 
Consumer   — — — 
Total13 $1,307 $1,307 12 $1,135 $1,135 

The TDRs above increased the allowance for credit losses by less than $0.1 million in each of the threenine months ended March 31,September 30, 2022 and 2021 and resulted in no material charge-offs duringduring those same time periods.

The Company had no material TDRs that were charged-offsubsequently defaulted during 2022.

Most TDRs above are reported due to filing Chapter 7 bankruptcy. Regulatory guidance requires that loans be accounted for as collateral-dependent loans when borrowers have filed Chapter 7 bankruptcy, the debt has been discharged by the bankruptcy court and the borrower has not reaffirmed the debt. The filing of bankruptcy is deemed to be evidence that the borrower is in financial difficulty and the discharge of debt by the bankruptcy court is deemed to be a concession granted to the borrower.

COVID-19 Pandemic

In March of 2020, in response to the COVID-19 pandemic, regulatory guidance was issued that clarified the accounting for loan modifications. Modifications of loan terms do not automatically result in a TDR. Short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extension of repayment terms, or other delays that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time of modification. In addition, modifications or deferrals pursuant to the CARES Act do not represent TDRs. However, these deferrals do not absolve the company from performing its normal risk rating and therefore a loan could be current and have a less than satisfactory risk rating.

Through March 31,September 30, 2022, the Company granted deferrals of approximately $144$142 million to its mortgage customers. These deferral arrangements ranged from 30 days to 90 days. As of March 31,September 30, 2022, approximately $1$0.1 million of these loans were still deferring, while approximately $143$142 million have resumed making their normal loan payment. As of March 31,September 30, 2022, approximately $4 $3 million of the loans previously deferred were previously and currently considered TDRs due to Chapter 7 bankruptcies. As of March 31,September 30, 2022, all outstanding commercial deferrals had resumed making their normal loan payment.

Credit Quality Indicators
 
All commercial loans within the portfolio are subject to internal risk rating.  All non-commercial loans are evaluated based on payment history.  The Company’s internal risk ratings for commercial loans are:  Exceptional, Good, Acceptable,
19

Table of Contents
Pass/Watch, Special Mention, Substandard and Doubtful.  Each internal risk rating is defined in the loan policy using the following criteria:  balance sheet yields; ratios and leverage; cash flow spread and coverage; prior history; capability of management; market position/industry; potential impact of changing economic, legal, regulatory or environmental conditions; purpose; structure; collateral support; and guarantor support.  Risk grades are generally assigned by the primary lending officer and are periodically evaluated by the Company’s internal loan review process.  Based on an individual loan’s risk grade, estimated loss percentages are applied to the outstanding balance of the loan to determine the amount of expected loss.
 
The Company categorizes loans into risk categories based on relevant information regarding the customer’s debt service ability, capacity and overall collateral position, along with other economic trends and historical payment performance.  The risk rating for each credit is updated when the Company receives current financial information, the loan is reviewed by the Company’s internal loan review and credit administration departments, or the loan becomes delinquent or impaired.  The risk grades are updated a minimum of annually for loans rated Exceptional, Good, Acceptable, or Pass/Watch.  Loans rated Special Mention, Substandard or Doubtful are reviewed at least quarterly.  The Company uses the following definitions for its risk ratings:
17

Table of Contents
Risk RatingDescription
Pass Ratings:
(a) ExceptionalLoans classified as exceptional are secured with liquid collateral conforming to the internal loan policy.  Loans rated within this category pose minimal risk of loss to the bank.
(b) GoodLoans classified as good have similar characteristics that include a strong balance sheet, satisfactory debt service coverage ratios, strong management and/or guarantors, and little exposure to economic cycles. Loans in this category generally have a low chance of loss to the bank.
(c) AcceptableLoans classified as acceptable have acceptable liquidity levels, adequate debt service coverage ratios, experienced management, and have average exposure to economic cycles.  Loans within this category generally have a low risk of loss to the bank.
(d) Pass/watchLoans classified as pass/watch have erratic levels of leverage and/or liquidity, cash flow is volatile and the borrower is subject to moderate economic risk.  A borrower in this category poses a low to moderate risk of loss to the bank.
Special mentionLoans classified as special mention have a potential weakness(es) that deserves management’s close attention.  The potential weakness could result in deterioration of the loan repayment or the bank’s credit position at some future date.  A loan rated in this category poses a moderate loss risk to the bank.
SubstandardLoans classified as substandard reflect a customer with a well definedwell-defined weakness that jeopardizes the liquidation of the debt.  Loans in this category have the possibility that the bank will sustain some loss if the deficiencies are not corrected and the bank’s collateral value is weakened by the financial deterioration of the borrower.
DoubtfulLoans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that make collection of the full contract amount highly improbable.  Loans rated in this category are most likely to cause the bank to have a loss due to a collateral shortfall or a negative capital position.

1820

Table of Contents

Based on the most recent analysis performed, the risk category of loans by class of loans at March 31,September 30, 2022 is as follows (in thousands):
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
20222021202020192018PriorCost BasisTotal
Commercial and industrial
Pass$11,848 $96,310 $78,015 $40,495 $25,796 $11,612 $63,174 $327,250 
Special mention 2 461 12  21 3,348 3,844 
Substandard 224 1,632 1,439 439 1,835 721 6,290 
Total$11,848 $96,536 $80,108 $41,946 $26,235 $13,468 $67,243 $337,384 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
September 30, 202220222021202020192018PriorCost BasisTotal
Commercial and industrial
Pass$44,014 $92,804 $62,781 $27,681 $20,657 $11,699 $106,925 $366,561 
Special mention  415 10  20 3,245 3,690 
Substandard962 221 466 1,294 287 1,585 669 5,484 
Total$44,976 $93,025 $63,662 $28,985 $20,944 $13,304 $110,839 $375,735 
December 31, 2021
Commercial and industrial
Pass$87,148 $82,946 $41,908 $27,355 $23,895 $6,755 $65,775 $335,782 
Special mention480 17 — 21 — 3,324 3,845 
Substandard319 1,531 1,574 510 395 1,550 678 6,557 
Total$87,470 $84,957 $43,499 $27,865 $24,311 $8,305 $69,777 $346,184 
Commercial real estate -
1-4 Family
Pass$8,038 $24,740 $14,703 $10,247 $5,856 $30,235 $10,445 $104,264 
Special mention  120   707  827 
Substandard  273 153  2,907  3,333 
Total$8,038 $24,740 $15,096 $10,400 $5,856 $33,849 $10,445 $108,424 
Commercial real estate -
Hotels
Pass$14,042 $37,616 $16,133 $68,712 $21,051 $88,940 $229 $246,723 
Special mention   24,682    24,682 
Substandard133 372  15,327  27,665  43,497 
Total$14,175 $37,988 $16,133 $108,721 $21,051 $116,605 $229 $314,902 
Commercial real estate -
Multi-family
Pass$2,927 $21,687 $69,256 $52,692 $2,246 $58,120 $587 $207,515 
Special mention   1,781    1,781 
Substandard     63  63 
Total$2,927 $21,687 $69,256 $54,473 $2,246 $58,183 $587 $209,359 
19

Table of Contents
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
20222021202020192018PriorCost BasisTotal
Commercial real estate -
Non Residential Non-Owner Occupied
Pass$19,114 $142,855 $131,657 $78,366 $98,815 $156,784 $3,050 $630,641 
Special mention 116 180 184  136  616 
Substandard 667 11 1,356 2,077 1,724  5,835 
Total$19,114 $143,638 $131,848 $79,906 $100,892 $158,644 $3,050 $637,092 
Commercial real estate -
Non Residential Owner Occupied
Pass$5,849 $45,949 $28,013 $26,747 $19,311 $52,974 $2,819 $181,662 
Special mention  30 353 40 842  1,265 
Substandard984 198 113 2,258 621 12,305 774 17,253 
Total$6,833 $46,147 $28,156 $29,358 $19,972 $66,121 $3,593 $200,180 
Commercial real estate -
Total
Pass$49,970 $272,847 $259,762 $236,764 $147,279 $387,053 $17,130 $1,370,805 
Special mention 116 330 27,000 40 1,685  29,171 
Substandard1,117 1,237 397 19,094 2,698 44,664 774 69,981 
Total$51,087 $274,200 $260,489 $282,858 $150,017 $433,402 $17,904 $1,469,957 
Residential real estate
Performing$118,349 $367,840 $304,894 $145,177 $101,772 $449,528 $99,512 $1,587,072 
Non-performing 204  231 15 973 365 1,788 
Total$118,349 $368,044 $304,894 $145,408 $101,787 $450,501 $99,877 $1,588,860 
Home equity
Performing$2,961 $8,608 $5,927 $3,429 $2,822 $8,990 $88,624 $121,361 
Non-performing      99 99 
Total$2,961 $8,608 $5,927 $3,429 $2,822 $8,990 $88,723 $121,460 
Consumer
Performing$4,485 $12,160 $8,295 $6,968 $3,983 $2,453 $1,434 $39,778 
Non-performing        
Total$4,485 $12,160 $8,295 $6,968 $3,983 $2,453 $1,434 $39,778 



20

Table of Contents
Based on the most recent analysis performed, the risk category of loans by class of loans at December 31, 2021 is as follows (in thousands):
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
20212020201920182017PriorCost BasisTotal
Commercial and industrial
Pass$87,148 $82,946 $41,908 $27,355 $23,895 $6,755 $65,775 $335,782 
Special mention480 17 — 21 — 3,324 3,845 
Substandard319 1,531 1,574 510 395 1,550 678 6,557 
Total$87,470 $84,957 $43,499 $27,865 $24,311 $8,305 $69,777 $346,184 
Commercial real estate -
1-4 Family
Pass$26,425 $16,163 $10,659 $6,208 $4,250 $28,734 $10,877 $103,316 
Special mention— 122 — — — 718 — 840 
Substandard— 276 158 — 722 2,561 — 3,717 
Total$26,425 $16,561 $10,817 $6,208 $4,972 $32,013 $10,877 $107,873 
Commercial real estate -
Hotels
Pass$38,197 $16,183 $64,107 $21,222 $41,526 $55,895 $279 $237,409 
Special mention103 — 29,914 — — — — 30,017 
Substandard398 140 15,413 — 5,601 22,337 — 43,889 
Total$38,698 $16,323 $109,434 $21,222 $47,127 $78,232 $279 $311,315 
Commercial real estate -
Multi-family
Pass$20,434 $78,837 $53,033 $2,264 $19,783 $38,918 $540 $213,809 
Special mention— — 1,802 — — — — 1,802 
Substandard— — — — — 66 — 66 
Total$20,434 $78,837 $54,835 $2,264 $19,783 $38,984 $540 $215,677 

September 30, 2022
Commercial real estate -
1-4 Family
Pass$21,898 $21,944 $13,001 $8,832 $5,042 $24,303 $11,042 $106,062 
Special mention231 172 117   855  1,375 
Substandard85  267 62  1,859  2,273 
Total$22,214 $22,116 $13,385 $8,894 $5,042 $27,017 $11,042 $109,710 
December 31, 2021
Commercial real estate -
1-4 Family
Pass$26,425 $16,163 $10,659 $6,208 $4,250 $28,734 $10,877 $103,316 
Special mention— 122 — — — 718 — 840 
Substandard— 276 158 — 722 2,561 — 3,717 
Total$26,425 $16,561 $10,817 $6,208 $4,972 $32,013 $10,877 $107,873 
21

Table of Contents

Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
September 30, 202220222021202020192018PriorCost BasisTotal
Commercial real estate -
Hotels
Pass$86,192 $36,413 $12,455 $60,927 $20,708 $83,168 $327 $300,190 
Special mention   24,384    24,384 
Substandard120 29 3,252   27,026  30,427 
Total$86,312 $36,442 $15,707 $85,311 $20,708 $110,194 $327 $355,001 
December 31, 2021
Commercial real estate -
Hotels
Pass$38,197 $16,183 $64,107 $21,222 $41,526 $55,895 $279 $237,409 
Special mention103 — 29,914 — — — — 30,017 
Substandard398 140 15,413 — 5,601 22,337 — 43,889 
Total$38,698 $16,323 $109,434 $21,222 $47,127 $78,232 $279 $311,315 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
20212020201920182017PriorCost BasisTotal
Commercial real estate -
Non Residential Non-Owner Occupied
Pass$144,927 $135,423 $85,296 $99,618 $33,770 $130,342 $2,655 $632,031 
Special mention119 183 186 257 — 138 — 883 
Substandard640 16 1,365 2,134 22 2,727 — 6,904 
Total$145,686 $135,622 $86,847 $102,009 $33,792 $133,207 $2,655 $639,818 
Commercial real estate -
Non Residential Owner Occupied
Pass$46,445 $28,535 $25,647 $22,197 $15,296 $37,806 $2,509 $178,435 
Special mention— 30 2,744 42 319 2,294 — 5,429 
Substandard199 114 2,372 634 6,677 9,503 870 20,369 
Total$46,644 $28,679 $30,763 $22,873 $22,292 $49,603 $3,379 $204,233 
Commercial real estate -
Total
Pass$276,429 $275,141 $238,742 $151,509 $114,626 $291,696 $16,860 $1,365,003 
Special mention222 334 34,647 299 319 3,151 — 38,972 
Substandard1,238 546 19,308 2,769 13,023 37,191 866 74,941 
Total$277,889 $276,021 $292,697 $154,577 $127,968 $332,038 $17,726 $1,478,916 
Residential real estate
Performing$375,465 $326,107 $155,829 $110,551 $87,870 $389,519 $100,815 $1,546,156 
Non-performing— — 232 29 120 692 1,736 2,809 
Total$375,465 $326,107 $156,061 $110,580 $87,990 $390,211 $102,551 $1,548,965 
Home equity
Performing$9,008 $6,474 $3,582 $2,949 $1,431 $8,176 $90,685 $122,305 
Non-performing— — — — — — 40 40 
Total$9,008 $6,474 $3,582 $2,949 $1,431 $8,176 $90,725 $122,345 
Consumer
Performing$13,584 $9,545 $8,313 $4,920 $1,324 $1,624 $1,591 $40,901 
Non-performing— — — — — — — — 
Total$13,584 $9,545 $8,313 $4,920 $1,324 $1,624 $1,591 $40,901 
September 30, 2022
Commercial real estate -
Multi-family
Pass$13,223 $21,941 $66,147 $37,963 $2,208 $44,434 $465 $186,381 
Special mention        
Substandard     59  59 
Total$13,223 $21,941 $66,147 $37,963 $2,208 $44,493 $465 $186,440 
December 31, 2021
Commercial real estate -
Multi-family
Pass$20,434 $78,837 $53,033 $2,264 $19,783 $38,918 $540 $213,809 
Special mention— — 1,802 — — — — 1,802 
Substandard— — — — — 66 — 66 
Total$20,434 $78,837 $54,835 $2,264 $19,783 $38,984 $540 $215,677 



22

Table of Contents
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
September 30, 202220222021202020192018PriorCost BasisTotal
Commercial real estate -
Non Residential Non-Owner Occupied
Pass$73,299 $110,169 $90,963 $69,769 $88,428 $127,688 $2,794 $563,110 
Special mention 112 173 179    464 
Substandard 623 1 1,339 2,154 1,678  5,795 
Total$73,299 $110,904 $91,137 $71,287 $90,582 $129,366 $2,794 $569,369 
December 31, 2021
Commercial real estate -
Non Residential Non-Owner Occupied
Pass$144,927 $135,423 $85,296 $99,618 $33,770 $130,342 $2,655 $632,031 
Special mention119 183 186 257 — 138 — 883 
Substandard640 16 1,365 2,134 22 2,727 — 6,904 
Total$145,686 $135,622 $86,847 $102,009 $33,792 $133,207 $2,655 $639,818 
September 30, 2022
Commercial real estate -
Non Residential Owner Occupied
Pass$15,163 $36,723 $17,627 $23,224 $18,251 $45,742 $3,356 $160,086 
Special mention   335  506 114 955 
Substandard959 194 111 2,123 595 11,651 999 16,632 
Total$16,122 $36,917 $17,738 $25,682 $18,846 $57,899 $4,469 $177,673 
December 31, 2021
Commercial real estate -
Non Residential Owner Occupied
Pass$46,445 $28,535 $25,647 $22,197 $15,296 $37,809 $2,509 $178,438 
Special mention— 30 2,744 42 319 2,295 — 5,430 
Substandard201 113 2,373 635 6,679 9,498 866 20,365 
Total$46,646 $28,678 $30,764 $22,874 $22,294 $49,602 $3,375 $204,233 
23

Table of Contents
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
September 30, 202220222021202020192018PriorCost BasisTotal
Commercial real estate -
Total
Pass$209,774 $227,190 $200,192 $200,717 $134,638 $325,335 $17,983 $1,315,829 
Special mention231 284 290 24,897  1,362 114 27,178 
Substandard1,165 846 3,632 3,523 2,748 42,272 1,000 55,186 
Total$211,170 $228,320 $204,114 $229,137 $137,386 $368,969 $19,097 $1,398,193 
December 31, 2021
Commercial real estate -
Total
Pass$276,429 $275,141 $238,742 $151,509 $114,626 $291,696 $16,860 $1,365,003 
Special mention222 334 34,647 299 319 3,151 — 38,972 
Substandard1,238 546 19,308 2,769 13,023 37,191 866 74,941 
Total$277,889 $276,021 $292,697 $154,577 $127,968 $332,038 $17,726 $1,478,916 
September 30, 2022
Residential real estate
Performing$343,469 $346,053 $278,231 $126,762 $89,007 $401,056 $92,102 $1,676,680 
Non-performing 204  683 11 916 276 2,090 
Total$343,469 $346,257 $278,231 $127,445 $89,018 $401,972 $92,378 $1,678,770 
December 31, 2021
Residential real estate
Performing$375,465 $326,107 $155,829 $110,551 $87,870 $389,519 $100,815 $1,546,156 
Non-performing— — 232 29 120 692 1,736 2,809 
Total$375,465 $326,107 $156,061 $110,580 $87,990 $390,211 $102,551 $1,548,965 
September 30, 2022
Home equity
Performing$13,409 $7,597 $5,176 $3,147 $2,010 $5,567 $93,793 $130,699 
Non-performing      138 138 
Total$13,409 $7,597 $5,176 $3,147 $2,010 $5,567 $93,931 $130,837 
December 31, 2021
Home equity
Performing$9,008 $6,474 $3,582 $2,949 $1,431 $8,176 $90,685 $122,305 
Non-performing— — — — — — 40 40 
Total$9,008 $6,474 $3,582 $2,949 $1,431 $8,176 $90,725 $122,345 
24

Table of Contents
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
September 30, 202220222021202020192018PriorCost BasisTotal
Consumer
Performing$15,923 $8,913 $6,232 $4,960 $2,606 $1,800 $1,468 $41,902 
Non-performing        
Total$15,923 $8,913 $6,232 $4,960 $2,606 $1,800 $1,468 $41,902 
December 31, 2021
Consumer
Performing$13,584 $9,545 $8,313 $4,920 $1,324 $1,624 $1,591 $40,901 
Non-performing— — — — — — — — 
Total$13,584 $9,545 $8,313 $4,920 $1,324 $1,624 $1,591 $40,901 

Note F –Derivative Instruments

As of March 31,September 30, 2022 and December 31, 2021, the Company primarily utilizes non-hedging derivative financial instruments with commercial banking customers to facilitate their interest rate management strategies. For these instruments, the Company acts as an intermediary for its customers and has offsetting contracts with financial institution counterparties. Changes in the fair value of these underlying derivative contracts generally offset each other and do not significantly impact the Company's results of operations.


The following table summarizes the notional and fair value of these derivative instruments (in thousands):
March 31, 2022December 31, 2021September 30, 2022December 31, 2021
Notional AmountFair ValueNotional AmountFair ValueNotional AmountFair ValueNotional AmountFair Value
Non-hedging interest rate derivatives:Non-hedging interest rate derivatives:Non-hedging interest rate derivatives:
Customer counterparties:Customer counterparties:Customer counterparties:
Loan interest rate swap - assetsLoan interest rate swap - assets$165,655 $3,495 $532,136 $20,614 Loan interest rate swap - assets$3,316 $16 $532,136 $20,614 
Loan interest rate swap - liabilitiesLoan interest rate swap - liabilities507,248 23,743 138,138 3,560 Loan interest rate swap - liabilities650,074 69,345 138,138 3,560 
Non-hedging interest rate derivatives:

Non-hedging interest rate derivatives:

Non-hedging interest rate derivatives:

Financial institution counterparties:Financial institution counterparties:Financial institution counterparties:
Loan interest rate swap - assetsLoan interest rate swap - assets519,857 24,560 147,644 3,867 Loan interest rate swap - assets662,005 70,894 147,644 3,867 
Loan interest rate swap - liabilitiesLoan interest rate swap - liabilities165,655 3,495 535,577 20,679 Loan interest rate swap - liabilities3,316 16 535,577 20,679 

The following table summarizes the change in fair value of these derivative instruments (in thousands):
Three months ended March 31, Three months ended September 30,Nine months ended September 30,
20222021 2022202120222021
Change in Fair Value Non-Hedging Interest Rate Derivatives:Change in Fair Value Non-Hedging Interest Rate Derivatives: 
Other income (expense) - derivative assetsOther income (expense) - derivative assets$3,076 $(22,994)Other income (expense) - derivative assets$26,296 $(3,999)$44,821 $(22,138)
Other (expense) income - derivative liabilitiesOther (expense) income - derivative liabilities(3,076)22,994 Other (expense) income - derivative liabilities(26,296)3,999 (44,821)22,138 
Other income - derivative liabilities577 385 
Other income (expense) - derivative liabilitiesOther income (expense) - derivative liabilities422 59 1,310 411 

Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements. The Company's derivative transactions with financial institution counterparties are generally executed under International Swaps and Derivative Association ("ISDA") master agreements which include "right of setoff" provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. Nonetheless, the Company does not generally offset financial instruments for financial reporting purposes.

25

Table of Contents
Pursuant to the Company's agreements with certain of its derivative financial institution counterparties, the Company may receive collateral or post collateral, which may be in the form of cash or securities, based upon mark-to-mark positions. The Company has posted collateral with a value of $32.1$92.1 million and $34.8 million as of March 31,September 30, 2022 and December 31, 2021, respectively.

Loans associated with a customer counterparty loan interest rate swap agreement may be subject to a make whole penalty upon termination of the agreement. The dollar amount of the make whole penalty varies based on the remaining term of the agreement and market rates at that time. The make whole penalty is secured by equity in the specific collateral securing the loan. The Company estimates the make whole penalty when determining if there is sufficient collateral to pay off both the potential make whole penalty and the outstanding loan balance at the origination of the loan. In the event of a customer default, the make whole penalty is capitalized into the existing loan balance; however, no guarantees can be made that the collateral will be sufficient to cover both the make whole provision and the outstanding loan balance at the time of foreclosure.
23

Table of Contents

Fair Value Hedges

During the year ended December 31, 2020, the Company entered into a series of fair value hedge agreements to reduce the interest rate risk associated with the change in fair value of certain securities. The total notional amount of these agreements was $150 million and the amortized cost of the hedged assets was $346.5336.2 million and $363.6 million as of March 31,September 30, 2022 and December 31, 2021, respectively. During the quartersthree and nine months ended March 31,September 30, 2022 and 2021, the fair value hedge agreements were effective. The gains or losses on these hedges are recognized in current earnings as fair value changes. The fair value of these hedges was $10.8$16.3 million and $4.3 million at March 31,September 30, 2022 and December 31, 2021, respectively, and was included within other assets in the Consolidated Balance Sheets.consolidated balance sheets.

The following table summarizes the financial statement impact of these derivative instruments (in thousands):

March 31, 2022December 31, 2021
Investment securities available for sale, at fair value$(10,846)$(4,711)
Other assets10,753 4,308 
Cumulative adjustment to Interest and dividends on investment securities93 403 

September 30, 2022December 31, 2021
Investment securities available for sale, at fair value$(16,323)$(4,711)
Other assets16,269 4,308 
Cumulative adjustment to Interest and dividends on investment securities54 403 

Note G –Employee Benefit Plans

Restricted Shares, Restricted Stock Units, Performance Share Units

The Company records compensation expense with respect to restricted shares, restricted stock units and performance share units in an amount equal to the fair value of the common stock covered by each award on the date of grant. These awards become fully vested after various periods of continued employment from the respective dates of grant. The Company is entitled to an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted shares when the restrictions are released and the shares are issued. Compensation is being charged to expense over the respective vesting periods.

Restricted shares are forfeited if the awardee officer or employee terminates his employment with the Company prior to the lapsing of restrictions. The Company records forfeitures of restricted stock as treasury share repurchases and any compensation cost previously recognized is reversed in the period of forfeiture.  Recipients of restricted shares do not pay any cash consideration to the Company for the shares, and, except for restricted stock units and performance share units, have the right to vote all shares subject to such grant and receive all dividends with respect to such shares, whether or not the shares have vested.  For restricted shares and performance share units that have performance-based criteria, management has evaluated those criteria and has determined that, as of March 31,September 30, 2022, the criteria were probable of being met.
26

Table of Contents

A summary of the Company’s restricted shares activity and related information is presented below:
Three months ended March 31,Nine months ended September 30,
20222021 20222021
Restricted AwardsAverage Market Price at GrantRestricted AwardsAverage Market Price at GrantRestricted AwardsAverage Market Price at GrantRestricted AwardsAverage Market Price at Grant
Outstanding at January 1Outstanding at January 1146,755 $72.16 158,554 $67.40 Outstanding at January 1146,755 $72.16 158,554 $67.40 
GrantedGranted19,034 75.69 20,536 70.66 Granted38,512 77.21 43,451 76.37 
VestedVested(25,330)78.77 (36,685)66.32 Vested(43,135)71.89 (54,400)60.69 
Outstanding at March 31140,459 $71.75 142,405 $67.88 
Outstanding at September 30Outstanding at September 30142,132 $73.86 147,605 $72.23 


24

Table of Contents
Information regarding stock-based compensation associated with restricted shares is provided in the following table (in thousands):
Three months ended March 31,Three months ended September 30,Nine months ended September 30,
202220212022202120222021
Stock-based compensation expense associated with restricted sharesStock-based compensation expense associated with restricted shares$662 $783 Stock-based compensation expense associated with restricted shares$738 $717 $2,083 $2,192 
At period-end:At period-end:March 31, 2022At period-end:September 30, 2022
Unrecognized stock-based compensation expense associated with restricted sharesUnrecognized stock-based compensation expense associated with restricted shares$5,280 Unrecognized stock-based compensation expense associated with restricted shares$5,365 
Weighted average period (in years) in which the above amount is expected to be recognizedWeighted average period (in years) in which the above amount is expected to be recognized2.9Weighted average period (in years) in which the above amount is expected to be recognized2.9

Shares issued in conjunction with restricted stock awards are issued from available treasury shares. If no treasury shares are available, new shares would be issued from available authorized shares. During the threenine months ended March 31,September 30, 2022 and 2021, all shares issued in connection with restricted stock awards were issued from available treasury stock.

Benefit Plans
 
The Company provides retirement benefits to its employees through the City Holding Company 401(k) Plan and Trust (the “401(k) Plan”), which is intended to be compliant with Employee Retirement Income Security Act (ERISA) section 404(c). The Company also maintains a frozen defined benefit pension plan (the “Defined Benefit Plan”), which was inherited from the Company's acquisition of the plan sponsor (Horizon Bancorp, Inc.).

The following table presents the components of the Company's net periodic benefit cost, which is included in the line item "other expenses" in the consolidated statements of income, (in thousands):
Three months ended March 31,Three months ended September 30,Nine months ended September 30,
202220212022202120222021
Components of net periodic cost:Components of net periodic cost: 
Interest costInterest cost$90 $83 Interest cost$90 $83 $271 $248 
Expected return on plan assetsExpected return on plan assets(221)(205)Expected return on plan assets(221)(237)(664)(646)
Net amortization and deferralNet amortization and deferral195 280 Net amortization and deferral195 280 585 841 
Net Periodic Pension CostNet Periodic Pension Cost$64 $158 Net Periodic Pension Cost$64 $126 $192 $443 
 
Note H –Commitments and Contingencies

COVID-19

The ongoing COVID-19 pandemic continues to create disruptions to the global economy and to the lives of individuals throughout the world. Given the ongoing and dynamic nature of the circumstances, it is not possible to accurately predict the extent, severity or duration of these conditions or when normal economic and operating conditions will resume. For this reason, the extent to which the COVID-19 pandemic affects the Company's business, operations and financial condition, as well as its regulatory capital and liquidity ratios, is highly uncertain and unpredictable and depends on, among other things, new information that may emerge concerning the scope, duration and severity of the COVID-19 pandemic, actions taken by
27

Table of Contents
governmental authorities and other parties in response to the pandemic, the scale of distribution and public acceptance of vaccines for COVID-19 and the effectiveness of such vaccines in stemming or stopping the spread of COVID-19 and the rise of any variants or new strains of the COVID-19 virus. Even after the COVID-19 pandemic subsides, it will likely take time for the U.S. economy to recover, and the length of the recovery period is unknown. The Company's business could be materially and adversely affected during any such recovery period.

Credit RelatedCredit-Related Financial Instruments

The Company is a party to certain financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  The Company has entered into agreements with certain customers to extend credit or provide a conditional commitment to provide payment on drafts presented in accordance with the terms of the underlying credit documents. The Company also provides overdraft protection to certain demand deposit customers that represent an unfunded
25

Table of Contents
commitment.  Overdraft protection commitments, which are included with other commitments below, are uncollateralized and are paid at the Company’s discretion.  Conditional commitments generally include standby and commercial letters of credit. Standby letters of credit represent an obligation of the Company to a designated third party contingent upon the failure of a customer of the Company to perform under the terms of the underlying contract between the customer and the third party. Commercial letters of credit are issued specifically to facilitate trade or commerce. Under the terms of a commercial letter of credit, drafts will be drawn when the underlying transaction is consummated, as intended, between the customer and a third party. The majority of the Company's commitments have variable interest rates. The funded portion of these financial instruments is reflected in the Company’s balance sheet, while the unfunded portion of these commitments is not reflected in the balance sheet.  

The table below presents a summary of the contractual obligations of the Company resulting from significant commitments (in thousands):
March 31, 2022December 31, 2021September 30, 2022December 31, 2021
Commitments to extend credit:Commitments to extend credit: Commitments to extend credit: 
Home equity linesHome equity lines$223,870 $221,119 Home equity lines$230,237 $221,119 
Commercial real estateCommercial real estate37,686 50,760 Commercial real estate66,925 50,760 
Other commitmentsOther commitments231,077 242,250 Other commitments237,371 242,250 
Standby letters of creditStandby letters of credit7,913 6,023 Standby letters of credit5,136 6,023 
Commercial letters of creditCommercial letters of credit183 173 Commercial letters of credit1,981 173 
 
Loan commitments and standby and commercial letters of credit have credit risks essentially the same as those involved in extending loans to customers and are subject to the Company’s standard credit policies. Collateral is obtained based on management’s credit assessment of the customer. Management does not anticipate any material losses as a result of these commitments.

Litigation

In addition, the Company is engaged in various legal actions that it deems to be in the ordinary course of business. As these legal actions are resolved, the Company could realize positive and/or negative impact to its financial performance in the period in which these legal actions are ultimately resolved. There can be no assurance that current legal actions will have an immaterial impact on financial results, either positive or negative, or that no material legal actions may be presented in the future.
2628

Table of Contents

Note I –Accumulated Other Comprehensive (Loss) Income

The activity in accumulated other comprehensive (loss) income is presented in the tables below (in thousands). All amounts are shown net of tax, which is calculated using a combined federal and state income tax rate approximating 24%.
Three months ended March 31,Three months ended September 30,Nine months ended September 30,
DefinedDefinedDefined
BenefitSecuritiesBenefitSecuritiesBenefitSecurities
PensionAvailable-PensionAvailable-PensionAvailable-
Plan-for-SaleTotalPlan-for-SaleTotalPlan-for-SaleTotal
202220222022
Beginning BalanceBeginning Balance$(3,485)$17,745 $14,260 Beginning Balance$(3,485)$(80,498)$(83,983)$(3,485)$17,745 $14,260 
Other comprehensive loss before reclassifications Other comprehensive loss before reclassifications (58,974)(58,974) Other comprehensive loss before reclassifications (61,499)(61,499) (159,742)(159,742)
 (58,974)(58,974) (61,499)(61,499) (159,742)(159,742)
Ending BalanceEnding Balance$(3,485)$(41,229)$(44,714)Ending Balance$(3,485)$(141,997)$(145,482)$(3,485)$(141,997)$(145,482)
202120212021
Beginning BalanceBeginning Balance$(5,661)$36,894 $31,233 Beginning Balance$(5,661)$28,227 $22,566 $(5,661)$36,894 $31,233 
Other comprehensive loss before reclassifications Other comprehensive loss before reclassifications— (15,390)(15,390) Other comprehensive loss before reclassifications— (7,349)(7,349)— (15,779)(15,779)
Amounts reclassified from other comprehensive income Amounts reclassified from other comprehensive income— (215)(215) Amounts reclassified from other comprehensive income— — — — (237)(237)
— (15,605)(15,605)— (7,349)(7,349)— (16,016)(16,016)
Ending BalanceEnding Balance$(5,661)$21,289 $15,628 Ending Balance$(5,661)$20,878 $15,217 $(5,661)$20,878 $15,217 
Amounts reclassified from Other Comprehensive IncomeAmounts reclassified from Other Comprehensive (Loss) Income
Three months endedAffected line itemThree months endedNine months endedAffected line item
March 31,in the Consolidated StatementsSeptember 30,in the Consolidated Statements
20222021of Income2022202120222021of Income
Securities available-for-sale:Securities available-for-sale:Securities available-for-sale:
Net securities gains reclassified into earningsNet securities gains reclassified into earnings$ $283 Gains on sale of investment securities, netNet securities gains reclassified into earnings$ $— $ $312 Gains on sale of investment securities, net
Related income tax expenseRelated income tax expense (68)Income tax expenseRelated income tax expense —  (75)Income tax expense
Net effect on accumulated other comprehensive income$ $215 
Net effect on accumulated other comprehensive (loss) incomeNet effect on accumulated other comprehensive (loss) income$ $— $ $237 
 

2729

Table of Contents
Note J – Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share using the two class method (in thousands, except per share data): 
Three months ended March 31,Three months ended September 30,Nine months ended September 30,
202220212022202120222021
Net income available to common shareholdersNet income available to common shareholders$21,342 $19,814 $27,374 $22,732 $71,408 $64,694 
Less: earnings allocated to participating securitiesLess: earnings allocated to participating securities(200)(179)Less: earnings allocated to participating securities(255)(220)(679)(618)
Net earnings allocated to common shareholdersNet earnings allocated to common shareholders$21,142 $19,635 Net earnings allocated to common shareholders$27,119 $22,512 $70,729 $64,076 
Distributed earnings allocated to common stockDistributed earnings allocated to common stock$8,943 $9,037 Distributed earnings allocated to common stock$9,564 $8,726 $27,220 $26,177 
Undistributed earnings allocated to common stockUndistributed earnings allocated to common stock12,199 10,598 Undistributed earnings allocated to common stock17,555 13,786 43,509 37,899 
Net earnings allocated to common shareholdersNet earnings allocated to common shareholders$21,142 $19,635 Net earnings allocated to common shareholders$27,119 $22,512 $70,729 $64,076 
Average shares outstandingAverage shares outstanding14,974 15,656 Average shares outstanding14,776 15,279 14,878 15,501 
Effect of dilutive securities:Effect of dilutive securities:Effect of dilutive securities: 
Employee stock awardsEmployee stock awards28 31 Employee stock awards24 23 23 25 
Shares for diluted earnings per shareShares for diluted earnings per share15,002 15,687 Shares for diluted earnings per share14,800 15,302 14,901 15,526 
Basic earnings per shareBasic earnings per share$1.41 $1.25 Basic earnings per share$1.84 $1.47 $4.75 $4.13 
Diluted earnings per shareDiluted earnings per share$1.41 $1.25 Diluted earnings per share$1.83 $1.47 $4.75 $4.13 

Anti-dilutive options are not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares and therefore, the effect would have been anti-dilutive. Anti-dilutive options were not significant for any of the periods shown above.

Note K –Fair Value Measurements

Fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company bases fair value of assets and liabilities on quoted market prices, prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.  If such information is not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.  These adjustments may include amounts to reflect counterparty creditworthiness, as well as unobservable parameters.  Any such valuation adjustments are applied consistently over time.  The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein.  A more detailed description of the valuation methodologies used for assets and liabilities
2830

Table of Contents
measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Financial Assets and Liabilities

The Company used the following methods and significant assumptions to estimate fair value for financial assets and liabilities measured on a recurring basis.

Securities Available for Sale.  Securities available for sale are reported at fair value utilizing Level 1, Level 2, and Level 3 inputs.  The fair value of securities available for sale is determined by utilizing a market approach by obtaining quoted prices on nationally recognized securities exchanges (other than forced or distressed transactions) that occur in sufficient volume or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.  If such measurements are unavailable, the security is classified as Level 3.  Significant judgment is required to make this determination.

The Company utilizes a third party pricing service provider to value its Level 1 and Level 2 investment securities.  Annually, the Company obtains an independent auditor’s report from its third party pricing service provider regarding its controls over investment securities. On a quarterly basis, the Company reprices its debt securities with a third party that is independent of the primary pricing service provider to verify the reasonableness of the fair values.

Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs.  The Company utilizes a market approach by obtaining dealer quotations to value its customer interest rate swaps.  The Company’s derivatives are included within "other assets" and "other liabilities" in the accompanying consolidated balance sheets. Derivative assets are typically secured through securities with financial counterparties or cross collateralization with a borrowing customer. Derivative liabilities are typically secured throughby the Company pledging securities to financial counterparties or, in the case of a borrowing customer, by the right of setoff. The Company considers factors such as the likelihood of default by itself and its counterparties, right of setoff, and remaining maturities in determining the appropriate fair value adjustments. All derivative counterparties approved by the Company's Asset and Liability Committee ("ALCO") are regularly reviewed, and appropriate business action is taken to adjust the exposure to certain counterparties, if necessary. Counterparty exposure is evaluated by netting positions that are subject to master netting agreements, as well as considering the amount of marketable collateral securing the position. This approach used to estimate impacted exposures to counterparties is also used by the Company to estimate its own credit risk in derivative liability positions. To date, no material losses have been incurred due to a counterparty's inability to pay any undercollateralized position. There was no significant change in the value of derivative assets and liabilities attributed to credit risk that would have resulted in a derivative credit risk valuation adjustment at March 31,September 30, 2022.

2931

Table of Contents
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis.  Financial assets measured at fair value on a nonrecurring basis include individually evaluated loans reported at the fair value of the underlying collateral if repayment is expected solely from the collateral.  Collateral values are estimated using Level 3 inputs based on observable market data for both real estate collateral and non-real estate collateral.  The following table presents assets and liabilities measured at fair value (in thousands):
TotalLevel 1Level 2Level 3Total Gains (Losses)TotalLevel 1Level 2Level 3Total Gains (Losses)
March 31, 2022 
September 30, 2022September 30, 2022 
Recurring fair value measurementsRecurring fair value measurements Recurring fair value measurements 
Financial AssetsFinancial Assets Financial Assets 
Obligations of states and political subdivisionsObligations of states and political subdivisions$255,007 $ $255,007 $  Obligations of states and political subdivisions$249,996 $ $249,996 $  
Mortgage-backed securities:Mortgage-backed securities:  Mortgage-backed securities:  
U.S. Government agenciesU.S. Government agencies1,115,093  1,115,093   U.S. Government agencies1,203,802  1,203,802   
Private labelPrivate label8,463  5,268 3,195  Private label7,328  4,759 2,569  
Trust preferred securitiesTrust preferred securities4,300  4,300   Trust preferred securities3,945  3,945   
Corporate securitiesCorporate securities26,650  26,650   Corporate securities24,321  24,321   
Marketable equity securitiesMarketable equity securities8,489 4,074 4,415   Marketable equity securities7,889 3,986 3,903   
Certificates of deposit held for investmentCertificates of deposit held for investment996  996  Certificates of deposit held for investment996  996  
Derivative assetsDerivative assets38,822  38,822  Derivative assets87,243  87,243  
Financial LiabilitiesFinancial Liabilities  Financial Liabilities  
Derivative liabilitiesDerivative liabilities27,238  27,238   Derivative liabilities69,361  69,361   
Nonrecurring fair value measurementsNonrecurring fair value measurements  Nonrecurring fair value measurements  
Non-Financial AssetsNon-Financial AssetsNon-Financial Assets
Other real estate owned Other real estate owned1,099   1,099 (20) Other real estate owned1,071   1,071 (20)
December 31, 2021December 31, 2021 December 31, 2021 
Recurring fair value measurementsRecurring fair value measurements Recurring fair value measurements 
Financial AssetsFinancial Assets Financial Assets 
Obligations of states and political subdivisionsObligations of states and political subdivisions$272,216 $— $272,216 $—  Obligations of states and political subdivisions$272,216 $— $272,216 $—  
Mortgage-backed securities:Mortgage-backed securities:  Mortgage-backed securities:  
U.S. Government agenciesU.S. Government agencies1,094,311  1,094,311   U.S. Government agencies1,094,311  1,094,311   
Private labelPrivate label9,108  5,647 3,461  Private label9,108  5,647 3,461  
Trust preferred securitiesTrust preferred securities4,203  4,203 —  Trust preferred securities4,203  4,203 —  
Corporate securitiesCorporate securities28,327  28,327 —  Corporate securities28,327  28,327 —  
Marketable equity securitiesMarketable equity securities9,211 4,134 5,077   Marketable equity securities9,211 4,134 5,077   
Certificates of deposit held for investmentCertificates of deposit held for investment996 — 996  Certificates of deposit held for investment996 — 996  
Derivative assetsDerivative assets29,029  29,029   Derivative assets29,029  29,029   
Financial LiabilitiesFinancial Liabilities  Financial Liabilities  
Derivative liabilitiesDerivative liabilities24,283  24,283   Derivative liabilities24,283  24,283   
Nonrecurring fair value measurementsNonrecurring fair value measurements Nonrecurring fair value measurements 
Financial AssetsFinancial AssetsFinancial Assets
Loans individually evaluatedLoans individually evaluated$— $— $— $— $(478)Loans individually evaluated$— $— $— $— $(478)
Non-Financial AssetsNon-Financial AssetsNon-Financial Assets
Other real estate ownedOther real estate owned1,319  — 1,319 (2)Other real estate owned1,319  — 1,319 (2)

3032

Table of Contents
The Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3) include impairedindividually evaluated loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for credit losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impairedindividually evaluated loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impairedindividually evaluated loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the threenine months ended March 31,September 30, 2022 and 2021, collateral discounts ranged from 10% to 30%. During the threenine months ended March 31,September 30, 2022 and 2021, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

Non-Financial Assets and Liabilities

The Company has no non-financial assets or liabilities measured at fair value on a recurring basis.  Certain non-financial assets measured at fair value on a non-recurring basis include other real estate owned (“OREO”), which is measured at the lower of cost or fair value.

Fair Value of Financial Instruments

ASC Topic 825 “Financial Instruments,” as amended, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including discount rates and estimate of future cash flows.  In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. ASC Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

3133

Table of Contents
The following table represents the estimates of fair value of financial instruments (in thousands). For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
Carrying AmountFair ValueLevel 1Level 2Level 3Carrying AmountFair ValueLevel 1Level 2Level 3
March 31, 2022 
September 30, 2022September 30, 2022 
Assets:Assets: Assets:
Cash and cash equivalents Cash and cash equivalents Cash and cash equivalents$298,353 $298,353 $298,353 $ $ 
Securities available-for-sale Securities available-for-sale1,409,513 1,409,513  1,406,318 3,195  Securities available-for-sale1,489,392 1,489,392  1,486,823 2,569 
Marketable equity securities Marketable equity securities8,489 8,489 4,074 4,415   Marketable equity securities7,889 7,889 3,986 3,903  
Net loans Net loans3,542,625 3,461,145   3,461,145  Net loans3,611,741 3,521,447   3,521,447 
Accrued interest receivable Accrued interest receivable16,101 16,101 16,101    Accrued interest receivable17,256 17,256 17,256   
Derivative assets Derivative assets38,822 38,822  38,822   Derivative assets87,243 87,243  87,243  
Liabilities:Liabilities:Liabilities:
Deposits Deposits4,998,845 4,991,704 3,974,286 1,017,418   Deposits4,957,805 4,958,800 4,018,036 940,764  
Short-term debt Short-term debt288,483 288,483  288,483   Short-term debt304,807 304,807  304,807  
Accrued interest payable Accrued interest payable491 491 491    Accrued interest payable474 474 474   
Derivative liabilities Derivative liabilities27,238 27,238  27,238   Derivative liabilities69,361 69,361  69,361  
December 31, 2021December 31, 2021 December 31, 2021 
Assets:Assets: Assets: 
Cash and cash equivalents Cash and cash equivalents$634,631 $634,631 $634,631 $— $—  Cash and cash equivalents$634,631 $634,631 $634,631 $— $— 
Securities available-for-sale Securities available-for-sale1,408,165 1,408,165 — 1,404,704 3,461  Securities available-for-sale1,408,165 1,408,165 — 1,404,704 3,461 
Marketable equity securities Marketable equity securities9,211 9,211 4,134 5,077 —  Marketable equity securities9,211 9,211 4,134 5,077 — 
Net loans Net loans3,525,648 3,456,539 — — 3,456,539  Net loans3,525,648 3,456,539 — — 3,456,539 
Accrued interest receivable Accrued interest receivable15,627 15,627 15,627 — —  Accrued interest receivable15,627 15,627 15,627 — — 
Derivative assets Derivative assets29,029 29,029 — 29,029 —  Derivative assets29,029 29,029 — 29,029 — 
Liabilities:Liabilities:Liabilities:
Deposits Deposits4,925,336 4,926,724 3,856,421 1,070,303 —  Deposits4,925,336 4,926,724 3,856,421 1,070,303 — 
Short-term debt Short-term debt312,458 312,458 — 312,458 —  Short-term debt312,458 312,458 — 312,458 — 
Accrued interest payable Accrued interest payable600 600 600 — —  Accrued interest payable600 600 600 — — 
Derivative liabilities Derivative liabilities24,283 24,283 — 24,283 —  Derivative liabilities24,283 24,283 — 24,283 — 

3234

Table of Contents
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations

Critical Accounting Policies and Estimates
 
The accounting policies of the Company conform with U.S. generally accepted accounting principles and require management to make estimates and develop assumptions that affect the amounts reported in the financial statements and related footnotes. These estimates and assumptions are based on information available to management as of the date of the financial statements. Actual results could differ significantly from management’s estimates. As this information changes, management’s estimates and assumptions used to prepare the Company’s financial statements and related disclosures may also change. The most significant accounting policies followed by the Company are presented in Note One to the audited financial statements included in the Company’s 2021 Annual Report to Shareholders. The information included in this Quarterly Report on Form 10-Q, including the Consolidated Financial Statements, Notes to Consolidated Financial Statements, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, should be read in conjunction with the financial statements and notes thereto included in the 2021 Annual Report of the Company.  Based on the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for credit losses and income taxes to be the accounting areas that require the most subjective or complex judgments and, as such, could be most subject to revision as new information becomes available.

Allowance for Credit Losses

The allowance for credit losses is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.charged-off in the future. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics, such as differences in underwriting standards, portfolio mix, delinquency level, or term, as well as for changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors. These evaluations are conducted at least quarterly and more frequently if deemed necessary. Additionally, all commercial loans within the portfolio are subject to internal risk grading. Risk grades are generally assigned by the primary lending officer and are periodically evaluated by the Company’s internal loan review process.

In evaluating the appropriateness of its allowance for credit losses, the Company stratifies the loan portfolio into six major groupings. The Company has identified the following portfolio segments and measures the allowance for credit losses using the following methods:
Portfolio SegmentMeasurement Method
Commercial and industrialMigration
Commercial real estate:
   1-4 familyMigration
   HotelsMigration
   Multi-familyMigration
   Non Residential Non-Owner OccupiedMigration
   Non Residential Owner OccupiedMigration
Residential real estateVintage
Home equityVintage
ConsumerVintage

Migration is an analysis that tracks a closed pool of loans for a configurable period of time and calculates a loss ratio on only those loans in the pool at the start date based on outstanding balance. Vintage is a predictive loss model that includes a reasonable approximation of probable and estimable future losses by tracking each loan's net losses over the life of the loan as compared to its original balance. For demand deposit overdrafts, the allowance for credit losses is measured using the historical loss rate. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. When management determines that foreclosure is probable, the expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

3335

Table of Contents

Expected credit losses are estimated over the contractual term of the loan, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled-debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and areare not unconditionally cancellable by the Company.

The Company uses a number of economic variables in its scenarios to estimate the allowance for credit losses, with the most significant drivers being an unemployment rate forecast and qualitative adjustments. In the March 31,September 30, 2022 estimate, the Company assumed a 2-year unemployment forecast range of 3.5%3.8% to 5.2%, which was also used5.0% compared to a forecast range of 3.7% to 5.0% in the June 30, 2022 estimate. Based on sensitivity of the portfolio, the change had no impact on the reserve allocation. In the December 31, 2021 estimate.estimate the Company assumed a forecast range of 3.5% to 5.2%. Historical loss rates from periods where the average unemployment rate matches the forecast range are considered when calculating the forecast period loss rate. Based on sensitivity of the portfolio, decreasing the 2-year forecast range to 3.5% to 4.5% impacted the reserve allocation less than $0.1 million.

Based on sensitivity analysis of all portfolios, a 0.0050% change (slight improvement or decline on bank's scale) in all 1211 qualitative risk factors (where assigned) would have a $1.9 million impact on the reserve allocation. Changing each factor by 0.01% (moderate improvement or decline) would have a $3.7$3.8 million impact. Management recognizes that these are extreme scenarios and it is very unlikely that all risk factors would change by 0.005% or 0.01% simultaneously. For the March 31,September 30, 2022 estimate, management maintained all qualitative factor adjustments assigned a “slight decline,” or 0.005% increase, toin the Interest Rate Risk factor for all pools due to the rising rate environment. In total, the change increased the ACL by approximately $0.2 million.previous quarter.

Income Taxes

The Company is subject to federal and state income taxes in the jurisdictions in which it conducts business.  In computing the provision for income taxes, management must make judgments regarding interpretation of laws in those jurisdictions.  Because the application of tax laws and regulations for many types of transactions is susceptible to varying interpretations, amounts reported in the financial statements could be changed at a later date upon final determinations by taxing authorities.  On a quarterly basis, the Company estimates its annual effective tax rate for the year and uses that rate to provide for income taxes on a year-to-date basis.  The amount of unrecognized tax benefits could change over the next twelve months as a result of various factors.  However, management cannot currently estimate the range of possible change.  The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and various state taxing authorities for the years ended December 31, 2018 and forward.

The effective tax rate is calculated by taking the statutory rate and adjusting for permanent and discrete items. The discrete items can vary between periods but historically have remained consistent.
34

Table of Contents

Financial Summary

ThreeNine months ended March 31,September 30, 2022 vs. 2021

The Company's financial performance is summarized in the following table:
Three months ended March 31,Nine months ended September 30,
2022202120222021
Net income available to common shareholders (in thousands)
Net income available to common shareholders (in thousands)
$21,342 $19,814 
Net income available to common shareholders (in thousands)
$71,408 $64,694 
Earnings per common share, basicEarnings per common share, basic$1.41 $1.25 Earnings per common share, basic$4.75 $4.13 
Earnings per common share, dilutedEarnings per common share, diluted$1.41 $1.25 Earnings per common share, diluted$4.75 $4.13 
Dividend payout ratioDividend payout ratio42.5 %46.3 %Dividend payout ratio38.9 %42.1 %
ROA*ROA*1.42 %1.38 %ROA*1.59 %1.47 %
ROE*ROE*12.6 %11.2 %ROE*15.0 %12.3 %
ROATCE*ROATCE*15.3 %13.5 %ROATCE*18.3 %14.8 %
Average equity to average assets ratioAverage equity to average assets ratio11.3 %12.3 %Average equity to average assets ratio10.6 %11.9 %
*ROA (Return on Average Assets) is a measure of the effectiveness of asset utilization. ROE (Return on Average Equity) is a measure of the return on shareholders' investment. ROATCE (Return on Average Tangible Common Equity) is a measure of the return on shareholders' equity, less intangible assets.

36

Table of Contents
The Company's net interest income for the nine months ended September 30, 2022 increased $13.0 million compared to the nine months ended September 30, 2021 (see Net Interest Income). The Company recorded a recovery of credit losses of $0.03 million for the nine months ended September 30, 2022 compared to a recovery of credit losses of $3.2 million for the nine months ended September 30, 2021 (see Allowance for Credit Losses). As further discussed under the caption Non-Interest Income and Non-Interest Expense, non-interest income increased $1.5 million and non-interest expense increased $3.2 million for the nine months ended September 30, 2022 from the nine months ended September 30, 2021.

Financial Summary

Three months ended September 30, 2022 vs. 2021

The Company's financial performance is summarized in the following table:
Three months ended September 30,
20222021
Net income available to common shareholders (in thousands)
$27,374 $22,732 
Earnings per common share, basic$1.84 $1.47 
Earnings per common share, diluted$1.83 $1.47 
Dividend payout ratio35.4 %39.4 %
ROA*1.83 %1.53 %
ROE*17.7 %13.1 %
ROATCE*21.8 %15.7 %
Average equity to average assets ratio10.3 %11.7 %
*ROA (Return on Average Assets) is a measure of the effectiveness of asset utilization. ROE (Return on Average Equity) is a measure of the return on shareholders' investment. ROATCE (Return on Average Tangible Common Equity) is a measure of the return on shareholders' equity, less intangible assets.

The Company's net interest income for the three months ended March 31,September 30, 2022 increased $0.4$9.3 million compared to the three months ended March 31,September 30, 2021 (see Net Interest Income). The Company recorded a recovery of$0.7 provision for credit losses of $0.8 million for the three months ended March 31,September 30, 2022 compared to $0.4a $0.7 million recovery of credit losses for the three months ended March 31,September 30, 2021 (see Allowance for Credit Losses). As further discussed under the caption Non-Interest Income and Non-Interest Expense, non-interest income increased $0.8$0.3 million and non-interest expense decreased $0.3increased $2.3 million for the three months ended March 31,September 30, 2022 from the three months ended March 31,September 30, 2021.

Balance Sheet Analysis

Selected balance sheet fluctuations from the year ended December 31, 2021 are summarized in the following table (in millions):
March 31,December 31,September 30,December 31,
20222021$ Change% Change20222021$ Change% Change
Investment securitiesInvestment securities$1,513.8 $1,433.7 $80.1 5.6 %
Gross loansGross loans$3,559.9 $3,543.8 $16.1 0.5 %Gross loans3,628.8 3,543.8 85.0 2.4 %
Total depositsTotal deposits4,998.8 4,925.3 73.5 1.5 %Total deposits4,957.8 4,925.3 32.5 0.7 %
Customer repurchase agreements288.5 312.5 (24.0)(7.7)%

Gross loansInvestment securities increased $16.1$80.1 million (0.5%(5.6%) from December 31, 2021 to $3.56$1.5 billion at March 31, 2022. September 30, 2022, as the Company elected to invest a portion of its excess deposits into investment securities.

PPP
Gross loans decreased $6.0increased $85.0 million (2.4%) from $6.6 million at December 31, 2021 to $0.6 million$3.63 billion at March 31,September 30, 2022. Excluding outstanding PPP loans (included in the commercial and industrial loan category), total loans increased $22.1$91.5 million, (0.6%(2.6%), from December 31, 2021 to $3.56$3.63 billion at March 31,September 30, 2022. ResidentialResidential real estate loans increased $39.9$129.8 million (2.6%(8.4%) and commercial and industrial loans (excluding PPP loans) increased $36.1 million (10.6%). This increase wasThese increases were partially offset by lower commercial real estate loans ($9.080.7 million, or 0.6%5.5%); lower DDA overdrafts ($4.0 million, or 62.1%); and lower commercial and industrial loans ($2.8 million, or 0.8%) (excluding PPP loans).

Total deposits increased $73.5 million (1.5%) from December 31, 2021 to $5.00 billion at March 31, 2022. Savings deposit balances increased $78.1 million and interest-bearing demand deposit balances increased $55.6 million. These increases were partially offset by a $44.4 million decrease in time deposit balances and a $15.9 million decrease in noninterest-bearing demand deposit balances.

Customer repurchase agreements decreased $24.0 million to $288.5 million at March 31, 2022 due to the liquidity needs of the Company's customers.
3537

Table of Contents

Total deposits increased $32.5 million (0.7%) from December 31, 2021 to $4.96 billion at September 30, 2022. Savings deposit balances increased $80.3 million, noninterest-bearing demand deposit balances increased $56.2 million, and demand deposit balances increased $25.1 million. These increases were partially offset by a $129.1 million decrease in time deposit balances.

Net Interest Income

ThreeNine months ended March 31,September 30, 2022 vs. 2021

The Company’s tax equivalent net interest income increased from $37.9$13.0 million for the threenine months ended March 31, 2021 to $38.2 million for the three months ended March 31, 2022. Excluding the impact of accretion from fair value adjustments, net interest income increased $0.5 million for the three months ended March 31,September 30, 2022. An increase in average investment securities ($255214 million) resulted in $3.5 million in additional interest income. An increase in loan (net of loan fees and accretion) and investment yields of 17 basis points and 19 basis points, respectively, due to recent increases in the Federal Funds rate, added $1.4$4.3 million toand $2.3 million in interest income; lowerincome, respectively. The yield on deposits in depository institutions increased by 69 basis points which increased net interest income by $2.2 million. Lower rates paid on time deposits (a decrease of 35 basis points) and lower time deposit balances decreased interest expense by $1.3 million;$2.6 million and lower balances of time deposits ($188.0 million) decreased interest expense by $0.5$1.0 million, during the quarter ended March 31, 2022.respectively. These increases were partially offset by lower loan yields (16 basis points) and lower average loan balances ($58 million),fees which decreased interest income by $1.2$1.8 million and $0.6 million, respectively, as compared to the quarter ended March 31, 2021. In addition, loan fees decreased $0.5 million due(due to a decrease in PPP loan feesfees) and lower yields on investment securities (15 basis points) loweredaccretion, which decreased interest income by $0.5$0.7 million. The Company’s reported net interest margin decreasedincreased from 2.91%2.87% for the threenine months ended March 31,September 30, 2021 to 2.82%3.14% for the threenine months ended March 31,September 30, 2022.

36
38

Table of Contents
Table One
Average Balance Sheets and Net Interest Income
(in thousands)
AssetsThree months ended March 31,
20222021
Average
Balance
Interest
Yield/
Rate
Average
Balance
Interest
Yield/
Rate
      
Loan portfolio(1):
Residential real estate(2)
$1,667,683 $15,596 3.79 %$1,696,064 $16,853 4.03 %
Commercial, financial, and agriculture(2)
1,815,549 15,532 3.47 1,838,928 16,542 3.65 
   Installment loans to individuals(2),(3)
44,161 607 5.57 50,798 713 5.69 
   Previously securitized loans(4)
***139 ******215 ***
Total loans3,527,393 31,874 3.66 3,585,790 34,323 3.88 
Securities:
Taxable1,207,333 6,223 2.09 945,177 5,242 2.25 
   Tax-exempt(5)
232,474 1,539 2.68 239,589 1,585 2.68 
Total securities1,439,807 7,762 2.19 1,184,766 6,827 2.34 
Deposits in depository institutions540,197 238 0.18 513,469 118 0.09 
Total interest-earning assets5,507,397 39,874 2.94 5,284,025 41,268 3.17 
Cash and due from banks101,806 79,683 
Bank premises and equipment73,827 76,837 
Goodwill and intangible assets116,994 118,453 
Other assets217,662 217,453 
Less: allowance for credit losses(18,454)(24,909)
Total assets$5,999,232 $5,751,542 
Liabilities
   Interest-bearing demand deposits$1,142,278 $130 0.05 %$1,008,283 $124 0.05 %
Savings deposits1,384,460 175 0.05 1,221,169 183 0.06 
Time deposits(2)
1,048,185 1,216 0.47 1,236,197 2,973 0.98 
Short-term borrowings276,360 114 0.17 290,766 117 0.16 
Total interest-bearing liabilities3,851,283 1,635 0.17 3,756,415 3,397 0.37 
Noninterest-bearing demand deposits1,398,663 1,197,910 
Other liabilities74,084 89,695 
Shareholders’ equity675,202 707,522 
Total liabilities and shareholders’ equity$5,999,232 $5,751,542 
Net interest income$38,239 $37,871 
Net yield on earning assets2.82 %2.91 %
AssetsNine months ended September 30,
20222021
Average
Balance
Interest
Yield/
Rate
Average
Balance
Interest
Yield/
Rate
      
Loan portfolio(1):
Residential real estate(2)
$1,728,557 $49,299 3.81 %$1,669,324 $48,801 3.91 %
Commercial, financial, and agriculture(2)
1,788,784 52,044 3.89 1,833,744 50,044 3.65 
   Installment loans to individuals(2),(3)
44,122 1,921 5.82 50,898 2,140 5.62 
   Previously securitized loans(4)
***311 ******414 ***
Total loans3,561,463 103,575 3.89 3,553,966 101,399 3.81 
Securities:
Taxable1,279,086 23,327 2.44 1,043,269 17,318 2.22 
   Tax-exempt(5)
221,035 4,620 2.79 243,146 4,811 2.65 
Total securities1,500,121 27,947 2.49 1,286,415 22,129 2.30 
Deposits in depository institutions422,714 2,549 0.81 562,272 474 0.11 
Total interest-earning assets5,484,298 134,071 3.27 5,402,653 124,002 3.07 
Cash and due from banks95,105 91,073 
Bank premises and equipment72,964 76,481 
Goodwill and intangible assets116,643 118,084 
Other assets251,071 214,872 
Less: allowance for credit losses(17,807)(22,989)
Total assets$6,002,274 $5,880,174 
Liabilities
   Interest-bearing demand deposits$1,149,899 $550 0.06 %$1,057,452 $373 0.05 %
Savings deposits1,415,563 715 0.07 1,275,211 516 0.05 
Time deposits(2)
1,005,356 3,168 0.42 1,181,166 6,806 0.77 
Short-term borrowings278,211 677 0.33 292,845 357 0.16 
Total interest-bearing liabilities3,849,029 5,110 0.18 3,806,674 8,052 0.28 
Noninterest-bearing demand deposits1,429,887 1,289,247 
Other liabilities86,585 82,953 
Stockholders’ equity636,773 701,300 
Total liabilities and stockholders’ equity$6,002,274 $5,880,174 
Net interest income$128,961 $115,950 
Net yield on earning assets3.14 %2.87 %
3739

Table of Contents
(1)(1)For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:(1)For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net$298 $835 Loan fees (includes PPP fees)$609 $2,443 
(2)(2)Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:(2)Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
2022202120222021
Residential real estate$90 $106 Residential real estate$231 472 
Commercial, financial and agriculture286 325 Commercial, financial and agriculture507 956 
Installment loans to individuals19 28 Installment loans to individuals41 72 
Time deposits21 48 Time deposits62 145 
$416 $507 $841 $1,645 
(3)(3)Includes the Company’s consumer and DDA overdrafts loan categories.(3)Includes the Company’s consumer and DDA overdrafts loan categories.
(4)(4)Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.(4)Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.
(5)(5)Computed on a fully federal tax-equivalent basis assuming a tax rate of 21%.(5)Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.

Table Two
Rate/Volume Analysis of Changes in Interest Income and Interest Expense
(in thousands)
Nine months ended September 30, 2022 vs. 2021
Interest-earning assets:
Increase (Decrease)
Due to Change In:
VolumeRateNet
   
Loan portfolio
Residential real estate$1,732 $(1,234)$498 
Commercial, financial, and agriculture(1,227)3,227 2,000 
Installment loans to individuals(285)66 (219)
Previously securitized loans— (103)(103)
Total loans220 1,956 2,176 
Securities:   
Taxable3,915 2,094 6,009 
   Tax-exempt(1)
(437)246 (191)
Total securities3,478 2,340 5,818 
Deposits in depository institutions(118)2,193 2,075 
Total interest-earning assets$3,580 $6,489 $10,069 
Interest-bearing liabilities:   
   Interest-bearing demand deposits$33 $144 $177 
Savings deposits57 142 199 
Time deposits(1,013)(2,625)(3,638)
Short-term borrowings(18)338 320 
Total interest-bearing liabilities(941)(2,001)(2,942)
Net Interest Income$4,521 $8,490 $13,011 
(1)Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.




40

Table of Contents
Net Interest Income

Three months ended September 30, 2022 vs. 2021

The Company’s tax equivalent net interest income increased from $39.8 million for the third quarter of 2021 to $49.1 million for the third quarter of 2022. Net interest income increased by $4.9 million and $2.4 million, respectively, due to an increase in loan (net of loan fees and accretion) and investment yields of 55 basis points and 58 basis points, respectively, due to recent increases in the Federal Funds rate. An increase in average investment securities ($192 million) and average loan balances ($61 million) increased interest income by $1.0 million and $0.7 million, respectively. In addition, the yield on deposits in depository institutions increased by 196 basis points which increased net interest income by $1.4 million. These increases were partially offset by lower loan fees, which decreased net interest income by $0.8 million. The Company’s reported net interest margin increased from 2.89% for the third quarter of 2021 to 3.57% for the third quarter of 2022.

41

Table of Contents
Table Three
Average Balance Sheets and Net Interest Income
(in thousands)
Three months ended March 31, 2022 vs. 2021
Interest-earning assets:
Increase (Decrease)
Due to Change In:
VolumeRateNet
 
Loan portfolio
AssetsAssetsThree months ended September 30,
20222021
Average
Balance
Interest
Yield/
Rate
Average
Balance
Interest
Yield/
Rate
 
Loan portfolio(1):
Loan portfolio(1):
Residential real estate(2)Residential real estate(2)$(282)$(975)$(1,257)Residential real estate(2)$1,792,365 $17,640 3.90 %$1,648,921 $15,813 3.80 %
Commercial, financial, and agriculture(2)Commercial, financial, and agriculture(2)(210)(800)(1,010)Commercial, financial, and agriculture(2)1,759,567 20,092 4.53 1,836,604 17,344 3.75 
Installment loans to individuals(93)(13)(106)
Installment loans to individuals(2),(3)
Installment loans to individuals(2),(3)
44,591 683 6.08 49,972 714 5.67 
Previously securitized loans(4)Previously securitized loans(4)— (76)(76)Previously securitized loans(4)***78 ******91 ***
Total loansTotal loans(585)(1,864)(2,449)Total loans3,596,523 38,493 4.25 3,535,497 33,962 3.81 
Securities:Securities:Securities:
TaxableTaxable1,454 (473)981 Taxable1,359,207 9,557 2.79 1,136,519 6,144 2.14 
Tax-exempt(1)(5)
Tax-exempt(1)(5)
(47)(46)
Tax-exempt(1)(5)
215,219 1,555 2.87 245,551 1,590 2.57 
Total securitiesTotal securities1,407 (472)935 Total securities1,574,426 11,112 2.80 1,382,070 7,734 2.22 
Deposits in depository institutionsDeposits in depository institutions114 120 Deposits in depository institutions289,460 1,529 2.10 544,843 196 0.14 
Total interest-earning assetsTotal interest-earning assets$828 $(2,222)$(1,394)Total interest-earning assets5,460,409 51,134 3.72 5,462,410 41,892 3.04 
Interest-bearing liabilities: 
Cash and due from banksCash and due from banks81,202 101,058 
Bank premises and equipmentBank premises and equipment72,196 75,956 
Goodwill and intangible assetsGoodwill and intangible assets116,297 117,719 
Other assetsOther assets278,527 220,420 
Less: allowance for credit lossesLess: allowance for credit losses(17,224)(20,407)
Total assetsTotal assets$5,991,407 $5,957,156 
LiabilitiesLiabilities
Interest-bearing demand deposits Interest-bearing demand deposits$16 $(10)$ Interest-bearing demand deposits$1,151,122 $272 0.09 %$1,093,243 $127 0.05 %
Savings depositsSavings deposits24 (32)(8)Savings deposits1,431,591 358 0.10 1,315,462 169 0.05 
Time deposits(452)(1,305)(1,757)
Time deposits(2)
Time deposits(2)
964,447 956 0.39 1,126,553 1,659 0.58 
Short-term borrowingsShort-term borrowings(6)(3)Short-term borrowings270,310 440 0.65 282,722 115 0.16 
Total interest-bearing liabilitiesTotal interest-bearing liabilities$(418)$(1,344)$(1,762)Total interest-bearing liabilities3,817,470 2,026 0.21 3,817,980 2,070 0.22 
Net Interest Income$1,246 $(878)$368 
Noninterest-bearing demand depositsNoninterest-bearing demand deposits1,455,123 1,356,745 
Other liabilitiesOther liabilities100,303 86,263 
Shareholders’ equityShareholders’ equity618,511 696,168 
Total liabilities and shareholders’ equityTotal liabilities and shareholders’ equity$5,991,407 $5,957,156 
Net interest incomeNet interest income$49,108 $39,822 
Net yield on earning assetsNet yield on earning assets3.57 %2.89 %
42

Table of Contents
(1)For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
Loan fees, net (includes PPP fees)$308 $1,120 
(2)Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
20222021
Residential real estate$64 $154 
Commercial, financial and agriculture103 265 
Installment loans to individuals21 
Time deposits21 48 
$195 $488 
(3)Includes the Company’s consumer and DDA overdrafts loan categories.
(4)Effective January 1, 2012, the carrying value of the Company's previously securitized loans was reduced to $0.
(5)Computed on a fully federal tax-equivalent basis assuming a tax rate of 21%.

Table Four
Rate/Volume Analysis of Changes in Interest Income and Interest Expense
(in thousands)
Three months ended September 30, 2022 vs. 2021
Interest-earning assets:
Increase (Decrease)
Due to Change In:
VolumeRateNet
   
Loan portfolio
Residential real estate$1,376 $451 $1,827 
Commercial, financial, and agriculture(728)3,476 2,748 
Installment loans to individuals(77)46 (31)
Previously securitized loans— (13)(13)
Total loans571 3,960 4,531 
Securities:
Taxable1,204 2,209 3,413 
   Tax-exempt(1)
(196)161 (35)
Total securities1,008 2,370 3,378 
Deposits in depository institutions(92)1,425 1,333 
Total interest-earning assets$1,487 $7,755 $9,242 
Interest-bearing liabilities:   
   Interest-bearing demand deposits$$138 $145 
Savings deposits15 174 189 
Time deposits(239)(464)(703)
Short-term borrowings(5)330 325 
Total interest-bearing liabilities$(222)$178 $(44)
Net Interest Income$1,709 $7,577 $9,286 
(1) Computed on a fully federal taxable equivalent using a tax rate of 21%.
3843

Table of Contents
Non-GAAP Financial Measures

Management of the Company uses measures in its analysis of the Company's performance other than those in accordance with generally accepted accounting principles in the United States of America ("GAAP"). These measures are useful when evaluating the underlying performance of the Company's operations. The Company's management believes that these non-GAAP measures enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company's management believes that investors may use these non-GAAP financial measures to evaluate the Company's financial performance without the impact of those items that may obscure trends in the Company's performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they comparable to non-GAAP financial measures that may be presented by other companies. The following table reconciles fully taxable equivalent net interest income with net interest income as derived from the Company's financial statements, as well as other non-GAAP measures (dollars in thousands):
Three months ended March 31,Three months ended September 30,Nine months ended September 30,
202220212022202120222021
Net interest income (GAAP)Net interest income (GAAP)$37,916 $37,540 Net interest income (GAAP)$48,782 $39,488 $127,991 $114,942 
Taxable equivalent adjustmentTaxable equivalent adjustment323 331 Taxable equivalent adjustment326 334 970 1,008 
Net interest income, fully taxable equivalentNet interest income, fully taxable equivalent$38,239 $37,871 Net interest income, fully taxable equivalent$49,108 $39,822 $128,961 $115,950 
Less accretion incomeLess accretion income(416)(507)Less accretion income(195)(488)(841)(1,643)
Net interest income excluding accretion incomeNet interest income excluding accretion income$37,823 $37,364 Net interest income excluding accretion income$48,913 $39,334 $128,120 $114,307 
Equity to assets (GAAP)Equity to assets (GAAP)10.52 %11.74 %Equity to assets (GAAP)9.22 %11.37 %
Effect of goodwill and other intangibles, netEffect of goodwill and other intangibles, net(1.77)(1.81)Effect of goodwill and other intangibles, net(1.81)(1.78)
Tangible common equity to tangible assetsTangible common equity to tangible assets8.75 %9.93 %Tangible common equity to tangible assets7.41 %9.59 %

3944

Table of Contents

Loans

Table ThreeFive
Loan Portfolio

The composition of the Company's loan portfolio as of the dates indicated follows (in thousands):
March 31, 2022December 31, 2021March 31, 2021September 30, 2022December 31, 2021September 30, 2021
Commercial and industrialCommercial and industrial337,384 346,184 371,195 Commercial and industrial375,735 346,184 353,046 
1-4 Family 1-4 Family108,424 107,873 108,131  1-4 Family109,710 107,873 108,913 
Hotels Hotels314,902 311,315 293,176  Hotels355,001 311,315 297,341 
Multi-family Multi-family209,359 215,677 212,561  Multi-family186,440 215,677 215,307 
Non Residential Non-Owner Occupied Non Residential Non-Owner Occupied637,092 639,818 649,683  Non Residential Non-Owner Occupied569,369 639,818 664,365 
Non Residential Owner Occupied Non Residential Owner Occupied200,180 204,233 199,130  Non Residential Owner Occupied177,673 204,233 205,579 
Commercial real estateCommercial real estate1,469,957 1,478,916 1,462,681 Commercial real estate1,398,193 1,478,916 1,491,505 
Residential real estateResidential real estate1,588,860 1,548,965 1,532,907 Residential real estate1,678,770 1,548,965 1,506,572 
Home equityHome equity121,460 122,345 130,009 Home equity130,837 122,345 124,806 
ConsumerConsumer39,778 40,901 47,224 Consumer41,902 40,901 43,296 
DDA overdraftsDDA overdrafts2,466 6,503 2,707 DDA overdrafts3,315 6,503 2,700 
Total loansTotal loans$3,559,905 $3,543,814 $3,546,723 Total loans$3,628,752 $3,543,814 $3,521,925 

Loan balances increased $16.1$84.9 million from December 31, 2021 to March 31,September 30, 2022.

The commercial and industrial ("C&I") loan portfolio consists of loans to corporate borrowers that are primarily in small to mid-size industrial and commercial companies. Collateral securing these loans includes equipment, machinery, inventory, receivables and vehicles. C&I loans are considered to contain a higher level of risk than other loan types, although care is taken to minimize these risks. Numerous risk factors impact this portfolio, including industry specific risks such as the economy, new technology, labor rates and cyclicality, as well as customer specific factors, such as cash flow, financial structure, operating controls and asset quality. Included in C&I loans areincreased $29.6 million from December 31, 2021 to September 30, 2022. Excluding PPP loans of $0.6$6.6 million at March 31, 2022, which decreased $6.0 million from December 31, 2021. Excluding PPP loans,2021, C&I loans decreased $2.8increased $36.1 million from December 31, 2021 to March 31,September 30, 2022.

Commercial real estate loans consist of commercial mortgages, which generally are secured by nonresidential and multi-family residential properties, including hotel/motel and apartment lending. Commercial real estate loans are to many of the same customers and carry similar industry risks as C&I loans. Commercial real estate loans decreased $9.0$80.7 million from December 31, 2021 to March 31,September 30, 2022. At March 31,September 30, 2022, $14.9$4.1 million of the commercial real estate loans were for commercial properties under construction.

In order to group loans with similar risk characteristics, the portfolio is further segmented by product types:

Commercial 1-4 Family loans increased $0.5$1.8 million from December 31, 2021 to March 31,September 30, 2022. Commercial 1-4 Family loans consist of residential single-family, duplex, triplex, and fourplex rental properties and totaled $108.4$109.7 million asat of March 31,September 30, 2022. Risk characteristics are driven by rental housing demand as well as economic and employment conditions. These properties exhibit greater risk than multi-family properties due to fewer income sources.
Hotel loans increased $3.6$43.7 million from December 31, 2021 to March 31,September 30, 2022. The Hotel portfolio is comprised of all lodging establishments and totaled $314.9$355.0 million as of March 31,September 30, 2022. Risk characteristics relate to the demand for travel.
Multi-family loans decreased $6.3$29.2 million from December 31, 2021 to March 31,September 30, 2022. Multi-family consists of 5 or more family residential apartment lending. The portfolio totaled $209.4$186.4 million as of March 31,September 30, 2022. Risk characteristics are driven by rental housing demand as well as economic and employment conditions.
Non-residential commercial real estate includes properties such as retail, office, warehouse, storage, healthcare, entertainment, religious, and other nonresidential commercial properties. The non-residential product type is further segmented into owner- and non-owner occupied properties. Nonresidential non-owner occupied commercial real estate
4045

Table of Contents
totaled $637.1$569.4 million at March 31,September 30, 2022 and decreased $2.7$70.4 million from December 31, 2021 to March 31,September 30, 2022. Nonresidential owner-occupied commercial real estate totaled $200.2$177.7 million at March 31,September 30, 2022 and decreased $4.1$26.6 million from December 31, 2021 to March 31, 2022.2021. Risk characteristics relate to levels of consumer spending and overall economic conditions.

Residential real estate loans increased $39.9$129.8 million from December 31, 2021 to March 31,September 30, 2022.  Residential real estate loans represent loans to consumers that are secured by a first lien on residential property. Residential real estate loans provide for the purchase or refinance of a residence and first-lien home equity loans allow consumers to borrow against the equity in their home. These loans primarily consist of single family 3, 5 and 57 year adjustable rate mortgages with terms that amortize up to 30 years. The Company also offers fixed-rate residential real estate loans that are sold in the secondary market that are not included on the Company's balance sheet; the Company does not retain the servicing rights to these loans. Residential mortgage loans are generally underwritten to comply with Fannie Mae guidelines, while the home equity loans are underwritten with typically less documentation, but with lower loan-to-value ratios and shorter maturities.  At March 31,September 30, 2022, $16.3$19.3 million of the residential real estate loans were for properties under construction.

Home equity loans decreased $0.9increased $8.5 million during the first threenine months of 2022.  The Company's home equity loans represent loans to consumers that are secured by a second (or junior) lien on a residential property. Home equity loans allow consumers to borrow against the equity in their home without paying off an existing first lien. These loans consist of home equity lines of credit ("HELOC") and amortized home equity loans that require monthly installment payments. Home equity loans are underwritten with less documentation, lower loan-to-value ratios and for shorter terms than residential mortgage loans. The amount of credit extended is directly related to the value of the real estate at the time the loan is made.

Consumer loans may be secured by automobiles, boats, recreational vehicles and other personal property or they may be unsecured. The Company monitors the risk associated with these types of loans by monitoring such factors as portfolio growth, lending policies and economic conditions. Underwriting standards are continually evaluated and modified based upon these factors. Consumer loans decreased $1.1increased $1.0 million during the first threenine months of 2022. 

Allowance for Credit Losses

Management systematically monitors the loan portfolio and the appropriateness of the allowance for credit losses on a quarterly basis to provide for expected losses inherent in the portfolio. Management assesses the risk in each loan type based on historical trends, the general economic environment of its local markets, individual loan performance and other relevant factors. The Company's estimate of future economic conditions utilized in its provision estimate is primarily dependent on expected unemployment ranges over a two-year period. Beyond two years, a straight line reversion to historical average loss rates is applied over the life of the loan pool in the migration methodology. The vintage methodology applies future average loss rates based on net losses in historical periods where the unemployment rate was within the forecasted range. As a result of the Company’s quarterly analysis of the adequacy of the ACL, the Company recorded a recovery of$0.7 million provision for credit losses of $0.8 million duringin the three months ended March 31,third quarter of 2022, compared to a recovery of credit losses of $0.4$0.7 million for the comparable period in 2021.

Individual credits in excess of $1 million are selected at least annually for detailed loan reviews, which are utilized by management to assess the risk in the portfolio and the appropriateness of the allowance.

Determination of the ACL is subjective in nature and requires management to periodically reassess the validity of its assumptions. Differences between actual losses and estimated losses are assessed such that management can timely modify its evaluation model to ensure that adequate provision has been made for risk in the total loan portfolio.
  
Based on the Company’s analysis of the adequacy of the allowance for credit losses and in consideration of the known factors utilized in computing the allowance, management believes that the allowance for credit losses as of March 31,September 30, 2022 is adequate to provide for expected losses inherent in the Company’s loan portfolio. Future provisions for credit losses will be dependent upon trends in loan balances including the composition of the loan portfolio, changes in loan quality and loss experience trends, and recoveries of previously charged-off loans, among other factors.


4146

Table of Contents
Table FourSix
Allocation of the Allowance for Credit Losses

The allocation of the allowance for credit losses is shown in the table below (in thousands). The allocation of a portion of the allowance in one portfolio loan classification does not preclude its availability to absorb losses in other portfolio segments.
As of March 31,As of December 31, As of September 30,As of December 31,
2022202120222021
Commercial and industrialCommercial and industrial$3,458 $3,525 $3,480 Commercial and industrial$3,412 $3,362 $3,480 
1-4 Family1-4 Family574 749 598 1-4 Family548 618 598 
HotelsHotels2,545 3,181 2,426 Hotels2,537 2,206 2,426 
Multi-familyMulti-family477 658 483 Multi-family424 496 483 
Non Residential Non-Owner OccupiedNon Residential Non-Owner Occupied2,281 3,487 2,319 Non Residential Non-Owner Occupied2,130 2,827 2,319 
Non Residential Owner OccupiedNon Residential Owner Occupied1,382 2,792 1,485 Non Residential Owner Occupied1,372 1,655 1,485 
Commercial real estateCommercial real estate7,259 10,867 7,311 Commercial real estate7,011 7,802 7,311 
Residential real estateResidential real estate5,039 8,060 5,716 Residential real estate5,054 5,974 5,716 
Home equityHome equity410 608 517 Home equity348 472 517 
ConsumerConsumer86 151 106 Consumer97 150 106 
DDA overdraftsDDA overdrafts1,028 865 1,036 DDA overdrafts1,089 991 1,036 
Allowance for Credit LossesAllowance for Credit Losses$17,280 $24,076 $18,166 Allowance for Credit Losses$17,011 $18,751 $18,166 

The ACL decreased from $18.2 million at December 31, 2021 to $17.3$17.0 million at March 31,September 30, 2022. The allowance related to the residential real estate loan portfolio decreased from $5.7 million at December 31, 2021 to $5.0$5.1 million at March 31,September 30, 2022 largely due to the repayment of a loan from a previous acquisition and release of the associated credit mark.

Non-Interest Income and Non-Interest Expense

Nine months ended September 30, 2022 vs. 2021
(in millions)
Nine months ended September 30,
20222021$ Change% Change
Net investment securities (losses) gains$(1.3)$0.8 $(2.1)(262.5)%
Non-interest income, excluding net investment securities (losses) gains54.9 51.3 3.6 7.0 
Non-interest expense91.7 88.6 3.1 3.5 

Non-Interest Income: Non-interest income was $53.5 million for the nine months ended September 30, 2022, as compared to $52.0 million for the nine months ended September 30, 2021. During the nine months ended September 30, 2022, the Company reported $1.3 million of unrealized fair value losses compared to $0.8 million unrealized fair value gains on the Company's equity securities and gains on sale of the Company's equity securities during the nine months ended September 30, 2021. Excluding these items, non-interest income increased from $51.3 million for the nine months ended September 30, 2021 to $54.9 million for the nine months ended September 30, 2022. This increase was largely attributable to an increase in service charges ($2.8 million, or 15.1%), bank owned life insurance ($0.6 million, or 19.0%), and bankcard revenue ($0.3 million, or 1.6%), partially offset by a $0.4 million decrease in other income.

Non-Interest Expense: Non-interest expenses increased $3.1 million (3.5%), from $88.6 million in the first nine months of 2021 to $91.7 million in the first nine months of 2022 mainly due to an increase in salaries and employee benefits ($2.8 million) due to increased health insurance, increased incentive compensation and higher salary adjustments during 2022.

Income Tax Expense: The Company’s effective income tax rate for the nine months ended September 30, 2022 was 20.5% compared to 20.7% for the nine months ended September 30, 2021.

47

Table of Contents


Non-Interest Income and Non-Interest Expense

Three months ended March 31,September 30, 2022 vs. 2021
(in millions)
Three months ended March 31,Three months ended September 30,
20222021$ Change% Change20222021$ Change% Change
Net investment securities (losses) gainsNet investment securities (losses) gains$(0.7)$0.2 $(0.9)(450.0)%Net investment securities (losses) gains$ $0.1 $(0.1)(100.0)%
Non-interest income, excluding net investment securities gains18.2 16.4 1.8 11.0 %
Non-interest income, excluding net investment securities (losses) gainsNon-interest income, excluding net investment securities (losses) gains18.2 17.8 0.4 2.2 %
Non-interest expenseNon-interest expense29.5 29.8 (0.3)(1.0)%Non-interest expense31.5 29.2 2.3 7.9 %

Non-Interest Income:Non-interest income was $17.4$18.2 million duringfor the third quarter ended March 31,of 2022 as compared to $16.6$17.9 million duringfor the third quarter ended March 31,of 2021. During the firstthird quarter of 2022,2021, the Company reported $0.7$0.1 million of unrealized fair value losses on the Company’s equity securities compared to $0.2 million of realized and unrealized fair value gains on the Company’s equity securities during the first quarter of 2021.securities. Exclusive of these items,gains, non-interest income increased $1.8 million, or 10.8%, from $16.4$17.8 million for the firstthird quarter of 2021 to $18.2 million for the firstthird quarter of 2022. This increase was largely attributable to an increase of $0.8higher service charges ($0.8 million, or 14.4%,11.6%) and bankcard revenues ($0.3 million, or 3.8%). These increases were partially offset by a decrease in service charges and an increase of $0.6 million in bank owned life insurance due to higher death benefit proceeds. In addition, bankcard revenue increased $0.2 million from the quarter ended March 31, 2021, to $6.4 million.other income ($0.6 million).

Non-Interest Expense:Non-interest expenses decreased $0.3increased $2.3 million or 0.9%(8.0%), from $29.8$29.2 million in the firstthird quarter of 2021 to $29.5$31.5 million in the firstthird quarter of 2022. This decreaseincrease was primarily due to a decreasean increase in other expenses of $0.2 million from the quarter ended March 31, 2021. During the first quarter of 2022, most of the Company’s expenses did not significantly fluctuate from the first quarter of 2021; although we do anticipate salaries and employee benefits will increase in subsequent quarters.of $2.1 million due to increased health insurance, increased incentive compensation and higher salary adjustments during 2022.

Income Tax Expense: The Company's effective income tax rate for the three months ended March 31,September 30, 2022 and September 30, 2021 was 19.7% compared to 20.1% for the three months ended March 31,2021.21.3%, and 21.6%, respectively.
42

Table of Contents

Risk Management

Market risk is the risk of loss due to adverse changes in current and future cash flows, fair values, earnings or capital due to adverse movements in interest rates and other factors, including foreign exchange rates, underlying credit risk and commodity prices. Because the Company has no significant foreign exchange activities and holds no commodities, interest rate risk represents the primary market risk factor affecting the Company’s balance sheet and net interest margin. Significant changes in interest rates by the Federal Reserve could result in similar changes in LIBOR and SOFR interest rates, prime rates, and other benchmark interest rates that could affect the estimated fair value of the Company’s investment securities portfolio, interest paid on the Company’s short-term and long-term borrowings, interest earned on the Company’s loan portfolio and interest paid on its deposit accounts. The Company utilizes derivative instruments, primarily in the form of interest rate swaps, to help manage its interest rate risk on commercial loans.

The Company’s Asset and Liability Committee (“ALCO”) has been delegated the responsibility of managing the Company’s interest-sensitive balance sheet accounts to maximize earnings while managing interest rate risk. ALCO, comprised of various members of executive and senior management, is also responsible for establishing policies to monitor and limit the Company’s exposure to interest rate risk and to manage the Company’s liquidity position. ALCO satisfies its responsibilities through at least quarterly meetings during which product pricing issues, liquidity measures, and interest sensitivity positions are monitored.

In order to measure and manage its interest rate risk, the Company uses an asset/liability management and simulation software model to periodically update the interest sensitivity position of the Company’s balance sheet. The model is also used to perform analyses that measure the impact on net interest income and capital as a result of various changes in the interest rate environment. Such analyses quantify the effects of various interest rate scenarios on projected net interest income.

The Company’s policy objective is to avoid negative fluctuations in net income or the economic value of equity of more than 15% within a 12-month period, assuming an immediate parallel increase of 100 to 400300 basis points. The Company measures the long-term risk associated with sustained increases and decreases in rates through analysis of the impact to changes in rates on the economic value of equity.

48

Table of Contents
The following table summarizes the sensitivity of the Company’s net income to various interest rate scenarios. The results of the sensitivity analyses presented below differ from the results used internally by ALCO in that, in the analyses below, interest rates are assumed to have an immediate and sustained parallel shock. The Company recognizes that rates are volatile, but rarely move with immediate and parallel effects. Internally, the Company considers a variety of interest rate scenarios that are deemed possible while considering the level of risk it is willing to assume in “worst-case” scenarios such as shown by the following:
Immediate Basis Point Change in Interest RatesImplied Federal Funds Rate Associated with Change in Interest RatesEstimated Increase in Net Income Over 12 Months
March 31, 2022
+4004.50%+7.8%
+3003.50+9.7
+2002.50+9.0
+1001.50+5.5
December 31, 2021
+400 4.25 %+13.4 %
+300 3.25 +14.1 
+200 2.25 +12.5 
+100 1.25 +8.5 
Immediate Basis Point Change in Interest RatesImplied Federal Funds Rate Associated with Change in Interest RatesEstimated Increase or Decrease in Net Income Over 12 Months
September 30, 2022  
+300 6.25 %-2.3 %
+200 5.25 -0.4 
+1004.25 +1.2 
-1002.25 -6.3 
-2001.25 -17.0 
December 31, 2021  
+400 4.25 %+13.4 %
+300 3.25 +14.1 
+200 2.25 +12.5 
+100 1.25 +8.5 
These estimates are highly dependent upon assumptions made by management, including, but not limited to, assumptions regarding the manner in which interest-bearing demand deposit and savings deposit accounts reprice in different interest rate scenarios, changes in the composition of deposit balances, pricing behavior of competitors, prepayments of loans and deposits under alternative rate environments, and new business volumes and pricing. As a result, there can be no assurance that the estimates above will be achieved in the event that interest rates increase or decrease during the remainder of 2022 and beyond.  The estimates above do not necessarily imply that the Company will experience increases in net income if market
43

Table of Contents
interest rates rise.  The table above indicates how the Company’s net income behaves relative to an increase in rates compared to what would otherwise occur if rates remain stable.

Based upon the estimates above, the Company believes that its net income is positively correlated with increasing rates as compared to the level of net income the Company would expect if interest rates remain flat.

Liquidity and Capital Resources

Liquidity

The Company evaluates the adequacy of liquidity at both the City Holding level and at the City National level. At the City Holding level, the principal source of cash is dividends from City National. Dividends paid by City National to City Holding are subject to certain legal and regulatory limitations. Generally, any dividends in amounts that exceed the earnings retained by City National in the current year plus retained net profits for the preceding two years must be approved by regulatory authorities. At March 31,September 30, 2022, City National could pay dividends up to $68.4$88.8 million plus net profits for the remainder of 2022, as defined by statute, up to the dividend declaration date without prior regulatory permission.

Additionally, City Holding anticipates continuing the payment of dividends on its common stock, which are expected to approximate $36.1$38.6 million on an annualized basis over the next 12 months based on common shares outstanding at March 31,September 30, 2022.  However, dividends to shareholders can, if necessary, be suspended. In addition to these anticipated cash needs, City Holding has operating expenses and other contractual obligations, which are estimated to require $1.5$1.4 million of additional cash over the next 12 months. As of March 31,September 30, 2022, City Holding reported a cash balance of $14.9$10.2 million and management believes that City Holding’s available cash balance, together with cash dividends from City National, will be adequate to satisfy its funding and cash needs over the next 12 months.

City National manages its liquidity position in an effort to effectively and economically satisfy the funding needs of its customers and to accommodate the scheduled repayment of borrowings. Funds are available to City National from a number of sources, including depository relationships, sales and maturities within the investment securities portfolio, and borrowings from the FHLB and other financial institutions. As of March 31,September 30, 2022, City National’s assets are significantly funded by deposits
49

Table of Contents
and capital. Additionally, City National maintains borrowing facilities with the FHLB and other financial institutions that are accessed as necessary to fund operations and to provide contingency funding mechanisms. As of March 31,September 30, 2022, City National has the capacity to borrow $2.1$2.1 billion from the FHLB and other financial institutions under existing borrowing facilities. City National maintains a contingency funding plan, incorporating these borrowing facilities, to address liquidity needs in the event of an institution-specific or systemic financial industry crisis. Also, although it has no current intention to do so, City National could liquidate its unpledged securities, if necessary, to provide an additional funding source.  City National also segregates certain mortgage loans, mortgage-backed securities, and other investment securities in a separate subsidiary so that it can separately monitor the asset quality of these primarily mortgage-related assets, which could be used to raise cash through securitization transactions or obtain additional equity or debt financing if necessary.

The Company manages its asset and liability mix to balance its desire to maximize net interest income against its desire to minimize risks associated with capitalization, interest rate volatility, and liquidity. With respect to liquidity, the Company has chosen a conservative posture and believes that its liquidity position is strong. The Company’s net loan to asset ratio is 58.9%60.7% as of March 31,September 30, 2022 and deposit balances fund 83.2%83.4% of total assets. The Company has obligations to extend credit, but these obligations are primarily associated with existing home equity loans that have predictable borrowing patterns across the portfolio. The Company has investment security balances with carrying values that totaled $1.4$1.5 billion at March 31,September 30, 2022, and that exceeded the Company’s non-deposit sources of borrowing, which totaled $288.5$304.8 million.  Further, the Company’s deposit mix has a high proportion of transaction and savings accounts that fund 66.1%67.6% of the Company’s total assets.

As illustrated in the consolidated statements of cash flows, the Company generated $28.3$81.8 million of cash from operating activities during the first threenine months of 2022, primarily from interest income received on loans and investments, net of interest expense paid on deposits and borrowings.  The Company used $102.4$396.0 million of cash in investing activities during the first threenine months of 2022, primarily due to purchases of securities available-for-sale of $157.9$488.1 million and an increase in loans of $15.7$85.3 million. This decrease was partially offset by proceeds from maturities and calls of securities available-for-sale of $69.5177.9 million. The Company generated $37.5used $22.1 million of cash in financing activities during the first threenine months of 2022, principally as a result of an increase in interest-bearing deposits of $89.4 million. This increase was partially offset by decreases in short-term borrowings of $24.0 million and non-interest-bearing deposits of $15.9 million, dividends paid to the Company's common stockholders of $9.0$27.0 million, anda decrease in interest-bearing deposits of $23.6 million, purchases of treasury stock of $3.0$20.0 million and a decrease in short-term borrowings of $7.7 million. This decrease was partially offset by an increase in non-interest-bearing deposits of $56.2 million.

44

Table of Contents
Capital Resources

Shareholders' equity decreased $48.7$132.8 million for the threenine months ended March 31,September 30, 2022, primarily due to other comprehensive loss of $59.0$159.7 million cash dividends declared of $9.0 million, anddue to the unrealized loss on the Company's investments, the repurchase of 38,207255,421 common shares at a weighted average price of $78.09$78.36 per share ($3.020.0 million) as part of a one million share repurchase planplans authorized by the Board of Directors in March 2021.2021 and May 2022, and cash dividends declared of $27.6 million. These decreases were partially offset by net income of $21.3$71.4 million and stock based related compensation expense of $1.0$2.4 million.

The Basel III Capital Rules require City Holding and City National to maintain minimum CET 1, Tier 1 and Total Capital ratios, along with a capital conservation buffer, effectively resulting in new minimum capital ratios (which are shown in the table below). The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET 1 capital to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to City Holding Company or City National Bank.
50

Table of Contents

The Company’s regulatory capital ratios for both City Holding and City National are illustrated in the following tables
(in thousands):
March 31, 2022ActualMinimum Required - Basel IIIRequired to be Considered Well Capitalized
Capital AmountRatioCapital AmountRatioCapital AmountRatio
 
CET I Capital
     City Holding Company$565,048 16.2 %$244,504 7.0 %$227,040 6.5 %
     City National Bank514,623 14.8 %243,111 7.0 %225,746 6.5 %
Tier I Capital
     City Holding Company565,048 16.2 %296,898 8.5 %279,434 8.0 %
     City National Bank514,623 14.8 %295,206 8.5 %277,841 8.0 %
Total Capital
     City Holding Company579,807 16.6 %366,757 10.5 %349,292 10.0 %
     City National Bank529,382 15.2 %364,666 10.5 %347,301 10.0 %
Tier I Leverage Ratio
     City Holding Company565,048 9.6 %235,814 4.0 %294,767 5.0 %
     City National Bank514,623 8.8 %233,810 4.0 %292,262 5.0 %
45

Table of Contents
September 30, 2022ActualMinimum Required - Basel IIIRequired to be Considered Well Capitalized
Capital AmountRatioCapital AmountRatioCapital AmountRatio
 
CET I Capital
     City Holding Company$582,213 15.8 %$257,566 7.0 %$239,168 6.5 %
     City National Bank537,037 14.7 %256,119 7.0 %237,825 6.5 %
Tier I Capital
     City Holding Company582,213 15.8 %312,758 8.5 %294,361 8.0 %
     City National Bank537,038 14.7 %311,002 8.5 %292,708 8.0 %
Total Capital
     City Holding Company596,708 16.2 %386,349 10.5 %367,951 10.0 %
     City National Bank551,531 15.1 %384,179 10.5 %365,885 10.0 %
Tier I Leverage Ratio
     City Holding Company582,213 9.7 %239,172 4.0 %298,965 5.0 %
     City National Bank537,037 9.1 %237,487 4.0 %296,858 5.0 %
December 31, 2021ActualMinimum Required - Basel IIIRequired to be Considered Well Capitalized
Capital AmountRatioCapital AmountRatioCapital AmountRatio
 
CET I Capital
     City Holding Company$555,532 16.1 %$241,772 7.0 %$224,503 6.5 %
     City National Bank492,721 14.4 %240,392 7.0 %223,221 6.5 %
Tier I Capital
     City Holding Company555,532 16.1 %293,581 8.5 %276,311 8.0 %
     City National Bank492,721 14.4 %291,905 8.5 %274,734 8.0 %
Total Capital
     City Holding Company570,336 16.5 %362,659 10.5 %345,389 10.0 %
     City National Bank507,526 14.8 %360,588 10.5 %343,418 10.0 %
Tier I Leverage Ratio
     City Holding Company555,532 9.4 %235,403 4.0 %294,254 5.0 %
     City National Bank492,721 8.5 %233,342 4.0 %291,678 5.0 %

As of March 31,September 30, 2022, management believes that City Holding Company and its banking subsidiary, City National, were “well capitalized.”  City Holding is subject to regulatory capital requirements administered by the Federal Reserve, while City National is subject to regulatory capital requirements administered by the Office of the Comptroller of the Currency (“OCC”) and the Federal Deposit Insurance Corporation (“FDIC”).  Regulatory agencies can initiate certain mandatory actions if either City Holding or City National fails to meet the minimum capital requirements, as shown above.  As of March 31,September 30, 2022, management believes that City Holding and City National have met all capital adequacy requirements.

In November 2019, the federal banking regulators published final rules implementing a simplified measure of capital adequacy for certain banking organizations that have less than $10 billion in total consolidated assets. Under the final rules, which went into effect on January 1, 2020, depository institutions and depository institution holding companies that have less
51

Table of Contents
than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio of greater than 9%, off–balance–sheet exposures of 25% or less of total consolidated assets and trading assets plus trading liabilities of 5% or less of total consolidated assets, are deemed “qualifying community banking organizations” and are eligible to opt into the “community bank leverage ratio framework.” A qualifying community banking organization that elects to use the community bank leverage ratio framework and that maintains a leverage ratio of greater than 9% is considered to have satisfied the generally applicable risk–based and leverage capital requirements under the Basel III Rules and, if applicable, is considered to have met the “well capitalized” ratio requirements for purposes of its primary federal regulator’s prompt corrective action rules, discussed below. The final rules include a two–quarter grace period during which a qualifying community banking organization that temporarily fails to meet any of the qualifying criteria, including the greater–than–9% leverage capital ratio requirement, is generally still deemed “well capitalized” so long as the banking organization maintains a leverage capital ratio greater than 8%. A banking organization that fails to maintain a leverage capital ratio greater than 8% is not permitted to use the grace period and must comply with the generally applicable requirements under the Basel III Rules and file the appropriate regulatory reports. The Company and its subsidiary bank do not have any immediate plans to elect to use the community bank leverage ratio framework but may make such an election in the future.

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

The information called for by this item is provided under the caption “Risk Management” under Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
Item 4 - Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Company’s Chief
46

Table of Contents
Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Company’s periodic SEC filings.  There has been no change in the Company’s internal control over financial reporting during the quarter ended March 31,September 30, 2022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II - OTHER INFORMATION

Item 1.Legal Proceedings

The Company is engaged in various legal actions that it deems to be in the ordinary course of business. As these legal actions are resolved, the Company could realize positive and/or negative impact to its financial performance in the period in which these legal actions are ultimately resolved. There can be no assurance that current actions will have immaterial results, either positive or negative, or that no material actions may be presented in the future.

Item 1A. Risk Factors

Readers should carefully consider the risk factors previously disclosed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2021.

General Risk Factors

Foreign conflicts in Europe could negatively affect our commercial customers and expose us to increased risk related to cyberattacks.

On February 24, 2022, Russian forces launched a military invasion of Ukraine. In response, the United States and certain European Union countries imposed significant economic sanctions on Russia and Russia has responded with counter- sanctions. As a result, the Russian/Ukraine conflict has disrupted international commerce, exacerbated already existing supply chain disruptions, and negatively affected the global economy. Such economic disruptions may negatively impact our commercial customers, which could lead to increased commercial loan losses. Additionally, there is concern that cyberattacks could intensify globally as the war in Ukraine continues, and though we may not be directly impacted by such attacks, our customers, vendors, and other financial services providers may be, which could decrease customer confidence and the demand for our services.



4752

Table of Contents

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

On March 31, 2021,May 25, 2022, the Board of Directors of the Company authorized the Company to buy back up to 1,000,000 shares of its common stock (approximately 6%7% of outstanding shares) in open market transactions at prices that are accretive to the earnings per share of continuing shareholders. No time limit was placed on the duration of the share repurchase program. As part of this authorization, the Company terminated its previous repurchase program that was approved in February 2019.March 2021. The following table sets forth information regarding the Company's common stock repurchases transacted during the quarter ended March 31,September 30, 2022:
Total NumberMaximum Number
of Shares Purchasedof Shares that May
as Part of PubliclyYet Be Purchased
Total Number ofAverage PriceAnnounced PlansUnder the Plans
PeriodShares PurchasedPaid per Shareor Programsor Programs
January 1 - January 31, 2022— 684,923315,077
February 1 - February 28, 20229,24378.07694,166305,834
March 1 - March 31, 202228,96478.10723,130276,870
Total NumberMaximum Number
of Shares Purchasedof Shares that May
as Part of PubliclyYet Be Purchased
Total Number ofAverage PriceAnnounced PlansUnder the Plans
PeriodShares PurchasedPaid per Shareor Programsor Programs
July 1 - July 31, 2022*8,97180.24 940,344885,986

*There were no common stock repurchases in August or September 2022.

Item 3.Defaults Upon Senior Securities

None.

Item 4.Mine Safety Disclosures

None.

Item 5.Other Information

Change in Control Agreements

David Bumgarner

The Company entered into a Change in Control Agreement (the “Bumgarner Agreement”) with David Bumgarner, Executive Vice-President and Chief Financial Officer, effective as of May 4, 2022. The Bumgarner Agreement provides for payment to Mr. Bumgarner of compensation equal to two (2) times “Termination Compensation” in the event Mr. Bumgarner terminates his employment with the Company for “Good Reason” within 24 month after a “Change in Control.” Additionally, Mr. Bumgarner would be entitled to receive health insurance coverage for a period of 24 months following termination of his employment on the same terms afforded prior to termination of his employment. For purposes of the Bumgarner Agreement, “Termination Compensation” means the highest amount of annual cash compensation including cash bonuses, but not including stock bonuses, stock options or stock acquired pursuant to stock options, and not including the value of any other non-cash benefits (i.e. health, dental, life or disability insurance), received during any one of the three calendar years preceding the year of termination of employment regardless of length of employment. The terms “Good Reason” and “Change in Control” are defined in the Bumgarner Agreement.

The foregoing description is a summary of the Bumgarner Agreement and should be read in conjunction with the full text of the Bumgarner Agreement which is attached to this Quarterly Report on Form 10-Q as Exhibit 10(a) and is incorporated herein by reference.

Jeffrey D. LeggeNone.

The Company entered into a Change in Control Agreement (the “Legge Agreement”) with Jeffrey D. Legge, Executive Vice-President and Chief Information Officer and Chief Operations Officer, effective as of May 4, 2022. The Legge Agreement provides for paymen
t to Mr. Legge of compensation equal to two (2) times “Termination Compensation” in the event Mr. Legge terminates his employment with the Company for “Good Reason” within 24 month after a “Change in Control.” Additionally, Mr. Legge would be entitled to receive health insurance coverage for a period of 24 months following termination of his employment on the same terms afforded prior to termination of his employment. For purposes of the Legge Agreement, “Termination Compensation” means the highest amount of annual cash compensation including cash bonuses, but not included stock bonuses, stock options or stock acquired pursuant to stock options, and not including the value of any other non-cash benefits (i.e. health, dental, life or disability insurance), received during any one of the three calendar years preceding the year
48

Table of Contents
of termination of employment regardless of length of employment. The terms “Good Reason” and “Change in Control” are defined in the Legge Agreement.

The foregoing description is a summary of the Legge Agreement and should be read in conjunction with the full text of the Legge Agreement which is attached to this Quarterly Report on Form 10-Q as Exhibit 10(b) and is incorporated herein by reference.

Michael T. Quinlan, Jr.

The Company entered into a Change in Control Agreement (the “Quinlan Agreement”) with Michael T. Quinlan, Jr., Executive Vice-President of Retail Banking, effective as of May 4, 2022. The Quinlan Agreement provides for payment to Mr. Quinlan of compensation equal to two (2) times “Termination Compensation” in the event Mr. Quinlan terminates his employment with the Company for “Good Reason” within 24 month after a “Change in Control.” Additionally, Mr. Quinlan would be entitled to receive health insurance coverage for a period of 24 months following termination of his employment on the same terms afforded prior to termination of his employment. For purposes of the Quinlan Agreement, “Termination Compensation” means the highest amount of annual cash compensation including cash bonuses, but not included stock bonuses, stock options or stock acquired pursuant to stock options, and not including the value of any other non-cash benefits (i.e. health, dental, life or disability insurance), received during any one of the three calendar years preceding the year of termination of employment regardless of length of employment. The terms “Good Reason” and “Change in Control” are defined in the Quinlan Agreement.

The foregoing description is a summary of the Quinlan Agreement and should be read in conjunction with the full text of the Quinlan Agreement which is attached to this Quarterly Report on Form 10-Q as Exhibit 10(c) and is incorporated herein by reference.
4953

Table of Contents
Item 6.Exhibits

The exhibits required to be filed or furnished with this Form 10-Q are attached hereto or incorporated herein by reference as shown in the following "Exhibit Index."

Exhibit Index

The following exhibits are filed herewith or are incorporated herein by reference.
Agreement and Plan of Merger, dated October 18, 2022, by and among City Holding Company and Citizens Commerce Bancshares, Inc. (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated October 18, 2022, and filed with the Securities and Exchange Commission on October 18, 2022).
Agreement and Plan of Merger, dated July 11, 2018, by and among Poage Bankshares, Inc., Town Square Bank, City Holding Company and City National Bank of West Virginia (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated July 11, 2018, and filed with the Securities and Exchange Commission on July 12, 2018).
Agreement and Plan of Merger, dated July 11, 2018, by and among Farmers Deposit Bancorp, Inc., Farmers Deposit Bank, City Holding Company and City National Bank of West Virginia (attached to, and incorporated by reference from, City Holding Company’s Form 8-K dated July 11, 2018, and filed with the Securities and Exchange Commission on July 12, 2018).
Amended and Restated Articles of Incorporation of City Holding Company (attached to, and incorporated by reference from City Holding Company's Form 10-Q Quarterly Report for the quarter ending September 30, 2021, filed November 4, 2021 with the Securities Exchange Commission).
Amended and Restated Bylaws of City Holding Company, revised December 18, 2019 (attached to, and incorporated by reference from, City Holding Company’s Current Report on Form 8-K filed December 20, 2019 with the Securities and Exchange Commission).
Rights Agreement dated as of June 13, 2001 (attached to, and incorporated by reference from, City Holding Company's Form 8–A, filed June 22, 2001, with the Securities and Exchange Commission).
Amendment No. 1 to the Rights Agreement dated as of November 30, 2005 (attached to, and incorporated by reference from, City Holding Company’s Amendment No. 1 on Form 8-A, filed December 21, 2005, with the Securities and Exchange Commission).
Change in Control Agreement for David L. Bumgarner, effective as of May 4, 2022.
Change in Control Agreement for Jeffrey D. Legge, effective as of May 4, 2022.
Change in Control Agreement for Michael T. Quinlan, Jr., effective as of May 4, 2022.
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Charles R. Hageboeck.
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for David L. Bumgarner.
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Charles R. Hageboeck.
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for David L. Bumgarner.
101Interactive Data File - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCHXBRL Taxonomy Extension Schema*
101.CALXBRL Taxonomy Extension Calculation Linkbase*
101.DEFXBRL Taxonomy Extension Definition Linkbase*
101.LABXBRL Taxonomy Extension Label Linkbase*
101.PREXBRL Taxonomy Extension Presentation Linkbase*
104Cover Page Interactive Data file (formatted as inline XBRL and contained in Exhibit 101).
*
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.

5054

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
City Holding Company 
(Registrant)
 
/s/ Charles R. Hageboeck 
Charles R. Hageboeck
President and Chief Executive Officer
(Principal Executive Officer)
 
/s/ David L. Bumgarner 
David L. Bumgarner
Executive Vice President, Chief Financial Officer and Principal Accounting Officer
(Principal Financial Officer)

Date: May 5,November 3, 2022
5155