SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                 FORM 10 - Q


(Mark One)

 [X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the quarterly period ended:       MayAugust 31, 2004
                                          _________________

 [ ] Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the transition period from            to
                                    __________    ____________


                      Commission File Number:  0-12182


Exact Name of Registrant as
  Specified in Its Charter:          CALIFORNIA AMPLIFIER, INC.
                              ______________________________CalAmp Corp.
                              _______________________


            DELAWARE                              95-3647070
_______________________________                _______________
State or Other Jurisdiction of                 I.R.S. Employer
Incorporation or Organization:Organization                  Identification No.



Address of Principal Executive Offices:        1401 N. Rice Avenue
                                               Oxnard, CA 93030

Registrant's Telephone Number:                 (805) 987-9000


                      California Amplifier, Inc.
              __________________________________________
                Former name, Former Address and Former
              Fiscal Year, if Changed since Last Report


Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.       Yes [X]  No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).          Yes [ ]  No [X]

The registrant had 23,126,02423,197,245 shares of Common Stock outstanding as of
July 9,October 7, 2004.



                        PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          CALIFORNIA AMPLIFIER, INC.CALAMP CORP. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS (Unaudited)
                    (In thousands except par value amounts)

                                                   MayAugust 31,   February 28,
                                                      2004           2004
                    Assets                          --------       --------
Current assets:
  Cash and cash equivalents                         $ 23,64025,268        $ 22,885
  Accounts receivable, less allowance for doubtful
   accounts of $755$845 and $211, respectively            20,93125,621          18,579
  Inventories, net                                    23,40825,208          20,253
  Deferred income tax assets                           3,0181,814           2,404
  Prepaid expenses and other current assets            5,1303,915           3,244
                                                    --------        --------
     Total current assets                             76,12781,826          67,365

Equipment and improvements, at cost, net of
 accumulated depreciation and amortization             5,3095,125           4,381
Deferred income tax assets, less current portion       2,9363,292           4,359
Goodwill                                             100,562100,942          20,938
Other intangible assets, net                           5,2604,800             200
Deposits and other assets                              2,4552,346             399
                                                    --------        --------
                                                    $192,650$198,331        $ 97,642
                                                    ========        ========
    Liabilities and Stockholders' Equity
Current liabilities:
  Bank line of credit payable                        $ 3,000        $    -
  Current portion of long-term debt                    $  3,774        $2,946           3,603
  Accounts payable                                    20,57023,428          17,395
  Accrued payroll and employee benefits                3,4033,820           1,513
  Other current liabilities                            4,5174,787           2,078
  Deferred revenue                                     1,0751,647             -
                                                    --------        --------
     Total current liabilities                        33,33939,628          24,589
                                                    --------        --------
Long-term debt, less current portion                   9,0776,116           7,690
                                                    --------        --------
Commitments and contingencies

Stockholders' equity:
  Preferred stock, $.01 par value; 3,000 shares
    authorized; no shares issued or outstanding          -               -
  Common stock, $.01 par value; 30,00040,000 shares
    authorized; 23,07123,194 and 14,910 shares issued
    and outstanding, respectively                        231232             149
  Additional paid-in capital                         137,539138,145          44,486
  Less common stock held in escrow                    (9,594)            -
  Retained earnings                                   22,85924,605          21,550
  Accumulated other comprehensive loss                  (801)           (822)
                                                    --------        --------
     Total stockholders' equity                      150,234152,587          65,363
                                                    --------        --------
                                                    $192,650$198,331        $ 97,642
                                                    ========        ========


           See notes to unaudited consolidated financial statements.


                          
                   CALIFORNIA AMPLIFIER, INC.CALAMP CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                     (In thousands except per share amounts)


                                 Three months
                                    ended MayMonths Ended       Six Months Ended
                                      August 31,             ------------------August 31,
                                 -------------------     -------------------
                                   2004        2003        2004        2003
                                 -------     -------     -------     -------
Revenues:
  Product sales                  $41,656    $18,566$45,094     $24,197     $86,750     $42,763
  Service revenues                 3,3415,733         -         9,074         -
                                 -------     -------     -------     -------
    Total revenues                44,997     18,56650,827      24,197      95,824      42,763
                                 -------     -------     -------     -------
Cost of revenues:
  Cost of product sales           34,124     17,26036,138      20,997      70,262      38,257
  Cost of service revenues         2,5724,365         -         6,937         -
                                 -------     -------     -------     -------
    Total cost of revenues        36,696     17,26040,503      20,997      77,199      38,257
                                 -------     -------     -------     -------
Gross profit                      8,301      1,30610,324       3,200      18,625       4,506
                                 -------     -------     -------     -------
Operating expenses:
  Research and development         1,807      1,3622,068       1,236       3,875       2,598
  Sales and marketing              1,072        4941,732         549       2,804       1,043
  General and administrative       2,445        8443,179         843       5,624       1,661
  Amortization of intangibles        260        -461          26         721          52
  In-process research and
   development write-off             -           -           471         -
                                 -------     -------     -------     -------

Total operating expenses           6,055      2,7007,440       2,654      13,495       5,354
                                 -------     -------     -------     -------

Operating income (loss)            2,246     (1,394)2,884         546       5,130        (848)

Non-operating expense, (64)       (53)net           (75)       (129)       (139)       (182)
                                 -------     -------     -------     -------

Income (loss) before income
 taxes                             2,182     (1,447)2,809         417       4,991      (1,030)

Income tax (provision) benefit    (873)       345(1,063)        (27)     (1,936)        318
                                 -------     -------     -------     -------

Net income (loss)                $ 1,309    $(1,102)1,746     $   390     $ 3,055     $  (712)
                                 =======     =======     =======     =======


Net income (loss) per share:
  Basic                          $  0.070.08     $  (0.07)0.03     $  0.15     $ (0.05)
  Diluted                        $  0.070.08     $  (0.07)0.03     $  0.14     $ (0.05)

Shares used in per share
 calculations:
   Basic                          18,755     14,74522,292      14,747      20,524      14,746
   Diluted                        19,750     14,74522,809      14,916      21,224      14,746


          See notes to unaudited consolidated financial statements.


                          
                      CALIFORNIA AMPLIFIER, INC.CALAMP CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Unaudited)
                                   (In thousands)

                                                             ThreeSix months
                                                          ended MayAugust 31,
                                                       ---------------------
                                                         2004          2003
                                                       -------       -------

Cash flows from operating activities:
  Net income (loss)                                    $ 1,309       $(1,102)3,055       $  (712)
  Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
    Depreciation and amortization                        959           8702,075         1,613
    Write-off of in-process research and development       471            -
    Equipment impairment writedowns                        -            586201           575
    Gain on sale of equipment                              (2)          (80)(36)         (117)
    Increase in equity associated with tax
     benefit from exercise of stock options                41179            -
    Deferred tax assets, net                             809          (324)1,657          (289)
    Changes in operating assets and liabilities:
      Accounts receivable                               2,606         9,373(1,960)        3,169
      Inventories                                       (2,416)       (1,241)(4,278)        1,162
      Prepaid expenses and other assets                  1,008           1621,537          (278)
      Accounts payable                                   854        (6,995)3,802          (222)
      Accrued payroll and other accrued liabilities     (1,783)         (774)(1,092)       (1,786)
      Deferred revenue                                     (184)116            -
                                                       -------       -------
Net cash provided by operating activities                3,672           4755,727         3,115
                                                       -------       -------
Cash flows from investing activities:
  Capital expenditures                                  (686)         (376)(1,243)         (978)
  Proceeds from sale of property and equipment             177           100627           285
  Acquisition of Vytek Corporation, net of
   cash acquired                                        (1,727)           -
                                                       -------       -------
Net cash used in investing activities                   (2,236)         (276)(2,343)         (693)
                                                       -------       -------
Cash flows from financing activities:
  Proceeds from debt borrowings                          2,000            -
  Debt repayments                                       (2,768)         (250)(3,557)       (1,301)
  Proceeds from exercise of stock options                  87             3556            12
                                                       -------       -------
Net cash used in financing activities                   (681)         (247)(1,001)       (1,289)
                                                       -------       -------

Net change in cash and cash equivalents                  755           (48)2,383         1,133
Cash and cash equivalents at beginning of period        22,885        21,947
                                                       -------       -------

Cash and cash equivalents at end of period             $23,640       $21,899$25,268       $23,080
                                                       =======       =======



          See notes to unaudited consolidated financial statements.


                         
                 CALIFORNIA AMPLIFIER, INC.CALAMP CORP. AND SUBSIDIARIES
            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                   ThreeSix Months Ended MayAugust 31, 2004 and 2003


Note 1 - DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

     CalAmp Corp. ("CalAmp" or the "Company"), formerly known as California
Amplifier, Inc. (the "Company"), designs, manufactures and markets microwave equipment used
in the reception of television programming transmitted from satellites and
wireless terrestrial transmission sites, and two-way transceivers used for
wireless high-speed Internet (broadband) service.  The Company's principal
business is the design and sale of outdoor reception equipment used in the
U.S. Direct Broadcast Satellite ("DBS") subscription television market.

     On April 12, 2004, the Company completed the acquisition of Vytek
Corporation ("Vytek"), a privately held company.  The operations of Vytek
are included in the Company's consolidated financial statements since that
date.  See Notes 2 and 13 for additional information concerning Vytek.
Effective with the acquisition of Vytek, the Company realigned its
operations into a divisional structure.  The legacy operations of California Amplifier,CalAmp,
previously segregated into the Satellite and Wireless Access business
units, have been combined and are now referred to as the Products Division.
The operations of Vytek, which are principally service oriented, comprise
the Company's new Solutions Division.

     All intercompany transactions and accounts have been eliminated in
consolidation.  In the opinion of the Company's management, the
accompanying consolidated financial statements reflect all adjustments
necessary to present fairly the Company's financial position at MayAugust 31,
2004 and its results of operations for the three and six months ended
MayAugust 31, 2004 and 2003.  The results of operations for such periods are
not necessarily indicative of results to be expected for the full fiscal
year.

     The Company uses a 52-53 week fiscal year ending on the Saturday
closest to February 28, which for fiscal year 2004 fell on February 28,
2004.  The actual interim periods ended on May 29,August 28, 2004 and May 31,August 30,
2003.  In the accompanying consolidated financial statements, the 2004
fiscal year end is shown as February 28 and the interim period end for both
years is shown as MayAugust 31 for clarity of presentation.

     Certain notes and other information are condensed or omitted from
the interim financial statements presented in this Quarterly Report on
Form 10-Q.  Therefore, these financial statements should be read in
conjunction with the Company's 2004 Annual Report on Form 10-K as filed
with the Securities and Exchange Commission on May 28, 2004.

     Certain prior year amounts have been reclassified to conform to the
current year presentation.


Note 2 - VYTEK ACQUISITION

     On April 12, 2004, the Company completed the acquisition of Vytek, a
privately held company headquartered in San Diego, California, pursuant
to a merger agreement entered into and announced on December 23, 2003.
The transaction was approved by the stockholders of both companies during
special meetings held on April 8, 2004.

     Vytek is a provider of technology integration solutions involving a
mix of professional services and proprietary software and hardware
products, serving the needs of enterprise customers and original
equipment manufacturers.  Vytek has approximately 280 employees with 10
offices nationwide.  This acquisition was motivated primarily by the
strategic goals of increasing the Company's presence in markets which
offer higher growth and profit margin potential, and diversifying the
Company's business and customer base beyond its current dependence on the
two major U.S. DBS system operators.

     Pursuant to the Agreement, the Company issued approximately
8,123,400 shares of common stock as the purchase consideration, of which
854,700 share were placed into an escrow account and approximately
7,269,0007,268,700 shares were issued to the selling shareholders of Vytek.  The
Company also assumed all unexercised Vytek stock options and stock
purchase warrants that were outstanding at the time of the merger.

     The Company entered into an escrow agreement with a designated
representative of the selling stockholders of Vytek and an independent
escrow agent.  Under the terms of the escrow agreement, the 854,700 shares
of the CalAmp's common stock deposited into the escrow fund serve as
security for potential indemnity claims by the Company under the acquisition
agreement.  In addition,The acquisition agreement provides that in the event Vytek's
balance sheet as of the acquisition date reflects working capital (as
defined in the acquisition agreement) of less than $4 million, then CalAmp
can recover such deficiency from the escrow fund (the "Working Capital
Adjustment").  Vytek's stockholder representative may direct the sale of
some or all of the escrow shares for a price of at least $11.00 per share,
and deposit the proceeds received from such sale into the escrow fund.
Subject to any claims by the Company for indemnification or for the Working
Capital Adjustment, except for an amount equal in value to $2 million, all
shares of the Company's common stock and any cash in the escrow fund willwould
be released to the selling stockholders of Vytek, in accordance with their
pro rata interests, 15 months after the April 12, 2004 closing date.  All
remaining shares of the Company's common stock, if any, and any remaining
cash in the escrow fund willwould be released to the Vytek selling stockholders
two years after the April 12, 2004 closing date, subject to any then pending
and unresolved claims for indemnification or the Working Capital Adjustment.
Based on the information currently available, the Company estimates that
Vytek's working capital (as defined in the acquisition agreement) as of the
April 12, 2004 closing date was approximately $5 million below the required
working capital amount of $4 million.  This deficiency amount has not yet
been agreed to by the selling stockholders of Vytek.  The Company is
currently in discussions with the designated representative of Vytek's
selling stockholders to determine the final amount of the Working Capital
Adjustment.


     For purchase accounting purposes, the fair market value per share
used to value the approximately 7,269,000 shares issued to the Vytek
selling stockholders is $11.26 per share, which is the average closing
price of the Company's common stock on the NasdaqNASDAQ National Market for the
period beginning two trading days before and ending two trading days
after December 23, 2003, the day that the merger terms were agreed to and
announced.  Also for purchase accounting purposes, the fair value of the
Vytek options and warrants assumed by the Company in the merger was
calculated using the Black-Scholes option pricing model.  The fair value
of options and warrants assumed was estimated using the Black-Scholes
option pricing model with an interest rate of 3.3%, a dividend yield of
0%, a volatility factor of  134.8%, and an expected life of 5 years in
the case of stock options and 2.25 years to 9.25 years in the case of
warrants.



     Following is the calculation of the recorded value of common stock
issued and options and warrants assumed in the Vytek acquisition (in
thousands):
                                                        Deposited
                                           Issued to    to escrow
                                            sellers      account      Total
                                             ------      -------      -----
    Number of common stock shares issued    7,268.7        854.7     8,123.4

    Fair market value per share             (3)         $ 11.26      $ 11.26
                                             ------       ------
    Value of shares issued                  $81,846      $ 9,624     $91,470

    Less stock registration costs              (270)         (30)       (300)
                                             ------       ------      ------
    Fair value of shares issued net
     of registration costs                   81,576        9,594      91,170

    Fair value of fully vested Vytek stock
     options and warrants assumed by
     California Amplifier                     1,838CalAmp                                   1,837          -         1,8381,837
                                             ------       ------      ------
    Recorded value of common stock issued
     and assumed options and warrants       $83,413      $ 9,594     $93,007
                                             ======       ======      ======

     The common stock shares deposited to the escrow account are, for
accounting purposes, treated as contingent consideration, and accordingly
are excluded from the computation of goodwillpurchase price determination until such time as the
shares are released from escrow.

     The Company has not yet obtained all information required to complete
the purchase price allocation related to the Vytek acquisition.  The final
allocation willis expected to be completed inby the end of fiscal 2005.
Following is a preliminary purchase price allocation for the Vytek
acquisition (in thousands):

     Recorded value of common stock issued to sellers
      and assumed options and warrants (excluding shares
      deposited to escrow account) ...............................   $ 83,413$83,413
     Direct costs of acquisition including legal,
      accounting and financial advisory fees .....................     2,580
                                                                      ------
     Total cost of Vytek acquisition (excluding common
      stock deposited to escrow account) .........................    85,993

     Fair value of net assets acquired:
       Current assets ....................................   $ 9,3459,266
       Property and equipment ............................     1,185
       Intangible assets:
         Developed/core technology .............   $3,349
         Customer lists ........................    1,127
         Contracts backlog .....................      845
         In-process research and development ...      471
                                                    -----
           Total intangible assets........................     5,792
       Other assets ......................................     2,066
       Current liabilities ...............................   (11,722)(12,024)
       Long-term debt ....................................      (297)liabilities .............................      (296)
                                                              ------

        Total fair value of net assets acquired ...................    6,3695,989
                                                                      ------
     Goodwill .....................................................  $79,624$80,004
                                                                      ======

     The goodwill arising from this acquisition is not expected to be
deductible for income tax purposes.

     The $471,000 allocated to in-process research and development in the
preliminary purchase price allocation above was charged to expense
immediately following the acquisition.  The Company expects to incur
approximately $300,000 to complete the in-process technology.

     The following is supplemental pro forma information presented as if
the acquisition of Vytek had occurred  at the beginning of each of the
respective periods (in thousands):

                                 ThreeSix  months Ended       Six Months Ended
                                  Three Months Ended
                                   MayAugust 31, 2004         MayAugust 31, 2003
                               --------------------     -------------------------------------
                                  As         Pro           As         Pro
                               reported     forma       reported     forma
                               --------    --------     --------    -------
  Revenue                      $44,997     $49,158      $18,566     $30,918Revenues                     $95,824     $99,985      $42,763     $67,090

  Net income (loss)            $ 1,3093,055     $ 1,113      $(1,102)    $(1,830)2,967      $  (712)    $(2,006)

  Net income (loss) per share:
    Basic                      $  0.070.15     $  0.050.13      $ (0.07)(0.05)    $ (0.08)(0.09)
    Diluted                    $  0.070.14     $  0.050.13      $ (0.07)(0.05)    $ (0.08)(0.09)

     The pro forma adjustments for the threesix months ended MayAugust 31, 2004
consist of adding Vytek's estimated results of operations for the six weeks
ended April 12, 2004, because Vytek is included in the "As reported" amounts
for the seven20 week period from the April 12 acquisition date to the end of
the quarter.August 31, 2004.

     The pro forma adjustments for the threesix months ended MayAugust 31, 2003
consist of adding Vytek's results of operations for the threesix months ended
JuneSeptember 30, 2003.

Note 3 - INVENTORIES

     Inventories include the cost of material, labor and manufacturing
overhead, are stated at the lower of cost (determined on the first-in,
first-out method) or market, and consist of the following (in thousands):

                                            MayAugust 31,   February 28,
                                               2004          2004
                                             ------         ------
          Raw materials and subassemblies    $14,354$18,867       $11,671
          Work in process                        730666           417
          Finished goods                       8,3245,675         8,165
                                              ------        ------
                                             $23,408$25,208       $20,253
                                              ======        ======

Note 4 - GOODWILL AND OTHER INTANGIBLE ASSETS

     As a result of adopting Statement of Financial Accounting Standards
No. 142, "Accounting for Goodwill and Intangible Assets", at the beginning
of fiscal 2003, the Company no longer records amortization on goodwill.
Instead, goodwill is tested periodically for impairment.

     Annual goodwill impairment tests were conducted as of December 31,
2003 and 2002.  These tests indicated that there was no impairment of
goodwill as of those dates.  Because of the write-down of certain assets
in the Products Division in the three months ended MarchMay 31, 2003, the
Company conducted an interim goodwill impairment test as of May 31, 2003.
This test also indicated that there was no impairment of goodwill.  The
Company used a discounted cash flow approach to estimate the fair value
of its Products Division in these impairment tests.

     The change in the carrying amount of goodwill for the threesix months ended
MayAugust 31, 20032004 is as follows:

         Balance as of February 28, 2004        $ 20,938

         Estimated goodwill arising from the
          acquisition of Vytek in April 2004      79,62480,004
                                                 -------
         Balance as of MayAugust 31, 2004          $100,562$100,942
                                                 =======

     The goodwill arising from the Vytek transaction is an estimated amount
based on the preliminary purchase price allocation, and is subject to
change.

     The goodwill balance at February 28, 2004 is associated with the
Company's Products Division.  Substantially all goodwill arising from the
Vytek acquisition is associated with the Company's Solutions Division.

     Intangible assets are comprised as follows at MayAugust 31, 2004 and
February 28, 2004 (in thousands):
                              MayAugust 31, 2004            February 28, 2004
                         ------------------------   -------------------------
               Amorti-    Gross     Accum.            Gross    Accum.
               zation    Carrying   Amorti-          Carrying  Amorti-
               Period     Amount    zation    Net     Amount   zation    Net
                -----     ------    ------   -----   ------    ------   -----
Developed/core
 technology     5 yrs.    $3,349   $  90   $3,259257   $3,092   $  -     $  -     $  -
Customer lists  5 yrs.     1,127       30    1,09787    1,040      -        -        -
Contracts
 backlog        1 yr.        845      115      730325      520      -        -        -
Covenants not
 to compete     4.1 yrs.     400      226      174252      148      400      200      200
                          ------    -----    -----    -----    -----    -----
                          $5,721   $  465   $5,260921   $4,800   $  400   $  200   $  200
                          ======   ======    =====    =====    =====    =====

     All intangible assets in the table above resulted from the acquisition
of Vytek in April 2004 except for the covenants not to compete, which arose
from the acquisition of the satellite dish manufacturing business of Kaul-TronicsKaul-
Tronics in April 2002.

     Amortization expense of intangible assets was $260,000$721,000 and $26,000$52,000 in
the threesix months ended MayAugust 31, 2004 and 2003, respectively.  The
weighted average amortization period of the intangible assets at MayAugust
31, 2004 was 4.3 years.

     Estimated amortization expense for the fiscal years ending February 28
is as follows:
                 2005   $1,644,000
                 2006   $1,087,000
                 2007   $  895,000
                 2008   $  895,000
                 2009   $  895,000
                 2010   $  105,000

Note 5 - FINANCING ARRANGEMENTS AND CONTRACTUAL CASH OBLIGATIONS

Bank credit facility

     At May 31, 2004 theThe Company hadhas a $10 million working capital line of credit with a
commercial bank.  Borrowings under this line of credit bear interest at
LIBOR plus 2.0% or the bank's prime rate, and are secured by substantially
all of the Company's assets.  The maturity date of the line of credit is
August 3, 2005.  At MayAugust 31, 2004, there were outstanding borrowings of $3
million on the line of credit and $2,479,000 was reserved under the line for
issued letters of credit.  The $3 million outstanding balance on the line of
credit is classified as long-term debta current liability at MayAugust 31, 2004 because the
revolver does not mature until
August 2005.line of credit matures within 12 months of that date.  The Company also has
two bank term loans which had an aggregate outstanding principal balance of
$9,582,000$8,876,000 at MayAugust 31, 2004, of which $3,598,000$2,823,000 is classified as current
at that date.  The bank credit agreement which encompasses the line of
credit and the two term loans contains a subjective acceleration clause
which enables the bank to call the loans in the event of a material adverse
change (as defined) in the Company's business.  Based on the Company's
history of profitable operations and positive operating cash flow over the
past several years, and based on the Company's internal financial forecasts
for the next several quarters, the Company does not believe it is probable
that the bank will assert the material adverse change clause in the next 12
months.

     At the time it was acquired by the Company on April 12, 2004, Vytek had
$2 million outstanding on a working capital revolverline of credit with another commercial bank.
Shortly after the acquisition was consummated, the Company borrowed $2
million on its bank line of credit and paid off Vytek's bank line of credit.
Vytek's bank line of credit was then terminated.

Other long-term debt

     Vytek had capital lease obligations of $269,000$185,000 at MayAugust 31, 2004,
of which $176,000$123,000 was classified as current at that date.

Contractual cash obligations

     Following is a summary of the Company's contractual cash obligations
as of MayAugust 31, 2004 (in thousands):

                          Future Cash Payments Due by Fiscal Year
                     ----------------------------------------------
  Contractual         2005                                   There-
  Obligations     (remainder) 2006    2007    2008    2009   after    Total
- ---------------      ------  ------  ------  ------  ------  ------  ------
Bank debt          $ 2,8921,412  $5,823  $2,139  $1,728$2,503  $  -     $  -    $12,582$11,877
Capital leases          19967      80      30       8     -        -        317185
Operating leases     1,875   2,1661,279   2,170   1,802   1,8691,862   1,924    3,756   13,39212,793
Purchase
 obligations        24,06623,450     422     -       -       -        -     24,48823,872
                   -------  ------  ------  ------  ------   ------   ------
Total contractual
 cash obligations  $29,032  $8,491$26,208  $8,495  $3,971  $3,605$4,373  $1,924   $3,756  $50,779$48,727
                    ======  ======  ======  ======  ======   ======   ======


Note 6 - INCOME TAXES

     Deferred income tax assets reflect the net tax effects of temporary
differences between the carrying amount of assets and liabilities for
financial reporting purposes and the amounts used for income tax purposes.
A deferred income tax asset is recognized if realization of such asset is
more likely than not, based upon the weight of available evidence which
includes historical operating performance and the Company's forecast of
future operating performance.  The Company evaluates the realizability of
its deferred income tax assets on a quarterly basis, and a valuation
allowance is provided, as necessary, in accordance with the provisions of
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes".  During this evaluation, the Company reviews its forecasts of
future operating performance in conjunction with the positive and negative
evidence surrounding the realizability of its deferred income tax asset to
determine if a valuation allowance is needed.

     At February 28, 2004, the deferred tax asset valuation allowance was
$630,000, and the deferred tax asset net of this valuation allowance was
$6,763,000.  The $630,000 valuation allowance relates to foreign tax
credits which can be utilized only after tax loss carryforwards and other
tax benefits have been fully utilized.  Because these foreign tax credits
have a remaining carryforward period of only two to four years, management
believes that it is more likely than not that these foreign tax credits
will expire unutilized, and accordingly a full valuation allowance against
these credits was established in fiscal 2004.established.

     During the threesix months ended MayAugust 31, 2004, the deferred tax asset
was reduced by $809,000$1,657,000 reflecting the utilization of tax loss
carryforwards and other tax assets as a result of the taxable income
generated in the period.  There was no change in the $630,000 deferred tax
asset valuation allowance during the threesix months ended MayAugust 31, 2004.

     The effective income tax rate was 40.0%38.1% and 23.8%30.9% in the threesix months
ended MayAugust 31, 2004 and 2003, respectively.  The increase in effective
tax rate is attributable primarily to the fact that during the fiscal year
ended February 28, 2004 reductions of the deferred tax asset valuation
allowance caused a reduction in the overall effective income tax rate.  In
the threesix months ended MayAugust 31, 2004, there was no reduction in the
valuation allowance.

     Vytek, which was acquired by the Company effective April 12, 2004, has
tax loss carryforwards and other tax assets that the Company believes will
be utilizable to some extent in the future, subject to change of ownership
limitations pursuant to Section 382 of the Internal Revenue Code and to the
ability of the combined post-merger company to generate sufficient taxable
income to utilize the benefits before the expiration of the applicable
carryforward periods.  In the preliminary purchase price allocation
described in Note 2 herein, no value has been assigned to Vytek's deferred
tax assets, pending completion by the Company of its analysis of the
estimated future realizability of these tax assets.  Once this analysis is
completed, to the extent value is allocated to Vytek's deferred tax assets
in the final purchase price allocation, there will be a corresponding
reduction in the value ascribed to goodwill.


Note 7 - EARNINGS PER SHARE

     Basic earnings per share is computed by dividing net income available
to common stockholders by the weighted average number of common shares
outstanding during the period.  Diluted earnings per share reflects the
potential dilution, using the treasury stock method, that could occur if
securities or other contracts to issue Common Stock were exercised or
converted into Common Stock or resulted in the issuance of Common Stock
that then shared in the earnings of the Company.  In computing diluted
earnings per share, the treasury stock method assumes that outstanding
options are exercised and the proceeds are used to purchase common stock at
the average market price during the period.  Options will have a dilutive
effect under the treasury stock method only when the Company reports income
and the average market price of the common stock during the period exceeds
the exercise price of the options.

     The following is a summary of the calculation of weighted average
shares used in the computation of basic and diluted earnings per share (in
thousands):

                                    Three months ended     MaySix months ended
                                         August 31,           August 31,
                                     ----------------      ----------------
                                      2004      2003        2004      2003
                                     ------    ------      ------    ------
  Basic weighted average number
   of common shares outstanding      18,755    14,74522,292    14,747      20,524    14,746

  Effect of dilutive securities:
    Stock options                       885517       169         700        -
                                     Shares held in escrow                110       -------    ------      ------    ------
  Diluted weighted average number
   of common shares outstanding      19,750    14,74522,809    14,916      21,224    14,746
                                     ======    ======      ======    ======

     Options outstanding at MayAugust 31, 2004 to purchase approximately
1,154,0001,302,000 shares of Common Stock at exercise prices of $7.25$6.88 and above were
excluded from the computation of diluted earnings per share for the three
and six months then ended because the exercise price of these options was
greater than the average market price of the common stock and accordingly
the effect of inclusion would be antidilutive.

     Because the Company had a net loss for the threesix months ended MayAugust 31,
2003, outstanding stock options to purchase approximately 2,583,0002,590,000 shares
of common stock at exercise prices ranging from $2.76 to $50.56 would have
been anti-dilutive and were therefore not included in the computation of
diluted earnings per share for 2003 period.

     In connection with the acquisition of Vytek, 854,700 shares of common
stock were issued and are held in escrow pending the resolution of certain
matters as further described in Note 2 herein.  All shares held in escrow
have been excluded from the basic weighted average number of common shares
outstanding.  Of the common stock shares held in escrow, the Company
estimates that approximately 645,000all 854,700 shares would have been subject to reversion to
the Company if the Working Capital Adjustment discussed in Note 2 had been
finalized as of Mayon August 31, 2004.  TheFor this reason, all shares held in escrow
have also been excluded from diluted share adjustment
in the table aboveweighted average number of 110,000common
shares represents the estimated escrowed
shares not subject to reversion, weighted for the amount of time
outstanding in the period.outstanding.




Note 8 - COMPREHENSIVE INCOME (LOSS)

     Comprehensive income (loss) is defined as the total of net income
(loss) and all non-owner changes in equity.  The following table details
the components of comprehensive income (loss) for the three and  six months
ended MayAugust 31, 2004 and 2003 (in thousands):

                                     Three months ended     MaySix months ended
                                          August 31,           August 31,
                                      ----------------      ----------------
                                       2004      2003        2004      2003
                                      ------    ------      ------    ------
 Net income (loss)                    $1,746    $  1,309   $(1,102)390      $3,055    $ (712)

 Unrealized holding gain (loss) on
  available-for-sale investments         -         (25)         21       1(24)
                                      ------    ------      ------    ------
 Comprehensive income (loss)          $1,746    $  1,330   $(1,101)365      $3,076    $ (736)
                                      ======    ======      ======    ======

Note 9 - STOCK OPTIONS

      In December 2002, the FASB issued Statement of Financial Accounting
Standards No. 148, "Accounting for Stock Based Compensation - Transition
and Disclosure" ("FAS No. 148").  FAS No. 148 amends Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("FAS No. 123"), to provide alternative methods of
transition for a voluntary change to the fair value based method of
accounting for stock based employee compensation.  In addition, FAS No.
148 amends the disclosure requirements of FAS No. 123 to require
prominent disclosures in both annual and interim financial statements
about the method of accounting for stock-based employee compensation and
the effect of the method used on reported results.

     As allowed by Statement of FAS No. 123, the Company has elected to
continue to measure compensation cost under Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB No.
25").  Under APB No. 25, compensation expense is measured on the first
date at which both the number of shares and the exercise price are known.
Under the Company's stock option plans, this would typically be the grant
date.  To the extent that the exercise price equals or exceeds the market
value of the stock on the grant date, no compensation expense is
recognized.  Because all of the options granted by the Company are at
exercise prices not less than the market value on the date of grant, no
compensation expense is recognized under this accounting treatment in the
accompanying unaudited consolidated statements of operations.

     The fair value of options at date of grant was estimated using the
Black-Scholes option pricing model with the following assumptions:

                             Options granted
                          during the threesix months
                             ended MayAugust 31,
                           -------------------
                            2004         2003
                           ------       ------
Expected life (years)         5            5
Dividend yield                0%           0%

     The range for interest rates is 2.58% to 6.82%3.96%, and the range for
volatility is 49%131% to 147%135%. The estimated stock-based compensation cost
calculated using the assumptions indicated totaled $933,000 and
$1,078,000 in the three months ended May 31, 2004 and 2003, respectively.




     The following table illustrates the effect on net income (loss) and
earnings (loss) per share if the Company had applied the fair value
recognition provisions of FAS 123 to stock-based employee compensation
(in thousands except per share amounts):

                                  Three months ended    MaySix months ended
                                       August 31,          August 31,
                                   ----------------     ----------------
                                    2004      2003       2004      2003
                                   ------    ------     ------    ------
  Net income (loss) as reported    $1,746    $  1,309   $(1,102)390    $ 3,055    $  (712)

  Less total stock-based employee
   compensation expense determined
   under fair value based method
   for all awards, net of related
   tax effects                       (577)     (841)(596)     (539)    (1,168)    (1,193)
                                    -----     -----      -----     ------
  Pro forma net income (loss)      $1,150    $ 732   $(1,943)(149)   $ 1,887    $(1,905)
                                    =====     =====      =====     ======

  Earnings (loss) per share:
     Basic -
       As reported                 $0.07    $(0.07)$ 0.08    $ 0.03     $ 0.15     $(0.05)
       Pro forma                   $0.04$ 0.05    $(0.01)    $ 0.09     $(0.13)



     Diluted -
       As reported                 $0.07    $(0.07)$ 0.08    $ 0.03     $ 0.14     $(0.05)
       Pro forma                   $0.04$ 0.05    $(0.01)    $ 0.09     $(0.13)



Note 10 - CONCENTRATION OF RISK

     Because the Company sells into markets dominated by a few large
service providers, a significant percentage of consolidated revenue and
consolidated accounts receivable relate to a small number of customers.
Sales to customers which accounted for 10% or more of consolidated sales
for the three and six months ended MayAugust 31, 2004 or 2003, as a percent of
consolidated revenue, are as follows:

                          Three months ended     MaySix months ended
                              August 31,             -----------------August 31,
                           ----------------      ----------------
             Customer       2004      2003        2004      2003
             --------      ------    ------      ------    ------
                A           36.8%      32.1%33.6%     35.5%       35.1%     34.0%
                B           16.4%      17.1%12.8%     21.5%       14.5%     19.6%
                C           13.8%       0.1%14.5%       -         14.2%       -
                D            1.9%      19.3%6.4%     13.5%        5.4%      8.8%

     Accounts receivable from these customers as a percent of consolidated
net accounts receivable are as follows:

                          MayAugust 31,  Feb. 28,
             Customer        2004       2004
             --------       ------     ------
                A            30.7%21.0%      49.4%
                B            11.0%14.9%      22.0%
                C            15.5%20.5%       8.2%
                D             0.9%       0.5%2.1%       3.0%

Customers A, B, C and D are customers of the Company's Products Division.


Note 11 - PRODUCT WARRANTIES

     The Company generally warrants its products against defects over
periods ranging from 3 to 24 months.  An accrual for estimated future
costs relating to products returned under warranty is recorded as an
expense when products are shipped.  At the end of each quarter, the
Company adjusts its liability for warranty claims based on its actual
warranty claims experience as a percentage of sales for the preceding
three years.years plus an additional reserve amount, as required, for specific
situations in which estimated warranty costs are in excess of that
historical claims rate.  Activity in the warranty liability for the threesix
months ended MayAugust 31, 2004 and 2003 is as follows (in thousands):

                                      ThreeSix  months ended
                                          MayAugust 31,
                                      -----------------
                                       2004       2003
                                      ------     ------
      Balance at beginning of period   $159       $491
      Charged (credited) to costs
       and expenses                     131         (4)584        (26)
      Deductions                       (30)       (22)(254)       (73)
                                       ----       ----
      Balance at end of period         $260       $465$489       $392
                                       ====       ====


Note 12 - OTHER FINANCIAL INFORMATION

     "Net cash provided by operating activities" in the consolidated
statements of cash flows includes cash payments for interest and income
taxes as follows (in thousands):
                                       ThreeSix months ended
                                           MayAugust 31,
                                      -------------------
                                       2004         2003
                                      ------       ------
Interest paid                         $ 103232         $ 145281
Income taxes paid (net
  refunds received)                   $  12             470           (93)



     Following is the supplemental schedule of non-cash investing and
financing activities (in thousands):

                                       ThreeSix months ended
                                           MayAugust 31,
                                      -------------------
                                       2004         2003
                                      ------       ------
Decrease in valuation allowance
 for available-for-sale investment   $    21        $  -

Issuance of common stock and
 assumption of stock options and
 warrants as consideration for
 acquisition of Vytek Corporation,
 net of common stock issued and
 held in escrow                      $83,413        $  -



Note 13 - SEGMENT INFORMATION

     Effective with the acquisition of Vytek on April 12, 2004, the Company
realigned its operations into a divisional structure.  The legacy
operations of California Amplifier,CalAmp, previously segregated into the Satellite and Wireless
Access business units, have been combined and are now referred to as the
Products Division.  The operations of Vytek, which are principally service
oriented, comprise the Company's new Solutions Division.

     The operations of Vytek's products manufacturing subsidiary
Vytek Products, Inc. have been combined with the Company's Products
Division effective at the April 12, 2004 acquisition date.

     Segment information for the three and six months ended MayAugust 31, 2004
and 2003 is as follows (dollars in thousands):

Three months ended May 31, 2004:
                                  Operating Segments
                                 ---------------------
                                 Products    Solutions
                                 Division     Division   Corporate    Total
                                  -------      ------     -------     -----
 Revenues:
   Products                       $40,499     $ 1,157                $41,656
   Services                           -         3,341                  3,341
                                   ------       -----                 ------
     Total revenues               $40,499     $ 4,498                $44,997
                    Three months ended                          Three months ended
                      August 31, 2004:                            August 31, 2003:
              ------------------------------------      ------------------------------------
             Operating Segments                         Operating Segments
             -------------------                        -------------------
             Products  Solutions                        Products  Solutions
             Division   Division  Corporate   Total     Division   Division  Corporate  Total
             -------    ------     -------    -----      -------    ------    -------   -----

Revenues:
  Products    $43,056   $ 2,038             $45,094     $24,197    $   -               $24,197
  Services        -       5,733               5,733         -          -                   -
               ------     -----              ------      ------      -----              ------
  Total       $43,056   $ 7,771             $50,827     $24,197    $   -               $24,197
               ======     =====              ======      ======      =====              ======

Gross profit:
  Products    $ 8,503   $   453             $ 8,956     $ 3,200    $   -               $ 3,200
  Services        -       1,368               1,368         -          -                   -
               ------     -----              ------      ------      -----              ------
  Total       $ 8,503   $ 1,821             $10,324     $ 3,200    $   -               $ 3,200
               ======     =====              ======      ======      =====              ======

Gross margin:
  Products       19.7%     22.2%               19.9%       13.2%       -                  13.2%
  Services         -       23.9%               23.9%         -         -                   -
  Total          19.7%     23.4%               20.3%       13.2%       -                  13.2%

Operating
 income
 (loss)       $ 6,036   $(2,083)  $(1,069)  $ 2,884     $ 1,040    $   -     $  (494)  $   546
               ======     =====     =====    ======      ======      =====     =====    ======




                     Six months ended                            Six months ended
                      August 31, 2004:                            August 31, 2003:
              ------------------------------------      ------------------------------------
             Operating Segments                         Operating Segments
             -------------------                        -------------------
             Products  Solutions                        Products  Solutions
             Division   Division  Corporate  Total      Division   Division  Corporate  Total
             -------    ------     -------   -----      -------    ------     -------   -----
Revenues:
  Products    $83,555   $ 3,195             $86,750     $42,763    $   -               $42,763
  Services        -       9,074               9,074         -          -                   -
               ------    ------              ------      ------      -----              ------
  Total       $83,555   $12,269             $95,824     $42,763    $   -               $42,763
               ======    ======              ======      ======      =====              ======

Gross profit:
  Products    $15,769   $   719             $16,488     $ 4,506    $   -               $ 4,506
  Services        -       2,137               2,137         -          -                   -
               ------     -----              ------      ------      -----              ------
  Total       $15,769   $ 2,856             $18,625     $ 4,506    $   -               $ 4,506
               ======     =====              ======      ======      =====              ======

Gross margin:
  Products       18.9%     22.5%               19.0%       10.5%       -                  10.5%
  Services         -       23.6%               23.6%         -         -                   -
  Total          18.9%     23.3%               19.4%       10.5%       -                  10.5%

Operating
 income
 (loss)       $10,670   $(3,592)  $(1,948)  $ 5,130     $    74    $   -     $  (922)  $  (848)
               ======     =====     =====    ======      ======      =====     =====    ======

Gross profit:
   Products                       $ 7,266     $   266                $ 7,532
   Services                           -           769                    769
                                   ------       -----                 ------
     Total gross profit           $ 7,266       1,035                $ 8,301
                                   ======       =====                 ======
 Gross margin:
   Products                          17.9%       23.0%                  18.1%
   Services                           -          23.0%                  23.0%
     Total gross margin              17.9%       23.0%                  18.4%

Income (loss) before
  income taxes                    $ 4,634     $(1,509)    $ (943)    $ 2,182
Product revenue of the Solutions Division represents primarily hardware that is bundled with software applications. Three months ended May 31, 2003: Operating Segments --------------------- Products Solutions Division Division Corporate Total ------- ------ ------- ----- Revenues: Products $18,566 - $18,566 Services - - - ------ ----- ------ Total revenues $18,566 - $18,566 ====== ===== ====== Gross profit: Products $ 1,306 - $ 1,306 Services - - - ------ ----- ------ Total gross profit $ 1,306 - $ 1,306 ====== ===== ====== Gross margin: Products 7.0% - 7.0% Services - - - Total gross margin 7.0% - 7.0% Loss before income taxes $ (914) $ - $ (533) $(1,447) Included in cost of revenue for the Products Division during the three months ended May 31, 2003 were asset impairment writedowns of $586,000$201,000 and $575,000 during the six months ended August 31, 2004 and 2003, respectively, on surface mountplant and equipment which had become underutilizedbecame idled due to increased outsourcing of printed circuit board subassemblies to contract manufacturers and certain other manufacturing equipment which was taken out of service and abandoned as of May 31, 2003.manufacturers. Also included in Product Division cost of revenue were lower of cost or market inventory writedowns of $504,000 and $242,000 in the threesix months ended MayAugust 31, 2004 and 2003, respectively. As further discussed in Note 15 below, Product Division cost of revenue for the three and six months ended August 31, 2004 includes a credit of $200,000 resulting from settling a lawsuit for an amount less than the previously established reserve. The Company considers operating income (loss) before income taxes to be the primary measure of profit or loss of its business segments. The amount shown for each period in the "Corporate" column above for operating income (loss) before income taxes consists of corporate expenses not allocated to the business segments, and non-operating income (expense).segments. Non-allocated corporate expenses include salaries and wages for the CEO and CFO, and corporate expenses such as audit fees, investor relations, stock listing fees, director and officer liability insurance, and director fees and expenses. Non-operating income (expense) includes interest income, interest expense and foreign currency gains and losses. Note 14 - COMMITMENTS AND CONTINGENCIES The Company leases its corporate office and manufacturing plant in Ventura County, California under an operating lease that expires June 30, 2011. The lease agreement requires the Company to pay all maintenance, property taxes and insurance premiums associated with the building. In addition, the Company leases small facilities in Minnesota and France. Through its newly acquired Vytek subsidiary, the Company leases office space and manufacturing facilities in California, New Jersey, Virginia, and New York, Minnesota and France under non-cancelable operating leases, which expire at various dates through July 2010. Some of the leases require Vytekthe Company to pay maintenance, utilities and insurance costs and contain renewal options (for periods ranging from two to five years) and escalation clauses. Certain manufacturing equipment and office equipment is also leased under operating lease agreements. A summary of future operating lease commitments is included in the contractual cash obligations table in Note 6.5. At MayAugust 31, 2004, the Company through its Vytek subsidiary, had restricted cash in the aggregate amount of $1,805,000 securing two irrevocable letters of credit for a facility lease security deposit and a performance bond for a long-term design and engineering contract. This restricted cash amount is included in Deposits and Other Assets in the consolidated balance sheet at that date. Note 15 - LEGAL MATTERS Wage-related class action lawsuit: On April 21, 2004, the Company was served with a complaint alleging certain violations of the California labor code. Among other charges, the class action complaint alleges that from October 2000 to the present time certain hourly employees did not take their lunch break within the time period prescribed by state law. Notwithstanding that the delayed break was at the request of, andThe Company established a reserve in its financial statements for the convenienceyear ended February 2004 that was included in Product Division cost of revenue in the consolidated income statement. In September 2004, the Company entered into a settlement agreement with the plaintiffs that is subject to review and approval by the court. As a result of the affected employees,settlement agreement, the Company believes that it could have a liability to pay a wage premium for these delayed lunch breaks. The Company intends to defend itself vigorously against all allegations in the complaint and established what management believes to be an appropriatelowered its reserve by $200,000 in the quarter ended February 28, 2004.August 31, 2004, which reduced Product Division cost of revenue by the same amount. Property lease lawsuit and cross-complaint On May 21, 2004, the Company was served with a lawsuit filed by the owner of a building in Camarillo, California that was formerly used as the Company's corporate offices and principal manufacturing plant under a 15-year lease agreement that expired on February 28, 2004. The lawsuit seeks damages for facility repairs that are allegedly required in the range of $520,000 to $700,000. The Company believes the lawsuit is without merit and intends to defend itself vigorously against all allegations. On May 27, 2004, the Company filed a cross-complaint, seeking payment by the building owner of approximately $180,000 in deposits and other amounts which the Company believes it is owed. The Company believes that the ultimate resolution of this matter will not have a material adverse effect on the Company's results of operations. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Critical Accounting Policies The Company's discussion and analysis of its financial condition and results of operations are based upon the Company's consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting periods. Areas where significant judgments are made include, but are not limited to: allowance for doubtful accounts, inventory valuation, product warranties, the deferred tax asset valuation allowance, and the valuation of long-lived assets and goodwill. Actual results could differ materially from these estimates. Allowance for Doubtful Accounts The Company establishes an allowance for estimated bad debts based upon a review and evaluation of specific customer accounts identified as known and expected collection problems, based on historical experience, due to insolvency, disputes or other collection issues. As further described in Note 10 to the accompanying consolidated financial statements, the Company's customer base is quite concentrated, with three customers accounting for 67%approximately 64% of the Company's total revenue for the threesix months ended MayAugust 31, 2004. Changes in either a key customer's financial position, or the economy as a whole, could cause actual write-offs to be materially different from the recorded allowance amount. Inventories The Company evaluates the carrying value of inventory on a quarterly basis to determine if the carrying value is recoverable at estimated selling prices. To the extent that estimated selling prices do not exceed the associated carrying values, inventory carrying amounts are written down. In addition, the Company generally treats inventory on hand or committed with suppliers, which is not expected to be sold within the next 12 months, as excess and thus appropriate write-downswritedowns of the inventory carrying amounts are established through a charge to cost of sales.revenues. Estimated usage in the next 12 months is based on firm demand represented by orders in backlog at the end of the quarter and management's estimate of sales beyond existing backlog, giving consideration to customers' forecasted demand, ordering patterns and product life cycles. Significant reductions in product pricing, or changes in technology and/or demand may necessitate additional write-downswritedowns of inventory carrying value in the future. Product Warranties The Company provides for the estimated cost of product warranties at the time revenue is recognized. While it engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers, the Company's warranty obligation is affected by product failure rates and material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage or service delivery costs differ from management's estimates, revisions to the estimated warranty liability would be required. Deferred Income Tax Asset Valuation Allowance The deferred income tax asset reflects the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and for income tax purposes. A deferred income tax asset is recognized if realization of such asset is more likely than not, based upon the weight of available evidence that includes historical operating performance and the Company's forecast of future operating performance. The Company evaluates the realizability of its deferred income tax asset on a quarterly basis, and a valuation allowance is provided, as necessary. During this evaluation, the Company reviews its forecasts of income in conjunction with the positive and negative evidence surrounding the realizability of its deferred income tax asset to determine if a valuation allowance is needed. At MayAugust 31, 2004 the Company's net deferred income tax asset was $5,954,000,$5,106,000, which amount is net of a valuation allowance of $630,000. If in the future a portion or all of the $630,000 valuation allowance is no longer deemed to be necessary, reductions of the valuation allowance will decrease the income tax provision. Conversely, if in the future the Company were to change its realization probability assessment to less than 50%, the Company would provide an additional valuation allowance for all or a portion of the net deferred income tax asset, which would increase the income tax provision. Vytek, which was acquired by the Company in April 2004, has tax loss carryforwards and other tax assets that the Company believes will be utilizable to some extent in the future, subject to change of ownership limitations pursuant to Section 382 of the Internal Revenue Code and to the ability of the combined post-merger company to generate sufficient taxable income to utilize the benefits before the expiration of the applicable carryforward periods. In the preliminary purchase price allocation described in Note 2 herein, no value has been assigned to Vytek's deferred tax assets, pending completion by the Company of its analysis of the estimated future realizability of these tax assets. Once this analysis is completed, to the extent value is allocated to Vytek's deferred tax assets in an updated purchase price allocation, there will be a corresponding reduction in the value ascribed to goodwill. Valuation of Long-lived Assets and Goodwill The Company accounts for long-lived assets other than goodwill in accordance with the provisions of Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment and Disposal of Long Lived Assets" ("SFAS 144"), which supersedes Statement of Financial Accounting Standards No. 121 and certain sections of Accounting Principles Board Opinion No. 30 specific to discontinued operations. SFAS 144 classifies long-lived assets as either: (1) to be held and used; (2) to be disposed of by other than sale; or (3) to be disposed of by sale. This standard introduces a probability-weighted cash flow estimation approach to address situations where alternative courses of action to recover the carrying amount of a long-lived asset are under consideration or a range is estimated for the amount of possible future cash flows. The Company has adopted this statement, which has not had a material impact on our financial position or results of operations. SFAS 144 requires, among other things, that an entity review its long-lived assets and certain related intangibles for impairment whenever changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. During the threesix months ended MayAugust 31, 2004 and 2003, the Company recorded anasset impairment writedownwritedowns of $586,000$201,000 and $575,000, respectively, on productionplant and equipment which had become underutilizedbecame idled due to increased outsourcing to contract manufacturers. The Company also adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets", onin March 3, 2002 (the first day of fiscal 2003).2002. As a result, goodwill is no longer amortized, but is subject to a transitional impairment analysis andinstead is tested for impairment on an annual basis, or more frequently as impairment indicators arise. The test for impairment involves the use of estimates related to the fair values of the business operations with which goodwill is associated and is usually based on projected cash flows or a market value approach. The Company believes the estimate of its valuation of long-lived assets and goodwill is a "critical accounting estimate" because if circumstances arose that led to a decrease in the valuation it could have a material impact on the Company's results of operations. RESULTS OF OPERATIONS Effective with the acquisition of Vytek on April 12, 2004, the Company realigned its operations into a divisional structure. The legacy operations of California Amplifier,CalAmp, previously segregated into the Satellite and Wireless Access business units, have been combined and are now referred to as the Products Division. The operations of Vytek, which are principally service oriented, comprise the Company's new Solutions Division. The operations of Vytek's products manufacturing subsidiary Vytek Products, Inc. have been combined with the Company's Products division effective at the April 12, 2004 acquisition date. The Company's revenue and gross profit by business segment are as follows: REVENUESALES BY SEGMENT Three months ended MayAugust 31, ------------------------------------Six months ended August 31, ------------------------------- ------------------------------- 2004 2003 --------------- ---------------2004 2003 -------------- -------------- ------------- -------------- Segment % of % of Segment% of % of (Division) $000s Total $000s Total -----------$000s Total $000s Total - --------- ------- ----- ------- ----- ------- ----- ------- ----- Products Division $40,499 90.0% $18,566$43,056 84.7% $24,197 100.0% $83,555 87.2% $42,763 100.0% Solutions Division 4,498 10.0%7,771 15.3% - - 12,269 12.8% - - ------- ----- ------- ----- ------- ----- ------- ----- Total $44,997$50,827 100.0% $18,566$24,197 100.0% $95,824 100.0% $42,763 100.0% ======= ===== ======= ===== ======= ===== ======= ===== GROSS PROFIT BY SEGMENT Three months ended MayAugust 31, -----------------------------------Six months ended August 31, ------------------------------- ------------------------------- 2004 2003 2004 2003 -------------- -------------- ------------- -------------- Segment % of % of Segment% of % of (Division) $000s Total $000s Total ----------- ------$000s Total $000s Total - --------- ------- ----- ------------- ----- ------- ----- ------- ----- Products Division $7,266 87.5% $1,306$ 8,503 82.4% $ 3,200 100.0% $15,769 84.7% $ 4,506 100.0% Solutions Division 1,035 12.5%1,821 17.6% - - ------2,856 15.3% - - ------- ----- ------------- ----- ------- ----- ------- ----- Total $8,301$10,324 100.0% $1,306$ 3,200 100.0% ======$18,625 100.0% $ 4,506 100.0% ======= ===== ============= ===== ======= ===== ======= ===== OPERATING INCOME (LOSS) BY SEGMENT Three months ended August 31, Six months ended August 31, ------------------------------- ------------------------------- 2004 2003 2004 2003 -------------- -------------- ------------- -------------- Segment % of % of % of % of (Division) $000s Sales $000s Sales $000s Sales $000s Sales - --------- ------- ----- ------- ----- ------- ----- ------- ----- Products $ 6,036 14.0% $ 1,040 4.3% $10,670 12.8% $ 74 0.2% Solutions (2,083) (26.8%) - - (3,592) (29.3%) - - Corporate expense (1,069) (2.1%) (494) (2.0%) (1,948) (2.0%) (922) (2.2%) ------- ------- ------- ------- Total $ 2,884 5.7% $ 546 2.3% $ 5,130 5.4% $ (848) (2.0%) ======= ======= ======= ======= Revenue Products Division revenue increased $21,933,000,$18,859,000, or 118%78%, in the three months ended MayAugust 31, 2004 from the same period in the previous fiscal year. This increase resulted primarily because revenue in the second quarter of last fiscal year was adversely affected by substantially reduced orders from key customers that began in the first quarter of last fiscal year was abnormally low as thea result of substantially reduced customer orders in response to the customers' overstocked inventories of certain satellite television reception products. The satellite products impacted by this order slowdown were predominantly the more technologically advanced products that have higher selling prices. Products Division revenue rebounded strongly beginning in the third quarter of last fiscal year. On a sequential quarter basis, Products Division revenue for the most recent threefour quarters (beginning with the earliest) was $44.2 million, $41.6 million, and $40.5 million and $43.1 million, respectively. Also contributing toThe Company's principal satellite product line consists of low noise block feed downconverter/ amplifier units ("LNBFs") used for satellite television reception. The number of LNBF units sold in the increasethree months ended August 31, 2004 was twice the LNBF unit volume in the same period of last year, while the average selling price for LNBFs was relatively unchanged between these two periods. For the six months ended August 31, 2004, Products Division revenue increased $40,792,000, or 95%, over the same period of the Products Division isprior year, primarily for the fact that the operations of Vytek Products, Inc., a subsidiary of Vytek, are includedsame reason explained in the Company's Products Division. Vytek Products, Inc. had revenue of $356,000preceding paragraph. LNBF units sold in the seven weeklatest six month period fromwas approximately 130% higher than the April 12, 2004 acquisition date to the endsame period of the quarter.prior year, while the average selling price was relatively unchanged between these two periods. The Solutions Division revenue represents the operations of Vytek for the seven week period from thewhich was acquired effective April 12, 2004 acquisition date to the end of the quarter, except for the revenue of Vytek Products, Inc. which, as noted in the preceding paragraph, is included in the revenue of the Products Division.2004. Gross Profit and Gross Margins Products Division gross profit increased $5,960,000,by $5,303,000, or over 450%166%, in the latest quarter compared to the prior year, and gross margin improved from 7.0%13.2% in the three months ended May 31, 2003last year's second quarter to 17.9%19.7% in the latest quarter. Gross margin was depressed in last year's firstsecond quarter principally because of the lowlower than normal sales volume, which resulted in less absorption of fixed manufacturing costs. For the six months ended August 31, 2004, Products Division gross profit increased $11,263,000, or 250%, and gross margin improved from 10.5% to 18.9%. The increased gross profit is attributable principally to the revenue increase of $40,792,000 in the latest six month period over the comparable period of the prior year. The gross margin improvement in the current year is due mainly to the fact that gross margin in the first six months of last year was adversely affected by manufacturing inefficiencies caused by the need to rapidly reduce production capability in the first quarter of last year in response to significant order cutbacks by key customers for the Company's satellite products. Also includedcontributing to the lower Products Division gross margin last year were the inclusion in cost of revenue for the Products Division during the three months ended May 31, 2003 were aof lower of cost or market inventory writedowns of $242,000 and asset impairment writedowns of $586,000$575,000 on surface mount machines and other manufacturing equipment which had become underutilizedidled due to increased outsourcing of printed circuit board subassemblies to contract manufacturersmanufacturers. Gross margin of the Solutions Division in the three and certain other manufacturing equipment whichsix month periods ended August 31, 2004 was taken out of service23.4% and abandoned as of May 31, 2003.23.3%, respectively. See also Note 13 to the accompanying unaudited consolidated financial statements for additional operating data by business segment. Operating Expenses ResearchConsolidated research and development expense increased by $445,000$832,000 to $1,807,000$2,068,000 in the latest quarter from $1,362,000$1,236,000 last year. This increase was due to the inclusion of Vytek's operations for seven weeks, or about 54%, of the latest quarter, which accounted for $440,000$581,000 of the increase. SellingThe remaining increase is attributable to higher salaries and wages ($86,000), higher incentive compensation expense ($81,000), higher consulting expenses ($37,000), and increased expenses for R&D materials ($36,000). For the six month year-to- date periods, R&D expense increased $1,277,000 from $2,598,000 last year to $3,875,000 this year. The inclusion of Vytek's operations for the 20-week period from the April 12, 2004 acquisition date to August 31, 2004 accounted for $1,021,000 of the increase in R&D expense, and the remaining increase in the six month year-to-date periods is attributable to the same factors described above that contributed to increased R&D expense in the latest quarter. Consolidated sales and marketing expenses increased by $578,000$1,183,000 in the second quarter, of which $505,000$1,194,000 results from the inclusion of Vytek for seven weeks ofin the quarter. GeneralFor the six month year-to-date periods, sales and marketing expenses increased by $1,761,000, of which $1,700,000 is attributable to the inclusion of Vytek's operations. Consolidated general and administrative expense increased from $844,000$843,000 in the firstsecond quarter of last year to $2,445,000$3,179,000 in the latest quarter. Of this $1,601,000$2,336,000 increase, $1,041,000$1,739,000 is attributable to the inclusion of Vytek.Vytek's operations in the latest quarter. The remaining increase is primarily due to higher accounting and auditing expense in the latest quarter ($255,000) attributable to the requirements of Section 404 of the Sarbanes Oxley Act, higher incentive compensation expense ($162,000), and higher legal expense ($103,000),55,000). For the six month year-to- date periods, general and administrative expense increased from $1,661,000 last year to $5,624,000 this year. The $3,963,000 increase is primarily explained by the inclusion of Vytek's operations in the current year, which accounted for $2,780,000 of the increase. The remaining increase is attributable to increased auditing and accounting fees ($50,000)305,000), increased incentive compensation expense ($254,000), increased legal expense ($157,000), increased consulting fees ($61,000)65,000), higher incentive expense ($91,000),and the expensing in the latest quartercurrent year of costs associated with a software implementation project ($160,000),. Amortization expense of intangible assets in the three months ended August 31, 2004 and 2003 was $461,000 and $26,000, respectively, and in the factsix months ended August 31, 2004 and 2003 was $721,000 and $52,000, respectively. These increases in the latest three- and six-month periods compared to the prior year are attributable to the intangible assets arising from the acquisition of Vytek in April 2004. Operating Income (Loss) Operating income (loss) was $5,130,000 and ($848,000) during the six months ended August 31, 2004 and 2003, respectively. The increased profitability is attributable to the improvement in the satellite products portion of the Company's Products Division, as discussed above under the headings Revenue and Gross Profit and Gross Margins. Operating income of $5,130,000 in the latest six month period is comprised of operating income of the Products Division of $10,670,000, an operating loss for the Solutions Division (Vytek) of $3,592,000, and corporate expense of $1,948,000 that G&A expense in last year's first quarter was netted downis not allocated to the division operating results. The Company has taken recent steps to reduce the losses of the Solutions Division by a gain on salestrengthening the sales and marketing organization and by reducing overhead costs. Management intends to closely monitor the performance of equipment ($80,000).this business unit with the objective of achieving profitable results for the Solutions Division as soon as possible. Income Tax Provision The effective income tax rate was 40.0%38.1% and 23.8%30.9% in the threesix months ended MayAugust 31, 2004 and 2003, respectively. The increase in effective tax rate is attributable primarily to the fact that during the fiscal year ended February 28, 2004 reductions of the deferred tax asset valuation allowance caused a reduction in the overall effective income tax rate. In the threesix months ended MayAugust 31, 2004, there was no reduction in the valuation allowance. LIQUIDITY AND CAPITAL RESOURCES The Company's primary sources of liquidity are its cash and cash equivalents, which amounted to $23,640,000$25,268,000 at MayAugust 31, 2004, and its working capital line of credit with a bank. During the threesix months ended MayAugust 31, 2004, cash and cash equivalents increased by $755,000.$2,383,000. This increase consisted of cash providedwas attributable primarily to increased net income in the current six month period compared to the prior year (higher by operating activities of $3,672,000, proceeds from the sale of equipment of $177,000 and proceeds from stock option exercises of $87,000, substantially$3.8 million), offset by cash used for capital expenditures$1.7 million of $686,000, net cash used for the Vytek acquisition of $1,727,000 and debt repayments, net of borrowings, of $768,000.Vytek. Components of operating working capital increased by $86,000$1,875,000 during the threesix months ended MayAugust 31, 2004, comprised of an increase of $1,960,000 in accounts receivable, an increase of $4,278,000 in inventories, a decrease of $2,606,000 in accounts receivable, a decrease of $1,008,000$1,537,000 in prepaid expenses and other assets, an increase of $2,416,000 in inventory, an increase of $854,000$3,802,000 in accounts payable, a decrease of $1,783,000$1,092,000 in accrued payroll and other accrued liabilities, and a decreasean increase in deferred revenue of $184,000.$116,000. The Company believes that inflation and foreign currency exchange rates have not had a material effect on its operations. The Company believes that fiscal year 2005 will not be impacted significantly by foreign exchange since a significant portion of the Company's sales are to U.S. markets, or to international markets where its sales are denominated in U.S. dollars. At May 31, 2004 theThe Company hadhas a $10 million working capital line of credit with a commercial bank. Borrowings under this line of credit bear interest at LIBOR plus 2.0% or the bank's prime rate, and are secured by substantially all of the Company's assets. The maturity date of the line of credit is August 3, 2005. At MayAugust 31, 2004, there were outstanding borrowings of $3 million on the line of credit and $2,479,000 was reserved under the line for issued letters of credit. The $3 million outstanding balance on the line of credit is classified as long-term debta current liability at MayAugust 31, 2004 because the revolver does not mature until August 2005.line of credit matures within 12 months of that date. The Company also has two bank term loans which had an aggregate outstanding principal balance of $9,582,000$8,876,000 at MayAugust 31, 2004, of which $3,598,000$2,823,000 is classified as current at that date. The bank credit agreement which encompasses the line of credit and the two term loans contains a subjective acceleration clause which enables the bank to call the loans in the event of a material adverse change (as defined) in the Company's business. Based on the Company's history of profitable operations and positive operating cash flow over the past several years, and based on the Company's internal financial forecasts for the next several quarters, the Company does not believe it is probable that the bank will assert the material adverse change clause in the next 12 months. At the time it was acquired by the Company on April 12, 2004, Vytek had $2 million outstanding on a working capital revolverline of credit with another commercial bank. Shortly after the acquisition was consummated, the Company borrowed $2 million on its bank line of credit and paid off Vytek's bank line of credit. Vytek's bank line of credit was then terminated. See Note 5 to the accompanying consolidated financial statements for a summary of the Company's contractual cash obligations as of MayAugust 31, 2004. The Company believes that cash flow from operations, together with amounts available under its working capital line of credit, are sufficient to support operations, fund capital equipment requirements and discharge contractual cash obligations over the next twelve months. FORWARD LOOKING STATEMENTS Forward looking statements in this Form 10-Q which include, without limitation, statements relating to the Company's plans, strategies, objectives, expectations, intentions, projections and other information regarding future performance, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "may" "could", "plans", "believes," "anticipates," "expects," and similar expressions are intended to identify forward-looking statements. These forward-looking statements reflect the Company's current views with respect to future events and financial performance and are subject to certain risks and uncertainties, including, without limitation, product demand, market growth, new competition, competitive pricing and continued pricing declines in the DBS market, supplier constraints, manufacturing yields, the ability to manage cost increases in inventory materials including raw steel, timing and market acceptance of new product introductions, new technologies, the ability to successfully integrate the acquisition of Vytek Corporation that was completed on April 12, 2004, and other risks and uncertainties that are set forth under the heading "Risk Factors" in the Company's registration statement on Form S-4 (number 333- 112851) as filed with the Securities and Exchange Commission on February 13, 2004. Such risks and uncertainties could cause actual results to differ materially from historical results or those anticipated. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be attained. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's financial instruments include cash equivalents, accounts receivable, accounts payable and bank term loans payable. At MayAugust 31, 2004, the carrying values of cash equivalents, accounts receivable and accounts payable approximate fair values given the short maturity of these instruments. The carrying value of bank term loans payable approximates fair value since the interest rates on these loans approximate the interest rates which are currently available to the Company for the issuance of debt with similar provisions and maturities. Based on the amount of bank debt outstanding at MayAugust 31, 2004, a change in interest rates of one percent would result in an annual impact of approximately $100,000, net of tax, on the Company's consolidated statement of income. A portion of the Company's operations consists of an investment in a foreign subsidiary. As a result, the consolidated financial results have been and could continue to be affected by changes in foreign currency exchange rates. However, the Company believes that it does not have material foreign currency exchange rate risk since a significant portion of the Company's sales are to U.S. markets, or to international markets where its sales are denominated in U.S. dollars, and material purchases from foreign suppliers are typically also denominated in U.S. dollars. Additionally, the functional currency of the Company's foreign subsidiary is the U.S. dollar. It is the Company's policy not to enter into derivative financial instruments for speculative purposes. Furthermore, the Company generally does not enter into foreign currency forward exchange contracts. There are no foreign currency forward exchange contracts outstanding at MayAugust 31, 2004. ITEM 4. CONTROLS AND PROCEDURES The Company's principal executive officer and principal financial officer have concluded, based on their evaluation of disclosure controls and procedures (as defined in Regulations 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Report, that the Company's disclosure controls and procedures are effective to ensure that the information required to be disclosed in reports that are filed or submitted under the Exchange Act is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and that such information is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission. There have been no significant changes in the Company's internal controls or in other factors which could significantly affect internal controls subsequent to the date that the evaluation was carried out. Additionally, no significant deficiencies or material weaknesses in such internal controls requiring corrective actions were identified. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS See Note 15 to the accompanying consolidated financial statements for a description of pending legal proceedings. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS At the 2004 Annual Meeting of Stockholders held on July 30, 2004, seven directors stood for reelection to a special meetingone year term expiring at the fiscal 2005 Annual Meeting. All seven of the Company's stockholders held on April 8, 2004,director nominees were reelected. Following is a summary of the results of the director voting: Votes Against or Votes For Withheld Unvoted -------- ------- ------- Richard Gold 18,485,500 1,471,158 3,115,366 Arthur Hausman 18,102,564 1,854,094 3,115,366 A.J. "Bert" Moyer 18,662,824 1,293,834 3,115,366 James E. Ousley 18,837,027 1,119,631 3,115,366 Frank Perna 18,646,842 1,309,816 3,115,366 Thomas Ringer 18,653,786 1,302,872 3,115,366 Fred Sturm 18,530,770 1,425,888 3,115,366 In addition to the election of directors, the stockholders voted on three other proposals. Following is a summary of the voting results on these three proposals, all of which were approved by the issuancestockholders: Votes Against or Votes Votes For Withheld Abstained Unvoted -------- ------- ------- ------- Increase in authorized shares of merger considerationCommon Stock from 30 million to 40 million shares 18,977,815 949,457 29,386 3,115,366 Change in connection withCompany's name from California Amplifier, Inc. to CalAmp Corp. 19,656,200 263,617 36,841 3,115,366 Adoption of 2004 Stock Incentive Plan 10,292,686 1,887,235 40,936 10,851,167 The 2004 Stock Incentive Plan was approved because this proposal received the acquisitionaffirmative vote of Vytek Corporation. Ofa majority of the total 8,641,932 shares voted (which represented 56.5% of the then-outstanding shares), 8,419,781 votes were cast foron the proposal, 186,975 votes were cast againstexcluding the proposal, and there were 35,176 abstentions.unvoted shares. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a. Exhibits Exhibit 3.1 - Amended and Restated Certificate of Incorporation reflecting the change in the Company's name to CalAmp Corp. and the increase in authorized Common Stock from 30 million to 40 million shares (1) Exhibit 4.1 - Amended and Restated Rights Agreement, amended and restated as of September 5, 2001, by and between Registrant and Mellon Investor Services LLC, as Rights Agent, filed as Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on September 6, 2001, and incorporated herein by reference. Exhibit 4.2 - Registration Rights agreement dated February 11, 2004, as Exhibit H to the Agreement and Plan of Merger and Reorganization dated December 23, 2003 among the Registrant, Mobile Acquisition Sub, Inc., Vytek Corporation, and James E. Ousley, as Stockholder Representative, filed as Exhibit 2.1 to the Registrant's Registration Statement on Form S-4 filed on February 13, 2004, and incorporated herein by reference. Exhibit 10.1 - Stipulation of Settlement and Release by and between plaintiff Kenneth Schnebly on behalf of himself and other class plaintiffs and CalAmp Corp. entered into effective September 29, 2004 (1) Exhibit 10.2 - CalAmp Corp. 2004 Stock Incentive Plan approved by stockholders at the 2004 annual meeting on July 30, 2004 (1) Exhibit 31.1 - Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1) Exhibit 31.2 - Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1) Exhibit 32 - Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1) (1) Filed herewith. b. Reports on Form 8-K During the three months ended MayAugust 31, 2004 the Company filed the following reports on Form 8-K: 1. On March 11,June 1, 2004, the Company filed a report on Form 8-K with a press release announcing the datenomination of a live audio webcast of management's discussionRichard Gold to become Chairman of the then-pendingBoard at the 2004 annual stockholders meeting, upon the retirement of Ira Coron from the Board of Directors. 2. On April 27, 2004, a Form 8-K was filed which disclosed the acquisition of Vytek Corporation. 2.Corporation effective April 12, 2004. This Form 8-K was amended by the filing of a Form 8-K/A on June 28, 2004 to provide the required audited financial statements of Vytek Corporation and the unaudited pro forma financial information for this acquisition. 3. On March 19,July 13, 2004, the Company filed a report on Form 8-K that incorporated by reference a slide presentation that accompanied the Company's live audio webcast of management's discussion of the then-pending acquisition of Vytek Corporation. 3. On April 9, 2004, the Company filed a report on Form 8-K with a press release announcing that the Company's stockholders approved the issuance of merger consideration in connection with the acquisition of Vytek Corporation at a special meeting of stockholders on April 8, 2004. 4. On April 13, 2004, the Company filed a report on Form 8-K with a press release announcing the completion of the merger with Vytek Corporation and key management changes. 5. On April 21, 2004, the Company filed a report on Form 8-K with a press release announcing James E. Ousley had been appointed to its Board of Directors effective April 20, 2004. 6. On April 26, 2004, the Company filed a report on Form 8-K which furnished a copy of its press release announcing the financial results of operations for the Company's first quarter and fiscal year ended February 28, 2004, and which disclosed a wage-related lawsuit served on the Company on April 21,May 31, 2004. 7. On April 27, 2004, the Company filed a report on Form 8-K which disclosed the acquisition of Vytek Corporation pursuant to Item 2 of Form 8-K.8 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. July 13,October 12, 2004 /s/ Richard K. Vitelle - -------------------------------- ---------------------------------------------------------------- --------------------------------- Date Richard K. Vitelle Vice President Finance & CFO (Principal Financial Officer and Chief Accounting Officer)