UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10‑Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20162017
Or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from_____________________ to ___________________

Commission file number 0‑13222

CITIZENS FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)

            PENNSYLVANIA                               23‑2265045
   (State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)


15 South Main Street
Mansfield, Pennsylvania 16933
(Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code: (570) 662‑2121

N/A
(Former Name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No_____

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes __X__ No_____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "smaller reporting"emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ____                                                                                    ____                                                      Accelerated filer  _X__

Non-accelerated filer____                                                      Smaller reporting company                                                                                    ____
(Do not check if a smaller reporting company)Emerging growth company  ____


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes____ No __X__

The number of outstanding shares of the Registrant's Common Stock, as of July 26, 2016,August 1, 2017, was 3,349,753.3,493,270.


Citizens Financial Services, Inc.
Form 10-Q

INDEX

  PAGE
Part IFINANCIAL INFORMATION 
Item 1.Financial Statements (unaudited): 
 
Consolidated Balance Sheet as of June 30,201630,2017 and
December 31, 20152016
1
 
Consolidated Statement of Income for the Three and Six Months            
Ended June 30, 20162017 and 20152016
2
 
Consolidated Statement of Comprehensive Income for the Three
and Six Months ended June 30, 20162017 and 20152016
3
 
Consolidated Statement of Cash Flows for the Six
Months ended June 30, 20162017 and 20152016
4
 Notes to Consolidated Financial Statements5-345-31
Item 2.
Management's Discussion and Analysis of Financial
Condition and Results of Operations
35-5732-54
Item 3.Quantitative and Qualitative Disclosures About Market Risk5754
Item 4.Controls and Procedures5754
   
Part IIOTHER INFORMATION 
Item 1.Legal Proceedings5754-55
Item 1A.Risk Factors5855
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds5855
Item 3.Defaults Upon Senior Securities5855
Item 4.Mine Safety Disclosures5855
Item 5.Other Information5855
Item 6.Exhibits58-5955-56
 Signatures6057

CITIZENS FINANCIAL SERVICES, INC.      
CONSOLIDATED BALANCE SHEET      
(UNAUDITED)      
       
  June 30  December 31 
(in thousands except share data) 2017  2016 
ASSETS:      
Cash and due from banks:      
  Noninterest-bearing $18,298  $16,854 
  Interest-bearing  1,064   900 
Total cash and cash equivalents  19,362   17,754 
Interest bearing time deposits with other banks  8,791   6,955 
Available-for-sale securities  275,208   314,017 
Loans held for sale  393   1,827 
         
Loans (net of allowance for loan losses:        
  2017, $9,979 and 2016, $8,886)  878,070   790,725 
         
Premises and equipment  16,771   17,030 
Accrued interest receivable  3,697   4,089 
Goodwill  21,089   21,089 
Bank owned life insurance  26,556   26,223 
Other intangibles  1,945   2,096 
Other investment sale receivable  -   7,759 
Other assets  12,974   13,454 
         
TOTAL ASSETS $1,264,856  $1,223,018 
         
LIABILITIES:        
Deposits:        
  Noninterest-bearing $156,374  $147,425 
  Interest-bearing  894,835   858,078 
Total deposits  1,051,209   1,005,503 
Borrowed funds  69,998   79,662 
Accrued interest payable  628   720 
Other liabilities  15,251   13,865 
TOTAL LIABILITIES  1,137,086   1,099,750 
STOCKHOLDERS' EQUITY:        
Preferred Stock        
  $1.00 par value; authorized 3,000,000 shares at June 30, 2017 and December 31, 2016;        
   none issued in 2017 or 2016  -   - 
Common stock        
  $1.00 par value; authorized 15,000,000 shares;  issued 3,869,939 at June 30, 2017 and        
   3,704,375 at December 31, 2016  3,870   3,704 
Additional paid-in capital  51,085   42,250 
Retained earnings  86,170   91,278 
Accumulated other comprehensive loss  (969)  (1,392)
Treasury stock, at cost:  380,775 shares at June 30, 2017        
  and 384,671 shares at December 31, 2016  (12,386)  (12,572)
TOTAL STOCKHOLDERS' EQUITY  127,770   123,268 
TOTAL LIABILITIES AND        
   STOCKHOLDERS' EQUITY $1,264,856  $1,223,018 
         
The accompanying notes are an integral part of these unaudited consolidated financial statements.     



CITIZENS FINANCIAL SERVICES, INC.      
CONSOLIDATED BALANCE SHEET      
(UNAUDITED)      
       
  June 30  December 31 
(in thousands except share data) 2016  2015 
ASSETS:      
Cash and due from banks:      
  Noninterest-bearing $14,908  $14,088 
  Interest-bearing  11,914   10,296 
Total cash and cash equivalents  26,822   24,384 
Interest bearing time deposits with other banks  6,954   7,696 
Available-for-sale securities  360,944   359,737 
Loans held for sale  1,304   603 
         
Loans (net of allowance for loan losses:        
  2016, $7,359 and 2015, $7,106)  701,756   687,925 
         
Premises and equipment  17,239   17,263 
Accrued interest receivable  4,176   4,211 
Goodwill  21,089   21,089 
Bank owned life insurance  25,877   25,535 
Other intangibles  2,183   2,437 
Other assets  11,174   12,104 
         
TOTAL ASSETS $1,179,518  $1,162,984 
         
LIABILITIES:        
Deposits:        
  Noninterest-bearing $142,327  $150,960 
  Interest-bearing  861,155   837,071 
Total deposits  1,003,482   988,031 
Borrowed funds  38,786   41,631 
Accrued interest payable  644   734 
Other liabilities  12,150   12,828 
TOTAL LIABILITIES  1,055,062   1,043,224 
STOCKHOLDERS' EQUITY:        
Preferred Stock        
  $1.00 par value; authorized 3,000,000 shares June 30, 2016 and December 31, 2015;        
   none issued in 2016 or 2015  -   - 
Common stock        
  $1.00 par value; authorized 15,000,000 shares;  issued 3,704,375 at June 30, 2016 and        
   3,671,751 at December 31, 2015  3,704   3,672 
Additional paid-in capital  42,241   40,715 
Retained earnings  87,753   85,790 
Accumulated other comprehensive income (loss)  2,042   (236)
Treasury stock, at cost:  358,921 shares at June 30, 2016        
  and 335,876 shares at December 31, 2015  (11,284)  (10,181)
TOTAL STOCKHOLDERS' EQUITY  124,456   119,760 
TOTAL LIABILITIES AND        
   STOCKHOLDERS' EQUITY $1,179,518  $1,162,984 
         
The accompanying notes are an integral part of these unaudited consolidated financial statements.     

1

CITIZENS FINANCIAL SERVICES, INC.            
CONSOLIDATED STATEMENT OF INCOME            
(UNAUDITED)            
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
(in thousands, except share and per share data) 2016  2015  2016  2015 
INTEREST INCOME:            
Interest and fees on loans $8,587  $7,129  $17,183  $14,168 
Interest-bearing deposits with banks  64   39   135   70 
Investment securities:                
`    Taxable  959   765   1,903   1,519 
    Nontaxable  755   801   1,526   1,649 
    Dividends  61   34   141   133 
TOTAL INTEREST INCOME  10,426   8,768   20,888   17,539 
INTEREST EXPENSE:                
Deposits  1,072   1,035   2,146   2,044 
Borrowed funds  183   172   366   347 
TOTAL INTEREST EXPENSE  1,255   1,207   2,512   2,391 
NET INTEREST INCOME  9,171   7,561   18,376   15,148 
Provision for loan losses  135   120   270   240 
NET INTEREST INCOME AFTER                
    PROVISION FOR LOAN LOSSES  9,036   7,441   18,106   14,908 
NON-INTEREST INCOME:                
Service charges  1,128   1,028   2,230   2,004 
Trust  182   180   378   374 
Brokerage and insurance  158   255   367   382 
Gains on loans sold  70   60   116   98 
Investment securities gains, net  128   175   155   301 
Earnings on bank owned life insurance  172   154   342   306 
Other  145   103   311   218 
TOTAL NON-INTEREST INCOME  1,983   1,955   3,899   3,683 
NON-INTEREST EXPENSES:                
Salaries and employee benefits  3,900   2,993   7,782   6,049 
Occupancy  455   348   900   717 
Furniture and equipment  171   87   328   215 
Professional fees  266   180   553   412 
FDIC insurance  160   116   317   232 
Pennsylvania shares tax  240   200   390   401 
Amortization of other intangibles  82   -   164   - 
ORE expenses  212   357   305   358 
Other  1,815   1,147   3,474   2,379 
TOTAL NON-INTEREST EXPENSES  7,301   5,428   14,213   10,763 
Income before provision for income taxes  3,718   3,968   7,792   7,828 
Provision for income taxes  687   779   1,478   1,519 
NET INCOME $3,031  $3,189  $6,314  $6,309 
                 
PER COMMON SHARE DATA:                
Net Income - Basic $0.91  $1.04  $1.88  $2.06 
Net Income - Diluted $0.91  $1.04  $1.88  $2.06 
Cash Dividends Paid $0.419  $0.402  $0.829  $0.802 
                 
Number of shares used in computation - basic  3,343,254   3,052,285   3,349,913   3,055,569 
Number of shares used in computation - diluted  3,343,663   3,053,349   3,350,118   3,056,103 
                 
The accompanying notes are an integral part of these unaudited consolidated financial statements.         
CITIZENS FINANCIAL SERVICES, INC.            
CONSOLIDATED STATEMENT OF INCOME            
(UNAUDITED)            
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
(in thousands, except share and per share data) 2017  2016  2017  2016 
INTEREST INCOME:            
Interest and fees on loans $10,304  $8,587  $20,021  $17,183 
Interest-bearing deposits with banks  45   64   80   135 
Investment securities:                
    Taxable  775   959   1,579   1,903 
    Nontaxable  601   755   1,269   1,526 
    Dividends  53   61   129   141 
TOTAL INTEREST INCOME  11,778   10,426   23,078   20,888 
INTEREST EXPENSE:                
Deposits  1,143   1,072   2,188   2,146 
Borrowed funds  231   183   489   366 
TOTAL INTEREST EXPENSE  1,374   1,255   2,677   2,512 
NET INTEREST INCOME  10,404   9,171   20,401   18,376 
Provision for loan losses  625   135   1,240   270 
NET INTEREST INCOME AFTER                
    PROVISION FOR LOAN LOSSES  9,779   9,036   19,161   18,106 
NON-INTEREST INCOME:                
Service charges  1,120   1,128   2,178   2,230 
Trust  188   182   409   378 
Brokerage and insurance  114   158   305   367 
Gains on loans sold  148   70   249   116 
Investment securities gains, net  23   128   195   155 
Earnings on bank owned life insurance  167   172   333   342 
Other  128   145   254   311 
TOTAL NON-INTEREST INCOME  1,888   1,983   3,923   3,899 
NON-INTEREST EXPENSES:                
Salaries and employee benefits  4,324   3,900   8,643   7,782 
Occupancy  477   455   1,004   900 
Furniture and equipment  146   171   285   328 
Professional fees  258   266   568   553 
FDIC insurance  95   160   200   317 
Pennsylvania shares tax  243   240   524   390 
Amortization of intangibles  73   82   149   164 
ORE expenses  82   212   172   305 
Other  1,468   1,815   2,812   3,474 
TOTAL NON-INTEREST EXPENSES  7,166   7,301   14,357   14,213 
Income before provision for income taxes  4,501   3,718   8,727   7,792 
Provision for income taxes  1,033   687   1,956   1,478 
NET INCOME $3,468  $3,031  $6,771  $6,314 
                 
PER COMMON SHARE DATA:                
Net Income - Basic $1.00  $0.86  $1.95  $1.80 
Net Income - Diluted $1.00  $0.86  $1.95  $1.80 
Cash Dividends Paid $0.405  $0.392  $0.810  $0.783 
                 
Number of shares used in computation - basic  3,480,122   3,508,818   3,479,653   3,515,477 
Number of shares used in computation - diluted  3,481,310   3,509,227   3,480,263   3,515,682 
                 
The accompanying notes are an integral part of these unaudited consolidated financial statements.         


2

CITIZENS FINANCIAL SERVICES, INC.                        
CONSOLIDATED STATEMENT OF                        
       COMPREHENSIVE INCOME    `                   
(UNAUDITED)                        
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
(in thousands)    2016     2015     2016     2015 
Net income    $3,031     $3,189     $6,314     $6,309 
Other comprehensive income (loss):                            
      Unrealized gains on available for sale securities  1,794       (2,049)      3,489       (704)    
      Income tax effect  (610)      698       (1,188)      240     
      Change in unrecognized pension cost  60       54       121       102     
      Income tax effect  (21)      (19)      (42)      (35)    
      Less:  Reclassification adjustment for investment                                
                 security gains included in net income  (128)      (175)      (155)      (301)    
      Income tax effect  44       59       53       102     
Other comprehensive income (loss), net of tax      1,139       (1,432)      2,278       (596)
Comprehensive income     $4,170      $1,757      $8,592      $5,713 
                                 
The accompanying notes are an integral part of these unaudited consolidated financial statements.
 
CITIZENS FINANCIAL SERVICES, INC.                        
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME                   
(UNAUDITED)                        
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
(in thousands)    2017     2016     2017     2016 
Net income    $3,468     $3,031     $6,771     $6,314 
Other comprehensive income:                            
      Unrealized gains on available for sale securities  654       1,794       724       3,489     
      Income tax effect  (222)      (610)      (246)      (1,188)    
      Change in unrecognized pension cost  52       60       112       121     
      Income tax effect  (17)      (21)      (38)      (42)    
      Less:  Reclassification adjustment for investment                                
                 security gains included in net income  (23)      (128)      (195)      (155)    
      Income tax effect  8       44       66       53     
Other comprehensive income, net of tax      452       1,139       423       2,278 
Comprehensive income     $3,920      $4,170      $7,194      $8,592 
                                 
The accompanying notes are an integral part of these unaudited consolidated financial statements.                 


3

CITIZENS FINANCIAL SERVICES, INC.      
CONSOLIDATED STATEMENT OF CASH FLOWS      
(UNAUDITED) Six Months Ended 
  June 30, 
(in thousands) 2016  2015 
CASH FLOWS FROM OPERATING ACTIVITIES:      
  Net income $6,314  $6,309 
  Adjustments to reconcile net income to net        
   cash provided by operating activities:        
    Provision for loan losses  270   240 
    Provision for off-balance sheet items  30   - 
    Depreciation and amortization  175   236 
    Amortization and accretion of investment securities  1,148   992 
    Deferred income taxes  81   112 
    Investment securities gains, net  (155)  (301)
    Earnings on bank owned life insurance  (342)  (306)
    Originations of loans held for sale  (8,580)  (7,479)
    Proceeds from sales of loans held for sale  7,995   6,922 
    Realized gains on loans sold  (116)  (98)
    Increase in accrued interest receivable  35   60 
    Decrease in accrued interest payable  (90)  (81)
    Other, net  (519)  (1,158)
      Net cash provided by operating activities  6,246   5,448 
CASH FLOWS FROM INVESTING ACTIVITIES:        
  Available-for-sale securities:        
    Proceeds from sales  12,077   18,393 
    Proceeds from maturity and principal repayments  21,561   31,163 
    Purchase of securities  (32,507)  (49,579)
  Proceeds from matured interest bearing time deposits with other banks  744   - 
  Proceeds from redemption of regulatory stock  184   1,513 
  Purchase of regulatory stock  (132)  (1,342)
  Net increase in loans  (14,135)  (17,792)
  Purchase of premises and equipment  (398)  (514)
  Proceeds from sale of foreclosed assets held for sale  374   100 
      Net cash used in investing activities  (12,232)  (18,058)
CASH FLOWS FROM FINANCING ACTIVITIES:        
  Net increase in deposits  15,451   17,954 
  Proceeds from long-term borrowings  539   5,286 
  Repayments of long-term borrowings  (534)  (551)
  Net increase in short-term borrowed funds  (2,850)  (7,340)
  Purchase of treasury and restricted stock  (1,482)  (997)
  Dividends paid  (2,700)  (2,253)
      Net cash provided by financing activities  8,424   12,099 
          Net (decrease) increase in cash and cash equivalents  2,438   (511)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD  24,384   11,423 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $26,822  $10,912 
         
Supplemental Disclosures of Cash Flow Information:        
    Interest paid $2,602  $2,472 
    Income taxes paid $1,400  $2,025 
    Loans transferred to foreclosed property $519  $241 
    Investments purchased and not settled $-  $319 
         
The accompanying notes are an integral part of these unaudited consolidated financial statements. 

CITIZENS FINANCIAL SERVICES, INC.      
CONSOLIDATED STATEMENT OF CASH FLOWS      
(UNAUDITED) Six Months Ended 
  June 30, 
(in thousands) 2017  2016 
CASH FLOWS FROM OPERATING ACTIVITIES:      
  Net income $6,771  $6,314 
  Adjustments to reconcile net income to net        
   cash provided by operating activities:        
    Provision for loan losses  1,240   270 
    Provision for off-balance sheet items  -   30 
    Depreciation and amortization  199   175 
    Amortization and accretion of investment securities  735   1,148 
    Deferred income taxes  (105)  81 
    Investment securities and interest bearing time deposit gains, net  (195)  (155)
    Earnings on bank owned life insurance  (333)  (342)
    Originations of loans held for sale  (10,247)  (8,580)
    Proceeds from sales of loans held for sale  11,840   7,995 
    Realized gains on loans sold  (249)  (116)
    Increase in accrued interest receivable  392   35 
    Decrease in accrued interest payable  (92)  (90)
    Other, net  (166)  (519)
      Net cash provided by operating activities  9,790   6,246 
CASH FLOWS FROM INVESTING ACTIVITIES:        
  Available-for-sale securities:        
    Proceeds from sales  25,407   12,077 
    Proceeds from maturity and principal repayments  36,510   21,561 
    Purchase of securities  (13,829)  (32,507)
  Purchase of interest bearing time deposits with other banks  (4,069)  - 
  Proceeds from matured interest bearing time deposits with other banks  496   744 
  Proceeds from sale of interest bearing time deposits with other banks  1,745   - 
  Proceeds from redemption of regulatory stock  4,303   184 
  Purchase of regulatory stock  (3,487)  (132)
  Net increase in loans  (88,468)  (14,135)
  Purchase of premises and equipment  (131)  (398)
  Proceeds from sale of foreclosed assets held for sale  237   374 
      Net cash used in investing activities  (41,286)  (12,232)
CASH FLOWS FROM FINANCING ACTIVITIES:        
  Net increase in deposits  45,706   15,451 
  Proceeds from long-term borrowings  5   539 
  Repayments of long-term borrowings  -   (534)
  Net decrease in short-term borrowed funds  (9,669)  (2,850)
  Purchase of treasury and restricted stock  (509)  (1,482)
  Dividends paid  (2,429)  (2,700)
      Net cash provided by financing activities  33,104   8,424 
          Net increase in cash and cash equivalents  1,608   2,438 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD  17,754   24,384 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $19,362  $26,822 
         
Supplemental Disclosures of Cash Flow Information:        
    Interest paid $2,769  $2,602 
    Income taxes paid $2,075  $1,400 
    Loans transferred to foreclosed property $335  $519 
    Investments purchased and not settled $1,541  $- 
         
The accompanying notes are an integral part of these unaudited consolidated financial statements. 

4


 CITIZENS FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1 - Basis of Presentation

Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the "Company") is a Pennsylvania corporation organized asand the holding company of its wholly owned subsidiary, First Citizens Community Bank (the "Bank"), and of the Bank's wholly owned subsidiary, First Citizens Insurance Agency, Inc. ("First Citizens Insurance").On December 11, 2015, the Company completed its acquisition of The First National Bank of Fredericksburg (FNB) by merging FNB into the Bank.

The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission ("SEC") and in conformity with U.S. generally accepted accounting principles.  Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  Certain of the prior year amounts have been reclassified to conform with the current year presentation.  Such reclassifications had no effect on net income or stockholders' equity.  All material inter‑company balances and transactions have been eliminated in consolidation.

In the opinion of management of the Company, the accompanying interim financial statements at June 30, 20162017 and for the periods ended June 30, 20162017 and 20152016 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations for the periods. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. The financial performance reported for the Company for the six month period ended June 30, 20162017 is not necessarily indicative of the results to be expected for the full year.  This information should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2015.2016.

Note 2 - Earnings per Share

The following table sets forth the computation of earnings per share. Earnings per share calculations give retroactive effect to stock dividends declared by the Company.

 Three months ended  Six months ended  Three months ended  Six months ended 
 June 30,  June 30,  June 30,  June 30, 
 2016  2015  2016  2015  2017  2016  2017  2016 
Net income applicable to common stock $3,031,000  $3,189,000  $6,314,000  $6,309,000  $3,468,000  $3,031,000  $6,771,000  $6,314,000 
                                
Basic earnings per share computation                                
Weighted average common shares outstanding  3,343,254   3,052,285   3,349,913   3,055,569   3,480,122   3,508,818   3,479,653   3,515,477 
Earnings per share - basic $0.91  $1.04  $1.88  $2.06  $1.00  $0.86  $1.95  $1.80 
                                
Diluted earnings per share computation                                
Weighted average common shares outstanding for basic earnings per share  3,343,254   3,052,285   3,349,913   3,055,569   3,480,122   3,508,818   3,479,653   3,515,477 
Add: Dilutive effects of restricted stock  409   1,064   205   534   1,188   409   610   205 
Weighted average common shares outstanding for dilutive earnings per share  3,343,663   3,053,349   3,350,118   3,056,103   3,481,310   3,509,227   3,480,263   3,515,682 
Earnings per share - diluted $0.91  $1.04  $1.88  $2.06  $1.00  $0.86  $1.95  $1.80 

For the three months ended June 30, 20162017 and 2015,2016, there were 4,5211,562 and 3,2874,521 shares, respectively, related to the restricted stock plan that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had per share prices ranging from $49.87-$53.15 for the three month period ended June 30, 2017 and per share prices ranging from $46.69-$53.15 for the three month period ended June 30, 2016 and prices ranging from $44.50-$53.15 for the three month period ended June 30, 2015.2016. For the six months ended June 30, 2017 and 2016, 4,921 and 2015, 4,521 and 3,287 shares, respectively, related to the restricted stock plan were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $47.81-$53.15 for the six month period ended June 30, 2017 and prices ranging from $46.69-$53.15 for the six month period ended June 30, 2016 and prices ranging from $44.50-$53.15 for the six month period ended June 30, 2015.2016.

5

Note 3 - Income Tax Expense

Income tax expense is less than the amount calculated using the statutory tax rate, primarily as a result of tax-exempt income earned from state and municipal securities and loans and investments in affordable housing tax credits.

Investments in Qualified Affordable Housing Projects

As of June 30, 20162017 and December 31, 2015,2016, the Company was invested in four partnerships that provide affordable housing. The balance of the investments, which is included within other assets in the Consolidated Balance Sheet, was $829,000$631,000 and $959,000$700,000 as of June 30, 20162017 and December 31, 2015,2016, respectively. Investments purchased prior to January 1, 2015, are accounted for utilizing the effective yield method. As of June 30, 2016,2017, the Company has $945,000had $775,000 of tax credits remaining that will be recognized over 6.45.50 years. Tax credits of $35,000 and $49,000 were recognized as a reduction of tax expense during the three months ended Jun 30, 2017 and 2016, respectively. For the six months ended June 30, 2017 and 2016, and 2015. Taxtax credits of $70,000 and $99,000, respectively, were recognized as a reduction of tax expenseexpense. Amortization of the investment included in other expenses on the Consolidated Statement of Income was $40,000 and $64,000 during the three months ended June 30, 2017 and 2016, respectively. Amortization of the investment included in other expenses on the Consolidated Statement of Income was $80,000 and $129,000 during the six months ended June 30, 2017 and 2016, and 2015.respectively.

Note 4 – Investments

The amortized cost, gross unrealized gains and losses, and fair value of investment securities at June 30, 20162017 and December 31, 20152016 were as follows (in thousands):

    Gross  Gross        Gross  Gross    
 Amortized  Unrealized  Unrealized  Fair  Amortized  Unrealized  Unrealized  Fair 
June 30, 2016 Cost  Gains  Losses  Value 
June 30, 2017 Cost  Gains  Losses  Value 
Available-for-sale securities:                        
U.S. agency securities $203,461  $2,359  $(1) $205,819  $142,581  $315  $(146) $142,750 
U.S. treasury securities  5,046   7   -   5,053 
Obligations of state and                                
political subdivisions  101,144   3,338   (10)  104,472   84,731   1,578   (93)  86,216 
Corporate obligations  11,430   50   -   11,480   3,000   111   -   3,111 
Mortgage-backed securities in                                
government sponsored entities  31,190   456   (40)  31,606   41,489   147   (176)  41,460 
Equity securities in financial                
Institutions  2,001   518   (5)  2,514 
Equity securities in financial institutions  900   771   -   1,671 
Total available-for-sale securities $354,272  $6,728  $(56) $360,944  $272,701  $2,922  $(415) $275,208 
                                
                
December 31, 2015                
December 31, 2016                
Available-for-sale securities:                                
U.S. agency securities $199,749  $369  $(527) $199,591  $170,276  $407  $(269) $170,414 
U.S. treasury securities  10,103   -   (21)  10,082   2,999   1   -   3,000 
Obligations of state and                                
political subdivisions  99,856   3,080   (73)  102,863   95,956   1,463   (493)  96,926 
Corporate obligations  14,583   68   (86)  14,565   3,000   50   -   3,050 
Mortgage-backed securities in                                
government sponsored entities  30,107   186   (89)  30,204   37,987   88   (347)  37,728 
Equity securities in financial institutions  2,001   436   (5)  2,432   1,821   1,078   -   2,899 
Total available-for-sale securities $356,399  $4,139  $(801) $359,737  $312,039  $3,087  $(1,109) $314,017 

The following table shows the Company's gross unrealized losses and fair value of the Company's investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at June 30, 20162017 and December 31, 20152016 (in thousands). As of June 30, 2016,2017, the Company owned 1763 securities whose fair value was less than their cost basis.

6


June 30, 2016 Less than Twelve Months  Twelve Months or Greater  Total 
    Gross     Gross     Gross  Less than Twelve Months  Twelve Months or Greater  Total 
 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized     Gross     Gross     Gross 
 Value  Losses  Value  Losses  Value  Losses  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
June 30, 2017 Value  Losses  Value  Losses  Value  Losses 
U.S. agency securities $8,509  $(1) $-  $-  $8,509  $(1) $53,010  $(142) $995  $(4) $54,005  $(146)
Obligations of state and                                                
political subdivisions  4,342   (9)  503   (1)  4,845   (10)  7,811   (40)  5,171   (53)  12,982   (93)
Mortgage-backed securities in                                                
government sponsored entities  3,716   (22)  1,987   (18)  5,703   (40)  18,873   (149)  1,377   (27)  20,250   (176)
Equity securities in financial institutions  111   (5)  -   -   111   (5)
Total securities $16,678  $(37) $2,490  $(19) $19,168  $(56) $79,694  $(331) $7,543  $(84) $87,237  $(415)
                                                
                        
December 31, 2015                        
December 31, 2016                        
U.S. agency securities $123,591  $(527) $-  $-  $123,591  $(527) $50,947  $(269) $-  $-  $50,947  $(269)
U.S. treasury securities  10,082   (21)  -   -   10,082   (21)
Obligations of states and                                                
political subdivisions  7,023   (57)  2,914   (16)  9,937   (73)  28,398   (472)  767   (21)  29,165   (493)
Corporate obligations  5,822   (61)  2,138   (25)  7,960   (86)
Mortgage-backed securities in                                                
government sponsored entities  9,830   (77)  227   (12)  10,057   (89)  26,717   (330)  753   (17)  27,470   (347)
Equity securities in financial institutions  106   (5)  -   -   106   (5)
Total securities $156,454  $(748) $5,279  $(53) $161,733  $(801) $106,062  $(1,071) $1,520  $(38) $107,582  $(1,109)

As of June 30, 2017 and December 31, 2016, the Company's investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, obligations of states and political subdivisions and mortgage backed securities issued by government sponsored entities, and equity securities in financial institutions.entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security's amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company's intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security's amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. For equity securities where the fair value has been significantly below cost for one year, the Company's policy is to recognize an impairment loss unless sufficient evidence is available that the decline is not other than temporary and a recovery period can be predicted.  The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or issuer-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.

Proceeds from sales of securities available-for-sale for the six months ended June 30, 2017 and 2016 were $25,407,000 and 2015 were $12,077,000, and $18,393,000, respectively.  For the three months ended June 30, 20162017 and 2015, there were2016, sales of available-for-sale securities were $6,641,000 and $7,057,000, and $3,770,000, respectively, of available-for-sale securities.respectively. The gross gains and losses were as follows (in thousands):

 Three Months Ended  Six Months Ended  Three Months Ended  Six Months Ended 
 June 30,  June 30,  June 30,  June 30, 
 2016  2015  2016  2015  2017  2016  2017  2016 
Gross gains $128  $175  $155  $312  $30  $128  $202  $155 
Gross losses  -   -   -   (11)  (7)  -   (7)  - 
Net gains $128  $175  $155  $301  $23  $128  $195  $155 

7

Investment securities with an approximate carrying value of $221.9$233.4 million and $203.8$206.3 million at June 30, 20162017 and December 31, 2015,2016, respectively, were pledged to secure public funds and certain other deposits.

7

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.   The amortized cost and fair value of debt securities (excludes equity securities) at June 30, 2016,2017, by contractual maturity, are shown below (in thousands):

 Amortized     Amortized    
 Cost  Fair Value  Cost  Fair Value 
Available-for-sale debt securities:            
Due in one year or less $41,555  $41,758  $46,659  $46,812 
Due after one year through five years  190,450   193,673   130,797   131,827 
Due after five years through ten years  41,023   42,092   37,314   37,598 
Due after ten years  79,243   80,907   57,031   57,300 
Total $352,271  $358,430  $271,801  $273,537 

Note 5 – Loans

The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier of New York.  Although the Company had a diversified loan portfolio at June 30, 20162017 and December 31, 2015,2016, a substantial portion of its debtors' ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of June 30, 20162017 and December 31, 20152016 (in thousands):

June 30, 2016 Total Loans  
Individually
evaluated for impairment
  
Loans acquired
with deteriorated
credit quality
  
Collectively
evaluated for impairment
 
June 30, 2017 Total Loans  
Individually
evaluated for impairment
  
Loans acquired
with deteriorated
credit quality
  
Collectively
evaluated for impairment
 
Real estate loans:                        
Residential $203,980  $518  $34  $203,428  $205,725  $1,254  $35  $204,436 
Commercial and agricultural  309,287   6,404   2,753   300,130 
Commercial  271,342   13,680   1,989   255,673 
Agricultural  188,547   3,728   734   184,085 
Construction  10,481   -   -   10,481   25,569   -   -   25,569 
Consumer  11,439   -   6   11,433   10,603   4   -   10,599 
Other commercial and agricultural loans  74,089   5,682   876   67,531 
Other commercial loans  56,952   4,902   868   51,182 
Other agricultural loans  32,974   1,466   -   31,508 
State and political subdivision loans  99,839   -   -   99,839   96,337   -   -   96,337 
Total  709,115   12,604   3,669   692,842   888,049   25,034   3,626   859,389 
Allowance for loan losses  7,359   587   -   6,772   9,979   457   -   9,522 
Net loans $701,756  $12,017  $3,669  $686,070  $878,070  $24,577  $3,626  $849,867 
                
December 31, 2016                
Real estate loans:                
Residential $207,423  $957  $35  $206,431 
Commercial  252,577   5,742   1,969   244,866 
Agricultural  123,624   3,346   738   119,540 
Construction  25,441   -   -   25,441 
Consumer  11,005   -   4   11,001 
Other commercial loans  58,639   5,994   621   52,024 
Other agricultural loans  23,388   1,654   -   21,734 
State and political subdivision loans  97,514   -   -   97,514 
Total  799,611   17,693   3,367   778,551 
Allowance for loan losses  8,886   487   -   8,399 
Net loans $790,725  $17,206  $3,367  $770,152 

December 31, 2015 Total Loans  
Individually
 evaluated for
impairment
  
Loans acquired
with deteriorated
credit quality
  
Collectively
evaluated for
impairment
 
Real estate loans:            
     Residential $203,407  $304  $35  $203,068 
     Commercial and agricultural  295,364   6,235   2,908   286,221 
     Construction  15,011   -   -   15,011 
Consumer  11,543   -   9   11,534 
Other commercial and agricultural loans  71,206   5,745   866   64,595 
State and political subdivision loans  98,500   -   -   98,500 
Total  695,031   12,284   3,818   678,929 
Allowance for loan losses  7,106   355   -   6,751 
Net loans $687,925  $11,929  $3,818  $672,178 

8

Purchased loans acquired in the FNBThe First National Bank of Fredericksburg (FNB) acquisition, completed in 2015, were recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.

8

Upon acquisition, the Company evaluated whether an acquired loan was within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired ("PCI") loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. ThereBased upon management's review, there were no material increases or decreases in the expected cash flows of these loans between December 11, 2015 (the "acquisition date") and June 30, 2016.2017. The fair value of purchased credit-impairedPCI loans, on the acquisition date, was determined, primarily based on the fair value of loanthe loans' collateral. The carrying value of purchasedPCI loans acquired with deteriorated credit quality was $3,669,000$3,626,000 and $3,818,000$3,367,000 at June 30, 20162017 and December 31, 2015,2016, respectively.
On the acquisition date, the preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the FNB acquisition was $6,969,000 and the estimated fair value of the loans was $3,809,000. Total contractually required payments on these loans, including interest, at the acquisition date was $9,913,000. However, the Company's preliminary estimate of expected cash flows was $4,474,000. At such date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from the customer nor liquidation of collateral) of $5,439,000 relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows in excess of the estimated fair value and established an accretable discount of $665,000 on the acquisition date relating to these impaired loans.

The carrying value of the PCI loans acquired in the FNB acquisition with specific evidence of deterioration in credit quality was determined by projected discounted contractual cash flows.

Changes in the accretable yield for purchased credit-impairedPCI loans were as follows for the three and six months ended June 30, 2017 and 2016, respectively (in thousands):

 Three months ended  Six months ended 
 June 30,  June 30, 
 Three Months Ended  
Six Months
Ended
  2017  2016  2017  2016 
Balance at beginning of period $551  $637  $275  $551  $389  $637 
Accretion  (87)  (173)  (108)  (87)  (222)  (173)
Balance at end of period $464  $464  $167  $464  $167  $464 

The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands):

 June 30, 2016  December 31, 2015  June 30, 2017  December 31, 2016 
Outstanding balance $6,616  $6,950  $6,660  $6,487 
Carrying amount  3,669   3,818   3,626   3,367 

The segments of the Company's loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consist primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit with terms of 15 years or less secured by a mortgage which is often a second lien on residential real estate. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential, commercial or commercialagricultural real estate used during the construction phase of residential, and commercial or agricultural projects. Consumer loans are typically unsecured or primarily secured by assets other than real estate and overdraft lines of credit are typically secured by customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivision loans are loans to state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.

Management considers other commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer's results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation of the allowance for loan losses or a charge-off to the allowance for loan losses.

9

The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, excluding PCI loans, with the associated allowance amount, if applicable (in thousands):

    Recorded  Recorded           Recorded  Recorded       
 Unpaid  Investment  Investment  Total     Unpaid  Investment  Investment  Total    
 Principal  With No  With  Recorded  Related  Principal  With No  With  Recorded  Related 
June 30, 2016 Balance  Allowance  Allowance  Investment  Allowance 
June 30, 2017 Balance  Allowance  Allowance  Investment  Allowance 
Real estate loans:                              
Mortgages $502  $114  $345  $459  $35  $1,246  $281  $903  $1,184  $67 
Home Equity  59   -   59   59   11   70   16   54   70   10 
Commercial  8,888   5,944   295   6,239   126   16,037   13,093   587   13,680   58 
Agricultural  165   165   -   165   -   3,744   2,405   1,323   3,728   95 
Construction  -   -   -   -   -   -   -   -   -   - 
Consumer  -   -   -   -   -   4   2   2   4   2 
Other commercial loans  5,717   4,547   1,031   5,578   415   5,423   4,431   471   4,902   207 
Other agricultural loans  104   104   -   104   -   1,466   1,448   18   1,466   18 
State and political subdivision loans  -   -   -   -   - 
State and political                    
subdivision loans  -   -   -   -   - 
Total $15,435  $10,874  $1,730  $12,604  $587  $27,990  $21,676  $3,358  $25,034  $457 
                                        
December 31, 2015                    
December 31, 2016                    
Real estate loans:                                        
Mortgages $281  $114  $129  $243  $26  $953  $570  $330   $900  $22 
Home Equity  61   -   61   61   11   57   -   57   57   10 
Commercial  8,654   5,843   225   6,068   62   7,958   5,697   45   5,742   45 
Agricultural  167   167   -   167   -   3,347   2,000   1,347   3,347   54 
Construction  -   -   -   -   -   -   -   -   -   - 
Consumer  -   -   -   -   -   -   -   -   -   - 
Other commercial loans  5,535   4,653   987   5,640   256   6,159   5,135   859   5,994   326 
Other agricultural loans  105   105   -   105   -   1,653   1,629   24   1,653   30 
State and political subdivision loans  -   -   -   -   - 
State and political                    
subdivision loans  -   -   -   -   - 
Total $14,803  $10,882  $1,402  $12,284  $355  $20,127  $15,031  $2,662  $17,693  $487 

The following tables includes the average balance of impaired financing receivables by class and the income recognized on impaired loansthese receivables for the three and six month periods ended June 30, 20162017 and 2015(2016(in thousands):
  For the Three Months Ended 
  June 30, 2017  June 30, 2016 
        Interest        Interest 
  Average  Interest  Income  Average  Interest  Income 
  Recorded  Income  Recognized  Recorded  Income  Recognized 
  Investment  Recognized  Cash Basis  Investment  Recognized  Cash Basis 
Real estate loans:                  
     Mortgages $986  $3  $-  $460  $5  $- 
     Home Equity  60   1   -   59   1   - 
     Commercial  12,980   134   -   6,158   26   - 
     Agricultural  3,641   32   -   165   3   - 
     Construction  -   -   -   -   -   - 
Consumer  3   -   -   -   -   - 
Other commercial loans  5,029   37   17   5,933   68   2 
Other agricultural loans  1,515   22   -   104   2   - 
State and political                        
   subdivision loans  -   -   -   -   -   - 
Total $24,214  $229  $17  $12,879  $105  $2 

10


 For the Six Months ended  For the Six Months ended 
 June 30, 2016  June 30, 2015  June 30, 2017  June 30, 2016 
       Interest        Interest        Interest        Interest 
 Average  Interest  Income  Average  Interest  Income  Average  Interest  Income  Average  Interest  Income 
 Recorded  Income  Recognized  Recorded  Income  Recognized  Recorded  Income  Recognized  Recorded  Income  Recognized 
 Investment  Recognized  Cash Basis  Investment  Recognized  Cash Basis  Investment  Recognized  Cash Basis  Investment  Recognized  Cash Basis 
Real estate loans:                                    
Mortgages $425  $9  $-  $224  $4  $5  $940  $6  $-  $425  $9  $- 
Home Equity  60   2   -   114   2   -   58   2   -   60   2   - 
Commercial  6,142   52   -   5,862   32   -   9,387   158   3   6,142   52   - 
Agricultural  165   5   -   -   -   -   3,513   63   -   165   5   - 
Construction  -   -   -   -   -   -   -   -   -   -   -   - 
Consumer  -   -   -   -   -   -   2   -   -   -   -   - 
Other commercial loans  5,942   134   3   2,678   49   3   5,313   77   27   5,942   134   3 
Other agricultural loans  104   3   -   -   -   -   1,571   45   -   104   3   - 
State and political                                                
subdivision loans  -   -   -   -   -   -   -   -   -   -   -   - 
Total $12,838  $205  $3  $8,878  $87  $8  $20,784  $351  $30  $12,838  $205  $3 
                        
 For the Three Months Ended 
 June 30, 2016  June 30, 2015 
Real estate loans:                        
Mortgages $460  $5  $-  $259  $2  $5 
Home Equity  59   1   -   103   1   - 
Commercial  6,158   26   -   5,700   19   - 
Agricultural  165   3   -   -   -   - 
Construction  -   -   -   -   -   - 
Consumer  -   -   -   -   -   - 
Other commercial loans  5,933   68   2   2,629   24   2 
Other agricultural loans  104   2   -   -   -   - 
State and political                        
subdivision loans  -   -   -   -   -   - 
Total $12,879  $105  $2  $8,691  $46  $7 

Credit Quality Information

For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine grade internal risk rating system to monitor credit quality. The first five categories are considered not criticized and are aggregated as "Pass" rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:
·Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
·Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
·Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
·Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
·Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.

11

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company's loan rating process includes several layers of internal and external oversight. The Company's loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management.  All commercial and agricultural loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to 1) review a minimum of 55% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated for over $1.0 million in the last year, 3) review a majority of borrowers with commitments greater than or equal to $1.0 million,  4) review selected loan relationships over $750,000 which are over 30 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.

11

The following tables represent credit exposures by internally assigned grades as of June 30, 20162017 and December 31, 20152016 (in thousands):

June 30, 2016 Pass  Special Mention  Substandard  Doubtful  Loss  Ending Balance 
June 30, 2017 Pass  Special Mention  Substandard  Doubtful  Loss  Ending Balance 
Real estate loans:                                    
Commercial $228,452  $3,619  $14,796  $28  $-  $246,895  $244,957  $13,913  $12,472  $-  $-  $271,342 
Agricultural  53,701   5,951   2,740   -   -   62,392   176,551   5,457   6,539   -   -   188,547 
Construction  10,481   -   -   -   -   10,481   25,569   -   -   -   -   25,569 
Other commercial loans  48,344   2,148   5,061   133   -   55,686   51,577   608   4,684   83   -   56,952 
Other agricultural loans  14,454   2,320   1,629   -   -   18,403   30,641   195   2,138   -   -   32,974 
State and political                                                
subdivision loans  91,639   8,200   -   -   -   99,839   82,665   2,926   10,746   -   -   96,337 
Total $447,071  $22,238  $24,226  $161  $-  $493,696  $611,960  $23,099  $36,579  $83  $-  $671,721 
                        
December 31, 2015                        
Real estate loans:                        
Commercial $217,544  $4,150  $15,816  $32  $-  $237,542 
Agricultural  53,695   2,865   1,262   -   -   57,822 
Construction  14,422   589   -   -   -   15,011 
Other commercial loans  51,297   446   5,669   137   -   57,549 
Other agricultural loans  13,318   234   105   -   -   13,657 
State and political                        
subdivision loans  98,500   -   -   -   -   98,500 
Total $448,776  $8,284  $22,852  $169  $-  $480,081 

December 31, 2016 Pass  Special Mention  Substandard  Doubtful  Loss  Ending Balance 
Real estate loans:                  
     Commercial $225,185  $14,045  $13,347  $-  $-  $252,577 
     Agricultural  110,785   8,231   4,608   -   -   123,624 
     Construction  25,441   -   -   -   -   25,441 
Other commercial loans  51,396   2,049   5,105   89   -   58,639 
Other agricultural loans  20,178   1,733   1,477   -   -   23,388 
State and political                        
   subdivision loans  83,620   13,066   828   -   -   97,514 
Total $516,605  $39,124  $25,365  $89  $-  $581,183 

For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of June 30, 20162017 and December 31, 20152016 (in thousands):

June 30, 2016 Performing  Non-performing  PCI  Total 
Real estate loans:            
     Mortgages $142,633  $1,474  $34  $144,141 
     Home Equity  59,709   130   -   59,839 
Consumer  11,385   48   6   11,439 
Total $213,727  $1,652  $40  $215,419 
12



December 31, 2015 Performing  Non-performing  PCI  Total 
June 30, 2017 Performing  Non-performing  PCI  Total 
Real estate loans:                        
Mortgages $139,734  $1,270  $35  $141,039  $146,736  $1,509  $35  $148,280 
Home Equity  62,236   132   -  $62,368   57,256   189   -   57,445 
Consumer  11,470   64   9  $11,543   10,459   144   -   10,603 
Total $213,440  $1,466  $44  $214,950  $214,451  $1,842  $35  $216,328 
                
December 31, 2016                
Real estate loans:                
Mortgages $147,047  $1,648  $35  $148,730 
Home Equity  58,438   255   -  $58,693 
Consumer  10,892   109   4  $11,005 
Total $216,377  $2,012  $39  $218,428 

Aging Analysis of Past Due Financing Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due financing receivables as of June 30, 20162017 and December 31, 20152016 (in thousands):

                    Total  90 Days or 
  30-59 Days  60-89 Days  90 Days  Total Past        Financing  Greater and 
June 30, 2016 Past Due  Past Due  Or Greater  Due  Current  PCI  Receivables  Accruing 
Real estate loans:                        
     Mortgages $1,564  $25  $704  $2,293  $141,814  $34  $144,141  $195 
     Home Equity  478   74   77   629   59,210   -   59,839   24 
     Commercial  1,257   958   4,147   6,362   238,517   2,016   246,895   461 
     Agricultural  166   58   165   389   61,266   737   62,392   165 
     Construction  -   -   -   -   10,481   -   10,481   - 
Consumer  210   39   48   297   11,136   6   11,439   9 
Other commercial loans  15   3,062   1,012   4,089   50,721   876   55,686   146 
Other agricultural loans  66   91   104   261   18,142   -   18,403   104 
State and political                                
   subdivision loans  -   -   -   -   99,839   -   99,839   - 
Total $3,756  $4,307  $6,257  $14,320  $691,126  $3,669  $709,115  $1,104 
                                 
Loans considered non-accrual $373  $3,759  $5,153  $9,285  $921  $-  $10,206     
Loans still accruing  3,383   548   1,104   5,035   690,205   3,669   698,909     
Total $3,756  $4,307  $6,257  $14,320  $691,126  $3,669  $709,115     
                                 
                          Total  90 Days or 
  30-59 Days  60-89 Days  90 Days  Total Past          Financing  Greater and 
December 31, 2015 Past Due  Past Due  Or Greater  Due  Current  PCI  Receivables  Accruing 
Real estate loans:                                
     Mortgages $487  $283  $687  $1,457  $139,547  $35  $141,039  $321 
     Home Equity  630   15   121   766   61,602   -   62,368   73 
     Commercial  824   57   4,139   5,020   230,352   2,170   237,542   60 
     Agricultural  177   167   -   344   56,740   738   57,822   - 
     Construction  -   -   -   -   15,011   -   15,011   - 
Consumer  239   37   49   325   11,209   9   11,543   9 
Other commercial loans  143   214   1,010   1,367   55,316   866   57,549   160 
Other agricultural loans  9   -   -   9   13,648   -   13,657   - 
State and political                                
   subdivision loans  -   -   -   -   98,500   -   98,500   - 
Total $2,509  $773  $6,006  $9,288  $681,925  $3,818  $695,031  $623 
                                 
Loans considered non-accrual $54  $171  $5,383  $5,608  $923  $-  $6,531     
Loans still accruing  2,455   602   623   3,680   681,002   3,818   688,500     
Total $2,509  $773  $6,006  $9,288  $681,925  $3,818  $695,031     

1312



                    Total  90 Days or 
  30-59 Days  60-89 Days  90 Days  Total Past        Financing  Greater and 
June 30, 2017 Past Due  Past Due  Or Greater  Due  Current  PCI  Receivables  Accruing 
Real estate loans:                        
     Mortgages $223  $165  $879  $1,267  $146,978  $35  $148,280  $- 
     Home Equity  280   8   96   384   57,061   -   57,445   43 
     Commercial  1,219   302   4,389   5,910   263,443   1,989   271,342   553 
     Agricultural  454   100   1,163   1,717   186,096   734   188,547   159 
     Construction  -   -   -   -   25,569   -   25,569   - 
Consumer  91   -   144   235   10,368   -   10,603   57 
Other commercial loans  45   -   2,620   2,665   53,419   868   56,952   - 
Other agricultural loans  283   -   739   1,022   31,952   -   32,974   - 
State and political                                
   subdivision loans  -   -   -   -   96,337   -   96,337   - 
Total $2,595  $575  $10,030  $13,200  $871,223  $3,626  $888,049  $812 
                                 
Loans considered non-accrual $144  $99  $9,218  $9,461  $2,050  $-  $11,511     
Loans still accruing  2,451   476   812   3,739   869,173   3,626   876,538     
Total $2,595  $575  $10,030  $13,200  $871,223  $3,626  $888,049     
                                 
December 31, 2016                                
Real estate loans:                                
     Mortgages $630  $36  $1,109  $1,775  $146,920  $35  $148,730  $173 
     Home Equity  384   49   209   642   58,051   -   58,693   160 
     Commercial  1,757   58   4,302   6,117   244,491   1,969   252,577   - 
     Agricultural  -   -   1,145   1,145   121,741   738   123,624   - 
     Construction  -   -   -   -   25,441   -   25,441   - 
Consumer  115   40   83   238   10,763   4   11,005   67 
Other commercial loans  95   35   4,004   4,134   53,884   621   58,639   - 
Other agricultural loans  43   34   5   82   23,306   -   23,388   5 
State and political                                
   subdivision loans  -   -   -   -   97,514   -   97,514   - 
Total $3,024  $252  $10,857  $14,133  $782,111  $3,367  $799,611  $405 
                                 
Loans considered non-accrual $172  $105  $10,452  $10,729  $725  $-  $11,454     
Loans still accruing  2,852   147   405   3,404   781,386   3,367   788,157     
Total $3,024  $252  $10,857  $14,133  $782,111  $3,367  $799,611     

Nonaccrual Loans

Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.

The following table reflects the financing receivables, excluding PCI loans, on non-accrual status as of June 30, 20162017 and December 31, 2015,2016, respectively. The balances are presented by class of financing receivable (in thousands):

  June 30, 2016  December 31, 2015 
Real estate loans:      
     Mortgages $1,279  $949 
     Home Equity  106   59 
     Commercial  4,711   4,422 
     Agricultural  29   34 
Consumer  39   55 
Other commercial loans  4,042   1,012 
  $10,206  $6,531 
13

  June 30, 2017  December 31, 2016 
Real estate loans:      
     Mortgages $1,509  $1,475 
     Home Equity  146   95 
     Commercial  4,588   4,445 
     Agricultural  1,314   1,340 
     Construction  -   - 
Consumer  87   42 
Other commercial loans  3,128   4,057 
Other agricultural loans  739   - 
State and political subdivision  -   - 
  $11,511  $11,454 

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to structure more affordable terms before their loan reaches nonaccrual status. These restructured terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of interest or principal, or both, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company's investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower's ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations.  Based on this evaluation management would no longer consider a loan to be a TDR when the relevant facts support such a conclusion. As of June 30, 20162017 and December 31, 2015,2016, included within the allowance for loan losses are reserves of $33,000$26,000 and $37,000$29,000 respectively, that are associated with loans modified as TDRs.

Loan modifications that are considered TDRs completed during the three and six months ended June 30, 20162017 and 20152016 were as follows (dollars in thousands):

 For the Three Months Ended June 30, 2016  For the Three Months Ended June 30, 2017 
 Number of contracts  
Pre-modification Outstanding
Recorded Investment
  
Post-Modification Outstanding
Recorded Investment
  Number of contracts  
Pre-modification Outstanding
Recorded Investment
  
Post-Modification Outstanding
Recorded Investment
 
 
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
 
Real estate loans:                                    
Commercial  -   3  $-  $438  $-  $438   -   5  $-  $6,093  $-  $6,093 
Total  -   3  $-  $438  $-  $438   -   5  $-  $6,093  $-  $6,093 

  For the Six Months Ended June 30, 2017 
  Number of contracts  Pre-modification Outstanding Recorded Investment  Post-Modification Outstanding Recorded Investment 
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
 
Real estate loans:                  
     Commercial  -   7  $-  $6,797  $-  $6,797 
Total  -   7  $-  $6,797  $-  $6,797 


14

 
  For the Six Months Ended June 30, 2016 
  Number of contracts  
Pre-modification Outstanding
Recorded Investment
  
Post-Modification Outstanding
Recorded Investment
 
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
 
Real estate loans:                  
     Commercial  -   3  $-  $438  $-  $438 
Total  -   3  $-  $438  $-  $438 
 For the Three Months Ended June 30, 2015  For the Three Months Ended June 30, 2016 
 Number of contracts  
Pre-modification Outstanding
Recorded Investment
  
Post-Modification Outstanding
Recorded Investment
  Number of contracts  Pre-modification Outstanding Recorded Investment  Post-Modification Outstanding Recorded Investment 
 
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
 
Real estate loans:                                    
Mortgages  -   1  $-  $19  $-  $19 
Commercial  -   3  $-  $438  $-  $438 
Total  -   1  $-  $19  $-  $19   -   3  $-  $438  $-  $438 

 For the Six Months Ended June 30, 2015  For the Six Months Ended June 30, 2016 
 Number of contracts  
Pre-modification Outstanding
Recorded Investment
  
Post-Modification Outstanding
Recorded Investment
  Number of contracts  Pre-modification Outstanding Recorded Investment  Post-Modification Outstanding Recorded Investment 
 
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
  
Interest
Modification
  
Term
Modification
 
Real estate loans:                                    
Mortgages  1   1  $71  $19  $71  $19 
Commercial  -   3  $-   438  $-   438 
Total  1   1  $71  $19  $71  $19   -   3  $-  $438  $-  $438 

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism on modified loans occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. There were no loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which beginbegan January 1, 20162017 and 20152016 (six month periods) and April 1, 20162017 and 20152016 (3 month periods), respectively, that subsequently defaulted during these reporting periods.

Allowance for Loan Losses
The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 20162017 and December 31, 2015,2016, respectively (in thousands):
 June 30, 2016  December 31, 2015  June 30, 2017  December 31, 2016 
 
Individually
evaluated for impairment
  
Collectively
evaluated for impairment
  Total  
Individually
evaluated for
 impairment
  
Collectively
evaluated for
impairment
  Total  Individually evaluated for impairment  Collectively evaluated for impairment  Total  Individually evaluated for impairment  Collectively evaluated for impairment  Total 
Real estate loans:                                    
Residential $46  $944  $990  $37  $868  $905  $77  $1,027  $1,104  $32  $1,032  $1,064 
Commercial and agricultural  126   3,793   3,919   62   3,723   3,785 
Commercial  58   3,483   3,541   45   3,544   3,589 
Agricultural  95   2,357   2,452   54   1,440   1,494 
Construction  -   18   18   -   24   24   -   45   45   -   47   47 
Consumer  -   104   104   -   102   102   2   123   125   -   122   122 
Other commercial and agricultural loans  415   1,149   1,564   256   1,049   1,305 
Other commercial loans  207   924   1,131   326   1,001   1,327 
Other agricultural loans  18   413   431   30   282   312 
State and political                                                
subdivision loans  -   764   764   -   593   593   -   838   838   -   833   833 
Unallocated  -   -   -   -   392   392   -   312   312   -   98   98 
Total $587  $6,772  $7,359  $355  $6,751  $7,106  $457  $9,522  $9,979  $487  $8,399  $8,886 

15

The following tables roll forward the balance of the ALLL by portfolio segment for the three and six month periods ended June 30, 20162017 and 2015,2016, respectively (in thousands):
  
Balance at
March 31, 2016
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2016
 
Real estate loans:               
     Residential $966  $(43) $-  $67  $990 
     Commercial and agricultural  3,938   -   4   (23)  3,919 
     Construction  14   -   -   4   18 
Consumer  96   (23)  29   2   104 
Other commercial and agricultural loans  1,347   (18)  -   235   1,564 
State and political              -     
  subdivision loans  666   -   -   98   764 
Unallocated  248   -   -   (248)  - 
Total $7,275  $(84) $33  $135  $7,359 
                     
  
Balance at
December 31, 2015
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2016
 
Real estate loans:                    
     Residential $905  $(43) $-  $128  $990 
     Commercial and agricultural  3,785   -   8   126   3,919 
     Construction  24   -   -   (6)  18 
Consumer  102   (38)  68   (28)  104 
Other commercial and agricultural loans  1,305   (18)  6   271   1,564 
State and political              -     
  subdivision loans  593   -   -   171   764 
Unallocated  392   -   -   (392)  - 
Total $7,106  $(99) $82  $270  $7,359 
                     

  
Balance at
March 31, 2015
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2015
 
Real estate loans:               
     Residential $923  $(17) $-  $25  $931 
     Commercial and agricultural  3,699   (56)  3   33   3,679 
     Construction  11   -   -   3   14 
Consumer  82   (17)  4   20   89 
Other commercial and agricultural loans  1,286   -   -   216   1,502 
State and political              -     
  subdivision loans  572   -   -   (4)  568 
Unallocated  349   -   -   (173)  176 
Total $6,922  $(90) $7  $120  $6,959 
                     
  
Balance at
December 31, 2014
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2015
 
Real estate loans:                    
     Residential $878  $(34) $-  $87  $931 
     Commercial and agricultural  3,870   (56)  7   (142)  3,679 
     Construction  26   -   -   (12)  14 
Consumer  84   (24)  12   17   89 
Other commercial and agricultural loans  1,224   (1)  -   279   1,502 
State and political              -     
  subdivision loans  545   -   -   23   568 
Unallocated  188   -   -   (12)  176 
Total $6,815  $(115) $19  $240  $6,959 
15


  
Balance at
March 31, 2017
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2017
 
Real estate loans:               
     Residential $1,042  $(48) $-  $110  $1,104 
     Commercial  3,665   -   2   (126)  3,541 
     Agricultural  1,952   -   -   500   2,452 
     Construction  46   -   -   (1)  45 
Consumer  123   (17)  12   7   125 
Other commercial loans  1,215   -   -   (84)  1,131 
Other agricultural loans  306   -   -   125   431 
State and political subdivision loans  824   -   -   14   838 
Unallocated  232   -   -   80   312 
Total $9,405  $(65) $14  $625  $9,979 

  
Balance at
December 31, 2016
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2017
 
Real estate loans:               
     Residential $1,064  $(93) $-  $133  $1,104 
     Commercial  3,589   (41)  6   (13)  3,541 
     Agricultural  1,494   -   -   958   2,452 
     Construction  47   -   -   (2)  45 
Consumer  122   (45)  22   26   125 
Other commercial loans  1,327   -   9   (205)  1,131 
Other agricultural loans  312   (5)      124   431 
State and political subdivision loans  833   -   -   5   838 
Unallocated  98   -   -   214   312 
Total $8,886  $(184) $37  $1,240  $9,979 

  
Balance at
March 31, 2016
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2016
 
Real estate loans:               
     Residential $966  $(43) $-  $67  $990 
     Commercial  3,533   -   4   (199)  3,338 
     Agricultural  405           176   581 
     Construction  14   -   -   4   18 
Consumer  96   (23)  29   2   104 
Other commercial loans  1,222   (18)  -   112   1,316 
Other agricultural loans  125           123   248 
State and political subdivision loans  666   -   -   98   764 
Unallocated  248   -   -   (248)  - 
Total $7,275  $(84) $33  $135  $7,359 

  
Balance at
December 31, 2016
  Charge-offs  Recoveries  Provision  
Balance at
June 30, 2016
 
Real estate loans:               
     Residential $905  $(43) $-  $128  $990 
     Commercial  3,376   -   8   (46)  3,338 
     Agricultural  409   -       172   581 
     Construction  24   -   -   (6)  18 
Consumer  102   (38)  68   (28)  104 
Other commercial loans  1,183   (18)  6   145   1,316 
Other agricultural loans  122           126   248 
State and political subdivision loans  593   -   -   171   764 
Unallocated  392   -   -   (392)  - 
Total $7,106  $(99) $82  $270  $7,359 

16

The Company allocates the ALLL based on the factors described below, which conform to the Company's loan classification policy and credit quality measurements. In reviewing risk within the Company's loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) other commercial and agricultural loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed:

·Level of and trends in delinquencies and impaired/classified loans
§Change in volume and severity of past due loans
§Volume of non-accrual loans
§Volume and severity of classified, adversely or graded loans;
·Level of and trends in charge-offs and recoveries;
·Trends in volume, terms and nature of the loan portfolio;
·Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;
·Changes in the quality of the Company's loan review system;
·Experience, ability and depth of lending management and other relevant staff;
·National, state, regional and local economic trends and business conditions
§General economic conditions
§Unemployment rates
§Inflation rate/ Consumer Price Index
§Changes in values of underlying collateral for collateral-dependent loans;
·Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses;
·Existence and effect of any credit concentrations, and changes in the level of such concentrations; and
·Any change in the level of board oversight.

The Company analyzes its loan portfolio each quarter to determine the adequacy of its ALLL.

Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL.

We continually review the model utilized in calculating the required ALLL. The following qualitative factors experienced changes during the first six months of 2016:

·The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for residential, consumer and agricultural related loans due to an increase in past due, non-accrual and classified loans.
·The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses was increased for agricultural related loans due to the decrease in the price received for product sold and the increase in feed costs that has occurred in 2016, which negatively affected customer earnings.
·The qualitative factor for national, state, regional and local economic trends and business conditions was increased for all loan categories due to an increase in the unemployment rates in the local economy during the first six months of 2016.

The following qualitative factors experienced changes duringFor the three months ended June 30, 2016:

·The qualitative factor for national, state, regional and local economic trends and business conditions was increased for all loan categories due to an increase in the unemployment rates in the local economy during the quarter.
·The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for agricultural related loans due to an increase in past due, non-accrual and classified loans.
2017, the allowance for residential real estate increased in general reserves for pooled loans as a result of increased loss rates reflected in the charge-offs for the three month period, as well as higher loan balances, and an increase in the specific reserve for individually evaluated loans. This was represented as an increase to the provision.  The allowance for commercial real estate was decreased in general reserves due to the improvement in classified loans, which was represented as a decrease in the provision. The allowance for agricultural real estate loans was increased in general reserves as a result of higher loan balances. It was also impacted by the classified loan trend in the agricultural real estate portfolio. The result of these changes was represented as an increase in the provision. The allowance for other commercial loans was reduced as a result of lower loan balances, an improvement in the amount of classified loans and a reduction in the specific reserves. This was represented by a decrease to the provision.  The allowance for other agricultural loans was increased in general reserves as a result of higher loan balances. It was also impacted by the classified loan trend in the other agricultural loan portfolio. The result of these changes was represented as an increase in the provision.

17

The following qualitative factors experienced changes duringFor the first six months ended June 30, 2017, the allowance for residential real estate increased in general reserves as a result of 2015:increased loss rates reflected in the charge-offs for the six month period and an increase in the specific reserve. This was represented as an increase to the provision.  The allowance for agricultural real estate loans was increased in general reserves as a result of higher loan balances as well as an increase in specific reserves. It was also impacted by the classified loan trend in the agricultural real estate portfolio. The result of these changes was represented as an increase in the provision. The allowance for other commercial loans was reduced as a result of lower loan balances, an improvement in the amount of classified loans and a reduction in the specific reserves. This was represented by a decrease to the provision.  The allowance for other agricultural loans was increased in general reserves as a result of higher loan balances. It was also impacted by the classified loan trend in the other agricultural loan portfolio. The result of these changes was represented as an increase in the provision.

·The qualitative factor for national, state, regional and local economic trends and business conditions was increased for all loan categories due to an increase in the unemployment rates in the local economy during the first six months of 2015.
·The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for commercial and agricultural real estate due to the decrease in the amount of loans classified as substandard.
·The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other commercial and agricultural loans due to an increase in the amount of loans classified as substandard.
·The qualitative factor for levels of and trends in charge-offs and recoveries was decreased for commercial and agricultural real estate and other commercial and agricultural loans due to the decrease in charge-offs compared to the prior year as charge-offs returned to historical levels for the Bank.
·The qualitative factor for experience, ability and depth of lending management and other relevant staff was decreased for commercial real estate, agricultural real estate, other commercial and other agricultural loans due to the length of time employees involved throughout the loan process have been in their positions.
·The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses was increased for commercial and agricultural related loans due to the decrease in the price received for product sold and the increase in feed costs that has occurred in 2015, which negatively affected customer earnings.
·The qualitative factor for levels of and trends in charge-offs and recoveries was increased for residential real estate loans due to the increase in charge-offs compared to historical norms for the Company.
·The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans was increased for residential mortgages due to increases in the amount of delinquent loans.

The following qualitative factors experienced changes duringFor the three months ended June 30, 2015:

·The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were decreased for commercial and agricultural real estate due to the decrease in the amount of loans classified as substandard.
·The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other commercial and agricultural loans2016, the allowance for commercial real estate was decreased in general reserves due to the improvement in classified loans, which was represented as a decrease in the provision. The allowance for agricultural real estate loans was increased in general reserves as a result of higher loan balances. It was also impacted by the classified loan trend in the agricultural real estate portfolio. The result of these changes was represented as an increase in the provision. The allowance for other commercial loans was increased as a result of higher loan balances, an increase in the amount of loans classified as substandard.
·The qualitative factor for levels of and trends in charge-offs and recoveries was decreased for commercial and agricultural real estate and other commercial and agricultural loans due to the decrease in charge-offs compared to the prior year as charge-offs returned to historical levels for the Bank.
·The qualitative factor for experience, ability and depth of lending management and other relevant staff was decreased for all commercial real estate, agricultural real estate, other commercial and other agricultural loans due to the length of time employees involved throughout the loan process have been in their positions.

The primary factor that resulted in negative provision for commercial and agricultural loans for the six month period ended June 30, 2015 was the reduction in the amount of classified loans and an increase in the specific reserves. This was represented by an increase to the provision.  The allowance for other agricultural loans was increased in general reserves as a result of higher loan balances. It was also impacted by the classified loan trend in the other agricultural loan portfolio. The result of these changes was represented as an increase in the provision.

For the six months ended June 30, 2016, the allowance for agricultural real estate loans was increased in general reserves as a result of higher loan balances. It was also impacted by the classified loan trend in the agricultural real estate portfolio. The result of these changes was represented as an increase in the provision. The allowance for other commercial loans was increased as a result an increase in the amount of classified loans and an increase in the specific reserves. This was represented by an increase to the provision. The allowance for other agricultural loans was increased in general reserves as a result of higher loan balances. It was also impacted by the classified loan trend in the other agricultural loan portfolio. The result of these changes was represented as an increase in the provision. The allowance for state and political loans was increased for general reserves due to an increase in special mention and substandard loans since December 31, 2014.
18

during the period. This was represented as an increase in the provision.
Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of June 30, 20162017 and December 31, 20152016, included with other assets are $1,558,000$1,194,000 and $1,354,000,$1,036,000, respectively, of foreclosed assets. As of June 30, 2016,2017, included within the foreclosed assets is $453,000are $268,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of June 30, 2016,2017, the Company has initiated formal foreclosure proceedings on $1,424,000$936,000 of consumer residential mortgages, which have not yet been transferred into foreclosed assets.

Note 6 – Goodwill and Other Intangible Assets

The following table provides the gross carrying value and accumulated amortization of intangible assets as of June 30, 20162017 and December 31, 20152016 (in thousands):

 June 30, 2016  December 31, 2015  June 30, 2017  December 31, 2016 
 
Gross
carrying
value
  Accumulated amortization  
Net
carrying
value
  
Gross
carrying
value
  
Accumulated
amortization
  
Net
carrying
value
  
Gross
 carrying value
  Accumulated amortization  
Net carrying
 value
  
Gross
carrying value
  
Accumulated
 amortization
  
Net carrying
value
 
Amortized intangible assets (1):                                    
MSRs $1,336  $(728) $608  $1,336  $(638) $698  $1,560  $(878) $682  $1,471  $(787) $684 
Core deposit intangibles  1,641   (173)  1,468 �� 1,641   (25)  1,616   1,641   (454)  1,187   1,641   (320)  1,321 
Covenant not to compete  125   (18)  107   125   (2)  123   125   (49)  76   125   (34)  91 
Total amortized intangible assets $3,102  $(919) $2,183  $3,102  $(665) $2,437  $3,326  $(1,381) $1,945  $3,237  $(1,141) $2,096 
Unamortized intangible assets:                                                
Goodwill $21,089          $21,089          $21,089          $21,089         
(1) Excludes fully amortized intangible assets                        (1) Excludes fully amortized intangible assets                     

18

The following table provides the current year and estimated future amortization expense for amortized intangible assets. We based our projections of amortization expense shown below on existing asset balances at June 30, 2016.2017. Future amortization expense may vary from these projections (in thousands):

 MSRs  Core deposit intangibles  Covenant not to compete  Total  MSRs  Core deposit intangibles  Covenant not to compete  Total 
Six months ended June 30, 2016 (actual) $90  $148  $16  $254 
Three months ended June 30, 2016 (actual) $44  $74  $8  $126 
Three months ended June 30, 2017 (actual) $45  $66  $7  $118 
Six months ended June 30, 2017 (actual) $91  $134  $15  $240 
Three months June 30, 2016 (actual) $44  $74  $8  $126 
Six months June 30, 2016 (actual) $90  $148  $16  $254 
Estimate for year ended December 31,                                
Remaining 2016  83   148   15   246 
2017  142   266   31   439 
Remaining 2017  95   132   16   243 
2018  113   236   31   380   160   236   30   426 
2019  88   206   30   324   127   206   30   363 
2020  66   177   -   243   98   177   -   275 
2021  73   147   -   220 

Note 7 – Federal Home Loan Bank Stock

The Bank is a member of the FHLB of Pittsburgh and, as such, is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of June 30, 20162017 and December 31, 2015,2016, the Bank's investment in FHLB stock was $2,643,000$3,725,800 and $2,800,000,$4,542,000, respectively. The stock does not have a readily determinable fair value and, as such, is classified as restricted stock, carried at cost and evaluated by management.management for impairment.  The stock's value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) a significant decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein.  Management considered that the FHLB's regulatory capital ratios have improved,are sufficient, liquidity appears adequate, new shares of FHLB stock continue to exchange hands at the $100 par value and the FHLB has repurchased shares of excess capital stock from its members and has paid a quarterly cash dividend.

19

Note 8 – Repurchase Agreements

We utilize securities sold under agreements to repurchase to facilitate the needs of our customers and to facilitate secured short-term funding needs. Securities sold under agreements to repurchase are stated at the amount of cash received in connection with the transaction. We monitor collateral levels on a continuous basis. We may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

The value of the collateral segmented by the remaining contractual maturity of the repurchase agreements in the Consolidated Balance Sheets as of June 30 20162017 and December 31, 20152016 is presented in the following tables (in thousands):

  Remaining Contractual Maturity of the Agreements 
  Overnight and  Up to     Greater than    
June 30, 2016 Continuous  30 Days  30 - 90 Days  90 days  Total 
Repurchase Agreements:               
U.S. agency securities $18,024  $-  $-  $2,129  $20,153 
Total carrying value of collateral pledged $18,024  $-  $-  $2,129  $20,153 
Total liability recognized for repurchase agreements                 $14,761 
                     
  Remaining Contractual Maturity of the Agreements 
  Overnight and  Up to      Greater than     
December 31, 2015 Continuous  30 Days  30 - 90 Days  90 days  Total 
Repurchase Agreements:                    
U.S. agency securities $18,144  $-  $-  $2,049  $20,193 
Total carrying value of collateral pledged $18,144  $-  $-  $2,049  $20,193 
                     
Total liability recognized for repurchase agreements                 $16,008 
19

  Remaining Contractual Maturity of the Agreements 
  Overnight and  Up to     Greater than    
June 30, 2017 Continuous  30 Days  30 - 90 Days  90 days  Total 
Repurchase Agreements:               
U.S. agency securities $18,161  $-  $-  $2,069  $20,230 
Total carrying value of collateral pledged $18,161  $-  $-  $2,069  $20,230 
Total liability recognized for repurchase agreements                 $15,577 
                     
  Remaining Contractual Maturity of the Agreements 
  Overnight and  Up to      Greater than     
December 31, 2016 Continuous  30 Days  30 - 90 Days  90 days  Total 
Repurchase Agreements:                    
U.S. agency securities $16,118  $-  $-  $2,059  $18,177 
Total carrying value of collateral pledged $16,118  $-  $-  $2,059  $18,177 
Total liability recognized for repurchase agreements                 $14,307 

Note 9 - Employee Benefit Plans

For additional detailed disclosure on the Company's pension and employee benefits plans, please refer to Note 11 of the Company's Consolidated Financial Statements included in the 20152016 Annual Report on Form 10-K.

Noncontributory Defined Benefit Pension Plan

The Bank sponsors a trusteed noncontributory defined benefit pension plan ("Pension Plan") covering substantially all employees and officers that were hired prior to January 1, 2007. Additionally, the Bank assumed the noncontributory defined benefit pension plan of FNB when it was acquired during 2015.acquired. The FNB plan was frozen prior to the acquisition and therefore, no additional benefits will accrue for employees covered under that plan. These two plans are collectively referred to herein as "the Plans." The Bank's funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plans' actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan.

In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee's base compensation.  The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement.

For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment.  Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan.

20

The following sets forth the components of net periodic benefit costs of the Pension Plan for the three and six months ended June 30, 20162017 and 2015,2016, respectively (in thousands):

 Three Months Ended  Six Months Ended  Three Months Ended  Six Months Ended 
 June 30,  June 30,  June 30,  June 30, 
 2016  2015  2016  2015  2017  2016  2017  2016 
Service cost $89  $78  $179  $132  $84  $89  $175  $179 
Interest cost  173   90   345   153   168   173   335   345 
Expected return on plan assets  (260)  (172)  (520)  (290)  (273)  (260)  (547)  (520)
Net amortization and deferral  60   45   121   76   52   60   112   121 
Net periodic benefit cost $62  $41  $125  $71  $31  $62  $75  $125 

The CompanyBank expects to contribute $700,000$400,000 to the Pension Plans in 2016.2017.

20

Defined Contribution Plan

The Company sponsors a voluntary 401(k) savings plan which eligible employees can elect to contribute up to the maximum amount allowable not to exceed the limits of IRS Code Sections 401(k).  Under the plan, the Company also makes required contributions on behalf of the eligible employees.  The Company's contributions vest immediately. Contributions by the Company totaled $180,000$207,000 and $155,000$180,000 for the six months ended June 30, 20162017 and 2015,2016, respectively. For the three months ended June 30, 20162017 and 2015,2016, contributions by the Company totaled $97,000$108,000 and $93,000,$97,000, respectively.

Directors' Deferred Compensation Plan

The Company's directors may elect to defer all or portions of their fees until their retirement or termination from service.  Amounts deferred under the plan earn interest based upon the highest current rate offered to certificate of deposit customers.  Amounts deferred under the plan are not guaranteed and represent a general liability of the Company.  At June 30, 20162017 and December 31, 2015,2016, an obligation of $929,000$914,000 and $958,000,$940,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Amounts included in interest expense on the deferred amounts totaled $4,000 and $5,000 for each of the three months ended June 30, 20162017 and 2015, respectively.2016. For the six months ended June 30, 20162017 and 2015,2016, amounts included in interest expense on the deferred amounts totaled $8,000$9,000 and $12,000,$8,000, respectively.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (the "Plan") whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements.  Awards granted under the Plan are in the form of the Company's common stock and are subject to certain vesting requirements including continuous employment or service with the Company.  AIn April of 2016, the Company's shareholders authorized a total of 150,000 shares of the Company's common stock have been authorizedto be made available under the Plan. As of June 30, 2016, 146,3502017, 141,678 shares remain available to be issued under the Plan.  The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.

The following table details the vesting, awarding and forfeiting of restricted shares during the three and six month periods ended June 30, 2016:2017:

 Three months  Six months  Three months  Six months 
    Weighted     Weighted     Weighted     Weighted 
 Unvested  Average  Unvested  Average  Unvested  Average  Unvested  Average 
 Shares  Market Price  Shares  Market Price  Shares  Market Price  Shares  Market Price 
Outstanding, beginning of period  8,111  $49.96   8,269  $49.98   8,459  $49.10   8,471  $49.10 
Granted  3,650   47.81   3,650   47.81   4,062   53.46   4,212   53.38 
Forfeited  -   -   -   -   (43)  (48.56)  (43)  (48.56)
Vested  (3,158)  50.41   (3,316)  (50.45)  (3,309)  (50.14)  (3,471)  (50.19)
Outstanding, end of period  8,603  $48.88   8,603  $48.88   9,169  $50.66   9,169  $50.66 

21

Compensation cost related to restricted stock is recognized, based on the market price of the stock at the grant date, over the vesting period. Compensation expense related to restricted stock was $92,000$104,000 and $85,000$92,000 for the six months ended June 30, 20162017 and 2015,2016, respectively. For the three months ended June 30, 20162017 and 2015,2016, compensation expense totaled $45,000$54,000 and $43,000,$45,000, respectively. At June 30, 20162017, the total compensation cost related to nonvested awards that has not yet been recognized was $421,000,$464,000, which is expected to be recognized over the next 2.75three years.

Supplemental Executive Retirement Plan

The Company maintains a non-qualified supplemental executive retirement plan ("SERP") for certain executives to compensate those executive participants in the Company's noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. At June 30, 20162017 and December 31, 2015,2016, an obligation of $1,400,000$1,516,000 and $1,339,000,$1,460,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Expenses related to this plan totaled $61,000$56,000 and $71,000$61,000 for the six months ended June 30, 20162017 and 2015,2016, respectively. For the three months ended June 30, 20162017 and 2015,2016, expenses totaled $31,000$28,000 and $36,000,$31,000, respectively.

21

Salary Continuation Plan

The Company maintains a salary continuation plan for certain employees acquiredretained through the acquisition of theFNB or that were formerly employed by FNB.  At June 30, 20162017 and December 31 2015,2016, an obligation of $716,000 and $710,000$720,000 was included in other liabilities for this plan in the Consolidated Balance Sheet.  Expenses related to this plan totaled $14,000 and $16,000 for the three months ended June 30, 2016.2017 and 2016, respectively. For the six months ended June 30, 2017 and 2016, expenses related to this plan totaled $32,000.$27,000 and $32,000, respectively.

Continuation of Life Insurance Plan

The Company, as part of the acquisition of FNB, has promised a continuation of certain split-dollar life insurance policies that provide coverage to certain persons post-retirement. U.S. generally accepted accounting principles require the recording of post-retirement costs and a liability equal to the present value of the cost of post-retirement insurance during the person's term of service. The estimated present value of future benefits to be paid totaled $574,000 at bothand $569,000 as of June 30, 20162017 and December 31, 2015,2016, respectively, which is included in other liabilities in the Consolidated Balance Sheet.

22

Note 910 – Accumulated Comprehensive Income (Loss)

The following tables present the changes in accumulated other comprehensive income (loss) by component net of tax for the three and six months ended June 30, 20162017 and 20152016 (in thousands):

  Three months ended June 30, 2016 
  
Unrealized gain
(loss) on available
for sale securities (a)
  Defined Benefit Pension Items (a)  Total 
Balance as of March 31, 2016 $3,303  $(2,400) $903 
Other comprehensive income before reclassifications (net of tax)  1,184   -   1,184 
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (84)  39   (45)
Net current period other comprehensive income  1,100   39   1,139 
Balance as of June 30, 2016 $4,403  $(2,361) $2,042 
             
  Six months ended June 30, 2016 
Balance as of December 31, 2015 $2,204  $(2,440) $(236)
Other comprehensive income before reclassifications (net of tax)  2,301   -   2,301 
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (102)  79   (23)
Net current period other comprehensive income  2,199   79   2,278 
Balance as of June 30, 2016 $4,403  $(2,361) $2,042 
             
  Three months ended June 30, 2015 
Balance as of March 31, 2015 $3,897  $(2,294) $1,603 
Other comprehensive income (loss) before reclassifications (net of tax)  (1,351)  -   (1,351)
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (116)  35   (81)
Net current period other comprehensive income (loss)  (1,467)  35   (1,432)
Balance as of June 30, 2015 $2,430  $(2,259) $171 
             
  Six months ended June 30, 2015 
Balance as of December 31, 2014 $3,093  $(2,326) $767 
Other comprehensive income (loss) before reclassifications (net of tax)  (464)  -   (464)
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (199)  67   (132)
Net current period other comprehensive income (loss)  (663)  67   (596)
Balance as of June 30, 2015 $2,430  $(2,259) $171 
             
(a) Amounts in parentheses indicate debits to the Consolidated Balance Sheet         
  Three months ended June 30, 2017 
  Unrealized gain (loss) on available for sale securities  Defined Benefit Pension Items  Total 
Balance as of March 31, 2017 $1,238  $(2,659) $(1,421)
Other comprehensive income (loss) before reclassifications (net of tax)  432   -   432 
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (15)  35   20 
Net current period other comprehensive income (loss)  417   35   452 
Balance as of June 30, 2017 $1,655  $(2,624) $(969)
             

  Six months ended June 30, 2017 
  Unrealized gain (loss) on available for sale securities  Defined Benefit Pension Items  Total 
Balance as of December 31, 2016 $1,306  $(2,698) $(1,392)
Other comprehensive income (loss) before reclassifications (net of tax)  478   -   478 
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (129)  74   (55)
Net current period other comprehensive income (loss)  349   74   423 
Balance as of June 30, 2017 $1,655  $(2,624) $(969)
             

2322

  Three months ended June 30, 2016 
  
Unrealized gain (loss)
on available for sale securities
  
Defined Benefit
Pension Items
  Total 
Balance as of March 31, 2016 $3,303  $(2,400) $903 
Other comprehensive income (loss) before reclassifications (net of tax)  1,184   -   1,184 
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (84)  39   (45)
Net current period other comprehensive income (loss)  1,100   39   1,139 
Balance as of June 30, 2016 $4,403  $(2,361) $2,042 
             
  Six months ended June 30, 2016 
  
Unrealized gain (loss)
on available for sale securities
  
Defined Benefit
Pension Items
  Total 
Balance as of December 31, 2015 $2,204  $(2,440) $(236)
Other comprehensive income (loss) before reclassifications (net of tax)  2,301   -   2,301 
Amounts reclassified from accumulated other            
     comprehensive income (loss) (net of tax)  (102)  79   (23)
Net current period other comprehensive income (loss)  2,199   79   2,278 
Balance as of June 30, 2016 $4,403  $(2,361) $2,042 

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income for the three and six months ended June 30, 20162017 and 20152016 (in thousands):

Details about accumulated other comprehensive income (loss) 
Amount reclassified from accumulated
comprehensive income (loss)
 Affected line item in the Consolidated Statement of Income
  Three Months Ended June 30,  
  2017  2016  
Unrealized gains and losses on available for sale securities         
  $23  $128 Investment securities gains, net
   (8)  (44)Provision for income taxes
  $15  $84  
             
Defined benefit pension items           
  $(52) $(60)Salaries and employee benefits
   17   21 Provision for income taxes
  $(35) $(39) 
             
Total reclassifications, net $(20) $45  
             
  Six Months Ended June 30,  
   2017   2016  
Unrealized gains and losses on available for sale securities           
  $195  $155 Investment securities gains, net
   (66)  (53)Provision for income taxes
  $129  $102  
             
Defined benefit pension items           
  $(112) $(121)Salaries and employee benefits
   38   42 Provision for income taxes
  $(74) $(79) 
             
Total reclassifications, net $55  $23  

Details about accumulated other comprehensive income (loss) Amount reclassified from accumulated comprehensive income (loss) (a) Affected line item in the statement where net Income is presented
  Three Months Ended June 30,  
  2016  2015  
Unrealized gains and losses on available for sale securities         
  $128  $175 Investment securities gains, net
   (44)  (59)Provision for income taxes
  $84  $116 Net of tax
             
Defined benefit pension items           
  $(60) $(54)Salaries and employee benefits
   21   19 Provision for income taxes
  $(39) $(35)Net of tax
             
Total reclassifications $45  $81  
             
  Six Months Ended June 30,  
   2016   2015  
Unrealized gains and losses on available for sale securities           
  $155  $301 Investment securities gains, net
   (53)  (102)Provision for income taxes
  $102  $199 Net of tax
             
Defined benefit pension items           
  $(121) $(102)Salaries and employee benefits
   42   35 Provision for income taxes
  $(79) $(67)Net of tax
             
Total reclassifications $23  $132  
             
(a) Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income

23

Note 1011 – Fair Value Measurements

The Company has established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:
 
Level I:Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
 
Level II:Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
  
Level III:Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management's best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

24

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company's monthly and/or quarterly valuation process.

Financial Instruments Recorded at Fair Value on a Recurring Basis
The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things.
The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of June 30, 20162017 and December 31, 20152016 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

June 30, 2016 Level I  Level II  Level III  Total 
Fair value measurements on a recurring basis:            
Assets            
  Securities available for sale:            
     U.S. Agency securities $-  $205,819  $-  $205,819 
     U.S. Treasury securities  5,053   -   -   5,053 
     Obligations of state and                
        political subdivisions  -   104,472   -   104,472 
     Corporate obligations  -   11,480   -   11,480 
     Mortgage-backed securities in                
       government sponsored entities  -   31,606   -   31,606 
     Equity securities in financial institutions  2,514   -   -   2,514 
                 
December 31, 2015                
Fair value measurements on a recurring basis:                
Securities available for sale:                
     U.S. Agency securities $-  $199,591  $-  $199,591 
     U.S. Treasuries securities  10,082   -   -   10,082 
     Obligations of state and                
       political subdivisions  -   102,863   -   102,863 
     Corporate obligations  -   14,565   -   14,565 
     Mortgage-backed securities in                
       government sponsored entities  -   30,204   -   30,204 
     Equity securities in financial institutions  2,432   -   -   2,432 

2524

June 30, 2017 Level I  Level II  Level III  Total 
Fair value measurements on a recurring basis:            
Assets            
  Securities available for sale:            
     U.S. agency securities $-  $142,750  $-  $142,750 
     Obligations of state and                
        political subdivisions  -   86,216   -   86,216 
     Corporate obligations  -   3,111   -   3,111 
     Mortgage-backed securities in                
       government sponsored entities  -   41,460   -   41,460 
     Equity securities in financial institutions  1,671   -   -   1,671 

December 31, 2016 Level I  Level II  Level III  Total 
Fair value measurements on a recurring basis:            
Securities available for sale:            
     U.S. agency securities $-  $170,414  $-  $170,414 
     U.S. treasury securities  3,000   -   -   3,000 
     Obligations of state and                
       political subdivisions  -   96,926   -   96,926 
     Corporate obligations  -   3,050   -   3,050 
     Mortgage-backed securities in                
       government sponsored entities  -   37,728   -   37,728 
     Equity securities in financial institutions  2,899   -   -   2,899 

Financial Instruments, Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a non-recurring basis during 20162017 and 20152016 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.

Assets measured at fair value on a nonrecurring basis as of June 30, 20162017 and December 31, 20152016 are included in the table below (in thousands):

June 30, 2016 Level I  Level II  Level III  Total 
June 30, 2017 Level I  Level II  Level III  Total 
Impaired Loans $-  $-  $989  $989  $-  $-  $2,756  $2,756 
Other real estate owned  -   -   1,007   1,007   -   -   1,102   1,102 
                                
December 31, 2015                
December 31, 2016                
Impaired Loans $-  $-  $894  $894  $-  $-  $2,033  $2,033 
Other real estate owned  -   -   1,197   1,197   -   -   839   839 

·
Impaired Loans - The Company has measured impairment on impaired loans generally based on the fair value of the loan's collateral.  Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed.   Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value.  If the fair value of the collateral dependent loan is less than the carrying amount of the loan a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level III measurement.  If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table above as it is not currentcurrently being carried at its fair value. The fair values above excluded estimated selling costs of $126,000$185,000 and $91,000$188,000 at June 30, 20162017 and December 31, 2015,2016, respectively.
25

·
Other Real Estate ownedOwned (OREO)OREO is carried at the lower of cost or fair value, which is measured at the date of foreclosure.  If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement.  In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed.  In these cases, the loans are categorized in the above table as Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.
26

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing levelLevel III techniques (dollars in thousands).

Quantitative Information about Level 3 Fair Value Measurements 
June 30, 2016 Fair Value Valuation Technique(s)Unobservable input Range  Weighted average 
Quantitative Information about Level III Fair Value MeasurementsQuantitative Information about Level III Fair Value Measurements 
June 30, 2017 Fair Value Valuation Technique(s)Unobservable input Range  Weighted average 
Impaired Loans $989 Appraised Collateral ValuesDiscount to appraised value  0-75%  36.64% $2,756 Appraised Collateral ValuesDiscount for time since appraisal  0-100%  27.23%
       Selling costs  5%-10%  8.18%       Selling costs  5%-9%  7.59%
       Holding period 0 - 12 months  10 months        Holding period 0 - 24 months  11.8 months 
                          
Other real estate owned  1,007 Appraised Collateral ValuesDiscount to appraised value  0-37%  24.70%  1,102 Appraised Collateral ValuesDiscount for time since appraisal  12-47%  21.75%
             
December 31, 2015 Fair Value Valuation Technique(s)Unobservable input Range     
Impaired Loans  894 Appraised Collateral ValuesDiscount to appraised value  0-70%  46.50%
       Selling costs  4%-10%  7.75%
       Holding period 0 - 12 months  10 months 
             
Other real estate owned  1,197 Appraised Collateral ValuesDiscount to appraised value  0-75%  25%

December 31, 2016 Fair Value Valuation Technique(s)Unobservable input Range  Weighted average 
Impaired Loans  2,033 Appraised Collateral ValuesDiscount for time since appraisal  0-65%  28.98%
        Selling costs  5%-9%  7.56%
        Holding period 6 - 12 months  11 months 
               
Other real estate owned  839 Appraised Collateral ValuesDiscount for time since appraisal  10-67%  25.45%

The fair values of the Company's financial instruments are as follows (in thousands):

  Carrying             
June 30, 2016 Amount  Fair Value  Level I  Level II  Level III 
Financial assets:               
Cash and due from banks $26,822  $26,822  $26,822  $-  $- 
Interest bearing time deposits with other banks  6,954   6,961   -   -   6,961 
Available-for-sale securities  360,944   360,944   7,567   353,377     
Loans held for sale  1,304   1,304   1,304         
Net loans  701,756   726,584   -   -   726,584 
Bank owned life insurance  25,877   25,877   25,877   -   - 
Regulatory stock  3,407   3,407   3,407   -   - 
Accrued interest receivable  4,176   4,176   4,176   -   - 
                     
Financial liabilities:                    
Deposits $1,003,482  $1,005,158  $734,593  $-  $270,565 
Borrowed funds  38,786   37,240   -   -   37,240 
Accrued interest payable  644   644   644   -   - 
                     
  Carrying                 
December 31, 2015 Amount  Fair Value  Level I  Level II  Level III 
Financial assets:                    
Cash and due from banks $24,384  $24,384  $24,384  $-  $- 
Interest bearing time deposits with other banks  7,696   7,705   -   -   7,705 
Available-for-sale securities  359,737   359,737   12,514   347,223   - 
Loans held for sale  603   603   603         
Net loans  687,925   712,524   -   -   712,524 
Bank owned life insurance  25,535   25,535   25,535   -   - 
Regulatory stock  3,459   3,459   3,459   -   - 
Accrued interest receivable  4,211   4,211   4,211   -   - 
                     
Financial liabilities:                    
Deposits $988,031  $987,542  $706,121  $-  $281,421 
Borrowed funds  41,631   38,863   1,598   -   37,265 
Accrued interest payable  734   734   734   -     
26

  Carrying             
June 30, 2017 Amount  Fair Value  Level I  Level II  Level III 
Financial assets:               
Cash and due from banks $19,362  $19,362  $19,362  $-  $- 
Interest bearing time deposits with other banks  8,791   8,791   -   -   8,791 
Available-for-sale securities  275,208   275,208   1,671   273,537     
Loans held for sale  393   393   393         
Net loans  878,070   878,901   -   -   878,901 
Bank owned life insurance  26,556   26,556   26,556   -   - 
Regulatory stock  4,490   4,490   4,490   -   - 
Accrued interest receivable  3,697   3,697   3,697   -   - 
                     
Financial liabilities:                    
Deposits $1,051,209  $1,049,833  $791,387  $-  $258,446 
Borrowed funds  69,998   68,503   30,396   -   38,107 
Accrued interest payable  628   628   628   -   - 

December 31, 2016               
Financial assets:               
Cash and due from banks $17,754  $17,754  $17,754  $-  $- 
Interest bearing time deposits with other banks  6,955   6,960   -   -   6,960 
Available-for-sale securities  314,017   314,017   5,899   308,118   - 
Loans held for sale  1,827   1,827   1,827         
Net loans  790,725   797,184   -   -   797,184 
Bank owned life insurance  26,223   26,223   26,223   -   - 
Regulatory stock  5,306   5,306   5,306   -   - 
Accrued interest receivable  4,089   4,089   4,089   -   - 
                     
Financial liabilities:                    
Deposits $1,005,503  $1,004,072  $740,889  $-  $263,183 
Borrowed funds  79,662   77,425   41,330   -   36,095 
Accrued interest payable  720   720   720   -     

Fair value is determined based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the estimates.

27

Fair values have been determined by the Company using historical data, as generally provided in the Company's regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company's fair value estimates, methods and assumptions are set forth below for the Company's other financial instruments.

Cash and Cash Equivalents:

The carrying amounts for cash and cash equivalents approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.

Accrued Interest Receivable and Payable:

The carrying amounts for accrued interest receivable and payable approximate fair value because they are generally received or paid in 90 days or less and do not present unanticipated credit concerns.

27

Interest bearing time deposits with other banks:

The fair value of interest bearing time deposits with other banks is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Available-For-Sale Securities:

The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things.

Loans held for sale:held-for-sale:

The carrying amount for loans held for sale approximates fair value as the loans are only held for less than a week from origination.

Loans:

Fair values are estimated for portfolios of loans with similar financial characteristics.  The fair value of performing loans has been estimated by discounting expected future cash flows. The discount rate used in these calculations is derived from the Treasury yield curve adjusted for credit quality, operating expense and prepayment option price, and is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company's historical experience with repayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions.

Bank Owned Life Insurance:

The carrying value of bank owned life insurance approximates fair value based on applicable redemption provisions.

28

Regulatory Stock:

The carrying value of regulatory stock approximates fair value based on applicable redemption provisions.

Deposits:

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

The deposits' fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.

Borrowed Funds:

Rates available to the Company for borrowed funds with similar terms and remaining maturities are used to estimate the fair value of borrowed funds.

28

Note 1112 – Recent Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update's core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this updateUpdate specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is evaluatingBecause the effectguidance does not apply to revenue associated with financial instruments, including loans and securities,we do not expect the new standard, or any of adopting this newthe amendments, to result in a material change from our current accounting Update.

In August 2014,for revenue because the FASB issued ASU 2014-15, Presentationmajority of Financial Statements -Going Concern (Subtopic 205-40).  The amendments in this Update provide guidance in accounting principles generally accepted in the United States of America about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures.  The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.  This Update is not expected to have a significant impact on the Company's financial statements.

In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810). The amendments in this Update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; (4) provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.  The amendments in this Update are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015.  For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2017. This Update is not expected to have a significant impact on the Company's financial statements.

In April 2015, the FASB issued ASU 2015-03, Interest-Imputation of Interest (Subtopic 835-30), as part of its initiative to reduce complexity in accounting standards.  To simplify presentation of debt issuance costs, the amendments in this Update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costsinstruments are not affected bywithin the amendments in this Update.  For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.  For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016.  An entity should apply the new guidance on a retrospective basis, wherein the balance sheetscope of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. This Update is not expected to have a significant impact on the Company's financial statements.

29

In June 2015, the FASB issued ASU 2015-10, Technical Corrections and Improvements. The amendments in this Update represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the CodificationTopic 606.  However, we do expect that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. Transition guidance varies based on the amendments in this Update. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this Update.  This Update is not expected to have a significant impact on the Company's financial statements.

In August 2015, the FASB issued ASU 2015-14, Revenue from Contract with Customers (Topic 606). The amendments in this Update defer the effective date of ASU 2014-09 for all entities by one year.  Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period.  All other entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019.  The Company is evaluating the effect of adopting this new accounting Update.

In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805).  The amendments in this Update require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this Update require that the acquirer record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.  The amendments in this Update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date.  For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years.  For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operations.result in new disclosure requirements, which are currently being evaluated.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes.  The amendments in this Update require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments in this Update apply to all entities that present a classified statement of financial position.  For public business entities, the amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018.  Earlier application is permitted for all entities as of the beginning of an interim or annual reporting period.  The amendments in this Update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. This Update is not expected to have a significant impact on the Company's financial statements.

30

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10):  Recognition and Measurement of Financial Assets and Financial Liabilities.  This Update applies to all entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of financial instruments.  Among other things, this Update (a) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (g) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (h)(g) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets.  For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  For all other entities, including not-for-profit entities and employee benefit plans within the scope of Topics 960 through 965 on plan accounting, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. All entities that are not public business entities may adopt the amendments in this Update earlier as of the fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company's consolidated financial position or results of operations.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).  The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet.  A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term.  A short-term lease is defined as one in which:which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise.  For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years.  For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after
December 15, 2020.  The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlierearlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluatingassessing the impact thepractical expedients it may elect at adoption, of the standard will have on the Company's financial position or results of operations.

In March 2016, the FASB issued ASU 2016-04, Liabilities Extinguishments of Liabilities (Subtopic 405-20). The standard provides that liabilities related to the sale of prepaid stored-value products within the scope of this Update are financial liabilities. The amendments in the Update provide a narrow scope exception to the guidance in Subtopic 405-20 to require that breakage for those liabilities be accounted for consistent with the breakage guidance in Topic 606. The amendments in this Update are effective for public business entities, certain not-for-profit entities, and certain employee benefit plans for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. For all other entities,but does not anticipate the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Earlier application is permitted, including adoption in an interim period.  This Update is not expected towill have a significant impact to the financial statements. Based on the Company's financial statements.preliminary analysis of its current portfolio, the impact to the Company's balance sheet is estimated to result in less than a 1% increase in assets and liabilities. The Company also anticipates additional disclosures to be provided at adoption.

31

In March 2016, the FASB issued ASU 2016-05, Derivatives and Hedging (Topic 815). The amendments in this Update apply to all reporting entities for which there is a change in the counterparty to a derivative instrument that has been designated as a heading instrument under Topic 815. The standards in this Update clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within fiscal years beginning after December 15, 2018. An entity has an option to apply the amendments in this Update on either a prospective basis or a modified retrospective basis. Early adoption is permitted, including adoption in an interim period. This Update is not expected to have a significant impact on the Company's financial statements.

In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging (Topic 815).  The amendments apply to all entities that are issuers of or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with embedded call (put) options. The amendments in this update clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt host. An entity performing the assessment under the amendments in this Update is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. For entities other than public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within fiscal years beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operations.

In March 2016, the FASB issued ASU 2016-07, Investments Equity Method and Joint Ventures (Topic 323).  The Update affects all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. The amendments in this Update eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor's previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. The amendments in this Update require that an entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted. This Update is not expected to have a significant impact on the Company's financial statements.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606). The amendments in this Update affect entities with transactions included within the scope of Topic 606, which includes entities that enter into contracts with customers to transfer goods or services (that are an output of the entity's ordinary activities) in exchange for consideration. The amendments in this update do not change the core principle of the guidance in Topic 606; they simply clarify the implementation guidance on principal versus agent considerations. The amendments in this Update are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. The amendments in this Update affect the guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements of Update 2014-09. ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year.  The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operations.

32

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718). The amendments in this Update affect all entities that issue share-based payment awards to their employees. The standards in this Update provide simplification for several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as with equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. In addition to those simplifications, the amendments eliminate the guidance in Topic 718 that was indefinitely deferred shortly after the issuance of FASB Statement No. 123 (revised 2004), Share-Based Payment. This should not result in a change in practice because the guidance that is being superseded was never effective. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments are effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted for any entity in any interim or annual period. The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operations.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606).  The amendments in this Update affect entities with transactions included within the scope of Topic 606, which includes entities that enter into contracts with customers to transfer goods or services in exchange for consideration. The amendments in this Update do not change the core principle for revenue recognition in Topic 606. Instead, the amendments provide (1) more detailed guidance in a few areas and (2) additional implementation guidance and examples based on feedback the FASB received from its  stakeholders. The amendments are expected to reduce the degree of judgment necessary to comply with Topic 606, which the FASB expects will reduce the potential for diversity arising in practice and reduce the cost and complexity of applying the guidance.  The amendments in this Update affect the guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by Update 2014-09). ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year.  The Company is currently evaluating the impact the adoption of the standard will have on the Company's financial position or results of operations.

In May 2016, the FASB issued ASU 2016-11, Revenue Recognition (Topic 605) and Derivative and Hedging (Topic 815), which rescinds SEC paragraphs pursuant to two SEC Staff Announcements at the March 3, 2016, Emerging Issues Task Force meeting.  This Update did not have a significant impact on the Company's financial statements

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606), which among other things clarifies the objective of the collectability criterion in Topic 606, as well as certain narrow aspects of Topic 606. The amendments in this Update affect the guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements for Topic 606 (and any other Topic amended by Update 2014-09). ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. This Update is not expected to have a significant impact on the Company's financial statements

3329

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-CreditInstruments - Credit Losses: Measurement of Credit Losses on Financial Instruments("ASU 2016-13"), which changes the impairment model for most financial assets. This ASUUpdate is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.  The underlying premise of the ASUUpdate is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management's current estimate of credit losses that are expected to occur over the remaining life of a financial asset.  The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740), which requires recognition of current and deferred income taxes resulting from an intra-entity transfer of any asset (excluding inventory) when the transfer occurs.  Consequently, the amendments in this Update eliminate the exception for an intra-entity transfer of an asset other than inventory. The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2017, including interim periods within those annual reporting periods. For all other entities, the amendments are effective for annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual periods beginning after December 15, 2019.  Early adoption is permitted for all entities as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance. That is, earlier adoption should be in the first interim period if an entity issues interim financial statements. The amendments in this Update should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption.  The Company is currently evaluating the impact the adoption of the standard will have on the Company's consolidated financial position or results of operations.

In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.  This Update, among others things, clarifies that guarantee fees within the scope of Topic 460, Guarantees, (other than product or service warranties) are not within the scope of Topic 606. The effective date and transition requirements for ASU 2016-20 are the same as the effective date and transition requirements for the new revenue recognition guidance. For public entities with a calendar year-end, the new guidance is effective in the quarter and year beginning January 1, 2018. For all other entities with a calendar year-end, the new guidance is effective in the year ending December 31, 2019, and interim periods in 2020.  The Company is currently evaluating the impact the adoption of the standard will have on the Company's consolidated financial position or results of operations.

34In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test.  In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination.  Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  A public business entity that is a U.S. Securities and Exchange Commission ("SEC") filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. A public business entity that is not an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2020.  All other entities, including not-for-profit entities that are adopting the amendments in this Update should do so for their annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2021.

30

In February 2017, the FASB issued ASU 2017-06, Plan Accounting: Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), and Health and Welfare Benefit Plans (Topic 965). This Update relates primarily to the reporting by an employee benefit plan for its interest in a master trust, which is a trust for which a regulated financial institution serves as a trustee or custodian and in which assets of more than one plan sponsored by a single employer or by a group of employers under common control are held.  For each master trust in which a plan holds an interest, the amendments in this Update require a plan's interest in that master trust and any change in that interest to be presented in separate line items in the statement of net assets available for benefits and in the statement of changes in net assets available for benefits, respectively.  The amendments in this Update remove the requirement to disclose the percentage interest in the master trust for plans with divided interests and require that all plans disclose the dollar amount of their interest in each of those general types of investments, which supplements the existing requirement to disclose the master trusts balances in each general type of investments.  There are also increased disclosure requirements for investments in master trusts.  The amendments in this Update are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.

In March 2017, the FASB issued ASU 2017-07, CompensationRetirement Benefits (Topic 715). The amendments in this Update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period.  The other components of net benefit cost as defined in paragraphs 715-30-35-4 and 715-60-35-9 are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed.

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.  For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.  For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020.  Early adoption is permitted, including adoption in an interim period.  If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period.  An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle.  The Company is currently evaluating the impact the adoption of the standard will have on the Company's consolidated financial position or results of operations.


31

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
We have made forward-looking statements in this document, and in documents that we incorporate by reference, that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or expected future results of operations of Citizens Financial Services, Inc., First Citizens Community Bank, First Citizens Insurance Agency, Inc. or the combined Company. When we use words such as "believes," "expects," "anticipates," or similar expressions, we are making forward-looking statements. For a variety of reasons, actual results could differ materially from those contained in or implied by forward-looking statements.  The Company cautions readers that the following important factors, among others, could in the future affect the Company's actual results and could cause the Company's actual results for subsequent periods to differ materially from those expressed in any forward-looking statement:
·Interest rates could change more rapidly or more significantly than we expect.
·The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.
·The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.
·It could take us longer than we anticipate to implement strategic initiatives designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all.
·We may not be able to successfully integrate businesses we acquire or be able to fully realize the expected financial and other benefits from acquisitions.
·Acquisitions and dispositions of assets could affect us in ways that management has not anticipated.
·We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.
·We may become subject to new and unanticipated accounting, tax, or regulatory practices or requirements.
·We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.  We could also experience greater losses than expected due to the ever increasing volume of information theft and fraudulent scams impacting our customers and the banking industry.
·We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge.
·The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products, which could negatively impact our customers.
·DelaysA budget impasse in passing a budget by the Commonwealth of Pennsylvania could impact our asset values, liquidity and profitability.
·Companies providing support services related to the exploration and drilling of the natural gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality. Additionally, the activities of the companies providing support services related to the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas.  As a result, decreases in the market price of natural gas could also negatively impact these companies, our customers.

Additional factors that may affect our results are discussed under "Part II – Item 1A – Risk Factors" in this report and in the Company's 20152016 Annual Report on Form 10-K under "Item 1.A/ Risk Factors."  Except as required by applicable law and regulation, we assume no obligation to update or revise any forward-looking statements after the date on which they are made.
 

3532

Introduction

The following is management's discussion and analysis of the financial condition and results of operations at the dates and for the periods presented in the accompanying consolidated financial statements for the Company.  Our consolidated financial condition and results of operations consist almost entirely of the Bank's financial condition and results of operations. Management's discussion and analysis should be read in conjunction with the preceding financial statements presented under Part I.  The results of operations for the three and six months ended June 30, 20162017 are not necessarily indicative of the results you may expect for the full year.

The Company currently engages in the general business of banking throughout our service area of Potter, Tioga, Clinton and Bradford counties in north central Pennsylvania, Union county in central Pennsylvania, Lebanon, Lancaster, Berks and Schuylkill counties in south central Pennsylvania and Allegany county in southern New York. We maintain our central office in Mansfield, Pennsylvania. Presently we operate 2627 banking facilities, 2426 of which operate as bank branches.  In Pennsylvania, these offices are located in Mansfield, Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton, LeRaysville, Towanda, Rome, the Mansfield Wal-Mart Super Center, Mill Hall, Schuylkill Haven, Friedensburg, Mt. Aetna, Fredericksburg, Mount Joy and three branches near the city of Lebanon, Pennsylvania. In New York, our office is in Wellsville. We have a loan productionlimited branch office in Winfield, Pennsylvania, which primarily serves agricultural customers in the central Pennsylvania market. In

On July 27, 2017, we entered into a definitive agreement with S&T Bank to acquire its State College, Pennsylvania office, subject to the third quarterreceipt of 2016, we received regulatory approval to establish a branch to be located in Mount Joy, Pennsylvania, which we anticipate opening in September 2016.approval.

Risk Management

Risk identification and management are essential elements for the successful management of the Company.  In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, liquidity, reputational and regulatory risk.

Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the direction and frequency of changes in interest rates.  Interest rate risk results from various re-pricing frequencies and the maturity structure of the financial instruments owned by the Company.  The Company uses its asset/liability and funds management policy to control and manage interest rate risk.

Credit risk represents the possibility that a customer may not perform in accordance with contractual terms.  Credit risk results from loans with customers and the purchasing of securities.  The Company's primary credit risk is in the loan portfolio.  The Company manages credit risk by adhering to an established credit policy and through a disciplined evaluation of the adequacy of the allowance for loan losses.  Also, the investment policy limits the amount of credit risk that may be taken in the investment portfolio.

Liquidity risk represents the inability to generate or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers and obligations to depositors.  The Company has established guidelines within its asset/liability and funds management policy to manage liquidity risk.  These guidelines include, among other things, contingent funding alternatives.

Reputational risk, or the risk to our business, earnings, liquidity, and capital from negative public opinion, could result from our actual or alleged conduct in a variety of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, ethical issues, or inadequate protection of customer information. We expend significant resources to comply with regulatory requirements. Failure to comply could result in reputational harm or significant legal or remedial costs. Damage to our reputation could adversely affect our ability to retain and attract new customers, and adversely impact our earnings and liquidity.

Regulatory risk represents the possibility that a change in law, regulations or regulatory policy may have a material effect on the business of the Company.  We cannot predict what legislation might be enacted or what regulations might be adopted, or if adopted, the effect thereof on our operations.

3633

Competition

The banking industry in the Bank's service areas continue to be extremely competitive, both among commercial banks and with financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds, insurance companies, credit unions, agricultural cooperatives and internet entities. The increased competition has resulted from changes in the legal and regulatory guidelines as well as from economic conditionsCompetition in our north central Pennsylvania market has increased as a result of other financial institutions looking to expand into new markets. With larger population centers in our central and south central Pennsylvania markets, we experience more competition to gather deposits and the limited loan growth opportunitiesto make loans than in theour north central market and surrounding areas.Pennsylvania market. Mortgage banking firms, financial companies, financial affiliates of industrial companies, brokerage firms, retirement fund management firms and even government agencies provide additional competition for loans and other financial services.  The Bank is generally competitive with all competing financial institutions in its service areaareas with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.

Trust and Investment Services; Oil and Gas Services

Our Investment and Trust Services Division offers professional trust administration, investment management services, estate planning and administration, and custody of securities.  Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the Consolidated Financial StatementsBalance Sheets since such items are not assets of the Company.  Revenues and fees of the Trust Department are reflected in trust income in the Consolidated Statement of Income. As of June 30, 20162017 and December 31, 2015,2016, the Trust Department had $110.8$114.7 million and $110.2$110.6 million of assets under management, respectively.

Our Investment Representatives offer full service brokerage services and financial planning throughout the Bank's market area. Products such as mutual funds, annuities, health and life insurance are made available through our insurance subsidiary, First Citizens Insurance Agency, Inc.  The assets associated with these products are not included in the Consolidated Financial StatementsBalance Sheets since such items are not assets of the Company. Assets owned and invested by customers of the Bank through the Bank's Investment Representatives increaseddecreased from $119.7$137.4 million at December 31, 20152016 to $130.1$118.3 million at June 30, 2016.2017. Fee income from the sale of these products is reflected in brokerage and insurance income in the Consolidated Statement of Income. Management believes that there are opportunities to increase non-interest income through these products and services, especially in our central and as such, has added additional resources to support these opportunities.south central Pennsylvania markets.

In addition to thetraditional trust and investment services offered, we have a mineral management division, which serves as a network of experts to assist our customers through various oil and gas specific leasing matters from lease negotiations to establishing a successful approach to personal wealth management. As of June 30, 2016,2017, customers owning 5,9556,961 acres have signed agreements with the Bank that provide for the Bank to manage oil and gas matters related to the customers land, which may include negotiating lease payments and royalty percentages, resolving leasing issues, accounting for and ensuring the accuracy of royalty checks, distributing revenue to satisfy investment objectives and providing customized reports outlining payment and distribution information.

Results of Operations

Overview of the Income Statement

The Company had net income of $6,314,000$6,771,000 for the first six months of 20162017 compared to $6,309,000$6,314,000 for last year's comparable period, an increase of $5,000.$457,000, or 7.2%. Basic earnings per share for the first six months of 20162017 were $1.88,$1.95, compared to $2.06$1.80 last year, representing an 8.7% decrease.8.3% increase.  Annualized return on assets and return on equity for the six months of 20162017 were 1.06%1.10% and 10.34%10.63%, respectively, compared with 1.36%1.06% and 12.41%10.34% for last year's comparable period.

Net income for the three months ended June 30, 20162017 was $3,031,000$3,468,000 compared to $3,189,000$3,031,000 in the comparable 20152016 period, a decreasean increase of $158,000$437,000 or 5.0%14.4%. Basic earnings per share for the three months ended June 30, 20162017 were $0.91,$1.00, compared to $1.04$0.86 last year, representing a 12.5% decrease.16.3% increase. Annualized return on assets and return on equity for the quarter ended June 30, 20162017 was 1.02%1.12% and 9.88%10.80%, respectively, compared with 1.36%1.02% and 12.45%9.88% for the same 20152016 period.

3734

Net Interest Income

Net interest income, the most significant component of the Company's earnings, is the amount by which interest income generated from interest-earning assets exceeds interest expense on interest-bearing liabilities.

Net interest income for the first six months of 20162017 was $18,376,000,$20,401,000, an increase of $3,228,000,$2,025,000, or 21.3%11.0%, compared to the same period in 2015.2016.  For the first six months of 2016,2017, the provision for loan losses totaled $270,000,$1,240,000, an increase of $30,000$970,000 over the comparable period in 2015.2016.  Consequently, net interest income after the provision for loan losses was $18,106,000$19,161,000 compared to $14,908,000$18,106,000 during the first six months of 2015.2016.

For the three months ended June 30, 2016,2017, net interest income was $9,171,000$10,404,000 compared to $7,561,000,$9,171,000, an increase of $1,610,000,$1,233,000, or 21.3%13.4% over the comparable period in 2015.2016. The provision for loan losses this quarter was $135,000$625,000 compared to $120,000$135,000 for last year's second quarter.  Consequently, net interest income after the provision for loan losses was $9,036,000$9,779,000 for the quarter ended June 30, 20162017 compared to $7,441,000$9,036,000 in 2015.2016.

The following table sets forth the average balances of, and the interest earned or incurred on, for each principal category of assets, liabilities and stockholders' equity, the related rates, net interest income and interest rate spread created for the six months and three months ended June 30, 20162017 and 20152016 on a tax equivalent basis (dollars in thousands):

38

  Analysis of Average Balances and Interest Rates (1) 
  Six Months Ended 
  June 30, 2016  June 30, 2015 
  Average     Average  Average     Average 
  Balance (1)  Interest  Rate  Balance (1)  Interest  Rate 
(dollars in thousands) $    %  $ $  % 
ASSETS                      
Short-term investments:                      
   Interest-bearing deposits at banks  32,770   65   0.40   14,331   12   0.17 
Total short-term investments  32,770   65   0.40   14,331   12   0.17 
Interest bearing time deposits at banks  7,513   70   1.89   5,960   58   1.97 
Investment securities:                        
  Taxable  263,302   2,044   1.55   195,079   1,652   1.69 
  Tax-exempt (3)  100,766   2,313   4.59   99,925   2,498   5.00 
  Total investment securities  364,068   4,357   2.39   295,004   4,150   2.81 
Loans:                        
  Residential mortgage loans  202,813   5,337   5.29   183,827   5,057   5.55 
  Construction  11,247   286   5.12   6,313   160   5.11 
  Commercial & agricultural loans  371,026   9,627   5.22   280,823   7,377   5.30 
  Loans to state & political subdivisions  103,707   2,201   4.27   83,055   1,853   4.50 
  Other loans  11,103   449   8.13   8,120   322   8.00 
  Loans, net of discount (2)(3)(4)  699,896   17,900   5.14   562,138   14,769   5.30 
Total interest-earning assets  1,104,247   22,392   4.08   877,433   18,989   4.36 
Cash and due from banks  7,352           3,933         
Bank premises and equipment  17,264           12,579         
Other assets  57,268           35,788         
Total non-interest earning assets  81,884           52,300         
Total assets  1,186,131           929,733         
LIABILITIES AND STOCKHOLDERS' EQUITY                     
Interest-bearing liabilities:                        
  NOW accounts  303,297   468   0.31   231,106   407   0.36 
  Savings accounts  174,141   93   0.11   112,734   67   0.12 
  Money market accounts  114,478   257   0.45   94,474   219   0.47 
  Certificates of deposit  275,925   1,328   0.97   249,866   1,351   1.09 
Total interest-bearing deposits  867,841   2,146   0.50   688,180   2,044   0.60 
Other borrowed funds  39,500   366   1.86   33,603   347   2.08 
Total interest-bearing liabilities  907,341   2,512   0.56   721,783   2,391   0.67 
Demand deposits  144,198           97,498         
Other liabilities  12,487           8,813         
Total non-interest-bearing liabilities  156,685           106,311         
Stockholders' equity  122,105           101,639         
Total liabilities & stockholders' equity  1,186,131           929,733         
Net interest income      19,880           16,598     
Net interest spread (5)          3.52%          3.69%
Net interest income as a percentage                        
  of average interest-earning assets          3.62%          3.81%
Ratio of interest-earning assets                        
  to interest-bearing liabilities          122%          122%
                         
(1) Averages are based on daily averages.                     
(2) Includes loan origination and commitment fees.                     
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using         
a statutory federal income tax rate of 34%.             
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets. 
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets 
and the average rate paid on interest-bearing liabilities.                 


3935

 
 Analysis of Average Balances and Interest Rates (1)  Analysis of Average Balances and Interest Rates (1) 
 Three Months Ended  Six Months Ended 
 June 30, 2016  June 30, 2015  June 30, 2017  June 30, 2016 
 Average     Average  Average     Average  Average     Average  Average     Average 
 Balance (1)  Interest  Rate  Balance (1)  Interest  Rate  Balance (1)  Interest  Rate  Balance (1)  Interest  Rate 
(dollars in thousands) $      $%  $      $%   $  $   %     $   % 
ASSETS                                            
Short-term investments:                                            
Interest-bearing deposits at banks  31,880   30   0.38   19,879   10   0.19   9,106   9   0.20   32,770   65   0.40 
Total short-term investments  31,880   30   0.38   19,879   10   0.19   9,106   9   0.20   32,770   65   0.40 
Interest bearing time deposits at banks  7,332   34   1.85   5,960   29   1.97   7,123   71   2.01   7,513   70   1.89 
Investment securities:                                                
Taxable  258,197   1,020   1.58   188,736   799   1.69   202,316   1,708   1.69   263,302   2,044   1.55 
Tax-exempt (3)  101,428   1,144   4.51   97,443   1,212   4.98   87,491   1,922   4.39   100,766   2,313   4.59 
Total investment securities  359,625   2,164   2.41   286,179   2,011   2.87   289,807   3,630   2.51   364,068   4,357   2.39 
Loans:                                                
Residential mortgage loans  203,091   2,665   5.28   183,251   2,519   5.51   206,018   5,291   5.18   202,813   5,337   5.29 
Construction  9,198   121   5.29   6,912   89   5.15   27,198   574   4.25   11,247   286   5.12 
Commercial & farm loans  376,795   4,865   5.19   285,580   3,730   5.24 
Commercial & agricultural loans  507,172   12,358   4.91   371,026   9,627   5.22 
Loans to state & political subdivisions  101,348   1,058   4.20   84,776   936   4.43   96,818   2,026   4.22   103,707   2,201   4.27 
Other loans  10,975   220   8.07   8,064   160   7.94   10,394   415   8.04   11,103   449   8.13 
Loans, net of discount (2)(3)(4)  701,407   8,929   5.12   568,583   7,434   5.24   847,600   20,664   4.92   699,896   17,900   5.14 
Total interest-earning assets  1,100,244   11,157   4.08   880,601   9,484   4.32   1,153,636   24,374   4.26   1,104,247   22,392   4.08 
Cash and due from banks  7,530           3,988           6,604           7,352         
Bank premises and equipment  17,236           12,611           16,947           17,264         
Other assets  64,904           41,736           55,850           57,268         
Total non-interest earning assets  89,670           58,335           79,401           81,884         
Total assets  1,189,914           938,936           1,233,037           1,186,131         
LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITY                     LIABILITIES AND STOCKHOLDERS' EQUITY                     
Interest-bearing liabilities:                                                
NOW accounts  310,640   243   0.31   236,864   209   0.35   319,387   534   0.34   303,297   468   0.31 
Savings accounts  173,176   46   0.11   114,764   35   0.12   177,746   92   0.10   174,141   93   0.11 
Money market accounts  113,373   126   0.45   94,609   109   0.46   122,943   290   0.48   114,478   257   0.45 
Certificates of deposit  272,809   657   0.97   250,091   682   1.09   261,942   1,272   0.98   275,925   1,328   0.97 
Total interest-bearing deposits  869,998   1,072   0.50   696,328   1,035   0.60   882,018   2,188   0.50   867,841   2,146   0.50 
Other borrowed funds  39,369   183   1.87   30,849   172   2.24   57,348   489   1.72   39,500   366   1.86 
Total interest-bearing liabilities  909,367   1,255   0.55   727,177   1,207   0.67   939,366   2,677   0.57   907,341   2,512   0.56 
Demand deposits  145,164           100,865           151,396           144,198         
Other liabilities  12,642           8,441           14,846           12,487         
Total non-interest-bearing liabilities  157,806           109,306           166,242           156,685         
Stockholders' equity  122,741           102,453           127,429           122,105         
Total liabilities & stockholders' equity  1,189,914           938,936           1,233,037           1,186,131         
Net interest income      9,902           8,277           21,697           19,880     
Net interest spread (5)          3.53%          3.65%          3.69%          3.52%
Net interest income as a percentage                                                
of average interest-earning assets          3.62%          3.77%          3.79%          3.62%
Ratio of interest-earning assets                                                
to interest-bearing liabilities          121%          121%          123%          122%
                                                
(1) Averages are based on daily averages.(1) Averages are based on daily averages.                     (1) Averages are based on daily averages.                     
(2) Includes loan origination and commitment fees.(2) Includes loan origination and commitment fees.                     (2) Includes loan origination and commitment fees.                     
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using         (3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using         
a statutory federal income tax rate of 34%.a statutory federal income tax rate of 34%.             a statutory federal income tax rate of 34%.             
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets. (4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets. 
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets     (5) Interest rate spread represents the difference between the average rate earned on interest-earning assets     
and the average rate paid on interest-bearing liabilities.and the average rate paid on interest-bearing liabilities.                 and the average rate paid on interest-bearing liabilities.                 

36


  Analysis of Average Balances and Interest Rates (1) 
  Three Months Ended 
  June 30, 2017  June 30, 2016 
  Average     Average  Average     Average 
  Balance (1)  Interest  Rate  Balance (1)  Interest  Rate 
(dollars in thousands)  $   $   %   $  $   % 
ASSETS                      
Short-term investments:                      
   Interest-bearing deposits at banks  10,552   7   0.23   31,880   30   0.38 
Total short-term investments  10,552   7   0.23   31,880   30   0.38 
Interest bearing time deposits at banks  7,374   38   2.03   7,332   34   1.85 
Investment securities:                        
  Taxable  186,983   828   1.77   258,197   1,020   1.58 
  Tax-exempt (3)  84,235   909   4.32   101,428   1,144   4.51 
  Total investment securities  271,218   1,737   2.56   359,625   2,164   2.41 
Loans:                        
  Residential mortgage loans  206,057   2,657   5.17   203,091   2,665   5.28 
  Construction  26,258   269   4.12   9,198   121   5.29 
  Commercial & agricultural loans  528,789   6,479   4.91   376,795   4,865   5.19 
  Loans to state & political subdivisions  96,461   1,014   4.22   101,348   1,058   4.20 
  Other loans  10,294   206   8.03   10,975   220   8.07 
  Loans, net of discount (2)(3)(4)  867,859   10,625   4.91   701,407   8,929   5.12 
Total interest-earning assets  1,157,003   12,407   4.30   1,100,244   11,157   4.08 
Cash and due from banks  6,538           7,530         
Bank premises and equipment  16,888           17,236         
Other assets  62,907           64,904         
Total non-interest earning assets  86,333           89,670         
Total assets  1,243,336           1,189,914         
LIABILITIES AND STOCKHOLDERS' EQUITY                     
Interest-bearing liabilities:                        
  NOW accounts  328,055   294   0.36   310,640   243   0.31 
  Savings accounts  180,042   47   0.10   173,176   46   0.11 
  Money market accounts  128,931   160   0.50   113,373   126   0.45 
  Certificates of deposit  261,368   642   0.98   272,809   657   0.97 
Total interest-bearing deposits  898,396   1,143   0.51   869,998   1,072   0.50 
Other borrowed funds  45,969   231   2.02   39,369   183   1.87 
Total interest-bearing liabilities  944,365   1,374   0.58   909,367   1,255   0.55 
Demand deposits  155,724           145,164         
Other liabilities  14,820           12,642         
Total non-interest-bearing liabilities  170,544           157,806         
Stockholders' equity  128,427           122,741         
Total liabilities & stockholders' equity  1,243,336           1,189,914         
Net interest income      11,033           9,902     
Net interest spread (5)          3.72%          3.53%
Net interest income as a percentage                        
  of average interest-earning assets          3.82%          3.62%
Ratio of interest-earning assets                        
  to interest-bearing liabilities          123%          121%
                         
(1) Averages are based on daily averages.                     
(2) Includes loan origination and commitment fees.                     
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using         
a statutory federal income tax rate of 34%.             
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets. 
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets     
and the average rate paid on interest-bearing liabilities.                 

Tax exempt revenue is shown on a tax-equivalent basis for proper comparison using a statutory, federal income tax rate of 34%.  For purposes of the comparison, as well as the discussion that follows, this presentation facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the Company's 34% Federal statutory rate.  The following table represents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the periods endingended June 30, 20162017 and 2015 (in2016(in thousands):

4037

  For the Three Months  For the Six Months 
  Ended June 30,  Ended June 30, 
  2016  2015  2016  2015 
Interest and dividend income from investment securities            
   and interest bearing deposits at banks (non-tax adjusted) $1,839  $1,639  $3,705  $3,371 
Tax equivalent adjustment  389   411   787   849 
Interest and dividend income from investment securities                
   and interest bearing deposits at banks (tax equivalent basis) $2,228  $2,050  $4,492  $4,220 
                 
Interest and fees on loans (non-tax adjusted) $8,587  $7,129  $17,183  $14,168 
Tax equivalent adjustment  342   305   717   601 
Interest and fees on loans (tax equivalent basis) $8,929  $7,434  $17,900  $14,769 
                 
Total interest income $10,426  $8,768  $20,888  $17,539 
Total interest expense  1,255   1,207   2,512   2,391 
Net interest income  9,171   7,561   18,376   15,148 
Total tax equivalent adjustment  731   716   1,504   1,450 
Net interest income (tax equivalent basis) $9,902  $8,277  $19,880  $16,598 
  For the Three Months  For the Six Months 
  Ended June 30,  Ended June 30, 
  2017  2016  2017  2016 
Interest and dividend income from investment securities            
   and interest bearing deposits at banks (non-tax adjusted) $1,474  $1,839  $3,057  $3,705 
Tax equivalent adjustment  308   389   653   787 
Interest and dividend income from investment securities                
   and interest bearing deposits at banks (tax equivalent basis) $1,782  $2,228  $3,710  $4,492 
                 
                 
                 
Interest and fees on loans (non-tax adjusted) $10,304  $8,587  $20,021  $17,183 
Tax equivalent adjustment  321   342   643   717 
Interest and fees on loans (tax equivalent basis) $10,625  $8,929  $20,664  $17,900 
                 
                 
                 
Total interest income $11,778  $10,426  $23,078  $20,888 
Total interest expense  1,374   1,255   2,677   2,512 
Net interest income  10,404   9,171   20,401   18,376 
Total tax equivalent adjustment  629   731   1,296   1,504 
Net interest income (tax equivalent basis) $11,033  $9,902  $21,697  $19,880 

The following table shows the tax-equivalent effect of changes in volume and rate on interest income and expense (in thousands):

 Three months ended June 30, 2016 vs. 2015 (1)  Six months ended June 30, 2016 vs. 2015 (1)  Three months ended June 30, 2017 vs 2016 (1)  Six months ended June 30, 2017 vs. 2016 (1) 
 Change in  Change  Total  Change in  Change  Total  Change in  Change  Total  Change in  Change  Total 
 Volume  in Rate  Change  Volume  in Rate  Change  Volume  in Rate  Change  Volume  in Rate  Change 
Interest Income:                                    
Short-term investments:                                    
Interest-bearing deposits at banks $7  $13  $20  $26  $27  $53  $(15) $(8) $(23) $(33) $(23) $(56)
Interest bearing time deposits at banks  7   (2)  5   14   (2)  12   1   3   4   (3)  4   1 
Investment securities:                                                
Taxable  270   (49)  221   515   (123)  392   (343)  151   (192)  (540)  204   (336)
Tax-exempt  53   (121)  (68)  21   (206)  (185)  (187)  (48)  (235)  (295)  (96)  (391)
Total investments  323   (170)  153   536   (329)  207   (530)  103   (427)  (835)  108   (727)
Loans:                                                
Residential mortgage loans  246   (100)  146   494   (214)  280   49   (57)  (8)  75   (121)  (46)
Construction  29   3   32   125   1   126   168   (20)  148   327   (39)  288 
Commercial & agricultural loans  1,167   (32)  1,135   2,360   (110)  2,250   1,860   (246)  1,614   3,252   (521)  2,731 
Loans to state & political subdivisions  167   (45)  122   437   (89)  348   (49)  5   (44)  (150)  (25)  (175)
Other loans  57   3   60   121   6   127   (13)  (1)  (14)  (29)  (5)  (34)
Total loans, net of discount  1,666   (171)  1,495   3,537   (406)  3,131   2,015   (319)  1,696   3,475   (711)  2,764 
Total Interest Income  2,003   (330)  1,673   4,113   (710)  3,403   1,471   (221)  1,250   2,604   (622)  1,982 
Interest Expense:                                                
Interest-bearing deposits:                                                
NOW accounts  53   (19)  34   102   (41)  61   15   36   51   25   41   66 
Savings accounts  15   (4)  11   32   (6)  26   2   (1)  1   1   (2)  (1)
Money Market accounts  20   (3)  17   45   (7)  38   19   15   34   19   14   33 
Certificates of deposit  86   (111)  (25)  350   (373)  (23)  (27)  12   (15)  (71)  15   (56)
Total interest-bearing deposits  174   (137)  37   529   (427)  102   9   62   71   (26)  68   42 
Other borrowed funds  28   (17)  11   46   (27)  19   33   15   48   149   (26)  123 
Total interest expense  202   (154)  48   575   (454)  121   42   77   119   123   42   165 
Net interest income $1,801  $(176) $1,625  $3,538  $(256) $3,282  $1,429  $(298) $1,131  $2,481  $(664) $1,817 
                                                
(1) The portion of the total change attributable to both volume and rate changes, which can not be separated, has been allocated proportionally to the change due to volume and the change due to rate prior to allocation.(1) The portion of the total change attributable to both volume and rate changes, which can not be separated, has been allocated proportionally to the change due to volume and the change due to rate prior to allocation. (1) The portion of the total change attributable to both volume and rate changes, which can not be separated, has been allocated proportionally to the change due to volume and the change due to rate prior to allocation. 
                        

38

Tax equivalent net interest income increased from $16,598,000 for the six month period ended June 30, 2015 to $19,880,000 for the six month period ended June 30, 2016 to $21,697,000 for the six month period ended June 30, 2017, an increase of $3,282,000.$1,817,000. The tax equivalent net interest margin decreasedincreased from 3.81%3.62% for the first six months of 20152016 to 3.62%3.79% for the comparable period in 2016.2017.
Total tax equivalent interest income for the 20162017 six month period increased $3,403,000$1,982,000 as compared to the 20152016 six month period. This increase was primarily a result of an increase of $4,113,000$2,604,000 due to a change in volume as interest bearingaverage interest-bearing assets increased $226.8$49.4 million. This increase was offset by a decrease of $710,000$622,000 as a result of a decrease in the average yield on interest earning assetsloans of 2822 basis points from 4.36%5.14% to 4.08%4.92% for the comparable periods. The Bank was ableAs a result of converting investment assets to add a significant amount ofloans, the yield on average interest earning assets as a result the acquisition of FNB; however, these assets are priced at lower rates. In additionincreased 18 basis points from 4.08% to the acquisition of FNB, the Company was able to grow loans in its historical markets during 2015 and 2016 and has experienced loan demand in its central Pennsylvania office, which contributed to the volume increase experienced in interest bearing assets.
41

4.26%.
Tax equivalent investment income for the six months ended June 30, 2016 increased $207,0002017 decreased $727,000 over the same period last year. The primary cause of the increasedecrease was an increasea decrease in the average outstanding balance of taxable securities.investments.
·The average balance of taxable securities increaseddecreased by $68.2$61.0 million, which resulted in an increasea decrease in investment income of $515,000.$540,000. The increasedecrease in the average balance of taxable securities was due to the acquisitionBank's strategy of FNB and purchases made to utilize somefunding loan growth through the cashflows of the excess liquidity acquired as part of the acquisition.investment portfolio. The yield on taxable securities decreasedincreased 14 basis points from 1.69%1.55% to 1.55%1.69% as a result of purchases madethe recent rise in this low rate environment, which included securities acquired as partrates and the calls and maturities of the FNB acquisition.lower yielding investments. This resulted in an increase in investment income of $204,000.
·The average balance of tax-exempt securities decreased by $13.3 million, which resulted in a decrease in investment income of $295,000. The yield on tax-exempt securities decreased 4120 basis points from 5.00%4.59% to 4.59%4.39%, which corresponds to a decrease in interest income of $206,000.$96,000. The yield decrease was due to the amount of purchases we made in the current low interest rate environment.higher yielding securities being called and maturing and either being replaced by lower yielding securities or not replaced and utilized to fund loan growth. For a discussion of the Company's current investment strategy, see the "Financial Condition – Investments". Offsetting this decrease in yield, the average balance of tax-exempt securities increased $841,000 resulting in an increase in investment income of $21,000.
The purchase of tax-exempt securities, along with municipal loans and investment tax credits, allows us to manage and reduce our effective tax rate as well as increase the overall after-tax yield on our interest earning assets.
Total loan interest income increased $3,131,000$2,764,000 for the six months ended June 30, 20162017 compared to the same period last year, primarily as a result of the acquisition of FNB and loan growth achieved in the last half of 2016 and the first half of 2017 that occurred in 2015 and 2016was primarily due to the hiring of experienced lending teams in our historical marketscentral and the newsouth central Pennsylvania market.markets.
·The average balance of commercial and agricultural loans increased $90.2$136.1 million from a year ago. This had a positive impact of $2,360,000$3,252,000 on total interest income due to volume, whichvolume. Offsetting this increase, there was offset by a $521,000 decrease of $110,000 due to rate, as the yield earned decreased from 5.30%5.22% to 5.22%4.91%. The lending teams were able to grow our agricultural and commercial loan portfolios by originating loans to new customers of the Bank in the central and south central Pennsylvania markets.
·The average balance of construction loans increased $16.0 million from a year ago. This had a positive impact of $327,000 on total interest income due to volume. Offsetting this increase, there was a $39,000 decrease due to rate, as the continued low rate environment and the assets acquired as part of the FNB acquisition, which have a lower yield than our historical portfolio.earned decreased from 5.12% to 4.25%.
·The average balance of state and political subdivision loans increased $20.7decreased $6.9 million from a year ago as a resultago. This resulted in decrease of the FNB acquisition. This had a positive impact of $437,000$150,000 on total interest income due to volume. Offsetting this increase,In addition, the yield decreased 235 basis points to 4.27%4.22%, which decreased loan interest income $89,000.$25,000. The decrease in this portfolio is due to fewer opportunities to loan to municipalities in the first half of 2017.
·Interest income on residential mortgage loans increased $280,000.decreased $46,000. The average balance of residential loans increased $19.0$3.2 million from a year ago, due to the FNB acquisition. Thiswhich resulted in an increase in loan interest income of $494,000.$75,000. Offsetting the increase, the yield earned on residential loans decreased 2611 basis points compared to 2015,2016, which corresponds to a decrease in interest income of $214,000.$121,000.
Total interest expense increased $121,000$165,000 for the six months ended June 30, 20162017 compared with the comparative period last year primarily as a result of an increase in deposits associated withborrowings to fund loan growth experienced in the acquisitionlatter half of FNB.2016 and the first half of 2017. Interest expense increased $575,000$123,000 as a result of volume as the average balance of interest bearing liabilities increased $185.6$32.0 million. Offsetting thisIn addition, there was an increase was a decrease of $454,000$42,000 due to rate as a result of a decreasean increase in the average rate paid on interest bearing liabilities from 0.67%0.56% to 0.56%0.57%. The low interestA portion of the Bank's loan growth was funded through overnight borrowings, which resulted in the lowering of the rate environment prompted by the Federal Reserve had the effect of decreasing our rates paid on certificates of deposit. While the Company's rates on deposit products are below its historical averages, we believe they are competitive with rates paid by other institutions in the marketplace.borrowed funds.

39

·The average balance of interest bearing deposits increased $179.7$14.2 million from June 30, 20152016 to June 30, 2016.2017. Increases were experienced in NOW accounts of $72.2$16.1 million, savings accounts of $61.4$3.6 million and money market accounts of $20.0 million and$8.5 million. The average balance of certificates of deposit of $26.1decreased $14.0 million. The cumulative effect of these increasesvolume changes was a decrease in interest expense of $26,000, which was primarily driven by the decrease in certificate of deposits.  (see also "Financial Condition – Deposits"). The rate paid on interest bearing deposits was 0.50% for the first six months of 2017 and 2016. As a result of small variances in interest rates paid on individual products, interest expense on deposits increased $68,000.
·The average balance of other borrowed funds increased $17.8 million from a year ago. This resulted in an increase in interest expense of $529,000, which was primarily driven by the FNB acquisition. (see also "Financial Condition – Deposits").
42

·$149,000. There was a decrease in the average rate on certificatesother borrowed fund from 1.86% to 1.72% due to an increase in the amount of deposit from 1.09% to 0.97%funds borrowed overnight resulting in a decrease in interest expense of $373,000.$26,000.
Tax equivalent net interest income for the three months ended June 30, 20162017 was $9,902,000$11,033,000 which compares to $8,277,000$9,902,000 for the same period last year.  This represents an increase of $1,625,000$1,131,000 or 19.6%11.4%. The tax equivalent net interest margin decreasedincreased from 3.77%3.62% for the three months ended June 30, 20152016 to 3.62%3.82% for the comparable period in 2016.2017.
Total tax equivalent interest income was $11,157,000$12,407,000 for the three month period ended June 30, 2016,2017, compared to $9,484,000$11,157,000 for the comparable period last year, an increase of $1,673,000. This$1,250,000. The primary driver of this increase was an increase of $2,003,000$1,471,000 due to a change in volume as interest bearing assets increased $219.6$56.8 million as a result ofloan growth attributable to the FNB acquisition and growthexperienced loan teams hired in 2016 in the northsouth central and central Pennsylvania markets. . This increase was offset by a decrease of $330,000$221,000 as a result of a decrease in the average yield on interest earning assetsloans of 2421 basis points from 4.32%5.12% to 4.08%4.91% for the comparable periods. As a result of converting investment assets to loans, the yield on average interest earning assets increased 22 basis points from 4.08% to 4.30%.

·Total investment income increaseddecreased by $153,000$427,000 compared to same period last year.  The primary cause of the increasedecrease was an increasea decrease of $69.5$88.4 million in the average outstanding balance of taxableinvestment securities, which equates to an increasea decrease of $270,000.$530,000. Offsetting this increase, there was a 4715 point decreaseincrease in rate on tax exempt investments securities from 4.98%2.41% to 4.51%2.56%, which equates to a $121,000 decrease$103,000 increase in income.
·Total loan interest income increased $1,495,000$1,696,000 compared to the same period last year. This was primarily due to an increase in volume of $132.8$166.5 million, which corresponds to a $1,666,000$2,015,000 increase in interest income. This was offset by a decrease in rate of 1221 points from 5.24%5.12% to 5.12%4.91%, which corresponds to a decrease in loan interest income of $171,000.$319,000.

Total interest expense increased $48,000$119,000 for the three months ended June 30, 20162017 compared with last year as a result of the increase in the average balance of interest bearing liabilities of $182.2$35.0 million, accounting for a $202,000$42,000 increase in interest expense. The average rate on interest-bearing liabilities decreased 12increased 3 basis points from 0.67%0.55% to 0.55%0.58%, which reducedincreased interest expense $154,000.$77,000.

Provision for Loan Losses

For the six month period ending June 30, 2016,2017, we recorded a provision for loan losses of $270,000,$1,240,000, which represents an increase of $30,000$970,000 from the $240,000$270,000 provision recorded in the corresponding six months of last year. The provision was higher in 2017 than 2016 than 2015primarily due to the increaseloan growth that occurred in past due loans, special mention loans and substandard loans. see2017 (see "Financial Condition – Allowance for Loan Losses and Credit Quality Risk").

40

For the three months ending June 30, 2016,2017, we recorded a provision of $135,000$625,000 compared to $120,000$135,000 in 2015.2016 with the increase for the three month period being driven by loan growth, similar to the six mnonth period.

Non-interest Income

The following table shows the breakdown of non-interest income for the three and six months ended June 30, 20162017 and 20152016 (dollars in thousands):

 Six months ended June 30,  Change  Six months ended June 30,  Change 
 2016  2015  Amount  %  2017  2016  Amount  % 
Service charges $2,230  $2,004  $226   11.3  $2,178  $2,230  $(52)  (2.3)
Trust  378   374   4   1.1   409   378   31   8.2 
Brokerage and insurance  367   382   (15)  (3.9)  305   367   (62)  (16.9)
Gains on loans sold  116   98   18   18.4   249   116   133   114.7 
Investment securities gains, net  155   301   (146)  (48.5)  195   155   40   25.8 
Earnings on bank owned life insurance  342   306   36   11.8   333   342   (9)  (2.6)
Other  311   218   93   42.7   254   311   (57)  (18.3)
Total $3,899  $3,683  $216   5.9  $3,923  $3,899  $24   0.6 

43

 Three months ended June 30,  Change  Three months ended June 30,  Change 
 2016  2015  Amount  %  2017  2016  Amount  % 
Service charges $1,128  $1,028  $100   9.7  $1,120  $1,128  $(8)  (0.7)
Trust  182   180   2   1.1   188   182   6   3.3 
Brokerage and insurance  158   255   (97)  (38.0)  114   158   (44)  (27.8)
Gains on loans sold  70   60   10   16.7   148   70   78   111.4 
Investment securities gains, net  128   175   (47)  (26.9)  23   128   (105)  (82.0)
Earnings on bank owned life insurance  172   154   18   11.7   167   172   (5)  (2.9)
Other  145   103   42   40.8   128   145   (17)  (11.7)
Total $1,983  $1,955  $28   1.4  $1,888  $1,983  $(95)  (4.8)

Non-interest income for the six months ended June 30, 20162017 totaled $3,899,000,$3,923,000, an increase of $216,000$24,000 when compared to the same period in 2015.2016. During the first six months of 2016,2017, net investment securities gains amounted to $155,000$195,000 compared to gains of $301,000$155,000 last year. We sold seven agency securities for gains totaling $10,000, two of our equity positions for a gain of $158,000 and a mortgage backed security for a gain of $20,000. In 2016, we sold two US treasury securities and one agency security for gains totaling $27,000 and $48,000, respectively, as a result of interest ratesmarket conditions at the time of the sale. We also sold four municipal securities for gains totaling $80,000. In 2015, we sold three agency securities for gains totaling $100,000, one mortgage backed security$80,000 in government sponsored entities for a gain of $37,000, seven municipal bonds for gains totaling $99,000, a financial institution equity holding for a gain of $76,000 and a US Treasury note for a loss of $11,000 due to market conditions.2016.

For the first six months of 2016,2017, account service charges totaled $2,230,000, an increase$2,178,000, a decrease of $226,000$52,000 or 11.3%2.3%, when compared to the same period in 2015.2016. The increasedecrease was associated with a $41,000 increase$77,000 decrease attributable to fees charged to customers for non-sufficient funds, an $159,000 increase in interchange revenue and a $26,000 increase in ATM income. Each of these increases was primarily attributable to the acquisition of FNB.funds. The increase in earningsgains on bank owned life insurance of $36,000loans sold is due to additional insurance obtained as partan increase in the amount of the FNB acquisition.loans sold in 2017 compared to 2016. The increasedecrease in other income is attributable to a decrease in loan broker commissions and merchant card fees. Trust revenues have increased as the acquisition and includes increases in safe deposit rents and loan servicing fees.result of estate settlement fees increasing.

For the three month period ended June 30, 2016,2017, the changes experienced from the prior year related to service charges, earningsgains on bank owned life insuranceloans sold and other income correspond to the changes experienced for the six month period, which was the result of the acquisition. The decrease in brokerage and insurance revenues of $97,000 was due to sales to a new customer in the second quarter of 2015.period.

Non-interest Expense

The following tables reflect the breakdown of non-interest expense for the three and six months ended June 30, 20162017 and 20152016 (dollars in thousands):
  Six months ended       
  June 30,  Change    
  2016  2015  Amount  % 
Salaries and employee benefits $7,782  $6,049  $1,733   28.6 
Occupancy  900   717   183   25.5 
Furniture and equipment  328   215   113   52.6 
Professional fees  553   412   141   34.2 
FDIC insurance  317   232   85   36.6 
Pennsylvania shares tax  390   401   (11)  (2.7)
Amortization of intangibles  164   -   164  NA 
ORE expenses  305   358   (53)  (14.8)
Other  3,474   2,379   1,095   46.0 
Total $14,213  $10,763  $3,450   32.1 

4441

  Three months ended       
  June 30,  Change    
  2016  2015  Amount  % 
Salaries and employee benefits $3,900  $2,993  $907   30.3 
Occupancy  455   348   107   30.7 
Furniture and equipment  171   87   84   96.6 
Professional fees  266  180   86   47.8 
FDIC insurance  160   116   44   37.9 
Pennsylvania shares tax  240   200   40   20.0 
Amortization of intangibles  82   -   82  NA 
ORE expenses  212   357   (145)  (40.6)
Other  1,815   1,147   668   58.2 
Total $7,301  $5,428  $1,873   34.5 

 
 
 
 Six months ended       
  June 30,  Change    
  2017  2016  Amount  % 
Salaries and employee benefits $8,643  $7,782  $861   11.1 
Occupancy  1,004   900   104   11.6 
Furniture and equipment  285   328   (43)  (13.1)
Professional fees  568   553   15   2.7 
FDIC insurance  200   317   (117)  (36.9)
Pennsylvania shares tax  524   390   134   34.4 
Amortization of intangibles  149   164   (15) NA 
ORE expenses  172   305   (133)  (43.6)
Other  2,812   3,474   (662)  (19.1)
Total $14,357  $14,213  $144   1.0 
                 
  Three months ended         
  June 30,  Change     
   2017   2016  Amount  % 
Salaries and employee benefits $4,324  $3,900  $424   10.9 
Occupancy  477   455   22   4.8 
Furniture and equipment  146   171   (25)  (14.6)
Professional fees  258   266   (8)  (3.0)
FDIC insurance  95   160   (65)  (40.6)
Pennsylvania shares tax  243   240   3   1.3 
Amortization of intangibles  73   82   (9)  (11.0)
ORE expenses (recovery)  82   212   (130)  (61.3)
Other  1,468   1,815   (347)  (19.1)
Total $7,166  $7,301  $(135)  (1.8)

Non-interest expenses increased $3,450,000$144,000 for the six months ended June 30, 20162017 compared to the same period in 2015, with the primary driver being the acquisition of FNB, which resulted in the Bank acquiring seven new branches and the associated employee base.2016. Salaries and employee benefits increased $1,733,000$861,000 or 28.6%11.1%. MeritThe increase was due to merit increases effective at the beginning of 20162017 and an increase in full timethe number of full-time equivalent employees of 56.36.3 as a result of the acquisition and the hiring of the agricultural loan team accounted for an increaseadditional lending teams in salaries and employee benefitsthe last three quarters of approximately $1,324,000. Health insurance related expenses increased $223,000 as a result of covering additional employees obtained as part of the acquisition. Retirement and profit sharing plan expenses, which include pension plans, profit sharing, SERP and salary continuation plans increased $181,000 in 2016 compared to the 2015 six month period.  A second agricultural team was hired July 1, 2016 to service the Lebanon and Lancaster County markets.2016.

The primary cause of the increases in occupancy expenses are due to openings of the limited branch office in Winfield, Pennsylvania and furniture and fixturesthe full service branch in Mount Joy, Pennsylvania. The Winfield location was opened in the second quarter of 2016, while the Mount Joy location was opened in the third quarter of 2016. The increase in the Pennsylvania shares tax is due to the acquisition of FNB. The increase in other expenses was driven primarily by three items. The first was a general expense increase due to the acquisition of FNB and its seven branches. The second was an increase in contributionsthe tax rate, an increase in Bank Capital and a credit incurred in the first quarter of $100,0002016 as a result of charitable contribution made as part of the Pennsylvania Educational Improvement Tax Credit Program. EITC program.

The contribution was to be madedecrease in the fourth quarter of 2015, butother expenses is due to the Pennsylvania budget impasse, the contribution was delayed until the first quartera decrease in charitable contributions of 2016. The final increase$96,000, a decrease of $350,000 was associated with$370,000 in charges as a result of customers' accounts being compromised and experiencing fraudulent charges. charges and a decrease of $47,000 in ATM operating expenses as a result of a vendor's contract enhancement fee.

The increasedecrease in professionalORE expenses is due to taxes as a result of selling several properties and a decrease in appraisal fees is associated with legal fees as the Company looksdue to exit certain contracts and has closed a branch in 2016 and consulting fees associated with system upgrades, which include the issuances of new debit cards, which will occurappraisals paid in the thirdsecond quarter of 2016 that include additional security features, which we anticipate will reduce our fraudulent card experience.for a non-performing loan evaluation.

For the three months ended, June 30, 2016,2017, non-interest expenses increased $1,873,000decreased $135,000 when compared to the same period in 2015.2016. The increaseschanges for the quarter are consistent with the increaseschanges for the six month period and are primarily driven by the acquisition of FNB.period.

Provision for Income Taxes

The provision for income taxes was $1,478,000$1,956,000 for the six month period ended June 30, 20162017 compared to $1,519,000$1,478,000 for the same period in 2015.2016.  The decreaseincrease is attributable to the decreaseincrease in income before the provision for income taxes and an increasethe tax credit generation period ending for one of the investments in tax-exemptlow income as a proportion of total interest income.housing. Through management of our municipal loan and bond portfolios, management is focused on minimizing our effective tax rate.  Our effective tax rate was 19.0%22.4% and 19.4%19.0% for the first six months of 20162017 and 2015,2016, respectively, compared to the statutory rate of 34%.

42

For the three months ended June 30, 2016,2017, the provision for income taxes was $687,000$1,033,000 compared to $779,000$687,000 for the same period in 2015.2016. The decreaseincrease is attributable to the decreaseincrease in income before the provision for income taxes and the tax credit generation period ending for one of $250,000.the investments in low income housing. Our effective tax rate was 18.5%23.0% and 19.6%18.5% for the three months ended June 30, 20162017 and 2015,2016, respectively, compared to the statutory rate of 34%.

We haveare invested in four limited partnership agreements that have established low-income housing projects in our market areas. We anticipate recognizing an aggregate of $945,000$775,000 of tax credits over the next 6.55.5 years, with an additional $99,000$71,000 anticipated to be recognized during 2016.2017.

45

Financial Condition

Total assets were $1.180$1.27 billion at June 30, 2016,2017, an increase of $16.5$41.8 million or 1.4% from $1.163$1.22 billion at December 31, 2015.2016.  Cash and cash equivalents increased $2.4$1.6 million to $26.8$19.4 million. Investment securities increased $1.2decreased $38.8 million and net loans increased $87.3 million to $701.8$878.1 million at June 30, 2016.2017.  Total deposits increased $15.5$45.7 million to $1.003$1.05 billion since year-end 2015,2016, while borrowed funds decreased $2.8$9.7 million to $38.8$70.0 million.

Cash and Cash Equivalents
Cash and cash equivalents totaled $26.8$19.4 million at June 30, 20162017 compared to $24.4$17.8 million at December 31, 2015,2016, an increase of $2.4$1.6 million. Management actively measures and evaluates its liquidity position through our Asset–Liability Committee and believes its liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources including the Bank's core deposits, Federal Home Loan Bank financing, federal funds lines with correspondent banks, brokered certificates of deposit and the portion of the investment and loan portfolios that mature within one year.  Management expects that these sources of funds will permit us to meet cash obligations and off-balance sheet commitments as they come due.
Investments

The following table shows the composition of the investment portfolio as of June 30, 30, 20162017 and December 31, 20152016 (dollars in thousands):

Fair Market Value of Investment PortfolioFair Market Value of Investment Portfolio 
 June 30, 2016  December 31, 2015  June 30, 2017  December 31, 2016 
 Amount  %  Amount  %  Amount  %  Amount  % 
Available-for-sale:                        
U. S. Agency securities $205,819   57.0  $199,591   55.5  $142,750   51.9  $170,414   54.3 
U. S. Treasury notes  5,053   1.4   10,082   2.8   -   -   3,000   0.9 
Obligations of state & political                
subdivisions  104,472   28.9   102,863   28.6 
Obligations of state & political subdivisions  86,216   31.3   96,926   30.9 
Corporate obligations  11,480   3.2   14,565   4.0   3,111   1.1   3,050   1.0 
Mortgage-backed securities in                                
government sponsored entities  31,606   8.8   30,204   8.4   41,460   15.1   37,728   12.0 
Equity securities in financial                
institutions  2,514   0.7   2,432   0.7 
Equity securities in financial institutions  1,671   0.6   2,899   0.9 
Total $360,944   100.0  $359,737   100.0  $275,208   100.0  $314,017   100.0 
                
 June 30, 2016/         
 December 31, 2015         
 Change         
 Amount  %         
Available-for-sale:                
U. S. Agency securities $6,228   3.1         
U. S. Treasury notes  (5,029)  (49.9)        
Obligations of state & political                
subdivisions  1,609   1.6         
Corporate obligations  (3,085)  (21.2)        
Mortgage-backed securities in                
government sponsored entities  1,402   4.6         
Equity securities in financial                
institutions  82   3.4         
Total $1,207   0.3         

43

  June 30, 2017/ 
  December 31, 2016 
  Change 
  Amount  % 
Available-for-sale:      
  U. S. Agency securities $(27,664)  (16.2)
  U. S. Treasury notes  (3,000)  (100.0)
  Obligations of state & political subdivisions  (10,710)  (11.0)
  Corporate obligations  61   2.0 
  Mortgage-backed securities in        
    government sponsored entities  3,732   9.9 
  Equity securities in financial institutions  (1,228)  (42.4)
Total $(38,809)  (12.4)

Our investment portfolio increaseddecreased by $1.2$38.8 million, or 0.3%12.4%, from December 31, 20152016 to June 30, 2016.2017. During 2016,2017, we purchased approximately $18.6$6.0 million of U.S. agency obligations, $9.8$7.6 million of state and local obligations and $4.1 million of the mortgage backed securities in government sponsored entities and $1.8 million of municipal obligations, which helped offset the $2.9$3.4 million of principal repayments and $18.7$33.1 million of calls and maturities that occurred during the six month period. We also sold $12.1$17.7 million of various securities at a gain of $155,000.$188,000. Excluding our short-term investments consisting of monies held primarily at the Federal Reserve for liquidity purposes, our investment portfolio for the six month period ended June 30, 20162017 yielded 2.39%2.51%, compared to 2.81%2.39% in the comparable period in 20152016 on a tax equivalent basis.

46

WithThe investment strategy for 2017 has been to utilize cashflows from the additional liquidity obtained as part ofinvestment portfolio to fund the acquisition of FNB,strong loan growth the Company has experienced, while maintaining a portfolio sufficient to support our various pledging requirements for deposits, borrowings and volatility in the interest rate market,liquidity. Investment purchases in 2016 have been focused on cash flowsecurities with short fixed maturities for agency securities and purchasingshort repricing windows for asset backed securities. We have also focused our purchases on securities with lower risk weightings due to the loan growth experienced that fill positions in the Company's investment cashflow laddercarries a higher risk weight for the next four years.capital adequacy purposes. We continually monitor interest rate trading ranges and try to focus purchases to times when rates are in the top third of the trading range. Our primary focus in investments continues to be to purchase agency securities with maturities of less than five years and high quality municipal bonds with high coupons. The Bank believes its investment strategy has appropriately mitigated its interest rate risk exposure in the event of rising interestif rates continue to rise while providing sufficient cashflows to fund loan growth expected as a result of the acquisition and other lendingloan growth initiatives.

Management continues to monitor the earnings performance and the liquidity of the investment portfolio on a regular basis.  Through active balance sheet management and analysis of the securities portfolio, the Company believes it maintains sufficient liquidity to satisfy depositor requirements and various credit needs of its customers.

Loans

The following table shows the composition of the loan portfolio as of June 30, 20162017 and December 31, 20152016 (dollars in thousands):

 June 30,  December 31,  June 30,  December 31, 
 2016  2015  2017  2016 
 Amount  %  Amount  %  Amount  %  Amount  % 
Real estate:                        
Residential $203,980   28.8  $203,407   29.3  $205,725   23.2  $207,423   25.9 
Commercial  246,895   34.8   237,542   34.2   271,342   30.6   252,577   31.6 
Agricultural  62,392   8.8   57,822   8.3   188,547   21.2   123,624   15.5 
Construction  10,481   1.5   15,011   2.2   25,569   2.9   25,441   3.2 
Consumer  11,439   1.6   11,543   1.7   10,603   1.2   11,005   1.4 
Other commercial and agricultural loans  74,089   10.4   71,206   10.2 
Other commercial loans  56,952   6.4   58,639   7.3 
Other agricultural loans  32,974   3.7   23,388   2.9 
State & political subdivision loans  99,839   14.1   98,500   14.1   96,337   10.8   97,514   12.2 
Total loans  709,115   100.0   695,031   100.0   888,049   100.0   799,611   100.0 
Less allowance for loan losses  7,359       7,106       9,979       8,886     
Net loans $701,756      $687,925      $878,070      $790,725     
                
 June 30, 2016/         
 December 31, 2015         
 Change         
 Amount  %         
Real estate:                
Residential $573   0.3         
Commercial  9,353   3.9         
Agricultural  4,570   7.9         
Construction  (4,530)  (30.2)        
Consumer  (104)  (0.9)        
Other commercial and agricultural loans  2,883   4.0         
State & political subdivision loans  1,339   1.4         
Total loans $14,084   2.0         


44

  June 30, 2017/ 
  December 31, 2016 
  Change 
  Amount  % 
Real estate:      
  Residential $(1,698)  (0.8)
  Commercial  18,765   7.4 
  Agricultural  64,923   52.5 
  Construction  128   0.5 
Consumer  (402)  (3.7)
Other commercial loans  (1,687)  (2.9)
Other agricultural loans  9,586   41.0 
State & political subdivision loans  (1,177)  (1.2)
Total loans $88,438   11.1 

The Bank's lending efforts have historically focused on north central Pennsylvania and southern New York. With the acquisition of FNB, this focus now includes opportunities in the Lebanon, Lancaster, Schuylkill and Berks County markets of south central Pennsylvania. In addition, in 2016, we opened an office in Winfield, Pennsylvania, thatwhich focuses on agricultural and commercial customers in central Pennsylvania. We have also received regulatory approval in the third quarter of 2016 to establish a branchopened an office in Mount Joy, Pennsylvania.Pennsylvania to better serve Lancaster County customers. We originate loans primarily through direct loans to our existing customer base, with new customers generated through the strong relationships our new lending teams have with their customers, as well as by referrals from real estate brokers, building contractors, attorneys, accountants, corporate and advisory board members, existing customers and the Bank's website.  The Bank offers a variety of loans although historically most of our lending has focused on real estate loans including residential, commercial, agricultural, and construction loans.  All lending is governed by a lending policy that is developed and administered by management and approved by the Board of Directors.
47

As of June 30, 2017, the Company had one loan concentration within the dairy industry totaling $130.0 million or 14.6% of total loans.
During the first six months of 2016,2017, the primary driver of growth in the loan portfolio was in commercial and agricultural interestsreal estate loans and was primarily driven by the agricultural teamlending teams hired for the Winfield location. The increase in state and political subdivision loans is due to us working closely with local municipalities and school districts to meet their needs that otherwise would be provided by the municipal bond market. We look at commercial relationships as a way to grow our loan portfolio and obtain deposits from farmers, small businesses and municipalities throughout our market area, and the addition of2016 in both the central and south central Pennsylvania agricultural team has resulted in an increase in demand for agricultural loans that will be recorded in the third and fourth quarters.markets. Commercial loan demand is subject to significant competitive pressures, the yield curve, and the strength of the overall national, regional and local economies.
Activity associated with exploration for natural gas remains limited in 2016 due2017, but has increased slightly compared to the low price of natural gas produced in our area.2016. While the Bank has loaned to companies that service the exploration activities, the Bank has not originated any loans to companies performing the actual drilling and exploration activities. Loans made by the Company wereare to service industry customers which includedinclude trucking companies, stone quarries and other support businesses. We also have originated loans to businesses and individuals for restaurants, hotels and apartment rentals that have been developed and expanded to meet the housing and living needs of the gas workers. Due to our understanding of the industry and its cyclical nature, the loans made for natural gas-related activities werehave been originated in accordance with specific policies and procedures for lending to these entities, which includedinclude lower loan to value thresholds, shortened amortization periods, and expansion of our monitoring of loan concentrations associated with this activity.
Residential real estate loans increased $573,000decreased $1.7 million during the first six months of 2016.2017. Loan demand for conforming mortgages, which the Company typically sells on the secondary market has increased in 20162017 when compared to 2015, some of which is attributable to the acquisition of FNB.2016. For loans sold on the secondary market, the Company recognizes fee income for servicing these sold loans, which is included in non-interest income.  Management continues to build technologies which make it easier and more efficient for customers to choose the Company for their mortgage needs.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level which in management's judgment is adequate to absorb probable future loan losses inherent in the loan portfolio.  The provision for loan losses is charged against current income.  Loans deemed not collectable are charged-off against the allowance while subsequent recoveries increase the allowance.  The following table presents an analysis of the allowance for loan losses and non-performing loans and assets as of and for the sixthree months ended June 30, 20162017 and for the years ended December 31, 2016, 2015, 2014 2013 and 20122013 (dollars in thousands):

4845

 
  June 30,  December 31, 
  2016  2015  2014  2013  2012 
Balance               
  at beginning of period $7,106  $6,815  $7,098  $6,784  $6,487 
Charge-offs:                    
  Real estate:                    
     Residential  43   66   97   17   95 
     Commercial  -   84   516   62   2 
     Agricultural  -   -   -   -   - 
  Consumer  38   47   47   54   54 
  Other commercial and agricultural loans  18   41   250   1   21 
Total loans charged-off  99   238   910   134   172 
Recoveries:                    
  Real estate:                    
     Residential  -   -   -   5   - 
     Commercial  8   14   15   5   9 
     Agricultural  -   -   -   -   - 
  Consumer  68   33   27   33   33 
  Other commercial and agricultural loans  6   2   -   -   7 
Total loans recovered  82   49   42   43   49 
                     
Net loans charged-off  17   189   868   91   123 
Provision charged to expense  270   480   585   405   420 
Balance at end of year $7,359  $7,106  $6,815  $7,098  $6,784 
                     
Loans outstanding at end of period $709,115  $695,031  $554,105  $540,612  $502,463 
Average loans outstanding, net $699,896  $577,992  $540,541  $516,748  $496,822 
Non-performing assets:                    
    Non-accruing loans $10,206  $6,531  $6,599  $8,097  $8,067 
    Accrual loans - 90 days or more past due  1,104   623   836   697   506 
      Total non-performing loans $11,310  $7,154  $7,435  $8,794  $8,573 
    Foreclosed assets held for sale  1,558   1,354   1,792   1,360   616 
      Total non-performing assets $12,868  $8,508  $9,227  $10,154  $9,189 
                     
Annualized net charge-offs to average loans  0.00%  0.03%  0.16%  0.02%  0.02%
Allowance to total loans  1.04%  1.02%  1.23%  1.31%  1.35%
Allowance to total non-performing loans  65.07%  99.33%  91.66%  80.71%  79.13%
Non-performing loans as a percent of loans                    
   net of unearned income  1.59%  1.03%  1.34%  1.63%  1.71%
Non-performing assets as a percent of loans                 
  net of unearned income  1.81%  1.22%  1.67%  1.88%  1.83%

  June 30,  December 31, 
  2017  2016  2015  2014  2013 
Balance               
  at beginning of period $8,886  $7,106  $6,815  $7,098  $6,784 
Charge-offs:                    
  Real estate:                    
     Residential  93   85   66   97   17 
     Commercial  41   100   84   516   62 
     Agricultural  -   -   -   -   - 
  Consumer  45   100   47   47   54 
  Other commercial loans  -   55   41   250   1 
  Other agricultural loans  5   -   -   -   - 
Total loans charged-off  184   340   238   910   134 
Recoveries:                    
  Real estate:                    
     Residential  -   -   -   -   5 
     Commercial  6   479   14   15   5 
     Agricultural  -   -   -   -   - 
  Consumer  22   88   33   27   33 
  Other commercial loans  9   33   2   -   - 
  Other agricultural loans  -   -   -   -   - 
Total loans recovered  37   600   49   42   43 
                     
Net loans (recovered) charged-off  147   (260)  189   868   91 
Provision charged to expense  1,240   1,520   480   585   405 
Balance at end of year $9,979  $8,886  $7,106  $6,815  $7,098 
                     
Loans outstanding at end of period $888,049  $799,611  $695,031  $554,105  $540,612 
Average loans outstanding, net $847,600  $725,881  $577,992  $540,541  $516,748 
Non-performing assets:                    
    Non-accruing loans $11,511  $11,454  $6,531  $6,599  $8,097 
    Accrual loans - 90 days or more past due  812   405   623   836   697 
      Total non-performing loans $12,323  $11,859  $7,154  $7,435  $8,794 
    Foreclosed assets held for sale  1,194   1,036   1,354   1,792   1,360 
      Total non-performing assets $13,517  $12,895  $8,508  $9,227  $10,154 
                     
Annualized net charge-offs to average loans  0.03%  -0.04%  0.03%  0.16%  0.02%
Allowance to total loans  1.12%  1.11%  1.02%  1.23%  1.31%
Allowance to total non-performing loans  80.98%  74.93%  99.33%  91.66%  80.71%
Non-performing loans as a percent of loans outstanding  1.39%  1.48%  1.03%  1.34%  1.63%
Non-performing assets as a percent of loans outstanding  1.52%  1.61%  1.22%  1.67%  1.88%

Management believes it uses the best information available when estimating the allowance for loan losses and that the allowance for loan losses is adequate as of June 30, 2016.2017.  However, future adjustments could be required if circumstances differ substantially from assumptions and estimates used in making the initial determination.  A prolonged downturn in the economy, high unemployment rates, significant changes in the value of collateral and delays in receiving financial information from borrowers could result in increased levels of non-performing assets, charge-offs, loan loss provisions and reduction in income. Additionally, bank regulatory agencies periodically examine the Bank's allowance for loan losses.  The banking agencies could require the recognition of additions to the allowance for loan losses based upon their judgment of information available to them at the time of their examination.

46


On a monthly basis, problem loans are identified and updated primarily using internally prepared past due reports.  Based on data surrounding the collection process of each identified loan, the loan may be added or deleted from the monthly watch list.  The watch list includes loans graded special mention, substandard, doubtful, and loss, as well as additional loans that management may choose to include.  Watch list loans are continually monitored going forward until satisfactory conditions exist that allow management to upgrade and remove the loan.  In certain cases, loans may be placed on non-accrual status or charged-off based upon management's evaluation of the borrower's ability to pay.  All commercial loans, which include commercial real estate, agricultural real estate, state and political subdivision loans and other commercial and agricultural loans, on non-accrual are evaluated quarterly for impairment.

49

The balance in the allowance for loan losses was $7,359,000$9,979,000 or 1.04%1.12% of total loans as of June 30, 20162017 as compared to $7,106,000$8,886,000 or 1.02%1.11% of loans as of December 31, 2015.2016. The decrease as a percent of loans compared to year end 2014 2013 and 20122013 is attributable to the increase in loans as part of the acquisition of FNB and the associated purchase accounting adjustments that were applied to the FNB loan portfolio.  The $253,000$1,093,000 increase is a result of a $270,000 provision forin the allowance during the first six months of 2017 is the result of a $1,240,000 provision and net charge-offs of loans of $17,000.$147,000. The following table shows the distribution of the allowance for loan losses and the percentage of loans compared to total loans by loan category as of June 30, 20162017 and December 31, 2016, 2015, 2014 2013 and 20122013 (dollars in thousands):

 June 30,  December 31  June 30,  December 31 
 2016  2015     2014     2013  2012  2017  2016��    2015     2014     2013 
 Amount  %  Amount  %  Amount  %  Amount  %  Amount  %  Amount  %  Amount  %  Amount  %  Amount  %  Amount  % 
Real estate loans:                                                            
Residential $990   28.8  $905   29.3  $878   33.5  $946   34.6  $875   35.4  $1,104   23.2  $1,064   25.9  $905   29.3  $878   33.5  $946   34.6 
Commercial, agricultural  3,919   43.6   3,785   42.5   3,870   38.9   4,558   39.8   4,437   38.8 
Commercial  3,541   30.6   3,589   31.6   3,376   34.2   3,419   34.5   3,983   35.7 
Agricultural  2,452   21.2   1,494   15.5   409   8.3   451   4.4   575   4.1 
Construction  18   1.5   24   2.2   26   1.1   50   1.7   38   2.4   45   2.9   47   3.2   24   2.2   26   1.1   50   1.7 
Consumer  104   1.6   102   1.7   84   1.5   105   1.7   119   2.1   125   1.2   122   1.4   102   1.7   84   1.5   105   1.7 
Other commercial and agricultural loans  1,564   10.4   1,305   10.2   1,224   10.6   942   10.0   728   9.5 
Other commercial loans  1,131   6.4   1,327   7.3   1,183   8.2   1,007   8.6   686   8.2 
Other agricultural loans  431   3.7   312   2.9   122   2.0   217   2.0   256   1.8 
State & political subdivision loans  764   14.1   593   14.1   545   14.4   330   12.2   271   11.8   838   10.8   833   12.2   593   14.1   545   14.4   330   12.2 
Unallocated  -   N/A  392   N/A  188   N/A  167   N/A  316   N/A  312   N/A   98   N/A   392   N/A   188   N/A   167   N/A 
Total allowance for loan losses $7,359   100.0  $7,106   100.0  $6,815   100.0  $7,098   100.0  $6,784   100.0  $9,979   100.0  $8,886   100.0  $7,106   100.0  $6,815   100.0  $7,098   100.0 

As a result of previous loss experiences and other risk factors utilized in determining the allowance, the Bank's allocation of the allowance does not directly correspond to the actual balances of the loan portfolio. While commercial and agricultural real estate total 43.6%51.8% of the loan portfolio, 53.3%60.1% of the allowance is assigned to this segment of the loan portfolio as these loans have more inherent risks than residential real estate or loans to state and political subdivisions.

The following table identifies amounts of loans contractually past due 30 to 89 days and non-performing loans by loan category, as well as the change from December 31, 20152016 to June 30, 20162017 in non-performing loans(dollars in thousands). Non-performing loans include accruing loans that are contractually past due 90 days or more and non-accrual loans. Interest does not accrue on non-accrual loans.  Subsequent cash payments received are applied to the outstanding principal balance or recorded as interest income, depending upon management's assessment of its ultimate ability to collect principal and interest.

  June 30, 2016  December 31, 2015 
     Non-Performing Loans     Non-Performing Loans 
  30 - 89 Days           30 - 89 Days          
  Past Due  90 Days Past  Non-  Total Non-  Past Due  90 Days Past  Non-  Total Non- 
(in thousands) Accruing  Due Accruing  accrual  Performing  Accruing  Due Accruing  accrual  Performing 
Real estate:                        
  Residential $1,817  $219  $1,385  $1,604  $1,273  $394  $1,008  $1,402 
  Commercial  1,402   461   4,711   5,172   859   60   4,422   4,482 
  Agricultural  251   165   29   194   344   -   34   34 
  Construction  -   -   -   -   -   -   -   - 
Consumer  243   9   39   48   262   9   55   64 
Other commercial and                                
   agricultural loans  218   250   4,042   4,292   319   160   1,012   1,172 
Total nonperforming loans $3,931  $1,104  $10,206  $11,310  $3,057  $623  $6,531  $7,154 
 

5047

  Change in Non-Performing Loans June 30, 2016/ 
  December 31, 2015 
(in thousands) Amount  % 
Real estate:      
  Residential $202   14.4 
  Commercial  690   15.4 
  Agricultural  160   470.6 
  Construction  -   N/A
Consumer  (16)  (25.0)
Other commercial and        
   agricultural loans  3,120   266.2 
Total nonperforming loans $4,156   58.1 
  June 30, 2017  December 31, 2016 
     Non-Performing Loans     Non-Performing Loans 
  30 - 89 Days  90 Days or        30 - 89 Days  90 Days or       
  Past Due  More Past  Non-  Total Non-  Past Due  More Past  Non-  Total Non- 
(in thousands) Accruing  Due Accruing  accrual  Performing  Accruing  Due Accruing  accrual  Performing 
Real estate:                        
  Residential $588  $43  $1,655  $1,698  $1,010  $333  $1,570  $1,903 
  Commercial  1,408   553   4,588   5,141   1,703   -   4,445   4,445 
  Agricultural  534   159   1,314   1,473   -   -   1,340   1,340 
  Construction  -   -   -   -   -   -   -   - 
Consumer  92   57   87   144   131   67   42   109 
Other commercial loans  22   -   3,128   3,128   78   -   4,057   4,057 
Other agricultural loans  283   -   739   739   77   5   -   5 
Total nonperforming loans $2,927  $812  $11,511  $12,323  $2,999  $405  $11,454  $11,859 

       
  Change in Non-Performing Loans 
  June 30, 2017 / December 31, 2016 
(in thousands) Amount  % 
Real estate:      
  Residential $(205)  (10.8)
  Commercial  696   15.7 
  Agricultural  133   9.9 
  Construction  -   N/A 
Consumer  36   33.0 
Other commercial loans  (930)  (22.9)
Other agricultural loans  734   14,680.0 
Total nonperforming loans $464   3.9 

For the six month period ended June 30, 2016,2017, we recorded a provision for loan losses of $270,000,$1,240,000, which compares to $240,000$270,000 for the same time period in 2015.2016. The increase was primarily driven by the loan growth experienced during 2017. Non-performing loans increased $4.2 million$464,000 or 58.1%3.9%, from December 31, 20152016 to June 30, 2016,2017, primarily due to one commercial relationship with a balance of $3.7 million that was placed on non-accrual status in the second quarter of 2016.customer whose loans are being modified. Approximately 68.1%61.9% of the Bank's non-performing loans at June 30, 20162017 are associated with the following fourthree customer relationships:

·
A commercial customer with a total loan relationship of $3.7$3.5 million secured by undeveloped land, stone quarries, equipment and equipmentthe owner's residence was on non-accrual status as of June 30, 2016.2017. The slowdown in the exploration for natural gas has significantly impacted the cash flows of the customer, who providedprovides excavation services and stone for pad construction related to these activities. The collateral was appraised in the first quarter of 2017. Management reviewedassessed the collateral value and determined that no specific reserve was required as of June 30, 2016.
2017.
·A commercial customer with a total loan relationship of $3.1$2.8 million secured by approximately 160 residential properties was on non-accrual status as of June 30, 2016.2017. In the first quarter of 2011, the Company and borrower entered into a forbearance agreement to restructure the debt. In July of 2013, the customer filed for bankruptcy under Chapter 11 and a Trustee was appointed in January of 2014. In 2015, the Trustee decreased the loan payments below what was agreed to in the forbearance agreement. This decrease is currently being litigated in bankruptcy court. As a result of the decrease, the relationship has become more than 90 days past due. In the second quarter ofDuring 2016, the Company began the process of appraisingappraised the underlying collateral. As of June 30, 2016, approximately 75% of the appraisals ordered have been received. The appraisals received have indicated a slight decrease in collateral values compared to the appraisals ordered for the loan origination, however, the loan is still considered well secured on a loan to value basis. We continue to monitor the bankruptcy proceedings to identify potential changes in the customer's operations and the impact these would have on the loan payments for our loans to the customer and the underlying collateral that supports these loans. As of June 30, 2016,2017, there iswas no specific reserve for this relationship.
·A commercialAn agricultural customer with a relationship of approximately $435,000 after a charge-off of $463,000 during the second quarter of 2014,$1.3 million secured by real estateland, agricultural buildings and equipment was on non-accrual status as of June 30, 2016.2017. The current economic conditionscustomers transition to organic farming and contractual issues with a supplier have significantly impacted the cash flows from the customer's activities. Management reviewed the collateral and in the second quarter of 2014 charged-off of a portion of the balance associated with this customer, which was based on the appraised value of collateral and as a result there is no specific reserve as of June 30, 2016. The customer is currently working with another financial institution to refinancemarketing the loan, which is expected to close in the third quarter of 2016.
·A commercial customer with a relationship of approximately $420,000 secured by vacant real estate and accounts receivable was on non-accrual status as of June 30, 2016. The slowdown inbuildings for sale. Management assessed the exploration for natural gas has significantly impacted the cash flows of the customer, who provided trucking services related to these activities. Management reviewed the collateral value and determined that a specific reserve of $197,000$97,000 was required as of June 30, 2016.2017.

5148

Management of the Bank believes that the allowance for loan losses is adequate as of June 30, 2016,2017, which is based on the following factors:
·Two loan relationships comprises 60.6%comprise 51.2% of the non-performing loan balance, whose debt is considered well collateralized and has no specific reserves as of June 30, 2016.2017.
·Net and gross charge-offs have returned to theirremain low historical rate of .03% in 2015 and have remained low2017 after a net recovery in 2016.
·Real estate values in the Bank's primary market areas have only decreased slightly with the decrease in the market price for natural gas.

Bank Owned Life Insurance

The Company holds bank owned life insurance policies to offset future employee benefit costs. These policies provide the Bank with an asset that generates earnings to partially offset the current costs of benefits, and eventually (at the death of the insureds) provide partial recovery of cash outflows associated with the benefits.  As of June 30, 20162017 and December 31, 2015,2016, the cash surrender value of the life insurance was $25.9$26.5 million and $25.5$26.2 million, respectively.  The change in cash surrender value, net of purchases and amounts acquired through acquisitions, is recognized in the results of operations.  The amounts recorded as non-interest income totaled $342,000$333,000 and $306,000$342,000 for the six month periods ended June 30, 20162017 and 2015,2016, respectively. The Company evaluates annually the risks associated with the life insurance policies, including limits on the amount of coverage and an evaluation of the various carriers' credit ratings.
The Company agreements that were purchased directly from insurance companies are structured so that any death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy.  Under these agreements, the employee's beneficiary will be entitled to receive 50% of the net amount at risk from the proceeds.  The net amount at risk is the total death benefit payable less the cash surrender value of the policy as of the date of death. The policies acquired as part of the acquisition of FNB provide a fixed split-dollar benefit for the beneficiaries estate, which is dependent on several factors including whether the covered individual was a Director of FNB or an employee of FNB and their salary level. As of June 30, 2017 and December 31, 2016, included in other liabilities on the Consolidated Balance Sheet was a liability of $574,000 and $569,000, respectively, for the obligation under the split-dollar benefit agreements.

Premises and Equipment

Premises and equipment decreased $24,000$259,000 to $17.2$16.8 million as of June 30, 20162017 from December 31, 2015.2016. This occurred primarily as a result of normal depreciation expense recorded in the first six months of 2016.2017.

Deposits

The following table shows the composition of deposits as of June 30, 20162017 and December 31, 20152016 (dollars in thousands):

 June 30,  December 31,  June 30,  December 31, 
 2016  2015  2017  2016 
 Amount  %  Amount  %  Amount  %  Amount  % 
Non-interest-bearing deposits $142,327   14.2  $150,960   15.3  $156,374   14.9  $147,425   14.7 
NOW accounts  299,130   29.8   279,655   28.3   322,663   30.7   305,862   30.4 
Savings deposits  169,990   16.9   170,277   17.2   181,381   17.3   170,722   17.0 
Money market deposit accounts  123,146   12.3   105,229   10.7   130,969   12.5   116,880   11.6 
Certificates of deposit  268,889   26.8   281,910   28.5   259,822   24.6   264,614   26.3 
Total $1,003,482   100.0  $988,031   100.0  $1,051,209   100.0  $1,005,503   100.0 


5249

 
  June 30, 2016/ 
  December 31, 2015 
  Change 
  Amount  % 
Non-interest-bearing deposits $(8,633)  (5.7)
NOW accounts  19,475   7.0 
Savings deposits  (287)  (0.2)
Money market deposit accounts  17,917   17.0 
Certificates of deposit  (13,021)  (4.6)
Total $15,451   1.6 
  June 30, 2017/ 
  December 31, 2016 
  Change 
  Amount  % 
Non-interest-bearing deposits $8,949   6.1 
NOW accounts  16,801   5.5 
Savings deposits  10,659   6.2 
Money market deposit accounts  14,089   12.1 
Certificates of deposit  (4,792)  (1.8)
Total $45,706   4.5 

Deposits increased $15.5$45.7 million since December 31, 2015. The largest driver2016. As a result of this increase was due totiming and new account acquisition, deposits from local municipalities as they increased $42.4 million across various product types. Thiscategories including non-interest bearing, money markets and NOW accounts. We also experienced a general increase in business related deposits, which have helped to support the loan growth was driven by the Bank has experienced. The deposit increases have been across both our northern tier and south central Pennsylvania budget impasse for 2015 being resolved during the first quarter of 2016, which resulted in funds flowing to our local school district and municipalities from the Commonwealth. markets.

Certificates of deposits decreased $13.0$4.8 million in 2016. During 2016 the Company continued to pay historically low2017. The rates paid on certificates of deposits which are less attractiveremain near historic lows due to the Company's customers.interest rate environment. Certain customers who typically utilize certificate of deposits as a means of generating income or as a longer term investment option, are movingcontinued to move funds into money market and savings accounts that still paidpay interest in order to maintain flexibility for potentially rising interest rates. The rates paid on certificates of deposit by the Company remain competitive with rates paid by our competition. As of June 30, 2016,2017, the Bank did not have any outstanding brokered certificates of deposit.

Borrowed Funds

      Borrowed funds decreased $2.8$9.7 million during the first six months of 2016.2017. The decrease was the result of repaying $1.6$10.9 million of overnight advances from the FHLB Additionally,as a result of the deposit growth and investment portfolio cashflows. Offsetting this, there was a decreasean increase of approximately $1.2$1.3 million in the balances outstanding under repurchase agreements. The Bank's current strategy for borrowings is to consider terms and structures to manage interest rate risk and liquidity in a potential rising interest rate environment. The Company's daily cash requirements or short-term investments are primarily met by using the financial instruments available through the Federal Home Loan Bank of Pittsburgh.

In December 2003, the Company formed a special purpose entity, Citizens Financial Statutory Trust I ("the Entity"), to issue $7,500,000 of floating rate obligated mandatory redeemable securities as part of a pooled offering.  The rate is determined quarterly based on the 3 month LIBOR, plus 2.80%.  The Entity may redeem the securities, in whole or in part, at face value at any time.  The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable, which is included within "Borrowed Funds" in the liabilities section of the Company's balance sheet. Under current accounting rules, the Company's minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet.  The Entity is not consolidated as part of the Company's Consolidated Financial Statements.

Stockholders' Equity

We evaluate stockholders' equity in relation to total assets and the risks associated with those assets.  The greater the capital resource, the more likely a corporation will meet its cash obligations and absorb unforeseen losses.  For these reasons, capital adequacy has been, and will continue to be, of paramount importance. As such, the Company has implemented policies and procedures to ensure that it has adequate capital levels. As part of this process, we routinely stress test our capital levels and identify potential risk and alternative sources of additional capital should the need arise.

Total stockholders' equity was $124.5$127.8 million at June 30, 20162017 compared to $119.8$123.3 million at December 31, 2015,2016, an increase of $4.7$4.5 million or 3.9%3.7%.  Excluding accumulated other comprehensive income, stockholders' equity increased $2.4$4.1 million, or 2.0%3.3%. The Company purchased 30,9149,900 shares of treasury stock at a weighted average cost of $47.90$51.37 per share. The Company reissued 1,6088,277 shares as part of the dividend reinvestment program at a weighted average cost of $47.40$50.48 per share 3,650and 4,212 shares as part of the restricted stock program at a weighted average cost of $47.84$50.33 per share and 1,016 shares as part of an incentive program at a weighted average cost of $47.65 per share. The Company reissued 372 shares as services awards for Company employees, at a weighted average cost of $47.95 per share. The Company reissued 1,223 shares through the employee stock ownership plan, at a weighted average cost of $48.51. In the first six months of 2016,2017, the Company had net income of $6.3$6.8 million and declared cash dividends of $2.8$2.9 million, or $0.829$0.81 per share, representing a cash dividend payout ratio of 44.0%42.2%.  We also issued a onefive percent stock dividend to the Company's shareholders, which had a market value of $1.6$9.0 million at its issuance.

5350

All of the Company's investment securities are classified as available-for-sale, making this portion of the Company's balance sheet more sensitive to the changing market value of investments. As a result of changes in the interest rate environment, accumulated other comprehensive income associated with the change in investment securities increased $2.2 million$423,000 from December 31, 2015.2016.

The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory-and possibly additional discretionary-actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and Bank's assets, liabilities, and certain off-balance-sheet items as calculated under U.S. GAAP, regulatory reporting requirements, and regulatory capital standards. The Company and Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios  of total and Tier 1 capital (as defined) to risk-weighted assets (as defined), common equity Tier 1 capital (as defined) to total risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of June 30, 20162017 and December 31, 2015,2016, that the Company and Bank meet all capital adequacy requirements to which they are subject.

As of June 30, 20162017 and December 31, 2015,2016, the Company and Bank are categorized as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company must maintain minimum total risk-based capital, Tier 1 risk-based capital, common equity Tier 1 risk-based capital, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institution's category.

The Company and Bank's computed risk‑based capital ratios are as follows (dollars in thousands):

 Actual  For Capital Adequacy Purposes  
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
  Actual  For Capital Adequacy Purposes  To Be Well Capitalized Under Prompt Corrective Action Provisions 
June 30, 2016 Amount  Ratio  Amount  Ratio  Amount  Ratio 
June 30, 2017 Amount  Ratio  Amount  Ratio  Amount  Ratio 
Total Capital (to Risk Weighted Assets):
Total Capital (to Risk Weighted Assets):
 
Total Capital (to Risk Weighted Assets):
 
Company $117,683   16.16% $58,248   8.00% $72,810   10.00% $126,856   14.32% $70,846   8.00% $88,558   10.00%
Bank $112,026   15.43% $58,077   8.00% $72,596   10.00% $122,463   13.85% $70,751   8.00% $88,439   10.00%
                                                
Tier 1 Capital (to Risk Weighted Assets):
Tier 1 Capital (to Risk Weighted Assets):
 
Tier 1 Capital (to Risk Weighted Assets):
 
Company $109,928   15.10% $43,686   6.00% $58,248   8.00% $116,664   13.17% $53,135   6.00% $70,846   8.00%
Bank $104,450   14.39% $43,558   6.00% $58,077   8.00% $112,272   12.70% $53,064   6.00% $70,751   8.00%
                                                
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Common Equity Tier 1 Capital (to Risk Weighted Assets):
 
Common Equity Tier 1 Capital (to Risk Weighted Assets):
 
Company $102,428   14.07% $32,765   4.50% $47,327   6.50% $109,164   12.33% $39,851   4.50% $57,563   6.50%
Bank $104,450   14.39% $32,668   4.50% $47,188   6.50% $112,272   12.70% $39,798   4.50% $57,486   6.50%
                                                
Tier 1 Capital (to Average Assets):
Tier 1 Capital (to Average Assets):
 
Tier 1 Capital (to Average Assets):
 
Company $109,928   9.40% $46,793   4.00% $58,491   5.00% $116,664   9.55% $48,852   4.00% $61,065   5.00%
Bank $104,450   8.95% $46,691   4.00% $58,364   5.00% $112,272   9.21% $48,782   4.00% $60,977   5.00%
                        

5451


  Actual  For Capital Adequacy Purposes  
To Be Well Capitalized Under Prompt Corrective
Action Provisions
 
December 31, 2015 Amount  Ratio  Amount  Ratio  Amount  Ratio 
Total Capital (to Risk Weighted Assets):
 
Company $114,886   16.23% $56,630   8.00% $70,787   10.00%
  Bank $108,232   15.34% $56,443   8.00% $70,554   10.00%
                         
Tier 1 Capital (to Risk Weighted Assets):
 
Company $107,612   15.20% $42,472   6.00% $56,630   8.00%
  Bank $100,958   14.31% $42,332   6.00% $56,443   8.00%
                         
Common Equity Tier 1 Capital (to Risk Weighted Assets):
 
Company $100,112   14.14% $31,854   4.50% $46,012   6.50%
  Bank $100,958   14.31% $31,749   4.50% $45,860   6.50%
                         
Tier 1 Capital (to Average Assets):
 
Company $107,612   11.01% $39,083   4.00% $48,854   5.00%
  Bank $100,958   10.35% $39,006   4.00% $48,757   5.00%
  Actual  For Capital Adequacy Purposes  To Be Well Capitalized Under Prompt Corrective Action Provisions 
December 31, 2016 Amount  Ratio  Amount  Ratio  Amount  Ratio 
Total Capital (to Risk Weighted Assets):
 
Company $121,717   14.93% $65,217   8.00% $81,522   10.00%
  Bank $117,537   14.46% $65,020   8.00% $81,275   10.00%
                         
Tier 1 Capital (to Risk Weighted Assets):
 
Company $112,599   13.81% $48,913   6.00% $65,217   8.00%
  Bank $108,419   13.34% $48,765   6.00% $65,020   8.00%
                         
Common Equity Tier 1 Capital (to Risk Weighted Assets):
 
Company $105,099   12.89% $36,685   4.50% $52,989   6.50%
  Bank $108,419   13.34% $36,574   4.50% $52,829   6.50%
                         
Tier 1 Capital (to Average Assets):
 
Company $112,599   9.46% $47,586   4.00% $59,483   5.00%
  Bank $108,419   9.13% $39,006   4.00% $48,757   5.00%

Off BalanceOff-Balance Sheet Activities

Some financial instruments, such as loan commitments, credit lines, and letters of credit, are issued to meet customer financing needs.  The contractual amount of financial instruments with off-balance sheet risk was as follows at June 30, 20162017 and December 31, 20152016 (in thousands):

 June 30, 2016  December 31, 2015  June 30, 2017  December 31, 2016 
Commitments to extend credit $186,943  $143,134  $198,733  $206,505 
Standby letters of credit  13,884   13,751   15,516   14,955 
 $200,827  $156,885  $214,249  $221,460 

We also offer limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing. Overdraft charges as a result of ATM withdrawals and one time point of sale (non-recurring) transactions require prior approval of the customer. The non-contractual amount of financial instruments with off-balance sheet risk at June 30, 20162017 and December 31, 20152016 was $12,606,000$9,204,000 and $12,485,000,$9,124,000, respectively. The Company reserves the right to discontinue this service without prior notice.

Liquidity

Liquidity is a measure of the Company's ability to efficiently meet normal cash flow requirements of both borrowers and depositors.  To maintain proper liquidity, we use funds management policies, which include liquidity target ratios, along with our investment policies to assure we can meet our financial obligations to depositors, credit customers and stockholders.  Liquidity is needed to meet depositors' withdrawal demands, extend credit to meet borrowers' needs, provide funds for normal operating expenses and cash dividends, and to fund other capital expenditures.

Cash generated by operating activities, investing activities and financing activities influences liquidity management. Our Company's historical activity in this area can be seen in the Consolidated Statement of Cash Flows.  The most important source of funds is core deposits.  Repayment of principal on outstanding loans and cash flows created from the investment portfolio are also factors in liquidity management.  Other sources of funding include brokered certificates of deposit and the sale of loans or investments, if needed.

The Company's use of funds is shown in the investing activity section of the Consolidated Statement of Cash Flows, where the net loan activity is presented.  Other significant uses of funds include purchasing stock from the Federal Home Loan Bank (FHLB) of Pittsburgh, as well as capital expenditures.  Capital expenditures (including software purchases), during the first six months of 20162017 were $398,000$131,000 compared to $514,000$398,000 during the same time period in 2015.2016.

5552


Short-term debt from the FHLB supplements the Bank's availability of funds.  The Bank achieves liquidity primarily from temporary or short‑term investments in the Federal Reserve and the FHLB.  The Bank has a maximum borrowing capacity at the FHLB of approximately $310.4$411.6 million, of which $16.5$46.9 million was outstanding at June 30, 2016.2017. Additionally, we have a Federal funds line totaling $10.0 million from a third party bank at market rates.  This line is not drawn upon. We also have a borrower in custody line with the Federal Reserve Bank of approximately $3.9$4.4 million, which also is not drawn upon as of June 30, 2016.2017. The Company continues to evaluate its liquidity needs and as necessary finds additional sources.

Citizens Financial Services, Inc. is a separate legal entity from the Bank and must provide for its own liquidity.  In addition to its operating expenses, Citizens Financial Services, Inc. is responsible for paying any dividends declared to its shareholders.  Citizens Financial also has repurchased shares of its common stock.  Citizens Financial'sFinancial Services, Inc.'s primary source of income is dividends received from the Bank.  Both federal and state laws impose restrictions on the ability of the Bank to pay dividends. In particular, the Bank may not, as a state-chartered bank which is a member of the Federal Reserve System, declare a dividend without approval of the Federal Reserve, unless the dividend to be declared by the Bank's Board of Directors does not exceed the total of:  (i) the Bank's net profits for the current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus.  The Federal Reserve Board and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions.  The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends and no dividend may be paid which would make the Bank undercapitalized after the dividend.  At June 30, 2016,2017, Citizens Financial(onFinancial Services, Inc. (on an unconsolidated basis) had liquid assets of $3.7$3.6 million.

Interest Rate and Market Risk Management

      The objective of interest rate sensitivity management is to maintain an appropriate balance between the stable growth of income and the risks associated with maximizing income through interest sensitivity imbalances and the market value risk of assets and liabilities.

      Because of the nature of our operations, we are not subject to foreign currency exchange or commodity price risk and, because we have no trading portfolio, we are not subject to trading risk. Currently, the Company has equity securities that represent only 0.7%0.6% of its investment portfolio and, therefore, equity risk is not significant.

The primary components of interest-sensitive assets include adjustable-rate loans and investments, loan repayments, investment maturities and money market investments.  The primary components of interest-sensitive liabilities include maturing certificates of deposit, IRA certificates of deposit and short-term borrowings.  Savings deposits, NOW accounts and money market investor accounts are considered core deposits and are not short-term interest sensitive (except for the top-tier money market investor accounts, typically help by local governments, which are paid current market interest rates).

      Gap analysis, one of the methods used by us to analyze interest rate risk, does not necessarily show the precise impact of specific interest rate movements on our Company's net interest income because the re-pricing of certain assets and liabilities is discretionary and is subject to competitive and other pressures.  In addition, assets and liabilities within the same period may, in fact, be repaid at different times and at different rate levels.  We have not experienced the kind of earnings volatility that might be indicated from gap analysis.

The Company currently uses a computer simulation model to better measure the impact of interest rate changes on net interest income. We use the model as part of our risk management and asset liability management processes that we believe will effectively identify, measure, and monitor the Company's risk exposure.  In this analysis, the Company examines the results of movements in interest rates with additional assumptions made concerning prepayment speeds on mortgage loans and mortgage securities.   Shock scenarios, which assume a parallel shift in interest rates and is instantaneous, typically have the greatest impact on net interest income. The following is a rate shock analysis and the impact on net interest income as of June 30, 20162017 (dollars in thousands):

5653

     Change In  % Change In 
  Prospective One-Year  Prospective  Prospective 
Changes in Rates Net Interest Income  Net Interest Income  Net Interest Income 
          
-100 Shock $35,090  $(757)  (2.11)
Base  35,847   -   - 
+100 Shock  35,293   (554)  (1.55)
+200 Shock  34,816   (1,031)  (2.88)
+300 Shock  34,157   (1,690)  (4.71)
+400 Shock  33,400   (2,447)  (6.83)

     Change In  % Change In 
  Prospective One-Year  Prospective  Prospective 
Changes in Rates Net Interest Income  Net Interest Income  Net Interest Income 
          
-100 Shock $40,618  $(1,054)  (2.53)
Base  41,672   -   - 
+100 Shock  40,667   (1,005)  (2.41)
+200 Shock  39,510   (2,162)  (5.19)
+300 Shock  38,308   (3,364)  (8.07)
+400 Shock  36,999   (4,673)  (11.21)

The model makes estimates, at each level of interest rate change, regarding cash flows from principal repayments on loans and mortgage backed securities, call activity of other investment securities, and deposit selection, re-pricing and maturity structure.  Because of these assumptions, actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change on net interest income. Additionally, the changes above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. It should be noted that the changes in net interest income noted above are in line with Company policy for interest rate risk.

Item 3-Quantitative and Qualitative Disclosure about Market Risk

     In the normal course of conducting business activities, the Company is exposed to market risk, principally interest rate risk, through the operations of its banking subsidiary.  Interest rate risk arises from market driven fluctuations in interest rates that affect cash flows, income, expense and values of financial instruments and was discussed previously in this Form 10-Q.  Management and a committee of the Board of Directors manage interest rate risk (see also "Interest Rate and Market Risk Management").

Item 4-Control and Procedures

(a) Disclosure Controls and Procedures

     The Company's management, including the Company's principal executive officer and principal financial officer, have evaluated the effectiveness of the Company's "disclosure controls and procedures," as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the "Exchange Act").  Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and (2) is accumulated and communicated to the Company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes to Internal Control over Financial Reporting

     There were no changes in the Company's internal control over financial reporting during the quarter ended June 30, 20162017 that have materially affected, or are reasonable likely to materially affect, the Company's internal control over financial reporting.

PART II ‑ OTHER INFORMATION

Item 1 ‑ Legal Proceedings

      Management is not aware of any pending or threatened litigation that would have a material adverse effect on the consolidated financial position of the Company.  Any pending proceedings are ordinary, routine litigation incidental to the business of the Company and its subsidiary.  In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company and its subsidiary by government authorities.

5754

Item 1A – Risk Factors

      In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1.A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2015,2016, which could materially affect our business, financial condition or future results. At June 30, 20162017 the risk factors of the Company have not changed materially from those reported in our Annual Report on Form 10-K.  However, the risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIESISSUER PURCHASES OF EQUITY SECURITIES ISSUER PURCHASES OF EQUITY SECURITIES 
Period Total Number of Shares (or units Purchased)  Average Price Paid per Share (or Unit)  Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans of Programs  Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1) 
                        
Period Total Number of Shares (or units Purchased)  Average Price Paid per Share (or Unit)  Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans of Programs  Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1) 
4/1/16 to 4/30/16  29  $47.00   29   155,610 
5/1/16 to 5/31/16  7,271  $47.78   7,271   148,339 
6/1/16 to 6/30/16  5,717  $47.65   5,717   142,622 
4/1/17 to 4/30/17  -  $0.00   -   99,524 
5/1/17 to 5/31/17  1,043  $54.00   1,043   98,481 
6/1/17 to 6/30/17  952  $54.00   952   97,529 
Total  13,017  $47.72   13,017   142,622   1,995  $54.00   1,995   97,529 

(1)On October 20, 2015, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares.  The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors.  No time limit was placed on the duration of the share repurchase program.  Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.

Item 3 ‑ Defaults Upon Senior Securities

Not applicable.

Item 4 – Mine Safety Disclosure

Not applicable.

Item 5 ‑ Other Information

None

Item 6 ‑ Exhibits

(a)  The following documents are filed as a part of this report:
   
 3.1 
 
 3.2 
 
 4.1 
 
 31.1 
 

55

 31.2 
 
58

 32.1 
 101 ** The following materials from the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2016,2017, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet (unaudited), (ii) the Consolidated Statement of Income (unaudited), (iii) the Consolidated Statement of Comprehensive Income (unaudited), (iv) the Consolidated Statement of Cash Flows (unaudited) and (v) related notes (unaudited).
 


(1) Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, as filed with the Commission on May 12, 2010.

(2)  Incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K, as filed with the Commission on December 24, 2009.

(3)  Incorporated by reference to Exhibit 4 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Commission on March 14, 2006.

** Furnished, not filed.

5956

 
Signatures


     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 Citizens Financial Services, Inc. 
    
August 4, 20169, 2017By:/s/ Randall E. Black 
  Randall E. Black 
  
President and Chief Executive Officer
(Principal Executive Officer)
 
    

 
  
    
August 4, 20169, 2017By:/s/ Mickey L. Jones 
  Mickey L. Jones 
  
Chief Financial Officer
(Principal Financial and Accounting Officer)
 
    




6057